Quarterlytics / Basic Materials / Copper / Metals X Limited / FY2016 Annual Report

Metals X Limited
Annual Report 2016

MLX · ASX Basic Materials
Claim this profile
Ticker MLX
Exchange ASX
Sector Basic Materials
Industry Copper
Employees 51-200
← All annual reports
FY2016 Annual Report · Metals X Limited
Loading PDF…
2016
ANNUAL
REPORT

CORPORATE 
DIRECTORY

DIRECTORS
Peter Newton (Non – Executive Chairman)
Peter Cook (Executive Director & Chief Executive Officer)
Warren Hallam (Executive Director)
Paul Cmrlec (Non-Executive Director)
Simon Heggen (Non-Executive Director)
Xie Penggen (Non-Executive Director)
Yimin Zhang (Alternative Director for Xie Penggen)

COMPANY SECRETARY & CFO
Fiona Van Maanen

KEY MANAGEMENT
Paul Hucker (Chief Operating Officer – SKO and HGO)
Grant Brock (Chief Operating Officer – CMGP)
Allan King (General Manager – Bluestone Mines Tasmania Joint Venture)
Michael Poepjes (Chief Mining Engineer)
Jake Russell (Chief Geologist)

REGISTERED OFFICE
Level 3, 18 – 32 Parliament Place
West Perth WA 6005
Phone: +61 8 9220 5700
Fax: +61 8 9220 5757
Email: reception@metalsx.com.au
Web: www.metalsx.com.au

POSTAL ADDRESS
PO Box 1959
West Perth WA 6872

SECURITIES EXCHANGE
Listed on the Australian Securities Exchange
ASX Code: MLX
OTCQX Code: MLXEF

SHARE REGISTRY
Security Transfer Registrars Pty Ltd
770 Canning Highway
Applecross WA 6153
Phone: 61-8-9315 2333
Fax: 61-8-9315 2233
E-mail: registrar@securitytransfer.com.au

DOMICILE AND COUNTRY OF INCORPORATION
Australia

TABLE OF CONTENTS

CHAIRMAN’S LETTER

COMPANY PROFILE

DIRECTORS’ REPORT

AUDITOR’S INDEPENDENCE DECLARATION

CORPORATE GOVERNANCE STATEMENT

CONSOLIDATED STATEMENT OF COMPREHENSIVE 
INCOME FOR THE YEAR ENDED 30 JUNE 2016

CONSOLIDATED STATEMENT OF FINANCIAL 
POSITION AS AT 30 JUNE 2016

CONSOLIDATED STATEMENT OF CASH FLOWS FOR 
THE YEAR ENDED 30 JUNE 2016

CONSOLIDATED STATEMENT OF CHANGES IN 
EQUITY FOR THE YEAR ENDED 30 JUNE 2016

NOTES TO THE CONSOLIDATED FINANCIAL 
STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

DIRECTORS’ DECLARATION

INDEPENDENT AUDIT REPORT

SECURITY HOLDER INFORMATION AS AT  
22 SEPTEMBER 2016

TABLES OF MINERAL RESOURCES AND ORE 
RESERVES

4

5

19

49

50

65

66

67

68

69

123

124

126

128

CHAIRMAN’S LETTER

Dear Shareholders

It is my pleasure to present you the Annual Report for Metals X Limited (the “Company” or “Metals X”) for the 
year ended 30 June 2016. The year was one of significant expansion and achievement for our Company.

The Gold Business Unit furthered its growth strategy with a number of acquisitions on both a project basis, 
purchasing the Fortnum Gold Project, and on an asset basis. In regards to the latter, our objective continues 
to be expansion utilising our existing plant infrastructure; we acquired the Mt Henry Project to integrate into 
the Higginsville Gold Operations, the Gunga and Georges Reward Projects to integrate into our South Kalgoorlie 
Operations, and the Cue Village and Comet Gold Mine to further expand our footprint in the Central Murchison 
Gold Project.

At  our  Higginsville  Gold  Operations  we  began  transitioning  the  Trident  Mine  to  closure,  replacing  the  core 
plant  feed  with  ore  from  the  newly  acquired  Mt  Henry  mine.    The  South  Kalgoorlie  Operations  continued  its 
development of the HBJ Underground mine through remnant areas, advancing towards the deeper virgin lodes.  
We successfully commissioned the Central Murchison Gold Project with the development of the Paddy’s Flat 
Underground mine and a number of open pits. Currently we are nine months into a 12-year mine plan at the 
Central Murchison, with the production rate still increasing.  We completed the Fortnum Gold Project acquisition 
and  have  commenced  development  activities  that  will  culminate  in  Fortnum  becoming  our  fourth  operating 
project by the end of calendar 2016.

Our Base Metals Unit was bolstered by the strategic and successful (post balance date) takeover of Aditya 
Birla Minerals Limited and its Nifty Copper Operations.  This acquisition, by adding copper production to our 
portfolio, expanded our revenue base and created a diversified base metals business. The Board consequently 
considered it appropriate to review its corporate strategy.

After careful review of the Company’s business units, and in consideration of the current gold market and rapidly 
expanding gold profile of the Company, the Board decided (post balance date) that greater wealth can be created 
for our shareholders by demerging the Gold Business Unit. The proposed demerger, announced on ASX on 4 
August 2016, will be a spin-out of the gold assets under the name of Westgold Resources Limited (“Westgold”) 
with the base metals business remaining with Metals X. The intention is that Westgold will commence trading on 
ASX as a separate entity prior to the end of 2016. Coincident with the announcement of the proposed demerger a 
capital raising of a gross $100 million and a Share Purchase Plan (SPP) of $15 million was announced, providing 
both our business units a sound cash balance and the platform upon which to move forward.

Given the past year has been one of intensive capital development and balance sheet preparation in readiness 
for the demerger, the Board has elected not to pay a dividend for the year ended 30 June 2016.  However, I am 
confident that shareholders will realise considerable value from the demerger.

The coming year, post demerger, will be an exciting period for all of our projects in both the repositioned Metals 
X base metals unit and the rapidly growing Westgold.

On behalf of the Board, I congratulate and thank our executive directors, management and employees on what 
has been an incredible year of growth and transformation of the Company.

To our shareholders I thank you for your continued support and belief in the Company, its assets and its people.

Peter J Newton
Non-Executive Chairman

4

CHAIRMAN’S LETTER

COMPANY PROFILE
OVERVIEW

Metals X is a diversified Australian miner with significant gold and base metals operations:

• 

A rapidly expanding gold producer with a 15.4 million ounces resources and four processing plants;

•  Globally significant tin miner with a resource base of 275,000 tonnes of tin;

• 

Significant copper miner with resource of over 1 million tonnes of contained copper, a 2.5 million tonne process 
plant and associated infrastructure;

•  Development-ready, world class nickel-cobalt project;

• 

Strong balance sheet and fiscal position, with approximately $180 million in cash and working capital, and 
strong cash flows across commodities (as at 30 September 2016).

The Gold Business Unit has three operating projects, currently producing at an annualised run-rate of approximately 
250,000 ounces of gold with a fourth project under refurbishment. These assets all are located in prolific historical 
gold production regions in Western Australia. With a combined 5.5 million tonnes per annum treatment capacity 
amongst the four projects, aggregated Mineral Resources of approximately 15.4 million ounces of gold and Ore 
Reserves totalling 2.89 million ounces of gold, the current Gold Business Unit operating strategy is to increase 
annual production to above 400,000 ounces of gold per annum. The strategy is predicated on its steady state 
Higginsville Gold Operations and South Kalgoorlie Operations, with the Central Murchison Gold Project continuing to 
ramp-up production and the Fortnum Gold Project scheduled for start-up by the end of 2016. 

In addition Metals X holds a significant gold-dominant polymetallic deposit at Rover 1 in the Northern Territory. 
Rover 1 is at feasibility stage and contains a significant resource of 6.8 million tonnes at 1.73g/t gold, 2.1g/t Silver, 
1.2% Copper, 0.14% Bismuth and 0.06% Cobalt (collectively more than 1 million ounces on a gold equivalence basis).

 Gold Business Unit location map 

 Base Metals Unit location map

COMPANY PROFILE

5

Metals X’s Base Metals Business Unit has operating mines producing tin and copper, with the Renison Tin Project 
(50%  JV  ownership)  in  Tasmania  and  the  Nifty  Copper  Operations  in  Western  Australia  respectively,  and  the 
development-ready Wingellina nickel-cobalt project (Central Musgrave Project). The producing base metals mines 
provide strong cashflow and organic growth opportunities: in the tin business unit, the Rentails (tin tailings re-
treatment project); in the copper business unit, the Maroochydore copper project. 

The Company is in a unique position as the only significant publicly listed tin producer on the ASX, in fact it remains 
as  one  of  few  publicly  listed  tin  producers  in  the  western  world.  The  Tin  Business  Unit  has  aggregated  Mineral 
Resources  containing  approximately  275,000  tonnes  of  tin  and  84,000  tonnes  of  copper  and  aggregated  Ore 
Reserves containing approximately 170,000 tonnes of tin and 64,000 tonnes of copper.

The Nifty Copper Operation was acquired through the Company’s takeover of Aditya Birla (completed in August 
2016). Nifty produces a clean copper concentrate from an underground copper sulphide mine, with ore processed 
through a 2.5 million tonne-per-annum copper concentrator. Concentrate is shipped to India for refining. Nifty’s 
Mineral Resources contain approximately 539,000 tonnes of copper with Ore Reserves containing approximately 
97,000 tonnes of copper. 

Metals X’s Wingellina Ni–Co-Fe Project, contained in the Central Musgrave Project, is a world-class deposit.  It has 
a Mineral Resource containing 2.0 million tonnes of nickel metal. The most recent feasibility study showed this 
was  sufficient  for  over  40  years  of  production  at  an  annual  rate  of  40,000  tonnes  of  nickel  and  3,000  tonnes 
of cobalt production per annum. Environmental approvals have been received and discussions on infrastructure 
development with the NT Government are ongoing. Development of the project will be contingent upon nickel price 
improvement and funding.

GOLD BUSINESS UNIT

The Company has three operations currently in production:

• 

• 

• 

the Higginsville Gold Operations (HGO) in the Norseman region of Western Australia;

the South Kalgoorlie Operations (SKO) in the Kalgoorlie region of Western Australia; and

the Central Murchison Gold Project (CMGP) in the Murchison region of Western Australia. 

During the financial year ended 30 June 2016, Metals X’s operations included the commissioning and ramping up 
of the CMGP which entailed the development of the Paddy’s Flats underground operation and various open pits, and 
the development of the Hampton Boulder Jubilee (HBJ) underground mine at SKO. Production for the past year, 
which doesn’t fully reflect the momentum of the CMGP and SKO ramp-ups, totalled 173,956 ounces of gold at an 
All-in Sustaining Cost of A$1,363 per ounce. With the CMGP and to a certain extent, the SKO operations continuing 
to ramp up, production has been progressively increasing this calendar year on a quarterly basis.  

Gold production for the finanacial year was 173,596 ounces of gold, which is continuing to build as the CMGP further 
ramps up and the FGP approaches start-up towards the end of 2016.

6

COMPANY PROFILE

HIGGINSVILLE GOLD OPERATION

OVERVIEW
The  HGO  comprises  an  operating  underground  and  open  pit  gold  operation  in  the  Norseman  region  of  Western 
Australia. 

HGO Processing Plant

HGO has a modern 1.3 million tonne-per-annum Carbon-in-Pulp (CIP) gold processing plant, a 300-person village, 
the Trident underground mine (multiple open-pit mines and requisite mine and process infrastructure). Mining at 
HGO currently is focused on the Mt Henry Gold Project replacing the Trident underground mine as the key long-term 
source of gold production. Ore is also supplied from some short-term open pits at Lake Cowan and HGO.

MINERAL RESOURCES AND ORE RESERVES
At 30 June 2016 HGO had the following Mineral Resources and Ore Reserves:

• 

A Measured, Indicated and Inferred Resource of 33.6 million tonnes at 2.04 g/t gold, containing 2.2 million 
ounces of gold; and 

• 

A Proved and Probable Reserve of 7.6 million tonnes at 1.78 g/t gold, containing 433,000 ounces of gold).

PRODUCTION AND MINE PLAN
During the financial year ended 30 June 2016 HGO mined 672,732 tonnes of ore at a grade of 3.35 g/t Au, producing 
91,371 ounces of gold at an AISC of A$1,363 per ounce.

The Mt Henry Gold Project, located approximately 70km south of HGO, was acquired by Metals X in September 2015. 
Mt Henry consists of three main deposits: Mt Henry, Selene and North Scotia, all of which are conventional open pit 
mining propositions. 

COMPANY PROFILE

7

Mining  at  Mt  Henry  commenced  in  late  August  2016  and  is  currently  being  integrated  into  HGO.  Ore  is  carted 
approximately 80km’s north to the HGO processing plant. The acquisition of Mt Henry has added an immediate  
5 years of mine life to the current HGO plan. Significant potential to further expand this life exists from the known 
resource  base  at  Mt  Henry.  Mining  is  currently  dominated  by  production  from  the  last  stages  of  the  Trident 
underground mine. This ore is blended with feeds from the Lake Cowan group of open pits and also from the Fairplay 
open pit at HGO.

EXPLORATION
With the long-term future of the HGO enhanced by the recent acquisition of the Mt Henry Project, there has been 
a renewed focus on grassroots exploration in the heavily endowed region. Strong anomalies have already been 
defined along and / or adjacent to the prospective Speedway shear system (the control on the Invincible deposit 
at the St Ives gold mining operation further north) in both the Republican and Implausible areas. In addition to 
aggressive  follow-up  of  these  targets  and  continued  evaluation  of  other  open  pit  and  underground  resource 
opportunities, it is intended to test the highly prospective Igloo target with a lake diamond rig.

SOUTH KALGOORLIE OPERATION

OVERVIEW
The SKO comprises the HBJ underground mine, a number of 
open pits and the Jubilee Mill, a 1.2 million tonne-per-annum 
CIP  gold  processing  plant  and  associated  infrastructure. 
Numerous  open  pits  and  underground  options  previously 
have been mined within the project area since the late 1980s.

SKO has a 1.2 million tonne-per-annum CIP gold processing 
plant and associated infrastructure. Numerous open pits and 
underground options previously have been mined within the 
project area since the late 1980s.

MINERAL RESOURCES AND ORE RESERVES
At 30 June 2016 SKO had the following Mineral Resources and 
Ore Reserves:

• 

• 

A  Measured,  Indicated  and  Inferred  Resource  of  50.9 
million  tonnes  at  2.27  g/t  gold,  containing  3.7  million 
ounces of gold; and

A Proved and Probable Reserve of 2.3 million tonnes of 
ore at 2.60 g/t gold, containing 192,000 ounces of gold.

8

COMPANY PROFILE

SKO - Jubilee Processing Plant   

PRODUCTION AND MINE PLAN
During the financial year ended 30 June 2016 SKO mined 427,136 tonnes of ore at a grade of 2.35 g/t Au, producing 
45,403 ounces of gold at an AISC of A$1,301 per ounce.

Since the acquisition of SKO from Alacer in 2013, Metals X has moved the project from one of imminent closure to 
a steady state operation. The early phases of this transition was primarily the processing of existing low-grade 
ore stocks in combination with small-scale open pits and toll processing (the latter comprising one third of ore 
feed for the June 2016 quarter). The focus on future and the key to the re-invigoration of the project has been 
the  re-development  of  the  HBJ  underground  mine.  Initial  refurbishment  works  including  the  reclamation  of  the 
old decline, its extension and the mining of remnant ore positions (with some extensions) have been completed 
and ore stoping commenced in early 2016. The decline has approached the bottom of the old workings and ore 
development on the higher grade and virgin primary lodes is about to recommence. Production from the HBJ mine 
is expected to be approximately 500,000 tonnes per annum, providing a steady and consistent base load of higher 
grade ore to the SKO processing plant. 

As part of its re-build strategy, Metals X acquired 100% of the Georges Reward prospect at Bulong and gained access 
to additional ore feed in an enlarged open pit via a contract mining and profit sharing agreement over the adjacent 
Cannon Gold Mine resource with Southern Gold Limited. Mining commenced during November 2015 at the Cannon 
open pit mine. Under the agreement SKO operates and manages the mine. Ore is batch processed in parcels of 
approximately 40,000 tonnes through the SKO processing plant. Batch processing commenced in November 2015 
with proceeds from the sale of the Cannon production is first used to repay all costs incurred by the project, with 
SKO then having the right to a 50% share of surplus profits. The Cannon-Georges Reward ore system has potential 
for an underground mine when the opens pits are complete.

In June 2016, SKO acquired the Gunga Project, 30km west of the processing facility with the objective of having an 
addition blended feed source with HBJ when the Cannon and Georges Reward mines are mined out. Gunga has a 
current Mineral Resource of 1.33 million tonnes at 1.7 g/t gold, for contained gold of approximately 73,000 ounces. 
Gunga is proposed to provide a blended feed for South Kalgoorlie, commencing in the 2017 and 2018 years.

EXPLORATION

The HBJ underground mine is not deep and the ore system remains open in all directions., As underground drill 
platforms become available from the refurbished mine and new development, diamond drilling is occurring with an 
objective to expand and enhance the operation. 

Exploration drilling for extensions to open pit targets is continuing at both the recently acquired Gunga West deposit 
and at the Company’s existing Hansel Mundey project. 

Grassroots exploration has also recommenced at SKO with drilling along the Wildcatter Shear and on the Zuleika 
shear zone covering the southern and sometimes undercover extensions of the prolific and new Kundana gold 
camp.

COMPANY PROFILE

9

THE CENTRAL MURCHISON GOLD PROJECT

OVERVIEW
The  CMGP  is  located  in  the  Murchison  Goldfields  of  Western  Australia  around  the  regional  towns  of  Cue  and 
Meekatharra. The CMGP project strategy has a number of current and proposed underground mines and open pits 
being developed over time. After a refurbishment, integration of assets and completion of an initial development 
strategy the project started in the second half of 2015 with the plant commissioned in October 2015.

CMGP Gold Pour 

CMGP Village

CMGP has a nominal 2.0 million tonne-per-annum CIP gold processing plant and associated infrastructure, with 
a  significant  number  of  historical  open  pit  and  underground  mines.  The  consolidation  of  the  Meekatharra  Gold 
Operation the Nannine Project tenements and recently the Comet Project increased Metals X’s Mineral Resource 
base in the district to its current level of 7.7 million ounces. The acquisition of the Meekatharra assets provided 
the opportunity for an expanded CMGP to commence production in October 2015 with an initial 12-year mine plan.

MINERAL RESOURCES AND ORE RESERVES
At 30 June 2016 the CMGP had the following Mineral Resources and Ore Reserves:

• 

A Measured, Indicated and Inferred Resource of 108.7 million tonnes at 2.21 g/t gold, containing 7.7 million 
ounces of gold; and

• 

A Proved and Probable Reserve of 22.8 million tonnes at 2.63 g/t gold, containing 1.9 million ounces of gold.

PROJECT DEVELOPMENT
The  overall  CMGP  has  for  the  first  time  consolidated  all  the  major  historic  gold  mining  centres  in  the  Central 
Murchison region. These have an aggregated gold production history of approximately 10 million ounces. These 
include the Day Dawn, Cuddingwarra, Big Bell, Reedy, Nannine, Yaloginda, Paddy’s Flat and Meekatharra North gold 
mining centres. Within these the dominant historic production was sourced from a handful of larger underground 
mines, namely the Big Bell Mine, the Great Fingall and Golden Crown Mines (at Day-Dawn), the Triton Mine at Reedy’s, 
and the Fenians Mine at Paddy’s Flat. With the exception of Big Bell and Golden Crown, none of these have been 
subject to modern mining and the re-invigoration of all these mines to again become long-term and sustainable 
gold producers is a key objective of the CMGP’s long-term strategy.

10

COMPANY PROFILE

A revised Feasibility Study and Development Plan for the expanded CMGP was completed in January 2015. The 
feasibility study showed a robust project producing approximately 200,000 ounces of gold per annum at an all-
in-sustaining cost of A$1,180 per ounce over an initial 13 year mine life. The fundamental approach taken in the 
development is the progressive (over time) re-start of the larger historic underground mines, primarily funded by 
internal cash flow. With the pre-demerger capital raisings, Metals X intends to more aggressively bring production 
from these operations forward.

As part of its positioning to enable this growth, Metals X also acquired a near-new 260 person village at Cue in 
January 2016 to serve the southern operations and give it large accommodation capacity in the north and south of 
its overall CMGP footprint.

PRODUCTION AND MINE PLAN
During the financial year ended 30 June 2016 the CMGP mined 203,815 tonnes of ore at a grade of 2.25 g/t Au, 
producing 37,182 ounces of gold at an AISC of A$1,436 per ounce.

Open pit mining at the CMGP commenced in June 2015 with a number of mines operated during the financial year 
ended 30 June 2016 including Whangamata, Batavia, Jack Ryan, Callisto, Bluebird and Surprise West. Underground 
mining at Paddy’s Flat commenced in mid-October 2015.

The Bluebird process plant was commissioned on a campaign basis in October 2015 on open pit and low grade 
stockpile ore. Successful optimisation of the process plant continued during 2015/16. Ore stope production from 
Paddy’s Flat underground commenced in the June quarter, 2016. The Paddy’s Flat decline is now well established 
and stoping is being carried out on both the Prohibition and the Vivien-Consols lodes. Monthly ore production is now 
at steady state levels with stope grades reporting positive reconciliations against pre-mine estimates. The CMGP 
transitioned to net cash-generating by the end of the June 2016 quarter.

Open pit mining for the 2016/17 financial year will primarily be from the following open pits: Jack Ryan, Callisto, 
Surprise with additional feeds from Anarchist, Rhens Hope, Mickey Doolan, Gibraltar, Aladdin and Culiculli and Turn 
of the Tide open pits under evaluation.

The major uplift in steady state production for the CMGP comes from the re-establishment of production from the 
Big Bell underground mine. Dewatering activities at the Big Bell underground mine have been underway for over 6 
months and exposure of the old mine portal is imminent and refurbishment works of the decline are expected to 
commence in the first half of 2017 as dewater of the old cave advances sufficiently. A revised development plan 
for Big Bell using a higher cut-off grade for the resource estimate has been completed and will be initiated. When 
operational, Big Bell is expected to become the mainstay of production feed for the CMGP, providing up to 50% of 
long-term ore to Bluebird Mill and approximately100,000 ounces per annum in overall output.

A  development  plan  to  commence  underground  mining  at  the  Comet  mine  near  Cue  has  commenced  and 
submissions for statutory approvals have been lodged. Comet is expected to provide a bridge in production feed 
whilst Big Bell is re-established and ramped up to full production.

Planning  works  to  speed  up  access  to  the  Golden  Crown  and  Great  Fingall  mines  utilising  the  same  capital 
development are underway as part of the plan to bring forward the uplifts in outputs for Metals X.

EXPLORATION
As mining progresses at the Paddy’s Flat underground mine, the focus for the site geology team has been on defining 
the orebody in advance of development. Completion of the first program of drilling within both the Prohibition and 
Vivian-Consol’s areas of the mine demonstrated the potential of this significant historical producer. 

Resource definition of the proposed open pit developments is continuing in the area immediately to the north of 
Paddy’s Flat, and at Reedys where Metals X is currently undertaking open pit mining.

COMPANY PROFILE

11

THE FORTNUM GOLD PROJECT

OVERVIEW

In October 2015 Metals X acquired the Fortnum Gold Project (FGP) from RNI NL. 

FGP Mill by Night

The  FGP  is  located  in  the  western  Bryah  Basin  approximately  150km  northwest  of  Meekatharra.  The  FGP 
encapsulates the historic mining centres of Labouchere, Fortnum, Horseshoe and Peak Hill. A 1.0 million tonne-per-
annum carbon-in-leach (CIL) plant, a 100-person village and all the plant and infrastructure required to operate 
the project is in place but hasn’t operated for nearly 10 years. Refurbishment of the plant has commenced and 
re-commissioning with gold production expected late in calendar 2016.

MINERAL RESOURCES AND ORE RESERVES
Fortnum has the following Mineral Resources and Ore Reserves as at 30 June 2016:

• 

A Measured, Indicated and Inferred Resource of 29.7 million tonnes at 1.84 g/t gold, containing 1.75 million 
ounces of gold; and

• 

A Proved and Probable Reserve of 5.4 million tonnes at 1.95 g/t gold, containing 339,000 ounces of gold.

PROJECT DEVELOPMENT
The  re-start  plan  for  the  gold  operations  at  the  FGP  is  formulated  around  the  strategy  of  commissioning  and 
operating the plant on existing low-grade stocks, progressively replacing low-grade stock with new open-pit ore 
and progressively re-accessing and progressing the Starlight underground mine.

Studies  to  date  conclude  a  robust  and  low-capital  risk  start-up  plan  for  the  project.  There  is  the  opportunity  to 
accelerate  project  ramp-up,  and  increase  the  scale  of  the  proposed  operation.  This  will  involve  a  more  capital 
intensive start-up but will bring on the higher-grade Starlight underground mine earlier and speed up payback. In 
addition, there is significant opportunity for longer mine life, beyond the initial five year plan, from known resources 
which require further validation and drilling. In particular, the Peak Hill region, which is yet to be considered in the 
development strategy, offers significant potential.

12

COMPANY PROFILE

 
EXPLORATION
A maiden drilling campaign was conducted during the June 2016 quarter at Yarlarweelor, the resource which will 
be the first open pit mined during the restart of operations. Initial exploration drilling has commenced at the Peak 
Hill district where significant validation and data-integrity checks are required before it can be brought into the 
development plan.

THE ROVER PROJECT

OVERVIEW
The Rover Project is a postulated undercover repetition of the prolific Tennant Creek goldfield located 80km to the 
north-east. The project area is proximal to a major infrastructure corridor adjacent to Central Australian Railway, gas 
pipeline and Stuart Highway.

Exploration to date has tested a small number of anomalies and significant mineralised IOCG (“Iron Oxide Copper 
Gold”) systems have been discovered at the Rover 1 and Explorer 142 prospects. In addition, significant lead-zinc-
silver discoveries have been made at Explorer 108 and recently at the Curiosity Prospect to the south.

MINERAL RESOURCES AND ORE RESERVES
Rover has the following Mineral Resource as at 30 June 2016:

Rover 1 - Drill Core - WGR1D011

•  Rover 1: Indicated and Inferred Resource of 6.81 million tonnes at 1.73g/t gold, 1.2% copper, 0.14% bismuth, 

0.06% cobalt and 2.07 g/t silver;

• 

Explorer 108 prospect: Indicated and Inferred Resource estimate of 11.87 million tonnes at 3.24% zinc, 2.0% 
lead, 0.36% copper and 11.1g/t silver.

EXPLORATION
Work  in  the  Tennant  Creek  district  continues  to  be  focused  on  defining  the  optimal  development  pathway  for 
the Rover 1 deposit including additional drilling into a postulated second bonanza gold and copper zone located 
between a vertical depth of 600m to 800m. Drilling during 2015/16 successfully outlined this zone with excellent 
results.

COMPANY PROFILE

13

OTHER EXPLORATION ASSETS

WARUMPI
Warumpi is a significant grass roots exploration project, 100%-owned by Metals X, within the prolific basement 
rocks of the West-Arunta province in the Northern Territory. These rocks, which have recently been identified as 
being geologically, tectono-thermally and temporally similar to Proterozoic basins in Eastern Australia that host five 
of the world’s ten largest stratabound Pb-Zn deposits (Broken Hill, Hilton-George Fisher, Mount Isa, MacArthur River 
and Century). Metals X is undertaking the first modern exploration program in this highly underexplored region.

During 2014, on-ground reconnaissance discovered an outcropping gossan at the Huron Prospect with rock chip 
results at surface returning results up to 120g/t Ag, 9.89% Cu and 4.73% Zn (WR0343). Further reconnaissance 
revealed a cluster of gossanous outcrops with highly anomalous base and precious metal results (silver, copper 
and zinc). Infill sampling surrounding this zone was completed during the last financial year with results returning 
up to 182g/t Ag (WR0381), 7.72%Cu (WR0373) and 8.55% Zn (WR0351) (ASX:MLX 22 December 2014). Access 
arrangements for further exploration are currently being negotiated.

BASE METALS
Metals X completed its acquisition of Aditya Birla in August 2016, adding the Nifty Copper Mine to the current Nickel 
and Tin Base Metals Business Unit. With the proposed demerger of the Gold Business Unit, Metals X will continue as 
a diversified base metals miner with the following assets:

• 

• 

Tin:  through  its  50%  Joint  Venture  ownership  of  the  operating  Renison  Tin  Mine,  the  Rentails  Project  and  
Mt Bischoff Project on the west coast of Tasmania (collectively the Renison Tin Project); 

Copper:  the  operating  Nifty  Copper  Operation  at  the  western  margin  of  the  Great  Sandy  Desert  in  Western 
Australia and the Maroochydore Project located 90 km from Nifty; and 

•  Nickel: the Wingellina Nickel Project located on the triple-point borders of Western Australia, Northern Territory 

and South Australia. 

Metals X also holds some smaller legacy investments, the only significant one being Brainchip Holdings Limited 
(formerly Aziana Limited) (ASX:BRN) 7.10%.

14

COMPANY PROFILE

TIN BUSINESS UNIT

RENISON TIN PROJECT (MLX 50%)
Metals X is a globally significant tin producer through its 50% ownership of the Renison Tin Project in Tasmania, 
consisting of the following three key assets:

• 

• 

the  world  class  Renison  Tin  Mine  is  located  approximately  15km  north-east  of  Zeehan  on  Tasmania’s  west 
coast and has operated for over 50 years;

the Renison Expansion Project (“Rentails Project”) which is a planned tailings re-treatment project and located 
at the Renison Tin Mine; and 

• 

the Mount Bischoff Project (currently idle) located approximately 80km north of the Renison Tin Mine.

RENISON TIN MINE
Metals X is the only significant tin producer in Australia and has the largest Mineral Resources and Ore Reserves 
of tin in the country. The Renison Tin Mine has a 700,000 tonnes-per-annum tin concentrator, a fully developed 
underground mine, site infrastructure and a 100 person camp. An owner-operator mining fleet provides competitive 
performance and productivity. The mine produces a tin concentrate which is exported to 3rd party smelters in Asia 
for refining to LME grade ingot. 

For  the  financial  year  ended  30  June  2016  the  Metals  X  share  of  the  Renison  Tin  Project  production  was  
3,181 tonnes of tin at an All-in Sustaining Cost of A$19,952 per tonne of tin produced. 

Arial view of Renison

Metals X is on a drive to lower overall costs at the operation with the first step being a shift to owner operator mining 
where higher productivity and lower unit costs have already been achieved. Metals X is investigating options to 
further optimise the tin concentrator circuit and its overall head-grade by applying modern ore sorting technology 
to remove intercalated gangue and ore dilution from the mill feed.

The  Renison  Tin  Mine  has  a  Mineral  Resource  estimate  of  11.5  million  tonnes  at  1.44%  tin  containing  166,000 
tonnes of tin metal with an Ore Reserve estimate of 5.69 million ore tonnes at 1.28% tin containing 73,000 tonnes 
of tin metal providing for a long-life project.

COMPANY PROFILE

15

Zeehan Township

RENTAILS PROJECT
In the past three decades when concentrator tailings have been stored in engineered ponds, a significant quantity 
of lower grade tailings have accumulated. As the economic driver has been producing a tin of concentrate grade 
above  55%  as  opposed  to  metallurgical  recovery,  the  grade  of  this  material  remains  fairly  high  (0.45%  Sn).  In 
addition, no copper recovery was in place for majority of the ore so a significant copper co-product also exists. 
The Rentails Project aims to re-process and recover tin and copper from the tailings by the application of modern 
processing technology in flotation, gravity and tin-fuming methods. A Definitive Feasibility Study (“DFS”) of the 
mining and re-processing of the tailings for the project was completed in 2009 and is in the process of being re-
worked with the objective of lowering the capital cost and increasing the efficiency of the process.

The  DFS  concluded  that  a  10-year  project  could  be  established  using  an  integrated  2  million  tonne-per-annum 
tin concentrator and tin-fumer plant that could be constructed to produce approximately 5,300 tonnes of tin and 
2,000 tonnes of copper in concentrate per annum. The economics of the project are improving with rising tin prices 
and the project partners continue to review development options. 

The Rentails Project has a Mineral Resource estimate of 22.5 million tonnes at 0.45% tin containing 100,000 tonnes 
of tin metal with an Ore Reserve estimate of 21.6 million tonnes at 0.45% tin containing 97,000 tonnes of tin metal. 
This increases on a daily basis as the Renison mine continues.

MT BISCHOFF
The Mt Bischoff Project is located approximately 80km north of the Renison mine. Mt Bischoff was a significant 
historical  tin  operation,  producing  some  60,000  tonnes  of  tin  metal  since  the  late  1800’s.  Open  pit  mining  by 
Metals X between 2009 and 2011 produced a further 5,000 tonnes of tin metal before the initial open pit mine was 
depleted. Whilst the mine remains on care and maintenance, significant resources remain at depth and numerous 
historically mined areas remain underexplored and offer future development opportunity at higher tin prices.

The  Mt  Bischoff  Project  has  a  total  Mineral  Resource  estimate  of  1.7  million  tonnes  at  0.54%  tin,  containing  
9,000 tonnes of tin metal.

16

COMPANY PROFILE

COPPER BUSINESS UNIT

NIFTY COPPER OPERATION
The Nifty Copper Operation (“Nifty”) produces a clean copper concentrate which is shipped to the Hindalco copper 
smelter in India for refining. There is currently an agreement to sell the concentrates to Hindalco Industries Limited.

The Nifty operation is an underground copper sulphide mine with an associated 2.5Mtpa copper concentrator. Site 
infrastructure is extensive, including a powerhouse, camp and airfield, Processing of sulphide copper ore is by 
conventional comminution, grinding and flotation to produce a copper concentrate. A concentrate storage facility is 
located at Port Hedland where concentrate is accumulated before shipping.

NCO - Box Cut 

Truck Tipping at Underground Crusher

The historic open pit operation mined oxide, transitional and chalcocite (a secondary sulphide) copper ores from 
which copper cathode was recovered by SXEW methods. Open pit mining operations ceased in June 2006 and heap 
leach operations ceased in January 2009. The underground mining operation, to exploit the primary chalcopyrite 
rich ores, commenced in December 2005 with the 2.5Mt processing facility being commissioned in March 2006.

For  the  year  ended  31  March  2016  (Aditya  Birla  reports  to  a  financial  year  end  of  31  March),  the  Nifty  Copper 
Operation produced 32,098 tonnes of copper in concentrate at a C1 cost of A$2.62 per pound of contained copper.

At  31  March  2015  Nifty  had  a  Mineral  Resource  estimate  of  31.1  million  tonnes  at  1.73%  copper  containing 
539,000 tonnes of copper metal. The Ore Reserve subset of this resource is estimated at 5.24 million ore tonnes 
grading1.85% copper and containing 97,000 tonnes of copper metal.

MAROOCHYDORE PROJECT
The  Maroochydore  Project  is  located  90  km  from  the  Nifty  Copper  Operations  and  manifests  as  a  large  copper 
oxide  and  secondary  chalcocite  blanket  of  mineralisation.  Drilling  defined  a  small  amount  of  copper  sulphide 
mineralisation at depth, although this is sparsely drilled and inadequately defined. 

The aggregated Mineral Resources for the Maroochydore Project contain approximately 486,000 tonnes of copper 
(ASX:ABY 30 April 2016). 

Geophysical modelling of high resolution aeromagnetic data suggests that the Maroochydore deposit lies within a 
north-trending structural corridor and that a possibility exists for a structural repetition of the mineralised horizon 
to occur to the west of the resource area. Primary copper sulphide mineralisation remains open along-strike and 
down-dip.

COMPANY PROFILE

17

NICKEL BUSINESS UNIT
CENTRAL MUSGRAVE PROJECT (WINGELLINA)
Metals X’s nickel strategy remains focused on the Central Musgrave Project (CMP) which straddles the triple-point 
of the WA/NT/SA borders. The project represents the Company’s key nickel assets and comprises of the globally 
significant Wingellina Ni–Co-Fe rich Limonite deposit, the similar Claude Hills deposit and the Mt Davies exploration 
prospects. The project encompasses a large tract of prospective exploration tenure encompassing the whole of the 
Wingellina layered intrusive sub-set of the Giles Complex rocks in Western and Southern Australia.

The key focus of the Nickel Business Unit is to bring the Wingellina Nickel–Cobalt Project into production.

The Board had previously reached a decision to defer the expenditure on the updated feasibility due to the continuum 
of a depressed nickel market.

Whilst the engineering works for an updated feasibility study by HPAL (high pressure acid leach) technology has 
been halted, Metals X continues to use its internal resources to complete other long lead-time studies required for 
the DFS, including infrastructure, roads, rail and ports studies. 

The  final  Public  Environmental  Review  (“PER”)  document  was  completed  and  approved  by  the  Environmental 
Protection Authority (“EPA”) for release to the public for an 8-week review period in September 2015 and ended in 
November 2015 and the final EPA approval (subject to the general conditions) was received on 1 September 2016. 

Wildflowers in the Musgrave Ranges at Wingellina

Interaction  with  the  State  and  Federal  Governments  in  relation  to  infrastructure  requirements  within  Central 
Australia continues. An application was made to the Northern Territory (“NT”) Government to obtain “Significant 
Project  Status”  for  the  road  and  gas  infrastructure,  which  was  recommended  and  presented  to  the  NT  Cabinet. 
Although  Major  Project  Status  was  not  obtained,  the  potential  benefits  that  the  project  brings  to  the  NT  were 
recognised and as such the NT Government has agreed to work with Metals X towards the realising these benefits 
and in particular the logistic opportunities. Strong support from the other states and Commonwealth is ongoing.

Metals  X  also  continues  to  discuss  development  options  using  alternate  technology  and  scales  which  have 
significantly changed as a result of the lower nickel price environment.

A key focus of Metals X in the ensuing years will be to find the funding and/or partners to bring the Wingellina 
Project into production. The initial feasibility study of Wingellina has been conducted and showed a robust outcome, 
albeit at higher nickel prices.  Environmental approvals have been received and discussion with the NT Government 
is ongoing in regards to support for road and gas infrastructure. Given the current lower nickel price environment, a 
development of the project is not imminent, but it remains poised and ready for the next nickel price upturn.

Within the CMP, the total Mineral Resource Estimate (0.5% cut-off) of the nickeliferous limonite is 215.8 million 
tonnes at 0.9% nickel, 0.07% cobalt and 44.29% Fe2O3, containing 2.0 million tonnes of nickel metal.

18

COMPANY PROFILE

DIRECTORS’ REPORT

The Directors submit their report together with the financial report of Metals X Limited (“Metals X” or “the Company”) 
and of the Consolidated Entity, being the Company and its controlled entities, for the year ended 30 June 2016. 

DIRECTORS
The names and details of the Company’s Directors in office during the financial period and until the date of this 
report are as follows. Directors were in office for this entire period unless otherwise stated.

Names, qualifications, experience and special responsibilities

Peter Newton – Independent Non-Executive Chairman

Mr  Newton  was  a  stockbroker  for  25  years  until  1994.  Since  then  he  has  been  a  significant  participant  in  the 
Australian resource industry as an investor and a director of a number of listed companies.  In past years he has 
been the Chairman of both Hill 50 Limited and Abelle Limited. Mr Newton is also the Chairman of the Company’s 
Remuneration & Nomination Committee and serves on the Audit & Risk Committee.

Mr Newton has held no public company directorships in the past three years.

Peter Cook – Chief Executive Officer and Executive Director

Mr Cook is a Geologist (BSc (Applied Geology)) and a Mineral Economist (MSc (Min. Econ), MAusIMM with over 
30  years  of  experience  in  the  fields  of  exploration,  project,  operational  and  corporate  management  of  mining 
companies. 

During the past three years he has served as a director of the following public listed companies:

•	

•	

Pantoro Limited (formerly Pacific Niugini Limited)* (Appointed 31 August 2009) and:

Brainchip Holdings Limited (formerly Aziana Limited) (Appointed 30 May 2011 – Resigned 10 September 
2015).

Warren Hallam - Executive Director 

Mr Hallam is a Metallurgist (B. App Sci (Metallurgy)), a Mineral Economist (MSc (Min. Econ)), holds a Graduate 
Diploma in finance and has around 30 years of technical and commercial experience within the resources industry.  

During the past three years he has served as a director of the following public listed companies:

•	

Brainchip Holdings Limited (formerly Aziana Limited) (Appointed 30 May 2011 – Resigned 11 April 2014).

DIRECTORS’ REPORT

19

DIRECTORS’ REPORT

Xie Penggen – Non-Executive Director 

Mr Xie Penggen is a minerals processing engineer with over 25 years of experience in the mining industry. Mr Xie 
commenced his career within the Jinchuan Group where he has undertaken various operational, technical and 
management roles. He is currently an executive in Jinchuan’s global investment group which is responsible for the 
Group’s international investments.

Mr Penggen has held no public company directorships in the past three years.

Yimin Zhang – Alternate Non-Executive Director

Mr Zhang joined the Board to act as an alternate director for Xie Penggen. Mr Zhang is the Chief Representative for 
Jinchuan Australia and is also an Executive Director of Sino Nickel Pty Limited. Mr Zhang has worked for Jinchuan 
since 1981 and has been posted to several overseas positions to which he has been involved in numerous Jinchuan 
co-operative ventures. Mr Zhang holds a Diploma from the Metallurgical and Architectural Institute of Chung Chan.

During the past three years he has served as a director of the following public listed company:

•	

Albidon Limited* (Appointed 9 September 2009 – Resigned 2 August 2013).

Andrew Ferguson - Non-Executive Director (Resigned 23 March 2016)

Mr Ferguson is an Executive Director and the Chief Executive Officer of APAC Resources Limited. Mr Ferguson holds 
a  Bachelor  of  Science  Degree  in  Natural  Resource  Development  and  has  15  years  of  experience  in  the  finance 
industry  specialising  in  global  natural  resources.  Mr  Ferguson  also  serves  on  the  Company’s  Audit  &  Risk  and 
Remuneration & Nomination Committees.

During the past three years he has served as a director of the following public listed company:

•	

ABM Resources Limited* (Appointed 9 July 2012).

Simon Heggen – Independent Non-Executive Director

Mr Heggen holds Bachelor of Economics and Bachelor of Laws Degrees from the Australian National University and 
has around 30 years proven experience in strategic planning, corporate development, M&A and corporate finance 
within the Resources sector. Mr Heggen is Chairman of the Company’s Audit Committee and also serves on the 
Remuneration & Nomination Committee.

•	

RNI NL* (Appointed 31 October 2015).

Paul Cmrlec – Independent Non-Executive Director

Mr Cmrlec holds a Bachelor of Mining Engineering degree from the University of South Australia. He has considerable 
experience in feasibility studies, project development and operational management. Mr Cmrlec also serves on the 
Company’s Audit and Remuneration & Nomination Committees.

During the past three years he has served as a director of the following public listed company:

•	

Pantoro Limited (formerly Pacific Niugini Limited)* (Appointed 3 June 2010).

*     Denotes current directorship

20

DIRECTORS’ REPORT

INTERESTS IN THE SHARES OF THE COMPANY
As at the date of this report, the interests of the Directors in the shares and options of Metals X Limited were:

Director

Fully Paid  Ordinary Shares

Performance Rights

PM Cmrlec

PG Cook

WS Hallam

S D Heggen

P J Newton 

X Penggen (1)

Y Zhang (Alt Director)

Total

91,521

18,361,237

1,587,500

5,000

13,874,697

44,000,000

-

77,919,955

-

709,092

507,867

-

-

-

-

1,216,959

(1) 

X Penggen is a director of Jinchuan Group Limited which holds 44,000,000 fully paid ordinary shares in the Company.

COMPANY SECRETARY

Fiona Van Maanen – Chief Financial Officer and Company Secretary
Mrs Van Maanen is a CPA, holds a Bachelor of Business (Accounting) degree and a Graduate Diploma in Company 
Secretarial Practice. Mrs Van Maanen has significant experience in accounting and financial management in the 
mining and resources industry.

PRINCIPAL ACTIVITIES
The principal activities during the year of the Consolidated Entity were:

•	

•	

operation of tin and gold mines in Australia; and

exploration and development of precious and base metals projects in Australia.

EMPLOYEES
The Consolidated Entity had 424 employees at 30 June 2016 (2015: 301).

DIRECTORS’ REPORT

21

 
DIRECTORS’ REPORT

CORPORATE INFORMATION

Corporate Structure

TIN DIVISION

  100%

BLUESTONE 
AUSTRALIA PTY LTD
ACN 108 490 820

  100%

BLUESTONE MINES 
TASMANIA PTY LTD
ACN 108 492 628

  50%

BLUESTONE MINES 
TASMANIA JOINT 
VENTURE PTY LTD
ACN 141 265 974

RENISON
RENTAILS
MT BISCHOFF

ACN 110 150 055

GOLD DIVISION

NICKEL DIVISION

  100%

WESTGOLD
RESOURCES PTY LTD
ACN 009 260 306

  100%

METALS
EXPLORATION PTY LTD
ACN 005 483 009

  100%

  100%

  100%

  100%

  100%

HILL 51 PTY LTD
ACN 147 473 970

  100%

AVOCA RESOURCES 
PTY LTD
ACN 097 083 282

BIG BELL GOLD 
OPERATIONS PTY LTD
ACN 090 642 809

ARAGON
RESOURCES PTY LTD
ACN 114 714 662

CASTILE 
RESOURCES PTY LTD
ACN 124 314 085

CMGP

ROVER PROJECT

  100%

AVOCA MINING PTY 
LTD
ACN 108 547 217

SOUTH KALGOORLIE

HIGGINSVILLE

  100%

DIORO EXPLORA-
TION PTY LTD
ACN 009 271 532

  100%

HBJ MINERALS PTY 
LTD
ACN 127 026 519

  100%

HAMPTON GOLD 
MINING AREAS LTD
ARBN 009 473 054

METEX NICKEL
PTY LTD
ACN 108 243 358

HINCKLEY RANGE 
PTY LTD
ACN 052 098 496

AUSTRAL NICKEL
PTY LTD
ACN 092 816 558

WINGELLINA 
PROJECT

CLAUDE HILLS
PROJECT

22

DIRECTORS’ REPORT

OPERATING AND FINANCIAL REVIEW

OPERATING RESULTS
The Consolidated Entity’s net loss after income tax for the period was $23,624,193 (2015: $40,949,201), a decrease 
of 158% as compared to the previous financial year.

•	

•	

•	

Consolidated revenue: $352,281,354 (2015: $315,250,223);

Consolidated total cost of sales: $339,726,697 (2015: $254,907,936);

Impairment losses:  $105,000 (2015: $6,217,594); and

Exploration and evaluation expenditure write off: $26,816,554 (2015: $6,110,660).

•	
The Higginsville Gold Operation (“HGO”) revenue was $151,350,329 (2015: $195,812,444) resulting from lower 
production due to lower grades from the Trident underground mine. HGO cost of sales were $159,570,620 (2015: 
$148,812,444) due to higher costs of deeper underground mining and post-fill requirements and an increase in 
amortisation rates. In the current period no impairment losses were recognised at HGO (2015: $4,717,594). In 2015 
the impairment related to the closure of the Chalice underground mine.

The South Kalgoorlie Operation (“SKO”) revenue was $72,484,117 (2015: $36,963,792) due to increased production 
occurring as the HBJ underground mine transitioned from a development phase to a production phase. SKO cost 
of  sales  were  $70,182,941  (2015:  $35,195,590)  due  to  higher  costs  associated  with  the  start-up  of  the  HBJ 
underground and an increase in amortisation rates.

The Central Murchison Gold Project (“CMGP”) revenue was $56,482,885 (2015: nil) resulting from the onset of 
production from the project after plant commissioning in mid-October 2015. CMGP cost of sales were $54,001,495 
(2015: nil) with early costs being in-line with expectations for the initial start-up phase of the project.

Revenue from the 50% owned Tasmanian Tin Operations was $70,682,179 (2015: $79,629,155), which is a result 
of lower tin prices and a reduction in tin output. Total cost of sales was $62,611,900 (2015: $69,875,924) due to a 
reduction in costs associated with efficiencies introduced in both mining and processing.

Exploration and evaluation expenditure write off of $26,816,554 (2015: $6,110,660) due to a review of each area of 
interest to determine the appropriateness of continuing to carry forward costs in relation to those areas of interest.

REVIEW OF FINANCIAL CONDITION
The consolidated statement of cash flows illustrates that there was a decrease in cash and cash equivalents in the 
year ended 30 June 2016 of $59,853,058 (2015: $41,928,974 increase).

•	

•	

•	

Cash flow from operating activities: $62,040,162 (2015: $82,813,166);

Cash flows used in investing activities: $132,027,646 (2015: $74,350,983).

Cash flows from financing activities: $10,134,426 (2015: $33,466,791).

Operating Activities

Cash flows used in operating activities across the group were less than that of the previous corresponding period 
due to the decline in production and increase in costs at the HGO, which were slightly offset by an increase in 
production at the SKO and commencement of production at the CMGP.

Investing Activities

Cash  flows  used  in  investing  activities  across  the  group  were  significantly  greater  than  that  of  the  previous 
corresponding period, mainly due to capital investment in the CMGP which commissioned and became a producer 
during the period. In addition significant capital investment in the HBJ underground mine at the SKO was undertaken 
as well as exploration across the groups various exploration and development assets.  

DIRECTORS’ REPORT

23

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 
Capital re-investment in mine properties and development, exploration and evaluation expenditure and property, 
plant and equipment during the period:

•	

•	

•	

•	

•	

•	

•	

•	

HGO $18,672,735 (2015: $22,594,584);

SKO $29,169,224 (2015: $20,882,269), including $4,500,000 and $2,000,000 respectively for acquisitions 
of the George’s Reward and Gunga Projects;

CMGP $70,554,400 (2015: $20,617,506) including $3,000,000 for acquisition of the Comet Project;

Fortnum Gold Project $1,814,964 (2015: nil);

Tin Operations $4,930,094 (2015: $4,303,545);

Wingellina Nickel Project $1,781,439 (2015: $2,874,665)

Share investments $2,274,834 (2015: nil);

Other exploration activities $1,538,964 (2015: $2,227,024).

Capital commitments of $2,688,982 (2015: $2,383,726) existed at the reporting date, principally relating to the 
purchase of plant and equipment.

Financing Activities

•	

•	

•	

The Consolidated Entity increased its gold prepayment facility during the period by $23,250,000 (2015: 
$40,445,000) (refer to notes 25 and 26).

The Consolidated Entity paid a dividend during the period of $10,057,734 (2015: $9,546,275).

The consolidated Entity’s debt has increased by $10,520,266 (2015; $4,750,092) to $15,443,345 (2015: 
$4,923,079) over the period due to acquisition of a Village at the CMGP ($4,550,000) and the underground 
mining fleet for the Tin Operations ($8,381,643).

SHARE ISSUES DURING THE YEAR

Acquisition of Mt Henry Gold Project

On  16  September  2015  the  Company  issued  22,000,000  shares  to  acquire  the  Mt  Henry  Gold  project  from 
Panoramic Resources Limited and Matsa Resources Limited.

Fortnum Gold Project Acquisition

On 19 October 2015 the Company issued 18,000,000 shares to acquire the Fortnum Gold project from RNI NL.

Aditya Birla Minerals Limited Takeover Offer

On 15 October 2015 the Company announced an off-market takeover bid to acquire 100% of the ordinary shares 
in Aditya Birla Minerals Limited (“Aditya Birla”). The original offer of 1 Metals X share for every 5 Aditya Birla share 
was increased on 7 December 2015 to 1 Metals X share for every 4.75 Aditya Birla share. On 16 February 2016 the 
Company waived all conditions under the takeover bid, freeing the bid of all defeating conditions. During the period 
the Company has issued 21,504,262 shares to Aditya Birla accepting shareholders representing a 32.60% interest 
Aditya Birla.

24

DIRECTORS’  REPORT

Dividend Reinvestment Plan

During the year 2,170,099 (2015: 2,053,753) shares were issued as part of the dividend reinvestment plan which 
entitled investors to convert their dividend into shares at a 5% discount to the 5 day VWAP after the record date. 

DIVIDENDS
Dividends paid to Members during the 2016 financial year were as follows:

Dividend Rate

Record Date

Payment Date

2.95 cents per share

2 Sept 2015

25 Sept 2015 

Franking
26% franked 

DRP Discount
5% to 5 day VWAP

The Directors do not propose to pay any dividend for financial year ended 30 June 2016.

Refer to note 10 for available franking credits.

REVIEW OF OPERATIONS

GOLD DIVISION
Metals X continued to advance its gold business during the period.  It was a period of significant capital investment 
with the highlights being the successful commissioning of the Central Murchison Gold Project process plant and 
the transition of the HBJ underground mine at South Kalgoorlie Operation completing its main capital phase and 
near the end of the half-year transitioning into an operating phase.  The Gold Divisions key assets are:

1. 

2. 

3. 

4. 

5. 

The Higginsville Gold Operation;

The South Kalgoorlie Operation; 

The Central Murchison Gold Project;

The Fortnum Gold Project; and

The Rover Project.

DIRECTORS’  REPORT

25

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 
Performance of the Gold Division for the period 30 June 2016 is summarised below:

HGO

SKO

CMGP

Group

1,409,986

1,437,269

5,909,584

672,732

3.35

342,727

1.78

1,114,145

2.78

91.07%

91,371

95,461

1,614

700

310

114

30

1,154

146

2

53

8

1,363

109

42

1,514

427,136

203,815

1,303,682

2.35

2.25

2.85

8,756,839

1,496,648

1.50

261,072

892,848

1.98

1.26

884,854

925,069

2,924,068

1.76

90.49%

45,403

44,520

1,614

877

288

57

(73)

1,149

34

2

98

18

1,301

436

105

1,842

1.36

91.94%

37,182

33,757

1,614

746

390

187

(68)

1,255

60

0

109

12

1,436

1,394

324

3,154

2.02

91.17%

173,956

173,738

1,614

756

322

114

(18)

1,174

98

2

77
12

1,363

469

119

1,951

Physical Summary

UG Ore Mined

UG Grade Mined

OP BCM Mined

OP Ore Mined

OP Grade Mined

Ore Processed

Head Grade

Recovery

Gold Produced

Gold Sold

Achieved Gold Price

Cost Summary

Mining

Processing

Admin

Stockpile Adj

C1 Cash Cost (produced oz) *

Royalties

Marketing/Cost of sales

Sustaining Capital

Corporate Costs

All-in Sustaining Costs **

Project Startup Capital

Exploration Holding Cost

All-in Cost **

Units

t

g/t

BCM

t

g/t

t

g/t

%

oz

oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

A$/oz

26

DIRECTORS’ REPORT

Performance of the Gold Division for the period 30 June 2015 is summarised below:

HGO

SKO

Group

Physical Summary
UG Ore Mined
UG Grade Mined
OP BCM Mined
OP Ore Mined
OP Grade Mined
Ore Processed
Head Grade
Recovery
Gold Produced
Gold Sold
Achieved Gold Price
Cost Summary
Mining
Processing
Admin
Stockpile Adj
C1 Cash Cost (produced oz) *
Royalties
Marketing/Cost of sales
Sustaining Capital
Corporate Costs
All-in Sustaining Costs **
Project Startup Capital
Exploration Holding Cost
All-in Cost **

Units
t
g/t
BCM
t
g/t
t
g/t
%
oz
oz
A$/oz

A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz
A$/oz

659,957
5.59
192,743
527,994
1.91
1,027,025
4.27
92.88%
131,406
132,637
1,453

498
202
94
(13)
781
94
1
0
85
961
58
28
1,047

10,687
1.77
106,297
225,842
1.44
766,238
0.90
84.25%
19,496
24,965
1,453

410
682
152
(99)
1,145
34
4
0
410
1,593
459
121
2,173

670,644
5.53
299,040
753,836
1.77
1,793,263
2.83
89.19%
150,902
157,602
1,453

486
264
101
(24) 
827
86
2
0
127
1,042
110
40
1,192

*  C1 Cash Cost (“C1”): represents the cost for mining, processing and administration after accounting for movements in inventory (predominantly ore stockpiles). It includes net 
proceeds from by-product credits, but excludes the cost of royalties and capital costs for exploration, mine development and plant and equipment.

** All-in Sustaining Cost (“AISC”): is made up of the C1 cash cost plus royalty expense, sustaining capital expense and general corporate and administration expenses.

*** All-in Cost (“AIC”): is made up of the AISC plus growth (major project) capital and discovery expenditure.

C1, AISC and AIC are non-IFRS financial information and are not subject to audit.

The Higginsville Gold Operation (“HGO”)

HGO is centred around the main infrastructure of a modern 1.3Mtpa CIP plant and its infrastructure, and a 300 
person village. During the period the Company acquired the Mt Henry Gold Project south of Norseman which will 
be integrated with HGO.

Mining at HGO during the period was from the Trident underground mine and a group of open pits.

Production from the Trident underground mine during the period was from lower grade ore zones in the pinch-out 
of the Artemis Helios lodes.  The lower grades and some challenging mining and paste filling aspects impacted 
productivity  and  costs  for  the  Trident  underground  mine.  Exploration  has  successfully  delivered  extensions  to 
the Trident ore system, however, increasing depth, erratic grade distribution, increasing ventilation and royalty 
imposts have created a situation where the group is reviewing the timing of future capital development in the 
mine.

DIRECTORS’  REPORT

27

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 
Open pit mining progressed as planned with the deeper parts of Napoleon giving way to slower ore production. 
During the period mining at the Fairplay open pit also commenced. In September 2015 HGO acquired the Mt Henry 
Gold Project which is located approximately 70kms south of HGO. The Mt Henry Gold Project consists of three main 
deposits, namely Mt Henry, Selene and North Scotia, all of which are simple open pit mining propositions. Work 
has commenced to integrate this project into HGO. Mining is expected to commence by September 2016 with bulk-
tonnage lower grade open pit ores being carted 70kms to HGO for processing.

HGO has a Total Mineral Resource Estimate of 33.6Mt at 2.04 g/t Au, containing 2.2Moz of gold with a Total Ore 
Reserve Estimate of 7.6Mt at 1.78 g/t, containing 433Koz of gold+. 

The South Kalgoorlie Operation (“SKO”)

The  SKO  operations  are  centred  upon  an  older  1.2Mtpa  CIP  plant  and  infrastructure.  Numerous  open  pits  and 
underground deposits have previously been mined within the tenement area since the late 1980’s.

The  main  focus  of  SKO  during  the  period  continued  to  be  on  the  HBJ  underground  mine  which  remained  in  a 
capital development phase for half of the period.  HBJ underground mine transitioned to a production phase which 
significantly  improved  its  physical  and  financial  outputs.  The  smaller  amounts  of  development  ore  from  HBJ 
underground mine was blended with existing low-grade stocks and ores from small low grade open pits.

Mining  commenced  at  Stage  1  Cannon  open  pit  mine  which  is  subject  to  a  mine  financing  and  profit  sharing 
agreement with Southern Gold Limited (“SAU”) for the development of the Cannon open pit mine and potentially an 
underground mine at Bulong. Under the agreement, SKO operates and manages the mine. Ore is batch processed 
in parcels of approximately 40,000 tonnes through the SKO process plant. The first batch of ore was successfully 
processed through the SKO process plant in November. All proceeds from the sale of the Cannon production goes 
first to repay all costs incurred by the project and SKO has the right to a 50% share of all surplus profits. During the 
period 163,827 tonnes were processed at a grade of 2.50 g/t to produce 12,074 ounces.

In July 2015 SKO acquired the George’s Reward Project which has an adjoining lease boundary with the Cannon 
open pit. The existing agreement with SAU was extended to allow the mining of a larger open pit across combining 
the Cannon (50% profit share) with George’s Reward (100% MLX owned). Mining of the larger open pit commenced 
in November 2015.

In June 2016 SKO acquired the Gunga Project which will provide an alternate ore source at the end of the Cannon 
campaigns.

SKO has a Total Mineral Resource Estimate of 50.9Mt at 2.27 g/t, containing 3.7Moz gold with a Total Ore Reserve 
Estimate of 2.3Mt at 2.60 g/t, containing 192Koz of gold+.

The Central Murchison Gold Project (“CMGP”)

The CMGP is centred upon the refurbished 2.0 Mtpa process CIP plant (Bluebird process plant) and associated 
infrastructure. The project has numerous open pit and underground production options.

The overall consolidated CMGP project area has a number of historic gold mining centres and an aggregated gold 
production  of  nearly  10  million  ounces.    These  include  the  Day  Dawn,  Cuddingwarra,  Big  Bell,  Reedy,  Nannine, 
Yaloginda,  Paddy’s  Flat  and  Meekatharra  North  gold  mining  centres  with  the  bulk  of  historic  production  being 
sourced from a handful of larger underground mines.

The Bluebird process plant was commissioned on a campaign basis in October 2015 on open pit and low grade 
stockpile ores. Successful optimisation of the process plant continued during the period. 

28

DIRECTORS’ REPORT

The Company acquired a new 260 person village at Cue to serve the southern operations and re-work the large Big 
Bell mineral resource at a higher cut-off grade to enable a better financial outcome for the planned underground 
mine.

Open pit mining commenced in June 2015. Open pit mining during the period was at Whangamata, Batavia, Jack 
Ryan, Callisto, Bluebird and Surprise West. Open pit mining in the ensuing period will be at Jack Ryan, Callisto, 
Bluebird, Surprise, Anarchist, Rhens Hope, Mickey Doolan, Gibraltar, Aladdin and Culiculli. 

Underground mining at Paddy’s Flat commenced in mid-October 2015 with the decline now being well established. 
We have now completed the transition to stoping on both the Prohibition and the Viivien-Consols lodes and monthly 
production is now at steady state levels with both lots of stope grades reporting positive reconciliations against 
pre-mined estimates.

Dewatering at Big Bell underground commenced with re-access to the old portal expected late in the 2016 calendar 
year. A revised development plan using the higher cut-off resource estimate was completed. When operational, Big 
Bell will become the cornerstone production feed for the CMGP providing approximately 50% of long-term mill feed 
and over 80,000-100,000 ounces per annum to overall output.

A development plan to commence underground mining at the Comet mine near Cue commenced and submissions 
for statutory approvals have been lodged. Comet is expected to provide a bridge production feed whilst Big Bell is 
re-established and builds its production rates.

The CMGP has a Total Mineral Resource Estimate of 108.7Mt at 2.21 g/t, containing 7.7Moz of gold with a Total Ore 
Reserve Estimate of 22.8Mt at 2.63 g/t, containing 1.9Moz of gold+.

The Fortnum Gold Project (“FGP”)

In  October  2015  the  Company  acquired  the  FGP  (previously  referred  to  as  Grosvenor)  from  RNI  NL.  The  FGP  is 
centred upon the historic mining centres of Labouchere, Fortnum, Horseshoe and Peak Hill. A 1.0M tpa CIL plant, a 
100 person village and all the plant and infrastructure required to operate the project is in place but in need of re-
permitting and refurbishment before production can recommence. 

Metals X has taken over the operations and significant progress toward a re-start of gold operations at FGP was 
made during the period with the release of the initial five year development plan (refer ASX announcement 15 July 
2016).

This plan concluded a robust and low-capital risk start-up plan for the project. The key outputs of the initial five year 
plan are summarised:

Capital and infrastructure refurbishment cost
Refurbishment time-frame 

A$15 million (incl. contingency)
16 weeks

Initial Ore Feeds
Existing Low Grade Stocks
Planned Open Pits
Planned Underground Mining
Sub-total

1.1 million tonnes @ 1.1 g/t
4.4 million tonnes @ 1.9 g/t
560,000 tonnes @ 4.1 g/t
5.4 million tonnes @ 2.0g/t (338,500 oz)

Average Cash Operating Costs
All in Cost
Estimate NPV 8% 
Estimated IRR
Simple payback (including acquisition)

A$ 66 per tonne or A$1150 / ounce
A$ 76 per tonne or A$ 1280 / ounce
A$ 180m
90%
2 years

DIRECTORS’ REPORT

29

DIRECTORS’ REPORT
OPERATING AND FINANCIAL REVIEW (CONTINUED) 
There remains significant opportunity to upscale and accelerate the project ramp-up by taking a more aggressive 
development approach, however this would require higher upfront capital development. Significantly longer mine 
life  exists  beyond  this  initial  five  year  plan  from  known  resources  which  require  more  validation  and  drilling, 
especially the Peak Hill region which is yet to be considered in the development strategy.

The FGP has a Total Mineral Resource Estimate of 29.7Mt at 1.84 g/t, containing 1.75Moz of gold with a Total Ore 
Reserve Estimate of 5.4Mt at 1.95 g/t, containing 339Koz of gold+.

The Rover Project

The Rover Project is a postulated undercover repetition of the rich Tennant Creek goldfield 80km to the north-east.  
Exploration to date has so far fully tested a small number of anomalies and significant mineralised IOCG (“Iron Oxide 
Copper Gold”) systems have been discovered at the Rover 1 and Explorer 142 prospects. In addition significant 
lead-zinc-silver discoveries have been made at Explorer 108 and recently at the Curiosity Prospect to its south. 

The  Rover  1  Prospect  is  a  virgin  IOCG  discovery  and  has  a  Total  Mineral  Resource  Estimate  of  6.8Mt  at  1.73g/t 
Au, 1.2% Cu, 0.14% Bi and 0.06% Co although drilling is continuing. The Explorer 108 prospect has a Total Mineral 
Resource Estimate of 11.9Mt at 3.24% Zn, 2.00 pb and 11.14g/t Ag+.

The project area is proximal to a major infrastructure corridor adjacent to Central Australian Railway, gas pipeline 
and Stuart Highway.

Work in the Tennant Creek district continues to be focused on defining the optimal development pathway for the 
Rover 1 deposit including the additional drilling into a postulated second bonanza gold and copper zone sitting 
between  the  600m  and  800m  vertical  depth.    Drilling  during  the  period  successfully  outlined  this  zone  with 
spectacular results.  

TIN DIVISION
Metals X is a globally significant tin producer through its 50% ownership of the Renison Tin Project which holds 
three key assets:

1. 

2. 

3. 

The world class Renison Tin Mine with a 700,000tpa tin concentrator;

The Renison Expansion Project (Rentails Project); and

The Mount Bischoff Project. 

Renison Tin Mine (50%)

The Renison Tin Project is located approximately 15km north-east of Zeehan on Tasmania’s west coast. The Rentails 
tailings resources sit nearby whilst the Mount Bischoff open pit mine (not operational) is located approximately 
80km north.

Towards  the  end  of  the  period  the  project  transitioned  from  contract  mining  to  owner  operator  mining.  The 
changeover to owner miner had a minor impact on production during this period. The mining buffer through this 
process was a bulk low-grade stope in the Central Federal Bassett lode system where mining logistics were simpler 
and productivity could be higher. This however was counter-balanced by overall lower grades.

The transition to owner mining is part of a strategy to drive long-term costs structures at Renison lower. The first 
step was to remove the contractor margins as skilled personnel and mining equipment availability freed up with 
the overall industry down-turn. 

The Renison Tin Mine has a Total Mineral Resource Estimate of 11.5Mt at 1.44% tin, containing 166Ktn of tin metal 
with a Total Ore Reserve Estimate of 5.7Mt at 1.28% tin, containing 73Ktn of tin metal+. 

30

DIRECTORS’ REPORT

Performance of the Tin Division’s 50% share is summarised below:

30 /06 / 2016

30 / 06 / 2015

Units
t
% Sn
t
g/t
% Sn
t
t
A$/t

342,138
1.29%
344,759
1.29%
71.22%
3,181
3,236
21,316

322,467
1.56%
320,742
1.57%
70%
3,536
3,523
22,662

Physical Summary
UG Ore Mined
UG Grade Mined
Ore Processed
Head Grade
Recovery
Tin Produced
Tin Sold
Achieved Tin Price
Cost Summary
A$/t
Mining
A$/t
Processing
A$/t
Admin
A$/t
Stockpile Adj
A$/t
C1 Cash Cost (produced oz) *
A$/t
Royalties
A$/t
Marketing/Cost of sales
A$/t
Sustaining Capital
A$/t
Reclamation & other adj.
A$/t
Corporate Costs
A$/t
All-in Sustaining Costs **
A$/t
Project Startup Capital
A$/t
Exploration Holding Cost
A$/t
All-in Cost ***
*  C1 Cash Cost (“C1”): represents the cost for mining, processing and administration after accounting for movements in inventory (predominantly ore stockpiles). It includes net 
proceeds from by-product credits, but excludes the cost of royalties and capital costs for exploration, mine development and plant and equipment.
** All-in Sustaining Cost (“AISC”): is made up of the C1 cash cost plus royalty expense, sustaining capital expense and general corporate and administration expenses.

9,112
4,424
952
174
14,662
570
2,170
2,482
42
25
19,952
741
-
20,693

9,702
3,901
844
(67)
14,381
622
2,304
2,520
19
16
19,862
93
-
19,954

*** All-in Cost (“AIC”): is made up of the AISC plus growth (major project) capital and discovery expenditure.

C1, AISC and AIC are non-IFRS financial information and are not subject to audit.

Renison Project Tin Concentrator

The tin concentrator performance showed excellent availabilities and utilisation. The Company is looking to improve 
overall head-grade and tin metal entering the tin concentrator circuit by applying modern ore sorting technology to 
remove intercalated gangue and ore dilution from the mill feed.

Renison Expansion Project (“Rentails Project”)

The Renison tin concentrator has generated a significant quantity of process tailings accumulated over its lifetime 
of operation. The Rentails Project aims to re-process and recover tin and copper from the tailings by the application 
of modern processing technology in flotation, gravity and tin-fuming methods. A Definitive Feasibility Study (“DFS”) 
of the mining and re-processing of the tailings for the project was completed in 2009. The DFS concluded that 
a 10-year project could be established using an integrated 2Mtpa tin concentrator and tin-fumer plant could be 
constructed to produce approximately 5,300 tonnes of tin and 2,000 tonnes of copper contained in concentrate 
per annum.

DIRECTORS’ REPORT

31

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 
The  Project  partners  continued  to  review  the  development  options  for  the  Rentails  Project  including  the  re-
assessment of the technical and construction parameters of the tin fumer plant with a view to lowering the capital 
cost and efficiency of the process.

The Rentails Project has a Total Mineral Resource Estimate of 22.5Mt at 0.45% tin containing 100Kt of tin metal with 
a Total Ore Reserve Estimate of 21.6Mt at 0.45% tin containing 97Kt of tin metal+.

Mt Bischoff Project

The Mt Bischoff Project is located approximately 80km north of the Renison mine.  Mt Bischoff was a significant 
historical  tin  operation,  producing  some  60,000  tonnes  of  tin  metal  since  the  late  1800’s.  Open  pit  mining  by 
Metals X between 2009 and 2011 produced a further 5,000 tonnes of tin metal before the initial open pit mine was 
depleted. Whilst the mine remains on care and maintenance, significant resources remain at depth and numerous 
historically mined areas remain underexplored and offer future development opportunity at higher tin prices.

The Mt Bischoff Project has a Total Mineral Resource Estimate of 1.7Mt at 0.54% tin, containing 9Ktn of tin metal+.

NICKEL DIVISION
Metals X’s nickel strategy remains focused on the Central Musgrave Project (“CMP”) which straddles the triple-point 
of the WA/NT/SA borders. The project represents the Company’s key nickel assets and comprises of the globally 
significant Wingellina Ni–Co-Fe rich Limonite deposit, the similar Claude Hills deposit and the Mt Davies exploration 
prospects.  The project encompasses a large tract of prospective exploration tenure encompassing the whole of the 
Wingellina layered intrusive sub-set of the Giles Complex rocks in Western and Southern Australia.

The key focus of the Nickel Division is to bring the Wingellina Nickel–Cobalt Project into production.

The Board had previously reached a decision to defer the expenditure on the updated feasibility due to the continuum 
of a depressed nickel market.

Whilst the engineering works for an updated feasibility study by HPAL (high pressure acid leach) technology has 
been halted, Metals X continues to use its internal resources to complete other long lead-time studies required for 
the DFS, including infrastructure, roads, rail and ports studies. 

The final the Public Environmental Review (“PER”) document was completed and approved by the Environmental 
Protection Authority (“EPA”) for release to the public for an 8-week review period in September 2015 and ended in 
November 2015. The final EPA report and recommendations were published in late June 2016 for a 14 day public 
review process. Metals X has been advised that there were no appeals received and that the general conditions 
of the approval have been finalised. It is anticipated that the final approval by the Environmental Minister will be 
obtained shortly. 

Interaction with the State and Federal Governments in relation to infrastructure requirements within Central Australia 
continued during the period. An application has been submitted to the Northern Territory (“NT”) Government to 
obtain “Significant Project Status” for the road and gas infrastructure, which will result in further cooperation by the 
territory. The NT Major Projects Group sub-committee has recommended that the project be presented to NT Cabinet 
which is expected to be occur soon. Strong support from the other states and Commonwealth is ongoing.

Metals X continues to discuss development options using alternate technology and scales which have significantly 
changed the game in this lower nickel price environment.

Within the CMP, Total Mineral Resource Estimates (0.5% cut-off) of the nickeliferous limonite are 215.8Mt at 0.9% Ni, 
0.07% Co and 44.29% Fe2O3, containing 2.0Mt nickel metal+.

32

DIRECTORS’ REPORT

OTHER EXPLORATION ASSETS

Warumpi 

Warumpi is a significant grass roots exploration play within the prolific basement rocks of the West-Arunta province 
in the Northern Territory. These rocks, which have recently been identified as being geologically, tectono-thermally 
and temporally similar to Proterozoic basins in Eastern Australia that host five of the world’s ten largest stratabound 
Pb-Zn deposits (Broken Hill, Hilton-George Fisher, Mount Isa, MacArthur River and Century). Metals X is undertaking 
the first modern exploration program in this highly underexplored region.

In  the  previous  period  on  ground  reconnaissance  discovered  an  outcropping  gossan  at  the  Huron  Prospect 
with  rock  chip  results  at  surface  returning  results  up  to  120g/t  Ag,  9.89%  Cu  and  4.73%  Zn  (WR0343).  Further 
reconnaissance revealed a cluster of gossanous outcrops with high anomalous base and precious metal results 
(silver, copper and zinc). Infill sampling surrounding this zone was completed with results returning up to 182g/t 
Ag (WR0381), 7.72%Cu (WR0373) and 8.55% Zn (WR0351) (announcement ASX:MLX 22 December 2014).  Metals 
X has been negotiating access arrangements for further exploration.

In addition Metals X acquired all residual interests in the project during the period and now owns the prospects 
outright.

+ For further details on Total Mineral Resource and Reserve Estimates refer to ASX announcement dated 18 August 2016.

INVESTMENTS
Metals X’s current investment holdings are:

•	

•	

•	

•	

Mongolian Resource Corporation Limited (ASX:MUB) 14.76% (2015: 14.76%);

Brainchip Holdings Limited (formerly Aziana Limited) (ASX:BRN) 7.10% (2015: 13.73%):

RNI NL (ASX:RNI) 1.22% (2015: Nil): and

Aditya Birla Minerals Limited (ASX:ABY) 32.60% (2015: Nil).

On 15 October 2015 the Company announced an off-market takeover bid to acquire 100% of the ordinary shares in 
Aditya Birla Minerals Limited (“Aditya Birla”). The original offer of 1 Metals X shares for every 5 Aditya Birla share 
was increased on 7 December 2015 to 1 Metals X shares for every 4.75 Aditya Birla share. On 16 February 2016 the 
Company waived all conditions under the takeover bid, freeing the bid of all defeating conditions. During the period 
the Company has issued 21,504,262 shares to Aditya Birla accepting shareholders representing a 32.60% interest 
Aditya Birla. On July 18 2016 the Company increased the Offer consideration to 1 Metals X shares for every 4.5 
Aditya Birla shares, plus $0.08 in cash for every Aditya Birla share.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
Total equity increased by 14% ($48,641,758) to $394,908,332 (2015: $346,266,574). The movement was largely a 
result of share issues to acquire Aditya Birla shares and to acquire assets (the Mt Henry and Fortnum Gold Projects) 
during the period.

SIGNIFICANT EVENTS AFTER THE BALANCE DATE
On 18 July 2016 the Company announced that Aditya Birla’s 51% major shareholder Hindalco Industries Limited 
had received regulatory approval from the Reserve Bank of India to accept the Metals X takeover offer. Accordingly, 
Metals X increased the Offer consideration to 1 Metals X shares for every 4.5 Aditya Birla share, plus $0.08 in cash 
for every Aditya Birla share.

On 20 July 2016 the Company announced it had obtained 85.18% acceptances under the Aditya Birla off-market 
takeover offer and that it had gained control of Aditya Birla.

On 21 July 2016 the Company drew down on a $25,000,000 cash advance facility with Citibank N.A. to pay the cash 
consideration to Aditya Birla shareholders.

DIRECTORS’ REPORT

33

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 

SIGNIFICANT EVENTS AFTER THE BALANCE DATE (CONTINUED)
On 22 July 2016 the Company announced it had obtained 90.06% acceptances under the Aditya Birla off-market 
takeover offer and that it would proceed to compulsorily acquire the remaining interests in Aditya Birla.

On 29 July 2016 the Aditya Birla off-market takeover offer closed with the Company obtaining 94.75% acceptances.

On 4 August 2016 the Company announced that it will be commencing the process to separate its gold division 
from the remainder of the diversified base metals assets by a potential demerger.

On  4  August  2016  the  Company  announced  that  it  will  be  offering  the  opportunity  to  eligible  shareholders  to 
participate in a Share Purchase Plan (“SPP”). Under the SPP, eligible shareholders are invited to invest up to $15,000 
at $1.48 per share subject to an overall cap on the SPP of $15,000,000. The SPP Offer closes on 1 September 2016.

On 9 August 2016 the Company announced that it had completed an institutional placement of $100,600,000 and 
issued 68,000,000 new fully paid ordinary shares in the Company at an issue price of $1.48 per share.  

There are no other matters or circumstances that have arisen since 30 June 2016 that have or may significantly 
affect the operations, results, or state of affairs of the Group in future financial years.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS
It  is  expected  that  the  Consolidated  Entity  will  continue  its  exploration,  mining,  processing,  production  and 
marketing of tin and copper concentrates and gold bullion in Australia, and will continue the development of its 
nickel and gold exploration projects. These are described in more detail in the Review of Operations above. 

ENVIRONMENTAL REGULATION AND PERFORMANCE
The Consolidated Entity’s operations are subject to the relevant environmental protection legislation (Commonwealth 
and  State  legislation).  The  Consolidated  Entity  holds  various  environmental  licenses  issued  under  these  laws, 
to  regulate  its  mining  and  exploration  activities  in  Australia.  These  licenses  include  conditions  and  regulations 
in relation to specifying limits on discharges into the air, surface water and groundwater, rehabilitation of areas 
disturbed during the course of mining and exploration activities and the storage of hazardous substances.

All  environmental  performance  obligations  are  monitored  by  the  board  of  directors  and  subjected  from  time  to 
time to Government agency audits and site inspections. There have been no material breaches of the Consolidated 
Entity’s licenses and all mining and exploration activities have been undertaken in compliance with the relevant 
environmental regulations.

SHARE OPTIONS

Unissued shares

As at the date of this report, there were no unissued ordinary shares under options, refer to note 27(e).

Option holders do not have any right, by virtue of the option, to participate in any share issue of the Company or 
any related body corporate.

Shares issued as a result of exercising options

There were no option conversions during the financial year refer to note 27(f) for further details.

34

DIRECTORS’ REPORT

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
During the financial year, the Company paid a premium in respect of a contract of insurance to insure Directors 
and officers of the Company and related bodies corporate against those liabilities for which insurance is permitted 
under section 199B of the Corporations Act 2001. Disclosure of the nature of the liabilities and the amount of the 
premium is prohibited under the conditions of the contract of insurance.

INDEMNIFICATION OF AUDITORS
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the 
terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified 
amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

DIRECTORS’ MEETINGS
The number of meetings of Directors’ (including meetings of committees of Directors) held during the year and the 
number of meetings attended by each Director was as follows:

Directors Meetings

Audit Committee

Remuneration & Nomina-
tion Committee

No of meetings held:
No of meetings attended:
PG Cook
PM Cmrlec
AC Ferguson
WS Hallam
SD Heggen
PJ Newton
X Penggen
Y Zhang (Alt Director)

17

17
17
12
17
17
16
-
15

2

-
2
2
-
2
2
-
-

1

-
1
-
-
1
1
-
-

All Directors were eligible to attend all meetings held except Mr Ferguson who resigned on 23 March 2016. 

COMMITTEE MEMBERSHIP
As at the date of this report, the Company had an Audit Committee and a Remuneration and Nomination Committee 
of the Board of Directors.

Members acting on the committees of the Board during the year were:

Audit Committee
SD Heggen *

PJ Newton

PM Cmrlec

AC Ferguson

Remuneration and Nomination Committee
PJ Newton *

SD Heggen

PM Cmrlec

AC Ferguson

Notes:

*   Designates the Chairman of the Committee.

DIRECTORS’ REPORT

35

DIRECTORS’ REPORT 
OPERATING AND FINANCIAL REVIEW (CONTINUED) 

REMUNERATION REPORT (AUDITED)
This  remuneration  report  for  the  year  ended  30  June  2016  outlines  the  remuneration  arrangements  of  the 
Consolidated Entity in accordance with the requirements of the Corporations Act 2001 (“the Act”) and its regulations. 
This information has been audited as required by section 308(3C) of the Act.

The remuneration report is presented under the following sections:

Introduction

1. 
2.  Remuneration governance
3.  Non-executive Director remuneration arrangements
4.  Executive remuneration arrangements
5.  Company performance and the link to remuneration
6.  Executive contractual arrangements
7.  Additional statutory disclosures

1. 

INTRODUCTION

The remuneration report details the remuneration arrangements for Key Management Personnel (“KMP”) who 
are defined as those persons having authority and responsibility for planning, directing and controlling the 
major activities of the Consolidated Entity.

For the purposes of this remuneration report, the term ‘executive’ includes the Chief Executive Officer (“CEO”), 
executive directors, senior executives, general managers and secretary of the Consolidated Entity.

Details of KMP of the Consolidated Entity are set out below:

Appointed

Resigned

Name
Non-Executive Directors (“NEDs”)

Position

Executive Directors

-
-
23 / 03 / 2016
-
-
-

14 / 12 / 2012
23 / 07 / 2013
10 / 05 / 2012
25 / 10 / 2012
09 / 02 / 2012
03 / 10 / 2007

Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Alternate for Mr Xie Penggen

(i) 
PJ Newton
PM Cmrlec
AC Ferguson
SD Heggen
X Penggen
Y Zhang
(ii) 
PG Cook
WS Hallam
(iii) 
AH King
JG Brock
PD Hucker
MR Poepjes
JW Russell
FJ Van Maanen
There are no other changes of the key management personnel after the reporting date and before the date 
the financial report was authorised for issue.

General Manager - Tin Operations
Chief Operating Officer - CMGP
Chief Operating Officer - SKO & HGO
Chief Mining Engineer
Chief Geologist
CFO & Company Secretary

24 / 02 / 2014
21 / 03 / 2016
17 / 10 / 2012
08 / 08 / 2011
17 / 10 / 2012
01 / 07 / 2005

CEO & Executive Director
Executive Director

23 / 07 / 2004
01 / 03 / 2005

Other Executives (“KMPs”)

-
-
-
-
-
-

-
-

36

DIRECTORS’ REPORT

2.  REMUNERATION GOVERNANCE 

Remuneration and Nomination Committee

The remuneration and nomination committee comprises three NEDs.

The remuneration and nomination committee is responsible for making recommendations to the Board on the 
remuneration arrangements for non-executive directors and executives.

The  remuneration  and  nomination  committee  assesses  the  appropriateness  of  the  nature  and  amount 
of  remuneration  of  non-executive  directors  and  executives  on  a  periodic  basis  by  reference  to  relevant 
employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the 
retention of a high performing director and executive team.

Remuneration approval process

The Board approves the remuneration arrangements of the CEO and executives and all awards made under the 
long-term incentive plan, following recommendations from the remuneration and nomination committee. The 
Board also sets the aggregate remuneration of non-executive directors which is then subject to shareholder 
approval.

The remuneration and nomination committee approves, having regard to the recommendations made by the 
CEO, the level of the Consolidated Entity’s short-term incentive pool.

Remuneration Strategy

The Company’s remuneration strategy is designed to attract, motivate and retain employees and non-executive 
directors by identifying and rewarding high performers and recognising the contribution of each employee to 
the continued growth and success of the Consolidated Entity.

To this end, the company embodies the following principles in its remuneration framework:

•	
•	
•	

retention and motivation of key executives;
attraction of quality management to the Consolidated Entity; and
performance incentives which allow executives to share the rewards of the success of the Consolidated 
Entity.

Remuneration Structure

In accordance with best practice corporate governance, the structure of non-executive director and senior 
executive remuneration is separate and distinct.

Remuneration report at FY15 AGM

The FY15 remuneration report received positive shareholder support at the FY15 AGM with a vote of 99.5% in 
favour.

3.  NON-EXECUTIVE DIRECTOR REMUNERATION ARRANGEMENTS

Remuneration Policy

The  Board  seeks  to  set  aggregate  remuneration  at  a  level  which  provides  the  Company  with  the  ability  to 
attract and retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.

The  amount  of  aggregate  remuneration  sought  to  be  approved  by  shareholders  and  the  fee  structure  is 
reviewed  annually  against  fees  paid  to  non-executive  directors  of  comparable  companies.  The  Board  may 
consider  advice  from  external  consultants,  however  none  were  engaged  during  the  year.  The  board  also 
considers fees paid to non-executive directors of comparable companies when undertaking the annual review 
process.

DIRECTORS’ REPORT

37

DIRECTORS’ REPORT 
REMUNERATION REPORT (AUDITED) (CONTINUED) 

3.  NON-EXECUTIVE DIRECTOR REMUNERATION ARRANGEMENTS(CONTINUED)

The Company’s constitution and the ASX listing rules specify that the non-executive director fee pool shall be 
determined from time to time by a general meeting. The last determination was at the annual general meeting 
held on 26 November 2014 when shareholders approved an aggregate fee pool of $600,000 per year.

Structure

The remuneration of non-executive directors consists of director’s fees. Non-executives are entitled to receive 
retirement benefits and to participate in any incentive programs. There are currently no specific incentive 
programs.

The non-executive Chairman receives a base fee of $110,000 and each other non-executive director receives 
a base fee of $80,000 for being a director of the Consolidated Entity. There are no additional fees for serving 
on any board committees.

Non-executive directors have long been encouraged by the Board to hold shares in the Company and align 
their interests with the Company’s shareholders.  The shares are purchased by the directors at the prevailing 
market share price. 

The remuneration report for the non-executive directors for the year ending 30 June 2016 and 30 June 2015 
is detailed in Table 1 and Table 2 respectively of this report.

4.  EXECUTIVE REMUNERATION ARRANGEMENTS

Remuneration Policy

The Company’s executive remuneration strategy is designed to attract, motivate and retain high performing 
individuals and align the interests of executives and shareholders.

Structure
In determining the level and make-up of executive remuneration, the remuneration and nomination committee 
engages external consultants as needed to provide independent advice.
Remuneration consists of the following key elements:

• 

• 

Fixed remuneration (base salary and superannuation); and

Variable remuneration (share options, performance rights and cash bonus).

The  proportion  of  fixed  remuneration  and  variable  remuneration  for  each  executive  for  the  period  ending 
30 June 2016 and 30 June 2015 are set out in Table 1 and Table 2.

Fixed Remuneration

Executive contracts of employment do not include any guaranteed base pay increase. Fixed remuneration is 
reviewed annually by the remuneration and nomination committee. The process consists of a review of the 
Company, individual performance, relevant comparative remuneration internally and externally and, where 
appropriate, external advice independent of management.

Executives  are  given  the  opportunity  to  receive  their  fixed  (primary)  remuneration  in  a  variety  of  forms 
including cash and fringe benefits such as motor vehicles. It is intended that the manner of payment chosen 
will be optimal for the recipient without creating undue cost for the Company.

The fixed remuneration component for executives for the period ending 30 June 2016 and 30 June 2015 are 
set out in Table 1 and Table 2.

38

DIRECTORS’ REPORT

Variable Remuneration

Short Term Incentive (“STI”) – cash bonus

The  objective  of  the  STI  is  to  link  the  increase  in  shareholder  value  over  the  year  with  the  remuneration 
received by the executives charged with achieving that increase. Executives may from time-to-time receive 
a  discretionary cash  bonus  approved  by the Board as a retrospective reward for exceptional performance 
in  a  specific  matter  of  importance.  The  total  potential  STI  cash  bonus  available  is  set  at  a  level  so  as  to 
provide sufficient incentive to the executives to achieve the performance goals and such that the cost to the 
Consolidated Entity is reasonable in the circumstances.

Annual STI payments granted to each executive depends on their performance over the year and are based on 
recommendations from the CEO following collaboration with the Board.  Typically included are measures such 
as contribution to strategic initiatives, risk management and leadership/team contribution.

The aggregate of annual STI payments available for executives across the Consolidated Entity is subject to the 
approval of the Board. The Board has no pre-determined performance criteria against which the amount of a 
STI is assessed and there are no pre-determined maximum possible values of award under the STI scheme.  In 
assessing the value of an STI award to be granted the Board will give consideration to the contribution of the 
action being rewarded to the success of the Consolidated Entity. Based on the performance of the individuals 
and the Consolidated Entity, no discretionary STI cash bonuses were awarded in respect of the 2016 financial 
year and $330,898 STI cash bonuses were paid in respect of the 2015 financial year.  No discretionary STI cash 
bonuses relating to the 2016 or 2015 financial years will become payable in future financial years.

Long Term Incentive (“LTI”) – Share options and Performance Rights

The objective of the LTI plan is to reward executives in a manner that aligns remuneration with the creation 
of  shareholder  wealth.  As  such  LTI’s  are  made  to  executives  who  are  able  to  influence  the  generation  of 
shareholder wealth and thus have an impact on the Consolidated Entity’s performance.

LTI awards to executives are made under the Metals X Limited Long Term Incentive Plan and are delivered in 
the form of options and performance rights over unissued ordinary shares of the Company. The number of 
options and performance rights issued are determined by the policy set by the remuneration and nomination 
committee and is based on each executive’s role and position with the Consolidated Entity. 

The performance rights vest over a period of three years subject to meeting performance measures, with no 
opportunity to retest. Where a participant ceases employment prior to the vesting of their performance rights, 
the performance rights are forfeited. The performance rights have the following performance hurdles:

• 

• 

The Absolute Total Shareholder Return (“TSR”) performance rights (50% of total performance rights) will 
vest subject to the compound annual growth rate of the Company’s TSR being not less than 15% over the 
three year service period.

The Relative TSR performance rights (50% of total performance rights) are measured against a defined 
peer group of companies over the service period of three years, which the Board considers compete with 
the Company for the same investment capital, both in Australia and overseas, and which by the nature of 
their business are influenced by commodity prices and other external factors similar to those that impact 
on the TSR performance of the Company.

DIRECTORS’ REPORT

39

DIRECTORS’ REPORT 
REMUNERATION REPORT (AUDITED) (CONTINUED) 

4.  EXECUTIVE REMUNERATION ARRANGEMENTS (CONTINUED) 

The comparator group of companies for FY15 Performance Rights comprises:

Evolution Mining Limited
Independence Gold Limited
Kingsgate Consolidated Limited
Kingsrose Mining Limited
Medusa Mining Limited
Northern Star Resources Ltd

Oceana Gold Corporation
Ramelius Resources Limited
Regis Resources Limited
Saracen Mineral Holdings Limited
Silver Lake Resources Limited
Norton Goldfields Limited

The comparator group of companies for FY16 Performance Rights comprises:

Oz Minerals Limited 
Northern Star Resources Ltd 
Independence Group NL 
Sirius Resources NL 
Alacer Gold Corp 
Western Areas Limited 
Sandfire Resources NL 
Oceana Gold Corporation 
Regis Resources Limited 
Evolution Mining Limited 

CuDeco Limited 
Orocobre Limited 
Saracen Mineral Holdings Limited 
Resolute Mining Limited 
Beadell Resources Limited 
Perseus Mining Limited 
Medusa Mining Ltd 
Kingsgate Consolidated Limited 
Tiger Resources Limited 
Silver Lake Resources Limited 

The Board considers that TSR is an appropriate performance hurdle because it ensures that a proportion of 
each participant’s remuneration is explicitly linked to shareholder value and ensures that participants only 
receive a benefit where there is a corresponding direct benefit to shareholders.

The Absolute and Relative TSR’s are monitored by an independent external advisor at 30 June each year, with 
the vesting outcomes ultimately determined at the end of the three year performance period.

The  performance  rights  will  vest  after  three  years  subject  to  achieving  the  performance  hurdles  or  as 
determined by the Board of Directors.  Where a participant ceases employment prior to the vesting of their 
performance rights, the performance rights are forfeited.

Table 3 and Table 4 provide details of LTI options and performance rights granted, exercised and lapsed during 
the year.

40

DIRECTORS’ REPORT

5.  COMPANY PERFORMANCE AND THE LINK TO REMUNERATION

STI remuneration is linked to the performance of the Company. In the current financial year cash bonuses 
were awarded to executives based on the Company’s performance in the preceding financial year.

LTI remuneration has been designed to motivate and incentivise executives to drive the Company’s long term 
performance  to  deliver  greater  returns  to  shareholders.  The  granting  of  performance  rights  and/or  share 
options  is  a  performance  incentive  which  allows  executives  to  share  in  the  rewards  and  success  of  the 
Company.

Closing share price
Profit/(loss) per share (cents)

Net tangible assets per share

Total Shareholder Return

Dividend paid per shares (cents)

1. 

Paid on 25 September 2015.

30/06/2012
$0.58
-13.24

30/06/2013
$0.39
2.24

30/06/2014
$1.04
9.06

30/06/2015
$1.38
9.87

30/06/2016
$1.40
-5.21

$0.62

-43%

- 

$0.66

-32%

- 

$0.75

165%

2.715

$0.72

35%

2.95 1

$0.82

4%

- 

6.  EXECUTIVE CONTRACTUAL ARRANGEMENTS

Remuneration arrangements for KMP are formalised in employment agreements. Details of these contracts 
are provided below:

Chief Executive Officer

The CEO, Mr Cook is employed under an annual salary employment contract. The current employment contract 
commenced on 1 January 2014. Under the terms of the present contract:

•  Mr Cook receives a fixed remuneration of $635,100 (including superannuation) per annum.

•  Mr Cook may resign from his position and thus terminate this contract by giving three months written 

notice. On resignation any unvested options and performance rights will be forfeited.

• 

• 

The Company may terminate this employment agreement by providing three months written notice or 
providing payment in lieu of notice period (based on the fixed component of Mr Cook’s remuneration). On 
termination on notice by the Company Mr Cook will still be entitled to any LTI options and performance 
rights that have vested or that will vest during the notice period. LTI options and performance rights that 
have not yet vested will be forfeited.

The Company may terminate the contract at any time without notice if serious misconduct has occurred.  
Where termination with cause occurs the CEO is only entitled to that portion of remuneration that is fixed, 
and only up to the date of termination. On termination with cause by the Company Mr Cook will still be 
entitled to any LTI options and performance rights that have vested. LTI options and performance rights 
that have not yet vested will be forfeited.

DIRECTORS’ REPORT

41

 
DIRECTORS’ REPORT)
REMUNERATION REPORT (AUDITED) (CONTINUED)

6.  EXECUTIVE CONTRACTUAL ARRANGEMENTS (CONTINUED)

Other executive directors

Mr Hallam is employed under an annual salary employment contract and receives a fixed remuneration of 
$503,700 (including superannuation) per annum.

The other terms of Executive Director’s employment contracts are:

• 

• 

• 

Executive  Directors  may  resign  from  their  position  and  thus  terminate  their  contract  by  giving  three 
months written notice.  On resignation any unvested options and performance rights will be forfeited.

The Company may terminate the employment agreement by providing three months written notice or 
providing  payment  in  lieu  of  notice  period  (based  on  the  fixed  component  of  the  executive  director’s 
remuneration).  On  termination  on  notice  by  the  Company  Mr  Hallam  will  still  be  entitled  to  any  LTI 
options and performance rights that have vested or that will vest during the notice period. LTI options and 
performance rights that have not yet vested will be forfeited.

The Company may terminate the contract at any time without notice if serious misconduct has occurred.  
Where termination with cause occurs the Executive Director is only entitled to that portion of remuneration 
that  is  fixed,  and  only  up  to  the  date  of  termination.    On  termination  with  cause  by  the  Company  Mr 
Hallam will still be entitled to any LTI options and performance rights that have vested. LTI options and 
performance rights that have not yet vested will be forfeited.

Other KMP

All other executives have standard employment contracts. The other terms of the employment contracts are:

• 

• 

• 

Executives may resign from their position and thus terminate their contract by giving one to three months 
written notice. On resignation any unvested options and performance rights will be forfeited.

The  Company  may  terminate  the  employment  agreement  by  providing  one  to  three  months  written 
notice or providing payment in lieu of notice period (based on the fixed component of the executive’s 
remuneration).  On  termination  on  notice  by  the  Company  other  KMP  will  still  be  entitled  to  any  LTI 
options and performance rights that have vested or that will vest during the notice period. LTI options and 
performance rights that have not yet vested will be forfeited.

The Company may terminate the contract at any time without notice if serious misconduct has occurred. 
Where termination with cause occurs the executive is only entitled to that portion of remuneration that 
is fixed, and only up to the date of termination. On termination with cause by the Company other KMP will 
still be entitled to any LTI options and performance rights that have vested. LTI options and performance 
rights that have not yet vested will be forfeited.

42

DIRECTORS’ REPORT

6. 

EXECUTIVE CONTRACTUAL ARRANGEMENTS (CONTINUED)

Remuneration of key management personnel of the Consolidated Entity

Table 1: Remuneration for the year ended 30 June 2016

Short Term

Post employment

Long term 
benefits

Share based 
Payment

Salary and Fees

Cash Bonus

Non monetary 
benefits

Super 
annuation

Long service 
leave

Performance 
Rights

Total

% Performance 
related

% of remuneration 
that consists of per-
formance rights

110,000 

80,000 

60,000 

80,000 

- 

- 

330,000 

599,803 

468,701 

319,635 

108,000 

160,000 

235,000 

225,000 

287,139 

2,403,278 

2,733,278 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

5,536 

6,265 

6,099 

- 

- 

5,502 

6,464 

7,557 

37,423 

37,423 

10,450 

7,600 

- 

7,600 

- 

- 

25,650 

29,941 

34,999 

30,365 

- 

15,200 

22,325 

21,375 

27,278 

181,483 

207,133 

- 

- 

- 

- 

- 

- 

- 

23,939 

14,990 

12,914 

- 

9,392 

9,796 

9,287 

10,423 

90,741 

90,741 

- 

- 

- 

- 

- 

- 

- 

120,450 

87,600 

60,000 

87,600 

- 

- 

355,650 

124,842 

88,772 

784,061 

613,727 

51,557 

- 

- 

33,072 

32,288 

60,605 

420,570 

108,000 

184,592 

305,695 

294,414 

393,002 

391,136 

3,104,061 

391,136 

3,459,711 

- 

- 

- 

- 

- 

- 

16 

14 

12 

- 

- 

11 

11 

15 

- 

- 

- 

- 

- 

- 

16 

14 

12 

- 

- 

11 

11 

15 

Non-executive Directors

PJ Newton

PM Cmrlec

AC Ferguson *

SD Heggen

X Penggen

Y Zhang (Alt Director)

Executive Directors

PG Cook **

WS Hallam

Other key management personnel

PD Hucker

JG Brock ***

AH King

MR Poepjes

JW Russell

FJ Van Maanen

Totals

* AC Ferguson resigned on 23 March 2016.
** PG Cook was a Director of Brainchip during the period until 10 September 2015 and Metals X was paid $5,356 for director’s fees in relation to Brainchip director duties. These amounts represent the net employment 
expense to Metals X.
*** JG Brock was appointed on 21 March 2016.

DIRECTORS’ REPORT

43

DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (CONTINUED)

6.  EXECUTIVE CONTRACTUAL ARRANGEMENTS (CONTINUED)

Remuneration of key management personnel of the Consolidated Entity

Table 2: Remuneration for the year ended 30 June 2015

Short Term

Post employment

Salary and Fees

Cash Bonus

Non monetary 
benefits

Superannuation

Long term 
benefits

Share-based 
Payment

Long service 
leave

Performance 
Rights

Total

% Perfor- 
mance related

% of remuneration 
that consists of 
perfor- 
mance rights

110,000 

80,000 

80,000 

80,000 

- 

- 

350,000 

580,948 

468,653 

320,047 

160,000 

230,500 

225,000 

256,215 

- 

- 

- 

- 

- 

- 

- 

93,575 

72,770 

49,775 

3,778 

35,000 

30,500 

45,500 

2,241,363 

330,898 

2,591,363 

330,898 

- 

- 

- 

- 

- 

- 

- 

4,721 

4,878 

5,508 

- 

4,941 

5,508 

7,082 

32,638 

32,638 

10,450 

7,600 

- 

7,600 

- 

- 

25,650 

21,959 

35,047 

30,000 

15,539 

25,223 

27,072 

29,663 

184,503 

210,153 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

22,400 

14,876 

52,051 

38,258 

10,069 

21,471 

- 

6,894 

8,089 

22,886 

85,214 

85,214 

- 

14,639 

14,639 

25,505 

166,563 

166,563 

120,450 

87,600 

80,000 

87,600 

- 

- 

375,650 

775,654 

634,482 

436,870 

179,317 

317,197 

310,808 

386,851 

3,041,179 

3,416,829 

- 

- 

- 

- 

- 

- 

19 

17 

16 

2 

16 

15 

18 

-   

-   

-   

-   

-   

-   

7 

6 

5 

- 

5 

5 

7 

Non-executive Directors

PJ Newton

PM Cmrlec

AC Ferguson

SD Heggen

X Penggen

Y Zhang (Alt Director)

Executive Directors

PG Cook *

WS Hallam

Other key management personnel
PD Hucker
AH King

MR Poepjes

JW Russell

FJ Van Maanen

Totals

* PG Cook was a Director of Brainchip during the period and Metals X was paid $34,219 for director’s fees in relation to Brainchip director duties. These amounts represent the net employment expense to Metals X.

44

DIRECTORS’ REPORT

7.  ADDITIONAL STATUTORY DISCLOSURES

This section sets out the additional disclosures required under the Corporations Act 2001.

Options

There were no options on issue at the beginning of the period. No options were granted or vested during the year. No options were exercised during the year. 

Performance Rights

Table 3: Performance rights granted and vested during the year (Consolidated)

30 June 2016

Year

Perfor-mance rights 
granted during the 
year (No.)

PG Cook *

PG Cook **

WS Hallam *

WS Hallam **

PD Hucker

PD Hucker

MR Poepjes

MR Poepjes

JW Russell

JW Russell

FJ Van Maanen

FJ Van Maanen

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

324,476

384,616

225,175

282,692

134,113

158,654

82,168

108,173

78,761

108,173

156,465

188,462

Grant date

23/11/2015

26/11/2014

23/11/15

26/11/2014

23/11/2015

26/11/2014

23/11/2015

26/11/2014

23/11/2015

26/11/1204

23/11/2015

26/11/2014

Value of perfor-
mance rights at 
grant date $

218,372

156,154

151,543

114,733

90,258

64,414

55,299

43,918

52,946

43,918

105,301

76,516

Vesting date

Expiry date

01/07/2018

01/07/2018

01/07/2017

01/07/2017

01/07/2018

01/07/2018

01/07/2017

01/07/2017

01/07/2018

01/07/2018

01/07/2017

01/07/2017

01/07/2018

01/07/2018

01/07/2017

01/07/2017

01/07/2018

01/07/2018

01/07/2017

01/07/2017

01/07/2018

01/07/2018

01/07/2017

01/07/2017

Performance rights 
vesting during the 
period

Perfor- 
mance rights lapsed 
during the year

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

* Grant of performance rights was subject to shareholder approval at the Annual General Meeting, which occurred on 23 November 2015.

** Grant of performance rights was subject to shareholder approval at the Annual General Meeting, which occurred on 26 November 2014.
For details on vesting conditions and valuation of the performance rights, including models and assumptions used, please refer to note 30.

The value of the share based payments granted during the period is recognised in compensation over the vesting period of the grant.

DIRECTORS’ REPORT

45

DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (CONTINUED)

7. 

ADDITIONAL STATUTORY DISCLOSURES (CONTINUED)

Table 4: Shareholdings of key management personnel (including nominees)

30 June 2016

Directors
PJ Newton
PG Cook
WS Hallam
AC Ferguson
PM Cmrlec
AC Ferguson
SD Heggen
X Penggen
Y Zhang (Alternate 
Director)

Executives
PD Hucker
GJ Brock
AH King
MP Poepjes
JW Russell
FJ Van Maanen

Balance held 
at 1 July 2015

Granted as 
remuneration

On exercise of 
options

Net change 
other ^

Balance held at 
30 June 2016

13,525,000 
18,034,250 
1,587,500 
- 
89,463 
- 
5,000 
44,000,000 

- 

19,375 
- 
41,250 
- 
37,674 
517,500 

- 
- 
- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 
- 

- 

- 
- 
- 
- 
- 
- 

349,697 
326,987 
- 
- 
2,058 
- 
- 
- 

13,874,697 
18,361,237 
1,587,500 
- 
91,521 
- 
5,000 
44,000,000 

- 

- 

- 
- 
12,863 
- 
975 
- 

19,375 
- 
54,113 
- 
38,649 
517,500 

Total
^ Represents acquisitions and disposals of shares on market and shares issued under the dividend reinvestment plan.

77,857,012 

692,580 

78,549,592 

- 

- 

46

DIRECTORS’ REPORT

Table 5: Performance right and option holdings of key management personnel (including nominees)

30 June 2016

Directors

PJ Newton

PG Cook

WS Hallam

PM Cmrlec

AC Ferguson

SD Heggen

X Penggen

Y Zhang (Alternate 
Director)

Executives

PD Hucker

JG Brock

AH King

MP Poepjes

JW Russell

FJ Van Maanen

Total

Options 
balance at 
beginning of 
period  
1 July 2015

Performance 
rights balance 
at beginning 
of period  
1 July 2015

Perfor- 
mance rights 
granted as 
remuneration

Options 
balance at 
end of period 
 30 June 2016

Perfor- 
mance rights 
balance at end 
of period  
30 June 2016

Perfor- 
mance rights 
not vested 
and not 
exercisable

Vested and 
exercisable

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

384,616 

282,692 

- 

324,476 

225,175 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

158,654 

134,113 

- 

- 

108,173 

108,173 

188,462 

- 

- 

82,168 

78,761 

156,465 

1,230,770 

1,001,158 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

709,092 

507,867 

- 

709,092 

507,867 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

292,767 

292,767 

- 

- 

190,341 

186,934 

344,927 

- 

- 

190,341 

186,934 

344,927 

2,231,928 

2,231,928 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

^ Options lapsed during the period and forfeited.

DIRECTORS’ REPORT

47

 
 
DIRECTORS’ REPORT
REMUNERATION REPORT (AUDITED) (CONTINUED)

7.  ADDITIONAL STATUTORY DISCLOSURES (CONTINUED)

Other transactions and balances with Key Management Personnel

Pantoro Limited (“Pantoro”)

PG Cook and Paul Cmrlec are Directors of Pantoro. The Consolidated Entity provides accounting, secretarial 
and administrative services at cost to Pantoro. In the current period $289,927 has been charged to Pantoro 
for these services (2015: $145,842).

At 30 June 2016 there was an outstanding balance of nil (2015: $24,919) for Pantoro.

End of Audited Remuneration Report.

AUDITOR’S INDEPENDENCE AND NON-AUDIT SERVICES

AUDITOR INDEPENDENCE
The Directors’ received the Independence Declaration, as set out on page 49, from Ernst & Young.

NON-AUDIT SERVICES
The following non-audit services were provided by the entity’s auditor, Ernst & Young. The directors are satisfied 
that the provision of non-audit is compatible with the general standard of independence for auditors imposed by 
the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that auditor 
independence was not compromised.

Ernst & Young received or are due to receive the following amounts for the provision of non-audit services (refer 
to note 33):

Tax and stamp duty compliance services

Signed in accordance with a resolution of the Directors.

$

142,990

PG Cook
CEO & Executive Director
Perth, 26 August 2016

48

DIRECTORS’ REPORT

AUDITOR’S INDEPENDENCE DECLARATION

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Auditor’s independence declaration to the Directors of Metals X Limited 

As lead auditor for the audit of Metals X Limited for the financial year ended 30 June 2016, I declare to 
the best of my knowledge and belief, there have been: 

a)  no contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and   

b)  no contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Metals X Limited and the entities it controlled during the financial year. 

Ernst & Young 

D S Lewsen 
Partner
26 August 2016 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

DL:RH:METALSX:087 

AUDITOR’S INDEPENDENCE DECLARATION

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE 
STATEMENT

The Board of Directors of Metals X Limited is responsible for the corporate governance of the Consolidated Entity. 
The Board guides and monitors the business and affairs of Metals X Limited on behalf of the shareholders by whom 
they are elected and to whom they are accountable. This statement reports on Metals X Limited’s key governance 
principles and practices.

1.  COMPLIANCE WITH BEST PRACTICE RECOMMENDATIONS

The Company, as a listed entity, must comply with the Corporations Act 2001 and the Australian Securities 
Exchange (ASX) Listing Rules. The ASX Listing Rules require the Company to report on the extent to which 
it has followed the Corporate Governance Principles and Recommendations published by the ASX Corporate 
Governance Council. Where a recommendation has not been followed, that fact is disclosed, together with 
the reasons for the departure.

For further information on corporate governance policies adopted by the Company, refer to the corporate 
governance section of our website: www.metalsx.com.au.

The table below summaries the Company’s compliance with the Corporate Governance Council’s Principles 
and Recommendations:

Principle #
Principle 1

ASX Corporate Governance Council Recommendations

Reference

Comply

Lay solid foundations for management and oversight

1.1 A listed entity should disclose:

2(a)

Yes

2(b), 3(b)

Yes

3(b)

2(f)

6(c)

Yes

Yes

Yes

(a) the respective roles and responsibilities of its board and manage-
ment; and
(b) those matters expressly reserved to the board and those delegated 
to management.
1.2 A listed entity should:

(a) undertake appropriate checks before appointing a person, or putting 
forward to security holders a candidate for election, as a director; and
(b) provide security holders with all material information in its posses-
sion relevant to a decision on whether or not to elect or re-elect a director.
1.3 A listed entity should have a written agreement with each director and 

senior executive setting out the terms of their appointment.

1.4 The company secretary of a listed entity should be accountable directly 
to the board, through the chair, on all matters to do with the proper func-
tioning of the board.

1.5 A listed entity should:

(a)  have  a  diversity  policy  which  includes  requirements  for  the  board 
or a relevant committee of the board to set measurable objectives for 
achieving gender diversity and to assess annually both the objectives 
and the entity’s progress in achieving them;
(b) disclose that policy or a summary of it; and
(c) disclose as at the end of each reporting period the measurable objec-
tives for achieving gender diversity set by the board or a relevant com-
mittee of the board in accordance with the entity’s diversity policy and 
its progress towards achieving them, and either: 
(1) the respective proportions of men and women on the board, in senior 
executive  positions  and  across  the  whole  organisation  (including  how 
the entity has defined “senior executive” for these purposes); or
(2)  if  the  entity  is  a  “relevant  employer”  under  the  Workplace  Gender 
Equality Act, the entity’s most recent “Gender Equality Indicators”, as de-
fined in and published under that Act.

50

CORPORATE GOVERNANCE STATEMENT

Principle #

ASX Corporate Governance Council Recommendations

1.6 A listed entity should:

Reference
2(i), 3(b)

Comply
Yes

(a) have and disclose a process for periodically evaluating the performance of 
the board, its committees and individual directors; and
(b) disclose, in relation to each reporting period, whether a performance eval-
uation was undertaken in the reporting period in accordance with that process.

1.7 A listed entity should:

(a) have and disclose a process for periodically evaluating the performance of 
its senior executives; and
(b) disclose, in relation to each reporting period, whether a performance eval-
uation was undertaken in the reporting period in accordance with that process.

Principle 2

Structure the Board to add value

2.1 The board of a listed entity should:

3(b), Remuneration 
Report

Yes

3(b)

Yes

(a) have a nomination committee which: 
(1) has at least three members, a majority of whom are independent directors; 
and 
(2) is chaired by an independent director, 
and disclose: 

(3) the charter of the committee;
(4) the members of the committee; and 
(5) as at the end of each reporting period, the number of times the committee 
met  throughout  the  period  and  the  individual  attendances  of  the  members  at 
those meetings; or

(b) if it does not have a nomination committee, disclose that fact and the pro-
cesses it employs to address board succession issues and to ensure that the 
board  has  the  appropriate  balance  of  skills,  knowledge,  experience,  indepen-
dence and diversity to enable it to discharge its duties and responsibilities ef-
fectively.

2.2 A listed entity should have and disclose a board skills matrix setting out the mix 
of skills and diversity that the board currently has or is looking to achieve in its 
membership.

2.3 A listed entity should disclose:

2(b), 2(c)

2(c), 2(e)

(a) the names of the directors considered by the board to be independent di-
rectors;
(b) if a director has an interest, position, association or relationship of the type 
described in Box 2.3 (which appears on page 16 of the ASX Recommendations 
and is entitled “Factors relevant to assessing the independence of a director”) 
but the board is of the opinion that it does not compromise the independence 
of the director, the nature of the interest, position, association or relationship in 
question and an explanation of why the board is of that opinion; and

(c) the length of service of each director.

2.4 A majority of the board of a listed entity should be independent directors.

2(e)

2.5 The chair of the board of a listed entity should be an independent director and, in 

2(c), 2(d), 2(e)

particular, should not be the same person as the CEO of the entity.

2.6 A  listed  entity  should  have  a  program  for  inducting  new  directors  and  provide 
appropriate professional development opportunities for directors to develop and 
maintain the skills and knowledge needed to perform their role as directors ef-
fectively.

3(b)

Yes

Yes

No

Yes

Yes

Principle 3

Act ethically and responsibly

3.1 A listed entity should:

6(a)

Yes

(a) have a code of conduct for its directors, senior executives and employees; 
and

(b) disclose that code or a summary of it.

CORPORATE GOVERNANCE STATEMENT

51

CORPORATE GOVERNANCE STATEMENT

Principle #
Principle 4

ASX Corporate Governance Council Recommendations

Reference

Comply

Safeguard integrity in corporate reporting

4.1 The board of a listed entity should:

(a) have an audit committee which: 
(1) has at least three members, all of whom are non-executive directors and a 
majority of whom are independent directors; and 
(2) is chaired by an independent director, who is not the chair of the board, 
and disclose: 
(3) the charter of the committee; 
(4) the relevant qualifications and experience of the members of the committee; 
and 
(5) in relation to each reporting period, the number of times the committee met 
throughout the period and the individual attendances of the members at those 
meetings; or

(b) if it does not have an audit committee, disclose that fact and the processes 
it employs that independently verify and safeguard the integrity of its corporate 
reporting, including the processes for the appointment and removal of the exter-
nal auditor and the rotation of the audit engagement partner.

4.2 The board of a listed entity should, before it approves the entity’s financial state-
ments for a financial period, receive from its CEO and CFO a declaration that, in 
their opinion, the financial records of the entity have been properly maintained 
and that the financial statements comply with the appropriate accounting stan-
dards and give a true and fair view of the financial position and performance of 
the entity and that the opinion has been formed on the basis of a sound system 
of risk management and internal control which is operating effectively.

4.3 A listed entity that has an AGM should ensure that its external auditor attends 
its AGM and is available to answer questions from security holders relevant to 
the audit.

3(a)

Yes

5(c)

Yes

4(a)

Yes

4(b)

Yes

Principle 5

Make timely and balanced disclosure

5.1 A listed entity should:

(a) have a written policy for complying with its continuous disclosure obligations 
under the Listing Rules; and

(b) disclose that policy or a summary of it.

Principle 6

Respect the rights of security holders

6.1 A listed entity should provide information about itself and its governance to in-

4(a), 4(b)

vestors via its website.

6.2 A listed entity should design and implement an investor relations program to fa-

4(a), 4(b)

cilitate effective two-way communication with investors.

6.3 A listed entity should disclose the policies and processes it has in place to facili-

4(a), 4(b)

tate and encourage participation at meetings of security holders.

6.4 A listed entity should give security holders the option to receive communications 
from, and send communications to, the entity and its security registry electron-
ically.

4(a), 4(b)

Yes

Yes

Yes

Yes

52

CORPORATE GOVERNANCE STATEMENT

Principle #
Principle 7

ASX Corporate Governance Council Recommendations

Reference

Comply

Recognise and manage risk

7.1 The board of a listed entity should:

3(a)

Yes

(a) have a committee or committees to oversee risk, each of which: 

(1) has at least three members, a majority of whom are independent directors; 
and 

(2) is chaired by an independent director, 

and disclose: 

(3) the charter of the committee; 

(4) the members of the committee; and 

(5) as at the end of each reporting period, the number of times the committee 
met  throughout  the  period  and  the  individual  attendances  of  the  members  at 
those meetings; or

(b) if it does not have a risk committee or committees that satisfy (a) above, 
disclose that fact and the processes it employs for overseeing the entity’s risk 
management framework.

7.2 The board or a committee of the board should:

5(a), 5(b), 5(d)

Yes

(a) review the entity’s risk management framework at least annually to satisfy 
itself that it continues to be sound; and

(b) disclose, in relation to each reporting period, whether such a review has tak-
en place.

7.3 A listed entity should disclose:

3(a)

No

(a) if it has an internal audit function, how the function is structured and what 
role it performs; or

(b) if it does not have an internal audit function, that fact and the processes it 
employs  for  evaluating  and  continually  improving  the  effectiveness  of  its  risk 
management and internal control processes.

7.4 A listed entity should disclose whether it has any material exposure to economic, 
environmental and social sustainability risks and, if it does, how it manages or 
intends to manage those risks.

Principle 8

Remunerate fairly and responsibly

8.1 The board of a listed entity should:

(a) have a remuneration committee which: 

(1) has at least three members, a majority of whom are independent directors; 
and 

(2) is chaired by an independent director, 

and disclose: 

(3) the charter of the committee; 

(4) the members of the committee; and 

(5) as at the end of each reporting period, the number of times the committee 
met  throughout  the  period  and  the  individual  attendances  of  the  members  at 
those meetings; or

(b) if it does not have a remuneration committee, disclose that fact and the pro-
cesses it employs for setting the level and composition of remuneration for direc-
tors and senior executives and ensuring that such remuneration is appropriate 
and not excessive.

5(a)

Yes

3(b)

Yes

8.2 A listed entity should separately disclose its policies and practices regarding the 
remuneration of non-executive directors and the remuneration of executive di-
rectors and other senior executives.

3(b), Remuneration 
Report

8.3 A listed entity which has an equity-based remuneration scheme should:

(a) have a policy on whether participants are permitted to enter into transac-
tions (whether through the use of derivatives or otherwise) which limit the eco-
nomic risk of participating in the scheme; and

6(b), Remuneration 
Report

Yes

Yes

(b) disclose that policy or a summary of it.

CORPORATE GOVERNANCE STATEMENT

53

CORPORATE GOVERNANCE STATEMENT
2. 

THE BOARD OF DIRECTORS

2(A)  ROLES AND RESPONSIBILITIES OF THE BOARD

The Board is accountable to the shareholders and investors for the overall performance of the Company and 
takes responsibility for monitoring the Company’s business and affairs and setting its strategic direction, 
establishing and overseeing the Company’s financial position. 

The Board is responsible for:

• 

Appointing, evaluating, rewarding and if necessary the removal of the Chief Executive Officer (“CEO”) 
and senior management; 

•  Development  of  corporate  objectives  and  strategy  with  management  and  approving  plans,  new 
investments,  major  capital  and  operating  expenditures  and  major  funding  activities  proposed  by 
management; 

•  Monitoring  actual  performance  against  defined  performance  expectations  and  reviewing  operating 

information to understand at all times the state of the health of the Company; 

•  Overseeing the management of business risks, safety and occupational health, environmental issues 

and community development; 

• 

• 

• 

• 

• 

Satisfying itself that the financial statements of the Company fairly and accurately set out the financial 
position and financial performance of the Company for the period under review; 

Satisfying itself that there are appropriate reporting systems and controls in place to assure the board 
that proper operational, financial, compliance, risk management and internal control process are in 
place and functioning appropriately;

Approving and monitoring financial and other reporting; 

Assuring itself that appropriate audit arrangements are in place; 

Ensuring that the Company acts legally and responsibly on all matters and assuring itself that the 
Company has adopted a Code of Conduct and that the Company practice is consistent with that Code; 
and other policies; and

•  Reporting to and advising shareholders.

Other  than  as  specifically  reserved  to  the  Board,  responsibility  for  the  day-to-day  management  of  the 
Company’s business activities is delegated to the CEO and senior management. 

2(B)  BOARD COMPOSITION

The Directors determine the composition of the Board employing the following principles:

• 

• 

• 

• 

• 

the Board, in accordance with the Company’s constitution must comprise a minimum of three directors;

the roles of the Chairman of the Board and of the CEO should be exercised by different individuals;

the majority of the Board should comprise directors who are non-executive;

the Board should represent a broad range of qualifications, experience and expertise considered of 
benefit to the Company; and

the Board must be structured in such a way that it has a proper understanding of, and competency 
in, the current and emerging issues facing the Company, and can effectively review management’s 
decisions. 

54

CORPORATE GOVERNANCE STATEMENT

The Company’s constitution requires one-third of the directors (or the next lowest whole number) to retire 
by rotation at each Annual General Meeting (AGM). The directors to retire at each AGM are those who have 
been longest in office since their last election. Where directors have served for equal periods, they may 
agree amongst themselves or determine by lot who will retire. A director must retire in any event at the 
third AGM since he or she was last elected or re-elected. Retiring directors may offer themselves for re-
election.

A director appointed as an additional or casual director by the Board will hold office until the next AGM when 
they may be re-elected. The CEO is subject to retirement by rotation. Any director appointed as an additional 
or casual director, is not to be taken into account in determining the number of directors required to retire 
by rotation.

2(C)  BOARD MEMBERSHIP

The Board is currently comprised of four non-executive directors and two executive directors. Details of the 
Board member’s experience, expertise and qualifications are set out in the Directors’ Report of the Annual 
Report under the heading “Directors”. 

Name
PJ Newton (Chairman)
P G Cook
W S Hallam
SD Heggen
PM Cmrlec
X Penggen
Y Zhang

Position
Chairman & independent non-executive director
CEO & executive director
Executive director
Independent non-executive director
Independent non-executive director
Non-executive director
Alternate non-executive director to X Penggen

Date Appointed
14 / 12 / 2012
23 / 07 / 2004
01 / 03 / 2005
25 / 10 / 2012
23 / 07 / 2013
09 / 02 / 2012
03 / 10 / 2007

2(D)  CHAIRMAN AND CEO

The Chairman is responsible for:

• 

• 

• 

• 

• 

• 

leadership of the Board;

the efficient organisation and conduct of the Board’s functions;

the  promotion  of  constructive  and  respectful  relations  between  Board  members  and  between  the 
Board and management;

contributing to the briefing of directors in relation to issues arising at Board meetings;

facilitating the effective contribution of all Board members; and

committing the time necessary to effectively discharge the role of the Chairman.

The CEO is responsible for:

• 

• 

implementing the Company’s strategies and policies; and

the day-to-day management of the Consolidated Entity’s business activities.

The Board specifies that the roles of the Chairman and the CEO are separate roles to be undertaken by 
separate people.

CORPORATE GOVERNANCE STATEMENT

55

CORPORATE GOVERNANCE STATEMENT
2. 

THE BOARD OF DIRECTORS (CONTINUED) 

2(E)  INDEPENDENT DIRECTORS

The Company recognises that independent directors are important in assuring shareholders that the Board 
is properly fulfilling its role and is diligent in holding senior management accountable for its performance. 
The Board assesses each of the directors against specific criteria to decide whether they are in a position 
to exercise independent judgment.

Directors of Metals X Limited are considered to be independent when they are independent of management 
and free from any business or other relationship that could materially interfere with, or could reasonably be 
perceived to materially interfere with, the exercise of their unfettered and independent judgement.

In making this assessment, the Board considers all relevant facts and circumstances. Relationships that 
the Board will take into consideration when assessing independence are whether a director:

• 

• 

is a substantial shareholder of the Company or an officer of, or otherwise associated directly with, a 
substantial shareholder of the Company;

is employed, or has previously been employed in an executive capacity by the Company or another 
group  member,  and  there  has  not  been  a  period  of  at  least  three  years  between  ceasing  such 
employment and serving on the Board;

•  has  within  the  last  three  years  been  a  principal  of  a  material  professional  advisor  or  a  material 
consultant to the Company or another group member, or an employee materially associated with the 
service provided;

• 

is a material supplier or customer of the Company or other group member, or an officer of or otherwise 
associated directly or indirectly with a material supplier or customer; or

•  has a material contractual relationship with the Company or another group member other than as a 

director.

•  has been a director of the entity for such a period that his or her independence may have been compromised. 

The Board notes that the mere fact that a director has served on a Board for a substantial period does not 
mean that he or she has become too close to management to be considered not independent. The Board will 
regularly assess the independence of all and any director who serves on the Board.

Family ties and cross-directorships may be relevant in considering interests and relationships which may 
affect independence, and should be disclosed to the Board.

The Company does not comply with ASX Recommendation 2.4, there is a majority of non-executive directors 
but  there  is  not  a  majority  of  independent  directors  on  the  Board.  In  accordance  with  the  definition  of 
independence above, only three of the directors of the Company are considered to be independent.

The Board believes that the Company is not of sufficient size to warrant the inclusion of more independent 
non-executive directors in order to meet the ASX recommendation of maintaining a majority of independent 
non-executive  directors.  The  Company  maintains  a  mix  of  directors  from  different  backgrounds  with 
complementary skills and experience. 

In recognition of the importance of independent views and the Board’s role in supervising the activities of 
management the Chairman is a non-executive director.

56

CORPORATE GOVERNANCE STATEMENT

2(F)  COMPANY SECRETARY

The appointment, performance, review, and where appropriate, the removal of the Company Secretary is 
a key responsibility of the Board. All directors have access to the Company Secretary who is accountable 
directly to the Board, through the Chairman, on all matters to do with the proper functioning of the Board.

2(G)  AVOIDANCE OF CONFLICTS OF INTEREST BY A DIRECTOR

In order to ensure that any interests of a director in a particular matter to be considered by the Board are 
known by each director, each director is required by the Company to disclose any relationships, duties 
or  interests  held  that  may  give  rise  to  a  potential  conflict.  Directors  are  required  to  adhere  strictly  to 
constraints on their participation and voting in relation to any matters in which they may have an interest.

2(H)  BOARD ACCESS TO INFORMATION AND INDEPENDENT ADVICE

Directors are able to access members of the management team at any time to request relevant information. 
There are procedures in place, agreed by the board, to enable directors, in furtherance of their duties, to 
seek independent professional advice at the company’s expense.  

2(I)  REVIEW OF BOARD PERFORMANCE

The performance of the board and each of its committees is reviewed at least annually by the Chairman. 
Performance evaluations are conducted annually which involve an assessment of each board member’s 
performance  against  specific  and  measurable  qualitative  and  quantitative  performance  criteria.  The 
performance criteria against which directors and executives are assessed is aligned with the financial and 
non-financial objectives of Metals X Limited. Directors whose performance is consistently unsatisfactory 
may be asked to retire.

The performance of each committee is against the requirements of their respective charters.

3.  BOARD COMMITTEES

The Board has the ability under the Company’s constitution to delegate its powers and responsibilities to 
committees of the Board.

To assist the Board in fulfilling its duties and responsibilities, it has established the following committees:

• 

Audit and Risk Committee; and

•  Remuneration and Nomination Committee.

3(A)  AUDIT AND RISK COMMITTEE

The Board has established an Audit and Risk Committee comprising three non-executive directors the majority 
of whom are independent directors.  The Audit and Risk Committee is governed by its charter, as approved by 
the Board.  It is the Board’s responsibility to ensure that an effective internal control framework exists within the 
entity.  This includes internal controls to deal with both the effectiveness and efficiency of significant business 
processes,  the  safeguarding  of  assets,  the  maintenance  of  proper  accounting  records,  and  the  reliability  of 
financial  information  as  well  as  non-financial  considerations  such  as  the  benchmarking  of  operational  key 
performance indicators.  The Board has delegated responsibility for establishing and maintaining a framework 
of internal control and ethical standards to the Audit and Risk Committee.

The Committee also provides the Board with additional assurance regarding the reliability of financial information 
for inclusion in financial report.

CORPORATE GOVERNANCE STATEMENT

57

CORPORATE GOVERNANCE STATEMENT
3.  BOARD COMMITTEES (CONTINUED)

3(A)  AUDIT AND RISK COMMITTEE (CONTINUED)

The Audit and Risk Committee’s main responsibilities include reviewing and monitoring:

•  financial reporting; 

• 

• 

• 

• 

• 

internal control framework; 

external audit; 

internal audit; 

risk management; 

compliance  with  the  Corporations  Act,  ASX  Listing  Rules  and  Corporate  Governance  Principles  and 
Recommendations; and 

• 

any other matters referred to it by the Board.

The Audit and Risk Committee is comprised of:

Name
SD Heggen (Chairman)
P J Newton
PM Cmrlec

Position
Independent Non-executive Director
Independent Non-executive Director
Independent Non-executive Director

The  qualifications  of the committee are set out in the Directors’ Report of the Annual Report under the 
heading “Directors”.

The number of times the Audit and Risk Committee has formerly met and the number of meetings attended 
by  directors  during  the  financial  year  are  reported  in  Directors’  Report  of  the  Annual  Report  under  the 
heading “Directors’ Meetings”.

External Auditor

The Company’s policy is to appoint external auditors who clearly demonstrate quality and independence. 
The  performance  of  the  external  auditor  is  reviewed  annually,  taking  into  consideration  assessment  of 
performance, existing value and tender costs. 

An analysis of fees paid to the external auditors, including a breakdown of fees for non-audit services, 
is provided in the notes to the financial statements. It is the policy of the external auditors to provide an 
annual declaration of their independence to the Board. 

The  external  auditor  is  requested  to  attend  the  Annual  General  Meeting  and  be  available  to  answer 
shareholder questions about the conduct of the audit and the preparation and content of the audit report.

Internal Audit

The Company does not currently have a formal internal audit function however the Audit and Risk Committee 
and the Board oversee the effectiveness of risk management and internal control.

The Board works closely with management to identify and manage operational, financial and compliance 
risks  which  could  prevent  the  Company  from  achieving  its  objectives.  The  Audit  and  Risk  Committee 
actively  encourages  the  External  Auditor  to  raise  internal  control  issues,  and  oversees  management’s 
timely remediation thereof.

58

CORPORATE GOVERNANCE STATEMENT

3(B)  REMUNERATION AND NOMINATION COMMITTEE

The  Board  is  responsible  for  determining  and  reviewing  compensation  arrangements  for  the  directors 
themselves and the CEO and executive team.  The Board is also responsible for the selection and appointment 
of directors. The Board has established a Remuneration and Nomination Committee, comprising three non-
executive  directors  the  majority  of  whom  are  independent  directors.    The  Remuneration  and  Nomination 
Committee is governed by its charter, as approved by the Board.

The Remuneration and Nomination Committee is comprised of:

Name
PJ Newton (Chairman)
SD Heggen
PM Cmrlec

Position
Chairman & Independent Non-executive Director
Independent Non-executive Director
Independent Non-executive Director

The main functions of the Remuneration and Nomination Committee are:

• 

• 

Evaluating the necessary and desirable competencies for members of the Board.

Assessing skills, experience and expertise and making recommendations to the Board on candidates 
for appointment and re-appointment as directors on the Board.

•  Reviewing and making recommendations on processes for evaluating the performance of members of 

the Board and its Committees and for assessing and enhancing director competencies.

•  Reviewing and monitoring progress of succession plans and making recommendations to the Board.

•  Reviewing and making recommendations annually to the Board on the remuneration of the CEO.

•  Reviewing  and  making  recommendations  annually  to  the  Board,  on  advice  from  the  CEO,  on 
remuneration of senior executives of the Company (other than the CEO) and in respect or remuneration 
matters generally.

• 

• 

Evaluating and making recommendations to the Board on the Company’s recruitment, retention and 
termination policies and procedures.

Assessing and making recommendations to the Board on remuneration policies and practices including 
superannuation arrangements, incentive schemes and performance target for senior executive and 
other employees of the Company.

•  Reviewing and assessing annually the performance of the Committee and the adequacy of its charter.

The  number  of  times  the  Remuneration  and  Nominations  Committee  has  formerly  met  and  the  number  of 
meetings attended by directors during the financial year are reported in the Directors’ Report of the Annual 
Report under the heading “Directors’ Meetings”.

Remuneration

The remuneration received by directors and executives in the current period is contained in the “Remuneration 
Report” within the Directors’ Report of the Annual Report.

The Company seeks to attract and retain directors and executives with the appropriate expertise and ability 
to create value for shareholders.

CORPORATE GOVERNANCE STATEMENT

59

CORPORATE GOVERNANCE STATEMENT
3.  BOARD COMMITTEES (CONTINUED)

3(B)  REMUNERATION AND NOMINATION COMMITTEE (CONTINUED)

The  remuneration  structure  for  non-executive  directors  is  not  related  to  performance.  Non-executive 
directors  receive  fees  which  reflect  their  skills,  responsibilities  and  the  time  commitments  required  to 
discharge their duties. The Company does not pay retirement benefits to non-executive directors (other 
than superannuation contributions in accordance with its statutory superannuation obligations).

The  remuneration  structure  for  executive  directors  and  other  executives  reflects  the  Company’s 
performance  culture:  there  is  a  direct  correlation  between  the  executive’s  reward  and  individual  and 
Company performance so as to seek to ensure that the Company’s remuneration policy is aligned with its 
long term business objectives and the interests of shareholders and other stakeholders.

Nomination

A  profile  of  each  director  is  included  within  the  Directors’  Report  of  the  Annual  Report  under  the  heading 
“Directors”.

The Company has a written agreement in place with each director setting out the terms of their appointment.

The committee and the Board consider the composition of the Board at least annually, when assessing the 
Board’s performance and when considering director election and re-election.

In  considering  whether  the  Board  will  support  the  election  or  re-election  of  incumbent  directors,  the 
committee considers the skills, experience, expertise, diversity and contribution made to the Board by the 
director and the contribution that the director is likely to make if elected or re-elected.

When considering appointing new directors, the committee assesses the range of skills, experience, expertise, 
diversity and other attributes from which the Board would benefit and to the extent to which current directors 
possess such attributes. This assessment allows the committee to provide the Board with a recommendation 
concerning the attributes for a new director, such that they balance those of existing directors.

All material information that is relevant to the decision as to whether or not to elect or re-elect a director is 
provided to shareholders in the explanatory notes accompanying the notice of meeting for the Annual General 
Meeting at which the election or re-election is to be considered.

4. 

TIMELY AND BALANCED DISCLOSURE

4(A)  SHAREHOLDER COMMUNICATION

The Company believes that all shareholders should have equal and timely access to material information 
about the Company including its financial situation, performance, ownership and governance. 

The Board aims to ensure that shareholders are informed of all material information relating to the Company 
by communicating to shareholders through:

• 

• 

continuous disclosure reporting to the ASX;

its annual reports; and

•  media releases and other investor relations publications on the Company’s website.

The Company provides other information about itself and its governance via its website.

60

CORPORATE GOVERNANCE STATEMENT

Two-way Communication

The Board is also mindful of the importance of not only providing information, but also enabling two-way 
communication between the Company and its shareholders.

The  Company  encourages  direct  electronic  contact  from  shareholders  –  the  Company’s  website  has  a 
“Contact Us” section which allows shareholders to submit questions or comments. The Company’s website 
also allows shareholders to register to receive information updates electronically from the Company.

The  Company  provides  shareholder  materials  directly  to  shareholders  through  electronic  means.  A 
shareholder may request a hard copy of the Company’s annual report to be posted to them. Shareholders 
may  also  communicate  via  electronic  means  with  the  Company’s  Share  Registry  and  may  register  to 
access personal shareholding information and receive electronic information.

General Meetings

Shareholders are encouraged to participate in general meetings. Copies of addresses by the Chairman or 
CEO are disclosed to the market and posted on the Company’s website.

At the meeting the Chairman encourages questions and comments from shareholders and seeks to ensure 
that shareholders are given ample opportunity to participate.

The  Company’s  external  auditor  attends  the  Company’s  annual  general  meeting  to  answer  shareholder 
questions about the conduct of the audit, the preparation and content of the audit report, the accounting 
policies adopted by the Company and the independence of the auditor in relation to the conduct of the audit.

4(B)  CONTINUOUS DISCLOSURE POLICY

The Company is committed to ensuring that shareholders and the market are provided with full and timely 
information and that all stakeholders have equal opportunities to receive externally available information 
issued by the Company.

The  Company’s  “ASX  Disclosure  Policy”  encourages  effective  communication  with  its  shareholders  by 
requiring that Company announcements:

• 

• 

be factual and subject to internal vetting and authorisation before issue;

be made in a timely manner;

•  not omit material information;

• 

• 

• 

be expressed in a clear and objective manner to allow investors to assess the impact of the information 
when making investment decisions;

be in compliance with ASX Listing Rules continuous disclosure requirements; and

be placed on the Company’s website promptly following release.

The Company’s “ASX Disclosure Policy” reinforces the Company’s commitment to continuous disclosure 
and outline management’s accountabilities and the processes to be followed for ensuring compliance.

The policy also contains guidelines on information that may be price sensitive. The Company Secretary 
has  been  nominated  as  the  person  responsible  for  communications  with  the  ASX.  This  role  includes 
responsibility for ensuring compliance with the continuous disclosure requirements with the ASX Listing 
Rules and overseeing and coordinating information disclosure to the ASX.

CORPORATE GOVERNANCE STATEMENT

61

CORPORATE GOVERNANCE STATEMENT
5.  RECOGNISING AND MANAGING RISK

The Board is responsible for ensuring there are adequate policies in relation to risk management, compliance 
and internal control systems. The Company’s policies are designed to ensure strategic, operational, legal, 
reputation and financial risks are identified, assessed, effectively and efficiently managed and monitored 
to  enable  achievement  of  the  Company’s  business  objectives.  Considerable  importance  is  placed  on 
maintaining a strong control environment.

The Company has exposure to the following risks: 

• 

Currency: The Company is exposed to fluctuations in the Australian dollar gold price which can impact 
on revenue streams from operations. To mitigate downside fluctuations in the gold price, the Board 
has  instigated  a  modest  hedging  program  to  assist  in  offsetting  variations  in  the  Australian  dollar 
gold price. The Board reviews the level of hedging at each Board meeting to ensure it fits within the 
Company’s hedging policy framework and is deemed appropriate. 

•  Government  Charges:  The  gold  mining  industry  is  the  subject  to  a  number  of  taxes,  royalties  and 
charges levied by various Government departments. Changes to rates of taxes, royalties and charges 
can impact on the profitability of the Company. The Company maintains communications with relevant 
parties to mitigate potential increases.

• 

Environmental:  The  Company  is  subject  to,  and  responsible  for,  existing  environmental  liabilities 
associated  with  its  tenements  as  well  as  potential  new  liabilities  through  continuation  of  mining 
activities. The Company will continually monitor its ongoing environmental obligations and risks, and 
implement rehabilitation and corrective actions as appropriate to remain compliant. These risks may 
be impacted by change in Government policy. 

5(A)  BOARD OVERSIGHT OF THE RISK MANAGEMENT SYSTEM

The Board is responsible for approving and overseeing the risk management system. The Board reviews, at 
least annually, the effectiveness of the implementation of the risk management controls and procedures.

The principle aim of the system of internal control is the management of business risks, with a view to 
enhancing the value of shareholders’ investments and safeguarding assets.  Although no system of internal 
control can provide absolute assurance that the business risks will be fully mitigated, the internal control 
systems have been designed to meet the Company’s specific needs and the risks to which it is exposed. 

Annually, the Board is responsible for identifying the risks facing the Company, assessing the risks and 
ensuring that there are controls for these risks, which are to be designed to ensure that any identified risk 
is reduced to an acceptable level.  

Internal control measures currently adopted by the Board include:

•  monthly reporting to the Board in respect of operations and the Company’s financial position, with a 

comparison of actual results against budget; and

• 

regular reports to the Board by appropriate members of the management team and/or independent 
advisers, outlining the nature of particular risks and highlighting measures which are either in place 
or can be adopted to manage or mitigate those risks.

62

CORPORATE GOVERNANCE STATEMENT

5(B)  RISK MANAGEMENT ROLES AND RESPONSIBILITIES

The Board is responsible for approving and reviewing the Company’s risk management strategy and policy. 
Senior  management  is  responsible  for  implementing  the  Board  approved  risk  management  strategy 
and  developing  policies,  controls,  processes  and  procedures  to  identify  and  manage  risks  in  all  of  the 
Company’s activities.

The Board and Audit and Risk Committee are responsible for ensuring that management has developed and 
implemented a sound system of risk management and internal control.

5(C)  CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER CERTIFICATION

The Chief Executive Officer and Chief Financial Officer provide to the Board written certification that in all 
material respects:

• 

• 

• 

the Company’s financial statements present a true and fair view of the Company’s financial condition 
and operational results and are in accordance with relevant accounting standards;

the statement given to the Board on the integrity of the Company’s financial statements is founded 
on a sound system of risk management and internal compliance and controls which implements the 
policies adopted by the Board; and

the Company’s risk management an internal compliance and control system is operating efficiently 
and effectively in all material respects.

6. 

ETHICAL AND RESPONSIBLE DECISION MAKING

6(A)  CODE OF ETHICS AND CONDUCT

The Board endeavours to ensure that the directors, officers and employees of the Company act with integrity 
and observe the highest standards of behaviour and business ethics in relation to their corporate activities. 
The “Code of Conduct” sets out the principles, practices, and standards of personal behaviour the Company 
expects people to adopt in their daily business activities.

All directors, officers and employees are required to comply with the Code of Conduct. Senior managers are 
expected to ensure that employees, contractors, consultants, agents and partners under their supervision are 
aware of the Company’s expectations as set out in the Code of Conduct. 

All directors, officers and employees are expected to:

• 

• 

• 

• 

comply with the law;

act in the best interests of the Company;

be responsible and accountable for their actions; and

observe the ethical principles of fairness, honesty and truthfulness, including prompt disclosure of 
potential conflicts.

6(B)  POLICY CONCERNING TRADING IN COMPANY SECURITIES

The Company’s “Securities Trading Policy” applies to all directors, officers and employees. This policy sets 
out the restrictions on dealing in securities by people who work for, or are associated with the Company 
and is intended to assist in maintaining market confidence in the integrity of dealings in the Company’s 
securities. The policy stipulates that the only appropriate time for a director, officer or employee to deal 
in the Company’s securities is when they are not in possession of price sensitive information that is not 
generally available to the market.

CORPORATE GOVERNANCE STATEMENT

63

CORPORATE GOVERNANCE STATEMENT
6. 

ETHICAL AND RESPONSIBLE DECISION MAKING (CONTINUED) 

6(B)  POLICY CONCERNING TRADING IN COMPANY SECURITIES (CONTINUED)

As a matter of practice, Company shares may only be dealt with by directors and officers of the Company 
under the following guidelines:

•  no  trading  is  permitted  in  the  period  of  one  month  prior  to  the  announcement  to  the  ASX  of  the 

Company’s quarterly, half year and full year results;

• 

• 

• 

guidelines  are  to  be  considered  complementary  to  and  not  replace  the  various  sections  of  the 
Corporations Act 2001 dealing with insider trading; and

prior approval of the Chairman, or in his absence, the approval of two directors is required prior to any 
trading being undertaken.

Senior management are prohibited from entering into transactions which limit the risk of participating 
in unvested entitlements under any equity-based remuneration scheme.

6(C)  POLICY CONCERNING DIVERSITY

The Company encourages diversity in employment throughout the Company and in the composition of the 
Board, as a mechanism to ensure that the Company is able to draw on a variety of skill, talent and previous 
experiences in order to maximise the Company’s performance.

The  Company’s  “Diversity  Policy”  has  been  implemented  to  ensure  the  Company  has  the  benefit  of  a 
diverse range of employees with different skills, experience, age, gender, race and cultural backgrounds. 
The Company reports its results on an annual basis in the Annual Report in achieving measurable targets 
which are set by the Board as part of implementation of the Diversity Policy.

The table below outlines the diversity objectives established by the Board, the steps taken during the year 
to achieve these objectives, and the outcomes.

Objectives

Steps Taken/Outcome

Increase the number of women in the 
workforce, including management and 
at board level.

Key senior female appointments during the year include:
Metals X appointed 1 female in a managerial role.
•	
As at 30 June 2016, women represented 15% in the Consolidated Entity’s 
•	
workforce (2015: 18%), 2% in senior executive positions (2015: 2%) and 
Nil at board level (2015: Nil). Senior executive means employees or con-
tractors reporting directly to the CEO.

Review gender pay gaps on an annual 
basis and implement actions to address 
any variances.

As a part of the annual remuneration review, the Board assesses the performance 
and salaries of all key management personnel and executive directors. Any gender 
pay disparities are addressed.

Provide flexible workplace arrange-
ments.

During  the  year  Metals  X  employed  7  employees  on  flexible  work  arrangements 
(2015: 11).

Provide career development opportu-
nities for every employee, irrespective 
of any cultural, gender and other 
differences.

Whilst Metals X places special focus on gender diversity, career development op-
portunities are equal for all employees.
Employees  are  encouraged  to  attend  professional  development  courses/work-
shops throughout the year.

Promote an inclusive culture that treats 
the workforce with fairness and respect.

Metals X has set a zero tolerance policy against discrimination of employees at all 
levels. The Company provides avenues to employees to voice their concerns or re-
port any discrimination.
No cases of discrimination were reported during the year (2015: Nil).

Be compliant with all mandatory diversi-
ty reporting requirements.

In accordance with the Australian Workplace Gender Equality Act 2012, the Consol-
idated Entity has submitted a Workplace Gender Equality Report for the 2015/2016 
reporting period which is available on the Company’s website.

64

CORPORATE GOVERNANCE STATEMENT

CONSOLIDATED STATEMENT OF COMPREHENSIVE 
INCOME FOR THE YEAR ENDED 30 JUNE 2016

Revenue

Cost of sales

Gross profit

Other income

Other expenses

Fair value change in financial assets

Impairment loss on receivables

Impairment loss on available-for-sale financial assets

Impairment loss on mine properties and development

Exploration and evaluation expenditure written off

(Loss)/profit before income tax and finance costs

Finance costs

(Loss)/profit before income tax

Income tax benefit

Net (loss)/profit after tax

Other comprehensive income

Notes

2016

2015

5

7(a) 

352,281,354 

315,250,223 

(339,726,697)

(254,907,936)

12,554,657 

60,342,287 

6

7(b)

7(c)

12

16

18

19

3,441,525 

2,248,740 

(16,254,935)

(10,437,397)

364,853 

1,244,795 

- 

(1,500,000)

(105,000)

- 

(26,816,554)

- 

(4,717,594)

(6,110,660)

(26,815,454)

41,070,171 

7(d)

(1,093,797)

(120,970)

(27,909,251)

40,949,201 

8

4,285,058 

- 

(23,624,193)

40,949,201 

Items that may be reclassified subsequently to profit or loss (net of tax)

Net fair value changes in available-for-sale financial asset

Other comprehensive profit for the period, net of tax

Total comprehensive (loss)/profit for the period

Earnings per share for profit attributable to the ordinary equity holders of the com-
pany

- basic (loss)/profit for the year (cents)

- diluted (loss)/profit for the year (cents)

29

9

9

9,745,369 

9,745,369 

3,223,335 

3,223,335 

(13,878,824)

44,172,536 

(5.21)

(5.21)

9.87 

9.87 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2016

65

CONSOLIDATED STATEMENT OF FINANCIAL 
POSITION AS AT 30 JUNE 2016

Notes

2016

2015

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Other financial assets

Total current assets

NON-CURRENT ASSETS

Available-for-sale financial assets

Property, plant and equipment

Mine properties and development costs

Exploration and evaluation expenditure

Total non-current assets

TOTAL ASSETS

CURRENT LIABILITIES

Trade and other payables

Provisions

Interest bearing loans and borrowings

Unearned income

Total current liabilities

NON-CURRENT LIABILITIES

Provisions

Interest bearing loans and borrowings

Unearned income

Total non-current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Issued capital

Accumulated losses

Share based payments reserve

Fair value reserve

TOTAL EQUITY

CONSOLIDATED STATEMENT OF FINANCIAL
POSITION AS AT 30 JUNE 2016

66

11

12

13

14

15

16

17

18

19

20

21

23

25

22

24

26

27

28

29

29

39,184,787 

15,799,458 

52,173,412 

528,564 

5,802,625 

99,037,845 

16,107,764 

36,521,582 

819,215 

5,600,977 

113,488,846 

158,087,383 

43,238,834 

79,343,202 

197,832,376 

165,083,986 

3,783,915 

64,117,187 

161,306,883 

100,042,283 

485,498,398 

329,250,268 

598,987,244 

487,337,651 

68,289,529 

5,347,668 

5,201,279 

22,493,125 

101,331,601

86,692,744 

10,242,066 

5,812,500 

102,747,310 

204,078,911 

394,908,333 

36,911,968 

4,433,329 

1,657,552 

20,222,500 

63,225,349 

69,524,576 

3,265,527 

5,055,625 

77,845,728 

141,071,077 

346,266,574 

407,029,190 

(45,666,070)

20,576,509 

12,968,704 

332,851,798 

(9,769,564)

19,961,005 

3,223,335 

394,908,333 

346,266,574 

CONSOLIDATED STATEMENT OF CASH FLOWS FOR 
THE YEAR ENDED 30 JUNE 2016

Notes

2016

2015

OPERATING ACTIVITIES

Receipts from customers

Interest received

Other income

Payments to suppliers and employees

Interest paid

Net cash flows from operating activities

11

INVESTING ACTIVITIES

Payments for property, plant and equipment

Payments for mine properties and development

Payments for exploration and evaluation

Proceeds from sale of property, plant and equipment

Payments for available-for-sale financial assets

Proceeds from sales of available-for-sale financial assets

Advances in relation to interest bearing receivables

Net cash flows used in investing activities

FINANCING ACTIVITIES

Payment of finance lease liabilities

Payments for dividends

Proceeds from share issue

Payments for share issue costs

Proceeds from gold prepayment

Payments for performance bond facility

Proceeds from performance bond facility

Net cash flows from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial period

Cash and cash equivalents at the end of the period

11

333,778,610 

297,820,029 

1,368,321 

1,918,640 

2,822,419 

1,803,200 

(274,723,364)

(219,622,450)

(302,045)

62,040,162 

(10,032)

82,813,166 

(15,688,911)

(86,476,897)

(8,005,660)

(43,637,593)

(26,405,423)

(22,044,782)

409,903 

(2,574,234)

299,400 

(1,591,484)

20,226 

- 

157,591 

(840,765)

(132,027,646)

(74,350,983)

(2,890,872)

(10,057,734)

- 

(116,968)

23,250,000 

(50,000)

- 

10,134,426 

(59,853,058)

99,037,845 

39,184,787 

(738,404)

(9,546,275)

88,000 

(7,403)

40,445,000 

- 

3,225,873 

33,466,791 

41,928,974 

57,108,871 

99,037,845 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2016

67

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE  
YEAR ENDED 30 JUNE 2016

2015

At 1 July 2014

Profit for the year

Other comprehensive income, net of tax

Total comprehensive (loss)/profit for the year net of tax

Transactions with owners in their capacity as owners

Dividends paid

Share based payments

Exercise of options

Issue of share capital

Share issue costs

At 30 June 2015

2016

At 1 July 2015

Loss for the year

Other comprehensive income, net of tax

Total comprehensive (loss)/profit for the year net of tax

Transactions with owners in their capacity as owners

Dividends paid

Share based payments

Issue of share capital

Share issue costs

At 30 June 2016

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2016

68

Issued capital

Accumulated losses

Share based payments reserve

Fair value reserves

Total Equity

331,399,336 

- 

- 

- 

- 

- 

88,000 

1,371,865 

(7,403)

(39,479,827)

40,949,201 

- 

40,949,201 

(11,238,938)

- 

- 

- 

- 

19,739,664 

- 

- 

- 

- 

221,341 

- 

- 

- 

- 

- 

3,223,335 

3,223,335 

- 

- 

- 

- 

- 

311,659,173 

40,949,201 

3,223,335 

44,172,536 

(11,238,938)

221,341 

88,000 

1,371,865 

(7,403)

332,851,798 

(9,769,564)

19,961,005 

3,223,335 

346,266,574 

332,851,798 

- 

- 

- 

- 

- 

74,294,360 

(116,968)

407,029,190 

(9,769,564)

(23,624,193)

- 

(23,624,193)

(12,272,313)

- 

- 

- 

19,961,005 

3,223,335 

- 

- 

- 

- 

615,504 

- 

- 

- 

9,745,369 

9,745,369 

- 

- 

- 

- 

346,266,574 

(23,624,193)

9,745,369 

(13,878,824)

(12,272,313)

615,504 

74,294,360 

(116,968)

(45,666,070)

20,576,509 

12,968,704 

394,908,333 

NOTES TO THE CONSOLIDATED FINANCIAL 
STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

1. 

CORPORATE INFORMATION
The  financial  report  of  Metals  X  Limited  for  the  year  ended  30  June  2016  was  authorised  for  issue  in 
accordance with a resolution of the Directors on 17 August 2016.

Metals X Limited (“the Company or the Parent”) is a for profit company limited by shares incorporated in 
Australia whose shares are publicly traded on the Australian Securities Exchange.

The nature of the operations and principal activities of the Consolidated Entity are described in the Directors’ 
Report.

The address of the registered office is Level 3, 18 – 32 Parliament Place, West Perth, WA 6005.

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A)  BASIS OF PREPARATION

The  financial  report  is  a  general  purpose  financial  report,  which  has  been  prepared  in  accordance  with 
the requirements of the Corporations Act 2001 and Australian Accounting Standards and other authorative 
pronouncements of the Australian Accounting Standards Board.

The financial report has been prepared on a historical cost basis, except for available-for-sale investments, 
which have been measured at fair value.

The financial report is presented in Australian dollars.

(B)  STATEMENT OF COMPLIANCE

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting 
Standards  Board  which  include  International  Financial  Reporting  Standards  (IFRS)  as  issued  by  the 
International Accounting Standards Board.

Adoption of new accounting standards

In  the  current  year,  the  Consolidated  Entity  has  adopted  all  of  the  new  and  revised  Standards  and 
Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its 
operations and effective for annual reporting periods beginning on 1 July 2015.  

The Australian Standards and Interpretations mandatory for reporting periods beginning on or after 1 July 
2015,  adopted  include  the  following.  Adoption  of  these  Standards  and  Interpretations  did  not  have  any 
effect on the financial position or the performance of the Consolidated Entity. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

69

Reference

AASB 2013-9

AASB 2015-3

*

Title

Amendments to Australian Accounting Standards – Conceptual 
Framework, Materiality and Financial Instruments
The Standard contains three main parts and makes amendments to a 
number of Standards and Interpretations. 

Part A of AASB 2013-9 makes consequential amendments arising from 
the issuance of AASB CF 2013-1. 

Part B makes amendments to particular Australian Accounting Standards 
to delete references to AASB 1031 and also makes minor editorial 
amendments to various other standards.
Amendments to Australian Accounting Standards arising from the 
Withdrawal of AASB 1031 Materiality
The Standard completes the AASB’s project to remove Australian 
guidance on materiality from Australian Accounting Standards.

Application date 
of standard*

Application date 
for the Consolidat-
ed Entity*

1 January 2015 

1 July 2015 

1 July 2015

1 July 2015

Designates the beginning of the applicable annual reporting period unless otherwise stated.

The  following  standards  and  interpretations  have  been  issued  but  are  not  yet  effective  for  the  year 
ending 30 June 2016. The standards that are effective from 1 July 2016 for the Consolidated Entity are 
not expected to materially impact the Consolidated Entity. Standards impacting the Consolidated Entity in 
future periods are still currently being assessed.

Application date 
of standard*
1 January 2018

Application date for 
Consolidated Entity*
1 July 2018

Reference

Title

AASB 9

Financial 
Instruments

Summary

AASB 9 (December 2014) is a new standard which replaces 
AASB  139.  This  new  version  supersedes  AASB  9  issued 
in  December  2009  (as  amended)  and  AASB  9  (issued  in 
December  2010)  and  includes  a  model  for  classification 
and measurement, a single, forward-looking ‘expected loss’ 
impairment model and a substantially-reformed approach 
to hedge accounting.
AASB 9 is effective for annual periods beginning on or after 
1 January 2018. However, the Standard is available for early 
adoption. The own credit changes can be early adopted in 
isolation  without  otherwise  changing  the  accounting  for 
financial instruments.
Classification and measurement
AASB  9  includes  requirements  for  a  simpler  approach 
for  classification  and  measurement  of  financial  assets 
compared  with  the  requirements  of  AASB  139.  There  are 
also some changes made in relation to financial liabilities.
The main changes are described below.
Financial assets
(a)  Financial  assets  that  are  debt  instruments  will  be 
classified  based  on  (1)  the  objective  of  the  entity’s 
business  model  for  managing  the  financial  assets; 
(2) the characteristics of the contractual cash flows.
(b)  Allows an irrevocable election on initial recognition to 
present  gains  and  losses  on  investments  in  equity 
instruments  that  are  not  held  for  trading  in  other 
comprehensive income. Dividends in respect of these 
investments that are a return on investment can be 
recognised in profit or loss and there is no impairment 
or recycling on disposal of the instrument.

(c)  Financial assets can be designated and measured at 
fair value through profit or loss at initial recognition 
if  doing  so  eliminates  or  significantly  reduces  a 
measurement  or  recognition 
inconsistency  that 
would  arise  from  measuring  assets  or  liabilities, 
or  recognising  the  gains  and  losses  on  them,  on 
different bases.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

70

 
Reference

Title

Summary

Application date 
of standard*

Application date for 
Consolidated Entity*

Financial liabilities
Changes  introduced  by  AASB  9  in  respect  of  financial 
liabilities  are  limited  to  the  measurement  of  liabilities 
designated at fair value through profit or loss (FVPL) using 
the fair value option. 
Where the fair value option is used for financial liabilities, 
the change in fair value is to be accounted for as follows:

• 

• 

The change attributable to changes in credit risk are 
presented in other comprehensive income (OCI)

The remaining change is presented in profit or loss

AASB 9 also removes the volatility in profit or loss that was 
caused by changes in the credit risk of liabilities elected to 
be measured at fair value. This change in accounting means 
that gains or losses attributable to changes in the entity’s 
own credit risk would be recognised in OCI.  These amounts 
recognised  in  OCI  are  not  recycled  to  profit  or  loss  if  the 
liability is ever repurchased at a discount.
Impairment

The final version of AASB 9 introduces a new expected-loss 
impairment model that will require more timely recognition 
of  expected  credit  losses.  Specifically,  the  new  Standard 
requires  entities  to  account  for  expected  credit  losses 
from  when  financial  instruments  are  first  recognised  and 
to recognise full lifetime expected losses on a more timely 
basis.
AASB  2014-3  amends  AASB  11  Joint  Arrangements  to 
provide  guidance  on  the  accounting  for  acquisitions  of 
interests in joint operations in which the activity constitutes 
a business. The amendments require: 

(a)   the acquirer of an interest in a joint operation in which 
the activity constitutes a business, as defined in AASB 
3 Business Combinations, to apply all of the principles 
on business combinations accounting in AASB 3 and 
other  Australian  Accounting  Standards  except  for 
those  principles  that  conflict  with  the  guidance  in 
AASB 11

(b)   the acquirer to disclose the information required by 
AASB 3 and other Australian Accounting Standards for 
business combinations

This Standard also makes an editorial correction to AASB 11.
AASB  116  Property  Plant  and  Equipment  and  AASB  138 
Intangible Assets both establish the principle for the basis 
of  depreciation  and  amortisation  as  being  the  expected 
pattern of consumption of the future economic benefits of 
an asset. 

The  IASB  has  clarified  that  the  use  of  revenue-based 
methods  to  calculate  the  depreciation  of  an  asset  is  not 
appropriate because revenue generated by an activity that 
includes the use of an asset generally reflects factors other 
than the consumption of the economic benefits embodied 
in the asset.

The  amendment  also  clarified  that  revenue  is  generally 
presumed  to  be  an  inappropriate  basis  for  measuring 
the  consumption  of  the  economic  benefits  embodied  in 
an  intangible  asset.  This  presumption,  however,  can  be 
rebutted in certain limited circumstances. 

AASB 2014-3

AASB 2014-4

Amendments 
to Australian 
Accounting 
Standards – 
Accounting for 
Acquisitions of 
Interests in Joint 
Operations 
[AASB 1 & AASB 
11]

Clarification 
of Acceptable 
Methods of 
Depreciation and 
Amortisation 
(Amendments to
AASB 116 and 
AASB 138)

1 January 2016

1 July 2016

1 January 2016

1 July 2016

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

71

Reference

Title

Summary

Application date 
of standard*
1 January 2018

Application date for 
Consolidated Entity*
1 July 2018

AASB 15

Revenue from 
Contracts with 
Customers

AASB 1057

Application 
of Australian 
Accounting 
Standards

Interpretation  15  Agreements 

AASB 15 Revenue from Contracts with Customers replaces 
the  existing  revenue  recognition  standards  AASB  111 
Construction  Contracts,  AASB  118  Revenue  and  related 
Interpretations  (Interpretation  13  Customer  Loyalty 
the 
Programmes, 
Construction  of  Real  Estate,  Interpretation  18  Transfers  of 
Assets  from  Customers,    Interpretation    131  Revenue—
Barter  Transactions  Involving  Advertising  Services  and 
Interpretation  1042  Subscriber  Acquisition  Costs  in  the 
Telecommunications 
incorporates 
the  requirements  of  IFRS  15  Revenue  from  Contracts 
with  Customers  issued  by  the  International  Accounting 
Standards Board (IASB) and developed jointly with the US 
Financial Accounting Standards Board (FASB).

Industry).  AASB  15 

for 

AASB  15  specifies  the  accounting  treatment  for  revenue 
arising from contracts with customers (except for contracts 
within  the  scope  of  other  accounting  standards  such  as 
leases  or  financial  instruments).The  core  principle  of 
AASB  15  is  that  an  entity  recognises  revenue  to  depict 
the  transfer  of  promised  goods  or  services  to  customers 
in  an  amount  that  reflects  the  consideration  to  which  the 
entity expects to be entitled in exchange for those goods or 
services. An entity recognises revenue in accordance with 
that core principle by applying the following steps:

(a)   Step 1: Identify the contract(s) with a customer
(b)  Step  2:  Identify  the  performance  obligations  in  the 

contract

(c)   Step 3: Determine the transaction price
(d)  Step  4:  Allocate  the  transaction  price  to  the 

performance obligations in the contract

(e)  Step  5:  Recognise  revenue  when  (or  as)  the  entity 

satisfies a performance obligation

AASB 2015-8 amended  the  AASB  15  effective  date  so  it  is 
now effective for annual reporting periods commencing on 
or after 1 January 2018. Early application is permitted. 

AASB 2014-5 incorporates the consequential amendments 
to  a  number  Australian  Accounting  Standards  (including 
Interpretations) arising from the issuance of AASB 15.

AASB  2016-3  Amendments  to  Australian  Accounting 
Standards  –  Clarifications  to  AASB  15  amends  AASB  15 
to  clarify  the  requirements  on  identifying  performance 
obligations, principal versus agent considerations and the 
timing of recognising revenue from granting a licence and 
provides further practical expedients on transition to AASB 
15.
This Standard lists the application paragraphs for each other 
Standard  (and  Interpretation),  grouped  where  they  are 
the  same.  Accordingly,  paragraphs  5  and  22  respectively 
specify  the  application  paragraphs  for  Standards  and 
Interpretations in general. Differing application paragraphs 
are set out for individual Standards and Interpretations or 
grouped where possible. 

The  application  paragraphs  do  not  affect  requirements  in 
other Standards that specify that certain paragraphs apply 
only to certain types of entities.

1 January 2016

1 July 2016

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

72

Application date 
of standard*
1 January 2016

Application date for 
Consolidated Entity*
1 July 2016

Reference

Title

Summary

AASB 2015-1

Amendments 
to Australian 
Accounting 
Standards 
– Annual 
Improvements 
to Australian 
Accounting 
Standards 
2012–2014 
Cycle

The subjects of the principal amendments to the Standards 
are set out below:

AASB 5 Non-current Assets Held for Sale and Discontinued 
Operations:  
• 

Changes  in  methods  of  disposal  –  where  an  entity 
reclassifies  an  asset  (or  disposal  group)  directly 
from being held for distribution to being held for sale 
(or visa versa), an entity shall not follow the guidance 
in paragraphs 27–29 to account for this change. 

AASB 7 Financial Instruments: Disclosures: 
• 

Servicing  contracts  -  clarifies  how  an  entity  should 
apply  the  guidance  in  paragraph  42C  of  AASB  7  to 
a  servicing  contract  to  decide  whether  a  servicing 
contract 
the 
purposes of applying the disclosure requirements in 
paragraphs 42E–42H of AASB 7.

involvement’ 

‘continuing 

for 

is 

• 

Applicability  of  the  amendments  to  AASB  7  to 
condensed interim financial statements - clarify that 
the additional disclosure required by the amendments 
to AASB 7 Disclosure–Offsetting Financial Assets and 
Financial Liabilities is not specifically required for all 
interim periods. However, the additional disclosure is 
required  to  be  given  in  condensed  interim  financial 
statements  that  are  prepared  in  accordance  with 
AASB  134  Interim  Financial  Reporting  when 
its 
inclusion  would  be  required  by  the  requirements  of 
AASB 134.

AASB 119 Employee Benefits:
• 

Discount  rate:  regional  market  issue  -  clarifies  that 
the  high  quality  corporate  bonds  used  to  estimate 
the  discount  rate  for  post-employment  benefit 
obligations  should  be  denominated  in  the  same 
currency  as  the  liability.  Further  it  clarifies  that  the 
depth of the market for high quality corporate bonds 
should be assessed at the currency level.

AASB 134 Interim Financial Reporting: 
• 

Disclosure  of  information  ‘elsewhere  in  the  interim 
financial  report’  -  amends  AASB  134  to  clarify  the 
meaning of disclosure of information ‘elsewhere in the 
interim financial report’ and to require the inclusion 
of  a  cross-reference  from  the 
interim  financial 
statements to the location of this information. 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

73

Application date 
of standard*
1 January 2016

Application date for 
Consolidated Entity*
1 July 2016

1 January  2016

1 July 2016

Reference

Title

Summary

The Standard makes amendments to AASB 101 Presentation 
of Financial Statements arising from the IASB’s Disclosure 
Initiative project. The amendments are designed to further 
encourage  companies  to  apply  professional  judgment  in 
determining  what  information  to  disclose  in  the  financial 
statements.  For example, the amendments make clear that 
materiality applies to the whole of financial statements and 
that the inclusion of immaterial information can inhibit the 
usefulness of financial disclosures.  The amendments also 
clarify  that  companies  should  use  professional  judgment 
in  determining  where  and  in  what  order  information  is 
presented in the financial disclosures.
This  Standard  inserts  scope  paragraphs  into  AASB  8  and 
AASB  133  in  place  of  application  paragraph  text  in  AASB 
1057.  This  is  to  correct  inadvertent  removal  of  these 
paragraphs during editorial changes made in August 2015. 
There is no change to the requirements or the applicability 
of AASB 8 and AASB 133.

AASB 2015-2

Amendments 
to Australian 
Accounting Stan-
dards – Disclo-
sure Initiative: 
Amendments to 
AASB 101

AASB 2015-9

AASB 16

Amendments 
to Australian 
Accounting 
Standards – 
Scope and 
Application 
Paragraphs 
[AASB 8, AASB 
133 & AASB 
1057]
Leases

The key features of AASB 16 are as follows:

1 January 2019

1 July 2019

Lessee accounting
• 

Lessees  are  required  to  recognise  assets  and 
liabilities  for  all  leases  with  a  term  of  more  than  12 
months, unless the underlying asset is of low value.

• 

• 

• 

A  lessee  measures  right-of-use  assets  similarly 
to  other  non-financial  assets  and  lease  liabilities 
similarly to other financial liabilities. 

Assets and liabilities arising from a lease are initially 
measured on a present value basis. The measurement 
includes non-cancellable lease payments (including 
inflation-linked  payments),  and  also 
includes 
payments to be made in optional periods if the lessee 
is reasonably certain to exercise an option to extend 
the lease, or not to exercise an option to terminate the 
lease.

AASB  16  contains  disclosure  requirements  for 
lessees. 

Lessor accounting
• 

AASB  16  substantially  carries  forward  the  lessor 
accounting requirements in AASB 117. Accordingly, a 
lessor  continues  to  classify  its  leases  as  operating 
leases or finance leases, and to account for those two 
types of leases differently.

• 

AASB  16  also  requires  enhanced  disclosures  to  be 
provided  by  lessors  that  will  improve  information 
disclosed about a lessor’s risk exposure, particularly 
to residual value risk.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

74

Reference

Title

Summary

Application date 
of standard*

Application date for 
Consolidated Entity*

AASB 16 supersedes:
(a)  AASB 117 Leases
(b) 

Interpretation 4 Determining whether an Arrangement 
contains a Lease

(c)  SIC-15 Operating Leases—Incentives
(d)  SIC-27  Evaluating  the  Substance  of  Transactions 

Involving the Legal Form of a Lease

The  new  standard  will  be  effective  for  annual  periods 
beginning on or after 1 January 2019. Early application is 
permitted,  provided  the  new  revenue  standard,  AASB  15 
Revenue from Contracts with Customers, has been applied, 
or is applied at the same date as AASB 16.
This Standard amends AASB 112 Income Taxes (July 2004) 
and  AASB  112  Income  Taxes  (August  2015)  to  clarify  the 
requirements  on  recognition  of  deferred  tax  assets  for 
unrealised  losses  on  debt  instruments  measured  at  fair 
value. 

This  Standard  amends  AASB  107  Statement  of  Cash 
Flows  (August  2015)  to  require  entities  preparing 
financial  statements  in  accordance  with  Tier  1  reporting 
requirements  to  provide  disclosures  that  enable  users 
of  financial  statements  to  evaluate  changes  in  liabilities 
arising  from  financing  activities,  including  both  changes 
arising from cash flows and non-cash changes.

This  standard  amends  to  IFRS  2  Share-based  Payment, 
clarifying  how  to  account  for  certain  types  of  share-
based  payment  transactions.  The  amendments  provide 
requirements on the accounting for:
• 

The  effects  of  vesting  and  non-vesting  conditions 
on  the  measurement  of  cash-settled  share-based 
payments

• 

• 

Share-based  payment  transactions  with  a  net 
settlement feature for withholding tax obligations

A modification to the terms and conditions of a share-
based payment that changes the classification of the 
transaction from cash-settled to equity-settled

2016-1

2016-2

IFRS 2 
(Amend-
ments)

Amendments 
to Australian 
Accounting 
Standards – 
Recognition 
of Deferred 
Tax Assets for 
Unrealised 
Losses 
[AASB 112]
Amendments 
to Australian 
Accounting 
Standards – 
Disclosure 
Initiative: 
Amendments to 
AASB 107
Classification 
and 
Measurement of
Share-based 
Payment Trans-
actions
[Amendments to 
IFRS 2]

1 January 2017

1 July 2017

1 January 2017

1 July 2017

1 January 2018

1 July 2018

*  Designates the beginning of the applicable annual reporting period unless otherwise stated.

(C)  CHANGES IN ACCOUNTING POLICY

The accounting policies used in the preparation of these financial statements are consistent with those 
used in previous years, except as stated in note 2(b).

(D)  BASIS OF CONSOLIDATION

The  consolidated  financial  statements  comprise  the  financial  statements  of  the  parent  entity  and  its 
subsidiaries (‘the Consolidated Entity’) as at 30 June each year. Control is achieved when the Consolidated 
Entity is exposed, or has rights, to variable returns from its involvement with the investee and has the 
ability  to  affect  those  returns  through  its  power  over  the  investee.  Specifically,  the  Consolidated  Entity 
controls an investee if and only if the Consolidated Entity has:

•  Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities 

of the investee);

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

75

(D)  BASIS OF CONSOLIDATION (CONTINUED)

• 

• 

Exposure, or rights, to variable returns from its involvement with the investee, and

The ability to use its power over the investee to affect its returns

When the Consolidated Entity has less than a majority of the voting or similar rights of an investee, the 
Consolidated Entity considers all relevant facts and circumstances in assessing whether it has power over 
an investee, including:

• 

The contractual arrangement with the other vote holders of the investee

•  Rights arising from other contractual arrangements

• 

The Consolidated Entity’s voting rights and potential voting rights

The  Consolidated  Entity  re-assesses  whether  or  not  it  controls  an  investee  if  facts  and  circumstances 
indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary 
begins when the Consolidated Entity obtains control over the subsidiary and ceases when the Consolidated 
Entity loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired 
or disposed of during the year are included in the statement of comprehensive income from the date the 
Consolidated Entity gains control until the date the Consolidated Entity ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the equity holders of 
the parent of the Consolidated Entity and to the non-controlling interests, even if this results in the non-
controlling  interests  having  a  deficit  balance.  When  necessary,  adjustments  are  made  to  the  financial 
statements  of  subsidiaries  to  bring  their  accounting  policies  into  line  with  the  Consolidated  Entity’s 
accounting  policies.  All  intra-Consolidated  Entity  assets  and  liabilities,  equity,  income,  expenses  and 
cash flows relating to transactions between members of the Consolidated Entity are eliminated in full on 
consolidation.

(E) 

FOREIGN CURRENCY TRANSLATION
(i) Functional and presentation currency

Both the functional and presentation currency of the Company and its Australian subsidiaries is Australian 
dollars (A$).

(ii) Transactions and balances

Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange 
rates ruling at the date of the transaction.  Monetary assets and liabilities denominated in foreign currencies 
are translated at the rate of exchange at the reporting date.

All exchange differences in the consolidated financial report are taken to the profit or loss.

(F)  OPERATING SEGMENTS

An operating segment is a component of an entity that engages in business activities from which it may 
earn revenues and incur expenses (including revenues and expenses relating to transactions with other 
components  of  the  same  entity),  whose  operating  results  are  regularly  reviewed  by  the  entity’s  chief 
operating decision maker to make decisions about resources to be allocated to the segment and assess 
its performance and for which discrete financial information is available. This includes start up operations 
which  are  yet  to  earn  revenues.  Management  will  also  consider  other  factors  in  determining  operating 
segments such as the existence of a line manager and the level of segment information presented to the 
board of directors.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

76

Operating segments have been identified based on the information provided to the chief operating decision 
makers – being the executive management team. The Consolidated Entity aggregates two or more operating 
segments when they have similar economic characteristics.

Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. 
However,  an  operating  segment  that  does  not  meet  the  quantitative  criteria  is  still  reported  separately 
where information about the segment would be useful to users of the financial statements.

Information about other business activities and operating segments that are below the quantitative criteria 
are combined and disclosed in a separate category for “all other segments”.

(G)  CASH AND CASH EQUIVALENTS

Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and 
short-term deposits that are readily convertible to known amounts of cash and which are subject to an 
insignificant risk of changes in value.

For the purposes of the Statement of cash flows, cash and cash equivalents consist of cash and cash 
equivalents as defined above, net of outstanding bank overdrafts.  Bank overdrafts are included within 
interest bearing loans and borrowings in the current liabilities on the statement of financial position.

(H) 

TRADE AND OTHER RECEIVABLES
Trade and other receivables, which generally have 30-60 day terms, are recognised initially at fair value 
and subsequently measured at amortised cost using the effective interest rate method, less an allowance 
for impairment. 

Collectability  of  trade  and  other  receivables  is  reviewed  on  an  ongoing  basis.  Individual  debts  that  are 
known to be uncollectible are written off when identified.  An impairment allowance is recognised when 
there is objective evidence that the Consolidated Entity will not be able to collect the receivable. Financial 
difficulties of the debtor, default payments or debts more than 60 days overdue are considered objective 
evidence of impairment. The amount of the impairment loss is the receivable carrying amount compared to 
the present value of estimated future cash flows, discounted at the original effective interest rate.

(I) 

INVENTORIES
Inventories are valued at the lower of cost and net realisable value.

Cost includes expenditure incurred in acquiring and bringing the inventories to their existing condition and 
location and is determined using the weighted average cost method.

(J)  DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING

The  Consolidated  Entity  uses  derivative  financial  instruments  to  manage  commodity  price  exposures.  
Such derivative financial instruments are initially recorded at fair value on the date on which the derivative 
contract is entered into and are subsequently remeasured to fair value.

Certain derivative instruments are also held for trading for the purpose of making short term gains.  None of 
the derivatives qualify for hedge accounting and changes in fair value are recognised immediately in profit 
or loss in other revenue and expenses.

Derivatives are carried as assets when their fair value is positive and as liabilities when their fair value is 
negative.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

77

(K) 

JOINT ARRANGEMENTS
Joint  arrangements  are  arrangements  over  which  two  or  more  parties  have  joint  control.  Joint  Control 
is the contractual agreed sharing of control of the arrangement which exists only when decisions about 
the relevant activities require unanimous consent of the parties sharing control. Joint arrangements are 
classified as ether a joint operation or a joint venture, based on the rights and obligations arising from the 
contractual obligations between the parties to the arrangement.

To the extent the joint arrangement provides the Consolidated Entity with rights to the individual assets 
and obligations arising from the joint arrangement, the arrangement is classified as a joint operation and 
as such, the Consolidated Entity recognises its:

• 

• 

Assets, including its share of any assets held jointly

Liabilities, including its share of liabilities incurred jointly;

•  Revenue from the sale of its share of the output arising from the joint operation;

• 

• 

Share of revenue from the sale of the output by the joint operation; and

Expenses, including its share of any expenses incurred jointly

To the extent the joint arrangement provides the Consolidated Entity with rights to the net assets of the 
arrangement, the investment is classified as a joint venture and accounted for using the equity method. 
Under the equity method, the cost of the investment is adjusted by the post-acquisition changes in the 
Consolidated Entity’s share of the net assets of the joint venture. 

(L)  BORROWING COSTS

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset 
(i.e. an asset that necessarily takes a substantial period of time to get ready for its intended use or sale) 
are capitalised as part of the cost of that asset. All other borrowing costs are expensed in the period they 
occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the 
borrowing of funds.

(M)  REHABILITATION COSTS

The Consolidated Entity is required to decommission and rehabilitate mines and processing sites at the 
end of their producing lives to a condition acceptable to the relevant authorities.

The expected cost of any approved decommissioning or rehabilitation programme, discounted to its net 
present  value,  is  provided  when  the  related  environmental  disturbance  occurs.  The  cost  is  capitalised 
when it gives rise to future benefits, whether the rehabilitation activity is expected to occur over the life 
of the operation or at the time of closure. The capitalised cost is amortised over the life of the operation 
and the increase in the net present value of the provision for the expected cost is included in financing 
expenses. Expected decommissioning and rehabilitation costs are based on the discounted value of the 
estimated future cost of detailed plans prepared for each site. Where there is a change in the expected 
decommissioning and restoration costs, the value of the provision and any related asset are adjusted and 
the effect is recognised in profit or loss on a prospective basis over the remaining life of the operation.

The estimated costs of rehabilitation are reviewed annually and adjusted as appropriate for changes in 
legislation, technology or other circumstances.  Cost estimates are not reduced by potential proceeds from 
the sale of assets or from plant clean up at closure.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

78

(N)  AVAILABLE-FOR-SALE INVESTMENTS

All available-for-sale investments are initially recognised at fair value plus directly attributable transaction 
costs.

Available-for-sale investments are those non-derivative financial assets, principally equity securities that 
are designated as available-for-sale. Investments are designated as available-for-sale if they do not have 
fixed  maturities  and  fixed  and  determinable  payments  and  management  intends  to  hold  them  for  the 
medium to long term.

After  initial  recognition,  available-for-sale  investments  are  measured  at  fair  value.    Gains  or  losses  are 
recognised in other comprehensive income and presented as a separate component of equity until the 
investment is sold, collected or otherwise disposed of, or until the investment is determined to be impaired, 
at which time the cumulative gain or loss previously reported in equity is included in profit or loss.

The fair value of investments that are actively traded in organised markets is determined by reference to 
quoted market bid prices at the close of business on the reporting date.

For investments with no active market, fair value is determined using valuation techniques. Such valuation 
techniques include using recent arm’s length transactions; reference to the current market value of another 
instrument that is substantially the same; discounted cash flow analysis and option pricing models. Where 
fair value cannot be reliably measured for certain unquoted investments, these investments are measured 
at cost.

(O)  BUSINESS COMBINATIONS

Business  combinations  are  accounted  for  using  the  acquisition  method.  The  consideration  transferred 
in a business combination shall be measured at fair value, which shall be calculated as the sum of the 
acquisition-date  fair  values  of  the  assets  transferred  by  the  acquirer,  the  liabilities  incurred  by  the 
acquirer  to  former  owners  of  the  acquiree  and  the  equity  issued  by  the  acquirer,  and  the  amount  of 
any non-controlling interest in the acquiree. For each business combination, the acquirer measures the 
non-controlling interest in the acquiree either at fair value or at the appropriate share of the acquiree’s 
identifiable net assets. Acquisition-related costs are expensed as incurred.

When the Consolidated Entity acquires a business, it assesses the financial assets and liabilities assumed 
for  appropriate  classification  and  designation  in  accordance  with  the  contractual  terms,  economic 
conditions,  the  Consolidated Entity’s operating or accounting policies and other pertinent conditions as 
at the acquisition date. This includes the separation of embedded derivatives in the host contracts by the 
acquiree.

If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously 
held equity interest in the acquiree is remeasured at fair value as at the acquisition date through profit or 
loss.

Any  contingent  consideration  to  be  transferred  by  the  acquirer  will  be  recognised  at  fair  value  at  the 
acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed 
to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or in other 
comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured 
and subsequent settlement is accounted for within equity. In instances, where the contingent consideration 
does not fall within the scope of AASB 139, it is measured in accordance with the appropriate AASB.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

79

(O)  BUSINESS COMBINATIONS  (CONTINUED)

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred 
and the amount recognised for non-controlling interest over the fair value of the identifiable net assets 
acquired and liabilities assumed. If this consideration is lower than the fair value of the identifiable net 
assets of the subsidiary acquired, the difference is recognised in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the 
purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, 
allocated to each of the Consolidated Entity’s cash-generating units that are expected to benefit from the 
combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, 
the goodwill associated with the operation disposed of is included in the carrying amount of the operation 
when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance 
is measured based on the relative value of the operation disposed of and the portion of the cash-generating 
unit retained.

(P)  PROPERTY, PLANT AND EQUIPMENT

Plant and equipment is stated at historical cost less accumulated depreciation and any impairment in 
value.

Capital  work-in-progress  is  stated  at  cost  and  comprises  all  costs  directly  attributable  to  bringing  the 
assets under construction ready to their intended use.  Capital work-in-progress is transferred to property, 
plant and equipment at cost on completion.

Depreciation is calculated on a straight-line basis over the estimated useful life of the asset, or where 
appropriate, over the estimated life of the mine.

Major depreciation periods are:
•  Mine  specific  plant  and  equipment  is  depreciated  using  –  the  shorter  of  life  of  mine  or  useful  life.  

Useful life ranges from 2 to 10 years.

•  Buildings – the shorter of life of mine or useful life.  Useful life ranges from 5 to 40 years.

•  Office Plant and equipment is depreciated at 33% per annum for computers and office machines and 

20% per annum for other office equipment and furniture.

Impairment

The  carrying  values  of  plant  and  equipment  are  reviewed  for  impairment  when  events  or  changes  in 
circumstances indicate the carrying value may not be recoverable.

For  an  asset  that  does  not  generate  largely  independent  cash  inflows,  the  recoverable  amount  is 
determined for the cash-generating unit to which the asset belongs.

If any such indication exists and where the carrying values exceed the estimated recoverable amount, 
the assets or cash-generating units are written down to their recoverable amount. Refer to note 2(t) for 
further discussion on impairment testing performed by the Consolidated Entity.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

80

(P)  PROPERTY, PLANT AND EQUIPMENT  (CONTINUED)

Derecognition 

An  item  of  property,  plant  and  equipment  is  derecognised  upon  disposal  or  when  no  future  economic 
benefits are expected to arise from the continued use of the asset.

Any  gain  or  loss  arising  on  derecognition  of  the  asset  (calculated  as  the  difference  between  the  net 
disposal proceeds and the carrying amount of the item) is included in the profit and loss in the period the 
item is derecognised.

(Q)  EXPLORATION AND EVALUATION EXPENDITURE

Expenditure on acquisition, exploration and evaluation relating to an area of interest is carried forward at 
cost where rights to tenure of the area of interest are current and;

(i) 

(ii) 

it is expected that expenditure will be recouped through successful development and exploitation of 
the area of interest or alternatively by its sale and/or;

exploration and evaluation activities are continuing in an area of interest but at reporting date have 
not yet reached a stage which permits a reasonable assessment of the existence or otherwise of 
economically recoverable reserves.

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to 
carry forward costs in relation to that area of interest.  Where uncertainty exists as to the future viability 
of certain areas, the value of the area of interest is written off to the profit and loss or provided against.  

Impairment

The  carrying  value  of  capitalised  exploration  and  evaluation  expenditure  is  assessed  for  impairment 
regularly and if after expenditure is capitalised, information becomes available suggesting that the recovery 
of expenditure is unlikely or that the Consolidated Entity no longer holds tenure, the relevant capitalised 
amount is written off to the profit or loss in the period when the new information becomes available. 

(R)  MINE PROPERTIES AND DEVELOPMENT

Expenditure on the acquisition and development of mine properties within an area of interest are carried 
forward at cost separately for each area of interest. Accumulated expenditure is amortised over the life of 
the area of interest to which such costs relate on a production output basis.

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to 
carry forward costs in relation to that area of interest.

Impairment

The carrying value of capitalised mine properties and development expenditure is assessed for impairment 
whenever  facts  and  circumstances  suggest  that  the  carrying  amount  of  the  asset  may  exceed  its 
recoverable amount.

Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows 
that are largely independent of those from other assets or groups of assets. When the carrying amount of 
an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to 
its recoverable amount. Refer to note 2(t) for further discussion on impairment testing performed by the 
Consolidated Entity.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

81

(S)  NON-CURRENT  ASSETS  AND  DISPOSAL  GROUPS  HELD  FOR  SALE  AND  DISCONTINUED 

OPERATIONS
Non-current assets and disposal groups are classified as held for sale and measured at the lower of their 
carrying  amount  and  fair  value  less  costs  to  sell  if  their  carrying  amount  will  be  recovered  principally 
through a sale transaction. They are not depreciated or amortised. For an asset or disposal group to be 
classified as held for sale it must be available for immediate sale in its present condition and its sale must 
be highly probable.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) 
to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs 
to sell of an asset (or disposal group), but is not in excess of any cumulative impairment loss previously 
recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset (or 
disposal group) is recognised as the date of derecognition.

A discontinued operation is a component of the entity that has been disposed of or is classified as held for 
sale and that represents a separate major line of business or geographical area of operations, is part of a 
single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired 
exclusively with a view to resale. The results of discontinued operations are presented separately on the 
face of the statement of comprehensive income and the assets and liabilities are presented separately on 
the face of the statement of financial position.

(T) 

IMPAIRMENT OF NON-FINANCIAL ASSETS
The  Consolidated  Entity  assesses,  at  each  reporting  date,  whether  there  is  an  indication  that  an  asset 
may  be  impaired.  If  any  indication  exists,  or  when  annual  impairment  testing  for  an  asset  is  required, 
the Consolidated Entity estimates the asset’s recoverable amount. An asset’s recoverable amount is the 
higher of an asset’s or cash-generating unit’s (CGU) fair value less costs of disposal and its value in use. 
Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows 
that are largely independent of those from other assets or groups of assets. When the carrying amount of 
an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to 
its recoverable amount. 

In assessing value in use, the estimated future cash flows are discounted to their present value using a 
pre-tax discount rate that reflects current market assessments of the time value of money and the risks 
specific to the asset or CGU. In determining fair value less costs of disposal, recent market transactions are 
taken into account. If no such transactions can be identified, an appropriate valuation model is used. These 
calculations are corroborated by valuation multiples or other available fair value indicators.

The  Consolidated  Entity  bases  its  impairment  calculation  on  detailed  budgets  and  forecasts,  which  are 
prepared separately for each of the Consolidated Entity’s CGUs to which the individual assets are allocated, 
based on the life-of-mine plans. The estimated cash flows are based on expected future production, metal 
selling prices, operating costs and forecast capital expenditure based on life-of-mine plans. 

Value  in  use  does  not  reflect  future  cash  flows  associated  with  improving  or  enhancing  an  asset’s 
performance, whereas anticipated enhancements to assets are included in fair value less costs of disposal 
calculations.

Impairment losses of continuing operations, including impairment on inventories, are recognised in the 
profit and loss. For such properties, the impairment is recognised in other comprehensive income up to the 
amount of any previous revaluation.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

82

(T) 

IMPAIRMENT OF NON-FINANCIAL ASSETS (CONTINUED)

For assets, an assessment is made at each reporting date to determine whether there is an indication 
that previously recognised impairment losses no longer exist or have decreased. If such indication exists, 
the  Consolidated  Entity  estimates  the  asset’s  or  CGU’s  recoverable  amount.  A  previously  recognised 
impairment loss is reversed only if there has been a change in the assumptions used to determine the 
asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that 
the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount 
that would have been determined, net of depreciation, had no impairment loss been recognised for the 
asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at a revalued 
amount, in which case, the reversal is treated as a revaluation increase.

(U) 

TRADE AND OTHER PAYABLES
Trade payables and other payables are carried at amortised cost and due to their short-term nature they 
are not discounted.  They represent liabilities for goods and services provided to the Consolidated Entity 
prior  to  the  end  of  the  financial  year  that  are  unpaid  and  arise  when  the  Consolidated  Entity  becomes 
obliged to make future payments in respect of the purchase of these goods and services.  The amounts are 
unsecured and usually paid within 30 days of recognition.

(V) 

INTEREST-BEARING LOANS AND BORROWINGS
All loans and borrowings are initially recognised at the fair value of the consideration received less directly 
attributable transaction costs.

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised 
cost using the effective interest rate method.

Borrowings are classified as current liabilities unless the Consolidated Entity has the unconditional right to 
defer settlement of the liability for at least 12 months after the reporting date.

(W)  PROVISIONS

Provisions are recognised when the Consolidated Entity has a present obligation (legal or constructive) 
as a result of a past event, it is probable that an outflow of resources embodying economic benefits will 
be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Provisions are measured at the present value of management’s best estimate of the expenditure required 
to settle the present obligation at the reporting date. The discount rate used to determine the present 
value  reflects  current  market  assessments  of  the  time  value  of  money  and  the  risks  specific  to  the 
liability. The increase in the provision resulting from the passage of time is recognised in finance costs.

(X) 

LEASES
Leases  are  classified  at  their  inception  as  either  operating  or  finance  leases  based  on  the  economic 
substance of the agreement so as to reflect the risks and benefits incidental to ownership.

(i) 

Operating Leases

The minimum lease payments of operating leases, where the lessor effectively retains substantially 
all of the risks and benefits of ownership of the leased item, are recognised as an expense in profit 
and loss on a straight-line basis over the lease term.

Contingent rentals are recognised as an expense in the financial year in which they are incurred.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

83

(X) 

LEASES (CONTINUED)

(ii) 

Finance Leases

Leases which effectively transfer substantially all the risks and benefits incidental to ownership 
of the leased item to the Consolidated Entity are capitalised at the inception of the lease at the fair 
value of the leased property or, if lower, at the present value of the minimum lease payments.

Lease payments are apportioned between the finance charges and reduction of the lease liability 
so  as  to  achieve  a  constant  rate  of  interest  on  the  remaining  balance  of  the  liability.    Finance 
charges are charged directly to profit and loss.

Capitalised  leased  assets  are  depreciated  over  the  estimated  useful  life  of  the  asset  or  where 
appropriate, over the estimated life of the mine.

The  cost  of  improvements  to  or  on  leasehold  property  is  capitalised,  disclosed  as  leasehold 
improvements, and amortised over the unexpired period of the lease or the estimated useful lives 
of the improvements, whichever is the shorter.

(Y) 

ISSUED CAPITAL
Issued and paid up capital is recognised at the fair value of the consideration received by the Consolidated 
Entity.  Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as 
a reduction in the proceeds received.

(Z)  REVENUE

Revenue is measured at the fair value of the consideration received or receivable to the extent it is probable 
that the economic benefits will flow to the Consolidated Entity and the revenue can be reliably measured. 
The following specific recognition criteria must also be met before revenue is recognised:

Tin sales

Revenue  from  tin  production  is  recognised  when  the  significant  risks  and  rewards  of  ownership  have 
passed to the buyer.

Copper sales

Revenue from copper production is recognised when the significant risks and rewards of ownership have 
passed to the buyer.

Gold sales

Revenue from gold production is recognised when the significant risks and rewards of ownership have 
passed to the buyer.

Interest income

Revenue  is  recognised  as  interest  accrues  using  the  effective  interest  method.  This  is  a  method  of 
calculating the amortised cost of a financial asset and allocating the interest income over the relevant 
period  using  the  effective  interest  rate,  which  is  the  rate  that  exactly  discounts  estimated  future  cash 
receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

84

(AA)  EARNINGS PER SHARE

Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to 
exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by 
the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted earnings per share is calculated as net profit attributable to members of the parent adjusted for:

• 

• 

• 

cost of servicing equity (other than dividends) and preference share dividends;

the after tax effect of dividends and interest associated with dilutive potential ordinary shares that 
have been recognised; and

other non-discriminatory changes in revenues or expenses during the period that would result from 
the dilution of potential ordinary shares;

divided  by  the  weighted  average  number  of  ordinary  shares  and  dilutive  potential  ordinary  shares, 
adjusted for any bonus element.

(AB)  SHARE-BASED PAYMENT TRANSACTIONS

The Consolidated Entity provides benefits to employees (including Directors) in the form of share-based 
payment transactions, whereby employees render services in exchange for shares or rights over shares 
(equity-settled transactions). The Consolidated Entity has one plan in place that provides these benefits. 
It is the Long Term Incentive Plan (“LTIP”) which provides benefits to all employees including Directors.

In valuing equity-settled transactions, no account is taken of any vesting conditions (such as service 
conditions), other than conditions linked to the price of the shares of Metals X Limited (market conditions) 
if applicable.

The cost of these equity-settled transactions with employees is measured by reference to the fair value at 
the date at which they are granted. The fair value is determined by using a Black & Scholes model.  Further 
details of which are given in note 30.

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, 
over  the  period  in  which  the  performance  and/or  service  conditions  are  fulfilled  (the  vesting  period), 
ending on the date on which the relevant employees become fully entitled to the award (the vesting date).

At each subsequent reporting date until vesting, the cumulative charge to the statement of comprehensive 
income is the product of (i) the grant date fair value of the award; (ii) the current best estimate of the 
number of awards that will vest, taking into account such factors as the likelihood of employee turnover 
during the vesting period and the likelihood of non-market performance conditions being met; and (iii) 
the expired portion of the vesting period.

The charge to profit and loss for the period is the cumulative amount as calculated above less the amounts 
already charged in previous periods.  There is a corresponding credit to equity.

Until an award has vested, any amounts recorded are contingent and will be adjusted if more or fewer 
awards  vest  than  were  originally  anticipated  to  do  so.  Any  award  subject  to  a  market  condition  is 
considered to vest irrespective of whether or not the market condition is fulfilled, provided that all other 
conditions are satisfied.

If a non-vesting condition is within the control of the Consolidated Entity, Company or the employee, the 
failure to satisfy the condition is treated as a cancellation. If a non-vesting condition within the control 
of neither the Consolidated Entity, Company nor employee is not satisfied during the vesting period, any 
expense for the award not previously recognised is recognised over the remaining vesting period, unless 
the award is forfeited.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

85

(AB)  SHARE-BASED PAYMENT TRANSACTIONS (CONTINUED)

If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the 
terms had not been modified.  An additional expense is recognised for any modification that increases the 
total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as 
measured at the date of modification.

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and 
any  expense  not  yet  recognised  for  the  award  is  recognised  immediately.  However,  if  a  new  award  is 
substituted for the cancelled award, and designated as a replacement award on the date that it is granted, 
the cancelled and new award are treated as if they were a modification of the original award, as described 
in the previous paragraph.

The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation 
of dilutive earnings per share.

(AC)  EMPLOYEE BENEFITS

(i) Wages, salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick 
leave expected to be settled wholly within 12 months of the reporting date are recognised in respect of 
employees’ services up to the reporting date. They are measured at the amounts expected to be paid when 
the liabilities are settled. 

(ii) Long service leave

The liability for long service leave is recognised and measured as the present value of expected future 
payments to be made in respect of services provided by employees up to the reporting date using the 
projected unit credit method. Consideration is given to expected future wage and salary levels, experience 
of employee departures, and periods of service. Expected future payments are discounted using market 
yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely 
as possible, the estimated future cash outflows.

(iii) Superannuation

Contributions  made  by  the  Consolidated  Entity  to  employee  superannuation  funds,  which  are  defined 
contribution plans, are charged as an expense when incurred.

(AD)  ONEROUS OPERATING LEASE PROVISION

A provision for an onerous operating lease is recognised when the expected benefits to be derived from 
the lease are lower than the unavoidable cost of meeting the obligations under the lease. The provision is 
measured at the present value of the expected net cost of continuing with the lease.

(AE)  OTHER TAXES

Revenues, expenses and assets are recognised net of the amount of GST except:

•  when  the  GST  incurred  on  a  purchase  of  goods  and  services  is  not  recoverable  from  the  taxation 
authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part 
of the expense item as applicable; and

• 

receivables and payables, which are stated with the amount of GST included.

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  taxation  authority  is  included  as  part  of 
receivables or payables in the statement of financial position.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

86

(AE)  OTHER TAXES  (CONTINUED)

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash 
flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation 
authority are classified as operating cash flows.

Commitments and contingencies are disclosed net of amounts of GST recoverable from, or payable to, the 
taxation authority.

(AF) 

INCOME TAX
The Consolidated Entity entered into a tax Consolidated Entity as of 1 July 2004. 

Deferred income tax is provided on all temporary differences at the reporting date between the tax bases 
of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences except:

•  when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or 
liability in a transaction that is not a business combination and, at the time of the transaction, affects 
neither the accounting profit nor taxable profit or loss; and

• 

in respect of taxable temporary differences associated with investments in subsidiaries, associates 
and interests in joint ventures, when the timing of the reversal of the temporary differences can be 
controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred  income  tax  assets  are  recognised  for  all  deductible  temporary  differences,  carry-forward 
of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be 
available against which the deductible temporary differences, and the carry-forward of unused tax assets 
and unused tax losses can be utilised except:

•  when the deferred income tax asset relating to the deductible temporary difference arises from the 
initial recognition of an asset or liability in a transaction that is not a business combination and, at the 
time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

• 

in  respect  of  the  deductible  temporary  differences  associated  with  investments  in  subsidiaries, 
associates and interests in joint ventures, deferred tax assets are only recognised to the extent that 
it is probable that the temporary differences will reverse in the foreseeable future and taxable profit 
will be available against which the temporary differences can be utilised.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the 
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the 
deferred income tax asset to be utilised.

Unrecognised income taxes are reassessed at each reporting date and are recognised to the extent that it 
has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the 
year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been 
enacted or substantively enacted at the reporting date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in the profit 
and loss.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set 
off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the 
same taxable entity and the same taxation authority.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

87

(AF) 

INCOME TAX  (CONTINUED)
Tax consolidation legislation

Metals X Limited and its wholly-owned Australian controlled entities have implemented the tax consolidation 
legislation  as  of  1  July  2004.  The  head  entity,  Metals  X  Limited  and  the  controlled  entities  in  the  tax 
consolidated group continue to account for their own current and deferred tax amounts. The Consolidated 
Entity has applied the group allocation approach in determining the appropriate amount of current taxes 
and deferred taxes to allocate to members of the tax consolidated group.

3. 

SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The  preparation  of  the  financial  statements  requires  management  to  make  judgements,  estimates  and 
assumptions  that  affect  the  reported  amounts  in  the  financial  statements.  Management  continually 
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and 
expenses. Management bases its judgements and estimates on historical experience and on other various 
factors it believes to be reasonable under the circumstances, the result of which form the basis of the 
carrying values of assets and liabilities that are not readily apparent from other sources.

Management has identified the following critical accounting policies for which significant judgements have 
been made as well as the following key estimates and assumptions that have the most significant impact on 
the financial statements. Actual results may differ from these estimates under different assumptions and 
conditions and may materially affect financial results or the financial position reported in future periods.

Further details of the nature of these assumptions and conditions may be found in the relevant notes to the 
financial statements.

(I) 

SIGNIFICANT JUDGMENTS MADE IN APPLYING ACCOUNTING POLICIES

Impairment of available-for-sale-investments

In determining the amount of impairment of financial assets, the Consolidated Entity has made judgments 
in  identifying  financial  assets  whose  decline  in  fair  value  below  cost  is  considered  “significant”  or 
“prolonged”. A significant decline is assessed based on the historical volatility of the share price.

The higher the historical volatility, the greater the decline in fair value required before it is likely to be 
regarded as significant. A prolonged decline is based on the length of time over which the share price 
has  been  depressed  below  cost.  A  sudden  decline  followed  by  immediate  recovery  is  less  likely  to  be 
considered prolonged compared to a sustained fall of the same magnitude over a longer period.
The  Consolidated  Entity  considers  a  less  than  a  10%  decline  in  fair  value  is  unlikely  to  be  considered 
significant for investments actively traded in a liquid market, whereas a decline in fair value of greater than 
20% will often be considered significant. For less liquid investments that have historically been volatile 
(standard deviation greater than 25%), a decline of greater than 30% is usually considered significant.

Generally, the Consolidated Entity does not consider a decline over a period of less than three months to be 
prolonged. However, where the decline in fair value is greater than six months for liquid investments and 12 
months for illiquid investments, it is usually considered prolonged.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

88

(II)  SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

Determination of mineral resources and ore reserves

The  determination  of  reserves  impacts  the  accounting  for  asset  carrying  values,  depreciation  and 
amortisation  rates  and  provisions  for  mine  rehabilitation.  The  Consolidated  Entity  estimates  its  mineral 
resource and reserves in accordance with the Australian code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves 2012 (the “JORC code”). The information on mineral resources and ore reserves 
were prepared by or under the supervision of Competent Persons as defined in the JORC code. The amounts 
presented are based on the mineral resources and ore reserves determined under the JORC code.

There  are  numerous  uncertainties  inherent  in  estimating  mineral  resources  and  ore  reserves  and 
assumptions  that  are  valid  at  the  time  of  estimation  may  change  significantly  when  new  information 
becomes available.

Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may 
change the economic status of reserves and may, ultimately, result in the reserves being restated.

Mine rehabilitation provision
The Consolidated Entity assesses its mine rehabilitation provision on an annual basis in accordance with 
the accounting policy stated in note 2(m). In determining an appropriate level of provision, consideration 
is given to the expected future costs to be incurred, the timing of those future costs (largely dependent 
on the life of mine) and the estimated level of inflation. The  ultimate  rehabilitation  costs  are  uncertain, 
and cost estimates can vary in response to many factors, including estimates of the extent and costs 
of  rehabilitation  activities,  technological  changes,  regulatory  changes,  cost  increases  as  compared  to 
the inflation rates, and changes in discount rates. The expected timing of expenditure can also change, 
for example in response to changes in reserves or to production rates. These uncertainties may result in 
future actual expenditure differing from the amounts currently provided. Therefore, significant estimates 
and assumptions are made in determining the provision for mine rehabilitation. As a result, there could 
be significant adjustments to the provisions established which would affect future financial result. The 
provision  at  reporting  date  represents  management’s  best  estimate  of  the  present  value  of  the  future 
rehabilitation costs required.

Impairment of capitalised exploration and evaluation expenditure

The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of 
factors, including whether the Consolidated Entity decides to exploit the related area interest itself or, if not, 
whether it successfully recovers the related exploration and evaluation asset through sale.

Factors  that  could  impact  the  future  recoverability  include  the  level  of  reserves  and  resources,  future 
technological changes, which could impact the cost of mining, future legal changes (including changes to 
environmental restoration obligations) and changes to commodity prices.

To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in 
the future, profits and net assets will be reduced in the period in which this determination is made.

In addition, exploration and evaluation expenditure is capitalised if activities in the area of interest have not 
yet reached a stage that permits a reasonable assessment of the existence or otherwise of economically 
recoverable reserves. To the extent it is determined in the future that this capitalised expenditure should be 
written off, profits and net assets will be reduced in the period in which this determination is made.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

89

(II)  SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS  (CONTINUED)

Impairment of capitalised mine development expenditure

The future recoverability of capitalised mine development expenditure is dependent on a number of factors, 
including the level of proved, probable and inferred mineral resources, future technological changes, which 
could impact the cost, future legal changes (including changes to environmental restoration obligations) 
and changes to commodity prices.

The Consolidated Entity regularly reviews the carrying values of its mine development assets in the context 
of internal and external consensus forecasts for commodity prices and foreign exchange rates, with the 
application of appropriate discount rates for the assets concerned. 

To  the  extent  that  capitalised  mine  development  expenditure  is  determined  not  to  be  recoverable  in 
the  future,  this  will  reduce  profit  in  the  period  in  which  this  determination  is  made.  Capitalised  mine 
development expenditure is assessed for recoverability in a manner consistent with property, plant and 
equipment as described below. Refer to note 2(r) for further discussion on the impairment assessment 
process undertaken by the Consolidated Entity.

Impairment of property, plant and equipment

Property,  plant  and  equipment  is  reviewed  for  impairment  if  there  is  any  indication  that  the  carrying 
amount  may  not  be  recoverable.  Where  a  review  for  impairment  is  conducted,  the  recoverable  amount 
is assessed by reference to the higher of “value in use” (being net present value of expected future cash 
flows of the relevant cash generating unit) and “fair value less costs to sell”.

In determining the value in use, future cash flows for each cash generating unit (CGU) (ie each mine site) 
are prepared utilising managements latest estimates of:

• 

• 

• 

• 

• 

• 

the quantities of ore reserves and mineral resources for which there is a high degree of confidence of 
economic extraction;

royalties and taxation;

future production levels;

future commodity prices; 

future cash costs of production and capital expenditure; and

other relevant cash inflows and outflows.

Cash  flow  scenarios  for  a  range  of  commodity  prices  and  foreign  exchange  rates  are  assessed  using 
internal and external market forecasts, and the present value of the forecast cash flows is determined 
utilising a pre-tax discount rate.

The  Consolidated  Entity’s  cash  flows  are  most  sensitive  to  movements  in  commodity  price,  expected 
quantities of ore reserves and mineral resources and key operating costs. In particular the Renison Tin 
Project’s forecasted cash flows are most sensitive to variations in the commodity prices and the Higginsville 
and  Central  Murchison  Gold  Operations  are  most  sensitive  to  expected  quantities  of  ore  reserves  and 
mineral resources to be extracted and therefore the estimated future cash inflows resulting from the sale 
of product produced is dependent on these assumptions.

Variations to the expected cash flows, and the timing thereof, could result in significant changes to any 
impairment losses recognised, if any, which in turn could impact future financial results. Refer to Note 
2(t) for further discussion on the impairment assessment process undertaken by the Consolidated Entity.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

90

Life of mine method of amortisation and depreciation

The Consolidated Entity applies the life of mine method of amortisation and depreciation to its mine specific 
plant and to mine properties and development based on ore tonnes mined. These calculations require the 
use of estimates and assumptions. Significant judgement is required in assessing the available reserves 
and the production capacity of the plants to be depreciated under this method. Factors that are considered 
in  determining  reserves  and  production  capacity  are  the  Consolidated  Entity’s  history  of  converting 
resources  to  reserves  and  the  relevant  time  frames,  the  complexity  of  metallurgy,  markets  and  future 
developments. When these factors change or become known in the future, such differences will impact pre 
tax profit and carrying values of assets. Refer to note 18 for discussion on change in estimate in current 
year.

Share-based payment transactions

The Consolidated Entity measures the cost of equity-settled transactions with employees by reference to 
the fair value of the equity instruments at the date at which they are granted.  The fair value is determined by 
using an appropriate valuation, using the assumptions as discussed in note 30.  The accounting estimates 
and assumptions relating to equity-settled share-based payments would have no impact on the carrying 
amounts of assets and liabilities in the next annual reporting period but may impact expenses and equity.

4. 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The  Consolidated  Entity’s  principal  financial  instruments  comprise  receivables,  payables,  unsecured 
loans,  finance  lease  and  hire  purchase  contracts,  cash  and  short-term  deposits,  and  available-for-sale 
investments.

Risk exposures and responses

The Consolidated Entity manages its exposure to key financial risks in accordance with the Consolidated 
Entity’s  financial  risk  management  policy.  The  objective  of  the  policy  is  to  support  the  delivery  of  the 
Consolidated Entity’s financial targets while protecting future financial security.

The Consolidated Entity enters into derivative transactions, principally zero cost collar put and call options. 
The purpose is to manage the commodity price risks arising from the Consolidated Entity’s operations. These 
derivatives provide economic hedges, but do not qualify for hedge accounting and are based on limits set 
by the board. The main risks arising from the Consolidated Entity’s financial instruments are interest rate 
risk, foreign currency risk, commodity risk, credit risk, equity price risk and liquidity risk. The Consolidated 
Entity uses different methods to measure and manage different types of risks to which it is exposed. These 
include monitoring levels of exposure to interest rate, foreign exchange risk and assessments of market 
forecasts for interest rate, foreign exchange and commodity prices. Ageing analysis of and monitoring of 
receivables are undertaken to manage credit risk, liquidity risk is monitored through the development of 
future rolling cash flow forecasts.

The board reviews and agrees policies for managing each of these risks as summarised below.

Primary  responsibility  for  identification  and  control  of  financial  risks  rests  with  the  Board.  The  Board 
reviews and agrees policies for managing each of the risks identified below, including for interest rate risk, 
credit allowances and cash flow forecast projections.

Details of the significant accounting policies and methods adopted, including the criteria for recognition, 
the basis of measurement and the basis on which income and expenses are recognised, in respect of each 
class of financial asset, financial liability and equity instrument are disclosed in note 2 to the financial 
statements.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

91

4. 

(A) 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED) 
The  accounting  classification  of  each  category  of  financial  instruments  as  defined  in  note  2,  and  their 
carrying amounts, are set out below:

INTEREST RATE RISK
The  Consolidated  Entity’s  exposure  to  risks  of  changes  in  market  interest  rates  relate  primarily  to  the 
Consolidated Entity’s interest bearing liabilities and cash balances. The level of debt is disclosed in notes 
23 and 24. The Consolidated Entity’s policy is to manage its interest cost using fixed rate debt. Therefore, 
the Consolidated Entity does not have any variable interest rate risk on its debt. The Consolidated Entity 
constantly  analyses  its  interest  rate  exposure.  Within  this  analysis  consideration  is  given  to  potential 
renewals of existing positions, alternative financing positions and the mix of fixed and variable interest 
rates. The following sensitivity analysis is based on the interest rate risk exposures in existence at the 
reporting date. The sensitivity analysis is for variable rate instruments.

At 30 June 2016, if interest rates had moved by a reasonably possible 0.5%, as illustrated in the table below, 
with all other variables held constant, post tax profits and equity would have been affected as follows:

Judgements of reasonably possible movements:

+ 0.5% (50 basis points)

- 0.5% (50 basis points)

Post tax profit

higher/(lower)

Other Comprehensive Income

higher/(lower)

2016

2015

2016

2015

135,983 

(135,983)

132,196 

(132,196)

- 

- 

- 

- 

A sensitivity of +%0.5 or -0.5% has been selected as this is considered reasonable given the current level of 
short-term and long-term Australian dollar interest rates. The movements in profit are due to possible higher 
or lower interest income from variable rate cash balances. The sensitivity is higher in 2016 than 2015 due 
to an increase in the balance of cash and cash equivalents held in variable interest rate accounts in 2016.

At the reporting date the Consolidated Entity’s exposure to interest rate risk for classes of financial assets 
and financial liabilities is set out below.

2016

Floating interest rate

Fixed interest

Non-Interest bearing

Total carrying amount

Financial Assets

Cash and cash equivalents

Trade and other receivables

Other financial assets

Financial Liabilities

Trade and other payables

Interest bearing liabilities

Net financial assets/(liabilities)

38,852,221 

332,566 

- 

- 

- 

38,852,221 

- 

15,799,458 

5,802,625 

6,135,191 

- 

15,799,458 

- 

- 

- 

- 

(68,289,529)

(15,443,345)

(15,443,345)

- 

(68,289,529)

39,184,787 

15,799,458 

5,802,625 

60,786,870 

(68,289,529)

(15,443,345)

(83,732,874)

(22,946,004)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

92

2015

Floating interest rate

Fixed interest

Non-Interest bearing

Total carrying amount

Financial Assets

Cash and cash equivalents

Trade and other receivables

Other financial assets

Financial Liabilities

Trade and other payables

Interest bearing liabilities

Net financial assets/(liabilities)

(B)  CREDIT RISK

37,770,168 

61,267,677 

- 

- 

- 

- 

16,107,764 

4,162,397 

- 

99,037,845 

16,107,764 

4,162,397 

37,770,168 

65,430,074 

16,107,764 

119,308,006 

- 

- 

- 

- 

(36,911,968)

(4,923,079)

(4,923,079)

- 

(36,911,968)

(36,911,968)

(4,923,079)

(41,835,047)

77,472,959 

Credit  risk  arises  from  the  financial  assets  of  the  Consolidated  Entity,  which  comprises  cash  and  cash 
equivalents,  trade  and  other  receivables,  other  financial  assets  held  as  security  and  loans.  Cash  and 
cash  equivalents  are  held  with  National  Australia  Bank  which  is  an  Australian  Bank  with  an  AA  credit 
rating (Standard & Poor’s). The Consolidated Entity’s exposure to credit risk arises from potential default 
of the counter party, with the maximum exposure equal to the carrying amount of the financial assets 
(as outlined in each applicable note) as well as $3,305,319 (2015: $4,162,397) in relation to loans and 
receivables (refer to note 15).

The Consolidated Entity does not hold any credit derivatives to offset its credit exposure.

The Consolidated Entity trades only with recognised, creditworthy third parties and as such collateral is not 
requested nor is it the Consolidated Entity’s policy to securitise its trade and other loans and receivables. 

Receivable balances are monitored on an ongoing basis with the result that the Consolidated Entity does 
not have a significant exposure to bad debts.

Significant concentrations of credit risk are in relation to cash and cash equivalents with Australian banks.

(C)  PRICE RISK

Equity Security Price Risk

The  Consolidated  Entity’s  revenues  are  exposed  to  equity  security  price  fluctuations  arising  from 
investments in equity securities.

At 30 June 2016, if equity security prices had moved by a reasonably possible 20%, as illustrated in the 
table below, with all other variables held constant, post tax profits and equity would have been affected as 
follows:

Post tax profit

higher/(lower)

Other Comprehensive Income

higher/(lower)

2016

2015

2016

2015

Judgements of reasonably possible movements:

Price + 20%

Price - 20%

* Provided the decline is below cost and is significant and prolonged.

- 

- 

- 

6,053,437 

529,748 

(529,748)*

(6,053,437)

- 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

93

4. 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)

(C)  PRICE RISK (CONTINUED)

A sensitivity of +20% or -20% has been selected as this is considered reasonable given recent fluctuations in 
equity prices and management’s expectations of future movements. The movements in other comprehensive 
income are due to possible higher or lower equity security prices from investments in equity securities that 
are classified as available-for-sale financial assets (refer to note 2(l)). The overall sensitivity for post-tax 
profits and equity in 2016 is higher due to increases in the market value of the underlying securities during 
the financial year (refer to note 16).

(D)  FOREIGN CURRENCY RISK 

As  a  result  of  tin  sales  receipts  being  denominated  in  US  dollars,  the  Consolidated  Entity’s  cash  flows 
can be affected by movements in the US dollar/Australian dollar exchange rate. The Consolidated Entity’s 
exposure to foreign currency is however not considered to be significant. At 30 June 2016 foreign currency 
denominated receivables amounted to $2,901,113 (2015: $3,774,070) (refer to note 12).

(E) 

 COMMODITY PRICE RISK 
The  Consolidated  Entity’s  revenues  are  exposed  to  commodity  price  fluctuations.  Periodically  the 
Consolidated Entity enters into sales contracts to manage commodity price risk. At the end of the financial 
period the Consolidated Entity had sales contracts for 187,750 ounces at an average price of $1,652.13 per 
ounce ending in September 2018, which the Consolidated Entity will deliver physical gold to settle.

(F) 

LIQUIDITY RISK 
Liquidity risk arises from the financial liabilities of the Consolidated Entity and the subsequent ability to 
meet the obligations to repay the financial liabilities as and when they fall due.

The Consolidated Entity’s objective is to maintain a balance between continuity of funding and flexibility 
through the use of finance and hire purchase leases.

The table below reflects all contractually fixed payables and receivables for settlement, repayment and 
interest resulting from recognised financial assets and liabilities, including derivative financial instruments 
as of 30 June 2016. For derivative financial instruments the market value is presented, whereas for the 
other  obligations  the  respective  undiscounted  cash  flows  for  the  respective  upcoming  fiscal  years  are 
presented. Cash flows for financial assets and liabilities without fixed amount or timing are based on the 
conditions existing as 30 June.

The remaining contractual maturities of the Consolidated Entity’s financial liabilities are:

6 months or less

6 - 12 months

1 - 5 years

Over 5 years

2016

2015

(70,779,811)

(2,910,280)

(10,634,483)

- 

(84,324,574)

(37,791,047)

(845,107)

(3,396,800)

- 

(42,032,954)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

94

(F) 

LIQUIDITY RISK  (CONTINUED)

Maturity analysis of financial assets and liabilities based on management’s expectation. 

The risk implied from the values shown in the table below, reflects a balanced view of cash inflows and 
outflows.  Leasing  obligations,  trade  payables  and  other  financial  liabilities  mainly  originate  from  the 
financing of assets used in our ongoing operations such as property, plant, equipment and investments 
of working capital e.g. inventories and trade receivables. To monitor existing financial assets and liabilities 
as well as to enable effective controlling of future risks, management monitors its Consolidated Entity’s 
expected settlement of financial assets and liabilities on an ongoing basis.

2016

<6 months

6-12 months

1-5 years

>5 years

Total

Financial assets

Cash and equivalents

Trade and other receivables

Other financial assets

40,344,106 

15,799,458 

6,147,331 

62,290,895 

Financial liabilities

Trade and other payables

(68,289,529)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Interest bearing loans

(2,490,282)

(2,910,280)

(10,634,483)

(70,779,811)

(2,910,280)

(10,634,483)

Net inflow/(outflow)

(8,488,916)

(2,910,280)

(10,634,483)

2015

<6 months

6-12 months

1-5 years

>5 years

Financial assets

Cash and equivalents

Trade and other receivables

Other financial assets

101,569,699 

16,107,764 

4,351,945 

122,029,408 

Financial liabilities

Trade and other payables

(36,911,968)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Interest bearing loans

(879,079)

(845,107)

(3,396,800)

(37,791,047)

(845,107)

(3,396,800)

Net inflow/(outflow)

84,238,361 

(845,107)

(3,396,800)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

40,344,106 

15,799,458 

6,147,331 

62,290,895 

(68,289,529)

(16,035,045)

(84,324,574)

(22,033,679)

Total

101,569,699 

16,107,764 

4,351,945 

122,029,408 

(36,911,968)

(5,120,986)

(42,032,954)

79,996,454 

(G)  FAIR VALUES

For all financial assets and liabilities recognised in the statement of financial position, carrying amount 
approximates fair value unless otherwise stated in the applicable notes.

The methods for estimating fair value are outlined in the relevant notes to the financial statements.

The Consolidated Entity uses various methods in estimating the fair value of a financial instrument. The 
methods comprise:

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

95

4. 

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)

(G)  FAIR VALUES (CONTINUED)

Level 1 – the fair value is calculated using quoted prices in active markets.

Level 2 - the fair value is estimated using inputs other than quoted prices included in level 1 that are observable for the asset or 
liability, either directly (as prices) or indirectly (derived from price).

Level 3 – the fair value is estimated using inputs for the asset or liability that are not based on observable market data.

The fair value of the financial instruments as well as the methods used to estimate the fair value are summarised in the table 
below.

2016

Financial Assets

Available-for-sale financial assets

Listed investments 1

Derivatives 2

2015

Financial Assets

Available-for-sale financial assets

Listed investments 1

Derivatives 2

Quoted market price 
(Level 1)

Valuation technique 
market observable 
inputs (Level 2)

Valuation tech-
nique non market 
observable inputs 
(Level 3)

43,238,834 

- 

43,238,834 

- 

- 

- 

Quoted market price 
(Level 1)

Valuation technique 
market observable 
inputs (Level 2)

Valuation tech-
nique non market 
observable inputs 
(Level 3)

3,783,915

-

3,783,915

-

1,438,580

1,438,580

Total

43,238,834 

- 

43,238,834 

Total

3,783,915

-

3,783,915

- 

- 

- 

-

-

-

1.  Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date 
without any deduction for transaction costs. The fair value of the listed equity investments are based on quoted market prices.

2.  The derivative relates to the convertible loan issued by Brainchip in the previous the year. The fair value is determined using a 
Black & Scholes model, which takes into account factors including the exercise price, the volatility of the underlying share price, 
the risk-free interest rate, the market price of the underlying shares at grant date and the expected life of the loan (refer to note 
15(d)). Below are the inputs used to value the derivative:

Expected Volatility (%)

Risk-free interest rate (%)

Expected life of options (yrs)

Options exercise price ($)

Share price at grant date ($)

130%

2.00%

0.2

$0.02

$0.14

The  derivative  was  valued  at  $193,785  on  inception  (17  March  2015)  and  at  30  June  2015  was  re-measured  to  $1,438,580 
through the profit and loss (refer to note 7(c)) the derivative was exercised in the current year.

Transfer between categories

There were no transfers between Level 1 and Level 2, and no transfers into and out of Level 3 fair value measurement.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

96

 
 
 
 
5. REVENUE

Revenue from sale of tin concentrate

Revenue from sale of copper concentrate

Revenue from sale of gold

Interest received - other corporations

Total revenue

6. OTHER INCOME

Net (loss)/gain on sale of available-for-sale investment

Net profit from toll processing

Other income

Total other income

7.
(a)

EXPENSES
Cost of sales

Salaries, wages expense and other employee benefits

Superannuation expense

Other production costs

(Reversal of write-down)/write down in value of inventories to estimated net 
realisable value

Royalty expense

Depreciation and amortisation expense

Depreciation of non-current assets

Property, plant and equipment

Buildings

Amortisation of non-current assets

Mine, properties and development costs

Total cost of sales

(b) 

Other expenses

Administration expenses

Employee benefits expense

Salaries and wages expense

Directors’ fees and other benefits

Superannuation expense

Other employee benefits

Share-based payments

2016

2015

69,394,562 

1,287,617 

280,317,331 

1,281,844 

78,334,875 

1,294,280 

232,776,237 

2,844,831 

352,281,354 

315,250,223 

2016

2015

(16,637)

1,848,433 

1,609,729 

3,441,525 

122,591 

1,533,234 

592,915 

2,248,740 

2016

2015

37,741,238 

3,585,418 

215,679,774 

(569,223)

19,403,766 

23,912,291 

2,271,668 

167,814,137 

1,778,139 

15,151,582 

9,331,773 

906,377 

9,609,600 

765,900 

53,647,574 

33,604,619 

339,726,697 

254,907,936 

3,018,754 

3,465,006 

330,000 

318,132 

66,986 

615,504 

4,349,376 

350,000 

334,163 

87,039 

221,341 

4,457,549 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

97

7.

EXPENSES (CONTINUED)
Other administration expenses

Consulting expenses

Travel and accommodation expenses

Operating lease costs

Stamp duty compliance costs

Administration costs

Depreciation expense

Depreciation of non-current assets

Property plant and equipment

Total Administration expenses

Other expenses

Total other expenses

(c) 

Fair value change in financial instruments

Fair value change in derivatives gain (refer to note 15(a)).

Total fair value change in financial instruments

(d) 

Finance costs

Interest

Unwinding of rehabilitation provision discount

Total finance costs

8.

INCOME TAX

(a)

Major components of income tax expense:

Income Statement

Current income tax expense

Current income tax (benefit)/expense

Adjustments in respect of current income tax of previous years

Deferred income tax

2016

2015

1,865,639 

122,967 

947,145 

2,901,661 

2,863,200 

8,700,612 

854,718 

211,158 

777,030 

7,511 

686,411 

2,536,828 

207,302 

13,257,290 

380,566 

7,374,943 

2,997,645 

3,062,454 

16,254,935 

10,437,397 

(364,853)

(364,853)

(1,244,795)

(1,244,795)

353,228 

740,569 

1,093,797 

97,626 

23,344 

120,970 

2016

2015

(18,384,388)

(4,064,917)

5,912,715 

13,809,840 

Relating to origination and reversal of temporary differences in current year

10,188,700 

7,768,545 

Derecognoition/(recognition) of carry forward losses and other temporary 
differences

Adjustments in respect of current income tax of previous years

Income tax reported in the income statement

(b) 

Amounts charged or credited directly to equity

Deferred income tax related to items charged or credited directly to equity

Unrealised gain on available-for-sale investments

Income tax reported in equity

3,835,795 

4,139,752 

(4,285,058)

4,285,058 

4,285,058 

(10,772,048)

(16,719,052)

- 

- 

- 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

98

 
 
8.
(c) 

INCOME TAX (CONTINUED)
A reconciliation of income tax benefit and the product of accounting loss before income tax multiplied by the Consolidated 
Entity’s applicable income tax rate is as follows: 

2016

2015

Total accounting profit before income tax

(27,909,251)

40,949,201 

At statutory income tax rate of 30% (2015: 30%)

(8,372,775)

12,284,760 

Assessable items 

Non-deductible items

Acquisition costs

Share-based payments

Sundry items

Deductible items

Derecognition of capital losses

Prior year tax benefits

- 

1,207,511 

167,762 

184,652 

12,541 

(187,868)

- 

74,835 

- 

66,402 

4,608 

(332,021)

450,000 

(2,909,212)

Derecognition/(recognition) of tax losses

3,835,795 

(10,772,048)

Income tax benefit reported in income the statement of comprehensive income 

(4,285,058)

- 

(d) 

Deferred income tax at 30 June relates to the following:

Statement of financial  position

Statement of comprehensive income

2016

2015

2016

2015

Deferred tax liabilities

Exploration

Deferred mining

(27,856,986)

(24,041,816)

(31,593,813)

(24,644,419)

Mine site establishment and refurbishment

(12,330,032)

(8,118,628)

Derivative held for trading

- 

(395,945)

Available-for-sale financial assets

(3,031,510)

- 

Consumables

Prepayments

Diesel rebate

(3,514,098)

(2,918,502)

(123)

- 

(261,398)

(194,622)

Gross deferred tax liabilities

(78,587,960)

(60,313,932)

Deferred tax assets

3,815,168 

6,949,394 

4,211,404 

(395,945)

3,031,510 

595,596 

123 

66,776 

1,478,225 

9,865,730 

1,281,280 

395,945 

- 

487,265 

- 

79,255 

Property, plant and equipment

3,276,620 

2,649,158 

(627,462)

94,500 

Available-for-sale financial assets

- 

6,406,694 

6,406,694 

(6,071,242)

Inventories

Borrowing costs

Accrued expenses

1,076,962 

1,170,794 

16,829 

60,837 

35,128 

70,350 

93,832 

18,299 

9,513 

(543,081)

25,070 

9,900 

Provision for employee entitlements

2,235,917 

1,827,325 

(408,592)

(138,087)

Provision for fringe benefits tax

4,246 

(2,918)

(7,164)

3,562 

Provision for rehabilitation

Recognised tax losses

Gross deferred tax assets

Net deferred tax liabilities

25,192,161 

20,046,524 

(5,145,637)

(15,918,829)

46,724,388 

28,110,877 

78,587,960 

60,313,932 

- 

- 

Deferred tax income/(expense)

18,613,509 

(8,950,507)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

99

8.  INCOME TAX (CONTINUED)

(e) 

Tax Consolidation and the tax sharing arrangement
The Company and its 100% owned subsidiaries are a tax consolidated group with effect from 1 July 2004.  Metals X Limited is the head 
entity of the tax consolidated group.  Members of the group have entered into a tax sharing agreement that provides for the allocation 
of income tax liabilities between the entities should the head entity default on its tax payments obligations.  No amounts have been 
recognised in the financial statements in respect of this agreement on the basis that the possibility of default is remote.

 (f) 

Tax effect accounting by members of the tax consolidated group

Members  of  the  tax  consolidated  group  have  entered  into  a  tax  funding  agreement.    The  tax  funding  agreement  provides  for  the 
allocation of current taxes to members of the tax consolidated group.  Deferred taxes are allocated to members of the tax consolidated 
group in accordance with a group allocation approach which is consistent with the principles of AASB 112 ‘Income Taxes’.

The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the controlled entities intercompany 
accounts with the tax consolidated group head company, Metals X Limited.  The nature of the tax funding agreement is such that no tax 
consolidation contributions by or distributions to equity participants are required.

(g)  Unrecognised losses

At 30 June 2016, there are unrecognised losses of $154,786,053 for the Consolidated Entity which are subject to a restricted rate of 
utilisation (2015:  $134,984,738).

9.

EARNINGS PER SHARE

The following reflects the data used in the basic and diluted earnings per share computations.

(a)

Earnings used in calculating earnings per share

For basic earnings per share:

Net (loss)/profit attributable to ordinary equity holders of the parent

Net (loss)/profit attributable to ordinary equity holders of the parent

Basic (loss)/earnings per share (cents)

For diluted earnings per share:

2016

2015

(23,624,193)

40,949,201 

(23,624,193)

40,949,201 

(5.21)

9.87 

Net (loss)/profit attributable to ordinary equity holders of the parent (from basic EPS)

(23,624,193)

40,949,201 

Net (loss)/profit attributable to ordinary equity holders of the parent

(23,624,193)

40,949,201 

Fully (loss)/diluted earnings per share (cents)

(b)

Weighted average number of shares

(5.21)

9.87 

Weighted average number of ordinary shares for basic earnings per share

453,392,560 

414,925,901 

Effect of Dilution:

 Share Options

- 

- 

Weighted average number of ordinary shares adjusted for the effect of dilution

453,392,560 

414,925,901 

At 30 June 2016 (2015: Nil) the Company did not have any share options on issue that are excluded from the calculation of dilut-
ed earnings per share for the current financial period. 

At 30 June 2016 (2015: 1,637,020) the Company had 3,388,155 performance rights on issue that are excluded from the calcula-
tion of diluted earnings per share for the current financial period because they were anti-dilutive/contingently issuable.

On 9 August 2016 the Company completed an institutional placement of $100,600,000 and issued 68,000,000 new fully paid 
ordinary shares in the Company at an issue price of $1.48 per share.  

There have been no transactions involving ordinary shares or potential ordinary shares since that would significantly change 
the number of ordinary shares or potential ordinary shares outstanding between the reporting date and before the completion 
of these financial statements.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

100

10. DIVIDENDS PAID AND PROPOSED

Dividends declared and paid during the financial year

Partially franked dividend for 2016 $0.0295 (26% franked at 30 per cent) (2015: $0.02715 
fully franked at 30 per cent) 

12,272,313 

11,238,938 

2016

2015

Dividends proposed but not recognised as a liability

Final dividend for 2016 nil (2015: $12,284,760)

The amount of franking credits available for the subsequent financial year are:

- 

12,284,760 

Franking account balance as at the end of the financial year at 30% (2015: 30%)

1,369,328 

6,186,016 

Franking credits that will arise from the payment of income tax payable as at the end of 
the financial year

Franking credits that will arising from the acquisition of subsidiary entity during the 
financial year

- 

- 

- 

- 

Franking debits that will arise from the payment of dividends during the financial year

(1,367,486)

(4,816,688)

Franking credits that will arise from the receipt of dividends received during the finan-
cial year

The amount of franking credits available for future reporting years

- 

- 

1,842 

1,369,328 

The Company operates a dividend reinvestment plan which allows eligible shareholders to elect to invest dividends in ordinary 
shares. All holders of Metals X ordinary shares with addresses in Australia or New Zealand are eligible to participate in the plan. 
The allocation price for shares is based on the average of the daily volume weighted average price of Metals X ordinary shares 
sold on the Australian Securities Exchange less a discount, calculated with reference to a period of not less than five consecutive 
trading days as determined by the directors.
An issue of shares under the dividend reinvestment plan results in an increase in issued capital unless the Company elects to 
purchase the required number of shares on-market.

11. CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Short-term deposits

Total

CASH FLOW  RECONCILIATION

2016

2015

38,852,221 

37,770,168 

332,566 

61,267,677 

39,184,787 

99,037,845 

For the purposes of the statement of cash flows, cash and cash equivalents comprise the following at 30 June:

Cash at bank and in hand

Short-term deposits

Reconciliation of net profit after income tax to net cash flows from operating activities

Profit after income tax

Amortisation and depreciation 

Gold prepayment physical deliveries

Impairment losses

Income tax expense

Share based payments

Unwinding of rehabilitation provision discount

Fair value change in financial instruments

Exploration and evaluation expenditure written off

Profit on disposal of available-for-sale financial assets

Loss on disposal of property, plant and equipment

38,852,221 

37,770,168 

332,566 

61,267,677 

39,184,787 

99,037,845 

(23,624,193)

40,949,201 

64,093,026 

44,360,685 

(22,493,125)

(15,166,875)

- 

6,217,594 

(4,285,058)

615,504 

740,569 

- 

221,341 

23,344 

(259,853)

(1,244,795)

26,816,554 

16,637 

215,101 

6,110,660 

(122,591)

302,724 

41,835,162 

81,651,288 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

101

11. CASH AND CASH EQUIVALENTS (CONTINUED)

Changes in assets and liabilities

Decrease/(increase) in inventories

Decrease/(increase) in trade and other receivables and prepayments

(Decrease)/increase in trade and other creditors

(Decrease)/increase in provisions

Net cash flows from operating activities

12.

TRADE AND OTHER RECEIVABLES (CURRENT)

Trade receivables (a)

Other debtors (b)

Provision for doubtful debt (c)

2016

2015

(15,651,830)

(3,272,889)

600,215 

33,910,109 

1,346,506 

1,422,652 

3,526,693 

(514,578)

62,040,162 

82,813,166 

2016

2015

2,901,113 

3,774,070 

12,898,345 

13,833,694 

- 

(1,500,000)

15,799,458 

16,107,764 

(a)

(b)

(c)

Trade receivables are non-interest bearing and are generally on 30 - 90 day terms.

Other debtors primarily relate to cash calls advanced to the Bluestone Mines Tasmania Joint Venture Pty Ltd. Other debtors are 
non-interest bearing and are generally on 30 - 90 day terms.

Collectibility of trade and other receivables is reviewed on an ongoing basis at an operating unit level. Individual debts that 
are known to be uncollectible are written off when identified. An impairment allowance is recognised when there is objective 
evidence that the Consolidated Entity will not be able to collect the receivable. Financial difficulties of the debtor, default pay-
ments or debts more than 60 days overdue are considered objective evidence of impairment. The amount of the impairment 
loss is the receivable carrying amount compared to the present value of estimated future cash flows, discounted at the orig-
inal effective interest rate. At the end of the prior year there was an allowance of $1,500,000 made for doubtful debts. This 
was due to the uncertainty of the recoverability of the deferred consideration on the sale of the Collingwood Tin Project in 2014. 
During the period this was written off to nil.

The carrying amounts disclosed above approximate the fair value.

13.

INVENTORIES (CURRENT)

Ore stocks at net realisable value

Gold in circuit at cost

Gold metal at cost

Tin in circuit at cost

Tin concentrate at cost

Copper concentrate at cost

Stores and spares at cost

Provision for obsolete stores and spares

Total inventories at lower of cost and net realisable value

2016

2015

11,881,422 

13,504,552 

- 

42,684 

5,885,061 

7,883,128 

2,328,351 

61,794 

13,994,929 

12,623,566 

3,843,256 

37,973 

11,713,659 

9,728,340 

(2,807,090)

(2,026,631)

52,173,412 

36,521,582 

During the year there were reversal of write-downs of $569,223 (2015: $1,778,139 write-downs) for the Consolidated Entity. 
This is included in cost of sales refer to note 7(a).

14.

PREPAYMENTS (CURRENT)

Prepayments

2016

2015

528,564 

819,215 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

102

15.

OTHER FINANCIAL ASSETS (CURRENT)

Financial instruments at fair value through profit and loss

Convertible note derivative (a)

Total financial instruments at fair value through profit and loss

Loans and receivables

Cash on deposit - performance bond facility (b)

Loan to Southern Gold Limited (c)

Loan to Brainchip Holdings Limited (d)

Loan to Mongolian Resource Corporation Limited (e)

Total loans and receivables

Total other financial assets

2016

2015

- 

- 

1,438,580 

1,438,580 

3,305,319 

2,104,548 

- 

392,758 

3,255,319 

532,438 

139,949 

234,691 

5,802,625 

4,162,397 

5,802,625 

5,600,977 

(a)

(b)

(c)

(d)

(e)

In the previous period the Consolidated Entity entered into a convertible loan with Brainchip. The embedded derivative was 
valued on grant date and was separated out from the loan (refer to note 15(d)). The embedded derivative was at fair value 
through profit and loss (refer to note 7(c)). In the current period the loan was converted into Brainchip shares (refer to note 
16).

The cash on deposit is interest bearing and is used as security for government performance bonds.

The loan to Southern Gold Limited is secured, interest bearing at 8% per annum and matures in 2017.

The loan to Brainchip was secured, interest bearing at 12% per annum and matured in September 2015. The loan was convert 
into shares in Brainchip.

The loan to Mongolian Resource Corporation Limited is secured and interest bearing at 20% per annum and repayable on de-
mand.

16. AVAILABLE-FOR-SALE FINANCIAL ASSETS (NON-CURRENT)
2016

2015

Shares - Australian listed

43,238,834 

3,783,915 

Available-for-sale investments consist of investments in ordinary shares.

Listed shares

(a)

(b)

(c)

(d)

The fair value of listed available-for-sale investments has been determined directly by reference to published price quotations 
in an active market.

The Company has a 14.76% (2015: 14.76%) interest in Mongolian Resource Corporation Limited (“MRC”), which is involved in the 
mining and exploration of base metals in Australia and Mongolia. MRC is listed on the Australian Securities Exchange, in 2014 
period due to the prolonged period of suspension from trading the fair value of the Company’s investment was written down to 
nil. At 30 June 2016 MRC has not recommenced trading.

The Company has a 7.10% (2015: 13.73%) interest in Brainchip, which is involved in the development of artificial intelligence. 
Brainchip is listed on the Australian Securities Exchange. At the end of the period the fair value of the Company’s investment was 
$7,292,444 (2015: $3,783,915) which is based on Brainchip’s quoted share price.

The Company has a 32.60% (2015: nil) interest in Aditya Birla Minerals Limited (“Aditya Birla”), which is involved in the mining 
and exploration of base metals in Australia.  Aditya Birla is listed on the Australian Securities Exchange. At the end of the period 
the fair value of the Company’s investment was $35,751,390 (2015: nil) which is based on Aditya Birla’s quoted share price. The 
Consolidated Entity did not have significant influence as it did not have the power to participate in the financial and operating 
policies of Aditya Birla. This is due to the Consolidated Entity having no board representation and Aditya Birla having another 
shareholder with a 51% interest.

The Company has a 1.22% (2015: nil) interest in RNI NL (“RNI”), which is involved in the mining and exploration of base metals in 
Australia.  RNI is listed on the Australian Securities Exchange. At the end of the period the fair value of the Company’s investment 
was $195,000 (2015: nil) which is based on RNI’s quoted share price.

At the end of the period the market value of the investment was lower than the cost, the Company recognised an impairment 
of $105,000 (2015: nil).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

103

17. PROPERTY, PLANT & EQUIPMENT (NON-CURRENT)

Plant and equipment

At cost

Accumulated depreciation

Net carrying amount

Land and buildings

At cost

Accumulated depreciation

Net carrying amount

Capital work in progress at cost

Total property, plant and equipment

Movement in property, plant and equipment

Plant and equipment

At 1 July net of accumulated depreciation

Additions

Disposals

Acquisition of subsidiary

Depreciation charge for the year

At 30 June net of accumulated depreciation

Land and buildings

At 1 July net of accumulated depreciation

Additions

Disposals

Depreciation charge for the year

At 30 June net of accumulated depreciation

Capital work in progress

At 1 July net of accumulated depreciation

Additions

Transfer to mine properties & development

Transfer to plant and equipment

Transfer to land and buildings

At 30 June

2016

2015

134,531,738 

116,979,443 

(77,803,384)

(68,565,786)

56,728,354 

48,413,657 

33,664,192 

28,136,662 

(17,631,026)

(16,724,647)

16,033,166 

11,412,015 

6,581,682 

79,343,202 

4,291,515 

64,117,187 

48,413,657 

18,478,774 

(625,005)

- 

49,550,563 

9,335,859 

(322,949)

(159,650)

(9,539,072)

(9,990,166)

56,728,354 

48,413,657 

11,412,015 

5,527,531 

- 

12,031,853 

146,061 

- 

(906,380)

(765,899)

16,033,166 

11,412,015 

4,291,515 

29,932,645 

(3,636,168)

(18,478,779)

(5,527,531)

6,581,682 

1,845,878 

13,014,655 

(1,087,098)

(9,335,859)

(146,061)

4,291,515 

The carrying value of plant and equipment held under finance leases and hire purchase contracts at 30 June 2016 is $16,554,150 
(2015: $5,150,727). Value of plant and equipment leased under finance leases and acquired through hire purchase contracts 
during the 30 June 2016 financial year is $12,931,643 (2015: $5,019,500).

Leased assets and assets under hire purchase contracts are pledged as security for the related finance lease and hire purchase 
lease liabilities (refer to notes 23 and 24).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

104

18. MINE PROPERTY AND DEVELOPMENT (NON-CURRENT)

Development areas at cost

Mine site establishment

Net carrying amount

Mine properties

Mine site establishment

Accumulated amortisation

Net carrying amount

Mine capital development

Accumulated amortisation

Net carrying amount

Total mine properties and development

Movement in mine properties and development

Development areas at cost

At 1 July

Additions

Transfer to mine site establishment

At 30 June

Mine site establishment

2016

2015

72,639,349 

75,453,011 

72,639,349 

75,453,011 

48,025,820 

29,211,936 

(28,583,186)

(25,956,992)

19,442,634 

3,254,944 

296,765,046 

222,592,201 

(191,014,653)

(139,993,273)

105,750,393 

82,598,928 

197,832,376 

161,306,883 

75,453,011 

71,215,821 

13,537,355 

4,237,190 

(16,351,017)

- 

72,639,349 

75,453,011 

At 1 July net of accumulated amortisation

3,254,944 

3,224,978 

Additions

Transfer from capital work in progress (refer to note 17)

Transfer from development areas

(Decrease)/increase in rehabilitation provision

Amortisation charge for the year

Impairment

At 30 June net of accumulated amortisation

Mine capital development

At 1 July net of accumulated amortisation

Additions

Transfer from capital work in progress (refer to note 17)

Amortisation charge for the year

Impairment

At 30 June net of accumulated amortisation

- 

2,402,864 

16,351,017 

60,004 

(2,626,195)

- 

- 

1,087,098 

(170,790)

(838,600)

(47,742)

19,442,634 

3,254,944 

82,598,928 

80,634,398 

72,939,540 

39,400,401 

1,233,304 

- 

(51,021,379)

(32,766,019)

- 

(4,669,852)

105,750,393 

82,598,928 

In 2015 the Chalice underground mine at the Higginsville Gold Operation was closed due to the depletion of all economic ore 
following  a  seismic  event.  The  value  of  the  Chalice  underground  mine  was  written  down  to  nil  and  an  impairment  loss  of 
$4,717,594 was recognised in profit or loss.

During the current period, the Consolidated Entity re-estimated key assumptions supporting amortisation calculations, to en-
sure that the expense profile reflected the pattern in which the assets’ future economic benefits are expected to be consumed. 
This resulted in the amortisation rate of mine development assets increasing. The impact of the increase in amortisation was 
approximately $7,300,000 in the current period amortisation expense. Future periods profit or loss is expected to be impacted 
by increased amortisation.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

105

19.

EXPLORATION EXPENDITURE (NON-CURRENT)

Exploration and evaluation costs carried forward in respect of mining areas of interest

Pre-production areas

At Cost

Accumulated impairment

Net carrying amount

Movement in deferred exploration and evaluation expenditure

At 1 July net of accumulated impairment

Additions

Acquisition of subsidiary

Adjustment to rehabilitation liability (refer to note 22)

Expenditure written off

At 30 June net of accumulated impairment

2016

2015

165,083,986 

100,042,283 

- 

- 

165,083,986 

100,042,283 

100,042,283 

95,114,871 

87,103,241 

22,044,783 

- 

159,650 

4,755,016 

(11,166,361)

(26,816,554)

(6,110,660)

165,083,986 

100,042,283 

The ultimate recoupment of costs carried forward for exploration and evaluation phases is dependent on the successful de-
velopment and commercial exploitation or sale of the respective mining areas. Amortisation of the costs carried forward for 
the development phase is not recognised pending the commencement of production.

During the year a review was undertaken for each area of interest to determine the appropriateness of continuing to carry 
forward costs in relation to that area of interest.  In assessing the carrying value of all of the Consolidated Entity’s projects 
it was determined that certain expenditure on exploration and evaluation of mineral resources has not led to the discovery 
of commercially viable quantities of mineral resources. As a result exploration and evaluation expenditure of $26,816,554 
(2015: $6,110,660) was written off to the profit and loss. The amount predominantly relates to tenements within the gold 
projects which were written down to nil.

20.

TRADE AND OTHER PAYABLES (CURRENT)

Trade creditors (a)

Sundry creditors and accruals (b)

2016

2015

35,431,298 

32,858,231 

15,571,842 

21,340,126 

68,289,529 

36,911,968 

(a)

(b)

Trade creditors are non-interest bearing and generally on 30 day terms.

Sundry creditors and accruals are non-interest bearing and generally on 30 day terms.

Due to the short term nature of these payables, their carrying value approximates their fair value.

21.

PROVISIONS (CURRENT)

Provision for annual leave (a)

Provision for long service leave (a)

Provision for fringe benefits tax payable (a)

Provision for onerous lease (b)

(a)

(b)

The nature of the provisions are described in note 2(w).

The nature of the provisions are described below in note 22.

2016

2015

3,993,898 

3,103,439 

860,122 

14,152 

479,496 

860,122 

(9,728)

479,496 

5,347,668 

4,433,329 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

106

22.

PROVISIONS (NON-CURRENT)

Provision for long service leave (a)

Provision for onerous operating lease (b)

Provision for rehabilitation (c)

(a)

(b)

Provision for long service leave

The nature of the provisions are described in note 2(w).

Provision for onerous lease

2016

2,598,999 

119,874 

2015

2,103,461 

599,369 

83,973,871 

66,821,746 

86,692,744 

69,524,576 

On the acquisition of Alacer in 2014, a provision was recognised for the fact that the lease rentals or payments on the op-
erating lease were significantly higher than the market rate at acquisition. The provision has been calculated based on the 
difference between the market rate and the rate paid. The operating lease has a life of four years.

(c)

Provision for rehabilitation

Environmental obligations associated with the retirement or disposal of mining properties and/or of exploration activities 
are recognised when the disturbance occurs and are based on the extent of the damage incurred. The provision is measured 
as the present value of the future expenditure. The rehabilitation liability is remeasured at each reporting period in line with 
the change in the time value of money (recognised as an interest expense in the statement of comprehensive income and 
an increase in the provision), and additional disturbances/change in the rehabilitation cost are recognised as additions/
changes to the corresponding asset and rehabilitation liability.

(d)

Current and non-current movements in provisions

Onerous operating 
lease

Rehabilitation

Total

At 1 July 2014

Arising during the year

Utilised

Adjustment due to revised conditions

Rehabilitation expenditure

Unwind of discount

At 30 June 2015

At 1 July 2015

Arising during the year

Utilised

Adjustment due to revised conditions

Rehabilitation expenditure

Unwind of discount

At 30 June 2016

1,558,361 

79,290,472 

80,848,833 

- 

(170,790)

(581,382)

- 

(170,790)

(581,382)

- 

- 

(11,166,360)

(11,166,360)

(1,154,920)

(1,154,920)

101,886 

23,344 

125,230 

1,078,865 

66,821,746 

67,900,611 

1,078,865 

66,821,746 

67,900,611 

- 

11,780,223 

11,780,223 

(581,381)

- 

- 

101,886 

599,370 

- 

4,694,704 

(63,371)

740,569 

(581,381)

4,694,704 

(63,371)

842,455 

83,973,871 

84,573,241 

23.

INTEREST BEARING LOANS AND BORROWINGS (CURRENT)

Lease liability

Represents current portion of finance leases which have repayment terms of 36 months.

2016

2015

5,201,279 

1,657,552 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

107

24.

INTEREST BEARING LOANS AND BORROWINGS (NON-CURRENT)

Lease liability

2016

2015

10,242,066 

3,265,527 

Represents non-current portion of finance leases which have repayment terms of 36 months from inception.

The carrying amount of the Consolidated Entity’s non-current loans and borrowings approximate their fair value. The weight-
ed average interest rate is 4.02% per annum.

Financing facilities available
At reporting date, the following financing facilities were available:

Total facilities

- finance lease facility

- cash advance facility

Facilities used at reporting date

- finance lease facility

15,443,345 

25,000,000 

40,443,345 

4,923,079 

-   

4,923,079 

15,443,345 

4,923,079 

Cash Advance Facility
The Consolidated Entity had an undrawn cash advance facility of $25,000,000 with Citibank N.A. at the reporting date.

Assets pledged as security:
The carrying amounts of assets pledged as security for current and non-current interest bearing liabilities are:

Non-current

Finance lease

 Plant and equipment

Total non-current assets pledged as security

12,931,643 

12,931,643 

5,150,727 

5,150,727 

Plant and equipment assets are pledged against lease liabilities for the term of the lease period.

25.

UNEARNED INCOME (CURRENT)

Gold prepayment (refer to note 26)

26.

UNEARNED INCOME (NON-CURRENT)

Gold prepayment

2016

2015

22,493,125 

20,222,500 

22,493,125 

20,222,500 

2016

2015

5,812,500 

5,812,500 

5,055,625 

5,055,625 

In September 2014, Metals X drew down on a newly established $40,445,000 gold pre-pay facility with Citibank N.A (“Citi”). 
In January 2016 Metals X extended the gold pre-pay facility with Citi for 12 months for $23,250,000. The loan is repayable in 
gold ounces in equal instalments of 1,250 ounces per month between October 2014 and September 2017 inclusive. During the 
period 15,000 ounces were delivered to Citi.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

108

27.

ISSUED CAPITAL

(a)

Ordinary Shares

Issued and fully paid

(b)

Movements in ordinary shares on issue

At 1 July 2014

Issue share capital

Issue share capital under dividend reinvestment plan

Share issue costs

At 30 June 2015

Issue share capital

Issue share capital under dividend reinvestment plan

Share issue costs

At 30 June 2016

2016

2015

407,029,190 

332,851,798 

Number

$

413,846,528 

331,399,336 

110,658 

2,053,753 

- 

88,000 

1,371,865 

(7,403)

416,010,939 

332,851,798 

61,504,262 

2,170,099 

- 

71,817,861 

2,476,499 

(116,968)

479,685,300 

407,029,190 

Share Consolidation
Metals X completed its one for four share consolidation in December 2014 following approval by shareholders in November 
2014. The share consolidation involved the conversion of every four fully paid ordinary shares on issue into one fully paid ordi-
nary share. Where the share consolidation resulted in a shareholder having a fractional entitlement to a share, the entitlement 
was rounded up to the next whole number of shares. Upon the completion of the share consolidation in December 2014, the 
number of Metals X shares on issue reduced from 1,655,826,110 shares to 413,957,186 shares as at that date.

Dividend Reinvestment Plan
The Company operates a dividend reinvestment plan (DRP) which allows eligible shareholders to elect to invest dividends in 
ordinary shares.

2015
The Company recorded an inaugural fully franked dividend of 2.715 cents per share with a record date of 16 December 2014 
and paid on 7 January 2015. The Company offered a DRP at a 5% discount to the 5 day VWAP.  Under the offer 2,053,753 shares 
were issued at $0.6678 per share on 7 January 2015.

2016
The Company paid a partially (26%) franked dividend of 2.95 cents per share with a record date of 2 September 2015 and paid 
on 25 September 2015. The Company offered a DRP at a 5% discount to the 5 day VWAP.  Under the offer 2,170,099 shares were 
issued at $1.14095 per share on 25 January 2016.

(c)

Terms and conditions of contributed equity

Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per 
share at shareholder meetings.  In the event of winding up the Company the holders are entitled to participate in the proceeds 
from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held.

Effective 1 July 1998, the Corporations legislation in place abolished the concepts of authorised capital and par share values. 
Accordingly, the Parent does not have authorised capital nor par value in respect of its issued shares.

(d)

(e)

(f)

Escrow Restrictions

There are no current escrow restrictions on the issued capital of the Company.

Options on issue

There we no shares of the Company under option as the date of this report

Option conversions

There were no option conversions during the financial year (2015: Nil).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

109

 
28. ACCUMULATED LOSSES

At 1 July 

2016

2015

(9,769,564)

(39,479,827)

Net profit in current period attributable to members of the parent entity

(23,624,193)

40,949,201 

Dividends paid

At 30 June 

29. RESERVES

(12,272,313)

(11,238,938)

(45,666,070)

(9,769,564)

At 30 June 2014

Share based payments

Fair value change in available-for-sale financial assets

At 30 June 2015

Share based payments

Share based 
payments 
reserve 
$

19,739,664 

221,341 

- 

19,961,005 

615,504 

Fair value  
reserve  
$

- 

- 

3,223,335 

3,223,335 

- 

Fair value change in available-for-sale financial assets

- 

9,745,369 

Total 
$

19,739,664 

221,341 

3,223,335 

23,184,340 

615,504 

9,745,369 

At 30 June 2016

20,576,509 

12,968,704 

33,545,213 

Nature and purpose of reserves
Fair value reserve
This reserve records the movements in the fair value of available-for-sale investments.

Share based payments reserve
This reserve is used to recognise the fair value of rights and options issued to employees in relation to equity-settled share based 
payments.

30. SHARE-BASED PAYMENTS

(a)

Recognised share-based payment expense

The expense recognised for services received during the year is shown in  
the table below:

2016

2015

Expense arising from equity-settled share-based payments

615,504 

221,341 

The share-based payment plan is described below. There have been no cancellations or modifications to the plan during 2016 and 
2015.

(b) 

Long Term Incentive Plan

Under the Long term Incentive Plan (“LTIP”), grants are made to senior executives and other staff members who have made an impact 
on the Consolidated Entity’s performance. LTIP grants are delivered in the form of share options or performance rights which vest over 
a period of three years subject to meeting performance measures, with no opportunity to retest.

(i) 

Share options

Share options are issued for nil consideration. The exercise price of the share options is equal to 120% of the weighted average closing 
sale price of the Company’s fully paid ordinary shares on ASX over the 20 trading days immediately preceding the day on which the 
options are awarded. Any options that are not exercised by the third anniversary of their grant date will lapse. Upon exercise, these 
options will be settled in ordinary fully paid shares of the Company. The options will vest when the senior executive or other staff 
member continues to be employed by the Consolidated Entity on the first anniversary of the grant date or as determined by the Board 
of Directors.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

110

Summary of options granted under the Long Term Incentive Plan

The following table illustrates the number and weighted average exercise price (WAEP) of, and movements in, share options 
issued under the LTIP. 

2016  
 Number

2016  
WAEP

2015 
Number

2015 
WAEP

Outstanding at the beginning of the year

Granted during the year

Exercised during the year

Lapsed/cancelled during the year

Outstanding at the year end

Exercisable at the year end

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,187,500 

- 

- 

1.20 

- 

- 

(1,187,500)

(1.20)

- 

- 

- 

- 

There were no share options outstanding at the end of the reporting period.

Weighted average remaining contractual life of share options

The weighted average remaining contractual life for the share options outstanding as at 30 June 2016 is nil (2015: nil).

Range of exercise price of share options

The exercise price for options outstanding at the end of the year is nil (2015: nil).

Weighted average fair value of share options

The weighted average fair value of options granted during the year was nil (2015: nil).

Share option valuation

The fair value of the equity-settled share options granted under the LTIP is estimated at the date of grant using a Black & Scholes 
model, which takes into account factors including the options exercise price, the volatility of the underlying share price, the risk-
free interest rate, the market price of the underlying share at grant date, historical and expected dividends and the expected life 
of the option.

(ii) 

Performance Rights

Performance  rights  are  issued  for  nil  consideration.  Performance  rights  vest  over  a  period  of  three  years  subject  to  meeting 
performance measures. The Company uses absolute total shareholder return and relative shareholder return as the performance 
measures for the performance rights. Any performance rights that do not vest on the third anniversary of their grant date will 
lapse. Upon vesting, these performance rights will be settled in ordinary fully paid shares of the Company.

Summary of performance rights granted under the Long Term Incentive Plan

The following table illustrates the number and movements in, performance rights issued under the LTIP.

Outstanding at the beginning of the year

Granted during the year

Vested during the year

Lapsed/cancelled during the year

Forfeited during the year

Outstanding at the year end

Exercisable at the year end

Exercise price of performance rights

2016 Number

2015 Number

1,637,020 

1,751,135 

- 

- 

- 

3,388,155 

- 

- 

1,637,020 

- 

- 

- 

1,637,020 

- 

Performance rights on issue as part of LTIP have a nil exercise price.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

111

 
 
30.  SHARE-BASED PAYMENTS (CONTINUED)

Performance conditions

The performance rights have the following performance hurdles which will be measured over the vesting period of three years 
from grant date:

•	

•	

The Absolute Total Shareholder Return (“TSR”) performance rights (50% of total performance rights) will vest subject to the 
compound annual growth rate of the Company’s TSR being not less than 15% over the three year service period.

The  Relative  TSR  performance  rights  (50%  of  total  performance  rights)  are  measured  against  a  defined  peer  group  of 
companies which the Board considers compete with the Company for the same investment capital, both in Australia and 
overseas, and which by the nature of their business are influenced by commodity prices and other external factors similar 
to those that impact on the TSR performance of the Company.

Weighted average fair value of performance rights

The weighted average fair value of performance rights granted during the year was $0.673 (2015: $0.406).

Performance rights valuation

The fair value of the performance rights granted are estimated using a Hoadley employee share option pricing model (Monte 

Carlo Simulation), taking into account the terms and conditions upon which the performance rights were granted.

2015 - Performance rights

Details

Grant date

Share price at grant date ($)

Performance right exercise price ($)

Share price barrier ($)

Vesting conditions

Test date

Expected life of performance rights (yrs)

Expected volatility (%)

Risk-free interest rate (%)

Stock dividend yield per annum (%)

Fair value at grant date ($)

2016 - Performance rights

Details

Grant date

Share price at grant date ($)

Performance right exercise price ($)

Share price barrier ($)

Vesting conditions

Measurement date

Expected life of performance rights (yrs)

Expected volatility (%)

Risk-free interest rate (%)

Stock dividend yield per annum (%)

Fair value at grant date ($)

Absolute TSR Performance Rights

Relative TSR Performance Rights

26 / 11 / 2014

$0.772

Nil

$1.572

1.153 times 20 day VWAP 

26 / 11 / 2014

$0.772

Nil

-

-

01 / 07 / 2017

01 / 07 / 2017

3 years

60%

2.45%

3.52%

$0.292

3 years

60%

2.45%

3.52%

$0.52

Absolute TSR Performance Rights

Relative TSR Performance Rights

23 / 11 / 2015

$1.260

Nil

$2.170

1.153 times 20 day VWAP 

23 / 11 / 2015

$1.260

Nil

-

-

01 / 07 / 2017

01 / 07 / 2017

3 years

60%

2.17%

2.34%

$0.554

3 years

60%

2.17%

2.34%

$0.79

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

112

31.
(a)

COMMITMENTS
Capital commitments

Commitments relating to jointly controlled assets

At 30 June 2016 the Consolidated Entity has capital commitments that relate principally to the purchase and maintenance of 
plant and equipment for its mining operations.

Capital expenditure commitments

Estimated capital expenditure contracted for at reporting date, but not recognised as liabilities for the Consolidated Entity:

 - Within one year

(b)

Operating lease commitments - Company as lessee

2016

2015

2,688,982 

2,383,726 

The Company has entered into commercial property leases on office rental and remote area residential accommodation.  The 
Company has entered into commercial leases on office equipment. These operating leases have an average life of between 
one month and four years with renewal options included in the contracts. The Company also has commercial leases over the 
tenements in which the mining operations are located. These tenement leases have a life of between six months and twenty 
one years. In order to maintain current rights to explore and mine the tenements the Consolidated Entity is required to per-
form minimum exploration work to meet the expenditure requirements specified by the relevant state governing body. There 
are no restrictions placed on the lessee by entering into these contracts. The operating lease commitments include Joint 
Operation commitments as disclosed in note 34.

Future minimum rentals payable under non-cancellable operating leases as at 30 June are as follows:

(i)

Property leases as lessee:

- Within one year

- After one year but not more than five years

(ii)

Equipment leases:

- Within one year

- After one year but not more than five years

(iii)

Mineral tenement leases:

- Within one year

- After one year but not more than five years

- After more than five years

1,518,782 

383,592 

1,902,374 

46,680 

23,789 

70,469 

1,458,838 

1,901,442 

3,360,280 

41,197 

40,732 

81,929 

5,763,238 

21,405,977 

62,054,198 

5,106,336 

17,407,855 

48,031,862 

89,223,413 

70,546,053 

(c)

Operating lease commitments - Company as lessor

The Company has entered into a commercial sub-lease on the above mentioned office space.

Future minimum rentals receivable under non-cancellable operating leases as at 30 June are as follows:

(i)

Property leases as lessor:

- Within one year

- After one year but not more than five years

2016

2015

5,838 

- 

5,838 

8,334 

- 

8,334 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

113

31. COMMITMENTS (CONTINUED)
(d)

Finance lease and hire purchase commitments

The Company has finance leases and hire purchase contracts for various items of plant and machinery. The leases do have terms 
of renewal but no escalation clauses. Renewals are at the option of the specific entity that holds the lease. The finance and hire 
purchase contracts have an average term of 36 months with the right to purchase the asset at the completion of the lease term 
for a pre-agreed amount. 

Future  minimum  lease  payments  under  finance  leases  and  hire  purchase  contracts  together  with  the  present  value  of  the 
minimum lease payments are as follows:

Within one year

After one year but not more than five years

Total minimum lease payments 

Less amounts representing finance charges

Present value of minimum lease payments

Within one year

After one year but not more than five years

Total minimum lease payments 

Less amounts representing finance charges

Present value of minimum lease payments

Included in the financial statements as:

Current interest-bearing loans and borrowings (note 23)

Non-current interest-bearing loans and borrowings (note 24)

Total included in interest-bearing loans and borrowings 

The weighted average interest rate of leases for the Company is 3.83% (2015: 4.02%).

(e)

Other commitments

2016

Minimum lease 
payments

Present value of 
lease payments

5,757,588 

10,716,217 

16,473,805 

(1,030,460)

5,201,279 

10,242,066 

15,443,345 

- 

15,443,345 

15,443,345 

2015

Minimum lease 
payments

Present value of 
lease payments

1,823,428 

3,398,454 

5,221,882 

(298,803)

4,923,079 

1,657,552 

3,265,527 

4,923,079 

- 

4,923,079 

2016

2015

5,201,279 

10,242,066 

15,443,345 

1,657,552 

3,265,527 

4,923,079 

The Consolidated Entity has obligations for various expenditures such as royalties, production based payments and exploration 
expenditure. Such expenditures are predominantly related to the earning of revenue in the ordinary course of business.

32. CONTINGENT ASSETS AND LIABILITIES
(i)

Bank guarantees

The Consolidated Entity has a number of bank guarantees in favour of various government authorities and service providers. The 
bank guarantees primarily relate to environmental and rehabilitation bonds at the various projects. The total amount of these 
guarantees at the reporting date is $3,305,319 (2015: $3,255,319). These bank guarantees are fully secured by performance 
bonds (refer to note 15).

(ii)

Clawback agreement

AngloGold Ashanti holds the right to earn back a 75% interest in any individual resource defined within the tenements acquired 
from AngloGold by Westgold (with the exception of Rover 1 and Explorer 108), under specific terms, conditions, specified pay-
ments and performance hurdles.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

114

 
 
33.

AUDITOR’S REMUNERATION

Amounts received or due and receivable by Ernst & Young (Australia) for:

An  audit  or  review  of  financial  reports  of  the  entity  and  any  other  entity  within  the 
Consolidated Entity

398,055 

344,356 

Other services in relation to the entity and any other entity in the Consolidated Entity:

2016

2015

  - tax compliance

  - stamp duty compliance

Amounts received or due and receivable by Ernst & Young (United Kingdom) for:

An  audit  or  review  of  financial  reports  of  the  entity  and  any  other  entity  within  the 
Consolidated Entity

Total auditor remuneration

125,890 

17,100 

78,700 

40,860 

- 

541,045 

36,969 

500,885 

34.

INTERESTS IN JOINT OPERATIONS
The Consolidated Entity’s interest in the assets and liabilities of joint operations are included in the consolidated statement of 
financial position.

RENISON TIN PROJECT
Subsidiary Bluestone Mines Tasmania Pty Ltd has a 50% interest and participating share in the Renison Tin Project which is 
operated and managed by its joint operator Bluestone Mines Tasmania Joint Venture Pty Ltd. The Consolidated Entity is entitled 
to 50% of the production. The Renison Tin Project is located in Tasmania.

Commitments relating to the joint operation:

Share of capital commitments (refer to note 31(a))

Share of operating lease commitments (refer to note 31(b))

Future minimum rentals payable under non-cancellable operating leases 
 as at 30 June are as follows:

(i)

Property leases as lessee:

- Within one year

(ii)

Equipment leases:

- Within one year

- After one year but not more than five years

(iii)

Mineral tenement leases:

- Within one year

- After one year but not more than five years

- After more than five years

2016

2015

1,081,377 

217,483 

932 

932 

13,085 

1,275 

14,360 

6,349 

6,349 

14,664 

14,360 

29,024 

56,658 

180,780 

- 

- 

- 

- 

56,658 

180,780 

Impairment

During the year reversal of write-downs of inventory of $1,591,216 (2015: $1,638,724 write-downs) were recognised in the joint 
operation.

CANNON GOLD PROJECT
The Company has a mine financing and profit sharing agreement with Southern Gold Limited (“SAU”) for the development of the 
Cannon Gold Project. Under the agreement, the Consolidated Entity operates and manages the mine. Ore is batch processed in 
parcels of approximately 40,000 tonnes through the SKO process plant. All proceeds from the sale of the Cannon production goes 
first to repay all costs incurred by the project and SKO has the right to a 50% share of all surplus profits. In line with the agreement 
the Company is liable for all mining associated costs as it is the operator of the joint arrangement. At 30 June 2016 there are no 
commitments relating to the joint operation.

Impairment

During the year inventory write-downs of $361,865 (2015: nil) were recognised in the joint operation.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

115

35.  SEGMENTS

For management purposes, the Consolidated entity is organised into operating segments determined by the similarity of the mineral being mined or explored, as these are the sources of the Consolidated Entity’s 
major risks and have the most effect on rates of return 

The Consolidated Entity comprises the following reportable segments:

- 
- 
- 
- 
- 
- 
- 

Renison Tin Project: 
Wingellina Nickel Project: 
Higginsville Gold Operations: 
South Kalgoorlie Operations: 
Central Murchison Gold Project: 
Fortnum Gold Project: 
Northern Territory Projects: 

Mining, treatment and marketing of tin concentrate.
Exploration and development of nickel assets.
Mining, treatment, exploration and development of gold assets.
Mining, treatment, exploration and development of gold assets.
Mining, treatment, exploration and development of gold assets.
Exploration and development of gold assets.
Exploration and development of gold assets.

Executive management monitors the operating results of its operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance 
is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. However, consolidated financing (including finance costs and 
finance income) and income taxes are managed on a consolidated basis and are not allocated to operating segments. Inters-segment revenues are eliminated upon consolidation. All other adjustments and 
eliminations are part of the detailed reconciliations presented further below.

The following table presents revenue and profit information for reportable segments for the years ended 30 June 2016 and 30 June 2015.

Renison Tin 
Project

Wingellina 
Nickel Project

Higginsville Gold 
Operations

South Kalgoorlie 
Operations

Central Murchison 
Gold Project

Fortnum Gold 
Project

Northern Territory 
Projects

Adjustments and 
eliminations

Total

70,682,179 

70,682,179 

- 

- 

151,350,329 

151,350,329 

72,484,117 

72,484,117 

56,482,885 

56,482,885 

- 

- 

- 

- 

(8,129,119)

(73,872)

(34,029,491)

(13,896,094)

(7,700,893)

(21,758)

(34,497)

(4,468)

(1,979,741)

(1,798,344)

(3,807,396)

(10,060,284)

(439,383)

(8,726,938)

- 

- 

- 

- 

- 

350,999,510 

350,999,510 

(63,885,724)

(26,816,554)

- 

Impairment of assets

- 

- 

- 

- 

- 

- 

Segment profit

8,255,007 

(2,053,620)

(9,069,989)

1,333,422 

(6,493,882)

(901,480)

(8,761,435)

120,327 

(17,571,650)

Total assets

Total liabilities

Other disclosures

Capital expenditure

82,733,985 

72,682,323 

75,473,457 

48,966,587 

176,474,827 

36,584,238 

17,424,394 

(16,259,471)

(174,209)

(45,883,925)

(39,060,748)

(58,685,165)

(11,873,268)

(1,428)

(17,861,736)

(1,781,439)

(45,622,735)

(29,169,224)

(75,104,400)

(36,874,869)

(1,538,964)

- 

- 

- 

510,339,811 

(171,938,214)

(207,953,367)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

116

Year ended 30 June 

2016

Revenue

External customers

Total revenue

Results

Depreciation and amorti-
sation

Exploration and evaluation 
expenditure written off

35.  SEGMENTS (CONTINUED)

Year ended 30 June 

2015

Revenue

Renison Tin 
Project

Wingellina Nickel 
Project

Higginsville Gold 
Operations

South Kalgoorlie 
Operations

Central Murchison 
Gold Project

Fortnum Gold 
Project

Northern Territory 
Projects

Adjustments and 
eliminations

Total

External customers

Total segment revenue

79,629,155 

79,629,155 

- 

- 

195,812,444 

195,812,444 

36,963,792 

36,963,792 

- 

- 

Results

Depreciation and amorti-
sation

Exploration and evaluation 
expenditure written off

Impairment of assets

(6,668,392)

(77,180)

(31,421,409)

(4,446,557)

(1,271,006)

(5,541)

(130,577)

- 

- 

(418,824)

(4,717,594)

(728,993)

(2,003,483)

- 

- 

Segment profit

9,866,712 

(207,757)

42,136,886 

2,594,213 

(4,540,452)

Total assets

Total liabilities

Other disclosures

Capital expenditure

Adjustments and eliminations

74,954,796 

72,964,308 

70,775,565 

28,166,499 

111,823,944 

(8,312,130)

(102,595)

(65,396,232)

(32,010,425)

(31,201,205)

(4,303,545)

(2,874,665)

(22,594,584)

(20,882,269)

(20,617,506)

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(95,575)

(2,823,242)

- 

- 

- 

- 

- 

- 

312,405,391 

312,405,391 

(43,980,119)

(6,110,660)

(4,717,594)

(2,918,817)

(1,609,049)

45,321,736 

24,705,338 

(115,465)

(2,227,024)

- 

- 

- 

383,390,450 

(137,138,052)

(73,499,593)

Finance income and costs, fair value gains and losses on financial assets are not allocated to individual segments as the underlying instruments are managed on a Consolidated Entity basis.

Current taxes, deferred taxes and certain financial assets and liabilities are not allocated to those segments as they are also managed on a Consolidated Entity basis.

Capital expenditure consists of additions of property, plant and equipment, mine properties and development and exploration and evaluation expenditure including assets from the acquisition of subsidiaries.

Corporate charges comprise non-segmental expenses such as head office expenses and interest. Corporate charges are not allocated to operating segments.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

117

35. SEGMENTS (CONTINUED)
Reconciliation of profit/(loss)
(a)

Segment profit

Corporate administration expenses

Corporate interest income

Corporate other income

Fair value gain on financial instruments

Impairment loss on receivables

Impairment loss on available-for-sale financial assets

Net gains on disposal of available-for-sale investments

Net gain on disposal of assets

2016

2015

(17,571,650)

(13,257,290)

1,281,844 

1,609,730 

364,853 

45,321,736 

(7,374,943)

2,844,831 

592,915 

1,244,795 

- 

(1,500,000)

(105,000)

(16,637)

(215,101)

- 

122,591 

(302,724)

Total consolidated profit/(loss) before income tax

(27,909,251)

40,949,201 

(b)

Reconciliation of assets

Segment operating assets

Unallocated corporate assets

Cash and cash equivalents

Trade and other receivables

Prepayments

Other financial assets

Available-for-sale financial assets

Property, plant and equipment

Total consolidated assets

(c)

Reconciliation of liabilities

Segment operating liabilities

Unallocated corporate liabilities

Trade and other payables

Provision for employee benefits

Interest bearing loans and borrowings

Total consolidated liabilities

(d)

Segment revenue from external customers

Segment revenue

Interest revenue

Total revenue

510,339,811 

383,390,450 

41,985,917 

96,538,393 

2,736,458 

112,779 

- 

43,238,833 

573,446 

1,210,437 

303,943 

1,438,580 

3,783,915 

671,933 

598,987,244 

487,337,651 

171,938,214 

137,138,052 

23,893,871 

1,810,935 

6,435,891 

1,283,338 

1,557,991 

1,091,696 

204,078,911 

141,071,077 

350,999,510 

312,405,391 

1,281,844 

2,844,832 

352,281,354 

315,250,223 

Revenue from external customers by geographical locations is detailed below. Revenue is attributable to geographical location 
based on the location of the customers. The Company does not have external revenues from external customers that are attrib-
utable to any foreign country other than as shown.

Australia

South east asia

Total revenue

281,604,948 

234,070,516 

69,394,562 

78,334,875 

350,999,510 

312,405,391 

The Consolidated Entity has two customers to which it provides tin, copper and gold. The Consolidated Entity sends its tin and 
copper concentrates to one South East Asian customer that accounts for 20% of external revenue (2015: 25%). The Consolidated 
Entity sells its gold to one Australian customer that accounts for 80% of external revenue (2015: 75%).

Segment non-current assets, excluding financial assets, are all located in Australia.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

(e)

118

36. KEY MANAGEMENT PERSONNEL
(a)

Details of Key Management Personnel

(i)

Non-Executive Directors (“NEDs”)

PJ Newton

PM Cmrlec

AC Ferguson

SD Heggen

X Penggen

Y Zhang

(ii)

Executive Directors

PG Cook

WS Hallam

(iii)

Other Executives (“KMPs”)

AH King

JG Brock

PD Hucker

MP Poepjes

JW Russell

Non-Executive Chairman

Non-Executive Director

Non-Executive Director

Non-Executive Director

Non-Executive Director

Alternate for Mr Xie Penggen

CEO & Executive Director

Executive Director

General Manager - Tin Operations

Chief Operating Officer - CMGP

Chief Operating Officer - SKO & HGO

Chief Mining Engineer

Chief Geologist

FJ Van Maanen

CFO & Company Secretary

Appointed

Resigned

14 / 12 / 2012

23 / 07 / 2013

10 / 05 / 2012

25 / 10 / 2012

09 / 02 / 2012

03 / 10 / 2007

23 / 07 / 2004

01 / 03 / 2005

24 / 02 / 2014

21 / 03 / 2016

17 / 10 / 2012

08 / 08 / 2011

17 / 10 / 2012

01 / 07 / 2005

23 / 03 / 2016

-

-

-

-

-

-

-

-

-

-

-

-

-

There are no other changes of the key management personnel after the reporting date and before the date the financial report 
was authorised for issue.

(b)

Compensation of Key Management Personnel

2016

2015

Short-term employee benefits

Post employment benefits

Other long-term benefits

Share-based payment

2,770,701 

207,133 

90,741 

391,136 

3,459,711 

2,954,899 

210,153 

85,214 

166,563 

3,416,829 

The amounts disclosed in the table are the amounts recognised as an expense during the period related to key management 
personnel.

(c) 

Loans to Key Management Personnel

There were no loans to key management personnel during the current or previous financial year.

(d)  Other transactions and balances with Key Management Personnel

Pantoro Limited (“Pantoro”)

PG Cook and Paul Cmrlec are Directors of Pantoro. The Consolidated Entity provides accounting, secretarial and administrative services 
at cost to Pantoro. In the current period $289,927 has been charged to Pantoro for these services (2015: $145,842).

At 30 June 2016 there was an outstanding balance of nil (2015: $24,919) for Pantoro.

(e)

Interest held by Key Management Personnel under the Long Term Incentive Plan

Performance rights held by key management personnel under the long term incentive plan:

Grant date

26 / 11 / 2014

23 / 11 / 2015

Total

Test Date

01 / 07 / 2017

01 / 07 / 2018

Exercise price $

2016

2015

Nil

Nil

1,230,770 

1,001,158 

2,231,928 

1,230,770 

- 

1,230,770 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

119

37. RELATED PARTY DISCLOSURES
(a)

Subsidiaries

The consolidated financial statements of the Consolidated Entity include Metals X Limited and the subsidiaries listed in the 
following table:

Name

Bluestone Australia Pty Ltd

Metals Exploration Pty Ltd

Westgold Resources Pty Ltd

Subsidiary companies of Metals Exploration Pty Ltd

Austral Nickel Pty Ltd

Hinckley Range Pty Ltd

Metex Nickel Pty Ltd

Country of   

incorporation

Ownership interest

2016

2015

Australia

Australia

Australia

Australia

Australia

Australia

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Subsidiary companies of Bluestone Australia Pty Ltd

Bluestone Mines Tasmania Pty Ltd

Australia

100%

100%

Subsidiary companies of Westgold Resources Pty Ltd

Castile Resources Pty Ltd

Aragon Resources Pty Ltd

Big Bell Gold Operations Pty Ltd

Hill 51 Pty Ltd

Avoca Resources Pty Ltd

Avoca Mining Pty Ltd

HBJ Minerals Pty Ltd

Dioro Exploration Pty Ltd

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Hampton Gold Mining Areas Limited

United Kingdom

(b)

Ultimate parent

Metals X Limited is the ultimate parent entity.

(c)

Key management personnel

Details relating to key management personnel, including remuneration paid, are included in note 36.

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

(d)

(i)

Transactions with related parties

Jointly controlled operations

Amounts charged by Bluestone Australia Pty Ltd to the joint 
operation of Bluestone Mines Tasmania Joint Venture Pty Ltd for 
services provided *

(ii)

Related parties

Amounts charged by Bluestone Australia Pty Ltd to Pantoro for 
services provided **

2016

2015

139,880 

165,335

289,927 

145,842

*

**

Subsidiary Bluestone Mines Tasmania Pty Ltd has a 50% interest in the Renison Tin Project  
accounted for as a joint operation.

PG Cook and PM Cmrlec are directors of Pantoro.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

120

 
 
38.

INFORMATION RELATING TO METALS X LIMITED (“THE PARENT ENTITY”)

Current assets

Total assets

Current Liabilities

Total Liabilities

Issued capital

Accumulated losses

Option premium reserve

Other reserves

Total Equity

Profit/(loss) of the parent entity

Total comprehensive profit/(loss) of the parent entity

2016

2015

40,304,185 

273,922,057 

656,206 

656,206 

56,448,126 

224,716,670 

20,969,991 

26,025,616 

416,309,191 

342,131,798 

(176,588,553)

(166,625,084)

20,576,509 

12,968,704 

19,961,005 

3,223,335 

273,265,851 

198,691,054 

2,308,844 

12,054,213 

(34,438,414)

(31,215,079)

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries.

Pursuant to Class Order 98/1418, Metals X and its wholly owned subsidiaries (refer to note 37(a) entered into a deed of cross 
guarantee on 11 November 2013. The effect of the deed is that Metals X has guaranteed to pay any deficiency in the event of 
winding up of any controlled entity or if they do not meet their obligations under the terms of any debt subject to the guarantee. The 
controlled entities have given a similar guarantee in the event that Metals X is wound up or if it does not meet its obligations under 
the terms of any debt subject to the guarantee. 

The statement of financial position and statement of comprehensive income for the closed group is not materially different to the 
Consolidated Entity’s statement of financial position and statement of comprehensive income.

Contingent liabilities of the parent entity.

Contractual commitments by the parent entity for the acquisition of property, plant or equipment.

Nil

Nil

39.  EVENTS AFTER THE BALANCE SHEET DATE

Corporate Transactions

On 4 August 2016 the Company announced that it will be commencing the process to separate its gold division from the remainder 
of the diversified base metals assets by a potential demerger. 

On 4 August 2016 the Company announced that it will be offering the opportunity to eligible shareholders to participate in a Share 
Purchase Plan (“SPP”). Under the SPP, eligible shareholders are invited to invest up to $15,000 at $1.48 per share subject to an 
overall cap on the SPP of $15,000,000. The SPP Offer closes on 1 September.

On  9  August  2016  the  Company  announced  that  it  had  completed  an  institutional  placement  of  $100,600,000  and  issued 
68,000,000 new fully paid ordinary shares in the Company at an issue price of $1.48 per share.

Aditya Birla Minerals Limited Takeover

On 18 July 2016 the Company announced that Aditya Birla’s 51% major shareholder Hindalco Industries Limited had received 
regulatory approval from the Reserve Bank of India to accept the Metals X takeover offer. Accordingly, Metals X increased the Offer 
consideration to 1 Metals X shares for every 4.5 Aditya Birla share, plus $0.08 in cash for every Aditya Birla share.

On 19 July 2016 the Company announced it had obtained 85.18% acceptances under the Aditya Birla off-market takeover offer and 
that I had gained control of Aditya Birla.

On 21 July 2016 the Company drew down on a $25,000,000 cash advance facility with Citibank N.A. to pay the cash consideration 
to Aditya Birla shareholders.

On 22 July 2016 the Company announced it had obtained 90.06% acceptances under the Aditya Birla off-market takeover offer 
and that it would proceed to compulsorily acquire the remaining interests in Aditya Birla.

On 29 July 2016 the Aditya Birla off-market takeover offer closed with the Company obtaining 94.75% acceptances.

Acquisition of Aditya Birla Minerals Limited

On 15 October 2015 the Company announced an off-market takeover offer to acquire 100% of the ordinary shares in Aditya Birla 
Minerals  Limited  (“Aditya  Birla”),  a  publicly  listed  Australian  company  which  owns  copper  projects  in  Western  Australia.  The 
original offer of 1 Metals X shares for every 5 Aditya Birla share was increased on 7 December 2015 to 1 Metals X shares for every 
4.75 Aditya Birla share.  At 30 June 2016 the Company held 32.6% of Aditya Birla that was valued at $35,751,390.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

121

39.  EVENTS AFTER THE BALANCE SHEET DATE (CONTINUED)

On 18 July 2016 the unconditional offer was increased to 1 Metals X share for every 4.5 Aditya Birla share, plus $0.08 in cash 
for  every  Aditya  Birla  share.  On  20  July  the  Company  gained  control  of  Aditya  Birla.  On  22  July  2016  the  Company  obtained 
over 90% acceptances under the offer and proceeded to compulsory acquire the remaining interests in Aditya Birla. At the date 
of this report the Company had a 94.75% interest in Aditya Birla. The compulsory acquisition process is due to be completed 
on 28 August 2016 the Company will complete the 100% acquisition of Aditya Birla. The consideration for the acquisition was 
$16,898,058 and 68,443,187 Metals X shares with a fair value of $119,024,415. There were additional costs of $8,171,746 and 
1,194,757 Metals X shares with a fair value of $1,911,611 paid to the Aditya Birla shareholders who accepted the offer prior to the 
increase in consideration on 22 July 2016 that will be expensed in the profit and loss in the 2017 financial year at the same time 
that the deferred gain of $22,455,274 relating to the 32.6% previously held interest in Aditya Birla, will be recycled from Other 
Comprehensive Income to the profit and loss. The acquisition will be accounted for using the acquisition method.

Assets acquired and liabilities assumed

In accordance with the Accounting Standard AASB 3 ‘Business Combinations’, the Company is able to provisionally determine 
the initial accounting for the acquisition. At the date of this report, the fair value of assets and liabilities have been provisionally 
determined  based  on  the  directors’  best  estimate  of  their  likely  fair  value.  These  amounts  may  be  amended  when  further 
information to support these values is obtained. The provisional fair values of the identifiable assets and liabilities as at the date 
of acquisition are:

Assets

Cash and cash equivalents

Trade and other receivables

Other assets

Derivative financial instruments

Inventories

Property, plant and equipment

Mine properties and development costs

Exploration and evaluation expenditure

Liabilities

Trade and other payables

Provisions

Total identifiable net assets as fair value

Fair value of previously held  investment in Aditya Birla at 30 June 2016 of 32.6% (21,504,262 
Metals X shares).

Fair value of Metals X shares (46,938,925 ordinary shares).

Cash paid

Purchase consideration transferred

Analysis of cash flows on acquisition:

Cash paid

Cash acquired with the subsidiary

Net cash flow

Fair value recognised on 
acquisition (Restated)

64,106,998

20,106,538 

1,444,469 

492,281 

28,338,924 

24,474,940 

54,647,701 

2,000,000 

195,611,851 

17,532,772 

42,155,605 

59,688,377 

135,923,474 

43,923,135 

75,102,280 

16,898,058 

135,923,473 

(16,898,058)

64,106,998 

47,208,940 

If the acquisition had occurred on 1 July 2015, consolidated revenue and consolidated net loss before tax for the period ended 30 
June 2016 would have been $177,713,146 and $193,013,859 respectively.

The  fair  value  of  the  trade  receivables  amounts  to  $20,106,538  which  is  the  gross  amount  of  trade  receivables.  None  of  the 
receivables have been impaired and it is expected that the full contractual amount can be collected.

Transaction costs relating to external legal fees, consultants fees, technical fees and due diligence costs of $557,905 have been 
expensed and are included in the profit and loss.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2016

122

DIRECTORS’ DECLARATION

In accordance with a resolution of the Directors of Metals X Limited, I state that:

In the opinion of the Directors:

(a) 

the financial statements and notes of the Company and of the Consolidated Entity are in accordance with 
the Corporations Act 2001, including:

(i) 

(ii) 

giving a true and fair view of the Company’s and the Consolidated Entity’s financial position as at 30 
June 2016 and of their performance for the year ended on that date; and

complying  with  the  Australian  Accounting  Standards  (including  the  Australian  Accounting 
Interpretations) and Corporations Regulations 2001; and

(b) 

(c) 

(d) 

the  financial  statements  and  notes  also  comply  with  International  Financial  Reporting  Standards  as 
disclosed in note 2(b) and;

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 
become due and payable; and

this declaration has been made after receiving the declarations required to be made to the Directors in 
accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2016.

As at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group 
identified in note 38 will be able to meet any obligations or liabilities to which they are or may become subject, by 
virtue of the Deed of Cross Guarantee.

On behalf of the Board.

PG Cook
CEO & Executive Director
Perth, 26 August 2016

DIRECTORS’ DECLARATION

123

INDEPENDENT AUDIT REPORT

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Independent auditor’s report to the members of Metals X Limited 

We have audited the accompanying financial report of Metals X Limited, which comprises the 
consolidated statement of financial position as at 30 June 2016, the consolidated statement of 
comprehensive income, the consolidated statement of changes in equity and the consolidated statement 
of cash flows for the year then ended, notes comprising a summary of significant accounting policies and 
other explanatory information, and the directors' declaration of the consolidated entity comprising the 
company and the entities it controlled at the year's end or from time to time during the financial year.  

Directors' responsibility for the financial report 

The directors of the company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such internal controls as the directors determine are necessary to enable the preparation of the financial 
report that is free from material misstatement, whether due to fraud or error. In Note 2, the directors 
also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that 
the financial statements comply with International Financial Reporting Standards. 

Auditor's responsibility 

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our 
audit in accordance with Australian Auditing Standards. Those standards require that we comply with 
relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain 
reasonable assurance about whether the financial report is free from material misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in 
the financial report. The procedures selected depend on the auditor's judgment, including the assessment 
of the risks of material misstatement of the financial report, whether due to fraud or error. In making 
those risk assessments, the auditor considers internal controls relevant to the entity's preparation and 
fair presentation of the financial report in order to design audit procedures that are appropriate in the 
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's 
internal controls. An audit also includes evaluating the appropriateness of accounting policies used and 
the reasonableness of accounting estimates made by the directors, as well as evaluating the overall 
presentation of the financial report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our audit opinion. 

Independence 

In conducting our audit we have complied with the independence requirements of the Corporations Act 
2001.  We have given to the directors of the company a written Auditor’s Independence Declaration, a 
copy of which is included in the directors’ report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

DL:RH:METALSX:086 

124

INDEPENDENT AUDIT REPORT

 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDIT REPORT

Opinion 

In our opinion: 

a. 

the financial report of Metals X Limited is in accordance with the Corporations Act 2001, including: 

i 

ii 

giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and 
of its performance for the year ended on that date; and 

complying with Australian Accounting Standards and the Corporations Regulations 2001; and 

b. 

the financial report also complies with International Financial Reporting Standards as disclosed in 
Note 2. 

Report on the remuneration report 

We have audited the Remuneration Report included in the directors' report for the year ended 30 June 
2016. The directors of the company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards. 

Opinion 

In our opinion, the Remuneration Report of Metals X Limited for the year ended 30 June 2016, complies 
with section 300A of the Corporations Act 2001. 

Ernst & Young 

D S Lewsen 
Partner 
Perth 
26 August 2016

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

DL:RH:METALSX:086 

INDEPENDENT AUDIT REPORT

125

 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITY HOLDER INFORMATION AS AT 

22 SEPTEMBER 2016

(a)  Top 20 quoted Shareholders

Shareholder

% 

Number of Shares

NATIONAL NOMINEES LTD
HSBC CUSTODY NOMINEES AUSTRALIA LTD
JP MORGAN NOMINEES AUSTRALIA LTD
JINCHUAN GROUP LTD
SUN HUNG KAI INVESTMENTS SERVICES LTD
SUN HUNG KAI INVESTMENTS SERVICES LTD
CITICORP NOMINEES PTY LTD
ALL-STATES FINANCE PTY LTD
HSBC CUSTODY NOMINEES AUSTRALIA LTD
AJAVA HOLDINGS PTY LTD
FARLEIGH RICHARD
HSBC CUSTODY NOMINEES AUSTRALIA LTD
COOK PETER GERARD
CS FOURTH NOMINEES PTY LTD
BNP PARIBAS NOMINEES PTY LTD
ADITYA BIRLA MINERALS LTD
CITICORP NOMINEES PTY LTD
WESTERN BRIDGE PTY LTD
NATIONAL NOMINEES LTD
DEBORTOLI WINES PTY LTD
Total

(b)  Distribution of quoted ordinary shares

Size of Parcel

1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
Over 100,000
Total

20.05%
13.98%
8.71%
7.26%
7.12%
5.73%
3.99%
2.29%
2.16%
1.77%
1.69%
0.99%
0.89%
0.87%
0.86%
0.57%
0.50%
0.45%
0.41%
0.38%
80.67%

121,497,354
84,726,239
52,777,769
44,000,000
43,157,571
34,750,000
24,173,010
13,883,311
13,102,777
10,713,596
10,228,517
6,005,304
5,387,500
5,259,276
5,225,718
3,447,410
3,031,262
2,747,982
2,460,221
2,317,262
488,892,079

Number of  
Shareholders

Number of Shares

773
2,286
1,048
1,669
183
5,959

399,434
6,086,414
7,664,785
45,981,778
545,820,337
605,952,748

(c)  Number of holders with less than a marketable parcel of ordinary shares

1 – 100,000

Number of Share-
holders

Number of Shares

217

17,415

SECURITY HOLDER INFORMATION AS AT 
22 SEPTEMBER 2016

126

SECURITY HOLDER INFORMATION AS AT 
22 SEPTEMBER 2016 (CONTINUED) 

(d)  Substantial Shareholders

Shareholder
Apac Resources Limited
Blackrock Group
Jinchuan Group Limited

(e)  Voting Rights

%
13.16
9.39
7.26

Number of shares

77,907,571
56,919,685
44,000,000

The voting rights for each class of security on issue are:

Ordinary fully paid shares
Each ordinary shareholder is entitled to one vote for each share held.

Performance rights
The holders of performance rights have no rights to vote at a general meeting of the company.

(f)  Unquoted Equity Securities

Number of Performance Rights

Exercise Price

1,637,020
1,751,135

Nil
Nil

Expiry Date

01/07/2017
01/07/2018

Number holders

9
16

SECURITY HOLDER INFORMATION AS AT 
22 SEPTEMBER 2016

127

TABLES OF MINERAL RESOURCES & ORE RESERVES

TIN DIVISION

MINERAL RESOURCES ESTIMATES
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
(Calculated as at 30 June 2016)

 Project

30 June 2015
Renison Bell
Mt Bischoff
Rentails

Mining Depletion
Renison Bell
Mt Bischoff
Rentails

Resource Adjustments
Renison Bell
Mt Bischoff
Rentails

30 June 2016
Renison Bell
Mt Bischoff
Rentails

Tonnes 
kt

12,874
1,667
21,842
36,383

(663)
-
-
(663)

(681)
-
661
(20)

11,530
1,667
22,503
35,700

Tin
Grade 
 % Sn

Sn Metal 
Kt

Tonnes  
kt

Copper
Grade % 
Sn

Sn Metal 
Kt

1.46
0.54
0.45
0.81

1.46
-
-
1.46

1.82
-
0.40
0.50

1.44
0.54
0.45
0.77

188
9
98
295

(10)
-
-
(10)

(12)
-
2
(10)

166
9
100
275

12,011
-
21,842
33,853

(663)
-
-
(663)

(628)
-
661
33

10,720
-
22,503
33,223

0.33
-
0.22
0.26

0.42
-
-
0.42

0.58
-
0.37
0.45

0.31
-
0.22
0.25

39
-
48
87

(3)
-
-
(3)

(3)
-
4
1

34
-
51
85

128

TABLES OF MINERAL RESOURCES AND ORE RESERVES

 
MINERAL RESERVES ESTIMATES 
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
Mining Reserves are a subset of the Mineral Resource Estimate

Project

30 June 2015
Renison Bell
Rentails

Mining Depletion
Renison Bell
Rentails

Reserve Adjustments
Renison Bell
Rentails

30 June 2016
Renison Bell
Rentails

Tonnes 
 kt

6,673
20,965
27,638

(663)
-
(663)

(319)
663
344

5,691
21,628
27,319

Tin
Grade  
% Sn

Sn Metal 
Kt

Tonnes 
 kt

Copper
Grade 
 % Sn

Sn Metal 
Kt

1.29
0.45
0.65

1.46
-
1.46

1.12
0.40
0.29

1.28
0.45
0.62

86
94
180

(10)
-
(10)

(3)
4
1

74
97
171

6,352
20,965
27,317

(663)
-
(663)

(293)
663
370

5,396
21,628
27,024

0.29
0.22
0.24

0.42
-
0.42

0.48
0.36
0.54

0.28
0.23
0.24

19
46
65

(3)
-
(3)

(1)
3
2

15
49
64

Notes: 

Renison Bell, Mt Bischoff and Rentails Resources and Reserves are 50% owned by Metals X.
The geographic region for Tin Resources and Reserves is Australia.

TABLES OF MINERAL RESOURCES AND ORE RESERVES

129

GOLD DIVISION

MINERAL RESOURCES ESTIMATES 
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
(Calculated as at 30 June 2016)

Project

Tonnes kt

Grade % Sn

Au Metal Koz

30 June 2015
CMGP
HGO
SKO
FGP

Mining Depletion
CMGP
HGO
SKO
FGP

Resource Adjustments
CMGP
HGO
SKO
FGP

30 June 2016
CMGP
HGO
SKO
FGP

126,626
13,750
45,656
-
186,032

(975)
(1,229)
(643)
-
(2,847)

(16,933)
21,080
5,871
29,695
73,579

108,719
33,601
50,884
29,695
222,899

2.07
2.68
2.25
-
2.16

1.03
2.83
2.25
-
2.08

1.20
1.60
2.41
1.81
1.13

2.21
2.04
2.27
1.81
2.15

8,434
1,183
3,309
-
12,926

(32)
(112)
(46)
-
(190)

(660)
1,133
452
1,754
2,679

7,741
2,204
3,715
1,754
15,414

130

TABLES OF MINERAL RESOURCES AND ORE RESERVES

MINERAL RESERVES ESTIMATES
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
Mining Reserves are a subset of the Mineral Resource Estimate

Project

Tonnes kt

Grade % Sn

Au Metal Koz

30 June 2015
CMGP
HGO
SKO
FGP

Mining Depletion
CMGP
HGO
SKO
FGP

Reserve Adjustments
CMGP
HGO
SKO
FGP

30 June 2016
CMGP
HGO
SKO
FGP

20,466
3,571
1,162
-
25,199

(975)
(1,229)
(643)
-
(2,847)

3,317
5,227
1,775
5,391
15,710

22,808
7,569
2,294
5,391
38,063

2.58
2.95
1.88
-
2.60

1.03
2.83
2.25
-
2.08

3.04
0.76
3.35
1.95
1.93

2.63
1.78
2.60
1.95
2.36

1,700
339
70
-
2,109

(32)
(112)
(46)
-
(190)

260
206
168
339
973

1,929
433
192
339
2,893

Notes: 

The geographic region for Gold Resources and Reserves is Australia.

TABLES OF MINERAL RESOURCES AND ORE RESERVES

131

NICKEL DIVISION

MINERAL RESOURCES ESTIMATES 
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
(Calculated as at 30 June 2016)

Project

Kt

Nickel
Grade 
%

Cobalt

Metal 
Kt

Kt

Grade 
%

Met-
al Kt

Kt

Fe2O3
Grade 
%

Metal Kt

30 June 2015
Wingellina
Claude Hills

183,197
33,277
216,474

0.98
0.81
0.95

1,797
270
2,067

183,197
33,277
216,474

0.08
0.07
0.07

138
23
161

183,197
33,277
216,474

46.95
38.73
45.68

86,007
12,889
98,896

Mining Depletion
Wingellina
Claude Hills

-
-
-

Resource Adjustments
(637)
Wingellina
-
Claude Hills
(637)

30 June 2016
Wingellina
Claude Hills

182,560
33,277
215,837

-
-
-

17.9
-
17.9

0.92
0.81
0.91

-
-
-

(114)
-
(114)

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

(637)

1.06

(7)

(637)

1.06

(7)

(637)
-
(637)

519.23
-

(3,306)
-

519.23 (3,306)

1,684
269
1,953

182,560
33,277
215,837

0.07
0.07
0.07

132 182,560
33,277
22
154
215,837

45.30
38.73
44.29

82,701
12,889
95,590

132

TABLES OF MINERAL RESOURCES AND ORE RESERVES

MINERAL RESERVES ESTIMATES 
CONSOLIDATED SUMMARY & ANNUAL COMPARISON
Mining Reserves are a subset of the Mineral Resource Estimate

Project

Kt

Nickel
Grade  
%

Cobalt

Metal 
Kt

Kt

Grade 
%

Met-
al Kt

Kt

Fe2O3
Grade 
%

Metal 
Kt

167,470
-
167,470

0.98
-
0.98

1,645 167,470

-

-

1,645 167,470

0.08
-
0.08

128 167,470
-
128 167,470

-

47.34
-
47.34

79,287
-
79,287

30 June 2015
Wingellina
Claude Hills

Mining Depletion
Wingellina
Claude Hills

-
-
-

Resource Adjustments
952
Wingellina
-
Claude Hills
952

30 June 2016
Wingellina
Claude Hills

168,422
-
168,422

-
-
-

8.79
-
8.79

0.93
-
0.93

-
-
-

(84)
-
(84)

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

952

0.53

(5)

952

0.53

(5)

952
-
952

253.89 (2,417)

-

-

253.89 (2,417)

1,561 168,422

-

-

1,561 168,422

0.07
-
0.07

123 168,422 45.64
-
123 168,422 45.64

-

-

76,870
-
76,870

Notes:  The geographic region for Nickel Resources and Reserves is Australia.

TABLES OF MINERAL RESOURCES AND ORE RESERVES

133

TENNANT CREEK – ROVER POLYMETALLIC PROJECTS
MINERAL RESOURCES ESTIMATES – CONSOLIDATED SUMMARY & ANNUAL COMPARISON
(Calculated as at 30 June 2016)

Gold

Rover 1 Project

Kt

Grade %

Measured
Indicated
Inferred

-
2,741
4,073
6,814

-
2.42
1.27
1.73

Metal 
Koz

-
213
168
381

Copper
Grade 
%

-
1.42
1.06
1.20

Kt

-
2,741
4,073
6,814

Zinc

Bismuth

Kt

Grade %

Metal 
Kt

Silver

Kt

Grade %

Metal 
Koz

Cobalt

Kt

Grade %

Metal 
Kt

-
2,741
4,073
6,814

-

-

0.18
0.11
0.14

-
5 2,741
4 4,073
9 6,814

Copper

-

-

2.33
1.90
2.07

-
205 2,741
249 4,073
454 6,814

-
0.04
0.08
0.06

-
1
3
4

Silver

Metal 
Kt

-
59
52
112

Lead

Explorer 108 Project

Kt

Grade % Metal Kt

Kt

Grade % Metal Kt

Kt

Grade %

Metal Kt

Kt

Grade % Metal Koz

Measured
Indicated
Inferred

-
8,438
3,429
11,868

-
3.41
2.81
3.24

-
288
96
384

-
8,438
3,429
11,868

-

-

173
64
237

-

-

5,689
-
5,689

-
2.05
1.88
2.00

Gold

-

-

0.36

0.36

Copper

-

-

20

20

8,438
3,429
11,868

14.32
3.32
11.14

-
3,886
366
4,252

Explorer 142 Project

Kt

Grade %

Metal Koz

Kt

Grade %

Metal Kt

Measured
Indicated
Inferred

-
-
176
176

-
-
0.21
0.21

-
-
1
1

-
-
176
176

-
-
5.21
5.21

-
-
9
9

Notes: 

2.5% Pb + Zn cut-off
There were no additions or depletions during the year.
The geographic region for Polymetallic Resources and Reserves is Australia.
Refer to the Metals X Limited ASX announcement dated 18 August 2016 for detailed information relating to the Mineral Resources & Reserves Estimates.

134

TABLES OF MINERAL RESOURCES AND ORE RESERVES

FURTHER INFORMATION
Refer to the Metals X Limited ASX Announcement dated 18 August 2016 for detailed information relating to Mineral 
Resources & Ore Reserves Estimates.

COMPETENT PERSONS STATEMENT
The information in this report that relates to Mineral Resources compiled by Metals X technical employees under 
the supervision of Mr. Jake Russell B.Sc. (Hons), who is a member of the Australian Institute of Geoscientists. Mr 
Russell is a full-time employee of the company, and has sufficient experience which is relevant to the styles of 
mineralisation and types of deposit under consideration and to the activities which he is undertaking to qualify as 
a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves”. Mr Russell consents to the inclusion in this report of the matters based on 
his information in the form and context in which it appears.  Mr Russell is eligible to participate in short and long 
term incentive plans and holds performance rights in the Company as has been previously disclosed. 

The  information  in  this  report  that  relate  to  Ore  Reserves  has  been  compiled  by  Metals  X  technical  employees 
under the supervision of Mr Michael Poepjes BEng (Mining Engineering), MSc (Min. Econ) M.AusIMM. Mr Poepjes 
is a full-time employee of the company. Mr Poepjes has sufficient experience which is relevant to the styles of 
mineralisation and types of deposit under consideration and to the activities which he is undertaking to qualify as 
a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves”. Mr Poepjes consents to the inclusion in this report of the matters based on 
his information in the form and context in which it appears. Mr Poepjes is eligible to participate in short and long 
term incentive plans and holds performance rights in the Company as has been previously disclosed. 

STATEMENT OF GOVERNANCE ARRANGEMENTS AND INTERNAL CONTROLS
Governance of Metals X’s mineral resources and ore reserves development and management activities is a key 
responsibility of the Executive Management of the Company.

The  Group  Chief  Geologist  and  Chief  Mining  Engineer  of  Metals  X  oversee  reviews  and  technical  evaluations  of 
the  estimates  and  evaluate  these  with  reference  to  actual  physical  and  cost  and  performance  measures.  The 
evaluation process also draws upon internal skill sets in operational and project management, ore processing and 
commercial/financial areas of the business.  

The  Group  Chief  Geologist  is  responsible  for  monitoring  the  planning,  prioritization  and  progress  of  exploratory 
and resource definition drilling programs across the company and the estimation and reporting of resources and 
reserves. These definition activities are conducted within a framework of quality assurance and quality control 
protocols covering aspects including drill hole siting, sample collection, sample preparation and analysis as well as 
sample and data security.

A three-level compliance process guides the control and assurance activities:

1.  Provision of internal policies, standards, procedures and guidelines;

2.  Resources and reserves reporting based on well-founded assumptions and compliance with external standards 

such as the Australasian Joint Ore Reserves Committee (JORC) Codes;

3. 

Internal assessment of compliance and data veracity.

The objectives of the estimation process are to promote the maximum conversion of identified mineralisation into 
JORC compliant Mineral Resources and Ore Reserves.  

Metals X reports its mineral resources and ore reserves on an annual basis, in accordance with the Australasian 
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC code) 2012 Edition.

Mineral resources are quoted inclusive of ore reserves. Competent Persons named by Metals X are members of 
the Australasian Institute of Mining and Metallurgy and/or the Australian Institute of Geoscientists, and qualify as 
Competent Persons as defined in the JORC Code.

TABLES OF MINERAL RESOURCES AND ORE RESERVES

135