Quarterlytics / Energy / Oil & Gas Integrated / National Fuel Gas Company

National Fuel Gas Company

nfg · NYSE Energy
Claim this profile
Ticker nfg
Exchange NYSE
Sector Energy
Industry Oil & Gas Integrated
Employees 1001-5000
← All annual reports
FY2004 Annual Report · National Fuel Gas Company
Sign in to download
Loading PDF…
National Fuel Gas Company

6363 Main Street

Williamsville, NY 14221

(716) 857-7000

www.nationalfuelgas.com

N

a

t

i

o

n

a

l

F

u

e

l

G

a

s

C

o

m

p

a

n

y

2

0

0

4

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

o

r

m

1

0

-

K

National Fuel Gas Company

2004  Annual  Report
A N D F O R M 1 0 - K

value  
value  

f r o m   t h e   b o t t o m   o f   t h e w e l l   t o   t h e   b u r n e r   t i p

 
 
 
 
 
 
 
Corporate Profile

National Fuel Gas Company,

incorporated in 1902, is a diver-

sified energy company with its

headquarters in Williamsville,

New York.  The Company’s $3.7

billion in assets is distributed

among six principal business

segments:  Exploration and

Production, Pipeline and

Storage, Utility, International,

Energy Marketing, and Timber.

National Fuel’s history dates

from the earliest days of the

natural gas and oil industry in

the United States, and the

Company has been responsible

for many industry firsts. Today,

the Company continues to be

managed in the same innova-

tive and entrepreneurial spirit,

and takes pride in its 102-year

tradition of delivering service

and value.

Exploration and Production
Seneca Resources Corporation
explores for, develops, and
purchases natural gas and oil
reserves in California, in the
Appalachian region, in the
Gulf Coast region of Texas,
Louisiana and Alabama, and 
in the western provinces of
Canada. Currently, Seneca’s
exploration emphasis is 
centered on drilling for new
reserves in Canada and the
Gulf of Mexico, while develop-
ment drilling continues to
expand in the Appalachian
region and in California.

Pipeline and Storage
National Fuel Gas Supply
Corporation and Empire State
Pipeline provide natural gas
transportation and storage
services to affiliated and non-
affiliated companies through
an integrated system of 3,013
miles of pipeline and 32
underground natural gas
storage fields (including four
storage fields co-owned with
nonaffiliated companies.) This
system is located within an
area bounded by the Canadian
border at the Niagara River,
southwestern Pennsylvania
and central New York just
north of Syracuse.

Utility National Fuel Gas
Distribution Corporation sells
or transports natural gas to
approximately 732,000 cus-
tomers through a local distri-
bution system located in
western New York and north-
western Pennsylvania. The
principal metropolitan areas
served by this system include
Buffalo, Niagara Falls and
Jamestown in New York, and
Erie and Sharon in
Pennsylvania.

International Horizon
Energy Development, Inc.
engages in foreign and
domestic energy projects
through the investments of its
subsidiaries as the sole or sub-
stantial owner of various busi-
ness entities. Horizon’s largest
investment is a district steam
heating and electric generat-
ing plant in the Czech
Republic.

Energy Marketing National
Fuel Resources, Inc. markets
natural gas to industrial, com-
mercial, public authority and
residential end-users in
western and central New York
and northwestern
Pennsylvania, offering compet-
itively priced energy and
energy management services
to its customers.

Timber Highland Forest
Resources, Inc. and the
Northeast Division of Seneca
Resources Corporation, carry
out the Timber segment oper-
ations for the Company.
Highland operates two
sawmills in northwestern
Pennsylvania. This segment
markets timber from its New
York and Pennsylvania land
holdings.

Investor Information

Common Stock Transfer Agent 

Annual Meeting

and Registrar

The Bank of New York

101 Barclay Street

New York, NY 10286

Tel. (800) 648-8166

Web site at:

http://www.stockbny.com

The Annual Meeting of Shareholders will be

held at 10 a.m. (local time) on Thursday,

February 17, 2005, at The Woodlands Resort

and Conference Center, 2301 North Millbend

Drive, The Woodlands, TX 77380. Formal notice

of the meeting, proxy statement and proxy will

be mailed to shareholders of record as of the

E-mail: shareowners@bankofny.com

close of business on December 20, 2004.

Stock Exchange Listing

Investor Relations

New York Stock Exchange (Stock Symbol: NFG)

Investors or financial analysts desiring 

National Fuel Direct Stock Purchase and

Dividend Reinvestment Plan

National Fuel offers a simple, cost-effective

method for purchasing shares of National 

Fuel stock.

A Prospectus, which includes details of the

Plan, can be obtained by calling, writing or 

e-mailing The Bank of New York, the agent

for the Plan, at:

The Bank of New York*

Shareholder Relations

P.O. Box 11258

New York, NY 10286-1258

Tel. (800) 648-8166

E-mail: shareowners@bankofny.com

Trustee for Debentures

The Bank of New York

101 Barclay Street

New York, NY 10286

Independent Accountants

PricewaterhouseCoopers LLP

3600 HSBC Center

Buffalo, NY 14203

*Change-of-address notices and inquiries about dividends should 

be sent to the Transfer Agent at address shown.

Tel. (716) 857-7858

Margaret M. Suto, Director, Investor Relations

information should contact:

Ronald J. Tanski, Treasurer

Tel. (716) 857-6981

Tel. (716) 857-6987

E-mail: sutom@natfuel.com

National Fuel Gas Company

6363 Main Street

Williamsville, NY 14221

Additional Shareholder Reports

Additional copies of this report and the

Financial and Statistical Supplement to the

2004 Annual Report can be obtained without

charge by writing to or calling:

Anna Marie Cellino, Corporate Secretary

Margaret M. Suto, Director, Investor Relations

Tel. (716) 857-6987

National Fuel Gas Company

6363 Main Street

Williamsville, NY 14221

This Annual Report and the statements contained

herein are submitted for the general information of

shareholders and employees of the Company and 

are not intended to induce any sale or purchase of 

securities or to be used in connection therewith.

For up-to-date information, we have two sources for

your use. You may call 1-800-334-2188 at any time to

receive National Fuel’s current stock price and trade

volume or to hear the latest news releases. You may

also have news releases faxed or mailed to you.

National Fuel has an Internet Web site at

http://www.nationalfuelgas.com. You may sign up

there to receive news releases automatically by 

e-mail. Simply go to the News section and subscribe.

Printed on Recyclable Paper with Soybean Inks

Highlights

Year Ended September 30

Operating Revenues (Thousands)
Net Income Available for Common Stock (Thousands)
Return on Average Common Equity (4)
Per Common Share
Basic Earnings
Diluted Earnings
Dividends Paid
Dividend Rate at Year-End
Book Value at Year-End

Common Shares Outstanding at Year-End
Weighted Average Common Shares Outstanding

Basic
Diluted

Average Common Shares Traded Daily
Common Stock Price 

High
Low
Close

2004

2003

2002

2001

2000

$2,031,393
$ 166,586
13.3%

$ 2.03
$ 2.01
$ 1.09
$ 1.12
$15.11
82,990,340

82,045,535
82,900,438
223,600

$28.43
$21.71
$28.33

$2,035,471
$ 178,944 (1)

$1,464,496
$ 117,682 (2)

15.7%

11.2%

$2,059,836
$

65,499 (3)
6.4%

$1,412,416
$ 127,207
13.0%

$ 2.21 (5)
$ 2.20 (5)
$ 1.05
$ 1.08
$13.97
81,438,290

80,808,794
81,357,896
221,021

$27.51
$17.95
$22.85

$ 1.47
$ 1.46
$ 1.02
$ 1.04
$12.54
80,264,734

79,821,430
80,534,453
180,675

$25.70
$15.61
$19.87

$ 0.83
$ 0.82
$ 0.97
$ 1.01
$12.63
79,406,105

79,053,444
80,361,258
222,308

$32.25
$21.96
$23.03

$ 1.63
$ 1.61
$ 0.94
$ 0.96
$12.55
78,659,606

78,233,842
79,166,200
161,271

$29.41
$19.69
$28.03

Net Cash Provided by Operating Activities (Thousands)
Total Assets (Thousands)
Expenditures for Long-Lived Assets (Thousands)

$ 444,300
$3,711,798
$ 172,341

$ 326,837
$3,719,060
$ 381,440

$ 345,550
$3,401,309
$ 232,904

$ 414,027
$3,445,231
$ 385,103

$ 238,246
$3,251,031
$ 398,777

Volume Information

Utility Throughput-MMcf

Gas Sales
Gas Transportation

Pipeline & Storage Throughput-MMcf

Gas Transportation
Production Volumes 

Gas-MMcf
Oil-Mbbl
Total-MMcfe
Proved Reserves
Gas-MMcf
Oil-Mbbl
Total-MMcfe

Energy Marketing Volumes-MMcf 

Gas

International Sales Volumes
Heating (Gigajoules)
Electricity (Megawatt hours)

101,961
60,565

112,162
64,232

101,444
61,909

104,186
66,283

97,617
71,862

351,683

350,929

297,822

321,555

313,548

33,013
4,528
60,181

224,784
65,213
616,062

33,805
6,737
74,227

251,117
69,764
669,700

41,454
7,662
87,426

258,221
99,717
856,523

41,004
7,857
88,146

41,670
5,147
72,552

322,380
115,328
1,014,348

301,667
119,697
1,019,849

41,651

45,135

33,042

36,753

35,465

8,538,554
936,877

8,766,567
973,968

8,689,887
972,832

9,978,118
1,019,901

10,222,024
1,147,303

Average Number of Utility Retail Customers
Average Number of Utility Transportation Customers
Number of Employees at September 30 (6)

678,976
53,331
2,918

680,007
53,381
3,037

680,489
51,729
3,177

678,357
54,140
3,235

656,792
78,610
3,597

(1) Includes gain on sale of timber properties of $102.2 million, loss on sale of oil and gas assets of ($39.6) million, and cumulative effect of changes in accounting of ($8.9) million.
(2) Includes impairment of investment in a partnership of ($9.9) million.
(3) Includes impairment of oil and gas producing properties of ($104.0) million. 
(4) Calculated using average Total Common Shareholder Equity Before Items of Other Comprehensive Income (Loss).
(5) Per common share amounts include an $(0.11) reduction to both basic and diluted earnings per share related to the cumulative effect of changes in accounting.
(6) Includes 863, 897, 944, 991 and 1,201 international employees at September 30, 2004, 2003, 2002, 2001 and 2000, respectively.

1

2004 At a Glance

In 2004 EXPLORATION AND PRODUCTION

In 2004 PIPELINE AND STORAGE

• Net Income of $54.3 million.

• Production of 60.2 Bcfe, 55% natural gas, 45% oil.

• Drilled 162 new wells with 96% success rate.

• Weighted average prices of natural gas and oil

after hedging rose from $4.47 to $5.06 per Mcf and
from $21.84 to $26.40 per barrel, respectively, off-
setting a decrease in total production of 19%.

• Net Income of $47.7 million contributed over 28%

of total Company earnings.

• Commenced preliminary outreach and information
gathering program for proposed Empire Connector
project.

BC

AB

SK

Exploration 
and Production

CANADA

NY

PA

CA

USA

Pipeline
and Storage

CANADA

Lake Ontario

NY

Buffalo

Lake Erie

VT

MA

CT

TX

LA

Seneca Resources

Storage Areas
System Pipelines

PA

NJ

Outlook* EXPLORATION AND PRODUCTION

Outlook* PIPELINE AND STORAGE

• Production goal of 50-55 Bcfe to emphasize 

natural gas drilling.

• Capital budget of $93 million planned to focus on

areas of proven success, living within cash flow and
controlling production costs.

• Plans to drill approximately 200 wells in 2005.

• Strategic value from Empire State Pipeline is emerg-

ing with proposed Empire Connector project.

• As nation’s energy needs and concerns for available
pipeline and storage capacity grow, greater oppor-
tunities will arise from owning and operating
pipeline assets where we have a proven record of
excellent results.

All references to years in this Annual Report are to the Company’s fiscal year, which ends September 30.

Diluted Earnings Per Share
Dollars Per Share

2.20 (1)

2.01

1.61

1.46

.82

Expenditures for Long-Lived Assets
by Segment

2%

3%

4%

(1) Includes 
cumulative effect 
of changes in 
accounting of 
$(0.11) diluted.

45%

32%

14%

Net Plant
by Segment

1%

3%

7%

31%

35%

23%

00

01

02

03

04

Total: $172.3 Million

Total: $3.0 Billion

Utility

Pipeline and Storage

Exploration and Production

International

Timber

All Other and Corporate

2

In 2004 UTILITY

In 2004 TIMBER

• Net Income of $46.7 million, while providing nearly

• Net Income of $5.6 million.

28% of total Company earnings, is down $10.1
million from fiscal 2003.

• Filed rate cases in both New York and Pennsylvania

divisions.

• New York rate case is the first filing since 1995.

ENERGY MARKETING

• Net Income was $5.5 million.

• Production decreased only 7.5% to 31.4 million

board feet from 34.0 million last year, following sale
of approximately one-half of the timber properties.

Outlook* TIMBER

• Earnings and production expected to remain at

2004 levels.

Utility

Distribution Corporation
Service Area

Lake Ontario

CANADA

Buffalo

Lake Erie

Erie

Lake Erie

NY

Timber

Erie

NY

PA

Pittsburgh

PA

POLAND

Seneca Acreage
Sawmills

GERMANY

Energy Marketing
National Fuel Resources

International

CZECH REPUBLIC

Horizon Energy

AUSTRIA

SLOVAKIA

Outlook* UTILITY

In 2004 INTERNATIONAL

• Anticipate conclusion of New York and Pennsylvania
rate cases with new rates in effect in Summer 2005.

• Maintain excellent levels of operational safety and cus-

tomer service while continuing to contain costs.

• Net Income of $6.0 million includes a $5.2 million
one-time boost from a change in Czech Republic
statutory income tax rate, reducing deferred
income tax expense.  

ENERGY MARKETING

Outlook* INTERNATIONAL

• Continue focus on core markets, margin protection
and providing energy expertise to commercial and
individual customers.

• Evaluating potential benefit of repatriating nearly

$50 million of undistributed Czech earnings pursuant
to the American Jobs Creation Act of 2004.

The Revenue Dollar – 2004

Residential Gas Sales 39.6¢

Oil and Gas Production Revenues 14.3¢

Energy Marketing Revenues 13.9¢

Commercial, Industrial and Off-System Gas Sales 12.8¢

Gas Transportation Revenues
District Heating Revenues
Timber and Sawmill Revenues
Gas Storage Service Revenues
Electric Generation Revenues
Other Revenues

6.6¢
4.3¢
2.7¢
1.6¢
1.5¢
2.7¢

46.5¢ Gas Purchased

10.9¢ Wages, Including Benefits

9.4¢ Other Materials and Services

9.3¢ Depreciation

8.1¢

8.0¢

4.4¢

3.2¢

Earnings

Taxes

Interest

Fuel Used in Heat and Electric Generation

0.1¢ Adjustment to Gain on Sale of Timber Properties

0.1¢ Minority Interest in Foreign Subsidiaries

Total 100.0¢

Where it came from:

Where it went to:

100.0¢ Total

3

Philip C. Ackerman 

Chairman of the Board, President 

and Chief Executive Officer

To Our Shareholders

In 2004 the Board of Directors increased the dividend for the 34th consecutive year
which marked our 102nd year of dividends.

Annual Dividend Rate at Fiscal Year End
Dollars Per Common Share

$.19

70

72

4

78

80

76

74

82

84

value

90

94

88

00

98

96

86

92

for our shareholders

$1.12

02

04

I

In fiscal 2004, we continued to provide value to our shareholders in several ways. 

First, we reported earnings per share of $2.01, second only to last year’s record of $2.20

which included the one-time gain from the sale of about one-half of our timberland. 

Second, on September 30 National Fuel’s stock price closed at $28.33, our highest fiscal

year end closing price. 

Third, our annual dividend rate increased
to $1.12 per share, up from $1.08 per share
last year.  That action marked the 34th con-
secutive year your Board of Directors has
increased the dividend.  Our fiscal 2004
payout ratio of 54% leaves room for future
increases.  Fourth, we paid down consoli-
dated debt by more than $200 million, thus
bringing the equity component of our total
capitalization to just under 50% in contrast
to 39% only two years ago.  Fifth, our book
value rose to a record $15.11 per share.
The increased book value and increased
equity component reflect a more conserva-
tive, more balanced financial structure that
affords additional flexibility and reduces
future interest expense.

For many years, we have spoken of our
commitment to participate in the natural
gas business from the bottom of the well 
to the burner tip, and this year’s achieve-
ments reinforce that commitment.  

Our Exploration and Production business,
which faced its own challenges from time
to time, particularly the non-cash write
downs occasioned by falling prices and the
arbitrary full-cost accounting rules, enjoyed
robust earnings as a result of extraordinar-
ily high oil and natural gas prices.

At the same time, the Pipeline and Storage
segment, which has consistently provided
favorable earnings but was challenged to
grow, now appears to be on track to do so.
It plans to build a $140 million pipeline
extension from our existing Empire State
Pipeline, connecting to the proposed
Millennium Pipeline, which is scheduled to
be built at the same time.*  This, in turn,

should set the stage for future expansions
of this segment.*

Furthermore, while the Utility business had
maintained its earnings performance for
several years, this year we finally had to
succumb to accumulating cost pressures
and file rate cases in both the New York
and Pennsylvania divisions.

Thus we see the value of this diversification
through each of our segments: the past
challenged performer having a robust year,
the sterling but stagnant performer now
seeing growth opportunities and the robust
performer of recent years facing challenges.
The discussion of each of our segments
follows.

EXPLORATION AND PRODUCTION

T

This year, our Exploration and Production
segment’s earnings were $54.3 million, an
increase of $86.2 million from last year’s
loss of $31.9 million.  Both years’ results
included some items deserving particular
mention:  in 2003, earnings included non-
cash impairments of oil and gas properties
totaling nearly $29.0 million, the loss on
the sale of the Canadian oil properties of
$39.6 million and the adoption of an
accounting rule change of $0.6 million; in
2004, there was a pension settlement loss
of about $0.9 million and a positive adjust-
ment of $4.6 million from the sale of the
Canadian properties.  I think a more
enlightening comparison would be revealed
by removing all these items; thus, this
year’s earnings would be $50.6 million
compared to last year’s $37.3 million. 

Book Value Per
Common Share
Dollars

15.11

13.97

12.55 12.63 12.54

00

01

02

03

04

Note: This document contains “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those designated by an asterisk (“*”), 
should be read with the cautionary statements and important factors included at Item 7 of the Company’s Form 10-K, under the heading “Safe Harbor for Forward-Looking Statements.”

5

The 60.2 billion cubic feet equivalent
(Bcfe) of production was well within our
forecasted range of 57 to 62 Bcfe.  Our oil
and gas reserves at fiscal year end are 616
Bcfe; 64% of this is oil, 36% natural gas.
While the balance is currently tipped away
from natural gas, our exploration drilling
plans for 2005 and 2006 concentrate pri-
marily on natural gas prospects, allowing
us to keep our annual production target at
approximately 50% gas and 50% oil.*  

Our 2004 capital spending of $77.7 million
enabled us to drill 162 wells with a 96%
success rate, but many of these wells were
either development wells or targeted modest
reserves.  One exception in 2004’s drilling
program was the Sukunka area in the north-
eastern region of the province of British
Columbia, Canada.  On November 1, 2004
Talisman Energy Inc., our joint venture
operator, announced the successful com-
pletion of the Talisman Seneca Brazion 
b-60-E well in its core Monkman region.
This well tested at rates up to 40 million
cubic feet (MMcf) per day and should be
on production in early calendar 2005.*  We
expect to participate in at least two more
wells to be drilled in the Sukunka area
during the next 12 months.*  Our area of
mutual interest in British Columbia, where
these wells are located, encompasses over
200,000 acres.  Through our Canadian sub-
sidiary, we have a 20% working interest in
this field.  

Continued high prices for oil and natural
gas make this segment an obvious candi-
date for expansion, but this is apparent to
many others in our industry as well.
Competition for prospects and acquisitions
is intense and costs are high, but we will
continue to pursue new opportunities.*
Projected capital expenditures in 2005 of
$93 million include plans for drilling
approximately 200 new wells, with at least
six exploratory wells in the Gulf of

Mexico.*  Our opportunities in the Gulf,
although smaller than some of our historic
successes, continue to be promising.*  The
West Cameron 77/96 block, operated by
Newfield Exploration Company, tested at
14.1 MMcf per day, with 120 feet of net
pay.  Seneca has a 4.61% overriding interest
until payout, then backs in to an 11.25%
working interest.  More wells in this block
are planned.*  In 2004, Seneca also
announced it had acquired a 45% working
interest before payout in six blocks in the
Viosca Knoll region in the Gulf of Mexico
with Chanex, LLC.  As the operator of all
wells drilled on these blocks, Seneca will
retain a 33.75% working interest after
payout.  Drilling for this program should
begin in the first quarter of calendar 2005.*
Although these prospects are exciting and
could be very profitable, we are focusing
elsewhere for the long term.*

While our expansion capabilities are
limited by a scarcity of reasonably priced
opportunities, we can extract additional
value by continuing to control our costs.
For example, our California heavy oil pro-
duction requires steaming of the oil before
production and we currently purchase
natural gas to produce this steam.  During
production, the oil wells generate a vapor
which if released into the atmosphere,
would not comply with California air
quality emissions standards.  This vapor is
presently collected and reinjected into the
well.  However, with the high price of
natural gas and the costs associated with
the reinjection process, we are able to use
existing technology to burn this well casing
vapor, instead of natural gas, to make
steam.  This process, which will require an
investment of $6 million, will enable us to
continue to meet emission standards while
significantly reducing the steaming costs
per barrel of oil from about $2.34 to $0.96
per barrel.*

Oil and Gas Production
In Bcf Equivalent

Oil

Gas

88.1

87.4

72.6

74.2

60.2

00

01

02

03

04

Oil and Gas Prices
Weighted Average 
After Hedging

Dollars

Oil (per bbl)

Gas (per Mcf)

26.40

22.85

21.59

21.84

19.94

4.17

3.58

2.61

5.06

4.47

00

01

02

03

04

Proved Developed and
Undeveloped Reserves
In Bcf Equivalent

Oil

Gas

1,019.9 1,014.3

856.5

669.7

616.1

00

01

02

03

04

6

British
Columbia

Alberta

Saskatchewan

CANADA

Seneca Resources’ Canadian division
owns a 20% working interest in the
b-60-E well located in the Monkman
region of northeastern British
Columbia.  Here, the well, the third
completed this year, tested gas at
rates up to 40 MMcf per day.

AREA OF MUTUAL INTEREST

60-E

93-D

50-C

79-J

Gas Wells
Proposed Wells

75-E

Working interest lands
Lands to be earned by drilling

This schematic of a 
geological cross section 
shows the direction of the 
well and the approximate 
depth at which the reserves 
are found. 

15,000 feet

One Mile

Construction crews install a four-inch plastic
pipeline which will transport raw gas from two
of Seneca’s gas wells in the Watts field (located
approximately 75 miles northeast of Calgary).
The new pipeline will transport the gas to
Seneca’s compressor site at Watts.

valuein our resources

7

Scrubbed Gas
95% SO2 Removed

Seneca Resources plans to construct a facility
at its Midway-Sunset field in California to
produce steam and recover waste gas in an
environmentally friendly manner.  The process
will also reduce operating costs.  Once
Seneca’s new facility is operational, the Btu’s
in the waste gas from the producing wells will
be recovered, offsetting the need to purchase
natural gas for the steaming operations.  The
other environmentally sensitive by-products
will be “scrubbed” and reinjected as a brine
solution.  This simplified diagram helps
describe the process. 

Steam Generator
Exhaust Gases
CO2, H2O, NOX,
and SO2

SCRUBBER

Soda Ash
Solution

Recycle
Pump

Brine
Solution to
Disposal

In July 2003, severe windstorms 
in northwestern Pennsylvania
blew down acres of trees in areas
where National Fuel’s Timber
segment operates.  Demonstrating
responsible land management and
the ability to develop resources
affected by natural occurrences,
Highland has been working to
salvage uprooted and crisscrossed
trees near Mt. Jewett, Pennsylvania.
As seen here, trees are transported
from the area by a grapple skidder
to a landing for loading onto trucks.

valuein our resources

8

PIPELINE AND STORAGE

O

Our Pipeline and Storage segment has con-
sistently been our best performer.  This
year, earnings of $47.7 million were $2.5
million higher than last year.  Earnings
from the Empire State Pipeline were the
principal contributor to this improvement.

The biggest news with regard to this
segment is the proposed Empire Connector
project.  Many of you are aware that for
years a number of competing pipeline
expansion projects have been proposed to
move large volumes of natural gas to the
growing East Coast markets.  The Dawn
Hub, an area connecting storage and
pipeline systems in southern Ontario and
Michigan, offers access to gas from Canada,
the mid-continent and the Gulf Coast.  In
the future, it is expected that Rocky
Mountain and Alaska gas, and Gulf Coast
liquefied natural gas (LNG) will also be
available at the Dawn Hub.*  

We have found a way to combine the best
of the proposed pipeline projects to access
the liquid market for natural gas at the
Dawn Hub and bring those supplies of
natural gas to the East Coast.  Our pro-
posed Empire Connector will allow us to
utilize the western half of the existing
Empire State Pipeline by connecting it with
the eastern half of the proposed
Millennium Pipeline.*  The Empire
Connector consists of about 80 miles of
24” pipeline and 21,000 horsepower of
compression to be owned 100% by
National Fuel.  The proposed route begins
near Victor, New York, just outside
Rochester, and runs southerly to near
Corning, New York.  Construction costs for
the mostly rural route are expected to be
about $140 million.*

The key driver for this project is the partic-
ipation of KeySpan Energy, a New York
City-area gas and electric company, which

has made it clear that it needs natural gas
supply.  In April of this year, KeySpan
signed a Precedent Agreement committing
to take 150 MMcf of the proposed 250
MMcf of daily capacity on the Empire
Connector, subject to the satisfaction of
certain terms and conditions in the 
Agreement. 

In August we began a Federal Energy
Regulatory Commission (FERC) recom-
mended process for outreach and informa-
tion gathering in anticipation of filing an
application to build the Empire Connector.
A series of public informational meetings
were conducted in September in the towns
along the pipeline’s proposed route.
Favorable weather in late summer and fall,
and exceptional cooperation from
landowners in the project area, facilitated
access to properties along the proposed
route by our environmental and survey
crews.  We are on track to submit our
application to FERC in early calendar
2005, with a targeted in-service date of
November 2006, provided the Millennium
project is ready by then.*  Given our strong
balance sheet and cash flow, we should be
able to pay for this project without going to
the equity markets.*  

This project is important both to our
Company and to our industry.  It will be a
key route to deliver incremental gas supply
to growing markets in the Northeast and it
will increase the demand for storage serv-
ices, which enable shippers to park gas
during non-peak periods.*  In addition, as
LNG facilities, such as the Cove Point,
Maryland LNG expansion project, are com-
pleted, there will be a greater need for gas
storage services.  Our storage facilities in
the New York-Pennsylvania region provide
access to the Leidy Hub and the proposed

9

Millennium Pipeline, and will become
more valuable as this new source of gas
supply develops late in this decade.*  The
fundamental strength of this segment con-
tinues to be our key location between
major sources of gas supply and major
markets.

UTILITY

E

Earnings in our Utility segment were $46.7
million.  This is $10.1 million less than last
year’s earnings of $56.8 million.  Like other
companies, we face increasing pressures
from rising costs.  For almost ten years, our
Utility has been able to avoid base rate
increases largely because we have focused
intensely on cost containment and produc-
tivity gains.  It is now clear that rising costs
in areas such as healthcare, including
medical, drug and hospitalization expenses
over which we have limited control, are
overwhelming our operational cost con-
tainment and productivity efforts in this
segment.  Thus, we have filed rate cases in
both the New York and Pennsylvania divi-
sions of our Utility.  The New York filing
requests an increase to revenues of $41.3
million on a requested return on equity of
11.88%.  In Pennsylvania, the current filing
requests a revenue increase of $22.8
million with a requested return on equity
of 11.88%.  Resolution of these rate cases is
expected in mid-calendar 2005.*

Another continuing challenge for the
Utility and the industry as a whole has
been declining average residential volumes.
Over the last 30 years, consumers have
undertaken appropriate conservation meas-
ures, such as adding insulation and new
storm doors, or replacing windows, fur-
naces and other gas appliances with more
energy efficient ones.  These efforts led to
significant declines in average annual usage
per residential account, especially during

the 1970’s and 1980’s.  While the rate of
decline has slowed since then, during the
last ten years the Utility’s average annual
residential volume per account has, never-
theless, declined approximately 12% to 114
thousand cubic feet (Mcf) of gas.  We are
working toward rate relief that will help
manage the effects of this decline.*

It is important to highlight the fact that,
despite these cost and revenue pressures,
our employees continue to provide excep-
tional service to our Utility customers.
Surveys to measure performance in cus-
tomer service show that our superior stan-
dards have not been compromised and our
employees prove, time and time again, that
they are committed to doing what is neces-
sary to provide safe and reliable service to
our customers.  This core mission has been
part of our fabric for more than 100 years
and remains an utmost priority.

The run up in natural gas prices over the
last few years has affected all consumers of
natural gas and we have been very active in
communicating with our Utility customers
regarding the management of their energy
bills and the reasons for increased prices.
The employees of the Utility segment
remain sensitive to the burden that high
energy costs create for our customers and
they continue to do an extraordinary job to
help those in need navigate the landscape
of available assistance programs.  We were
pleased to introduce, in our New York divi-
sion, a new program developed with the
State of New York Public Service
Commission, which is designed to help low
income customers who are transitioning
from public assistance.  This program pro-
vides an additional new safety net for a par-
ticularly vulnerable segment of our cus-
tomer base.  We look forward to its positive
results.*

Fiscal 2004 Weather
Percent Colder (Warmer)

Buffalo, NY

Erie, PA

Than 
Last Year

COLDER

Than 
Normal

WARMER 

(2.3)

(3.0)

(7.9)

(10.1)

Utility Operation 
and Maintenance 
Expense
Millions of Dollars

194

179

173

171

169

00

01

02

03

04

10

System Pipelines

Other Pipelines

Wellsville

ELLISBURG
STORAGE

NY

PA

HEBRON
STORAGE

Coudersport

LEIDY

National Fuel’s Pipeline and Storage
segment installed the measurement and
regulation station pictured here at the
Hebron storage field.  This facility
allows the Supply Corporation to imme-
diately withdraw natural gas from the
storage field and then place that gas
directly into its interstate pipeline,
increasing the marketability of its
storage services and providing greater
operational efficiencies. 

Withdrawing natural gas from storage
results in a reduction in its pressure,
which cools the natural gas.  Before
going to market, gas must be reheated.
The reheating process involves moving
the gas through pipes located within a
cylindrical vessel that contains heated
glycol.  Here, at the Hebron storage
field, technicians fill the gas heater with
glycol.

valuein our strategic location

11

Lake Ontario

Existing Empire Pipeline

ROCHESTER

BUFFALO

VICTOR

SYRACUSE

Proposed
Empire Connector

Proposed
Millennium
Pipeline

CORNING

NY
PA

In February 2004, National Fuel announced
plans to extend the Empire State Pipeline in
order to serve new markets in the Northeast
and New England.  This past summer, the
Company met with landowners and other
interested parties to gather input during the
planning phase of the project.  Here, during
one of seven public meetings, Empire State
Pipeline Vice President Ron Kraemer
addresses an audience in Victor, New York
The session included an opportunity for
guests to visit with members of the project
team, ask questions and review preliminary
maps of the proposed pipeline’s route.

The Empire State Pipeline was
inspected this year when the
Company sent a smart pig, a device
loaded with electronic measurement
tools, through the pipeline.  The pig
traveled through the pipeline’s entire
157-mile length and is received here
at Empire’s meter and regulating
station near Mendon, New York.  The
instruments gather data about the
pipe’s thickness and also inspect it
for signs of corrosion.  The results 
of this inspection showed that the
pipeline is in excellent condition.
Here, employees Randy Goodman
(left) and Joe Rostan discuss the
testing process. 

valuein our strategic location

12

For our large commercial and industrial
customers, we continue to promote and
develop programs for natural gas-powered
distributed generation (DG) on their prem-
ises.  We are in the second year of our
three-year DG pilot program in our New
York division.  The advantages of offering
more efficient, secure, reliable and environ-
mentally beneficial electric generation
methods to these customers have been well
received by the customers now participat-
ing in the program and we expect this
program to grow.*  

INTERNATIONAL

E

Earnings in the International segment were
$6.0 million, an increase of $15.6 million
from last year’s loss of $9.6 million.  A
major boost to 2004 earnings came from
legislation enacted in the Czech Republic
where the statutory corporate income tax
rate was reduced from 31% to 24% over a
three-year period beginning January 1, 2004.
This resulted in a $5.2 million reduction 
in deferred income tax expense in 2004.
Offsetting this item somewhat was a
pension settlement loss of $0.4 million.  In
fiscal 2003, we wrote off the goodwill asso-
ciated with our Czech assets in the amount
of $8.3 million.  Absent these three items,
earnings in this segment rose $2.6 million. 

Limited progress has been made with
respect to the power development projects
we are pursuing in Italy and Bulgaria.
Negotiations concerning the power pur-
chase agreements and financing related to
construction costs have not moved along as
quickly as we would like, but we are
unwilling to compromise our requirements
regarding returns on and security of any
capital we may invest.*

Another event that could prove to be of
benefit to us is the recent passage of the
American Jobs Creation Act of 2004.  This

domestic legislation provides a one-time,
short-term reduced tax rate on certain repa-
triated foreign earnings.  We currently have
about $49.6 million of undistributed Czech
earnings in addition to $35.8 million of
unrecognized currency gain with respect to
this investment.  If we elect, in either fiscal
2005 or 2006, to bring back some or all of
the earnings in the form of a dividend pur-
suant to an appropriate domestic reinvest-
ment plan approved by the Board of
Directors, the applicable corporate income
tax rate would be 5.25% rather than the
standard 35% rate.  This is an excellent
opportunity and a seemingly small price to
repatriate nearly $50 million.*

ENERGY MARKETING

T

The Energy Marketing segment’s earnings
of $5.5 million were nearly unchanged
from last year’s earnings of $5.9 million,
despite weather that was, on average 9%,
warmer than a year ago.  This relatively
small segment is a key link in the chain
from the well to the burner tip, since many
end users of natural gas may choose to 
buy their gas from marketers rather than
utilities.  This segment produces these
earnings with very little capital required. 

In addition to selling natural gas to a
variety of customers, including industrial,
large and small commercial, public author-
ity, and residential end users, this segment
provides other energy management services
such as retrofitting energy efficient lighting
systems for commercial and industrial cus-
tomers.  These value-added services draw
on our staff’s expertise in the energy field
and complement the segment’s business
offerings.  Overall, this segment continues
to benefit from a solid management team
and it remains a logical and profitable part
of our portfolio.

Natural Gas 
Marketing Volumes
Bcf

45.1

41.7

36.8

35.5

33.0

00

01

02

03

04

NFR Number
of Customers

Electric

Residential Gas

Commercial / Industrial Gas

33,115

31,831

22,122 21,605

20,328

00

01

02

03

04

13

TIMBER

A

After last year’s sale of nearly half of our
timber properties, earnings in the Timber
segment were $5.6 million, a decrease of
$106.9 million compared to last year’s earn-
ings of nearly $112.5 million.  Absent a
gain of $102.2 million on the sale, last
year’s earnings were $10.2 million.  In
other words, after selling about one-half
the property, earnings were about one-half
of what they were before the sale.  

Last year’s tax-advantaged sale clearly
demonstrated the value underlying these
holdings.  The earnings we achieve each
year from this segment can be viewed as an
annuity of sorts, coming from a resource
that quietly replenishes itself.  With our
responsible stewardship, it will add value
to your Company for years to come.* 

Management and Director Changes

Several important management changes
have taken place this past year.  After 28
years of service, Joseph P. Pawlowski retired
as Treasurer, Principal Financial Officer and
Principal Accounting Officer of National
Fuel Gas Company.  Walter E. DeForest,
Senior Vice President of National Fuel Gas
Distribution Corporation, also retired after
nearly 36 years of service.  Ronald J.
Tanski, the Controller of National Fuel Gas
Company, was elected Treasurer and
Principal Financial Officer, and in Ron’s
place, Karen M. Camiolo was elected
Controller and Principal Accounting
Officer.  In addition, National Fuel Gas
Distribution Corporation appointed Steven
Wagner Vice President and David P. Bauer
Assistant Treasurer.  

Important changes are occurring at the
Board level as well.  Bernard S. Lee, Ph.D.,
a Board member since 1994 and Chairman
of the Audit Committee, will be retiring at
the upcoming Annual Meeting.  We are
grateful for his years of dedicated service
and significant contributions to our

Company, and wish him years of happi-
ness.  As a result of this pending vacancy,
Richard G. Reiten was elected to the Board
of Directors in December 2004 to stand for
election at the Annual Meeting.  Mr.
Reiten, currently Chairman and formerly
Chief Executive Officer of Northwest
Natural Gas Company, brings extensive
experience in all aspects of the natural gas
industry.  The Board also nominated Craig
G. Matthews for election as a director at
the Annual Meeting.  Mr. Matthews, former
Chief Executive Officer of NUI
Corporation and former Vice Chairman
and Chief Operating Officer of KeySpan
Corporation, has nearly 40 years of energy
industry experience.

As shareholders, you have entrusted the
Board of Directors, management and
employees of National Fuel with the care
and custody of nearly $4 billion in assets.
These are real assets, with intrinsic value,
capable of providing real, valuable services
to our customers.  Our people have a depth
of experience and familiarity with these
assets that enables us to unlock their
maximum value without undue risk.

We remain committed to bringing value to
you, our shareholders, through timely
investments in the energy industry.  We
will not take for granted the trust you have
put in us to do so.  We remain committed
to bringing value to our customers by
safely, reliably and responsibly delivering
natural gas.  Lastly, we remain committed
to being a diversified energy company so
that we may continue to participate in the
natural gas value chain, from the bottom of
the well to the burner tip.

Philip C. Ackerman 

Chairman of the Board, President and Chief Executive Officer

December 9, 2004

Timber Production
Board Feet in Millions

34.0

31.8

31.4

28.0

24.6

00

01

02

03

04

14

Hockey Outlet, an ice rink in Wheatfield,
New York, installed a new natural gas-
driven refrigeration unit this past summer.
The unit uses natural gas to chill the ice
surface, provide hot water and control
humidity.  National Fuel’s Utility segment
helped support the project with funding
from its Research, Development and
Demonstration program.  Here, Hockey
Outlet owner and coach Tim Igo (on ice
skates) talks with National Fuel’s David
Burke (left) and Joseph Merckel and
Howard Kielar of Energen, the manufac-
turer of the technology used here.

With the establishment of the National Fuel Gas Company
Foundation, the Company also created a new Employee
Charitable Giving Program.  At informational meetings held
at locations throughout New York and Pennsylvania,
employees learned how their personal charitable dona-
tions would go even farther with the addition of matching
funds from the Foundation.  Here, Brenda Spillman shares
information with co-workers from the AppleTree Customer
Response Center in Cheektowaga, New York.

Representatives from Sweet Home Central School
District in Amherst, New York meet with employees
Jon Gallinger (right) and Howard Patton (left) to see
the natural gas-fired microturbine installed for
demonstration purposes at the Utility’s service
center in West Seneca, New York  The school district
is considering installing the technology to provide
electricity and to supplement domestic hot water
requirements in the winter months and absorption
cooling in the summer. 

valuein our service

15

Cummins Inc., a manufacturer of diesel
engines in Jamestown, New York, worked
with National Fuel Resources’ Value
Added Services group to design a new
lighting system at its one million square
foot manufacturing facility.  The 2,600
new energy efficient lights will save
Cummins more than $300,000 annually
and qualified for a $274,000 rebate from
the New York State Energy Research and
Development Authority.  National Fuel
Resources’ Gregg Morgan (center) and
Cummins employees Bob Lanon, Jamie
Grabel and Fred Gable examine the new
lights, like those which glow brightly
above them.

When Mercyhurst College, located in Erie,
Pennsylvania, wanted to upgrade the heating
system at the college’s architectural center
point, the solution required an innovative
approach that would maintain the beauty of
the building.  Here, John Gordon of the
Utility’s Energy Services group (left) discusses
the Gerster Trane-designed system with
Mercyhurst’s Tyrone Moore (standing, center)
and Gerster Trane’s Steve Aughey and Bill
Flannigan. The natural gas-fired boilers will
provide heat for the 40,000 square foot
building this winter.

valuein our service

16

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended September 30, 2004

Commission File Number 1-3880

National Fuel Gas Company

(Exact name of registrant as specified in its charter)

New Jersey
(State or other jurisdiction of
incorporation or organization)

6363 Main Street
Williamsville, New York
(Address of principal executive offices)

13-1086010
(I.R.S.  Employer
Identification  No.)

14221
(Zip Code)

(716) 857-7000
Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Common Stock, $1 Par Value, and
Common Stock Purchase Rights

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to
such filing requirements for the past 90 days. Yes ¥

No n

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or
information  statements  incorporated  by  reference  in  Part  III  of  this  Form  10-K  or  any  amendment  to  this
Form 10-K. n

Indicate  by  check  mark  whether  the  registrant  is  an  accelerated  filer  (as  defined  in  Rule  12b-2  of  the

Act). Yes ¥

No n

The  aggregate  market  value  of  the  voting  stock  held  by  nonaffiliates  of  the  registrant  amounted  to

$1,997,020,000 as of March 31, 2004.

Common Stock, $1 Par Value, outstanding as of November 30, 2004: 83,178,717 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive Proxy Statement for the Annual Meeting of Shareholders to be held

February 17, 2005 are incorporated by reference into Part III of this report.

[THIS PAGE INTENTIONALLY LEFT BLANK]

For the Fiscal Year Ended September 30, 2004

CONTENTS

PART I

ITEM 1

ITEM 2

ITEM 3
ITEM 4

BUSINESS *******************************************************************
THE COMPANY AND ITS SUBSIDIARIES *********************************************
RATES AND REGULATION*******************************************************
THE UTILITY SEGMENT ********************************************************
THE PIPELINE AND STORAGE SEGMENT *******************************************
THE EXPLORATION AND PRODUCTION SEGMENT ************************************
THE INTERNATIONAL SEGMENT**************************************************
THE ENERGY MARKETING SEGMENT**********************************************
THE TIMBER SEGMENT ********************************************************
ALL OTHER CATEGORY AND CORPORATE OPERATIONS *******************************
SOURCES AND AVAILABILITY OF RAW MATERIALS************************************
COMPETITION ***************************************************************
SEASONALITY ****************************************************************
CAPITAL EXPENDITURES *******************************************************
ENVIRONMENTAL MATTERS *****************************************************
MISCELLANEOUS *************************************************************
EXECUTIVE OFFICERS OF THE COMPANY ******************************************
PROPERTIES *****************************************************************
GENERAL INFORMATION ON FACILITIES *******************************************
EXPLORATION AND PRODUCTION ACTIVITIES ***************************************
LEGAL PROCEEDINGS********************************************************
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ******************

PART II

ITEM 5 MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED

STOCKHOLDER MATTERS*****************************************************
SELECTED FINANCIAL DATA**************************************************

ITEM 6
ITEM 7 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS ****************************************************
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK **********
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA **************************
ITEM 8
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
ITEM 9
AND FINANCIAL DISCLOSURE ************************************************ 100
ITEM 9A CONTROLS AND PROCEDURES************************************************ 100
ITEM 9B OTHER INFORMATION ******************************************************* 101

19
50
51

Page

3
3
4
5
5
6
6
6
6
7
7
8
9
10
10
10
11
12
12
12
16
17

17
18

1

PART III

Page

ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT*******************
101
ITEM 11 EXECUTIVE COMPENSATION ************************************************* 101
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS***************************************
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ***********************
ITEM 14 PRINCIPAL ACCOUNTANT FEES AND SERVICES*********************************

101
102
102

ITEM 15 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ****************************
102
SIGNATURES ************************************************************************** 108

PART IV

2

This  Form  10-K  contains  ‘‘forward-looking  statements’’  as  defined  by  the  Private  Securities  Litigation
Reform Act of 1995. Forward-looking statements should be read with the cautionary statements included in
this  Form  10-K  at  Item  7,  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations  (MD&A),  under  the  heading  ‘‘Safe  Harbor  for  Forward-Looking  Statements.’’  Forward-looking
statements  are  all  statements  other  than  statements  of  historical  fact,  including,  without  limitation,  those
statements that are designated with an asterisk (‘‘*’’) following the statement, as well as those statements that
are  identified  by  the  use  of  the  words  ‘‘anticipates,’’  ‘‘estimates,’’  ‘‘expects,’’  ‘‘intends,’’  ‘‘plans,’’  ‘‘predicts,’’
‘‘projects,’’ and similar expressions.

Item 1 Business

The Company and its Subsidiaries

PART I

National  Fuel  Gas  Company  (the  Registrant),  a  holding  company  registered  under  the  Public  Utility
Holding Company Act of 1935, as amended (the Holding Company Act), was organized under the laws of the
State of New Jersey in 1902. Except as otherwise indicated below, the Registrant owns all of the outstanding
securities of its subsidiaries. Reference to ‘‘the Company’’ in this report means the Registrant, the Registrant
and  its  subsidiaries  or  the  Registrant’s  subsidiaries  as  appropriate  in  the  context  of  the  disclosure.  Also,  all
references to a certain year in this report relate to the Company’s fiscal year ended September 30 of that year
unless otherwise noted.

The Company is a diversified energy company consisting of six reportable business segments.

1. The  Utility  segment  operations  are  carried  out  by  National  Fuel  Gas  Distribution  Corporation
(Distribution  Corporation),  a  New  York  corporation.  Distribution  Corporation  sells  natural  gas  or  provides
natural gas transportation services to approximately 732,000 customers through a local distribution system
located  in  western  New  York  and  northwestern  Pennsylvania.  The  principal  metropolitan  areas  served  by
Distribution  Corporation  include  Buffalo,  Niagara  Falls  and  Jamestown,  New  York  and  Erie  and  Sharon,
Pennsylvania.

2. The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corpora-
tion (Supply Corporation), a Pennsylvania corporation, and Empire State Pipeline (Empire), a New York joint
venture between two wholly-owned entities of the Company. Supply Corporation provides interstate natural
gas transportation and storage services for affiliated and nonaffiliated companies through (i) an integrated gas
pipeline system extending from southwestern Pennsylvania to the New York-Canadian border at the Niagara
River and (ii) 28 underground natural gas storage fields owned and operated by Supply Corporation as well as
four other underground natural gas storage fields operated jointly with various other interstate gas pipeline
companies. Empire, an intrastate pipeline company, transports natural gas for Distribution Corporation and
for other utilities, large industrial customers and power producers in New York State. Empire owns a 157-mile
pipeline that extends from the United States/Canadian border at the Niagara River near Buffalo, New York to
near Syracuse, New York. The Company acquired Empire in February 2003.

3. The Exploration and Production segment operations are carried out by Seneca Resources Corporation
(Seneca),  a  Pennsylvania  corporation.  Seneca  is  engaged  in  the  exploration  for,  and  the  development  and
purchase of, natural gas and oil reserves in California, in the Appalachian region of the United States, and in
the  Gulf  Coast  region  of  Texas,  Louisiana,  and  Alabama.  Also,  Exploration  and  Production  operations  are
conducted  in  the  provinces  of  Alberta,  Saskatchewan  and  British  Columbia  in  Canada  by  Seneca  Energy
Canada, Inc. (SECI), formerly Player Resources Ltd. SECI is an Alberta, Canada corporation and a subsidiary
of Seneca. At September 30, 2004, the Company had U.S. and Canadian reserves of 65,213 thousand barrels
(Mbbl) and 224,784 million cubic feet (MMcf).

4. The  International  segment  operations  are  carried  out  by  Horizon  Energy  Development,  Inc.  (Hori-
zon), a New York corporation. Horizon engages in foreign and domestic energy projects through investments
as  a  sole  or  substantial  owner  in  various  business  entities.  These  entities  include  Horizon’s  wholly-owned

3

subsidiary,  Horizon  Energy  Holdings,  Inc.,  a  New  York  corporation,  which  owns  100%  of  Horizon  Energy
Development  B.V.  (Horizon  B.V.).  Horizon  B.V.  is  a  Dutch  company  whose  principal  asset  is  majority
ownership  of  United  Energy,  a.s.  (UE),  a  wholesale  power  and  district  heating  company  located  in  the
northern part of the Czech Republic. Horizon B.V. is also pursuing power development projects in other parts
of Europe.

5. The Energy Marketing segment operations are carried out by National Fuel Resources, Inc. (NFR), a
New York corporation, which markets natural gas to industrial, commercial, public authority and residential
end-users  in  western  and  central  New  York  and  northwestern  Pennsylvania,  offering  competitively  priced
energy and energy management services for its customers.

6. The Timber segment operations are carried out by Highland Forest Resources, Inc. (Highland), a New
York corporation, and by a division of Seneca known as its Northeast Division. This segment markets timber
from  its  New  York  and  Pennsylvania  land  holdings,  owns  two  sawmill  operations  in  northwestern  Penn-
sylvania  and  processes  timber  consisting  primarily  of  high  quality  hardwoods.  At  September  30,  2004,  the
Company owned and managed approximately 87,000 acres of timber property.

Financial information about each of the Company’s business segments can be found in Item 7, MD&A

and also in Item 8 at Note H — Business Segment Information.

The  Company’s  other  direct  wholly-owned  subsidiaries  are  not  included  in  any  of  the  six  reportable

business segments and consist of the following:

) Horizon  LFG,  Inc.  (Horizon  LFG),  a  New  York  corporation  engaged  through  subsidiaries  in  the
purchase, sale and transportation of landfill gas in Ohio, Michigan, Kentucky, Missouri, Maryland and
Indiana. Horizon LFG and one of its wholly owned subsidiaries own all of the partnership interests in
Toro  Partners,  LP  (Toro),  a  limited  partnership  which  owns  and  operates  short-distance  landfill  gas
pipeline companies. Further information can be found in Item 8 at Note J — Acquisitions;

) Leidy Hub, Inc. (Leidy), a New York corporation formed to provide various natural gas hub services to

customers in the eastern United States;

) Data-Track  Account  Services,  Inc.  (Data-Track),  a  New  York  corporation  which  provides  collection

services principally for the Company’s subsidiaries; and

) Horizon  Power,  Inc.  (Horizon  Power),  a  New  York  corporation  which  is  designated  as  an  ‘‘exempt
wholesale  generator’’  under  the  Holding  Company  Act  and  is  developing  or  operating  mid-range
independent power production facilities and landfill gas electric generation facilities.

No single customer, or group of customers under common control, accounted for more than 10% of the

Company’s consolidated revenues in 2004.

Rates and Regulation

The  Company  is  subject  to  regulation  by  the  Securities  and  Exchange  Commission  (SEC)  under  the
broad  regulatory  provisions  of  the  Holding  Company  Act,  including  provisions  relating  to  issuance  of
securities, sales and acquisitions of securities and utility assets, intra-company transactions and limitations on
diversification. In 2003, both houses of Congress passed comprehensive energy bills that included repeal of
the Holding Company Act, but since November 2003 have been unable to reconcile their differences and pass
any  comprehensive  energy  legislation.  The  Company  is  unable  to  predict  at  this  time  what  the  ultimate
outcome of legislative or regulatory changes will be and, therefore, whether the Holding Company Act will be
repealed and what impact the repeal of the Holding Company Act might have on the Company.*

The  Utility  segment’s  rates,  services  and  other  matters  are  regulated  by  the  State  of  New  York  Public
Service  Commission  (NYPSC)  with  respect  to  services  provided  within  New  York  and  by  the  Pennsylvania
Public  Utility  Commission  (PaPUC)  with  respect  to  services  provided  within  Pennsylvania.  For  additional
discussion of the Utility segment’s rates and regulation, see Item 7, MD&A under the heading ‘‘Rate Matters’’
and Item 8 at Note B-Regulatory Matters.

4

The Pipeline and Storage segment’s rates, services and other matters with respect to Supply Corporation
are  regulated  by  the  Federal  Energy  Regulatory  Commission  (FERC)  and  by  the  NYPSC  with  respect  to
Empire.  For  additional  discussion  of  the  Pipeline  and  Storage  segment’s  rates  and  regulation,  see  Item  7,
MD&A under the heading ‘‘Rate Matters’’ and Item 8 at Note B-Regulatory Matters.

The discussion under Item 8 at Note B-Regulatory Matters includes a description of the regulatory assets
and  liabilities  reflected  on  the  Company’s  Consolidated  Balance  Sheets  in  accordance  with  applicable
accounting standards. To the extent that the criteria set forth in such accounting standards are not met by the
operations  of  the  Utility  segment  or  the  Pipeline  and  Storage  segment,  as  the  case  may  be,  the  related
regulatory  assets  and  liabilities  would  be  eliminated  from  the  Company’s  Consolidated  Balance  Sheets  and
such accounting treatment would be discontinued.

In the International segment, rates charged for the sale of thermal energy and electric energy at the retail
level  are  subject  to  regulation  and  audit  in  the  Czech  Republic  by  the  Czech  Ministry  of  Finance.  The
regulation of electric energy rates at the retail level indirectly impacts the rates charged by the International
segment for its electric energy sales at the wholesale level.

In addition, the Company and its subsidiaries are subject to the same federal, state and local (including
foreign) regulations on various subjects, including environmental matters, to which other companies doing
similar business in the same locations are subject.

The Utility Segment

The Utility segment contributed approximately 28.0% of the Company’s 2004 net income available for

common stock.

Additional discussion of the Utility segment appears below in this Item 1 under the headings ‘‘Sources
and  Availability  of  Raw  Materials,’’  ‘‘Competition’’  and  ‘‘Seasonality,’’  in  Item  7,  MD&A  and  in  Item  8,
Financial Statements and Supplementary Data.

The Pipeline and Storage Segment

The Pipeline and Storage segment contributed approximately 28.6% of the Company’s 2004 net income

available for common stock.

Supply Corporation has service agreements for all of its firm storage capacity, which totals approximately
68,728 thousand dekatherms (MDth). The Utility segment has contracted for 27,865 MDth or 40.6% of the
total  storage  capacity,  and  the  Energy  Marketing  segment  accounts  for  another  3,868  MDth  or  5.6%  of  the
total storage capacity. Nonaffiliated customers have contracted for the remaining 36,995 MDth or 53.8% of
the firm storage capacity. Following an industry trend, most of Supply Corporation’s storage and transporta-
tion  services  are  performed  under  contracts  that  allow  Supply  Corporation  or  the  shipper  to  terminate  the
contract upon six or twelve months’ notice effective at the end of the contract term, and from time to time
thereafter.  At  the  beginning  of  2005,  approximately  88%  of  Supply  Corporation’s  firm  storage  capacity
(including  the  40.6%  contracted  for  by  affiliated  shippers)  was  committed  under  contracts  that  could  have
expired  or  been  terminated  before  the  end  of  2005.  Based  on  contract  expirations  and  termination
notifications  received  before  the  deadline  for  termination  effective  within  2005,  contracts  representing
approximately 3.3% of Supply Corporation’s firm storage capacity will be terminated during 2005.* Supply
Corporation  has  been  successful  in  marketing  and  obtaining  executed  contracts  for  storage  service  (at
discounted rates) as it becomes available and expects to continue to do so.*

Supply  Corporation’s  firm  transportation  capacity  is  not  a  fixed  quantity,  due  to  the  diverse  weblike
nature of its pipeline system, and is subject to change as different transportation paths and receipt/delivery
point  combinations  are  identified  with  the  market.  Supply  Corporation  currently  has  firm  transportation
service  agreements  for  approximately  2,232  MDth  per  day  (contracted  capacity).  The  Utility  segment
accounts for approximately 1,122 MDth per day or 50.3% of contracted capacity, and the Energy Marketing
segment represents another 78 MDth per day or 3.5% of contracted capacity. The remaining 1,032 MDth or
46.2% of contracted capacity are subject to firm contracts with nonaffiliated customers.

5

At the beginning of 2005, 47% of Supply Corporation’s contracted capacity was committed under affiliate
contracts  that  could  have  expired  or  been  terminated  effective  before  the  end  of  2005.  Based  on  contract
expirations  and  termination  notices  received  before  the  deadline  for  termination  effective  within  2005,
affiliate contracts representing only 0.3% of contracted capacity will actually expire or be terminated effective
during 2005. Similarly, 28% of contracted capacity was committed under unaffiliated shipper contracts that
could expire or be terminated effective before the end of 2005. Based on contract expirations and termination
notices received before the deadline for termination within 2005, unaffiliated contracts representing 11% of
contracted capacity will actually expire or be terminated effective during 2005. Supply Corporation has been
successful  in  marketing  and  obtaining  executed  contracts  for  such  transportation  service  previously  (at
discounted rates when necessary), and expects to continue to do so.*

Empire has service agreements for the 2004-2005 winter period for all of its firm transportation capacity,
which totals approximately 562 MDth per day. Approximately 74% of Empire’s firm transportation capacity is
contracted on a long-term basis. None of these transportation contracts could be terminated or will expire in
2005 or 2006. The Utility segment accounts for approximately 60 MDth per day or 10.7% of Empire’s total
capacity, and the Energy Marketing segment accounts for approximately 10 MDth per day or 1.8% of Empire’s
total  capacity,  with  the  remaining  87.5%  of  Empire’s  capacity  subject  to  firm  contracts  with  nonaffiliated
customers. Approximately 14% of Empire’s total capacity (including 5% of its total capacity contracted with
affiliated  shippers)  is  currently  contracted  under  seasonal  or  annual  contracts  which  will  expire  effective
before the end of 2005.* Empire expects that all of this capacity will be re-contracted under seasonal and/or
annual arrangements for future contracting periods.*

Additional  discussion  of  the  Pipeline  and  Storage  segment  appears  below  under  the  headings  ‘‘Sources
and  Availability  of  Raw  Materials,’’  ‘‘Competition’’  and  ‘‘Seasonality,’’  in  Item  7,  MD&A  and  in  Item  8,
Financial Statements and Supplementary Data.

The Exploration and Production Segment

The Exploration and Production segment contributed approximately 32.6% of the Company’s 2004 net

income available for common stock.

Additional  discussion  of  the  Exploration  and  Production  segment  appears  below  under  the  headings
‘‘Sources  and  Availability  of  Raw  Materials’’  and  ‘‘Competition,’’  in  Item  7,  MD&A  and  in  Item  8,  Financial
Statements and Supplementary Data.

The International Segment

The International segment contributed approximately 3.6% of the Company’s 2004 net income available

for common stock.

Additional  discussion  of  the  International  segment  appears  below  under  the  heading  ‘‘Sources  and
Availability of Raw Materials,’’ ‘‘Competition’’ and ‘‘Seasonality,’’ in Item 7, MD&A and in Item 8, Financial
Statements and Supplementary Data.

The Energy Marketing Segment

The  Energy  Marketing  segment  contributed  approximately  3.3%  of  the  Company’s  2004  net  income

available for common stock.

Additional discussion of the Energy Marketing segment appears below under the headings ‘‘Sources and
Availability of Raw Materials,’’ ‘‘Competition’’ and ‘‘Seasonality,’’ in Item 7, MD&A and in Item 8, Financial
Statements and Supplementary Data.

The Timber Segment

The  Timber  segment  contributed  approximately  3.4%  of  the  Company’s  2004  net  income  available  for

common stock.

6

Additional discussion of the Timber segment appears below under the headings ‘‘Sources and Availability
of Raw Materials,’’ ‘‘Competition’’ and  ‘‘Seasonality,’’  in  Item  7, MD&A  and in  Item 8, Financial  Statements
and Supplementary Data.

All Other Category and Corporate Operations

The  All  Other  category  and  Corporate  operations  contributed  approximately  0.5%  of  the  Company’s

2004 net income available for common stock.

Additional  discussion  of  the  All  Other  category  and  Corporate  operations  appears  below  in  Item  7,

MD&A and in Item 8, Financial Statements and Supplementary Data.

Sources and Availability of Raw Materials

Natural gas is the principal raw material for the Utility segment. In 2004, the Utility segment purchased
105 billion cubic feet (Bcf) of gas, of which 85 Bcf served core market demand and 17 Bcf was used for off-
system  sales.  The  remaining  3  Bcf  represents  gas  used  in  operations  offset  by  storage  withdrawals.  Gas
purchased from producers and suppliers in the southwestern United States and Canada under firm contracts
(seasonal and longer) accounted for 71% of the core market purchases. Purchases of gas on the spot market
(contracts for one month or less) accounted for the remaining 29% of the Utility segment’s 2004 core market
purchases. Purchases from Conoco Phillips Company (16%), Cinergy Marketing & Trading, L.P. (13%), BP
Energy Company (11%), Occidental Energy Marketing, Inc. (10%) and Anadarko Energy Services Company
(9%)  accounted  for  59%  of  the  Utility’s  2004  core  market  gas  purchases.  No  other  producer  or  supplier
provided the Utility segment with more than 9% of its gas requirements in 2004.

Supply  Corporation  transports  and  stores  gas  owned  by  its  customers,  whose  gas  originates  in  the
southwestern and Appalachian regions of the United States as well as in Canada. Empire transports gas owned
by its customers, whose gas originates in the southwestern and mid-continent regions of the United States as
well  as  in  Canada.  Additional  discussion  of  proposed  pipeline  projects  appears  below  under  ‘‘Competition’’
and in Item 7, MD&A.

The Exploration and Production segment seeks to discover and produce raw materials (natural gas, oil
and hydrocarbon liquids) as further described in this report in Item 7, MD&A and Item 8 at Notes H-Business
Segment Information and N-Supplementary Information for Oil and Gas Producing Activities.

Coal  is  the  principal  raw  material  for  the  International  segment,  constituting  54%  of  the  cost  of  raw
materials needed in 2004 to operate the boilers which produce steam or hot water. Natural gas, oil, limestone
and  water  combined  accounted  for  the  remaining  46%  of  such  materials.  Coal  is  purchased  and  delivered
directly from the adjacent Mostecka Uhelna Spolecnost, a.s. mine in the Czech Republic for UE’s largest coal-
fired plant under a contract where price and quantity are the subject of negotiation each year. The Company
has been informed that this mine is expected to have reserves through 2030, although the Company has not
been provided with an independent reserve study to support this information.* Natural gas is imported into
the  Czech  Republic  from  sources  in  Russia  and  the  North  Sea  and  is  transported  through  the  Transgas
pipeline  system,  which  is  majority  owned  by  RWE  AG,  a  German  multi-utility.  The  International  segment
purchases natural gas from one of the eight regional gas distribution companies in the Czech Republic. Oil is
also imported into the Czech Republic. The International segment purchases oil from domestic and foreign
refineries.

With  respect  to  the  Timber  segment,  Highland  requires  an  adequate  supply  of  timber  to  process  in  its
sawmill and kiln operations. Approximately 50% of the timber processed during 2004 came from land owned
by Seneca.

The Energy Marketing segment depends on an adequate supply of natural gas to deliver to its customers.
In  2004,  this  segment  purchased  44  Bcf  of  natural  gas,  of  which  42  Bcf  served  core  market  demands.  The
remaining 2 Bcf largely represents gas used in operations.

7

Competition

Competition in the natural gas industry exists among providers of natural gas, as well as between natural
gas and other sources of energy. The deregulation of the natural gas industry has enhanced the competitive
position of natural gas relative to other energy sources, such as fuel oil or electricity, by removing some of the
historical  regulatory  impediments  to  adding  customers  and  responding  to  market  forces.  In  addition,  the
environmental advantages of natural gas have enhanced its competitive position relative to other fuels.

The electric industry has been moving toward a more competitive environment as a result of the Federal
Energy Policy Act of 1992 and initiatives undertaken by the FERC and various states. It remains unclear what
the impact will be on the Company of any further restructuring in response to legislation or other events.*

The  Company  competes  on  the  basis  of  price,  service  and  reliability,  product  performance  and  other
factors. Sources and providers of energy, other than those described under this ‘‘Competition’’ heading, do not
compete with the Company to any significant extent.*

Competition: The Utility Segment

The changes precipitated by the FERC’s restructuring of the gas industry in Order No. 636, which was
issued in 1992, continue to reshape the roles of the gas utility industry and the state regulatory commissions.
Regulators  in  both  New  York  and  Pennsylvania  have  adopted  retail  competition  programs  for  natural  gas
supply purchases. However, regulators in Pennsylvania have not pursued such programs recently, and there
have  been  no  significant  new  market  entrants  in  New  York.  To  date,  the  Utility  segment’s  traditional
distribution  function  remains  largely  unchanged;  however,  the  NYPSC  continues  to  encourage  customer
choice at the retail residential level.

Competition for large-volume customers continues with local producers or pipeline companies attempt-
ing to sell or transport gas directly to end-users located within the Utility segment’s service territories (i.e.,
bypass).  In  addition,  competition  continues  with  fuel  oil  suppliers  and  may  increase  with  electric  utilities
making retail energy sales.*

The  Utility  segment  competes,  through  its  unbundled  flexible  services,  in  its  most  vulnerable  markets
(the large commercial and industrial markets).* The Utility segment continues to (i) develop or promote new
sources  and  uses  of  natural  gas  or  new  services,  rates  and  contracts  and  (ii)  emphasize  and  provide  high
quality service to its customers.

Competition: The Pipeline and Storage Segment

Supply  Corporation  competes  for  market  growth  in  the  natural  gas  market  with  other  pipeline
companies  transporting  gas  in  the  northeast  United  States  and  with  other  companies  providing  gas  storage
services.  Supply  Corporation  has  some  unique  characteristics  which  enhance  its  competitive  position.  Its
facilities  are  located  adjacent  to  Canada  and  the  northeastern  United  States  and  provide  part  of  the  link
between  gas-consuming  regions  of  the  eastern  United  States  and  gas-producing  regions  of  Canada  and  the
southwestern,  southern  and  other  continental  regions  of  the  United  States.  This  location  offers  the
opportunity for increased transportation and storage services in the future.*

Empire  competes  for  market  growth  in  the  natural  gas  market  with  other  pipeline  companies
transporting gas in the northeast United States and upstate New York in particular. Empire is particularly well
situated to provide transportation from Canadian sourced gas, and its facilities are readily expandable. These
characteristics  provide  Empire  the  opportunity  to  compete  for  an  increased  share  of  the  gas  transportation
markets.

As announced in February 2004, Empire is pursuing a project to expand its natural gas pipeline to serve
new  markets  in  New  York  and  elsewhere  in  the  Northeast.*  For  further  discussion  of  this  project,  refer  to
Item 7, MD&A under the heading ‘‘Investing Cash Flow.’’

8

Competition: The Exploration and Production Segment

The  Exploration  and  Production  segment  competes  with  other  oil  and  natural  gas  producers  and
marketers  with  respect  to  sales  of  oil  and  natural  gas.  The  Exploration  and  Production  segment  also
competes,  by  competitive  bidding  and  otherwise,  with  other  oil  and  natural  gas  producers  with  respect  to
exploration and development prospects.

To compete in this environment, Seneca and SECI each originate and act as operator on most prospects,
minimize the risk of exploratory efforts through partnership-type arrangements, apply the latest technology
for both exploratory studies and drilling operations, and focus on market niches that suit their size, operating
expertise and financial criteria.

Competition: The International Segment

Horizon competes with other entities seeking to develop or acquire foreign and domestic energy projects.
Horizon,  through  UE,  faces  competition  in  the  sale  of  thermal  energy.  Most  customers  can  opt  to  install
boilers to produce their thermal energy, rather than purchase thermal energy from the district heating system.
In addition, UE, which sells electricity at the wholesale level, faces competition in the sale of electricity. UE
must submit price bids on an annual basis for the sale of its electricity to the regional distribution company. A
large percentage of the electricity purchased by the regional distribution companies is produced by the Czech
Republic’s dominant state-owned energy producer.

Competition: The Energy Marketing Segment

The Energy Marketing segment competes with other marketers of natural gas and with other providers of
energy  management  services.  Although  the  deregulation  of  natural  gas  utilities  continues  to  progress,  the
competition  in  this  area  is  well  developed  with  regard  to  price  and  services  from  both  local  and  regional
marketers.

Competition: The Timber Segment

With respect to the Timber segment, Highland competes with other sawmill operations and with other
suppliers of timber, logs and lumber. These competitors may be local, regional, national or international in
scope. This competition, however, is primarily limited to those entities which either process or supply high
quality  hardwoods  species  such  as  cherry,  oak  and  maple  as  veneer  logs,  saw  logs,  export  logs  or  lumber
ultimately used in the production of high-end furniture, cabinetry and flooring. The Timber segment sells its
products both nationally and internationally.

Seasonality

Variations in weather conditions can materially affect the volume of gas delivered by the Utility segment,
as virtually all of its residential and commercial customers use gas for space heating. The effect that this has
on Utility segment revenues in New York is mitigated by a weather normalization clause which is designed to
adjust the rates of retail customers to reflect the impact of deviations from normal weather. Weather that is
more  than  2.2%  warmer  than  normal  results  in  a  surcharge  being  added  to  customers’  current  bills,  while
weather that is more than 2.2% colder than normal results in a refund being credited to customers’ current
bills.

Volumes  transported  and  stored  by  Supply  Corporation  may  vary  materially  depending  on  weather,
without  materially  affecting  its  revenues.  Supply  Corporation’s  allowed  rates  are  based  on  a  straight  fixed-
variable  rate  design  which  allows  recovery  of  fixed  costs  in  fixed  monthly  reservation  charges.  Variable
charges based on volumes are designed only to recover the variable costs associated with actual transportation
or storage of gas.

Volumes  transported  by  Empire  may  vary  materially  depending  on  weather,  and  can  have  a  moderate
effect on its revenues. Empire’s allowed rates are based on a modified fixed-variable rate design, which allows
recovery  of  most  fixed  costs  in  fixed  monthly  reservation  charges.  Variable  charges  based  on  volumes  are

9

designed  to  recover  variable  costs  associated  with  actual  transportation  of  gas,  to  recover  return  on  equity,
and to recover income taxes.

Variations in weather conditions can materially affect the volume of gas consumed by customers of the
Energy  Marketing  segment  and  the  amount  of  thermal  energy  consumed  by  the  heating  customers  of  the
International  segment.  Volume  variations  can  have  a  corresponding  impact  on  revenues  within  these
segments.

The  activities  of  the  Timber  segment  vary  on  a  seasonal  basis  and  are  subject  to  weather  constraints.
Traditionally,  the  timber  harvesting  season  occurs  when  timber  growth  is  dormant  and  runs  from  approxi-
mately September to March. The operations conducted in the summer months typically focus on pulpwood
and  on  thinning  out  lower-grade  species  from  the  timber  stands  to  encourage  the  growth  of  higher-grade
species. During 2004, several factors, including the sale of acreage in 2003, changes in market demands, and
facility upgrades resulted in a change in our cutting schedule and a more level harvest each month.

Capital Expenditures

A  discussion  of  capital  expenditures  by  business  segment  is  included  in  Item  7,  MD&A  under  the

heading ‘‘Investing Cash Flow.’’

Environmental Matters

A  discussion  of  material  environmental  matters  involving  the  Company  is  included  in  Item  7,  MD&A

under the heading ‘‘Other Matters’’ and in Item 8, Note G — Commitments and Contingencies.

Miscellaneous

The  Company  and  its  wholly-owned  or  majority-owned  subsidiaries  had  a  total  of  2,918  full-time
employees at September 30, 2004, with 2,055 employees in all of its U.S. operations and 863 employees in its
international operations. This is a decrease of 3.9% from the 3,037 total employed at September 30, 2003.

Agreements covering employees in collective bargaining units in New York were renegotiated, effective as
of November 2003, and are scheduled to expire in February 2008. Certain agreements covering employees in
collective bargaining units in Pennsylvania were renegotiated, effective November 2003, and are scheduled to
expire  in  April  2009.  Other  agreements  covering  employees  in  collective  bargaining  units  in  Pennsylvania
were renegotiated, effective November 2003, and are scheduled to expire in May 2009. An agreement covering
employees in collective bargaining units in the Czech Republic is scheduled to expire on December 31, 2004.
A new four-year contract is currently being negotiated.

The  Utility  segment  has  numerous  municipal  franchises  under  which  it  uses  public  roads  and  certain
other  rights-of-way  and  public  property  for  the  location  of  facilities.  When  necessary,  the  Utility  segment
renews such franchises.

The Company makes its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on  Form  8-K,  and  any  amendments  to  those  reports,  available  free  of  charge  on  the  Company’s  internet
website, www.nationalfuelgas.com, as soon as reasonably practicable after they are electronically filed with or
furnished  to  the  SEC.  The  information  available  at  the  Company’s  internet  website  is  not  part  of  this
Form 10-K or any other report filed with or furnished to the SEC.

10

Executive Officers of the Company as of November 15, 2004(1)

Name and Age (as of
September 30, 2004)

Current Company Positions and Other Material
Business Experience During Past Five Years

Philip C. Ackerman Chairman of the Board of Directors since January 2002; Chief Executive Officer

(60)

David F. Smith

(51)

Dennis J. Seeley

(61)

James A. Beck

(57)

Ronald J. Tanski

(52)

since October 2001; President since July 1999; and President of Horizon since
September 1995. Mr. Ackerman has served as a Director since March 1994, and
previously served as Senior Vice President from June 1989 to July 1999 and
President of Distribution Corporation from October 1995 to July 1999.

President of Distribution Corporation since July 1999; Senior Vice President of
Supply Corporation since July 2000. Mr. Smith served as Senior Vice President of
Distribution Corporation from January 1993 to July 1999.

President of Supply Corporation since March 2000; President of Empire since
February 2003; Senior Vice President of Distribution Corporation since February
1997. Mr. Seeley served as Vice President of the Company from January 2000 to
April 2000.

President of Seneca since October 1996 and President of Highland since March
1998.
Treasurer of the Company since April 2004; Controller of the Company from
February 2003 through March 2004; Senior Vice President of Distribution
Corporation since July 2001; Controller of Distribution Corporation from February
1997 through March 2004; Treasurer of Distribution Corporation since April 2004;
Treasurer and Secretary of Supply Corporation since April 2004; Secretary and
Treasurer of Horizon since February 1997; and Vice President of Distribution
Corporation from April 1993 to July 2001.

Karen M. Camiolo

(45)

Controller of the Company since April 2004; Controller of Distribution Corporation
and Supply Corporation since April 2004; Chief Auditor of the Company from July
1994 through March 2004.

Anna Marie Cellino

(51)

Secretary of the Company since October 1995; Senior Vice President of Distribution
Corporation since July 2001; and Vice President of Distribution Corporation from
June 1994 to July 2001.

Bruce H. Hale

(55)

President of Horizon Power since March 2001; Vice President of Horizon since
September 1995. Mr. Hale previously served as Senior Vice President of Supply
Corporation from February 1997 to March 2003.

John R. Pustulka

(52)

Senior Vice President of Supply Corporation since July 2001; and Vice President of
Supply Corporation from April 1993 to July 2001.

James D. Ramsdell

(49)

Senior Vice President of Distribution Corporation since July 2001; and Vice
President of Distribution Corporation from June 1994 to July 2001.

(1) The executive officers serve at the pleasure of the Board of Directors. The information provided relates to
the Company and its principal subsidiaries. Many of the executive officers have served or currently serve
as officers or directors of other subsidiaries of the Company.

11

Item 2 Properties

General Information on Facilities

The investment of the Company in net property, plant and equipment was $3.0 billion at September 30,
2004. Approximately 58% of this investment was in the Utility and Pipeline and Storage segments, which are
primarily  located  in  western  and  central  New  York  and  northwestern  Pennsylvania.  The  Exploration  and
Production segment, which has the next largest investment in net property, plant and equipment (31%), is
primarily located in California, in the Appalachian region of the United States, in Wyoming, in the Gulf Coast
region of Texas, Louisiana, and Alabama and in the provinces of Alberta, Saskatchewan and British Columbia
in  Canada.  The  remaining  investment  in  net  property,  plant  and  equipment  consisted  primarily  of  the
International  segment  (7%)  which  is  located  in  the  Czech  Republic,  the  Timber  segment  (3%)  which  is
located  primarily  in  northwestern  Pennsylvania,  and  All  Other  and  Corporate  operations  (1%).  During  the
past  five  years,  the  Company  has  made  significant  additions  to  property,  plant  and  equipment  in  order  to
augment  the  reserve  base  of  oil  and  gas  in  the  United  States  and  Canada,  and  to  expand  and  improve
transmission and distribution facilities for both retail and transportation customers. Net property, plant and
equipment has increased $646 million, or 27%, since 1999.

The  Utility  segment  had  a  net  investment  in  property,  plant  and  equipment  of  $1.0  billion  at
September  30,  2004.  The  net  investment  in  its  gas  distribution  network  (including  14,781  miles  of
distribution  pipeline)  and  its  service  connections  to  customers  represent  approximately  57%  and  29%,
respectively, of the Utility segment’s net investment in property, plant and equipment at September 30, 2004.

The  Pipeline  and  Storage  segment  had  a  net  investment  of  $696.5  million  in  property,  plant  and
equipment  at  September  30,  2004.  Transmission  pipeline  represents  37%  of  this  segment’s  total  net
investment and includes 2,575 miles of pipeline required to move large volumes of gas throughout its service
area.  Storage  facilities  consist  of  32  storage  fields,  four  of  which  are  jointly  operated  with  certain  pipeline
suppliers, and 439 miles of pipeline. Net investment in storage facilities includes $91.1 million of gas stored
underground-noncurrent,  representing  the  cost  of  the  gas  required  to  maintain  pressure  levels  for  normal
operating purposes as well as gas maintained for system balancing and other purposes, including that needed
for  no-notice  transportation  service.  The  Pipeline  and  Storage  segment  has  29  compressor  stations  with
75,306 installed compressor horsepower.

The  Exploration  and  Production  segment  had  a  net  investment  in  property,  plant  and  equipment  of
$923.7  million  at  September  30,  2004.  Of  this  amount,  $780.9  million  relates  to  properties  located  in  the
United States. The remaining net investment of $142.8 million relates to properties located in Canada.

The International segment had a net investment in property, plant and equipment of $227.9 million at
September 30, 2004. This represents UE’s net investment in district heating and electric generation facilities.

The  Timber  segment  had  a  net  investment  in  property,  plant  and  equipment  of  $82.8  million  at
September  30,  2004.  Located  primarily  in  northwestern  Pennsylvania,  the  net  investment  includes  two
sawmills and approximately 87,000 acres of land and timber.

The  Utility  and  Pipeline  and  Storage  segments’  facilities  provided  the  capacity  to  meet  the  Company’s
2004  peak  day  sendout,  including  transportation  service,  of  1,756.3  MMcf,  which  occurred  on  January  15,
2004. Withdrawals from storage of 736.2 MMcf provided approximately 41.9% of the requirements on that
day.

Company maps are included in exhibit 99.3 of this Form 10-K and are incorporated herein by reference.

Exploration and Production Activities

The Company is engaged in the exploration for, and the development and purchase of, natural gas and
oil  reserves  in  California,  in  the  Appalachian  region  of  the  United  States,  and  in  the  Gulf  Coast  region  of
Texas, Louisiana, and Alabama. Also, Exploration and Production operations are conducted in the provinces
of  Alberta,  Saskatchewan  and  British  Columbia  in  Canada.  Further  discussion  of  oil  and  gas  producing
activities  is  included  in  Item  8,  Note  N-Supplementary  Information  for  Oil  and  Gas  Producing  Activities.

12

Note N sets forth proved developed and undeveloped reserve information for Seneca. During 2004, Seneca’s
proved  developed  and  undeveloped  reserves  decreased  modestly  from  the  prior  year.  Natural  gas  reserves
decreased from 251 Bcf at September 30, 2003 to 225 Bcf at September 30, 2004 and oil reserves decreased
from 69,764 Mbbl to 65,213 Mbbl. These decreases are attributed primarily to the fact that U.S. and Canadian
production  outpaced  net  extensions  and  discoveries.  Seneca’s  proved  developed  and  undeveloped  reserves
also decreased in 2003 as compared to 2002. Natural gas reserves decreased from 258 Bcf at September 30,
2002 to 251 Bcf at September 30, 2003 and oil reserves decreased from 99,717 Mbbl to 69,764 Mbbl. These
decreases  are  attributed  to  the  following  factors:  (i)  U.S.  and  Canadian  production  and  sales  of  Canadian
properties  (refer  to  Item  7,  MD&A)  and  (ii)  downward  reserve  revisions  primarily  related  to  the  Canadian
properties sold during the year (reflected in Note N as revisions of previous estimates).

Seneca’s  oil  and  gas  reserves  reported  in  Note  N  as  of  September  30,  2004  were  estimated  by  Seneca’s
geologists  and  engineers  and  were  audited  by  independent  petroleum  engineers  from  Ralph  E.  Davis
Associates,  Inc.  Seneca  reports  its  oil  and  gas  reserve  information  on  an  annual  basis  to  the  Energy
Information  Administration  (EIA),  a  statistical  agency  of  the  U.S.  Department  of  Energy.  The  basis  of
reporting Seneca’s reserves to the EIA is identical to that reported in Note N.

The following is a summary of certain oil and gas information taken from Seneca’s records. All monetary

amounts are expressed in U.S. dollars.

Production

United States
Gulf Coast Region

For the Year Ended
September 30
2003

2002

2004

Average Sales Price per Mcf of Gas ************************** $ 5.61
Average Sales Price per Barrel of Oil ************************* $35.31
Average Sales Price per Mcf of Gas (after hedging)************* $ 4.78
Average Sales Price per Barrel of Oil (after hedging) *********** $31.51
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.60

$ 5.41
$29.17
$ 4.22
$27.88

$ 2.89
$22.83
$ 3.69
$22.51

$ 0.56

$ 0.60

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

73

75

100

West Coast Region

Average Sales Price per Mcf of Gas ************************** $ 5.54
Average Sales Price per Barrel of Oil ************************* $31.89
Average Sales Price per Mcf of Gas (after hedging)************* $ 5.72
Average Sales Price per Barrel of Oil (after hedging) *********** $22.86
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 1.05

$ 5.01
$26.12
$ 5.12
$23.67

$ 2.86
$19.94
$ 2.86
$20.09

$ 1.00

$ 0.81

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

55

59

63

Appalachian Region

Average Sales Price per Mcf of Gas ************************** $ 5.91
Average Sales Price per Barrel of Oil ************************* $31.30
Average Sales Price per Mcf of Gas (after hedging)************* $ 5.72
Average Sales Price per Barrel of Oil (after hedging) *********** $31.30
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.54

$ 5.07
$28.77
$ 5.10
$28.77

$ 3.74
$23.76
$ 3.74
$23.76

$ 0.43

$ 0.53

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

14

14

12

13

For the Year Ended
September 30
2003

2002

2004

Total United States

Average Sales Price per Mcf of Gas ************************** $ 5.66
Average Sales Price per Barrel of Oil ************************* $33.13
Average Sales Price per Mcf of Gas (after hedging)************* $ 5.11
Average Sales Price per Barrel of Oil (after hedging) *********** $26.06
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.76

$ 5.28
$27.16
$ 4.52
$25.11

$ 2.99
$21.03
$ 3.58
$21.01

$ 0.72

$ 0.67

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

142

148

175

Canada

Average Sales Price per Mcf of Gas ************************** $ 4.87
Average Sales Price per Barrel of Oil ************************* $30.94
Average Sales Price per Mcf of Gas (after hedging)************* $ 4.87
Average Sales Price per Barrel of Oil (after hedging) *********** $30.94
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 1.00

$ 4.67
$26.41
$ 4.20
$15.85

$ 2.29
$19.94
$ 3.59
$18.11

$ 1.65

$ 1.29

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

22

55

64

Total Company

Average Sales Price per Mcf of Gas ************************** $ 5.51
Average Sales Price per Barrel of Oil ************************* $32.98
Average Sales Price per Mcf of Gas (after hedging)************* $ 5.06
Average Sales Price per Barrel of Oil (after hedging) *********** $26.40
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.80

$ 5.18
$26.90
$ 4.47
$21.84

$ 2.88
$20.63
$ 3.58
$19.94

$ 0.97

$ 0.84

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

164

203

239

Productive Wells

Gulf Coast
Region

United States
West Coast
Region

Appalachian
Region

At September 30, 2004
Productive Wells — Gross *********
Productive Wells — Net ***********

Gas

32
20

Oil

34
15

Gas

Oil

Gas

— 1,155
— 1,146

1,912
1,837

Oil

31
25

Productive Wells

At September 30, 2004
Gas
Productive Wells — Gross *********************************** 177
Productive Wells — Net ************************************* 124

Oil

49
34

Canada

Total U.S.

Gas

Oil

1,944
1,857

1,220
1,186

Total Company
Oil
Gas

2,121
1,981

1,269
1,220

14

Developed and Undeveloped Acreage

United States

Gulf
Coast
At September 30, 2004
Region
Developed Acreage — Gross ******** 102,270
76,549
Undeveloped Acreage — Gross****** 206,619
— Net ******* 115,909

— Net *********

West
Coast
Region

9,839
9,469
—
—

Appalachian
Region

Total
U.S.

508,466
481,732
464,525
440,004

620,575
567,750
671,144
555,913

Canada

109,194
74,302
421,690
316,820

Total
Company

729,769
642,052
1,092,834
872,733

As of September 30, 2004, the aggregate amount of gross undeveloped acreage expiring in the next three
years  and  thereafter  are  as  follows:  142,172  acres  in  2005  (106,758  net  acres),  98,660  acres  in  2006
(91,148  net  acres),  130,707  acres  in  2007  (80,783  net  acres),  and  721,295  acres  thereafter  (594,044  net
acres).

Drilling Activity

For the Year Ended September 30

United States
Gulf Coast Region

2004

Productive
2003

2002

2004

Dry
2003

2002

Net Wells Completed — Exploratory************
— Development **********

West Coast Region

Net Wells Completed — Exploratory************
— Development **********

Appalachian Region

Net Wells Completed — Exploratory************
— Development **********

Total United States

Net Wells Completed — Exploratory************
— Development **********

Canada

Net Wells Completed — Exploratory************
— Development **********

Total

—
0.65

—
49.00

—
41.00

—
90.65

52.85
10.50

1.25
2.10

—
30.97

3.00
58.00

4.25
91.07

5.00
17.16

1.27
0.31

0.50
—

—
47.99

3.00
27.00

4.27
75.30

—
—

3.00
—

3.50
—

—
—

—
—

0.10
—

0.10
—

0.20
33.70

6.08

2.50
— 5.00

3.67
—

—
2.00

1.00
0.10

4.67
2.10

4.00
7.90

Net Wells Completed — Exploratory************

52.85
— Development ********** 101.15

9.25
108.23

4.47
109.00

9.58

2.60
— 5.00

8.67
10.00

Present Activities

At September 30, 2004
Wells in Process of Drilling(1) — Gross *****
— Net ******

(1) Includes wells awaiting completion.

United States

Gulf
Coast
Region

1.00
0.67

West
Coast
Region

5.00
5.00

Appalachian
Region

25.00
24.05

Total
U.S.

31.00
29.72

Canada

1.00
1.00

Total
Company

32.00
30.72

15

Item 3 Legal Proceedings

In an action instituted in the New York State Supreme Court, Chautauqua County on January 31, 2000
against Seneca, NFR and ‘‘National Fuel Gas Corporation,’’ Donald J. and Margaret Ortel and Brian and Judith
Rapp, ‘‘individually and on behalf of all those similarly situated,’’ allege, in an amended complaint which adds
National  Fuel  Gas  Company  as  a  party  defendant  that  (a)  Seneca  underpaid  royalties  due  under  leases
operated  by  it,  and  (b)  Seneca’s  co-defendants  (i)  fraudulently  participated  in  and  concealed  such  alleged
underpayment,  and  (ii)  induced  Seneca’s  alleged  breach  of  such  leases.  Plaintiffs  seek  an  accounting,
declaratory and related injunctive relief, and compensatory and exemplary damages. Defendants have denied
each  of  plaintiffs’  material  substantive  allegations  and  set  up  twenty-five  affirmative  defenses  in  separate
verified answers.

A motion was made by plaintiffs on July 15, 2002 to certify a class comprising all persons presently and
formerly entitled to receive royalties on the sale of natural gas produced and sold from wells operated in New
York  by  Seneca  (and  its  predecessor  Empire  Exploration,  Inc).  On  December  23,  2002,  the  court  granted
certification  of  the  proposed  class,  as  modified  to  exclude  those  leaseholders  whose  leases  provide  for
calculation of royalties based upon a flat fee, or flat fee per cubic foot of gas produced. The court’s order states
that there are approximately 749 potential class members. Discovery has begun on the merits of the claims.

In an action instituted in the New York State Supreme Court, Kings County on February 18, 2003 against
Distribution Corporation and Paul J. Hissin, an unaffiliated third party, plaintiff Donna Fordham-Coleman, as
administratrix of the estate of Velma Arlene Fordham, alleges that Distribution Corporation’s denial of natural
gas service in November 2000 to the plaintiff’s decedent, Velma Arlene Fordham, caused decedent’s death in
February 2001. The plaintiff seeks damages for wrongful death and pain and suffering, plus punitive damages.
Distribution  Corporation  has  denied  plaintiff’s  material  allegations,  set  up  seven  affirmative  defenses  in
separate verified answers and filed a cross-claim against the co-defendant. Distribution Corporation believes
and will vigorously assert that plaintiff’s allegations lack merit. The Court changed venue of the action to New
York State Supreme Court, Erie County. The litigation is in the early stages of discovery. For a discussion of a
related  matter  before  the  NYPSC,  refer  to  Item  7 — MD&A  of  this  report  under  the  heading  ‘‘Regulatory
Matters.’’

On  December  22,  2003,  the  Pennsylvania  Department  of  Environmental  Protection  (DEP)  issued  an
order  to  Seneca  to  halt  its  timber  harvesting  operations  on  21,000  acres  in  Cameron,  Elk  and  McKean
counties  in  Pennsylvania.  The  order  asserts  certain  violations  of  DEP  regulations  concerning  erosion,
sedimentation and stream crossings. The order requires Seneca to apply for certain permits, control erosion,
submit  plans  for  removal  of  water  encroachments  not  included  in  permit  applications,  notify  the  DEP  of
additional current or planned timber harvesting operations, and grant the DEP access to timber acreage. On
January 9, 2004, Seneca filed with the Pennsylvania Environmental Hearing Board (Hearing Board) a notice of
appeal, objecting to each finding and order contained in the order, and asserting that the DEP’s findings are
factually  incorrect,  an  arbitrary  exercise  of  the  DEP’s  functions  and  duties,  and  contrary  to  law.  Also  on
January 9, 2004, Seneca filed with the Hearing Board a petition requesting a stay of operation of portions of
the order. On January 16, 2004, the parties settled Seneca’s request for a stay. Seneca has resumed its timber
harvesting operations pursuant to the terms of the settlement. The settlement preserves various issues raised
by  the  DEP’s  order  for  a  hearing  on  the  merits  of  Seneca’s  notice  of  appeal.  The  most  substantial  question
involves  whether  Seneca  is  required  to  apply  for  a  permit  under  Section  102.5(b)  of  Title  25  of  the
Pennsylvania  Code,  governing  earth  disturbance  activities  of  greater  than  25  acres.  The  DEP  takes  the
position that Seneca must aggregate the acreage of all of its logging sites across its entire 21,000 acre tract for
purposes of determining whether its earth disturbing activities meet the 25 acres threshold. Seneca maintains
that  no  permit  is  required,  because  the  law  does  not  require  aggregation  and  each  of  its  individual  logging
sites disturbs less than 25 acres. Seneca is engaged in negotiations to resolve this dispute on acceptable terms,
and litigation deadlines have been extended to accommodate those discussions.

The Company believes, based on the information presently known, that the ultimate resolution of these
matters, individually or in the aggregate, will not be material to the consolidated financial condition, results of
operations, or cash flow of the Company.* No assurances can be given, however, as to the ultimate outcomes

16

of  these  matters,  and  it  is  possible  that  the  outcomes,  individually  or  in  the  aggregate  could  be  material  to
results of operations or cash flow for a particular quarter or annual period.*

For  a  discussion  of  various  environmental  and  other  matters,  refer  to  Item  7,  MD&A  and  Item  8  at

Note G — Commitments and Contingencies.

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  business.  Also  in  the  normal
course of business, the Company is involved in tax, regulatory and other governmental audits, inspections,
investigations and other proceedings that involve state and federal taxes, safety, compliance with regulations,
rate  base,  cost  of  service  and  purchased  gas  cost  issues,  among  other  things.  While  the  resolution  of  such
litigation  or  regulatory  matters  could  have  a  material  effect  on  earnings  and  cash  flows  in  the  period  of
resolution, none of this litigation, and none of these regulatory matters, are expected to change materially the
Company’s  present  liquidity  position,  nor  have  a  material  adverse  effect  on  the  financial  condition  of  the
Company.*

Item 4 Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders during the quarter ended September 30, 2004.

PART II

Item 5 Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases

of Equity Securities

Information  regarding  the  market  for  the  Company’s  common  equity  and  related  stockholder  matters
appears  under  Item  12  at  Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related
Stockholder  Matters,  Item  8  at  Note  D-Capitalization  and  Short-Term  Borrowings  and  Note  M-Market  for
Common Stock and Related Shareholder Matters (unaudited).

On July 1, 2004, the Company issued a total of 1,800 unregistered shares of Company common stock to
the six non-employee directors of the Company then serving on the Board of Directors, 300 shares to each
such director. All of these unregistered shares were issued as partial consideration for such directors’ services
during the quarter ended September 30, 2004, pursuant to the Company’s Retainer Policy for Non-Employee
Directors. These transactions were exempt from registration under Section 4(2) of the Securities Act of 1933,
as transactions not involving a public offering.

Issuer Purchases of Equity Securities

Period
July 1-31, 2004 ******
Aug. 1-31, 2004 ******
Sept. 1-30, 2004******
Total****************

Total Number of
Shares
Purchased(a)

Average Price
Paid per Share

59,546
35,616
216,163

311,325

$26.04
$26.49
$27.97

$27.43

Total Number of
Shares Purchased
as Part of Publicly
Announced Share
Repurchase Plans
or Programs

Maximum Number of
Shares that May Yet
Be Purchased Under
Share Repurchase
Plans or Programs

—
—
—

—

—
—
—

—

(a) Represents (i) shares of common stock of the Company purchased on the open market with Company
‘‘matching contributions’’ for the accounts of participants in the Company’s 401(k) plans, and (ii) shares
of  common  stock  of  the  Company  tendered  to  the  Company  by  holders  of  stock  options  or  shares  of
restricted stock for the payment of option exercise prices and/or applicable withholding taxes.

17

Item 6 Selected Financial Data(1)

2004

2003

Year Ended September 30
2002
(Thousands)

2001

2000

Summary of Operations
Operating Revenues ************* $2,031,393

Operating Expenses:

$2,035,471

$1,464,496

$2,059,836

$1,412,416

Purchased Gas****************
Fuel Used in Heat and Electric

Generation *****************
Operation and Maintenance ****
Property, Franchise and Other

Taxes *********************

Depreciation, Depletion and

Amortization ***************

Impairment of Oil and Gas

Producing Properties ********

Gain (Loss) on Sale of Timber

Properties********************
Gain (Loss) on Sale of Oil and Gas
Producing Properties **********
Operating Income ***************
Other Income (Expense):

Income from Unconsolidated

Subsidiaries ****************

Impairment of Investment in

Partnership ****************
Other Income ****************
Interest Expense on Long-Term

Debt **********************
Other Interest Expense ********

949,452

963,567

462,857

1,002,466

488,383

65,722
413,593

61,029
386,270

50,635
394,157

54,968
364,318

54,893
350,383

72,111

82,504

72,155

83,730

78,878

189,538

195,226

180,668

174,914

142,170

—

42,774

—

180,781

—

1,690,416

1,731,370

1,160,472

1,861,177

1,114,707

(1,252)

168,787

4,645

(58,472)

—

—

—

—

—

—

344,370

414,416

304,024

198,659

297,709

805

—
6,671

535

—
6,887

(83,827)
(6,763)

(92,766)
(12,290)

(15,167)
7,017

(90,543)
(15,109)

224

1,794

—
10,639

1,669

—
6,366

(81,851)
(25,294)

(67,195)
(32,890)

Income Before Income Taxes and
Minority Interest in Foreign
Subsidiaries ******************
Income Tax Expense ************
Minority Interest in Foreign

Subsidiaries ******************

Income Before Cumulative Effect of
Changes in Accounting ********

Cumulative Effect of Changes in

Accounting ******************

261,256
92,737

316,782
128,161

190,446
72,034

103,947
37,106

205,659
77,068

(1,933)

(785)

(730)

(1,342)

(1,384)

166,586

187,836

117,682

65,499

127,207

—

(8,892)

—

—

—

Net Income Available for Common

Stock *********************** $ 166,586

$ 178,944

$ 117,682

$

65,499

$ 127,207

18

Per Common Share Data

Basic Earnings per Common

Share ********************* $

Diluted Earnings per Common

Share ********************* $
Dividends Declared************ $
Dividends Paid *************** $
Dividend Rate at Year-End****** $

At September 30:
Number of Common

Shareholders ****************

2004

2003

Year Ended September 30
2002
(Thousands)

2001

2000

2.03

2.01
1.10
1.09
1.12

$

$
$
$
$

2.21(2) $

2.20(2) $
$
1.06
$
1.05
$
1.08

1.47

1.46
1.03
1.02
1.04

$

$
$
$
$

0.83

0.82
0.99
0.97
1.01

$

$
$
$
$

1.63

1.61
0.95
0.94
0.96

19,063

19,217

20,004

20,345

21,164

Net Property, Plant and

Equipment (Thousands)
Utility *********************** $1,048,428
Pipeline and Storage***********
696,487
Exploration and Production ****
923,730
International *****************
227,905
Energy Marketing *************
80
Timber **********************
82,838
All Other ********************
21,172
Corporate********************
6,124
Total Net Plant ***************** $3,006,764
Total Assets (Thousands) ******** $3,711,798

Capitalization (Thousands)
Comprehensive Shareholders’

Equity*********************** $1,253,701

Long-Term Debt, Net of Current

Portion **********************

1,133,317
Total Capitalization************** $2,387,018

$1,028,393
705,927
925,833
219,199
171
87,600
22,042
1,883

$ 960,015
487,793
1,072,200
207,191
125
110,624
6,797
—

$ 945,693
483,222
1,081,622
178,250
262
90,453
1,209
2

$ 939,753
474,972
998,852
172,602
360
95,607
1,241
4

$2,991,048

$2,844,745

$2,780,713

$2,683,391

$3,719,060

$3,401,309

$3,445,231

$3,251,031

$1,137,390

$1,006,858

$1,002,655

$ 987,437

1,147,779

1,145,341

1,046,694

953,622

$2,285,169

$2,152,199

$2,049,349

$1,941,059

(1) Certain prior year amounts have been reclassified to conform with current year presentation.

(2) Includes cumulative effect of changes in accounting of ($0.11) basic and diluted.

Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

The Company is a diversified energy company consisting of six reportable business segments. Refer to
Item  I,  Business,  for  a  more  detailed  description  of  each  of  the  segments.  This  Item  7,  Management’s
Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  (MD&A),  provides  information
concerning:

1. The critical accounting policies of the Company;

2. Changes in revenues and earnings of the Company under the heading, ‘‘Results of Operations;’’

3. Operating, investing and financing cash flows under the heading ‘‘Capital Resources and Liquidity;’’

4. Off-Balance Sheet Arrangements;

19

5. Contractual Obligations; and

6. Other  Matters,  including:  a.) disclosures  and  tables  concerning  market  risk  sensitive  instruments,
b.) rate  matters  in  the  Company’s  New  York,  Pennsylvania  and  FERC  regulated  jurisdictions,
c.) environmental matters, and d.) new accounting pronouncements.

The  information  in  MD&A  should  be  read  in  conjunction  with  the  Company’s  financial  statements  in

Item 8 of this report.

Throughout  MD&A,  a  few  events  will  stand  out  that  impact  the  results  of  operations  and  capital
resources  and  liquidity  of  the  Company  for  2004  and  2003.  First,  the  Company,  in  its  Exploration  and
Production segment, sold its Southeast Saskatchewan oil and gas properties in 2003 after a thorough review of
the  economics  of  its  non-regulated  business.  These  properties  were  sold  given  their  overall  marginal
contribution to earnings. Second, the Company’s Exploration and Production segment benefited from higher
commodity prices in 2004. Third, the Company, in its Pipeline and Storage segment, purchased Empire State
Pipeline  (Empire)  from  Duke  Energy  Corporation  on  February  6,  2003.  Empire  was  acquired  because  the
Company believes that the pipeline better positions the Company to bring Canadian gas supplies into the East
Coast markets of the United States as demand for natural gas along the East Coast increases.* In furtherance
of that objective, in February 2004, the Company announced that it is pursuing an extension of the Empire
State Pipeline as an upstream supply link for Phase I of the Millennium Pipeline. Fourth, the Company, in its
Timber segment, sold approximately 70,000 acres of timber properties in August 2003 as a means of financing
its  acquisition  of  Empire.  The  Company  recognized  the  concerns  about  its  debt  to  capital  ratio  after  the
Empire acquisition and therefore sold these timber properties to reduce the short-term debt used to initially
finance the acquisition.

Another event, which occurred in 2003 and is discussed more fully in Item 8 at Note J – Acquisitions, is
the  acquisition  of  all  of  the  partnership  interests  in  Toro  Partners,  L.P.  (Toro).  The  Company  has  been
successful in operating landfill gas projects, where the gas is used to generate electricity, and this acquisition
allows the Company to operate short-distance landfill gas pipelines that purchase, transport and resell landfill
gas to customers.

Overall,  the  Company  emphasized  debt  reduction  in  2004  and,  to  that  end,  has  reduced  its  debt  to

capitalization ratio from .57 at September 30, 2003 to .51 at September 30, 2004.

CRITICAL ACCOUNTING POLICIES

The  Company  has  prepared  its  consolidated  financial  statements  in  conformity  with  accounting
principles generally accepted in the United States of America. The preparation of these financial statements
requires  management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and
liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the
reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Actual  results  could  differ  from
those estimates. In the event estimates or assumptions prove to be different from actual results, adjustments
are  made  in  subsequent  periods  to  reflect  more  current  information.  The  following  is  a  summary  of  the
Company’s  most  critical  accounting  policies,  which  are  defined  as  those  policies  whereby  judgments  or
uncertainties could affect the application of those policies and materially different amounts could be reported
under  different  conditions  or  using  different  assumptions.  For  a  complete  discussion  of  the  Company’s
significant accounting policies, refer to Item 8 at Note A — Summary of Significant Accounting Policies.

Oil and Gas Exploration and Development Costs.

In the Company’s Exploration and Production segment,
oil and gas property acquisition, exploration and development costs are capitalized under the full cost method
of accounting. Under this accounting methodology, all costs associated with property acquisition, exploration
and  development  activities  are  capitalized,  including  internal  costs  directly  identified  with  acquisition,
exploration and development activities. The internal costs that are capitalized do not include any costs related
to production, general corporate overhead, or similar activities.

20

The  Company  believes  that  determining  the  amount  of  the  Company’s  proved  reserves  is  a  critical
accounting  estimate.  Proved  reserves  are  estimated  quantities  of  reserves  that,  based  on  geologic  and
engineering data, appear with reasonable certainty to be producible under existing economic and operating
conditions.  Such  estimates  of  proved  reserves  are  inherently  imprecise  and  may  be  subject  to  substantial
revisions  as  a  result  of  numerous  factors  including,  but  not  limited  to,  additional  development  activity,
evolving  production  history  and  continual  reassessment  of  the  viability  of  production  under  varying
economic conditions. The estimates involved in determining proved reserves are critical accounting estimates
because  they  serve  as  the  basis  over  which  capitalized  costs  are  depleted  under  the  full-cost  method  of
accounting  (on  a  units-of-production  basis).  Unevaluated  properties  are  excluded  from  the  depletion
calculation  until  they  are  evaluated.  Once  they  are  evaluated,  costs  associated  with  these  properties  are
transferred to the pool of costs being depleted.

In addition to depletion under the units-of-production method, proved reserves are a major component
in  the  SEC  full  cost  ceiling  test.  The  full  cost  ceiling  test  is  an  impairment  test  prescribed  by  SEC
Regulation S-X Rule 4-10. The ceiling test is performed on a country-by-country basis and determines a limit,
or ceiling, to the amount of property acquisition, exploration and development costs that can be capitalized.
The ceiling under this test represents (a) the present value of estimated future net revenues using a discount
factor of 10%, which is computed by applying current market prices of oil and gas (as adjusted for hedging)
to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet, less
estimated future expenditures, plus (b) the cost of unevaluated properties not being depleted, less (c) income
taxes. The estimates of future production and future expenditures are based on internal budgets that reflect
planned  production  from  current  wells  and  expenditures  necessary  to  sustain  such  future  production.  The
amount of the ceiling can fluctuate significantly from period to period because of additions or subtractions to
proved  reserves  and  significant  fluctuations  in  oil  and  gas  prices.  The  ceiling  is  then  compared  to  the
capitalized cost of oil and gas properties less accumulated depletion and related deferred income taxes. If the
capitalized costs of oil and gas properties less accumulated depletion and related deferred taxes exceeds the
ceiling at the end of any fiscal quarter, a non-cash impairment must be recorded to write down the book value
of  the  reserves  to  their  present  value.  This  non-cash  impairment  cannot  be  reversed  at  a  later  date  if  the
ceiling  increases.  It  should  also  be  noted  that  a  non-cash  impairment  to  write-down  the  book  value  of  the
reserves  to  their  present  value  in  any  given  period  causes  a  reduction  in  future  depletion  expense.  The
Company  recorded  non-cash  impairments  relating  to  its  Canadian  properties  in  2003  which  amounted  to
$28.9 million (after tax) and resulted from downward revisions to crude oil reserves (related to the Canadian
properties  sold)  as  well  as  a  decline  in  crude  oil  prices  subsequent  to  the  March  31,  2003  ceiling  test
calculation. At September 30, 2003, the capitalized costs of Canadian oil and gas properties less accumulated
depletion  and  related  deferred  taxes  were  nearly  equal  to  the  ceiling  for  Canadian  oil  and  gas  properties.
During 2004, the Canadian oil and gas properties passed the quarterly ceiling tests but capitalized costs less
accumulated depletion and related deferred taxes were still nearly equal to the ceiling at September 30, 2004.
A  downward  revision  to  reserves  or  prices  could  result  in  an  impairment  of  the  Canadian  oil  and  gas
properties in the future.

It is difficult to predict what factors could lead to future impairments under the SEC’s full cost ceiling
test. As discussed above, fluctuations or subtractions to proved reserves and significant fluctuations in oil and
gas prices have an impact on the amount of the ceiling at any point in time.

Regulation. The  Company  is  subject  to  regulation  by  certain  state  and  federal  authorities.  The
Company,  in  its  Utility  and  Pipeline  and  Storage  segments,  has  accounting  policies  which  conform  to
Statement  of  Financial  Accounting  Standards  No.  71,  ‘‘Accounting  for  the  Effect  of  Certain  Types  of
Regulation’’ and which are in accordance with the accounting requirements and ratemaking practices of the
regulatory authorities. The application of these accounting policies allows the Company to defer expenses and
income on the balance sheet as regulatory assets and liabilities when it is probable that those expenses and
income will be allowed in the ratesetting process in a period different from the period in which they would
have been reflected in the income statement by an unregulated company. These deferred regulatory assets and
liabilities  are  then  flowed  through  the  income  statement  in  the  period  in  which  the  same  amounts  are
reflected in rates. Management’s assessment of the probability of recovery or pass through of regulatory assets

21

and  liabilities  requires  judgment  and  interpretation  of  laws  and  regulatory  commission  orders.  If,  for  any
reason, the Company ceases to meet the criteria for application of regulatory accounting treatment for all or
part  of  its  operations,  the  regulatory  assets  and  liabilities  related  to  those  portions  ceasing  to  meet  such
criteria would be eliminated from the balance sheet and included in the income statement for the period in
which the discontinuance of regulatory accounting treatment occurs. Such amounts would be classified as an
extraordinary item. For further discussion of the Company’s regulatory assets and liabilities, refer to Item 8 at
Note B — Regulatory Matters.

Accounting  for  Derivative  Financial  Instruments. The  Company,  in  its  Exploration  and  Production
segment, Energy Marketing segment, Pipeline and Storage segment and All Other Category, uses a variety of
derivative  financial  instruments  to  manage  a  portion  of  the  market  risk  associated  with  fluctuations  in  the
price  of  natural  gas  and  crude  oil.  These  instruments  are  categorized  as  price  swap  agreements,  no  cost
collars, options and futures contracts. The Company, in its Pipeline and Storage segment, uses an interest rate
collar  to  limit  interest  rate  fluctuations  on  certain  variable  rate  debt.  In  accordance  with  the  provisions  of
Statement of Financial Accounting Standards No. 133, ‘‘Accounting for Derivative Instruments and Hedging
Activities’’, the Company accounts for these instruments as effective cash flow hedges or fair value hedges. As
such,  gains  or  losses  associated  with  the  derivative  financial  instruments  are  matched  with  gains  or  losses
resulting  from  the  underlying  physical  transaction  that  is  being  hedged.  To  the  extent  that  the  derivative
financial  instruments  would  ever  be  deemed  to  be  ineffective,  gains  or  losses  from  the  derivative  financial
instruments would be marked-to-market on the income statement without regard to an underlying physical
transaction.

The Company uses both exchange-traded and non exchange-traded derivative financial instruments. The
fair value of the non exchange-traded derivative financial instruments are based on valuations determined by
the  counterparties.  Refer  to  the  ‘‘Market  Risk  Sensitive  Instruments’’  section  in  Item  7,  MD&A,  for  further
discussion of the Company’s derivative financial instruments.

Pension and Other Post-Retirement Benefits. The amounts reported in the Company’s financial statements
related  to  its  pension  and  other  post-retirement  benefits  are  determined  on  an  actuarial  basis,  which  uses
many  assumptions  in  the  calculation  of  such  amounts.  These  assumptions  include  the  discount  rate,  the
expected return on plan assets, the rate of compensation increase and, for other post-retirement benefits, the
expected annual rate of increase in per capita cost of covered medical and prescription benefits. Changes in
actuarial assumptions and actuarial experience could have a material impact on the amount of pension and
post-retirement  benefit  costs  and  funding  requirements  experienced  by  the  Company.*  However,  the
Company  expects  to  recover  substantially  all  of  its  net  periodic  pension  and  other  post-retirement  benefit
costs  attributable  to  employees  in  its  Utility  and  Pipeline  and  Storage  segments  in  accordance  with  the
applicable regulatory commission authorization.* For financial reporting purposes, the difference between the
amounts of pension cost and post-retirement benefit cost recoverable in rates and the amounts of such costs
as determined under applicable accounting principles is recorded as either a regulatory asset or liability, as
appropriate, as discussed above under ‘‘Regulation.’’

RESULTS OF OPERATIONS

EARNINGS

2004 Compared with 2003

The Company’s earnings were $166.6 million in 2004 compared with earnings of $178.9 million in 2003.
The decrease in earnings is primarily the result of lower earnings in the Timber and Utility segments partially
offset  by  higher  earnings  in  the  Exploration  and  Production,  International,  and  Pipeline  and  Storage

22

segments,  as  shown  in  the  table  below.  Earnings  were  impacted  by  several  events  in  2004  and  2003,
including:

2004 Events

) A $5.2 million reduction to deferred income tax expense in the International segment resulting from a

change in the statutory income tax rate in the Czech Republic;

) Settlement of a pension obligation which resulted in the recording of additional expense amounting to
$6.4  million  after  tax,  allocated  among  the  segments  as  follows:  $2.2  million  to  the Utility  segment
($1.2  million  in  the  New  York  jurisdiction  and  $1.0  million  in  the  Pennsylvania  jurisdiction),
$2.0 million to the Pipeline and Storage segment ($1.8 million to Supply Corporation and $0.2 million
to Empire State Pipeline), $0.9 million to the Exploration and Production segment, $0.4 million to the
International  segment,  $0.3  million  to  the  Energy  Marketing  segment  and  $0.6  million  to  the
Corporate and All Other categories;

) An adjustment to the 2003 sale of the Company’s Southeast Saskatchewan oil and gas properties in the

Exploration and Production segment which increased 2004 earnings by $4.6 million; and

) An  adjustment  to  the  Company’s  2003  sale  of  its  timber  properties  in  the  Timber  segment,  which

reduced 2004 earnings by $0.8 million after tax.

2003 Events

) The  Company’s  Timber  segment  completed  the  sale  of  approximately  70,000 acres  of  its  timber

property, recording an after tax gain of $102.2 million;

) The Company’s Exploration and Production segment completed the sale of its Southeast Saskatchewan

oil and gas properties in Canada, recording an after tax loss of $39.6 million;

) The  Company’s  Exploration  and  Production  segment  recorded  after  tax  impairment  charges  of

$28.9 million related to its Canadian oil and gas assets;

) An  impairment  in  the  amount  of  $8.3  million,  representing  the  cumulative  effect  of  a  change  in

accounting for goodwill in the Company’s International segment; and

) A  reduction  in  the  amount  of  $0.6  million,  representing  the  cumulative  effect  of  a  change  in
accounting  for  plugging  and  abandonment  costs  in  the  Company’s  Exploration  and  Production
segment.

For  a  more  complete  discussion  of  the  cumulative  effect  of  changes  in  accounting,  refer  to  Note  A —
Summary of Significant Accounting Policies in Item 8 of this report. Additional discussion of earnings in each
of the business segments can be found in the business segment information that follows.

2003 Compared with 2002

The Company’s earnings were $178.9 million in 2003 compared with earnings of $117.7 million in 2002.
The increase in earnings of $61.2 million was primarily the result of higher earnings in the Timber, Utility,
and  Pipeline  and  Storage  segments  partially  offset  by  lower  earnings  in  the  Energy  Marketing  segment  and
losses  in  the  Exploration  and  Production  and  International  segments,  as  shown  in  the  table  below.  This
earnings fluctuation was impacted by the 2003 events listed above. Also, in 2002, earnings included a non-
cash  impairment  of  the  Company’s  investment  in  the  Independence  Pipeline  project  in  the  Pipeline  and
Storage segment in the amount of $9.9 million (after tax). Additional discussion of earnings in each of the
business segments can be found in the business segment information that follows.

23

Earnings (Loss) by Segment

Utility ********************************************** $ 46,718
Pipeline and Storage **********************************
47,726
Exploration and Production ****************************
54,344
International*****************************************
5,982
Energy Marketing ************************************
5,535
Timber *********************************************
5,637
Total Reportable Segments ***************************
All Other *******************************************
Corporate *******************************************

165,942
1,530
(886)
Total Consolidated********************************** $166,586

2004

2002

Year Ended September 30
2003
(Thousands)
$ 56,808
45,230
(31,930)
(9,623)
5,868
112,450

$ 49,505
29,715
26,851
(4,443)
8,642
9,689

178,803
193
(52)

119,959
(885)
(1,392)

$178,944

$117,682

UTILITY

Revenues

Utility Operating Revenues

2004

Year Ended September 30
2003
(Thousands)

2002

Retail Revenues:

Residential ************************************* $ 808,740
Commercial ************************************
137,092
Industrial **************************************
17,454

Off-System Sales **********************************
Transportation ************************************
Other *******************************************

963,286

106,841
80,563
1,951

$ 801,984
137,905
23,263

$538,345
86,963
18,332

963,152

643,640

107,220
86,374
6,237

68,606
83,267
(1,292)

$1,152,641

$1,162,983

$794,221

Utility Throughput — million cubic feet (MMcf)

Year Ended September 30
2003

2002

2004

Retail Sales:

Residential *******************************************
Commercial ******************************************
Industrial ********************************************

Off-System Sales*****************************************
Transportation ******************************************

70,109
12,752
2,261

85,122

16,839
60,565

76,449
14,177
3,537

94,163

17,999
64,232

64,639
11,549
3,715

79,903

21,541
61,909

162,526

176,394

163,353

24

Degree Days

Year Ended September 30
2004:************************************ Buffalo

Erie

2003:************************************ Buffalo

Erie

2002:************************************ Buffalo

Erie

Percent (Warmer)
Colder Than

Normal

Actual

Normal

Prior Year

6,729
6,277
6,815
6,135
6,847
6,146

6,572
6,086
7,137
6,769
5,808
5,334

(2.3)%
(7.9)%
(3.0)% (10.1)%
22.9%
4.7%
10.3%
26.9%
(15.2)% (12.6)%
(13.2)% (16.0)%

2004 Compared with 2003

Operating revenues for the Utility segment decreased $10.3 million in 2004 compared with 2003. This
resulted largely from a decrease in transportation revenues of $5.8 million and a decrease in other revenues of
$4.3 million. Transportation revenues decreased because of lower volumes being transported as a result of fuel
switching,  a  general  economic  downturn  in  the  Utility  segment’s  service  territory  and  warmer  weather,  as
shown in the degree day table above. Retail revenues did not change significantly from the prior year as the
impact  to  revenues  of  lower  retail  sales  volumes  was  largely  offset  by  the  recovery  of  higher  gas  costs  (gas
costs are recovered dollar for dollar in revenues) and a base rate increase in the Utility segment’s Pennsylvania
jurisdiction. The recovery of higher gas costs resulted from a much higher cost of purchased gas. See further
discussion of purchased gas below under the heading ‘‘Purchased Gas.’’ Warmer weather and lower customer
usage  per  account  were  the  major  factors  in  the  decrease  in  retail  sales  volumes.  The  decrease  in  retail
industrial sales volumes can be attributed to fuel switching and a general economic downturn in the Utility
segment’s service territory.

The decrease in other operating revenues is largely related to the three-year rate settlement approved by
the  NYPSC  which  ended  on  September  30,  2003.  As  part  of  the  three-year  rate  settlement,  Distribution
Corporation  was  allowed  to  utilize  certain  refunds  from  upstream  pipeline  companies  and  certain  other
credits  (referred  to  as  the  ‘‘cost  mitigation  reserve’’)  to  offset  certain  specific  expense  items.  In  2003,
Distribution  Corporation  utilized  $7.6  million  of  the  cost  mitigation  reserve  by  recording  $7.6  million  of
other  operating  revenues.  While  the  three-year  rate  settlement  was  extended  for  an  additional  year,  the
provisions of the settlement which gave rise to the other operating revenues in 2003 did not continue in 2004,
causing other operating revenues to decrease by $7.6 million in 2004. The impact of utilizing a portion of the
cost  mitigation  reserve  in  revenues  in  2003  was  offset  by  an  equal  amount  of  operation  and  maintenance
expense and interest expense (thus there is no earnings impact). Partially offsetting this decrease in revenues,
in  accordance  with  the  three-year  rate  settlement  which  ended  on  September  30,  2003,  Distribution
Corporation recorded a refund provision of $4.0 million as a reduction of other operating revenues. While the
provisions  of  the  settlement  were  extended  for  a  one-year  period,  as previously  discussed,  this  refund
provision did not recur in 2004 because the New York rate jurisdiction’s earnings did not exceed the sharing
threshold.  The  refund  provision  relates  to  a  50%  sharing  with  customers  of  earnings  over  a  predetermined
amount.

Effective  September  22,  2004,  Distribution  Corporation  stopped  making  off-system  sales  as  a  result  of
the  FERC’s  Order  2004,  ‘‘Standards  of  Conduct  for  Transmission  Providers,’’  as  discussed  more  fully  in  the
Rate Matters section below. As a result of this decision, Distribution Corporation most likely will not have
any  off-system  sales  in  2005.*  However,  due  to  profit  sharing  with  retail  customers,  the  margins  resulting
from off-system sales have been minimal and there should be no material impact to margins in 2005.*

2003 Compared with 2002

Operating revenues for the Utility segment increased $368.8 million in 2003 compared with 2002. This
resulted  from  an  increase  in  retail  and  off-system  gas  sales  revenues  of  $319.5  million  and  $38.6  million,
respectively. Transportation and other revenues also increased by $3.1 million and $7.5 million, respectively.

25

The increase in retail gas sales revenues for the Utility segment was largely a function of the recovery of
higher gas costs, coupled with an increase in retail sales volumes, as shown above. The increase in retail sales
volumes was primarily the result of colder weather, as shown in the degree day table above. Off-system sales
revenues  increased  because  of  higher  gas  prices,  which  more  than  offset  lower  volumes.  However,  due  to
profit sharing with retail customers, the margins resulting from off-system sales were minimal. Colder weather
also caused transportation revenues and volumes to increase.

The increase in other operating revenues is largely related to the three-year rate settlement which ended
on  September  30,  2003,  as  discussed  above.  In  2003,  Distribution  Corporation  utilized  $7.6  million  of  the
cost  mitigation  reserve  by  recording  $7.6  million  of  other  operating  revenues,  compared  to  $2.2  million  in
2002. In both years, the impact of reversing a portion of the cost mitigation reserve was offset by an equal
amount of operation and maintenance expense and interest expense (thus there is no earnings impact). The
increase in other operating revenues also reflects a $1.3 million decrease in refund provisions. In accordance
with  the  three-year  rate  settlement  discussed  above,  Distribution  Corporation  recorded  refund  provisions
related  to  a  50%  sharing  with  customers  of  earnings  over  a  predetermined  amount.  The  refund  provisions
associated  with  this  earnings  sharing  mechanism  were  $4.0  million  and  $5.3  million  in  2003  and  2002,
respectively.

Earnings

2004 Compared with 2003

The Utility segment’s earnings in 2004 were $46.7 million, a decrease of $10.1 million when compared
with earnings of $56.8 million in 2003. The major factors driving this decrease were an increase in pension
and other post-retirement expenses of $9.9 million after tax, higher bad debt expenses of $3.8 million after
tax, warmer weather in the Pennsylvania jurisdiction ($2.5 million after tax), and lower usage per customer
account in the New York jurisdiction ($2.2 million after tax). These negative factors were partially offset by
the  absence  of  a  refund  provision  in  the  New  York  jurisdiction  in  2004  related  to  an  earnings  sharing
mechanism in the New York jurisdiction ($2.6 million after tax), as discussed above. Other offsetting factors
included  a  base  rate  increase  in  the  Pennsylvania  jurisdiction  of  $1.5  million  after  tax  and  lower  interest
expense of $4.7 million after tax.

The increase in pension and other post-retirement expenses referred to above can be attributed largely to
three factors. First, in accordance with the one-year settlement extension commencing on October 1, 2003 in
the  New  York  rate  jurisdiction  (referred  to  above),  the  Company  was  required  to  record  an  additional
$8.0  million  before  tax  ($5.2  million  after  tax)  of  pension  and  other  post-retirement  expense  for  the  year
ended  September  30,  2004  without  a  corresponding  increase  in  revenues.  Second,  the  Utility  segment
recorded  $2.2  million  of  expense  after  tax  associated  with  the  settlement  of  a  pension  obligation.  Third,
pension  and  other  post-retirement  expenses  in  the  Pennsylvania  rate  jurisdiction  increased  by  $2.5  million
after  tax  as  the  rate  settlement  in  that  jurisdiction  reflected  higher  pension  funding  amounts  and  the
amortization of previous other post-retirement deferrals.

The  impact  of  weather  on  the  Utility  segment’s  New  York  rate  jurisdiction  is  tempered  by  a  weather
normalization clause (WNC). The WNC, which covers the eight month period from October through May,
has had a stabilizing effect on earnings for the New York rate jurisdiction. In addition, in periods of colder
than  normal  weather,  the  WNC  benefits  the  Utility  segment’s  New  York  customers.  In  2004,  the  WNC
preserved  $1.0  million  of  earnings  since  the  weather  was  warmer  than  normal  in  the  New  York  service
territory.  For  2003,  the  WNC  reduced  earnings  by  approximately  $3.8  million  because  it  was  colder  than
normal in the New York service territory.

2003 Compared with 2002

The Utility segment’s earnings in 2003 were $56.8 million, an increase of $7.3 million when compared
with  earnings  of  $49.5  million  in  2002.  The  major  factor  driving  this  increase  was  the  impact  of  colder
weather in the Utility segment’s Pennsylvania jurisdiction, which contributed approximately $5.6 million to

26

the increase in earnings. The remainder of the increase was primarily attributable to lower interest expense,
primarily on deferred gas costs (which declined approximately $1.0 million after tax).

In 2003, the WNC reduced earnings by approximately $3.8 million because it was colder than normal in
the New York service territory. For 2002, the WNC preserved earnings of approximately $9.9 million because
it was warmer than normal in the New York service territory.

Purchased Gas

The  cost  of  purchased  gas  is  the  Company’s  single  largest  operating  expense.  Annual  variations  in
purchased gas costs are attributed directly to changes in gas sales volumes, the price of gas purchased and the
operation of purchased gas adjustment clauses.

Currently,  Distribution  Corporation  has  contracted  for  long-term  firm  transportation  capacity  with
Supply Corporation and six other upstream pipeline companies, for long-term gas supplies with a combina-
tion  of  producers  and  marketers,  and  for  storage  service  with  Supply  Corporation  and  three  nonaffiliated
companies.  In  addition,  Distribution  Corporation  satisfies  a  portion  of  its  gas  requirements  through  spot
market purchases. Changes in wellhead prices have a direct impact on the cost of purchased gas. Distribution
Corporation’s average cost of purchased gas, including the cost of transportation and storage, was $7.30 per
thousand cubic feet (Mcf) in 2004, an increase of 5% from the average cost of $6.94 per Mcf in 2003. The
average  cost  of  purchased  gas  in  2003  was  48%  higher  than  the  average  cost  of  $4.68  per  Mcf  in  2002.
Additional  discussion  of  the  Utility  segment’s  gas  purchases  appears  under  the  heading  ‘‘Sources  and
Availability of Raw Materials’’ in Item 1.

PIPELINE AND STORAGE

Revenues

Pipeline and Storage Operating Revenues

Firm Transportation ********************************** $120,443
Interruptible Transportation ****************************
3,084

2004

Year Ended September 30
2003
(Thousands)
$109,508
3,944

$ 88,082
3,315

2002

Firm Storage Service **********************************
Interruptible Storage Service ***************************

Other **********************************************

123,527

113,452

63,962
20

63,982

22,198

63,223
36

63,259

24,709

91,397

62,733
7

62,740

13,247

$209,707

$201,420

$167,384

Pipeline and Storage Throughput — (MMcf)

Year Ended September 30
2003

2002

2004

Firm Transportation ************************************* 338,991
Interruptible Transportation *******************************
12,692

340,925
10,004

290,507
7,315

351,683

350,929

297,822

27

2004 Compared with 2003

Operating  revenues  for  the  Pipeline  and  Storage  segment  increased  $8.3  million  in  2004  as  compared
with 2003. The acquisition of Empire from Duke Energy Corporation on February 6, 2003 was a significant
factor contributing to the revenue increase. For 2004, Empire recorded operating revenues of $33.4 million
($32.3  million  in  firm  transportation  revenues,  $0.3  million  in  interruptible  transportation revenues  and
$0.8 million in other revenues). For the period of February 6, 2003 to September 30, 2003, Empire recorded
operating  revenues  of  $20.9  million  ($19.8  million  in  firm  transportation  revenues,  $0.8  million  in
interruptible transportation revenues and $0.3 million in other revenues). Another factor contributing to the
increase in operating revenues in the Pipeline and Storage segment was a $5.0 million increase in revenues
from  unbundled  pipeline  sales  included  in  other  revenues  in  the  table  above  due  to  higher  natural  gas
commodity prices and higher volumes. These increases to operating revenues were partially offset by lower
intercompany rental income of approximately $6.5 million and lower cashout revenues of $1.3 million, both
of which are included in other revenues in the table above. Cashout revenues represent a cash resolution of a
gas  imbalance  whereby  a  customer  pays  Supply  Corporation  for  gas  the  customer  receives  in  excess  of
amounts  delivered  into  Supply  Corporation’s  system  by  the  customer’s  shipper.  Cashout  revenues  are
completely offset by purchased gas expense. While transportation volumes increased during the year, volume
fluctuations generally do not have a significant impact on revenues as a result of Supply Corporation’s straight
fixed-variable rate design.

2003 Compared with 2002

Operating revenues for the Pipeline and Storage segment increased $34.0 million in 2003 as compared
with 2002. For 2003, the acquisition of Empire was a significant factor contributing to the revenue increase.
For  the  period  of  February  6,  2003  to  September  30,  2003,  Empire  recorded  operating  revenues  of
$20.9 million. Another factor contributing to the increase in operating revenues in the Pipeline and Storage
segment was a $6.5 million increase in revenues from unbundled pipeline sales included in other revenues in
the  table  above  due  primarily  to  higher  natural  gas  commodity  prices  and  volumes.  While  transportation
volumes  increased  during  the  year,  volume  fluctuations  generally  do  not  have  a  significant  impact  on
revenues as a result of Supply Corporation’s straight fixed-variable rate design.

Earnings

2004 Compared with 2003

The  Pipeline  and  Storage  segment’s  earnings  in  2004  were  $47.7  million,  an  increase  of  $2.5  million
when  compared  with  earnings  of  $45.2  million  in  2003.  The  increase  can  be  attributed  primarily  to  the
earnings impact of the increase in revenues from unbundled pipeline sales of $3.2 million after tax, discussed
above, as well as the increased earnings contribution from Empire of $2.8 million. Also, Supply Corporation
interest expense decreased by $1.9 million after tax. Offsetting these increases, Supply Corporation recorded
$1.8  million  of  expense  after  tax  associated  with  the  settlement  of  a  pension  obligation  in  2004.  Supply
Corporation also experienced an earnings impact associated with higher operation and maintenance expense
of $1.5 million after tax.

2003 Compared with 2002

The  Pipeline  and  Storage  segment’s  earnings  in  2003  were  $45.2  million,  an  increase  of  $15.5  million
when compared with earnings of $29.7 million in 2002. A major factor in the earnings increase was the fact
that  2002  included  an  after  tax  impairment  charge  of  $9.9  million  ($15.2  million  pre  tax)  related  to  the
Company’s  investment  in  Independence  Pipeline  Company  (a  partnership  discontinued  in  2002  that  had
proposed to construct and operate a 400-mile pipeline to transport natural gas from Defiance, Ohio to Leidy,
Pennsylvania). Higher revenues from unbundled pipeline sales ($4.2 million after tax) were also a contributor
to the earnings increase. The Empire acquisition in February 2003 contributed $3.0 million to 2003 earnings.

28

EXPLORATION AND PRODUCTION

Revenues

Exploration and Production Operating Revenues

Gas (after Hedging)*********************************** $167,127
Oil (after Hedging) ***********************************
119,564
Gas Processing Plant **********************************
28,614
Other **********************************************
1,815
Intrasegment Elimination(1) ***************************
(23,422)

2004

2002

Year Ended September 30
2003
(Thousands)
$150,982
147,101
28,879
1,308
(22,956)

$148,467
152,746
16,995
6,627
(13,855)

$293,698

$305,314

$310,980

(1) Represents  the  elimination  of  certain  West  Coast  gas  production  revenue  included  in  ‘‘Gas  (after
Hedging)’’  in  the  table  above  that  is  sold  to  the  gas  processing  plant  shown  in  the  table  above.  An
elimination  for  the  same  dollar  amount  is  made  to  reduce  the  gas  processing  plant’s  purchased  gas
expense.

Production Volumes

Year Ended September 30
2003

2004

2002

Gas Production (MMcf)

Gulf Coast ********************************************** 17,596
West Coast **********************************************
4,057
Appalachia **********************************************
5,132
Canada *************************************************
6,228

18,441
4,467
5,123
5,774

25,776
4,889
4,402
6,387

Oil Production (Mbbl)

Gulf Coast **********************************************
West Coast **********************************************
Appalachia **********************************************
Canada *************************************************

33,013

33,805

41,454

1,534
2,650
20
324

4,528

1,473
2,872
10
2,382

6,737

1,815
3,004
9
2,834

7,662

29

Average Prices

Year Ended September 30
2003

2004

2002

Average Gas Price/Mcf

Gulf Coast ********************************************** $ 5.61
West Coast ********************************************** $ 5.54
Appalachia ********************************************** $ 5.91
Canada ************************************************* $ 4.87
Weighted Average **************************************** $ 5.51
Weighted Average After Hedging(1) ************************* $ 5.06

Average Oil Price/Barrel (bbl)

Gulf Coast ********************************************** $35.31
West Coast(2) ******************************************* $31.89
Appalachia ********************************************** $31.30
Canada ************************************************* $30.94
Weighted Average **************************************** $32.98
Weighted Average After Hedging(1) ************************* $26.40

$ 5.41
$ 5.01
$ 5.07
$ 4.67
$ 5.18
$ 4.47

$29.17
$26.12
$28.77
$26.41
$26.90
$21.84

$ 2.89
$ 2.86
$ 3.74
$ 2.29
$ 2.88
$ 3.58

$22.83
$19.94
$23.76
$19.94
$20.63
$19.94

(1) Refer to further discussion of hedging activities below under ‘‘Market Risk Sensitive Instruments’’ and in

Note E — Financial Instruments in Item 8 of this report.

(2) Includes low gravity oil which generally sells for a lower price.

2004 Compared with 2003

Operating  revenues  for  the  Exploration  and  Production  segment  decreased  $11.6  million  in  2004  as
compared  with  2003.  Oil  production  revenue  after  hedging  decreased  $27.5  million  due  to  a  2,209  Mbbl
decline in production offset partly by higher weighted average prices after hedging ($4.56 per barrel). Most of
the decrease in oil production occurred in Canada (a 2,058 Mbbl decrease) as a result of the September 2003
sale of the Company’s Southeast Saskatchewan properties, which is discussed below. Gas production revenue
after hedging increased $16.1 million. Increases in the weighted average price of gas after hedging ($0.59 per
Mcf) more than offset an overall decrease in gas production. Most of the decrease in gas production occurred
in the Gulf Coast (an 845 MMcf decline), which is consistent with the expected decline rates in the region.
Lower West Coast production (a 410 MMcf decline), down mainly due to a decline in this segment’s South
Lost Hills wells, was more than offset by a 454 MMcf increase in Canadian gas production. The increase in
Canadian gas production is attributable to additional drilling in East Central Alberta. The decline in the South
Lost Hills wells was attributable to the maturing of the wells.

Refer to further discussion of derivative financial instruments in the ‘‘Market Risk Sensitive Instruments’’

section that follows. Refer to the tables above for production and price information.

2003 Compared with 2002

Operating  revenues  for  the  Exploration  and  Production  segment  decreased  $5.7  million  in  2003  as
compared  with  2002.  Oil  production  revenue  after  hedging  decreased  $5.6  million  due  to  a  925,000  barrel
decline  in  production  offset  partly  by  higher  weighted  average  prices  after  hedging  ($1.90  per  barrel).  Gas
production revenue after hedging increased $2.5 million. Increases in the weighted average price of gas after
hedging ($0.89 per Mcf) more than offset an overall decrease in gas production. Most of the decrease in gas
production occurred in the Gulf Coast (a 7,335 MMcf decline). The Company had anticipated some of this
decline in gas and oil production due to reduced activity in the Gulf Coast region. Other factors in the overall
production  decrease  included  an  outside-operated  offshore  pipeline  leak  that  required  four  key  producing
blocks to be shut-in for ten days, and a decline in drilling activity in Canada related to a decision to sell the

30

Company’s Southeast Saskatchewan properties. Also, earlier in the year certain production in the Gulf Coast
region was shut-in during Hurricane Lili and some of those wells did not return to pre-hurricane production
levels.  Gas  processing  plant  revenues  increased  $11.9  million  due  to  higher  gas  prices  (because  there  is  a
similar increase in purchased gas expense, the impact on earnings is insignificant). Other revenues decreased
$5.3  million  largely  due  to  the  Exploration  and  Production  segment  experiencing  negative  mark-to-market
adjustments on derivative financial instruments of $1.9 million during 2003 compared to positive mark-to-
market adjustments on derivative financial instruments of $2.7 million in 2002.

Earnings

2004 Compared with 2003

The  Exploration  and  Production  segment’s  earnings  in  2004  were  $54.3  million,  an  increase  of
$86.2 million when compared with a loss of $31.9 million in 2003. Earnings were impacted by a few events.
In 2003, the Company sold its Southeast Saskatchewan properties, recording an after tax loss of $39.6 million.
In  2004,  the  Company  recorded  an  adjustment  to  the  sale  of  its  Southeast  Saskatchewan  properties  which
increased 2004 earnings by $4.6 million. When the transaction closed in September 2003, the initial proceeds
received were subject to an adjustment based on actual working capital and the resolution of certain income
tax  matters.  Those  items  were  resolved  with  the  buyer  in  2004  and,  as  a  result,  the  Company  received  an
additional $4.6 million of sales proceeds. The Company recorded impairment charges of $28.9 million after
tax in 2003 related to its Canadian oil and gas properties. Also contributing to the increase was the fact that
the  loss  in  2003  included  a  charge  of  $0.6  million  representing  the  cumulative  effect  of  a  change  in
accounting for plugging and abandonment costs. These events sum up to $73.7 million of the overall earnings
increase of $86.2 million. The remaining increase can be attributed to decreases in depletion, lease operating,
and interest expense of $6.2 million after tax, $15.9 million after tax, and $1.7 million after tax, respectively,
which  more  than  offset  the  earnings  impact  of  a  $7.4  million  decrease  in  oil  and  gas  revenues,  discussed
above, and a $3.2 million increase in income tax expense due to a higher effective tax rate. The decrease in
depletion  and  lease  operating  expenses  primarily  reflects  the  absence  of  the  Company’s  former  Southeast
Saskatchewan properties from results of operations in 2004. The decrease in interest expense was the result of
lower debt balances. The higher effective tax rate resulted from the elimination of cross-border intercompany
loans in September 2003 as a result of the sale of the Southeast Saskatchewan properties.

2003 Compared with 2002

The  Exploration  and  Production  segment  experienced  a  loss  of  $31.9  million  in  2003,  a  decrease  of
$58.8 million when compared with earnings of $26.9 million in 2002. The main reason for this decrease was
the  loss  of  $39.6  million  recorded  upon  the  sale  of  the  Company’s  Southeast  Saskatchewan  oil  and  gas
properties.  During  2003,  the  Company  reviewed  the  economics  of  its  non-regulated  business  including
certain oil and gas properties. The Southeast Saskatchewan properties were identified as a candidate for sale
given their overall marginal contribution to earnings. Impairment charges of $28.9 million after tax recorded
in 2003 related to the Company’s Canadian oil and gas assets also contributed to the decrease. Lower oil and
gas  revenues,  as  discussed  above,  decreased  earnings  by  approximately  $2.0  million.  As  an  offset,  the
Exploration  and  Production  segment  experienced  lower  depletion  expense  of  $2.9  million  after  tax
(attributable to the production decline) and lower general and administrative expenses of $2.1 million after
tax (attributable to cost-cutting efforts in Canada). Another offsetting factor was a lower effective income tax
rate, which benefitted earnings by approximately $3.4 million.

31

INTERNATIONAL

Revenues

International Operating Revenues

Heating ********************************************** $ 88,395
Electricity ********************************************
30,949
Other************************************************
4,081

2004

2002

Year Ended September 30
2003
(Thousands)
$ 80,752
29,386
3,932

$65,386
26,960
2,969

International Heating and Electric Volumes

$123,425

$114,070

$95,315

Year Ended September 30
2003

2004

2002

Heating Sales (Gigajoules)(1) ************************* 8,538,554
Electricity Sales (megawatt hours) *********************
936,877

8,766,567
973,968

8,689,887
972,832

(1) Gigajoules = one billion joules. A joule is a unit of energy.

2004 Compared with 2003

Operating revenues for the International segment increased $9.4 million in 2004 as compared with 2003.
Substantially all of this increase can be attributed to an increase in the value of the Czech koruna compared to
the U.S. dollar.

2003 Compared with 2002

Operating  revenues  for  the  International  segment  increased  $18.8  million  in  2003  as  compared  with
2002.  Substantially  all  of  this  increase  can  be  attributed  to  an  increase  in  the  value  of  the  Czech  koruna
compared to the U.S. dollar.

Earnings

2004 Compared with 2003

The  International  segment’s  earnings  in  2004  were  $6.0  million,  an  increase  of  $15.6  million  when
compared  with  a  loss  of  $9.6  million  in  2003.  Earnings  were  impacted  by  two  events.  During  2004,  the
government in the Czech Republic enacted legislation that gradually reduces the corporate statutory income
tax  rate  from  31%  to  24%  over  a  three-year  period  commencing  January  1,  2004.  In  accordance  with
accounting principles generally accepted in the United States of America (GAAP), the Company recorded the
full benefit resulting from the change in the income tax rate ($5.2 million) as a reduction to deferred income
tax  expense  during  2004.  During  2003,  the  Company  recorded  a  $8.3  million  impairment  charge  resulting
from  the  Company’s  change  in  accounting  for  goodwill,  as  discussed  below.  These  two  events  account  for
$13.5  million  of  the  earnings  increase  in  the  International  segment.  An  increase  in  the  value  of  the  Czech
koruna compared to the U.S. dollar improved earnings by approximately $1.1 million.

2003 Compared with 2002

The  International  segment  experienced  a  loss  of  $9.6  million  in  2003  compared  with  a  loss  of
$4.4  million  in  2002.  This  decrease  can  be  attributed  primarily  to  an  $8.3  million  impairment  charge,
resulting  from  the  Company’s  change  in  accounting  for  goodwill.  The  Company’s  goodwill  balance  as  of
October 1, 2002 totaled $8.3 million and was related to the Company’s investments in the Czech Republic,

32

which  are  included  in  the  International  segment.  In  accordance  with  SFAS  142,  ‘‘Goodwill  and  Other
Intangible  Assets’’  (SFAS  142),  the  Company  stopped  amortization  of  goodwill  and  tested  its  goodwill  for
impairment as of October 1, 2002. The Company used discounted cash flows to estimate the fair value of its
goodwill at October 1, 2002 and determined that the goodwill had no remaining value. Based on projected
restructuring in the Czech Republic electricity market, the Company could not be assured that the level of
future  cash  flows  from  the  Company’s  investments  in  the  Czech  Republic  would  attain  the  level  that  was
originally forecasted.* In accordance with SFAS 142, this impairment was reported as a cumulative effect of a
change in accounting in the quarter ending December 31, 2002. Partially offsetting the negative impact of the
impairment, an increase in the value of the Czech koruna compared to the U.S. dollar reduced the 2003 loss
by approximately $1.0 million. Lower operating costs at the U.S. level (primarily lower project development
costs and pension costs) further reduced the 2003 loss by approximately $1.0 million.

ENERGY MARKETING

Revenues

Energy Marketing Operating Revenues

Natural Gas (after Hedging)**************************** $283,747
Other **********************************************
602

2004

Year Ended September 30
2003
(Thousands)
$304,390
270

$151,219
38

2002

Energy Marketing Volumes

$284,349

$304,660

$151,257

2004
Natural Gas — (MMcf) ************************************** 41,651

Year Ended September 30
2003

2002

45,135

33,042

2004 Compared with 2003

Operating revenues for the Energy Marketing segment decreased $20.3 million in 2004 as compared with
2003. This decrease primarily reflects lower gas sales revenue due to lower throughput, which was the result
of warmer weather and the loss of several large volume but low margin customers to other marketers.

2003 Compared with 2002

Operating  revenues  for  the  Energy  Marketing  segment  increased  $153.4  million  in  2003  as  compared
with  2002.  This  increase  primarily  reflects  higher  gas  sales  revenue  due  to  higher  natural  gas  commodity
prices.  Higher  volumes,  which  were  principally  the  result  of  the  addition  of  several  high  volume  but  low
margin customers and colder weather, also contributed to the increase in operating revenues.

Earnings

2004 Compared with 2003

The  Energy  Marketing  segment  earnings  in  2004  were  $5.5  million,  a  decrease  of  $0.4  million  when
compared with earnings of $5.9 million in 2003. While margins on gas sales improved slightly, this increase
was offset by expenses associated with the settlement of a pension obligation and a higher effective tax rate.

2003 Compared with 2002

The  Energy  Marketing  segment  earnings  in  2003  were  $5.9  million,  a  decrease  of  $2.7  million  when
compared with earnings of $8.6 million in 2002. This decrease primarily reflects lower margins on gas sales,

33

primarily  due  to  end  of  winter  local  distribution  company  operational  constraints,  combined  with  price
volatility and weather related demand swings.

TIMBER

Revenues

Timber Operating Revenues

Log Sales*********************************************** $21,790
Green Lumber Sales *************************************
5,923
Kiln Dry Lumber Sales ***********************************
27,416
Other**************************************************
841

2004

2002

Year Ended September 30
2003
(Thousands)
$27,341
6,200
21,814
871

$21,528
6,567
15,976
3,336

Timber Board Feet

$55,970

$56,226

$47,407

Log Sales**************************************************
6,848
Green Lumber Sales*****************************************
9,552
Kiln Dry Lumber Sales ************************************** 15,020

2004

2002

Year Ended September 30
2003
(Thousands)
8,764
11,913
13,300

8,174
12,878
10,794

31,420

33,977

31,846

2004 Compared with 2003

Operating revenues for the Timber segment did not change significantly in 2004 as compared with 2003.
The  decrease  in  log  sales  of  $5.6  million  was  principally  due  to  the  Company’s  August  2003  sale  of
approximately 70,000 acres of timber properties discussed below. However, kiln dry lumber sales increased
$5.6  million  due  to  an  increase  in  activity  at  the  Company’s  mill  operations.  As  a  result  of  the  sale  of  the
timber properties, a larger percentage of timber processed in the Company’s mills is now purchased from third
parties.

2003 Compared with 2002

Operating revenues for the Timber segment increased $8.8 million in 2003, as compared with 2002. The
increase  can  largely  be  attributed  to  higher  sales  of  cherry  veneer  logs  that  command  higher  than  average
prices. Higher kiln dry lumber sales also contributed to the increase. Partially offsetting the increase in log
sales  and  kiln  dry  lumber  sales,  other  revenues  decreased  $2.5  million  primarily  because  2002  included  a
$2.4 million gain on the sale of standing timber.

Earnings

2004 Compared with 2003

The Timber segment earnings in 2004 were $5.6 million, a decrease of $106.9 million when compared
with earnings of $112.5 million in 2003. This earnings fluctuation is largely a reflection of the sale of timber
properties discussed below. In 2003, the Company recorded a gain of $102.2 million after tax on that sale. In
2004,  the  Company  received  final  timber  cruise  information  of  the  properties  it  sold  and,  based  on  that
information,  determined  that  property  records  pertaining  to  $1.3  million  ($0.8  million  after  tax)  of  timber
property  were  not  properly  shown  as  having  been  transferred  to  the  purchaser.  As  a  result,  the  Company

34

removed  those  assets  from  its  property  records  and  adjusted  the  previously  recognized  gain  downward  by
recognizing a pre tax loss of $1.3 million. The combination of these two events caused earnings to be lower by
$103.0 million. The remainder of the decrease is attributable to lower sales of cherry logs in 2004. While kiln
dry lumber sales increased, this benefit was largely offset by an increase in costs associated with purchased
timber.

2003 Compared with 2002

The  Timber  segment  earnings  in  2003  were  $112.5  million,  an  increase  of  $102.8  million  when
compared with earnings of $9.7 million in 2002. The increase was primarily due to the sale of approximately
70,000 acres of timber properties on August 1, 2003 for approximately $186.0 million. As a result of the sale,
the Company recorded a gain of approximately $102.2 million after tax. After the August sale, the Company
had approximately 87,000 acres of timber property remaining.

OPERATIONS OF UNCONSOLIDATED SUBSIDIARIES

The Company’s unconsolidated subsidiaries consist of equity method investments in Seneca Energy II,
LLC (Seneca Energy), Model City Energy, LLC (Model City) and Energy Systems North East, LLC (ESNE).
The Company has a 50% ownership interest in each of these entities. Seneca Energy and Model City generate
and  sell  electricity  using  methane  gas  obtained  from  landfills  owned  by  outside  parties.  ESNE  generates
electricity from an 80-megawatt, combined-cycle, natural gas-fired power plant in North East, Pennsylvania.
ESNE  sells  its  electricity  into  the  New  York  power  grid.  In  2002,  the  Company  wrote  off  it’s  331/3%  equity
method investment in Independence Pipeline Company. The write-off amounted to $15.2 million ($9.9 mil-
lion  after  tax)  and  is  recorded  on  the  Consolidated  Statement  of  Income  as  Impairment  of  Investment  in
Partnership. Aside from this impairment, income from unconsolidated subsidiaries has been relatively small,
amounting to $0.8 million, $0.5 million and $0.2 million in 2004, 2003 and 2002, respectively.

INTEREST CHARGES

Although most of the variances in Interest Charges are discussed in the earnings discussion by segment

above, following is a summary on a consolidated basis:

Interest on long-term debt was $8.9 million lower in 2004 compared to 2003; however, interest on long-
term debt was $2.2 million higher in 2003 compared to 2002. The decrease in 2004 resulted mainly from a
lower average amount of long-term debt outstanding and lower weighted average interest rates. The increase
in 2003 resulted mainly from a higher average amount of long-term debt outstanding which more than offset
lower weighted average interest rates.

Other  interest  charges  decreased  $5.5  million  in  2004  and  $2.8  million  in  2003.  The  decrease  in  both
years was primarily the result of lower weighted average interest rates on short-term debt combined with a
lower average amount of short-term debt outstanding.

35

The  primary  sources  and  uses  of  cash  during  the  last  three  years  are  summarized  in  the  following

CAPITAL RESOURCES AND LIQUIDITY

condensed statement of cash flows:

Sources (Uses) of Cash

Provided by Operating Activities  *************************** $ 444.3
Capital Expenditures**************************************
(172.3)
Investment in Subsidiaries, Net of Cash Acquired *************
—
Investment in Partnerships ********************************
—
Net Proceeds from Sale of Timber Properties *****************
—
Net Proceeds from Sale of Oil and Gas Producing Properties ****
7.1
Other Investing Activities**********************************
2.0
Short-Term Debt, Net Change ******************************
38.6
Long-Term Debt, Net Change ******************************
(243.1)
Issuance of Common Stock ********************************
23.8
Dividends Paid on Common Stock **************************
(89.1)
Effect of Exchange Rates on Cash***************************
3.4

2004

2002

Year Ended September 30
2003
(Millions)
$ 326.8
(152.2)
(228.8)
(0.4)
186.0
78.5
12.1
(147.6)
20.7
17.0
(84.5)
1.6

$ 345.6
(232.4)
—
(0.5)
—
22.1
5.0
(224.8)
139.6
10.9
(81.0)
1.5

Net Increase (Decrease) in Cash and Temporary Cash

Investments  ****************************************** $ 14.7

$ 29.2

$ (14.0)

OPERATING CASH FLOW

Internally  generated  cash  from  operating  activities  consists  of  net  income  available  for  common  stock,
adjusted  for  noncash  expenses,  noncash  income  and  changes  in  operating  assets  and  liabilities.  Noncash
items include depreciation, depletion and amortization, impairment of oil and gas producing properties (in
2003),  deferred  income  taxes,  impairment  of  investment  in  partnership  (in  2002),  income  or  loss  from
unconsolidated subsidiaries net of cash distributions, minority interest in foreign subsidiaries, gain or loss on
sale  of  timber  properties,  gain  or  loss  on  sale  of  oil  and  gas  producing  properties  and  cumulative  effect  of
changes in accounting.

Cash  provided  by  operating  activities  in  the  Utility  and  Pipeline  and  Storage  segments  may  vary
substantially from year to year because of the impact of rate cases. In the Utility segment, supplier refunds,
over- or under-recovered purchased gas costs and weather also significantly impact cash flow. The impact of
weather on cash flow is tempered in the Utility segment’s New York rate jurisdiction by its WNC and in the
Pipeline and Storage segment by Supply Corporation’s straight fixed-variable rate design.

Cash provided by operating activities in the Exploration and Production segment may vary from period
to  period  as  a  result  of  changes  in  the  commodity  prices  of  natural  gas  and  crude  oil.  The  Company  uses
various derivative financial instruments, including price swap agreements, no cost collars, options and futures
contracts in an attempt to manage this energy commodity price risk.

Net cash provided by operating activities totaled $444.3 million in 2004, an increase of $117.5 million
compared with the $326.8 million provided by operating activities in 2003. Most of this increase occurred in
the Utility segment, largely attributable to gas cost recovery timing differences.

36

INVESTING CASH FLOW

Expenditures for Long-Lived Assets

Expenditures for long-lived assets include additions to property, plant and equipment (capital expendi-

tures) and investments in corporations (stock acquisitions) or partnerships, net of any cash acquired.

The  Company’s  expenditures  for  long-lived  assets  totaled  $172.3  million  in  2004.  The  table  below

presents these expenditures:

Utility *************************************************************
Pipeline and Storage *************************************************
Exploration and Production *******************************************
International********************************************************
Timber ************************************************************
All Other and Corporate**********************************************

Year Ended
September 30, 2004
Total Expenditures
For Long-Lived
Assets
(Millions)
$ 55.4
23.2
77.7
7.5
2.8
5.7

$172.3

Utility

The  majority  of  the  Utility  capital  expenditures  were  made  for  replacement  of  mains  and  main

extensions, as well as for the replacement of service lines.

Pipeline and Storage

The  majority  of  the  Pipeline  and  Storage  segment’s  capital  expenditures  were  made  for  additions,

improvements and replacements to this segment’s transmission and gas storage systems.

Exploration and Production

The  Exploration  and  Production  segment’s  capital  expenditures  were  primarily  well  drilling  and
completion  expenditures  and  included  approximately  $31.4  million  for  the  Canadian  region,  $19.4  million
for  the  Gulf  Coast  region,  $17.4  million  for  the  West  Coast  region  and  $9.5  million  for  the  Appalachian
region. These amounts included approximately $12.1 million spent to develop proved undeveloped reserves.

International

The majority of the International segment’s capital expenditures were concentrated in improvements and

replacements within the district heating and power generation plants in the Czech Republic.

Timber

The majority of the Timber segment’s capital expenditures were for equipment for this segment’s sawmill

and kiln operations.

All Other and Corporate

The majority of the All Other and Corporate capital expenditures were for capital improvements to the

Company’s new corporate headquarters.

37

Estimated Capital Expenditures

The Company’s estimated capital expenditures for the next three years are:*

Utility **************************************************** $ 54.0
Pipeline and Storage ****************************************
22.0
Exploration and Production(1) *******************************
93.0
International ***********************************************
15.0
Timber****************************************************
2.0
All Other and Corporate *************************************
5.0

2005

2007

Year Ended September 30,
2006
(Millions)
$ 52.0
22.0
91.0
26.0
1.0
—

$ 51.0
22.0
89.0
29.0
1.0
—

$191.0

$192.0

$192.0

(1) Includes  estimated  expenditures  for  the  years  ended  September  30,  2005,  2006  and  2007  of  approxi-
mately $14 million, $27 million and $29 million, respectively, to develop proved undeveloped reserves.

Estimated capital expenditures for the Utility segment in 2005 will be concentrated in the areas of main
and service line improvements and replacements and, to a minor extent, the installation of new services.*

Estimated capital expenditures for the Pipeline and Storage segment in 2005 will be concentrated in the

reconditioning of storage wells and the replacement of storage and transmission lines.*

The Company also continues to explore various opportunities to expand its capabilities to transport gas
to the East Coast, either through the Supply Corporation or Empire systems or in partnership with others. As
announced in February 2004, the Company is pursuing a project to expand its natural gas pipeline operations
to serve new markets in New York and elsewhere in the Northeast by extending the Empire State Pipeline.*
This  proposed  extension  project  would  provide  an  upstream  supply  link  for  Phase  I  of  the  Millennium
Pipeline  and  will  transport  Canadian  and  other  natural  gas  supplies  to  downstream  customers,  including
KeySpan Gas East Corporation, which has entered into a precedent agreement to be a major shipper, subject
to the satisfaction of various conditions.* The pipeline extension will be designed to move at least 250 MMcf
of natural gas per day.* The preliminary estimate of the cost for developing the Empire extension project is
$140 million and the targeted in-service date is late in calendar 2006.* The estimated capital expenditures do
not include any expenditures for the Empire extension project. As of September 30, 2004, the Company had
incurred approximately $0.6 million in costs (all of which have been reserved) related to this project.

Estimated  capital  expenditures  in  2005  for  the  Exploration  and  Production  segment  include  approxi-
mately  $32.0  million  for  Canada,  $29.0  million  for  the  Gulf  Coast  region  ($28.0  million  on  the  off-shore
program  in  the  Gulf  of  Mexico),  $20.0  million  for  the  West  Coast  region  and  $12.0  million  for  the
Appalachian region.*

The  estimated  capital  expenditures  for  the  International  segment  in  2005  will  be  concentrated  on
improvements  and  replacements  within  the  district  heating  and  power  generation  plants  in  the  Czech
Republic.* The estimated capital expenditures do not include any expenditures for the Company’s European
power  development  projects.  Currently,  any  costs  incurred  on  these  power  development  projects  are
expensed. The Company’s European power development projects currently include one project in Italy and
one  project  in  Bulgaria.  In  Italy,  the  Company  has  signed  a  joint  development  agreement  with  an  Italian
utility for the construction of a 400-megawatt combined-cycle natural gas fired electric generating plant. The
estimated cost of this project is $200.0 million to $210.0 million. In Bulgaria, the Company is pursuing the
opportunity  to  construct,  own  and  operate  two  new  100-megawatt  gas-fired  combined-cycle  plants.  The
estimated cost of this project is $200.0 million to $220.0 million. Whether the Company moves forward to
construct these projects will depend on successful negotiation of various operating agreements as well as the
availability  of  funds  from  banks  or  other  financial  institutions  to  cover  a  significant  amount  of  the
construction costs.* The respective projects would serve as collateral for such financing arrangements.*

38

Estimated  capital  expenditures  in  the  Timber  segment  will  be  concentrated  on  the  construction  or

purchase of new facilities and equipment for this segment’s sawmill and kiln operations.*

Estimated  capital  expenditures  in  the  All  Other  and  Corporate  category  will  be  concentrated  on  the
purchase  of  equipment  for  a  55-megawatt  electric  generation  facility  in  Buffalo,  New  York  combined  with
capital improvements to the Company’s corporate headquarters.

The  Company  continuously  evaluates  capital  expenditures  and  investments  in  corporations  and
partnerships. The amounts are subject to modification for opportunities such as the acquisition of attractive
oil and gas properties, timber or natural gas storage facilities and the expansion of natural gas transmission
line  capacities.  While  the  majority  of  capital  expenditures  in  the  Utility  segment  are  necessitated  by  the
continued  need  for  replacement  and  upgrading  of  mains  and  service  lines,  the  magnitude  of  future  capital
expenditures  or  other  investments  in  the  Company’s  other  business  segments  depends,  to  a  large  degree,
upon market conditions.*

FINANCING CASH FLOW

In February 2004 and August 2004, the Company repaid $125.0 million of maturing 7.75% debentures
at  par  and  $100.0  million  of  maturing  6.82%  medium-term  notes  at  par,  respectively.  The  Company  used
available cash and short-term borrowings to repay this debt.

Consolidated short-term debt increased $38.6 million during 2004. Although a certain amount of short-
term borrowings were initially used to repay the maturing debt discussed above, the Company was able to use
cash  flow  from  operations  to  repay  most  of  this  additional  short-term  debt.  The  Company  continues  to
consider  short-term  debt  (consisting  of  short-term  notes  payable  to  banks  and  commercial  paper)  an
important  source  of  cash  for  temporarily  financing  capital  expenditures  and  investments  in  corporations
and/or partnerships, gas-in-storage inventory, unrecovered purchased gas costs, exploration and development
expenditures and other working capital needs. Fluctuations in these items can have a significant impact on
the amount and timing of short-term debt. At September 30, 2004, the Company had outstanding short-term
notes  payable  to  banks  and  commercial  paper  of  $26.5  million  and  $130.3  million,  respectively.  The
Company has SEC authorization under the Holding Company Act to borrow and have outstanding as much
as $750.0 million of short-term debt at any time through December 31, 2005. As for bank loans, the Company
maintains  a  number  of  individual  (bi-lateral)  uncommitted  or  discretionary  lines  of  credit  with  certain
financial  institutions  for  general  corporate  purposes.  Borrowings  under  these  lines  of  credit  are  made  at
competitive market rates. Each of these credit lines, which aggregate to $400.0 million, are revocable at the
option of the financial institutions and are reviewed on an annual basis. The Company anticipates that these
lines  of  credit  will  continue  to  be  renewed.*  The  total  amount  available  to  be  issued  under  the  Company’s
commercial  paper  program  is  $200.0  million.  The  commercial  paper  program  is  backed  by  a  syndicated
committed  credit  facility  totaling  $220.0  million.  Of  that  amount,  $110.0  million  is  committed  to  the
Company  through  September  25,  2005  and  $110.0  million  is  committed  to  the  Company  through
September  30,  2005.  The  Company  anticipates  that  it  will  be  able  to  replace  this  facility  at  or  before  its
maturity.*

Under the Company’s committed credit facility, the Company has agreed that its debt to capitalization
ratio will not at the last day of any fiscal quarter, exceed .625 from October 1, 2003 through September 30,
2004  and  .60  from  October  1,  2004  and  thereafter.  At  September  30,  2004,  the  Company’s  debt  to
capitalization ratio (as calculated under the facility) was .51. The constraints specified in the committed credit
facility  would  permit  an  additional  $576.0  million  in  short-term  and/or  long-term  debt  to  be  outstanding
before the Company’s debt to capitalization ratio would exceed .60. If a downgrade in any of the Company’s
credit ratings were to occur, access to the commercial paper markets might not be possible.* However, the
Company expects that it could borrow under its uncommitted bank lines of credit or rely upon other liquidity
sources, including cash provided by operations.*

Under  the  Company’s  existing  indenture  covenants,  at  September  30,  2004,  the  Company  would  have
been permitted to issue up to a maximum of $713.0 million in additional long-term unsecured indebtedness
at then current market interest rates (further limited by the debt to capitalization ratio constraints noted in

39

the  previous  paragraph)  in  addition  to  being  able  to  issue  new  indebtedness  to  replace  maturing  debt.  The
Company’s present liquidity position is believed to be adequate to satisfy known demands.*

The Company’s 1974 indenture pursuant to which $399.0 million (or 35%) of the Company’s long-term
debt  (as  of  September  30,  2004)  was  issued  contains  a  cross-default  provision  whereby  the  failure  by  the
Company to perform certain obligations under other borrowing arrangements could trigger an obligation to
repay the debt outstanding under the indenture. In particular, a repayment obligation could be triggered if the
Company  fails  (i)  to  pay  any  scheduled  principal  or  interest  on  any  debt  under  any  other  indenture  or
agreement or (ii) to perform any other term in any other such indenture or agreement, and the effect of the
failure causes, or would permit the holders of the debt to cause, the debt under such indenture or agreement
to become due prior to its stated maturity, unless cured or waived.

The Company’s $220.0 million, committed credit facility also contains a cross-default provision whereby
the  failure  by  the  Company  or  its  significant  subsidiaries  to  make  payments  under  other  borrowing
arrangements, or the occurrence of certain events affecting those other borrowing arrangements, could trigger
an  obligation  to  repay  any  amounts  outstanding  under  the  committed  credit  facility.  In  particular,  a
repayment obligation could be triggered if (i) the Company or any of its significant subsidiaries fails to make a
payment when due of any principal or interest on any other indebtedness aggregating $20.0 million or more
or  (ii)  an  event  occurs  that  causes,  or  would  permit  the  holders  of  any  other  indebtedness  aggregating
$20.0  million  or  more  to  cause,  such  indebtedness  to  become  due  prior  to  its  stated  maturity.  As  of
September 30, 2004, the Company had no debt outstanding under the committed credit facility.

The  Company’s  embedded  cost  of  long-term  debt  was  6.4%  at  September  30,  2004  and  6.5%  at
September  30,  2003.  Refer  to  ‘‘Interest  Rate  Risk’’  in  this  Item  for  a  more  detailed  break-down  of  the
Company’s embedded cost of long-term debt.

The  Company  also  has  authorization  from  the  SEC,  in  an  order  under  the  Holding  Company  Act,  to
issue long-term debt securities and equity securities in an aggregate amount of up to $1.5 billion during the
order’s authorization period, which commenced in November 2002 and extends to December 31, 2005. The
Company has an effective registration statement on file with the SEC under which it has available capacity to
issue an additional $550.0 million of debt and equity securities under the Securities Act of 1933, and within
the  authorization  granted  by  the  SEC  under  the  Holding  Company  Act.  The  Company  may  sell  all  or  a
portion of the remaining registered securities if warranted by market conditions and the Company’s capital
requirements. Any offer and sale of the above mentioned $550.0 million of debt and equity securities will be
made only by means of a prospectus meeting the requirements of the Securities Act of 1933 and the rules and
regulations thereunder.

The  amounts  and  timing  of  the  issuance  and  sale  of  debt  or  equity  securities  will  depend  on  market
conditions, indenture requirements, regulatory authorizations and the capital requirements of the Company.

OFF-BALANCE SHEET ARRANGEMENTS

The  Company  has  entered  into  certain  off-balance  sheet  financing  arrangements.  These  financing
arrangements  are  primarily  operating  and  capital  leases.  The  Company’s  consolidated  subsidiaries  have
operating leases, the majority of which are with the Utility and the Pipeline and Storage segments, having a
remaining lease commitment of approximately $34.3 million. These leases have been entered into for the use
of buildings, vehicles, construction tools, meters, computer equipment and other items and are accounted for
as  operating  leases.  The  Company’s  unconsolidated  subsidiaries,  which  are  accounted  for  under  the  equity
method,  have  capital  leases  of  electric  generating  equipment  having  a  remaining  lease  commitment  of
approximately  $10.0  million.  The  Company  has  guaranteed  50%,  or  $5.0  million,  of  these  capital  lease
commitments.

40

2008
(Millions)
$209.3

CONTRACTUAL OBLIGATIONS

The  following  table  summarizes  the  Company’s  expected  future  contractual  cash  obligations  as  of

September 30, 2004, and the twelve-month periods over which they occur:

Payments by Expected Maturity Dates

2005

2006

2007

2009

Thereafter

Total

Long-Term Debt ************************ $ 14.3
Short-Term Bank Notes ****************** $ 26.5
Commercial Paper ********************** $130.3
Operating Lease Obligations ************** $
8.7
Capital Lease Obligations **************** $
0.8
Purchase Obligations:

Gas Purchase Contracts(1) ************* $589.5
Transportation and Storage Contracts **** $134.4
Other ******************************* $
2.4

$

9.3

$104.1

$1,147.6
$ 14.3
$ — $ — $ — $ — $ — $
26.5
$ — $ — $ — $ — $ — $ 130.3
34.3
$
$
5.0
$
$

2.4
1.0

5.2
0.8

4.8
0.4

6.1
0.9

7.1
1.1

$796.3

$
$

$
$

$
$

$
$

$ 87.0
$135.4
0.8
$

$ 11.1
$133.0
0.4
$

5.8
$
$125.9
0.4
$

5.7
$
$ 69.5
0.4
$

$ 68.4
$ 12.4
$ — $

$ 767.5
$ 610.6
4.4

(1) Gas prices are variable based on the NYMEX prices adjusted for basis.

The  Company  has  made  certain  other  guarantees  on  behalf  of  its  subsidiaries.  The  guarantees  relate
primarily to: (i) obligations under derivative financial instruments, which are included on the consolidated
balance  sheet  in  accordance  with  the  Financial  Accounting  Standards  Board’s  Statement  of  Financial
Accounting Standards (SFAS) No. 133, ‘‘Accounting for Derivative Instruments and Hedging Activities’’ (see
Item  7,  MD&A  under  the  heading  ‘‘Critical  Accounting  Policies — Accounting  for  Derivative  Financial
Instruments’’); (ii) NFR obligations to purchase gas or to purchase gas transportation/storage services where
the amounts due on those obligations each month are included on the consolidated balance sheet as a current
liability;  and  (iii)  other  obligations  which  are  reflected  on  the  consolidated  balance  sheet.  The  Company
believes  that  the  likelihood  it  would  be  required  to  make  payments  under  the  guarantees  is  remote,  and
therefore has not included them on the table above.*

OTHER MATTERS

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  business.  Also  in  the  normal
course of business, the Company is involved in tax, regulatory and other governmental audits, inspections,
investigations and other proceedings that involve state and federal taxes, safety, compliance with regulations,
rate  base,  cost  of  service  and  purchased  gas  cost  issues,  among  other  things.  While  the  resolution  of  such
litigation  or  regulatory  matters  could  have  a  material  effect  on  earnings  and  cash  flows  in  the  period  of
resolution, none of this litigation, and none of these regulatory matters, are expected to change materially the
Company’s  present  liquidity  position,  nor  have  a  material  adverse  effect  on  the  financial  condition  of  the
Company.*

The  Company  has  a  tax-qualified,  noncontributory  defined-benefit  retirement  plan  (Retirement  Plan)
that covers substantially all domestic employees of the Company. The Company has been making contribu-
tions  to  the  Retirement  Plan  over  the  last  several  years  and  anticipates  that  it  will  continue  making
contributions  to  the  Retirement  Plan.*  During  2004,  the  Company  contributed  $37.1  million  to  the
Retirement Plan. The Company anticipates that the annual contribution to the Retirement Plan in 2005 will
be in the range of $25.0 million to $35.0 million.* The Company expects that all subsidiaries having domestic
employees covered by the Retirement Plan will make contributions to the Retirement Plan.* The funding of
such contributions will come from amounts collected in rates in the Utility and Pipeline and Storage segments
or through short-term borrowings or through cash from operations.*

The  Company  provides  health  care  and  life  insurance  benefits  for  substantially  all  domestic  retired
employees  under  a  post-retirement  benefit  plan  (Post-Retirement  Plan).  The  Company  has  been  making
contributions  to  the  Post-Retirement  Plan  over  the  last  several  years  and  anticipates  that  it  will  continue
making contributions to the Post-Retirement Plan.* During 2004, the Company contributed $39.7 million to

41

the Post-Retirement Plan. The Company anticipates that the annual contribution to the Post-Retirement Plan
in 2005 will be in the range of $30.0 million to $40.0 million.* The funding of such contributions will come
from amounts collected in rates in the Utility and Pipeline and Storage segments.*

MARKET RISK SENSITIVE INSTRUMENTS

Energy Commodity Price Risk

The  Company,  in  its  Exploration  and  Production  segment,  Energy  Marketing  segment,  Pipeline  and
Storage segment, and All Other category, uses various derivative financial instruments (derivatives), including
price swap agreements, no cost collars, options and futures contracts, as part of the Company’s overall energy
commodity  price  risk  management  strategy.  Under  this  strategy,  the  Company  manages  a  portion  of  the
market  risk  associated  with  fluctuations  in  the  price  of  natural  gas  and  crude  oil,  thereby  attempting  to
provide  more  stability  to  operating  results.  The  Company  has  operating  procedures  in  place  that  are
administered  by  experienced  management  to  monitor  compliance  with  the  Company’s  risk  management
policies. The derivatives are not held for trading purposes. The fair value of these derivatives, as shown below,
represents  the  amount  that  the  Company  would  receive  from  or  pay  to  the  respective  counterparties  at
September 30, 2004 to terminate the derivatives. However, the tables below and the fair value that is disclosed
do not consider the physical side of the natural gas and crude oil transactions that are related to the financial
instruments.

The  following  tables  disclose  natural  gas  and  crude  oil  price  swap  information  by  expected  maturity
dates for agreements in which the Company receives a fixed price in exchange for paying a variable price as
quoted in ‘‘Inside FERC’’ or on the New York Mercantile Exchange. Notional amounts (quantities) are used to
calculate the contractual payments to be exchanged under the contract. The weighted average variable prices
represent  the  weighted  average  settlement  prices  by  expected  maturity  date  as  of  September  30,  2004.  At
September 30, 2004, the Company had not entered into any natural gas or crude oil price swap agreements
extending beyond 2009.

Natural Gas Price Swap Agreements

Notional Quantities (Equivalent Bcf)***************
11.3
Weighted Average Fixed Rate (per Mcf) ************ $5.47
Weighted Average Variable Rate (per Mcf) ********** $7.12

8.4
$5.68
$6.74

1.8
$5.02
$6.13

1.2
$4.80
$5.58

0.3
$4.81
$5.50

23.0
$5.47
$6.81

Expected Maturity Dates

2005

2006

2007

2008

2009

Total

Crude Oil Price Swap Agreements

Expected Maturity Dates

2005

2006

2007

Total

Notional Quantities (Equivalent bbls) ************
Weighted Average Fixed Rate (per bbl) ***********
Weighted Average Variable Rate (per bbl) *********

2,743,000
$30.51
$46.74

1,755,000
$33.27
$41.31

540,000
$35.55
$38.41

5,038,000
$32.01
$43.95

At September 30, 2004, the Company would have had to pay its respective counterparties an aggregate of
approximately $25.0 million to terminate the natural gas price swap agreements outstanding at that date. The
Company  would  have  had  to  pay  an  aggregate  of  approximately  $57.2  million  to  its  counterparties  to
terminate the crude oil price swap agreements outstanding at September 30, 2004.

42

At  September  30,  2003,  the  Company  had  natural  gas  price  swap  agreements  covering  13.1  Bcf  at  a
weighted  average  fixed  rate  of  $4.24  per  Mcf.  The  Company  also  had  crude  oil  price  swap  agreements
covering  2,184,000  bbls  at  a  weighted  average  fixed  rate  of  $25.44  per  bbl.  The  increase  in  price  swap
agreements  from  September  2003  to  September  2004  is  largely  a  result  of  management’s  decision  to  hedge
farther into the future in the Exploration and Production segment given the high commodity prices available.
It is also a reflection of management’s decision to use crude oil price swap agreements instead of crude oil no
cost collars in the Exploration and Production segment, as discussed below.

The following table discloses the notional quantities, the weighted average ceiling price and the weighted
average floor price for the no cost collars used by the Company to manage natural gas and crude oil price risk.
The no cost collars provide for the Company to receive monthly payments from (or make payments to) other
parties when a variable price falls below an established floor price (the Company receives payment from the
counterparty) or exceeds an established ceiling price (the Company pays the counterparty). At September 30,
2004, the Company had not entered into any natural gas or crude oil no cost collars extending beyond 2006.

No Cost Collars

Natural Gas

Expected Maturity Dates
2006

Total

2005

Notional Quantities (Equivalent Bcf) *********************
Weighted Average Ceiling Price (per Mcf) *****************
Weighted Average Floor Price (per Mcf) ******************

5.1
$8.31
$4.94

0.4
$7.88
$4.77

5.5
$8.28
$4.93

Crude Oil

Notional Quantities (Equivalent bbls)*********************
Weighted Average Ceiling Price (per bbl)******************
Weighted Average Floor Price (per bbl) *******************

105,000
$28.56
$25.00

—
—
—

105,000
$28.56
$25.00

At September 30, 2004, the Company would have had to pay an aggregate of approximately $1.6 million
to terminate the natural gas no cost collars outstanding at that date. The Company would have had to pay an
aggregate of approximately $2.1 million to terminate the crude oil no cost collars outstanding at that date.

At  September  30,  2003,  the  Company  had  natural  gas  no  cost  collars  covering  3.7  Bcf  at  a  weighted
average floor price of $3.46 per Mcf and a weighted average ceiling price of $7.21 per Mcf. The Company also
had crude oil no cost collars covering 1,290,000 bbls at a weighted average floor price of $23.91 per bbl and a
weighted average ceiling price of $28.00 per bbl. The increase in natural gas no cost collars from September
2003  to  September  2004  is  a  result  of  management’s  decision  to  hedge  farther  out  into  the  future  in  the
Exploration and Production segment given the high commodity prices available. The decrease in crude oil no
cost  collars  from  September  2003  to  September  2004  is  a  result  of  management’s  decision  to  use  crude  oil
price  swap  agreements  instead  of  crude  oil  no  cost  collars  to  hedge  future  crude  oil  production  in  the
Exploration  and  Production  segment.  With  the  current  commodity  price  environment,  management  deter-
mined that it could better meet its commodity price objectives through the use of price swap agreements.

43

Options

The  following  table  discloses  the  notional  quantities  and  weighted  average  strike  prices  by  expected
maturity dates for options used by the Exploration and Production segment to manage natural gas price risk.
The put options provide for the Company to receive monthly payments from other parties when a variable
price  falls  below  an  established  floor  or  ‘‘strike’’  price.  The  call  options  provide  for  the  Company  to  pay
monthly payments to other parties when a variable price rises above an established ceiling or ‘‘strike’’ price. At
September 30, 2004, the Company held no options with maturity dates extending beyond 2006.

Expected Maturity Dates
Total
2006
2005

Natural Gas Put Options Purchased

Notional Quantities (Equivalent Bcf)****************************
0.8
Weighted Average Strike Price (per Mcf) ************************ $6.05

0.3
$5.83

1.1
$5.99

Natural Gas Call Options Sold

Notional Quantities (Equivalent Bcf)****************************
0.8
Weighted Average Strike Price (per Mcf) ************************ $7.84

0.3
$8.69

1.1
$8.06

At  September  30,  2004,  the  Company  would  have  received  from  the  respective  counterparties  an
aggregate of approximately $0.2 million to terminate the put options outstanding at that date. The Company
would have had to pay an aggregate of approximately $1.0 million to terminate the call options outstanding at
that date. The Company did not have any options outstanding at September 30, 2003.

The  following  table  discloses  the  net  contract  volumes  purchased  (sold),  weighted  average  contract
prices and weighted average settlement prices by expected maturity date for futures contracts used to manage
natural  gas  price  risk.  At  September  30,  2004,  the  Company  held  no  futures  contracts  with  maturity  dates
extending beyond 2007.

Futures Contracts

Expected Maturity Dates

2005

2006

2007

Total

Net Contract Volumes Purchased (Sold) (Equivalent Bcf)*****
(3.5)
Weighted Average Contract Price (per Mcf) **************** $6.16
Weighted Average Settlement Price (per Mcf) *************** $7.74

(0.4)
$6.29
$6.96

0.1
$5.88
$6.33

(3.8)
$6.17
$7.69

At  September  30,  2004,  the  Company  would  have  had  to  pay  $6.2  million  to  terminate  these  futures

contracts.

At  September  30,  2003,  the  Company  had  futures  contracts  covering  3.6  Bcf  (net  long  position)  at  a
weighted average contract price of $5.60 per Mcf. The change from a net long position at September 30, 2003
to  a  net  short  position  at  September  30,  2004  can  largely  be  explained  by  the  high  commodity  price
environment experienced by the Energy Marketing segment in 2004. With high commodity prices, customers
have been reluctant to enter into fixed price sales commitments. With fewer fixed price sales commitments,
the  Energy  Marketing  segment  has  purchased  fewer  contracts  since  it  no  longer  faces  as  great  a  risk  of
commodity price increases.

The  Company  may  be  exposed  to  credit  risk  on  some  of  the  derivatives  disclosed  above.  Credit  risk
relates  to  the  risk  of  loss  that  the  Company  would  incur  as  a  result  of  nonperformance  by  counterparties
pursuant to the terms of their contractual obligations. To mitigate such credit risk, management performs a
credit check and then, on an ongoing basis, monitors counterparty credit exposure. Management has obtained
guarantees  from  the  parent  companies  of  the  respective  counterparties  to  its  derivatives.  At  September  30,
2004, the Company used seven counterparties for its over the counter derivatives. At September 30, 2004, no
individual counterparty represented greater than 20% of total credit risk (measured as volumes hedged by an
individual counterparty as a percentage of the Company’s total volumes hedged).

44

Exchange Rate Risk

The International segment’s investment in the Czech Republic is valued in Czech korunas, and, as such,
this investment is subject to currency exchange risk when the Czech korunas are translated into U.S. dollars.
The Exploration and Production segment’s investment in Canada is valued in Canadian dollars, and, as such,
this  investment  is  subject  to  currency  exchange  risk  when  the  Canadian  dollars  are  translated  into
U.S. dollars. This exchange rate risk to the Company’s investments in the Czech Republic and Canada results
in increases or decreases to the Cumulative Foreign Currency Translation Adjustment (CTA), a component of
Accumulated  Other  Comprehensive  Income/Loss  on  the  Consolidated  Balance  Sheets.  When  the  foreign
currency  increases  in  value  in  relation  to  the  U.S.  dollar,  there  is  a  positive  adjustment  to  CTA.  When  the
foreign currency decreases in value in relation to the U.S. dollar, there is a negative adjustment to CTA.

Interest Rate Risk

The Company’s exposure to interest rate risk arises primarily from its borrowing under short-term debt
instruments.  At  September  30,  2004,  these  instruments  consisted  of  domestic  short-term  bank  loans  and
commercial paper totaling $156.8 million. The interest rate on these short-term bank loans and commercial
paper approximated 1.8% at September 30, 2004.

The following table presents the principal cash repayments and related weighted average interest rates by
expected  maturity  date  for  the  Company’s  long-term  fixed  rate  debt  as  well  as  the  other  long-term  debt  of
certain of the Company’s subsidiaries. The interest rates for the variable rate debt are based on those in effect
at September 30, 2004:

2005

Principal Amounts by Expected Maturity Dates
Thereafter

2008

2007

2009

2006

Total

(Dollars in Millions)

National Fuel Gas Company
Long-Term Fixed Rate Debt********************** $ — $ — $ — $200
Weighted Average Interest Rate Paid **************
Fair Value = $1,147.9 million
Other Notes
Long-Term Debt(1) ***************************** $14.3
Weighted Average Interest Rate Paid(2) ************
Fair Value = $51.3 million

4.1% 2.8%

$14.3

$ 9.3

4.1%

$9.3

0%

0%

0%

2.8%

6.3%

$100

$796.3

$1,096.3

6.0%

6.5%

6.4%

$ 4.1

2.8%

$ — $
—

51.3

3.5%

(1) $41.4 million is variable rate debt; $9.9 million is fixed rate debt.

(2) Weighted average interest rate excludes the impact of an interest rate collar on $41.4 million of variable

rate debt.

The Company uses an interest rate collar to limit interest rate fluctuations on $41.4 million of variable
rate  debt  included  in  Other  Notes  in  the  table  above.  Under  the  interest  rate  collar  the  Company  makes
quarterly  payments  to  (or  receives  payments  from)  another  party  when  a  variable  rate  falls  below  an
established  floor  rate  (the  Company  pays  the  counterparty)  or  exceeds  an  established  ceiling  rate  (the
Company receives payment from the counterparty). Under the terms of the collar, which extends until 2009,
the  variable  rate  is  based  on  London  InterBank  Offered  Rate.  The  floor  rate  of  the  collar  is  5.15%  and  the
ceiling rate is 9.375%. The Company would have had to pay $2.2 million to terminate the interest rate collar
at September 30, 2004.

45

RATE MATTERS

Utility Operation

Base rate adjustments in both the New York and Pennsylvania jurisdictions do not reflect the recovery of
purchased gas costs. Such costs are recovered through operation of the purchased gas adjustment clauses of
the appropriate regulatory authorities.

New York Jurisdiction

On October 11, 2000, the NYPSC approved a settlement agreement (Agreement) between Distribution
Corporation, Staff of the Department of Public Service, the New York State Consumer Protection Board and
Multiple Intervenors (an advocate for large commercial and industrial customers) (collectively, ‘‘Parties’’) that
established rates for the three-year period ending September 30, 2003. On July 25, 2003, the Parties and other
interests executed a settlement agreement (Settlement) to extend the terms of the Agreement and Distribution
Corporation’s restructuring plan one year commencing October 1, 2003. The Settlement was approved by the
NYPSC in an order issued on September 18, 2003. As approved, the Settlement continued existing base rates,
but reduced the level above which earnings are shared 50/50 with customers from the previous 11.5% return
on  equity  to  11.0%.  In  addition,  the  Settlement  increased  the  combined  pension  and  other  post-retirement
benefit  expense  by  $8.0  million,  without  a  corresponding  increase  in  revenues.  Most  other  features  of
Distribution  Corporation’s  service  remained  largely  unchanged.  In  April  2004,  Distribution  Corporation
commenced confidential settlement negotiations with the NYPSC and other parties concerning, among other
things, its revenue requirement for the year ending September 30, 2005. Those settlement discussions failed
to  produce  an  agreement  prior  to  the  expiration  of  the  Settlement.  On  August  27,  2004,  Distribution
Corporation  filed  proposed  tariff  amendments  and  supporting  testimony  designed  to  increase  its  annual
revenues  by  $41.3  million  beginning  October  1,  2004.  The  rate  request  was  filed  to  address  throughput
reductions and increased operating costs such as uncollectibles and personnel expenses. In accordance with
standard rate case procedure, the NYPSC suspended Distribution Corporation’s filing as provided by law in
order  to  allow  time  for  an  investigation  and  hearings.  Following  hearings  and  further  proceedings,  the
Commission will issue an order approving, rejecting or modifying Distribution Corporation’s rate request for
an anticipated effective date of late July, 2005. Distribution Corporation is unable to ascertain the outcome of
the rate proceeding at this time. The existing base rates and other provisions of the Settlement that expired on
September  30,  2004  will  continue  to  be  in  effect  until  the  Commission  issues  an  order  concerning
Distribution Corporation’s rate request.

On June 1, 2004, Distribution Corporation submitted a filing to the NYPSC supporting the removal of a
$5  million  annual  bill  credit  originally  established  under  the  terms  of  the  Agreement.  The  filing  requested
removal  of  the  bill  credit  effective  October  1,  2004.  On  September  28,  2004,  the  NYPSC  issued  an  order
rejecting  Distribution  Corporation’s  request  for  the  stated  reason  that  Distribution  Corporation’s  earnings
were  adequate,  in  the  NYPSC’s  opinion,  without  removal  of  the  bill  credit.  Distribution  Corporation  is
contemplating further action on the NYPSC’s order.

In another order issued on September 28, 2004, the NYPSC directed the continuation, with modification,
of four programs under the Settlement that were scheduled to expire on September 30, 2004. The effect of the
NYPSC’s  order  was  to  unilaterally  extend  the  terms  of  the  Settlement  without  Distribution  Corporation’s
consent.  Although  the  NYPSC’s  order  stated  that  it  provided  for  funding  of  the  programs,  Distribution
Corporation petitioned Supreme Court, Albany County for an injunction to allow the programs to expire on
their  own  terms.  Distribution  Corporation’s  petition  was  partially  successful,  and  the  proceeding  remains
pending.

On September 20, 2001, the NYPSC issued an order under which Distribution Corporation was directed
to show cause why an action for penalties of $19.0 million should not be commenced against it for alleged
violations  of  consumer  protection  requirements.  On  December  3,  2001,  Distribution  Corporation  filed  its
response which vigorously asserted that the allegations lacked merit. Distribution Corporation continues to
so  believe.  On  July  28,  2004,  the  NYPSC  concluded  the  investigation  of  issues  raised  in  the  order  without

46

assessing  any  fines  or  penalties.  As  part  of  the  settlement  of  the  NYPSC’s  investigation,  Distribution
Corporation  will  commit  $1.5  million  to  a  new  program  designed  to  assist  low-income  customers  who  are
transitioning  from  public  assistance.  Distribution  Corporation  has  also  agreed  to  incur  costs  up  to
$0.3  million  for  an  audit  of  customer  service  practices.  The  NYPSC  has  agreed  not  to  seek  any  penalties
should any violations be uncovered during the audit. For a discussion of related legal matters, refer to Item 3,
‘‘Legal Proceedings.’’

Pennsylvania Jurisdiction

On April 16, 2003, Distribution Corporation filed a request with the PaPUC to increase annual operating
revenues by $16.5 million to cover increases in the cost of providing service, to be effective June 15, 2003.
The PaPUC suspended the effective date to January 15, 2004. Distribution Corporation filed this request for
several reasons including increases in the costs associated with Distribution Corporation’s ongoing construc-
tion program as well as increases in uncollectible accounts and personnel expenses. On October 16, 2003, the
parties reached a settlement of all issues. The settlement was submitted to the Administrative Law Judge, who,
on November 17, 2003, issued a decision recommending adoption of the settlement. The settlement provides
for  a  base  rate  increase  of  $3.5  million  and  authorizes  deferral  accounting  for  pension  and  other  post-
retirement  benefit  expenses.  The  settlement  was  approved  by  the  PaPUC  on  December  18,  2003,  and  rates
became effective January 15, 2004.

On September 15, 2004, Distribution Corporation filed revised tariffs with the PaPUC to increase annual
revenues by $22.8 million to cover increases in the cost of service to be effective November 14, 2004. The rate
request was filed to address throughput reductions and increased operating costs such as uncollectibles and
personnel  expenses.  Applying  standard  procedure,  the  PaPUC  suspended  Distribution  Corporation’s  tariff
filing to perform an investigation and hold hearings. With this suspension, the effective date was changed to
June 14, 2005 and the proceeding remains pending.

Pipeline and Storage

Supply Corporation currently does not have a rate case on file with the FERC. Management will continue
to  monitor  Supply  Corporation’s  financial  position  to  determine  the  necessity  of  filing  a  rate  case  in  the
future.

On November 25, 2003, the FERC issued Order 2004 ‘‘Standards of Conduct for Transmission Providers’’
(‘‘Order 2004’’). Order 2004 was clarified in Order 2004-A on April 16, 2004 and Order 2004-B on August 2,
2004.  Order  2004,  which  went  into  effect  September  22,  2004,  regulates  the  conduct  of  transmission
providers (such as Supply Corporation) with their ‘‘energy affiliates.’’ The FERC broadened the definition of
‘‘energy affiliates’’ to include any affiliate of a transmission provider if that affiliate engages in or is involved in
transmission (gas or electric) transactions, or manages or controls transmission capacity, or buys, sells, trades
or  administers  natural  gas  or  electric  energy  or  engages  in  financial  transactions  relating  to  the  sale  or
transmission of natural gas or electricity. Supply Corporation’s principal energy affiliates will be Seneca, NFR
and,  possibly,  Distribution  Corporation.*  Order  2004  provides  that  companies  may  request  waivers,  which
the  Company  has  done  with  respect  to  Distribution  Corporation  and  is  awaiting  rulings.  Order  2004  also
provides  an  exemption  for  local  distribution  companies  that  are  affiliated  with  interstate  pipelines  (such  as
Distribution  Corporation),  but  the  exemption  is  limited,  with  very  minor  exceptions,  to  local  distribution
corporations that do not make any off-system sales and do not purchase gas in ways FERC considers to be
‘‘financial  or  futures  transactions  or  hedging.’’  While  Distribution  Corporation  stopped  making  such  off-
system  sales  effective  September  22,  2004,  some  of  its  gas  purchase  arrangements  might  be  considered  by
FERC to be ‘‘financial or futures transactions or hedging.’’ Supply Corporation and Distribution Corporation
would  like  to  continue  operating  as  they  do,  whether  by  waiver,  amendment  or  further  clarification  of  the
new  rules,  or  by  complying  with  the  requirements  applicable  if  Distribution  Corporation  were  an  energy
affiliate. Treating Distribution Corporation as an energy affiliate, without any waivers, would require changes
in  the  way  Supply  Corporation  and  Distribution  Corporation  operate  which  would  decrease  efficiency,  but
probably would not increase capital or operating expenses to an extent that would be material to the financial
condition  of  the  Company.*  Until  there  is  further  clarification  from  the  FERC  on  the  scope  of  these

47

exemptions  and  rulings  on  the  Company’s  waiver  requests,  the  Company  is  unable  to  predict  the  ultimate
impact Order 2004 will have on the Company. As previously mentioned, Distribution Corporation stopped
making off-system sales, effective September 22, 2004. The Company does not expect that change to have a
material effect on the Company’s results of operations, as margins resulting from off-system sales are minimal
as a result of profit sharing with retail customers.*

Empire  currently  does  not  have  a  rate  case  on  file  with  the  NYPSC.  Management  will  continue  to
monitor its financial position in the New York jurisdiction to determine the necessity of filing a rate case in
the future.

ENVIRONMENTAL MATTERS

It  is  the  Company’s  policy  to  accrue  estimated  environmental  clean-up  costs  (investigation  and
remediation) when such amounts can reasonably be estimated and it is probable that the Company will be
required to incur such costs. The Company has estimated its clean-up costs related to former manufactured
gas plant sites and third party waste disposal sites will be $14.0 million.* This liability has been recorded on
the Consolidated Balance Sheet at September 30, 2004. Other than discussed in Note G (referred to below),
the  Company  is  currently  not  aware  of  any  material  additional  exposure  to  environmental  liabilities.
However,  adverse  changes  in  environmental  regulations  or  other  factors  could  impact  the  Company.*  The
Company  is  subject  to  various  federal,  state  and  local  laws  and  regulations  (including  those  of  the  Czech
Republic  and  Canada)  relating  to  the  protection  of  the  environment.  The  Company  has  established
procedures  for  the  ongoing  evaluation  of  its  operations  to  identify  potential  environmental  exposures  and
comply with regulatory policies and procedures.

For further discussion refer to Item 8 at Note G — Commitments and Contingencies under the heading

‘‘Environmental Matters.’’

NEW ACCOUNTING PRONOUNCEMENTS

In September 2004, the SEC issued Staff Accounting Bulletin No. 106 (SAB 106). SAB 106 addresses the
application  of  SFAS  No.  143,  ‘‘Accounting  for  Asset  Retirement  Obligations’’  (SFAS  143)  to  companies  that
follow the full-cost method of accounting for oil and gas property acquisition, exploration and development
costs. For a discussion of SAB 106 and its impact on the Company, refer to Item 8 at Note A — Summary of
Significant Accounting Policies.

EFFECTS OF INFLATION

Although the rate of inflation has been relatively low over the past few years, the Company’s operations
remain sensitive to increases in the rate of inflation because of its capital spending and the regulated nature of
a significant portion of its business.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

The Company is including the following cautionary statement in this Form 10-K to make applicable and
take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any
forward-looking  statements  made  by,  or  on  behalf  of,  the  Company.  Forward-looking  statements  include
statements  concerning  plans,  objectives,  goals,  projections,  strategies,  future  events  or  performance,  and
underlying assumptions and other statements which are other than statements of historical facts. From time
to time, the Company may publish or otherwise make available forward-looking statements of this nature. All
such subsequent forward-looking statements, whether written or oral and whether made by or on behalf of
the  Company,  are  also  expressly  qualified  by  these  cautionary  statements.  Certain  statements  contained  in
this report, including, without limitation, those which are designated with an asterisk (‘‘*’’) and those which
are  identified  by  the  use  of  the  words  ‘‘anticipates,’’  ‘‘estimates,’’  ‘‘expects,’’  ‘‘intends,’’  ‘‘plans,’’  ‘‘predicts,’’
‘‘projects,’’  and  similar  expressions,  are  ‘‘forward-looking’’  statements  as  defined  in  the  Private  Securities

48

Litigation  Reform  Act  of  1995  and  accordingly  involve  risks  and  uncertainties  which  could  cause  actual
results or outcomes to differ materially from those expressed in the forward-looking statements. The forward-
looking  statements  contained  herein  are  based  on  various  assumptions,  many  of  which  are  based,  in  turn,
upon further assumptions. The Company’s expectations, beliefs and projections are expressed in good faith
and  are  believed  by  the  Company  to  have  a  reasonable  basis,  including,  without  limitation,  management’s
examination of historical operating trends, data contained in the Company’s records and other data available
from third parties, but there can be no assurance that management’s expectations, beliefs or projections will
result or be achieved or accomplished. In addition to other factors and matters discussed elsewhere herein,
the  following  are  important  factors  that,  in  the  view  of  the  Company,  could  cause  actual  results  to  differ
materially from those discussed in the forward-looking statements:

1. Changes  in  economic  conditions,  including  economic  disruptions  caused  by  terrorist  activities  or

acts of war;

2. Changes  in  demographic  patterns  and  weather  conditions,  including  the  occurrence  of  severe

weather;

3. Changes in the availability and/or price of natural gas, oil and coal;

4. Inability to obtain new customers or retain existing ones;

5. Significant changes in competitive factors affecting the Company;

6. Governmental/regulatory actions, initiatives and proceedings, including those affecting acquisitions,
financings, allowed rates of return, industry and rate structure, franchises, permits, and environmen-
tal/safety requirements;

7. Unanticipated impacts of restructuring initiatives in the natural gas and electric industries;

8. Significant  changes  from  expectations  in  actual  capital  expenditures  and  operating  expenses  and

unanticipated project delays or changes in project costs;

9. The nature and projected profitability of pending and potential projects and other investments;

10. Occurrences  affecting  the  Company’s  ability  to  obtain  funds  from  operations,  debt  or  equity  to

finance needed capital expenditures and other investments;

11. Uncertainty of oil and gas reserve estimates;

12. Ability to successfully identify and finance acquisitions and ability to operate and integrate existing

and any subsequently acquired business or properties;

13. Ability to successfully identify, drill for and produce economically viable natural gas and oil reserves;

14. Significant changes from expectations in the Company’s actual production levels for natural gas or

oil;

15. Changes in the availability and/or price of derivative financial instruments;

16. Changes in the price of natural gas or oil and the effect of such changes on the accounting treatment

or valuation of financial instruments for the Company’s natural gas and oil reserves;

17. Inability  of  the  various  counterparties  to  meet  their  obligations  with  respect  to  the  Company’s

financial instruments;

18. Regarding foreign operations, changes in trade and monetary policies, inflation and exchange rates,
taxes,  operating  conditions,  laws  and  regulations  related  to  foreign  operations,  and  political  and
governmental changes;

19. Significant changes in tax rates or policies or in rates of inflation or interest;

20. Significant  changes  in  the  Company’s  relationship  with  its  employees  or  contractors  and  the

potential adverse effects if labor disputes, grievances or shortages were to occur;

49

21. Changes in accounting principles or the application of such principles to the Company;

22. Changes in laws and regulations to which the Company is subject, including tax, environmental and

employment laws and regulations;

23. The cost and effects of legal and administrative claims against the Company;

24. Changes in actuarial assumptions and the return on assets with respect to the Company’s retirement

plan and post-retirement benefit plans;

25. Increasing  health  care  costs  and  the  resulting  effect  on  health  insurance  premiums  and  on  the

obligation to provide post-retirement benefits; or

26. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

The  Company  disclaims  any  obligation  to  update  any  forward-looking  statements  to  reflect  events  or

circumstances after the date hereof.

Item 7A Quantitative and Qualitative Disclosures About Market Risk

Refer to the ‘‘Market Risk Sensitive Instruments’’ section in Item 7, MD&A.

50

Item 8 Financial Statements and Supplementary Data

Index to Financial Statements

Financial Statements:

Report of Independent Registered Public Accounting Firm **********************************
Consolidated Statements of Income and Earnings Reinvested in the Business, three years ended

September 30, 2004*****************************************************************
Consolidated Balance Sheets at September 30, 2004 and 2003 *******************************
Consolidated Statement of Cash Flows, three years ended September 30, 2004 *****************
Consolidated Statement of Comprehensive Income, three years ended September 30, 2004 *******
Notes to Consolidated Financial Statements **********************************************

Financial Statement Schedules:

Page

52

53
54
55
56
57

For the three years ended September 30, 2004
II-Valuation and Qualifying Accounts **************************************************** 100

All other schedules are omitted because they are not applicable or the required information is shown in

the Consolidated Financial Statements or Notes thereto.

Supplementary Data

Supplementary data that is included in Note L — Quarterly Financial Data (unaudited) and Note N —
Supplementary  Information  for  Oil  and  Gas  Producing  Activities,  appears  under  this  Item,  and  reference  is
made thereto.

51

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of National Fuel Gas Company

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in
all  material  respects,  the  financial  position  of  National  Fuel  Gas  Company  and  its  subsidiaries  at  Septem-
ber 30, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in
the  period  ended  September  30,  2004  in  conformity  with  accounting  principles  generally  accepted  in  the
United  States  of  America.  In  addition,  in  our  opinion,  the  financial  statement  schedule  listed  in  the
accompanying index presents fairly, in all material respects, the information set forth therein when read in
conjunction  with  the  related  consolidated  financial  statements.  These  financial  statements  and  financial
statement schedule are the responsibility of the Company’s management. Our responsibility is to express an
opinion  on  these  financial  statements  and  financial  statement  schedule  based  on  our  audits.  We  conducted
our audits of these statements in accordance with the standards of the Public Company Accounting Oversight
Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements,
assessing the accounting principles used and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As  discussed  in  Note  A  to  the  consolidated  financial  statements,  the  Company  adopted  Statement  of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, and No. 143, Accounting for
Asset Retirement Obligations, on October 1, 2002.

Buffalo, New York
December 9, 2004

PRICEWATERHOUSECOOPERS LLP

52

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND EARNINGS
REINVESTED IN THE BUSINESS

Year Ended September 30
2002
2003
2004
(Thousands of dollars, except per
common share amounts)

INCOME
Operating Revenues *********************************************** $2,031,393
Operating Expenses:

Purchased Gas***************************************************
Fuel Used in Heat and Electric Generation***************************
Operation and Maintenance ***************************************
Property, Franchise and Other Taxes********************************
Depreciation, Depletion and Amortization ***************************
Impairment of Oil and Gas Producing Properties *********************

Gain (Loss) on Sale of Timber Properties ****************************
Gain (Loss) on Sale of Oil and Gas Producing Properties **************
Operating Income *************************************************
Other Income (Expense):

Income from Unconsolidated Subsidiaries****************************
Impairment of Investment in Partnership ****************************
Other Income ***************************************************
Interest Expense on Long-Term Debt********************************
Other Interest Expense *******************************************

Income Before Income Taxes and Minority

Interest in Foreign Subsidiaries***********************************
Income Tax Expense *******************************************
Minority Interest in Foreign Subsidiaries **************************
Income Before Cumulative Effect of Changes In Accounting************
Cumulative Effect of Changes in Accounting ***********************
Net Income Available for Common Stock ****************************
EARNINGS REINVESTED IN THE BUSINESS
Balance at Beginning of Year *****************************************

$2,035,471

$1,464,496

949,452
65,722
413,593
72,111
189,538
—

963,567
61,029
386,270
82,504
195,226
42,774

462,857
50,635
394,157
72,155
180,668
—

1,690,416
(1,252)
4,645

1,731,370
168,787
(58,472)

1,160,472
—
—

344,370

414,416

304,024

805
—
6,671
(83,827)
(6,763)

261,256
92,737
(1,933)

166,586
—

166,586

642,690

535
—
6,887
(92,766)
(12,290)

316,782
128,161
(785)

187,836
(8,892)

178,944

549,397

728,341
85,651

224
(15,167)
7,017
(90,543)
(15,109)

190,446
72,034
(730)

117,682
—

117,682

513,488

631,170
81,773

$ 642,690

$ 549,397

809,276
Dividends on Common Stock ****************************************
90,350
Balance at End of Year ******************************************** $ 718,926
Earnings Per Common Share:
Basic:

Income Before Cumulative Effect of Changes in Accounting ************ $
Cumulative Effect of Changes in Accounting *************************
Net Income Available for Common Stock ************************** $

Diluted:

Income Before Cumulative Effect of Changes in Accounting ************ $
Cumulative Effect of Changes in Accounting *************************
Net Income Available for Common Stock ************************** $

2.03
—

2.03

2.01
—

2.01

$

$

$

$

2.32
(0.11)

2.21

2.31
(0.11)

2.20

$

$

$

$

1.47
—

1.47

1.46
—

1.46

Weighted Average Common Shares Outstanding:

Used in Basic Calculation ***************************************** 82,045,535
Used in Diluted Calculation *************************************** 82,900,438

80,808,794
81,357,896

79,821,430
80,534,453

See Notes to Consolidated Financial Statements

53

NATIONAL FUEL GAS COMPANY

CONSOLIDATED BALANCE SHEETS

At September 30,

2004

2003

(Thousands of dollars)

Less — Accumulated Depreciation, Depletion and Amortization **********************************

Property, Plant and Equipment ************************************************************** $4,602,779
1,596,015
3,006,764

ASSETS

Current Assets

Cash and Temporary Cash Investments*******************************************************
Receivables — Net of Allowance for Uncollectible Accounts of $17,440 and $17,943, Respectively *****
Unbilled Utility Revenue *******************************************************************
Gas Stored Underground *******************************************************************
Materials and Supplies — at average cost *****************************************************
Unrecovered Purchased Gas Costs ***********************************************************
Prepayments *****************************************************************************
Fair Value of Derivative Financial Instruments*************************************************

Other Assets

Recoverable Future Taxes ******************************************************************
Unamortized Debt Expense*****************************************************************
Other Regulatory Assets *******************************************************************
Deferred Charges *************************************************************************
Other Investments ************************************************************************
Investments in Unconsolidated Subsidiaries ***************************************************
Goodwill ********************************************************************************
Intangible Assets**************************************************************************
Other ***********************************************************************************

Total Assets

Capitalization:
Comprehensive Shareholders’ Equity

CAPITALIZATION AND LIABILITIES

Common Stock, $1 Par Value Authorized — 200,000,000 Shares; Issued and Outstanding —

82,990,340 Shares and 81,438,290 Shares, Respectively *************************************** $

Paid In Capital ***************************************************************************
Earnings Reinvested in the Business *********************************************************

Total Common Shareholder Equity Before Items

Of Other Comprehensive Loss ************************************************************
Accumulated Other Comprehensive Loss *****************************************************
Total Comprehensive Shareholders’ Equity ****************************************************
Long-Term Debt, Net of Current Portion ******************************************************
Total Capitalization ************************************************************************
Minority Interest in Foreign Subsidiaries *****************************************************
Current and Accrued Liabilities

Notes Payable to Banks and Commercial Paper ************************************************
Current Portion of Long-Term Debt**********************************************************
Accounts Payable *************************************************************************
Amounts Payable to Customers *************************************************************
Other Accruals and Current Liabilities *******************************************************
Fair Value of Derivative Financial Instruments*************************************************

Deferred Credits

Accumulated Deferred Income Taxes*********************************************************
Taxes Refundable to Customers *************************************************************
Unamortized Investment Tax Credit *********************************************************
Cost of Removal Regulatory Liability*********************************************************
Other Regulatory Liabilities ****************************************************************
Pension Liability**************************************************************************
Asset Retirement Obligation ****************************************************************
Other Deferred Credits ********************************************************************

Commitments and Contingencies ************************************************************
Total Capitalization and Liabilities

See Notes to Consolidated Financial Statements

54

$4,657,343
1,666,295
2,991,048

51,421
136,604
20,155
89,640
32,311
28,692
46,860
1,698
407,381

66,153
129,825
18,574
68,511
43,922
7,532
38,760
23
373,300

83,847
19,573
66,862
3,411
72,556
16,444
5,476
45,994
17,571
331,734
$3,711,798

84,818
22,119
52,381
7,528
64,025
16,425
5,476
49,664
18,195
320,631
$3,719,060

82,990
506,560
718,926

$

81,438
478,799
642,690

1,308,476
(54,775)
1,253,701
1,133,317
2,387,018
37,048

1,202,927
(65,537)
1,137,390
1,147,779
2,285,169
33,281

156,800
14,260
115,979
3,154
91,164
95,099
476,456

458,095
11,065
7,498
82,020
67,669
91,587
32,292
61,050
811,276
—
$3,711,798

118,200
241,731
118,563
692
52,851
17,928
549,965

423,282
13,519
8,199
76,782
72,632
153,240
27,493
75,498
850,645
—
$3,719,060

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS

Operating Activities

Net Income Available for Common Stock ***************************** $ 166,586
Adjustments to Reconcile Net Income to Net Cash Provided by Operating

$ 178,944

$ 117,682

2004

Year Ended September 30
2003
(Thousands of dollars)

2002

Activities
(Gain) Loss on Sale of Timber Properties ****************************
(Gain) Loss on Sale of Oil and Gas Producing Properties ***************
Impairment of Oil and Gas Producing Properties **********************
Depreciation, Depletion and Amortization ****************************
Deferred Income Taxes********************************************
Impairment of Investment in Partnership ****************************
Cumulative Effect of Changes in Accounting *************************
(Income) Loss from Unconsolidated Subsidiaries, Net of Cash

Distributions **************************************************
Minority Interest in Foreign Subsidiaries *****************************
Other **********************************************************
Change in:

Receivables and Unbilled Utility Revenue **************************
Gas Stored Underground and Materials and Supplies*****************
Unrecovered Purchased Gas Costs ********************************
Prepayments **************************************************
Accounts Payable **********************************************
Amounts Payable to Customers **********************************
Other Accruals and Current Liabilities*****************************
Other Assets **************************************************
Other Liabilities ***********************************************
Net Cash Provided by Operating Activities *****************************
Investing Activities

Capital Expenditures ***********************************************
Investment in Subsidiaries, Net of Cash Acquired ***********************
Investment in Partnerships ******************************************
Net Proceeds from Sale of Timber Properties ***************************
Net Proceeds from Sale of Oil and Gas Producing Properties **************
Other ************************************************************
Net Cash Used in Investing Activities **********************************
Financing Activities

1,252
(4,645)
—
189,538
40,329
—
—

(19)
1,933
9,839

4,840
9,860
21,160
8,146
(5,134)
2,462
38,718
(10,693)
(29,872)
444,300

(172,341)
—
—
—
7,162
1,974
(163,205)

Change in Notes Payable to Banks and Commercial Paper ****************
38,600
Net Proceeds from Issuance of Long-Term Debt *************************
—
Reduction of Long-Term Debt ****************************************
(243,085)
Proceeds from Issuance of Common Stock *****************************
23,763
Dividends Paid on Common Stock ************************************
(89,092)
Net Cash Used in Financing Activities *********************************
(269,814)
Effect of Exchange Rates on Cash *************************************
3,451
Net Increase (Decrease) in Cash and Temporary Cash Investments *******
14,732
Cash and Temporary Cash Investments At Beginning of Year *************
51,421
Cash and Temporary Cash Investments At End of Year ****************** $ 66,153

(168,787)
58,472
42,774
195,226
78,369
—
8,892

703
785
11,289

(28,382)
(12,421)
(16,261)
(2,773)
13,699
692
8,595
(32,681)
(10,298)
326,837

(152,251)
(228,814)
(375)
186,014
78,531
12,065
(104,830)

(147,622)
248,513
(227,826)
17,019
(84,530)
(194,446)
1,644
29,205
22,216
$ 51,421

—
—
—
180,668
62,013
15,167
—

361
730
9,842

40,786
8,717
(8,318)
(1,737)
(24,025)
(51,223)
(27,332)
11,869
10,350
345,550

(232,368)
—
(536)
—
22,068
5,012
(205,824)

(224,845)
243,844
(104,212)
10,915
(80,974)
(155,272)
1,535
(14,011)
36,227
$ 22,216

Supplemental Disclosure of Cash Flow Information

Cash Paid For:
Interest ********************************************************** $ 90,705
Income Taxes ***************************************************** $ 30,214

$ 104,452
$ 56,146

$ 100,397
$ 29,985

See Notes to Consolidated Financial Statements

55

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Net Income Available for Common Stock************************ $ 166,586

2004

Year Ended September 30
2003
(Thousands of dollars)
$178,944

2002

$117,682

Other Comprehensive Income (Loss), Before Tax:
Minimum Pension Liability Adjustment *************************
Foreign Currency Translation Adjustment ***********************
Reclassification Adjustment for Realized Foreign Currency

Translation Gain in Net Income******************************

Unrealized Gain (Loss) on Securities Available for Sale Arising

During the Period *****************************************
Unrealized Loss on Derivative Financial Instruments Arising During
the Period ************************************************

Reclassification Adjustment for Realized (Gain) Loss on Derivative

Financial Instruments in Net Income *************************
Other Comprehensive Income (Loss), Before Tax *****************

Income Tax Expense (Benefit) Related to Minimum Pension Liability
Adjustment ***********************************************
Income Tax Expense (Benefit) Related to Unrealized Gain (Loss) on
Securities Available for Sale Arising During the Period***********

Income Tax Benefit Related to Unrealized Loss on Derivative

Financial Instruments Arising During the Period ***************

Reclassification Adjustment for Income Tax (Expense) Benefit on

56,612
21,466

(86,170)
54,472

(52,977)
24,278

—

(9,607)

—

3,629

2,419

(2,086)

(129,934)

(47,777)

(42,584)

49,142

69,809

(20,063)

915

(16,854)

(93,432)

19,814

(30,159)

(18,542)

1,270

847

(730)

(49,113)

(18,594)

(17,341)

Realized (Gain) Loss on Derivative Financial Instruments in Net
Income **************************************************
Income Taxes — Net *****************************************
Other Comprehensive Income (Loss) ***************************
10,762
Comprehensive Income ************************************** $ 177,348

18,182

(9,847)

26,953

(8,040)

(20,953)

(44,653)

4,099

(48,779)

$183,043

$ 68,903

See Notes to Consolidated Financial Statements

56

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A — Summary of Significant Accounting Policies

Principles of Consolidation

The  Company  consolidates  its  majority  owned  subsidiaries.  The  equity  method  is  used  to  account  for

minority owned entities. All significant intercompany balances and transactions are eliminated.

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  accounting  principles
generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Reclassification

Certain prior year amounts have been reclassified to conform with current year presentation.

Regulation

The  Company  is  subject  to  regulation  by  certain  state  and  federal  authorities.  The  Company  has
accounting  policies  which  conform  to  accounting  principles  generally  accepted  in  the  United  States  of
America,  as  applied  to  regulated  enterprises,  and  are  in  accordance  with  the  accounting  requirements  and
ratemaking  practices  of  the  regulatory  authorities.  Reference  is  made  to  Note  B — Regulatory  Matters  for
further discussion.

In the International segment, rates charged for the sale of thermal energy and electric energy at the retail
level  are  subject  to  regulation  and  audit  in  the  Czech  Republic  by  the  Czech  Ministry  of  Finance.  The
regulation of electric energy rates at the retail level indirectly impacts the rates charged by the International
segment for its electric energy sales at the wholesale level.

Revenues

The  Company’s  Utility  segment  records  revenue  as  bills  are  rendered,  except  that  service  supplied  but
not billed is reported as unbilled utility revenue and is included in operating revenues for the year in which
service  is  furnished.  The  Company’s  Pipeline  and  Storage,  International  and  Energy  Marketing  segments
record revenue as bills are rendered for service supplied on a calendar month basis. The International segment
also  records  monthly  revenue  on  an  estimated  basis  for  certain  heating  customers.  The  customers  make
estimated payments on a monthly basis and a final true-up and bill is rendered at the end of the calendar year.
The Company’s Timber segment records revenue on lumber and log sales as products are shipped.

The  Company’s  Exploration  and  Production  segment  records  revenue  based  on  entitlement,  which
means that revenue is recorded based on the actual amount of gas or oil that is delivered to a pipeline and the
Company’s  ownership  interest  in  the  producing  well.  If  a  production  imbalance  occurs  between  what  was
supposed to be delivered to a pipeline and what was actually produced and delivered, the Company accrues
the difference as an imbalance.

Regulatory Mechanisms

The Company’s rate schedules in the Utility segment contain clauses that permit adjustment of revenues
to reflect price changes from the cost of purchased gas included in base rates. Differences between amounts
currently recoverable and actual adjustment clause revenues, as well as other price changes and pipeline and
storage  company  refunds  not  yet  includable  in  adjustment  clause  rates,  are  deferred  and  accounted  for  as
either  unrecovered  purchased  gas  costs  or  amounts  payable  to  customers.  Such  amounts  are  generally
recovered from (or passed back to) customers during the following fiscal year.

57

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Estimated  refund  liabilities  to  ratepayers  represent  management’s  current  estimate  of  such  refunds.

Reference is made to Note B — Regulatory Matters for further discussion.

The impact of weather on revenues in the Utility segment’s New York rate jurisdiction is tempered by a
weather normalization clause (WNC), which covers the eight-month period from October through May. The
WNC  is  designed  to  adjust  the  rates  of  retail  customers  to  reflect  the  impact  of  deviations  from  normal
weather.  Weather  that  is  more  than  2.2%  warmer  than  normal  results  in  a  surcharge  being  added  to
customers’ current bills, while weather that is more than 2.2% colder than normal results in a refund being
credited to customers’ current bills. Since the Utility segment’s Pennsylvania rate jurisdiction does not have a
WNC, weather variations have a direct impact on the Pennsylvania rate jurisdiction’s revenues.

In  the  Pipeline  and  Storage  segment,  the  allowed  rates  that  Supply  Corporation  bills  its  customers  are
based  on  a  straight  fixed-variable  rate  design,  which  allows  recovery  of  all  fixed  costs  in  fixed  monthly
reservation charges. The allowed rates that Empire bills its customers are based on a modified-fixed variable
rate  design,  which  allows  recovery  of  most  fixed  costs  in  fixed  monthly  reservation  charges.  To  distinguish
between the two rate designs, the modified fixed-variable rate design recovers return on equity and income
taxes  through  variable  charges  whereas  straight  fixed-variable  recovers  all  fixed  costs,  including  return  on
equity  and  income  taxes,  through  its  monthly  reservation  charge.  Because  of  the  difference  in  rate  design,
changes  in  throughput  due  to  weather  variations  do  not  have  a  significant  impact  on  Supply  Corporation’s
revenues but may have a significant impact on Empire’s revenues.

Property, Plant and Equipment

The principal assets of the Utility and Pipeline and Storage segments, consisting primarily of gas plant in
service, are recorded at the historical cost when originally devoted to service in the regulated businesses, as
required by regulatory authorities.

Oil and gas property acquisition, exploration and development costs are capitalized under the full cost
method of accounting. All costs directly associated with property acquisition, exploration and development
activities are capitalized, up to certain specified limits. If capitalized costs exceed these limits at the end of any
quarter,  a  permanent  impairment  is  required  to  be  charged  to  earnings  in  that  quarter.  The  Company’s
capitalized costs exceeded the full cost ceiling for the Company’s Canadian properties at June 30, 2003 and
September 30, 2003. The Company recognized impairments of $31.8 million and $11.0 million at June 30,
2003 and September 30, 2003, respectively.

Maintenance and repairs of property and replacements of minor items of property are charged directly to
maintenance expense. The original cost of the regulated subsidiaries’ property, plant and equipment retired,
and the cost of removal less salvage, are charged to accumulated depreciation.

58

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Depreciation, Depletion and Amortization

For  oil  and  gas  properties,  depreciation,  depletion  and  amortization  is  computed  based  on  quantities
produced in relation to proved reserves using the units of production method. The cost of unevaluated oil and
gas properties is excluded from this computation. For timber properties, depletion, determined on a property
by property basis, is charged to operations based on the actual amount of timber cut in relation to the total
amount  of  recoverable  timber.  For  all  other  property,  plant  and  equipment,  depreciation,  depletion  and
amortization  is  computed  using  the  straight-line  method  in  amounts  sufficient  to  recover  costs  over  the
estimated service lives of property in service. The following is a summary of depreciable plant by segment:

As of September 30

2004

2003

(Thousands)

Utility ****************************************************** $1,426,540
Pipeline and Storage******************************************
946,866
Exploration and Production ***********************************
1,517,856
International ************************************************
379,356
Energy Marketing ********************************************
1,169
Timber *****************************************************
97,290
All Other and Corporate **************************************
28,442

$1,380,278
854,923
1,673,827
349,132
1,159
96,315
20,541

Average depreciation, depletion and amortization rates are as follows:

$4,397,519

$4,376,175

Year Ended September 30
2002
2003
2004

Utility *******************************************************
Pipeline and Storage *******************************************
Exploration and Production, per Mcfe(1) ************************** $1.49
International **************************************************
Energy Marketing**********************************************
Timber *******************************************************
All Other and Corporate ****************************************

2.8%
4.1%

2.8%
4.4%

2.8%
3.6%

$1.34

$1.19

4.2%
4.2%
4.2%
8.7% 10.9% 16.4%
3.2%
7.0%
6.5%
2.7%
1.7%
6.2%

(1) Amounts include depletion of oil and gas producing properties as well as depreciation of fixed assets. As
disclosed in Note N — Supplementary Information for Oil and Gas Producing Properties, depletion of oil
and gas producing properties amounted to $1.47, $1.30 and $1.16 per Mcfe of production in 2004, 2003
and 2002, respectively.

59

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Cumulative Effect of Changes in Accounting

Effective October 1, 2002, the Company adopted SFAS 143. SFAS 143 requires entities to record the fair
value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is
initially recorded, the entity capitalizes the estimated cost of retiring the asset as part of the carrying amount
of  the  related  long-lived  asset.  Over  time,  the  liability  is  adjusted  to  its  present  value  each  period  and  the
capitalized  cost  is  depreciated  over  the  useful  life  of  the  related  asset.  In  the  Company’s  case,  SFAS  143
changed the accounting for plugging and abandonment costs associated with the Exploration and Production
segment’s  crude  oil  and  natural  gas  wells.  In  prior  fiscal  years,  the  Company  accounted  for  plugging  and
abandonment costs using the Securities and Exchange Commission’s full cost accounting rules. SFAS 143 was
calculated retroactively to determine the cumulative effect through October 1, 2002. This cumulative effect
reduced  earnings  $0.6  million,  net  of  income  tax.  If  the  new  method  of  accounting  for  plugging  and
abandonment costs had been effective for 2002, there would not have been a material change to net income
available  for  common  stock.  A  reconciliation  of  the  Company’s  asset  retirement  obligation  calculated  in
accordance with SFAS 143 is shown below ($000s):

Year Ended
September 30

2004

2003

(Thousands)

Balance at Beginning of Year *************************************** $27,493
Liabilities Incurred and Revisions of Estimates ************************
3,510
Liabilities Settled *************************************************
(831)
Accretion Expense ************************************************
1,933
Exchange Rate Impact*********************************************
187
Balance at End of Year ******************************************** $32,292

$ 36,090
242
(13,227)
2,602
1,786

$ 27,493

In  the  Company’s  Utility  and  Pipeline  and  Storage  segment,  costs  of  removal  are  collected  from
customers  through  depreciation  expense.  These  removal  costs  are  not  a  legal  retirement  obligation  in
accordance with SFAS 143. Rather, they represent a regulatory liability. However, SFAS 143 requires that such
costs of removal be reclassified from accumulated depreciation to other regulatory liabilities. At September 30,
2004 and 2003, the costs of removal reclassified to other regulatory liabilities amounted to $82.0 million and
$76.8 million, respectively.

Effective October 1, 2002, the Company adopted SFAS No. 142, ‘‘Goodwill and Other Intangible Assets’’
(SFAS 142). In accordance with SFAS 142, the Company stopped amortization of goodwill and tested it for
impairment  as  of  October  1,  2002.  The  Company’s  goodwill  balance  as  of  October  1,  2002  totaled
$8.3 million and was related to the Company’s investments in the Czech Republic, which are included in the
International  segment.  As  a  result  of  the  impairment  test,  the  Company  recognized  an  impairment  of
$8.3  million.  The  Company  used  discounted  cash  flows  to  estimate  the  fair  value  of  its  goodwill  and
determined  that  the  goodwill  had  no  remaining  value.  Based  on  projected  restructuring  in  the  Czech
electricity market, the Company could not be assured that the level of future cash flows from the Company’s
investments in the Czech Republic would attain the level that was originally forecasted. In accordance with
SFAS  142,  this  impairment  was  reported  as  a  cumulative  effect  of  change  in  accounting.  Goodwill
amortization amounted to $0.6 million in 2002.

Financial Instruments

Unrealized gains or losses from the Company’s investments in an equity mutual fund and the stock of an
insurance  company  (securities  available  for  sale)  are  recorded  as  a  component  of  accumulated  other
comprehensive income (loss). Reference is made to Note E — Financial Instruments for further discussion.

60

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company uses a variety of derivative financial instruments to manage a portion of the market risk
associated with fluctuations in the price of natural gas and crude oil. These instruments include price swap
agreements, no cost collars, options and futures contracts. The Company accounts for these instruments as
either cash flow hedges or fair value hedges. In both cases, the fair value of the instrument is recognized on
the  Consolidated  Balance  Sheets  as  either  an  asset  or  a  liability  labeled  fair  value  of  derivative  financial
instruments.  Fair  value  represents  the  amount  the  Company  would  receive  or  pay  to  terminate  these
instruments.

For effective cash flow hedges, the offset to the asset or liability that is recorded is a gain or loss recorded
in accumulated other comprehensive income (loss) on the Consolidated Balance Sheets. Any ineffectiveness
associated with the cash flow hedges is recorded in the Consolidated Statements of Income. The Company did
not experience any material ineffectiveness with regard to its cash flow hedges during 2004, 2003 or 2002.
The gain or loss recorded in accumulated other comprehensive income (loss) remains there until the hedged
transaction occurs, at which point the gains or losses are reclassified to operating revenues or interest expense
on  the  Consolidated  Statements  of  Income.  For  fair  value  hedges,  the  offset  to  the  asset  or  liability  that  is
recorded  is  a  gain  or  loss  recorded  to  operating  revenues  or  purchased  gas  expense  on  the  Consolidated
Statements of Income. However, in the case of fair value hedges, the Company also records an asset or liability
on the Consolidated Balance Sheets representing the change in fair value of the asset or firm commitment that
is  being  hedged.  The  offset  to  this  asset  or  liability  is  a  gain  or  loss  recorded  to  operating  revenues  or
purchased gas expense on the Consolidated Statements of Income as well. If the fair value hedge is effective,
the  gain  or  loss  from  the  derivative  financial  instrument  is  offset  by  the  gain  or  loss  that  arises  from  the
change in fair value of the asset or firm commitment that is being hedged. The Company did not experience
any material ineffectiveness with regard to its fair value hedges during 2004, 2003 or 2002.

Accumulated Other Comprehensive Income (Loss)

The components of Accumulated Other Comprehensive Income (Loss) are as follows:

Year Ended
September 30

2004

2003

(Thousands)

Minimum Pension Liability Adjustment ***************************** $(53,648)
Cumulative Foreign Currency Translation Adjustment *****************
51,516
Net Unrealized Loss on Derivative Financial Instruments **************
(56,733)
Net Unrealized Gain on Securities Available for Sale*******************
4,090
Accumulated Other Comprehensive Loss **************************** $(54,775)

$(90,446)
30,050
(6,872)
1,731

$(65,537)

At September 30, 2004, it is estimated that $45.4 million of the net unrealized loss on derivative financial
instruments shown in the table above will be reclassified into the Consolidated Statement of Income during
2005.  As  disclosed  in  Note  E — Financial  Instruments,  the  Company’s  derivative  financial  instruments
extend out to 2009.

Gas Stored Underground — Current

In the Utility  segment, gas stored underground — current  in  the  amount of  $46.6  million is  carried at
lower of cost or market, on a last-in, first-out (LIFO) method. Based upon the average price of spot market
gas purchased in September 2004, including transportation costs, the current cost of replacing this inventory
of gas stored underground-current exceeded the amount stated on a LIFO basis by approximately $113.3 mil-
lion at September 30, 2004. All other gas stored underground — current is carried at lower of cost or market
on an average cost method.

61

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Unamortized Debt Expense

Costs associated with the issuance of debt by the Company are deferred and amortized over the lives of
the  related  debt.  Costs  associated  with  the  reacquisition  of  debt  related  to  rate-regulated  subsidiaries  are
deferred  and  amortized  over  the  remaining  life  of  the  issue  or  the  life  of  the  replacement  debt  in  order  to
match regulatory treatment.

Foreign Currency Translation

The functional currency for the Company’s foreign operations is the local currency of the country where
the operations are located. Asset and liability accounts are translated at the rate of exchange on the balance
sheet  date.  Revenues  and  expenses  are  translated  at  the  average  exchange  rate  during  the  period.  Foreign
currency translation adjustments are recorded as a component of accumulated other comprehensive income
(loss).

Income Taxes

The Company and its domestic subsidiaries file a consolidated federal income tax return. Investment tax
credit, prior to its repeal in 1986, was deferred and is being amortized over the estimated useful lives of the
related  property,  as  required  by  regulatory  authorities  having  jurisdiction.  No  provision  has  been  made  for
domestic income taxes applicable to certain undistributed earnings of foreign subsidiaries as these amounts
are considered to be permanently reinvested outside the United States.

Consolidated Statement of Cash Flows

For purposes of the Consolidated Statement of Cash Flows, the Company considers all highly liquid debt
instruments purchased with a maturity of three months or less to be cash equivalents. Cash and temporary
cash investments includes cash held in margin accounts to serve as collateral for open positions on exchange-
traded  futures  contracts  and  exchange-traded  options.  The  amounts  held  in  margin  accounts  amounted  to
$8.6 million and $1.5 million at September 30, 2004 and 2003, respectively.

Earnings Per Common Share

Basic  earnings  per  common  share  is  computed  by  dividing  income  available  for  common  stock  by  the
weighted average number of common shares outstanding for the period. Diluted earnings per common share
reflects  the  potential  dilution  that  could  occur  if  securities  or  other  contracts  to  issue  common  stock  were
exercised  or  converted  into  common  stock.  The  only  potentially  dilutive  securities  the  Company  has
outstanding are stock options. The diluted weighted average shares outstanding shown on the Consolidated
Statement of Income reflects the potential dilution as a result of these stock options as determined using the
Treasury  Stock  Method.  Stock  options  that  are  antidilutive  are  excluded  from  the  calculation  of  diluted
earnings  per  common  share.  For  2004,  2003  and  2002,  2,296,828,  7,789,688  and  5,260,633  stock  options,
respectively, were excluded as being antidilutive.

62

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Stock-Based Compensation

The  Company  accounts  for  stock-based  compensation  using  the  intrinsic  value  method  specified  by
Accounting  Principles  Board  Opinion  No.  25,  ‘‘Accounting  for  Stock  Issued  to  Employees’’  and  related
interpretations. Under that method, no compensation expense was recognized for options granted under the
plans for the years ended September 30, 2004, 2003 and 2002. Had compensation expense been determined
based on fair value at the grant dates, which is the accounting treatment specified by SFAS 123, ‘‘Accounting
for Stock-Based Compensation,’’ the Company’s net income and earnings per share would have been reduced
to the pro forma amounts below:

Net Income Available for Common Stock As Reported ***** $166,586
Deduct: Total Compensation Expense Determined Based on

Fair Value at the Grant Dates ************************

1,318
Pro Forma Net Income Available for Common Stock******* $165,268

3,105

4,641

$175,839

$113,041

2004

Year Ended September 30
2003
(Thousands, except per share amounts)
$117,682
$178,944

2002

Earnings Per Common Share:

Basic — As Reported ******************************** $
Basic — Pro Forma ********************************* $
Diluted — As Reported ****************************** $
Diluted — Pro Forma ******************************* $

2.03
2.01
2.01
1.99

$
$
$
$

2.21
2.18
2.20
2.16

$
$
$
$

1.47
1.42
1.46
1.40

The weighted average fair value per share of options granted in 2004, 2003 and 2002 was $4.66, $4.17
and  $4.32,  respectively.  These  weighted  average  fair  values  were  estimated  on  the  date  of  grant  using  a
binomial option pricing model with the following weighted average assumptions:

Year Ended September 30
2002
2003
2004

Quarterly Dividend Yield****************************************
1.12% 1.10% 1.07%
Annual Standard Deviation (Volatility) **************************** 21.77% 22.24% 21.83%
Risk Free Rate ************************************************
4.61% 3.33% 4.88%
Expected Term — in Years **************************************
6.5

7.0

5.5

New Accounting Pronouncements

In  September  2004,  the  SEC  issued  SAB  106. SAB  106  addresses  the  application  of  SFAS  143  to
companies that follow the full cost method of accounting for oil and gas property acquisition, exploration and
development costs. SAB 106 states that after adoption of SFAS 143, the future cash outflows associated with
settling asset retirement obligations that have been accrued on the balance sheet should be excluded from the
computation  of  the  present  value  of  estimated  future  net  revenues  for  purposes  of  the  full  cost  ceiling
calculation. The Company adopted SAB 106 for purposes of the full cost ceiling calculation at September 30,
2004. The adoption of SAB 106 did not have any impact on the Company’s financial statements and did not
have a material effect on the results of the ceiling test calculation.

63

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note B — Regulatory Matters

Regulatory Assets and Liabilities

The Company has recorded the following regulatory assets and liabilities:

At September 30

2004

2003

(Thousands)

Regulatory Assets(1):
Recoverable Future Taxes (Note C) ******************************** $ 83,847
Unrecovered Purchased Gas Costs (See Regulatory Mechanisms in

Note A) *****************************************************
Unamortized Debt Expense (Note A)*******************************
Pension and Post-Retirement Benefit Costs (2)(Note F) ***************
Other(2)*******************************************************
Total Regulatory Assets ****************************************

Regulatory Liabilities:
Cost of Removal Regulatory Liability (See Cumulative Effect Discussion

in Note A) ***************************************************
Amounts Payable to Customers (See Regulatory Mechanisms in Note A)
New York Rate Settlements(3)*************************************
Taxes Refundable to Customers (Note C) ***************************
Pension and Post-Retirement Benefit Costs(3) (Note F) ***************
Other(3)*******************************************************
Total Regulatory Liabilities**************************************

$ 84,818

28,692
11,364
47,750
4,631

7,532
9,882
62,664
4,198

168,123

177,255

82,020
3,154
26,048
11,065
13,232
28,389

76,782
692
30,900
13,519
23,719
18,013

163,908

163,625

Net Regulatory Position ****************************************** $

4,215

$ 13,630

(1) The Company recovers the cost of its regulatory assets but, with the exception of Unrecovered Purchased

Gas Costs, does not earn a return on them.

(2) Included in Other Regulatory Assets on the Consolidated Balance Sheets.

(3) Included in Other Regulatory Liabilities on the Consolidated Balance Sheets.

If  for  any  reason  the  Company  ceases  to  meet  the  criteria  for  application  of  regulatory  accounting
treatment for all or part of its operations, the regulatory assets and liabilities related to those portions ceasing
to  meet  such  criteria  would  be  eliminated  from  the  balance  sheet  and  included  in  income  of  the  period  in
which the discontinuance of regulatory accounting treatment occurs. Such amounts would be classified as an
extraordinary item.

New York Rate Settlements

With  respect  to  utility  services  provided  in  New  York,  the  Company  has  entered  into  rate  settlements
approved by the State of New York Public Service Commission (NYPSC). The rate settlements provide for a
sharing mechanism, whereby earnings above an 11.5% (11.0%, effective October 1, 2003) return on equity are
to  be  shared  equally  between  shareholders  and  customers.  As  a  result  of  this  sharing  mechanism,  the
Company  had  liabilities  of  $12.0  million  and  $11.4  million  at  September  30,  2004  and  2003,  respectively.
Other aspects of the settlements include a special reserve of $3.5 million and $5.4 million at September 30,
2004  and  2003,  respectively,  to  be  applied  against  the  Company’s  incremental  costs  resulting  from  the

64

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

NYPSC’s  gas  restructuring  effort  and  a  ‘‘cost  mitigation  reserve’’  of  $5.6  million  and  $8.2  million  at
September 30, 2004 and 2003, respectively. The cost mitigation reserve is an accumulation of certain refunds
from  upstream  pipeline  companies  and  certain  credits  which  can  be  used  to  offset  certain  specific  expense
items. Various other regulatory liabilities have also been created through the New York rate settlements and
amounted to $4.9 million and $5.9 million at September 30, 2004 and 2003, respectively.

Note C — Income Taxes

The  components  of  federal,  state  and  foreign  income  taxes  included  in  the  Consolidated  Statement  of

Income are as follows:

Operating Expenses:

2004

Year Ended September 30
2003
(Thousands)

2002

Current Income Taxes —

Federal ******************************************* $42,502
State *********************************************
7,871
Foreign *******************************************
2,035

$ 37,335
11,990
467

$ 7,743
1,384
894

Deferred Income Taxes —

Federal *******************************************
State *********************************************
Foreign *******************************************

29,559
9,620
1,150

92,737

53,311
12,983
12,075

128,161

50,205
9,968
1,840

72,034

Other Income:

Deferred Investment Tax Credit*************************
(697)
Minority Interest in Foreign Subsidiaries *******************
374
Cumulative Effect of Change in Accounting ****************
—
Total Income Taxes ************************************* $92,414

(693)
(566)
(354)

(697)
(277)
—

$126,548

$71,060

The U.S. and foreign components of income (loss) before income taxes are as follows:

U.S. *********************************************** $232,928
Foreign *********************************************
26,072

2004

Year Ended September 30
2003
(Thousands)
$383,695
(78,202)

$180,349
8,394

2002

$259,000

$305,493

$188,743

65

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Total  income  taxes  as  reported  differ  from  the  amounts  that  were  computed  by  applying  the  federal

income tax rate to income before income taxes. The following is a reconciliation of this difference:

2004

Year Ended September 30
2003
(Thousands)

2002

Income Tax Expense, Computed at U.S. Federal

Statutory Rate of 35% ********************************* $90,650

$106,923

$66,060

Increase (Reduction) in Taxes Resulting from:

State Income Taxes ***********************************
Foreign Tax Differential *******************************
Foreign Tax Rate Reduction ****************************
Miscellaneous****************************************

11,369
(1,166)
(5,174)
(3,265)
Total Income Taxes ************************************* $92,414

16,232
3,318
—
75

7,379
(481)
—
(1,898)

$126,548

$71,060

Legislation  was  enacted  in  the  Czech  Republic  which  reduces  the  corporate  statutory  income  tax  rate
from  31%  to  24%  over  a  three-year  period.  The  foreign  tax  rate  reduction  amount  shown  above  reflects  a
reduction in deferred income taxes that were provided in prior years when a higher statutory tax rate was in
effect.

Significant components of the Company’s deferred tax liabilities and assets are as follows:

At September 30

2004

2003

(Thousands)

Deferred Tax Liabilities:

Property, Plant and Equipment ******************************** $ 568,114
Other ******************************************************
37,051
Total Deferred Tax Liabilities ************************************

605,165

$ 519,578
21,532

541,110

Deferred Tax Assets:

Minimum Pension Liability Adjustment *************************
Capital Loss Carryover ***************************************
Unrealized Hedging Losses ************************************
Other ******************************************************

(28,887)
(12,546)
(33,890)
(74,624)

Valuation Allowance *****************************************
Total Deferred Tax Assets ***************************************
(147,070)
Total Net Deferred Income Taxes********************************* $ 458,095

(149,947)
2,877

(48,701)
(18,607)
(4,509)
(52,368)

(124,185)
6,357

(117,828)

$ 423,282

Regulatory liabilities representing the reduction of previously recorded deferred income taxes associated
with rate-regulated activities that are expected to be refundable to customers amounted to $11.1 million and
$13.5  million  at  September  30,  2004  and  2003,  respectively.  Also,  regulatory  assets  representing  future
amounts  collectible  from  customers,  corresponding  to  additional  deferred  income  taxes  not  previously
recorded  because  of  prior  ratemaking  practices,  amounted  to  $83.8  million  and  $84.8  million  at  Septem-
ber 30, 2004 and 2003, respectively.

66

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company has undistributed earnings of foreign subsidiaries that relate to its operations in the Czech
Republic.  These  earnings  are  considered  to  be  permanently  reinvested  outside  the  United  States  and,
accordingly, no U.S. income taxes have been provided thereon. In the event such earnings are distributed, the
Company  may  be  subject  to  U.S.  income  taxes  and  foreign  withholding  taxes,  net  of  allowable  foreign  tax
credits or deductions. At September 30, 2004, such undistributed earnings totaled $49.6 million. In addition,
there  was  a  $35.8  million  positive  cumulative  translation  adjustment  attributable  to  this  investment,  and
similarly, no U.S. income taxes have been provided thereon.

The  American  Jobs  Creation  Act  of  2004  was  signed  into  law  on  October  22,  2004.  The  Company  is
reviewing  the  aspects  of  this  legislation  which  affect,  or  will  affect,  the  Company’s  various  segments,
including the provision providing a substantially reduced tax rate of 5.25% on certain dividends received from
foreign affiliates. This provision is effective, at the election of the Company, for foreign dividends received in
either 2005 or 2006.

A  capital  loss  carryover  of  $36  million  exists  at  September  30,  2004,  which  expires  if  not  utilized  by
September 30, 2008. Although realization is not assured, management estimates that a portion of the deferred
tax asset associated with this carryover will be realized during the carryover period, and a valuation allowance
is recorded for the remaining portion. Adjustments to the valuation allowance may be necessary in the future
if estimates of capital gain income are revised.

67

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note D — Capitalization and Short-Term Borrowings

Summary of Changes in Common Stock Equity

Common Stock

Shares

Amount

Paid In
Capital

Earnings
Reinvested
in the
Business

Accumulated
Other
Comprehensive
Income (Loss)

(Thousands, except per share amounts)

Balance at September 30, 2001 ************ 79,406
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.03 Per Share) *********************
Other Comprehensive Loss, Net of Tax*****
Common Stock Issued Under Stock and

Benefit Plans *************************

859
Balance at September 30, 2002 ************ 80,265
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.06 Per Share) *********************
Other Comprehensive Income, Net of Tax **
Cancellation of Shares *******************
Common Stock Issued Under Stock and

Benefit Plans *************************

1,176
Balance at September 30, 2003 ************ 81,438
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.10 Per Share) *********************
Other Comprehensive Income, Net of Tax **
Common Stock Issued Under Stock and

$79,406

$430,618

859

16,214

80,265

446,832

(3)

(3)

(63)

1,176

32,030

81,438

478,799

$513,488
117,682

(81,773)

549,397
178,944

(85,651)

642,690
166,586

(90,350)

$(20,857)

(48,779)

(69,636)

4,099

(65,537)

10,762

Benefit Plans *************************

1,552
Balance at September 30, 2004 ************ 82,990

1,552

27,761

$82,990

$506,560

$718,926(1)

$(54,775)

(1) The  availability  of  consolidated  earnings  reinvested  in  the  business  for  dividends  payable  in  cash  is
limited under terms of the indentures covering long-term debt. At September 30, 2004, $644.5 million of
accumulated earnings was free of such limitations.

Common Stock

The Company has various plans which allow shareholders, employees and others to purchase shares of
the  Company  common  stock.  The  National  Fuel  Gas  Company  Direct  Stock  Purchase  and  Dividend
Reinvestment  Plan  allows  shareholders  to  reinvest  cash  dividends  and  make  cash  investments  in  the
Company’s common stock and provides investors the opportunity to acquire shares of the Company common
stock without the payment of any brokerage commissions in connection with such acquisitions. The 401(k)
Plans allow employees the opportunity to invest in the Company common stock, in addition to a variety of
other  investment  alternatives.  Generally,  at  the  discretion  of  the  Company,  shares  purchased  under  these
plans are either original issue shares purchased directly from the Company or shares purchased on the open
market by an independent agent.

68

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company also has a Director Stock Program under which it issues shares of the Company common

stock to its non-employee directors as partial consideration for their services as directors.

Shareholder Rights Plan

In 1996, the Company’s Board of Directors adopted a shareholder rights plan (Plan). Effective April 30,
1999,  the  Plan  was  amended  and  is  now  embodied  in  an  Amended  and  Restated  Rights  Agreement,  under
which  the  Board  of  Directors  made  adjustments  in  connection  with  the  two-for-one  stock  split  of
September 7, 2001.

The holders of the Company’s common stock have one right (Right) for each of their shares. Each Right,
which will initially be evidenced by the Company’s common stock certificates representing the outstanding
shares of common stock, entitles the holder to purchase one-half of one share of common stock at a purchase
price of $65.00 per share, being $32.50 per half share, subject to adjustment (Purchase Price).

The  Rights  become  exercisable  upon  the  occurrence  of  a  distribution  date.  At  any  time  following  a
distribution  date,  each  holder  of  a  Right  may  exercise  its  right  to  receive  common  stock  (or,  under  certain
circumstances, other property of the Company) having a value equal to two times the Purchase Price of the
Right  then  in  effect.  However,  the  Rights  are  subject  to  redemption  or  exchange  by  the  Company  prior  to
their exercise as described below.

A  distribution  date  would  occur  upon  the  earlier  of  (i)  ten  days  after  the  public  announcement  that  a
person  or  group  has  acquired,  or  obtained  the  right  to  acquire,  beneficial  ownership  of  the  Company’s
common stock or other voting stock having 10% or more of the total voting power of the Company’s common
stock  and  other  voting  stock  and  (ii)  ten  days  after  the  commencement  or  announcement  by  a  person  or
group  of  an  intention  to  make  a  tender  or  exchange  offer  that  would  result  in  that  person  acquiring,  or
obtaining the right to acquire, beneficial ownership of the Company’s common stock or other voting stock
having 10% or more of the total voting power of the Company’s common stock and other voting stock.

In  certain  situations  after  a  person  or  group  has  acquired  beneficial  ownership  of  10%  or  more  of  the
total voting power of the Company’s stock as described above, each holder of a Right will have the right to
exercise its Rights to receive common stock of the acquiring company having a value equal to two times the
Purchase Price of the Right then in effect. These situations would arise if the Company is acquired in a merger
or  other  business  combination  or  if  50%  or  more  of  the  Company’s  assets  or  earning  power  are  sold  or
transferred.

At  any  time  prior  to  the  end  of  the  business  day  on  the  tenth  day  following  the  announcement  that  a
person or group has acquired, or obtained the right to acquire, beneficial ownership of 10% or more of the
total voting power of the Company, the Company may redeem the Rights in whole, but not in part, at a price
of $0.005 per Right, payable in cash or stock. A decision to redeem the Rights requires the vote of 75% of the
Company’s full Board of Directors. Also, at any time following the announcement that a person or group has
acquired, or obtained the right to acquire, beneficial ownership of 10% or more of the total voting power of
the Company, 75% of the Company’s full Board of Directors may vote to exchange the Rights, in whole or in
part, at an exchange rate of one share of common stock, or other property deemed to have the same value, per
Right, subject to certain adjustments.

After  a  distribution  date,  Rights  that  are  owned  by  an  acquiring  person  will  be  null  and  void.  Upon
exercise of the Rights, the Company may need additional regulatory approvals to satisfy the requirements of
the Rights Agreement. The Rights will expire on July 31, 2008, unless they are exchanged or redeemed earlier
than that date.

The Rights have anti-takeover effects because they will cause substantial dilution of the common stock if

a person attempts to acquire the Company on terms not approved by the Board of Directors.

69

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Stock Option and Stock Award Plans

The  Company  has  various  stock  option  and  stock  award  plans  which  provide  or  provided  for  the
issuance  of  one  or  more  of  the  following  to  key  employees:  incentive  stock  options,  nonqualified  stock
options,  restricted  stock,  performance  units  or  performance  shares.  Stock  options  under  all  plans  have
exercise  prices  equal  to  the  average  market  price  of  Company  common  stock  on  the  date  of  grant,  and
generally no option is exercisable less than one year or more than ten years after the date of each grant.

Transactions involving option shares for all plans are summarized as follows:

Number of

Shares Subject Weighted Average

to Option

Exercise Price

Outstanding at September 30, 2001*************************
Granted in 2002(2) **************************************
Exercised in 2002(1) *************************************
Forfeited in 2002 ****************************************
Outstanding at September 30, 2002*************************
Granted in 2003 *****************************************
Exercised in 2003(1) *************************************
Forfeited in 2003 ****************************************
Outstanding at September 30, 2003*************************
Granted in 2004 *****************************************
Exercised in 2004(1) *************************************
Forfeited in 2004 ****************************************
Outstanding at September 30, 2004*************************
Option shares exercisable at September 30, 2004 *************
Option shares available for future grant at September 30,

2004(3) **********************************************

9,372,686
5,673,172
(247,910)
(168,444)

14,629,504
233,500
(673,866)
(123,800)

14,065,338
87,000
(1,571,794)
(84,105)

12,496,439

11,594,368

919,537

$21.92
$22.26
$15.76
$25.56

$22.12
$24.61
$16.56
$23.55

$22.41
$24.95
$18.29
$25.40

$22.93

$22.83

(1) In connection with exercising these options, 557,410, 200,708 and 43,834 shares were surrendered and

canceled during 2004, 2003 and 2002, respectively.

(2) Including  3,097,172  non-qualified  stock  options  issued  in  November  2001.  The  Company  canceled
3,097,172 stock appreciation rights (SARs) in November 2001 and issued 3,097,172 non-qualified stock
options. The Company eliminated all future awards of SARs.

(3) Including shares available for restricted stock grants.

The following table summarizes information about options outstanding at September 30, 2004:

Range of Exercise Price

$13.90-$16.68
$16.69-$19.46
$19.47-$22.24
$22.25-$25.02
$25.03-$27.80

Number
Outstanding
at 9/30/04

441,060
1,139,558
2,545,696
6,073,297
2,296,828

Options Outstanding
Weighted
Average
Remaining
Contractual Life

Weighted
Average
Exercise Price

$14.23
$18.38
$21.26
$23.34
$27.63

1.0
2.0
5.0
5.3
6.3

70

Options Exercisable

Number
Exercisable
at 9/30/04

441,060
1,139,558
2,432,296
5,354,957
2,226,497

Weighted
Average
Exercise Price

$14.23
$18.38
$21.25
$23.19
$27.68

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Restricted  stock  is  subject  to  restrictions  on  vesting  and  transferability.  Restricted  stock  awards  entitle
the  participants  to  full  dividend  and  voting  rights.  The  market  value  of  restricted  stock  on  the  date  of  the
award  is  recorded  as  compensation  expense  over  the  periods  during  which  the  vesting  restrictions  exist.
Certificates for shares of restricted stock awarded under the Company’s stock option and stock award plans
are held by the Company during the periods in which the restrictions on vesting are effective.

The following table summarizes the awards of restricted stock over the past three years:

2004
Shares of Restricted Stock Awarded ****************************** —
Weighted Average Market Price of Stock on Award Date ************ —

2003

2002

—
— $

100,000
24.50

Year Ended September 30

As  of  September  30,  2004,  98,528  shares  of  non-vested  restricted  stock  were  outstanding.  Vesting
restrictions will lapse as follows: 2005 — 33,600 shares; 2006 — 34,600 shares; 2007 — 29,000 shares; and
2010 — 1,328 shares.

Compensation  expense  related  to  restricted  stock  under  the  Company’s  stock  plans  was  $0.7  million,

$1.0 million and $0.7 million for the years ended September 30, 2004, 2003 and 2002, respectively.

Redeemable Preferred Stock

As of September 30, 2004, there were 10,000,000 shares of $1 par value Preferred Stock authorized but

unissued.

Long-Term Debt

The outstanding long-term debt is as follows:

At September 30

2004

2003

(Thousands)

Debentures(1):

73/4% due February 2004 ************************************ $

— $ 125,000

Medium-Term Notes(1):

6.0% to 7.50% due August 2004 to June 2025 ******************

749,000

849,000

Notes(1):

5.25% to 6.50% due March 2013 to September 2022(2) **********

347,272

347,400

Other Notes:

Secured(3) ************************************************
Unsecured ************************************************
Total Long-Term Debt ****************************************
Less Current Portion *****************************************

1,096,272

1,321,400

41,433
9,872

50,767
17,343

1,147,577
14,260

1,389,510
241,731

$1,133,317

$1,147,779

(1) These debentures, medium-term notes and notes are unsecured.

(2) At September 30, 2004 and 2003, $97,272,000 and $97,400,000, respectively, of these notes were callable
at par at any time after September 15, 2006. The change in the amount outstanding from year to year is

71

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

attributable  to  the  estates  of  individual  note  holders  exercising  put  options  due  to  the  death  of  an
individual note holder.

(3) These  notes  constitute  ‘‘project  financing’’  and  are  secured  by  the  various  project  documentation  and

natural gas transportation contracts related to the Empire State Pipeline.

As of September 30, 2004, the aggregate principal amounts of long-term debt maturing during the next
five years and thereafter are as follows: $14.3 million in 2005, $14.3 million in 2006, $9.3 million in 2007,
$209.3 million in 2008, $104.1 million in 2009 and $796.3 million thereafter.

Short-Term Borrowings

The  Company  historically  has  obtained  short-term  funds  either  through  bank  loans  or  the  issuance  of
commercial paper. As for the former, the Company maintains a number of individual (bi-lateral) uncommit-
ted  or  discretionary  lines  of  credit  with  certain  financial  institutions  for  general  corporate  purposes.
Borrowings under these lines of credit are made at competitive market rates. Each of these credit lines, which
aggregate to $400.0 million, are revocable at the option of the financial institutions and are reviewed on an
annual  basis.  The  Company  anticipates  that  these  lines  of  credit  will  continue  to  be  renewed.  The  total
amount  available  to  be  issued  under  the  Company’s  commercial  paper  program  is  $200.0  million.  The
commercial paper program is backed by a syndicated committed credit facility totaling $220.0 million. Of that
amount,  $110.0  million  is  committed  to  the  Company  through  September  25,  2005,  and  $110.0  million  is
committed to the Company through September 30, 2005.

At  September  30,  2004,  the  Company  had  outstanding  short-term  notes  payable  to  banks  and
commercial  paper  of  $26.5  million  and  $130.3  million,  respectively.  All  of  this  debt  was  domestic.  At
September  30,  2003,  the  Company  had  outstanding  notes  payable  to  banks  and  commercial  paper  of
$55.2 million and $63.0 million, respectively.

The  weighted  average  interest  rate  on  notes  payable  to  banks  was  1.82%  and  1.27%  at  September  30,
2004 and 2003, respectively. The weighted average interest rate on commercial paper was 1.85% and 1.18% at
September 30, 2004 and 2003, respectively.

Debt Restrictions

Under the Company’s committed credit facility, the Company has agreed that its debt to capitalization
ratio  (as  calculated  under  that  facility)  will  not  at  the  last  day  of  any  fiscal  quarter  exceed  .625  from
October 1, 2003 through September 30, 2004 and .60 from October 1, 2004 and thereafter. At September 30,
2004,  the  Company’s  debt  to  capitalization  ratio  (as  calculated  under  the  facility)  was  .51.  The  constraints
specified  in  the  committed  credit  facility  would  permit  an  additional  $576.0  million  in  short-term  and/or
long-term  debt  to  be  outstanding  before  the  Company’s  debt  to  capitalization  ratio  would  exceed  .60.  If  a
downgrade  in  any  of  the  Company’s  credit  ratings  were  to  occur,  access  to  the  commercial  paper  markets
might  not  be  possible.  However,  the  Company  expects  that  it  could  borrow  under  its  committed  and
uncommitted bank lines of credit or rely upon other liquidity sources, including cash provided by operations.

Under  the  Company’s  existing  indenture  covenants,  at  September  30,  2004,  the  Company  would  have
been permitted to issue up to a maximum of $713.0 million in additional long-term unsecured indebtedness
at then current market interest rates (further limited by the debt to capitalization ratio constraints noted in
the previous paragraph) in addition to being able to issue new indebtedness to replace maturing debt.

The Company’s 1974 indenture pursuant to which $399.0 million (or 35%) of the Company’s long-term
debt  (as  of  September  30,  2004)  was  issued  contains  a  cross-default  provision  whereby  the  failure  by  the
Company to perform certain obligations under other borrowing arrangements could trigger an obligation to
repay the debt outstanding under the indenture. In particular, a repayment obligation could be triggered if the

72

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Company  fails  (i)  to  pay  any  scheduled  principal  or  interest  or  any  debt  under  any  other  indenture  or
agreement or (ii) to perform any other term in any other such indenture or agreement, and the effect of the
failure causes, or would permit the holders of the debt to cause, the debt under such indenture or agreement
to become due prior to its stated maturity, unless cured or waived.

The Company’s $220.0 million, committed credit facility also contains a cross-default provision whereby
the  failure  by  the  Company  or  its  significant  subsidiaries  to  make  payments  under  other  borrowing
arrangements, or the occurrence of certain events affecting those other borrowing arrangements, could trigger
an  obligation  to  repay  any  amounts  outstanding  under  the  committed  credit  facility.  In  particular,  a
repayment obligation could be triggered if (i) the Company or any of its significant subsidiaries fails to make a
payment when due of any principal or interest on any other indebtedness aggregating $20.0 million or more
or  (ii)  an  event  occurs  that  causes,  or  would  permit  the  holders  of  any  other  indebtedness  aggregating
$20.0  million  or  more  to  cause,  such  indebtedness  to  become  due  prior  to  its  stated  maturity.  As  of
September 30, 2004, the Company had no debt outstanding under the committed credit facility.

Note E — Financial Instruments

Fair Values

The fair market value of the Company’s long-term debt is estimated based on quoted market prices of
similar  issues  having  the  same  remaining  maturities,  redemption  terms  and  credit  ratings.  Based  on  these
criteria, the fair market value of long-term debt, including current portion, was as follows:

2004
Carrying
Amount

At September 30

2004
Fair
Value

2003
Carrying
Amount

(Thousands)

2003
Fair
Value

Long-Term Debt********************* $1,147,577

$1,199,189

$1,389,510

$1,520,606

The fair value amounts are not intended to reflect principal amounts that the Company will ultimately be

required to pay.

Temporary  cash  investments,  notes  payable  to  banks  and  commercial  paper  are  stated  at  cost,  which
approximates their fair value due to the short-term maturities of those financial instruments. Investments in
life insurance are stated at their cash surrender values as discussed below. Investments in an equity mutual
fund and the stock of an insurance company (marketable equity securities), as discussed below, are stated at
fair value based on quoted market prices.

Other Investments

Other  investments  includes  cash  surrender  values  of  insurance  contracts  and  marketable  equity
securities. The cash surrender values of the insurance contracts amounted to $56.1 million and $53.5 million
at September 30, 2004 and 2003, respectively. The fair value of the equity mutual fund was $7.8 million and
$4.8 million at September 30, 2004 and 2003, respectively. The gross unrealized gain on the equity mutual
fund  was  $0.1  million  at  September  30,  2004,  as  compared  with  a  gross  unrealized  loss  of  $0.6  million  at
September 30, 2003. The fair value of the stock of an insurance company was $8.7 million and $5.7 million at
September  30,  2004  and  2003,  respectively.  The  gross  unrealized  gain  on  this  stock  was  $6.2  million  and
$3.2  million  at  September  30,  2004  and  2003,  respectively.  The  insurance  contracts  and  marketable  equity
securities  are  primarily  informal  funding  mechanisms  for  various  benefit  obligations  the  Company  has  to
certain employees.

73

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Derivative Financial Instruments

The Company uses a variety of derivative financial instruments to manage a portion of the market risk
associated  with  the  fluctuations  in  the  price  of  natural  gas  and  crude  oil.  These  instruments  include  price
swap agreements, no cost collars, options and futures contracts.

Under the price swap agreements, the Company receives monthly payments from (or makes payments
to)  other  parties  based  upon  the  difference  between  a  fixed  price  and  a  variable  price  as  specified  by  the
agreement.  The  variable  price  is  either  a  crude  oil  price  quoted  on  the  New  York  Mercantile  Exchange
(NYMEX)  or  a  quoted  natural  gas  price  in  ‘‘Inside  FERC.’’  The  majority  of  these  derivative  financial
instruments are accounted for as cash flow hedges and are used to lock in a price for the anticipated sale of
natural gas and crude oil production in the Exploration and Production segment and the All Other category.
The Energy Marketing segment accounts for these derivative financial instruments as fair value hedges and
uses them to hedge against falling prices, a risk to which they are exposed on their fixed price gas purchase
commitments.  The  Energy  Marketing  segment  also  uses  these  derivative  financial  instruments  to  hedge
against  rising  prices,  a  risk  to  which  they  are  exposed  on  their  fixed  price  sales  commitments.  At
September  30,  2004,  the  Company  had  natural  gas  price  swap  agreements  covering  a  notional  amount  of
23.0 Bcf extending through 2009 at a weighted average fixed rate of $5.47 per Mcf. Of this amount, 3.3 Bcf is
accounted for as fair value hedges at a weighted average fixed rate of $5.51 per Mcf. The remaining 19.7 Bcf
are accounted for as cash flow hedges at a weighted average fixed rate of $5.47 per Mcf. The Company also
had crude oil price swap agreements covering a notional amount of 5,038,000 bbls extending through 2007 at
a weighted average fixed rate of $32.01 per bbl. At September 30, 2004, the Company would have had to pay
a net $82.2 million to terminate the price swap agreements.

Under the no cost collars, the Company receives monthly payments from (or makes payments to) other
parties when a variable price falls below an established floor price (the Company receives payment from the
counterparty)  or  exceeds  an  established  ceiling  price  (the  Company  pays  the  counterparty).  The  variable
price is either a crude oil price quoted on the NYMEX or a quoted natural gas price in ‘‘Inside FERC.’’ These
derivative financial instruments are accounted for as cash flow hedges and are used to lock in a price range for
the anticipated sale of natural gas and crude oil production in the Exploration and Production segment. At
September 30, 2004, the Company had no cost collars on natural gas covering a notional amount of 5.5 Bcf
extending through 2006 with a weighted average floor price of $4.93 per Mcf and a weighted average ceiling
price  of  $8.28  per  Mcf.  The  Company  also  had  no  cost  collars  on  crude  oil  covering  a  notional  amount  of
105,000 bbls extending through 2005 with a weighted average floor price of $25.00 per bbl and a weighted
average  ceiling  price  of  $28.56  per  bbl.  At  September  30,  2004,  the  Company  would  have  had  to  pay
$3.7 million to terminate the no cost collars.

At  September  30,  2004,  the  Company,  in  the  Exploration  and  Production  segment,  had  purchased
natural gas put options and sold natural gas call options extending through 2006. The call options sold by the
Company  cover  a  notional  amount  of  1.1  Bcf  at  a  weighted  average  strike  price  of  $8.06  per  Mcf.  The  put
options purchased by the Company cover a notional amount of 1.1 Bcf at a weighted average strike price of
$5.99 per Mcf. These derivative financial instruments are accounted for as cash flow hedges. The call options
are used to establish a ceiling price (the Company makes payments to the counterparty when a variable price
rises  above  the  ceiling  price)  for  the  anticipated  sale  of  natural  gas  in  the  Exploration  and  Production
segment. At September 30, 2004, the Company would have had to pay $1.0 million to terminate these call
options.  The  put  options  are  used  to  establish  a  floor  price  (the  Company  receives  payment  from  the
counterparty when a variable price falls below the floor price) for the anticipated sale of natural gas in the
Exploration and Production segment. At September 30, 2004, the Company would have received $0.2 million
to terminate these put options.

At  September  30,  2004,  the  Company  had  long  (purchased)  futures  contracts  covering  3.5  Bcf  of  gas
extending  through  2007  at  a  weighted  average  contract  price  of  $6.13  per  Mcf.  Of  this  amount,  3.1  Bcf  is

74

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

accounted  for  as  fair  value  hedges.  They  are  used  by  the  Company’s  Energy  Marketing  segment  to  hedge
against rising prices, a risk to which this segment is exposed due to the fixed price gas sales commitments that
it enters into with commercial and industrial customers. The remaining 0.4 Bcf is accounted for as cash flow
hedges. The Company would have received $5.1 million to terminate these futures contracts at September 30,
2004.

At  September  30,  2004,  the  Company  had  short  (sold)  futures  contracts  covering  7.3  Bcf  of  gas
extending  through  2006  at  a  weighted  average  contract  price  of  $6.19  per  Mcf.  Of  this  amount,  5.9  Bcf  is
accounted for as cash flow hedges as these contracts relate to the anticipated sale of natural gas by the Energy
Marketing  segment,  the  Exploration  and  Production  segment  and  the  All  Other  category.  The  remaining
1.4 Bcf is accounted for as fair value hedges, since these contracts hedge against falling prices, a risk to which
the  Energy  Marketing  segment  is  exposed  on  its  gas  storage  inventory  and  fixed  price  gas  purchase
commitments.  The  Company  would  have  had  to  pay  $11.3  million  to  terminate  these  futures  contracts  at
September 30, 2004.

The Company may be exposed to credit risk on some of the derivative financial instruments discussed
above. Credit risk relates to the risk of loss that the Company would incur as a result of nonperformance by
counterparties  pursuant  to  the  terms  of  their  contractual  obligations.  To  mitigate  such  credit  risk,  manage-
ment  performs  a  credit  check,  and  then  on  an  ongoing  basis  monitors  counterparty  credit  exposure.
Management  has  obtained  guarantees  from  the  parent  companies  of  the  respective  counterparties  to  its
derivative financial instruments. At September 30, 2004, the Company used seven counterparties for its over
the counter derivative financial instruments. At September 30, 2004, no individual counterparty represented
greater  than  20%  of  total  credit  risk  (measured  as  volumes  hedged  by  an  individual  counterparty  as  a
percentage of the Company’s total volumes hedged).

The Company uses an interest rate collar to limit interest rate fluctuations on certain variable rate debt in
the Pipeline and Storage segment. Under the interest rate collar the Company makes quarterly payments (or
receives payments from) another party when a variable rate falls below an established floor rate (the Company
pays  the  counterparty)  or  exceeds  an  established  ceiling  rate  (the  Company  receives  payment  from  the
counterparty). Under the terms of the collar, which extends until 2009, the variable rate is based on London
InterBank Offered Rate. The floor rate of the collar is 5.15% and the ceiling rate is 9.375%. At September 30,
2004 the notional amount on the collar was $44.3 million. The Company would have had to pay $2.2 million
to terminate the interest rate collar at September 30, 2004.

Note F — Retirement Plan and Other Post-Retirement Benefits

The  Company  has  a  tax-qualified,  noncontributory,  defined-benefit  retirement  plan  (Retirement  Plan)
that covers substantially all domestic employees of the Company. The Company provides health care and life
insurance benefits for substantially all domestic retired employees under a post-retirement benefit plan (Post-
Retirement Plan).

The  Company’s  policy  is  to  fund  the  Retirement  Plan  with  at  least  an  amount  necessary  to  satisfy  the
minimum funding requirements of applicable laws and regulations and not more than the maximum amount
deductible for federal income tax purposes. The Company has established Voluntary Employees’ Beneficiary
Association (VEBA) trusts for its Post-Retirement Plan. Contributions to the VEBA trusts are tax deductible,
subject  to  limitations  contained  in  the  Internal  Revenue  Code  and  regulations  and  are  made  to  fund
employees’  post-retirement  health  care  and  life  insurance  benefits,  as  well  as  benefits  as  they  are  paid  to
current retirees. In addition, the Company has established 401(h) accounts for its Post-Retirement Plan. They
are  separate  accounts  in  the  Retirement  Plan  used  to  pay  retiree  medical  benefits  for  the  associated
participants in the Retirement Plan. Contributions are tax-deductible when made and investments accumulate
tax-free.  Retirement  Plan  and  Post-Retirement  Plan  assets  primarily  consist  of  equity  and  fixed  income
investments or units in commingled funds or money market funds.

75

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company recovers certain of its net periodic pension and post-retirement benefit costs in its Utility
and  Pipeline  and  Storage  segments  in  accordance  with  the  applicable  regulatory  commission  authorization.
For financial reporting purposes, to the extent there is recovery in rates, the difference between the amounts
of  pension  cost  and  post-retirement  benefit  cost  recoverable  in  rates  and  the  amounts  of  such  costs  as
determined  under  applicable  accounting  principles  is  recorded  as  either  a  regulatory  asset  or  liability,  as
appropriate.  The  regulatory  treatment  of  a  substantial  amount  of  these  regulatory  assets  and  liabilities  is
governed by policy statements issued by the regulatory commissions having jurisdiction over the Utility and
Pipeline and Storage segments. Pension and post-retirement benefit costs reflect the amount recovered from
customers in rates during the year. Under the NYPSC’s policies, the Company segregates the amount of such
costs collected in rates, but not yet contributed to the Retirement and Post-Retirement Plans, into a regulatory
liability account. This liability accrues interest at the NYPSC-mandated interest rate, and this interest cost is
included in pension and post-retirement benefit costs. For purposes of disclosure, the liability also remains in
the disclosed pension and post-retirement benefit liability amount because it has not yet been contributed.

The expected returns on plan assets of the Retirement Plan and Post-Retirement Plan are applied to the
market-related value of plan assets of the respective plans. For the Retirement Plan, the market-related value
of  assets  recognizes  the  performance  of  its  portfolio  over  five  years  and  reduces  the  effects  of  short-term
market fluctuations. The market-related value of Post-Retirement Plan assets is set equal to market value.

76

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Reconciliations of the Benefit Obligations, Plan Assets and Funded Status, as well as the components of
Net Periodic Benefit Cost and the Weighted Average Assumptions of the Retirement Plan and Post-Retirement
Plan are as follows:

Retirement Plan
Year Ended September 30
2003

2002

2004

Other Post-Retirement Benefits
Year Ended September 30

2004

2003

2002

(Thousands)

Change in Benefit Obligation
$ 694,960 $ 625,470 $ 580,046 $ 467,418
Benefit Obligation at Beginning of Period
Service Cost *************************
6,027
Interest Cost*************************
26,393
Plan Participants’ Contributions ********
627
Amendments ************************
—
Actuarial (Gain) Loss *****************
(62,146)
Benefits Paid*************************
(16,316)
Benefit Obligation at End of Period **** $ 693,532 $ 694,960 $ 625,470 $ 422,003
Change in Plan Assets
Fair Value of Assets at Beginning of

14,598
40,565
—
—
(19,593)
(36,998)

13,043
40,967
—
—
51,302
(35,822)

11,639
40,720
—
420
28,880
(36,235)

Period **************************** $ 491,333 $ 485,927 $ 536,625 $ 166,494
Actual Return on Plan Assets***********
38,960
Employer Contribution ****************
39,720
Plan Participants’ Contributions ********
627
Benefits Paid*************************
(16,316)
Fair Value of Assets at End of Period ** $ 573,366 $ 491,333 $ 485,927 $ 229,485
Reconciliation of Funded Status
Funded Status *********************** $(120,166) $(203,627) $(139,543) $(192,518)
Unrecognized Net Actuarial Loss********
108,943
Unrecognized Transition (Asset)

(29,898)
15,435
—
(36,235)

6,145
35,083
—
(35,822)

81,946
37,085
—
(36,998)

159,554

222,250

132,064

$ 393,851 $ 304,548
4,658
21,617
610
—
76,972
(14,554)

5,844
26,124
682
—
57,983
(17,066)

$ 467,418 $ 393,851

$ 150,293 $ 161,959
(18,181)
20,459
610
(14,554)

390
32,195
682
(17,066)

$ 166,494 $ 150,293

$(300,924) $(243,558)
157,247

212,242

Obligation*************************
Unrecognized Prior Service Cost ********
Net Amount Recognized at End of Period

Amounts Recognized in the Balance

—
9,171

—
10,274

(3,716)
11,451

64,144
20

71,272
26

78,399
30

$ 48,559 $ 28,897 $

256 $ (19,411)

$ (17,384) $

(7,882)

Sheets Consist of:
Accrued Benefit Liability************* $ (91,587) $(153,240) $ (75,116) $ (27,263)*
Prepaid Benefit Cost ****************
Regulatory Assets*******************
Intangible Assets *******************
Accumulated Other Comprehensive

14,536
33,904
9,171

10,782
21,934
10,274

10,944
—
11,451

7,852
—
—

$ (23,163)* $ (20,375)*

5,779
—
—

12,493
—
—

Loss (Pre-Tax) *******************
Net Amount Recognized at End of Period

82,535

139,147

52,977

—

—

—

$ 48,559 $ 28,897 $

256 $ (19,411)

$ (17,384) $

(7,882)

Weighted Average Assumptions Used to

Determine Benefit Obligation at
September 30

Discount Rate************************
Expected Return on Plan Assets ********
Rate of Compensation Increase *********

6.25%
8.25%
6.11%

6.00%
8.25%
6.11%

6.75%
8.50%
6.11%

6.25%**
8.25%
6.11%

6.00%
8.25%
6.11%

6.75%
8.50%
6.11%

* Amounts are included in Other Accruals and Current Liabilities on the Consolidated Balance Sheets.

** The weighted average discount rate was 6.0% through 12/8/2003. Subsequent to 12/8/2003, the discount

rate used was 6.25%.

77

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Retirement Plan
Year Ended September 30
2003

2002

2004

Other Post-Retirement Benefits
Year Ended September 30
2003

2002

2004

(Thousands)

Components of Net Periodic Benefit Cost
Service Cost **************************** $ 14,598 $ 13,043 $ 11,639 $ 6,027 $ 5,844 $ 4,658
Interest Cost****************************
21,617
Expected Return on Plan Assets ***********
(13,551)
Amortization of Prior Service Cost *********
4
Amortization of Transition Amount ********
7,127
Recognition of Actuarial (Gain) or Loss*****
4,289
Net Amortization and Deferral for Regulatory
Purposes *****************************

(729)
722
Net Periodic Benefit Cost ***************** $ 18,145 $ 10,222 $ 7,712 $ 32,014 $ 26,274 $ 23,415
Other Comprehensive (Income) Loss (Pre-

40,720
(48,454)
1,205
(3,716)
(1,061)

40,967
(47,260)
1,176
(3,716)
2,231

40,565
(48,281)
1,103
—
9,438

26,124
(12,268)
4
7,127
14,866

26,393
(14,898)
4
7,127
17,092

(15,423)

(9,731)

7,379

3,781

Tax) Attributable to Change in Additional
Minimum Liability Recognition ********** $(56,612) $ 86,170 $ 52,977 $

— $

— $

—

Weighted Average Assumptions Used to

Determine Net Periodic Benefit Cost at
September 30

Discount Rate***************************
Expected Return on Plan Assets ***********
Rate of Compensation Increase ************

6.00%
8.25%
6.11%

6.75%
8.50%
6.11%

7.25%
8.50%
6.11%

6.25%*
8.25%
6.11%

6.75%
8.50%
6.11%

7.25%
8.50%
6.11%

* The weighted average discount rate was 6.0% through 12/8/2003. Subsequent to 12/8/2003, the discount

rate used was 6.25%.

In accordance with the provisions of SFAS No. 87, ‘‘Employers’ Accounting for Pensions,’’ the Company
recorded an additional minimum liability at September 30, 2004, 2003 and 2002 representing the excess of
the  accumulated  benefit  obligation  over  the  fair  value  of  plan  assets  plus  accrued  amounts  previously
recorded. An intangible asset, as shown in the table above, has offset the additional liability to the extent of
previously  Unrecognized  Prior  Service  Cost.  The  amount  in  excess  of  Unrecognized  Prior  Service  Cost  is
recorded net of the related tax benefit as accumulated other comprehensive loss. The pre-tax amount of the
accumulated  other  comprehensive  loss  is  shown  in  the  table  above.  The  projected  benefit  obligation,
accumulated benefit obligation and fair value of assets for the retirement plan were as follows:

Projected Benefit Obligation**************************** $693,532
Accumulated Benefit Obligation ************************ $616,513
Fair Value of Plan Assets ****************************** $573,366

$694,960
$611,858
$491,333

$625,470
$550,099
$485,927

2004

2003

2002

The  effect  of  the  discount  rate  change  for  the  Retirement  Plan  in  2004,  was  to  decrease  the  benefit
obligation by $20.2 million. The effects of the discount rate changes in 2003 and 2002 were to increase the
Benefit Obligation of the Retirement Plan by $57.4 million and $34.0 million as of the end of each period,
respectively.

The  Company  made  cash  contributions  totaling  $37.1  million  to  the  Retirement  Plan  during  the  year
ended  September  30,  2004.  The  Company  expects  that  the  annual  contribution  to  the  Retirement  Plan  in
2005  will  be  in  the  range  of  $25.0  million  to  $35.0  million.  The  following  benefit  payments,  which  reflect
expected  future  service,  are  expected  to  be  paid  during  the  next  five  years  and  the  five  years  thereafter:

78

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

$40.5 million in 2005; $42.3 million in 2006; $44.3 million in 2007; $46.2 million in 2008; $48.6 million in
2009; and $279.3 million in the five years thereafter.

In addition to the Retirement Plan discussed above, the Company also has a nonqualified benefit plan
that  covers  a  group  of  management  employees  designated  by  the  Chief  Executive  Officer  of  the  Company.
This  plan  provides  for  defined  benefit  payments  upon  retirement  of  the  management  employee,  or  to  the
spouse upon death of the management employee. The net periodic benefit cost associated with this plan was
$13.7 million, $5.1 million and $8.5 million in 2004, 2003 and 2002, respectively. The accumulated benefit
obligation for this plan was $18.2 million and $40.0 million at September 30, 2004 and 2003, respectively.
The projected benefit obligation for the plan was $35.7 million and $48.3 million at September 30, 2004 and
2003, respectively. The actuarial valuations for this plan were determined based on a discount rate of 6.25%,
6.0%  and  6.75%  as  of  September  30,  2004,  2003  and  2002  respectively;  a  weighted  rate  of  compensation
increase of 10.0% as of September 30, 2004, and 8.11% as of September 30, 2003 and 2002; and an expected
long-term rate of return on plan assets of 8.25%, at September 30, 2004 and 2003, and 8.5% at September 30,
2002.  In  January  2004,  a  participant  of  the  plan  received  a  $23.0  million  lump  sum  payment  under  a
provision of an agreement previously entered into between the Company and the participant. Under GAAP,
this payment was considered a partial settlement of the projected benefit obligation of the plan. Accordingly,
GAAP required that a pro rata portion of this plan’s unrecognized actuarial losses resulting from experience
different from that assumed and from changes in assumptions be currently recognized. Therefore, $9.9 mil-
lion before tax ($6.4 million, after tax) was recognized as a settlement expense (included in Operation and
Maintenance Expense) on the income statement.

On  December  8,  2003,  the  Medicare  Prescription  Drug,  Improvement,  and  Modernization  Act  of  2003
(the  Act)  was  signed  into  law.  This  Act  introduces  a  prescription  drug  benefit  under  Medicare  (Medicare
Part D), as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that
is  at  least  actuarially  equivalent  to  Medicare  Part  D.  In  accordance  with  FASB  Staff  Position  FAS  106-2,
‘‘Accounting  and  Disclosure  Requirements  Related  to  the  Medicare  Prescription  Drug,  Improvement  and
Modernization Act of 2003’’, since the Company is assumed to continue to provide a prescription drug benefit
to retirees in the point of service and indemnity plans that is at least actuarially equivalent to Medicare Part D,
the  impact  of  the  Act  was  reflected  as  of  December  8,  2003.  The  discount  rate  was  changed  from  6.0%  to
6.25%  per  annum  as  of  the  remeasurement  date,  which  resulted  in  a  decrease  in  the  benefit  obligation  of
$15.9  million.  The  accumulated  post-retirement  benefit  obligation  decreased  by  $42.9  million  and  the  Net
Periodic  Post-Retirement  Benefit  Cost  decreased  by  $4.2  million  as  a  result  of  the  Act.  The  effect  of  the
subsidy  by  Net  Periodic  Post-Retirement  Benefit  Cost  component  is  shown  below  and  is  reflected  within
Components of Net Periodic Benefit Cost shown in the table above.

Service Cost **********************************************************
Interest Cost **********************************************************
Net Amortization and Deferral of Actuarial (Gain) Loss *********************
Net Periodic Post-Retirement Benefit Cost *********************************

Effect of Subsidy

$ (286,527)
(1,500,001)
(2,372,270)

$(4,158,798)

The estimated gross amount of subsidy receipts is as follows:
First Year************************************************************** $
—
Second Year *********************************************************** $
(649,599)
Third Year ************************************************************* $ (1,475,809)
Fourth Year************************************************************ $ (1,672,331)
Fifth Year ************************************************************* $ (1,861,515)
Next Five Years ******************************************************** $(11,935,959)

79

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Effective July 1, 2004, the Medicare Part B Reimbursement trend assumption was changed. The effect of
this change was to decrease the Accumulated Post-Retirement Benefit Obligation by $3.5 million for 2004.

The effects of the discount rate changes in 2003 and 2002 were to increase the Other Post-Retirement
Benefit  Obligation  by  $45.1  million  and  $21.7  million  as  of  the  end  of  each  period,  respectively.  The
prescription  drug  aging  assumptions  and  related  factors  were  changed  in  2003  to  better  reflect  anticipated
future experience. The effect of the changed prescription drug assumptions was to decrease the Accumulated
Post-Retirement Benefit Obligation by $22.6 million. Other actuarial experience increased the Accumulated
Post-Retirement Benefit Obligation in 2003 by $35.1 million. In 2002, the impact of changes in health care
trend assumptions to better reflect anticipated future experiences was an increase in the Accumulated Post-
Retirement Benefit Obligation of $57.9 million.

The  annual  rate  of  increase  in  the  per  capita  cost  of  covered  medical  care  benefits  was  assumed  to  be
12.0% for 2002, 11.0% for 2003, 10.0% for 2004 and gradually decline to 5.5% by the year 2010 and remain
level  thereafter.  The  annual  rate  of  increase  for  medical  care  benefits  provided  by  healthcare  maintenance
organizations was assumed to be 12.0% in 2002, 11.0% in 2003, 10.0% in 2004 and gradually decline to 5.5%
by  the  year  2010  and  remain  level  thereafter.  The  annual  rate  of  increase  in  the  per  capita  cost  of  covered
prescription  drug  benefits  was  assumed  to  be  15.0%  for  2002,  13.5%  for  2003  and  12.0%  for  2004,  and
gradually decline to 5.5% by the year 2010 and remain level thereafter. The annual rate of increase in the per
capita Medicare Part B Reimbursement was assumed to be 8.0% for 2002, 7.0% for 2003, 9.25% for 2004 and
gradually decline to 5.0% by the year 2013 and remain level thereafter.

The health care cost trend rate assumptions used to calculate the per capita cost of covered medical care
benefits have a significant effect on the amounts reported. If the health care cost trend rates were increased by
1% in each year, the Benefit Obligation as of October 1, 2004 would be increased by $57.4 million. This 1%
change would also have increased the aggregate of the service and interest cost components of net periodic
post-retirement benefit cost for 2004 by $5.8 million. If the health care cost trend rates were decreased by 1%
in  each  year,  the  Benefit  Obligation  as  of  October  1,  2004  would  be  decreased  by  $47.4  million.  This  1%
change would also have decreased the aggregate of the service and interest cost components of net periodic
post-retirement benefit cost for 2004 by $4.7 million.

The Company made cash contributions totaling $39.7 million to the Other Post-Retirement Benefit Plan
during the year ended September 30, 2004. The Company expects that the annual contribution to the Other
Post-Retirement Benefit Plan in 2005 will be in the range of $30.0 million to $40.0 million.

The  Company’s  retirement  plan  weighted  average  asset  allocations  at  September  30,  2004,  2003  and

2002 by asset category are as follows:

Asset Category
Equity Securities***********************************
Fixed Income Securities ****************************
Other ********************************************
Total*********************************************

Target Allocation
2005

60-65%
25-30%
10-15%

80

Percentage of Plan
Assets at
September 30
2003

2002

2004

61% 53% 55%
28% 32% 29%
11% 15% 16%

100% 100% 100%

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Company’s post-retirement plan weighted average asset allocations at September 30, 2004, 2003 and

2002 by asset category are as follows:

Asset Category
Equity Securities***********************************
Fixed Income Securities ****************************
Other ********************************************
Total*********************************************

Target Allocation
2005

93%
3%
4%

Percentage of Plan
Assets at
September 30
2003

2002

2004

91% 85% 90%
1%
0%
1%
8% 14% 10%

100% 100% 100%

The Company’s assumption regarding the expected long-term rate of return on plan assets is 8.25%. The
return assumption reflects the anticipated long-term rate of return on the plan’s current and future assets. The
Company utilizes historical investment data, projected capital market conditions, and the plan’s target asset
class and investment manager allocations to set the assumption regarding the expected return on plan assets.

The long-term investment objective of the pension trust is to achieve the target total return in accordance
with the Company’s risk tolerance. Assets are diversified utilizing a mix of equities, fixed income and other
securities (including real estate). Risk tolerance is established through consideration of plan liabilities, plan
funded status and corporate financial condition.

Investment  managers  are  retained  to  manage  separate  pools  of  assets.  Comparative  market  and  peer
group performance of individual managers and the total fund are monitored on a regular basis, and reviewed
by the Company’s Retirement Committee on at least a quarterly basis.

Note G — Commitments and Contingencies

Environmental Matters

The Company is subject to various federal, state and local laws and regulations (including those of the
Czech  Republic  and  Canada)  relating  to  the  protection  of  the  environment.  The  Company  has  established
procedures for the ongoing evaluation of its operations, to identify potential environmental exposures and to
comply with regulatory policies and procedures.

It  is  the  Company’s  policy  to  accrue  estimated  environmental  clean-up  costs  (investigation  and
remediation) when such amounts can reasonably be estimated and it is probable that the Company will be
required  to  incur  such  costs.  The  Company  has  estimated  its  remaining  clean-up  costs  related  to  the  sites
described  below  in  paragraphs  (i) and  (ii) will  be  $14.0  million.  This  liability  has  been  recorded  on  the
Consolidated Balance Sheet at September 30, 2004. Other than as discussed below, the Company is currently
not aware of any material exposure to environmental liabilities. However, adverse changes in environmental
regulations, new information or other factors could impact the Company.

(i) Former Manufactured Gas Plant Sites

The Company has incurred or is incurring clean-up costs at five former manufactured gas plant sites in
New  York  and  Pennsylvania.  Remediation  is  substantially  complete  at  a  site  where  the  Company  has  been
designated by the New York Department of Environmental Conservation (DEC) as a potentially responsible
party (PRP). The Company is engaged in litigation regarding that site with the DEC and the party who bought
the  site  from  the  Company’s  predecessor.  At  a  second  site,  remediation  is  complete.  At  a  third  site,  the
Company is negotiating with the DEC for clean-up under a voluntary program. A fourth site, which allegedly
contains,  among  other  things,  manufactured  gas  plant  waste,  is  in  the  investigation  stage.  Remediation  has
been completed at a fifth site; however, post-remedial construction care and maintenance is ongoing.

81

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(ii) Third Party Waste Disposal Sites

The Company has been identified by the DEC or the United States Environmental Protection Agency as
one of a number of companies considered to be PRPs with respect to two waste disposal sites in New York
which were operated by unrelated third parties. The PRPs are alleged to have contributed to the materials that
may have been collected at such waste disposal sites by the site operators. The ultimate cost to the Company
with respect to the remediation of these sites will depend on such factors as the remediation plan selected, the
extent of site contamination, the number of additional PRPs at each site and the portion of responsibility, if
any,  attributed  to  the  Company.  The  remediation  has  been  completed  at  one  site,  with  final  payments
pending. At a second waste disposal site, settlement was reached in the amount of $9.3 million to be allocated
among  five  PRPs.  The  allocation  process  is  currently  being  determined.  Further  negotiations  remain  in
process for additional settlements related to this site.

(iii) Other

The Company received, in 1998 and again in October 1999, notice that the DEC believes the Company is
responsible for contamination discovered at an additional former manufactured gas plant site in New York.
The Company, however, has not been named as a PRP. The Company responded to these notices that other
companies  operated  that  site  before  its  predecessor  did,  that  liability  could  be  imposed  upon  it  only  if
hazardous substances were disposed at the site during a period when the site was operated by its predecessor,
and that it was unaware of any such disposal. The Company has not incurred any clean-up costs at this site
nor has it been able to reasonably estimate the probability or extent of potential liability.

Other

The Company, in its Utility segment, has entered into contractual commitments in the ordinary course of
business, including commitments to purchase capacity on nonaffiliated pipelines to meet customer gas supply
needs. Substantially all of these contracts (representing 88% of contracted demand capacity) expire within the
next  five  years.  Costs  incurred  under  these  contracts  are  purchased  gas  costs,  subject  to  state  commission
review,  and  are  being  recovered  in  customer  rates.  Management  believes  that,  to  the  extent  any  stranded
pipeline costs are generated by the unbundling of services in the Utility segment’s service territory, such costs
will be recoverable from customers.

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  its  business.  In  addition  to  the
regulatory matters discussed in Note B — Regulatory Matters, the Company is involved in other regulatory
matters arising in the normal course of business that involve rate base, cost of service and purchased gas cost
issues.  While  the  resolution  of  such  litigation  or  other  regulatory  matters  could  have  a  material  effect  on
earnings and cash flows in the year of resolution, none of this litigation, and none of these other regulatory
matters, are currently expected to have a material adverse effect on the financial condition of the Company.

Note H — Business Segment Information

The  Company  has  six  reportable  segments: Utility,  Pipeline  and  Storage,  Exploration  and  Production,
International, Energy Marketing and Timber. The breakdown of the Company’s reportable segments is based
upon  a  combination  of  factors  including  differences  in  products  and  services,  regulatory  environment  and
geographic factors.

The  Utility  segment  operations  are  regulated  by  the  NYPSC  and  the  PaPUC  and  are  carried  out  by
Distribution Corporation. Distribution Corporation sells natural gas to retail customers and provides natural
gas transportation services in western New York and northwestern Pennsylvania.

The Pipeline and Storage segment operations are regulated. The FERC regulates the operations of Supply
Corporation and the NYPSC regulates the operations of Empire, an intrastate pipeline which was acquired on

82

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

February  6,  2003  (see  Note  J — Acquisitions).  Supply  Corporation  transports  and  stores  natural  gas  for
utilities (including Distribution Corporation), natural gas marketers (including NFR) and pipeline companies
in  the  northeastern  United  States  markets.  Empire  transports  natural  gas  from  the  United  States/Canadian
border near Buffalo, New York into Central New York just north of Syracuse, New York. Empire transports gas
to  major  industrial  companies,  utilities  (including  Distribution  Corporation)  and  power  producers.  In
June 2002, the Company wrote off its 331/3% equity method investment in Independence Pipeline Company, a
partnership  that  had  proposed  to  construct  and  operate  a  400-mile  pipeline  to  transport  natural  gas  from
Defiance,  Ohio  to  Leidy,  Pennsylvania.  As  shown  in  the  table  below,  this  impairment  amounted  to
$15.2 million.

The Exploration and Production segment, through Seneca, is engaged in exploration for, and develop-
ment  and  purchase  of,  natural  gas  and  oil  reserves  in  California,  in  the  Appalachian  region  of  the  United
States,  in  the  Gulf  Coast  region  of  Texas,  Louisiana  and  Alabama  and  in  the  provinces  of  Alberta,
Saskatchewan and British Columbia in Canada. Seneca’s production is, for the most part, sold to purchasers
located in the vicinity of its wells. On September 30, 2003, Seneca sold its southeast Saskatchewan oil and gas
properties  for  a  loss  of  $58.5  million,  as  shown  in  the  table  below  for  the  year  ended  September  30,  2003.
Proved reserves associated with the properties sold were 19.4 million barrels of oil and 0.3 Bcf of natural gas.
When the transaction closed, the initial proceeds received were subject to an adjustment based on working
capital and the resolution of certain income tax matters. In 2004, those items were resolved with the buyer
and, as a result, the Company received an additional $4.6 million of sales proceeds.

The  International  segment’s  operations  are  carried  out  by  Horizon.  Horizon  engages  in  foreign  energy
projects  through  the  investment  of  its  indirect  subsidiaries  as  the  sole  or  partial  owner  of  various  business
entities. Horizon’s current emphasis is the Czech Republic, where, through its subsidiaries, it owns majority
interests in companies having district heating and power generation plants in the northern Bohemia region.

The Energy Marketing segment is comprised of NFR’s operations. NFR markets natural gas to industrial,
commercial,  public  authority  and  residential  end-users  in  western  and  central  New  York  and  northwestern
Pennsylvania, offering competitively priced energy and energy management services for its customers.

The Timber segment’s operations are carried out by the Northeast division of Seneca and by Highland.
This segment has timber holdings (primarily high quality hardwoods) in the northeastern United States and
several  sawmills  and  kilns  in  Pennsylvania.  On  August  1,  2003,  the  Company  sold  approximately
70,000 acres of timber property in Pennsylvania and New York. A gain of $168.8 million was recognized on
the sale of this timber property, as shown in the table below for the year ended September 30, 2003. During
2004,  the  Company  received  final  timber  cruise  information  of  the  properties  it  sold  and,  based  on  that
information, determined that property records pertaining to $1.3 million of timber property were not properly
shown as having been transferred to the purchaser. As a result, the Company removed those assets from its
property  records  and  adjusted  the  previously  recognized  gain  downward  by  recognizing  a  pretax  loss  of
$1.3 million.

The data presented in the tables below reflect the reportable segments and reconciliations to consolidated
amounts. The accounting policies of the segments are the same as those described in Note A — Summary of
Significant Accounting Policies. Sales of products or services between segments are billed at regulated rates or
at  market  rates,  as  applicable.  Expenditures  for  long-lived  assets  include  additions  to  property,  plant  and
equipment  and  equity  investments  in  corporations  (stock  acquisitions)  or  partnerships,  net  of  any  cash
acquired.  The  Company  evaluates  segment  performance  based  on  income  before  discontinued  operations,
extraordinary items and cumulative effects of changes in accounting (when applicable). When these items are
not applicable, the Company evaluates performance based on net income.

83

Intersegment Revenues
$
Interest Expense ****** $
Depreciation, Depletion

and Amortization *** $
Income Tax Expense*** $
Significant Item:
Loss on Sale of Timber

Properties ********** $

Significant Item:
Gain on Sale of Oil and

Gas Producing
Properties ********** $

Segment Profit (Loss):
Net Income ********** $
Expenditures for

Additions to Long-
Lived Assets******** $

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Pipeline
and
Storage

Exploration
and
Production

Utility

International Marketing

Timber

Energy

(Thousands)

Total
Reportable
Segments

Corporate and
Intersegment
Eliminations

Total
Consolidated

All Other

Year Ended September 30, 2004

Revenue from External

Customers ********* $1,137,288 $122,970 $ 293,698

$123,425

15,353 $ 86,737 $
21,945 $ 10,933 $

— $
$

50,642

— $
$

7,080

$284,349 $ 55,968 $2,017,698
2 $ 102,092
92,851

— $
33 $

2,218 $

$13,695
$
$ — $(102,092)
(3,180)
$
$

— $2,031,393
—
90,590

919

$
$

39,101 $ 37,345 $
31,393 $ 30,968 $

89,943
28,899

$ 15,257
$ (6,137)

$
$

102 $
3,964 $

6,277 $ 188,025
92,407
3,320 $

$ 1,071
829
$

$
$

442
(499)

$ 189,538
92,737
$

— $

— $

— $

— $

— $

1,252 $

1,252

$ — $

— $

1,252

— $

— $

4,645

46,718 $ 47,726 $

54,344

$

$

5,982

$

5,535 $

5,637 $ 165,942

$ 1,530

— $

— $

— $

4,645

$ — $

— $

4,645

$

$

(886)

$ 166,586

5,511

$ 172,341

55,449 $ 23,196 $

77,654

$

7,498

$

10 $

2,823 $ 166,630

$

200

At September 30, 2004
(Thousands)

Segment Assets ******* $1,390,361 $777,800 $1,039,524

$268,119

$ 65,971 $143,101 $3,684,876

$73,583

$ (46,661)

$3,711,798

84

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Pipeline
and
Storage

Exploration
and
Production

Utility

International Marketing

Timber

Energy

(Thousands)

Total
Reportable
Segments

Corporate and
Intersegment
Eliminations

Total
Consolidated

All Other

Year Ended September 30, 2003

Revenue from External

Customers********** $1,145,336 $106,499
17,647 $ 94,921
29,122 $ 14,000

Intersegment Revenues
$
Interest Expense******* $
Depreciation, Depletion

$305,314
$
$ 53,326

— $
$

$114,070

$304,660 $ 56,226 $2,032,105
— $ 112,568
2,507 $ 107,688

— $
33 $

$ 3,366
$
$ — $(112,568)
(3,153)
$
$

— $2,035,471
$
—
$ 105,056

521

— $
$

8,700

and Amortization **** $
Income Tax Expense *** $
Significant Item:
Gain on Sale of Timber

Properties ********** $

Significant Item:
Loss on Sale of Oil and

Gas Producing
Properties ********** $

Significant Non-Cash

Item:

Impairment of Oil and

Gas Producing
Properties ********** $

Segment Profit (Loss):
Income Before

Cumulative Effect of
Changes in
Accounting ********* $

Expenditures for

Additions to Long-
Lived Assets ******** $

38,186 $ 35,940
36,857 $ 30,863

$ 99,292
$ (17,537)

$ 13,910
876
$

$
$

117 $

7,543 $ 194,988
3,350 $ 72,692 $ 127,101

$
$

238
279

$
$

— $ 195,226
$ 128,161

781

— $

— $

— $

— $

— $168,787 $ 168,787

$ — $

— $ 168,787

— $

— $ 58,472

$

— $

— $

— $

58,472

$ — $

— $

58,472

— $

— $ 42,774

$

— $

— $

— $

42,774

$ — $

— $

42,774

56,808 $ 45,230

$ (31,293)

$ (1,368)

$

5,868 $112,450 $ 187,695

$

193

$

(52)

$ 187,836

49,944 $199,327

$ 75,837

$

2,499

$

164 $

3,493 $ 331,264

$48,293(1) $

1,883

$ 381,440

At September 30, 2003
(Thousands)

Segment Assets******** $1,411,808 $812,846

$969,512

$247,721

$ 54,134 $125,915 $3,621,936

$77,195

$ 19,929

$3,719,060

(1) Amount includes the acquisition of all of the partnership interests in Toro Partners, L.P. and is disclosed

in Note J — Acquisitions.

85

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Year Ended September 30, 2002

Pipeline Exploration

Utility

and
Storage

and

Energy

Production International Marketing Timber

(Thousands)

Total
Reportable
Segments All Other Eliminations Consolidated

Corporate and
Intersegment

Total

Revenue from External

Customers ******** $ 776,577 $ 80,165 $ 310,980

$ 95,315

$151,257 $ 47,407 $1,461,701 $ 2,795

$

— $1,464,496

Intersegment Revenues $
Interest Expense ***** $

Depreciation,

Depletion and
Amortization ****** $
Income Tax Expense** $

Significant Non-Cash

Item:
Impairment of
Investment in
Partnership******** $

Segment Profit (Loss):

Net Income ******* $

Expenditures for

Additions to Long-
Lived Assets ******* $

17,644 $ 87,219 $

— $

— $

— $

— $ 104,863 $ 7,340

$(112,203) $

—

30,790 $ 10,424 $

55,367

$

8,045

$

76 $ 2,896 $ 107,598 $

420

$

(2,366) $ 105,652

37,412 $ 23,626 $ 103,946

$ 11,977

$

161 $ 3,429 $ 180,551 $

115

$

31,657 $ 18,148 $

15,108

$ (2,030) $ 5,103 $ 4,476 $

72,462 $ (473) $

2

45

$ 180,668

$

72,034

— $ 15,167 $

— $

— $

— $

— $

15,167 $ — $

— $

15,167

49,505 $ 29,715 $

26,851

$ (4,443) $ 8,642 $ 9,689 $ 119,959 $ (885) $

(1,392) $ 117,682

51,550 $ 30,329 $ 114,602

$

4,244

$

51 $ 25,574 $ 226,350 $ 6,554

$

— $ 232,904

Segment Assets ****** $1,248,426 $532,543 $1,161,310

$241,466

$ 52,850 $131,721 $3,368,316 $33,563

$

(570) $3,401,309

At September 30, 2002
(Thousands)

86

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Geographic Information

2004

For the Year Ended September 30
2003
(Thousands)

2002

Revenues from External Customers(1):
United States******************************************** $1,867,335
Czech Republic******************************************
123,425
Canada ************************************************
40,633

$1,818,980
114,070
102,421

$1,293,239
95,315
75,942

$2,031,393

$2,035,471

$1,464,496

At September 30
(Thousands)

Long-Lived Assets:
United States******************************************** $2,967,277
Czech Republic******************************************
228,179
Canada ************************************************
143,042

$2,975,329
219,695
116,655

$2,621,001
216,044
258,196

$3,338,498

$3,311,679

$3,095,241

(1) Revenue is based upon the country in which the sale originates.

Note I — Investments in Unconsolidated Subsidiaries

The Company’s unconsolidated subsidiaries consist of equity method investments in Seneca Energy II,
LLC (Seneca Energy), Model City Energy, LLC (Model City) and Energy Systems North East, LLC (ESNE).
The  Company  has  50%  interests  in  each  of  these  entities.  Seneca  Energy  and  Model  City  generate  and  sell
electricity  using  methane  gas  obtained  from  landfills  owned  by  outside  parties.  ESNE  generates  electricity
from an 80-megawatt, combined cycle, natural gas-fired power plant in North East, Pennsylvania. ESNE sells
its electricity into the New York power grid.

A  summary  of  the  Company’s  investments  in  unconsolidated  subsidiaries  at  September  30,  2004  and

2003 is as follows:

At September 30
2003
2004

(Thousands)

ESNE *********************************************************** $10,045
Seneca Energy ****************************************************
5,169
Model City *******************************************************
1,230

$11,113
4,445
867

$16,444

$16,425

Note J — Acquisitions

On February 6, 2003, the Company acquired Empire from a subsidiary of Duke Energy Corporation for
$189.2  million  in  cash  (including  cash  acquired)  plus  $57.8  million  of  project  debt.  Empire’s  results  of
operations were incorporated into the Company’s consolidated financial statements for the period subsequent
to the completion of the acquisition on February 6, 2003. Empire is a 157-mile, 24-inch pipeline that begins
at  the  United  States/Canadian  border  at  the  Niagara  River  near  Buffalo,  New  York,  which  is  within  the
Company’s service territory, and terminates in Central New York just north of Syracuse, New York. Empire
has  almost  all  of  its  capacity  under  contract,  with  a  substantial  portion  being  long-term  contracts.  Empire

87

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

delivers  natural  gas  supplies  to  major  industrial  companies,  utilities  (including  the  Company’s  Utility
segment),  and  power  producers.  The  Company  believes  that  the  acquisition  of  Empire  better  positions  the
Company  to  bring  Canadian  gas  supplies  into  the  East  Coast  markets  of  the  United  States  as  demand  for
natural gas along the East Coast increases. Details of the acquisition are as follows (all figures in thousands):
Assets Acquired (see Condensed Balance Sheet below) *************************** $257,397
Liabilities Assumed (see Condensed Balance Sheet below) ************************
(68,192)
Cash Acquired at Acquisition ************************************************
(8,053)
Cash Paid, Net of Cash Acquired ********************************************* $181,152

Condensed Balance Sheet:

Property, Plant and Equipment*********************************************** $220,792
Current Assets*************************************************************
14,984
Goodwill *****************************************************************
5,476
Intangible Assets (see Note K) ***********************************************
8,580
Other Assets **************************************************************
7,565
Total Assets ************************************************************* $257,397

Equity ******************************************************************* $189,205
Long-Term Debt, Net of Current Portion **************************************
48,433
Total Capitalization ******************************************************
Current Liabilities**********************************************************
Other Liabilities ***********************************************************

237,638
15,265
4,494
Total Capitalization and Liabilities ****************************************** $257,397

On  June  3,  2003,  the  Company  acquired  for  approximately  $47.8  million  in  cash  (including  cash
acquired) all of the partnership interests in Toro, which owns and operates short-distance landfill gas pipeline
companies that purchase, transport and resell landfill gas to customers in six states located primarily in the
Midwestern  United  States.  Toro’s  results  of  operations  were  incorporated  into  the  Company’s  consolidated
financial  statements  for  the  period  subsequent  to  the  completion  of  the  acquisition  on  June  3,  2003.  The
existing landfill gas purchase and sale agreements at these facilities remained in place. The Company believes
there are opportunities for expansion at many of these locations. The acquisition consisted of approximately
$15.3 million in property, plant and equipment, $31.9 million in intangible assets (as discussed in Note K),
$1.1 million of current assets and $0.5 million of current liabilities. Details of the acquisition are as follows
(all figures in thousands):

Assets Acquired************************************************************* $48,319
Liabilities Assumed**********************************************************
(497)
Cash Acquired at Acquisition *************************************************
(160)
Cash Paid, Net of Cash Acquired ********************************************** $47,662

Note K — Intangible Assets

As  a  result  of  the  Empire  and  Toro  acquisitions  discussed  in  Note  J — Acquisitions,  the  Company
acquired  certain  intangible  assets  during  2003.  In  the  case  of  the  Empire  acquisition,  the  intangible  assets
represent the fair value of various long-term transportation contracts with Empire’s customers. In the case of

88

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

the Toro acquisition, the intangible assets represent the fair value of various long-term gas purchase contracts
with the various landfills. These intangible assets are being amortized over the lives of the transportation and
gas  purchase  contracts  with  no  residual  value  at  the  end  of  the  amortization  period.  The  weighted-average
amortization period for the gross carrying amount of the transportation contracts is 8 years. The weighted-
average amortization period for the gross carrying amount of the gas purchase contracts is 20 years. Details of
these intangible assets are as follows:

Gross Carrying
Amount

At September 30, 2004
Accumulated
Amortization

Net Carrying
Amount

At September 30, 2003

Net Carrying Amount

Intangible Assets Subject to

Amortization
Long-Term Transportation

Contracts **************

Long-Term Gas Purchase

Contracts **************

Intangible Assets Not Subject

to Amortization
Retirement Plan Intangible

Asset (see Note F) ******

$ 8,580

$(1,782)

$ 6,798

$ 7,867

31,864

(1,839)

30,025

31,522

9,171

—

9,171

$49,615

$(3,621)

$45,994

10,275

$49,664

Aggregate Amortization

Expense
For the Year Ended

September 30, 2004 *****

For the Year Ended

September 30, 2003 *****

$ 2,567

$ 1,054

Amortization expense for the transportation contracts is estimated to be $1.1 million annually for 2005,
2006, 2007 and 2008. Amortization is estimated to be $0.5 million for 2009. Amortization expense for the gas
purchase contracts is estimated to be $1.6 million annually for 2005, 2006, 2007, 2008 and 2009.

Note L — Quarterly Financial Data (unaudited)

In  the  opinion  of  management,  the  following  quarterly  information  includes  all  adjustments  necessary
for a fair statement of the results of operations for such periods. Per common share amounts are calculated
using the weighted average number of shares outstanding during each quarter. The total of all quarters may
differ  from  the  per  common  share  amounts  shown  on  the  Consolidated  Statement  of  Income.  Those  per
common share amounts are based on the weighted average number of shares outstanding for the entire fiscal

89

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

year.  Because  of  the  seasonal  nature  of  the  Company’s  heating  business,  there  are  substantial  variations  in
operations reported on a quarterly basis.

Operating
Revenues

Quarter Ended
2004
9/30/2004 **************************** $278,197
6/30/2004 **************************** $419,006
3/31/2004 **************************** $801,677
12/31/2003 *************************** $532,513
2003
9/30/2003 **************************** $297,170
6/30/2003 **************************** $449,530
3/31/2003 **************************** $809,065
12/31/2002 *************************** $479,706

Net
Income
Available
for
Common
Stock

Operating
Income

Earnings Per
Common Share
Basic

Diluted

(Thousands, except per common share amounts)

$ 27,675
$ 72,324
$148,554
$ 95,817

$ 7,754
$0.09
$32,563(1) $0.40
$77,055(2) $0.94
$49,214(3) $0.60

$122,674
$ 35,411
$156,703
$ 99,628

$58,146(4) $0.71
$ 2,219(5) $0.03
$80,538
$1.00
$38,041(6) $0.47

$0.09
$0.39
$0.93
$0.60

$0.71
$0.03
$0.99
$0.47

(1) Includes  expense  of  $0.8  million  related  to  an  adjustment  to  the  gain  on  sale  of  timber  properties

recognized in 2003.

(2) Includes  expense  of  $6.4  million  due  to  the  recognition  of  a  pension  settlement  loss  and  income  of
$4.6 million due to an adjustment to the loss on sale of oil and gas properties recognized in 2003.

(3) Includes income of $5.2 million related to tax rate changes in the Czech Republic.

(4) Includes expense of $6.3 million related to the impairment of oil and gas producing properties, loss of
$39.6 million related to the sale of oil and gas producing properties, and a gain of $102.2 million from the
sale of timber properties.

(5) Includes expense of $22.6 million related to the impairment of oil and gas producing properties.

(6) Includes expense of $8.3 million related to the cumulative effect of change in accounting (SFAS 142) and

an expense of $0.6 million due to the cumulative effect of change in accounting (SFAS 143).

Note M — Market for Common Stock and Related Shareholder Matters (unaudited)

At  September  30,  2004,  there  were  19,063  holders  of  Company  common  stock.  The  common  stock  is
listed  and  traded  on  the  New  York  Stock  Exchange.  Information  related  to  restrictions  on  the  payment  of
dividends can be found in Note D — Capitalization and Short-Term Borrowings. The quarterly price ranges

90

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(based on intra-day prices) and quarterly dividends declared for the fiscal years ended September 30, 2004
and 2003, are shown below:

Quarter Ended

Price Range

High

Low

Dividends
Declared

2004
9/30/2004 ************************************************ $28.43
6/30/2004 ************************************************ $25.57
3/31/2004 ************************************************ $26.48
12/31/2003 *********************************************** $25.01
2003
9/30/2003 ************************************************ $27.51
6/30/2003 ************************************************ $26.90
3/31/2003 ************************************************ $22.25
12/31/2002 *********************************************** $21.86

$24.84
$23.75
$24.26
$21.71

$22.51
$21.60
$18.97
$17.95

$.280
$.280
$.270
$.270

$.270
$.270
$.260
$.260

Note N — Supplementary Information for Oil and Gas Producing Activities

The  following  supplementary  information  is  presented  in  accordance  with  SFAS  No.  69,  ‘‘Disclosures
about  Oil  and  Gas  Producing  Activities,’’  and  related  SEC  accounting  rules.  All  monetary  amounts  are
expressed in U.S. dollars.

Capitalized Costs Relating to Oil and Gas Producing Activities

At September 30

2004

2003

(Thousands)

Proved Properties(1)****************************************** $1,489,284
Unproved Properties******************************************
27,277

Less — Accumulated Depreciation, Depletion and Amortization *****

1,516,561
609,469

$1,647,075
30,955

1,678,030
763,258

$ 907,092

$ 914,772

(1) Includes  asset  retirement  costs  of  $22.2  million  and  $18.1  million  at  September  30,  2004  and  2003,

respectively.

Costs  related  to  unproved  properties  are  excluded  from  amortization  as  they  represent  unevaluated
properties  that  require  additional  drilling  to  determine  the  existence  of  oil  and  gas  reserves.  Following  is  a
summary of such costs excluded from amortization at September 30, 2004:

Acquisition Costs*****************

$27,277

$7,650

$6,748

$2,884

$9,995

Total as of
September 30, 2004

Year Costs Incurred

2004

2003

2002

Prior

(Thousands)

91

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities

2004

Year Ended September 30
2003
(Thousands)

2002

United States
Property Acquisition Costs:

Proved********************************************** $
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

(8)
3,529
10,503
31,881
2,292

$

(13)
1,920
17,947
23,649
242

Canada
Property Acquisition Costs:

Proved**********************************************
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

Total
Property Acquisition Costs:(1)

Proved**********************************************
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

48,197

43,745

29
3,167
22,624
5,500
1,218

32,538

21
6,696
33,127
37,381
3,510

181
6,217
6,641
17,745
—

30,784

168
8,137
24,588
41,394
242

$

9,316
698
25,583
51,792
—

87,389

(536)
2,804
8,779
15,332
—

26,379

8,780
3,502
34,362
67,124
—

$80,735

$74,529

$113,768

92

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

For the years ended September 30, 2004, 2003 and 2002, the Company spent $12.1 million, $1.7 million

and $18.2 million, respectively, developing proved undeveloped reserves.

Results of Operations for Producing Activities

Year Ended September 30,
2003
(Thousands, except per Mcfe amounts)

2002

2004

United States
Operating Revenues:

Natural Gas (includes revenues from sales to affiliates of $72, $69

and $43, respectively)************************************* $151,570
139,301

Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($1.41, $1.29 and

$1.25 per Mcfe of production) *******************************
Income Tax Expense ******************************************

290,871
39,677
1,756

266,381
39,162
1,800

206,503
42,956
—

73,396
65,337

70,127
62,672

80,142
30,253

$148,104
118,277

$104,954
101,549

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) *******************************

110,705

92,620

53,152

Canada
Operating Revenues:

Natural Gas ***********************************************
Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($1.83, $1.30 and

$0.93 per Mcfe of production) *******************************
Impairment of Oil and Gas Producing Properties(2) ***************
Income Tax Expense (Benefit) **********************************

30,359
10,018

40,377
8,176
177

14,922
—
5,235

26,992
62,908

89,900
33,038
802

26,165
42,774
(3,273)

14,621
56,511

71,132
30,109
—

21,707
—
4,672

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) *******************************

11,867

(9,606)

14,644

93

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Year Ended September 30,
2003
(Thousands, except per Mcfe amounts)

2002

2004

Total
Operating Revenues:

Natural Gas (includes revenues from sales to affiliates of $72, $69

and $43, respectively)*************************************
Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($1.47, $1.30 and

$1.16 per Mcfe of production) *******************************
Impairment of Oil and Gas Producing Properties(2) ***************
Income Tax Expense ******************************************

181,929
149,319

331,248
47,853
1,933

88,318
—
70,572

175,096
181,185

356,281
72,200
2,602

96,292
42,774
59,399

119,575
158,060

277,635
73,065
—

101,849
—
34,925

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) ******************************* $122,572

$ 83,014

$ 67,796

(1) Exclusive of hedging gains and losses. See further discussion in Note E — Financial Instruments

(2) See discussion of impairment in Note A — Summary of Significant Accounting Policies

Reserve Quantity Information (unaudited)

The Company’s proved oil and gas reserves are located in the United States and Canada. The estimated
quantities  of  proved  reserves  disclosed  in  the  table  below  are  based  upon  estimates  by  qualified  Company
geologists and engineers and are audited by independent petroleum engineers. Such estimates are inherently
imprecise  and  may  be  subject  to  substantial  revisions  as  a  result  of  numerous  factors  including,  but  not
limited  to,  additional  development  activity,  evolving  production  history  and  continual  reassessment  of  the
viability of production under varying economic conditions.

Gas MMcf

U.S.

Gulf Coast West Coast

Region

Region

Appalachian
Region

Total
U.S.

Canada

Total
Company

Proved Developed and

Undeveloped Reserves:

September 30, 2001 ************
Extensions and Discoveries ******
Revisions of Previous Estimates **
Production ********************
Sales of Minerals in Place *******
September 30, 2002 ************
Extensions and Discoveries ******
Revisions of Previous Estimates **
Production ********************
Sales of Minerals in Place *******

89,858
6,530
1,613
(25,776)
(14,361)

57,864
10,538
(2,278)
(18,441)
—

78,457
4,242
342
(4,402)
(365)

78,274
5,844
2,224
(5,123)
—

266,813
16,542
(24,108)
(35,067)
(14,726)

209,454
16,382
1,159
(28,031)
—

55,567
20,263
(20,676)
(6,387)

322,380
36,805
(44,784)
(41,454)
— (14,726)

48,767
11,641
(2,211)
(5,774)
(270)

258,221
28,023
(1,052)
(33,805)
(270)

98,498
5,770
(26,063)
(4,889)
—

73,316
—
1,213
(4,467)
—

94

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

September 30, 2003 ************
Extensions and Discoveries ******
Revisions of Previous Estimates **
Production ********************
Sales of Minerals in Place *******
September 30, 2004 ************

Proved Developed Reserves:
September 30, 2001 ************
September 30, 2002 ************
September 30, 2003 ************
September 30, 2004 ************

Proved Developed and

Undeveloped Reserves:

September 30, 2001 *************
Extensions and Discoveries *******
Revisions of Previous Estimates ***
Production *********************
Sales of Minerals in Place ********
September 30, 2002 *************
Extensions and Discoveries *******
Revisions of Previous Estimates ***
Production *********************
Sales of Minerals in Place ********
September 30, 2003 *************
Extensions and Discoveries *******
Revisions of Previous Estimates ***
Production *********************
Sales of Minerals in Place ********
September 30, 2004 *************

Proved Developed Reserves:
September 30, 2001 *************
September 30, 2002 *************
September 30, 2003 *************
September 30, 2004 *************

Gas MMcf

U.S.

Gulf Coast West Coast

Region

Region

Appalachian
Region

Total
U.S.

47,683
2,632
(4,984)
(17,596)
(1)

70,062
—
1,831
(4,057)
(392)

81,219
3,784
(1,111)
(5,132)
—

198,964
6,416
(4,264)
(26,785)
(393)

Canada

52,153
15,925
(11,004)
(6,228)
—

Total
Company

251,117
22,341
(15,268)
(33,013)
(393)

27,734

67,444

78,760

173,938

50,846

224,784

87,893
57,274
45,402
25,827

47,442
57,286
54,180
53,035

78,457
78,273
81,218
78,760

213,792
192,833
180,800
157,622

53,463
39,253
42,745
46,223

267,255
232,086
223,545
203,845

Oil Mbbl

U.S.

Gulf Coast West Coast

Region

Region

Appalachian
Region

Total
U.S.

Canada

Total
Company

6,294
57
781
(1,815)
(200)

5,117
104
(365)
(1,473)
—

3,383
19
213
(1,534)
(1)

68,424
1,360
129
(3,004)
—

66,909
—
(185)
(2,872)
—

63,852
—
(17)
(2,650)
(303)

2,080

60,882

6,259
5,111
2,533
2,061

44,304
41,735
40,079
38,631

95

77
20
6
(9)
—

94
46
8
(10)
—

138
18
11
(20)
—

147

77
94
139
148

74,795
1,437
916
(4,828)
(200)

40,533
586
(10,278)
(2,834)
(410)

72,120
150
(542)
(4,355)

27,597
729
(4,119)
(2,382)
— (19,434)

67,373
37
207
(4,204)
(304)

2,391
181
(144)
(324)
—

115,328
2,023
(9,362)
(7,662)
(610)

99,717
879
(4,661)
(6,737)
(19,434)

69,764
218
63
(4,528)
(304)

63,109

2,104

65,213

50,640
46,940
42,751
40,840

33,676
24,100
2,391
2,104

84,316
71,040
45,142
42,944

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
(unaudited)

The Company cautions that the following presentation of the standardized measure of discounted future
net  cash  flows  is  intended  to  be  neither  a  measure  of  the  fair  market  value  of  the  Company’s  oil  and  gas
properties, nor an estimate of the present value of actual future cash flows to be obtained as a result of their
development and production. It is based upon subjective estimates of proved reserves only and attributes no
value  to  categories  of  reserves  other  than  proved  reserves,  such  as  probable  or  possible  reserves,  or  to
unproved acreage. Furthermore, it is based on year-end prices and costs adjusted only for existing contractual
changes,  and  it  assumes  an  arbitrary  discount  rate  of  10%.  Thus,  it  gives  no  effect  to  future  price  and  cost
changes certain to occur under widely fluctuating political and economic conditions.

The  standardized  measure  is  intended  instead  to  provide  a  means  for  comparing  the  value  of  the
Company’s  proved  reserves  at  a  given  time  with  those  of  other  oil-  and  gas-producing  companies  than  is
provided by a simple comparison of raw proved reserve quantities.

2004

Year Ended September 30,
2003
(Thousands)

2002

United States
Future Cash Inflows ************************************* $3,728,168

$2,684,286

$2,764,556

Less:

Future Production Costs ******************************
Future Development Costs ****************************
Future Income Tax Expense at Applicable Statutory Rate **
Future Net Cash Flows *********************************
Less:

10% Annual Discount for Estimated Timing of Cash Flows

Standardized Measure of Discounted Future Net Cash Flows

676,361
124,298
995,327

579,321
116,639
613,893

546,182
117,999
653,347

1,932,182

1,374,433

1,447,028

996,813

935,369

641,185

733,248

665,941

781,087

96

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2004

Year Ended September 30,
2003
(Thousands)

2002

Canada
Future Cash Inflows *************************************

343,026

279,772

888,515

Less:

Future Production Costs ******************************
Future Development Costs ****************************
Future Income Tax Expense at Applicable Statutory Rate **
Future Net Cash Flows *********************************
Less:

10% Annual Discount for Estimated Timing of Cash Flows

Standardized Measure of Discounted Future Net Cash Flows

111,519
13,222
60,610

157,675

46,945

110,730

85,817
9,787
58,436

125,732

40,575

85,157

413,006
25,398
101,919

348,192

103,097

245,095

Total
Future Cash Inflows *************************************

4,071,194

2,964,058

3,653,071

Less:

Future Production Costs ******************************
Future Development Costs ****************************
Future Income Tax Expense at Applicable Statutory Rate **
Future Net Cash Flows *********************************
Less:

787,880
137,520
1,055,937

665,138
126,426
672,329

959,188
143,397
755,266

2,089,857

1,500,165

1,795,220

10% Annual Discount for Estimated Timing of Cash Flows

1,043,758

681,760

769,038

Standardized Measure of Discounted Future Net Cash Flows

$1,046,099

$ 818,405

$1,026,182

97

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The principal sources of change in the standardized measure of discounted future net cash flows were as

follows:

2004

Year Ended September 30,
2003
(Thousands)

2002

United States
Standardized Measure of Discounted Future Net Cash Flows at

Beginning of Year ************************************** $ 733,248
Sales, Net of Production Costs ***************************
(251,194)
Net Changes in Prices, Net of Production Costs ************
592,326
Purchases of Minerals in Place ***************************
—
Sales of Minerals in Place *******************************
(5,554)
Extensions and Discoveries******************************
16,638
Changes in Estimated Future Development Costs ***********
(40,042)
Previously Estimated Development Costs Incurred **********
32,653
Net Change in Income Taxes at Applicable Statutory Rate****
(166,055)
Revisions of Previous Quantity Estimates ******************
(5,107)
Accretion of Discount and Other *************************
28,456

$ 781,087
(227,219)
11,130
—
—
29,266
(35,062)
36,423
24,796
(3,572)
116,399

$ 605,350
(163,548)
441,085
—
(27,197)
42,970
(42,069)
45,310
(126,263)
(32,646)
38,095

Standardized Measure of Discounted Future Net Cash Flows at

End of Year *******************************************

935,369

733,248

781,087

Canada
Standardized Measure of Discounted Future Net Cash Flows at

Beginning of Year **************************************
Sales, Net of Production Costs ***************************
Net Changes in Prices, Net of Production Costs ************
Purchases of Minerals in Place ***************************
Sales of Minerals in Place *******************************
Extensions and Discoveries******************************
Changes in Estimated Future Development Costs ***********
Previously Estimated Development Costs Incurred **********
Net Change in Income Taxes at Applicable Statutory Rate****
Revisions of Previous Quantity Estimates ******************
Accretion of Discount and Other *************************

Standardized Measure of Discounted Future Net Cash Flows at

End of Year *******************************************

85,157
(32,201)
29,230
—
—
36,986
(8,491)
5,055
(2,640)
(19,369)
17,003

245,095
(56,862)
8,167
—
(120,960)
28,241
(14,045)
29,657
(6,280)
(41,205)
13,349

181,439
(41,023)
111,148
—
(3,084)
29,813
18,151
12,361
(6,910)
(88,571)
31,771

110,730

85,157

245,095

98

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Total
Standardized Measure of Discounted Future Net Cash Flows at

Beginning of Year **************************************
Sales, Net of Production Costs ***************************
Net Changes in Prices, Net of Production Costs ************
Purchases of Minerals in Place ***************************
Sales of Minerals in Place *******************************
Extensions and Discoveries******************************
Changes in Estimated Future Development Costs ***********
Previously Estimated Development Costs Incurred **********
Net Change in Income Taxes at Applicable Statutory Rate****
Revisions of Previous Quantity Estimates ******************
Accretion of Discount and Other *************************

2004

Year Ended September 30,
2003
(Thousands)

2002

818,405
(283,395)
621,556
—
(5,554)
53,624
(48,533)
37,708
(168,695)
(24,476)
45,459

1,026,182
(284,081)
19,297
—
(120,960)
57,507
(49,107)
66,080
18,516
(44,777)
129,748

786,789
(204,571)
552,233
—
(30,281)
72,783
(23,918)
57,671
(133,173)
(121,217)
69,866

Standardized Measure of Discounted Future Net Cash Flows at

End of Year ******************************************* $1,046,099

$ 818,405

$1,026,182

99

Schedule II — Valuation and Qualifying Accounts

Description

Year Ended September 30, 2004
Reserve for Doubtful Accounts *********
Deferred Tax Valuation Allowance ******

Year Ended September 30, 2003
Reserve for Doubtful Accounts *********
Deferred Tax Valuation Allowance ******

Year Ended September 30, 2002
Reserve for Doubtful Accounts *********

Balance at
Beginning
of Period

Additions
Charged to
Costs and
Expenses

Additions
Charged to
Other
Accounts(1)

(Thousands)

Deductions(2)

Balance at
End of
Period

$17,943
$ 6,357

$20,328
$ (3,480)

$ —
$ —

$20,831
$ —

$17,440
$ 2,877

$17,299
$17,275
$ — $ 6,357

$ —
$ —

$16,631
$ —

$17,943
$ 6,357

$18,521

$16,082

$2,834

$20,138

$17,299

(1) Represents amounts reclassified from regulatory asset and regulatory liability accounts under various rate

settlements.

(2) Amounts represent net accounts receivable written-off.

Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A Controls and Procedures

The  following  information  includes  the  evaluation  of  disclosure  controls  and  procedures  by  the
Company’s Chief Executive Officer and Treasurer, along with any significant changes in internal controls of
the Company.

Evaluation of Disclosure Controls and Procedures

The  term  ‘‘disclosure  controls  and  procedures’’  is  defined  in  Rules  13a-15(e)  and  15d-15(e)  of  the
Securities Exchange Act of 1934 (Exchange Act). These rules refer to the controls and other procedures of a
company that are designed to ensure that information required to be disclosed by a company in the reports
that  it  files  under  the  Exchange  Act  is  recorded,  processed,  summarized  and  reported  within  required  time
periods.  The  Company’s  management,  including  the  Chief  Executive  Officer  and  Treasurer,  evaluated  the
effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this
report. Based upon that evaluation, the Company’s Chief Executive Officer and Treasurer concluded that the
Company’s  disclosure  controls  and  procedures  were  effective  as  of  the  end  of  the  period  covered  by  this
report.

Changes in Internal Controls Over Financial Reporting

The Company maintains a system of internal control over financial reporting that is designed to provide
reasonable  assurance  that  the  Company’s  transactions  are  properly  authorized,  the  Company’s  assets  are
safeguarded against unauthorized or improper use, and the Company’s transactions are properly recorded and
reported to permit preparation of the Company’s financial statements in conformity with GAAP. There were
no  changes  in  the  Company’s  internal  control  over  financial  reporting  that  occurred  during  the  period
covered  by  this  report  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company’s internal control over financial reporting.

100

Item 9B Other Information

None

Item 10 Directors and Executive Officers of the Registrant

PART III

The information required by this item concerning the directors of the Company is omitted pursuant to
Instruction G of Form 10-K since the Company’s definitive Proxy Statement for its February 17, 2005 Annual
Meeting  of  Shareholders  will  be  filed  with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The
information  concerning  directors  is  set  forth  in  the  definitive  Proxy  Statement  under  the  captions  entitled
‘‘Nominees for Election as Directors for Three-Year Terms to Expire in 2008,’’ ‘‘Directors Whose Terms Expire
in  2007,’’  ‘‘Directors  Whose  Terms  Expire  in  2006,’’  and  ‘‘Compliance  with  Section  16(a)  of  the  Securities
Exchange  Act  of  1934’’  and  is  incorporated  herein  by  reference.  Information  concerning  the  Company’s
executive officers can be found in Part I, Item 1, of this report.

The  Company  has  adopted  a  Code  of  Business  Conduct  and  Ethics  that  applies  to  the  Company’s
directors,  officers  and  employees  and  has  posted  such  Code  of  Business  Conduct  and  Ethics  on  the
Company’s  website, www.nationalfuelgas.com,  together  with  certain  other  corporate  governance  documents.
Copies  of  the  Company’s  Code  of  Business  Conduct  and  Ethics,  charters  of  important  committees,  and
Corporate  Governance  Guidelines  will  be  made  available  free  of  charge  upon  written  request  to  Investor
Relations, National Fuel Gas Company, 6363 Main Street, Williamsville, New York 14221.

Item 11 Executive Compensation

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The  information  concerning  executive
compensation is set forth in the definitive Proxy Statement under the captions ‘‘Executive Compensation’’ and
‘‘Compensation Committee Interlocks and Insider Participation’’ and, excepting the ‘‘Report of the Compensa-
tion Committee’’ and the ‘‘Corporate Performance Graph,’’ is incorporated herein by reference.

Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters

Equity Compensation Plan Information

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with the SEC not later than 120 days after September 30, 2004. The equity compensation plan information is
set forth in the definitive Proxy Statement under the caption ‘‘Equity Compensation Plan Information’’ and is
incorporated herein by reference.

Security Ownership and Changes in Control

(a) Security Ownership of Certain Beneficial Owners

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The  information  concerning  security
ownership  of  certain  beneficial  owners  is  set  forth  in  the  definitive  Proxy  Statement  under  the  caption
‘‘Security Ownership of Certain Beneficial Owners and Management’’ and is incorporated herein by reference.

101

(b) Security Ownership of Management

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The  information  concerning  security
ownership  of  management  is  set  forth  in  the  definitive  Proxy  Statement  under  the  caption  ‘‘Security
Ownership of Certain Beneficial Owners and Management’’ and is incorporated herein by reference.

(c) Changes in Control

None

Item 13 Certain Relationships and Related Transactions

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The  information  regarding  certain
relationships  and  related  transactions  is  set  forth  in  the  definitive  Proxy  Statement  under  the  caption
‘‘Compensation Committee Interlocks and Insider Participation’’ and is incorporated herein by reference.

Item 14 Principal Accountant Fees and Services

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 17, 2005 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2004.  The  information  concerning  principal
accountant fees and services is set forth in the definitive Proxy Statement under the caption ‘‘Audit Fees’’ and
is incorporated herein by reference.

Item 15 Exhibits and Financial Statement Schedules

(a)1. Financial Statements

PART IV

Financial  statements  filed  as  part  of  this  report  are  listed  in  the  index  included  in  Item  8  of  this

Form 10-K, and reference is made thereto.

(a)2. Financial Statement Schedules

Financial statement schedules filed as part of this report are listed in the index included in Item 8 of this

Form 10-K, and reference is made thereto.

(a)3. Exhibits

Exhibit
Number

Description of Exhibits

3(i) Articles of Incorporation:
)

Restated  Certificate  of  Incorporation  of  National  Fuel  Gas  Company  dated  September  21,  1998
(Exhibit 3.1, Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)

3(ii) By-Laws:
)

National  Fuel  Gas  Company  By-Laws  as  amended  on  December  9,  2004  (Exhibit  3(ii),  Form  8-K
dated December 9, 2004 in File No. 1-3880)
Instruments Defining the Rights of Security Holders, Including Indentures:
Indenture, dated as of October 15, 1974, between the Company and The Bank of New York (formerly
Irving Trust Company) (Exhibit 2(b) in File No. 2-51796)

(4)
)

102

Exhibit
Number

Description of Exhibits

)

)

)

)

)

)

)

)

)

)

)

)

Third Supplemental Indenture, dated as of December 1, 1982, to Indenture dated as of October 15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(a)(4) in File No. 33-49401)
Eleventh  Supplemental  Indenture,  dated  as  of  May  1,  1992,  to  Indenture  dated  as  of  October  15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(b), Form 8-K dated February 14, 1992 in File No. 1-3880)
Twelfth Supplemental Indenture, dated as of June 1, 1992, to Indenture dated as of October 15, 1974,
between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)  (Exhibit  4(c),
Form 8-K dated June 18, 1992 in File No. 1-3880)
Thirteenth Supplemental Indenture, dated as of March 1, 1993, to Indenture dated as of October 15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(a)(14) in File No. 33-49401)
Fourteenth Supplemental Indenture,  dated  as of  July 1,  1993,  to Indenture  dated  as  of  October 15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1993 in File No. 1-3880)
Fifteenth  Supplemental  Indenture,  dated  as  of  September  1,  1996,  to  Indenture  dated  as  of
October  15,  1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust
Company) (Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Indenture  dated  as  of  October  1,  1999,  between  the  Company  and  The  Bank  of  New  York
(Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Officers  Certificate  Establishing  Medium-Term  Notes,  dated  October  14,  1999  (Exhibit  4.2,
Form 10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Amended  and  Restated  Rights  Agreement,  dated  as  of  April  30,  1999,  between  the  Company  and
HSBC  Bank  USA  (Exhibit  10.2,  Form  10-Q  for  the  quarterly  period  ended  March  31,  1999  in  File
No. 1-3880)
Certificate of Adjustment, dated September 7, 2001, to the Amended and Restated Rights Agreement
dated as of April 30, 1999, between the Company and HSBC Bank USA (Exhibit 4, Form 8-K dated
September 7, 2001 in File No. 1-3880)
Officers  Certificate  establishing  6.50%  Notes  due  2022,  dated  September  18,  2002  (Exhibit  4,
Form 8-K dated October 3, 2002 in File No. 1-3880)
Officers  Certificate  establishing  5.25%  Notes  due  2013,  dated  February  18,  2003  (Exhibit  4,
Form 10-Q for the quarterly period ended March 31, 2003 in File No. 1-3880)

(10) Material Contracts:
(ii) Contracts upon which the Company’s business is substantially dependent:

)

)

)

Credit Agreement, dated as of September 30, 2002, among the Company, the Lenders and JPMorgan
Chase Bank (Exhibit 10.1, Form 10-K for fiscal year ended September 30, 2002 in File No. 1-3880)
First Amendment to Credit Agreement, among the Company, the Lenders and JPMorgan Chase Bank,
dated September 29, 2003 (Exhibit 10.1, Form 10-K for fiscal year ended September 30, 2003 in File
No. 1-3880)
Second  Amendment  to  Credit  Agreement,  among  the  Company,  the  Lenders  and  JPMorgan  Chase
Bank, dated September 26, 2004 (Exhibit 99, Form 8-K dated September 30, 2004 in File No. 1-3880)

(iii) Compensatory plans for officers:

)

)

Retirement Benefit Agreement, dated September 22, 2003, between the Company and David F. Smith
(Exhibit 10.2, Form 10-K for fiscal year ended September 30, 2003 in File No. 1-3880)
Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among the Company, National Fuel Gas Distribution Corporation and each of Philip C. Ackerman,
Anna Marie Cellino, Joseph P. Pawlowski, James D. Ramsdell, Dennis J. Seeley, David F. Smith and
Ronald J. Tanski (Exhibit 10.1, Form 10-Q for the quarterly period ended June 30, 1999 in File No. 1-
3880)

103

Exhibit
Number

Description of Exhibits

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

)

Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among the Company, National Fuel Gas Supply Corporation and each of Bruce H. Hale and John R.
Pustulka (Exhibit 10.2, Form 10-Q for the quarterly period ended June 30, 1999 in File No. 1-3880)
Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among the Company, Seneca Resources Corporation and James A. Beck (Exhibit 10.3, Form 10-Q for
the quarterly period ended June 30, 1999 in File No. 1-3880)
National Fuel Gas Company 1993 Award and Option Plan, dated February 18, 1993 (Exhibit 10.1,
Form 10-Q for the quarterly period ended March 31, 1993 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated October 27, 1995
(Exhibit 10.8, Form 10-K for fiscal year ended September 30, 1995 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated December 11, 1996
(Exhibit 10.8, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated December 18, 1996
(Exhibit 10, Form 10-Q for the quarterly period ended December 31, 1996 in File No. 1-3880)
National  Fuel  Gas  Company  1993  Award  and  Option  Plan,  amended  through  June  14,  2001
(Exhibit 10.1, Form 10-K for fiscal year ended September 30, 2001 in File No. 1-3880)
National  Fuel  Gas  Company  1997  Award  and  Option  Plan,  amended  through  June  14,  2001
(Exhibit 10.2, Form 10-K for fiscal year ended September 30, 2001 in File No. 1-3880)
Amendment  to  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  June  15,  2001
(Exhibit 10.3, Form 10-K for fiscal year ended September 30, 2001 in File No. 1-3880)
National Fuel Gas Company Deferred Compensation Plan, as amended and restated through May 1,
1994 (Exhibit 10.7, Form 10-K for fiscal year ended September 30, 1994 in File No. 1-3880)
Amendment to National Fuel Gas Company Deferred Compensation Plan, dated September 19, 1996
(Exhibit 10.10, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Amendment to National Fuel Gas Company Deferred Compensation Plan, dated September 27, 1995
(Exhibit 10.9, Form 10-K for fiscal year ended September 30, 1995 in File No. 1-3880)
National  Fuel  Gas  Company  Deferred  Compensation  Plan,  as  amended  and  restated  through
March  20,  1997  (Exhibit  10.3,  Form  10-K  for  fiscal  year  ended  September  30,  1997  in  File  No.  1-
3880)
Amendment  to  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  June  16,  1997
(Exhibit 10.4, Form 10-K for fiscal year ended September 30, 1997 in File No. 1-3880)
Amendment No. 2 to the National Fuel Gas Company Deferred Compensation Plan, dated March 13,
1998 (Exhibit 10.1, Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)
Amendment  to  the  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  February  18,
1999 (Exhibit 10.1, Form 10-Q for the quarterly period ended March 31, 1999 in File No. 1-3880)
National Fuel Gas Company Tophat Plan, effective March 20, 1997 (Exhibit 10, Form 10-Q for the
quarterly period ended June 30, 1997 in File No. 1-3880)
Amendment  No.  1  to  National  Fuel  Gas  Company  Tophat  Plan,  dated  April  6,  1998  (Exhibit  10.2,
Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)
Amendment  No.  2  to  National  Fuel  Gas  Company  Tophat  Plan,  dated  December  10,  1998
(Exhibit 10.1, Form 10-Q for the quarterly period ended December 31, 1998 in File No. 1-3880)
Amended Restated Split Dollar Insurance Agreement, effective June 15, 2000, among the Company,
Bernard  J.  Kennedy,  and  Joseph  B.  Kennedy,  as  Trustee  of  the  Trust  under  the  Agreement  dated
January 9, 1998 (Exhibit 10.1, Form 10-Q for the quarterly period ended June 30, 2000 in File No. 1-
3880)
Contingent Benefit Agreement effective June 15, 2000, between the Company and Bernard J. Kennedy
(Exhibit 10.2, Form 10-Q for the quarterly period ended June 30, 2000 in File No. 1-3880

104

Exhibit
Number

Description of Exhibits

)

)

)

)

)

)

)

)

)

)

Amended  and  Restated  Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  17,
1997 between the Company and Philip C. Ackerman (Exhibit 10.5, Form 10-K for fiscal year ended
September 30, 1997 in File No. 1-3880)
Amendment Number 1 to Amended and Restated Split Dollar Insurance and Death Benefit Agreement
by and between the Company and Philip C. Ackerman, dated March 23, 1999 (Exhibit 10.3, Form
10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Amended  and  Restated  Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  15,
1997, between the Company and Joseph P. Pawlowski (Exhibit 10.7, Form 10-K for fiscal year ended
September 30, 1997 in File No. 1-3880)
Amendment Number 1 to Amended and Restated Split Dollar Insurance and Death Benefit Agreement
by and between the Company and Joseph P. Pawlowski, dated March 23, 1999 (Exhibit 10.5, Form
10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Amended  and  Restated  Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  15,
1997,  between  the  Company  and  Dennis  J.  Seeley  (Exhibit  10.9,  Form  10-K  for  fiscal  year  ended
September 30, 1999 in File No. 1-3880)
Amendment Number 1 to Amended and Restated Split Dollar Insurance and Death Benefit Agreement
by and between the Company and Dennis J. Seeley, dated March 29, 1999 (Exhibit 10.10, Form 10-K
for fiscal year ended September 30, 1999 in File No. 1-3880)
Split  Dollar  Insurance  and  Death  Benefit  Agreement  dated  September  15,  1997,  between  the
Company and Bruce H. Hale (Exhibit 10.11, Form 10-K for fiscal year ended September 30, 1999 in
File No. 1-3880)
Amendment  Number  1  to  Split  Dollar  Insurance  and  Death  Benefit  Agreement  by  and  between  the
Company and Bruce H. Hale, dated March 29, 1999 (Exhibit 10.12, Form 10-K for fiscal year ended
September 30, 1999 in File No. 1-3880)
Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  15,  1997,  between  the
Company and David F. Smith (Exhibit 10.13, Form 10-K for fiscal year ended September 30, 1999 in
File No. 1-3880)
Amendment  Number  1  to  Split  Dollar  Insurance  and  Death  Benefit  Agreement  by  and  between  the
Company and David F. Smith, dated March 29, 1999 (Exhibit 10.14, Form 10-K for fiscal year ended
September 30, 1999 in File No. 1-3880)

10.1 National Fuel Gas Company Parameters for Executive Life Insurance Plan

)

National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement  Plan  as  amended
and  restated  through  November  1,  1995  (Exhibit  10.10,  Form  10-K  for  fiscal  year  ended  Septem-
ber 30, 1995 in File No. 1-3880)

10.2 National  Fuel  Gas  Company  Participating  Subsidiaries  Executive  Retirement  Plan  2003  Trust

)

)

)

)

Agreement (I), dated September 1, 2003
National  Fuel  Gas  Company  and  Participating  Subsidiaries  1996  Executive  Retirement  Plan  Trust
Agreement (II), dated May 10, 1996 (Exhibit 10.13, Form 10-K for fiscal year ended September 30,
1996 in File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan, dated September 18, 1997 (Exhibit 10.9, Form 10-K for fiscal year ended September 30, 1997 in
File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  dated  December  10,  1998  (Exhibit  10.2,  Form  10-Q  for  the  quarterly  period  ended  Decem-
ber 31, 1998 in File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  effective  September  16,  1999  (Exhibit  10.15,  Form  10-K  for  fiscal  year  ended  September  30,
1999 in File No. 1-3880)

105

Exhibit
Number

Description of Exhibits

)

)

)

Amendment  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  effective  September  5,  2001  (Exhibit  10.4,  Form  10-K/A  for  fiscal  year  ended  September  30,
2001, in File No. 1-3880)
Retirement  Supplement  Agreement,  dated  January  11,  2002,  between  the  Company  and  Joseph  P.
Pawlowski (Exhibit 10.6, Form 10-K/A for fiscal year ended September 30, 2001 in File No. 1-3880)
Amendment  No.  1  to  Retirement  Supplement  Agreement,  dated  March  11,  2004,  between  the
Company  and  Joseph  P.  Pawlowski  (Exhibit  10(iii),  Form  10-Q  for  the  quarterly  period  ended
March 31, 2004 in File No. 1-3880)
Administrative  Rules  with  Respect  to  At  Risk  Awards  under  the  1993  Award  and  Option  Plan
(Exhibit 10.14, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Administrative  Rules  with  Respect  to  At  Risk  Awards  under  the  1997  Award  and  Option  Plan
(Exhibit A, Definitive Proxy Statement, Schedule 14(A) filed January 10, 2002 in File No. 1-3880)
10.3 Administrative Rules of the Compensation Committee of the Board of Directors of National Fuel Gas

)

)

)

Company, as amended and restated, effective September 9, 2004
Excerpts of Minutes from the National Fuel Gas Company Board of Directors Meeting of March 20,
1997 regarding the Retainer Policy for Non-Employee Directors (Exhibit 10.11, Form 10-K for fiscal
year ended September 30, 1997 in File No. 1-3880)

10.4 Retirement and Consulting Agreement, dated September 5, 2001, between the Company and Bernard

(12)

J. Kennedy
Statements regarding Computation of Ratios: Ratio of Earnings to Fixed Charges for the fiscal years
ended September 30, 1998 through 2003
Subsidiaries of the Registrant: See Item 1 of Part I of this Annual Report on Form 10-K

(21)
(23) Consents of Experts:
23.1 Consent of Ralph E. Davis Associates, Inc. regarding Seneca Resources Corporation
23.2 Consent of Ralph E. Davis Associates, Inc. regarding Seneca Energy Canada, Inc.
23.3 Consent of Independent Accountants
(31) Rule 13a-15(e)/15d-15(e) Certifications
31.1 Written statements of Chief Executive Officer pursuant to Rule 13a-15(e)/15d-15(e) of the Exchange

Act.

31.2 Written  statements  of  Principal  Financial  Officer  pursuant  to  Rule  13a-15(e)/15d-15(e)  of  the

Exchange Act.

(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(99) Additional Exhibits:
99.1 Report of Ralph E. Davis Associates, Inc. regarding Seneca Resources Corporation
99.2 Report of Ralph E. Davis Associates, Inc. regarding Seneca Energy Canada, Inc.
99.3 Company Maps

)

The Company agrees to furnish to the SEC upon request the following instruments with respect to
long-term debt that the Company has not filed as an exhibit pursuant to the exemption provided by
Item 601(b)(4)(ii)(A):
Secured Credit Agreement, dated as of June 5, 1997, among the Empire State Pipeline, as borrower,
Empire  State  Pipeline,  Inc.,  the  Lenders  party  thereto,  JPMorgan  Chase  Bank  (f/k/a  The  Chase
Manhattan Bank), as administrative agent, and Chase Securities, as arranger.
First  Amendment  to  Secured  Credit  Agreement,  dated  as  of  May  28,  2002,  among  Empire  State
Pipeline, as borrower, Empire State Pipeline, Inc., St. Clair Pipeline Company, Inc., the Lenders party
to the Secured Credit Agreement, and JPMorgan Chase Bank, as administrative agent.
Second Amendment to Secured Credit Agreement, dated as of February 6, 2003, among Empire State
Pipeline, as borrower, Empire State Pipeline, Inc., St. Clair Pipeline Company, Inc., the Lenders party
to the Secured Credit Agreement, as amended, and JPMorgan Chase Bank, as administrative agent.

106

Exhibit
Number

)

Description of Exhibits

Incorporated herein by reference as indicated.
All other exhibits are omitted because they are not applicable or the required information is shown
elsewhere in this Annual Report on Form 10-K.

107

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  the
registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized.

SIGNATURES

NATIONAL FUEL GAS COMPANY
(REGISTRANT)

By

/s/ P. C. ACKERMAN

P. C. Ackerman
Chairman of the Board, President
and Chief Executive Officer

Date: December 9, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below

by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ P. C. ACKERMAN
P. C. Ackerman

/s/ R. T. BRADY
R. T. Brady

/s/ R. D. CASH
R. D. Cash

/s/ R. E. KIDDER
R. E. Kidder

/s/ B. S. LEE
B. S. Lee

/s/ G. L. MAZANEC
G. L. Mazanec

/s/

J. F. RIORDAN
J. F. Riordan

/s/ R. J. TANSKI
R. J. Tanski

/s/ K. M. CAMIOLO
K. M. Camiolo

Chairman of the Board, President,
Chief Executive Officer and Director

December 9, 2004

Director

December 9, 2004

Director

December 9, 2004

Director

December 9, 2004

Director

December 9, 2004

Director

December 9, 2004

Director

December 9, 2004

Treasurer and Principal Financial
Officer

December 9, 2004

Controller and Principal Accounting
Officer

December 9, 2004

108

Glossary
Absorption Cooling A process that uses heat to produce chilled water for space
cooling,  dehumidification  or  process  cooling.  Heat  which  would  otherwise  be
wasted  from  a  power  generation  unit,  such  as  a  microturbine,  may  be  used  in
this process.

Annuity Periodic payments made over a specified period of time.

Area  of  Mutual  Interest  A  geographical  area  where  the  parties  agree  to  share
certain additional leases acquired by any of them in the future.

Bbl Barrel.

Bcf Billion cubic feet.

Bcf  (or  Mcf)  Equivalent  The  total  heat  value  (Btu)  of  natural  gas  and  oil
expressed as a volume of natural gas. National Fuel uses a conversion formula of
1 barrel of oil = 6 Mcf of natural gas.

Board Foot A measure of lumber and/or timber equal to 12 inches in length by
12 inches in width by one inch in thickness.

Book Value The original cost of an asset minus depreciation. In corporate terms,
book value equals the net asset value.

Interruptible Transportation and/or Storage The transportation and/or storage
service that, in accordance with contractual arrangements, can be interrupted by
the supplier of such service.

Liquefied Natural Gas (LNG) Natural gas that has been cooled to about -160
degrees Centigrade for storage or shipment as a liquid.

Liquid Market A market in which securities or commodities are easily bought
and sold because of the willingness of interested buyers and sellers to trade large
quantities at reasonable prices.

Mbbl Thousand barrels.

Mcf Thousand cubic feet.

MDth Thousand dekatherms.

Microturbine  A  small-scale  gas  turbine,  typically  producing  less  than  1,000
kilowatts  (kW)  of  power.  The  technology  employed  by  microturbines  is  the
same as that of jet engines, using rotating power to drive electric generators that
produce electricity.

MMcf Million cubic feet.

Brine Solution Water saturated with salt, frequently produced with oil.

MMcfe Million cubic feet equivalent.

Btu (British thermal unit) The amount of heat needed to raise the temperature
of one pound of water one degree Fahrenheit.

Capital Spending The amount of money a company spends to buy capital assets
or upgrade its existing capital assets.

Capitalization The total of Shareholder Equity, Long-Term Debt and Short-Term
Debt as recorded on the Balance Sheet.

Compression  Mechanical  equipment  that  increases  the  pressure  of  flowing
natural gas for transportation.
Compressor Site With  regard  to  production,  a  location  which  gathers,  scrubs,
cleans and dehydrates natural gas prior to compression.
Degree Day A measure of the coldness of the weather experienced, based on the
extent  to  which  the  daily  average  temperature  falls  below  a  reference  tempera-
ture, usually 65 degrees Fahrenheit.
Derivative  A  contract,  such  as  an  option  or  futures  contract,  whose  value
depends on the value of the securities, commodities, etc. that form the basis of
the contract.
Development Costs Costs  incurred  to  obtain  access  to  proved  reserves  and  to
provide facilities for extracting, treating, gathering and storing the oil and gas.
Development  Well  A  well  drilled  to  a  known  producing  formation  in  a
previously discovered field.
Distributed  Generation  Any  power  generation  technology  (such  as  fuel  cells,
microturbines,  engines,  turbines,  etc.)  that  provides  electric  power  at  a  site
closer  to  customers  than  a  central  generating  station.  A  distributed  generation
unit  can  be  connected  directly  to  the  end  user,  or  to  an  electric  utility’s
transmission or distribution system.
Dth Dekatherm; one Dth of natural gas has a heating value of 1,000,000 British
thermal units, approximately equal to the heating value of 1 Mcf of natural gas.
Exploration Costs Costs incurred in identifying areas that may warrant exami-
nation,  as  well  as  costs  incurred  in  examining  specific  areas,  including  drilling
exploratory wells.
Exploratory  Well  A  well  drilled  in  unproven  or  semi-proven  territory  for  the
purpose of ascertaining the presence underground of a commercial hydrocarbon
deposit.
FERC Federal Energy Regulatory Commission.
Firm Transportation and/or Storage The transportation and/or storage service
that a supplier of such service is obligated by contract to provide.
Gigajoule One billion joules. A ‘‘joule’’ is a unit of energy.
Glycol An organic compound used in the heat exchange process.
Goodwill An intangible asset representing the difference between the book value
of a company and the price at which a company is purchased.
Grapple Skidder A rubber-tired four-wheeled-drive machine used in the logging
industry that has a maneuverable device which picks up fallen trees and moves
them to a location where the trees then can be loaded on trucks.
Grid  The  layout  of  the  electrical  transmission  system  or  a  synchronized
transmission network.
Heavy Oil A type of crude petroleum that usually is not economically recover-
able in its natural state without being heated or diluted.
Hedging  A  method  of  minimizing  the  impact  of  price,  interest  rate,  and/or
foreign currency exchange rate changes.
Hub  Location  where  pipelines  intersect  enabling  the  trading,  transportation,
storage, exchange, lending and borrowing of natural gas.

Net Pay The estimated volume of recoverable natural gas.

Non-Cash  Write  Down  An  expense  recorded  in  the  financial  statements  to
reduce the value of an asset without actual cash being disbursed.

NYMEX New York Mercantile Exchange. An exchange which maintains a futures
market for crude oil and natural gas.

NYPSC State of New York Public Service Commission.
Overriding Interest A fractional interest in the oil and gas produced, free of the
expense of production, and in addition to the usual landowner’s royalty reserved
in an oil and gas lease.
PaPUC Pennsylvania Public Utility Commission.
Payout Generally, the recovery from production of costs of drilling and equip-
ping a well.
Payout Ratio The percentage of a company’s earnings that holders of common
stock receive in cash dividends.
Precedent Agreement An agreement between a pipeline company and a poten-
tial  customer  to  sign  a  service  agreement  after  specified  events  (called  ‘‘condi-
tions precedent’’) happen, usually within a specified time.
Proved  Developed  Reserves  Reserves  that  can  be  expected  to  be  recovered
through existing wells with existing equipment and operating methods.
Proved Undeveloped Reserves Reserves that are expected to be recovered from
new wells on undrilled acreage, or from existing wells where a relatively major
expenditure is required to make these reserves productive.
Repatriate To return to the country of origin.
Reserves The unproduced but recoverable oil and/or gas in place in a formation
which has been proven by production.
Restructuring Generally referring to partial ‘‘deregulation’’ of the utility industry
by statutory or regulatory process. Restructuring of federally regulated pipelines
separated  (or  ‘‘unbundled’’)  gas  commodity  service  from  transportation  service
for  wholesale  and  large-volume  retail  markets.  State  restructuring  programs
attempt to extend the same process to retail mass markets.
Scrubbing The process of purifying or otherwise treating gas for the extraction
or removal of hydrogen sulfide or other harmful substances.
Spot Gas Purchases The purchase of natural gas on a short-term basis.
Steaming  A  process  of  generating  steam  for  use  in  a  heavy  oil  reservoir  to
increase recovery of the oil.
Unbundled Service The separation of services, with rates charged that reflect the
cost of the selected service.
Underground Storage Field The injection of large quantities of natural gas into
underground depleted gas formations for storage during periods of low market
demand and withdrawal during periods of high market demand.
Waste Gas Gas that could be recovered and put to use.
Weather Normalization A clause in utility rates which adjusts customer costs to
reflect  normal  temperatures.  If  temperatures  during  the  measured  period  are
warmer than normal, customers are assessed a surcharge. If temperatures during
the measured period are colder than normal, customers receive a credit.
Weighted  Average  Price  A  price  computed  by  averaging  together  the  cost  of
each unit.
Working Interest An interest in a mineral property that entitles the owner of the
interest to all or a share of mineral production from the property, usually subject
to  a  royalty,  and  that  permits  the  owner  to  explore,  develop,  and  operate  the
property.

Principal Officers
National Fuel Gas Company
Philip C. Ackerman
Chairman  of  the Board,
President  and
Chief Executive  Officer
Ronald J. Tanski
Treasurer and
Principal Financial Officer

Karen M. Camiolo
Controller and
Principal Accounting Officer
Anna Marie Cellino
Secretary

Principal Officers of Principal
Subsidiaries
National Fuel Gas Distribution Corporation
Philip C. Ackerman
Chairman  of  the Board
David F. Smith
President
Anna Marie Cellino
Senior  Vice President
and Secretary
Ronald J. Tanski
Senior  Vice President
and Treasurer
James D. Ramsdell
Senior  Vice President

Dennis J. Seeley
Senior Vice President
Karen M. Camiolo
Controller
Carl M. Carlotti
Vice President
Steven Wagner
Vice President

National Fuel Gas Supply Corporation
Philip C. Ackerman
Chairman  of  the Board
Dennis J. Seeley
President
John R. Pustulka
Senior  Vice President

David F. Smith
Senior Vice President
Ronald J. Tanski
Treasurer and Secretary
Karen M. Camiolo
Controller

Seneca Resources Corporation
Philip C. Ackerman
Chairman  of  the Board
James A. Beck
President
Barry L. McMahan
Senior  Vice President

Thomas L. Atkins
Treasurer
Donald P. Butler
Secretary

National Fuel Resources, Inc.
Donna L. DeCarolis
Vice President and Secretary

Highland Forest Resources, Inc.
Philip C. Ackerman
Chairman  of  the Board
James A. Beck
President

Thomas L. Atkins
Treasurer
Donald P. Butler
Secretary

Horizon Energy Development, Inc.
Philip C. Ackerman
President
Bruce H. Hale
Vice President

Ronald J. Tanski
Treasurer and Secretary

Directors
Philip C. Ackerman  6, 10
Chairman  of  the  Board  of  Directors  of  the  Company.  Chief
Executive  Officer  since  October  2001,  and  President  since  July
1999. Chairman of the Board and President of certain subsidiar-
ies of the Company. Board member since 1994.

Robert T. Brady  3,5,8
Chairman,  President  and  Chief  Executive  Officer  of  Moog  Inc.
Board  member  since  1995.  Director  of  Astronics  Corporation,
M&T Bank Corporation and Seneca Foods Corporation.

R. Don Cash  1,3,7
Chairman  Emeritus  since  May  2003  and  Director  since  May
1978  of  Questar  Corporation.  Former  Chairman,  Chief  Execu-
tive  Officer  and  President  of  Questar  Corporation  from  May
1984 to February 2001. Director of Zions Bancorporation, Texas
Tech  Foundation,  Associated  Electric  &  Gas  Insurance  Services
Limited,  and  TODCO  (The  Offshore  Drilling  Company).  Board
member since February 2003.

Rolland E. Kidder  1
Executive  Director  of  the  Robert  H.  Jackson  Center  in  James-
town,  N.Y.  Board  member  since  2002.  Former  Chairman  and
President of Kidder Exploration, Inc. Former Trustee of the New
York Power Authority.

Bernard S. Lee, PhD  2,9
Former  President  of  the  Institute  of  Gas  Technology.  Board
member  since  1994.  Director  of  Peerless  Manufacturing
Company.

George L. Mazanec  1,4,5
Former  Vice  Chairman  of  PanEnergy  Corporation  (now  part  of
Duke Energy Corporation). Board member since 1996. Director
of  Dynegy  Inc.  since  May  2004.  Director  of  the  Northern
Trust  Bank  of  Texas,  NA,  and  Associated  Electric  &  Gas  Insur-
ance  Services  Limited.  Former  Chairman  of  the  Management
Committee of Maritimes & Northeast Pipeline, L.L.C.

Richard G. Reiten
Chairman  of  Northwest  Natural  Gas  Company.  Board  member
since  December  2004.  Director  of  BlueCross  BlueShield  of  Ore-
gon,  The  Regence  Group  and  Associated  Electric  &  Gas  Insur-
ance Services Limited.

John F. Riordan  5,7
President  and  Chief  Executive  Officer  of  the  Gas  Technology
Institute since April 2000. Board member since 2000. Director of
Nicor Inc. and a Trustee of Niagara University.

1 Member of Audit Committee
2 Chairman, Audit Committee
3 Member of Compensation Committee
4 Chairman, Compensation Committee
5 Member of Executive Committee
6 Chairman, Executive Committee
7 Member of Nominating/Corporate Governance Committee
8 Chairman, Nominating/Corporate Governance Committee
9 Member of Finance Committee
10 Chairman, Finance Committee

Corporate Profile

National Fuel Gas Company,

incorporated in 1902, is a diver-

sified energy company with its

headquarters in Williamsville,

New York.  The Company’s $3.7

billion in assets is distributed

among six principal business

segments:  Exploration and

Production, Pipeline and

Storage, Utility, International,

Energy Marketing, and Timber.

National Fuel’s history dates

from the earliest days of the

natural gas and oil industry in

the United States, and the

Company has been responsible

for many industry firsts. Today,

the Company continues to be

managed in the same innova-

tive and entrepreneurial spirit,

and takes pride in its 102-year

tradition of delivering service

and value.

Exploration and Production

Seneca Resources Corporation

explores for, develops, and

purchases natural gas and oil

reserves in California, in the

Appalachian region, in the

Gulf Coast region of Texas,

Louisiana and Alabama, and 

in the western provinces of

Canada. Currently, Seneca’s

exploration emphasis is 

centered on drilling for new

reserves in Canada and the

Gulf of Mexico, while develop-

ment drilling continues to

expand in the Appalachian

region and in California.

Pipeline and Storage

National Fuel Gas Supply

Corporation and Empire State

Pipeline provide natural gas

transportation and storage

services to affiliated and non-

affiliated companies through

an integrated system of 3,013

miles of pipeline and 32

underground natural gas

storage fields (including four

storage fields co-owned with

nonaffiliated companies.) This

system is located within an

area bounded by the Canadian

border at the Niagara River,

southwestern Pennsylvania

and central New York just

north of Syracuse.

Utility National Fuel Gas

Distribution Corporation sells

or transports natural gas to

approximately 732,000 cus-

tomers through a local distri-

bution system located in

western New York and north-

western Pennsylvania. The

principal metropolitan areas

served by this system include

Buffalo, Niagara Falls and

Jamestown in New York, and

Erie and Sharon in

Pennsylvania.

International Horizon

ness entities. Horizon’

ing plant in the Czech

Republic.

Energy Marketing National

Fuel Resources, Inc. markets

natural gas to industrial, com-

mercial, public authority and

residential end-users in

western and central New York

and northwestern

Pennsylvania, offering compet-

itively priced energy and

energy management services

to its customers.

Timber Highland Forest

Resources, Inc. and the

Northeast Division of Seneca

Resources Corporation, carry

out the Timber segment oper-

ations for the Company.

Highland operates two

sawmills in northwestern

Pennsylvania. This segment

markets timber from its New

York and Pennsylvania land

holdings.

Investor Information

Common Stock Transfer Agent 
and Registrar

The Bank of New York
101 Barclay Street
New York, NY 10286
Tel. (800) 648-8166
Web site at:
http://www.stockbny.com
E-mail: shareowners@bankofny.com

Annual Meeting

The Annual Meeting of Shareholders will be
held at 10 a.m. (local time) on Thursday,
February 17, 2005, at The Woodlands Resort
and Conference Center, 2301 North Millbend
Drive, The Woodlands, TX 77380. Formal notice
of the meeting, proxy statement and proxy will
be mailed to shareholders of record as of the
close of business on December 20, 2004.

Stock Exchange Listing

Investor Relations

New York Stock Exchange (Stock Symbol: NFG)

National Fuel Direct Stock Purchase and
Dividend Reinvestment Plan

National Fuel offers a simple, cost-effective
method for purchasing shares of National 
Fuel stock.

A Prospectus, which includes details of the
Plan, can be obtained by calling, writing or 
e-mailing The Bank of New York, the agent
for the Plan, at:

The Bank of New York*
Shareholder Relations
P.O. Box 11258
New York, NY 10286-1258
Tel. (800) 648-8166
E-mail: shareowners@bankofny.com

*Change-of-address notices and inquiries about dividends should 
be sent to the Transfer Agent at address shown.

Trustee for Debentures

The Bank of New York
101 Barclay Street
New York, NY 10286

Independent Accountants

PricewaterhouseCoopers LLP
3600 HSBC Center
Buffalo, NY 14203

Investors or financial analysts desiring 
information should contact:

Ronald J. Tanski, Treasurer
Tel. (716) 857-6981

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987
E-mail: sutom@natfuel.com

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

Additional Shareholder Reports

Additional copies of this report and the
Financial and Statistical Supplement to the
2004 Annual Report can be obtained without
charge by writing to or calling:

Anna Marie Cellino, Corporate Secretary
Tel. (716) 857-7858

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

This Annual Report and the statements contained
herein are submitted for the general information of
shareholders and employees of the Company and 
are not intended to induce any sale or purchase of 
securities or to be used in connection therewith.

For up-to-date information, we have two sources for
your use. You may call 1-800-334-2188 at any time to
receive National Fuel’s current stock price and trade
volume or to hear the latest news releases. You may
also have news releases faxed or mailed to you.
National Fuel has an Internet Web site at
http://www.nationalfuelgas.com. You may sign up
there to receive news releases automatically by 
e-mail. Simply go to the News section and subscribe.

Printed on Recyclable Paper with Soybean Inks

National Fuel Gas Company

6363 Main Street

Williamsville, NY 14221

(716) 857-7000

www.nationalfuelgas.com

N

a

t

i

o

n

a

l

F

u

e

l

G

a

s

C

o

m

p

a

n

y

2

0

0

4

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

o

r

m

1

0

-

K

National Fuel Gas Company

2004  Annual  Report

A N D F O R M 1 0 - K

value  

value  

f r o m   t h e   b o t t o m   o f   t h e w e l l   t o   t h e   b u r n e r   t i p