Quarterlytics / Basic Materials / Miramar Resources Limited

Miramar Resources Limited

m2r · ASX Basic Materials
Claim this profile
Ticker m2r
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2021 Annual Report · Miramar Resources Limited
Sign in to download
Loading PDF…
1  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021

ANNUAL REPORT 
for the financial year ended to 30 June 2021 

Page 

Corporate Directory ................................................................................................................................................................................................................................................................................................ 1 

Chairman’s Letter ..................................................................................................................................................................................................................................................................................................... 2 

Directors’ Report ...................................................................................................................................................................................................................................................................................................... 3 

Independence Declaration to the Directors of Miramar Resources Limited ......................................................................................................................................................................... 19 

Directors’ Declaration ......................................................................................................................................................................................................................................................................................... 20 

Independent Auditor’s Report to the Members of Miramar Resources Limited ................................................................................................................................................................ 21 

Consolidated Statement of Profit or Loss and Other Comprehensive Income ................................................................................................................................................................... 25 

Consolidated Statement of Financial Position ....................................................................................................................................................................................................................................... 26 

Consolidated Statement of Changes in Equity ..................................................................................................................................................................................................................................... 27 

Consolidated Statement of Cash Flows .................................................................................................................................................................................................................................................... 28 

Notes to the Consolidated Financial Statements ................................................................................................................................................................................................................................. 29 

CORPORATE DIRECTORY 

Board of Directors 

Executive Chairman 
Technical Director 
Non-Executive Director 

Mr Allan Kelly 
Ms Marion Bush 
Mr Terry Gadenne 

Principal Office 

Unit 1, 22 Hardy Street,  
South Perth, Western Australia 6151 

Registered Office  

Unit 1, 22 Hardy Street,  
South Perth, Western Australia 6151 

Postal Address 

PO Box 810,  
South Perth, Western Australia 6951 

Contact Details  

+61 8 6166 6302 (Telephone) 
info@miramarresources.com.au (Email) 
www.miramarresources.com.au (Website) 

ABN 34 635 359 965 

1  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021

Company Secretary 

Company Secretary 

Mrs Mindy Ku 

Auditors 

RSM Australia Partners 
Level 32, Exchange Tower 
2 The Esplanade 
Perth, Western Australia, 6000 

Share Registry 

Automic 
Level 2/267 St George’s Terrace 
Perth, Western Australia, 6000 
1300 288 664 (Telephone) 
www.automicgroup.com.au (Website) 

Lawyers 

Steinepreis Paganin 
Level 4, The Read Buildings 
16 Milligan Street, Perth, Western Australia, 6000 

DIRECTORS’ REPORT 

CHAIRMAN’S LETTER 

Dear Shareholder, 

On  behalf  of  the  Board  of  Miramar  Resources  Limited  (Miramar  or  the 
Company), it gives me great pleasure to present the Company’s first Annual 
Report since listing on the ASX in October 2020. 

Late  in  the  reporting  period,  Miramar  commenced  the  first  drilling 
campaigns  at  the  Company’s  second  flagship  project,  Glandore,  located 
approximately 40km east of Kalgoorlie.  

The  Company  compiled  a  portfolio  of  highly  prospective  exploration 
projects throughout Western Australia last year and completed a heavily 
oversubscribed Initial Public Offering (IPO) raising $8 million before listing 
on the ASX on 22 October 2020 at a significant premium to the IPO price. I 
would like to take the opportunity to thank Shaw and Partners for managing 
the IPO process. 

Soon after listing, Miramar commenced work on the Gidji JV Project, located 
approximately 15km north of Kalgoorlie. The Company believes the Gidji 
Project is very poorly explored despite its close proximity to a number of 
existing gold mining and/or processing operations. 

The Company’s view of the prospectivity of Gidji was confirmed with high-
grade  gold  results  coming  from  the  first  aircore  drilling  programme, 
specifically from the newly defined “Marylebone” target. 

Miramar soon recognised several similarities between the geology, structure 
and  scale  of  Marylebone  and  the  nearby  Paddington  deposit,  which 
produced approximately 4 million ounces of gold. 

Subsequent aircore drilling and ground magnetic surveys have expanded 
and  upgraded  the  Marylebone  target  and  reinforced  its  likeness  to 
Paddington.  In  addition,  results  released  after  the  end  of  the  reporting 
period have now outlined gold mineralisation over at least 2 kilometres of 
strike. 

As of the date of this letter, the target remains open along strike in both 
directions and virtually untested at depth.  

Further aircore and deeper drilling is planned for the upcoming year and the 
Company  is  excited  about  the  opportunity  to  make  a  large  new  gold 
discovery at Marylebone, in close proximity to Kalgoorlie. 

Glandore  has  some  significant  historical  drill  results  that  have  only  been 
sporadically followed up, andMiramar believes it has the potential to host a 
significant new gold discovery. The Company looks forward to results of the 
first drilling programmes including drilling on Lake Yindarlgooda. 

In parallel to the systematic exploration at Gidji and preparations for drilling 
at Glandore, the Company has been busy behind the scenes across several 
other projects. 

Miramar sold the Garden Gully Project to Sipa Resources for cash and shares 
and applied for new tenements to add to its strategic landholding in the 
Bangemall region, an emerging Ni-Cu-PGE province whose prospectivity 
has  been  recognised  both  by  Geoscience  Australia  and  the  Geological 
Survey of Western Australia. 

Just after the end of the reporting period, the Company completed a surface 
geochemical  survey  over  the  Whaleshark  Project  near  Onslow,  and  the 
Company is planning to complete aircore drilling at the Lang Well Project, 
located in a prime position between the Deflector and Rothsay gold mines 
in the Murchison region. 

I  would  like  to  take  the  opportunity  to  thank  our  Board  members, 
employees,  contractors  and  consultants  for  their  contribution  to  the 
Company so far, and to thank our shareholders for their ongoing support 
and belief in the Company’s projects and people. 

Allan Kelly 
Executive Chairman 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  2 

DIRECTORS’ REPORT 

OPERATIONAL REVIEW 

EASTERN GOLDFIELDS PROJECTS 

Miramar has three projects in the Eastern Goldfields with the  potential for new gold  discoveries  within  proximity to existing mining and/or processing 
operations (Figure 1). 

GIDJI JV PROJECT (Miramar 80%) 

Figure 1. Eastern Goldfields Projects showing proximity to existing gold operations. 

The Gidji JV Project is located approximately 15km north of Kalgoorlie and is located within a major regional structure, the “Boorara Shear Zone”, which hosts 
gold mineralisation at Paddington, approximately 10km to the northwest, and Horizon Minerals’ “Boorara” gold operation to the southeast (Figure 1).  

The project has been poorly explored despite its location in proximity to these major gold deposits. 

Soon after listing on the ASX in October 2020, Miramar conducted an initial aircore drilling campaign at Gidji which outlined four new targets and returned 
results up to 2m @ 7.69g/t Au in quartz vein material from the Marylebone target. 

The Company quickly recognised several apparent similarities between Marylebone and the Paddington deposit to the northwest. 

Marylebone is related to an apparent dilational jog in the Boorara Shear Zone crosscut by a series of N-S trending structures. The local geology is characterised 
by a sequence of NW-trending mafic and ultramafic rocks within the Boorara Shear Zone, adjacent to volcaniclastic rocks of the Black Flag Beds. 

The footprint of the anomalism at Marylebone is also similar to that of the Paddington deposit. 

The Phase 2 aircore campaign was completed in April and aimed to infill the drill spacing to 150-200m x 50m over key areas identified by the Phase 1 drilling. 

The results of the Phase 2 drilling campaign extended and upgraded the four main targets at Gidji, including Marylebone. 

3  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

Given  the  increasing  similarities  between  the 
Marylebone  target  and  Paddington,  a  detailed 
ground  magnetic  survey  was  completed  during 
May/June  with  25m-spaced 
lines  oriented 
perpendicular to the NW trending stratigraphy. 

The survey helped refine the local geology and 
structure and reinforced the similarities between 
Marylebone and Paddington. 

Further aircore drilling was completed at 
Marylebone during June and results were 
pending at the end of the year. 

Miramar aims to complete further exploration at 
Gidji including the following: 

 

 

Further aircore drilling to define the lateral 
extents of Marylebone 

Extending the existing ground magnetic 
survey along strike 

  Deeper testing of Marylebone with RC 

and/or diamond drilling 

In addition, the Company is working towards the 
granting of several tenements which will almost 
double the total area of the Gidji JV Project. 

The applications contain several additional 
targets to those already tested, including an 
obvious dilational jog in the Boorara Shear Zone. 

DIRECTORS’ REPORT 

Figure 2. Gidji JV Project showing location in relation to nearby deposits.

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  4 

 
 
 
 
 
DIRECTORS’ REPORT 

Figure 3. Marylebone Prospect showing all drilling to date.

5  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

RC Drilling 

Following  completion  of  the  Phase  2  aircore 
programme, a series of RC holes were planned 
to  test  the  Marylebone  target  where  aircore 
drilling was ineffective due to a silcrete layer. 

A  RC  rig  was  secured  at  short  notice  and  an 
initial  programme  of  6  holes,  totalling  900m, 
was 
the  Piccadilly, 
testing 
Marylebone and Railway targets.  

completed 

Results were pending at the end of the year. 

Diamond Drilling 

During March/April, three diamond holes were 
drilled at the 8-Mile target to test for a potential 
northern  extension  to  the  adjacent  Runway 
deposit (7Mt @ 1.39g/t Au for 313koz Au). 

Two  holes,  GJDD001  and  GJDD002,  were 
drilled  approximately  60m  north  of  the 
northernmost KCGM drill holes, EMD0028 and 
29  which  had  sporadic  high-grade  gold 
mineralisation  in  quartz  veins  in  the  hanging 
wall sediments but no significant mineralisation 
in the Runway “porphyry” itself. 

The  two  new  diamond  holes  intersected  the 
same  geological  sequence  seen  at  Runway, 
along  with  a  sulphidised  quartz  breccia,  and 
established 
the  prospective 
“porphyry” unit.  

the  dip  of 

GJDD002  intersected  coarse  visible  gold  in  a 
thin quartz-sulphide veinlet in the hanging wall 
sandstone  at  121m  downhole.  This  vein 
returned a result of 1m @ 2.79g/t Au.  

A similar vein was observed in GJDD001 which 
returned  a  result  of  1m  @  0.53g/t  Au.  The 
Runway  “porphyry”  itself  was  only  weakly 
mineralised on this section.  

Given the observations from the first two holes, 
and the shorter than expected hole depths, a 
third  hole 
completed 
(GJDD003)  was 
approximately  50m  north  of  GJDD001  and 
GJDD002.  

GJDD003  intersected  a  similar  sequence  of 
rocks  and  confirmed  the  strike  of  the  west 
dipping  “porphyry”,  however  no  significant 
results were obtained from this hole. 

As a result, no further work is planned for the 8-
Mile target at this stage. 

GLANDORE 

The Glandore Project is located within the Eastern Goldfields, 
approximately 40km east of Kalgoorlie, Western Australia and 
covers approximately 42 square km. The project consists of 10 
Prospecting Licences and one Exploration Licence, all of which 
are granted. 

The highest priority western part of the project is underlain by 
a layered mafic sill intruding into basalt and sedimentary rocks. 
The sill comprises varieties of dolerite and gabbro analogous to 
the Golden Mile Dolerite. 

The  local  geology  has  been  folded  into  a  north-plunging 
antiform with the project located on the eastern limb, southeast 
of the hinge zone which has been intruded by a granodiorite 
and felsic porphyry dykes. 

The prospective geology is overlain  by up  to 50m  of recent 
playa lake sediments which thin towards the west. Exploration 
has  been  mostly  limited  to  the  western  part  of  the  project, 
within the Prospecting Licences, and has been sporadic since 
the late 1980’s. 

Previous  exploration  including  aircore  drilling  outlined  a 
significant area of anomalous gold on the eastern side of the 
late granite pluton (Figure 4). Limited diamond drilling returned 
significant results including 8m @ 22.5g/t Au, however most 
sections have no systematic bedrock testing. 

The western side of the granite pluton has not been tested for 
over  2.5km  of  strike  despite  significant  aircore  results  to  the 
south  of  Lake  Yindarlgooda  and  apparent  similarities  to  the 
eastern target. 

Final planning for the first phase of exploration was completed 
during the June 2021 Quarter, including pegging and clearing 
of a series of aircore holes to be completed south of the lake. 

The Company commenced a gravity survey and this continued 
in-between periods of wet weather which restricted access to 
the lake surface. 

The  Company’s  maiden  land  and  lake  aircore  drilling 
campaigns are scheduled to commence early in the September 
2021 Quarter. 

DIRECTORS’ REPORT 

Figure 4. Glandore Project showing significant historical drill results. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  6 

 
 
 
 
 
DIRECTORS’ REPORT 

RANDALLS 

The Randalls Project is located immediately east 
of Silver Lake Resources Limited’s Maxwells and 
Cockeyed Bob gold mines, approximately 70km 
east of Kalgoorlie (Figure 5).  

The  project  consists  of  a  single  Exploration 
Licence  Application  (E25/596)  and  covers  the 
same  folded  Banded  Iron  Formation  and 
sediments  that  host  the  gold  mineralisation 
currently being mined by Silver Lake.  

No work was completed during the Quarter as 
the  Company  waits  for  the  tenement  to  be 
granted. 

Figure 5. Randalls Project showing proximity to Silver Lake Resources gold operations. 

7  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

MURCHISON REGION PROJECTS 

Miramar has two under-explored projects in the Murchison region 

 

 

Lang Well 

Lakeside 

LANG WELL 

LAKESIDE 

The Lang Well Project consists of a single Exploration Licence covering a large, remnant greenstone belt 
located between the Deflector, Golden Grove and Rothsay gold operations (Figure 6). 

No  work  was  completed  as  the  Company 
waits for this tenement to be granted. 

Historical rock chip sampling returned results from 0.10g/t up to 16g/t Au whilst auger drilling in 2010 
identified several large +5km long gold +/-pathfinder anomalies which have not been drill tested. 

The Company plans to complete aircore drilling at Lang Well within the second half of 2021. 

GARDEN GULLY  

The Company completed the sale of the three 
tenements  that  make  up  the  Garden  Gully 
Project 
(see  ASX 
Announcement dated 22 June 2021). 

to  Sipa  Resources 

Figure 6. Lang Well Project location and regional geology. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  8 

 
 
 
 
 
 
DIRECTORS’ REPORT 

GASCOYNE REGION PROJECTS 

Miramar has two projects within the Proterozoic Capricorn Orogen, in the Gascoyne region of Western Australia (Figure 7): 

  Whaleshark – folded BIF complex under Carnarvon Basin sediments 

 

Bangemall – multiple applications over areas prospective for Ni-Cu-PGE mineralisation 

Figure 7. Location map for Miramar’s Gascoyne region projects. 

WHALESHARK 

The Whaleshark Project is located 40km east of Onslow, WA, and consists of a single Exploration Licence, E08/3166. 

The project is located within the north-western extension of the Proterozoic Capricorn Orogen and is characterised by a folded Banded Iron Formation (BIF) 
complex under approximately 100m of Carnarvon Basin sediments (Figure 8).  

Previous exploration included limited diamond drilling which intersected anomalous gold in the BIF.  

The project has potential for Proterozoic BIF-hosted Au and Iron Oxide Cu-Au mineralisation. 

At the end of the June 2021 Quarter, the Company commenced a programme of surface geochemical sampling over the BIF. 

9  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021   

 
 
 
DIRECTORS’ REPORT 

Figure 8. Magnetic image for Whaleshark Project showing geological interpretation and previous drilling. 

BANGEMALL (NI-CU-PGE) 

The Bangemall Project covers a series of major crustal-scale structures in the Capricorn Orogen between the 
Yilgarn and Pilbara cratons (Figure 9). 

The area has been highlighted by both the GSWA and Geoscience Australia as having high prospectivity for 
Proterozoic craton margin Ni-Cu-PGE mineralisation like that seen in the Albany-Fraser Province (e.g. Nova-
Bollinger), the West Musgraves (e.g. Nebo-Babel) and the giant Voisey Bay and Norilsk deposits. 

The project consists of several Exploration Licence applications that cover areas with: 

 
 
 
 

proximity to major crustal-scale faults - confirmed by seismic traverses 
numerous Proterozoic-aged dolerite dykes/sills with the same age as the West Musgraves 
regional-scale stream sediment Ni-Cu-Pt-Pd anomalism from GSWA sampling 
regional-scale airborne EM conductors 

The area has seen substantial exploration for Cu-Pb-Zn but minimal exploration for Ni-Cu-PGE’s. 

The Company is planning to conduct an airborne EM survey over the Mt Vernon target as soon as practicable 
following discussions with the local pastoralist. 

Figure 9. Regional geological setting for the Bangemall Project tenements. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  10 

DIRECTORS’ REPORT  

CORPORATE REVIEW 

IPO AND ASX LISTING 

Miramar Resources Limited (“Miramar” or “the Company”) listed on the ASX on 22 October 2020 following a heavily oversubscribed $8 million Initial Public 
Offering. 

CAPITAL STRUCTURE AS OF 30 JUNE 2021 

Description 

Fully paid ordinary shares 

Unlisted options exercisable at $0.20 on or before 22 October 2022 

Unlisted options exercisable at $0.48 on or before 6 January 2023 

Unlisted options exercisable at $0.25 on or before 9 October 2023 

Unlisted options exercisable at $0.20 on or before 26 June 2025 

MARKETING 

During the Year, the Company attended and/or presented at a number of events including: 

 

 

 

 

• 

• 

AMEC Investor Briefing; 

RIU Sydney Resources Roundup; 

•  Gold Coast Investment Showcase; and 

• 

Resources Roadhouse Investor Afternoon. 

Numbers 

55,060,100 

8,210,000 

50,000 

6,000,000 

3,000,000 

11  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

DIRECTORS’ REPORT 

BOARD OF DIRECTORS 

The names and particulars of the Directors of the Company during the financial year and until the date of the report are: 

Mr Allan Kelly, Executive Chairman (Appointed 6 August 2019) 

Ms Marion Bush, Technical Director (Appointed 3 March 2020) 

Mr Kelly is a geologist and manager with over 
25  years’  experience  in  mineral  exploration, 
development  and  production  throughout 
Australia and the Americas. 

Mr Kelly graduated in 1994 with a Bachelor of 
Science  (with  honours)  in  Applied  Geology 
from Curtin University. He has been involved 
in targeting early stage exploration of gold, 
nickel  and  copper  deposits  in  Australia, 
Alaska and Canada and has previously held 
senior  exploration  positions  within  Western 
Mining  Corporation  and  Avoca  Resources 
Limited. He has also served as an Executive Director of Riversgold Ltd and a 
non-executive director of Alloy Resources Ltd. 

In 2009, Mr Kelly founded Doray Minerals Limited, which listed on the ASX 
in early 2010. Under Mr Kelly’s management, Doray discovered the high-
grade  Wilber  Lode  gold  deposit  within  the  Andy  Well  Project  in  the 
Murchison Region of Western Australia, which moved  from discovery  to 
production  within  three  and  a  half  years,  and  subsequently  funded, 
constructed and commissioned the Deflector Gold-Copper Project within 
14 months of completing the takeover of Mutiny Gold Limited in 2014. 

In 2014, Mr Kelly was awarded the Association of Mining and Exploration 
Companies (AMEC) ‘Prospector Award’, along with Doray’s co-founder Mr 
Heath Hellewell, for the discovery of the Wilber Lode and Andy Well gold 
deposits. 

Mr Kelly is a Fellow and Former Councillor of the Association of Applied 
Geochemistry (AAG), a Member of the Australian Institute of Geoscientists 
(AIG) and a Member of the of the Institute of Brewing and Distilling (IBD). 

Mr Kelly is responsible for the day-to-day management of the Company 
and is the Chairman of the Board. 

During the past 3 years Mr Kelly has also served as a director of the following 
other listed companies: 

  Alloy Resources limited (10 February 2017 – 1 May 2019) 
 

Riversgold Limited (24 February 2017 – 26 March 2019) 

COMPANY SECRETARY 

Mrs Mindy Ku (Appointed 26 June 2020) 

Ms  Bush  is  a  geologist  with  over  25  years’ 
in 
experience 
senior  management, 
directorship, 
commercial  management, 
analyst  and  marketing  roles  within  the  UK, 
Australia, Africa, and South America. She was 
the former CEO of TSX-V listed Cassidy Gold 
Corp and a former Mining Analyst. 

She  holds  a  Bachelor  of  Science  (Geology) 
from  Curtin  University,  a  Master  of  Science 
(Mineral  Project  Appraisal) 
the 
University of London (Imperial College), and 
is  Member  of  the  Australian  Institute  of 
Geoscientists (AIG).  

from 

During the past 3 years Ms Bush did not serve as a director on other listed 
companies. 

Mr Terry Gadenne, Non-Executive Director (Appointed 3 March 2020) 

Mr Gadenne has over 30 years’ experience in 
the  military  and  civilian  aviation,  agriculture 
and  mining  management  roles.  He  was  the 
Chief Pilot of Mackay Helicopters Pty Ltd and 
Managing  Director  of  Mining  Logic  Pty  Ltd 
located  in  Queensland.  He  has  also  held 
various  board  positions  in  not-for-profit 
organisations. 

He  holds  a  Bachelor  of  Aviation  Studies 
the  University  of 
(Management) 
from 
the 
Western  Sydney,  has  completed 
Company  Directors  Course  with  AICD  and 
was a former army and navy pilot. 

During the past 3 years Mr Gadenne did not serve as a director on other 
listed companies. 

Mrs  Ku  has  over  15  years’  international  experience  in  financial  analysis,  financial  reporting,  management  accounting, 
compliance  reporting,  board  reporting,  company  secretarial  services  and  office  management  across  multiple  jurisdictions 
(Australia, Malaysia, UK, Sweden and Norway) including ASX listed public and private companies. 

She holds a Bachelor of Science in Computing from the University of Greenwich, United Kingdom, is a Member of Certified 
Practising Accountant Australia and a Fellow Member of the Governance Institute of Australia. 

DIRECTORS’ RELEVANT INTEREST IN SHARES AND OPTIONS 

At the date of this report the following table sets out the current Directors’ relevant interests in shares and options of Miramar Resources Limited and the 
changes since 30 June 2021. 

Director 

Allan Kelly 

Marion Bush 

Terry Gadenne  

Ordinary Shares 

Options over Ordinary Shares 

Current 
Holding 

6,707,293 

435,000 

200,000 

Net Increase/ 
(decrease)  

– 

75,000 

– 

Current 
Holding 

2,000,000 

1,360,000 

1,200,000 

 Net Increase/ 
(decrease)  

– 

– 

– 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  12 

DIRECTORS’ REPORT 

REMUNERATION REPORT (AUDITED) 

The remuneration report is set out under the following main headings: 

A. 

B. 

C. 

D. 

E. 

Principles used to determine the nature and amount of remuneration 

Details of remuneration 

Service agreements 

Share–based compensation 

Additional information 

The information provided in this remuneration report has been audited as required by section 308(3C) of the Corporations Act 2001. 

A.

Principles used to determine the nature and amount of remuneration

The whole Board forms the Remuneration Committee. The remuneration policy has been designed to align director and executive objectives with shareholder 
and business objectives by providing a fixed remuneration component with the flexibility to offer specific long term incentives based on key performance 
areas affecting the Group’s financial results. The Board believes the remuneration policy to be appropriate and effective in its ability to attract and retain the 
best directors and executives to manage the Group. 

The Board’s policy for determining the nature and amount of remuneration for Board members and senior executives is as follows: 

 

 

 

 

 

The remuneration policy, setting the terms and conditions for the executive directors and other senior executives, was developed by the Board. All 
executives receive a base salary (which is based on factors such as length of service and experience) and superannuation. The Board reviews executive 
packages annually and determines policy recommendations by reference to executive performance and comparable information from industry sectors 
and other listed companies in similar industries. 

The Board may exercise discretion in relation to approving incentives, bonuses and options. The policy is designed to attract and retain the highest 
calibre of executives and reward them for performance that results in long term growth in shareholder wealth. 

The  Executive  Director  and  executives  receive  a  superannuation  guarantee  contribution  required  by  the  government  where  applicable,  which  is 
currently 10.0% (30 June 2021: 9.5%) of base salary and do not receive any other retirement benefits. 

All remuneration paid to directors and executives is valued at the cost to the Group and expensed. Options are valued using the Black–Scholes 
methodology where relevant. 

The Board policy is to remunerate non–executive directors at market rates for comparable companies for time, commitment and responsibilities. The 
Board  determines  payments  to  the  non–executive  directors  and  reviews  the  remuneration  annually,  based  on  market  practice,  duties  and 
accountability. Independent external advice is sought when required. No independent external advice was sought during the year. The maximum 
aggregate amount of fees that can be paid to Non–Executive Directors is subject to approval by shareholders at the Annual General Meeting. The 
Company intends to seek shareholder approval at the Annual General Meeting for the maximum aggregate amount that may be paid to Non-
Executive Directors as remuneration for each financial year which may be divided among the Non-Executive Directors in the manner determined by 
the Board and Company from time to time. Fees for Non–Executive Directors are not linked to the performance of the Company.

The remuneration policy has been tailored to increase the direct positive relationship between shareholders investment objectives and directors and executive 
performance. The Company facilitates this through the issue of options from time to time to the directors and executives to encourage the alignment of 
personal and shareholder interests. The Company believes this policy will be effective in increasing shareholder wealth. The Company currently has no 
performance based remuneration component built into director and executive remuneration packages. 

The Board does not consider earnings during the current and previous financial years when determining, and in relation to, the nature and amount of 
directors’ remuneration. Refer below for a summary of the Group’s earnings and the Company’s market performance for the past 2 years. 

Summary of 2 Years earnings and market performance as at 30 June 

Profit/(Loss) ($) 

Share price ($) 

Market capitalisation (Undiluted) ($) 

2021 

2020 

(1,019,910) 

(189,516) 

0.18 

9,910,818 

– 

– 

13  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

DIRECTORS’ REPORT 

REMUNERATION REPORT (AUDITED) (cont’d) 

B.

Details of remuneration

Details of remuneration of the Directors and key management personnel (as defined in AASB 124 Related Party Disclosures) of Miramar are set out in the 
table below. 

The key management personnel of Miramar and the Group are listed on pages 12. 

Given the size and nature of operations of Miramar, there are no other employees who are required to have their remuneration disclosed in accordance with 
the Corporations Act 2001. 

Short Term 

Post-employment 

Equity 

Salary 
& fees

Other 
benefits(i) 

D&O(ii) 
insurance 

Superan-
nuation

Other

benefits Options(iii)

Long term 
benefits

Other 
benefits 

Value
options as
proportion of
remuneration

% 

Total 

$ 

$ 

$ 

2021 

Directors 

A Kelly 

M Bush 

T Gadenne 

Total 

2020 

Directors 

A Kelly 

M Bush 

T Gadenne 

Total 

$ 

$ 

$

$ 

$

191,465 

16,513 

86,971 

16,786 

6,091 

– 

7,050 

7,050 

7,050 

18,304 

8,308 

1,595 

295,222 

22,604 

21,150 

28,207 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

$ 

– 

– 

– 

– 

26,493 

26,493 

26,493 

79,479 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

233,332 

108,420 

25,431 

367,183 

26,493 

26,493 

26,493 

79,479 

0.0% 

0.0% 

0.0% 

0.0% 

100% 

100% 

100% 

100% 

Short Term Other benefits include car allowance and annual leave accrued during the year. 

(i) 
(ii)  For accounting purposes Directors & Officers Indemnity Insurance is required to be recorded as remuneration. No director receives any cash benefits, simply the benefit of the 

insurance coverage for the financial year. 

(iii)  The amounts included are under Miramar’s Employee Share Option Plan (ESOP) and are non-cash items that are subject to vesting conditions. Refer to Section D for more 

information. 

C.

Service agreements

Executive Directors 

  A Kelly 

Mr Allan Kelly was appointed a Director on 6 August 2019. He entered 
into an Executive Services Agreement as Executive Chairman of the 
Company  on  21  August  2020,  rendering  a  salary  of  $275,000  per 
annum plus superannuation which commenced on 22 October 2020 
upon  the  Company’s  admission  to  the  official  list  of  the  ASX.  The 
remuneration package includes statutory superannuation entitlements 
and  provision  of  leave  in  accordance  to  the  National  Employment 
Standards.  Mr  Kelly’s  salary  will  be  reviewed  by  the  Company  in 
accordance with the policy of the Company for the annual review of
salaries. Any salary increase will be backdated to 1 July of the relevant 
year. The Company may at any time during the term of appointment 
pay Mr Kelly a performance-based bonus over and above his salary. 
In  determining  the  extent  of  any  performance-based  bonus,  the 
Company shall take into consideration the key performance indicators 
of Mr Kelly and the Company, as the Company may set from time to 
time, and any other matter that it deems appropriate. 

  M Bush 

Ms  Marion  Bush  was  appointed  a  Director  on  3  March  2020.  She
entered into a Consultancy Services Agreement as a Technical Director
of the Company on 21 August 2020, rendering a fee of $120,000 per 
annum (excluding GST) which commenced on 22 October 2020 upon 
the Company’s admission to the official list of the ASX. Ms Bush’s fees 
will  be  reviewed  annually  by  the  Company  in  accordance  with  the
policy of the Company for the annual review of salaries or fees paid to
consultants and directors of the Company. The Company may pay Ms
Bush a performance-based bonus over and above the consultancy fee 
in cash or non-cash form at any time during the engagement term
subject  to  obtaining  any  applicable  regulatory  approvals. 
In
determining  the  extent  of  any  performance-based  bonus,  the 
Company shall take into consideration the key performance indicators 
Ms Bush and the Company, as the Company may set from time to
time, and any other matter that it deems appropriate. 

Remuneration and other terms of employment for the executive are formalised in an employment agreement. The executives are employed on a rolling basis 
with no specified fixed terms.  

Major provisions of the agreements relating to the executives are set out below. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  14 

DIRECTORS’ REPORT 

REMUNERATION REPORT (AUDITED) (cont’d) 

Name 

Engagement 

By MIRAMAR 

By Director 

Executive Chairman 

| Allan Kelly 

Executive Chairman 

Technical Director 

| Marion Bush 

Consultant 

6 months 

1 month 

6 months 

1 month 

Termination Notice Period 

Termination 
payments* 

6 months 

1 month 

* 

Termination payments (other than for gross misconduct) are calculated on current remuneration at date of termination and are inclusive of the notice period. 

Non-Executive Director 

Mr Terry Gadenne was appointed a Director on 3 March 2020. Mr Gadenne’s appointment as a Non-Executive Director commenced on 22 October 2020 
upon  the  Company’s  admission  to  the  official  list  of  the  ASX.  Mr  Gadenne  is  entitled  to  a  base  fee  of  $26,400  per  annum  (excluding  GST)  including 
superannuation entitlements, subject to annual review by the Board and approval by the shareholders of the Company (if required). 

Major provisions of the agreements relating to the Non-Executive Director are set out below. 

Name 

Non-Executive Director 

Terry Gadenne 

Termination Notice Period 

By MIRAMAR 

By Director 

Termination  
payments* 

6 months 

Immediately 

N/A 

* 

Termination payments (other than for gross misconduct) are calculated on current remuneration at date of termination and are inclusive of the notice period. 

D.

Share–based compensation

If approved by shareholders, options are issued to directors and executives as part of their remuneration. The options are not based on performance criteria, 
but are issued to align the interests of directors, executives and shareholders. There were no options issued to the directors and executives during the year. 
As at 30 June 2021, 4,560,000 options (2020: 4,560,000) were held by directors and non-executives. 

Options 
issued 
during the 
year 

No of 
options 

No. 

No. 

Issue date 

Fair  
value per 
options at 
issue date 

Vesting 
date 

Vested 
during the 
year 

Expired/ 
Exercised 
during the 
year 

Exercise 

price  Expiry date 

No. 

No. 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

1,000,000 

26 Jun 20 

$0.026 

26 Jun 20 

$0.20 

26 Jun 25 

1,000,000 

26 Jun 20 

– 

– 

– 

– 

26 Jun 20 

$0.20 

22 Oct 22 

– 

– 

– 

1,000,000 

26 Jun 20 

$0.026 

26 Jun 20 

$0.20 

26 Jun 25 

360,000 

26 Jun 20 

– 

– 

– 

– 

26 Jun 20 

$0.20 

22 Oct 22 

– 

– 

– 

1,000,000 

26 Jun 20 

$0.026 

26 Jun 20 

$0.20 

26 Jun 25 

200,000 

26 Jun 20 

– 

26 Jun 20 

$0.20 

22 Oct 22 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

 – 

– 

Directors

A Kelly 

M Bush 

T Gadenne 

Financial 
year 

2021 

2020 

2020 

2021 

2020 

2020 

2021 

2020 

2020 

E.

Additional information

Performance income as a proportion of total compensation 

No performance based bonuses have been paid to directors or executives during the financial year. 

Key management personnel (KMP) equity holdings 

Fully paid ordinary shares of Miramar Resources Limited 

Key management personnel 2021 

Allan Kelly 

Marion Bush 

Terry Gadenne 

Total 

Balance at 
1 July 
No. 

2,000,100 

360,000 

200,000 

2,560,100 

Granted as 
remuneration 
No. 

Received on 
exercise of options 
No. 

– 

– 

– 

– 

– 

– 

– 

– 

Net other change 
No. 

4,707,193 

– 

– 

Balance at 
30 June 
No. 

6,707,293 

360,000 

200,000 

4,707,193 

7,267,293 

15  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

DIRECTORS’ REPORT 

REMUNERATION REPORT (AUDITED) (cont’d) 

Options of Miramar Resources Limited 

Key management personnel 

Balance at 
July 
No. 

Granted as 
remuneration 
No. 

Options  
exercised 
No. 

Net other 
change 
No. 

Balance at  
30 June 
No. 

Exercisable 
No. 

Not  
exercisable 
No. 

Vested at 30 June 

2021 

Allan Kelly 

Marion Bush 

Terry Gadenne 

Total 

2,000,000 

1,360,000 

1,200,000 

4,560,000 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

2,000,000 

2,000,000 

1,360,000 

1,360,000 

1,200,000 

1,200,000 

4,560,000 

4,560,000 

– 

– 

– 

– 

The options include those held directly, indirectly and beneficially by KMP. 

Loans to KMP and their related parties 

There were no loans to KMP and their related parties during the year. 

Other transactions and balances with KMP and their related parties 

Directors transactions 

XGS Exploration Geochemistry Services (XGS), of which Mr Allan Kelly is a Director, provided consulting services in relation to the IPO and ASX listing of the 
Company to October 2020 amounting to $35,200. The services provided were on arms-length commercial terms. At 30 June 2021 the Company did not 
owe XGS. 

The Company entered in a lease agreement with XGS on 15 July 2020. The lease commenced from 1 July 2020 to 31 October 2020 amounting to $7,040.  
At 30 June 2021 the Company did not owe XGS. 

The Company entered into a Sales and Purchase Agreement (S&P Agreement) with Debnal Pty Limited (Debnal), of which Mr Allan Kelly is a Director, for 
mineral tenements and applications for mineral tenements in Whaleshark, Bangemall, Garden Gully, Lakeside, Lang Well and Randalls (Tenements). On 
8 June 2020 the Company made a non-refundable cash payment of $25,000 to Debnal for a 6-month exclusion option to purchase the Tenements (Option). 
On 7 October 2020 the Company elected to exercise the Option and made a final payment of $75,000 and issued 4,500,000 fully paid ordinary share at fair 
value of $0.20 per share to Debnal. 

Ms Marion Bush provided geological services in relation to the IPO and ASX listing of the Company to October 2020 amounting to $18,500. The services 
provided were on arms-length commercial terms. At 30 June 2021 the Company did not owe Ms Bush. 

End of Remuneration Report 

DIRECTORS MEETINGS 

The following tables set information in relation to Board meetings held during the financial year.  

Board Member 

Held while Director 

Attended 

Board Meetings 

A Kelly

M Bush

T Gadenne 

8

8

8 

8

8

8 

Circular resolutions 
passed 

5

7

7 

Total 

13

15

15 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  16 

DIRECTORS’ REPORT 

PRINCIPAL ACTIVITIES 

The principal activities of the Group during the year were the exploration and evaluation of mining tenements with the objectives of identifying economic 
mineral deposits. 

FINANCIAL REVIEW 

The Group began the financial year with cash reserves of $327,771. 

During the year total exploration expenditure expensed by the Group amounted to $114,132 (2020: to $64,758). The exploration expenditures relate to non 
granted tenements and this has been expensed in accordance with the Group’s accounting policy. Administrative expenditure incurred amounted to $824,381 
(2020: $124,758). Operating loss after income tax for the year ended 30 June 2021 amounted to $1,019,910 (2020: $189,516 loss). 

As at 30 June 2021 cash and cash equivalents totalled $5,055,388. 

Summary of 2 Year Financial Information as at 30 June 

Cash and cash equivalents ($) 

Net assets/equity ($) 

Exploration expenditure expensed ($) 

Exploration and evaluation expenditure capitalised ($) 

No of issued shares 

No of options 

Share price ($) 

Market capitalisation (Undiluted) ($) 

Summary of Share Price Movement to the date of this report 

Highest 

Lowest 

Latest 

Share Price ($) 

Date 

$0.415 

$0.170 

$0.190 

22 October 2020 

28-29 July 2021 

13 September 2021 

2021 

5,055,388 

7,812,145 

(114,132) 

3,038,658 

55,060,100 

17,260,000 

0.180 

9,910,818 

2020 

327,771 

299,424 

(64,758) 

– 

9,010,100 

11,010,000 

– 

– 

CORPORATE GOVERNANCE STATEMENT 

The Company is committed to high standards of corporate governance designed to enable the Company to meet its performance objectives and better 
manage its risks. 

The Company has adopted a comprehensive governance framework in the form of a formal corporate governance charter together with associated policies, 
protocols and related instruments (together Charter). The Charter was formally adopted by the board on 19 December 2019. 

The Company’s Charter is based on a template which has been professionally verified to be complementary to and in alignment with the ASX Corporate 
Governance Council Principles and Recommendations 4th Edition 2019 (ASX CGCPR) in all material respects. The Charter also substantially addresses the 
suggestions of good corporate governance mentioned in the ‘Commentary’ sections of the ASX CGCPR. 

The Board is responsible for the overall corporate governance of the Group. The Board has governance oversight of all matters relating to the strategic 
direction, corporate governance, policies, practices, management and operations of the Group with the aim of delivering value to its Shareholders and 
respecting the legitimate interest of its other valued stakeholders, including employees, suppliers and joint venture partners. 

Under ASX Listing Rule 4.10.3, the Company is required to provide in its annual report details of where shareholders can obtain a copy of its corporate 
governance statement, disclosing the extent to which the Company has followed the ASX Corporate Governance Council Principles and Recommendations 
in the reporting period. The corporate governance statement is published on the Company’s website: 

https://www.miramarresources.com.au/corporate/corporate-governance/ 

17  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

DIRECTORS’ REPORT 

Significant changes in state of affairs 

Insurance of directors and officers 

Other than those disclosed in this annual report no significant changes in 
the state of affairs of the Group occurred during the financial year. 

Significant events after the balance date 

No other matters or circumstances have arisen since the end of the financial 
year which significantly affected or may significantly affect the operations 
of the Group, the results of those operations, or state of affairs of the Group 
in future financial years other than those stated below: 

(a) 

On  13  September  2021  the  Company  advised  that  several  key 
tenements within the 80% Gidji JV Project were granted. Pursuant to 
the  agreement  disclosed  in  the  Prospectus  dated  4  September 
2020, 1,250,000 fully paid ordinary shares will be issued when more 
than 51% of the total area of ungranted project area are granted. 
The issue of shares has not occurred on the date of this report. 

COVID-19 

The  COVID-19  pandemic  continues  to  pose  a  global  socio-political, 
economic and health risk. The potential for the pandemic to have both 
lasting and unforeseen impacts is high. At this point in time the Group is 
experiencing minor delays in project timelines as a result of the pandemic. 
These delays are not expected to be significant. As a Group, we adhere to 
the  changes  in  government  policies  and  changed  the  way  we  work  to 
protect the wellbeing of our people and ensure business continuity. We 
continue to maintain a state of response readiness commensurate with the 
risks and in accordance with Government recommendations and health 
advice. 

During  or  since  the  end  of  the  financial  year,  the  Company  has  paid 
premiums insuring all the Directors of Miramar Resources Limited against 
costs incurred in defending conduct involving: 

(a) 

(b) 

a wilful breach of duty, and 

a  contravention  of  sections  182  or  183  of  the Corporations Act 
2001, 

as permitted by section 199B of the Corporations Act 2001. 

The total amount of insurance contract premiums paid was $21,150. 

Indemnification of auditors 

To the extent permitted by law, the Company has agreed to indemnify its 
auditors,  RSM  Australia  Partners,  as  part  of  the  terms  of  its  audit 
engagement agreement against claims by third parties arising from the 
audit  (for  an  unspecified  amount).  No  payment  has  been  made  to 
indemnify RSM during or since the financial year. 

Dividends 

No  dividends  were  paid  or  declared  during  the  financial  year  and  no 
recommendation for payment of dividends has been made. 

Non–audit services 

During the year the associate of RSM Australia Partners, RSM Australia Pty 
Ltd performed non-audit services to the Group. Refer to note 9 for further 
information. 

Likely developments and expected results 

Auditor’s independence declaration 

The Group expects to maintain the present status and level of operations 
and hence there are no likely developments in the Group’s operations. 

The auditor’s independence declaration as required under section 307C of 
the Corporations Act 2001 is included on page 19. 

Signed in accordance with a resolution of the Directors made pursuant to 
s.298(2) of the Corporations Act 2001. 

Environmental regulation and performance 

The Group is subject to significant environmental regulation in respect to 
its exploration activities. 

The Group aims to ensure the appropriate standard of environmental care 
is achieved, and in doing so, that is aware of and is in compliance with all 
environmental legislation. The Directors of the Group are not aware of any 
breach of environmental legislation for the year under review. 

Share options 

As at the date of this report, there were 17,260,000 options on issue to 
purchase  ordinary  shares  at  a  range  of  exercise  prices  (17,260,000  at 
30 June 2021).  

Option holders do not have any right, by virtue of the option, to participate 
in any share issue of the Company or any related body corporate. 

On behalf of the Directors 

Allan Kelly 
Executive Chairman 

Perth, Western Australia this 15th of September 2021 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  18 

INDEPENDENCE DECLARATION TO THE DIRECTORS OF  
MIRAMAR RESOURCES LIMITED  

19  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

DIRECTORS’ DECLARATION 

The Directors declare that: 

(a) 

(b) 

in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and 
payable; 

in the Directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance 
with Australian Accounting Standards and International Financial Reporting Standards as disclosed in note 2 to the financial report and giving a true 
and fair view of the financial position and performance of the Group for the financial year ended 30 June 2021; and 

(c) 

the Directors have been given the declarations required by section 295A of the Corporations Act 2001 for the financial year ended 30 June 2021. 

Signed in accordance with a resolution of the Directors made pursuant to section 295(5) of the Corporations Act 2001. 

On behalf of the Directors 

Allan Kelly 
Executive Chairman 

Perth, Western Australia this 15th of September 2021

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  20 

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
MIRAMAR RESOURCES LIMITED 

21  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
MIRAMAR RESOURCES LIMITED 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  22 

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
MIRAMAR RESOURCES LIMITED 

23  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF  
MIRAMAR RESOURCES LIMITED 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  24 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND 
OTHER COMPREHENSIVE INCOME 
for the financial year ended 30 June 2021 

Continuing operations 

Revenue 

Other income 

Employee expenses 

Depreciation expense 

Consultants expenses  

Interest expense 

Occupancy expenses 

Marketing expenses 

Exploration and evaluation expenses 

Write off exploration and evaluation expenses 

Fair value changes in financial assets designated at fair value through P&L 

Other expenses  

Loss from continuing operations before income tax benefit 

Income tax expense 

Loss attributable to members of the parent entity  

Other comprehensive income for the year/period 

Total comprehensive loss for the year/period 

Net loss attributable to the parent entity 

Total comprehensive loss attributable to the parent entity 

Loss per share: 

Basic (cents per share) 

Diluted (cents per share) 

The accompanying notes form part of the financial statements. 

Note 

5(a) 

5(b) 

5(c) 

5(d) 

5(e) 

14 

6 

2021 
$ 

150,000 

1,716 

(139,628) 

(30,647) 

(331,047) 

(1,638) 

(26,926) 

(82,790) 

(114,132) 

(219,554) 

(13,559) 

(211,705) 

(1,019,910) 

– 

6 August 2019  
to 30 June 2020 
$ 

– 

– 

(79,479) 

– 

(44,899) 

– 

– 

– 

(64,758) 

– 

– 

(380) 

(189,516) 

– 

(1,019,910) 

(189,516) 

– 

– 

(1,019,910) 

(189,516) 

(1,019,910) 

(1,019,910) 

(189,516) 

(189,516) 

21 

21 

(2.39) 

(2.39) 

(192.28) 

(192.28) 

25  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  

 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
as at 30 June 2021 

Current assets 

Cash and cash equivalents 

Trade and other receivables 

Other financial assets at fair value through profit and loss 

Total current assets 

Non–current assets 

Other receivables 

Plant and equipment 

Right-of-use asset 

Capitalised exploration and evaluation expenditure 

Total non–current assets 

TOTAL ASSETS 

Current liabilities 

Trade and other payables 

Provisions 

Lease liability 

Total current liabilities 

Non-current liabilities 

Lease liability 

Total non-current liabilities 

TOTAL LIABILITIES 

NET ASSETS 

Equity 

Issued capital 

Reserves 

Accumulated losses 

TOTAL EQUITY 

The accompanying notes form part of the financial statements. 

Note 

27(a) 

10 

11 

12 

13 

17 

14 

15 

16 

17 

17 

18 

19 

20 

2021 
$ 

5,055,388 

71,313 

86,441 

5,213,142 

56,000 

149,129 

62,518 

3,038,658 

3,306,305 

8,519,447 

376,704 

266,957 

51,473 

695,134 

12,168 

12,168 

707,302 

7,812,145 

8,268,845 

752,726 

(1,209,426) 

7,812,145 

2020 
$ 

327,771 

2,968 

– 

330,739 

– 

– 

– 

– 

– 

330,739 

31,315 

– 

– 

31,315 

– 

– 

31,315 

299,424 

409,461 

79,479 

(189,516) 

299,424 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
for the financial year ended 30 June 2021 

Attributable to equity holders 

For the year ended  
30 June 2021 

Balance as at 1 July 2021 

Total comprehensive income 

Loss for the year 

Other comprehensive loss for the year 

Total comprehensive loss for the year 

Transactions with owners  
recorded direct to equity 

Issue of shares 

Share based payments 

Share issue costs  

Total transactions with owners 

Balance as at 30 June 2021 

For the period ended  
30 June 2020 

Balance as at 6 August 2019 

Total comprehensive income 

Loss for the period 

Other comprehensive loss for the period 

Total comprehensive loss for the period 

Transactions with owners  
recorded direct to equity 

Issue of shares 

Shared based payments 

Share issue costs 

Total transactions with owners 

Balance as at 30 June 2020 

Issued 
Capital 
$ 

409,461 

– 

– 

– 

9,180,000 

– 

(1,320,616) 

7,859,384 

8,268,845 

– 

– 

– 

– 

410,600 

– 

(1,139) 

409,461 

409,461 

Reserves 
$ 

79,479 

– 

– 

– 

– 

673,247 

– 

673,247 

752,726 

– 

– 

– 

– 

– 

79,479 

– 

79,479 

79,479 

Accumulated 
Losses 
$ 

(189,516) 

Total 
Equity 
$ 

299,424 

(1,019,910) 

(1,019,910) 

– 

– 

(1,019,910) 

(1,019,910) 

– 

– 

– 

– 

(1,209,426) 

9,180,000 

673,247 

(1,320,616) 

8,532,631 

7,812,145 

– 

– 

(189,516) 

– 

(189,516) 

– 

– 

– 

– 

(189,516) 

(189,516) 

– 

(189,516) 

410,600 

79,479 

(1,139) 

488,940 

299,424 

The accompanying notes form part of the financial statements. 

27  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021   

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
for the financial year ended 30 June 2021 

Note 

2021 
$ 

6 August 2019  
to 30 June 2020 
$ 

Cash flows from operating activities 

Payments for exploration and evaluation 

Payments to suppliers and employees 

Interest received 

Net cash used in operating activities 

27(b) 

Cash flows from investing activities 

Payment for acquisition of tenements 

Payments for exploration and evaluation 

Payment for plant and equipment 

Proceeds from sale of tenements 

Net cash used in investing activities 

Cash flows from financing activities 

Proceeds from issues of equity securities 

Payment for share issue costs 

Repayment of lease liabilities 

Net cash received in financing activities 

21,606 

(680,722) 

1,488 

(657,628) 

(291,970) 

(1,530,142) 

(179,776) 

50,000 

(1,951,888) 

8,010,000 

(650,135) 

(22,732) 

7,337,133 

(59,758) 

(23,071) 

– 

(82,829) 

– 

– 

– 

– 

410,600 

– 

– 

410,600 

Net increase in cash and cash equivalents 

4,727,617 

327,771 

Cash and cash equivalents at the beginning of the financial period 

Cash and cash equivalents at the end of the financial period 

27(a) 

327,771 

5,055,388 

– 

327,771 

The accompanying notes form part of the financial statements. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

1.  General Information 

Miramar Resources Limited (Miramar or the Company) is a company limited by shares, incorporated and domiciled in Australia, and whose shares 
are publicly traded on the Australian Securities Exchange. The consolidated financial report of the Group as at year ended 30 June 2021 comprises the 
Company and its subsidiaries (together referred to as the Group). 

Miramar is a for profit company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities 
Exchange. 

The nature of the operations and principal activities of the Group are mineral exploration and project development which is further described in the 
Directors’ Report. Information on other related party relationships is provided in note 25. 

2. 

Summary of significant accounting policies 

The financial report is a general purpose financial report, which has 
been  prepared  in  accordance  with  the  requirements  of  the 
Corporations Act 2001, Australian Accounting  Standards and other 
authoritative  pronouncements  of 
the  Australian  Accounting 
Standards Board. The financial report includes the financial statements 
of Miramar Resources Limited and its subsidiaries. 

The  financial  report  also  complies  with  International  Financial 
Reporting Standards (IFRS) as issued by the International Accounting 
Standards Board.  

(a)  Basis of preparation 

The financial report has been prepared on an accruals basis and 
is based on historical cost, except for certain financial assets and 
liabilities which are carried at fair value. Cost is based on the fair 
values  of  the  consideration  given  in  exchange  for  assets.  All 
amounts  are  presented  in  Australian  dollars,  unless  otherwise 
noted. 

Separate financial statements for Miramar as an individual entity 
are no longer presented as the consequence of a change to the 
Corporations Act 2001, however, required financial information 
for Miramar as an individual entity is included in note 30. 

The  accounting  policies  set  out  below  have  been  applied  in 
preparing  the  financial statements for the  year ended  30  June 
2021  and  the  comparative  information  presented  in  these 
financial statements for the year ended 30 June 2020. 

(b)  New Accounting Standards for Application  

in the Current Financial Year and Future Periods 

The  accounting  policies  adopted  in  the  preparation  of  the 
financial  statements  are  consistent  with  those  followed  in  the 
preparation of the Company’s annual financial statements for the 
year  ended  30  June  2020  except  for  the  new  accounting 
standards stated below.  

New and Amended Standards Adopted by the Group  

The Group has considered the implications of new and amended 
Accounting  Standards  which  have  become  applicable  for  the 
current financial reporting period. 

Initial adoption of AASB 2020-04:  
COVID-19-Related Rent Concessions  

AASB 2020-4: Amendments to Australian Accounting Standards 
– COVID-19-Related Rent Concessions  amends  AASB  16  by 
providing  a  practical  expedient  that  permits  lessees  to  assess 
whether rent concessions that occur as a direct consequence of 
the  COVID-19  pandemic  and,  if  certain  conditions  are  met, 
account  for  those  rent  concessions  as  if  they  were  not  lease 
modifications.  

(b)  New Accounting Standards for Application  

in the Current Financial Year and Future Periods (cont’d) 

Initial adoption of AASB 2018-6:  
Amendments to Australian Accounting Standards  
– Definition of a Business  

AASB 2018-6 amends and narrows the definition of a business 
specified  in  AASB  3:  Business Combinations,  simplifying  the 
determination of whether a transaction should be accounted for 
as a business combination or an asset acquisition. Entities may 
also perform a calculation and elect to treat certain acquisitions 
as acquisitions of assets.  

Initial adoption of AASB 2018-7: 
Amendments to Australian Accounting Standards  
– Definition of Material 

This amendment principally amends AASB 101 and AASB 108 by 
refining the definition of material by improving the wording and 
aligning the definition across the standards issued by the AASB. 

Initial adoption of AASB 2019-1:  
Amendments to Australian Accounting Standards – 
References to the Conceptual Framework 

This  amendment  amends  Australian  Accounting  Standards, 
Interpretations and other pronouncements to reflect the issuance 
of Conceptual Framework for Financial Reporting by the AASB. 

The  standards  listed  above  did  not  have  any  impact  on  the 
amounts  recognised  in  prior  periods  and  are  not  expected  to 
significantly affect the current or future periods. 

New Accounting Standards and Interpretations not yet 
mandatory or early adopted 

Australian  Accounting  Standards  and  Interpretations  that  have 
recently  been  issued  or  amended  but  are  not  yet  mandatory, 
have  not  been  early  adopted  by  the  Group  for  the  annual 
reporting  period  ended  30  June  2021.  The  Group  has  not  yet 
assessed  the  impact  of  these  new  or  amended  Accounting 
Standards and Interpretations. 

(c)  Cash and cash equivalents 

Cash and cash equivalents comprise cash on hand, cash in banks 
and investments in money market instruments that are readily 
convertible  to  known  amount  of  cash  which  are  subject  to  an 
insignificant  risk  of  change  in  value  ,  net  of  outstanding  bank 
overdrafts. 

(d)  Employee benefits 

Provision is made for benefits accruing to employees in respect 
of wages and salaries and annual leave when it is probable that 
settlement  will  be  required  and  they  are  capable  of  being 
measured reliably. Liabilities recognised in respect of employee 
benefits expected to be settled within 12 months, are measured 
at their nominal values using the remuneration rate expected to 
apply at the time of settlement. Liabilities recognised in respect of 
employee benefits which are not expected to be settled within 12 
months  are  measured  as  the  present  value  of  the  estimated 
future  cash  outflows  to  be  made  by  the  Group  in  respect  of 
services provided by employees up to reporting date. 

29  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

2. 

Statement of significant accounting policies (cont’d) 

(e)  Financial assets 

(f)  Financial instruments issued by the Company 

Financial assets are recognised and derecognised on trade date 
where purchase or sale of an investment is under a contract whose 
terms  require  delivery  of  the  investment  within  the  timeframe 
established by the market concerned, and are initially measured at 
fair value, net of transaction costs. 

Subsequently measured at fair value through profit or loss (FVPL), 
amortised cost, or fair value through other comprehensive income 
(FVOCI).  The  classification  is  based  on  two  criteria:  the  Group’s 
business  model  for  managing  the  assets;  and  whether  the 
instruments’ contractual cash flows represent ‘solely payments of 
principal and interest’ (SPPI) on the principal amount outstanding 
(SPPI criterion). The SPPI test is applied to the entire financial asset, 
even  if  it  contains  an  embedded  derivative.  Consequently,  a 
derivative embedded in a debt instrument is not accounted for 
separately. 

Trade and other receivables 

Trade receivables are initially recognised at their transaction price 
and  other receivables at  fair value. Receivables  that are held to 
collect contractual cash flows and are expected to give rise to cash 
flows representing solely payments of principal and interest are 
classified  and  subsequently  measured  at  amortised  cost. 
Receivables that do not meet the criteria for amortised cost are 
measured at FVPL. 

The Group assesses on a forward-looking basis the ECL associated 
with its debt instruments carried at amortised cost. The amount of 
ECL is updated at each reporting date to reflect changes in credit 
risk since initial recognition of the respective financial instrument. 
The Group always recognises the lifetime ECL for trade receivables 
carried at amortised cost. The ECL on these  financial assets are 
estimated  based  on  the  Group’s  historic  credit  loss  experience, 
adjusted  for  factors  that  are  specific  to  the  debtors,  general 
economic conditions and an assessment of both the current as 
well as forecast conditions at the reporting date. 

For all other receivables measured at amortised cost, the Group 
recognises lifetime ECL when there has been a significant increase 
in credit risk since initial recognition. If the credit risk on the financial 
instrument has not increased significantly since initial recognition, 
the  Group  measures  the  loss  allowance  for  that  financial 
instrument at an amount equal to ECL within the next 12 months. 

The  Group  considers  an  event  of  default  has  occurred  when  a 
financial asset is more than 90 days past due or external sources 
indicate that the debtor is unlikely to pay its creditors, including the 
Group. A financial asset is credit impaired when there is evidence 
that the counterparty is in significant financial difficulty or a breach 
of contract, such as a default or past due event has occurred. The 
Group  writes  off  a  financial  asset  when  there  is  information 
indicating the counterparty is in severe financial difficulty and there 
is no realistic prospect of recovery. 

Equity instruments 

Shares  and  options  held  by  the  Group  are  classified  as  equity 
instruments and are stated at FVPL. Gains and losses arising from 
changes in fair value are recognised directly to profit or loss for the 
period. 

Loans receivables 

Loans  receivables  are  classified,  at  initial  recognition,  and 
subsequently measured at amortised cost, FVOCI, or FVPL. Loan 
receivables that are held to collect contractual cash flows and are 
expected to give rise to cash flows representing solely payments 
of principal and interest are classified and subsequently measured 
at amortised cost. Loan receivables that do not meet the criteria 
for amortised cost are measured at FVPL. 

Debt and equity instruments 

Debt and equity instruments are classified as  either liabilities or 
equity  in  accordance  with  the  substance  of  the  contractual 
arrangement. 

Transaction costs on the issue of equity instruments 

Transaction  costs  arising  on the issue of  equity instruments are 
recognised directly in equity as a reduction of the proceeds of the 
equity instruments to which the costs relate. Transaction costs are 
the costs that are incurred directly in connection with the issue of 
those equity instruments and which would not have been incurred 
had those instruments not been issued. 

(g)  Goods and services tax 

Revenues, expenses and assets are recognised net of the amount 
of goods and services tax (GST), except: 

i.  where the amount of GST incurred is not recoverable from 
the taxation authority, it is recognised as part of the cost of 
acquisition of an asset or as part of an item of expense; or 

ii. 

for receivables and payables which are recognised inclusive 
of GST. 

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the 
taxation authority is included as part of receivables or payables. 

Cash flows are included in the statement of cash flows on a gross 
basis. The GST component of cash flows arising from investing and 
financing activities which is recoverable from, or payable to, the 
taxation authority is classified as operating cash flows. 

(h)  Impairment of non-financial assets 

At each reporting date, the Group reviews the carrying amounts 
of its tangible and intangible assets to determine whether there is 
any indication that those assets have suffered an impairment loss. 
Where  the  asset  does  not  generate  cash  flows  that  are 
independent  from  other  assets,  the  Group  estimates  the 
recoverable  amount  of  the  cash–generating  unit  to  which  the 
asset belongs. If any such indication exists, the recoverable amount 
of the asset is estimated in order to determine the extent of the 
impairment loss (if any), being the higher of the asset’s fair value 
less  costs  to  sell  and  value  in  use  to  the  asset’s  carrying  value. 
Excess of the asset’s carrying value over its recoverable amount is 
expensed to the consolidated statement of profit or loss and other 
comprehensive income. 

Intangible assets with indefinite useful lives and intangible assets 
not yet available for use are tested for impairment annually and 
whenever there is an indication that the asset may be impaired. 

Recoverable amount is the higher of fair value less costs to sell and 
value in use. In assessing value in use, the estimated future cash 
flows  are  discounted  to  their  present  value  using  a  pre–tax 
discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset for which the 
estimates of future cash flows have not been adjusted.  

Where  an  impairment  loss  subsequently  reverses,  the  carrying 
amount  of  the  asset  (cash–generating  unit)  is  increased  to  the 
revised estimate of its recoverable amount, but only to the extent 
that the increased carrying amount does not exceed the carrying 
amount  that  would  have  been  determined  had  no  impairment 
loss been recognised for the cash–generating unit in prior years. A 
reversal  of  an  impairment  loss  is  recognised  in  profit  or  loss 
immediately,  unless  the  relevant  asset  is  carried  at  fair  value,  in 
which  case  the  reversal  of  the  impairment  loss  is  treated  as  a 
revaluation increase. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  30 

 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

2. 

Statement of significant accounting policies (cont’d) 

(i)  Tax 

Current tax 

Current tax is calculated by reference to the amount of income 
taxes payable or recoverable in respect of the taxable profit or tax 
loss for the period. It is calculated using tax rates and tax laws that 
have  been  enacted  or  substantively  enacted  by  reporting  date. 
Current tax for current and prior periods is recognised as a liability 
(or asset) to the extent that it is unpaid (or refundable). 

Deferred tax 

Deferred  tax  is  accounted  for  using  the  full  liability  method  in 
respect of temporary differences arising from differences between 
the  carrying  amount  of  assets  and  liabilities  in  the  financial 
statements and the corresponding tax base of those items. 

Deferred  tax  liabilities  are  recognised  for  taxable  temporary 
differences  arising  on  investments  in  subsidiaries,  branches, 
associates and joint ventures except  where  the entity is able to 
control the reversal of the temporary differences and it is probable 
that the temporary differences will not reverse in the foreseeable 
future.  Deferred  tax  assets  arising  from  deductible  temporary 
differences  associated  with  these  investments  and  interests  are 
only recognised to the extent that it is probable that there will be 
sufficient taxable profits against which to utilise the benefits of the 
temporary  differences  and  they  are  expected  to  reverse  in  the 
foreseeable future.  

Deferred tax assets and liabilities are measured at the tax rates that 
are expected to apply to the period(s) when the asset and liability 
giving rise to them are realised or settled, based on tax rates (and 
tax  laws)  that  have  been  enacted  or  substantively  enacted  by 
reporting  date.  The  measurement  of  deferred  tax  liabilities  and 
assets reflects the tax consequences that would follow from the 
manner  in  which  the  entity  expects,  at  the  reporting  date,  to 
recover or settle the carrying amount of its assets and liabilities.  

Deferred tax assets and liabilities are offset when they  relate to 
income taxes levied by the same taxation authority and the entity 
intends to settle its current tax assets and liabilities on a net basis. 

Current and deferred tax for the period 

Current and deferred tax is recognised as an expense or income in 
the statement of profit or loss and other comprehensive income, 
except  when  it  relates  to  items  credited  or  debited  directly  to 
equity, in which case the deferred tax is also recognised directly in 
equity, or where it arises from the initial accounting for a business 
combination,  in  which  case  it  is  taken  into  account  in  the 
determination of goodwill or excess. 

Tax consolidation 

Legislation  to  allow  groups,  comprising  a  parent  entity  and  its 
Australian resident wholly owned entities, to elect to consolidate 
and  be  treated  as  a  single  entity  for  income  tax  purposes  was 
substantively enacted on 21 October 2002. The Company and its 
100% owned Australian resident subsidiaries implemented the tax 
consolidation  legislation  on  28  May  2020  with  Miramar  as  the 
head entity. 

(j)  Government grants 

Government  grants  are  recognised  where  there  is  reasonable 
assurance  that  the  grant  will  be  received  and  all  attached 
conditions  will  be  complied  with. When  the  grant  relates  to  an 
expense item, it is recognised as income on a systematic basis over 
the  periods  that  the  related  costs,  for  which  it  is  intended  to 
compensate, are expensed. When the grant relates to an asset, it 
is  recognised  as  income  in  equal  amounts  over  the  expected 
useful life of the related asset. 

31  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

(j)  Government grants (cont’d) 

When  the  Group  receives  grants  of  non-monetary  assets,  the 
asset and the grant are recorded at nominal amounts and released 
to profit or loss over the expected useful life of the asset, based on 
the pattern of consumption of the benefits of the underlying asset 
by equal annual instalments. 

(k)  Plant and equipment 

Plant  and  equipment  are  stated  at  cost  less  accumulated 
depreciation and impairment loss. Cost includes expenditure that 
is directly attributable to the acquisition of the item. 

Depreciation is provided on plant and equipment. Depreciation is 
calculated on a straight line or diminishing value basis so as to 
write off the net cost of each asset over its expected useful life to 
its  estimated  residual  value.  The  estimated  useful  lives,  residual 
values and depreciation method are reviewed at the end of each 
annual reporting period. 

The depreciation rates used for each class of depreciable assets 
are: 

Class of fixed asset 

Depreciation rate (%) 

Office furniture 

Office equipment 

Motor vehicles 

25.0  – 33.33 

25.0  – 33.33 

25.00 

(l)  Exploration and evaluation expenditure 

Exploration  and  evaluation  expenditure  in  relation  to  each 
separate area of interest are recognised as capitalised exploration 
and evaluation asset in the year in which they are incurred where 
the following conditions are satisfied: 

i. 

the right to tenure of the area of interest are current; and 

ii.  at least once of the following conditions is also met: 

 

 

the exploration and evaluation expenditures are 
expected to be recouped through successful 
development and exploration of the area of interest, or 
alternatively, by its sale; or 
exploration and evaluation activities in the area of 
interest have not, at the reporting date, reached a stage 
which permits a reasonable assessment of the existence 
or otherwise of economically recoverable reserves, and 
active operations in, or relating to, the area are 
continuing. 

Capitalised exploration costs for each area of interest (considered 
to be the cash generating unit) are reviewed each reporting date 
to  test  whether  an  indication  of  impairment  exists.  If  any  such 
indication  exists,  the  recoverable  amount  of  the  capitalised 
exploration  costs  is  estimated  to  determine  the  extent  of  the 
impairment loss (if any). The recoverable amount for capitalised 
exploration costs has been determined as the fair value less costs 
to sell by reference to an active market. Where an impairment loss 
subsequently  reverses,  the  carrying  amount  of  the  asset  is 
increased to the revised estimate of its recoverable amount, but 
only to the extent that the increased carrying amount does not 
exceed the carrying amount that would have been determined 
had no impairment loss been recognised for the asset in previous 
years. 

Where  a  decision  is  made  to  proceed  with  development, 
accumulated expenditure is tested for impairment and transferred 
to capitalised development and then amortised over the life of the 
reserves  associated  with  the  area  of  interest  once  mining 
operations have commenced. 

 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

2. 

Statement of significant accounting policies (cont’d) 

(m) Joint arrangements 

Joint ventures 

A joint venture is a type of joint arrangement whereby the parties 
that have joint control of the arrangement have rights to the net 
assets of the joint venture. Joint control is the contractually agreed 
sharing  of  control  of  an  arrangement,  which  exists  only  when 
decisions about the relevant activities require unanimous consent 
of the parties sharing control. 

The considerations made in determining significant influence or 
joint control is similar to those necessary to determine control over 
subsidiaries. 

The Group’s investments in joint ventures are accounted for using 
the equity method. 

Under  the  equity  method,  the  investment  in  a  joint  venture  is 
initially recognised at cost. The carrying amount of the investment 
is adjusted to recognise changes in the Group’s share of net assets 
of the joint venture since the acquisition date. Goodwill relating to 
the  joint  venture  is  included  in  the  carrying  amount  of  the 
investment  and  is  neither  amortised  nor  individually  tested  for 
impairment. 

The statement of profit or loss and other comprehensive income 
reflects the Group’s share of the results of operations of the joint 
venture. Any change in OCI of those investees is presented as part 
of the Group’s OCI. In addition, when there has been a change 
recognised directly in the equity of the joint venture, the Group 
recognises  its  share  of  any  changes,  when  applicable,  in  the 
statement  of  changes  in  equity.  Unrealised  gains  and  losses 
resulting from transactions between the Group and joint venture 
are eliminated to the extent of the interest in the joint venture. 

The  aggregate  of  the  Group’s  share  of  profit  or  loss  of  a  joint 
venture is shown on the face of the statement of profit or loss and 
other  comprehensive  income  outside  operating  profit  and 
represents profit or loss after tax and non-controlling interests in 
the subsidiaries of the joint venture. 

The financial statements of the joint venture are prepared for the 
same  reporting  period  as  the  Group.  When  necessary, 
adjustments are made to bring the accounting policies in line with 
those of the Group. After application of the equity method, the 
Group  determines  whether  it  is  necessary  to  recognise  an 
impairment  loss  on  its  investment  in  its  joint  venture.  At  each 
reporting date, the Group determines whether there is objective 
evidence that the investment in the joint venture is impaired. 

If  there  is  such  evidence,  the  Group  calculates  the  amount  of 
impairment as the difference between the recoverable amount of 
the joint venture and its carrying value, then recognises the loss as 
‘Share of profit of a joint venture’ in the statement of profit or loss 
and other comprehensive income. 

Upon  loss  of  joint  control  over  the  joint  venture,  the  Group 
measures and recognises any retained investment at its fair value. 
Any difference between the carrying amount of the joint venture 
upon  loss  of  joint  control  and  the  fair  value  of  the  retained 
investment and proceeds from disposal is recognised in profit or 
loss. 

Joint operations 

The Group recognises its interest in joint operations by recognising 
its: 

  Assets, including its share of any assets held jointly 
 
 

Liabilities, including its share of any liabilities incurred jointly 
Revenue from the sale of its share of the output arising from 
the joint operation 
Share of the revenue from the sale of the output by the joint 
operation 
Expenses, including its share of any expenses incurred jointly 

 

 

(n)  Principles of consolidation 

The  consolidated  financial  statements  comprise  the  financial 
statements of the Group as at and for the period ended 30 June 
2021. Control is achieved when the Group is exposed, or has rights, 
to variable returns from its involvement with the investee and has 
the  ability  to  affect  those  returns  through  its  power  over  the 
investee. Specifically, the Group controls an investee if and only if 
the Group has: 

 

 

 

Power over the investee (i.e. existing rights that give it the 
current ability to direct the relevant activities of the investee); 
Exposure, or rights, to variable returns from its involvement 
with the investee; and 
The ability to use its power over the investee to affect its 
returns. 

When the Group has less than a majority of the voting or similar 
rights of an investee, the Group considers all relevant facts and 
circumstances in assessing whether it has power over an investee, 
including: 

 

 
 

The contractual arrangement with the other vote holders of 
the investee;  
Rights arising from other contractual arrangements; and 
The Group’s voting rights and potential voting rights. 

The Group re-assesses whether or not it controls an investee if 
facts and circumstances indicate that there are changes to one or 
more  of  the  three  elements  of  control.  Consolidation  of  a 
subsidiary  begins  when  the  Group  obtains  control  over  the 
subsidiary  and  ceases  when  the  Group  loses  control  of  the 
subsidiary. Assets, liabilities, income and expenses of a subsidiary 
acquired  or  disposed  of  during  the  year  are  included  in  the 
statement of profit or loss and other comprehensive income from 
the date the Group gains control until the date the Group ceases 
to control the subsidiary. 

Profit  or  loss  and  each  component  of  other  comprehensive 
income (OCI) are attributed to the equity holders of the parent of 
the Group and to the non-controlling interests, even if this results 
in  the  non-controlling  interests  having  a  deficit  balance.  When 
necessary,  adjustments  are  made  to  the  financial  statements  of 
subsidiaries  to  bring  their  accounting  policies  into  line  with  the 
Group’s accounting policies. All intra-group assets and liabilities, 
equity, income, expenses and cash flows relating to transactions 
between  members  of  the  Group  are  eliminated  in  full  on 
consolidation. 

A change in the ownership interest of a subsidiary, without a loss 
of control, is accounted for as an equity transaction. If the Group 
loses control over a subsidiary, it: 

  De-recognises the assets (including goodwill) and liabilities 

of the subsidiary; 

  De-recognises the carrying amount of any non-controlling 

interests; 

  De-recognises the cumulative translation differences 

 
 
 
 

recorded in equity; 
Recognises the fair value of the consideration received; 
Recognises the fair value of any investment retained; 
Recognises any surplus or deficit in profit or loss; and 
Reclassifies the parent’s share of components previously 
recognised in OCI to profit or loss or retained earnings, as 
appropriate, as would be required if the Group had directly 
disposed of the related assets or liabilities. 

A list of subsidiaries appears in note 4 to the financial statements. 

(o)  Operating cycle 

The  operating  cycle  of  the  Group  coincides  with  the  annual 
reporting cycle. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  32 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

2. 

Statement of significant accounting policies (cont’d) 

(p)  Payables 

(u)  Leases 

Trade payables and other accounts payable are recognised when 
the Group becomes obliged to make future payments resulting 
from the purchase of goods and services. 

(q)  Provisions 

Provisions  are  recognised  when  the  Group  has  a  present 
obligation, the future sacrifice of economic benefits is probable, 
and the amount of the provision can be measured reliably. 

The amount recognised as a provision is the best estimate of the 
consideration required to settle the present obligation as a result 
of a past event at reporting date, taking into account the risks and 
uncertainties  surrounding  the  obligation.  Where  a  provision  is 
measured  using  the  cashflows  estimated  to  settle  the  present 
obligation,  its  carrying  amount  is  the  present  value  of  those 
cashflows. 

When some or all of the economic benefits required to settle a 
provision  are  expected  to  be  recovered  from  a  third  party,  the 
receivable  is  recognised  as  an  asset  if  it  is  virtually  certain  that 
recovery will be received and the amount of the receivable can be 
measured reliably. 

(r)  Share–based payments 

Equity–settled share–based payments are measured at fair value 
at the date of grant. Fair value is measured by use of the Black and 
Scholes model or Monte-Carlo simulation model. The expected 
life used in the model has been adjusted, based on management’s 
best  estimate,  for  the  effects  of  non–transferability,  exercise 
restrictions, and behavioural considerations. 

The fair value determined at the grant date of the equity–settled 
share–based payments is expensed on a straight–line basis over 
the vesting period, based on the entity’s estimate of shares that will 
eventually vest. 

For  cash–settled  share–based  payments,  a  liability  equal  to  the 
portion  of  the  goods  or  services  received  is  recognised  at  the 
current fair value determined at each reporting date. 

(s)  Revenue recognition 

Revenue is recognised when or as the Group transfers control of 
goods or services to a customer at the amount to which the Group 
expects  to  be  entitled.  If  the  Group  estimates  the  amount  of 
consideration  promised  includes  a  variable  amount,  the  Group 
estimates the amount of consideration to which it will be entitled. 

Dividend and interest revenue 

Dividend  revenue  is  recognised  on  a  receivable  basis.  Interest 
revenue is recognised on a time proportionate basis that takes into 
account the effective yield on the financial asset. 

(t)  Segment reporting policy 

Operating  segments  are  identified  and  segment  information 
disclosed  on  the  basis  of  internal  reports  that  are  regularly 
provided to, or reviewed by the Group’s chief operating decision 
maker which, for the Group, is the Board of Directors. In this regard, 
such information is provided using similar measures to those used 
in  preparing  the  statement  of  profit  or  loss  and  other 
comprehensive income and statement of financial position. 

The Group assesses at contract inception whether a contract is, or 
contains, a lease. That is, if the contract conveys the right to control 
the use of an identified asset for a period of time in exchange for 
consideration 

Group as a lessee 

The  Group  applies  a  single  recognition  and  measurement 
approach for all leases,  except  for  short-term leases (i.e., leases 
with a lease term of 12 months or less) and leases of low-value 
assets.  The  Group  recognises  lease  liabilities  to  make  lease 
payments and right-of-use assets representing the right to use 
the underlying assets. 

(i)  Right-of-use assets  

The Group recognises right-of-use assets at the commencement 
date of the lease (i.e., the date the underlying asset is available for 
use).  Right-of-use  assets  are  measured  at  cost,  less  any 
accumulated  depreciation  and  impairment  losses,  and  adjusted 
for any re-measurement of lease liabilities. The cost of right-of-
use assets includes the amount of lease liabilities recognised, initial 
direct costs incurred, and lease payments made at or before the 
commencement date less any lease incentives received. Unless the 
Group  is  reasonably  certain  to  obtain  ownership  of  the  leased 
asset at the end of the lease term, the recognised right-of-use 
assets are depreciated on a straight-line basis over the shorter of 
its estimated useful life and the lease term (where the Group does 
not have a purchase option at the end of the lease term). Right-
of-use assets are subject to impairment assessment.  

(ii)  Lease Liabilities  

At the commencement date of the lease, the Group recognises 
lease liabilities measured at the present value of lease payments to 
be made over the lease term. The lease payments include fixed 
payments (including in-substance fixed payments) less any lease 
incentives receivable, variable lease payments that depend on an 
index or a rate, and amounts expected to be paid under residual 
value  guarantees.  The lease payments also include the exercise 
price of a purchase option reasonably certain to be exercised by 
the Group and payments of penalties for terminating a lease, if the 
lease term reflects the Group exercising the option to terminate. 
The variable lease payments that do not depend on an index or a 
rate are recognised as expense in the period on which the event 
or condition that triggers the payment occurs.  

In calculating the present value of lease payments, the Group uses 
the incremental borrowing rate at the lease commencement date 
if the interest rate implicit in the lease is not readily determinable. 
After the commencement date, the amount of lease liabilities is 
increased to reflect the accretion of interest and reduced for the 
lease payments made. In addition, the carrying amount of lease 
liabilities is remeasured if there is a modification, a change in the 
lease term, a change in the in-substance fixed lease payments or 
a change in the assessment to purchase the underlying asset. 

(iii)  Short-term leases and Low Value Assets 

The Group applies the short-term lease recognition exemption to 
its short-term leases of their Office Spaces (i.e., those leases that 
have a lease term of 12 months or less from the commencement 
date and do not contain a purchase option). It also applies the 
lease  of  low-value  assets  recognition  exemption  (i.e.  below 
$5,000). Lease payments on short-term leases and leases of low-
value assets are expensed on a straight-line basis over the lease 
term. 

33  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

2. 

Statement of significant accounting policies (cont’d) 

(v)  Fair value measurement 

The Group measures equity instrument at fair value and receivables are measured at amortised costs at each reporting date. 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at 
the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes 
place either: 

 
 

In the principal market for the asset or liability; or 
In the absence of a principal market, in the most advantageous market for the asset or liability. 

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, 
described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:  

 
 

 

Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities; 
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly 
observable; or 
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. 

(w)  Issued capital 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a 
deduction, net of tax, from the proceeds. 

(x)  Earnings per share 

Basic earnings per share 

Basic earnings per share is calculated by dividing the profit attributable to the owners of Miramar Resources Limited, excluding any costs of 
servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year. 

Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect 
of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to 
have been issued for no consideration in relation to dilutive. 

3.  Critical accounting estimates and judgements 

In the application of the Group’s accounting policies, which are described in note 2, management is required to make judgments, estimates and 
assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions 
are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the 
basis of making the judgments. Actual results may differ from these estimates. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which 
the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and 
future periods. 

The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities 
within the next annual reporting period are: 

Key judgements — capitalised exploration and evaluation expenditure 

The future recoverability of exploration and evaluation expenditure capitalised on the acquisition of areas of interest and/or capitalised JORC compliant 
mineral resource expenditure are dependent on a number of factors, including whether the Group decides to exploit the related lease itself or, if not, 
whether it successfully recovers the related exploration and evaluation asset through sale. To the extent that capitalised acquisition costs and/or 
capitalised JORC compliant mineral resource expenditure are determined not to be recoverable in the future, profits and net assets will be reduced in 
the period in which this determination is made. 

Key judgements — share–based payments  

The Group measures the cost of equity settled transactions with employees by reference to the fair value of the equity instruments at the date at which 
they are granted. The fair value is determined using a Black Scholes model. The related assumptions detailed in note 8. The accounting estimates and 
assumptions relating to equity-settled share-based payments would have no impact on the carrying amount of assets and liabilities within the next 
annual reporting period but may impact expenses and equity. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  34 

 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

4. 

Subsidiary 

Name of entity 

Parent entity: 

Miramar Resources Limited (i) 

Subsidiary: 

Miramar (Goldfields) Pty Ltd (ii) 

Country of 
incorporation 

Australia 

Australia 

Ownership Interest 

2021 
% 

100 

MQ Minerals Pty Ltd (iii) 
(i)  Miramar Resources Limited (previously Miramar Holdings Pty Ltd) is the ultimate parent entity.  
(ii)  The 100% interest in Miramar (Goldfields) Pty Ltd is held by the parent entity. The company was incorporated on 28 May 2020. 
(iii)  The 100% interest in MQ Minerals Pty Ltd is held by the parent entity. The company was incorporated on 26 October 2020. 

Australia 

100 

5. 

Income/expenses from operations 

(a) 

Revenue 

Proceeds from sale of tenements (i) 

Total revenue 

(i) 

The Company sold its 100% owned Garden Gully Project to Sipa Resources Limited (Sipa) for 
$150,000 which consists of $50,000 cash and $100,000 worth of fully paid ordinary shares in 
Sipa. Refer note 11 for further information. 

(b) 

Interest income 

Bank 

Total interest income 

(c) 

Employee expenses 

Salaries and wages 

Post-employment benefits 

Defined contribution plans 

Share-based payments 

Equity settled share-based payments 

Total employee expenses 

(d)  Depreciation of non-current assets 

(e)  Occupancy expenses 

Rent 

Depreciation of right-of-use assets 

Total occupancy expenses 

The Group has a lease of office space with lease terms of 12 months or less and is a lease of low-
value asset. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’ recognition 
exemption for the lease. 

2021 
$ 

150,000 

150,000 

1,716 

1,716 

95,864 

40,999 

2,765 

139,628 

30,647 

4,710 

22,216 

26,926 

35  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

2020 
% 

100 

100 

2020 
$ 

– 

– 

– 

– 

– 

– 

79,479 

79,479 

– 

– 

– 

– 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

6. 

Income taxes 

Income tax recognised in consolidated profit or loss 

Current income tax 

Current income tax charged 

Tax not recognised 

Deferred income tax 

Relating to origination and reversal of temporary differences 

Deferred tax not recognised 

Total tax benefit 

Reconciliation of income tax expense/(benefit) applicable to accounting profit before 
income tax at the statutory income tax rate to income tax expense at the Company’s 
effective income tax rate for the period ended 30 June 2021 is as follows: 

Loss from operations 

Income tax expense calculated at 30% (2020: 27.5%) 

Effect of expenses that are not deductible in determining taxable loss 

Temporary differences not recognised 

Unused tax losses not recognised as deferred tax assets 

Income tax benefit 

Unrecognised deferred tax assets 

2021 
$ 

2020 
$ 

840,293 

(840,293) 

703,809 

(703,809) 

– 

(1,019,910) 

(305,973) 

1,260 

(535,580) 

840,293 

– 

4,834 

(4,834) 

31,949 

(31,949) 

– 

(189,516) 

(52,117) 

21,856 

25,427 

4,834 

– 

Deferred tax assets have not been  
recognised in respect of the following items 

Trade and other receivables 

Other financial assets 

Plant & equipment 

Right of use asset 

Capitalised exploration and evaluation expenditure 

Trade and other payables 

Provisions 

Lease liability - current 

Lease liability - non-current 

Business related costs - equity 

Business related costs - P&L 

Tenement acquisition  

Revenue losses 

Deferred tax assets not recognised 

Deferred tax (income)/expense 

Consolidated Statement of  
Financial Position 

Consolidated Statement of Profit or 
Loss and Other 
Comprehensive Income 

2021 
$ 

2020 
$ 

2021 
$ 

2020 
$ 

(2,210) 

4,068 

(44,739) 

(18,755) 

(431,034) 

19,988 

7,712 

15,442 

3,650 

317,153 

3,775 

16,671 

844,037 

735,758 

– 

– 

– 

– 

– 

7,014 

– 

– 

– 

250 

4,569 

15,282 

4,834 

31,949 

(2,210) 

4,068 

(44,739) 

(18,755) 

(431,034) 

12,974 

7,712 

15,442 

3,650 

316,903 

(794) 

1,389 

839,203 

– 

– 

– 

– 

– 

7,014 

– 

– 

– 

250 

4,569 

15,282 

4,834 

703,809 

31,949 

The tax losses do not expire under current legislation. Deferred tax assets have not been recognised in respect of these items because it is not 
probable that future taxable profit will be available against which the Group can utilise the benefits. 

Tax consolidation 

Relevance of tax consolidation to the Group 

Legislation to allow groups, comprising a parent entity and its Australian resident wholly owned entities, to elect to consolidate and be treated as a 
single entity for income tax purposes was substantively enacted on 21 October 2002. The  Company and its  100% owned Australian resident 
subsidiaries have implemented the tax consolidation legislation. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

7. 

Key management personnel disclosures 

Details of key management personnel compensation are set out on pages 12 to 16 of the Directors’ Report. 

The aggregate compensation made to key management personnel is set out below: 

Short-term employee benefits 

Post-employment benefits 

Share-based payment 

Total 

8. 

Share-based payments 

2021 
$ 

338,976 

28,207 

– 

367,183 

2020 
$ 

– 

– 

79,479 

79,479 

The Company has an ownership based compensation arrangement for employees of the Group. 

Each option issued under the arrangement converts into one ordinary share on exercise. No amounts are paid or payable by the recipient on receipt 
of the option. Options neither carry rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date 
of their expiry. The number of options granted is at the sole discretion of the Directors. 

Incentive options issued to Directors (executive and non–executive) are subject to approval by shareholders and attach vesting conditions as 
appropriate. Details of options over ordinary shares in the Company provided as remuneration to each Director during the year are set out on 
pages 13 to 16 of the Remuneration Report. 

The following share–based payment arrangements were in existence during the current and comparative reporting periods: 

Options series 

Number 

Grant date 

Expiry date 

Exercise price 

OPT001  

OPT002 

OPT003 

OPT004  

3,000,000 

8,210,000 

26 June 2020 

26 June 2025 

26 June 2020 

22 October 2022 

6,000,000 

9 October 2020 

9 October 2023 

50,000 

7 January 2021 

6 January 2023 

$0.20 

$0.20 

$0.25 

$0.48 

The following unlisted options were issued during the period and are not share–based payment to employees. 

Options series 

OPT003 

OPT004 

Number 

Grant date 

Expiry date 

Exercise price 

6,000,000 

9 October 2020 

9 October 2023 

50,000 

7 January 2021 

6 January 2023 

Expenses arising from share-based payment transactions 

Options issued to key management personnel 

Options issued to non-employees 

Options issued to employees 

Total 

Unlisted options 

The following table summarise the share options during the period. 

2021 
$ 

– 

670,482 

2,765 

673,247 

$0.25 

$0.48 

2020 
$ 

79,479 

– 

– 

79,479 

Exercise 
price 

Balance at  
1 Jul 
No. 

Granted 
No. 

Exercised 
No. 

Forfeited 
No. 

Balance at  
30 Jun 
No. 

Vested and 
exercisable 
at 30 Jun 
No. 

Grant date 

Expiry date 

2021 

19 Jun 20 

26 Jun 25 

26 Jun 20 

22 Oct 22 

9 Oct 20 (i) 

9 Oct 23 

7 Jan 21 (i) 

6 Jan 23 

$0.20 

$0.20 

$0.25 

$0.48 

3,000,000 

8,210,000 

– 

– 

– 

– 

6,000,000 

50,000 

Total 

11,210,000 

6,050,000 

Weighted average exercise price 

$0.20 

$0.25 

37  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

3,000,000 

8,210,000 

6,000,000 

50,000 

17,260,000 

$0.22 

– 

– 

– 

– 

– 

– 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

8. 

Share-based payments (cont’d) 

Unlisted options (cont’d) 

Exercise 
price 

Balance at  
1 Jul 
No. 

Granted 
No. 

Exercised 
No. 

Forfeited 
No. 

Balance at  
30 Jun 
No. 

Vested and 
exercisable 
at 30 Jun 
No. 

Grant date 

Expiry date 

2020 

19 Jun 20 

26 Jun 25 

26 Jun 20 

22 Oct 22 

$0.20 

$0.20 

Total 

Weighted average exercise price 

– 

– 

– 

– 

3,000,000 

8,210,000 

11,210,000 

$0.20 

– 

– 

– 

– 

– 

– 

– 

– 

3,000,000 

3,000,000 

8,210,000 

8,210,000 

11,210,000 

11,210,000 

$0.20 

$0.20 

The weighted average remaining contractual life of options outstanding at the end of the financial year was 2.11 years (2020: 4.99 years). 

(i) 

Issued during the financial year 

For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows: 

Grant date 

Expiry date 

9 Oct 20 

7 Jan 21 

9 Oct 23 

6 Jan 23 

Share price at 
grant date 

Exercise price 

$0.20 

$0.34 

$0.25 

$0.48 

Expected 
volatility 

97.78% 

82.60% 

9.  Remuneration of auditors 

Audit or review of the financial report 

RSM Australia Partners 

Other services – Investigative Accountant’s Report 

RSM Australia Pty Ltd 

Total 

10.  Current trade and other receivables 

Net goods and services tax (GST) receivable 

Other receivables 

Total 

11.  Other financial assets at fair value through profit and loss 

Current 

Available-for-sale investments 

Quoted equity shares (i) 

Total 

(i) 

The Company sold its 100% owned Garden Gully Project to Sipa Resources Limited (Sipa) for 
$150,000 which consists of $50,000 cash and $100,000 worth of fully paid ordinary shares in Sipa. 
The Company holds 1,694,915 shares in Sipa as a result of the sale. Refer note 5(a) for further 
information. 

Dividend yield 

Risk-free 
interest rate 

Fair value at 
grant date 

Nil 

Nil 

0.15% 

0.08% 

2021 
$ 

32,000 

10,000 

42,000 

59,464 

11,849 

71,313 

$0.11 

$0.12 

2020 
$ 

5,000 

– 

5,000 

2,968 

– 

2,968 

86,441 

86,441 

– 

– 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

12.  Other receivables 

Non-current 

Other receivables – bond 

Total 

13.  Plant and equipment 

Cost 

Balance at 1 July 2020 

Additions 

Balance at 30 June 2021 

Accumulated depreciation 

Balance at 1 July 2020 

Additions 

Balance at 30 June 2021 

Net book value 

As at 30 June 2020 

As at 30 June 2021 

14.  Capitalised exploration and evaluation expenditure 

Balance at beginning of financial year 

Capitalised acquisition costs (i) 

Exploration expenditure during the period 

LESS: Disposal of assets (ii) 

Balance at end of financial year 

2021 
$ 

56,000 

56,000 

Motor vehicle  
$ 

Furniture and 
equipment 
$ 

– 

110,209 

110,209 

– 

9,085 

9,085 

– 

101,124 

– 

69,567 

69,567 

– 

21,562 

21,562 

– 

48,005 

2021 
$ 

– 

1,703,220 

1,554,992 

(219,554) 

3,038,658 

2020 
$ 

– 

– 

Total 
$ 

– 

179,776 

179,776 

– 

30,647 

30,647 

– 

149,129 

2020 
$ 

– 

– 

– 

– 

– 

(i) 

The Company exercised the options to purchase tenements during the period. Payment was made 
by cash and issue of shares in accordance with the respective agreements. 

(ii)  The Company sold its 100% owned Garden Gully Project to Sipa Resources Limited (Sipa) for 

$150,000 which consists of $50,000 cash and $100,000 worth of fully paid ordinary shares in Sipa. 
Refer note 5(a) and note 11 for further information. 

The recoverability of the carrying amount of the exploration and evaluation assets is dependent on the 
continuance of the Group’s right to tenure of the interest, the results of future exploration and the successful 
development and commercial exploration, or alternatively, sale of the respective area of interest. 

39  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

15.  Current trade and other payable 

Trade payable 

Accruals 

Other payables 

Total 

16.  Provision 

Current 

Employee benefits 

Other (i) 

Total 

(i)  On 23 July 2020 the Company executed a Tenement Sale Agreement with Thunder Metals Pty Ltd 
(Thunder Metals) to acquire 80% legal and beneficial interest in the Tenements. On 7 October 2020 
the Company elected to exercise the Option and made a cash payment of $57,500 and issued 
1,250,000 fully paid ordinary share to Thunder Metals. The Company will issue a further 1,250,000 
fully paid shares upon grant of the presently ungranted Tenements representing not less than 51% of 
the total area and a final cash payment of $50,000 for the balance 49% of the total area. 

2021 
$ 

185,069 

119,592 

72,043 

376,704 

25,707 

241,250 

266,957 

Balance at 1 July 2020 

Movement in provision 

Balance at 30 June 2021 

17.  Leases 

Right-of-use asset 

Non-current 

Total 

Balance at 1 July 2020 

Additions 

Depreciation expense 

Balance at 30 June 2021 

Employee benefits 
$ 

– 

25,707 

25,707 

Other 
$ 

– 

241,250 

241,250 

2021 
$ 

62,518 

62,518 

Building 
$ 

– 

84,734 

(22,216) 

62,518 

2020 
$ 

5,815 

25,500 

– 

31,315 

– 

– 

– 

Total 
$ 

– 

266,957 

266,957 

2020 
$ 

– 

– 

Total 
$ 

– 

84,734 

(22,216) 

62,518 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

17.  Leases (cont’d) 

Lease liability 

Current 

Non-current 

Total 

Amounts recognised in profit or loss 

Depreciation expense on right-of-use asset 

Interest expense on lease liabilities 

Total 

18. 

Issued capital 

55,060,100 fully paid ordinary shares (2020: 9,010,100) 

Total 

2021 
$ 

51,473 

12,168 

63,641 

22,216 

1,638 

23,854 

2021 
$ 

8,268,845 

8,268,845 

2021 

No. 

$ 

Balance at beginning of financial period 

9,010,100 

409,461 

Issue of shares – incorporation 

Issue of shares – Founder shares 

Issue of shares – Seed investors (i) 

Issue of shares – IPO (ii) 

Issue of shares – Vendors for acquisition of tenements (iii) 

– 

– 

200,000 

40,000,000 

5,850,000 

– 

– 

10,000 

8,000,000 

1,170,000 

Share issue costs 

– 

(1,320,616) 

2020 

No. 

– 

100 

1,000,000 

8,010,000 

– 

– 

– 

Balance at end of financial year 

55,060,100 

8,268,845 

9,010,100 

Fully paid ordinary shares carry one vote per share and carry the right to dividends. 

(i)  On 2 July 2020 the Company received a late application for the seed raising of $10,000. 
(ii)  On 7 October 2020 the Company completed the IPO raising. 
(iii)  On 8 October 2020 the Company completed the acquisition of tenements. 

19.  Reserves 

Option reserve 

Balance at the beginning of the financial period 

Share-based payment expense 

Balance at end of financial year 

Nature and purpose 
The option reserve recognises the fair value of options issued and valued using the Black-
Scholes model. 

2021 
$ 

79,479 

673,247 

752,726 

41  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

2020 
$ 

– 

– 

– 

– 

– 

– 

2020 
$ 

409,461 

409,461 

$ 

– 

100 

10,000 

400,500 

– 

– 

(1,139) 

409,461 

2020 
$ 

– 

79,479 

79,479 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

19.  Reserves (cont’d) 

Share options 

As at 30 June 2021, options over 17,260,000 (2020: 11,010,000) ordinary shares in aggregate are as follow: 

Issuing entity 

Miramar Resources Limited 

Miramar Resources Limited 

Miramar Resources Limited 

Miramar Resources Limited 

No of shares 
under options 

Class of shares 

Options  
exercise price 

Option 
expiry date 

8,210,000 

6,000,000 

3,000,000 

50,000 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

$0.20 each 

22 Oct 2022 

$0.25 each 

9 Oct 2023 

$0.20 each 

26 Jun 2025 

$0.48 each 

6 Jan 2023 

Share options are all unlisted, carry no rights to dividends and no voting rights. No options were exercised during the period. 

The balance of reserves is made up as follows: 

Option reserve 

Total reserves 

20.  Accumulated losses 

Balance at the beginning of the financial period 

Loss attributable to members of the parent entity 

Balance at end of financial year 

21.  Loss per share 

Basic 

Diluted 

Basic and diluted loss per share 

2021 
$ 

752,726 

752,726 

2020 
$ 

79,479 

79,479 

(189,516) 

(1,019,910) 

(1,209,426) 

– 

(189,561) 

(189,516) 

2021 
cents per share 

2020 
cents per share 

(2.39) 

(2.39) 

(192.28) 

(192.28) 

The loss and weighted average number of ordinary shares used in the calculation of basic and diluted loss per share are as follows. 

Loss for the year/period 

Weighted average number of ordinary shares for the purpose of basic loss per share 

Effects of dilution from share options 

Weighted average number of ordinary shares  
adjusted for the effect of dilution loss per share 

2021 
$ 

2020 
$ 

(1,019,910) 

(189,516) 

2021 
No. 

42,599,826 

– 

42,599,826 

2020 
No. 

98,560 

– 

98,560 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

22.  Commitments for expenditure 

Exploration, evaluation & development (expenditure commitments) 

Not longer than 1 year (i) 

Longer than 1 year and not longer than 5 years 

Longer than 5 years 

Total 

2021 
$ 

2020 
$ 

529,410 

29,417 

– 

– 

– 

– 

529,410 

29,417 

(i)  Due to the nature of this expenditure, in that the expenditure commitments may be reduced by the relinquishment of tenements, estimates for the commitment 

have not been forecast beyond June 2021. However, should the Group continue to hold the tenements beyond this date additional expenditure commitments 
would arise. 

23.  Joint operations 

Name of project 

Gidji (i) 

Principal activity 

Exploration 

Interest 

2021 
% 

80 

2020 
% 

0 

(i) 

The Company entered into a joint venture agreement with Thunder Metals Pty Ltd whereby Miramar (Goldfields) Pty Ltd retained a 80% interest in the Gidji Project. 

24.  Segment reporting 

The Group operates in the mineral exploration industry in Australia. For management purposes, the Group is organised into one main operating 
segment which involves the exploration of minerals in Australia. All of the Group’s activities are interrelated and discrete financial information is 
reported to the Board as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. 
Operating segments are identified and segment information disclosed on the basis of internal reports that are regularly provided to, or reviewed 
by, the Group’s Chief Operating Decision Maker which, for the Group, is the Board of Directors. In this regard, such information is provided using 
similar measures to those used in preparing the statement of profit or loss and comprehensive income and statement of financial position. 

25.  Related party disclosure 

(a) 

Equity interests in related parties 

Equity interests in subsidiaries 

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 4 to the financial statements. 

Equity interests in joint operations 

Details of the interests in joint operations are disclosed in note 23 to the financial statements. 

(b) 

Key management personnel (KMP) remuneration 

Details of KMP remuneration are disclosed in pages 13 to 16 and note 7 to the financial statements. 

(c) 

Transactions with other related parties 

Director transactions 

XGS Exploration Geochemistry Services (XGS), of which Mr Allan Kelly is a Director, provided consulting services in relation to the IPO and 
ASX  listing  of  the  Company  to  October  2020  amounting  to  $35,200.  The  services  provided  were  on  arms-length  commercial  terms. 
At 30 June 2021 the Company did not owe XGS. 

The Company entered in a lease agreement with XGS on 15 July 2020.  The lease commenced from 1 July  2020  to 31 October 2020 
amounting to $7,040. At 30 June 2021 the Company did not owe XGS. 

The Company entered into a Sales and Purchase Agreement (S&P Agreement) with Debnal Pty Limited (Debnal), of which Mr Allan Kelly is 
a Director, for mineral tenements and applications for mineral tenements in Whaleshark, Bangemall, Garden Gully, Lakeside, Lang Well and 
Randalls (Tenements). On 8 June 2020 the Company made a non-refundable cash payment of $25,000 to Debnal for a 6-month exclusion 
option to purchase the Tenements (Option). On 7 October 2020 the Company elected to exercise the Option and made a final payment of 
$75,000 and issued 4,500,000 fully paid ordinary share at fair value of $0.20 per share to Debnal. 

Ms Marion Bush provided geological services in relation to the IPO and ASX listing of the Company to October 2020 amounting to $18,500. 
The services provided were on arms-length commercial terms. At 30 June 2021 the Company did not owe Ms Bush. 

43  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

25.  Related party disclosure (cont’d) 

(d) 

Parent entity 

The ultimate parent entity in the Group is Miramar Resources Limited. 

26.  Subsequent events 

On 13 September 2021 the Company advised that several key tenements within the 80% Gidji JV Project were granted. Pursuant to the agreement 
disclosed in the Prospectus dated 4 September 2020, 1,250,000 fully paid ordinary shares will be issued when more than 51% of the total area of 
ungranted project area are granted. The issue of shares has not occurred on the date of this report. 

COVID-19 

The COVID-19 pandemic continues to pose a global socio-political, economic and health risk. The potential for the pandemic to have both lasting 
and unforeseen impacts is high. At this point in time the Group is experiencing minor delays in project timelines as a result of the pandemic. These 
delays are not expected to be significant. As a Group, we adhere to the changes in government policies and changed the way we work to protect 
the wellbeing of our people and ensure business continuity. We continue to maintain a state of response readiness commensurate with the risks 
and in accordance with Government recommendations and health advice. 

No other matters or circumstances have arisen since 30 June 2021 that may significantly affect the operations of the Company, the results of those 
operations, or the state of affairs of the Group in future financial years. 

27.  Notes to the statement of cash flows 

(a) 

Reconciliation of cash and cash equivalents 

For the purposes of the statement of cash flows, cash and cash equivalents includes 
cash on hand and in banks and investments in money market instruments, net of 
outstanding bank overdrafts. Cash and cash equivalents at the end of the financial 
period as shown in the statement of cash flows is reconciled to the related items in 
the consolidated statement of financial position as follows: 

Cash and cash at bank 

Term deposit 

Total 

(b)  Reconciliation of loss for the year to net cash flows used in operating activities 

Loss for the year/period 

Sale of tenements 

Equity settled share-based payments 

Depreciation of non–current assets 

Depreciation of right of use assets 

Write off exploration and evaluation expenses 

Changes in fair value of financial assets designated at fair value through profit or loss 

Interest expense 

Changes in net assets and liabilities 

Trade and other receivables 

Trade and other payables and provisions 

Net cash used in operating activities 

(c)  Non-cash financing and investing activities 

2021 
$ 

2020 
$ 

2,805,388 

2,250,000 

5,055,388 

(1,019,910) 

(150,000) 

2,765 

30,647 

22,216 

219,554 

13,559 

1,638 

(124,344) 

346,247 

(657,628) 

327,771 

– 

327,771 

327,771 

– 

79,479 

– 

– 

– 

– 

– 

(2,968) 

30,176 

(82,829) 

During the  current period,  the  Group did not enter into any non-cash investing and financing activities which are not reflected in the 
consolidated statement of cash flows. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

28.  Financial risk management objectives and policies 

(a) 

Financial risk management objectives 

The Group manages the financial risks relating to the operations of the Group.  

The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes although it 
holds, at 30 June 2021, shares in other listed mining companies. The use of financial derivatives is governed by the Group’s Board of Directors. 

The Group’s activities expose it primarily to the financial risks of changes in interest rates, but at 30 June 2021 it is also exposed to market 
price risk. The Group does not enter into derivative financial instruments to manage its exposure to interest rate. 

(b) 

Significant accounting policies 

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the 
basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are 
disclosed in note 2 to the financial statements. 

(c) 

Interest rate risk management 

The Group is exposed to interest rate risk as it places funds at both fixed and floating interest rates. The risk is managed by maintaining an 
appropriate mix between fixed and floating rate products which also facilitate access to money. 

Cash flow sensitivity analysis for variable rate instruments 

A change of 1 per cent in interest rates at the reporting date would have increased profit or loss by the amounts shown below. This analysis 
assumes that all other variables remain constant. The analysis is performed on the same basis for 2020: 

2021 

Variable rate instruments 

Cash flow sensitivity 

2020 

Variable rate instruments 

Cash flow sensitivity 

Profit of loss 

Equity 

1% 
increase 

1% 
decrease 

1% 
increase 

1% 
decrease 

37,501 

37,501 

(37,501) 

(37,501) 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

The following table details the Group’s exposure to interest rate risk. 

Weighted 
average 
effective 
interest rate 
% 

Fixed maturity dates 

Variable 
interest rate 
$ 

Less than 
1 year 
$ 

1 – 5  
years 
$ 

5+ 
years 
$ 

Non-interest 
bearing 
$ 

Total 
$ 

2021 

Financial assets 

Cash and  
cash equivalent 

Trade and  
other receivables 

Other financial assets 

Other receivables  
– non-current 

Total 

Financial liabilities 

Trade and  
other payables 

Total 

0.05% 

3,750,125 

0.00% 

0.00% 

– 

– 

0.06% 

50,000 

3,800,125 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

1,305,263 

5,055,388 

71,313 

86,441 

71,313 

86,441 

6,000 

56,000 

1,469,017 

5,269,142 

376,704 

376,704 

376,704 

376,704 

45  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

28.  Financial risk management objectives and policies (cont’d) 

(c) 

Interest rate risk management 

Weighted 
average 
effective 
interest rate 
% 

0.00% 

0.00% 

0.00% 

2020 

Financial assets 

Cash and  
cash equivalent 

Trade and  
other receivables 

Total 

Financial liabilities 

Trade and  
other payables 

Total 

(d) 

Liquidity risk 

Fixed maturity dates 

Variable 
interest rate 
$ 

Less than 
1 year 
$ 

1 – 5  
years 
$ 

5+ 
years 
$ 

Non-interest 
bearing 
$ 

Total 
$ 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

327,771 

327,771 

2,968 

2,968 

330,739 

330,739 

31,315 

31,315 

31,315 

31,315 

The  Group  manages  liquidity  risk  by  maintaining  adequate  reserves,  banking  facilities  and  reserve  borrowing  facilities  by  continuously 
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. 

The following table details the Group’s non-derivative financial instruments according to their contractual maturities. The amounts disclosed 
are based on contractual undiscounted cash flows. 

2021 

Trade and  
other payables 

Total 

2020 

Trade and  
other payables 

Total 

(e) 

Credit risk 

Less than 
6 months 
$ 

6 – 12 
months 
$ 

1 – 2  
years 
$ 

2+ 
years 
$ 

376,704 

376,704 

31,315 

31,315 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

Total 
$ 

376,704 

376,704 

31,315 

31,315 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group 
has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of 
mitigating the risk of financial loss from defaults. The Group’s exposure and the credit ratings of its counterparties are continuously monitored. 
The Group measures credit risk on a fair value basis. 

The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having  similar 
characteristics. The credit risk on liquid funds is limited because the counterparties are banks with high credit–ratings assigned by international 
credit–rating agencies. 

(f)  Market risk 

Market risk is the potential for loss arising from adverse movements in the level and volatility of equity prices. 

The Group’s listed equity investments are as detailed in note 11.  

A 5 per cent increase at reporting date in the equity prices would increase the market value of the securities by $4,322 (2020: Nil) and an 
equal change in the opposite direction would decrease the value by the same amount. The increase/decrease would be reflected in equity 
as these financial instruments are classified as available–for–sale. The increase/decrease net of deferred tax would be $3,025 (2020: Nil). 

(g)  Capital risk management 

The Group’s policy is to endeavour to maintain a strong capital base so as to maintain investor, creditor and market confidence and to 
sustain future development of the business. The Group sources any additional funding requirements from either debt or equity markets 
depending on the market conditions at the time the funds are sourced and the purpose for which the funds are to be used. The Group is 
not subject to externally imposed capital requirements. 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
for the financial year ended 30 June 2021 

29.  Financial instruments  

The fair value of financial assets and financial liabilities of the Group approximated their carrying amount. It does not include fair value information 
for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value. The table 
below analyses financial instruments carried at fair value by value measurement hierarchy. 

Quantitative disclosures fair value measurement 
hierarchy as at 30 June 

2021 

Assets measured at fair value 

Available-for-sale financial assets (note 11): 

Quoted equity shares (i) 

Total 

Quoted prices in 
active market 
(Level 1) 
$ 

Significant 
observable  
inputs 
(Level 2) 
$ 

Significant 
unobservable 
inputs 
(Level 3) 
$ 

Total 
$ 

86,441 

86,441 

– 

– 

– 

– 

86,441 

86,441 

The management assessed that cash and short-term deposits, trade receivables, trade payables and other current liabilities approximate their carrying amounts largely 
due to the short term maturities of these instruments. The fair value of the financial assets is included at the amount at which the instrument could be exchanged in a 
current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair value: 
(i) 
Fair value of equity instruments and financial assets is derived from quoted market prices in active markets. Refer note 28(f) for market price risk impact. 

30.  Parent entity disclosures 

The following details information related to the parent entity, Miramar Resources Ltd. The information presented here has been prepared using 
consistent accounting policies as presented in note 2. 

Results of the parent entity 

Loss for the year/period 

Other comprehensive income 

Total comprehensive loss for the year/period 

Financial position of parent entity at period end 

Current assets 

Non–current assets 

Total assets 

Current liabilities 

Total liabilities 

Total equity of the parent entity comprising of: 

Share capital 

Reserves 

Accumulated losses 

Total equity 

2021 
$ 

(3,234,720) 

– 

(3,234,720) 

4,909,650 

1,169,163 

6,078,813 

481,378 

481,378 

8,268,845 

752,726 

(3,424,136) 

5,597,435 

2020 
$ 

(189,416) 

– 

(189,416) 

330,739 

100 

330,839 

31,315 

31,315 

409,461 

79,479 

(189,416) 

299,524 

(a)  Guarantees entered into by the parent entity in relation to the debts of its subsidiary 

The parent entity had not entered into any guarantees in relation to the debts of its subsidiary as at 30 June 2021 (30 June 2020: Nil). 

(b) 

Parent entity contingencies 

The parent entity had no contingent liabilities as at 30 June 2021 (30 June 2020: Nil) other than disclosed in this financial report. 

(c) 

Commitments for the acquisition of property, plant and equipment by the parent entity 

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 (30 June 2020: Nil) other than disclosed 
in this financial report. 

47  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 

CAPITAL 
as at 13 September 2021 

Miramar Resources Limited issued capital is as follows: 

Ordinary fully paid shares 

Number of ordinary fully paid shares at the date of this report are: 

Quoted ordinary fully paid shares 

Restricted fully paid shares until 22 October 2021 

Restricted fully paid shares until 22 October 2022 

Ordinary fully paid shares at 30 June 2021 

Ordinary fully paid shares at the date of this report 

End of escrow period 

Number of shares 

N/A 

22 October 2021 

22 October 2022 

47,215,020 

6,495,080 

1,350,000 

55,060,100 

55,060,100 

At a general meeting of shareholders: 

(a)  on a show of hands, each person who is a member or sole proxy has one vote; and 
(b)  on a poll, each shareholder is entitled to one vote for each fully paid share. 

SUBSTANTIAL SHAREHOLDERS 

Miramar Resources Limited has the following substantial shareholders: 

Name 

XGS Pty Ltd  

TOP 20 HOLDERS OF ORDINARY SHARES 

Number of shares 

Percentage of issued capital 

5,813,716 

10.56% 

Rank 

Name 

Units 

% of Issued Capital 

1 

2 

3 

4 

5 

6 

7 

8 

9 

10 

11 

12 

13 

14 

15 

16 

17 

18 

19 

20 

XGS Pty Ltd  

Faraday Nominees Pty Limited  

Thunder Metals Pty Ltd 

Retzos Executive Pty Ltd  

Lesamourai Pty Ltd 

Mr Toby Peter Jefferis  

XGS Pty Ltd  

Gurravembi Investments Pty Ltd  

Mr James McAuliffe 

BT Portfolio Services Limited  

Boonwarry Pty Ltd  

LL&P Pty Ltd  

TT Nicholls Pty Ltd  

Buprestid Pty Ltd  

Mr Viking Wai Kin Kwok 

Mr Carlo Chiodo 

Gary Judy Holland Super Fund Pty Ltd  

Monex Boom Securities (HK) Ltd  

Mr Edmund Boon Chun Chan 

Mr Clifford Leslie Strahan  

5,813,716 

1,350,000 

1,250,000 

1,000,000 

1,000,000 

920,000 

893,577 

800,000 

750,000 

750,000 

700,000 

661,829 

625,000 

600,000 

550,000 

525,000 

500,000 

436,785 

425,000 

425,000 

10.56% 

2.45% 

2.27% 

1.82% 

1.82% 

1.67% 

1.62% 

1.45% 

1.36% 

1.36% 

1.27% 

1.20% 

1.14% 

1.09% 

1.00% 

0.95% 

0.91% 

0.79% 

0.77% 

0.77% 

Total of Top 20 holders of ORDINARY SHARES 

19,975,907 

36.27% 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  48 

 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 

RANGE OF SHARES 

Range 

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

100,001 – 9,999,999 

Total 

UNMARKETABLE PARCELS 

Minimum $500.00 parcel at $0.190 per unit 

Options 

Total Holders 

20 

191 

126 

383 

113 

833 

Minimum parcel size 

2,632 

Units 

8,229 

554,971 

1,011,228 

14,800,050 

38,685,622 

55,060,100 

Holders 

112 

% Issued Capital 

0.01% 

1.01% 

1.84% 

26.88% 

70.26% 

100.00% 

Units 

183,126 

At the  date  of  this report  there are a total of 41  unlisted  option holders holding 17,260,000  unissued ordinary  shares in  respect  of  which options are 
outstanding. The unlisted options do not carry voting rights at a general meeting of shareholders. 

Balance at the beginning of the year 

Movements of share options during the year  

Issued at $0.25 expiring 9 October 2023 

Issued at $0.48 expiring 7 January 2023 

Balance at 30 June 2021 

Total number of options outstanding at the date of this report 

RESTRICTED OPTIONS 

Restricted unlisted options exercisable at $0.20 expiring 22 October 2022 

Restricted unlisted options exercisable at $0.25 expiring 9 October 2023 

Restricted unlisted options exercisable at $0.20 expiring 26 June 2025 

On-market buy-back 

There is no current on-market buy-back. 

Securities Exchange Listing 

Number of option holders 

Number of options 

26 

13 

2 

41 

11,210,000 

6,000,000 

50,000 

17,260,000 

17,260,000 

End of escrow period 

Number of options 

22 October 2022 

22 October 2022 

22 October 2022 

1,560,000 

6,000,000 

3,000,000 

The Company’s ordinary shares are listed on the Australian Securities Exchanger. The Company’s ASX code for quoted ordinary shares is M2R. 

ASX Admission Statement 

Use of Funds 

Since its admission to the ASX’s official list on 21 October 2020 until 30 June 2021, the Company has used the cash and assets in a form readily convertible 
to cash that it had at the time of admission in a way consistent with its business objectives. 

49  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021 

 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 

TENEMENTS 

The projects are constituted by the following tenements: 

Tenement Number 

Project: Gidji JV 

Interest 
% 

Status 

Tenement Number 

Project: Glandore 

Interest 
% 

Status 

E26/214 

P26/4221 

P26/4222 

E24/225 

E26/219 

E26/221 

E26/225 

P24/5439 

P26/4527 

P26/4528 

P26/4529 

P26/4530 

P26/4531 

P26/4532 

P26/4533 

P26/4534 

Project: Lakeside 

E21/212 

Project: Lang Well 

E59/2377 

Project: Whaleshark 

80 

80 

80 

0 

0 

0 

80 

80 

80 

80 

80 

80 

80 

0 

0 

80 

0 

Live 

Live 

Live 

Pending 

Pending 

Pending 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Pending 

Pending 

Live 

Pending 

E25/544 

P25/2381 

P25/2382 

P25/2383 

P25/2384 

P25/2385 

P25/2386 

P25/2387 

P25/2430 

P25/2431 

P25/2465 

Project: Bangemall 

E08/3176 

E08/3177 

E08/3195 

E08/3196 

E08/3284 

E09/2484 

E52/3893 

100 

Live 

Project: Randalls 

E25/596 

E08/3166 

100 

Live 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

0 

0 

0 

0 

0 

0 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Live 

Pending 

Pending 

Pending 

Pending 

Pending 

Pending 

100 

Live 

0 

Pending 

MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021  50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION 

51  MIRAMAR RESOURCES LIMITED  ANNUAL REPORT 2021