Quarterlytics / Mosaic Brands Limited

Mosaic Brands Limited

moz · ASX
Claim this profile
Ticker moz
Exchange ASX
Sector
Industry
Employees 5001-10,000
← All annual reports
FY2017 Annual Report · Mosaic Brands Limited
Sign in to download
Loading PDF…
A N N U A L   R E P O R T
2 0 1 7

We put the customer at the  
heart of everything we do.

We believe in delivering consistent growth 
with a core focus on service, execution 
and differentiation.

We drive for growth.We drive for success.

Scott Evans
CEO NONI B GROUP

Contents
2   Chairman’s Report
3   Chief Executive Officer’s Review
4   Company Structure Overview
10  Omni Channel
11  Ethical Sourcing
12  Culture and Values
14  Growth Plan Update
15  Board of Directors
16  Financial Statements
17  Directors’ Report

NONI B LIMITED ABN 96 003 321 579

25  Auditor’s Independence Declaration
26   Consolidated Statement of Profit or Loss
27  Consolidated Statement of Financial Position 
28  Consolidated Statement of Changes in Equity
29  Consolidated Statement of Cash Flows
30  Notes to the Financial Statements
52  Directors’ Declaration
53  Independent Auditor’s Report
57  Additional Information
59  Corporate Directory

Noni B Group has grown to be the third largest 
specialty fashion retailer group in Australia.

Our brands include Noni B, Rockmans, W-Lane, and beme,  
and we span the country with over 600 stores nationally.

Our collective purpose is to help women express their love of 
life – by embracing the truth that every occasion is a special 
occasion, worth feeling fabulous for.

  NONI B ANNUAL REPORT 2017 1

CHAIRMAN’S
REPORT 

The year to 2 July 2017 was a transformative year for 
Noni B Group, following the acquisition of Pretty Girl 
Fashion Group in September 2016. As a result, Noni B 
Group has now grown to become one of the largest 
speciality apparel retailers in Australia.

I am pleased to report that the integration of the two 
businesses has been successfully completed and the 
financial benefits of the acquisition are expected to 
be fully reflected in the 2018 financial results.

Group revenue for the full year ending 2 July 2017 
increased by 187% to $316.8 million, which included a 
10-month contribution from Pretty Girl. These figures 
reflect a 53-week year, with the inclusion of a 53rd 
week required to realign Noni B Group’s calendar. 
Pleasingly, like-for-like sales across the Group grew 
by 2.4%.

Underlying earnings before interest, tax, depreciation 
and amortisation (“EBITDA”)1 for the year was 
$22.9 million. On a normalised basis (that is, to 
remove the effects of the 53rd week), underlying 
EBITDA was $21.7 million.

At the time of the Pretty Girl acquisition, Noni B 
issued earnings guidance of $20.9 million 
underlying EBITDA and I’m pleased to report that 
both reported and normalised underlying EBITDA 
exceeded this figure.

Statutory after-tax profit was $3.3 million for the 
full year, reflecting the after-tax impact of one-off 
transaction and restructuring costs. This result 
compares with an after-tax profit of $2.2 million for 
FY2016, being the standalone operations of Noni B.

Operating cash flow was $33.4 million, compared 
with $7.7 million in FY2016, and at 2 July 2017 the 
Group had total gross debt of $23.0 million and total 
cash-on-hand of $28.2 million. 

As a result of the significant improvement in 
Noni B Group’s underlying profitability, I am 
pleased to report that the Group has resumed 
the payment of dividends, with a final, 
fully-franked dividend of 4.0 cents per share 
declared subsequent to the financial year. 

As a result of the significant improvement in Noni B 
Group’s underlying profitability, I am pleased to report 
that the Group has resumed the payment of dividends, 
with a final, fully-franked dividend of 4.0 cents per 
share declared subsequent to the financial year. 

It’s worth highlighting that the 2017 Financial Year 
results reflect not only the successful acquisition 
and integration of Pretty Girl, but also the continued 
material improvement in the Noni B brand.

In November 2014, when Alceon Group acquired a 
controlling interest in Noni B, the strategy was to 
restore Noni B to sustainable profitability by growing 
sales, improving gross margin and reducing cost of 
doing business.

Management has successfully delivered on this 
original strategy, notwithstanding the significant 
additional commitment of acquiring and integrating 
the Pretty Girl business this past year. The Noni B 
brand achieved a materially improved result for 
the year, with like-for-like sales growth of 2.2% and 
continued substantial improvement in gross margin. 
We’re very proud of this turnaround and are excited 
about the prospects of the expanded Noni B Group. 

Looking forward, we enter the 2018 financial year 
with a very strong retail platform from which to 
drive continued improvement in the top line and 
to realise additional benefits from the scale of the 
combined businesses. Whilst the results for the 
current financial year will be impacted by key trading 
periods, particularly Christmas and Mothers’ Day, our 
current expectations are that the Group will generate 
a substantially higher financial result in 2018. 
Specifically, we expect the cost savings previously 
identified from the integration of Pretty Girl to be 
fully realised in the 2018 Financial Year and to be 
reflected in underlying earnings, together with the 
benefits of the group sourcing strategy.

Noni B Group has a highly-committed and 
experienced executive team that will continue to 
strive to make the Group a highly successful retail 
business. In an increasingly competitive market, 
management will continue to focus on delivering 
sustainable sales growth by placing the customer 
at the heart of everything we do, looking at ways 
to improve the Group’s in-store experience and 
investing in and delivering a seamless online offering.

I thank Scott and the entire Noni B Group team for 
an outstanding effort over the past year and for 
their continued commitment. The board and I are 
confident their ongoing dedication and efforts will 
ensure the future success of the Group. I also thank 
my fellow non-executive directors, Sue Morphet and 
David Wilshire, for their ongoing guidance.

Richard Facioni  
Chairman 
28 August 2017

1  EBITDA is a non-AAS financial measure, defined for the purposes of this document as earnings before interest, tax, depreciation, amortisation, 
non-recurring income/expenditure and certain non-cash items such as share based payments and unrealised foreign exchange gains/losses

2  NONI B ANNUAL REPORT 2017 

MANAGING  
DIRECTOR’S REVIEW 

The financial year ended 2 July 2017 was one of 
transformation for the Noni B Group, with the 
significant acquisition and integration of the Pretty 
Girl Fashion Group completed successfully and ahead 
of schedule. At the same time, we continued to drive 
material operational and financial improvements in 
the Noni B brand, as seen over the past 2½ years. 

Importantly, the teams maintained their focus on 
putting the customer at the heart of everything we 
do. This resulted in the Group achieving comparable 
store growth, strong cashflows and EBITDA ahead 
of guidance. 

Importantly, the teams maintained their 
focus on putting the customer at the heart 
of everything we do. This resulted in the 
Group achieving comparable store growth, 
strong cashflows and EBITDA ahead 
of guidance. 

Pleasingly, the synergies outlined at the half year 
were all completed in the 2017 financial year. This, 
therefore, ensures that our full focus in FY18 will be 
on further improving our customer insights, product 
styling and quality, along with meeting our customer 
service pledge, in order to deliver our FY18 targets.

Specifically, we have successfully relocated and 
restructured the combined teams. 

In order to allow for growth and improve speed to 
market, we redesigned the entire logistics process, 
moving to direct-to-store shipping; transitioned to 
a 3PL warehousing solution; and also introduced a 
group-wide sourcing process. 

Furthering our focus on exceeding our customers’ 
expectations, we have appointed a group general 
manager of customer experience to continue to 
improve, differentiate and propel us forward in this 
key area.

Our store footprint, which when we acquired the 
Pretty Girl Fashion Group totalled 592, has grown 
by 22 stores (614 net) and we have taken the 
opportunity to optimise the portfolio by closing a 
number of weaker stores, or converting them to 
other brands within the group where appropriate. 
We remain of the view that we can continue to 
expand our store network, on a measured basis, as 
well as convert select locations into larger format 
multi-branded offerings.

Our focus on, and investment in, the online business 
has been met with considerable success, although it 
remains early days, and we anticipate further strong 
growth in this area as we continue to build on our 
social and digital media strategies. 

We are also heavily focused on optimisation of online 
fulfilment in order to deliver a best-in-class offering 
for our shoppers. 

The year ahead presents us with even greater 
opportunities as we build upon the foundation of 
our combined Noni B Group operations. My sincere 
thanks to the entire team who have enabled us to 
deliver on our goals over the past year and who have 
embraced the change positively and with a view to 
the future.

Scott Evans 
Managing Director 
28 August 2017

  NONI B ANNUAL REPORT 2017 3

We’re all about fantastic 
prints and colour at 
Rockmans.

Our team works tirelessly 
to deliver on trend 
styles at exceptional and 
unexpected value. 

Feminine, fun, confident 
and down to earth – that’s 
Rockmans!

At Noni B we help women 
B Beautiful!

As one of Australia’s best 
known and much-loved brands, 
we provide elegant, classic and 
timeless collections to make 
every woman feel special at 
every occasion.

Our dedicated team prides 
itself on superior customer 
service and in-store personal 
style advice. 

4  NONI B ANNUAL REPORT 2017 

W-Lane believes true style 
is enduring and quality is in 
the detail. 

We are travel ready, embrace 
the comfort of natural fibres 
and think easy-care is a life 
essential. 

At W-Lane, our clothes are 
made for loving life.

beme offers modern, 
on trend and ageless style 
for the curvy woman. 

beme’s outfits cater for all 
occasions – formal wear and 
accessories, casual wear, work 
wear, sleepwear, swimwear 
and resort.

We are passionate about 
making our customers feel 
great, both inside and out!

  NONI B ANNUAL REPORT 2017 5

The Noni B woman is looking for 
classic, timeless style that makes her 
B Beautiful. Whether she’s working, 
retired or spending time with family, 
the Noni B woman embraces life. 
Every day is a special occasion 
worth feeling fabulous for!

ACHIEVEMENTS OF THE YEAR:
 ● Achieved 2.2% full year comparable 

store growth

 ● Online sales grew 26% on the year

 ● 18 new stores opened in FY17

 ● Transformed store fronts by 

investing in people, marketing and 
customer experience

 ● Introduced Travel and Activewear 

collections

 ● Partnered with key celebrities – 

Catriona Rowntree for Mother’s Day 
campaign and Deborah Hutton for 
Spring campaign

 ● Continued growth in loyalty sales 
through a strong personalised 
engagement strategy.

260k

EMAIL SUBSCRIBERS

1.25m

MEMBERS

3.4m

ONLINE VISITS

228

STORES

6  NONI B ANNUAL REPORT 2017 

Feminine, fun, confident 
and always stylish, that’s our 
Rockman’s girl! She loves to 
look up to date and on trend. 
Attracted to colour and print, 
she expresses herself through 
her clothes. Because you should 
never underestimate the power of 
a good outfit!

ACHIEVEMENTS OF THE YEAR:
 ● Strong comparable store growth in 
2nd half – achieved 2.3% full year 
comparable store growth

 ● Online sales grew 95% on the 

year and continues to be a focus 
for FY18

 ● 16 new stores opened FY17

 ● Our accessories collection 

continues to grow under the 
‘Amber Rose’ brand

 ● Enhancing the customer 

experience continues to be 
a key focus.

450k

EMAIL SUBSCRIBERS

3.3m

MEMBERS

5.5m

ONLINE VISITS

283

STORES

  NONI B ANNUAL REPORT 2017 7

The W-Lane woman is retired or 
nearing retirement but she is busy, 
busy, busy! She has an active 
social life and loves to travel. 
She wears her clothes, they don’t 
wear her. Quality and style matter. 
She is attracted to comfort and 
natural fabrics.

ACHIEVEMENTS OF THE YEAR:
 ● Strong 5.3% comparable store 

growth

 ● Online sales growth of 49% over 

FY16 through wider product offering 
and customer engagement.

 ● 20+ new stores planned for FY18 

and a continued roll out of the new 
store format to existing locations.

 ● Nine new and refurbished stores 

opened in key locations during FY17

 ● Customer Experience continues 
to evolve and remains a key 
brand focus.

175k

EMAIL SUBSCRIBERS

827k

MEMBERS

1.9m

ONLINE VISITS

78 (+ 48 combo)

STORES

8  NONI B ANNUAL REPORT 2017 

1

7

0

8

0

1

_

B

e

M

e

_

S

L

e

k

i

a

s

_

0

4

_

0

8

2

1

.

j

p

g

78 (+ 48 combo)

STORES

The beme girl is curvy – she wants 
modern, ageless and on-trend 
designs that flatter her hour-glass 
silhouette. She’s social and active 
and appreciates great customer 
service. She’s willing to share her 
body hang ups and loves to hang 
out on social media.

ACHIEVEMENTS OF THE YEAR:
 ● Online sales continue to show 

strong growth – 48% increase on 
the year

 ● Store expansion is a key focus for 
FY18 with 10-15 additional stand-
alone stores planned to roll-out

 ● Product expansion in the denim 
category has proved successful 
with strong year on year growth 
recorded in jeans.

130k

EMAIL SUBSCRIBERS

375k

MEMBERS

1.8m

ONLINE VISITS

25

STORES

  NONI B ANNUAL REPORT 2017 9

OMNI
CHANNEL 

Accelerating online 
growth ahead of market
Online sales growth of 56% versus last year.

Major uplifts seen as brand travelled 
through each quarter, in line with 
investment.

OMNI CHANNEL FOUNDATIONS 
HAVE BEEN LAID:

 ● Improved our stock availability

 ● Launched Click and Collect on  
Rockmans, beme and WLane

 ● Launched After Pay

 ● Upgraded our CRM system

 ● Invested in our logistics capability.

ONLINE SALES GROWTH FY16

70%

60%

50%

40%

37.5%

40.9%

65.9%

46.7%

30%

20%

10%

0%

9.8%

7.3%

4.9%

2.2%

Q1

Q2

Q3

Q4

 Noni B Group Online Sales Growth

 Fashion Online Sales Growth*

*NAB Online Retail Sales Index – Q1: Sept 2016,  
Q2: Dec 2016, Q3: March 2017, Q4: June 2017

10  NONI B ANNUAL REPORT 2017 

ETHICAL
SOURCING 

SOURCING POLICY
An effective and sustainable supply chain is integral 
to the Noni B Group business model, and our supply 
partners are required to meet certain standards 
in relation to human rights, workplace safety, 
environmental impacts and ethical business practices.

We choose, promote and develop 
relationships with suppliers who are 
aligned with our expectations of ethical 
and socially responsible behaviour.

We currently source products in several countries, 
including China, India, Bangladesh and Vietnam. 
Buying products from these regions creates 
economic benefits for them as well as allowing our 
brands to provide affordable products to consumers. 
The size of our supply chain makes it challenging 
to manage ethical sourcing risks including child 
labour, forced labour and freedom of association, 
however the Noni B Group’s ethical sourcing 
standards are aligned to the Ethical Trading Initiative 
(ETI) base code and its principles of continuous 
improvement. We will not knowingly work with any 
company that does not comply with the ETI base 
code. In addition to complying with local laws and 
regulations, suppliers, their factories and authorised 
subcontractors must demonstrate continuous 
improvement towards the following standards.

 ● Child labour shall not be used

 ● Employment is freely chosen

 ● Freedom of association and the right to collective 

bargaining is respected

 ● All working conditions are safe and hygienic

 ● Living wages are paid

 ● Working hours are not excessive

 ● No discrimination is practised

 ● Regular employment is provided

 ● No harsh or inhumane treatment is allowed. 

All suppliers must sign our supply terms and 
conditions, of which the ETI Code is part, prior to any 
orders being placed. We will not do business with a 
supplier who does not comply with the ETI Code.

SOURCING POLICY ASSURANCE
The Noni B Group’s ethical sourcing program starts 
with the engagement of a new supplier and continues 
throughout the Company’s sourcing and ongoing 

supplier relationship management processes. We 
rely on independent third-party reports and factory 
visits to manage and audit the Ethical Sourcing policy 
across our main suppliers. Supplier’s factories in the 
audit program are required to have a current audit 
certificate, which means they have been audited by 
us or another party whose audits we accept. We will 
consider a supplier to be low risk if they operate in 
more regulated countries, or if they are supplying 
recognised international brands.

Where a supplier is unwilling to achieve compliance, 
the Noni B Group may terminate the relevant supply 
contract. Where a supplier is unable to achieve 
compliance, the Group will work with that supplier to 
help them become compliant within a specific period 
of time, however, contract termination may apply if 
compliance cannot be achieved in critical areas.

Given the size and scope of the Group’s supply 
chain, and the available resources, there is a need to 
prioritise and focus the Group’s audit efforts.

The scope of the Group’s supplier auditing program 
focuses mainly on significant direct finished product 
suppliers to the Noni B Group. However, the Group’s 
direct suppliers are made responsible for ensuring 
that second tier suppliers comply with the Group’s 
trading terms and conditions.

BANGLADESH SOURCING
Noni B Group currently sources a portion of its 
products in Bangladesh. Since 2013, we have been 
a signatory and member of the Bangladesh Accord. 
This is a legally binding five-year commitment 
to work with some of the world’s largest apparel 
retailers. Together we have invested in worker safety, 
improved conditions and transparent reporting.

ETHICAL RAW MATERIAL 
PROCUREMENT
Our sourcing commitment is supported by the 
following initiatives relating to raw materials:

Rabbit Angoraa: Noni B Group will not source 
products containing rabbit angora.

Cotton: Noni B Group is committed to ensuring that 
child workers are not used anywhere in its supply 
chain and that employment is freely chosen. An area 
of concern for the Group is reports of forced child 
and adult labour being used in cotton cultivation 
in Uzbekistan. Although we do not have any direct 
business relationships with cotton producers, we 
seek to avoid the use of Uzbekistan cotton. We have 
requested our suppliers to avoid sourcing cotton 
from Uzbekistan in relation to the manufacture of any 
product supplied to the Noni B Group until such time 
as the practice of using forced and underage labour 
ceases.

Azo Dyes: We have voluntarily adopted the EU 
standard whereby we prohibit the manufacture and 
sale of goods which contain prohibited levels of the 
specific aromatic amines originating from a small 
number of azo dyes.

Sandblasted Denim: The harmful practice of 
‘sandblasting’ denim with silica based powders was 
discontinued in our business in 2014.

  NONI B ANNUAL REPORT 2017 11

OUR CULTURE
& VALUES

We put the customer at the heart 
of everything we do, we believe in 
delivering consistent growth with 
a core focus on service, execution 
and differentiation. We drive for 
growth, we drive for success. 

WE LOVE WHAT WE DO 

 ● At the heart of the business is the CUSTOMER / 

PRODUCT / BRAND  

 ● The product needs to be unique. The shopping 

experience of equal importance 

 ● We aim to create a positive customer experience.  

 ● It’s all about discovery, about creating surprise, 

and great service.  

Our values reflect the heart and soul of 
Noni B Group. When we interact with our 
team and our customers, our values help 
us develop and grow. 

Individually these values seem obvious 
but together they form a culture that we 
think is unique and different from many 
other companies. 

IN-STORE
We’ve invested in our stores and teams to ensure 
we deliver an optimal in-store experience and 
service which keeps you coming back for more!

ON-LINE
We’ve listened to what you want and built an 
omni-channel that’s simple, seamless and fast 
to deliver! 

12  NONI B ANNUAL REPORT 2017 

“ Living our purpose with shared values and behaviours”

CU STOMERS ARE AT THE HEART 

OF EVERYTHING WE DO

 INS PI RE AND MOTIVATE   

EACH OTHER

OW N WHAT YOU DO

 GO ABOVE AND BEYOND

KNOW AND SHARE   

A N D TALK MORE

  NONI B ANNUAL REPORT 2017 13

GROWTH PLAN UPDATE 

6
1
0
2

R
E
B
M
V
O
N

7
1
0
2

Y
R

A
U
R
B
E
F

7
1
0
2

T
S
U
G
U
A

INTEGRATION

SUPPLY CHAIN

DRIVE GROWTH

One Head Office

Integrated IT 
Platform

Improved 
Working Capital

ü

F Y 1 7

F Y 1 7

One Warehouse

F Y 1 7

Store Roll Out 
W-Lane

O N G O I N G

Product Supplier 
Consolidation

F Y 1 7

Store Roll Out 
Beme

O N G O I N G

Speed to Market

F Y 1 7

Online Across All 
Brands

O N G O I N G

Team Synergies

F Y 1 7

Logistics 
Consolidation

F Y 1 7

Current Store 
Network 
Optimisation

O N G O I N G

Procurement 
Savings

F Y 1 7

Scale Benefits

F Y 1 7

Comp Store Sales

O N G O I N G

INTEGRATION

SUPPLY CHAIN

DRIVE GROWTH

One Head Office

Integrated IT 
Platform

Improved 
Working Capital

Team Synergies

Procurement 
Savings

ü

F Y 1 7

ü

ü

One Warehouse

F Y 1 7

Store Roll Out 
W-Lane

O N G O I N G

Product Supplier 
Consolidation

ü

Store Roll Out 
Beme

O N G O I N G

Speed to Market

F Y 1 7

Online Across All 
Brands

O N G O I N G

Logistics 
Consolidation

F Y 1 7

Current Store 
Network 
Optimisation

O N G O I N G

F Y 1 7

Scale Benefits

F Y 1 7

Comp Store Sales

O N G O I N G

INTEGRATION

SUPPLY CHAIN

DRIVE GROWTH

One Head Office

Integrated IT 
Platform

Improved 
Working Capital

Team Synergies

Procurement 
Savings

ü

ü

ü

ü

ü

One Warehouse

Product Supplier 
Consolidation

ü

ü

Speed to Market

O N G O I N G

Logistics 
Consolidation

Scale Benefits

ü

ü

Store Roll Out 
W-Lane

O N G O I N G
14  STORE S 
CONFI RMED

Store Roll Out 
Beme

O N G O I N G
2 STORE S 
CONFI RMED

Online Across All 
Brands

O N G O I N G
FY 17 3.6% 

TOTAL  SALE S

Current Store 
Network 
Optimisation

O N G O I N G
123 RENEWALS / 

20% REDUCTION

Comp Store Sales

O N G O I N G
F Y17  (TOTAL 

GR OU P 2.4 %)

14  NONI B ANNUAL REPORT 2017 

 
 
 
BOARD

RICHARD FACIONI
CHAIRMAN, NON-EXECUTIVE 
DIRECTOR

Background: Richard is an 
experienced corporate finance 

and investment professional, with over 25 years’ 
experience in investment banking, mergers and 
acquisitions, corporate advice, restructurings and 
principal investment. Richard leads the corporate 
finance and private equity practice of Alceon Group 
and represents Alceon’s investment in Noni B. Prior 
to Alceon, Richard was a Managing Director of 
Silverfern Group, a global private equity origination 
and co-investment firm, where he co-led the group’s 
activities in Australasia. He previously spent 15 years 
with Macquarie Group where he held a number of 
roles including Head of Acquisition Finance and 
Head of Principal Transactions Group, and was a 
co-founder of Shearwater Capital Group, a private 
credit opportunities investment firm.

Qualifications: Bachelor of Engineering (Honours I) 
from the University of Sydney; Master of Business 
Administration from the Wharton School at the 
University of Pennsylvania; Graduate of the Australian 
Institute of Company Directors; Fellow of the 
Financial Services Institute of Australasia (FINSIA)

Special responsibilities: Chair of the Remuneration 
Committee and member of the Audit and Risk 
Committee

SCOTT EVANS
CHIEF EXECUTIVE OFFICER, 
MANAGING DIRECTOR

Background: Scott has over 20 years’ 
experience in international retailing 

leading both private and public companies. Scott 
started in the United Kingdom with Marks and 
Spencer before transitioning to Managing Director 
of Greenwoods Menswear (150 store chain) where 
Scott orchestrated the sale of the business to 
Chinese brand Bosideng. Scott moved to Australia 
and joined Specialty Fashion Group leading both 
Millers and Crossroads. Scott then transitioned to 
the role of CEO at Bras N Things under the BBRC 
Group before taking on the opportunity at Noni B 
in November 2014.

Qualifications: BTEC National Diploma in Business 
and Finance

Special responsibilities: Member of the 
Remuneration Committee 

DAVID WILSHIRE
NON-EXECUTIVE DIRECTOR

Background: David has over 15 
years’ experience in mergers and 
acquisitions, capital markets and 

principal investment. David is a member of Alceon’s 
corporate finance and private equity practice and 
represents Alceon’s investment in Noni B. Prior to 
Alceon, David held roles within the corporate finance 
group of Babcock and Brown and the investment 
banking divisions of Goldman Sachs and Macquarie 
Group, where he helped numerous leading Australian 
and international companies across a broad range of 
industries with acquisitions, divestments and capital 
market transactions, as well as strategic advice. 

Qualifications: Bachelor of Commerce from 
Monash University

Special responsibilities: Member of the Remuneration 
Committee and Audit and Risk Committee

SUE MORPHET
NON-EXECUTIVE DIRECTOR

Background: Sue Morphet has over 
30 years of brand management and 
retail experience across Australia 

and New Zealand. Sue was previously CEO of Pacific 
Brands Limited from December 2007 to September 
2012, having worked in the organisation for 10 years, 
most notably as group General Manager of Bonds. 
Sue also held senior sales and marketing roles at 
Sheridan and Herbert Adams. Sue now serves on 
the Boards of Asaleo Care Limited, Fisher and 
Paykel Appliance Holdings Limited (New Zealand), 
International Cleaning Solutions Group Pty Ltd 
(Godfreys) and chairs the Board of National Tiles. 
Sue is the current Victorian Chapter Chair of Chief 
Executive Women. Sue chaired Manufacturing of 
Australia 2013 – 2015.

Qualifications: Bachelor of Science and Education, 
University of Melbourne; Scholar, Mt Eliza 
Business School

Special responsibilities: Member of the Remuneration 
Committee and Chair of the Audit and Risk Committee

LUKE SOFTA
CHIEF FINANCIAL OFFICER, 
COMPANY SECRETARY

Background: Luke has over 14 years’ 
experience as a Chief Financial Officer 

within the Asian, American and Australian markets. 
Luke has spent 15 years in the service industry and 
held a number of roles within the Millward Brown 
Group, including regional Chief Financial Officer for 
Africa Asia Pacific, before transitioning to Michael 
Page International as their Asia Pacific Chief Financial 
Officer. Luke then moved into the retail industry as 
the Chief Financial Officer at Bras N Things before 
taking on the opportunity at Noni B in March 2015.

Qualifications: Bachelor of Commerce from 
James Cook University and is a Fellow Certified 
Practising Accountant 

Special responsibilities: Secretary to the Remuneration 
Committee and Audit and Risk Committee

  NONI B ANNUAL REPORT 2017 15

FINANCIAL
STATEMENTS 

16  NONI B ANNUAL REPORT 2017 

Your Directors present their report on the Consolidated Group 
(referred to herein as the ‘Group’ or ‘Consolidated Entity’) 
consisting of Noni B Limited and its controlled entities for the 
53 week period ended 2 July 2017. The information in the 
preceding operating and financial review forms part of this 
Directors’ report for the financial year ended 2 July 2017 and 
is to be read in conjunction with the following information:

operational and financial highlights section of this report. No 
additional information is included on the likely developments 
in the operations of the Group and the expected results of 
those operations as the Directors reasonably believe that 
the disclosure of such information would be likely to result in 
unreasonable prejudice to the economic entity if included in 
this report, and it has therefore been excluded in accordance 
with section 299(3) of the Corporations Act 2001.

GENERAL INFORMATION

DIRECTORS 
The following persons were Directors of Noni B Limited 
during the financial year and up to the date of this report, 
unless otherwise stated:

Richard Facioni   Non-Executive Director 

Scott Evans  

 Chief Executive Officer and 
Managing Director 

David Wilshire  

Non-Executive Director 

Sue Morphet 

Non-Executive Director

Bradley Kady 

 Non-Executive Director (appointed 
5 September 2016, resigned 
14 March 2017)

PRINCIPAL ACTIVITIES
The principal activities of the Group and the entities it 
controlled during the financial year were the retailing 
of women’s apparel and accessories. There were no 
significant changes in the nature of these activities during the 
financial year.

DIVIDENDS PAID, DECLARED OR RECOMMENDED
No dividends were paid during the 2017 financial year. A 
dividend was declared subsequent to the financial year and 
will be paid out of the Dividend Profit Reserve.

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
On 5 September 2016, the Group acquired 100% of the 
issued capital of Consolidated Press Holdings Fashion Pty 
Ltd (Pretty Girl Fashion Group) and its controlled entities. 
The Pretty Girl Fashion Group is a business which operates 
in the retail of women’s apparel and accessories and 
includes brands such as Rockmans, W Lane and Beme. 
The acquisition provides the group with a strategic market 
position and greater growth opportunities. The year-end 
financial report includes the results of the Pretty Girl Fashion 
Group for the period from acquisition date. 

There were no other significant changes in the state of affairs 
of the Group during the financial year. 

EVENTS AFTER THE REPORTING PERIOD
No matter or circumstance has arisen since 2 July 2017 
that has significantly affected, or may significantly affect the 
Group’s operations, the results of those operations, or the 
Group’s state of affairs in future financial years.

LIKELY FUTURE DEVELOPMENTS AND 
EXPECTED RESULTS
The likely developments in the operations of the Group and 
the expected results of those operations in financial years 
subsequent to the year ended 2 July 2017 is included in the 

ENVIRONMENTAL REGULATION
The Group’s operations are not subject to any significant 
environmental obligations or regulations under Australian 
Commonwealth or State Law. 

OPERATING AND FINANCIAL REVIEW
Review of operations

Noni B Limited operates within the women’s fashion and retail 
sector in Australia through a national network of boutique 
stores. Previously, the Group comprised of the Noni B and 
Liz Jordan brand which were sold exclusively through the 
Noni B stores. However, on 5 September 2016, the Group 
successfully completed the acquisition of the Pretty Girl 
Fashion Group from Consolidated Press Holdings Pty Ltd. 
With brands such as Rockmans, W Lane and Beme now 
forming part of Noni B Limited, the acquisition places the 
Group in a strategic market position which has already 
contributed to positive growth in its small timeframe. 

The acquisition has seen an increase in the store portfolio to 
600+ (2016: 220+). A review of the Groups FY2017 financial 
performance and financial position demonstrates a significant 
increase in all key metrics. This is attributed directly from the 
acquisition of the Pretty Girl Fashion Group. 

Review of financial performance

Revenue for FY2017 ended on $316.8m (187% higher than 
the previous year) with a like for like sales growth of 2.4%. 
The total gross margin was 63.2% of sales, compared with 
68.6% in FY2016. Expenses (excluding cost of sales, finance 
costs and impairment) increased by 165% compared to last 
years $73.3m. The Group delivered an Underlying Earnings 
Before Interest, Taxation, Depreciation and Amortisation 
(adjusted)2 (EBITDA) of $22.9m, compared with the 
Underlying EBITDA for the prior year of $6.1m. 

Review of financial position

Noni B Limited ended the year with a cash and cash 
equivalent balance of $28.2m and a total of $22m in Loans 
and Borrowings outstanding (positive cash position of 
$6.2m). The Group had access to total facilities of $12.2m 
comprising of working capital, bank guarantee and line of 
credit facilities. Cash from operating activities resulted in 
an inflow of $33.4m, compared to $7.7m in FY2016. Cash 
outflow from investing activities increased to $76.8m in 
comparison to $4m in FY2016 which was predominately 
due to the $65.5m spend on the acquisition of the Pretty Girl 
Fashion Group. Cash from financing activities resulted in an 
inflow of $58.6m which was attributed to $36.5m from the 
capital raising and the $22m (net) provided via bank loans.

The Groups inventory on 2 July 2017 was $29.2m, 156% 
higher than on 26 June 2016 ($11.4m) 

2.  EBITDA is a non-AAS financial measure, defined for the purposes of this document as earnings before interest, tax, depreciation, amortisation, non-recurring 

income/expenditure and certain non-cash items such as share based payments and unrealised foreign exchange gains/losses

 NONI B ANNUAL REPORT 2017 17

DIRECTORS’ REPORTOutlook

The start of the 2018 financial year has seen a continuation of a highly-competitive market. 

Scott Evans said, “In what has become an increasingly competitive market, we will continue to focus on delivering sales growth 
on both a like-for-like and absolute basis. To do this, the customer will remain at the heart of everything we do, which in turn will 
keep our brands relevant in the marketplace.”

Richard Facioni said, “Whilst the results for the current financial year will be significantly impacted by a couple of key trading 
periods, particularly Christmas and Mothers’ Day, our current expectations are that the Group will generate a substantially higher 
financial result in the 2018 Financial Year.

“We expect the cost savings previously identified from the integration of Pretty Girl to be fully realised this financial year and to 
be reflected in underlying earnings, together with the benefits of combining the product sourcing function of the two groups.”

Noni B Group has previously advised full year run-rate cost savings, excluding anticipated margin improvements from the 
restructured supply chain, to be in the order of $8 million.

MEETINGS OF DIRECTORS
The number of meetings of the Company’s Board of Directors (‘the Board’) held during the year ended 2 July 2017, and the 
number of meetings attended by each Director were:

Richard Facioni

Scott Evans

David Wilshire

Sue Morphet

Bradley Kady*

Board Meeting

Audit and risk management 
committee

Remuneration committee

Held

Attended

Held

Attended

Held

Attended

12

12

12

12

6

11

12

11

12

6

4

–

4

4

–

4

–

4

4

–

3

–

3

3

–

3

–

3

3

–

Held: Represents the number of meetings held during the time the Directors held office.

*Bradley Kady was appointed as Non-executive Director on 5 September 2016 and resigned on 14 March 2017 following on from the sale of Consolidated Press 
Holdings Pty Ltd interest in Noni B Limited. Number of meetings attended and held represents meetings held up to the resignation date.

INDEPENDENT DIRECTORS
The Director considered by the Board to be independent is Sue Morphet.

In determining whether a Non-Executive Director is considered by the Board to be independent, the following relationships 
affecting independence will be taken into account:

(1) whether the Director is a substantial shareholder of the Group or an officer of, or otherwise associated directly with a 

substantial shareholder of the Group (as defined in section 9 of the Corporations Act);

(2) whether the Director is employed or has been employed in an Executive capacity by the Group or another group member 
and there has not been a period of at least three years between ceasing such employment and serving on the Board;

(3) whether the Director is or has been a principal of a material professional adviser or a material consultant to the Group or 

another group member, or an employee materially associated with the service provided;

(4) whether the Director is or has been employed by, or a partner in, any firm that has been the Group’s external auditors;

(5) whether the Director is a material supplier or customer of the Group or any other group member, or an officer of or otherwise 

associated, directly or indirectly, with a material supplier or customer;

(6) whether the Director has a material contractual relationship with the Group or another group member other than as a Director 

of the Group; and,

(7) whether the Director is free from any interest and any business or other relationship which could materially interfere with the 

Director’s ability to act in the best interests of the Group.

18  NONI B ANNUAL REPORT 2017 

DIRECTORS’ REPORTCONTINUEDREMUNERATION REPORT AUDITED 
The remuneration report, which has been audited, outlines the key management personnel remuneration arrangements for the 
Group, in accordance with the requirements of the Corporations Act 2001 and its Regulations. The Directors (Executive and 
Non-Executive) and the Senior Executives received the amounts set out in the table of benefits and payments and explained in 
this section of the report as compensation for their services as Directors and/or Executives of the Group during the financial year 
ended 2 July 2017.

Specific matters included in this Report are set out below under separate headings, as follows:

1.  Details of remuneration 

2.  Remuneration policy 

3.  Service Agreements

4.  Additional information

1.  DETAILS OF REMUNERATION

Key Management Personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the 
activities of the Group, directly or indirectly, including all Directors.

The key management personnel of the Group consisted of the following directors of Noni B Limited:

Richard Facioni   Chairman 

Scott Evans  

 Chief Executive Officer and Managing Director 

David Wilshire  

Non-Executive Director 

Sue Morphet 

Non-Executive Director

Bradley Kady  

 Non-Executive Director (appointed 5 September, 2016, resigned 14 March 2017)

And the following Senior Executives:

Luke Softa  

 Chief Financial Officer and Company Secretary 

Remuneration of Key Management Personnel

Details of the nature and amount of each element of compensation for services for key management personnel of the Group 
paid in the financial year are as follows:

2017

Short term benefits

Post employment 
benefits

Long term 
benefits

Share 
based 
payments

Cash salary 
and fees
$

Cash 
bonuses 
STI
$

Cash 
bonuses 
LTI
$

Non-
monetary 
benefits
$

Super-
annuation
$

Termination 
benefits
$

Long 
service 
leave
$

Equity 
settled
$

Total
$

Directors

Executive directors

Scott Evans

Non-executive directors

Richard Facioni

David Wilshire

Sue Morphet

Bradley Kady*

752,845

232,295

 – 

23,856

35,353

 – 

19,392

548,332 1,612,073

169,394

94,264

94,264

52,329

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Other key management personnel

Luke Softa

Total

414,397

105,096

1,577,493

337,391

 – 

–

1,050

24,906

33,164

68,517

–

–

 – 

–

 – 

–

–

–

–

–

140,787

310,181

–

94,264

66,464

160,728

–

52,329

10,536

29,928

143,045

707,288

898,628 2,936,863

* Director fees for Bradley Kady (5 September 2016 – 14 March 2017) were paid to Consolidated Press Holdings Pty Limited. 

 NONI B ANNUAL REPORT 2017 19

2016

Short term benefits

Post employment 
benefits

Long term 
benefits

Share 
based 
payments

Cash salary 
and fees
$

Cash 
bonuses 
STI
$

Cash 
bonuses 
LTI
$

Non-
monetary 
benefits
$

Super-
annuation
$

Termination 
benefits
$

Long 
service 
leave
$

Equity 
settled
$

Total
$

Directors

Executive directors

Scott Evans

Non-executive directors

Richard Facioni

David Wilshire

Sue Morphet

426,976

150,000

 – 

20,872

29,178

 – 

6,944

466,037 1,100,007

98,550

68,250

68,250

–

–

–

–

–

–

–

–

–

–

–

–

Other key management personnel

Luke Softa

Total

247,626

49,166

909,652

199,166

 – 

–

2,371

23,243

29,066

58,244

–

–

 – 

 – 

–

–

–

–

–

–

98,550

68,250

66,464

134,714

4,186

60,278

392,693

11,130

592,779 1,794,214

2.  Remuneration Policy

Non-executive directors

Non-Executive Director remuneration is set by the Board’s 
Remuneration Committee and determined by comparison 
with the market, based on independent external advice with 
regard to market practice, relativities, and Director duties 
and accountability. Company policy is designed to attract 
and retain competent and suitably qualified Non-Executive 
Directors, to motivate these Non-Executive Directors to 
achieve Noni B’s long term strategic objectives and to protect 
the long term interests of shareholders.

Fee Pool

Non-Executive Directors’ fees are set by resolution of 
shareholders at the annual general meeting. It is currently 
set at $200,000 per person per annum in aggregate. 
The remuneration does not include any participation 
by Independent Directors in Company Share schemes 
which is separately approved by the Board and ratified by 
shareholders at the annual general meeting.  

Fees

As of 5 September, the Non-Executive Directors’ base fee 
has been set at $100,000 per annum and the Chairman’s 
fee has been set at $185,000 per annum. During the 
financial year ended 2 July 2017 the Group held a total 
of 20 formal meetings, including committee, Board and 
shareholder meetings.

Equity participation

Non-Executive Directors may receive rights, options or shares 
as part of their remuneration, subject only to shareholder 
approval. As referenced below, no rights, options or shares 
have been issued to any of the Non-Executive Directors 
during the financial year. 

Retiring Allowance

No retiring allowances are paid to Non-Executive Directors.

Superannuation

Noni B pays management fees to the related party of the 
Non-Executive Directors. Therefore no contribution is made to 
their respective superannuation fund. 

Executive Directors and Senior Executives

Noni B’s overall group remuneration policy is set by the 
Board’s Remuneration Committee. The policy is reviewed 

20  NONI B ANNUAL REPORT 2017 

on a regular basis to ensure it remains contemporary 
and competitive. 

For the specified Executives, the policy is intended to be 
consistent with the remuneration recommendations and 
guidelines set down in Principle 8 of the Australian Security 
Exchange’s “best practice” corporate governance guidelines. 
Broadly, Noni B’s policy is intended to ensure:

•  for each role, that the balance between fixed and variable 
(performance) components is appropriate having regard 
to both internal and external factors;

•  that individual set objectives will result in sustainable 

beneficial outcomes;

•  that all performance remuneration components are 

appropriately linked to measurable personal, business unit 
or group performance; and 

•  that total remuneration (that is the sum of fixed plus 
variable components of the remuneration) for each 
Executive is fair, reasonable and market competitive.

Noni B’s achievement of these objectives is checked 
on a regular basis using independent external 
remuneration consultants.

Components of Executive remuneration

Generally, Noni B provides selected Senior Executives with 
three components of remuneration, as follows:

•  fixed remuneration which is made up of basic salary, 

benefits, superannuation and other salary sacrifices. Base 
salary is reviewed on a regular basis against market data 
for comparable positions;

•  short term incentives (STI) – paid in cash / options, directly 

earned upon the successful achievement of specific 
financial and operational targets. A portion of this STI 
may be provided in Noni B shares subject to service and/
or performance conditions. All STI awards are based on 
performance measures which are set and reviewed by the 
Remuneration Committee annually;

•  long term incentives (LTI) – provides selected and invited 

Senior Executives with the right to acquire shares, 
only where specific future service requirements and 
future financial and operational targets that improve 
shareholder returns have been exceeded. Performance 
measures are set and reviewed by the Remuneration 
Committee annually. 

DIRECTORS’ REPORTCONTINUEDThe objective of the reward schemes (STI and LTI) is to both reinforce the key financial goals of the Group and to provide a 
common interest between management and shareholders.

The fair value at grant date is independently determined using a Binomial Approximation Option Valuation Model and the Black 
Scholes Valuation Model that takes into account the exercise price, the term of the rights over shares, the share price at grant 
date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term 
of the rights over shares.

Details of rights over ordinary shares in the Group provided as remuneration to each of the key management personnel of the 
Company and the Group are set out below. 

Offer for investment shares, share plan rights, and performance rights 

Service conditions only apply to these offers as follows:

Investment Shares

Shares will be issued, upon completion of the application form and approval by shareholders at the Group’s annual 
general meeting.

Details of rights over ordinary shares in the Company provided as remuneration to each of the key management personnel of 
the Company and the Group are set out below:

Name

Scott Evans

Sue Morphet

Total

Held at the start of 
the period

Granted as 
compensation during 
the period

Exercised during 
the period

Held at the end of 
the period

Vested at the end 
of the period

784,313

980,392

1,764,705

–

–

–

–

–

–

784,313

980,392

1,764,705

784,313*

980,392

1,764,705

*these shares were expensed in FY2016

Grant date

Expiry date

Fair value at 
grant date

Share price at 
grant date

Exercise price

Volatility

Risk free 
interest rate

Number of rights 
available

26/06/2015

31/10/2015

$ 0.20

$ 0.70

$ 0.51

47%

2.78%

1,764,705*

*these shares were expensed in FY2016

Also associated with this offer were share plan rights and Tranche 1 and Tranche 2 performance rights. These have a variety of 
market and non-market conditions. 

Share Plan Rights

Scott Evans

Grant date

Expiry date

Fair value at 
grant date

Share price at 
grant date

26/06/2015

31/10/2018

$ 0.20

$ 0.70

Sue Morphet

Grant date

Expiry date

Fair value at 
grant date

Share price at 
grant date

26/06/2015

31/10/2018

$ 0.20

$ 0.70

Exercise 
price

$ 0.51

Exercise 
price

$ 0.51

Volatility

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

47%

2.78% 1,568,627

1,045,751

Volatility

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

47%

2.78%

980,392

653,595

Performance Share Rights

Richard Facioni

Grant date

19/08/2016

19/08/2016

19/08/2016

Luke Softa

Grant date

27/10/2015

19/08/2016

Expiry date

18/08/2021

18/08/2021

18/08/2021

Expiry date

27/10/2018

18/08/2021

Fair value at 
grant date

Share price at 
grant date

Exercise 
price

Volatility

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

$ 0.47

$ 0.39

$ 0.32

$ 1.33

$ 1.33

$ 1.33

$ 1.25

$ 1.50

$ 1.75

35%

35%

35%

1.54% 1,200,000

220,000

1.54%

1.54%

300,000

300,000

55,000

55,000

Fair value at 
grant date

Share price at 
grant date

$ 0.10

$ 0.47

$ 1.00

$ 1.33

Exercise 
price

$ 0.90

$ 1.25

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

–

500,000

277,778

1.54%

250,000

45,833

Volatility

–

35%

 NONI B ANNUAL REPORT 2017 21

REMUNERATION REPORT (CONTINUED) 

Tranche 1 Performance Rights – these rights are issued to Scott Evans only

Grant date

Expiry date

Fair value at 
grant date

Share price at 
grant date

26/06/2015

01/07/2020

$ 0.36

$ 0.70

Exercise 
price

$ 0.51

Volatility

43.8%

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

2.78%

882,479

588,319

Tranche 2 Performance Rights – these rights are issued to Scott Evans only

Grant date

Expiry date

Fair value at 
grant date

Share price at 
grant date

26/06/2015

01/07/2020

$ 0.37

$ 0.70

Exercise 
price

$ 0.51

Volatility

43.8%

Risk free 
interest rate

Number 
of rights 
available

Number of 
rights vested

2.78%

882,479

588,319

The proportion of remuneration linked to performance and the fixed proportion are as follows:

Name

Non-executive directors

Richard Facioni

David Wilshire

Sue Morphet

Bradley Kady

Executive directors

Scott Evans

Other key management personnel

Luke Softa

The portion of the cash bonus paid/payable is as follows:

Name

Executive directors

Scott Evans

Other key management personnel

Luke Softa

Fixed Remuneration

Short term incentive

Long term incentive

2017

2016

2017

2016

2017

2016

55%

100%

59%

100%

100%

100%

51%

–

–

–

–

–

–

–

–

–

45%

–

41%

–

–

–

49%

–

52%

44%

14%

14%

34%

42%

65%

72%

15%

13%

20%

15%

2017

2016

100%

100%

100%

100%

Certain terms of the performance shares issued under the Director and Senior Management Share plan were amended during 
the year. Specifically, the performance condition relating to Noni B achieving certain sales thresholds will not apply to the 
performance shares for the fiscal year 2016 and 2017. All other terms of the performance shares remain unchanged.

3.  SERVICE AGREEMENTS

Remuneration and other terms of employment for key management personnel are formalised in service agreements.

Details of these agreements are as follows:

Name

Title

Scott Evans

Chief Executive Officer

Luke Softa

Chief Financial Officer and Company Secretary

Duration of Agreement

Employment agreement for Chief Executive 
Officer operative until terminated by either party. 

Employment agreement for Chief Financial 
Officer operative until terminated by either party.

Maximum payment to be made to Chief 
Executive Officer on termination is 3 months’ 
Total Remuneration (being Total Fixed 
Remuneration plus Short Term Incentives, Long 
Term Incentives and benefits). To be paid in the 
following circumstances:

Maximum payment to be made to the Chief 
Financial Officer on termination is 3 months’ 
Total Remuneration (being Total Fixed 
Remuneration plus Short Term Incentives, Long 
Term Incentives and benefits). To be paid in the 
following circumstances:

1) Redundancy; or

1) Redundancy; or

Termination payment

2) Fundamental Change.

2) Fundamental Change.

On termination by Noni B or the Executive – 
3 months’ notice. 

On termination by Noni B or the Executive – 
3 months’ notice. 

Payment in lieu of notice can be made 
by Noni B in all circumstances, if Noni B 
so chooses

Payment in lieu of notice can be made 
by Noni B in all circumstances, if Noni B 
so chooses.

Restraint period of 6 months

Restraint period of 6 months

Notice of termination

Restraint Conditions

22  NONI B ANNUAL REPORT 2017 

DIRECTORS’ REPORTCONTINUED4.  Additional information

The earnings of the Group for the five years to 2 July 2017 are summarised below:

Name

Revenue

Profit/(Loss) after income tax

2017 
$’000

2016 
$’000

2015 
$’000

2014 
$’000

2013 
$’000

316,756

110,478

110,412

115,078

124,688

3,253

2,210

(4,790)

(7,843)

(3,500)

The factors that are considered to affect total shareholders return (‘TSR’) are summarised below:

Name

Share price at financial year end ($)

Basic earnings per share (cents per share)

Total dividends (cents)

Options held by directors and key management personnel

2017 
$’000

2016 
$’000

$1.75

$1.00

4.6

–

6.1

–

2015 
$’000

$0.66

(14.9)

–

2014 
$’000

$0.47

(24.4)

1.5

2013 
$’000

$0.60

(10.9)

6

There are no options outstanding at end of the financial year ended 2 July 2017 and no options were granted during the year or 
prior year.

Relevant interest in shares by directors and key management personnel

The number of shares in the parent entity held during the financial year by each director and other members of key 
management personnel of the consolidated entity, including their personally related parties, is set out below.

Directors and Key Management Personnel

Richard Facioni
Scott Evans
David Wilshire

Sue Morphet

Luke Softa

TOTAL

Balance at  
26 June 2016

Share purchase 
ordinary

–
4,163,175
–

1,960,784

500,000

–
400,000
–

400,000

240,000

Shares 
acquired under 
performance 
rights plan 
ordinary

1,800,000
–
–

Balance at  
2 July 2017

1,800,000
4,563,175
–

–

2,360,784

277,574

1,017,574

6,623,959

1,040,000

2,077,574

9,741,533

This concludes the remuneration report which has been audited.

INDEMNITY AND INSURANCE OF DIRECTORS AND OFFICERS
The Group has indemnified the Directors and Executives of the Group for costs incurred, in their capacity as a Director or 
Executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the Group paid a premium in respect of a contract to insure the Directors and Executives of the Group 
against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the 
nature of the liability and the amount of the premium.

INDEMNITY AND INSURANCE OF AUDITOR
The Group has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Group or 
any related entity against a liability incurred by the auditor.

During the financial year, the Group has not paid a premium in respect of a contract to insure the auditor of the Group or any 
related entity.

PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of 
the Group, or to intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of 
the Group for all or part of those proceedings.

NON-AUDIT SERVICES
The details of amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are 
outlined in note 21 to the financial statements.

The Directors are satisfied that the provision of non-audit services during the year by the auditor is compatible with the general 
standard of independence for auditors imposed by the Corporations Act 2001. 

The directors are of the opinion that the services as disclosed in note 21 to the financial statements do not compromise the 
external auditor’s independence requirements of the Corporations Act 2001 for the following reasons: 

 NONI B ANNUAL REPORT 2017 23

REMUNERATION REPORT (CONTINUED) 

•  all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the 

auditor, and

•  none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of 

Ethics for Professional Accountants issued by the Accounting Professional & Ethical Standards Board, including reviewing or 
auditing the auditors own work, acting in a management or decision-making capacity for the Group, acting as advocate for 
the Group or jointly sharing economic risks and rewards.

ROUNDING OF AMOUNTS 
The Group is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments 
Commission, relating to ‘rounding’. Amounts in this report have been rounded off in accordance with that Corporations 
Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out 
immediately after this director’s report.

AUDITOR 
BDO continues in office in accordance with section 327 of the Corporations Act 2001.

This report is made in accordance with a resolution of Directors, pursuant to section 298(2) (a) of the Corporations Act 2001.

On behalf of the Directors

Richard Facioni 
Chairman

Scott Evans 
Managing Director

Sydney 28 August 2017

24  NONI B ANNUAL REPORT 2017 

DIRECTORS’ REPORTCONTINUEDTel: +61 2 9251 4100 
Fax: +61 2 9240 9821 
www.bdo.com.au 

Level 11, 1 Margaret St  
Sydney NSW 2000 
Australia 

DECLARATION OF INDEPENDENCE BY PAUL BULL TO THE DIRECTORS OF NONI B LIMITED 

As lead auditor of Noni B Limited for the year ended 2 July 2017, I declare that, to the best of my 
knowledge and belief, there have been: 

1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2. No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Noni B Limited and the entities it controlled during the period. 

Paul Bull 
Partner 

BDO East Coast Partnership 

Sydney, 28 August 2017 

BDO East Coast Partnership  ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO Australia Ltd 
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO Australia Ltd are members of BDO International Ltd, 
a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved 
under Professional Standards Legislation, other than for the acts or omissions of financial services licensees. 

 NONI B ANNUAL REPORT 2017 25

AUDITOR’S INDEPENDENCE DECLARATION  
 
 
 
 
 
 
 
 
 
 
 
 
 
Continuing Operations
Revenue
Other income 
Cost of goods sold
Expenses (excluding finance costs)
Finance costs

Profit before income tax from continuing operations
Income tax expense 

Net profit after income tax from continuing operations
Other comprehensive income, net of tax

Total comprehensive income for the year attributable to the owners of Noni B Limited 

Earnings per share
From continuining operations:
Basic earnings per share (cents)
Diluted earnings per share (cents)

Note

3
3

4
4

5

Consolidated Group

2017
$’000

2016
$’000

311,483
5,273
(114,776)
(194,727)
(1,343)

5,910
(2,657)

3,253
–

3,253

107,463
3,015
(33,787)
(73,348)
(5)

3,338
(1,128)

2,210
–

2,210

30
30

4.6
4.6

6.1
6.1

The accompanying notes form part of these financial statements.

26  NONI B ANNUAL REPORT 2017 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 2 JULY 2017ASSETS

CURRENT ASSETS
Cash and cash equivalents 
Trade and other receivables
Inventories
Other current assets

TOTAL CURRENT ASSETS

NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Deferred tax assets
Other non-current assets

TOTAL NON-CURRENT ASSETS

TOTAL ASSETS

LIABILITIES

CURRENT LIABILITIES
Trade and other payables
Loans and Borrowings 
Provisions
Derivative financial instruments
Tax liabilities
Other current liabilities

TOTAL CURRENT LIABILITIES

NON-CURRENT LIABILITIES
Loans and Borrowings
Provisions
Deferred tax liabilities
Contingent consideration
Other non-current liabilities

TOTAL NON-CURRENT LIABILITIES

TOTAL LIABILITIES

NET ASSETS

EQUITY
Issued capital 
Reserves
Accumulated losses

TOTAL EQUITY

Consolidated Group

2017
$’000

2016
$’000

Note

6
7
8

9
10
5

11
12
13
14
5
15

12
13
5
22
15

16

28,167
3,749
29,243
563

61,722

28,266
75,547
15,026
120

118,959

180,681

46,428
2,729
11,120
1,774
3,842
4,794

70,687

19,683
1,272
11,206
3,173
12,232

47,566

118,253

62,428

12,919
1,506
11,419
327

26,171

6,416
494
3,737
153

10,800

36,971

16,893
33
4,219
314
–
819

22,278

–
600
44
–
2,099

2,743

25,021

11,950

68,340
4,992
(10,904)

62,428

21,710
1,144
(10,904)

11,950

The accompanying notes form part of these financial statements.

 NONI B ANNUAL REPORT 2017 27

CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAS AT 2 JULY 2017Consolidated Group

Balance at 28 June 2015

Net profit after income tax expense for the year 
Other comprehensive income for the year 
net of tax

Total comprehensive income for the year 
Transactions with owners in their capacity 
as owners:

Shares issued during the year

Share based payments 

Balance at 26 June 2016

Net profit after income tax expense for the year 

Transfer to dividend profit reserve

Other comprehensive income for the year

Total comprehensive income for the year 
Transactions with owners in their capacity 
as owners:

Shares issued during the year

Share based payments 

Balance at 2 July 2017

31

16

18

31

16

Note

Issued capital
$’000

20,754

(Accumulated 
Losses)
$’000

(13,114)

2,210

–

2,210

–

–

–

–

–

956

–

21,710

(10,904)

–

–

–

–

46,630

–

3,253

(3,253)

–

–

–

–

68,340

(10,904)

Equity Reserve
$’000

742

–

–

–

–

402

1,144

–

–

–

–

–

595

1,739

Dividend Profit 
Reserve
$’000

–

–

–

–

–

–

–

–

3,253

–

3,253

–

–

3,253

Total
$’000

8,382

2,210

–

2,210

956

402

11,950

3,253

–

–

3,253

46,630

595

62,428

The accompanying notes form part of these financial statements.

28  NONI B ANNUAL REPORT 2017 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED 2 JULY 2017CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Transaction and restructuring costs paid

Interest received

Interest and other finance costs paid

Income taxes paid

Net cash provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for purchase of business, net of cash acquired

Payments for property, plant and equipment

Payments for software assets

Proceeds from sale of property, plant and equipment

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of share capital

Proceeds from borrowings

Repayment for borrowings

Payments for borrowing costs

Payments for finance lease and other liabilities

Net cash from financing activities

Net increase in cash and cash equivalents 

Cash and cash equivalents at the beginning of the financial year

Cash and cash equivalents at the end of the financial year

6

The accompanying notes form part of these financial statements.

Consolidated Group

2017
$’000

2016
$’000

Note

346,258

(305,500)

124,735

(117,174)

(5,482)

144

(1,115)

(900)

–

115

(5)

–

29

33,405

7,671

(65,529)

(11,096)

(223)

71

(76,777)

36,467

30,000

(7,000)

(814)

(33)

58,620

15,248

12,919

28,167

–

(3,632)

(502)

110

(4,024)

956

–

–

–

(177)

779

4,426

8,493

12,919

 NONI B ANNUAL REPORT 2017 29

CONSOLIDATED STATEMENT OF CASH FLOWSFOR THE YEAR ENDED 2 JULY 2017NOTE 1. SIGNIFICANT ACCOUNTING POLICIES 
The financial report of Noni B Limited for the 53 weeks ended 
2 July 2017 was authorised for issue in accordance with a 
resolution of the Directors on 28 August 2017.

Noni B Limited is a for profit company limited by shares 
incorporated in Australia whose shares are publicly traded on 
the Australian Securities Exchange.

The nature of the operations and principal activities of the 
Group are described in the Directors’ Report.

The assets, liabilities and results of all subsidiaries are fully 
consolidated into the financial statements of the Group from 
the date on which control is obtained by the Group. The 
consolidation of a subsidiary is discontinued from the date 
that control ceases. Intercompany transactions, balances and 
unrealised gains or losses on transactions between group 
entities are fully eliminated on consolidation. Accounting 
policies of subsidiaries have been changed and adjustments 
made where necessary to ensure uniformity of the accounting 
policies adopted by the Group.

Basis of Preparation

(a) Fair value measurement

These general purpose financial statements have been 
prepared in accordance with the Corporations Act 2001, 
Australian Accounting Standards and Interpretations of the 
Australian Accounting Standards Board and International 
Financial Reporting Standards as issued by the International 
Accounting Standards Board. Material accounting policies 
adopted in the preparation of these financial statements are 
presented below and have been consistently applied unless 
stated otherwise.

Except for cash flow information, the financial statements 
have been prepared on an accruals basis and are based 
on historical costs, modified, where applicable, by the 
measurement at fair value of selected non-current assets, 
financial assets and financial liabilities.

As at 2 July 2017 the Group had an excess of current 
liabilities over current assets of $8.97m. Current liabilities 
include $4.79m in fitout contributions and lease incentives 
which are not expected to be settled by cash in the next 
12 months. Additionally, there are $3.57m in employee 
benefit provisions which are also not expected to be settled 
in cash. Notwithstanding the above, the Directors believe 
it is appropriate to prepare the financial report on a going 
concern basis given the circumstances below: 

•  The directors expect that future net cash inflows from 

operating activities in conjunction with bank facilities made 
available will be sufficient to support the Groups operating 
activities. The Group has access to a $5m facility for 
working capital needs should they require it.

•  Based on the forecast for the next 12 months, 

management remain confident that based on full year 
benefits in synergies, margin gains and operational 
efficiencies the Group will remain compliant with all 
financial covenants.

•  The strategies that have been implemented by 

management around the improvement and alignment of 
policies and cost efficiencies within the Pretty Girl Group 
since acquisition are expected to result in cost savings 
going forward. 

The Directors have concluded that there are reasonable 
grounds to believe that the Group will be able to pay its debts 
as and when they fall due. On this basis the financial report 
has been prepared on a going concern basis.

Principles of Consolidation

The consolidated financial statements incorporate all of the 
assets, liabilities and results of the parent Noni B Limited 
and all of the subsidiaries (including any structured entities). 
Subsidiaries are entities the parent controls. The parent 
controls an entity when it is exposed to, or has rights to, 
variable returns from its involvement with the entity and has 
the ability to affect those returns through its power over the 
entity. A list of the subsidiaries is provided in note 26.

30  NONI B ANNUAL REPORT 2017 

The Group measures some of its assets and liabilities at fair 
value on either a recurring or non-recurring basis, depending 
on the requirements of the applicable Accounting Standard.

Fair value is the price the Group would receive to sell 
an asset or would have to pay to transfer a liability in an 
orderly (i.e. unforced) transaction between independent, 
knowledgeable and willing market participants at the 
measurement date.

As fair value is a market-based measure, the closest 
equivalent observable market pricing information is used 
to determine fair value. Adjustments to market values may 
be made having regard to the characteristics of the specific 
asset or liability. The fair values of assets and liabilities that 
are not traded in an active market are determined using one 
or more valuation techniques. These valuation techniques 
maximise, to the extent possible, the use of observable 
market data.

To the extent possible, market information is extracted from 
either the principal market for the asset or liability (i.e. the 
market with the greatest volume and level of activity for the 
asset or liability) or, in the absence of such a market, the most 
advantageous market available to the entity at the end of the 
reporting period (i.e. the market that maximises the receipts 
from the sale of the asset or minimises the payments made to 
transfer the liability, after taking into account transaction costs 
and transport costs).

For non-financial assets, the fair value measurement also 
takes into account a market participant’s ability to use the 
asset in its highest and best use or to sell it to another 
market participant that would use the asset in its highest and 
best use.

The fair value of liabilities and the entity’s own equity 
instruments (excluding those related to share-based payment 
arrangements) may be valued, where there is no observable 
market price in relation to the transfer of such financial 
instruments, by reference to observable market information 
where such instruments are held as assets. Where this 
information is not available, other valuation techniques are 
adopted and, where significant, are detailed in the respective 
note to the financial statements.

(b) Leases

Leases of fixed assets, where substantially all the risks and 
benefits incidental to the ownership of the asset – but not the 
legal ownership – are transferred to entities in the Group, are 
classified as finance leases.

Leased assets are depreciated on a straight-line basis over 
the shorter of their estimated useful lives or the lease term.

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTSLease payments for operating leases, where substantially all 
the risks and benefits remain with the lessor, are recognised 
as expenses in the periods in which they are incurred.

Lease incentives under operating leases are recognised 
as a liability and amortised on a straight-line basis over the 
lease term.

(c) Financial Instruments

Financial assets and financial liabilities are recognised when 
the entity becomes a party to the contractual provisions to the 
instrument. For financial assets, this is equivalent to the date 
that the entity commits itself to either the purchase or sale of 
the asset (i.e. trade date accounting is adopted).

Financial instruments are initially measured at fair value plus 
transaction costs, except where the instrument is classified 
“at fair value through profit or loss”, in which case transaction 
costs are expensed to profit or loss immediately.

Classification and subsequent measurement

Financial instruments are subsequently measured at fair 
value, amortised cost using the effective interest method, 
or cost.

Amortised cost is calculated as the amount at which the 
financial asset or financial liability is measured at initial 
recognition less principal repayments and any reduction for 
impairment, and adjusted for any cumulative amortisation of 
the difference between that initial amount and the maturity 
amount calculated using the effective interest method.

The effective interest method is used to allocate interest 
income or interest expense over the relevant period and is 
equivalent to the rate that discounts estimated future cash 
payments or receipts (including fees, transaction costs and 
other premiums or discounts) over the expected life (or when 
this cannot be reliably predicted, the contractual term) of the 
financial instrument to the net carrying amount of the financial 
asset or financial liability. Revisions to expected future net 
cash flows will necessitate an adjustment to the carrying 
amount with a consequential recognition of an income or 
expense item in profit or loss.

The Group does not designate any interests in subsidiaries, 
associates or joint ventures as being subject to the 
requirements of Accounting Standards specifically applicable 
to financial instruments.

i.  Financial assets at fair value through profit or loss

  Financial assets are classified at “fair value through profit 
or loss” when they are held for trading for the purpose of 
short-term profit taking, derivatives not held for hedging 
purposes, or when they are designated as such to avoid 
an accounting mismatch or to enable performance 
evaluation where a group of financial assets is managed 
by key management personnel on a fair value basis 
in accordance with a documented risk management 
or investment strategy. Such assets are subsequently 
measured at fair value with changes in carrying amount 
being included in profit or loss.

or loss through the amortisation process and when the 
financial asset is derecognised.

iii.  Financial liabilities

  Non-derivative financial liabilities other than financial 

guarantees are subsequently measured at amortised cost. 
Gains or losses are recognised in profit or loss through 
the amortisation process and when the financial liability 
is derecognised.

(d) Foreign Currency Transactions and Balances

Functional and presentation currency

The functional currency of each of the Group’s entities is 
measured using the currency of the primary economic 
environment in which that entity operates. The consolidated 
financial statements are presented in Australian dollars, which 
is the parent entity’s functional currency.

Transactions and balances

Foreign currency transactions are translated into functional 
currency using the exchange rates prevailing at the date 
of the transaction. Foreign currency monetary items are 
translated at either the year-end or hedged exchange rate. 
Non-monetary items measured at historical cost continue 
to be carried at the exchange rate at the date of the 
transaction. Non-monetary items measured at fair value are 
reported at the exchange rate at the date when fair values 
were determined.

Exchange differences arising on the translation of monetary 
items are recognised in profit or loss, except where deferred 
in equity as a qualifying cash flow or net investment hedge.

Exchange differences arising on the translation of 
non-monetary items are recognised directly in other 
comprehensive income to the extent that the underlying 
gain or loss is recognised in other comprehensive income; 
otherwise the exchange difference is recognised in profit 
or loss.

(e) Employee Benefits

Retirement benefit obligations

Defined contribution superannuation benefits

Employees of the Group receive defined contribution 
superannuation entitlements for which the Group pays the 
fixed superannuation guarantee contribution (currently 9.5% 
of the employee’s average ordinary salary) to the employee’s 
superannuation fund of choice. All contributions in respect of 
employees’ defined contribution entitlements are recognised 
as an expense when they become payable. The Group’s 
obligation with respect to employees’ defined contribution 
entitlements is limited to its obligation for any unpaid 
superannuation guarantee contributions at the end of the 
reporting period. All obligations for unpaid superannuation 
guarantee contributions are measured at the (undiscounted) 
amounts expected to be paid when the obligation is settled 
and are presented as current liabilities in the Group’s 
statement of financial position.

ii.  Loans and receivables

Termination benefits

  Loans and receivables are non-derivative financial assets 
with fixed or determinable payments that are not quoted 
in an active market and are subsequently measured at 
amortised cost. Gains or losses are recognised in profit 

When applicable, the Group recognises a liability and 
expense for termination benefits at the earlier of: (i) the 
date when the Group can no longer withdraw the offer for 
termination benefits; and (ii) when the Group recognises 
costs for restructuring pursuant to AASB 137: Provisions, 
Contingent Liabilities and Contingent Assets and the costs 

 NONI B ANNUAL REPORT 2017 31

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) 

include termination benefits. In either case, unless the 
number of employees affected is known, the obligation 
for termination benefits is measured on the basis of the 
number of employees expected to be affected. Termination 
benefits that are expected to be settled wholly before 
12 months after the annual reporting period in which the 
benefits are recognised are measured at the (undiscounted) 
amounts expected to be paid. All other termination benefits 
are accounted for on the same basis as other long-term 
employee benefits.

(f) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the 
amount of goods and services tax (GST) except where the 
amount of GST incurred is not recoverable from the Australian 
Taxation Office (ATO).

Receivables and payables are stated inclusive of the 
amount of GST receivable or payable. The net amount of 
GST recoverable from, or payable to, the tax authority is 
included in other receivables or payables in the statement of 
financial position.

Cash flows are presented on a gross basis. The GST 
components of cash flows arising from investing or financing 
activities which are recoverable from, or payable to, the tax 
authority are presented as operating cash flows included in 
receipts from customers or payments to suppliers.

Commitments and contingencies are disclosed net of 
the amount of GST recoverable from, or payable to, the 
taxation authority.

(g) Comparative figures

When required by Accounting Standards, comparative figures 
have been adjusted to confirm to changes in presentation for 
the current financial year.

The current reporting period, 27 June 2016 to 2 July 2017, 
represents 53 weeks and the comparative reporting period 
is from 29 June 2015 to 26 June 2016 which represents 
52 weeks. 

(h) Rounding of Amounts

The Company is a company of the kind specified in ASIC 
Corporations (Rounding in Financial/Directors’ Reports) 
Instrument 2016/191, dated 24 March 2016. In accordance 
with that ASIC instrument amounts in the financial statements 
and the Director’s Report have been rounded to the nearest 
thousand dollars, unless specifically stated to be otherwise.

(i) Critical Accounting Estimates and Judgments

The Directors evaluate estimates and judgements 
incorporated into the financial statements based on historical 
knowledge and best available current information. Estimates 
assume a reasonable expectation of future events and 
are based on current trends and economic data, obtained 
both externally and within the Group. The key estimates 
and judgments have been included within the notes to the 
financial report.

(j) New Accounting Standards for Application in 
Future Periods

Accounting Standards issued by the AASB that are not 
yet mandatorily applicable to the Group, together with an 
assessment of the potential impact of such pronouncements 

32  NONI B ANNUAL REPORT 2017 

on the Group when adopted in future periods, are 
discussed below: 

–  AASB 9: Financial Instruments and associated Amending 

Standards (applicable to annual reporting periods 
beginning on or after 1 July 2018). 

  The Standard will be applicable retrospectively (subject to 
the provisions on hedge accounting outlined below) and 
includes revised requirements for the classification and 
measurement of financial instruments, revised recognition 
and derecognition requirements for financial instruments 
and simplified requirements for hedge accounting. 

  The key changes that may affect the Group on initial 
application include certain simplifications to the 
classification of financial assets, simplifications to the 
accounting of embedded derivatives, upfront accounting 
for expected credit loss, and the irrevocable election 
to recognise gains and losses on investments in 
equity instruments that are not held for trading in other 
comprehensive income. AASB 9 also introduces a new 
model for hedge accounting that will allow greater flexibility 
in the ability to hedge risk, particularly with respect to 
hedges of non-financial items. Should the entity elect 
to change its hedge policies in line with the new hedge 
accounting requirements of the Standard, the application 
of such accounting would be largely prospective. 

  As the Group is exposed to hedging activity, the directors 
anticipate that the adoption of AASB 9 will have an impact 
to the Group’s financial statements in future periods.

–  AASB 15: Revenue from Contracts with Customers 
(applicable to annual reporting periods beginning 
on or after 1 July 2018, as deferred by AASB 2015-8: 
Amendments to Australian Accounting Standards – 
Effective Date of AASB 15). 

  When effective, this Standard will replace the current 
accounting requirements applicable to revenue with 
a single, principles-based model. Apart from a limited 
number of exceptions, including leases, the new 
revenue model in AASB 15 will apply to all contracts with 
customers as well as non-monetary exchanges between 
entities in the same line of business to facilitate sales to 
customers and potential customers. 

  The core principle of the Standard is that an entity will 
recognise revenue to depict the transfer of promised 
goods or services to customers in an amount that 
reflects the consideration to which the entity expects 
to be entitled in exchange for the goods or services. To 
achieve this objective, AASB 15 provides the following 
five-step process:

•  identify the contract(s) with a customer;

•  identify the performance obligations in the contract(s);

•  determine the transaction price;

•  allocate the transaction price to the performance 

obligations in the contract(s); and

•  recognise revenue when (or as) the performance 

obligations are satisfied.

  The transitional provisions of this Standard permit an entity 
to either: restate the contracts that existed in each prior 
period presented per AASB 108: Accounting Policies, 
Changes in Accounting Estimates and Errors (subject to 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDcertain practical expedients in AASB 15); or recognise 
the cumulative effect of retrospective application to 
incomplete contracts on the date of initial application. 
There are also enhanced disclosure requirements 
regarding revenue. 

  As that the Group is exposed to transactions around 

goods returned, gift cards and customer loyalty programs, 
the directors anticipate that the adoption of AASB 15 will 
have an impact on the Group’s financial statements in 
future periods.

–  AASB 16: Leases (applicable to annual reporting periods 

beginning on or after 1 July 2019). 

  When effective, this Standard will replace the current 
accounting requirements applicable to leases in 
AASB 117: Leases and related Interpretations. AASB 
16 introduces a single lessee accounting model that 
eliminates the requirement for leases to be classified as 
operating or finance leases. 

  The main changes introduced by the new Standard are 

as follows:

•  recognition of a right-of-use asset and liability for all 
leases (excluding short-term leases with less than 
12 months of tenure and leases relating to low-
value assets);

•  depreciation of right-of-use assets in line with AASB 

116: Property, Plant and Equipment in profit or 
loss and unwinding of the liability in principal and 
interest components;

•  inclusion of variable lease payments that depend 
on an index or a rate in the initial measurement 
of the lease liability using the index or rate at the 
commencement date;

•  application of a practical expedient to permit a lessee 
to elect not to separate non-lease components and 
instead account for all components as a lease; and

NOTE 3.  REVENUE AND OTHER INCOME

Sales revenue:
Sales of goods
Other income:
Interest
Jewellery commission
Other
Total other income

•  inclusion of additional disclosure requirements.

  The transitional provisions of AASB 16 allow a lessee to 

either retrospectively apply the Standard to comparatives 
in line with AASB 108 or recognise the cumulative effect 
of retrospective application as an adjustment to opening 
equity on the date of initial application.

  As the Group operates all its retail stores through 

operating property leases, the directors anticipate that the 
adoption of AASB 16 will have a material effect due the 
significant amount of property leases which will be brought 
onto the financial statements.

NOTE 2. OPERATING SEGMENTS 
Management has determined the operating segments 
based on internal reports reviewed and used by the Chief 
Executive Officer (“CEO”) in assessing performance and in 
determining the allocation of resources. The Group operates 
wholly within one geographic region – Australia and is 
organised into one operating segment (fashion retail). Whilst 
the Group sells across different brands it was determined, 
based on similarities, to aggregate into one segment. The 
similarities include marketing (both in the processes and the 
target customer) as well as the production and distribution 
processes (standardised across the Group). 

The CEO assesses the performance of the operations based 
on a measure of underlying EBITDA (earnings before interest, 
tax, depreciation and amortisation adjusted for fair value 
revaluation of derivative financial instruments through profit 
or loss and restructuring costs). The accounting policies 
adopted for internal reporting to the CEO are consistent with 
those adopted in the financial statements. The information 
reported to the CEO is on at least a monthly basis, including 
weekly reporting on key revenue metrics. 

Consolidated Group

2017
$’000

2016
$’000

311,483

107,463

144
4,063
1,066
5,273

115
2,581
319
3,015

Recognition and measurement 

Revenue is measured at the fair value of the consideration received or receivable after taking into account any trade discounts 
and volume rebates allowed. When the inflow of consideration is deferred, it is treated as the provision of financing and is 
discounted at a rate of interest that is generally accepted in the market for similar arrangements. The difference between the 
amount initially recognised and the amount ultimately received is interest revenue.

i.  Retail sales revenue is recognised at the point of sale, which is where the customer has taken delivery of the goods, the risks 
and rewards are transferred to the customer and there is a valid sales contract. Amounts disclosed as revenue are net of 
sales returns, trade discounts and commission paid.

ii.  Jewellery commission is recognised at the point of sale, which is where the customer has taken delivery of the goods, the 

risks and rewards.

iii.  Lay-by revenue is recognised upon receiving final payment from the customer.

 NONI B ANNUAL REPORT 2017 33

NOTE 3.  REVENUE AND OTHER INCOME (CONTINUED) 

iv.  Revenue from the sale of gift cards is recognised upon redemption of the gift card, or when the card is no longer expected to 

be redeemed, based on analysis of historical non-redemption rates.

v.  The Group operates a customer loyalty scheme which provides rebate vouchers to be issued to customers twice yearly, 

based on customer’s purchases during the loyalty period. The vouchers have expiry dates six weeks after issue. The Group 
allocates a portion of sales revenue to the liability for customer loyalty based on the historical redemption rate. The deferred 
portion is recognised as revenue only after all the rebate obligations have been fulfilled. 

vi. Interest revenue is recognised when it is earned.

All revenue is stated net of the amount of goods and services tax.

NOTE 4.  PROFIT FOR THE YEAR

a) Expenses (excluding finance costs)
Marketing and selling expenses
Occupancy expenses
Administrative expenses
Unrealised loss on derivative financial liability
Other expenses
Total expenses (excluding finance costs)
b) Profit before income tax from continuing operations includes the following specific expenses:
Expenses
Finance costs comprising interest attributed to:
 – assets under finance leases
Total finance costs
Depreciation of property, plant and equipment
Amortisation of property, plant and equipment
Write-off of obsolete stock
Write-down of inventories to net realisable value
Impairment of property plant and equipment
Operating lease rental expenses
Employee benefits expense
Share based payments
Superannuation expense
Net foreign exchange (loss)/gain

Consolidated Group

2017
$’000

89,752
72,282
30,855
1,442
396
194,727

1,343
1,343
7,849
11
228
1,791
213
59,055
82,985
595
7,726
(2,981)

2016
$’000

34,677
28,589
9,544
314
224
73,348

5
5
2,205
49
186
904
(110)
24,609
29,583
402
2,670
171

NOTE 5.  INCOME TAX

Consolidated Group

Major components of income tax expense
Deferred tax
Current tax
Income tax expense
Reconciliation between income tax benefit and prima facie tax on accounting profit
Accounting profit 
Tax at 30% (2016-30%)
Tax effect on non-deductible expenses / (non-assessable items):

Share based expenses 
Share issue costs
Permanent differences
Under / over from prior year
Recoupment of tax losses not recognised in prior years
Deferred tax asset not recognised on tax losses
Adjustment to goodwill balance
Income tax expense 

Tax Liabilities

34  NONI B ANNUAL REPORT 2017 

2017
$’000

(2,323)
4,980
2,657

5,910
1,773

–
179
536
296
(181)
(13)
217
(150)
2,657

2016
$’000

1,128
–
1,128

3,338
1,001

–
120
–
–
7
–
–
–
1,128

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDCurrent tax liabilities
Applicable tax rate 
The applicable tax rate is the national corporate tax rate in Australia of 30%
Analysis of deferred tax assets:
Employee entitlements
Lessors fit out contribution
Accruals 
Provision for shrinkage/obsolescence/absorption costs
Depreciation timing differences
Foreign currency balances
Provision for customer loyalty
Future tax benefit of tax losses
Business capital expenditure
Other

Total deferred tax assets

Analysis of deferred tax liabilities:
Depreciation and timing differences
Brand name
Foreign currency balances
Other 

Total deferred tax liabilities 

Recognition and measurement

Consolidated Group

2017
$’000
3,842

3,198
5,108
754
681
1,172
532
267
2,079
506
729

15,026

4
10,890
288
24

11,206

2016
$’000
–

1,249
875
385
570
454
78
126
–
–
–

3,737

–
–
–
44

44

The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the income tax 
rate, adjusted by changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the 
adjustment recognised for prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rate expected to be applied when the 
assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:

•  When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a 

transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor 
taxable profit or loss; and 

•  When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the 

timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not 
reverse in the foreseeable future.

The carrying amount of recognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised 
are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be 
recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future 
taxable profits available to recover the asset.

Key estimate and judgment

Deferred tax assets are recognised for deductible temporary differences only if the Group considers it is probable that future 
taxable amounts will be available to utilise those temporary differences and losses.

Tax consolidation

Noni B Limited (the ‘head entity’) and its wholly-owned Australian controlled entities formed an income tax consolidated group 
under the tax consolidation regime as of 1 July 2005. The head entity and the controlled entities in the tax consolidated group 
continue to account for their own current and deferred amounts. In addition to its own current and deferred amount, the head 
entity also recognises the current tax assets/liabilities of each subsidiary in the tax consolidated group. 

The entities have also entered into a tax funding agreement under which the wholly-owned entities fully compensate Noni B 
Limited for any current tax payable and are compensated by Noni B Limited for any current tax receivable and deferred tax 
assets relating to unused tax losses or unused tax credits that are determined by reference to the amounts recognised in the 
wholly-owned entities’ financial statements.

 NONI B ANNUAL REPORT 2017 35

NOTE 6. CASH AND CASH EQUIVALENTS

Cash at bank and on hand

Recnogition and measurement 

Consolidated Group

2017
$’000

28,167

2016
$’000

12,919

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, other short-term highly liquid 
investments with original maturities and bank overdrafts. Bank overdrafts are reported within borrowings in current liabilities on 
the statement of financial position.

NOTE 7.  TRADE AND OTHER RECEIVABLES

CURRENT 
Sundry debtors 

Recognition and measurement

Consolidated Group

2017
$’000

3,749

3,749

2016
$’000

1,506

1,506

Trade and other receivables include amounts due from customers for goods sold in addition to landlord contributions. 
Receivables expected to be collected within 12 months of the end of the reporting period are classified as current assets and 
are not discounted. All other receivables are classified as non-current assets and are subsequently measured at amortised cost 
using the effective interest method.

The Group assesses at the end of each reporting period whether there is objective evidence that the Group’s receivables are 
impaired. A provision for impairment is not recognised until objective evidence is available that a loss event has occurred. At 
reporting date trade and other receivables are not past due and not impaired.

NOTE 8.  INVENTORIES

CURRENT
Finished goods at cost
Provision for obsolescence and shrinkage

Recognition and measurement

Consolidated Group

2017
$’000

30,532
(1,289)
29,243

2016
$’000

12,277
(858)
11,419

Inventories are measured at the lower of cost and net realisable value. Costs are assigned on a first-in first-out basis. Cost 
comprises all costs of purchase and conversion and an appropriate proportion of fixed and variable overheads, net of 
settlement discounts. Net realisable value represents the estimated selling price less all estimated costs of completion and 
costs necessary to make the sale.

Stock in transit is stated at the lower of cost and net realisable value. Costs comprise of purchase and delivery costs, net of 
rebates and discounts received or receivable.

Key estimate and judgment

The provision for impairment of inventories assessment requires a degree of estimation and judgement. The level of the 
provision is assessed by taking into account the recent sales experience, the ageing of inventories and other factors that affect 
inventory obsolescence.

36  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDNOTE 9.  PROPERTY, PLANT AND EQUIPMENT

a) Plant and Equipment
Plant and equipment:
At cost

Accumulated depreciation

Plant and equipment leased pursuant to hire purchase:

At cost

Accumulated depreciation

Consolidated Group

2017
$’000

62,045
(33,779)

28,266

23

(23)

–

2016
$’000

27,918
(21,513)

6,405

92

(81)

11

Total property, plant and equipment

28,266

6,416

(b) Movements in carrying amounts
Consolidated Group:
Balance at 28 June 2015
Additions
Disposals
Depreciation expense
Balance at 26 June 2016
Additions
Additions through business combinations (note 27)
Disposals
Depreciation expense
Balance at 2 July 2017

Recognition and measurement

Plant and 
Equipment
$’000

Leased Plant 
and Equipment
$’000

4,953
3,695
(36)
(2,207)
6,405
11,165
19,756
(999)
(8,061)
28,266

106
–
(46)
(49)
11
–
–
–
(11)
–

Total
$’000

5,059
3,695
(82)
(2,256)
6,416
11,165
19,756
(999)
(8,072)
28,266

Property, Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment 
losses. Depreciation is calculated on a straight-line basis over the estimated useful lives covering a period of three to six years. 
Assets which have been allocated to the low value pool are depreciated at the rates between 18.75% – 37.5%. 

The carrying values of property, plant and equipment are reviewed for impairment annually for events or changes in 
circumstances that may indicate the carrying value may not be recoverable. If an indication of impairment exists, and where the 
carrying values exceeds the estimated recoverable amount, the assets are written down to their recoverable amount. 

Key estimate and judgment

The Group determines the estimated useful lives and related depreciation and amortisation charges for its property, plant 
and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations 
or some other event. The depreciation and amortisation charge will increase where the useful lives are less than previously 
estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold or will be written off or 
written down.

NOTE 10.  INTANGIBLE ASSETS

Goodwill – at cost 
Brand valuation
Other intangible assets – at cost 
Less: Accumulated amortisation
Net carrying value
Total intangibles

Consolidated Group

2017
$’000
38,625
36,300
797
(175)
622
75,547

2016
$’000
–
–
502
(8)
494
494

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

 NONI B ANNUAL REPORT 2017 37

NOTE 10.  INTANGIBLE ASSETS (CONTINUED) 

Consolidated Group:
Balance at 28 June 2015
Additions
Amortisation expense
Balance at 26 June 2016
Additions
Additions through business combinations (note 27)
Amortisation expense
Closing net carrying value

Consolidated Group

Goodwill
$’000
–
–
–
–
–
38,625
–
38,625

Brand names
$’000
–
–
–
–
–
36,300
–
36,300

Other*
$’000
–
502
(8)
494
295
–
(167)
622

Total
$’000
–
502
(8)
494
295
74,925
(167)
75,547

* Includes software and development costs in relation to the IP and e-commerce related activities

Goodwill and Brand names

Recognition and measurement

The goodwill of $38.63m represents the excess of the cost of the Pretty Girl Fashion Group over the fair value of the net 
identifiable assets at the date of acquisition. An independent valuation of the brand names acquired as part of the transaction 
resulted in a brand valuation of $36.30m being recognised as part of the net assets acquired. The fair value was determined 
based upon the royalty method at acquisition date. The royalty rates used in the valuation model are based on rates observed in 
the market. The royalty rates used in the valuation model for the current year was 2%-3% (2016 nil). Brand names are assessed 
as having an indefinite useful life. The indefinite useful life reflects managements intention to continue to operate these brands 
to generate net cash inflows into the foreseeable future.  

After initial recognition, goodwill and indefinite life brand names acquired in a business combination are measured at cost less 
any accumulated impairment losses. Goodwill and brand names are assessed as part of the Pretty Girl Fashion Group CGU. 
Goodwill and brand names are not amortised but are subject to impairment testing on an annual basis or whenever there is an 
indication of impairment.  

Key estimates and judgement on impairment of goodwill and brand names

Impairment of goodwill and brand names is determined by assessing the recoverable amount of the cash generating units 
(CGU) to which it relates. When the recoverable amount of the CGU is less than the carrying amount, an impairment loss is 
recognised. The recoverable amount of the CGU has been determined based upon a value-in-use calculation. The value in 
use is based on the cash flow projections as at July 2017 for a period of three years. The cash flow projections are based 
on the FY2018 budget that has been approved by the board with estimated growth rates of 3% to 5% for FY2019 - FY2020 
and a terminal growth rate of 1%. As part of the annual impairment test for goodwill and brand valuation, management 
assesses the reasonableness of growth rate assumptions by reviewing historical cash flow and projections as well as future 
growth objectives.  

The post-tax discount rates applied to these cash flow projections is 15%. The discount rate has been determined using the 
weighted average cost of capital which incorporates both the cost of debt and the cost of capital.

The tax rate applied in the valuation model is based on the corporate tax rate in Australia of 30%. 

There has been no impairment loss recognised in relation to goodwill and brand names (2016: nil).

Management believes that no reasonably possible change in any of the above key assumptions would cause the carrying value 
of the cash generating unit to materially exceed its recoverable amount.

Software and development costs

Costs associated with software are amortised on a straight-line basis over the period of their expected benefit being their finite 
life of 5 years and is tested for impairment when there is indication of impairment.

38  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDNOTE 11.  TRADE AND OTHER PAYABLES

CURRENT
Trade payable
Sundry payables

Consolidated Group

2017
$’000

24,348
22,080

46,428

2016
$’000

12,890
4,003

16,893

Recognition and measurement

Trade and other payables represent the liabilities for goods and services received by the Group that remain unpaid at the end 
of the reporting period. The balance is recognised as a current liability with the amounts normally paid within 30 – 90 days of 
recognition of the liability. Due to the short-term nature they are measured at amortised cost and are not discounted.

Key estimate and judgment

The Group operates a loyalty program where customers accumulate points for purchases made which entitles them to 
discounts on future purchases. This is recognised as a customer loyalty provision and is based on (i) loyalty events and (ii) 
an estimate of the loyalty redemption by the loyalty customers. The estimate considers historical experience and other factors 
relevant to customer spending.

NOTE 12.  LOANS AND BORROWINGS

Consolidated Group

CURRENT
Secured liabilities:
Lease liability
Bank loans

Total current borrowings

NON-CURRENT

Secured liabilities:
Bank loans

Total non-current borrowings

2017
$’000

–
2,729

2,729

19,683

19,683

2016
$’000

33
–

33

–

–

Commercial hire purchase liabilities are secured by the assets subject of the commercial hire purchase agreements. Bank 
loans are secured by both the warehouse inventory and a general security deed which is a fixed and floating charge over 
the business. 

Bank loans are recognised at the fair value of the consideration less directly attributable transaction costs. Fees paid on 
establishment of loan facilities are amortised over the term of the facility. At 2 July 2017, the Group had outstanding borrowings 
of $22m (2016: nil).

In the prior year the Group had outstanding commercial hire purchase liabilities which were subsequently fully paid.

Recognition and measurement

Borrowing costs are directly attributable to the loan. They are subsequently measured at amortised costs using the effective 
interest method. 

Finance facilities

The following lines of credit were available at reporting date:

Amount of credit facilities available
Bank card
Market rate facility
Bank guarantees and lines of credit

Total

Amount of credit facilities unused

Bank card

Market rate facility
Bank guarantees and lines of credit

Total

Consolidated Group

2017
$’000

150
5,000
7,000

12,150

32

5,000
2,935

7,967

2016
$’000

30
2,000
–

2,030

30

2,000
–

2,030

 NONI B ANNUAL REPORT 2017 39

NOTE 12.  LOANS AND BORROWINGS (CONTINUED) 

The Group amended its facilities on 5 September 2016, which comprise of a working capital facility (previously $2m) and a line 
of credit facility both of which was $5m and may be drawn at any time. As at 2 July 2017, the Group bank loan was $23m with 
$3m made available. The bank loans and finance facilities available contain specific financial covenants which the Group is 
required to meet. For the period ending 2 July 2017 the Group was able to meet its financial covenants and remained compliant 
for the period ended. 

NOTE 13.  PROVISIONS

Current
Employee benefits
Other provisions

Total current provisions

Non-current
Employee benefits

Total non-current provisions

Consolidated Group

2017
$’000

9,373
1,747

11,120

1,272

1,272

2016
$’000

3,562
657

4,219

600

600

Bonus
$’000
617
1,547
(617)

1,547

Movements in provisions during the current financial year, other than employee benefits, are set out below:

Carrying amount at the start of the year
Additional provisions recognised
Amounts used

Carrying amount at the end of the year

Other long-term employee benefits

Recognition and measurement

Lease make 
good
$’000
40
200
(40)

200

Provision for employee benefits represents amounts accrued for annual leave and long service leave.

The current portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued 
for long service leave entitlements that have vested due to employees having completed the required period of service. Based 
on past experience, the Group does not expect the full amount of annual leave or long service leave balances classified as 
current liabilities to be settled within the next 12 months. However, these amounts must be classified as current liabilities since 
the Group does not have an unconditional right to defer the settlement of these amounts in the event employees wish to use 
their leave entitlement. The amount that is not expected to be taken within the next twelve months including on costs is $3.57m.

Long-term benefits are benefits (other than termination benefits) that are not expected to be settled wholly within 12 months 
after the end of the annual reporting period in which the employees render the related service. Other long-term employee 
benefits are measured at the present value of the expected future payments to be made to employees. Expected future 
payments incorporate anticipated future wage and salary levels, durations of service and employee departures and are 
discounted at rates determined by reference to market yields at the end of the reporting period on government bonds that have 
maturity dates that approximate the terms of the obligations. Any remeasurements for changes in assumptions of obligations for 
other long-term employee benefits are recognised in profit or loss in the periods in which the changes occur. The non-current 
portion for this provision includes amounts accrued for long service leave entitlements that have not yet vested in relation to 
those employees who have not yet completed the required period of service.

Key estimate and judgment

The liability for long service leave is recognised and measured at the present value of the estimated future cash flows to be 
made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates 
and pay increases through promotion and inflation have been taken into account.

Provisions

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is 
probable that an outflow of economic benefits will result and that outflow can be reliably measured.

Provisions are measured using the best estimate of the amounts required to settle the obligation at the end of the 
reporting period.

40  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDOther provisions include:

Lease make good

The provision represents the present value of the estimated costs to make good the store closures for the premises leased by 
the Group. 

Bonus

The provision represents the estimated amount to be paid to team members based on the FY2017 performance.

NOTE 14.  DERIVATIVE FINANCIAL INSTRUMENTS

Forward exchange forward contracts
Interest swaps

Refer to note 19 for further information on financial instruments

NOTE 15.  OTHER LIABILITIES

CURRENT
Fitout contributions and lease incentives

NON-CURRENT
Fitout contributions and lease incentives

Deferred lease incentives

Consolidated Group

2017
$’000
1,773
1

1,774

2016
$’000
314
–

314

Consolidated Group

2017
$’000

4,794

4,794

12,232

12,232

2016
$’000

819

819

2,099

2,099

The provision represents operating lease incentives received. The incentives are allocated to the profit and loss on a straight-line 
basis over the lease term.

NOTE 16.  ISSUED CAPITAL

Fully paid ordinary shares

Balance at the beginning of the financial year

Issue of shares

Less transaction costs in relation to capital raising

Ordinary shares

At the beginning of the reporting period
Shares issued during the year(1)
Share buy-back

At the end of the reporting period

Consolidated Group

2017
$’000

21,710

48,341

(1,711)

68,340

No.

2016
$’000

20,754

956

–

21,710

No.

39,081,040
40,952,260
–

32,090,136
7,140,904
(150,000)

80,033,300

39,081,040

(1)   A total of 40,952,260 shares were issued in relation to the Capital Raising (30,483,258), Acquisition (7,720,116), Performance (2,675,000) and Bonus (73,886) 

shares. This includes shares issued under limited recourse loans issued to Directors and Senior Management.

Ordinary shares

Ordinary shares are classified as equity and entitle the holder to participate in dividends and the proceeds on the winding up of 
the Group in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value 
and the Group does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share 
shall have one vote. 

Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from proceeds.

Equity reserve

The equity reserve is used to recognise items recognised as expenses on the valuation of shares issued to employees on 
previous employee share plans.

 NONI B ANNUAL REPORT 2017 41

NOTE 17.  DIVIDENDS PAID
Dividends

There have been no dividends declared or paid in the current period.

Dividends are recognised when declared during the financial year and no longer at the discretion of the Group.

Franking credits
Franking credits available for subsequent financial years based on a tax rate of 30%

Consolidated Group

2017
$’000

2016
$’000

10,709

5,966

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

•  Franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date

•  Franking debits that will arise from the payment of dividends recognised as a liability at the reporting date

•  Franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date

NOTE 18.  DIVIDEND PROFIT RESERVE 
To the extent that any current year profits are not distributed as dividends, the Group may set aside some or all of the 
undistributed profits to a separate dividend profit reserve to facilitate the payment of future dividends, rather than maintaining 
these profits within accumulated losses. During the year the Directors decided to transfer the FY2017 profit to the newly created 
dividend profit reserve which will enable the declaration of a future dividend. 

Dividend profit reserve

NOTE 19.  FINANCIAL RISK MANAGEMENT
Capital Risk Management

Consolidated Group

2017
$’000

3,253

2016
$’000

–

Management controls the capital of the Group in order to maintain a sustainable debt to equity ratio, generate long-term 
shareholder value and ensure that the Group can fund its operations and continue as a going concern.

The Group’s debt and capital include ordinary share capital and financial liabilities, supported by financial assets. The Group is 
not subject to any externally imposed capital requirements. 

Management effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its capital structure 
in response to changes in these risks and in the market. These responses include the management of debt levels, distributions 
to shareholders and share issues.

There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year. 
The gearing ratios for the years ended 2 July 2017 and 26 June 2016 are as follows:

Total debt
Total equity
Total capital
Gearing ratio

Note
12

Consolidated Group

2017
$’000
22,412
62,428
84,840
26.4%

2016
$’000
33
11,950
11,983
0.3%

Financial Risk Management Policies

The Board monitors the Group’s financial risk management policies and exposures and approves financial transactions within 
the scope of its authority. It also reviews the effectiveness of internal controls relating to commodity price risk, counterparty 
credit risk, currency risk, liquidity risk, and interest rate risk. 

The Boards overall risk management strategy seeks to assist the Group in meeting its financial targets, while minimising 
potential adverse effects on financial performance. Its functions include the review of the use of hedging derivative instruments, 
credit risk policies and future cash flow requirements.

Specific Financial Risk Exposures and Management

The main risks the Group is exposed to through its financial instruments are credit risk, liquidity risk, and market risk consisting 
of interest rate risk, foreign currency risk and other price risk (commodity and equity price risk). There have been no substantive 
changes in the types of risks the Group is exposed to, how these risks arise, or the Board’s objectives, policies and processes 
for managing or measuring the risks from the previous period.

42  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDCredit Risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. 
Credit risk arises from cash and cash equivalents, derivatives and deposits with banks. As sales to retail customers are settled 
in cash or using major credit cards within 24 hours, the Group is mitigated from any material credit risk exposure to any single 
debtor or group of debtors. Current trade account receivables are non-interest bearing loans and are generally on 45 day terms. 

Market Risk

Foreign currency risk

The Group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through 
foreign exchange rate fluctuations. 

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities 
denominated in a currency that is not the entity’s functional currency. The risk is measured using sensitivity analysis and cash 
flow forecasting.

In order to protect against exchange rate movements, the Group has entered into forward foreign exchange contracts. These 
contracts are hedging highly probable forecasted cash flows for the ensuing financial year. 

The contracts are timed to mature when payments for certain shipments of inventory are scheduled to be made. The fair value 
of forward exchange contracts is determined using forward exchange market rates at reporting date.

The maturity, settlement amounts and the average contractual exchange rates of the Group’s outstanding forward foreign 
exchange contracts at the reporting date was as follows:

Buy US dollars
 – Maturity:

Less than 1 year

Sell AUD dollars
2017
$’000

2016
$’000

Average Exchange Rate

2017
$

2016
$

30,528

6,469

0.7236

0.7041

The derivatives that are not effective accounting hedges are measured at fair value through profit or loss. 

Price risk

The Group is not exposed to any significant price risk.

Interest Rate Risk

The Group’s main interest rate risk arises from loans and borrowings. Borrowings with variable rates expose the Group to 
interest rate risk with borrowings issued at fixed rates exposing the Group to fair value interest risk. The Group currently has 
interest swaps in order to reduce the exposure to interest rate risk. 

As at the reporting date, the group had the following interest rate borrowings outstanding:

Bank loans

Liquidity risk

2017

Avg. Interest 
Rate %

4.54%

Balance
$’000

22,412

Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its 
obligations related to financial liabilities. 

The Group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously 
monitoring actual and forecast cash flows. At reporting date, bank loan facilities of $5m were available to the Group (2016: 
$2m). Of this facility, $5m was unused (2016: $2m). 

The following table reflects the Groups financial liabilities, net and gross settled derivative financial instruments into relevant 
maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts 
disclosed in the table are the contractual undiscounted cash flows. The tables include both principal and interest cash flows 
disclosed as remaining contractual maturities and therefore the totals may differ from their carrying amount in the statement of 
financial position.

Maturity < 1 month
Maturity 1 – 3 months
Maturity 3 – 12 months
Maturity > 1 year

Consolidated Group

2017
$’000
27,624
18,718
2,930
20,000

69,272

2016
$’000
6,599
10,301
28
–

16,928

 NONI B ANNUAL REPORT 2017 43

NOTE 19.  FINANCIAL RISK MANAGEMENT (CONTINUED) 

Fair Value of financial instruments 

AASB 13: Fair Value Measurement requires the disclosure of fair value information by level of the fair value hierarchy, which 
categorises fair value measurements into one of three possible levels based on the lowest level that an input that is significant to 
the measurement can be categorised into as follows:

Level 1 – Measurements based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity 
can access at the measurement date.

Level 2 – Measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or 
liability, either directly or indirectly.

Level 3 – Measurements based on unobservable inputs for the asset or liability.

The fair values of assets and liabilities that are not traded in an active market are determined using one or more valuation 
techniques. These valuation techniques maximise, to the extent possible, the use of observable market data. If all significant 
inputs required to measure fair value are observable, the asset or liability is included in Level 2. If one or more significant inputs 
are not based on observable market data, the asset or liability is included in Level 3.

Valuation techniques

The Group selects a valuation technique that is appropriate for the circumstances. The valuation technique on the derivatives is 
based on quoted mark to market data provided by the bank. The fair value of the contingent consideration is measured using 
a formula which incorporates the current year base sales and applies a marginal growth rate for FY2018. There has been no 
movement between levels and no changes in valuation techniques.

The following tables provide the fair values of the Group’s assets and liabilities measured and recognised on a recurring basis 
after initial recognition and their categorisation within the fair value hierarchy:

2017
$’000

Level 1
2016
$’000

2017
$’000

Level 2
2016
$’000

2017
$’000

Level 3
2016
$’000

2017
$’000

Total
2016
$’000

Recurring fair value 
measurements
Derivatives held for hedging:
 – Forward exchange forward 

contracts

 – Interest swaps
Contingent consideration

Total liabilities recognised at 
fair value

–
–
–

–

–
–
–

–

1,773
1
–

1,774

314
–
–

314

–
–
3,173

3,173

–
–
–

–

1,773
1
3,173

4,947

314
–
–

314

NOTE 20.  KEY MANAGEMENT PERSONNEL COMPENSATION
Refer to the remuneration report contained in the Directors’ report for details of the remuneration paid or payable to each 
member of the Group’s key management personnel (KMP) for the year ended 2 July 2017.

Directors

The following persons were directors of Noni B Limited during the financial year

•  Richard Facioni, Chairman

•  Scott Evans, Chief Executive Officer

•  Sue Morphet, Non-Executive Director

•  David Wilshire, Non-Executive Director

•  Bradley Kady, Non-Executive Director (appointed 5 September, 2016, resigned 14 March 2017)

Other key management personnel

The following persons also had the authority and responsibility for planning, directing and controlling the major activities of the 
Group directly or indirectly, during the financial year:

•  Luke Softa, Chief Financial Officer

44  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDCompensation

The aggregate remuneration of the directors and other key management personnel of the Group are as follows:

Short-term employee benefits
Post-employment benefits
Other long term benefits
Share based payments

Total benefits

Short-term employee benefits 

Consolidated Group

2017
$’000

1,939,790
68,517
29,928
898,628

2016
$’000

1,132,061
58,244
11,130
592,779

2,936,863

1,794,214

These amounts include fees and benefits paid as well all salary, paid leave benefits, fringe benefits and cash bonuses. 

Post-employment benefits

These amounts are the current-year’s estimated costs of providing for the Group’s defined benefits scheme post-retirement, 
superannuation contributions made during the year and post-employment life insurance benefits.

Other long-term benefits 

These amounts represent long service leave benefits accruing during the year, long-term disability benefits and deferred 
bonus payments.

Share-based payments 

These amounts represent the expense related to the participation of the key management personnel in equity-settled benefit 
schemes as measured by the fair value of the options, rights and shares granted on grant date.

NOTE 21.  AUDITORS’ REMUNERATION

During the financial year the following fees were paid or payable for services provided by BDO, the auditor of the Group, its 
network firms and unrelated firms:

Audit services – BDO
 – Audit and review of the financial statements
Other services – BDO
 – Tax compliance services including review of company income tax returns
 – Tax advisory services
 – Other advisory services*
 – Other assurance services

Consolidated Group

2017
$

2016
$

264,000

145,900

13,010
17,960
64,270
38,760

11,688
4,400
–
–

398,000

161,988

* 2017 fees in relation to audit and other advisory services have increased from the prior year primarily due to the acquisition of the Pretty Girl Fashion Group.

NOTE 22. CONTINGENT CONSIDERATION

Contingent consideration

Consolidated Group

2017
$

3,173

2016
$

–

The Group had a contingent consideration of $3.17m at 2 July 2017. As part of the purchase of the Pretty Girl Fashion Group 
from Consolidated Press Holdings Pty Ltd, it was agreed that the seller will be entitled to deferred payments which are 
dependent on sales measures in the 2017 and 2018 financial year. Based on the targets, no liability has arisen in the 2017 
financial year. However, management has assessed and believes that based on the 2017 key measures the Group will have a 
liability in the 2018 financial year.

 NONI B ANNUAL REPORT 2017 45

NOTE 23. COMMITMENTS

(a) Finance Lease Commitments
Payable – minimum lease payments:
 – no later than 12 months
 – between 12 months and 5 years

Minimum lease payments
Less future finance charges

Present value of minimum lease payments

Consolidated Group

2017
$’000

2016
$’000

–
–

–
–

–

34
–

34
(1)

33

Commercial hire purchase on motor vehicles are generally over a three year period with a residual of 30-40% on completion.
Consolidated Group

(b) Operating Lease Commitments
Non-cancellable operating leases contracted for but not recognised in the financial statements
Payable – minimum lease payments:
 – no later than 12 months
 – between 12 months and 5 years
 – later than 5 years

2017
$’000

2016
$’000

58,518
104,919
2,376

165,813

19,940
15,914
91

35,945

Property leases on retail stores are mostly non-cancellable with rent payable monthly in advance. Contingent rental provisions 
within lease agreements generally require minimum lease payments be increased by CPI or a percentage factor. Certain 
agreements have option arrangements to renew the lease for an additional term.

NOTE 24.  RELATED PARTY TRANSACTIONS
Parent entity

Noni B Limited is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in note 26.

Key management personnel

Disclosures relating to key management personnel are set out in note 20 and the Remuneration report is included in the 
Directors report.

Receivables from and payable to related parties

There were no trade receivables from or trade payables to related parties at the current and previous reporting date.

Loans to/from related parties

There were no loans to or from related parties at the current and previous reporting date.

46  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDNOTE 25.  PARENT ENTITY INFORMATION
The following information has been extracted from the books and records of the parent and has been prepared in accordance 
with Australian Accounting Standards.

Consolidated Group

Statement of profit or loss and other comprehensive income
(Loss) / profit after income tax expense
Total comprehensive income for the year
Statement of financial position
ASSETS

Current assets

Non-current assets

TOTAL ASSETS

LIABILITIES

Current liabilities

Non-current liabilities

TOTAL LIABILITIES

EQUITY

Issued capital

Reserves

Accumulated losses

TOTAL EQUITY

2017
$’000

3,253
3,253

35,327

92,955

128,282

27,388

38,466

65,854

68,340

4,992

(10,904)

62,428

2016
$’000

2,210
2,210

26,171

10,800

36,971

22,278

2,743

25,021

21,710

1,144

(10,904)

11,950

As at 2 July 2017, the parent entity has net current assets of $7.94m (2016: $3.89m). 

Contingent liabilities

As at 2 July 2017, the parent entity had no contingent liabilities (2016: nil). 

Significant accounting policies 

The accounting policies of the parent entity are consistent with those of the Group, except for the following:

•  Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

•  Investments in associates are accounted for at cost, less any impairment, in the parent entity.

Contractual commitments

The parent did not have any contractual commitments at the end of the financial year.

NOTE 26.  INTERESTS IN SUBSIDIARIES
Information about the Principal Subsidiaries 

The subsidiaries listed below have share capital consisting solely of ordinary shares which are held directly by the Group. The 
proportion of ownership interests held equals the voting rights held by the Group. Each subsidiary’s principal place of business 
is also its country of incorporation.

Name of Subsidiary
Pretty Girl Fashion Group Holdings Pty Ltd
Pretty Girl Fashion Group Pty Ltd
Noni B Holdings Pty Limited
W.Lane Pty Ltd
Hapago Pty Ltd
Stellvine Pty Ltd
La Voca Pty Ltd
Bostide Pty Ltd

Incorporation

Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia

Ownership Interest

2017

2016

100%
100%
100%
100%
100%
100%
100%
100%

–
–
–
–
100%
100%
100%
100%

 NONI B ANNUAL REPORT 2017 47

NOTE 27.  BUSINESS COMBINATIONS 
Pretty Girl Fashion Group

On 5 September 2016, the Group acquired 100% of the shares of the Pretty Girl Fashion Group from Consolidated Press 
Holdings Pty Ltd. This is a business which operates in the retail of women’s apparel and accessories and provides the Group 
with a strategic market position and greater growth opportunities. The brands within the Pretty Girl Fashion Group include 
Rockmans, W Lane and Beme.

The values identified in relation to the acquisition of the business and net assets of the Pretty Girl Fashion Group are final as at 
2 July 2017 and comprise of the following: 

Consideration
 – Cash paid for purchase
 – Net cash acquired
Cash consideration / net cash flow
 – Ordinary shares in NBL 7,720,116 at $1.25

 – Contingent consideration

Total consideration

Net identifiable assets acquired

 – Trade and other receivables

 – Inventories

 – Other current assets

 – Property, plant and equipment

 – Intangibles

 – Brand Names

 – Deferred tax assets

 – Trade and other payables

 – Deferred tax liabilities

 – Provisions

Net identifiable assets acquired

Goodwill on acquisition

Fair value
$’000

67,472
(1,943)
65,529
9,650

3,173

78,352

1,625

20,687

857

19,756

65

36,300

8,418

(30,032)

(10,890)

(7,059)

39,727

38,625

Transaction costs of $2.2m and restructuring costs of $3.3m were recognised in respect to this acquisition for the full year and are included in the consolidated 
statement of profit or loss and other comprehensive income. 

As the acquisition occurred on 5 September 2016, the revenue and profit of the Group for the year ended 2 July 2017 reflects 
trading for 5 September 2016 to 2 July 2017 of the acquired business.

AASB 3 Business Combinations requires disclosure of both the revenue and profit and loss of the acquired entities from the 
date of acquisition, and disclosure of revenue and profit and loss for the current reporting period as though the acquisition 
date for all business combinations had been as of 27 June 2016 (commencement of the financial period). The acquired entities 
contributed revenues of $199m to the Group for the period from 5 September 2016 to 2 July 2017. Management has however 
determined that disclosure of the profit and loss of the acquired entities from date of acquisition and the revenue and profit 
and loss of the Group (as though the acquisition date had been as of 27 June 2016) is impracticable after considering various 
factors including the pre-acquisition operating environment of the acquired Pretty Girl Fashion Group entities and the effective 
merger of the acquired entities into the marketing, production, distribution and other activities of the Group.

Contingent consideration

As part of the acquisition a contingent consideration is due subject to meeting sales measures in FY2017 and FY2018. At the 
half-year ended 25 December 2016, management initially provisionally determined that no payment was likely to be made. 
However based on the facts that existed at acquisition date surrounding forecast sales performance, management have 
reassessed and determined that a payment is likely to be made for the FY2018 year. A contingent consideration of $3.17m has 
been provisioned for FY2018 (2017: nil). 

Provisional amounts

At the half-year ended 25 December 2016, the Group provisionally accounted for the acquisition in accordance with AASB 3. 
Following on from the half-year, new information was obtained around certain operations and activities that existed at acquisition 
date which were previously provisioned. This has resulted in an adjustment to the deferred tax assets, trade and other payables 
and provisions of the net identifiable assets acquired. 

48  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDRecognition and measurement

Business combinations occur where an acquirer obtains control over one or more businesses. 

A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or 
businesses under common control. The business combination will be accounted for from the date that control is obtained, 
whereby the fair value of the identifiable assets acquired and liabilities (including contingent liabilities) assumed is recognised 
(subject to certain limited exemptions).

When measuring the consideration transferred in the business combination, any asset or liability resulting from a contingent 
consideration arrangement is also included. Subsequent to initial recognition, contingent consideration classified as equity is 
not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset 
or liability is remeasured in each reporting period to fair value, recognising any change to fair value in profit or loss, unless the 
change in value can be identified as existing at acquisition date.

All transaction costs incurred in relation to business combinations, other than those associated with the issue of a financial 
instrument, are recognised as expenses in profit or loss when incurred.

The acquisition of a business may result in the recognition of goodwill or a gain from a bargain purchase.

NOTE 28.  DEED OF CROSS GUARANTEE
The following entities are party to a deed of cross guarantee under which each party guarantees the debts of the others:

•  Noni B Limited

•  Noni B Holdings Pty Limited

•  Pretty Girl Fashion Group Holdings Pty Ltd

•  Pretty Girl Fashion Group Pty. Ltd.

By entering into the deed, the wholly-owned entities have been relieved from the requirement to prepare financial statements 
and directors’ report under ASIC Legislative Instrument 2016/785. 

The above companies (excluding Noni B Limited as parent entity) represent a ‘Closed Group’ for the purposes of the legislative 
instrument. The financial information pertaining to the Closed Group is the consolidated financial information in the report less 
the information of the parent entity as disclosed in Note 25.  

Statement of financial position
ASSETS
Current assets
Non-current assets
TOTAL ASSETS
LIABILITIES

Current liabilities

Non-current liabilities

TOTAL LIABILITIES

Closed Group
2017
$’000

26,395
26,004
52,399

43,299

9,100

52,399

The financial results of the Closed Group contributed $3.62m in profit which was distributed to the parent entity by way of a 
dividend during the year. 

 NONI B ANNUAL REPORT 2017 49

NOTE 29.  CASH FLOW INFORMATION

Reconciliation of Cash Flows from Operating Activities with Profit after income tax
Profit after income tax
Non-cash flows in profit:
 – depreciation
 – amortisation
 – write-off of obsolete stock
 – write-off of capitalised expenditure
 – net gain on disposal of property, plant and equipment
 – unrealised loss on investments and derivatives
 – share based payments
 – adjustments to goodwill balance
Change in assets and liabilities:
 – increase in trade and other receivables
 – increase in inventories
 – (increase)/decrease in deferred tax assets
 – increase/(decrease) in deferred tax liabilities
 – increase in trade and other payables
 – increase in financial instruments
 – increase in tax liability
 – increase/(decrease) in provisions

Net cash flow from operating activities

NOTE 30.  EARNINGS PER SHARE

Earnings per share for profit 

Profit after income tax

Profit after income tax attributable to the owners of Noni B Limited

Weighted average number of ordinary shares used in calculating:

 – basic earnings per share

 – diluted earnings per share

Basic earnings per share (cents per share)

Diluted earnings per share (cents per share)

Basic earnings per share

Consolidated Group

2017
$’000

2016
$’000

3,253

2,210

7,849
171
2,709
1,142
(71)
1,442
595
(458)

(2,448)
(20,534)
(11,289)
11,162
27,009
1,459
3,843
7,571

33,405

2,205
57
622
20
(83)
314
402
–

(1,317)
(2,129)
1,150
(22)
4,705
–
–
(463)

7,671

Consolidated Group

2017
$’000

2016
$’000

3,253

3,253

Number 
‘000

70,637

70,637

4.6

4.6

2,210

2,210

Number 
‘000

35,981

35,981

6.1

6.1

Basic earnings per share is calculated by dividing the profit attributable to the owners of Noni B Limited, excluding any costs of 
servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial 
year, adjusted for bonus elements in ordinary shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the 
after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted 
average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

50  NONI B ANNUAL REPORT 2017 

NOTESTO AND FORMING PART OF THE FINANCIAL STATEMENTS CONTINUEDNOTE 31.  SHARE BASED PAYMENTS
The fair value at grant date is independently determined using a Binomial Approximation Option Valuation Model and the 
Black Scholes Valuation model that takes into account the exercise price, the term of the rights over shares, the share price 
at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate 
for the term of the rights over shares. The volatility calculation is based on historical share prices. The accounting estimates 
and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets 
and liabilities within the next annual reporting period but may impact profit or loss and equity. No shares have been forfeited, 
exercised or expired during the year.

The assessed fair value and model inputs for rights over share grants which were in force during the year ended 2 July 2017 
were as follows:

Performance Share Rights

Grant date

27/10/2015

08/08/2016

19/08/2016

19/08/2016

19/08/2016

17/02/2017

10/05/2017

24/05/2017

Expiry date

27/10/2018

07/08/2021

18/08/2021

18/08/2021

18/08/2021

16/02/2022

09/05/2022

23/05/2022

Fair value at 
grant date

Share price at 
grant date

Exercise price

Volatility

Interest rate

$ 0.10

$ 0.44

$ 0.47

$ 0.39

$ 0.32

$ 0.48

$ 0.55

$ 0.54

$ 1.00

$ 1.33

$ 1.33

$ 1.33

$ 1.33

$ 1.46

$ 1.65

$ 1.63

$ 0.90

$ 1.33

$ 1.25

$ 1.50

$ 1.75

$ 1.47

$ 1.63

$ 1.64

–

35%

35%

35%

35%

35%

35%

35%

–

1.54%

1.54%

1.54%

1.54%

1.54%

1.54%

1.54%

Number of 
rights available

850,000

100,000

1,450,000

300,000

300,000

250,000

50,000

175,000

Investment shares 

Service conditions only apply to these offers as follows:

Grant date

26/06/2015

Expiry date

31/10/2015

Fair value at 
grant date

Share price at 
grant date

Exercise price

Volatility

Interest rate

Number of 
rights available

$ 0.20

$ 0.70

$ 0.51

47%

2.78%

1,764,705

The total charge arising from share based payment transactions during the year as part of employee benefit expense was 
$595,054 (2016: $401,390).

Recognition and measurement

Share-based payments to employees are measured at the fair value of the instruments issued and amortised over the vesting 
periods. Share-based payments to non-employees are measured at the fair value of goods or services received or the fair value 
of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are 
recorded at the date the goods or services are received. The corresponding amount is recorded to the equity reserve. The fair 
value is determined using the Black-Scholes pricing model. The number of shares expected to vest is reviewed and adjusted 
at the end of each reporting period such that the amount recognised for services received as consideration for the equity 
instruments granted is based on the number of equity instruments that eventually vest.

NOTE 32.  EVENTS AFTER THE REPORTING DATE
No matter or circumstance has arisen since 2 July 2017 that has significantly affected, or may significantly affect the Group’s 
operations, the results of those operations, or the Group’s state of affairs in future financial years. 

 NONI B ANNUAL REPORT 2017 51

 
In accordance with a resolution of the Directors of Noni B Limited, the Directors of the Company declare that:

1.  the financial statements and notes of Noni B Limited for the financial year ended 2 July 2017 are in accordance with the 

Corporations Act 2001 including: 

a)  complying with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional 

reporting requirements, and 

b)  give a true and fair view of the financial position as at 2 July 2017 and of its performance for the financial year ended on 

that date, and

2.  in the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when 

they become due and payable

3.  in the opinion of the Directors, as at the date of this declaration, there are reasonable grounds to believe that the members of 
the Closed Group will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the 
Deed of Cross Guarantee

The Directors have been given the declarations required by s 295A of the Corporations Act 2001 from the Chief Executive 
Officer and Chief Financial Officer.

Richard Falcioni 
Chairman

28 August 2017

Scott Evans 
Managing Director

28 August 2017

52  NONI B ANNUAL REPORT 2017 

DIRECTORS’ DECLARATIONTel: +61 2 9251 4100 
Fax: +61 2 9240 9821 
www.bdo.com.au 

Level 11, 1 Margaret St  
Sydney NSW 2000 
Australia 

INDEPENDENT AUDITOR'S REPORT 

To the members of Noni B Limited 

Report on the Audit of the Financial Report 

Opinion  

We have audited the financial report of Noni B Limited (the Company) and its subsidiaries (the Group), 
which comprises the consolidated statement of financial position as at 2 July 2017, the consolidated 
statement of profit or loss and other comprehensive income, the consolidated statement of changes in 
equity and the consolidated statement of cash flows for the year then ended, and notes to the 
financial report, including a summary of significant accounting policies and the directors’ declaration. 

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  

(i)

Giving a true and fair view of the Group’s financial position as at 2 July 2017 and of its financial 
performance for the year ended on that date; and  

(ii)

Complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for opinion  

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia.  We have also fulfilled our other ethical responsibilities in accordance 
with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.  

BDO East Coast Partnership  ABN 83 236 985 726 is a member of a national association of independent entities which are all members of BDO Australia Ltd 
ABN 77 050 110 275, an Australian company limited by guarantee. BDO East Coast Partnership and BDO Australia Ltd are members of BDO International Ltd, 
a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved 
under Professional Standards Legislation, other than for the acts or omissions of financial services licensees. 

 NONI B ANNUAL REPORT 2017 53

INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF NONI B LIMITED 
 
 
 
 
 
 
 
Revenue recognition 

Revenue, totalling $311,483,000 as disclosed in Note 3 is significant to our audit and it is a focus of 
management as a key driver to the business.  Additionally, revenue is significant because it is the basis 
for the calculation of the contingent consideration associated with the acquisition of Pretty Girl 
Fashion Group.   

The Group records revenue at the fair value of consideration received at the point of sale which is 
where the customer has taken delivery of the goods.   

Our audit procedures included, amongst others, reviewing the revenue recognition policy for all 
material sources of revenue to ensure that revenue was being recognised appropriately, in line with 
Australian Accounting Standards and policies disclosed within the financial statements.  With the 
assistance of internal IT audit experts, we tested the operating effectiveness of controls surrounding 
the transfer of sales data from the point of sale system (at stores) to the general ledger.    We also 
tested the operating effectiveness of controls surrounding the revenue cycle, including evaluating 
whether an accurate cut-off had occurred.  We also performed a variety of detailed analytical 
procedures which included comparing revenue on a monthly basis with expectations.   

Valuation of the brand names from the acquisition of Pretty Girl Fashion Group 

As disclosed in note 27, the Group acquired the Pretty Girl Fashion Group during the year ended 2 July 
2017.  As required by AASB 3 Business Combinations, the Group performed a review for other intangible 
assets acquired as part of the acquisition, treating the remaining excess of purchase consideration over 
the identifiable net assets acquired as goodwill.  This is significant to our audit because it resulted in 
the recognition of brand names of $36,300,000.  

The Group determined the value of the brand names by using a relief from royalty method model with 
the assistance of an expert.  The valuation process is judgemental and is based on assumptions, 
specifically in relation to revenue forecasts, discount rates, and royalty rates, which are affected by 
the general economic environment.   

Our audit procedures included, amongst others, evaluating the assumptions and methodologies used by 
the Group to value the brand names. We evaluated whether management’s expert had the necessary 
competence, capabilities, and objectivity. We obtained an understanding of the work of management’s 
expert including an understanding of the underlying assumptions and evaluated the management’s 
expert’s work.  

In addition, we compared FY 2017 actuals against FY 2018 forecasts and tested that forecasts used in 
the model were consistent with the most up to date budgets and business plans formally approved by 
the Board. We also considered the adequacy of disclosures made in the financial statements. 

Accounting for the deferred tax components associated with the acquisition of Pretty Girl Fashion 
Group 

As disclosed in note 27, the Group acquired the Pretty Girl Fashion Group during the year ended 2 July 
2017.  A deferred tax asset and liability was recognised on acquisition.  This is significant to our audit 
because it resulted in a deferred tax asset of $8,418,000 and a deferred tax liability on the acquisition 
of indefinite lived intangibles in the amount of $10,890,000. 

54  NONI B ANNUAL REPORT 2017 

INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF NONI B LIMITED 
The Group valued the deferred tax asset acquired based on temporary differences and allowable 
carried forward losses.  They valued the deferred tax liability based on the expected future use of the 
brand names.  The Group used an expert to assist in determining the deferred tax asset and liability 
values.  The calculation process is judgemental and is based on assumptions, specifically in relation to 
expected use.   

Our audit procedures included, amongst others, using an internal tax expert to assist us in evaluating 
the assumptions and methodologies used by the Group to value the deferred tax asset and liability.  In 
conjunction with our internal tax expert, we evaluated whether management’s expert had the 
necessary competence, capabilities, and objectivity.  We obtained an understanding of the work of 
management’s expert including an understanding of the underlying assumptions and evaluated the tax 
values calculated.  

Valuation of inventory 

The valuation of inventory is significant to our audit because as at 2 July 2017, the Group held 
inventory of $29,243,000, which is disclosed in note 8.  Due to the industry in which the Group 
operates, the items held in inventory have an inherent risk of obsolescence.   

The Group determined the inventory obsolescence provision based on the age of inventory and 
expected future sales.  The valuation process is judgemental and is based on assumptions, specifically 
those in relation to expected future sales, which is affected by the general economic environment.   

Our audit procedures included, amongst others, analysing turnover compared to prior periods.  We 
agreed a sample of inventory on hand to initial purchase invoices and subsequent sales invoices to 
compare the carrying amount to the net realisable value. We evaluated assumptions applied in the 
calculation for the inventory obsolescence provision. 

Other information  

The directors are responsible for the other information.  The other information comprises the 
information in the Group’s annual report for the year ended 2 July 2017, but does not include the 
financial report and the auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard.  

Responsibilities of the directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

 NONI B ANNUAL REPORT 2017 55

 
In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:  

http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf 

This description forms part of our auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report  

We have audited the Remuneration Report included in the directors’ report for the year ended 2 July 
2017. 

In our opinion, the Remuneration Report of Noni B Limited, for the year ended 2 July 2017, complies 
with section 300A of the Corporations Act 2001.  

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

BDO East Coast Partnership 

Paul Bull 
Partner 

Sydney, 28 August 2017 

56  NONI B ANNUAL REPORT 2017 

INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OF NONI B LIMITED 
 
 
In accordance with ASX Listing Rule 4.10, the Company provides the following information to shareholders not elsewhere 
disclosed in this Annual Report. The information provided is current as at 31 July 2017 (Reporting date)

CORPORATE GOVERNANCE STATEMENT
The Company’s Directors and management are committed to conducting the business of the Group’s business in an ethical 
manner and in accordance with the highest standards of corporate governance. The Company has adopted and substantially 
complies with the ASX Corporate Governance Principles and Recommendations (Third Edition) (Recommendations) to the extent 
appropriate to the size and nature of the Group’s operations. 

The Company has prepared a statement which sets out the corporate governance practices that were in operation throughout 
the financial year for the Company, identifies any Recommendations that have not been followed, and provides reasons for not 
following such Recommendations (Corporate Governance Statement). 

In accordance with ASX Listing Rules 4.10.3 and 4.7.4, the Corporate Governance Statement will be available for review on the 
Company’s website (www.nonib.com.au), and will be lodged together with an Appendix 4G with ASX at the same time that this 
Annual Report is lodged with ASX.

The Appendix 4G will particularise each Recommendation that needs to be reported against by the Company, and will provide 
shareholders with information as to where relevant governance disclosures can be found. 

The Company’s corporate governance policies and charters are all available on its website www.nonib.com.au

NUMBER OF HOLDERS 
As at the Reporting Date, the number of holders in each class of equity securities:

Class of Equity Securities

Fully paid ordinary shares

Number of 
holders

Number of 
shares on issue

372

79,983,300

VOTING RIGHTS OR EQUITY SECURITIES
The only class of equity securities on issue in the Company are ordinary shares.

At a general meeting of the Company, every holder of ordinary shares present in person or by proxy, attorney or representative 
has one vote on a show of hands and on a poll, one vote for each ordinary share held. On a poll, every member (or his or her 
proxy, attorney or representative) is entitled to vote for each fully paid share held and in respect of each partly paid share, is 
entitled to a fraction of a vote equivalent to the proportion which the amount paid up (not credited) on that partly paid share 
bears to the total amounts paid and payable (excluding amounts credited) on that share. Amounts paid in advance of a call are 
ignored when calculating the proportion.

DISTRIBUTION OF HOLDERS OF EQUITY SECURITIES
The distribution of holders of equity securities on issue in the Company as at the Reporting date is as follows:

Distribution of ordinary shareholdings

Holders

Total Units

%

Size of Holding

1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over

Total Number of Shares

96
110
40
91
35

372

40,067
301,132
293,542
3,021,588
76,326,971

79,983,300

0.05
0.38
0.37
3.78
95.42

100.00

LESS THAN MARKETABLE PARCELS OF ORDINARY SHARES (UMP SHARES)
The number of holders of less than a marketable parcel of ordinary shares based on the closing market price at the Reporting 
date is as follows:

Total shares

79,983,300

UMP shares

UMP Holders

% of issued 
shares held by 
UMP holders

2,390

40

0.02988

 NONI B ANNUAL REPORT 2017 57

ADDITIONAL INFORMATIONSUBSTANTIAL HOLDERS
As at the Reporting Date, the names of the substantial holders of the Company and the number of equity securities in which 
those substantial holders and their associates have a relevant interest, as disclosed in substantial holding notices given to the 
Company, are as follows:

Holder of Equity Securities

Alceon Group Pty Limited
LHC Capital Partners Pty Ltd 

Wilson Asset Management

Number 
of Equity 
Securities held

39,334,315
8,631,678

5,631,074

% of total  
issued 
securities

49.50
10.81

7.08

TWENTY LARGEST SHAREHOLDERS
The Company only has one class of quoted securities, being ordinary shares. The names of the 20 largest holders of ordinary 
shares, and the number of ordinary shares and percentage of capital held by each holder is as follows:

Ordinary Shares

Holder name

Alceon Group Pty Ltd
Alceon Group Pty Ltd
Alceon Group Pty Ltd
UBS Nominees Pty Ltd
RBC Investor Services Australia Nominees Pty Ltd
Mr. Scott Graham Evans
Citicorp Nominees Pty Limited
J P Morgan Nominees Australia Limited
HSBC Custody Nominees (Australia) Limited
Vacuna Nominees Pty Ltd
National Nominees Limited
BNP Paribas Nominees Pty Ltd
Morphet Investments Pty Ltd
Mrs. Simone Robyn Evans
Fitzroy Super Pty Ltd
Rotarn Pty Ltd
Mr. Luke Anthony Softa
Mrs. Ellen Oi Wah So
Johalius Investments Pty Limited
Prussner Investments Pty Ltd

Total 

Number Held

14,818,231
13,915,843
10,052,084
7,605,780
5,117,887
3,378,862
2,956,054
2,954,347
1,820,648
1,800,000
1,756,583
1,434,814
1,380,392
1,184,313
980,392
584,157
500,000
377,574
376,236
356,000

73,350,197

% of total  
shares issued

18.53
17.40
12.57
9.51
6.40
4.22
3.70
3.69
2.28
2.25
2.20
1.79
1.73
1.48
1.23
0.73
0.63
0.47
0.47
0.45

91.73

OTHER INFORMATION
The Company is currently conducting an off-market Employee Share Scheme Buy-back under which it intends to buy back 
175,000 shares issued under the Company’s Employee Share Plan at the following prices:

•  $1.47 per share for 150,000 shares

•  $1.64 per share for 25,000 shares

There are no issues of securities approved for the purposes of item 7 of section 611 of the Corporations Act which have not yet 
been completed. No securities were purchased on-market during the reporting period under or for the purposes of an employee 
incentive scheme or to satisfy the entitlements of the holders of options or other rights to acquire securities granted under an 
employee incentive scheme.

58  NONI B ANNUAL REPORT 2017 

ADDITIONAL INFORMATIONCONTINUEDDIRECTORS
Richard Facioni 
Scott Evans 
David Wilshire 
Sue Morphet 
Bradley Kady (appointed 5 September 2016, resigned 14 March 2017)

COMPANY SECRETARY
Luke Softa

NOTICE OF ANNUAL GENERAL MEETING
The Annual General Meeting of Noni B Limited will be held at:
Museum of Sydney
Cnr of Phillip Street and Bridge Street
Warrane Theatre
Sydney, NSW 2000
Date: Friday 17th November 2017
Time: 11:00AM

REGISTERED OFFICE
Noni B Limited 
Ground Floor, 61 Dunning Avenue 
Rosebery NSW 2018

Telephone: (02) 8577 7777 
Facsimile: (02) 8577 7887

ABN: 96 003 321 579

SHARE REGISTRY
Computershare Registry Services Pty Limited
Level 5, 115 Grenfell Street 
Adelaide SA 5000
Telephone: 1300 556 161

AUDITOR
BDO East Coast Partnership (“BDO”) 
1 Margaret Street 
Sydney NSW 2000

BANKERS
ANZ 
242 Pitt Street 
Sydney NSW 2000

STOCK EXCHANGE LISTING
Noni B Limited shares are listed  
on the Australian Securities Exchange

ASX code: NBL

WEBSITE
www.nonib.com.au

CORPORATE GOVERNANCE STATEMENT 
www.nonib.com.au/nonibgroup/corporate-governance

Designed and produced by FCR 
www.fcr.com.au

 NONI B ANNUAL REPORT 2017 59

CORPORATE DIRECTORYwww.nonib.com.au