Quarterlytics / Financial Services / Shell Companies / Maywood Acquisition Corp. 2 Class A Ordinary Share

Maywood Acquisition Corp. 2 Class A Ordinary Share

myx · NASDAQ Financial Services
Claim this profile
Ticker myx
Exchange NASDAQ
Sector Financial Services
Industry Shell Companies
Employees 51-200
← All annual reports
FY2014 Annual Report · Maywood Acquisition Corp. 2 Class A Ordinary Share
Sign in to download
Loading PDF…
MYCELX TECHNOLOGIES CORPORATION (AIM: MYX) 

       2014 Preliminary Results 

MYCELX  Technologies  Corporation  (the  “Company”),  the  clean  water  technology  and  engineering 
company  providing  patented  solutions  to  the  Oil  and  Gas  industry  and  other  commercial  industrial 
markets worldwide, announces its preliminary unaudited results for the year ended 31 December 2014. 

Financial  

  Gross profit margin remained strong at 52.3% (2013: 56.9%)  
  Revenue of $13.6 million (2013: $21.4 million)  
  Adjusted EBITDA of negative $4.1 million (2013: $2.3 million) 
  Cash flows used in operations decreased 64% to $1.2 million (2013: $3.3 million) 
  Equity capital raise of $12.4 million 
 
  Net cash at year end of $8.4 million 

Lines of credit extended from $5.0 million to $10.5 million  

Operational  

  Successful high profile enhanced oil recovery (EOR) trials in the Middle East and India building on 

successful trials in North America and Europe 

  Opened an additional warehouse location in Houston to stage equipment for the Gulf of Mexico, 

onshore produced water projects and South America 

  Opened an additional location in the Jebel Ali Free Zone in Dubai to move equipment cost effectively 

 

around the region 
Investment of $4.1 million in equipment available for fast-to-market lease program, with units now 
in strategically positioned regions  

New Contracts 
  Qatar: Turnaround project contract with integrated petrochemical plant for Q1 2015 
  Saudi Arabia: Sale of process water treatment system for integrated petrochemical plant installed in 

Q1 2015 

  Gulf of Mexico: Fourth sale of produced water treatment system to global integrated oil company 

installed in Q3 2014 
 
India: Third sale to Oil and Natural Gas Corporation of India (ONGC) for process water reuse 
  Kuwait: Two short term contracts with petrochemical plant to treat process water completed in 

2014 

Contract Extensions 
  Saudi Arabia: Three lease and service contract extensions with SABIC for process water treatment 

systems 

Post period end events 

  Qatar: Successfully completed turnaround project with integrated petrochemical plant  
  Saudi Arabia: Signed contract and successfully completed turnaround project for existing customer 
  Gulf of Mexico: New contract for produced water treatment with independent oil and gas producer 

1 

 
 
 
 
 
 
 
  Americas: Signed Master Purchase Agreement with global oil field services company 
  Canada: Successful pilot trial with major independent oil and gas producer 
 

India: Successful pilot with major independent oil and gas producer 

Outlook 

  2015 is off to a good start 
  Operational challenges at a key customer’s plant have been addressed and the water treatment 

process has returned to normal operations 

  Expense reduction implemented resulting in 10% cost savings for 2015 
  Growing industry adoption of the Company’s technology, however oil price volatility and market 

dislocation will likely affect timing of project awards 

Commenting on these results, Connie Mixon, CEO, said: 

“The  Company  faced  several  challenges  in  2014  that  adversely  affected  revenues  due  to  unexpected 
operational interruptions at major customer facilities and the deferral of several projects. 

However,  the  Company  moved  forward  on  several  fronts,  importantly  a  successful  capital  raise  was 
completed,  which  will  enable  the  Company  to  prudently  deploy  working  capital  to  support  targeted 
opportunities and continue forward in a measured way with its business strategy and plans. 

In reference to the three major projects the Company expected to execute in 2014, the smaller of the three 
projects was  successfully  completed  in  Q1  2015  meeting  revenue expectations.  The  Company  is still  in 
discussions related to the other two projects and they remain active prospects in our advanced pipeline. 

Against the backdrop of oil price volatility  in 2015, forecasting timing of contract awards  and revenue 
recognition  will  remain  difficult.  The  Company  remains  focused  on  its  core  commercial  regions  where 
effective water treatment is critical to customers’ ongoing operations, uptake of the fast-to-market lease 
program is progressing, and niche applications in the U.S that offer better performance and lower cost-to-
treat for producers seeking to control costs. 

Overall, the Company continues to see growing industry adoption of its technology and wherever oil and 
gas production and petrochemical processing occurs, water is present and must be effectively treated. This 
is what the Company does best and where we will continue to move forward.” 

For further information please contact: 

MYCELX Technologies Corporation 
Connie Mixon, CEO 
Mark Clark, CFO 

Tel: 1 888 306 6843 

2 

 
 
 
 
 
 
 
 
 
 
 
Numis Securities Limited  
Corporate Finance   
John Prior 
Paul Gillam 

Corporate Broking 
James Black 
Ben Stoop 

Bell Pottinger 
Nick Lambert 
Henry Lerwill 

Tel: 44 20 7260 1000 

Tel: 44 20 3772 2500 

Chairman’s and Chief Executive Officer’s Statement 

Introduction 

In  2014,  the  Company’s  expected  revenues  were  adversely  impacted  by  unforeseen  operational 
interruptions at one of its major customers and an annual turnaround project that was moved to Q1 2015. 
Projects in which the Company expected to receive notification or begin execution in Q3 and Q4 were 
delayed  past  year  end  but  remain  active  prospects.  Collectively,  these  events  resulted  in  a  significant 
revenue shortfall in 2014. 

The  Company  moved forward  on  several  fronts,  importantly  a  successful  capital  raise  was  completed, 
which will enable the Company to prudently deploy working capital to support targeted opportunities and 
continue forward in a measured way with its business strategy and plans. Key to the Company’s plans is 
the  deployment  of  the  fast-to-market  equipment  the  Company  funded  in  2014  which  has  now  been 
positioned  strategically  in  regions  where  the  Company  is  currently  active  with  client  references.  Also 
important to the Company’s progress are the successful trials in which the Company engaged during the 
year  providing  further  confirmation  of  the  superior  performance  of  the  MYCELX®  systems  versus 
alternative systems. 

Overall,  the  Company  continues  to  see  growing  industry  adoption  of  its  technology,  but  accurate 
forecasting of large project award timing and hence revenue recognition remains difficult, whilst oil price 
volatility and ensuing uncertainty affects the industry. Nonetheless, wherever oil and gas production and 
petrochemical  processing  occurs,  water  is  present  and  must  be  effectively  treated  for  sustainable 
operation. This is what the Company does best and where we will continue to move forward with the 
entire team’s focus. 

Operational Review 

MIDDLE EAST  

In  the  Middle  East,  the  Company  received  two  contract  extensions  from  its  largest  customer  for 
equipment leases currently in downstream services and a third system, which was installed at another 
plant in late 2013, became operational. In addition, a contract was won with a new petrochemical plant 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
in Saudi Arabia and a successful installation completed in Q1 2015, the Company’s fifth process water 
treatment system in the Jubail Industrial City I complex. 

The Company secured a new lease from a state owned petrochemical company which was followed by an 
additional lease later in the year. While the lease was successful and within revenue expectations, the 
lease  later  in  2014  was  performed  on  a  shortened  timeframe  and  did  not  produce  the  revenue  the 
Company expected. The Company secured two additional turnaround projects, one post period, which 
have been successfully completed in Q1 2015 and are within our revenue expectations.  

During the year, the Company completed a trial in the Middle East for EOR produced water building on 
other successful EOR installations for customers operating in North America and Europe. The capability 
and commercial opportunity in treating water associated with EOR operations cannot be overstated. For 
producers around the world, EOR is one of the predominant processes for high level extraction in older 
fields  which  have  substantial  amounts  of  oil  remaining  in  the  ground.  We  expect  to  build  on  these 
successes with further opportunities and sales in this lucrative application. 

INDIA 

The  Company  received  its  third  contract  from  ONGC  for  a  system  to  treat  process  water  to  stringent 
discharge requirements. The Company also began a trial with a major independent oil company treating 
produced water during EOR operations. 

AMERICAS 

Leveraging  the  Company’s  successes  in  water  reuse  applications  globally,  the  Company  deployed 
resources to actively pursue niche applications in the onshore produced water market in the US. These 
projects are a faster path to recurring media sales and complement large project timelines. Post-period, 
the Company signed a Master Purchase  Agreement with a global oil field services company to pursue 
projects where the strengths of both companies result in lower cost-to-treat advantages. In the lower oil 
price environment, producers are actively pursuing operating cost reductions. The joint offering plays well 
into the new paradigm. 

A general manager with extensive water management experience joined to lead the Americas team in 
Houston. Warehouse  space was added to accommodate lease equipment staging for the onshore and 
offshore initiative in the Americas. 

Financial Review 

Due to customer operational interruptions and project delays, total revenue decreased by 36.4% to $13.6 
million  for  2014,  compared  to  $21.4  million  for  2013.  Revenues  from  equipment  sales  and  leases 
decreased by 35.0% to $5.0 million for 2014 (2013: $7.7 million). Recurring revenues from consumable 
filtration media and service decreased by 37.2% to $8.6 million (2013: $13.7 million) due to operational 
disruptions at one large customer and a decrease in fourth quarter media sales to legacy customers. Gross 
profit margin decreased slightly in 2014 to 52.3% (2013: 56.9%) due to a lower margin on a short term 
turnaround project late in the year.  

Total operating expenses  for 2014 were $12.4 million (2013: $10.7 million). The largest component of 
operating expenses was selling, general and administrative (SG&A) expenses. The Company’s continued 

4 

 
 
 
 
 
 
 
 
 
 
 
commitment to invest in warehousing infrastructure in Houston and Dubai and equipment related to the 
leasing business resulted in an increase in SG&A expenses. Included was an increase in equipment and 
facility  maintenance  and  shipping  of  $693,000  as  well  as  an  increase  in  rent,  utilities  and  supplies  of 
$316,000. Also included in SG&A was an increase in travel expenses of $229,000, an increase in insurance 
and consulting fees of $192,000 and bank fees of $86,000 incurred as a result of the expanded lines of 
credit. 

The Company recorded a loss before tax of $5.5 million in 2014, compared to income before tax of $1.3 
million in 2013. Basic loss per share was 44 cents, compared to basic earnings per share of four cents for 
the previous year.  

The Company raised $12.4 million in new equity capital from investors in the UK and the US during Q4. 
The funds will be used for investment in working capital and future expansion when the Company’s core 
market improves or in support of signed contracts. 

The Company ended the period with $11.8 million of cash and cash equivalents including restricted 
cash, compared to $4.2 million in total at 31 December 2013. Cash used in operations decreased 64% to 
$1.2 million, compared to $3.3 million used in 2013. The Company’s primary use of cash in 2014 was 
related to continued investment in the fast-to-market lease fleet. The $5 million line of credit 
established in 2013 was increased to $10 million in early 2014 and $2.9 million had been drawn on the 
line as of 31 December 2014. The Company also obtained a $500,000 line of credit with the holder of 
the note secured by property and a building. At 31 December 2014, the full $500,000 had been drawn 
from this facility resulting in net cash for the Company of $8.4 million at year end. 

Outlook 

The Board of Directors and the Company are very cognizant of the challenges the Company faces in 2015 
and beyond. We believe long term success and building a global brand is achieved by engaging in large 
scale projects as well as smaller  scale,  fast-to-market  opportunities  that  are additive  to cash flow  and 
bridge  longer  lead-time  projects.  Turnaround  projects  that  have  approved  budgets  and  US  onshore 
applications that provide diversification and alliances through master purchase agreements are examples 
of the type of projects we will target in 2015.  

The current year has started out well and the Company is pleased to report that the operational challenges 
at one of its key customer’s plant have been addressed and the water treatment process has returned to 
normal operations. The pipeline for capital equipment sales remains strong but customers are slow to 
commit due to oil price volatility. As a result, predicting the timing of capital sales and revenue recognition 
continues to be difficult. Utilising the equipment from previous leases, the Company is well positioned for 
turnaround projects which are short term, maintenance-driven and provide opportunity for quick media 
usage and lease revenue streams. They are best addressed with modular, readily available equipment. 
The successful 2015 turnaround projects are an example of the Company’s ability to deploy quickly and 
be responsive to customer needs. The Company is ideally suited for these projects because of the flexible 
and effective way in which the Company’s media is deployed as well as the small footprint and ease of 
operation. 

The Company has already taken the necessary actions to reduce operating expenses by 10% for 2015. The 
plan is constantly monitored to ensure specific measures are taken in the event of a revenue shortfall or 
contract  delay  during  the  year.  In  considering  what  areas  expense  reduction  would  be  achieved, 

5 

 
 
 
 
 
 
 
 
engineering  and  business  development  will  remain  protected  from  further  reduction  of  expense.  The 
Company will be prudent stewards of its cash and any additional equipment purchased will be supported 
by a contract.  

At its core, the Company is a technology company. As such, the Company will continue to innovate and 
commercialize next generation technology to achieve treatment results not currently found in the market 
today. The oil and gas and petrochemical industries continue to integrate MYCELX® technology into their 
critical, real-time processes which confirms its adoption to achieve sustainable water treatment for years 
to  come.  The  Board  of  Directors  and  Company  management  are  committed  to  ensuring  MYCELX® 
technology reaches its full potential as the global industry standard.  

Tim Eggar 
Chairman 
20 March 2015 

Connie Mixon 
Chief Executive Officer 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MYCELX TECHNOLOGIES CORPORATION 
Statements of Operations 
(USD, in thousands, except share data) 
For the Year Ended 31 December  

Revenue 
Cost of goods sold 
Gross profit 

Operating expenses: 
Research and development 
Selling, general and administrative 
Depreciation and amortisation 

2014 
(unaudited) 

2013 
(audited) 

 $      13,581  
6,482 
7,099 

 $     21,379  
9,205 
12,174 

443 
11,473 
519 

479 
9,864 
340 

Total operating expenses 

12,435 

10,683 

Operating (loss) income 

(5,336) 

1,491 

Other expense 
Loss on disposal of equipment 
Interest expense 

(Loss) income before income taxes 
Provision for income taxes 

(2) 

(209) 

(5,547) 
(373) 

(90) 

(87) 

1,314 
(749) 

Net (loss) income 

 $     (5,920) 

 $           565  

(Loss) earnings per share-basic 

 $       (0.44) 

 $          0.04 

(Loss) earnings per share-diluted 

 $       (0.44) 

 $          0.04 

Shares used to compute basic (loss) income per share  

13,574,809 

13,097,911 

Shares used to compute diluted (loss) income per share  

13,574,809 

14,316,603 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
MYCELX TECHNOLOGIES CORPORATION 
Balance Sheets 
(USD, in thousands, except share data) 
31 December: 

ASSETS 
Current Assets 
Cash and cash equivalents 
Restricted cash 
Accounts receivable - net 
Unbilled accounts receivable 
Inventory - net 
Prepaid expenses 
Deferred tax asset 
Other assets 
Total Current Assets 

Property and equipment - net 
Intangible assets - net 

2014 
(unaudited) 

2013 
(audited) 

 $      11,289  
500 
           2,610  
91  
           4,980  
              528  
50 
              140  
         20,188  

$      3,664 
500 
           7,431  
           1,430  
           3,142  
 218  
36 
              94 
         16,515  

         12,386  
              756  

         10,542  
              574  

Total Assets 

 $      33,330  

 $      27,631  

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities 
Accounts payable 
Payroll and accrued expenses 
Deferred revenue 
Capital lease obligations - current 
Lines of credit 
Note payable - current 
Warrant liability 
Other current liabilities 

 $        1,201  
           873  
              282  
                 5  
3,427 
 78  
63 
              234  

 $        1,680  
           1,356 
              15 
                4 
2,820 
74 
383 
46  

Total Current Liabilities 

           6,163  

           6,378  

Note payable – long term 
Capital lease obligations – long-term 
Deferred tax liability – long-term 

2,088 
                 5  
50 

2,165 
               4  
36 

Total Liabilities 

          8,306  

           8,583  

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
Stockholders' Equity 

Common stock, $0.025 par value, 100,000,000 
shares authorised, 18,552,803 and 13,257,734 
shares issued and outstanding at 31 December 
2014 and 2013, respectively 

Additional paid-in capital 
Accumulated deficit 
Stock subscription receivable 

464 

332 

        39,820  
 (15,025) 
(235) 

         27,821  
      (9,105) 
- 

Total Stockholders' Equity 

         25,024  

         19,048  

Total Liabilities and Stockholders' Equity 

 $      33,330  

 $      27,631  

MYCELX TECHNOLOGIES CORPORATION 
Statements of Stockholders' Equity 

(USD, in thousands) 

  Additional 

Stock 

Common Stock 

Shares 

$ 

Paid-in 

Capital 

$ 

  Accumulated 

Subscription 

Deficit 

$ 

Receivable 

$ 

Total 

$ 

Balances at 31 December 2012 (audited) 

12,923 

324 

25,799 

(9,670) 

Exercise of stock options and issuance of shares 

Exercise of stock warrants and issuance of shares 

Stock-based compensation expense 

Net income for the period 

Balances at 31 December 2013 (audited) 

Issuance of common stock, net of offering costs 

Stock-based compensation expense 

Net loss for the period 

171 

164 

- 

- 

13,258 

5,295 

- 

- 

4 

4 

- 

- 

332 

132 

- 

- 

606 

369 

1,047 

- 

27,821 

11,654 

345 

- 

- 

- 

- 

565 

(9,105) 

- 

- 

(5,920) 

- 

- 

- 

- 

- 

  16,453 

610 

373 

1,047 

565 

- 

  19,048 

(235) 

  11,551 

- 

- 

345 

(5,920) 

Balances at 31 December 2014 (unaudited) 

18,553 

464 

39,820 

(15,025) 

(235) 

  25,024 

9 

 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MYCELX TECHNOLOGIES CORPORATION 
Statements of Cash Flows 
(USD, in thousands) 
For the Year Ended 31 December: 

Cash flow from operating activities 

Net (loss) income 

Adjustments to reconcile net (loss) income to net cash used in 
operating activities: 
   Depreciation and amortisation 
   Loss from disposition of equipment 
   Stock compensation 
   Non-cash change in warrant liability 
Change in operating assets and liabilities: 
   Accounts receivable 
   Unbilled accounts receivable 
   Inventory - net 
   Prepaid expenses 
   Other assets 
   Accounts payable 
   Payroll and accrued expenses 
   Deferred revenue 
   Other current liabilities 
Net cash used in operating activities 

Cash flow from investing activities 
Payments for purchases of property and equipment 
Proceeds from sale of property and equipment 
Payments for purchases of intangible assets 
Net cash used in investing activities 

Cash flows from financing activities 

Net proceeds from stock issuance 
Payments on capital lease obligations 
Payments on notes payable 
Advances from notes payable 
Increase in restricted cash 
Payments on lines of credit 
Advances on lines of credit 
Net cash provided by financing activities 

Net increase (decrease) in cash and cash equivalents 
Cash and cash equivalents, beginning of year 
Cash and cash equivalents, end of year 

2014 
(unaudited) 

2013 
(audited) 

(5,920) 

565 

1,222 
                   2  
              345  
(320) 

           4,821 
           1,339  
           (1,838) 
              (310) 
                (46)  
              (479)  
                 (483)  
              267  
188 
           (1,212) 

           (3,024) 
- 
              (219) 
           (3,243) 

11,551 
(5) 
(73) 
                 - 
- 
(1,593) 
2,200 
12,080  

           7,625  
           3,664  
           11,289  

857 
90 
1,047 
383 

(5,254) 
      (981) 
(178) 
77 
35 
(121)  
521  
(300) 
(17) 
(3,276) 

(7,629) 
19 
(139) 
    (7,749) 

983 
(12) 
(47) 
2,286 
(400) 
- 
2,820 
    5,630   

(5,395)   
9,059 
3,664   

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosures of cash flow information: 
Cash payments for interest 
Cash payments for income taxes 
Property and equipment remaining in accounts payable and other current liabilities 
Purchase of property and equipment under capital leases 

 191  
445 
28 
7 

87 
638 
137 
6 

Management considered the effect of exchange rate changes on cash and cash equivalents held or due 
in foreign currency and deemed it immaterial to the statement of cash flows. 

NOTES TO THE FINANCIAL STATEMENTS 

Note 1 - Annual Report 

The financial information set out in this document does not constitute the Company’s statutory accounts 
for 2013 or 2014. This information has been prepared using recognition and measurement principles of 
Generally  Accepted Accounting Principles  in the  United States of America (“U.S.  GAAP”). The  financial 
information  as  of  and  for  the  year  ended  31  December  2013  is  audited  and  the  auditor’s  report  is 
unqualified.  

The  results  for  2014  are  unaudited.  Statutory  accounts  for the year ended  31  December 2014 will  be 
finalized  based on  the  financial  information  in  this  announcement  and  the  Company  does  not  believe 
there will be any material differences between statutory accounts and the financial information in this 
announcement. 

Forward Looking Statements 

This  release  contains  certain  statements  that  are  or  may  be  "forward-looking  statements".  These 
statements typically contain words such as "intends", "expects", "anticipates", "estimates" and words of 
similar import. All the statements other than statements of historical facts included in this announcement, 
including, without limitation, those regarding the Company's financial position, business strategy, plans 
and objectives of management for future operations (including development plans and objectives relating 
to the Company’s products and services) are forward-looking statements. By their nature, forward-looking 
statements involve risk and uncertainty because they relate to events and depend on circumstances that 
will  occur  in  the  future  and  therefore  undue  reliance  should  not  be  placed  on  such  forward-looking 
statements.  There  are  a  number  of  factors  that  could  cause  the  actual  results,  performance  or 
achievements  of  the  Company  to  be  materially  different  from  future  results,  performance  or 
achievements  expressed  or 
implied  by  such  forward-looking  statements.  Such  forward-looking 
statements are based on numerous assumptions regarding the Company’s present and future business 
strategies and the environment in which the Company will operate in the future and such assumptions 
may or may not prove to be correct. Forward-looking statements speak only as at the date they are made. 
Neither  the  Company  nor  any  other  person  undertakes  any  obligation  (other  than,  in  the  case  of  the 
Company, pursuant to the AIM Rules for Companies) to update publicly any of the information contained 
in this announcement, including any forward-looking statements, in the light of new information, change 
in circumstances or future events.  

11