Corporate Information
Money3 Corporation Limited is a company incorporated and domiciled in Australia.
Company Directors
Vaughan Webber B.Ec
Non Executive Chairman (from 19 December 2013)
Geoffrey Joseph Sam OAM, B.Comm MHA MA (Econ & Soc Stud) FAICD FACHSE
Non Executive Chairman (from 24 August 2010, retired 19 December 2013)
Bettina Evert BA LLB MAICD
Non Executive Director (from 28 February 2006)
Robert James Bryant
Executive Director (from 25 November 2005)
Kang Hong Tan ACA(UK) FIPA (Aust)
Non Executive Director (from 25 November 2005)
Christopher James Baldwin CPA
Non Executive Director (from 25 November 2005)
Scott Joseph Baldwin B.Eng (Hons) MBA
Executive Director (from 13 January 2009)
Managing Director
Robert James Bryant (from 4 April 2008)
Company Secretary
Craig Alan Harris (from 17 September 2010)
Head Office
Level 1, 40 Graduate Road
Bundoora Victoria 3083
Telephone 03 9093 8255 Facsimile 03 9093 8227
Registered Office
Level 1, 48 High Street
Northcote Victoria 3070
Share Registry
Link Market Services Limited
Level 1, 333 Collins Street
Melbourne Victoria 3000
Solicitors
Foster Nicholson Legal Pty Ltd
Level 6, 406 Collins Street
Melbourne Victoria 3000
Auditors
BDO East Coast Partnership
Level 14, 140 William Street
Melbourne Victoria 3000
Bankers
Westpac Banking Corporation
360 Collins Street
Melbourne Victoria 3000
Stock Exchange Listing
Money3 Corporation Limited shares are listed on the Australian Securities Exchange (ASX code MNY)
Website
www.money3.com.au
Contents
Managing Director and Chairman’s Report ........................................................................................................ 1
Corporate Governance Statement ..................................................................................................................... 4
Directors' Report ................................................................................................................................................ 9
Auditor’s Independence Declaration ................................................................................................................ 19
BDO Independent Auditors Report .................................................................................................................. 20
Directors' Declaration ....................................................................................................................................... 21
Statement of Profit or Loss and Other Comprehensive Income ...................................................................... 23
Statement of Financial Position ........................................................................................................................ 24
Statement of Changes in Equity ....................................................................................................................... 25
Statement of Cash Flows .................................................................................................................................. 26
Notes to the financial statements .................................................................................................................... 27
A. ASX Additional Information .......................................................................................................................... 65
Managing Director and Chairman’s Report
On behalf of the board of directors of Money3 Corporation Ltd (Money3), it is our pleasure to present the Annual
Report for end of financial year 2014 (FY14).
Over recent years Money3 has transformed itself into a well funded scalable diversified financial services company
focusing on short to medium term loans for credit challenged customers. The company expansion and success is as a
result of our team of dedicated staff and a strong expanding branch and broker network.
2014 Key Highlights
Generated $11.0 million profit before tax an increase of 110% (2013: $5 million)
Basic EPS increased by 32% to 8.13 cents per share (2013: 6.16 cents)
Dividends increased by 12.5% to 4.5 cents (2013: 4.0 cents)
Increased branch network by 30 sites to become 70 sites,
Introduced new products successfully under new regulations,
2014 Other Achievements
Earned Revenue increased by 90.9% to $43.5 million (2013: $22.7 million)
Written Revenue increased by 86.6% to $63.6 million (2013: $34.1 million)
Debtors increased by 126% to $72.7 million (2013: $32.2 million)
Money3 raised $25.5 million via the issue of 27.6 million shares and still maintained strong EPS growth
Successfully raised $30 million via a Bond Note issue
Unsecured Lending
During the financial year via the 70 branch network and centralised Web Centre, Money3 generated a significant
increase in the volume of loans to 114,566 loans between $50 and $5,000.
Taking over the Cash Store operation on 24th September 2013 provided a challenging and fantastic opportunity. It is
pleasing to report that the contribution to profit in the last quarter from all the Cash Store branches was $668,185 and
the overall contribution in FY15 is expected to be significant.
Unsecured lending is the foundation of our business and all staff at Money3 are required to work in this part of the
business to gain an understanding of why we exist. This establishes our culture of giving people ignored by traditional
credit providers, a second and sometimes third chance. We are now seeing customers being referred from the branch
network to our secured division and expect this referral of customers to not only continue but increase in the coming
years.
FY14 Financial Achievements were:
Written income increased by 86% to $32.6 million (2013:$17.5 million)
Earned income increased by 75% to $28.8 million (2013: $16.5 million)
Loan book increased by 112% to $22.4 million (2013: $10.6 million)
Bad debts as a % of revenue for established branches was 13.91%
Bad debts as a % of revenue for new branches was 21.88%
Secured Lending
This division is the fastest growing and the most scalable part of the business. The division is split into two sections:
The Loan Centre, providing loans between $2,001 and $35,000 for a period up to 4 years, processed 2,589 loans
and generated earned income of $11.8 million (2013: $7.5 million)
Micro Motors, providing loans between $2,001 and $6,000 for a period of 12 months to 2 years, processed 2,193
loans and generated earned income of $2.7 million (2013: $0.5 million).
Loans for this division are sourced from external brokers, branch network, existing customers and the web. This
division has seen very strong growth over the past two years and we expect this growth to continue in the foreseeable
future.
FY14 Financial Achievements were:
Written income increased by 87% to $30.8 million (2013: $16.5 million)
Earned income increased by 134% to $14.5 million (2013:$ 6.2 million)
Loan book increased by 133% to $50.2 million (2013: $21.5 million)
Bad debts as a % of revenue for the year was 7.18%
Bad Debts
As Money3 lend to customers who have often had issues with credit in the past it is expected that slow and bad debt
would be higher than traditional lenders. Money3 considers bad debt a cost of doing business therefore we account
for bad debt as a percentage of revenue. Bad debt levels normally sits between 11% and 15% of revenue depending
on the maturity and profile of the particular portfolio. With the expansion of the branch network in NSW, SA and QLD
Money3 has seen an increase in bad debts. This increase in normal when new branches are being set up and tends to
normalise after 12 months. Managing bad debts remains a priority of Money3 and the investment in an internal debt
recovery team is beginning to deliver positive outcomes as bad debts are being recovered.
Culture of Money3
The common thread through the company is the desire to contribute to others. For the past 14 years we have
developed ways to provide self-esteem to customers and staff who have often been neglected, rejected and at least
financially excluded. In order to fulfil that desire we place a strong emphasis on personal development of staff.
Regularly we run programs for staff to examine and transform how they relate to circumstances. The outcome of this
training is a culture of possibility encompassed in the statement “we will lead the transformation of consumer lending
in Australia.” The personal benefit to staff is a sense of fulfilment, to customers is opportunities that otherwise would
not exist and to shareholders a sustainable, scalable, profitable business in which to invest well.
The benefit of this training was well demonstrated this year in the integration of staff from the Cash Store takeover. It
allows new staff to understand our culture quickly and chose if it suits them.
Regulations
New regulations governing all consumer credit commenced 1st March 2013 with caps on fees and charges coming into
place on 1st July 2013. Money3 were well prepared, had lobbied for many of the changes and are pleased with the
new consumer credit environment.
The Consumer Credit Legislation Amendment (Enhancement) Act 2012 continues to be fine-tuned and will be
reviewed by a three person government appointed panel in July 2015. With an exodus of many of the recalcitrant
industry participants since the Bill was introduced and the adoption of similar rules to Australia by the UK regulators it
is unlikely that any significant reform will come from the review.
Dividends
The Directors of the company recommend that a final dividend of 2.50 cents per share is to be paid on the 23 October
2014 to those shareholders on the register at the close of business on the 8 October 2014. The final dividend payable
of 2.5 cents per share brings the full year dividend to 4.5 cents per share fully franked up from 4.0 cents in FY13.
Funding
Unlike in previous years were the funding of growth was solely from equity raisings, growth for the next 12 months is
being funded by debt. This debt is a combination of the recent Bond issue that raised $30M and the $20m securitised
banking facility that has been approved.
Outlook
Money3 is well placed to capitalise on the growth prospects in the consumer credit industry. With debt funding in
place, the unmet demand particularly in secured lending will see strong organic growth. With the current momentum
and run rate, FY2015 will see records of both revenue and profit exceeded again.
Conclusion
The pleasing results of FY2014 would not have been achieved without the commitment of directors, management and
staff. We thank them for their efforts and would also like to thank you, our valued shareholders for your ongoing
support. We are set up for a sustainable long term future and are committed to giving you value and together we will
lead the transformation of the consumer lending industry in Australia.
Yours faithfully
Vaughan Webber
Non Executive Chairman
Melbourne
21 August 2014
Robert Bryant
Managing Director
Melbourne
21 August 2014
Corporate Governance Statement
The Board of Directors (Board) of Money3 Corporation Limited (Money3) is responsible for the corporate governance
of the Company. The Board guides and monitors the business and affairs of the Company on behalf of the
shareholders by whom they are elected and to whom they are accountable. The Company is committed to
implementing the highest standards of corporate governance.
The Board supports the core principles and best practice recommendations of the ASX Corporate Governance Council.
However in view of the Company’s size, full adoption of the recommendations is currently not practical. The Board will
continue to work towards full adoption of the recommendations in line with growth and development of the
Company. The corporate governance policies of the Company and departures from the recommendations are
discussed below.
In setting its standards the Company has considered the 2nd edition of the ASX Corporate Governance Principles and
Recommendations (Revised Recommendations). Whilst the Company continues to develop and improve its corporate
governance processes and standards, the Board is pleased to advise that Money3's practices are largely consistent
with the ASX guidelines.
The Corporate Governance Statement that follows contains certain specific information and discloses the extent to
which the Company has followed the guidelines during the 2014 year. Money3's Corporate Governance Statement is
structured with reference to the ASX Corporate Governance Principles and Recommendations.
Principle 1: Lay solid foundations for management and oversight
Money3 has a Board Charter which establishes the functions reserved to the Board and to senior management. The
Board is responsible for setting the strategic direction of the Company and for overseeing and monitoring its
businesses and affairs. Directors are accountable to the shareholders for the Company's performance. The Board's
overriding objective is to increase shareholder value within an appropriate framework that protects the rights and
enhances the interests of all shareholders, whilst ensuring that the Company is properly managed.
The functions of the Board include:
Setting overall financial goals for the Company;
Approving strategies, objectives and plans for the Company's businesses to achieve these goals;
Ensuring that business risks are identified and approving systems and controls to manage those risks and monitor
compliance;
Approving the Company's major HR policies and overseeing the development strategies for senior and high
performing executives;
Approving financial plans and annual budget;
Monitoring financial results on an on-going basis;
Monitoring executive management and business performance in the implementation and achievement of
strategic and business objectives;
Approving key management recommendations (such as major capital expenditure, acquisitions, divestments,
restructuring and funding);
Appointing and removing the Managing Director (MD) and ratifying the appointment and removal of executives
reporting directly to the MD (senior executives);
Reporting to shareholders on the Company's strategic direction and performance including constructive
engagement in the development, execution and modification of the Company's strategies;
Overseeing the management of occupational health and safety and environmental performance;
Determining that satisfactory arrangements are in place for auditing the Company's financial affairs; and
Meeting statutory and regulatory requirements and overseeing the way in which business risks and the assets of
the Company are managed.
In carrying out its responsibilities and functions, the Board may delegate any of its powers to a Board committee, a
Director, employee or other person. However, the Board acknowledges that it retains ultimate responsibility for the
exercise of such powers under the Corporations Act 2001 (Cth).
The Board has guidelines for its Directors to address potential conflicts of interest, including a requirement that they
declare their interests as required by the Corporations Act and the ASX Listing Rules.
Principle 2: Structure the Board to add value
The Board of Directors is structured to add long term value to Money3. The Board consists of two executive and four
non-executive directors. The non-executive directors, being Ms Bettina Evert, Mr Kang Tan, Mr Vaughan Webber, and
Mr Christopher Baldwin, are regarded for corporate governance purposes as independent, notwithstanding the
existence of certain relationships identified in the ASX's Corporate Governance Principles and Recommendations. [Box
2.1 of Principle 2]
Mr Vaughan Webber has extensive business experience initially in accounting and more than 13 years in corporate
finance in stockbroking firms focussing on creating, funding and executing strategies for mid to small ASX listed
companies
Ms Bettina Evert is a partner of Holman Webb which has not provided legal services to the Company and subsidiaries.
During the financial year ending 30 June 2014, the Company's legal affairs were handled by Foster Nicholson Legal Pty
Ltd.
Mr Kang Tan held the position of Chief Financial Officer until the 17 September 2010. Mr Tan continues to provide
consulting advice to the company in the area of accounting and IT.
Mr Christopher Baldwin now consults to Brown Baldwin, in previous years he was a partner. Mr Baldwin holds a
significant number of securities in the Company but is not a substantial shareholder as defined in section 9 of the
Corporations Act. Mr Baldwin is the uncle of Mr Scott Baldwin who is an executive director of the Company.
The Directors also believe they are open and transparent in disclosing their plans and financial results to shareholders.
They believe the AGM provides a good opportunity for shareholders to evaluate their performance. Directors are
subject to re-election every three years. The Board has a policy of operating a tight structure, but appoints external
parties experienced in specific sectors from time to time to provide expert advice.
Principle 3: Promote ethical and responsible decision-making
As part of its commitment to recognising the legitimate interests of stakeholders, the Company has established certain
Codes of Conduct to guide all employees, particularly Directors, the Chief Financial Officer (CFO) and other Senior
Executives in respect of ethical behaviour expected by the Company. These Codes of Conduct as outlined below cover
conflicts of interest, confidentiality, fair dealing, protection of assets, compliance with laws and regulations; whistle
blowing, security trading and commitments to stakeholders.
The Board is committed to ensuring that the group’s affairs are conducted in a judicious and ethical manner.
Accordingly, the Board fully supports the spirit and letter of the law and the listing rules concerning adequate and
reasonable disclosure of information relevant to the Company and its securities in line with contemporary continuous
disclosure requirements.
Money3 is committed to providing an inclusive workplace and recognises the value individuals with diverse skills,
values, backgrounds and experiences will bring to the company. At the core of the company's diversity policy is a
commitment to equality and respect. Diversity in recognised and valuing the unique contribution people can make
because of their individual background and different skills, experience and perspectives. People differ not just on the
basis of race and gender, but also dimensions such as lifestyle, education, physical ability, age and family
responsibility.
The total number of staff as at 30 June 2014 was 240 (2013: 173) of which 195 (2013: 135) are female, the Board
comprises 6 members of which 1 (2013: 1) is female, and management has 15 (2013: 14) of which 4 (2013: 6) are
female.
Money3 has a formal Share Trading Policy, a Trading Charter in dealing in the company’s securities in addition to
complying with legislative and regulatory obligations, for example in regard to provision of credit and confidential
information.
The Board is also mindful that trading by Directors and other employees of the Company at certain times may not be
in the best interests of the above commitment. Accordingly, the Board has established and promulgated to all
Directors and employees a Share Trading Policy to guide those officers in their responsibilities in respect of trading in
the Company's and other companies' securities.
The Company's Code of Conduct consists of the following principles: -
1. The Company will conduct its business operations with full regard to and in compliance with all legal
obligations.
2. The Company's employees, contractors and agents:
a. will strive to the utmost of their abilities to deliver quality services to meet our customers' needs
and treat our customers with respect, courtesy and a caring attitude toward their business
requirements;
b. will present themselves in a fit and tidy condition for work and be fully equipped to perform their
work safely and competently;
c. will, when working for customers, adhere to all workplace and occupational health and safety
requirements, work instructions and directives and will refrain from any irresponsible, negligent or
unsafe actions or work;
d. are expected to work in a supportive and cooperative manner, and the Company will not condone
any form of harassment of fellow workers. All cases of harassment will be promptly resolved
through counselling and conciliation processes; and
e. will not knowingly reveal confidential information, trade secrets or information concerning
intellectual property or practices, which could be injurious to our customers or our own business
interests.
3. The Company encourages the reporting of unlawful/unethical behaviour by its directors, employees,
contractors and agents and will actively promote ethical behaviour and protection for those who report
violations in good faith.
4. The Company encourages individuals to join appropriate organisations and associations that can effectively
represent their work interests.
5. The Company will communicate the code of conduct to all its employees, contractors and agents.
Principle 4: Safeguard integrity in financial reporting
The Board has in place an Audit Committee which comprises a non-executive Director (Mr Vaughan Webber) as
Chairman and Ms Bettina Evert, Christopher Baldwin and Kang Tan as the other non-executive Directors.
The primary role of the Audit Committee is to monitor and review the effectiveness of the Company's control
environment in the areas of operational risk, legal/regulatory compliance and financial reporting. It will advise and
assist the Board to discharge its responsibility to exercise due care, diligence and skill in relation to:
1. Reporting of financial information to users of financial reports, in particular the quality and reliability of such
information;
2. Assessing the consistency of disclosures in the financial statements with other disclosures made by the
Company to the financial markets, governmental and other public bodies;
3. Review and application of accounting policies;
4. Financial management;
5. Review of internal and external audit reports to ensure that where weaknesses in controls or procedures
have been identified, appropriate and prompt remedial action is taken by management;
6. Evaluation of the Company's compliance and risk management structure and procedures, internal controls
and ethical standards;
7. Review of business policies and practices;
8. Conduct of any investigation relating to financial matters, records or accounts, and to report those matters to
the Board;
9. Protection of the Company's assets; and
10. Compliance with applicable laws, regulations, standards and best practice guidelines.
Declaration of the MD and CFO
The MD and CFO provide the Board with written confirmation that:
The financial reports present a true and fair view, in all material respects, of the Company’s financial condition
and operational results and are in accordance with relevant accounting standards;
The statement is founded on a sound system of risk management and internal compliance and control which
implements the policies adopted by the Board; and
The Company’s risk management and internal compliance and control system is operating effectively in all
material respects in relation to financial reporting risks.
The Board has received the above declaration from the MD and CFO for this year.
Principle 5: Make timely and balanced disclosure
The Board is aware of its continuous disclosure obligations in respect of material information, and embraces the
principle of providing access to that information to the widest audience.
To ensure that these principles are appropriately actioned, the Board has nominated the Company Secretary as having
responsibility for:
Ensuring that the Company complies with continuous disclosure requirements;
Overseeing and co-ordinating disclosure of information to ASX, analysts, brokers, shareholders, the media and the
public;
Educating directors and staff on the Company's disclosure policies and procedures and raising awareness of the
principles underlying continuous disclosure;
Ensuring that the Chairman and the MD are aware of all sensitive information that may be required by the ASX
Listing Rules and the law to be publicly released through the ASX before disclosing it to any person, including
analysts and others outside the Company;
Ensuring that all information released through the ASX is promptly made available to its bankers and other parties
to whom it has a similar reporting responsibility;
The further dissemination of information, after it has been released through the ASX, to investors and other
interested parties;
Posting such information on the Company's website immediately after the ASX confirms that it has received such
announcements; and
Reviewing all briefings and discussions with media representatives, analysts and major shareholders, to check
whether any price sensitive information has been inadvertently disclosed. If so, to immediately announce the
information through the ASX.
To safeguard against inadvertent disclosure of price sensitive information, the Board has agreed to keep to a minimum
the number of directors and staff authorised to speak on the Company's behalf. In order of precedence, the following
combinations of officers have authority to speak on behalf of the Company without the prior approval of the Board:
The Chairman and/or the Managing Director, separately, then
The Chairman and a non-executive director, jointly, then
Any two non-executive directors and the Managing Director, jointly (by majority), and then
In extreme circumstances, any 2 directors, jointly.
These officers are also authorised to clarify information that the Company has released publicly through the ASX, but
must avoid commenting on other price sensitive matters. All ASX announcements of a non procedural nature are
approved by the Chairman before release.
The Company has determined that the Company Secretary must be made aware of any information disclosures in
advance, including information to be presented at private briefings. This will minimise the risk of breaching the
continuous disclosure requirements.
In accordance with the ASX Listing Rules, the Company immediately notifies the ASX of information:
1. Concerning the Company that a reasonable person would expect to have a material effect on the price or
value of the Company's securities; and
2. That would, or would be likely to, influence persons who commonly invest in securities in deciding whether
to acquire or dispose of the Company's securities.
Upon confirmation of receipt from the ASX, the Company posts all information disclosed in accordance with this policy
on the Company's website in an area accessible by the public.
Principle 6: Respect the rights of shareholders
Money3 recognises the importance of effective communications with shareholders and other parties. Shareholders
also have other formal and informal rights provided by the Company’s constitution, regulatory bodies and proper
public company behaviour. These include their entitlement to financial statements, attendance and voting at
shareholder meetings. The auditor is invited to attend the AGM and be available to answer shareholder questions about
the conduct of the audit and the preparation and content of the auditor's report. Shareholder meetings are conducted
in an open forum with wide discussion encouraged by the Chairman.
Principle 7: Recognise and manage risk
The identification and effective management of risk, including calculated risk-taking is viewed as an essential part of
the Company’s approach to creating long-term shareholder value.
Money3 has an established lending policy and policies for the recognition, oversight and management of material
business risks. These policies are reviewed on a regular basis for effectiveness and changing economic environment.
Given the actual and potential volatility of the present global economic conditions, Money3 regards risk management
as a very important issue. In this regard the Board has strengthened the Debt Recovery Department, placed greater
management oversight on problem loans and in some cases engaged external professional debt collectors.
Management, through the MD, is responsible for designing, implementing and reporting on the adequacy of the
Company’s risk management and internal control system. Management reports to the Audit and Risk Committee on
the Company’s key risks and the extent to which it believes these risks are being monitored at each Committee
meeting. The Audit and Risk Committee review and monitor management's risk management and internal compliance
and control systems.
On a continuous basis the Board has charged the Audit and Risk Committee with responsibilities that:
Clearly describe the respective roles of the Board, the Committee, Management and the internal audit function;
and
Prescribe the necessary elements of an effective risk management system, namely, oversight, risk profile, risk
management, compliance and control, and assessment of system effectiveness.
The MD and CFO in providing written confirmation to the Board in accordance with the requirements of Section 295A
(2) of the Corporations Act 2001 must be satisfied that their certification is founded on a sound system of risk
management and internal compliance and control, which implements the policies adopted by the Board and that the
Company's risk management and internal compliance and control systems are operating efficiently and effectively in
all material respects.
Principle 8: Remunerate fairly and responsibly
The Board is responsible for determining and reviewing compensation arrangements for the Directors themselves, the
Non-Executive Chairman and the Senior Management team. Money3 has a Remuneration Committee which
comprises a non-executive Director (Mr Kang Tan) as Chairman and Mr Christopher Baldwin, Mr Vaughan Webber and
Ms Bettina Evert as the other non-executive Directors.
The primary purpose of the Remuneration Committee is to support and report to the Board in fulfilling their
responsibilities to shareholders in relation to:
Executive remuneration policy;
The remuneration of executive directors;
The remuneration of persons reporting directly to the managing director, and as appropriate, other executive
directors;
The Company's recruitment, retention and termination policies and procedures;
Superannuation arrangements; and
All equity based remuneration.
The performance of the Board, Committees, individual Directors and key executives is reviewed regularly against both
measurable and qualitative indicators.
Performance appraisals are undertaken annually. The performance criteria against which the Board, key executives
and committees will be assessed is aligned with key corporate governance needs as well as financial and non-financial
objectives.
In relation to the payment of bonuses, options and other incentive payments to executives and other staff, discretion
is exercised by the Board having regard to individual, team and Company performance relative to specific targets
during the period.
The expected outcomes of the remuneration structure are to retain and motivate Directors and key executives, attract
quality management and provide performance incentives which align performance and Company success in a manner
that is market competitive, consistent with best practice and in the interests of shareholders. Details of the nature
and amount of each element of remuneration, including both monetary and non-monetary components, for each
Director and the (Non Director) Officers paid during the year can be found in the Directors' Report.
Directors' Report
The directors present the annual financial report on the consolidated entity, consisting of Money3 Corporation
Limited and the entities it controlled at the end of, or during the year ended 30 June 2014. In order to comply with
the provisions of the Corporations Act 2001, the directors report as follows:
Directors' details
The names and details of the Company's Directors in office during the financial year and until the date of this report
are as follows. Directors were in office for this entire period unless otherwise stated.
Vaughan Webber B.Ec
Non Executive Chairman (Appointed 19 December 2013)
Vaughan has extensive business experience initially in accounting and more than 13 years in corporate finance in
stockbroking firms focussing on creating, funding and executing strategies for mid to small ASX listed companies.
Vaughan is currently a non-executive director of HUB24 Limited (ASX:HUB) and a non-executive director of Anchor
Resources Limited (ASX:AHR) and previously Chairman of Wentworth Holdings Limited (ASX:TOP)
Bettina Evert BA LLB MAICD
Non-Executive Director (Appointed on 28 February 2006)
Member of the Audit and Remuneration Committees
Bettina is a partner of Holman Webb, a commercial and insurance law practice established over 60 years ago. She is
highly experienced in commercial law and litigation. She was, prior to commencing at Holman Webb, a senior solicitor
on the work-out team after the collapse of the Tricontinental Bank in 1991 and worked as a senior solicitor at Telstra
Corporation advising senior management in relation to corporate governance. Prior to joining Holman Webb, Bettina
was a director of Deloitte Touche Thomatsu. Bettina is currently Deputy Chair of the Law Institute of Victoria,
Executive Committee, Litigation Section, the Chair of the Courts Practice Committee of the Law Institute of Victoria
and a lay member of the CPA Australia Disciplinary Committee which hears professional disciplinary matters relating
to members of CPA Australia.
Robert James Bryant
Managing Director (Appointed on 4 April 2008)
Executive Director (Appointed on 25 November 2005)
Robert has been a company director since July 1995 and is the major shareholder in Money3. Before entering the
financial services industry in May 2000 he was predominantly involved in agricultural related industries for over 25
years. The shift to financial services in 2000 saw Robert commence a small cash loans franchise in Victoria.
Robert's responsibilities include management and governance, regulation and compliance, expansion and public and
government relations.
Kang Hong Tan ACA (UK) FIPA (Aust)
Non-Executive Director (Appointed on 25 November 2005)
Member of the Audit and Chairman of the Remuneration Committees (Appointed 22 June 2011)
Kang has been a member of the Institute of Chartered Accountants in England and Wales since 1983, and a fellow of
the Institute of Professional Accountants in Australia since 1998. Kang spent 10 years as an Accountant with La Trobe
University Union. Before coming to Australia, Kang was the Group Financial Controller of Tanming Corporation Berhad
for 4 years.
Christopher James Baldwin CPA
Non-Executive Director (Appointed on 25 November 2005)
Member of the Audit and Remuneration Committees
Christopher commenced work in 1960 for a public accountant and had continued his accounting professional work in
taxation, business and consultancy in Shepparton as a principal that headed the public accounting practice of Brown
Baldwin in Shepparton and Melbourne. Christopher now consults to Brown Baldwin as he has extensive experience in
business matters, including taxation and accounting.
Scott Joseph Baldwin B.Eng(Hons) MBA MAICD
Chief Operations Officer (Appointed on 25 April 2008)
Executive Director (Appointed on 13 January 2009)
Scott has a Masters of Business Administration, Graduate Diploma of Management and a Bachelor of Engineering
(Hons). Scott has previously held a number of management positions with several public listed companies. His
previous position was with General Electric as a Marketing Manager covering the Asia region.
Geoffrey Joseph Sam OAM, B.Comm MHA MA(Econ & Soc Stud) FAICD FACHSE
Non Executive Chairman – Retired (24 August 2010 to 19 December 2013)
Member of the Audit Committee (Appointed on 22 June 2011)
Geoff has over 30 years experience in the healthcare industry, and has held multiple hospital MD positions in the
public and private sectors. Geoff is currently Executive Chairman of Care Australia Pty Ltd, a private hospital operator.
Company Secretary’s details
Craig Alan Harris CPA
CFO and Company Secretary (appointed 17 September 2010)
Craig is a Certified Practicing Accountant with over 20 years’ experience in both public and private companies. Craig
previous role was as Company Secretary for Wentworth Holdings Ltd, a listed property management company.
Principal activities
The principal activities of the consolidated entity during the year were providing financial services specialising in the
delivery of small cash loans, secured and unsecured personal loans, cheque cashing, equipment and motor vehicle
rental, and international money transfer. Although the company has discontinued the offering of international money
transfer, there has been no significant change in nature of the principal activities during the financial year.
Dividends
The Company paid a fully franked final dividend for the year ended 30 June 2013 of 2.25 cents per share on
28 October 2013.
The Company paid a fully franked interim dividend for the year ended 30 June 2014 of 2 cents per share on 24 April
2014.
On 20 August 2014, the directors declared a fully franked final dividend of 2.5 cents per share to the holders of fully
paid ordinary shares in respect of the financial year ended 30 June 2014, to be paid to shareholders on 23 October
2014. The dividend will be paid to shareholders on the Register of Members on 8 October 2014. This dividend has not
been included as a liability in these financial statements.
Results of operations
The consolidated net profit after tax for the year was $7,831,643 (2013: $3,647,867).
Review of operations
Earned revenue continued to increase with an increase of 91% in the financial year ended June 2014. Money3 has
continued to expand and consolidate its business over the 12 months ended 30 June 2014. The Company has an
additional 31 new stores from the previous year, many as result of taking over sites from competitors.
The company also has declared a 2.5 cent fully franked dividend for the second half of the year. For more details of
results please refer to the MD and Chairman’s report.
Change in the state of affairs
There was no significant change in the state of affairs of Money3.
Significant matters subsequent to the reporting date
On the 21 July 2014, the company issued 15,000,000 options with an exercise price of $1.30 to bondholders. For each
$100 bond the bondholder is entitled to 50 options, which can be exercised at any time until the expiry date of 16
May 2018.
On 20 August 2014, the directors declared a fully franked final dividend of 2.5 cents per share to the holders of fully
paid ordinary shares in respect of the financial year ended 30 June 2014, to be paid to shareholders on 23 October
2014. The dividend will be paid to shareholders on the Register of Members on 8 October 2014.
No other matter or circumstances has arisen since the end of the financial year that has significantly affected or may
significantly affect the operations of Money3, the results or the state of affairs of the Company.
Likely developments and expected results
Money3 is well placed to capitalise on the growth prospects in the consumer credit industry. With debt funding in
place, the unmet demand particularly in secured lending will see strong organic growth. With the current momentum
and run rate, FY2015 will see records of both revenue and profit exceeded again.
In the next 12 months Money3 expects deal flow for its secured division to grow as its products are introduced to
more external finance brokers and our branch network. Money3 also expects to see a stronger contribution from the
unsecured division as the full annualised impact of the recent branch network expansion through the former Cash
Sore network.
Environmental regulation and performance
The Company's operations are not regulated by any environmental regulation under a law of the Commonwealth or of
a state or territory.
Share options
As at the date of this report, there were 22,850,000 unissued ordinary shares of Money3 Corporation Limited in
respect of which there are options outstanding (2013: were 3,550,000). Subsequent to the year end 15,000,000
options were issued to bondholders.
a) Share options granted to directors and executives
4,500,000 share options were granted to directors and executives during the current financial year.
b) Share options on issue
Details of unissued ordinary shares in Money3 Corporation Limited under option at the date of this report are:
Issuing entity
Type
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Money3 Corporation Ltd
Directors Options
Directors Options
Employee Options
Director Options
Employee Options
Directors Options
Employee Options
Bond Options
No. of shares under
option
200,000
200,000
1,950,000
1,000,000
500,000
3,000,000
1,000,000
15,000,000
Exercise Price
$
0.85
1.00
0.50
0.50
1.00
1.50
1.50
1.30
Expiry Date
31 December 2014
31 December 2015
30 September 2017
16 November 2017
21 October 2018
30 November 2018
30 November 2018
16 May 2018
Each share option converts into one ordinary share of Money3 Corporation Limited on exercise. The options carry neither rights to
dividends nor voting rights.
Shares issued as a result of the exercise of options
During the year, Mr Scott Baldwin exercised 200,000 options converting to 200,000 ordinary shares at 70 cents.
Indemnification and insurance of Directors and Officers
The company has indemnified the directors and executives of the company for costs incurred, in their capacity as a
director or executive, for which they may be held personally liable, except where there is a lack of good faith.
During the financial year, the company paid a premium in respect of a contract to insure the directors and executives
of the company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance
prohibits disclosure of the nature of liability and the amount of the premium.
Directors' meeting
The following table sets out the number of directors' meetings (including meetings of committees of directors) held
during the financial year and the number of meetings attended by each director (while they were a director or
committee member). During the financial year, there were eight Board meetings, two Audit Committees and one
Remuneration Committee meeting held. No meeting of the Nominations Committee was held during the year.
Director
Geoffrey Sam
Vaughan Webber
Bettina Evert
Robert Bryant
Kang Hong Tan
Christopher Baldwin
Scott Baldwin
Board meeting
Audit Committee
Held
8
8
8
8
8
8
8
Attended
4
4
7
8
8
7
8
Held
2
2
2
-
2
2
-
Attended
1
1
2
-
2
2
-
Remuneration Committee
Attended
-
1
1
-
1
-
-
Held
-
1
1
-
1
1
-
Directors’ shareholding
The following table sets out each director’s relevant interest in shares or options in shares of the Company or a
related body corporate as at the date of this report.
Director
Ordinary Shares
Vaughan Webber
Bettina Evert
Robert Bryant
Kang Hong Tan
Christopher Baldwin
Scott Baldwin
30,000
248,482
9,756,849
5,127,687
1,115,928
2,000,108
Remuneration report (audited)
Partly paid ordinary
shares
-
-
-
-
-
-
Type of Options
-
-
Director/Employee
-
-
Director/Employee
Options over Ordinary
Shares
-
-
2,000,000
-
-
2,400,000
This report outlines the remuneration arrangements in place for directors and executives of Money3 Corporation
Limited.
Remuneration philosophy
The performance of the Company depends upon the quality of its directors and executives. To prosper, the Company
must attract, motivate and retain highly skilled directors and executives.
To that end, the Company embodies the following principles in its remuneration framework:
Provide competitive rewards to attract high calibre executives;
Focus on creating sustained shareholder value;
Significant portion of executive remuneration at risk, dependent upon meeting predetermined performance
benchmarks; and
Differentiation of individual rewards commensurate with contribution to overall results and according to
individual accountability, performance and potential.
The Remuneration Committee is responsible for determining and reviewing compensation arrangements for the
directors, Managing Director (MD) and the senior management team. The committee assesses the appropriateness of
the nature and amount of remuneration of directors and senior managers on a periodic basis by reference to relevant
employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the
retention of a high quality board and executive team.
Remuneration structure
In line with best practice corporate governance, the structure of non-executive director, executive director and senior
manager remuneration is separate and distinct.
Non-executive director remuneration
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and
retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors shall be
determined from time to time by a general meeting. An amount not exceeding the amount determined is then
divided between the non-executive directors as agreed. The current approved aggregate remuneration is $300,000.
The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is
apportioned amongst directors is reviewed annually. The board considers the fees paid to non-executive directors of
comparable companies when undertaking the annual review process. No external consultants have been used.
Each director receives a fee for being a director of the Company.
Senior management and executive director remuneration
The Company aims to reward executives with a level and mix of remuneration commensurate with their position and
responsibilities within the Company and so as to:
Reward executives for company and individual performance against targets set by reference to appropriate
benchmarks;
Align the interests of executives with those of shareholders;
Link reward with the strategic goals and performance of the company; and
Ensure total remuneration is competitive by market standards.
The executive remuneration program is designed to support the Company's reward philosophies and to underpin the
Company's growth strategy. The program comprises the following components:
Fixed remuneration component; and
Variable remuneration component including short term incentive (STI) and long term incentive (LTI)
Fixed remuneration
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate to the
position and is competitive in the market. Senior managers are given the opportunity to receive their fixed (primary)
remuneration in a variety of forms including cash and fringe benefits such as motor vehicles. It is intended that the
manner of payment chosen will be optimal for the recipient without creating undue cost for the Company.
Variable remuneration – short term incentive (STI)
The objective of the STI program is to link the achievement of the Company’s operational targets with the
remuneration received by the executives charged with meeting those targets. The total potential STI available is set at
a level so as to provide sufficient incentive to the senior manager to achieve the operational targets and such that the
cost to the Company is reasonable. On a quarterly basis, after consideration of performance against KPIs, the Board
approves an overall performance rating for the Company. The individual performance of each executive is also rated
and taken into account when determining the amount, if any, of the short term incentive pool allocated to each
executive. The aggregate of annual STI payments available for executives across the Company are usually delivered in
the form of a cash bonus. Employees and executives participate in performance incentive program under which a
budgeted Earnings Before Interest and Tax (EBIT) was established by the directors where the employees and
executives are entitled to a share of the profit which exceeds this budget figure. Under the program cash bonuses of
$800,000 (2013: 200,000) have been earned and accrued at 30 June 2014 based on the 30 June 2014 result and will be
paid after completion of the audit process.
The executives also participate in a performance incentive program under which if the company achieves an EPS
growth of 15% the executives will be paid a bonus of 5% of their base salary or if the company achieves a EPS growth
of 20% the executives will be paid a bonus of 10% of their base salary.
Variable remuneration - long term incentive (LTI)
The objective of the LTI plan is to reward senior managers in a manner which aligns this element of remuneration with
the creation of shareholder wealth. As such, LTI grants are only made to executives who are able to influence the
generation of shareholder wealth and thus have a direct impact on the Company's performance against relevant long
term performance hurdles. LTI grants to executives are delivered in the form of options or shares. In the 2014
financial year, 3,000,000 options were granted (2013: 2,000,000) to directors and executives. No issue of shares was
made in 2014 (2013: nil) under the LTI plan.
Contract of employment
All executives of the Company are employed under a letter of appointment. Various notice periods of up to 6 months
are required to terminate the appointment as mutually agreed with no additional termination payments stipulated.
The letters of appointment do not contain specified option incentive entitlements and are rolling with no fixed term.
Relationship between remuneration policy and company performance
Remuneration paid to key management personnel (KMP) has been set at a level to attract and retain appropriately
skilled persons. All executive Directors and KMP receive a base salary, superannuation and fringe benefits.
Performance based bonuses of nil (2013: nil) were paid by the Group to KMP during the year. During the year
3,000,000 options were issued (2013: 2,000,000) to KMP.
In considering the consolidated entity’s performance and benefits for shareholder wealth, the directors have regard to
the indices in respect of the current financial year and the previous four financial years. The following table shows
revenue, profits, dividends, share price, EPS and KMP remuneration at the end of each year.
Revenue
Net Profit after tax
Closing share price
Price increase/(decrease) $
Price increase/(decrease) %
Earnings per share
Dividend paid per share
Total key management personnel remuneration
30 June 2010
11,000,772
2,150,223
$0.50
$0.11
28%
6.85
3.4 cents
$571,350
30 June 2011
13,513,713
2,402,270
$0.42
($0.08)
(16%)
7.11
4.25 cents
$831,782
30 June 2012
15,494,893
2,525,840
$0.38
($0.04)
(10%)
5.87
4.00 cents
$815,394
30 June 2013
22,787,126
3,647,867
$0.79
$0.41
108%
6.16
4.00 cents
$784,083
30 June 2014
43,507,708
7,831,643
1.08
$0.29
37%
8.13
4.50 cents
$1,100,478
The above performance indicators of the consolidated entity since listing on 19 October 2006 are considered when
assess the level of KMP’s compensation.
Details of remuneration
The KMP of Money3 Corporation Limited includes the directors and the CFO of the entity as follows:
Mr Geoffrey Sam OAM
Non-Executive Chairman retired (24 August 2010 to 19 December 2013)
Mr Vaughan Webber
Non-Executive Chairman (from 19 December 2013)
Mr Robert Bryant
Executive Director (from 25 November 2005), MD (from 1 July 2006 to 6 August 2007
and re-appointed from 4 April 2008)
Ms Bettina Evert
Non-Executive Director (from 28 February 2006)
Mr Christopher Baldwin
Non-Executive Director (from 25 November 2005)
Mr Kang Hong Tan
Non-Executive Director (from 25 November 2005)
Mr Scott Joseph Baldwin
Executive Director and Chief Operations Officer (from 13 January 2009)
Mr Craig Harris
Company Secretary (from 17 September 2010) and CFO (from 31 May 2010)
There are no KMP other than those disclosed above.
The compensation of each member of the KMP of the consolidated entity is set out below:
Short term employee
benefits
Salary & fees
$
Bonus
$
Post-employment
benefits
Superannuation
$
Other long
term benefits
$
Share based
payments
(options)
$
2014
G. Sam
V. Webber
B. Evert
R. Bryant
Kang H. Tan
C. Baldwin
S. Baldwin
C Harris
Total
2013
G. Sam
B. Evert
R. Bryant
Kang H. Tan
C. Baldwin
S. Baldwin
C Harris
Total
29,615
26,307
39,999
210,000
49,149
39,999
185,000
200,000
780,069
52,884
38,461
140,700
61,538
38,461
166,463
164,920
663,427
-
-
-
50,000^
-
-
35,000^
50,000^
135,000^
-
-
-
-
-
-
9,178*
8,521*
17,699
2,739
2,433
3,700
18,500
3,700
3,700
15,725
18,500
68,997
4,760
3,461
11,250
4,188
3,461
25,050
14,843
67,013
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
28,778
-
-
32,333
55,301
116,412
-
-
-
-
-
20,277
15,667
35,944
Total
$
32,354
28,740
43,699
307,278
52,849
43,699
268,058
323,801
1,100,478
57,644
41,922
151,950
65,726
41,922
220,968
203,951
784,083
Except for retirement benefits provided by the superannuation guarantee legislation, there are no retirement benefits
for the Directors. The proportion of R. Bryant’s remuneration that is linked to performance is 16.27% (2013: nil). The
proportion of S.Baldwin's remuneration that is linked to performance is 13.06% (2013: 4.14%). The proportion of
C.Harris's remuneration that is linked to performance is 15.44% (2013: 4.16%). No other KMP remuneration linked to
performance (2013: nil).
^ Bonus earned for the 2014 financial year, not yet paid.
* Bonus earned for the 2013 financial year, has been restated to the actual amounts paid. Mr S. Baldwin had an
estimated bonus of $9,148 in the 2013 Directors’ Report. Mr C. Harris had an estimated bonus of $8,493 in the 2013
Directors’ Report.
Loans with key management personnel
There is currently no loans with key management personnel. During the year the company had an unsecured loan with
Robert Bryant of $175,000 which has been repaid.
The financial statements include the interest on loans with key management personnel:
Interest paid to Kang Tan
Interest paid to Geoff Sam
Interest paid to Robert Bryant
Service agreements
Name:
Title:
Agreement commenced:
Term of agreement
Details:
Consolidated
2014
$
Consolidated
2013
$
-
-
518
518
7,934
29,167
11,475
48,576
Robert Bryant
Managing Director
4 April 2008
-
Base salary for the year ending 30 June 2015 of $ 220,000 plus superannuation, to
be reviewed annually by the Remuneration Committee. 3 month termination
notice by either party or 12 months in the event of acquisition. Bonus as per
Remuneration Committee approval and KPI achievement, non-solicitation and non-
compete clauses.
Name:
Title:
Agreement commenced:
Term of agreement
Details:
Name:
Title:
Agreement commenced:
Term of agreement
Details:
Value of options
Scott Baldwin
Chief Operations Office
13 January 2009
-
Base salary for the year ending 30 June 2015 of $ 200,000 plus superannuation, to
be reviewed annually by the Remuneration Committee. 3 month termination
notice by either party or 12 months in the event of acquisition. Bonus as per
Remuneration Committee approval and KPI achievement, non-solicitation and non-
compete clauses.
Craig Harris
Company Secretary and Chief Financial Officer
31 May 2010
-
Base salary for the year ending 30 June 2015 of $ 220,000 plus superannuation, to
be reviewed annually by the Remuneration Committee. 3 month termination
notice by either party or 12 months in the event of acquisition. Bonus as per
Remuneration Committee approval and KPI achievement, non-solicitation and non-
compete clauses.
The value of options is determined at grant date using the Binomial Option Pricing Model taking into account factors
including exercise price, expected volatility and option life and is included in remuneration on a proportion basis from
grant date to vesting date.
Value of options issued to directors and key management personnel
The following table discloses the value of options granted, exercised or lapsed during the year:
Value of
options
granted
during the
year
$
Value of
options
exercised
during the
year
$
Value of
options
lapsed
during the
year
$
Expiry Date
Exercise
Date
Percentage of
total remuneration
for the year that
consists of options
%
Proportion of option
remuneration
Performance
related
%
Non-
Performance
related
148,000
-
74,000
109,500
74,000
47,000
47,000
Nil
9,100
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
30/11/2018
31/12/2013
30/11/2018
21/10/2018
30/11/2018
30/11/2016
22/10/2013
30/11/2016
21/10/2016
30/11/2016
9,780
Nil
30/11/2017
30/9/2017
30/11/2015
30/09/2015
48
3
28
34
23
9
8
Nil
Nil
Nil
Nil
Nil
Nil
Nil
100
100
100
100
100
100
100
Directors
2014
R Bryant
S Baldwin
S Baldwin
C Harris
C Harris
2013
S Baldwin
C Harris
Options granted during the 2014 financial year were not related to performance of the company as they were granted
as an incentive to drive the continuing performance of the Company. The total fair value of these options on grant
date was $405,500.
Options granted during the 2010 financial year were not related to performance of the company as they were granted
as an incentive to drive the continuing performance of the Company. These options were issued to Mr Scott Baldwin
during the 2010 financial year in five 200,000 option tranches. The total fair value of these options on grant date was
$44,740.
As the options vest over time the cost is expensed in accordance with AASB2 over the vesting period. In the 2014
financial year the expense for key management personnel is $131,295 (2013: $35,944).
Details on the determination of the fair value of options issued to the KMP are set out in note 8 to the financial
statements.
Share based compensation
Options
Options are granted under the Money3 Corporation Limited's Director and Employee Share Option Plan. Options are
granted under the plan for no consideration. The board meets to determine eligibility for the granting of options, and
to determine the quantity and terms of options that will be granted.
The valuations of options are independently determined by independent experts using the Binomial option pricing
model taking into account the terms and conditions upon which the instruments were granted.
The following table discloses terms and conditions of each grant of options provided as compensation.
Issue Date
Options
Granted
Exercise Price
Expiry Date
Vesting Date
Maximum total
value of issue
yet to vest
$
S Baldwin
S Baldwin
S Baldwin
C Harris
C Harris
R Bryant
C Harris
27 Nov 2009
27 Nov 2009
16 Nov 2012
30 Sep 2012
21 Oct 2013
30 Nov 2013
30 Nov 2013
S Baldwin
30 Nov 2013
200,000
200,000
1,000,000
1,000,000
500,000
2,000,000
1,000,000
1,000,000
$0.85
$1.00
$0.50
$0.50
$1.00
$1.50
$1.50
$1.50
31 Dec 2014
31 Dec 2013
31 Dec 2015
31 Dec 2014
16 Nov 2017
16 Nov 2015
30 Sep 2017
30 Sep 2015
21 Oct 2018
21 Oct 2016
30 Nov 2018
30 Nov 2016
30 Nov 2018
30 Nov 2016
30 Nov 2018
30 Nov 2016
6,473
6,086
47,000
47,000
109,500
148,000
74,000
74,000
These options vest if an event occurs which gives rise to a change in control of the Company. 4,500,000 (2013:
2,000,000) options were issued during the 30 June 2014 financial year.
Share options carry no rights to dividends and no voting rights. In accordance with the terms of the share option
schemes, options may be exercised at any time from the date on which they vest to the date of their expiry, subject to
any additional specific requirements of the particular allocation.
At the company's 2014 Annual General Meeting Money3 Corporation Limited received more than 99.38% of "yes"
votes on its remuneration report for the 2013 financial year. The company did not receive any specific feedback at the
AGM or throughout the year on its remuneration practices.
Key management personnel equity holdings
Details of key management personnel equity holdings of the Group, including their personally related parties are
disclosed below. There were no shares granted during the reporting period as compensation.
Geoffrey Sam
Vaughan Webber
Robert Bryant
Kang Hong Tan
Christopher Baldwin
Scott Baldwin
Bettina Evert
Total
Balance at
1 July 2013
124,459
-
9,756,849
5,099,668
1,059,019
1,841,106
244,979
18,126,080
Granted as
remuneration
-
-
-
-
-
-
-
-
On exercise of
options
Net change other*
-
-
-
-
-
200,000
-
200,000
2,800
30,000
-
28,019
56,909
(40,998)
3,503
80,233
Balance as at
30 June 2014
127,259
30,000
9,756,849
5,127,687
1,115,928
2,000,108
248,482
18,406,313
*Net change other refers to the shares purchased, sold, or issued under the DRP.
Options holdings over ordinary shares in Money3 Corporation Limited held during the financial
year by each director of Money3 Corporation Limited and key management personnel of the
consolidated entity, including their personally related parties are set out below.
Balance as
at 1 July
2013
Received as
remunerati
on
Options
exercised
Net change
other
Balance as
at 30 June
2014
Total
exercisable
and vested
Total
options
vested
Total
options
unvested
S Baldwin
1,600,000
1,000,000
(200,000)
C Harris
R Bryant
Total
1,000,000
1,500,000
-
2,000,000
-
-
2,600,000
4,500,000
(200,000)
-
-
-
-
2,400,000
2,500,000
2,000,000
6,900,000
-
-
-
-
-
-
-
-
2,400,000
2,500,000
2,000,000
6,900,000
End of Remuneration Report (Audited)
Proceedings on behalf of the company
No person has applied to the Court for leave to bring proceedings to which the Company is a party, for the purpose of
taking responsibility on behalf of the Company for all or part of these proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section
237 of the Corporations Act 2001.
Non-Audit Services
There were no non audit services provided by the auditor during the 2014 or 2013 financial years.
Auditor's independence declaration
The auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on
page 19 of the financial report.
Signed in accordance with a resolution of the Directors
On behalf of the directors
Vaughan Webber
Chairman
Melbourne
Dated 21 August 2014
Auditor’s Independence Declaration
BDO Independent Auditors Report
BDO Independent Auditors Report (continued)
Directors' Declaration
The directors of Money3 Corporation Limited declare that:
1.
in the directors’ opinion the financial statements and notes and the Remuneration report in the Directors
Report set out on pages 13 to 18, are in accordance with the Corporations Act 2001, including:
2. giving a true and fair view of the consolidated entity’s financial position as at 30 June 2014 and of its
performance, for the financial year ended on that date; and
3. complying with Australian Accounting Standards (including the Australian Accounting Interpretations),
4.
5.
Corporations Regulations 2001 and other mandatory professional reporting requirements;
the financial report also complies with International Financial Reporting Standards issued by the International
Accounting Standards Board (IASB) as disclosed in Note 1(a); and
there are reasonable grounds to believe that the company will be able to pay its debts as and when they
become due and payable.
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 by the
Managing Director and chief financial officer for the financial year ended 30 June 2014.
Signed in accordance with a resolution of the directors pursuant to section 295(5) of the Corporations Act 2001.
On behalf of the Directors
Vaughan Webber
Chairman
Melbourne
Dated 21 August 2014
Statement of Profit or Loss
and Other Comprehensive Income
for the year ended 30 June 2014
Revenue from continuing operations
Other Income
Expenses from operating activities:
Employee benefit expense
Operating lease expense
Bad debts and allowance for impairment losses
Depreciation & amortisation expense
Other expenses
Finance Costs
Loss on sale of property, plant and equipment
Impairment of property, plant and equipment
Profit before income tax from continuing operations
Income tax expense
Consolidated
2014
$
Consolidated
2013
$
43,507,708
22,787,126
-
86,987
14,950,930
3,427,428
6,121,261
1,168,665
5,321,220
978,018
387,972
190,741
8,389,479
2,199,421
2,451,975
1,307,550
2,920,319
358,058
18,837
-
10,961,473
5,228,474
(3,129,830)
(1,580,607)
Notes
2
3
3
3
3
3
5
Profit after income tax for the year from continuing operations
7,831,643
3,647,867
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss
Exchange gain/(loss) on translation of foreign operation
Other comprehensive income/(loss) for the year net of tax
Total comprehensive income for the year net of tax
Profit attributable to:
Owners of Money3 Corporation Limited
Non-controlling interest
Total comprehensive income attributable to:
Owners of Money3 Corporation Limited
Non-controlling interest
Basic earnings per share (cents)
Diluted earnings per share (cents)
-
-
(258)
(258)
7,831,643
3,647,609
7,831,643
3,647,867
-
-
7,831,643
3,647,867
7,831,643
3,647,609
-
-
7,831,643
3,647,609
8.13
7.65
6.16
5.87
6
6
The statement of profit or loss and other comprehensive income is to be read in conjunction with the attached notes.
Statement of Financial Position
as at 30 June 2014
ASSETS
Current assets
Cash and cash equivalents
Loans and other receivables
Other assets
Total current assets
Non current assets
Loans and other receivables
Other assets
Property, plant & equipment
Intangibles assets
Deferred tax assets
Total non current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Current tax payables
Provisions
Total current liabilities
Non current liabilities
Borrowings
Provisions
Total non current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
Reserves
Retained earnings
Total equity
Consolidated
2014
$
Consolidated
2013
$
Notes
9
10
11
10
11
12
13
5(d)
14
16
5(c)
15
16
15
17
18
4
23,679,063
42,852,782
649,897
4,564,100
17,650,848
816,715
67,181,742
23,031,663
29,846,832
14,510,052
340,869
2,051,323
15,363,487
1,925,958
49,528,469
116,710,211
2,292,740
-
3,013,825
881,225
6,189,790
29,340,000
86,823
29,426,823
35,614,613
81,095,598
235,088
3,281,566
15,363,487
823,799
34,213,992
57,245,655
1,207,901
3,052,181
1,104,140
611,762
5,975,984
-
53,915
53,915
6,029,899
51,215,756
71,195,425
45,097,588
187,064
9,713,109
81,095,598
55,769
6,062,399
51,215,756
The statement of financial position is to be read in conjunction with the attached notes
Statement of Changes in Equity
for the year ended 30 June 2014
Consolidated
At 1 July 2012
Profit after income tax expense for the year
Other comprehensive loss for the year, net of
tax
Total comprehensive income/(loss) for the year
Issued Capital
$
28,902,114
-
-
-
Retained
Earnings
$
4,574,344
3,647,867
-
3,647,867
Transactions with owners in their capacity as
owners:
Issue of shares
Transaction costs arising for share issue
Deferred tax asset due to transaction costs
arising for share issue
Sale of controlled entity
Employee share options -value of employees
service
Transfer of lapsed options
15,893,202
(662,498)
198,749
-
-
-
-
-
-
-
-
9,780
Dividend paid
766,021*
(2,169,592)
Reserves
$
26,463
-
(258)
(258)
-
-
-
-
39,344
(9,780)
-
Closing balance as at 30 June 2013
45,097,588
6,062,399
55,769
At 1 July 2013
45,097,588
Profit after income tax expense for the year
Other comprehensive income for the year, net
of tax
Total comprehensive income for the year
-
-
-
6,062,399
7,831,643
-
7,831,643
Transactions with owners in their capacity as
owners:
Issue of shares
Transaction costs arising for share issue
Deferred tax asset due to transaction costs
arising for share issue
Employee share options -value of employees
service
Options exercised
25,556,918
(996,209)
298,863
-
140,000
-
-
-
-
-
Dividend paid
1,098,265*
(4,180,933)
55,769
-
-
-
-
-
-
131,295
-
-
Closing balance as at 30 June 2014
71,195,425
9,713,109
187,064
*Shares issued to shareholders that elect to participate in the Dividend Reinvestment Plan.
The statement of changes in equity is to be read in conjunction with the attached notes.
Non-
controlling
interest
$
(66,190)
-
-
-
-
-
-
66,190
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$
33,436,731
3,647,867
(258)
3,647,609
15,893,202
(662,498)
198,749
66,190
39,344
-
(1,403,571)
51,215,756
51,215,756
7,831,643
-
7,831,643
25,556,918
(996,209)
298,863
131,295
140,000
(3,082,668)
81,095,598
Statement of Cash Flows
for the year ended 30 June 2014
Consolidated
2014
$
Consolidated
2013
$
Notes
Cash flows from operating activities
Net fees and charges from customers
Payments to suppliers and employees (GST Inclusive)
Interest received
Finance costs
Income tax paid
Net cash provided by operating activities
19(b)
Cash flows from investing activities
Payment for property, plant and equipment
Proceeds from property, plant and equipment
Net funds advanced to customers for loans
Payments for purchase of business
Net cash used in investing activities
Cash flows from financing activities
Proceeds from share issue
Repayment of hire purchase borrowings
Proceeds from borrowings
Repayment of borrowings
Dividend paid
Net cash provided by financing activities
37,308,163
19,629,330
(22,202,015)
(14,753,148)
122,745
(1,638,018)
(2,023,441)
11,567,434
41,683
(358,058)
(1,396,346)
3,163,461
(1,289,375)
(2,058,338)
772,241
136,582
(40,501,197)
(12,767,855)
-
(235,000)
(41,018,331)
(14,924,611)
24,700,709
15,010,703
-
30,624,000
(3,554,000)
(3,082,668)
48,688,041
(45,914)
3,130,445
(1,745,000)
(1,403,571)
14,946,663
Net increase in cash held
19,237,144
3,185,513
Cash and cash equivalents at the beginning of the year
4,441,919
1,256,406
Cash and cash equivalents at end of the year
19(a)
23,679,063
4,441,919
The statement of cash flows is to be read in conjunction with the attached notes.
Notes to the financial statements
Contents
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
A
Summary of significant accounting policies
Revenue
Other items included in net profit from continuing operations
Retained earnings
Income tax
Earnings per share
Dividends
Share based payments
Cash and cash equivalents
Loans and other receivables
Other assets
Property, plant and equipment
Intangible assets
Trade and other payables
Provisions
Borrowings
Issued capital
Reserves
Statement of cash flows
Business combinations
Significant matters subsequent to the reporting date
Segment information
Contingent liabilities
Controlled entities
Financial instruments
Leases
Auditors remuneration
Related party disclosures
Parent entity financial information
ASX Additional information
Notes to the Financial Statements for the year ended 30 June 2014
Introduction
The financial report covers Money3 Corporation Limited (“Money3” or “Company”) and its controlled entities.
Money3 is a Company limited by shares whose shares are publicly traded on the Australian Securities Exchange
(“ASX”). Money3 is incorporated and domiciled in Australia. Money3 Corporation Limited and its controlled entities
(“Group”) were accounted for as a reverse acquisition on 1 July 2006. The presentation currency and functional
currency of the Group is Australian dollars and amounts are rounded to the nearest dollar.
Separate financial statements for Money3 Corporation Limited as an individual entity are no longer presented as the
consequence of a change to the Corporations Act 2001, however, limited financial information for Money3
Corporation Limited as an individual entity is included in Note 29.
The principal activity of the Group during the financial year was to provide small cash loans in the form of line of credit
and personal loans, car loans, cheque cashing, equipment and motor vehicle rental.
The financial statements are presented in Australian dollars and amounts are rounded to the nearest dollar.
The financial report was authorised for issue by the Board of Directors of Money3 Corporation Limited at a directors
meeting on the date shown on the Declaration by the Board of Directors attached to the Financial Statements.
1. Summary of significant accounting policies
a) Basis of accounting
The financial report is a general purpose financial report which has been prepared in accordance with the Corporations
Act 2001, Australian Accounting Standards and Interpretations and complies with other requirements of the law, as
appropriate for profit oriented entities. The financial report comprises the consolidated financial statements of the
group.
The financial statements comply with International Financial Reporting Standards (IFRS) as issued by the International
Accounting Standards Board (IASB).
The financial statements have been prepared on an accrual basis and are based on historical costs modified by the
revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of
accounting has been applied.
The financial statements have been prepared on a going concern basis. The financial statements have been prepared in
accordance with Australian Accounting Standards, which are based on the Company continuing as a going concern which
assumes the realisation of assets and the extinguishment of liabilities in the normal course of business and at the
amounts stated in the financial report.
The following significant accounting policies have been adopted in the preparation and presentation of the financial
report. The accounting policies have been consistently applied and except where there is a change in accounting policy,
are consistent with those of the previous year.
New, revised or amending accounting standards and Interpretations adopted
The consolidated entity has adopted all of the new, revised or amending Accounting Standards and Interpretations
issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The
adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial
performance or position of the consolidated entity.
The following Accounting Standards and Interpretations are most relevant to the consolidated entity:
AASB 10 Consolidated Financial Statements
The consolidated entity has applied AASB 10 from 1 July 2013, which has a new definition of 'control'. Control exists
when the reporting entity is exposed, or has the rights, to variable returns from its involvement with another entity
and has the ability to affect those returns through its 'power' over that other entity. A reporting entity has power
when it has rights that give it the current ability to direct the activities that significantly affect the investee's returns.
The consolidated entity not only has to consider its holdings and rights but also the holdings and rights of other
shareholders in order to determine whether it has the necessary power for consolidation purposes.
Notes to the Financ ial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting p olicies (continued)
a) Basis of accounting (continued)
AASB 13 Fair Value Measurement and AASB 2011-8 Amendments to Australian Accounting Standards
arising from AASB 13
The consolidated entity has applied AASB 13 and its consequential amendments from 1 July 2013. The standard
provides a single robust measurement framework, with clear measurement objectives, for measuring fair value using
the 'exit price' and provides guidance on measuring fair value when a market becomes less active. The 'highest and
best use' approach is used to measure non-financial assets whereas liabilities are based on transfer value. The
standard requires increased disclosures where fair value is used.
AASB 127 Separate Financial Statements (Revised), AASB 128 Investments in Associates and Joint
Ventures (Reissued) and AASB 2011-7 Amendments to Australian Accounting Standards arising from the
Consolidation and Joint Arrangements Standards
The consolidated entity has applied AASB 127, AASB 128 and AASB 2011-7 from 1 July 2013. AASB 127 and AASB 128
have been modified to remove specific guidance that is now contained in AASB 10, AASB 11 and AASB 12 and AASB
2011-7 makes numerous consequential changes to a range of Australian Accounting Standards and Interpretations.
AASB 128 has also been amended to include the application of the equity method to investments in joint ventures.
b) New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet
mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 30 June
2014. The consolidated entity's assessment of the impact of these new or amended Accounting Standards and
Interpretations, most relevant to the consolidated entity, are set out below.
The following Accounting Standards and Interpretations are most relevant to the consolidated entity:
AASB 9 Financial Instruments and its consequential amendments
This standard and its consequential amendments are applicable to annual reporting periods beginning on or after 1
January 2017 and completes phases I and III of the IASB's project to replace IAS 39 (AASB 139) 'Financial Instruments:
Recognition and Measurement'. This standard introduces new classification and measurement models for financial
assets, using a single approach to determine whether a financial asset is measured at amortised cost or fair value. The
accounting for financial liabilities continues to be classified and measured in accordance with AASB 139, with one
exception, being that the portion of a change of fair value relating to the entity's own credit risk is to be presented in
other comprehensive income unless it would create an accounting mismatch. Chapter 6 'Hedge Accounting'
supersedes the general hedge accounting requirements in AASB 139 and provides a new simpler approach to hedge
accounting that is intended to more closely align with risk management activities undertaken by entities when
hedging financial and non-financial risks. The consolidated entity will adopt this standard and the amendments from 1
July 2017 but the impact of its adoption is yet to be assessed by the consolidated entity.
AASB 2012-3 Amendments to Australian Accounting Standards - Offsetting Financial Assets and Financial
Liabilities
The amendments are applicable to annual reporting periods beginning on or after 1 January 2014. The amendments
add application guidance to address inconsistencies in the application of the offsetting criteria in AASB 132 'Financial
Instruments: Presentation', by clarifying the meaning of 'currently has a legally enforceable right of set-off'; and
clarifies that some gross settlement systems may be considered to be equivalent to net settlement. The adoption of
the amendments from 1 July 2014 will not have a material impact on the consolidated entity.
AASB 2013-3 Amendments to AASB 136 - Recoverable Amount Disclosures for Non-Financial Assets
These amendments are applicable to annual reporting periods beginning on or after 1 January 2014. The disclosure
requirements of AASB 136 'Impairment of Assets' have been enhanced to require additional information about the fair
value measurement when the recoverable amount of impaired assets is based on fair value less costs of disposals.
Additionally, if measured using a present value technique, the discount rate is required to be disclosed. The adoption
of these amendments from 1 July 2014 may increase the disclosures by the consolidated entity.
Notes to the Financial Statements for the year ended 30 June 2014 (cont inued)
1. Summary of significant accounting policies (cont inued)
b) New Accounting Standards and Interpretat ions not yet mandatory or early adopted (continued)
AASB 2013-4 Amendments to Australian Accounting Standards - Novation of Derivatives and
Continuation of Hedge Accounting
These amendments are applicable to annual reporting periods beginning on or after 1 January 2014 and amends AASB
139 'Financial Instruments: Recognition and Measurement' to permit continuation of hedge accounting in
circumstances where a derivative (designated as hedging instrument) is novated from one counter party to a central
counterparty as a consequence of laws or regulations. The adoption of these amendments from 1 July 2014 will not
have a material impact on the consolidated entity.
AASB 2013-5 Amendments to Australian Accounting Standards - Investment Entities
These amendments are applicable to annual reporting periods beginning on or after 1 January 2014 and allow entities
that meet the definition of an 'investment entity' to account for their investments at fair value through profit or loss.
An investment entity is not required to consolidate investments in entities it controls, or apply AASB 3 'Business
Combinations' when it obtains control of another entity, nor is it required to equity account or proportionately
consolidate associates and joint ventures if it meets the criteria for exemption in the standard. The adoption of these
amendments from 1 July 2014 will have no impact on the consolidated entity.
Annual Improvements to IFRSs 2010-2012 Cycle
These amendments are applicable to annual reporting periods beginning on or after 1 July 2014 and affects several
Accounting Standards as follows: Amends the definition of 'vesting conditions' and 'market condition' and adds
definitions for 'performance condition' and 'service condition' in AASB 2 'Share-based Payment'; Amends AASB 3
'Business Combinations' to clarify that contingent consideration that is classified as an asset or liability shall be
measured at fair value at each reporting date; Amends AASB 8 'Operating Segments' to require entities to disclose the
judgements made by management in applying the aggregation criteria; Clarifies that AASB 8 only requires a
reconciliation of the total reportable segments assets to the entity's assets, if the segment assets are reported
regularly; Clarifies that the issuance of AASB 13 'Fair Value Measurement' and the amending of AASB 139 'Financial
Instruments: Recognition and Measurement' and AASB 9 'Financial Instruments' did not remove the ability to measure
short-term receivables and payables with no stated interest rate at their invoice amount, if the effect of discounting is
immaterial; Clarifies that in AASB 116 'Property, Plant and Equipment' and AASB 138 'Intangible Assets', when an asset
is revalued the gross carrying amount is adjusted in a manner that is consistent with the revaluation of the carrying
amount (i.e. proportional restatement of accumulated amortisation); and Amends AASB 124 'Related Party
Disclosures' to clarify that an entity providing key management personnel services to the reporting entity or to the
parent of the reporting entity is a 'related party' of the reporting entity. The adoption of these amendments from 1
July 2014 will not have a material impact on the consolidated entity.
Annual Improvements to IFRSs 2011-2013 Cycle
These amendments are applicable to annual reporting periods beginning on or after 1 July 2014 and affects four
Accounting Standards as follows: Clarifies the 'meaning of effective IFRSs' in AASB 1 'First-time Adoption of Australian
Accounting Standards'; Clarifies that AASB 3 'Business Combination' excludes from its scope the accounting for the
formation of a joint arrangement in the financial statements of the joint arrangement itself; Clarifies that the scope of
the portfolio exemption in AASB 13 'Fair Value Measurement' includes all contracts accounted for within the scope of
AASB 139 'Financial Instruments: Recognition and Measurement' or AASB 9 'Financial Instruments', regardless of
whether they meet the definitions of financial assets or financial liabilities as defined in AASB 132 'Financial
Instruments: Presentation'; and Clarifies that determining whether a specific transaction meets the definition of both
a business combination as defined in AASB 3 'Business Combinations' and investment property as defined in AASB 140
'Investment Property' requires the separate application of both standards independently of each other. The adoption
of these amendments from 1 July 2014 will not have a material impact on the consolidated entity.
c) Parent entity financial information
The financial information for the parent entity Money3 Corporation Limited, disclosed in note 29 has been prepared
on the same basis as the consolidated financial statements.
Notes to the Financial Statements for the year ended 30 June 2014 (cont inued)
1. Summary of significant a ccounting policies (cont inued)
d) Principles of consolidation
Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Money3 Corporation
Limited ('company' or 'parent entity') as at 30 June 2014 and the results of all subsidiaries for the year then ended.
Money3 Corporation Limited and its subsidiaries together are referred to in these financial statements as the
'consolidated entity'.
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an
entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the
entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are
fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated
from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity
are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of
the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency
with the policies adopted by the consolidated entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership
interest, without the loss of control, is accounted for as an equity transaction, where the difference between the
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised
directly in equity attributable to the parent.
Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or
loss and other comprehensive income, statement of financial position and statement of changes in equity of the
consolidated entity. Losses incurred by the consolidated entity are attributed to the non-controlling interest in full,
even if that results in a deficit balance.
Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities
and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in
equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any
investment retained together with any gain or loss in profit or loss.
e) Critical accounting estimates, assumptions and judgements
In the application of Australian Accounting Standards, management is required to make judgements, estimates and
assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical experience and various other factors that are believed
to be reasonable under the circumstances, the results of which form the basis of making the judgements. Actual
results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the
revision and future periods if the revisions affect both current and future periods.
Judgments made in the application of Australian Accounting Standards that have significant effects on the financial
statements and estimates with a significant risk of material adjustments in the next year are disclosed, where
applicable in the relevant notes to the financial statements.
Judgments made in applying accounting policies that have the most significant effect on the amounts recognised in
the financial statements concern the estimated impairment of investments in subsidiaries in the parent entity,
associated goodwill on consolidation of subsidiaries, allowance for doubtful debts and share based payments.
Goodwill
The consolidated entity tests annually whether goodwill has suffered any impairment in accordance with the
accounting policy stated in Note 1(j). The Directors are of the opinion that there has been no impairment of goodwill.
Refer to Note 13 for further details.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
e) Critical accounting estima tes, assumptions and judgements (continued)
Allowance for doubtful debts
The Company assesses impairment regularly. The allowance for impairment losses represents management's estimate
of the losses incurred in the loan book as at 30 June 2014 based on past experience and judgement. At 30 June 2014,
the allowances for impairment losses were $3,912,677 (2013: $988,736).
Share based payments
Share based payments are accounting for at fair valued using the Binomial model. See Note 8 for further discussion.
f) Cash and cash equivalents
Cash and cash equivalents in the Statement of Financial Position comprise cash at bank and in hand and short-term
deposits with an original maturity of three months or less. For the purposes of the Statement of Cash Flows, cash and
cash equivalents consist of cash and cash equivalents as defined above.
g) Loans and other receivables
Loans and other receivables are non-derivative financial assets, with fixed and determinable payments that are not
quoted in an active market. Loans and other receivables are initially recognised at fair value, including direct
transaction costs, and are subsequently measured at amortised cost using the effective interest method.
Collectability of receivables are reviewed on an ongoing basis, and an allowance for impairment losses is recognised
when there is objective evidence that the collection of the full amount is no longer probable. Bad debts are written off
when identified.
Receivables from related parties are recognised and carried at the nominal amount due.
Loans and other receivables are due for settlement at various times in line with the terms of their contracts.
h) Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the
initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at
either amortised cost or fair value depending on their classification. Classification is determined based on the purpose
of the acquisition and subsequent reclassification to other categories is restricted.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have
been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are either: i) held for trading, where they are acquired for the
purpose of selling in the short-term with an intention of making a profit; or ii) designated as such upon initial
recognition, where they are managed on a fair value basis or to eliminate or significantly reduce an accounting
mismatch. Except for effective hedging instruments, derivatives are also categorised as fair value through profit or
loss. Fair value movements are recognised in profit or loss.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets, principally equity securities, that are either
designated as available-for-sale or not classified as any other category. After initial recognition, fair value movements
are recognised in other comprehensive income through the available-for-sale reserve in equity. Cumulative gain or
loss previously reported in the available-for-sale reserve is recognised in profit or loss when the asset is derecognised
or impaired.
Notes to the Financial Statements for the year ended 30 June 2014 (cont inued)
1. Summary of significant accounting polici es (continued)
h) Investments and other financial assets (continued)
Impairment of financial assets
The consolidated entity assesses at the end of each reporting period whether there is any objective evidence that a
financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulty of the
issuer or obligor; a breach of contract such as default or delinquency in payments; the lender granting to a borrower
concessions due to economic or legal reasons that the lender would not otherwise do; it becomes probable that the
borrower will enter bankruptcy or other financial reorganisation; the disappearance of an active market for the
financial asset; or observable data indicating that there is a measurable decrease in estimated future cash flows.
The amount of the impairment allowance for financial assets carried at cost is the difference between the asset's
carrying amount and the present value of estimated future cash flows, discounted at the current market rate of return
for similar financial assets.
Available-for-sale financial assets are considered impaired when there has been a significant or prolonged decline in
value below initial cost. Subsequent increments in value are recognised in other comprehensive income through the
available-for-sale reserve.
i) Business combinations
The acquisition method of accounting is used to account for business combinations regardless of whether equity
instruments or other assets are acquired.
The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments
issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling
interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at
either fair value or at the proportionate share of the acquiree's identifiable net assets. All acquisition costs are expensed
as incurred to profit or loss.
On the acquisition of a business, the consolidated entity assesses the financial assets acquired and liabilities assumed
for appropriate classification and designation in accordance with the contractual terms, economic conditions, the
consolidated entity's operating or accounting policies and other pertinent conditions in existence at the acquisition-
date.
Where the business combination is achieved in stages, the consolidated entity remeasures its previously held equity
interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous
carrying amount is recognised in profit or loss.
Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. Subsequent
changes in the fair value of contingent consideration classified as an asset or liability is recognised in profit or loss.
Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within
equity.
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling
interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing
investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is
less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference
is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of
the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the
consideration transferred and the acquirer's previously held equity interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the
provisional amounts recognised and also recognises additional assets or liabilities during the measurement period,
based on new information obtained about the facts and circumstances that existed at the acquisition-date. The
measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer
receives all the information possible to determine fair value.
Notes to the Financial Statements for the year ended 30 June 2014 (cont inued)
1. Summary of significant accounting policies (cont inued)
j) Intangible assets
All intangible assets acquired in a business combination are identified and recognised separately from goodwill where
they satisfy the definition of an intangible asset and their fair value can be measured reliably.
Goodwill
Goodwill represents the excess of the cost of acquisition over the fair value of the entity's share of the net identifiable
assets of the acquired business at the date of acquisition. Goodwill is not amortised. Instead, goodwill is tested for
impairment, annually or more frequently if events or changes in circumstances indicate that it might be impaired and is
carried at cost less accumulated impairment losses.
Software
Costs incurred in developing products or systems that will contribute to future periods through revenue generation
and/or cost reduction are capitalised to software and systems. Costs capitalised include external direct costs of materials
and service, direct payroll and payroll related costs of employees’ time spent on the project.
k) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually
for impairment or more frequently if events or changes in circumstances indicate that they might be impaired. Other
assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount may not
be recoverable. An impaired loss is recognized for the amount by which the assets carrying amount may not be
recoverable.
At each reporting date, the consolidated entity reviews the carrying amounts of its tangible and intangible assets to
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Where the asset does not generate cash flows that are independent from other assets, the consolidated entity estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
l) Acquisition of assets
The cost method of accounting is used for all acquisitions of assets regardless of whether shares or other assets are
acquired. Cost is determined as the fair value of the assets given up, shares issued or liabilities undertaken at the date
of acquisition. Acquisition related costs are expensed as incurred. Where shares are issued in an acquisition, the value
of the shares is determined having reference to existing markets.
m) Property, plant and equipment
Plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated
depreciation and any impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the
item.
Depreciation is provided on property, plant and equipment and is calculated on a diminishing value basis over its
estimated useful life net of estimated residual values. The estimated useful lives, residual values and depreciation
method are reviewed at the end of each reporting period.
The following rates are used in the calculation of depreciation:
Class of Fixed Asset
Leasehold Improvements
Motor Vehicles
Furniture, Equipment and Fittings
Rental Assets
Depreciation Rate
20% to 30% or remaining life of the lease
20% to 50%
20% to 37.5%
33% to 50%
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
m) Property, plant and equipment (continued)
Impairment
The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable
amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
Impairment exists when the carrying value of an asset or cash-generating unit exceeds its estimated recoverable
amount. The asset or cash-generating unit is then written down to its recoverable amount. Impairment losses are
recognised in the Profit or Loss.
Disposals
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits
are expected from its use or disposal.
Any gain or loss arising on disposal of an asset (calculated as the difference between the net disposal proceeds and
the carrying amount of the asset) is included in profit or loss in the year the asset is disposed.
n) Trade and other payables
Trade and other payables are recognised when the consolidated entity becomes obliged to make future payments
resulting from the purchase of goods and services. The amounts are unsecured and are usually paid within 30 days of
recognition.
o) Goods and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST) except:
1. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of
2.
the cost of acquisition of an asset or as part of an item of expense, or
for receivables and payables which are recognised inclusive of GST, the net amount of GST recoverable from,
or payable to the taxation authority is included as part of receivables or payables in the Statement of
Financial Position. Receivables and payables are stated with the amount of GST included.
Cash flows are included in the Statement of Cash Flows on a gross basis. The GST component of cash flows arising
from investing and financing activities, which is recoverable from, or payable to, the taxation authority, is classified as
an operating cash flow.
p) Provisions
Provisions are recognised when the economic entity has a present obligation (legal, equitable or constructive) as a
result of a present or past event, it is probable that an outflow of resources embodying economic benefits will be
required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present
obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a
provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the
discounted present value of those cash flows. As that discount is unwound it gives rise to interest expense in the Profit
or Loss.
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third
party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of
the receivable can be measured reliably.
If the effect of the time value of money is material, provisions are determined by discounting the expected future cash
flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate,
the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is
recognised as a finance cost.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
q) Issued capital
Issued and paid up capital is recognised at the fair value of the consideration received by the Company. Transaction
costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds
received.
r) Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the economic entity and
the revenue can be reliably measured.
Loan fees and charges
Revenue associated with loans such as application and credit fees are deferred and recognised over the life of the
loans using the effective interest rate method (i.e. on a reducing balance basis) over the loan period.
Interest
Revenue is recognised as the interest accrues (using the effective interest method, which is the rate that exactly
discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying
amount of the financial asset.
Dividends
Revenue is recognised when Money3 Corporation Limited has the right to receive the payment.
Rendering of service
Revenue from the rendering of services such as cheque cashing and money transfer is recognised in the Profit or Loss
when the service is performed and there are no unfulfilled service obligations that will restrict the entitlement to
receive the sales consideration.
Rental income
Rental income is recognised in the Profit or Loss as rent accrues on a daily basis in line with lease agreements. The
company has a policy of ceasing to recognise income on operating leases when a rental payment is not made on time.
Revenue will only recommence accruing when payments recommence.
s) Employee benefits
Wages and salaries and annual leave
The provision for employee benefits relates to liabilities for wages and salaries and annual leave expected to be
settled within 12 months of the reporting date and is recognised in respect of employees' service up to the reporting
date measured at the amounts expected to be paid when the liabilities are settled.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present
value of expected future payments to be made in respect of services provided by employees up to the reporting date.
Consideration is given to expected future wage and salary levels, experience of employee departures and periods of
service. Expected future payments are discounted using market yields at the reporting date on national government
bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Superannuation
The amount charged to the Profit or Loss in respect of superannuation represents the contributions made by the
consolidated entity to the employees' nominated superannuation funds.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
t) Income tax
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable
profit or loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively
enacted by the reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the
extent that it is unpaid (or refundable).
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary
differences arising from differences between the carrying amount of assets and liabilities in the financial statements
and the corresponding tax base for those items.
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are
recognized to the extent that it is probable that sufficient taxable amounts will be available against deductible
temporary differences or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities
are not recognised if the temporary differences giving rise to them arise from the initial recognition of assets and
liabilities (other than as a result of a business combination) which affects neither taxable income nor accounting
profit. Furthermore, a deferred tax liability is not recognised in relation to taxable temporary differences arising from
goodwill.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries,
branches, associates and joint ventures except where the consolidated entity is able to control the reversal of the
temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets arising from deductible temporary differences associated with these investments and interests are
only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the
benefits of the temporary differences and they are expected to reverse in the foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the
assets and liabilities giving rise to them are realised or settled, based on tax rates (and tax laws) that have been
enacted or substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects
the tax consequences that would follow from the manner in which the consolidated entity expects, at reporting date,
to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and
liabilities and when the deferred tax balances they relate to are levied by the same taxation authority.
Current tax assets and liabilities are offset where the entity has a legally enforceable right to offset and the entity
intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax is recognised as an expense or income in the Statement of Profit or Loss and Other
Comprehensive Income, except when it relates to items credited or debited directly to equity, in which case the
deferred tax is also recognised directly in equity, or where it arises from the initial accounting for a business
combination, in which case it is taken into account in the determination of goodwill.
On 1 July 2010 Money3 Corporation Limited ('the head entity') and its wholly-owned Australian controlled entities
formed a tax consolidated group under the tax consolidation regime. The head entity and the controlled entities in the
tax consolidated group continue to account for their own current and deferred tax amounts. The tax consolidated
group has applied the group allocation approach in determining the appropriate amount of taxes to allocate to
members of the tax consolidated group.
In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities (or
assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled
entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that
the intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting
in neither a contribution by the head entity to the subsidiaries nor a distribution by subsidiaries to the head entity.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
u) Leases
Leases under which the Company or its controlled entities assume substantially all the risks and benefits of ownership
are classified as finance leases. Other leases are classified as operating leases.
The Group as lessee
Finance leases
Finance leases, which transfer to the economic entity substantially all the risks and benefits incidental to ownership of
the leased item, are recognised at the inception of the lease at the fair value of the leased property or, if lower, at the
present value of the minimum lease payments, with a corresponding liability included in current and non-current
payables.
Finance leased assets are amortised on a straight line basis over the estimated useful life of the asset. Finance lease
payments are allocated between interest expense and reduction of lease liability over the term of the lease. The
interest expense is determined by applying the interest rate implicit in the lease to the outstanding lease liability at
the beginning of each lease payment period. Finance charges are charged directly against income. Capitalised leased
assets are depreciated over the shorter of the estimated useful life of the asset or the lease term.
Operating leases
Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are classified as
operating leases. Payments made under operating leases are charged to the Statement of Profit or Loss and Other
Comprehensive Income on a straight line basis over the term of the lease.
The Group as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial
direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased
asset and recognised on a straight-line basis over the lease term.
v) Borrowings
Borrowings are initially measured at fair value, net of transaction costs. Borrowings are subsequently measured at
amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated
future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
The fair value of the liability portion of a convertible bond is determined using a market interest rate for an equivalent
non-convertible bond. This amount is recorded as a liability on an amortised cost basis until extinguished on
conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option. This is
recognised and included in shareholders’ equity, net of income tax effects.
Borrowings are classified as current liabilities unless the consolidated entity has an unconditional right to defer
settlement of the liability for at least 12 month after the reporting date.
Borrowing costs are recognised as an expense in the period in which they are incurred except borrowing costs that are
directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial
period to get ready for its intended use or sale. In this case the borrowing costs are capitalised as part of the cost of
such a qualifying asset.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
1. Summary of significant accounting policies (continued)
w) Share based payment arrangements
Goods or services received or acquired in a share-based payment transaction are recognised as an increase in equity if
the goods or services were received in an equity-settled share based payment transaction or as a liability if the goods
and services were acquired in a cash settled share-based payment transaction.
For equity settled share-based payments, goods or services received are measured directly at the fair value of the
goods and services received provided this can be estimated reliably. If a reliable estimate cannot be made the value of
the goods or services is determined indirectly by reference to the fair value of the equity instruments issued. The
share option reserve is used to record the grant of share options to directors and senior employees. Amounts are
transferred out of the reserve account into issued capital when the options are exercised or to retained earnings if the
options lapse unexercised.
x) Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the company, excluding
any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares
outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary
shares and the weighted average number of shares assumed to have been issued for no consideration in relation to
dilutive potential ordinary shares.
Where a net loss is made for the period, basic EPS and diluted EPS are the same, because, the inclusion of options in
the earnings per share calculations does not result in further dilution.
y) Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the
discretion of the entity, on or before the end of the financial year but not distributed at reporting date.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
2. Revenue
Revenue from operating activities
Loan fees and charges
Cheque cashing fees
Rental services
Other
Revenue from non-operating activities
Interest income from financial institutions
Total revenue from continuing operations
Notes
Consolidated
2014
$
Consolidated
2013
$
40,680,231
949,870
1,030,636
724,226
43,384,963
122,745
43,507,708
20,182,569
800,571
1,525,896
236,407
22,745,443
41,683
22,787,126
3. Other items included in net profit from continuing operations
Profit before income tax has been determined after:
Other Income
Profit on sale of controlled entity
20
-
86,987
Employee benefit expense
Salary and employee benefits expense
Share based payments
Defined contributed superannuation
Other employment costs
Total Employee benefit expense
Depreciation and amortisation expense
Leasehold improvements
Motor vehicles
Furniture, equipment and fittings
Rental assets
Total depreciation and amortisation expense
Other expenses
Advertising
Communication
Legal and professional
Other expenses
Total other expenses
Operating lease
Minimum rent payments
Finance costs (a)
Interest on bank overdrafts and loans
Interest on obligations under finance lease
Cost of bond issue
Total finance costs
11,360,661
131,295
963,625
2,495,349
14,950,930
217,920
16,209
334,714
599,822
1,168,665
1,455,477
1,018,816
1,141,621
1,705,306
5,321,220
6,904,705
39,344
595,561
849,869
8,389,479
163,815
18,055
288,982
836,698
1,307,550
575,464
458,211
829,357
1,057,287
2,920,319
2,423,745
1,347,328
510,518
-
467,500
978,018
354,262
3,796
-
358,058
(a) The weighted average interest rate on funds borrowed generally is 11.6% p.a. (2013: 11.7% p.a.)
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
4. Retained Earnings
Retained earnings at 1 July
Net profit
Dividends Paid (note 7)
Lapsed Options transferred from share option reserve
Retained earnings at 30 June
5. Income Tax
Consolidated
2014
$
6,062,399
7,831,643
(4,180,933)
-
9,713,109
Consolidated
2013
$
4,574,344
3,647,867
(2,169,592)
9,780
6,062,399
a) Income tax expense recognised in the Statement of profit and loss and other comprehensive income
Current tax expense
Current tax expense in respect of current year
Adjustments recognised in current year in relation to the current tax of previous
years
Deferred tax
Deferred tax income related to the origination and reversal of temporary
differences in relation to deferred tax assets
Total tax expense in the Statement of profit or loss and other comprehensive
Income
4,239,231
(306,105)
3,933,126
1,709,458
-
1,709,458
(803,296)
(128,851)
3,129,830
1,580,607
b) The prima facie income tax expense on pre-tax accounting profit from operations reconciles to the income tax expense in the
financial statements as follows
Profit from continuing operations before income tax expense
Income tax calculated at 30% (2013: 30%)
Add/(less):
Non assessable income
Share based payments
Non Deductible expenses
Deductible finance costs
Other timing differences
Over provision in prior years
Income tax expense
10,961,473
3,288,441
-
39,389
-
(121,932)
230,037
3,435,935
(306,105)
3,129,830
5,228,474
1,568,542
-
11,779
286
-
-
1,580,607
-
1,580,607
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities
on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with
the previous reporting period.
c) Current tax liabilities
Income tax payable attributable to:
Entities in the consolidated group
3,013,825
3,013,825
1,104,140
1,104,140
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
5. Income Tax (continued)
d) Deferred tax balances
Deferred tax assets comprises:
Capital raising costs
Provisions and accruals
Movements:
Opening balance
Income tax expense
Credited to equity
Closing balance
e) Tax losses
Consolidated
2014
$
Consolidated
2013
$
387,810
1,538,148
1,925,958
823,799
803,296
298,863
1,925,958
210,880
612,919
823,799
496,198
128,852
198,749
823,799
Unused tax losses for which no deferred tax assets has been recognised
-
-
6. Earnings per share
a) Basic and diluted earnings per share
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
Consolidated
2014
Cents
Consolidated
2013
Cents
8.13
7.65
6.16
5.87
b) The earnings and weighted average number of ordinary shares used in the
calculation of basic and diluted earnings per share are as follows:
Earnings used in basic and diluted earnings per share (net profit)
7,831,643
3,647,867
Weighted average number of ordinary shares for the purpose of basic earnings
per share
Weighted average number of ordinary and potential ordinary shares used in the
calculation of diluted earnings per share as follows:
Weighted average number of ordinary shares basic
Dilutive potential ordinary shares
Weighted average number of ordinary shares and potential ordinary shares used
in calculation of diluted earnings per share
(i) Options
Number
Number
96,328,124
59,258,626
96,328,124
6,080,959
59,258,626
2,905,068
102,409,083
62,163,694
Options granted to employees are considered to be potential ordinary shares and have been included in the
determination of diluted earnings per share to the extent to which they are dilutive. The options have not been
included in the determination of basic earnings per share. Details relating to options are set out in note 8.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
7. Dividends
Recognised amounts
Fully paid ordinary shares
2014
Cents per
share
2014
$
2013
Cents per
share
2013
$
Final dividend fully franked at 30% tax rate
Interim dividend fully franked at 30% tax rate
2.25
2
2,079,410
2,101,523
2.25
1.75
1,098,748
1,070,844
Unrecognised amounts
Fully paid ordinary shares
Final dividend fully franked at 30% tax rate
2.5
2,679,683
2.25
1,760,005
On 20 August 2014, the directors declared a fully franked final dividend of 2.50 cents per share to the holders of fully
paid ordinary shares in respect of the financial year ended 30 June 2014, to be paid to shareholders on 23 October
2014. The dividend will be paid to shareholders on the Register of Members on 8 October 2014. This dividend has not
been included as a liability in these financial statements. The total estimated dividend to be paid is $2,679,683.
Dividend Franking Credits
Franking credits available for subsequent financial years based on a tax rate of
30% (2013 – 30%) (i)
Impact on franking account balance of dividends not recognised (ii)
Consolidated
2014
$
5,582,115
(1,148,435)
Consolidated
2013
$
2,985,935
(754,288)
(i) The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:
- franking credit that will arise from the payment of the amount of the provision for income tax;
- franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
- franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
(ii) The consolidated group has been formed into a consolidated tax group therefore the franking credits have been consolidated to
the parent entity to pay fully franked dividends to shareholders on 23 October 2014. The impact on the franking account of the
dividend recommended by the directors since year end, but not recognised as liability at year end, will be a reduction in the
franking account of $1,148,435 (2013: $754,288).
8. Share based payments
Movement in the share options of the consolidated entity during the financial year are summarized below.
Balance at 1 July
Lapsed during the financial period
Exercised during the financial period
Granted during the financial period
Balance at 30 June
2014
Number
2013
Number
3,550,000
-
(200,000)
4,500,000
7,850,000
800,000
(200,000)
-
2,950,000
3,550,000
No options were forfeited, or expired during the period.
The Company has a total of 4,400,000 options on issue (2013: 1,600,000 options) to the Directors (or their nominees)
("Director Options").
Issue Date
Options Granted
Exercise Price
Expiry Date
Vesting Date
Scott Baldwin
27 November 2009
Scott Baldwin
Scott Baldwin
Scott Baldwin
27 November 2009
16 November 2012
30 November 2013
Robert Bryant
30 November 2013
200,000
200,000
1,000,000
1,000,000
2,000,000
$0.85
$1.00
$0.50
$1.50
$1.50
31 December 2014
31 December 2013
31 December 2015
16 November 2017
30 November 2018
31 December 2014
16 November 2015
30 November 2016
30 November 2018
30 November 2016
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
8. Share based payments (continued)
Options on issue have the following conditions:-
The options vest in full when an event occurs which give rise to a change in control of the Company.
If the Company after having granted these options restructures its issued share capital, ASX Listing Rules will apply
to the number of Shares issued to the option holder on exercise of an option.
Options will not be listed on ASX but application will be made for quotation of the shares resulting from the
exercise of the options.
On issue of the resulting shares, they will rank equally with ordinary shares on issue at that time.
Share options carry no rights to dividends and no voting rights. In accordance with the terms of the share option
schemes, options may be exercised at any time from the date on which they vest to the date of their expiry,
subject to any additional specific requirements of the particular allocation
Consideration received on the exercise of options is recognised as contributed equity. During the financial year ended
30 June 2014, 200,000 options were exercised (2013: nil).
The weighted average share price during the year was $0.98 (2013: $0.56)
Options
Options are granted under the Money3 Corporation Limited's Director and Employee Share Option Plan. Options are
granted under the plan for no consideration. The board meets to determine eligibility for the granting of options, and
to determine the quantity and terms of options that will be granted.
The valuation of options is determined by an independent expert using the Binomial option pricing model taking into
account the terms and conditions upon which the instruments were granted.
Options granted under the plan carry no dividend or voting rights
The expected price volatility is based on the historical volatility (based on the remaining life of the options), adjusted
for any expected changes to future volatility due to publicly available information.
The model inputs for options on issue at 30 June 2014 included:
Employee-
Director -
Expire
Expire
30/09/2017
31/12/2014
Director -
Expire
31/12/2015
Employee-
Expire
16/11/2017
Employee-
Expire
21/10/2018
Employee-
Expire
30/11/2018
Director-
Expire
30/11/2018
30/11/2018
$1.00
32%
4.25%
3.4%
Exercise price
Grant date
Expiry date
$0.85
$1.00
$0.50
$0.50
$1.00
$1.50
$1.50
27/11/2009
27/11/2009
30/09/2012
16/11/2012
21/10/2013
30/11/2013
30/11/2013
31/12/2014
31/12/2015
30/09/2017
16/11/2017
21/10/2018
30/11/2018
Share price at grant date
Expected volatility
Expected dividend yield
$0.45
40%
7.33%
$0.45
40%
7.33%
Risk free rate
4.925%
5.000%
$0.43
40%
9.50%
2.52%
$0.43
40%
9.50%
2.52%
$1.05
32%
4.25%
3.4%
$1.00
32%
4.25%
3.4%
The following reconciles the outstanding share options granted under the Executive Share Option Plan at the
beginning and end of the financial year.
2014
No of options
2014
Weighted average
exercise price
$
2013
No of options
2013
Weighted average
exercise price
$
Balance at beginning of year
Granted during the year
Forfeited during the year
Exercised during year
Lapsed during year
Expired during the year
Balance at end of year
Weighted average remaining contractual life
Exercisable at the end of the financial year
3,550,000
4,500,000
-
(200,000)
-
-
7,850,000
3.82 years
200,000
0.56
1.44
-
0.70
-
-
1.06
.85
800,000
2,950,000
-
-
(200,000)
-
3,550,000
3.07 years
200,000
0.79
-
-
-
0.60
-
0.56
0.70
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
9. Cash and cash equivalents
Cash at bank and in hand
Reconciliation to cash and cash equivalents at the end of financial year
The above figures are reconciled to cash and cash equivalents at the end of the
financial year as shown in the statement of cash flows as follows:
Cash and cash equivalents
Bank overdraft (note 16)
Cash at bank and in hand
Consolidated
2014
$
23,679,063
Consolidated
2013
$
4,564,100
23,679,063
-
23,679,063
4,564,100
(122,181)
4,441,919
The Group's exposure to interest rate risk is discussed in note 25. The maximum expose to credit risk at the end of the
financial year is the carrying amount of each class of cash and cash equivalents mentioned above.
10. Loans and other receivables
Loans and other receivables
Allowance for impairment losses
Current receivables
Non-current receivables
Total receivables
76,612,291
33,149,636
(3,912,677)
72,699,614
42,852,782
29,846,832
72,699,614
(988,736)
32,160,900
17,650,848
14,510,052
32,160,900
Loans and other receivables have been aged according to their original due date in the below ageing analysis,
including where repayment terms for certain long outstanding trade receivables have been renegotiated. The carrying
value of trade receivables after allowance for impairment losses is considered a reasonable approximation of fair
value.
The following basis has been used to assess the allowance for impairment losses required for loans:
an individual account by account assessment based on past credit history;
any prior knowledge of debtor insolvency or other credit risk; and
working with client managers on weekly basis to assess past due items to determine recoverability.
An allowance has been made for estimated irrecoverable loans amounts arising from the past provision of services,
determined by reference to past default experience. During the current financial year, the allowance for doubtful
debts increased by $ 2,923,941 (2013: increased by $154,150) in the Group. These amounts relate mainly to
customers experiencing financial hardships. This movement was recognised in the Profit or Loss. During the year the
Group’s bad debt expense increased by $3,669,286 (2013: increased by $926,247). The consolidated entity actively
reviews debtors for their recoverability and these debts are expensed immediately when non recoverability is
identified.
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable in the financial
statements. The Group does not hold any collateral as security over loans below $5,000, and as such did not take
possession of any collateral for loans in this category. Security is generally taken for loans above $5,000 and is secured
by collateral of approximately $43,356,664 (2013: $20,372,501). The total fair value of securities held for certain trade
receivables is impracticable to determine for accounting disclosure as is the fair value of any collateral sold or
repledged. However, the security position against individual debtors is considered by management in their evaluation
of the recoverable amount.
Refer to Note 25 for more information on the risk management policy of the Group and the credit quality of the
entity’s loans and other receivables.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
10. Loans and other receivables (continued)
The following table provides an analysis of past due receivables;
Consolidated
The ageing of the receivables is:
1 to 3 months
3 to 6 months
More than 6 months
Total
Gross
$
2014
Allowance
$
Net
$
Gross
$
2013
Allowance
$
Net
$
9,142,061
(2,738,874)
6,403,187
4,985,090
(692,115)
4,292,975
2,612,017
1,306,009
(782,535)
1,829,482
1,424,311
(197,747)
1,226,564
(391,268)
914,741
712,156
(98,874)
613,282
13,060,009
(3,912,677)
9,147,410
7,121,557
(988,736)
6,132,821
A reconciliation of the movement in the provision for impairment of loans and other receivables is shown below:
Opening balance
Additional provisions
Receivables written off as uncollectible
Bad debts recovered
Closing balance
Consolidated
2014
$
988,736
6,121,261
(3,917,075)
719,755
3,912,677
Consolidated
2013
$
834,586
2,451,975
(2,718,607)
420,782
988,736
The creation and release of provision for impaired receivables has been included in the profit and loss. Amounts
charged to the allowance account are generally written off when there is no expectation of recovering additional cash.
11. Other assets
Current
Prepayments
Accrued Interest Income
Refundable facility fee
Other
Non-Current
Rental deposits
There were no past due and impaired other debtors.
131,199
506,835
-
11,863
649,897
340,869
187,751
466,909
150,000
12,055
816,715
235,088
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
12. Property, plant and equipment
2014
Motor vehicles
Rental Assets
Leasehold
Improvements
$
$
$
Furniture,
Equipment and
Fittings
$
237,927
30,286
(67,370)
200,843
165,460
16,209
-
(52,029)
129,640
2,563,717
342,909
(2,379,907)
526,719
971,192
599,822
190,741
(1,235,036)
526,719
1,393,855
663,645
-
2,057,500
2,342,175
252,535
-
2,594,710
811,019
217,920
-
-
1,028,939
1,308,437
334,714
-
-
1,643,151
237,927
-
-
237,927
147,405
18,055
-
165,460
1,124,010
1,636,409
(196,702)
2,563,717
188,067
836,698
(53,573)
971,192
1,185,732
236,575
(28,452)
1,393,855
2,181,227
185,354
(24,406)
2,342,175
656,734
163,815
(9,530)
811,019
1,022,095
288,982
(2,640)
1,308,437
Total
$
6,537,674
1,289,375
(2,447,277)
5,379,772
3,256,108
1,168,665
190,741
(1,287,065)
3,328,449
Total
$
4,728,896
2,058,338
(249,560)
6,537,674
2,014,301
1,307,550
(65,743)
3,256,108
71,203
-
1,028,561
951,559
2,051,323
2013
Motor vehicles
Rental Assets
Leasehold
Improvements
$
$
$
Furniture,
Equipment and
Fittings
$
Gross carrying amount
Balance at 1 July 2013
Additions
Disposals
Balance at 30 June 2014
Accumulated Depreciation
Balance at 1 July 2013
Depreciation expense
Impairment of assets
Disposals
Balance at 30 June 2014
Net carrying amount
As at 30 June 2014
Gross carrying amount
Balance at 1 July 2012
Additions
Disposals
Balance at 30 June 2013
Accumulated Depreciation
Balance at 1 July 2012
Depreciation expense
Disposals
Balance at 30 June 2013
Net carrying amount
As at 30 June 2013
See accounting policy in Note 1(m), regarding useful life assumptions.
72,467
1,592,525
582,836
1,033,738
3,281,566
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
13. Intangible assets
Goodwill allocated to:
Secured operations
Unsecured operations
Total
Background
Consolidated
2014
$
Consolidated
2013
$
10,294,854
5,068,633
15,363,487
10,294,854
5,068,633
15,363,487
Goodwill is allocated for impairment testing purposes to two cash generating units (CGU's), being the secured
operations and unsecured operations. The recoverable amount of the cash generating unit is based on a number of
key assumptions as detailed below.
Due to the growth of the business the directors have reorganised the reporting structure and monitor operations on
the basis of secured lending, unsecured lending and rental operations (not a material segment). In accordance with
the requirement of accounting standard AASB 136 Impairment of Assets the reallocation of goodwill between the new
segments was based on a relative value approach.
Impairment tests and key assumptions used
As at 30 June 2014, the directors have approved the 2015 Budget and the assumptions that it is based as reasonable
taking into consideration the historic performance of the company. Therefore directors concluded that there is no
impairment of goodwill (2013: $nil).
The following are the key assumptions used in testing the recoverable value of goodwill:
a. Secured operations
Cash flows
The value in use calculations use cash flow projections based on past operating results and budgets approved by the
directors for the 30 June 2015 financial year extended over a further four year period, in total covering a five-year
period and a terminal value. The 30 June 2015 financial year budget allows a growth in operating expenses of 19% and
an increase in revenue of 22%, which is supported by the increase in funding during the 2014 financial year.
Growth rate
The terminal value growth used to extrapolate cash flows beyond the five year period is 2.5%. Projected revenue
growth beyond the one-year period has been extrapolated using a 4% per annum growth rate. Projected operating
costs beyond the one-year period have been extrapolated using a 2.5% to 4% growth rate.
Discount rate
The discount rate applied to the cash flow projections is 18.54% pre tax. The discount rate is derived using the capital
asset pricing model by estimating the company’s weighted average cost of capital with appropriate adjustment for
cost of equity, risk free rate of interest, market risk premium and the beta of GICS Class 17 – Diversified Financials
sector.
Based on the above, the recoverable amount of the secured operations division exceed the carrying amount by
$76,789,207.
b. Unsecured operations
Cash flows
The value in use calculations use cash flow projections based on past operating results and budgets approved by the
directors for the 30 June 2014 financial year extended over a further four year period, in total covering a five-year
period and a terminal value. The 30 June 2014 financial year budget allows for a growth in operating expenses of 17%
and an increase in revenue of 15%.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
13. Intangible assets (continued)
Impairment tests and key assumptions used (continued)
b. Unsecured operations (continued)
Growth rate
The terminal value growth used to extrapolate cash flows beyond the five year period is 2.5%. Projected revenue
growth beyond the one-year period have been extrapolated using a steady 4% per annum growth rate. Projected
operating costs beyond the one-year period have been extrapolated using a 2.5% to 4% growth rate.
Discount rate
The discount rate applied to the cash flow projections is 18.54% pre tax. The discount rate is derived using the capital
asset pricing model by estimating the company’s weighted average cost of capital with appropriate adjustment for
cost of equity, risk free rate of interest, market risk premium and the beta of GICS Class 17 – Diversified Financials
sector.
Based on the above, the recoverable amount of the unsecured operations division exceed the carrying amount by
$59,319,124.
c. 2014 assumptions
In 2013 the key assumptions used to calculate cash flows were a growth in operating expenses of 30% in 2014 and in
the following years of 2.5% to 3.5%, increase of revenue of 39% in 2014 and in the following years of 2.5% to 5%.
Management believe that any reasonable possible change in the key assumptions in which the recoverable amount is
based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the CGU's.
14. Trade and other payables
Current
Trade and other payables
Consolidated
2014
$
Consolidated
2013
$
2,292,740
1,207,901
Trade creditors and other creditors are non-interest bearing liabilities. Trade creditor payments are processed once
they have reached 30 days from the date of invoice for electronic funds transfer payments or cheque payment or 30
days from the end of the month of invoice for other payments. No interest is charged on trade payables.
All amounts are short term and the carrying values are considered to be a reasonable approximation of fair value.
15. Provisions
Current
Employee benefits – current (i)
Lease make good
Non-Current
Employee benefits – non-current
806,255
74,970
881,225
86,823
511,762
100,000
611,762
53,915
(i) The current provision for employee benefits includes accrued annual leave and long service leave. For long service leave it
covers all unconditional entitlements where employees have completed the required period of service and also those where
employees are entitled to pro-rata payments in certain circumstances. The entire amount of the provision of $806,255 (2013:
$511,762) is presented as current, since the group does not have an unconditional right to defer settlement for any of these
obligations. However based on past experience, the group does not expect all employees to take the full amount of accrued
long service leave or require payment within the next 12 months. The current leave obligations expected to be settled after
12 months is $86,823,(2013: $131,374)
Lease make good
The provision represents the present value of the estimated costs to make good the premises leased by the
consolidated entity at the end of the respective lease terms.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
15. Provisions (continued)
Movement in provisions
Movements in each class of provision during the financial year, other than employee benefits, are set out below:
Lease make good
Carrying amount at start of the year
Additional provisions recognised
Amounts used
Amounts reversed
16. Borrowings
Current
Bank overdraft
-Borrowings
-Related parties (Note 28)
-Others
Non Current
Bonds
-Bonds face value
-Unamortised bond issue and option costs
Fair value disclosures
Consolidated
2014
$
100,000
74,970
(58,620)
(41,380)
74,970
Consolidated
2013
$
-
100,000
-
-
100,000
-
-
-
-
-
30,000,000
(660,000)
29,340,000
122,181
355,000
2,575,000
2,930,000
3,052,181
-
-
-
The fair value of current borrowings approximates their carrying amount as the impact of discounting is not
significant.
Fair values of long term financial liabilities are based on cash flows discounted using fixed effective market interest
rates available to the Group. Finance costs of $660,000 have been recognised to be amortised over the life of the
bonds, which in effect discounts the $30,000,000 face value of the bonds to $29,340,000.
No fair value changes have been included in profit or loss for the period as financial liabilities are carried at amortised
cost in the Statement of Financial Position.
Bank loans
Bank liabilities are denominated in Australian dollars. The bank facility is secured by a floating charge over the Group’s
assets.
Bank overdraft, bank loans and bills of exchange when utilised, bear interest at commercially negotiated rates. All
bank borrowings are subject to adherence to gearing and interest covenants and are subject to annual review. The
loan bears interest at the bank’s prime rates plus a margin payable monthly in arrears.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
16. Borrowings (continued)
Other borrowings
Other borrowings were funds at call repayable in 90 days at a fixed interest rate of 12% to 12.5%.
Bonds
On the 14 May the first tranche of the bond issue was made of $15,000,000 and the second tranche was issued on 30
June 2014 of $15,000,000. The bonds have a maturity of 4 years and an interest rate of 9% paid quarterly. There is a
general security deed over all the company’s assets. The initial subscribers under the bond issue will receive 50
options for every $100 invested. The exercise price of the options is $1.30 and can be exercised any time prior to
maturity date.
Financing facilities available
Total facilities
- Bank overdraft
- Bank loans and hire purchase facilities
Facilities used at reporting date
- Bank overdraft
- Bank loans and hire purchase facilities
Facilities unused at reporting date
- Bank overdraft
- Bank loans and hire purchase facilities
Total facilities
- Facilities used at reporting date
- Facilities unused at reporting date
Assets pledged as security
Non-current
Floating charge
- Plant and equipment
Total assets pledged as security
Consolidated
2014
$
Consolidated
2013
$
1,000,000
-
1,000,000
-
-
-
1,000,000
-
1,000,000
-
1,000,000
1,000,000
1,000,000
-
1,000,000
122,181
-
122,181
877,819
-
877,819
122,181
877,819
1,000,000
2,051,323
2,051,323
3,281,566
3,281,566
Under the arrangement of the hire purchase and bank borrowing facilities, all property, plant and equipment of the
Group has been pledged as security. The holder of the security does not have the right to sell or re-pledge the assets.
Details of the Groups risk exposure arising from borrowings are provided in Note 25.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
17. Issued capital
Fully paid ordinary shares
(a) Movement in shares on issue
Consolidated
2014
$
71,195,425
Consolidated
2013
$
45,097,588
Movement in the shares on issue of the consolidated entity during the financial year are summarized below.
Balance at the beginning of the financial year
Issued during the year:
Issue of shares to public at $0.40 each
Issue of shares to public at $1.00 each
Issue of shares to public at $0.70 each
Issue of shares to public at $0.85 each
Issue of shares to public at $0.9954 each
Issue of shares to shareholders under the Share
Purchase Plan at $0.70 each
Share issue costs
Deferred tax credit
Issue of shares due to exercise of options at $0.70 each
Issue of shares to employees at $1.00 each
Issue of shares to employees at $0.68 each
Issue of shares on DRP
Balance at end of financial year 30 June
(b) Movements in share options
Consolidated 2014
Consolidated 2013
Number of
ordinary shares
78,222,432
Value
$
45,097,588
Number of
ordinary shares
48,833,201
Value
$
28,902,114
12,000,000
-
14,000,000
1,615,349
-
-
-
200,000
49,000
-
1,100,546
107,187,327
12,000,000
-
11,900,000
1,607,918
-
(996,209)
298,863
140,000
49,000
-
1,098,265
71,195,425
11,800,000
-
10,000,000
-
-
5,941,712
-
-
-
-
20,888
1,626,631
78,222,432
4,720,000
-
7,000,000
-
-
4,159,100
(662,498)
198,749
-
-
14,102
766,021
45,097,588
Movement in the share options of the consolidated entity during the financial year are summarized below.
Balance at 1 July
Granted during the financial period
Exercised during the financial period
Lapsed during the financial period
Balance at the end of the financial period
(c) Terms and conditions of issued capital
Ordinary shares
2014
Number
3,550,000
4,500,000
(200,000)
-
7,850,000
2013
Number
800,000
2,950,000
-
(200,000)
3,550,000
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to
participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on
shares held.
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
The company does not have limited authorised capital and issued shares have no par value.
Options
The company has 7,850,000 options on issue at the end of the financial year. The holders of the options are not
permitted to exercise those options until after the vesting date. Subsequent to balance date an additional 15,000,000
options have been issued to bondholders.
Notes to the Financial Statements for the y ear ended 30 June 2014 (continued)
18. Reserves
Share option reserve
Balance at 1 July
Charged to expense for the year
Lapsed options transferred to accumulated profits
Balance at 30 June
Foreign exchange reserve
Balance at 1 July
Charged to profit and loss for the year
Balance at 30 June
Total Reserves
Consolidated
2014
$
Consolidated
2013
$
55,769
131,295
-
187,064
-
-
-
187,064
26,205
39,344
(9,780)
55,769
258
(258)
-
55,769
The share option reserve is used to recognise the fair value of options issued to employees but not exercised.
The foreign exchange reserve is used to recognise exchange differences arising from translation of the financial
statements of foreign operations to Australian dollars.
19. Statement of cash flows
(a) Reconciliation of cash
Cash at the end of the year as shown in the Statement of Cash Flows is reconciled to the related items in the
Statement of Financial Position as follows:
Cash at bank and on hand
Bank overdraft
Cash at bank and on hand
23,679,063
-
23,679,063
4,564,100
(122,181)
4,441,919
(b) Reconciliation of operating profit after income tax to net cash flows from operating activities
Net Profit after tax
Non cash items:
Depreciation and amortisation expense
Impairment of property, plant and equipment
Profit on sale of controlled entity
Loss on sale of property, plant and equipment
Bad and doubtful debts allowance
Foreign exchange difference
Interest capitalised
Share based payments
Changes in Movements in assets and liabilities:
(Increase)/decrease in assets
Trade and other receivables
Deferred tax assets
Increase/(decrease) in liabilities
Trade and other payables
Current tax payable
Provisions
Cash flows from operations
7,831,643
3,647,867
1,168,665
190,741
-
387,972
2,923,941
-
(660,000)
131,295
(2,877,796)
(1,102,159)
962,212
2,208,548
402,372
11,567,434
1,307,550
-
(86,987)
18,837
154,150
(258)
-
259,344
(2,426,465)
(327,601)
87,383
313,112
216,529
3,163,461
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
19. Statement of cash flows (continued)
(c) Non cash financing and investment activities:
There were no non cash financing and investing activities during the year.
20. Business combinations
The company has not acquired or divested any business in the period.
The company divested its shares in Money3 Singapore Pte Ltd on 1 July 2012 for net proceeds of $16,866.
Details of the disposal are as follows;
Net fair value of net liabilities at date of disposal
Minority Interest & reserves at date of disposal
Acquisition-date fair value of the total consideration transferred
Net amount receivable
Profit on disposal of controlled entity
Consolidated
2013
$
(135,103)
64,982
(70,121)
16,866
86,987
21. Significant matters subsequent to the reporting date
On the 21 July 2014, the company issued 15,000,000 options with an exercise price of $1.30 to bondholders. For each
$100 bond the bondholder is entitled to 50 options, which can be exercised at any time until the expiry date of 16
May 2018. Additional information pertaining to the bonds can be found in note16.
No other matters or circumstances has arisen since the end of the financial year that have significantly affected or
may significantly affect the operations of the Company, the results or the state of affairs of the Company in future
years.
22. Segment information
A segment is a component of the consolidated entity that engages in business activities to provide products or
services within a particular economic environment. Management has identified two distinct operating segments that
are used to make decisions on the allocation of resources and assess their performance. The two segments are as
follows:
Secured operations
This segment provides lending facilities based on the provision of an underlying asset as security.
Unsecured operations
This segment provides services and lending facilities without the provision of an underlying asset as security.
Segment profit earned by each segment without the allocation of central administration costs and directors' salaries,
interest income and expense in relation to corporate facilities, bad debt collection and tax expense. This is the
measure reported to the Managing Director for the purpose of resource allocation and assessment of segment
performance.
The unallocated assets include various corporate assets held at a corporate level that have not been allocated to the
underlying segments.
The unallocated liabilities include various corporate liabilities held at a corporate level that have not been allocated to
the underlying segments.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
22. Segment information (continued)
Consolidated – 2014
Secured
Unsecured
Segment Total
$
$
$
Eliminations
/Unallocated
$
Total
$
Revenue
Revenue from continuing operations
14,516,797
28,868,166
43,384,963
-
43,384,963
Interest revenue
Other revenue
Total Revenue
-
-
-
-
-
-
122,745
122,745
-
-
14,516,797
28,868,166
43,384,963
122,745
43,507,708
EBITDA
Depreciation, amortisation, and
impairment
Finance costs
Interest revenue
Profit before income tax
Income Tax
Profit after income tax
Assets
Segment assets
Unallocated assets:
Cash and cash equivalents
Property, plant and equipment
Other receivables
Other assets
Deferred tax assets
Total assets
Liabilities
Segment liabilities
Unallocated assets:
Trade and other payables
Current tax payables
Provisions
Borrowings
Total liabilities
9,479,453
9,403,747
18,883,200
(5,707,048)
13,176,152
(1,359,406)
(978,018)
122,745
10,961,473
(3,129,830)
7,831,643
50,682,262
42,309,188
92,991,450
(1,542,610)
91,448,840
22,159,914
928,171
37,517
209,811
1,925,958
116,710,211
30,855,793
17,441,586
48,297,379
(46,708,316)
1,589,063
703,677
3,013,825
968,048
29,340,000
35,614,613
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
22. Segment information (continued)
Consolidated – 2013
Revenue
Secured
Unsecured
Segment Total
$
$
$
Eliminations
/Unallocated
$
Total
$
Revenue from continuing operations
6,207,998
16,537,445
22,745,443
-
22,745,443
Interest revenue
Other revenue
Total Revenue
EBITDA
Depreciation, amortisation, and impairment
Finance costs
Interest revenue
Profit before income tax
Income Tax
Profit after income tax
Assets
Segment assets
Unallocated assets:
Cash and cash equivalents
Property, plant and equipment
Other receivables
Other assets
Deferred tax assets
Total assets
Liabilities
Segment liabilities
Unallocated assets:
Trade and other payables
Current tax payables
Provisions
Borrowings
Total liabilities
-
-
-
-
-
-
41,683
86,987
41,683
86,987
6,207,998
16,537,445
22,745,443
128,670
22,874,113
3,909,736
5,430,555
9,334,291
(2,481,892)
6,852,399
(1,307,550)
(358,058)
41,683
5,228,474
(1,580,607)
3,647,867
33,068,643
20,955,667
54,024,310
(2,335,481)
51,688,829
3,393,843
990,890
37,503
310,791
823,799
57,245,655
16,869,686
8,855,166
25,724,852
(25,448,992)
275,860
932,041
1,104,140
665,677
3,052,181
6,029,899
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
23. Contingent liabilities
The Company has no contingent liabilities as at 30 June 2014 (2013: Nil).
24. Controlled entities
The consolidated financial statements incorporate the assets and liabilities and results of the following subsidiaries in
accordance with the accounting policy described in Note 1 (d).
Controlled entities of Money3 Corporation Limited (parent entity)
Name
Country of
Incorporation
Percentage of
equity held by the
consolidated entity
2014
2013
Acquisition
Date
Investment
2014
$
2013
$
Money3 Loans Pty Ltd
(formerly Money3 Ballarat Pty Ltd)
Money3 Services Pty Ltd
(formerly Money3 Dandenong Pty Ltd)
Money3 Franchising Pty Ltd
Money3 Branches Pty Ltd
(formerly Money3 Reservoir Pty Ltd)
Money3 Wodonga Pty Ltd
Antein Pty Ltd (Glenroy)
Bellavita Pty Ltd (Northcote)
Hallowed Holdings Pty Ltd (Clayton)
Kirney Pty Ltd (Coburg)
Nexia Pty Ltd (Werribee)
Pechino Pty Ltd (Frankston)
Salday Pty Ltd (St Albans)
Tannaster Pty Ltd (Moonee Ponds)
Tristace Pty Ltd (Geelong)
Australian Car Leasing Pty Ltd
Money3 Singapore Pte Ltd
Total
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Singapore
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
-
-
100
1 November 2006
1 November 2006
16 April 2007
1 November 2006
13 March 2008
2
2
2
2
2
2
2
2
2
2
1 July 2006
3,100,500
3,100,500
1 July 2006
3,037,500
3,037,500
1 July 2006
2,970,000
2,970,000
1 July 2006
483,750
483,750
1 July 2006
1,665,000
1,665,000
1 July 2006
1,687,500
1,687,500
1 July 2006
483,750
483,750
1 July 2006
2,898,000
2,898,000
1 July 2006
1,741,500
1,741,500
3 May 2013
1 July 2010
1
-(i)
-
-(i)
18,067,511
18,067,510
All entities operated solely in their place of incorporation.
(i) The company divested its shares in Money3 Singapore Pte Ltd on 1 July 2012.
The Group does not actively engage in the trading of financial assets for speculative purposes nor does it write
options. The most significant financial risks to which the Group is exposed to are described below. There have been no
changes to these risks since the previous financial year.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
25. Financial instruments
The Group is exposed to a variety of financial risks through its use of financial instruments.
This note discloses the Group’s objectives, policies and processes for managing and measuring these risks.
The Group’s overall risk management plan seeks to minimise potential adverse effects due to the unpredictability of
financial markets.
The Board of Directors ensures that the Group maintains a competent management structure capable of defining,
analysing, measuring and reporting on the effective control of risk inherent in the Group’s underlying financial
activities and the instruments used to manage risk. Key financial risks including interest rate risk and credit risk are
reviewed by management on a regular basis and are communicated to the board so that it can evaluate and impose
its oversight responsibility. The Group does not enter into or trade financial instruments, including derivative financial
instruments, for speculative purposes.
Specific risks
Market risk (including foreign currency risk, interest rate risk and price risk)
Credit risk
Liquidity risk
Financial assets / liabilities used
The principal categories of financial assets / liabilities used by Money3 Corporation Limited are:
Loans and other receivables
Cash at bank
Borrowings
Trade and other payables
Objectives, policies and processes
The risk management policies of Money3 Corporation Limited seek to mitigate the above risks and reduce volatility on
the financial performance of the Group. Financial risk management is carried out centrally by the Finance Department
of Money3 Corporation Limited.
Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while
maximising the return to stakeholders through the optimisation of the debt and equity balance.
The group overall strategy remains unchanged from 2013.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 16, cash and cash
equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained
earnings as disclosed in Notes 17,18 and 4 respectively. None of the Group’s entities is subject to externally imposed
capital requirements. Under the arrangement of the hire purchase and bank borrowing facilities, all property, plant
and equipment of the Group has been pledged as security. The holder of the security does not have the right to sell or
re-pledge the assets.
Gearing ratio
The Group's Board of Directors reviews the capital structure on a semi-annual basis. As a part of this review the board
considers the cost of capital and the risks associated with each class of capital. Based on recommendations of the
board the Group will balance its overall capital structure through the payment of dividends, new share issues and
share buy-backs as well as the issue of new debt or the redemption of existing debt.
Notes to the Financial Statem ents for the year ended 30 June 2014 (continued)
25. Financial instruments (continued)
Capital risk management (continued)
Financial assets
Debt (a)
Cash and cash equivalents
Net cash/(debt)
Equity – issued capital
Debt to equity ratio
Note
16
9
17
Consolidated
2014
$
Consolidated
2013
$
(29,340,000)
23,679,063
(5,660,937)
71,195,425
41.2%
(3,052,181)
4,564,100
1,511,919
45,097,588
6.7%
(a) Debt is defined as long-term and short-term borrowings, as detailed in Note 16.
(a) Market risk
(i) Foreign currency risk
Money3 Corporation Limited has no significant exposure to foreign currency risk.
(ii) Interest rate risk
The company's exposure to market interest rates relates primarily to the company's short term deposits held, deposits
at call and borrowings. The interest income earned or paid on these balances can vary due to interest rate change.
Money3 Corporation Limited does not have a significant interest rate risk as its long term borrowing are at a fixed
rate.
(iii) Price risk
Price risk is the risk that future cashflows derived from financial instruments will be changed as a result of a market
price movement, other than interest rates. The company and group are not exposed to any material price risk.
(b) Credit risk
Credit risk is managed on the Group basis. Credit risk arises from cash and cash equivalents and deposits with banks
and financial institutions, as well as credit exposures to outstanding receivables, net of any allowance for impairment
losses, as disclosed in the Statement of Financial Position and notes to the financial report.
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to
the consolidated entity. With the exception of its dealings with core customers, the consolidated entity has adopted a
policy of only dealing with creditworthy counterparties and obtaining sufficient collateral or other security where
appropriate, as a means of mitigating the risk of financial loss from defaults. The consolidated entity measures credit
risk on a fair value basis.
Money3's core customers are financially challenged and generally have a bad credit history and are lacking in
budgeting ability. Money3 obtains security on loans greater than $5,000.
The company assesses credit risk by reference to historical information such as existing customers and whether loans
are secured or unsecured. At balance date, loans neither past due or impaired are $63,522,282 (2013:$26,028,079),
with $43,591,938 representing secured loans (2013:$19,680,815) and $19,960,344 representing unsecured loans
(2013:$6,347,264)
The consolidated entity does not have any significant credit risk exposure to any single counterparty or any group of
counterparties having similar characteristics, given the number and diversity of debtors.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
25. Financial instruments (continued)
Capital risk management (continued)
(b) Credit risk analysis (continued)
The management of Money3 manages credit risk by adopting the procedures and policies which:
Lend for short term;
Assess each application on the borrower’s capacity to service the loan;
Match repayment dates to borrowers pay dates and pay cycles;
Where possible, obtain security on loans greater than $5,000;
Require repayment of loans by direct debit or pay deductions or during settlements;
Have the ability to adjust repayments when customers face further financial difficulties; and
Align debt collection processes with the Consumer Credit Code.
Implement prompt follow up when a repayment is missed;
This strategy is consistent with the prior year.
(c) Liquidity risk analysis
Liquidity risk is the risk that the company will not be able to pay their debts as and when they fall due. The company
has borrowings and finance lease liability; and the directors ensure that the cash on hand is sufficient to meet the
commitments of the company and group at all times.
Liquidity risk arises from the Group’s management of working capital and the finance charges and principal
repayments on its debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial
obligations as they fall due. This strategy is consistent with the prior year.
Liquidity risk includes the risk that, as a result of our operational liquidity requirements Money3:
will not have sufficient funds to settle a transaction on the due date;
will be forced to sell financial assets at a value which is less than what they are worth; and
may be unable to settle or recover a financial asset at all.
To help reduce these risks, where possible Money3’s strategy is to borrow long term and lend short term, maintain an
overdraft facility and adequate cash reserves. The ratio of current borrowings to Current Debtors is considered to be
low.
Maturity of financial liabilities
The Group holds the following financial instruments. Amounts presented below represent the future undiscounted
principal and interest cash flows.
2014
Financial Liabilities:
Borrowings
Trade and other payables
Total Financial Liabilities
2013
Financial Liabilities:
Borrowings
Trade and other payables
Total Financial Liabilities
Consolidated
< 1 year
$
1-5 years
$
> 5 years
$
Total
$
-
29,340,000
2,292,740
2,292,740
-
29,340,000
Consolidated
< 1 year
$
1-5 years
$
> 5 years
$
3,126,212
1,207,901
4,334,113
-
-
-
-
-
-
-
-
29,340,000
2,292,740
31,632,740
Total
$
3,126,212
1,207,901
4,334,113
The above contractual maturities reflect the gross cash flows, which may differ to the carrying values of the liabilities
at the reporting date.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
25. Financial instruments (contin ued)
Maturity of financial liabilities (continued)
Also affecting liquidity are cash at bank and non interest bearing receivables and payables. Liquidity risk associated
with these financial instruments is represented by the carrying amounts as shown above.
d) Fair value estimation
The carrying amount of financial assets and financial liabilities recorded in the financial statements approximates their
net fair values.
The net fair values of financial assets and financial liabilities are determined as follows:
the net fair value of financial assets and financial liabilities with standard terms and conditions and traded on
active liquid markets are determined with reference to quoted market prices; and
the net fair value of other financial assets and financial liabilities are determined in accordance with generally
accepted pricing models based on discounted cash flow theory.
The carrying value less impairment provision of trade receivables and payables is a reasonable approximation of their
fair values due to the short-term nature of trade receivables. The fair value of financial liabilities for disclosure
purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is
available to the Group for similar financial instruments.
26. Leases
Operating leases
Operating leases relate to branch premises which have lease terms of up to 5 years with in some instances an
unexercised option to extend for a further 5 years. All operating leases contain market rent review clauses when an
option to renew is exercised.
Hire purchase commitments relate to the company’s fleet of motor vehicles.
Lease expenditure commitments
Operating leases (non-cancellable)
Minimum lease payments
- not later than one year
- later than one year but not later than five years
- more than five years
Total minimum payments
Leases as lessor
Consolidated
2014
$
Consolidated
2013
$
2,353,933
2,694,802
-
1,459,059
2,629,978
-
5,048,735
4,089,037
The consolidated entity leases out its rental assets under operating leases. The future minimum lease payments under
non-cancellable operating leases are as follows:
Minimum lease payments
- not later than one year
- later than one year but not later than five years
Total minimum payments
109,519
40,893
150,412
1,896,453
860,295
2,756,748
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
27. Auditors remuneration
Amounts received or due and receivable by the auditors for:
Auditing or reviewing the financial reports
Other services
Total remuneration of auditors
28. Related party disclosures
(a) Parent and ultimate controlling entity
Consolidated
2014
$
134,695
-
134,695
Consolidated
2013
$
119,839
-
119,839
The parent and ultimate controlling entity is Money3 Corporation Limited which is incorporated and domiciled in
Australia.
(b) Key management personnel’s remuneration
The aggregate compensation of the key management personnel of the Group is set out below:
Short term employee benefits
Post employment benefits
Share based payments
Total
915,069
68,997
116,412
1,100,478
681,068
67,013
35,944
784,025
(c) Equity interests in controlled entities
Details of the percentage of ordinary shares held in controlled entities are disclosed in Note 24 to the financial
statements.
(d) Loan disclosures
The Company had an unsecured interest bearing loan of nil (2013: $155,000) from Mr Geoffrey Baldwin, the father of
Mr Scott Baldwin (executive director) and brother of Mr Christopher Baldwin (non-executive director). The Company
had an unsecured interest bearing loan of nil (2013: $50,000) from Brian Baldwin, the brother of Mr Scott Baldwin and
nephew of Mr Christopher Baldwin. The Company had an unsecured interest bearing loan of nil (2013: $50,000) from
Graeme Baldwin, the uncle of Mr Scott Baldwin and brother of Mr Christopher Baldwin. The Company has an
unsecured interest bearing loan of nil (2013: $100,000) from Simon Baldwin, the cousin of Mr Scott Baldwin and
nephew of Mr Christopher Baldwin. The Company had an unsecured interest bearing loan of nil (2013: $155,000) from
G&V Livestock Pty Ltd, the proprietor is the uncle of Mr Scott Baldwin (executive director) and brother of Mr
Christopher Baldwin (non-executive director). The Company had an unsecured interest bearing loan of nil (2013:
$600,000) from Mr Robert Bryant (executive director). The Company had an unsecured interest bearing loan of nil
(2013: $350,000) from Mr Geoffrey Sam (chairman and non-executive director). The Company had an unsecured
interest bearing loan of nil (2013: $200,000) from Mrs Vanessa Baldwin, wife of Mr Scott Baldwin (executive director).
These loan transactions are made on normal commercial terms and conditions and at market rates. Interest is charged
at a commercial rate. Refer note 28(e)
The Company issued bonds to the value of $250,000 (2013: nil) to Mr Geoffrey Baldwin, the father of Mr Scott Baldwin
(executive director) and brother of Mr Christopher Baldwin (non-executive director). The Company issued bonds to
the value of $50,000 (2013: nil) to Brian Baldwin, the brother of Mr Scott Baldwin and nephew of Mr Christopher
Baldwin.
These bonds are made on normal commercial terms and conditions and at market rates. Interest is charged at a
commercial rate of 9%.
There are no loans made by the disclosing entity or any of its subsidiaries to any key management personnel, including
their personally related entities.
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
28. Related party disclosures (continued)
(e) Other transactions with key management personnel or their related entities
The financial statements include the following items of expenses that resulted from transactions other than
compensation or equity holdings with key management personnel or their related entities:
Interest paid to Geoffrey Baldwin
Interest paid to Brian Baldwin
Interest paid to Simon Baldwin
Interest paid to G&V Livestock Pty Ltd
Interest paid to Kang Tan
Interest paid to Geoff Sam
Interest paid to Robert Bryant
Interest paid to Vanessa Baldwin
Consolidated
2014
$
Consolidated
2013
$
23,928
5,260
11,014
1,299
-
-
518
-
42,019
12,019
6,010
8,770
3,992
7,934
29,167
11,475
13,665
93,032
Transactions between the consolidated entity and these parties are conducted on normal commercial terms.
(f) Transactions with other related parties
Vaughan Webber is an employee of Wilson HTM with which Money3 has engaged to place equity, underwrite
dividends and place bonds. Wilson HTM has been paid for services of $2,048,200.
Marian Harris is an employee of Money3 and is also the wife of Mr Craig Harris.
All transactions with related parties are at arm’s length on normal commercial terms and conditions and at market
rates.
There are no other related party transactions
Notes to the Financial Statements for the year ended 30 June 2014 (continued)
29 Parent entity financial information
a) Summary financial information
The financial position and results of Money3 Corporation Ltd, the parent entity, are as follows:
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Net assets
EQUITY
Issued capital
Share option reserves
Retained earnings
Total equity
Company
2014
$
Company
2013
$
22,348,343
3,919,762
108,950,862
54,372,702
5,986,242
5,357,071
35,413,065
73,537,797
5,410,986
48,961,716
72,495,941
46,398,104
187,064
854,792
55,769
2,507,843
73,537,797
48,961,716
Statement of profit or loss and other comprehensive income
Profit for the period from continuing operations
2,527,882
3,328,613
Total comprehensive income
2,527,882
3,328,613
b) Guarantees entered into by the parent entity
The parent entity has not entered into guarantees for any of its subsidiaries.
c) Contingent liabilities of the parent entity
The parent entity has no contingent liabilities at the time of the report.
d) Contractual commitments by the parent entity
The parent entity has no contractual commitments at the time of the report.
A. ASX Additional Information
Additional information required by the Australian Securities Exchange and not shown elsewhere in this report is as
follows. The information is current as at 18 August 2014.
(a) Distribution of equity securities
The number of shareholders, by size of holding, in each class of share are:
Distribution of Shareholdings
Ordinary Shares
Unlisted Options
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Number of
Holders
104
493
264
495
187
Number of
Shares
87,041,000
16,592,976
2,009,755
1,445,789
98,807
1,543
107,187,327
Number of
Holders
8
-
-
-
-
8
Number of
Options
7,850,000
-
-
-
-
7,850,000
The number of shareholders holding less than a
marketable parcel of shares are
72
6,350
(b) Twenty largest holders of quoted shares are:
Name of Holder
Listed Ordinary Shares
No. of Shares
% of Holding
1. UBS Nominees Pty Ltd
2. Citicorp Nominee Pty Ltd
3. Hosking Financial Investments Pty Ltd
4. Rocsange Pty Ltd
5. National Nominees Limited
6. RBC Investos Services Australia Nominees Pty Ltd
7. Platey Pty Ltd
8. Rubi Holdings Pty Ltd
9. Belstock Pty Ltd
10. Picton Cove Pty Ltd Cranchi Pty Ltd.
11. Cranchi Pty Ltd
12. Thirty-fifth Celebration Pty Ltd -
13. Matooka Pty Ltd
14. Baldwin Brothers Investments Pty Ltd
15. Mr Kang Hong Tan & Mrs Hwea Chong Tan
16. RBC Investor Services Australia Nominees Pty Limited
17. Quickdou Pty Ltd
18. Aust Executor Trustees Ltd
19. Warbont Nominees Pty Ltd
9,072,577
8,437,676
7,473,240
7,440,535
4,609,979
4,330,981
3,631,429
3,610,000
2,545,288
2,163,785
2,000,000
1,982,704
1,828,146
1,463,533
1,343,768
1,179,444
1,000,000
942,360
936,126
8.46%
7.87%
6.97%
6.94%
4.30%
4.04%
3.39%
3.37%
2.37%
2.02%
1.87%
1.85%
1.71%
1.37%
1.25%
1.10%
0.93%
0.88%
0.87%
20. Ninth Nell Pty Ltd >
Top twenty shareholders
Total issued capital
930,445
66,922,016
107,187,327
0.87%
62.43%
100.00%
(c) Substantial shareholders
The names of the substantial shareholders who have notified the Company in accordance with section 671B of the
Corporations Act 2001 are:
Pie Fund Management
Hosking Financial Investments Pty Ltd
Roscange Pty Ltd
Thorney Opportunities Ltd
(d) Voting rights
The company only has ordinary shares on issue.
No. of Shares
% Held
8,357,923
7,473,240
7,440,535
6,908,260
7.80%
6.97%
6.94%
6.45%
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by
proxy has one vote on a show of hands.
(e) Option holders information
The Company has issued (or may issue in the future) Options over unissued capital. The Company has a total of
7,850,000 (2013:3,550,000) options on issue as follows:
Director Options
The Company has issued 3,000,000 options during the year (2013: 1,000,000) to the Directors (or their nominees)
("Director Options").
Issue Date
Options Granted
Exercise Price
Expiry Date
Vesting Date
Scott Baldwin
27 November 2009
Scott Baldwin
27 November 2009
200,000
200,000
$0.85
$1.00
31 December 2014
31 December 2014
31 December 2015
31 December 2014
Scott Baldwin
30 September 2012
1,000,000
$0.50
16 November 2017
16 November 2015
Scott Baldwin
30 November 2013
Robert Bryant
30 November 2013
1,000,000
2,000,000
$1.50
$1.50
30 November 2018
30 November 2016
30 November 2018
30 November 2016
The options vest in full when an event occurs which give rise to a change in control of the Company.
If the Company after having granted these options restructure its issued share capital, ASX Listing Rules will apply
to the number of Shares issued to the option holder on exercise of an option.
Options will not be listed on ASX but application will be made for quotation of the shares resulting from the
exercise of the options.
On issue of the resulting shares, they will rank equally with ordinary shares on issue at that time.
(f) On-market buy-back
There is no current on-market buy-back of the Company's securities.