Quarterlytics / Technology / Hardware, Equipment & Parts / NanoTech Security Corp.

NanoTech Security Corp.

nts · TSX-V Technology
Claim this profile
Ticker nts
Exchange TSX-V
Sector Technology
Industry Hardware, Equipment & Parts
Employees 11-50
← All annual reports
FY2018 Annual Report · NanoTech Security Corp.
Sign in to download
Loading PDF…
September 30, 2018 

Annual Report 

 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

For purposes of this management discussion and analysis (“MD&A”), “Nanotech”, the “Company”, “we”, or “us” refers 
to Nanotech  Security  Corp. and  its subsidiaries.   This  year and 2018 mean  the fiscal  year ended  September 30, 
2018. Last year and 2017 mean the fiscal year ended September 30, 2017, and 2016 means the fiscal year ended 
September 30, 2016. This quarter or the current quarter means the three months ended September 30, 2018.  

ADVISORY 

This  MD&A,  dated  December  18,  2018,  should  be  read  in  conjunction  with  the  cautionary  statement  regarding 
forward-looking  statements  below  and  the  Company’s  consolidated  financial  statements  for  the  year  ended 
September 30, 2018.  The results reported herein have been prepared in accordance  with International Financial 
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and are presented 
in Canadian dollars.  All quarterly information disclosed in the MD&A is unaudited. 

Additional information relating to the Company is filed on SEDAR at www.sedar.com. 

FORWARD-LOOKING STATEMENTS 

The following discussion and analysis of the financial conditions and results of operations contains forward-looking 
statements  concerning  anticipated  developments  in  the  Company’s  operations  in  future  periods,  the  adequacy  of 
Nanotech’s  financial  resources,  and  the  events  or  conditions  that  may  occur  in  the  future.    Forward-looking 
statements are frequently, but not always, identified by words such as “expects”, “anticipates”, “believes”, “intends”, 
“estimates”, “predicts”, “potential”, “targeted”, “plans”, “possible” and similar expressions, or statements that events, 
conditions, or results “will”, “may”, “could” or “should” occur or be achieved.  

These forward-looking statements include, without limitation, statements about the Company’s market opportunities, 
strategies, competition, and the Company’s views that its optics-based technologies will continue to show promise 
for large scale production.  Other forward-looking statements imply that the Company will remain capable of being 
financed and/or will be able to partner development until profitability is eventually realized.  The principal risks related 
to these forward-looking statements are  the loss of a key customer,  that the  Company’s products receive  market 
acceptance and that its intellectual property claims will be sufficiently broad or enforceable to provide the necessary 
protection or attract the necessary capital. 

These forward-looking statements are based on the beliefs, expectations and opinions of management on the date 
the statements are made. Consequently, all forward-looking statements made in this discussion and analysis of the 
financial  conditions  and  results  of  operations  or  the  documents  incorporated  by  reference,  are  qualified  by  this 
cautionary statement and there can be no certainty that actual results or developments the Company anticipates will 
be realized. For additional information with respect to certain of these risks or factors reference should be made to 
the  “Business  Risks  and  Uncertainties”  section  of  the  MD&A  and  the  notes  to  the  audited  consolidated  financial 
statements for the year ended September 30, 2018, as well as with the Company’s continuous disclosure materials 
filed from time to time with Canadian securities regulatory authorities, which are available online at www.sedar.com. 
Nanotech  disclaims  any  intention  or  obligation  to  update  or  revise  any  forward-looking  statements,  whether  as  a 
result of new information, future events or otherwise, other than as required by law. Caution needs to be used when 
taking forward-looking statements into account when evaluating the Company. 

1 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

GENERAL OVERVIEW 

Nanotech is incorporated under the laws of British Columbia, listed on the TSX Venture Exchange (trading symbol: 
NTS) and quoted in the United States on the OTCQX Market (trading symbol: NTSFF).  The Company’s head office 
is located at #505 - 3292 Production Way, Burnaby, BC, Canada V5A 4R4.  The Company’s registered and records 
office is #1500 - 1055 West Georgia, Vancouver, BC, Canada V6E 4N7. 

Nanotech  researches,  creates,  and  produces  nano-optic  structures  and  colour-shifting  materials  used  in 
authentication and brand enhancement applications across a wide range of markets including banknotes, tax stamps, 
secure government documents, commercial branding, and the pharmaceutical industry. 

The  Company’s  KolourOptik®  technology  employs  arrays  of  billions  of  nano-indentations  that  are  impressed  or 
embossed onto a substrate material such as polymer, paper, metal, or fabric.  By using sophisticated algorithms to 
direct  an  electron  beam,  the  Company  creates  visual  images  with  colour-shifting  effects  such  as  3D,  perceived 
movement, and can also display high-definition colours including skin tones, and whites and blacks, which are not 
possible using holographic technology.   

The Company’s optical thin film (“OTF”) security features are manufactured using precision engineered nanometer 
thick layers of metals and ceramics to form filters designed to uniquely manipulate visible and non-visible light.  This 
unique manipulation of light properties is used to create specialized security features in the form of threads, stripes 
and patches that are applied to banknotes and other secure documents.  By using sophisticated electron beam and 
sputtered  deposition  methods,  Nanotech  precisely  controls  the  construction  and  inherent  properties  to  provide 
custom tailored colour-shifting solutions.  An individual looking at these threads, stripes and patches sees an obvious 
colour-shift (e.g. green to magenta) when it is tilted or rotated.   

On September 21, 2017, the directors of the Company made the determination that it would pursue the possible sale 
of its subsidiary, Tactical Technologies Inc. (“Tactical”), to a third party. At September 30, 2017, Tactical was classified 
as a separate disposal group held for sale and as a discontinued operation. Accordingly, the Company’s comparative 
consolidated  statements  of  operations  and  comprehensive  loss  have  been  restated  to  exclude  the  discontinued 
operations for the year ended September 30, 2017. On June 29, 2018, the assets used in connection with Tactical’s 
surveillance equipment and van conversion business were sold to an employee of Tactical for a nominal amount, 
and on September 28, 2018, Tactical was wound up and struck from the corporate register.   

Report on 2018 Goals 

Management established the following goals for the 2018 fiscal year: 

1.  Grow revenues by 20% to 40%. 2018 revenue was 25% higher than 2017. 

2.  Begin to collect licensing revenue from the tax stamp and commercial markets. Nanotech has entered into 
distribution agreements in India with two suppliers to the tax stamp markets and are pursuing both tax stamp and 
commercial market revenue from this geographic market. 

3.  Maintain a strong focus on earnings with a target of 15% to 20% Adjusted EBITDA margin. Achieved a 

22% Adjusted EBITDA margin for 2018. 

4.  Continue to pursue a volume OTF partnering opportunity with Hueck Folien for banknotes. Management 
continues to support its manufacturing partner Hueck Folien in an ongoing effort to improve the quality of their 
high-volume production. Progress was made in 2018, however at this time the Company is no longer actively 
trying to qualify as an OTF supplier for the Chinese 100 Yuan banknote, and instead will pursue other volume 
and licensing opportunities with Hueck Folien. 

5. 

Invest in several key marketing hires to ensure internal resources are in place to develop the products, 
sales channels, and marketing materials necessary to penetrate commercial markets. Joe Vosburgh joined 
the Company as Vice President Marketing, bringing over 20 years experience in the successful development and 
commercialization of breakthrough technologies. Monika Russell, who has 15 years public company experience, 
also joined as Vice President Finance, allowing Troy Bullock, President and CFO, to expand his responsibilities. 

6.  Continue to open new corporate development opportunities by partnering with established companies 
to  enable  Nanotech  to  enter  new  markets.  The  Company  announced  a  distribution  agreement  appointing 
Holostik India Limited and Kumbhat Holographics Co. Ltd. as Nanotech’s authorized distributors and converters 
for the non-banknote market in India. 

2 

 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

RESULTS OF OPERATIONS 

Select financial information for the years ended September 30, 2018, 2017 and 2016:  

Select Financial Information 
Revenue 
Cost of sales 

Expenses 

Research and development 
General and administration 
Sales and marketing 
Depreciation and amortization 

$ 

2018  
9,199,710  
2,051,890  
7,147,820  

1,407,430  
2,532,156  
2,018,055  
1,485,024  
7,442,665  

2017  
$  7,343,791  
1,429,371  
5,914,420  

2016  
$  2,888,896  
884,132  
2,004,764  

1,475,437  
2,308,846  
2,043,514  
2,755,882  
8,583,679  

1,996,715  
2,307,368  
2,078,612  
3,010,263  
9,392,958  

Loss from continuing operations before other expenses 

(294,845) 

(2,669,259) 

(7,388,194) 

Other (income) expenses 

(371,901) 

1,184,594  

433,513  

Income (loss) from continuing operations before income 
taxes 

Deferred income tax recovery 
Net income (loss) from continuing operations 
Loss from discontinued operations 
Net loss 

Adjusted EBITDA(1) 

77,056  

(3,853,853) 

(7,821,707) 

-  
77,056  
(123,322) 
(46,266) 

-  
(3,853,853) 
(900,279) 
(4,754,132) 

$ 

162,797  
(7,658,910) 
(170,895) 
$  (7,829,805) 

1,998,785  

$  1,168,222  

$  (3,648,411) 

$ 

$ 

(1)Adjusted EBITDA is a non-IFRS measure as described in the Non-IFRS Financial Measures section of this MD&A. 

Financial Position as at September 30 
Cash, cash equivalents and short-term investments 
Total debt 

Total assets 
Total liabilities 
Total equity 

Revenue 

 2018  
9,613,621  
-  
9,613,621  

 2017  
$  10,883,919  
-  
$  10,883,919  

$ 

$ 

 2016  
$  3,312,691  
6,595,142  
$  (3,282,451) 

$  30,229,055  
1,325,139  
28,903,916  

$  30,059,624  
1,860,086  
28,199,538  

$  24,511,586  
8,089,503  
16,422,083  

The Company currently derives a significant portion of its revenue from paid authentication development projects 
with issuing authorities. During the year ended September 30, 2017, the Company disclosed a development contract 
for up to $30.0 million over a period of up to five years. These development activities incorporate both nano-optic and 
OTF technologies and are focused on developing authentication features for future banknotes.  

Revenues  for  the  year  ended  September  30,  2018  increased  by  $1,855,919  or  25%  to  $9,199,710,  compared  to 
$7,343,791  in  the  same  period  last  year.    Revenue  growth  was  primarily  due  to  increased  revenue  from  paid 
development activities, partially offset by a reduction in OTF revenue. 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Gross Margin 

Gross margin for the year ended September 30, 2018 increased by $1,233,400 or 21% to $7,147,820, compared to 
$5,914,420  in  the  same  period  last  year.    Overall,  the  gross  margin  percentage  was  78%  for  the  year  ended 
September 30, 2018, a decrease from 81% in the same period last year. 

Research and Development 

Research and development expenditures for the year ended September 30, 2018 decreased by $68,007, or 5% to 
$1,407,430  compared  to  $1,475,437  in  the  same  period  last  year,  due  to  a  larger  portion  of  salaries  and  other 
expenses being allocated to cost of sales for increased paid development projects.   

General and Administration 

General and  administration expenditures for the  year  ended  September 30,  2018 increased  $223,310, or  10% to 
$2,532,156 compared to $2,308,846 in the same period last year, due to the expansion of Nanotech’s Burnaby, BC 
laboratory and an increase in salaries expenses associated with additional staff hired in 2018.  

Sales and Marketing 

Sales and marketing expenditures for the year ended September 30, 2018 were $2,018,055, a decrease of $25,459 
or 1% which was consistent with $2,043,514 in the same period last year. 

Depreciation and Amortization 

Depreciation  and  amortization  included  in  operating  expenditures  for  the  year  ended  September  30,  2018  was 
$1,485,024, compared to $2,755,882 in the same period last year.  Depreciation included in cost of sales for the year 
ended September 30, 2018 was $128,146, compared to $160,401 for the same period last year. The reduction in 
depreciation  and  amortization  expenditures  reflects  the  Company’s  declining  balance  depreciation  policy  and  the 
intangible assets being completely amortized as at September 30, 2017.   

Other (Income) Expenses 

Other income for the year ended September 30, 2018 was $371,901, an increase of $1,556,495, compared to other 
expenses  of  $1,184,594  in  the  same  period  last  year.    The  increase  was  primarily  due  to  the  repayment  of  the 
convertible debentures and long-term debt in 2017, which reduced the interest expense by $1,053,254 in the current 
year, while increased cash on hand resulted in a $83,002 increase in interest income in the current year.  In addition, 
foreign exchange gains recorded for the year to date were $419,838 higher than in the same period last year. 

Adjusted EBITDA 

Adjusted EBITDA for the year ended September 30, 2018 was $1,998,785, compared to $1,168,222 during the same 
period  last  year.    The  improvement  reflects  an  increase  in  development  contract  revenue,  partially  offset  by  an 
increase in general and administration expenditures.   

Net Loss from Discontinued Operations 

Net loss from discontinued operations for the year ended September 30, 2018 was $123,322, compared to a net loss 
of  $900,279  during  the  same  period  last  year.  The  decrease  in  net  loss  was  primarily  due  a  reduction  in  overall 
expenses for the current year as Tactical was restructured following the Company’s decision to sell the business.  

Net Loss 

Net loss for the year ended September 30, 2018 was $46,266, compared to a net loss of $4,754,132 during the same 
period last year.  The decrease in net loss reflects an increase in Adjusted EBITDA in combination with lower interest 
and amortization expenses.   

4 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

QUARTERLY RESULTS 

($ thousands, except per share data) 
Revenue 
Net income (loss) from continuing operations 
Net income (loss) 
Adjusted EBITDA(1) 

Basic earnings (loss) per share: 
    Continuing operations 
    Net income (loss) 

Q4  
2018  

Q3  
2018  

Q2  
2018  

Q1  
2018  

Q4  
2017  

Q3  
2017  

Q2  
2017  

Q1  
2017  

$  3,085   $  1,938   $  1,943   $  2,233   $  2,662   $  2,569  $  1,419  $ 

770  
770  
1,306  

(456) 
(627) 
100  

(333) 
(285) 
133  

96  
96  
460  

127  
(301) 
1,132  

(749) 
(905) 
858  

(1,559) 
(1,695) 
(268) 

694  
(1,673) 
(1,853) 
(554) 

0.01  
0.01  

(0.01) 
(0.01) 

0.00  
0.00  

0.00  
0.00  

0.00  
0.00  

(0.01) 
(0.02) 

(0.03) 
(0.03) 

(0.03) 
(0.03) 

Diluted earnings (loss) per share: 
    Continuing operations 
    Net income (loss) 
(1)Adjusted EBITDA is a non-IFRS measure as described in the Non-IFRS Financial Measures section of this MD&A. 

(0.01) 
(0.01) 

0.00  
0.00  

0.00  
0.00  

0.01  
0.01  

0.00  
0.00  

(0.01) 
(0.02) 

(0.03) 
(0.03) 

(0.03) 
(0.03) 

Revenue and Adjusted EBITDA were impacted by the timing of development contract revenue and recurring OTF 
orders in the quarters presented, as there is an inherent variability in development contract revenue with government 
organizations and in the receipt of recurring OTF orders. Net income (loss) from continuing operations and net income 
(loss) were further affected by the repayment of the convertible debentures in the third quarter of 2017 and long-term 
debt in the fourth quarter of 2017, which reduced interest expense. There are no seasonal effects in the Company’s 
business over the quarters presented. 

Comparison of Fourth Quarter Results, Year-over-year 

Revenue for the fourth quarter of 2018 was $3,085,140, compared to $2,661,660 in the same period of 2017.  The 
difference is primarily due to increased paid development revenue and OTF revenue in the current quarter, which is 
a result of the inherent variability in timing of development contract revenue and recurring OTF orders. 

Net income from continuing operations for the fourth quarter of 2018 was $770,086, compared to $126,583 in the 
fourth  quarter  of  2017.    The  difference  was  due  to  increased  revenue,  reduced  depreciation  and  amortization 
expenses and reduced foreign exchange loss in the current quarter. 

Net income for the fourth quarter of 2018 was $770,086, compared to net loss of $300,694 in the fourth quarter of 
2017.    The  difference  was  due  to  increased  revenue,  reduced  depreciation  and  amortization  expenses,  reduced 
foreign exchange loss in the current quarter and reduced loss from discontinued operations due to the wind up of 
Tactical in the current quarter. 

Adjusted EBITDA for the fourth quarter of 2018 was $1,305,841, compared to $1,132,249 in the same period of 2017.  
The difference is primarily due to increased revenue in the current quarter. 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

RELATED PARTY TRANSACTIONS 

For the year ended September 30, 2018, the Company had no transactions with related parties as defined in IAS 24, 
Related Party Disclosures, except those pertaining to transactions with key management personnel in the ordinary 
course of their employment, or as disclosed below. 

(a)  Remuneration of key management personnel: 

Salaries, accrued bonuses, and employee benefits 
Share-based payments 

2018 
$  1,208,306 
493,881 
$  1,702,187 

2017 
$  1,233,741 
699,138 
$  1,932,879 

(b)  As of September 30, 2018, amounts owing to a company controlled by an officer and director of the Company 
included in accounts payable and accrued liabilities were $191,433 (2017 - $262,854) in the ordinary course of 
his employment arrangement. 

(c)  Legal and professional fees, taxes and disbursements totaling $81,776 for the year ended September 30, 2018 
(2017 - $160,664) were incurred with a law firm of which a director of the Company is a partner.  As of September 
30,  2018,  amounts  owing  to  this  company  included  in  accounts  payable  and  accrued  liabilities  were  $50,780 
(2017 - $93,219). 

The above transactions are in the normal course of business and are measured at the exchange amount which is 
the amount of consideration established and agreed to by the related parties. 

LIQUIDITY AND CAPITAL RESOURCES 

The  Company’s  principal  sources  of  liquidity  are  cash  provided  by  operations,  including  collection  of  accounts 
receivable, and access to equity capital resources. The Company’s primary short-term cash requirement is to fund 
any potential shortfall from operations, working capital, and capital expenditures. Cash is also used to finance other 
long-term strategic business initiatives.    

Summary of Statements of Cash Flows 

Cash provided by (used in) continuing operations 
Cash provided by (used in) discontinued operations 
Cash provided by (used in) operating activities 

Cash used in investing activities 
Cash provided by financing activities 
Effect of foreign exchange on cash and cash equivalents 
Cash and cash equivalents, beginning of year 
Cash and cash equivalents, end of year 

Operating Activities 

$ 

2018  
1,453,736  
76,694  
1,530,430  

$ 

2017  
(172,904) 
(574,313) 
(747,217) 

(10,300,677) 
-  
(98,908) 
10,883,919  
2,014,764  

$ 

(106,944) 
8,339,784  
85,605  
3,312,691  
$  10,883,919  

Cash provided by operating activities was $1,530,430 for the year ended September 30, 2018, compared to cash 
used in operating activities of $747,217 for the same period last year.  This improvement was a result of increased 
development revenue. 

Investing Activities 

Cash used in investing activities was $10,300,677 for the year ended September 30, 2018, compared to $106,944 
used in the same period last year. During the year, management invested excess cash of $7,598,857 in cashable 
term deposits held with a Canadian chartered bank to generate additional interest income. The term deposits have 
maturity  dates  between  October  23,  2018  and  June  25,  2019.    Interest  rates  range  between  1.8%  and  2.0%.  
Equipment purchases in 2018 were related to a new electron beam lithography system, a revenue-generating steam 
boiler for our Thurso facility, and a research and development embossing line. 

6 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Financing Activities 

Cash  provided  by  financing  activities  was  $nil  for  the  year  ended  September  30,  2018,  compared  to  $8,339,784 
during the same period last year.  The prior year reflects the proceeds of a private placement, offset by the repayment 
of convertible debentures and a note payable.  In addition, cash flows for the prior year included proceeds upon the 
exercise of stock options.   

Capital Resources and Liquidity 

The Company’s objectives when managing capital are to safeguard the ability  to  continue as a going concern, to 
provide adequate return to shareholders, to meet external capital requirements, and to preserve financial flexibility in 
order  to  benefit  from  potential  opportunities  that  may  arise.    Our  principal  cash  requirements  are  for  operations, 
working capital, and capital expenditures.   

The Company’s officers are responsible for managing the Company’s capital and do so through quarterly meetings 
and regular review of financial information.  The Board of Directors  is responsible for overseeing this process.  In 
managing  its  capital,  the  Company  considers  changes  in  economic  conditions,  risks  that  impact  operations,  and 
future significant capital investment opportunities.  During the year ended September 30, 2018, management invested 
excess cash in cashable term deposits to generate additional interest income.  There were no other changes in our 
approach to capital management.  

Cash 
Cash equivalents 
Short-term investments 

2018  
292,688  
1,722,076  
7,598,857  
9,613,621  

$ 

2017  
914,378  
9,969,541  
-  
$  10,883,919  

$ 

$ 

As at September 30, 2018, the Company had no lines of credit and no exposure to asset-backed commercial paper. 

The Company had commitments of $804,724 as at September 30, 2018 primarily under operating leases related to 
office space. Management has reviewed its projected funding requirements for the next twelve months and expects 
that,  through  the  generation  and  collection  of  revenues,  the  Company  will  maintain  sufficient  liquidity  to  meet  its 
requirements.  

Non-IFRS Financial Measures 

In addition to results reported in accordance with IFRS, the Company discloses Adjusted EBITDA as a supplemental 
indicator of its financial performance. 

The Company defines Adjusted EBITDA as net income (loss) excluding the impact of interest and financing costs 
(net  of  interest  income),  foreign  exchange  gain  (loss),  income  taxes,  depreciation  and  amortization,  share-based 
compensation, and net income (loss) from discontinued operations. The Company believes Adjusted EBITDA is a 
useful  measure  as  it  provides  information  to  management  about  the  operating  and  financial  performance  of  the 
Company and its ability to generate operating cash flow to fund future working capital needs, as well as fund future 
growth. Adjusted EBITDA may also be used by investors and analysts for the purpose of valuing the Company. 

7 

 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Readers  are  cautioned  that  these  non-IFRS  definitions  are  not  recognized  measures  under  IFRS,  do  not  have 
standardized  meanings  prescribed  by  IFRS,  and  should  not  be  construed  to  be  alternatives  to  net  earnings 
determined in accordance with IFRS or as indicators of performance or liquidity or cash flows. The Company’s method 
of calculating these measures may differ from methods used by other entities and accordingly Nanotech’s measures 
may not be comparable to similarly titled measures used by other entities or in other jurisdictions. The Company uses 
these measures because it believes they provide useful information to both management and investors with respect 
to the operating and financial performance of the Company. 

2018  

2017  

Net loss 

Finance (income) expense 
Foreign exchange (gain) loss 
Depreciation and amortization 
Share-based compensation 
Net loss from discontinued operations 

Adjusted EBITDA 

Financial Instruments 

$ 

(46,266)  $  (4,754,132) 
1,014,779  
169,815  
2,916,283  
921,198  
900,279  
1,168,222  

(121,878) 
(250,023) 
1,611,891  
681,739  
123,322  
$  1,998,785   $ 

The  Company  considers  the  management  of  financial  risk  to  be  an  important  part  of  its  overall  corporate  risk 
management  policy.    The  nature  and  extent  of  risks  arising  from  financial  instruments  and  their  related  risk 
management are described in note 12 of the consolidated financial statements for the year ended September 30, 
2018.  In the year ended September 30, 2018, there was no material change to the nature of the risks arising from 
our classification of financial instruments, or related risk management objectives. 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

CAPITAL STRUCTURE AND OUTSTANDING SHARE DATA 

The Company maintains an equity incentive plan consisting of a stock option plan and a restricted share unit (“RSU”) 
plan to grant options and RSUs to eligible participants. The obligations under the RSU plan can be settled at the 
Company’s  discretion  through  either  cash  or  issuance  of  common  shares.  The  Company  intends  to  settle  the 
obligation through the issuance of common shares.  

During the year ended September 30, 2018, 567,500 options (2017 – 413,500) and 238,782 RSUs (2017 – 499,200) 
were  granted.    During  the  year  ended  September  30,  2018,  22,060  RSUs  and  nil  options  (2017  –  nil  RSUs  and 
590,000 options) were forfeited or expired during the year. 

The common shares, options, and RSUs outstanding and exercisable as at the following dates are:  

September 30, 2018 

Number 

Weighted average 
exercise price 

September 30, 2017 

Number 

Weighted average 
exercise price 

Common shares outstanding 
Options 

68,771,501 

Outstanding 
Exercisable 

RSUs 

Outstanding 

2,607,500 
2,273,750 

$ 
$ 

370,606 

1.35 
1.35 

N/A 

68,395,825 

2,040,000 
1,770,125 

529,560 

$ 
$ 

1.35 
1.37 

N/A 

As at September 30, 2018, the following RSUs were available to grant: 

Total RSUs approved by shareholders 

Shares issued to date under the RSU plan 

Reserved for issuance under the RSU plan 

RSUs outstanding 
RSUs available to grant 

As at September 30, 2018, the following options were available to grant: 

10.0% of common shares issued and outstanding 

Shares reserved for issuance under the RSU plan 
Options outstanding 
Options available to grant 

2,100,000  
(1,139,947) 
960,053  
(370,606) 
589,447  

6,877,150  
(960,053) 
(2,607,500) 
3,309,597  

As at December 18, 2018, the Company has 68,771,501 common shares issued and outstanding. There are no 
preferred shares issued and outstanding. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

SIGNIFICANT ACCOUNTING POLICIES AND THE USE OF ESTIMATES 

The preparation of financial statements in accordance with IFRS requires management to make judgments, estimates 
and  assumptions  that  affect  the  application  of  accounting  policies  and  the  reported  amounts  of  assets,  liabilities, 
revenues,  and  expenses.    Estimates  and  assumptions  are  continually  evaluated  and  are  based  on  historical 
experience and various factors that management believes to be reasonable under the circumstances.  However, due 
to the nature of estimates, actual results may differ from these estimates. 

The  Company’s  significant  accounting  policies  are  contained  in  note  3  to  the  consolidated  financial  statements.  
Significant areas requiring the use of judgment in application of accounting policies and assumptions and estimates 
are discussed below. 

Going Concern  

Financial  statements  are  prepared  on  a  going  concern  basis  unless  management  either  intends  to  liquidate  the 
Company or to cease trading, or has no realistic alternative to do so.  Assessment of the Company’s ability to continue 
as a going concern requires the consideration of all available information about the future, which is at least, but not 
limited to, twelve months from the end of the reporting period.  This information includes estimates of future cash 
flows and other factors, the outcome of which is uncertain.  When management is aware, in making its assessment 
of material uncertainties related to events or conditions that may cast significant doubt upon the Company’s ability to 
continue as a going concern, those uncertainties are disclosed.   

Impairment of Non-financial Assets 

Goodwill is the residual amount that results when the purchase price of an acquired business exceeds the sum of the 
amounts  allocated  to  the  assets  acquired,  less  liabilities  assumed,  based  on  their  fair  values.    Goodwill  is  not 
amortized and is tested for impairment at least annually, or more frequently if events or changes in circumstances 
indicate that the asset might be impaired.  Goodwill is considered to be impaired when the carrying amount of the 
cash generating unit or group of cash generating units to which the goodwill has been allocated exceeds its fair value.  
An impairment loss, if any, would be recognized as a separate line item in the statement of earnings. 

Intangible assets, acquired individually or with a group of other assets, are initially recognized and measured at cost.  
The cost of a group of intangible assets acquired in a transaction, including those acquired in a business combination 
that meet the specified criteria for recognition apart from goodwill, is allocated to the individual assets acquired based 
on their relative fair values.  Intangible assets with finite useful lives are amortized over their estimated useful lives 
and are tested for impairment when events or changes in circumstances indicate that an asset might be impaired.  
The amortization methods and estimated useful lives of intangible assets are reviewed annually.   

The Company performs impairment tests for goodwill and other non-financial assets periodically as described above.  
Impairment tests involve considerable use of judgment and require management to make estimates and assumptions.  
The fair values of cash generating units are derived from certain valuation models, which consider various factors 
such as discount rates, future earnings, and revenue growth rates.  Changes in estimates and assumptions can affect 
the reported value of goodwill and other non-financial assets. 

Provisions 

The Company records a provision when an obligation to a third party exists, the payment is probable, and the amount 
can be reasonably estimated.  The Company records a provision based upon the best estimate of the expenditure 
required to settle the present obligation at the balance sheet date.  While management believes these estimates are 
reasonable, differences in actual results or changes in estimates could have an impact on the liabilities and results 
of operations recorded by the Company. 

Share-based Compensation 

The  Company  measures  the  fair  value  of  its  share-based  compensation  awards  using  the  Black-Scholes  option 
pricing  model  and  recognizes  the  fair  value  expense  on  a  straight-line  basis  over  the  relevant  vesting  period.  
Management uses judgment to determine the inputs to the Black-Scholes option pricing model including expected 
award lives, underlying share price volatility and forfeiture rates.  Changes in these assumptions could have a material 
impact on the calculation of fair value and the amount of compensation expense recorded in earnings. 

10 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Investment Tax Credits  

The  Company  recognizes  investment  tax  credits  when  there  is  reasonable  assurance  that  they  will  be  realized. 
Investment tax credits may be carried forward to reduce future Canadian federal and provincial income taxes payable.  
The Company applies judgment when determining  whether the reasonable assurance threshold has been  met to 
recognize investment tax credits.  The Company must interpret eligibility requirements in accordance with Canadian 
income tax laws and must assess whether future taxable income will be available against which the investment tax 
credits can be utilized.  Any changes in these interpretations and assessments could have a material impact on the 
amount and timing of investment tax credits recognized in the consolidated financial statements. 

Income Taxes 

The Company is subject to taxation in numerous jurisdictions and exercises judgment in estimating the provision for 
federal, provincial, and foreign income taxes. Income tax laws and regulations can be complex and are potentially 
subject to different interpretation between the Company and the respective tax authority. Provisions for tax are made 
using the Company’s best estimate of the amount of tax expected to be paid or recovered based on an assessment 
of  all  relevant  factors.    However,  the  precision  and  reliability  of  the  estimates  are  subject  to  uncertainty  and  may 
change as additional information becomes known. 

Deferred tax assets are recognized only when it is probable that sufficient taxable profit will be available in future 
periods  against  which  deductible  temporary  differences  may  be  utilized.    The  recognition  of  deferred  income  tax 
assets  involves  considerable  use  of  judgment  and  requires  management  to  make  estimates  and  assumptions, 
including estimates of projected taxable income, the timing of the reversal of temporary differences, the tax rates and 
laws in each respective jurisdiction, and the impact of tax planning strategies. The amount of recognized deferred tax 
assets may change from period to period due to the uncertainties surrounding these assumptions. 

Inventory 

Inventory is measured at the lower of cost and net realizable value.  Net realizable value is the estimated selling price 
in the ordinary course of business, less the estimated costs of completion and selling expenses, taking into account 
the most reliable evidence available at each reporting date.  The future realization of inventory may be affected by 
future technology or other market-driven changes that may reduce future selling prices.  While management believes 
that the estimates of net realizable value as at the balance sheet date are reasonable, differences in estimates could 
have an impact on the inventory valuation and results of operations of the Company. 

Property, Plant, and Equipment 

Property,  plant,  and  equipment  is  measured  at  cost  less  accumulated  depreciation  and  accumulated  impairment 
losses.    Depreciation  expense  is  recognized  based  on  management’s  best  estimate  of  the  useful  lives  of  the 
depreciable  assets.    The  Company  reviews  the  estimated  useful  life  annually  and  recognizes  any  adjustment  as 
appropriate.  While management believes that estimates of useful lives of depreciable assets as at the balance sheet 
date  are  reasonable,  differences  in  estimates  could  impact  the  valuation  of  depreciable  assets  and  the  results  of 
operations of the Company. 

NEW ACCOUNTING STANDARDS 

In July 2014, the IASB issued IFRS 9 – Financial Instruments, which replaces the earlier versions of IFRS 9 (2009, 
2010,  and  2013)  and  completes  the  IASB’s  project  to  replace  IAS  39  –  Financial  Instruments:  Recognition  and 
Measurement. IFRS 9 includes a logical model for classification and measurement of financial assets and a single, 
forward-looking ‘expected credit loss’ impairment model. IFRS 9 is effective for annual periods beginning on or after 
January 1, 2018 and must be applied retrospectively with some exemptions. 

The Company will adopt the standard on October 1, 2018, using the modified retrospective application method under 
which comparatives are not restated and a cumulative catch up adjustment is recorded on October 1, 2018, for any 
differences identified including adjustments to opening retained earnings balances. The Company has analyzed the 
impact of adopting IFRS 9 and anticipates there will not be any material changes as a result of adopting this new 
standard. 

11 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

In  May  2014,  the  IASB  issued  IFRS  15  -  Revenue  from  Contracts  with  Customers,  which  supersedes  IAS  18  - 
Revenue, IAS 11 - Construction Contracts and other interpretive guidance associated with revenue recognition. IFRS 
15 provides a single, principles-based five-step model to be applied to all contracts with customers to determine how 
and when an entity should recognize revenue. The standard also provides guidance on whether revenue should be 
recognized at a point in time or over time as well as requirements for more informative, relevant disclosures. IFRS 
15 is effective for annual periods beginning on or after January 1, 2018, with earlier adoption permitted. The Company 
has completed an assessment of the impact that the initial application of IFRS 15 will have on its financial statements 
and does not expect there will be a significant impact, other than additional required disclosures. The Company will 
adopt  IFRS  15  in  its  financial  statements  for  the  annual  period  beginning  on  October  1,  2018,  using  the  full 
retrospective transitional approach. 

In  January  2016,  the  IASB  issued  IFRS  16  -  Leases,  which  supersedes  IAS  17  -  Leases.  IFRS  16  establishes 
principles for the recognition, measurement, presentation and disclosure of leases. The standard establishes a single 
model for lessees to bring leases on balance sheet while lessor accounting remains largely unchanged and retains 
the finance and operating lease distinctions. IFRS 16 is effective for annual periods beginning on or after January 1, 
2019 with earlier adoption permitted, but only if also applying IFRS 15 - Revenue from Contracts with Customers. 
The Company is currently evaluating the impact of IFRS 16 on its financial statements and plans to adopt the new 
standard on the required effective date.   

BUSINESS RISKS AND UNCERTAINTIES 

The Company  is subject to a  number of risks and uncertainties  that can significantly  affect its business, financial 
condition and future financial performance.  The Company has a comprehensive process to identify, manage, and 
mitigate risk, wherever possible.  The risks and uncertainties described below are not necessarily the only risks the 
Company faces.  Additional risks and uncertainties that are presently unknown to the Company or deemed immaterial 
by the Company may adversely affect the Company’s business. 

History of Operating Losses and Negative Cash Flow 

Nanotech continues to be an  expenditure-based entity which incurred substantial losses since inception and  may 
continue to incur losses and experience negative cash flows.  The Company cannot predict if or when it will operate 
profitably, reliably generate positive cash flows, or be able to implement its business strategy successfully.  Pursuit 
of the business strategy requires Nanotech to incur significant expenditures for research and product development, 
marketing, and general administrative activities.  As a result, there is a need to continue to grow revenues and gross 
margins to achieve and sustain profitability and positive operating cash flows, and the Company may need to raise 
additional capital. 

Financing Arrangements 

Execution of the business plan and commercial viability could be jeopardized if Nanotech is unable to raise additional 
funds  for  working  capital,  R&D  projects,  sales,  marketing  and  product  development  activities,  as  well  as  other 
business opportunities.  Mitigation of this risk is attempted by generating funds from a variety of sources including 
through debt financing, the sale of common equity, government funding, collaboration partners, vendor financing and 
revenues from the Company’s commercial products. 

If  the  cash  generated  from  the  Company’s  business  becomes  insufficient  to  fund  future  capital  requirements,  the 
Company  will  require  additional  financing.    The  Company’s  ability  to  access  capital  markets  on  terms  that  are 
acceptable will be dependent on prevailing market conditions, as well as the Company’s future financial condition.  
Although the Company does not have any reason to anticipate unusual difficulties in raising funds in the future, there 
can be no assurance that capital will be available on suitable terms and conditions or at all.  

Acquisitions 

The  Company  has  in  the  past  and  may  continue  to  expand  its  operations  and  business  by  acquiring  additional 
businesses, products, or technologies.  There can be no assurance that the Company will be able to identify, acquire, 
obtain required regulatory approvals, profitably manage additional businesses, or successfully integrate any acquired 
businesses, products or technologies into the Company without substantial expenses, delays or other operational, 
regulatory,  or  financial  problems.    Furthermore,  acquisitions  may  involve  a  number  of  additional  risks,  including 
diversion  of  management’s  attention,  failure  to  retain  key  personnel,  unanticipated  events  or  circumstances, 

12 

 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

unidentified pre-closing liabilities and other legal liabilities, some or all of which could have an adverse effect on the 
Company’s business, results of operations and financial condition.  In addition, there can be no assurance that any 
acquired businesses, products, or technologies will achieve anticipated revenues and income growth.  Acquisitions 
could  also  result  in  potentially  dilutive  issuances  of  equity  securities.    The  failure  of  the  Company  to  manage  its 
acquisitions  strategy  successfully  could  have  a  material  adverse  effect  on  the  Company’s  business,  results  of 
operations and financial condition. 

Fixed Costs 

The Company requires a staff of specialized employees, as well as specialized manufacturing and test facilities, to 
perform under its contracts.  In order to maintain its ability to compete, the Company must continuously retain the 
services of a core group of specialists.  This reduces the Company’s flexibility to reduce workforce costs in the event 
of a slowdown or downturn in its business.  In addition, the manufacturing and test facilities the Company owns or 
leases under long-term agreements are fixed costs that cannot be adjusted quickly to account for significant variance 
in production requirements or economic conditions. 

Dependence on Key Personnel 

The success of the Company is largely dependent on the abilities and experience of its executive officers and other 
key  personnel.    Competition  for  highly  skilled  management,  technical,  research  and  development,  and  other 
personnel is intense in the Company’s industry.  There can be no assurance that the Company can retain its current 
executive officers or key personnel, or attract and retain additional executive officers or key personnel as needed.  
The loss of certain executive officers or key personnel could have an adverse impact upon the Company’s growth, 
operations and profitability.  

Significant Competition 

Many  of  the  Company’s  competitors  are  larger  and  have  substantially  greater  resources  than  the  Company.  
Furthermore, it is possible that other domestic or foreign companies or governments, some with greater experience 
in  the  industry  in  which  the  Company  operates  and  many  with  greater  financial  resources  than  the  Company 
possesses, could seek to produce products that compete  with the Company’s products, including the use  of new 
technology which could render the Company’s products less competitively viable.  Some of the Company’s foreign 
competitors currently benefit from, and others may benefit in the future from, subsidies or protective measures by 
their  home countries.  Furthermore, government agencies may  at any  time decide to  perform similar  work as the 
Company either for themselves or for other government agencies, effectively competing with the Company. 

The  Company’s  financial  performance  is  dependent  on  its  ability  to  generate  a  sustainable  order  rate  for  its 
manufacturing operations.  This can be challenging and may fluctuate on an annual and quarterly basis as the number 
of contracts awarded varies and is difficult to predict.  There is also competitive pressure on pricing and other material 
contractual terms, such as those terms allocating risk between the manufacturer and its customers. 

Economic and Political Conditions 

Customer  demand  for  the  Company’s  products  may  be  affected  by  economic  and  political  conditions  on  an 
international, national, and/or regional level.  For example, changes in interest rates, foreign exchange rates, credit 
availability,  the  level  of  government  spending,  the  cyclical  nature  of  capital  markets,  and  political  decisions  may 
adversely influence the Company’s sales or the Company’s ability to access certain funding. 

Insurance 

The Company maintains an extensive program of insurance coverage in the normal course of business, consistent 
with similar businesses.  In addition,  the insurance program covers some of the unique risks encountered by  the 
Company.  Although the limits and deductibles of such insurance have been established through risk analysis and 
the recommendation of professional advisors, there can be no assurance that such insurance will remain available 
to the Company at commercially reasonable rates or that the amount of such coverage will be adequate to cover all 
liability incurred by the Company.  If the Company is held liable for amounts exceeding the limits of its insurance 
coverage or for claims outside the scope of that coverage, its business, results of operations, and financial condition 
could be adversely affected. 

13 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Market Acceptance 

The Company cannot accurately predict whether its products and services will achieve significant market acceptance 
or  whether  there  will  be  a  market  for  its  products  and  services  on  terms  the  Company  finds  acceptable.  Market 
acceptance  of  the  Company’s  products  and  services  depends  on  a  number  of  factors,  including  the  quality, 
sophistication, price and availability of substitute products and services. Lack of significant market acceptance, delays 
in acceptance, failure of certain markets to develop or the Company’s need to make significant investments to achieve 
acceptance by the market would negatively affect its business, financial condition and results of operations. 

Customer Dependence and Concentration 

In 2018, one customer represented 79% of our total revenue (2017 – two customers represented 75% and 21% of 
total revenues). The loss of a significant customer or any significant contract cancellations could negatively affect 
revenue and results of operations. 

Government Contracts and Funding 

Changes  in  government  policies,  priorities  or  regulations,  funding  levels  through  agency  or  program  budget 
reductions,  the  imposition  of  budgetary  constraints  or  the  lack  of  government  appropriations,  the  delay  and/or 
deferment in governmental contract approvals or government programs could have a material adverse effect on the 
Company’s financial condition, results of operations, or future growth.  A decline in governmental support and funding 
for  programs  in  which  the  Company  or  its  customers  participate  could  result  in  contract  terminations,  delays  in 
contract rewards, failure to exercise contract options, cancellation of planned procurements and fewer new business 
opportunities, any of which could have a material adverse effect on the Company’s financial condition and results of 
operations. 

Quality Issues and Contract Performance 

The Company sells complex products that could contain defects in design, manufacture and implementation.  The 
products the Company develops and manufactures are technologically advanced and complex. Defects may also 
occur  in  components  and  products  that  the  Company  purchases  from  third  parties.    The  Company  employs 
sophisticated design and testing processes.  However, there can be no assurance that the Company’s products will 
be successfully implemented or will pass required acceptance criteria.  There can be no assurance that the Company 
will be able to detect and fix all defects in the products it sells.  Failure to do so could result in lost revenue, harm to 
reputation, significant warranty and other expenses, and could have a material adverse impact on the Company’s 
financial condition and operating results.  In addition, a failure with respect to any product may adversely  affect the 
perception by the Company’s customers of the quality of its products and may materially and adversely affect the 
Company’s ability to win new contracts. 

Security Environment 

Many of the Company’s customers have specific security requirements relating to the work that can be performed for 
them.    These  requirements  can  change  quickly  and  with  little  notice  causing  a  reduction  or  even  elimination  of 
potential work for the Company and the ability of the Company to participate in future  business.  Any reduction or 
elimination of work could have an adverse effect on the revenues and margins of the Company. 

Cyber Security 

The Company faces the risk of a security breach or other significant disruption of its IT networks and related systems, 
whether through cyber-attack or cyber intrusion via the internet, malware, computer viruses and email attachments 
to  persons  with  access  to  the  Company’s  systems.  Security  breaches  or  other  significant  disruptions  of  the 
Company’s IT networks and related systems could have a material adverse effect on the Company’s business and 
results of operations. 

Although the Company makes significant efforts to maintain the security and integrity of its IT networks and related 
systems, there can be no assurance that its security efforts and measures will be effective or that attempted security 
breaches  or  disruptions  will  not  be  successful  or  damaging.  The  Company  may  also  need  to  expend  significant 
resources to protect against security breaches. 

14 

 
 
 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

Technological Change 

The  banknote,  branding  and  security  markets  in  which  the  Company  operates  are  characterized  by  changing 
technology  and  evolving  industry  standards.    The  Company’s  actual  and  planned  products  embody  complex 
technology which may not always be compatible with current and evolving technical standards developed by others.  
Failure or delays by the Company to meet or comply with the requisite and evolving industry or user standards could 
have  a  material  adverse  effect  on  the  Company’s  business,  results  of  operations  and  financial  condition.    The 
Company’s ability to anticipate changes in technology, technical standards and the needs of the industries it serves 
or proposes to serve will be a significant factor in the Company’s ability to compete or expand into new markets. 

Retention of Markets and Development of New Offerings 

The Company may experience design, manufacturing, marketing and other difficulties that could delay or prevent the 
development,  introduction  or  acceptance  of  new  products  and  enhancements.    There  can  be  no  assurance  the 
Company  will be able to anticipate  and achieve the technological advances necessary to remain competitive and 
profitable, that new products or enhancements will be developed and manufactured on schedule or on a cost-effective 
basis, or that the Company’s existing products will not become technologically obsolete.  The Company’s failure to 
accurately predict the needs of current and prospective customers, and to develop products or enhancements that 
address those needs, may result in the loss of current customers or the inability to secure new customers. 

Intellectual Property Rights 

To protect the Company’s proprietary rights, the Company relies on a combination of patent protections, copyrights, 
trade secrets, trademark laws, confidentiality agreements with employees and third parties, and protective contractual 
provisions such as those contained in licence agreements with consultants, subcontractors, vendors and customers.  
Despite  these  efforts,  the  Company’s  intellectual  property  rights  may  be  invalidated,  circumvented,  challenged, 
infringed, or required to be licensed to others, which could have a material adverse effect on the Company’s business, 
financial condition or operating results.  An infringement or misappropriation could harm any competitive advantage 
the Company currently derives or may derive from its proprietary rights.  Litigation may be necessary to enforce or 
protect the Company's intellectual property rights, protect its trade secrets or determine the validity and scope of the 
proprietary rights of others. Such litigation may be time-consuming and expensive to prosecute or defend and could 
result in the diversion of the Company's time and resources. 

If any of the Company’s technology violates proprietary rights, including copyrights and patents, third parties may 
assert infringement claims against the Company.  Any claims from third parties may also result in limitations on the 
Company's ability to use the intellectual property subject to these claims.  The Company may be required to redesign 
its products or obtain licences from third parties to continue offering the Company’s products without substantially re-
engineering such products or defending itself and its customers against infringement claims and liability for damages.  
This may affect the Company’s operations and, in addition, the Company could suffer substantial costs in defending 
itself against infringement claims. 

ADDITIONAL INFORMATION 

Outlook 

Nanotech’s position in the banknote market continues to improve.  The Company’s strategy to disrupt the multibillion-
dollar banknote market and become a key supplier of banknote security features is on track, and the Company is 
gaining recognition in the industry as having innovative technologies to address the needs of central banks around 
the world.   

In commercial markets, the Company continues to make advancements in positioning its KolourOptik technology as 
an upgrade and replacement to traditional holograms.  In 2019, the Company expects to introduce new and innovative 
products into the banknote and commercial markets as well as make a significant investment into building out its 
sales organization.   

Management has established the following goals for the 2019 fiscal year: 

•  Create a direct salesforce.  Nanotech will create a salesforce to accelerate the sales process by focusing on 
direct sales in addition to working with key partners. The Company will also put in place a more scalable sales 
process that will focus on diversifying its customer base and demonstrating its differentiation through commercial 

15 

 
 
Nanotech Security Corp. 
Management’s Discussion and Analysis 
For the year ended September 30, 2018 

sales.    To  date  Nanotech  has  focused  on  large  opportunities  and  developing  customized  offerings  on 
indeterminate  timelines.  The  Company  will  develop  a  more  traditional  sales  pipeline,  creating  the  necessary 
process and channel development strategies to target both small and large customers with defined products.   

•  Banknote market.  The Company has two areas of focus in the banknote market: 

o  Contract  development  activities.    Nanotech  currently  generates  most  of  its  revenue  from  development 
contracts with a single customer, with the goal of incorporating a Nanotech security feature on their banknote. 
This work is progressing well. The customer has narrowed the scope of development activities, which should 
see the Company move to manufacturing production level volume samples in fiscal 2020. 

o  Expand and enhance our banknote product line.  The Company plans to brand its currently unbranded 
products such as OTF and extend the product line with a new version of the Company’s branded banknote 
product, M2.  This will enable central banking customers to have a menu of options for their needs and cost 
parameters.   

•  Commercial  markets.    The  Company  plans  to  launch  a  new  line  of  product  offerings  featuring  KolourOptik 
technology targeted directly at the commercial market.   As well, the Company is in the process of securing  a 
reliable  and  timely  manufacturing  solution  for  commercial  size  quantities  of  KolourOptik  labels.    Previously, 
Nanotech relied on large partners that were prohibitively expensive or took several months for delivery, making 
selling to commercial customers difficult.  By implementing these strategies, Nanotech will be able to sell directly 
to commercial customers and deliver a complete security label to showcase customers’ brand identity.   

•  Financial  outlook.    Management  continues  to  believe  the  Company’s  technology  has  significant  potential  in 
many markets.  Successfully incorporating a security feature into a banknote will lead to longer-term recurring, 
predictable revenue. Diversification into commercial markets is also expected to stabilize revenues and earnings.  
In the short-term, while management builds out the sales strategy and product offering, the Company’s financial 
performance may be highly variable. Management has forecasted the following for 2019: 

o  Based on current visibility and conservatively assuming no additional contracts that could be won 
during the year, revenue may decrease by 10% to 20% compared to 2018. Nanotech will continue to 
generate most of its 2019 revenue from development contracts with a single customer.  While the Company 
is  getting  closer  to  reaching  the  goal  of  incorporating  a  Nanotech  security  feature  on  this  customer’s 
banknote,  advancement  towards  this  goal  corresponds  with  the  customer  narrowing  the  scope  of 
development activities with an intention to select a final security feature. This selection will see the Company 
move to manufacturing production volume samples in fiscal 2020.  While focusing on one security feature is 
a positive  development,  because  the  scope  of  work  has  been  reduced,  overall  2019  revenues  may  be 
negatively  impacted.    Nanotech  continues  to  operate  under  an  agreement  to  provide  up  to  $30  million  in 
research and development services. Only $10.5 million of this revenue has been recognized as of September 
30, 2018.  

o  Adjusted  EBITDA  loss  of  approximately  $1.0  million.  Potential  declining  revenue  and  increased 

investment in the Company’s sales efforts and product offerings could reduce near-term profitability. 

With a strong balance sheet, including $9,613,621 in cash and short-term investments and no debt, the Company is 
well positioned to develop and pursue its sales strategies in 2019. 

Public Securities Filings 

Additional information about Nanotech, is available on the Company’s website at www.nanosecurity.ca, or on SEDAR 
at www.sedar.com. 

16 

 
 
Consolidated Financial Statements of 

Nanotech Security Corp. 

Years ended September 30, 2018 and 2017 

 
 
 
 
Nanotech Security Corp. 
September 30, 2018 and 2017 

Table of Contents 

Independent Auditors’ Report ................................................................................................................. 1 

Consolidated Statements of Operations and Comprehensive Loss ....................................................... 3 

Consolidated Statements of Financial Position....................................................................................... 4 

Consolidated Statements of Changes in Shareholders’ Equity .............................................................. 5 

Consolidated Statements of Cash Flows ................................................................................................ 6 

Notes to the Consolidated Financial Statements .............................................................................. 7-30 

 
 
 
 
 
 
 
 
 
 
 
KPMG LLP 
PO Box 10426 777 Dunsmuir Street 
Vancouver BC V7Y 1K3 
Canada 
Telephone (604) 691-3000 
Fax (604) 691-3031 

INDEPENDENT AUDITORS’ REPORT 

To the Shareholders of Nanotech Security Corp. 

We have audited the accompanying consolidated financial statements of Nanotech Security 
Corp., which comprise the consolidated statements of financial position as at September 30, 
2018 and September 30, 2017, the consolidated statements of operations and comprehensive 
loss, changes in shareholders’ equity and cash flows  for the  years then ended,  and notes, 
comprising a summary of significant accounting policies and other explanatory information. 

Management’s Responsibility for the Consolidated Financial Statements 

is 

for 

responsible 

the  preparation  and 

Management 
these 
consolidated financial  statements  in  accordance  with  International  Financial  Reporting 
Standards, and for such internal control as management determines is necessary to enable 
the preparation of consolidated financial statements that are free from material misstatement, 
whether due to fraud or error. 

fair  presentation  of 

Auditors’ Responsibility 

Our responsibility is to express an opinion on these consolidated financial statements based 
on  our  audits.  We  conducted  our  audits  in  accordance  with  Canadian  generally  accepted 
auditing  standards.  Those  standards  require  that  we  comply  with  ethical  requirements  and 
plan  and  perform 
the 
consolidated financial statements are free from material misstatement. 

to  obtain  reasonable  assurance  about  whether 

the  audit 

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and 
disclosures in the consolidated financial statements. The procedures selected depend on our 
judgment, including the assessment of the risks of material misstatement of the consolidated 
financial  statements,  whether  due  to  fraud  or  error.  In  making  those  risk  assessments,  we 
consider  internal  control  relevant  to  the  entity’s  preparation  and  fair  presentation  of  the 
consolidated financial statements in order to design audit procedures that are appropriate in 
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of 
the  entity’s  internal  control.  An  audit  also  includes  evaluating  the  appropriateness  of 
accounting  policies  used  and  the  reasonableness  of  accounting  estimates  made  by 
management,  as  well  as  evaluating  the  overall  presentation  of  the  consolidated  financial 
statements. 

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate 
to provide a basis for our audit opinion. 

KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms 
affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. KPMG Canada provides services to 
KPMG LLP. 

 
 
 
 
 
Nanotech Security Corp. 

Page 2 

Opinion 

In our opinion, the consolidated financial statements present fairly, in all material respects, the 
consolidated  financial  position  of  Nanotech  Security  Corp.  as  at  September  30,  2018  and 
September 30,  2017  and  its  consolidated  financial  performance  and  its  consolidated  cash 
flows for the years then ended in accordance with International Financial Reporting Standards. 

Chartered Professional Accountants 

December 18, 2018 
Vancouver, Canada 

 
 
 
 
 
 
 
 
Nanotech Security Corp.
Consolidated Statements of Operations and Comprehensive Loss
Years ended September 30, 2018 and 2017

(In Canadian dollars)

Revenue (note 16)
Cost of sales (note 17)

Expenses (note 17)

Research and development
General and administration
Sales and marketing
Depreciation and amortization (note 7 and 8(b))

2018

2017

$   

9,199,710
2,051,890
7,147,820

$   

7,343,791
1,429,371
5,914,420

1,407,430
2,532,156
2,018,055
1,485,024
7,442,665

1,475,437
2,308,846
2,043,514
2,755,882
8,583,679

Loss from continuing operations before other expenses

(294,845)

(2,669,259)

Other (income) expenses

Foreign exchange (gain) loss
Finance (income) expense (note 9)

Net income (loss) from continuing operations

Net loss from discontinued operations (note 19(c))
Net loss

Other comprehensive loss:

Items that may be subsequently reclassified to earnings:

Unrealized foreign exchange gain (loss)
on translation of foreign operation (note 19(c))

Total comprehensive loss

Basic and diluted earnings (loss) per share:

Continuing operations
Discontinued operations
Net loss

Weighted average number of common shares

Basic and diluted

See accompanying notes to the consolidated financial statements. 

(250,023)
(121,878)
(371,901)

169,815
1,014,779
1,184,594

77,056

(3,853,853)

(123,322)
(46,266)

(900,279)
(4,754,132)

(98,908)
(145,174)

$     

85,605
(4,668,527)

$  

$            
$            
$            

0.00
0.00
0.00

$           
$           
$           

(0.07)
(0.01)
(0.08)

68,425,673

59,056,353

3

     
     
     
     
     
     
     
     
     
     
     
     
     
     
       
    
       
        
       
     
       
     
          
    
       
       
         
    
         
          
   
   
Nanotech Security Corp.
Consolidated Statements of Financial Position
as at September 30, 2018 and 2017

(In Canadian dollars)

Assets
Current assets:

Cash and cash equivalents
Short-term investments (note 5)
Accounts receivable (note 12(b))
Inventory (note 6)
Prepaid expenses and other assets
Assets held for sale (note 19(a))

Property, plant and equipment (note 7)
Goodwill (note 8(a))

Liabilities and Shareholders' Equity
Current liabilities:

Accounts payable and accrued liabilities
Deferred revenue
Liabilities directly associated with assets held for sale (note 19(a))

Non-current liabilities:
Tenant inducement 

Shareholders’ equity

Share capital (note 10(a))
Contributed surplus 
Deficit
Accumulated other comprehensive loss

Related party transactions (note 14)
Commitments (note 18)
See accompanying notes to the consolidated financial statements. 

Approved on behalf of the Board of Directors:

"Doug Blakeway"
Doug Blakeway, Director Ken Tolmie, Director

"Ken Tolmie"          

2018

2017

$    

2,014,764
7,598,857
1,962,969
173,636
125,514
-
11,875,740

$  

10,883,919
-
1,374,442
151,708
187,874
216,225
12,814,168

16,964,857
1,388,458
30,229,055

$  

15,856,998
1,388,458
30,059,624

$  

$    

1,265,282
-
16,204
1,281,486

$    

1,431,466
157,171
200,226
1,788,863

43,653
1,325,139

71,223
1,860,086

61,892,395
2,930,964
(35,919,443)
-
28,903,916
30,229,055

$  

61,426,483
2,715,137
(35,873,177)
(68,905)
28,199,538
30,059,624

$  

4

      
                     
      
      
         
         
         
         
                     
         
    
    
    
    
      
      
                     
         
           
         
      
      
           
           
      
      
    
    
      
      
   
   
                     
          
    
    
Nanotech Security Corp.
Consolidated Statements of Changes in Shareholders' Equity
Years ended September 30, 2018 and 2017

(In Canadian dollars)

Balance as at October 1, 2016
Net loss
Unrealized foreign exchange gain on translation
Private placement
Shares issued on conversion of convertible debentures
Share-based compensation - options (note 10(b)(i))
Share-based compensation - RSUs (note 10(b)(ii))
Options exercised (note 10(b)(i))
RSUs vested (note 10(b)(ii))
Balance as at September 30, 2017

Number
of shares
53,864,285
-
-
11,586,870
2,252,000

-
272,000
420,670
68,395,825

$     

Share
capital
45,210,507
-
-
12,486,784
2,815,000

-
346,287
567,905
61,426,483

$     

Balance as at October 1, 2017
Net loss
Unrealized foreign exchange loss on translation
Share-based compensation - options (note 10(b)(i))
Share-based compensation - RSUs (note 10(b)(ii))
Foreign exchange reclassified upon disposal of foreign operation (note 19(c))
RSUs vested (note 10(b)(ii))
Balance as at September 30, 2018

68,395,825
-
-

$     

61,426,483
-
-

-
-
375,676
68,771,501

-
-
465,912
61,892,395

$     

See accompanying notes to the consolidated financial statements. 

$    

Contributed
surplus
2,485,131
-
-
-
-
364,649
556,549
(123,287)
(567,905)
2,715,137

$    

$    

2,715,137
-
-
264,627
417,112
-
(465,912)
2,930,964

$    

Accumulated
other
comprehensive
loss
(154,510)
-
85,605
-
-

$        

-
-
-
(68,905)

$          

$    

Deficit
(31,119,045)
(4,754,132)
-
-
-

-
-
-
(35,873,177)

$    

$    

(35,873,177)
(46,266)
-

$          

(68,905)
-
(98,908)

-
-
-
(35,919,443)

$    

-
167,813
-
$                      
-

$      

Total
shareholders’
equity
16,422,083
(4,754,132)
85,605
12,486,784
2,815,000
364,649
556,549
223,000
-
28,199,538

$      

$      

28,199,538
(46,266)
(98,908)
264,627
417,112
167,813
-
28,903,916

$      

5

    
                     
                        
                      
        
                        
         
                     
                        
                      
                        
              
               
    
       
                      
                        
                        
        
      
         
                      
                        
                        
          
          
             
                     
                        
          
                        
                        
             
         
            
        
                        
                        
             
         
            
        
                        
                        
                         
    
    
                     
                        
                      
             
                        
              
                     
                        
                      
                        
             
              
          
             
                     
                        
          
                        
                        
             
                     
                        
                      
                        
            
             
         
            
        
                        
                        
                         
    
Nanotech Security Corp.
Consolidated Statements of Cash Flows
Years ended September 30, 2018 and 2017

(In Canadian dollars)

Cash flows provided by (used in):
Operating activities:

Net income (loss) from continuing operations
Items not involving cash:

Depreciation and amortization
Share-based compensation
Accretion of convertible debentures
Other

Non-cash working capital changes (note 15(a))

Net cash provided by (used in) discontinued

operations (note 19(b))

Cash provided by (used in) operating activities

Investing activities:

Purchase of property and equipment (note 7 and 15(d))
Acquisition of short-term investments (note 5)

Cash used in investing activities

Financing activities:

Issuance of shares for options exercised
Proceeds on financing, net of costs (note 9)
Repayment of note payable (note 9)
Repayment of convertible debentures (note 9)

Cash provided by financing activities

2018

2017

$        

77,056

$  

(3,853,853)

1,611,891
681,739
-
(27,570)
(889,380)
1,453,736

2,917,883
921,198
589,858
(27,570)
(720,420)
(172,904)

76,694
1,530,430

(574,313)
(747,217)

(2,701,820)
(7,598,857)
(10,300,677)

(106,944)
-
(106,944)

-
-
-
-
-

223,000
12,486,784
(3,000,000)
(1,370,000)
8,339,784

Effect of foreign exchange on cash and cash equivalents

(98,908)

85,605

Increase (decrease) in cash and cash equivalents

(8,869,155)

7,571,228

Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year

10,883,919
2,014,764

$   

3,312,691
10,883,919

$ 

See supplementary cash flow information (note 15)
See accompanying notes to the consolidated financial statements. 

6

     
     
        
        
                    
        
         
         
       
       
     
       
          
       
     
       
    
       
    
                    
  
       
                    
        
                    
   
                    
    
                    
    
                    
     
         
          
    
     
   
     
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

1.  Summary of business: 

Nanotech Security Corp. (the “Company” or “Nanotech”) is incorporated under the laws of British Columbia with 
common shares listed on the TSX Venture Exchange (trading symbol: NTS) and quoted in the United States 
on  the  OTCQX  Market  (trading  symbol:  NTSFF).    The  Company’s  head  office  is  located  at  #505  -  3292 
Production Way, Burnaby, British Columbia, Canada V5A 4R4.  

Nanotech  researches,  creates,  and  produces  nano-optic  structures  and  colour-shifting  materials  used  in 
authentication and brand enhancement applications across a wide range of markets including banknotes, tax 
stamps, secure government documents, commercial branding, and the pharmaceutical industry. 

2.  Basis of preparation: 

(a)  Statement of compliance:  

These  consolidated  financial  statements  have  been  prepared  in  accordance  with  International  Financial 
Reporting Standards (“IFRS”) as issued by the International Accounting Standards  Board (“IASB”).  The 
financial  statements  were  approved  by  the  Company’s  Board  of  Directors  and  authorized  for  issue  on 
December 18, 2018. 

(b)  Basis of measurement: 

These consolidated financial statements are presented in Canadian dollars and have been prepared on a 
historical cost basis, except for certain financial instruments which are measured at fair value. 

(c)  Use of estimates, assumptions and judgments: 

The  preparation  of  financial  statements  requires  management  to  make  estimates  and  assumptions  that 
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the 
date of the financial statements and the reported amounts of revenue and expenses during the reporting 
period.  Actual  results  could  differ  from  those  estimates.  The  estimates  and  underlying  assumptions  are 
reviewed  by  management  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are  accounted  for 
prospectively.  The  key  sources  of  estimation  uncertainty  that  have  a  significant  risk  of  causing  material 
adjustment to the carrying amounts of assets and liabilities are discussed below:  

(i)  Valuation of goodwill: 

Goodwill  arising  on  an  acquisition  of  a  business  is  carried  at  cost,  as  established  at  the  date  of 
acquisition of the business less impairment losses, if any. For purposes of impairment testing, goodwill 
is allocated to each of the Company’s cash-generating units (“CGU”) that is expected to benefit from 
the synergies of the combination. A CGU to which goodwill has been allocated is tested for impairment 
annually, or more frequently when there is an indication that the CGU may be impaired. 

7 

 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

2.  Basis of preparation (continued): 

(c)  Use of estimates, assumptions and judgments (continued): 

(i)  Valuation of goodwill (continued): 

Management  evaluates  goodwill  for  impairment  annually  as  of  September  30th.    Impairment  tests 
involve considerable use of judgement and require management to make estimates and assumptions.  
The fair values of CGUs are derived from certain valuation models, which consider various factors such 
as  discount  rates,  future  earnings,  and  revenue  growth  rates.  While  management  uses  their  best 
estimate and assumptions to assess goodwill impairment, there are inherent uncertainties in projecting 
future cash flows. 

(ii)  Judgments: 

Management  uses  judgment  when  applying  accounting  policies  and  when  making  estimates  and 
assumptions  as  described  above.  The  most  significant  areas  that  require  judgment  include 
determination of functional currency,  the estimated useful life of property,  plant  and equipment, and 
determination of CGUs and segments. 

(d)  Basis of consolidation: 

These  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly-owned 
subsidiary, Tactical Technologies Inc. (“Tactical”) up to September 28, 2018, the date of its dissolution (note 
19). All intercompany balances and transactions are eliminated on consolidation. The financial statements 
of  the  subsidiaries  are  included  in  the  consolidated  financial  statements  from  the  date  that  control 
commences. 

(e)  Foreign currency translation: 

The consolidated financial statements of the Company are presented in Canadian dollars. The functional 
currency of the Company is the Canadian dollar. Tactical’s functional currency was the U.S. dollar. 

(i)  Transactions in foreign currency: 

Each entity within the consolidated group records transactions using its functional currency, being the 
currency of the primary economic environment in which it operates. Foreign currency transactions are 
translated  into  the  respective  functional  currency  of  each  entity  using  the  foreign  currency  rates 
prevailing at the date of the transaction. Period end balances of monetary assets and liabilities in foreign 
currency are translated to the respective functional currencies using period end foreign currency rates. 
Foreign  currency  gains  and  losses  arising  from  settlement  of  foreign  currency  transactions  are 
recognized in earnings. 

(ii)  Foreign operations translation: 

The assets and liabilities of foreign operations are translated into Canadian dollars at period end foreign 
currency rates. Revenues and expenses of foreign operations are translated into Canadian dollars at 
average  rates  for  the  period.  Foreign  currency  translation  gains  and  losses  are  recognized  in  other 
comprehensive loss. The relevant amount in accumulated other comprehensive loss is reclassified into 
earnings upon disposition of a foreign operation (note 19(c)). 

8 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies: 

(a)  Revenue recognition: 

Revenue is measured at the fair value of consideration received or receivable, net of discounts and after 
eliminating intercompany sales. 

The Company’s contracts with customers may include multiple deliverables that fall within one or more of 
the  revenue  categories  described  below.  Where  revenue  arrangements  have  separate  identifiable 
components,  the  consideration  received  is  allocated  to  each  identifiable  component  and  the  applicable 
revenue recognition criteria are applied to each of the components. 

Revenue from the sale of products is recognized when all of the following conditions have been met: 

• 

• 

• 

• 

• 

title and risk involving the products are transferred to the buyer; 

the Company's managerial involvement over the goods ceases to exist; 

the amount of revenue can be measured reliably; 

it is probable that the economic benefits associated with the transaction will flow to the Company; and 

the costs incurred in respect of the transaction can be measured reliably. 

If there is a requirement for customer acceptance of any products shipped, revenue is recognized only after 
customer  acceptance  has  been  received.  Payments  received  in  advance  of  the  satisfaction  of  the 
Company’s revenue recognition criteria are recorded as deferred revenue. 

Revenue from development contracts are recognized  by reference to the stage  of completion based on 
services performed to date as a percentage of total services to be performed or on a straight-line basis over 
the term of the contract, if revenue is determined to be earned evenly. 

(b)  Earnings (loss) per common share: 

Basic net earnings (loss) per common share is calculated using the weighted average number of common 
shares outstanding during the year.  

Diluted net loss per share reflects the potential dilution of common share equivalents, such as outstanding 
stock  options  and  restricted  share  units  (“RSU”),  in  the  weighted  average  number  of  common  shares 
outstanding during the year, if dilutive. For this purpose, the “treasury stock method” is used for the assumed 
proceeds upon the exercise of outstanding stock options that are used to purchase common shares at the 
average market price during the period. For the periods recording a loss, basic and diluted figures are the 
same, as the exercise of all stock options and RSUs would be anti-dilutive. 

(c)  Research and development: 

Research costs are expensed in the period incurred. Development costs are capitalized and recorded as 
an intangible asset only if technical feasibility has been established and the Company expects to generate 
probable  future  economic  benefits  from  the  asset  created  on  completion  of  development.  The  costs 
capitalized include materials, direct labour, directly attributable overhead expenditures, and borrowing costs 
on qualifying assets. Other development costs are expensed in the period incurred. During the years ended 
September 30, 2018 and 2017, all development costs have been expensed. 

9 

 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(d)  Government assistance and investment tax credits: 

Government assistance includes government grants and investment tax credits and is recognized when 
there  is  reasonable  assurance  that  the  Company  will  comply  with  the  relevant  conditions  and  that  the 
government  assistance  will  be  received.  Government  assistance  that  meets  the  recognition  criteria  and 
relates to current expenses is recorded as a reduction of research and development expense.  

Government  assistance  that  meets  the  recognition  criteria  and  relates  to  the  acquisition  of  an  asset  is 
recorded as a reduction of the cost of the related asset. If government assistance becomes repayable, the 
inception  to  date  impact  of  assistance  previously  recognized  in  earnings  is  reversed  immediately  in  the 
period that the assistance becomes repayable. 

Investment tax credits are recorded using the cost-reduction method whereby the credits are deducted from 
the cost of the related asset or expenditure when there is reasonable assurance that the investment tax 
credit will be realized. Where a valuation allowance has been recorded against prior year’s investment tax 
credits, the Company applies the credits on a first-in first-out basis with a recovery of prior year’s investment 
tax credits recognized as an income tax recovery. 

(e)  Financial instruments: 

Financial  assets  and  financial  liabilities  are  initially  measured  at  fair  value  and  are  subsequently  re-
measured based on their classification as described below. Transaction costs that are directly attributable 
to  the  acquisition  or  issuance  of  a  financial  asset  or  liability,  other  than  financial  assets  and  liabilities 
recorded at fair value through earnings, are added or deducted from the fair value of the respective financial 
asset  or  financial  liability  on  initial  recognition.  Transaction  costs  that  are  directly  attributable  to  the 
acquisition of a financial asset or financial liability recorded at fair value through earnings are recognized 
immediately in earnings. 

Financial  assets  and  liabilities  are  offset  and  the  net  amount  is  reported  in  the  Statement  of  Financial 
Position when there is a legally enforceable right to offset the recognized amounts and there is an intention 
to settle on a net basis or realize the asset and settle the liability simultaneously. 

(i)  Financial assets: 

Financial  assets  are  classified  into  the  following  categories:  financial  assets  at  fair  value  through 
earnings, loans and receivables, and available-for-sale. The classification depends on the nature and 
purpose of the financial asset and is determined at the time of initial recognition. 

•  Financial assets at fair value through earnings: 

Financial assets are classified as fair value through earnings when held for trading or if designated 
into this category. Financial assets classified as financial assets at fair value through earnings are 
measured at fair value with any gains or losses arising on remeasurement recognized in earnings. 
The Company does not have any financial assets classified as fair value through earnings. 

10 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(e)  Financial instruments (continued): 

(i)  Financial assets (continued): 

•  Loans and receivables: 

Loans and receivables include cash and cash equivalents, short-term investments, and accounts 
receivable.  Loans  and  receivables  are  initially  measured  at  fair  value  and  are  subsequently 
remeasured at amortized cost using the effective interest method, less any impairment losses. The 
Company  has  classified  cash  and  cash  equivalents  and  accounts  receivables  as  loans  and 
receivables. 

•  Available-for-sale financial assets: 

Available-for-sale financial assets are non-derivative financial assets that are either designated in 
this category or not classified into any of the other categories. Available-for-sale financial assets 
are  measured  at  fair  value  with  any  gains  or  losses  on  remeasurement  recognized  in  other 
comprehensive income until the financial asset is derecognized or is determined to be permanently 
impaired,  at  which  time  the  gain  or  loss  accumulated  in  equity  is  transferred  to  earnings.  The 
Company does not have any financial assets classified as available-for-sale assets. 

Financial assets are derecognized when the rights to receive cash flows from the assets have expired 
or have been transferred, and the Company has transferred substantially all of the risks and rewards 
of ownership. 

(ii)  Financial liabilities: 

Financial liabilities are classified as either financial liabilities at fair value through earnings or as other 
financial liabilities. 

•  Other financial liabilities: 

Other financial liabilities include trade and other payables, non-trade payables, and long-term debt.  
They are initially measured at fair value and are subsequently measured at amortized cost using 
the  effective  interest  method.  The  Company  has  classified  accounts  payables  and  accrued 
liabilities as other financial liabilities. 

(iii)  Embedded derivatives: 

Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they 
meet the definition of a derivative, their risks and characteristics are not closely related to those of the 
host  contracts  and  the  contracts  are  not  measured  at  the  fair  value  through  earnings.    Embedded 
derivatives  are  recorded  at  the  fair  value  through  earnings.  During  the  years  ended  September  30, 
2018 and 2017, the Company did not have any embedded derivatives.  

(f)  Cash and cash equivalents: 

Cash  and  cash  equivalents  consist  of cash  balances  with  banks,  investments with  original  maturities  of 
three months or less, and investments that are both readily convertible to cash and subject to insignificant 
changes in market value. 

11 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(g)  Short-term investments 

Short-term  investments  consist  of  short-term  interest-bearing  term  deposits  which  are  highly  liquid  with 
maturity dates greater than three months but less than one year at the time of purchase. 

(h)  Inventory: 

Inventory is measured at the lower of cost and net realizable value and consists primarily of raw materials 
used  in the manufacturing  of  optical  thin film. Raw materials cost is  determined on a  weighted average 
basis. The cost of work in progress and finished goods includes the cost of raw material, direct labour and 
an allocation of related overheads. Net realizable value is the estimated selling price in the ordinary course 
of business, less the estimated costs of completion and selling expenses. 

(i)  Property, plant and equipment: 

Property,  plant  and  equipment  are  measured  at  cost  less  accumulated  depreciation  and  accumulated 
impairment  losses.  The  initial  cost  of  an  asset  comprises  its  purchase  price  and  any  costs  directly 
attributable to bringing the asset into working condition for its intended use. Assets acquired in a business 
combination are measured at the fair value of the assets at the time of acquisition. Repairs and maintenance 
costs are charged directly to the statement of operations as incurred. Depreciation is calculated using the 
following methods and annual rates: 

Software 
Laboratory and office equipment 
Manufacturing equipment 
Building 
Leasehold improvements 

Estimated useful life 
100% declining balance 
20 – 55% declining balance 
10% declining balance 
4% declining balance 
straight line over the lesser of lease 
term or estimated useful life 

The Company reviews the estimated useful lives and the depreciation methods of its property, plant and 
equipment annually.  

(j) 

Intangible assets and goodwill: 

(i) 

Intangible assets: 

Intangible assets with finite lives consist of acquired intellectual property and are measured at cost less 
accumulated amortization and accumulated impairment losses. Cost for intangible assets acquired in 
a business combination represents the fair value of the asset at the time of the acquisition. Intangible 
assets with finite lives are amortized over four years. At September 30, 2018 and 2017, the Company 
did not have any indefinite life intangible assets other than goodwill. 

(ii)  Goodwill: 

Goodwill  arising  on  an  acquisition  of  a  business  is  carried  at  cost,  as  established  at  the  date  of 
acquisition of the business less accumulated impairment losses, if any. Goodwill is not amortized but 
is tested for impairment annually or whenever there is an indication of impairment. 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(k)  Impairment: 

(i)  Financial assets: 

Financial  assets  not  carried  at  fair  value  through  earnings  are  assessed  for  impairment  at  each 
reporting  date.  A  financial  asset  is  impaired  if  objective  evidence  indicates  that  a  loss  event  which 
negatively affected the estimated future cash flows has occurred after the initial recognition of the asset. 
For  financial  assets  measured  at  amortized  cost,  the  impairment  loss  is  the  difference  between  the 
carrying amount and the present value of the estimated future cash flows, discounted at the original 
effective interest rate. If an impairment has occurred, the carrying amount of the asset is reduced to its 
recoverable amount, with the amount of the loss recognized in earnings. A permanent impairment loss 
for  an  available-for-sale  investment  is  recognized  by  transferring  the  cumulative  loss  previously 
recognized in other comprehensive income to earnings. 

(ii)  Non-financial assets: 

Goodwill and non-financial assets are tested for impairment annually, or whenever events or changes 
in circumstances indicate that an asset's carrying amount may be less than its recoverable amount. 
Management uses judgment to estimate the inputs to these assessments and any changes to these 
inputs could have a material impact on the impairment calculation. For impairment testing, non-financial 
assets that do not generate independent cash flows are grouped together into a CGU, which represent 
the  level  at  which  largely  independent  cash  flows  are  generated.  Goodwill  is  allocated  to  groups  of 
CGUs based on the level at which it is monitored for internal reporting purposes. An impairment loss is 
recognized in earnings to the extent that the carrying value of an asset, CGU or group of CGUs exceeds 
its estimated recoverable amount. The recoverable amount of an asset, CGU or group of CGUs is the 
greater of its value in use and its fair value less cost to sell. Value in use is calculated as the present 
value of the estimated future cash flows discounted at appropriate discount rates. An impairment loss 
relating to a specific asset reduces the carrying value of the asset. 

An  impairment loss relating to a CGU  or group of CGUs reduces the carrying  value of the goodwill 
allocated to the CGU or group of CGUs, then reduces the carrying value of the other assets of the CGU 
or group  of CGUs on a pro-rata  basis. An  impairment loss in respect of goodwill  is not reversed.  A 
previously  recognized  impairment  loss  related  to  other  non-financial  assets  is  assessed  at  each 
reporting date for any indications that the loss has decreased or no longer exists. An impairment loss 
related  to  other  non-financial  assets  is  reversed  if  there  is  a  subsequent  increase  in  recoverable 
amount.  An  impairment  loss  is  reversed  only  to  the  extent  that  the  asset's  carrying  value  does  not 
exceed the carrying value that would have been determined, net of depreciation or amortization, if no 
impairment loss had been recognized. 

(l)  Provisions: 

Provisions represent liabilities for which the amount or timing is uncertain. Provisions are recognized when 
the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that 
an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable 
estimate can be made of the amount of the obligation. Where appropriate, the future cash flow estimates 
are adjusted to reflect risks specific to the liability. 

13 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(m) Share-based payments: 

The Company makes share-based payments to directors, consultants and employees. The compensation 
expense for share-based payment is determined based on the fair value at the grant date using the Black-
Scholes  option-pricing  model  and  is  recorded  in  the  statement  of  operations  over  the  vesting  period. 
Management uses judgment to determine the inputs to the Black-Scholes option-pricing model including 
the  expected  award  lives,  underlying  share  price  volatility  and  forfeiture  rates.  Volatility  is  estimated  by 
considering  the  Company’s  historic  share  price  volatility  over  similar  periods  to  the  expected  life  of  the 
awards under consideration. Changes in these assumptions will impact the calculation of fair value and the 
amount  of  compensation  expense  recognized  in  earnings.  When  stock  options  are  exercised,  any 
consideration  paid  by  directors,  consultants  and  employees,  as  well  as  the  related  stock-based 
compensation, is credited to share capital. 

(n)  Restricted share units: 

During the year ended September 30, 2015, the Company adopted a RSU plan. The obligations under the 
RSU  plan  can  be  settled  at  the  Company’s  discretion  through  either  cash  or  the  issuance  of  common 
shares. The Company measures the cost of equity-settled share-based transactions by reference to the 
fair value of the equity instruments at the date at which they are granted and is recorded in the statement 
of operations over the vesting period. For RSUs, the Company uses the TSX Venture Exchange share price 
at  the  grant  date  as  fair  value  of  the  RSUs.  The  resulting  fair  value  is  then  adjusted  for  an  estimated 
forfeiture amount. Determination of the forfeiture rate is based on historical experience. The actual number 
of RSUs that vest is likely to be different from estimation. 

(o)  Income taxes: 

Income tax expense is comprised of current and deferred tax. Current and deferred tax are recognized into 
earnings except to the extent that it relates to a business combination or items recognized directly in other 
comprehensive income or share capital. 

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax 
rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect 
of previous years.  

Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts used for taxation purposes.  

Deferred tax is not recognized for the following temporary differences; the initial recognition of assets or 
liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable 
earnings, and differences relating to investments in subsidiaries and jointly controlled entities to the extent 
that  it  is  probable  that  they  will  not  reverse  in  the  foreseeable  future.  In  addition,  deferred  tax  is  not 
recognized for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is 
measured  at  the  tax  rates  that  are  expected  to  be  applied  to  temporary  differences  when  they  reverse, 
based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax 
assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, 
and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different 
tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and 
liabilities will be realized simultaneously. 

14 

 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(o)  Income taxes (continued): 

Deferred tax assets are recognized for unused tax losses, tax credits and deductible temporary differences, 
to the extent that it is probable that future taxable profits will be available against which they can be utilized. 
Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer 
probable that the related tax benefit will be realized. 

(p)  Leases: 

Leasing  contracts  are  classified  as  either  finance  or  operating  leases  based  on  the  substance  of  the 
contractual arrangement at inception date. A lease is classified as a finance lease if it transfers substantially 
all of the risks and rewards of ownership of the leased asset. Where the contracts are classified as finance 
leases, upon initial recognition, the asset and liability are recorded at the lower of fair value and the present 
value of the minimum lease payments, net of executory costs. Finance lease payments are apportioned 
between interest expense and repayments of the liability. Where the contracts are classified as operating 
leases, they are not recognized in the Company’s Consolidated Statements of Financial Position and lease 
payments are charged to earnings as they are incurred on a straight-line basis over the lease term. 

(q)  Segment reporting: 

The Company’s continuing operations currently consists of one operating segment. 

(r)  Assets held for sale and discontinued operations: 

(i)  Assets held for sale: 

The Company classifies assets, or disposal groups, as held for sale when it expects to recover their 
carrying amounts primarily through sale rather than through continuing use. To meet criteria to be held 
for  sale,  the  sale  must  be  highly  probable,  and  the  assets  or  disposal  groups  must  be  available  for 
immediate sale in their present condition. The Company must be committed to a plan to sell the assets 
or disposal group, and the sale should be expected to qualify for recognition as a completed sale within 
one year from the date of classification. 

The Company measures assets or disposal groups at the lower of their carrying amount and fair value 
less costs to sell. Any impairment loss on a disposal group is  first allocated to goodwill, and then to 
remaining assets and liabilities on a pro-rata basis, except that no loss is allocated to inventories or 
financial assets. Impairment losses on initial classification as held for sale and subsequent losses on 
remeasurement are recognized in the statement of income. Upon classifying asset or disposal groups 
as held for sale, the Company presents the assets separately as a single amount and the associated 
liabilities  separately  as  a  single  amount  on  the  Consolidated  Statements  of  Financial  Position. 
Comparative period  Consolidated Statements of  Financial  Position are not restated.  Assets held for 
sale are not depreciated, depleted, or amortized. 

15 

 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

3.  Significant accounting policies (continued): 

(r)  Assets held for sale and discontinued operations (continued): 

(ii)  Discontinued operations: 

A discontinued operation is a component of the Company’s business that represents a separate major 
line of business or geographical area of operations that has been disposed of or classified as held for 
sale. The operations and cash flows can be clearly distinguished from the rest of the Company, both 
operationally  and  for  financial  reporting  purposes.  When  the  Company  classifies  an  operation  as  a 
discontinued operation, it represents the comparative Consolidated Statements of Operations as if the 
operation had been discontinued from the start of the comparative year. In doing this, the  Company 
excludes  the  results  for  the  discontinued  operations  and  any  gain  or  loss  from  disposal  from  the 
consolidated statements of operations from continuing operations and presents  them on a separate 
line as profit or loss (net of tax) from the discontinued operation. Per share information and changes to 
other  consolidated  comprehensive  loss  related  to  discontinued  operations  are  presented  separately 
from continuing operations. Cash flows from discontinued operations are presented separately from 
cash flows from continuing operations in the Consolidated Statements of Cash Flows. 

4.  New standards and interpretations not yet adopted: 

(a)  IFRS 9 – Financial Instruments: 

In July 2014, the IASB issued IFRS 9 – Financial Instruments, which replaces the earlier versions of IFRS 
9  (2009,  2010,  and  2013)  and  completes  the  IASB’s  project  to  replace  IAS  39  –  Financial  Instruments: 
Recognition  and  Measurement.  IFRS  9  includes  a  logical  model  for  classification  and  measurement  of 
financial assets and a single, forward-looking ‘expected credit loss’ impairment model. IFRS 9 is effective 
for annual periods beginning on or after January 1, 2018 and must be applied retrospectively with some 
exemptions. 

The  Company  will  adopt  the  standard  on  October  1,  2018  using  the  modified  retrospective  application 
method, under which comparatives are not restated and a cumulative catch up adjustment is recorded on 
October 1, 2018, for any differences identified including adjustments to opening retained deficit balances. 
The Company has analyzed the impact of adopting IFRS 9 and anticipates that there will not be any material 
changes as a result of adopting this new standard. 

(b)  IFRS 15 – Revenue from contracts with customers: 

In May 2014, the IASB issued IFRS 15 – Revenue from Contracts with Customers, which supersedes IAS 
18 – Revenue, IAS 11 – Construction Contracts and other interpretive guidance associated with revenue 
recognition. IFRS 15 provides a single, principles-based five-step model to be applied to all contracts with 
customers to determine how and when an entity should recognize revenue. The standard also  provides 
guidance on whether revenue should be recognized at a point in time or over time as well as requirements 
for more  informative,  relevant  disclosures.  IFRS  15  is  effective  for  annual  periods  beginning  on  or  after 
January 1, 2018, with earlier adoption permitted. The Company has completed an assessment of the impact 
that the initial application of IFRS 15 will have on its financial statements and does not expect that there will 
be a significant impact, other than additional required disclosures. The Company will adopt IFRS 15 in its 
financial  statements  for  the  annual  period  beginning  on  October  1,  2018  using  the  full  retrospective 
transitional approach.  

16 

 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

4.  New standards and interpretations not yet adopted (continued): 

(c)  IFRS 16 – Leases:  

In  January  2016,  the  IASB  issued  IFRS  16  –  Leases,  which  supersedes  IAS  17  –  Leases.  IFRS  16 
establishes  principles  for  the  recognition,  measurement,  presentation  and  disclosure  of  leases.  The 
standard establishes a single model for lessees to bring leases on balance sheet while lessor accounting 
remains largely unchanged and retains the finance and operating lease distinctions. IFRS 16 is effective 
for annual periods beginning on or after January 1, 2019 with earlier adoption permitted, but only if also 
applying  IFRS  15  –  Revenue  from  Contracts  with  Customers.  The  Company  is  currently  evaluating  the 
impact of IFRS 16 on its financial statements and plans to adopt the new standard on the required effective 
date.  

5.  Short-term Investments 

Short-term  investments  of $7,598,857  (2017  -  $nil)  consist  of  cashable  term  deposits  held  with  a  Canadian 
chartered bank. The term deposits have maturity dates between October 23, 2018 and June 25, 2019.  Interest 
rates range between 1.8% and 2.0%. 

6. 

Inventory: 

Raw materials 
Work in progress 

2018 
$  160,550 
13,086 
$  173,636 

2017 
$  123,619 
28,089 
$  151,708 

As at September 30, 2018, work in progress includes $nil of depreciation (2017 - $1,600).  

There were no inventory write-downs during the years ended September 30, 2018 and 2017.   

For  the  year  ended  September  30,  2018,  the  Company  recognized  inventories  of  $2,051,890  (2017  - 
$1,429,371) through cost of sales. 

17 

 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

7.  Property, plant and equipment: 

Land 

Building and 
leasehold 
improvement 

Manufacturing 
equipment 

Laboratory, 
software, and 
office equipment 

Total 

$  141,700  
-  
-  

$  3,807,378   $  15,922,956  
-  
-  

92,009  
(27,809) 

$  520,413   $  20,392,447  
106,944  
(318,102) 

14,935  
(290,293) 

141,700  
-  

3,871,578  
487,549  

15,922,956  
2,083,180  

245,055  
149,021  

20,181,289  
2,719,750  

$   141,700  

$  4,359,127   $   18,006,136  

$   394,076   $   22,901,039  

$ 

-  
-  
-  

-  
-  

$ 

354,128   $ 
167,144  
(27,810) 

2,307,509  
1,361,544  
-  

$  392,498   $ 
27,956  
(258,678) 

3,054,135  
1,556,644  
(286,488) 

493,462  
203,203  

3,669,053  
1,329,549  

161,776  
79,139  

4,324,291  
1,611,891  

$ 

-  

$ 

  696,665   $ 

4,998,602  

$  240,915   $ 

5,936,182  

$   141,700  
$   141,700  

$   3,662,462   $   13,007,534  
$   3,378,116   $   12,253,903  

$  153,161   $  16,964,857  
83,279   $  15,856,998  
$ 

Cost: 
Balance as at  
October 1, 2016 
Additions 
Assets held for sale 

Balance as at  
September 30, 2017 
Additions 

Balance as at 
September 30, 2018 

Accumulated 
depreciation: 
Balance as at  
October 1, 2016 
Depreciation expense 
Assets held for sale 

Balance as at  
September 30, 2017 
Depreciation expense 

Balance as at 
September 30, 2018 

Net book value: 
September 30, 2018 
September 30, 2017 

Additions, disposals and  depreciation for the  years ended  September 30, 2018  and 2017  are for continuing 
operations.  

Included in amortization is an impairment charge of $29,872 recorded during the year against certain assets in 
order to bring them down to their recoverable values (2017 - $nil). 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

8. 

Intangible assets and goodwill: 

(a)  Goodwill impairment:  

The Company performs a goodwill impairment test at least annually on September 30 and whenever there 
is an indication of impairment. No impairment of goodwill was identified as a result of the Company’s most 
recent annual impairment test. 

The key assumptions used in performing the impairment tests: 

•  Recoverable amount: 

Management’s past experience and future expectations of the business’ performance are used to make 
a  best  estimate  of  the  expected  revenues,  earnings  before  interest,  taxes,  depreciation  and 
amortization,  and  operating  cash  flows  covering  a  five  year  forecast  period,  with  a  terminal  value 
extrapolated into the future over the estimated useful life of the CGU using a steady growth rate. 

•  Discount rate: 

Management applied a discount rate of 12% (2017 – 12%) in calculating the value in use. This is a pre-
tax rate which reflects the time value of money and risk associated with the business. Management has 
determined its discount rate to reflect the risk of an emerging technology company. 

•  Revenue growth: 

Revenue growth is projected taking into account the average growth levels experienced over the past 
five years and the estimated growth for the next five years based on projected market acceptance.  It 
is assumed that sales pricing and margins would decrease as volume orders are realized. 

•  Sensitivity analysis: 

Management  performs  sensitivity  analysis  on  the  key  assumptions.  Sensitivity  analysis  indicates 
reasonable changes to key assumptions will not result in an impairment loss. 

(b)  Finite life intangible assets:  

Finite life intangible assets consist of intellectual property acquired by the Company in a 2013 business 
acquisition.  The estimated fair value of $5,444,954 was amortized over four years and was fully depreciated 
by September 30, 2017. Amortization of $1,361,239 was recorded during the year ended September 30, 
2017. 

9.  Finance (income) expense: 

Interest income from cash and cash 

equivalents and short-term investments 

Other interest expenses 
Interest on note payable 
Interest on convertible debenture 
Accretion of convertible debentures 

2018  

2017  

$  (132,774) 
10,896  
-  
-  
-  
$  (121,878) 

$ 

(49,772) 
11,950  
   106,774  
355,969  
589,858  
$  1,014,779  

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

9.  Finance (income) expense (continued): 

On June 9, 2016, the Company completed an initial tranche of a non-brokered private placement of unsecured 
subordinated convertible debentures in the amount of $2,505,000, with a second and final tranche closing on 
June 21, 2016 in the amount of $1,680,000 for total gross proceeds of $4,185,000, which were payable upon 
maturity on May 31, 2018.  

The convertible debentures accrued interest at a rate of 12% per annum payable quarterly in arrears and were 
convertible into common shares of the Company at a price of $1.25 per share.  The Company had the option 
to pre-pay the principal sum, in whole or in part, twelve months following the closing,  after providing twenty 
business days notice to the holder. 

On May 18, 2017, the Company provided notice to the debenture holders of the Company’s intention to repay 
the convertible debentures on June 21, 2017.  On May 18, 2017, the Company recorded accretion expense to 
bring the carrying value of the debentures to face value of $4,185,000. 

Several debenture holders elected to convert their debentures into common shares at $1.25 per share. As a 
result, the Company issued 2,252,000 common shares valued at $2,815,000. The remaining $1,370,000 was 
repaid on June 21, 2017. 

On  August  21,  2017,  the  Company  repaid  a  fully  secured  note  payable  in  the  amount  of  $3,000,000  which 
required interest only payments at a fixed rate of 4% per annum.   

10.  Share capital: 

(a)  Share capital: 

Authorized: 

Unlimited number of common shares with no par value 

Unlimited number of preferred shares with no par value 

Common shares issued and fully paid: 

Balance as at October 1, 2016 
Private placement 
Debentures converted 
Options exercised 
RSUs vested 

Balance as at September 30, 2017 
RSUs vested 
Balance as at September 30, 2018 

Number of shares 
53,864,285 
11,586,870 
2,252,000 
272,000 
420,670 

$ 

Amount 
45,210,507 
12,486,784 
2,815,000 
346,287 
567,905 

68,395,825 
375,676 
68,771,501 

$ 

$ 

61,426,483 
465,912 
61,892,395 

There are no preferred shares issued and outstanding.  

On May 18, 2017, the Company completed a bought deal private placement with a syndicate of underwriters 
pursuant to which the Company issued 11,586,870 common shares at a price of $1.15 per share, for gross 
proceeds to the Company of $13,324,901. The Company incurred share issue costs of $838,117. 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

10.  Share capital (continued): 

(b)  Share-based payment plans: 

(i)  Stock option plan: 

Under the Company’s share incentive plan, the maximum number of shares that may be reserved for 
grant of options at any point in time is 10.0% of the outstanding shares less any shares reserved for 
issuance under the RSU plan.  The following stock options were outstanding as at September 30, 2018: 

Balance as at October 1, 2016 
Granted 
Exercised 
Forfeited or expired 

Balance as at September 30, 2017 
Granted 
Balance as at September 30, 2018 

Number   
of options  
2,488,500  
413,500  
(272,000) 
(590,000) 

2,040,000  
567,500  
2,607,500  

$ 

Weighted average 
exercise price 
1.29 
1.48 
0.82 
1.42 

$ 

$ 

1.35 
1.35 
1.35 

The following table summarizes information pertaining to the Company’s stock options outstanding as 
at September 30, 2018: 

Options outstanding 

Options exercisable 

Range of 
exercise 
prices 
$1.01 - $1.25 
$1.26 - $1.65 

Number of 
options 
outstanding 
1,126,500 
1,481,000 
2,607,500 

Weighted 
average 
remaining 
contractual 
life (years) 
2.23 
1.89 
2.04 

Weighted 
average 
exercise 
price 
1.14 
1.52 
1.35 

$ 

$ 

Number of 
options 
exercisable 
1,001,500 
1,272,250 
2,273,750 

Weighted 
average 
exercise 
price 
1.13 
1.53 
1.35 

$ 

$ 

The Company calculates the fair value of the options at the grant date using the Black-Scholes option-
pricing model. The table below outlines the weighted average assumptions used to estimate the fair 
value of options granted during the years ended September 30, 2018 and 2017: 

Risk free interest rate 
Expected life 
Vesting period 
Expected volatility 
Expected dividends 
Average fair value 
Forfeiture rate 

2018  
1.9% 
4.6 years  
1.6 years  
43% 
Nil    
$ 0.52    
10.2% 

2017  
1.2% 
4.4 years  
1.5 years  
46% 
Nil    
$ 0.58    
11.4% 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

10.  Share capital (continued): 

(b)  Share-based payment plans (continued): 

(i)  Stock option plan (continued): 

The  Company  charged  the  following  share-based  payments  to  expenses  in  connection  with  the 
Company’s stock option plan, with a corresponding increase in contributed surplus: 

Total compensation - stock options 

(ii)  Restricted share unit plan: 

2018 
$  264,627 

2017 
$  364,649 

Under the Company’s RSU plan, the maximum number of shares that may be reserved for issuance is 
fixed  at  2,100,000.  As  at  September  30,  2018,  589,447  RSUs  remain  available  to  be  granted.  The 
obligations  under  the  RSU  plan  can  be  settled  at  the  Company’s  discretion  through  either  cash  or 
issuance  of  common  shares.  The  Company  intends  to  settle  the  obligation  through  the  issuance  of 
common shares.  

RSUs outstanding as at September 30, 2018: 

Balance as at October 1, 2016 
Granted  
Vested 

Balance as at September 30, 2017 
Forfeited 
Granted  
Vested 
Balance as at September 30, 2018 

Number  
of RSUs  
451,030  
499,200  
(420,670) 

529,560  
(22,060) 
238,782  
(375,676) 
370,606  

During  the  year  ended  September  30,  2017  the  Company  granted  499,200  RSUs.  The  weighted 
average fair value was $1.48 per share. 25% of these RSUs vested on September 1, 2017, 35% vested 
on September 1, 2018, and the remaining 40% will vest on September 1, 2019.   

During  the  year  ended  September  30,  2018  the  Company  granted  238,782  RSUs.  The  weighted 
average fair value was $1.40 per share. 25% of these RSUs vested on September 1, 2018, 35% will 
vest on September 1, 2019, and the remaining 40% will vest on September 1, 2020. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

10.  Share capital (continued): 

(b)  Share-based payment plans (continued): 

(ii)  Restricted share unit plan (continued): 

Using  an  estimated  forfeiture  rate  of  10.0%  for  the  years  ended  September  30,  2018  and  2017,  the 
Company  charged  the  following  share-based  payments  to  operating  expenses  in  connection  with  the 
Company’s RSU plan, with a corresponding increase in contributed surplus: 

Total compensation - RSUs 

11.  Capital risk management: 

2018 
$  417,112 

2017 
$  556,549 

The Company’s objectives and policies for managing capital are to maintain a strong capital base to maintain 
investor, creditor and market confidence, to sustain future development of the business and to safeguard the 
Company’s ability to support the Company’s normal operating requirements on an ongoing basis. 

The capital of the Company consists of the items included in the Consolidated Statements of Financial Position 
in the shareholders’ equity section.  The Company manages its capital structure and makes changes based on 
economic  conditions,  risks  that  impact  the  consolidated  operations  and  future  significant  capital  investment 
opportunities.  To  manage  the  Company’s  capital  requirements,  the  Company  has  in  place  a  planning  and 
budgeting  process  which  helps  determine  the  funds  required  to  ensure  the  Company  has  the  appropriate 
liquidity to meet its operating and growth objectives. The Company’s officers are responsible for managing the 
Company’s capital and do so through quarterly meetings and regular review of financial information. The Board 
of Directors is responsible for overseeing this process. 

12.  Financial instruments and risk exposures: 

(a)  Fair value measurement: 

The Company’s financial assets include cash and cash equivalents, short-term investments, and accounts 
receivable. The Company’s financial liabilities include accounts payable and accrued liabilities. 

Cash and cash equivalents, short-term investments, and accounts receivable are classified as loans and 
receivables, measured at amortized cost using the effective interest rate method. Accounts payable and 
accrued liabilities are classified as other financial liabilities, measured at amortized cost using the effective 
interest rate method. The effective interest rate is the rate that exactly discounts the estimated future cash 
payments  or  receipts  through  the  expected  life  of  the  financial  instrument  or  a  shorter  period,  where 
appropriate, to the net carrying amount of the financial asset or liability. 

The  carrying  value  of  the  Company’s  financial  assets  and  liabilities  is  considered  to  be  a  reasonable 
approximation of fair value due to their immediate or short-term maturity, or their ability for liquidation at 
comparable amounts. 

(b)  Credit risk: 

Credit risk is the risk of a financial loss if a customer or counterparty to a financial instrument fails to meet 
its obligations under a contract. This risk primarily arises from the Company’s receivables from customers. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

12.  Financial instruments and risk exposures (continued): 

(b)  Credit risk (continued): 

The  Company’s  exposure  to  credit  risk  is  dependent  upon  the  characteristics  of  each  customer.  Each 
customer is assessed for credit worthiness, using third party credit scores and through direct monitoring of 
their financial well-being on a continual basis. In some cases, where customers fail to meet the Company’s 
credit worthiness benchmark, the Company may choose to transact with the customer on a prepayment 
basis or to seek other means of guarantees. 

The Company does not have credit  insurance or other financial instruments to mitigate its credit risk as 
management has determined that the exposure is minimal due to the composition of its customer base. 

The Company regularly reviews the collectability of its accounts receivable and establishes an allowance 
account  for  credit  losses  based  on  its  best  estimate  of  any  potentially  uncollectable  accounts.  As  at 
September 30, 2018, the balance of the allowance account for credit losses was $nil (2017 - $nil). 

Pursuant to their respective terms, accounts receivable was aged as at September 30, 2018 and 2017: 

0 – 30 days 
31 – 60 days 
61 – 90 days 
Greater than 90 days 
Total accounts receivable 

2018 
$  1,127,001  
553,536  
-  
282,432  
$  1,962,969  

$ 

2017 
   754,381  
397,102  
-  
222,959  
$  1,374,442  

There is a possibility of increased customer credit risk due to the ongoing global recessionary trends. As at 
September 30, 2018, the Company’s accounts receivable are made up of approximately 46% (2017 - 70%) 
government  trade  receivables  and  the  balance  of  the  outstanding  accounts  receivable  are  spread  over 
several other customers. 

During the year ended September 30, 2018, the Company had one customer who represented greater than 
10%  of  total  revenues.    This  customer  represents  approximately  79%  of  total  revenues  (2017  -  two 
customers represented approximately 75% and 21%). 

The Company may also have credit risk relating to cash and cash equivalents and short-term investments, 
which it manages by dealing with large banks and investing in highly liquid investments. The Company’s 
objective is to minimize its exposure to credit risk in order to prevent losses on financial assets by placing 
its investments in highly liquid instruments such as guaranteed investment funds. The Company’s cash and 
cash equivalents carrying value as at September 30, 2018 totaled $2,014,764 (2017 - $10,883,919), short-
term investments of $7,598,857 (2017 - $nil) and accounts receivables of $1,962,969 (2017 - $1,374,442), 
representing the maximum exposure to credit risk of these financial assets. 

(c)  Liquidity risk: 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. 

The Company has in place a planning and budgeting process which helps determine the funds required to 
ensure the Company has the appropriate liquidity to meet its operating and growth objectives. 

24 

 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

12.  Financial instruments and risk exposures (continued): 

(c)  Liquidity risk (continued): 

As  at  September  30,  2018,  the  Company  had  cash  and  cash  equivalents  of  $2,014,764  (2017  - 
$10,883,919), short-term investments of $7,598,857 (2017 - $nil),  and accounts receivable of $1,962,969 
(2017 - $1,374,442) for a total of $11,576,590 (2017 - $12,258,361). The liquidity and additional financing 
are adequate for the settlement of short-term financial obligations. 

(d)  Currency risk: 

Currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to 
changes in foreign exchange rates. 

The  Company  is  exposed  to  currency  risk  as  a  result  of  components  of  cost  being  denominated  in 
currencies other than the Canadian dollar, primarily the United States dollar. The Company holds cash and 
has  liabilities  (primarily  accounts  payable  and  accrued  liabilities)  in  currencies  other  than  the  Canadian 
dollar,  primarily  the  United  States  dollar.  In  addition,  the  Company  also  has  United  States  dollar 
denominated accounts receivable that are subject to currency risk. 

The Company manages currency risk by holding cash in foreign currencies to support forecasted foreign 
currency denominated liabilities and does not use derivative instruments to reduce its exposure to foreign 
currency risk. 

(e)  Interest rate risk: 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate 
because of changes in market interest rates. The Company’s exposure to the risk of changes in market 
interest  rates  relates  primarily  to  cash  equivalents  and  short-term  investments.  The  Company  does  not 
enter into any interest rate swaps to mitigate interest rate risk. 

13.  Income taxes: 

(a)  Income tax expense: 

Income  tax  expense  differs  from  the  expected  expense  if  the  Canadian  federal  and  provincial  statutory 
income tax rates were applied to earnings from continuing operations before income taxes. The principal 
factors causing these differences are shown below: 

Income (loss) from continuing operations before income taxes 
Statutory tax rate 

$ 

Expected tax expense (recovery) 
Effective tax rate change and other 
Permanent differences 
Non-refundable investment tax credits 
Changes in deferred tax assets arising from discontinued 

operations 

Changes recognized in equity 
Change in unrecognized deferred tax assets 
Income tax recovery 

2018  
77,056  
26.73%  

2017  
$  (3,853,853) 
26.53%  

20,597  
(381,819) 
171,849  
(139,148) 

(1,022,427) 
(30,450) 
260,525  
-  

(469,263) 
-  
797,784  
                -  

$ 

-  
(224,463) 
1,016,815  
                -  

$ 

25 

 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

13.  Income taxes (continued): 

(b)  Recognized deferred tax assets and liabilities: 

The Company has recognized deferred taxes in respect of the following: 

Deferred tax assets: 

Non-capital losses carried forward 

Deferred tax liabilities: 

Property, plant, and equipment and intangible 
assets 

Net deferred tax asset 

(c)  Deferred income tax assets and liabilities: 

2018  

2017  

$  2,790,683  

$  2,890,617  

(2,790,683) 

(2,890,617) 

$ 

                -  

$ 

               -  

The Company did not recognize deferred tax assets for the following deductible temporary differences: 

Non-capital loss carry forwards 
Net capital loss carry forwards 
Non-refundable investment tax credits 
Other temporary differences 
Unrecognized deferred income tax assets 

(d)  Loss carry forwards: 

2018  
$  8,520,026  
5,732,539  
668,251  
7,345,635  
$  22,266,451  

2017  
$    8,789,958  
2,385,221  
-  
8,223,233  
$  19,398,412  

As at September 30, 2018, the Company has tax loss carry forwards of approximately $18,948,528 (2017 
- $19,583,000). The Company’s tax loss carry forwards will expire, if not utilized, commencing in 2029. The 
Company recognizes the benefit of tax losses only to the extent of anticipated future taxable income. As at 
September 30, 2018, the Company has capital losses of approximately $5,732,539 (2017  - $2,385,221) 
that may be carried forward indefinitely to apply against future years’ capital gains. 

(e)  R&D and tax credit attributes: 

As  at  September  30,  2018,  the  Company  had  unclaimed  tax  deductions  of  scientific  research  and 
experimental  development  expenditures  of  $2,322,000  (2017  -  $1,908,000)  that  is  available  to  reduce 
taxable  income  in  future  years  and  may  be  carried  forward  indefinitely.  As  at  September  30,  2018,  the 
Company has federal investment tax credits of $555,000 (2017 - $418,000) and provincial investment tax 
credits of $114,000 that may be carried forward to apply against future years’ income tax payable. These 
investment tax credits begin to expire in 2031 and 2022 respectively. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

14.  Related party transactions: 

(a)  The remuneration of key management personnel: 

Salaries, accrued bonuses, and employee benefits 
Share-based payments 

2018 
$  1,208,306 
493,881 
$  1,702,187 

2017 
$  1,233,741 
699,138 
$  1,932,879 

(b)  As  of  September  30,  2018,  amounts  owing  to  a  company  controlled  by  an  officer  and  director  of  the 
Company  included  in  accounts  payable  and  accrued  liabilities  were  $191,433  (2017  -  $262,854)  in  the 
ordinary course of his employment arrangement. 

(c)  Legal and professional fees, taxes and disbursements totaling $81,776 for the year ended September 30, 
2018 (2017 - $160,664) were incurred with a law firm of which a director of the Company is a partner.  As 
of September 30, 2018, amounts owing to this company included in accounts payable and accrued liabilities 
were $50,780 (2017 - $93,219). 

The above transactions are in the normal course of business and are measured at the exchange amount which 
is the amount of consideration established and agreed to by the related parties. 

15.  Supplementary cash flow information: 

(a)  Change in non-cash working capital: 

Accounts receivable 
Inventory 
Prepaid expenses and other assets 
Accounts payable and accrued liabilities (note 15(d)) 
Deferred revenue 

(b)  Interest and income taxes: 

Interest received 
Interest paid 

2018 
$  (588,527) 
(21,928) 
62,360  
(184,114) 
(157,171) 
$  (889,380) 

2017 
$  (904,902) 
150  
(85,143) 
112,304  
157,171  
$  (720,420) 

$ 

2018 
98,892 
2,905 

$ 

2017 
42,475 
461,980 

The Company did not pay any income taxes during the years ended September 30, 2018 and 2017. 

(c)  Cash and cash equivalents: 

Cash  and  cash  equivalents  consist  of cash  balances  with  banks,  investments with  original  maturities  of 
three months or less, and investments that are both readily convertible to cash and subject to insignificant 
changes in market value: 

Cash 
Cash equivalents 

$ 

2018 
292,688 
1,722,076 
$  2,014,764 

$ 

2017 
914,378 
9,969,541 
$ 10,883,919 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

15.  Supplementary cash flow information (continued): 

(d)  Supplemental disclosure of non-cash financing activities: 

As at September 30, 2018, property, plant and equipment included in accounts payable was $17,930 (2017 
- $nil). 

16.  Segmented information 

The  Company’s  continuing  operations  currently  consist  of  one  operating  segment.    For  the  year  ended 
September 30, 2018, sales within Canada were $1,113,177 (2017 - $328,531) and sales outside Canada were 
$8,086,533 (2017 - $7,015,260). 

17.  Nature of expenses: 

The expenses presented below represent total cost of sales, sales and marketing, research and development, 
general and administration expenses, and depreciation and amortization.  

Salaries and benefits 
Share-based compensation 
Depreciation and amortization 
Travel and entertainment 
Professional fees and insurance 
Public company costs 
Rent and utilities 
Maintenance and office expenses 
Materials consumed 

18.  Commitments: 

2018  
$  3,480,731  
681,739  
1,613,491  
332,586  
858,417  
573,305  
645,560  
234,917  
1,073,809  
$  9,494,555  

2017  
$  3,452,013  
921,198  
2,916,283  
282,233  
613,837  
668,058  
520,957  
278,353  
360,118  
$  10,013,050  

(a)  As at September 30, 2018, the Company is committed under operating leases, primarily related to office 

space, and other purchases for the following amounts: 

2019 
2020 
2021 
2022 
2023 

$ 

$ 

335,549  
217,966  
96,196  
90,277  
64,736  
804,724   

(b)  Certain nano-optic products are subject to a 3% sales royalty in favor of Simon Fraser University where 
certain elements of the nano-optic technology originated. No royalties were paid during the years ended 
September 30, 2018 and 2017. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

19.  Discontinued operations: 

On September 21, 2017, the Directors of the Company made the determination that it would pursue the possible 
sale of the assets of its subsidiary, Tactical, to a third party.  At September 30, 2017, Tactical was classified as 
a separate disposal group held for sale and as a discontinued operation. 

On June 29, 2018, the assets used in connection with Tactical’s surveillance equipment and van conversion 
business were sold to an employee of Tactical for a nominal amount and on September 28, 2018, Tactical was 
wound-up and struck from the corporate register. 

The major classes of assets and liabilities of Tactical classified as held for sale as at September 30, 2018 are 
as follows: 

(a)  Assets and liabilities of Tactical classified as held for sale: 

Cash 
Accounts receivable 
Inventory 
Prepaid expenses 
Property, plant and equipment 
Assets held for sale 

Accounts payable and accrued liabilities 
Liabilities directly associated with assets held for sale 

Cumulative loss in accumulated other comprehensive loss 

(b)  Net cash flows provided by (used in) discontinued operations:  

Net loss from discontinued operations 
Depreciation 
Foreign exchange reclassified upon disposal 
  of foreign operation 
Non-cash working capital changes 

2018 
-  
-  
-  
-  
-  
-  

16,204  
16,204  

-  

2018 
  (123,322) 
-  

167,813  
32,203  
   76,694  

$ 

$ 

$ 
$ 

$ 

$ 

$ 

2017 
30,280  
116,538  
54,525  
12,401  
2,481  
216,225  

200,226  
200,226  

 (68,905) 

2017 
(900,279) 
12,804  

-  
313,162  
 (574,313) 

$ 

$ 

$ 
$ 

$ 

$ 

$ 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nanotech Security Corp. 
Notes to the Consolidated Financial Statements  
(Expressed in Canadian dollars) 

Years ended September 30, 2018 and 2017 

19.  Discontinued operations (continued): 

(c)  Net loss on discontinued operations, net of income taxes, is as follows: 

Revenue 
Cost of sales 
Gross Profit 

Expenses 
   Research and development 
   General and administration 
   Sales and marketing 
   Depreciation 

2018  
$  827,256  
454,573  
372,683  

2017  
$  1,259,066  
874,133  
384,933  

-  
311,217  
14,994  
-  
326,211  

269,310  
542,227  
246,630  
12,804  
1,070,971  

Income (loss) before other expenses  

46,472  

(686,038) 

   Other expenses 
   Gain on disposal of foreign operation (note 19(d)) 
   Loss on remeasurement to fair value less costs to dispose 
   Foreign exchange reclassified on disposal of foreign  
     operation 

3,419  
(1,438) 
-  

167,813  
169,794  

3,465  
-  
210,776  

-  
214,241  

Net loss from discontinued operations 

$   (123,322) 

$   (900,279) 

Other comprehensive income (loss): 
   Unrealized foreign exchange gain (loss) on translation of 
    foreign operation 

(98,908) 

85,605  

Net comprehensive loss from discontinued operations 

$   (222,230) 

$   (814,674) 

(d)  The effect of the disposal of Tactical on the financial position of the Company on June 28, 2018 is as follows: 

Cash proceeds 

Cash 
Accounts receivable 
Inventory 
Prepaid expenses 
Accounts payable and accrued liabilities 
Net assets disposed 

Gain on disposal of foreign operations 

$ 

1  

(66,385) 
(22,933) 
(51,749) 
(894) 
143,400  
1,439  

$ 

(1,438) 

30