Melbana Energy Limited
ABN 43 066 447 952
Annual Report – 30 June 2021
Melbana Energy Limited
Corporate directory
30 June 2021
Directors
Andrew Purcell (Executive Chairman)
Michael Sandy (Non-Executive Director)
Peter Stickland (Non-Executive Director)
Company secretary
Theo Renard
Notice of annual general meeting
The Company will hold
shareholders on 26 November 2021
its annual general meeting of
Registered office
Principal place of business
Share register
Auditor
Level 15, 9 Hunter Street
Sydney, NSW 2000 Australia
Telephone +61 (0)2 8323 6600
Level 15, 9 Hunter Street
Sydney, NSW 2000 Australia
Telephone +61 (0)2 8323 6600
Link Market Services Limited
Tower 4, 727 Collins Street
Melbourne, Victoria 3000 Australia
Telephone +61 0(3) 9067 2005
MNSA Pty Ltd
Level 1, 283 George Street
Sydney, NSW 2000 Australia
Stock exchange listing
The securities of Melbana Energy Limited are listed on the
Australian Securities Exchange (ASX code: MAY)
Website
Corporate Governance Statement
www.melbana.com
Corporate governance statements are available at
Company’s website. Please refer to
the
http://www.melbana.com/site/About-Us/corporate-governance
Melbana Energy Limited
Directors’ report
30 June 2021
The Directors present their report, together with the financial statements, on the consolidated entity (referred to
hereafter as the 'Consolidated Entity') consisting of Melbana Energy Limited (referred to hereafter as the 'Company'
or 'parent entity') and the entities it controlled at the end of, or during, the year ended 30 June 2021.
Directors
The following persons were Directors of Melbana Energy Limited during the whole of the financial year and up to the
date of this report, unless otherwise stated:
Andrew Purcell (Executive Chairman)
Michael Sandy (Non-Executive Director)
Peter Stickland (Non-Executive Director)
Principal activities
The principal activities of the Consolidated Entity during the year were oil and gas exploration in Cuba and Australia
together with development concepts for the Tassie Shoal Methanol and LNG Project.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Review of operations
INTERNATIONAL OPERATIONS
Cuba - Block 9 (Melbana 30%)1
The Company is the operator of a two well drilling exploration program in the Block 9 Production Sharing Contract
(Block 9 PSC) area onshore Cuba. Its partner in Block 9 PSC is Sonangol EP (Sonangol), the National Oil Company
of Angola which acquired a 70% interest in return for funding 85% of the cost of two exploration wells and repaying
Melbana’s past costs.
In July 2020, the Company received its first payment from Sonangol towards the repayment of the Company’s past
costs in Block 9 PSC, in accordance with the Farm-In Agreement (FIA) entered into between the parties. The
conditions precedent of the FIA were satisfied in full in August 2020 and preparations for drilling commenced the
following month (including civil works at the proposed drill sites, contract negotiations with contractors and tenders
for various inventory required for the drilling program).
In February 2021 contracts had been signed for the manufacture and supply of the steel pipe required to drill the two
exploration wells. Negotiation for the supply of other required inventory neared their conclusion. Site preparations
continued to progress and the Company’s key project management personnel were at this stage advanced in their
preparations to mobilise to Cuba. About this time COVID-19 management protocols were implemented by the Cuban
authorities, but the Company managed to adapt to these changes without materially affecting the proposed schedule
for the commencement of drilling operations. Effective 1 January 2021, Cuba eliminated the Cuban Convertible Peso
leaving the Cuban Peso as the only official currency of Cuba. This change impacted a number of contracts the
Company was party to but the necessary amendments were made in a timely fashion without materially affecting
operations.
In March 2021 the Company entered into a contract with a subsidiary of Sherritt International Corporation (TSX: S),
a company with decades of oil and gas exploration and production experience in Cuba, for the provision of drilling
and related services.
In April 2021 the well pad for the first exploration well, Alameda-1, was completed and a contractor appointed to build
the well pad for the second exploration well, Zapato-1. Drilling permits and land access agreement continued to
proceed satisfactorily in parallel, as did preparations by the drilling contractor for the commencement of drilling
operations. Contracts continued to be awarded at this time for the manufacture and supply of necessary inventory
and equipment required by the drilling program and, despite increasing logistical challenges resulting from the
COVID-19 pandemic, the Company felt it was able to predict a drilling commencement date with sufficient accuracy
to advance negotiations with other service and equipment providers as well as hire the necessary personnel needed.
1 Sonangol received Cuban regulatory approval for their 70% interest in Block 9 on 14 August 2020.
3
Melbana Energy Limited
Directors’ report
30 June 2021
The Company’s Drilling Manager, along with several other senior members of the project management team, were
instructed to relocate to Cuba at this time.
Drilling of the first of the two wells commenced following the end of the reporting period.
Cuba is subject to various sanctions imposed on it unilaterally by the United Stated of America (US). Although these
sanctions are intended to only apply to US citizens and corporations, their indirect scope is effectively larger thereby
requiring the Company to allow for their impact on operations in Cuba. During the reporting period the US held
Presidential elections, resulting in a change of administration. The Company has not experienced any material
difference in the position of the US towards Cuba as a result of this change and continues to manage its affairs
accordingly.
The two well exploration program the Company has planned for Block 9 is testing four separate targets with a
combined Prospective Resource of 236 million barrels of oil (Best Estimate, 100% basis)2.
Cuba - Santa Cruz (Melbana 100%, subject to receiving final regulatory approvals)
No material progress was made towards the receipt of final regulatory approval for the binding contract Melbana has
entered into for the Santa Cruz oil field during the reporting period.
The Santa Cruz oil field has produced at least 7.4 million barrels from 18 wells since its discovery in 2004.
AUSTRALIAN OPERATIONS
WA-488-P (Melbana 100%) 3
Melbana was awarded 100% interest in WA-488-P, located in the Bonaparte Basin, in May 2013. The permit is
located between the producing Blacktip gas field and the undeveloped Turtle and Barnett oil fields and contains the
giant Beehive prospect. Beehive was upgraded following the onshore 2011 Ungani-1 oil discovery in the adjacent
Canning Basin and represents a new play type in the Bonaparte Basin.
Beehive is considered prospective for oil at the upper Carboniferous aged carbonate target and is considered
analogous to the giant Tengiz oil field in the Caspian Sea. An independent assessment by McDaniel & Associates
in 2018 has assessed the Beehive prospect as having a Prospective Resource of 388 million barrels of oil equivalent
(Best Estimate, 100% basis)2.
In August 2020, the Company increased the Best Estimate Prospective Resource of the Beehive Prospect to 416
million barrels of oil equivalent based on the results of a comprehensive assessment of the Beehive 3D seismic data
acquired across the prospect.
In April 2021, the Company entered into a formal purchase and sale agreement (PSA) to sell WA-488-P to a
subsidiary of EOG Resources Australia Block WA-488 Pty Ltd (EOG Australia) for an agreed consideration of an
upfront payment of USD7.5 million, a further payment of USD5.0 million (subject to EOG Australia making certain
future elections with regards to the permit) and production linked payments of USD10 million for each 25 million
barrels of oil equivalent produced, in the event of a commercial discovery. EOG Australia would acquire a 100%
interest in WA-488-P and become liable for the payment of the consideration to the Company only upon satisfaction
of certain conditions precedent specified in the PSA. These include receiving various regulatory approvals for a
transaction of this type and receipt of approval to suspend and extend the permit obligations to allow additional time
to drill the exploration well. The suspension and extension approval was received in August 2021, thereby satisfying
this condition precedent of the PSA.
2 This estimate should be read with reference to the footnote “Notes regarding Contingent and Prospective
resource estimates” on page 15
3 The Company has entered into an agreement to sell WA-488-P, subject to satisfaction of certain Conditions
Precedent. See ASX release dated 23 April 2021.
4
Melbana Energy Limited
Directors’ report
30 June 2021
WA-544-P and NT/P87 (Melbana 100%)
In November 2020 the Company was awarded petroleum exploration permits as a result of applications it had made
under the Australian Government’s 2019 Offshore Petroleum Exploration Acreage Release. These permits,
designated as WA-544-P and NT/P87, were awarded for an initial period of six years each with work commitments
consisting of reprocessing and various studies in their primary terms (years 1 to 3). The Company may withdraw
from the permits prior to entering their secondary terms, which contain more material expenditure commitments.
These permits lie adjacent to WA-488-P and allow the Company to build on the knowledge it has gained in that permit
area to pursue other leads in this expanded area.
Tassie Shoals (100%)
Melbana has Australian Government environmental approvals to construct, install and operate two stand-alone world
scale 1.75 Mtpa methanol plants - collectively referred to as the Tassie Shoal Methanol Project (TSMP) - and a single
3 Mtpa LNG plant - known as the Tassie Shoal LNG Project (TSLNG) - on Tassie Shoal, an area of shallow water in
the Australian waters of the Timor Sea approximately 275 km north-west of Darwin, Northern Territory. These
Environmental Approvals are valid until 2052. These projects uniquely provide a development option for discovered
but undeveloped gas resources in the region.
Progress for these projects is dependent on securing access to proximate gas supply on suitable commercially terms.
No material progress was made in this regard during the reporting period but ongoing and increased activity in the
energy sector in offshore northern Australia is closely monitored by the Company to identify possible opportunities
to progress the development of this project.
Results for the year
The net loss after tax of the Consolidated Entity for the financial year was $1,398,123 (2020: net loss after tax of
$2,157,906). The loss for the year was mainly due to administration costs of $2,472,101 (2020: $2,228,545). Overall
loss for the year decreased by $759,783 compared to the 2020 financial year.
During the year, the Consolidated Entity incurred net operating cash outflows of $2,000,361 (2020: outflows of
$2,133,832), net investing cash inflows of $11,598,463 (2020: inflows of $498,027) and net financing cash outflows
of $125,997 (2020: outflows of $24,199).
The successful drilling and commercialisation of any oil and gas discoveries in Cuban and Australian exploration
permits and/or the development/sale of the Consolidated Entity's methanol and LNG Projects could ultimately lead
to the establishment of a profitable business or result in a profit to the Company if an asset sale occurs. While the
Consolidated Entity is in the exploration/appraisal stage of drilling for hydrocarbons in its offshore Australian
exploration permit and overseas acreage and in the project development phase for its other offshore Australian
interests, funding will be provided by equity capital raised from the issue of new shares and/or farm out or joint
development arrangements with other companies.
Review of financial position
The net assets decreased by $1,756,502 to $7,089,580 at 30 June 2021 (30 June 2020: $8,846,082). During the
year, the Consolidated Entity incurred $1,315,080 (2020: $410,169) on exploration, mainly in relation to Block 9 in
Cuba. The main determinants of the Consolidated Entity's financial condition were:
•
•
loss after tax of $1,398,123 (2020: $2,157,906);
increase in share capital amounting to $nil (2020: $3,972,110).
The working capital position as at 30 June 2021 of the Consolidated Entity results in an excess of current assets over
current liabilities of $2,389,609 (30 June 2020: $367,256). The cash balances, including term deposits, as at 30 June
2021 were $10,683,656 (2020: $1,752,263).
5
Melbana Energy Limited
Directors’ report
30 June 2021
Corporate
The Consolidated Entity’s future prospects are centred on its ability to secure quality exploration, development and
producing opportunities and seeking to maximise the value to shareholders of its current portfolio, identifying and
securing additional value-accretive projects, and/or undertaking a corporate transaction.
Adequacy of funding will remain a key focus for the Consolidated Entity for the immediate future. The Consolidated
Entity may look to raise additional funding either through farm-in/sale and/or capital injection to advance its projects.
In the event that the Consolidated Entity cannot meet its share of work program commitments, permits may need to
be surrendered.
Significant changes in the state of affairs
On 17 August 2020 the Company received formal approval from the Cuban regulator for Sonangol EP to be registered
as having a 70% interest in the Block 9 PSC, thus reducing the Company’s interest to 30%. This was in accordance
with the terms of the FIA between the Company and Sonangol EP and its receipt satisfied the final condition
precedent of that agreement.
On 4 January 2021 the Company received 3,998,274 shares in Byron Energy Limited (ASX: BYE) pursuant to an in-
specie distribution conducted by Metgasco Limited (ASX: MEL), an entity in which the Company had a substantial
interest.
On 7 May 2021 the Company received $396,713 from Rouge Rock Pty Ltd in accordance with its right to trailing
consideration as a result of that entity’s sale of petroleum exploration permit AC/P50. The Company is also entitled
to a share of any future royalty Rouge Rock may receive for production that may occur from this permit area during
a defined time period. The Company is also entitled to receive similar future cash payments and contingent royalties
in future should the option that Rouge Rock granted over AC/P51 be exercised.
There were no other significant changes in the state of affairs of the Consolidated Entity during the financial year.
Matters subsequent to the end of the financial year
Subsequent to the end of the financial year, on 30 July 2021 the Company announced its ambition to raise a gross
amount of up to $7,128,773 by way of a pro-rata non-renounceable entitlements offer (Offer) at $0.02 per share. The
Offer was fully underwritten by Canaccord Genuity (Australia) Limited, who also acted as the Lead manager. The
majority of the proceeds hoped to be raised from the Offer were to meet the Company’s share of costs of the two
exploration well drilling program in Cuba. The Offer closed successfully on 3 September 2021 with the Company
issuing a total of 356,438,678 shares and 546,658,017 options on 10 September 2021 in accordance with the terms
of the Offer.
Subsequent to the end of the financial year, on 16 August 2021 the Company appointed MNSA Pty Ltd (MNSA) as
its auditor, following receipt of ASIC’s consent to Grant Thornton’s resignation. The change in auditor was considered
desirable by the Company given the relocation of its head office from Melbourne to Sydney earlier in the year.
Subsequent to the end of the financial year, on 20 August 2021 the Company received the approval of the National
Offshore Petroleum Titles Administrator for a 20 month suspension of the permit conditions in respect of the Permit
Year 3 work program (with a corresponding 20 month extension of the permit term) for its exploration permit WA-
488-P. Receipt of this approval satisfied a Condition Precedent of the Company’s sale of WA-488-P to EOG
Australia.
Subsequent to the end of the financial year, the Company divested its holdings in Metgasco Limited (ASX: MEL) and
Byron Energy Limited (ASX: BYE) on market for cash consideration.
Subsequent to the end of the financial year, on 13 September 2021 exploration drilling commenced in Block 9 PSC
onshore Cuba. Encouraging oil shows have been reported with drilling of the first exploration well in this two well
program, Alameda-1, continuing as at the date of this report towards the prospect’s primary objectives.
6
Melbana Energy Limited
Directors’ report
30 June 2021
No other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly
affect the Consolidated Entity's operations, the results of those operations, or the Consolidated Entity's state of affairs
in future financial years.
Likely developments and expected results of operations
The Consolidated Entity will continue to pursue its interests in:
- Block 9 PSC in Cuba in partnership with Sonangol. Exploration drilling operations at the first well are
proceeding, following which the rig will be relocated to the second well for it to be drilled immediately
thereafter.
- WA-488-P in the Joseph Bonaparte Gulf in northern Australia.
-
Its other permit areas and licences.
Health Safety and Environmental regulation
The Consolidated Entity holds participating interests in a number of oil and gas areas. The various authorities
granting such tenements require the licence holder to comply with the terms of the grant of the licence and all
directions given to it under those terms of the licence.
Your Board of Directors believe that all workplace injuries are avoidable. Policies and procedures are in place to
ensure employees and contractors conduct all activities in a safe manner. Melbana has adopted an environmental,
health and safety policy and conducts its operations in accordance with the Australian Petroleum Production &
Exploration Association (APPEA) Code of Practice.
There have been no known breaches of the tenement conditions and there have been zero incidents, zero lost time
injuries and zero spills within the Company’s out operations during the year ended 30 June 2021.
Information on Directors
Name:
Title:
Qualifications:
Experience and expertise:
Other current directorships:
Former directorships (last 3 years):
Special responsibilities:
Interests in securities:
Name:
Title:
Qualifications:
Experience and expertise:
Andrew Purcell
Executive Chairman
B Eng; MBA
Andrew Purcell founded the Lawndale Group (formerly Teknix Capital)
in Hong Kong over 15 years ago, a company specialising in the
development and management of projects in emerging markets across
heavy engineering, petrochemical, resources and infrastructure sectors.
Prior to this, Mr Purcell spent 12 years working in investment banking
across the region for Macquarie Bank and then for Credit Suisse. Mr
Purcell also has significant experience as a public company director,
both in Australia and across Asia.
AJ Lucas Group Limited (ASX: AJL)
None
Member of the Remuneration and Nomination Committee and a
member of the Audit and Risk Committee
220,258,759 fully paid ordinary shares
250,000 listed options expiring 10 September 2022
Peter Stickland
Non-Executive Director
BSc, Hons (Geology), GDipAppFin (Finsia), GAICD
Peter Stickland has over 30 years' global experience in oil and gas
exploration. Mr Stickland was CEO and subsequently Managing
Director of the Company until January 2018 and then became a non-
executive director. Previously, Mr Stickland was CEO and subsequently
Managing Director of Tap Oil Limited (ASX: TAP) from 2008 until late
2010 during which time he oversaw the evolution of the company into a
7
Melbana Energy Limited
Directors’ report
30 June 2021
Other current directorships:
Former directorships (last 3 years):
Special responsibilities:
Interests in securities:
Name:
Title:
Qualifications:
Experience and expertise:
Other current directorships:
Former directorships (last 3 years):
Special responsibilities:
Interests in securities:
South East Asia/Australia focused E&P company. Prior to joining Tap
Oil, Mr Stickland had a successful career with BHP Billiton including a
range of technical and management roles. Mr Stickland is also a life
member of the Australian Petroleum Production and Exploration
Association Limited (APPEA).
None
Talon Petroleum Limited (ASX: TPD)
XCD Energy Limited (ASX: XCD)
Chairman of Reserves Committee, member of the Remuneration and
Nomination Committee and a member of the Audit and Risk Committee
19,150,706 fully paid ordinary shares
1,276,713 listed options expiring 10 September 2022
Michael Sandy
Non-Executive Director (served as Interim CEO from 22 July 2019 until
20 February 2020)
BSC Hons (Geology), MAICD
Michael Sandy is a geologist with over 40 years' experience in the
resources industry – mostly focused on oil and gas. In the early 1990s
he was Technical Manager of Oil Search Limited, based in Port
Moresby, PNG. Mr. Sandy was involved in establishing Novus
Petroleum Ltd and preparing that company for its $186m IPO in April
1995. Over 10 years, he held various senior management roles with
Novus including manager of assets in Australia, Asia, the Middle East
and the USA and was involved in numerous acquisitions and
divestments. He co-managed the defence effort in 2004 when Novus
was taken over by Medco Energi. Subsequently, Mr Sandy has been
the principal of energy consultancy company Sandy Associates P/L, has
set up and taken companies to IPO and has built extensive experience
on the boards of listed and unlisted companies, including Tap Oil,
Burleson Energy and Hot Rock.
None
MEC Resources Limited (Chairman) (ASX: MMR)
Chairman of the Audit and Risk Committee, Chairman of the
Remuneration and Nomination Committee and a member of Reserves
Committee
7,384,615 fully paid ordinary shares
492,301 listed options expiring 10 September 2022
Other current directorships quoted above are current directorships for listed entities only and excludes directorships
of all other types of entities, unless otherwise stated.
Former directorships (last 3 years) quoted above are directorships held in the last 3 years for listed entities only and
excludes directorships of all other types of entities, unless otherwise stated.
Company Secretary
Theo Renard, CASA, MAICD, ACG (CS), Bcompt Hons, BCompt – appointed 6 July 2021
Theo Renard is a Chartered Accountant and has over 21 years' experience in credit and relationship banking in the
fields of commercial and investment banking throughout South Africa, Asia and Australia. He is an experienced Chief
Financial Officer and Company Secretary within retail, manufacturing, processing and resources industries in
Australia, Africa, Asia and the Subcontinent. He is an experienced director, having served on boards of overseas
listed companies as director and was Chairman of a conveyor manufacturer, and is currently a director of an ASX
listed company.
Meetings of Directors
The number of meetings of the Company's Board of Directors (Board) and of each Board committee held during the
year ended 30 June 2021, and the number of meetings attended by each Director were:
8
Melbana Energy Limited
Directors’ report
30 June 2021
Andrew Purcell
Michael Sandy
Peter Stickland
Full Board
Reserves Committee
Audit and Risk Committee
Attended
7
7
7
Held
7
7
7
Attended
-
2
2
Held
-
2
2
Attended
2
2
2
Held
2
2
2
Held: represents the number of meetings held during the time the Director held office or was a member of the relevant
committee.
The Company held one Remuneration and Nomination Committee meetings during the 2021 financial year which
was attended by Michael Sandy and Peter Stickland to consider the remuneration terms to be offered to the Executive
Chairman.
Remuneration report (audited)
The remuneration report details the key management personnel remuneration arrangements for the Consolidated
Entity, in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key management personnel are those persons having authority and responsibility for planning, directing and
controlling the activities of the entity, directly or indirectly, including all directors.
The remuneration report is set out under the following main headings:
• Principles used to determine the nature and amount of remuneration
• Details of remuneration
• Service agreements
• Share-based compensation
• Additional information
• Additional disclosures relating to key management personnel
Principles used to determine the nature and amount of remuneration
The objective of the Consolidated Entity's executive reward framework is to ensure reward for performance is
competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement
of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best
practices for the delivery of reward. The Board ensures that executive reward satisfies the following key criteria for
good reward governance practices:
competitiveness and reasonableness
•
• acceptability to shareholders
• performance linkage / alignment of executive compensation
•
transparency
The Remuneration and Nomination Committee is responsible for determining and reviewing remuneration
arrangements for its directors and executives. The performance of the Consolidated Entity depends on the quality
of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and
high quality personnel.
The Remuneration and Nomination Committee has structured an executive remuneration framework that is market
competitive and complementary to the reward strategy of the Consolidated Entity.
The reward framework is designed to align executive reward to shareholders' interests. The Board have considered
that it should seek to enhance shareholders' interests by:
• having profit as a core component of plan design
•
focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and
delivering constant or increasing return on assets as well as focusing the executive on key non-financial
drivers of value
• attracting and retaining high calibre executives
9
Melbana Energy Limited
Directors’ report
30 June 2021
The performance of the Consolidated Entity depends upon the quality of its directors and executives. To prosper,
the Consolidated Entity must attract, motivate and retain highly skilled directors and executives.
To this end, the Consolidated Entity embodies the following principles in its remuneration framework:
• Offer competitive remuneration benchmarked against the external market to attract high calibre executives;
• Where appropriate, provide executive rewards linked to shareholder value; and
• Encourage non-executive directors to hold shares in the Company.
In accordance with best practice corporate governance, the structure of non-executive director and executive director
remuneration is separate.
Non-executive directors' remuneration
Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive
directors' fees and payments are reviewed annually by the Remuneration and Nomination Committee. The
Remuneration and Nomination Committee receives independent market data when undertaking this annual review
process.
The Remuneration and Nomination Committee may, from time to time, receive advice from independent
remuneration consultants to ensure non-executive directors' fees and payments are appropriate and in line with the
market. The Remuneration and Nomination Committee did not use the services of a remuneration consultant during
the year.
The Chairman's fees are determined independently to the fees of other non-executive directors based on comparative
roles in the external market.
The Chairman is not present at any discussions relating to the determination of his own remuneration.
Generally non-executive directors do not receive share options or other incentives. However, from time to time, the
Board may grant share options subject to specified criteria being met.
The Board has determined that non-executive directors will be entitled to charge the Consolidated Entity at a rate of
$1,200 per day, unless that non-executive director is serving in the capacity of Technical Director in which case the
rate would be $2,000 per day. These rates apply for any work performed in excess of 5 days per calendar month
and subject to receiving the prior approval of the Executive Chairman.
The Constitution and the ASX listing rules specify that the aggregate remuneration of non-executive directors shall
be determined from time to time by a general meeting. The most recent determination was at the Annual General
Meeting held on 18 November 2010, where the shareholders approved a maximum annual aggregate remuneration
of $500,000. The combined payment to all non-executive directors does not exceed this aggregate amount.
Executive remuneration
The Consolidated Entity aims to reward executives based on their position and responsibility, with a level and mix of
remuneration which has both fixed and variable components.
The executive remuneration and reward framework has the following components:
• Fixed remuneration
• Variable remuneration consisting of Short Term Incentive (STI) and Long Term Incentive (LTI).
The combination of these comprises the executive's total remuneration. The mix between fixed and variable
remuneration is established for the executive by the Remuneration and Nomination Committee.
Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits, are reviewed annually by
the Nomination and Remuneration Committee based on individual and business unit performance, the overall
performance of the Consolidated Entity and comparable market remunerations.
Executives may receive their fixed remuneration in the form of cash or other fringe benefits (for example motor vehicle
benefits) where it does not create any additional costs to the Consolidated Entity and provides additional value to the
executive. Fixed remuneration is reviewed annually by the Remuneration and Nomination Committee and, where
10
Melbana Energy Limited
Directors’ report
30 June 2021
appropriate, external advice on policies and practices. As noted above, the Remuneration and Nomination
Committee has access to external advice independent of management.
The STI program is designed to align the targets of the business units with the performance hurdles of executives.
STI payments are granted to executives based on specific annual targets and key performance indicators (KPI) being
achieved. KPIs include share price performance, safe execution of the Company’s projects, business development
and organisational management.
The LTI comprised of options and/or performance rights awarded to executives and vest conditional upon the
recipient meeting service objectives and share price hurdles.
Consolidated Entity performance and link to remuneration
Remuneration for certain executives granted options or performance rights is linked to the performance of the
Consolidated Entity, as an improvement in the Company's share price will correspondingly increase the benefits to
the executive. This will align the interests of the executive and the shareholders. Refer to the section ''Additional
information" below for details of the earnings and share price movements for the last five years.
Details of remuneration
Amounts of remuneration
Details of the remuneration of key management personnel of the Consolidated Entity are set out in the following
tables.
Directors:
• Andrew Purcell - Executive Chairman
• Michael Sandy - Non-Executive Director
• Peter Stickland - Non-Executive Technical Director
Executives:
• Robert Zammit – Chief Executive Officer (until 19 July 2019)
Short-term benefits
Post employ
-ment
benefits
Long term Share-based
benefits
Salary
and fees
$
Cash
bonus
$
Super-
annuation
$
Long service Equity-
settled
leave
$
$
Termination
benefit
$
Total
$
109,375
118,750
-
-
391,277
109,725
619,402
109,725
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
109,375
118,750
501,002
729,127
30-Jun-21
Non-Executive Directors:
Michael Sandy
Peter Stickland
Executive Directors:
Andrew Purcell
11
Melbana Energy Limited
Directors’ report
30 June 2021
30-Jun-20
Non-Executive Directors:*
Andrew Purcell**
Michael Sandy
Peter Stickland
Executive Directors:
Andrew Purcell**
Michael Sandy
Short-term benefits
Post employ
-ment
benefits
Long term Share-based
benefits
Salary
and fees
$
Cash
bonus
$
Super-
annuation
$
Long service Equity-
settled
leave
$
$
Termination
benefit
$
Total
$
95,548
45,616
112,500
107,055
66,884
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,962
6,962
13,530
13,530
-
-
-
-
-
-
-
-
-
-
-
-
95,548
45,616
112,500
107,055
66,884
89,999
89,999
161,933
589,536
Other Key Management Personnel:
Robert Zammit***
51,442
479,045
* On 1 April 2020, the board approved to reduce directors fee payments by 50% with the remainder of the
entitlements accrued until further notice.
** Mr Purcell was appointed as Executive Chairman on 21 February 2020 and prior to that held the role of Non-
Executive Chairman. The disclosures above reflect his remuneration during his tenure as Non-Executive
Director and Executive Director, respectively.
*** Mr Zammit resigned from the Company on 19 July 2019. Mr Sandy was appointed as Interim CEO on 22
July 2019 and remained in that role until 20 February 2020. The disclosures above reflect his remuneration
during his tenure as Non-Executive Director and Executive Director, respectively.
The proportion of remuneration linked to performance and the fixed proportion are as follows:
Name
Fixed remuneration
At risk - STI
30 June 2021 30 June 2020 30 June 2021 30 June 2020 30 June 2021 30 June 2020
At risk - LTI
Non-Executive Directors:
-
Andrew
Purcell
Michael
Sandy
Peter
Stickland
100%
100%
100%
100%
100%
-
-
-
Executive Directors:
Andrew
Purcell
Key Management:
Robert
Zammit
78.1%
100%
21.9%
-
100%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Service agreements
Name:
Title:
Agreement commenced:
Term of agreement:
Details:
Andrew Purcell
Executive Chairman
1 April 2021
No fixed term
Mr Purcell’s fixed remuneration is $360,000 per annum (inclusive of statutory
superannuation).
12
Melbana Energy Limited
Directors’ report
30 June 2021
The STI will be up to 50% of the Annual Salary and paid in cash or shares or both
at the discretion of the Board in consultation with the executive.
The LTI will issue once every three years equating to a total value of $450,000.
The executive can terminate the agreement with 3 months' notice. The Company
can terminate the agreement with 3 months' notice, or payment in lieu thereof.
Key management personnel have no entitlement to termination payments in the event of removal for misconduct.
Share-based compensation
Issue of shares
There were no shares issued to Directors and other key management personnel as part of compensation during the
year ended 30 June 2021 (2020: Nil).
Options
There were no options over ordinary shares issued to Directors and other key management personnel as part of
compensation that were outstanding as at 30 June 2021.
Performance rights
There were no performance rights over ordinary shares granted to or vested by Directors and other key management
personnel as part of compensation during the year ended 30 June 2021.
Additional information
The earnings of the Consolidated Entity for the five years to 30 June 2021 are summarised below:
Loss after income tax
2021
$
(1,398,123)
2020
$
(2,157,906)
2019
$
(3,357,696)
2018
$
(6,100,290)
2017
$
(2,121,000)
The factors that are considered to affect total shareholder return are summarised below:
Share price at financial year end
Basic earnings (cents per share)
2021
$
0.02
(0.06)
2020
$
0.01
(0.11)
2019
$
0.01
(0.18)
2018
$
0.01
(0.41)
2017
$
0.02
(0.26)
Additional disclosures relating to key management personnel
Shareholding
The number of shares in the Company held during the financial year by each Director and other members of key
management personnel of the Consolidated Entity, including their personally related parties, is set out below:
Ordinary shares
Andrew Purcell
Michael Sandy
Peter Stickland
Balance at
the start of
the year
368,733,939
5,400,000
16,597,279
390,731,218
Exercise of
performance
rights /
options
-
-
-
-
Disposals /
Other
Balance at
the end of
the year
(148,975,180) 219,758,759
5,400,000
16,597,279
(148,975,180) 241,756,038
-
-
Additions
-
-
-
-
13
Melbana Energy Limited
Directors’ report
30 June 2021
Option holding
The number of options over ordinary shares in the Company held during the financial year by each Director and other
members of key management personnel of the Consolidated Entity, including their personally related parties, is set
out below:
Ordinary shares
Andrew Purcell
Peter Stickland
Balance at
the start of
the year
80,000,000
3,000,000
83,000,000
Options
granted
pursuant to
placement
-
-
-
Options
granted for
other
services
-
-
-
Expired /
Others
(80,000,000)
(3,000,000)
(83,000,000)
Balance at
the end of
the year
-
-
-
This concludes the remuneration report, which has been audited.
Shares under performance rights
There were no unissued ordinary shares of Melbana Energy Limited under performance rights outstanding at the
date of this report.
Shares issued on the exercise of options
There were no ordinary shares of Melbana Energy Limited issued on the exercise of options during the year ended
30 June 2021 and up to the date of this report.
Indemnity and insurance of officers or Auditors
The Group has in place a contract insuring the directors, the company secretary and all executive officers of the
Group and any related body corporate, against a liability incurred by a director, company secretary or executive
officers to the extent permitted by the Corporations Act 2001.
The Group has indemnified the directors, the company secretary and all executive officers of the Group for costs
incurred, in their capacity as officers of the Group, for which they may be held personally liable, except where there
is a lack of good faith.
Details of the amount of the premium paid in respect of the insurance policies are not disclosed as such disclosure
is prohibited under the terms of the contract.
No indemnities have been given or agreed to be given or insurance premiums paid or agreed to be paid, during or
since the end of the financial year, to the auditors of the Group or any related entities against a liability incurred by
the auditors.
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings
on behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of
taking responsibility on behalf of the Company for all or part of those proceedings.
Non-audit services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the
auditor are outlined in note 25 to the financial statements.
The Directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by
another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors
imposed by the Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in note 25 to the financial statements do not
compromise the external auditor's independence requirements of the Corporations Act 2001 for the following
reasons:
• all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and
objectivity of the auditor; and
14
Melbana Energy Limited
Directors’ report
30 June 2021
• none of the services undermine the general principles relating to auditor independence as set out in APES
110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical
Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-
making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and
rewards.
Officers of the Company who are former directors of MNSA
There are no officers of the Company who are former directors of MNSA.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set
out immediately after this Directors' report.
Auditor
MNSA continues in office in accordance with section 327 of the Corporations Act 2001.
Notes regarding Contingent and Prospective resource estimates
1. The estimated quantities of petroleum that may potentially be recovered by the application of a future
development project(s) relate to undiscovered accumulations. These estimates have both an associated
risk of discovery and a risk of development. Further exploration appraisal and evaluation is required to
determine the existence of a significant quantity of potentially moveable hydrocarbons.
2. The information that relates to Prospective Resources for Melbana is based on, and fairly represents,
information and supporting documentation compiled by Peter Stickland, a director of Melbana Energy. Mr
Stickland B.Sc (Hons) has over 30 years of relevant experience, is a member of the European Association
of Geoscientists & Engineers and the Petroleum and Exploration Society of Australia, and consents to the
publication of the resource assessments contained herein. The Prospective Resource estimates are
consistent with the definitions of hydrocarbon resources that appear in the Listing Rules.
3. Total Liquids = oil + condensate
4. 6 Bcf gas equals 1 MMboe; 1 MMbbl condensate equals 1 MMboe
5. Melbana’s share can be derived by pro-rating the resource ranges by its percentage equity
This report is made in accordance with a resolution of the Directors, pursuant to section 298(2)(a) of the Corporations
Act 2001.
On behalf of the Directors
___________________________
Andrew Purcell
Executive Chairman
29 October 2021
15
MELBANA ENERGY LIMITED
AND CONTROLLED ENTITIES
ABN 43 066 447 952
AUDITOR’S INDEPENDENCE DECLARATION UNDER S 307C OF THE
CORPORATIONS ACT 2001
TO THE DIRECTORS OF MELBANA ENERGY LIMITED AND CONTROLLED ENTITIES
I declare that, to the best of my knowledge and belief, during the year ended 30 June 2021 there have been
no contraventions of:
i.
the auditor independence requirements as set out in the Corporations Act 2001 in relation to the
audit; and
ii. any applicable code of professional conduct in relation to the audit.
MNSA Pty Ltd
Mark Schiliro
Director
Sydney
Dated this 29th of October 2021
16
Melbana Energy Limited
Consolidated statement of profit or loss and other comprehensive income
For the year ended 30 June 2021
Other income
Interest income
Expenses
Administration coss
Finance costs
Loss before income tax expense
Income tax expense
Note
30-Jun-21
$
30-Jun-20
$
5
6
7
8
1,103,359
131
70,655
10,349
(2,472,101)
(29,512)
(1,398,123)
(2,228,545)
(10,365)
(2,157,906)
-
-
Loss after income tax expense for the year attributable to the
owners of Melbana Energy Limited
(1,398,123)
(2,157,906)
Other comprehensive incomes
Items that will not be reclassified subsequently to profit or loss
Loss on the revaluation of equity instruments at fair value through other
comprehensive income,net of tax
11
(358,379)
(759,971)
Items that may be reclassified subsequently to profit or loss
Foreign currency translation
-
-
Other comprehensive income for the year, net of tax
(358,379)
(759,971)
Total comprehensive income for the year attributable to the
owners of Melbana Energy Limited
Basic earnings per share
Diltued earnings per share
(1,756,502)
(2,917,877)
Cents
Cents
33
33
(0.06)
(0.06)
(0.11)
(0.11)
The above consolidated statement of profit or loss and other comprehensive income should
be read in conjunction with the accompanying notes
17
Melbana Energy Limited
Consolidated statement of financial position
As at 30 June 2021
Assets
Current assets
Cash and cash equivalents
Other receivables
Other financial assets
Total current assets
Non-current assets
Financial assets at fair value through other comprehensive income
Plant and equipment
Right-of-use assets
Deposits
Exploration and evaluation
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Lease liabilities
Provisions
Advances from farm-out arrangement
Total current liabilities
Non-current liabilities
Lease liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
Note
30-Jun-21
$
30-Jun-20
$
9
10
13
11
14
12
15
16
17
18
19
17
18
10,683,656
167,047
51,852
10,902,555
3,478,789
31,637
-
12,590
1,176,994
4,700,010
1,752,263
87,487
28,385
1,868,135
3,149,272
28,482
100,996
-
5,252,593
8,531,343
15,602,565
10,399,478
735,946
-
159,366
7,617,634
8,512,946
623,727
63,846
124,347
688,959
1,500,879
-
39
39
52,517
-
52,517
8,512,985
1,553,396
7,089,580
8,846,082
20
21
280,302,775
(1,353,836)
(271,859,359)
280,302,775
620,322
(272,077,015)
7,089,580
8,846,082
The above consolidated statement of financial position should
be read in conjunction with the accompanying notes
18
Melbana Energy Limited
Consolidated statement of changes in equity
For the year ended 30 June 2021
Share
based
payment
reserve
$
1,441,162
Issued
capital
$
276,330,665
Other
reserves
$
18,123 (269,937,232)
Accumulated
losses
$
Total equity
$
7,852,718
-
-
-
-
-
-
-
(2,157,906)
(2,157,906)
(759,971)
-
(759,971)
(759,971)
(2,157,906)
(2,917,877)
Balance at 1 July 2019
Loss after income tax expense for the
year
Other comprehensive income for the
year, net of tax
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Shares issued (note 20)
Exercise of performance rights (note 20)
Transfer of FCTR to accumulated losses
3,911,241
60,869
-
-
(60,869)
-
-
-
(18,123)
-
-
18,123
3,911,241
-
-
Balance at 30 June 2020
280,302,775
1,380,293
(759,971)
(272,077,015)
8,846,082
Share
based
payment
reserve
$
Other
reserves
$
1,380,293
(759,971)
Issued
capital
$
280,302,775
Accumulated
losses
$
(272,077,015)
Total equity
$
8,846,082
Balance at 1 July 2020
Options lapsed (note 21)
Loss after income tax expense for the year
Other comprehensive income for the
year, net of tax
Total comprehensive income for the year
-
-
-
-
-
-
-
-
-
-
-
(1,398,123)
-
(1,398,123)
(358,379)
(358,379)
-
(1,398,123)
(358,379)
(1,756,502)
Options lapsed (note 21)
Transfer of FCTR to accumulated losses
Balance at 30 June 2021
-
-
280,302,775
(1,380,293)
-
-
-
(235,486)
(1,353,836)
1,380,293
235,486
(271,859,359)
-
-
7,089,580
The above consolidated statement of changes in equity should
be read in conjunction with the accompanying notes
19
Melbana Energy Limited
Consolidated statement of cash flows
For the year ended 30 June 2021
Cash flows from operating activities
Payments to suppliers and employees (inclusive of GST)
Exploration and Evaluation
Interest received
Interest paid
COVID-19-related government grants
Net cash used in operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for exploration and evaluation
Payments for investments
Proceeds from sale of exploration interest
Proceeds from farm-out arrangement
Proceeds from security deposits for bank guarantee
Net cash from investing activities
Cash flows from financing activities
Proceeds from issue of shares
Repayment of borrowings
Share issue transaction costs
Payment of principal element of lease liabilities
Net cash used in financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Effects of exchange rate changes on cash and cash equivalents
Note
30-Jun-21
$
30-Jun-20
$
32
15
(1,849,064)
(179,603)
-
(7,166)
35,472
(2,000,361)
(12,355)
(7,540,358)
(441,458)
361,419
19,231,215
-
11,598,463
-
-
-
(125,997)
(125,997)
9,472,105
1,752,263
(540,712)
(2,156,531)
-
10,349
(8,868)
21,218
(2,133,832)
-
(234,565)
-
-
688,959
43,633
498,027
-
-
-
(24,199)
(24,199)
(1,660,004)
3,363,168
49,099
Cash and cash equivalents at the end of the financial year
9
10,683,656
1,752,263
The above consolidated statement of cash flows should
be read in conjunction with the accompanying notes
20
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 1. General information
The financial statements cover Melbana Energy Limited as a Consolidated Entity consisting of Melbana
Energy Limited and the entities it controlled at the end of, or during, the year. The financial statements
are presented in Australian dollars, which is Melbana Energy Limited's functional and presentation
currency.
Melbana Energy Limited is a listed public company limited by shares, incorporated and domiciled in
Australia. Its registered office and principal place of business are disclosed on the Corporate Summary
accompanying these financial statements.
A description of the nature of the Consolidated Entity's operations and its principal activities are included
in the Directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 29
October 2021. The Directors have the power to amend and reissue the financial statements.
Note 2. Significant accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations
issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting
period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been
early adopted.
The following Accounting Standards and Interpretations are most relevant to the Consolidated Entity:
AASB 16 Leases
The Consolidated Entity has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117
'Leases' and for lessees eliminates the classifications of operating leases and finance leases. Except for
short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities
are recognised in the statement of financial position. Straight-line operating lease expense recognition is
replaced with a depreciation charge for the right-of-use assets (included in operating costs) and an interest
expense on the recognised lease liabilities (included in finance costs). In the earlier periods of the lease,
the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses
under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation)
results improve as the operating expense is now replaced by interest expense and depreciation in profit
or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating
activities and the principal portion of the lease payments is separately disclosed in financing activities.
Please refer to note 17 to the financial statements for further information regarding adoption of AASB 16.
Interpretation 23 Uncertainty over Income Tax Treatments
Interpretation 23 requires the assessment of whether the effect of uncertainty over income tax treatments
should be included in the determination of taxable profit (tax loss), tax bases, unused tax losses, unused
tax credits and tax rates. The Interpretation outlines the requirements to determine whether an entity
considers uncertain tax treatments separately, the assumptions an entity makes about the examination of
tax treatments by taxation authorities, how an entity determines taxable profit (tax loss), tax bases, unused
21
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
tax losses, unused tax credits and tax rates and how an entity considers changes in facts and
circumstances.
The Consolidated Entity has adopted Interpretation 23 from 1 July 2019, based on an assessment of
whether it is ‘probable’ that a taxation authority will accept an uncertain tax treatment. This assessment
takes into account that for certain jurisdictions in which the Consolidated Entity operates, a local tax
authority may seek to open a company’s books as far back as inception of the Consolidated Entity. Where
it is probable, the Consolidated Entity has determined tax balances consistently with the tax treatment
used or planned to be used in its income tax filings. Where the Consolidated Entity has determined that it
is not probable that the taxation authority will accept an uncertain tax treatment, the most likely amount or
the expected value has been used in determining taxable balances (depending on which method is
expected to better predict the resolution of the uncertainty). There has been no impact from the adoption
of Interpretation 23 in this reporting period.
Other accounting pronouncements which have become effective from 1 July 2019 and have therefore
been adopted have not had a significant impact on the Consolidated Entity’s financial results or position.
Going concern
The financial report has been prepared on the going concern basis, which assumes continuity of normal
business activities and the realisation of assets and the settlement of liabilities in the ordinary course of
business.
At 30 June 2021, the Consolidated Entity:
• had, for the financial year ending on that date, incurred a net loss after tax of $1,398,123 (2020:
$2,157,906);
• had, for the financial year ending on that date, net cash inflows from operating and investing
activities of $9,598,102 (2020: net outflows of $1,635,805);
• had cash and cash equivalents of $10,683,656 (2020: $1,752,263); and
• had a net working capital position of $2,389,609 (2020: $367,256).
The Consolidated Entity is involved in the exploration and evaluation of oil and gas tenements. Further
expenditure will be required on these tenements to ascertain whether they contain economically
recoverable reserves. The cash reserves as at 30 June 2021 may not be sufficient to meet the
Consolidated Entity’s planned exploration commitments and activities for the 12 months from the date of
this report. To meet its funding requirements the Consolidated Entity will rely on taking appropriate steps,
including:
• Meeting its additional obligations by either farm-out or partial sale of the Consolidated Entity's
exploration interests;
• Raising capital by one of a combination of the following: placement of shares, pro-rata issue to
shareholders, the exercise of outstanding share options, and/or further issue of shares to the public;
In some circumstances, subject to negotiation and approval, minimum work requirements may be
varied or suspended, and/or permits may be surrendered or cancelled; or
•
• Other avenues that may be available to the Consolidated Entity.
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19)
as a pandemic, which continues to spread globally as well as in Australia. The spread of COVID-19 has
caused significant volatility in Australian and international markets. There is a significant uncertainty
around the breadth and duration of business disruptions related to COVID-19 and therefore the Company
has taken precautionary measures by temporarily closing the Company’s office and having arranged the
employees to work remotely, as well as minimising non-critical activities and curtailing travel. At the date
of this report, the impact of these measures is not expected to significantly impact the completion of the
current work being undertaken. However, as the circumstances continue to evolve, there may be
22
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
disruptions to the future work timelines if employees, consultants or their respective families are personally
impacted by COVID-19 or if travel and other operational restrictions are not lifted.
This financial report has been prepared on a going concern basis which contemplates the continuity of
normal business activities and the realisation of assets and settlement of liabilities in the ordinary course
of business. In the event these steps do not provide sufficient funds to meet the Consolidated Entity's
exploration commitments, the interest in some or all of the Consolidated Entity's tenements may be
affected. No adjustments have been made relating to the recoverability and reclassification of recorded
asset amounts and classification of liabilities that might be necessary should the Consolidated Entity not
continue as a going concern, particularly the write-down of capitalised exploration expenditure should the
exploration permits be ultimately surrendered or cancelled.
Having assessed the potential uncertainties relating to the Consolidated Entity’s ability to effectively fund
exploration activities and operating expenditures, the Directors believe that the Consolidated Entity will
continue to operate as a going concern for the foreseeable future. Therefore, the Directors consider it
appropriate to prepare the financial statements on a going concern basis.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting
Standards and Interpretations issued by the AASB and the Corporations Act 2001, as appropriate for for-
profit oriented entities. These financial statements also comply with International Financial Reporting
Standards as issued by the International Accounting Standards Board ('IASB').
Historical cost convention
The financial statements have been prepared under the historical cost convention.
Critical accounting estimates
The preparation of the financial statements requires the use of certain critical accounting estimates. It also
requires management to exercise its judgement in the process of applying the Consolidated Entity's
accounting policies. The areas involving a higher degree of judgement or complexity, or areas where
assumptions and estimates are significant to the financial statements, are disclosed in note 3.
Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Melbana
Energy Limited ('Company' or 'parent entity') as at 30 June 2021 and the results of all subsidiaries for the
year then ended. Melbana Energy Limited and its subsidiaries together are referred to in these financial
statements as the 'consolidated entity'.
Subsidiaries are all those entities over which the Consolidated Entity has control. The Consolidated Entity
controls an entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns through its power to direct the activities
of the entity. Specifically, the Consolidated Entity controls an investee if and only if the Consolidated Entity
has:
• Power over the investee (i.e. existing rights that give it the current ability to direct the relevant
activities of the investee);
• Exposure, or rights, to variable returns from its involvement with the investee; and
• The ability to use its power over the investee to affect its returns.
When the Consolidated Entity has less than a majority of the voting or similar rights of an investee, the
Consolidated Entity considers all relevant facts and circumstances in assessing whether it has power over
an investee, including:
23
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
• The contractual arrangement with the other vote holders of the investee;
• Rights arising from other contractual arrangements;
• The Consolidated Entity’s voting rights and potential voting rights.
Subsidiaries are fully consolidated from the date on which control is transferred to the Consolidated Entity.
They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the
Consolidated Entity are eliminated. Unrealised losses are also eliminated unless the transaction provides
evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been
changed where necessary to ensure consistency with the policies adopted by the Consolidated Entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in
ownership interest, without the loss of control, is accounted for as an equity transaction, where the
difference between the consideration transferred and the book value of the share of the non-controlling
interest acquired is recognised directly in equity attributable to the parent.
Where the Consolidated Entity loses control over a subsidiary, it derecognises the assets including
goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation
differences recognised in equity. The Consolidated Entity recognises the fair value of the consideration
received and the fair value of any investment retained together with any gain or loss in profit or loss.
Foreign currency translation
The Consolidated Entity's consolidated financial statements are presented in Australian dollars, which is
also the parent company’s functional currency. Each entity in the Consolidated Entity determines its own
functional currency and items included in the financial statements of each entity are measured using that
functional currency.
Foreign currency transactions
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange
rates ruling at the date of the transaction. Non-monetary items that are measured in terms of historical
cost in a foreign currency are translated using the exchange rate at the dates of the initial transactions.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates
at the date when the fair value is determined. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the rate of exchange ruling at the balance date. All exchange differences in
the consolidated report are taken to profit or loss.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange
rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian
dollars using the average exchange rates, which approximate the rates at the dates of the transactions,
for the period. All resulting foreign exchange differences are recognised in other comprehensive income
through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment
is disposed of.
Revenue recognition
The Consolidated Entity recognises revenue as follows:
Other income
Other income is recognised when it is received or when the right to receive payment is established.
24
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Interest income
Interest income is recognised as interest accrues using the effective interest method. This is a method of
calculating the amortised cost of a financial asset and allocating the interest income over the relevant
period using the effective interest rate, which is the rate that exactly discounts estimated future cash
receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Government Grants
Government grants are recognised in the financial statements at expected values or actual cash received
when there is a reasonable assurance that the Consolidated Entity will comply with the requirements and
that the grant will be received.
Income tax
The income tax expense or benefit for the period is the tax payable on that period's taxable income based
on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and
liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior
periods, where applicable.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be
applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted
or substantively enacted, except for:
• When the deferred income tax asset or liability arises from the initial recognition of goodwill or an
asset or liability in a transaction that is not a business combination and that, at the time of the
transaction, affects neither the accounting nor taxable profits; or
• When the taxable temporary difference is associated with interests in subsidiaries, associates or
joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary
difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is
probable that future taxable amounts will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting
date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future
taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred
tax assets are recognised to the extent that it is probable that there are future taxable profits available to
recover the asset.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the
year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted at the balance date.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current
tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they
relate to the same taxable authority on either the same taxable entity or different taxable entities which
intend to settle simultaneously.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the
consolidated statement of comprehensive income.
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current
classification.
25
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
An asset is classified as current when: it is either expected to be realised or intended to be sold or
consumed in the Consolidated Entity's normal operating cycle; it is held primarily for the purpose of trading;
it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash
equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after
the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the Consolidated Entity's normal
operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after
the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12
months after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Financial Instruments
(i) Trade Receivables
Trade receivables are amounts due from customers for goods sold in the ordinary course of
business. They are generally due for settlement within 30 days and therefore are all classified as
current. Trade receivables are recognised initially at the amount of consideration that is
unconditional unless they contain significant financing components, when they are recognised at
fair value.
The Consolidated Entity holds the trade receivables with the objective to collect the contractual
cash flows and therefore measures them subsequently at amortised cost using the effective interest
method. Details about the group’s impairment policies and the calculation of the loss allowance
are provided in (ii) below.
(ii) Allowance for expected credit loss
The Consolidated Entity applies the AASB 9 simplified approach to measuring expected credit
losses which uses a lifetime expected loss allowance for all trade receivables. To measure the
expected credit losses, trade receivables have been grouped based on shared credit risk
characteristics and the days past due.
(iii) Trade and other payables
Trade payables are unsecured and are usually paid within 30 days of recognition. The carrying
amounts of trade and other payables are considered to be the same as their fair values, due to
their short-term nature.
(iv) Loans and borrowings
Loans and borrowings are recognised initially at fair value, being the consideration received, less
directly attributable transaction costs, with subsequent measurement at amortised cost using the
effective interest rate method. Any gains or losses arising from non - substantial modifications are
recognised immediately in the statement of profit and loss and the financial liability continues to
amortise using the original effective interest rate. Where there is an unconditional right to defer
settlement of the liability for at least 12 months after the reporting date, the loans or borrowings are
classified as non-current.
26
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Cash and cash equivalents
Cash and cash equivalents includes cash at bank and on hand, deposits held at call with financial
institutions, other short-term, highly liquid investments with original maturities of three months or less that
are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes
in value.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash
and cash equivalents as defined above, net of outstanding bank overdrafts.
Joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement,
have rights to assets, and obligations for the liabilities of the joint arrangement. Joint control is the
contractual agreed sharing of control of an arrangement, which exists only when decisions about the
relevant activities require unanimous consent of the parties sharing control.
The Consolidated Entity accounts for its share of the joint operation assets, and liabilities it has incurred,
its share of any liabilities jointly incurred with other ventures, income from the sale or use of its share of
the joint operation’s output, together with its share of the expenses incurred by the joint operation, and any
expenses it incurs in relation to its interest in the joint operation.
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included
as part of the initial measurement, except for financial assets at fair value through profit or loss. Such
assets are subsequently measured at either amortised cost or fair value depending on their classification.
Classification is determined based on both the business model within which such assets are held and the
contractual cash flow characteristics of the financial asset unless an accounting mismatch is being
avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been
transferred and the Consolidated Entity has transferred substantially all the risks and rewards of
ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its
carrying value is written off.
Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income include equity investments which the
Consolidated Entity intends to hold for the foreseeable future and has irrevocably elected to classify them
as such upon initial recognition.
Subsequent measurement of financial assets at fair value through other comprehensive income
Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised
as other income in the statement of profit or loss when the right of payment has been established, except
when the Consolidated Entity benefits from such proceeds as a recovery of part of the cost of the financial
asset, in which case, such gains are recorded in other comprehensive income (OCI). Equity instruments
designated at fair value through OCI are not subject to impairment assessment. The Consolidated Entity
elected to classify irrevocably its listed equity investment under this category.
Impairment of financial assets
The Consolidated Entity recognises a loss allowance for expected credit losses on financial assets which
are either measured at amortised cost or fair value through other comprehensive income (only debt
instruments, not equity instruments). The measurement of the loss allowance depends upon the
Consolidated Entity's assessment at the end of each reporting period as to whether the financial
instrument's credit risk has increased significantly since initial recognition, based on reasonable and
supportable information that is available, without undue cost or effort to obtain.
27
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-
month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime
expected credit losses that is attributable to a default event that is possible within the next 12 months.
Where a financial asset has become credit impaired or where it is determined that credit risk has increased
significantly, the loss allowance is based on the asset's lifetime expected credit losses. The amount of
expected credit loss recognised is measured on the basis of the probability weighted present value of
anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
For financial assets mandatorily measured at fair value through other comprehensive income (only debt
instruments, not equity instruments), the loss allowance is recognised in other comprehensive income with
a corresponding expense through profit or loss. In all other cases, the loss allowance reduces the asset's
carrying value with a corresponding expense through profit or loss.
Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical
cost includes expenditure that is directly attributable to the acquisition of the items.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of plant and
equipment over their expected useful lives which range from 3 to 15 years.
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at
each reporting date.
An item of plant and equipment is derecognised upon disposal or when no future economic benefits are
expected to arise from the continued use of the asset. Any gain or loss arising on de-recognition of the
asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item)
is included in the profit or loss in the consolidated statement of comprehensive income in the period the
item is derecognised.
Impairment
The carrying values of plant and equipment are reviewed for impairment when events or changes in
circumstances indicate the carrying value may not be recoverable.
For an asset that does not generate largely independent cash inflows, the recoverable amount is
determined for the cash-generating unit to which the asset belongs. Impairment exists when the carrying
value of an asset exceeds its estimated recoverable amount. The asset is written down to its recoverable
amount.
The recoverable amount of plant and equipment is the greater of fair value less costs of disposal and value
in use. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset.
Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is
measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any
lease payments made at or before the commencement date net of any lease incentives received, any
initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs
expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the
estimated useful life of the asset, whichever is the shorter. Where the Consolidated Entity expects to
28
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated
useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease
liabilities.
The Consolidated Entity has elected not to recognise a right-of-use asset and corresponding lease liability
for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on
these assets are expensed to profit or loss as incurred.
Exploration and evaluation assets
Exploration and evaluation expenditure is carried at cost. If indication of impairment arises, the
recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable
amount is lower than the carrying amount.
Exploration and evaluation costs are accumulated separately for each current area of interest and carried
forward provided that one of the following conditions is met:
• such costs are expected to be recouped through successful development or sale; or
• exploration activities have not yet reached a stage which permits a reasonable assessment of the
existence or otherwise of economically recoverable reserves, and active and significant operations
in relation to the area are continuing.
Impairment of exploration and evaluation costs
To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable
in the future, profits/(losses) and net assets will be varied in the period in which this determination is made.
Farm-outs
• The Consolidated Entity will not record any expenditure made by the farm-in partner on its behalf;
• The Consolidated Entity will not recognise a gain or loss on the farm-out arrangement but rather
will redesignate any costs previously capitalised in relation to the whole interest as relating to the
partial interest retained; and
• Any cash consideration to be received will be credited against costs previously capitalised in
relation to the whole interest with any excess to be accounted for by the Consolidated Entity as
gain on disposal.
Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially
recognised at the present value of the lease payments to be made over the term of the lease, discounted
using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Consolidated
Entity's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives
receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under
residual value guarantees, exercise price of a purchase option when the exercise of the option is
reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that
do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts
are remeasured if there is a change in the following: future lease payments arising from a change in an
index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination
penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use
asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
29
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave
expected to be settled wholly within 12 months of the reporting date are recognised in provisions in respect
of employees’ service up to the reporting date and are measured at the amounts expected to be paid when
the liabilities are settled.
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the
reporting date are measured at the present value of expected future payments to be made in respect of
services provided by employees up to the reporting date using the projected unit credit method.
Consideration is given to expected future wage and salary levels, experience of employee departures and
periods of service. Expected future payments are discounted using market yields at the reporting date on
high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the
estimated future cash outflows.
Share-based payments
Equity-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees
in exchange for the rendering of services.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is
independently determined using either the Binomial or Black-Scholes option pricing model that takes into
account the exercise price, the term of the option, the impact of dilution, the share price at grant date and
expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate
for the term of the option, together with non-vesting conditions that do not determine whether the
Consolidated Entity receives the services that entitle the employees to receive payment. No account is
taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in
equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant
date fair value of the award, the best estimate of the number of awards that are likely to vest and the
expired portion of the vesting period. The amount recognised in profit or loss for the period is the
cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has
not been made. An additional expense is recognised, over the remaining vesting period, for any
modification that increases the total fair value of the share-based compensation benefit as at the date of
modification.
If the non-vesting condition is within the control of the Consolidated Entity or employee, the failure to satisfy
the condition is treated as a cancellation. If the condition is not within the control of the Consolidated Entity
or employee and is not satisfied during the vesting period, any remaining expense for the award is
recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any
remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled
award, the cancelled and new award is treated as if they were a modification.
30
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure
purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date; and assumes that
the transaction will take place either: in the principal market; or in the absence of a principal market, in the
most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset
or liability, assuming they act in their economic best interests. For non-financial assets, the fair value
measurement is based on its highest and best use. Valuation techniques that are appropriate in the
circumstances and for which sufficient data are available to measure fair value, are used, maximising the
use of relevant observable inputs and minimising the use of unobservable inputs.
Issued capital
Ordinary shares are classified as equity and paid up capital is recognised at the fair value of the
consideration received by the Consolidated Entity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a
deduction, net of tax, from the proceeds.
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of Melbana Energy
Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average
number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary
shares issued during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to
take into account the after income tax effect of interest and other financing costs associated with dilutive
potential ordinary shares and the weighted average number of shares assumed to have been issued for
no consideration in relation to dilutive potential ordinary shares.
Goods and Services Tax (GST) and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST
incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the
acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net
amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other
payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or
financing activities which are recoverable from, or payable to the tax authority, are presented as operating
cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to,
the tax authority.
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are
not yet mandatory, have not been early adopted by the Consolidated Entity for the annual reporting period
31
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
ended 30 June 2021. The Consolidated Entity's assessment of the impact of these new or amended
Accounting Standards and Interpretations, most relevant to the Consolidated Entity, are set out below.
Conceptual Framework for Financial Reporting (Conceptual Framework)
The revised Conceptual Framework is applicable to annual reporting periods beginning on or after 1 July
2020 and early adoption is permitted. The Conceptual Framework contains new definition and recognition
criteria as well as new guidance on measurement that affects several Accounting Standards. Where the
Consolidated Entity has relied on the existing framework in determining its accounting policies for
transactions, events or conditions that are not otherwise dealt with under the Australian Accounting
Standards, the Consolidated Entity may need to review such policies under the revised framework. At this
time, the application of the Conceptual Framework is not expected to have a material impact on the
Consolidated Entity's financial statements.
Note 3. Critical accounting judgements, estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts in the financial statements. Management continually
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and
expenses. Management bases its judgements, estimates and assumptions on historical experience and
on other various factors, including expectations of future events, management believes to be reasonable
under the circumstances. The resulting accounting judgements and estimates will seldom equal the
related actual results. The judgements, estimates and assumptions that have a significant risk of causing
a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within
the next financial year are discussed below.
Exploration and evaluation costs
Exploration and evaluation costs are accumulated separately for each area of interest and carried forward
provided that one of the following conditions is met:
• such costs are expected to be recouped through successful development or sale; or
• exploration activities have not yet reached a stage which permits a reasonable assessment of the
existence or otherwise of economically recoverable reserves, and active and significant operations
in relation to the area are continuing.
Significant judgement is required in determining whether it is likely that future economic benefits will be
derived from the capitalised exploration and evaluation expenditure.
In the judgement of the Directors, at 30 June 2021 exploration activities in Cuba Block 9 has not yet
reached a stage which permits a reasonable assessment of the existence or otherwise of economically
recoverable reserves. Active and significant operations in relation to Cuba Block 9 is continuing and
nothing has come to the attention of the Directors to indicate future economic benefits will not be achieved.
The Directors are continually monitoring the areas of interest and are exploring alternatives for funding the
development of areas of interest when economically recoverable reserves are confirmed. If new
information becomes available that suggests the recovery of expenditure is unlikely, the amounts
capitalised will need to be reassessed at that time.
Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic
has had, or may have, on the Consolidated Entity based on known information. This consideration extends
to the nature of the products and services offered, customers, supply chain, staffing and geographic
regions in which the Consolidated Entity operates. Other than as addressed in specific notes, there does
not currently appear to be either any significant impact upon the financial statements or any significant
32
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
uncertainties with respect to events or conditions which may impact the Consolidated Entity unfavourably
as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.
Share-based payment transactions
The Consolidated Entity measures the cost of equity-settled transactions with employees by reference to
the fair value of the equity instruments at the date at which they are granted. The fair value is determined
by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon
which the instruments were granted. The accounting estimates and assumptions relating to equity-settled
share-based payments would have no impact on the carrying amounts of assets and liabilities within the
next annual reporting period but may impact profit or loss and equity.
Fair value measurement hierarchy
The Consolidated Entity is required to classify all assets and liabilities, measured at fair value, using a
three level hierarchy, based on the lowest level of input that is significant to the entire fair value
measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities
that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included
within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3:
Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is
significant to fair value and therefore which category the asset or liability is placed in can be subjective.
Estimation of useful lives of assets
The Consolidated Entity determines the estimated useful lives and related depreciation and amortisation
charges for its property, plant and equipment and finite life intangible assets. The useful lives could change
significantly as a result of technical innovations or some other event. The depreciation and amortisation
charge will increase where the useful lives are less than previously estimated lives, or technically obsolete
or non-strategic assets that have been abandoned or sold will be written off or written down.
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the Consolidated Entity
considers it is probable that future taxable amounts will be available to utilise those temporary differences
and losses.
Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease
liability. Judgement is exercised in determining whether there is reasonable certainty that an option to
extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease
will not be exercised, when ascertaining the periods to be included in the lease term. In determining the
lease term, all facts and circumstances that create an economical incentive to exercise an extension
option, or not to exercise a termination option, are considered at the lease commencement date. Factors
considered may include the importance of the asset to the Consolidated Entity's operations; comparison
of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of
significant leasehold improvements; and the costs and disruption to replace the asset. The Consolidated
Entity reassesses whether it is reasonably certain to exercise an extension option, or not exercise a
termination option, if there is a significant event or significant change in circumstances.
Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is
estimated to discount future lease payments to measure the present value of the lease liability at the lease
commencement date. Such a rate is based on what the Consolidated Entity estimates it would have to
pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use
asset, with similar terms, security and economic environment.
33
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
No significant influence over entities where more than 20% voting rights held
Management have determined that the Consolidated Entity does not have significant influence over
Metgasco Limited, even though it holds 27.81% of the issued capital of this entity. Currently the Company
does not have a board representation in Metgasco Limited. The Company’s request for a board
representation was not successful as confirmed by the Metgasco Limited shareholders' meeting on 23
June 2020. Other than publicly available information, the Company does not have access to other
information on Metgasco Limited. In addition, there are no arrangements exist for transactions, resource,
and knowledge transfers between the Company and Metgasco Limited. The Company divested its interest
in Metgasco Limited subsequent to the end of the financial year.
Note 4. Operating segments
The Consolidated Entity operates in the petroleum exploration industry within Australia and Cuba.
The Board of Directors currently receive regular consolidated cash flow information as well as
Consolidated Statement of Financial Position and Statement of Comprehensive Income information that
is prepared in accordance with Australian Accounting Standards.
The Board does not currently receive segmented Statement of Financial Position and Statement of
Comprehensive Income information. The Board manages exploration activities of each permit area
through review and approval of budgets, joint venture cash calls and other operational information.
Information regarding exploration expenditure capitalised for each area is contained in Note 15.
Note 5. Other income
Net foreign exchange gain
COVID-19-related government grants
Grant income
Income tax refund
Receipt of in specie shares
Receipt of sale proceeds from sale of permit
Other income
30-Jun-21
$
30-Jun-20
$
-
35,472
10,537
443
660,194
396,713
1,103,359
49,099
21,556
-
-
-
-
70,655
Other income
Other income is recognised when it is received or when the right to receive payment is established.
COVID-19-related government grants
COVID-19-related government grants represent the cash flow boost payments received from Federal
Government in response to ongoing novel coronavirus (COVID-19) pandemic. Government grants are
recognised in the financial statements at expected values or actual cash received when there is a
reasonable assurance that the Consolidated Entity will comply with the requirements and that the grant
will be received.
34
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 6. Administration costs
Consultants fees and expenses
Employee benefits expense excluding superannuation and share-based
payments
Defined contribution superannuation expense
Administration and other expenses
Audit, tax and other compliance related costs
Securities exchange, share registry and reporting costs
Operating lease and outgoing expenses
Investor relations and corporate promotion costs
Travel costs
Depreciation expense - plant & equipment
Depreciation expense - right-of-use assets
Tenement application and other related expenses
Foreign exchange losses
Transaction costs paid for acquisition of an investment
Less: Allocation to exploration activities
Other income
Note 7. Finance costs
Bank fees
Interest expenses
Other income
30-Jun-21
$
30-Jun-20
$
277,973
48,622
1,005,162
32,282
133,929
181,298
92,689
103,389
74,672
10,622
20,488
-
76,901
462,696
-
-
2,472,101
937,642
34,286
226,172
60,771
95,247
3,602
27,000
109,908
12,283
49,667
49,496
-
575,564
(1,715)
2,228,545
30-Jun-21
$
30-Jun-20
$
29,501
11
29,512
-
10,365
10,365
Interest expenses for the year ended 30 June 2021 represent the interest expense in relation to office
space lease accounted under AASB 16 Leases.
35
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 8. Income tax expense
30-Jun-21
$
30-Jun-20
$
Numerical reconciliation of income tax expense and tax at statutory rate
Loss before income tax expense
(1,398,123)
(2,157,906)
Tax at the statutory tax rate of 26% (2020: 27.5%)
(363,512)
(593,424)
Tax effect amounts which are not deductible/(taxable) in calculating
taxable income:
Non-assessable non-exempt income
Other non-deductible expenditure
Current year tax losses not recognised
Interest tax expense
Tax losses not recognised
-
-
(363,512)
363,512
-
5,928
284
(587,212)
587,212
-
Unused tax losses for which no deferred tax asset has been recognised
Potential tax benefit @ 26% (2020: 27.5%)
192,551,120
50,063,291
191,152,997
52,567,074
The above potential tax benefit for tax losses has not been recognised in the statement of financial position.
These tax losses can only be utilised in the future if the continuity of ownership test is passed, or failing
that, the same business test is passed.
Note 9. Cash and cash equivalents
Current assets
Cash and cash equivalents
Note 10. Other receivables
Current assets
Other receivables
Prepayments
Receivables
GST receivable
30-Jun-21
$
30-Jun-20
$
10,683,656
1,752,263
30-Jun-21
$
30-Jun-20
$
2,000
115,406
117,406
49,641
167,047
4,820
65,160
69,980
17,507
87,487
36
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 11. Financial assets at fair value through other comprehensive income
Current assets
Investment in listed companies
Currents assets
Reconciliation of the fair values at the beginning and end of the current
and previous financial year are set out below:
Opening fair value
Additions
Disposals
Revaluation increments / decrements
Closing fair value
30-Jun-21
$
30-Jun-20
$
3,478,789
3,149,272
3,149,272
899,969
(212,073)
(358,379)
3,478,789
3,911,241
(1,998)
(759,971)
3,149,272
On 5 February 2020, the Company acquired 27.81% issued shares in Metgasco Limited (ASX: MEL). The
takeover offer to MEL shareholders, was a scrip for scrip offer under which the Company issued
434,582,340 ordinary shares as non-cash consideration for the acquisition, to all the shareholders of MEL
who accepted the offer. The implied value of the offer consideration was $0.009 cents per share. Shares
were issued on 14 February 2020. On 4 April 2020, the Company sold 50,000 Metgasco Limited shares
for a consideration of $1,998 in an off-market transaction. Subsequent to the end of the financial year, the
Company divested its holdings in Metgasco Limited and Byron Energy Limited.
The transaction was initially assessed under AASB 128 Investments in Associates and Joint Ventures as
the Company holds more than 20 per cent of the voting rights. However, due to lack of significant influence,
the Company irrevocably elected to recognise this investment at fair value through other comprehensive
income under AASB 9 Financial Instruments. Under this, only dividend income (if any) is recognised in
the profit or loss with all other gains and losses recognised in OCI and there is no reclassification on
derecognition.
Investments in MEL held by the Consolidated Entity at fair value are valued in accordance with AASB 13
Fair Value Measurement, using Level 1 of the fair value hierarchy - quoted prices (unadjusted) in active
markets for identical assets or liabilities. The fair values of the financial assets held have been determined
by reference to the quoted price on the ASX at 30 June 2021.
Note 12. Right-of-use assets
Non-current assets
Office space - right-of-use
Less: Accumulated depreciation
30-Jun-21
$
30-Jun-20
$
-
-
-
150,663
(49,667)
100,996
Refer note 17 for further information on the Consolidated Entity's leasing arrangements.
37
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 13. Other financial assets
Current assets
Term deposits
30-Jun-21
$
30-Jun-20
$
51,852
28,385
Security deposits represent a term deposit of $23,467 and a term deposit of $28,385 (2020: $28,385)
lodged as security for the short term lease and rental.
Note 14. Plant and equipment
Non-current assets
Office equipment - at cost
Less: Accumulated depreciation
30-Jun-21
$
30-Jun-20
$
274,650
(243,013)
31,637
251,007
(222,525)
28,482
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial
year are set out below:
Balance at 1 July 2019
Depreciation expense
Balance at 30 June 2020
Additions
Depreciation expense
Balance at 30 June 2021
Note 15. Exploration and evaluation
Non-current assets
Exploration and evaluation Block 9 Cuba - at cost
Office
equipment
$
40,765
(12,283)
28,482
23,643
(20,488)
31,637
Consolidated
30-Jun-21
$
30-Jun-20
$
1,176,994
5,252,593
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial
year are set out below:
38
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Balance at 1 July 2019
Expenditure during the year
Balance at 30 June 2020
Additions
Disposals
Block 9 Cuba
$
4,842,424
410,169
5,252,593
1,279,380
(5,390,679)
Balance at 30 June 2021
1,141,294
-
-
18,698
-
18,698
NT/P87
$
WA-544-P
$
Total
$
4,842,424
410,169
5,252,593
1,315,080
(5,390,679)
-
-
17,002
-
17,002
1,176,994
The Consolidated entity received past cost reimbursements of $5,390,679 (USD3,933,258) as part of
Farm-in Agreement announced on 27 May 2020.
Significant judgement is required in determining whether it is likely that future economic benefits will be
derived from capitalised exploration and evaluation expenditure. In the judgement of the Directors, at 30
June 2021 exploration activities in each area of interest, where costs are carried forward, have not yet
reached a stage which permits a reasonable assessment of the existence or otherwise of economically
recoverable reserves. Active and significant operations in relation to each area of interest are continuing
and nothing has come to the attention of the Directors to indicate future economic benefits will not be
achieved. The Directors are continually monitoring the areas of interest and are exploring alternatives for
funding the development of areas of interest when economically recoverable reserves are confirmed.
A review of the consolidated entity's exploration licenses was undertaken during the financial year and
based on the review management identified no impairment indicators on Block 9. Further information on
operating activities and development are included in the Directors' report.
Note 16. Trade and other payables
Current liabilities
Accounts payable
Other payable
Refer to note 23 for further information.
Note 17. Lease liabilities
30-Jun-21
$
30-Jun-20
$
684,794
51,152
735,946
378,250
245,477
623,727
The Consolidated Entity has lease arrangement for office space. Rental contracts are typically made for
fixed periods of 12 to 36 months, but may have an extension option. This note provides information for
leases where the Consolidated Entity is a lessee.
Lease terms are negotiated on an individual basis and may contain a wide range of different terms and
conditions. The lease agreements do not impose any covenants other than the security interests in the
leased assets that are held by the lessor. Leased assets may not be used as security for borrowing
purposes.
39
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Right-of-use assets and lease liabilities
The Consolidated Entity has adopted AASB 16 Leases (AASB 16) on 1 July 2019, but has not restated
comparatives for the 2019 reporting period, as permitted under the specific transition provisions in the
standard. The reclassifications and the adjustments arising from the new leasing rules are therefore
recognised in the opening statement of financial position on 1 July 2019.
On adoption of AASB 16, the Consolidated Entity recognised lease assets (known as "right-of-use") and
liabilities in relation to leases which had previously been classified as ‘operating leases’ under the
principles of AASB 117 Leases. These assets and liabilities were measured at the present value of the
remaining lease payments, discounted using the Consolidated Entity's incremental borrowing rate as of 1
July 2019. In applying AASB 16 for the first time, the Consolidated Entity has used the following practical
expedients permitted by the standard:
• applying a single discount rate to a portfolio of leases with reasonably similar characteristics
•
relying on previous assessments on whether leases are onerous as an alternative to performing
an impairment review – there were no onerous contracts as at 1 July 2019
• accounting for operating leases with a remaining lease term of less than 12 months as at 1 July
2019 as short-term leases
• excluding initial direct costs for the measurement of the right-of-use asset at the date of initial
application, and
• using hindsight in determining the lease term where the contract contains options to extend or
terminate the lease.
The Consolidated Entity has also elected not to reassess whether a contract is or contains a lease at the
date of initial application. Instead, for contracts entered into before the transition date the Consolidated
Entity relied on its assessment made applying AASB 117 and Interpretation 4 Determining whether an
Arrangement contains a Lease.
Please refer to note 12 to the financial statements for the details of right-of use asset balances at 30 June
2021. The consolidated statement of final position shows the following amounts relating to lease liabilities:
Current liabilities
Lease liability
Non-current liabilities
Lease liability
30-Jun-21
$
30-Jun-20
$
-
-
-
63,846
52,517
116,363
Refer to note 23 for further information on financial instruments.
The Consolidated Entity currently leases in a building that is under compulsory acquisition.
On adoption of AASB 16, the Consolidated Entity recognised lease liabilities in relation to leases which
had previously been classified as ‘operating leases’ under the principles of AASB 117 Leases. These
liabilities were measured at the present value of the remaining lease payments, discounted using the
incremental borrowing rate as of 1 July 2019. The weighted average incremental borrowing rate applied
to the lease liabilities on 1 July 2019 was 7.5%.
40
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 18. Provisions
Current liabilities
Annual leave
Long service leave
Non-current liabilities
Long service leave
Note 19. Advances from farm-out arrangement
Current liabilities
Advances from farm-out arrangement
30-Jun-21
$
30-Jun-20
$
103,016
56,350
159,366
39
39
74,163
50,184
124,347
-
-
159,405
124,347
30-Jun-21
$
30-Jun-20
$
7,617,634
6,888,959
Project funding from joint operations partner are funds called from Sonangol by Melbana Energy Limited
as the operator for the Block 9 drilling program as per the FIA which was executed on 25 May 2020. Refer
to note 30 to the financial statements and Directors' report for further information on the arrangement.
Note 20. Issued capital
Movements in ordinary share capital
Ordinary shares - fully paid
2,316,851,413 2,316,851,413
280,302,775
280,302,775
30-Jun-21
30-Jun-20
30-Jun-21
30-Jun-20
#
#
$
$
Details
Balance
Share issue upon exercise of performance
rights
Share issue upon exercise of performance
rights
Share issued for acquisition of investments
Balance
Shares issued 2021
Balance
Date
Shares
30-Jun-19 1,875,505,915
Issue Price
$
276,330,665
25-Jul-19
2,584,949
$0.009
23,265
14-Oct-19
4,178,209
434,582,340
14-Feb-20
30-Jun-20 2,316,851,413
-
30-Jun-21 2,316,851,413
$0.009
$0.009
37,604
3,911,241
280,302,775
-
280,302,775
41
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the
Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary
shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and
upon a poll each share shall have one vote.
Share issue costs
Incremental costs directly attributable to the issue of new shares or options, including transactional costs
and fees payable to relevant service providers, are shown in equity as a deduction, net of tax, from the
proceeds.
Share buy-back
There is no current on-market share buy-back.
Shares under options
As at 30 June 2021 there are no shares under options issued.
Capital risk management
The Consolidated Entity's objectives when managing capital is to safeguard its ability to continue as a
going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to
maintain an optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net
debt is calculated as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, the Consolidated Entity may adjust the amount of
dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce
debt.
The Consolidated Entity would look to raise capital when an opportunity to invest in a business or company
was seen as value adding relative to the current Company's share price at the time of the investment. The
Consolidated Entity is not actively pursuing additional investments in the short term as it continues to
integrate and grow its existing businesses in order to maximise synergies.
The Consolidated Entity is subject to certain financing arrangements covenants and meeting these is given
priority in all capital risk management decisions. There have been no events of default on the financing
arrangements during the financial year.
The capital risk management policy remains unchanged from the 2020 Annual Report.
42
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 21. Reserves
Share-based payments reserve
Foreign Currency Translation
Financial assets at fair value through other comprehensive income
reserve
30-Jun-21
$
30-Jun-20
$
-
(235,486)
1,380,293
(1,118,350)
(759,971)
(1,353,836)
620,322
Financial assets at fair value through other comprehensive income reserve
The reserve is used to recognise increments and decrements in the fair value of financial assets at fair
value through other comprehensive income.
Foreign currency reserve
The reserve is used to recognise exchange differences arising from the translation of the financial
statements of foreign operations to Australian dollars. It is also used to recognise gains and losses on
hedges of the net investments in foreign operations
Share-based payments reserve
The reserve is used to recognise the value of equity benefits provided to employees and Directors as part
of their remuneration, and other parties as part of their compensation for services.
Information relating to the Consolidated Entity's details of options issued, exercised and lapsed during the
financial year and options outstanding at the end of the reporting period, is set out in note 31 to the financial
statements.
Movements in reserves
Movements in each class of reserve during the current and previous financial year are set out below:
Financial
assets at fair
value through
other
comprehensiv
e income
reserve
$
Share based
payment
reserve
$
-
(759,971)
1,441,162
-
-
-
-
(60,869)
(759,971)
(358,379)
1,380,293
-
-
(1,380,293)
Foreign
currency
reserve
$
18,123
-
(18,123)
-
-
-
-
(235,486)
-
Total
$
1,459,285
(759,971)
(18,123)
(60,869)
620,322
(358,379)
-
(235,486)
(1,380,293)
Balance at 1 July 2019
Revaluation decrements
Foreign currency translation transferred to
accumulated losses
Exercise of performance rights
Balance at 30 June 2020
Revaluation increments
Foreign Currency Translation
Foreign Currency Translation Reserve
Lapse of performance rights
Balance at 30 June 2021
(1,118,350)
-
(235,486)
(1,353,836)
43
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 22. Dividends
There were no dividends paid, recommended or declared during the current or previous financial year.
Note 23. Financial instruments
Financial risk management objectives
The Consolidated Entity's principal financial instruments comprise cash and short term deposits, the main
purpose of which is to finance the Consolidated Entity’s operations. The Consolidated Entity has various
other financial assets and liabilities such as trade receivables and trade payables which arise directly from
its operations and, as at 30 June 2021. The main risks arising from the Consolidated Entity’s financial
instruments are credit risk, interest rate risk, exchange rate risk and liquidity risk. The Board of Directors
has reviewed each of those risks and has determined that, overall, they are not significant in terms of the
Consolidated Entity’s current activities. The Consolidated Entity may also enter into derivative financial
instruments, principally forward currency contracts. The purpose is to manage the currency risks arising
from the Consolidated Entity’s operations. Speculative trading in derivatives is not permitted. There are no
derivatives outstanding at 30 June 2021 (2020: $nil).
Details of the significant accounting policies and methods adopted, including the criteria for recognition,
the basis of measurement and the basis on which income and expenses are recognised, in respect of
each class of financial asset, financial liability and equity instrument are disclosed in note 2 to the
consolidated financial statements.
Market risk
Foreign currency risk
Generally, the Consolidated Entity's main exposure to exchange rate risk relates primarily to trade
payables and cash denominated in EUR, arising in relation to its activities in Cuba. Where a payable is
significant, EUR may be purchased on incurring the liability or commitment.
The Consolidated Entity’s exposure to unhedged financial assets and liabilities at balance date is as
follows:
USD financial assets
Cash on hand at bank
USD financial liabilities
Cash on hand at bank
EUR financial assets
Cash on hand at bank
EUR financial liabilities
Cash on hand at bank
CAD financial liabilities
Cash on hand at bank
30-Jun-21
$
30-Jun-20
$
27,386
727,078
2,751
8,762
10,013,959
802
211,542
182,881
324,730
-
44
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
The Consolidated Entity had net assets denominated in foreign currencies as at 30 June 2021 of
$9,502,502 (2020: of $536,237). Based on this exposure, had the Australian dollar strengthened by 10%
/ weakened by 10% (2020: strengthened by 10% and weakened by 10%) against these foreign currencies
with all other variables held constant, the Consolidated Entity's loss before tax for the year would have
been $863,864 higher and $1,055,833 lower (2020: $59,582 lower / $48,748 higher) and equity would
have been $863,864 lower / $1,055,833 higher (2020: $48,748 lower / $59,582 higher). The percentage
change is the expected overall volatility of the significant currencies, which is based on management's
assessment of reasonable possible fluctuations taking into consideration movements over the last 12
months and the spot rate at each reporting date.
An analysis of the exchange rate sensitivity by foreign currency is as follows:
30-Jun-21
USD net financial
assets/liabilities
EUR net financial
assets/liabilities
CAD net financial
assets/liabilities
Cash on hand at bank
30-Jun-20
USD net financial
assets/liabilities
EUR net financial
assets/liabilities
Cash on hand at bank
AUD strengthened
AUD weakened
%
change
Effect on profit
before tax
Effect on
equity
%
change
Effect on profit
before tax
Effect on
equity
10%
10%
10%
(2,256)
2,256
(891,129)
891,129
29,521
(863,864)
(29,521)
863,864
10%
10%
10%
2,757
(2,757)
1,089,157
(1,089,157)
(36,081)
1,055,833
36,081
(1,055,833)
AUD strengthened
AUD weakened
%
change
Effect on profit
before tax
Effect on
equity
%
change
Effect on profit
before tax
Effect on
equity
10%
10%
(65,301)
65,301
16,553
(48,748)
(16,553)
48,748
10%
10%
79,813
(79,813)
(20,231)
59,582
20,231
(59,582)
Price risk
The Consolidated Entity's exposure to equity investment price risk arises from investments held by the
Consolidated Entity and classified in the statement of financial position as at fair value through other
comprehensive income (FVOCI) (Note 11). This investment is publicly traded on the ASX. Had the equity
share price improved by 50% / weakened by 50% with all other variables held constant, the Consolidated
Entity's other comprehensive income for the year and equity balance at year-end would have been
$1,739,394 higher / $1,739,394 lower. The percentage change is considered reasonable based on the
overall movement of the equity share price of the investment over the last 12 months.
Interest rate risk
The Consolidated Entity's exposure to the risk of changes in market interest rates relates primarily to the
Consolidated Entity’s cash and cash equivalents with a floating interest rate. Short term deposits are made
for varying periods depending on the immediate cash requirements of the Consolidated Entity, and earn
interest at the respective short term deposit rates.
Taking into account the current cash balance and prevailing interest rates, a +/- 1.0% movement from the
year-end Australian interest rates will not have a material impact on the profit or loss and cash balances
of the Consolidated Entity.
45
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Credit risk
The Consolidated Entity has adopted a lifetime expected loss allowance in estimating expected credit
losses to trade receivables through the use of a provisions matrix using fixed rates of credit loss
provisioning. These provisions are considered representative across all customers of the Consolidated
Entity based on recent sales experience, historical collection rates and forward-looking information that is
available.
Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators
of this include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a
failure to make contractual payments for a period greater than 1 year.
The Consolidated Entity trades only with recognised, creditworthy third parties. Receivable balances are
monitored on an ongoing basis with the results being that the Consolidated Entity's exposure to bad debts
is not significant.
Credit risk arises from the financial assets of the Consolidated Entity, which comprise cash and cash
equivalents and trade and other receivables. The Consolidated Entity's exposure to credit risk arises from
potential default of the counter party, with a maximum exposure equal to the carrying amount of these
instruments. No collateral is held as security. Exposure at balance date is the carrying value as disclosed
in each applicable note.
Liquidity risk
Vigilant liquidity risk management requires the Consolidated Entity to maintain sufficient liquid assets
(mainly cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when
they become due and payable.
The Consolidated Entity manages liquidity risk by maintaining adequate cash reserves and available
borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity
profiles of financial assets and liabilities.
Remaining contractual maturities
The following tables detail the Consolidated Entity's remaining contractual maturity for its financial
instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial
liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables
include both interest and principal cash flows disclosed as remaining contractual maturities and therefore
these totals may differ from their carrying amount in the statement of financial position.
46
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
1 year or
less
$
Between 1
and 2 years
$
Between 2
and 5 years
$
Over 5
years
$
Remaining
contractual
maturities
$
735,946
735,946
-
-
-
-
-
-
735,946
735,946
Weighted
average
interest
rate
%
1 year or
less
$
Between 1
and 2 years
$
Between 2
and 5 years
$
Over 5
years
$
Remaining
contractual
maturities
$
30-Jun-21
Non-derivatives
Non-interest bearing
Trade andother payables
Total non-derivatives
30-Jun-20
Non-derivatives
Non-interest bearing
Trade and other payables
Interest bearing - variable
Lease liability
-
623,727
-
Total non-derivatives
687,573
7.50%
63,846
52,517
52,517
-
-
-
-
-
-
623,727
116,363
740,090
The cash flows in the maturity analysis above are not expected to occur significantly earlier than
contractually disclosed above.
Fair value of financial instruments
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value. The carrying
amounts of trade receivables and trade payables are assumed to approximate their fair values due to their
short-term nature. Where appropriate, the fair value of financial liabilities is estimated by discounting the
remaining contractual maturities at the current market interest rate that is available for similar financial
instruments.
Note 24. Key management personnel disclosures
Compensation
The aggregate compensation made to Directors and other members of key management personnel of the
Consolidated Entity is set out below:
Short-term employee benefits
Post-employment benefits
Long-term benefits
Termination benefits
30-Jun-21
$
30-Jun-20
$
729,127
-
-
-
729,127
479,045
6,962
13,530
89,999
589,536
47
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 25. Remuneration of auditors
During the financial year the following fees were paid or payable for services provided by MNSA (2020
Grant Thornton Audit Pty Ltd), the auditor of the Company:
Audit services - MNSA Pty Ltd (2020 Grant Thornton Audit Pty Ltd)
Audit or review of the financial statements
Preparation of the tax return Grant Thornton Pty Ltd
Due diligence Grant Thornton Pty Ltd
30-Jun-21
$
30-Jun-20
$
32,625
10,154
-
10,154
42,779
39,500
17,420
4,000
21,420
60,920
Note 26. Commitments
Guarantee
The Consolidated Entity has provided guarantees of $23,467 (2020: $28,385) at 30 June 2021 for
occupancy of premises.
Exploration Commitments
In order to maintain rights of tenure to petroleum exploration tenements, the Consolidated Entity has
minimum exploration requirements to fulfil. These requirements are not provided for in the financial
statements. If the Consolidated Entity decides to relinquish certain tenements and/or does not meet these
obligations, assets recognised in the Statement of financial position may require review in order to
determine the appropriateness of carrying values. The commitments for exploration expenditure of
approximately $7,500,000 include the minimum expenditure requirements that the Consolidated Entity is
required to meet in order to retain its present permit interests over the next fiscal year. These obligations
may be subject to renegotiation, may be farmed out or may be relinquished.
For Australian exploration permits in the jurisdiction of the Commonwealth of Australia, the first three-years
of a work program are referred to as the primary term. The work program is guaranteed and cannot be
reduced. Later years (4, 5 and 6) are referred to as the secondary term and the work program for each
year becomes guaranteed upon entry to that year. Whilst failure to complete a guaranteed work program
does not result in a financial penalty, it is grounds for cancellation of the permit. Further, the default may
be considered by the Regulator in relation to future interactions with the defaulting party for a period of 5
years.
WA-488-P (Melbana 100%)4
In 2013, Melbana was awarded WA-488-P for a six year period with a minimum commitment being the
three year primary term ending 21 May 2017.
Permit Year 1 work program (ending 21 May 2014) was 400km 2D seismic Work program completed.
Permit Year 2 work program (ending 21 September 2018) was to undertake 330km of 2D seismic
broadband reprocessing and additional studies including a stratigraphic interpretation study and an
analogue field study. On August 2018, Melbana announced that the Regulator had approved its application
4 The Company has entered into an agreement to sell WA-488-P, subject to satisfaction of certain Conditions
Precedent. See ASX release dated 23 April 2021.
48
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
for the crediting of the 2018 Beehive 3D Seismic Survey against meeting the Permit Year 4 work
commitment to acquire a new 400km2 3D seismic survey.
Subsequent to the end of the reporting period, the Consolidated Entity's application for a suspension of
the work program conditions in respect of Permit Year 3 (and a corresponding suspension of the permit
term) was granted by the National Offshore Petroleum Titles Administrator. The Consolidated Entity now
has until 21 December 2023 to drill an exploration well in WA-488-P and the permit term will end of 21
May 2025. The approval of these changes to the permit satisfied a Condition Precedent of the sale of the
permit, as announced to ASX on 23 April 2021.
Cuba Block 9 (Melbana 30% interest)
In September 2015, Melbana executed the Cuba Block 9 Production Sharing Contract (PSC) with the
national oil company Cuba Petróleo Union (CUPET). The exploration period of the Block 9 PSC is split
into four sub-periods with withdrawal options at the end of each sub-period.
In September 2016, the Company announced that CUPET approved an adjustment to the Block 9 PSC
exploration sub-periods such that the first exploration sub-period, which commenced in September 2015
(for an 18 month period) was extended by eight months to November 2017 with a corresponding reduction
in the term of future sub-periods. The work program in the first sub-period consisting of evaluating existing
exploration data in the block and reprocessing selected 2D seismic data was unchanged and completed
in October 2017.
In May 2017, CUPET approved a further amendment to the Block 9 PSC exploration work program,
deferring the obligation to undertake a 200km 2D seismic survey in the second exploration sub-period
starting November 2017 to the third sub-period starting November 2019 and accelerating the obligation to
drill an exploration well from the third sub-period to the second sub-period. On 11 August 2017 Melbana
announced it had provided official notice to the Cuban regulatory authority of its decision to enter Block 9
second exploration sub-period.
In May 2019, the Company applied to CUPET to extend the second exploration sub-period by one year to
November 2020 and also to extend the waiver of the requirement to provide a financial guarantee for 50%
of the work commitments for this sub-period. The extension was granted in October 2019. As explained in
Note 30 to the financial statements, the Company entered into an agreement with Sonangol with respect
to Block 9 during the year.
As at 30 June 2021, Melbana, as Operator, is advanced in its planning to drill two wells in Block 9. At the
date of this report, significant progress has been made on drilling operations.
Subsequent to the end of the reporting period, drilling operations in Block 9 commenced on 13 September
2021.
Summary
For the current sub-period of Block 9, the remaining committed activity is the drilling of two wells.
For the current permit year of WA-488-P, the remaining committed activity is the drilling of one well.
There are no material commitments or contingencies other than as set out in this note.
49
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 27. Related party transactions
Parent entity
Melbana Energy Limited is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 29.
Key management personnel
Disclosures relating to key management personnel are set out in note 24 and the remuneration report
included in the Directors' report.
Transactions with related parties
None.
The following transactions occurred with related parties:
Payment for goods and services:
Payment for consulting services*
30-Jun-21
$
30-Jun-20
$
40,625
-
* Payments for consulting services represent the payments made to Springhead Petroleum Pty Ltd,
an entity associated with Mr Peter Stickland and Sandy Associates, an entity associated with Mr
Michael Sandy.
Receivable from and payable to related parties
There were no trade receivables from or trade payables to related parties at the current and previous
reporting date.
Loans to/from related parties
There were no loans from or loans to related parties at the current and previous reporting date.
Current receivables:
Receivables from director
30-Jun-21
$
30-Jun-20
$
-
1,998
Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.
50
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 28. Parent entity information
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
Loss after income tax
Total comprehensive income
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued capital
Share-based payments reserve
Financial assets at fair value through other comprehensive income reserve
Accumulated losses
Total equity
Parent
30-Jun-21
$
(573,642)
30-Jun-20
$
(2,156,864)
(573,642)
(2,156,864)
Parent
30-Jun-21
30-Jun-20
$
$
5,506,876
1,868,131
10,365,883
10,399,478
2,154,646
1,500,879
2,154,685
1,553,396
277,130,250
-
(1,118,350)
(267,800,702)
277,130,250
1,380,293
(759,971)
(268,904,490)
8,211,198
8,846,082
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021 and 30
June 2020.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2021 and 30 June 2020.
Capital commitments
Refer note 26 to the financial statements for the details of the exploration commitments. The parent entity
had no other capital commitments for property, plant and equipment as at 30 June 2021 and 30 June
2020.
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Consolidated Entity, as
disclosed in note 2, except for the following:
•
Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
• Dividends received from subsidiaries are recognised as other income by the parent entity and its
receipt may be an indicator of an impairment of the investment.
51
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 29. Interests in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following
subsidiaries in accordance with the accounting policy described in note 2:
Name
Principal place of business /
Country of incorporation
Methanol Australia Pty Ltd
LNG Australia Pty Ltd
MEO International Pty Ltd
Finniss Offshore Exploration Pty Ltd
MEO New Zealand Pty Limited
Melbana Operations Pty Ltd (Australia) Pty Ltd
Australia
Australia
Australia
Australia
New Zealand
Australia
Note 30. Interests in farm-out arrangements
Ownership interest
30-Jun-21
30-Jun-20
%
100%
100%
100%
100%
0%
100%
%
100%
100%
100%
100%
100%
-
Name
Block 9 PSC
Principal place of business /
Country of incorporation
Cuba
On 23 December 2019, the Consolidated Entity signed a binding heads of agreement (HOA) with Sonangol
E.P. (Sonangol) for it to acquire a 70% Participating Interest in the Block 9 PSC in Cuba. As part of the
HOA, on 25 May 2020, the Consolidated Entity entered into a Farm-in Agreement (FIA) with Sonangol.
The FIA details the commercial arrangement and responsibilities for the drilling of two exploration wells in
Block 9. On 17 August 2020, the Company announced that formal Cuban regulatory approvals had been
received for Sonangol to acquire a 70% interest in Block 9 PSC.
Farm-outs in the exploration and evaluation phase
The Consolidated Entity does not record any expenditure made by the farmee on its accounts. It does not
recognise any gains or losses on its exploration and evaluation farm-out arrangements, but redesignates
any costs previously capitalised in relation to the whole interest as relating to the partial interest retained.
Any cash consideration received directly from the farmee credited against the cost previously capitalised
in relation to the whole interest with any excess accounted by the farmor as a gain on disposal.
52
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 31. Events after the reporting period
Subsequent to the end of the financial year, on 30 July 2021 the Company announced its ambition to raise
a gross amount of up to $7,128,773 by way of a pro-rata non-renounceable entitlements offer (Offer) at
$0.02 per share. The Offer was fully underwritten by Canaccord Genuity (Australia) Limited, who also
acted as the Lead manager. The majority of the proceeds hoped to be raised from the Offer were to meet
the Company’s share of costs of the two exploration well drilling program in Cuba. The Offer closed
successfully on 3 September 2021 with the Company issuing a total of 356,438,678 shares and
546,658,017 options on 10 September 2021 in accordance with the terms of the Offer.
Subsequent to the end of the financial year, on 16 August 2021 the Company appointed MNSA as its
auditor, following receipt of ASIC’s consent to Grant Thornton’s resignation. The change in auditor was
considered desirable by the Company given the relocation of its head office from Melbourne to Sydney
earlier in the year.
Subsequent to the end of the financial year, on 20 August 2021 the Company received the approval of the
National Offshore Petroleum Titles Administrator for a 20 month suspension of the permit conditions in
respect of the Permit Year 3 work program (with a corresponding 20 month extension of the permit term)
for its exploration permit WA-488-P. Receipt of this approval satisfied a Condition Precedent of the
Company’s sale of WA-488-P to EOG Australia.
Subsequent to the end of the financial year, the Company divested its holdings in Metgasco Limited (ASX:
MEL) and Byron Energy Limited (ASX: BYE) on market for cash consideration.
Subsequent to the end of the financial year, on 13 September 2021 exploration drilling commenced in
Block 9 PSC onshore Cuba. Encouraging oil shows have been reported with drilling of the first exploration
well in this two well program, Alameda-1, continuing as at the date of this report towards the prospect’s
primary objectives.
No other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may
significantly affect the consolidated entity’s operations, the result of those operations, or the consolidated
entity’s state of affairs in future financial years.
53
Melbana Energy Limited
Notes to the consolidated financial statements
30 June 2021
Note 32. Reconciliation of loss after income tax to net cash used in operating activities
Loss after income tax expense for the year
Adjustments for:
Depreciation and amortisation
Net loss on disposal of property, plant and equipment
Share-based payments
Foreign exchange differences
Share based payment on finance cost
Change in operating assets and liabilities:
Increase in other receivables
Decrease in prepayments
Increase/(decrease) in trade and other payables
Increase/(decrease) in provisions
30-Jun-21
$
30-Jun-20
$
(1,345,521)
(2,157,906)
20,488
-
-
460,520
-
(49,641)
-
91,979
(1,178,186)
61,950
-
-
(49,099)
-
(1,063)
22,588
50,440
(60,742)
Net cash used in operating activities
(2,000,361)
(2,133,832)
Note 33. Earnings per share
30-Jun-21
$
30-Jun-20
$
Loss after income tax attributable to the owners of Melbana Energy Limited
(1,398,123)
(2,157,906)
Weighted average number of ordinary shares used in calculating basic
earnings per share
2,316,851,413
2,044,014,360
Weighted average number of ordinary shares used in calculating diluted
earnings per share
2,316,851,413
2,044,014,360
Basic earnings per share
Diluted earnings per share
Cents
Cents
(0.06)
(0.06)
(0.11)
(0.11)
For financial year ended 30 June 2020 outstanding options and performance rights totalling to 108,500,000 and were
anti-dilutive and are therefore excluded from the calculation of diluted earnings per share.
54
Melbana Energy Limited
30 June 2021
Director’s Declaration
In the Directors' opinion:
•
•
•
•
the attached financial statements and notes, and the Remuneration report contained in the
accompanying Directors' report, comply with the Corporations Act 2001, Australian Accounting
Standards, the Corporations Regulations 2001 and other mandatory professional reporting
requirements;
the attached financial statements and notes comply with International Financial Reporting
Standards as issued by the International Accounting Standards Board as described in note 2 to
the financial statements;
the attached financial statements and notes give a true and fair view of the Consolidated Entity's
financial position as at 30 June 2021 and of its performance for the financial year ended on that
date; and
there are reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable.
The Directors have been given the declarations required by section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations
Act 2001.
On behalf of the Directors
_____________________
Andrew Purcell
Executive Chairman
29 October 2021
55
MELBANA ENERGY LIMITED
and Controlled Entities
ABN 43 066 447 952
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF
MELBANA ENERGY LIMITED AND CONTROLLED ENTITIES
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Melbana Energy Limited (the Group), which comprises the
consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit
or loss and other comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, and notes to the financial statements,
including a summary of significant accounting policies and the directors’ declaration.
In our opinion:
(a) the accompanying financial report of the Group, is in accordance with the Corporations Act
2001, including:
i.
ii.
giving a true and fair view of the Group’s financial position as at 30 June 2021 and of
its financial performance for the year then ended; and
complying with Australian Accounting Standards and the Corporations Regulations
2001.
(b) the financial report also complies with the International Financial Reporting Standards as
disclosed in Note 2.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Those standards require
that we comply with relevant ethical requirements relating to audit engagements and plan and
perform the audit to obtain reasonable assurance about whether the financial report is free from
material misstatement. Our responsibilities under those standards are further described in the
Auditor’s Responsibility section of our report. We are independent of the Group in accordance with
the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant
to our audit of the financial report in Australia. We have also fulfilled our other ethical
responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has
been given to the directors of the Company, would be in the same terms if given to the directors as
at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
56
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit
of the financial report of the current period. These matters were addressed in the context of our audit of the
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Key Audit Matter
Farm-out arrangement
On 23rd of December 2019, the Group announced
that it had signed a binding HOA with Sonangol, for
that entity to acquire 70% participating interest in
the onshore Cuba Block 9.
This agreement required Sonangol to fund 85% of all
costs associated with the completion of the drilling
of the Group’s two highest-ranked and high impact
targets. In addition, Sonangol would pay $5,390,679
to cover exploration expenditure to date on Block 9.
As a result of this agreement. $19,231,215 has been
received from Sonangol. Of the amount received,
$5,390,679 has been allocated as the recovery of
exploration costs capitalised. $6,222,902 has funded
current period exploration expenses with the
balance of $7,617,634 received as an advance.
Cash and Cash Equivalents
Cash and cash equivalents totalling $10,683,656 is a
significant balance to the group.
We do not consider cash and cash equivalents to be
at a high risk of significant misstatement, or to be
subject to a significant level of judgement. However,
due to the materiality in context to the financial
statements as a whole, they are considered to be an
area of risk in our overall audit strategy.
Of cash held at 30 June 2021, $7,617,634 is
advances in respect to the farm-out agreement
How Our Audit Addressed the Key Audit Matter
During our audit, we analysed agreements in respect
to this transaction, assessed internal reporting and
substantiated transactions on a sample basis. We
questioned management on treatment and
challenged their assessment. Our audit included
performing the following:
•
•
•
•
assessed accounting treatment of significant
transactions;
reviewed disclosures within the financial report;
analysed supporting schedules for consistency with
supporting documents; and
reviewed mathematical accuracy of calculations.
We have evaluated disclosure and assessed controls
implemented by management during the process of
our audit. This included:
•
•
•
documenting and assessing the processes and
controls in place to record cash transactions;
testing and sampling payments to determine they
were bona fide payments, were properly
authorised and recorded in the general ledger; and
confirm all cash holdings to independent third-
party confirmations.
57
Key Audit Matter (continued)
How Our Audit Addressed the Key Audit Matter
Exploration and evaluation assets
As at 30 June 2021, the carrying value of exploration
and evaluation assets was $1,176,994.
In accordance with AASB 6 Exploration for and
Evaluation of Mineral Resources, the Group is
required to assess at each reporting date if there are
any triggers for impairment which may suggest the
carrying value is in excess of the recoverable value.
The process undertaken by management to assess
whether there are any impairment triggers in each
area of interest involves an element of management
judgement.
This area is a key audit matter due to the significant
judgement involved in determining the existence of
impairment triggers.
As part of the farm-out agreement, $5,390,679 of
capitalised exploration expenditure has been
reimbursed in respect to Cuba Block 9.
Our procedures included:
•
•
•
•
•
•
•
Reviewing managements reconciliation of
capitalised exploration and evaluation expenditure
and ensuring it agrees to the general ledger;
Assessing the impact of farm-out agreements
including recovery of prior exploration expenditure
in relation to Cuba Block 9;
Evaluating capitalised costs capitalised during the
period and testing on a sample basis;
Enquiring of management regarding their
intentions to carry out exploration and evaluation
activity in the relevant exploration areas;
Determining whether any data exists to suggest
that the carrying value of these exploration and
evaluation assets are unlikely to be recovered
through development or sale;
Assessing management judgement in impairment
assessment; and
Reviewing the appropriateness of the related
disclosures within the financial statements.
Other Information
The directors of Melbana Energy Limited are responsible for the other information. The other
information comprises the information in the Group’s annual report for the year ended 30 June
2021, but does not include the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with
the financial report or our knowledge obtained in the audit or otherwise appears to be materially
misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
58
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards (including the Australian
Accounting Interpretations) and the Corporations Act 2001 and for such internal control as the
directors determine is necessary to enable the preparation of the financial report that gives a true
and fair view and is free from material misstatement, whether due to fraud or error. In Note 2, the
directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial
Statements, the financial statements comply with International Financial Reporting Standards.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Company or to
cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report
that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with Australian Auditing Standards will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar2_2020.pdf. This description forms part of
our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included from pages 9 to 14 of the Directors’ report for
the year ended 30 June 2021.
In our opinion, the Remuneration Report of Melbana Energy Limited for the year ended 30 June
2021, complies with section 300A of the Corporations Act 2001.
59
Responsibilities
The directors of Melbana Energy Limited are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
MNSA Pty Ltd
Mark Schiliro
Director
Sydney
Dated this 29th of October 2021
60
Melbana Energy Limited
30 June 2021
Shareholder Information
The shareholder information set out below was applicable as at 22 October 2021.
Distribution of equity securities
Analysis of number of equity security holders by size of holding:
Range
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Unmarketable Parcels
Securities
%
No. of holders
2,542,925,480
95.12
119,152,433
7,660,759
3,452,086
118,793
4.46
0.29
0.13
0.00
2,673,309,551
100.00
20,890,525
0.78
1,938
2,916
966
1,002
430
7,252
3,075
Analysis of number of option security holders by size of holding:
%
26.72
40.21
13.32
13.82
5.93
100.00
42.40
%
31.48
31.84
11.31
16.06
9.31
Range
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Unmarketable Parcels
Securities
%
No. of holders
531,327,704
97.20
13,853,632
929,248
476,172
51,614
2.53
0.17
0.09
0.01
345
349
124
176
102
546,638,370
100.00
9,040,273
1.65
1,096
672
100.00
61.31
61
Melbana Energy Limited
30 June 2021
Shareholder Information (continued)
Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest holders of quoted equity securities are listed below:
Rank Name
22 Oct 2021
% IC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
M&A ADVISORY PTY LTD
TERRACE MANAGEMENT PTY LTD
TWINKLE CAPITAL PTY LTD
MR JASON MEINHARDT
MR MATTHEW DEAN MARSHALL
EQUITY TRUSTEES LIMITED
MR JONATHAN GORDON & MRS DANIELLE GORDON
TETS PTY LTD
FIVE ELEMENTS DESIGN PTY LTD
MR JOHN OLDANI
MS HONG NHUNG NGUYEN
BNP PARIBAS NOMINEES PTY LTD
NORTH WEST SIX PTY LTD
CITICORP NOMINEES PTY LIMITED
MISS ANITA TSANG & MR BRADLEY GARTH WRIGHT
MRS CATHY ANN BENDER
MF MEDICAL PTY LTD
MRS SUSAN JANE STICKLAND
MR DAVID COGHILL
ANDREW DUNCAN MURDOCH
209,758,759
120,890,963
109,500,000
35,688,888
34,933,110
34,500,000
30,050,000
30,000,000
29,000,000
27,611,111
25,806,133
24,656,173
24,405,873
23,819,958
21,703,947
20,622,531
19,735,000
19,150,706
18,514,900
7.85
4.52
4.10
1.34
1.31
1.29
1.12
1.12
1.08
1.03
0.97
0.92
0.91
0.89
0.81
0.77
0.74
0.72
0.69
17,066,538
877,414,590
Total
Balance of register 1,795,894,961
0.64
32.82
67.18
Grand total 2,673,309,551
100.00
62
Melbana Energy Limited
30 June 2021
Shareholder Information (continued)
The names of the twenty largest holders of quoted option securities are listed below:
Rank Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CS THIRD NOMINEES PTY LIMITED
BRICK LANE CAPITAL MANAGEMENT LIMITED
TERRACE MANAGEMENT PTY LTD
TETS PTY LTD
BERENES NOMINEES PTY LTD
CG NOMINEES (AUSTRALIA) PTY LTD
CHETAN ENTERPRISES PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2
EVERGEM PTY LTD
TAN AND VUONG FAMILY SUPER PTY LTD
EMICHROME PTY LTD
MR JONATHAN GORDON & MRS DANIELLE GORDON
MR ANDREW EDWIN YOUNG
MR KENNETH PAUL TERRY
MILES MEUS PTY LTD
MRS MARGARET KOPCHEFF & MR ANDREW REID HALDANE
MR TERRENCE PETER WILLIAMSON & MS JONINE MAREE JANCEY
MR DAVID JOHN O'CONNELL
FINROW LIMITED
MR MARCO TRITAPEPE
Total
Balance of register
22 Oct 2021
% IC
56,231,509
10.29
35,020,613
21,012,024
15,000,000
13,651,374
12,000,000
11,802,748
11,057,692
10,400,000
8,638,023
8,162,325
7,500,000
7,400,000
7,111,222
7,069,230
7,000,000
6,753,865
6,375,000
6,003,436
6.41
3.84
2.74
2.50
2.20
2.16
2.02
1.90
1.58
1.49
1.37
1.35
1.30
1.29
1.28
1.24
1.17
1.10
6,000,000
264,189,061
282,449,309
1.10
48.33
51.67
Grand total
546,638,370
100.00
Substantial holders
Substantial holders in the Company, as disclosed in substantial holding notices given to the Company:
M&A Advisory Pty Ltd*
Ordinary shares
Number held
% of total
shares issued
220,258,759
8.24%
* Holder has notified the Company that it manages the relevant shares and therefore has a relevant
interest in those shares under section 608(1)(b) or (c) of the Corporations Act
Director Nomination
The Company will hold its Annual General Meeting of shareholders on 26 November 2021. The Company
also advises that in accordance with ASX Listing Rule 14.5 and the Company’s constitution the Closing
Date for receipt of nominations for the position of Director was 7 October 2021. Any nominations must be
received in writing no later than 5.00pm (Sydney time) on this date at the Company’s Registered Office.
Voting rights
The voting rights attached to ordinary shares are set out below:
63
Melbana Energy Limited
30 June 2021
Shareholder Information (continued)
Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and
upon a poll each share shall have one vote.
Options and performance rights
Options and performance rights do not carry voting rights.
There are no other classes of equity securities.
Current on-market buy-back
There is no current on-market buy-back.
64