Quarterlytics / Basic Materials / Mitchell Services

Mitchell Services

msv · ASX Basic Materials
Claim this profile
Ticker msv
Exchange ASX
Sector Basic Materials
Industry
Employees 501-1000
← All annual reports
FY2021 Annual Report · Mitchell Services
Sign in to download
Loading PDF…
ANNUAL 
REPORT 

  2021

Operationally, FY21 
was an extremely busy 
year for the business as 
it looked to continue 
the strong momentum 
that it had gained in 
FY20. General market 
conditions continued  
to strengthen 
throughout FY21 and 
year on year average 
operating rig count 
continued to increase.

MITCHELL SERVICES LTD 
ACN 149 206 333 
ANNUAL REPORT 
30 JUNE 2021

Chairman’s Report 

Chief Executive Officer’s Report 

Directors’ Report 

Corporate Governance Statement 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss 
and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

Additional Australian Stock Exchange Information 

Corporate Directory 

2

4

8

24

30

31

32

33

34

35

77

78

83

IBC

1

Mitchell Services LtdAnnual Report 2021CHAIRMAN’S  
REPORT 

For the year ended 30 June 2021

Dear Shareholders

Firstly, can I take this opportunity to once again thank 
every employee for the truly remarkable level of 
commitment, dedication and teamwork that they have 
displayed during these challenging times. A special 
thank you must go out to all those staff members who 
have been affected by interstate border and travel 
restrictions and who have had to spend extended 
periods away from their families. 

The health and wellbeing of Mitchell Services’ 
employees, their families, our clients and the broader 
community remains our highest priority and we are 
committed to doing all we can to assist in reducing the 
spread of the COVID-19 virus. We are working closely 
with government, various specialist organisations, 
clients and all other stakeholders to ensure that we can 
continue to offer a high-quality service to our clients 
with as little disruption as possible. 

Can I also take this opportunity to thank all 
shareholders for their ongoing support. Whilst the past 
12 months have certainly had its fair share of challenges, 
it is important to reflect on the significant level of 
growth that the business has delivered over a relatively 
short period, and I am extremely encouraged by the 
longer-term outlook as the business embarks on a 
significant organic growth strategy. 

The Group generated revenue in FY21 of $191.4m, 
representing a 9% increase when compared to FY20 
revenue of $175.6m. It also represents a counter cyclical 
compound annual growth rate of 44% when compared 
to FY14 revenue levels of circa $15m. The FY21 financial 
result was impacted by two material non-regular items, 
being the $6.6m impairment loss in relation to SMS and 
the $3.0m increase in the fair value of the contingent 
consideration liability in relation to the Deepcore 
earnout. 

At an underlying level (adjusting for the above items 
and for the Deepcore acquisition related amortisation of 
customer contracts, the Group generated FY21 EBITDA 
of $35.7m ($35.0m in FY20) and an underlying profit 
after tax of $7.1m ($11.0m in FY20). 

Nathan Andrew Mitchell 
Executive Chairman

2

Mitchell Services LtdAnnual Report 2021The outlook for drilling services demand 
is the strongest we have seen since 2008. 
Based on the anticipated size of the fleet 
post implementation of the growth strategy, 
the business would have the capacity to 
potentially generate $50m-$60m EBITDA 
and to deliver material EPS growth. 

In arriving at these underlying figures, we have not made 
any adjustment in relation to COVID-19 but estimate that 
the financial impact of COVID-19 (at an EBITDA level) 
was approximately $1.0m to $2.0m.

program but given the strength of the current market 
we have opted to retain these rigs as the value to 
business through continued use will far outweigh  
the potential sale proceeds. 

Despite the impact of the impairment loss on earnings, 
the Group generated strong operating cash flows of 
$30.1m ($31.2m in FY20) which were primarily used 
to fund capital expenditure and reduce debt. This 
continued strong operating cash flow generation  
has seen a substantial reduction in gross debt  
(down 25% from $39.5m at 30 June 2020 to $29.6m  
at 30 June 2021). 

As we look past FY21 and ahead towards FY22, the 
business is extremely well placed to take advantage  
of buoyant market conditions and execute on its 
organic growth strategy. 

On the demand side, the outlook for drilling services 
demand is the strongest we have seen since 2008. 
Global government stimulus and subsequent 
investment into infrastructure projects is expected to 
continue to drive demand for resources and (in a world 
where reserves and grades of certain commodities are 
decreasing) Australia is seen as a high quality, low risk 
jurisdiction in which to operate. We are also seeing 
increased numbers of new projects and exploration 
programs off the back of increased activity levels  
within capital markets.

On the supply side, the barriers to entry remain 
high. There has been a significant level of industry 
consolidation and access to funding for new mining 
services providers is challenging given the limited 
lender appetite within the sector. A tightening labour 
market and increased lead times in relation to the 
supply of rigs and related equipment means that  
access to key drilling services resources is limited. 

Recognising these supply side limitations, the business 
placed a significant forward order for up to 12, latest 
generation, drill rigs towards the end of 2020 and  
I strongly believe that decision will yield dividends in 
the longer term. It was previously our intention to sell 
nominated rigs to partially fund this capital investment 

The proposed timing also allows the business to take 
advantage of the (albeit temporary) cash flow benefit 
associated with the ATO’s instant asset write off 
program which is in place until June 2022.

The revenue opportunity pipeline is at record levels and 
the number of rigs required to service the total revenue 
opportunity pipeline far exceeds the available rigs in the 
fleet even after the acquisition of 12 new rigs. 

As a result of the organic growth strategy and 
associated capital investment program the Group 
expects to generate FY22 revenue and EBITDA of 
$200m-$220m and $40m-$44m respectively. Based 
on the anticipated size of the fleet post implementation 
of the growth strategy, the business would have the 
capacity to potentially generate $50m-$60m EBITDA 
and to deliver material EPS growth.

In closing, I would once again like to thank all staff, 
customers, suppliers and shareholders for your 
continued support. Thank you, in particular, to all 
shareholders who have recently participated or intend 
to participate in the capital raising that is currently 
underway. The fact that the capital raising could 
be structured on the basis of an offer to existing 
shareholders only talks to the strength of shareholder 
support and I thank you for that support.

On behalf of the Board, thank you.

Nathan Andrew Mitchell 
Executive Chairman

3

Mitchell Services LtdAnnual Report 2021CHIEF EXECUTIVE  
OFFICER’S REPORT 

For the year ended 30 June 2021

Dear Shareholders

I am pleased to provide the following CEO report for 
Mitchell Services Limited (The Group) for the financial 
year ended 30 June 2021 (FY21).

Operationally, FY21 was an extremely busy year for the 
business as it looked to continue the strong momentum 
that it had gained in FY20. General market conditions 
continued to strengthen throughout FY21 and year on 
year average operating rig count continued to increase.

The year ended 30 June 2021 has seen the benefits 
of the Group’s acquisition of Deepcore Drilling in 
November 2019 with FY21 containing Deepcore’s 
contribution for the whole year compared to FY20 
which incorporated the 7 months ended 30 June 2020. 
This has seen reported revenue for FY21 of $191.4m 
representing a 9% increase from FY20 and a 59% 
increase from FY19. It has also seen similar increases in 
utilisation (rigs operating) and productivity (number 
of shifts worked) with FY21 utilisation and productivity 
increasing by 5.4% and 18.6% respectively when 
compared to FY20 levels.

The Group’s revenue was predominately derived from 
large, multinational, Tier 1 mining clients. The drilling 
services that were provided to these Tier 1 clients were 
generally at producing mine sites and were linked to the 
resource definition, development and production stages 
within the mine life cycle. 

Management remain mindful of the diversification in 
revenue streams including the mix between surface and 
underground drilling and the mix between different 
commodity types. The revenue mix by drilling type is 
extremely well balanced with drilling from underground 
and surface representing 55% and 45% of total FY21 
revenue respectively. 

Whilst activity levels across the metallurgical coal 
industry have remained flat in recent times, the 
Group has seen a significant increase in the demand 
for drilling services within the gold and base metals 
sectors, with gold comprising 53% of the Group’s FY21 

Andrew Michael Elf 
Chief Executive Officer

4

Mitchell Services LtdAnnual Report 2021I could not be prouder of the performance of  
our employees who have continued to deliver  
a safe and productive service to our clients. 

Anticipate strong levels of demand in FY22 
against a backdrop of extremely strong industry 
fundamentals.

compared to 34% in FY20. Conversely, FY21 revenue 
from metallurgical coal comprised approximately 31% 
compared to 45% in FY20. 

At an adjusted level (excluding significant non-regular 
items) the Group recorded FY21 earnings before 
interest, tax, depreciation and amortisation (EBITDA) 
of $35.7m (up $0.7m vs FY20 EBITDA of $35.0m). In 
arriving at these underlying figures, we have not made 
any adjustment in relation to COVID-19 but estimate 
that the financial impact of COVID-19 (at an EBITDA 
level) was approximately $1.0m to $2.0m.

As announced recently, a settlement was reached with 
SMS Innovative Mining Pty Ltd (SMS) in relation to the 
$9.6 million owing by SMS to the Group pursuant to 
the drill and blast contract that was terminated earlier 
in the year following SMS’s failure to pay invoices 
when falling due. To avoid the inherent uncertainties 
surrounding potential protracted, costly, management 
time consuming litigation, all claims were resolved on 
the basis that SMS pay $5 million over three tranches 
by 30 December 2021. The first tranche of $3 million 
was paid on 19 July 2021. Whilst this matter has been 
disappointing, the settlement will allow the Group to 
focus on the operations of the business as we embark 
on a significant FY22 organic growth strategy. 

Our short-term operational focus is on the deployment 
and preparation of rigs in anticipation of strong levels of 
both contracted and potential FY22 work. This, against 
a backdrop of extremely strong industry fundamentals 
which include strong, and in many cases, increasing 
commodity prices. 

As part of this commitment, the Group has developed 
and implemented a program to verify the existence and 
effectiveness of controls that are designed to mitigate 
critical health and safety risks within the organisation. 
To date, this critical control verification program has 
led to a material improvement in all key safety statistics 
across the organisation. 

I could not be prouder of the performance of our 
employees who have continued to deliver a safe and 
productive service to our clients since the start of 
the COVID-19 pandemic. I would like to thank all our 
employees, especially those who have had to spend 
time in quarantine or a longer time away from home 
than would ordinarily be the case. 

We are thankful that our services have been deemed 
essential throughout COVID-19 so far but managing 
COVID-19 has come at a cost to the company. The 
overall estimated financial impact of COVID-19 in FY21  
is estimated to be in the range of $1 million to $2 million. 

As we reflect on what an extremely busy and 
challenging year FY21 has been, I note that the outlook 
for the drilling services market is the strongest it has 
been since our re-entry into the Australian market 
in late 2013 and the Company is well positioned to 
capitalise on these positive fundamentals based on the 
size of our current tender pipeline and planned organic 
growth strategy which we expect will translate into 
strong future earnings.

In closing, I would like to again thank all employees for 
their hard work and dedication and all shareholders for 
their ongoing support. 

Finishing each day without harm is a core Mitchell 
Services value and we are committed to the safety of 
our most important asset – our people. 

Thank you

We are particularly focused on training to attract, retain 
and further develop our drillers and support crews to 
ensure that service levels and the quality of the Mitchell 
brand remain high. 

Andrew Michael Elf 
Chief Executive Officer

5

Mitchell Services LtdAnnual Report 2021CURRENT 
BUSINESS 
SUMMARY

VISION: to be 
Australia’s leading 
provider of mining 
services to the 
global exploration, 
mining and energy 
industries

Industry leading 
safety performance 
driven by critical risk 
control verification 
program

650+ 
experienced 
employees

6

Mitchell Services Ltd

Annual Report 2021

25%  
gross debt reduction 
since June 2020

Revenue for  
2020/21 full year  
$191m  
up 9%

42,633 shifts in FY21

up 19%  

from FY20

$35.7m  
underlying EBITDA  
in 2021 is 2% higher  
than 2020

Annual Report 2021

Mitchell Services Ltd

7

DIRECTORS’  
REPORT

For the year ended 30 June 2021

The Directors of Mitchell Services Limited submit 
herewith the financial report of Mitchell Services 
Limited (Company) and its subsidiaries (Group) for  
the year ended 30 June 2021 (FY21). In order to comply 
with the provisions of the Corporations Act 2001, the 
Directors’ report as follows.

DIRECTORS 
The names and particulars of the Directors of the 
Company during or since the end of the financial  
year are:

Nathan Andrew Mitchell  
(Executive Chairman)
Mr Mitchell was appointed to the Board on  
29 November 2013 and appointed as Executive 
Chairman on 19 March 2014.

Mr Mitchell has been involved in the drilling industry 
for virtually his entire life. With a career spanning over 
30 years, he has a proven track record as an industry 
leader in technical development and business growth. 
As CEO of Mitchell Drilling Contractors prior to its sale 
in 2008, Mr Mitchell led that business through a period 
of rapid local growth and directed an international 
expansion into India, China, Indonesia, the United States 
and southern Africa. Other current directorships include 
Mitchell Drilling International Pty Ltd. Mr Mitchell also 
previously served on the board of Tlou Energy Limited 
(ASX: TOU) from June 2009 to February 2016.

At the date of this report, Mr Mitchell has relevant 
interests in 41,413,691 shares.

Scott David Tumbridge  
(Executive Director)
Mr Tumbridge was appointed as Executive Director 
on 29 November 2019 following the acquisition by the 
Company of Deepcore Drilling.

Mr Tumbridge (the founder of Deepcore Drilling) has 
over 25 years’ experience in the Australasian mining  
and drilling industries and a proven track record in 
business development, innovation and operational 
excellence. Mr Tumbridge brings a wealth of specialist 
industry knowledge to the Mitchell Services board.

At the date of this report, Mr Tumbridge has relevant 
interests in 16,148,327 shares.

8

Peter Richard Miller  
(Non-Executive Director)
Mr Miller was appointed as Director on 8 February 2011. 

Mr Miller has been involved in all aspects of the drilling 
industry for the past 30 years and founded Drill Torque 
in 1992. His experience encompasses working with all 
types of drilling rigs, building rigs and managing drilling 
companies. Having worked in most exploration areas in 
Australia he is intimately familiar with drilling conditions, 
equipment requirements and pricing structures to 
maximise fleet productivity. Mr Miller is widely known 
and well regarded in the industry.

At the date of this report, Mr Miller has relevant interests 
in 2,412,505 shares.

Robert Barry Douglas BCom, LLB  
(Non-Executive Director)
Mr Douglas was appointed as Non-Executive Director 
on 29 November 2013. Mr Douglas has over 20 years 
of experience in finance and investment banking and is 
currently an Executive Director of Morgans Financial.

Mr Douglas has experience in all aspects of corporate 
advisory and equity capital raising for listed public 
companies and companies seeking to list, including 
offer structure, prospectus preparation, due diligence, 
accounts and forecasting, risk management, sales and 
marketing, logistics and legal requirements. During 
his career, Mr Douglas has worked extensively with 
energy and resource companies. Mr Douglas has 
served on both the Audit and Risk Committee and the 
Remuneration and Nomination Committee since 20 
March 2014 and was Chairman of both Committees 
between 21 November 2014 and 20 October 2015.

At the date of this report, Mr Douglas has relevant 
interests in 248,686 shares.

Neal Macrossan O’Connor LLB, GAICD  
(Non-Executive Director)
Mr O’Connor was appointed as Non-Executive Director 
on 21 October 2015 and is also Chairman of the 
Remuneration and Nomination Committee. 
Mr O’Connor also previously served as Chairman of 
the Audit and Risk Committee from 21 October 2015 
to 18 August 2020.

Mr O’Connor was formerly General Counsel and 
Company Secretary and an Executive Committee 
member of the global Xstrata Copper. He has extensive 
experience in the resource industry and brings an 
added focus on corporate governance and risk 
management to the Board.

Mitchell Services LtdAnnual Report 2021Mr O’Connor currently serves on the Board of Maas 
Group Holdings Limited (ASX: MGH) and previously 
served on the Board of Stanmore Coal Limited  
(ASX: SMR) from September 2017 until May 2020.

At the date of this report, Mr O’Connor has relevant 
interests in 116,888 shares.

Peter Geoffrey Hudson BA (Acc), GAICD, CA,  
(Non-Executive Director)
Mr Hudson was appointed as Non-Executive Director 
on 20 July 2020 and is also a member of the 
Remuneration and Nomination Committee and the 
chairman of the Audit and Risk Committee.

Mr Hudson is an experienced corporate transaction 
specialist with over 20 years’ experience in mergers, 
acquisitions, capital raisings, financial analysis, and 
project management in Australia and overseas. 
Previously a partner at global financial services firm 
KPMG, he brings a wealth of financial, risk management 
and corporate governance experience to the Board. 

At the date of this report, Mr Hudson does not have any 
relevant interests in the Company’s shares.

Grant Eric Moyle  
(Alternate Director)
Mr Moyle was appointed as Alternate Director for 
Mr Nathan Mitchell on 30 May 2014.

Mr Moyle is an Executive Director of the Mitchell Group 
in Brisbane. He brings to the Group his management 
and board experience in international mining services, 
governance and strategic business growth.

At the date of this report, Mr Moyle has relevant 
interests in 252,028 shares.

CHIEF EXECUTIVE OFFICER 
Andrew Michael Elf BCom, FCPA, MBA, GAICD 
Andrew was appointed as Chief Executive Officer on 
20 March 2014. 

Andrew has over 20 years finance, commercial and 
operational experience working in various senior  
roles both in Australia and overseas and was a 
financial director in Indonesia for a top 100 ASX 
listed company before transitioning into the drilling 
industry in early 2004. Andrew held several senior 
roles with Boart Longyear before joining Mitchell 
Group in March 2010, where he spearheaded the 
growth of the African business.

CHIEF FINANCIAL OFFICER &  
COMPANY SECRETARY
Gregory Michael Switala BCom (Hons), CA
Greg joined Mitchell Services in 2014 and has  
over 15 years’ experience in audit and commercial  
finance roles. 

Over the past seven years, Greg has led the finance 
team through a period of substantial growth that 
has included significant corporate activity including 
substantial acquisitions and capital (both debt and 
equity) raisings. 

PRINCIPAL ACTIVITIES
The Group provides exploration and mine site drilling 
services to the exploration, mining, and energy 
industries, primarily in Australia and is currently 
headquartered in Seventeen Mile Rocks, Queensland. 

The Group provides drilling solutions at all stages of 
the mining lifecycle, in both the energy and minerals 
sectors. The diversity in operations allows for better 
management of the cyclical nature of commodity 
prices, as well as giving employees exposure to various 
forms of drilling as part of their career development. 

The various stages of the mining lifecycle for which the 
Group provides drilling services includes:

•  Greenfield exploration
•  Project feasibility
•  Mine site exploration and resource definition
•  Development
•  Production

There were no significant changes in the Group’s nature 
of activities during the year.

CHANGES IN STATE OF AFFAIRS
There was no significant change in the state of affairs of 
the Group during the financial year.

SUBSEQUENT EVENTS
Other than the two matters detailed on page 14 of this 
Directors Report, there has not been any matter or 
circumstance occurring subsequent to the end of the 
financial year that has significantly affected, or may 
significantly affect, the operations of the Group, the 
results of those operations, or the state of affairs of the 
Group in future financial years.

Andrew has extensive experience in managing drilling 
companies in various regions around the world which 
have worked for global Tier 1 mining and energy houses.

LIKELY DEVELOPMENTS
The Group will continue to pursue its principal activities 
during the next financial year.

9

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
REPORT

For the year ended 30 June 2021

ENVIRONMENTAL REGULATIONS
The Group’s operations are not subject to any particular 
and significant environmental regulation under a law 
of the Commonwealth or a State or Territory. However, 
the Group does provide services to entities that are 
licensed or otherwise subject to conditions for the 
purposes of environmental legislation or regulation.  
In these instances, the Group undertakes its compliance 
duties in accordance with the contractor regime 
implemented by the licensed or regulated entity.

REVIEW OF OPERATIONS
Safety
Finishing each day without harm is a core Mitchell 
Services value and the Group is committed to the safety 
of its most important asset — its people. The Group is 
particularly focused on training to attract, retain and 
further develop its drillers and support crews to ensure 
that service levels and the quality of the Mitchell brand 
remain high. 

Activity levels
General market conditions continued to strengthen 
throughout FY21 and year on year average operating 
rig count has continued to increase. The year ended 
30 June 2021 has seen the benefits of the Group’s 
acquisition of Deepcore Holdings Pty Ltd (Deepcore) 
in November 2019 with FY21 containing Deepcore’s 
contribution for the whole year compared to FY20 
which incorporated the 7 months ended June 2020. 
This has seen reported revenue for FY21 of $191.4m 
representing a 9% increase from FY20 and a 59% 
increase from FY19. 

The charts below illustrate utilisation (rig count) and 
productivity (number of shifts) levels over the past  
24 months with the transformative effect of the 
Deepcore acquisition pronounced in FY20. 

Monthly Number of Rigs Operating  
(over the past 24 months)
90

As part of this commitment to finishing each 
day without harm, the Group has developed and 
implemented a program to verify the existence and 
effectiveness of controls that are designed to mitigate 
critical health and safety risks within the organisation. 
To date, this critical control verification program has 
led to a material improvement in all key safety statistics 
across the organisation. 

70

50

30

10

The Group has continued to work closely with 
government, various specialist organisations, clients 
and all stakeholders to limit the spread of the COVID-19 
virus through active preventative measures. 

Given the reliance in certain instances on the Group’s 
fly-in-fly-out workforce, inter-state border restrictions 
and reductions in domestic airline capacity have 
represented the largest operational challenges in 
relation to the virus. To date, these challenges have 
been appropriately managed in conjunction with our 
clients through a combination of a well-executed 
rapid response plans and significant dedication and 
commitment from field-based employees.

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Year to 30 June 2020

Year to 30 June 2021

Monthly Number of Shifts Worked  
(over the past 24 months)
5,000

4,000

3,000

2,000

1,000

—

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Year to 30 June 2020

Year to 30 June 2021

10

Mitchell Services LtdAnnual Report 2021The table below illustrates the revenue impact of the increased utilisation and productivity over the past 24 months.

Average operating rigs 

Number of shifts

Revenue ($’000s)

EBITDA ($’000s)

Operating cash flow ($’000s)

FY21 

71.6

42,633

191,384

25,875

30,057

FY20• 

67.7

35,956

175,555

34,951

31,150

MOVEMENT 

MOVEMENT %

3.9

6,677

15,829

(9,076)

(1,093)

5.4%

18.6%

9.0%

(26.0%)

(3.5%)

*  FY20 reflected Deepcore’s contribution for the period from 29 November 2019 to 30 June 2020 and therefore does not reflect the underlying 

contribution of Deepcore from an average operating rig and number of shifts perspective.

Customer base and revenue  
break-down
As the chart below demonstrates, the 
Group’s revenue was predominantly 
derived from large, multinational 
mining clients (Tier 1 clients). The 
drilling services that were provided to 
these Tier 1 clients were generally at 
producing mine sites and were linked 
to the resource definition, development 
and production stages within the mine 
life cycle as opposed to greenfield 
exploration. It is noted FY21 contains a 
proportionally greater share of non-
Tier 1 clients. This is reflective of the 
increase in the strength of the gold and 
base metals sectors with FY21 seeing 
a marked increase in the number of 
new projects and exploration programs 
following increased levels of capital 
markets activity. 

The Board and management remain 
mindful of the importance of 
diversification in revenue streams 
including the mix between surface 
and underground drilling and the mix 
between different commodity types. 
Underground drilling is generally 
performed on a double shift basis and 
is generally not subjected to seasonal 
fluctuations. With the benefit of 
Deepcore’s contribution for the entire 
year, FY21 revenue from underground 
drilling now represents approximately 
55% of the Group’s total revenue.

Revenue by Client Type

FY21

FY20

FY19

%
4
.
1
8

%
2
6
8

.

%
8
.
1
9

%
6
8
1

.

%
8
3
1

.

%
2
8

.

TIER 1 CLIENTS

OTHER CLIENTS

Revenue by Drilling Type

FY21

FY20

FY19

%
8
3
4

.

%
2
5
4

.

%

1
.
5
5

%

1
.
6
5

%
3
4
5

.

%
7
3
4

.

SURFACE

UNDERGROUND

OTHER

Whilst activity levels across the metallurgical coal industry have 
remained flat in recent times (noting that the Group had no exposure 
to thermal coal), the Group has seen a significant increase in the 
demand for drilling services within the gold and base metals sectors. 
This demand increase and a full year’s revenue contribution from 
Deepcore have resulted in the Group’s revenue mix by commodity 
being more weighted towards gold in FY21.

11

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
REPORT

For the year ended 30 June 2021

Revenue by Commodity

FY21

FY20

FY19

%
6
0
3

.

%
5
4
4

.

%
9
2
5

.

%
0
0
1

.

%
6
3

.

%
9
3
3

.

%
3
4
1

.

%
8
2
1

.

%
2
4

.

%
6
3
1

.

%
4
4

.

%
0
2
6

.

COKING COAL

GOLD

COPPER

LEAD/ZINC/SILVER

OTHER

Consistent with the benefit of a full year’s contribution from Deepcore, 
the share of revenue derived from Victoria and New South Wales has 
progressively become a more substantial portion of the geography mix.

Revenue by Geography

FY21

FY20

FY19

%

1
.
6
4

%
8
6
1

.

%
5
.
1

%
6
5

.

%
9
9
2

.

%
0
9
5

.

%
8
7

.

%
3
9

.

%
3
5
7

.

%

1
.
9

%
8
7

.

QLD

NSW

SA

WA

VIC

%
3
4
5

%
8
4
1

.

.

%
5
4
1

.

%
4
2

.

NT

Profitability
As reflected earlier in this Directors Report, FY21 has seen significant 
improvements in most key operating metrics when compared to FY20 
including stronger operating revenues per rig and greater utilisation 
and productivity levels across the business, particularly following the 
Deepcore Drilling acquisition that took place in November 2019. Despite 
these improvements, FY2021 earnings have been materially impacted by 
the recognition of certain non-regular items.

SMS Impairment loss
FY21 earnings were materially impacted by the recognition of a $6.6m 
impairment of trade receivables relating to one of the Group’s customers, 
SMS Innovative Mining Pty Ltd. For details of the FY21 loss and expected 
impact in FY22, refer Events After the Reporting Date note on page 14 of 
the Directors’ Report. 

Deepcore Contingent consideration liability
Earnings have also been impacted by the recognition of a material increase 
in the fair value of the contingent consideration liability payable to the 
vendors of the Deepcore business, acquired by the Group in November 
2019. Specifically, under the terms of the acquisition, Deepcore operate 
under an earnout arrangement applicable to the first three calendar  
years post acquisition subject to outperformance against pre-agreed 
EBITDA targets. 

12

This entitles the Deepcore vendors 
to an annual earnout payment being 
50% of that portion of calendar year 
EBITDA that is greater than $12.5m. 
As part of the revised acquisition 
accounting at 30 June 2020, a 
$4.9m contingent consideration 
liability was recognised, being the 
present value of the forecast annual 
cash payments in relation to the 
three-year earnout.

Given the exceptionally strong 
Deepcore performance for the  
18 months ended 30 June 2021 and 
the forecast continuation of growth 
and EBITDA performance over the 
remaining 18 months of the earnout 
period, the Group has increased the 
contingent consideration liability 
by approximately $3.0m at 30 June 
2021.

Consequently, the Group has 
recorded FY21 earnings before 
interest, depreciation and 
amortisation (EBITDA) of $25.9m, 
down $9.1m on FY20 which 
recorded an EBITDA of $35.0m. 

After deducting depreciation and 
amortisation of $30.2m ($22.3m 
in FY20), the Group recorded a 
negative FY21 earnings before 
interest and tax (EBIT) of ($4.4m), 
down $17.0m on the positive FY20 
EBIT of $12.6m. The negative EBIT 
flowed down to an FY21 net loss 
before tax (NLBT) of $7.1m, down 
$17.6m on the FY20 net profit 
before tax (NPBT) of $10.5m, while 
the Group recorded a FY21 net loss 
after tax (NLAT) of $5.9m, down 
$13.1m on FY20 net profit after tax 
(NPAT) of $7.2m.

Mitchell Services LtdAnnual Report 20210.2

0.2

0.2

0.2

Underlying results

35.0

18.0

15.9

11.0

Adjusted earnings
Adjusted for the effect of the above non-regular items 
recognised in FY21 in addition to $7.5m worth of 
Deepcore acquisition related amortisation of customer 
contracts ($5.4m in FY20), the Group has recorded 
an underlying EBITDA of approximately $35.7m (also 
excluding $0.2m of legal expenses relating to pursuit 
of the SMS receivable), an EBIT of $12.9m, NPBT of 
$10.2m and NPAT of $7.1m. The below tables set out to 
reconcile the FY21 and FY20 statutory and underlying 
results.

YEAR ENDED 
30 JUNE 2021

EBITDA

EBIT

NPBT

NPAT

Statutory results

25.9

(4.4)

$M

$M

$M

(7.1)

$M

(5.9)

6.6

6.6

6.6

6.6

Impairment of 
trade receivables

Legal expenses 
related to 
impairment of 
trade receivables

Fair value increase 
to contingent 
consideration 
liability

Amortisation 
of customer 
contracts

Net tax effect*

3.0

3.0

3.0

3.0

–

–

7.5

7.5

7.5

–

–

(4.3)

Underlying results

35.7

12.9

10.2

7.1

*  Nil tax benefit associated with adjusting for the fair value increase to 
the contingent consideration liability as it is capital in nature and not 
deductible for income tax.

YEAR ENDED 
30 JUNE 2020

EBITDA

EBIT

NPBT

NPAT

Statutory results

35.0

12.6

10.5

$M

$M

$M

Impairment of 
trade receivables

Legal expenses 
related to 
impairment of 
trade receivables

Fair value increase 
to contingent 
consideration 
liability

Amortisation 
of customer 
contracts

Net tax effect

–

–

–

–

–

$M

7.2

–

–

–

–

–

–

–

–

–

5.4

5.4

5.4

–

–

(1.6)

Cash flow
Despite the impact of the impairment loss on earnings, 
strong operating cash flows were generated in FY21 
which have been primarily used to fund capital 
expenditure and reduce debt. The Group generated 
$30.1m in net cash flows from operations (after 
deducting interest payments of $2.0m and net income 
tax payments of $1.6m) compared to $31.2m in FY20. 
After deducting net capital expenditure payments of 
$22.4m, dividend payments of $2.2m, net repayment of 
borrowings of $10.8m and a $2.4m Deepcore earn out 
payment, the overall cash and cash equivalents balance 
reduced by $7.7m, from $11.9m at 30 June 2020 to 
$4.2m at 30 June 2021.

Balance sheet
Whilst the FY21 impairment loss has undoubtedly 
impacted the Group’s working capital ratio, the Group’s 
continued ability to generate strong operating cash 
flows has seen a substantial reduction in gross debt 
(down 25% from $39.5m at 30 June 2020 to $29.6m 
at 30 June 2021). Further, the operating cash flow 
performance has allowed for a significant investment 
in tangible fixed assets, with gross capex cash 
payments of $26.4m in FY21 underlining the Group’s 
commitment to holding a high quality and modern 
fleet of drill rigs. 

13

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
REPORT

For the year ended 30 June 2021

Consolidated net debt at 30 June 2021 of $25.4 is 
down $2.2m (8%) on 30 June 2020 and represents 
a reduction of $13.1m (34%) from peak levels at 31 
December 2019 following the Deepcore acquisition. 
While the 30 June 2021 net debt balance of $25.4m 
represents approximately 1.0 times EBITDA on an 
historic rolling 12-month basis, on a normalised basis 
it represents approximately 0.7 times. 

The Group’s current ratio (current assets: current 
liabilities) has decreased by 19% from 1.18 at 
30 June 2020 to 0.95 at 30 June 2021. This is 
largely due to the recognition of the impairment 
loss on trade receivables discussed above.

EVENTS AFTER THE REPORTING DATE
SMS Impairment loss
On 12 February 2021 the Group terminated a material 
drilling contract (Contract) with SMS Innovative Mining 
Pty Ltd (SMS) under which the Company’s wholly 
owned subsidiary Mitchell Operations Pty Ltd  
(MO) provided drill and blast services for SMS  
at the Kirkalocka gold project in Western Australia.  
The Contract was terminated on grounds of breach  
of contract for failure by SMS to pay invoices due  
and owing under the contract. As a result of this  
failure to pay the invoices that were due and owing,  
MO had served a statutory demand on SMS for  
which SMS subsequently made an application to  
set aside (Proceeding).

The cumulative value of all unpaid invoices issued to 
SMS under the Contract up to and including the date 
of contract termination was approximately $9.6m and 
given the uncertainty in relation to the collectability of 
this amount and the outcome of the Proceeding, the 
Group initially recognised an impairment loss for the full 
amount of $9.6m.

On 13 July 2021 MO and SMS agreed to resolve all 
claims relating to, in connection with or arising out of, 
the Proceeding and the Contract on the basis that  
SMS pay to MO the sum of $5.0m. Pursuant to the 
terms of the agreed settlement, the $5.0m settlement 
sum was to be paid in three tranches as follows:

• 

 Tranche 1 —  $3.0m payable within 7 days from 
the date of settlement

•  Tranche 2 — $1.0m payable by 30 September 2021

•  Tranche 3 — $1.0m payable by 30 December 2021

On 19 July 2021 MO received the tranche 1 payment 
of $3.0m. On the basis of the first tranche having 
been collected, the Group has recognised the benefit 
of the $3.0m in FY21, reducing the impairment loss to 

14

$6.6m and, in FY22, expects to further reduce the 
impairment loss by $2.0m on collection of the 
second and third tranches. 

On receipt of the final tranche, the Group also 
anticipates the impairment loss will be reduced by a 
further amount approximating $0.4m, being the GST 
component of uncollected invoices which, on being 
written off as a bad debt, will cease to qualify as 
taxable supplies and will become refundable from the 
Australian Tax Office at that point in time. 

Equity raising
On 16 August 2021 the Company announced a material 
organic growth strategy and capital investment 
program which included the purchase of 9 LF160 
drill rigs which were expected to be delivered (on a 
staggered basis) by 31 December 2021 and which also 
included an option for an additional 3 rigs.

To support the funding of this organic growth strategy, 
the Company also announced that it was undertaking 
a fully underwritten accelerated non-renounceable 
entitlement offer to raise approximately $10.5m 
(Entitlement Offer). Under the Entitlement Offer, 
eligible shareholders could subscribe for 1 fully paid 
ordinary share (New Shares) for every 8 Mitchell 
Services Ltd shares that they held on 18 August 2021 
(Record Date) at the issue price of $0.42 per New  
Share (Offer Price).

Under the Entitlement Offer approximately 24,994,286 
New Shares are expected be issued in total, equivalent 
to approximately 11.1% of the Company’s total shares 
outstanding at 30 June 2021. New Shares will rank 
equally in all respects with existing shares of the 
Company.

The Entitlement Offer was made to both institutional 
shareholders (Institutional Entitlement Offer) and 
eligible retail shareholders (Retail Entitlement Offer). 

As at the date of this report the Institutional Entitlement 
Offer is complete with the Company having issued 
11,010,656 fully paid New Shares at $0.42 per share  
on 24 August 2021. The Company anticipates that  
the settlement of New Shares under the Retail 
Entitlement Offer (comprising approx. 13,983,630  
New Shares at $0.42 per share) will be completed  
by 10 September 2021.

There has not been any other matter or circumstance 
occurring subsequent to the end of the reporting 
period that has significantly affected, or may 
significantly affect, the operations of the Group, the 
results of those operations, or the state of affairs of 
the Group in the future. 

Mitchell Services LtdAnnual Report 2021DIVIDENDS

The Company has determined no dividend will be 
declared.

SHARES UNDER OPTION

Details of unissued shares or interests under option as 
at the date of this report are:

GRANT DATE EXPIRY DATE

23 May 2016

7 years after 
vesting

EXERCISE 
PRICE

NUMBER 
UNDER 
OPTION

$0.395

1,526,614

4 August 2017 7 years after 

$0.539

933,983

14 June 2018

14 June 2019

1 June 2020

25 June 2021

vesting

7 years after 
vesting

7 years after 
vesting

7 Years after 
vesting

7 Years after 
vesting

$0.703

905,557

$1.100

705,621

$0.910

1,069,133

$0.690

1,330,805

6,471,713

Options per the above table were granted under the 
Company’s Executive Share and Option Plan (ESOP).

Further details in relation to the ESOP are provided as 
part of the Remuneration Report on pages 16 to 23. 

During the year ended 30 June 2021, there were 
no shares in Mitchell Services Limited issued on the 
exercise of options.

INDEMNIFICATION OF OFFICERS  
AND AUDITORS

During the financial year, the Company has given an 
indemnity or entered into an agreement to indemnify, 
or paid or agreed to pay insurance premiums as follows:

The Company has paid premiums to insure each of the 
Directors and Company Officers against liabilities for 
costs and expenses incurred by them in defending legal 
proceedings arising from their conduct while acting 
in the capacity of Director or Officer of the Company 
other than conduct involving a wilful breach of duty in 
relation to the Company. The total premiums paid in 
this regard amounted to $193,878.

The Company has not otherwise, during or since the 
end of the financial year, except to the extent permitted 
by law, indemnified or agreed to indemnify an officer 
or auditor of the Company against a liability incurred as 
such an officer or auditor.

PROCEEDINGS ON BEHALF OF  
THE COMPANY
No person has applied for leave of court to bring 
proceedings on behalf of the Company or intervene in 
any proceedings to which the Company is a party for 
the purpose of taking responsibility on behalf of the 
Company for all or any part of those proceedings. 

The Company was not a party to any such proceedings 
during the year.

DIRECTORS’ MEETINGS
The following table sets out the number of Directors’ 
meetings (including meetings of Committees of 
Directors) held during the financial year and the 
number of meetings attended by each Director (while 
they were a Director or Committee Member). During 
the financial year, 19 Board meetings, 3 Remuneration 
and Nomination Committee meetings and 3 Audit and 
Risk Committee meetings were held.

DIRECTORS

BOARD OF DIRECTORS

REMUNERATION AND 
NOMINATION COMMITTEE

AUDIT AND  
RISK COMMITTEE

Entitled to  
Attend

Attended

Entitled to  
Attend

Attended

Entitled to 
Attend

Attended

N. Mitchell

P. Miller

R. Douglas

N. O’Connor

S. Tumbridge

P. Hudson

19

19

19

19

19

19

19

19

18

18

19

19

–

–

3

3

–

3

–

–

3

3

–

3

–

–

3

3

–

3

–

–

3

3

–

3

15

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
REPORT

For the year ended 30 June 2021

NON-AUDIT SERVICES
There were no amounts paid or payable to the auditor 
for non-audit services provided during the year by the 
auditor. Refer to Note 24 to the Financial Statements.

AUDITOR’S INDEPENDENCE 
DECLARATION
The Auditor’s Independence Declaration is included on 
page 30 of the Annual Report.

REMUNERATION REPORT
This Remuneration Report, which forms part of 
the Directors’ Report, sets out information about 
the remuneration of the Group’s Key Management 
Personnel (KMP) for the financial year ended 30 June 
2021. The term Key Management Personnel refers to 
those persons having authority and responsibility for 
planning, directing and controlling the activities of the 
Group, directly or indirectly, including any Director 
(whether executive or otherwise) of the Group. 

Key Management Personnel 
The Directors and other KMP of the Group during or 
since the end of the financial year were:

Nathan Andrew Mitchell (Executive Chairman)

Scott David Tumbridge (Executive Director)

Peter Richard Miller (Non-Executive Director)

The Board’s policy for determining the nature and 
amount of remuneration for KMP of the Group is  
as follows:

•  The Remuneration Policy is developed by the 

Remuneration and Nomination Committee and 
approved by the Board;

•  All KMP receive a base salary (which is based on 
factors such as length of service and experience), 
superannuation, and may receive fringe benefits 
and performance incentives (both short term 
and long term);

•  The extent to which KMP receive performance 

incentives will depend on the performance of the 
Group with reference to specific key performance 
indicators;

•  The performance indicators relating to incentives 
are aligned with the interests of the Group and 
therefore shareholders;

•  The Remuneration and Nomination Committee 

reviews KMP packages annually by reference to the 
Group’s performance, executive performance and 
comparable information from industry sectors.

Executive remuneration components
Under the Group’s remuneration framework for the 
year ending 30 June 2021, the following remuneration 
components were available to executive KMP:

•  Fixed remuneration that comprises salary and other 

Robert Barry Douglas (Non-Executive Director)

benefits including superannuation. 

Neal Macrossan O’Connor (Non-Executive Director)

•  Short term incentives that comprise a cash-based 

Peter Geoffrey Hudson (Non-Executive Director)

Andrew Michael Elf (Chief Executive Officer)

Gregory Michael Switala (Chief Financial Officer  
and Company Secretary)

Remuneration Policy
The Remuneration Policy of the Group has been 
designed to align KMP objectives with shareholder and 
business objectives by providing a fixed remuneration 
component and offering specific short-term and 
long-term incentives to key employees based on key 
performance areas affecting the Group’s financial, 
operational and safety results. The Board believes the 
Remuneration Policy to be appropriate and effective in 
its ability to attract and retain high quality KMP to run 
and manage the Group.

performance bonus, the extent of which will depend 
on the Group’s financial and safety performance 
and is designed to attract the highest calibre 
of executives and senior managers and reward 
them for performance results leading to growth in 
shareholder value.

•  Long term incentives that comprise an equity 
only component whereby equity instruments 
are issued (subject to financial, operational and 
safety performance-based vesting conditions) to 
executives and senior managers under the Group’s 
Executive Share and Option Plan (ESOP) designed 
to reward those executives and managers for long 
term growth in shareholder value. 

The above structure is designed to provide an 
appropriate mix of variable and fixed remuneration and 
to provide an appropriate mix of short-term and long-
term incentives to attract and retain high quality KMP 
and to align incentives with the short-term and long-
term objectives of the Group.

16

Mitchell Services LtdAnnual Report 2021Fixed Remuneration 
The level of fixed remuneration is determined based on various factors including length of service, experience, 
qualifications and with reference to remuneration paid by similar sized companies in similar industries and is 
designed to attract and retain high quality executive KMP. KMP receive a superannuation guarantee contribution 
required by the government, which is currently 10.0% of the individual’s ordinary earnings, and do not receive 
any other retirement benefits. Some individuals have chosen to sacrifice part of their salary to increase payments 
towards superannuation. Accrued entitlements are paid to KMP upon cessation of employment. KMP will receive 
redundancy benefits if applicable. 

The fixed remuneration paid to executive KMP during the 2021 and 2020 financial years is set out below. 

EXECUTIVE KMP

Nathan Andrew Mitchell

Executive Chairman

Scott David Tumbridge

Executive Director

Andrew Michael Elf

Chief Executive Officer

Gregory Michael Switala

Chief Financial Officer and 
Company Secretary

SHORT-TERM 
EMPLOYEE 
BENEFITS

POST-
EMPLOYMENT 
BENEFITS

NON-
MONETARY 
BENEFITS

TOTAL FIXED 
REMUNERATION

Salary 
$

Superannuation 
$

Motor Vehicles1 
$

2021

2020

2021

2020

2021

2020

2021

2020

200,000

200,000

180,000

105,000

400,000

400,000

300,000

300,000

19,000

19,000

17,100

9,975

38,000

38,000

28,500

28,500

–

–

–

–

14,438

14,534

9,934

9,415

Total 
$

219,000

219,000

197,100

114,975

452,438

452,534

338,434

337,915

1. 

 The figures in this column relate to use of a Company motor vehicle to carry out duties as well as reasonable personal use. The amount 
included in the above remuneration table is the value attributable to such personal use calculated in accordance with the statutory 
requirements of the Fringe Benefits Tax Act 1986.

Short term incentives 
During the 2021 and 2020 financial years the following 
cash-based, short-term performance bonuses were 
paid to executive KMP.

EXECUTIVE 
KMP

PERFORMANCE 
BONUS

PERCENTAGE 
OF FIXED 
REMUNERATION

2021

340,000

75.15%

2020

200,000

44.20%

The performance bonuses paid during the 2021 and 
2020 financial years were based on the financial results, 
safety performance and share price performance of 
the Group during the 2020 and 2019 financial years 
respectively. To demonstrate the relationship between 
the short-term performance bonus payments and 
Group performance, the table below sets out summary 
information about the Group’s revenue, earnings, share 
price movements and safety performance between 
30 June 2019 and 30 June 2021.

Revenue ($000’s)

72,700

120,205

175,555

30 JUN 18 30 JUN 19 30 JUN 20

2021

225,000

66.48%

EBITDA ($000’s)

6,254

24,112

34,951

2020

96,000

28.41%

Share price (closing)*

$0.39

$0.57

$0.54

Total Recordable 
Injury Frequency 
Rate (TRIFR)

12.82

14.09

11.62

*  30 June 2018 and 30 June 2019 Share prices adjusted 

retrospectively to take into account the one for ten capital 
consolidation that took place on 7 Feb 2020.

17

Andrew 
Michael Elf

Chief 
Executive 
Officer

Gregory 
Michael 
Switala

Chief 
Financial 
Officer and 
Company 
Secretary

Mitchell Services LtdAnnual Report 2021 
DIRECTORS’  
REPORT

For the year ended 30 June 2021

Long-term employee benefits 
Mitchell Services Limited operates an Executive Share 
and Option Plan (ESOP) for executives and senior 
employees of the Group. In accordance with the 
provisions of the plan, as approved by shareholders 
at a previous annual general meeting, the Board may 
designate a Director or employee of the Company as an 
eligible participant of the ESOP (Eligible Participant). 
The Board may offer rights, options or shares to an 
Eligible Participant under the ESOP. A participant is not 
required to pay for the grant of any rights or options or 
for the issue of shares.

The Board may, at its absolute discretion, vary, add, 
remove or alter the vesting conditions and indicative 
proportional allocation for respective Eligible 
Participant roles in circumstances in which the Board 
considers that such a change is appropriate to ensure 
that the vesting conditions and proportional allocation 
of them continue to represent a fair measure of 
performance. The vesting conditions are tested two 
years after the relevant securities are offered to an 
Eligible Participant.

The ESOP instruments are offered under the following 
major terms:

The objectives of the ESOP are to:

In the case of the options: 

•  Attract and retain a high standard of managerial and 
technical personnel for the benefit of the Group
•  Establish a method by which Eligible Participants 

can participate in future growth and profitability of 
the Group

•  Provide an incentive and reward for Eligible 

Participants for their contributions to the Group.

Equity instruments issued under the ESOP are subject 
to satisfaction of certain vesting conditions (tested two 
years after the offer date), being:

a)  EBITDA performance of the Group having regard 
to respective prior years’ EBITDA performance, 
performance against budgets and general market 
conditions between the date of the offer and the 
vesting date

b)  share price performance between the date of the 

offer and the vesting date

c)  safety performance across all operations as 

determined on a financial year annual TRIFR basis, 
having regard to respective prior years’ TRIFR 
performance

d)  operational performance, having particular regard to 

key operational metrics.

The proportion of the vesting conditions listed above 
varies according to each Eligible Participant’s role, with 
the following table providing indicative guidelines.

ROLE

(A)

(B)

(C)

30%

30%

30%

(D)

10%

40%

40%

20%

–

–

–

50%

50%

Chief Executive 
Officer

Corporate 
Management

Operational 
Management

18

a)  Subject to the satisfaction of vesting conditions, 

each option entitles the holder to purchase one fully 
paid ordinary share at an agreed purchase price 
(exercise price) as outlined in the offer.

b)  The options will expire on a date that is the earlier of: 

i. 

the date upon which it is deemed that the 
vesting conditions have not been met
ii.  the date upon which the employee ceases 

employment

iii.  seven years after vesting date. 

c)  Options granted do not carry dividend or voting 

rights. 

In the case of the shares: 

a)  Shares issued under the ESOP are held by a 
designated Corporate Trustee subject to the 
satisfaction of vesting conditions. 

b)  Upon satisfaction of vesting conditions, shares will 

be issued for nil consideration. 

Offers made under the ESOP in 2021 and 2020
The table below summarises the shares and options 
offered to KMP pursuant to the ESOP during the 
2021 and 2020 financial years. For purposes of the 
2019 offer, the number of instruments, fair value of 
instruments and option strike price have been adjusted 
on a retrospective basis to reflect the impact of the 
one for ten capital consolidation that took place on 
7 February 2020. 

Using a Black-Scholes pricing model for the options 
and using a 30-day VWAP for the shares, the table also 
sets out the fair value of the ESOP instruments at offer 
date and the percentage that value represents with 
reference to the KMP’s fixed remuneration. 

Mitchell Services LtdAnnual Report 2021The table also demonstrates that a significant majority of equity instruments granted in each year under the ESOP 
were in the form of options (as opposed to shares) and that the exercise prices (or “strike prices”) of those options 
were between 70% and 80% greater than the 30-day VWAP of MSV shares at the date of the offer. This means that 
for an option issued under the ESOP to be “in the money”, shareholder value (in the form of the share price) would 
need to increase significantly between the offer date and the exercise date. 

All instruments offered under the ESOP in 2021 and 2020 and shown in the table below are subject to vesting 
conditions which will be tested two years after the offer date. That is, vesting conditions will be tested on 22 May 
2022 for offers made in 2020 and on 25 June 2023 for offers made in 2021.

KMP

AWARD

OFFER 
DATE

NUMBER OF 
INSTRUMENTS

FAIR 
VALUE PER 
INSTRUMENT 
AT OFFER 
DATE*

FAIR VALUE OF 
INSTRUMENTS 
AT OFFER 
DATE*

PERCENTAGE 
OF FIXED 
REMUNERATION

OPTION 
STRIKE 
PRICE

Andrew 
Michael Elf 

Gregory 
Michael 
Switala

Andrew 
Michael Elf 

Gregory 
Michael 
Switala

Options  25 June 

258,366

$0.0965

$24,941

5.51%

$0.69

Shares 

2021

25 June 
2021

103,481

$0.400

$41,392

9.15%

na

Options  25 June 

167,710

$0.0965

$16,189

4.78%

$0.69

Shares 

2021

25 June 
2021

77,610

$0.400

$31,044

9.17%

na

Options  22 May 

241,681

$0.1390

$33,594

7.42%

$0.91

Shares 

2020

22 May 
2020

75,598

$0.405

$30,617

6.77%

na

Options  22 May 

150,170

$0.1390

$20,874

6.18%

$0.91

Shares 

2020

22 May 
2020

45,109

$0.405

$18,269

5.41%

na

DATE 
AWARD 
MAY 
VEST

25 June 
2023

25 June 
2023

25 June 
2023

25 June 
2023

22 May 
2022

22 May 
2022

22 May 
2022

22 May 
2022

*   For purposes of the above table, the fair value of the shares was determined with reference to the 30-day VWAP of a fully paid ordinary MSV 

share calculated taking into account the 30 trading days immediately before the offer date. 

In the case of the options, fair value was determined using a Black-Scholes pricing model with the following key 
assumptions and inputs in the measurement: 

GRANTED DURING YEAR 
ENDED 30 JUNE 2021

GRANTED DURING YEAR 
ENDED 30 JUNE 2020

Share price 

Exercise price

Expected volatility

Expected life (after vesting)

Risk-free interest rate

Dividend yield (assumed no dividends paid)

Fair value per option

$0.400

$0.69

57%

3.5 years

0.3%

0%

$0.0965

$0.535

$0.91

57%

3.5 years

0.3%

0%

$0.139

19

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
REPORT

For the year ended 30 June 2021

Vesting of 2019 and 2018 ESOP instruments in 2021 and 2020
The table below summarises the equity instruments offered to KMP pursuant to the ESOP during the 2019 and 
2018 financial years and the extent of vesting of those instruments in 2021 and 2020. The number of instruments, 
fair value of instruments and option strike price have been adjusted on a retrospective basis to reflect the impact of 
the one for ten capital consolidation that took place on 7 February 2020.

KMP

AWARD

OFFER DATE

NUMBER OF 
INSTRUMENTS

VESTED IN 
FY2021 

VESTED IN 
FY2020

EXERCISABLE 
AT 30 JUNE 2021

Andrew 
Michael Elf

Gregory 
Michael 
Switala

Andrew 
Michael Elf 

Options 

14 June 2019

329,613

201,064

Shares 

14 June 2019

99,013

60,397

Options 

14 June 2019

225,102

130,559

Shares 

14 June 2019

67,618

39,218

Options 

4 May 2018

Shares 

4 May 2018

Gregory 
Michael 
Switala

Options 

4 May 2018

Shares 

4 May 2018

320,835

96,376

240,626

72,282

–

–

–

–

–

–

–

–

272,710

81,920

216,563

65,054

OPTION 
STRIKE 
PRICE 

$1.10

na

$1.10

na

201,064

na

130,559

na 

272,710

$0.7035

na

na

216,563

$0.7035

na

na

To demonstrate the relationship between the extent 
of vesting and the Group’s performance over the 
applicable vesting periods, the table below sets out 
summary information about the EBITDA, share price 
(adjusted retrospectively to take into account the one 
for ten capital consolidation that took place on 7 Feb 
2020), safety and operational (revenue) performance 
between 30 June 2018 and 30 June 202.

30 JUN 
2018

30 JUN 
2019

30 JUN 
2020

30 JUN 
2021

EBITDA ($000’s)

6,254

24,112

34,951

25,875

Share price 
(30-day VWAP)

Total Recordable 
Injury Frequency 
Rate (TRIFR)

39.4c

63.2c

48.5c

40.5c

12.82

14.09

11.62

7.34

Revenue ($000’s)

72,700 120,205 175,554

191,465

In making a determination as to the extent of vesting 
of the 2019 and 2018 ESOP instruments (in 2021 and 
2020 respectively), Directors considered the following 
in accordance with the ESOP rules:

a)  EBITDA performance of the Group having regard 
to respective prior years’ EBITDA performance, 
performance against budgets and general market 
conditions between the date of the offer and the 
vesting date

b)  share price performance between the date of the 

offer and the vesting date

c)  safety performance across all operations as 

determined on a financial year annual TRIFR basis, 
having regard to respective prior years’ TRIFR 
performance

d)  operational performance, having particular, regard 

to key operational metrics.

The proportion of the vesting conditions listed above 
varies according to each Eligible Participant’s role, with 
the following table providing indicative guidelines.

ROLE

(A)

(B)

(C)

(D)

Chief Executive Officer

30% 30% 30%

10%

Corporate Management

40% 40% 20%

–

Operational Management

–

–

50% 50%

20

Mitchell Services LtdAnnual Report 2021Employment details of members of Key Management Personnel

The employment terms and conditions of KMP are formalised in contracts of employment. A contracted person 
deemed employed on a permanent basis may terminate their employment by providing the relevant notice period 
as outlined below. 

Andrew Michael Elf

Gregory Michael Switala

Notice Period

3 months

3 months

Non-Executive Director Remuneration
Fees for Non-Executive Directors are set at a level to attract and retain Directors with the necessary skills and 
experience to allow the Board to have a proper understanding of, and competence to deal with, current and 
emerging issues. Remuneration for Non-Executive Directors is reviewed by the Remuneration and Nomination 
Committee and set by the Board, taking into account external benchmarking when required. The Non-Executive 
remuneration levels reflect the demands and responsibilities of the Directors but also reflect the historical financial 
position and performance of the Group in recent years following prolonged periods of subdued general market 
conditions in the broader resources and mining services sectors. 

In addition to a cash-based fee (or salary), Non-Executive Directors receive a superannuation guarantee 
contribution required by the government, which is currently 10% of the individual’s ordinary earnings, and do not 
receive any other retirement benefits. Some individuals have chosen to sacrifice part of their salary to increase 
payments towards superannuation.

The aggregate cap on annual fees paid to Non-Executive Directors is currently $450,000, as approved by 
shareholders at the 2010 Annual General Meeting. The remuneration levels for Non-Executive Directors 
(including fees for the Chairman of the Audit & Risk Committee and Remuneration and Nominations 
Committee) is summarised below (exclusive of superannuation.

Non-Executive Director Fees 

Chairman of the Audit and Risk Committee

Chairman of the Remuneration and Nomination Committee 

Committee member

FY21

FY20

70,000

70,000

10,000

10,000

10,000

10,000

5,000

5,000

21

Mitchell Services LtdAnnual Report 2021 
DIRECTORS’  
REPORT

For the year ended 30 June 2021

Remuneration of Key Management Personnel
The compensation of each member of the KMP of the Group is set out below.

FIXED  
REMUNERATION  
PAID

SHORT-TERM 
EMPLOYEE 
BENEFITS

POST-
EMPLOYMENT 
BENEFITS

SHORT-
TERM 
INCENTIVES

NON-
MONETARY 
BENEFITS

LONG-TERM  
EMPLOYEE BENEFITS

Salary 
$

Superannuation 
$

Bonus 
$

Motor 
Vehicles1 
$

Long 
Service 
Leave3 
$

Shares2 
$

Options2 
$

2021

200,000

19,000

19,000

17,100

9,975

6,650
6,650

7,600
7,600

8,194

8,550

6,992

–

–

–

–

–

–
–

–
–

–

–

–

–

–

–

–

–

–
–

–
–

–

–

–

–

–

–

–

–

–
–

–
–

–

–

–

–

–

–

–

–

–
–

–
–

–

–

–

–

–

–

–

–

–
–

–
–

–

–

–

–

Nathan Andrew 
Mitchell
Executive Chairman

Scott David 
Tumbridge
Executive Director

2020

2021

200,000

180,000

2020

105,000

Peter Richard Miller
Non-Executive 
Director

Robert Barry Douglas
Non-Executive 
Director

2021
2020

2021
2020

70,000
70,000

80,000
80,000

2021

86,250

2020

90,000

2021

73,596

2020

2021
2020

–

400,000
400,000

Neal Macrossan 
O’Connor
Non-Executive 
Director

Peter Geoffrey 
Hudson
Non-Executive 
Director

Andrew Michael Elf
Chief Executive 
Officer

Gregory Michael 
Switala
Chief Financial 
Officer and Company 
Secretary

38,000
38,000

340,000
200,000

14,438
14,534

7,998
10,332

11,560
33,123

1,510
9,692

2021

300,000

28,500

225,000

9,934

13,109

5,943

151

2020

300,000

28,500

96,000

9,415

9,547

24,450

7,229

1. 

2. 

 The figures in this column relate to use of a Company motor vehicle to carry out duties as well as reasonable personal use. The amount 
included in the above remuneration table is the value attributable to such personal use calculated in accordance with the statutory 
requirements of the Fringe Benefits Tax Act 1986.

 These amounts were not actually provided to KMP during the financial year. The figures are calculated in accordance with the Australian 
Accounting Standards and are the amortised AASB fair values of equity instruments (whether vested or not) that have been granted to 
KMP. Refer to page 18 of this Remuneration Report for information on awards during the financial year and the vesting status of previous 
year’s awards. 

3. 

 This is the change in accrued long service leave and is measured in accordance with AASB 119 Employee benefits.

22

Mitchell Services LtdAnnual Report 2021KMP Shareholding
Details of shares (adjusted on a retrospective basis to reflect the impact of the one for ten capital consolidation 
that took place on 7 February 2020) held by KMP, including their personally related entities, for FY21 are as follows:

HOLDING AT  
1 JULY 2020

SHARES RECEIVED 
PURSUANT TO ESOP

NET OTHER 
CHANGES

HOLDING AT  
30 JUNE 2021

Executive KMP

Nathan Andrew Mitchell

Scott David Tumbridge

Andrew Michael Elf

Gregory Michael Switala

Non–Executive KMP

36,077,173

14,354,068

786,376

137,752

Peter Richard Miller

2,400,505

Robert Barry Douglas

Neal Macrossan O’Connor

Peter Geoffrey Hudson

221,054

116,888

–

–

–

60,397

39,218

–

–

–

–

734,996

36,812,169

–

14,354,068

(329,123)

(137,752)

517,650

39,218

–

–

–

–

2,400,505

221,054

116,888

–

This Directors’ Report, incorporating the Remuneration Report, is signed in accordance with a resolution of 
Directors made pursuant to section 298(2) of the Corporations Act 2001.

On behalf of the Directors

Nathan Andrew Mitchell  
Executive Chairman

Dated at Brisbane this 25th day of August 2021

23

Mitchell Services LtdAnnual Report 2021CORPORATE GOVERNANCE 
STATEMENT

For the year ended 30 June 2021

The Board considers there to be a clear and positive 
relationship between the creation and delivery of long-
term shareholder value and high-quality corporate 
governance. Accordingly, in pursuing its objective, 
the Board has committed to corporate governance 
arrangements that strive to foster the values of 
integrity, respect, trust and openness amongst and 
between the Board members, management, employees, 
customers and suppliers.

Unless stated otherwise in this document, the Board’s 
corporate governance arrangements comply with the 
recommendations of the ASX Corporate Governance 
Council as outlined in the 4th edition of the Corporate 
Governance Principles and Recommendations 
(‘Recommendations’) for the financial year ended  
30 June 2021.

1.  BOARD OF DIRECTORS
1.1.  Role of the Board
The Board’s primary role is the protection and 
enhancement of long-term shareholder value. 
This, together with the Board’s other roles and 
responsibilities, is set out in the Board Charter, a copy 
of which can be found on the Group’s website.

To fulfil this role, the Board is responsible for the 
overall corporate governance of the Group including 
formulating its strategic direction, approving and 
monitoring capital expenditure, setting remuneration, 
appointing, removing and creating succession policies 
for Directors and senior executives, establishing and 
monitoring the achievement of management’s goals 
and ensuring the integrity of risk management, internal 
control, legal compliance and management information 
systems. It is also responsible for approving and 
monitoring financial and other reporting. 

The Board has delegated responsibility for operation 
and administration of the Group to the Chief Executive 
Officer and Executive Management. Responsibilities are 
delineated by formal authority delegations.

1.2.  Board processes
To assist in the execution of its responsibilities, the 
Board has established two board committees being 
the Remuneration and Nominations Committee and 
the Audit and Risk Committee. Both committees have 
written charters which are reviewed on a regular basis. 
The Board has also established a framework for the 
management of the Group including a system of internal 
control, a business risk management process and the 
establishment of appropriate ethical standards.

The full Board currently holds not less than 10 scheduled 
meetings each year, plus strategy meetings and any 
extraordinary meetings at such other times as may be 
necessary to address any specific significant matters 
that may arise.

24

The agenda for meetings is prepared by the Company 
Secretary in conjunction with the Chairman. Standing 
items include the Chief Executive Officer report, People 
and Risk report, Human Resources Report, General 
Manager’s reports, Financial reports, Asset reports and 
Commercial and Business Development reports. The 
Board package is provided to Directors and relevant 
management in advance of meetings. Executives are 
regularly involved in Board discussions and Directors 
have other opportunities, including visits to business 
operations, for contact with a wider group of employees.

The Company Secretary is accountable directly to the 
Board, through the Chairman, on all matters associated 
with the proper functioning of the Board.

1.3.  Director and executive education
The Group has an informal induction process to 
educate new Directors about the nature of the 
business, current issues, the corporate strategy, the 
culture and values of the Group, and the expectations 
of the Group concerning performance of Directors. In 
addition, Directors are also educated regarding meeting 
arrangements and Director interaction with each other, 
senior executives and other stakeholders. Directors 
also have the opportunity to visit Group facilities and 
meet with management to gain a better understanding 
of business operations and operating environment. 
Directors are given access to continuing education 
opportunities to update and enhance their skills and 
knowledge.

The Group also has an informal process to induct new 
senior executives upon taking such positions. This 
involves taking the executives through the Group’s 
structure, strategy, operations, financial position and 
risk management policies.

1.4.   Independent professional advice and access  

to Group information

Each Director has the right of access to all relevant 
Group information and to the Group’s Executives and, 
subject to prior consultation with the Chairman, may 
seek independent professional advice from a suitably 
qualified adviser at the Group’s expense. The Directors 
must consult with an adviser suitably qualified in the 
relevant field and obtain the Chairman’s approval  
of the fee payable for the advice before proceeding 
with the consultation. A copy of the advice received  
by the Directors is made available to all other members 
of the Board.

1.5.  Composition of the Board
The names of the Directors of the Company in office at 
the date of this report together with their respective mix 
of skills, experience and length of service are set out in the 
Directors’ Report on pages 8 and 9 of this report. 

Mitchell Services LtdAnnual Report 2021The Group believes, for efficiency of operations, it is in 
its best interests to maintain a small but efficient Board. 
During the 12 months ended 30 June 2021, the Board 
consisted of 4 Non-executive Directors (being Peter 
Miller, Robert Douglas, Neal O’Connor and Peter Hudson), 
executive Director Scott Tumbridge and Executive 
Chairman, Nathan Mitchell. Throughout the 12 months 
ended 30 June 2021, three of the six board members are 
considered independent, being Robert Douglas, Neal 
O’Connor and Peter Hudson.

The Executive Chairman is Mr Nathan Mitchell. Under 
the guidelines, Mr Mitchell does not meet the criteria 
for independence as he is a director of a substantial 
shareholder. Peter Richard Miller was previously employed 
by the Company in an executive capacity and as such 
does not meet the criteria for independence. Mr Scott 
Tumbridge does not meet the criteria for independence 
as he was previously employed by the Group in an 
executive capacity. He is also a director of a substantial 
shareholder. Under the guidelines, the majority of the 
Board should be independent as should the Chair. All 
Directors are committed to bringing their independent 
views and judgment to the Board and, in accordance with 
the Corporations Act 2001, must inform the Board if they 
have any interest that could conflict with those of the 
Group. Where the Board considers that a conflict exists, 
the Director concerned will not be present at the meeting 
while the item is considered. For these reasons, the Board 
believes that each of these Directors may be considered 
to be acting independently in the execution of their duties. 

Additionally, notwithstanding Mr Mitchell’s executive 
capacity and non-independent status, it is the view of the 
Board that Mr Mitchell brings a particular and unparalleled 
skills set to the Group, having established the Company, 
been involved in the drilling industry for his entire working 
life and being a pioneer of this industry in Australia, is 
uniquely placed to act as Chairman of the Group.

The Board considers the mix of skills and the diversity 
of Board members when assessing the composition of 
the Board. The Board assesses existing and potential 
Directors’ skills to ensure they have appropriate industry 
expertise in the Group’s business operations. The Board 
undertakes appropriate checks before appointing a 
person as a Director and provides security holders with 
all material information relevant to a decision on whether 
or not to elect a Director. The Board’s policy is to seek a 
diverse range of Directors who have a range of skills, ages, 
genders and ethnicity that complements the environment 
in which the Group operates and having due regard to the 
current size of the Group (refer section 8 below on skills 
and diversity). Directors each have a written agreement 
with the Group setting out the terms of their appointment.

2. 

 REMUNERATION AND NOMINATION 
COMMITTEE

The Remuneration and Nomination Committee has 
a documented charter, approved by the Board. The 
Remuneration and Nomination Committee comprises 
three members – Neal O’Connor (Chair), Robert 
Douglas and Peter Hudson — each of whom are Non-
Executive Directors. The Chairman of the Committee, 
Neal O’Connor, is an independent Director. The 
Committee has 2 distinct roles as follows:

•  Remuneration related matters; and

•  Nomination related matters.

All Directors are invited to Remuneration and 
Nomination Committee meetings at the discretion of 
the Committee. The Committee met three times during 
the year and Committee members’ attendance record is 
disclosed in the table of Directors’ meetings on page 15 
of this report.

Remuneration related matters
The Committee assists the Board in the general 
application of the remuneration policy. In doing so,  
the Committee is responsible for:

•  Developing remuneration policies for Directors  

and Key Management Personnel;

•  Reviewing Key Management Personnel packages 
annually and, based on these reviews, making 
recommendations to the Board on remuneration 
levels for Key Management Personnel; and

•  Assisting the Board in reviewing Key Management 

Personnel performance annually.

Executive Directors and Senior Executives are 
remunerated by way of salary, non-monetary benefits, 
statutory superannuation, short-term incentive payments 
and participation in the Mitchell Services Limited 
Executive Share and Option Plan (ESOP) in accordance 
with written agreements that set out the terms of their 
appointments. Non-Executive Directors are remunerated 
by way of salary and statutory superannuation. There are 
no schemes for retirement benefits for Directors other 
than statutory superannuation arrangements. Further 
disclosure on the policies and practices regarding 
remuneration is contained in the Remuneration  
Report of this Annual Report.

Nomination related matters
The Committee assists the Board in ensuring that the 
Board comprises Directors with a range and mix of 
attributes appropriate for achieving its objective.  
The Committee does this by:

•  Overseeing the appointment and induction process 

for Directors;

•  Reviewing the skills and expertise of Directors and 

identifying potential deficiencies;

25

Mitchell Services LtdAnnual Report 2021CORPORATE GOVERNANCE 
STATEMENT

For the year ended 30 June 2021

Identifying suitable candidates for the Board;
• 
•  Overseeing Board and Directors reviews on an 

annual basis; and

•  Establishing succession planning arrangements  

for the Executive team.

3.  AUDIT AND RISK COMMITTEE
The Audit and Risk Committee has a documented 
charter, approved by the Board. The Committee 
comprises three members – Peter Hudson (Chair),  
Neal O’Connor and Robert Douglas - each of whom  
are Non-Executive Directors 

The Chairman of the Committee, Peter Hudson, is an 
independent Director and is not the Chairman of the 
Board. The purpose of the Committee is to assist the 
Board in the effective discharge of its responsibilities 
in relation to the external audit function, accounting 
policies, financial reporting, funding, financial risk 
management, business risk monitoring and insurance.

The external auditors and the Chief Executive Officer 
are invited to Audit and Risk Committee meetings at 
the discretion of the Committee. The Committee met 
three times during the year and Committee members’ 
attendance record is disclosed in the table of Directors’ 
meetings on page 15 of this report.

The Chief Executive Officer and the Chief Financial 
Officer declared in writing to the Board that the 
financial records of the Group for the financial year have 
been properly maintained, the Group’s financial reports 
for the financial year ended 30 June 2021 comply with 
accounting standards and present a true and fair view 
of the Group’s financial condition and operational 
results and that the opinion has been formed on the 
basis of a sound system of risk management and 
internal control which is operating effectively. This 
statement is required annually.

The Group’s external auditor audits, or in the case of 
the half-year, reviews the Group’s financial reports in 
accordance with the accounting standards. 

Management verifies other periodic corporate reports. 
The verification processes involve a management 
and operational review and include cross checking 
statements, information and data to original source 
reports. 

All documents released to the market are subject to 
final sign off and approval by relevant senior executives 
and, as required, the Board.

26

4.  PERFORMANCE EVALUATION
The Remuneration and Nomination Committee is 
required to annually review the effectiveness of the 
functioning of the Board, its committees, individual 
Directors and Senior Executives through internal  
peer review.

5.  RISK MANAGEMENT
The Board considers identification and management 
of key risks associated with the business as vital to 
creating and delivering long-term shareholder value.

The main risks that could negatively impact on the 
performance of the Group’s business activities include:

•  Safety of employees and contractors;
•  Seasonal conditions and business interruptions;
•  Dependence on key personnel and labour shortages;
•  Obsolescence to certain machinery due to 

technological advancements or client requirements; 

•  Customer demand and outlook for the resources 

industry.

An assessment of the business’ risk profile and its risk 
management framework is undertaken and reviewed 
by the Board at least annually, covering all aspects 
of the business from the operational level through 
to strategic level risks to ensure that the Group is 
operating within the risk appetite set by the Board. 
Executive management has been delegated the task 
of implementing internal controls to identify and 
manage risks for which the Board provides oversight. 
The effectiveness of these controls is monitored 
and reviewed regularly by management. Executive 
management has reported on an ongoing basis (via 
monthly Board meetings) to the Board as to whether the 
Group’s business risks have been effectively managed.

In addition to their regular reporting on business risks, 
risk management and internal control systems, the 
Chief Executive Officer and Chief Financial Officer have 
provided assurance, in writing to the Board:

•  That the financial reporting risk management and 
associated compliance and controls have been 
assessed and found to be operating effectively; and

•  The Group’s financial reports are founded on a 
sound system of risk management and internal 
compliance and control.

The Group’s operations are not subject to any particular 
and significant environmental regulation under the law 
of the Commonwealth or a State or Territory. However, 
the Group does provide services to entities that are 
licensed or otherwise subject to conditions for the 
purposes of environmental legislation or regulation. In 
such cases, the Group manages its risks and undertakes 
its compliance duties in accordance with contractor 

Mitchell Services LtdAnnual Report 2021regime implemented by the licensed or regulated entity. 
Additionally, the Group is not aware of any material 
exposure to any particular social risks.

The Board is responsible for the overall internal control 
framework, but recognises that no cost-effective 
internal control system will preclude all errors and 
irregularities. Given the size of the Group, there is no 
dedicated internal audit function. In the absence of an 
internal audit function, comprehensive practices have 
been established to ensure:

•  Capital expenditure and revenue commitments 
above a certain size obtain prior Board approval;

•  Financial exposures are controlled;
•  Health and safety standards and management 

systems are monitored and reviewed to achieve  
high standards of performance and compliance  
with regulations;

•  Business transactions are properly authorised  

and executed;

•  The quality and integrity of personnel;
•  Financial reporting accuracy and compliance 

with the financial reporting regulatory framework. 
Monthly actual results are reported against budgets 
approved by the Directors and revised forecasts for 
the year are prepared regularly; and

•  Regulation compliance. The Group’s health, safety, 
environment and sustainability obligations are 
monitored by all members of the Board.

6. 

 ETHICAL STANDARDS AND  
GROUP VALUES

All Directors, managers and employees are expected 
to act with the utmost integrity and objectivity, striving 
at all times to enhance the reputation and performance 
of the Group and to live the Group’s values. Every 
employee has a nominated supervisor to whom they 
may refer any issues arising from their employment. 
The Board reviews its Code of Conduct and Ethics 
regularly and processes are in place to promote and 
communicate these policies.

Conflict of interest

Directors must keep the Board advised, on an ongoing 
basis, of any interest that could potentially conflict 
with those of the Group. The Board has developed 
procedures to assist Directors to disclose potential 
conflicts of interest.

Where the Board believes that a conflict exists the 
Director concerned will not be present at the meeting 
while the item is considered. Details of Director related 
entity transactions with the Group are set out in Note 
23 to the financial statements.

Code of Conduct

The Group has advised each Director, manager and 
employee that they must comply with the Group’s Code 
of Conduct and Ethics. The code requires all Directors, 
management and employees to, at all times and with all 
relevant stakeholders:

•  Act honestly and in good faith;
•  Exercise due care and diligence in fulfilling the 

functions of office;

•  Avoid conflicts and make full disclosure of any 

possible conflict of interest;

•  Comply with both the letter and spirit of the law;
•  Encourage the reporting and investigation of 

unlawful and unethical behaviour; and
•  Comply with the security trading policy.

Whistleblower Policy
The Group is committed to encouraging and supporting 
ethical and responsible behaviour. It is also committed 
to creating and maintaining an open working 
environment in which concerns regarding unethical, 
unlawful or undesirable conduct are able to be raised 
and reported. The policy sets out:

•  The process by which concerns can be reported 

without fear of reprisal

•  The investigation process to follow on receipt of a 

whistleblower report

•  The Group’s commitment to rectify any discovered 

wrongdoing

•  The measures in place to protect the whistleblower.

Security Trading Policy
The Security Trading Policy restricts Directors and 
employees from acting on price sensitive information 
(which is not available to the public) until it has been 
released to the market and adequate time has been 
given for this to be reflected in the Company’s  
share price.

Directors and other Key Management Personnel are 
also prohibited from trading during closed periods. 
Closed periods are the following periods:

•  The period from 1 July until the first trading day 
after the release of the Company’s annual result  
to the ASX; 

•  The period from 1 January until the first trading day 
after the release of the Company’s half yearly result 
to the ASX; 

•  The period from 1 October until the first trading day 
after the release of the Company’s 30 September 
quarterly investor report; and

•  The period from 1 April until the first trading day 
after the release of the Company’s 30 March 
quarterly investor report.

27

Mitchell Services LtdAnnual Report 2021CORPORATE GOVERNANCE 
STATEMENT

For the year ended 30 June 2021

Anti Bribery and Corruption Policy
The Group is committed to protecting its assets and 
reputation by reinforcing the Board and management’s 
commitment to identify if there are any fraudulent and 
corrupt activities, for establishing policies, controls 
and procedures for the prevention and detection of 
any such activities that may exist and to reinforce to 
all employees to report any corrupt and fraudulent 
conduct that they may be aware of. The policy sets out:

•  Definitions of Bribery and Corruption;
•  Examples of conduct which amounts to bribery  

and/or corruption

•  Rules around the prohibition of bribes and 

facilitation payments

•  Rules around gifts and hospitality and gift and 

entertainment expenditure

•  Rules around charitable contributions.

Group Values
The Group has adopted and is committed to upholding 
the following values:

•  Finish each day without harm
•  Foster a culture of respect, support, trust and 

recognition

•  Never openly criticise any team member. Blame is 

not productive

•  Understand your role. Embrace your role. Execute 

your role

•  Provide quality services through effective strategy, 

structure and systems

•  Continuously improve and find a better way.

The Group Values are published on the Group’s website.

7. 

 COMMUNICATION WITH 
SHAREHOLDERS

The Board provides shareholders with information using 
a comprehensive Continuous Disclosure Policy and 
investor relations program which includes identifying 
matters that may have a material effect on the price of 
the Company’s shares and notifying them to the ASX.

In summary, the Continuous Disclosure Policy operates 
as follows:

•  The Company Secretary (also the Chief Financial 
Officer) and the Chief Executive Officer are 
responsible for interpreting the Group’s policy and 
where necessary informing the Board. The Company 
Secretary is responsible for all communications with 
the ASX. Such matters are advised to the ASX after 
they are discovered but are referred to the Board in 
the first instance.

•  The full Annual Report is provided via the 

Company’s website to all shareholders. It provides 
relevant information about the operations of the 
Group during the year, changes in the state of affairs 
and details of future developments.

•  The half-yearly report contains summarised financial 
information and a review of the operations of the 
Group during the period. The half-year reviewed 
financial report is lodged with the ASX and sent  
to any shareholder who requests it.

•  Proposed major changes in the Group which may 
impact on share ownership rights are submitted  
to a vote of shareholders.

•  All announcements made to the market can be 
accessed via the Company’s website after they  
have been released to the ASX.

•  The external auditor attends the Annual General 
Meetings to answer questions concerning the 
conduct of the audit, the preparation and content 
of the auditor’s report, accounting policies adopted 
by the Group and the independence of the auditor 
in relation to the conduct of the audit.

Copies of all material market announcements are 
provided to the Directors promptly after such 
announcements have been made to the market. Any 
new and substantive investor or analyst presentations 
are released by the Group to the market ahead of any 
presentation to investors and/or analysts.

Governance-related materials are available for review 
by shareholders under the ‘Investors’ section of the 
Group’s website and includes all key corporate policies. 
In the event that shareholders have any queries as to 
their holding or as regards the Group’s operations, an 
investor email address (investors@mitchellservices.
com.au) is available, and all enquiries are promptly 
addressed. Shareholders are welcome to attend 
investor briefings and to ask questions at those 
briefings. Details of these briefings are released to the 
market periodically via the ASX platform.

The Group strongly encourages shareholders to elect to 
receive all communications via its registrar (Link Market 
Services) electronically.

The Board encourages full participation of shareholders 
at the Annual General Meeting (AGM), to ensure a 
high level of accountability and identification with 
the Group’s strategy and goals. Important issues are 
presented to the shareholders as single resolutions. 
Shareholders are encouraged to submit questions 
ahead of the AGM so that these may be addressed at 
the AGM.

28

Mitchell Services LtdAnnual Report 2021In determining whether resolutions put to a meeting of 
shareholders are to be decided by a poll, the Group will 
have regard to the requirements of the ASX as set out 
in Guidance Note 35 (i.e. that all Listing Rule resolutions 
be decided by a poll), as well as the obligation of the 
Chair, being aware of the final proxy count, to ensure 
that the will of the meeting is delivered in the final result 
of the resolution.

8.  SKILLS AND DIVERSITY
Diversity
The Company has an established Equity and Diversity 
Policy relating to its Board Members, Senior Executives 
and across the whole organisation with an objective to 
recruit and manage on the basis of qualification for the 
position and performance; regardless of gender, age, 
nationality, race, religious beliefs, cultural background  
or sexuality.

In summary, the Equity and Diversity Policy operates  
as follows: 

The Company has zero tolerance toward discrimination.

To achieve this, we are committed to:

•  Build relationships and promote opportunities for 

Indigenous peoples throughout all of our operations, 
while encouraging cultural awareness and respect 
amongst our staff.

•  Make confidential counselling and support available 
to employees to assist with any workplace issues 
that may arise.

The Group notes recommendation 1.5(b) of the 
Recommendations in relation to the setting of 
measurable objectives for achieving diversity. The 
Group currently has a diverse workplace in terms of 
age, skillsets, ethnicity, cultural background and gender 
and as such believes that the objectives of its Equity 
and Diversity Policy are currently being met. As such 
the Group has not set firm gender (or other) diversity 
targets. This will continue to be monitored on an  
annual basis. 

The proportion of women employees in the whole 
organisation is detailed below:

•  Ensuring a working environment that is free of all 

Women on the Board

forms of harassment.

•  Valuing the diversity among our employees, and  

all those with whom we do business.

•  Conducting business activities such as the hiring, 

promotion, and compensation of employees without 
regard to race, colour, religion, gender, gender 
identity or expression, sexual orientation, national 
origin, genetics, disability, or age.

Women in senior 
management roles1

Women in head  
office roles

Women employees  
in the Group

•  The employment and development of Indigenous 
employees in all the areas where we operate.

•  Complying with all applicable legislative 

1. 

 The Company has defined senior management roles as those 
roles which are responsible for a key business function and that 
report directly to either the Chief Executive Officer or Chief 
Financial Officer.

requirements.

To achieve this, we will:

•  Adhere to the Company Code of Conduct and  

be guided by the Company’s Values.

•  Recruit a diverse range of people with a diverse 
range of talents to help us achieve our goals.
•  Employ the best person for the job regardless 

of race, colour, religion, gender, gender identity 
or expression, sexual orientation, national origin, 
genetics, disability, or age.

•  Select on the principles of merit and fairness  

in all employment practices.

•  Ensure that all reports of workplace discrimination 
are treated seriously, promptly and fairly with due 
regard to the principles of procedural fairness, 
natural justice and confidentiality.

•  Take appropriate action against individuals engaging 

in discriminatory conduct.

Skills matrix
The Company aims to maintain a diverse, multi-skilled 
Board with a range of different skills and expertise.  
At a minimum, these skills and expertise include: 

•  Capital management and corporate finance 

experience

•  Experience at both executive and non-executive 

levels

•  An understanding of the drilling industry and mining 

services sector

•  Exceptional leadership skills
•  Experience in workplace health and safety
•  An understanding of technological advances  

in the mining services industry

•  Financial acumen and strategic capabilities
•  Environment and sustainability experience
•  An understanding of risk management. 

29

2021

2020

No.

%

No.

–

–

–

–

–

1

%

–

11.11

20

41.67

22

51.16

29

4.36

31

4.28

Mitchell Services LtdAnnual Report 2021IINNDDEEPPEENNDDEENNCCEE  DDEECCLLAARRAATTIIOONN  

TTOO  TTHHEE  DDIIRREECCTTOORRSS  OOFF  MMIITTCCHHEELLLL  SSEERRVVIICCEESS  LLIIMMIITTEEDD  
FFOORR  TTHHEE  YYEEAARR  EENNDDEEDD  3300  JJUUNNEE  22002211  

In accordance with section 307C of the  Corporations Act 2001, I declare that, to the best of my knowledge and 

belief, in relation to the audit of Mitchell Services Limited for the year ended 30 June 2021, there have been no 

contraventions of: 

 
 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

any applicable code of professional conduct in relation to the audit. 

Jessups 

Paul Sapelli 
Partner 

Level 1, 211 Sturt Street, Townsville, QLD 4810 

Dated: 25 August 2021 

30

Limited liability by a scheme approved under professional standards legislation. 
Trademark of Chartered Accountants Australia and New Zealand and used with permission 

A.B.N.: 99 194 967 950 

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF 
PROFIT OR LOSS AND OTHER 
COMPREHENSIVE INCOME 

For the year ended 30 June 2021

Note

2

2021

$

2020

$

191,465,761

175,554,639

1,738,118

3,987,782

(18,121,349)

(18,306,582)

(95,766,144)

(86,718,748)

Revenue

Gain on sale of assets

Drilling consumables

Employee and contract labour expenses

Fuel and oil

Freight and couriers

Hire of plant and equipment

Insurances

Legal and consultant fees

Rent

Service and repairs

Travel expenses

Impairment of trade receivables

Fair value increase to contingent consideration liability

Depreciation expense 

Amortisation of intangibles

Finance costs

Other expenses

(Loss)/profit before tax

Income tax (expense)/benefit

(Loss)/profit for the year

Other comprehensive income, net of income tax

Other comprehensive income for the year, net of income tax

Total comprehensive income for the year

(Loss)/profit attributable to:

Owners of the parent

Total comprehensive income attributable to:

Owners of the parent

Earnings per share

Basic (cents per share)

Diluted (cents per share)

The accompanying notes are an integral part of these financial statements.

14

26

26

(2,006,151)

(1,782,890)

(10,563,111)

(1,009,545)

(1,125,355)

(628,879)

(13,145,318)

(7,835,285)

(6,624,899)

(2,985,252)

(22,764,864)

(7,466,209)

(2,777,880)

(5,735,161)

(7,134,413)

1,235,019

(5,899,394)

(3,075,069)

(1,585,474)

(8,354,143)

(1,201,318)

(1,912,599)

(1,265,117)

(10,316,788)

(7,763,125)

–

–

(16,939,317)

(5,405,086)

(2,143,466)

(4,092,847)

10,462,742

(3,259,261)

7,203,481

 – 

 – 

(5,899,394)

7,203,481

(5,899,394)

7,203,481

(5,899,394)

7,203,481

(3.0)

(2.9)

3.8 

3.8 

31

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT  
OF FINANCIAL POSITION 

As at 30 June 2021

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables 

Other assets

Inventories

Current income tax assets

Intangibles at cost 

Total current assets 

Non-current assets

Right-of-use assets

Property, plant and equipment

Intangibles at cost

Other assets

Total non-current assets 

Total assets 

LIABILITIES

Current liabilities

Trade and other payables

Dividend payable

Income tax payable

Other financial liabilities

Provisions

Total current liabilities 

Non-current liabilities

Other financial liabilities

Deferred tax liabilities

Provisions

Total non-current liabilities 

Total liabilities 

Net assets 

EQUITY 

Issued capital

Share issue costs

Retained earnings 

Total equity 

The accompanying notes are an integral part of these financial statements.

32

Note

2021

$

2020

$

3(a)

 4,236,219 

 11,906,383 

4

5

6

14

7

8

13

7

5

9

14

10

11

10

14

11

15

16

17

 31,534,236 

 33,076,207 

 1,689,144 

 5,271,953 

1,540,162

 3,157,378 

2,010,246 

4,093,648 

–

7,466,209

47,429,092 

58,552,693

2,703,752 

69,738,456 

6,856,062 

25,485 

3,056,584 

70,265,463 

10,013,440 

156,066

79,323,755 

83,491,553

126,752,847

142,044,246

24,399,791 

21,698,820 

– 

–

16,927,611 

8,851,588 

2,191,627 

1,405,158 

15,822,772 

8,340,744

 50,178,990 

49,459,121 

 22,664,875 

33,139,005 

 1,589,409 

708,731 

24,963,015 

75,142,005 

51,610,842 

72,995,137 

(2,745,932)

(18,638,363)

51,610,842 

1,456,276 

528,423 

35,123,704

84,582,825

 57,461,421 

72,995,137

(2,745,932)

(12,787,784)

 57,461,421 

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT  
OF CHANGES IN EQUITY 

For the year ended 30 June 2021

Balance at 1 July 2019

 55,518,917 

(17,925,553)

 37,593,364 

ISSUED 
CAPITAL

RETAINED  
EARNINGS

Note

$

$

TOTAL

$

Comprehensive income

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

Issue of ordinary shares

Share issue costs

Dividend declared

Recognition of share-based payments

Balance at 30 June 2020

Comprehensive income

Loss for the year

Other comprehensive income for the year

Total comprehensive income for the year

Recognition of share-based payments

17

15

16

18

17

18

–

–

–

7,203,481

7,203,481

–

–

7,203,481

7,203,481

14,750,000

–

14,750,000

(19,712)

(19,712)

–

–

(2,191,627)

(2,191,627)

125,915

125,915

70,249,205

(12,787,784)

57,461,421

 – 

 – 

 – 

 – 

(5,899,394)

 (5,899,394)

 – 

 – 

(5,899,394)

(5,899,394)

 48,815 

 48,815 

Balance at 30 June 2021

 70,249,205 

(18,638,363)

 51,610,842

The accompanying notes are an integral part of these financial statements.

33

Mitchell Services LtdAnnual Report 2021 
 
 
 
CONSOLIDATED STATEMENT  
OF CASH FLOWS 

For the year ended 30 June 2021

CASH FLOWS FROM OPERATING ACTIVITIES 

Receipts from customers 

Payments to suppliers and employees

Interest received 

Interest paid

Income tax paid

Income tax refunded 

Note

2021

$

2020

$

186,372,316 

173,204,788

(152,772,244)

(140,136,306)

95 

(1,966,091)

(2,481,490)

904,323 

209

(1,919,062)

–

–

Net cash provided by operating activities

19

30,056,909 

31,149,629

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of property, plant and equipment 

Payment for property, plant and equipment

Payment for purchase of Deepcore, net of cash acquired

Earn out payment related to purchase of Deepcore

4,010,879 

(26,142,183)

–

(2,344,468)

5,855,236

(17,617,536)

(14,852,173)

–

Net cash used in investing activities

(24,475,772)

(26,614,473)

16 

– 

(28,160)

4,311,042 

19,188,320

(15,370,716)

(11,650,643)

(2,191,627)

(1,734,966)

(13,251,301)

5,774,551

(7,670,164)

11,906,383 

4,236,219 

10,309,707

1,596,676

11,906,383

CASH FLOWS FROM FINANCING ACTIVITIES

Payments for share issue costs

Proceeds from borrowings

Repayment of borrowings

Dividends paid

Net cash provided by/(used in) financing activities

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year

3(c)

The accompanying notes are an integral part of these financial statements.

34

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

1.  SIGNIFICANT ACCOUNTING POLICIES 
(a)  General information

Mitchell Services Ltd (Company) is a limited company 
incorporated in Australia. The addresses of its 
registered office and principal place of business are 
disclosed in the Corporate Directory of this Annual 
Report. The principal activities of the Company and 
its subsidiaries (Group) are exploration and mine site 
drilling services to the exploration, mining, and energy 
industries, primarily in Australia.

(b)  Basis of preparation

These general purpose consolidated financial 
statements have been prepared in accordance with 
the Corporations Act 2001, Australian Accounting 
Standards and Interpretations of the Australian 
Accounting Standards Board and in compliance with 
International Financial Reporting Standards as issued 
by the International Accounting Standards Board. 
The Group is a for-profit entity for financial reporting 
purposes under Australian Accounting Standards. 
Material accounting policies adopted in the preparation 
of these financial statements are presented below and 
have been consistently applied unless stated otherwise.

Except for cash flow information, the financial 
statements have been prepared on an accrual basis 
and are based on historical costs, modified, where 
applicable, by the measurement at fair value of selected 
non-current assets, financial assets and financial 
liabilities.

The financial statements were authorised for issue 
by the Directors on the date shown in the Directors’ 
Declaration.

(c)  Principles of consolidation

The consolidated financial statements incorporate all 
of the assets, liabilities and results of the Company and 
all of the subsidiaries. Subsidiaries are entities that the 
Parent controls. The Parent controls an entity when it 
is exposed to, or has rights to, variable returns from its 
involvement with the entity and has the ability to affect 
those returns through its power over the entity. A list of 
the subsidiaries is provided in Note 20.

The assets, liabilities and results of all subsidiaries 
are fully consolidated into the financial statements 
of the Group from the date on which control is 
obtained by the Group. The consolidation of a 
subsidiary is discontinued from the date that control 
ceases. Intercompany transactions, balances and 
unrealised gains or losses on transactions between 
Group entities are fully eliminated on consolidation. 

Accounting policies of subsidiaries have been changed 
and adjustments made where necessary to ensure 
uniformity of the accounting policies adopted by  
the Group.

Equity interests in a subsidiary not attributable, 
directly or indirectly, to the Group are presented 
as “non-controlling interests”. The Group initially 
recognises non-controlling interests that are present 
ownership interests in subsidiaries and are entitled to 
a proportionate share of the subsidiary’s net assets on 
liquidation at either fair value or at the non-controlling 
interests’ proportionate share of the subsidiary’s net 
assets. Subsequent to initial recognition, non-controlling 
interests are attributed their share of profit or loss and 
each component of other comprehensive income. Non-
controlling interests are shown separately within the 
equity section of the statement of financial position and 
statement of comprehensive income.

(d)  Business combinations

Business combinations occur where an acquirer obtains 
control over one or more businesses.

A business combination is accounted for by applying 
the acquisition method, unless it is a combination 
involving entities or businesses under common control. 
The business combination will be accounted for from 
the date that control is obtained, whereby the fair 
value of the identifiable assets acquired and liabilities 
(including contingent liabilities) assumed is recognised 
(subject to certain limited exemptions).

When measuring the consideration transferred in the 
business combination, any asset or liability resulting 
from a contingent consideration arrangement is also 
included. Subsequent to initial recognition, contingent 
consideration classified as equity is not remeasured 
and its subsequent settlement is accounted for within 
equity. Contingent consideration classified as an asset 
or liability is remeasured in each reporting period to 
fair value, recognising any change to fair value in profit 
or loss, unless the change in value can be identified as 
existing at acquisition date.

All transaction costs incurred in relation to business 
combinations, other than those associated with the 
issue of a financial instrument, are recognised as 
expenses in profit or loss when incurred.

The acquisition of a business may result in the 
recognition of goodwill or a gain from a bargain 
purchase.

35

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

(e) 

Intangibles

Goodwill and Impairment
Goodwill is carried at cost less any accumulated 
impairment losses. Goodwill is calculated as the excess 
of the sum of:

(i)  the consideration transferred at fair value;

(ii)   any non-controlling interest (determined under 
either the fair value or proportionate interest 
method); and

(iii)  the acquisition date fair value of any previously held 

equity interest;

over the acquisition date fair value of any identifiable 
assets acquired and liabilities assumed.

The acquisition date fair value of the consideration 
transferred for a business combination plus the 
acquisition date fair value of any previously held equity 
interest shall form the cost of the investment in the 
separate financial statements.

Changes in the Group’s ownership interests in 
subsidiaries that do not result in the Group losing 
control over the subsidiaries are accounted for as 
equity transactions. The carrying amounts of the 
Group’s interests and the non-controlling interests are 
adjusted to reflect the changes in their relative interests 
in the subsidiaries. Any difference between the amount 
by which the noncontrolling interests are adjusted and 
the fair value of the consideration paid or received is 
recognised directly in equity and attributed to owners 
of the Company.

When the Group loses control of a subsidiary, a gain 
or loss is recognised in profit or loss and is calculated 
as the difference between (i) the aggregate of the fair 
value of the consideration received and the fair value 
of any retained interest and (ii) the previous carrying 
amount of the assets (including goodwill), and liabilities 
of the subsidiary and any non-controlling interests. All 
amounts previously recognised in other comprehensive 
income in relation to that subsidiary are accounted for 
as if the Group had directly disposed of the related 
assets or liabilities of the subsidiary (i.e. reclassified 
to profit or loss or transferred to another category of 
equity as specified/permitted by applicable Accounting 
Standards). The fair value of any investment retained 
in the former subsidiary at the date when control is 
lost is regarded as the fair value on initial recognition 
for subsequent accounting under AASB 139: Financial 
Instruments: Recognition and Measurement, when 
applicable, the cost on initial recognition of an 
investment in an associate or a joint venture.

The amount of goodwill recognised on acquisition of 
each subsidiary in which the Group holds less than 
100% interest will depend on the method adopted 
in measuring the non-controlling interest. The Group 
can elect in most circumstances to measure the 
non-controlling interest in the acquiree either at fair 
value (full goodwill method) or at the non-controlling 
interest’s proportionate share of the subsidiary’s 
identifiable net assets (proportionate interest method). 
In such circumstances, the Group determines which 
method to adopt for each acquisition and this is stated 
in the respective note to the financial statements 
disclosing the business combination.

Under the full goodwill method, the fair value of the 
non-controlling interest is determined using valuation 
techniques which make the maximum use of market 
information where available.

Goodwill on acquisition of subsidiaries is included in 
intangible assets. Goodwill on acquisition of associates 
is included in investments in associates.

Goodwill is tested for impairment annually and is 
allocated to the Group’s cash-generating units or 
groups of cash-generating units, representing the 
lowest level at which goodwill is monitored and not 
larger than an operating segment. Gains and losses on 
the disposal of an entity include the carrying amount of 
goodwill related to the entity disposed of.

Changes in the ownership interests in a subsidiary 
that do not result in a loss of control are accounted for 
as equity transactions and do not affect the carrying 
amounts of goodwill.

Customer contracts 
Customer contracts acquired are initially recognised at 
fair value and are subsequently carried at fair value less 
accumulated amortisation and accumulated impairment 
losses. These costs are amortised to profit or loss using 
the straight-line method over the contract period or 
estimated useful life, whichever is shorter.

(f)  Revenue recognition

Revenue is recognised for the major business activities 
as follows: 

Revenue from contracts with customers
The Group provides drilling services to the exploration, 
mining and energy industries pursuant to service 
contracts with a variety of clients in those sectors. 
The revenue associated with these drilling contracts 
is recognised in accordance with AASB15, that is in a 
manner that depicts the transfer of promised goods 
or services to customers in an amount that reflects 

36

Mitchell Services LtdAnnual Report 2021the consideration to which the Group expects to be 
entitled in exchange for those goods or services. 
Revenue from customer contracts is recognised upon 
satisfaction of a performance obligation under those 
contracts either over time in accordance with specified 
units of production (for example meters drilled or 
hours worked) or at a point in time when risks and 
rewards pass to the customer under those contracts 
(for example the sale or hire of certain items including 
consumables).

Interest income
Interest income from a financial asset is recognised 
when it is probable that the economic benefits will 
flow to the Group and the amount of revenue can be 
measured reliably. Interest income is accrued on a time 
basis, by reference to the principal outstanding and at 
the effective interest rate applicable, which is the rate 
that exactly discounts estimated future cash receipts 
through the expected life of the financial asset to that 
asset’s net carrying amount on initial recognition. 

Other revenue is recognised when the right to receive 
the revenue has been established.

All revenue is stated net of the amount of goods and 
services tax (GST).

(g) 

Leases

The Group as lessee 
At inception of a contract, the Group assesses if the 
contract contains or is a lease. If there is a lease present, 
a right-of-use asset and a corresponding lease liability 
are recognised by the Group where the Group is a 
lessee. However, all contracts that are classified as 
short-term leases (i.e. a lease with a remaining lease 
term of 12 months or less) and leases of low-value 
assets are recognised as an operating expense on a 
straight-line basis over the term of the lease.

Initially the lease liability is measured at the present 
value of the lease payments still to be paid at the 
commencement date. The lease payments are 
discounted at the interest rate implicit in the lease. 
If this rate cannot be readily determined, the Group 
uses the incremental borrowing rate.

Lease payments included in the measurement of the 
lease liability are as follows:

• 

• 

• 

the amount expected to be payable by the lessee 
under residual value guarantees;
the exercise price of purchase options, if the lessee 
is reasonably certain to exercise the options;
lease payments under extension options, if the 
lessee is reasonably certain to exercise the options; 
and

•  payments of penalties for terminating the lease, if 
the lease term reflects the exercise of an option to 
terminate the lease.

The right-of-use assets comprise the initial 
measurement of the corresponding lease liability, any 
lease payments made at or before the commencement 
date and any initial direct costs. The subsequent 
measurement of the right-of-use assets is at cost less 
accumulated depreciation and impairment losses.

Right-of-use assets are depreciated over the lease term 
or useful life of the underlying asset, whichever is the 
shortest.

Where a lease transfers ownership of the underlying 
asset or the cost of the right-of-use asset reflects that 
the Group anticipates to exercise a purchase option, the 
specific asset is depreciated over the useful life of the 
underlying asset

(h)  Employee benefits

Short-term employee benefits

Provision is made for the Group’s obligation for short-
term employee benefits. Short-term employee benefits 
are benefits (other than termination benefits) that are 
expected to be settled wholly before 12 months after 
the end of the annual reporting period in which the 
employees render the related service, including wages, 
salaries and sick leave. Short-term employee benefits 
are measured at the (undiscounted) amounts expected 
to be paid when the obligation is settled.

The Group’s obligations for short-term employee 
benefits such as wages, salaries and sick leave are 
recognised as part of current trade and other payables 
in the statement of financial position. The Group’s 
obligations for employees’ annual leave and long 
service leave entitlements are recognised as provisions 
in the statement of financial position.

Other long-term employee benefits 

•  fixed lease payments less any lease incentives;
•  variable lease payments that depend on an index or 
rate, initially measured using the index or rate at the 
commencement date;

Provision is made for employees’ long service leave and 
annual leave entitlements not expected to be settled 
wholly within 12 months after the end of the annual 
reporting period in which the employees render the 

37

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

related service. Other long-term employee benefits 
are measured at the present value of the expected 
future payments to be made to employees. Expected 
future payments incorporate anticipated future wage 
and salary levels, durations of service and employee 
departures and are discounted at rates determined by 
reference to market yields at the end of the reporting 
period on government bonds that have maturity 
dates that approximate the terms of the obligations. 
Any remeasurements for changes in assumptions of 
obligations for other long-term employee benefits are 
recognised in profit or loss in the periods in which the 
changes occur.

The Group’s obligations for long-term employee 
benefits are presented as non-current provisions in 
its statement of financial position, except where the 
Group does not have an unconditional right to defer 
settlement for at least 12 months after the end of the 
reporting period, in which case the obligations are 
presented as current provisions.

Defined contribution superannuation benefits
All employees of the Group receive defined 
contribution superannuation entitlements, for which 
the Group pays the fixed superannuation guarantee 
contribution (currently 10.0% of the employee’s average 
ordinary salary) to the employee’s superannuation fund 
of choice. All contributions in respect of employees’ 
defined contribution entitlements are recognised 
as an expense when they become payable. The 
Group’s obligation with respect to employees’ defined 
contribution entitlements is limited to its obligation for 
any unpaid superannuation guarantee contributions 
at the end of the reporting period. All obligations for 
unpaid superannuation guarantee contributions are 
measured at the (undiscounted) amounts expected 
to be paid when the obligation is settled and are 
presented as current liabilities in the Group’s statement 
of financial position.

Termination benefits
When applicable, the Group recognises a liability and 
expense for termination benefits at the earlier of:

• 

the date when the Group can no longer withdraw 
the offer for termination benefits; and

•  when the Group recognises costs for restructuring 
pursuant to AASB 137: Provisions, Contingent 
Liabilities and Contingent Assets and the costs 
include termination benefits.

In either case, unless the number of employees affected 
is known, the obligation for termination benefits is 
measured on the basis of the number of employees 
expected to be affected. Termination benefits that 
are expected to be settled wholly before 12 months 
after the annual reporting period in which the benefits 
are recognised are measured at the (undiscounted) 
amounts expected to be paid. All other termination 
benefits are accounted for on the same basis as other 
long-term employee benefits.

Equity-settled compensation

The Group operates an employee share and option 
plan. Share-based payments to employees are 
measured at the fair value of the instruments at grant 
date and amortised over the vesting periods. Share-
based payments to non-employees are measured at the 
fair value of goods or services received or the fair value 
of the equity instruments issued, if it is determined the 
fair value of the goods or services cannot be reliably 
measured, and are recorded at the date the goods 
or services are received. The corresponding amounts 
are recognised in the option reserve and statement of 
profit and loss respectively. The fair value of options 
is determined using the Black-Scholes pricing model. 
The number of shares and options expected to vest 
is reviewed and adjusted at the end of each reporting 
period such that the amount recognised for services 
received as consideration for the equity instruments 
granted is based on the number of equity instruments 
that eventually vest.

(i) 

Income taxes

The income tax expense (benefit) for the year 
comprises current income tax expense (income) and 
deferred tax expense (income).

Current income tax expense charged to profit or loss 
is the tax payable on taxable income for the current 
period. Current tax liabilities (assets) are measured at 
the amounts expected to be paid to (recovered from) 
the relevant taxation authority using tax rates (and tax 
laws) that have been enacted or substantively enacted 
by the end of the reporting period.

Deferred tax expense reflects movements in deferred 
tax asset and deferred tax liability balances during the 
year as well as unused tax losses.

Current and deferred income tax expense is charged 
or credited outside profit or loss when the tax relates 
to items that are recognised outside profit or loss or 
arising from a business combination.

38

Mitchell Services LtdAnnual Report 2021A deferred tax liability shall be recognised for all 
taxable temporary differences, except to the extent 
that the deferred tax liability arises from: (a) the initial 
recognition of goodwill; or (b) the initial recognition 
of an asset or liability in a transaction which: (i) is 
not a business combination; and (ii) at the time of 
the transaction, affects neither accounting profit nor 
taxable profit (tax loss).

Deferred tax assets and liabilities are calculated at 
the tax rates that are expected to apply to the period 
when the asset is realised or the liability is settled 
and their measurement also reflects the manner in 
which management expects to recover or settle the 
carrying amount of the related asset or liability. With 
respect to non-depreciable items of property, plant 
and equipment measured at fair value and items 
of investment property measured at fair value, the 
related deferred tax liability or deferred tax asset is 
measured on the basis that the carrying amount of the 
asset will be recovered entirely through sale. When 
an investment property that is depreciable is held by 
the entity in a business model whose objective is to 
consume substantially all of the economic benefits 
embodied in the property through use over time (rather 
than through sale), the related deferred tax liability or 
deferred tax asset is measured on the basis that the 
carrying amount of such property will be recovered 
entirely through use.

Deferred tax assets relating to temporary differences 
and unused tax losses are recognised only to the extent 
that it is probable that future taxable profit will be 
available against which the benefits of the deferred 
tax asset can be utilised, unless the deferred tax asset 
relating to temporary differences arises from the initial 
recognition of an asset or liability in a transaction that:

is not a business combination; and

• 
•  at the time of the transaction, affects neither 
accounting profit nor taxable profit (tax loss).

Where temporary differences exist in relation to 
investments in subsidiaries, branches, associates, 
and joint ventures, deferred tax assets and liabilities 
are not recognised where the timing of the reversal 
of the temporary difference can be controlled and 
it is not probable that the reversal will occur in the 
foreseeable future.

Current tax assets and liabilities are offset where a 
legally enforceable right of set-off exists and it is 
intended that net settlement or simultaneous realisation 
and settlement of the respective asset and liability 
will occur. Deferred tax assets and liabilities are offset 
where: (i) a legally enforceable right of set-off exists; 
and (ii) the deferred tax assets and liabilities relate to 
income taxes levied by the same taxation authority 
on either the same taxable entity or different taxable 
entities where it is intended that net settlement 
or simultaneous realisation and settlement of the 
respective asset and liability will occur in future periods 
in which significant amounts of deferred tax assets or 
liabilities are expected to be recovered or settled.

Tax consolidation
The Company and its wholly-owned Australian resident 
entities have formed a tax-consolidated group and are 
therefore taxed as a single entity from that date. The 
head entity within the tax-consolidated group is Mitchell 
Services Ltd. The members of the tax-consolidated 
Group are identified in Note 20. Tax expense/income, 
deferred tax liabilities and deferred tax assets arising 
from temporary differences of the members of the 
tax-consolidated group are recognised in the separate 
financial statements of the members of the tax-
consolidated group using the “separate taxpayer within 
group” approach by reference to the carrying amounts 
in the separate financial statements of each entity 
and the tax values applying under tax consolidation. 
Current tax liabilities and assets and deferred tax 
assets arising from unused tax losses and relevant tax 
credits of the members of the tax-consolidated group 
are recognised by the Company (as head entity in the 
tax-consolidated group). Due to the existence of a 
tax funding arrangement between the entities in the 
tax-consolidated group, amounts are recognised as 
payable to or receivable by the Company and each 
member of the Group in relation to the tax contribution 
amounts paid or payable between the Parent Entity and 
the other members of the tax-consolidated group in 
accordance with the arrangement.

39

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

Property, plant and equipment

(j) 
Recognition and measurement
Items of property, plant and equipment are measured 
at cost less accumulated depreciation and accumulated 
impairment losses.

Cost includes expenditure that is directly attributable to 
the acquisition of the asset. The cost of self-constructed 
assets includes the cost of materials and direct labour 
and any other costs directly attributable to bringing the 
assets to a working condition for their intended use.

Where parts of an item of property, plant and 
equipment have different useful lives, they are 
accounted for as separate items (major components) 
of property, plant and equipment.

Any gain or loss on disposal of an item of property, 
plant and equipment (calculated as the difference 
between the net proceeds from disposal and the 
carrying amount of the item) is recognised in profit 
or loss.

Subsequent expenditure is capitalised only when it is 
probable that future economic benefits associated with 
the expenditure will flow to the Group. On-going repairs 
and maintenance are expensed as incurred.

Depreciation
Items of property, plant and equipment are depreciated 
from the date that they are installed and are ready for 
use, or in respect of internally constructed assets, from 
the date that the asset is completed and ready for use.

Depreciation is calculated to write off the cost 
of property, plant and equipment using both the 
diminishing value basis or straight-line basis over 
their estimated useful lives. Depreciation is generally 
recognised in profit or loss. Leased assets are 
depreciated over the shorter of the lease term and their 
useful lives unless it is reasonably certain that the Group 
will obtain ownership by the end of the lease term. 
Land is not depreciated. 

The depreciation rates used for the current and 
comparative years of significant items of property, plant 
and equipment are as follows:

CLASSES OF FIXED ASSET

Leasehold improvements

20.00%

Plant & Equipment

Motor Vehicles

6.67% – 40.00%

12.50% – 50.00%

Office Equipment, Furniture & Fittings

10.00% – 67.67%

Depreciation methods and useful lives are reviewed at 
each reporting date and adjusted if appropriate. 

40

Impairment of property, plant and equipment
At the end of each reporting period, the Group 
reviews the carrying amounts of its tangible assets 
to determine whether there is any indication that 
those assets have suffered an impairment loss. If any 
such indication exists, the recoverable amount of the 
asset is estimated in order to determine the extent of 
the impairment loss (if any). When it is not possible 
to estimate the recoverable amount of an individual 
asset, the Group estimates the recoverable amount of 
the cash-generating unit to which the asset belongs. 
When a reasonable and consistent basis of allocation 
can be identified, corporate assets are also allocated to 
individual cash-generating units, or otherwise they are 
allocated to the smallest group of cash-generating units 
for which a reasonable and consistent allocation basis 
can be identified.

Recoverable amount is the higher of fair value less 
costs to sell and value in use. In assessing value in use, 
the estimated future cash flows are discounted to 
their present value using a pre-tax discount rate that 
reflects current market assessments of the time value of 
money and the risks specific to the asset for which the 
estimates of future cash flows have not been adjusted.

When an impairment loss subsequently reverses, the 
carrying amount of the asset (or cash-generating unit) 
is increased to the revised estimate of its recoverable 
amount, but so that the increased amount does not 
exceed the carrying amount that would have been 
determined had no impairment loss been recognised 
for the asset (or cash-generating unit) in prior years. 
A reversal of an impairment loss is recognised 
immediately in profit or loss, unless the relevant 
asset is carried at a re-valued amount, in which case 
the reversal of the impairment loss is treated as a 
revaluation increase.

(k) 

Inventories

Inventories are stated at the lower of cost and net 
realisable value. Costs of inventories are determined on 
first-in-first-out basis. Net realisable value represents 
the estimated selling price for inventories less all 
estimated costs of completion and costs necessary 
to make the sale. The cost of manufactured products 
includes direct materials, direct labour and an 
appropriate portion of variable and fixed overheads. 
Overheads are applied on the basis of normal operating 
capacity. Costs are assigned on the basis of weighted 
average costs.

Mitchell Services LtdAnnual Report 2021(l) 

Provisions

Measurement is on the basis of the two primary criteria:

Provisions are recognised when the Group has a 
present obligation (legal or constructive) as a result of a 
past event, it is probable that the Group will be required 
to settle the obligation, and a reliable estimate can be 
made of the amount of the obligation.

• 

• 

the contractual cash flow characteristics of the 
financial asset; and
the business model for managing the financial 
assets.

The amount recognised as a provision is the best 
estimate of the consideration required to settle 
the present obligation at the end of the reporting 
period, taking into account the risks and uncertainties 
surrounding the obligation. When a provision is 
measured using the cash flows estimated to settle the 
present obligation, its carrying amount is the present 
value of those cash flows (where the effect of the time 
value of money is material).

When some or all of the economic benefits required to 
settle a provision are expected to be recovered from a 
third party, a receivable is recognised as an asset if it 
is virtually certain that reimbursement will be received 
and the amount of the receivable can be measured 
reliably. 

(m)  Financial instruments

Initial recognition and measurement 
Financial assets and financial liabilities are recognised 
when the Group becomes a party to the contractual 
provisions to the instrument. For financial assets, this 
is the date that the Group commits itself to either the 
purchase or sale of the asset (i.e. trade date accounting 
is adopted). 

Financial instruments (except for trade receivables) are 
initially measured at fair value plus transaction costs, 
except where the instrument is classified “at fair value 
through profit or loss”, in which case transaction costs 
are expensed to profit or loss immediately. Where 
available, quoted prices in an active market are used to 
determine fair value. In other circumstances, valuation 
techniques are adopted. 

Trade receivables are initially measured at the 
transaction price if the trade receivables do not contain 
a significant financing component or if the practical 
expedient was applied as specified in AASB 15.63. 

Financial assets
Financial assets are subsequently measured at:

•  amortised cost;
• 
• 

fair value through other comprehensive income; or
fair value through profit or loss.

A financial asset is subsequently measured at amortised 
cost if it meets the following conditions:

• 

• 

the financial asset is managed solely to collect 
contractual cash flows; and
the contractual terms within the financial asset 
give rise to cash flows that are solely payments 
of principal and interest on the principal amount 
outstanding on specified dates.

A financial asset is subsequently measured at fair value 
through other comprehensive income if it meets the 
following conditions:

• 

• 

the contractual terms within the financial asset 
give rise to cash flows that are solely payments 
of principal and interest on the principal amount 
outstanding on specified dates; and
the business model for managing the financial asset 
comprises both contractual cash flows collection 
and the selling of the financial asset.

By default, all other financial assets that do not meet 
the measurement conditions of amortised cost and 
fair value through other comprehensive income are 
subsequently measured at fair value through profit 
or loss.

The Group initially designates a financial instrument as 
measured at fair value through profit or loss if:

• 

• 

• 

it eliminates or significantly reduces a measurement 
or recognition inconsistency (often referred to as 
“accounting mismatch”) that would otherwise arise 
from measuring assets or liabilities or recognising 
the gains and losses on them on different bases;
it is in accordance with the documented risk 
management or investment strategy and 
information about the groupings was documented 
appropriately, so that the performance of the 
financial liability that was part of a group of financial 
liabilities or financial assets can be managed and 
evaluated consistently on a fair value basis;
it is a hybrid contract that contains an embedded 
derivative that significantly modifies the cash flows 
otherwise required by the contract.

41

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

The initial designation of the financial instruments to 
measure at fair value through profit or loss is a one-time 
option on initial classification and is irrevocable until the 
financial asset is derecognised.

On derecognition of a financial asset measured at 
amortised cost, the difference between the asset’s 
carrying amount and the sum of the consideration 
received and receivable is recognised in profit or loss.

On derecognition of a debt instrument classified at 
fair value through other comprehensive income, the 
cumulative gain or loss previously accumulated in the 
investment revaluation reserve is reclassified to profit 
or loss.

On derecognition of an investment in equity which was 
elected to be classified as at fair value through other 
comprehensive income, the cumulative gain or loss 
previously accumulated in the investment’s revaluation 
reserve is not reclassified to profit or loss, but is 
transferred to retained earnings.

Impairment
The Group recognises a loss allowance for expected 
credit losses on:

•  financial assets that are measured at amortised cost 
or fair value through other comprehensive income;
lease receivables;

• 
•  contract assets;
• 

loan commitments that are not measured at fair 
value through profit or loss; and

•  financial guarantee contracts that are not measured 

at fair value through profit or loss.

Loss allowance is not recognised for:

•  financial assets measured at fair value through profit 

or loss; or

•  equity instruments measured at fair value through 

other comprehensive income.

Expected credit losses are the probability-weighted 
estimate of credit losses over the expected life of a 
financial instrument. A credit loss is the difference 
between all contractual cash flows that are due and 
all cash flows expected to be received, all discounted 
at the original effective interest rate of the financial 
instrument.

The Group uses the following approaches to 
impairment, as applicable under AASB 9: Financial 
Instruments:

• 
• 

the general approach; and
the simplified approach.

Equity instruments
At initial recognition, as long as the equity instrument 
is not held for trading or not a contingent consideration 
recognised by an acquirer in a business combination 
to which AASB 3: Business Combinations applies, the 
Group may make an irrevocable election to measure 
any subsequent changes in fair value of the equity 
instrument in other comprehensive income, while 
the dividend revenue received on underlying equity 
instruments investment will still be recognised in 
profit or loss.

Regular way purchases and sales of financial assets 
are recognised and derecognised at settlement date 
in accordance with the Group’s accounting policy.

Derecognition
Derecognition refers to the removal of a previously 
recognised financial asset or financial liability from the 
statement of financial position.

Derecognition of financial liabilities
A liability is derecognised when it is extinguished 
(i.e. when the obligation in the contract is discharged, 
cancelled or expires). An exchange of an existing 
financial liability for a new one with substantially 
modified terms, or a substantial modification to the 
terms of a financial liability is treated as an 
extinguishment of the existing liability and recognition 
of a new financial liability.

The difference between the carrying amount of the 
financial liability derecognised and the consideration 
paid and payable, including any non-cash assets 
transferred or liabilities assumed, is recognised in profit 
or loss.

Derecognition of financial assets
A financial asset is derecognised when the holder’s 
contractual rights to its cash flows expires, or the 
asset is transferred in such a way that all the risks and 
rewards of ownership are substantially transferred.

All of the following criteria need to be satisfied for 
derecognition of financial assets:

• 

the right to receive cash flows from the asset has 
expired or been transferred;

•  all risk and rewards of ownership of the asset have 

been substantially transferred; and
the Group no longer controls the asset (i.e. the 
Group has no practical ability to make a unilateral 
decision to sell the asset to a third party).

• 

42

Mitchell Services LtdAnnual Report 2021General approach
Under the general approach, at each reporting period, 
the Group assesses whether the financial instruments 
are credit-impaired, and if:

• 

• 

the credit risk of the financial instrument has 
increased significantly since initial recognition, the 
Group measures the loss allowance of the financial 
instruments at an amount equal to the lifetime 
expected credit losses; or
there is no significant increase in credit risk since 
initial recognition, the Group measures the loss 
allowance for that financial instrument at an amount 
equal to 12-month expected credit losses.

Financial liabilities
Financial liabilities are subsequently measured at:

•  amortised cost; or
• 

fair value through profit or loss.

A financial liability is measured at fair value through 
profit or loss if the financial liability is:

•  a contingent consideration of an acquirer in a 

business combination to which AASB 3: Business 
Combinations applies;

•  held for trading; or
• 

initially designated as at fair value through profit 
or loss.

Simplified approach
The simplified approach does not require tracking of 
changes in credit risk at every reporting period, but 
instead requires the recognition of lifetime expected 
credit loss at all times.

This approach is applicable to:

All other financial liabilities are subsequently measured 
at amortised cost using the effective interest method.

The effective interest method is a method of calculating 
the amortised cost of a debt instrument and of 
allocating interest expense in profit or loss over the 
relevant period.

• 

• 

trade receivables or contract assets that result from 
transactions within the scope of AASB 15: Revenue 
from Contracts with Customers and that contain a 
significant financing component; and
lease receivables.

The effective interest rate is the internal rate of return 
of the financial asset or liability; that is, it is the rate 
that exactly discounts the estimated future cash flows 
through the expected life of the instrument to the net 
carrying amount at initial recognition.

In measuring the expected credit loss, a provision 
matrix for trade receivables was used, taking into 
consideration various data to get to an expected credit 
loss (i.e. diversity of its customer base, appropriate 
groupings of its historical loss experience etc).

Recognition of expected credit losses  
in financial statements
At each reporting date, the Group recognises the 
movement in the loss allowance as an impairment 
gain or loss in the statement of profit or loss and other 
comprehensive income.

The carrying amount of financial assets measured at 
amortised cost includes the loss allowance relating to 
that asset.

Assets measured at fair value through other 
comprehensive income are recognised at fair value, 
with changes in fair value recognised in other 
comprehensive income. Amounts in relation to change 
in credit risk are transferred from other comprehensive 
income to profit or loss at every reporting period.

A financial liability is held for trading if:

• 

it is incurred for the purpose of repurchasing or 
repaying in the near term;

•  part of a portfolio where there is an actual pattern 

of short-term profit taking; or

•  a derivative financial instrument (except for a 

derivative that is in a financial guarantee contract 
or a derivative that is in an effective hedging 
relationship).

Any gains or losses arising on changes in fair value are 
recognised in profit or loss to the extent that they are 
not part of a designated hedging relationship.

The change in fair value of the financial liability 
attributable to changes in the issuer’s credit risk is 
taken to other comprehensive income and are not 
subsequently reclassified to profit or loss. Instead, they 
are transferred to retained earnings upon derecognition 
of the financial liability.

If taking the change in credit risk in other comprehensive 
income enlarges or creates an accounting mismatch, 
then these gains or losses should be taken to profit or 
loss rather than other comprehensive income.

A financial liability cannot be reclassified.

43

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

(n)  Goods and services tax

Revenues, expenses and assets are recognised net of 
the amount of goods and services tax (GST), except:

•  where the amount of GST incurred is not 

recoverable from the Australian Taxation Office 
(ATO), it is recognised as part of the cost of 
acquisition of an asset or as part of an item of 
expense; or
for receivables and payables which are recognised 
inclusive of GST.

• 

The net amount of GST recoverable from, or payable to, 
the ATO is included as part of receivables or payables.

Cash flows are included in the cash flow statement 
on a gross basis. The GST component of cash flows 
arising from investing and financing activities which is 
recoverable from, or payable to, the ATO is classified 
within operating cash flows. 

(o)  Cash and cash equivalents

Cash and cash equivalents include cash on hand, 
deposits available on demand with banks, other short 
term highly liquid investments with ongoing maturities 
of 3 months or less, and bank overdrafts. 

(p)  Fair value of Assets and Liabilities

The Group measures some of its assets and liabilities 
at fair value on either a recurring or non-recurring 
basis, depending on the requirements of the applicable 
Accounting Standard. 

Fair value is the price the Group would receive to sell 
an asset or would have to pay to transfer a liability 
in an orderly (i.e. unforced) transaction between 
independent, knowledgeable, and willing market 
participants at the measurement date.

As fair value is a market-based measure, the closest 
equivalent observable market pricing information 
is used to determine fair value. Adjustments to 
market values may be made having regard to the 
characteristics of the specific asset or liability. The fair 
values of assets and liabilities that are not traded in 
an active market are determined using one or more 
valuation techniques. These valuation techniques 
maximise, to the extent possible, the use of observable 
market data.

To the extent possible, market information is extracted 
from either the principal market for the asset or liability 
(ie the market with the greatest volume and level of 
activity for the asset or liability) or, in the absence of 
such a market, the most advantageous market available 

to the entity at the end of the reporting period (i.e. the 
market that maximises the receipts from the sale of the 
asset or minimises the payments made to transfer the 
liability, after taking into account transaction costs and 
transport costs).

For non-financial assets, the fair value measurement 
also takes into account a market participant’s ability to 
use the asset in its highest and best use or to sell it to 
another market participant that would use the asset in 
its highest and best use.

The fair value of liabilities and the entity’s own equity 
instruments (excluding those related to share-based 
payment arrangements) may be valued, where there is 
no observable market price in relation to the transfer of 
such financial instruments, by reference to observable 
market information where such instruments are held 
as assets. Where this information is not available, 
other valuation techniques are adopted and, where 
significant, are detailed in the respective note to the 
financial statements.

(q)  Capital management

Management controls the capital of the Group in 
order to maintain an appropriate debt to equity ratio, 
generate long-term shareholder value and ensure that 
the Group can fund its operations and continue as a 
going concern.

The Group’s debt and capital include ordinary share 
capital, and financial liabilities, supported by financial 
assets.

Management effectively manages the Group’s capital 
by assessing the Group’s financial risks and adjusting 
its capital structure in response to changes in these 
risks and in the market. These responses include 
the management of debt levels, distributions to 
shareholders and share issues.

There have been no changes in the strategy adopted by 
management to control the capital of the Group since 
the prior year. 

(r)  Assets held for sale 

The Group recognises assets as held for sale when 
the sale of the asset is approved by the Board and is 
actively marketed at a reasonable price for immediate 
sale that is probable within 12 months. 

After these conditions are met, the Group measures the 
assets held for sale at the lower of carrying amount and 
fair value less costs to sell and are not depreciated. 

44

Mitchell Services LtdAnnual Report 2021Any reduction in value on initial recognition or any 
reduction in fair value less costs to sell after initial 
recognition shall be recognised as impairment in the 
profit and loss. A gain for any subsequent increase in 
fair value less costs to sell shall be recognised in the 
profit or loss to the extent that it is not in excess of the 
cumulative impairment loss.

(s) 

 Critical accounting judgements and key 
sources of estimation uncertainty

In the application of the Group’s accounting policies, 
the Directors are required to make judgements, 
estimates and assumptions about the carrying amounts 
of assets and liabilities that are not readily apparent 
from other sources. The estimates and associated 
assumptions are based on historical experience and 
other factors that are relevant. Actual results may differ 
from these estimates.

The estimates and underlying assumptions are reviewed 
on an on-going basis. Revisions to accounting estimates 
are recognised in the period in which the estimate is 
revised if the revision affects only that period, or in the 
period of the revision and future periods if the revision 
affects both current and future periods.

Key estimates — Business combination related
In accordance with accounting policies Note 1(d), assets 
and liabilities acquired in a business combination are 
recognised at their fair value at the date of acquisition. 
The Group acquired Deepcore Holdings Pty Ltd 
(Deepcore) during the year ended 30 June 2020 with 
accounting for the business combination finalised per 
the reported financial statements for the year ended 
30 June 2020. There continues to be key accounting 
considerations related to the business combination, 
primarily the following items:

•  Fair valuation of contingent consideration liability 
•  Assessing carrying value of customer contracts to 

ensure not valued in excess of recoverable amount; 
and 
•  Goodwill.

(i)  Fair valuation of contingent consideration liability
Under the terms of the acquisition, Deepcore operate 
under an earnout arrangement applicable to the 
first three calendar years post acquisition subject to 
outperformance against pre-agreed EBITDA targets. 
This entitles the Deepcore vendors to an annual earnout 
payment being 50% of that portion of calendar year 
EBITDA greater than $12,500,000. As part of the 
finalised acquisition accounting at 30 June 2020, 
a $4,851,492 contingent consideration liability was 
recognised, being the present value of the forecast 
annual cash payments in relation to the three-year 
earnout.

Given the combination of (i) a significant EBITDA 
contribution to the Group during the 18 months ended 
30 June 2021 (the first half of the earnout period), 
including the requirement to pay an amount of 
$2,344,468 to the vendors for EBITDA performance 
over the calendar year ended 31 December 2020; 
and (ii) forecast continuation of Deepcore growth 
and EBITDA performance over the remaining 18 
months of the earnout period, the Group assessed the 
completeness and accuracy of the existing contingent 
consideration liability and considered it appropriate 
to increase its fair valuation by $2,985,252 at 30 June 
2021. This has resulted in the valuation being increased 
to $6,297,660 at 30 June 2021, being the present value 
of estimated future cash outflows payable to  
the vendors.

(ii)  Valuation of customer contracts
The finalised business combination accounting fair 
valued customer contracts acquired at approximately 
$17.1m. These contracts are being amortised on a 
straight-line basis over their estimated life at acquisition 
date. The carrying value of those contracts at 30 June 
2021 totals $4,257,868 with a remaining useful life of 
those contracts ranging from 3 to 20 months at that 
date. The Group has assessed whether there are any 
impairment indicators related to these separable assets 
and are satisfied there are nil indicators and that they 
are not carried in excess of their recoverable amount.

45

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

(iii)  Goodwill
Pursuant to the acquisition of Deepcore, the Group 
recognised goodwill of $5,755,572 with goodwill 
requiring to be tested for impairment on an annual 
basis. 

Goodwill is monitored by management at the level 
of the lowest cash-generating-unit (CGU) being the 
wider Deepcore Drilling business while individual 
customer contracts, being separable are considered 
on an individual basis as discussed per (ii) above. 
Calculations require the use of certain assumptions. 
Management have modelled cash flow projections 
based on most recent forecasts incorporating an annual 
growth rate of 2.0 per cent for a five-year period and 
taking into account all currently available information. 
Terminal value growth rate of 2.0 per cent represents 
an extrapolation of estimated annual growth rates while 
the pre-tax discount rate used is 18.0 per cent being 
weighted average cost of capital (WACC) for the Group.

The Group considers key sensitivities to be the 
following:

•  A change in the pre-tax discount rate; and
•  Operating rig count with its consequential impact 

on cash flows.

Management have flexed scenarios based on the above 
sensitivities and considers goodwill to be carried at 
lower than their recoverable amount. And, from a wider 
COVID-19 perspective, the services provided by the 
Group have continued to be considered essential to  
the wider economy with utilisation levels in the midst 
of a global pandemic being testament to its robust 
business model.

Key Estimates — Impairment loss — Trade receivables
On 12 February 2021 the Group terminated a material 
drilling contract (Contract) with SMS Innovative Mining 
Pty Ltd (SMS) under which the Company’s wholly 
owned subsidiary Mitchell Operations Pty Ltd  
(MO) provided drill and blast services for SMS  
at the Kirkalocka gold project in Western Australia. 
The Contract was terminated on grounds of breach 
of contract for failure by SMS to pay invoices due and 
owing under the contract. As a result of this failure 
to pay the invoices that were due and owing, MO 
had served a statutory demand on SMS for which 
SMS subsequently made an application to set aside 
(Proceeding).

The cumulative value of all unpaid invoices issued to 
SMS under the Contract up to and including the date 
of contract termination was $9,624,899 and given 
the uncertainty in relation to the collectability of this 
amount and the outcome of the Proceeding, the Group 
initially recognised an impairment loss for this amount 
in full.

On 13 July 2021 MO and SMS agreed to resolve all 
claims relating to, in connection with or arising out 
of, the Proceeding and the Contract on the basis that 
SMS pay to MO the sum of $5,000,000. Pursuant to 
the terms of the agreed settlement, the $5,000,000 
settlement sum was to be paid in three tranches as 
follows:

•  Tranche 1 —  $3,000,000 payable within 7 days  

from the date of settlement

•  Tranche 2 —  $1,000,000 payable by 30 September 

2021

•  Tranche 3 —  $1,000,000 payable by 30 December 

2021

On 19 July 2021 MO received the tranche 1 payment 
of $3,000,000. The Group considers this first tranche 
constitutes an adjusting event under AASB 110  
Events After the Reporting Period and accordingly  
has reduced the initially recognised impairment loss  
by $3,000,000. 

(t)  Comparative figures

When required by accounting standards, comparative 
figures have been adjusted to conform to changes in 
presentation for the current financial year.

46

Mitchell Services LtdAnnual Report 20212.  REVENUE
2 (a)  INCOME FROM CONTINUING OPERATIONS

2021

$

2020

$

Revenue from contracts with customers 

191,383,879

175,493,797

Interest income

Other

95

81,787

209

60,633

191,465,761 

175,554,639

2 (b)  DISAGGREGATION OF REVENUE FROM CONTRACTS WITH CUSTOMERS

The Group disaggregates revenue from contracts with customers by commodity, drilling type, client type and 
geography, as this appropriately depicts how the nature, amount, timing and uncertainty of revenue and cash flows 
are affected by economic factors.

Commodity

Coal

Gold

Copper

Lead/zinc/silver

Other

Drilling type

Surface drilling

Underground drilling

Other revenue 

Client type

Tier-1 clients

Other clients

Geography by State

Queensland

South Australia

New South Wales

Western Australia

Victoria

Timing of revenue recognition 

Services transferred over time

Goods transferred at a point in time

2021

$

 58,526,257 

 101,191,956 

 19,052,729 

 6,799,601 

 5,813,336 

191,383,879 

 83,731,794 

 107,356,085 

 296,000 

191,383,879 

 155,396,979 

 35,986,900 

191,383,879 

 88,321,252 

 2,966,086 

 32,102,310 

 10,764,334 

 57,229,897 

191,383,879 

 166,517,395 

 24,866,484 

191,383,879 

2020

$

78,165,749

59,477,279

22,495,261

7,452,561

7,902,947

175,493,797

79,272,709

95,261,513

959,575

175,493,797

151,329,187

24,164,610

175,493,797

103,616,668

16,254,623

13,685,473

15,911,480

26,025,553

175,493,797

149,171,231

26,322,566

175,493,797

47

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

3.  CASH AND CASH EQUIVALENTS
For the purposes of the Consolidated Statement of Cash Flows, cash and cash equivalents include cash on hand 
and in banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the year shown in the 
consolidated statement of cash flows can be reconciled to the related items in the consolidated statement of 
financial position as follows. 

3(a) In funds accounts

 Bank balances

3(b) Bank overdraft

 Bank overdraft

3(c) Net cash at bank

4.  TRADE AND OTHER RECEIVABLES

Trade debtors

Accrued income

Bonds and deposits

2021

$

2020

$

4,236,219 

11,906,383

–

–

4,236,219 

11,906,383

2021

$

 19,886,892 

 11,616,356 

 30,988 

 31,534,236 

2020

$

21,406,957

11,614,842

54,408

33,076,207

Impairment of trade receivables
The Group establishes an allowance for impairment by utilising the simplified approach in AASB 9 which uses an 
estimation of lifetime expected credit losses. While this has in effect seen the Group consider a provisioning matrix 
to measure expected credit losses, in practice, the substantially tier one client base and strong collection history 
means nil expected credit losses had been recognised by 30 June 2020.

On 12 February 2021 the Group terminated a material drilling contract (Contract) with SMS Innovative Mining Pty 
Ltd (SMS) under which the Company’s wholly owned subsidiary Mitchell Operations Pty Ltd (MO) provided drill 
and blast services for SMS at the Kirkalocka gold project in Western Australia. The Contract was terminated on 
grounds of breach of contract for failure by SMS to pay invoices due and owing under the contract. As a result of 
this failure to pay the invoices that were due and owing, MO had served a statutory demand on SMS for which SMS 
subsequently made an application to set aside (Proceeding).

The cumulative value of all unpaid invoices issued to SMS under the Contract up to and including the date of 
contract termination was $9,624,899 and given the uncertainty in relation to the collectability of this amount and 
the outcome of the Proceeding, the Group initially recognised an impairment loss for this amount in full.

On 13 July 2021 MO and SMS agreed to resolve all claims relating to, in connection with or arising out of, the 
Proceeding and the Contract on the basis that SMS pay to MO the sum of $5,000,000. Pursuant to the terms of the 
agreed settlement, the $5,000,000 settlement sum was to be paid in three tranches as follows:

•  Tranche 1 — $3,000,000 payable within 7 days from the date of settlement
•  Tranche 2 — $1,000,000 payable by 30 September 2021
•  Tranche 3 — $1,000,000 payable by 30 December 2021

On 19 July 2021 MO received the tranche 1 payment of $3,000,000. On the basis of the first tranche having been 
collected, the Group has recognised the benefit of the $3,000,000 in FY21, reducing the impairment loss to 
$6,624,899 and, in FY22, expects to further reduce the impairment loss by $2,000,000 on collection of the second 
and third tranches. 

48

Mitchell Services LtdAnnual Report 2021 
 
On receipt of the final tranche, the Group also anticipates the impairment loss will be reduced by a further amount 
approximating $420,000, being the GST component of uncollected invoices which, on being written off as a bad 
debt, will cease to qualify as taxable supplies and will become refundable from the Australian Tax Office at that 
point in time. 

The table below details gross receivables at 30 June 2021 adjusted for the impairment loss recognised:

Gross trade debtors* 

Impairment loss allowance

 26,511,791 

(6,624,899)

19,886,892 

 21,406,957 

 – 

 21,406,957 

* The gross receivable from SMS Innovative Mining Pty Ltd at 30 June 2021 was $9,624,899 contained within trade debtors. 

The impairment loss has been recognised in profit or loss. If and when a trade receivable for which an impairment 
loss was recognised becomes uncollectible in a subsequent period, the Group will write off that trade receivable 
against the allowance account. If and when a receivable is no longer considered to be impaired in a subsequent 
period, either partially or in full, the Group will reverse the impairment directly to profit or loss.

Refer also Note 29 Events After the Reporting Date which discusses the impact of the resolution with the client on 
these accounts.

4 (a) CREDIT RISK AND AGEING OF TRADE DEBTORS
The class of assets described as “trade debtors” is considered to be the main source of credit risk related to the 
Group. The Group does not hold any collateral over these balances. The ageing of trade debtors (financial assets) is 
as follows:

< 1 month

1 to 3 months

> 3 months* 

2021

$

 14,710,565 

 2,176,327 

9,624,899 

26,511,791 

* All amounts in the >3 months category relate to SMS Innovative Mining Pty Ltd (refer discussion earlier in Note 4).

5.  OTHER ASSETS

Current

Borrowing costs

Prepayments

Non-current

Borrowing costs

2021

$

 130,580 

 1,558,564 

 1,689,144 

25,485

25,485

2020

$

 19,116,071

2,290,886

–

21,406,957

2020

$

198,898

1,811,348

2,010,246

 156,066

 156,066

49

Mitchell Services LtdAnnual Report 2021 
 
NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

6. 

INVENTORIES

Finished goods

2021

$

5,271,953 

5,271,953 

2020

$

4,093,648

4,093,648

The cost of inventories recognised as an expense during the year in respect of continuing operations was 
$18,121,349 (2020: $18,306,582).

7. 

INTANGIBLE ASSETS 

At 30 June 2021

Cost or fair value

Accumulated amortisation

Net book amount

Year ended 30 June 2021

Opening net book amount

Amortisation

Closing net book amount

GOODWILL 

CUSTOMER 
CONTRACTS

$

$

TOTAL

$

5,755,572 

17,129,163 

22,884,735 

(12,871,295)

(12,871,295)

5,755,572 

4,257,868 

10,013,440 

5,755,572 

11,724,077 

17,479,649 

(7,466,209)

(7,466,209)

5,755,572 

4,257,868 

10,013,440 

Customer contracts expire progressively, ranging from October 2020 to February 2023 and are being amortised 
on a straight-line basis. The closing carrying amount allocation of customer contracts between current and non-
current is $3,157,378 and $1,100,490, respectively. 

8.  RIGHT-OF-USE ASSETS 

The Group’s lease portfolio relates only to leased premises with the date of expiry ranging from November 2022 
through to December 2026.

Options to Extend or Terminate

In certain instances, the Group’s property leases include extension options that allow the Group to extend the lease 
term to beyond the original termination date. These options are exercisable at the sole discretion of the Group and 
provide the Group with appropriate flexibility to manage leases to align with its strategies. The extension options 
which management were reasonably certain to be exercised have been included in the calculation of the lease 
liability.

(i)  AASB 16 related amounts recognised in the balance sheet

Right-of-use assets

Cost

Accumulated depreciation

50

2021

$

2020

$

 3,818,277

(1,114,525) 

 3,593,773 

(537,189) 

 2,703,752

 3,056,584 

Mitchell Services LtdAnnual Report 2021 
 
Movements in carrying amounts

Recognised on initial application of AASB 16 

Opening net book amount 

New right-of-use asset recognised during year

Change in assumption around likelihood of option take-up

Depreciation expense for the year ended 30 June 2021

Net book amount 

(i)  AASB 16 related amounts recognised in the statement of profit or loss

Depreciation charge related to right-of-use assets 

Interest expense on lease liabilities (under finance cost)

Short term leases expense

(ii)  Cash Flows

Total cash outflows for leases

9.  TRADE AND OTHER PAYABLES

Current

Trade creditors

Accrued expenses

GST payable 

9 (a) AGEING OF TRADE PAYABLES

The ageing of trade creditors (financial liabilities) is as follows:

< 1 month

1 to 3 months

> 3 months

– 

2,848,459 

3,056,584

–

224,504

(577,336)

2,703,752 

2021

$

577,336

159,068

318,847

–

745,314

–

(537,189)

3,056,584 

2020

$

537,189 

131,478

329,452

645,609 

564,094 

2021

$

 13,712,779 

6,686,784 

 4,000,228 

 24,399,791

 8,034,828 

5,662,695 

15,256 

 13,712,779 

2020

$

11,321,498

7,035,177

3,342,145

21,698,820

5,974,833

4,816,244

530,421

11,321,498

51

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

10.  OTHER FINANCIAL LIABILITIES

Current

Borrowings (i)

Equipment finance leases (ii)

Right-of-use lease liability (iii)

Insurance premium and vehicle registration funding

Contingent consideration liability (iv)

Non-current

Borrowings (i)

Equipment finance leases (ii)

Right-of-use lease liability (iii)

Contingent consideration liability (iv)

2021

$

 3,198,674 

 8,714,837 

 516,953 

 786,534 

 3,710,613 

 16,927,611 

 7,733,333 

 9,962,327 

 2,382,168 

 2,587,047 

 22,664,875 

2020

$

3,235,190

9,009,083

464,987

1,214,038

1,899,474

15,822,772

10,933,333

16,313,846

2,696,169

3,195,657

33,139,005

(i)   This relates to a $16m debt facility (Corporate Market Loan) with National Australia Bank (NAB), secured by the 

Group in December 2019 to fund the acquisition of Deepcore with latest terms being the following:

•  Minimum annual repayments totalling $3.2m, due monthly in arrears, expiring on 30 November 2024 

(replacing the previous arrangement whereby the balance had been payable at the end of a three-year expiry 
period on 30 November 2022); and

•   The facility is subject to pricing periods of between 1-3 months, with each pricing period reflecting a 

weighted average interest rate, including interest being based on BBSY plus 2.7% per annum.

(ii)   The Group leases certain items of equipment under finance leases, including significant facilities assumed per 
the Deepcore acquisition during the year ended 30 June 2020. During the current financial year, the Group 
obtained new equipment finance leases to fund the purchase of various new items of property, plant and 
equipment with repayment terms on these facilities being over three years, with interest ranging between 
3.68% and 3.80%.

(iii) Right-of-use lease liability relate to the recognition of right-of-use assets as discussed in Note 8.

(iv)   Contingent consideration liability relates to the acquisition of Deepcore Drilling during the year ended 30 June 

2020. Also refer Note 21(d) for details of fair value measurement with respect to this liability.

52

Mitchell Services LtdAnnual Report 202110 (a) RECONCILIATION OF MOVEMENT IN OTHER FINANCIAL LIABILITIES

This reconciliation excludes movement in the Group’s contingent consideration liability which is scheduled per  
note 21(d). 

YEAR ENDED  
30 JUNE 2021

AT  
1 JULY 
2020

CASH 
PROCEEDS

NON-CASH 
INCREASE

NON-CASH 
REPAYMENT

CASH 
REPAYMENT

AT 
30 JUNE 
2021

Borrowings

14,168,523 

(3,236,516)

10,932,007 

Equipment finance leases

25,322,929 

4,311,042 

1,313,327 

(3,522,226)

(8,747,908)

18,677,164 

$

$

$

$

$

$

Lease liabilities – right-of-use 
assets

Insurance premium and 
vehicle registration funding

3,161,156 

1,214,038 

– 

– 

(262,035)

2,899,121 

2,472,249 

(2,899,753)

786,534 

Total

43,866,646 

4,311,042 

3,785,576 

(3,522,226)

(15,146,212)

33,294,826 

YEAR ENDED 
30 JUNE 2020

Borrowings

AT 
1 JULY 
2019

ASSUMED 
PER 
DEEPCORE 
ACQUISITION

CASH 
PROCEEDS

NON-CASH 
INCREASE

NET 
REPAYMENTS

AT 
30 JUNE 
2020

$

–

$

$

–

16,000,000

$

–

$

$

(1,831,477)

14,168,523

Equipment finance leases

9,791,856

11,896,383

3,188,320

8,340,765

(7,894,395)

25,322,929

Lease liabilities 
– right-of-use assets

Insurance premium and 
vehicle registration funding

–

816,277

–

–

–

–

3,593,773

(432,617)

3,161,156

1,889,913

(1,492,152)

1,214,038

Total

10,608,133

11,896,383

19,188,320

13,824,451

(11,650,641) 43,866,646

53

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

10 (b) EQUIPMENT FINANCE LEASES

Current 

Non-current

Minimum future lease payments

Not later than 1 year

Later than 1 year and not later than 5 years

Minimum future lease payments

Less future finance charges

Equipment finance leases 

2021

$

8,714,837

9,962,327

18,677,164

9,384,675

10,333,749

19,718,424

(1,041,260)

18,677,164

2020

$

9,009,083

16,313,846

25,322,929

9,460,751

17,607,122

27,067,873

(1,744,944)

25,322,929

The Group leases certain items of equipment under finance leases. The average term is 3.5 years (2020: 3.5 years). 
The Group’s obligations under finance leases are secured by lessor’s title to goods under finance lease.

The Group’s exposure to interest rate risk has been mitigated in that interest rates have been fixed for the duration 
of the finance period. Effective interest rates payable under finance leases are between 3.21% and 5.40%  
(2020: 3.65% and 5.95%).

The fair value of the finance lease liabilities is approximately equal to the carrying amount.

54

Mitchell Services LtdAnnual Report 202110 (c) LOANS 

A summary of borrowing arrangements applicable to all loans is included in Note 22(a). Security pledged under 
these borrowing arrangements is detailed in Note 13(a).

10(d) CREDIT STANDBY ARRANGEMENTS WITH BANKS

The major facilities at year end are summarised below: 

 NAB business overdraft facility

 NAB leasing facility

11.  PROVISIONS

Current

Employee benefit provisions

Non-current

Employee benefit provisions

Movements in employee benefit provisions are as follows:

 Balance at 1 July 2019

 Recognised per acquisition of Deepcore Drilling

 Movements

 Balance at 30 June 2020

 Movements

 Balance at 30 June 2021

12. ASSETS HELD FOR SALE

There are no assets held for sale at 30 June 2021.

TOTAL

USED

UNUSED

$

10,000,000

$

–

$

10,000,000

15,000,000

11,248,213

3,751,787

2021

$

8,851,588

8,851,588 

2020

$

8,340,744

8,340,744

708,731 

708,731 

528,423

528,423

CURRENT

NON- 
CURRENT

TOTAL

$

$

$

3,914,198

2,937,738

1,488,808

8,340,744

510,844

8,851,588

416,727

4,330,925

111,661

3,049,399

35

1,488,843

528,423

180,308

708,731

8,869,167

691,152

9,560,319

55

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

13.  PROPERTY, PLANT AND EQUIPMENT

LAND AND 
BUILDINGS

PLANT AND 
EQUIPMENT

MOTOR 
VEHICLES

FURNITURE 
AND  
FITTINGS

CAPITAL 
WIP

TOTAL

$

$

$

$

$

$

At 1 July 2020

Cost or fair value

121,338

92,098,004

18,468,883

795,252

5,151,309

116,634,786

Accumulated depreciation

(94,884)

(33,480,098)

(12,245,208)

(549,133)

–

(46,369,323)

Net book amount

26,454

58,617,906

6,223,675

246,119

5,151,309

70,265,463

Year ended 30 June 2021

Opening net book amount

Additions

Transfers

Disposals

26,454

82,049

58,617,906

6,223,675

246,119

5,151,309

70,265,463

6,098,889

342,016

16,530

21,533,994

28,073,478

7,595

15,712,086

1,190,951

470,411

(17,381,043)

–

–

(5,993,739)

(402,522)

(16,696)

–

–

(6,412,957)

(22,187,528)

Depreciation

(26,635)

(19,655,287)

(2,184,061)

(321,545)

Closing net book amount

89,463

54,779,855

5,170,059

394,819

9,304,260

69,738,456

At 30 June 2021

Cost or fair value

210,982

104,198,653

18,095,994

1,266,777

9,304,260

133,076,666

Accumulated depreciation

(121,519)

(49,418,798)

(12,925,935)

(871,958)

–

(63,338,210)

Net book amount

89,463

54,779,855

5,170,059

394,819

9,304,260

69,738,456

At 1 July 2019

Cost or fair value

 101,473 

 48,139,190 

 15,120,021 

682,445 

4,428,887

68,472,016

Accumulated depreciation

(66,927)

(22,093,721)

 (10,644,946)

 (393,025)

–

(33,198,619)

Net book amount

34,546 

26,045,469 

4,475,075 

289,420 

4,428,887

35,273,397

Year ended 30 June 2020

Opening net book amount

34,546

26,045,469

4,475,075

289,420

4,428,887

35,273,397

Acquired in purchase  
of Deepcore

Additions

Transfers

Disposals

–

–

–

19,865

25,059,371

1,798,566

3,673,024

–

–

–

655,447

27,533,249

21,975,320

25,648,344

19,821,481

1,968,502

118,362

(21,908,345)

–

Depreciation

(27,957)

(14,224,514)

(1,989,569)

(160,088)

(1,756,925)

(28,899)

(1,575)

–

–

(1,787,399)

(16,402,128)

Closing net book amount

26,454

58,617,906

6,223,675

246,119

5,151,309

70,265,463

At 30 June 2020

Cost or fair value

121,338

92,098,004

18,468,883

795,252

5,151,309

116,634,786

Accumulated depreciation

(94,884)

(33,480,098)

(12,245,208)

(549,133)

–

(46,369,323)

Net book amount

26,454

58,617,906

6,223,675

246,119

5,151,309

70,265,463

56

Mitchell Services LtdAnnual Report 2021Plant and equipment and motor vehicles comprise mainly of drilling rigs and associated vehicles and equipment. 
Directors and management continually monitor both domestic and overseas markets on new and used drill rig 
pricing and availability and as a result are of the opinion that the net written down book value of the Group’s 
property, plant and equipment is less than its recoverable amount. 

13 (a) ASSETS PLEDGED AS SECURITY

The following has been pledged as security in relation to the Group’s bank overdraft and other financial liabilities.

Corporate Market Loan — National Australia Bank 
This facility was obtained to fund the acquisition of Deepcore drilling with advances secured by way of a first 
ranking general security agreement over all companies within the Group.

Bank overdraft — National Australia Bank 
The advances made under this $10m facility are secured by a first ranking general security interest over all present 
and after acquired property of each of the subsidiaries within the Group.

Equipment finance leases — National Australia Bank 
As at 30 June 2021, the Group had entered into various individual equipment finance lease arrangements with 
National Australia Bank (NAB). Any outstanding principal balances that exist in relation to finance leases provided by 
NAB, are secured over the assets to which the equipment finance facility relates and a first ranking general security 
charge over the interest over all present and after acquired property of each of the subsidiaries within the Group. 

Equipment finance leases — other lenders 
The Group has entered into various equipment finance lease arrangements with a range of lenders. Under the 
terms of these facilities, security is limited to the assets to which the facility relates.

14.  INCOME TAX

Income tax benefit recognised in profit/(loss)

Income tax expense comprises

Current tax on (loss)/profits for the year

Deferred tax expense/(benefit)

Benefit of deferred tax assets on losses not previously recognised

Adjustments recognised in current year in relation to tax of prior years

Other

Income tax (benefit)/expense

2021

$

2020

$

(1,576,182)

610,916

(461,747)

145,099

46,895

4,334,987

(1,012,631)

(63,095)

–

–

(1,235,019)

3,259,261

The income tax (benefit)/expense for the year can be reconciled to the accounting (loss)/profit as follows

(Loss)/profit before tax from continuing operations

Income tax (benefit)/expense calculated at 30% 

Effect of expenses that are not deductible in determining taxable profit

Benefit of deferred tax assets on tax loss not previously recognised

Adjustments recognised in current year in relation to tax of prior years

Other

Income tax (benefit)/expense

(7,134,413)

(2,140,324)

1,175,058

(461,747)

145,099

46,895

10,462,742

3,138,822

183,534

(63,095)

–

–

(1,235,019)

3,259,261

The tax rate used for 2021 and 2020 reconciliations above is the corporate tax rate of 30% payable by Australian 
corporate entities on taxable profits under Australian tax law.

57

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

14 (a) DEFERRED TAX BALANCES

Deferred income tax assets and liabilities are attributable to the following tax losses and temporary differences:

DEFERRED TAX ASSETS

Accrued expenses 

Employee benefit and other provisions

Impairment loss on trade receivables

Right-of-use lease liabilities

Other

Deferred tax assets on temporary differences

Deferred tax asset on tax losses

Total deferred tax assets

DEFERRED TAX LIABILITIES

Intangible assets - Customer contracts 

Right of-use lease assets

Property, plant and equipment

Consumable inventories

Prepayments

Other

Total deferred tax liabilities

Set-off of deferred tax assets pursuant to set-off provisions

Net deferred tax liabilities

Movements in deferred tax assets on temporary differences and tax losses are as follows:

2021

$

586,072

2,516,133

1,987,470

869,502

96,919

2020

$

530,587

2,364,910

948,347

186,756

6,056,096

4,030,600

1,119,519

7,175,615

–

4,030,600

2021

$

(1,277,360)

(811,126)

(5,783,509)

(672,327)

(138,388)

(82,314)

(8,765,024)

7,175,615

(1,589,409)

2020

$

(3,517,223)

(916,975)

(909,963)

–

(139,241)

(3,474)

(5,486,876)

4,030,600

(1,456,276)

TEMPORARY 
DIFFERENCES

ACCRUED 
EXPENSES

PROVISIONS

IMPAIRMENT 
LOSS TRADE 
RECEIVABLES

RIGHT-OF-
USE LEASE 
LIABILITY

OTHER

TOTAL

Balance at 1 July 2019

442,868

1,443,997

$

$

Arising from acquisition 
of Deepcore

Recognised during year 
ended 30 June 2020 

(Charged)/credited to 
profit or loss

76,763

914,820

–

–

10,956

6,093

Balance at 30 June 2020

530,587

2,364,910

$

–

–

–

–

–

$

–

–

$

$

327,539

2,214,404

–

991,583

1,078,132

8,448

1,086,580

(129,785)

(149,231)

(261,967)

948,347

186,756

4,030,600

(Charged)/credited to 
profit or loss

Balance at 30 June 2021

55,485

151,223

1,987,470

(78,845)

(89,837)

2,025,496

586,072

2,516,133

1,987,470

869,502

96,919

6,056,096

58

Mitchell Services LtdAnnual Report 2021TAX LOSSES

Year ended 30 June 2020

Year ended 30 June 2021

OPENING 
BALANCE

RECOGNISE ON 
FY2021 TAX LOSS

$

3,006,153

$

–

–

1,576,182

UTILISED

$

(3,006,153)

(456,663)

CLOSING 
BALANCE

$

–

1,119,519

As at 30 June 2021, the Group recognised a deferred tax asset of $1,576,182 relating to estimated tax losses for the 
year ended 30 June 2021. Based on the Australian Government “loss carry back tax offset” provisions, the Group 
has partially reduced the tax losses arising during the year ended 30 June 2021 by an amount of $456,663, and 
these have been carried back and utilised against the tax liability recorded per the lodged tax return for the year 
ended 30 June 2020. 

Movements in deferred tax liabilities are as follows:

TEMPORARY 
DIFFERENCES

CUSTOMER 
CONTRACTS

PROPERTY, 
PLANT AND 
EQUIPMENT

CONSUMABLE 
INVENTORIES

RIGHT-OF-
USE LEASE 
ASSETS

PRE- 
PAYMENTS

OTHER

TOTAL

Balance at 
30 June 2019

Arising from 
acquisition 
of Deepcore

Originating 
year ended 
30 June 2020

(Charged)/
credited to 
profit or loss

Balance at 
30 June 2020

(Charged)/
credited to 
current tax

(Charged)/
credited to 
profit or loss

Balance at 
30 June 2021

$

–

$

(41,611)

(5,138,749)

(338,668)

–

–

1,621,526

(529,684)

(3,517,223)

(909,963)

$

–

–

–

–

–

$

–

–

(1,078,132)

$

$

$

(136,238)

(14,959)

(192,808)

–

–

–

–

(5,477,417)

(1,078,132)

161,157

(3,003)

11,486

1,261,482

(916,975)

(139,241)

(3,473) (5,486,875)

–

–

(589,074)

–

–

–

(589,074)

2,239,863

(4,873,546)

(83,253)

105,849

853

(78,841) (2,689,075)

(1,277,360)

(5,783,509)

(672,327)

(811,126)

(138,388) 

(82,314)  (8,765,024)

14 (b) CURRENT INCOME TAX ASSETS/(LIABILITIES)
Current income tax assets/(liabilities) at 30 June 2021 are represented as follows:

Income tax refundable/(liability)

Assumed per Deepcore acquisition

2021

$

1,540,162

–

1,540,162

2020

$

(1,265,739)

(139,419)

(1,405,158)

59

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

Income tax refundable amount of $1,540,162 at 30 June 2021 is represented by a combination of the following:

(i)   An amount of $1,083,499, being the sum of PAYG income tax installments made towards a potential tax liability 
for the year ended 30 June 2021 (considered refundable in full given the estimated tax loss for the year as 
referred to in Note 14(a)); and 

(ii)   a further $456,663 being an eligible amount under the Australian Government “loss carry back tax offset” 
provisions. This reflects the benefit of carrying back estimated tax losses incurred during the year ended  
30 June 2021 versus the tax liability recorded per the lodged tax return for the year ended 30 June 2020. 

14 (c) UNRECOGNISED AMOUNTS

Unused tax losses

Other unrecognised temporary differences

2021

$

–

2,476,444

2020

$

1,539,155

1,977,965

Previously unrecognised income tax losses were utilised per the income tax return for the year ended 30 June 2020. 
The income tax benefit for the year ended 30 June 2021 includes a credit to income of $461,747 related to this.

15.  ISSUED CAPITAL

Fully paid ordinary shares

Balance at the beginning of the year

Issue of ordinary shares (i)

2021

$

72,995,137

–

72,995,137

2020

$

58,245,137

14,750,000

72,995,137

(i)   Issue of ordinary shares during the year ended 30 June 2020 was partial consideration towards the purchase of 

Deepcore Drilling during the year ended 30 June 2020. 

Fully paid ordinary shares

Balance at the beginning of the year

Issue of shares — purchase of Deepcore

Effect of consolidation (i)

Balance at end of the year

2021

2020

Number of shares

Number of shares

199,238,740

1,742,382,681

–

250,000,000

199,238,740

1,992,382,681

–

(1,793,143,941)

199,238,740

199,238,740

(i)   On 4 February 2020, the Company consolidated its issued capital on the following basis:

• 
• 

Every 10 shares were consolidated into 1 share
 Every 10 options were consolidated into one option (with the exercise price of each option being amended 
in the inverse proportion to that ratio)

60

Mitchell Services LtdAnnual Report 202116.  SHARE ISSUE COSTS

Balance at the beginning of the year

Share issue costs

Recognition of deferred tax asset

Balance at end of the year

17.  RETAINED EARNINGS

Balance at the beginning of the year

(Loss)/profit attributable to owners of the company

Dividend declared

Share based payment transactions (refer Note 18)

Balance at end of the year

2021

$

2020

$

(2,745,932) 

(2,726,220)

–

–

(28,160)

8,448

(2,745,932) 

(2,745,932)

2021

$

(12,787,784)

(5,899,394)

– 

48,815 

2020

$

(17,925,553)

7,203,481

(2,191,627)

125,915

(18,638,363)

(12,787,784)

The company has not declared nor expects to pay a dividend for the year ended 30 June 2021. On 30 July 2020, 
the Company paid a dividend of $2,191,627 with respect to the year ended 30 June 2020.

18.  SHARE BASED PAYMENT TRANSACTIONS

Equity-settled share-based payment transactions

Executive share and option plan

Total expense recognised for equity-settled share-based payment

2021

$

48,815

48,815

2020

$

125,915

125,915

Executive share and option plan 
The Group accounts for instruments that are still in their vesting period issued under the Executive Share and 
Option Plan (ESOP) by recognising the fair value of the relevant equity instruments as an expense over the  
vesting period. 

The fair value of the equity instruments is calculated at each reporting period and vesting conditions are taken into 
account by adjusting the number of equity instruments included in the measurement of the transaction amount so 
that, ultimately, the amount recognised for goods or services received as consideration for the equity instruments 
granted is based on the number of equity instruments that eventually vest.

61

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

(i)  Measurement of fair values – Employee Option Plan
Set out below are summaries of options granted under ESOP:

YEAR ENDED 30 JUNE 2021

YEAR ENDED 30 JUNE 2020

AVERAGE EXERCISE PRICE 
PER SHARE OPTION

NUMBER OF 
OPTIONS

AVERAGE EXERCISE PRICE 
PER SHARE OPTION

NUMBER OF 
OPTIONS

0.712

0.690

–

0.898

0.682

6,028,846

1,330,805

–

(887,938)

6,471,713

0.674

0.910

–

0.755

0.712

5,439,612

1,169,795

–

(580,561)

6,028,846

0.619

4,071,772

0.520

3,652,056

As at 1 July

Granted during the year

Exercised during the year

Forfeited during the year

As at 30 June

Vested and exercisable 
at 30 June

Share options outstanding at the end of the year have the following expiry dates and exercise prices:

GRANT DATE

23 May 2016

4 August 2017

14 June 2018

14 June 2019

1 June 2020

25 June 2021

Total

EXPIRY DATE

EXERCISE PRICE

OPTIONS AT 
30 JUNE 2021

OPTIONS AT 
30 JUNE 2020

23 May 2025

4 August 2026

14 June 2027

14 June 2028

1 June 2029

25 June 2030

0.395

0.539

0.703

1.100

0.910

 0.690

1,526,614

933,983

905,557

705,621

1,069,133

1,330,805

1,636,242

1,011,964

1,003,853

1,206,992

1,169,795

–

6,471,713

6,028,846

Weighted average remaining contractual life of options outstanding at end of year

6.41 years

6.84 years

Fair value of shares and options not yet vested at 30 June 2021

Options
The calculated fair value at 30 June 2021 of the Options granted during the years ended 30 June 2020 and 30 
June 2021 was $75,160 and $128,423 respectively and has been determined using the Black-Scholes option pricing 
model. Expected volatility is estimated by considering historical volatility of comparable company share prices. 
The inputs in the measurement of the fair value at 30 June 2021 of the equity-settled share-based payment plans 
granted during the years ended 30 June 2020 and 30 June 2021 were as follows: 

GRANTED DURING YEAR  
ENDED 30 JUNE 2020

GRANTED DURING YEAR  
ENDED 30 JUNE 2021

Share price 

Exercise price

Expected volatility

Time to maturity

Risk-free interest rate

Dividend yield (assumed no dividends paid)

Fair value per option

Number of options

Total fair value of options

62

$0.4000

$0.91

55%

9 years

0.34%

0%

$0.0703

1,069,133

$75,160

$0.4000

$0.69

55%

9 years

0.34%

0%

$0.0965

1,330,805

$128,423

Mitchell Services LtdAnnual Report 2021Relating to the above issues, expenses of $36,641 and nil respectively have been recognised on a life to date basis 
(grant date through to 30 June 2021) based on a straight-line amortisation of the fair value over the two-year 
vesting period. Further, a weighted probability adjustment of 90 per cent has been applied based on the estimated 
vesting percentage. 

Shares
The calculated fair value of the shares issued during the years ended 30 June 2020 and 30 June 2021 under the 
ESOP was $129,662 and $181,146 respectively at 30 June 2021 and has been determined with reference to the 
closing price of the Company’s fully paid ordinary shares. 

Relating to the above issues, expenses of $63,210 and nil respectively have been recognised on a life to date basis 
(grant date through to 30 June 2021) based on a straight-line amortisation of the fair value over the two-year 
vesting period. Further, a weighted probability adjustment of 90 per cent has been applied based on the estimated 
vesting percentage. 

Fair value of shares and options vested during year ended 30 June 2021 

Options 
The calculated fair value of the options that vested under the ESOP during the year ended 30 June 2021 
(which were granted under the ESOP in 2019) was $38,527 as at the vesting date of 28 June 2021 and has been 
determined using the Black-Scholes option pricing model. Expected volatility is estimated by considering historical 
volatility of comparable company share prices. 

The inputs in the measurement of the fair value at vesting date of the options were as follows:

Share price 

Exercise price

Expected volatility

Time to maturity

Risk-free interest rate

Dividend yield (assumed no dividends paid)

Fair value per option

Number of options

Total fair value of options

Shares

$0.40

$1.10

55%

7 years

0.33%

0%

$0.0546

705,620

38,527

The calculated fair value of the shares that vested under the ESOP during the year ended 30 June 2021 (which 
were issued under the ESOP in 2019) was $84,784 as at the vesting date of 28 June 2021 and has been determined 
with reference to the closing price of the Company’s fully paid ordinary shares. 

63

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

19.  RECONCILIATION OF PROFIT/(LOSS) FOR THE YEAR TO NET CASH FLOWS FROM 

OPERATING ACTIVITIES

Profit/(loss) for the year

Adjustments for:

Depreciation and amortisation

Net gain on disposal of property, plant and equipment

Income tax expense/(benefit)

Finance costs – unwind of discount on contingent consideration

Fair value increase to contingent consideration liability

Change in trade and other receivables

Change in other assets

Change in inventories

Change in trade payables and accruals

Change in insurance premium funding balance

Change in employee benefit provisions

Recognition of share-based payment

Net income tax payments

Net cash inflow from operating activities

2021

$

2020

$

(5,899,394)

7,203,481

30,231,073

(1,738,118)

(1,235,019)

561,745

2,985,252

1,531,644

272,960

(1,178,305)

3,077,097

2,472,249

504,077

48,815

(1,577,167)

22,344,403

(3,987,782)

3,259,261

243,639

–

(2,259,715)

314,251

(32,236)

2,674,040

397,759

866,613

125,915

–

30,056,909

31,149,629

20. GROUP STRUCTURE
The ultimate parent entity within the group is Mitchell Services Ltd (the Company). The consolidated financial 
statements incorporate the assets, liabilities and results of the Company and the following controlled entities, that 
were held in both current and prior year unless otherwise stated.

ENTITY NAME

Notch Holdings Pty Ltd

Well Drilled Pty Ltd (i)

Mitchell Operations Pty Ltd (i)

Notch No. 2 Pty Ltd

Mitchell Services Share Plan Pty Ltd

Radco Technologies Pty Ltd (i)

Radco Group Australia Pty Ltd

Deepcore Holdings Pty Ltd (i), (ii)

Deepcore Australia Pty Ltd (i), (ii)

Deepcore Drilling Pty Ltd (i), (ii)

64

ACN

OWNERSHIP INTEREST 
HELD BY THE GROUP

009 271 461

123 980 343

165 456 066

606 170 138

610 901 221

137 688 227

137 688 745

155 701 885

115 967 809

115 935 941

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Mitchell Services LtdAnnual Report 2021(i)   A deed of cross guarantee was enacted between the Company and these entities during the year ended  
30 June 2020. Under the deed, each company guarantees to support the liabilities and obligations of the 
others and, by entering into the deed, relief was obtained from preparing financial statements for each  
entity under ASIC Class Order 98/1418. 

(ii)  Acquired on 29 November 2019 as per the acquisition of Deepcore.

The entities disclosed above, being parties to the deed of cross guarantee, represent a Closed Group for the 
purposes of the ASIC Class Order. The consolidated income statement and balance sheet of all entities in the 
Closed Group are set out below. 

Closed Group — Income Statement

Revenue

Gain/(loss) on sale of assets

Drilling consumables

Employee and contract labour expenses

Fuel and oil

Freight and couriers

Hire of plant and equipment

Insurances

Legal and consultant fees

Rent

Service and repairs

Travel expenses

Impairment of trade receivables

Fair value increase to contingent consideration liability

Depreciation expense 

Amortisation of intangibles

Finance costs

Other expenses

Profit before tax 

Income tax expense

Profit for the year 

2021

$

191,465,761

50,692

(18,121,349)

(95,766,144)

(2,006,151)

(1,782,890)

(10,563,111)

(1,009,545)

(1,125,355)

(628,879)

(13,145,318)

(7,835,285)

(6,624,899)

(2,985,252)

(12,375,838) 

(7,466,209) 

(2,005,051) 

(5,733,355)

2,341,822 

1,877,604 

464,218

2020

$

175,554,639

6,338

(18,306,582)

(86,718,748)

(3,075,069)

(1,585,474)

(8,354,143)

(1,201,388)

(1,912,599)

(1,265,117)

(10,316,788)

(7,763,125)

–

–

 (7,220,966) 

(5,405,086) 

(1,302,837) 

(4,092,466)

17,040,589 

5,291,929 

11,748,660

65

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

Closed Group — Balance Sheet

Current assets

Cash and cash equivalents

Trade and other receivables

Other assets 

Inventories

Current income tax assets

Other financial assets

Intangibles at cost

Total current assets

Non-current assets

Investments in controlled entities

Right-of-use assets

Property, plant and equipment

Intangibles at cost

Deferred tax assets

Other assets

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Dividend payable

Income tax payable

Other financial liabilities

Provisions

Total current liabilities

Non-current liabilities

Other financial liabilities

Deferred tax liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

EQUITY 

Issued capital

Retained earnings 

Total equity 

66

2021

$

2020

$

3,969,998 

31,534,236 

 1,619,730 

5,271,953 

1,540,162

39,688,118

3,157,378 

86,781,575

 15,478,503 

2,703,752 

 29,699,533 

6,856,062

1,244,259

25,485 

56,007,594

142,789,169

 9,259,538 

 33,008,207 

 1,899,182 

 4,093,648 

–

36,163,993

 7,466,209 

91,890,777

 15,478,503 

3,056,584

 28,903,597 

 10,013,440 

–

86,652

57,538,779

149,429,556

22,978,328 

 22,702,002 

– 

–

14,491,987

8,851,588 

46,321,903 

16,252,756 

–

708,731

16,961,487

63,283,390

79,505,780

68,983,344 

10,522,436

79,505,780 

 2,191,627 

 1,405,158 

 11,351,041 

 7,342,613 

 44,992,441 

 23,711,882 

 1,155,465 

 528,423 

 25,395,770 

70,388,211

79,041,562

68,983,344 

10,058,218

79,041,562 

Mitchell Services LtdAnnual Report 2021 
Parent entity
Summarised financial information for the parent entity is as follows:

Result of the parent entity — for the year ended 30 June

Loss for the year

Other comprehensive income

Total comprehensive income for the year

Current assets

Total assets

Current liabilities

Total liabilities

Issued capital

Retained earnings

Total equity

2021

$

2020

$

(8,879,788) 

(9,357,572) 

– 

– 

(8,879,788) 

(9,357,572) 

21,205,451 

74,221,302 

11,153,874

24,642,090

38,655,404 

87,190,597 

 14,527,907

28,731,597

68,983,344 

68,983,344 

(19,404,132) 

(10,524,344) 

49,579,212 

58,459,000 

21.  FINANCIAL RISK MANAGEMENT
The Group’s financial instruments mainly consist of deposits with banks, trade receivables and payables and 
borrowings and leases from financial institutions. The Board of Directors are responsible for monitoring and 
managing the financial risks. They monitor these risks through regular meetings with the Group’s management. 
The Group does not enter into derivative financial instruments and does not speculate in any type of financial 
instrument.

Specific financial risk exposures and management thereof

The main risks the Group is exposed to through its financial instruments are interest rate risk, liquidity risk and 
credit risk. There have been no substantive changes in the types of risks the Group is exposed to, how these risks 
arise, or the Board’s objectives, policies and processes for managing or measuring the risks from the previous 
reporting period.

67

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

21(a)  Interest rate risk

Exposure to interest rate risk arises on financial assets and liabilities recognised at reporting date whereby a future 
change in interest rates will affect future cash flows or the fair value of fixed rate financial instruments. The Group is 
also exposed to earnings volatility on floating rate instruments.

The following tables set out the Group’s exposure to interest rate risk.

EXPECTED DURATION UNTIL REPAYMENT

2021

Bank overdraft

Borrowings

Equipment finance leases

Right-of-use lease liability

Insurance premium and vehicle 
registration funding

(a)

(b)

(c)

WITHIN 1 
YEAR

1 TO 2 
YEARS

2 TO 3 
YEARS

MORE THAN 
3 YEARS

TOTAL

$

– 

$

– 

$

– 

$

–

$

– 

3,198,674

3,200,000

3,200,000

1,333,333

10,932,007

8,714,837

6,194,277

2,349,225

1,418,825

18,677,164

516,953

786,534

549,901

589,719

1,242,548

2,899,121

–

–

–

786,534

13,216,998

9,944,178

6,138,944

3,994,706

33,294,826

a.  Interest rate is variable and calculated at NAB’s business overdraft indicator rate (currently 6.47%) 

less a customer discount of 2.77%. 

b.  Refer Note 10(i) for details of interest rates on this facility.
c.  Interest rates are commercial lease finance rates and are fixed for the duration of the loan period.

EXPECTED DURATION UNTIL REPAYMENT

2020

Bank overdraft

Borrowings

Equipment finance leases

(a)

(b)

(c)

WITHIN 1 
YEAR

1 TO 2 
YEARS

2 TO 3 
YEARS

MORE THAN 
3 YEARS

TOTAL

$

– 

$

– 

$

– 

3,235,190

3,200,000

7,733,333

$

–

–

$

– 

14,168,523

9,009,083

9,268,374

6,445,030

600,442

25,322,929

Right-of-use lease liability

464,987

523,397

560,149

1,612,623

3,161,156

Insurance premium and vehicle 
registration funding

1,214,038

–

–

–

1,214,038

13,923,298

12,991,771

14,738,512

2,213,065

43,866,646

a.  Interest rate is variable and calculated at NAB’s business overdraft indicator rate (currently 6.47%) less a 

customer discount of 2.77%.

b.  Refer Note 10(i) for details of interest rates on this facility.
c.  Interest rates are commercial lease finance rates and are fixed for the duration of the loan period.

68

Mitchell Services LtdAnnual Report 202121(b)  Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its 
financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing 
liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, 
under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the  
Group’s reputation. 

The Group manages this risk through the following mechanisms:

•  ensuring that there is access to adequate capital;
•  preparing forward looking cash flow analyses in relation to its operational, investing and financial activities;
•  monitoring undrawn credit facilities;
•  obtaining funding from a variety of sources;
•  maintaining a reputable credit profile;
•  managing credit risk related to financial assets;
• 
• 

investing surplus cash only with major financial institutions; and
comparing the maturity profile of financial liabilities with the realisation profile of financial assets.

The table below reflects an undiscounted contractual maturity analysis for financial liabilities, compared with 
financial assets. Bank overdrafts have been excluded from the analysis below as management does not consider 
that there is any material risk that the bank will terminate such facilities. 

Cash flows realised from financial assets reflect management’s expectation as to the timing of realisation. Actual 
timing may therefore differ from that disclosed. The timing of cash flows presented in the table to settle financial 
liabilities reflect the earliest contractual settlement dates and do not reflect management’s expectations that 
banking facilities will be rolled forward. The deficiency identified in the table will be met from cash flows generated 
by the Group’s normal operations.

Financial liability and financial asset maturity analysis

 WITHIN 1 YEAR

 1 TO 7 YEARS

2021

$

2020

$

2021

$

2020

$

 TOTAL

2021

$

2020

$

Financial liabilities  
due for payment

Trade and other payables 
(excluding estimated employee 
entitlements)

Income tax payable

Dividend payable

Financial liabilities 

24,399,791

21,698,820

–

–

1,405,158

2,191,627

–

–

–

–

–

–

24,399,791

21,698,820

–

–

1,405,158

2,191,627

16,927,611

15,822,772

22,664,875

33,139,005

39,592,486

48,961,777

Total expected outflows

41,327,402

41,118,377

22,664,875

33,139,005

63,992,277

74,257,382

Financial assets – 
cash flows realisable

Cash and cash equivalents

4,236,219

11,906,383

Trade and other receivables

31,534,236

33,076,207

Income tax receivable

1,540,162

–

Total anticipated inflows

37,310,617

44,982,590

–

–

–

–

–

–

–

–

4,236,219

11,906,383

31,534,236

33,076,207

1,540,162

–

37,310,617

44,982,590

Net (outflow)/inflow  
on financial instruments

(4,016,785)

3,864,213

(22,664,875)

(33,139,005)

(26,681,660)

(29,274,792)

69

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

21(c)  Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails 
to meet its contractual obligations, and arises principally from the Group’s trade and other receivables from 
customers. The Group has adopted a policy of only dealing with creditworthy counterparties and uses publicly 
available financial information and its own trading records to rate its customers. The Group’s exposure and the 
credit ratings of its counterparties are continuously monitored to mitigate financial loss. The maximum exposure 
to credit risk by class of recognised financial assets at balance date, excluding the value of any collateral or other 
security held, is equivalent to the carrying value and classification of those financial assets (net of any provisions) 
as presented in the Consolidated Statement of Financial Position.

Details with respect to credit risk of trade and other receivables is provided in Note 4(a).

All trade and other receivables (whether due or past due) are considered to be of high credit quality. Aggregates of 
such amounts are detailed at Note 4(a).

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by 
international credit-rating agencies.

21(d)  Fair Values

Fair value estimation
While the carrying values of financial assets and liabilities as detailed in the Consolidated Statement of Financial 
Position and these notes approximate their fair value at reporting date, the Group mandatorily measures and 
recognises the following liability at fair value on a recurring basis after initial recognition:

•  obligation for contingent consideration arising from a business combination (“contingent consideration liability”).

The Group does not subsequently measure any liabilities at fair value on a non-recurring basis.

(i)  Fair value hierarchy
AASB 13: Fair Value Measurement requires the disclosure of fair value information by level of the fair value hierarchy, 
which categorises fair value measurements into one of three possible levels based on the lowest level that an input 
that is significant to the measurement can be categorised into as follows:

LEVEL 1

LEVEL 2

LEVEL 3

Measurements based on quoted prices 
(unadjusted) in active markets for 
identical assets or liabilities that the 
entity can access at the measurement 
date.

Measurements based on inputs other 
than quoted prices included in Level 
1 that are observable for the asset or 
liability, either directly or indirectly.

Measurements based on unobservable 
inputs for the asset or liability.

70

Mitchell Services LtdAnnual Report 2021(ii)  Fair value measurements using significant unobservable inputs (level 3)
The Group’s contingent consideration liability is measured using level 3. The following table presents changes in the 
contingent consideration liability for the year ended 30 June 2021:

YEAR ENDED 30 JUNE 2021

CURRENT

NON-CURRENT

Balance at 1 July 2020

Increase to present value (recognised in profit or loss)

Earn out payment to Deepcore vendors during year ended  
30 June 2021

Transfer from non-current to current during year ended  
30 June 2021

Fair value increase to liability during year ended 30 June 2021

Balance at 30 June 2021

$

1,899,474

223,839

$

3,195,657

337,906

TOTAL

$

5,095,131

561,745

(2,344,468)

–

(2,344,468)

3,533,563

(3,533,563)

–

398,205

3,710,613

2,587,047

2,587,047

2,985,252

6,297,660

YEAR ENDED 30 JUNE 2020

CURRENT

NON-CURRENT

TOTAL

Balance at 1 July 2019

$

–

$

–

$

–

Recognised per acquisition of Deepcore Drilling

1,808,645

3,042,847

4,851,492

Increase to present value (recognised in profit or loss)

Balance at 30 June 2020

90,829

1,899,474

152,810

3,195,657

243,639

5,095,131

(iii)  Valuation inputs and relationships to fair value
The following table summarises the quantitative information about the significant unobservable inputs used in level 
3 fair value measurement of the Group’s contingent consideration liability: 

FAIR VALUE AT

JUNE 2021
$

JUNE 2020
$

UNOBSERVABLE 
INPUTS

6,297,660

5,095,131 Risk-adjusted pre-
tax discount rate 

UNOBSERVABLE INPUTS 
USED

FY2021

FY2020

18.0%

18.0%

Anticipated annual 
growth rate in 
Deepcore profits 

1.0%

1.0%

RELATIONSHIP OF UNOBSERVABLE 
INPUTS TO FAIR VALUE 

A change in the discount rate by 200 bps 
would increase/decrease the FV by approx. 
$0.1 million. 

If estimated annual profit growth rate was 
1% higher or lower, the FV would increase/ 
decrease by approx. $0.1 million.

71

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

22. RELATED PARTY TRANSACTIONS 
22(a) Related parties
The Group’s main related parties are as follows.

(i)  Entities exercising control over the Group
Note 20 details all subsidiary companies within the Group. Balances and transactions between the Company and its 
subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed 
in this note. 

(ii)  Key management personnel
Any person(s) having authority and responsibility for planning, directing and controlling the activities of the entity, 
directly or indirectly, including any Director (whether executive or otherwise) of that entity are considered KMP.

Disclosures relating to Key Management Personnel are set out in the Remuneration Report.

(iii)  Other related parties
Other related parties include entities over which KMP have control or joint control.

22(b) Transactions with related parties
Transactions between related parties are on normal commercial terms and conditions no more favourable than 
those available to other parties unless otherwise stated. Before any related party transaction is entered into, the 
proposed commercial terms of the transaction are tested against market conditions. The following transactions 
occurred with related parties during the year.

Manutech Engineering and Maintenance
The Group engages Manutech Engineering and Maintenance to purchase parts and in some instances perform 
repair and maintenance type services. Manutech Engineering and Maintenance is an entity controlled by Peter 
Miller. The amount incurred during the year in relation to these services was $295,950 including GST. Amounts  
were billed on normal market rates for such services and were due and payable under normal payment terms.  
An amount of $2,145 remains owing to this related entity at the end of the year.

Equipment Hub Pty Ltd
In order to satisfy specific contract requirements, the Group hired plant and equipment not available in its fleet 
from Equipment Hub. Nathan Mitchell is a significant shareholder of Equipment Hub Pty Ltd. Hire of plant and 
equipment from this related entity for the year amounted to $258,241 including GST and was based on normal 
market rates and under normal payment terms. The Group also purchased certain items of ancillary equipment 
during the year which amounted to $103,003 including GST based on normal market rates and under normal 
payment terms. 

In addition, during the year, the Group sold certain items of plant and equipment to Equipment Hub for an amount 
of $440,000 (GST inclusive) and engaged Equipment Hub Pty Ltd as a broker to sell certain items of property, 
plant and equipment to third parties. Commission of $32,462 (including GST) was paid to Equipment Hub. 

An amount of $4,761 remains owing to this related entity at the end of the year.

XLM Systems Pty Ltd
XLM Systems Pty Ltd is an entity controlled by Mitchell Group Holdings (a related party of Nathan Mitchell). XLM 
designs and develops specialist information technology and communication platforms and applications. During the 
year, the Group was supplied certain communication units for the control room on one of its drill rigs, amounting to 
$11,913 inclusive of GST. There were nil amounts owing to this related entity at the end of the year.

72

Mitchell Services LtdAnnual Report 2021Eastwest Drilling and Mining Supplies Pty Ltd
Deepcore Drilling Pty Ltd operate under an outsourced procurement model whereby the majority of its purchasing 
function is outsourced to Eastwest Drilling and Mining Supplies Pty Ltd (Eastwest). This arrangement (which was 
in place prior to and at the date of the Deepcore Drilling acquisition) has remained in place post the completion 
of the acquisition as part of a broader integration plan designed to minimise acquisition related disruption within 
the Deepcore business and to the manner in which it operates. On acquisition of Deepcore, the outsourced 
procurement arrangements were reviewed and agreement reached on pricing to ensure that the arrangement  
was no less favourable to normal commercial terms Eastwest is an entity controlled by Scott Tumbridge. 

During the year, the Group was supplied plant items, parts and consumables and also hired ancillary equipment 
with amounts charged totalling $8,359,788. All amounts are inclusive of GST and were based on normal market 
rates and under normal payment terms. An amount of $572,687 remains owing to this related entity at the end  
of the year. 

Aquamax Pty Ltd

Aquamax Pty Ltd is an entity controlled by Nathan Mitchell. During the year, the Group sold certain items of 
equipment to this related entity for $13,420 including GST. Nil amounts remain receivable from this related entity  
at the end of the year. 

Mitchell Family Investments (QLD) Pty Ltd
Mitchell Family Investments (QLD) Pty Ltd is an entity controlled by Nathan Mitchell. The Group leases the majority 
of the premises located at 112 Bluestone Circuit, Seventeen Mile Rocks Brisbane, which is owned by Mitchell Family 
Investments (QLD) Pty Ltd. The rental associated with this property for the year amounted to $394,787 net of 
applied rental reductions associated with the revised lease. An amount of $31,693 remains owing to this related 
entity at the end of the year. 

Mitchell Group Pty Ltd 
Mitchell Group Pty Ltd is an entity controlled by Nathan Mitchell. On 30 November 2016, the Group entered into 
a licence deed with Mitchell Group for the use by Mitchell Group of a designated area within 112 Bluestone Circuit, 
Seventeen Mile Rocks Brisbane. There are no rental charges associated with this property and Mitchell Group used 
the designated area under the licence deed for the duration of the year. 

The Group and this related entity currently operate under an arrangement whereby the services of an in-house 
legal counsel are shared between the two entities. Invoices in relation to this shared resource totalling $124,046, 
inclusive of GST, were issued to the Group by the related entity during the year with an amount of $7,012 remaining 
owing at the end of the year. 

Mitchell Family Superannuation Fund 
Mitchell Family Superannuation Fund is an entity controlled by Nathan Mitchell. On 30 November 2016, the Group 
entered into a licence deed with Mitchell Family Superannuation Fund for the use by the Group of 119 Thomas 
Mitchell Drive, Muswellbrook to facilitate the Group’s expansion into NSW. There are no rental charges associated 
with this property and the Group used the designated area under the licence deed for the duration of the year.

The above related party transactions were based on normal market rates and under normal payment terms.

23. KEY MANAGEMENT PERSONNEL
Refer to the Remuneration Report contained in the Directors’ Report for details of the remuneration paid or 
payable to each member of the Group’s KMP for the year ended 30 June 2021.

73

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

24. AUDITORS REMUNERATION
During the year, the following fees were paid or payable for services provided by the auditor or its related practices:

Audit and review of financial statements

Other

25. COMMITMENTS 
Capital commitments

2021

$

157,950

–

157,950

2020

$

133,375

–

133,375

As at 30 June 2021, the Group had significant capital commitments of approximately $25.8m, mainly relating to the 
following:

•  Acquisition of eight drilling rigs approximating $12.0m;
• 

 Ancillary equipment (mainly support trucks and rod sloops) related to the above and already acquired drill rigs 
totalling $3.6m;

•  Forward orders for drilling pipe of $4.7m;
•  A further $3.1m related to products for certain rig rebuilds and conversions; and
•  Other items of $2.4m.

26. EARNINGS PER SHARE

Basic earnings per share

From continuing operations (cents per share)

Diluted earnings per share

From continuing operations (cents per share)

2021

$

(3.0)

(2.9)

2020

$

3.8

3.8

Basic earnings per share is calculated using earnings and weighted average number of ordinary shares as follows:

(Loss)/profit for the year attributable to owners

(5,899,394)

7,203,481

Weighted average number of ordinary shares

199,238,740

188,787,448

2021

$

2020

$

74

Mitchell Services LtdAnnual Report 2021Diluted earnings per share is calculated using earnings and weighted average number of ordinary shares as follows:

2021

$

2020

$

(Loss)/profit for the year attributable to owners

(5,899,394)

7,203,481

Weighted average number of ordinary shares

200,765,354

190,423,690

As discussed in Note 15, during the year ended 30 June 2020 the Company consolidated its issued capital on 
the basis of every 10 shares and options being consolidated into 1. The comparative weighted average number of 
shares and earnings per share have been restated to reflect the effect of the consolidation. 

27.  SUPERANNUATION CONTRIBUTIONS
The Group contributes superannuation on behalf of qualifying employees to superannuation funds. The Group is 
required to make specified contributions in accordance with contractual employment and statutory obligations. 
The total expense recognised in the statement of profit or loss and other comprehensive income of $6,870,588 
(2020: $7,380,851) represents the contributions payable by the Group to these plans in accordance with contractual 
employment and statutory obligations. As at 30 June 2021, contributions of $536,815 due in respect of the 2021 
financial year (2020: $715,957) had not been paid over to the plans. These amounts were paid subsequent to the 
end of the 2021 financial year.

28. OPERATING SEGMENTS 
28 (a) The Group operates primarily within Australia, providing services wholly to a discrete industry segment 
(provision of drilling services to the mining industry). These geographic and operating segments are considered 
based on internal management reporting and the allocation of resources by the Group’s chief decision makers 
(Board of Directors). On this basis, the financial results of the reportable operating and geographic segments are 
equivalent to the financial statements of the Group as a whole and no separate segment reporting is disclosed in 
these financial statements.

28 (b) The Group generates revenue from external customers who individually account for greater than 10% of the 
Groups total revenue. The below table sets out the applicable revenue percentage generated from each of these 
customers.

External Customer 1

External Customer 2

External Customer 3

2021

%

25.01%

17.85%

10.83%

2020

%

35.03%

9.43%

12.56%

75

Mitchell Services LtdAnnual Report 2021NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

For the year ended 30 June 2021

29. EVENTS AFTER THE REPORTING DATE 
SMS Impairment loss
On 12 February 2021 the Group terminated a material drilling contract (Contract) with SMS Innovative Mining Pty 
Ltd (SMS) under which the Company’s wholly owned subsidiary Mitchell Operations Pty Ltd (MO) provided drill 
and blast services for SMS at the Kirkalocka gold project in Western Australia. The Contract was terminated on 
grounds of breach of contract for failure by SMS to pay invoices due and owing under the contract. As a result  
of this failure to pay the invoices that were due and owing, MO had served a statutory demand on SMS for which 
SMS subsequently made an application to set aside (Proceeding).

The cumulative value of all unpaid invoices issued to SMS under the Contract up to and including the date of 
contract termination was $9,624,899 and given the uncertainty in relation to the collectability of this amount  
and the outcome of the Proceeding, the Group initially recognised an impairment loss for this amount in full.

On 13 July 2021 MO and SMS agreed to resolve all claims relating to, in connection with or arising out of, the 
Proceeding and the Contract on the basis that SMS pay to MO the sum of $5,000,000. Pursuant to the terms of  
the agreed settlement, the $5,000,000 settlement sum was to be paid in three tranches as follows:

•  Tranche 1 — $3,000,000 payable within 7 days from the date of settlement

•  Tranche 2 — $1,000,000 payable by 30 September 2021

•  Tranche 3 — $1,000,000 payable by 30 December 2021

On 19 July 2021 MO received the tranche 1 payment of $3,000,000. On the basis of the first tranche having been 
collected, the Group has recognised this benefit in FY21, reducing the impairment loss to $6,624,899 and, in FY22, 
expects to further reduce the impairment loss by $2,000,000 on collection of the second and third tranches. 

On receipt of the final tranche, the Group also anticipates the impairment loss will be reduced by a further amount 
approximating $420,000, being the GST component of uncollected invoices which, on being written off as a bad 
debt, will cease to qualify as taxable supplies and will become refundable from the Australian Tax Office at that 
point in time. 

Equity raising

On 16 August 2021 the Company announced a material organic growth strategy and capital investment program 
which included the purchase of 9 LF160 drill rigs which were expected to be delivered (on a staggered basis) by  
31 December 2021 and which also included an option for an additional 3 rigs.

To support the funding of this organic growth strategy, the Company also announced that it was undertaking  
a fully underwritten accelerated non-renounceable entitlement offer to raise approximately $10.5m (Entitlement 
Offer). Under the Entitlement Offer, eligible shareholders could subscribe for 1 fully paid ordinary share (New 
Shares) for every 8 Mitchell Services Ltd shares that they held on 18 August 2021 (Record Date) at the issue price  
of $0.42 per New Share (Offer Price).

 Under the Entitlement Offer approximately 24,994,286 New Shares are expected to be issued in total, equivalent 
to approximately 11.1% of the Company’s total shares outstanding at 30 June 2021. New Shares will rank equally in 
all respects with existing shares of the Company.

The Entitlement Offer was made to both institutional shareholders (Institutional Entitlement Offer) and eligible 
retail shareholders (Retail Entitlement Offer). 

As at the date of this report the Institutional Entitlement Offer is complete with the Company having issued  
11,010,656 fully paid New Shares at $0.42 per share on 24 August 2021. The Company anticipates that the 
settlement of New Shares under the Retail Entitlement Offer (comprising approx. 13,983,630 New Shares at  
$0.42 per share) will be completed by 10 September 2021. 

There have not been any other matters or circumstance occurring subsequent to the end of the financial year that 
has significantly affected, or may significantly affect, the operations of the Group, the results of those operations,  
or the state of affairs of the Group in future financial years.

76

Mitchell Services LtdAnnual Report 2021DIRECTORS’  
DECLARATION

In accordance with a resolution of the Directors of Mitchell Services Limited, the Directors of the company 
declare that:

1. 

 the financial statements and notes, as set out on pages 31 to 76, are in accordance with the 
Corporations Act 2001 and:

a. 

 comply with Australian Accounting Standards applicable to the Group, which, as stated in accounting 
policy Note 1 to the financial statements, constitutes compliance with International Financial Reporting 
Standards; and

b. 

 give a true and fair view of the financial position as at 30 June 2021 and of the performance for the year 
ended on that date of the consolidated group;

2. 

in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable; and

3.  the Directors have been given the declarations required by s 295A of the Corporations Act 2001 from the 

Chief Executive Officer and Chief Financial Officer.

As per Note 20, the Company and a number of wholly owned subsidiaries entered into a deed of cross 
guarantee under which the Company and those subsidiaries guarantee the debts of each other.

At the date of this declaration, there are reasonable grounds to believe that the companies which are party to 
this deed of cross guarantee will be able to meet any obligations or liabilities to which they are, or may become, 
subject to by virtue of the deed.

Nathan Mitchell 
Executive Chairman 

Dated at Brisbane this 25th day of August 2021

77

Mitchell Services LtdAnnual Report 2021 
 
TOWNSVILLE 
1/211 Sturt Street Townsville QLD 4810 
PO Box 1269 Townsville QLD 4810 
T: +61 7 4755 3330 
TOWNSVILLE 
CAIRNS 
1/211 Sturt Street Townsville QLD 4810 
320 Sheridan Street Cairns QLD 4870 
PO Box 1269 Townsville QLD 4810 
PO Box 7817 Cairns QLD 4870 
T: +61 7 4755 3330 
T: +61 7 40377 050 
CAIRNS 
www.jessupsnq.com.au 
320 Sheridan Street Cairns QLD 4870 
info@jessupsnq.com.au 
PO Box 7817 Cairns QLD 4870 
T: +61 7 40377 050 

www.jessupsnq.com.au 
info@jessupsnq.com.au 

IINNDDEEPPEENNDDEENNTT  AAUUDDIITTOORR’’SS  RREEPPOORRTT  

TTOO  TTHHEE  MMEEMMBBEERRSS  OOFF  MMIITTCCHHEELLLL  SSEERRVVIICCEESS  LLIIMMIITTEEDD  
FFOORR  TTHHEE  YYEEAARR  EENNDDEEDD  3300  JJUUNNEE  22002211  
IINNDDEEPPEENNDDEENNTT  AAUUDDIITTOORR’’SS  RREEPPOORRTT  
RREEPPOORRTT  OONN  TTHHEE  AAUUDDIITT  OOFF  TTHHEE  FFIINNAANNCCIIAALL  RREEPPOORRTT  
TTOO  TTHHEE  MMEEMMBBEERRSS  OOFF  MMIITTCCHHEELLLL  SSEERRVVIICCEESS  LLIIMMIITTEEDD  
FFOORR  TTHHEE  YYEEAARR  EENNDDEEDD  3300  JJUUNNEE  22002211  
OOPPIINNIIOONN  

We  have  audited  the  financial  report  of  Mitchell  Services  Limited  (the  Company  and  its  controlled  entities  (the 
RREEPPOORRTT  OONN  TTHHEE  AAUUDDIITT  OOFF  TTHHEE  FFIINNAANNCCIIAALL  RREEPPOORRTT  
Group)), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated 

statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and 
OOPPIINNIIOONN  
the  consolidated  statement  of  cash  flows  for  the  year  then  ended,  and  notes  to  the  consolidated  financial 
We  have  audited  the  financial  report  of  Mitchell  Services  Limited  (the  Company  and  its  controlled  entities  (the 
statements, including a summary of significant accounting policies and the directors’ declaration. 
Group)), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated 

statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and 
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
the  consolidated  statement  of  cash  flows  for  the  year  then  ended,  and  notes  to  the  consolidated  financial 
including: 
statements, including a summary of significant accounting policies and the directors’ declaration. 
 
giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance 
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 

for the year then ended; and 

including: 
 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

 
BBAASSIISS  FFOORR  OOPPIINNIIOONN  

giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance 

for the year then ended; and 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under  those 
 
Standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

report.  We  are  independent  of  the  Group  in  accordance  with  the  auditor  independence  requirements  of  the 
BBAASSIISS  FFOORR  OOPPIINNIIOONN  
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under  those 
APES 110: Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial 
Standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our 
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. 
report.  We  are  independent  of  the  Group  in  accordance  with  the  auditor  independence  requirements  of  the 

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the 
APES 110: Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial 
directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report. 
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the 

directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

78

Limited liability by a scheme approved under professional standards legislation. 
Trademark of Chartered Accountants Australia and New Zealand and used with permission 

A.B.N.: 99 194 967 950 

Limited liability by a scheme approved under professional standards legislation. 
Trademark of Chartered Accountants Australia and New Zealand and used with permission 

A.B.N.: 99 194 967 950 

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
  
KKEEYY  AAUUDDIITT  MMAATTTTEERRSS  

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of 

the financial report for the year ended 30 June 2021. These matters were addressed in the context of our audit of 

the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 

these matters. 

RReevveennuuee  RReeccooggnniittiioonn  

This is a key audit matter given that it is material to the Group’s results and the rates at which revenue is charged 

to customers is complex and varies depending on the type of drilling service performed and whether the drilling 

service  is  coal  or  minerals  based.  Group  revenue  for  the  year  ended  30  June  2021  was  $191,465,761  and  is 

detailed in Note 2 to the financial report.  

Our audit procedures to address the risk of material misstatement relating to the determination and recognition of 

drilling service revenue included: 

 

 

 

 

 

 

 

We reviewed the Group’s accounting policies in light of AASB 15: Revenue from Contracts with Customers 

to ensure that these policies were consistent with that Standard. 

We  obtained  a  detailed  understanding  of  the  revenue  streams  and  the  processes  for  calculating  and 

recording  revenue  ensuring  that  these  were  consistent  with  AASB  15:  Revenue  from  Contracts  with 

Customers. We also gained an understanding of the key internal controls in place to ensure that recorded 

revenue had occurred and was accurate and that revenue had been completely recorded. We tested these 

controls on a sample basis to ensure that they were operating effectively throughout the year. 

We tested a sample of revenue transactions to the daily drilling reports (which are signed by the customer), 

to  signed  contracts  (ensuring  rates  charged  were  accurate)  and  to  receipt  of  funds  in  the  Group’s  bank 

account. 

We tested a sample of revenue earning activities from the daily drilling reports to customer invoices ensuring 

that revenue earned had been recorded as revenue. 

We  reviewed  credit  notes  raised  after  year  end  to  ensure  that  relevant  adjustments  were  made  to  2021 

financial year revenues where required. 

We tested a sample of revenue earning activities from the daily drilling reports (pre and post 30 June 2021) 

to revenue recorded to ensure that a proper cut-off had been achieved. 

We performed analytical review procedures to determine key movements in revenue and corroborated those 

movements against supporting documentation. 

SSMMSS  IInnnnoovvaattiivvee  MMiinniinngg  PPttyy  LLttdd  TTrraaddee  DDeebbttoorr  IImmppaaiirrmmeenntt  

The Group was owed $9,624,899 by SMS Innovative Mining Pty Ltd (“SMS”) at 30 June 2021 which is included in 

trade and other receivables in Note 4 to the financial report. The Group and SMS entered into a Settlement Deed 

during  July  2021  whereby  the  Group  settled  on  $5,000,000  in  relation  to  the  $9,624,899  debt  owing.  The 

$5,000,000 is payable $3,000,000 within 7 days after the date of the Settlement Deed, $1,000,000 by 30 September 

2021 and $1,000,000 by 30 December 2021. The Group will release SMS from any claim arising from or connected 

with  the  dispute  after  the  final  $1,000,000  instalment  has  been  received.  The  $3,000,000  instalment  has  been 

received  by  the  Group  during  July  2021  and  accordingly,  an  impairment  expense  of  $6,624,899  has  been 

recognised in the statement of profit or loss and other comprehensive income during the year ended 30 June 2021. 

This was a key audit matter given the significance of the impairment amount and the nature of the dispute in relation 

to payment. 

79

Mitchell Services LtdAnnual Report 2021 
 
Our audit procedures to address the risk of material misstatement relating to the trade debtor impairment included: 

 
 

 

 

We reviewed the Settlement Deed to obtain a detailed understanding of its terms and conditions. 

We traced the receipt of the $3,000,000 instalment to the Group’s bank statement to ensure that it had been 

received. 

We have recalculated the impairment expense of $6,624,899 (being the difference between the $9,624,899 

trade debtor and the $3,000,000 instalment received) to ensure its accuracy and completeness. 

Based on the nature of the Group’s dispute with SMS, we determined that the $2,000,000 component of the 

settlement amount (represented by the two instalments of $1,000,000 due by 30 September 2021 and 30 

December 2021) remains impaired until funds are received in the Group’s bank account. 

FFaaiirr  VVaalluuee  ooff  CCoonnttiinnggeenntt  CCoonnssiiddeerraattiioonn  LLiiaabbiilliittyy  

During the 2020  year, the  Group completed the  acquisition of 100% of the Deepcore group of companies. The 

relevant  accounting  during  the  2020  year  resulted  in  the  recognition  of  a  contingent  consideration  liability.  The 

contingent consideration liability is calculated as 50% of the excess of Deepcore EBITDA earned by the Group in 

each of calendar years 2020, 2021 and 2022. The contingent consideration liability is required to be measured at 

fair  value  at  each  reporting  date  and  requires  the  forecasting  of  Deepcore EBITDA  for the  relevant  years.  The 

forecasting of the Deepcore EBITDA is inherently judgemental and we therefore considered this to be a key audit 

matter. The contingent consideration liability at 30 June 2021 was $6,297,660 which is included in other financial 

liabilities in Note 10 to the financial report. The fair value increase relating to this liability during the year ended 30 

June 2021 was $2,985,252 which has been included in the statement of profit or loss and other comprehensive 

income. 

Our audit procedures to address the risk of material misstatement relating to the contingent consideration liability 

included: 

We  understood,  evaluated  and  validated  management’s  key  controls  over  the  contingent  consideration 

payable assessment process. 

We checked the contingent consideration payable calculation prepared by management against the formula 

stated in the Share Purchase Agreement. 

The fair value of the contingent consideration was reviewed in light of Deepcore EBITDA forecasts whereby 

we performed the following: 

-  We held discussions with management to obtain an understanding of the Deepcore business and its 

plans for calendar years 2021 and 2022 and related that to the forecasts. 

-  We tested the mathematical accuracy of the underlying Deepcore EBITDA forecasts. 
-  Forecast revenues were analysed for reasonableness in light of current executed contracts, recent 
actual  average  revenues  per  shift  and  recent  actual  shift  numbers  achieved  adjusted  for  future 

assumptions. 

-  Forecast gross profit margins were analysed for reasonableness in light of recent actual gross profit 

margins achieved and future assumptions. 

-  Forecast overhead costs were reviewed in light of recent actual overhead costs incurred and future 

assumptions. 

-  Ensured that the present value calculation of the contingent consideration liability was accurate and 

used an appropriate discount factor. 

-  Ensured that the current and non-current portions of the liability were accurate. 

 

 

 

80

Mitchell Services LtdAnnual Report 2021 
 
IINNFFOORRMMAATTIIOONN  OOTTHHEERR  TTHHAANN  TTHHEE  FFIINNAANNCCIIAALL  RREEPPOORRTT  AANNDD  AAUUDDIITTOORR’’SS  RREEPPOORRTT  TTHHEERREEOONN  

The directors are responsible for the other information. The other information comprises the information included 

in the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and our 

auditor’s report thereon. Our opinion on the financial report does not cover the other information and accordingly 

we do not express any form of assurance conclusion thereon. In connection with our audit of the financial report, 

our  responsibility  is  to  read  the  other  information  and,  in  doing  so,  consider  whether  the  other  information  is 

materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be 

materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement 

of this other information, we are required to report that fact. We have nothing to report in this regard. 

RREESSPPOONNSSIIBBIILLIITTIIEESS  OOFF  TTHHEE  DDIIRREECCTTOORRSS  FFOORR  TTHHEE  FFIINNAANNCCIIAALL  RREEPPOORRTT  

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair 

view  in  accordance  with  Australian  Accounting  Standards  and  the  Corporations  Act  2001  and  for such  internal 

control as the directors determine is necessary to enable the preparation of the financial report that gives a true 

and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as 

a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 

accounting unless the directors either intend to liquidate the  Group or to cease operations, or have no  realistic 
alternative but to do so.  

AAUUDDIITTOORR’’SS  RREESSPPOONNSSIIBBIILLIITTIIEESS  FFOORR  TTHHEE  AAUUDDIITT  OOFF  TTHHEE  FFIINNAANNCCIIAALL  RREEPPOORRTT  

Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  report  as  a  whole  is  free  from 

material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance 

with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 

can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably 

be expected to influence the economic decisions of users taken on the basis of this financial report. 

A  further  description  of  our  responsibilities  for  the  audit  of  the  financial  report  is  located  at  the  Auditing  and 

Assurance  Standards  website  at:  https://www.auasb.gov.au/admin/file/content102/c3/ar2_2020.pdf.  This 
description forms part of our auditor’s report.  

81

Mitchell Services LtdAnnual Report 2021 
 
  
  
RREEPPOORRTT  OONN  TTHHEE  RREEMMUUNNEERRAATTIIOONN  RREEPPOORRTT  

We have audited the Remuneration Report included in pages 16 to 23 of the directors’ report for the year ended 

30 June 2021. 

In our opinion, the Remuneration Report of Mitchell Services Limited, for the year ended 30 June 2021, complies 

with section 300A of the Corporations Act 2001. 

RReessppoonnssiibbiilliittiieess  

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in 

accordance  with  section  300A  of  the  Corporations  Act  2001.  Our responsibility  is  to express  an  opinion  on  the 

Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. 

Jessups 

Paul Sapelli 
Partner 

Level 1, 211 Sturt Street, Townsville, QLD 4810 

Dated: 25 August 2021 

82

Mitchell Services LtdAnnual Report 2021 
 
 
 
 
 
 
 
 
ADDITIONAL AUSTRALIAN  
STOCK EXCHANGE INFORMATION

The following information is current as at 18 August 2021.

MSV QUOTED ORDINARY SHARES

SPREAD OF HOLDINGS

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

Greater than 100,000

Total

Holding less than a marketable parcel

NUMBER OF 
HOLDERS

122

277

195

568

219

1,381

127

SHARES

60,129

735,973

1,597,618

23,341,347

174,219,223

199,954,290

65,299

THE TWENTY LARGEST LISTED SECURITY HOLDERS COMPRISE:

RANK

SHAREHOLDER

Mitchell Group Holdings Pty Ltd 

Mitchell Family Investments (Qld) Pty Ltd 

Dream Challenge Pty Ltd

Washington H Soul Pattinson And Company Limited 

HSBC Custody Nominees (Australia) Limited 

Farjoy Pty Ltd 

Skye Alba Pty Ltd 

HSBC Custody Nominees (Australia) Limited

J P Morgan Nominees Australia Pty Limited 

Rudie Pty Ltd 

Australian Executor Trustees Limited 

Banjo Superannuation Fund Pty Ltd 

Judykaye Investments Pty Ltd 

HGT Investments Pty Ltd

Peter Miller 

Sonya Miller 

Mr Sean Patrick Martin 

Hancroft Pty Ltd 

Douglas Financial Consultants Pty Ltd

Carinda Pty Ltd 

Mr Simon Robert Evans & Mrs Kathryn Margaret Evans

Patricia Property Investments Pty Ltd 

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

15

16

17

18

19

19

20

Total

% OF TOTAL 
CAPITAL 
ISSUED

0.03%

0.37%

0.80%

11.67%

87.13%

100.00

0.03%

% OF TOTAL  
CAPITAL 
ISSUED

9.95

7.69

7.18

5.73

4.12

3.16

2.87

2.75

2.33

1.51

1.27

1.15

1.05

1.00

0.99

0.99

0.83

0.80

0.70

0.70

0.70

0.65

ORDINARY 
SHARES

19,888,393

15,384,257

14,354,068

11,454,228

8,243,754

6,312,905

5,741,627

5,495,448

4,667,378

3,023,452

2,543,030

2,290,750

2,105,264

2,000,000

1,981,681

1,981,681

1,650,601

1,609,250

1,400,679

1,400,000

1,400,000

1,300,000

116,228,446

58.13

83

Mitchell Services LtdAnnual Report 2021ADDITIONAL AUSTRALIAN  
STOCK EXCHANGE INFORMATION

UNQUOTED AND RESTRICTED SECURITIES
The following options granted as part of the Employee Share and Option Plan are on issue. The exercise of these 
options is subject to vesting conditions. For more information, refer to the Directors’ Report. 

CLASS

Management options

NUMBER OF OPTIONS

6,471,713

SUBSTANTIAL SHAREHOLDERS
The following is a summary of the current substantial shareholders pursuant to notices lodged with the ASX 
in accordance with section 671B of the Corporations Act:

NAME

Mitchell Group Holdings Pty Ltd and associates

Dream Challenge Pty Ltd

DATE OF 
NOTICE

2 Dec 2019

30 Nov 2020

Washington H Soul Pattinson and Company Limited

19 Feb 2020

ORDINARY  
SHARES(1)

% OF TOTAL  
CAPITAL ISSUED(2)

35,414,845

14,354,068

11,454,228

17.84%

7.20%

5.91%

(1)  As disclosed in the most recent notice lodged with the ASX by the substantial shareholder

(2)  The percentage set out in the notice lodged with the ASX is based on the total share capital at the date of interest

VOTING RIGHTS
Ordinary shares
The voting rights attached to ordinary shares is set out below:

On a show of hands, every member present at a meeting in person, or by proxy, shall have one vote, and upon a 
poll, each share shall have one vote.

No other classes of securities have voting rights.

84

Mitchell Services LtdAnnual Report 2021CORPORATE  
DIRECTORY

BOARD OF DIRECTORS
Executive Chairman
Nathan Andrew Mitchell

Executive Director 
Scott David Tumbridge

Non-Executive Directors
Peter Richard Miller 
Robert Barry Douglas 
Neal Macrossan O’Connor
Peter Geoffrey Hudson

Chief Executive Officer
Andrew Michael Elf

Chief Financial Officer  
and Company Secretary
Gregory Michael Switala

REGISTERED OFFICE
Mitchell Services Ltd 
ABN 31 149 206 333 
112 Bluestone Circuit 
Seventeen Mile Rocks Qld 4073

PRINCIPAL PLACE 
OF BUSINESS
112 Bluestone Circuit 
Seventeen Mile Rocks Qld 4073

PO Box 3250 
Darra Qld 4076

P:  07 3722 7222 
F:  07 3722 7256 
W:  mitchellservices.com.au

SHARE REGISTRY
Link Market Services 
10 Eagle Street  
Brisbane Qld 4000 

P:  07 3320 2200 
F:  02 9287 0309 
W:  linkmarketservices.com.au 

AUDITORS
Jessups 
Level 1, 211 Sturt Street  
Townsville Qld 4810

P:  07 4755 3330 
F:  07 4721 4513 
W:  jessupsnq.com.au

TAXATION ADVISORS
PricewaterhouseCoopers 
480 Queen Street  
Brisbane Qld 4000

P:  07 3257 5000 
F:  07 3257 5999 
W:  pwc.com.au

BANKERS
National Australia Bank 
20 Kerry Road 
Archerfield Qld 4108

P:  13 2265 
F:  1300 882 536 
W:  nab.com.au

85

Mitchell Services LtdAnnual Report 2021