Quarterlytics / Consumer Cyclical / Personal Products & Services / Medifast, Inc.

Medifast, Inc.

med · NYSE Consumer Cyclical
Claim this profile
Ticker med
Exchange NYSE
Sector Consumer Cyclical
Industry Personal Products & Services
Employees 504
← All annual reports
FY2016 Annual Report · Medifast, Inc.
Sign in to download
Loading PDF…
Journey to lifelong 

    health and wellbeing.

2016

a n n u a l   r e p o rt

 
2016:  

JOURNEY TO LIFELONG 

HEALTH AND WELLBEING

At Medifast®, we’ve been helping people form 

healthy habits since 1980.  Today, we’re helping  

people in more ways than ever to create real,  

all-encompassing transformation in their lives.  

In 2016, we featured a new brand, a new outlook,  

and new successes. The transformation journey  

to lifelong health and wellbeing never slows down.

And neither do we.

3

 
Letter to the Shareholders

In 2016, we continued our disciplined 

as well as offering exclusivity to our 

approach to managing our business. 

direct sales channel, Take Shape For 

We remained focused on growing 

Life®. Our Health Coach communi-

revenue and profitability, while also 

ty has strengthened, as we ended 

pursuing new growth strategies 

the year with 12,500 active earning 

that will position us for even greater 

Health Coaches. Take Shape For Life® 

future success. 

now accounts for 81% of our revenue 

We have a history of more than 35 

base.

years of empowering people with 

We held the largest National Con-

the right opportunities to enjoy the 

vention in our company’s history 

healthy life they deserve. And keep-

ing this legacy in the forefront of 

where we unveiled our new brand, 
OPTAVIA™. Our brand identity, 

our minds allowed us to address the 

and product and program strategy 

needs of our growing market. 

have evolved significantly to reflect 

We are consistently recognized for 

the values on which this organiza-

tion was built: integrity, responsibili-

ty, efficacy, and vision. 

The Direct Selling Association has 

recognized Take Shape For Life ® as 

one of the “Top 20 Companies.” We 

owe that recognition to the success 

of our Health Coach community. 

For our dedication to high ethical 

standards, we were also named to 

Forbes’ list of “100 Most Trustworthy 

Companies in America.”

We are proud to share that we’ve 

hit several significant milestones in 

our business this year. Our business 

returned to growth as we grew our 

revenue and raised our quarterly div-

idend for 2017, all of which supported 

a strong return for shareholders in 

2016.

We also delivered on our strategic 

plan by differentiating our channels 

the growth potential of our Health 

Coach community. We have a highly 

scalable business model, which pro-

vides an attractive business opportu-

nity for Health Coaches. This estab-
lishes OPTAVIA™ as a prime business 

for growth within the United States 

and internationally. 

OPTAVIA™ is going to be an import-

ant focus in 2017. We see the potential 

and energy that surrounds the brand 

as it becomes an integral part of our 

Health Coach community. We will 

align the organization around the 

top priorities tied to revenue and 

profit-generation objectives.

We have made tremendous progress 

advancing our strategic objectives 

and creating value for our stockhold-

ers. With our financial performance, 

balance sheet position, executive 

talent, and momentum, Medifast 

is in the strongest position in our 

company’s history. 

4

Michael   
MacDonald,
Executive Chairman 
of the Board 

Daniel Chard,
Chief Executive Officer,
Medifast, Inc. 

2016 Financial Summary

Overall, net revenue from con-

Discontinued Operations

tinuing operations for 2016 was 

$274.5 million, as compared to net 

revenue of $272.8 million in 2015. 

As a percentage of net revenue, 

Take Shape For Life® represented 

approximately 81.0%, Medifast 

Direct represented 12.8%, Med-

ifast Franchise Weight Control 

Centers® represented 5.7%, and 

Medifast Wholesale Physicians 

represented 0.5%.

Income from continuing oper-

ations for 2016 decreased $1.8 

million to $17.8 million, or $1.49 

per diluted share, based on 

approximately 11.9 million shares, 

compared to $19.6 million, or $1.62 

per diluted share, for the compa-

rable period last year, based on 

approximately 12.1 million shares 

outstanding. For the fiscal year 

ended December 31, 2016, adjusted 

income from continuing opera-

tions, excluding the asset impair-

ment charge and restructuring 

We exited the Medifast Weight 

Control Center® corporate model 

with the sale of 41 centers to 

existing franchise partners and 

the closure of the remaining 34 

corporate centers. For fiscal 2016, 

we had no activity from discon-

tinued operations compared to 

income from discontinued oper-

ations, net of tax, of $0.5 million 

for fiscal 2015.

Balance Sheet 

Our balance sheet remains strong 

with stockholders’ equity of $96.0 

million and working capital of 

approximately $76.9 million as 

of December 31, 2016. Cash, cash 

equivalents, and investment 

securities increased $9.7 million 

to $76.8 million as of December 31, 

2016, compared to $67.1 million at 

December 31, 2015. We remain free 

of interest-bearing debt.

charges, was $22.6 million, or $1.89 

We declared a quarterly cash div-

per diluted share. Excluding the 

idend of $3.9 million, or $0.32 per 

extraordinary legal and advisory 

share, during the fourth quarter 

expenses resulting from 13D fil-

of 2016, a 28% increase over the 

ers in 2015, adjusted income from 

previous quarter’s cash divi-

continuing operations would 

dend. We did not repurchase any 

have been $20.9 million, or $1.73 

shares during the fourth quarter 

per diluted share, in 2015.

of 2016, and have approximately 

850,000 shares remaining on our 

repurchase authorization as of 

December 31, 2016. 

5

 
 
 
 
Our new brand, OPTAVIA™, which 

means “the optimal way,” empowers 

people to transform their lives through 

Optimal Health™ and wellbeing. 
OPTAVIA™ inspires our highly engaged, 

growing community of Health Coaches 

and Clients to achieve their goals and 

live their dreams. We unveiled  
OPTAVIA™ this year as an extraordi-

nary new brand for our Health Coaches 

through an exclusive line of products to 

support their businesses, called  
OPTAVIA Select Fuelings™.

As part of our journey to Optimal 
Wellbeing™, we are continuing to grow 

and evolve our Fuelings to reflect the es-

sence of our brand and the new market 

trends our Health Coaches and Clients 
would like to see us offer. OPTAVIA™ is 

exclusively sold by our Health Coach 

community.

In our initial introduction, we focused 

on providing our community with 

the highest-quality and best-tasting 

Fuelings, featuring unique ingredients 

sourced from around the world. With 

no colors, flavors, sweeteners, or pre-

servatives from artificial sources, each 
Fueling in the OPTAVIA™ Select line 

contains probiotics and delivers high 

protein. They remain low in fat and 

sugar, with no trans-fat.

*Serving Suggestions

*Serving Suggestions

*Serving Suggestions

7

Take Shape For Life® Community & Events

We strive to foster a community of 

loyal and engaged Health Coaches 

and Clients. Through our events, 

Take Shape For Life®  
Incentive Trip
San Diego, CA

we ensure that our Health Coaches 

feel supported and prepared to 

lead their Clients toward success. 

And, we create moments to cele-

brate their achievements.

Together Toward Tomorrow,  
Go Global 2016
Baltimore, MD

Nearly 1,000 people gathered for 

Take Shape For Life’s leadership 

conference which propelled 

attendees toward greater success 

in their businesses. With training 

from top Field leaders, Health 

Coaches learned steps to support 

their Clients and grow their busi-

nesses.

Sundance XI  
Advanced Leadership Retreat
Robert Redford  
Sundance Resort, Utah

Top Field leaders joined the Take 

Shape For Life® corporate leader-

ship team to gain training, insight, 

and leadership skills to continue 

their success. 

On beautiful Coronado Island, we 

celebrated the success of nearly 

570 qualifying Health Coaches.  

This event recognized our attend-

ees accomplishments with a trip 

to the beautiful Hotel Del Coro-

nado in San Diego, California. Our 

Health Coaches participated in 

National Optimal Health Day™

team building activities while re-

laxing and enjoying their well-de-

Take Shape For Life® sponsored 

more than 380 activities and 

events across the country to pro-

mote our mission and grow our 

Health Coach & Client community. 

served rewards. 

Lead from the Future. Act 
Now. National Convention 
2016 Austin, TX

Our largest event to date, more 

than 3,400 Health Coaches were 

re-energized by the introduction of 
OPTAVIA™, the exclusive lifestyle 

brand for Take Shape For Life®. We 

also introduced an initial launch of 

13 OPTAVIA Select Fuelings™. 

8

 
Steps Toward Success

Our Scientific Advisory Board: 
Building on Our Scientific  
Heritage

The role of Medifast’s Scientific Advi-

sory Board is to continually review the 

effectiveness, safety, and nutritional 

benefits of Medifast’s products and 

programs. The team of specialists also 

assists in the development of Medi-

fast Meals and supplements as well 

as weight-loss approaches for specific 

medical needs (e.g., people with type 2 

diabetes) or lifestyles (e.g., vegetarians). 

This cross-disciplinary group builds 

on Medifast’s heritage—a medically 

sound approach to weight loss and the 

incorporation of leading-edge, clinical 

research into the company’s products 

and programs.

The Scientific Advisory Board is com-

prised of eight medical and scientific 

experts in the nutrition, behavioral, 

and weight-management arena.

Lawrence Cheskin, MD, Scientific Advisory Board 
Chairman, Associate Professor of Health, Behavior 
and Society, Johns Hopkins Bloomberg School of 
Public Health, and Director, Johns Hopkins Weight 
Management Center.

George Bray, MD, Boyd Professor Emeritus and Pro-
fessor of Medicine Emeritus, Pennington Biomedical 
Research Center, Louisiana State University.

John Foreyt, PhD, Professor, Department of Med-
icine and Director Behavioral Medicine Research 
Center, Baylor College of Medicine.

Mark Messina, PhD, President of Nutrition Matters 
and Adjunct Associate Professor, Department of 
Nutrition, School of Public Health, Loma Linda 
University.

Sylvia B. Rowe, President of SR Strategy and 
Adjunct Professor at Tufts Friedman School of 
Nutrition Science and Policy and University of 
Massachusetts, Amherst.

Susan Barr, PhD, RD, Professor, Food Nutrition and 
Health, University of British Columbia.

Simon Barquera, MD, PhD, President, Nutrition 
Board of Professors at the Mexican School of Public 
Health and Director, Research on Nutrition Policies 
and Programs, National Institute of Public Health.

Steven Heymsfield, MD, Professor and Chair 
Pennington Biomedical Research Center, Louisiana 
State University.

9

 
Medifast Success

This year, we have continued to offer 

a variety of weight-loss plans to 

meet different needs and lifestyles. 

Medifast Weight  
Control Center®  
Franchises

Medifast GO!™

Medifast

GO!™ is a clinically proven, 

easy-to-follow plan for weight loss. 

This plan is best for busy people 

who prefer a simple program with 

fast results. 

Medifast Flex™

Located in retail and business cen-

ters, our Franchise Medifast Weight 

Control Centers® offer structured 

programs to help customers achieve 

their weight-loss and weight-man-

agement goals. Counselors work 

with each member to provide nutri-

tional and behavioral support based 

on the member’s personal needs. 

Franchise Medifast Weight Control 

Centers® provide members with 

custom programs, including body 

composition analysis, assessment of 

resting metabolism, measurements, 

and one-on-one counseling sessions 

in a comfortable, private setting. 

We ended 2016 with 37 franchised 

centers located in Arizona, Califor-

nia, Louisiana, Minnesota, Mary-

Medifast Flex™ is our most flexible 

land, and Wisconsin and 19 reseller 

plan which delivers gradual, steady 

locations in Maryland, Pennsylvania, 

weight loss. 

and Texas.

11

 
Company Achievements

2016 Direct Selling  
Association Top 20

Forbes 100 Most Trustworthy 
Companies

This year, Take Shape For Life® was 

Medifast® was acknowledged by 

recognized by the Direct Selling 

Forbes in their “2016 Forbes 100  

Association (DSA) on their “2016 DSA 

Most Trustworthy Companies In 

Top 20” list. 

America” list. According to Forbes, 

the companies included in the list 

“can be relied upon to accurately 

report financial outcomes … and  

consistently provide their share-

holders with the greatest levels  

of financial transparency.”

12

Community Impact

We know that our journey to Optimal 
Wellbeing™ is tied to the wellbeing of our 

community. In 2016, we were commited to 

giving and serving in order to see our com-

munities reach their fullest potential.

Medifast® sponsored Waterfront Wellness, a series that brought 
free fitness classes to the Baltimore waterfront throughout 
weekends in the summer months.

Medifast® served in partnership with Rebuilding Together Balti-
more to help a neighbor who needed critical repairs to her home.

13

Medifast® participated in Junior Achievement’s annual STEM 
Summit, where employees in food science and nutrition spoke to 
a group of high school students.

Medifast® introduced Take Shape For Life® Cares, a charitable 
effort whose main objective is to give back to underprivileged 
communities through an association with organizations which 
align with Take Shape For Life’s mission of Optimal Wellbeing™. 

2016

a n n u a l   r e p o rt

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K

xx ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016

OR

¨¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                 .

Commission file number: 001-31573

Medifast, Inc.

(Exact name of registrant as specified in its charter)

Delaware

13-3714405

(State or other jurisdiction of incorporation or
 organization)

(I.R.S. Employer Identification No.)

3600 Crondall Lane, Owings Mills, Maryland 21117
(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (410) 581-8042

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Common Stock, $0.001 par value per share

New York Stock Exchange

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Securities registered pursuant to Section 12(g) of the Act: None

Yes  ¨     No  x  

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.

Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).

Yes  x    No   ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  ¨    Accelerated filer  x

Non-accelerated filer  ¨  (Do not check if a smaller reporting company)            Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2016, the last business day of the Registrant’s most recently completed second fiscal quarter, the aggregate market value of the Registrant’s
common  stock  (based  on  the  closing  sale  price  of  $33.27,  as  reported  by  the  New  York  Stock  Exchange  on  such  date)  held  by  non-affiliates  was
approximately $349 million.

Yes  ¨    No   x

The number of shares of the registrant’s common stock outstanding at March 2, 2017 was 11,906,286.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Registrant’s  definitive  proxy  statement  to  be  filed  with  the  Securities  and  Exchange  Commission  for  its  2017  Annual  Meeting  of
Stockholder’s are incorporated by reference into Part III of this Annual Report on Form 10-K.

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

2

 
 
 
 
 
 
 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (“Report”) contains “forward-looking statements” within the meaning of the
Private  Securities  Litigation  Reform Act  of  1995  and  Section  21E  of  the  Securities  Exchange Act  of  1934,  as  amended  (the  “Exchange Act”).    Forward-
looking statements often include words such as “may,” “will,” “should,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “seek,”
“would,” “could,” and similar words or are made in connection with discussions of future operating or financial performance.

Forward-looking statements reflect management’s expectations, beliefs, plans, objectives, goals strategies as of the date of this Report and are not guarantees
of future performance or results. Although we believe that these forward-looking statements and the underlying assumptions are reasonable, we cannot assure
you that they will be correct. By their nature, forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict or
quantify. Our actual results and financial condition may differ materially from what is anticipated in the forward-looking statements. Some of those factors (in
addition to others described elsewhere in this Report and in subsequent securities filings) include:

·
·
·
·
·
·
·
·
·
·

·
·

our ability to maintain and grow our network of Health Coaches;
health related claims by our customers;
the effectiveness of our marketing and advertising programs;
adverse publicity associated with our products or business units;
the departure of one or more key personnel;
our ability to continue to develop innovative new services and products;
the failure of our services or products to continue to appeal to the market;
our ability to protect our brand and other intellectual property rights;
product liability claims;
disruptions  in  our  supply  chain,  the  impact  of  existing  and  future  laws  and  regulations  on  our  business,  risks  associated  with  unauthorized
penetration of our information security systems;
overall economic and market conditions and the resultant impact on consumer spending patterns; and
other  risks  and  uncertainties  described  elsewhere  in  this  Report,  including  those  described  under  Item  1A-“Risk  Factors”  of  this  Report,  and  in
subsequent filings with the Securities and Exchange Commission (the “SEC”).

 Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Report. We undertake no
obligation  to  update  any  information  contained  in  this  Report  or  to  publicly  release  the  results  of  any  revisions  to  forward-looking  statements  to  reflect
events or circumstances of which we may become aware after the date of this Report.

2

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

3

 
 
 
 
 
 
 
 
 
Table of Contents

Table of Contents

PART I

PART I

Page

Page

Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B

Item 10
Item 11
Item 12
Item 13
Item 14

Business
Business
Item 1
Risk Factors
Risk Factors
Item 1A
Unresolved Staff Comments
Unresolved Staff Comments
Item 1B
Properties
Properties
Item 2
Legal Proceedings
Legal Proceedings
Item 3
Mine Safety Disclosure
Mine Safety Disclosure
Item 4

PART II

PART II

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 5
Selected Financial Data
Selected Financial Data
Item 6
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7
Quantitative and Qualitative Disclosures about Market Risk
Quantitative and Qualitative Disclosures about Market Risk
Item 7A
Financial Statements and Supplementary Data
Financial Statements and Supplementary Data
Item 8
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9
Controls and Procedures
Controls and Procedures
Item 9A
Other Information
Other Information
Item 9B

Directors, Executive Officers and Corporate Governance
Directors, Executive Officers and Corporate Governance
Item 10
Executive Compensation
Executive Compensation
Item 11
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 12
Certain Relationships and Related Transactions, and Director Independence
Certain Relationships and Related Transactions, and Director Independence
Item 13
Principal Accounting Fees and Services
Principal Accounting Fees and Services
Item 14

PART III

PART III

Item 15

Exhibits and Financial Statement Schedules
Item 15

Exhibits and Financial Statement Schedules

PART IV

PART IV

3

3

5
4
9
8
15
13
15
13
15
13
15
13

16
18
18
28
28
28
28
30

14
16
16
26
26
26
26
28

29
29
29
29
29

31
31
31
31
31

30

32

4

8

13

13

13

13

14

16

16

26

26

26

26

28

29

29

29

29

29

30

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

Powered by Morningstar® Document Research℠

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART I

ITEM 1. BUSINESS

SUMMARY

Medifast, Inc. (together with its consolidated subsidiaries, “we,” “us,” “our,” the “Company” or “Medifast”) is engaged in the production, distribution, and
sale of weight loss, weight management, and healthy living products and other consumable health and nutritional products. The Company primarily operates
through  its  wholly  owned  subsidiaries,  Jason  Pharmaceuticals,  Inc.,  Take  Shape  For  Life,  LLC,  Optavia  LLC,  Jason  Enterprises,  Inc.,  Medifast  Franchise
Systems  (“MFSI”),  Inc.,  Jason  Properties,  LLC,  Medifast  Nutrition,  Inc.  and  Seven  Crondall,  LLC.  Medifast’s  products  include  weight  loss,  weight
management,  and  healthy  living  meal  replacements,  snacks,  hydration  products  and  vitamins.  The  Company  manufactures  a  significant  portion  of  its
products at its manufacturing facility located in Owings Mills, Maryland.

MARKETS

Over the past 30 years, obesity in the United States (“US”) has risen dramatically. In 2013, the American Medical Association officially declared obesity a
disease and new treatment guidelines were jointly issued from the American Heart Association, the American College of Cardiology, and the Obesity Society
recommending  obesity  be  managed  as  a  chronic  disease.  The  World  Health  Organization  estimates  that  approximately  1.9  billion  people  are  overweight
worldwide. In the United States, over two-thirds of the adult population fall within the overweight or obese categories and almost 38% (over 78 million) are
obese.

Obesity is defined as a Body Mass Index (“BMI”) of 30 kg/m2 or greater, whereas overweight is defined as a BMI ranging between 25 and 29.9 kg/m2. In
2015, all US states had an obesity rate of at least 20%. Only six states had an obesity rate that was less than 25%; twenty-five states had an adult obesity rate
of 30% or higher. Being overweight and/or obese is linked to a multitude of serious comorbidities including heart disease, stroke, Type 2 diabetes, certain
types of cancers, arthritis, sleep apnea and depression. In fact, the 2016 State of Obesity Report by Trust for America’s Health and the Robert Wood Johnson
Foundation estimated 80% of people with diabetes are overweight or obese.

The primary factors contributing to obesity, are well known: unhealthy food choices, excessive caloric intake, and lack of physical activity. Obesity is not
limited to adults, children and adolescents are also affected. According to the Center for Disease Control (“CDC”), in the past 30 years the prevalence of
obesity in children age 6-11 years has doubled and obesity rates have quadrupled in adolescents age 12-19 years. Approximately 18% of children and 21%
of adolescents are obese and are at an increased risk of developing health problems such as high blood pressure, high cholesterol and prediabetes.

The US spends an estimated $190 billion on obesity-related medical conditions; the average annual medical costs for those who are obese are over $1,400
higher than those of people in a normal weight range. The U.S. weight loss market itself is estimated to be a $65 billion per year industry, including consumer
spending on diet foods, drinks and low-calorie sweeteners; health clubs and workout videos; medically supervised and commercial weight loss programs;
children’s weight loss camps; diet books; appetite suppressants and more. Portion-controlled, meal-replacement weight management programs are continuing
to  gain  popularity,  as  consumers  search  for  a  safe  and  effective  solution  that  provides  balanced  nutrition,  effective  weight  loss,  and  valuable  behavior-
modification education.

OUR PRODUCTS, SERVICES, AND DISTRIBUTION BUSINESS UNITS

THE MEDIFAST® BRAND

Medifast enriches lives by providing weight loss, weight management, and healthy living products and other consumable health and nutritional products
through multiple channels of distribution, specifically: (1) Take Shape For Life®, (2) our direct to consumer business unit through our website and in-house
call  centers,  (3)  Franchise  Medifast  Weight  Control  Centers,  and  (4)  a  national  network  of  physicians.  Medifast  products  and  programs  have  been
recommended by over 20,000 doctors since 1980.

PRODUCTS

Our products were originally developed by a physician and Medifast has been on the cutting edge in the development of nutritional and weight-management
products  since  the  Company  was  founded.  The  Company  offers  a  variety  of  weight  loss,  weight  management,  and  healthy  living  products  under  the
Medifast®, OPTAVIA™, Thrive by Medifast, Optimal Health by Take Shape For Life®, Flavors of Home™, and Essential 1® brands. The Medifast meal
replacement line includes more than 65 options, including, but not limited to, bars, bites, pretzels, puffs, cereal crunch, drinks, eggs, hearty choices, oatmeal,
pancakes, pudding, soft serve, shakes, smoothies, soft bakes, and soups. The Thrive by Medifast and Optimal Health by Take Shape For Life® lines include a
variety of specially formulated bars, shakes, and smoothies for those who are maintaining their weight for long-term healthy living. The sports nutrition pilot
program, Dual FuelTM, which launched on January 20, 2016, concluded during the year and produced learnings that will assist future product planning.

Medifast nutritional products are formulated with high-quality, low-calorie, and low-fat ingredients. Medifast meals are individually portioned, calorie- and
carbohydrate-controlled meal replacements that share a similar nutritional “footprint” and provide a balance of protein and good carbohydrates, including
fiber. Medifast meal replacements are also fortified to contain 24 vitamins and minerals, as well as other nutrients essential for good health.

4

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medifast  brand  awareness  has  expanded  through  the  Company’s  marketing  campaigns,  product  quality,  and  an  emphasis  on  quality  customer  service,
technical support, and publications developed by the Company’s marketing staff. Medifast products have been proven to be effective for weight loss and
weight management in clinical studies conducted by researchers from leading universities. The Company has continued to develop its sales and marketing
operations with qualified management and innovative programs. The Company’s facility in Owings Mills, Maryland manufactures all powder-based products
and the Company subcontracts the production of all other products.

Medifast identifies opportunities to expand its product line by regularly surveying its customer base and studying industry and consumer trends. This allows
Medifast to introduce new, high quality products that meet consumer demand.

DISTRIBUTION BUSINESS UNITS

Take Shape For Life® – Take Shape For Life® is the personal coaching division of Medifast. This coaching network consists of health coaches (“Health
Coaches”), who are independent contractors and trained to provide coaching and support to clients utilizing the Take Shape For Life® platform. The role of
the Health Coach is to provide support and personal encouragement to help clients effectively reach and sustain a healthy weight, and adopt habits for a
lifetime of health. Within our Trilogy of Optimal Health, the Company offers individuals an opportunity to create sustainable health in all areas of their lives
–  building  a  healthy  body,  developing  a  healthy  mind,  and  generating  healthy  finances.  Health  Coaches  and  their  clients  follow  the  principles  of  the
Discover Your Optimal Health book, Habits of Health book, and Habits of Health companion workbook written by the NY Times Best-Selling author and
Take Shape For Life® co-founder to create an overall health optimization program. In addition to the encouragement and support of a Health Coach, clients
of Take Shape For Life® are offered online product and program information, tools and support, and access to our registered dieticians. Clients of our Health
Coaches order our products through either the Company’s or their Health Coach’s replicated website or our in-house call center. In addition to the full line of
products and programs currently offered, Take Shape For Life® also introduced an exclusive product line under the lifestyle brand OPTAVIA TM  in  July
2016.

Our Health Coaches provide coaching and support to their clients throughout the weight-loss and weight-maintenance process. Most new Health Coaches are
introduced to the opportunity by an existing Health Coach. The vast majority of new Health Coaches started as weight-loss clients of a Health Coach, had
success on the Take Shape For Life® program, and became a Health Coach to help others through the weight-loss process.

Take Shape For Life® is a member of the Direct Selling Association (the “DSA”), a national trade association representing over 200 direct selling companies
doing  business  in  the  United  States.  To  become  a  member  of  the  DSA,  Take  Shape  For  Life®,  like  other  active  DSA  member  companies,  underwent  a
comprehensive  and  rigorous  one-year  company  review  by  DSA  that  included  a  detailed  analysis  of  its  company  business-plan  materials.  This  review  is
designed to ensure that a company’s business practices do not contravene DSA’s Code of Ethics. In addition to its DSA membership, Take Shape For Life® is
also a voluntary DSA Code of Ethics participant, which sets higher standards for ensuring compliance. Compliance with the requirements of the Code of
Ethics is paramount to becoming and remaining a member in good standing of the DSA. Accordingly, we believe membership in the DSA by Take Shape For
Life® demonstrates its commitment to the highest standards of ethics and a pledge not to engage in any deceptive, unlawful, or unethical business practices,
such as pyramid and other similar schemes. Moreover, Take Shape For Life®, like other DSA member companies in good standing, has pledged to provide
consumers with accurate and truthful information regarding the price, grade, quality, and performance of the products Take Shape For Life® markets. In 2016,
Take Shape For Life®, and its parent company Medifast® were ranked in the Direct Selling Association’s North American 50 & Global 100 lists.

Medifast Direct – In the direct-to-consumer business unit (“Medifast Direct”), customers order Medifast product directly through the Company’s website,
www.medifastnow.com  or  our  in-house  call  center.  This  business  is  driven  by  a  multi-media  customer  acquisition  and  retention  strategy  that  includes
television, digital advertising, direct mail, email, public relations, word of mouth referrals, social media initiatives, and other means as deemed appropriate.
The Medifast Direct division provides support through its social communities, in-house call center, and nutrition support team of registered dietitians to
better serve its customers.

Franchise Medifast Weight Control Centers – The Franchise Medifast Weight Control Centers (“MWCC”) business unit sells product through franchise and
reseller  locations.  These  locations  offer  structured  programs  and  a  team  of  professionals  to  help  customers  achieve  weight-loss  and  weight-management
success at center locations. Counselors at each location work with members to provide nutritional and behavioral support based on the member’s personal
needs. As of December 31, 2016, MFSI had 37 franchised centers located in Arizona, California, Louisiana, Minnesota, Maryland, and Wisconsin and 19
reseller locations in Maryland, Pennsylvania, and Texas.

In 2008, we, through MFSI, our wholly-owned subsidiary, began offering the center model as a franchise opportunity. MFSI currently offers the Medifast
Weight Control Center franchise opportunity in most states under a registered (where required) franchise disclosure document. The MFSI franchise agreement
requires franchisees to develop a minimum of three Medifast Weight Control Centers within a defined geographic area in the time frame set forth in the
Development Agreement between MFSI and the franchisee.

MFSI’s franchise strategy depends on our franchisees’ active involvement in, and management of, Medifast Weight Control Center operations. Candidates
are reviewed for appropriate operational experience and financial stability, including specific net worth and liquidity requirements. Upon execution of the
Franchise and Development Agreements, franchisees are required to promptly select sites for their centers, each of which are subject to MFSI’s approval.

A franchisee’s initial fee includes the franchise fee for their first center to be developed and a non-refundable deposit for the second and third Centers to be
developed, and covers the cost of MFSI resources provided for, among other things, the training of franchisees and their staff, and approval of the proposed
territory  for  development.  If  a  franchisee  desires  to  open  more  than  three  centers  in  the  designated  territory,  there  is  an  additional  fee  charged  for  each
additional center to be developed.

Prior  to  the  opening  of  each  Medifast  Weight  Control  Center  franchise  established  under  the  franchise  and  development  agreements,  MFSI  will  do  the
following:

i.

designate the center’s protected territory.

5

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
review for approval the sites selected by the franchisee for the center.

6

ii.

iii.

review for approval the lease governing the location where the center is to be located.

iv. provide the franchisee with standard plans and specifications for the build-out of the center along with a list of equipment and improvements

which the franchisee is required to purchase and install.

v.

provide an initial training program.

vi. provide the franchisee on-site assistance and guidance for approximately three to five days on or about the opening of the center.

vii. provide  the  franchisee  with  online  access  to  a  password-protected,  electronic  version  of  the  Medifast  Weight  Control  Centers®  Franchise

Operations Manuals.

MFSI  may,  in  certain  limited  circumstances,  cause  its  affiliate  to  provide  products  at  a  discounted  price.  Medifast  may,  in  certain  circumstances  also
guarantee a franchisee’s notes, leases or other obligations. MFSI does not offer direct or indirect financing.

While  MFSI  does  not  currently  have  a  purchase  option  included  in  its  Franchise  and  Development Agreements,  it  does  have  the  right  of  first  refusal  to
acquire a Center if the franchisee wishes to sell a Center.

In 2016, Medifast entered into distribution and licensing agreements with nineteen weight control centers previously operating as franchise locations. Under
the terms of these agreements, the locations have been rebranded and offer products and services not otherwise available at Medifast Weight Control Centers.
These offerings complement the Medifast products and plans, which are still utilized as the exclusive weight management program at these locations. These
resellers may use Medifast’s trademarks in their marketing and advertising efforts and continue to purchase Medifast-branded products at wholesale directly
from the Company.

Medifast Wholesale –Medifast medical provider practices carry an inventory of wholesale products and resell them to patients while providing appropriate
support to help ensure healthy weight loss and weight management.

The Company offers resources to assist the medical providers, their staff and their patients in achieving success with their Medifast program. These medical
providers have access to our nutrition support team, marketing assets and training modules to help grow their program and enable patients to achieve their
weight loss and associated health goals. Medifast’s nutrition support team includes registered dietitians and a behavioral specialist who provide program
support and advice via phone and email.

In 2012, amended in 2013, the Company entered into a strategic partnership agreement with Medix, a leader in pharmaceutical obesity products in Mexico.
The agreement granted Medix an exclusive license to distribute Medifast products and programs through physicians and weight control centers in Mexico,
Central America and South America under the Medifast brand. During the first quarter of 2017, the Company terminated the licensing agreement with Medix.
The termination of the contract allows the Company to improve our focus on our core businesses.

SEASONALITY

Sales of the Company's weight management products and programs have historically been seasonal. Traditionally, predisposition of consumers not to initiate
a weight loss or management program during the holiday season impacts the fourth quarter with fewer sales of weight management products and services.
January and February generally show increases in sales, as these months are considered the commencement of the “diet season.”

SCIENTIFIC ADVISORY BOARD

Medifast  has  a  Scientific Advisory  Board  that  consists  of  a  multi-disciplinary,  international  panel  that  serves  as  the  foundation  for  scientifically-valid,
consumer-centric,  high  quality  innovations  for  lasting  health.  Its  mission  is  to  help  guide  Medifast  in  making  informed  decisions  regarding  medical,
nutritional, and scientific matters by providing expertise and information on research and emerging trends.

The work of this cross-disciplinary group builds on Medifast’s heritage of medically sound approaches to weight loss, and the incorporation of leading-edge
clinical  research  into  the  Company’s  products  and  programs.  The  Scientific Advisory  Board  is  chaired  by  Lawrence  Cheskin,  M.D.,  F.A.C.P., Associate
Professor at Johns Hopkins Bloomberg School of Public Health and Director of the Johns Hopkins Weight Management Center.

COMPETITION

The  weight-loss  industry  is  very  competitive  and  encompasses  various  weight  loss  products  and  programs.  These  include  a  wide  variety  of  commercial
weight-loss programs, pharmaceutical products, books, self-help diets, dietary supplements, appetite suppressants, and meal replacements, as well as, digital
tools and wearable trackers. The weight loss market is served by a diverse array of competitors. Potential customers seeking to manage their weight can turn
to other traditional center-based competitors, online diet oriented sites, self-directed dieting and self-administered products such as prescription drugs, over-
the-counter drugs and supplements, as well as medically supervised programs.

Medifast’s  identified  peers  and  competitors  in  the  general  health  and  wellness  diet  industry  include  NutriSystem  Inc.,  Herbalife  Ltd.,  USANA  Health
Sciences, and Weight Watchers International, Inc. The Company believes that it competes effectively in the weight-loss industry and differentiates itself from
the competition.

The Company believes its scientific and clinical heritage and commitment to evaluating its products and programs through clinical research are primary
differentiators that allow it to compete in this market. Originally developed by a physician, Medifast has been on the cutting edge in the development of
nutritional  and  weight-management  products  since  the  Company  was  founded.  Medifast  meals  are  individually  portioned,  calorie-  and  carbohydrate-
controlled meal replacements that share a similar nutritional “footprint” and provide a balance of protein and good carbohydrates, including fiber.

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

6

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

7

Source: MEDIFAST INC, 10-K, March 16, 2017

Powered by Morningstar® Document Research℠

The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,

except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Another  primary  differentiator  is  the  Company’s  distribution  strategy  which  provides  varying  support  modalities,  and  broadens  the  availability  of  our
products and programs. The Take Shape For Life® division offers the personal support of a Health Coach, who is often a person who has achieved success
with Take Shape For Life® and has turned their success into a business opportunity. Medifast Direct serves customers through the Medifast website and call
center  with  various  online  support  tools  and  resources,  as  well  as  access  to  program  specialists  and  registered  dietitians.  MWCCs  offer  a  supervised  and
structured model for customers who prefer more accountability and personalized counseling as part of their ongoing program. Medifast weight management
programs  utilize  meal  replacements  as  part  of  a  structured  meal  plan  that  clinical  research  has  shown  to  be  effective  for  weight  loss.  Medifast  medical
providers offer Medifast products and programs to patients in their practice.

MARKETING

Medifast continues to build and leverage its core Medifast brand through multiple marketing strategies. Customer acquisition and retention strategies vary
by  distribution  business  unit  and  may  include  word-of-mouth,  digital  marketing,  television  advertising,  public  relations,  social  media,  email  marketing,
events, and other means. These mediums are used to target new customers by stressing Medifast's and Take Shape For Life’s® simple and effective approach
to weight loss and management and long term health. Many of these programs are also utilized to reactivate, encourage and support existing customers,
clients, and Health Coaches. Medifast and Take Shape For Life® continue to enhance all company materials and websites.

MANUFACTURING

Jason Pharmaceuticals, Inc., the Company’s wholly-owned subsidiary, manufactures and produces all Medifast powder-based products, which accounts for
approximately 43% of Medifast’s product revenues, in the manufacturing facility in Owings Mills, Maryland. The Company purchased the plant in July 2002
and has gradually increased production capacity and improved overall efficiencies with additional investments in blending and packaging equipment. The
remaining 57% of Medifast products are manufactured by third party vendors in accordance with Medifast proprietary formulas and manufacturing standards.
Our  Owings  Mills  manufacturing  facility  is  regulated  and  inspected  by  the  United  States  Food  and  Drug  Administration  (“FDA”),  the  United  States
Department of Agriculture (“USDA”) and the Maryland State Department of Health and Mental Hygiene. It is certified as a Safe Quality Food Program (SQF)
Level 2 facility compliant with the Global Food Safety Initiative.

GOVERNMENTAL REGULATION HISTORY

The formulation, processing, packaging, labeling, marketing, advertising and selling of the Company's products is subject to regulation by federal, state and
local agencies. Products must comply with the Federal Food Drug and Cosmetic Act, the Food Safety Modernization Act, the Federal Trade Commission Act,
State Consumer Protection laws and several other federal, state and local statutes and regulations applicable in localities in which the company products are
made or are sold.

The  FDA  and  USDA  and  State  and  local  Health  departments  are  the  major  agencies  whose  regulatory  mission  is  to  assure  that  products  are  made  using
approved  ingredients,  labeling,  manufacturing  procedures  and  testing  to  ensure  that  safe  quality  products  are  delivered  to  consumers.  The  Federal  Trade
Commission (“FTC”) has principal regulatory authority over the Company’s advertising and trade practices, its enforcement powers are aimed at protecting
the consumer from being deceived by unfair marketing and trading practices.

Historically, the FTC has filed complaints against a number of commercial weight management providers alleging violations of federal law in connection
with the use of advertisements that featured testimonials and claims for program success. In 2012, Jason Pharmaceuticals, Inc., a wholly-owned subsidiary of
the Company, entered into a consent decree with the FTC regarding certain statements included in the advertising for the Company’s weight-loss programs.
The consent decree requires us to comply with certain procedures and disclosures in connection with our advertisements of products and services.

PRODUCT LIABILITY AND INSURANCE

The Company, like other producers and distributors of ingested products, faces an inherent risk of exposure to product liability claims in the event that,
among other things, the use of its products results in injury or death. The Company maintains insurance against product liability claims with respect to the
products  it  manufactures.  With  respect  to  the  retail  and  direct  marketing  distribution  of  products  produced  by  others,  the  Company's  principal  form  of
insurance consists of arrangements with each of its suppliers of those products to name the Company a covered entity under each of such vendor's product
liability insurance policies. The Company does not buy products from suppliers who do not maintain such coverage.

EMPLOYEES

As of December 31, 2016, the Company employed 422 employees, of whom 187 were engaged in manufacturing, logistics, and supply chain support, and
235 in marketing, administrative, call center and corporate support functions. None of the employees are subject to a collective bargaining agreement with
the Company. All employees are employed by Jason Pharmaceuticals, Inc.

INFORMATION SYSTEMS INFRASTRUCTURE

Our websites are based on commercially developed software and are hosted at a co-location data center located in Baltimore, Maryland. This data center is
SSAE16  and  PCI-DSS  compliant.  This  facility  provides  redundant  network  connections,  uninterruptible  power  supplies,  robust  physical  security,  fire
prevention controls, and diesel generated power back up for the equipment on which our websites rely. Our servers and our network are monitored 24 hours a
day, seven days a week.

7

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We use a variety of security techniques to protect our confidential customer data, including regularly scheduled penetration security tests on our websites.
We also use an industry leading network monitoring service for our Intrusion Detection Services solution along with Intrusion Prevention System devices on
our network’s perimeter. When our customers place an order or access their account information, we use secure channels to encrypt and transmit information.
Our security certificates encrypt all information entered before it is sent to our servers. We have a secondary firewall layer of security between our customer
facing websites and the databases which house their information and we have deployed mitigation devices to protect against Distributed Denial of Service
attacks. Customer data is protected against unauthorized access. We have a redundant network across our organization which provides for inter-connectivity
and redundancy for our corporate locations.

As our operations grow in both size and scope, we will continuously improve and upgrade our information systems and infrastructure while maintaining their
reliability and integrity.

INTELLECTUAL PROPERTY

Products manufactured by and programs marketed by the Company are sold primarily under its own trademarks and trade names. Ours policy is to protect our
products and programs through trademark registrations both in the U.S. and in significant international markets. The Company carefully monitors trademark
use and strongly promotes enforcement and protection of all of its trademarks.

AVAILABLE INFORMATION

Our principal office is located at 3600 Crondall Lane, Owings Mills, Maryland 21117. Our telephone number at this office is (410) 581-8042. Our corporate
website is http://www.medifastnow.com. All periodic and current reports, registration statements, code of conduct and other material that we are required to
file with the SEC, including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports
filed or furnished pursuant to Section 13(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are available free of charge through
our  investor  relations  page  at  https://ir.medifastnow.com.  Such  documents  are  available  as  soon  as  reasonably  practicable  after  electronic  filing  of  the
material with the SEC. Our Internet website and the information contained therein or connected thereto are not intended to be incorporated into this Annual
Report.

The public may also read and copy any materials field by the Company with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington,
DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an
Internet  site,  www.sec.gov,  which  contains  reports,  proxy  and  information  statements,  and  other  information  regarding  issuers  that  file  such  information
electronically with the SEC.

CERTIFICATIONS

The  Company’s  Chief  Executive  Officer  and  Chief  Financial  Officer  have  filed  their  certifications  as  required  by  the  SEC  regarding  the  quality  of  the
Company’s public disclosure for each of the periods ended during the Company’s fiscal year ended December 31, 2016 and the effectiveness of internal
control over financial reporting as of December 31, 2016. Further, the Company’s Chief Executive Officer has certified to the New York Stock Exchange
(“NYSE”) that he is not aware of any violation by the Company of the NYSE corporate governance listing standards, as required by Section 303A.12(a) of the
NYSE listing standards.

ITEM 1A. RISK FACTORS

You  should  consider  carefully  the  following  risks  and  uncertainties  when  reading  this  Report.  If  any  of  the  events  described  below  actually  occurs,  the
Company's business, financial condition and operating results could be materially adversely affected. You should understand that it is not possible to predict
or  identify  all  such  risks  and  uncertainties.  Consequently,  you  should  not  consider  the  following  to  be  a  complete  discussion  of  all  potential  risks  or
uncertainties.

Risks Related to Our Business

The success of our Take Shape For Life® business is dependent on our ability to maintain and grow our network of Health Coaches.

Sales in our Take Shape For Life® business unit are generated by our independent contractor Health Coaches. The business unit is subject to high turnover
and  we  depend  on  our  network  of  Health  Coaches  to  continually  grow  their  businesses  by  attracting,  training  and  motivating  new  Health  Coaches.  We
consider our number of Health Coaches and revenue per Health Coach to be key indicators of our success in the Take Shape For Life® business unit. For the
quarter  ended  December  31,  2016,  the  Company  had  12,500  active  Health  Coaches  and  the  average  revenue  per  Health  Coach  was  $4,158.  If  we  fail  to
provide the tools and competitive compensation necessary to promote Health Coaches to grow their businesses, we believe these key indicators will weaken
and our revenue will decline.

The growth and sustainability of our network of Health Coaches is also subject to risk factors which may be outside of our control. These include:

· Negative public perceptions of multi-level marketing;
· General economic conditions;
·
· Adverse opinions of our products, services, or industry; and
·

Failure to develop innovative products to meet consumer demands

Regulatory actions against our company, competitors in our industry, or other direct selling companies.

8

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our future growth and profitability will depend in large part upon the effectiveness and efficiency of our marketing expenditures and our ability to
select effective markets and media in which to advertise.

Our business success depends on our ability to attract and retain customers, which significantly depends on our marketing practices. In 2016, 2015 and 2014
our marketing expenditures were $9.4 million, $15.3 million and $17.0 million, respectively. Our future growth and profitability will depend in large part
upon the effectiveness and efficiency of our marketing expenditures, including our ability to:

·
·
·
·
·
·
·

create greater awareness of our brand and our program;
identify the most effective and efficient levels of spending in each market, media and specific media vehicle;
determine the appropriate creative messages and media mix for advertising, marketing and promotional expenditures;
effectively manage marketing costs (including creative and media) in order to maintain acceptable customer acquisition costs;
acquire cost-effective television advertising;
select the most effective markets, media and specific media vehicles in which to advertise; and
convert consumer inquiries into actual orders.

Our planned marketing expenditures may not result in increased revenue or generate sufficient levels of brand name and program awareness. We may not be
able to manage our marketing expenditures on a cost-effective basis whereby our customer acquisition costs may exceed the contribution profit generated
from each additional customer.

Our sales may be adversely impacted by the health and stability of the general economy.

Our  results  of  operation  are  highly  dependent  on  product  sales  and  program  fees. A  downturn  in  general  economic  conditions,  such  as  a  recession  or
prolonged economic slowdown, may reduce the demand for our products and otherwise adversely affect our sales. For example, economic forces, including
general  economic  conditions,  demographic  trends,  consumer  confidence  in  the  economy,  changes  in  disposable  consumer  income  and/or  reductions  in
discretionary spending, may cause consumers to defer or decrease purchases of our products and programs which could adversely affect our revenue, gross
margins, and/or our overall financial condition and operating results.

We rely on third parties to provide us with a majority of the products we sell and we manufacture the remaining portion. The inability to obtain the
necessary product from our third-party manufacturers or to produce products could cause our revenue, earnings or reputation to suffer.

We rely on third-party manufacturers to supply approximately 57% of the food and other products we sell. If we are unable to obtain sufficient quantity,
quality and variety of food and other products in a timely and low-cost manner from our manufacturers, we will be unable to fulfill our customers’ orders in a
timely manner, which may cause us to lose revenue and market share or incur higher costs, as well as damage the value of the Medifast brand.

Therefore, we are dependent on maintaining good relationships with these manufacturers. The services we require from these parties may be disrupted due to
a number of factors associated with their businesses, including the following:

labor disruptions;
·
delivery problems;
·
financial condition or results of operations;
·
internal inefficiencies;
·
equipment failure
·
severe weather;
·
fire;
·
nature or man-made disasters;
·
shortages of ingredients; and
·
· USDA or FDA compliance issues.

We manufacture approximately 43% of the food and other products we sell. As a result we are dependent upon the uninterrupted and efficient operation of
our sole manufacturing facility in Owings Mills, Maryland. The operations at this facility may be disrupted by a number of factors, including the following:

labor disruptions;
·
power failures;
·
equipment failure;
·
internal inefficiencies;
·
severe weather;
·
fire;
·
nature or man-made disasters; and
·
· USDA or FDA compliance issues.

There can be no assurance that the occurrence of these or any other operation problems at our sole facility would not have a material adverse effect on our
business, financial condition or results of operations.

9

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be subject to claims that our Health Coaches are unqualified to provide proper weight loss advice.

Our Health Coaches are independent contractors and, accordingly, we are not in a position to provide the same level of oversight as we would if Health
Coaches were our own employees. As a result, there can be no assurance that our Health Coaches will comply with our policies and procedures despite our
internal compliance efforts. Additionally, some of our Health Coaches do not have extensive training or certification in nutrition, diet or health fields and
have  only  undergone  the  training  they  receive  from  us.  We  may  be  subject  to  claims  from  our  customers  alleging  that  our  Health  Coaches  lack  the
qualifications necessary to provide proper advice regarding weight loss and related topics. We may also be subject to claims that our Health Coaches have
provided inappropriate advice or have inappropriately referred or failed to refer customers to health care providers for matters other than weight loss. Such
claims could result in lawsuits, damage to our reputation and divert management's attention from our business, which would adversely affect our business.

We may be subject to health or advertising related claims from our customers.

Our weight loss program does not include medical treatment or medical advice, and we do not engage physicians or nurses to monitor the progress of our
customers. Many people who are overweight suffer from other physical conditions, and our target consumers could be considered a high-risk population. A
customer  who  experiences  health  problems  could  allege  or  bring  a  lawsuit  against  us  on  the  basis  that  those  problems  were  caused  or  worsened  by
participating in our weight management program. Further, customers who allege that they were deceived by any statements that we made in advertising or
labeling could bring a lawsuit against us under consumer protection laws. Currently, we are neither subject to any such allegations nor have we been named
in any such litigation. If we were subject to any such claims, while we would defend ourselves against such claims, we may ultimately be unsuccessful in our
defense. Also, defending ourselves against such claims, regardless of their merit and ultimate outcome, would likely be lengthy and costly, and adversely
affect our brand image, customer loyalty and results of operations.

The weight management industry is highly competitive. If any of our competitors or a new entrant into the market with significant resources pursues a
weight management program similar to ours, our business could be significantly affected.

Competition is intense in the weight management industry and we must remain competitive in the areas of program efficacy, price, taste, customer service and
brand recognition. Our competitors include companies selling pharmaceutical products and weight loss programs, digital tools and wearable trackers, as well
as  a  wide  variety  of  diet  foods  and  meal  replacement  bars  and  shakes,  appetite  suppressants  and  nutritional  supplements.  Some  of  our  competitors  are
significantly  larger  than  we  are  and  have  substantially  greater  resources.  Our  business  could  be  adversely  affected  if  someone  with  significant  resources
decided  to  imitate  our  weight  management  program.  For  example,  if  a  major  supplier  of  pre-packaged  foods  decided  to  enter  this  market  and  made  a
substantial investment of resources in advertising and training diet counselors, our business could be significantly affected. Any increased competition from
new entrants into our industry or any increased success by existing competition could result in reductions in our sales or prices, or both, which could have an
adverse effect on our business and results of operations.

New weight loss products or services may put us at a competitive disadvantage and our business may suffer.

The weight management industry is subject to changing consumer demands based, in large part, on the efficacy and popular appeal of weight management
programs. The popularity of weight management programs is dependent, in part, on their ease of use, cost and channels of distribution as well as consumer
trends, and, on an ongoing basis, many existing and potential providers of weight loss solutions, including many pharmaceutical firms with significantly
greater financial and operating resources than we have, are developing new products and services. The creation of a weight loss solution, such as a drug
therapy, that is perceived to be safe, effective and "easier" than a portion-controlled meal plan would put us at a disadvantage in the marketplace and our
results of operations could be negatively affected.

If we do not continue to develop innovative new services and products or if our services and products do not continue to appeal to the market, or if we
are unable to successfully expand into new business units of distribution or respond to consumer trends, our business may suffer.

The increasing focus of consumers on more integrated lifestyle and fitness approaches rather than just food, nutrition and diet could adversely impact the
popularity  of  our  programs.  Our  future  success  depends  on  our  ability  to  continue  to  develop  and  market  new,  innovative  services  and  products  and  to
enhance our existing services and products, each on a timely basis to respond to new and evolving consumer demands, achieve market acceptance and keep
pace with new nutritional, weight management, technological and other developments. We may not be successful in developing, introducing on a timely
basis or marketing any new or enhanced services and products, and we cannot assure you that any new or enhanced services or products will appeal to the
market. Our failure to develop new products and services and to enhance our existing products and services, and the failure of our products and services to
continue to appeal to the market could have an adverse impact on our ability to attract and retain customers and thus adversely affect our business, financial
condition or results of operations.

We may be subject to litigation from our competitors.

Our competitors may pursue litigation against us based on our advertising or other marketing practices regardless of merit and chances of success, especially
if we engage in competitive advertising, which includes advertising that directly or indirectly mentions a competitor or a competitor's weight loss program in
comparison to our program. While we would defend ourselves against any such claims, our defense may ultimately be unsuccessful. Also, defending against
such claims, regardless of merit and ultimate outcome, may be lengthy and costly, strain our resources and divert management's attention from their core
responsibilities, which would have a negative impact on our business.

Any failure of our technology or systems to perform satisfactorily could result in an adverse impact on our business.

We rely on software, hardware, network systems and similar technology, including cloud-based technology, that is either developed by us or licensed from or
maintained by third parties to operate our websites, Online subscription product offerings and other services and products such as the recurring billing system
associated with certain of our commitment plans, and to support our business operations. As much of this technology is complex, there may be future errors,
defects or performance problems, including when we update our technology or integrate new technology to expand and enhance our capabilities. Our
technology may malfunction or suffer from defects that become apparent only after extended use. The integrity of our technology may also be compromised
as a result of third-party cyber-attacks, such as hacking, spear phishing campaigns and denial of service (DOS) attacks, which are increasingly negatively
impacting companies. In addition, our operations depend on our ability to protect our information technology systems against damage from third-party
cyber-attacks, fire, power loss, water, earthquakes, telecommunications failures and similar unexpected adverse events. Interruptions in our websites, services

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be subject to claims that our Health Coaches are unqualified to provide proper weight loss advice.

and products or network systems could result from unknown technical defects, insufficient capacity or the failure of our third party providers to provide
Our Health Coaches are independent contractors and, accordingly, we are not in a position to provide the same level of oversight as we would if Health
continuous and uninterrupted service. While we maintain disaster recovery capabilities to return to normal operation in a timely manner, we do not have a
Coaches were our own employees. As a result, there can be no assurance that our Health Coaches will comply with our policies and procedures despite our
fully redundant system that includes an instantaneous recovery capability.
internal compliance efforts. Additionally, some of our Health Coaches do not have extensive training or certification in nutrition, diet or health fields and
have  only  undergone  the  training  they  receive  from  us.  We  may  be  subject  to  claims  from  our  customers  alleging  that  our  Health  Coaches  lack  the
As a result of such possible defects, failures, interruptions or other problems, our services and products could be rendered unreliable or be perceived as
qualifications necessary to provide proper advice regarding weight loss and related topics. We may also be subject to claims that our Health Coaches have
unreliable by customers, which could result in harm to our reputation and brand. Any failure of our technology or systems could result in an adverse impact
provided inappropriate advice or have inappropriately referred or failed to refer customers to health care providers for matters other than weight loss. Such
on our business.
claims could result in lawsuits, damage to our reputation and divert management's attention from our business, which would adversely affect our business.

Our business is subject to online security risks, including security breaches and identity theft.
We may be subject to health or advertising related claims from our customers.

Unauthorized users who penetrate our information security systems could misappropriate proprietary or customer information or data or cause interruptions to
Our weight loss program does not include medical treatment or medical advice, and we do not engage physicians or nurses to monitor the progress of our
the  product  offerings  on  our  website. As  a  result,  it  may  become  necessary  to  expend  significant  additional  amounts  of  capital  and  resources  to  protect
customers. Many people who are overweight suffer from other physical conditions, and our target consumers could be considered a high-risk population. A
against, or to alleviate, problems caused by unauthorized users. These expenditures, however, may not prove to be a timely remedy against unauthorized
customer  who  experiences  health  problems  could  allege  or  bring  a  lawsuit  against  us  on  the  basis  that  those  problems  were  caused  or  worsened  by
users who are able to penetrate our information security systems. In addition to purposeful security breaches, the inadvertent transmission of computer viruses
participating in our weight management program. Further, customers who allege that they were deceived by any statements that we made in advertising or
could adversely affect our computer systems and, in turn, harm our business.
labeling could bring a lawsuit against us under consumer protection laws. Currently, we are neither subject to any such allegations nor have we been named
in any such litigation. If we were subject to any such claims, while we would defend ourselves against such claims, we may ultimately be unsuccessful in our
defense. Also, defending ourselves against such claims, regardless of their merit and ultimate outcome, would likely be lengthy and costly, and adversely
10
affect our brand image, customer loyalty and results of operations.

The weight management industry is highly competitive. If any of our competitors or a new entrant into the market with significant resources pursues a
weight management program similar to ours, our business could be significantly affected.

Competition is intense in the weight management industry and we must remain competitive in the areas of program efficacy, price, taste, customer service and
brand recognition. Our competitors include companies selling pharmaceutical products and weight loss programs, digital tools and wearable trackers, as well
as  a  wide  variety  of  diet  foods  and  meal  replacement  bars  and  shakes,  appetite  suppressants  and  nutritional  supplements.  Some  of  our  competitors  are
significantly  larger  than  we  are  and  have  substantially  greater  resources.  Our  business  could  be  adversely  affected  if  someone with  significant  resources
decided  to  imitate  our  weight  management  program.  For  example,  if  a  major  supplier  of  pre-packaged  foods  decided  to  enter  this  market  and  made  a
substantial investment of resources in advertising and training diet counselors, our business could be significantly affected. Any increased competition from
new entrants into our industry or any increased success by existing competition could result in reductions in our sales or prices, or both, which could have an
adverse effect on our business and results of operations.

New weight loss products or services may put us at a competitive disadvantage and our business may suffer.

The weight management industry is subject to changing consumer demands based, in large part, on the efficacy and popular appeal of weight management
programs. The popularity of weight management programs is dependent, in part, on their ease of use, cost and channels of distribution as well as consumer
trends, and, on an ongoing basis, many existing and potential providers of weight loss solutions, including many pharmaceutical firms with significantly
greater financial and operating resources than we have, are developing new products and services. The creation of a weight loss solution, such as a drug
therapy, that is perceived to be safe, effective and "easier" than a portion-controlled meal plan would put us at a disadvantage in the marketplace and our
results of operations could be negatively affected.

If we do not continue to develop innovative new services and products or if our services and products do not continue to appeal to the market, or if we
are unable to successfully expand into new business units of distribution or respond to consumer trends, our business may suffer.

The increasing focus of consumers on more integrated lifestyle and fitness approaches rather than just food, nutrition and diet could adversely impact the
popularity  of  our  programs.  Our  future  success  depends  on  our  ability  to  continue  to  develop  and  market  new,  innovative  services  and  products  and  to
enhance our existing services and products, each on a timely basis to respond to new and evolving consumer demands, achieve market acceptance and keep
pace with new nutritional, weight management, technological and other developments. We may not be successful in developing, introducing on a timely
basis or marketing any new or enhanced services and products, and we cannot assure you that any new or enhanced services or products will appeal to the
market. Our failure to develop new products and services and to enhance our existing products and services, and the failure of our products and services to
continue to appeal to the market could have an adverse impact on our ability to attract and retain customers and thus adversely affect our business, financial
condition or results of operations.

We may be subject to litigation from our competitors.

Our competitors may pursue litigation against us based on our advertising or other marketing practices regardless of merit and chances of success, especially
if we engage in competitive advertising, which includes advertising that directly or indirectly mentions a competitor or a competitor's weight loss program in
comparison to our program. While we would defend ourselves against any such claims, our defense may ultimately be unsuccessful. Also, defending against
such claims, regardless of merit and ultimate outcome, may be lengthy and costly, strain our resources and divert management's attention from their core
responsibilities, which would have a negative impact on our business.

Any failure of our technology or systems to perform satisfactorily could result in an adverse impact on our business.

We rely on software, hardware, network systems and similar technology, including cloud-based technology, that is either developed by us or licensed from or
maintained by third parties to operate our websites, Online subscription product offerings and other services and products such as the recurring billing system
associated with certain of our commitment plans, and to support our business operations. As much of this technology is complex, there may be future errors,
defects or performance problems, including when we update our technology or integrate new technology to expand and enhance our capabilities. Our
technology may malfunction or suffer from defects that become apparent only after extended use. The integrity of our technology may also be compromised
as a result of third-party cyber-attacks, such as hacking, spear phishing campaigns and denial of service (DOS) attacks, which are increasingly negatively
impacting companies. In addition, our operations depend on our ability to protect our information technology systems against damage from third-party
cyber-attacks, fire, power loss, water, earthquakes, telecommunications failures and similar unexpected adverse events. Interruptions in our websites, services

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

12

Source: MEDIFAST INC, 10-K, March 16, 2017

Powered by Morningstar® Document Research℠

The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,

except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
and products or network systems could result from unknown technical defects, insufficient capacity or the failure of our third party providers to provide
continuous and uninterrupted service. While we maintain disaster recovery capabilities to return to normal operation in a timely manner, we do not have a
fully redundant system that includes an instantaneous recovery capability.
A significant number of states require that customers be notified if a security breach results in the disclosure of their personal financial account or other
As a result of such possible defects, failures, interruptions or other problems, our services and products could be rendered unreliable or be perceived as
information. Additional  states  and  governmental  entities  are  considering  such  "notice”  laws.  In  addition,  other  public  disclosure  laws  may  require  that
unreliable by customers, which could result in harm to our reputation and brand. Any failure of our technology or systems could result in an adverse impact
material security breaches be reported. If we experience a security breach and such notice or public disclosure is required in the future, our reputation and our
on our business.
business may be harmed.

Our business is subject to online security risks, including security breaches and identity theft.
In  the  ordinary  course  of  our  business,  we  collect  and  utilize  proprietary  and  customer  information  and  data.  Privacy  concerns  among  prospective  and
existing customers regarding our use of such information or data collected on our website or through our services and products, such as weight management
Unauthorized users who penetrate our information security systems could misappropriate proprietary or customer information or data or cause interruptions to
information, financial data, email addresses and home addresses, could keep them from using our website or purchasing our services or products. We currently
the  product  offerings  on  our  website. As  a  result,  it  may  become  necessary  to  expend  significant  additional  amounts  of  capital  and  resources  to  protect
face  certain  legal  obligations  regarding  the  manner  in  which  we  treat  such  information  and  data.  Businesses  have  been  criticized  by  privacy  groups  and
against, or to alleviate, problems caused by unauthorized users. These expenditures, however, may not prove to be a timely remedy against unauthorized
governmental bodies for their use and handling of such information and data. We rely on third-party software products to secure our credit card transactions.
users who are able to penetrate our information security systems. In addition to purposeful security breaches, the inadvertent transmission of computer viruses
Although  we  have  developed  systems  and  processes  that  are  designed  to  protect  consumer  information  and  prevent  fraudulent  payment  transactions  and
could adversely affect our computer systems and, in turn, harm our business.
other security breaches, failure to prevent or mitigate such fraud or breaches or changes in industry standards or regulations may adversely affect our business
and operating results or cause us to lose our ability to accept credit cards as a form of payment and result in chargebacks of fraudulently charged amounts.
Furthermore, widespread credit card fraud may lessen our customers’ willingness to purchase our products on our website.

Third parties may infringe on our brand, trademarks and other intellectual property rights, which may have an adverse impact on our business.

10

We currently rely on a combination of trademark and other intellectual property laws and confidentiality procedures to establish and protect our proprietary
rights, including our brand. Because our business relies heavily on a direct-to-consumer business model, our brand is an important element of our business
strategy. If we fail to successfully enforce our intellectual property rights, the value of our brand, services and products could be diminished and our business
may suffer. Additionally, failure to protect our intellectual property could result in the entry of a competitor to the market. Our precautions may not prevent
misappropriation of our intellectual property. Any legal action that we may bring to protect our brand and other intellectual property could be unsuccessful
and expensive and could divert management’s attention from other business concerns. In addition, legal standards relating to the validity, enforceability and
scope of protection of intellectual property, especially in Internet-related businesses, are uncertain and evolving. We cannot assure you that these evolving
legal standards will sufficiently protect our intellectual property rights in the future.

We may in the future be subject to intellectual property rights claims.

Third parties may in the future make claims against us alleging infringement of their intellectual property rights. Any intellectual property claims, regardless
of merit, could be time-consuming and expensive to litigate or settle and could significantly divert management’s attention from other business concerns. In
addition, if we were unable to successfully defend against such claims, we may have to pay damages, stop selling the service or product or stop using the
software, technology or content found to be in violation of a third party’s rights, seek a license for the infringing service, product, software, technology or
content  or  develop  alternative  non-infringing  services,  products,  software,  technology  or  content.  If  we  cannot  license  on  reasonable  terms,  develop
alternatives  or  stop  using  the  service,  product,  software,  technology  or  content  for  any  infringing  aspects  of  our  business,  we  may  be  forced  to  limit  our
service and product offerings. Any of these results could reduce our revenue and our ability to compete effectively, increase our costs or harm our business.

We may not be able to successfully implement new strategic initiatives, which could adversely impact our business.

We are continuously evaluating changing consumer preferences and the competitive environment of our industry and seeking out opportunities to improve
our performance through the implementation of selected strategic initiatives. The goal of these efforts is to develop and implement a comprehensive and
competitive business strategy which addresses the continuing changes in the weight management industry environment and our position within the industry.
For example, as the healthcare industry continues to evolve its response to the obesity epidemic so do the requirements, both regulatory and business, for
providers. If we do not successfully meet these requirements, we may not be perceived as an appropriate partner for certain purposes. We may not be able to
successfully  implement  our  strategic  initiatives  and  realize  the  intended  business  opportunities,  growth  prospects,  including  new  business  units,  and
competitive advantages. Our efforts to capitalize on business opportunities may not bring the intended results. Assumptions underlying expected financial
results or consumer demand may not be met or economic conditions may deteriorate. We also may be unable to attract and retain highly qualified and skilled
personnel  to  implement  our  strategic  initiatives.  If  these  or  other  factors  limit  our  ability  to  successfully  execute  our  strategic  initiatives,  our  business
activities, financial condition and results of operations may be adversely affected.

The sale of our products in markets outside of the United States may subject us to risks.

The Company may expand our international sales, marketing and distribution activities or our own or through arrangements with partners located in other
countries. The sale, marketing and distribution of our products and programs in such locations is subject to a number of uncertainties, including, but not
limited to, the following:

·
·
·
·

Economic and political instability;
Import or export licensing requirements;
Trade restrictions;
Product registration requirements;

11

Source: MEDIFAST INC, 10-K, March 16, 2017
Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠
Powered by Morningstar® Document Research℠

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
·
·
·
·

Longer payment cycles;
Changes in regulatory requirements and tariffs;
Potentially adverse tax consequences; and
Potentially weak protection of intellectual property rights.

We are dependent on our key executive officers for future success. If we lose the services of any of our key executive officers and we are unable to timely
retain a qualified replacement, our business could be harmed.

Our future success depends to a significant degree on the skills, experience and efforts of our key executive officers. The loss of the services of any of these
individuals could harm our business. We have not obtained life insurance on any key executive officers. If any key executive officers left us or were seriously
injured and became unable to work, our business could be harmed.

Provisions in our certificate of incorporation may deter or delay an acquisition of us or prevent a change in control, even if an acquisition or a change
of control would be beneficial to our stockholders.

Provisions of our certificate of incorporation (as amended) may have the effect of deterring unsolicited takeovers or delaying or preventing a third party from
acquiring  control  of  us,  even  if  our  stockholders  might  otherwise  receive  a  premium  for  their  shares  over  then  current  market  prices.  In  addition,  these
provisions may limit the ability of stockholders to approve transactions that they may deem to be in their best interests.

Our certificate of incorporation (as amended) permits our Board of Directors to issue preferred stock without stockholder approval upon such terms as the
Board of Directors may determine. The rights of the holders of our common stock will be junior to, and may be adversely affected by, the rights of the holders
of any preferred stock that may be issued in the future. The issuance of preferred stock could have the effect of making it more difficult for a third party to
acquire, or discouraging a third party from acquiring, a majority of our outstanding common stock. The issuance of a substantial number of preferred shares
could adversely affect the price of our common stock.

Risks Related to Our Industry

Changes in consumer preferences could negatively impact our operating results.

Our program features pre-packaged food selections, which we believe offer convenience and value to our customers. Our continued success depends, to a
large  degree,  upon  the  continued  popularity  of  our  program  versus  various  other  weight  loss,  weight  management  and  fitness  regimens,  such  as  low
carbohydrate diets, appetite suppressants and diets featured in the published media. Changes in consumer tastes and preferences away from our pre-packaged
food and support and counseling services, and any failure to provide innovative responses to these changes, may have a materially adverse impact on our
business, financial condition, operating results, cash flows and prospects. Our success is also dependent on our food innovation including maintaining a
robust array of food items and improving the quality of existing items. If we do not continually expand our food items or provide customers with items that
are desirable in taste and quality, our business could be harmed.

The weight loss industry is subject to adverse publicity, which could harm our business.

The weight loss industry receives adverse publicity from time to time, and the occurrence of such publicity could harm us, even if the adverse publicity is not
directly related to us. Congressional hearings about practices in the weight loss industry have also resulted in adverse publicity and a consequent decline in
the revenue of weight loss businesses. Future research reports or publicity that is perceived as unfavorable or that question certain weight loss programs,
products or methods could result in a decline in our revenue. Because of our dependence on consumer perceptions, adverse publicity associated with illness
or other undesirable effects resulting from the consumption of our products or similar products by competitors, whether or not accurate, could also damage
customer confidence in our weight loss program and result in a decline in revenue. Adverse publicity could arise even if the unfavorable effects associated
with weight loss products or services resulted from the user’s failure to use such products or services appropriately.

Our industry is subject to governmental regulation that could increase in severity and hurt results of operations.

Our industry is subject to federal, state and other governmental regulation. Certain federal and state agencies, such as the FTC, regulate and enforce laws
relating to advertising, disclosures to consumers, privacy, consumer pricing and billing arrangements and other consumer protection matters. A determination
by a federal or state agency, or a court, that any of our practices do not meet existing or new laws or regulations could result in liability, adverse publicity,
and restrictions of our business operations. Some advertising practices in the weight loss industry have led to investigations from time to time by the FTC and
other governmental agencies. Many companies in the weight loss industry, including our predecessor businesses, have entered into consent decrees with the
FTC  relating  to  weight  loss  claims  and  other  advertising  practices.  In  October  2009,  the  FTC  published  its  revised  Guides  concerning  the  Use  of
Endorsements and Testimonials in Advertising which now requires us to use a statement as to what the typical weight loss customers can expect to achieve
on our program when using a customer's weight loss testimonial in advertising. Federal and state regulation of advertising practices generally, and in the
weight loss industry in particular, may increase in scope or severity in the future, which could have a material adverse impact on our business.

Other  aspects  of  our  industry  are  also  subject  to  government  regulation.  For  example,  the  labeling  and  distribution  of  food  products,  including  dietary
supplements, are subject to strict USDA and FDA requirements and food manufacturers are subject to rigorous inspection and other requirements of the USDA
and  FDA,  and  companies  operating  in  foreign  markets  must  comply  with  those  countries'  requirements  for  proper  labeling,  controls  on  hygiene,  food
preparation and other matters. If federal, state, local or foreign regulation of our industry increases for any reason, then we may be required to incur significant
expenses,  as  well  as  modify  our  operations  to  comply  with  new  regulatory  requirements,  which  could  harm  our  operating  results. Additionally,  remedies
available in any potential administrative or regulatory actions may include product recalls and requiring us to refund amounts paid by all affected customers
or pays other damages, which could be substantial.

12

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Laws  and  regulations  directly  applicable  to  communications,  operations  or  commerce  over  the  Internet  such  as  those  governing  intellectual  property,
privacy, libel and taxation, are more prevalent and remain unsettled. If we are required to comply with new laws or regulations or new interpretations of
existing laws or regulations, or if we are unable to comply with these laws, regulations or interpretations, our business could be adversely affected.

Future  laws  or  regulations,  including  laws  or  regulations  affecting  our  marketing  and  advertising  practices,  relations  with  consumers,  employees,  service
providers, or our services and products, may have an adverse impact on us.

The manufacture and sale of ingested products involves product liability and other risks.

Like  other  manufacturers  and  distributors  of  products  that  are  ingested,  we  face  an  inherent  risk  of  exposure  to  product  liability  claims  if  the  use  of  our
products results in illness or injury. The foods and products that we manufacture and sell in the U.S. are subject to laws and regulations, including those
administered by the USDA and FDA that establish manufacturing practices and quality standards for food products. Product liability claims could have a
material  adverse  effect  on  our  business  as  existing  insurance  coverage  may  not  be  adequate.  Distributors  of  weight  loss  food  products,  including  dietary
supplements, have been named as defendants in product liability lawsuits from time to time. The successful assertion or settlement of an uninsured claim, a
significant  number  of  insured  claims  or  a  claim  exceeding  the  limits  of  our  insurance  coverage  would  harm  us  by  adding  costs  to  the  business  and  by
diverting the attention of senior management from the operation of the business. We may also be subject to claims that our products contain contaminants,
are  improperly  labeled;  include  inadequate  instructions  as  to  use  or  inadequate  warnings  covering  interactions  with  other  substances. Additionally,  the
manufacture and sale of these products involves the risk of injury to consumers due to tampering by unauthorized third parties or product contamination. To
date, we have not been a party to any product liability litigation and we are not aware of any instance in which any of our products have been defective in
any way that could give rise to product liability claims. Product liability litigation, even if not meritorious, is very expensive and could also entail adverse
publicity for us and reduce our revenue. Furthermore, the products we manufacture and distribute, or certain components of those products, may be subject to
product  recalls  or  other  deficiencies. Any  negative  publicity  associated  with  these  actions  would  adversely  affect  our  brand  and  may  result  in  decreased
product sales and, as a result, lower revenue and profits.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

ITEM 2. DESCRIPTION OF PROPERTY

The  Company  owns  a  49,000  square-foot  manufacturing  facility  in  Owings  Mills,  Maryland  and  leases  two  buildings  there  which  serve  as  corporate
headquarters.  The  leases  for  these  two  buildings  are  set  to  expire  on August  31,  2017  and  October  31,  2017.  The  Company  owns  a  119,000  square-foot
distribution facility in Ridgley, Maryland and leases a second distribution center in Dallas, Texas which includes a call center. This lease is set to expire on
March 31, 2018. Both distribution facilities give the Company adequate product distribution capacity for the foreseeable future. The Company leases a raw
materials warehouse in Arbutus, Maryland. The warehouse lease expires in May 2018. The Company owned a 3,000 square-foot conference and training
facility in Ocean City, Maryland that was sold in February 2016. The Company also has 20 leases for what were its corporate owned Medifast Weight Control
Centers.  The  20  leases  include  3  agreements  for  Centers  closed  in  prior  years  and  the  Company  is  continuing  to  pursue  sublease  arrangements  or  lease
termination agreements, if possible. The remaining 17 agreements are for Centers that were sold to franchise partners during 2014 and the Company entered
into sublease agreements with the franchisees. All corporate leases range in terms from one to ten years.

ITEM 3. LEGAL PROCEEDINGS

The  Company  is,  from  time  to  time,  subject  to  a  variety  of  litigation  and  similar  proceedings  incidental  to  its  business.    Based  upon  the  Company’s
experience, current information and applicable law, it does not believe that these proceedings and claims will have a material adverse effect on its results of
operations, financial position or liquidity.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

13

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES

The Company's common stock trades on the New York Stock Exchange (“NYSE”) under the symbol MED. The following table sets forth the low and high
closing prices for the Company’s common stock as reported by the NYSE by fiscal quarters for 2016 and 2015:

PART II

Quarter Ended March 31, 2016
Quarter Ended June 30, 2016
Quarter Ended September 30, 2016
Quarter Ended December 31, 2016

Quarter Ended March 31, 2015
Quarter Ended June 30, 2015
Quarter Ended September 30, 2015
Quarter Ended December 31, 2015

Holders

  $

  $

2016
Low     High

27.68    $
29.55     
33.52     
38.08     

30.94 
34.95 
38.36 
43.00 

2015
Low     High

29.64    $
29.66     
26.67     
26.70     

33.40 
33.34 
32.66 
31.99 

There were approximately 100 record holders of the Company’s common stock as of March 2, 2017. This number does not include beneficial owners of our
securities held in the name of nominees.

Dividends

The Company paid a $0.25 per share dividend during each quarter of 2016, including one dividend that was declared during the fourth quarter of 2015.
During  the  fourth  quarter  of  2016,  the  Company  declared  a  $0.32  dividend  that  was  paid  on  February  10,  2017.  Subsequent  to  December  31,  2016,  the
Company’s board of directors declared a dividend of $0.32 per share to stockholders of record as of the close of business on March 23, 2017, payable on May
9, 2017. The declaration and payment of dividends in the future will be determined by the Company’s board of directors in light of conditions then existing,
including  the  Company’s  earnings,  financial  condition,  capital  requirements  and  other  factors.  See  “Management’s  Discussion  and Analysis  of  Financial
Condition and Results of Operations- Liquidity and Capital Resources.”

Securities Authorized for Issuance Under Equity Compensation Plans

See Part III, Item 12- Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters for information regarding securities
authorized for issuance under our equity compensation plans, which information is incorporated herein by reference.

Issuer Purchases of Equity Securities

Period
October 1 - October 31, 2016
November 1 - November 30, 2016
December 1 - December 31, 2016

Total Number 
of Shares 
Purchased (1)

Average Price 
Paid per Share    

Total Number of Shares 
Purchased as Part of Publicly 
Announced Plans or Programs   

-    $
-    $
14,379    $

-     
-     
41.63     

Maximum Number of Shares 
that May Yet Be Purchased 
Under the Plans or Programs (2) 
847,567 
847,567 
847,567 

-     
-     
-     

(1)    14,379  shares  of  the  Company’s  common  stock  were  surrendered  by  employees  to  the  Company  for  the  payment  of  the  minimum  tax  liability
withholding obligations upon the vesting of shares of restricted stock.

(2)  At the outset  of  the  quarter  ended  December  31,  2016,  there  were  847,567  shares  of  the  Company's  common  stock  eligible  for  repurchase  under  the
repurchase authorization dated September 16, 2014.

14

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

16

 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
Performance Graph

The following graph compares the Company’s cumulative total stockholder return (Common Stock price appreciation plus dividends, on a reinvested basis)
over the last five fiscal years with the Standard & Poor’s S&P 500 Index and the Company’s selected peer group, including NutriSystem Inc., Herbalife Ltd.,
USANA Health Sciences, and Weight Watchers International, Inc.

12/11

12/12

12/13

12/14

12/15

12/16

Medifast, Inc.
S&P 500
Peer Group

  $

100.00    $
100.00     
100.00     

192.35    $
116.00     
78.74     

190.45    $
153.58     
133.27     

244.53    $
174.60     
85.13     

223.20    $
177.01     
107.19     

315.23 
198.18 
96.19 

15

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

17

 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
    
      
     
     
     
 
   
   
 
 
 
ITEM 6. SELECTED FINANCIAL DATA

The selected condensed consolidated financial data set forth below should be read in conjunction with “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” included in Part II, Item 7 of this Report, and the consolidated financial statements and notes thereto of the Company
included in Part II, Item 8 of this Report. The historical results provided below are not necessarily indicative of future results.

(In thousands, except per share data)
Revenue
Income from operations
Income from continuing operations before income
taxes

Basic EPS from continuing operations
Basic EPS
Diluted EPS from continuing operations
Diluted EPS
Cash dividends declared per share

Total Assets
Current Portion of long-term debt and capital lease
facilities
Total long-term debt and capital leases

Weighted average shares outstanding

Basic
Diluted

2016

Years Ended December 31,
2014

2015

2013

2012

  $

  $

274,534    $
26,859     

272,773    $
28,684     

285,285    $
30,246     

324,054    $
38,410     

318,571 
27,140 

27,122     

29,671     

31,693     

39,043     

28,356 

1.51    $
1.51     
1.49     
1.49     
1.07     

1.64    $
1.68     
1.62     
1.66     
0.25     

1.66    $
1.04     
1.65     
1.03     
-     

1.97    $
1.74     
1.96     
1.73     
-     

1.34 
1.16 
1.34 
1.16 
- 

  $

121,216    $

116,118    $

112,183    $

130,693    $

128,791 

-     
-     

219     
-     

232     
242     

222     
474     

528 
3,809 

11,842     
11,947     

11,959     
12,071     

12,670     
12,778     

13,774     
13,818     

13,722 
13,740 

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our significant accounting
policies are described in Note 2 to the consolidated financial statements.

The preparation of our consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses
during the reporting period. Management develops, and changes periodically, these estimates and assumptions based on historical experience and on various
other  factors  that  are  believed  to  be  reasonable  under  the  circumstances. Actual  results  may  differ  from  these  estimates  under  different  assumptions  or
conditions. Management considers the following accounting policies to be the most critical in preparing our consolidated financial statements. These critical
accounting policies have been discussed with our Audit Committee, as appropriate.

Revenue Recognition: Revenue is recognized net of discounts, rebates, promotional adjustments, price adjustments, and estimated returns and upon transfer
of title and risk to the customer which occurs at shipping (F.O.B. terms). Upon shipment, the Company has no further performance obligations and collection
is  reasonably  assured  as  the  majority  of  sales  are  paid  for  prior  to  shipping.  Medifast  Weight  Control  Centers’  program  fees  were  recognized  over  the
estimated service period.

Impairment of Fixed Assets and Long-Lived Assets: We continually assess the impairment of long-lived assets whenever events or changes in circumstances
indicate that the carrying value of the assets may not be recoverable. Judgments regarding the existence of impairment indicators are based on legal factors,
market conditions and our operating performance. Future events could cause us to conclude that impairment indicators exist and the carrying values of fixed
and long-lived assets may be impaired. Any resulting impairment loss would be limited to the value of net fixed and long-lived assets.

Income  Taxes:  The  benefit  of  a  tax  position  is  recognized  in  the  financial  statements  in  the  period  during  which,  based  on  all  available  evidence,
management  believes  it  is  more-likely-than-not  that  the  position  will  be  sustained  upon  examination,  including  the  resolution  of  appeals  or  litigation
processes,  if  any.  Tax  positions  taken  are  not  offset  or  aggregated  with  other  positions.  Tax  positions  that  meet  the  more-likely-than-not  recognition
threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for
unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities
upon examination.

16

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

18

 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
      
      
      
      
  
   
   
 
   
      
      
      
      
  
   
   
   
   
 
   
      
      
      
      
  
   
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
   
 
 
 
 
 
 
 
 
 
We evaluated our tax positions and determined that we did not have any material uncertain tax positions. Our policy is to recognize interest and penalties
accrued  on  uncertain  tax  positions  as  part  of  income  tax  expense.  For  the  years  ended  December  31,  2016  and  2015,  no  material  estimated  interest  or
penalties  were  recognized  for  the  uncertainty  of  certain  tax  positions.  We  file  income  tax  returns  in  the  United  States,  Canada  and  various  states  and
jurisdictions. We are no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for the years before 2013.

Reserves for Returns: We review the reserves for customer returns at each reporting period and adjust them to reflect data available at that time. To estimate
reserves for returns, we consider actual return rates in preceding periods. To the extent the estimate of returns changes, we will adjust the reserve, which will
impact the amount of product sales revenue recognized in the period of the adjustment. Our estimates for returns have not differed materially from our actual
returns. The provision for estimated returns as of December 31, 2016 and 2015 were $394,000 and $323,000, respectively.

Operating  leases:  Medifast  leases  retail  stores,  distribution  facilities,  and  office  space  under  operating  leases.  Many  lease  agreements  contain  tenant
improvement  allowances,  rent  holidays,  rent  escalation  clauses  and  contingent  rent  provisions.  The  Company  recognizes  incentives  and  minimum  rental
expenses on a straight-line basis over the terms of the leases. We commence recording rent expense on the date of initial possession, which is generally when
we enter the space and begin to make improvements to properties for our intended use. For tenant improvement allowances and rent holidays, we record a
deferred rent liability on the consolidated balance sheets and amortize the deferred rent over the terms of the leases as reductions to rent expense on the
consolidated statements of income.

For scheduled rent escalation clauses during the lease terms or for rental payments commencing at a date other than the date of initial occupancy, we record
minimum rental expenses on a straight-line basis over the terms of the leases on the consolidated statements of income. Several leases provide for contingent
rents, which are determined as a percentage of gross sales in excess of specified levels. We record a contingent rent liability on the consolidated balance
sheets and the corresponding rent expense when we determine achieving specified levels is probable.

BACKGROUND

The Company is engaged in the production, distribution, and sale of weight loss, weight management, and healthy living products and other consumable
health  and  nutritional  products.  The  Company’s  product  lines  include  weight  loss,  weight  management,  and  healthy  living  meal  replacements,  snacks,
hydration products and vitamins. Our product sales accounted for 97% of our revenues in 2016 and 2015.

We review and analyze a number of key operating and financial metrics to manage our business, including revenue to advertising spend, number of active
Health Coaches and average quarterly revenue generated per Health Coach in the Take Shape For Life® business unit.

In 2014, the Company exited the MWCC corporate center model with the sale of 41 Centers to existing franchise partners and the closure of the remaining 34
corporate Centers. The assets, liabilities, operating results, and cash flows of the MWCC corporate center business unit have been presented separately as
discontinued operations in the consolidated financial statements for all periods presented.

17

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

19

 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED RESULTS OF OPERATIONS

2016 COMPARISON WITH 2015

Overview of the Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015
(tabular in thousands)

2016

2015

$ Change

    % Change

Years Ended December 31,

Revenue
Cost of sales
Gross profit

Selling, general, and administrative costs

Income from operations

Other income (expense)

Interest and dividend income, net
Other income (expense)

Income from continuing operations before income taxes
Provision for income tax expense

Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income

  $

% of revenue

Gross Profit
Selling, general, and administrative costs
Income from Operations

  $

  $

274,534 
68,870 
205,664 

  $

272,773 
71,458 
201,315 

178,805 

172,631 

26,859 

28,684 

283 
(20)    
263 

27,122 
9,287 

17,835 
- 
17,835 

  $

661 
326 
987 

29,671 
10,104 

19,567 
491 
20,058 

  $

74.9%   
65.1%   
9.8%   

73.8%   
63.3%   
10.5%   

1,761     
(2,588)    
4,349     

6,174     

(1,825)    

(378)    
(346)    
(724)    

(2,549)    
(817)    

(1,732)    
(491)    
(2,223)    

1%
-4%
2%

4%

-6%

-57%
-106%
-73%

-9%
-8%

-9%
-100%
-11%

Revenue: Revenue increased to $274.5 million in 2016 compared to $272.8 million in 2015, an increase of $1.7 million. The increase for the year was driven
by a revenue increase in the Take Shape For Life® business unit, which was the result of a price increase for the Take Shape For Life® business unit which
became effective in April 2016, and an increase in the number of active Health Coaches and revenue per Health Coach. The improvements were partially
offset by reduced revenues in the Medifast Direct, Medifast Wholesale, and MWCC business units despite price increases in the Medifast Direct and Medifast
Wholesale business units, which became effective in April 2016. The year to date revenue to advertising spend ratio for continuing operations for 2016 was
29.2-to-1 compared to 17.9-to-1 for 2015. Total advertising spend, inclusive of broker fees, for continuing operations was $9.4 million in 2016 compared to
$15.3 million in 2015.

For the year ended December 31, 2016, the percentage of total revenue by each business unit was as follows:

Take Shape For Life ®
Medifast Direct
MWCC
Medifast Wholesale

   81.0%
   12.8%
5.7%
0.5%

Take Shape For Life® revenue increased 10% to $222.4 million in 2016 compared with $202.2 million in 2015.  The increase in revenue from Take Shape
For Life® was driven by an increase in the number of active Health Coaches and quarterly revenue per Health Coach, as well as the price increase effective
April 2016. The number of active Health Coaches for the three months ended December 31, 2016 increased to 12,500 compared to 11,900 during the same
period in 2015, an increase of 5%. The quarterly revenue per Health Coach increased 3% to $4,158 for the three months ended December 31, 2016 compared
to $4,039 for the three months ended December 31, 2015.

18

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
    
  
   
   
   
   
   
   
 
   
  
   
  
   
      
  
   
   
   
 
   
  
   
  
   
      
  
   
   
   
 
   
  
   
  
   
      
  
   
  
   
  
   
      
  
   
   
   
   
   
 
   
   
   
 
   
  
   
  
   
      
  
   
   
   
   
   
   
 
   
  
   
  
   
      
  
   
   
   
   
   
   
 
   
  
   
  
   
      
  
   
  
   
  
   
      
  
 
   
  
   
  
   
      
  
   
      
  
   
      
  
   
      
  
 
 
 
  
  
 
 
 
 
Medifast Direct sales revenue decreased 28% to $35.1 million in 2016 as compared with $48.7 million in 2015, a decrease of $13.6 million. Revenues in this
business  unit  are  driven  primarily  by  targeted  customer  marketing  and  advertising.  Sales  were  down  in  comparison  to  2015  as  new  customer  acquisition
continues  to  be  challenging,  partially  offset  by  a  price  increase  effective April  2016.  The  Company  reduced  advertising  spending  and  only  invested  in
initiatives that met distinct criteria in an effort to focus on determining the ideal media mix to optimize profitability.

MWCC business unit revenue decreased 8% in 2016, with revenue of $15.7 million in 2016 compared to $17.1 million in 2015, a decrease of $1.4 million.
There were 37 franchise centers and 19 reseller locations in operation as of December 31, 2016, as compared to 61 centers as of December 31, 2015. The
decrease in the franchise centers over the 12 month period was the result of 19 centers transitioning to the authorized reseller model as well as the closing of 5
centers. The decrease in revenue for the year was primarily driven by fewer centers being in operation during the year and a decrease in same store sales.

Medifast Wholesale revenue decreased 73%, or $3.5 million, to $1.3 for the year ended December 31, 2016 compared to $4.8 million for the year ended
December 31, 2015. The decrease was due to the loss of certain accounts resulting from Medifast’s enforcement of business partner compliance to distribution
requirements.

Costs of Sales: Cost of sales decreased $2.6 million in 2016 to $68.9 million as compared to $71.5 million in 2015, primarily due to decreased shipping
costs. As a percentage of sales, gross margin increased to 74.9% in 2016 from 73.8% in 2015. The gross margin improvement for the year was primarily driven
by the price increases implemented in March 2015 and April 2016, and also decreased shipping costs being realized.

Selling, General and Administrative Costs: Selling, general and administrative expenses increased by $6.2 million compared to 2015. Selling, general and
administrative  expenses  include  $2.0  million  and  $1.8  million  in  research  and  development  costs  for  the  years  ended  December  31,  2016  and  2015,
respectively. As a percentage of sales, selling, general and administrative expenses increased to 65.1% versus 63.3% in 2015. The year ended December 31,
2016 includes $6.1 million in asset impairment costs and $1.2 million in restructuring costs. The year ended December 31, 2015 includes $2.1 million of
extraordinary legal expenses resulting from certain Schedule 13D filings. Excluding these items, selling, general, and administrative expense increased $1.0
million. Adjusted selling, general, and administrative expenses as a percentage of sales remained flat at 62.5% for the years ended December 31, 2016 and
2015.

Take Shape For Life® commission expense, a variable expense based upon product sales, increased by approximately $9.0 million, or 10.8%, which is in line
with  the  10%  increase  in  revenue  year-over-year.  Health  Coaches  are  compensated  on  product  sales  referred  to  the  Company.  Health  Coaches  can  earn
compensation under the Integrated Compensation Plan in two ways:

·

·

Commissions: The primary way a Health Coach is compensated is through earning commissions on product sold to their clients. Health Coaches
earn commissions by selling products through their own replicated website or through the Company’s in-house call center. The clients of Health
Coaches  are  responsible  for  ordering  and  paying  for  products,  and  their  order  is  shipped  directly  from  the  Company  to  the  client’s  home  or
designated address. Our Health Coaches do not handle payments and are not required to purchase or store products in order to receive a commission.
In addition, Health Coaches do not receive a commission on their own personal product orders. Health Coaches pay the same price for products as
their clients. The Company pays retail commissions to qualified Health Coaches on a weekly basis.

Bonuses: Health Coaches are offered several bonus opportunities for acquiring clients, sponsoring Health Coaches and helping them to build their
business,  and  sponsoring  Health  Coaches  who  become  higher  ranking  leaders.  The  purposes  of  these  bonuses  are  to  reward  Health  Coaches  for
successfully growing and supporting their clients and to incentivize Health Coaches to further support and develop other Health Coaches within
their team.

Health Coaches do not earn a commission or bonus when they recruit a new Health Coach into the Take Shape For Life® network. Fees paid by new Health
Coaches for start-up materials are at the Company’s approximate cost.

Salaries  and  benefits  increased  by  approximately  $0.7  million  in  2016  as  compared  to  2015.  The  year-over-year  increase  was  primarily  driven  by  the
recruiting and onboarding expenses incurred to fill several senior level positions, including the Company’s new Chief Executive Officer. This was partially
offset by savings recognized in connection with the restructuring that took place during the year.

During the first quarter of 2016, the Company announced the departure of three Executive Vice Presidents in an effort to re-align the Senior Leadership Team
to reflect the changing needs of the business and to provide greater emphasis on the Company’s key areas of focus, and also the resignation of the President
and Chief Operating Officer. The Company incurred $1.2 million in net restructuring costs in selling, general, and administrative expense associated with the
separation agreements for these four executives. This includes a $0.2 million reversal of costs accrued in 2015 for deferred shares that were granted to these
three executives in connection with the 2015 bonus plan and were forfeited as a result of their departure. All expenses are expected to be paid within 12
months and the Company estimates that it will recognize $2.2 million in future annual savings as a result of the restructuring.

19

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes the severance accruals incurred as of December 31, 2016, excluding the reversal of prior year stock accrual:

Accrued balance as of December 31, 2015

Charges incurred during the year
Payments during the year
Accrued balance as of December 31, 2016

 $

 $

- 
1,343 
(997)
346 

Sales and marketing expense decreased by $5.9 million in 2016 as compared to the prior year. The decrease was primarily driven by reduced advertising
spending and also a decrease in the costs associated with Take Shape For Life® incentive events. These reductions were partially offset by an increase in the
Company’s research and development costs related to an ongoing study. Total advertising spend was $9.4 million in 2016 versus $15.3 million in 2015.

General expenses decreased $1.9 million in 2016 as compared to 2015. The decrease was primarily driven by reduced legal fees, mainly attributable to the
$2.1  million  of  extraordinary  expenses  resulting  from  13D  filings  incurred  during  2015  related  to  Engaged  Capital.  The  Company  reached  a  settlement
agreement with Engaged Capital during the first quarter of 2015 and no additional expenses have been incurred. The significant decrease in legal expenses
was partially offset by an increase in consulting expenses.

Other expenses increased by $4.7 million for the year ended December 31, 2016 compared to the year ended December 31, 2015. The 2016 expense includes
a $6.1 million impairment for the abandonment of the Take Shape For Life® software that was under development during the year. The impairment cost was
partially offset by a reduction in depreciation expense.

Income taxes: In 2016, the Company recorded $9.3 million in income tax expense, an effective tax rate of 34.2%. In 2015, the Company recorded $10.1
million in income tax expense, an effective tax rate of 34.1%. The increase in the effective tax rate in 2016 over 2015 was the result of an increase in the state
tax and a reduction in the research and development credits, offset by an increase in the domestic manufacturing deduction. The Company anticipates a tax
rate of approximately 34 – 35% in 2017.

Income from continuing operations: Income from continuing operations was $17.8 million in 2016 as compared to $19.6 million in 2015, a decrease of $1.8
million. Pre-tax profit as a percent of sales decreased to 9.9% for the year ended December 31, 2016 compared to 10.9% for the year ended December 31,
2015.  Excluding  the  asset  impairment,  restructuring  charges,  and  extraordinary  legal  expenses,  income  from  continuing  operations  for  the  years  ended
December 31, 2016 and 2015 would have been $22.6 million and $20.9 million, respectively.

Loss from discontinued operations: In 2014, the Company exited the MWCC corporate center model with the sale of 41 centers to existing franchise partners
and the closure of the remaining 34 corporate centers. The Company had negligible income from discontinued operations for the year ended December 31,
2016 compared to $ 0.5 million in income in the year ended December 31, 2015 primarily resulting from the settlement of lease agreements.

Net income: Net income was $17.8 million in 2016 compared to $20.1 million in 2015. The year-over-year change was driven by the factors described above
in the explanations for income from continuing operations and loss from discontinued operations.

20

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

22

 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED RESULTS OF OPERATIONS

2015 COMPARISON WITH 2014

Overview of the Year Ended December 31, 2015 Compared to the Year Months Ended December 31, 2014
(tabular in thousands)

2015

2014

$ Change

    % Change

Years Ended December 31,

Revenue
Cost of sales
Gross profit

  $

  $

272,773 
71,458 
201,315 

  $

285,285 
76,078 
209,207 

(12,512)    
(4,620)    
(7,892)    

Selling, general, and administrative costs

172,631 

178,961 

(6,330)    

Income from operations

Other income

Interest and dividend income, net
Other income

Income from continuing operations before income taxes
Provision for income tax expense

Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income

  $

% of revenue

Gross profit
Selling, general, and administrative costs
Income from operations

28,684 

30,246 

(1,562)    

661 
326 
987 

29,671 
10,104 

19,567 
491 
20,058 

716 
731 
1,447 

31,693 
10,664 

21,029 
(7,848)    
  $
13,181 

  $

(55)    
(405)    
(460)    

(2,022)    
(560)    

(1,462)    
8,339     
6,877     

73.8%   
63.3%   
10.5%   

73.3%   
62.7%   
10.6%   

-4%
-6%
-4%

-4%

-5%

-8%
-55%
-32%

-6%
-5%

-7%
-106%
52%

Revenue:  Revenue  decreased  to  $272.8  million  in  2015  compared  to  $285.3  million  in  2014,  a  decrease  of  $12.5  million.  The  year  to  date  revenue  to
advertising spend ratio for continuing operations for 2015 was 17.9-to-1 compared to 16.8-to-1 for 2014. Total advertising spend, inclusive of broker fees, for
continuing operations was $15.3 million in 2015 compared to $17.0 million in 2014.

For the year ended December 31, 2015, the percentage of total revenue by each business unit was as follows:

Take Shape For Life ®
Medifast Direct
MWCC
Medifast Wholesale

   74.1%
   17.8%
6.3%
1.8%

Take Shape For Life® revenue decreased 2% to $202.2 million in 2015 compared with $206.7 million in 2014.  The decline in revenue for Take Shape For
Life® was caused by the Company having less active Health Coaches and clients coming out of 2014 as compared to 2013, driving down revenues in the
first three quarters of 2015.  This impact was partially offset by a price increase in the first quarter of 2015. 

In 2014, the Company defined active Health Coaches as Health Coaches earning income from a product sale in the last month of the quarter. However, in
order to provide a more accurate depiction of the number of Health Coaches contributing to Take Shape For Life revenues, the Company began reporting a
new  active  Health  Coach  count  and  average  revenue  per  active  Health  Coach  in  the  first  quarter  of  2015.  The  number  of  active  Health  Coaches  is  now
reported as the number of earning coaches each quarter instead of the number of earning Health Coaches in the last month of the quarter. The average revenue
per Health Coach will now be calculated on a quarterly basis instead of an average month within the quarter. These new quarterly measurements provide a
more consistent metric for quarterly comparison. The number of active Health Coaches and quarterly revenue per Health Coach rebounded in the quarter
ended December 31, 2015, in which the number of active Health Coaches increased to 11,900 compared with 11,700 for the quarter ended December 31,
2014, an increase of 2%.  For the same period, the average quarterly revenue per Health Coach increased to $4,039 in 2015 from $3,896 in 2014.

21

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
    
  
   
   
   
   
   
   
 
   
  
   
  
   
      
  
   
   
   
 
     
 
     
 
     
     
  
   
   
   
 
   
  
   
  
   
      
  
   
  
   
  
   
      
  
   
   
   
   
   
   
 
   
   
   
 
   
  
   
  
   
      
  
   
   
   
   
   
   
 
   
  
   
  
   
      
  
   
   
   
   
   
 
   
  
   
  
   
      
  
   
  
   
  
   
      
  
 
   
  
   
  
   
      
  
   
      
  
   
      
  
   
      
  
 
 
 
  
  
 
 
 
 
 
The new and historical metrics for the prior period are as follows:

Reporting
Period

New Active Health 
Coaches

Historical Active
 Health Coaches    

New Revenue per

Health Coach    

Historical Revenue per
Health Coach

Q4 2014   

11,700     

9,300    $

3,896    $

1,401 

Medifast Direct Sales revenue decreased 15% to $48.7 million in 2015 as compared with $57.2 million in 2014, a decrease of $8.5 million. Revenues in this
business  unit  are  driven  primarily  by  targeted  customer  marketing  and  advertising.  Sales  were  down  in  comparison  to  2014  as  new  customer  acquisition
continues to be challenging. To optimize profitability, we decreased our advertising spend in 2015 by 10.1% in comparison to 2014.

Franchise Medifast Weight Control Centers business unit revenue increased 11% year-over-year, with revenue of $17.1 million in 2015 compared to $15.4
million in 2014. Sixty-one franchise centers were in operation as of December 31, 2015, as compared to 73 Centers as of December 31, 2014. Twelve Centers
were closed during the year, including 10 corporate centers that were transitioned to the franchise model in June of 2014. The increase in revenue was the
result of sales derived from corporate centers that were transitioned to the franchise model in June 2014 and December 2014, partially offset by decreased
sales per Center and the closure of two Centers opened greater than a year.

Medifast Wholesale revenue decreased 20%, or $1.2 million, to $4.8 for the year ended December 31, 2015 compared to $6.0 million for the year ended
December 31, 2014. The decrease was due to the loss of certain accounts resulting from Medifast’s enforcement of business partner compliance distribution
requirements.

Costs of Sales: Cost of sales decreased $4.6 million in 2015 to $71.5 million as compared to $76.1 million in 2014, primarily due to decreased sales volumes.
As  a  percentage  of  sales,  gross  margin  increased  to  73.8%  in  2015  from  73.3%  in  2014.  The  gross  margin  improvement  was  primarily  driven  by  price
increases and shipping efficiencies recognized during the year.

Selling, General and Administrative Costs: Selling, general and administrative expenses decreased by $6.3 million compared to 2014. Selling, general and
administrative  expenses  include  $1.8  million  and  $1.3  million  in  research  and  development  costs  for  the  years  ended  December  31,  2015  and  2014,
respectively.  As  a  percentage  of  sales,  selling,  general  and  administrative  expenses  increased  to  63.3%  versus  62.7%  in  2014.  Selling  general  and
administrative costs include $2.1 million and $2.6 million for 2015 and 2014, respectively, of extraordinary legal expenses resulting from certain Schedule
13D filings. Fiscal year 2014 also includes a $2.0 million accrual for a franchise loan default guaranteed by Medifast. Excluding these items, selling, general,
and administrative expense decreased $3.8 million. Adjusted selling, general, and administrative expenses as a percentage of sales increased to 62.5% of
sales in 2015 as compared to 61.1% in 2014.

Take Shape For Life® commission expense, which is variable based upon product sales, decreased by approximately $2.1 million, or 2.5%, which is in line
with the 2% decrease in revenue year-over-year.

Salaries  and  benefits  increased  by  approximately  $0.6  million  in  2015  as  compared  to  2014.  The  year-over-year  increase  was  driven  by  higher  bonus
expenses and medical costs, partially offset by a reduction in salaries and benefits resulting from lower headcount and a decrease in stock compensation
expense.

Sales  and  marketing  expense  decreased  by  $1.3  million  in  2015  as  compared  to  the  prior  year  as  a  result  of  lower  advertising  spend  and  a  decrease  in
expenses associated with the Take Shape For Life® annual convention. Total advertising spend was $15.3 million in 2015 versus $17.0 million in 2014. The
decrease in spending was offset by an increase in production costs for the Medifast commercials that aired in the first quarter of 2015 and an increase in the
Company’s research and development costs related to an ongoing study.

General expenses decreased $2.2 million in 2015 as compared to 2014. Included in 2014, was the recording of a $2.0 million default of a franchise loan
agreement. Excluding this, the year-over-year change would have been $0.2 million and was driven by a decrease in legal expenses. The decrease in legal
fees is largely due to the settlement agreement with Engaged Capital, LLC that was reached during the first quarter, limiting the extraordinary legal fees
incurred during 2015. These savings were partially offset by an increase in accounting expenses and costs associated with retaining GKV as the Company’s
marketing and advertising agency.

Other expenses decreased by $1.1 million for the year ended December 31, 2015 compared to the year ended December 31, 2014. The improvement was due
to a decrease in depreciation expense and a reduction in credit card fees due to reduced revenues. These improvements were partially offset by an increase in
licenses and fees.

Income taxes: In 2015, the Company recorded $10.1 million in income tax expense, an effective tax rate of 34.1%. In 2014, the Company recorded $10.7
million in income tax expense, an effective tax rate of 33.6%. The increase in the effective tax rate in 2015 over 2014 was the result of benefits realized in
2014 from research and development credits that were retroactive to 2010.

Income from continuing operations: Income from continuing operations was $19.6 million in 2015 as compared to $21.0 million in 2014, a decrease of $1.4
million. Pre-tax profit as a percent of sales decreased to 10.9% for the year ended December 31, 2015 compared to 11.1% for the year ended December 31,
2014. The year to date decrease in income is a result of the reduced sales offset by the Company’s efforts to manage expenses. Excluding the extraordinary
legal expenses in 2015 and 2014 and the accrued franchise loan obligation in 2014, income from continuing operations would have been $20.9 million, or
$1.73 per share, for the year ended December 31, 2015 and $24.1 million, or $1.89 per share, for the year ended December 31, 2014.

22

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

24

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued operations: In 2014, the Company exited the MWCC corporate center model with the sale of 41 Centers to existing franchise partners
and the closure of the remaining 34 corporate centers. The Company had $0.5 million in income from discontinued operations in 2015 compared to a $7.8
million loss from discontinued operations in 2014. The income generated in 2015 was primarily the result of the settlement of lease agreements offset by
incremental closure costs incurred during the year.

Net income: Net income was $20.1 million in 2015 compared to $13.2 million in 2014. The year-over-year change was driven by the factors described above
in the explanations for income from continuing operations and loss from discontinued operations.

Non-GAAP Financial Measures

In  addition  to  providing  results  that  are  determined  in  accordance  with  GAAP,  the  Company  provides  certain  non-GAAP  financial  measures,  including
adjusted selling, general, and administrative expense, adjusted income from operations, adjusted income from continuing operations, and adjusted diluted
earnings per share. For the year ended December 31, 2016, the Company’s non-GAAP financial measures exclude the impairment of the fixed asset incurred
in the second quarter of 2016 and the restructuring charges incurred in the first quarter of 2016. For the year ended December 31, 2015, the Company’s non-
GAAP financial measures exclude the extraordinary legal and advisory expenses incurred in connection with the Schedule 13D filings. For the year ended
December 31, 2014, the Company’s non-GAAP financial measures exclude the extraordinary legal and advisory expenses incurred in connection with the
Schedule 13D filings and a franchise loan default guaranteed by the Company. These non-GAAP measures are being provided as pro-forma statements to
provide information regarding expected future performance. The departed executives included in the restructuring were employed in 2015 and 2014; and
therefore, the 2016 results excluding these charges are not comparative to the 2015 and 2014 results.

23

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

25

 
 
 
 
 
 
 
 
The reconciliations of these non-GAAP financial measures are as follows (tabular in thousands):

Selling, general, and administrative
Adjustments

Impairment of assets
Restructuring charges
Legal expenses- 13D
Franchise loan guarantee accrual

Adjusted selling, general, and administrative

Income from operations
Adjustments

Impairment of assets
Restructuring charges
Legal expenses- 13D
Franchise loan guarantee accrual
Adjusted income from operations

Income from continuing operations
Adjustments (1)

Impairment of assets
Restructuring charges
Legal expenses- 13D
Franchise loan guarantee accrual

Adjusted income from continuing operations
Income (loss) from discontinued operations, net of tax
Adjusted net income

Diluted earnings per share from continuing operations (2)
Impact for adjustments (2)
Adjusted diluted earnings per share from continuing operations (2)
Diluted earnings (loss) per share from discontinued operations (2)
Adjusted diluted earnings per share (2)

2016

Years Ended December 31,
2015

2014

  $

178,805    $

172,631    $

178,961 

6,083     
1,166     
-     
-     
171,556    $

-     
-     
2,084     
-     
170,547    $

- 
- 
2,597 
1,980 
174,384 

  $

2016

Years Ended December 31,
2015

2014

  $

26,859    $

28,684    $

30,246 

6,083     
1,166     
-     
-     
34,108    $

-     
-     
2,084     
-     
30,768    $

- 
- 
2,597 
1,980 
34,823 

  $

2016

Years Ended December 31,
2015

2014

  $

17,835    $

19,567    $

21,029 

4,000     
767     
-     
-     
22,602    $
-     
22,602    $

1.49    $
0.40     
1.89    $
-    $
1.89    $

-     
-     
1,374     
-     
20,941    $
491     
21,432    $

1.62    $
0.11     
1.73    $
0.04    $
1.77    $

- 
- 
1,761 
1,342 
24,132 
(7,848)
16,284 

1.65 
0.24 
1.89 
(0.62)
1.27 

  $

  $

  $

  $
  $
  $

(1) The tax effected impact of adjustments is calculated utilizing the effective tax rate for the year presented, which may differ for quarterly and year-to-date
periods.

(2) The weighted-average diluted shares outstanding used in the calculation of these non-GAAP financial measures are the same as the weighted-average
shares outstanding used in the calculation of the reported per share amounts.

Excluding  the  impact  of  the  items  listed  above,  adjusted  selling,  general,  and  administrative  expense  were  $171.6  million,  $170.5  million,  and  $174.4
million for the years ended December 31, 2016, 2015, and 2014, respectively, Adjusted income from operations was $34.1 million, $30.8 million, and $34.8
million for the years ended December 31, 2016, 2015, and 2014, respectively. Adjusted income from continuing operations for the years ended December 31,
2016, 2015, and 2014 were $22.6 million, or $1.89 per share, $20.9 million, or $1.73 per share, and $24.1 million, or $1.89 per share, respectively.

24

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

26

 
 
 
 
 
 
 
 
   
   
 
 
 
    
    
  
   
      
      
  
   
   
   
   
 
 
 
 
 
 
   
   
 
 
 
    
    
  
   
      
      
  
   
   
   
   
 
 
 
 
 
 
   
   
 
 
 
    
    
  
   
      
      
  
   
   
   
   
   
 
   
      
      
  
   
 
 
 
 
 
 
Liquidity and Capital Resources

26

The Company had stockholders’ equity of $96.0 million and working capital of $76.9 million at December 31, 2016 compared with $88.6 million and $63.3
million at December 31, 2015. The $7.4 million net increase in stockholder’s equity reflects $17.8 million in 2016 net income offset by $12.9 million used to
declare dividends to stockholders as well as other equity transactions as outlined in the “Condensed Consolidated Statement of Changes in Stockholders’
Equity” included in our consolidated financial statements. A dividend of $0.32 per share to the Company’s common stockholders was declared on December
8, 2016 and will be paid in the first quarter of 2017. While we intend to continue the dividend program and believe we will have sufficient liquidity to do so,
we  can  provide  no  assurance  we  will  be  able  to  continue  the  declaration  and  payment  of  dividends.  The  Company’s  cash  and  cash  equivalents  position
increased from $42.0 million at December 31, 2015 to $52.4 million at December 31, 2016.

In the year ended December 31, 2016 the Company generated cash flow of $26.0 million from continuing operations, partially attributable to $17.8 million
in  income  from  continuing  operations.  Cash  provided  by  operating  activities  of  $16.6  million  primarily  includes  asset  impairment  of  $6.1  million,
depreciation and amortization of $5.4 million, share-based compensation of $3.4 million, a $0.8 million increase in accounts payable and accrued expenses,
net realized loss on investment securities of $0.3 million, a $0.2 million decrease in accounts receivable and a $0.3 million decrease in prepaid income taxes.
This was offset by cash used by operating activities of a $5.0 million increase in inventory, deferred income taxes of $2.8 million and a $0.6 million increase
in prepaid expenses and other current assets.

Net  cash  used  in  operating  activities  from  discontinued  operations  was  $0.6  million  including  a  $1.0  million  decrease  in  accounts  payable  and  accrued
expenses and $0.4 million decrease in accounts receivable.

In the year ended December 31, 2016, net cash used in investing activities from continuing operations was $2.0 million, driven by $26.7 million of cash
generated by the sale of investment securities and $0.7 million proceeds from the sale of property and equipment. This was offset by $29.5 million in cash
used  by  investing  activities,  consisting  of  $26.6  million  for  the  purchase  of  investment  securities  and  $2.9  million  for  the  purchase  of  property  and
equipment.

In  the  year  ended  December  31,  2016,  financing  activities  from  continuing  operations  used  $13.5  million  in  cash.  The  Company  used  $11.9  for  cash
dividends paid to stockholders, $1.3 million to repurchase shares of the Company’s common stock to cover employee taxes, and $0.2 million to repay capital
leases. Options exercised by executives and directors provided $0.3 million in cash and the Company realized a $0.2 million cash benefit for excess tax
benefits from share-based compensation. As of December 31, 2016, there are 847,567 shares of the Company’s common stock eligible for repurchase under
the repurchase authorization dated September 16, 2014.

In  pursuing  its  business  strategy,  the  Company  may  require  additional  cash  for  operating  and  investing  activities.  The  Company  expects  future  cash
requirements, if any, to be funded from operating cash flow and financing activities.

The Company evaluates acquisitions from time to time as presented, which may result in the Company incurring debt to fund the acquisitions.

Contractual Obligations and Commercial Commitments

The Company has the following contractual obligations as of December 31, 2016 (in thousands):

Operating Leases (a)
Operating Leases for Closed MWCC Centers (b)
Operating Leases for Sold MWCC Centers (c)
Unconditional Purchase Obligations (d)

Total contractual obligations

  Less Than 1 Year    

1 - 3 Years

Total

  $

  $

1,111    $
58     
604     
300     

2,073    $

137    $
-     
180     
50     

367    $

1,248 
58 
784 
350 

2,440 

(a) The Company has operating leases in place for leased corporate offices, our Texas Distribution center, our raw materials warehouse, and the Company’s

printers.

(b) The  Company  has  3  operating  leases  in  place  that  extend  beyond  December  31,  2016  for  closed  Medifast  Corporate  Weight  Control  Centers.  The

Company is actively seeking to reach lease termination agreements on these obligations.

(c) The Company has 17 operating leases in place that extend beyond December 31, 2016 for previous Medifast Corporate Weight Control Centers sold to

franchise partners. The Company remains named on the leases, however the obligations have been subleased to the franchisees.

(d) The Company has an unconditional purchase obligation for the monthly license expense of a system used to support the Take Shape For Life® business

unit.

25

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.
Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

Powered by Morningstar® Document Research℠

27

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
    
  
   
   
   
 
   
 
     
 
       
 
 
 
 
 
 
 
INFLATION

26

To date, inflation has not had a material effect on the Company's business.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and a decline in the stock market. The Company
does not enter into derivatives, foreign exchange transactions or other financial instruments for trading or speculative purposes.

The Company is exposed to market risk related to changes in interest rates and market pricing impacting our investment portfolio. Its current investment
policy is to maintain an investment portfolio consisting of municipal bonds, U.S. money market securities, and high-grade corporate securities, directly or
through  managed  funds.  Its  cash  is  deposited  in  and  invested  through  highly  rated  financial  institutions  in  North America.  Its  marketable  securities  are
subject to interest rate risk and market pricing risk and will fall in value if market interest rates increase or if market pricing decreases. If market interest rates
were to increase and market pricing were to decrease immediately and uniformly by 10% from levels at December 31, 2016, the Company estimates that the
fair  value  of  its  investment  portfolio  would  decline  by  an  immaterial  amount  and  therefore  it  would  not  expect  its  operating  results  or  cash  flows  to  be
affected to any significant degree by the effect of a change in market conditions on our investments.

ITEM 8. FINANCIAL STATEMENTS

The information required by this item is set forth on pages 31 to 49 hereto and incorporated by reference herein.

ITEM 9. CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

There were no disagreements with the Company’s independent auditors, regarding accounting and financial disclosures for the fiscal year ending December
31, 2016.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

In accordance with Exchange Act Rule 13a-15(e), we carried out an evaluation, under the supervision and with the participation of management, including
our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-
15(b)  as  of  the  end  of  the  period  covered  by  this  report.  Based  upon  that  evaluation,  our  management  has  concluded  that  our  disclosure  controls  and
procedures are effective as of December 31, 2016.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over
financial reporting is a process to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with
accounting  principles  generally  accepted  in  the  United  States  of America.  Internal  control  over  financial  reporting  includes  maintaining  records  that  in
reasonable detail accurately and fairly reflect our transactions, providing reasonable assurance that transactions are recorded as necessary for preparation of
our  financial  statements,  providing  reasonable  assurance  that  receipts  and  expenditures  of  Company  assets  are  made  in  accordance  with  management
authorization, and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on
our financial statements would be prevented or detected on a timely basis. Because of its inherent limitations, internal control over financial reporting is not
intended to provide absolute assurance that a misstatement of our financial statements would be prevented or detected.

Management  conducted  an  evaluation  of  the  effectiveness  of  our  internal  control  over  financial  reporting  based  on  the  framework  in  Internal  Control  –
Integrated  Framework  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  in  2013.  Based  on  this  evaluation,  our
management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2016.

The  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  as  of  December  31,  2016,  was  audited  by  RSM  US  LLP,  our  independent
registered public accounting firm, as stated in their report appearing below.

Changes in our Internal Control

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fourth
quarter ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls or our internal controls will
prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance
that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits
of  controls  must  be  considered  relative  to  their  costs.  Because  of  the  inherent  limitations  in  all  control  systems,  no  evaluation  of  controls  can  provide
absolute  assurance  that  all  control  issues  and  instances  of  fraud,  if  any,  within  the  Company  have  been  detected.  These  inherent  limitations  include  the
realities  that  judgments  in  decision-making  can  be  faulty,  and  that  breakdowns  can  occur  because  of  simple  error  or  mistake.  Controls  can  also  be
circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any
system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed
in  achieving  its  stated  goals  under  all  potential  future  conditions.  Over  time,  controls  may  become  inadequate  because  of  changes  in  conditions  or
deterioration  in  the  degree  of  compliance  with  associated  policies  or  procedures.  Because  of  the  inherent  limitations  in  a  cost-effective  control  system,
misstatements due to error or fraud may occur and not be detected.

26

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.
Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

Powered by Morningstar® Document Research℠

28

Source: MEDIFAST INC, 10-K, March 16, 2017

Powered by Morningstar® Document Research℠

The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,

except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of

Medifast, Inc.

We  have  audited  Medifast,  Inc.  and  subsidiaries’  (the  “Company”)  internal  control  over  financial  reporting  as  of  December  31,  2016,  based  on  criteria
established  in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. The
Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting  and  for  its  assessment  of  the  effectiveness  of
internal  control  over  financial  reporting  included  in  the  accompanying “Management’s  Report  on  Internal  Control  Over  Financial  Reporting” .  Our
responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control
over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being
made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria
established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets
as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each
of the three years in the period ended December 31, 2016 of the Company and our report dated March 16, 2017 expressed an unqualified opinion.

/s/ RSM US LLP

Baltimore, Maryland

March 16, 2017

27

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 9B. OTHER INFORMATION

Not applicable

28

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

30

 
 
 
 
 
 
PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information  required  by  this  item  is  incorporated  herein  by  reference  from  the  Company’s  definitive  proxy  statement  for  the  2017  annual  meeting  of
stockholders.

ITEM 11. EXECUTIVE COMPENSATION

Information  required  by  this  item  is  incorporated  herein  by  reference  from  the  Company’s  definitive  proxy  statement  for  the  2017  annual  meeting  of
stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information  required  by  this  item  is  incorporated  herein  by  reference  from  the  Company’s  definitive  proxy  statement  for  the  2017  annual  meeting  of
stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information  required  by  this  item  is  incorporated  herein  by  reference  from  the  Company’s  definitive  proxy  statement  for  the  2017  annual  meeting  of
stockholders.

ITEM 14. PRINCIPAL ACCOUNTANTING FEES AND SERVICES

Information  required  by  this  item  is  incorporated  herein  by  reference  from  the  Company’s  definitive  proxy  statement  for  the  2017  annual  meeting  of
stockholders.

29

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this Report

(a) 1.  Financial Statements

See Index to the Consolidated Financial Statements on page 31 of this Report

2. Financial Statement Schedules

None, as all information required in these schedules is included in the Notes to the Consolidated Financial Statements

3. Exhibits

Reference is made to the Exhibit Index on page 50 of this Report for a list of exhibits required by Item 601 of Registration S-K to be filed as part of
this Report.

30

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

32

 
 
 
 
 
 
 
 
 
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Comprehensive Income

Consolidated Statements of Changes in Stockholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

31

32

33

34

35

36

37

38

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Medifast, Inc.

We have audited the consolidated balance sheets of Medifast, Inc. and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and the related
consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31,
2016.  These  financial  statements  are  the  responsibility  of  the  Company's  management.  Our  responsibility  is  to  express  an  opinion  on  these  financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Medifast, Inc. and
subsidiaries  as  of  December  31,  2016  and  2015,  and  the  results  of  their  operations  and  their  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2016, in conformity with U.S. generally accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control
over  financial  reporting  as  of  December  31,  2016,  based  on criteria  established  in Internal  Control—Integrated  Framework  issued  by  the  Committee  of
Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 16, 2017 expressed an unqualified opinion on the effectiveness
of the Company’s internal control over financial reporting.

/s/ RSM US LLP

Baltimore, Maryland

March 16, 2017

32

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

34

 
 
 
 
 
 
 
 
 
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2016 and 2015
(In thousands, except per share amounts)

ASSETS
Current assets:
Cash and cash equivalents
Accounts receivable-net of allowance for sales returns and doubtful accounts of $449 and $417
Inventory
Investment securities
Income taxes, prepaid
Prepaid expenses and other current assets
Current assets of discontinued operations

Total current assets

Property, plant and equipment - net
Other assets
Long-term assets of discontinued operations

TOTAL ASSETS

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses
Current maturities of capital leases
Current liabilities of discontinued operations

Total current liabilities

Other liabilities:
Deferred tax liabilities
Long-term liabilities of discontinued operations

Total liabilities

Stockholders' Equity:
Common stock; par value $.001 per share; 20,000 shares authorized; 12,027 and 12,014 issued at December 31,
2016 and 2015, respectively 11,871 and 11,797 outstanding at December 31, 2016 and 2015, respectively

Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Total stockholders' equity

2016

2015

  $

52,436    $
1,387     
18,311     
24,412     
1,249     
3,502     
-     
101,297     

19,753     
162     
4     

42,037 
1,633 
13,335 
25,072 
1,549 
2,886 
353 
86,865 

29,029 
205 
19 

  $

121,216    $

116,118 

  $

24,300    $
-     
121     
24,421     

779     
-     
25,200     

12     
2,672     
(165)    
93,497     
96,016     

22,504 
219 
841 
23,564 

3,682 
288 
27,534 

12 
- 
(62)
88,634 
88,584 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $

121,216    $

116,118 

The accompanying notes are an integral part of these consolidated financial statements.

33

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

35

 
 
 
 
 
   
 
 
 
    
  
   
      
  
   
      
  
   
   
   
   
   
   
   
 
   
      
  
   
   
   
 
   
      
  
 
   
      
  
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2016, 2015, and 2014
(In thousands, except per share amounts & dividend data)

Revenue
Cost of sales
Gross profit

Selling, general, and administrative

Income from operations

Other income (expense)

Interest and dividend income, net
Other income (expense)

Income from continuing operations before income taxes
Provision for income taxes

Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income

Basic earnings (loss) per share

Earnings per share from continuing operations
Earnings (loss) per share from discontinued operations
Earnings per share

Diluted earnings (loss) per share

Earnings per share from continuing operations
Earnings (loss) per share from discontinued operations
Earnings per share

Weighted average shares outstanding -

Basic
Diluted

2016

2015

2014

  $

274,534    $
68,870     
205,664     

272,773    $
71,458     
201,315     

285,285 
76,078 
209,207 

178,805     

172,631     

178,961 

26,859     

28,684     

30,246 

283     
(20)    
263     

27,122     
9,287     

17,835     
-     
17,835    $

1.51    $
-    $
1.51    $

1.49    $
-    $
1.49    $

661     
326     
987     

29,671     
10,104     

19,567     
491     
20,058    $

1.64    $
0.04    $
1.68    $

1.62    $
0.04    $
1.66    $

716 
731 
1,447 

31,693 
10,664 

21,029 
(7,848)
13,181 

1.66 
(0.62)
1.04 

1.65 
(0.62)
1.03 

11,842     
11,947     

11,959     
12,071     

12,670 
12,778 

  $

  $
  $
  $

  $
  $
  $

Cash dividends declared per share

  $

1.07    $

0.25    $

- 

The accompanying notes are an integral part of these consolidated financial statements.

34

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

36

 
 
 
 
 
   
   
 
 
 
    
    
  
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
 
   
 
   
      
      
  
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
   
   
 
   
      
      
  
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31, 2016, 2015, and 2014
(In thousands)

Net income
Other comprehensive income, net of tax

Change in foreign currency translation, net of tax
Change in unrealized gains/(losses) on marketable securities:

Change in fair value of marketable securities, net of tax
Adjustment for net (gains)/losses realized and included in net income, net of tax

Total change in unrealized losses on marketable securities, net of tax

Other comprehensive loss

Comprehensive income

2016

2015

2014

  $

17,835    $

20,058    $

13,181 

7     

(175)    
65     
(110)    

(103)    

64     

(245)    
(316)    
(561)    

(497)    

- 

207 
(475)
(268)

(268)

  $

17,732    $

19,561    $

12,913 

The accompanying notes are an integral part of these consolidated financial statements.

35

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

37

 
 
 
 
 
   
   
 
 
 
 
   
 
   
 
 
   
      
      
  
   
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Years Ended December 31, 2016, 2015, and 2014
(In thousands, except par value)

Number 
of Shares 
Issued

Common 
Stock

Additional 
Paid-In 
Capital

Accumulated 
other 
comprehensive 
income/(loss)    

Retained 
Earnings

Treasury 
Stock

Total

Balance, December 31, 2013

13,143    $

13    $

-    $

703    $

97,700    $

-    $

98,416 

Share-based compensation
Net shares repurchased for
employee taxes
Share-based compensation tax
benefit
Treasury stock purchases
Treasury stock retirement
Net income
Other comprehensive loss

387     

(38)    

-     
-     
(1,127)    
-     
-     

-     

-     

-     
-     
(1)    
-     
-     

3,918     

(1,152)    

275     
-     
(1,909)    
-     
-     

-     

-     

-     
-     
-     
-     
(268)    

-     

-     

-     

-     

-     
-     
(31,984)    
13,181     
-     

-     
(33,894)    
33,894     
-     
-     

3,918 

(1,152)

275 
(33,894)
- 
13,181 
(268)

Balance, December 31, 2014

12,365    $

12    $

1,132    $

435    $

78,897    $

-    $

80,476 

Options exercised by executives
and directors
Share-based compensation
Net shares repurchased for
employee taxes
Share-based compensation tax
benefit
Cash dividends declared to
stockholders
Treasury stock purchases
Treasury stock retirement
Net income
Other comprehensive loss

2     
51     

(40)    

-     

-     
-     
(364)    
-     
-     

-     
-     

-     

-     

-     
-     
-     
-     
-     

44     
3,081     

(1,296)    

247     

-     
-     
(3,208)    
-     
-     

-     
-     

-     

-     

-     
-     

-     

-     

-     
-     

-     

-     

-     
-     
-     
-     
(497)    

(3,013)    
-     
(7,308)    
20,058     
-     

-     
(10,516)    
10,516     
-     
-     

44 
3,081 

(1,296)

247 

(3,013)
(10,516)
- 
20,058 
(497)

Balance, December 31, 2015

12,014    $

12    $

-    $

(62)   $

88,634    $

-    $

88,584 

Options exercised by executives
and directors
Share-based compensation
Net shares repurchased for
employee taxes
Share-based compensation tax
benefit
Cash dividends declared to
stockholders
Net income
Other comprehensive loss

12     
41     

(40)    

-     

-     
-     
-     

-     
-     

-     

-     

-     
-     
-     

299     
3,428     

(1,285)    

230     

-     
-     
-     

-     
-     

-     

-     

-     
-     

(57)    

-     

-     
-     
(103)    

(12,915)    
17,835     
-     

-     
-     

-     

-     

-     
-     
-     

299 
3,428 

(1,342)

230 

(12,915)
17,835 
(103)

Balance, December 31, 2016

12,027    $

12    $

2,672    $

(165)   $

93,497    $

-    $

96,016 

The accompanying notes are an integral part of these consolidated financial statements.

36

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

38

 
 
 
 
 
   
   
   
   
   
 
   
 
   
      
      
      
      
      
      
  
   
   
   
   
   
   
   
 
 
 
    
 
    
 
    
 
    
 
    
 
    
 
  
   
 
   
      
      
      
      
      
      
  
   
   
   
   
   
   
   
   
   
 
 
 
    
 
    
 
    
 
    
 
    
 
    
 
  
   
 
   
      
      
      
      
      
      
  
   
   
   
   
   
   
   
 
 
 
    
 
    
 
    
 
    
 
    
 
    
 
  
   
 
 
 
 
 
MEDIFAST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2016, 2015 and 2014
(In thousands)

2016

2015

2014

Cash flows from operating activities:

Net income
Income from discontinued operations, net of tax
Income from continuing operations
Adjustments to reconcile net income to net cash provided by operating activities from continuing
operations

  $

17,835    $
-     
17,835     

20,058    $
491     
19,567     

Depreciation and amortization
Realized (gain)/loss on investment securities, net
Share-based compensation
Deferred income taxes
Impairment of fixed assets
(Gain)/loss on disposal of fixed assets

Changes in assets and liabilities which provided (used) cash:

Inventory
Accounts receivable
Income taxes, prepaid
Prepaid expenses and other current assets
Other assets
Accounts payable and accrued expenses

Net cash provided by operating activities- continuing operations
Net cash used in operating activities- discontinued operations
Net cash provided by operating activities

Cash Flow from Investing Activities:
Sale of investment securities
Purchase of investment securities
Sale of property and equipment
Purchase of property and equipment

Net cash used in investing activities- continuing operations
Net cash provided by operating activities- discontinued operations
Net cash used in investing activities

Cash Flow from Financing Activities:
Repayment of capital leases
Decrease in note receivable
Net shares repurchased for employee taxes
Options exercised by executives and directors
Excess tax benefits from share-based compensation
Purchase of treasury stock
Cash dividends paid to stockholders

Net cash used in financing activities

Foreign currency impact

NET CHANGE IN CASH AND CASH EQUIVALENTS
Cash and cash equivalents - beginning of the period
Cash and cash equivalents - end of period

Supplemental disclosure of cash flow information:

Interest paid
Income taxes paid
Dividends declared included in accounts payable

13,181 
(7,848)
21,029 

8,052 
(771)
3,918 
286 
- 
(29)

1,802 
(708)
(5,198)
(349)
(318)
(376)
27,338 
(1,802)
25,536 

29,636 
(26,080)
- 
(7,024)
(3,468)
950 
(2,518)

(222)
52 
(1,152)
- 
275 
(33,894)
- 
(34,941)

5,405     
313     
3,428     
(2,829)    
6,083     
(12)    

(4,976)    
246     
300     
(616)    
43     
770     
25,990     
(640)    
25,350     

26,741     
(26,578)    
676     
(2,876)    
(2,037)    
-     
(2,037)    

(219)    
-     
(1,342)    
299     
230     
-     
(11,889)    
(12,921)    

7,115     
(458)    
3,081     
(106)    
-     
81     

2,400     
17     
3,550     
(56)    
292     
(2,363)    
33,120     
(3,709)    
29,411     

11,880     
(9,250)    
-     
(2,819)    
(189)    
-     
(189)    

(255)    
45     
(1,296)    
44     
247     
(10,516)    
-     
(11,731)    

7     

87     

- 

10,399     
42,037     
52,436    $

17,578     
24,459     
42,037    $

(11,923)
36,382 
24,459 

24    $
11,615    $
4,039    $

22    $
4,182    $
3,013    $

131 
12,721 
- 

  $

  $
  $
  $

The accompanying notes are an integral part of these consolidated financial statements.

37

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

39

 
 
 
 
 
   
   
 
   
      
      
  
   
   
   
      
      
  
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
 
 
 
 
Medifast, Inc. and subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2016, 2015, and 2014
(Tabular in thousands, except per share data)

General

1. NATURE OF THE BUSINESS

Medifast, Inc. (the “Company” or “Medifast”) is a Delaware corporation, incorporated in 1989. The Company’s operations are primarily conducted through
eight of its wholly owned subsidiaries, Jason Pharmaceuticals, Inc., Optavia LLC, Take Shape For Life, LLC, Jason Enterprises, Inc., Jason Properties, LLC,
Medifast Franchise Systems, Medifast Nutrition, Inc. and Seven Crondall, LLC. The Company is engaged in the production, distribution, and sale of weight
loss, weight management, and healthy living products and other consumable health and nutritional products. Medifast product lines include weight loss,
weight  management,  and  healthy  living  meal  replacements,  snacks,  hydration  products  and  vitamins.  The  Company  has  one  modern,  Food  and  Drug
Administration (“FDA”)-approved manufacturing facility located in Owings Mills, Maryland.

These products are sold through various means, including the internet, call center, independent health advisors, medical professionals, franchise weight loss
clinics,  and  direct  consumer  marketing  supported  via  the  phone  and  internet.  The  processing,  formulation,  packaging,  labeling  and  advertising  of  the
Company’s products are subject to regulation by one or more federal agencies, including the FDA, the Federal Trade Commission (“FTC”), the Consumer
Product Safety Commission, the United States Department of Agriculture, and the United States Environmental Protection Agency.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant accounting policies followed in the preparation of the consolidated financial statements are as follows:

Principles  of  Consolidation -  The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly  owned  subsidiaries,  Jason
Pharmaceuticals,  Inc.,  Take  Shape  For  Life,  LLC,  Seven  Crondall  Associates,  LLC,  Jason  Properties,  LLC,  Medifast  Franchise  Systems,  Inc.,  Medifast
Nutrition, Inc., Optavia LLC, Performance Products LLC, and Jason Enterprises, Inc. All inter-Company transactions and balances have been eliminated in
consolidation.

Reclassification – Certain amounts reported for prior periods have been reclassified to be consistent with the current period presentation. No reclassification
in  the  consolidated  financial  statements  had  a  material  impact  on  the  presentation  except  the  reclassification  of  all  deferred  tax  assets  and  deferred  tax
liabilities as noncurrent in accordance with the Company’s early adoption of ASU 2015-17 during the fourth quarter of 2016.

Use of Estimates  –  The  preparation  of  financial  statements  in  conformity  with  generally  accepted  accounting  principles  in  the  United  States  of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date  of  the  financial  statements  and  reported  amounts  of  revenue  and  expenses  during  the  reporting  period. Actual  results  could  differ
materially from those estimates.

Cash and Cash Equivalents - Cash and cash equivalents consist of cash on deposit in financial institutions, institutional money funds and other short-term
investments with a maturity of 90 days or less at the time of purchase.

Concentration  of  Credit  Risk  –  Our  cash  and  cash  equivalents  and  available-for-sale  securities  are  maintained  at  several  financial  institutions,  and  the
balances with these financial institutions often exceed the amount of insurance provided on such accounts by the Federal Deposit Insurance Corporation. The
cash and cash equivalents generally are maintained with financial institutions with reputable credit, and therefore bear minimal credit risk. Historically, we
have not experienced any losses due to such concentration of credit risk.

Fair  Value  of  Financial  Instruments  - Our financial instruments include cash and cash equivalents, investment in available-for-sale securities, and trade
receivables. The carrying amounts of cash and cash equivalents, and trade receivables approximate fair value due to their short maturities. The fair values of
investment in available-for-sale securities are based on dealer quotes.

Accounts  Receivable  and Allowance  for  Sales  Returns  and  Doubtful Accounts  -  Accounts  receivable  are  recorded  net  of  reserves  for  sales  returns  and
allowances, and net of provisions for doubtful accounts.

We review the reserves for customer returns at each reporting period and adjust them to reflect data available at that time. To estimate reserves for returns, we
consider actual return rates in preceding periods. To the extent the estimate of returns changes, we will adjust the reserve, which will impact the amount of
product sales revenue recognized in the period of the adjustment. Our estimates for returns have not differed materially from our actual returns. The provision
for estimated returns as of December 31, 2016 and 2015 was $394,000 and $323,000, respectively.

Allowances  for  doubtful  accounts  are  based  primarily  on  an  analysis  of  aged  accounts  receivable  balances  and  the  credit  worthiness  of  our  customers  as
determined by credit checks and analysis, as well as customer payment history. The allowance for doubtful accounts as of December 31, 2016 and 2015 was
$55,000 and $94,000, respectively.

Inventory  - Inventories consist principally of packaged meal replacements held in the Company’s warehouses. Inventory is stated at the lower of cost or
market, utilizing the first-in, first-out method. The cost of finished goods includes the cost of raw materials, packaging supplies, direct and indirect labor and
other indirect manufacturing costs. On a quarterly basis, management reviews inventory for unsalable or obsolete inventory.

38

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment  Securities  –The  Company’s  investments  consist  of  debt  and  equity  securities  classified  as  available-for-sale  securities.  Available-for-sale
securities  are  stated  at  fair  value,  and  unrealized  holding  gains  and  losses,  net  of  the  related  deferred  tax  effect,  are  reported  as  a  separate  component  of
accumulated other comprehensive income in stockholders' equity. Interest and dividends on marketable debt and equity securities are recognized in income
when  declared.  Realized  gains  and  losses,  including  losses  from  declines  in  value  of  specific  securities  determined  by  management  to  be  other-than-
temporary, if any, are included in income.

Income  Taxes  – The  benefit  of  a  tax  position  is  recognized  in  the  financial  statements  in  the  period  during  which,  based  on  all  available  evidence,
management  believes  it  is  more-likely-than-not  that  the  position  will  be  sustained  upon  examination,  including  the  resolution  of  appeals  or  litigation
processes,  if  any.  Tax  positions  taken  are  not  offset  or  aggregated  with  other  positions.  Tax  positions  that  meet  the  more-likely-than-not  recognition
threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for
unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities
upon examination.

We evaluated our tax positions and determined that we did not have any material uncertain tax positions. Our policy is to recognize interest and penalties
accrued  on  uncertain  tax  positions  as  part  of  income  tax  expense.  For  the  years  ending  December  31,  2016  and  2015,  no  material  estimated  interest  or
penalties were recognized for the uncertainty of certain tax positions. We file income tax returns in the United States, Canada and various states jurisdictions.
We are no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for the years before 2013.

Deferred  tax  assets  are  recognized  for  deductible  temporary  differences  and  deferred  tax  liabilities  are  recognized  for  taxable  temporary  differences.
Temporary  differences  are  the  differences  between  the  reported  amounts  of  assets  and  liabilities  and  their  tax  bases.  Deferred  tax  assets  are  reduced  by  a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Advertising  Costs  - Advertising  costs  are  expensed  as  incurred,  except  for  the  preparation,  layout,  design  and  production  of  advertising  costs  which  are
expensed when the advertisement is first used. Advertising expense for continuing operations, excluding broker fees, for the years ended December 31, 2016,
2015, and 2014, amounted to $9.4 million, $15.3 million, and $17.0 million, respectively.

Operating Leases - Medifast leases retail stores, distribution facilities, and office space under operating leases. Many of our lease agreements contain tenant
improvement allowances, rent holidays, rent escalation clauses, and contingent rent provisions. The Company recognizes incentives and minimum rental
expenses on a straight-line basis over the terms of the leases. We commence recording rent expense on the date of initial possession, which is generally when
we enter the space and begin to make improvements to properties for our intended use. For tenant improvement allowances and rent holidays, we record a
deferred rent liability on the consolidated balance sheets and amortize the deferred rent over the terms of the leases as reductions to rent expense on the
consolidated statements of income.

For scheduled rent escalation clauses during the lease terms or for rental payments commencing at a date other than the date of initial occupancy, we record
minimum rental expenses on a straight-line basis over the terms of the leases on the consolidated statements of income. Several leases provide for contingent
rents, which are determined as a percentage of gross sales in excess of specified levels. We record a contingent rent liability on the consolidated balance
sheets and the corresponding rent expense when we determine achieving the specified levels is probable.

Clinic Closure Costs- Clinic closure costs are expensed and recognized as a liability at their fair value when incurred. One-time employee severance costs are
expensed and recognized as a liability when the plan is finalized by management, approved and committed to by management, and communicated to the
employee.  Contractual  costs  that  will  continue  to  be  incurred  (operating  leases)  are  recognized  at  the  cease  use  date.  The  fair  value  of  operating  lease
contracts is determined based on the present value of the remaining lease payments. Other costs associated with closing the clinic or relocating employees are
expensed as incurred.

Property, Plant, and Equipment - Property, plant and equipment are stated at cost less accumulated depreciation and amortization. The Company computes
depreciation and amortization using the straight-line method over the estimated useful lives of the assets acquired as follows:

Building and building improvements
Equipment and fixtures
Leasehold Improvements
Vehicles

  10 - 35 years
  3 - 15 years
  Lease term
  5 years

The depreciation life for leasehold improvements is the lesser of the estimated useful life of the addition or the term of the related lease.

Long-lived  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  may  not  be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future
cash  flows  expected  to  be  generated  by  the  asset.  If  the  carrying  amount  of  an  asset  exceeds  its  estimated  future  cash  flows,  an  impairment  charge  is
recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.

Research and Development- The Company incurs research and development costs in connection with the development of new products and programs, which
are expensed as incurred. The Company also invests in studies to evaluate the effectiveness of our products and programs, the costs of which are recognized
evenly over the duration of the study. The Company incurred $2.0 million, $1.8 million, and $1.3 million in research and development expense for the years
ended December 31, 2016, 2015, and 2014, respectively.

39

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Recognition - Revenue is recognized net of discounts, rebates, promotional adjustments, price adjustments, and estimated returns and upon transfer
of title and risk to the customer which occurs at shipping (F.O.B. terms). Upon shipment, the Company has no further performance obligations and collection
is reasonably assured as the majority of sales are paid prior to shipping. Medifast Weight Control Centers program fees were recognized over the estimated
service period.

Shipping and Handling Costs - Our shipping and handling costs for shipments of our product to our customers are included in cost of sales. All shipping and
handling  charges  that  are  billed  to  customers  are  included  in  net  revenue. All  other  shipping  and  handling  costs  are  included  in  selling,  general  and
administration expenses.

Earnings  per  Share -  Basic  earnings  per  share  (“EPS”)  computations  are  calculated  utilizing  the  weighted  average  number  of  shares  of  common  stock
outstanding during the periods presented. Diluted EPS is calculated utilizing the weighted average number of shares of common stock outstanding adjusted
for the effect of dilutive common stock equivalents.

The following table sets forth the computation of basic and diluted EPS:

Numerator:
Income from continuing operations
Income/(loss) from discontinued operations
Net income

Denominator:
Weighted average shares of common stock outstanding
Effect of dilutive common stock equivalents

Weighted average shares of common stock outstanding

EPS:
Basic earnings (loss) per share

Earnings per share from continuing operations
Earnings (loss) per share from discontinued operations
Earnings per share

Diluted earnings per share

Earnings per share from continuing operations
Earnings (loss) per share from discontinued operations
Earnings per share

Years Ended December 31,
2015

2016

2014

17,835    $
-     
17,835    $

19,567    $
491     
20,058    $

11,842     
105     

11,959     
112     

11,947     

12,071     

1.51    $
-    $
1.51    $

1.49    $
-    $
1.49    $

1.64    $
0.04    $
1.68    $

1.62    $
0.04    $
1.66    $

21,029 
(7,848)
13,181 

12,670 
108 

12,778 

1.66 
(0.62)
1.04 

1.65 
(0.62)
1.03 

  $

  $

  $
  $
  $

  $
  $
  $

The calculation of diluted earnings per share excluded 35,000, 69,375 and 67,375 antidilutive options outstanding for the years ended December 31, 2016,
2015, and 2014 respectively. The calculation of diluted earnings per share for the year ended December 31, 2016 also excluded 93 antidilutive restricted
stock awards.

Share-Based  Compensation  - Share-based  compensation  consists  primarily  of  restricted  stock  awards,  market-  and  performance-based  share  awards,  and
stock options granted to employees and directors. Restricted stock awards are measured at the grant date, based on the calculated fair value of the award, and
are recognized as an expense over the requisite service period. The fair value of the incentive stock options and non-qualified stock options is calculated
using the Black-Scholes option pricing model as of the grant date and recognized over the service period. Market and performance-based share awards that
are tied to the Company’s total shareholder return and stock price are valued using the Monte Carlo method and are recognized as expense over the award’s
achievement period. The Company issues new shares upon the exercise of stock options and the granting of restricted stock awards.

Comprehensive  Income  - Other  comprehensive  income  refers  to  revenues,  expenses,  gains  and  losses  that  are  not  included  in  net  income  but  rather  are
recorded directly in stockholders’ equity. Comprehensive income consists of net income, unrealized gains and losses on available-for-sale securities, and
foreign currency translation adjustments.

Recent Accounting Pronouncements

We have considered all new accounting pronouncements and have concluded that there are no new pronouncements that may have a material impact on our
results of operations, financial condition, or cash flows, based on current information, except for:

ASU 2016-09, Compensation- Stock Compensation (Topic 718): Improvements to Employee Share-Based Payable Accounting  allows for the simplification
of accounting for stock compensation in relation to income taxes, classification of awards as equity or liabilities and classification on the statement of cash
flows. The pronouncement is effective for fiscal years beginning after December 15, 2016. Management has evaluated the pronouncement and determined
that it will not have a material impact on the Company’s financial statements.

40

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

42

 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
 
 
 
 
 
 
 
 
 
ASU 2016-02, Leases (Topic 842) requires the rights and obligations of all leased assets with a term greater than 12 months to be presented on the balance
sheet. The pronouncement is effective for fiscal years beginning after December 15, 2018. Management is currently evaluating the effect that the provisions
of ASU 2016-02 will have on the Company’s financial statements.

ASU 2016-01, Financial Instruments- Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, most notably
requires the changes in fair value of equity investments to be recognized in net income. The pronouncement also requires the use of the exit price notion, the
separate presentation of financial assets and liabilities by measurement category and form of asset, and the separate  presentation  in  other  comprehensive
income of changes in fair value resulting from a change in the instrument-specific credit risk. The pronouncement is effective for fiscal years beginning after
December 15, 2017. Based on the risk level of the Company’s investment portfolio, Management does not expect the pronouncement to have a material
impact on the Company’s financial statements.

ASU 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory, requires the Company to recognize inventory at the lower of cost and net
realizable  value.  Net  realizable  value  is  defined  as  the  estimated  selling  price  in  the  ordinary  course  of  business  less  costs  of  completion,  disposal,  and
transportation.  The  pronouncement  is  effective  for  fiscal  years  beginning  after  December  31,  2016.  Management  has  evaluated  the  pronouncement  and
determined that it will not have a material impact on the Company’s financial statements.

ASU  2015-09,  Revenue  from  Contracts  with  Customers  (Topic  606),  requires  the  Company  to  recognize  revenue  for  the  transfer  of  goods  or  services  to
customers for the amount  the  Company  expects  to  be  entitled  to  in  exchange  for  those  goods  or  services.  The  Company  will  be  required  to  identify  the
contract, identify the relevant performance obligations, determine the transaction price, allocate the transaction price to the performance obligations in the
contract,  and  recognize  the  revenue  when  the  entity  satisfies  a  performance  obligation.  The  provisions  of  this ASU  are  effective  for  interim  and  annual
periods beginning after December 15, 2017. Management is evaluating the effect that the provisions of ASU 2015-09 will have on the Company’s financial
statements.

3. FINANCIAL INSTRUMENTS

Certain financial assets and liabilities are accounted for at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a
liability  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.  The  following  fair  value  hierarchy  prioritizes  the  inputs  used  to
measure fair value:

Level  1  –  Quoted  prices  are  available  in  active  markets  for  identical  assets  or  liabilities  as  of  the  reporting  date.  Active  markets  are  those  in  which
transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

Level  2  –  Pricing  inputs  are  other  than  quoted  prices  in  active  markets  included  in  Level  1,  which  are  either  directly  or  indirectly  observable  as  of  the
reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.

Level  3  –  Pricing  inputs  include  significant  inputs  that  are  generally  less  observable  from  objective  sources.  These  inputs  may  be  used  with  internally
developed methodologies that result in management’s best estimate of fair value from the perspective of a market participant.

The  following  table  represents  cash  and  the  available-for-sale  securities  adjusted  cost,  gross  unrealized  gains,  gross  unrealized  losses  and  fair  value  by
significant investment category recorded as cash and cash equivalents or investment securities as of:

41

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost

Unrealized 
Gains

Unrealized 
Losses

Accrued 
Interest

Estimated 
Fair Value    

Cash & 
Cash 

Equivalents    

Investment
Securities

December 31, 2016

Cash

  $

52,005    $

-    $

-    $

-    $

52,005    $

52,005    $

Level 1:
Money market
accounts
Government & agency
securities

Level 2:
Municipal bonds

431     

2,655     
3,086     

21,836     
21,836     

Total

  $

76,927    $

-

-     

-     
-     

-     
-     

    $

- 

- 

2,616 
2,616 

-     

(48)    
(48)    

-     

9     
9     

431     

2,616     
3,047     

431     

-     
431     

(348)    
(348)    

308     
308     

21,796     
21,796     

-     
-     

21,796 
21,796 

(396)   $

317    $

76,848    $

52,436    $

24,412 

Cost

Unrealized 
Gains

Unrealized 
Losses

Accrued 
Interest

Estimated 
Fair Value

Cash & 
Cash 

Equivalents    

Investment
Securities

December 31, 2015

Cash

  $

38,276    $

-    $

-    $

-    $

38,276    $

38,276    $

- 

Level 1:
Money market accounts   
Mutual funds
Corporate equity
securities
Government & agency
securities

Level 2:
Municipal bonds
Corporate bonds

3,761     
9,654     

1,332     

5,425     
20,172     

2,735     
6,054     
8,789     

-     
37     

246     

25     
308     

42     
22     
64     

-     
(444)    

(76)    

(19)    
(539)    

(3)    
(41)    
(44)    

-     
-     

-     

17     
17     

20     
46     
66     

3,761     
9,247     

1,502     

5,448     
19,958     

2,794     
6,081     
8,875     

3,761     
-     

-     

-     
3,761     

-     
-     
-     

- 
9,247 

1,502 

5,448 
16,197 

2,794 
6,081 
8,875 

Total

  $

67,237    $

372    $

(583)   $

83    $

67,109    $

42,037    $

25,072 

The Company had a realized loss of $313 thousand for the year ended December 31, 2016, and realized gains of $458 thousand and $771 thousand for the
years ended December 31, 2015 and 2014, respectively. As of December 31, 2016, 2015, and 2014, gross unrealized losses related to individual securities
that had been in a continuous loss position for 12 months or longer were not significant. The maturities of the Company’s investment securities generally
range up to 5 years for municipal bonds and for government and agency securities.

42

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

44

 
 
 
 
 
 
 
   
   
   
   
 
 
 
    
    
    
    
    
    
  
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
   
   
 
   
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
   
 
   
 
   
      
      
      
      
      
      
  
 
 
 
 
 
 
   
   
   
   
   
 
 
 
    
    
    
    
    
    
  
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
   
   
   
 
   
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
   
   
 
   
 
   
      
      
      
      
      
      
  
 
 
 
 
4. INVENTORIES

Inventories consist principally of packaged meal replacements held in the Company’s warehouses. Inventory is stated at the lower of cost or market, utilizing
the first-in, first-out method. The cost of finished goods includes the cost of raw materials, packaging supplies, direct and indirect labor and other indirect
manufacturing costs. On a quarterly basis, management reviews inventory for unsalable or obsolete inventory.

Inventories consisted of the following as of:

Raw materials  $
Packaging   
Non-food finished goods   
Finished goods   
Reserve for obsolete inventory   
  $

  December 31, 2016     December 31, 2015  
3,666 
788 
635 
8,545 
(299)
13,335 

6,015    $
1,202     
701     
11,219     
(826)   
18,311    $

5. PROPERTY, PLANT AND EQUIPMENT

Property, plant, and equipment consisted of the following as of:

Land
Building and leasehold improvements
Equipment and fixtures
Vehicles

Less accumulated depreciation and amortization
Property, plant and equipment- net

  December 31, 2016    December 31, 2015 
650 
565    $
  $
13,122 
12,698     
61,573 
42,342     
149 
149     
75,494 
55,754    $
46,465 
36,001     
29,029 
19,753    $

  $

  $

Depreciation and amortization expense for continuing operations for the years ended December 31, 2016, 2015 and 2014 was $5.4 million, $7.1 million, and
$8.1  million,  respectively.  The  Company  did  not  incur  any  depreciation  and  amortization  expense  for  discontinued  operations  related  to  the  Medifast
Corporate Weight Control Centers for the years ended December 31, 2016 and 2015, and incurred $1.7 million for the year ended December 31, 2014. As a
result of the sale and closure of the Medifast Weight Control Centers, the Company incurred an asset impairment loss of $3.3 million in 2014 that is included
in discontinued operations.

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following as of:

Trade payables  $
Sales commissions payable   
Accrued payroll and related taxes   
Dividends payable   
Sales tax payable 

  December 31, 2016     December 31, 2015  
11,264 
4,245 
3,440 
3,013 
542 
22,504 

9,580    $
4,757     
5,402     
4,039     
522   
24,300    $

  $

43

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

45

 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
 
 
 
 
 
 
 
 
 
 
 
7. LEASES

Operating Leases:

As of December 31, 2016, the Company leases office space for corporate offices, a distribution facility in Texas, a raw materials warehouse in Maryland, as
well as 20 previously corporate-operated Medifast Weight Control Centers under lease terms ranging from five to ten years. The 20 leases include 3 closed
Centers and 17 leases for Centers that were sold to franchise partners during 2014 and entered into sublease agreements with the franchisees. The Company
accrued for the remaining lease obligations net of any sublease income in 2014, see Note 11 for exit activity and clinic obligations. Monthly payments under
the Medifast Weight Control Centers leases range in price from $1,800 to $4,200. The Company is additionally required to pay property taxes, utilities,
insurance and other costs relating to the leased facilities.

The following table summarizes our future minimum rental and lease payments required under non-cancelable original lease terms in excess of one year as of
December 31, 2016:

2017
2018
2019
Total minimum lease payments

 Operating Leases 
1,773 
 $
296 
21 
2,090 

 $

Total minimum lease payments have not been reduced by minimum sublease rent income of approximately $0.8 million due under future non-cancelable
subleases.

The following is a summary of the Company’s rent expense for the years ended December 31, 2016, 2015 and 2014:

Continuing operations
Discontinued operations

2016

2015

2014

  $

  $

1,276    $
-     
1,276    $

1,506    $
(1,002)   
504    $

1,460 
7,189 
8,649 

For  the  year  ended  December  31,  2015,  the  positive  impact  to  rent  expense  was  due  to  lease  termination  agreements  that  resulted  in  the  reversal  of  rent
obligations estimates that were expensed in 2014. For the year ended December 31, 2014 the discontinued operations rent expense includes an accrual of
$4.4 million for continuing obligations for operating leases related to centers closed during the periods.

Equipment lease expense for continuing operations for the years ended December 31, 2016, 2015, and 2014 was $0.7 million, $1.0 million, and $1.2 million,
respectively.

8. INCOME TAXES

The components of the income tax expense from continuing operations for the years ended December 31, 2016, 2015, and 2014 are as follows:

Current
Federal
State
Total current

Deferred
Federal
State
Foreign
Total deferred

2016

2015

2014

  $

11,605    $
511     
12,116     

9,814    $
396     
10,210     

10,282 
96 
10,378 

(3,078)    
253     
(4)    
(2,829)    

(125)    
39     
(20)    
(106)    

176 
206 
(96)
286 

Total income tax expense from continuing operations

  $

9,287    $

10,104    $

10,664 

The total tax provision for the years ended December 31, 2016, 2015, and 2014 was $9.0 million, $9.9 million, $4.9 million, respectively. Those amounts
have been allocated to the following financial statement items:

44

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

46

 
 
 
 
 
 
 
  
  
 
 
 
 
 
   
   
 
 
 
      
     
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
 
 
 
 
Income from continuing operations
Income/(loss) from discontinued operations
Stockholders' equity, unrealized gain loss on investment securities & foreign currency
Additional paid in capital, share-based compensation tax benefit

  $

9,287    $
-     
(74)    
(230)    

10,104    $
387     
(357)    
(247)    

10,664 
(5,302)
(182)
(275)

Total income tax expense

  $

8,983    $

9,887    $

4,905 

2016

2015

2014

The  Company  elected  to  early  adopt  pronouncement  ASU  2015-17, Income  Taxes  (Topic  740):  Balance  Sheet  Classification  of  Deferred  Taxes ,  as  of
December 31, 2016 and applied its provisions retrospectively to each prior period presented for comparative purposes. The provision requires the Company
to  classify  all  deferred  tax  assets  and  liabilities  as  noncurrent,  For  the  years  ended  December  31,  2016,  2015,  and  2014,  the  Company  reclassified  $1.7
million, $1.2 million, and $3.7 million, respectively, in current net deferred tax assets against the Company’s non-current deferred tax liability.

Deferred tax assets (liabilities) consisted of the following at December 31,

Reserves on inventory and sales
Credit and loss carryforwards
Stock compensation
Accrued expenses and deferred costs
Inventory capitalization
Sales tax accrual
Unrealized gain on investments

Total deferred tax assets

Unrealized loss on investments
Prepaid expenses
Depreciation
Foreign currency

Total deferred tax liabilities

Net deferred tax liabilities

2016

2015

2014

  $

446    $
527     
1,333     
638     
252     
-     
160     
3,356     

-     
(659)    
(3,453)    
(23)    
(4,135)    

199    $
735     
1,149     
1,068     
49     
-     
85     
3,285     

-     
(755)    
(6,189)    
(23)    
(6,967)    

  $

(779)   $

(3,682)   $

291 
699 
1,283 
3,170 
142 
8 
- 
5,593 

(294)
(779)
(6,285)
- 
(7,358)

(1,765)

The differences between the United States federal statutory tax rate and the Company's effective tax rate for the years ended December 31, 2016, 2015, and
2014 are as follows:

Statutory federal tax
State income taxes, net of federal benefit
Foreign Taxes
Domestic manufacturer deduction
Other permanent differences
Research and development and jobs credits
Other state income tax benefits
Other

  $

  $

2016
9,493     
797     
3     
(920)    
41     
(163)    
-     
36     
9,287     

35.0%  $
2.9%   
0.0%   
-3.4%   
0.2%   
-0.6%   
0.0%   
0.1%   
34.2%  $

2015
10,381     
414     
15     
(824)    
4     
(247)    
114     
247     
10,104     

35.0%  $
1.4%   
0.1%   
-2.8%   
0.0%   
-0.8%   
0.4%   
0.8%   
34.1%  $

2014
11,093     
314     
73     
(811)    
200     
(203)    
(113)    
111     
10,664     

35.0%
1.0%
0.2%
-2.6%
0.6%
-0.6%
-0.4%
0.4%
33.6%

The 2016, 2015 and 2014 effective tax rates were impacted by the Company’s extensive state income tax planning.  This planning includes taking advantage
of  Maryland’s  apportionment  methodology.   As  a  manufacturing  entity  based  in  Maryland,  the  Company  utilizes  the  single  sales  factor  apportionment
method in addition to claiming new state jobs credits and research & development credits.  In 2014 the Company benefited from research and development
credits effective January 1, 2014 in addition to filing an amended federal return to claim 2010 research and development credits due to changes in Federal
regulations.

45

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

47

 
 
 
 
   
   
 
 
 
    
    
  
   
   
   
 
 
 
    
 
    
 
  
 
 
 
 
 
 
   
   
 
 
 
    
    
  
   
   
   
   
   
   
   
 
   
      
      
  
   
   
   
   
   
 
     
       
       
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
 
The Company has separate company state net operating loss carry forwards totaling $8.0 million that start expiring in 2031 and a capital loss carryforward
totaling $110 thousand that expires in 2022.  Maryland state credits carry forwards totaling $116 thousand will begin to expire in 2017.

9. SHARED-BASED COMPENSATION

Stock Options:

The Company has issued non-qualified and incentive stock options to employees and nonemployee directors. The fair value of these options are estimated
on the date of grant using the Black-Scholes option pricing model, which requires estimates of the expected term of the option, the expected volatility of the
price of the Company’s common stock, dividend yield and the risk-free interest rate. Options outstanding as of December 31, 2016 generally vest over a
period of three years with an expiration term of ten years. The exercise price of these options ranges from $24.26 to $31.55. The expected volatility is based
on the historical volatility of the Company’s common stock over the period of time equivalent to the expected term for each award. Due to the Company’s
lack of option exercise history, the expected term is calculated using the simplified method defined as the midpoint between the vesting period and the
contractual  term  of  each  award.  The  risk  free  interest  rate  is  based  on  the  U.S.  Treasury  yield  curve  in  effect  on  the  date  of  grant  which  most  closely
corresponds to the expected term of the option. The Company declared its first dividend in December 2015; and therefore, a dividend yield was not utilized
in the Black-Scholes calculation for options granted prior to December 2015. The weighted average input assumptions used and resulting fair values were as
follows:

Expected term (in years)
Risk-free interest rate
Expected volatility
Dividend yield

The following table summarizes the stock option activity:

2016

2015

2014

6 
1.11%   
42.22%   
3.56%   

6 
1.71%   
50.91%   
- 

6 
1.61%
63.15%

- 

Shares

Weighted-Average Exercise 
Price

Weighted-Average
 Remaining Contractual Life 
(Yrs)

Aggregate
 Intrinsic Value  

Outstanding at December 31, 2015

 Granted
 Exercised
 Forfeited
 Expired

Outstanding at December 31, 2016
Exercisable at December 31, 2016

98    $
50     
(12)    
(6)    
(1)    
129    $
49    $

28.17     
27.99     
25.64     
29.87     
31.55     
28.22     
27.45     

8.20    $
7.31    $

1,736 
689 

The weighted-average grant date fair value of options granted during 2016 was $7.91. The unrecognized compensation expense calculated under the fair
value method for shares expected to vest as of December 31, 2016 was approximately $0.5 million and is expected to be recognized over a weighted average
period  of  1.7  years.  The  Company  received  $0.3  million  and  $44  thousand  in  cash  proceeds  from  the  exercise  of  stock  options  during  the  years  ended
December  31,  2016  and  2015,  respectively.  The  total  intrinsic  value  of  options  exercised  during  the  years  ended  December  31,  2016  and  2015  was  $69
thousand and $10 thousand, respectively. No options were exercised in 2014.

46

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

48

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
 
 
 
 
   
   
   
   
      
  
   
      
  
   
      
  
   
      
  
   
      
  
   
   
 
 
 
 
Restricted Stock:

The Company has issued restricted stock to employees and nonemployee directors generally with vesting terms up to five years after the date of grant. The
fair value is equal to the market price of the Company’s common stock on the date of grant. Expense for restricted stock is amortized ratably over the vesting
period. The following table summarizes the restricted stock activity:

Unvested at December 31, 2015

 Granted
 Vested
 Forfeited

Unvested at December 31, 2016

Shares

Weighted-Average
Grant Date Fair Value 
26.38 
30.61 
27.42 
26.43 
27.69 

264    $
92     
(102)    
(39)    
215    $

The total fair value of restricted stock awards vested during the years ended December 31, 2016, 2015, and 2014 were $3.5 million, $3.9 million, and $3.2
million, respectively. The total costs of the options and restricted stock awards charged against income during the years ended December 31, 2016, 2015, and
2014  were  $3.4  million,  $3.1  million,  and  $3.9  million,  respectively.  Included  in  share-based  compensation  expense  for  2016  is  $0.8  million  for  59,375
shares  of  performance  awards  issuable  to  certain  key  employees  based  on  achieving  the  2016  financial  plan  that  will  vest  on  December  31,  2017.  The
Company intends to issue additional performance awards in 2017 to certain key employees that will vest if certain market performance targets are achieved
by  December  31,  2019. Also  included  in  the  2016  expense,  is  $0.2  million  in  expense  for  210,000  shares  that  will  vest  based  on  certain  market  and
performance conditions. The total expense of the award based on the Monte Carlo method is $2.0 million which will be recognized evenly through December
2019. The total income tax benefit recognized in the consolidated statements of income for restricted stock awards was approximately $1.2 million, $1.0
million and $1.4 million for the years ended December 31, 2016, 2015, and 2014, respectively. The total tax benefit recognized in additional paid-in capital
upon vesting of restricted stock awards and exercise of stock options for the years ended December 31, 2016, 2015, and 2014 was $230 thousand, $247
thousand and $275 thousand, respectively. There was approximately $3.6 million of total unrecognized compensation cost related to restricted stock awards,
excluding $1.8 million of unrecognized compensation expense related to the 210,000 market and performance award shares discussed above, as of December
31, 2016. The cost is expected to be recognized over a weighted-average period of approximately 1.7 years.

10. BUSINESS SEGMENTS

Operating segments are components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating
decision maker about how to allocate resources and in assessing performance. The consolidated operating profit of the Company is reviewed by the chief
operating decision maker as a single segment and sales are reviewed at the business unit level.

The following table presents sales by business unit for the years ended December 31, 2016, 2015, and 2014:

Take Shape For Life
Medifast Direct
MWCC- Franchise
Medifast Wholesale
Revenue

2016

2015

2014

  $

  $

222,402    $
35,144     
15,669     
1,319     
274,534    $

202,218    $
48,658     
17,072     
4,825     
272,773    $

206,657 
57,159 
15,424 
6,045 
285,285 

11. DISCONTINUED OPERATIONS, EXIT ACTIVITIES, AND CLINIC OBLIGATIONS

In 2014, the Company exited the Medifast Weight Control corporate center model by selling 41 company owned centers to existing franchise partners (24
centers were sold in June 2014 and the remaining 17 centers were sold in December 2014) and closure of the remaining 34 corporate centers. In accordance
with ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property Plant, and Equipment (Topic 360): Reporting Discontinued Operations
and Disclosures of Disposals of Components of an Entity the assets, liabilities, operating results, and cash flows of the corporate Medifast Weight Control
Center business unit have been presented separately as discontinued operations in the Consolidated Financial Statements for all periods presented.

47

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

49

 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
   
 
   
 
 
   
   
   
 
 
 
 
 
The following is a summary of the Company’s operating results for discontinued operations for the years ended December 31, 2016, 2015, and 2014:

Revenue
Income before income taxes from discontinued operations
Income tax provision
Income from discontinued operations, net of tax

2016

2015

2014

  $

  $

-    $
-     
-     
-    $

-    $
878     
387     
491    $

22,509 
(13,150)
(5,302)
(7,848)

The following table presents the aggregate carrying amounts of the major classes of assets and liabilities included in discontinued operations as of:

ASSETS
Current assets:
Other assets

Total assets

LIABILITIES
Current liabilities:
Accounts payable and accrued expenses

Total liabilities

  December 31, 2016 

  $

  $

  $

  $

4 

4 

121 

121 

The following table summarizes the exit obligations, primarily for lease obligations related to closed corporate Medifast Weight Control Centers, severance
accruals, and customer refunds incurred as of December 31, 2016:

Accrued balance as of December 31, 2014

Adjustments recorded during the year (1)
Payments during the year
Accrued balance as of December 31, 2015
Adjustments recorded during the year (1)
Payments during the year
Accrued balance as of December 31, 2016

  $

  $

  $

6,534 
(1,483)
(3,922)
1,129 
134 
(1,142)
121 

(1)- The adjustments to the accrual recorded relate primarily to agreements reached with franchisees related to lease obligations for previously owned MWCC
Corporate Centers.

12. RESTRUCTURING

During the first quarter of 2016, the Company announced the departure of three Executive Vice Presidents in an effort to re-align the senior leadership team
to reflect the changing needs of the business and to provide greater emphasis on the Company’s key areas of focus, and also the resignation of the Company’s
President  and  Chief  Operating  Officer.  The  Company  incurred  $1.2  million  in  net  restructuring  costs  in  selling,  general,  and  administrative  expense
associated with the departure of these four executives. This includes a $0.2 million reversal of costs accrued in 2015 for deferred shares that were granted in
connection with the 2015 bonus plan and were forfeited as a result of their departure.

The following table summarizes the severance accruals incurred as of December 31, 2016, excluding the reversal of prior year stock accrual:

Accrued balance as of December 31, 2015

Charges incurred during the year
Payments during the year
Accrued balance as of December 31, 2016

  $

  $

- 
1,343 
(997)
346 

48

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

50

 
 
 
 
 
   
   
 
 
 
 
   
 
   
 
 
   
   
 
 
 
   
  
   
  
 
   
  
 
   
  
   
  
   
  
 
   
  
 
 
   
   
   
   
 
 
 
 
 
   
   
 
 
 
13. IMPAIRMENT

During  the  second  quarter  of  2016,  the  Company  incurred  a  $6.1  million  impairment  charge  in  connection  with  the  abandonment  of  software  under
development for the Take Shape For Life® business unit. The decision to abandon the software, which was determined in the final stages of the quarterly
close process, was the result of an in depth analysis of proven alternatives available today in the market which are a better fit for our business going forward
and  the  cost  of  these  alternatives  when  compared  to  the  ongoing  development  and  maintenance  of  the  abandoned  software.  The  impairment  charge  was
recorded for the full value of the asset and has been included as part of selling, general, and administrative expense on the consolidated statements of income.

14. QUARTERLY RESULTS (unaudited)

2016
Revenue
Gross profit
Income from continuing operations before income taxes
Income from continuing operations
Net Income
Earnings per share from continuing operations- diluted
Earnings (loss) per share- diluted

2015
Revenue
Gross profit
Income from continuing operations before income taxes
Income from continuing operations
Net Income
Earnings per share from continuing operations- diluted
Earnings (loss) per share- diluted

  First Quarter     Second Quarter     Third Quarter     Fourth Quarter  

  $

  $

72,345    $
53,194     
6,359     
4,260     
4,260     
0.36     
0.36     

73,364    $
53,770     
6,792     
4,416     
4,444     
0.36     
0.36     

71,144    $
53,225     
5,092     
3,397     
3,397     
0.29     
0.29     

72,161    $
53,167     
8,828     
5,847     
6,248     
0.48     
0.51     

68,578    $
52,163     
9,011     
6,065     
6,065     
0.51     
0.51     

65,936    $
49,160     
8,109     
5,402     
5,506     
0.45     
0.46     

62,467 
47,082 
6,660 
4,113 
4,113 
0.34 
0.34 

61,312 
45,218 
5,942 
3,902 
3,860 
0.33 
0.33 

Earnings  per  share  (sometimes  referred  to  as  “EPS”)  is  computed  independently  for  each  of  the  quarters  presented;  accordingly,  the  sum  of  the  quarterly
earnings per share may not equal the total computed for the year.

15. SUBSEQUENT EVENTS

On March 7, 2017, the Company’s board of directors declared a $0.32 cash dividend to its stockholders, valued at $3.9 million. The dividend is payable on
May 9, 2017 to stockholders of record as of the close of business on March 23, 2017.

49

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

51

 
 
 
 
 
 
 
 
 
   
 
     
     
 
   
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
 
 
 
 
 
 
No.

INDEX TO EXHIBITS

3.1

  Restated and Amended Certificate of Incorporation of Medifast, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on

Form 8-K (File No. 001-31573) filed February 27, 2015).

3.2

  Amended and Restated Bylaws of Medifast, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No.

001-31573) filed on April 6, 2015).

10.1

  Amended and Restated 2012 Share Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File

No. 001-31573) filed on June 20, 2014).*

10.2

  Form of Restricted Share Award Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K (File No.

001-31573) filed on March 15, 2016).*

10.3

 Form of Incentive Stock Option Agreement (incorporated by reference to Exhibit 99.1 of the Company’s Current Report on Form 8-K (File No.
001-31573) filed on February 4, 2014).*

10.4

  Form of Non-Qualified Stock Option Agreement (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K (File

No. 001-31573) filed on March 15, 2016).*

10.5

  Form  of  Performance-Based  Deferred  Share Award Agreement  (incorporated  by  reference  to  Exhibit  10.5  to  the  Company’s Annual  Report  on

Form 10-K (File No. 001-31573) filed on March 15, 2016).*

10.6

  Lease  relating  to  the  Company's  Owings  Mills,  Maryland  facility  incorporated  by  reference  to  the  Registration  Statement  on  Form  S-4  of  the

Company (File No. 33-81524).

10.7

  Cooperation Agreement dated April 3, 2015, by and among the Company, Engaged Capital LLC, and the persons set forth on the signature pages
thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-31573) filed on April 6, 2015).

21.1

  Subsidiaries of Medifast, Inc. (filed herewith).

23.1

  Consent of RSM US LLP (filed herewith).

31.1

  Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley

Act of 2002 (filed herewith).

31.2

  Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley

Act of 2002 (filed herewith).

32

  Certification  of  Chief  Executive  Officer  and  Chief  Financial  Officer  pursuant  to  Section  906  of  the  Sarbanes-  Oxley Act  of  2002  (furnished

herewith).

101

  The following financial statements from Medifast, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016, filed March 16,
2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income,
(iii)  Consolidated  Statements  of  Comprehensive  Income,  (iv)  Consolidated  Statements  of  Changes  in  Stockholders’  Equity  (v)  Consolidated
Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements (filed herewith).

* Indicates a management contract or compensatory plan.

50

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed

on its behalf by the undersigned, thereunto duly authorized.

MEDIFAST, INC.
(Registrant)

/s/ DANIEL R. CHARD

Daniel R. Chard
Chief Executive Officer
(Principal Executive Officer)
Dated: March 16, 2017

/s/ TIMOTHY G. ROBINSON

Timothy G. Robinson
Chief Financial Officer
(Principal Financial and Accounting Officer)
Dated: March 16, 2017

52

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the Registrant and in the capacities and on

the dates indicated have signed this Report below.

Name

/s/ JEFFREY J. BROWN

Jeffrey J. Brown

/s/ KEVIN G. BYRNES
Kevin G. Byrnes

/s/ CHARLES P. CONNOLLY

Charles P. Connolly

  Title

  Lead Director

  Director

  Director

  Date

  March 16, 2017

  March 16, 2017

  March 16, 2017

/s/ CONSTANCE J. HALLQUIST

  Director

  March 16, 2017

Constance J. Hallquist

/s/ JORGENE K. HARTWIG

Jorgene K. Hartwig

/s/ JOSEPH P. KELLEMAN

Joseph P. Kelleman

/s/ MICHAEL C. MACDONALD

Michael C. MacDonald

/s/ CARL E. SASSANO

Carl. E. Sassano

/s/ SCOTT SCHLACKMAN

Scott Schlackman

/s/ GLENN W. WELLING

Glenn W. Welling

  Director

  March 16, 2017

  Vice President of Finance

  March 16, 2017

  Executive Chairman

  March 16, 2017

  Director

  Director

  Director

53

  March 16, 2017

  March 16, 2017

  March 16, 2017

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries of Medifast, Inc.

Corporate Subsidiaries
Jason Enterprises, Inc.
Jason Pharmaceuticals, Inc.
Jason Properties, LLC
Medifast DISC, Inc.
Medifast Franchise Systems, Inc.
Medifast Franchise Systems, Inc. Canada
Medifast Nutrition, Inc.
Optavia LLC
Performance Products LLC
Seven Crondall Associates, LLC
Take Shape For Life, LLC

State of Incorporation
Delaware
Maryland
Delaware
Delaware
Delaware
Ontario, Canada
Ontario, Canada
Delaware
Delaware
Maryland
Delaware

Exhibit 21.1

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

55

 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We consent to the incorporation by reference in Registration Statements No. 333-187974 and No. 333-213966 on Form S-8 of Medifast, Inc. of our reports
dated  March  16,  2017,  relating  to  our  audits  of  the  consolidated  financial  statements  and  internal  control  over  financial  reporting,  which  appear  in  this
Annual Report on Form 10-K of Medifast, Inc. for the year ended December 31, 2016.

/s/ RSM US LLP

Baltimore, Maryland
March 16, 2017

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

56

 
 
 
 
 
 
 
RULE 13a-14(a) CERTIFICATION

Exhibit 31.1

I, Daniel R. Chard, certify that:

 1.

I have reviewed this report on Form 10-K of Medifast, Inc.;

 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those  entities,
particularly during the period in which this report is being prepared;

(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: March 16, 2017

/s/    Daniel R. Chard
Daniel R. Chard
Chief Executive Officer

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

57

 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RULE 13a-14(a) CERTIFICATION

Exhibit 31.2

I, Timothy G. Robinson, certify that:

1.

I have reviewed this report on Form 10-K of Medifast, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our

supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal control over financial reporting; and

5.

I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of
the registrant’s board of directors (or persons performing the equivalent functions):

(a) All  significant  deficiencies  and  material  weaknesses  in  the design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably

likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: March 16, 2017

/s/    Timothy G. Robinson
Timothy G. Robinson
Chief Financial Officer

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO

Exhibit 32

18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Medifast, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2016 as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I Daniel R. Chard, Chief Executive Officer and I Timothy G. Robinson, Chief Financial Officer of
the  Company,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the  Sarbanes-Oxley Act  of  2002,  to  the  best  of  my
knowledge, that:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  the  operations  of  the
Company.

By: /s/ Daniel R. Chard
Daniel R. Chard
Chief Executive Officer

  March 16, 2017

By: /s/ Timothy G. Robinson
Timothy G. Robinson
Chief Financial Officer

  March 16, 2017

Source: MEDIFAST INC, 10-K, March 16, 2017
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this information,
except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.

Powered by Morningstar® Document Research℠

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11445 Cronhill Drive • Owings Mills • Maryland 21117

The names of our directors and executive officers and their biographies may be found under the headings 

“Proposal 1 Election of Directors” and “Executive Officers” beginning on pages 6 and 17, respectively, of our proxy 

statement for the 2017 annual meeting of stockholders.