More annual reports from MTY Food Group:
2023 ReportPeers and competitors of MTY Food Group:
DP EurasiaDear fellow shareholders, In last year’s note, I indicated my belief that the restaurant industry would continue to consolidate and that MTY would participate by being strategic in its search for new opportunities. During the 2017 fiscal year, MTY further expanded its exposure in the casual dining space through acquisitions worth well over $29 million. Although none of these acquisitions by themselves were transformational, they nonetheless continue to strengthen, grow, and diversify MTY’s brand portfolio. The company has grown significantly over the past ten years; a decade ago we were proud to report MTY had reached the $250 million mark in system sales for the first time. MTY has evolved a lot since then, and we continue to evolve every day. Our goals for the next ten years and beyond remain the same: achieve organic growth and acquire new brands that will bring long-term value for our shareholders. In our industry size truly matters. Our increased weight helps us not only to be more efficient in terms of purchasing, but also in terms of logistics, best practices, and in our ability to attract and retain the very best people in our industry. Through each acquisition MTY has increased its footprint in the industry, diversified its offerings, gained access to new territories, and more importantly, added seasoned leadership to its team. Last year MTY’s network generated over $2.3 billion in system sales thanks to the acquisitions it realized in the past few years. This nearly tenfold growth in the last decade is the result of the efforts of the MTY team in accordance with our core principles of Excellence, Dedication, and Devotion. The $2 billion mark was an important milestone for us, and we are determined to grow that number significantly in the future. Industry consolidation is expected to accelerate further, and I believe MTY is well-positioned to continue to seize on opportunities both in the United States and in Canada. As mentioned in previous years, despite our strong appetite for growth we will not deviate from being disciplined, patient, and rigorous in our risk-taking approach when pursuing acquisitions. Over the course of 2018, MTY will continue to seek strategic acquisitions while integrating the acquisitions announced since the beginning of the fiscal year. During the last twelve months, MTY has continued to generate the robust cash flows it has become known for, with our operations generating 73% more cash than the prior year. Even with a series of acquisitions, we have been able to pay down a part of our debt and free up capacity for future opportunities. Although any excess cash flows will be used to reduce our debt, we do not intend to prioritize debt reduction at this point as we feel a reasonable amount of leverage is acceptable in order to continue with our long-term growth plans. The restaurant industry in North America is extremely competitive, but It also provides a lot of opportunities to flourish for restaurants that provide the best food, the most innovation, and the greatest value. As such, our team’s focus is oriented towards improving every aspect of our customers’ experience and helping our franchise partners achieve the profitability they envisioned when they decided to partner with MTY. Rest assured that our team will make every effort to meet the challenges that stand in our way. I believe MTY is still in its infancy, and its best years are still ahead. We will grow and prosper with the help of our exceptional team, our franchisees, and our valued business partners, all of whom I want to thank personally and on behalf of the Board of Directors. Stanley Ma Chairman and Chief Executive Officer February 15, 2018 Management’s Discussion and Analysis For the fiscal year ended November 30, 2017 General This Management's Discussion and Analysis of the financial position and financial performance ("MD&A") of MTY Food Group Inc. ("MTY”) is supplementary information and should be read in conjunction with the Company’s consolidated financial statements and accompanying notes for the fiscal year ended November 30, 2017. In the MD&A, MTY Food Group Inc., MTY, or the Company, designates, as the case may be, MTY Food Group Inc. and its Subsidiaries, or MTY Food Group Inc., or one of its subsidiaries. The disclosures and values in this MD&A were prepared in accordance with International Financial Reporting Standards (IFRS) and with current issued and adopted interpretations applied to fiscal years beginning on or after December 1, 2016. This MD&A was prepared as of February 15, 2018. Supplementary information about MTY, including its latest annual and quarterly reports, and press releases, is available on SEDAR’s website at www.sedar.com. Forward looking statements and use of estimates This MD&A and, in particular, but without limitation, the sections of this MD&A entitled Outlook, Same- Store Sales, Contingent Liabilities and Subsequent Event, contain forward-looking statements. These forward-looking statements include, but are not limited to, statements relating to certain aspects of the business outlook of the Company during the course of 2017. Forward-looking statements also include any other statements that do not refer to independently verifiable historical facts. A statement made is forward- looking when it uses what is known and expected today to make a statement about the future. Forward- looking statements may include words such as aim, anticipate, assumption, believe, could, expect, goal, guidance, intend, may, objective, outlook, plan, project, seek, should, strategy, strive, target and will. All such forward-looking statements are made pursuant to the ‘safe harbour’ provisions of applicable Canadian securities laws. Unless otherwise indicated, forward-looking statements in this MD&A describe the Company’s expectations at February 15, 2018 and, accordingly, are subject to change after such date. Except as may be required by Canadian securities laws, the Company does not undertake any obligation to update or revise any forward- looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions which give rise to the possibility that actual results or events could differ materially from the expectations expressed in or implied by such forward-looking statements and that the business Page 1 outlook, objectives, plans and strategic priorities may not be achieved. As a result, the Company cannot guarantee that any forward-looking statement will materialize and readers are cautioned not to place undue reliance on these forward-looking statements. Forward-looking statements are provided in this MD&A for the purpose of giving information about management’s current strategic priorities, expectations and plans and allowing investors and others to get a better understanding of the business outlook and operating environment. Readers are cautioned, however, that such information may not be appropriate for other purposes. Forward-looking statements made in this MD&A are based on a number of assumptions that are believed to be reasonable on February 15, 2018. Refer, in particular, to the section of this MD&A entitled Risks and Uncertainties for a description of certain key economic, market and operational assumptions the Company has used in making forward-looking statements contained in this MD&A. If the assumptions turn out to be inaccurate, the actual results could be materially different from what is expected. In preparing the consolidated financial statements in accordance with IFRS and the MD&A, management must exercise judgment when applying accounting policies and use assumptions and estimates that have an impact on the amounts of assets, liabilities, sales and expenses reported and on contingent liabilities and contingent assets information provided. Unless otherwise indicated in this MD&A, the strategic priorities, business outlooks and assumptions described in the previous MD&A remain substantially unchanged. Important risk factors that could cause actual results or events to differ materially from those expressed in or implied by the above-mentioned forward-looking statements and other forward-looking statements included in this MD&A include, but are not limited to: the intensity of competitive activity, and the resulting impact on the ability to attract customers’ disposable income; the Company’s ability to secure advantageous locations and renew existing leases at sustainable rates; the arrival of foreign concepts, the ability to attract new franchisees; changes in customer tastes, demographic trends and in the attractiveness of concepts, traffic patterns, occupancy cost and occupancy level of malls and office towers; general economic and financial market conditions, the level of consumer confidence and spending, and the demand for, and prices of, the products; the ability to implement strategies and plans in order to produce the expected benefits; events affecting the ability of third-party suppliers to provide essential products and services; labour availability and cost; stock market volatility; volatility in foreign exchange rates or borrowing rates; foodborne illness; operational constraints and the event of the occurrence of epidemics, pandemics and other health risks. These and other risk factors that could cause actual results or events to differ materially from the expectations expressed in or implied by these forward-looking statements are discussed in this MD&A. Readers are cautioned that the risks described above are not the only ones that could impact the Company. Additional risks and uncertainties not currently known or that are currently deemed to be immaterial may also have a material adverse effect on the business, financial condition or results of operations. Except as otherwise indicated by the Company, forward-looking statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be announced or that may occur after February 15, 2018. The financial impact of these transactions and non-recurring and other special items can be complex and depends on the facts particular to each of them. The Company therefore cannot describe the expected impact in a meaningful way or in the same way that present known risks affecting our business. Page 2 Compliance with International Financial Reporting Standards Unless otherwise indicated, the financial information presented below, including tabular amounts, is prepared in accordance with International Financial Reporting Standards (“IFRS”). MTY uses earnings before interest, taxes, depreciation and amortization (“EBITDA”), because this measure enables management to assess the Company’s operational performance. The Company also discloses same-store sales growth, which are defined as comparative sales generated by stores that have been open for at least thirteen months or that have been acquired more than thirteen months ago. Same stores sales growth provides information on the comparative performance of the restaurants in our network from one period to the next. Similarly, the Company uses system sales to evaluate the size and performance of MTY’s network, as well as to indicate its income-generation potential. System sales include the sales of existing restaurants, of the ones that have closed or have opened during the period, as well as the sales of new concepts acquired from the closing date of the transaction and forward. These measures are widely accepted financial indicators but are not a measurement determined in accordance with IFRS and may not be comparable to those presented by other companies. These non-IFRS measures are intended to provide additional information about the performance of MTY, and should not be considered in isolation or as a substitute for measure of performance prepared in accordance with IFRS. The Company uses these measures to evaluate the performance of the business as they reflect its ongoing operations. Management believes that certain investors and analysts use EBITDA to measure a company’s ability to meet payment obligations or as a common measurement to value companies in the industry. Similarly, same-store sales growth and system sales provide additional information to investors about the performance of the network that is not available under IFRS. Both measures are components in the determination of short-term incentive compensation for some employees. Highlights of significant events during the fiscal year On September 29, 2017, the Company announced it had completed through its 100% owned subsidiary MTY Tiki Ming Entreprises Inc., the acquisition of the assets of Dagwoods Sandwiches and Salads. The total purchase price was $3.0 million of which $2.6 million was settled in cash. At closing, Dagwoods operated 22 stores in Canada. On June 16, 2017, the Company announced it had completed through its 80% controlling interest in a subsidiary the acquisition of the assets of Houston Avenue Bar & Grill (“Houston”) and Industria Pizzeria + Bar (“Industria”). The Company’s share of the purchase consideration was $16.8 million of which $12.8 million was settled in cash. At closing nine Houston and three Industria were in operation. All locations are located in Canada. On June 9, 2017, the Company announced it had completed the acquisition of the assets of The Works Gourmet Burger Bistro. The purchase price was $8.2 million of which $7.1 million was settled in cash. At closing, there were 27 locations in operation, all of them located in Canada. On May 8, 2017, the Company announced that it had completed the acquisition of the assets of Steak Frites St-Paul and Giorgio Ristorante for an amount of $0.4 million, of which $0.3 million was paid from cash on hand. At closing, six Giorgio Ristorante and nine Steak Frites were in operation. All locations are located in Canada. On April 19, 2017, the Company acquired the remaining non-controlling shareholder interest in 7687567 Canada Inc. (Lucky 8) for a non-material cash consideration. Page 3 On February 1, 2017, the Company sold its exclusive Canadian master franchise rights of Yogen Früz for an amount of $0.8 million. On December 9, 2016, the Company announced that it had completed through its 60% controlling interest in a subsidiary the acquisition of the assets of La Diperie. The Company’s share of the purchase consideration amounted to $0.9 million, satisfied by the payment of $0.8 million cash. At closing, La Diperie operated 5 stores in Canada. Change in accounting estimate Effective September 1, 2017, the Company refined its method to determine breakage income recognized for Cold Stone Creamery gift cards that were not acquired as part of the business acquisition. Previously, the Company would recognize breakage revenue in its consolidated statements of income based on historical redemption patterns, when it was established that these gift cards had a remote likelihood of being redeemed. Under the refined method, the Company recognizes breakage on the Cold Stone Creamery gift cards in it is consolidated statements of income based on historical load and redemption patterns. The redemption rate was established following an analysis performed over 10 years of the redemption patterns as well as expected future trends. The expected breakage is then recognized into income on a pro rata basis as gift cards are redeemed. The Company has determined that this accounting change represents a change in accounting estimate the refined method resulted in a cumulative adjustment to increase previously recorded breakage income by $3.4 million. This adjustment has been recorded in the consolidated statements of income for the year ended November 30, 2017. This change in estimate was accounted for prospectively. Core business MTY franchises and operates quick-service restaurants under the following banners: Tiki-Ming, Sukiyaki, La Crémière, Au Vieux Duluth Express, Carrefour Oriental, Panini Pizza Pasta, Franx Supreme, Villa Madina, Cultures, Thaï Express, Vanellis, Kim Chi, “TCBY”, Yogen Früz, Sushi Shop, Koya Japan, Vie & Nam, Tandori, O’Burger, Tutti Frutti, Taco Time, Country Style, Buns Master, Valentine, Jugo Juice, Mr. Sub, Koryo Korean Barbeque, Mr. Souvlaki, Sushi Go, Mucho Burrito, Extreme Pita, PurBlendz, ThaïZone, Madisons New York Grill & Bar, Café Dépôt, Muffin Plus, Sushi-Man, Fabrika, Van Houtte, Manchu Wok, Wasabi Grill & Noodle, Tosto, Big Smoke Burger, Cold Stone Creamery, Blimpie, Surf City Squeeze, The Great Steak & Potato Company, NrGize Lifestyle Café, Samurai Sam’s Teriyaki Grill, Frullati Café & Bakery, Rollerz, Johnnie`s New York Pizzeria, Ranch One, America’s Taco Shop, Cereality, Tasti D-Lite, Planet Smoothie, Maui Wowi, Pinkberry, Baja Fresh Mexican Grill, La Salsa Fresh Mexican Grill, La Diperie, Steak Frites St-Paul, Giorgio Ristorante, The Works Gourmet Burger Bistro, Houston Avenue Bar & Grill and Industria Pizzeria + Bar, and Dagwoods Sandwiches and Salads. As at November 30, 2017, MTY had 5,469 locations in operation, of which 5,402 were franchised or under operator agreements and the remaining 67 locations were operated by MTY. MTY’s locations can be found in: i) mall and office tower food courts and shopping malls; ii) street front; and, iii) non-traditional format within airports, petroleum retailers, convenience stores, cinemas, amusement parks, in other venues or retailers shared sites, hospitals, universities and food-truck carts. The street front locations are mostly made up of the Country Style, La Crémière, Sushi Shop, Taco Time, Tutti Frutti, Valentine, Mr. Sub, ThaïZone, Extreme Pita, Mucho Burrito, Madisons, Houston Avenue Bar & Grill, Industria Pizzeria + Bar, Steak Frites St-Paul, Giorgio Ristorante, The Works Gourmet Burger Bistro, Blimpie, Cold Stone Creamery and Baja Fresh Mexican Grill banners. La Crémière , “TCBY” and La Diperie operate primarily from April to September and the other banners generally operate year-round. Page 4 MTY has developed several quick service restaurant concepts: Tiki-Ming (Chinese cuisine), was its first banner, followed by Sukiyaki (a Japanese delight), Franx Supreme (hot dog/hamburger), Panini Pizza Pasta, Chick’n’Chick, Caferama, Carrefour Oriental, Villa Madina, Kim Chi, Vie & Nam, Tandori, O’Burger and Tosto. Other banners added through acquisitions include: # of franchised locations 18 71 18 24 6 103 91 152 # of corporate locations — 3 2 — — — — — Brand Fontaine Santé/Veggirama La Crémière Croissant Plus Cultures Thaï Express Mrs. Vanelli’s TCBY – Canadian master franchise right Yogen FrüzTM exclusive master franchise rights in Canada1 Sushi Shop Koya Japan Sushi Shop – existing franchise locations Tutti Frutti Taco Time – Canadian master franchise rights Country Style Food Services Holdings Inc. Groupe Valentine inc. Jugo Juice Mr. Submarine Koryo Korean BBQ Mr. Souvlaki SushiGo Extreme Pita, PurBlendz and Mucho Burrito ("Extreme Brandz") ThaïZone Madisons Café Dépôt, Muffin Plus, Sushi-Man and Fabrika Van Houtte Café Bistros – perpetual franchising license Manchu Wok, Wasabi Grill & Noodle and SenseAsian Big Smoke Burger Kahala Brands Ltd - Cold Stone Creamery, Blimpie, Taco Time, Surf Acquisition year 1999 2001 2002 2003 May 2004 June 2004 September 2005 April 2006 September 2006 October 2006 September 2007 September 2008 October 2008 % ownership 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% May 2009 100% September 2010 August 2011 November 2011 November 2011 September 2012 June 2013 September 2013 September 2013 March 2015 July 2014 October 2014 100% 100% 100% 100% 100% 100% 100% 80% + 20% 90% 100% November 2014 100% December 2014 100% September 2015 September 2016 July 2016 60% + 40% 100% 42 24 — 29 117 475 86 134 338 19 14 3 300 - 34 of which in the United States 25 and 3 mobile restaurants 14 88 51 115 13 2,839 1 The Yogen FrüzTM exclusive master franchise rights in Canada were disposed of on February 1st, 2017. 5 — 15 — — 5 9 2 — 1 — 2 5 — — 13 1 17 4 40 Page 5 Brand City Squeeze, The Great Steak & Potato Company, NrGize Lifestyle Café, Samurai Sam’s Teriyaki Grill, Frullati Café & Bakery, Rollerz, Johnnie`s New York Pizzeria, Ranch One, America’s Taco Shop, Cereality, Tasti D-Lite, Planet Smoothie, Maui Wowi and Pinkberry BF Acquisition Holdings, LLC – Baja Fresh Mexican Grill and La Salsa Fresh Mexican Grill La Diperie Steak Frites St-Paul and Giorgio Ristorante The Works Gourmet Burger Bistro Houston Avenue Bar & Grill and Industria Pizzeria + Bar Dagwoods Sandwiches and Salads Acquisition year % ownership # of franchised locations # of corporate locations October 2016 100% 167 December 2016 May 2017 60% 83.25% June 2017 June 2017 100% 80% September 2017 100% 5 15 23 12 20 16 — — 4 — 2 MTY also has an exclusive area development agreement with Restaurant Au Vieux Duluth to develop and sub- franchise Au Vieux Duluth Express quick-service restaurants in the Provinces of Ontario and Quebec. Revenues from franchise locations are generated from royalty fees, franchise fees, sales of turn key projects, rent, sign rental, supplier contributions, gift card breakage and program fees and sales of other goods and services to franchisees, including those generated by the distribution centre that serves the Valentine and Franx Supreme franchisees. Operating expenses related to franchising include salaries, general and administrative costs associated with existing and new franchisees, expenses in the development of new markets, costs of setting up turn key projects, rent, supplies and equipment sold to franchisees. Revenues from corporate owned locations include sales generated from corporate owned locations. Corporate owned location expenses include the costs incurred to operate corporate owned locations. MTY generates revenues from the food processing business discussed herein. The plant produces various products that range from ingredients and ready to eat food sold to restaurants or other food processing plants to prepared food sold in retail stores. The plant generates most of its revenues selling its products to distributors and retailers. Description of recent acquisitions On September 29, 2017, the Company announced it had completed the acquisition of the assets of Dagwoods Sandwiches and Salads. The purchase price was $3.0 million of which $2.6 million was settled in cash. At closing, there were 22 locations in operation, all of them located in Canada. On June 16, 2017, the Company announced it had completed through its 80% controlling interest in a subsidiary the acquisition of the assets of Houston Avenue Bar & Grill (“Houston”) and Industria Pizzeria + Bar (“Industria”). The Company’s share of the purchase consideration was $16.8 million of which $12.8 million was settled in cash. At closing nine Houston and three Industria were in operation. All locations are located in Canada. Page 6 On June 9, 2017, the Company announced it had completed the acquisition of the assets of The Works Gourmet Burger Bistro. The purchase price was $8.2 million of which $7.1 million was settled in cash. At closing, there were 27 locations in operation, all of them located in Canada. On May 8, 2017, the Company announced that it had completed the acquisition of the assets of Steak Frites St-Paul and Giorgio Ristorante for an amount of $0.4 million, of which $0.3 million was paid from cash on hand. At closing, six Giorgio Ristorante and nine Steak Frites were in operation. All locations are located in Canada. On April 19, 2017, the Company acquired the remaining non-controlling shareholder interest in 7687567 Canada Inc. (Lucky 8) for a non-material cash consideration. On December 9, 2016, the Company announced that it had completed through its 60% controlling interest in a subsidiary the acquisition of the assets of La Diperie. The Company’s share of the purchase consideration amounted to $0.9 million, satisfied by the payment of $0.8 million cash. At closing, La Diperie operated 5 stores in Canada. On October 5, 2016, the Company completed the acquisition of BF Acquisition Holdings, LLC (BFAH), for a purchase price of approximately $35.4 million. At closing, there were 183 stores in operation in the United States, 16 of which were corporately-owned. On September 30, 2016, the Company acquired the interest of the non-controlling shareholders of one of its subsidiaries (9410198 Canada Inc., doing business as Big Smoke Burger) for $1.2 million. Following this transaction, the Company has 100% ownership of this subsidiary. On July 26, 2016, the Company acquired all of the shares of Kahala Brands Ltd. for a total consideration of $394.2 million. Of this amount, $212.4 million was paid in cash. Financing for the acquisition was composed of the issuance of 2,253,930 shares, $33.0 million of MTY’s cash on hand and the remainder was paid by MTY’s new $325 million credit facility. As at closing, Kahala Brands Ltd. operated 18 brands in 27 countries and had 2,879 locations in operation. The purchase consideration was adjusted and finalized at $393.4 million pursuant to the receipt of final working capital adjustments and an amendment to the repayment terms of the holdback payable. Please refer to note 7 of the consolidated financial statements. Page 7 Selected annual information (in thousands $) Total assets Total long-term liabilities Operating revenue EBITDA Income before income taxes Income before taxes, excluding impairment charges and reversals Net income attributable to owners Total comprehensive income attributable to owners EPS basic EPS diluted Dividends paid on common stock Dividends per common share Weighted daily average number of common shares Weighted average number of diluted common shares Year ended November 30, 2017 Year ended November 30, 2016 Year ended November 30, 2015 854,345 341,776 276,083 93,726 62,664 63,664 49,507 33,747 2.32 2.32 9,832 $0.46 852,650 359,512 191,275 65,841 68,686 68,686 54,421 57,147 2.73 2.73 $9,314 $0.46 225,387 7,711 145,203 50,682 35,903 43,996 26,015 25,918 1.36 1.36 $7,648 $0.40 21,374,497 21,374,497 19,908,827 19,908,827 19,120,567 19,120,567 Summary of quarterly financial information (in thousands $) February 2016 May 2016 August 2016 November 2016 February 2017 May 2017 August 2017 November 2017 Quarters ended Revenue EBITDA1 Net income attributable to owners Total comprehensive income (loss) attributable to owners Earnings per share Earnings per diluted share $35,320 $35,362 $52,886 $67,707 $64,016 $69,962 $72,372 $69,733 $12,106 $12,820 $17,953 $22,962 $16,336 $24,595 $25,576 $27,219 $7,927 $8,335 $22,685 $15,474 $2,015 $16,033 $12,035 $19,424 $8,414 $8,266 $16,900 $23,567 ($1,192) $20,145 ($14,344) $29,138 $0.41 $0.44 $1.13 $0.41 $0.44 $1.13 $0.75 $0.75 $0.09 $0.75 $0.56 $0.09 $0.75 $0.56 $0.91 $0.91 1. EBITDA (income before income taxes, interest, depreciation and amortization) is not an earnings measure recognized by IFRS and therefore may not be comparable to similar measures presented by other companies. EBITDA is defined as operating revenues less operating expenses. See reconciliation of EBITDA to Income before taxes on page 17. Page 8 Segment note disclosure Management monitors and evaluates results of the Company based on geographical segments; these two segments being Canadian and United States of America. Each geographical area is managed by their respective Chief Operating Officers (COO) whom brand leaders report to account for the results of their operations. Results of operations for the fiscal year ended November 30, 2017 Revenue During the 2017 fiscal year, the Company’s total revenue increased by 44% to reach $276.1 million. Revenues for the two segments of business are broken down as follows: Segment Sub-division November 30, 2017 ($ million) November 30, 2016 ($ million) Variation Canada Total Canada USA & International Franchise operation Corporate stores Food processing Intercompany transactions Franchise operation Corporate stores Intercompany transactions Total USA/International Total operating revenues 107.9 23.4 14.7 (4.1) 141.9 107.7 26.8 (0.3) 134.2 276.1 107.3 22.2 13.1 (3.1) 139.5 40.7 11.2 (0.1) 51.8 191.3 0% 6% 13% N/A 2% 165% 139% N/A 159% 44% Canada revenue analysis: As is shown in the table above, revenue from franchise locations in Canada remained stable during 2017. Several factors contributed to the variation, as listed below: Revenues, 2016 fiscal year Increase in recurring revenue streams Decrease in initial franchise fees, renewal fees and transfer fees Decrease in turn key, sales of material to franchisees and rent revenues One-time contract termination settlement Other non-material variations Revenues, 2017 fiscal year $ million 107.3 3.6 (1.1) (4.1) 1.9 0.3 107.9 Revenue from corporate owned locations increased by 6%, to $23.4 million during the period. The increase is mainly due to sales from the newly acquired the Works Gourmet Burger Bistro which included 4 corporate locations and offset by the sale and closure of some corporate stores. At the end of the period, the company had 29 corporate stores in Canada, compared to 31 a year earlier. Page 9 Food processing revenues increased by 13% during 2017, mainly due to the continuous addition of new product lines. USA/International revenue analysis: During the 2017 fiscal year, the Company benefitted from the impact of the acquisitions of Kahala Brands Ltd. and BF Acquisition Holdings, LLC, which account for most of the increase in all revenue streams. Cost of sales and other operating expenses During the 2017 fiscal year, operating expenses increased by 45% to $182.4 million, up from $125.4 million a year ago. Operating expenses for the two business segments were incurred as follows: Segment Sub-division November 30, 2017 ($ million) November 30, 2016 ($ million) Variation Canada Total Canada USA & International Franchise operation Corporate stores Food processing Intercompany transactions Franchise operation Corporate stores Intercompany transactions Total USA/International Total cost of sales and other operating expenses 53.0 23.2 13.3 (2.9) 86.6 66.3 31.0 (1.5) 95.8 54.5 22.3 12.0 (2.1) 86.7 27.0 12.8 (1.1) 38.7 182.4 125.4 (3%) 4% 11% N/A N/A 145% 143% N/A 147% 45% Canada cost of sales and other operating expenses analysis: Expenses from franchise operations decreased by $1.5 million when compared to fiscal 2016. The decrease is mostly attributable to a decrease in the number of turnkey projects and fluctuated in line with the associated revenues and a decrease in lease termination costs and commissions paid. This was partially offset by an increase in the wages and benefits resulting from the acquisitions realized during the year. The variation of expenses from the corporate stores and food processing activities were both tightly correlated to the related revenues. USA/International cost of sales and other operating expenses analysis: During the period, the Company incurred additional operational costs for this segment as a result of operating Kahala Brands Ltd. and BF Acquisition Holdings, LLC. for a full period during 2017 (four and two months respectively during 2016). Operating expenses in the US were also impacted adversely by provisions taken on two loans receivable from multiple-unit holders which were deemed to have become impaired. Page 10 Earnings before interest, taxes, depreciation and amortization (EBITDA) (In millions $) Canada Fiscal year ended November 30, 2017 USA & International Total Revenues Expenses EBITDA1 EBITDA as a % of Revenue 141.9 86.6 55.3 39% 134.2 95.8 38.4 28% 276.1 182.4 93.7 34% Canada (In millions $) Revenues Expenses EBITDA1 EBITDA as a % of Revenue 1 EBITDA (income before income taxes, interest, depreciation and amortization) is not an earnings measure recognized by IFRS and therefore may not be comparable to similar measures presented by other companies. EBITDA is defined as operating revenues less operating expenses. See reconciliation of EBITDA to Income before taxes on page 12 191.3 125.4 65.9 34% 139.5 86.6 52.9 38% Fiscal year ended November 30, 2016 USA & International 51.8 38.8 13.0 25% Total Below is a summary of performance segmented by product/service: (In millions $) Revenues Expenses EBITDA1 EBITDA as a % of Revenue Fiscal year ended November 30, 2017 Franchise Corporate Processing Intercompany transactions Total 215.6 119.3 96.3 45% 50.2 54.2 (4.0) N/A 14.7 13.3 1.4 10% (4.4) (4.4) — N/A 276.1 182.4 93.7 34% (In millions $) Franchise Fiscal year ended November 30, 2016 Processing Corporate Intercompany transactions Total 148.0 81.5 66.5 Revenues Expenses EBITDA1 EBITDA as a % of Revenue 1 EBITDA (income before income taxes, interest, depreciation and amortization) is not an earnings measure recognized by IFRS and therefore may not be comparable to similar measures presented by other companies. EBITDA is defined as operating revenues less operating expenses. See reconciliation of EBITDA to Income before taxes on page 12. 191.3 125.4 65.9 33.4 35.1 (1.7) (3.2) (3.2) — 13.1 12.0 1.1 45% N/A 34% N/A 8% Total EBITDA for the year ended November 30, 2017 was $93.7 million, an increase of 42% compared to the same period last year. Canada contributed to 59% of total EBITDA while the USA/International operations contributed to 91% of the total increase. The increase in USA/International EBITDA is due to the Page 11 acquisition of Kahala Brands Ltd. and BF Acquisition Holdings, LLC which were operated for the entire twelve-month period in 2017 (four and two months respectively during 2016). In Canada, EBITDA for 2017 increased when compared to last year mainly as a result of the acquisitions realized during the period and of a non-recurring gain on the early termination of a contract. The USA & International EBITDA grew substantially despite the adverse impact of a weaker US dollar in the fourth quarter of 2017, which affects the value of the EBITDA generated in the USA and internationally after it is translated into our presentation currency, the Canadian dollar. Net income For the year ended November 30, 2017, net income attributable to owners decreased by 9%, to $49.5 million or $2.32 per share ($2.32 per diluted share) compared to $54.4 million or $2.73 per share ($2.73 per diluted share) for the same period last year. Excluding the impact of various non-recurring items realized in 2016, which resulted in other income of $14.0 million and had an after-tax impact of $13.2 million recorded in 2016, net income would have increased by 20% during 2017. Calculation of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (in thousands $) Period ended November 30, 2017 Period ended November 30, 2016 Income before taxes Depreciation – property, plant and equipment Amortization – intangible assets Interest on long-term debt Foreign exchange gain Interest income Loss on revaluation of financial liabilities recorded at fair value through profit and loss Other income Impairment charge on intangible assets and goodwill Gain on disposal of property, plant and equipment and intangibles EBITDA 62,664 2,724 20,178 10,314 (2,004) (439) 409 — 1,000 (1,120) 93,726 68,686 2,065 10,779 3,855 (3,198) (287) — (13,959) — (2,100) 65,841 Other income and charges Interest on long-term debt increased to $10.3 million from $3.9 million during the period mainly as a result of the impact of one full year of the interest on the credit facilities related to the acquisition of Kahala Brands Ltd. and BF Acquisition Holdings, LLC in 2016. During the year, as the result of a decline in the financial performance of the America’s Taco Shop, Rollerz and Cereality franchise networks, the Company carried out a review of the recoverable amounts of the intangible assets related to these brands. The review led to the recognition of a non-cash impairment charge of $1.0 million. Page 12 Income taxes The provision for income taxes as a percentage of income before taxes has increased slightly compared to the rate experienced in 2016. The 2017 provision for income taxes was impacted favorably by changes in the tax rates at which certain deferred tax assets and liabilities are calculated. That favorable item was partially offset by some unrealized capital losses for which no tax assets have been recognized; during 2016, the provision for taxes was favorably impacted by the utilization of previously unrecognized capital losses. Results of operations for the fourth quarter ended November 30, 2017 Revenue During the fourth quarter of the 2017 fiscal year, the Company’s total revenue increased by 3% to reach $69.7 million. Revenues for the two segments of business are broken down as follows: Segment Sub-division November 30, 2017 ($ million) November 30, 2016 ($ million) Variation Canada Total Canada USA & International Franchise operation Corporate stores Food processing Intercompany transactions Franchise operation Corporate stores Intercompany transactions Total USA/International Total operating revenues Canada revenue analysis: 31.3 6.2 4.2 (2.1) 39.6 25.3 4.9 (0.1) 30.1 69.7 28.5 5.5 3.5 (1.7) 35.8 26.4 5.6 (0.1) 31.9 67.7 10% 14% 20% N/A 11% (4%) (14%) N/A (5%) 3% As is shown in the table above, revenue from franchise locations in Canada increased by 10%. Several factors contributed to the variation, as listed below: Revenues, fourth quarter of 2016 Increase in recurring revenue streams Decrease in initial franchise fees, renewal fees and transfer fees Decrease in turn key, sales of material to franchisees and rent revenues One-time gain; lease contract termination Other non-material variations Revenues, fourth quarter of 2017 $ million 28.5 2.2 (0.1) (1.6) 1.9 0.4 31.3 Revenue from corporate owned locations increased by 14%, to $6.2 million during the three-month period. The increase is mainly due to sales from the newly acquired the Works Gourmet Burger Bistro which included 4 corporate locations and offset by the sale and closure of some corporate stores. At the end of the period, the company had 29 corporate stores in Canada, compared to 31 a year earlier. Food processing revenues increased by 20% during the fourth quarter of 2017, mainly due to the continuous addition of new product lines. Page 13 USA/International revenue analysis: As is shown in the table above, revenue from franchise locations in the US decreased by 4%. Several factors contributed to the variation, as listed below: Revenues, fourth quarter of 2016 Increase in recurring revenue streams Decrease in initial franchise fees, renewal fees and transfer fees Decrease in sales of material to franchisees Increase due to gift card breakage income Impact of variation in foreign exchange rates Other non-material differences Revenues, fourth quarter of 2017 $ million 26.4 1.2 (0.7) (1.3) 0.5 (1.4) 0.6 25.3 Revenue from corporate owned locations decreased by 14%, to $4.9 million during the three-month period, due to the sale and closure of corporate stores. At the end of the period, the company had 38 corporate stores in the US, compared to 51 a year earlier. Cost of sales and other operating expenses During the fourth quarter of 2017, operating expenses decreased by 6% to $42.5 million, from $44.7 million a year ago. Operating expenses for the two business segments were incurred as follows: Segment Sub-division November 30, 2017 ($ million) November 30, 2016 ($ million) Variation Canada Total Canada Franchise operation Corporate stores Food processing Intercompany transactions USA & International Franchise operation Corporate stores Intercompany transactions Total USA/International Total cost of sales and other operating expenses 12.4 5.8 3.6 (0.6) 21.2 17.0 5.9 (1.6) 21.3 42.5 Canada cost of sales and other operating expenses analysis: 12.5 4.9 3.2 (0.7) 19.9 17.9 8.0 (1.1) 24.8 44.7 0% 17% 14% N/A 7% (5%) (26%) N/A (14%) (6%) Expenses from franchise operations decreased by $0.1 million during the fourth quarter of 2017 compared to the same period last year. Notable variations include an increase in the wages and benefits resulting from recent acquisitions and higher professional fees and to a decrease in the cost of turnkeys which offset each other. Corporate stores costs increased for the three-month period ended November 30, 2017 by 17% compared to prior year. The increase is attributable to having eight casual dining restaurants corporately-operated during Page 14 the quarter, compared to none in the same period in 2016; casual dining restaurants are typically generating higher revenues and expenses than quick-service restaurants. Expenses from the food processing segment fluctuated mostly as a function of factors explained in the Revenue section above. USA/International cost of sales and other operating expenses analysis: During the three-month period, the Company expenses from US franchise operations decreased by $0.9 million or 5% when compared to the same period last year. The decrease predominantly results from the foreign exchange rates variation between the two periods. Corporate stores costs decreased for the three-month period ended November 30, 2017 by 26% compared to prior year. The decrease is predominantly explained by the decrease in number of locations operating at the end of the current period versus the prior period. The decrease in expenses is greater than the decrease in revenues due to the closure of certain underperforming stores during the year. Earnings before interest, taxes, depreciation and amortization (EBITDA) Canada Three months ended November 30, 2017 USA & International 30.1 21.3 8.8 29% 39.6 21.2 18.4 46% Total 69.7 42.5 27.2 39% (In millions $) Revenues Expenses EBITDA1 EBITDA as a % of Revenue (In millions $) Revenues Expenses EBITDA1 EBITDA as a % of Revenue 1 .EBITDA (income before income taxes, interest, depreciation and amortization) is not an earnings measure recognized by IFRS and therefore may not be comparable to similar measures presented by other companies. EBITDA is defined as operating revenues less operating expenses. See reconciliation of EBITDA to Income before taxes on page 16. 67.7 44.7 23.0 34% 35.8 19.8 16.0 45% Canada Three months ended November 30, 2016 USA & International 31.9 24.9 7.0 22% Total Below is a summary of performance segmented by product/service: (In millions $) Revenues Expenses EBITDA1 EBITDA as a % of Revenue Three months ended November 30, 2017 Franchise Corporate Processing Intercompany transactions Total 56.6 29.4 27.2 48% 11.1 11.7 (0.6) N/A 4.2 3.6 0.6 14% (2.2) (2.2) — N/A 69.7 42.5 27.2 39% Page 15 (In millions $) Franchise Three months ended November 30, 2016 Processing Corporate Intercompany transactions Total 54.9 30.4 24.5 Revenues Expenses EBITDA1 EBITDA as a % of Revenue 1 EBITDA (income before income taxes, interest, depreciation and amortization) is not an earnings measure recognized by IFRS and therefore may not be comparable to similar measures presented by other companies. EBITDA is defined as operating revenues less operating expenses. See reconciliation of EBITDA to Income before taxes on page 16. 11.1 13.0 (1.8) (1.8) (1.8) — 67.7 44.7 23.0 3.5 3.2 0.3 45% N/A 34% N/A 9% Total EBITDA for the three-month period ended November 30, 2017 was $27.2 million, an increase of 18% million compared to the same period last year. The USA/International operations contributed to 43% of the increase, despite suffering from the adverse impact of foreign exchange variations. The increase in USA/International EBITDA is due to the cumulative adjustment of $3.4 million made to gift card revenues. In Canada, EBITDA for the fourth quarter of 2017 increased by $2.4 million compared to the same period to the same period last year as a result of a non-recurring gain from the early termination of a contract and growth in processing plant EBITDA margin. Net income For the three-month period ended November 30, 2017, net income attributable to owners increased to $19.4 million or $0.91 per share ($0.91 per diluted share) from $15.5 million or $0.75 per share ($0.75 per diluted share) compared to the same period last year, mainly owing to the growth in EBITDA mentioned above Calculation of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (in thousands $) Quarter ended November 30, 2017 Quarter ended November 30, 2016 Income before taxes Depreciation – property, plant and equipment Amortization – intangible assets Interest on long-term debt Foreign exchange loss (gain) Interest income Other income Loss on revaluation of financial liabilities recorded at fair value through profit and loss Impairment charge on intangible assets and goodwill Gain on disposal of property, plant and equipment and intangibles EBITDA 19,132 576 3,386 2,470 360 (66) — 409 1,000 (48) 27,219 24,999 846 4,955 2,794 (3,927) (74) (5,979) — — (652) 22,962 Page 16 Other income and charges During the period, as the result of a decline in the financial performance of the America’s Taco Shop, Rollerz and Cereality franchise networks, the Company carried out a review of the recoverable amounts of the intangible assets related to these brands. The review led to the recognition of a non-cash impairment of $1.0 million. Income taxes The provision for income taxes as a percentage of income before taxes has decreased. The decrease mainly stems from a change in deferred income tax rates and adjustments made to prior year tax provision recorded during the quarter. Contractual obligations and long-term debt The obligations pertaining to the long-term debt and the minimum rentals for the leases that are not subleased are as follows: For the period ending Long term debt(1) (In thousands $) 12 months ending November 2018 12 months ending November 2019 12 months ending November 2020 12 months ending November 2021 12 months ending November 2022 Balance of commitments due after 2022 5,203 7,974 4,388 210,530 4,085 30 232,210 Net lease commitments 11,209 10,371 9,923 9,394 7,792 18,843 67,532 Total contractual obligations 16,412 18,345 14,311 219,924 11,877 18,873 299,742 (1) Amounts shown represent the total amount payable at maturity and are therefore undiscounted. For total commitments, please refer to the November 30, 2017 consolidated financial statements Long-term debt includes interest bearing term loans related to the acquisition of Kahala Brands Ltd. and BF Acquisition Holdings, LLC, promissory notes related to the acquisition of Houston and Industria, minority put options, non-interest-bearing holdbacks on acquisitions and non-interest-bearing contract cancellation fees. During 2017, the Company modified its term credit facility by rolling it into the existing revolving credit facility which resulted in the cancellation of its term credit facility and in CAD$210.5 million being drawn from the revolving credit facility. Interest rates are variable and are based on various financing instruments that have maturities from 1 to 180 days. Interest rates also depend on the Company’s debt-to-equity ratio, where a lower indebtedness results in more favorable terms. For amounts drawn in US dollars, the Company has the option to pay interest based on US base rates 4.75% as at November 30, 2017 (3.25% as at November 30, 2016), plus a margin not exceeding 2.00%, or based on LIBOR plus a margin not exceeding 3.00%. For amounts drawn in Canadian dollars, the Company has the option to pay interest based on the Canada Prime rate, 4.20% as at November 30, 2017 (2.70% as at November 30, 2016), as determined by the Toronto-Dominion Bank of Canada, plus a margin not exceeding 2.00% or based on Banker’s Acceptances, plus a margin not exceeding 3.00%. Page 17 Liquidity and capital resources As of November 30, 2017, the amount held in cash totalled $56.5 million, an increase of $20.2 million since the end of the 2016 fiscal period. The primary reason for the increase was an accumulation of resources required to fund the purchase of the limited liability company interests in CB Franchise Systems, LLC ("The Counter"), Built Franchise Systems, LLC ("Built”) which took place on December 1, 2017. During the year, the Company paid $9.8 million in dividends to its shareholders. This had no significant impact on the cash position of the Company as a result of strong cash flows generated by operations. Cash flows generated by operating activities were $89.5 million during the year, compared to $51.7 million for the same period in 2016. Excluding the variation in non-cash working capital items, income taxes and interest paid, operations generated $97.3 million in cash flows, compared to $64.5 million in 2016, which represents an increase of 51% compared to the same period last year. The increase is mostly due to the increase in EBITDA detailed above. During the year, the Company modified its existing credit facilities payable to a syndicate of lenders. The modification resulted in an increase to the revolving credit facility which now has an authorized amount of $305,000, (November 30, 2016 - $150,000) and the cancellation of the existing term loan of $154,716 (November 30, 2016 $165,000). Transaction costs of $519 were incurred and will be deferred and amortized over the remaining 4 years of the life of the revolver. The revolving credit facility now has an authorized amount of $305,000, (November 30, 2016 - $150,000), of which $210,522 was drawn at November 30, 2017. The facility has the following financial covenants: The Debt to EBITDA ratio must be less than or equal to 3.50:1.00 from July 21, 2017 to July 20, 2018 and less than 3.00:1.00 thereafter. The fixed charges coverage ratio must be at 1.25:1.00 at all times. The credit agreement also contains various limitations on distributions and on the usage of the proceeds from the disposal of assets which are not expected to impact the Company during the term of the credit agreement. The revolving facility is repayable without penalty with the balance due on the date of maturity July 21, 2021. At year end, the Company was in compliance with the covenants of the credit agreement. In the short-term, Management will continue to open new locations that will be funded by new franchisees. MTY will continue its efforts to sell some of its existing corporate owned locations and will seek new opportunities to acquire other food service operations. Financial position Accounts receivable at the end of the period were at $34.1 million, compared to $36.1 million at the end of the 2016 fiscal period. The decrease is due to the timing of cash receipts. Property, plant and equipment decreased by $1.0 million and intangible assets by $19.9 million. The decreases are mostly due to amortization, a non- cash impairment charge on the intangible assets in the US operations as well as the foreign exchange impact on the assets held by the Company’s foreign subsidiaries. Page 18 These decreases were offset by the additions resulting from acquisitions of the period. Property, plant and equipment also decreased due to the sale of certain corporate stores in the USA. Accounts payable and accrued liabilities increased to $57.6 million as at November 30, 2017, from $48.8 million as at November 30, 2016. The increase of $8.8 million is due to the acquisitions made during 2017, to the net balance of the advertising funds and to the timing of cash payments to suppliers. Provisions, which are composed of litigation and dispute, closed store and gift card provisions, decreased to $75.3 million as at November 30, 2017 from $79.6 million as at November 30, 2016. An increase of breakage income from gift cards was recorded for the period ended November 30, 2017 which resulted in a decrease to the overall gift card liability. The increase in breakage income stems from a change in accounting estimate in during the last quarter of 2017 which results in earlier recognition of breakage income. This change only impacts Cold Stone gift cards which is the most significant gift card liability of the Company. The decrease is partially offset by an increase in provisions for litigations and disputes and closed stores. Deferred revenues consist of distribution rights which are earned on a consumption basis, deferred rent payment received and include initial franchise fees to be earned once substantially all of the initial services have been performed. The balance as at November 30, 2017 was $22.7 million, an increase of $2.2 million since November 30, 2016. The increase is the result of higher unearned franchise fees. Further details on the above statement of financial position items can be found in the notes to the November 30, 2017 consolidated financial statements. Capital stock During 2017 the Company did not issue or redeem shares. In 2016, the Company issued 2,253,930 shares from treasury to the sellers of Kahala Brands Ltd., to bring the total shares outstanding at 21,374,497 common shares. Page 19 Location information MTY’s locations can be found in: i) food courts and shopping malls; ii) street front; and iii) non-traditional format within petroleum retailers, convenience stores, cinemas, amusement parks, in other venues or retailer shared sites, hospitals, universities and airports. The non-traditional locations are typically smaller in size, require lower investment and generate lower revenue than the shopping malls, food courts and street front locations. Franchises, beginning of period Corporate owned, beginning of year Canada United States Opened during the period Closed during the period Acquired during the period Reduction due to sale of Yogen Früz Total end of period Franchises, end of period Corporate owned, end of period Canada United States Total end of period Number of locations November 30, 2017 November 30, 2016 5,599 31 51 260 (454) 81 (99) 5,469 5,402 29 38 5,469 2,695 41 2 182 (301) 3,062 — 5,681 5,599 31 51 5,681 During 2017, the Company completed the following acquisitions: Concept Le Diperie Steak Frites St-Paul Giorgio Ristorante The Works Gourmet Burger Bistro Houston Avenue Bar & Grill Industria Pizzeria + Bar Dagwood Sandwiches and Salads Total number of restaurants acquired Number of restaurants as at the date of the acquisition 5 9 6 27 9 3 22 81 On February 1st, 2017, the Company sold its Yogen Früz Master franchise rights back to Yogen Früz Canada. This transaction resulted in a reduction of 99 locations to our store count. Page 20 Excluding the seven transactions above, the Company’s network opened 260 locations (115 in Canada, 85 in the United States and 60 International) and closed 454 locations (179 in Canada, 201 in the United States and 74 International) during 2017. The net reduction of 194 locations (60 in the first quarter, 48 in the second quarter, 46 in the third quarter and 40 in the fourth quarter) results from a multitude of factors, which includes competitive pressures, leases expiring, and closure of underperforming stores. The average monthly sales for the stores closed during 2017 was approximately $19,000, while the average monthly sales of stores opened during the same period was approximately $25,200. The chart below provides the breakdown of MTY’s locations and system sales by type: Location type Shopping mall & food court Street front Non-traditional format % of location count % of system sales year ended November 30 November 30 2017 23% 48% 29% 2016 24% 47% 29% 2017 27% 57% 16% 2016 36% 50% 14% The geographical breakdown of MTY’s locations and system sales consists of: Geographical location % of location count % of system sales year ended November 30 November 30 Ontario Quebec & Eastern Canada Western Canada United States International 17% 17% 10% 2017 2016 18% 15% 10% 47% 48% 9% 9% 14% 20% 11% 2017 2016 22% 27% 17% 48% 27% 7% 7% In the United States, the stores located in the states of California and Florida generate the largest proportion of total system sales. They respectively represent 11% and 4% of the sales generated by MTY’s network. During 2017, casual dining concepts generate approximately 4.2% of system sales, while quick-service and fast casual concepts generated the balance. It is expected casual dining sales will represent between 6% and 8% of sales as the impact of the 2017 acquisitions gets annualized. Page 21 System wide sales During 2017, MTY’s network generated $2,301.8 million in sales, an increase of 55% compared to sales generated during our 2016 fiscal period. The increase is distributed as follows: Reported sales – 2016 fiscal year Net increase in sales generated by concepts acquired during 2016 Net increase in sales generated by concepts acquired during 2017 Net decrease resulting from the sale of the Yogen Früz network Net increase resulting from stores opened in the last 24 months Net decrease resulting from stores closed in the last 24 months Impact of same store sales growth Cumulative impact of foreign exchange variation Reported sales – 2017 fiscal year Sales (millions of $) 1,480.3 781.0 42.2 (11.8) 76.5 (52.2) (3.5) (10.7) 2,301.8 During 2017, system sales totaled $2,301.8 million, compared to $1,480.3 million last year. The acquisitions realized in the second half of 2016 and during 2017 accounted for nearly all of the increase. The net impact of stores opened and closed in the past 24 months was a $24.3 million increase. The strength of the Canadian dollar in the last few months of 2017 resulted in an unfavorable variation of $10.7 million. During the fourth quarter of 2017, system sales reached $544.2 million, an increase of 2% over the comparable period last year. The increase is mainly due to the positive same store sales growth and the acquisitions realized during 2017, the impact of which was partially offset by the unfavorable variation of $6.7 million in foreign exchange rates. During the quarter, 264 locations had to temporarily close because of hurricanes Harvey and Irma, 4 of which remain closed at the date of this MD&A; together, they were closed for a cumulative 1,764 days in the fourth quarter, and a total of 1,870 days during the year. Cold Stone Creamery is the only concept that currently represents more than 10% of system sales, generating approximately one quarter of the total sales of MTY’s network. Thai Express, Taco Time and Baja Fresh Mexican Grill are the second, third and fourth largest concepts in terms of system sales, generating approximately 7% each of the network’s sales. System wide sales include sales for corporate and franchise locations and exclude sales realized by the distribution center or by the food processing plant. System sales are converted from the currency in which they are generated into Canadian dollars for presentation purposes; they are therefore subject to variations in foreign exchange rates. Same store sales During the three months ended November 30, 2017, same store sales grew by 1.2% over the same period last year, continuing on the trend experienced in the third quarter of 2017. For the twelve-month period, same store sales have declined 0.2%. Excluding the impact of the leap year in 2016, the same store sales growth for 2017 would have been 0.0%. Page 22 Same store sales growth was broken down as follows in MTY’s main regions: Region Canada United States International Total Quarter ended Year ended November 30, 2017 +2.2% -0.1% +0.4% +1.2% +0.2% -1.1% -3.2% -0.2% During the fourth quarter, same store sales for Canadian locations increased by 2.2% and has now been positive for the last seven months. Alberta has seen a promising directional improvement but is still negative, while Saskatchewan, which was already facing the same headwinds, was affected adversely by the introduction of the new meal tax in which seemed to deter customers. Quebec and British Columbia both continued on the momentum gained in the first two quarters, posting solid results. In the United States, the network’s two largest markets, the states of California and Florida were both positive during the quarter, while some of our smaller markets have been facing challenges. For 2018, management expects competition in both the Canadian and US markets to intensify further both from a price and an offering point of view. Drastic minimum wage increases in some regions are expected to cause some changes to the industry, and the reaction of customers to those changes cannot be anticipated at this moment. Restaurants are also facing more and more competition for food dollars coming from various sources including retail stores and “grab and go” types of offering. Although consumer confidence and the current economic environment seem favorable at the moment, volatility in the price of commodities and currencies has a very material impact on employment rates and disposable income for MTY’s customers, resulting in uncertainty with respect to the future. The result of the NAFTA negotiations could also have impacts that cannot be foreseen at the moment. Stock options During the period, 200,000 options were granted. As at November 30, 2017 there were 200,000 options outstanding and none that are exercisable. Subsequent Events Acquisition of the Counter and Built On December 1, 2017, the Company completed its acquisition of all of the limited liability company interests in CB Franchise Systems, LLC ("The Counter"), Built Franchise Systems, LLC ("Built”) for a total consideration of $33 million (US$ 24.6 million) of which $30 million $(US$ 22.3 million) was settled in cash and the remainder retained as a holdback on the transaction. Definitive combination agreement Imvescor On December 12, 2017, the Company announced that it has entered into a definitive combination agreement under which a wholly owned subsidiary of MTY would acquire all of the outstanding Imvescor Restaurant Group Inc. ("Imvescor"), common shares for $4.10 per Imvescor share, representing a total consideration of approximately $248 million. The consideration will be settled approximately 80% in shares and the remaining Page 23 in cash. The transaction is subject to customary closing conditions, including the receipt of regulatory and Imvescor shareholder approvals. US tax reform On December 22, 2017, the United States proceeded to a tax reform through the enactment of the “Tax Cuts and Jobs Act” (hereafter the “Act”). One of the significant changes included in the Act is the reduction of the federal corporate tax rate from 35% to 21% effective January 1, 2018. For the financial year ending November 30, 2018, the applicable federal corporate tax rate will correspond to a blended rate of 22.19% based on the number of days in the taxation year before and after the effective date. Based on temporary differences as of November 30, 2017, the Company preliminarily estimates that it will record a deferred tax benefit estimated at USD $29.1 million in its financial year ended November 30, 2018, by reducing its deferred tax liability recorded for its United States-based entities. The Company made a preliminary analysis of the new Base Erosion Anti-Avoidance Tax (hereafter the “BEAT”) and changes to interest deduction limitation rules included in the Act and that will impact financial years November 30, 2019, and after. Based on available information as of financial statement date, the Company expect to meet the de minimis exception and not be subject to BEAT rules. Based on this preliminary analysis, the new interest deduction limitation might have an impact in future years. However, any amount disallowed based on the new interest deduction rule could be carried over future years and used against future taxable profit. Therefore, the Company does not expect this measure to have any permanent impact. The new rules provided by the Act are complex and further guidance will be provided by the United States authorities in upcoming months. Accordingly, the information presented herein is subject to adjustments when new regulation will be available. Dividends On January 15, 2018, the Company approved a quarterly dividend of $0.15 per common share. Dividends were paid on February 15, 2018 and amounted to $3.2 million. Agreement to acquire the assets of Timothy’s and Mmmuffins On February 15, 2018, the Company announced it had entered into agreement to acquire the assets of Timothy’s World Coffee (“Timothy’s) and Mmmuffins, from Threecaf Brands, Canada, Inc., a subsidiary of Le Duff America, for an estimated consideration of $1.7 million. Seasonality Results of operations for any interim period are not necessarily indicative of the results of operations for the full year. The Company expects that seasonality will be a material factor in the quarterly variation of its results. System sales fluctuate seasonally. During January and February sales are historically lower than average due to weather conditions. Sales are historically above average during May to August; given the addition of Cold Stone Creamery, which is now MTY’s largest concept and which is also extremely seasonal, this pattern is expected to be more important in the future. This is generally as a result of higher traffic in the street front locations, higher sales from seasonal locations only operating during the summer months and higher sales from shopping centre locations. Sales for shopping mall locations are also higher than average in December during the Christmas shopping period. Page 24 Contingent liabilities The Company is involved in legal claims associated with its current business activities, the outcome of which is not determinable. Management believes that these legal claims will have no significant impact on the financial statements of the Company. Guarantee The Company has provided a guarantee on certain leases for which it is not the lessee, for a cumulative amount of $1.4 million (November 30, 2016 - $1.8 million). Risks and uncertainties Despite the fact that the Company has various numbers of concepts, diversified in type of locations and geographies across Canada and the United States, the performance of the Company is also influenced by changes in demographic trends, traffic patterns, occupancy level of malls and office towers and the type, number, and location of competing restaurants. In addition, factors such as innovation, increased food costs, labour and benefits costs, occupancy costs and the availability of experienced management and hourly employees may adversely affect the Company. Changing consumer preferences and discretionary spending patterns could oblige the Company to modify or discontinue concepts and/or menus and could result in a reduction of revenue and operating income. Even if the Company was able to compete successfully with other restaurant companies with similar concepts, it may be forced to make changes in one or more of its concepts in order to respond to changes in consumer tastes or dining patterns. If the Company changes a concept, it may lose additional customers who do not prefer the new concept and menu, and it may not be able to attract a sufficient new customer base to produce the revenue needed to make the concept profitable. Similarly, the Company may have different or additional competitors for its intended customers as a result of such a concept change and may not be able to successfully compete against such competitors. The Company's success also depends on numerous factors affecting discretionary consumer spending, including economic conditions, disposable consumer income and consumer confidence. Adverse changes in these factors could reduce customer traffic or impose practical limits on pricing, either of which could reduce revenue and operating income. The growth of MTY is dependent on maintaining the current franchise system which is subject to the renewal of existing leases at sustainable rates, MTY’s ability to continue to expand by obtaining acceptable store sites and lease terms, obtaining qualified franchisees, increasing comparable store sales and completing acquisitions. The time, energy and resources involved in the integration of the acquired businesses into the MTY system and culture could also have an impact on MTY’s results. Off-balance sheet arrangement MTY has no off-balance sheet arrangements. Page 25 Related party transactions Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation. Details of transactions between the Company and other related parties are disclosed below. Compensation of key management personnel The remuneration of key management personnel and directors during the periods was as follows: Short-term benefits Share based payment Board member fees Total remuneration of key management personnel 2017 $ 1,406 401 49 1,856 2016 $ 1,011 — 51 1,062 Key management personnel are composed of the Company’s CEO, COO, CFO as well as the COO of the US operations. The remuneration of directors and key executives is determined by the Board of directors having regard to the performance of individuals and market trends. Given its widely held share base, the Company does not have an ultimate controlling party; its most important shareholder is its CEO, who controls 23% of the outstanding shares. The Company also pays employment benefits to individuals related to members of the key management personnel described above. Their total remuneration was as follows: Short-term benefits Total remuneration of individuals related to key management personnel 2017 $ 690 690 2016 $ 598 598 Page 26 Future accounting changes A number of new standards, interpretations and amendments to existing standards were issued by the International Accounting Standard Board (“IASB”) that are not yet effective for the period ended November 30, 2017, and have not been applied in preparing these consolidated financial statements. The following standards may have a material impact on the consolidated financial statements of the Company: Standard Issue date Effective date for the Company Impact IFRS 9 Financial Instruments IFRS 15 Revenue from contracts with customers IFRS 16 Leases IAS 12 Income taxes IAS 7 Statement of cash flows IFRIC 22 Foreign Currency Transactions and advance Consideration IFRIC 23 uncertainty over income tax treatments July 2014 May 2014 January 2016 January 2016 January 2016 December 2016 December 1, 2018 December 1, 2018 December 1, 2019 December 1, 2017 December 1, 2017 December 1, 2018 June 2017 December 1 2019 In assessment In assessment In assessment In assessment In assessment In assessment In assessment IFRS 9 replaces the guidance in IAS 39 Financial Instruments: Recognition and Measurement and IFRIC 9 Reassessment of Embedded Derivatives. The Standard includes requirements for recognition and measurement, impairment, derecognition and general hedge accounting. The IASB completed its project to replace IAS 39 in phases, adding to the standard as it completed each phase. IFRS 9 does not replace the requirement for portfolio fair value hedge accounting for interest risk since this phase of the project was separated from IFRS project due to the longer-term nature of the macro hedging project which is currently at the discussion paper phase of the due process. Consequently, the exception in IAS 39 for fair value hedge of an interest rate exposure of a portfolio of financial assets or financial liabilities continues to apply. IFRS 15 replaces the following standards: IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers and SIC-31 Revenue – Barter Transactions Involving Advertising Services. This new standard sets out the requirements for recognizing and disclosing revenue that apply to all contracts with customers. The core principle of IFRS 15 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. IFRS 15 also includes a cohesive set of disclosure requirements that would result in an entity providing comprehensive information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. On April 12, 2016, the IASB issued Clarifications to IFRS 15, Revenue from Contracts with Customers. The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The clarifications to IFRS 15 provide additional guidance with respect to the five-step analysis, transition, and the application of the Standard to licenses of intellectual property. On January 13, 2016, the IASB issued IFRS 16 that provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessees and lessors. It supersedes IAS 17 Leases and its associated interpretive guidance. Significant changes were made to lessee accounting with the distinction between operating and finance leases removed and assets and liabilities recognized in respect of all leases (subject to limited exceptions for short-term leases and leases of low value assets). In Page 27 contrast, IFRS 16 does not include significant changes to the requirements for lessors. IFRS 16 is effective January 1, 2019 with earlier application permitted for companies that have also adopted IFRS 15, Revenue from Contracts with Customers. IAS 12 provides further clarification with regards to the recognition of deferred tax assets for unrealized losses. The IASB amended IAS 7 as part of its initiative regarding the disclosure requirements on financing activities in the statement of cash flows. The Company does not foresee any material impact on the disclosure currently presented as a result of this amendment. In December 2016, the IASB issued IFRIC 22 which provides an interpretation on how to determine the date of the transaction when applying the standard on foreign currency transactions, IAS 1. The interpretation applies where an entity pays or receives consideration in advance for foreign currency-denominated contracts. The date of the transaction determines the exchange rate to be used on initial recognition of the related asset, expense or income. This Interpretation provides guidance for when a single payment or receipt is made, as well as for situations where multiple payments or receipts are made and aims to reduce diversity in practice. This standard is effective for annual reporting periods beginning on or after January 1, 2018. IFRIC 23 clarifies the accounting for uncertainties in income taxes. The Company is in the process of assessing the impact of these standards on its consolidated financial statements. Although the extent of the impact has not yet been determined, the Company expects that the adoption of IFRS 15 and IFRS 16 will result in material changes to its consolidated statement of income and consolidated statement of financial position Economic environment risk The business of the Company is dependent upon numerous aspects of a healthy general economic environment, from strong consumer spending to provide sales revenue, to available credit to finance the franchisees and the Company. In light of recent upheaval in economic, credit and capital markets, the Company’s performance and market price may be adversely affected. The Company’s current planning assumptions forecast that the quick service restaurant industry will be impacted by the current economic recession in the provinces in which it operates. However, management is of the opinion that the current economic situation will not have a major impact on the Company due to the following reasons: 1) the Company has strong cash flows; 2) quick service restaurants represent an affordable dining out option for consumers in an economic slowdown. Financial instruments and financial risk exposure In the normal course of business, the Company uses various financial instruments which by their nature involve risk, including market risk and the credit risk of non-performance by counterparties. These financial instruments are subject to normal credit standards, financial controls, risk management as well as monitoring procedures. Page 28 The classification, carrying value and fair value of financial instruments are as follows: As at November 30, 2017 (In thousands $) Financial assets Cash Accounts receivable Loans receivable Deposits Financial liabilities Accounts payable and accrued liabilities Long-term debt ¹ Loans and receivables Other financial liabilities at amortized cost Total carrying Value Fair value $ 56,453 34,151 5,926 1,692 98,222 — — — $ — — — — — $ 56,453 34,151 5,926 1,692 98,222 $ 56,453 34,151 5,926 1,692 98,222 57,555 219,739 277,294 57,555 219,739 277,294 57,555 221,889 279,444 ¹ Excludes promissory notes and obligations to repurchase non-controlling interests As at November 30, 2016 (In thousands $) Financial assets Cash Accounts receivable Loans receivable Deposits Financial liabilities Accounts payable and accrued liabilities Long-term debt ¹ Loans and receivables Other financial liabilities at amortized cost Total carrying Value Fair value $ 36,260 36,106 8,004 1,587 81,957 — — — $ — — — — — $ 36,260 36,106 8,004 1,587 81,957 $ 36,260 36,106 8,004 1,587 81,957 48,808 252,677 301,485 48,808 252,677 301,485 48,808 252,677 301,485 ¹ Includes the current portion of long-term debt. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is established based on market information available at the date of the consolidated statement of financial position. In the absence of an active market for a financial instrument, the Company uses the valuation methods described below to determine the fair value of the instrument. To make the assumptions required by certain valuation Page 29 models, the Company relies mainly on external, readily observable market inputs. Assumptions or inputs that are not based on observable market data are used in the absence of external data. These assumptions or factors represent management’s best estimates of the assumptions or factors that would be used by market participants for these instruments. The credit risk of the counterparty and the Company’s own credit risk have been taken into account in estimating the fair value of all financial assets and financial liabilities, including derivatives. The following methods and assumptions were used to estimate the fair values of each class of financial instruments: Cash, accounts receivable, accounts payable and accrued liabilities – The carrying amounts approximate fair values due to the short maturity of these financial instruments. Loans receivable – The loans receivable generally bear interest at market rates and therefore it is management’s opinion that the carrying value approximates the fair value. Long-term debt – The fair value of long-term debt is determined using the present value of future cash flows under current financing agreements based on the Company’s current estimated borrowing rate for a similar debt. Promissory notes The Company issued as part of its consideration for the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar promissory notes to the vendors and the minority shareholders of 10220396 Canada Inc. These promissory notes are subject to earn out provisions, which are based on future earnings. These promissory notes are repayable in June 2019 and June 2022. These promissory notes have been recorded at fair value and are remeasured on a recurring basis. A fair value re-measurement of $0.2 million was recorded for these promissory notes for the period ended November 30, 2017. Minority interest Obligations The Company has entered into an agreement to purchase the shares of a minority interest shareholder of 9974644 Canada Inc. at their request. The option is exercisable at anytime after December 9,2017. The consideration is based on a multiplier of EBITDA, as prescribed by the terms of the shareholder agreement. As a result, the Company has recorded an obligation at fair value. A fair value re-measurement of $0.2 million (2016 - $ nil) was recorded for this non-controlling interest obligation. The Company, in conjunction with the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar, entered into an agreement to acquire the non-controlling interest in 10220396 Canada Inc., in June 2022. The consideration to be paid for this acquisition will be based on future earnings. As a result, the Company has recorded an obligation at fair value. Page 30 A fair value re-measurement of $0.3 million (2016-$ nil) was recorded for this non-controlling interest obligation. Fair value hierarchy as at November 30, 2017 (In thousands $) Financial liabilities Promissory notes related to the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar Non-controlling interest put options Financial Liabilities Level 1 Level 2 Level 3 — — — — — — 5,436 2,027 7,463 Risk management policies The Company, through its financial assets and liabilities, is exposed to various risks. The following analysis provides a measurement of risks as at November 30, 2017. Credit risk The Company’s credit risk is primarily attributable to its trade receivables. The amounts disclosed in the consolidated statement of financial position are net of allowances for bad debts, estimated by the Company’s management based on past experience and counterparty specific circumstances. The Company believes that the credit risk of accounts receivable is limited for the following reasons: ‒ Other than receivables from international locations, the Company’s broad client base is spread mostly across Canada and USA, which limits the concentration of credit risk. ‒ The Company accounts for a specific bad debt provision when management considers that the expected recovery is less than the actual account receivable. The credit risk on cash is limited because the Company invests its excess liquidity in high quality financial instruments and with credit-worthy counterparties. The credit risk on the loans receivable is similar to that of accounts receivable. There is currently an allowance for doubtful accounts recorded for loans receivable of $1.2 million (2016 - $0.9 million). Foreign exchange risk Foreign exchange risk is the Company’s exposure to decreases or increases in financial instrument values caused by fluctuations in exchange rates. The Company’s exposure to foreign exchange risk mainly comes from sales denominated in foreign currencies. The Company’s USA and foreign operations use the U.S. dollar (USD) as functional currency. The Company’s exposure to foreign exchange risk stems mainly from cash, accounts receivable, long-term debt denominated in U.S. dollars, other working capital items and financial obligations from its USA operations. Fluctuations in USD exchange rate are deemed to have minimal risk as they are mostly offset by the stand- alone operations of the Company’s US entities. Total US net income for the period was C$18.9 million, (2016 – C$9.5 million). A 5% change to foreign exchange would represent a gain or loss to the Company of C$0.9 million (2016 - C$0.5 million). Page 31 On June 22, 2016, the Company entered into International Swaps & Derivatives Association, Inc. (“ISDA”) enforceable agreement for an amount of US$200 million convertible at an exchange rate of 1.281. The agreement end date was July 25, 2016. At the end date, a gain of $8.0 million was realized as a result of favourable foreign exchange variances. As at November 30, 2017, the Company has the following financial instruments denominated in foreign currencies: (In thousands $) Financial assets Cash Accounts receivable Financial liabilities Accounts payable Portion of holdback included in income taxes payable Revolving credit facility Long-term debt Net Financial Assets (Liabilities) November 30, 2017 CAD USD $ $ November 30, 2016 CAD USD $ $ 38,389 10,842 49,476 13,974 20,310 13,526 27,277 18,166 14,917 19,225 69,383 93,184 8,994 — 7,690 11,592 — 9,911 8,994 53,800 12,533 12,079 72,255 16,832 17,630 22,722 (110,874) (148,907) Foreign exchange risk is the Company’s exposure to decreases or increases in financial instrument values caused by fluctuations in exchange rates. The Company’s exposure to foreign exchange risk mainly comes from sales denominated in foreign currencies. The Company’s USA and foreign operations use the U.S. dollar (USD) as functional currency. The Company’s exposure to foreign exchange risk stems mainly from cash, accounts receivable, long-term debt denominated in U.S. dollars, other working capital items and financial obligations from its USA operations. Fluctuations in USD exchange rate are deemed to have minimal risk as they are mostly offset by the stand- alone operations of the Company’s US entities. Interest rate risk Interest rate risk is the Company’s exposure to increases and decreases in financial instrument values caused by the fluctuation in interest rates. The Company is exposed to cash flow risk due to the interest rate fluctuation in its floating-rate interest-bearing financial obligations. Furthermore, upon refinancing of a borrowing, depending on the availability of funds in the market and lender perception of the Company’s risk, the margin that is added to the reference rate, such as LIBOR or prime rates, could vary and thereby directly influence the interest rate payable by the Company. Long-term debt stems mainly from acquisitions of long-term assets and business combinations. The Company is exposed to interest rate risk with its revolving credit facility which is used to finance the Company’s acquisitions. Both facilities bear interest at a variable rate and as such the interest burden could Page 32 change materially. $210.5 million (2016 - $237.3 million) of the credit facilities were used as at November 30, 2017. A 100 basis points increase in the bank’s prime rate would result in additional interest of $2.1 million per annum (2016 - $2.4 million) on the outstanding credit facility. Liquidity risk Liquidity risk refers to the possibility of the Company not being able to meet its financial obligations when they become due. The Company has contractual and fiscal obligations as well as financial liabilities and is therefore exposed to liquidity risk. Such risk can result, for example, from a market disruption or a lack of liquidity. The Company actively maintains credit facilities to ensure it has sufficient available funds to meet current and foreseeable financial requirements at a reasonable cost. As at November 30, 2017, the Company had an authorized revolving credit facility for which the available amount may not exceed $305 million to ensure that sufficient funds are available to meet its financial requirements. The terms and conditions related to this revolving credit facility is described in note 17 consolidated financial statement as at November 30, 2017. The following are the contractual maturities of financial liabilities as at November 30, 2017: Carrying amount $ Contractual cash flows $ 0 to 6 months $ 6 to 12 months $ 12 to 24 months $ thereafter $ Accounts payable and accrued liabilities Long-term debt Interest on long-term debt (1) 57,555 227,202 n/a 284,757 57,555 232,210 25,049 314,814 57,555 1,055 3,416 62,026 — 4,148 3,416 7,564 — 7,974 — 219,033 6,831 14,805 11,386 230,419 (1) When future interest cash flows are variable, they are calculated using the interest rates prevailing at the end of the reporting period. Outlook It is Management’s opinion that the trend in the quick service restaurants industry will continue to grow in response to the demand from busy and on-the-go consumers. In the very short term, management’s primary focus will be on producing positive same store sales by generating more innovation, focusing on the quality of customer service in each of its outlets and maximizing the value offered to its customers. Management will also focus on the integration of the recently acquired brands. Following the closing of those acquisitions, MTY is well-positioned to expand in Canada and in the United States, including growing its existing Canadian brands into the United States. The restaurant industry will remain challenging in the future, and management believes that the focus on the food offering, innovation, consistency and store design will give MTY’s restaurants a stronger position to face challenges. Given this difficult competitive context in which more restaurants compete for a finite amount of consumer dollars, each concept needs to preserve and improve the relevance of its offer to consumers. Page 33 Management will maintain its focus on maximizing shareholder value by adding new locations of its existing concepts and remains committed to seek potential acquisitions to increase its market share. Controls and Procedures Disclosure controls and procedures Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in reports filed with the securities regulatory authorities are recorded, processed, summarized and reported in a timely fashion. The disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in such reports is then accumulated and communicated to the Company’s management to ensure timely decisions regarding required disclosure. Management regularly reviews disclosure controls and procedures; however, they cannot provide an absolute level of assurance because of the inherent limitations in control systems to prevent or detect all misstatements due to error or fraud. The Company’s Chief Executive Officer and the Chief Financial Officer have concluded that the design of the disclosure controls and procedures (“DC&P”) as at November 30, 2017 provide reasonable assurance that significant information relevant to the Company, including that of its subsidiaries, is reported to them during the preparation of disclosure documents. Internal controls over financial reporting The Chief Executive Officer and the Chief Financial Officer are responsible for establishing and maintaining internal controls over financial reporting. The Company’s internal controls over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. As of August 31, 2017, Chief Executive Officer and the Chief Financial Officer along with management concluded that the Company’s internal controls over financial reporting were not effective due to a material weakness identified surrounding internal controls over accounting for non-routine and complex transactions, including the accounting for purchase price allocations following acquisitions of businesses. The Company’s review process allowed errors in the calculation of the fair value of the gift card liability to go undetected, resulting in a material misstatement of certain revenue and expense items subsequent to the acquisition of Kahala in 2016. Furthermore, the integration of business acquisitions, from an internal control perspective, were not completed as of November 30, 2017. Consequently, internal controls were not fully effective in identifying, assessing and addressing risks that significantly impact the financial statements or the effectiveness of the internal controls over financial reporting. Management has commenced its remediation plan to address these material weaknesses identified in the internal controls over financial reporting. Management intends to add resources and tools in the internal audit department to test and assess the control environment in the existing and newly acquired businesses and will seek external help for the review of certain areas of the control environment in order to develop an adequate action plan focusing on the deficiencies that have the highest likelihood of causing material misstatements. Management has taken certain actions to begin remediating these material weaknesses including the implementation of new controls with regards to the review procedures surrounding complex transactions and evaluations by third party specialists. Material weaknesses however, cannot be considered remediated until the remedial controls operate for a sufficient period of time and management has concluded through testing, that these controls are operating effectively. Page 34 Notwithstanding the outstanding assessment regarding the remediation actions as described above, the Chief Executive Officer and the Chief Financial Officer, together with Management have concluded the financial statements included in this report present in all material respects its financial position, results of operations, capital position and cash flows for the periods presented in accordance with IFRS The Chief Executive Officer and the Chief Financial Officer, together with Management, have concluded after having conducted an evaluation and to the best of their knowledge that, as at November 30, 2017, no change in the Company’s internal controls over financial reporting occurred that could have materially affected or is reasonably likely to materially affect the Company’s internal controls over financial reporting. Limitations of Controls and Procedures Management, including the President and Chief Executive Officer and Chief Financial Officer, believes that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Limitation on scope of design The Company’s management, with the participation of its President and Chief Executive Officer and Chief Financial Officer, has limited the scope of the design of the Company’s disclosure controls and procedures and internal controls over financial reporting to exclude controls, policies and procedures and internal controls over financial reporting of the recently acquired operations of, La Diperie (acquired December 9, 2016), Steak Frites St-Paul and Giorgio Ristorante (acquired May 8, 2017), The Works Gourmet Burger Bistro (acquired June 9, 2017) and Houston Avenue Bar & Grill and Industria Pizzeria + Bar (acquired June 16, 2017), Dagwoods (acquired September 29,2017). The period has ended as at February 15, 2018 for La Diperie, Page 35 Percentage of MTY Food Group Inc. Company’s assets Current assets Non-current assets Current Liabilities Long-term liabilities Revenues Net earnings Dagwoods La Diperie Steak Frites St- Paul and Giorgio Ristorante The Works Gourmet Burger Bistro Houston Avenue Bar & Grill and Industria Pizzeria + Bar 0% 0% 0% 0% 0% 0% 0% 2% 1% 3% 0% 0% 0% 1% 2% 0% 3% 0% 0% 0% 1% 1% 1% 1% 4% 0% 2% 1% 2% 1% 3% 1% 2% 1% 2% The Company’s management, with the participation of its President and Chief Executive Officer and Chief Financial Officer, has limited the scope of the design of the Company’s disclosure controls and procedures and internal controls over financial reporting to exclude controls, policies and procedures and internal controls over financial reporting of certain special purpose entities (“SPEs”) on which the Company has the ability to exercise de facto control and which have as a result been consolidated in the Company’s consolidated financial statements. For the period ended November 30, 2017, these SPEs represent 0% of the Company’s current assets, 0% of its non-current assets, 0% of the Company’s current liabilities, 0% of long- term liabilities, 2% of the Company’s revenues and 0% of the Company’s net earnings. __________________________ Stanley , Chief Executive Officer __________________________ Eric Lefebvre, CPA, CA, MBA Chief Financial Officer Page 36 Consolidated financial statements of MTY Food Group Inc. November 30, 2017 and 2016 Deloitte LLP La Tour Deloitte 1190 Avenue des Canadiens-de-Montréal Suite 500 Montréal QC H3B 0M7 Canada Tel: 514-393-7115 Fax: 514-390-4111 www.deloitte.ca Independent Auditor’s Report To the Shareholders of MTY Food Group Inc. We have audited the accompanying consolidated financial statements of MTY Food Group Inc., which comprise the consolidated statements of financial position as at November 30, 2017 and November 30, 2016, and the consolidated statements of income, consolidated statements of comprehensive income, consolidated statements of changes in shareholders' equity and consolidated statements of cash flows for the years then ended, and a summary of significant accounting policies and other explanatory information. Management’s Responsibility for the Consolidated Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of MTY Food Group Inc. as at November 30, 2017 and November 30, 2016, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards. February 15, 2018 _________________ 1 CPA auditor, CA, public accountancy permit No. A110972 Member of Deloitte Touche Tohmatsu Limited MTY Food Group Inc. Consolidated statements of income Years ended November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Revenue Expenses Operating expenses Depreciation – property, plant and equipment Amortization – intangible assets Interest on long-term debt Other income (charges) Unrealized and realized foreign exchange gain Interest income Loss on revaluation of financial liabilities recorded at fair value through profit and loss Other income Impairment charge on intangible assets Gain on disposal of property, plant and equipment and intangible assets Income before taxes Income tax expense (recovery) Current Deferred Net income Net income attributable to: Owners Non-controlling interests Earnings per share Basic and diluted Notes 23 and 30 24 and 30 11 12 21 25 12 29 20 2017 $ 2016 $ 276,083 191,275 182,357 2,724 20,178 10,314 215,573 2,004 439 (409) — (1,000) 1,120 2,154 125,434 2,065 10,779 3,855 142,133 3,198 287 — 13,959 — 2,100 19,544 62,664 68,686 9,685 3,125 12,810 49,854 13,930 (111) 13,819 54,867 49,507 347 49,854 54,421 446 54,867 2.32 2.73 The accompanying notes are an integral part of the consolidated financial statements. Page 2 MTY Food Group Inc. Consolidated statements of comprehensive income Years ended November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Notes 2017 $ 2016 $ Net income 49,854 54,867 Items that may be reclassified subsequently to profit or loss Unrealized (loss) gain on translation of foreign operations Deferred income tax recovery on foreign currency translation adjustments Other comprehensive (loss) income Total comprehensive income Total comprehensive income attributable to: Owners Non-controlling interest (17,307) 2,726 1,547 (15,760) 34,094 — 2,726 57,593 33,747 347 34,094 57,147 446 57,593 The accompanying notes are an integral part of the consolidated financial statements. Page 3 MTY Food Group Inc. Consolidated statements of changes in shareholders’ equity Years ended November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Reserves Balance as at November 30, 2015 Net income for the year ended November 30, 2016 Other comprehensive income Acquisition of non-controlling interest in 9410198 Canada Inc. (note 5) Dividends Issuance of capital (note 18) Balance as at November 30, 2016 Net income for the year ended November 30, 2017 Other comprehensive income (loss) Acquisition of La Diperie (note 7) Acquisition of non-controlling interest in 7687567 Canada Inc (note 5) Acquisition of Steak Frites and Giorgio (note 7) Acquisition of Houston and Industria (note 7) Dividends Option granted to minority interest 9974644 Canada Inc. (note 17) Stock options (note 19) Balance as at November 30, 2017 The following dividends were declared and paid by the Company: Capital stock $ 19,792 — — — — 94,753 114,545 — — — — — — — Other $ — — — — — — — — — — — — — — — — 114,545 (850 ) — (850 ) Contributed surplus $ 481 — — — — — 481 — — — — — — — — 401 882 $0.46 per common share (2016 - $0.46 per common share) The accompanying notes are an integral part of the consolidated financial statements. Foreign currency translation $ Total reserves $ Retained earnings $ Equity attributable to non- controlling interest $ Total $ Total $ (111 ) — 2,726 370 146,492 166,654 — 54,421 2,726 2,726 54,421 — 2,555 169,209 54,867 2,726 446 — — — — 2,615 — (15,760 ) — — — — — — — (13,145 ) — — — 944 944 (9,314 ) (9,314 ) — 94,753 3,096 192,543 310,184 49,507 (15,760 ) 49,507 — — (15,760) — — — — — — (26 ) — — (26 ) — — (9,832 ) — (9,832 ) (850) 401 (850 ) 401 (13,113) 232,192 333,624 — — (2,194 ) (125 ) — 682 347 — (1,250 ) (9,439 ) 94,753 310,866 49,854 (15,760 ) 615 615 (4 ) 16 63 (17 ) (30 ) 16 63 (9,849 ) — — (850 ) 401 1,702 335,326 2017 $ 9,832 2016 $ 9,314 Page 4 MTY Food Group Inc. Consolidated statements of financial position As at November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Assets Current assets Cash Accounts receivable Inventories Loans receivable Income taxes receivable Other assets Prepaid expenses and deposits Loans receivable Deferred income tax Property, plant and equipment Intangible assets Goodwill Liabilities and Shareholders’ equity Liabilities Current liabilities Accounts payable and accrued liabilities Provisions Income taxes payable Deferred revenue and deposits Current portion of long-term debt Long-term debt Deferred revenue and deposits Deferred income taxes Notes 2017 $ 2016 $ 8 9 10 10 11 12 13 15 16 17 17 16 29 56,453 34,151 3,281 2,817 1,408 1,163 5,461 104,734 3,109 351 13,081 506,134 226,936 854,345 57,555 75,331 19,273 20,844 4,240 177 243 222,962 1,946 116,868 519,019 36,260 36,106 3,298 3,138 — — 7,900 86,702 4,866 — 14,087 526,067 220,928 852,650 48,808 79,550 20,793 18,080 15,041 182,272 237,636 2,481 119,395 541,784 Page 5 MTY Food Group Inc. Consolidated statements of financial position (continued) As at November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Shareholders’ equity Equity attributable to owners Capital stock Reserves Retained earnings Equity attributable to non-controlling interest Notes 2017 $ 2016 $ 18 114,545 (13,113 ) 232,192 333,624 1,702 335,326 854,345 114,545 3,096 192,543 310,184 682 310,866 852,650 The accompanying notes are an integral part of the consolidated financial statements. Approved by the Board on February 15, 2018 ____________________________________________ , Director ____________________________________________ , Director Page 6 MTY Food Group Inc. Consolidated statements of cash flows Years ended November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Operating activities Net income Adjusting items: Interest on long-term debt Depreciation – property, plant and equipment Amortization – intangible assets Gain on disposal of property, plant and equipment and intangible assets Impairment charge on intangible assets Loss on revaluation of financial liabilities recorded at fair value through profit and loss Unrealized foreign exchange gain Realized gain on forward contracts Realized gain on settlement of holdbacks Realized gain on Taco Time contract termination upon acquisition of Kahala Brands Ltd. Income tax expense Deferred revenue and deposits Share based payments Income tax refunds received Income taxes paid Interest paid Changes in non-cash operating activities Other Cash flows provided by operating activities Investing activities Net cash outflow on acquisitions Additions to property, plant and equipment Additions to intangible assets Acquisition of the non-controlling interest in 7687567 Canada Inc. Acquisition of the non-controlling interest in 9410198 Canada Inc. Realized gain on forward contracts Proceeds on disposal of property, plant and equipment and intangible assets Cash flows used in investing activities Notes 2017 $ 2016 $ 49,854 54,867 10,314 2,724 20,178 (1,120) 1,000 409 (960) — — — 12,810 1,644 401 97,254 3,855 2,065 10,779 (2,100) — — (4,675) (7,980) (2,335) (3,644) 13,819 (118) — 64,533 — (10,385) (7,646) 10,027 242 89,492 88 (11,164) (2,775) 1,048 — 51,730 (23,939) (2,815) (453) (247,763) (2,789) (692) (30) — — — (1,250) 7,980 3,758 (23,479) 3,971 (240,543) 12 21 and 25 25 25 31 31 7 11 12 5 5 Page 7 MTY Food Group Inc. Consolidated statements of cash flows (continued) Years ended November 30, 2017 and November 30, 2016 (In thousands of Canadian dollars, except per share amounts) Notes 2017 $ 2016 $ Financing activities Issuance of banker’s acceptance Repayment of banker’s acceptance Issuance of long-term debt Repayment of long-term debt Capitalized financing costs Dividends paid to non-controlling shareholders of subsidiaries Dividends paid Cash flows (used in) provided by financing activities Net increase (decrease) in cash Cash, beginning of period Cash acquired Cash, end of period 7 — — 13,000 (48,452) (519) (17) (9,832) (45,820) 20,193 36,260 — 56,453 21,200 (27,500) 245,808 (55,965) (2,674) (125) (9,314) 171,430 (17,383) 33,417 20,226 36,260 The accompanying notes are an integral part of the consolidated financial statements. Page 8 MTY Food Group Inc. Table of contents 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. Description of the business Basis of preparation Accounting policies Critical accounting judgments and key sources of estimation uncertainty Consolidation Future accounting changes Business acquisitions Accounts receivable Inventories Loans receivable Property, plant and equipment Intangible assets 13. Goodwill 14. Credit facilities 15. Provisions 16. Deferred revenue and deposits 17. Long-term debt 18. Capital stock 19. 20. 21. Stock options Earnings per share Financial instruments 22. Capital disclosures 23. Revenues 24. Operating expenses 25. Other income 26. Operating lease arrangements 27. Guarantee 28. Contingent liabilities 29. 30. 31. Income taxes Segmented information Statement of cash flows 32. Related party transactions 33. Subsequent Events 10 10 11 27 30 31 33 41 42 42 43 45 49 49 50 51 52 53 53 54 54 60 61 61 62 62 63 63 64 66 68 68 69 Page 9 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 1. Description of the business MTY Food Group Inc. (the “Company”) is a franchisor in the quick service food industry. Its activities consist of franchising and operating corporate-owned locations under a multitude of banners. The Company also operates a distribution center and a food processing plant, both of which are located in the province of Quebec. The Company is incorporated under the Canada Business Corporations Act and is listed on the Toronto Stock Exchange. The Company’s head office is located at 8150, Autoroute Transcanadienne, Suite 200, Ville Saint-Laurent, Quebec. 2. Basis of preparation The consolidated financial statements (“financial statements”) have been prepared on the historical cost basis except for certain financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Company takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of IFRS 2, leasing transactions that are within the scope of IAS 17 and measurements that have some similarities to fair value but are not fair value, such as net realizable value in IAS 2 or value in use in IAS 36. In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows: • Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; • Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and • Level 3 inputs are unobservable inputs for the asset or liability. The consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company, and tabular amounts are rounded to the nearest thousand ($000) except when otherwise indicated. Statement of compliance The Company’s consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). These consolidated financial statements were authorized for issue by the Board of Directors on February 15, 2018. Page 10 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies The accounting policies set out below have been applied consistently to all periods presented in the consolidated financial statements. Basis of consolidation The consolidated financial statements include the accounts of the Company and entities (including special purpose entities) controlled by the Company and its subsidiaries. The consolidated financial statements incorporate the financial statements of the Company and entities (including special purpose entities) controlled by the Company and its subsidiaries. Control is achieved when the Company: • has power over the investee; • • has the ability to use its power to affect its returns. is exposed, or has rights, to variable returns from its involvement with the investee; and Principal subsidiaries are as follows: Principal subsidiaries Percentage of equity interest MTY Tiki Ming Enterprises Inc. MTY Franchising USA, Inc. BF Acquisition Holdings, LLC Kahala Brands Ltd. 8825726 Canada Inc. 154338 Canada Inc. 9974644 Canada Inc. 10179612 Canada Inc. 10220396 Canada Inc. % 100 100 100 100 90 50 60 83.25 80 The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above. When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including: • the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other vote holders; • potential voting rights held by the Company, other vote holders or other parties; • rights arising from other contractual arrangements; and • any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders' meetings. Page 11 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Basis of consolidation (continued) Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statements of income and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Company's accounting policies. All intercompany transactions, balances, revenue and expenses are eliminated in full on consolidation. Changes in the Company's ownership interests in existing subsidiaries Changes in the Company's ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Company's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company. When the Company loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. All amounts previously recognized in other comprehensive income in relation to that subsidiary are accounted for as if the Company had directly disposed of the related assets or liabilities of the subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as specified/permitted by applicable IFRSs). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IAS 39, when applicable, the cost on initial recognition of an investment in an associate or a joint venture. Business combinations Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value. This is calculated as the sum of the acquisition date fair values of the assets transferred by the Company and liabilities incurred by the Company to the former owners of the acquiree in exchange for control of the acquiree. Acquisition related costs are recognized in profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except for deferred tax assets or liabilities, which are recognized and measured in accordance with IAS 12 Income Taxes. Page 12 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Business combinations (continued) Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain. Goodwill reflects how the acquisition will impact the Company’s ability to generate future profits in excess of existing profits. The consideration paid mostly relates to combined synergies, related mainly to revenue growth. These benefits are not recognized separately from goodwill as they do not meet the recognition criteria for identifiable intangible assets. Non-controlling interests are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation. These may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by- transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another IFRS. When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date. The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or a liability is remeasured at subsequent reporting dates in accordance with IAS 39 Financial Instruments: recognition and measurement, or IAS 37 Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognized in profit or loss. When a business combination is achieved in stages, the Company’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date (i.e. the date when the Company obtains control) and the resulting gain or loss, if any, is recognized in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of. If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted retrospectively during the measurement period (see above), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date. Page 13 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Goodwill Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any. Where goodwill forms part of a cash-generating unit and part of the operation within the unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation and the portion of the cash-generating unit retained. Revenue recognition Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes and duty. Revenue is generally recognized on the sale of products or services when the products are delivered or the services are performed, all significant contractual obligations have been satisfied and the collection is reasonably assured. i) Revenue from franchise locations Royalties are based either on a percentage of gross sales as reported by the franchisees or on a fixed monthly fee. They are recognized on an accrual basis in accordance with the substance of the relevant agreement, provided that it is probable that the economic benefits will flow to the Company and the amount of income can be measured reliably. Initial franchise fees are recognized when substantially all of the initial services as required by the franchise agreement have been performed. This usually occurs when the location commences operations. Revenue from the sale of franchise locations is recognized at the time the franchisee assumes control of the franchise location. Restaurant construction and renovation revenue is recognized by reference to the stage of completion of the contract activity at the end of the reporting period. This is measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. When it is probable that total contract costs will exceed contract revenue, the expected loss is recognized as an expense immediately. When the outcome of the project cannot be estimated reliably, revenue is recognized to the extent of expenses recognized in the period. The excess of revenue recognized over amounts billed is recorded as part of accounts receivable. Master license fees are recognized when the Company has performed substantially all material initial obligations under the agreement, which usually occurs when the agreement is signed, which is recorded in franchise and transfer fees (note 23). Renewal and transfer fees are recognized when substantially all applicable services required by the Company under the franchise agreement have been performed. This generally occurs when the agreement is signed. This revenue is recorded in franchise and transfer fees (note 23). Page 14 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Revenue recognition (continued) i) Revenue from franchise locations (continued) Revenue from equipment sale is recognized when the risk and rewards of ownership and title pass to buyer, generally upon the shipment of the equipment. This revenue is recorded in sale of goods, including construction revenues (note 23). Depending on the gift card program, the Company recognizes breakage income either on a pro- rated recognition basis, which is based on the historical redemption pattern of the gift cards or based on the remote likelihood of a gift card being redeemed. The Company also charges various program fees to its franchisees as gift cards are redeemed. Notably, this does not apply to gift card liabilities assumed upon a business acquisition, which are accounted for at fair value. The Company earns rent revenue on certain leases it holds and sign rental revenue; the Company’s policy is described below. The Company receives considerations from certain suppliers. Supplier contributions are recognized as revenue as they are earned and are recorded in other franchising revenue (note 23). Distribution revenue is recognized when goods have been delivered or when significant risks and rewards of ownership have been transferred and it is probable that the economic benefit associated with the transaction will flow to the Company. ii) Revenue from food processing Food processing revenue is recognized when goods have been delivered to end-users or when significant risks and rewards of ownership have been transferred to distributors and it is probable that the economic benefit associated with the transaction will flow to the Company. iii) Revenue from corporate-owned locations Revenue from corporate-owned locations is recorded when goods are delivered to customers. Leasing Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases. The Company as lessor Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease. The Company as lessee Operating lease payments are recognized as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognized as an expense in the period in which they are incurred. In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Page 15 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Functional and presentation currency These consolidated financial statements are presented using the Company’s functional currency, which is the Canadian dollar. Each entity of the Company determines its own functional currency, and the financial statement items of each entity are measured using that functional currency. Functional currency is the currency of the primary economic environment in which the entity operates. The assets and liabilities of a foreign operation with a functional currency different from that of the Company are translated into the presentation currency using the exchange rate in effect on the reporting date. Revenue and expenses are translated into the presentation currency using the average exchange rate for the period. Exchange differences arising from the translation of a foreign operation are recognized reserves. Upon complete or partial disposal of the investment in the foreign operation, the foreign currency translation reserve or a portion of it will be recognized in the consolidated statement of income in other income (charges). Foreign currencies At the end of each reporting period, the Company’s monetary assets and liabilities that are denominated in a currency other than the Company’s functional currency are translated using the exchange rate prevailing at that date. Non-monetary items are translated using historical exchange rates. Revenue and expenses are translated at the exchange rate in effect on the transaction date, except for depreciation and amortization, which are translated using historical exchange rates. Exchange gains and losses are recognized in profit or loss in the period in which they arise in foreign exchange gain (loss). Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated statement of income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill. Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Company is able to control the reversal of the Page 16 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Deferred tax (continued) temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Current and deferred tax for the year Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination. Property, plant and equipment Land and buildings held for use in the production or supply of goods or services, or for administrative purposes, are stated in the consolidated statement of financial position at their historical costs less accumulated depreciation (buildings) and accumulated impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset, including any costs directly attributable to bringing the asset to a working condition for its intended use. Equipment, leasehold improvements, rolling stock and computer hardware are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation is recognized so as to write off the cost or valuation of assets (other than land) less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each year, with the effect of any changes in estimate accounted for on a prospective basis. An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss. Depreciation is based on the following terms: Buildings Equipment Leasehold improvements Rolling stock Computer hardware Straight-line Straight-line Straight-line Straight-line Straight-line 25 to 50 years 3 to 10 years Term of the lease 5 to 7 years 3 to 7 years Page 17 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Intangible assets Intangible assets acquired separately Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses, if applicable. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful lives and amortization methods are reviewed at the end of each year, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses, if applicable. Intangible assets acquired in a business combination and recognized separately from goodwill are initially recognized at their fair value at the acquisition date. Subsequent to initial recognition, intangible assets having a finite life acquired in a business combination are reported at cost less accumulated amortization and accumulated impairment losses, if applicable, on the same basis as intangible assets that are acquired separately. Intangible assets having an indefinite life are not amortized and are therefore carried at cost less accumulated impairment losses, if applicable. Derecognition of intangible assets An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in profit or loss when the asset is derecognized. The Company currently carries the following intangible assets in its books: Franchise rights and master franchise rights The franchise rights and master franchise rights acquired through business combinations were recognized at the fair value of the estimated future cash inflows related to the acquisition of franchises. The franchise rights and master franchise rights are generally amortized on a straight line basis over the term of the agreements which typically range between 10 to 20 years. Some master franchise rights have no specific terms; as a result, those are not amortized as they have an indefinite life. Step-in rights Step-in rights are the rights of the Company to take over the premises and associated lease of a franchised location in the event the franchise is in default of payments. These are acquired through business combinations and are recognized at their fair value at the time of the acquisition. They are amortized over the term of the franchise agreement. Trademarks Trademarks acquired through business combinations were recognized at their fair value at the time of the acquisition and are not amortized. Trademarks were determined to have an indefinite useful life based on their strong brand recognition and their ability to generate revenue through changing economic conditions with no foreseeable time limit. Page 18 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Intangible assets (continued) Leases Leases, which represent the value associated to preferential terms or locations, are amortized on a straight-line basis over the term of the leases. Other Included in other intangible assets are primarily purchased software, which are being amortized over their expected useful life on a straight-line basis. Impairment of long-lived assets At the end of each reporting period, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication of impairment. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified. A majority of the Company’s intangible assets do not have cash inflows independent of those from other assets and as such are tested within their respective cash generating units. Intangible assets with indefinite useful lives are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss. The Company does not reduce the carrying value of an asset below the highest of its fair value less cost to sell and its value in use. Where an impairment loss subsequently reverses, the carrying amount of the asset (or a cash- generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss. Impairment of goodwill For the purposes of impairment testing, goodwill is allocated to each of the Company’s cash- generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. Page 19 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Impairment of goodwill (continued) A cash-generating unit to which goodwill has been allocated is tested for impairment annually as at August 31, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss in the consolidated statement of income. An impairment loss recognized for goodwill is not reversed in subsequent periods. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. Cash and cash equivalents Cash and cash equivalents item includes cash on hand and short-term investments, if any, with maturities upon acquisition of generally three months or less or that are redeemable at any time at full value and for which the risk of a change in value is not significant. As at November 30, 2017, cash and cash equivalents included $285 in restricted cash (2016 - $297). Inventories Inventories are measured at the lower of cost and net realizable value. Costs of inventories are determined on a first-in-first-out basis and include acquisition costs, conversion costs and other costs incurred to bring inventories to their present location and condition. The cost of finished goods includes a pro-rata share of production overhead based on normal production capacity. In the normal course of business, the Company enters into contracts for the construction and sale of franchise locations. The related work in progress inventory includes all direct costs relating to the construction of these locations, and is recorded at the lower of cost and net realizable value. Net realizable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale. Provisions Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Provisions are measured at the present value of the cash flows expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. This is recorded in cost of goods sold and rent (note 24) on the consolidated statement of income. When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably. Page 20 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Provisions (continued) Onerous contracts Present obligations arising under onerous contracts are recognized and measured as provisions. An onerous contract is considered to exist where the Company has a contract under which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received from the contract. Gift card and loyalty program liabilities Gift card liability represents liabilities related to unused balances on reloadable payment cards. Loyalty program liabilities represent the dollar value of the loyalty points earned and unused by customers. The Company’s various franchised and corporate owned locations, in addition to third party companies, sell gift cards to be redeemed at the Company’s corporate and franchised locations for food and beverages only. Proceeds from the sale of gift cards are included in gift card liability until redeemed by the gift cardholder as a method of payment for good and beverage purchases. Effective September 1, 2017, the Company refined its method to determine breakage income recognized for Cold Stone Creamery gift cards that were not acquired as part of the business acquisition. Previously, the Company would recognize breakage revenue in its consolidated statements of income based on historical redemption patterns, when it was established that these gift cards had a remote likelihood of being redeemed. Under the refined method, the Company recognizes breakage on the Cold Stone Creamery gift cards in it is consolidated statements of income based on historical load and redemption patterns. The redemption rate was established following an analysis performed over 10 years of the redemption patterns as well as expected future trends. The expected breakage is then recognized into income on a pro rata basis as gift cards are redeemed. The Company has determined that this accounting change represents a change in accounting estimate the refined method resulted in a cumulative adjustment to increase previously recorded breakage income by $3,403. This adjustment has been recorded in the consolidated statements of income for the year ended November 30, 2017. This change in estimate was accounted for prospectively. For all other gift card programs, the Company estimates based on historical redemption patterns, the portion of gift cards that have a remote likelihood of being redeemed and recognizes the amount Page 21 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Provisions (continued) Gift card and loyalty program liabilities (continued) in its consolidated statements of income, except for those gift cards liabilities assumed upon a business acquisition Due to the inherent nature of gift cards, it is not possible for the Company to determine what portion of the gift card liability will be redeemed in the next 12 months and, therefore, the entire unredeemed gift card liability is considered to be a current liability. Litigation, disputes and closed stores Provisions for the expected cost of litigation, disputes and the cost of settling leases for closed stores are recognized when it becomes probable the Company will be required to settle the obligation, at management’s best estimate of the expenditure required to settle the Company’s obligation. Contingent liabilities acquired in a business combination Contingent liabilities acquired in a business combination are initially measured at fair value at the acquisition date. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognized in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognized less cumulative amortization recognized, if any. Financial instruments Financial assets and financial liabilities are recognized when an entity becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss. The subsequent measurement of financial assets and financial liabilities is dependent on their classification as described below. Their classification depends on the purpose for which the financial instruments were acquired or issued, their characteristics and the Company’s designation of such instruments. Page 22 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Financial instruments (continued) Classification Cash Accounts receivable Deposits Loans receivable Accounts payable and accrued liabilities Non-interest-bearing contract cancellation fees and holdbacks Revolving Credit Facility Promissory notes related to the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar Non-controlling interest buyback obligation Non-controlling interest option FVTPL FVTPL FVTPL Loans and receivables Loans and receivables Loans and receivables Loans and receivables Other financial liabilities Other financial liabilities Other financial liabilities Financial assets Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’ (“FVTPL”), ‘held-to-maturity’ investments and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Effective interest method The effective interest method is a method of calculating the amortized cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying amount on initial recognition. Income is recognized on an effective interest basis for debt instruments other than those financial assets classified as at FVTPL. Page 23 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Financial instruments (continued) Financial assets (continued) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables (including trade and other receivables, cash and deposits) are measured at amortized cost using the effective interest method, less any impairment. Interest income is recognized by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. Impairment of financial assets Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected. Objective evidence of impairment could include: significant financial difficulty of the issuer or counterparty; or breach of contract, such as a default or delinquency in interest or principal payments; or it becoming probable that the borrower will enter bankruptcy or financial re-organization; or the disappearance of an active market for that financial asset because of financial difficulties. For certain categories of financial assets, such as trade receivables, assets that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Objective evidence of impairment for a portfolio of receivables could include the Company’s past experience of collecting payments, an increase in the number of delayed payments in the portfolio past a certain credit period, as well as observable changes in national or local economic conditions that correlate with default on receivables. For financial assets carried at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate. For financial assets carried at cost, the amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods. The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss. For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed Page 24 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Financial instruments (continued) Financial assets (continued) does not exceed what the amortized cost would have been had the impairment not been recognized. Derecognition of financial assets The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income and accumulated in equity is recognized in profit or loss. Financial liabilities Classification as debt or equity Debt and equity instruments issued by an entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. Equity instruments An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the proceeds received, net of direct issue costs. Financial liabilities Financial liabilities are classified as either financial liabilities ‘at FVTPL’ or ‘other financial liabilities’. Other financial liabilities Financial instruments included in this category are initially recognized at fair value less transaction costs and are subsequently measured at amortized cost using the effective interest method. FVTPL Financial instruments included in this category are initially recognized at fair value and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is immediately recognized in the consolidated statements of income. Derecognition of financial liabilities The Company derecognizes financial liabilities when, and only when, the Company’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss. Page 25 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Financial instruments (continued) Derivative financial instruments The Company, from time to time, uses derivative financial instruments in the form of foreign exchange swap contracts to manage its current and anticipated exposure to fluctuations in foreign exchange rates. The Company does not enter into derivative financial instruments for trading or speculative purposes. Derivative financial instruments not designated within an effective hedging relationship are measured at fair value with changes in fair value recorded in other income on the consolidated statements of income. Derivative financial instruments that are designated within an effective hedging relationship are formally identified and the relationship between hedging instruments and hedged items are documented by the Company. Derivative financial instruments designated as cash flow hedges are measured at fair value with changes in fair value recorded in other comprehensive income. Effectiveness tests are performed to evaluate hedge effectiveness at inception and on a quarterly basis. If and when a derivative instrument is no longer expected to be effective, hedge accounting is discontinued, the derivative is held, sold or expired and the cumulative gain or loss previously recognized in accumulated other comprehensive income is transferred to the consolidated statements of income in the same period that the hedge item affects net income. Promotional funds The Company manages the promotional funds of its banners. They are established specifically for each banner to collect and administer funds dedicated for use in advertising and promotional programs as well as other initiatives designed to increase sales and enhance the image and reputation of the banners. Contributions to the funds are made based on a percentage of sales. The revenue and expenses of the promotional funds are not included in the Company’s consolidated statement of income because the contributions to these funds are segregated and designated for specific purposes. The combined amount payable resulting from the promotional fund reserves amounts to a surplus of $8,836 (November 30, 2016 – $6,415). These amounts are included in accounts payable and accrued liabilities. Share-based payment arrangements The Company measures stock options granted to employees that vest in specified installments over the service period based on the fair value of each tranche on the grant date by using the Black-Scholes pricing model. Based on the Company’s estimate of equity instruments that will eventually vest, a compensation expense is recognized over the vesting period applicable to the tranche with a corresponding increase to contributed surplus. Details regarding the determination of the fair value of equity-settled share based transactions are set out in note 19. At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment in contributed surplus. When the stock options are exercised, share capital is credited by the sum of the consideration paid and the related portion previously recorded in contributed surplus. Page 26 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 3. Accounting policies (continued) Operating Segments An operating segment is a distinguishable component of the Company that engages in business activities from which it may earn revenue and incur expenses, including revenue and expenses that relate to transactions with any of the Company’s other components, and for which separate financial information is available. Segment disclosures are provided for the Company’s operating segments (note 30). The operating segments are determined based on the Company’s management and internal reporting structure. All operating segments’ operating results are regularly reviewed by the Chief Operating Officers to make decisions on resources to be allocated to the segment and to assess its performance. 4. Critical accounting judgments and key sources of estimation uncertainty In the application of the Company’s accounting policies, which are described in note 3, management is required to make judgements in applying accounting policies and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The following are the critical judgements, apart from those involving estimations, that management has made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements. Impairment of long-lived assets The Company assesses whether there are any indicators of impairment for all long-lived assets at each reporting period date. In addition, management is required to use judgement in determining the grouping of assets to identify cash-generating units; the determination is done based on management’s best estimation of what constitutes the lowest level at which an asset or group of asset has the possibility of generating cash inflows. Revenue recognition In making their judgement, management considers the detailed criteria for the recognition of revenue from the sale of goods and for construction contracts set out in IAS 18 Revenue and IAS 11 Construction contracts and, in particular, whether the Company had transferred to the buyer the significant risks and rewards of ownership of the goods. Page 27 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 4. Critical accounting judgments and key sources of estimation uncertainty (continued) Consolidation of special purpose entities A special purpose entity (‘‘SPE’’) is consolidated if, based on an evaluation of the substance of its relationship with the Company and the SPE’s risks and rewards, the Company concludes that it controls the SPE. A SPE controlled by the Company is established under terms that impose strict limitations on the decision-making powers of the SPE’s management, resulting in the Company receiving the majority of the benefits related to the SPE’s operations and net assets, being exposed to the majority of the risks incident to the SPE’s activities, and retaining the majority of the residual or ownership risks related to the SPE or its assets. Key sources of estimation uncertainty The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Business combinations For business combinations, the Company must make assumptions and estimates to determine the purchase price allocation of the business being acquired. To do so, the Company must determine the acquisition date fair value of the identifiable assets acquired, including such intangible assets as franchise rights and master franchise rights, trademarks, step-in rights and liabilities assumed. Among other things, the determination of these fair market values involves the use of discounted cash flow analyses and future system sales growth. Goodwill is measured as the excess of the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree over the net recognized amount of the identifiable assets acquired and liabilities assumed, all measured at the acquisition date. These assumptions and estimates have an impact on the asset and liability amounts recorded in the consolidated statement of financial position on the acquisition date. In addition, the estimated useful lives of the acquired amortizable assets, the identification of intangible assets and the determination of the indefinite or finite useful lives of intangible assets acquired will have an impact on the Company’s future profit or loss. Impairment of trademarks The Company performs an annual impairment test of its Trademarks. The recoverable amounts of the Company’s assets are generally estimated based on value-in-use calculations using a discounted cash flow approach as this was determined to be higher than fair value less cost to sell, except for certain corporate store assets for which fair value less cost to sell was higher than their value in use. The fair value less cost to sell of corporate stores is generally determined by estimating the liquidation value of the restaurant equipment. In the current year, the value in use of CGU’s tested was higher or equal to the carrying value of the assets. Impairment assessments were established using a 9.0% discount rate on the corporate stores, the trademarks and franchise rights. Discount rates are based on pre-tax rates that reflect the current market assessments, taking the time value of money and the risks specific to the CGU into account. During the year, the Company recognized an impairment on three of its trademarks and on the franchise rights of two of its brands following a decline in the performance of the related brands. The total impairment of $1,000 represents a write down of the carrying value to the fair value of the trademarks and franchise rights. The fair value was determined using significant unobservable inputs such as discount rates and projected revenues and EBITDA. The fair value is classified as level 3 in the fair value hierarchy. Page 28 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 4. Critical accounting judgments and key sources of estimation uncertainty (continued) Key sources of estimation uncertainty (continued) The cumulative impairment on property, plant and equipment of $158 (2016 - $158) represents a write down of the carrying value of the leasehold improvements and equipment to their fair value less cost to sell, which was higher than their value in use. These calculations take into account our best estimate of future cash flows, using previous year’s cash flows for each CGU to extrapolate a CGU’s future performance to the earlier of the termination of the lease (if applicable) or 5 years and a terminal value is calculated beyond this period, assuming no growth to the cash flows of previous periods. A cash flow period of 5 years was used as predictability for periods beyond this cannot be estimated with reasonable accuracy. Impairment of goodwill Determining whether goodwill is impaired requires an estimation of the value in use of the CGUs to which goodwill has been allocated. The value in use calculation requires management to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value. During the year and in 2016, no impairment charge on goodwill was required. The Company used a 9.0% discount rate for its assessment of goodwill. A growth of 1% was applied to the cash flows used to estimate the terminal value. Useful lives of property, plant and equipment and intangible assets As described in note 3 above, the Company reviews the estimated useful lives of property, plant and equipment and intangible assets with definite useful lives at the end of each year and assesses whether the useful lives of certain items should be shortened or extended, due to various factors including technology, competition and revised service offerings. During the years ended November 30, 2017 and 2016, the Company was not required to adjust the useful lives of any assets based on the factors described above. Provisions The Company makes assumptions and estimations based on its current knowledge of future disbursements it will have to make in connection with various events that have occurred in the past and for which the amount to be disbursed and the timing of such disbursement are uncertain at the date of producing its financial statements. This includes provisions for onerous contracts, litigations and disputes and contingencies. Gift card liabilities Management is required to make certain assumptions in both the prorated recognition based on redemption pattern and remoteness recognition of gift card breakage. The significate estimates are breakage rate and the redemption patterns. Revenue recognition for construction and renovation contracts Restaurant construction and renovation revenue is recognized by reference to the stage of completion of the contract activity at the end of the reporting period. Management makes an estimate on the percentage of completion based on costs incurred to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Page 29 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 4. Critical accounting judgments and key sources of estimation uncertainty (continued) Key sources of estimation uncertainty (continued) Consolidation of special purpose entities The Company is required to consolidate a small number of special purpose entities. In doing so, the Company must make assumptions with respect to some information that is either not readily available or that is not available within reporting time frames. As a result, assumptions and estimates are made to establish a value for the current assets, current and long-term liabilities and results of operations in general. Accounts receivable The Company recognizes an allowance for doubtful accounts based on past experience, outlet- specific situation, counterparty’s current financial situation and age of the receivables. Trade receivables include amounts that are past due at the end of the reporting period and for which the Company has not recognized an allowance for doubtful accounts because there was no significant change in the credit quality of the counterparty and the amounts are therefore considered recoverable. 5. Consolidation a) Subsidiaries An entity is considered as a subsidiary when it is controlled by the Company or indirectly through its subsidiaries. A Company controls an entity if and only if it has all of the following: - Holds power over the entity; - Is exposed or has rights to variable returns from its involvement with the entity; and - Has the ability to use its power over the entity to affect the amount of returns it obtains. Management must make significant judgments when it assesses these various elements and all related facts and circumstances as a whole to determine whether control exists. The Company reassesses whether it controls an entity if facts and circumstances indicate that one or more of the above-listed points have changed. The consolidated financial statements include the Company’s accounts and the accounts of its subsidiaries. Subsidiaries are consolidated from the date the Company obtains control until the date the Company ceases to have control. All intercompany balances, revenues and expenses and cash flows are fully eliminated upon consolidation. When necessary, adjustments are made to the financial statements of the subsidiaries in order to align their accounting policies with those of the Company. b) Non-controlling interests Non-controlling interests are recognized in equity separately from the equity attributable to the Company’s shareholders. Changes in the Company’s ownership interests in a subsidiary that do not result in loss of control over that subsidiary are recognized in equity. The carrying amounts of equity attributable to the Company’s shareholders and of non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Changes in non-controlling interests In April 2017 the Company acquired the remaining 1% non-controlling interest of 7687567 Canada Inc. (Lucky 8 Foods), for a cash consideration of $30. Following the transaction, 7687567 Canada Inc. has become a wholly-owned subsidiary. Page 30 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 5. Consolidation (continued) In September 2016, the Company acquired the remaining 40% non-controlling interest of 9410198 Canada Inc. (Big Smoke Burger Canada), for $1,250. Following the transaction, 9410198 Canada Inc. has become a wholly-owned subsidiary. 6. Future accounting changes A number of new standards, interpretations and amendments to existing standards were issued by the International Accounting Standard Board (“IASB”) that are not yet effective for the period ended November 30, 2017, and have not been applied in preparing these consolidated financial statements. The following standards may have a material impact on the consolidated financial statements of the Company: Standard Issue date Effective date for the Company Impact IFRS 9 Financial Instruments July 2014 IFRS 15 Revenue from contracts with customers May 2014 IFRS 16 Leases IAS 12 Income taxes IAS 7 Statement of cash flows IFRIC 22 Foreign Currency Transactions and advance Consideration IFRIC 23 uncertainty over income tax treatments June 2017 December 1, 2018 December 1, 2018 December 1, 2019 January 2016 December 1, 2017 January 2016 January 2016 December 1, 2017 December 2016 December 1, 2018 December 1 2019 In assessment In assessment In assessment In assessment In assessment In assessment In assessment IFRS 9 replaces the guidance in IAS 39 Financial Instruments: Recognition and Measurement and IFRIC 9 Reassessment of Embedded Derivatives. The Standard includes requirements for recognition and measurement, impairment, derecognition and general hedge accounting. The IASB completed its project to replace IAS 39 in phases, adding to the standard as it completed each phase. IFRS 9 does not replace the requirement for portfolio fair value hedge accounting for interest risk since this phase of the project was separated from IFRS project due to the longer-term nature of the macro hedging project which is currently at the discussion paper phase of the due process. Consequently, the exception in IAS 39 for fair value hedge of an interest rate exposure of a portfolio of financial assets or financial liabilities continues to apply. IFRS 15 replaces the following standards: IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers and SIC-31 Revenue – Barter Transactions Involving Advertising Services. This new standard sets out the requirements for recognizing and disclosing revenue that apply to all contracts with customers. The core principle of IFRS 15 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. IFRS 15 also includes a cohesive set of disclosure requirements that would result in an entity providing comprehensive information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. Page 31 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 6. Future accounting changes (continued) On April 12, 2016, the IASB issued Clarifications to IFRS 15, Revenue from Contracts with Customers. The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The clarifications to IFRS 15 provide additional guidance with respect to the five-step analysis, transition, and the application of the Standard to licenses of intellectual property. On January 13, 2016, the IASB issued IFRS 16 that provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessees and lessors. It supersedes IAS 17 Leases and its associated interpretive guidance. Significant changes were made to lessee accounting with the distinction between operating and finance leases removed and assets and liabilities recognized in respect of all leases (subject to limited exceptions for short-term leases and leases of low value assets). In contrast, IFRS 16 does not include significant changes to the requirements for lessors. IFRS 16 is effective January 1, 2019 with earlier application permitted for companies that have also adopted IFRS 15, Revenue from Contracts with Customers. IAS 12 provides further clarification with regards to the recognition of deferred tax assets for unrealized losses. The IASB amended IAS 7 as part of its initiative regarding the disclosure requirements on financing activities in the statement of cash flows. The Company does not foresee any material impact on the disclosure currently presented as a result of this amendment. In December 2016, the IASB issued IFRIC 22 which provides an interpretation on how to determine the date of the transaction when applying the standard on foreign currency transactions, IAS 21. The interpretation applies where an entity pays or receives consideration in advance for foreign currency- denominated contracts. The date of the transaction determines the exchange rate to be used on initial recognition of the related asset, expense or income. This Interpretation provides guidance for when a single payment or receipt is made, as well as for situations where multiple payments or receipts are made and aims to reduce diversity in practice. This standard is effective for annual reporting periods beginning on or after January 1, 2018. IFRIC 23 clarifies the accounting for uncertainties in income taxes. The Company is in the process of assessing the impact of these standards on its consolidated financial statements. Although the extent of the impact has not yet been determined, the Company expects that the adoption of IFRS 15 and IFRS 16 will result in material changes to its consolidated statement of income and consolidated statement of financial position. Page 32 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions I) Acquisition of Dagwoods Sandwiches and Salads (2017) On September 29, 2017, the Company announced it had completed through its 100% owned subsidiary MTY Tiki Ming Entreprises Inc., the acquisition of the assets of Dagwoods Sandwiches and Salads for a consideration of $3,000, subject to post-closing working capital adjustments. The purpose of the transaction was to diversify the Company’s range of offering as well as to complement existing MTY brands. Consideration paid: Purchase price Discount on non-interest-bearing holdback Working capital and assumed obligations Net purchase price Holdback (note 17) Net consideration paid and cash outflow The preliminary purchase price allocation is as follows: Net assets acquired: Franchise rights Trademark Goodwill (1) Current liabilities Accounts payable and accrued liabilities Deferred revenue Net purchase price (1) Goodwill is deductible for tax purposes 2017 $ 3,000 (20) (64) 2,916 (330) 2,586 2017 $ 640 1,271 1,070 2,981 11 54 65 2,916 Total expenses incurred related to acquisition costs amounted to $nil. The purchase price allocation is still preliminary as post-closing adjustments have not been finalized. Page 33 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) II) Acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar (2017) On June 16, 2017, the Company announced it had completed through its 80% controlling interest in 10220396 Canada Inc., the acquisition of the assets of Houston Avenue Bar & Grill and Industria Pizzeria + Bar. The Company’s share of the purchase consideration amounted to $16,778 and subject to post-closing working capital adjustments. The purpose of the transaction was to diversify the Company’s range of offering as well as to complement existing MTY brands. Consideration paid: Purchase price Undiscounted promissory notes Contingent consideration in the form of promissory notes(note 21) Working capital Non-controlling interest buyback obligation (note 17) Non-controlling interest(1) Net purchase price Promissory notes and non-controlling interest buyback obligation (note 17, note 21) Net cash outflow The preliminary purchase price allocation is as follows: Net assets acquired: Franchise rights Trademark Goodwill (2) Current liabilities Accounts payable and accrued liabilities Deferred revenue Deferred income tax liability Net purchase price 2017 $ 20,972 (7,910) 5,248 (304) 957 63 19,026 (6,268) 12,758 2017 $ 5,833 5,667 7,975 19,475 4 300 304 145 19,026 (1) Non-controlling interest was measured at fair value which includes the use of discounted cash flow model which is subject to significant unobservable inputs such as discount rate and projected EBITDA. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. (2) Goodwill is deductible for tax purposes Total expenses incurred related to acquisition costs amounted to $nil. The purchase price allocation is still preliminary as post-closing adjustments have not been finalized. Page 34 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) III) Acquisition of The Works Gourmet Burger Bistro (2017) On June 9, 2017, the Company announced it had completed through its 100% owned subsidiary MTY Tiki Ming Entreprises Inc., the acquisition of the assets of The Works Gourmet Burger Bistro. The acquisition remains subject to post-closing working capital adjustments. The purpose of the transaction was to diversify the Company’s range of offering as well as to complement existing MTY brands. Consideration paid: Purchase price Discount on non-interest-bearing holdback Working capital and assumed obligations Net purchase price Holdback (note 17) Net consideration paid and net cash outflow The preliminary purchase price allocation is as follows: Net assets acquired: Current assets Inventory Prepaid expenses Property, plant and equipment Franchise rights Trademark Goodwill (1) Current liabilities Accounts payable and accrued liabilities and unredeemed gift card liability Deferred revenue Net purchase price (1) Goodwill is deductible for tax purposes 2017 $ 8,200 (43) (273) 7,884 (747) 7,137 2017 $ 75 49 124 1,398 1,363 3,481 1,844 8,210 95 231 326 7,884 Page 35 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) III) Acquisition of The Works Gourmet Burger Bistro (2017) (continued) Total expenses incurred related to acquisition costs amounted to $79. The expenses are presented in operating expenses in consolidated statements of income. The purchase price allocation is still preliminary as post-closing adjustments have not been finalized. IV) Acquisition of Steak Frites St-Paul and Giorgio Ristorante (2017) On May 8, 2017, the Company announced it had completed through its 83.25% controlling interest in 10179612 Canada Inc., the acquisition of the assets of Steak Frites St-Paul and Giorgio Ristorante. The total consideration for the transaction was $467 of which $347 was settled in cash. The transaction resulted in an increase of $253 and $214 to goodwill and trademarks, respectively. The purchase price allocation is still preliminary. V) Acquisition of La Diperie (2017) On December 9, 2016, the Company announced it had completed through its 60% interest in 9974644 Canada Inc. the acquisition of the assets of La Diperie. The Company’s share of the purchase consideration amounted to $917. The purpose of the transaction was to diversify the Company’s range of offering as well as to complement existing MTY brands. Consideration paid: Purchase price Discount on non-interest-bearing holdback Net purchase price Holdback (note 17) Net consideration paid Less: Issuance of shares to non-controlling interest Net cash outflow (1) Non-controlling interest was measured at fair value. 2017 $ 1,529 (13) 1,516 (87) 1,429 (615) 814 Page 36 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) V) Acquisition of La Diperie (2017) (continued) The purchase price allocation is as follows: Net assets acquired: Current assets Inventory Franchise rights Goodwill (1) Deferred income tax Liability Net purchase price 2017 $ 12 12 63 1,444 1,507 3 1,516 (1) Goodwill is deductible for tax purposes Total expenses incurred related to acquisition costs amounted to $nil. VI) Acquisition of BF Acquisition Holdings, LLC (2016) On October 5, 2016, the Company acquired the units of BF Acquisition Holdings, LLC, for a total consideration of $35,402. The purpose of the transaction was to further solidify the Company’s presence in the United States. Consideration paid: Purchase price Working capital adjustment Net cash outflow (1) (1) Includes $3,540 in holdbacks paid to escrow. 2016 $ 35,340 62 35,402 Page 37 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) VI) Acquisition of BF Acquisition Holdings, LLC (2016) (continued) The purchase price allocation is as follows: Net assets acquired: Current assets Cash Accounts receivable Inventories Loans receivable Prepaid expenses and deposits Property, plant and equipment Franchise rights Trademarks Goodwill (1) Current liabilities Accounts payable and accrued liabilities Unredeemed gift card liability Deferred revenue Long-term debt Net purchase price (1) Goodwill is deductible for tax purposes Total expenses incurred related to acquisition costs amounted to $nil. 2016 $ 1,428 1,264 172 1,691 473 5,028 2,310 3,148 21,586 8,297 40,369 1,965 2,072 896 4,933 34 35,402 Page 38 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) VII) Acquisition of Kahala Brands Ltd. (2016) On July 26, 2016, MTY announced it had completed the acquisition of Kahala Brands Ltd. The purpose of the transaction was to solidify its presence in the United States as this is expected to become one of the growth platforms. During 2017 the total purchase consideration was adjusted to $393,435 in order to reflect a net decrease in consideration of $759 due to the receipt of final working capital adjustments and an amendment to the repayment terms of the holdback payable. The holdback payable amendment affected only a portion of the holdback; originally $33,022 of the holdback was to be repaid in equal installments over a three-year period commencing July 2017. This holdback will now be repaid over four installments amounting to $8,124 repayable in both July 2017 and 2018 and $8,190 in July 2019 and $8,584 in August of 2020. The first installment was paid in July 2017.The adjustment below reflects the change in the discounted amounted for the changed repayment terms. The discount rate remains unchanged. The resulting adjustments in total purchase consideration are highlighted below: Consideration paid: Total cash consideration Less: Indebtedness Less: Working capital adjustments Less: Holdbacks (note 17) Total cash disbursed Shares issued Holdback payable Less: discount on holdbacks Settlement of Taco Time contract Total cash and equity consideration Assumed financial liabilities Total purchase consideration Preliminary Consideration $ Adjustments $ Final Consideration $ 317,016 (51,338) (13,690) 251,988 (39,627) 212,361 94,753 39,627 — — 297 297 — 297 — — 317,016 (51,338) (13,393) 252,285 (39,627) 212,658 94,753 39,627 (4,397) (1,056) (5,453) 5,144 347,488 46,706 394,194 — (759) — (759) 5,144 346,729 46,706 393,435 Page 39 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 7. Business acquisitions (continued) VII) Acquisition of Kahala Brands Ltd. (2016)(continued) The final purchase price allocation is as follows: Net assets acquired: Current assets Cash Accounts receivable Inventory Notes receivable Prepaid expenses and deposits Notes receivable Property, plant and equipment Franchise rights Trademarks Goodwill (1) Current liabilities Accounts payable and accrued liabilities Notes payable Income tax liability Unredeemed gift card liability Deferred revenue Deferred revenue Deferred income taxes Preliminary Purchase Price Allocation $ Final Purchase Price Allocation $ Adjustments $ 18,798 11,859 378 1,874 3,721 36,630 3,044 2,270 171,399 229,973 152,026 595,342 13,188 34,827 3,762 68,531 11,255 131,563 2,868 113,423 247,854 — (314) — (182) — (496) — — — — 2,041 1,545 4,223 — — — — 4,223 — (1,919) 2,304 18,798 11,545 378 1,692 3,721 36,134 3,044 2,270 171,399 229,973 154,067 596,887 17,411 34,827 3,762 68,531 11,255 135,786 2,868 111,504 250,158 Net purchase price 347,488 (759) 346,729 (1) Part of the goodwill is deductible for tax purposes Total expenses incurred related to acquisition and financing costs amounted to approximately $3,716. Of this amount, $2,674 was capitalized into long-term debt and the remaining balance is presented within operating expenses. Page 40 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 8. Accounts receivable The following table provides details on trade accounts receivable not past due, past due and the related allowance for doubtful accounts: Total accounts receivable Less : Allowance for doubtful accounts Total accounts receivable, net Of which: Not past due Past due for more than one day but for no more than 30 days Past due for more than 31 days but for no more than 60 days Past due for more than 61 days Total accounts receivable, net Allowance for doubtful accounts, beginning of year Additions Additions through acquisition Reversals Write-off Allowance for doubtful accounts, end of year 2017 $ 2016 $ 43,762 9,611 34,151 44,113 8,007 36,106 25,885 1,568 1,483 5,215 34,151 2017 $ 8,007 2,566 13 402 (1,377) 9,611 28,647 1,564 1,178 4,717 36,106 2016 $ 5,388 2,214 1,881 — (1,476) 8,007 Page 41 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 8. Accounts receivable (continued) The Company has recognized an allowance for doubtful accounts based on past experience, outlet- specific situation, counterparty’s current financial situation and age of the receivables. Trade receivables disclosed above include amounts that are past due at the end of the reporting period and for which the Company has not recognized an allowance for doubtful accounts because there was no significant change in the credit quality of the counterparty and the amounts are therefore considered recoverable. The Company does not hold any collateral or other credit enhancements over these balances nor does it have the legal right of offset against any amounts owed by the Company to the counterparty. The concentration of credit risk is limited due to the fact that the customer base is large and unrelated. 9. Inventories Raw materials Work in progress Finished goods Total inventories 2017 $ 1,966 — 1,315 3,281 2016 $ 2,092 44 1,162 3,298 Inventories are presented net of a $17 allowance for obsolescence ($22 as at November 30, 2016). All of the inventories are expected to be sold within the next twelve months. Inventories expensed during the year ended November 30, 2017 were $43,047 (2016 - $29,991). 10. Loans receivable Loans receivable generally result from the sales of franchises and of various advances to certain franchisees and consist of the following: Loans receivable bearing interest between nil and 11% per annum, receivable in monthly instalments of $273 in aggregate, including principal and interest, ending in 2024 Current portion 2017 $ 2016 $ 5,926 5,926 (2,817 ) 3,109 8,004 8,004 (3,138 ) 4,866 Page 42 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 10. Loans receivable (continued) The capital repayments in subsequent years will be: 2018 2019 2020 2021 2022 Thereafter $ 2,817 697 674 383 306 1,049 5,926 11. Property, plant and equipment Cost Land Buildings ments Equipment Leasehold improve- Computer hardware Rolling stock $ $ $ $ $ $ Total $ Balance at November 30, 2015 Additions Disposals Foreign exchange Additions through business combinations Balance at November 30, 2016 Additions Disposals Foreign exchange Additions through 1,236 — — — 3,298 485 (5 ) — 4,433 1,113 (1,143 ) 47 5,667 935 (1,420 ) 89 490 223 — 2 72 33 (42 ) 2 15,196 2,789 (2,610 ) 140 — — 1,045 3,297 154 84 4,580 1,236 — — — 3,778 223 (12 ) — 5,495 873 (1,921 ) 1 8,568 1,522 (2,026 ) (89 ) 869 191 (28 ) (8 ) 149 6 (14 ) (3 ) 20,095 2,815 (4,001 ) (99 ) business combinations — — 831 567 — — 1,398 Balance at November 30, 2017 1,236 3,989 5,279 8,542 1,024 138 20,208 Page 43 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 11. Property, plant and equipment (continued) Accumulated depreciation Land Buildings Leasehold improve- ments Equipment Computer hardware Rolling stock $ $ $ $ $ $ Total $ Balance at November 30, 2015 Eliminated on disposal of assets Foreign exchange Depreciation expense Balance at November 30, 2016 Eliminated on disposal of assets Foreign exchange Depreciation expense Balance at November 30, 2017 — 655 1,725 2,017 257 36 4,690 — — — (4 ) — (455 ) 1 (281 ) 8 — — (16 ) — (756 ) 9 153 663 1,108 129 12 2,065 — 804 1,934 2,852 386 32 6,008 — — — (7 ) — (836 ) 3 (720 ) (17 ) (12 ) (2 ) (14 ) — (1,589 ) (16 ) 175 733 1,615 176 25 2,724 — 972 1,834 3,730 548 43 7,127 Carrying amounts Land Buildings Leasehold improve- ments Equipment Computer hardware Rolling stock $ $ $ $ $ $ Total $ November 30, 2016 November 30, 2017 1,236 1,236 2,974 3,017 3,561 3,445 5,716 4,812 483 476 117 95 14,087 13,081 Page 44 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 12. Intangible assets Franchise and master franchise Cost rights Trademarks Step-in rights $ $ $ Leases Other(1) $ $ Total $ Balance at November 30, 2015 Additions Foreign exchange Acquisition through business combinations Deemed settlement of master franchise agreement upon business combination Balance at November 30, 2016 Additions Disposals Acquisition through business combinations Foreign exchange Impairment Balance at November 30, 2017 69,002 — 3,006 66,999 5 4,698 1,199 — — 908 — — 607 687 — 138,715 692 7,704 174,547 251,559 — — — 426,106 (1,500 ) — — — — (1,500 ) 245,055 97 (3,050 ) 323,261 5 (24 ) 1,199 — — 908 — (170 ) 1,294 351 — 571,717 453 (3,244 ) 7,899 (7,229 ) (309 ) 10,633 (10,421 ) (731 ) — — — — — — — — — 18,532 (17,650 ) (1,040 ) 242,463 322,723 1,199 738 1,645 568,768 Page 45 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 12. Intangible assets (continued) Accumulated amortization Balance at November 30, 2015 Foreign exchange Amortization Balance at November 30, 2016 Disposals Foreign exchange Amortization Impairment Balance at November 30, 2017 Franchise and master franchise rights Trademarks Step-in rights Leases $ $ $ $ Other(1) $ Total $ 33,553 81 10,504 44,138 (2,584 ) (400 ) 19,792 (40 ) — — — — — — — — 260 — 120 380 — — 120 — 885 — 20 905 (170 ) — 3 — 92 — 135 227 — — 263 — 34,790 81 10,779 45,650 (2,754 ) (400 ) 20,178 (40 ) 60,906 — 500 738 490 62,634 Franchise and master franchise Carrying amounts rights Trademarks Step-in rights Leases $ $ $ November 30, 2016 November 30, 2017 200,917 181,557 323,261 322,723 819 699 $ 3 — Other(1) $ Total $ 1,067 1,155 526,067 506,134 (1) Other items include $347 ($347 as at November 30, 2016) of unamortizable licenses with an indefinite term. Page 46 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 12. Intangible assets (continued) Indefinite life intangibles, which consist of trademarks and perpetual licenses have been allocated for impairment testing purposes to the following cash generating units: La Crémière Cultures Thai Express Mrs Vanelli’s Sushi Shop Tutti Frutti Koya Country Style Valentine Jugo Juice Mr. Sub Koryo Mr. Souvlaki Extreme Pita Mucho Burrito ThaïZone Madisons New York Grill & Bar Café Dépôt Muffin Plus Sushi-Man Van Houtte Manchu Wok (1) Big Smoke Burger(1) America’s Taco Shop Blimpie (1) Cereality Cold Stone Creamery(1) Frullati (1) Great Steak (1) Kahala Coffee Traders (1) Maui Wowi (1) Nrgize(1) Pinkberry (1) 2017 $ 9 500 145 2,700 1,600 1,100 1,253 1,740 3,338 5,425 11,320 1,135 300 3,179 9,816 7,417 3,410 2,959 371 434 347 5,772 3,305 324 5,922 — 150,840 953 3,657 206 1,592 2,341 8,650 2016 $ 9 500 145 2,700 1,600 1,100 1,253 1,740 3,338 5,425 11,320 1,135 300 3,198 9,816 7,417 3,410 2,959 371 434 347 5,850 3,305 960 6,171 17 157,187 993 3,811 214 1,659 2,440 9,014 Page 47 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 12. Intangible assets (continued) Planet Smoothie(1) Ranch 1(1) Rollerz Samurai Sam’s (1) Surf City Squeeze (1) Taco Time(1) Tasti D-Lite (1) Baja Fresh (1) La Salsa (1) Steak Frites St-Paul Giorgio Ristorante The Works Gourmet Burger Bistro Houston Avenue Bar & Grill Industria Pizzeria + Bar Dagwoods 2017 $ 9,226 163 — 1,712 2,946 33,979 1,134 19,536 1,681 202 12 3,481 3,495 2,172 1,271 323,070 2016 $ 9,614 169 130 1,785 3,070 35,409 1,182 20,358 1,753 — — — — — — 323,608 (1) Variance from prior year due to foreign exchange conversion. During the year, as the result of a decline in the financial performance of the America’s Taco Shop, Rollerz and Cereality franchise networks, the Company carried out a review of the recoverable amounts of the intangible assets related to these brands. The review led to the recognition of a non- cash impairment loss of $269 in franchise rights and $731 in trademarks, which have been recognized in the consolidated statement of income. The fair value was determined using significant unobservable inputs such as discount rates and projected revenues and EBITDA. The fair value is classified as level 3 in the fair value hierarchy. Page 48 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 13. Goodwill The changes in the carrying amount of goodwill are as follows: Balance, beginning of year Additional amounts recognized from business acquisitions (note 7) Foreign Exchange Balance, end of year 2017 $ 2016 $ 220,928 55,520 12,586 (6,578) 226,936 162,364 3,044 220,928 Goodwill was not allocated to individual CGUs; the Company has determined that the valuation of goodwill cannot be done at the CGU level, since the strength of the network comes from grouping the many banners from which the goodwill arose. For the purpose of impairment testing, goodwill is allocated to the group of CGUs that are considered to represent the lowest level within the group at which the goodwill is monitored for internal management purposes. 14. Credit facilities During the year the Company modified its existing credit facilities payable to a syndicate of lenders. The modification resulted in an increase to the revolving credit facility which now has an authorized amount of $305,000, (November 30, 2016 - $150,000) and the cancellation of the existing term loan of $154,716 (November 30, 2016 $165,000). Transaction costs of $519 were incurred and will be deferred and amortized over the remaining 4 years of the life of the revolving credit facility. As at November 30, 2017, $210,522 was drawn from the revolving credit facility. Interest rates are variable and are based on various financing instruments that have maturities from 1 to 180 days. Interest rates also depend on the Company’s debt-to-equity ratio, where a lower indebtedness results in more favorable terms. For amounts drawn in US dollars, the Company has the option to pay interest based on US base rates 4.75% as at November 30, 2017 (3.25% as at November 30, 2016), plus a margin not exceeding 2.00%, or based on LIBOR plus a margin not exceeding 3.00%. For amounts drawn in Canadian dollars, the Company has the option to pay interest based on the Canada Prime rate, 4.20% as at November 30, 2017 (2.70% as at November 30, 2016), as determined by the Toronto-Dominion Bank of Canada, plus a margin not exceeding 2.00% or based on Banker’s Acceptances, plus a margin not exceeding 3.00%. Under this facility, the Company is required to comply with certain financial covenants, including a debt to earnings before interest, taxes and amortization ratio and a fixed charges coverage ratio. As at November 30, 2017, the Company was in compliance with those financial covenants. Page 49 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 15. Provisions Included in provisions are the following amounts: Litigations and disputes Closed stores Gift card liabilities/loyalty programs liabilities Total 2017 $ 3,168 1,413 4,581 70,750 75,331 2016 $ 1,768 873 2,641 76,909 79,550 The provision for litigation and disputes represent management’s best estimate of the outcome of litigations and disputes that are on-going at the date of the statement of financial position. This provision is made of multiple items; the timing of the settlement of this provision is unknown given its nature, as the Company does not control the litigation timelines. The payables related to closed stores mainly represent amounts that are expected to be disbursed to exit leases of underperforming or closed stores. The negotiations with the various stakeholders are typically short in duration and are expected to be settled within a few months following the recognition of the provision. The litigation and disputes and closed store provisions also varied in part due to foreign exchange fluctuations related to the US subsidiaries. Page 50 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 15. Provisions (continued) Provision for litigation and disputes and closed stores, beginning balance Reversals Amounts used Additions Impact of foreign exchange Provision for litigation and disputes and closed stores, ending balance November 30, 2017 November 30, 2016 $ $ 2,641 (637) (1,475) 4,134 (82) 2,133 (407) (1,690) 2,605 — 4,581 2,641 The gift card and loyalty programs liabilities are the estimated balance in gift cards and points outstanding at the date of the statement of financial position. The timing of the reversal of this provision is dependent on customer behaviour and therefore outside of the Company’s control. 16. Deferred revenue and deposits Franchise fee deposits Unearned rent Supplier contributions and other allowances Current portion 2017 $ 9,105 3,377 10,308 22,790 2016 $ 5,953 3,431 11,177 20,561 (20,844 ) 1,946 (18,080 ) 2,481 Page 51 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 17. Long-term debt Non-interest bearing contract cancellation fees, payable in US dollars based on the performance of certain stores. Non-interest bearing holdbacks on acquisition of Manchu Wok, repayable December 2016. Non-interest bearing holdbacks on acquisition of La Diperie, repayable December 2018(note 7) Non-interest bearing holdbacks on acquisition of Big Smoke Burger, repayable September 2018. (note 7) Non-interest bearing holdbacks on acquisition of Kahala Brands Ltd., repayable July 2018, July 2019 and August 2020, discounted at a rate of 7.25%.(note 7) Non-interest bearing holdbacks on acquisition of The Works, repayable June 2019 (note 7) Non-interest bearing holdbacks on acquisition of Dagwoods Sandwiches and Salads repayable September 2019 (note 7) Non-interest bearing loans payable during 2017. Fair value of promissory notes related to the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar, repayable October 2019 and June 2022 (note 7 and note 21) Fair value non-controlling interest buyback obligation in 10220396 Canada Inc (note 7 & and note 21)(1) Fair value non-controlling interest option in 9974644 Canada Inc. (note 21)(4) Revolving credit facility payable to a syndicate of lenders(2) Term loan payable to a syndicate of lenders(3) Revolving credit facility and term loan financing costs, amortized 2017 $ 68 — 92 282 2016 $ 72 620 — 276 9,913 16,680 680 332 — 5,436 1,026 1,001 210,522 — — — 171 — — — 72,255 165,000 Current portion using the effective interest method (2,150 ) 227,202 (4,240 ) 222,962 (1) Payable at the earlier of 3 years from the date option is exercised or June 2022. (2) Under the revolving credit facility, the Company has the option to draw funds in Canadian or in US dollars, at its discretion. The facility’s maturity is July 21, 2021 and must be repaid in full at that time. As at November 30, 2017, the Company had drawn US$-Nil and C$210,522, (2016-US$53,800 (C$72,255)) and had elected to pay interest based on LIBOR and bankers’ acceptances plus the applicable margins. (3) The Term loan facility was converted into the revolving credit facility in August 2017. (4) Payable on demand (2,397 ) 252,677 (15,041 ) 237,636 Page 52 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 18. Capital stock Authorized, unlimited number of common shares without nominal or par value Number 2017 Amount $ Number 2016 Amount $ Balance at beginning and end of year 21,374,497 114,545 21,374,497 114,545 On July 26, 2016, the Company issued 2,253,930 shares valued at $94,753 (note 7) as part of the acquisition of Kahala Brands Ltd. 19. Stock options The Company offers for the benefit of their directors, employees, officers or consultants a share option plan. In accordance with the terms of the plan the Company may grant stock options on the common shares at the discretion of the Board of Directors. 300,000 shares are available for issuance under the share option plan as of November 30, 2017 (2016- 500,000). Under the Stock Option Plan of the Company, the following options were granted and are outstanding at November 30, 2017: Outstanding at November 30, 2016 Granted Forfeited /Cancelled/Expired Exercised Outstanding at November 30, 2017 Exercisable at November 30, 2017 2017 Weighted average exercise price $ — 48.36 — — 48.36 — Number of Options — 200,000 — — 200,000 — Options granted during the period ended November 30, 2017 have a service condition in order to vest and excluding the first year, will vest pro-rata over the service period. The options will expire on April 11, 2027. The fair value of the stock options granted for the period ended November 30, 2017 was $14.69 per option. The fair value of the options granted was estimated at the grant date for purposes of Page 53 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 19. Stock options (continued) Determining share-based payment expense using the Black-Scholes option pricing model based on the following assumptions: Acquisition date share price Exercise price Expected dividend yield Expected volatility Risk-free interest rate Expected life (in years) 2017 $48.36 $48.36 1.0% 24.9% 1.8% 10 years A compensation expense of $401 was recorded for period ended November 30, 2017 (2016-$nil). The expense is presented in wages and benefits that is included in operating expenses in the consolidated statements of income. 20. Earnings per share The following table provides the weighted average number of common shares used in the calculation of basic earnings per share and that used for the purpose of diluted earnings per share: 2017 2016 Weighted daily average number of common shares(1) 21,374,497 19,908,827 (1) The stock options granted did not have a dilutive effect period ending November 30, 2017. 21. Financial instruments In the normal course of business, the Company uses various financial instruments which by their nature involve risk, including market risk and the credit risk of non-performance by counterparties. These financial instruments are subject to normal credit standards, financial controls, risk management as well as monitoring procedures. Page 54 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 21. Financial instruments (continued) Fair value of recognized financial instruments Promissory notes The Company issued as part of its consideration for the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar promissory notes to the vendors and the minority shareholders of 10220396 Canada Inc. These promissory notes are subject to earn out provisions, which are based on future earnings. These promissory notes are repayable in June 2019 and June 2022. These promissory notes have been recorded at fair value and are remeasured on a recurring basis. A discounted cash flow method was used to capture the present value of the expected future economic benefits that will flow out of the Company, with respect to these promissory notes. These notes are subject to significant unobservable inputs such as discount rates and projected revenues and EBITDA. An increase or decrease by 1% in the discount rates used would have an impact of $254 on the fair value, as at November 30, 2017. A fair value re-measurement of $188 was recorded for these promissory notes for the period ended November 30, 2017. Obligations to repurchase non-controlling interests The Company has entered into an agreement to purchase the shares of a minority interest shareholder of 9974644 Canada Inc. at the option of the holder at anytime after December 9,2017. The consideration is based on a multiplier of EBITDA, as prescribed by the terms of the shareholder agreement. As a result, the Company recorded a liability at fair value (note 17) re-measured at each reporting period. A fair value re-measurement of $152 (2016-$ nil) was recorded for this non-controlling interest obligation. The Company, in conjunction with the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar, entered into an agreement to acquire the non-controlling interest in 10220396 Canada Inc., in June 2022. The consideration to be paid for this acquisition will be based on future earnings. As a result, the Company recorded a liability at fair value (note 17) and is re-measured at each reporting period. A discounted cash flow method was used to capture the present value of the expected future economic benefits that will flow out of the Company with respect to this obligation. The non-controlling interest buyback obligation is subject to significant unobservable inputs such as discount rate and projected EBITDA. An increase or decrease by 1% in the discount rates used would have an impact of $52 on the carrying amount as at November 30, 2017. A fair value re-measurement of $257 (2016-$ nil) was recorded for this non-controlling interest obligation. Page 55 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 21. Financial instruments (continued) Fair value of recognized financial instruments (continued) Fair value hierarchy as at November 30, 2017 Financial liabilities Promissory notes related to the acquisition of Houston Avenue Bar & Grill and Industria Pizzeria + Bar Non-controlling interest options Financial Liabilities Level 1 Level 2 Level 3 — — — — — — 5,436 2,027 7,463 The Company has determined that the fair value of its financial assets and financial liabilities with short-term maturities approximates their carrying value. These financial instruments include cash and, accounts receivables, accounts payable and accrued liabilities and deposits. The table below shows the fair value and the carrying value of other financial instruments as at November 30, 2017 and November 30, 2016. Since estimates are used to determine fair value, they must not be interpreted as being realizable in the event of a settlement of the instruments. Carrying amount $ 5,926 2017 Fair value $ 5,926 Carrying amount $ 2016 Fair value $ 8,004 8,004 219,739 221,889 252,677 252,677 Financial assets Loans receivable Financial liabilities Long-term debt1 1. Excludes promissory notes and obligations to repurchase non-controlling interests Determination of fair value The following methods and assumptions were used to estimate the fair values of each class of financial instruments: Loans receivable – The loans receivable generally bear interest at market rates and therefore it is management’s opinion that the carrying value approximates the fair value. Long-term debt – The fair value of long-term debt is determined using the present value of future cash flows under current financing agreements based on the Company’s current estimated borrowing rate for a similar debt. The Company, through its financial assets and liabilities, is exposed to various risks. The following analysis provides a measurement of risks as at November 30, 2017. Page 56 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 21. Financial instruments (continued Credit risk The Company’s credit risk is primarily attributable to its trade receivables. The amounts disclosed in the consolidated statement of financial position are net of allowances for bad debts, estimated by the Company’s management based on past experience and counterparty specific circumstances. The Company believes that the credit risk of accounts receivable is limited for the following reasons: ‒ Other than receivables from international locations, the Company’s broad client base is spread mostly across Canada and USA, which limits the concentration of credit risk. ‒ The Company accounts for a specific bad debt provision when management considers that the expected recovery is less than the actual account receivable. The credit risk on cash is limited because the Company invests its excess liquidity in high quality financial instruments and with credit-worthy counterparties. The credit risk on the loans receivable is similar to that of accounts receivable. There is currently an allowance for doubtful accounts recorded for loans receivable of $1,182 (2016 - $906). Foreign exchange risk Foreign exchange risk is the Company’s exposure to decreases or increases in financial instrument values caused by fluctuations in exchange rates. The Company’s exposure to foreign exchange risk mainly comes from sales denominated in foreign currencies. The Company’s USA and foreign operations use the U.S. dollar (USD) as functional currency. The Company’s exposure to foreign exchange risk stems mainly from cash, accounts receivable, long-term debt denominated in U.S. dollars, other working capital items and financial obligations from its USA operations. Fluctuations in USD exchange rate are deemed to have minimal risk as they are mostly offset by the stand-alone operations of the Company’s US entities. Total US net income for the period was C$18,855, (2016 - C$9,495). A 5% change to foreign exchange would represent a gain or loss to the Company of C$942 (2016 - C$475). On June 22, 2016, the Company entered into forward contract for an amount of US$200,000 convertible at an exchange rate of 1.281 which matured on July 25, 2016 and a gain of $7,980 was realized as a result of favourable foreign exchange variances. Page 57 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 21. Financial instruments (continued) Foreign exchange risk (continued) As at November 30, 2017, the Company has the following financial instruments denominated in foreign currencies: November 30, 2017 November 30, 2016 USD $ CAD $ USD $ CAD $ 38,389 10,842 49,476 13,974 20,310 13,526 27,277 18,166 14,917 19,225 69,383 93,184 8,994 — 7,690 11,592 — 9,911 8,994 53,800 12,533 12,079 72,255 16,832 17,630 22,722 (110,874) (148,907) Financial assets Cash Accounts receivable Financial liabilities Accounts payable and deposits Portion of holdback included in income taxes payable Revolving credit facility Long-term debt Net Financial Assets (Liabilities) All other factors being equal, a reasonable possible 5% rise in foreign currency exchange rates per Canadian dollar would result in a C$1,133 (November 30, 2016 - C$7,445) change on the consolidated statements of income and comprehensive income. Page 58 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 21. Financial instruments (continued) Interest rate risk Interest rate risk is the Company’s exposure to increases and decreases in financial instrument values caused by the fluctuation in interest rates. The Company is exposed to cash flow risk due to the interest rate fluctuation in its floating-rate interest-bearing financial obligations. Furthermore, upon refinancing of a borrowing, depending on the availability of funds in the market and lender perception of the Company’s risk, the margin that is added to the reference rate, such as LIBOR or prime rates, could vary and thereby directly influence the interest rate payable by the Company. Long-term debt stems mainly from acquisitions of long-term assets and business combinations. The Company is exposed to interest rate risk with its revolving credit facility which is used to finance the Company’s acquisitions. Both facilities bear interest at a variable rate and as such the interest burden could change materially. $210,522 (2016 - $237,255) of the credit facilities were used as at November 30, 2017. A 100 basis points increase in the bank’s prime rate would result in additional interest of $2,105 per annum (2016 - $2,373) on the outstanding credit facility. Liquidity risk Liquidity risk refers to the possibility of the Company not being able to meet its financial obligations when they become due. The Company has contractual and fiscal obligations as well as financial liabilities and is therefore exposed to liquidity risk. Such risk can result, for example, from a market disruption or a lack of liquidity. The Company actively maintains credit facilities to ensure it has sufficient available funds to meet current and foreseeable financial requirements at a reasonable cost. As at November 30, 2017, the Company had an authorized revolving credit facility for which the available amount may not exceed $305,000 to ensure that sufficient funds are available to meet its financial requirements. The terms and conditions related to this revolving credit facility is described in note 17 The following are the contractual maturities of financial liabilities as at November 30, 2017 Carrying amount $ Contractual cash flows $ 0 to 6 months $ 6 to 12 months $ 12 to 24 months $ thereafter $ Accounts payable and accrued liabilities Long-term debt Interest on long-term debt (1) 57,555 227,202 57,555 232,210 57,555 1,055 — 4,148 — 7,974 — 219,033 314,814 (1) When future interest cash flows are variable, they are calculated using the interest rates 284,757 14,805 n/a 25,049 3,416 62,026 3,416 7,564 6,831 11,386 230,419 prevailing at the end of the reporting period. Page 59 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 22. Capital disclosures The Company’s objectives when managing capital are: (a) To safeguard the Company’s ability to obtain financing should the need arise; (b) To provide an adequate return to its shareholders; (c) To maintain financial flexibility in order to have access to capital in the event of future acquisitions. The Company defines its capital as follows: (a) Shareholders’ equity; (b) Long-term debt including the current portion; (c) Deferred revenue including the current portion; (d) Cash The Company’s financial strategy is designed and formulated to maintain a flexible capital structure consistent with the objectives stated above and to respond to changes in economic conditions and the risk characteristics of the underlying assets. The Company may invest in longer or shorter-term investments depending on eventual liquidity requirements. The Company monitors capital on the basis of the debt-to-equity ratio. The debt-to-equity ratios at November 30, 2017 and November 30, 2016 were as follows: Debt Equity Debt-to-equity ratio 2017 $ 2016 $ 519,019 541,784 335,326 1.55 310,866 1.74 The decrease in debt-to-equity ratio is due to the amended financing structure established for the acquisition of Kahala Brands Ltd. and the decrease of the amount of debt outstanding. Maintaining a low debt to equity ratio is a priority in order to preserve the Company’s ability to secure financing at a reasonable cost for future acquisitions. MTY expects to repay the outstanding credit facility in a relatively short period of time using the expected cash flows from the newly acquired US operations and the existing cash flows in Canada. The Company’s credit facilities impose a maximum debt-to-EBITDA ratio of 3.5:1 until July 20, 2018. This maximum debt-to-EBITDA ratio decreases afterwards. Page 60 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 23. Revenues The Company’s revenues include: Royalties Franchise and transfer fees Rent Sale of goods, including construction revenues Gift card breakage income Other franchising revenue Other 24. Operating expenses Operating expenses are broken down as follows: Cost of goods sold and rent Wages and benefits Consulting and professional fees Gift cards related costs Royalties Other (1) 2017 $ 2016 $ 118,655 11,090 2,317 90,438 6,528 40,873 6,182 276,083 75,466 8,234 3,178 71,738 2,004 26,769 3,886 191,275 2017 $ 2016 $ 61,788 67,648 12,310 8,132 7,109 25,370 182,357 53,507 45,282 9,343 3,091 768 13,443 125,434 (1) Other operating expenses are comprised mainly of travel and promotional costs, bad debt expense and other office administration expenses. Page 61 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 25. Other income Other income is comprised of the following: Realized gain on foreign exchange derivative Realized gain on Taco Time contract termination upon acquisition of Kahala Brands Ltd. Realized gain on Extreme Brands holdback settlement Realized gain on Madisons holdback settlement 2017 $ — — — — — 2016 $ 7,980 3,644 2,210 125 13,959 26. Operating lease arrangements Operating leases as lessee relate to leases of premises in relation to the Company’s operations. Leases typically have terms ranging between 5 and 10 years at inception. The Company does not have options to purchase the premises on any of its operating leases. The Company has entered into various long term leases and has sub leased substantially all of the premises based on the same terms and conditions as the original lease to unrelated franchisees. The minimum rentals, exclusive of occupancy and escalation charges, and additional rent paid on a percentage of sales basis, payable under the leases are as follows: Lease commitments Sub-leases $ $ Net commitments $ 146,506 136,572 122,496 109,639 91,922 240,613 847,748 135,297 126,201 112,573 100,245 84,130 221,770 780,216 11,209 10,371 9,923 9,394 7,792 18,843 67,532 2018 2019 2020 2021 2022 Thereafter Payments recognized as a net expense during the year ended November 30, 2017 amount to $21,608 (2016 - $14,097). Operating leases as lessor relate to the properties leased or owned by the Company, with lease terms ranging between 5 to 10 years. Some have options to extend the duration of the agreements, for periods ranging between 1 and 15 years. None of the agreements contain clauses that would enable the lessee or sub-lessee to acquire the property. During the year, the Company earned rental revenue of $2,317 (2016 - $3,178). Page 62 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 26. Operating lease arrangements (continued) The Company has recognized a liability of $1,413 (November 30, 2016 - $873) for the leases of premises in which it no longer has operations but retains the obligations contained in the lease agreement (note 15). 27. Guarantee The Company has provided a guarantee in form of a letter of credit for an amount of $nil (November 30, 2016 - $66). The Company has provided a guarantee on certain leases for which it is not the lessee, for a cumulative amount of $1,398 (November 30, 2016 - $1,780). 28. Contingent liabilities The Company is involved in legal claims associated with its current business activities. The Company’s estimate of the outcome of these claims is disclosed in note 15. The timing of the outflows, if any, is out of the control of the Company and is as a result undetermined at the moment. Page 63 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 29. Income taxes Variations of income tax expense from the basic Canadian Federal and Provincial combined tax rates applicable to income from operations before income taxes are as follows: $ 2017 % $ 2016 % Combined income tax rate in Canada Add effect of: Difference between Canadian and foreign statutory rate Non-taxable portion of capital gains Permanent differences Utilization of capital and non- capital losses for which no tax assets had been recognized Temporary differences in a subsidiary for which no deferred income tax asset was recorded Rate variation on deferred income tax Adjustment to prior year provisions Other – net Provision for income taxes 16,794 26.8 18,477 26.9 (2,895 ) (268 ) 794 (4.6 ) (0.4 ) 1.3 (598 ) (1,570 ) (1,192 ) (0.9 ) (2.3 ) (1.7 ) (327 ) (0.5 ) (1,109 ) (1.6 ) 982 (1,595 ) (586 ) (89 ) 12,810 1.5 (2.6 ) (1.0 ) (0.1 ) 20.4 224 65 (149 ) (329 ) 13,819 0.3 0.1 (0.2 ) (0.5 ) 20.1 Page 64 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 29. Income taxes (continued) The variation in deferred income taxes during the year were as follows: November 30, 2016 Recognized in profit or loss $ $ Recognized in other comprehen- sive income Acquisition $ $ Foreign exchange $ November 30, 2017 $ Net deferred tax assets (liabilities) in relation to: Property, plant and equipment 625 Accounts receivable 1,500 Provisions Long-term debt Non-capital losses 23,484 (285) 280 Intangible assets (152,418) Accrued expenses Deferred revenue 4,850 2,569 (119,395) 62 497 (3,797 ) (1,219 ) 181 906 700 (455 ) (3,125 ) — — — 1,547 — — — — 141 — — (377 ) — 88 — — (27 ) (68 ) (873 ) (2 ) — 5,862 (198 ) (90 ) 1,547 (148 ) 4,604 801 1,929 18,814 (336) 461 (145,562) 5,352 2,024 (116,517) Page 65 MTY Food Group Inc. Notes to the consolidated financial statements For the periods ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts and stock options) 29. Income taxes (continued) November 30, 2015 Recognized in profit or loss Acquisition Foreign exchange $ $ $ $ November 30, 2016 $ Net deferred tax assets (liabilities) in relation to: Property, plant and equipment Accounts receivable Provisions Long-term debt Non-capital losses (411 ) — 449 (95 ) 423 576 (533 ) 1,264 (190 ) (143 ) 453 2,001 21,414 — — Intangible assets (6,465 ) (1,866 ) (141,700 ) Accrued expenses Deferred revenue — — (6,099 ) 978 25 111 3,826 2,502 (111,504 ) 7 32 357 — — (2,387 ) 46 42 (1,903 ) 625 1,500 23,484 (285) 280 (152,418) 4,850 2,569 (119,395) As at November 30, 2017 there were approximately $275 (2016 – $nil) of capital losses which may be applied against capital gains for future years and be carried forward indefinitely. The deferred income tax benefit of these capital losses has not been recognized. As at November 30, 2017, there were approximately $677 (2016 - $1,378) in non-capital losses accumulated in one of the Company’s subsidiaries for which no deferred income tax asset was recognized. The deductible temporary difference in relation to foreign exchange on intercompany loans for which a deferred tax asset has not been recognized amounts to $3,048 (2016 - $Nil). 30. Segmented information Management monitors and evaluates results of the Company based on geographical segments; these two segments being Canada and United States of America. Each geographical area is managed by their respective Chief Operating Officers (COO) whom brand leaders report to account for the results of their operations. The Company and its chief operating decision maker assess the performance of each operating segment based on its segment profit and loss which is equal to revenue less operating expenses. The other income and expenses and income taxes, are reported by segment solely for external reporting purposes. Page 66 MTY Food Group Inc. Notes to the consolidated financial statements Years ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts) 30. Segmented information (continued) Below is a summary of each geographical segment’s performance during the period. Revenues Operating expenses Segment profit Other expenses Depreciation – property, plant and equipment Amortization – intangible assets Interest on long-term debt Other income (expense) Unrealized foreign exchange gain (loss) Interest income Other income Loss on revaluation on financial liabilities recorded at fair value Impairment charge on intangible assets Gain on disposal of property, plant and equipment and intangible assets Income before taxes Current income taxes Deferred income taxes Net income Total assets Total liabilities Canada $ 141,867 86,615 USA & International $ 134,216 95,742 Total Consolidated 2017 $ 276,083 182,357 Canada $ 139,507 86,654 USA & International $ Total Consolidated 2016 $ 51,768 38,780 191,275 125,434 55,252 38,474 93,726 52,853 12,988 65,841 1,645 5,926 8,448 2,013 101 — (409) — 584 41,522 9,088 1,435 30,999 473,190 269,612 1,079 14,252 1,866 2,724 20,178 10,314 1,399 6,047 3,152 (9 ) 338 — — (1,000 ) 536 21,142 597 1,690 18,855 381,155 249,407 2,004 439 — (409 ) (1,000 ) 3,197 261 10,315 — — 1,120 2,119 62,664 9,685 3,125 49,854 854,345 519,019 58,147 10,994 1,781 45,372 457,755 279,472 666 4,732 703 1 26 3,644 — — (19 ) 10,539 2,936 (1,892 ) 9,495 394,895 262,312 2,065 10,779 3,855 3,198 287 13,959 — — 2,100 68,686 13,930 (111 ) 54,867 852,650 541,784 Page 67 MTY Food Group Inc. Restated Notes to the consolidated financial statements Years ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts) 31. Statement of cash flows Changes in non-cash operating activities are as follows: Accounts receivable Inventories Loans receivable Prepaid expenses and deposits Other asset Accounts payable and accrued liabilities Provisions 2017 $ 2016 $ 1,955 104 2,078 2,490 (1,163) 8,873 (4,310) 10,027 (4,470) (540) (1,104) (3,044) — 2,655 7,551 1,048 Other includes changes in non-cash proceeds from dispositions of capital assets amounting to $242 (2016-$nil). 32. Related party transactions Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation. Details of transactions between the Company and other related parties are disclosed below. Compensation of key management personnel The remuneration of key management personnel and directors during the periods was as follows: Short-term benefits Share based payment Board member fees Total remuneration of key management personnel 2017 $ 1,406 401 49 1,856 2016 $ 1,011 — 51 1,062 Key management personnel is composed of the Company’s CEO, COO, CFO as well as the COO of the US operations. The remuneration of directors and key executives is determined by the Board of directors having regard to the performance of individuals and market trends. Given its widely held share base, the Company does not have an ultimate controlling party; its most important shareholder is its CEO, who controls 23% of the outstanding shares. Page 68 MTY Food Group Inc. Restated Notes to the consolidated financial statements Years ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts) 32. Related party transactions (continued) The Company also pays employment benefits to individuals related to members of the key management personnel described above. Their total remuneration was as follows: 2017 $ 2016 $ Short-term benefits Total remuneration of individuals related to key management personnel 690 690 598 598 33. Subsequent Events Acquisition of the Counter and Built On December 1, 2017, the Company completed its acquisition of all of the limited liability company interests in CB Franchise Systems, LLC ("The Counter"), Built Franchise Systems, LLC ("Built”) for a total consideration of $33,039 (US$ 24,600) of which $29,950 (US$ 22,300) was settled in cash and the remainder retained as a holdback on the transaction. Definitive combination agreement Imvescor On December 12, 2017, the Company announced that it has entered into a definitive combination agreement under which a wholly owned subsidiary would acquire all of the outstanding Imvescor Restaurant Group Inc. ("Imvescor "), common shares for $4.10 per Imvescor share, representing a total consideration of approximately $248,000. The consideration will be settled approximately 80% in shares and the remaining in cash and is subject to customary closing conditions, including the receipt of regulatory and Imvescor shareholder approvals. US tax reform On December 22, 2017, the United States proceeded to a tax reform through the enactment of the “Tax Cuts and Jobs Act” (hereafter the “Act”). One of the significant changes included in the Act is the reduction of the federal corporate tax rate from 35% to 21% effective January 1, 2018. For the financial year ending November 30, 2018, the applicable federal corporate tax rate will correspond to a blended rate of 22.19% based on the number of days in the taxation year before and after the effective date. Based on temporary differences as of November 30, 2017, the Company preliminarily estimates that it will record a deferred tax benefit estimated at USD 29,1 million in its financial year ended November 30, 2018, by reducing its deferred tax liability recorded for its United States-based entities. The Company made a preliminary analysis of the new Base Erosion Anti-avoidance Tax (hereafter the “BEAT”) and changes to interest deduction limitation rules included in the Act and that will Page 69 MTY Food Group Inc. Restated Notes to the consolidated financial statements Years ended November 30, 2017 and 2016 (In thousands of Canadian dollars, except per share amounts) 33. Subsequent Events (continued) US tax reform (continued) impact financial years November 30, 2019, and after. Based on available information as of financial statement date, the Company expects to meet the de minimis exception and not be subject to BEAT rules. Based on this preliminary analysis, the new interest deduction limitation might have an impact in future years. However, any amount disallowed based on the new interest deduction rule could be carried over indefinitely and used against future taxable profit. Therefore, the Company do not expect this measure to have any permanent impact. The new rules provided by the Act are complex and further guidance will be provided by the United States authorities in upcoming months and they are currently reviewing whether or not they will adopt the changes resulting from the US federal tax reform. Accordingly, the information presented herein is subject to adjustments when new regulation will be available. Dividends On January 15, 2018, the Company approved a quarterly dividend of $0.15 per common share. Dividends were paid on February 15, 2018 and amounted to $3,206. Agreement to acquire the assets of Timothy’s and Mmmuffins On February 15, 2018, the Company announced it has entered into agreement to acquire the assets of Timothy’s World Coffee (“Timothy’s) and Mmmuffins, from Threecaf Brands, Canada, Inc., a subsidiary of Le Duff America, for an estimated consideration of $1,675. Page 70
Continue reading text version or see original annual report in PDF format above