More annual reports from Methode Electronics, Inc.:
2024 ReportPeers and competitors of Methode Electronics, Inc.:
Satellogic Inc.
AIMING TO BECOME THE WORLD’S
SUSTAINABLE, LOW COST
PRODUCER OF RARE EARTHS
ABN 64 107 985 651
METEORIC RESOURCES NL
2
CORPORATE DIRECTORY
Directors
Registered and Principal Office
Dr. Andrew Tunks
Executive Chairman
Dr. Marcelo de Carvalho
Executive Director
Level 1, 35 Ventnor Avenue
West Perth WA 6005
Dr. Paul Kitto
Non-Executive Director
Telephone:
+61 8 6166 9112
Peter Gundy
Non-Executive Director
Email:
info@meteoric.com.au
Dr. Naomi Prins
Non-Executive Director
Web:
www.meteoric.com.au
Company Secretary
Auditor
Matthew Foy
BDO Audit Pty Ltd
Level 9, Mia Yellagonga Tower 2
Chief Executive Officer
5 Spring Street
Nick Holthouse
Perth WA 6000
Stock Exchange Listing
Share Registry
Australian Securities Exchange
Automic Registry Services
ASX Code - MEI
Level 5, 191 St Georges Terrace
Perth WA 6000
Bankers
Telephone:
1300 288 664
National Australia Bank
Facsimile:
+61 2 9698 5414
239 Murray Street Mall
Perth WA 6000
CONTENTS
Corporate Directory
2
Chairman’s letter
3
Directors’ Report
6
Auditor’s Independence Declaration
40
Consolidated statement of Profit or Loss and Other Comprehensive Income
41
Consolidated statement of Financial Position
42
Consolidated statement of Changes in Equity
43
Consolidated statement of Cash Flows
44
Notes to and forming part of the Consolidated Financial Statements
45
Consolidated Entity Disclosure Statement
78
Directors’ Declaration
79
Independent Auditor’s Report
80
Tenement Details
84
Other Information
86
CHAIRMAN’S LETTER
METEORIC RESOURCES NL
3
Dear Shareholders,
Financial Year 2024 (FY24) was the first full year that Meteoric Resources NL (ASX:MEI) (Meteoric or the Company) has
been fully focussed as a rare earths elements (REE) exploration and development company. Since the completion of our
acquisition of the Caldeira Ionic Clay REE Project (Caldeira) in March 2023, we have rapidly advanced exploration and
development workstreams that have vindicated our view that Caldeira has the potential to become the most significant
REE mine in the world and disrupt the global rare earth mining industry by becoming the world’s lowest cost source of
REE products outside of China.
Through a series of strategic acquisitions, we grew our initial acquisition of 30 Licences to 69 Licences to increase the
Project’s total landholdings to over 193km2.
Our team completed 60,000 metres of air core (AC) drilling post-acquisition with a focus on the Capão Do Mel, Soberbo,
Figueira, Cupim Vermelho Norte, Donna Maria 1, and Donna Maria 2 Licences. We have only just scratched the surface
of the Project but have identified a globally significant Resource of 740 million tonnes (Mt) at exceptional grades of
2,572ppm TREO. Importantly Mineral Resource Estimate contains substantial tonnes and grade within the measured
and Measured (11Mt @ 3,888ppm TREO) and Indicated (298Mt @ 2,863 ppm TREO) categories. The upgraded resources
are the result of closer spaced drilling and additional metallurgical testwork and underpin the initial mine plan at Capão
Do Mel and Soberbo.
With 63 Licence areas still unexplored together with further upside expected from existing exploration areas the
potential expansion of the Caldeira Project remains enormous and makes Caldeira one of the largest and highest grade
true ionic absorption clay deposits in the world and gives us great confidence in the ability to turn this into a truly world-
class REE district.
Our in-house drilling capabilities have resulted in a massive drilling program conducted with virtually no land disturbance
and to the highest of safety standards and remains ongoing. Because the rigs and the team are Meteoric’s the drilling
program was rapid, cost efficient and highly effective. From our maiden JORC (2012) compliant Mineral Resource
Estimate (MRE) in May 2023, by the end of FY24 we had grown the Project’s MRE by more than 50% and with an
additional upgrade to the Figueira Licence in August 2024 lifting the MRE further to 740Mt at 2,572ppm TREO. Resource
updates to be announced at Dona Maria 1 & 2 and Cupim Vermelho Norte will further grow the resourcein the back end
of 2024.
In conjunction with our resource growth, we put a strong emphasis on completion of metallurgical and density test work
programs. For this process we were fortunate to be working with the Australian Nuclear Science and Technology
Organisation (ANSTO), one of the world’s leading laboratories in ionic clay leaching. This work underpins the project’s
simple processing flowsheet, with metallurgical results demonstrating excellent leach extractions for ionic clays with
strong REE recoveries. This also culminated in the production of the first Mixed Rare Earth Carbonate (MREC) product
with record low impurities and best in class metallurgical recoveries.
We were proud to release a Scoping Study for the Project in July 2024 which demonstrates that Caldeira, in operation,
will produce approximately 9,000 tonnes of TREO, inclusive of 3,000 tonnes of NdPr per year, generates positive financial
returns through the cycle and offers significant economic upside based on future forecast pricing scenarios.
The outstanding financial metrics of Caldeira are the result of a number of factors, including:
Mining of free dig material (no drill and blast) with low strip ratios and short haulage distances
A simple, low-cost ammonium sulfate (AMSUL) process flowsheet
High grade ore with high metallurgical recoveries
Access to low-cost 100% electricty sourced from a 100% renewable grid.
Dry stacked tailings being backfilled into pits with no tailings storage facility
CHAIRMAN’S LETTER
METEORIC RESOURCES NL
4
These factors drive Project economics over a 20-year mine life which deliver a pre-tax NPV8 of US$1,235M, a pre-tax IRR
of 38%, and a pre-tax payback period of 2.2 years based on the Adamus Intelligence (Adamas) forecast pricing scenario,
discounted by 40%. The Scoping Study also included material from only the Capão Do Mel and Soberbo Licences, with
future study work to includes other areas and investigate the potential upside to these estimates in both the short and
longer term.
Based on these factors, Caldeira has an estimated annual All In Sustaining Cost (AISC) of US$7.00/kg of TREO in its first
five years and US$9.00/kg over the 20 year LOM evaluation period. With these operating cost metrics, Caldeira is
currently expected to be the lowest cost REE deposit in the world outside China.
Inclusion of the Figueria Mineral Resource Estimate which was released in August 2024 will improve these initial
estimates as increased high-grade material is added to the mine plan in the early years of operation.
Permitting for the Project is progressing well, with an Environmental Impact Statement (EIS) lodged in May 2024 some
three months ahead of schedule. The comprehensive document took nine months and around 7,500 hours to prepare.
We are on track for the issue of a Construction Licence (LI) within two years of the lodgement of the EIS consistent with
the Memorandum of Understanding (MoU) signed with
the Government of Minas Gerais and Invest Minas in
August 2023.
The MoU places Caldeira on an exclusive list of high-
priority mining projects for the State of Minas Gerais and
promotes a higher degree of cooperation between
Meteoric and relevant local government bodies. We are
very pleased to be considered an essential part of the
State’s vision in becoming a future leader in green mining
and providing materials essential to decarbonisation and
technological advancement. As we approach the
construction phase of the Project, we will continue to
strengthen key relationships in Brazil and internationally
inclusive of loan and grant funding.
Outside of Brazil we are also finding strong support for
Caldeira. In March 2024 we received a non-binding Letter
of Interest (LOI) from the United States Export Import
Bank (EXIM) for up to US$250 million in funding for
United States origin equipment, goods and services. We
see this as a critical endorsement of the Project and will
continue to assess the potential to access funding by way
of US grants and other facilities.
We signed non-binding MOUs with Neo Performance Materials, SENAI Regional Department of Minas Gerais (owner of
Latin America’s first permanent magnet maker) and Ucore Rare Metals in relation to future offtake from Caldeira. These
were strategic, considered steps which position Meteoric in a critical part of the permanent magnet supply chain outside
of China and we will continue to take steps in this direction during the period ahead.
Internally, we continued to build important skills into our team to support the advancement of the Project. We were
pleased to welcome Mr Peter Gundy and Dr Nomi Prins as Non-Executive Directors during FY24. Mr Stuart Gale also
joined as Chief Financial Officer of the Company in March 2024 and will play a critical role securing future funding for
Caldeira.
Key workstreams continue to progress for the delivery of the Caldeira Pre-Feasibility Study in the first quarter of 2025
and I would like to extend my thanks to our engineering partner Ausenco for the excellent work by its team on the
Scoping Study. This gratitude also applies to all of our contracting partners who have supported us during the year.
Caldeira has the capacity to
become the lowest cost
source of REE for generations
to come and we will
endeavour to steward the
Project through the short-
term market volatility to the
benefit of our shareholders,
our local stakeholders in
Brazil and customers around
the world
“
“
CHAIRMAN’S LETTER
METEORIC RESOURCES NL
5
Finally, I extend my sincere thanks and appreciation to our team at Meteoric, both in Brazil and Australia, who have
worked so hard throughout the year. Caldeira has the capacity to become the lowest cost source of REE’s for generations
to come and we will endeavour to steward the Project through the short-term market volatility to the benefit of our
shareholders, our local stakeholders in Brazil and customers around the world.
Yours faithfully,
Dr. Andrew Tunks
Executive Chairman
DIRECTORS’ REPORT
METEORIC RESOURCES NL
6
The Company presents its financial report for the consolidated entity consisting of Meteoric Resources NL (Company,
Meteoric or MEI) and the entities it controls (Consolidated Entity or Group) at the end of, or during, the year ended 30
June 2024.
Review of Operations
Caldeira REE Project
Figure 1: Caldeira Project Location Map
Expansion of Caldeira REE Project
In July 2023, the Company announced it had entered into a Binding Option Agreement to acquire significant and strategic
Ionic Clay REE Rights on licences that merge crucial areas identified in the recent MRE for the Caldeira Project.
The acquisition comprised the REE Rights on 18 Licences (5 Mining Licences, 6 Mining Licence Applications, 6 Exploration
Licences and 1 Exploration Licence Application) and covers an area of 20.5km2, which will increase Meteoric’s total REE
area held in this significant REE province to 193km2.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
7
The material terms of the Option Agreement pursuant to which Meteoric may acquire the REE Rights to 18 licences from
Raj Minerios Ltd were as follows:
US$200,000 for a 120-day exclusivity period for the purposes of technical, legal and financial due diligence by
Meteoric (Exclusivity Period);
At the end of the Exclusivity Period, should Meteoric wish to proceed, Meteoric is granted a three- year exclusive
option period to conduct exploration activities on the Licences (Option Period); and
At the end of the Option Period, should Meteoric wish to acquire the REE Rights to the Licences, it shall pay
US$1,500,000.
Drilling and exploration
In July 2023, a maiden drill program consisting of 41 HQ Diamond (DD) drill holes for 1,313m were drilled into the six (6)
known deposits. This initial proposed 1,250m program was designed to test the depth to the base of the clays below the
Inferred Resource and support metallurgical characterisation and density testwork programs.
The results of 27 DD holes were released on 24 July 2023, all of which conclusively produced significant extensions at
depth across all prospects tested, including Capão do Mel, where drilling extended the mineralisation to a depth of up
to 36 metres and at Figueira where REE mineralisation was extended down to a depth of 67 metres. This drilling at all six
resource areas extended the maximum depths of mineralisation significantly.
As part of this program, Meteoric conducted a regional exploration program to test seventeen (17) priority targets (soil
anomalies) on licences outside the Company’s REE Inferred Resource Estimate areas.
All DD holes reported in July ended in fresh granite, penetrating below the base of Auger drilling and the current Inferred
Resource to test the thickness of the clay zone and the depth to which REE mineralisation is present.
Figure 2: Drilling at Capão do Mel prospect
Following initial Phase 1 program, Meteoric commenced a subsequent 36-hole (for 2,017m) program to:
Step out around exceptional results returned from Phase 1 (notably CVSDD001 with 149.5m @ 8,912 ppm TREO)
from surface.
Test possible extensions of high-grade mineralisation adjacent to the existing Inferred Resource areas to expand
potential mining areas; and
Test second order soil anomalies on additional exploration licences.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
8
The program also focussed on identifying areas of enriched HMREO mineralisation (particularly Terbium and
Dysprosium), where Meteoric believes incremental increases will add significantly to the value of the Company’s
“basket” of REE assets.
This drilling continued throughout the March Quarter. Results subsequently returned strong interceptions of significant
clay hosted rare earth mineralisation for every hole drilled.
Figure 3: Location map of updated resources for the priority development targets at Capão do
Mel and Soberbo completed, and Figueira resource update area.
Mineral Resource Updates
Throughout the financial year, Meteoric continued exploration drilling under a 60,000m AC program targeting Measured
and Indicated resource growth at the Soberbo, Capão do Mel and Figueira prospects. This drilling informed three
upgrades to the Caldeira Mineral Resource Estimate across these three prospects.
Soberbo
277 AC drill holes for 4,409.5m were completed at the Soberbo Deposit from September to November 2023. In December
2023, Meteoric released assay results from this drilling highlighted remarkable REE mineralisation, with MREO contents
well above the estimated project average of 24% in the Inferred Resource.
AC drilling at the Soberbo Deposit intersected a varying and sometimes extremely deep clay profile. Holes ranged from
1m on/around outcropping/sub-cropping areas to >70m in several holes. A total of 98 holes (35%) were deeper than
20m, and 27 holes (10%) were deeper than 30m. The depth of the Clay Zone was observed to increase by an average of
77% across the Deposit, at similar TREO grades and MREO percentages.
A Mineral Resource Estimate update was released for the Soberbo Mining Licence on 14 May 2024, highlighting a 150%
increase in the Resource estimate at the Soberbo Mining Licence (ML).
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
9
At Soberbo, the total Indicated and Inferred Resources were raised to 229Mt @ 2,601ppm TREO (1,000ppm cut off) with
645ppm (24.8%) MREO, including 158Mt @ 3,058ppm TREO (2,000 ppm cut-off). First Indicated Resources for the
Caldeira Project were defined at 86Mt @ 2,730 ppm TREO (1,000ppm cut-off).
Capão do Mel
Infill DD and AC drilling of 504 holes for 12,775m were completed at Capão do Mel over the period. These results
confirmed rare earth mineralisation commences from surface and extends down through the clay zones resulting in
easily accessible ore and low stripping ratios for surface mining. Incorporated with other previous drill holes (altogether
the total MRE was based on 841 drill holes for 16,236.5m) these new results informed a MRE update released on 13 June
2024.
Measured & Indicated Resources defined at the Capão do Mel deposit increased to 85Mt @ 3,034ppm TREO (1,000ppm
cut-off) including a high-grade core of 36Mt at 4,345ppm TREO (3,000ppm cut-off) including 19Mt at 5,163ppm TREO
(4,000ppm cut-off).
Figure 4: Grade distribution Plan showing high-grade core >4,000ppm TREO (MAGENTA) in southern central portion
of Capão do Mel which defines opportunities for early high-grade production
Figueira
Subsequent to the end of the financial year, a further update to the MRE was published for the Figueira Licence,
incorporating results from 9,170m of additional infill DD and AC drilling at Figueira. A 238% increase in tonnes is reported
in the updated Figueira MRE at similar TREO grade and increased MREO content.
The updated Figueira resource now sits at 170Mt at 2,766ppm TREO at a 1,000ppm cut-off grade. This includes 138Mt
at 2,844ppm TREO in the Indicated category (>80% of the Figueira MRE).
This update significantly increased the overall Caldeira Project MRE to 740Mt at 2,572ppm TREO with 595ppm MREO for
a MREO/TREO ratio of 23.1% MREO (at a 1,000ppm cut off). 308Mt at 2,864ppm TREO currently resides in the Measured
and Indicated categories, representing 42% of the overall Caldeira Project MRE.
To date, the Caldeira Project MRE has now increased by more than 80% since declaration of the maiden MRE in April
2023 at an equivalent TREO grade and MREO content.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
10
Table 1: JORC 2012 Mineral Resource Estimates for the Caldeira Project at a TREO 1,000PPM cut-off grade (refer MEI
Announcements dated 1 May 2023, 14 May and 13 June 2024). Differences may occur due to rounding.
Licence
JORC
Category
Material Type
Tonnes
TREO
(ppm)
Pr6O11
(ppm)
Nd2O3
(ppm)
Tb4O7
(ppm)
Dy2O3
(ppm)
MREO
(ppm)
MREO/TREO
Capão do Mel
Measured
Clay
11
3,888
222
586
6
28
842
21.7%
Total
Measured
11
3,888
222
586
6
28
842
21.7%
Capão do Mel
Indicated
Clay
74
2,908
163
449
5
23
640
22.0%
Soberbo
Indicated
Clay
86
2,730
165
476
5
23
669
24.5%
Figueira
Indicated
Clay
138
2,844
145
403
5
28
582
20.5%
Total
Indicated
298
2,827
155
436
5
26
622
22.0%
Total
Measured + Indicated
308
2,864
158
441
5
26
629
22.0%
Capão do Mel
Inferred
Clay
32
1,791
79
207
2
13
302
16.9%
Capão do Mel
Inferred
Transition
25
1,752
86
239
3
14
341
19.5%
Soberbo
Inferred
Clay
89
2,713
167
478
5
24
675
24.9%
Soberbo
Inferred
Transition
54
2,207
138
395
4
20
558
25.3%
Figueira
Inferred
Clay
9
3,105
139
379
5
28
551
17.7%
Figueira
Inferred
Transition
24
2,174
115
328
4
21
468
21.5%
Cupim Vermelho
Norte3
Inferred
Clay
104
2,485
152
472
5
26
655
26.4%
Dona Maria 1 & 2
Inferred
Clay
94
2,320
135
404
5
25
569
24.5%
Total
Inferred
431
2,363
138
406
4
23
571
24.0%
Total
Measured +
Indicated + Inferred
740
2,572
146
420
5
24
595
23.1%
Metallurgical Testwork
ANSTO Metallurgical Testwork Confirms Outstanding Recoveries
In July 2023, Meteoric engaged Australia’s leading laboratory in ionic clay leaching – Australian Nuclear Science and
Technology Organisation (ANSTO) to assist with its process flowsheet development. The metallurgical testwork program
was designed to:
Validate the results of previous testwork undertaken by JOGMEC in 2019 and reported by MEI to the ASX in
December 2022; and
Assess the metallurgical variability both laterally and at depth across each of the deposits, paying particular
attention to the clay zone below known JOGMEC drilling, the current resource estimation boundary, and the
previous SGS testwork.
Metallurgical testwork commenced on 3m composite samples from forty-one (41) DD cores completed as part of the
Company's metallurgical sampling program in March-July 2023.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
11
Figure 5: Metallurgical Drill Hole Location Plan
The program targeted the six deposits which define the Company's stated Inferred Resource Estimates: Capão Do Mel,
Soberbo, Figueira, Cupim Vermelho Norte, Donna Maria 1, and Donna Maria 2.
Late in September 2023, Meteoric provided an update on the initial results, which included:
Results believed to include the highest rare earth leach extractions ever reported for a standard ammonium
sulphate (AMSUL) wash at pH 4.0 for any public listed company on the ASX or globally;
Mineralisation across all tenements tested display strong ionic behaviour over thick intervals using a standard
AMSUL wash test;
Improved recoveries of Dysprosium and Terbium to the leach, with both elements strong value drivers in the
basket
Exceptional Magnet Rare Earth Element (MREE) leach extractions
High recoveries from high-grade magnet metal samples demonstrating that even at high grades the bulk of the
MREE are amenable to AMSUL leaching.
Diagnostic leach tests continued throughout September and October on the remaining metallurgical holes, with
particular focus on the Capão do Mel and Soberbo tenements with standard AMSUL washes completed for 33 DD holes
for a total of 190 composite diagnostic leaches.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
12
Additional results were released in December 2023, which further demonstrated excellent leach REE recoveries for Ionic
Clays across all six deposits tested. These results displayed consistent strong ionic behaviour over thick intervals using a
standard AMSUL wash test (unoptimized).
This second set of metallurgical results focussed on de-risking the process recoveries for the Southern Licences of Capão
do Mel and Soberbo. Mineralisation across all deposits tested to date display strong ionic behaviour over thick intervals
using a standard AMSUL wash test. The best results from each of the tenements include:
81% magnet metal extractions over 10.4m from CVNDD001 with a high of 88% including 90% for Nd, 86% for
Pr, 79% for Tb and 84% for Dy.
73% magnet metal extractions over 8.4m from SBDD009 with a high of 75% including 76% for Nd, 73% for Pr,
and 63% for Tb & Dy respectively.
80% magnet metal extractions over 5.6m from DM2DD001 with a high of 85% including 87% for Nd, 81% for Pr,
73% for Tb and 77% for Dy.
73% magnet metal extractions over 8.7m from CDMDD009 with a high of 75% including 77% for Nd, 74% for Pr,
55% Tb and 55% for Dy.
72% magnet metal extractions over 6.6m from CDMDD010 with a high of 78% including 80% for Nd, 77% for Pr,
47% Tb and 43% for Dy.
Significantly, 48 different metallurgical composites across ALL deposits had a TREO head grade of >4,000ppm and
achieved average Magnetic REE leach extractions of 73% with 74% Nd, 71% Pr, 57% Tb and 56% Dy with a standard
AMSUL wash (unoptimised) at pH4.
This initial testwork has contributed significantly to MEI’s knowledge base on metallurgical performance laterally, at
depth and across different lithologies.
First Mixed Rare Earth Carbonate Produced
In February 2024, Meteoric successfully produced its first MREC product low in impurities and represents significantly
improved metallurgical recoveries. Within the MREC, the contained Rare Earth Oxides (REO) have a grade of 57.3% and
a very high purity level of 98%.
The test work was undertaken from a 25kg subsample of the 250kg Capão de Mel (CDM) master composite sample and
through the Ammonia Sulphate (AMSUL) extraction, impurity removal and carbonate precipitation process has
generated approximately 50 grams of a high quality MREC product.
The 250kg Capão do Mel master composite was assembled from ten DD holes using 47 interval composites (ranging from
2.9 m – 4.4m). These results were subsequently integrated into the production calculations for the Caldiera Project
Scoping Study. The TREO achieved in the MREC is shown in the table below:
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
13
Table 2: Rare earth recoveries and rare earth distribution to MREC.
Rare Earth Oxide
% Recovery to MREC
%TREO in MREC
La2O3
76
57.63
CeO2
0.3
1.38
Pr6O11
74
8.56
Nd2O3
73
22.0
Sm2O3
65
2.36
Eu2O3
61
0.58
Gd2O3
64
1.50
Tb4O7
53
0.17
Dy2O3
50
0.79
Ho2O3
43
0.13
Er2O3
37
0.26
Tm2O3
33
0.02
Yb2O3
25
0.12
Lu2O3
24
0.02
Y2O3
50
4.49
Total
54
100
MREO1
73
31.5
1 MREO is made up of Nd + Pr + Dy + Tb
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
14
Scoping Study confirms exceptional financials
The extensional resource drilling conducted at Caldeira over the financial year, in conjunction with the outcomes
produced from metallurgical work programs culminated in the release of the Caldeira Project Scoping Study in early
July 2024.
Table 3: Key production and financial metrics of the Caldeira Project
Production Metrics
Unit
Years 1-5
LOM
Ore Mined
kt
23,945
97,155
Strip ratio
waste:ore
0.12
0.12
Average TREO Feed Grade
ppm
4,500
3,524
MREO Recovery
%
73
73
Average annual production (REO)
t
11,102
9,052
Production (REO)
t
55,511
181,031
NdPr % (TREO in concentrate)
%
31
31
Cashflow & Earnings Metrics
Unit
Years 1-5
Average
LOM
Average
Adamas
Spot
Adamus
Spot
Annual Revenue
US$M
272
158
284
137
Annual EBITDA
US$M
190
86
193
60
Operating Cashflow
US$M
126
61
123
40
Revenue
US$M
1,361
789
5,639
2,712
EBITDA
US$M
949
431
3,335
1,205
Cumulative post tax cashflow excluding
construction cost
US$M
630
306
2,467
792
Cost Metrics
Unit
Years 1-5
Average
LOM
Average
Annual operating cost
US$M
61
64
Annual operating cost
US$/kg TREO
5.50
7.04
Annual AISC
US$/kg TREO
7.00
9.00
Financial Outputs
Unit
Years 1-5
LOM
Adamus
Spot
Pre-tax NPV8
US$M
1,235
148
Post-tax NPV8
US$M
699
16
Pre-tax IRR
%
38
14
Post-tax IRR
%
27
9
Payback period
years
2.2
5.1
Basket price TREO
US$/kg
45
21
NdPr average pricing
US$/kg
87
51
111
51
Payability
%
70
70
NdPr Operating cost equivalent
US$/kg NdPr
18
21
Capex inclusive of 35% contingency
US$M
403
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
15
The Scoping Study was led by independent engineering consultants Ausenco and details the potential development of
an initial 5Mtpa processing facility and limited the mine life to 20 years based on the currently identified Mineral
Resources delivered from six of the 69 licences at Caldeira. TREO pricing was based on independent forward-looking
prices as forecast by Adamas, discounted by 40%, and current REE spot prices at 30 June 2024 over the life of the project
The results of the study have confirmed Caldeira to be one of the world’s lowest cost sources of rare earths, giving it
outstanding financial metrics at discounted forward forecast pricing and making it economic at current REE spot prices.
The Scoping Study mine plan includes ore feed from the Capão do Mel and Soberbo licence areas only. Volumes and
grades from these areas alone were deemed suitable to supply both the required tonnages and high grades for the
targeted 20-year mine life. The planned addition of the Figueira resource for subsequent studies will only extend the
elevated feed grade strategy for the Project.
Measured and Indicated Mineral Resources comprising of 11Mt Measured @ 3,888ppm TREO and 160Mt @ 2,812ppm
TREO respectively are accessible from surface and adjacent to the proposed plant site. A further 200Mt @ 2,309ppm
TREO sits in the Inferred category within these licence areas and represents future upside in near mining areas to support
potential expansion or mine life extension.
The Scoping Study mine life is currently limited to 20 years and is not Resource constrained. The modelling reflects the
fact that Measure and Indicated Resources have only been updated for two of the six Resource Licences currently
available. There is clear and considerable scope to expand beyond this timeframe with the addition of more current
resource areas and ongoing conversion of the yet untested 63 remaining licences.
Table 5: Key Physical Assumptions for the Caldeira Project.
Metric
Unit
Mining and Production
Life of Mine
years
20
Plant Nameplate Capacity ROM
Mtpa
5
LOM Average TREO Head Grade
ppm
3,524
Total Quantity Mined (Dry Tonnes)
Mt
97
Stripping ratio
waste:ore
0.12
Total Production (REO)
t
181,031
Annual Production (REO)
t
9,129
LOM average Nd recovery
%
73
LOM average Pr recovery
%
74
LOM average Dy recovery
%
50
LOM average Tb recovery
%
53
LOM average Magnets recovery
%
73
LOM average TREO Recovery
%
54
Total operating costs per kilogram of TREO varies, based on the grade of ore being mined. Over the first five years the
cost per kg of TREO is US$5.50/kg based on an average ore grade of 4,500ppm and is US$7.04/kg based on average ore
grades of 3,524ppm LOM.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
16
Table 6: Average operating costs
Operating Costs (Real LOM)
Annual Cost (US$M)
Unit Cost (US$/dry t)
Mining
11.3
2.26
Processing
47.6
9.52
Maintenance and engineering
6.4
1.27
Total operating costs
65.3
13.06
The annual AISC for the project is US$7.00/kg TREO for the first five years, and US$9.0/kg TREO for the 20-year LOM,
highlighting Caldeira as currently expected to be the lowest cost producer outside of China once in production.
Cooperation Agreement with Government of Minas Gerais and Invest Minas
On 11 August 2023, the Company advised that at a signing ceremony held at the Historic Palace Casino in Poços de
Caldas, the Governor of Minas Gerais State, Mr Romeu Zema and Meteoric’s Executive Chairman, Dr Andrew Tunks
signed a Cooperation Agreement awarding priority status to Meteoric’s Caldeira Project, recognising it as a significant
project which is in the State’s interest.
The Cooperation Agreement provides for Invest Minas, a State Government Agency responsible for promoting business
investment within the State, to lead project facilitation of the Caldeira Project through to production. The Cooperation
Agreement places the Caldeira Project on an exclusive list of high-priority mining projects for the State of Minas Gerais
providing a higher level of facilitation and ensuring the Caldeira Project is guided through the approval processes in a
highly streamlined manner.
During the speech, Governor Zema emphasised the importance of Meteoric’s ongoing investment into the Caldeira
Project and the ways in which the State and Local Government can assist to expedite the licensing process. The Governor
concluded that he sees the state of Minas Gerais as a future leader in green mining and the production of rare earths
through the success of the Caldeira Project.
Figure 6: Meteoric Directors Dr Andrew Tunks (left) and Dr Marcelo de Carvahlo (right) with Alger Partners Dr
Antonio Malard (centre left) and Mr Germano Luiz Gomes Vieira (centre right)
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
17
Environmental Permitting
MoU with Alger – Environmental Impact Study
Meteoric signed a MoU with environmental consultants Alger Consultoria e Assessoria Juridica (Alger) to carry out an
Environmental Impact Study (EIS) for the Caldeira Project.
Alger are based in Belo Horizonte and has a large portfolio of licenced mining projects operating in the State of Minas
Gerais, Bahia and Para; including facilitating the licensing of the Grota do Cirilo Project owned by Sigma Lithium
Resources (NASDAQ: SGML, TSXV: SGML) in Minas Gerais.
During the June 2024 Quarter, the EIS was lodged with the Minas Gerais State Secretariat for the Environment and
Sustainable Development (SEMAD) in Minas Gerais.
The EIS fieldwork, studies and reports were completed three months ahead of schedule and cover the proposed Caldeira
Projects Rare Earth processing facility site and the Southern Licences of Soberbo, Capão do Mel and Figuera.
Environmental permitting remains on track for the issuance of the Construction Licence within the two-year time frame
as afforded with the MoU from the State Government of Minas Gerais. Pleasingly, the Social Mapping component of the
EIS Report outlines a community acceptance level of 89% for the Project.
Figure 7: Caldeira Project EIS Study area.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
18
Project development
MOU signed with Neo Performance Materials – First offtake for Caldeira material
In May 2024, the Company signed a non-binding Memorandum of Understanding with Neo Performance Materials (Neo)
for offtake of 3,000 metric tonnes (t) of TREO. The MoU provides a framework for Neo and Meteoric to negotiate binding
commercial terms for the supply of MREC to Neo’s NPM Silmet rare earth separation facility in Estonia.
Neo is expected to purchase 3,000t TREO per year from Caldeira’s initial production, and hold a right of first refusal to
purchase additional material when the Caldeira Project produces more than 6,000t per year. Annual offtake of 3,000t
TREO from the Project could supply Neo with as much as 900t of Nd-Pr oxide and 30t of Dy-Tb oxide, combined, to supply
Neo’s sintered rare earth permanent magnet manufacturing plant under development in nearby Narva, Estonia.
The precise pricing mechanisms underpinning the offtake agreement, which is expected to be based on standard terms
and conditions for such supply, remain subject to final negotiation of the binding offtake agreement.
MoU with Permanent Magnet Maker (Lab Fab) – Adding finance and infrastructure development expertise
In June 2024 the Company signed an MoU with SENAI Regional Department of Minas Gerais, the owner of Latin America’s
first permanent magnet making facility unit in Latin America called Lab Fab. Lab Fab was built by the State of Minas
Gerais Development Company and was recently acquired by the Federation of the Industries of Minas Gerais (FIEMG).
The facility will begin operation later this year, with initial capacity to produce 100 tonnes of permanent magnets per
year. FIEMG’s plan is to double that capacity within the first three years. Lab Fab is a permanent magnet technology
developer, aiming to stimulate the industry to scale up to produce magnets for the fast-growing market, including car
manufacturers, electric motors and wind turbines industries.
The purpose of the five-year MoU is to establish the general bases for cooperation between Meteoric and SENAI Regional
Department, with a view to jointly developing research, development and innovation for the demonstrative production
of rare earth magnets at Lab Fab, in Lagoa Santa in the Brazilian State of Minas Gerais, by identifying activities of common
interest between the parties.
MoU with Ucore Rare Metals for Offtake of Caldeira Project MREC in Brazil to USA Oxide Production Project
On 21 August 2024, Meteoric executed a MoU for the supply of 3,000 metric tonnes of TREO from Caldeira to Ucore’s
developing Alexandria, Louisiana, USA, REO production facility, the Louisiana Strategic Metals Complex (SMC).
Ucore is a Canadian public company headquartered in Halifax, Nova Scotia, with a transformational rare earth separation
technology, RapidSX™. Ucore is currently undertaking heavy and light REE separation at demonstration scale at its
RapidSX™ Commercialization and Demonstration Facility (CDF) in Kingston, Ontario.
Participants include the US Department of Defense and the Canadian Government as Ucore implements its technology
transfer plan from demonstration scale to commercial scale at its prospective Louisiana SMC.
Under the MoU, both parties will support each other in the pursuit of funding and business development for their
respective projects.
Upcoming Work Program
Pre-Feasibility Study - The Study has already progressed into the Pre-Feasibility Study phase with the results for that
work due to be completed in late December 2024.
Permitting – Alger Consulteria remain on track for completion of environmental studies and community
engagements and the Installation Licence (LI) remains on track. The EIS report was lodged in May 2024 and at this
stage no indications of delays.
Project development schedule - showing key development milestones coalescing around the granting of the LI and
a Final Investment Decision.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
19
Offtakes – The Neo Performance Materials and Ucore offtake non-binding MOUs account for around 30% each of
currently planned REO production. Meteoric continues to receive and advance discussions with OEMs and
Separators for the remaining REO output.
Other Projects
Juruena Gold Project, Brazil
In October 2023, MEI announced it had completed the sale of the Juruena Gold Project in Brazil to Keystone Resources
Ltd.
The parties agreed to a US$20m sale of the Juruena Gold Project in June 2022, with the first tranche of US$2.5m having
been received by Meteoric in October 2022.
Following issues with the sale in April 2023, leading to a termination of the transaction, the parties subsequently
collaborated privately and amicably towards a resolution and brought about a successful completion on the original
terms, with payment of the balance of US$17.5m to Meteoric and smooth transition of the Project to Keystone control.
The sale was otherwise on materially the same terms as previously announced to the ASX on 3 June 2022.
Warrego North IOCG Project (Ownership 49% MEI / 51% Chalice Gold Mines Limited)
Located in the Northern Territory, the Warrego North Project is approximately 20km northwest of the historical high
grade Warrego Copper-Gold Mine, the largest deposit mined in the area producing 1.3 Moz Au and 90,000 tonnes of
copper. Chalice Gold Mines Limited (ASX:CHN) can earn up to 70% interest in the project by sole funding $800,000.
There was no activity reported by Chalice during the period.
Palm Springs Gold Project, WA
The Palm Springs Gold Project is located 30km southeast of Halls Creek in the Kimberley region of Western Australia
(WA).
Subsequent to end of financial year, Meteoric signed a tenement sale agreement with WIN Metals Ltd (ASX:WIN) (WIN)
for the Palm Springs Project. Under the terms of the agreement, up front consideration to Meteoric comprises the
following:
A deposit of $50,000 plus GST (already received);
A cash payment of $950,000 plus GST upon settlement; and
WIN Shares to the value of $1.75M upon settlement (at a deemed issue price of the next WIN capital raising
and subject to 12-month voluntary escrow).
The agreement is subject to a number of conditions precedent standard to a tenement sale agreement and in addition
WIN is required to complete a minimum $3M capital raising within 75 days of signing the agreement.
Consideration payable to Meteoric post-settlement comprises:
A cash payment of $1M plus GST 18 months after settlement; and
A cash payment of $1.25M plus GST upon the production of 20,000oz of gold from Palm Springs.
Total consideration for Palm Springs is expected to aggregate to a value of approximately $5 million.
Webb JV (Ownership 11.85% MEI / 88.5% CGN Resources)
The Webb JV is focussed on the evaluation of a large kimberlite field comprising 280 nulls-eye targets and covers an area
of 400km2. About 23% of the targets have been drill tested with 51 kimberlite bodies identified.
Negotiations were advanced with contractors regarding planning, permitting and contractor negotiations occurring
during the quarter in advance of a substantial 2024 exploration campaign.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
20
Corporate
Change of Address
The Company’s Registered Office and Principal Place of Business has changed to: Level 1, 35 Ventnor Avenue West Perth
WA 6005. The contact telephone number has changed to +61 8 6166 9112.
Board and Management Appointments
In November 2023, Meteoric appointed Mr. Peter Gundy as Non-Executive Director of the Company.
Peter’s long history of corporate success and REE knowledge, particularly in the downstream processing and sales areas
will no doubt assist the Company greatly as it progresses the Caldeira Project towards development and ultimately,
production.
Subsequently in June 2024, Dr. Naomi Prins joined the Meteoric Board as a Non-Executive Director.
Dr. Prins is an economist and leading geopolitical financial expert. Her strategic insights span financial markets, banking,
energy and natural resources, infrastructure, geopolitical relations, and macroeconomics.
On 25 March 2024, Meteoric further strengthened its management team with the appointment of Mr Stuart Gale as
Chief Financial Officer.
With 20 years’ experience in the resources sector as both a CEO and CFO, Stuart maintains critical experience in debt
and equity capital markets together with the development of key strategic initiatives to support the growth and ongoing
operational delivery for Meteoric.
Senior Debt Funding Process Initiated
Meteoric received a non-binding Letter of Interest from the United States, Export Import Bank (EXIM). The indicative
terms of the potential financing are as follows:
Facility amount of up to US$250M for United States origin equipment, goods and services.
Subject to, but not limited to, typical conditions for financing but not yet defined.
The willingness and interest of both parties to progress to a binding debt arrangement.
Meteoric continues to advance all aspects of the Caldeira Project, in particular, permitting, resource confidence,
metallurgy and engineering studies, which are all crucial to the progression of the EXIM due diligence process as Meteoric
targets a Financial Investment Decision (FID) late in 2025.
The US$250M EXIM facility has the potential to cornerstone a broad funding mix for the Caldeira Project. Meteoric
continues to work with EXIM, other Export Credit Agencies and potential financiers in this regard.
Share placement and Share Purchase Plan (SPP)
On 26 July 2024, Meteoric announced it had received firm commitments to raise $27.5 million (before costs) via a
placement of 250 million new fully paid ordinary shares at an offer price of $0.11 per New Share. New shares were
issued, and trading of these shares commenced on 2 August 2024.
In addition to the Placement, the Company also undertook a SPP which raised $0.4 million together with an additional
placement for $3.0 million. Both the SPP and additional placement were priced at $0.11 per share resulting in 3.8 million
new shares being issued. These new shares commenced trading on 2 September 2024.
MATERIAL BUSINESS RISK
The Group makes every effort to identify materials risks and to manage these effectively. This section does not attempt
to provide an exhaustive list of risks faced by the Group or by investors in the Group, nor are they in order of significance.
Actual events may be different to those described.
The Board aims to manage these risks by carefully planning its activities and implementing risk control measures. Some
of the risks are, however, highly unpredictable and the extent to which the Board can effectively manage them is limited.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
21
Exploration and evaluation risks
The assets of the Company are at an exploration stage, and potential investors should understand that mineral
exploration and development are high-risk undertakings. There can be no assurance that exploration of these
tenements, or any other tenements that may be acquired in the future, will result in the discovery of an economic ore
deposit. Even if an apparently viable deposit is identified, there is no guarantee that it can be economically exploited.
The future exploration activities of the Company may be affected by a range of factors including geological conditions,
limitations on activities due to seasonal weather patterns, unanticipated operational and technical difficulties, industrial
and environmental accidents, changing government regulations and many other factors beyond the control of the
Company.
This is managed where possible by the employment of competent personnel and reputable consultants with the relevant
skills and experience to deal with these issues, extensive technical analysis and planning, and undertaking field
exploration activities during more favourable seasonal weather patterns.
Reliance on key personnel
The Company’s future depends, in part, on its ability to attract and retain key personnel. It may not be able to hire and
retain such personnel at compensation levels consistent with its existing compensation and salary structure. Its future
also depends on the continued contributions of its executive management team and other key management and
technical personnel, the loss of whose services would be difficult to replace. In addition, the inability to continue to
attract appropriately qualified personnel could have a material adverse effect on the Company’s business. The Company
remunerates and incentivises at appropriate market rates to reduce the risk of losing key personnel.
Commodity price volatility and exchange rate risks
If the Company achieves success leading to mineral production, the revenue it will derive through the sale of product
exposes the potential income of the Company to commodity price and exchange rate risks. Commodity prices fluctuate
and are affected by many factors beyond the control of the Company. Such factors include supply and demand
fluctuations for precious and base metals, technological advancements, forward selling activities and other macro-
economic factors.
Furthermore, international prices of various commodities are denominated in United States dollars, whereas the income
and expenditure of the Company may be taken into account in Australian currency, exposing the Company to the
fluctuations and volatility of the rate of exchange between the United States dollar and the Australian dollar as
determined in international markets.
Inherent exploration and mining risks
The Company’s business operations are subject to risks and hazards inherent in the mining industry. The exploration for
and the development of mineral deposits involves significant risks, including: environmental hazards; industrial
accidents; metallurgical and other processing problems; unusual or unexpected rock formations; structure cave-in or
slides; flooding; fires and interruption due to inclement or hazardous weather conditions. These risks could result in
damage to, or destruction of, mineral properties, production facilities or other properties, personal injury or death,
environmental damage, delays in mining, increased production costs, monetary losses and possible legal liability.
Whether income will result from projects undergoing exploration and development programs depends on the successful
establishment of mining operations. Factors including costs, actual mineralisation, consistency and reliability of ore
grades and commodity prices affect successful project development.
In addition, Tenements in Australia are commonly (but not invariably) affected by native title. The existence of native
title and heritage issues represent, as a general proposition, a serious threat to explorers and miners, not only in terms
of delaying the grant of tenements and the progression of exploration development and mining operations, but also in
terms of costs arising consequent upon dealing with aboriginal interest groups, claims for native title and the like.
As a general proposition, a tenement holder must obtain the consent of the owner of freehold before conducting
operations on the freehold land. Unless it already has secured such rights, there can be no assurance that the Company
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
22
will secure rights to access those portions (if any) of the Tenements encroaching freehold land but, importantly, native
title is extinguished by the grant of freehold so if and whenever the Tenements encroach freehold the Company is in the
position of not having to abide by the Native Title Act in respect of the area of encroachment albeit aboriginal heritage
matters still be of concern.
This is managed where possible by the employment of competent personnel and reputable consultants with the relevant
skills and experience to deal with these issues, extensive technical analysis and planning, and undertaking field
exploration activities during more favourable seasonal weather patterns.
Future capital requirements
The Company’s continued ability to operate its business and effectively implement its business plan over time will
depend in part on its ability to raise additional funds for future operations. There is a risk that the Company may not be
able to access equity or debt capital markets to support its business objectives. Management and the Board constantly
monitor and optimise non-discretionary expenditure and critically assess discretionary spend to ensure alignment with
strategy. Cash flow forecasts are reviewed approximately monthly in order to assess future funding requirements and
the optimal time and methods to access capital when required.
Economic
General economic conditions, introduction of tax reform, new legislation, movements in interest rates, inflation and
currency exchange rates may have an adverse effect on the Company’s exploration, development and production
activities, as well as on its ability to fund those activities.
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
Subsequent to year end:
On 26 July 2024, Meteoric announced it had received firm commitments to raise $27.5 million (before costs)
via a placement of 250 million new fully paid ordinary shares at an offer price of $0.11 per New Share. New
shares were issued, and trading of these shares commenced on 2 August 2024.
In addition to the Placement, the Company also undertook a SPP which raised $0.4 million together with an
additional placement for $3.0 million. Both the SPP and additional placement were priced at $0.11 per share
resulting in 3.8 million new shares being issued. These new shares commenced trading on 2 September 2024.
On 28 August 2024, Meteoric advised it had signed a tenement sale agreement with WIN Metals Ltd (ASX:WIN)
(WIN) for the Palm Springs Project. Under the terms of the agreement, up front consideration to Meteoric
comprises the following:
o
A deposit of $50,000 plus GST (already received);
o
A cash payment of $950,000 plus GST upon settlement; and
o
WIN Shares to the value of $1,750,000 upon settlement (at a deemed issue price of the next WIN
Metals capital raising and subject to 12-month voluntary escrow).
The agreement is subject to a number of conditions precedent standard to a tenement sale agreement and in
addition WIN Metals is required to complete a minimum $3,000,000 capital raising within 75 days of signing the
agreement.
Consideration payable to Meteoric post-settlement comprises:
o
A cash payment of $1,000,000 plus GST 18 months after settlement; and
o
A cash payment of $1,250,000 plus GST upon the production of 20,000oz of gold from Palm Springs.
Total consideration for Palm Springs is expected to aggregate to a value of approximately $5,000,000.
No other material matters have occurred subsequent to the end of the financial year which requires reporting on other
than those which have been noted above or reported to ASX.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
23
LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In general terms the review of operations of the Group gives an indication of likely developments and the expected
results of the operations. In the opinion of the Directors, disclosure of any further information would be likely to result
in unreasonable prejudice to the Group.
DIRECTORS
The following persons were Directors who held office during the year and up to the date of signing this report, unless
otherwise stated are:
Dr Andrew Tunks
Executive Chairman
Dr Paul Kitto
Non-Executive Director
Dr Marcelo De Carvalho
Executive Director
Mr Peter Gundy
Non-Executive Director
Appointed on 13 November2023
Dr Naomi Prins
Non-Executive Director
Appointed on 1 June 2024
PRINCIPAL ACTIVITIES
The principal activities of the Group during the year were to explore mineral tenements in Brazil, Western Australia, and
Northern Territory.
DIVIDENDS
No amounts have been paid or declared by way of dividend by the Company since the end of the previous financial year
and the Directors do not recommend the payment of any dividend.
FINANCIAL POSITION
The Group made a loss from operations of $16,366,499 for the year (30 June 2023: $36,996,190).
At 30 June 2024, the Group had net assets of $8,312,737 (30 June 2023: $15,879,807) and cash assets of $13,874,962
(30 June 2023: $17,289,761).
INFORMATION ON DIRECTORS
The following information is current as at the date of this report.
Dr Andrew Tunks
Executive Chairman (appointed 10 January 2018)
Qualifications
B.Sc. (Hons.), Ph.D
Experience
Dr Tunks is a member of the Australian Institute of Geoscientist holding a B.Sc. (Hons.)
from Monash and a Ph.D from the University of Tasmania. Dr Tunks has held numerous
senior executive positions in a range of small to large resource companies including
Auroch Minerals, A-Cap Resources, IMAGOLD Corporation and Abosso Goldfields.
In his role as CEO and director of A-Cap Resources Dr. Tunks led the discovery of the
10th largest uranium resource in the world and managed four separate capital raisings
totalling AUD$45 million. Through his 30-year career within the resource and academic
sectors Dr. Tunks has developed a unique skill set including technical, promotional, and
corporate.
Equity Interests
41,492,541 ordinary fully paid shares.
10,000,000 Performance Rights subject to various performance hurdles
Special responsibilities
Member of Remuneration and Audit Committees
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
24
Directorships held in other
ASX listed entities
Former directorships:
Non-Executive Director - A-cap Energy Limited from April 2023 to November 2023
Chief Executive Officer – A-cap Energy Limited from June 2022 to April 2023
Non-Executive Director – West Wits Mining Limited from April 2019 to November
2020
No other listed directorships have been held by Dr Tunks in the previous three years.
Dr Paul Kitto
Non-Executive Technical Director (appointed 16 October 2019)
Qualifications
B.Sc. (Hons), Ph.D, Dip Ed
Experience
Dr Kitto has over thirty years’ experience working within the mining industry having
served on a number of ASX Boards and holding senior level management positions
around the world. Dr Kitto is currently Technical Director for Tietto Minerals (ASX:TIE),
Peako Limited (ASX:PKO) and Resolution Minerals (ASX:RML).
Most recently Dr Kitto was Exploration Manager, Africa for Newcrest Mining Ltd and
prior to that, was Chief Executive Officer and Managing Director of ASX listed Ampella
Mining Ltd from 2008 until 2014, when Ampella was acquired by LSE/TSX listed
Centamin PLC.
Throughout his career, Dr Kitto has led or been part of exploration teams that have
discovered numerous multi‐million ounce gold deposits in Africa, Australia and Papua
New Guinea. Dr Kitto has extensive experience associated with a wide range of deposit
types, predominantly associated with gold and base metal deposits
Equity Interests
15,000,000 ordinary fully paid shares
3,000,000 options exercisable at $0.30
Special responsibilities
Chair of Remuneration Committee and member of Audit Committee
Directorships held in other
ASX listed entities
Current directorship:
-
Non-Executive Director - Peako Limited from October 2021
Former directorships:
-
Non-Executive Director - Tietto Minerals from January 2019 to May 2024
-
Non-Executive Director - Resolution Minerals from March 2022 to November
2023
No other listed directorships have been held by Dr Kitto in the previous three years.
Dr Marcelo De Carvalho
Executive Director (appointed 20 July 2021)
Qualifications
Ph.D
Experience
Dr Carvalho graduated from the State University of Sao Paulo in 1996 with a Bachelor
of Geology and commenced his exploration career in Brazil, working for Anglo Gold
exploring for gold in the Amazon and subsequently with Vale, exploring for base metals.
In 2004, Dr Carvalho moved to Perth (UWA) to complete a PhD in Metalogenesis.
Returning to Brazil he joined Yamana Gold and rose to the role of Greenfields
Exploration Manager before departing in 2012.
During that time, Marcelo led an experienced Exploration Team and was part of a
several gold discoveries, taking projects from Project Generation all the way through to
Mining Reserves and Development. With the experience acquired over these years,
Marcelo co- founded his own consultancy company, Target Latin America (TLA) and has
over the past 10 years consulted to explorers from across the globe, selecting and
managing exploration projects in the Americas.
Equity Interests
5,000,000 ordinary fully paid shares
8,000,000 Performance Rights subject to various performance hurdles
Special responsibilities
-
Directorships held in other
ASX listed entities
No other ASX listed directorships have been held by Dr Carvalho in the previous three
years.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
25
Mr Peter Gundy
Non-Executive Director (appointed 13 November 2023)
Qualifications
UWO BA, McGill BCL in law, LSE LSE (Econ)
Experience
Mr. Gundy has had a long history in the Rare Earth space and was the Chairman, CEO
and Founder of Neo Material Technologies Inc (”NEM”). From a start-up in 1992, Mr
Gundy created the world’s most successful rare earth companies. With manufacturing
plants in China and Thailand, it manufactured a full suite of advanced rare earths used
in the global electronics industries and automotive sector. It also became #1 in the
world in powerful high tech bonded magnetic materials for the world’s electronic
industries.
Equity Interests
552,000 ordinary fully paid shares
3,000,000 options exercisable at $0.30
Special responsibilities
Chair of Audit Committee and member of Remuneration Committee
Directorships held in other
ASX listed entities
No other ASX listed directorships have been held by Mr Gundy in the previous three
years
Dr Naomi Prins
Non-Executive Director (appointed 1 June 2024)
Qualifications
B.Sc., Ph.D., MSc
Experience
Dr Naomi Prins is an economist and leading geopolitical financial expert. Dr Prins’
strategic insights span financial markets, banking, energy and natural resources,
infrastructure, geo-political relations, and macroeconomics.
She was a managing director at Goldman Sachs and ran the international analytics
group at Bear Stearns in London. She also held roles at Lehman Brothers and the
Chase Manhattan Bank. She is a best-selling author of seven published books. Dr.
Prins has testified to the U.S. Senate, advised senior U.S. leaders on matters ranging
from banking to the energy transition to national defence-based critical mineral
policies. She has counselled government officials around the world.
Equity Interests
144,000 ordinary fully paid shares
3,000,000 options exercisable at $0.30 (granted but not yet issued)
Special responsibilities
-
Directorships held in other
ASX listed entities
No other ASX listed directorships have been held by Dr Prins in the previous three
years.
Company Secretary
Mr Matthew Foy (appointed 17 January 2018)
BCom, GradDipAppFin, GradDipACG, SAFin, AGIA, ACIS
Mr Foy is a contract Company Secretary and active member of the WA State Governance Council of the Governance
Institute Australia (GIA). He spent four years at the ASX facilitating the listing and compliance of companies and
possesses core competencies in publicly listed company secretarial, operational and governance disciplines.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
26
MEETINGS OF DIRECTORS
During the financial year ended 30 June 2024, the following director meetings were held:
Director meetings
Remuneration Committee
Audit Committee
Eligible to
Attend
Attended
Eligible to
Attend
Attended
Eligible to
Attend
Attended
A Tunks
4
4
7
7
3
2
P Kitto
4
4
7
7
3
3
M De Carvalho
4
4
3
2
1
-
P Gundy (1)
3
3
4
3
2
2
N Prins (2)
-
-
-
-
-
-
1
Mr Gundy appointed 13 November 2023.
2
Dr Prins appointed 1 June 2024.
Audit Committee
During the year the Company established a separately constituted Audit Committee. All resolutions made in respect of
audit matters prior to establishment were dealt with by the full Board.
Remuneration Committee
During the year the Company established a separately constituted Remuneration Committee. All resolutions made in
respect of remuneration matters prior to establishment were dealt with by the full Board.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
27
REMUNERATION REPORT (Audited)
The remuneration report is set out under the following main headings:
A.
Introduction
B.
Remuneration governance
C.
Key management personnel
D.
Remuneration and performance
E.
Remuneration structure
Executive Directors
Non-Executive Directors
F.
Executive service agreements
G.
Details of remuneration
H.
Share-based compensation
I.
Other information
This report details the nature and amount of remuneration for each Director of Meteoric Resources NL (Company) and
key management personnel.
A. Introduction
The remuneration policy of the Company has been designed to align director and management objectives with
shareholder and business objectives by providing a fixed remuneration component, and offering specific long-term
incentives, based on key performance areas affecting the Group’s financial results. Key performance areas include cash
flow management, growth in share price, successful exploration, and subsequent exploitation of the Group’s tenements.
The Company believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best
management and directors to run and manage the Group, as well as create goal congruence between Directors,
Executives and Shareholders.
During the period the Company did not engage remuneration consultants.
B. Remuneration governance
The Remuneration Committee retains overall responsibility for remuneration policies and practices of the Company.
The Committee aims to ensure that the remuneration practices are:
-
competitive and reasonable, enabling the Company to attract and retain key talent;
-
aligned to the Company’s strategic and business objectives and the creation of shareholder value;
-
transparent and easily understood, and
-
acceptable to Shareholders.
At the 2023 Annual General Meeting, the Company’s remuneration report was passed by the requisite majority of
shareholders (95.69% by poll).
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
28
REMUNERATION REPORT (Audited) (continued)
C. Key management personnel
The key management personnel in this report are as follows:
Executives
A Tunks (Executive Chairman)
N Holthouse (Chief Executive Officer)
M De Carvalho (Executive Director and Chief Geologist)
S Gale (Chief Financial Officer) – commenced 8 April 2024
P Sheehan (Chief Operating Officer) – commenced 8 July 2023
Non-Executive Directors
P Kitto (Non-Executive Technical Director) – appointed 16 October 2019
P Gundy (Non-Executive Director) – appointed 13 November 2023
N Prins (Non-Executive Director) – appointed 1 June 2024
D. Remuneration and performance
The following table shows the gross revenue, net losses attributable to members of the Company and share price of the
Company at the end of the current and previous four financial years.
30 June 2024
$
30 June 2023
$
30 June 2022
$
30 June 2021
$
30 June 2020
$
Other income
546,759
-
250
1,313,876
55,543
Net loss attributable to
members of the Company
(16,366,499)
(36,996,190)
(5,555,353)
(9,043,665)
(7,145,567)
Share price
0.155
0.205
0.011
0.051
0.035
There is no relationship between the financial performance of the Company for the current or previous financial year
and the remuneration of the key management personnel. Remuneration is set having regard to market conditions and
encourage the continued services of key management personnel.
E. Remuneration structure
Executive Director and KMP remuneration structure
The Board’s policy for determining the nature and amount of remuneration for Senior Executives of the Group is as
follows.
The remuneration policy, setting the terms and conditions for Executive Directors and other Senior Executives, was
developed, and approved by the Board. All Executives receive a base salary (which is based on factors such as length of
service and experience) and superannuation. Other benefits may include fringe benefits, options, and performance
incentives. The Board reviews Executive packages annually by reference to the Group’s performance, executive
performance, and comparable information from industry sectors and other listed companies in similar industries.
Executives are also entitled to participate in the employee share option and performance rights plans. If an Executive is
invited to participate in an employee share option or performance rights plan arrangement, the issue and vesting of any
equity securities will be dependent on performance conditions relating to the Executive’s role in the Group and/or a
tenure-based milestone.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
29
REMUNERATION REPORT (Audited) (continued)
The employees of the Group receive a superannuation guarantee contribution required by the Commonwealth
Government, which for the year ended 30 June 2024 is 11%, from 1 July 2024 the rate increased to 11.5%, and do not
receive any other retirement benefits.
Non-Executive Director remuneration structure
Non-Executive Directors receive a board fee and fees for chairing or participating on board committees. Non-Executive
Directors' fees and payments are reviewed annually by the Board, see below table for breakdown of fees. Fees. There
are no termination or retirement benefits paid to Non-Executive Directors (other than statutory superannuation).
Non-Executive Director remuneration
$
Base fee
Non-executive director
100,000
Additional fees
Audit Committee - Chair
20,000
Audit Committee – Member
10,000
Other Sub Committee-Chair
10,000
Other Sub Committee-Member
5,000
The maximum aggregate amount of fees that can be paid to Non-Executive Directors, as approved by shareholders on
23 November 2022, is $400,000 per annum.
Fees for Non-Executive Directors are not linked to the performance of the Group. Non-Executive Directors are able to
participate in the employee share option or performance rights plans.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
30
REMUNERATION REPORT (Audited) (continued)
F. Executive Service Agreements
Remuneration and other terms of employment for key management personnel are formalised in Executive Service
Agreements which contain terms and conditions relating to remuneration, benefits, and notice periods. Participation in
the share and performance rights plans are subject to the Board's discretion. Other major provisions of the agreements
relating to remuneration are set out below. Termination benefits are within the limits set by the Corporations Act 2001
such that they do not require shareholder approval.
The chairman does not receive additional fees for participating in or chairing committees.
Contractual arrangement with key management personnel
Executives
Name
Effective date
Term of
agreement
Notice
period
Base
per annum (1)
$
Termination
payments
A Tunks, Executive Chairman
3-Apr-23
No fixed term
6 months
320,000
6 months
N Holthouse, CEO
11-Apr-23
No fixed term
6 months
320,000
6 months
1-Nov-23
No fixed term
6 months
420,000
6 months
M de Carvahlo, Executive Director
1-Feb-23
No fixed term
3 months
224,888(2)
3 months
1-Nov-23
No fixed term
3 months
318,769
3 months
S Gale, CFO (3)
8-Apr-24
No fixed term
3 months
350,000
3 months
P Sheehan, COO (4)
8-Jul-23
No fixed term
3 months
288,000
3 months
1
Base salary per annum is excluding superannuation, where applicable.
2
Base salary based upon an annual fee of USD 150,000 using a AUD:USD exchange rate of 0.6670.
3
Mr Gale commenced 8 April 2024.
4
Mr Sheehan commenced 8 July 2023.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
31
REMUNERATION REPORT (Audited) (continued)
G. Details of remuneration
Remuneration of KMP for the 2024 financial year is set out below:
Short-term benefits
Post-
employment
benefits
Share-based
payments (1)
Total
Salary/Fees
Non-cash
benefits (2)
Super-
annuation
Performance
rights
Options
$
$
$
$
$
$
Executives
A Tunks
320,000
-
35,200
450,098
-
805,298
N Holthouse
386,667
-
42,533
630,026
-
1,059,226
M De Carvalho
295,267
47,804
-
356,835
-
699,906
S Gale (3)
80,871
-
8,896
386,879
-
476,646
P Sheehan (4)
278,415
-
16,064
516,587
-
811,066
Non-Executive Directors
P Kitto
111,667
-
-
-
175,587
287,254
P Gundy (5)
78,220
-
-
-
175,587
253,807
N Prins (6)
8,333
-
-
-
19,494
27,827
Total
1,559,440
47,804
102,693
2,340,425
370,668
4,421,030
1
Performance rights and options granted, AASB 2 – Share Based Payments requires the fair value at grant date of the performance rights
granted to be expensed over the vesting period.
2
Non-cash benefits include health care, insurance, living expenses and car rental.
3
Mr Gale commenced 8 April 2024.
4
Mr Sheehan commenced 8 July 2023.
5
Mr Gundy was appointed 13 November 2023.
6
Dr Prins was appointed 1 June 2024.
The following table sets out each KMP’s relevant interest in fully paid ordinary shares, options and performance rights
to acquire shares in the Company, as at 30 June 2024:
Name
Fully paid ordinary shares
Options
Performance rights
A Tunks
41,492,541
-
10,000,000
N Holthouse
5,095,048
-
15,000,000
M De Carvalho
5,000,000
-
8,000,000
S Gale (1)
1,250,000
-
15,000,000
P Sheehan (2)
8,942,857
-
5,000,000
P Kitto
15,000,000
3,000,000
-
P Gundy (3)
552,000
3,000,000
-
N Prins (4)
144,000
3,000,000
-
1
Mr Gale commenced 8 April 2024.
2
Mr Sheehan commenced 8 July 2023.
3
Mr Gundy was appointed 13 November 2023.
4
Dr Prins was appointed 1 June 2024.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
32
REMUNERATION REPORT (Audited) (continued)
Remuneration of KMP for the 2023 financial year is set out below:
Short-term benefits
Post-
employment
benefits
Share-based
payments (1)
Total
Salary
Bonus
Consulting
fees
Super-
annuation
Performance
rights
$
$
$
$
$
$
Executives
A Tunks (2)(3)
124,998
5,000
81,666
-
2,400,000
2,611,664
N Holthouse (4)
72,000
-
-
7,560
712,711
792,271
M De Carvalho (5)
117,114
5,000
-
-
600,000
722,114
Non-Executive Directors
P Kitto
89,997
5,000
3,600
-
600,000
698,597
Non-Executive Directors - Former
P Burke (6)
106,667
5,000
73,333
-
2,047,059
2,232,059
S Ramnath (7)(8)
16,666
-
-
-
-
16,666
Total
527,442
20,000
158,599
7,560
6,359,770
7,073,371
1
Performance rights granted as part of remuneration package, AASB 2 – Share Based Payments requires the fair value at grant date of the
performance rights granted to be expensed over the vesting period.
2
On 3 April 2023, Dr Tunks transition from Non-Executive Director to the role of Executive Chairman. In the above table $45,000 of salary,
$5,000 of the bonus, $81,666 of consulting fees and $1,905,882 of share-based payments were earning in relation to the role of Non-
Executive Director, with the remining fees associated with Executive Director services.
3
Dr Tunks, Executive Chairman, is a Director of Tunks Geo Consulting Pty Ltd. which received Dr Tunks Non-Executive Director fees during
the year.
4
Mr Holthouse was appointed 11 April 2023.
5
On 1 February 2023, Dr de Carvahlo transitioned from Non-Executive Director to Executive Director. In the above table $23,331 of salary,
$5,000 of the bonus, and $202,941 of share-based payments were earning in relation to the role of Non-Executive Director, with the
remining fees associated with Executive Director services.
6
On 15 December 2022, Mr Burke transitioned from Non-Executive Chairman to Executive Chairman and then Non-Executive Director on 3
April 2023 and resigned 11 April 2023. In the above table $36,667 of salary and $73,333 of the consulting fees were earning in relation to
the role of Non-Executive Director, with the remining fees associated with Executive Director services.
7
Ms Ramnath resigned 24 November 2022.
8
Ms Ramnath, Non-Executive Director, is a Director of Ram Jam Holdings Inc and Wiel Jam Geo Corp, which received Ms Ramnath’s Director
fees during the period
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
33
REMUNERATION REPORT (Audited) (continued)
H. Share-based compensation
Options
For the year ended 30 June 2024, the following options were granted, on issue, vested and/or lapsed to KMP
Grant
date
Grant
value (1)
$
Number
granted
Vesting date
(2)
Number
vested
during
the year
Number
exercised
during
the year
Expense
recognised
during the year
$
Maximum
value yet to
expense
$
P Kitto – Non-Executive Director
27-Mar-24
390,583
3,000,000
27-Mar-25
-
-
175,587
212,594
P Gundy - Non-Executive Director (3)
27-Mar-24
390,583
3,000,000
27-Mar-25
-
-
175,587
212,594
N Prins – Non-Executive Director (4)
27-May-24
211,568
3,000,000 (5)
31-May-25
-
-
19,494
192,074
1
The value of options is calculated as the fair value of the options at grant date and allocated to remuneration equally over the period
from grant date to expected vesting date.
2
Vesting based on 1 years’ service from issue/appointment date
3
Mr Gundy was appointed 13 November 2023.
4
Dr Prins was appointed 1 June 2024.
5
Instrument have been granted but remain unissued and subject to shareholder approval.
A share-based payment expense has been recognised over the respective vesting periods.
The fair value of option issued is measured by reference to the value of the goods or services received. The fair value of
services received in return for share options granted to Directors and Employees and Consultants is measured by
reference to the fair value of options granted. The estimate of the fair value of the services is measured based on a
Black-Scholes model. The life of the options including early exercise options are built into the option model. The fair
value of the options are expensed over the expected vesting period.
The model inputs, utilising the Black and Scholes model, for options granted during the year included:
Exercise
price
Expiry
(years)
Options
granted
Share price at
Grant date
Expected
volatility (1)
Dividend
yield
Risk free
interest rate (2)
Option
value
$0. 30
3.0
6,000,000
$0.240
90%
0%
3.62%
$0.129
$0. 30
3.0
3,000,000 (3)
$0.185
74%
0%
3.96%
$0.071
1
The expected price volatility is based on historical volatility (based on the remaining life of the option), adjusted for any expected changes
to future volatility due to publicly available information.
2
Risk free rate of securities with comparable terms to maturity.
3
Options granted are subject to shareholder approval and yet to be issued.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
34
REMUNERATION REPORT (Audited) (continued)
Performance rights
For the year ended 30 June 2024, the following performance rights were granted, on issue, vested and/or lapsed to KMP:
Grant date
Grant
value (1)
$
Number
granted
Number
vested during
the year
Number
exercised
during the year
Expense recognised
during the year
$
Maximum value
yet to expense
$
A Tunks – Executive Chairman
16-Dec-22
2,400,000
20,000,000
-
20,000,000
-
-
24-Nov-23
2,100,000
10,000,000
-
-
450,098
1,649,902
N Holthouse – CEO
11-Apr-23
2,300,000
20,000,000
-
-
630,026
957,263
M De Carvalho - Executive Director
24-Nov-23
1,680,000
8,000,000
-
-
356,835
1,323,165
S Gale – CFO (2)
25-Mar-24
3,525,000
15,000,000
-
-
386,879
3,138,121
P Sheehan – COO (3)
8-Jul-23
1,225,000
5,000,000
-
-
516,587
708,413
1
The value of performance rights is calculated as the fair value of the rights at grant date and allocated to remuneration equally over the
period from grant date to expected vesting date.
2
Mr Gale commenced 8 April 2024.
3
Mr Sheehan commenced 8 July 2023.
A share-based payment expense has been recognised over the respective vesting periods.
Instrument granted under the Company Long Term Incentive plan require continuous employment. Key inputs used in
the fair value calculation of the performance rights on issue were as follows.
On 11 April 2023, Meteoric granted 20,000,000 performance rights. Key inputs used in the fair value calculation of the
performance rights which have been granted during were as follows:
Key inputs
Grant date:
11 Apr 2023
Exercise price
Nil
Exercise period
2.22 years from the
date of grant
Vesting conditions
Performance milestone
Value per right
$0.115
Total fair value
$2,300,000
Performance rights have been split equally across 4 tranches and vest and
become exercisable on achievement of the following milestones:
Class A
completion of the acquisition of the Caldeira Project; and
delineation on the Caldeira Project of an Inferred Mineral Resource
estimate in accordance with the JORC Code of not less than 100Mt
at or above a total rare earths oxide grade of 2500 PPM, by no
later than 2 April 2024;
Class B
delineation on the Caldeira Project of an Indicated and Measured
Mineral Resource estimate in accordance with the JORC Code of
not less than 200Mt at or above a total rare earths oxide grade of
3000 PPM, by no later than 2 April 2025
Class C
completion of positive feasibility studies on the Caldeira Project, as
evidenced by a decision to mine by the Board, by no later than 2
April 2026; and
Class D
the Company securing funding of not less than A$125 million for
the construction of the first stage of a rare earths processing
facility on the Caldeira Project, by no later than 2 April 2027.
Performance rights have been valued based on the share price on grant date.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
35
REMUNERATION REPORT (Audited) (continued)
On 1 May 2023, Class A performance rights were eligible for conversion following completion of the acquisition of the
Caldeira Project and delineation of a JORC Compliant Mineral Resource of not less than 100Mt at or above a Total Rare
Earths Oxide grade of 2,500 PPM.
Key inputs
Grant date:
8 Jul 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.245
Total fair value
$1,225,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira
Project of an Indicated and Measured Mineral Resource estimate in
accordance with the JORC Code of not less than 200Mt at or above a
total rare earths oxide grade of 3000 PPM, by no later than 2 April 2025;
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding
of not less than A$125 million for the construction of the first stage of a
rare earths processing facility on the Caldeira Project, by no later than 2
April 2027.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
24 Nov 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.21
Total fair value
$3,780,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding
of not less than A$125 million for the construction of the first stage of a
rare earths processing facility on the Caldeira Project, by no later than 2
April 2027.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
25 Mar 2024
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.235
Total fair value
$3,525,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira
Project of an Indicated and Measured Mineral Resource estimate in
accordance with the JORC Code of not less than 200Mt at or above a
total rare earths oxide grade of 3000 PPM, by no later than 2 April 2025;
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding
of not less than A$125 million for the construction of the first stage of a
rare earths processing facility on the Caldeira Project, by no later than 2
April 2027.
-
Class E/F Performance Rights to vest in two separate tranches based on
successful execution of construction and commissioning of the Caldeira
Processing facility, by no later than 2 April 2029. Details and scope of the
tranches to be agreed at or before successful completion of Class D
Performance Rights.
Performance rights have been valued based on the share price on grant date.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
36
REMUNERATION REPORT (Audited) (continued)
Relative proportions of fixed vs variable remuneration expense
The following table shows the relative proportions of remuneration that are linked to performance and those that are
fixed, based on the amounts disclosed as statutory remuneration expense for the 2024 and 2023 financial years:
Fixed
remuneration
Variable remuneration
Fixed
remuneration
Variable remuneration
Options
Performance
rights
STIP
Performance
rights
2024
2023
Executives
A Tunks (1)
44%
-
56%
14%
-
86%
N Holthouse
41%
-
59%
10%
-
90%
M De Carvalho (2)
45%
-
55%
19%
-
81%
S Gale (3)
19%
-
81%
P Sheehan (4)
36%
-
64%
Non-Executive Directors
P Kitto
39%
61%
-
13%
1%
86%
P Gundy (5)
31%
69%
-
N Prins (6)
30%
70%
-
Executives – Former
P Burke (7)
3%
0%
97%
Non-Executive Directors – Former
A Tunks (1)
6%
0%
94%
M De Carvalho (2)
10%
2%
88%
S Ramnath (8)
100%
-
-
P Burke (7)
100%
-
-
1
Dr Tunks transitioned from Managing Director to Non-Executive Director on 1 June 2022. On 3 April 2023 transitioned from Non-Executive
Director to the role of Executive Chairman.
2
Dr De Carvalho was appointed Non-Executive Director on 20 July 2021 and transitioned to Executive Director on 1 February 2023.
3
Mr Gale commenced 8 April 2024.
4
Mr Sheehan commenced 8 July 2023.
5
Mr Gundy was appointed 13 November 2023.
6
Dr Prins was appointed 1 June 2024.
7
Mr Burke transitioned to the role of Non-Executive Director On 22 September 2021. On 15 December 2022 transitioned to Executive
Chairman and then Non-Executive Director on 3 April 2023 and resigned 11 April 2023.
8
Ms Ramnath resigned 24 November 2022.
The variable remuneration is based on the Board’s discretion.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
37
REMUNERATION REPORT (Audited) (continued)
Reconciliation of equity instruments held by KMP
The following table sets out a reconciliation of each KMP’s relevant interest in ordinary shares and options and
performance rights to acquire shares in the Company:
Balance at
start of
year/period
Granted
Acquired
Exercised
Disposed
Other
changes
Balance at
year end
Executives
A Tunks
Fully paid ordinary shares
21,214,764
-
277,777
20,000,000
-
-
41,492,541
Performance rights
20,000,000
10,000,000
-
(20,000,000)
-
-
10,000,000
N Holthouse
Fully paid ordinary shares
95,048
-
-
5,000,000
-
-
5,095,048
Performance rights
20,000,000
-
-
(5,000,000)
-
-
15,000,000
M De Carvalho
Fully paid ordinary shares
-
-
-
5,000,000
-
-
5,000,000
Performance rights
5,000,000
8,000,000
-
(5,000,000)
-
-
8,000,000
S Gale (1)
Fully paid ordinary shares
-
-
1,250,000
-
-
-
1,250,000
Performance rights
-
15,000,000
-
-
-
-
15,000,000
P Sheehan (2)
Fully paid ordinary shares
5,942,857
-
-
5,000,000
(2,000,000)
-
8,942,857
Performance rights
5,000,000
5,000,000
-
(5,000,000)
-
-
5,000,000
Non-Executive Directors
P Kitto
Fully paid ordinary shares
15,000,000
-
-
-
-
-
15,000,000
Options
-
3,000,000
-
-
-
-
3,000,000
P Gundy (3)
Fully paid ordinary shares
552,000
-
-
-
-
-
552,000
Options
-
3,000,000
-
-
-
-
3,000,000
N Prins (4)
Fully paid ordinary shares
144,000
-
-
-
-
-
144,000
Options
-
3,000,000
-
-
-
-
3,000,000
1
Mr Gale commenced 8 April 2024.
2
Mr Sheehan commenced 8 July 2023.
3
Mr Gundy was appointed 13 November 2023.
4
Dr Prins was appointed 1 June 2024.
This concludes the Remuneration Report which has been audited.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
38
UNISSUED ORDINARY SHARES
Unissued ordinary shares under option/right at the date of this report are broken-down as follows:
12,000,000 Options exercisable at 30¢ each at various expiry dates;
20,500,00 Class A Performance Rights expiring 1 July 2025;
15,500,000 Class B Performance Rights expiring 2 April 2025;
26,500,000 Class C Performance Rights expiring 2 April 2026;
29,500,000 Class D Performance Rights expiring 2 April 2027;
4,500,000 Class E/F Performance Rights expiring 2 April 2029;
25,000,000 Class B Performance Shares;
25,000,000 Class C Performance Shares; and
25,000,000 Class D Performance Shares;
ENVIRONMENTAL ISSUES
The Company’s policy is to comply with, or exceed, its environmental obligations in each jurisdiction in which it operates.
No known environmental breaches have occurred.
ACCESS TO INDEPENDENT ADVICE
Each Director has the right, so long as they are acting reasonably in the interests of the Company and in the
discharge of their duties as a Director, to seek independent professional advice and recover the reasonable costs
thereof from the Company.
The advice shall only be sought after consultation about the matter with the Chairman (where it is reasonable that
the Chairman be consulted) or, if it is the Chairman that wishes to seek the advice or it is unreasonable that he be
consulted, another Director (if that be reasonable).
The advice is to be made immediately available to all Board members other than to a Director against whom
privilege is claimed.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
The Company has entered into agreements indemnifying, to the extent permitted by law, all the Directors and Officers
of the Company against all losses or liabilities incurred by each Director and Officer in their capacity as Directors and
Officers of the Company. Disclosure of the nature of the liability covered by and the amount of the premium payable for
such insurance is subject to a confidentiality clause under the contract of insurance. The Company has not provided any
insurance for the external auditor of the Company, or a body corporate related to the external auditor.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking
responsibility on behalf of the Company for all or part of those proceedings.
ROUNDING OF AMOUNTS
The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and
Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with
that Corporations Instrument to the dollar.
DIRECTORS’ REPORT (continued)
METEORIC RESOURCES NL
39
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out
in this annual report.
NON-AUDIT SERVICES
From time to time the Consolidated Entity may decide to employ an external auditor on assignments additional to their
statutory audit duties where the auditor's expertise and experience with the Consolidated Entity are important.
The Board is satisfied that the provision of non-audit services during the period is compatible with the general standard
of independence for auditors imposed by the Corporations Act 2001.
The Directors are of the opinion that the services as disclosed below do not compromise the external auditor’s
independence requirements of the Corporations Act 2001 for the following reasons:
•
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and
objectivity of the auditor; and
•
None of the services undermine the general principles relating to auditor independence as set out in APES 110
Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board,
including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for
the Company, acting as advocates for the Company or jointly sharing economic risks and rewards.
During the year ended 30 June 2024, the following amounts were paid or payable for non-audit services provided to the
Group by the auditor:
2024
$
2023
$
BDO Australia
Taxation services
Tax advice and compliance services
65,109
78,494
Total remuneration for non-audit services
65,109
78,494
Signed in accordance with a resolution of the Directors made pursuant to section 295(5) of the Corporations Act 2001.
On behalf of the Directors.
Signed in accordance with a resolution of the Directors
Andrew Tunks
Executive Chairman
26 September 2024
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an
Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form
part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth, WA 6000
PO Box 700 West Perth WA 6872
Australia
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
DECLARATION OF INDEPENDENCE BY ASHLEIGH WOODLEY TO THE DIRECTORS OF METEORIC
RESOURCES NL
As lead auditor of Meteoric Resources NL for the year ended 30 June 2024, I declare that, to the best
of my knowledge and belief, there have been:
1.
No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2.
No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Meteoric Resources NL and the entities it controlled during the period.
Ashleigh Woodley
Director
BDO Audit Pty Ltd
Perth
26 September 2024
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2024
METEORIC RESOURCES NL
41
Notes
2024
$
2023
$
Other income
Other income
553,598
-
Expenses:
Exploration and tenement expenses
3
(36,007,867)
(23,173,646)
Depreciation expense
(65,737)
(19,731)
Administrative expenses
3
(4,597,918)
(2,013,640)
Share based payments expense
16
(4,464,533)
(12,562,711)
Foreign exchange loss
3
(687,855)
(14,513)
Loss before income tax expense
(45,270,312)
(37,784,241)
Income tax expense
5
-
-
Loss after income tax from continuing operations
(45,270,312)
(37,784,241)
Profit/(loss) after income tax expense from discontinued
operations
1
28,903,813
788,051
Loss attributable to the owners of the Company
(16,366,499)
(36,996,190)
Other comprehensive income/(loss):
Items that may be reclassified to profit or loss
Exchange difference on translation of foreign operations
(1,776,065)
(7,676)
Exchange differences on translation of discontinued operation
(11,885)
552,507
Movement of foreign currency translation reserve on disposal
1
(368,018)
-
Items that will not be reclassified to profit or loss
Changes in the fair value of financial assets at fair value through
other comprehensive income (FVOCI)
45,117
(143,358)
Other comprehensive (loss)/income for the year, net of tax
(2,110,851)
401,473
Total comprehensive loss for year attributable to owners of
Meteoric Resources NL
(18,477,350)
(36,594,717)
Basic and diluted loss per share (cents per share)
From continuing operations attributable to the ordinary equity
holders of the company
(2.30)
(2.38)
For loss attributable to the ordinary equity holders of the company
1
(0.83)
(2.33)
The accompanying notes form part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2024
METEORIC RESOURCES NL
42
Notes
2024
$
2023
$
Current Assets
Cash and cash equivalents
6
13,874,962
17,289,761
Other receivables
7
359,704
505,388
Inventory
53,973
-
Total Current Assets
14,288,639
17,795,149
Non-Current Assets
Other financial assets
9
248,436
203,318
Property, plant and equipment
10
1,144,655
93,437
Right of use assets
544,851
-
Intangible assets
59,974
-
Other receivables
7
181,581
-
Total Non-Current Assets
2,179,497
296,755
Total Assets
16,468,136
18,091,904
Current Liabilities
Trade and other payables
11
1,502,238
446,360
Provisions
106,118
13,076
Lease liabilities
235,353
-
Total Current Liabilities
1,843,709
459,436
Non-Current Liabilities
Other payables
11
5,997,901
-
Lease liabilities
313,789
-
Borrowings
12
-
1,752,661
Total Non-Current Liabilities
6,311,690
1,752,661
Total Liabilities
8,155,399
2,212,097
Net Assets
8,312,737
15,879,807
Equity
Contributed equity
14(a)
72,972,588
68,026,316
Reserves
14(c)
34,466,294
30,613,137
Accumulated losses
14(b)
(99,126,145)
(82,759,646)
Total Equity
8,312,737
15,879,807
The accompanying notes form part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2024
METEORIC RESOURCES NL
43
Issued Capital
$
Reserves
$
Accumulated
Losses
$
Total
$
Balance at 1 July 2022
41,309,785
6,148,953
(45,763,456)
1,695,282
Loss for the year
-
-
(36,996,190)
(36,996,190)
Other comprehensive income
for the year
-
401,473
-
401,473
Total comprehensive
income/(loss) for the year
-
401,473
(36,996,190)
(36,594,717)
Transactions with owners in their capacity as owners
Contributed equity
27,981,531
-
-
27,981,531
Share issue costs
(1,265,000)
-
-
(1,265,000)
Performance rights/options
expense recognised during the
year
-
24,062,711
-
24,062,711
Balance at 30 June 2023
68,026,316
30,613,137
(82,759,646)
15,879,807
Loss for the year
-
-
(16,366,499)
(16,366,499)
Other comprehensive loss for
the year
-
(2,110,851)
-
(2,110,851)
Total comprehensive loss for
the year
-
(2,110,851)
(16,366,499)
(18,477,350)
Transactions with owners in their capacity as owners
Contributed equity
4,946,272
-
-
4,946,272
Performance rights/options
expense recognised during the
year
-
4,464,533
-
4,464,533
Deferred consideration
-
1,499,475
-
1,499,475
Balance at 30 June 2024
72,972,588
34,466,294
(99,126,145)
8,312,737
The accompanying notes form part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2024
METEORIC RESOURCES NL
44
Notes
2024
$
2023
$
Cash flows from operating activities
Cash receipts from customers
-
-
Payments for exploration and evaluation expenditure
(30,098,622)
(14,390,159)
Payments to suppliers, consultants, and employees
(4,265,142)
(2,061,301)
Interest income
503,598
-
Net cash used in operating activities
23
(33,860,166)
(16,451,460)
Cash flows from investing activities
Payments for property, plant, and equipment
(1,223,678)
(16,947)
Proceeds from sale of subsidiaries
1
27,739,705
3,876,425
Net cash provided by investing activities
26,516,027
3,859,478
Cash flows from financing activities
Proceeds from new issues of shares
-
25,000,000
Proceeds from exercise of options
4,946,272
2,707,532
Share issue costs
-
(991,000)
Proceeds from borrowings
289,858
1,610,260
Net cash provided by financing activities
5,236,130
28,326,792
Net increase/(decrease) in cash held
(2,108,009)
15,734,810
Cash and cash equivalents at the beginning of the financial year
17,289,761
1,554,940
Effect of exchange rates on cash holdings in foreign currencies
(1,306,790)
11
Cash and cash equivalents at the end of the financial year
6
13,874,962
17,289,761
The accompanying notes form part of these consolidated financial statements.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
45
1
SALE OF JURUENA PROJECT - DISCONTINUED OPERATION
On 31 October 2023, Meteoric advised that it had completed the sale of the Juruena Gold Project to Keystone Resources
Ltd, on 30 October 2023.
The parties agreed a US$20m sale of the Juruena Gold Project in June 2022, with the first tranche of US$2.5m having
been received by Meteoric in October 2022, following which the transaction was accounted for as a disposal and
discontinued operation. Following issues with the sale in April 2023, leading to a termination of the transaction. As a
result, the disposal was reversed in the second half of the 2023 financial year.
The parties subsequently collaborated privately and amicably towards a resolution and have now brought about a
successful Completion on the original terms, with payment of the balance of US$17.5m to Meteoric and smooth transition
of the Project to Keystone control.
The Group subsidiaries were sold with effect from 30 October 2023 and is recorded as a discontinued operation. Financial
information relating to the discontinued operation for the period to the date of disposal is set out below.
Financial performance and cash flow information
The financial performance and cash flow information presented reflects the operations for the financial years ended 2024
and 2023.
2024
$
2023
$
Revenue
-
-
Expenses
(1,453,459)
(3,029,849)
Loss before income tax
(1,453,459)
(3,029,849)
Income tax benefit
-
-
Loss after income tax of discontinued operation
(1,453,459)
(3,029,849)
Gain on sale after income tax
30,357,272
3,817,900
Profit/(loss) from discontinued operation
28,903,813
788,051
Exchange differences on translation of discontinued operation
368,018
552,507
Total comprehensive income from discontinued operation
29,271,831
1,340,558
Net cash outflow from ordinary activities
(1,363,792)
(442,074)
Net cash inflow from disposal of entities
27,689,705
3,817,900
Net increase in cash generated by the subsidiary
26,325,913
3,375,826
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
46
1
SALE OF JURUENA PROJECT - DISCONTINUED OPERATION (continued)
Details of the sale of the project
30 October 2023
$
Consideration provided
Cash received – disposal of project
27,461,707
Cash received – royalties
227,998
27,689,705
Carrying value of net liabilities disposed
2,299,548
Gain on sale before income tax and reclassification of foreign currency translation reserve
29,989,254
Reclassification of foreign currency translation reserve
368,018
Income tax expense on gain
-
Gain on sale after income tax
30,357,272
Earnings per share
2024
2023
Basic and diluted (loss)/earnings per share
From continuing operations attributable to the ordinary equity holders of
the company
(0.83) cents
(2.38) cents
From discontinued operation
Total basic earnings per share attributable to the ordinary equity holders
of the company
1.47 cents
0.05 cents
Total diluted earnings per share attributable to the ordinary equity holders
of the company
1.45 cents
0.05 cents
Reconciliations of earnings used in calculating earnings per share
From continuing operations
$ (45,270,312)
$ (37,784,241)
From discontinued operation
$ 28,903,813
$ 788,051
Weighted average number of shares
1,990,119,845
1,686,760,090
Diluted earnings per share are calculated where potential ordinary shares on issue are diluted. Where the potential
ordinary shares on issue would decrease the loss per share in the current year, they are not considered dilutive and are
not shown. The number of potential ordinary shares is set out in Note 14.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
47
2
ASSET ACQUISITION
Strategic expansion to Caldeira REE Project
During the period, Meteoric completed its due diligence and acquired Mining Rights registered with National Mining
Agency in Brazil, located on the outskirts of the municipality of Poços de Caldas, Minas Gerais.
Acquisition Terms were as follows:
-
US$500,000 (AU$755,857) for 60-day exclusivity period for the purposes of technical, legal, and financial due
diligence, completed in May 2023;
-
US$3,000,000 (AU$4,449,058) upon transfer to Meteoric of the licences other than the Encumbered Licences
(Transfer payment), completed in July 2023;
-
US$4,000,000 (AU$5,997,901) 12 months after the registration of the assignment of Mining Rights at the National
Mining Agency in Brazil;
-
US$1,000,000 (AU$1,499,475) in Meteoric shares 12 months after the registration of the assignment of Mining
Rights at the National Mining Agency in Brazil (calculated on the share price at the time of Issue), with the shares
to be escrowed for a period of one year and issued pursuant to Listing Rule 7 1;
-
US$3,000,000 (AU$4,498,425 million) 24 months after the registration of the assignment of Mining Rights at the
National Mining Agency in Brazil, subject to the Encumbered Licences being unencumbered and transferred to
Meteoric; and
-
1% gross Royalty, including a payment of US$200,000 (AU$299,895) per year from commencement of production
from the Caldeira Project, any payments shall constitute a forward payment of the 1% Royalty.
In July 2023, Meteoric paid the Transfer Payment and completed the acquisition, the amount was recorded as an
exploration and tenement expenses.
As at 30 June 2024, payments due 12 months after the registration of the assignment of Mining Rights at the National
Mining Agency in Brazil, have been recorded as an exploration and tenement expenses:
-
US$4,000,000 (AU$5,997,901) as deferred consideration, recorded in the consolidated statement of financial
position, and
-
US$1,000,000 (AU$1,499,475) in Meteoric shares as shares to be issued in the consolidated statement of equity.
Should the Group wish to acquire the Encumbered Licences, it will pay a further US$3,000,000 million (AU$4,498,425
million).
3
EXPENDITURE
2024
$
2023
$
Exploration and tenement expenses
Australian tenements
284,469
855,582
Canadian tenements
-
(8,378)
Brazil – Juruena Project (1)
-
-
Brazil – Caldeira Project
35,723,398
22,326,442
Total exploration and tenement expenses
36,007,867
23,173,646
1
On 31 October 2023, Meteoric advised it had disposed of its Juruena Gold Project in Brazil, through the sale of its subsidiaries
Sunny Skies Investments Limited, Meteoric Brasil Mineracao Ltda, Juruena Mineracao Ltda and Lago Dourado Mineracao Ltda.
The Group subsidiaries were sold with effect from 30 October 2023 and is recorded as a discontinued operation (see Note 1).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
48
3
EXPENDITURE (continued)
Notes
2024
$
2023
$
Share-based payments expense
Performance rights
16
3,865,370
12,562,711
Options
16
599,163
-
Total share-based payments expense
4,464,533
12,562,711
Administrative expense
Advertising and marketing costs
281,560
105,451
Advisory costs
201,738
218,436
Compliance costs
401,735
281,450
Consultants
483,901
277,041
Travel costs
810,905
329,200
Employee benefits expense
1,496,298
13,294
Director benefits expense
610,717
708,601
Other administrative expenses
311,064
80,167
Total administrative expense
4,597,918
2,013,640
Foreign exchange loss (1)
687,855
14,513
1
Foreign exchange loss was recognised upon cash held and payments of Brazilian Real, United States and Canadian dollar
denominated balances and receivables denominated in United States dollars.
4
OPERATING SEGMENTS
Management has determined that the Group has three reportable segments, being exploration activities in Brazil,
exploration activities in Canada and exploration activities in Australia. This determination is based on the internal reports
that are reviewed and used by the Board (chief operating decision maker) in assessing performance and determining the
allocation of resources. As the Group is focussed on exploration, the Board monitors the Group based on actual versus
budgeted exploration expenditure incurred by area of interest. This internal reporting framework is the most relevant to
assist the Board with making decisions regarding the Group and its ongoing exploration activities, while also taking into
consideration the results of exploration work that has been performed to date.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
49
4
OPERATING SEGMENTS (continued)
Revenue from
external sources
$
Reportable
segment
profit/(loss)
$
Reportable
segment
assets (1)
$
Reportable
segment
liabilities
$
For year ended 30 June 2024
Exploration activity
Brazil – Caldeira Project
199,977
(36,741,564)
6,257,446
(7,656,234)
Brazil – Juruena Project
-
28,903,813
-
-
Australia – Palm Springs Project
50,000
(189,939)
-
(14,963)
Australia – other projects
-
-
-
-
Canada
-
-
-
-
Corporate activities
303,621
(8,338,809)
10,210,690
(484,203)
Total
553,598
(16,366,499)
16,468,136
(8,155,400)
For year ended 30 June 2023
Exploration activity
Brazil – Caldeira Project
-
(22,326,443)
361,471
(49,683)
Brazil – Juruena Project
-
788,051
153,761
(1,848,200)
Australia – Palm Springs Project
-
(855,582)
-
(47,054)
Australia – other projects
-
-
4,378
-
Canada
-
8,378
-
(409)
Corporate activities
-
(14,610,594)
17,572,294
(266,751)
Total
-
(36,996,190)
18,091,904
(2,212,097)
1
Included within Corporate activities under Reportable segment assets are cash held of $9,521,399 as at 30 June 2024 and
$16,938,469 as at 30 June 2023.
5
INCOME TAX EXPENSE
2024
$
2023
$
The components of tax expense comprise:
Current tax
-
-
Deferred tax asset/(liability)
-
-
-
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
50
5
INCOME TAX EXPENSE (continued)
2024
$
2023
$
Reconciliation of income tax to prima facie tax payable
Loss before income tax
(16,366,499)
(36,996,190)
Income tax benefit at 30% (2023: 25%)
(4,909,950)
(9,249,047)
Tax effect of amounts which are not deductible (taxable) in calculating
taxable income:
Share based payments
1,339,360
3,140,678
Other
(5,876,925)
6,277,670
Foreign tax rate differential
(1,065,715)
(247,629)
Net capital gain from disposal of Juruena Project
5,513,536
(5,697,908)
Unrecognised tax losses from prior years recouped in the current year
714,357
4,806,120
Net timing differences not recognised
4,285,338
970,116
Total income tax benefit
-
-
Unrecognised temporary differences
Deferred tax assets and liabilities not recognised relate to the following:
Australian tax losses
2,919,809
6,816,065
Other timing differences
534,420
113,459
Foreign tax losses and other timing differences
9,204,426
-
Net deferred tax assets unrecognised
12,658,656
6,929,524
Significant accounting judgment
Deferred tax assets
The Group expects to have carried forward tax losses, which have not been recognised as deferred tax assets, as it is not
considered sufficiently probable that these losses will be recouped by means of future profits taxable in the relevant
jurisdictions. The utilisation of the tax losses is subject to the Group passing the required Continuity of Ownership and
Same Business Test rules at the time the losses are utilised. Net deferred tax assets have not been brought to account as
it is not probable within the immediate future that tax profits will be available against which deductible temporary
difference can be utilised.
6
CASH AND CASH EQUIVALENTS
Risk exposure
Refer to Note 17 for details of the risk exposure and
management of the Group’s cash and cash equivalents.
(a) Deposits at call
Deposits at call are presented as cash equivalents if they
have a maturity of three months or less.
2024
$
2023
$
Cash at bank
13,874,962
17,289,761
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
51
7
OTHER RECEIVABLES
The Group has no impairments to other receivables or
have receivables that are past due but not impaired.
Refer to Note 17 for detail of the risk exposure and
management of the Group’s other receivables.
Due to the short-term nature of the current receivables,
their carrying amount is assumed to be the same as their
fair value.
2024
$
2023
$
Current
Other receivables
333,371
344,328
Prepayments
26,333
161,060
359,704
505,388
Non-current
Other receivables
23,107
-
Borrowings
158,474
-
181,581
-
8
JOINT VENTURES
The Company is or has been party to a number of unincorporated exploration joint ventures which involves the “farming
out” (diluting) of its interest in selected tenements. The following is a list of unincorporated exploration joint ventures
under which the Company has diluted and may yet dilute its original interest:
Name of Joint Venture and Project
2024 Interest
%
2023 Interest
%
Geocrystal JV – Webb Diamond Project
9%
14%
Chalice Gold JV - Warrego North Project (1)
49%, diluting
49%, diluting
1
Farm-in agreement in place, with Chalice holding the right to earn in up to 70%.
All exploration and evaluation expenditure is expensed to Statement of Profit or Loss and Other Comprehensive Income
as incurred.
9
OTHER FINANCIAL ASSETS
2024
$
2023
$
Non-Current
Financial assets at FVOCI
– equity securities
248,436
203,318
248,436
203,318
On disposal of these equity investments, any related balance
within the fair value through other comprehensive income
reserve remain within other comprehensive income.
Significant accounting estimates, assumptions and
judgements
Classification of financial assets at fair value through
other comprehensive income
Investments are designated at fair value through other
comprehensive income where management have made
the election in accordance with AASB 9: Financial
Instruments.
Fair value for financial assets at fair value through other
comprehensive income
Information about the methods and assumptions used in
determining fair value is provided in Note 13.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
52
10
PROPERTY, PLANT AND EQUIPMENT
2024
$
2023
$
Carrying value
Plant and equipment
Work in progress
515,320
-
Plant and equipment
602,118
51,135
Motor vehicles
Motor vehicles
27,217
42,302
Total carrying value
1,144,655
93,437
Significant accounting estimates and assumptions
Depreciation commences once the asset become available for its intended use.
All property, plant and equipment is recognised at historical cost less depreciation. Depreciation is calculated using the
either the straight‐line method to allocate their cost or revalued amounts, net of their residual values, over their
estimated useful life as follows:
Asset Category
-
Plant and equipment 2‐10 years
-
Motor vehicles 5 years
-
Software 5 years
There are occasional deviances from those listed above in the event that a used asset is purchased, and its estimated
useful life is shorter than those purchased new. The assets’ residual values and useful lives are reviewed and adjusted
prospectively, if appropriate, at the end of each reporting period.
Plant and Equipment
Work in
progress
$
Plant and
equipment
$
Motor
Vehicles
$
Total
$
Cost
At 1 July 2023
-
293,338
75,423
368,761
Additions
515,320
641,980
-
1,157,300
Disposals
-
(258,273)
-
(258,273)
At 30 June 2024
515,320
677,045
75,423
1,267,788
Accumulated depreciation, amortisation and impairment
At 1 July 2023
-
(242,202)
(33,121)
(275,323)
Depreciation and amortisation
-
(55,288)
(15,085)
(70,372)
Disposals
-
222,562
-
222,562
At 30 June 2024
-
(74,927)
(48,206)
(123,133)
Net book value
515,320
602,118
27,217
1,144,655
11
TRADE, OTHER PAYABLES AND DEFERRED CONSIDERATION
Trade and other payables are normally settled within 30 days from receipt of invoice. All amounts recognised as trade
and other payables, but not yet invoiced, are expected to settle within 12 months.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
53
11
TRADE, OTHER PAYABLES AND DEFERRED CONSIDERATION (continued)
The carrying value of trade and other
payables are assumed to be the same as
their fair value, due to their short-term
nature. Refer to Note 17 for details of the
risk exposure and management of the
Group’s trade and other receivables.
2024
$
2023
$
Current
Trade and other payables
1,502,238
446,360
Non-current
Deferred consideration
5,997,901
-
7,500,139
446,360
During the period, Meteoric acquired Mining Rights registered with National Mining Agency in Brazil, located on the
outskirts of the municipality of Poços de Caldas, Minas Gerais (see Note 2).
Under the acquisition terms, payments due 12 months after the registration of the assignment of Mining Rights at the
National Mining Agency in Brazil, as at 30 June 2024, have been recorded as:
-
US$4 million (AU$6.00 million) as deferred considerations, recorded in the consolidated statement of financial
position, and
-
US$1 million (AU$ 1.50 million) in Meteoric shares as shares to be issued in the consolidated statement of equity.
12
BORROWINGS
2024
$
2023
$
Non-current
Borrowings
-
1,752,661
-
1,752,661
This note provides information about the contractual terms of the company’s interest-bearing loans and borrowings.
The Group subsidiaries containing the Jurena Project were sold with effect from 30 October 2023, see Note 1. The external
borrowings were part of the disposal. As at 30 June 2024 the Group has no external borrowings.
13
FAIR VALUES OF FINANCIAL INSTRUMENTS
This note provides an update on the judgements and estimates made by the Group in determining the fair values of the
financial instruments since the last annual financial report.
Fair value hierarchy
The following table presents the group's financial assets and financial liabilities measured and recognised at fair value at
30 June 2024 and 30 June 2023 on a recurring basis:
Level 1
$
Level 2
$
Level 3
$
Total
$
As at 30 June 2024
Financial assets at FVOCI – Equity securities
248,436
-
-
248,436
As at 30 June 2023
Financial assets at FVOCI – Equity securities
203,318
-
-
203,318
The fair value of financial assets and liabilities held by the Group must be estimated for recognition, measurement and/or
disclosure purposes. The Group measures fair values by level, per the following fair value measurement hierarchy:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
54
13
FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)
Level 2: inputs other than quoted prices included within level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Financial assets at fair value through other comprehensive income – equity securities
The fair value of the equity holdings is based on the quoted market prices from the ASX on the last traded price prior or
nearest to year-end.
14
ISSUED CAPITAL AND RESERVES
(a) Issued capital
2024
Shares
2023
Shares
2024
$
2023
$
Fully paid
1,990,119,845
1,900,157,126
72,972,588
68,026,316
Movements in ordinary share capital during the current and prior financial period are as follows:
Details
Date
Number of
shares
Issue price/share
$
$
Balance at 1 July 2022
1,526,297,371
41,309,785
Exercise of options
31-Jan-23
473,528
0.024
11,365
Exercise of options
28-Feb-23
131,579
0.100
13,158
Exercise of options
28-Feb-23
547,058
0.024
13,129
Exercise of options
17-Mar-23
235,294
0.024
5,647
Exercise of options
31-Mar-23
3,121,710
0.024
74,921
Exercise of options
31-Mar-23
767,544
0.100
76,754
Exercise of options
6-Apr-23
366,000
0.024
8,784
Placement
11-Apr-23
200,000,000
0.125
25,000,000
Share based payment - placement fees
11-Apr-23
2,192,000
0.125
274,000
Exercise of options
21-Apr-23
4,410,000
0.024
105,840
Exercise of options
28-Apr-23
3,765,879
0.024
90,381
Exercise of options
5-May-23
175,438
0.100
17,544
Exercise of options
5-May-23
3,345,490
0.024
80,292
Exercise of options
12-May-23
3,832,032
0.024
91,969
Conversion of performance rights
12-May-23
13,500,000
-
-
Exercise of options
19-May-23
28,717,121
0.024
689,211
Conversion of performance rights
19-May-23
20,000,000
-
-
Exercise of options
26-May-23
175,439
0.100
17,544
Exercise of options
26-May-23
54,889,309
0.024
1,317,348
Conversion of performance shares
26-May-23
25,000,000
-
-
Exercise of options
2-Jun-23
2,314,629
0.024
55,551
Exercise of options
2-Jun-23
23,529
0.024
565
Conversion of performance rights
9-Jun-23
500,000
-
-
Exercise of options
9-Jun-23
1,176
0.024
28
Conversion of performance rights
16-Jun-23
5,000,000
-
-
Exercise of options
16-Jun-23
225,000
0.100
22,500
Exercise of options
23-Jun-23
150,000
0.100
15,000
Less: Share issue costs
16-Jun-23
-
(1,265,000)
Balance at 30 June 2023
1,900,157,126
68,026,316
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
55
14
ISSUED CAPITAL AND RESERVES (continued)
Details
Date
Number of
shares
Issue price/share
$
$
Balance at 30 June 2023
1,900,157,126
68,026,316
Conversion of performance rights
7-Jul-23
25,000,000
-
-
Conversion of performance rights
14-Jul-23
15,000,000
-
-
Conversion of performance rights
8-Sep-23
500,000
-
-
Exercise of options
26-Oct-23
1,500,000
0.1000
150,000
Exercise of options
3-Nov-23
1,500,000
0.1000
150,000
Exercise of options
17-Nov-23
440,000
0.1000
44,000
Exercise of options
8-Dec-23
4,306,720
0.1000
430,672
Exercise of options
15-Dec-23
22,517,544
0.1000
2,251,754
Exercise of options
21-Dec-23
19,198,455
0.1000
1,919,846
Less: Share issue costs
-
-
-
Balance at 30 June 2024
1,990,119,845
72,972,588
(b) Accumulated losses
2024
$
2023
$
Balance at 1 July
(82,759,646)
(45,763,456)
Net loss for the year
(16,366,499)
(36,996,190)
Balance at 30 June
(99,126,145)
(82,759,646)
(c)
Reserves
The following table shows a breakdown of the reserves and the movements in these reserves during the year. A
description of the nature and purpose of each reserve is provided.
Notes
2024
$
2023
$
Share-based payments reserve
Balance at 1 July
30,771,663
6,708,952
Issue of options
16(a)
599,163
-
Performance rights issued/cancelled
16
3,865,370
24,062,711
Deferred consideration
2
1,499,475
-
Balance at 30 June
36,735,671
30,771,663
Foreign currency translation reserve
Balance at 1 July
389,186
(155,645)
Currency translation differences arising during the year
(2,155,968)
544,831
Balance at 30 June
(1,766,782)
389,186
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
56
14
ISSUED CAPITAL AND RESERVES (continued)
2024
$
2023
$
Fair value through other comprehensive income reserve
Balance at 1 July
(547,712)
(404,354)
Movement during the period
45,117
(143,358)
Balance at 30 June
(502,595)
(547,712)
Total reserves
34,466,294
30,613,137
Share-based payments reserve
The share-based payments reserve is used to recognise: (a) the grant date fair value of options issued but not exercised;
(b) the grant date fair value of market-based performance rights granted to Directors, Employees, Consultants and
Vendors but not yet vested; (c) the fair value non-market based performance rights granted to Directors, Employees,
Consultants and Vendors but not yet vested and (d) deferred consideration, being US$1 million (AU$1.50 million) in
Meteoric shares as shares as part of the asset acquisition (Note 2).
Foreign currency translation reserve
Exchange differences arising on translation of the foreign controlled entities are recognised in other comprehensive
income as described in Note 28(d) and accumulated in a separate reserve within equity. The cumulative amount is
reclassified to profit or loss when the net investment is disposed of.
Fair value through other comprehensive income reserve
Movements in investments designated at fair value through other comprehensive income where management have
made the election in accordance with AASB 9: Financial Instruments.
15
DIVIDENDS
No dividends have been declared or paid for the year ended 30 June 2024 (30 June 2023: nil).
16
SHARE-BASED PAYMENTS
Share-based payment transactions are recognised at fair value in accordance with AASB 2.
The total movement arising from share-based payment transactions recognised during the year were as follows:
Notes
2024
$
2023
$
As part of share-based payments expense:
Performance rights issued/cancelled
16(b)
3,865,370
12,562,711
Options issued
16(a)
599,163
-
As part of exploration and tenement expense:
Performance shares issued
-
11,500,000
Deferred consideration
2
1,499,475
-
Recognised in equity as a capital raising cost
Shares issued
-
274,000
5,964,008
24,336,711
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
57
16
SHARE-BASED PAYMENTS (continued)
During the year the Group had the following share-based payments:
(a) Share options
The Meteoric Resources NL share options are used to reward Directors, Employees, Consultants and Vendors for their
performance and to align their remuneration with the creation of shareholder wealth through the performance
requirements attached to the options. The Company’s Option Plan was approved and adopted by shareholders on 30
November 2009. Options are granted at the discretion of the Board and no individual has a contractual right to participate
in the plan or to receive any guaranteed benefits.
The options are not listed and carry no dividend or voting right. Upon exercise, each option is convertible into one
ordinary share to rank pari passu in all respects with the Company’s existing fully paid ordinary shares.
Set out below are summaries of options granted:
2024
2023
Average exercise
price per option
Number of
options
Average exercise
price per option
Number of
options
Opening balance
$0.100
49,462,719
$0.049
157,288,845
Granted during the year
$0.300
12,000,000
-
-
Exercised during the year
$0.100
(49,462,719)
$0.025
(107,667,755)
Forfeited
-
-
$0.024
(158,371)
Closing balance
$0.300
12,000,000
$0.100
49,462,719
Vested and exercisable
-
-
$0.100
49,462,719
Series
Grant date
Vesting date (1)
Expiry date
Exercise price
2024
Number of
options
2023
Number of
options
(i)
21-Dec-20 (2)
21-Dec-20
21-Dec-23
$0.100
-
33,462,719
(ii)
21-Dec-20
21-Dec-20
21-Dec-23
$0.100
-
16,000,000
(iii)
20-Nov-23
27-Mar-25
27-Mar-27 (1)
$0.300
6,000,000
-
(iv)
08-Dec-23
08-Dec-24
08-Dec-26
$0.300
3,000,000
-
(v)
27-May-24
31-May-25
3 years from
date of issue
$0.30
3,000,000
-
12,000,000
49,462,719
Weighted average remaining contractual life of options issued and outstanding at
the end of the year:
2.64 years
1.09 years
1
Options issued during the year vest based on 1 years’ service from issue/appointment date.
2
Options granted as free attaching options with placement performed during the year, no value has been assigned to the options.
The fair value of options issued is measured by reference to the value of the goods or services received. The fair value of
services received in return for share options granted to Directors and Employees and Consultants is measured by
reference to the fair value of options granted. The fair value of services received by advisors could not be reliably
measured and are therefore measured by reference to the fair value of the equity instruments granted. The estimate of
the fair value of the services is measured based on a number of closed and open form models by an independent valuer.
The life of the options including early exercise options are built into the option model. The fair value of the options are
expensed over the expected vesting period.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
58
16
SHARE-BASED PAYMENTS (continued)
The model inputs, utilising the Black and Scholes model, for options granted during the year included:
Series
Exercise
price
Expiry
(years)
Options
granted
Share price at
Grant date
Expected
volatility (1)
Dividend
yield
Risk free
interest rate (2)
Option
value
(iii)
$0.30
3.0
6,000,000
$0.225
90%
0%
4.12%
$0.119
(iv)
$0.30
3.0
3,000,000
$0.220
125%
0%
3.90%
$0.153
(v)
$0.30
3.0
3,000,000 (3)
$0.185
74%
0%
3.96%
$0.071
1
The expected price volatility is based on historical volatility (based on the remaining life of the option), adjusted for any expected
changes to future volatility due to publicly available information.
2
Risk free rate of securities with comparable terms to maturity.
3
Options granted are subject to shareholder approval and yet to be issued.
The total cost arising from options issued during the reporting period as part of the share-based payments reserve was
as follows:
2024
$
2023
$
Options issued
599,163
-
599,163
-
(b) Performance rights
The Company’s Performance Rights Plan was approved and adopted by shareholders on 14 August 2017. Each
performance right will vest as an entitlement to one fully paid ordinary share upon achievement of certain performance
milestones. If the performance milestones are not met, the performance rights will lapse, and the eligible participant will
have no entitlement to any shares.
Performance rights are not listed and carry no dividend or voting rights. Upon exercise each performance right is
convertible into one fully paid ordinary share to rank pari passu in all respects with existing fully paid ordinary shares.
Movement in the performance rights for the current period is shown below:
Grant date
Expiry
date
Exercise
price
Balance at
start of the
year
Granted
during the
year
Converted
during the
year
Cancelled
during the
year
Balance at
year end
Vested at
year end
16-Dec-22
1-Jul-25
-
25,000,000
-
(25,000,000)
-
-
-
28-Feb-23
1-Jul-25
-
31,000,000
-
(15,500,000)
-
15,500,000
15,500,000
11-Apr-23
various
-
20,000,000
-
-
-
20,000,000
5,000,000
8-Jul-23
various
-
-
5,000,000
-
-
5,000,000
-
22-Sep-23
various
-
-
17,000,000
-
-
17,000,000
-
17-Nov-23
various
-
-
18,000,000
-
-
18,000,000
-
27-Nov-23
various
-
-
1,000,000
-
-
1,000,000
-
01-Mar-24
various
-
-
5,000,000
-
-
5,000,000
-
25-Mar-24
various
-
-
15,000,000
-
-
15,000,000
-
Total
76,000,000
61,000,000
(40,500,000)
-
96,500,000
20,500,000
The weighted average remaining contractual life of performance rights outstanding at 30 June 2024 was 1.88 years.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
59
16
SHARE-BASED PAYMENTS (continued)
Key inputs used in the fair value calculation of the performance rights which have been granted during the year ended
30 June 2024 were as follows:
Key inputs
Grant date:
8 Jul 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.245
Total fair value
$1,225,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira
Project of an Indicated and Measured Mineral Resource estimate in
accordance with the JORC Code of not less than 200Mt at or above
a total rare earths oxide grade of 3000 PPM, by no later than 2 April
2025;
-
Class C Performance Rights to vest upon completion of positive
feasibility studies on the Caldeira Project, as evidenced by a decision
to mine by the Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing
funding of not less than A$125 million for the construction of the first
stage of a rare earths processing facility on the Caldeira Project, by
no later than 2 April 2027.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
22 Sep 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.24
Total fair value
$4,080,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira
Project of an Indicated and Measured Mineral Resource estimate in
accordance with the JORC Code of not less than 200Mt at or above
a total rare earths oxide grade of 3000 PPM, by no later than 2 April
2025;
-
Class C Performance Rights to vest upon completion of positive
feasibility studies on the Caldeira Project, as evidenced by a decision
to mine by the Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing
funding of not less than A$125 million for the construction of the first
stage of a rare earths processing facility on the Caldeira Project, by
no later than 2 April 2027.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
17 Nov 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestones
Value per right
$0.21
Total fair value
$3,780,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class C Performance Rights to vest upon completion of positive
feasibility studies on the Caldeira Project, as evidenced by a decision
to mine by the Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing
funding of not less than A$125 million for the construction of the first
stage of a rare earths processing facility on the Caldeira Project, by
no later than 2 April 2027.
Performance rights have been valued based on the share price on grant date.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the half-year ended 31 December 2023
METEORIC RESOURCES NL
60
16
SHARE-BASED PAYMENTS (continued)
Key inputs
Grant date:
27 Nov 2023
Exercise price
Nil
Exercise period
Various
Vesting
conditions
Performance
milestones
Value per right
$0.21
Total fair value
$210,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira Project
of an Indicated and Measured Mineral Resource estimate in accordance with
the JORC Code of not less than 200Mt at or above a total rare earths oxide
grade of 3000 PPM, by no later than 2 April 2025;
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding of
not less than A$125 million for the construction of the first stage of a rare
earths processing facility on the Caldeira Project, by no later than 2 April
2027.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
01 Mar 2024
Exercise price
Nil
Exercise period
Various
Vesting
conditions
Performance
milestones
Value per right
$0.185
Total fair value
$925,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira Project
of an Indicated and Measured Mineral Resource estimate in accordance with
the JORC Code of not less than 200Mt at or above a total rare earths oxide
grade of 3000 PPM, by no later than 2 April 2025;
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding of
not less than A$125 million for the construction of the first stage of a rare
earths processing facility on the Caldeira Project, by no later than 2 April
2027.
-
Class E/F Performance Rights to vest in two separate tranches based on
successful execution of construction and commissioning of the Caldeira
Processing facility, by no later than 2 April 2029. Details and scope of the
tranches to be agreed at or before successful completion of Class D
Performance Rights.
Performance rights have been valued based on the share price on grant date.
Key inputs
Grant date:
25 Mar 2024
Exercise price
Nil
Exercise period
Various
Vesting
conditions
Performance
milestones
Value per right
$0.235
Total fair value
$3,525,000
Performance rights vest and become exercisable on achievement of the
following milestones:
-
Class B Performance Rights to vest upon delineation on the Caldeira Project
of an Indicated and Measured Mineral Resource estimate in accordance with
the JORC Code of not less than 200Mt at or above a total rare earths oxide
grade of 3000 PPM, by no later than 2 April 2025;
-
Class C Performance Rights to vest upon completion of positive feasibility
studies on the Caldeira Project, as evidenced by a decision to mine by the
Board, by no later than 2 April 2026; and
-
Class D Performance Rights to vest upon the Company securing funding of
not less than A$125 million for the construction of the first stage of a rare
earths processing facility on the Caldeira Project, by no later than 2 April
2027.
-
Class E/F Performance Rights to vest in two separate tranches based
on successful execution of construction and commissioning of the
Caldeira Processing facility, by no later than 2 April 2029. Details and
scope of the tranches to be agreed at or before successful completion
of Class D Performance Rights.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
61
16
SHARE-BASED PAYMENTS (continued)
Performance rights have been valued based on the share price on grant date.
The total Director, Employee and Consultant share performance rights expense arising from performance rights
recognised during the reporting period as part of share-based payment expense were as follows:
2024
$
2023
$
Performance rights granted – Directors, employees and Consultants
3,865,370
12,562,711
(c)
Performance shares
Performance shares are not listed and carry no dividend or voting rights. Upon exercise each performance share is
convertible into one fully paid ordinary share to rank pari passu in all respects with existing fully paid ordinary shares.
Movement in the performance shares for the current year is shown below:
Grant date
Expiry
date
Exercise
price
Balance at
start of the
year
Granted
during the
year
Converted
during the
year
Cancelled
during the
year
Balance at
year end
Vested at
year end
11-Apr-23(1)
various
-
75,000,000
-
-
-
75,000,000
-
Total
75,000,000
-
-
-
75,000,000
-
The weighted average remaining contractual life of performance rights outstanding at 30 June 2022 was 1.76 years.
Key inputs
Grant date:
11 Apr 2023
Exercise price
Nil
Exercise period
Various
Vesting conditions
Performance milestone
Value per share
$0.115
Total fair value
$11,500,000
Performance shares have been split equally across 4 tranches and vest and
become exercisable on achievement of the following milestones:
Class A
Completion of the acquisition of the Caldeira Project; and
Delineation on the Caldeira Project of an Inferred Mineral Resource
estimate in accordance with the JORC Code of not less than 100Mt at
or above a total rare earths oxide grade of 2500 PPM, by no later than
2 April 2024;
Class B
Delineation on the Caldeira Project of an Indicated and Measured
Mineral Resource estimate in accordance with the JORC Code of not
less than 200Mt at or above a total rare earths oxide grade of 3000
PPM, by no later than 2 April 2025
Class C
Completion of positive feasibility studies on the Caldeira Project, as
evidenced by a decision to mine by the Board, by no later than 2 April
2026; and
Class D
Securing funding of not less than A$125 million for the construction of
the first stage of a rare earths processing facility on the Caldeira
Project, by no later than 2 April 2027.
Performance shares have been valued based on the share price on grant date.
On 1 May 2023, Class A performance rights were eligible for conversion following completion of the acquisition of the
Caldeira Project and delineation of a JORC Compliant Mineral Resource of not less than 100Mt at or above a Total Rare
Earths Oxide grade of 2,500 PPM.
The total expense arising from performance shares recognised during the reporting period as part of exploration and
tenement expense were as follows:
2024
$
2023
$
Performance shares issued
-
11,500,000
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
62
16
SHARE-BASED PAYMENTS (continued)
Significant accounting estimates, assumptions, and judgements
Estimation of fair value of share-based payments
The Group measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at
the date at which they are granted. The fair value is determined using the barrier up and in trinomial option pricing
model taking into account the assumptions detailed within this note.
Probability of vesting conditions being achieved
Inputs to pricing models may require an estimation of reasonable expectations about achievement of future vesting
conditions. Vesting conditions must be satisfied for the counterparty to become entitled to receive cash, other assets or
equity instruments of the entity, under a share-based payment arrangement.
Vesting conditions include service conditions, which require the other party to complete a specified period of service,
and performance conditions, which require specified performance targets to be met (such as a specified Increase in the
entity's profit over a specified period of time) or completion of performance hurdles.
The Company recognises an amount for the goods or services received during the vesting period based on the best
available estimate of the number of equity instruments expected to vest and shall revise that estimate, if necessary, if
subsequent information Indicates that the number of equity instruments expected to vest differs from previous
estimates. On vesting date, the entity shall revise the estimate to equal the number of equity instruments that ultimately
vested.
The achievement of future vesting conditions are reassessed each reporting period.
17
FINANCIAL AND CAPITAL RISK MANAGEMENT
Overview
The financial risks that arise during the normal course of the Group’s operations comprise market risk, credit risk and
liquidity risk. In managing financial risk, it is policy to seek a balance between the potential adverse effects of financial
risks on financial performance and position, and the "upside" potential made possible by exposure to these risks and by
taking into account the costs and expected benefits of the various risk management methods available to manage them.
General objectives, policies and processes
The Board is responsible for approving policies on risk oversight and management and ensuring management has
developed and implemented effective risk management and internal control. The Board receives reports as required
from the Managing Director in which they review the effectiveness of the processes implemented and the
appropriateness of the objectives and policies it sets. The Board oversees how management monitors compliance with
the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in
relation to the risks faced.
These disclosures are not, nor are they intended to be an exhaustive list of risks to which the Group is exposed.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
63
17
FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
Financial Instruments
The Group has the following financial instruments:
2024
$
2023
$
Financial assets
Cash and cash equivalents
13,874,962
17,289,761
Other receivables
541,286
344,328
Financial assets at FVOCI
248,436
203,318
14,664,684
17,837,407
Financial liabilities
Trade and other payables
1,555,371
446,360
Deferred consideration
5,997,901
-
Borrowings
-
1,752,661
7,553,272
2,199,021
(a) Market Risk
Market risk can arise from the Group’s use of interest-bearing financial instruments, foreign currency financial
instruments and equity security instruments and exposure to commodity prices. It is a risk that the fair value of future
cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign exchange
rate (currency risk), equity securities price risk (price risk) and fluctuations in commodity prices (commodity price risk).
(i)
Interest rate risk
The Board manages the Group's exposure to interest rate risk by regularly assessing exposure, taking into account funding
requirements and selecting appropriate instruments to manage its exposure. As at the 30 June 2024, the Group has
interest-bearing liabilities (borrowings) and interest-bearing assets, being cash at bank (30 June 2023: cash at bank).
As such, the Group's income and operating cash flows are not highly dependent on material changes in market interest
rates.
Sensitivity analysis
The Group's policy is to minimise interest rate cash flow risk exposures. Longer-term borrowings are therefore usually at
fixed rates. At 30 June 2024, the Group is exposed to variable changes to cash invested on deposit with financial
institutions.
A change in interest rate of weakening of +/- 1%, with all other variables held constant, would decrease the Group's
equity and profit after taxation by $13,875 (30 June 2023: $17,290). These changes are considered to be reasonably
possible based on observation of current market conditions. The calculations are based on a change in the average market
interest rate for each period, and the financial instruments held at each reporting date that are sensitive to changes in
interest rates. All other variables are held constant.
The weighted average effective interest rate of funds on deposit is 4.96% (30 June 2023: the Group did not hold any funds
on deposit).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
64
17
FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
(ii) Currency risk
The Group maintains a corporate listing in Australia and operates in Brazil, Canada, and Australia. As a result of various
operating locations, the Group is exposed to foreign exchange risk arising from fluctuations, primarily in the US Dollar
(USD), Brazilian Real (BRL) and Canadian Dollar (CAD).
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a
currency that is not the Company’s functional currency. The Group manages risk by matching receipts and payments in
the same currency and monitoring movements in exchange rates. The exposure to risks is measured using sensitivity
analysis and cash flow forecasting.
The Group’s exposure to foreign currency risk at year end, expressed in Australian dollars, was as follows:
2024
2023
USD
$
BRL
$
CAD
$
USD
$
BRL
$
CAD
$
Financial assets
Cash
3,362,184
4,353,563
1,384
-
346,913
1,433
Other receivables
-
267,846
-
-
127,466
-
Financial liabilities
Trade and other payables
5,997,901
890,744
-
1,503
117,540
409
Borrowings
-
-
-
1,752,661
-
-
Sensitivity analysis
The following table demonstrates the estimated sensitivity
to a 10% increase/decrease in the Australian dollar/BRL
exchange rate and Australian dollar/USD, with all variables
held consistent, on post tax profit and equity. The Group
does not consider the other currencies to be a material
risk/exposure to the Group and have therefore not
undertaken any further analysis. These sensitivities should
not be used to forecast the future effect of movement in
the Australian dollar exchange rate on future cash flows.
A hypothetical change of 10% in exchange rates was used
to calculate the Group's sensitivity to foreign exchange
rate movements as the Company’s estimate of possible
rate movements over the coming year taking into account
current market conditions and past volatility.
Impact on post-tax profits and equity
%
$
30 June 2024
AUD/USD + %
10
263,572
AUD/USD - %
10
(263,572)
AUD/BRL + %
10
373,067
AUD/BRL - %
10
(373,067)
30 June 2023
AUD/USD + %
10
175,416
AUD/USD - %
10
(175,416)
AUD/BRL + %
10
35,683
AUD/BRL - %
10
(35,683)
(iii) Price risk
The Group’s only equity investments are publicly traded on the ASX. To manage its price risk arising from investments in
equity securities, management monitors the price movements of the investment and ensures that the investment risk
falls within the Group’s framework for risk management.
The Group’s exposure to equity securities price risk arises from investments held by the Group and classified in the
statement of financial position as financial assets at fair value (Note 9).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
65
17
FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
Sensitivity analysis
The following table demonstrates the estimated
sensitivity to a 10% increase/decrease in the share price
of investments in equity securities, with all variables held
consistent, on post tax profit and equity. These
sensitivities should not be used to forecast the future
effect of movement in the share price of investments on
future cash flows.
A hypothetical change of 10% in share price of
investments was used to calculate the Group's sensitivity
to price risk as the Company’s estimate of possible rate
movements over the coming year taking into account
current market conditions and past volatility.
Impact on post-tax profits and equity
%
$
30 June 2024
+ %
10
24,843
- %
10
(24,843)
30 June 2023
+ %
10
20,332
- %
10
(20,332)
(iv) Commodity price risk
As the Group has not yet entered into mineral or energy production, the risk exposure to changes in commodity price is
not considered significant.
(b) Credit risk
Credit risk arises from cash and cash equivalents and deposits with financial institutions, as well as trade receivables.
Credit risk is managed on a Group basis. For cash balances held with bank or financial institutions, where possible only
independently rated parties with a minimum rating of ‘BB’ are accepted.
The Board are of the opinion that the credit risk arising as a result of the concentration of the Group's assets is more than
offset by the potential benefits gained.
The maximum exposure to credit risk at the reporting date is the carrying amount of the assets as summarised net of
credit loss provisions and impairments.
Exposure to credit risk
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum
exposure to credit risk at the reporting date was:
2024
$
2023
$
Cash and cash equivalents
13,874,962
17,289,761
Other receivables
541,286
344,328
14,416,248
17,634,089
The credit quality of financial assets are assessed by reference to external credit ratings (if available) or to historical
information about counterparty default rates. The Group has adopted lifetime expected credit loss allowance in
estimating expected credit loss.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
66
17
FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
2024
$
2023
$
Cash at bank and short-term deposits
Held with Australian banks and financial institutions
AA- S&P rating
-
-
A+ S&P rating
9,519,991
16,941,414
BB S&P rating
4,353,563
346,914
Unrated
1,408
1,433
Total
13,874,962
17,289,761
Other receivables
Counterparties with external credit ratings
88,332
216,560
Counterparties without external credit ratings (1)
Group 1
-
-
Group 2
452,954
127,768
Group 3
-
-
Total
541,286
344,328
1
Group 1 — new customers (less than 6 months)
Group 2 — existing customers (more than 6 months) with no defaults in the past
Group 3 — existing customers (more than 6 months) with some defaults in the past. All defaults were fully recovered
(c)
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage
to the Group’s reputation. Through continuous monitoring of forecast and actual cash flows the Group manages liquidity
risk by maintaining adequate reserves to meet future cash needs. The decision on how the Group will raise future capital
will depend on market conditions existing at that time.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
67
17
FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
Maturities of financial liabilities
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period
at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual
undiscounted cash flows.
Less than
6 months
$
6 - 12
months
$
1 - 5
years
$
Over 5
years
$
Total
contractual
cash flows
$
Carrying
amount of
liabilities
$
At 30 June 2024
Trade and other payables
1,555,371
-
5,997,901
-
7,553,272
7,553,272
Lease liabilities
128,849
128,849
340,540
-
598,238
549,142
At 30 June 2023
Trade and other payables
446,360
-
-
-
446,360
446,360
Borrowings
-
-
1,752,661
-
1,752,661
1,752,661
(d) Capital risk management
The Group’s objective when managing capital is to safeguard the ability to continue as a going concern. This is to provide
returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost
of capital.
The Board monitors capital on an ad-hoc basis. No formal targets are in place for return on capital, or gearing ratios, as
the Group has not derived any income from operations.
18
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires the use of accounting estimates which, by definition, will seldom
equal the actual results. Management also needs to exercise judgement in applying the Group's accounting policies.
This Note provides an overview of the areas that involved a higher degree of judgement or complexity and items which
are more likely to be materially adjusted. Detailed information about each of these estimates and judgements is included
in the Notes together with information about the basis of calculation for each affected line item in the financial
statements.
Significant accounting estimates and judgements
The areas involving significant estimates or judgements are:
-
Recognition of deferred tax asset for carried forward tax losses — Note 5;
-
Estimation of fair value of share-based payments – Note 16;
-
Probability of vesting conditions being achieved– Note 16; and
-
Estimation of contingent liabilities – Note 21.
Estimates and judgements are continually evaluated. They are based on historical experience and other factors, including
expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under
the circumstances.
There have been no actual adjustments this year as a result of an error and of changes to previous estimates.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
68
19
TENEMENT EXPENDITURES CONDITIONS AND LEASING COMMITTMENTS
The Company has certain obligations to perform minimum exploration work on the tenements in which it has an interest.
These obligations may in some circumstances, be varied or deferred. Tenement rentals and minimum expenditure
obligations which may be varied or deferred on application are expected to be met in the normal course of business.
2024 (1)
$
2023 (2)
$
Within one year
345,364
309,620
Later than one year but no later than five years
567,763
975,224
Later than five years
100,176
368,827
1,013,303
1,653,671
1
The BRL commitments have been translated at a rate of 3.7295 to AUD.
2
The BRL commitments have been translated at a rate of 3.2056 to AUD
The Company has the ability to diminish its exposure under these commitments through the application of a variety of
techniques including applying for exemptions from the regulatory expenditure obligations, surrendering tenements,
relinquishing portions of tenements or entering into farm-out agreements whereby third parties bear the burdens of such
obligation in whole or in part.
Australian Projects
The Group has certain obligations to perform minimum exploration work on tenements held. These obligations may vary
over time, depending on the Group's exploration programmes and priorities. As at reporting date, total exploration
expenditure commitments on tenements held is shown in the above table. These obligations are also subject to variations
by farm-out arrangements, dilution with current partners or sale of the relevant tenements. This commitment does not
include the expenditure commitments which are the responsibility of the joint venture partners.
Brazil Projects
The Group has no minimum obligations to perform exploration work on tenements held.
Acquisition of Mineral Rights – Caldeira REE Project – prior period
On 11 April 2023, Meteoric completed the acquisition of the Caldeira REE Project, a Tier 1 Ionic Adsorption Clay Rare
Earths Project located in Minas Gerais State, Brazil. The Caldeira REE Project comprises 21 Mining Licences and 9 Mining
Licence Applications.
Meteoric acquired the exclusive rights to explore for and develop all rare earths elements located on the 30 mining leases
that comprise the Caldeira Project from Togni SIA Materiais Refratårios. Consideration paid was US$5 million on
Completion; and the issue of 100,000,000 performance shares, subject to various performance conditions. In addition to
the payments made the following contingent consideration may be due:
-
Three payments of US$5 million (AU$7.35 million) on the 12th, 24th and 36th month anniversaries of Completion;
and
-
A royalty payment of 4.75% on minerals extracted from the Project, with the purchase price of US$20,000,000 to be
credited against initial payments under the royalty (so that there is a royalty holiday for the first US$20,000,000 of
royalty payments otherwise due).
The Group assigned no value to the consideration on acquisition of the project at the date of acquisition.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
69
20
LOSS PER SHARE
2024
2023
Basic and diluted loss per share
Net loss after tax attributable to the members of the Company
$ (16,366,499)
$ (36,996,190)
Weighted average number of ordinary shares
1,966,446,456
1,590,214,881
Basic and diluted loss per share (cents)
(0.83)
(2.33)
21
CONTINGENT LIABILITIES
(a) Contingent liabilities
Native Title in Australia
Tenements are commonly (but not invariably) affected by native title.
The Company is not in a position to assess the likely effect of any native title impacting the Company.
The existence of native title and heritage issues represent, as a general proposition, a serious threat to explorers and
miners, not only in terms of delaying the grant of tenements and the progression of exploration development and mining
operations, but also in terms of costs arising consequent upon dealing with aboriginal interest groups, claims for native
title and the like.
As a general proposition, a tenement holder must obtain the consent of the owner of freehold before conducting
operations on the freehold land. Unless it already has secured such rights, there can be no assurance that the Company
will secure rights to access those portions (if any) of the Tenements encroaching freehold land but, importantly, native
title is extinguished by the grant of freehold so if and whenever the Tenements encroach freehold the Company is in the
position of not having to abide by the Native Title Act in respect of the area of encroachment albeit aboriginal heritage
matters still be of concern.
Caldeira Project
On 11 April 2023, Meteoric completed the acquisition of the Caldeira REE Project, a Tier 1 Ionic Adsorption Clay Rare
Earths Project located in Minas Gerais State, Brazil. The Caldeira REE Project comprises 21 Mining Licences and 9 Mining
Licence Applications.
Meteoric acquired the exclusive rights to explore for and develop all rare earths elements located on the 30 mining leases
that comprise the Caldeira Project from Togni SIA Materiais Refratårios. Consideration paid was US$5 million on
Completion; and the issue of 100,000,000 performance shares, subject to various performance conditions. In addition to
the payments made the following contingent consideration may be due:
-
Three payments of US$5 million on the 12th, 24th and 36th month anniversaries of Completion; and
-
A royalty payment of 4.75% on minerals extracted from the Project, with the purchase price of US$20,000,000 to
be credited against initial payments under the royalty (so that there is a royalty holiday for the first US$20,000,000
of royalty payments otherwise due).
The Group assigned no value to the consideration on acquisition of the project at the date of acquisition.
During the period, Meteoric completed its due diligence and acquired Mining Rights registered with National Mining
Agency in Brazil, located on the outskirts of the municipality of Poços de Caldas, Minas Gerais. Should the Group wish to
acquire the Encumbered Licences under the agreement, it will pay a further US$3,000,000 (see Note 2).
(b) Contingent assets
The Group has no contingent assets as at 30 June 2024 (30 June 2023: Nil).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
70
21
CONTINGENT LIABILITIES (continued)
Significant judgments
Contingencies & commitments
As the Group is subject to various laws and regulations in the jurisdictions in which it operates, significant judgment is
required in determining whether any potential contingencies are required to be disclosed and/or whether any capital or
operating leases require disclosure (refer to Note 19).
22
RELATED PARTY TRANSACTIONS
Transactions with related parties are on normal commercial terms and conditions no more favourable than those
available to other parties unless otherwise stated.
Key management personnel compensation
2024
$
2023
$
Short-term employee benefits
1,607,244
706,041
Post-employment benefits
102,693
7,560
Share-based payments
2,711,093
6,359,770
4,421,030
7,073,371
Detailed remuneration disclosures are provided within the remuneration report.
Parent entity
The ultimate parent entity and ultimate controlling party is Meteoric Resources NL (incorporated in Australia).
Subsidiaries
Interests in subsidiaries are set out in Note 25.
Board Changes
In November 2023, Mr Gundy was appointed as a Non-Executive Director.
In June 2024, Dr Naomi Prins was appointed as a Non-Executive Director.
Appointed Non-Executive Directors are remunerated in line with the Non-Executive remuneration structure.
Issued capital
In July 2023, Dr Tunks:
-
exercised 20,000,000 performance rights for 20,000,000 fully paid ordinary shares.
In July 2023, Dr De Carvalho:
-
exercised 5,000,000 performance rights for 5,000,000 fully paid ordinary shares.
Share-based payments
Issue of performance rights
During the period the following performance rights were issued following shareholder approval:
-
Dr Tunks 10,000,000 performance rights; and
-
Dr De Carvalho 8,000,000 performance rights.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
71
22
RELATED PARTY TRANSACTIONS (continued)
Issue of options – subject to shareholder approval
During the period the following options were granted and were/are subject to shareholder approval before being issued:
-
Mr Gundy was granted 3,000,000 options;
-
Dr Kitto was granted 3,000,000 options; and
-
Dr Prins was granted 3,000,000 options.
See Note 16 for valuation of instrument granted during the period
Transactions with related parties are on normal commercial terms and conditions no more favourable than those
available to other parties unless otherwise stated.
There were no other related party transactions during the year.
23
RECONCILATION OF LOSS AFTER INCOME TAX TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES
Notes
2024
$
2023
$
Loss for the period
(16,366,499)
(36,996,190)
Add/(less) non-cash items:
Depreciation
120,331
23,841
Disposal of plant and equipment
(36,848)
-
Share-based payments - Directors and Consultants
16
5,964,008
12,562,711
Share-based payments - acquisition of the Caldeira Project
16
-
11,500,000
Foreign exchange (loss)/gain on foreign operations
(479,743)
564,387
Add/(less) items classified as investing/financing activities:
Sale of entities
(30,357,272)
-
Non-refundable deposit from proposed sale of subsidiaries
(50,000)
(3,811,135)
Changes in assets and liabilities during the financial year:
Decrease/(increase) in receivables
38,728
(373,812)
(Decrease)/increase in payables
7,214,088
69,969
Increase/(decrease) in employee provision
93,041
8,769
Net cash outflow from operating activities
(33,860,166)
(16,451,460)
(a) Non-cash investing and financing activities
2024
$
2023
$
Right of use assets
585,990
-
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
72
23
RECONCILATION OF LOSS AFTER INCOME TAX TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES (continued)
(b) Changes in liabilities arising from financing activities
Note
2024
$
2023
$
Balance at 1 July
1,752,661
-
Net cash from financing activities
289,858
1,752,661
Non-cash settlement of loan on sale of Juruena Project
1
(2,042,519)
-
Balance at 30 June
-
1,752,661
24
EVENTS SUBSEQUENT TO REPORTING DATE
Subsequent to year end:
-
On 26 July 2024, Meteoric announced it had received firm commitments to raise $27.5 million (before costs) via a
placement of 250 million new fully paid ordinary shares at an offer price of $0.11 per New Share. New shares were
issued, and trading of these shares commenced on 2 August 2024.
In addition to the Placement, the Company also undertook a SPP which raised $0.4 million together with an
additional placement for $3.0 million. Both the SPP and additional placement were priced at $0.11 per share
resulting in 3.8 million new shares being issued. These new shares commenced trading on 2 September 2024.
-
On 28 August 2024, Meteoric advised it had signed a tenement sale agreement with WIN Metals Ltd (ASX:WIN)
(WIN) for the Palm Springs Project. Under the terms of the agreement, up front consideration to Meteoric comprises
the following:
o
A deposit of $50,000 plus GST (already received);
o
A cash payment of $950,000 plus GST upon settlement; and
o
WIN Shares to the value of $1,750,000 upon settlement (at a deemed issue price of the next WIN capital raising
and subject to 12-month voluntary escrow).
The agreement is subject to a number of conditions precedent standard to a tenement sale agreement and in
addition WIN is required to complete a minimum $3,000,000 capital raising within 75 days of signing the agreement.
Consideration payable to Meteoric post-settlement comprises:
o
A cash payment of $1,000,000 plus GST 18 months after settlement; and
o
A cash payment of $1,250,000 plus GST upon the production of 20,000oz of gold from Palm Springs.
o
Total consideration for Palm Springs is expected to aggregate to a value of approximately $5,000,000.
In the opinion of the Directors, no other events of a material nature or transaction, have arisen since period end and the
date of this report that has significantly affected, or may significantly affect, the Group’s operations, the results of those
operations, or its state of affairs.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
73
25
INTEREST IN OTHER ENTITIES
(a) Investments in controlled entities
The consolidated financial statements incorporate the assets, liabilities, and results of the following subsidiaries in
accordance with the accounting policy described in Note 28:
Name of entity
Country of
incorporation
2024
Equity holding
2023
Equity holding
Resources Meteore Sub Inc. (1)
Canada
100%
100%
Batman Minerals Pty Ltd
Australia
100%
100%
Sunny Skies Investments Limited (2)
British Virgin Islands
-
100%
Keystone Resources do Brasil Ltda (2)
Brazil
-
100%
Juruena Mineracao Ltda (2)
Brazil
-
100%
Keystone Mineracäo Ltda (2)
Brazil
-
100%
Kimberly Resources Limited
Australia
100%
100%
Horrocks Enterprises Pty Ltd
Australia
100%
100%
Meteoric REE Pty Ltd (3)
Australia
100%
100%
Meteoric Resources Brasil Ltda (4)
Brazil
100%
100%
Meteoric Caldeira Mineracao Ltda (5)
Brazil
100%
100%
1
Following the lapse of the Canadian tenements, the subsidiary is in the process of being wound up.
2
The subsidiaries were sold with effect from 30 October 2023, see Note 1.
3
Subsidiary incorporated on 18 January 2023.
4
Subsidiary incorporated on 20 March 2023
5
Subsidiary incorporated on 5 April 2023
26
REMUNERATION OF AUDITORS
From time to time the Consolidated Entity may decide to employ an external auditor on assignments additional to their
statutory audit duties where the auditor's expertise and experience with the Consolidated Entity are important. These
assignments are principally tax advice and due diligence on acquisitions, which are awarded on a competitive basis. It is
the Group’s policy to seek competitive tenders for all major consulting projects.
The Board is satisfied that the provision of non-audit services during the period is compatible with the general standard
of independence for auditors imposed by the Corporations Act 2001.
During the year, the following fees were paid or payable for services provided by the auditor of the parent entity, its
related parties and non-related audit firms:
2024
$
2023
$
BDO Australia
Audit and assurance services
Audit and review of financial statements
74,394
52,814
Taxation services
Tax advice and compliance services
65,109
78,494
Total remuneration for BDO
139,503
131,308
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
74
27
PARENT ENTITY INFORMATION
The following information relates to the parent entity,
Meteoric Resources NL as at 30 June 2024. The
information presented here has been prepared using
consistent accounting policies as presented in
Note 28.
(a) Summary of financial information
The individual aggregate financial information for the
parent entity is shown in the table.
(b) Guarantees entered into by the parent entity
The parent entity did not have any guarantees as at
30 June 2024 or 30 June 2023.
(c)
Contingent liabilities of the parent entity
Other than those disclosed in Note 21, the parent
entity did not have any contingent liabilities as at
30 June 2024 or 30 June 2023.
(d) Contractual commitments for the acquisition of
property, plant, and equipment
The parent entity did not have any contractual
commitments for the acquisition of property, plant
and equipment as at 30 June 2024 or 30 June 2023.
Parent
2024
$
2023
$
Financial position
Current assets
9,636,364
17,316,389
Total assets
15,155,959
17,575,060
Current liabilities
6,768,645
341,897
Total liabilities
6,843,222
341,897
Equity
Contributed equity
72,972,588
68,026,316
Reserves
36,233,076
30,223,951
Accumulated losses
(100,892,927)
(81,017,104)
Total equity
8,312,737
17,233,163
Financial performance
Loss for the year
(19,875,823)
(35,098,002)
Total comprehensive
loss
(19,875,823)
(35,241,360)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
75
28
MATERIAL ACCOUNTING POLICY INFORMATION
Meteoric Resources NL (Company or Meteoric) is a company
incorporated in Australia whose shares are publicly traded on the
Australian Securities Exchange. Meteoric Resources NL is the
ultimate parent entity of the Group.
The consolidated financial statements of Meteoric Resources NL
for the year ended 30 June 2024 comprise the Company and its
controlled subsidiaries (together referred to as the Group and
individually as Group entities).
Statement of compliance
These general-purpose financial statements have been prepared
in accordance with Australian Accounting Standards, other
authoritative pronouncements of the Australian Accounting
Standards Board, Australian Accounting Group Interpretations,
and the Corporations Act 2001. Meteoric Resources NL is a for-
profit entity for the purpose of preparing the financial
statements.
The consolidated financial statements of the Group also comply
with International Financial Reporting Standards (IFRS) as issued
by the International Accounting Standards Board (IASB).
New and amended standards adopted by the Group
The Group has adopted all of the new and revised Standards and
Interpretations issued by the AASB that are relevant to their
operations and effective for the current annual reporting period.
Other amendments did not have any impact on the amounts
recognised in prior periods and are not expected to significantly
affect the current or future periods.
The adoption of all the new and revised Standards and
Interpretations has not resulted in any changes to the Group’s
accounting policies and has no effect on the amounts reported
for the current or prior years. However, the above standards have
affected the disclosures in the notes to the financial statements.
New standards and interpretations not yet adopted
Certain new accounting standards and interpretations have been
published that are not mandatory for 30 June 2024 reporting
periods and have not been early adopted by the group. The
group's assessment of the impact of these new standards and
interpretations is set out below. These standards are not
expected to have a material impact on the entity in the current
or future reporting periods and on foreseeable future
transactions.
Accounting policies
In order to assist in the understanding of the financial statements,
the following summary explains the material accounting policies
that have been adopted in the preparation of the financial report.
These policies have been applied consistently to all of the periods
presented, unless otherwise stated.
(a)
Going Concern
The Directors have prepared the financial report on a going
concern basis, which contemplates continuity of normal business
activities and the realisation of assets and settlement of liabilities
in the normal course of business.
During the year the consolidated entity incurred a net loss of
$16,366,499 (2023: $36,996,190) and incurred net cash outflows
from operating activities of $33,860,166 (2023: $16,451,460).
The consolidated entity held cash assets at 30 June 2024 of
$13,874,962 (2023: $17,289,761).
Management believes there are sufficient funds to meet the
consolidated entity’s working capital requirements at the date of
this report for the following reasons:
-
at 30 June 2024 the consolidated entity had $13.9 million of
cash and a current working capital position of $2.9 million;
-
subsequent to year end:
o the Company raised $27,500,000 million (before costs)
resulting in the issue of 250 million new fully paid
ordinary shares.
o the Company also undertook a SPP which raised $400,000
million together with an additional placement for
$3,000,000 million resulting in the issue of 3.8 million
new shares.
o the Company advised it had signed a tenement sale
agreement for the Palm Springs Project for a total
consideration of $5,000,000. The agreement is subject to
a number of conditions precedent standard to a
tenement sale agreement term, noting:
up front consideration of $2,750,000 (comprising
cash and shares), and
consideration payable post-settlement comprising of
$2,250,000.
-
the Company is progressing the realization in the value of its
Brazilian assets.
These proceeds will be used by the Company to continue to
undertake development of its Caldeira Project inclusive of
prefeasibility studies, metallurgical test work, demonstration
plant construction, environmental permitting, working capital
and ongoing exploration activities. In addition, the Company
may pay contingent consideration for access to exclusive rights
to explore and develop the Caldeira REE Project.
In the event the Company requires additional funding to
undertake these activities as a result of potential land
acquisitions, inflationary pressure, cost overruns and deferred
consideration payments (see Note 11) it may be unable to realise
its assets and discharge its liabilities in the normal course of
business. These conditions indicate a material uncertainty that
may cast a significant doubt about the entity’s ability to continue
as a going concern and, therefore, that it may be unable to realise
its assets and discharge its liabilities in the normal course of
business.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
76
Should the Group not be able to continue as a going concern, it
may be required to realise its assets and discharge its liabilities
other than in the ordinary course of business, and at amounts
that differ from those stated in the financial statements. The
financial report does not include any adjustments relating to the
recoverability and classification of recorded asset amounts or
liabilities that might be necessary should the consolidated entity
not continue as a going concern.
(b)
Foreign Currency Translation
Functional and presentation currency
Items included in the financial statements of the Company are
measured using the currency of the primary economic
environment in which the Company operates (‘the functional
currency). The consolidated financial statements are presented in
Australian dollars, which is Meteoric Resources NL’s functional
and presentation currency.
(c)
Income Tax and Other Taxes
Meteoric Resources NL and its wholly owned Australian
controlled entities have implemented the tax consolidation
legislation. As a consequence, these entities are taxed as a single
entity and the deferred tax assets and liabilities of these entities
are set off in the consolidated financial statements.
Current and deferred tax is recognised in profit or loss, except to
the extent that it relates to items recognised in other
comprehensive income or directly in equity. In this case, the tax
is also recognised in other comprehensive income or directly in
equity, respectively.
(d)
Exploration and Evaluation Expenditure
The Group expenses exploration and evaluation expenditure as
incurred in respect of each identifiable area of interest until a
time where an asset is in development.
Exploration and Evaluation expenditure
Exploration for and evaluation of mineral resources is the search
for mineral resources after the entity has obtained legal rights to
explore in a specific area as well as the determination of the
technical feasibility and commercial viability of extracting mineral
resource.
Exploration and evaluation expenditure is expensed to profit or
loss as incurred except when existence of a commercially viable
mineral reserve has been established and it is anticipated that
future economic benefits are more likely than not to be
generated as a result of the expenditure.
(e)
Trade and Other Receivables
Current receivables for GST are due for settlement within 30 days
and other current receivables within 12 months.
(f)
Property, Plant and Equipment
Plant and equipment is stated at historical cost less accumulated
depreciation and any impairment in value. Historical cost includes
expenditure that is directly attributable to the acquisition of the
items.
Subsequent costs are included in the asset’s carrying amount or
recognised as a separate asset, as appropriate, only when it is
probable that future economic benefits associated with the item
will flow to the group and the cost of the item can be measured
reliably. The carrying amount of any component accounted for as
a separate asset is derecognised when replaced.
The assets’ residual values and useful lives are reviewed, and
adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its
recoverable amount if the asset’s carrying amount is greater than
its estimated recoverable amount.
Gains and losses on disposals are determined by comparing
proceeds with carrying amount. These are included in profit or
loss.
(g)
Acquisition of Assets
Where an entity or operation is acquired, the identifiable assets
acquired (and, where applicable, identifiable liabilities assumed)
are to be measured at the acquisition date at their relative fair
values of the purchase consideration.
Where the acquisition is a group of assets or net assets, the cost
of acquisition will be apportioned to the individual assets
acquired (and, where applicable, liabilities assumed). Where a
group of assets acquired does not form an entity or operation,
the cost of acquisition is apportioned to each asset in proportion
to the fair values of the assets as at the acquisition date.
(h)
Share-Based Payment Transactions
Benefits to Employees and consultants (including Directors)
The Group provides benefits to employees and consultants
(including directors) of the Group in the form of share-based
payment transactions, whereby employees render services in
exchange for shares or rights over shares or options (“equity-
settled transactions”).
The costs of these equity settled transactions are measured by
reference to the fair value of the equity instruments at the date
on which they are granted. The fair value of performance rights
granted is determined using the single barrier share option
pricing model. The fair value of options granted is determined by
using the Black-Scholes option pricing technique. Further details
of options and performance rights granted are disclosed in Note
16.
The cost of these equity-settled transactions is recognised,
together with a corresponding increase in equity, over the period
in which the performance and/or service conditions are fulfilled
(the vesting period).
At each subsequent reporting date until vesting, the cumulative
charge to the profit or loss is the product of: (i) the fair value at
grant date of the award; (ii) the current best estimate of the
number of equity instruments that will vest, taking into account
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2024
METEORIC RESOURCES NL
77
such factors as the likelihood of employee turnover during the
vesting period and the likelihood of non-market performance
conditions being met; and (iii) the expired portion of the vesting
period.
The charge to profit or loss for the period is the cumulative
amount as calculated above less the amounts already charged in
previous periods. There is a corresponding credit to equity.
Until an equity instrument has vested, any amounts recorded are
contingent and will be adjusted if more or fewer equity
instruments vest than were originally anticipated to do so. Any
equity instrument subject to a market condition is valued as if it
will vest irrespective of whether or not that market condition is
fulfilled, provided that all other conditions are satisfied.
If the terms of an equity-settled award are modified, as a
minimum, an expense is recognised as if the terms had not been
modified. An additional expense is recognised for any
modification that increases the total fair value of the share-based
payment arrangement or is otherwise beneficial to the recipient
of the award, as measured at the date of modification.
If an equity-settled transaction is cancelled (other than a grant
cancelled by forfeiture when the vesting conditions are not
satisfied), it is treated as if it had vested on the date of
cancellation, and any expense not yet recognised for the award is
recognised immediately. However, if a new equity instrument is
substituted for the cancelled award and designated as a
replacement award on the date that it is granted, the cancelled
and new equity instrument are treated as if they were a
modification of the original award, as described in the preceding
paragraph.
Benefits to Vendors
The Group provides benefits to vendors of the Group in the form
of share-based payment transactions, whereby the vendor has
render services in exchange for shares or rights over shares or
options (“equity-settled transactions”).
The fair value is measured by reference to the value of the goods
or services received. If these cannot be reliably measured, then
by reference to the fair value of the equity instruments granted.
The cost of these equity-settled transactions is recognised over
the period in which the service was received.
(i)
Fair Value Estimation
The fair value of financial assets and financial liabilities must be
estimated for recognition and measurement or for disclosure
purposes.
The carrying value less impairment provision of trade receivables
and payables are assumed to approximately their fair value due
to their short-term nature. The fair value of financial liabilities for
disclosure purposes is estimated by discounting the future
contractual cash flows at the current market interest rate that is
available to the Group for similar financial instruments.
(j)
Trade and Other Payables
The amounts are unsecured and usually paid within 30 days of
recognition.
(k)
Dividends
No dividends were paid or proposed during the year.
(l)
Comparatives
Comparative figures have been restated to conform with the
current year’s presentation. This has had no impact on the
financial statements.
(m) Parent Entity Financial Information
The financial information for the parent entity, Meteoric
Resources NL, disclosed in Note 27 has been prepared on the
same basis as the consolidated financial statements except as set
out below:
Investments in subsidiaries
Investments in subsidiaries are accounted for at cost and subject
to an annual impairment review.
CONSOLIDATED ENTITY DISCLOSURE STATEMENT
METEORIC RESOURCES NL
78
Name of entity
Type of entity
Trustee
partner or
participant
in JV
Share
capital
Place of
incorporation
Australian
resident or
foreign
resident
Foreign
jurisdiction
of foreign
residents
Meteoric Resources NL
Body Corporate
-
100%
Australia
Australian
-
Resources Meteore
Sub Inc.
Body Corporate
-
100%
Canada
Australian
Canada
Batman Minerals Pty
Ltd
Body Corporate
-
100%
Australia
Australian
-
Kimberly Resources
Limited
Body Corporate
-
100%
Australia
Australian
-
Horrocks Enterprises
Pty Ltd
Body Corporate
-
100%
Australia
Australian
-
Meteoric REE Pty Ltd
Body Corporate
-
100%
Australia
Australian
-
Meteoric Resources
Brasil Ltda
Body Corporate
-
100%
Brazil
Foreign
Brazil
Meteoric Caldeira
Mineracao Ltda
Body Corporate
-
100%
Brazil
Foreign
Brazil
Basis of preparation
This consolidated entity disclosure statement has been prepared in accordance with the Corporations Act 2001 and
includes information for each entity that was part of the consolidated entity as at the end of the financial year in
accordance with AASB 10 Consolidated Financial Statements.
Determination of tax residency
Section 295 (3A)(vi) of the Corporation Act 2001 defines tax residency as having the meaning in the Income Tax
Assessment Act 1997. The determination of tax residency involves judgement as there are different interpretations that
could be adopted, and which could give rise to a different conclusion on residency.
In determining tax residency, the consolidated entity has applied the following interpretations:
- Australian tax residency
The consolidated entity has applied current legislation and judicial precedent, including having regard to the Tax
Commissioner's public guidance in Tax Ruling TR 2018/5
- Foreign tax residency
Where necessary, the consolidated entity has used independent tax advisers in foreign jurisdictions to assist in its
determination of tax residency to ensure applicable foreign tax legislation has been complied with (see section
295(3A)(vii) of the Corporations Act 2001).
Partnerships and trusts
Australian tax law generally does not contain corresponding residency tests for partnerships and trusts and these entities
are typically taxed on a flow-through basis.
Additional disclosures on the tax status of partnerships and trusts have been provided where relevant.
DIRECTORS’ DECLARATION
METEORIC RESOURCES NL
79
The Directors of the Group declare that:
1.
the accompanying financial statements and notes are in accordance with the Corporations Act 2001 and:
(a)
comply with Australian Accounting Standards and the Corporations Act 2001 and other mandatory
professional reporting requirements;
(b)
give a true and fair view of the financial position as at 30 June 2024 and performance for the year ended
on that date of the Group; and
(c)
the audited remuneration disclosures set out in the Remuneration Report section of the Directors’ Report
for the year ended 30 June 2024 complies with section 300A of the Corporations Act 2001;
2.
the Chief Executive Officer and Chief Financial Officer have declared pursuant to section 295A(2) of the
Corporations Act 2001 that:
(a)
the financial records of the Group for the financial year have been properly maintained in accordance with
section 286 of the Corporations Act 2001;
(b)
the financial statements and the notes for the financial year comply with Australian Accounting Standards;
and
(c)
the financial statements and notes for the financial year give a true and fair view;
3.
in the Directors’ opinion, there are reasonable grounds to believe that the Group will be able to pay its debts as
and when they become due and payable;
4.
the consolidated entity disclosure statement on the pervious page is true and correct;
5.
the Directors have included in the notes to the financial statements an explicit and unreserved statement of
compliance with International Financial Reporting Standards.
This declaration is made in accordance with a resolution of the Board of Directors.
Andrew Tunks
Executive Chairman
26 September 2024
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an
Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form
part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth, WA 6000
PO Box 700 West Perth WA 6872
Australia
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
INDEPENDENT AUDITOR'S REPORT
To the members of Meteoric Resources NL
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Meteoric Resources NL (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2024, the
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial report, including material accounting policy information, the consolidated entity
disclosure statement and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2024 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to Note 28 in the financial report which describes the events and/or conditions
which give rise to the existence of a material uncertainty that may cast significant doubt about the
group’s ability to continue as a going concern and therefore the group may be unable to realise its
assets and discharge its liabilities in the normal course of business. Our opinion is not modified in
respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters. In addition to the matter described in the Material uncertainty
related to going concern section, we have determined the matters described below to be the key audit
matters to be communicated in our report.
Disposal of the Juruena Project
Key audit matter
How the matter was addressed in our audit
During the year, the Company disposed of its Juruena
Gold Project to Keystone Resources Limited following
the receipt of the second tranche payment of
USD17.5M. The first payment of USD2.5M was received
in October 2022 and was recognised in the 30 June
2023 Annual Report.
Given the material nature of the transaction, the key
management judgements regarding the date of the
completion of the sale, the taxation implications of
the gain on disposal and the specific disclosures
required, we have considered this to be a key audit
matter.
Our procedures included, but were not limited to the
following:
•
Reviewing the relevant agreement to obtain an
understanding of the contractual nature and terms
and conditions of the sale transaction including
details of consideration due;
•
Holding discussions with management to
understand the nature of the transaction;
•
Reviewing management’s position paper on the
accounting treatment for the disposal, including
reconciling the gain on disposal;
•
Engaging our tax experts to review management’s
position on the taxation treatment of the gain on
disposal;
•
Reviewing the foreign exchange rates used by
management in the calculation of the gain on
disposal; and
•
Assessing the adequacy of the disclosures within
Note 1 of the financial report.
Accounting for Asset Acquisition
Key audit matter
How the matter was addressed in our audit
During the financial year, the Group acquired
additional mining rights to strategically expand the
Caldeira Project. In accordance with the accounting
standards, the Group has assessed that the acquisition
constitutes an asset acquisition, rather than a business
combination.
Our procedures included, but were not limited to the
following:
•
Obtaining an understanding of the transaction,
including reviewing management’s assessment of
whether the transaction constituted an asset
acquisition or business combination;
Accounting for acquisitions is complex and requires
management to exercise judgement to determine the
appropriate accounting treatment including whether
the acquisition should be classified as an asset or
business acquisition, and accounting for the
consideration paid for the acquisition as disclosed in
Note 2.
•
Reviewing the sale and purchase agreements to
understand key terms and conditions of the
transaction;
•
Enquiring with management on whether the
completion date is appropriate based on the date
when all conditions precedent were satisfied;
•
Assessing management’s determination of the fair
value of consideration paid and agreeing the
consideration to supporting documentation; and
•
Assessing the adequacy of the disclosures within
Note 2 of the financial report.
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2024, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of:
a) the financial report that gives a true and fair view in accordance with Australian Accounting
Standards and the Corporations Act 2001 and
b) the consolidated entity disclosure statement that is true and correct in accordance with the
Corporations Act 2001, and
for such internal control as the directors determine is necessary to enable the preparation of:
i) the financial report that gives a true and fair view and is free from material misstatement, whether
due to fraud or error; and
ii) the consolidated entity disclosure statement that is true and correct and is free of misstatement,
whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 27 to 37 of the directors’ report for the
year ended 30 June 2024.
In our opinion, the Remuneration Report of Meteoric Resources NL, for the year ended 30 June 2024,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit Pty Ltd
Ashleigh Woodley
Director
Perth, 26 September 2024
TENEMENT DETAILS
As at 30 June 2024
METEORIC RESOURCES NL
84
AUSTRALIA
Tenement
Status
Project
Ownership %
E80/4815
Granted
Webb JV
9%
E80/5471
Granted
Webb JV
9%
E80/5496
Granted
Webb JV
9%
E80/5499
Granted
Webb JV
9%
E80/5573
Granted
Webb JV
9%
EL23764
Granted
WARREGO NORTH
49%
M80/0106
Granted
PALM SPRINGS
97%
M80/0315
Granted
PALM SPRINGS
97%
M80/0418
Granted
PALM SPRINGS
100%
P80/1839
Granted
PALM SPRINGS
100%
P80/1854
Granted
PALM SPRINGS
100%
P80/1855
Granted
PALM SPRINGS
100%
E80/4856
Granted
PALM SPRINGS
100%
E80/4874
Granted
PALM SPRINGS
100%
E80/4976
Granted
PALM SPRINGS
100%
E80/5059
Granted
PALM SPRINGS
100%
E80/5584
Granted
PALM SPRINGS
100%
BRAZIL - Caldeira Project
Claim No.
Status
Owner
Ownership of
Rare Earth Rights
814.251/1971
Mining Concession
Mineração Perdizes Ltda
100%
814.860/1971
Mining Concession
Mineração Zelândia Ltda
100%
815.006/1971
Mining Concession
Mineração Perdizes Ltda
100%
815.274/1971
Mining Request
Companhia Geral de Minas
100%
815.645/1971
Mining Concession
Companhia Geral de Minas
100%
815.681/1971
Mining Concession
Mineração Zelândia Ltda
100%
815.682/1971
Mining Concession
Companhia Geral de Minas
100%
816.211/1971
Mining Concession
Mineração Perdizes Ltda
100%
817.223/1971
Mining Concession
Mineração Daniel Togni Loureiro Ltda
100%
820.352/1972
Mining Concession
Mineração Zelândia Ltda
100%
820.353/1972
Mining Concession
Mineração Zelândia Ltda
100%
820.354/1972
Mining Concession
Mineração Zelândia Ltda
100%
813.025/1973
Mining Request
Mineração Perdizes Ltda
100%
808.556/1974
Mining Concession
Mineração Perdizes Ltda
100%
811.232/1974
Mining Concession
Mineração Perdizes Ltda
100%
809.359/1975
Mining Concession
Companhia Geral de Minas
100%
803.459/1975
Mining Concession
Mineração Perdizes Ltda
100%
804.222/1975
Mining Request
Mineração Perdizes Ltda
100%
807.899/1975
Mining Request
Companhia Geral de Minas
100%
TENEMENT DETAILS
As at 30 June 2024
METEORIC RESOURCES NL
85
BRAZIL - Caldeira Project
Claim No.
Status
Owner
Ownership of
Rare Earth Rights
808.027/1975
Mining Concession
Companhia Geral de Minas
100%
809.358/1975
Mining Concession
Companhia Geral de Minas
100%
830.391/1979
Mining Request
Mineração Perdizes Ltda
100%
830.551/1979
Mining Request
Togni S A Materiais Refratários
100%
830.000/1980
Mining Request
Mineração Perdizes Ltda
100%
830.633/1980
Mining Request
Mineração Zelândia Ltda
100%
831.880/1991
Mining Request
Mineração Zelândia Ltda
100%
835.022/1993
Mining Concession
Mineração Perdizes Ltda
100%
835.025/1993
Mining Concession
Mineração Perdizes Ltda
100%
831.092/1983
Mining Concession
Mineração Perdizes Ltda
100%
830.513/1979
Mining Request
Mineração Monte Carmelo Ltda
100%
830.443/2018
Exploration Licence
Fertimax Fertilizantes Orgânicos Ltda.
100%
830.444/2018
Exploration Licence
Fertimax Fertilizantes Orgânicos Ltda.
100%
833.655/1996
Mining Application
Minas Rio Mineradora Ltda.
100%
833.656/1996
Mining Application
Minas Rio Mineradora Ltda.
100%
833.657/1996
Mining Application
Minas Rio Mineradora Ltda.
100%
834.743/1995
Mining Application
Minas Rio Mineradora Ltda.
100%
833.486/1996
Mining Application
Minas Rio Mineradora Ltda.
100%
002.349/1967
Mining Licence
Varginha Mineração e Loteamentos Ltda.
100%
833.176/2008
Exploration Application
Varginha Mineração e Loteamentos Ltda.
100%
830.955/2006
Exploration Application
Varginha Mineração e Loteamentos Ltda.
100%
830.461/2018
Exploration Application
Fertimax Fertilizantes Orgânicos Ltda.
100%
832.193/2012
Exploration Licence
Varginha Mineração e Loteamentos Ltda.
100%
831.686/2012
Exploration Licence
Varginha Mineração e Loteamentos Ltda.
100%
831.269/1992
Mining Licence
Varginha Mineração e Loteamentos Ltda.
100%
832.572/2003
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
833.551/1993
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
833.553/1993
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
830.697/2003
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
832.252/2001
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
830.416/2001
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
832.146/2002
Mining Application
Varginha Mineração e Loteamentos Ltda.
100%
OTHER INFORMATION
METEORIC RESOURCES NL
86
The following additional information is required by the Australian Securities Exchange Ltd in respect of listed public
companies only.
Information as at 19 August 2024
Distribution of Shareholders
Holding Ranges
No of Holders
Total Units
% Issued Share Capital
1 to 1,000
140
25,778
0.00%
1,001 to 5,000
795
2,758,751
0.12%
5,001 to 10,000
780
6,360,318
0.28%
10,001 to 100,000
3,072
134,713,094
6.01%
100,001 and over
1,727
2,096,261,904
93.58%
Totals
6,514
2,240,119,845
100.00%
Unmarketable Parcels
Based on the closing price per security of $0.10 on 18 August 2024, there were 814 holders with unmarketable parcels
amounting to 0.10% of Issued Capital.
Distribution of Distribution of Unquoted Securities as at 19 August 2024
UNLISTED OPTIONS @ $0.30 EXP 8/12/2026
UNLISTED OPTIONS @ $0.30 EXP
28/03/2027
Holding Ranges
Holders
% IC
Holders
% IC
1 – 1,000
0
0.00%
0
0.00%
1,001 – 5,000
0
0.00%
0
0.00%
5,001 – 10,000
0
0.00%
0
0.00%
10,001 – 100,000
0
0.00%
0
0.00%
100,001 and over
1
100.00%
2
100.00%
Totals
1
100.00%
2
100.00%
Class A Performance Rights expiring 1 July 2025
Class B Performance Rights
expiring 2 April 2025
Holding Ranges
Holders
% IC
Holders
% IC
1 – 1,000
0
0.00%
0
0.00%
1,001 – 5,000
0
0.00%
0
0.00%
5,001 – 10,000
0
0.00%
0
0.00%
10,001 – 100,000
0
0.00%
0
0.00%
100,001 and over
2
100.00%
8
100.00%
Totals
2
100.00%
8
100.00%
OTHER INFORMATION
METEORIC RESOURCES NL
87
Class C Performance Rights expiring 2 April 2026
Class D Performance Rights
expiring 2 April 2027
Holding Ranges
Holders
% IC
Holders
% IC
1 – 1,000
0
0.00%
0
0.00%
1,001 – 5,000
0
0.00%
0
0.00%
5,001 – 10,000
0
0.00%
0
0.00%
10,001 – 100,000
0
0.00%
0
0.00%
100,001 and over
10
100.00%
8
100.00%
Totals
10
100.00%
8
100.00%
Class B Performance Shares
Class C Performance Shares
Holding Ranges
Holders
% IC
Holders
% IC
1 – 1,000
0
0.00%
0
0.00%
1,001 – 5,000
0
0.00%
0
0.00%
5,001 – 10,000
0
0.00%
0
0.00%
10,001 – 100,000
0
0.00%
0
0.00%
100,001 and over
2
100.00%
2
100.00%
Totals
2
100.00%
2
100.00%
Class D Performance Shares
Holding Ranges
Holders
% IC
1 – 1,000
0
0.00%
1,001 – 5,000
0
0.00%
5,001 – 10,000
0
0.00%
10,001 – 100,000
0
0.00%
100,001 and over
2
100.00%
Totals
2
100.00%
Substantial shareholders
Shareholders who hold 5% or more of the issued capital of the Company as per substantial shareholder notices lodged
with ASX.
Shareholder
Total Units
% Issued Share Capital
Tolga Kumova
174,566,250
7.79%
OTHER INFORMATION
METEORIC RESOURCES NL
88
Twenty largest shareholders as at 19 August 2024 – Quoted fully paid ordinary shares:
Holder Name
Holding
% IC
1
KITARA INVESTMENTS PTY LTD
Continue reading text version or see original annual report in PDF format above