Quarterlytics / Energy / Oil & Gas Exploration & Production / Metal Tiger plc

Metal Tiger plc

mtr · LSE Energy
Claim this profile
Ticker mtr
Exchange LSE
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 11-50
← All annual reports
FY2019 Annual Report · Metal Tiger plc
Sign in to download
Loading PDF…
Terrence Ronald (“Terry”) Grammer
12 November 1949 to 18 May 2020

Terry Grammer, born on the South Island of New Zealand, was a renowned geologist and experienced corporate 
director who over 40 years had an illustrious and diverse career in the mining sector until he sadly found a better bar 
to drink at. His experiences both work and personal spanned the globe, investigating projects in Australia, Africa, East 
Asia, Europe and New Zealand as well as being an avid traveller to boot. Terry was notorious for bar-based project 
generation.  This  “strategy”  spurred  on  by  Terry’s  unique  character,  vast  and  varied  knowledge  and  contact  base, 
accumulated  experience,  attention  to  detail,  insatiable  inquisitiveness  and  formidable  brain  proved  to  work  more 
often than not. In the mining industry it is exceptionally rare to be “serially” successful, which Terry was. To an outsider 
it must have appeared as if he had an innate ability to pierce the veil, and to insiders this commanded a “golden” level 
of respect. Terry prided himself in seeing not only technical angles but also business, fi nancing and legal angles. This 
helped him and his colleagues to weed out the good from the bad and to sniff  out opportunities. He had a tireless 
passion for the industry, geology and was always on the hunt for new opportunities. 

After  graduating  from  the  University  of  Otago  with  a  BSc  (Hons)  in  Geology  he  got  his  fi rst  job  building  tunnels 
as part of the Tongariro hydro scheme in the North Island of NZ. He then had a stint at the geological survey  in 
Wellington,  before  he  and  Dianne  decided  more  adventure  was  needed  in  life  and  they  took  up  the  opportunity 
to become expatriates in Zambia, with Terry turning his attention to the copper mines in the north. He then spent 
time searching out gold and precious stones, before the family wound up in Australia from 1986. After several pints 
of lager, glasses of wine, gin & tonics or a combination of all the above he would often proudly tell stories about 
his experiences living and working in Africa as a young man. The stories ranged from the far-fetched, including his 
work with Tiny Rowland, gemstone deals, bar fi ghts and narrow escapes to the more believable stories about his 
experiences  working  at  Nchanga  and  the  stunning  copper  grades,  to  touching  stories  involving  his  then  young 
daughter, Lissette’s experiences with local tribes. Terry has been on eight public company boards and was a Director 
of Sirius Resources Limited from 2010 until its takeover by IGO in September 2015, where Terry oversaw the discovery 
and development of the Nova Bolinger Nickel Mine. He was also a founder and promoter of Western Areas NL where 
he was Exploration manager from listing in July 2000 until he retired in March 2004. Terry was a founder and third 
largest shareholder of the modern Metal Tiger where he was fundamental in introducing Sprott to the register, was 
involved in bringing the MOD deal to Metal Tiger and played a critical early role in garnering Sandfi re’s interest in 
MOD Resources.

Perhaps one of the most well-known success stories was Terry and Tony Rovira’s discovery of the Cosmos Nickel 
deposit for which they both won the Association of Mining and Exploration Companies’ Joint Prospector of the Year 
Award in 2000. In early 1997, Terry joined Jubilee Gold (as it was then called) as a contract geologist and Tony was 
hired as Exploration Manager. Within six months of working together they had changed the company’s focus from 
gold to nickel and discovered Cosmos. Terry initiated that process when he found out about some drilling that hit 
nickel on the Bellevue gold mine’s tenement, just to the south of Jubilee’s ground. He heard about it by hanging 
out at the Bellevue Mine wet mess drinking and talking with drillers and fi eldies. By using bar talk, rumours, historical 
reports and data, and then their own geology, geochemistry, geophysics and reconnaissance drilling, they pinpointed 
the fi rst diamond drill hole. It was, of course, a hit and Cosmos was found. After the discovery hole, Terry and Tony 
searched for any sign of the nickel orebody on the surface. Finally, Terry got down onto his belly and crawled along 
a small dry creek that was covered by a huge patch of prickle bush. When he came out the other end, all covered in 
dirt and scratched to hell, he was holding a chunk of gossan – he had found it!!

Terry  will  be  greatly  missed  by  all  and  we  will  endeavour  to  carry  on  his  legacy  by  building  on  his  vision  for 
Metal  Tiger.  Our  thoughts  and  prayers  go  out  to  his  family  and  especially  his  wife,  Dianne  Grammer,  and 
daughter, Lissette Grammer.

Terry imparting his knowledge 
during a site visit to Botswana

Terry - offi  cial Metal Tiger photo

Terry with Rick Rule – relaxing 
during Sprott conference, 
Vancouver – summer 2019

1

CONTENTS

COMPANY 
INFORMATION

1  COMPANY INFORMATION

DIRECTORS :

2  STRATEGY AND PERFORMANCE

2  Chairman’s Statement 

4 

 Chief Executive  
Officer’s Commentary 

6  Strategic Report

25  GOVERNANCE 

25   Chairman’s Corporate  
Governance Statement 

26    Board of Directors and  

Committees of the Board 

30   Compliance with the QCA  

Code of Practice 

32  Report of the Directors

34  INDEPENDENT AUDITOR’S REPORT

38  FINANCIAL STATEMENTS

38   Consolidated Statement of 
Comprehensive Income 

39   Consolidated and Company 

Statements of Financial Position 

40   Consolidated and Company 
Statements of Cash Flows

41   Consolidated Statement of  

Changes in Equity

42   Company Statement of  

Changes in Equity

43  Notes to the Financial Statements

72   NOTICE OF ANNUAL GENERAL MEETING

Charles Patrick Stewart Hall 

(Non-Executive Chairman)

David Michael McNeilly

(Chief Executive Officer)

Mark Roderick Potter 

Neville Keith Bergin

(Chief Investment Officer)

(Non-Executive Director)

SECRETARY :

Malcolm Graham Bacchus

REGISTERED OFFICE :

107 Cheapside,
London EC2V 6DN

COMPANY  
REGISTRATION NUMBER :  04196004

REGISTRAR AND 
TRANSFER OFFICE :

Link Asset Services 
The Registrar, 34 Beckenham Road, 
Beckenham BR3 4TU

BANKERS :

SOLICITORS :

NatWest Bank plc 
180 Brompton Road,  
London SW3 1HL 

Faegre Drinker Biddle & Reath LLP
7 Pilgrim Street,  
London EC4V 6LB 

Clayton Utz
Level 15, 1 Bligh Street, Sydney, 
NSW 2000, Australia

DFDL Mekong (Thailand) LLP
No 3 Rajanakarn Building,  
South Sathorn Road,  
Yannawa Sub-District,  
Sathorn District,  
Bangkok Metropolis 10120,  
Thailand

AUDITOR :

Crowe U.K. LLP
St Bride’s House, 10 Salisbury Square,
London EC4Y 8EH

NOMINATED ADVISER : 

BROKERS :

Strand Hanson Limited 
26 Mount Row
London W1K 3SQ 

Arden Partners plc
125 Old Broad Street 
London EC2N 1AR

Metal Tiger plcAnnual Report & Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
2

CHAIRMAN’S STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2019

I am pleased to present the Group’s annual report  
and audited financial statements for the year ended  
31 December 2019.

One of the foundational pillars of the Board’s strategy 
for the last several years has been about making the 
best possible decisions to ensure continued access to 
capital in order to maintain, defend and ultimately partially 
crystalise the value of the Company’s position in the 30% 
joint venture with MOD Resources Limited (“MOD”). 

In carrying out this strategy the Board considered 
many factors, including, but not limited to, short/
long term commodity outlooks, short/long term 
market conditions, local risks, development 
and exploration costs and timelines, capital 
requirements, the copper M&A environment and 
the general corporate position of the Company.

A partial realisation of this strategy resulted in late 2018 
with the sale of the Company’s interest in the T3 project 
to MOD. In 2019, this was followed up with the sale of our 
remaining interests in the MOD joint ventures to MOD, 
helping to facilitate the ultimate acquisition of MOD by 
Sandfire Resources Limited (“Sandfire”).  Our two placings, 
during February and March 2019 raised, in aggregate a net 
£2,773,000, and allowed the Company, inter alia, to invest 
additional capital acquiring MOD shares to maintain its 
position.  Pursuant to Sandfire’s subsequent takeover of 
MOD, Metal Tiger exchanged its interests in MOD (including 
ordinary shares, cashless exercise options and interest 
in the MOD joint venture) for a 3.5% stake in Sandfire.

The operating profit for the year, amounting to 
£4,398,000 is principally due to the sale of our 
interest in the T3 project, the gains made in MOD (as 
crystallised by Sandfire’s takeover), and, subsequently, 
the mark-to-market gain on Sandfire’s share price 
performance towards the end of the year.

Cobre - Drill core showing massive sulphides 
from the Schwabe Prospect at Perrinvale

The net proceeds from two placings also allowed the 
Company to make a further US$1.1million investment 
in Kalahari Metals Limited (“KML”).  The Board continues 
to consider that the Kalahari Copper Belt in Botswana 
remains largely under-explored and believes that the 
T3 discovery and recent outstanding results at the A4 
Dome (announced by Sandfire in April 2020, which 
included 18m at 5.2% Cu and 124g/t Ag from 77m 
down-hole has resulted in a paradigm shift in terms 
of the potential for exploration success.  The Board 
is excited by this and hopes that it will open up the 
possibility that the grade and tonnage required for larger 
copper producers may exist in a form in the ground 
that can be mined economically and with vast scale.

In December 2019, the Board negotiated an equity 
derivative collar financing arrangement with a global 
investment bank, pursuant to which the Company drew 
down £4,224,000 of new financing before fees and 
interest, allowing a further investment of £1,272,000 
(A$2,400,000) to be made into Cobre Limited’s (“Cobre”) 
IPO, resulting in Metal Tiger holding a 19.98% stake 
in that company on admission to trading on the ASX 
in January 2020, diversifying the Group’s portfolio, 
which was heavily weighted towards Botswana and 
copper. Cobre is an ASX listed company with copper, 
zinc, gold and silver projects in Western Australia.  
Since the year end, the Company has also made a 
number of further investments, details of which can 
be found in the Strategic Report on pages 6 to 24.

As the Board looks to the future, there will be an 
increased focus on larger liquid (or with a pathway to 
liquidity) high conviction earlier stage investments with 
a medium to long investment timeframe and where 
we can obtain Board representation. On the less active 
front the Board is winding down legacy positions and 
will be focusing on diversifying into shorter/medium 
term lower risk investment opportunities to balance 
risk profiles against earlier stage investments. 

It is important to note that the Company’s key strategy 
remains to make the right longer term decisions 
regarding its investments, both individually based on 
their evolving merits, but also in the context of the 
Company as a whole. Sometimes, those decisions mean 
walking away from investments and to this end, during 
the year, we effectively ceased an active interest in our 
Spanish joint venture and, since the year end, have 
terminated our joint venture in Thailand where we were 
unable to reach a satisfactory agreement with our joint 
venture partner. Our other direct interests in Thailand 
remain on a care-and-maintenance basis at present.

A key challenge of the Company remains finding suitable 
investments where it can properly implement its strategy 
given its relative size and limited access to finance on 
suitable terms. We continue to seek opportunities, be 
that through new or further investments or divestments 
of existing investments, to create shareholder value.

Metal Tiger plcAnnual Report & Accounts 20193

COVID-19 has clearly made an impact on the overall 
immediate value of our investment portfolio, which will 
limit the opportunity for new investment in the short 
term but also gives opportunities for further strategic 
investment if appropriate. Further details of our response 
to the current situation are set out in the Strategic Review.

Our Annual General Meeting this year will be constrained by 
the extent that the Government has lock-down provisions 
in place. We have taken the decision that the meeting 
must be held in line with Government advice and therefore 
members will not be allowed to attend in person and I 
would encourage shareholders to vote by proxy in advance 
of the meeting. Details of how to do so are set out in the 
notice of meeting at the end of this Report and Accounts.

Shareholders will note from the notice of meeting, 
that the Board is proposing a 1 for 10 consolidation 
in the ordinary shares of the Company. 

The number of shares the Company currently has in 
issue is considerably higher than that of the majority of 
companies on AIM with a similar market capitalisation and 
the Board believes that this, which results in a share price 
quoted in single pence, affects investor perception and 
share price volatility. Accordingly, the primary objective 
of the proposed share consolidation is to reduce the 
number of ordinary shares to a level which is more in 
line with other comparable AIM-traded companies and 
thereby creating a higher share price per ordinary share.

Evening rain showers, Okavango Copper Project 

It is with great sadness that I have to report the passing 
of Terry Grammer on 18 May 2020 after a short period of 
illness. Terry was both a colleague and a friend to all who 
worked at Metal Tiger and will be sorely missed. Many 
shareholders will have been fortunate to have met him 
over the years. Terry had been part of Metal Tiger since 
2014 and a guiding hand in its development. During Terry’s 
tenure as Non-Executive Chairman and subsequently  
Non-Executive Director the Company has grown from 
a market capitalisation of £2million into a company 
with a market capitalisation of £27million. It was Terry’s 
foresight that Metal Tiger made the initial investment 
into Botswana in partnership with MOD Resources. This 
investment has gone from strength to strength and will 
be a legacy to Terry’s ability to identify truly outstanding 
mineral investment projects. Metal Tiger is today, a very 
different company, to when Terry first became involved. 
He now leaves behind a company that is well positioned 
with significant investments in copper, gold and other 
metals in Botswana, Australia and South Korea.

I will take this opportunity to thank all our shareholders, 
business partners and staff for their continued 
support of the Company as we look to the continuing 
development and evolution of the Group.

The Board believes that this will improve the 
marketability of the Company’s ordinary shares 
by way of a higher share price and hopes that, by 
narrowing the spread of its bid offer price, it will 
reduce the volatility in the Company’s share price.

Charles Hall
Chairman
29 May 2020

Metal Tiger plcAnnual Report & Accounts 20194

CHIEF EXECUTIVE OFFICER’S COMMENTARY

FOR THE YEAR ENDED 31 DECEMBER 2019

I am pleased to present the audited results for the 
year ended 31 December 2019. Alongside the financial 
statements and supporting notes, a full review of  
business activities during the year is provided within  
the Strategic Report.

Given that the results are for the period ended  
31 December 2019, they reflect a historical position in 
terms of the Group’s progress and indeed its financial position. 
Accordingly, to assist, we have included within the Strategic 
Report further information on the key events post year end.

The Board believes that 2019 represented a critical turning 
point for the Company. Following an initial indicative offer 
in January 2019 for MOD by Sandfire Resources NL (now 
Sandfire Resources Limited) (ASX: SFR) at A$0.38 per share, 
the Board moved rapidly to obtain critical funding  for the 
business, in a round that was supported by Sprott Capital 
Partners LP and Sprott Global Resource Investments, 
renowned natural resources investor Rick Rule, other 
existing shareholders and new investors. This funding 
enabled Metal Tiger to acquire MOD shares and maintain 
its equity position in MOD, without needing to exercise its 
cashless option, and enabled the Company to continue  
to contribute towards the 30% Botswanan exploration  
joint venture. 

The sale and purchase agreement negotiated and 
executed with MOD in 2018 (and described in the financial 
statements for the year ended December 2018) saw Metal 
Tiger with a substantial equity and cashless option position 
in MOD and crucially Board representation. The Company 
was actively involved with the evaluation and execution 

of the conditional recommended offer from Sandfire at 
an effective offer price of A$0.45 per MOD share received 
on 25 June 2019. The transaction completed in October 
2019 with Metal Tiger ultimately receiving 6,296,990 new 
ordinary shares in Sandfire representing approximately 3.5% 
of the company. 

In order to facilitate the consummation of the deal the 
Board of Metal Tiger agreed to take all its consideration in 
shares. As part of the acquisition, MOD exercised its option 
to acquire Metal Tiger’s 30% of the exploration joint venture 
which, in accordance with pre-agreed documentation, 
resulted in Metal Tiger obtaining a 2% net smelter royalty 
over the Tshukudu Exploration Botswana (Pty) Limited 
(“Tshukudu Exploration”) properties and interests which cover 
approximately 8,000km2 of prospective land. The Board 
believes that this royalty has the potential to significantly 
increase in net present value, especially given encouraging, 
although early, assay results released from Sandfire on the 
A4 Dome which sits just 8km away from the T3 project. 

During my tenure on the Board of MOD, as a representative 
of Metal Tiger but also MOD shareholders at large, I 
repeatedly had to balance the potential conflict of interest of 
ensuring the best outcome for all MOD shareholders whilst 
also ensuring the best outcome for Metal Tiger shareholders. 
I am pleased to say that the outcome was I believe ultimately 
desirable for both.

The first half of 2019 saw a sharp increase in the copper 
price from lows in early January with the price hitting highs 
in April followed by a sharp decrease in the copper price 
which started in May, largely coinciding with the US stating   

KML - Core shed in Maun

Metal Tiger plcAnnual Report & Accounts 20195

year end A$8.2million (£4.3million) had been drawn down.
Thailand remains in a care and maintenance state, as 
reported last year, although since the year end we have 
terminated the joint venture arrangements at Boh Yai. We 
continue to have an investment in Logrosán Limited, with 
its operations in Spain, although we are no longer involved 
in or funding those operations and have written down our 
investment to nil.

Following the significant changes in our portfolio of 
both project and equity investments, it is the Board’s 
belief that the Group, going forward, has a diverse and 
varied exposure to several strong management teams, 
commodity classes, range of jurisdiction and some 
excellent geology with the potential for significant returns.

I would like to place on record my thanks to all the team 
at Metal Tiger and its advisers who have worked incredibly 
hard to bring the Company to its present strong position. 

On 18 May 2020, family, friends, colleagues and the 
mining industry lost one of the great ones, a man with a 
fascinating career, a unique personality and a sharp and 
inquisitive mind with a passion for science, geology and 
mining. What many won’t know is that, behind the persona, 
he had a huge amount of compassion, a big heart. He 
cared deeply about the Company and we would regularly 
speak for hours about how to navigate the business, 
make the optimal decisions and take calculated risks. 
Terry was both a colleague, close friend and mentor 
to me. He had a knack for mentorship and I was not 
unique in this regard. Countless were those that sought 
his advice and guidance and if you had earned his 
respect, he was exceptionally generous with passing 
on his wealth of knowledge acquired from years of 
experience both technically and corporately. He was a 
man with great ambition and great accomplishments 
who never “worked” because his work was his passion. 
This translated throughout his career in his involvement 
and contribution in many great industry success 
stories. Metal Tiger would not be in the position it is 
in today without his tremendous contribution.

Terry helped lay the foundations and we will build from 
there. He will be greatly missed by all at Metal Tiger. 
Our thoughts and prayers go out to his family.

And finally, my thanks also to the shareholders who have 
continued to support the Company and to those investors 
who helped finance the Company. We continue to deliver 
our strategic objectives of generating value in the resource 
sector for the benefit of Metal Tiger shareholders.

Michael McNeilly
Chief Executive Officer
29 May 2020

Sandfire - Core - Doolgunna Exploration 

that it would implement increased tariffs from 10% to 25% 
on US$200billion worth of Chinese goods in September. 
The price remained under significant pressure from the 
trade war despite a positive medium to long term supply/
demand story and an ever-increasing push for green energy 
and emissions reductions. Experts were torn as to whether 
or not a trade deal would occur or whether the trade war 
would worsen, which led to increasing global economic 
uncertainty. Ultimately a phase one trade deal was agreed in 
December between the US and China eliminating concerns 
of immediate further escalation and was ultimately signed in 
January 2020. 

During the year the Company made a further investment 
of US$1.1million in KML and since the year end has made a 
further investment of US$1.5million into the joint  
venture, whilst simultaneously being granted a 2% net 
smelter royalty over seven of KML’s licences covering, in 
aggregate, 6,650km2.

Towards the end of 2019, the Company made investments, 
in aggregate, of £2,051,000 for a 19.98% stake in Cobre 
Limited (ASX: CBE) which is focused on projects in Western 
Australia where it has intercepted near surface high grade 
copper, gold, silver and zinc in a VHMS setting. Since the 
year end Metal Tiger has made an investment in Southern 
Gold Limited (ASX: SAU) and in Trident Resources Plc  
(LON: TRR) and has been trading its holding in Sandfire, 
taking advantage of market conditions, as and when 
applicable. Further details of these, and other, investments 
are given in the Strategic Report.

In order to facilitate further investment, whilst still retaining 
potential upside in its investment in Sandfire, the Company 
negotiated an equity option and loan facility during the year 
with a global investment bank. An equity derivative collar 
forms part of this arrangement, limiting the Company’s 
exposure to movements in Sandfire’s share price. At the 

Metal Tiger plcAnnual Report & Accounts 2019 
6

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

RESULTS

The results of the Group for the year ended  
31 December 2019 are set out the Consolidated 
Statement of Comprehensive Income and show a profit 
before taxation for the year ended 31 December 2019 of 
£4,472,000 (2018: loss £3,958,000). 

The net asset value of the Group rose to £26,937,000 
from £18,951,000 being 1.73p per share from 
1.40p per share in 2018 on a fully diluted basis.

REVIEW OF THE BUSINESS 
DURING THE YEAR

The Group’s operations are carried out within two 
segments for reporting purposes. 

The Project Investments segment (previously Direct 
Projects) includes investments into mineral exploration 
and development projects either through subsidiaries, 

associates or joint venture companies, operated by 
the Group’s in-country partners who have the requisite 
knowledge and expertise to advance projects.

The Equity Investments segment (previously Direct 
Investments) includes both strategic investments 
and those which are part of the on-market portfolio. 
Strategic investments are those where Metal Tiger seeks 
to influence positively the management of investee 
companies to enhance shareholder value. The on-
market portfolio investments in listed mining equities 
and warrants are held with a view to making capital gains 
both in the short and long term as a result of market 
mispricing or an increase in underlying commodity 
prices. The on-market portfolio consists of investments 
in listed mining equities and warrants where the Board 
believes the underlying investments are attractive. 

The following sections of the review cover the 
operations of both segments during the year, the 
Group’s general investment policy and central operations 
including administrative costs and working capital.

Access road to Drill Hole NCP02 along the veterinary fence, Ngami Copper Project, Botswana

Metal Tiger plcAnnual Report & Accounts 20197

PROJECT INVESTMENTS
(PREVIOUSLY DIRECT PROJECTS)

BOTSWANA
Joint venture operations with  
MOD Resources Limited

At the start of the year, Metal Tiger held a 30% stake 
in Metal Capital Exploration Limited (“Metal Capital 
Exploration”), 70/30 owned by MOD and Metal Tiger and 
operated by Metal Capital Exploration’s wholly owned 
subsidiary Tshukudu Exploration.

Initially the joint venture, operated by MOD had planned to 
conduct follow-up drilling on the A4 Dome in the second 
half of 2019 but these plans never materialised. In January 
2019 MOD Resources announced a A$15million capital 
raise comprising A$10million through an institutional 
placement and A$5million through a rights issue. Metal 
Tiger took up its full entitlements under the rights issue 
financing the investment by selling some of its existing 
holding in MOD shares for proceeds of circa £254,000 to 
help finance the lower-priced rights issue.

In May 2019, MOD announced planned work programmes 
as part of a proposed wider growth strategy to add 
substantial value by systematically building mineral 
resources in potential T3 satellite deposits, with the aim of 
building a pipeline of satellite mines to leverage planned 
T3 infrastructure and provide increased and supplementary 
production throughput to the planned T3 processing plant. 
The planned work targets focused on the T20 exploration 
project, the T23 Dome and the A4 Dome prospect. 

During this period, Sandfire announced an indicative offer, 
followed by a firm offer, for MOD and on 25 June 2019, MOD 
and Sandfire executed a binding scheme implementation 
deed in relation to a conditional recommended share-for-
share offer for MOD from Sandfire at an offer price of A$0.45 
per share, to be effected by way of a scheme of arrangement 
in Australia. From the date of the offer Metal Tiger no longer 
had an obligation to contribute its 30% towards the Tshukudu 
Exploration joint venture. 

The terms of the offer required MOD to exercise its 
option to buy out Metal Tiger’s 30% interest in Tshukudu 
Exploration to be settled in an issue of MOD shares subject 
to approval by MOD shareholders. On completion of the 
offer, the sale of the Company’s 30% stake resulted in a 
profit of £3,309,000 which is recorded in the financial 
statements for the year.

The details of the offer, as announced, were: 

•    0.0664 Sandfire shares to be offered in exchange for 
every MOD share held, with MOD shareholders also 
being offered up to 25% of the consideration in cash, 
as part of a mix and match facility;

Central African
Copperbelt

Angola

Congo
Craton

Kaoke
Copperbelt

Zambia

Zimbabwe
Craton

Namibia

Kalahari
Copperbelt

Botswana

Tenement Area

Kalahari
Craton

South Africa

Tshukudu Operations, Botswana

•   The offer price represented a premium of approximately 

45% to the closing price per MOD share on  
24 June 2019 and valued MOD’s current issued share 
capital at A$137.0million (approximately £74.0million);

•   Pursuant to the offer, MOD will exercise its option over 
Metal Tiger’s 30% interest in Tshukudu Exploration, with 
an exercise price of A$10.05million (£5.25million) due 
to Metal Tiger, to be settled in MOD shares at the offer 
price, which subject to MOD shareholder approval, will 
be issued prior to the scheme becoming effective and 
acquired by Sandfire pursuant to the offer; 

•   Metal Tiger will retain the right to a 2% net smelter 

royalty over the Tshukudu Exploration properties and 
interests (which cover approximately 8,000km2 of 
prospective land in the Kalahari Copper Belt);

•   Metal Tiger’s aggregate interest in MOD (including 

consideration of 22,322,222 MOD shares for its 30% 
interest in Tshukudu Exploration, its 31,838,393 MOD 
shares and its 40,673,566 MOD options) was valued  
at A$42.7million (approximately £23.2million) at the  
offer price; 

•   Metal Tiger committed to vote in favour of the offer and 
to elect to receive Sandfire shares as consideration for 
its interests in MOD; and

•   Sandfire to use reasonable endeavours to set a record 
date for the payment of its full year dividend following 
completion of the offer, thereby allowing MOD 
shareholders to benefit from such a dividend. 

Metal Tiger plcAnnual Report & Accounts 20198

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

Metal Tiger committed to receiving Sandfire shares, rather 
than receiving cash pursuant to the mix and match facility, 
in respect of its entire consideration. The Board’s primary 
reasons for this were as follows:

•   the enlarged Sandfire group would have a stronger 
financial position and the merger is expected to 
facilitate the accelerated development of the T3 project 
and the exploration potential of MOD’s extensive land 
interests, where Metal Tiger will retain a 2% net smelter 
royalty over any future production from the Tshukudu 
Exploration projects;

•   Metal Tiger will maintain exposure to the value created 
to date in the expected development of the T3 project 
towards commercial production;

•   The enlarged Sandfire group will have a more diverse 

asset base than MOD and Metal Tiger will gain 
exposure to the potential for substantial value creation 
from Sandfire’s high grade copper development and 
exploration projects, both in Australia and overseas; 

•   Sandfire had historically paid dividends to its 

shareholders and, whilst there could be no guarantee 
this would continue in the future, it could be expected 
to be a new source of income for Metal Tiger; and

•   Sandfire shares are more liquid than MOD shares and 
the combined Sandfire group is expected to have 
increased media and research/broking coverage. 

On 9 October 2019, the scheme of arrangement became 
effective and on 23 October 2019 the Company received 
6,296,990 new ordinary shares in Sandfire. 

Sandfire announced a dividend payment of A$0.16 per share 
on 29 November 2019 which is included in the Income 
Statement for the year as investment income within the 
Equity Investments segment amounting to £527,000.

Kalahari Metals Limited

KML holds an extensive exploration land package in 
the Botswana portion of the Kalahari Copper Belt. The 
exploration licence holding has been divided into four 
key project areas situated in strategic portions of the 
basin including extensions of Cu-Ag mineralisation along 
strike and in proximity to JORC Code-compliant mineral 
resources estimates generated by Sandfire and Cupric 
Canyon Capital (Khoemacau Copper Company Ltd). 

In 2019 Metal Tiger increased its position in KML with a 
further investment of US$1.1million which was used to 
fund further exploration on KML’s projects. Exploration 
work included airborne geophysical surveys, focused 
soil sampling and drill testing of targets. In addition, KML 
was able to advance its earn-in agreement with Triprop 
Holdings Ltd (“Triprop”) and agree a merger with Kitlanya 
Limited (“Kitlanya”), subsequently completed after the 
year end when approval of control was granted by the 
Botswana government, providing access to an extensive 
land package in the Kalahari Copper Belt. 

Environmental permitting

Environmental management plans were submitted 
to the Botswana Department of Environmental 
Affairs for each of the project areas during the year 
and approvals have since been received for all the 
KML projects allowing for drill testing of targets. 

Okavango Copper Project (“OCP”) exploration

A total of 885km of detailed airborne electromagnetic 
(“AEM”) geophysics data were collected over priority areas 
which include strike extensions of prospective Cu-Ag 
mineralised D’Kar Formation-Ngwako Pan Formation 
(“DKF-NPF”) contact. By modelling marker conductors 
above the mineralised contact it was possible to directly 
position follow-on drilling. Six drill holes were completed in 
Q4 2019 totalling a length of 1,656m. Of the six holes, five 
successfully intersected Cu-Ag mineralisation above the 
DKF-NPF contact at the depths modelled from AEM data. 

Given the successful exploration methodology and 
encouraging geological intersections, further drill testing  
is planned.

Drill set-up at OCP06, “Winnifred”, Okavango Copper Project

Metal Tiger plcAnnual Report & Accounts 20199

Major Deposits (Cu eqt)

62101

Kalahari Metals

62102 - 282000

Kalahari Metals JV with Triprop

282001 - 451872

Kitlanya

451873 - 1470950

Sandfire Resources

1470951 - 2136390

Cupric Canyon Capital

KIT-W

NCP

Maun

Location of KML projects 
in relation to Sandfire 
Resources and Cupric 
Canyon (Khoemacau) 
licence holding.

Boseto

Zone 5

OCP

T3

D’kar

Ghanzi

Banana Zone

KIT-E

N

50 Kilometres

Detailed magnetic data with lithostructural interpretation and projected position of the modelled 
DKF-NPF contact outlined. Positions of drill holes OCP01 – OCP06 highlighted

Metal Tiger plcAnnual Report & Accounts 201910

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

Kalahari Metals Limited (continued)

DKF-NPF contact model compared with drill results (5x vertical exaggeration).

(A) 3D model illustrating the modelled DKF-NPF contact and drill holes; 

(B) 3D model illustrating the modelled contact with a conductivity section displayed, highlighting the position of conductive marker units in the lower DKF;

(C) section line between drill holes OCP06 and OCP04 highlighting the effective mapping of conductive marker units above the contact.

Metal Tiger plcAnnual Report & Accounts 2019Ngami Copper Project (“NCP”) exploration

A total of 1,498km of detailed AEM data and 1,839km 
of ultra-high resolution heliborne magnetic data were 
collected. As with the OCP, the AEM data were used to plan 
follow-on drilling positions which focused in fold hinge 
zones where mineralisation is potentially upgraded. 

In contrast to the OCP, the modelled conductors in the NCP 
appear to relate to younger Karoo age cover rather than 
marker conductors above the DKF-NPF contact. As a result, 
drilling relied more on modelling of magnetic data. Seven 
holes totalling 1,383m were drilled with one intersection of 
mineralised contact achieved in drill hole NCP06. 

Including previous drilling by Triprop, Cu-Ag mineralisation 
has now been intersected on two anticline limbs and in a 
fold hinge zone proving the potential for economic  
Cu-Ag mineralisation along the north-western margin of 
the Kalahari Copper Belt. 

11

Drill set-up at NCP03, Ngami Copper Project

Lithostructural interpretation overlain on detailed magnetic data. Drill holes plotted with 
mineralised intersections highlighted. Priority contacts for follow-on work-are delineated.

Metal Tiger plcAnnual Report & Accounts 201912

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

Kalahari Metals Limited (continued)

Section through drill holes NCP05 – NCP04 across the limb of a fold hinge target in central NCP. AEM layered earth inversion 
results clearly map the overlying conductive Kalahari cover. Plots of Cu (red), Pb (grey) and Zn (magenta) are overlain.

Sunset over drilling operation on the Okavango Copper Project

Metal Tiger plcAnnual Report & Accounts 2019Kitlanya East (“KIT-E”) exploration

Re-interpretation of historical magnetic, 
sampling and drill data has identified 
several promising structures where lower 
DKF stratigraphy and associated Cu-Ag 
mineralisation may be present near surface. 
These results were further supported by 
regional soil sampling traverses undertaken in 
the latter part of 2019.

Given the proximity of the project to 
Sandfire’s T3 project and A4 Dome target, 
the northernmost target area was prioritised 
and covered with a detailed 527km AEM 
survey. The results highlighted several 
folded conductors which appear to be 
related to lower DKF marker units above the 
mineralised DKF-NPF contact. Results have 
been used to plan a first phase of targeted 
stratigraphic drilling. 

13

KML - Drill rig set-up on the Kitlanya East project, 
5km SE of Sandfire Resources’ T3 deposit

Lithostructrural interpretation on high resolution magnetic data with AEM conductors and proposed phase 1 drill positions overlain.

Metal Tiger plcAnnual Report & Accounts 201914

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

Kalahari Metals Limited (continued)

Kitlanya West (“KIT-W”) exploration

Re-interpretation of historical airborne magnetic and 
electromagnetic data identified several prospective 
contacts and fold structures with potential for Cu-Ag 
mineralisation. An 847km regional AEM survey was flown 
over the extensive project area in order to evaluate the 
effectiveness of the method, map Kalahari cover thickness 
and identify lower DKF marker conductors. 

Results from the AEM have identified three prominent 
dome-like targets which present possible analogues to 
Sandfire’s T3 and A4 deposits. AEM modelling additionally 
suggests that the Kalahari cover thickness is relatively thin 
(<50m on average) encouraging the use of soil sampling. 
3,550 soil samples were collected on regional traverses 
across the project area the results of which provide support 
for the magnetic and AEM modelling with seven priority 
areas identified for follow-up. 

Sampling field camp in Kitlanya West

Lithostructural interpretation with AEM conductors, soil sample results and targets overlain

Metal Tiger plcAnnual Report & Accounts 201915

Licence ID

Valid for

Valid from

Valid to

Duration 
(years)

Licence Area 
(km2)

Status

Licence summary

Holder

Project

KML 
Earn-in

KML

OCP

100%

PL148/2017

PL149/2017

Prospect 
Metals

1/7/2017

30/6/2020

1/7/2017

30/6/2020

NCP

51%

PL035/2012

PL036/2012

PL041/2012

OCP

51%

PL042/2012

Base Metal, 
Precious 
Metals & 
PGMs

1/4/2018

31/3/2020

1/1/2018

31/12/2019

1/4/2018

31/3/2020

1/4/2018

31/3/2020

PL043/2012

1/4/2018

31/3/2020

PL070/2017

3/3/2020

31/12/2021

KIT-E

100%

PL071/2017

KIT-W

100%

PL072/2017

PL342/2016

PL343/2016

Base Metal, 
Precious 
Metals & 
PGMs

3/3/2020

31/12/2021

3/3/2020

31/12/2021

5/2/2020

31/12/2021

5/2/2020

31/12/2021

Sub-total

Triprop

Sub-total

Kitlanya

Sub-total

Total Area

Renewals 
submitted

Renewals 
submitted

Renewals 
granted1

3

3

2

2

2

2

2

2

2

2

2

2

998

998

1,996

756

252

103

483

473

2,067

994

914

845

942

956

4,651

8,714

¹  The duration of the licences is intended to run for two years from the start of the period of their validity; an application has been made to 

the Department of Mines in Botswana to correct the expiry dates shown.

Field logging of core, Kitlanya East project

Metal Tiger plcAnnual Report & Accounts 201916

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

THAILAND

The Company continued negotiations with its joint venture 
partner during the year to seek to renegotiate the terms 
of the acquisition and joint venture agreement entered 
into between Metal Tiger and certain group companies, 
Kanchanaburi Exploration and Mining Company Limited, 
Boh Yai Mining Company Limited (“BYMC”) and the 
majority owner of both companies, Mr Pornnaret Klipbua, 
with a view to farming into BYMC in order to facilitate 
the joint venture to run an exploration drill campaign at 
Boh Yai lead-zinc-silver mine (“Boh Yai”). Since the year 
end, those negotiations have been terminated by the 
Company as there was insufficient common ground from 
which mutually acceptable terms would be forthcoming. 
Further details of the impact of this on the Group’s 
financial results for the year ending 31 December 2020 
are given in the post balance sheet notes on page 20.

Metal Tiger retains twelve exploration licence applications 
in Thailand which have been fully progressed at the relevant 
permitting body, the Department of Primary Industries 
and Mines, and to the Company’s knowledge as at the 
date of publication of these accounts, remain in good 
standing. Should these exploration licence applications 
be granted, and confirmation of such is awaited, the 
Board will consider whether or not to pursue appropriate 
exploration programmes at the time of granting. 

SPAIN

In the first quarter of 2019 work within Metal Tiger’s 
Spanish joint venture, Logrosán Minerals Limited (“LML”), 
centred on a short reconnaissance drilling programme 
designed to support a decision on further work at the 
Logrosán tungsten and gold project. The work was 
conducted in a cost-effective manner, utilising spare drill 
rig capacity and with direct staffing by our joint venture 
partner, Mineral Exploration Network (Finland) Ltd.

Drilling located five high grade tungsten intersections 
averaging 3m at 0.3% WO3, plus associated tin credits, 
confirmed at depth and further drilling yielded three 
high grade, one metre wide, gold intersections 
(ranging between 9.7g/t and 96.2g/t Au) across two 
separate targets which have delineated subsurface 
gold for the first time in the Logrosán area.

Whilst the results were in line with and even exceeded 
expectations in parts, the Board considered that considerable 
additional expenditure would be needed in order to yield a 
potential profitable return on the investment and, following 
a review of the Spanish operations, such investment could 
not be warranted. It was therefore decided to provide 
fully against the cost of the investment in LML. Whilst this 
decision was made in early 2020, it reflects the Board’s view 
of the position as at the 2019 year end and accordingly 
this provision is reflected in these financial statements as 
a loss of £473,000. Metal Tiger retains a 36% shareholding 
in LML but expects that this may be further diluted if LML’s 
board decides to progress with other funding sources.

EQUITY INVESTMENTS
(PREVIOUSLY DIRECT EQUITIES)

Equity Investments continues to invest in high potential 
mining exploration and development companies with a 
preference for base and precious metals. The focus is to 
invest in mining companies that are significantly undervalued 
by the market and where there is substantial upside 
potential through exploration success and/or development 
of a mining project towards commercial production.

Key events during 2019 

During the period 1 January to 31 December 2019, net assets 
in the Equity Investments segment increased to £22,149,000 
from £12,241,000 and reported a profit of £4,969,000 before 
finance and administrative costs, primarily driven by the 
increase in value of the Company’s investments by the sale 
of MOD to Sandfire (which valued MOD at A$167million 
on a fully diluted basis) as announced on 25 June 2019 
and which completed on 23 October 2019. The Company 
elected to take 100% scrip consideration in the form of 
Sandfire shares pursuant to the terms of the takeover offer. 
This takeover was successfully concluded despite the 
challenging market conditions for metals primarily the result 
of the US-China trade war. Towards the end of the year the 
Company received its first dividend of £527,000 from its 
holding in Sandfire, which is also included in the above profit 
for the segment.

The Company’s largest equity investment as at  
31 December 2019 was a 3.5% equity interest (6,296,990 
ordinary shares) in Sandfire, valued at £19,951,000. Sandfire 
is a mid-tier Australian mining and exploration company 
listed on the Australian Securities Exchange and operates the 
high-margin DeGrussa copper-gold mine, located 900km 
north of Perth in Western Australia, which produces high 
quality copper-in-concentrate with significant gold credits. In 
addition, Sandfire has a global project development pipeline 
that spans the world’s major continental zones: Asia-
Pacific, Europe, Middle East and Africa and the Americas.

The Company also invested during 2019 in several early 
stage exploration companies in Asia, North America, South 
America and Australia, with exploration projects in copper, 
gold, silver, zinc, and tungsten.  

Of notable interest was the Company’s investment towards 
the year end in Cobre Limited, the copper exploration 
company in Australia which is the owner of Toucan Gold Pty 
Ltd (“Toucan”) which holds a group of tenements collectively 
referred to as the Perrinvale Project in central Western 
Australia. The Company initially made a pre-IPO investment 
of A$500,000 together with a binding commitment to take 
further shares in the IPO which was fully subscribed by  
31 December 2019. The further investment of A$2.4million 
(£1,272,000) is included in the financial statements as a 
current asset investment and a corresponding liability 
for payment. The IPO and listing of Cobre on the ASX 
subsequently took place in January 2020 resulting in 
Metal Tiger having a 19.98% stake in that company.

Metal Tiger plcAnnual Report & Accounts 201917

The Equity Investments segment of Metal Tiger acquired 
a significant interest in Sandfire shares during the 
year as a result of the takeover of MOD by Sandfire 
as outlined above. The Sandfire offer for MOD was 
at 108% to the undisturbed closing MOD share price 
on 18 January 2019 (being the latest practicable date 
prior to Sandfire’s initial non-binding offer for MOD 
on 21 January 2019). Accordingly, this takeover at a 
substantial premium to the pre-announcement share 
price created significant value for Metal Tiger.

Along with the acquisition of stock in Sandfire as a result 
of the sale of MOD, four new listed minority equity 
investments and five follow-on minority equity investments 
at a total investment cost of £7,723,000 were made in 2019.

Six minority equity investments were partially or completely 
exited in 2019 raising gross proceeds of £909,000.

Outlook

At 31 December 2019, the majority of Metal Tiger’s 
investment portfolio was invested in Sandfire. Sandfire 
continues to operate the highly successful DeGrussa 
copper-gold mine in Australia, and continues to progress 
to commercial production a number of base metals 
development projects in North America, Africa and 
Australia. Although the value of the Company’s stake 
in Sandfire has been affected by the recent COVID-19 
outbreak, the Company is optimistic that this situation 
will be resolved during 2020 and the Company’s equity 
investments will benefit from a global economic recovery.

Metal Tiger also has a number of Equity Investments 
investments in early stage, exploration-focused mining 
companies. These investments are higher risk and 
may result in substantial gains or a significant loss of 
value. Many of these companies are actively pursuing 
exploration drilling campaigns and we look forward to 
reporting significant results during the course of 2020.

Summary of listed investments held at 31 December 2019

Investment

Listing

Description 

No. of securities held

Value at year end £

Sandfire Resources 
Limited

ASX

Copper, gold and silver 
mining and exploration

1,675,125 ordinary shares (held as a 
non-current asset as security for loan)
4,621,865 ordinary shares (uncharged)

Aurelius Minerals Inc.

TSX-V

Gold exploration

Thor Mining plc

AIM/ASX

Molyhil tungsten project

Greatland Gold plc

AIM

Gold exploration 

2,000,000 ordinary shares
2,000,000 warrants 
(CAN$0.06, expiry 16/4/2021)

96,550,000 ordinary shares
10,000,000 warrants 
(5p, expiry 29/1/2020)

8,108,108 warrants 
(2.5p,expiry 27/8/2021)

Sable Resources Limited

TSX-V

Gold and silver exploration

1,000,000 ordinary shares

Arkle Resources plc

AIM

Zinc exploration

iMetal Resources Inc.

TSX-V

Gold exploration

7,719,952 ordinary shares
4,800,000 warrants 
(1.8p, expiry 11/9/2020)
4,819,277 warrants  
(7p, expiry 9/3/2020)

1,670,000 ordinary shares
670,000 warrants 
(CAN$0.20, expiry 18/3/2021)

5,307,000

14,644,000

58,000

46,000

415,000

-

45,000

53,000

91,000 

6,000

-

63,000

8,000

Summary of unlisted investments held at 31 December 2019

Investment

Listing

Description 

No. of securities held

Value at year end £

Cobre Limited

Private; 
listed on ASX 
31/1/2020 

Base metal exploration

7,350,000 ordinary shares
Contracted subscription rights for 
12,000,000 ordinary shares

Pan Asia Metals Limited

Private

Lithium and tungsten 
exploration

7,627,447 ordinary shares

Veta Resources Inc.

Tally Limited

Private

Private

Gold exploration

1,666,667 ordinary shares

Gold currency

3,840,909 ordinary shares

2,051,000

443,000

48,000

58,000

Metal Tiger plcAnnual Report & Accounts 2019 
18

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

Investment Policy

Proposed investments to be made by the Group may be: 
either quoted or unquoted; made by direct acquisition or 
through farm-ins; may be in companies, partnerships or 
joint ventures; or direct interests in mining projects. Target 
investments will generally be involved in projects in  
the exploration and/or development stage and/or 
producing mines.

The Group’s Project Investments currently remain 
focused on projects located in South East Asia, Australia 
and Africa but will also consider investments in other 
geographical regions. The Directors identify and assess 
potential investment targets and, where they believe further 
investigation is required, appoint appropriately qualified 
advisers to assist. The Group carries out a comprehensive 
and thorough project review process in which all material 
aspects of any potential investment are subject to 
appropriate due diligence.

The Group’s Equity Investments segment includes both 
strategic and on-market investments. In considering 
acquisitions and hold/sell decisions the Group considers the 
commodity price outlook, the track record of management, 
the ability for the Metal Tiger management team to “add 
value” through corporate governance, financial and technical 
expertise, the potential to increase substantially the value 
of any mining asset through exploration and development 
regardless of commodity price performance, and the ability 
to exit. Investments are made in low and medium risk 
geographic jurisdictions.

The Company intends to deliver shareholder returns 
principally through capital growth rather than income 
distribution via dividends and actively manages its 
investment portfolio to achieve this aim. Given the nature 
of the investing policy, the Company does not intend to 
make regular periodic disclosures or calculations of net 
asset value. The Board considers that, in due course, the 
Company may require additional funding as investments are 
made and new investment opportunities arise.

Administrative Expenses

The level of administrative costs in the year can fluctuate 
significantly depending on the level of costs in the Group 
and can fluctuate significantly depending on the level of 
activity both as regards the work carried out on acquisitions 
and disposals, in managing Project Investments and, in our 
subsidiaries, in operational project costs, which are written 
off unless they comply with the Group’s capitalisation 
policy as set out in note 2 to the financial statements, and 
on the level of professional costs, principally legal costs, 
involved with project acquisition and with Equity Investments 
purchases and sales.

the current year (2018: charge of £216,000). After taking into 
account the effect of this, administration costs from 2018 to 
2019 have remained broadly stable, with a reduction in staff 
and office overheads in both the UK and Thailand offset by 
an increase in exploration costs and professional fees, the 
latter principally relating to equity transactions undertaken 
during the year including the acquisition of MOD by Sandfire 
and advice on corporate financing.

Finance and Working Capital

During 2019, Metal Tiger received a net £2,773,000  
through two placings undertaken with third-party investors 
(2018: £6,547,000 all issues). £909,000 (2018: £3,967,000) 
was raised from the disposal of investments within the Equity 
Investments segment. Mr Rick Rule, portfolio manager 
of Exploration Capital Partners, the Company’s largest 
shareholder, participated personally for a total investment of 
£870,000. The funding allowed Metal Tiger to contribute to 
the then joint venture with MOD but, more critically, allowed 
the Company to be in a strong cash position as the future 
path for MOD evolved.

New bank financing was obtained during the year with 
a global investment bank via an equity derivative collar 
financing arrangement. A$8.2million was drawn down 
toward the year end raising £4,224,000 before costs and 
interest. The loan has a final repayment date of  
16 December 2022 and is secured on 1,675,125 ordinary 
shares in Sandfire held by the Company. The Company 
is partially protected from movements in the price of 
the security shares, and hence on the funds needed at 
repayment of the loan, by a put/call arrangement with the 
lender. Subject to the lender’s approval, the pricing of a 
deal and the value of the remaining uncharged Sandfire 
shares which would be used as security, further draw-downs 
pursuant to the master facility agreement are available to the 
Company. The number of shares provided as security and 
the amount of the put/call is dependent at each point on 
the amount of the loan drawn down. Details of the derivative 
and loan are given in notes 17 and 23 respectively. 

Dividends received from Equity Investments amounted to 
£527,000 (2018: £nil). 

Operating activities cash flow expense, including expensed 
exploration costs relating to Thailand, consumed 
£2,191,000 (2018: £3,652,000), the reduction in the period 
mainly reflecting overhead savings although the 2018 
comparative cashflow was affected by overhead costs 
incurred in 2017 but paid in 2018; £24,000 was incurred 
in the disposal of assets in Botswana (2018: £946,000); 
£1,174,000 (2017: £3,359,000) on new investments within 
the Equity Investments segment and £1,472,000 (2018: 
£3,438,000) on funding Project Investments operations in 
Thailand and Botswana.

The Company was pleased to settle its outstanding dispute 
with HMRC over partial exemption and cost provisions of 
£138,000 made in 2017 and 2018 have been written back in 

The Group had cash reserves at 31 December 2019 of 
£5,007,000 (2018: £1,859,000) and net current assets of 
£21,734,000 (2018: £13,917,000). 

Metal Tiger plcAnnual Report & Accounts 2019 
19

KEY PERFORMANCE INDICATORS
The key performance indicators are set out below: 

31 December 
2019

31 December 
2018

Change 
%

Net asset value 

Net asset value – fully diluted per share¹

Closing share price 

Share price premium/(discount) to net asset value – fully diluted 

£26,937,000 

£18,951,000 

1.74p

1.38p 

(20)% 

1.40p

1.25p 

(11)% 

Market capitalisation 

£21,439,000 

£16,874,000 

+42%

+24%

+10%

+86%

+27%

¹  Fully diluted net asset value is calculated on the aggregate number of shares in issue at the year end and the number of warrants 

and options in the money at the year end. There were no warrants or options in the money at the year end (2018: none).

Given the nature of the Group’s investments, the tendency 
is for investors to look at the Group’s net assets and 
compare this to market capitalisation. The Company does 
not believe that this simplistic valuation metric works 
in respect of Metal Tiger as the Group is focused on 
investment in major resource projects where the value of 
an interest can increase very rapidly with successful ground 
exploration or corporate developments.Where a project 
or investment has been made to acquire commercially 
valuable interests, or where the Group has acquired 

valuable project data and strategic positioning in exploration 
licences, mining licences and licence applications, then the 
costs of investment will be capitalised in the Statement of 
Financial Position at the period end.

Shareholders should note therefore that at present the 
published net asset position of the Group will largely 
comprise the working capital representing predominantly 
cash, investments in joint ventures and associates and 
liquid tradeable resource shares.

KML - Logging of drill core in the Okavango Copper Project field camp

Metal Tiger plcAnnual Report & Accounts 201920

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

POST YEAR END 
DEVELOPMENTS

PROJECT INVESTMENTS
(PREVIOUSLY DIRECT PROJECTS)

As announced on 2 April 2020, KML’s exploration activities 
were suspended following the instigation of a 28 day 
lockdown period ordered by the Government of Botswana. 
Restrictions are being eased sector by sector and the 
company plans to resume work once cross-border traffic  
is permitted.

Botswana – Kalahari Metals Limited

Thailand – Boh Yai

On 20 January 2020, Metal Tiger announced that the 
Botswana Ministry of Mines (“the Ministry”) had granted 
approval for the change of control of both Kitlanya Limited 
and Triprop Holdings (Pty) Limited. Accordingly, following 
these approvals, KML is interested in 100% of Kitlanya and 
51% of Triprop. 

On 14 February 2020, Metal Tiger announced a further 
investment of US$1.5million in KML which means Metal 
Tiger is currently interested in 62.2% of KML. As part of the 
investment, Metal Tiger has been conditionally granted a 2% 
net smelter royalty over all KML’s wholly owned licences, 
being seven licences covering, in aggregate, 6,647km2. The 
five exploration licences owned by Triprop (in which KML 
has a 51% interest) do not form part of the royalties. The 
royalties will fall away should Metal Tiger invest a further 
amount at a lower valuation than the investment, subject to 
a cap of US$500,000. In other words, any further investment 
by Metal Tiger up to US$500,000 must be at the same 
valuation as the investment if the royalties are to  
be maintained.

It was further noted that drilling at Kit-E would initially consist 
of four scout diamond holes, targeting fold hinge structures 
identified in the then recently completed detailed AEM 
survey, which may represent carbonaceous marker units 
in the lower D’Kar Formation above the contact with the 
underlying Ngwako Pan Formation. This contact is host to 
the bulk of identified Cu-Ag mineralisation in the Kalahari 
Copper Belt. Intersection of the prospective DKF-NPF 
contact will significantly upgrade the potential for discovery 
of exploitable mineralisation on this project. Further sampling 
and a more extensive reverse circulation drilling programme 
are expected to be initiated after assessment of results from 
the diamond drilling. It is worth noting that Sandfire’s T3 
project is circa 5km away from the border of the northern 
licence of Kit-E where drilling is planned. Soil sampling 
traverses are planned over additional anticlinal targets where 
Cu-Ag mineralisation may be upgraded. Results from the soil 
sampling are expected to assist in advancing these targets 
for geophysical follow-up and drill testing.

On 9 March 2020, Metal Tiger announced that the drilling 
programme at Kit-E had commenced and would consist 
of a planned 1,200m of drilling. In addition, the Botswana 
Department of Mines granted prospecting licence renewals 
for 100% of the original licence areas, covering both KIT-E 
and KIT-W, for a further two years. KML’s agreed work 
programme includes soil geochemistry sampling, targeting 
shallow mineralisation in an interpreted anticlinal structure 
to the south of the Phase 1 drilling programme, which was 
planned to start in late March 2020.

On 12 March 2020, the Company announced the 
termination of the acquisition and joint venture agreement 
in respect of the Boh Yai lead-zinc-silver mine in Thailand. 
The Company was unable to reach terms with its 
prospective joint venture partner to accept a deal without 
an upfront payment. In light of this, as well as the prevailing 
macro-economic environment, the risk-reward ratio was 
not acceptable to Metal Tiger given a number of factors, 
including future allocation of funds to support existing 
investments, potential future investments and the desire 
to maintain a strong liquidity profile without the potential 
need to seek equity financing. As at 31 December 2019, 
£731,000 had been invested in the project and a write-
off of this investment will be reflected in the financial 
statements for the year ending 31 December 2020.

New opportunity pipeline

Opportunities continue to grow and Metal Tiger is 
considering ways to capture value from pipeline 
opportunities within Metal Tiger and also from third parties.

Cobre - Sag crater in interflow sediments at Lago Rame 
prospect; indicating east side (top of image) is up

Metal Tiger plcAnnual Report & Accounts 201921

Sandfire Resources Limited

Since the year end, Metal Tiger has acquired a further 
370,000 shares in Sandfire for an aggregate cost of 
£710,000 and sold 315,000 Sandfire shares at a total 
price of £657,000.  Accordingly, Metal Tiger is currently 
interested in 6,351,990 Sandfire shares, representing  
3.6% of Sandfire’s issued share capital.

Trident Resources Plc
Trident Resources Plc is a growth-focused diversified mining 
royalties and streaming company currently listed on the 
Standard Segment of the Official List of the London Stock 
Exchange and is seeking a re-listing on AIM.  Metal Tiger 
has invested £570,000 as part of the company’s fund raise 
and, following its admission to AIM, would hold 2.75% of the 
issued share capital of that company.

Arizona Metals Corp

In May 2020 Metal Tiger invested CAN$100,000 to acquire 
154,000 units in a placing recently completed by TSX-listed 
Arizona Metals Corp (TSX-V: AMC).  Each unit consisted 
of one common share and one-half of a common share 
purchase warrant, each warrant entitling the holder to 
purchase one common share of Arizona Metals Corp at 
an exercise price of CAN$0.85 for a period of 18 months. 
Metal Tiger holds approximately 0.3% of the issued share 
capital of Arizona Metals.

EQUITY INVESTMENTS 
(PREVIOUSLY DIRECT EQUITIES)

Cobre Limited

Following its listing on the Australian ASX in January 2020, 
Cobre has completed its initial drill programme.

Cobre intercepted significant high-grade copper intersects 
at Schwabe Prospect, including;

•   6m @ 8.39% Cu, 3.52% Zn, 30g/t Ag, 0.14% Co,  

3.1g/t Au from 49m

•   6m @ 5.39% Cu, 3.89% Zn, 22g/t Ag, 0.1% Co,  

1.4g/t Au from 28m

Furthermore, drilling at Zinco Lago prospect uncovered 
disseminated, stinger and narrow massive base metal 
sulphide mineralisation.

Down hole electromagnetic surveys have been undertaken 
on the completed diamond core drill holes at the Schwabe, 
Zinco Lago and Monti Prospects, plus two of the reverse 
circulation holes drilled in 2019. 

A number of promising electromagnetic conductors have 
been identified within the Perrinvale Project including: the 
existing Schwabe drill area; below recent drilling at Zinco 
Lago; off hole along the Zinco Lago - Lago Rame gossan 
trend; and adjacent to the recent Monti drilling.

On 13 May 2020, Cobre announced that it had completed 
the acquisition of the 20% interest in Toucan that it did not 
already own. Accordingly, Cobre now owns 100% of Toucan, 
allowing Cobre to make key strategic decisions independently 
in relation to the Perrinvale Project. In addition, Metal Tiger 
has agreed to invest, subject to Cobre shareholder approval 
later this year, a further A$310,000 at A$0.20 per share, which, 
assuming no further shares are issued by Cobre, would result 
in Metal Tiger maintaining its 19.98% interest in Cobre.

Southern Gold Limited

Southern Gold Limited is an ASX listed resource exploration 
and development company with gold epithermal 
exploration properties in South Korea. Metal Tiger invested 
a total of A$2.2million for a total of 17.1% of the issued 
share capital of Southern Gold. 

Following its investment, Metal Tiger has a right to appoint 
a director to the board of the company.  Prior to his death 
on 18 May 2020, Terry Grammer had been proposed as 
the Company’s representative director.  An alternative 
appointment will be announced in due course.

Southern Gold project locations in South Korea, including 
recent new project discoveries under application 
(purple) and Joint Venture projects with BMV (blue).

Metal Tiger plcAnnual Report & Accounts 201922

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

COVID-19
During the COVID-19 threat the Company is able to 
continue its day-to-day operations and, as an investment 
company, Metal Tiger’s strong liquid asset position can be 
used to both preserve or deploy capital in a manner of its 
own choosing. Furthermore, Metal Tiger has the option 
of entering into additional collar facilities over its Sandfire 
shareholding should it deem it desirable in order to free up 
cash to take advantage of some of the liquid large/mid-cap 
natural resource company investment opportunities that 
the Board believes are presenting themselves. The Board 
is very much aware of the volatility being encountered in 
the market and is being very careful in terms of its pound-
cost averaging. The Board is taking a prudent approach 
with regard to any future investments and is focused on 
companies with sound fundamentals and strong balance 
sheets, whose share prices could recover if and when, 
as we fully expect, the markets start to stabilise and the 
coronavirus crisis has subsided.

Investors should note that the Board has halted all non-
essential business travel and Directors will not claim any 
business-related expenses until further notice. There are 
no large legal bills outstanding nor are there any large 
legal costs envisioned in the near future. Exploration 
work has also been suspended at the Company’s Project 
Investments sites, further details of which are given in the 
review of post year end developments above.

As already noted, the Company has been actively cutting 
its cost base and maintains plans to cut this further over the 
remainder of the year. Should it be necessary the Company 
is able to reduce significantly a number of costs rapidly.

Metal Tiger is closely monitoring and will continue to 
monitor the evolving coronavirus crisis and its potential 
effects. Should there be any material changes in the 
Group’s and/or its investments’ risk profile due to the 
increased proliferation of COVID-19, an announcement  
will be made immediately.

At 31 December 2019, approximately 95% of Metal Tiger’s 
investments portfolio is in companies whose primary 
interest is in copper. Notwithstanding the undoubtable 
recent disruption to the world economy as a result of 
the COVID-19 pandemic, the Board believes that copper 
retains an exceptionally good medium to longer term 
investment case. 

Whilst the full impact of the COVID-19 pandemic remains 
to be fully understood, the Board is confident that in due 
course there will be an increased demand for commodities.

PRINCIPAL RISKS AND 
UNCERTAINTIES
The main business risk is considered to be investment risk.

The Company faces external risks which are those that can 
materially impact or influence the investment environment 
within which the Company operates and can include 
changes in commodity prices, and the numerous factors 
which can influence those changes, including economic 
recession and investor sentiment and including the current 
and potential effects of the coronavirus pandemic.

The Company’s projects are located in jurisdictions other 
than the UK and therefore carry with them country risk, 
regulatory/permitting risk and environmental risk. Project 
Investments tend to be at different stages of development 
and each stage within the mining exploration and 
development cycle can carry its own risks. These risks 
are mitigated by the Metal Tiger Board, Executive Board 
members, senior management and, where needed, 
consultants actively working as the operators of projects. 

It should be noted that the Company does not operate its 
projects on a day-to-day basis and whilst the Board looks 
to structure investments in a format in which Metal Tiger’s 
senior management and the Board can influence, obtain 
high level oversight (often at board level) and use legal 
agreements to provide control mechanisms (often negative 
control) to protect the Company’s investments, there is a 
risk that the operator does not meet deadlines or budgets, 
fails to propose or pursue the appropriate strategy, does 
not adhere to the legal agreements in place or does not 
provide accurate or sufficient information to Metal Tiger. 

Commodity prices have an impact on the investment 
performance/prospects of both Equity Investments and 
Project Investments. The extent of the impact varies 
depending on a wide variety of factors but differ largely 
by where the investment sits on the mineral development 
curve. Many of Metal Tiger’s investments sit at the 
beginning of this curve, but the main asset (the DeGrussa 
project) of the Company’s largest single investment, its 
shareholding in Sandfire, together with its nearest potential 
development asset, the T3 project, sit towards the end of 
this curve. Commodity price risk is pervasive at all stages 
of the development curve, but other prominent risks such 
as exploration risk and technical and funding risks at the 
exploration/development stage, may be considered to be 
weighted higher earlier in the curve than pure commodity 
risk which tends to have a greater impact on producers. 

Metal Tiger plcAnnual Report & Accounts 201923

DeGrussa
Copper-Gold Mine

Sandfire - DeGrussa Operations, Western Australia

The Equity Investments segment of the Group’s operations 
is exposed to price risk within the market, interest 
rate changes, liquidity risk and volatility, particularly in 
Australia. Although the investment risk within the portfolio 
is dependent on many factors, the Group’s principal 
investments at the year end are in companies with 
significant copper assets and, to some extent, dependent 
on the market’s view of copper prices, perceived outlook 
for copper demand/supply and/or the market’s view of the 
management of the companies in managing those assets. 

The Directors mitigate risk by carrying out a comprehensive 
and thorough project/company review of any potential 
investment in which all material aspects are subject to 
rigorous due diligence. Exposure to market risk as regards 
the Company’s borrowings is managed by hedging 
the assets acting as security for those borrowings. The 
Directors believe that the Company has sufficient cash 
resources to pursue its investment strategy.

GOING CONCERN
At the year end the Group had current assets of 
£23,534,000 including cash balances of £5,007,000 and 
IFRS 13 level 1 investments of £17,375,000 compared with 
short term liabilities of £1,800,000.

Whilst equity prices have fallen significantly as a result of 
the coronavirus pandemic, the Board believes, as outlined 
above, that the Group has access to sufficient liquid or 
readily liquidable funds in order to continue to trade 
through the crisis and that, in due course, both copper 
prices, and the value of those investments which the Group 
has that depend upon them, will recover. 

Accordingly, the Directors have a reasonable expectation 
that the Company will have adequate resources to 
continue in operational existence for the foreseeable 
future. For this reason, they continue to adopt the going 
concern basis in preparing the financial statements.

Metal Tiger plcAnnual Report & Accounts 201924

STRATEGIC REPORT

FOR THE YEAR ENDED 31 DECEMBER 2019

SECTION 172 REPORT 
As required by Section 172 of the Companies Act, a director 
of a company must act in the way he or she considers, 
in good faith, would likely promote the success of the 
company for the benefit of the shareholders. In doing so, 
the director must have regard, amongst other matters, to 
the following issues: 

•   the likely consequences of any decisions in the 

long term; 

•   the interests of the company’s employees; 

•   the need to foster the company’s business relationships 

with suppliers/customers and others; 

•   the impact of the company’s operations on the 

community and environment;

•   the company’s reputation for high standards of business 

conduct; and

•   the need to act fairly between members of the company. 

As set out above in the Strategic Report the Board remains 
focused on providing for shareholders through the long 
term success of the Company. The means by which this is 
achieved is set out further below.

Likely consequences of any decisions in the  
long term 

The Chairman’s Statement, the Chief Executive Officer’s 
Commentary and the Strategic Review set out the 
Company’s strategy. In applying this strategy, particularly 
in seeking new Project Investments and strategic 
holdings in other public companies the Board assesses 
the long term future of those companies with a view to 
shareholder return. The approach to general strategy and 
risk management strategy of the group is set out in the 
Statement of Compliance with the QCA Code of Practice 
(Principles 1 and 4) on page 30.

Interest of Employees

The Group has a very limited number of employees and 
all have direct access to the Executive Directors on a daily 
basis and to the Chairman, if necessary. The Group has a 
formal Employees’ Policy manual which includes processes 
for confidential report and whistleblowing. 

Need to foster the company’s business 
relationships with suppliers/customers and others 

The nature of the Group’s business is such that the 
majority of its business relationships are with joint venture 
partners, the boards of directors of the companies in which 
the Group has strategic stakes to the extent that such 
relationships are permitted, and with suppliers for services. 
As the success of the business primarily depends on its 
relationship with its partners and investees, the Executive 

Directors manage these relationships on a day-to-day basis. 
Where possible, the Group will take a board position, or 
similar appointment, in strategic investees to ensure that 
there is a close and successful ongoing dialogue between 
the parties. Service providers are paid within their payment 
terms and the Group aims to keep payment periods under 
30 days wherever practicable.

Impact of the company’s operations on the 
community and environment

The Group takes its responsibility within the community 
and wider environment seriously. Its approach to its social 
responsibilities is set out in the Statement of Compliance 
with the QCA Code of Practice (Principle 3) on page 30.

The desirability of the company maintaining a 
reputation for high standards of business conduct 

The Directors are committed to high standards of business 
conduct and governance and have adopted the QCA Code 
of Practice which is set out on pages 30 to 31. Where there 
is a need to seek advice on particular issues, the Board will 
consult with its lawyers and nominated advisers to ensure 
that its reputation for good business conduct is maintained.

The need to act fairly between members of  
the Company 

The Board’s approach to shareholder communication is 
set out in the Statement of Compliance with the QCA 
Code of Practice (Principle 2) on page 30. The Company 
aims to keep shareholders fully informed of significant 
developments in the Group’s progress. Information is 
disseminated through Stock Exchange announcements, 
website updates and, where appropriate, video-casts. 
During 2019 the Company issued 41 stock exchange 
announcements on operational issues and released 
twelve videos or recordings to update shareholders. All 
information is made available to all shareholders at the 
same time and no individual shareholder, or group of 
shareholders, is given preferential treatment.

On behalf of the Board

Michael McNeilly
Chief Executive Officer
29 May 2020

Metal Tiger plcAnnual Report & Accounts 2019CHAIRMAN’S CORPORATE  
GOVERNANCE STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2019

25

The Company has adopted the Quoted Companies 
Alliance Corporate Governance Code (the “QCA Code”) 
and this section of the Report and Accounts explains how 
it complies with that code or, where it departs from its 
chosen corporate governance code, to explain the reasons 
for so doing. 

The Board is fully committed to a high standard of 
corporate governance based on practices which are 
proportional to the size, risks and operation of the business. 
In adopting the QCA Code, the Board recognises its 
principles which seek to focus on the creation of medium 
to long term value for shareholders without stifling the 
entrepreneurial spirit in which small to medium sized 
companies, such as Metal Tiger, have been created.

In this section of the Report and Accounts we detail the 
approach the Board takes to corporate governance and 
set out how the Company complies with the majority of 
principles within the QCA Code. It also explains where 
we have decided that the recommendations in the Code 
in relation to evaluating board performance are not 
appropriate to our size and operations at present.

My role as Chairman is to provide leadership of the Board 
and ensure its effectiveness on all aspects of its remit 
to maintain control of the Group. I am also responsible 
for the implementation and practice of sound corporate 
governance. As an independent non-executive director, I 
maintain an adequate degree of separation from the day-to-
day management of the Company in performing that role.

In the spirit of the QCA Code it is the Board’s job to ensure 
that the Group is managed for the long term benefit of 
all shareholders and other stakeholders with effective and 
efficient decision-making. Corporate governance is an 
important part of that job, reducing risk and adding value 
to the Group. The Board will continue to monitor the 
governance framework of the Group as it grows.

Charles Hall
Chairman
29 May 2020

Southern Gold - The “hanging wall vein” displaying 
colloform banded quartz-carbonate adularia 
veining within strongly sericite-chlorite altered 
and brecciated quartz-biotite gneiss intersected 
98.5m downhole in BPDDH12 at the Hand of Faith 
prospect, part of the Beopseongpo project area.

Metal Tiger plcAnnual Report & Accounts 201926

BOARD OF DIRECTORS AND 
COMMITTEES OF THE BOARD

BOARD OF DIRECTORS
The Company supports the concept of an effective Board 
leading and controlling the Group. The Board is responsible 
for approving Group policy and strategy. It meets regularly 
and has a schedule of matters specifically reserved to it for 
decision. Management supplies the Board with appropriate 
and timely information and the Directors are free to 
seek any further information they consider necessary. 
All Directors have access to advice from the Company 
Secretary and independent professionals at the Company’s 
expense. Training is available for new Directors and other 
Directors as necessary. Given the size of the Board, 
there is no separate Nomination Committee. All Director 
appointments are approved by the Board as a whole.

The Board has a formal schedule of matters reserved to it 
and these include:

•   the approval of financial statements, dividends and 

significant changes in accounting practices;

•   Board membership and powers including the 
appointment and removal of Board members, 
determining the terms of reference of the Board and 
establishing the overall control framework;

•   Stock Exchange related issues including the approval of 
the Company’s announcements and communications 
with the shareholders, its nominated adviser and the 
Stock Exchange;

•   senior management and subsidiary Board appointments 

and remuneration, contracts and the grant of share options;

•   key commercial matters;

•   risk assessment;

•   financial matters including the approval of the budget 
and financial plans, changes to the Group’s capital 
structure, the Group’s business strategy, acquisitions 
and disposals of businesses and investments and capital 
expenditure; and

•   other matters including health and safety policy, 

insurance and legal compliance.

Other matters are delegated to the Executive Directors 
who regularly update and consult with the Board on 
matters arising and decisions to be taken, fully utilising the 
in-depth experience of Board members on such matters.

Remuneration of Executive Directors is decided by 
the Remuneration Committee as detailed below. The 
remuneration of Non-Executive Directors is determined by 
the Board as a whole. In setting remuneration levels, the 
Company seeks to provide appropriate reward for the skill 
and time commitment required so as to retain the right 
calibre of director at a cost to the Company which reflects 
current market rates. Details of Directors’ fees and of 
payments made for professional services rendered are set 
out in note 8 to the financial statements.

The Directors of the Company at the date of this report 
were as follows: 

Charles Patrick Stewart Hall Non-Executive Chairman

David Michael McNeilly

Chief Executive Officer

Mark Roderick Potter

Chief Investment Officer

Neville Keith Bergin

Non-Executive Director

Terrence Ronald Grammer was a Non-Executive Director 
until his death on 18 May 2020.

The biographies of the Directors are set out on pages 28 
and 29.

Charles Hall is the Non-Executive Chairman and his role 
is described in the Chairman’s Corporate Governance 
Statement above.

Michael McNeilly is Chief Executive Officer. The 
role of the Chief Executive Officer is the strategic 
development of the Group and for communicating this 
clearly to the Board and, once approved by the Board, 
for implementing it. In addition, the Chief Executive 
Officer is responsible for overseeing the management 
of the Group and its executive management.

Mark Potter is Chief Investment Officer. The Chief 
Investment Officer reports to the Board of Metal Tiger and 
serves as the senior investment executive, working closely 
with the Chief Executive Officer having responsibility 
for managing the Group’s investments. The Chief 
Investment Officer is responsible for sourcing and securing 
investments as well as monitoring and managing the 
investment pipeline, managing the investment programme 
and playing an integral role in other executive functions 
related to the Group’s strategic development.

Neville Bergin is considered to be the senior  
independent Director.

Attendance at Board meetings during the year ended  
31 December 2019 was as follows: 

Director

Charles Hall

Michael McNeilly

Mark Potter

Terry Grammer

Neville Bergin

Max number of 
meetings

Actual 
attendance

20

20

20

20

20

20

19

19

18

18

Metal Tiger plcAnnual Report & Accounts 201927

AUDIT COMMITTEE
The Audit Committee, which comprises two Non-Executive 
Directors, Charles Hall and Terry Grammer (to 18 May 2020) 
and Neville Bergin (from 18 May 2020), is responsible for 
ensuring that the financial performance of the Group is 
properly monitored and reported upon and that any such 
reports are understood by the Board. The Committee 
meets at least twice each year to review the published 
financial information, the effectiveness of external audit, 
and internal financial controls. The terms of reference of 
the Audit Committee are given on the Company’s website. 

REMUNERATION COMMITTEE
The remuneration of the Executive Directors is fixed by 
the Remuneration Committee which comprises two  
Non-Executive Directors, Charles Hall and Terry 
Grammer (to 18 May 2020) and Neville Bergin (from 
18 May 2020). The Remuneration Committee is 
responsible for reviewing and determining Company 
policy on executive remuneration and the allocation 
of long term incentives to executives and employees. 
The terms of reference of the Remuneration 
Committee are given on the Company’s website.

Attendance at Audit Committee meetings during the year 
ended 31 December 2019 was as follows:

Attendance at Remuneration Committee meetings during 
the year ended 31 December 2019 was as follows:

Director

Charles Hall

Terry Grammer

Max number of 
meetings

Actual 
attendance

Director

Max number of 
meetings

Actual 
attendance

3

3

3

3

Charles Hall

Terry Grammer

4

4

4

4

The Company’s external auditor attends the Audit 
Committee to present its findings on the audit and to 
provide a direct line of communication with the Directors.

Southern Gold - Drilling during the winter programme in early 2020 at the Golden Palm prospect 
within the Beopseongpo gold project targeting low sulphidation epithermal vein systems.

Metal Tiger plcAnnual Report & Accounts 201928

BOARD OF DIRECTORS AND 
COMMITTEES OF THE BOARD

DIRECTORS’ BIOGRAPHIES 

Michael McNeilly 
Chief Executive Officer

Charles Hall 
Non-Executive Chairman

Charles Hall was appointed Non-Executive Chairman in 
December 2016 and is an experienced International Banker 
with over 30 years with HSBC in a variety of finance and 
insurance roles. His last position was as CEO & MD HSBC 
Private Bank (Luxembourg) S.A. He has had significant 
overseas senior management experience as well as that 
of running complex businesses. His prime focus has been 
on strategy and corporate restructuring with the emphasis 
on re-focusing businesses on their core revenue streams. 
Charles holds a BA (Hons) from the University of Sussex, is 
an Associate of the Hong Kong Institute of Bankers and is a 
Fellow of the Royal Geographical Society. 

Michael McNeilly was appointed in December 2016 as 
Chief Executive Officer. As a nominee non-executive 
director of MOD Resources Limited, he was actively 
involved in the Sandfire Resources NL recommended 
scheme offer for MOD which saw Metal Tiger receive 
circa 6.3million shares in Sandfire. Michael resigned from 
the Board of MOD as part of the scheme of arrangement. 
Michael has formerly been a non-executive director of 
Greatland Gold plc and a non-executive director at Arkle 
Resources plc. Michael serves as a director on numerous 
Metal Tiger investment and subsidiary entities including 
notably Kalahari Metals Limited and Cobre Limited. 

Michael previously worked as a corporate financier with 
both Allenby Capital and Arden Partners plc (AIM: ARDN) 
advising on numerous private and public transactions 
including several IPOs. Michael also worked as a corporate 
executive at Coinsilium (NEX: COIN) where he worked 
with early stage blockchain focused start-ups. Michael 
studied biology at Imperial College London and has a BA in 
economics from the American University of Paris. Michael 
is fluent in French. 

Cobre - Reverse circulation drilling on the Zinco Lago trend

Metal Tiger plcAnnual Report & Accounts 201929

Terry Grammer
Non-Executive Director (to 18 May 2020)

Terry Grammer, who was appointed to the Board in 
September 2014, was an award-winning geologist with over 
40 years’ experience in mining and mineral exploration 
with extensive experience in Australia, Africa, Southeast Asia 
and New Zealand and was involved in numerous ASX listed 
companies that have achieved dramatic growth.

As a geologist, Terry discovered the Cosmos Nickel deposit 
for ASX listed Jubilee Mines NL which went on to be an 
ASX Top 200 company and for which Terry was awarded 
the AMEC (Association of Mining & Exploration Companies) 
joint Prospector of the Year in 2000. As co-founder, Terry 
listed Western Areas NL (ASX: WSA) in 2000 (and served as 
Exploration Manager from 2000 to 2004) which became 
an ASX Top 200 company. Terry was chairman of South 
Boulder Mines (ASX: STB) from 2008-2013 which grew to 
be an ASX Top 300 company. From 2010 to 2015, Terry 
was a director of Sirius Resources NL (ASX: SIR) and helped 
to guide the company through the discovery, feasibility 
and development funding of the Nova nickel and copper 
deposits in Western Australia that saw the company’s share 
price dramatically rise from AU$0.05 in July 2012 to a peak 
of above AU$5 per share in early 2013 and become an 
ASX Top 200 company. Terry was appointed a director of 
Kalahari Metals Limited in July 2018.

Terry died on 18 May 2020. 

Neville Bergin
Non-Executive Director

Neville Bergin, who was appointed in March 2018, is a 
mining engineer with almost four decades of accumulated 
experience in the mining industry. He has had exposure to 
a range of commodities and both underground and open 
pit operational experience. His broad experience base 
encompasses many operational and executive roles, and 
almost eight years’ experience as a non-executive director 
of UK and ASX listed and unlisted companies including 
Northern Star Resources Limited. Neville was previously 
vice president of Gold Fields Australia Pty Ltd where he 
oversaw operational management of that company’s 
Australian mines.

Neville has extensive experience in technical due diligence 
having undertaken this type of investigation for several past 
employers and recent clients. He is also well-versed in study 
management having managed several feasibility studies. He 
has a BSc from the Camborne School of Mines in the UK 
and currently runs his own mining consultancy business.

Mark Potter
Chief Investment Officer

Mark Potter who was appointed in January 2017 has over 
14 years’ experience in natural resources investments. Mark 
currently serves as the Chief Investment Officer of the 
Company and is the founder and a partner of Sita Capital 
Partners LLP, an investment management and advisory firm 
specialising in investments in the mining industry.

Mark was formerly a director and chief investment officer 
of Anglo Pacific Group plc, a London listed natural 
resources royalty company, where he successfully led a 
turnaround of the business through the acquisition of new 
royalties, disposal of non-core assets, and successful equity 
and debt fund raisings.

Prior to Anglo Pacific, Mark was a founding member and 
investment principal for Audley Capital Advisors LLP, a 
London-based activist hedge fund, where he was responsible 
for managing all UK listed and natural resources investments.

Mark graduated with an MA degree in Engineering and 
Management Studies from Trinity College, Cambridge.

Mark was appointed as Non-Executive Chairman of 
Artemis Resources Limited (ASX: ARV) in February 2020, 
he was appointed as a Non-Executive Director of Trident 
Resources plc (LON: TRR) in November 2019, and a  
Non-Executive Director of Thor Mining PLC (AIM: THR)  
in August 2019. Mark was formerly a director of Kalahari 
Metals Limited. 

Southern Gold - Diamond drilling of BPDDH12 in progress 
at the Hand of Faith prospect, part of the Beopseongpo 
project area, targeting medium to low sulphidation 
epithermal vein systems with evidence of boiling textures 
and gold mineralisation in the target “hanging wall vein”.

Metal Tiger plcAnnual Report & Accounts 201930

COMPLIANCE WITH THE QCA 
CODE OF PRACTICE

The sections below set out the requirements of the Code 
and how the Company complies with them.

Principle 1: Establish a strategy and business model 
which promotes long term value for shareholders.

Metal Tiger’s mission is to deliver a high return for 
shareholders by investing in significantly undervalued 
and/or highly prospective opportunities in the mineral 
exploration and development sector timed to coincide, 
where possible, with a cyclical recovery in the exploration 
and mining markets.

The details of our strategy and the key challenges for the 
Group are set out in the Strategic Report. 

Principle 2: Seek to understand and meet 
shareholder needs and expectations.

Shareholder engagement is the joint responsibility of the 
Chairman and the Chief Executive Officer.

The Company is committed to listening to, and 
communicating openly with, its shareholders to ensure that 
its strategy, business model and performance are clearly 
understood. Significant developments are disseminated 
through Stock Exchange announcements and regular 
updates of the Company website. The AGM is a forum 
for shareholders to engage in dialogue with the Board. 
The overall result of the AGM will be published via Stock 
Exchange announcements and on the Company’s website.

Principle 3: Take into account wider stakeholder 
and social responsibilities and their implications  
for long term success.

Metal Tiger is committed to conducting its business in an 
efficient and responsible manner, in line with current best 
practice guidelines for the mining and mineral exploration 
sectors and international investment. The Company 
integrates environmental, social and health and safety 
considerations to maintain its “social licence to operate” in 
all its investing activities.

For the Company’s Project Investments, Metal Tiger has 
adopted and seeks alignment with the best practices 
and principles of e3 Plus: A Framework for Responsible 
Exploration as set out by the Prospectors and Developers 
Association of Canada and the International Council on 
Mining and Metals Sustainable Development Framework 
(the ICMM 10 Principles).

Metal Tiger’s management maintains a close dialogue with 
local communities via its joint venture partners. Where 
issues are raised, the Board takes the matters seriously and, 
where appropriate, steps are taken to ensure that these are 
integrated into the Company’s strategy.

Principle 4: Embed effective risk management, 
considering both opportunities and threats, 
throughout the organisation.

The Board reviews the risks facing the business as part of the 
operational review at each Board meeting. Investment risk, 
as regards acquiring, holding or selling investments, is carried 
out in line with the Investment Policy described in the 
Strategic Review and the Investment Policy itself is reviewed 
on an on-going basis as market conditions change.

The Company has a system of financial controls and 
reporting procedures in place which are considered to be 
appropriate given the size and structure of the Group and 
the nature of risks associated with the Group’s assets. Key 
procedures include:

•   due diligence on new acquisitions;

•   Board-level liaison with management of major investees 
and joint venture partners including, where appropriate, 
board representation;

•   monthly management account reporting;

•   daily review of investments and market risk with 

monthly reporting to the Board;

•   regular cashflow re-forecasting as circumstances 

change; and

•   involvement of the Executive Directors in the day-to-day 

operations of the Company and its subsidiaries.

Principle 5: Maintain the board as a well-
functioning, balanced team led by the chair.

The role of the Chairman in ensuring that the Board is 
functioning appropriately is described in the Chairman’s 
Corporate Governance Statement above. The Board 
comprised to 18 May 2020 two Executive Directors 
(Michael McNeilly and Mark Potter) and three Non-
Executive Directors (Charles Hall, Terry Grammer and 
Neville Bergin) led by the Chairman. Following the death of 
Terry Grammer on 18 May 2020, the Board comprises two 
Executive and two Non-Executive Directors (Charles Hall 
and Neville Bergin). Day-to-day operational control rests 
with the Chief Executive Officer, Michael McNeilly, and 
the Chief Investment Officer, Mark Potter. Charles Hall and 
Neville Bergin are considered to be the independent Non-
Executive directors in terms of the QCA Code.

Executive Directors are full time and Non-Executive 
Directors are expected to attend all Board meetings and 
be available to provide advice to the Executive Board 
members whenever necessary. Details of attendance at 
Board and committee meetings are given above.

Metal Tiger plcAnnual Report & Accounts 201931

Principle 6: Ensure that between them the directors 
have the necessary up-to-date experience, skills 
and capabilities.

Principle 9: Maintain governance structures and 
processes that are fit for purpose and support  
good decision-making by the board.

The details of the roles and responsibilities of the Board 
are given under “Board of Directors and Committees of 
the Board” above together with the corporate governance 
structures which the Group has in place. The composition 
of the Board, its committees, and the governance 
structures in general are kept under review by the Board, 
informed by its advisers, and will be updated as appropriate 
as the Group evolves.

Principle 10: Communicate how the company  
is governed and is performing by maintaining  
a dialogue with shareholders and other  
relevant stakeholders.

The Company’s approach to communication with 
shareholders and others is set out under Principles 2  
and 3 above.

The biographies of the members of the Board are given 
on pages 28 and 29. The Board believes that the members 
have a wide experience of the markets in which the Group 
operates and the skills necessary to enable the Company 
to carry out its strategy.

Where appropriate the Board appoints advisers to assist it 
in carrying out this strategy including geologists, surveyors, 
mining experts, corporate brokers, accountants and 
lawyers. The Company also ensures it is in regular contact 
with its nominated advisers, Strand Hanson Limited. The 
Company Secretary provides relevant advice and guidance, 
as required, to the Board, assisted by the Company’s lawyers.

Principle 7: Evaluate board performance based  
on clear and relevant objectives, seeking 
continuous improvement.

Metal Tiger’s Board is completely focused on implementing 
the Company’s strategy. However, given the size and 
nature of Metal Tiger, the Board does not consider it 
appropriate to have a formal performance evaluation 
procedure in place. The Board will closely monitor the 
situation as required.

Principle 8: Promote a corporate culture that is 
based on ethical values and behaviours.

Careful attention is given to ensure that all exploration 
activity within the Company’s investments is performed in 
an environmentally responsible manner and abides by all 
relevant mining and environmental acts. Metal Tiger takes 
a conscientious role in all its operations and is aware of its 
social responsibility and its environmental duty.

Both the engagement with local communities and the 
performance of all activities in an environmentally and socially 
responsible way are closely monitored by the Board and 
ensure that ethical values and behaviours are recognised.

The Company has adopted a comprehensive anti-corruption 
and anti-bribery policy to ensure compliance with the UK 
Bribery Act 2010.

The size of the Group makes it practical for the Executive 
Directors to have day-to-day contact with all members of 
staff and to ensure that they abide by the Group’s policies. 
The Board as a whole oversees the role of the Executive 
Directors in these matters.

Sandfire - Principal hazard management – driving 
continuous improvement in safety leadership, 
culture and assurance of critical controls

Metal Tiger plcAnnual Report & Accounts 201932

REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 DECEMBER 2019

The Directors present their report together with the audited 
financial statements for the year ended 31 December 2019. 

FINANCIAL RISK MANAGEMENT 
OBJECTIVES AND POLICIES

A review of the business and principal risks and 
uncertainties has been included in the Strategic Report. 

Details of the Group’s financial risk management objectives and 
policies are set out in note 27 to these financial statements. 

DIVIDENDS

SHARE BUY-BACKS

No interim dividend was paid (2018: £none) and the 
Directors do not propose a final dividend (2018: £none) for 
the 12 months ended 31 December 2019.

DIRECTORS

The Directors of the Company who held office during the 
year and to the date of this report were as follows: 

Charles Patrick Stewart Hall (Chairman) 

Terrence Ronald Grammer (to 18 May 2020)

David Michael McNeilly  

Mark Roderick Potter  

Neville Keith Bergin

Further details of the Directors’ remuneration are given 
in note 8 to the financial statements, details of Directors’ 
share options are given in note 26 and the Directors’ 
interests in transactions of the Group and the Company  
are given in note 28. 

FUTURE DEVELOPMENTS

The future developments of the business are set out in the 
Strategic Report under “Post Year End Developments” and 
are incorporated into this report by reference.

FINANCIAL INSTRUMENTS

Details of the Group’s financial instruments are given in 
note 27. 

SIGNIFICANT SHAREHOLDERS

As at 29 May 2020 the following were, as far as the 
Directors are aware, interested in 3% or more of the issued 
share capital of the Company:

Name

Exploration Capital 
Partners 

Number of 
ordinary shares

% of issued ordinary 
share capital

206,361,942

Michael Joseph

123,766,628

The Executors of the 
estate of Terry Grammer

RIBO Trust (beneficially 
owned by Rick Rule)

83,963,426

60,000,000

13.56%

8.13%

5.52%

3.94%

On 6 November 2019, shareholders approved a general 
authority to permit the Company to repurchase up to a 
maximum of 155,917,230 ordinary shares. During the year, 
the Company acquired 5,716,380 ordinary shares at a cost 
of £77,000 and, since the year end, has acquired a further 
31,379,310 ordinary shares at £423,000 completing the 
initially announced buyback of £500,000 value. Following 
the cancellation of the shares bought back the Company 
had, at the date of this report, 1,522,076,607 ordinary 
shares in issue.

POST YEAR END EVENTS

In addition to the share buy-backs noted above, since  
31 December 2019, the following post year end events 
have taken place.

Kalahari Metals Limited

On 14 February 2020 the Company announced a further 
US$1.5million investment into KML. Following this 
investment, the Company is interested in approximately 
62.2% of KML. Notwithstanding Metal Tiger’s increased 
majority shareholding in KML, KML does not fall to be 
treated as a subsidiary of Metal Tiger as an agreement 
between the shareholders of KML precludes Metal Tiger 
from exercising control. 

As part of the investment, the Company has been 
conditionally granted a 2% net smelter royalty over all KML’s 
wholly owned licences. The royalties will fall away should 
Metal Tiger invest a further amount at a lower valuation 
than the investment, subject to a cap of US$500,000. 
In other words, any further investment by Metal Tiger 
up to US$500,000 must be at the same valuation as the 
investment if the royalties are to be maintained. 

Boh Yai Joint Venture Agreement

On 12 March 2020, the Company announced the 
termination of the acquisition and joint venture agreement 
at in respect of the Boh Yai lead-zinc-silver mine in 
Thailand. The Company was unable to reach terms with its 
prospective joint venture partner to accept a deal without 
an upfront payment. In light of this, as well as the prevailing 
macro-economic environment, the risk-reward ratio was 
not acceptable to Metal Tiger given a number of factors, 
including future allocation of funds to support existing 
investments, potential future investments and the desire 
to maintain a strong liquidity profile without the potential 
need to seek equity financing. At 31 December 2019, 
£731,000 had been invested in the project and a write-off 
of this investment will be reflected in the Group financial 
statements for the year end 31 December 2020.

Metal Tiger plcAnnual Report & Accounts 2019 
33

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Group’s transactions and disclose with 
reasonable accuracy at any time the financial position 
of the Group and the Company and enable them to 
ensure that the financial statements comply with the 
Companies Act 2006. They are also responsible for 
safeguarding the assets of the Group and the Company 
and hence for taking reasonable steps for the prevention 
and detection of fraud and other irregularities. 

In the case of each person who was a Director at the time 
this report was approved: 

•   so far as that Director is aware there is no relevant 

audit information of which the Company’s auditor is 
unaware; and

•   that Director has taken all steps that the Director ought 
to have taken as a Director to make himself aware of 
any relevant audit information and to establish that the 
Company’s auditor is aware of that information. 

The Directors are responsible for ensuring that the 
annual report and the financial statements are made 
available on a website. Financial statements are 
published on the Company’s website in accordance 
with legislation in the United Kingdom governing the 
preparation and dissemination of financial statements, 
which may vary from legislation in other jurisdictions. 
The maintenance and integrity of the Company’s website 
are the responsibility of the Directors. The Directors’ 
responsibilities also extend to the on-going integrity of the 
financial statements contained therein.

AUDITOR

A resolution to re-appoint Crowe U.K. LLP as auditor of the 
Company for the year ended 31 December 2020 will be 
proposed at the forthcoming annual general meeting.

By order of the Board 

Malcolm Bacchus
Secretary
29 May 2020

Other Events

Details of purchases and sales of investments within 
Equity Investments since the year end are given in the 
Strategic Report.

INTERNAL CONTROL

The Directors acknowledge they are responsible for the 
Group’s system of internal control and for reviewing the 
effectiveness of these systems. The risk management 
process and systems of internal control are designed to 
manage rather than eliminate the risk of the Group failing 
to achieve its strategic objectives. It should be recognised 
that such systems can only provide reasonable and not 
absolute assurance against material misstatement or loss. 
The Company has well established procedures which are 
considered adequate given the size of the business.

DIRECTORS’ INDEMNITY INSURANCE

As permitted by Section 233 of the Companies Act 2006, 
the Company has purchased insurance cover on behalf of 
the Directors indemnifying them against certain liabilities 
which may be incurred by them in relation to the Group.

STATEMENT OF DIRECTORS’ 
RESPONSIBILITIES

The Directors are responsible for preparing the Annual 
Report and Financial Statements in accordance with 
applicable law and regulations. 

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors have elected to prepare Group and Company 
financial statements in accordance with International 
Financial Reporting Standards (“IFRS”) as adopted by the 
European Union. Under company law the Directors must 
not approve the financial statements unless they are 
satisfied that they give a true and fair view of the state of 
affairs of the Group and of the Company and of the profit 
or loss of the Group for that period. The Directors are also 
required to prepare financial statements in accordance with 
the rules of the London Stock Exchange for companies 
quoted on AIM. In preparing these financial statements, the 
Directors are required to:

•   select suitable accounting policies and then apply  

them consistently; 

•   make judgements and accounting estimates that are 

reasonable and prudent; 

•   state whether they have been prepared in accordance 

with IFRS as adopted by the European Union, subject to 
any material departures disclosed and explained in the 
financial statements; and 

•   prepare the financial statements on the going concern 

basis unless it is inappropriate to presume that the 
Group and Company will continue in business. 

Metal Tiger plcAnnual Report & Accounts 2019 
 
34

INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF METAL TIGER PLC

FOR THE YEAR ENDED 31 DECEMBER 2019

OPINION 

We have audited the financial statements of Metal Tiger plc 
(the “Parent Company”) and its subsidiaries (the “Group”) 
for the year ended 31 December 2019, which comprise:

•   the Group statement of comprehensive income for the 

year ended 31 December 2019;

•   the Group and Parent Company statements of financial 

position as at 31 December 2019;

•   the Group and Parent Company statements of cash 

flows and statements of changes in equity for the year 
then ended; and

•   the notes to the financial statements, which include a 
summary of significant accounting policies and other 
explanatory information.

The financial reporting framework that has been applied in 
the preparation of the Group and Parent Company financial 
statements is applicable law and International Financial 
Reporting Standards (“IFRSs”) as adopted by the European 
Union and, as regards the Parent Company financial 
statements, as applied in accordance with the provisions of 
the Companies Act 2006.

In our opinion:

•   the financial statements give a true and fair view of the 

state of the Group’s and of the Parent Company’s affairs 
as at 31 December 2019 and of the Group’s profit for the 
period then ended;

•   the Group’s financial statements have been properly 
prepared in accordance with IFRSs as adopted by the 
European Union;

•   the Parent Company’s financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the European Union and as applied in accordance 
with the requirements of the Companies Act 2006; and

•   the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006. 

BASIS FOR OPINION 

We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable 
law. Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit of 
the financial statements section of our report. We are 
independent of the Group in accordance with the ethical 
requirements that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical Standard, 
and we have fulfilled our other ethical responsibilities in 
accordance with these requirements. We believe that 
the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING 
TO GOING CONCERN

We have nothing to report in respect of the following 
matters in relation to which ISAs (UK) require us to report  
to you when:

•   the Directors’ use of the going concern basis of 

accounting in the preparation of the financial statements 
is not appropriate; or

•   the Directors have not disclosed in the financial 

statements any identified material uncertainties that 
may cast significant doubt about the Group’s and the 
Parent Company’s ability to continue to adopt the 
going concern basis of accounting for a period of at 
least twelve months from the date when the financial 
statements are authorised for issue. 

OVERVIEW OF OUR AUDIT APPROACH

Materiality

In planning and performing our audit we applied the 
concept of materiality. An item is considered material if it 
could reasonably be expected to change the economic 
decisions of a user of the financial statements. We used 
the concept of materiality to both focus our testing and 
to evaluate the impact of misstatements identified. Based 
on our professional judgement, we determined overall 
materiality for the Group financial statements as a whole 
to be £450,000 (2018: £300,000), which represents 
approximately 1.7% (2018: 1.6%) of the Group’s net assets. 

We use a different level of materiality (“performance 
materiality”) to determine the extent of our testing for the 
audit of the financial statements. Performance materiality 
is set based on the audit materiality as adjusted for the 
judgements made as to the entity risk and our evaluation 
of the specific risk of each audit area having regard to the 
internal control environment. 

Where considered appropriate performance materiality 
may be reduced to a lower level, such as, for related party 
transactions and directors’ remuneration. We agreed with 
the Audit Committee to report to it all identified errors 
in excess of £13,500 (2018: £10,000). Errors below that 
threshold would also be reported to it if, in our opinion as 
auditor, disclosure was required on qualitative grounds.

Overview of the scope of our audit

The Parent Company is accounted for from one central 
operating location, the group’s registered office. Our audit 
was conducted from this main operating location. 

The Group also has significant components accounted 
for in Thailand where the audit was undertaken by a local 
audit firm. Audit instructions were issued to the component 
auditor, the instructions detailed the significant risks to be 

Metal Tiger plcAnnual Report & Accounts 201935

addressed through the audit procedures and indicated the 
information we required to be reported back to the Group 
audit team. As part of our audit we reviewed component 
auditor working papers. Telephone conference meetings 
were then held with the component auditors. 

Key Audit Matters

Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the 
financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified. These 
matters included those which had the greatest effect on 

the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit 
of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion 
on these matters. This is not a complete list of all risks 
identified by our audit.

Key audit matter

Income recognition

How the scope of our audit 
addressed the key audit matter

Given the nature of the business the key group income 
generated relates to the gain on investments primarily 
comprising of gain on investments and movements in fair 
value of investments held for trading.

There is a risk of error in relation to the measurement of 
the fair value, in particular to those which cannot be agreed 
to third party market data, as well as the identification of 
the point of disposal and associated consideration for 
investments where arrangements can be complex. 

Our procedures included:

•   Agreeing a sample of the disposal of investments 

during the year to supporting documentation. In our 
testing we have agreed the date of disposal, associated 
consideration and re-performed the associated gain or 
loss arising;

•   Reviewing disposals either side of the year end 

ensuring that the income has been appropriately 
accounted for within the correct period. 

Measurement and valuation of investments

The Group holds a number of different types of investment 
where judgement is required when determining the 
accounting treatment and whether they are accounted for 
as investments in subsidiaries, investments in associates, 
investments in joint ventures or investments in the Equity 
Investments operating segment. 

In addition, certain investments cannot be agreed to third 
party market data, in particular investments in associates, 
investments in joint ventures and the investments held in 
share warrants. For these investments management has 
determined alternative approaches to ensure that these are 
appropriately valued at the year end. 

 Movements in fair value were also considered and 
are discussed within ‘Measurement and valuation of 
investments’ below. 

Our procedures included:

•   For a sample of investments during the year, 
considering the classification determined by 
management which included consideration of their 
structure, legal form, contractual agreement and any 
other fact and circumstances available. 

•   Reviewing the value stated in the financial statements 
for a sample of investments. Where this information 
cannot be agreed to market information we 
have discussed the assumptions determined by 
management in assessing the value, challenging where 
appropriate, as well as considering whether there is 
any evidence investments may be impaired.

•   Considering the adequacy of the disclosures made in 
the financial statements over this as a significant area  
of judgement.

Metal Tiger plcAnnual Report & Accounts 201936

INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF METAL TIGER PLC

FOR THE YEAR ENDED 31 DECEMBER 2019

Accounting of equity option and loan facility

The Group has entered into a cap/collar financing 
arrangement (“the arrangement”), as set out in notes 17 and 
23, secured against certain shares held, which includes a 
put/call option over those shares. This was considered to be 
a complex transaction.

Our audit procedures in relation to these matters were 
designed in the context of our audit opinion as a whole. They 
were not designed to enable us to express an opinion on 
these matters individually and we express no such opinion.

OTHER INFORMATION

The Directors are responsible for the other information. The 
other information comprises the information included in 
the annual report, other than the financial statements and 
our auditor’s report thereon. Our opinion on the financial 
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon. In 
connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing 
so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge 
obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies 
or apparent material misstatements, we are required to 
determine whether there is a material misstatement in the 
financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have 
nothing to report in this regard.

OPINION ON OTHER MATTERS PRESCRIBED 
BY THE COMPANIES ACT 2006

In our opinion based on the work undertaken in the course 
of our audit 

•   the information given in the Strategic Report and the 
Directors’ Report for the financial year for which the 
financial statements are prepared is consistent with  
the financial statements; and

•   the Directors’ Report and Strategic Report have been 

prepared in accordance with applicable legal requirements.

Our procedures included:

•    Obtaining the third party assessment, challenging the 

key assumptions and re-performing calculations where 
appropriate, of the initial allocation and subsequent 
measurement of the bank loan and derivative elements 
of the arrangement. This included assessing the 
competence and independence of the third party.

•   Confirming its terms ensuring they are congruent with 

accounting treatment. 

•   Considering the adequacy of the disclosures made in 

the financial statements.

MATTERS ON WHICH WE ARE REQUIRED 
TO REPORT BY EXCEPTION:

In light of the knowledge and understanding of the Group and 
Parent Company and its environment obtained in the course 
of the audit, we have not identified material misstatements in 
the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following 
matters where the Companies Act 2006 requires us to 
report to you if, in our opinion:

•   adequate accounting records have not been kept by the 
Parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or

•   the Parent Company financial statements are not in 

agreement with the accounting records and returns; or

•   certain disclosures of Directors’ remuneration specified 

by law are not made; or

•   we have not received all the information and 

explanations we require for our audit.

RESPONSIBILITIES OF THE DIRECTORS 
FOR THE FINANCIAL STATEMENTS

As explained more fully in the Directors’ Responsibilities 
Statement, the Directors are responsible for the preparation 
of the financial statements and for being satisfied that they 
give a true and fair view, and for such internal control as the 
directors determine is necessary to enable the preparation of 
financial statements that are free from material misstatement, 
whether due to fraud or error. In preparing the financial 
statements, the directors are responsible for assessing the 
Group’s and Parent Company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going 
concern and using the going concern basis of accounting 
unless the directors either intend to liquidate the Group or the 
Parent Company or to cease operations, or have no realistic 
alternative but to do so.

Metal Tiger plcAnnual Report & Accounts 201937

AUDITOR’S RESPONSIBILITIES FOR THE 
AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in accordance 
with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of 
these financial statements. A further description of our 
responsibilities for the audit of the financial statements is 
located on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities.  
This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company’s members 
those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the 
Company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed.

Stephen Bullock (Senior Statutory Auditor)
for and on behalf of 
Crowe U.K. LLP 
Statutory Auditor
London
29 May 2020

Metal Tiger plcAnnual Report & Accounts 201938

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2019

Sale of interests in exploration operations in Botswana

Loss on disposal of investments 

Movement in fair value of fair value accounted equities

Share of post-tax losses of equity accounted associates

Share of post-tax losses of equity accounted joint ventures

Provision against cost of equity accounted joint ventures

Investment income 

Net gain/(loss) before administrative expenses

Administrative expenses 

OPERATING PROFIT/(LOSS)

Finance income

Finance costs 

PROFIT/(LOSS) FOR THE YEAR BEFORE TAXATION

Tax on profit/(loss) on ordinary activities 

PROFIT/(LOSS) ON ORDINARY ACTIVITIES AFTER TAXATION

OTHER COMPREHENSIVE INCOME

ITEMS WHICH MAY BE SUBSEQUENTLY RECLASSIFIED TO PROFIT OR LOSS:

Exchange differences on translation of foreign operations

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

PROFIT/(LOSS) ON ORDINARY ACTIVITIES AFTER TAXATION IS ATTRIBUTABLE TO:

Owners of the Company

Non-controlling interests

PROFIT/(LOSS) ON ORDINARY ACTIVITIES AFTER TAXATION

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD IS ATTRIBUTABLE TO:

Owners of the Company

Non-controlling interests

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

EARNINGS/(LOSS) PER SHARE 

Basic earnings/(loss) per share

Fully diluted earnings/(loss) per share

All amounts relate to continuing activities. 

The accompanying accounting policies and notes are an integral part of these financial statements.

Note

4

19

5

15

16

16

6

3,7

9

10

11

7

2019 
£’000

3,309 

(43)

4,485 

(5)

(22)

(473)

527 

7,778 

(3,380)

4,398 

77 

(3)

2018 
£’000 

12,530 

(511)

(12,434)

(176)

(33)

-

-

(624)

(3,647)

(4,271)

313 

-

4,472 

(3,958)

 -  

4,472 

545 

(3,413)

(109)

4,363 

(152)

(3,565)

4,472 

(3,404)

-  

(9)

4,472 

(3,413)

4,363 

(3,554)

-

(11)

4,363 

(3,565)

13

13

0.29p

0.29p

(0.28p)

(0.28p)

Metal Tiger plcAnnual Report & Accounts 2019 
CONSOLIDATED AND COMPANY STATEMENTS OF FINANCIAL POSITION

AT 31 DECEMBER 2019

39

NON- CURRENT ASSETS

Intangible assets

Property, plant and equipment

Deferred tax asset

Investment in subsidiaries

Investment in associates

Investment in joint ventures

Other non-current asset investments

Royalties receivable

CURRENT ASSETS

Equity investments accounted for under fair value

Trade and other receivables 

Amounts due from related parties

Cash and cash equivalents 

CURRENT LIABILITIES

Trade and other payables 

Amounts due to related parties

Loans and borrowings

NET CURRENT ASSETS

NON-CURRENT LIABILITIES

Loans and borrowings

Deferred tax liability

Contingent consideration

NET ASSETS

EQUITY

Share capital 

Share premium account

Shares held for cancellation

Share based payment reserve 

Warrant reserve

Translation reserve

Retained profits*

TOTAL SHAREHOLDERS’ FUNDS

Equity non-controlling interests

TOTAL EQUITY

2019
Group 
£’000

2019
Company 
£’000

2018
Group 
£’000

2018
Company
£’000

Note

11

14

15

16 

17

18

19

20 

28

21 

22

28

23

23

11

24

25

25 

25

29 

6 

-  

-

-

2,800 

5,584 

1,236 

9,655 

-  

-

-

564 

-

2,800 

5,584 

1,236 

10,184 

33 

17 

-

-

1,668 

2,049 

107 

1,285 

5,159 

-

-

-

564 

1,668 

2,049 

107 

1,285 

5,673 

18,029 

18,029 

12,079 

12,079 

498 

-  

5,007 

23,534 

1,598 

148 

54 

1,800 

21,734 

4,331 

-

121 

4,452

26,937 

156 

13,079 

(77)

2,004 

5,509 

(246)

6,420 

26,845 

92 

258 

3,149 

4,968 

26,404 

1,557 

148 

-

1,705 

24,699 

4,331 

-

121 

4,452 

30,431 

156 

13,079 

(77)

2,004 

5,509 

-

9,760 

30,431 

-

339 

-

1,859 

14,277 

162 

146 

52 

360 

102 

2,743 

1,831 

16,755 

143 

146 

-

289 

13,917 

16,466 

-

-

125 

125 

-

-

125 

125 

18,951 

22,014 

135 

10,639 

-

1,484 

5,173 

(137)

1,565 

18,859 

92 

135

10,639 

-

1,484 

5,173 

-

4,583 

22,014 

-

26,937 

30,431 

18,951 

22,014 

*Retained profits include the Company’s profit for the year after taxation of £4,794,000 (2018: loss £2,942,000).

These Financial Statements were approved by the Board of Directors on 29 May 2020
and were signed on its behalf by: 

Michael McNeilly, Director
Company number: 04196004 

The accompanying accounting policies and notes are an integral part of these financial statements.

Metal Tiger plcAnnual Report & Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40

CONSOLIDATED AND COMPANY STATEMENTS OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2019

CASH FLOWS FROM OPERATING ACTIVITIES

Profit/(Loss) before taxation 

Adjustments for: 

2019
Group 
£’000

2019
Company 
£’000

2018
Group 
£’000

2018
Company
£’000

4,472 

4,794 

(3,958)

(3,487)

Net profit on sale of exploration operations in Botswana

(3,309)

(3,309)

(12,530)

(12,530)

Loss on disposal of fair value accounted equities

Movement in fair value of investments 

Share of post-tax losses of equity accounted associates

Share of post-tax losses of equity accounted joint ventures

Movement in provision against equity accounted joint ventures

Share based payment charge for year 

Equity settled trading liabilities

Issue of KEMCO Mining plc warrants

Depreciation and amortisation

Investment income

Finance income 

Finance costs 

43 

43 

(4,485)

(4,485)

511 

12,434 

511 

12,434 

5 

22 

473 

903 

-

-

16 

(527)

(77)

3 

5 

22 

473 

903 

-

-

-

(527)

(72)

3 

176 

33 

-

708 

119 

(59)

19 

-

(313)

-

176 

33 

-

708 

119 

(59)

-

-

(301)

-

Operating cash flow before working capital changes 

(2,461)

(2,150)

(2,860)

(2,396)

Decrease/(Increase) in trade and other receivables 

Increase/(Decrease) in trade and other payables 

Increase in amounts due from subsidiaries

Unrealised foreign exchange gains and losses

Net cash outflow from operating activities 

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from current asset investment disposals 

Purchase of investment in, and loans to, associates

Purchase of investment in, and loans to, joint ventures 

Purchase of other fixed asset investments

Purchase of current asset investments 

Costs relating to the disposal of exploration operations in Botswana

Finance income 

Net cash outflow from investing activities 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from issue of shares 

Share issue costs 

Shares re-purchased

Loans drawn down

Interest paid

Net cash inflow from financing activities

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

Cash and cash equivalents brought forward 

Effect of exchange rate changes

CASH AND CASH EQUIVALENTS CARRIED FORWARD

38 

131 

-

101 

30 

131 

(406)

194 

(146)

(676)

-

30 

(162)

(522)

(656)

68 

(2,191)

(2,201)

(3,652)

(3,668)

909 

(214)

(1,258)

(158)

(1,174)

(24)

527 

909 

(214)

(1,258)

(158)

(1,174)

(24)

527 

3,967 

(2,579)

(859)

(107)

(3,359)

(946)

1 

3,967 

(2,579)

(859)

(107)

(3,359)

(946)

-

(1,392)

(1,392)

(3,882)

(3,883)

3,009 

(236)

(77)

4,224 

(190)

6,730 

3,147 

1,859 

1 

5,007

3,009 

(236)

(77)

4,224 

(190)

6,730 

3,137 

1,831 

-

4,968 

6,992 

(445)

6,992 

(445)

-

-

-

6,547 

(987)

2,845 

1 

1,859 

-

-

-

6,547 

(1,004)

2,835 

-

1,831 

The accompanying accounting policies and notes are an integral part of these financial statements.

Metal Tiger plcAnnual Report & Accounts 2019 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2019

41

Share 
capital 
£’000

Share 
premium 
£’000

Shares 
held for 
treasury 
£’000

Share 
based 
payment
reserve 
£’000

Warrant
reserve 
£’000

Translation
reserve 
£’000

Retained 
profits/
(losses) 
£’000

Total equity
shareholders’
funds 
£’000

Non-
controlling 
interests
£’000

Total
equity 
£’000

109 

6,125 

-  

928 

3,348 

13 

4,912 

15,435 

8 

15,443 

57 

6,978 

95 

7,073 

1,484 

5,173 

(137)

1,565 

18,859 

92 

18,951 

-  

-  

-  

-

-

-

26 

4,835 

-

-

-

-

-

-

(445)

-

124 

-

26 

4,514 

135 

10,639 

-

-

-

-

-

-

21 

3,012 

-

-

-

-

-

(297)

(275)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

708 

-

-

-

2,135 

73 

-

-

(152)

(383)

-

-

556 

1,825 

-

-

-

-

-

-

903 

(383)

-

-

-

-

297 

39 

-

-

-

-

(3,404)

(3,404)

(9)

(3,413)

(150)

-

(150)

(2)

(152)

(150)

(3,404)

(3,554)

6,996 

73 

(445)

708 

(259)

(11)

(3,565)

-

-

-

-

-

6,996 

73 

(445)

708 

(259)

(95)

95 

-

-

4,472 

4,472 

-  

4,472 

(109)

-

(109)

(109)

4,472 

4,363 

3,033 

-

(236)

903 

-

(77)

-

-

-

-

-

-

-

-

-

(109)

4,363 

3,033 

-

(236)

903 

-

(77)

3,623 

-

-

-

-

152 

(95)

-

-

-

-

383 

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(77)

-

21

2,440 

(77)

520 

336 

383 

3,623 

156 

13,079 

(77)

2,004 

5,509 

(246)

6,420 

26,845 

92  26,937 

BALANCE AT  
1 JANUARY 2018

Loss for the year ended 
31 December 2018

Other  
comprehensive income

TOTAL  
COMPREHENSIVE INCOME

Share issues 

Warrant issues

Share issue expenses 

Cost of share based 
payments 

Transfer of reserves relating 
to exercise and expiry of 
options and warrants

Change of interest 
without loss of control

TOTAL CHANGES 
DIRECTLY TO EQUITY

BALANCE AT  
31 DECEMBER 2018

Profit for the year ended 
31 December 2019

Other  
comprehensive income

TOTAL  
COMPREHENSIVE INCOME

Share issues 

Warrant issues

Share issue expenses 

Cost of share based 
payments 

Transfer of reserves relating 
to exercise and expiry of 
options and warrants

Shares purchased 
for cancellation

TOTAL CHANGES 
DIRECTLY TO EQUITY

BALANCE AT  
31 DECEMBER 2019

The accompanying accounting policies and notes are an integral part of these financial statements.

Metal Tiger plcAnnual Report & Accounts 201942

COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2019

Share
capital
£’000

Share 
premium 
account
£’000

Shares
held for 
treasury
£’000

Share based
payment
reserve
£’000

Warrant
reserve
£’000

Retained 
profits/
(losses)
£’000

Total
equity
£’000

BALANCE AT 1 JANUARY 2018

109 

6,125 

Loss for the year and total comprehensive income 
for the year ended 31 December 2018

Share issues 

Warrant issues

Share issue expenses 

Cost of share based payments 

Transfer of reserves relating to exercise 
and expiry of options and warrants

TOTAL CHANGES DIRECTLY TO EQUITY

BALANCE AT 31 DECEMBER 2018

Profit for the year and total comprehensive income
for the year ended 31 December 2019

Share issues 

Warrant issues

Share issue expenses 

Cost of share based payments 

Transfer of reserves relating to exercise 
and expiry of options and warrants

Shares purchased for cancellation

TOTAL CHANGES DIRECTLY TO EQUITY

BALANCE AT 31 DECEMBER 2019

-

26 

-

-

-

-

26 

135 

-

21 

-

-

-

-

-

-

4,835 

-

(445)

-

124 

4,514 

10,639 

-

3,012 

(297)

(275)

-

-

-

21 

156 

2,440 

13,079 

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(77)

(77)

(77)

928 

3,348 

7,373 

17,883 

-

-

-

-

708 

(152) 

556 

1,484 

-

-

-

-

903 

(383)

-

520 

-

(2,942)

(2,942)

2,135 

73 

-

-

(383)

1,825 

5,173 

-

-

297 

39 

-

-

-

-

-

-

-

152 

152 

6,996 

73

(445)

708 

(259)

7,073 

4,583 

22,014 

4,794 

-

-

-

-

383 

-

4,794 

3,033 

-

(236)

903 

-

(77)

336 

383 

3,623 

2,004 

5,509 

9,760 

30,431 

The accompanying accounting policies and notes are an integral part of these financial statements.

Metal Tiger plcAnnual Report & Accounts 201943

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

1. GENERAL INFORMATION

Metal Tiger plc is a public limited company incorporated in the 
United Kingdom. The shares of the Company are listed on the 
AIM market of the London Stock Exchange. The Group’s principal 
activities are described in the Report of the Directors. 

2. SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES

BASIS OF PREPARATION
The Financial Statements have been prepared in accordance 
with International Financial Reporting Standards (“IFRS”) and 
IFRIC interpretations as adopted by the European Union and 
the Companies Act 2006 applicable to companies reporting 
under IFRS. The Financial Statements have also been prepared 
under the historical cost basis, except for share options, warrants 
and investments in the Equities Investment segment which are 
recognised at fair value. 

The preparation of financial statements in conformity with IFRS 
requires the use of certain critical accounting estimates. It also 
requires management to exercise its judgement in the process 
of applying the Company’s accounting policies. The areas 
involving a higher degree of judgement or complexity, or areas 
where assumptions and estimates are significant to the financial 
statements, are disclosed later in these accounting policies. 

The financial statements are presented in UK pounds, which is also 
the Company’s functional currency.

The principal accounting policies adopted in the preparation of 
these financial statements are set out below. These policies have 
been consistently applied throughout all periods presented in the 
financial statements. 

A number of amendments to IFRS became effective for the 
financial year beginning on 1 January 2019:

•  IFRS 16 ‘Leases’
•   IFRIC 23 ‘Uncertainty over Income Tax Treatments’
•   IFRS 9 (Amendments) ‘Prepayment features with  

negative compensation’

•   IAS 19 (Amendments) ‘Plan amendments, curtailments  

or settlements’

•   Annual Improvements 2015-2017.

The Group has no leases which fall to be accounted for under the 
new leasing standard, IFRS 16 and the introduction of the standard 
has no effect on current or prior period comparatives in this report.

The remaining new standards and amendments to IFRS also  
had no impact on the financial statements year ended  
31 December 2019 and no retrospective adjustments  
were required.

An overview of standards, amendments and interpretations to  
IFRS issued but not yet effective, and which have not been 
adopted early by the Company, is presented below under 
“Statement of Compliance”. 

GOING CONCERN
The financial statements are required to be prepared on the 
going concern basis unless it is inappropriate to do so. At the 
year end the Group had current assets of £23,534,000 including 
cash balances of £5,007,000 and IFRS 13 level 1 investments of 
£17,375,000 compared with short term liabilities of £1,800,000. 
The Directors have prepared cash flow forecasts through to  
31 December 2021 which demonstrate that the Group is able to 
meet its commitments as they fall due. On this basis, the Directors 

have a reasonable expectation that the Group has adequate 
resources to continue operating for the foreseeable future. For 
this reason, they continue to adopt the going concern basis in 
preparing the Group’s financial statements. 

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of financial statements in conformity with IFRS 
requires the use of estimates and assumptions that affect the 
reported amounts of assets and liabilities at the date of the 
financial statements and the reported amounts of revenues 
and expenses during the reporting year. These estimates and 
assumptions are based upon management’s knowledge and 
experience of the amounts, events or actions. Actual results may 
differ from such estimates.  

Estimates and judgements are continually evaluated and are  
based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable 
under the circumstances. 

In certain circumstances, where fair value cannot be readily 
established, the Directors are required to make judgements  
over carrying value impairment and evaluate the size of any 
impairment required. 

SHARE BASED PAYMENTS AND SHARE WARRANTS
The calculation of the fair value of equity-settled share based 
awards and warrants issued in connection with share issues and 
the resulting charge to the Statement of Comprehensive Income 
or reserves requires assumptions to be made regarding future 
events and market conditions. These assumptions include the 
future volatility of the Company’s share price. These assumptions 
are then applied to a recognised valuation model in order to 
calculate the fair value of the awards at the date of grant. 

FAIR VALUE OF INVESTMENTS
The Group’s investments accounted for within the Equity 
Investments operating segment require measurement at fair 
value. Investments in shares in quoted entities traded in an active 
market and unquoted shares are valued as set out in “Current Asset 
Investments” below. The unquoted share warrants (Level 3) are 
shown at Directors’ valuation based on a value derived from either 
Black-Scholes or Monte Carlo pricing models depending on the 
suitability of the method to the specific warrant taking into account 
the terms of the warrant and discounting for the non-tradability of 
the warrants where appropriate. Both pricing models use inputs 
relating to expected volatility that require estimations. No value is 
ascribed to warrants which include terms which cause the exercise 
price to be dependent on events outside the control of the Group 
and outcomes which are unable to be predicted with any certainty.

CLASSIFICATION OF JOINT ARRANGEMENTS
For all joint arrangements structured in separate vehicles the 
Group must assess the substance of the joint arrangement in 
determining whether it is classified as a joint venture or joint 
operation. This assessment requires the Group to consider 
whether it has rights to the joint arrangement’s net assets (in which 
case it is classified as a joint venture), or rights to and obligations 
for specific assets, liabilities, expenses, and revenues (in which 
case it is classified as a joint operation). Factors the Group must 
consider include: 
•  structure; 
•  legal form; 
•  contractual agreement; and 
•  other facts and circumstances. 

Upon consideration of these factors, the Group has determined that 
all its joint arrangements structured through separate vehicles give it 
rights to the net assets and are therefore classified as joint ventures. 

Metal Tiger plcAnnual Report & Accounts 201944

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

2. SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (continued)

SUBSIDIARY, ASSOCIATE AND JOINT VENTURE INVESTMENTS
In arriving at the carrying value of investments in subsidiaries, 
associates and joint ventures, the Group determines the need 
for impairment based on the level of geological knowledge and 
confidence of the mineral resources (as further described in its 
accounting policy). Such decisions are taken on the basis of the 
exploration and research work carried out in the period utilising 
expert reports.

STATEMENT OF COMPLIANCE
The financial statements comply with IFRS as adopted by the 
European Union. 

Details of new standards applied during the year and their  
effect on the financial statements are set out under “Basis  
of Preparation” above.

At the date of authorisation of these financial statements, a 
number of Standards and Interpretations were in issue but not yet 
effective. The adoption of these standards and interpretations, or 
any of the amendments made to existing standards as a result of 
the annual improvements cycle, will not have a material effect on 
the financial statements in the year of initial application nor will 
require restatement of prior year results, assets or liabilities.

BASIS OF CONSOLIDATION
The Consolidated Statement of Comprehensive Income and 
Statement of Financial Position include the financial statements  
of the Company and its subsidiary undertakings made up to  
31 December 2019.

Subsidiaries are all entities over which the Group has control. The 
Group controls an entity when the Group is exposed to, or has 
rights to, variable returns from its involvement with the entity and 
has the ability to affect those returns through its power over the 
entity. Subsidiaries are fully consolidated from the date on which 
control is transferred to the Group. They are deconsolidated from 
the date that control ceases.

Profit or loss and each component of other comprehensive 
income are attributed to the equity holders of the parent  
company and to non-controlling interests, even if this results in 
non-controlling interests having a deficit balance. When necessary, 
adjustments are made to the financial statements of subsidiaries 
to bring their accounting policies into line with the Group’s 
accounting policies. All intra-group assets and liabilities, equity, 
income, expenses and cash flows relating to transactions between 
members of the Group are eliminated in full on consolidation.

A change in ownership interest of a subsidiary without a loss of 
control is accounted for as an equity transaction. If the Group 
loses control over a subsidiary, it:

•   derecognises the assets (including goodwill) and liabilities  

of the subsidiary;

•   derecognises the carrying amount of any  

non-controlling interests;

•   derecognises the cumulative translation differences recorded 

in equity;

•  recognises the fair value of the consideration received;
•   recognises the fair value of any investment retained;
•   recognises any surplus or deficit in the Statement of 

Comprehensive Income; and 

•   reclassifies the parent’s share of components previously 

recognised in other comprehensive income to profit or loss 
or retained earnings, as appropriate, as would be required if 
the Group had directly disposed of the related assets  
or liabilities.

When the Group ceases to have control, any retained interest in 
the entity is re-measured to its fair value at the date when control 
is lost, with the change in carrying amount recognised in profit or 
loss. The fair value is the initial carrying amount for the purposes of 
subsequently accounting for the retained interest as an associate, 
joint venture or financial asset. In addition, any amounts previously 
recognised in other comprehensive income in respect of that 
entity are accounted for as if the Group had directly disposed of 
the related assets or liabilities. This may require that the amounts 
previously recognised in other comprehensive income be 
reclassified to profit or loss.

BUSINESS COMBINATIONS
Business combinations are accounted for using the acquisition 
method. The cost of an acquisition is measured as the aggregate 
of the consideration transferred, measured at fair value at the date 
of acquisition and the amount of any non-controlling interest in 
the acquired entity. Non-controlling interests (“NCI”) may be initially 
measured either at fair value or at the NCI’s proportionate share of 
the recognised amounts of the acquiree’s identifiable net assets. 
The choice of measurement basis is made on a transaction-by-
transaction basis. Acquisition costs incurred are expensed and 
included in administrative expenses except where they relate to 
the issue of debt or equity instruments in connection with the 
acquisition, in which case they are included in finance costs.

When the business combination is achieved in stages, any 
previously held equity interest is re-measured at its acquisition date 
fair value and any resulting gain or loss is recognised in profit or 
loss. It is then considered in determination of goodwill.

Any contingent consideration to be transferred by the acquirer is 
recognised at fair value at the acquisition date. Any subsequent 
changes to the fair value of the contingent consideration are 
adjusted against the cost of the acquisition if they occur within 
the measurement period of twelve months following the date 
of acquisition. Any subsequent changes to the fair value of the 
contingent consideration after the measurement period are 
recognised in the Income Statement. Contingent consideration 
that is classified as equity is not re-measured and subsequent 
settlement is accounted for within equity.

SEGMENTAL REPORTING
The accounting policy for identifying segments is based on internal 
management reporting information that is regularly reviewed by 
the chief operating decision maker, which is identified as the Board 
of Directors. In identifying its operating segments, management 
generally follows the Group’s service lines which represent the 
main products and services provided by the Group.

EXPLORATION COSTS 
Exploration costs incurred by Group companies, associates and joint 
ventures are expensed in arriving at profit or loss for the period.

Investments made are capitalised as an asset where the underlying 
projects have mineral resources which are compliant with 
internationally recognised mineral resource standards (JORC and 
NI 43-101) or where the investment is to acquire an interest in an 
investment or associate that holds commercial information, assets 
or strategic features against which a current commercial value can 
be reasonably assessed.

The JORC Code, the Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves, is a 
professional code of practice that sets minimum standards for 
public reporting of mineral exploration results, mineral resources 
and ore reserves. NI 43-101 is a national instrument for the 
Standards of Disclosure for Mineral Projects within Canada which 
provides a codified set of rules and guidelines for reporting and 
displaying information related to mineral properties owned by, 
or explored by, companies which report these results on stock 
exchanges within Canada.

Metal Tiger plcAnnual Report & Accounts 201945

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

2. SUMMARY OF SIGNIFICANT 
ACCOUNTING POLICIES (continued)

TAXATION
Current taxation is the taxation currently payable on taxable profit 
for the year. 

Deferred income taxes are calculated using the liability method 
on temporary differences. Deferred tax is generally provided 
on the difference between the carrying amounts of assets and 
liabilities and their tax bases. However, deferred tax is not provided 
on the initial recognition of an asset or liability unless the related 
transaction is a business combination or affects tax or accounting 
profit. Temporary differences include those associated with shares 
in subsidiaries and joint ventures and are only not recognised if 
the Company controls the reversal of the difference and it is not 
expected for the foreseeable future. In addition, tax losses available 
to be carried forward as well as other income tax credits to the 
Company are assessed for recognition as deferred tax assets. 

Deferred tax liabilities are provided in full, with no discounting. 
Deferred tax assets are recognised to the extent that it is probable 
that the underlying deductible temporary differences will be able 
to be offset against future taxable income. Current and deferred 
tax assets and liabilities are calculated at tax rates that are expected 
to apply to their respective period of realisation, provided they are 
enacted or substantively enacted at the Statement of Financial 
Position date. Changes in deferred tax assets or liabilities are 
recognised as a component of tax expense in the Statement of 
Comprehensive Income, except where they relate to items that are 
charged or credited to equity in which case the related deferred 
tax is also charged or credited directly to equity.

has an ownership interest of more than 50% because joint venture 
partners have equal control over management decisions. The 
Company’s joint venture interests are held through one or more 
Jointly Controlled Entities (a “JCE”). A JCE is a joint venture that 
involves the establishment of a corporation, partnership or other 
entity in which each venturer has a long term interest. 

Exploration costs in respect of investments in associates and joint 
ventures are capitalised or expensed according to the policy set 
out above in respect of Group exploration costs. For associates 
and joint ventures which are equity accounted for, any share of 
losses are offset against cost of investment or loans advanced.

FINANCIAL ASSETS
The Group’s financial assets comprise investments held in the 
Equity Investments segment at fair value, royalties receivable, trade 
receivables and cash and cash equivalents.

OTHER FIXED ASSET INVESTMENTS
Other fixed asset investments comprise equity interests which are 
not held for short term trading. The method of accounting for 
these assets is set out under “Accounting for Equity Investments 
Segmental Assets” below.

ROYALTIES RECEIVABLE
Royalties receivable are stated at the expected amounts to be 
received based on existing committed contracts and discounted 
at an appropriate discount rate which reflects the estimated risk-
weighted cost of capital relevant to that asset. The amortisation  
of the discount over the period to the receipt of the royalty 
payments is credited to the Statement of Comprehensive Income 
as finance income. 

FOREIGN CURRENCY TRANSLATION
Transactions in foreign currencies are translated at the exchange 
rate ruling at the date of the transaction. 

Where royalty contracts have been entered into but the timing of 
receipts are unknown or cannot be reliably forecast, no value is 
attributed to the royalties.

The results of overseas operations are translated at rates 
approximating to those ruling when the transactions took place. 
Monetary assets and liabilities denominated in foreign currencies 
are translated at the rates of exchange ruling at the Statement of 
Financial Position reporting date. All exchange differences are dealt 
with through the Statement of Comprehensive Income as they arise. 

INTANGIBLE ASSETS
Software Licences
Expenditure is stated at cost, less amortisation and provision for any 
impairment. Amortisation is provided at rates calculated to write off 
the cost of the software over its expected useful life as follows:

Software   

10 years straight line

Gains and losses on disposals are determined by comparing the 
disposal proceeds with the carrying amount and are included in 
the Statement of Comprehensive Income in arriving at profit or 
loss for the year.

INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
Associates are entities, other than subsidiaries or joint ventures, 
over which the Company has significant influence. Significant 
influence is the power to participate in the financial and operating 
policy decisions of the investee but does not amount to control or 
joint control of the investee.

A joint venture is a contractual arrangement whereby two or 
more parties undertake an economic activity that is subject to 
joint control. Joint control is the contractually agreed sharing of 
control such that significant operating and financial decisions 
require the unanimous consent of the parties sharing control. In 
some situations, joint control exists even though the Company 

The expected amounts to be received, the period over which they 
will be received and the appropriate discount rate are assessed on 
the date of acquisition of the royalty interests and re-assessed at 
each reporting date.

Contracts are assessed on a contract-by-contract basis.

CURRENT ASSET INVESTMENTS
All investments, except those primarily held for strategic purposes, 
as security for loans, or not for short term trading, are designated 
as current asset investments. The method accounting for these 
assets is set out below under “Accounting for Equity Investments 
Segmental Assets”.

ACCOUNTING FOR EQUITY INVESTMENTS SEGMENTAL ASSETS
Investment transactions are accounted for on a trade date basis. 
Incidental acquisition costs are expensed. Assets are derecognised 
at the trade date of the disposal. Where investments are traded in 
a liquid market, the fair value of the financial instruments in the 
balance sheet is based on the quoted bid price at the balance 
sheet date, with no deduction for any estimated future selling 
cost. Non-traded investments are valued by the Directors using 
primary valuation techniques such as, where possible, comparable 
valuations, recent transactions, last price and net asset value or, 
in the case of warrants, options and other derivatives on the basis 
of third party quotation or specific investment valuation models 
appropriate to the investment concerned.

Changes in the fair value of investments held at fair value through 
profit or loss and gains and losses on disposal are recognised in 
the Statement of Comprehensive Income.

Metal Tiger plcAnnual Report & Accounts 201946

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

WARRANTS
Share warrants issued to shareholders in connection with share 
capital issues are measured at fair value at the date of issue and 
treated as a separate component of equity. Fair value is determined 
at the grant date and is estimated using the Black-Scholes 
valuation model. Share warrants issued separately to Directors, 
employees and advisers are accounted for in accordance with the 
policy on share based payments above. 

EQUITY
Equity comprises the following:

“Share capital” representing the nominal value of equity shares; 

“Share premium” representing the excess over nominal value of 
the fair value of consideration received for equity shares, net of 
expenses of the share issue; 

“Share based payment reserve” representing the cumulative cost  
of share based payment;

“Warrant reserve” representing the outstanding cost of warrants 
issued in connection with share capital issues; and

“Retained losses” representing retained losses.

The cost of the Company’s shares held by the Company for 
treasury and subsequent cancellation are shown separately as 
a deduction from total equity. The shares were transferred to 
treasury shares after the year end and then cancelled (see notes 25 
and 29).

SUMMARY OF SIGNIFICANT ACCOUNTING 
POLICIES (continued)

TRADE AND OTHER RECEIVABLES 
Trade and other current asset receivables are recognised initially at 
fair value and subsequently measured at amortised cost using the 
effective interest method, less any provision for impairment. The 
amount of any impairment provided is based on the expected loss 
on an item-by-item basis for significant receivables and using a 
risk-based provision matrix where appropriate.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and demand 
deposits, together with other short term, highly liquid investments 
that are readily convertible into known amounts of cash and which 
are subject to an insignificant risk of changes in value.

IMPAIRMENT OF FINANCIAL ASSETS
The carrying values of the Group’s and Company’s assets are 
reviewed annually for any indicators of impairment. Where the 
carrying value of an asset exceeds the recoverable amount (i.e. 
the higher of value in use and fair value less cost to sell), the asset 
is written down accordingly. Impairment charges are included in 
profit or loss, except to the extent they reverse gains previously 
recognised in other comprehensive income.

FINANCIAL LIABILITIES
The Group’s financial liabilities comprise trade and other payables. 
Financial liabilities are obligations to pay cash or other financial 
assets and are recognised when a Group company becomes 
a party to the contractual provisions of the instruments. 

Trade and other payables are recognised initially at their fair  
value and subsequently measured at amortised cost less 
settlement payments. 

SHARE BASED PAYMENTS
All share based payments are accounted for in accordance with 
IFRS 2 – “Share based payments”. The Company issues equity-
settled share based payments in the form of share options and 
warrants to certain Directors, employees and advisers. Equity-
settled share based payments are measured at fair value at the 
date of grant. The fair value determined at the grant date of 
equity-settled share based payments is expensed on a straight 
line basis over the vesting period, based on the Company’s 
estimate of shares that will eventually vest. At each balance sheet 
date, the Company revises its estimate of the number of equity 
instruments expected to vest as a result of the effect of non-
market based vesting conditions. The impact of the revision of 
the original estimates, if any, is recognised in profit or loss such 
that the cumulative expense reflects the revised estimate, with a 
corresponding adjustment to retained earnings.

Equity-settled share based payments are made in settlement of 
professional and other costs. These payments are measured at the 
fair value of the services provided which will normally equate to 
the invoiced fees and charged to the Statement of Comprehensive 
Income, share premium account or are capitalised according to 
the nature of the fees incurred.

Fair value is estimated using the Black-Scholes valuation model. 
The expected life used in the model has been adjusted on the 
basis of management’s best estimate for the effects of non-
transferability, exercise restrictions and behavioural considerations.

Metal Tiger plcAnnual Report & Accounts 2019NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

3. SEGMENTAL INFORMATION

OPERATING SEGMENTS
Year ended 31 December 2019

Group

COMPREHENSIVE INCOME

Net gain on investments

Intercompany sales

Administrative expenses

Net finance income/expense

Gain/(loss) for the year before taxation 

Taxation 

Gain/(loss) for the year after taxation

FINANCIAL POSITION

Intangible assets

Property, plant and equipment

Investment in associates

Investment in joint ventures

Other fixed asset investments

Royalties receivable

Total non-current assets

Current assets

Current liabilities 

Non-current liabilities 

Net assets

CASH FLOWS

Net cash flows

Equity 
Investments
£’000

Project 
Investments
£’000

Central 
costs
£’000

Inter-
company
£’000

4,969 

-

(783)

(13)

4,173 

-  

4,173 

-

-

-

-

5,414 

-

5,414 

18,035 

(1,300)

-

22,149 

2,809 

84 

(730)

46 

2,209 

-

-

-

(1,951)

41 

(1,910)

-

2,209 

(1,910)

29 

6 

-

2,800 

-

1,236 

4,071 

3,430 

(3,446)

(121)

3,934 

-

-

-

-

170 

-

170 

5,218 

(203)

(4,331)

854 

(831)

(2,206)

6,184 

-

(84)

84 

-

-

-

-

-

-

-

-

-

-

-

(3,149)

3,149 

-

-

-

47

Total
£’000

7,778 

-

(3,380)

74 

4,472 

-

4,472 

29 

6 

-

2,800 

5,584 

1,236 

9,655 

23,534 

(1,800)

(4,452)

26,937 

3,147 

Equity Investments include strategic investments in resource exploration and development companies including equity and warrant holdings. 
Project Investments are mainly by way of joint venture arrangements and include interests in precious, strategic and energy metals, with 
projects located in Botswana, Thailand and (in 2018) Spain. Central costs comprise those costs which cannot be allocated directly to either 
operating segment and include office rent, audit fees, AIM costs and a proportion of employee and Directors’ remuneration relating to 
managing the business as a whole.

Metal Tiger plcAnnual Report & Accounts 201948

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

3. SEGMENTAL INFORMATION (continued)

OPERATING SEGMENTS (continued)
Year ended 31 December 2018

Group

COMPREHENSIVE INCOME

Net (loss)/gain on investments

Intercompany sales

Administrative expenses

Net finance income/expense

(Loss)/gain for the year before taxation 

Taxation 

(Loss)/gain for the year after taxation

FINANCIAL POSITION

Intangible assets

Property, plant and equipment

Investment in associates

Investment in joint ventures

Other fixed asset investments

Royalties receivable

Total non-current assets

Current assets

Current liabilities 

Non-current liabilities 

Net assets

CASH FLOWS

Net cash flows

Equity 
Investments
£’000

Project 
Investments
£’000

Central 
costs
£’000

Inter-
company
£’000

(12,945)

-

(434)

(39)

(13,418)

642 

(12,776)

-

-

-

-

107 

-

107 

12,134 

-

-

12,241 

12,321

152 

(1,436)

380 

11,417 

-

11,417

33 

17 

1,668 

2,049 

-

1,285 

5,052 

3,013 

(3,007)

(125)

4,933 

-

-

(1,929)

(28)

(1,957)

(97)

(2,054)

-

-

-

-

-

-

-

1,873 

(96)

-

1,777 

69 

(5,793)

4,737 

-

(152)

152 

-

-

-

-

-

-

-

-

-

-

-

(2,743)

2,743 

-

-

-

Total
£’000

(624)

-

(3,647)

313 

(3,958)

545 

(3,413)

33 

17 

1,668 

2,049 

107 

1,285 

5,159 

14,277 

(360)

(125)

18,951 

(987)

Metal Tiger plcAnnual Report & Accounts 2019NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

3. SEGMENTAL INFORMATION (continued)

GEOGRAPHICAL SEGMENTS

Year ended 31 December 2019

Group

COMPREHENSIVE INCOME

Net gain/(loss) on investments

Intercompany sales

Administrative expenses

Net finance income/expense

UK
£’000

EMEA
£’000

Asia-
Pacific
£’000 

Australasia
£’000

Americas 
£’000 

Inter-
company
£’000

(642)

(5)

(2,782)

-

2,809 

-

(14)

(29)

5,723 

(112)

-

89

(495)

124 

(282)

-

(282)

29 

6 

-

731 

-

-

766 

3,432 

-

-

(122)

(39)

5,562 

-

5,562 

-

-

-

-

5,477 

-

5,477 

20,862 

(1,278)

(4,331)

-

(51)

18 

(145)

-

(145)

-

-

-

-

-

-

-

-

-

-

(84)

84 

-

-  

-

-

-

-

-

-

-

-

-

Gain/(loss) for the year before taxation

(3,429)

2,766 

Taxation 

-

-

Gain/(loss) for the year after taxation

(3,429)

2,766 

FINANCIAL POSITION

Intangible assets

Property, plant and equipment

Investment in associates

Investment in joint ventures

Other fixed asset investments

Royalties receivable

Total non-current assets

Current assets

Current liabilities 

Non-current liabilities 

Net assets

-

-

-

-

107 

-

107 

1,716 

(235)

(121)

1,467 

-

-

-

2,069 

-

1,236 

3,305 

-

-

3,157 

(148)

(3,288)

673 

(3,149)

23,534 

3,149 

-

-

(1,800)

(4,452)

26,937 

910 

20,730 

673 

49

Total
£’000

7,778 

-

(3,380)

74 

4,472 

-

4,472 

29 

6 

-

2,800 

5,584 

1,236 

9,655 

Metal Tiger plcAnnual Report & Accounts 201950

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

3. SEGMENTAL INFORMATION (continued)

GEOGRAPHICAL SEGMENTS (continued)

Year ended 31 December 2018

Group

COMPREHENSIVE INCOME

UK
£’000

EMEA
£’000

Net (loss)/gain on investments

(2,223)

12,497 

Intercompany sales

Administrative expenses

Net finance income/expense

-

(2,820)

1 

-

(24)

23 

(Loss)/gain for the year before taxation

(5,042)

12,496 

Taxation 

545 

-

Asia-
Pacific
£’000 

46 

152 

(650)

148 

(304)

-

FINANCIAL POSITION

Intangible assets

Property, plant and equipment

Investment in associates

Investment in joint ventures

Other fixed asset investments

Royalties receivable

Total non-current assets

Current assets

Current liabilities 

Non-current liabilities 

Net assets

-

-

-

-

107 

-

107 

3,428 

(130)

(125)

3,280 

-

-

1,668 

1,318 

-

1,285 

4,271 

-

33 

17 

-

731 

-

-

781 

3,472 

(Loss)/gain for the year after taxation

(4,497)

12,496 

(304)

(11,071)

Australasia
£’000

Americas 
£’000 

Inter-
company
£’000

(10,914)

-

(296)

139 

(11,071)

-

-

-

-

-

-

-

-

(30)

-

(9)

2 

(37)

-

(37)

-

-

-

-

-

-

-

-

(152)

152 

-

-

-

-

-

-

-

-

-

-

-

Total
£’000

(624)

-

(3,647)

313 

(3,958)

545 

(3,413)

33 

17 

1,668 

2,049 

107 

1,285 

5,159 

9,902 

218 

(2,743)

14,277 

(150)

(2,817)

-

-

(6)

-

-

-

4,121 

1,436 

9,896 

218 

2,743 

-

-

(360)

(125)

18,951 

Metal Tiger plcAnnual Report & Accounts 2019NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

4. SALE OF INTERESTS IN EXPLORATION OPERATIONS IN BOTSWANA

OPERATING SEGMENTS

Equity interest acquired

Options acquired

Royalty rights acquired

Sale proceeds

Book value of net assets sold

Direct costs of sale

Costs attributable to sale

Profit on sale

Year ended 31 December 2019

51

2018
£’000 

4,607 

10,963 

1,200 

16,770 

3,294 

946 

4,240 

2019 
£’000 

5,254 

-

-

5,254 

1,921 

24 

1,945 

3,309 

12,530 

On 25 June 2019 Sandfire Resources NL (now Sandfire Resources Limited) (“Sandfire”) entered into a share implementation deed with MOD 
Resources Limited (“MOD”) to acquire the whole of the issued share capital of MOD, subject to shareholder and court approval. As part of 
this transaction, MOD was required to acquire the whole of the 30% interest that Metal Tiger held in its associated company with MOD, 
Metal Capital Exploration Limited, and an agreement was entered into with Metal Tiger accordingly based on the terms of the Joint Venture 
Consolidation Option Agreement entered into between the parties at the time of the sale of Metal Capital Limited to MOD in 2018 (see below). 

The consideration for the sale of Metal Capital Exploration Limited to MOD comprised 22,322,222 shares in MOD together with a 2% net 
smelter royalty over any future production from the exploration assets held within Tshukudu Exploration Limited, the wholly owned subsidiary 
of Metal Capital Exploration Limited. The sale was conditional on the approval by MOD shareholders of both the sale and of the offer by 
Sandfire for MOD. This sale and offer were both approved on 1 October 2019 and subsequently approved by the Supreme Court of Western 
Australia on 8 October 2019. 

No value has been attributed to the royalty acquired as the possible production levels and timescale of the development of the exploration 
assets is uncertain.

The royalties acquired in the year ended 31 December 2018 (see below for details) have been revalued at 31 December 2019 on a discounted 
cash flow basis assuming a 10% discount rate and recovery in the first quarter of 2022.

Year ended 31 December 2018

In July 2018, the Company entered into a binding agreement to sell its interests in certain exploration operations in Botswana, known as the 
T3 Copper Project, held in a joint venture with MOD, through the sale of the Company’s 30% interest in Metal Capital Limited.

The sale was conditional, inter alia, on the approval of MOD’s shareholders and certain approvals from the Government of Botswana. Those 
conditions were met on 16 November 2018. The sale of the interests was achieved by the establishment of a new associated company, Metal 
Capital Exploration Limited, and the transfer of the remaining interests in the original joint venture to a subsidiary of that company, Tshukudu 
Exploration Botswana (Pty) Limited. The Group’s interest in Metal Capital Limited, which then held only the interests in the T3 Dome, was then 
sold to MOD.

In consideration for the disposal of the T3 Copper Project, Metal Tiger was issued with 17,090,000 shares in MOD (the “Consideration 
Shares”), and 40,673,566 unquoted MOD options with a nil exercise price and expiring on 15 November 2021 (the “Options”) and was granted 
a 2% smelter royalty, up to a maximum of US$2,000,000 on production from the T3 resource when brought into production. Following 
the issue of the Consideration Shares, Metal Tiger was interested in 31,064,220 MOD shares, representing 12.5% of MOD’s then enlarged 
share capital. Metal Tiger was restricted from disposing of any of the Consideration Shares, as well as any MOD shares issued pursuant to 
the conversion of the Options, for a period of 12 months from completion. The Options represented approximately 16% of MOD’s enlarged 
share capital (as enlarged by the Consideration Shares). Metal Tiger was entitled to exercise the Options by converting them into one MOD 
share each, provided that Metal Tiger owned equal to or less than 12.5% of MOD after completing such conversion in order to comply with 
ownership limits for issued shares (if such conversion occurred before 16 November 2021). In arriving at the fair value of the consideration 
for the disposal of the T3 Copper Project management considered the Consideration Shares and the Options to be intrinsically equivalent 
and therefore attributed a fair value of A$0.47 to each of the Consideration Shares and the Options. No discount was applied to the Options 
because in the opinion of the Directors any such discount which would have been applied would be immaterial. The option price was 
equivalent to the valuation that would have been obtained using the Black-Scholes methodology with a nil option price. 

The royalty was valued at 31 December 2018 on a discounted cash flow basis assuming a 10% discount rate and recovery in the second half 
of 2021.

Metal Tiger plcAnnual Report & Accounts 201952

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

5. MOVEMENT IN FAIR VALUE OF FAIR VALUE ACCOUNTED EQUITIES

Change in fair value of non-current asset investments (note 17)

Change in fair value of current asset investments (note 19)

6. INVESTMENT INCOME

Investment income comprises dividends received.

7. OPERATING PROFIT/LOSS

Profit/loss from operations is arrived at after charging: 

Wages and salaries (note 8)

Share based payment expense 

Amortisation of intangible assets

Depreciation

During the year the Group obtained the following services from the Company’s auditor: 

Fees payable to the Company’s auditor for: 

the audit of the Group’s financial statements

tax services

other assurance services

2019 
£’000 

(899)

5,384 

4,485 

2018
£’000 

-  

(12,434)

(12,434)

2019 
£’000 

2018
£’000 

1,245 

903 

4 

12 

1,481 

708 

4 

15 

2019 
£’000 

2018
£’000 

47 

16 

1 

45 

12 

-

Metal Tiger plcAnnual Report & Accounts 2019 
 
 
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

8. EMPLOYEE AND DIRECTORS’ REMUNERATION

The expense recognised for employee benefits for continuing operations is analysed below:

Short term employee benefits (including Directors) 

Pension costs

Social security costs 

Share based remuneration 

DIRECTORS’ REMUNERATION

Remuneration

Consultancy fees

Bonuses

Pension costs

Other benefits

Share based remuneration

Social security costs 

53

2018
£’000 

1,343 

6 

132 

1,481 

708 

2,189 

2018
£’000 

610 

43 

318 

3    

11 

985 

636 

1,621 

113 

1,734 

2019 
£’000 

1,133 

4 

108 

1,245 

903 

2,148 

2019 
£’000 

409 

40 

315 

-

11 

775 

781 

1,556 

77 

1,633 

Details of Directors’ employment benefits expense are as follows: 

Name of Director

Charles Hall

Michael McNeilly

Mark Potter

Terry Grammer 

Neville Bergin

Keith Springall

Alastair Middleton 

Geoffrey McIntyre

Remuneration
£ ‘000

Consultancy 
fees 
£’000

Bonuses
£’000

Pension
costs
£’000

Other
benefits
£’000

Total
2019 
£’000 

Total
2018
£’000 

50 

182 

142 

-

35 

-

-

-

-

-

-

40 

-

-

-

-

25 

150 

65 

70 

5 

-

-

-

409 

40 

315 

-

-

-

-

-

-

-

-

-

7 

1 

3 

-

-

-

-

-

11 

82 

333 

210 

110 

40 

- 

-

-

775 

76 

323 

165 

60 

29 

175 

154 

3 

985 

Details of share options and warrants granted to Directors during the year are given in note 26.

Average number of persons employed during the year:

Project Investment operations

Office and management

Key management are the Directors of the Company. 

2019 
Number 

2018
Number 

4

9

13

4

12

16

Metal Tiger plcAnnual Report & Accounts 201954

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

9. FINANCE INCOME

Bank interest

Amortisation of discount on royalties receivable (see notes 4 and 18)

Change in value of derivatives held for financing

Foreign exchange gains

10. FINANCE COSTS

Bank interest

11. TAXATION

Current tax on income for the year 

Deferred tax

Total tax (charge)/credit for the year 

2019 
£’000 

2018
£’000 

1 

3 

11 

62 

77 

1 

39 

-

273 

313 

2019 
£’000 

3 

2018
£’000 

-

2019 
£’000 

-

-

-

2018
£’000 

-

545 

545 

The tax on the Group’s profit/(loss) before tax differs from the theoretical amount that would arise using the weighted average rate applicable 
to profits of the Group or Company as follows:

Factors affecting the tax charge

Profit/(loss) before tax 

Profit/(loss) before tax multiplied by rate of corporation tax in the UK of 19% 

(2018: 19%) 

Overseas profits/losses taxed at different rates

Changes in rate at which deferred tax is provided

Income not chargeable to tax

Expenses not allowable for tax

Other permanent timing differences

Deferred tax gains and losses not recognised

Total tax (charge)/credit

2019 
£’000 

2018
£’000 

4,472 

(3,958)

(850)

(17) 

58 

656 

(277)

1

429 

  - 

752 

(1)

(288)

2,415 

(288)

3 

(2,048)

545 

Metal Tiger plcAnnual Report & Accounts 201955

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

11. TAXATION (continued)

Movements in deferred tax assets and liabilities during the year and the amounts outstanding at the year end are as follows:

Deferred tax asset/(liability)

At 1 January 2018

Year ended 31 December 2018: Credit for the year

At 31 December 2018

Year ended 31 December 2019

At 31 December 2019

Assets
£’000

97

(97)

-

-

-

Liabilities
£’000 

(642)

642 

-

-

-

Net
£’000 

(545)

545 

-

-

-

No deferred tax asset or liability is provided at 31 December 2019 owing to the availability of losses carried forward and the uncertainty of the 
timing of future profits. As at 31 December 2019 the Group has unprovided tax losses carried forward of approximately £1,500,000 (2018: 
£4,400,000) of which £500,000 relate to subsidiaries in Thailand and expire over the period to 31 December 2024 (2018: £2,400,000 over the 
period to 31 December 2023).

12. PROFIT/(LOSS) ACCOUNTED FOR IN THE PARENT COMPANY

As permitted under Section 408 of the Companies Act 2006, a Statement of Comprehensive Income for the Company is not presented as 
part of these financial statements.

13. EARNINGS/(LOSS) PER SHARE

The basic earnings per share is based on the profit or loss for the year divided by the weighted average number of shares in issue during the 
year. The weighted average number of ordinary shares for the year assumes that all shares have been included in the computation based on 
the weighted average number of days since issue.

Earnings/(loss) attributable to equity holders of the Company:

  Continuing and total operations 

Weighted average number of ordinary shares in issue for basic earnings

Weighted average of exercisable share options and warrants

Weighted average number of ordinary shares in issue for fully diluted earnings

2019
£’000 

2018
£’000 

4,472 

(3,404)

No of shares No of shares

1,523,668,005  1,199,134,506 

-

1,523,668,005 

n/a 

n/a 

No share options and warrants outstanding at 31 December 2019 were dilutive as the average market price of ordinary shares during the year 
exceeded the exercise price of the share options and warrants in issue and at 31 December 2018 no share options or warrants were dilutive in 
view of the loss for that year. Accordingly, all such potential ordinary shares have been excluded from the weighted average number of ordinary 
shares in calculating diluted earnings per share at both dates.

Earnings/(loss) per ordinary share - basic:

  Continuing and total operations 

Earnings/(loss) per ordinary share - fully diluted: 

  Continuing and total operations 

2019
Pence per 
share 

2018
Pence per 
share 

0.29p

(0.28p)

0.29p

(0.28p)

Metal Tiger plcAnnual Report & Accounts 201956

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

14. SUBSIDIARY UNDERTAKINGS 

The following were subsidiary undertakings at the end of the year. All subsidiaries have year ends which are coterminous with that of the 
parent Company. Except where indicated all companies are engaged in mineral exploration. Metal Tiger plc controls those companies where 
its proportion of voting rights is less than 50% by virtue of shareholder agreements.

Name

KEMCO Mining plc* 
(non-trading)

Metal Tiger Australia Pty Limited*
(non-trading)

Metal Tiger Exploration 
and Mining Co. Ltd

Metal Tiger IHQ Co. Ltd.*

Metal Group Co. Ltd. 

Metal Tiger Resources Co. Ltd. 

* Directly owned by the Company.

Registered office

107 Cheapside
London
EC2V 6DN
UK

Level 2
267 St Georges Terrace
West Perth 
WA 6000
Australia

75/32 Richmond 
Office Building 
12th Floor 
Soi Sukhumvit 26 
Sukhumvit Road
Klongton
Klongtoey
Bangkok 10110, Thailand

INVESTMENT IN SUBSIDIARY UNDERTAKINGS

Company

At 1 January

Increase in capital

At 31 December 

Country of 
incorporation  
or registration

England 
and Wales

Effective dividend 
rights held

Type of shares 
held

Proportion of 
voting rights and 
ordinary share 
capital held

100%

Ordinary

100% 

Australia

100%

Ordinary

100% 

Thailand

100%

100%

99%

Ordinary
Preference

Ordinary

Ordinary

100%

Ordinary

49%
100%

100%

49%

88%

2019
£’000

564 

-

564 

2018
£’000

536 

28 

564 

Metal Tiger plcAnnual Report & Accounts 201957

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

15. INVESTMENT IN ASSOCIATES 

The Group and the Company held no interests in associates at the end of the year.  The Group’s and Company’s interests in the following 
associated companies were sold during the year as set out in note 4:

Name

Held directly:

Metal Capital Exploration Limited

Held indirectly 
through Metal Capital Exploration Limited:

Registered office

107 Cheapside
London
EC2V 6DN
UK

Country of 
incorporation  
or registration

Proportion of voting 
rights and ordinary 
share capital held

England  
and Wales

30%

Nature of 
business

Mineral 
exploration 

Tshukudu Exploration  
Botswana (Pty) Limited

Plot 64518 Fairground
Gaborone, Botswana

Botswana

30%

Mineral 
exploration 

Group and Company

 At 31 January 2018

Additions in the year

Share of comprehensive losses

Transfers

Disposals (see note 4)

Translation differences

At 31 December 2018

Additions in the year

Share of comprehensive losses

Disposals (see note 4)

Translation differences

At 31 December 2019

Cost of investment
£’000 

Loan advances
£’000

373 

290 

(176)

1,312 

(373)

-

1,426 

45 

(5)

(1,466)

-

-

1,830 

2,498 

-

(1,312)

(2,921)

147 

242 

169 

-

(455)

44 

-

Total
£’000

2,203 

2,788 

(176)

-

(3,294)

147 

1,668 

214 

(5) 

(1,921)

44 

-

The changes in investments in associated companies held by the Group and the Company during 2018 and 2019 are explained in note 4.

Metal Capital Limited (sold 2018)

 At 1 January 2018

Additions in the year

Share of comprehensive losses

Transfers

Disposals (see note 4)

Translation differences

At 31 December 2018

Cost of investment
£’000 

Loan advances
£’000

373 

284 

(169)

(115)

(373)

-

-

1,830 

2,278 

-

(1,312)

(2,921)

125 

-

Total
£’000

2,203 

2,562 

(169)

(1,427)

(3,294)

125 

-

Metal Tiger plcAnnual Report & Accounts 201958

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

15. INVESTMENT IN ASSOCIATES (continued) 

The consolidated results of Metal Capital Limited were as follows:

Revenue

Operating costs 

Finance expense

Loss before taxation

Tax on loss on ordinary activities

Loss for the year

2019
£’000

-

-

-

-

-

-

Metal Capital Exploration Limited (sold 2019)

Cost of investment
£’000 

Loan advances
£’000

 At 1 January 2018

Transfers

Additions in the year

Share of comprehensive losses

Translation differences

At 31 December 2018

Additions in the year

Share of comprehensive losses

Disposals (see note 4)

Translation differences

At 31 December 2019

The results and net assets of Metal Capital Exploration Limited were as follows:

Revenue

Operating costs 

Finance expense

Loss before taxation

Tax on loss on ordinary activities

Loss for the year

Non-current assets

Current assets 

Current liabilities

Net assets

-

1,427 

6 

(7)

-

1,426 

45 

(5)

(1,466)

-

-

-

-

220

-

22

242 

169 

-

(455)

44 

-

2019
£’000

-

(18)

-

(18)

-

(18)

2019
£’000

 - 

-

-

-

2018
£’000

-

(200) 

(362) 

(562) 

-

(562) 

Total
£’000

-

1,427 

226 

(7)

22 

1,668 

214 

(5) 

(1,921)

44 

-

2018
£’000

-

(1)

(4)

(5)

-

(5)

2018
£’000

4,957 

286 

(809)

4,434 

Metal Tiger plcAnnual Report & Accounts 201959

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

16. INVESTMENT IN JOINT VENTURES 

The companies in which Metal Tiger’s joint venture interests are held are set out below. All are engaged in mineral exploration.

Joint venture

Held directly:

Boh Yai Mining Company Ltd.

Kalahari Metals Limited

Registered office

89/2 Soi Rajvithee 
2 Rajvithee Road
Kwaeng Samsen Nai
Khet Payathai
Bangkok 10400
Thailand

25-29 Maddox Street
London W1S 2PP UK

Country of 
incorporation  
or registration

Principal  
place of 
business

Proportion of ownership interest 
and voting rights held by the 
Group/Company

31 December 
2019

31 December 
2018

Thailand

Thailand

Option to 
acquire 80%

Option to 
acquire 80%

UK

UK

59.8% / 50%*

34% **

*     Kalahari Metals Limited is regarded as a joint venture as a shareholder agreement precludes Metal Tiger from exercising control over the 

company and accordingly its voting rights are effectively limited to 50%.

**   At 31 December 2018, Metal Tiger held an option to acquire a further 16% of the voting rights and ordinary share capital in Kalahari 

Metals Limited for US$500,000. This option was exercised on 11 March 2019.

The Group also has an interest in the following companies which were accounted for as joint ventures at 31 December 2018:

Company

Logrosán Minerals Limited

Registered
office

28 Fidlas Avenue
Cardiff CF14 0NY

Held indirectly through Logrosán Minerals Limited:

Logrosán Minera SL

Calle Dr. Reiro de  
Sorapán 2 
10120 Logrosán  
Cáceres, Spain

Country of 
incorporation  
or registration

Principal  
place of 
business

Proportion of ownership interest 
and voting rights held by the 
Group/Company

31 December 
2019

31 December 
2018

UK

UK

38.5%

50%

Spain

Spain

38.5%

50%

Metal Tiger’s interests in Logrosán Minerals Limited and its subsidiary were diluted during the year. The Directors have determined that, as of 
31 December 2019, the Company no longer has joint control or significant influence over that company and have fully provided against the 
value of this investment.

Group and Company

At 1 January 2018

Additions in the year

Share of losses

Translation differences

At 31 December 2018

Additions in the year

Share of losses

Write-off of investment

Translation differences

At 31 December 2019

Cost of investment
£’000 

Loan advances
£’000

998 

859 

(33)

-

1,824 

1,258 

(22)

(260)

-

2,800 

226 

-

-

(1)

225 

-

-

(213)

(12)

-

Total
£’000

1,224 

859 

(33)

(1)

2,049 

1,258 

(22)

(473)

(12)

2,800 

The fair value of investments in joint ventures at the year end is considered by the Directors not to be materially different to the carrying amounts 
at that date.

Metal Tiger plcAnnual Report & Accounts 2019 
 
60

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

16. INVESTMENT IN JOINT VENTURES (continued) 

Boh Yai

At 1 January 2018

Additions

At 31 December 2018

Additions

At 31 December 2019

Cost of investment
£’000 

Loan advances
£’000

731 

-

731 

-

731 

-

-

-

-

-

Total
£’000

731 

-

731 

-

731 

The above amount represents the cost of investment in the Boh Yai joint venture at 31 December 2019. The Group had, at that date, an option 
to acquire 80% of the issued share capital of Boh Yai Mining Company Ltd. and a hire purchase agreement with Kanchanaburi Exploration 
and Mining Company Limited to use equipment at the mine site in Kanchanaburi Province, Thailand. As more fully set out in note 29 to the 
financial statements, since the year end the agreement with respect to this joint venture has been terminated and the write-off of the cost of 
£731,000 will be reflected in the financial statements for the year ended 31 December 2020.

Kalahari Metals Limited

 At 1 January 2018

Additions in the year

Share of comprehensive losses

At 31 December 2018

Additions in the year

Share of comprehensive losses

At 31 December 2019

The results and net assets of Kalahari Metals Limited were as follows:

Revenue

Operating costs 

Finance income/(expense)

Loss before taxation

Tax on loss on ordinary activities

Loss for the year

Non-current assets

Current assets 

Current liabilities

Net assets

Logrosán Minerals Limited

At 1 January 2018

Share of losses

Translation differences

At 31 December 2018

Write-off of investment 

Translation differences

At 31 December 2019

Cost of investment
£’000 

Loan advances
£’000

-

859 

(26)

833 

1,258 

(22)

2,069 

-

-

-

-

-

-

-

2019
£’000

-

(63)

22 

(41)

-

(41)

2019
£’000

1,928 

150 

(79)

1,999 

Cost of investment
£’000 

Loan advances
£’000

267 

(7)

-

260 

(260)

-

-

226 

-

(1)

225 

(213)

(12)

-

Total
£’000

-

859 

(26)

833 

1,258 

(22)

2,069 

2018
£’000

19 

(88)

(4)

(73)

-

(73)

2018
£’000

653 

161 

(18)

796 

Total
£’000

493 

(7)

(1)

485 

(473)

(12)

-

Metal Tiger plcAnnual Report & Accounts 2019NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

17. OTHER NON-CURRENT ASSET INVESTMENTS 

Year ended 31 December 2019
Group and Company

At 1 January - at fair value

Transfer from current assets

Acquisition

Movement in fair value

At 31 December - at fair value

Categorised as:

Level 1 - Quoted investments

Level 3 - Unquoted investments - equity

Year ended 31 December 2018
Group and Company

At 1 January - at fair value

Acquisition

At 31 December - at fair value

Categorised as:

Level 3 - Unquoted investments - equity

Equity 
investments
£’000

Derivatives
£’000

Other fixed asset 
investments
£’000

-

6,206 

-

(899)

5,307 

5,307 

-

5,307 

-

-

158 

12 

170 

-

170 

170 

107 

-

-

-

107 

-

107 

107 

Equity 
investments
£’000

Derivatives
£’000

Other fixed asset 
investments
£’000

-

-

-

-

-

-

-

-

-

-  

-

107 

107 

107 

107 

61

Total
£’000

107 

6,206 

158 

(887)

5,584 

5,307 

277 

5,584 

Total
£’000

-

107 

107 

107 

107 

The tables of investments above set out the fair value measurements using the IFRS 13 fair value hierarchy. Categorisation within the hierarchy 
has been determined on the basis of the lowest level of input that is significant to the fair value measurement of the relevant asset as follows:

Level 1  - valued using quoted prices in active markets for identical assets;

Level 2  - valued by reference to valuation techniques using observable inputs other than quoted prices included within Level 1; and

Level 3  - valued by reference to valuation techniques using inputs that are not based on observable market data. 

The maximum credit risk as regards these investments is not considered to be materially different from the carrying value of those investments.

Metal Tiger plcAnnual Report & Accounts 2019 
 
 
 
 
 
 
 
62

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

17. OTHER NON-CURRENT ASSET INVESTMENTS (continued)

EQUITY INVESTMENTS
The investment held as non-current asset investments comprises 1,675,125 ordinary shares in the capital of Sandfire Resources Limited which 
is traded on the Australian ASX market. This investment is held as security, via a stock lending arrangement, for the Group’s bank loan which 
matures on 16 December 2022 (see note 23). The financing arrangement for the bank loan includes a put/call option over these shares as set 
out below.

DERIVATIVES
As part of the financing arrangement for the Group’s bank loan, the Company has entered into a put/call arrangement whereby it has:

(a)   obtained the right (but not the obligation) to sell 1,675,125 Sandfire shares to the lender at the expiry of the loan on 16 December 2022 

at 80% of the reference price of A$6.10 (subject to customary adjustments) (the “Reference Price”); and

(b)   granted the lender the right (but not the obligation) to buy 1,675,125 Sandfire shares from the Company at the same date at a premium 

of 145% of the Reference Price.

The Company may elect to settle the put/call by way of physical delivery of Sandfire shares or by way of a cash payment reflecting the value of 
the put and call at that time.

The derivative has been recorded initially at cost and revalued by the lending bank at the year end by reference to Level 3 data under the  
IFRS 13 fair value hierarchy.

OTHER NON-CURRENT ASSET INVESTMENTS
Other non-current asset investments comprise an investment in Sita Capital Partners LLP, an asset management partnership which is not held 
for the short term. Mr Mark Potter, a director of the Company, is the controlling partner of Sita Capital Partners LLP.

18. ROYALTIES RECEIVABLE 

Group and Company

At 1 January 2018 

Acquisitions in the year

Amortisation of discount on acquisition

Translation differences

At 31 December 2018

Acquisitions in the year (see note below)

Amortisation of discount on acquisition

Translation differences

At 31 December 2019

£’000

-

1,200 

39 

46 

1,285 

-

3 

(52)

1,236 

The royalties receivable relate to those attributable to the T3 project in Botswana previously owned in the Metal Capital Limited joint venture 
sold to MOD in 2018. No value has been attributed to the royalty acquired as a result of the sale of Metal Capital Exploration Limited in 2019  
as the possible production levels and timescale of the development of the exploration assets is uncertain.

Further details are given in note 4 to the financial statements.

Metal Tiger plcAnnual Report & Accounts 2019 
 
NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

19. CURRENT ASSET INVESTMENTS

At 1 January - investments at fair value 

Acquisitions 

Disposal proceeds 

Transfer to non-current assets

Gain on disposal of investments 

Movement in fair value of investments 

At 31 December - investments at fair value 

Categorised as: 

Level 1 - Quoted investments 

Level 3 - Unquoted investments - equity

Level 3 - Unquoted investments - share warrants

63

2019 
Group and
Company
£’000 

2018 
Group and
Company
£’000 

12,079 

7,724 

(909)

(6,206)

(43)

5,384 

18,029 

17,375 

549 

105 

18,029 

10,062 

18,929 

(3,967)

-

(511)

(12,434)

12,079 

11,360 

706 

13 

12,079 

The table of investments sets out the fair value measurements using the IFRS 13 fair value hierarchy. The explanation of the hierarchy is given in 
note 17. 

Investments at 31 December 2019 include an investment of £1,272,000 for contracted subscription rights to 12,000,000 ordinary shares in 
Cobre Limited.

The maximum credit risk as regards these investments is not considered to be materially different from the carrying value of those investments.

LEVEL 3 FINANCIAL ASSETS 
Reconciliation of Level 3 fair value measurement of financial assets: 

At 1 January 

Purchases 

Transfer from Level 1

Disposal proceeds

Warrants exercised

Loss on disposal of investments

Movement in fair value 

At 31 December 

2019 
Group and
Company
£’000 

2018 
Group and
Company
£’000 

719 

106 

-

-

-

(53)

(118)

654 

720 

764 

393 

(240)

(20)

(272)

(626)

719 

Level 3 valuation techniques used by the Group are explained in note 2 (fair value of investments). The following key input has been used in the 
valuation model: volatilities ranging between 70% and 230% depending on the investment (2018: 51% to 103%). A 20% increase in the volatility 
estimate would result in a £22,000 increase in the fair value (2018: £10,000) and a 20% decrease would result in a £42,000 decrease in fair 
value (2018: £17,000).

Metal Tiger plcAnnual Report & Accounts 201964

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

20. TRADE AND OTHER RECEIVABLES 

Tax and social security

Other receivables 

Prepayments and accrued income 

2019
Group
£’000 

173 

29 

296 

498 

2019 
Company
£’000 

-

14 

244 

258 

2018
Group
£’000 

157 

23 

159 

339 

2018 
Company
£’000 

1 

6 

95 

102 

The fair value of trade and other receivables, using the expected credit loss model, is considered by the Directors not to be materially different 
to carrying amounts.

21. CASH AND CASH EQUIVALENTS 

Cash at investment brokers

Cash at bank 

2019
Group
£’000 

82 

4,925 

5,007 

2019 
Company
£’000 

82 

4,886 

4,968 

2018
Group
£’000 

55 

1,804 

1,859 

The fair value of cash and cash equivalents is considered by the Directors not to be materially different to carrying amounts. 

22. TRADE AND OTHER PAYABLES 

Trade payables 

Tax and social security 

Other payables

Accrued charges 

2019
Group
£’000 

1,347 

68 

38 

145 

1,598

2019 
Company
£’000 

1,347 

58 

28 

124 

1,557

2018
Group
£’000 

40 

6 

12 

104 

162 

2018 
Company
£’000 

55 

1,776 

1,831 

2018 
Company
£’000 

40 

-

11 

92 

143 

Trade payables in the Group and the Company at 31 December 2019 include an amount of £1,272,000 in respect of the acquisition of current 
asset equity investments which was settled after the year end (2018: £nil).

The fair value of trade and other payables is considered by the Directors not to be materially different to carrying amounts.

23. LOANS AND BORROWINGS 

Current liabilities 

Non-current liabilities 

CURRENT LIABILITIES 

At 1 January 

Translation differences 

At 31 December 

The loan is non-interest-bearing and is repayable on demand.

2019
Group
£’000 

54 

4,331 

4,385 

2019
Group
£’000 

52 

2 

54 

2019 
Company
£’000 

-

4,331 

4,331 

2019 
Company
£’000 

-

-

-

2018
Group
£’000 

52 

-

52 

2018
Group
£’000 

49 

3 

52 

2018 
Company
£’000 

-

-

-

2018 
Company
£’000 

-

-

-

Metal Tiger plcAnnual Report & Accounts 201965

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

23. LOANS AND BORROWINGS (continued) 

NON-CURRENT LIABILITIES – BANK LOAN

At 1 January

Drawn down in the year

Translation differences

At 31 December 

2019
Group
£’000 

-

4,224 

107 

4,331 

2019 
Company
£’000 

-

4,224 

107 

4,331 

2018
Group
£’000 

2018 
Company
£’000 

-

-

-

-

-

-

-

-

The Company has a secured loan of A$8,175,000, shown above, from a banking institution which is secured by reference to the stock loan over 
shares in Sandfire and the associated put/call derivative, see note 17. The loan is repayable in full on 16 December 2022.

AVAILABLE LOAN FACILITIES 
The Company can, subject to the approval of the lender of the bank loan, utilise the balance of Sandfire shares held by the Company to 
increase the amount of the loan at a future date up to a maximum value of the security, being the value of Sandfire shares at that time. If the 
total amount outstanding at 30 June 2020 is less than A$20million, the Company will be required to pay a commitment fee to the lender, 
with the maximum fee so payable amounting to A$118,254. At 31 December 2019, the fair market value of 4,621,865 Sandfire shares currently 
available and uncharged and included within Equity Investments segmental current assets was £14,644,000.

24. CONTINGENT CONSIDERATION 

On 16 February 2016, the Company exercised its option to acquire the remainder of the Thai based assets of SouthEast Asia Mining Corporation 
(“SEAM”), comprising its investment in SouthEast Asia Exploration and Mining Co. Ltd (now called Metal Tiger Exploration and Mining Co. Ltd.) and 
certain fellow subsidiaries, to provide an increased portfolio of base metal interests in Thailand through joint venture interests with Boh Yai Mining 
Company Ltd. in Thailand. The consideration was a cash payment of US$200,000 and a payment of US$300,000 in 23,799,000 new ordinary 
shares of the Company. A potential further cash payment of US$100,000 and a US$60,000 working capital contribution may be issued to SEAM 
subject to the grant of the primary target prospecting licence 1/2557 in the Kanchanaburi province in Western Thailand.

25. SHARE CAPITAL 

CALLED UP, ISSUED AND FULLY PAID

At 1 January 2018

Share issues

Warrant reserve release

Share issue expenses

At 31 December 2018

Share issues

Warrant issues 

Share issue expense

At 31 December 2019

SHARE ISSUES
The following issues of ordinary shares of 0.01p took place during the year:

Date

11 February 2019

11 March 2019

Placing

Placing

Total issued for cash

Various dates

For remuneration, professional and other 
fees and the acquisition of investments

*Average price.
Details of warrants issued with the placing are given in note 26.
Details of share issues since the year end are given in note 29.

Number of
ordinary shares 

1,086,932,534 

263,023,531 

-

-

1,349,956,065 

209,216,232 

-

-

1,559,172,297 

Share
capital
£’000 

Share
premium
£’000 

109 

26 

-

-

135 

21 

-

-

156 

6,125 

4,835 

124 

(445)

10,639 

3,012 

(297)

(275)

13,079 

Issue price*
(p)*  

Number 
issued

Amount gross 
£’000 

1.450* 

1.450* 

1.422*

70,010,345

137,162,552

207,172,897

2,043,335

209,216,232

1,015 

1,989 

3,004 

29

3,033 

Metal Tiger plcAnnual Report & Accounts 201966

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

25. SHARE CAPITAL (continued)

Share issues in the year ended 31 December 2018 were as follows:

Date

22 February 2018

KEMCO Mining plc warrants converted

7 August 2018

30 August 2018

Placing

Placing

Various dates

Warrants exercised

Various dates

Options exercised 

Total issued for cash

Various dates

*Average price.

For remuneration, professional and other 
fees and acquisition of investments

Issue price*
(p)*  

Number 
issued

Amount gross 
£’000 

1.627* 

2.800* 

2.800* 

2.000*  

2.856*

  2.157*

12,259,617

*125,573,737

93,425,714

8,399,999

18,330,000

257,989,067

5,034,464

263,023,531

200 

3,516 

2,616 

167 

388 

6,887 

109 

6,996 

SHARE BUY-BACKS
At 31 December 2019 the Company had repurchased 5,716,380 ordinary shares at a total cost of £77,000 under a general authority approved  
at a General Meeting of the Company held 6 November 2019 and, pursuant to which, on 19 December 2019 the Company announced a  
buy-back programme of up to a maximum of 155,917,230 ordinary shares, initially to a maximum consideration of £500,000. The share 
repurchases were held on behalf of the Company at the year end and were transferred to treasury shares and cancelled on 17 January 2020. 
Details of further repurchases and cancellations occurring since the year end are given in note 29.

26. SHARE OPTIONS AND WARRANTS

SHARE OPTIONS

At 1 January 

Issued in year

Exercised in year

Cancelled or expired in year

At 31 December

Exercisable at 31 December

Average life remaining at 31 December

2019

2018

Weighted average
exercise price
 (p)

4.03

-

-

2.29

4.36

4.36

Number

160,200,000 

-

-

(25,700,000)

134,500,000 

134,500,000 

3.65 years 

Weighted average
exercise price
 (p)

3.57

4.10

2.12

2.00

4.03

3.98

Number

104,530,000 

78,000,000 

(18,330,000)

(4,000,000)

160,200,000 

82,200,000 

4.13 years 

No new issues were made under the Company’s share option schemes during the year. The following schemes remain in existence from 
prior years:

Grant date and vesting date

Share price at date of grant

Exercise price per share

18 January 2017

11 May 2017

21 July 2018

21 July 2018

1.65p

3.00p

2.175p

6.00p

2.97p

3.50p

2.97p

4.50p

No. of options originally granted

26,000,000

33,000,000

31,500,000

46,500,000

Risk free rate

Expected volatility

Life of option

Calculated fair value per share option

1%

95%

3 years

0.770p

1%

93%

5 years

1.181p

1%

88%

3 years

1.952p

1%

88%

3 years

1.825p

Metal Tiger plcAnnual Report & Accounts 201967

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

26. SHARE OPTIONS AND WARRANTS (continued)

Options outstanding to Directors at 31 December 2019 are as follows:

Charles Hall

Terry Grammer

Michael McNeilly

Mark Potter

Neville Bergin

Exercise price 
(p)

At 1 January
Number

Cancelled or Expired
Number

At 31 December
Number

3.50
4.50
6.00
2.00
3.00
3.50
4.50
6.00
2.00
3.00
3.50
4.50
6.00
3.00
3.50
4.50
6.00
3.50
4.50

3,000,000
4,500,000
5,000,000
5,000,000
2,000,000
2,000,000
3,000,000
2,000,000
2,000,000
7,500,000
10,000,000
15,000,000
10,000,000
1,000,000
10,000,000
15,000,000
4,000,000
2,000,000
3,000,000

106,000,000

-
-
-
(5,000,000)
-
-
-
-
(2,000,000)
-
-
-
-
-
-
-
-
-
-

(7,000,000)

3,000,000
4,500,000
5,000,000
-
2,000,000
2,000,000
3,000,000
2,000,000
-
7,500,000
10,000,000
15,000,000
10,000,000
1,000,000
10,000,000
15,000,000
4,000,000
2,000,000
3,000,000

99,000,000

The total share based payment expense recognised in the income statement for the year ended 31 December 2019 in respect of options 
granted was £903,000 (2018: £708,000).

PLACING WARRANTS

At 1 January 

Issued in year (see below)

Exercised in year

Expired in year

At 31 December

Exercisable at 31 December

Average life remaining at 31 December

2019

2018

Number

463,597,810 

113,216,408 

-

(53,809,944)

523,004,274 

523,004,274 

Weighted average
exercise price
 (p)

4.660

1.953

-

-

4.597

4.597 

Number

260,621,468 

235,175,341 

(8,399,999)

(23,799,000)

463,597,810 

463,597,810 

Weighted average
exercise price
 (p)

4.001 

5.000 

(2.000)

(1.740)

4.660 

4.660 

1.74 years 

2.60 years 

In addition, up to 4,850,000 Secondary Warrants are potentially issuable on a one for one basis to existing holders of certain warrants 
(“Brokers’ Warrants”) issued in connection with a previous placing when those Brokers’ Warrants (themselves exercisable on or before 27 April 
2022) are exercised. These warrants will have, on issue, an exercise price of 6p per share and will be valid for a further five years from the date 
of issue. A value attributable to these Secondary Warrants was included in arriving at the fair value of the Brokers’ Warrants issued on 27 April 
2017 in connection with the placing on 26 April 2017.

Metal Tiger plcAnnual Report & Accounts 201968

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

26. SHARE OPTIONS AND WARRANTS (continued) 

The warrants issued during the year were in connection with the placings of the Company’s ordinary shares as detailed in note 25 and 
have been charged as a component of equity. The fair values of the warrants were determined using the Black-Scholes pricing model. The 
significant inputs to the model were as follows: 

Grant date

Share price at date of grant

Exercise price per share

No. of warrants granted

Risk free rate

Expected volatility

Life of warrant

Calculated fair value per share warrant

27. FINANCIAL INSTRUMENTS 

Placing warrants

Placing warrants

Warrants for  
advisory services

18 February 2019

10 March 2019

10 March 2019

1.225p

2.000p

1.300p

2.000p

1.300p

1.450p

35,005,172

68,581,276

9,629,960

1%

64%

2 years

0.254p

1%

62%

2 years

0.281p

1%

62%

2 years

0.406p

CAPITAL RISK MANAGEMENT 
The Group manages its capital to ensure that it will be able to continue as a going concern while maximising the return to shareholders 
through the optimisation of debt and equity funding. Currently the Company’s capital structure consists entirely of shareholders’ equity, 
comprising issued share capital and reserves. 

The Company uses financial instruments to provide funding for its operations. The derivatives held by the Company as set out in note 17 are 
used to provide for a partial hedge in changes in the value of the market investments used to secure the Company’s long term loan (note 23).

The main risks arising from the Company’s financial instruments are credit risk, liquidity risk, market risk and foreign exchange risk. The 
Company does not have any significant other risks. The Directors agree policies for managing these risks and they are summarised below.

CREDIT RISK 
The Group’s exposure to credit risk is limited to the carrying amounts of trade and other receivables, and cash and cash equivalents 
recognised at the balance sheet date, as follows: 

Trade and other receivables 

Cash and cash equivalents 

2019 
£’000 

29 

5,007 

5,036 

2018 
£’000 

23 

1,859 

1,882 

The Group’s management considers that all the above financial assets that are not impaired for each of the reporting dates under review are 
of good credit quality, including those that are past due. 

No impairment provision was required against trade and other receivables in the year (2018: none). None of the Group’s financial assets are 
secured by collateral or other credit enhancements. 

The credit risk for cash and cash equivalents is considered negligible, since the counterparties are reputable banks with high quality external 
credit ratings. 

LIQUIDITY RISK
The Group makes both short term and long term investments. Short term investments are principally quoted investments and such 
investments may be sold to meet the Group’s funding requirements. However, the market in small capitalised companies can be illiquid.  
Long term investments include quoted and unquoted investments, derivatives and joint ventures through unquoted investment vehicles. 
Unquoted investments, including joint ventures, are subject to greater liquidity risk. Directors perform extensive due diligence prior to 
investment in joint ventures. 

As the Group has no significant interest-bearing assets, the Group’s income and operating cash flows are substantially independent of 
changes in market interest rates.

Metal Tiger plcAnnual Report & Accounts 201969

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

27. FINANCIAL INSTRUMENTS (continued)

The following table shows the contractual maturities of the Group’s financial liabilities, including repayments of both principal and interest 
where applicable: 

Trade and other payables due in 6 months or less

Related party creditors due in 6 months or less

Loan repayable on demand

Loan repayable in 2 years or more

Total contractual cash flows 

2019 
£’000 

1,442 

159 

54 

4,331 

5,986 

2018 
£’000 

58 

146 

52 

-

256 

As set out in notes 17 and 23, the loan repayable in more than two years is secured upon a quoted equity investment held by the Company 
and pricing risk is partially protected by means of a derivative cap/collar.

MARKET RISK
The Company is exposed to market risk as a result of investing in listed resource companies. The fair value of each investment will fluctuate as 
a result of factors specific to the investment. The Company actively reviews its portfolio of investments to manage this risk. An increase of 10% 
in the valuation of listed investments held at the year end would increase the profit before tax for the year by £2,268,000 (2018: £1,208,000).

FOREIGN CURRENCY RISK
The Group is exposed to movements in exchange rates in respect of equity investments, derivatives, overseas subsidiaries, investments in joint 
ventures and associates, and cash held in foreign currencies. 

The following table illustrates the sensitivity of net assets to changes in currency exchange rates at the year end where there is a material 
exposure to that currency: 

CHANGE IN EQUITY

5% Increase in AUD fx rate against GBP

5% Decrease in AUD fx rate against GBP

5% Increase in USD fx rate against GBP

5% Decrease in USD fx rate against GBP

2019 
£’000 

1,053 

(1,053)

173

(173)

2018 
£’000 

495 

(495)

111 

(111)

Exposure to foreign exchange rates varies during the year depending on the volume and nature of foreign transactions. Nonetheless, the 
analysis above is considered to be representative of the Group’s exposure to currency risk.

CATEGORIES OF FINANCIAL INSTRUMENTS
The IFRS 9 categories of financial assets and liabilities included in the Statement of Financial Position and the headings in which they are 
included are as follows: 

Year ended 31 December 2019

FINANCIAL ASSETS HELD AT AMORTISED COST

  Cash and bank balances

  Loans and receivables

FINANCIAL ASSETS HELD AT FAIR VALUE

  Derivatives

  Other non-current asset investments

  Royalties receivable

  Equity investments accounted for under fair value

FINANCIAL LIABILITIES HELD AT AMORTISED COST

  Trade and other payables

  Trade and other payables – amounts due to related companies

  Loans and borrowings

Current assets  
and liabilities
£’000

Non-current assets 
and liabilities
£’000

5,007 

202 

-

-

-

18,029 

1,453 

148 

54 

-

-

170 

107 

1,236 

5,307 

-

-

4,331 

Total
£’000 

5,007 

202 

170 

107 

1,236 

23,336 

1,453 

148 

4,385 

Metal Tiger plcAnnual Report & Accounts 201970

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

27. FINANCIAL INSTRUMENTS (continued)

Year ended 31 December 2018

FINANCIAL ASSETS HELD AT AMORTISED COST

  Cash and bank balances

  Loans and receivables

FINANCIAL ASSETS HELD AT FAIR VALUE

  Other non-current asset investments

  Royalties receivable

  Equity investments accounted for under fair value

FINANCIAL LIABILITIES HELD AT AMORTISED COST

  Trade and other payables

  Trade and other payables – amounts due to related companies

  Loans and borrowings

Current assets  
and liabilities
£’000

Non-current assets 
and liabilities
£’000

1,859 

180 

-

-  

12,079 

58 

146 

52 

-

-

107 

1,285 

-

-

-

-

Total
£’000 

1,859 

180 

107 

1,285 

12,079 

58 

146 

52 

28. RELATED PARTY TRANSACTIONS

GROUP AND PARENT COMPANY
A list of significant shareholders is included in the Report of the Directors. No ultimate controlling party has been identified by the Directors. 

Details of the Directors’ remuneration and consultancy fees are disclosed in note 7. In the opinion of the Board, only the Directors of the 
parent Company fall to be regarded as key employees. 

No amounts were owed by any Director to the Group at 31 December 2019 or 31 December 2018.

The following amounts were owed by the Group to Directors at the year end in respect of expenses and outstanding salaries:

Charles Hall

Michael McNeilly

Mark Potter

Terry Grammer

Neville Bergin

2019 
£’000 

2018 
£’000 

1 

1 

-

3 

3 

-

1 

-

12 

3 

PARENT COMPANY TRANSACTIONS WITH SUBSIDIARIES
The Company charged Metal Tiger Exploration and Mining Co. Ltd. £89,000 (2018: £157,000) during the year in respect of fees for 
consultancy services and for travel and similar costs incurred in respect of their operations and £11,000 (2018: £5,000) in respect of interest 
on outstanding charges.

Metal Tiger plcAnnual Report & Accounts 2019NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2019

28. RELATED PARTY TRANSACTIONS (continued)

In addition, the Company has funded the operations of subsidiaries during the year.

Subsidiary

KEMCO Mining plc

Metal Tiger Exploration and Mining Co. Ltd.

Metal Tiger IHQ Co. Ltd.

Metal Group Co. Ltd.

Metal Tiger Resources Co. Ltd.

Metal Tiger Australia Pty Limited

71

Amounts due to the  
Company at 
31 December 2019 
£’000 

Amounts due to the  
Company at 
31 December 2018 
£’000 

-

1,194

1,594

325

36

-

3,149

-

1,379

1,018

311

35

-

2,743

The Company was charged £5,000 (2018: £nil) during the year by Metal Tiger IHQ Co. Ltd. in respect of office and administration costs 
relating to Group services.

No amounts were due by the Company to its subsidiary companies. Amounts due from subsidiary companies included within current assets 
and current liabilities represent amounts advanced for operational activities and repayable on demand and interest free or for management 
fees and interest thereon and are repayable on normal commercial terms. 

PARENT COMPANY TRANSACTIONS WITH ASSOCIATES AND JOINT VENTURES
Details of transactions with associates and joint ventures are given in notes 15 and 16 respectively.

Company and Group

Amounts due by the Company and Group at 31 December: 

  Kalahari Metals Limited

2019 
£’000 

2018 
£’000 

(148)

(146)

The amount outstanding represented uncalled amounts relating to the investment made during the year which has been called and paid 
since the year end.

29. POST YEAR END EVENTS

SHARE REPURCHASES
Since the year end the Company has acquired a further 31,379,310 ordinary shares under the terms of the authority further described in note 
25 at a total cost of £423,000. Following the cancellation of the shares acquired during the year and the further acquisitions described in this 
paragraph, the Company had 1,522,076,607 ordinary shares in issue.

KALAHARI METALS LIMITED
On 14 February 2020, the Company announced a further US$1.5million investment into KML. Following the investment, the Company is 
interested in approximately 62.2% of KML. Notwithstanding Metal Tiger’s increased majority shareholding in KML, KML does not fall to be 
treated as a subsidiary of Metal Tiger as an agreement between the shareholders of KML precludes Metal Tiger from exercising control.

As part of this investment, the Company has been conditionally granted a 2% net smelter royalty over all KML’s wholly owned licences. The 
royalties will fall away should Metal Tiger invest a further amount at a lower valuation than the investment, subject to a cap of US$500,000.  
In other words, any further investment by Metal Tiger up to US$500,000 must be at the same valuation as the investment if the royalties are to 
be maintained.

BOH YAI JOINT VENTURE AGREEMENT
On 12 March 2020, the Company announced the termination of the acquisition and joint venture agreement in respect of the Boh Yai lead-
zinc-silver mine in Thailand. The Company was unable to reach terms with its prospective joint venture partner to accept a deal without an 
upfront payment. In light of this, as well as the prevailing macro-economic environment, the risk-reward ratio was not acceptable to the Board 
given a number of factors, including future allocation of funds to support existing investments, potential future investments and the desire to 
maintain a strong liquidity profile without the potential need to seek equity financing. At 31 December 2019, £731,000 had been invested in 
the project and a write-off of this investment will be reflected in the financial statements for the year ending 31 December 2020.

Metal Tiger plcAnnual Report & Accounts 201972

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.

If you are in any doubt about the contents of this document or the action you should take, you should immediately seek your own 
independent financial advice from your stockbroker, solicitor or other independent financial adviser duly authorised under the 
Financial Services and Markets Act 2000.

If you have sold or transferred all your shares in the capital of Metal Tiger plc (the “Company”), you should forward this document, 
immediately to the stockbroker, bank or other agent through whom the sale or transfer was effected for the delivery to the purchaser 
or transferee.

The distribution of this document in jurisdictions other than the UK may be restricted by law and therefore persons into whose 
possession this document comes should inform themselves about and observe such restrictions.  Any failure to comply with these 
restrictions may constitute a violation of the securities laws of any such jurisdiction.

This document does not constitute an offer to issue or sell or a solicitation of any offer to subscribe for or buy shares in the capital of 
the Company.

METAL TIGER PLC
(incorporated and registered in England and Wales under number 04196004)

Notice of an Annual General Meeting

Notice of an Annual General Meeting of the Company to be held at 10:00am on 30 June 2020 at Higher Shalford Farm, Shalford Lane, Charlton 
Musgrove, Wincanton, Somerset BA9 8HF is set out at the end of this document. 

A summary of the action to be taken by shareholders is set out in the letter from the Chairman which follows and in the Notice of Annual 
General Meeting.  

Following the restrictions placed on public gatherings under the Coronavirus Act 2020 by the Government of the United Kingdom, 
the Directors of the Company strongly urge all shareholders not to attend the meeting in person but to vote by proxy, submitting 
such votes by no later than 10:00am on 26 June 2020.

The Company reserves the right to seek to adjourn the meeting or to refuse admission to  the meeting to shareholders should it 
appear that the meeting would breach those restrictions.

Metal Tiger plcAnnual Report & Accounts 2019LETTER FROM THE CHAIRMAN
LETTER FROM THE CHAIRMAN

METAL TIGER PLC
(Incorporated and registered in England & Wales with registered number 04196004)

Directors: 
Charles Patrick Stewart Hall (Chairman, Non-Executive Director)
David Michael McNeilly (Chief Executive Officer, Executive Director)
Mark Roderick Potter (Chief Investment Officer, Executive Director)
Neville Keith Bergin (Non-Executive Director)

To the shareholders and, for information only, to the holders of warrants and options

73

Registered Office

107 Cheapside
London
EC2V 6DN
UK 

29 May 2020

Dear Shareholder

Notice of Annual General Meeting 

Introduction
I am writing to invite you to an Annual General Meeting of the Company to be held at 10:00am on 30 June 2020 at Higher Shalford Farm, Shalford 
Lane, Charlton Musgrove, Wincanton, Somerset BA9 8HF. The notice of the Annual General Meeting (the “AGM”) is set out at the end of this document.

Following the restrictions placed on public gatherings by the Government of the United Kingdom under the Coronavirus Act 2020, the Directors strongly 
urge all shareholders not to attend the meeting in person but to vote by proxy, submitting such votes by no later than 10:00am on 26 June 2020.

The Company reserves the right to seek to adjourn the meeting or to refuse admission to the meeting to shareholders should it appear that the 
meeting would breach those restrictions.

Share Consolidation

Resolution 4 pertains to a proposed 1 for 10 consolidation in the ordinary shares of the Company (the “Share Consolidation”). The number of shares the 
Company currently has in issue is considerably higher than that of the majority of companies on AIM with a similar market capitalisation and the Board 
believes that this, which results in a share price quoted in single pence, affects investor perception and share price volatility. Accordingly, the primary 
objective of the proposed share consolidation is to reduce the number of ordinary shares to a level which is more in line with other comparable 
AIM-traded companies and thereby creating a higher share price per ordinary share. The Board believes that the Share Consolidation will improve 
the marketability of the Company’s ordinary shares by way of a higher share price and hopes that, by narrowing the spread of its bid offer price, it will 
reduce the volatility in the Company’s share price.

The existing ordinary share capital comprises 1,522,076,607 ordinary shares of 0.01 pence each (“Existing Ordinary Shares”). In order to ensure that a 
whole number of New Ordinary Shares is created, it is proposed that the Company issues 3 new ordinary shares, which will thereby result in the total 
number of Existing Ordinary Shares being exactly divisible in accordance with the consolidation ratio. The Share Consolidation will result in an issued 
ordinary share capital of 152,207,661 ordinary shares of 0.1 pence each (“New Ordinary Shares”). Shareholders will own the same proportion of ordinary 
shares in the Company as they did previously (subject to fractional entitlements) but will hold fewer New Ordinary Shares, by a factor of 10, than the 
number of Existing Ordinary Shares currently held. The rights attached to each New Ordinary Share will be the same as the rights attached to the 
Existing Ordinary Shares.

No shareholder will be entitled to a fraction of a New Ordinary Share and where, as a result of the Share Consolidation, any shareholder would 
otherwise be entitled to a fraction only of a New Ordinary Share in respect of their holding of Existing Ordinary Shares on the date of the General 
Meeting (a “Fractional Shareholder”), such fractions will, in so far as possible, be aggregated with the fractions of New Ordinary Shares to which other 
Fractional Shareholders of the Company would be entitled so as to form full New Ordinary Shares (“Fractional Entitlement Shares”). These Fractional 
Entitlement Shares will be aggregated and either sold in the market and the net proceeds retained for the benefit of the Company or held in treasury at 
the Company’s sole discretion. Accordingly, no fractional payments of New Ordinary Shares will be paid to Shareholders.

The provisions set out above mean that any shareholder that will not, as a result of the Share Consolidation, have a resultant proportionate shareholding 
of New Ordinary Shares exactly equal to their holding of Existing Ordinary Shares and any shareholder with only a fractional entitlement to a New 
Ordinary Share (i.e. those shareholders holding a total of fewer than 10 Existing Ordinary Shares at the record date) will cease to be a shareholder of 
the Company.

The Company will issue new share certificates to those shareholders holding shares in certificated form to take account of the Share Consolidation. 
Following the issue of new share certificates, expected to be posted by Link Asset Services to certificated shareholders in their new form by 15 July 
2020, share certificates in respect of Existing Ordinary Shares will cease to be valid. For Shareholders who hold their shares in uncertificated form, it is 
expected that New Ordinary Shares will be credited to shareholders’ CREST accounts at 8:00am on 1 July 2020. The ISIN for the New Ordinary Shares 
will be GB00BMQC0691.

Metal Tiger plcAnnual Report & Accounts 201974

LETTER FROM THE CHAIRMAN (continued)

Expected Timetable of Principal Events
The following is the expected timetable of principal events in relation 
to the Share Consolidation:

Announcement of the Share Consolidation

29 May 2020

Publication of this document 
and form of proxy

Latest time and date for receipt of 
forms of proxy for use at the AGM

AGM

Share Consolidation record date

Admission of New Ordinary Shares to 
trading on AIM and crediting of CREST 
accounts with New Ordinary Shares 

29 May 2020

10:00am on 
 26 June 2020

10:00am on  
30 June 2020

5:00pm on  
30 June 2020

8:00am on  
1 July 2020

Definitive share certificates (where 
applicable) expected to be despatched

By no later than 
15 July 2020

Notes:
1.   References to time are to London time unless otherwise stated. Each of the dates in 
the above timetable is subject to change at the absolute discretion of the Company 
and its nominated adviser, Strand Hanson Limited, without further notice.

2.   If any of the details contained in this timetable should change, the revised times and/
or dates will be notified by means of an announcement via a regulatory information 
service.

3.   Certain of the events in this timetable are conditional upon, inter alia, the approval of 

the Resolutions to be proposed at the General Meeting.

Number of Existing Ordinary Shares in issue

1,522,076,607

Share Consolidation Ratio

10:1

Number of New Ordinary Shares in issue 
following the Share Consolidation 

152,207,661

ISIN of the Existing Ordinary Shares

GB0030493232

ISIN of the New Ordinary Shares

GB00BMQC0691

SEDOL of the Existing Ordinary Shares

3049323

SEDOL of the New Ordinary Shares

BMQC069

Resolutions at the Annual General Meeting 
Resolution 1 – Receiving and Considering the Accounts
This is a resolution to receive and consider the financial statements of 
the Company for the year ended 31 December 2019 together with the 
report of the directors and the report of the auditor thereon.

Resolution 2 – Re-appointment of Auditor
This resolution seeks to authorise the re-appointment of Crowe U.K. 
LLP as auditor of the Company and to authorise the Directors to 
determine their remuneration.

Resolution 3 – Election of Director
The Board of Directors of the Company (the “Board”) recommends the 
election of David Michael McNeilly who, being eligible, offers himself 
for re-election.

Resolution 4 – Share Consolidation
This resolution proposes a 1 for 10 consolidation in the ordinary shares 
of the Company where each shareholder will receive 1 new ordinary 
share for 10 ordinary shares currently held. 

Resolution 5 – Directors’ Authority to Allot Shares
This is a resolution to grant the Directors authority to allot and issue 
shares and grant rights to subscribe for shares in the Company for the 
purposes of section 551 of the Companies Act 2006 (the “Act”) up to 
the maximum aggregate nominal amount of £300,000. This resolution 
replaces any existing authorities to issue shares in the Company and 
the authority under this resolution will expire at the conclusion of the 
next annual general meeting of the Company. 

Resolution 6 – Disapplication of Pre-emption Rights
This resolution proposes to dis-apply the statutory rights of pre-
emption in respect of the allotment of equity securities for cash under 
section 561(1) of the Act. This is a special resolution authorising the 
Directors to issue equity securities as continuing authority up to an 
aggregate nominal amount of £300,000 for cash on a non pre-emptive 
basis pursuant to the authority conferred by Resolution 5 above.  

The authority granted by this resolution will expire at the conclusion of 
the next annual general meeting of the Company.

Resolution 7 – Authority for the Market Purchase of Ordinary Shares
This resolution is to allow the Company to continue to make market 
purchases of its own ordinary shares, The maximum number of 
ordinary shares which may be purchased under the share buy-back 
mandate is 152,207,660 (or, consequent on the approval of Resolution 
4, 15,220,766 ordinary shares) representing approximately 10 per cent 
of the issued ordinary share capital of the Company as at the date of 
this document. The minimum price that could be paid for an ordinary 
share would be 0.01p (or consequent on the approval of Resolution 4, 
0.1p) and the maximum price would be equal to 105 per cent of the 
average of the middle market quotations for an ordinary share.

The authority granted by this resolution will expire at the conclusion of 
the next annual general meeting of the Company.

Action to be taken by Shareholders
You are asked to register your proxy vote as soon as possible, but in 
any event, by no later than 10:00am on 26 June 2020 by logging on 
to www.signalshares.com and following the instructions. Alternatively, 
you may obtain a hard copy form of proxy directly from our registrars 
Link Asset Services if required, see notes in the Notice of Annual 
General Meeting.

Recommendation 
The Directors unanimously believe that the resolutions are in the 
best interests of the Company and its shareholders and unanimously 
recommend you to vote in favour of the resolutions as they intend 
to do, with each Director abstaining in respect of his election, in 
respect of their own beneficial holdings which in aggregate amount to 
54,194,699 ordinary shares, representing approximately 3.56 per cent 
of the Company’s current issued ordinary share capital of 1,522,076,607 
shares as at 29 May 2020.

Yours faithfully

Charles Hall
Chairman

Metal Tiger plcAnnual Report & Accounts 2019METAL TIGER PLC
(Registered in England No. 04196004)

NOTICE OF ANNUAL GENERAL MEETING

NOTICE is hereby given that an Annual General Meeting of Metal Tiger plc (“the Company”) will be held at 10:00am on 30 June 2020 at Higher 
Shalford Farm, Shalford Lane, Charlton Musgrove, Wincanton, Somerset BA9 8HF for the purpose of considering and if thought fit passing the following 
resolutions, of which Resolutions 1 to 5 will be proposed as ordinary resolutions and Resolutions 6 and 7 as special resolutions:

75

ORDINARY RESOLUTIONS

Resolution 1  

 To receive and adopt the financial statements for the 
year ended 31 December 2019 together with the report 
of the Directors and the report of the auditor thereon.

Resolution 2    To re-appoint Crowe U.K. LLP as auditor to hold office 

from the conclusion of this meeting until the conclusion 
of the next annual general meeting of the Company 
and to authorise the Directors of the Company (the 
“Directors”) to determine their remuneration.

Resolution 3    To re-elect David Michael McNeilly, who is retiring by 
rotation in accordance with the Company’s articles of 
association, as a Director of the Company.

Resolution 4 

Resolution 5 

 That, in accordance with section 618 of the Companies 
Act 2006 (the “Act”), every 10 ordinary shares of  
0.01 pence each in the capital of the Company in issue 
at 5:00pm on 30 June 2020 be consolidated into one 
ordinary share of 0.1 pence each (“Consolidated Share”), 
such Consolidated Shares having the same rights 
and being subject to the same restrictions (save as to 
nominal value) as the existing ordinary shares of  
0.01 pence each in the capital of the Company as set 
out in the Company’s articles of association for the 
time being (the “Articles”), provided that, where such 
consolidation results in any shareholder being entitled 
to a fraction of a Consolidated Share, such fraction 
shall be dealt with by the Directors as they see fit under 
the powers conferred upon them by Article 56 of the 
Articles; and

 that in Resolution 7 below the figure of 152,207,660 
be substituted by the figure of 15,220,766 and that the 
amount of 0.01p be substituted by the amount of 0.1p 
on each occasion where it so occurs.

 That, pursuant to section 551 of the Act the Directors 
be and are hereby generally and unconditionally 
authorised to exercise all powers of the Company to 
allot equity securities (as defined by section 560 of the 
Act) up to the maximum aggregate nominal amount of 
£300,000 PROVIDED that the authority granted under 
this resolution shall lapse at the end of the next annual 
general meeting of the Company to be held after the 
date of the passing of this resolution save that the 
Company shall be entitled to make offers or agreements 
before the expiry of this authority which would or 
might require shares to be allotted or equity securities 
to be granted after such expiry and the Directors shall 
be entitled to allot shares and grant equity securities 
pursuant to such offers or agreements as if this authority 
had not expired, and all unexercised authorities previously 
granted to the Directors to allot shares and grant equity 
securities be and are hereby revoked.

SPECIAL RESOLUTION

Resolution 7 

otherwise consider necessary, but subject to such 
exclusions or arrangements as the Directors may 
deem necessary or expedient in relation to the 
treasury shares, fractional entitlements, record dates, 
arising out of any legal or practical problems under 
the laws of any overseas territory or the requirements 
of any regulatory body or stock exchange; and

(b)  (otherwise than pursuant to sub paragraph (a) above) 
up to an aggregate nominal amount of £300,000 in 
addition to existing authorities;

 and provided that this power shall expire on the 
conclusion of the next annual general meeting (unless 
renewed, varied or revoked by the Company prior to 
or on that date) save that the Company may, before 
such expiry, make offers or agreements which would 
or might require equity securities to be allotted after 
such expiry and the Directors may allot equity securities 
in pursuance of any such offers or agreements 
notwithstanding that the power conferred by this 
resolution has expired.

 That the Company be and is hereby generally and 
unconditionally authorised pursuant to section 701 of 
the Act to make market purchases (within the meaning 
of section 693(4) of the Act) of ordinary shares of 0.01p 
each in the capital of the Company on such terms as 
the directors of the Company think fit provided that:

(a)   the maximum number of ordinary shares hereby 

authorised to be purchased is 152,207,660;

(b)  the minimum price, exclusive of any expenses, which 

may be paid for an ordinary share is 0.01p;

(c)  the maximum price, exclusive of any expenses, 
which may be paid for each ordinary share is an 
amount equal to the higher of: (i) 105 per cent. of 
the average of the middle market quotations for an 
ordinary share, as derived from the AIM Appendix to 
the London Stock Exchange Daily Official List, for 
the five business days immediately preceding the 
day on which the ordinary share is purchased; and 
(ii) the amount equal to the higher of the price of the 
last independent trade of an ordinary share and the 
highest current independent bid for an ordinary share 
on the trading venue where the purchase is carried 
out; and

(d)  the authority hereby conferred shall, unless 

previously revoked or varied, expire on 31 December 
2021 or, if earlier, the conclusion of the next annual 
general meeting of the Company (except in relation 
to the purchase of ordinary shares the contract 
for which was concluded before the expiry of this 
authority and which will or may be executed wholly 
or partly after such expiry).

Resolution 6 

 That, subject to the passing of Resolution 5 above, and 
in accordance with section 570 of the Act, the Directors 
be generally empowered to allot equity securities (as 
defined in section 560 of the Act) pursuant to the 
authority conferred by Resolution 5 or by way of a sale 
of treasury shares, as if section 561(1) of the Act did not 
apply to any such allotment, provided that this power 
shall be limited to the allotment of equity securities:

(a)   in connection with an offer of equity securities to 
the holders of ordinary shares in the issued share 
capital of the Company in proportion (as nearly as 
may be practicable) to their respective holdings; 
and to holders of other equity securities as required 
by the rights of those securities or as the Directors 

BY ORDER OF THE BOARD

Malcolm Bacchus
Company Secretary
29 May 2020

Registered office: 
107 Cheapside
London
EC2V 6DN

Metal Tiger plcAnnual Report & Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
76

Notes:

Appointment of proxies

1 

2. 

3. 

4. 

5. 

6. 

7. 

8. 

9. 

 A member entitled to attend and vote at the meeting may appoint one or more proxies to exercise all or any of the member’s rights to attend, 
speak and vote at the meeting. A proxy need not be a member of the Company but must attend the meeting for the member’s vote to be counted. 
If a member appoints more than one proxy to attend the meeting, each proxy must be appointed to exercise the rights attached to a different 
share or shares held by the member. If a member wishes to appoint more than one proxy they may do so at www.signalshares.com.

 To be effective, the proxy vote must be submitted at www.signalshares.com so as to have been received by the Company’s Registrar not less than 
48 hours (excluding weekends and public holidays) before the time appointed for the meeting or any adjournment of it. By registering on the Signal 
shares portal at www.signalshares.com, you can manage your shareholding, including:

- cast your vote;

- change your dividend payment instruction;

- update your address;

- select your communication preference.

 Any power of attorney or other authority under which the proxy is submitted must be returned to the Company’s Registrars, Link Asset Services, 
PXS1, 34 Beckenham Road, Beckenham, Kent, BR3 4ZF. If a paper form of proxy is requested from the registrar, it should be completed and returned 
to Link Asset Services, PXS1, 34 Beckenham Road, Beckenham, Kent, BR3 4ZF to be received not less than 48 hours before the time of the meeting.

 Pursuant to Regulation 41(1) of the Uncertificated Securities Regulations 2001 (as amended), the Company has specified that only those members 
registered on the register of members of the Company at close of business on 26 June 2019 (the Specified Time) (or, if the meeting is adjourned 
to a time more than 48 hours after the Specified Time, by close of business on the day which is two days prior to the time of the adjourned 
meeting) shall be entitled to attend and vote at the meeting in respect of the number of shares registered in their name at that time. If the meeting 
is adjourned to a time not more than 48 hours after the Specified Time, that time will also apply for the purpose of determining the entitlement of 
members to attend and vote (and for the purposes of determining the number of votes they may cast) at the adjourned meeting. Changes to the 
register of members after the relevant deadline shall be disregarded in determining the rights of any person to attend and vote at the meeting.

 CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the meeting 
and any adjournment(s) thereof by using the procedures described in the CREST Manual. CREST personal members or other CREST sponsored 
members, and those CREST members who have appointed a voting service provider(s), should refer to their CREST sponsor or voting service 
provider(s), who will be able to take the appropriate action on their behalf.

 In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a CREST Proxy 
Instruction) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications and must contain the information 
required for such instruction, as described in the CREST Manual (available via www.euroclear.com/CREST). The message, regardless of whether it 
constitutes the appointment of a proxy, or is an amendment to the instruction given to a previously appointed proxy must, in order to be valid, be 
transmitted so as to be received by the Company’s Registrar (ID: RA10) by the latest time(s) for receipt of proxy appointments specified in Note 3 
above. For this purpose, the time of receipt will be taken to be the time (as determined by the time stamp applied to the message by the CREST 
Application Host) from which the issuer’s agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this 
time, any change of instructions to proxies appointed through CREST should be communicated to the appointee through other means.

 CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear UK & Ireland Limited does 
not make available special procedures in CREST for any particular messages. Normal system timings and limitations will therefore apply in relation 
to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a CREST 
personal member or sponsored member or has appointed a voting service provider(s), to procure that his CREST sponsor or voting service 
provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means of the CREST system by any particular time. 
In this connection, CREST members and, where applicable, their CREST sponsors or voting service providers are referred, in particular, to those 
sections of the CREST Manual concerning practical limitations of the CREST system and timings (www.euroclear.com/CREST).

 The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities 
Regulations 2001 (as amended).

 Any corporation which is a member can appoint one or more corporate representatives who may exercise on its behalf all of its powers as a 
member provided that they do not do so in relation to the same shares.

 Any electronic address provided either in this Notice or in any related documents (including the Form of Proxy) may not be used to communicate 
with the Company for any purposes other than those expressly stated.

10.   If you need help with voting on-line, or require a paper proxy form, please contact the Company’s Registrar, Link Asset Services, by email at 

enquiries@linkgroup.co.uk or you may call Link on 0371 664 0300. Calls are charged at the standard geographic rate and will vary by provider. 
Calls outside the United Kingdom will be charged at the applicable international rate. Link Asset Services’s offices are open between 09:00 - 17:30, 
Monday to Friday excluding public holidays in England and Wales. Submission of a Proxy vote shall not preclude a member from attending and 
voting in person at the meeting in respect of which the proxy is appointed or at any adjournment thereof.

Total Voting Rights

11 

 As at 29 May 2020, being the last practicable date before dispatch of this notice, the Company’s issued share capital comprised 1,522,076,607 
Ordinary Shares of £0.0001 each. Each ordinary share carries the right to one vote at an annual general meeting of the Company and, therefore, 
the total number of voting rights in the Company as at 29 May 2020 is 1,522,076,607.

Metal Tiger plcAnnual Report & Accounts 2019