Quarterlytics / Energy / Oil & Gas Integrated / National Fuel Gas Company

National Fuel Gas Company

nfg · NYSE Energy
Claim this profile
Ticker nfg
Exchange NYSE
Sector Energy
Industry Oil & Gas Integrated
Employees 1001-5000
← All annual reports
FY2005 Annual Report · National Fuel Gas Company
Sign in to download
Loading PDF…
N

a

t

i

o

n

a

l

F

u

e

l

G

a

s

C

o

m

p

a

n

y

2

0

0

5

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

o

r

m

1

0

-

K

National Fuel Gas Company

6363 Main Street, Williamsville, New York 14221

(716) 857-7000

www.nationalfuelgas.com

2005 Annual Report and Form 10-K

STRONG. BALANCED. RELIABLE.

National Fuel Gas Company

 
 
 
 
 
 
 
 
 
 
Strong. Balanced. Reliable.

A company cannot prosper for more than a century by focusing only on today. We have built a healthy, 
robust organization that performs soundly during times of economic prosperity, yet remains nimble 
enough to generate results when faced with economic adversity. Our strategic asset base has been 
built  with  an  eye  toward  the  long-term  view  rather  than  one  that  is  shortsighted.  This  vision  has 
served us well, as has our ability to resist the temptation to become something that we are not. More 
importantly, we have assembled a team of dedicated, capable employees whose integrity and honesty 
continue to defi ne our Company, and who remain steadfastly committed to those who depend upon 
us for their energy needs. We are confi dent in who we are: a strong, balanced, and reliable energy 
provider. We are proud of the results we have delivered to both our investors and customers.

Corporate Profi le

National  Fuel  Gas  Company,  incorporated  in  1902,  is  a 
diversifi ed  energy  company  with  its  headquarters  in 
Williamsville,  New  York.  The  Company’s  $3.7  billion 
in  assets  is  distributed  among  fi ve  principal  business 
segments:  Exploration  and  Production,  Pipeline  and 
Storage, Utility, Timber, and Energy Marketing. National 
Fuel’s history dates from the earliest days of the natural 
gas and oil industry in the United States, and the Company 
has  been  responsible  for  many  industry  fi rsts.  Today, 
the  Company  continues  to  be  managed  in  the  same 
innovative  and  entrepreneurial  spirit,  and  takes  pride  in 
its 103-year tradition of delivering service and value.

Exploration and Production
Seneca  Resources  Corporation  explores  for,  develops, 
and purchases natural gas and oil reserves in California, 
the Appalachian region, the Gulf Coast region of Texas, 
Louisiana  and  Alabama,  and  the  western  provinces  of 
Canada.  Currently,  Seneca’s  exploration  emphasis  is 
centered on drilling for new reserves in Canada and the 
Gulf of Mexico, while development drilling continues to 
expand in the Appalachian region and in California.

four  storage  fi elds  co-owned  with  nonaffi liated 
companies).  This  system  is  located  within  an  area 
bounded by the Canadian border at the Niagara River, 
southwestern Pennsylvania and central New York, just 
north of Syracuse.

Utility
National  Fuel  Gas  Distribution  Corporation  sells  or 
transports  natural  gas 
to  approximately  731,000 
customers  through  a  local  distribution  system  located 
in  western  New  York  and  northwestern  Pennsylvania. 
The  principal  metropolitan  areas  served  by  this  system 
include  Buffalo,  Niagara  Falls  and  Jamestown  in  New 
York, and Erie and Sharon in Pennsylvania.

Timber
Highland  Forest  Resources,  Inc.  and  the  Northeast 
Division of Seneca Resources Corporation carry out the 
Timber  segment  operations  for  the  Company.  Highland 
operates  two  sawmills  in  northwestern  Pennsylvania. 
This  segment  markets  timber  from  its  New  York  and 
Pennsylvania land holdings.

Pipeline and Storage
National Fuel Gas Supply Corporation and Empire State 
Pipeline provide natural gas transportation and storage 
services  to  affi liated  and  nonaffi liated  companies 
through an integrated system of 2,972 miles of pipeline 
and 32 underground natural gas storage fi elds (including 

Energy Marketing
National  Fuel  Resources,  Inc.  markets  natural  gas  to 
industrial, commercial, public authority and residential end-
users in western and central New York and northwestern 
Pennsylvania,  offering  competitively  priced  energy  and 
energy management services to its customers.

All references to years in this Annual Report are to 
the Company’s fi scal year, which ends September 30.

Table of Contents

1
Financial Highlights 
National Fuel at a Glance  2
4
Letter to Shareholders 
8
Inside Back Cover

Review of Operations 

Investor Information 

Investor Information

Common Stock Transfer Agent and Registrar
The Bank of New York
101 Barclay Street
New York, NY 10286
Tel. (800) 648-8166
Website: http://www.stockbny.com
E-mail: shareowners@bankofny.com

Stock Exchange Listing
New York Stock Exchange (Stock Symbol: NFG)

The  Company’s  Chief  Executive  Offi cer  fi led  with  the 
New  York  Stock  Exchange  on  March  10,  2005,  the 
certifi cation required by Section 303A.12(a) of the NYSE 
Listed  Company  Manual.  In  addition,  the  most  recent 
certifi cations  by  the  Company’s  Chief  Executive  Offi cer 
and Principal Financial Offi cer pursuant to Sections 302 
and 906 of the Sarbanes-Oxley Act of 2002 were fi led as 
exhibits to the Company’s Form 10-K for the fi scal year 
ended September 30, 2005.

National Fuel Direct Stock Purchase
and Dividend Reinvestment Plan
National Fuel offers a simple, cost-effective
method for purchasing shares of National Fuel stock

A Prospectus, which includes details of the Plan, can be 
obtained by calling, writing or e-mailing The Bank of New 
York, the agent for the Plan, at:

The Bank of New York*
Shareholder Relations
P.O. Box 11258
New York, NY 10286-1258
Tel. (800) 648-8166
E-mail: shareowners@bankofny.com

*Change-of-address notices and inquiries about dividends should be sent 
to the Transfer Agent at address shown.

Trustee for Debentures
The Bank of New York
101 Barclay Street
New York, NY 10286

Annual Meeting
The  Annual  Meeting  of  Shareholders  will  be  held  at
10 a.m. (local time) on Thursday, February 16, 2006, at 
The Ritz-Carlton Hotel, 2600 Tiburon Drive, Naples, FL 
34109. Formal notice of the meeting, proxy statement 
and proxy will be mailed to shareholders of record as of 
the close of business on December 19, 2005.

Investor Relations
Investors  or  fi nancial  analysts  desiring  information 
should contact:

Ronald J. Tanski, Treasurer
Tel. (716) 857-6981

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987
E-mail: sutom@natfuel.com

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

Additional Shareholder Reports
Additional  copies  of  this  report  and  the  Financial  and 
Statistical Supplement to the 2005 Annual Report can be 
obtained without charge by writing to or calling:

Anna Marie Cellino, Corporate Secretary
Tel. (716) 857-7858

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

Independent Accountants
PricewaterhouseCoopers LLP
3600 HSBC Center
Buffalo, NY 14203

This  Annual  Report  and  the  statements  contained  herein  are 
submitted  for  the  general  information  of  shareholders  and 
employees  of  the  Company  and  are  not  intended  to  induce 
any sale or purchase of securities or to be used in connection 
therewith. For up-to-date information, we have two sources for 
your  use.  You  may  call  1-800-334-2188  at  any  time  to  receive 
National Fuel’s current stock price and trade volume or to hear 
the  latest  news  releases.  You  may  also  have  news  releases 
faxed  or  mailed  to  you.  National  Fuel’s  website  can  be  found 
at http://www.nationalfuelgas.com. You may sign up there to 
receive news releases automatically by e-mail. Simply go to the 
News section and subscribe.

Financial Highlights

Year Ended September 30,  

2005 

2004 

2003 

2002 

2001

Operating Revenues (Thousands)(1) 
Net Income Available for Common Stock (Thousands)  
Return on Average Common Equity (6)  
Per Common Share
  Basic Earnings 
  Diluted Earnings 
  Dividends Paid 
  Dividend Rate at Year-End 
  Book Value at Year-End 

Common Shares Outstanding at Year-End 
Weighted Average Common Shares Outstanding

  Basic 
  Diluted  

Average Common Shares Traded Daily 
Common Stock Price

  High  
  Low  
  Close  

Net Cash Provided by Operating Activities (Thousands) 
Total Assets (Thousands) 
Capital Expenditures (Thousands) 
Investment in Subsidiaries,
  Net of Cash Acquired (Thousands) 

Volume Information

  Utility Throughput-MMcf

  Gas Sales 
  Gas Transportation  

  Pipeline & Storage Throughput-MMcf

  Gas Transportation  
  Production Volumes

  Gas-MMcf  
  Oil-Mbbl  
  Total-MMcfe  
  Proved Reserves
  Gas-MMcf  
  Oil-Mbbl  
  Total-MMcfe  

  Energy Marketing Volumes-MMcf

  Gas  

Average Number of Utility
  Retail Customers  
Average Number of Utility
  Transportation Customers 
Number of Employees at September 30 (8)  

$ 1,923,549 
$  189,488(2) 
15.3% 

$ 1,907,968 
$  166,586 

13.9%  

$  1,921,573 
$  178,944(3) 
16.7% 

$ 1,369,869 
$   117,682(4) 

11.7%  

$  1,962,874
$ 

65,499(5)
6.6%

$ 
2.27 
$ 
2.23 
$ 
1.13 
$ 
1.16 
14.58 
$ 
 84,356,748 

$ 
2.03 
$ 
2.01 
$ 
1.09 
$ 
1.12 
15.11  
$ 
 82,990,340 

$ 
2.21(7) 
$ 
2.20 (7) 
$ 
1.05 
$ 
1.08 
13.97 
$ 
  81,438,290 

$ 
1.47 
$ 
1.46 
$ 
1.02 
$ 
1.04 
12.54 
$ 
 80,264,734 

$  
0.83
$ 
0.82
$ 
0.97
$ 
1.01
12.63
$ 
  79,406,105

 83,541,627 
 85,029,131 
322,887 

 82,045,535 
 82,900,438 
223,600 

  80,808,794 
  81,357,896 
221,021 

 79,821,430 
 80,534,453 
180,675 

  79,053,444 
  80,361,258
222,308

$ 
$ 
$ 

36.00 
26.20 
34.20 

$  317,346 
$ 3,722,652 
$  219,530 

$ 
$ 
$ 

28.43  
21.71  
28.33  

$ 
$ 
$ 

27.51  
17.95  
22.85  

$ 
$ 
$ 

25.70  
15.61  
19.87  

$ 
$ 
$ 

32.25
21.96
23.03

$  437,149 
$ 3,717,603 
$  172,341 

$  325,728 
$  3,725,414  
$  152,251  

$  345,550 
$ 3,429,163  
$  232,368  

$  414,027
$  3,452,566
$  292,706

$ 

– 

$ 

– 

$  228,814  

$ 

–  

$ 

90,567

80,274 
59,770 

101,961 
60,565  

112,162 
64,232  

101,444  
61,909  

104,186
66,283

372,379 

351,683  

350,929  

297,822  

321,555

29,179 
3,869 
52,393 

238,140 
60,257 
599,682  

33,013  
4,528  
60,181  

224,784 
65,213  
616,062 

33,805  
6,737  
74,227  

251,117  
69,764  
669,700  

41,454  
7,662  
87,426  

41,004
7,857
88,146

258,221  
99,717  
856,523  

322,380
115,328
  1,014,348

40,683 

41,651  

45,135  

33,042  

36,753

674,633 

678,976  

680,007  

680,489  

678,357

56,262 
2,044 

53,331  
2,918  

53,381  
3,037  

51,729  
3,177  

54,140
3,235

(1) Excludes discontinued operations. 
(2) Includes gain on sale of United Energy of $25.8 million. 
(3) Includes gain on sale of timber properties of $102.2 million, loss on sale of oil and gas assets of ($39.6) million, and cumulative effect of changes in accounting of ($8.9) million. 
(4) Includes impairment of investment in a partnership of ($9.9) million.
(5) Includes impairment of oil and gas producing properties of ($104.0) million. 
(6) Calculated using average Total Comprehensive Shareholders’ Equity. 
(7) Per common share amounts include an $(0.11) reduction to both basic and diluted earnings per share related to the cumulative effect of changes in accounting. 
(8) Includes 26, 863, 897, 944 and 991 international employees at September 30, 2005, 2004, 2003, 2002 and 2001, respectively. 

1

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
National Fuel at a Glance

2005 Highlights

•  Net income of $50.7 million contributed 33% of the Company’s income from continuing operations.

Exploration
and Production

•  Achieved targeted production of 52.4 Bcfe, 56% natural gas, 44% oil.

•  Drilled 241 new wells with a 98% success rate.

•  Weighted average prices of natural gas and oil after hedging rose from $5.06 to $6.23 per Mcf and 
from $26.40 to $27.86 per barrel, respectively, offsetting a decrease in total production of 13%.

Pipeline
and Storage

Utility

2005 Highlights

•  Net income of $60.5 million contributed more than 39% of the Company’s income from continu-

ing operations.

•  Realized a $2.6 million gain after the sale of 680 MDth of base gas from our jointly owned Ellisburg 

Storage Field, opening space for additional ongoing storage service.

•  Filed an application with the Federal Energy Regulatory Commission (FERC) to build the proposed 

Empire Connector Project.

2005 Highlights

•  Net income of $39.2 million, while providing more than 25% of the Company’s income from con-

tinuing operations, was down $7.5 million from fi scal 2004.

•  Settled rate cases in both our New York and Pennsylvania divisions, for a combined $33 million 

base rate increase.

•  New York rate case was the fi rst fi ling since 1995.

2005 Highlights

•  Net income of $5.0 million.

Timber

•  Production increased by 6.9% to 33.6 million board feet, up from 31.4 million last year.

•  Added two new kilns, increasing the amount of green lumber that can be dried.

2005 Highlights

•  Net income of $5.1 million.

Energy
Marketing

•  Retained its position as the largest marketer on National Fuel’s utility system.

•  Continued expansion to the east, with considerable progress in the Rochester and Syracuse markets.

2

The net income fi gures above, together with a loss of $6.9 million for Corporate and All Other, total to 
$153.5 million, our net income from continuing operations. Including net income of $36.0 million from 
discontinued operations, consolidated Company net income totals $189.5 million.

BC

AB

SK

Canada

NY

PA

Outlook*

•  Production  goal  of  46-51  Bcf  equivalent  annually  to  emphasize 

natural gas drilling and production.

•  Capital budget of $155 million, with plans to focus on areas of proven 
success, living within cash fl ow, and controlling production costs.

•  Plan to drill approximately 250 wells in 2006.

CA

USA

Seneca Resources

TX

LA

Canada

)

E

U N I O N   ( D U K

Lake Ontario

TRANSCANADA PIPELINES LTD.

EMPIRE    STATE PIPELINE

Buffalo

Lake Erie

Erie

D O

NY

TRANSMISSION INC.

M INIO N

VT

MA

CT

TENNESSEE GASPIPELINE 

O

C

M

PA

N

Y

C O L U M B I A   G A S
T R A N S M I S S I O N
C O R P .

PA

TEXAS   EASTERN TRANSMISSION CORP.

Storage Areas
System Pipelines

Outlook*

T R

S

N

A

A

G

NJ

T A L
O

N
E C

R P.

E

TI N

N

O

C

S PIP E LI N

•  Help  customers  to  better  understand  the  marketplace  issues 
that  drive  high  prices  and  fi nd  ways  for  them  to  manage  their 
heating costs.

•  Maintain  excellent  levels  of  operational  safety  and  customer 
service  throughout  our  service  territories  while  continuing  to 
contain costs.

Outlook*

•  Strategic value from acquisition of Empire State Pipeline is emerging 

with proposed Empire Connector project.

•  Considering small pipeline connector from western terminus of the 
proposed  Empire  Connector-Millennium  Pipeline  to  our  existing 
Tuscarora Storage facilities, to provide delivery and take-away capacity 
of natural gas volumes in 2008 and beyond.

Canada

Lake Ontario

Buffalo

NY

Lake Erie

Erie

PA

Distribution
Corporation
Service Area

Canada

Lake Ontario

Lake Erie

Erie

PA

Pittsburgh

NY

Outlook*

•  Earnings and production expected to remain near 2005 levels.

•  Remain committed to responsible stewardship of this resource.

Seneca Acreage
Sawmills

Outlook*

•  Continue to focus on core markets.

•  Provide  energy  expertise  to  commercial  and  individual
customers  throughout  western  and  central  New  York
and northwestern Pennsylvania.

Canada

Lake Ontario

NY

Rochester

Syracuse

Buffalo

Lake Erie

Erie

PA

National Fuel
Resources
Marketing Area

Note: This document contains “forward-looking statements” as defi ned by the Private Securities Litigation Reform Act of 1995. Forward-
looking statements, including those designated by an asterisk (“*”), should be read with cautionary statements and important factors included 
at Item 7 of the Company’s Form 10-K, under the heading, “Safe Harbor for Forward-Looking Statements.”

3

To Our Shareholders

The record-high earnings which your Company achieved in fi scal 2005 confi rm the benefi ts of our strategy to 
participate in all segments of the natural gas business, from the bottom of the well to the burner tip. The $2.23 
per share of earnings in fi scal 2005 marks the third year in a row that National Fuel’s earnings have exceeded 
$2.00 per share. In each of the last three years, a different segment of your Company took advantage of 
opportunities to contribute strong earnings and put us “over the top” each year. In fi scal 2003, the Timber 
segment provided a large gain that allowed us to acquire the Empire State Pipeline without increasing the 
leverage  of  the  Company.  In  fi scal  2004,  strong  earnings  and  cash  fl ow  provided  by  the  Exploration  and 
Production segment allowed us to pay down additional debt. And, in fi scal 2005, strong performance in the 
Pipeline and Storage segment, combined with a large gain in our former International segment, allowed us 
to achieve this new record.

I am also pleased to report that, for the 35th consecutive year, your Board of Directors has increased the annual 
dividend rate. The current rate is $1.16 per share, up 3.6% from last year’s rate of $1.12 per share. Since its 
inception in 1902, National Fuel has paid a dividend every year. The Company’s long dividend history, and its 
dividend increases over the past 35 years, make it a member of an increasingly elite group of publicly traded 
companies. According to a recent Business Week article, out of more than 6,000 listed U.S. stocks, only 85 have 
increased dividends for at least 25 straight years.1 Strong earnings and free cash fl ow allowed us to pay down 
debt, raising the equity component of our capitalization to over 52%. Our commercial paper program and credit 
facilities, which were untapped at fi scal year-end, 
allow us to borrow up to $580 million and provide 
substantial liquidity for our future working capital 
needs and investment opportunities. In addition, 
the market price of your stock closed at $34.20 
per share on September 30, an increase of nearly 
21% from last year’s record fi scal year-end close 
of $28.33 per share. 

In  short,  your  Company  is  fi nancially  stronger 
than ever. We believe, however, that the market 
has  not  yet  fully  recognized  the  value  of  our 
strong cash fl ow position, oil and gas reserves, 
and improved balance sheet. To help correct this 
disparity,  we  will  be  emphasizing  our  investor 
relations program to ensure the market is well 
informed of our strengths.* 

Chairman, President and Chief Executive Offi cer 
Philip C. Ackerman at corporate headquarters in 
Williamsville, New York

1  Robert Barker, “Low Profi les, High Yields,” Business Week, December 12, 2005, p. 28.

4

Based  on  our  strong  cash  fl ow  position,  at  its  December  2005  meeting,  the  Board  of  Directors  voted  to 
repurchase up to 8 million shares of the Company’s stock. We believe that, at the present time, it is more 
attractive  to  buy  assets  in  the  form  of  company  stock  than  it  is  to  chase  after  other  scarce  assets  on  the 
open market. Of course, the simple mathematics of reducing the number of shares outstanding will increase 
earnings per share, as well.* As most of our investors are all too well aware, the interest rates available for 
short-term cash investment are not attractive, which makes the purchase of our own stock an even better 
alternative for our cash.

For many years, I have spoken of our commitment to participate in all aspects of the natural gas business. 
This strategy continues to provide a three-fold benefi t to your Company. First, we have the fi nancial strength 
to  buy  and  build  the  real  assets  needed  to  generate  future  earnings.  Our  exploration  and  development 
program, for instance, is fully funded by the cash fl ow from that segment. Second, the balance we achieve 
by participating in all aspects of the natural gas value chain mitigates the risk we may otherwise experience 
from the fl uctuations of economic cycles in each of our business units. An example in this regard is that, 
as  energy  prices  fall,  utility  operations  generally  prosper.  Finally,  our  fi nancial  strength  and  diversifi cation 
together augment our reliability, not only to provide the resources that safely and effi ciently deliver the natural 
gas that keeps homes warm and businesses operating, but also to generate a continuous stream of earnings 
that furnish a dividend to our shareholders. 

This  year,  a  number  of  activities  contributed  to  our  successful  fi nancial  performance.  We  took  advantage 
of the favorable tax provisions of the American Jobs Creation Act of 2004, which allowed us to repatriate 
$72.8 million in dividends from unremitted earnings in our Czech operations at a tax rate of 5.25% rather 
than the standard 35% corporate tax rate. Even though the taxes we paid at the reduced rate decreased the 
Company’s earnings by $3.8 million, our ability to invest this cash in our domestic operations has given us 
much more fi nancial fl exibility. 

In  June,  we  received  regulatory  approval  to  sell  680  thousand  dekatherms  (MDth)  of  base  gas  from  our 
jointly owned Ellisburg Storage Field, thus expanding our future top-gas storage capabilities. We recognized 
a net gain of $2.6 million from this sale. During July, we completed the sale of our Czech Republic assets 
(which were worrisome for some investors), realizing a net gain of $25.8 million. During the year, we settled 
rate cases in both of our Utility divisions, increasing base rates by a combined $33 million annually, while 
providing a two-year, $15 million annual bill reduction to our New York customers. The full impact of these 
rate settlements will not be realized until fi scal 2006.

Furthermore, at September 30, we nearly doubled the reserve for bad debt in our Utility segment from $12.9 
million to $25.1 million. This action was taken because we experienced a 10% increase in aged receivables, and 
we expect the unprecedented high commodity price environment to continue throughout the upcoming heating 
season.* Lastly, we recorded impairments of two minor generating assets totaling approximately $4.5 million. 

Annual Dividend Rate
Per Share at Year End
(Dollars per Share)

$1.16

$0.96

$0.81

$0.71

$0.52

$0.19

$0.235

$0.3075

70 

75 

80 

85 

90 

95 

00 

05

5

For the second year in a row, we met our oil and gas production goals with 52.4 Bcfe total production. While 
this was 13% lower than last year’s production, the decline was anticipated as we continue our plans to move 
away from offshore production and concentrate development in onshore producing areas. Hurricane Katrina 
minimally affected our offshore Gulf of Mexico operations, but Hurricane Rita had a more considerable impact, 
affecting nearly all Gulf Coast production, not just ours. We safely shut in operations in both instances, and 
suffered major damage to only one platform during Hurricane Rita. We expect that most of the cost of repairing 
that damage will be covered by insurance.* However, third-party Gulf pipeline and processing operations were 
acutely impaired, and this has delayed our ability to get some of our early 
fi scal 2006 production to market. We were required to recognize a $3.3 
million mark-to-market adjustment for the losses on hedges associated 
with that delayed production. As of the end of November, approximately 
two-thirds of our Gulf of Mexico production was back on line, and we 
hope to return to full production by early calendar 2006.*

Fiscal 2005 Performance Highlights

Produced record earnings of $2.23 per 
share, an 11% increase from fi scal 2004.

Increased annual dividend
for the 35th consecutive year.

Reduced debt, raising our equity 
component to more than 52%
of total capitalization.

Achieved forecasted oil and gas
production goals, despite Gulf Coast 
weather catastrophes.

Realized a net gain of $26 million from 
the sale of our Czech Republic assets.

The current strength of our balance sheet, partially built with the proceeds 
received from the Czech asset sale, as well as the cash generated through 
our exploration and production operations, affords us great fl exibility as 
we  survey  the  opportunities  available  to  increase  the  earnings  of  the 
Company  and  sustain  a  growing  dividend  to  shareholders.  We  would 
prefer  to  increase  the  earnings  power  of  the  Company  through  the 
acquisition of assets that would produce additional earnings. However, 
we will not hastily buy assets or reserves, or act as if our available cash is 
“burning a hole in our pocket.” Historically, we have been successful in 
taking advantage of the benefi ts of our diverse base of assets by carefully 
choosing the appropriate times to make incremental investments in the 
various  subsidiaries.  Not  only  must  there  be  a  “fi t”  within  our  overall 
corporate structure, but, more importantly, we must consider whether 
the expansion will provide a long-term benefi t to our shareholders. By 
operating in the full value chain of the energy business, we have more 
readily available areas from which to select timely opportunities. For example, in the 1970s, we focused our 
efforts in the Utility business; during the 1980s, we had growth in the Pipeline and Storage business; and in 
the 1990s, we seized opportunities to expand the Exploration and Production segment, and entered into the 
Energy Marketing arena. 

Closing share price of $34.20 at 9/30/05 
was nearly 21% above last year’s close.

As we look ahead, we expect that our near-term growth will come within the Pipeline and Storage segment, 
with the fi rst stage being provided by our proposed Empire Connector project.* This 78-mile, 24-inch-diameter 
pipeline, which will be owned 100% by National Fuel, is expected to cost approximately $143 million, and is 
designed to deliver 250 MDth of natural gas per day.* It will connect our existing Empire State Pipeline from 
a point near Rochester, New York, to the proposed Millennium Pipeline near Corning, New York.* In October, 
we fi led a formal application with the Federal Energy Regulatory Commission (FERC) for its approval to build 
the pipeline. We expect to fund this expansion project from available cash.* 

Diluted Earnings Per Share ($)

2.20

2.23

2.01

Book Value Per
Common Share ($)

1.46

.82

15.11

14.58

13.97

12.63 12.54

6

01  02  03   04   05

01  02  03   04   05

The Tuscarora extension is a smaller pipeline project, and one for which we have yet to fi le an application with 
the FERC for its approval. We expect that the completion of the Empire Connector and Tuscarora pipeline 
projects will then pave the way for new natural gas storage projects.* These Empire Connector projects, 
and others like them, will provide an additional layer of recurring, regulated earnings, further enhancing the 
strength, balance and ability of your Company to continue to develop resources, deliver energy and serve our 
customers in years to come.* 

This past year, the issues regarding high commodity prices have had a disquieting effect on every member 
of our society. For a number of years, I have discussed the need for a comprehensive national energy policy 
to address the impending energy supply issue. Oil and natural gas prices were at historic highs prior to the 
arrival of Hurricanes Katrina and Rita; the resulting devastation from these storms to the energy industry’s 
infrastructure in the Gulf of Mexico only exacerbated an already precarious situation. Although the Energy 
Policy Act of 2005 was passed this year, it is not a solution that will provide a secure source of reasonably 
priced energy for the foreseeable future. This country cannot conserve its way to prosperity. We cannot await 
the discovery of some miraculous technology. The development of more domestic energy supplies is the 
most economical and quickest solution, and until access to areas for drilling is adequately addressed, there 
will be more prolonged periods wherein consumers at all levels must deal with burdensome energy prices. 

In other business, changes at the Board and management levels have taken place this past year. At the Annual 
Shareholder Meeting, Craig G. Matthews was elected to serve on your Board. Mr. Matthews brings nearly 
40 years of energy industry experience to our Company, most recently as the former Chief Executive Offi cer 
of NUI Corporation and the former Vice Chairman and Chief Operating Offi cer of KeySpan Corporation. Paula 
M. Ciprich was elected General Counsel to National Fuel Gas Company, and Donna L. DeCarolis was elected 
President of National Fuel Resources, Inc., our Energy Marketing segment. National Fuel Gas Distribution 
Corporation elected both Jay W. Lesch and Bruce D. Heine Vice Presidents. In addition, Bruce H. Hale retired 
from  the  Company  after  a  34-year  career,  which  was  crowned  by  the  profi table  sale  of  the  International 
assets which were his responsibility.

Every era brings its unique challenges, but managing these challenges successfully always depends foremost 
on the dependability, honesty, and fair dealing that our employees bring to our customers, vendors and each 
other. These attributes have helped us fl ourish for more than 100 years, and have brought strength, balance 
and  reliability  to  all  the  companies  comprising  National  Fuel.  Our  success  would  not  be  possible  without 
these qualities, or the hard work and dedication of the current work force, as well as those who came before 
us; we thank them all for these efforts. 

The opportunities before us are exciting and we remain committed to being conscientious stewards of the 
assets you have entrusted to us. In the following pages, you will see and read about many of the operational 
highlights and initiatives within our major segments, to allow you to better understand these businesses and 
the great potential we see within each.

Philip C. Ackerman
Chairman of the Board, President and Chief Executive Offi cer

NFG Share Price ($)
(at Sept. 30)

34.20

28.33

Return on Average 
Common Equity (%)

23.03

22.85

19.87

16.7

15.3

13.9

11.7

6.6

01  02  03   04   05

01  02  03   04   05

7

STRONG

We have assembled a skilled management team that, 
with an unwavering commitment to participate in all 
aspects of the natural gas industry, has generated
consistent earnings and a fi nancially robust organization.

The  merits  of  our  long-standing  strategy  of 
diversifying  our  exploration  and  production 
efforts throughout North America were under-
scored  by  the  hurricanes  of  2005.  We  have 
increased  our  focus  on  the  Appalachian 
region  in  recent  years,  with  80  new  wells
drilled  in  fi scal  2005  (using  bits  like  this, 
capable  of  penetrating  layers  of  rock  deep
within the earth). Approximately 120 more wells 
are planned for Appalachia in fi scal 2006.

8

We have built a company that withstands market 
fl uctuations and generates long-term results.

Exploration and Production

This year, our Exploration and Production segment contributed 33% of our income from continuing operations 
and 40% of our cash fl ow. This segment’s earnings of $50.7 million were $3.6 million, or about 7%, less than 
last year’s versus a 13% decline in production that was anticipated. Cash fl ow from operations was $4.3 
million  more  than  capital  spending  of  $122  million  in  2005.  For  fi scal  2006,  the  capital  spending  budget 
was increased to $155 million, due to higher drilling costs and additional drilling prospects which have been 
identifi ed as a result of the sustained high commodity price environment.

In light of current high commodity prices, we are experiencing an era of renewed activity in the shallow waters 
of the Gulf of Mexico. The successful wells drilled in the Gulf this past year will be signifi cant contributors 
to our future production.* Depending on rig, platform and manpower availability, we plan to drill seven to 
10 wells in the offshore Gulf of Mexico.* While all producers are experiencing delays in the Gulf region, our 
participation in the oil and gas production arena remains a logical diversifi cation. With nearly 600 Bcfe of oil 
and gas reserves, these assets provide signifi cant balance to our Company as a natural hedge against the 
effects of commodity prices on our utility segment.

Operations  in  both  California  and  Appalachia  are  essentially  the  ”bread  and  butter”  of  our  Exploration  and 
Production segment. Both regions offer long-lived producing reserves through heavy oil in California and natural
gas in Appalachia. Our California capital expenditures are primarily for development drilling to accelerate production
of existing reserves, while in the East, our drilling is designed to add reserves. In the Appalachian region, we control
more than 900,000 acres, and hold nearly two-thirds of the gas rights in fee ownership. We are engaged in an active
drilling program in each region, with plans in 2006 to add about 120 wells in Appalachia 
and 75 wells in California; about $20 million will be spent on drilling in each region.* 

Production  cost  containment  is  a  priority  for  us  throughout  all  of  our  operating 
regions. In late calendar 2005, we expect to have a new scrubber in full operation 
in our Midway-Sunset fi eld near Bakersfi eld, California.* This equipment reduces 
the  need  to  purchase  natural  gas  for  steaming  operations  by  using  the  oil  wells’ 
associated gas to generate the steam needed in the oil production process. With 
natural gas prices expected to remain near current levels for the foreseeable future, 
we should realize signifi cant operational savings.* 

We continue to drill in the provinces of Alberta, Saskatchewan and British Columbia 
in  Canada.  New  well  drilling  in  Alberta  was  delayed  this  summer  because  of  a 

A crew working for Seneca Resources prepares to complete a 
well near Marienville, Pa., an area in which oil and natural gas 
production is being developed. In early fi scal 2006, this region 
became the location of a third-party gas processing plant that, 
through compression, processes gas from nearby wells.

Oil and Gas Prices
Weighted Average
After Hedging ($)

Oil
Gas

26.40 27.86

21.59

21.84

19.94

4.17

3.58

4.47

5.06

6.23

01 

02 

03  

04  

05

Cash Provided By (Used in) 
Operations, 2005 
($ in Millions, By Segment)

Utility
Pipeline & Storage
Exploration & Production
Timber
Energy Marketing
Discontinued Operations
All Other & Corporate

Total: $317.3 Million

126.8

88.2

79.6

31.2

12.3

(3.1)

(17.6)

9

BALANCED

Our corporate structure is designed to generate balanced 
performance and steady shareholder returns.

The hurricanes in the Gulf of Mexico this summer 
caused much of that region’s natural gas pro-
duction to be interrupted. Throughout the U.S., 
alternate sources of supply were needed, and 
natural  gas  from  Canada  became  a  popular 
and logical choice. Since that time, the Supply 
Corporation’s  strategically  located  Concord 
(N.Y.) Compressor Station has taken on a much 
larger role, with average daily volumes rising 
48% to about 335 MMcf.

10

This approach allows us to remain strong, even in 
this time of wild market fl uctuations throughout the 
energy industry.

lengthy rainy season, creating conditions that were too wet to move the rigs and safely drill. We still plan 
an extensive 45-well drilling program for natural gas in these regions for 2006.*

The bulk of our capital spending in Canada was primarily related to the Monkman region, located in eastern British 
Columbia. Talisman Energy Inc., our joint venture operator, continues to drill within the more than 200,000 acres 
encompassing our area of mutual interest (AMI). We participated in the drilling of four wells and the completion 
of three, having a 20% working interest in each. The fi rst completed well, known as b-79-J and drilled in 2002, 
currently produces nearly two MMcf per day. The second well, last year’s successful b-60-E, was completed 
in late calendar 2004 and currently produces up to 60 MMcf per day. We are presently awaiting the results of 
the third completed well, b-75-E, located in the southeastern end of the AMI. Talisman is currently drilling the 
fi fth and sixth wells, named b-93-D and b-77-D, respectively. We also have a 20% 
working interest in these new wells. The b-93-D well is located approximately fi ve 
miles southeast of the b-60-E well. The b-77-D well is located near the southeastern-
most region of our AMI. Both of these wells will help us to assess the extent of the 
productive acreage within our AMI. 

Because  these  wells  have  an  average  depth  of  15,000  to  17,000  feet,  drilling  takes 
months to complete. However, given the historic success in the region, and the fact that 
western Canada is less explored than the lower 48 states, we remain optimistic that this 
region’s potential can contribute signifi cantly to North America’s natural gas supply.*

At today’s commodity prices, 2006 should be a banner year for this segment.* At the 
end of November, 69% of our Gulf of Mexico production had been resumed, while the 
remaining portion continues to be shut-in due to problems caused by the hurricanes. 
While no dates have been given as to when Gulf pipelines and processing plants will be 
completely on line, it is generally anticipated that this will occur by the spring of 2006.* Our 2006 production goal 
is 46 to 51 Bcfe, and our plans to drill nearly 250 wells will keep our staff busy.* Our focus remains on increasing 
production, containing expenditures, and reducing the inherent risks within oil and natural gas exploration.

Mining  activities  below  a  six-mile  section  of  Line  N,  a 
pipeline  located  outside  of  Pittsburgh,  Pa.,  have  caused 
the land around the existing pipe to sink as much as four 
feet,  potentially  compromising  the  pipeline’s  structural 
integrity. To ensure Line N’s future safety and reliability, a 
new pipeline will be constructed parallel to the 57-year-
old line.*

Pipeline and Storage

Our Pipeline and Storage segment’s earnings for 2005 of $60.5 million increased $12.8 million from 2004 
earnings. The sale of 680 MDth of base gas from our portion of the jointly owned Ellisburg Storage Field 
resulted in a $2.6 million gain and opened this space for additional ongoing storage service, which is already 
under contract for nearly $1.0 million a year with almost no increase in operating expenses for that service. 

Capital Expenditures, 2005
(By Segment, in Millions)

Capital Expenditures, 2006 Estimated*
(By Segment, in Millions)

Utility  $50.1
Pipeline & Storage  $21.1
Exploration & Production  $122.4
Timber  $18.9
All Other & Corporate  $1.1
Discontinued Operations  $5.9

Total: $219.5 Million

Utility  $56.0
Pipeline & Storage  $34.0
Exploration & Production  $155.0
Timber  $2.0
All Other & Corporate  $2.0

Total: $249.0 Million

11

Our employees are working tirelessly to help 
our customers manage their heating bills and 
fi nd sources of assistance for those in need. 
We remain steadfast in advocating for a com-
prehensive national energy policy to address 
the  ever-pressing  natural  gas  supply  issue 
that has created an environment of continued 
record-high prices.

RELIABLE

National Fuel Gas Company has provided investors with 
dividend income for 103 consecutive years, including 
dividend increases during each of the last 35 years.

12

Capital spending of $21 million was used primarily for improvements and additions to pipeline transmission 
equipment and gas storage systems.

In  the  wakes  of  Hurricanes  Katrina  and  Rita,  our  transportation  volumes  increased  by  nearly  three  Bcf  as 
various pipeline transmission companies sought alternate routes through our system to deliver natural gas 
to East Coast markets from sources other than the Gulf of Mexico. Our strategic location played a signifi cant 
role in bringing Canadian gas to those markets. Also contributing to this year’s increased earnings was the 
$3.9 million gain realized from the resolution of a contingency related to insurance proceeds we previously 
received regarding lost storage gas. 

We are beginning to shift the emphasis of our capital spending from Exploration and Production to Pipeline 
and  Storage.  This  past  year,  we  have  taken  several  steps  to  expand  our  pipeline  and  storage  facilities  to 
move gas from the Niagara River (in western New York) to East Coast markets. After a series of successful 
meetings with landowners and other interested parties, we fi led an application with 
the FERC to build the Empire Connector. This proposed 78-mile, 24-inch-diameter 
pipeline, with a targeted in-service date of November 2007, is designed to deliver 
250 MDth per day to the proposed Millennium Pipeline, which is designed to serve 
the New York City area.* Earlier this year, we announced the signing of a Precedent 
Agreement with KeySpan Gas East Corporation, the anchor tenant, for 150 MDth 
per day of natural gas, which equals 60% of the Empire Connector’s capacity.

A smaller, but strategically related, pipeline project is currently under consideration. 
We are making plans to build a short pipeline connector from the western terminus 
of the proposed Millennium Pipeline to our existing Tuscarora Storage facilities. The 
development of this project, with an initial capacity of 130 MDth per day, consists 
of 23 miles of 24-inch pipe at a cost of approximately $38 million and is contingent 
upon market demand. Its estimated in-service date is late calendar 2007 or early 
calendar  2008.*  This  pipeline  would  connect  the  proposed  Millennium  project  to 
the very heart of our Pennsylvania storage fi elds, as well as to the Leidy Hub, and also provide deliveries to 
Millennium and our existing Empire State Pipeline via the Empire Connector.* Millennium will provide the 
takeaway capacity to move signifi cant natural gas volumes to the East Coast markets.* 

The Erie Seawolves (AA baseball) turned to National Fuel’s 
Utility  segment  to  help  raise  attendance  at  cold-weather 
games. The solution came in the form of “Heat Zones,” radi-
ant  tube,  high-intensity  infrared  heaters,  that  have  helped 
increase attendance 17 percent in the season’s two coldest 
months (April and May). As a result, two additional heaters 
will be installed in early 2006.

In addition, liquefi ed natural gas (LNG) facilities are expected to play an increasingly important role in our 
country’s natural gas supply equation and could be strategically important to us.* The Cove Point, Maryland, 
LNG  facility  is  expanding  its  processing  capabilities  signifi cantly,  and  other  companies  are  proposing  to 
construct a pipeline with capacity of 750 MMcf per day to deliver supplies from Cove Point to the Leidy 
Hub  in  northern  Pennsylvania.  From  there,  additional  transportation  and/or  storage  services  offered  by 
National Fuel are a logical and economical solution. Future storage conversion and expansion could also 
depend on the quality of storage required (i.e., large capacity with low deliverability versus small capacity 
with high deliverability) as well as the proximity to market. National Fuel presently has the ability to provide 
both, and as the need develops, we’ll examine these options at the appropriate time.

One of the most important demonstrations of reliability is 
our Utility customers’ knowledge that we have – for more 
than 100 years – provided the gas supplies they need, 
even during the harshest conditions. 

13

Our Pipeline and Storage segment has consistently provided a signifi cant portion of 
our net income and it is exciting to have these expansion prospects in this area of 
proven performance. 

Utility

Earnings in the Utility segment were $39.2 million, a 16% decrease from last year’s 
earnings  of  $46.7  million.  We  were  successful  in  containing  our  costs  for  many 
years,  but  rising  medical,  prescription  drug,  and  uncollectible  expenses,  among 
others, combined with declining usage, required us to fi le for rate relief in both our 
New York and Pennsylvania jurisdictions. 

In Pennsylvania, the early settlement of a rate proceeding provided an annual base 
rate increase of $12 million, effective April 15, 2005. The two-year settlement of 
our New York rate proceeding was a creative solution from which we feel all parties 
benefi ted. The Utility received approval for a $15.2 million increase in its base rates, 
and $5.8 million of bill credits established under prior rate plans were eliminated. 
Those  changes,  together  with  other  minor  adjustments,  produced  a  revenue 
increase of $21.0 million. Under the terms of the New York settlement, however, 
customers’ bills will actually decrease by $15 million annually due to the effect of a 
change in utility tax laws and a refund of prior tax collections. 

This past year, the Utility invested $50 million for upgrades and improvements to 
its  extensive  pipeline  system.  This  is  one  of  the  most  signifi cant  ways  we  can 
demonstrate  our  commitment  to  safely  and  reliably  deliver  natural  gas  to  our 
731,000 customers. Further, we continue to exceed the customer service standards 
established by the New York regulators. Although we do not operate under a set of 
incentive standards in our Pennsylvania jurisdiction, we have voluntarily extended 
these standards to our customers there. This way, we provide all of our customers 
with consistent, exceptional service throughout our Utility system. 

Distributed Generation (DG) technology offered the Seneca 
Nation  of  Indians  an  opportunity  to  lower  its  energy  costs 
and reduce its dependence on a less reliable electrical grid. 
Construction  of  a  six-megawatt  DG  facility  for  its  113,000 
square-foot casino and new 700,000 square-foot luxury hotel 
in Niagara Falls, N.Y., allowed the Seneca Nation to utilize 
a cheaper and more reliable energy source. The project in-
creased our Utility segment’s throughput by 560,000 Mcf. 
Pictured with Barry E. Snyder, Seneca Nation President and 
Board Chairman of the Seneca Gaming Corp. (right), is David 
Burke of our Energy Services Department.

The Tom Ridge Environmental Center at Presque Isle, set to 
open to the public in 2006, recently earned the prestigious 
Leadership  in  Energy  &  Environmental  Design  (LEED)
accreditation from the U.S. Green Building Council, thanks in 
part to the high-effi ciency natural gas boiler system chosen 
for this state-of-the-art, 60,000 square-foot facility. It is the 
fi rst structure in Erie, Pa., to receive LEED certifi cation.

In addition to this enhanced customer support, and in response to the extraordinary run-up in natural gas 
prices, our employees are working tirelessly to help our customers manage their heating bills this winter, 
which promises to be a diffi cult heating season for customers and employees alike. Late in the summer, 
we launched a comprehensive communications plan that dedicates signifi cant resources to help customers 
understand the marketplace issues that are driving high commodity prices, prepare for the heating season 
and become aware of the resources available to those who may have trouble paying their bills. Currently, 
approximately 29% of residential customers are on our balanced billing program, and this number is expected 
to increase signifi cantly as we progress through the heating season.* Our customer service representatives 
stand ready to offer guidance and assistance to those who are having trouble paying their bills this year, 
while working diligently to respond to what is sure to be a tremendous infl ux of inquiries.

The Revenue Dollar 2005 (In Cents)

The Revenue Dollar 2005 (In Cents)

Where it came from:

Where it went:

Residential Gas Sales ........................ 43.8
Energy Marketing Revenues ............. 16.7
Oil and Gas Production Revenues ..... 14.6
Commercial and Industrial Gas Sales ...8.1
Gas Tranportation Revenues ................7.0
Timber and Sawmill Revenues .............3.1
Discontinued Operations ......................1.8
Gas Storage Service Revenues ............1.7
Other Revenues ...................................3.2

Total: 100.0 ¢

Gas Purchased ............................. 48.5
Wages, Including Benefi ts ........... 11.0
Earnings .......................................... 9.6
Other Materials and Services ......... 9.4
Depreciation ................................... 9.1
Taxes .............................................. 8.1
Interest ........................................... 4.1
Impairment of Investment
in Partnership ................................. 0.2

Total: 100.0 ¢

14

It is expected that customers will respond to the pressures of high commodity prices by taking additional 
conservation  measures.*  This  action,  one  that  is  anticipated  by  utilities  across  the  nation,  means  that 
we must pursue regulations that neutralize the earnings consequences of conservation measures, while 
retaining the benefi ts to customers arising from those efforts. This will mean a departure from the traditional 
model of rate regulation that is in place in both New York and Pennsylvania, but 
it is a departure that is advocated by both natural gas utilities and environmental 
organizations. We expect to pursue these regulatory changes in order to preserve 
the strength of the Utility segment.*

Cherry,  maple  and  oak  trees  are  among  the  high-quality 
timber  produced  from  our  asset  base  of  approximately 
100,000  acres.  The  inventory  of  386  million  board  feet 
increased  by  18  percent  in  2005.  Highland  processes  its
timber at two sawmills in northwestern Pennsylvania and sells 
the product throughout North America, Europe and Asia.

Timber

Our timber business helps us further diversify our revenues, adding another layer 
of  protection  against  potential  earnings  volatility.  Operating  from  land  owned 
in  Pennsylvania  and  New  York,  this  segment  owns  two  sawmills  in  northwest 
Pennsylvania and processes timber consisting primarily of high-quality hardwoods. 

Earnings for this segment of $5.0 million were slightly less than last year’s earnings 
of $5.6 million. The main reason for the decrease is a change in this year’s mix of 
harvested  trees  to  those  with  a  cost  basis  higher  than  last  year’s.  With  standing 
timber of about 386 million board feet, the Timber segment remains a strong and 
important business for our Company. As a real, tangible asset that has the added 
benefi t  of  biological  growth,  timber  is  increasingly  viewed  by  pension  funds  and 
other investors as an attractive asset.

We  added  two  new  kilns  in  early  2005,  increasing  the  amount  of  green  lumber 
we can dry. We also took advantage of an acquisition opportunity during the year, 
investing  approximately  $18  million  to  acquire  12,300  acres  of  land  and  timber 
in  Elk  County,  Pennsylvania.  We  remain  active  in  seeking  and  evaluating  other 
opportunities for this segment. 

Our  Timber  segment  owns  and  operates  two  sawmills  in 
northwestern Pennsylvania. Recent capital investments in 
these facilities have increased effi ciency, not only in their 
overall  operation,  but  also  in  their  ability  to  capture  and 
use the waste materials created by the milling process. By-
products such as tree bark, wood chips, and even sawdust 
are sold to and used by a wide variety of local industries.

As we do in all of our businesses, we continually investigate ways we can be as 
effi cient as possible in our operations. Our timber processing facilities are becoming 
increasingly automated, providing greater speed and less waste without sacrifi cing 
any  of  the  quality  controls  required  to  ensure  our  customers’  satisfaction.  We  have  scoured  our  timber 
operations to capture, as much as possible, the by-products that result from these activities. We are able
to  turn  materials  that  may  appear  to  be  waste  into  valuable  end  products.  For  example,  the  tree  bark  is 
collected and sold to nurseries and landscapers for mulch, and the wood chips are gathered and sold to the 
paper industry for pulp. Even the sawdust is captured and eventually fused into pellets used by wood pellet 
stove owners.

Fiscal 2005 Degree Days
Percent Colder (Warmer)

2.6

Buffalo
Erie

COLDER

0.2

0.1

Timber Production
(Board Feet in Millions)

34.0

31.8

31.4

33.6

28.0

WARMER

(1.6)

Than Last Year Than Normal

01  02  03   04   05

15

Also consistent with the values we hold within our other segments, we place tremendous importance on the 
environmental factors related to our timber operations. All of our activities are conducted under the watchful 
eyes of professional foresters and we remain committed to the responsible stewardship of this resource.

Energy Marketing  

Our Energy Marketing segment retained its long-standing position as the largest marketer on the Company’s 
utility system. Earnings in 2005 were $5.1 million, representing a slight decrease from last year’s earnings of 
$5.5 million. This segment’s continued sound performance comes during a time of unprecedented increases 
in natural gas commodity prices. 

While maintaining its strong share in the wholesale and industrial markets as a non-utility energy supplier, 
this  segment  responded  to  consumers’  concerns  with  a  number  of  open  enrollment  programs  for  both 
residential and business customers on the Utility’s system. During fi scal 2005, a Preferred Supplier Program 
was  implemented  with  a  number  of  regional  Chambers  of  Commerce.  These  programs  offered  a  variety 
of pricing strategies to help residential and business customers gain security and control over their energy 
needs. In the wake of Hurricane Katrina, this segment’s solid gas supply planning 
process ensured that all its retail customers went without interruption, even during 
recent extreme market conditions. 

The  Energy  Marketing  segment  continued  its  expansion  initiatives  into  central 
New  York.  Crucible  Specialty  Metals,  a  leading  manufacturer  in  Syracuse,  New 
York, was added to the segment’s customer portfolio and represents an additional 
1.3 Bcf in annual volume.

In  2005,  our  Energy  Marketing  segment  continued  its
expansion  into  central  New  York  via  a  signifi cant  contract 
with  Crucible  Specialty  Metals  in  Syracuse,  N.Y.  One
of the largest employers in the region, Crucible selected 
National Fuel Resources (NFR) as its energy supplier because 
of  NFR’s  experience,  service  and  reliability.  Pictured  are
Crucible’s Corporate Director of Accounting, Michael Costello 
(right), and NFR’s Senior Energy Consultant, Jim Lalley.

With its strong management team and experienced staff, this segment provides 
the solid fi nancial footing and competitive advantages needed to succeed in today’s 
energy services marketplace. This segment remains a key player in the value chain 
as it brings energy marketing services to thousands of residential, commercial and 
industrial  customers  throughout  the  utility  systems  in  western  and  central  New 
York and northwestern Pennsylvania.

National Fuel Resources’
Marketing Volumes
(Bcf)

45.1

41.7 40.7

36.8

33.0

Net Property, Plant
and Equipment
(By Segment)

Utility  38%
Pipeline & Storage  24%
Exploration & Production  34%
Timber  3%
All Other & Corporate  1%

Total: $2.8 Billion

16

01  02  03   04   05

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

¥ ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended September 30, 2005

n TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from 

 to 

Commission File Number 1-3880

National Fuel Gas Company

(Exact name of registrant as specified in its  charter)

New Jersey
(State or other jurisdiction of
incorporation or organization)

6363 Main Street
Williamsville, New York
(Address of principal executive offices)

13-1086010
(I.R.S. Employer
Identification No.)

14221
(Zip Code)

(716) 857-7000
Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Common Stock, $1 Par Value, and
Common Stock Purchase Rights

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate  by  check  mark  if  the  registrant  is  a  well-known  seasoned  issuer,  as  defined  in  Rule  405  of  the  Securities

Act. Yes ¥

No n

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to

Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes n

No ¥

Indicate  by  check  mark  if  the  registrant  is  not  required  to  file  reports  pursuant  to  Section  13  or  Section  15(d)  of  the

Act. Yes n

No ¥

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of  1934  during  the  preceding  12  months  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days. Yes ¥

No n

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. ¥

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ¥

No n

Indicate  by  check  mark  whether  the  registrant  is  a  shell  company  (as  defined  in  Rule  12b-2  of  the  Exchange

Act). Yes n

No ¥

The aggregate market value of the voting stock held by nonaffiliates of the registrant amounted to $2,343,563,000 as of March 31,

2005.

Common Stock, $1 Par Value, outstanding as of November 30, 2005: 84,461,261 shares.

Portions of the registrant’s definitive Proxy Statement for the Annual Meeting of Shareholders to be held February 16, 2006 are

incorporated by reference into Part III of this report.

DOCUMENTS INCORPORATED BY REFERENCE

Glossary of Terms
Frequently used abbreviations, acronyms, or terms used in this report:

National Fuel Gas Companies

Data-Track Data-Track Account Services, Inc.
Distribution Corporation National Fuel Gas Distribution Corporation
Empire Empire State Pipeline
ESNE Energy Systems North East, LLC
Highland Highland Forest Resources, Inc.
Horizon Horizon Energy Development, Inc.
Horizon B.V. Horizon Energy Development B.V.
Horizon LFG Horizon LFG, Inc.
Horizon Power Horizon Power, Inc.
Leidy Hub Leidy Hub, Inc.
Model City Model City Energy, LLC
National Fuel National Fuel Gas Company
NFR National Fuel Resources, Inc.
Registrant National Fuel Gas Company
SECI Seneca Energy Canada Inc.
Seneca Seneca Resources Corporation
Seneca Energy Seneca Energy II, LLC
Supply Corporation National Fuel Gas Supply Corporation
The Company The  Registrant,  the  Registrant  and  its  subsidiaries  or  the  Registrant’s
subsidiaries as appropriate in the context of the disclosure
Toro Toro Partners, LP
U.E. United Energy, a.s.
Regulatory Agencies

EPA United States Environmental Protection Agency
FASB Financial Accounting Standards Board
FERC Federal Energy Regulatory Commission
NYPSC State of New York Public Service Commission
PaPUC Pennsylvania Public Utility Commission
SEC Securities and Exchange Commission

Other

APB  18  Accounting  Principles  Board  Opinion  No.  18,  The  Equity  Method  of
Accounting for Investments in Common Stock
APB 20 Accounting Principles Board Opinion No. 20, Accounting Changes
APB 25 Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees
Bbl Barrel
Bcf Billion cubic feet
Bcf (or Mcf) Equivalent The total heat value (Btu) of natural gas and oil expressed as
a volume of natural gas. National Fuel uses a conversion formula of 1 barrel of oil =
6 Mcf of natural gas.
Board  foot  A  measure  of  lumber  and/or  timber  equal  to  12  inches  in  length  by
12 inches in width by one inch in thickness.
Btu British thermal unit; the amount of heat needed to raise the temperature of one
pound of water one degree Fahrenheit.
Capital expenditure Represents  additions  to  property,  plant,  and  equipment,  or  the
amount  of  money  a  company  spends  to  buy  capital  assets  or  upgrade  its  existing
capital assets.
Cashout  revenues  A  cash  resolution  of  a  gas  imbalance  whereby  a  customer  pays
Supply Corporation for gas the customer receives in excess of amounts delivered into
Supply Corporation’s system by the customer’s shipper.
CTA Cumulative Foreign Currency Translation Adjustment
Degree day A measure of the coldness of the weather experienced, based on the extent
to which the daily average temperature falls below a reference temperature, usually 65
degrees Fahrenheit.
Derivative  A  financial  instrument  or  other  contract,  the  terms  of  which  include  an
underlying  (a  price,  interest  rate,  index  rate,  exchange  rate,  or  other  variable)  and
notional amount (number of units, pounds, bushels, etc.). The terms also permit for
the instrument or contract to be settled net and no initial net investment is required to
enter  into  the  financial  instrument  or  contract.  Examples  include  futures  contracts,
options, no cost collars and swaps.
Development costs Costs incurred to obtain access to proved reserves and to provide
facilities for extracting, treating, gathering and storing the oil and gas.
Development  well  A  well  drilled  to  a  known  producing  formation  in  a  previously
discovered field.
Dth  Dekatherm;  one  Dth  of  natural  gas  has  a  heating  value  of  1,000,000  British
thermal units, approximately equal to the heating value of 1 Mcf of natural gas.
Energy Policy Act Energy Policy Act of 2005
Exchange Act Securities Exchange Act of 1934, as amended
Expenditures for long-lived assets Includes capital expenditures, stock acquisitions
and/or investments in partnerships.
Exploration costs Costs incurred in identifying areas that may warrant examination,
as  well  as  costs  incurred  in  examining  specific  areas,  including  drilling  exploratory
wells.
Exploratory well A well drilled in unproven or semi-proven territory for the purpose
of ascertaining the presence underground of a commercial hydrocarbon deposit.
FIN  47  FASB  Interpretation  No.  47,  Accounting  for  Conditional  Asset  Retirement
Obligations — an interpretation of SFAS 143.

Firm transportation and/or storage The transportation and/or storage service that a
supplier of such service is obligated by contract to provide and for which the customer
is obligated to pay whether or not the service is utilized.
GAAP Accounting principles generally accepted in the United States of America
Goodwill An  intangible  asset  representing  the  difference  between  the  fair  value  of  a
company and the price at which a company is purchased.
Grid The layout of the electrical transmission system or a synchronized transmission
network.
Heavy oil A type of crude petroleum that usually is not economically recoverable in its
natural state without being heated or diluted.
Hedging  A  method  of  minimizing  the  impact  of  price,  interest  rate,  and/or  foreign
currency  exchange  rate  changes,  often  times  through  the  use  of  derivative  financial
instruments.
Holding Company Act Public Utility Holding Company Act of 1935, as amended
Hub Location where pipelines intersect enabling the trading, transportation, storage,
exchange, lending and borrowing of natural gas.
Interruptible  transportation  and/or  storage  The  transportation  and/or  storage  ser-
vice  that,  in  accordance  with  contractual  arrangements,  can  be  interrupted  by  the
supplier of such service, and for which the customer does not pay unless utilized.
LIBOR London InterBank Offered Rate
LIFO Last-in, first-out
Mbbl Thousand barrels
Mcf Thousand cubic feet
MD&A Management’s Discussion and Analysis of Financial Condition and Results of
Operations
MDth Thousand dekatherms
MMcf Million cubic feet
MMcfe Million cubic feet equivalent
NYMEX  New  York  Mercantile  Exchange. An  exchange  which  maintains  a  futures
market for crude oil and natural gas.
Precedent  Agreement  An  agreement  between  a  pipeline  company  and  a  potential
customer  to  sign  a  service  agreement  after  specified  events  (called  ‘‘conditions
precedent’’) happen, usually within a specified time.
Proved  developed  reserves  Reserves  that  can  be  expected  to  be  recovered  through
existing wells with existing equipment and operating methods.
Proved  undeveloped  reserves  Reserves  that  are  expected  to  be  recovered  from  new
wells on undrilled acreage, or from existing wells where a relatively major expenditure
is required to make these reserves productive.
PRP Potentially responsible party
Repatriate To return to the country of origin.
Reserves The unproduced but recoverable oil and/or gas in place in a formation which
has been proven by production.
Restructuring  Generally  referring  to  partial  ‘‘deregulation’’  of  the  utility  industry  by
statutory or regulatory process. Restructuring of federally regulated pipelines separate
(or ‘‘unbundled’’) gas commodity service from transportation service for wholesale and
large-volume retail markets. State restructuring programs attempt to extend the same
process to retail mass markets.
SFAS Statement of Financial Accounting Standards
SFAS 69 Statement of Financial Accounting Standards No. 69, Disclosures about Oil
and Gas Producing Activities
SFAS  71  Statement  of  Financial  Accounting  Standards  No.  71,  Accounting  for  the
Effects of Certain Types of Regulation
SFAS 87 Statement of Financial Accounting Standards No. 87, Employers’ Accounting
for Pensions
SFAS 106 Statement of Financial Accounting Standards No. 106, Employers’ Account-
ing for Postretirement Benefits Other Than Pensions.
SFAS  123  Statement  of  Financial  Accounting  Standards  No.  123,  Accounting  for
Stock-Based Compensation
SFAS  123R  Statement  of  Financial  Accounting  Standards  No.  123R,  Share-Based
Payment
SFAS  133  Statement  of  Financial  Accounting  Standards  No.  133,  Accounting  for
Derivative Instruments and Hedging Activities
SFAS 142 Statement of Financial Accounting Standards No. 142, Goodwill and Other
Intangible Assets
SFAS 143 Statement of Financial Accounting Standards No. 143, Accounting for Asset
Retirement Obligations
SFAS 154 Statement of Financial Accounting Standards No. 154, Accounting Changes
and Error Corrections
Spot gas purchases The purchase of natural gas on a short-term basis.
Stock acquisitions Investments in corporations.
Unbundled service A service that has been separated from other services, with rates
charged that reflect the cost of only the separated service.
VEBA Voluntary Employees’ Beneficiary Association
WNC Weather normalization clause; a clause in utility rates which adjusts customer
rates  to  allow  a  utility  to  recover  its  normal  operating  costs  calculated  at  normal
temperatures.  If  temperatures  during  the  measured  period  are  warmer  than  normal,
customers  are  assessed  a  surcharge.  If  temperatures  during  the  measured  period  are
colder than normal, customers receive a credit.

For the Fiscal Year Ended September 30, 2005

CONTENTS

Part I

ITEM 1

BUSINESS ******************************************************************
THE COMPANY AND ITS SUBSIDIARIES ********************************************
RATES AND REGULATION******************************************************
THE UTILITY SEGMENT *******************************************************
THE PIPELINE AND STORAGE SEGMENT ******************************************
THE EXPLORATION AND PRODUCTION SEGMENT ***********************************
THE ENERGY MARKETING SEGMENT *********************************************
THE TIMBER SEGMENT *******************************************************
ALL OTHER CATEGORY AND CORPORATE OPERATIONS ******************************
DISCONTINUED OPERATIONS ***************************************************
SOURCES AND AVAILABILITY OF RAW MATERIALS***********************************
COMPETITION **************************************************************
SEASONALITY ***************************************************************
CAPITAL EXPENDITURES ******************************************************
ENVIRONMENTAL MATTERS ****************************************************
MISCELLANEOUS ************************************************************
EXECUTIVE OFFICERS OF THE COMPANY *****************************************
ITEM 1A RISK FACTORS**************************************************************
ITEM 1B UNRESOLVED STAFF COMMENTS ********************************************
PROPERTIES ****************************************************************
ITEM 2
GENERAL INFORMATION ON FACILITIES ******************************************
EXPLORATION AND PRODUCTION ACTIVITIES **************************************
LEGAL PROCEEDINGS *******************************************************
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS *****************

ITEM 3
ITEM 4

Part II

ITEM 5

ITEM 6
ITEM 7

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES ********************
SELECTED FINANCIAL DATA *************************************************
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS ***************************************************
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK *********
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA *************************
ITEM 8
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
ITEM 9
AND FINANCIAL DISCLOSURE ***********************************************
ITEM 9A CONTROLS AND PROCEDURES***********************************************
ITEM 9B OTHER INFORMATION ******************************************************

1

Page

3
3
4
5
5
6
6
7
7
7
7
8
9
10
10
10
11
12
17
17
17
18
21
23

23
24

25
56
57

108
108
109

Part III

ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT******************
EXECUTIVE COMPENSATION ************************************************
ITEM 11
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
ITEM 12
AND RELATED STOCKHOLDER MATTERS**************************************
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS **********************
PRINCIPAL ACCOUNTANT FEES AND SERVICES********************************

ITEM 13
ITEM 14

Page

109
109

110
110
110

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES ***************************
ITEM 15
SIGNATURES **************************************************************************

110
116

Part IV

2

This  Form  10-K  contains  ‘‘forward-looking  statements’’  as  defined  by  the  Private  Securities  Litigation
Reform Act of 1995. Forward-looking statements should be read with the cautionary statements included in
this  Form  10-K  at  Item  7,  MD&A,  under  the  heading  ‘‘Safe  Harbor  for  Forward-Looking  Statements.’’
Forward-looking  statements  are  all  statements  other  than  statements  of  historical  fact,  including,  without
limitation, those statements that are designated with an asterisk (‘‘*’’) following the statement, as well as those
statements that are identified by the use of the words ‘‘anticipates,’’ ‘‘estimates,’’ ‘‘expects,’’ ‘‘intends,’’ ‘‘plans,’’
‘‘predicts,’’ ‘‘projects,’’ and similar expressions.

Item 1 Business

The Company and its Subsidiaries

PART I

National Fuel Gas Company (the Registrant) is a holding company organized under the laws of the State
of New Jersey. Incorporated in 1902, the Registrant registered in 1935 as a holding company under the Public
Utility  Holding  Company  Act  of  1935,  as  amended  (the  Holding  Company  Act).  Except  as  otherwise
indicated  below,  the  Registrant  owns  all  of  the  outstanding  securities  of  its  subsidiaries.  Reference  to  ‘‘the
Company’’  in  this  report  means  the  Registrant,  the  Registrant  and  its  subsidiaries  or  the  Registrant’s
subsidiaries as appropriate in the context of the disclosure. Also, all references to a certain year in this report
relate to the Company’s fiscal year ended September 30 of that year unless otherwise noted.

The Company is a diversified energy company consisting of five reportable business segments.

1. The  Utility  segment  operations  are  carried  out  by  National  Fuel  Gas  Distribution  Corporation
(Distribution  Corporation),  a  New  York  corporation.  Distribution  Corporation  sells  natural  gas  or  provides
natural gas transportation services to approximately 731,000 customers through a local distribution system
located  in  western  New  York  and  northwestern  Pennsylvania.  The  principal  metropolitan  areas  served  by
Distribution  Corporation  include  Buffalo,  Niagara  Falls  and  Jamestown,  New  York  and  Erie  and  Sharon,
Pennsylvania.

2. The Pipeline and Storage segment operations are carried out by National Fuel Gas Supply Corpora-
tion (Supply Corporation), a Pennsylvania corporation, and Empire State Pipeline (Empire), a New York joint
venture  between  two  wholly-owned  subsidiaries  of  the  Company.  Supply  Corporation  provides  interstate
natural  gas  transportation  and  storage  services  for  affiliated  and  nonaffiliated  companies  through  (i)  an
integrated gas pipeline system extending from southwestern Pennsylvania to the New York-Canadian border
at the Niagara River and eastward to Ellisburg and Leidy, Pennsylvania, and (ii) 28 underground natural gas
storage  fields  owned  and  operated  by  Supply  Corporation  as  well  as  four  other  underground  natural  gas
storage  fields  owned  and  operated  jointly  with  various  other  interstate  gas  pipeline  companies.  Empire,  an
intrastate pipeline company, transports natural gas for Distribution Corporation and for other utilities, large
industrial customers and power producers in New York State. Empire owns a 157-mile pipeline that extends
from the United States /Canadian border at the Niagara River near Buffalo, New York to near Syracuse, New
York. The Company acquired Empire in February 2003.

3. The Exploration and Production segment operations are carried out by Seneca Resources Corporation
(Seneca),  a  Pennsylvania  corporation.  Seneca  is  engaged  in  the  exploration  for,  and  the  development  and
purchase of, natural gas and oil reserves in California, in the Appalachian region of the United States, and in
the  Gulf  Coast  region  of  Texas,  Louisiana,  and  Alabama.  Also,  Exploration  and  Production  operations  are
conducted  in  the  provinces  of  Alberta,  Saskatchewan  and  British  Columbia  in  Canada  by  Seneca  Energy
Canada Inc. (SECI), an Alberta, Canada corporation and a subsidiary of Seneca. At September 30, 2005, the
Company had U.S. and Canadian reserves of 60,257 Mbbl of oil and 238,140 MMcf of natural gas.

4. The Energy Marketing segment operations are carried out by National Fuel Resources, Inc. (NFR), a
New York corporation, which markets natural gas to industrial, commercial, public authority and residential
end-users  in  western  and  central  New  York  and  northwestern  Pennsylvania,  offering  competitively  priced
energy and energy management services for its customers.

3

5. The Timber segment operations are carried out by Highland Forest Resources, Inc. (Highland), a New
York corporation, and by a division of Seneca known as its Northeast Division. This segment markets timber
from  its  New  York  and  Pennsylvania  land  holdings,  owns  two  sawmill  operations  in  northwestern  Penn-
sylvania  and  processes  timber  consisting  primarily  of  high  quality  hardwoods.  At  September  30,  2005,  the
Company owned and managed approximately 100,000 acres of timber property.

Financial information about each of the Company’s business segments can be found in Item 7, MD&A

and also in Item 8 at Note I — Business Segment Information.

The  Company’s  other  direct  wholly-owned  subsidiaries  are  not  included  in  any  of  the  five  reportable

business segments and consist of the following:

) Horizon  Energy  Development,  Inc.  (Horizon),  a  New  York  corporation  engaged  in  foreign  and
domestic  energy  projects  through  investments  as  a  sole  or  substantial  owner  in  various  business
entities. These entities include Horizon’s wholly-owned subsidiary, Horizon Energy Holdings, Inc., a
New  York  corporation,  which  owns  100%  of  Horizon  Energy  Development  B.V.  (Horizon  B.V.).
Horizon B.V. is a Dutch company pursuing power development projects in Europe;

) Horizon  LFG,  Inc.  (Horizon  LFG),  a  New  York  corporation  engaged  through  subsidiaries  in  the
purchase, sale and transportation of landfill gas in Ohio, Michigan, Kentucky, Missouri, Maryland and
Indiana. Horizon LFG and one of its wholly owned subsidiaries own all of the partnership interests in
Toro  Partners,  LP  (Toro),  a  limited  partnership  which  owns  and  operates  short-distance  landfill  gas
pipeline companies. The Company acquired Toro in June 2003. Further information can be found in
Item 8 at Note K —  Acquisitions;

) Leidy  Hub,  Inc.  (Leidy  Hub),  a  New  York  corporation  formed  to  provide  various  natural  gas  hub

services to customers in the eastern United States;

) Data-Track  Account  Services,  Inc.  (Data-Track),  a  New  York  corporation  which  provides  collection

services principally for the Company’s subsidiaries;

) Horizon  Power,  Inc.  (Horizon  Power),  a  New  York  corporation  which  is  designated  as  an  ‘‘exempt
wholesale  generator’’  under  the  Holding  Company  Act  and  is  developing  or  operating  mid-range
independent power production facilities and landfill gas electric generation facilities; and

) Empire  Pipeline,  Inc.,  a  New  York  corporation  formed  in  2005  to  be  the  surviving  corporation  of  a
planned  future  merger  with  Empire,  which  is  expected  to  occur  after  construction  of  the  Empire
Connector  project  (described  below  under  the  heading  ‘‘Rates  and  Regulation’’  and  under  Item  7,
MD&A under the heading ‘‘Investing Cash Flow’’).*

No single customer, or group of customers under common control, accounted for more than 10% of the

Company’s consolidated revenues in 2005.

Rates and Regulation

Until  February  8,  2006,  the  Company  is  subject  to  regulation  by  the  SEC  under  the  broad  regulatory
provisions of the Holding Company Act, including provisions relating to the issuance of securities, sales and
acquisitions  of  securities  and  utility  assets,  intra-company  transactions  and  limitations  on  diversification.
Pursuant  to  the  Energy  Policy  Act  ,  which  President  Bush  signed  into  law  on  August  8,  2005,  the  Holding
Company  Act  will  be  repealed  effective  February  8,  2006.  As  of  that  date,  the  Company  will  no  longer  be
subject  to  regulation  by  the  SEC  under  the  Holding  Company  Act.  The  Energy  Policy  Act,  among  other
things,  grants  the  FERC  and  state  public  utility  commissions  access  to  certain  books  and  records  of
companies in holding company systems, provides (upon request of a state commission or holding company
system)  for  FERC  review  of  allocations  of  costs  of  non-power  goods  and  administrative  services  in  electric
utility holding company systems, and modifies the jurisdiction of FERC over certain mergers and acquisitions
involving  public  utilities  or  holding  companies.  The  Company  is  unable  to  predict  at  this  time  what  the
ultimate  outcome  of  these  or  future  legislative  or  regulatory  changes  will  be.  The  Company  is  still  in  the

4

process of analyzing the effect of the Energy Policy Act on the Company, including the effects of any related
proceeding at the state level and new regulations at the federal level.

The  Utility  segment’s  rates,  services  and  other  matters  are  regulated  by  the  NYPSC  with  respect  to
services provided within New York and by the PaPUC with respect to services provided within Pennsylvania.
For additional discussion of the Utility segment’s rates and regulation, see Item 7, MD&A under the heading
‘‘Rate Matters’’ and Item 8 at Note B-Regulatory Matters.

The Pipeline and Storage segment’s rates, services and other matters are currently regulated by the FERC
with respect to Supply Corporation and by the NYPSC with respect to Empire. On October 11, 2005, Empire
filed  an  application  with  the  FERC  for  the  authority  to  build  and  operate  an  extension  of  its  natural  gas
pipeline  (the  Empire  Connector).  If  the  FERC  grants  that  application  and  the  Company  builds  and
commences operations of the Empire Connector, Empire will at that time become a FERC-regulated pipeline
company.* For additional discussion of the Pipeline and Storage segment’s rates and regulation, see Item 7,
MD&A under the heading ‘‘Rate Matters’’ and Item 8 at Note B-Regulatory Matters. For further discussion of
the Empire Connector project, refer to Item 7, MD&A under the heading ‘‘Investing Cash Flow.’’

The discussion under Item 8 at Note B-Regulatory Matters includes a description of the regulatory assets
and  liabilities  reflected  on  the  Company’s  Consolidated  Balance  Sheets  in  accordance  with  applicable
accounting standards. To the extent that the criteria set forth in such accounting standards are not met by the
operations  of  the  Utility  segment  or  the  Pipeline  and  Storage  segment,  as  the  case  may  be,  the  related
regulatory  assets  and  liabilities  would  be  eliminated  from  the  Company’s  Consolidated  Balance  Sheets  and
such accounting treatment would be discontinued.

In addition, the Company and its subsidiaries are subject to the same federal, state and local (including
foreign) regulations on various subjects, including environmental matters, to which other companies doing
similar business in the same locations are subject.

The Utility Segment

The Utility segment contributed approximately 25.5% of the Company’s 2005 income from continuing

operations and 20.7% of the Company’s 2005 net income available for common stock.

Additional discussion of the Utility segment appears below in this Item 1 under the headings ‘‘Sources
and  Availability  of  Raw  Materials,’’  ‘‘Competition’’  and  ‘‘Seasonality,’’  in  Item  7,  MD&A  and  in  Item  8,
Financial Statements and Supplementary Data.

The Pipeline and Storage Segment

The Pipeline and Storage segment contributed approximately 39.4% of the Company’s 2005 income from

continuing operations and 31.9% of the Company’s 2005 net income available for common stock.

Supply Corporation has service agreements for all of its firm storage capacity, which totals approximately
68,407 MDth. The Utility segment has contracted for 27,865 MDth or 40.7% of the total firm storage capacity,
and  the  Energy  Marketing  segment  accounts  for  another  3,888  MDth  or  5.7%  of  the  total  firm  storage
capacity. Nonaffiliated customers have contracted for the remaining 36,654 MDth or 53.6% of the total firm
storage  capacity.  Following  an  industry  trend,  most  of  Supply  Corporation’s  storage  and  transportation
services are performed under contracts that allow Supply Corporation or the shipper to terminate the contract
upon six or twelve months’ notice effective at the end of the contract term, and from time to time thereafter.
At the beginning of 2006, approximately 86.3% of Supply Corporation’s total firm storage capacity (including
44%  of  Supply’s  total  firm  storage  capacity  contracted  for  by  affiliated  shippers)  was  committed  under
contracts that could have expired or been terminated before the end of 2006. Based on contract expirations
and  termination  notifications  received  before  the  deadline  for  termination  effective  within  2006,  contracts
representing  less  than  0.5%  of  Supply  Corporation’s  total  firm  storage  capacity  will  be  terminated  during
2006.*  Supply  Corporation  has  been  successful  in  marketing  and  obtaining  executed  contracts  for  storage
service (at discounted rates when necessary) as it becomes available and expects to continue to do so.*

5

Supply  Corporation’s  firm  transportation  capacity  is  not  a  fixed  quantity,  due  to  the  diverse  weblike
nature of its pipeline system, and is subject to change as different transportation paths and receipt/delivery
point combinations are identified by the market. Supply Corporation currently has firm transportation service
agreements for approximately 2,212 MDth per day (contracted transportation capacity). The Utility segment
accounts  for  approximately  1,123  MDth  per  day  or  50.7%  of  contracted  transportation  capacity,  and  the
Energy Marketing segment represents another 73 MDth per day or 3.3% of contracted transportation capacity.
The remaining 1,016 MDth or 46.0% of contracted transportation capacity is subject to firm contracts with
nonaffiliated customers.

At  the  beginning  of  2006,  52.9%  of  Supply  Corporation’s  contracted  transportation  capacity  was
committed  under  affiliate  contracts  that  could  have  expired  or  been  terminated  effective  before  the  end  of
2006.  Based  on  contract  expirations  and  termination  notices  received  before  the  deadline  for  termination
effective within 2006, affiliate contracts representing 5.9% of contracted transportation capacity will actually
expire  or  be  terminated  effective  during  2006.  Similarly,  30.7%  of  contracted  transportation  capacity  was
committed under unaffiliated shipper contracts that could have expired or been terminated effective before
the  end  of  2006.  Based  on  contract  expirations  and  termination  notices  received  before  the  deadline  for
termination  effective  within  2006,  unaffiliated  contracts  representing  11.3%  of  contracted  transportation
capacity will actually expire or be terminated effective during 2006. Supply Corporation has been successful
in marketing and obtaining executed contracts for such transportation service previously (at discounted rates
when necessary), and expects to continue to do so.*

Empire has service agreements for the 2005-2006 winter period for all of its firm transportation capacity,
which totals approximately 579 MDth per day. Empire provides service under both annual (12 months /year)
and  seasonal  (winter  or  summer  only)  contracts.  Approximately  87.1%  of  Empire’s  firm  contracted
transportation capacity is on an annual long-term basis. None of Empire’s annual long-term agreements are
scheduled to expire during 2006. Approximately 3.7% of Empire’s firm contracted transportation capacity is
under multi-year seasonal contracts, and contracts for about a third of that 3.7% will expire before the end of
2006. The remaining capacity, which represents 9.2% of Empire’s firm contracted transportation capacity, is
under single season or annual contracts which will expire before the end of 2006. Empire expects that all of
this expiring capacity will be re-contracted under seasonal and/or annual arrangements for future contracting
periods.*  The  Utility  segment  accounts  for  approximately  9.3%  of  Empire’s  firm  contracted  transportation
capacity,  and  the  Energy  Marketing  segment  accounts  for  approximately  1.2%  of  Empire’s  firm  contracted
transportation capacity, with the remaining 89.5% of Empire’s firm contracted transportation capacity subject
to contracts with nonaffiliated customers.

Additional  discussion  of  the  Pipeline  and  Storage  segment  appears  below  under  the  headings  ‘‘Sources
and  Availability  of  Raw  Materials,’’  ‘‘Competition’’  and  ‘‘Seasonality,’’  in  Item  7,  MD&A  and  in  Item  8,
Financial Statements and Supplementary Data.

The Exploration and Production Segment

The  Exploration  and  Production  segment  contributed  approximately  33.0%  of  the  Company’s  2005
income  from  continuing  operations  and  26.7%  of  the  Company’s  2005  net  income  available  for  common
stock.

Additional  discussion  of  the  Exploration  and  Production  segment  appears  below  under  the  headings
‘‘Sources  and  Availability  of  Raw  Materials’’  and  ‘‘Competition,’’  in  Item  7,  MD&A  and  in  Item  8,  Financial
Statements and Supplementary Data.

The Energy Marketing Segment

The  Energy  Marketing  segment  contributed  approximately  3.3%  of  the  Company’s  2005  income  from

continuing operations and 2.7% of the Company’s 2005 net income available for common stock.

6

Additional discussion of the Energy Marketing segment appears below under the headings ‘‘Sources and
Availability of Raw Materials,’’ ‘‘Competition’’ and ‘‘Seasonality,’’ in Item 7, MD&A and in Item 8, Financial
Statements and Supplementary Data.

The Timber Segment

The Timber segment contributed approximately 3.3% of the Company’s 2005 income from continuing

operations and 2.7% of the Company’s 2005 net income available for common stock.

Additional discussion of the Timber segment appears below under the headings ‘‘Sources and Availability
of Raw Materials,’’ ‘‘Competition’’ and  ‘‘Seasonality,’’  in Item 7, MD&A  and  in  Item 8, Financial  Statements
and Supplementary Data.

All Other Category and Corporate Operations

The All Other category and Corporate operations incurred a net loss in 2005. The impact of this net loss
in relation to the Company’s 2005 income from continuing operations was negative 4.5% and in relation to
the Company’s 2005 net income available for common stock was negative 3.6%.

Additional  discussion  of  the  All  Other  category  and  Corporate  operations  appears  below  in  Item  7,

MD&A and in Item 8, Financial Statements and Supplementary Data.

Discontinued Operations

In July 2005, Horizon B.V. sold its entire 85.16% interest in United Energy, a.s. (U.E.), a district heating
and  electric  generation  business  in  the  Czech  Republic.  United  Energy’s  operations  are  presented  in  the
Company’s  financial  statements  as  discontinued  operations.  Including  the  gain  from  the  sale  of  U.E.,  these
operations contributed approximately 18.9% of the Company’s 2005 net income available for common stock.

Additional  discussion  of  the  Company’s  discontinued  operations  appears  in  Item  7,  MD&A  and  in

Item 8, Financial Statements and Supplementary Data.

Sources and Availability of Raw Materials

Natural gas is the principal raw material for the Utility segment. In 2005, the Utility segment purchased
88  Bcf  of  gas  for  core  market  demand.  Gas  purchased  from  producers  and  suppliers  in  the  southwestern
United States and Canada under firm contracts (seasonal and longer) accounted for 76% of the core market
purchases. Purchases of gas on the spot market (contracts for one month or less) accounted for the remaining
24% of the Utility segment’s 2005 core market purchases. Purchases from Conoco Phillips Company (17%)
and  Occidental  Energy  Marketing,  Inc.  (16%)  accounted  for  33%  of  the  Utility’s  2005  core  market  gas
purchases.  No  other  producer  or  supplier  provided  the  Utility  segment  with  more  than  10%  of  its  gas
requirements in 2005.

Supply  Corporation  transports  and  stores  gas  owned  by  its  customers,  whose  gas  originates  in  the
southwestern,  mid-continent  and  Appalachian  regions  of  the  United  States  as  well  as  in  Canada.  Empire
transports gas owned by its customers, whose gas originates in the southwestern and mid-continent regions of
the  United  States  as  well  as  in  Canada.  Additional  discussion  of  proposed  pipeline  projects  appears  below
under ‘‘Competition’’ and in Item 7, MD&A.

The Exploration and Production segment seeks to discover and produce raw materials (natural gas, oil
and hydrocarbon liquids) as further described in this report in Item 7, MD&A and Item 8 at Note I-Business
Segment Information and Note O-Supplementary Information for Oil and Gas Producing Activities.

With  respect  to  the  Timber  segment,  Highland  requires  an  adequate  supply  of  timber  to  process  in  its
sawmill and kiln operations. Approximately 57% of the timber processed during 2005 came from land owned
by the Company.

7

The Energy Marketing segment depends on an adequate supply of natural gas to deliver to its customers.
In  2005,  this  segment  purchased  43  Bcf  of  natural  gas,  of  which  41  Bcf  served  core  market  demands.  The
remaining  2  Bcf  largely  represents  gas  used  in  operations.  The  gas  purchased  by  the  Energy  Marketing
segment originates in either the Appalachian, southwest or mid-continent regions of the United States or in
Canada.

Competition

Competition in the natural gas industry exists among providers of natural gas, as well as between natural
gas and other sources of energy. The natural gas industry has gone through various stages of regulation. Apart
from  environmental  and  state  utility  commission  regulation,  the  natural  gas  industry  has  experienced
considerable deregulation. This has enhanced the competitive position of natural gas relative to other energy
sources,  such  as  fuel  oil  or  electricity,  since  some  of  the  historical  regulatory  impediments  to  adding
customers  and  responding  to  market  forces  have  been  removed.  In  addition,  management  believes  that  the
environmental advantages of natural gas have enhanced its competitive position relative to other fuels.

The electric industry has been moving toward a more competitive environment as a result of changes in
federal law in 1992 and initiatives undertaken by the FERC and various states. It remains unclear what impact
the Energy Policy Act will have on the Company or what the impact of any further restructuring in response
to legislation or other events may be.*

The  Company  competes  on  the  basis  of  price,  service  and  reliability,  product  performance  and  other
factors. Sources and providers of energy, other than those described under this ‘‘Competition’’ heading, do not
compete with the Company to any significant extent.*

Competition: The Utility Segment

The  changes  precipitated  by  the  FERC’s  restructuring  of  the  natural  gas  industry  in  Order  No.  636,
which was issued in 1992, continue to reshape the roles of the gas utility industry and the state regulatory
commissions. In both New York and Pennsylvania, Distribution Corporation has retained substantial numbers
of  residential  and  small  commercial  customers  as  sales  customers.  However,  for  many  years  almost  all  the
industrial  and  a  substantial  number  of  commercial  customers  have  purchased  their  gas  supplies  from
marketers  and  utilized  Distribution  Corporation’s  gas  transportation  services.  Regulators  in  both  New  York
and  Pennsylvania  have  adopted  retail  competition  programs  for  natural  gas  supply  purchases  by  the
remaining  utility  sales  customers.  To  date,  the  Utility  segment’s  traditional  distribution  function  remains
largely unchanged; however, the NYPSC has stepped up its efforts to encourage customer choice at the retail
residential level. In New York, the Utility segment has instituted a number of programs to accommodate more
widespread  customer  choice.  In  Pennsylvania,  the  PaPUC  issued  a  report  in  October  2005  that  concluded
‘‘effective competition’’ does not exist in the retail natural gas supply market statewide. The PaPUC plans to
reconvene  a  stakeholder  group  to  explore  ways  to  increase  the  participation  of  retail  customers  in  choice
programs.

Competition for large-volume customers continues with local producers or pipeline companies attempt-
ing to sell or transport gas directly to end-users located within the Utility segment’s service territories (i.e.,
bypass).  In  addition,  competition  continues  with  fuel  oil  suppliers  and  may  increase  with  electric  utilities
making retail energy sales.*

The  Utility  segment  competes,  through  its  unbundled  flexible  services,  in  its  most  vulnerable  markets
(the large commercial and industrial markets).* The Utility segment continues to (i) develop or promote new
sources  and  uses  of  natural  gas  or  new  services,  rates  and  contracts  and  (ii)  emphasize  and  provide  high
quality service to its customers.

Competition: The Pipeline and Storage Segment

Supply  Corporation  competes  for  market  growth  in  the  natural  gas  market  with  other  pipeline
companies  transporting  gas  in  the  northeast  United  States  and  with  other  companies  providing  gas  storage

8

services.  Supply  Corporation  has  some  unique  characteristics  which  enhance  its  competitive  position.  Its
facilities  are  located  adjacent  to  Canada  and  the  northeastern  United  States  and  provide  part  of  the  link
between  gas-consuming  regions  of  the  eastern  United  States  and  gas-producing  regions  of  Canada  and  the
southwestern,  southern  and  other  continental  regions  of  the  United  States.  This  location  offers  the
opportunity for increased transportation and storage services in the future.*

Empire  competes  for  market  growth  in  the  natural  gas  market  with  other  pipeline  companies
transporting gas in the northeast United States and upstate New York in particular. Empire is particularly well
situated to provide transportation from Canadian sourced gas, and its facilities are readily expandable. These
characteristics  provide  Empire  the  opportunity  to  compete  for  an  increased  share  of  the  gas  transportation
markets. As noted above, Empire is pursuing the Empire Connector project, which would expand its natural
gas pipeline to serve new markets in New York and elsewhere in the Northeast.* For further discussion of this
project, refer to Item 7, MD&A under the heading ‘‘Investing Cash Flow.’’

Competition: The Exploration and Production Segment

The  Exploration  and  Production  segment  competes  with  other  oil  and  natural  gas  producers  and
marketers  with  respect  to  sales  of  oil  and  natural  gas.  The  Exploration  and  Production  segment  also
competes,  by  competitive  bidding  and  otherwise,  with  other  oil  and  natural  gas  producers  with  respect  to
exploration and development prospects.

To compete in this environment, each of Seneca and SECI originates and acts as operator on certain of its
prospects, seeks to minimize the risk of exploratory efforts through partnership-type arrangements, utilizes
technology  for  both  exploratory  studies  and  drilling  operations,  and  seeks  market  niches  based  on  size,
operating expertise and financial criteria.

Competition: The Energy Marketing Segment

The Energy Marketing segment competes with other marketers of natural gas and with other providers of
energy  management  services.  Competition  in  this  area  is  well  developed  with  regard  to  price  and  services
from both local and regional marketers.

Competition: The Timber Segment

With respect to the Timber segment, Highland competes with other sawmill operations and with other
suppliers of timber, logs and lumber. These competitors may be local, regional, national or international in
scope. This competition, however, is primarily limited to those entities which either process or supply high
quality  hardwoods  species  such  as  cherry,  oak  and  maple  as  veneer  logs,  saw  logs,  export  logs  or  lumber
ultimately used in the production of high-end furniture, cabinetry and flooring. The Timber segment sells its
products both nationally and internationally.

Seasonality

Variations in weather conditions can materially affect the volume of gas delivered by the Utility segment,
as virtually all of its residential and commercial customers use gas for space heating. The effect that this has
on Utility segment margins in New York is mitigated by a WNC. Weather that is more than 2.2% warmer than
normal results in a surcharge being added to customers’ current bills, while weather that is more than 2.2%
colder than normal results in a refund being credited to customers’ current bills.

Volumes  transported  and  stored  by  Supply  Corporation  may  vary  materially  depending  on  weather,
without  materially  affecting  its  revenues.  Supply  Corporation’s  allowed  rates  are  based  on  a  straight  fixed-
variable  rate  design  which  allows  recovery  of  fixed  costs  in  fixed  monthly  reservation  charges.  Variable
charges based on volumes are designed to recover only the variable costs associated with actual transportation
or storage of gas.

Volumes  transported  by  Empire  may  vary  materially  depending  on  weather,  and  can  have  a  moderate
effect on its revenues. Empire’s allowed rates are based on a modified fixed-variable rate design, which allows

9

recovery  of  most  fixed  costs  in  fixed  monthly  reservation  charges.  Variable  charges  based  on  volumes  are
designed  to  recover  variable  costs  associated  with  actual  transportation  of  gas,  to  recover  return  on  equity,
and to recover income taxes.

Variations in weather conditions can materially affect the volume of gas consumed by customers of the
Energy  Marketing  segment.  Volume  variations  can  have  a  corresponding  impact  on  revenues  within  this
segment.

The  activities  of  the  Timber  segment  vary  on  a  seasonal  basis  and  are  subject  to  weather  constraints.
Traditionally,  the  timber  harvesting  season  occurs  when  timber  growth  is  dormant  and  runs  from  approxi-
mately September to March. The operations conducted in the summer months typically focus on pulpwood
and  on  thinning  out  lower-grade  species  from  the  timber  stands  to  encourage  the  growth  of  higher-grade
species.  During  2005,  the  Timber  segment’s  cutting  schedule  generally  reflected  the  seasonality  of  the
industry, with 33% of the segment’s harvest occurring in the second fiscal quarter.

Capital Expenditures

A  discussion  of  capital  expenditures  by  business  segment  is  included  in  Item  7,  MD&A  under  the

heading ‘‘Investing Cash Flow.’’

Environmental Matters

A  discussion  of  material  environmental  matters  involving  the  Company  is  included  in  Item  7,  MD&A

under the heading ‘‘Other Matters’’ and in Item 8, Note G — Commitments and Contingencies.

Miscellaneous

The  Company  and  its  wholly-owned  or  majority-owned  subsidiaries  had  a  total  of  2,044  full-time
employees at September 30, 2005, with 2,018 employees in all of its U.S. operations and 26 employees in its
Canadian operations at SECI. This is a decrease of 30% from the 2,918 total employed at September 30, 2004.
Almost all of the decrease resulted from the Company’s sale in July 2005 of U.E.

Agreements  covering  employees  in  collective  bargaining  units  in  New  York  are  scheduled  to  expire  in
February  2008.  Certain  agreements  covering  employees  in  collective  bargaining  units  in  Pennsylvania  are
scheduled to expire in April 2009, and other agreements covering employees in collective bargaining units in
Pennsylvania are scheduled to expire in May 2009.

The  Utility  segment  has  numerous  municipal  franchises  under  which  it  uses  public  roads  and  certain
other  rights-of-way  and  public  property  for  the  location  of  facilities.  When  necessary,  the  Utility  segment
renews such franchises.

The Company makes its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on  Form  8-K,  and  any  amendments  to  those  reports,  available  free  of  charge  on  the  Company’s  internet
website, www.nationalfuelgas.com, as soon as reasonably practicable after they are electronically filed with or
furnished  to  the  SEC.  The  information  available  at  the  Company’s  internet  website  is  not  part  of  this
Form 10-K or any other report filed with or furnished to the SEC.

10

Executive Officers of the Company as of November 15, 2005(1)

Name and Age (as of
September 30, 2005)

Philip C.

Ackerman
(61)

David F. Smith

(52)

Dennis J. Seeley

(62)

Current Company Positions and Other Material
Business Experience During Past Five Years

Chairman of the Board of Directors since January 2002; Chief Executive Officer since
October 2001; President since July 1999; and President of Horizon since September
1995. Mr. Ackerman has served as a Director since March 1994, and previously
served as Senior Vice President from June 1989 to July 1999 and President of
Distribution Corporation from October 1995 to July 1999.

President of Supply Corporation since April 2005; President of Empire since April
2005; Vice President of the Company since April 2005. Mr. Smith previously served
as President of Distribution Corporation from July 1999 to April 2005; Senior Vice
President of Supply Corporation from July 2000 to April 2005; and Senior Vice
President of Distribution Corporation from January 1993 to July 1999.

President of Distribution Corporation since April 2005; Vice President of the
Company since April 2005. Mr. Seeley previously served as President of Supply
Corporation from March 2000 to April 2005; President of Empire from February
2003 to April 2005; and Senior Vice President of Distribution Corporation from
February 1997 to April 2005. Mr. Seeley also served as Vice President of the
Company from January 2000 to April 2000.

James A. Beck

President of Seneca since October 1996 and President of Highland since March 1998.

(58)

Ronald J. Tanski

(53)

Treasurer of the Company since April 2004; Controller of the Company from
February 2003 through March 2004; Senior Vice President of Distribution
Corporation since July 2001; Controller of Distribution Corporation from February
1997 through March 2004; Treasurer of Distribution Corporation since April 2004;
Treasurer and Secretary of Supply Corporation since April 2004; Secretary and
Treasurer of Horizon since February 1997; and Vice President of Distribution
Corporation from April 1993 to July 2001.

(46)

Karen M. Camiolo Controller of the Company since April 2004; Controller of Distribution Corporation
and Supply Corporation since April 2004; and Chief Auditor of the Company from
July 1994 through March 2004.
Secretary of the Company since October 1995; Senior Vice President of Distribution
Corporation since July 2001; and Vice President of Distribution Corporation from
June 1994 to July 2001.

Anna Marie
Cellino
(52)

Paula M. Ciprich

(45)

General Counsel of the Company since January 2005; Assistant Secretary and General
Counsel of Distribution Corporation since February 1997.

Donna L.

DeCarolis
(46)

President of NFR since January 2005; Secretary of NFR since March 2002; Vice
President of NFR from May 2001 to January 2005; and Assistant Vice President of
Distribution Corporation from June 1999 to May 2001.

John R. Pustulka

(53)

Senior Vice President of Supply Corporation since July 2001; and Vice President of
Supply Corporation from April 1993 to July 2001.

James D. Ramsdell

(50)

Senior Vice President of Distribution Corporation since July 2001; and Vice President
of Distribution Corporation from June 1994 to July 2001.

(1) The executive officers serve at the pleasure of the Board of Directors. The information provided relates to
the Company and its principal subsidiaries. Many of the executive officers have served or currently serve
as officers or directors of other subsidiaries of the Company.

11

Item 1A Risk Factors

As a holding company, National Fuel depends on its operating subsidiaries to meet its financial
obligations.

National  Fuel  is  a  holding  company  with  no  significant  assets  other  than  the  stock  of  its  operating
subsidiaries. In order to meet its financial needs, National Fuel relies exclusively on repayments of principal
and  interest  on  intercompany  loans  made  by  National  Fuel  to  its  operating  subsidiaries  and  income  from
dividends and other cash flow from the subsidiaries. Such operating subsidiaries may not generate sufficient
net  income  to  pay  upstream  dividends  or  generate  sufficient  cash  flow  to  make  payments  of  principal  or
interest on such intercompany loans.

National Fuel is dependent on bank credit facilities and continued access to capital markets to
successfully execute its operating strategies.

In addition to its longer term debt that is issued to the public under its indentures, National Fuel has
relied, and continues to rely, upon shorter term bank borrowings to finance the execution of a portion of its
operating strategies. National Fuel is dependent on these capital sources to provide capital to its subsidiaries
to  allow  them  to  acquire  and  develop  their  properties.  The  availability  and  cost  of  these  credit  sources  is
cyclical and these capital sources may not remain available to National Fuel or National Fuel may not be able
to obtain money at a reasonable cost in the future. National Fuel’s ability to borrow under its credit facilities
depends  on  National  Fuel’s  compliance  with  its  obligations  under  the  facilities.  In  addition,  all  of  National
Fuel’s bank loans are in the form of floating rate debt or debt that may have rates fixed for very short periods
of time. At present, National Fuel has no active interest rate hedges in place to protect against interest rate
fluctuations on bank debt other than at the project level of Empire, where there is an interest rate collar on
the  approximate  $32.1  million  of  project  debt  (at  September  30,  2005).  In  addition,  the  interest  rates  on
National  Fuel’s  bank  loans  are  affected  by  its  debt  credit  ratings  published  by  Standard  &  Poor’s  Ratings
Service, Moody’s Investors Service and Fitch Ratings Service. A ratings downgrade could increase the interest
cost  of  this  debt  and  decrease  future  availability  of  money  from  banks  and  other  sources.  National  Fuel
believes it is important to maintain investment grade credit ratings to conduct its business.

National Fuel’s credit ratings may not reflect all the risks of an investment in its securities.

National  Fuel’s  credit  ratings  are  an  independent  assessment  of  its  ability  to  pay  its  obligations.
Consequently,  real  or  anticipated  changes  in  the  Company’s  credit  ratings  will  generally  affect  the  market
value of the specific debt instruments that are rated, as well as the market value of the Company’s common
stock. National Fuel’s credit ratings, however, may not reflect the potential impact on the value of its common
stock of risks related to structural, market or other factors discussed in this Form 10-K.

National Fuel’s need to comply with comprehensive, complex, and sometimes unpredictable government
regulations may increase its costs and limit its revenue growth, which may result in reduced earnings.

While  National  Fuel  generally  refers  to  its  Utility  segment  and  its  Pipeline  and  Storage  segment  as  its
‘‘regulated segments,’’ there are many governmental regulations that have an impact on almost every aspect of
National  Fuel’s  businesses.  Existing  statutes  and  regulations  may  be  revised  or  reinterpreted  and  new  laws
and regulations may be adopted or become applicable to the Company, which may affect its business in ways
that the Company cannot predict.

In  its  Utility  segment,  the  operations  of  Distribution  Corporation  are  subject  to  the  jurisdiction  of  the
NYPSC and the PaPUC. The NYPSC and the PaPUC, among other things, approve the rates that Distribution
Corporation  may  charge  to  its  utility  customers.  Those  approved  rates  also  impact  the  returns  that
Distribution  Corporation  may  earn  on  the  assets  that  are  dedicated  to  those  operations.  If  Distribution
Corporation  is  required  in  a  rate  proceeding  to  reduce  the  rates  it  charges  its  utility  customers,  or  if
Distribution  Corporation  is  unable  to  obtain  approval  for  rate  increases  from  these  regulators,  particularly
when  necessary  to  cover  increased  costs,  Distribution  Corporation’s  revenue  growth  will  be  limited  and  its
earnings may decrease.

12

In addition to their historical methods of utility regulation, both the PaPUC and NYPSC have sought to
establish competitive markets in which customers may purchase supplies of gas from marketers, rather than
from utility companies. In June 1999, the Governor of Pennsylvania signed into law the Natural Gas Choice
and Competition Act. The act revised the Public Utility Code relating to the restructuring of the natural gas
industry. The purpose of the law was to permit consumer choice of natural gas suppliers. To a certain degree,
the early programs instituted to comply with the Act have not been overly successful, and many residential
customers currently continue to purchase natural gas from the utility companies. In October 2005 the PaPUC
concluded that ‘‘effective competition’’ does not exist in the retail natural gas supply market statewide. The
PaPUC  plans  to  reconvene  a  stakeholder  group  to  explore  ways  to  increase  the  participation  of  retail
customers in choice programs. In New York,  in  August  2004,  the  NYPSC  issued  its  Statement of  Policy on
Further  Steps  Toward  Competition  in  Retail  Energy  Markets.  This  policy  statement  has  a  similar  goal  of
encouraging customer choice of alternative natural gas providers. In 2005, the NYPSC stepped up its efforts to
encourage  customer  choice  at  the  retail  residential  level.  These  new  forms  of  regulation  may  increase
Distribution Corporation’s cost of doing business, put an additional portion of its business at regulatory risk,
and  create  uncertainty  for  the  future,  all  of  which  may  make  it  more  difficult  to  manage  Distribution
Corporation’s business profitably.

In its Pipeline and Storage segment, National Fuel is subject to the jurisdiction of the FERC with respect
to  Supply  Corporation,  and  to  the  jurisdiction  of  the  NYPSC  with  respect  to  Empire.  These  regulatory
commissions, among other things, approve the rates that Supply Corporation may charge to its natural gas
transportation and storage customers. Those approved rates also impact the returns that Supply Corporation
may earn on the assets that are dedicated to those operations. State commissions can also petition the FERC
to investigate whether Supply Corporation’s rates are still just and reasonable, and if not, to reduce those rates
prospectively. If Supply Corporation is required in a rate proceeding to reduce the rates it charges its natural
gas  transportation  and  storage  customers,  or  if  Supply  Corporation  is  unable  to  obtain  approval  for  rate
increases, particularly when necessary to cover increased costs, Supply Corporation’s revenue growth will be
limited and its earnings may decrease.

National Fuel’s liquidity, and in certain circumstances, its earnings, could be adversely affected by the
cost of purchasing natural gas during periods in which natural gas prices are rising significantly.

Tariff rate schedules in each of the Utility segment’s service territories contain purchased gas adjustment
clauses  which  permit  Distribution  Corporation  to  file  with  state  regulators  for  rate  adjustments  to  recover
increases in the cost of purchased gas. Assuming those rate adjustments are granted, increases in the cost of
purchased gas have no direct impact on profit margins. Nevertheless, increases in the cost of purchased gas
affect  cash  flows  and  can  therefore  impact  the  amount  or  availability  of  National  Fuel’s  capital  resources.
National Fuel has issued commercial paper and used short-term borrowings in the past to temporarily finance
storage inventories and purchased gas costs, and National Fuel expects to do so in the future.* Distribution
Corporation is required to file an accounting reconciliation with the regulators in each of the Utility segment’s
service territories regarding the costs of purchased gas. Due to the nature of the regulatory process, there is a
risk of a disallowance of full recovery of these costs during any period in which there has been a substantial
upward spike in these costs. Any material disallowance of purchased gas costs could have a material adverse
effect on cash flow and earnings. In addition, even when Distribution Corporation is allowed full recovery of
these  purchased  gas  costs,  during  periods  when  natural  gas  prices  are  significantly  higher  than  historical
levels, customers may have trouble paying the resulting higher bills, and Distribution Corporation’s bad debt
expenses may increase and ultimately reduce earnings.

Uncertain economic conditions may affect National Fuel’s ability to finance capital expenditures and to
refinance maturing debt.

National Fuel’s ability to finance capital expenditures and to refinance maturing debt will depend upon
general  economic  conditions  in  the  capital  markets.  The  direction  in  which  interest  rates  may  move  is
uncertain.  Declining  interest  rates  have  generally  been  believed  to  be  favorable  to  utilities,  while  rising
interest  rates  are  generally  believed  to  be  unfavorable,  because  of  the  levels  of  debt  that  utilities  may  have

13

outstanding. In addition, National Fuel’s authorized rate of return in its regulated businesses is based upon
certain  assumptions  regarding  interest  rates.  If  interest  rates  are  lower  than  assumed  rates,  National  Fuel’s
authorized  rate  of  return  could  be  reduced.  If  interest  rates  are  higher  than  assumed  rates,  National  Fuel’s
ability to earn its authorized rate of return may be adversely impacted.

Decreased oil and natural gas prices could adversely affect revenues, cash flows and profitability.

National Fuel’s exploration and production operations are materially dependent on prices received for its
oil and natural gas production. Both short-term and long-term price trends affect the economics of exploring
for,  developing,  producing,  gathering  and  processing  oil  and  natural  gas.  Oil  and  natural  gas  prices  can  be
volatile and can be affected by: weather conditions, including natural disasters; the supply and price of foreign
oil  and  natural  gas;  the  level  of  consumer  product  demand;  national  and  worldwide  economic  conditions;
political conditions in foreign countries; the price and availability of alternative fuels; the proximity to, and
availability of capacity on, transportation facilities; regional levels of supply and demand; energy conservation
measures; and government regulations, such as regulation of natural gas transportation, royalties, and price
controls. National Fuel sells most of its oil and natural gas at current market prices rather than through fixed-
price  contracts,  although  as  discussed  below,  National  Fuel  frequently  hedges  the  price  of  a  significant
portion  of  its  future  production  in  the  financial  markets.  The  prices  National  Fuel  receives  depend  upon
factors beyond National Fuel’s control, which include: weather conditions; the supply and price of foreign oil
and natural gas; the level of consumer product demand; worldwide economic conditions, including economic
disruptions caused by terrorist activities or acts of war; political conditions in foreign countries; the price and
availability  of  alternative  fuels;  the  proximity  to  and  capacity  of  transportation  facilities;  worldwide  energy
conservation  measures;  and  government  regulations,  such  as  regulation  of  natural  gas  transportation  and
price controls. National Fuel believes that any prolonged reduction in oil and natural gas prices would restrict
its ability to continue the level of activity National Fuel otherwise would pursue, which could have a material
adverse effect on its revenues, cash flows and results of operations.*

National Fuel has significant transactions involving price hedging of its oil and natural gas
production.

In order to protect itself to some extent against unusual price volatility and to lock in fixed pricing on oil
and natural gas production for certain periods of time, National Fuel periodically enters into commodity price
derivatives  contracts  (hedging  arrangements)  with  respect  to  a  portion  of  its  expected  production.  These
contracts may at any time cover as much as 70% of National Fuel’s expected energy production during the
upcoming  12  month  period.  These  contracts  reduce  exposure  to  subsequent  price  drops  but  can  also  limit
National Fuel’s ability to benefit from increases in commodity prices.

In addition, under the applicable accounting rules, such hedging arrangements are subject to quarterly
effectiveness tests. Inherent within those effectiveness tests are assumptions concerning the long-term price
differential  between  different  types  of  crude  oil,  assumptions  concerning  the  difference  between  published
natural gas price indexes established by pipelines in which hedged natural gas production is delivered and the
reference price established in the hedging arrangements, and assumptions regarding the levels of production
that  will  be  achieved.  Depending  on  market  conditions  for  natural  gas  and  crude  oil  and  the  levels  of
production actually achieved, it is possible that certain of those assumptions may change in the future, and,
depending on the magnitude of any such changes, it is possible that a portion of the Company’s hedges may
no longer be considered highly effective. In that case, gains or losses from the ineffective derivative financial
instruments would be marked-to-market on the income statement without regard to an underlying physical
transaction. Gains would occur to the extent that hedge prices exceed market prices, and losses would occur
to the extent that market prices exceed hedge prices.

Use of energy commodity price hedges also exposes National Fuel to the risk of non-performance by a
contract counterparty. National Fuel carefully evaluates the financial strength of all contract counterparties,
but these parties might not be able to perform their obligations under the hedge arrangements.

14

It  is  National  Fuel’s  policy  that  the  use  of  commodity  derivatives  contracts  be  strictly  confined  to  the
price hedging of existing and forecast production, and National Fuel maintains a system of internal controls
to  monitor  compliance  with  its  policy.  However,  unauthorized  speculative  trades  could  occur  that  may
expose National Fuel to substantial losses to cover positions in these contracts.

You should not place undue reliance on reserve information because such information represents
estimates.

This Form 10-K contains estimates of National Fuel’s proved oil and natural gas reserves and the future
net cash flows from those reserves that were prepared by National Fuel’s petroleum engineers and reviewed by
independent  petroleum  engineers.  Petroleum  engineers  consider  many  factors  and  make  assumptions  in
estimating  National  Fuel’s  oil  and  natural  gas  reserves  and  future  net  cash  flows.  These  factors  include:
historical production from the area compared with production from other producing areas; the assumed effect
of  governmental  regulation;  and  assumptions  concerning  oil  and  natural  gas  prices,  production  and
development  costs,  severance  and  excise  taxes,  and  capital  expenditures.  Lower  oil  and  natural  gas  prices
generally  cause  lower  estimates  of  proved  reserves.  Estimates  of  reserves  and  expected  future  cash  flows
prepared  by  different  engineers,  or  by  the  same  engineers  at  different  times,  may  differ  substantially.
Ultimately, actual production, revenues and expenditures relating to National Fuel’s reserves will vary from
any  estimates,  and  these  variations  may  be  material.  Accordingly,  the  accuracy  of  National  Fuel’s  reserve
estimates  is  a  function  of  the  quality  of  available  data  and  of  engineering  and  geological  interpretation  and
judgment.

If  conditions  remain  constant,  then  National  Fuel  is  reasonably  certain  that  its  reserve  estimates
represent  economically  recoverable  oil  and  natural  gas  reserves  and  future  net  cash  flows.  If  conditions
change in the future, then subsequent reserve estimates may be revised accordingly. You should not assume
that  the  present  value  of  future  net  cash  flows  from  National  Fuel’s  proved  reserves  is  the  current  market
value  of  National  Fuel’s  estimated  oil  and  natural  gas  reserves.  In  accordance  with  SEC  requirements,
National  Fuel  bases  the  estimated  discounted  future  net  cash  flows  from  its  proved  reserves  on  prices  and
costs as of the date of the estimate. Actual future prices and costs may differ materially from those used in the
net present value estimate. Any significant price changes will have a material effect on the present value of
National Fuel’s reserves.

Petroleum  engineering  is  a  subjective  process  of  estimating  underground  accumulations  of  natural  gas
and  other  hydrocarbons  that  cannot  be  measured  in  an  exact  manner.  The  process  of  estimating  oil  and
natural gas reserves is complex. The process involves significant decisions and assumptions in the evaluation
of available geological, geophysical, engineering and economic data for each reservoir. Future economic and
operating conditions are uncertain, and changes in those conditions could cause a revision to National Fuel’s
future reserve estimates. Estimates of economically recoverable oil and natural gas reserves and of future net
cash flows depend upon a number of variable factors and assumptions, including historical production from
the  area  compared  with  production  from  other  comparable  producing  areas,  and  the  assumed  effects  of
regulations by governmental agencies. Because all reserve estimates are to some degree subjective, each of the
following  items  may  differ  materially  from  those  assumed  in  estimating  reserves:  the  quantities  of  oil  and
natural  gas  that  are  ultimately  recovered,  the  timing  of  the  recovery  of  oil  and  natural  gas  reserves,  the
production and operating costs incurred, the amount and timing of future development expenditures, and the
price received for the production.

The amount and timing of actual future oil and natural gas production and the cost of drilling are
difficult to predict and may vary significantly from reserves and production estimates, which may
reduce National Fuel’s earnings.

There  are  many  risks  in  developing  oil  and  natural  gas,  including  numerous  uncertainties  inherent  in
estimating quantities of proved oil and natural gas reserves and in projecting future rates of production and
timing  of  development  expenditures.  The  future  success  of  National  Fuel’s  Exploration  and  Production
segment  depends  on  its  ability  to  develop  additional  oil  and  natural  gas  reserves  that  are  economically
recoverable, and its failure to do so may reduce National Fuel’s earnings. The total and timing of actual future

15

production  may  vary  significantly  from  reserves  and  production  estimates.  National  Fuel’s  drilling  of
development  wells  can  involve  significant  risks,  including  those  related  to  timing,  success  rates,  and  cost
overruns, and these risks can be affected by lease and rig availability, geology, and other factors. Drilling for
natural  gas  can  be  unprofitable,  not  only  from  dry  wells,  but  from  productive  wells  that  do  not  produce
sufficient  revenues  to  return  a  profit.  Also,  title  problems,  weather  conditions,  governmental  requirements,
and shortages or delays in the delivery of equipment and services can delay drilling operations or result in
their cancellation. The cost of drilling, completing, and operating wells is often uncertain, and new wells may
not be productive or National Fuel may not recover all or any portion of its investment. Without continued
successful exploitation or acquisition activities, National Fuel’s reserves and revenues will decline as a result
of its current reserves being depleted by production. National Fuel cannot assure you that it will be able to
find or acquire additional reserves at acceptable costs.

Financial accounting requirements regarding exploration and production activities may affect National
Fuel’s profitability.

National  Fuel  accounts  for  its  exploration  and  production  activities  under  the  full-cost  method  of
accounting.  Each  quarter,  on  a  country-by-country  basis,  National  Fuel  must  compare  the  level  of  its
unamortized  investment  in  oil  and  natural  gas  properties  to  the  present  value  of  the  future  net  revenue
projected to be recovered from those properties according to methods prescribed by the SEC. If, at the end of
any quarter, the amount of the unamortized investment exceeds the net present value of the projected future
revenues, such investment may be considered to be ‘‘impaired,’’ and the full-cost accounting rules require that
the investment must be written down to the calculated net present value. Such an instance, if it were to occur,
would  require  National  Fuel  to  recognize  an  immediate  expense  in  that  quarter,  and  its  earnings  would  be
reduced.  Because  of  the  variability  in  National  Fuel’s  investment  in  oil  and  natural  gas  properties  and  the
volatile nature of commodity prices, National Fuel cannot predict if, or when, it may be affected by such an
impairment calculation.

Environmental regulation significantly affects National Fuel’s business.

National Fuel’s business operations are subject to federal, state, and local laws and regulations (including
those  of  Canada)  relating  to  environmental  protection.  These  laws  and  regulations  concern  the  generation,
storage,  transportation,  disposal  or  discharge  of  contaminants  into  the  environment  and  the  general
protection  of  public  health,  natural  resources,  wildlife  and  the  environment.  Costs  of  compliance  and
liabilities could negatively affect National Fuel’s results of operations, financial condition and cash flows. In
addition, compliance with environmental laws and regulations could require unexpected capital expenditures
at  National  Fuel’s  facilities.  Because  the  costs  of  complying  with  environmental  regulations  are  significant,
additional regulation could negatively affect National Fuel’s business. Although National Fuel cannot predict
the impact of the interpretation or enforcement of EPA standards or other federal, state and local regulations,
National Fuel’s costs could increase if environmental laws and regulations become more strict.

The nature of National Fuel’s operations presents inherent risks of loss that could adversely affect its
results of operations, financial condition and cash flows.

National  Fuel’s  operations  are  subject  to  inherent  hazards  and  risks  such  as:  fires;  natural  disasters;
explosions;  formations  with  abnormal  pressures;  blowouts;  collapses  of  wellbore  casing  or  other  tubulars;
pipeline ruptures; spills; and other hazards and risks that may cause personal injury, death, property damage
or  business  interruption  losses.  Additionally,  National  Fuel’s  facilities,  machinery,  and  equipment  may  be
subject  to  sabotage.  Any  of  these  events  could  cause  a  loss  of  hydrocarbons,  environmental  pollution,
personal injury or death claims, damage to National Fuel’s properties or damage to the properties of others.
As protection against operational hazards, National Fuel maintains insurance coverage against some, but not
all, potential losses. In addition, many of the agreements that National Fuel executes with contractors provide
for  the  division  of  responsibilities  between  the  contractor  and  National  Fuel,  and  National  Fuel  seeks  to
obtain  an  indemnification  from  the  contractor  for  certain  of  these  risks.  National  Fuel  is  not  always  able,
however,  to  secure  written  agreements  with  its  contractors  that  contain  indemnification,  and  sometimes

16

National Fuel is required to indemnify others. Insurance or indemnification agreements when obtained may
not adequately protect National Fuel against liability from all of the consequences of the hazards described
above. The occurrence of an event not fully insured or indemnified against, the failure of a contractor to meet
its  indemnification  obligations,  or  the  failure  of  an  insurance  company  to  pay  valid  claims  could  result  in
substantial  losses  to  National  Fuel.  In  addition,  insurance  may  not  be  available,  or  if  available  may  not  be
adequate, to cover any or all of these risks. It is also possible that insurance premiums or other costs may rise
significantly in the future, so as to make such insurance prohibitively expensive. Furthermore, such hazards,
risks,  insurance  and  indemnification  may  subject  National  Fuel  to  litigation  or  administrative  proceedings
from  time  to  time.  Such  litigation  or  proceedings  could  result  in  substantial  monetary  judgments,  fines  or
penalties against National Fuel or be resolved on unfavorable terms, the result of which could have a material
adverse effect on National Fuel’s results of operations, financial condition and cash flows.

National Fuel may be adversely affected by economic conditions.

Periods  of  slowed  economic  activity  generally  result  in  decreased  energy  consumption,  particularly  by
industrial  and  large  commercial  companies.  As  a  consequence,  national  or  regional  recessions  or  other
downturns in economic activity could adversely affect National Fuel’s revenues and cash flows or restrict its
future growth. Economic conditions in National Fuel’s utility service territories also impact its collections of
accounts receivable.

Item 1B Unresolved Staff Comments

None

Item 2 Properties

General Information on Facilities

The investment of the Company in net property, plant and equipment was $2.8 billion at September 30,
2005. Approximately 62% of this investment was in the Utility and Pipeline and Storage segments, which are
primarily  located  in  western  and  central  New  York  and  northwestern  Pennsylvania.  The  Exploration  and
Production segment, which has the next largest investment in net property, plant and equipment (34%), is
primarily located in California, in the Appalachian region of the United States, in Wyoming, in the Gulf Coast
region of Texas, Louisiana, and Alabama and in the provinces of Alberta, Saskatchewan and British Columbia
in Canada. The remaining investment in net property, plant and equipment consisted primarily of the Timber
segment  (3%)  which  is  located  primarily  in  northwestern  Pennsylvania,  and  All  Other  and  Corporate
operations  (1%).  During  the  past  five  years,  the  Company  has  made  additions  to  property,  plant  and
equipment  in  order  to  expand  and  improve  transmission  and  distribution  facilities  for  both  retail  and
transportation  customers.  Net  property,  plant  and  equipment  has  increased  $156.0  million,  or  6%,  since
2000. During 2005, the Company sold its majority interest in U.E., a district heating and electric generation
business  in  the  Czech  Republic.  Excluding  the  impact  of  that  sale,  net  property,  plant  and  equipment  has
increased $328.0 million, or 13%, since 2000.

The  Utility  segment  had  a  net  investment  in  property,  plant  and  equipment  of  $1.1  billion  at
September  30,  2005.  The  net  investment  in  its  gas  distribution  network  (including  14,784  miles  of
distribution  pipeline)  and  its  service  connections  to  customers  represent  approximately  53%  and  33%,
respectively, of the Utility segment’s net investment in property, plant and equipment at September 30, 2005.

The  Pipeline  and  Storage  segment  had  a  net  investment  of  $680.6  million  in  property,  plant  and
equipment  at  September  30,  2005.  Transmission  pipeline  represents  37%  of  this  segment’s  total  net
investment and includes 2,533 miles of pipeline required to move large volumes of gas throughout its service
area. Storage facilities consist of 32 storage fields, four of which are jointly owned and operated with certain
pipeline suppliers, and 439 miles of pipeline. Net investment in storage facilities includes $90.9 million of gas
stored  underground-noncurrent,  representing  the  cost  of  the  gas  required  to  maintain  pressure  levels  for
normal operating purposes as well as gas maintained for system balancing and other purposes, including that

17

needed  for  no-notice  transportation  service.  The  Pipeline  and  Storage  segment  has  28  compressor  stations
with 75,081 installed compressor horsepower.

The  Exploration  and  Production  segment  had  a  net  investment  in  property,  plant  and  equipment  of
$974.8  million  at  September  30,  2005.  Of  this  amount,  $803.9  million  relates  to  properties  located  in  the
United States. The remaining net investment of $170.9 million relates to properties located in Canada.

The  Timber  segment  had  a  net  investment  in  property,  plant  and  equipment  of  $94.8  million  at
September  30,  2005.  Located  primarily  in  northwestern  Pennsylvania,  the  net  investment  includes  two
sawmills, approximately 100,400 acres of land and timber, and approximately 4,200 timber rights acres.

The  Utility  and  Pipeline  and  Storage  segments’  facilities  provided  the  capacity  to  meet  the  Company’s
2005  peak  day  sendout,  including  transportation  service,  of  1,672.2  MMcf,  which  occurred  on  January  21,
2005. Withdrawals from storage of 662.5 MMcf provided approximately 39.6% of the requirements on that
day.

Company maps are included in exhibit 99.3 of this Form 10-K and are incorporated herein by reference.

Exploration and Production Activities

The Company is engaged in the exploration for, and the development and purchase of, natural gas and
oil  reserves  in  California,  in  the  Appalachian  region  of  the  United  States,  and  in  the  Gulf  Coast  region  of
Texas, Louisiana, and Alabama. Also, Exploration and Production operations are conducted in the provinces
of  Alberta,  Saskatchewan  and  British  Columbia  in  Canada.  Further  discussion  of  oil  and  gas  producing
activities  is  included  in  Item  8,  Note  O-Supplementary  Information  for  Oil  and  Gas  Producing  Activities.
Note  O  sets  forth  proved  developed  and  undeveloped  reserve  information  for  Seneca.  Seneca’s  proved
developed and undeveloped natural gas reserves increased from 225 Bcf at September 30, 2004 to 238 Bcf at
September 30, 2005. This increase can be attributed to the fact that net extensions and discoveries outpaced
production. However, Seneca’s proved developed and undeveloped oil reserves decreased from 65,213 Mbbl
at September 30,2004 to 60,257 Mbbl at September 30, 2005. This decrease can be attributed to the fact that
production outpaced net extensions and discoveries. During 2004, Seneca’s proved developed and undevel-
oped  reserves  decreased  modestly  from  the  prior  year.  Natural  gas  reserves  decreased  from  251  Bcf  at
September 30, 2003 to 225 Bcf at September 30, 2004 and oil reserves decreased from 69,764 Mbbl to 65,213
Mbbl.  These  decreases  are  attributed  primarily  to  the  fact  that  U.S.  and  Canadian  production  outpaced  net
extensions and discoveries.

Seneca’s  oil  and  gas  reserves  reported  in  Note  O  as  of  September  30,  2005  were  estimated  by  Seneca’s
geologists  and  engineers  and  were  audited  by  independent  petroleum  engineers  from  Ralph  E.  Davis
Associates,  Inc.  Seneca  reports  its  oil  and  gas  reserve  information  on  an  annual  basis  to  the  Energy
Information  Administration  (EIA),  a  statistical  agency  of  the  U.S.  Department  of  Energy.  The  basis  of
reporting Seneca’s reserves to the EIA is identical to that reported in Note O.

The following is a summary of certain oil and gas information taken from Seneca’s records. All monetary

amounts are expressed in U.S. dollars.

18

Production

United States
Gulf Coast Region

For the Year Ended
September 30
2004

2003

2005

Average Sales Price per Mcf of Gas ************************** $ 7.05
Average Sales Price per Barrel of Oil ************************* $49.78
Average Sales Price per Mcf of Gas (after hedging)************* $ 6.01
Average Sales Price per Barrel of Oil (after hedging) *********** $35.03
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.71

$ 5.61
$35.31
$ 4.82
$31.51

$ 5.41
$29.17
$ 4.22
$27.88

$ 0.60

$ 0.56

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

50

73

75

West Coast Region

Average Sales Price per Mcf of Gas ************************** $ 6.85
Average Sales Price per Barrel of Oil ************************* $42.91
Average Sales Price per Mcf of Gas (after hedging)************* $ 6.15
Average Sales Price per Barrel of Oil (after hedging) *********** $23.01
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 1.15

$ 5.54
$31.89
$ 5.72
$22.86

$ 5.01
$26.12
$ 5.12
$23.67

$ 1.05

$ 1.00

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

53

55

59

Appalachian Region

Average Sales Price per Mcf of Gas ************************** $ 7.60
Average Sales Price per Barrel of Oil ************************* $48.28
Average Sales Price per Mcf of Gas (after hedging)************* $ 7.01
Average Sales Price per Barrel of Oil (after hedging) *********** $48.28
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.63

$ 5.91
$31.30
$ 5.72
$31.30

$ 5.07
$28.77
$ 5.10
$28.77

$ 0.54

$ 0.43

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

13

14

14

Total United States

Average Sales Price per Mcf of Gas ************************** $ 7.13
Average Sales Price per Barrel of Oil ************************* $44.87
Average Sales Price per Mcf of Gas (after hedging)************* $ 6.26
Average Sales Price per Barrel of Oil (after hedging) *********** $26.59
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.90

$ 5.66
$33.13
$ 5.13
$26.06

$ 5.28
$27.16
$ 4.52
$25.11

$ 0.76

$ 0.72

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

117

142

148

19

For the Year Ended
September 30
2004

2003

2005

Canada

Average Sales Price per Mcf of Gas ************************** $ 6.15
Average Sales Price per Barrel of Oil ************************* $42.97
Average Sales Price per Mcf of Gas (after hedging)************* $ 6.14
Average Sales Price per Barrel of Oil (after hedging) *********** $42.97
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 1.29

$ 4.87
$30.94
$ 4.79
$30.94

$ 4.67
$26.41
$ 4.20
$15.85

$ 1.00

$ 1.65

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

27

22

55

Total Company

Average Sales Price per Mcf of Gas ************************** $ 6.86
Average Sales Price per Barrel of Oil ************************* $44.72
Average Sales Price per Mcf of Gas (after hedging)************* $ 6.23
Average Sales Price per Barrel of Oil (after hedging) *********** $27.86
Average Production (Lifting) Cost per Mcf Equivalent of Gas and

Oil Produced ****************************************** $ 0.98

$ 5.51
$32.98
$ 5.06
$26.40

$ 5.18
$26.90
$ 4.47
$21.84

$ 0.80

$ 0.97

Average Production per Day (in MMcf Equivalent of Gas and Oil
Produced) *********************************************

144

164

203

Productive Wells

Gulf Coast
Region

United States
West Coast
Region

Appalachian
Region

At September 30, 2005
Productive Wells — Gross********************
Productive Wells — Net *********************

Gas

33
20

Oil

35
15

Gas

Oil

Gas

— 1,248
— 1,240

1,995
1,918

Oil

31
25

Productive Wells

At September 30, 2005
Gas
Productive Wells — Gross ******************************************* 198
Productive Wells — Net ********************************************* 141

Oil

53
36

Canada

Total U. S.

Gas

Oil

2,028
1,938

1,314
1,280

Total Company
Oil
Gas

2,226
2,079

1,367
1,316

Developed and Undeveloped Acreage

At September 30, 2005

Developed Acreage

— Gross*****************
— Net ******************

Undeveloped Acreage

— Gross*****************
— Net ******************

United States

Gulf
Coast
Region

West
Coast
Region

Appalachian
Region

Total
U.S.

Canada

Total
Company

111,864
82,695

178,269
94,251

9,839
9,469

—
—

509,337
482,453

479,056
454,513

631,040
574,617

124,143
86,454

755,183
661,071

657,325
548,764

385,359
254,794

1,042,684
803,558

As of September 30, 2005, the aggregate amount of gross undeveloped acreage expiring in the next three
years  and  thereafter  are  as  follows:  126,636  acres  in  2006  (91,416  net  acres),  144,846  acres  in  2007

20

(94,995  net  acres),  102,332  acres  in  2008  (63,232  net  acres),  and  668,870  acres  thereafter  (553,915  net
acres).

Drilling Activity

For the Year Ended September 30

2005

Productive
2004

2003

2005

Dry
2004

2003

United States
Gulf Coast Region
Net Wells Completed

— Exploratory *******************************
— Development ******************************

1.30
0.23

West Coast Region Net Wells Completed

— Exploratory *******************************
—
— Development ****************************** 116.97

Appalachian Region Net Wells Completed

— Exploratory *******************************
— Development ******************************

3.00
45.00

Total United States Net Wells Completed

— Exploratory *******************************
4.30
— Development ****************************** 162.20

—
0.65

—
49.00

—
41.00

—
90.65

1.25
2.10

0.47
—

0.50
—

—
30.97

3.00
58.00

4.25
91.07

—
—

4.00
1.00

4.47
1.00

—
—

3.00
—

3.50
—

—
—

—
—

0.10
—

0.10
—

Canada
Net Wells Completed

— Exploratory *******************************
— Development ******************************

21.14
3.50

52.85
10.50

5.00
17.16

2.00
—

6.08

2.50
— 5.00

Total
Net Wells Completed

— Exploratory *******************************
25.44
— Development ****************************** 165.70

52.85
101.15

9.25
108.23

6.47
1.00

9.58

2.60
— 5.00

Present Activities

At September 30, 2005

United States

West
Gulf
Coast
Coast
Region Region

Appalachian
Region

Total
U.S.

Total

Canada Company

Wells in Process of Drilling(1)

— Gross **********************************
— Net ************************************

7.00
5.04

5.00
5.00

52.00
52.00

64.00
62.04

4.00
0.82

68.00
62.86

(1) Includes wells awaiting completion.

Item 3 Legal Proceedings

In an action instituted in the New York State Supreme Court, Chautauqua County on January 31, 2000
against Seneca, NFR and ‘‘National Fuel Gas Corporation,’’ Donald J. and Margaret Ortel and Brian and Judith
Rapp, ‘‘individually and on behalf of all those similarly situated,’’ allege, in an amended complaint which adds
National  Fuel  Gas  Company  as  a  party  defendant  that  (a)  Seneca  underpaid  royalties  due  under  leases
operated  by  it,  and  (b)  Seneca’s  co-defendants  (i)  fraudulently  participated  in  and  concealed  such  alleged
underpayment,  and  (ii)  induced  Seneca’s  alleged  breach  of  such  leases.  Plaintiffs  seek  an  accounting,
declaratory and related injunctive relief, and compensatory and exemplary damages. Defendants have denied
each  of  plaintiffs’  material  substantive  allegations  and  set  up  twenty-five  affirmative  defenses  in  separate
verified answers.

21

A motion was made by plaintiffs on July 15, 2002 to certify a class comprising all persons presently and
formerly entitled to receive royalties on the sale of natural gas produced and sold from wells operated in New
York  by  Seneca  (and  its  predecessor  Empire  Exploration,  Inc).  On  December  23,  2002,  the  court  granted
certification  of  the  proposed  class,  as  modified  to  exclude  those  leaseholders  whose  leases  provide  for
calculation of royalties based upon a flat fee, or flat fee per cubic foot of gas produced. The court’s order states
that  there  are  approximately  749  potential  class  members.  Discovery  closed  on  July  31,  2005,  and  the
plaintiffs thereafter filed a formal demand for a jury trial and a ‘‘Note of Issue and Statement of Readiness’’ to
proceed to trial. A trial date has not been set.

On  October  13,  2005,  the  Company  and  the  attorneys  for  the  class  entered  into  a  Stipulation  of
Settlement,  under  which  (i)  the  class  would  be  expanded  for  purposes  of  settlement  to  include  similarly
situated persons entitled to royalties on natural gas production in Pennsylvania, (ii) the Company would pay
$2.25 million to the plaintiffs to settle all damages, interest, legal fees and costs, and (iii) the Company would
comply with various procedures set out in the Stipulation regarding the marketing of natural gas produced
and  the  calculation  of  royalties.  A  fairness  hearing  has  been  scheduled  for  December  19,  2005  to
December 21, 2005, at which interested parties may object to the settlement, following which the judge will
rule on whether the settlement is just and reasonable. The Company’s balance sheet at September 30, 2005
includes a liability for the $2.25 million settlement.

In an action instituted in the New York State Supreme Court, Kings County on February 18, 2003 against
Distribution Corporation and Paul J. Hissin, an unaffiliated third party, plaintiff Donna Fordham-Coleman, as
administratrix of the estate of Velma Arlene Fordham, alleges that Distribution Corporation’s denial of natural
gas service in November 2000 to the plaintiff’s decedent, Velma Arlene Fordham, caused decedent’s death in
February 2001. The plaintiff seeks damages for wrongful death and pain and suffering, plus punitive damages.
Distribution  Corporation  has  denied  plaintiff’s  material  allegations,  set  up  seven  affirmative  defenses  in
separate verified answers and filed a cross-claim against the co-defendant. Distribution Corporation believes,
and  will  vigorously  assert,  that  plaintiff’s  allegations  lack  merit.  The  Court  changed  venue  of  the  action  to
New  York  State  Supreme  Court,  Erie  County.  Discovery  has  closed  and  a  trial  date  has  been  scheduled  for
February 27, 2006.

On  December  22,  2003,  the  Pennsylvania  Department  of  Environmental  Protection  (DEP)  issued  an
order  to  Seneca  to  halt  its  timber  harvesting  operations  on  21,000  acres  in  Cameron,  Elk  and  McKean
counties  in  Pennsylvania.  The  order  asserts  certain  violations  of  DEP  regulations  concerning  erosion,
sedimentation and stream crossings. The order requires Seneca to apply for certain permits, control erosion,
submit  plans  for  removal  of  water  encroachments  not  included  in  permit  applications,  notify  the  DEP  of
additional current or planned timber harvesting operations, and grant the DEP access to timber acreage. On
January 9, 2004, Seneca filed with the Pennsylvania Environmental Hearing Board (Hearing Board) a notice of
appeal, objecting to each finding and order contained in the order, and asserting that the DEP’s findings are
factually  incorrect,  an  arbitrary  exercise  of  the  DEP’s  functions  and  duties,  and  contrary  to  law.  Also  on
January 9, 2004, Seneca filed with the Hearing Board a petition requesting a stay of operation of portions of
the order. On January 16, 2004, the parties settled Seneca’s request for a stay. Seneca has resumed its timber
harvesting operations pursuant to the terms of the settlement. The settlement preserves various issues raised
by the DEP’s order for a hearing on the merits of Seneca’s notice of appeal. Seneca is engaged in settlement
negotiations  as  it  continues  to  litigate  this  matter.*  The  most  substantial  question  in  the  appeal  involves
whether Seneca is required to apply for a permit under Section 102.5(b) of Title 25 of the Pennsylvania Code,
governing earth disturbance activities of greater than 25 acres. The DEP takes the position that Seneca must
aggregate the acreage of all of its logging sites across its entire 21,000 acre tract for purposes of determining
whether  its  earth  disturbing  activities  meet  the  25  acres  threshold.  Seneca  maintains  that  no  permit  is
required, because the law does not require aggregation and each of its individual logging sites disturbs less
than 25 acres.

The Company believes, based on the information presently known, that the ultimate resolution of these
matters, individually or in the aggregate, will not be material to the consolidated financial condition, results of
operations, or cash flow of the Company.* No assurances can be given, however, as to the ultimate outcomes

22

of these matters, and it is possible that the outcomes, individually or in the aggregate, could be material to
results of operations or cash flow for a particular quarter or annual period.*

For  a  discussion  of  various  environmental  and  other  matters,  refer  to  Item  7,  MD&A  and  Item  8  at

Note G — Commitments and Contingencies.

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  business.  Also  in  the  normal
course of business, the Company is involved in tax, regulatory and other governmental audits, inspections,
investigations and other proceedings that involve state and federal taxes, safety, compliance with regulations,
rate  base,  cost  of  service  and  purchased  gas  cost  issues,  among  other  things.  While  the  resolution  of  such
litigation  or  regulatory  matters  could  have  a  material  effect  on  earnings  and  cash  flows  in  the  period  of
resolution, none of this litigation, and none of these regulatory matters, are expected to change materially the
Company’s  present  liquidity  position,  nor  have  a  material  adverse  effect  on  the  financial  condition  of  the
Company.*

Item 4 Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders during the quarter ended September 30, 2005.

PART II

Item 5 Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases

of Equity Securities

Information  regarding  the  market  for  the  Company’s  common  equity  and  related  stockholder  matters
appears  under  Item  12  at  Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related
Stockholder  Matters,  Item  8  at  Note  D-Capitalization  and  Short-Term  Borrowings  and  Note  N-Market  for
Common Stock and Related Shareholder Matters (unaudited).

On July 1, 2005, the Company issued a total of 2,100 unregistered shares of Company common stock to
the seven non-employee directors of the Company then serving on the Board of Directors, 300 shares to each
such director. All of these unregistered shares were issued as partial consideration for such directors’ services
during the quarter ended September 30, 2005, pursuant to the Company’s Retainer Policy for Non-Employee
Directors. These transactions were exempt from registration under Section 4(2) of the Securities Act of 1933,
as transactions not involving a public offering.

Issuer Purchases of Equity Securities

Period
July 1-31, 2005 ********
Aug. 1-31, 2005 ********
Sept. 1-30, 2005********
Total *****************

Total Number of
Shares
Purchased(a)

Average Price
Paid per Share

147,800
31,878
105,619

285,297

$29.94
$29.60
$32.26

$30.76

Total Number of
Shares Purchased
as Part of Publicly
Announced Share
Repurchase Plans
or Programs

Maximum Number
of Shares that May
Yet Be Purchased
Under Share
Repurchase Plans
or Programs

—
—
—

—

—
—
—

—

(a) Represents (i) shares of common stock of the Company purchased on the open market with Company
‘‘matching contributions’’ for the accounts of participants in the Company’s 401(k) plans, and (ii) shares
of  common  stock  of  the  Company  tendered  to  the  Company  by  holders  of  stock  options  or  shares  of
restricted stock for the payment of option exercise prices and/or applicable withholding taxes.

23

Item 6 Selected Financial Data (1)

2005

2004

Year Ended September 30
2003
(Thousands)

2002

2001

Summary of Operations
Operating Revenues ****************** $1,923,549
Operating Expenses:

$1,907,968

$1,921,573

$1,369,869

$1,962,874

Purchased Gas ********************
Operation and Maintenance *********
Property, Franchise and Other Taxes**
Depreciation, Depletion and

Amortization ********************
Impairment of Oil and Gas Producing
Properties **********************

Gain (Loss) on Sale of Timber Properties
Gain (Loss) on Sale of Oil and Gas

Producing Properties ***************
Operating Income********************
Other Income (Expense):

Income from Unconsolidated

Subsidiaries *******************

Impairment of Investment in

Partnership *******************
Interest Income******************
Other Income *******************
Interest Expense on Long-Term Debt
Other Interest Expense ***********

Income from Continuing Operations

Before Income Taxes ***************
Income Tax Expense *****************
Income from Continuing Operations ****
Discontinued Operations:

959,827
404,517
69,076

949,452
385,519
68,978

963,567
361,898
79,692

462,857
372,063
69,837

1,002,466
348,270
81,571

179,767

174,289

181,329

168,745

163,239

—

—

42,774

—

180,781

1,613,187
—

1,578,238
(1,252)

1,629,260
168,787

1,073,502
—

1,776,327
—

—

4,645

310,362

333,123

(58,472)

402,628

—

—

296,367

186,547

3,362

805

535

224

1,794

(4,158)
6,496
12,744
(73,244)
(9,069)

246,493
92,978

153,515

—
1,771
2,908
(82,989)
(6,763)

248,855
94,590

154,265

12,321
—

—
2,204
2,427
(91,381)
(11,196)

305,217
124,150

181,067

(15,167)
2,593
3,184
(88,646)
(15,109)

183,446
69,944

113,502

6,769
—

4,180
—

—
4,010
5,337
(78,297)
(25,294)

94,097
33,434

60,663

4,836
—

Income from Operations, Net of Tax
Gain on Disposal, Net of Tax ******

10,199
25,774

Income from Discontinued Operations,

Net of Tax ************************

Income Before Cumulative Effect of

Changes in Accounting *************

Cumulative Effect of Changes in

Accounting ***********************
Net Income Available for Common Stock

35,973

12,321

6,769

4,180

4,836

189,488

166,586

187,836

117,682

65,499

—

—

(8,892)

—

—

$ 189,488

$ 166,586

$ 178,944

$ 117,682

$

65,499

24

Per Common Share Data

Basic Earnings from Continuing

Operations per Common Share **** $

Diluted Earnings from Continuing

Operations per Common Share **** $
$

Basic Earnings per Common Share(2)
Diluted Earnings per Common

Share(2)************************ $
Dividends Declared **************** $
Dividends Paid ******************** $
Dividend Rate at Year-End ********** $

At September 30:
Number of Common Shareholders ****
Net Property, Plant and Equipment

2005

2004

Year Ended September 30
2003
(Thousands)

2002

2001

1.84

1.81
2.27

2.23
1.14
1.13
1.16

$

$
$

$
$
$
$

1.88

1.86
2.03

2.01
1.10
1.09
1.12

$

$
$

$
$
$
$

2.24

2.23
2.21

2.20
1.06
1.05
1.08

$

$
$

$
$
$
$

1.42

1.41
1.47

1.46
1.03
1.02
1.04

$

$
$

$
$
$
$

0.77

0.76
0.83

0.82
0.99
0.97
1.01

18,369

19,063

19,217

20,004

20,345

(Thousands)
Utility**************************** $1,064,588
Pipeline and Storage ***************
680,574
Exploration and Production *********
974,806
Energy Marketing ******************
97
Timber ***************************
94,826
All Other *************************
18,098
Corporate(3) **********************
6,311
Total Net Plant ********************** $2,839,300
Total Assets (Thousands) ************* $3,722,652
Capitalization (Thousands)
Comprehensive Shareholders’ Equity **** $1,229,583
Long-Term Debt, Net of Current Portion
1,119,012
Total Capitalization ****************** $2,348,595

$1,048,428
696,487
923,730
80
82,838
21,172
234,029

$1,028,393
705,927
925,833
171
87,600
22,042
221,082

$ 960,015
487,793
1,072,200
125
110,624
6,797
207,191

$ 945,693
483,222
1,081,622
262
90,453
1,209
178,252

$3,006,764

$2,991,048

$2,844,745

$2,780,713

$3,717,603

$3,725,414

$3,429,163

$3,452,566

$1,253,701
1,133,317

$1,137,390
1,147,779

$1,006,858
1,145,341

$1,002,655
1,046,694

$2,387,018

$2,285,169

$2,152,199

$2,049,349

(1) Certain prior year amounts have been reclassified to conform with current year presentation.

(2) Includes discontinued operations and cumulative effect of changes in accounting.

(3) Includes  net  plant  of  the  former  international  segment  as  follows:  $20  for  2005,  $227,905  for  2004,

$219,199 for 2003, $207,191 for 2002 and $178,250 for 2001.

Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

The Company is a diversified energy company consisting of five reportable business segments. Refer to
Item  I,  Business,  for  a  more  detailed  description  of  each  of  the  segments.  This  Item  7,  MD&A,  provides
information concerning:

1. The critical accounting policies of the Company;

2. Changes in revenues and earnings of the Company under the heading, ‘‘Results of Operations;’’

3. Operating, investing and financing cash flows under the heading ‘‘Capital Resources and Liquidity;’’

4. Off-Balance Sheet Arrangements;

25

5. Contractual Obligations; and

6. Other  Matters,  including:  a.)  2005  and  2006  funding  to  the  Company’s  defined  benefit  retirement
plan  and  post-retirement  benefit  plan,  b.)  disclosures  and  tables  concerning  market  risk  sensitive
instruments,  c.)  rate  matters  in  the  Company’s  New  York,  Pennsylvania  and  FERC  regulated
jurisdictions, d.) environmental matters, and e.) new accounting pronouncements.

The  information  in  MD&A  should  be  read  in  conjunction  with  the  Company’s  financial  statements  in

Item 8 of this report.

The event that had the most significant earnings impact in 2005, and the main reason for the significant
earnings increase over 2004, was the Company’s sale of its entire 85.16% interest in U.E., a district heating
and electric generation business in the Czech Republic. This sale resulted in a $25.8 million gain, net of tax.
Current  market  conditions,  including  the  increasing  value  of  the  Czech  currency  as  compared  to  the
U.S.  dollar,  caused  the  value  of  the  assets  of  U.E.  to  increase,  providing  an  opportunity  to  sell  the  U.E.
operations  at  a  profit  for  the  Company.  As  a  result  of  the  decision  to  sell  its  majority  interest  in  U.E.,  the
Company  determined  it  appropriate  to  present  the  Czech  Republic  operations  as  discontinued  operations
beginning  in  June  2005.  The  Company  also  determined  it  appropriate  to  discontinue  all  reporting  for  an
International segment in June 2005 since the Czech Republic operations represented substantially all of the
activity in that segment. Any remaining international activity has been included in corporate operations for all
periods presented below.

CRITICAL ACCOUNTING POLICIES

The  Company  has  prepared  its  consolidated  financial  statements  in  conformity  with  accounting
principles generally accepted in the United States of America. The preparation of these financial statements
requires  management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and
liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the
reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Actual  results  could  differ  from
those estimates. In the event estimates or assumptions prove to be different from actual results, adjustments
are  made  in  subsequent  periods  to  reflect  more  current  information.  The  following  is  a  summary  of  the
Company’s  most  critical  accounting  policies,  which  are  defined  as  those  policies  whereby  judgments  or
uncertainties could affect the application of those policies and materially different amounts could be reported
under  different  conditions  or  using  different  assumptions.  For  a  complete  discussion  of  the  Company’s
significant accounting policies, refer to Item 8 at Note A — Summary of Significant Accounting Policies.

Oil and Gas Exploration and Development Costs.

In the Company’s Exploration and Production segment,
oil and gas property acquisition, exploration and development costs are capitalized under the full cost method
of accounting. Under this accounting methodology, all costs associated with property acquisition, exploration
and  development  activities  are  capitalized,  including  internal  costs  directly  identified  with  acquisition,
exploration and development activities. The internal costs that are capitalized do not include any costs related
to production, general corporate overhead, or similar activities.

The  Company  believes  that  determining  the  amount  of  the  Company’s  proved  reserves  is  a  critical
accounting  estimate.  Proved  reserves  are  estimated  quantities  of  reserves  that,  based  on  geologic  and
engineering data, appear with reasonable certainty to be producible under existing economic and operating
conditions.  Such  estimates  of  proved  reserves  are  inherently  imprecise  and  may  be  subject  to  substantial
revisions  as  a  result  of  numerous  factors  including,  but  not  limited  to,  additional  development  activity,
evolving  production  history  and  continual  reassessment  of  the  viability  of  production  under  varying
economic conditions. The estimates involved in determining proved reserves are critical accounting estimates
because  they  serve  as  the  basis  over  which  capitalized  costs  are  depleted  under  the  full-cost  method  of
accounting  (on  a  units-of-production  basis).  Unevaluated  properties  are  excluded  from  the  depletion
calculation  until  they  are  evaluated.  Once  they  are  evaluated,  costs  associated  with  these  properties  are
transferred to the pool of costs being depleted.

26

In addition to depletion under the units-of-production method, proved reserves are a major component
in  the  SEC  full  cost  ceiling  test.  The  full  cost  ceiling  test  is  an  impairment  test  prescribed  by  SEC
Regulation S-X Rule 4-10. The ceiling test is performed on a country-by-country basis and determines a limit,
or ceiling, to the amount of property acquisition, exploration and development costs that can be capitalized.
The ceiling under this test represents (a) the present value of estimated future net revenues using a discount
factor of 10%, which is computed by applying current market prices of oil and gas (as adjusted for hedging)
to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet, less
estimated future expenditures, plus (b) the cost of unevaluated properties not being depleted, less (c) income
taxes. The estimates of future production and future expenditures are based on internal budgets that reflect
planned  production  from  current  wells  and  expenditures  necessary  to  sustain  such  future  production.  The
amount of the ceiling can fluctuate significantly from period to period because of additions or subtractions to
proved  reserves  and  significant  fluctuations  in  oil  and  gas  prices.  The  ceiling  is  then  compared  to  the
capitalized cost of oil and gas properties less accumulated depletion and related deferred income taxes. If the
capitalized costs of oil and gas properties less accumulated depletion and related deferred taxes exceeds the
ceiling at the end of any fiscal quarter, a non-cash impairment must be recorded to write down the book value
of  the  reserves  to  their  present  value.  This  non-cash  impairment  cannot  be  reversed  at  a  later  date  if  the
ceiling  increases.  It  should  also  be  noted  that  a  non-cash  impairment  to  write-down  the  book  value  of  the
reserves  to  their  present  value  in  any  given  period  causes  a  reduction  in  future  depletion  expense.  The
Company  recorded  non-cash  impairments  relating  to  its  Canadian  properties  in  2003  which  amounted  to
$28.9 million (after tax) and resulted from downward revisions to crude oil reserves (related to the Canadian
properties sold) as well as a decline in crude oil prices.

It is difficult to predict what factors could lead to future impairments under the SEC’s full cost ceiling
test. As discussed above, fluctuations or subtractions to proved reserves and significant fluctuations in oil and
gas prices have an impact on the amount of the ceiling at any point in time.

Regulation. The  Company  is  subject  to  regulation  by  certain  state  and  federal  authorities.  The
Company,  in  its  Utility  and  Pipeline  and  Storage  segments,  has  accounting  policies  which  conform  to
SFAS  71,  and  which  are  in  accordance  with  the  accounting  requirements  and  ratemaking  practices  of  the
regulatory authorities. The application of these accounting policies allows the Company to defer expenses and
income on the balance sheet as regulatory assets and liabilities when it is probable that those expenses and
income will be allowed in the ratesetting process in a period different from the period in which they would
have been reflected in the income statement by an unregulated company. These deferred regulatory assets and
liabilities  are  then  flowed  through  the  income  statement  in  the  period  in  which  the  same  amounts  are
reflected in rates. Management’s assessment of the probability of recovery or pass through of regulatory assets
and  liabilities  requires  judgment  and  interpretation  of  laws  and  regulatory  commission  orders.  If,  for  any
reason, the Company ceases to meet the criteria for application of regulatory accounting treatment for all or
part  of  its  operations,  the  regulatory  assets  and  liabilities  related  to  those  portions  ceasing  to  meet  such
criteria would be eliminated from the balance sheet and included in the income statement for the period in
which the discontinuance of regulatory accounting treatment occurs. Such amounts would be classified as an
extraordinary item. For further discussion of the Company’s regulatory assets and liabilities, refer to Item 8 at
Note B — Regulatory Matters.

Accounting  for  Derivative  Financial  Instruments. The  Company,  in  its  Exploration  and  Production
segment, Energy Marketing segment, Pipeline and Storage segment and All Other Category, uses a variety of
derivative  financial  instruments  to  manage  a  portion  of  the  market  risk  associated  with  fluctuations  in  the
price  of  natural  gas  and  crude  oil.  These  instruments  are  categorized  as  price  swap  agreements,  no  cost
collars, options and futures contracts. The Company, in its Pipeline and Storage segment, uses an interest rate
collar  to  limit  interest  rate  fluctuations  on  certain  variable  rate  debt.  In  accordance  with  the  provisions  of
SFAS 133, the Company accounts for these instruments as effective cash flow hedges or fair value hedges. As
such,  gains  or  losses  associated  with  the  derivative  financial  instruments  are  matched  with  gains  or  losses
resulting  from  the  underlying  physical  transaction  that  is  being  hedged.  To  the  extent  that  the  derivative
financial  instruments  would  ever  be  deemed  to  be  ineffective,  mark-to-market  gains  or  losses  from  the
derivative  financial  instruments  would  be  recognized  in  the  income  statement  without  regard  to  an

27

underlying  physical  transaction.  As  discussed  below,  the  Company  was  required  to  discontinue  hedge
accounting for a portion of its derivative financial instruments, resulting in a charge to earnings in 2005.

The Company uses both exchange-traded and non exchange-traded derivative financial instruments. The
fair value of the non exchange-traded derivative financial instruments are based on valuations determined by
the  counterparties.  Refer  to  the  ‘‘Market  Risk  Sensitive  Instruments’’  section  in  Item  7,  MD&A,  for  further
discussion of the Company’s derivative financial instruments.

Pension  and  Other  Post-Retirement  Benefits. The  amounts  reported  in  the  Company’s  financial  state-
ments related to its pension and other post-retirement benefits are determined on an actuarial basis, which
uses many assumptions in the calculation of such amounts. These assumptions include the discount rate, the
expected return on plan assets, the rate of compensation increase and, for other post-retirement benefits, the
expected annual rate of increase in per capita cost of covered medical and prescription benefits. The discount
rate  used  by  the  Company  is  equal  to  the  Moody’s  Aa  Long  Term  Corporate  Bond  index,  rounded  to  the
nearest 25 basis points. The duration of the securities underlying that index reasonably matches the expected
timing  of  anticipated  future  benefit  payments.  The  expected  return  on  plan  assets  assumption  used  by  the
Company  reflects  the  anticipated  long-term  rate  of  return  on  the  plan’s  current  and  future  assets.  The
Company utilizes historical investment data, projected capital market conditions, and the plan’s target asset
class and investment manager allocations to set the assumption regarding the expected return on plan assets.
Changes  in  actuarial  assumptions  and  actuarial  experience  could  have  a  material  impact  on  the  amount  of
pension and post-retirement benefit costs and funding requirements experienced by the Company.* However,
the Company expects to recover substantially all of its net periodic pension and other post-retirement benefit
costs  attributable  to  employees  in  its  Utility  and  Pipeline  and  Storage  segments  in  accordance  with  the
applicable regulatory commission authorization.* For financial reporting purposes, the difference between the
amounts of pension cost and post-retirement benefit cost recoverable in rates and the amounts of such costs
as determined under applicable accounting principles is recorded as either a regulatory asset or liability, as
appropriate,  as  discussed  above  under  ‘‘Regulation.’’  For  further  discussion  of  the  Company’s  pension  and
other  post-retirement  benefits,  refer  to  Other  Matters  in  this  Item  7  and  to  Item  8  at  Note  F — Retirement
Plan and Other Post Retirement Benefits.

RESULTS OF OPERATIONS

EARNINGS

2005 Compared with 2004

The Company’s earnings were $189.5 million in 2005 compared with earnings of $166.6 million in 2004.
As  previously  discussed,  the  Company  has  presented  its  Czech  Republic  operations  as  discontinued
operations. Prior year amounts have been reclassified to reflect this change in presentation. The Company’s
earnings from continuing operations were $153.5 million in 2005 compared with $154.3 million in 2004. The
Company’s earnings from discontinued operations were $36.0 million in 2005 compared with $12.3 million
in 2004. Earnings from continuing operations did not change significantly as higher earnings in the Pipeline
and  Storage  segment  were  largely  offset  by  lower  earnings  in  the  Utility  and  Exploration  and  Production
segments and a higher loss in the All Other category. The increase in earnings from discontinued operations
resulted from the gain on the sale of U.E. in 2005. In the discussion that follows, note that all amounts used
in  the  earnings  discussions  are  after  tax  amounts.  Earnings  from  continuing  operations  and  discontinued
operations were impacted by several events in 2005 and 2004, including:

2005 Events

) A $25.8 million gain on the sale of U.E., which was completed in July 2005. This amount is included

in earnings from discontinued operations;

) A $2.6 million gain in the Pipeline and Storage segment associated with a FERC approved sale of base

gas;

28

) A $3.9 million gain in the Pipeline and Storage segment associated with insurance proceeds received in

prior years for which a contingency was resolved during 2005;

) A  $3.3  million  loss  related  to  certain  derivative  financial  instruments  that  no  longer  qualified  as

effective hedges;

) A $2.7 million impairment in the value of the Company’s 50% investment in ESNE (recorded in the
All Other category), a limited liability company that owns an 80-megawatt, combined cycle, natural
gas-fired power plant in the town of North East, Pennsylvania; and

) A $1.8 million impairment of a gas-powered turbine in the All Other category that the Company had

planned to use in the development of a co-generation plant.

2004 Events

) A $5.2 million reduction to deferred income tax expense in the International segment resulting from a
change in the statutory income tax rate in the Czech Republic. This amount is included in earnings
from discontinued operations;

) Settlement of a pension obligation which resulted in the recording of additional expense amounting to
$6.4 million, allocated among the segments as follows: $2.2 million to the Utility segment ($1.2 mil-
lion in the New York jurisdiction and $1.0 million in the Pennsylvania jurisdiction), $2.0 million to
the  Pipeline  and  Storage  segment  ($1.8  million  to  Supply  Corporation  and  $0.2  million  to  Empire
State Pipeline), $0.9 million to the Exploration and Production segment, $0.3 million to the Energy
Marketing segment and $1.0 million to the Corporate and All Other categories;

) An adjustment to the 2003 sale of the Company’s Southeast Saskatchewan oil and gas properties in the

Exploration and Production segment which increased 2004 earnings by $4.6 million; and

) An  adjustment  to  the  Company’s  2003  sale  of  its  timber  properties  in  the  Timber  segment,  which

reduced 2004 earnings by $0.8 million.

2004 Compared with 2003

The Company’s earnings were $166.6 million in 2004 compared with earnings of $178.9 million in 2003.
The Company’s earnings from continuing operations were $154.3 million in 2004 compared with $181.1 mil-
lion in 2003. The Company’s earnings from discontinued operations were $12.3 million in 2004 compared
with $6.8 million in 2003. The Company also reduced earnings by $8.9 million in 2003 associated with the
cumulative effect of changes in accounting. The decrease in earnings from continuing operations is primarily
the  result  of  lower  earnings  in  the  Timber  and  Utility  segments  partially  offset  by  higher  earnings  in  the
Exploration and Production, and Pipeline and Storage segments, as shown in the table below. Earnings were
impacted by the 2004 events discussed above and several events in 2003, including:

2003 Events

) The  Company’s  Timber  segment  completed  the  sale  of  approximately  70,000  acres  of  its  timber

property, increasing earnings by $102.2 million;

) The Company’s Exploration and Production segment completed the sale of its Southeast Saskatchewan

oil and gas properties in Canada, reducing earnings by $39.6 million;

) The  Company’s  Exploration  and  Production  segment  recorded  impairment  charges  related  to  its

Canadian oil and gas assets which reduced earnings by $28.9 million;

) An  impairment  in  the  amount  of  $8.3  million,  representing  the  cumulative  effect  of  a  change  in

accounting for goodwill associated with the Company’s operations in the Czech Republic; and

29

) A  reduction  in  the  amount  of  $0.6  million,  representing  the  cumulative  effect  of  a  change  in
accounting  for  plugging  and  abandonment  costs  in  the  Company’s  Exploration  and  Production
segment.

For  a  more  complete  discussion  of  the  cumulative  effect  of  changes  in  accounting,  refer  to  Note  A —
Summary of Significant Accounting Policies in Item 8 of this report. Additional discussion of earnings in each
of the business segments can be found in the business segment information that follows.

Earnings (Loss) by Segment

Utility ********************************************** $ 39,197
Pipeline and Storage **********************************
60,454
Exploration and Production ****************************
50,659
Energy Marketing ************************************
5,077
Timber *********************************************
5,032
Total Reportable Segments ***************************
All Other *******************************************
Corporate(1) ****************************************

160,419
(2,616)
(4,288)
Total Earnings from Continuing Operations ************ $153,515

Earnings from Discontinued Operations******************
Cumulative Effect of Changes in Accounting(2) ***********

35,973
—
Total Consolidated********************************** $189,488

2005

2003

Year Ended September 30
2004
(Thousands)
$ 46,718
47,726
54,344
5,535
5,637

$ 56,808
45,230
(31,293)
5,868
112,450

159,960
1,530
(7,225)

189,063
193
(8,189)

$154,265

$181,067

12,321
—

6,769
(8,892)

$166,586

$178,944

(1) Includes earnings from the former International segment’s activity other than the activity from the Czech

Republic operations included in Earnings from Discontinued Operations.

(2) Includes $8.3 million for the cumulative effect of a change in accounting for goodwill associated with the
Company’s operations in the Czech Republic and $0.6 million for the cumulative effect of a change in
accounting for plugging and abandonment costs in the Company’s Exploration and Production segment.

UTILITY

Revenues

Utility Operating Revenues

2005

Year Ended September 30
2004
(Thousands)

2003

Retail Revenues:

Residential********************************** $ 868,292
Commercial*********************************
145,393
Industrial***********************************
13,998

$ 808,740
137,092
17,454

$ 801,984
137,905
23,263

Off-System Sales *********************************
Transportation **********************************
Other ******************************************

1,027,683

—
83,669
5,715

963,286

106,841
80,563
1,951

963,152

107,220
86,374
6,237

$1,117,067

$1,152,641

$1,162,983

30

Utility Throughput — million cubic feet (MMcf)

Retail Sales:

Residential *******************************************
Commercial ******************************************
Industrial ********************************************

Off-System Sales*****************************************
Transportation ******************************************

Degree Days

Year Ended September 30
2004

2003

2005

66,903
11,984
1,387

80,274

—
59,770

70,109
12,752
2,261

85,122

16,839
60,565

76,449
14,177
3,537

94,163

17,999
64,232

140,044

162,526

176,394

Percent (Warmer)
Colder Than

Year Ended September 30
2005:************************************ Buffalo
Erie
2004:************************************ Buffalo
Erie
2003:************************************ Buffalo
Erie

Normal

Actual

Normal

Prior Year

6,692
6,243
6,729
6,277
6,815
6,135

6,587
6,247
6,572
6,086
7,137
6,769

(1.6)%
0.1%
(2.3)%
(3.0)%
4.7%
10.3%

0.2%
2.6%
(7.9%)
(10.1%)
22.9%
26.9%

2005 Compared with 2004

Operating revenues for the Utility segment decreased $35.6 million in 2005 compared with 2004. This
resulted  primarily  from  the  absence  of  off-system  sales  revenues  of  $106.8  million,  offset  by  an  increase  of
$64.4 million in retail revenues. Effective September 22, 2004, Distribution Corporation stopped making off-
system  sales  as  a  result  of  the  FERC’s  Order  2004,  ‘‘Standards  of  Conduct  for  Transmission  Providers,’’  as
discussed more fully in the Rate Matters section below. However, due to profit sharing with retail customers,
the margins resulting from off-system sales have been minimal and there was not a material impact to margins
in 2005. The increase in retail revenues was primarily the result of the recovery of higher gas costs (gas costs
are recovered dollar for dollar in revenues), colder weather in the Pennsylvania jurisdiction and the impact of
base rate increases in both New York and Pennsylvania. The recovery of higher gas costs resulted from a much
higher  cost  of  purchased  gas.  See  further  discussion  of  purchased  gas  below  under  the  heading  ‘‘Purchased
Gas.’’  Lower  retail  sales  volumes,  due  primarily  to  lower  customer  usage  per  account,  partially  offset  the
increase in retail revenues associated with the recovery of higher gas costs and the base rate increases. Also,
retail industrial sales revenue declined due to fuel switching and production declines of certain large volume
industrial customers as a result of a general economic downturn in the Utility segment’s service territory.

The increase in other operating revenues of $3.8 million is largely related to amounts recorded pursuant
to  rate  settlements  with  the  NYPSC.  In  accordance  with  these  settlements,  Distribution  Corporation  was
allowed to utilize certain refunds from upstream pipeline companies and certain other credits (referred to as
the  ‘‘cost  mitigation  reserve’’)  to  offset  certain  specific  expense  items.  In  2005,  Distribution  Corporation
utilized  $7.8  million  of  the  cost  mitigation  reserve,  which  increased  other  operating  revenues,  to  recover
previous  undercollections  of  pension  and  post-retirement  expenses.  The  impact  of  that  increase  in  other
operating revenues was offset by an equal amount of operation and maintenance expense (thus there is no
earnings  impact).  This  increase  to  other  operating  revenues  was  partially  offset  by  two  out-of-period
regulatory  adjustments  recorded  during  2005.  The  first  adjustment  related  to  the  final  settlement  with  the
Staff  of  the  NYPSC  of  the  earnings  sharing  liability  for  the  2001  to  2003  time  period.  As  a  result  of  that

31

settlement, the New York rate jurisdiction recorded additional earnings sharing expense (as an offset to other
operating  revenues)  of  $0.9  million.  The  second  adjustment  related  to  a  regulatory  liability  recorded  for
previous  over-collections  of  New  York  State  gross  receipts  tax.  In  preparing  for  the  implementation  of  the
recent settlement agreement in New York, the Company determined that it needed to adjust that regulatory
liability by $3.1 million (of which $1.0 million was recorded as a reduction of other operating revenues and
$2.1 million was recorded as additional interest expense) related to fiscal years 2004 and prior.

2004 Compared with 2003

Operating revenues for the Utility segment decreased $10.3 million in 2004 compared with 2003. This
resulted largely from a decrease in transportation revenues of $5.8 million and a decrease in other revenues of
$4.3 million. Transportation revenues decreased because of lower volumes being transported as a result of fuel
switching,  a  general  economic  downturn  in  the  Utility  segment’s  service  territory  and  warmer  weather,  as
shown in the degree day table above. Retail revenues did not change significantly from the prior year as the
impact  to  revenues  of  lower  retail  sales  volumes  was  largely  offset  by  the  recovery  of  higher  gas  costs  (gas
costs are recovered dollar for dollar in revenues) and a base rate increase in the Utility segment’s Pennsylvania
jurisdiction. The recovery of higher gas costs resulted from a much higher cost of purchased gas. See further
discussion of purchased gas below under the heading ‘‘Purchased Gas.’’ Warmer weather and lower customer
usage  per  account  were  the  major  factors  in  the  decrease  in  retail  sales  volumes.  The  decrease  in  retail
industrial sales volumes can be attributed to fuel switching and a general economic downturn in the Utility
segment’s service territory.

The decrease in other operating revenues is largely related to the three-year rate settlement approved by
the  NYPSC  which  ended  on  September  30,  2003.  As  part  of  the  three-year  rate  settlement,  Distribution
Corporation  was  allowed  to  utilize  certain  refunds  from  upstream  pipeline  companies  and  certain  other
credits  (referred  to  as  the  ‘‘cost  mitigation  reserve’’)  to  offset  certain  specific  expense  items.  In  2003,
Distribution  Corporation  utilized  $7.6  million  of  the  cost  mitigation  reserve  by  recording  $7.6  million  of
other  operating  revenues.  While  the  three-year  rate  settlement  was  extended  for  an  additional  year,  the
provisions of the settlement which gave rise to the other operating revenues in 2003 did not continue in 2004,
causing other operating revenues to decrease by $7.6 million in 2004. The impact of utilizing a portion of the
cost  mitigation  reserve  in  revenues  in  2003  was  offset  by  an  equal  amount  of  operation  and  maintenance
expense and interest expense (thus there is no earnings impact). Partially offsetting this decrease in revenues,
in  accordance  with  the  three-year  rate  settlement  which  ended  on  September  30,  2003,  Distribution
Corporation recorded a refund provision of $4.0 million as a reduction of other operating revenues. While the
provisions  of  the  settlement  were  extended  for  a  one-year  period,  as  previously  discussed,  this  refund
provision did not recur in 2004 because the New York rate jurisdiction’s earnings did not exceed the sharing
threshold.  The  refund  provision  relates  to  a  50%  sharing  with  customers  of  earnings  over  a  predetermined
amount.

Earnings

2005 Compared with 2004

The  Utility  segment’s  earnings  in  2005  were  $39.2  million,  a  decrease  of  $7.5  million  when  compared
with  earnings  of  $46.7  million  in  2004.  The  major  factors  driving  this  decrease  were  lower  weather-
normalized usage per customer account in both the New York and Pennsylvania jurisdictions ($8.2 million)
and an increase in bad debt expenses of $6.7 million. The increase in bad debt expenses is attributable to the
increase  in  the  reserve  for  doubtful  accounts  to  reflect  the  increase  in  final  billed  balances,  as  well  as  the
increased age of outstanding receivables heading into the heating season. These negative factors were partially
offset  by  the  impact  of  base  rate  increases  in  both  New  York  and  Pennsylvania  ($3.9  million)  and  the
recording of accrued interest on a pension related asset in accordance with the New York rate case settlement
agreement ($2.4 million), as well as the impact of colder than normal weather in Pennsylvania ($1.0 million).
The  earnings  impact  of  the  two  out-of-period  regulatory  adjustments  discussed  above  was  largely  offset  by
lower interest expense on borrowings due to lower debt balances.

32

The impact of weather on the Utility segment’s New York rate jurisdiction is tempered by a WNC. The
WNC,  which  covers  the  eight  month  period  from  October  through  May,  has  had  a  stabilizing  effect  on
earnings for the New York rate jurisdiction. In addition, in periods of colder than normal weather, the WNC
benefits the Utility segment’s New York customers. In 2005, the WNC did not have a significant impact on
earnings. For 2004, the WNC preserved earnings of approximately $1.0 million because it was warmer than
normal in the New York service territory.

2004 Compared with 2003

The Utility segment’s earnings in 2004 were $46.7 million, a decrease of $10.1 million when compared
with earnings of $56.8 million in 2003. The major factors driving this decrease were an increase in pension
and other post-retirement expenses of $9.9 million, higher bad debt expenses of $3.8 million, warmer weather
in  the  Pennsylvania  jurisdiction  ($2.5  million),  and  lower  usage  per  customer  account  in  the  New  York
jurisdiction ($2.2 million). These negative factors were partially offset by the absence of a refund provision in
the  New  York  jurisdiction  in  2004  related  to  an  earnings  sharing  mechanism  in  the  New  York  jurisdiction
($2.6 million), as discussed above. Other offsetting factors included a base rate increase in the Pennsylvania
jurisdiction of $1.5 million and lower interest expense of $4.7 million.

The increase in pension and other post-retirement expenses referred to above can be attributed largely to
three factors. First, in accordance with a one-year settlement extension commencing on October 1, 2003 in
the  New  York  rate  jurisdiction  (referred  to  above),  the  Company  was  required  to  record  an  additional
$8.0  million  before  tax  ($5.2  million  after  tax)  of  pension  and  other  post-retirement  expense  for  the  year
ended  September  30,  2004  without  a  corresponding  increase  in  revenues.  Second,  the  Utility  segment
recorded $2.2 million of expense associated with the settlement of a pension obligation. Third, pension and
other  post-retirement  expenses  in  the  Pennsylvania  rate  jurisdiction  increased  by  $2.5  million  as  the  rate
settlement  in  that  jurisdiction  reflected  higher  pension  funding  amounts  and  the  amortization  of  previous
other post-retirement deferrals.

In 2004, the WNC preserved $1.0 million of earnings since the weather was warmer than normal in the
New York service territory. For 2003, the WNC reduced earnings by approximately $3.8 million because it
was colder than normal in the New York service territory.

Purchased Gas

The  cost  of  purchased  gas  is  the  Company’s  single  largest  operating  expense.  Annual  variations  in
purchased gas costs are attributed directly to changes in gas sales volumes, the price of gas purchased and the
operation of purchased gas adjustment clauses.

Currently,  Distribution  Corporation  has  contracted  for  long-term  firm  transportation  capacity  with
Supply Corporation and six other upstream pipeline companies, for long-term gas supplies with a combina-
tion  of  producers  and  marketers,  and  for  storage  service  with  Supply  Corporation  and  three  nonaffiliated
companies.  In  addition,  Distribution  Corporation  satisfies  a  portion  of  its  gas  requirements  through  spot
market purchases. Changes in wellhead prices have a direct impact on the cost of purchased gas. Distribution
Corporation’s average cost of purchased gas, including the cost of transportation and storage, was $9.19 per
Mcf  in  2005,  an  increase  of  26%  from  the  average  cost  of  $7.30  per  Mcf  in  2004.  The  average  cost  of
purchased gas in 2004 was 5% higher than the average cost of $6.94 per Mcf in 2003. Additional discussion of
the Utility segment’s gas purchases appears under the heading ‘‘Sources and Availability of Raw Materials’’ in
Item 1.

33

PIPELINE AND STORAGE

Revenues

Pipeline and Storage Operating Revenues

Firm Transportation ********************************** $117,146
Interruptible Transportation ****************************
4,413

2005

Year Ended September 30
2004
(Thousands)
$120,443
3,084

$109,508
3,944

2003

Firm Storage Service **********************************
Interruptible Storage Service ***************************

Other **********************************************

121,559

123,527

113,452

65,320
267

65,587

28,713

63,962
20

63,982

22,198

63,223
36

63,259

24,709

$215,859

$209,707

$201,420

Pipeline and Storage Throughput — (MMcf)

Year Ended September 30
2004

2003

2005

Firm Transportation ************************************* 357,585
Interruptible Transportation *******************************
14,794

338,991
12,692

340,925
10,004

372,379

351,683

350,929

2005 Compared with 2004

Operating  revenues  for  the  Pipeline  and  Storage  segment  increased  $6.2  million  in  2005  as  compared
with  2004.  This  increase  is  primarily  attributable  to  higher  revenues  from  unbundled  pipeline  sales  of
$5.5 million included in other revenues in the table above, due to higher natural gas prices. Higher cashout
revenues  of  $1.1  million,  reported  as  part  of  other  revenues  in  the  table  above,  also  contributed  to  the
increase.  Cashout  revenues  are  completely  offset  by  purchased  gas  expense.  In  addition,  interruptible
transportation  revenues  increased  by  $1.3  million,  primarily  due  to  an  increase  in  Supply  Corporation’s
gathering revenues, and firm storage revenues increased $1.4 million, primarily due to higher rate agreements
contracted with Supply Corporation customers. Offsetting these increases, the decrease in firm transportation
revenues of $3.3 million reflects the cancellation of contracts with Supply Corporation by certain large usage
non-affiliated  customers  ($2.6  million)  and  the  Utility  segment’s  cancellation  of  a  portion  of  its  firm
transportation  with  Supply  Corporation  in  April  2005  ($0.6  million).  In  addition,  firm  transportation
revenues decreased by $1.0 million because Supply Corporation no longer charges customers a surcharge for
its membership to the Gas Research Institute (GRI). The decrease in revenues resulting from cancellation of
the GRI surcharge was completely offset by lower operation expense. While Supply Corporation’s transporta-
tion  volumes  increased  during  the  year,  volume  fluctuations  generally  do  not  have  a  significant  impact  on
revenues  as  a  result  of  Supply  Corporation’s  straight  fixed-variable  rate  design.  Offsetting  the  decreases  in
Supply Corporation’s firm transportation revenues was a $1.0 million increase in Empire’s firm transportation
revenues, primarily due to an increase in transportation volumes.

2004 Compared with 2003

Operating  revenues  for  the  Pipeline  and  Storage  segment  increased  $8.3  million  in  2004  as  compared
with 2003. The acquisition of Empire from Duke Energy Corporation on February 6, 2003 was a significant
factor contributing to the revenue increase. For 2004, Empire recorded operating revenues of $33.4 million

34

($32.3  million  in  firm  transportation  revenues,  $0.3  million  in  interruptible  transportation  revenues  and
$0.8 million in other revenues). For the period of February 6, 2003 to September 30, 2003, Empire recorded
operating  revenues  of  $20.9  million  ($19.8  million  in  firm  transportation  revenues,  $0.8  million  in
interruptible transportation revenues and $0.3 million in other revenues). Another factor contributing to the
increase in operating revenues in the Pipeline and Storage segment was a $5.0 million increase in revenues
from  unbundled  pipeline  sales  included  in  other  revenues  in  the  table  above  due  to  higher  natural  gas
commodity prices and higher volumes. These increases to operating revenues were partially offset by lower
intercompany rental income of approximately $6.5 million and lower cashout revenues of $1.3 million, both
of which are included in other revenues in the table above. While transportation volumes increased during
the  year,  volume  fluctuations  generally  do  not  have  a  significant  impact  on  revenues  as  a  result  of  Supply
Corporation’s straight fixed-variable rate design.

Earnings

2005 Compared with 2004

The  Pipeline  and  Storage  segment’s  earnings  in  2005  were  $60.5  million,  an  increase  of  $12.8  million
when  compared  with  earnings  of  $47.7  million  in  2004.  Contributing  to  the  increase  was  a  gain  of
$3.9  million  associated  with  the  insurance  proceeds  received  in  prior  years  for  which  a  contingency  was
resolved  during  2005.  The  other  main  factors  contributing  to  the  increase  were  higher  revenues  from
unbundled pipeline sales ($3.6 million), lower interest expense ($2.4 million), $2.0 million of expense that
did not recur in 2005 associated with the settlement of a pension obligation recognized in 2004, as well as a
$2.6  million  gain  on  the  FERC  approved  sale  of  base  gas  in  March,  2005.  An  increase  in  the  reserve  for
preliminary  project  costs  associated  with  the  Empire  Connector  project  ($1.8  million)  partially  offset  these
increases.

The  sale  of  Ellisburg  base  gas,  which  amounted  to  680  MDth,  will  open  up  680  MDth  of  space  for
ongoing storage service. At current market rates, it is expected that future storage service revenues (including
related transportation revenues) may increase by approximately $1.0 million per year with almost no increase
in operating expenses associated with the higher revenues. The additional storage has already been contracted
for, effective April 1, 2005, resulting in approximately $0.5 million of additional storage revenues and related
transportation revenues in 2005 compared with 2004.

2004 Compared with 2003

The  Pipeline  and  Storage  segment’s  earnings  in  2004  were  $47.7  million,  an  increase  of  $2.5  million
when  compared  with  earnings  of  $45.2  million  in  2003.  The  increase  can  be  attributed  primarily  to  the
earnings impact of the increase in revenues from unbundled pipeline sales of $3.2 million, discussed above, as
well  as  the  increased  earnings  contribution  from  Empire  of  $2.8  million.  Also,  Supply  Corporation  interest
expense  decreased  by  $1.9  million.  Offsetting  these  increases,  Supply  Corporation  recorded  $1.8  million  of
expense associated with the settlement of a pension obligation in 2004. Supply Corporation also experienced
an earnings impact associated with higher operation and maintenance expense of $1.5 million.

35

EXPLORATION AND PRODUCTION

Revenues

Exploration and Production Operating Revenues

Gas (after Hedging)*********************************** $181,713
Oil (after Hedging) ***********************************
107,801
Gas Processing Plant **********************************
36,350
Other **********************************************
(2,733)
Intrasegment Elimination(1) ***************************
(29,706)

2005

2003

Year Ended September 30
2004
(Thousands)
$167,127
119,564
28,614
1,815
(23,422)

$150,982
147,101
28,879
1,308
(22,956)

$293,425

$293,698

$305,314

(1) Represents  the  elimination  of  certain  West  Coast  gas  production  revenue  included  in  ‘‘Gas  (after
Hedging)’’  in  the  table  above  that  is  sold  to  the  gas  processing  plant  shown  in  the  table  above.  An
elimination  for  the  same  dollar  amount  is  made  to  reduce  the  gas  processing  plant’s  purchased  gas
expense.

Production Volumes

Year Ended September 30
2004

2005

2003

Gas Production (MMcf)

Gulf Coast ********************************************** 12,468
West Coast **********************************************
4,052
Appalachia **********************************************
4,650
Canada *************************************************
8,009

17,596
4,057
5,132
6,228

18,441
4,467
5,123
5,774

Oil Production (Mbbl)

Gulf Coast **********************************************
West Coast **********************************************
Appalachia **********************************************
Canada *************************************************

29,179

33,013

33,805

989
2,544
36
300

3,869

1,534
2,650
20
324

4,528

1,473
2,872
10
2,382

6,737

36

Average Prices

Year Ended September 30
2004

2005

2003

Average Gas Price/Mcf

Gulf Coast ********************************************** $ 7.05
West Coast ********************************************** $ 6.85
Appalachia ********************************************** $ 7.60
Canada ************************************************* $ 6.15
Weighted Average **************************************** $ 6.86
Weighted Average After Hedging(1) ************************* $ 6.23

Average Oil Price/Barrel (bbl)

Gulf Coast ********************************************** $49.78
West Coast(2) ******************************************* $42.91
Appalachia ********************************************** $48.28
Canada ************************************************* $42.97
Weighted Average **************************************** $44.72
Weighted Average After Hedging(1) ************************* $27.86

$ 5.61
$ 5.54
$ 5.91
$ 4.87
$ 5.51
$ 5.06

$35.31
$31.89
$31.30
$30.94
$32.98
$26.40

$ 5.41
$ 5.01
$ 5.07
$ 4.67
$ 5.18
$ 4.47

$29.17
$26.12
$28.77
$26.41
$26.90
$21.84

(1) Refer to further discussion of hedging activities below under ‘‘Market Risk Sensitive Instruments’’ and in

Note E — Financial Instruments in Item 8 of this report.

(2) Includes low gravity oil which generally sells for a lower price.

2005 Compared with 2004

Operating  revenues  for  the  Exploration  and  Production  segment  decreased  $0.3  million  in  2005  as
compared with 2004. Oil production revenue after hedging decreased $11.8 million due to a 659 Mbbl decline
in  production  offset  partly  by  higher  weighted  average  prices  after  hedging  ($1.46  per  barrel).  Most  of  the
decrease in oil production occurred in the Gulf Coast Region (a 545 Mbbl decrease). Gas production revenue
after hedging increased $14.6 million. Increases in the weighted average price of gas after hedging ($1.17 per
Mcf)  more  than  offset  an  overall  decrease  in  gas  production  (3,834  MMcf).  Most  of  the  decrease  in  gas
production  occurred  in  the  Gulf  Coast  (a  5,128  MMcf  decline).  The  decreases  in  Gulf  Coast  oil  and  gas
production  are  consistent  with  the  expected  decline  rates  in  the  region.  This  decrease  in  Gulf  Coast  gas
production  was  partially  offset  by  a  1,781  MMcf  increase  in  Canadian  gas  production.  The  increase  in
Canadian gas production is attributable to the Sukunka 60-E well, in which the Company has a 20% working
interest. Other revenues decreased $4.5 million largely due to a $5.1 million mark-to-market adjustment for
losses  on  certain  derivative  financial  instruments  that  no  longer  qualified  as  effective  hedges  due  to  the
anticipated delays in oil and gas production volumes caused by Hurricane Rita. These volumes were originally
forecast to be produced in the first quarter of 2006. The anticipated delays in oil and gas production volumes
has caused the Company to lower its production forecast for 2006, from a range of 50 to 55 Bcfe to a range of
46 to 51 Bcfe.*

Refer to further discussion of derivative financial instruments in the ‘‘Market Risk Sensitive Instruments’’

section that follows. Refer to the tables above for production and price information.

2004 Compared with 2003

Operating  revenues  for  the  Exploration  and  Production  segment  decreased  $11.6  million  in  2004  as
compared  with  2003.  Oil  production  revenue  after  hedging  decreased  $27.5  million  due  to  a  2,209  Mbbl
decline in production offset partly by higher weighted average prices after hedging ($4.56 per barrel). Most of
the decrease in oil production occurred in Canada (a 2,058 Mbbl decrease) as a result of the September 2003
sale of the Company’s Southeast Saskatchewan properties, which is discussed below. Gas production revenue

37

after hedging increased $16.1 million. Increases in the weighted average price of gas after hedging ($0.59 per
Mcf) more than offset an overall decrease in gas production. Most of the decrease in gas production occurred
in  the  Gulf  Coast  (a  845  MMcf  decline),  which  is  consistent  with  the  expected  decline  rates  in  the  region.
Lower West Coast production (a 410 MMcf decline), down mainly due to a decline in this segment’s South
Lost Hills wells, was more than offset by a 454 MMcf increase in Canadian gas production. The increase in
Canadian gas production is attributable to additional drilling in East Central Alberta. The decline in the South
Lost Hills wells was attributable to the maturing of the wells.

Refer to further discussion of derivative financial instruments in the ‘‘Market Risk Sensitive Instruments’’

section that follows. Refer to the tables above for production and price information.

Earnings

2005 Compared with 2004

The  Exploration  and  Production  segment’s  earnings  in  2005  were  $50.7  million,  a  decrease  of
$3.6  million  when  compared  with  earnings  of  $54.3  million  in  2004.  In  2004,  the  Company  recorded  an
adjustment to the sale of its Southeast Saskatchewan properties that increased 2004 earnings by $4.6 million.
In  2005,  the  Company  recorded  a  mark-to-market  adjustment,  as  discussed  above  under  ‘‘Revenues’’,  that
decreased 2005 earnings by $3.3 million. Higher lease operating and depletion expenses also decreased 2005
earnings  by  $2.1  million  and  $0.6  million,  respectively.  The  increase  in  lease  operating  expenses  resulted
mainly  from  increased  Canadian  production  and  higher  steaming  costs  associated  with  heavy  crude  oil
production in the West Coast Region. Depletion expense increased despite a drop in production mostly due to
an increase in the per unit depletion rate, which was largely the result of the higher finding and development
costs  experienced  by  Seneca  in  2005.  All  of  these  factors,  which  collectively  resulted  in  a  $10.6  million
decrease in 2005 earnings, were partially offset by higher oil and gas revenues, which increased 2005 earnings
by $1.8 million. Also, 2005 earnings benefited from higher interest income ($1.8 million) and lower interest
expense  ($1.2  million).  The  fluctuations  in  interest  income  and  interest  expense  reflect  the  fact  that  the
Exploration  and  Production  segment  has  been  operating  solely  within  its  own  cash  flow  from  operations.
Short-term borrowings have been eliminated and excess cash has been invested, resulting in higher interest
income. This excess cash will be used to fund operations and future capital expenditures.* Lower general and
administrative expenses, largely due to lower legal costs, also increased 2005 earnings by $1.0 million.

2004 Compared with 2003

The  Exploration  and  Production  segment’s  earnings  in  2004  were  $54.3  million,  an  increase  of
$86.2  million  when  compared  with  a  loss  of  $31.9  million  ($31.3  million  from  continuing  operations  and
$0.6 million included in cumulative effect of changes in accounting) in 2003. Earnings were impacted by a
few  events.  In  2003,  the  Company  sold  its  Southeast  Saskatchewan  properties,  recording  a  loss  of
$39.6  million.  In  2004,  the  Company  recorded  an  adjustment  to  the  sale  of  its  Southeast  Saskatchewan
properties which increased 2004 earnings by $4.6 million. When the transaction closed in September 2003,
the initial proceeds received were subject to an adjustment based on actual working capital and the resolution
of  certain  income  tax  matters.  Those  items  were  resolved  with  the  buyer  in  2004  and,  as  a  result,  the
Company received an additional $4.6 million of sales proceeds. The Company recorded impairment charges
of $28.9 million in 2003 related to its Canadian oil and gas properties. Also contributing to the increase was
the fact that the loss in 2003 included a charge of $0.6 million representing the cumulative effect of a change
in  accounting  for  plugging  and  abandonment  costs.  These  events  sum  up  to  $73.7  million  of  the  overall
earnings increase of $86.2 million. The remaining increase can be attributed to decreases in depletion, lease
operating,  and  interest  expense  of  $6.2  million,  $15.9  million,  and  $1.7  million,  respectively,  which  more
than  offset  the  earnings  impact  of  a  $7.4  million  decrease  in  oil  and  gas  revenues,  discussed  above,  and  a
$3.2 million increase in income tax expense due to a higher effective tax rate. The decrease in depletion and
lease  operating  expenses  primarily  reflects  the  absence  of  the  Company’s  former  Southeast  Saskatchewan
properties from results of operations in 2004. The decrease in interest expense was the result of lower debt
balances.  The  higher  effective  tax  rate  resulted  from  the  elimination  of  cross-border  intercompany  loans  in
September 2003 as a result of the sale of the Southeast Saskatchewan properties.

38

ENERGY MARKETING

Revenues

Energy Marketing Operating Revenues

Natural Gas (after Hedging)**************************** $329,560
Other **********************************************
154

2005

Year Ended September 30
2004
(Thousands)
$283,747
602

$304,390
270

2003

Energy Marketing Volumes

$329,714

$284,349

$304,660

2005
Natural Gas — (MMcf) ************************************** 40,683

Year Ended September 30
2004

2003

41,651

45,135

2005 Compared with 2004

Operating revenues for the Energy Marketing segment increased $45.4 million in 2005 as compared with
2004. The increase primarily reflects an increase in the price of natural gas. Volumes were down compared to
the prior year due to the loss of certain lower margin wholesale customers.

2004 Compared with 2003

Operating revenues for the Energy Marketing segment decreased $20.3 million in 2004 as compared with
2003. This decrease primarily reflects lower gas sales revenue due to lower throughput, which was the result
of warmer weather and the loss of several large volume, but low margin, customers to other marketers.

Earnings

2005 Compared with 2004

The  Energy  Marketing  segment  earnings  in  2005  were  $5.1  million,  a  decrease  of  $0.4  million  when
compared with earnings of $5.5 million in 2004. The decrease primarily reflects lower margins caused by a
reduction in the benefit of storage gas and, to a lesser extent, lower throughput.

2004 Compared with 2003

The  Energy  Marketing  segment  earnings  in  2004  were  $5.5  million,  a  decrease  of  $0.4  million  when
compared with earnings of $5.9 million in 2003. While margins on gas sales improved slightly, this increase
was offset by expenses associated with the settlement of a pension obligation and a higher effective tax rate.

39

TIMBER

Revenues

Timber Operating Revenues

Log Sales*********************************************** $22,478
Green Lumber Sales *************************************
7,296
Kiln Dry Lumber Sales ***********************************
29,651
Other**************************************************
1,861

2005

2003

Year Ended September 30
2004
(Thousands)
$21,790
5,923
27,416
841

$27,341
6,200
21,814
871

Timber Board Feet

$61,286

$55,970

$56,226

Log Sales**************************************************
7,601
Green Lumber Sales***************************************** 10,489
Kiln Dry Lumber Sales ************************************** 15,491

2005

2003

Year Ended September 30
2004
(Thousands)
6,848
9,552
15,020

8,764
11,913
13,300

33,581

31,420

33,977

2005 Compared with 2004

Operating revenues for the Timber segment increased $5.3 million in 2005 as compared with 2004. This
increase can be partially attributed to an increase in kiln dry lumber sales of $2.2 million largely due to an
increase  in  cherry  lumber  sales  volumes  of  1.6  million  board  feet.  While  there  was  a  decline  in  kiln  dry
lumber  sales  volumes  from  other  species  (1.1  million  board  feet),  the  revenue  from  those  species  is  not
significant.  Cherry  kiln  dry  lumber  revenues  represent  over  90%  of  the  Timber  segment’s  total  kiln  dry
lumber  revenues.  The  increase  in  volume  is  a  result  of  the  addition  of  two  new  kilns  in  February  2005,
allowing for an increase in the amount of kiln dry lumber that can be processed. In addition, green lumber
sales  also  increased  by  $1.4  million  due  to  increased  sales  of  maple  green  lumber  primarily  as  a  result  of
favorable weather conditions that allowed for an increase in harvesting.

2004 Compared with 2003

Operating revenues for the Timber segment did not change significantly in 2004 as compared with 2003.
The  decrease  in  log  sales  of  $5.6  million  was  principally  due  to  the  Company’s  August  2003  sale  of
approximately 70,000 acres of timber properties discussed below. However, kiln dry lumber sales increased
$5.6  million  due  to  an  increase  in  activity  at  the  Company’s  mill  operations.  As  a  result  of  the  sale  of  the
timber properties, a larger percentage of timber processed in the Company’s mills is now purchased from third
parties.

Earnings

2005 Compared with 2004

The Timber segment earnings in 2005 were $5.0 million, a decrease of $0.6 million when compared with
earnings of $5.6 million in 2004. Increases in the cost of goods sold during 2005 due to a greater amount of
timber  being  harvested  on  purchased  stumpage,  which  has  a  higher  cost  basis  than  other  raw  material
sources,  is  primarily  responsible  for  the  earnings  decline.  Also  contributing  to  the  decline  were  overall
increases in operating expenses due to higher utility costs. Partially offsetting these declines in earnings were

40

the  increased  sales  of  kiln  dry  lumber  and  green  lumber  discussed  above,  as  well  as  the  favorable  earnings
impact associated with the non-recurrence of a $0.8 million loss recorded in 2004 related to the Company’s
fiscal 2003 sale of timber properties, as discussed below.

2004 Compared with 2003

The Timber segment earnings in 2004 were $5.6 million, a decrease of $106.9 million when compared
with  earnings  of  $112.5  million  in  2003.  This  earnings  fluctuation  is  largely  a  reflection  of  the  sale  of
approximately 70,000 acres of timber properties on August 1, 2003 for approximately $186.0 million. As a
result of the sale, the Company recorded a gain of $102.2 million in 2003. In 2004, the Company received
final  timber  cruise  information  of  the  properties  it  sold  and,  based  on  that  information,  determined  that
property  records  pertaining  to  $1.3  million  of  timber  property  were  not  properly  shown  as  having  been
transferred  to  the  purchaser.  As  a  result,  the  Company  removed  those  assets  from  its  property  records  and
adjusted the previously recognized gain downward by recognizing a loss of $0.8 million. The combination of
these two events caused earnings to be lower by $103.0 million. The remainder of the decrease is attributable
to lower sales of cherry logs in 2004. While kiln dry lumber sales increased, this benefit was largely offset by
an increase in costs associated with purchased timber.

ALL OTHER AND CORPORATE OPERATIONS

All Other and Corporate Operations primarily includes the operations of Horizon LFG, Horizon Power,
former  International  segment  activity  other  than  the  activity  from  the  Czech  Republic  operations,  and
corporate  operations.  Horizon  LFG  owns  and  operates  short-distance  landfill  gas  pipeline  companies.
Horizon Power’s activity primarily consists of equity method investments in Seneca Energy, Model City and
ESNE. Horizon Power has a 50% ownership interest in each of these entities. The income from these equity
method investments is reported as Operations of Unconsolidated Subsidiaries on the Consolidated Statement
of  Income.  Seneca  Energy  and  Model  City  generate  and  sell  electricity  using  methane  gas  obtained  from
landfills owned by outside parties. ESNE generates electricity from an 80-megawatt, combined cycle, natural
gas-fired power plant in North East, Pennsylvania. Horizon Power also owns a gas-powered turbine and other
assets  which  it  had  planned  to  use  in  the  development  of  a  co-generation  plant.  The  Company  is  in  the
process  of  selling  these  assets.  The  former  International  segment  activity  primarily  consists  of  project
development activities, the largest being projects in Italy and Bulgaria.

Earnings

2005 Compared with 2004

All Other and Corporate operations experienced a loss of $6.9 million in 2005, which was $1.2 million
greater than a loss of $5.7 million in 2004. During 2005, Horizon Power recorded a $2.7 million impairment
in the value of its 50% investment in ESNE. Management believes that there is a decline in the market value of
ESNE that is other than temporary in nature given continuing high commodity prices for natural gas and the
negative impact these prices have had on operations. ESNE has experienced losses over the last few years. It
also recorded a $1.8 million impairment of the gas-powered turbine mentioned above. This impairment was
based on a review of current market prices for similar turbines. However, these impairments were partially
offset by higher equity method income from Horizon Power’s investments in Seneca Energy and Model City
($1.4  million).  Horizon  LFG’s  earnings  decreased  by  $1.3  million  due  to  lower  margins  on  gas  sales.  The
overall  decreases  experienced  by  Horizon  Power  and  Horizon  LFG  were  partially  offset  by  a  $1.7  million
improvement  in  the  losses  experienced  by  the  former  International  segment,  largely  due  to  lower  project
development costs, and a $1.2 million improvement in earnings of Corporate operations.

2004 Compared with 2003

All  Other  and  Corporate  operations  experienced  a  loss  of  $5.7  million  in  2004,  an  improvement  of
$2.3  million  over  a  loss  of  $8.0  million  in  2003.  This  improvement  can  be  attributed  primarily  to  a

41

$1.4  million  increase  in  the  earnings  of  Horizon  LFG  and  a  $1.8  million  improvement  in  the  losses
experienced by the former International segment.

INTEREST INCOME

Interest  income  was  $4.7  million  higher  in  2005  compared  to  2004.  As  discussed  in  the  earnings
discussion by segment above, the main reason for this increase was the accrual of $3.7 million in interest on a
pension related asset in accordance with the New York rate case settlement agreement that was completed in
2005. Interest Income for 2004 did not change significantly from interest income in 2003.

OTHER INCOME

Other  income  was  $9.8  million  higher  in  2005  compared  to  2004.  As  discussed  in  the  earnings
discussion by segment above, the main reasons for this increase included a $2.6 million gain in the Pipeline
and Storage segment associated with a FERC approved sale of base gas in 2005 and a $3.9 million gain in the
Pipeline  and  Storage  segment  associated  with  insurance  proceeds  received  in  prior  years  for  which  a
contingency  was  resolved  during  2005.  Other  Income  for  2004  did  not  change  significantly  from  other
income in 2003.

INTEREST CHARGES

Although most of the variances in Interest Charges are discussed in the earnings discussion by segment

above, following is a summary on a consolidated basis:

Interest on long-term debt decreased $9.7 million in 2005 and $8.4 million in 2004. The decrease in both

years was primarily the result of a lower average amount of long-term debt outstanding.

Other  interest  charges  were  $2.3  million  higher  in  2005  compared  to  2004;  however,  other  interest
charges  were  $4.4  million  lower  in  2004  compared  to  2003.  The  increase  in  2005  resulted  mainly  from
$2.1  million  of  interest  expense  recorded  by  the  Utility  segment  as  part  of  an  adjustment  to  a  regulatory
liability recorded for previous over-collections of New York State gross receipts tax. The decrease in 2004 was
primarily  the  result  of  lower  weighted  average  interest  rates  on  short-term  debt  combined  with  a  lower
average amount of short-term debt outstanding.

42

CAPITAL RESOURCES AND LIQUIDITY

The  primary  sources  and  uses  of  cash  during  the  last  three  years  are  summarized  in  the  following

condensed statement of cash flows:

Sources (Uses) of Cash

Provided by Operating Activities**************************** $ 317.3
Capital Expenditures**************************************
(219.5)
Investment in Subsidiaries, Net of Cash Acquired *************
—
Investment in Partnerships ********************************
—
Net Proceeds from Sale of Foreign Subsidiary *****************
111.6
Net Proceeds from Sale of Timber Properties *****************
—
Net Proceeds from Sale of Oil and Gas Producing Properties ****
1.4
Other Investing Activities**********************************
3.2
Short-Term Debt, Net Change ******************************
(115.4)
Long-Term Debt, Net Change ******************************
(13.3)
Issuance of Common Stock ********************************
20.3
Dividends Paid on Common Stock **************************
(94.1)
Dividends Paid to Minority Interest *************************
(12.7)
Effect of Exchange Rates on Cash***************************
1.3
Net Increase in Cash and Temporary Cash Investments ******** $

0.1

2005

2003

Year Ended September 30
2004
(Millions)
$ 437.1
(172.3)
—
—
—
—
7.1
2.0
38.6
(243.1)
23.8
(89.1)
—
3.5

$ 325.7
(152.2)
(228.8)
(0.4)
—
186.0
78.5
12.1
(147.6)
20.7
17.0
(84.5)
—
1.6

$

7.6

$ 28.1

OPERATING CASH FLOW

Internally  generated  cash  from  operating  activities  consists  of  net  income  available  for  common  stock,
adjusted  for  noncash  expenses,  noncash  income  and  changes  in  operating  assets  and  liabilities.  Noncash
items  include  depreciation,  depletion  and  amortization,  impairment  of  investment  in  partnership,  deferred
income taxes, income or loss from unconsolidated subsidiaries net of cash distributions, minority interest in
foreign  subsidiaries,  gain  or  loss  on  sale  of  timber  properties,  gain  or  loss  on  sale  of  oil  and  gas  producing
properties, gain on the sale of discontinued operations, and cumulative effect of changes in accounting.

Cash  provided  by  operating  activities  in  the  Utility  and  Pipeline  and  Storage  segments  may  vary
substantially from year to year because of the impact of rate cases. In the Utility segment, supplier refunds,
over- or under-recovered purchased gas costs and weather also significantly impact cash flow. The impact of
weather on cash flow is tempered in the Utility segment’s New York rate jurisdiction by its WNC and in the
Pipeline and Storage segment by Supply Corporation’s straight fixed-variable rate design.

Cash provided by operating activities in the Exploration and Production segment may vary from period
to  period  as  a  result  of  changes  in  the  commodity  prices  of  natural  gas  and  crude  oil.  The  Company  uses
various derivative financial instruments, including price swap agreements, no cost collars, options and futures
contracts in an attempt to manage this energy commodity price risk.

Net  cash  provided  by  operating  activities  totaled  $317.3  million  in  2005,  a  decrease  of  $119.8  million
compared  with  the  $437.1  million  provided  by  operating  activities  in  2004.  Much  of  this  decrease  can  be
attributed  to  higher  hedging  collateral  deposits  in  the  Energy  Marketing  and  Exploration  and  Production
segments. The decrease is also attributable to gas cost recovery timing differences as well as increased working
capital  requirements  in  the  Utility  segment.  Partially  offsetting  this  decrease,  the  Corporate  operation
experienced  a  significant  cash  outflow  in  January  2004  due  to  a  $23.0  million  lump  sum  payment  to  a

43

participant of the Company’s nonqualified defined benefit plan under a provision of an agreement previously
entered into between the Company and the participant. No such cash outflow occurred during 2005.

INVESTING CASH FLOW

Expenditures for Long-Lived Assets

The Company’s expenditures for long-lived assets from continuing operations totaled $213.6 million in

2005. The table below presents these expenditures:

Utility***********************************************************
Pipeline and Storage***********************************************
Exploration and Production ****************************************
Timber **********************************************************
All Other and Corporate *******************************************
Total Expenditures from Continuing Operations(1)*******************

Year Ended
September 30, 2005
Total Expenditures
For Long-Lived Assets
(Millions)
$ 50.1
21.1
122.4
18.9
1.1

$213.6

(1) Excludes expenditures from discontinued operations of $5.9 million.

Utility

The  majority  of  the  Utility  capital  expenditures  were  made  for  replacement  of  mains  and  main

extensions, as well as for the replacement of service lines.

Pipeline and Storage

The  majority  of  the  Pipeline  and  Storage  segment’s  capital  expenditures  were  made  for  additions,

improvements and replacements to this segment’s transmission and gas storage systems.

The  Company  completed  a  FERC  approved  sale  of  base  gas  from  Supply  Corporation’s  jointly-owned
Ellisburg Storage Pool in March 2005 for $4.6 million in sales proceeds. As a result of the sale, property, plant,
and equipment was reduced by $0.7 million for the cost basis of the gas and a $3.9 million gain before tax on
the  sale  ($2.6  million  after  tax)  was  recognized  by  the  Company  in  2005.  The  proceeds  of  this  sale  are
included in Other Investing Activities on the Consolidated Statement of Cash Flows at September 30, 2005.
The  gain  is  included  in  Other  Adjustments  to  Reconcile  Net  Income  to  Net  Cash  Provided  by  Operating
Activities.

Exploration and Production

The  Exploration  and  Production  segment’s  capital  expenditures  were  primarily  well  drilling  and
completion  expenditures  and  included  approximately  $38.5  million  for  the  Canadian  region,  $41.8  million
for the Gulf Coast region ($40.8 million for the off-shore program in the Gulf of Mexico), $29.6 million for
the West Coast region and $12.5 million for the Appalachian region. These amounts included approximately
$19.2 million spent to develop proved undeveloped reserves.

Timber

The majority of the Timber segment capital expenditures were made for the purchase of land and timber
rights  in  Elk  County,  Pennsylvania  in  January  2005.  The  land  and  timber,  consisting  of  approximately
12,324  acres,  was  purchased  for  approximately  $17.6  million.  The  remaining  $1.3  million  of  capital
expenditures in 2005 was made for purchases of equipment for Highland’s sawmill and kiln operations.

44

All Other and Corporate

The majority of the All Other and Corporate capital expenditures were for capital improvements to the

Company’s corporate headquarters and to the Company’s landfill gas pipeline operations.

Estimated Capital Expenditures

The Company’s estimated capital expenditures for the next three years are:*

Utility **************************************************** $ 56.0
Pipeline and Storage ****************************************
34.0
Exploration and Production(1) *******************************
155.0
Timber****************************************************
2.0
All Other and Corporate *************************************
2.0

2006

2008

Year Ended September 30
2007
(Millions)
$ 56.0
157.0
110.0
1.0
—

$ 55.0
52.0
115.0
1.0
—

$249.0

$324.0

$223.0

(1) Includes  estimated  expenditures  for  the  years  ended  September  30,  2006,  2007  and  2008  of  approxi-
mately $42 million, $22 million and $30 million, respectively, to develop proved undeveloped reserves.

Estimated capital expenditures for the Utility segment in 2006 will be concentrated in the areas of main
and service line improvements and replacements and, to a minor extent, the purchase of new equipment.*

Estimated capital expenditures for the Pipeline and Storage segment in 2006 will be concentrated in the
reconditioning  of  storage  wells,  replacement  of  storage  and  transmission  lines,  and  improvements  of
compressor stations.* The estimated capital expenditures for 2006 also includes $12 million for the Empire
Connector project.

The  Company  continues  to  explore  various  opportunities  to  expand  its  capabilities  to  transport  gas  to
the East Coast, either through the Supply Corporation or Empire systems or in partnership with others. In
October 2005, Empire filed an application with the FERC for the authority to build and operate the Empire
Connector  project  to  expand  its  natural  gas  pipeline  operations  to  serve  new  markets  in  New  York  and
elsewhere in the Northeast by extending the Empire Pipeline.* Assuming the proposed Millennium Pipeline is
constructed,  the  Empire  Connector  will  provide  an  upstream  supply  link  for  Phase  I  of  the  Millennium
Pipeline  and  will  transport  Canadian  and  other  natural  gas  supplies  to  downstream  customers,  including
KeySpan  Gas  East  Corporation,  which  has  entered  into  precedent  agreements  to  subscribe  for  at  least  150
MDth  per  day  of  natural  gas  transportation  service  through  the  Empire  State  Pipeline  and  the  Millennium
Pipeline systems.* The Empire Connector will be designed to move up to approximately 250 MDth of natural
gas  per  day.*  Empire  anticipates  that  FERC  will  provide  a  determination  on  this  application  by  November
2006.* The forecasted expenditures for this project over the next three years are as follows: $12.0 million in
2006, $105.0 million in 2007, and $22.0 million in 2008.* These expenditures are included as Pipeline and
Storage  estimated  capital  expenditures  in  the  table  above.  The  targeted  in-service  date  is  November  2007.*
The Company anticipates financing this project with cash on hand and/or through the use of the Company’s
bi-lateral lines of credit.* As of September 30, 2005, the Company had incurred approximately $4.0 million in
costs (all of which have been reserved) related to this project. Of this amount, $3.4 million and $0.6 million
were incurred during the years ended September 30, 2005 and September 30, 2004, respectively.

The Company also plans to extend Supply Corporation’s pipeline system from the Tuscarora storage field
to the intersection of the proposed Millennium and Empire Connector pipelines (the Tuscarora Extension).*
The Tuscarora Extension will be designed initially to move up to approximately 130 MDth of natural gas per
day.*  The  forecasted  expenditures  for  this  project  over  the  next  three  years  are  as  follows:  $0  in  2006,
$30.0  million  in  2007  and  $8.0  million  in  2008.  These  expenditures  are  included  as  Pipeline  and  Storage
estimated capital expenditures in the table above. The targeted in-service date is late in calendar 2007 or early

45

in calendar 2008.* The Company anticipates financing this project with cash on hand and/or through the use
of the Company’s bi-lateral lines of credit.* The Tuscarora Extension is contingent on market developments,
and the Company has not yet filed an application with the FERC for the authority to build and operate it.

Estimated  capital  expenditures  in  2006  for  the  Exploration  and  Production  segment  include  approxi-
mately  $46.0  million  for  Canada,  $58.0  million  for  the  Gulf  Coast  region  ($54.0  million  on  the  off-shore
program  in  the  Gulf  of  Mexico),  $28.0  million  for  the  West  Coast  region  and  $23.0  million  for  the
Appalachian region.*

Estimated  capital  expenditures  in  the  Timber  segment  will  be  concentrated  on  the  construction  or

purchase of new facilities and equipment for this segment’s sawmill and kiln operations.*

Estimated  capital  expenditures  in  the  All  Other  and  Corporate  category  will  be  concentrated  on  the

construction of a distributed generation facility at the Company’s corporate headquarters.

The Company continuously evaluates capital expenditures and investments in corporations, partnerships
and other business entities. The amounts are subject to modification for opportunities such as the acquisition
of attractive oil and gas properties, timber or natural gas storage facilities and the expansion of natural gas
transmission line capacities. While the majority of capital expenditures in the Utility segment are necessitated
by  the  continued  need  for  replacement  and  upgrading  of  mains  and  service  lines,  the  magnitude  of  future
capital  expenditures  or  other  investments  in  the  Company’s  other  business  segments  depends,  to  a  large
degree, upon market conditions.*

FINANCING CASH FLOW

The Company did not have any outstanding short-term notes payable to banks or commercial paper at
September 30, 2005. However, the Company continues to consider short-term debt (consisting of short-term
notes payable to banks and commercial paper) an important source of cash for temporarily financing capital
expenditures  and  investments  in  corporations  and/or  partnerships,  gas-in-storage  inventory,  unrecovered
purchased gas costs, margin calls on derivative financial instruments, exploration and development expendi-
tures  and  other  working  capital  needs.  Fluctuations  in  these  items  can  have  a  significant  impact  on  the
amount and timing of short-term debt. The Company has SEC authorization under the Holding Company Act
to  borrow  and  have  outstanding  as  much  as  $750.0  million  of  short-term  debt  at  any  time  through
December  31,  2005.  The  Company  has  applied  for  and  expects  to  receive  an  extension  of  this  authority
through February 8, 2006.* Effective February 8, 2006, the Holding Company Act will be repealed and the
Company will no longer need authorization from the SEC thereunder to issue short-term debt. As for bank
loans,  the  Company  maintains  a  number  of  individual  (bi-lateral)  uncommitted  or  discretionary  lines  of
credit with certain financial institutions for general corporate purposes. Borrowings under these lines of credit
are  made  at  competitive  market  rates.  Each  of  these  credit  lines,  which  aggregate  to  $380.0  million,  are
revocable  at  the  option  of  the  financial  institutions  and  are  reviewed  on  an  annual  basis.  The  Company
anticipates  that  these  lines  of  credit  will  continue  to  be  renewed.*  The  total  amount  available  to  be  issued
under the Company’s commercial paper program is $200.0 million. The commercial paper program is backed
by a syndicated committed credit facility totaling $300.0 million. On August 19, 2005, the Company entered
into a new committed credit facility agreement with nine lenders that extends through September 30, 2010.
With  the  committed  credit  facility  agreement  in  place,  the  Company  plans  to  increase  the  size  of  its
commercial paper program from $200.0 million to $300.0 million.*

Under the Company’s committed credit facility, the Company has agreed that its debt to capitalization
ratio will not exceed .65 at the last day of any fiscal quarter from September 30, 2005 through September 30,
2010. At September 30, 2005, the Company’s debt to capitalization ratio (as calculated under the facility) was
.48.  The  constraints  specified  in  the  committed  credit  facility  would  permit  an  additional  $1.16  billion  in
short-term  and/or  long-term  debt  to  be  outstanding  (further  limited  by  the  indenture  covenants  discussed
below)  before  the  Company’s  debt  to  capitalization  ratio  would  exceed  .65.  If  a  downgrade  in  any  of  the
Company’s  credit  ratings  were  to  occur,  access  to  the  commercial  paper  markets  might  not  be  possible.*
However, the Company expects that it could borrow under its uncommitted bank lines of credit or rely upon
other liquidity sources, including cash provided by operations.*

46

Under  the  Company’s  existing  indenture  covenants,  at  September  30,  2005,  the  Company  would  have
been permitted to issue up to a maximum of $696.0 million in additional long-term unsecured indebtedness
at then current market interest rates in addition to being able to issue new indebtedness to replace maturing
debt. The Company’s present liquidity position is believed to be adequate to satisfy known demands.*

The Company’s 1974 indenture, pursuant to which $399.0 million (or 35%) of the Company’s long-term
debt  (as  of  September  30,  2005)  was  issued,  contains  a  cross-default  provision  whereby  the  failure  by  the
Company to perform certain obligations under other borrowing arrangements could trigger an obligation to
repay the debt outstanding under the indenture. In particular, a repayment obligation could be triggered if the
Company  fails  (i)  to  pay  any  scheduled  principal  or  interest  on  any  debt  under  any  other  indenture  or
agreement or (ii) to perform any other term in any other such indenture or agreement, and the effect of the
failure causes, or would permit the holders of the debt to cause, the debt under such indenture or agreement
to become due prior to its stated maturity, unless cured or waived.

The Company’s $300.0 million committed credit facility also contains a cross-default provision whereby
the  failure  by  the  Company  or  its  significant  subsidiaries  to  make  payments  under  other  borrowing
arrangements, or the occurrence of certain events affecting those other borrowing arrangements, could trigger
an  obligation  to  repay  any  amounts  outstanding  under  the  committed  credit  facility.  In  particular,  a
repayment obligation could be triggered if (i) the Company or any of its significant subsidiaries fails to make
a payment when due of any principal or interest on any other indebtedness aggregating $20.0 million or more
or  (ii)  an  event  occurs  that  causes,  or  would  permit  the  holders  of  any  other  indebtedness  aggregating
$20.0  million  or  more  to  cause,  such  indebtedness  to  become  due  prior  to  its  stated  maturity.  As  of
September 30, 2005, the Company had no debt outstanding under the committed credit facility.

The  Company’s  embedded  cost  of  long-term  debt  was  6.4%  at  both  September  30,  2005  and  Septem-
ber  30,  2004.  Refer  to  ‘‘Interest  Rate  Risk’’  in  this  Item  for  a  more  detailed  breakdown  of  the  Company’s
embedded cost of long-term debt.

The Company also has authorization from the SEC, under the Holding Company Act, to issue long-term
debt  securities  and  equity  securities  in  an  aggregate  amount  of  up  to  $1.5  billion  during  the  order’s
authorization  period,  which  commenced  in  November  2002  and  extends  through  December  31,  2005.  The
Company has applied for and expects to receive an extension of this authority through February 8, 2006.*
Effective February 8, 2006, the Holding Company Act will be repealed and the Company will no longer need
Holding Company Act authorization to issue long-term debt securities and equity securities. The Company
has an effective registration statement on file with the SEC under which it has available capacity to issue an
additional  $550.0  million  of  debt  and  equity  securities  under  the  Securities  Act  of  1933,  and  within  the
authorization granted by the SEC under the Holding Company Act. The Company may sell all or a portion of
the  remaining  registered  securities  if  warranted  by  market  conditions  and  the  Company’s  capital  require-
ments. Any offer and sale of the above mentioned $550.0 million of debt and equity securities will be made
only  by  means  of  a  prospectus  meeting  the  requirements  of  the  Securities  Act  of  1933  and  the  rules  and
regulations thereunder.

The  amounts  and  timing  of  the  issuance  and  sale  of  debt  or  equity  securities  will  depend  on  market
conditions, indenture requirements, regulatory authorizations and the capital requirements of the Company.

On December 8, 2005, the Company’s board of directors authorized the Company to implement a share
repurchase program, whereby the Company may repurchase outstanding shares of common stock, up to an
aggregate amount of 8 million shares in the open market or through privately negotiated transactions. It is
expected that this share repurchase program will be funded with cash provided by operating activities and/or
through the use of the Company’s bi-lateral lines of credit.*  The timing of repurchases will depend on market
conditions.

OFF-BALANCE SHEET ARRANGEMENTS

The  Company  has  entered  into  certain  off-balance  sheet  financing  arrangements.  These  financing
arrangements  are  primarily  operating  and  capital  leases.  The  Company’s  consolidated  subsidiaries  have

47

operating leases, the majority of which are with the Utility and the Pipeline and Storage segments, having a
remaining lease commitment of approximately $52.2 million. These leases have been entered into for the use
of buildings, vehicles, construction tools, meters, computer equipment and other items and are accounted for
as  operating  leases.  The  Company’s  unconsolidated  subsidiaries,  which  are  accounted  for  under  the  equity
method,  have  capital  leases  of  electric  generating  equipment  having  a  remaining  lease  commitment  of
approximately  $9.2  million.  The  Company  has  guaranteed  50%,  or  $4.6  million,  of  these  capital  lease
commitments.

The  following  table  summarizes  the  Company’s  expected  future  contractual  cash  obligations  as  of

September 30, 2005, and the twelve-month periods over which they occur:

CONTRACTUAL OBLIGATIONS

Payments by Expected Maturity Dates

2006

2007

2008

2009
(Millions)

2010

Thereafter

Total

Long-Term Debt, including interest

expense(2)**************************** $ 81.2
8.5
1.3

Operating Lease Obligations *************** $
Capital Lease Obligations ***************** $
Purchase Obligations:

$ 80.7
7.4
$
0.8
$

$275.9
6.6
$
0.9
$

$158.9
5.6
$
0.5
$

$51.8
$ 4.0
$ 0.5

$1,016.6
20.1
$
0.6
$

$1,665.1
52.2
$
4.6
$

Gas Purchase

Contracts(1) ************************ $997.3
Transportation and Storage Contracts ***** $138.5
Other ******************************** $ 12.4

$ 96.1
$135.4
8.2
$

$ 18.9
$134.6
1.7
$

7.6
$
$133.2
1.3
$

$ 7.4
$75.1
$ 1.3

$
$
$

85.2
7.0
0.9

$1,212.5
$ 623.8
25.8
$

(1) Gas prices are variable based on the NYMEX prices adjusted for basis.

(2) Refer  to  Note  D — Capitalization  and  Short-Term  Borrowings,  as  well  as  the  table  under  Interest  Rate
Risk in the Market Risk Sensitive Instruments section below, for the amounts excluding interest expense.

The  Company  has  made  certain  other  guarantees  on  behalf  of  its  subsidiaries.  The  guarantees  relate
primarily to: (i) obligations under derivative financial instruments, which are included on the consolidated
balance  sheet  in  accordance  with  the  Financial  Accounting  Standards  Board’s  Statement  of  Financial
Accounting Standards (SFAS) No. 133, ‘‘Accounting for Derivative Instruments and Hedging Activities’’ (see
Item  7,  MD&A  under  the  heading  ‘‘Critical  Accounting  Policies — Accounting  for  Derivative  Financial
Instruments’’); (ii) NFR obligations to purchase gas or to purchase gas transportation/storage services where
the amounts due on those obligations each month are included on the consolidated balance sheet as a current
liability;  and  (iii)  other  obligations  which  are  reflected  on  the  consolidated  balance  sheet.  The  Company
believes  that  the  likelihood  it  would  be  required  to  make  payments  under  the  guarantees  is  remote,  and
therefore has not included them in the table above.*

OTHER MATTERS

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  business.  Also  in  the  normal
course of business, the Company is involved in tax, regulatory and other governmental audits, inspections,
investigations and other proceedings that involve state and federal taxes, safety, compliance with regulations,
rate  base,  cost  of  service  and  purchased  gas  cost  issues,  among  other  things.  While  the  resolution  of  such
litigation  or  regulatory  matters  could  have  a  material  effect  on  earnings  and  cash  flows  in  the  period  of
resolution, none of this litigation, and none of these regulatory matters, are expected to change materially the
Company’s  present  liquidity  position,  nor  have  a  material  adverse  effect  on  the  financial  condition  of  the
Company.*

The  Company  has  a  tax-qualified,  noncontributory  defined-benefit  retirement  plan  (Retirement  Plan)
that  covers  approximately  85%  of  the  Company’s  domestic  employees.  The  Company  has  been  making

48

contributions to the Retirement Plan over the last several years and anticipates that it will continue making
contributions  to  the  Retirement  Plan.*  During  2005,  the  Company  contributed  $26.1  million  to  the
Retirement Plan. The Company anticipates that the annual contribution to the Retirement Plan in 2006 will
be in the range of $15.0 million to $20.0 million.* The Company expects that all subsidiaries having domestic
employees covered by the Retirement Plan will make contributions to the Retirement Plan.* The funding of
such contributions will come from amounts collected in rates in the Utility and Pipeline and Storage segments
or through short-term borrowings or through cash from operations.*

The  Company  provides  health  care  and  life  insurance  benefits  for  substantially  all  domestic  retired
employees  under  a  post-retirement  benefit  plan  (Post-Retirement  Plan).  The  Company  has  been  making
contributions  to  the  Post-Retirement  Plan  over  the  last  several  years  and  anticipates  that  it  will  continue
making contributions to the Post-Retirement Plan.* During 2005, the Company contributed $39.9 million to
the Post-Retirement Plan. The Company anticipates that the annual contribution to the Post-Retirement Plan
in 2006 will be in the range of $30.0 million to $40.0 million.* The funding of such contributions will come
from amounts collected in rates in the Utility and Pipeline and Storage segments.*

MARKET RISK SENSITIVE INSTRUMENTS

Energy Commodity Price Risk

The  Company,  in  its  Exploration  and  Production  segment,  Energy  Marketing  segment,  Pipeline  and
Storage segment, and All Other category, uses various derivative financial instruments (derivatives), including
price swap agreements, no cost collars, options and futures contracts, as part of the Company’s overall energy
commodity  price  risk  management  strategy.  Under  this  strategy,  the  Company  manages  a  portion  of  the
market  risk  associated  with  fluctuations  in  the  price  of  natural  gas  and  crude  oil,  thereby  attempting  to
provide  more  stability  to  operating  results.  The  Company  has  operating  procedures  in  place  that  are
administered  by  experienced  management  to  monitor  compliance  with  the  Company’s  risk  management
policies. The derivatives are not held for trading purposes. The fair value of these derivatives, as shown below,
represents  the  amount  that  the  Company  would  receive  from  or  pay  to  the  respective  counterparties  at
September 30, 2005 to terminate the derivatives. However, the tables below and the fair value that is disclosed
do not consider the physical side of the natural gas and crude oil transactions that are related to the financial
instruments.

The  following  tables  disclose  natural  gas  and  crude  oil  price  swap  information  by  expected  maturity
dates for agreements in which the Company receives a fixed price in exchange for paying a variable price as
quoted  in  ‘‘Inside  FERC’’  or  on  the  NYMEX.  Notional  amounts  (quantities)  are  used  to  calculate  the
contractual payments to be exchanged under the contract. The weighted average variable prices represent the
weighted  average  settlement  prices  by  expected  maturity  date  as  of  September  30,  2005.  At  September  30,
2005,  the  Company  had  not  entered  into  any  natural  gas  or  crude  oil  price  swap  agreements  extending
beyond 2009.

Natural Gas Price Swap Agreements

Notional Quantities (Equivalent Bcf) *******************
14.0
Weighted Average Fixed Rate (per Mcf)***************** $ 5.77
Weighted Average Variable Rate (per Mcf)*************** $12.13

2.8
$ 5.82
$10.66

1.7
$5.40
$9.16

0.3
$5.05
$8.64

2006

Expected Maturity Dates
2008
2007

2009

Total

18.8
$ 5.73
$11.60

49

Crude Oil Price Swap Agreements

Expected Maturity Dates

2006

2007

2008

Total

Notional Quantities (Equivalent bbls)***************
Weighted Average Fixed Rate (per bbl) ************* $
Weighted Average Variable Rate (per bbl) *********** $

1,935,000
34.14
66.74

855,000
37.03
65.82

$
$

45,000
$ 39.00
$ 64.20

2,835,000
35.09
66.42

$
$

At September 30, 2005, the Company would have had to pay its respective counterparties an aggregate of
approximately $93.6 million to terminate the natural gas price swap agreements outstanding at that date. The
Company  would  have  had  to  pay  an  aggregate  of  approximately  $85.6  million  to  its  counterparties  to
terminate the crude oil price swap agreements outstanding at September 30, 2005.

At  September  30,  2004,  the  Company  had  natural  gas  price  swap  agreements  covering  23.0  Bcf  at  a
weighted  average  fixed  rate  of  $5.47  per  Mcf.  The  Company  also  had  crude  oil  price  swap  agreements
covering 5,038,000 bbls at a weighted average fixed rate of $32.01 per bbl. The decrease in natural gas price
swap agreements from September 2004 to September 2005 is largely attributable to management’s decision to
utilize more no cost collars as a means of hedging natural gas production in the Exploration and Production
segment. The decrease in crude oil price swap agreements is primarily due to the fact that the Company has
not been entering into new swap agreements for its West Coast crude oil production. This decision is related
to the price, or ‘‘basis,’’ differential that exists between the Company’s West Coast heavy sour crude oil and
the  West  Texas  Intermediate  light  sweet  crude  oil  that  is  quoted  on  the  NYMEX.  The  Company  has  been
unable to hedge against changes in the basis differential.

The following table discloses the notional quantities, the weighted average ceiling price and the weighted
average floor price for the no cost collars used by the Company to manage natural gas price risk. The no cost
collars provide for the Company to receive monthly payments from (or make payments to) other parties when
a variable price falls below an established floor price (the Company receives payment from the counterparty)
or  exceeds  an  established  ceiling  price  (the  Company  pays  the  counterparty).  At  September  30,  2005,  the
Company had not entered into any natural gas or crude oil no cost collars extending beyond 2007.

No Cost Collars

Natural Gas

Expected Maturity Dates
2007

2006

Total

Notional Quantities (Equivalent Bcf) ************************
6.1
Weighted Average Ceiling Price (per Mcf) ******************** $14.37
Weighted Average Floor Price (per Mcf)********************** $ 7.57

2.4
$18.82
$ 7.45

8.5
$15.62
$ 7.54

At September 30, 2005, the Company would have had to pay an aggregate of approximately $11.2 mil-
lion  to  terminate  the  natural  gas  no  cost  collars  outstanding  at  that  date.  The  Company  did  not  have  any
outstanding crude oil no cost collars at September 30, 2005.

At  September  30,  2004,  the  Company  had  natural  gas  no  cost  collars  covering  5.5  Bcf  at  a  weighted
average floor price of $4.93 per Mcf and a weighted average ceiling price of $8.28 per Mcf. The Company also
had crude oil no cost collars covering 105,000 bbls at a weighted average floor price of $25.00 per bbl and a
weighted average ceiling price of $28.56 per bbl. The increase in natural gas no cost collars from September
2004  to  September  2005  is  a  result  of  management’s  decision  to  utilize  more  no  cost  collars  as  a  means  of
hedging  natural  gas  production  in  the  Exploration  and  Production  segment.  No  cost  collars  provide  an
attractive  floor  price  for  the  Company’s  natural  gas  production  while  allowing  the  Company  to  retain  a
portion of the upside potential of higher prices.

The  following  table  discloses  the  notional  quantities  and  weighted  average  strike  prices  by  expected
maturity dates for options used by the Exploration and Production segment to manage natural gas price risk.
The put options provide for the Company to receive monthly payments from other parties when a variable

50

price  falls  below  an  established  floor  or  ‘‘strike’’  price.  The  call  options  provide  for  the  Company  to  pay
monthly payments to other parties when a variable price rises above an established ceiling or ‘‘strike’’ price. At
September 30, 2005, the Company held no options with maturity dates extending beyond 2006.

Options

Expected
Maturity Dates
Total
2006

Natural Gas Put Options Purchased

Notional Quantities (Equivalent Bcf) ***********************************
0.6
Weighted Average Strike Price (per Mcf) ******************************** $5.54

Natural Gas Call Options Sold

Notional Quantities (Equivalent Bcf) ***********************************
0.6
Weighted Average Strike Price (per Mcf) ******************************** $7.98

0.6
$5.54

0.6
$7.98

At  September  30,  2005,  the  Company  would  have  received  from  the  respective  counterparties  an
aggregate of approximately $4 thousand to terminate the put options outstanding at that date. The Company
would have had to pay an aggregate of approximately $3.4 million to terminate the call options outstanding at
that date.

At September 30, 2004, the Company had natural gas put options covering 1.1 Bcf at an average strike
price  of  $5.99.  The  Company  would  have  received  from  the  respective  counterparties  an  average  of
approximately $0.2 million to terminate the put options outstanding at that date. At September 30, 2004, the
Company  had  natural  gas  call  options  covering  1.1  Bcf  at  an  average  strike  price  of  $8.06.  The  Company
would have had to pay an aggregate of approximately $1.0 million to terminate the call options outstanding at
that date.

The  following  table  discloses  the  net  contract  volumes  purchased  (sold),  weighted  average  contract
prices and weighted average settlement prices by expected maturity date for futures contracts used to manage
natural  gas  price  risk.  At  September  30,  2005,  the  Company  held  no  futures  contracts  with  maturity  dates
extending beyond 2009.

Futures Contracts

2006

Expected Maturity Dates
2008
2007

2009

Total

Net Contract Volumes Purchased (Sold)

(Equivalent Bcf) **************************

(2.2)
Weighted Average Contract Price (per Mcf) ***** $ 8.72
Weighted Average Settlement Price (per Mcf) **** $14.71

0.1
$ 7.12
$11.33

(0.1)
$6.95
$9.15

— (1)

$6.95
$8.14

(2.2)
$ 8.63
$14.48

(1) The Energy Marketing segment has sold 2 futures contracts for 2009.

At September 30, 2005, the Company would have had to pay $14.8 million to terminate these futures

contracts.

At  September  30,  2004,  the  Company  had  futures  contracts  covering  3.8  Bcf  (net  short  position)  at  a

weighted average contract price of $6.17 per Mcf.

The  Company  may  be  exposed  to  credit  risk  on  some  of  the  derivatives  disclosed  above.  Credit  risk
relates  to  the  risk  of  loss  that  the  Company  would  incur  as  a  result  of  nonperformance  by  counterparties
pursuant to the terms of their contractual obligations. To mitigate such credit risk, management performs a
credit check and then, on an ongoing basis, monitors counterparty credit exposure. Management has obtained
guarantees  from  the  parent  companies  of  the  respective  counterparties  to  its  derivatives.  At  September  30,
2005, the Company used eight counterparties for its over the counter derivatives. At September 30, 2005, no

51

individual counterparty represented greater than 27% of total credit risk (measured as volumes hedged by an
individual counterparty as a percentage of the Company’s total volumes hedged).

Exchange Rate Risk

The Exploration and Production segment’s investment in Canada is valued in Canadian dollars, and, as
such,  this  investment  is  subject  to  currency  exchange  risk  when  the  Canadian  dollars  are  translated  into
U.S. dollars. This exchange rate risk to the Company’s investment in Canada results in increases or decreases
to  the  CTA,  a  component  of  Accumulated  Other  Comprehensive  Income/Loss  on  the  Consolidated  Balance
Sheets.  When  the  foreign  currency  increases  in  value  in  relation  to  the  U.S.  dollar,  there  is  a  positive
adjustment  to  CTA.  When  the  foreign  currency  decreases  in  value  in  relation  to  the  U.S.  dollar,  there  is  a
negative adjustment to CTA.

Interest Rate Risk

The Company’s exposure to interest rate risk arises primarily from the $32.1 million of variable rate debt
included in Other Notes in the table below. To mitigate this risk, the Company uses an interest rate collar to
limit interest rate fluctuations. Under the interest rate collar the Company makes quarterly payments to (or
receives payments from) another party when a variable rate falls below an established floor rate (the Company
pays  the  counterparty)  or  exceeds  an  established  ceiling  rate  (the  Company  receives  payment  from  the
counterparty). Under the terms of the collar, which extends until 2009, the variable rate is based on LIBOR.
The  floor  rate  of  the  collar  is  5.15%  and  the  ceiling  rate  is  9.375%.  The  Company  would  have  had  to  pay
$0.5 million to terminate the interest rate collar at September 30, 2005.

The following table presents the principal cash repayments and related weighted average interest rates by
expected  maturity  date  for  the  Company’s  long-term  fixed  rate  debt  as  well  as  the  other  long-term  debt  of
certain of the Company’s subsidiaries. The interest rates for the variable rate debt are based on those in effect
at September 30, 2005:

2006

Principal Amounts by Expected Maturity Dates
2009
(Dollars in millions)

Thereafter

2008

2007

Total

National Fuel Gas Company
Long-Term Fixed Rate Debt ******************** $ — $ — $200
Weighted Average Interest Rate Paid ************* —
Fair Value = $1,149.4 million
Other Notes
Long-Term Debt(1) *************************** $9.4
Weighted Average Interest Rate Paid(2) **********
Fair Value = $32.2 million

4.9% 4.9%

$ 9.3

$9.4

—

6.3%

4.9%

$100

$796.2

$1,096.2

6.0%

6.5%

6.4%

$ 4.1

4.9%

— $
—

32.2

4.9%

(1) $32.1 million is variable rate debt.

(2) Weighted average interest rate excludes the impact of an interest rate collar on $32.1 million of variable

rate debt.

RATE AND REGULATORY MATTERS

Energy Policy Act

On August 8, 2005, President Bush signed into law the Energy Policy Act, which, among other things,
repeals the Holding Company Act effective February 8, 2006. With repeal of the Holding Company Act, the
Company will no longer be subject to that act’s broad regulatory provisions, including provisions relating to
the  issuance  of  securities,  sales  and  acquisitions  of  securities  and  utility  assets,  intra-company  transactions
and  limitations  on  diversification.  The  Energy  Policy  Act,  among  other  things,  grants  the  FERC  and  state
public utility regulatory commissions access to certain books and records of companies in holding company

52

systems,  provides  (upon  request  of  a  state  commission  or  holding  company  system)  for  FERC  review  of
allocations  of  costs  of  non-power  goods  and  administrative  services  in  electric  utility  holding  company
systems, and modifies the jurisdiction of FERC over certain mergers and acquisitions involving public utilities
or holding companies. The Company is unable to predict at this time what the ultimate outcome of these or
future legislative or regulatory changes will be. The Company is still in the process of analyzing the effect of
the Energy Policy Act on the Company, including the effects of any related proceeding at the state level and
new regulations at the federal level.

Utility Operation

Base rate adjustments in both the New York and Pennsylvania jurisdictions do not reflect the recovery of
purchased gas costs. Such costs are recovered through operation of the purchased gas adjustment clauses of
the appropriate regulatory authorities.

New York Jurisdiction

On  August  27,  2004,  Distribution  Corporation  filed  proposed  tariff  amendments  and  supporting
testimony  designed  to  increase  its  annual  revenues  by  $41.3  million  beginning  October  1,  2004.  Parties,
including  the  NYPSC  Staff,  the  New  York  State  Consumer  Protection  Board,  Multiple  Intervenors  (an
advocate for large commercial and industrial customers), natural gas marketers and others, filed responsive
testimony recommending a base rate decrease, among other things. Thereafter, the Parties and other interests
commenced  settlement  negotiations.  On  April  15,  2005,  Distribution  Corporation,  the  Parties  and  others
executed an agreement settling all outstanding issues. In an order issued July 22, 2005, the NYPSC, approved
the April 15, 2005 settlement agreement, substantially as filed, for an effective date of August 1, 2005. The
settlement agreement provides for a rate increase of $21 million by means of the elimination of bill credits
($5.8  million)  and  an  increase  in  base  rates  ($15.2  million).  For  the  two-year  term  of  the  agreement  and
thereafter, the return on equity level above which earnings must be shared with rate payers will be 11.5%.

Pennsylvania Jurisdiction

On  September  15,  2004,  Distribution  Corporation  filed  proposed  tariff  amendments  with  PaPUC  to
increase  annual  revenues  by  $22.8  million  to  cover  increases  in  the  cost  of  service  to  be  effective
November  14,  2004.  The  rate  request  was  filed  to  address  throughput  reductions  and  increased  operating
costs  such  as  uncollectibles  and  personnel  expenses.  Applying  standard  procedure,  the  PaPUC  suspended
Distribution Corporation’s tariff filing to perform an investigation and hold hearings. On February 16, 2005,
the parties reached a settlement of all issues. The settlement was submitted to the Administrative Law Judge,
who, on March 2, 2005 issued a decision recommending adoption of the settlement. The settlement provides
for  a  base  rate  increase  of  $12.0  million  and  terminates  the  tracking  of  pension  expenses  versus  the  rate
allowance. The settlement was approved by PaPUC on March 23, 2005, and the new rates went into effect on
April 15, 2005.

Pipeline and Storage

Supply Corporation currently does not have a rate case on file with the FERC. Management will continue
to  monitor  Supply  Corporation’s  financial  position  to  determine  the  necessity  of  filing  a  rate  case  in  the
future.

On November 25, 2003, the FERC issued Order 2004 ‘‘Standards of Conduct for Transmission Providers’’
(‘‘Order 2004’’). Order 2004 was clarified in Order 2004-A on April 16, 2004 and Order 2004-B on August 2,
2004.  Order  2004,  which  went  into  effect  September  22,  2004,  regulates  the  conduct  of  transmission
providers (such as Supply Corporation) with their ‘‘energy affiliates.’’ The FERC broadened the definition of
‘‘energy affiliates’’ to include any affiliate of a transmission provider if that affiliate engages in or is involved in
transmission (gas or electric) transactions, or manages or controls transmission capacity, or buys, sells, trades
or  administers  natural  gas  or  electric  energy  or  engages  in  financial  transactions  relating  to  the  sale  or
transmission  of  natural  gas  or  electricity.  Supply  Corporation’s  principal  energy  affiliates  are  Seneca,  NFR

53

and,  possibly,  Distribution  Corporation.*  Order  2004  provides  that  companies  may  request  waivers,  which
the  Company  has  done  with  respect  to  Distribution  Corporation  and  is  awaiting  rulings.  Order  2004  also
provides  an  exemption  for  local  distribution  companies  that  are  affiliated  with  interstate  pipelines  (such  as
Distribution  Corporation),  but  the  exemption  is  limited,  with  very  minor  exceptions,  to  local  distribution
corporations that do not make any off-system sales. Distribution Corporation stopped making such off-system
sales  effective  September  22,  2004,  although  it  continues  to  make  certain  sales  permitted  by  a  prior  FERC
order; FERC has required Supply Corporation to provide arguments justifying the continued effectiveness of
that  order.  Supply  Corporation  and  Distribution  Corporation  would  like  to  continue  operating  as  they  do,
whether  by  waiver,  amendment  or  further  clarification  of  the  new  rules,  or  by  complying  with  the
requirements applicable if Distribution Corporation were an energy affiliate. Treating Distribution Corpora-
tion as an energy affiliate, without any waivers, would require changes in the way Supply Corporation and
Distribution Corporation operate which would decrease efficiency, but probably would not increase capital or
operating  expenses  to  an  extent  that  would  be  material  to  the  financial  condition  of  the  Company.*  Until
there is further clarification from the FERC on the scope of these exemptions and rulings on the Company’s
waiver  requests,  the  Company  is  unable  to  predict  the  impact  Order  2004  will  have  on  the  Company.  As
previously  mentioned,  Distribution  Corporation  stopped  making  off-system  sales,  effective  September  22,
2004.  The  Company  does  not  expect  that  change  to  have  a  material  effect  on  the  Company’s  results  of
operations,  as  margins  resulting  from  off-system  sales  are  minimal  as  a  result  of  profit  sharing  with  retail
customers.*

Empire  currently  does  not  have  a  rate  case  on  file  with  the  NYPSC.  Management  will  continue  to
monitor its financial position in the New York jurisdiction to determine the necessity of filing a rate case in
the future.

ENVIRONMENTAL MATTERS

The Company is subject to various federal, state and local laws and regulations relating to the protection
of the environment. The Company has established procedures for the ongoing evaluation of its operations to
identify  potential  environmental  exposures  and  comply  with  regulatory  policies  and  procedures.  It  is  the
Company’s  policy  to  accrue  estimated  environmental  clean-up  costs  (investigation  and  remediation)  when
such amounts can reasonably be estimated and it is probable that the Company will be required to incur such
costs. The Company has estimated its clean-up costs related to former manufactured gas plant sites and third
party waste disposal sites will be $3.7 million.* This liability has been recorded on the Consolidated Balance
Sheet at September 30, 2005. The Company entered into a transfer agreement for environmental obligations
related to a former manufactured gas plant site in New York. Under the terms of the agreement, the Company
paid $12.7 million during 2005 to settle its environmental obligations related to this site. The Company also
reached  a  settlement  for  environmental  obligations  at  another  former  manufactured  gas  plant  site  during
2005, and paid $4.4 million in August 2005 under the terms of the settlement agreement. The Company will
continue to be responsible for future ongoing maintenance of the site. The estimated obligation for ongoing
maintenance  of  the  site  is  included  in  the  $3.7  million  environmental  liability  at  September  30,  2005.  The
Company  expects  to  recover  its  environmental  clean-up  costs  from  a  combination  of  rate  recovery  and
insurance proceeds.* Other than discussed in Note G (referred to below), the Company is currently not aware
of any material additional exposure to environmental liabilities. However, adverse changes in environmental
regulations or other factors could impact the Company.*

For further discussion refer to Item 8 at Note G — Commitments and Contingencies under the heading

‘‘Environmental Matters.’’

NEW ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued SFAS 123R. SFAS 123R replaces SFAS 123 and supercedes APB 25.
The  Company  currently  follows  APB  25  in  accounting  for  stock-based  compensation,  as  disclosed  above.
SFAS 123R focuses primarily on accounting for transactions in which an entity obtains employee services in
share-based  payment  transactions.  The  Company  does  not  believe  that  adoption  of  SFAS  123R  will  have  a

54

material impact on its financial condition and results of operations.* For further discussion of SFAS 123R and
its impact on the Company, refer to Item 8 at Note A — Summary of Significant Accounting Policies.

In  March  2005,  the  FASB  issued  FIN  47,  an  interpretation  of  SFAS  143.  FIN  47  provides  additional
guidance  on  the  term  ‘‘conditional  asset  retirement  obligation’’  as  used  in  SFAS  143,  and  in  particular  the
standard clarifies when a Company must record a liability for a conditional asset retirement obligation. The
Company is currently evaluating the impact of FIN 47, if any, on its consolidated financial statements. For
further  discussion  of  FIN  47  and  its  impact  on  the  Company,  refer  to  Item  8  at  Note  A — Summary  of
Significant Accounting Policies.

In  May  2005,  the  FASB  issued  SFAS  154.  SFAS  154  replaces  APB  20  and  SFAS  3  and  changes  the
requirements  for  the  accounting  for  and  reporting  of  a  change  in  accounting  principle.  The  Company’s
financial condition and results of operations will only be impacted by SFAS 154 if there are any accounting
changes  or  corrections  of  errors  in  the  future.  For  further  discussion  of  SFAS  154  and  its  impact  on  the
Company, refer to Item 8 at Note A — Summary of Significant Accounting Policies.

EFFECTS OF INFLATION

Although the rate of inflation has been relatively low over the past few years, the Company’s operations
remain sensitive to increases in the rate of inflation because of its capital spending and the regulated nature of
a significant portion of its business.

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

The Company is including the following cautionary statement in this Form 10-K to make applicable and
take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any
forward-looking  statements  made  by,  or  on  behalf  of,  the  Company.  Forward-looking  statements  include
statements  concerning  plans,  objectives,  goals,  projections,  strategies,  future  events  or  performance,  and
underlying assumptions and other statements which are other than statements of historical facts. From time
to time, the Company may publish or otherwise make available forward-looking statements of this nature. All
such subsequent forward-looking statements, whether written or oral and whether made by or on behalf of
the  Company,  are  also  expressly  qualified  by  these  cautionary  statements.  Certain  statements  contained  in
this report, including, without limitation, those which are designated with an asterisk (‘‘*’’) and those which
are  identified  by  the  use  of  the  words  ‘‘anticipates,’’  ‘‘estimates,’’  ‘‘expects,’’  ‘‘intends,’’  ‘‘plans,’’  ‘‘predicts,’’
‘‘projects,’’  and  similar  expressions,  are  ‘‘forward-looking’’  statements  as  defined  in  the  Private  Securities
Litigation  Reform  Act  of  1995  and  accordingly  involve  risks  and  uncertainties  which  could  cause  actual
results or outcomes to differ materially from those expressed in the forward-looking statements. The forward-
looking  statements  contained  herein  are  based  on  various  assumptions,  many  of  which  are  based,  in  turn,
upon further assumptions. The Company’s expectations, beliefs and projections are expressed in good faith
and  are  believed  by  the  Company  to  have  a  reasonable  basis,  including,  without  limitation,  management’s
examination of historical operating trends, data contained in the Company’s records and other data available
from third parties, but there can be no assurance that management’s expectations, beliefs or projections will
result or be achieved or accomplished. In addition to other factors and matters discussed elsewhere herein,
the  following  are  important  factors  that,  in  the  view  of  the  Company,  could  cause  actual  results  to  differ
materially from those discussed in the forward-looking statements:

1. Changes in laws and regulations to which the Company is subject, including changes in tax, environmen-
tal,  safety  and  employment  laws  and  regulations,  repeal  of  the  Holding  Company  Act,  and  changes  in
laws and regulations relating to repeal of the Holding Company Act;

2. Changes  in  economic  conditions,  including  economic  disruptions  caused  by  terrorist  activities, acts  of

war or major accidents;

3. Changes  in  demographic  patterns  and  weather  conditions,  including  the  occurrence  of  severe  weather,

such as hurricanes;

55

4. Changes  in  the  availability  and/or  price  of  natural  gas  or  oil  and  the  effect  of  such  changes  on  the
accounting treatment or valuation of derivative financial instruments or the Company’s natural gas and
oil reserves;

5. Impairments under the SEC’s full cost ceiling test for natural gas and oil reserves;

6. Changes in the availability and/or price of derivative financial instruments;

7. Changes in the price differentials between various types of oil;

8. Failure  of  the  price  differential  between  heavy  sour  crude  oil  and  light  sweet  crude  oil  to  return  to  its

historical norm;

9. Inability to obtain new customers or retain existing ones;

10. Significant changes in competitive factors affecting the Company;

11. Governmental/regulatory  actions,  initiatives  and  proceedings,  including  those  involving  acquisitions,
financings,  rate  cases  (which  address,  among  other  things,  allowed  rates  of  return,  rate  design  and
retained  gas),  affiliate  relationships,  industry  structure,  franchise  renewal,  and  environmental/safety
requirements;

12. Unanticipated impacts of restructuring initiatives in the natural gas and electric industries;

13. Significant  changes  from  expectations  in  actual  capital  expenditures  and  operating  expenses  and
unanticipated project delays or changes in project costs or plans, including changes in the plans of the
sponsors of the proposed Millennium Pipeline to proceed with that project;

14. The nature and projected profitability of pending and potential projects and other investments;

15. Occurrences affecting the Company’s ability to obtain funds from operations, debt or equity to finance
needed capital expenditures and other investments, including any downgrades in the Company’s credit
ratings;

16. Uncertainty of oil and gas reserve estimates;

17. Ability to successfully identify and finance acquisitions or other investments and ability to operate and

integrate existing and any subsequently acquired business or properties;

18. Ability to successfully identify, drill for and produce economically viable natural gas and oil reserves;

19. Significant changes from expectations in the Company’s actual production levels for natural gas or oil;

20. Regarding foreign operations, changes in trade and monetary policies, inflation and exchange rates, taxes,
operating conditions, laws and regulations related to foreign operations, and political and governmental
changes;

21. Significant changes in tax rates or policies or in rates of inflation or interest;

22. Significant  changes  in  the  Company’s  relationship  with  its  employees  or  contractors  and  the  potential

adverse effects if labor disputes, grievances or shortages were to occur;

23. Changes in accounting principles or the application of such principles to the Company;

24. The cost and effects of legal and administrative claims against the Company;

25. Changes in actuarial assumptions and the return on assets with respect to the Company’s retirement plan

and post-retirement benefit plans;

26. Increasing health care costs and the resulting effect on health insurance premiums and on the obligation

to provide post-retirement benefits; or

27. Increasing costs of insurance, changes in coverage and the ability to obtain insurance.

The  Company  disclaims  any  obligation  to  update  any  forward-looking  statements  to  reflect  events  or

circumstances after the date hereof.

Item 7A Quantitative and Qualitative Disclosures About Market Risk

Refer to the ‘‘Market Risk Sensitive Instruments’’ section in Item 7, MD&A.

56

Item 8 Financial Statements and Supplementary Data

Index to Financial Statements

Financial Statements:

Report of Independent Registered Public Accounting Firm **********************************
Consolidated Statements of Income and Earnings Reinvested in the Business, three years ended

September 30, 2005*****************************************************************
Consolidated Balance Sheets at September 30, 2005 and 2004 *******************************
Consolidated Statement of Cash Flows, three years ended September 30, 2005 *****************
Consolidated Statements of Comprehensive Income, three years ended September 30, 2005 ******
Notes to Consolidated Financial Statements **********************************************

Financial Statement Schedules:

Page

58

60
61
62
63
64

For the three years ended September 30, 2005
Schedule II — Valuation and Qualifying Accounts *****************************************

108

All other schedules are omitted because they are not applicable or the required information is shown in

the Consolidated Financial Statements or Notes thereto.

Supplementary Data

Supplementary data that is included in Note M — Quarterly Financial Data (unaudited) and Note O —
Supplementary  Information  for  Oil  and  Gas  Producing  Activities,  appears  under  this  Item,  and  reference  is
made thereto.

57

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of National Fuel Gas Company:

We  have  completed  an  integrated  audit  of  National  Fuel  Gas  Company’s  fiscal  2005  consolidated
financial statements and of its internal control over financial reporting as of September 30, 2005 and audits of
its  fiscal  2004  and  2003  consolidated  financial  statements  in  accordance  with  the  standards  of  the  Public
Company  Accounting  Oversight  Board  (United  States).  Our  opinions,  based  on  our  audits,  are  presented
below.

Consolidated financial statements and financial statement schedule

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in
all  material  respects,  the  financial  position  of  National  Fuel  Gas  Company  and  its  subsidiaries  at  Septem-
ber 30, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in
the  period  ended  September  30,  2005  in  conformity  with  accounting  principles  generally  accepted  in  the
United  States  of  America.  In  addition,  in  our  opinion,  the  financial  statement  schedule  listed  in  the
accompanying index presents fairly, in all material respects, the information set forth therein when read in
conjunction  with  the  related  consolidated  financial  statements.  These  financial  statements  and  financial
statement schedule are the responsibility of the Company’s management. Our responsibility is to express an
opinion on these financial statements and financial statement schedule based on our audits. We conducted
our audits of these statements in accordance with the standards of the Public Company Accounting Oversight
Board  (United  States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  of  financial
statements  includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the
financial statements, assessing the accounting principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

As  discussed  in  Note  A  to  the  consolidated  financial  statements,  the  Company  adopted  Statement  of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, and No. 143, Accounting for
Asset Retirement Obligations, on October 1, 2002.

Internal control over financial reporting

Also, in our opinion, management’s assessment, included in ‘‘Management’s Report on Internal Control
Over Financial Reporting’’ appearing under Item 9A, that the Company maintained effective internal control
over financial reporting as of September 30, 2005 based on criteria established in Internal Control — Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is
fairly  stated,  in  all  material  respects,  based  on  those  criteria.  Furthermore,  in  our  opinion,  the  Company
maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of  September  30,
2005,  based  on  criteria  established  in  Internal  Control — Integrated  Framework  issued  by  the  COSO.  The
Company’s management is responsible for maintaining effective internal control over financial reporting and
for  its  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting.  Our  responsibility  is  to
express  opinions  on  management’s  assessment  and  on  the  effectiveness  of  the  Company’s  internal  control
over  financial  reporting  based  on  our  audit.  We  conducted  our  audit  of  internal  control  over  financial
reporting  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United
States).  Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about
whether effective internal control over financial reporting was maintained in all material respects. An audit of
internal control over financial reporting includes obtaining an understanding of internal control over financial
reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness
of internal control, and performing such other procedures as we consider necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinions.

58

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable
assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records
that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the
company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation
of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and
expenditures  of  the  company  are  being  made  only  in  accordance  with  authorizations  of  management  and
directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the
financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Buffalo, New York
December 8, 2005

PRICEWATERHOUSECOOPERS LLP

59

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENTS OF INCOME AND EARNINGS
REINVESTED IN THE BUSINESS

Year Ended September 30
2003
2004
2005
(Thousands of dollars, except per
common share amounts)

INCOME
Operating Revenues *********************************************** $1,923,549
Operating Expenses

Purchased Gas***************************************************
Operation and Maintenance ***************************************
Property, Franchise and Other Taxes********************************
Depreciation, Depletion and Amortization ***************************
Impairment of Oil and Gas Producing Properties *********************

Gain (Loss) on Sale of Timber Properties ****************************
Gain (Loss) on Sale of Oil and Gas Producing Properties **************
Operating Income *************************************************
Other Income (Expense):

Income from Unconsolidated Subsidiaries****************************
Impairment of Investment in Partnership ****************************
Interest Income**************************************************
Other Income ***************************************************
Interest Expense on Long-Term Debt********************************
Other Interest Expense *******************************************
Income from Continuing Operations Before Income Taxes *************
Income Tax Expense *********************************************
Income from Continuing Operations ********************************
Discontinued Operations:

Income from Operations, Net of Tax ********************************
Gain on Disposal, Net of Tax **************************************
Income from Discontinued Operations ******************************
Income Before Cumulative Effect of Changes In Accounting************
Cumulative Effect of Changes in Accounting *************************
Net Income Available for Common Stock ****************************
EARNINGS REINVESTED IN THE BUSINESS
Balance at Beginning of Year *****************************************

718,926
908,414
Dividends on Common Stock ****************************************
95,394
Balance at End of Year ******************************************** $ 813,020
Earnings Per Common Share:
Basic:

Income from Continuing Operations ******************************** $
Income from Discontinued Operations ******************************
Cumulative Effect of Changes in Accounting *************************
Net Income Available for Common Stock ************************** $

Diluted:

Income from Continuing Operations ******************************** $
Income from Discontinued Operations ******************************
Cumulative Effect of Changes in Accounting *************************
Net Income Available for Common Stock ************************** $

$1,907,968

$1,921,573

959,827
404,517
69,076
179,767
—
1,613,187
—
—
310,362

949,452
385,519
68,978
174,289
—
1,578,238
(1,252)
4,645
333,123

963,567
361,898
79,692
181,329
42,774
1,629,260
168,787
(58,472)
402,628

3,362
(4,158)
6,496
12,744
(73,244)
(9,069)
246,493
92,978
153,515

10,199
25,774
35,973
189,488
—
189,488

805
—
1,771
2,908
(82,989)
(6,763)
248,855
94,590
154,265

12,321
—
12,321
166,586
—
166,586

535
—
2,204
2,427
(91,381)
(11,196)
305,217
124,150
181,067

6,769
—
6,769
187,836
(8,892)
178,944

642,690
809,276
90,350
$ 718,926

549,397
728,341
85,651
$ 642,690

1.84
0.43
—
2.27

1.81
0.42
—
2.23

$

$

$

$

1.88
0.15
—
2.03

1.86
0.15
—
2.01

$

$

$

$

2.24
0.08
(0.11)
2.21

2.23
0.08
(0.11)
2.20

Weighted Average Common Shares Outstanding:

Used in Basic Calculation ***************************************** 83,541,627
Used in Diluted Calculation *************************************** 85,029,131

82,045,535
82,900,438

80,808,794
81,357,896

See Notes to Consolidated Financial Statements

60

NATIONAL FUEL GAS COMPANY

CONSOLIDATED BALANCE SHEETS

At September 30
2004
2005

(Thousands of dollars)

Property, Plant and Equipment ************************************************************** $4,423,255
1,583,955
2,839,300

Less — Accumulated Depreciation, Depletion and Amortization ******************************

ASSETS

Current Assets

Cash and Temporary Cash Investments*****************************************************
Hedging Collateral Deposits **************************************************************
Receivables — Net of Allowance for Uncollectible Accounts of $26,940 and $17,440, Respectively ***
Unbilled Utility Revenue *****************************************************************
Gas Stored Underground *****************************************************************
Materials and Supplies — at average cost ***************************************************
Unrecovered Purchased Gas Costs *********************************************************
Prepayments and Other Current Assets *****************************************************
Deferred Income Taxes ******************************************************************
Fair Value of Derivative Financial Instruments***********************************************

Other Assets

Recoverable Future Taxes ****************************************************************
Unamortized Debt Expense***************************************************************
Other Regulatory Assets *****************************************************************
Deferred Charges ***********************************************************************
Other Investments **********************************************************************
Investments in Unconsolidated Subsidiaries *************************************************
Goodwill ******************************************************************************
Intangible Assets************************************************************************
Other *********************************************************************************

Total Assets

Capitalization:
Comprehensive Shareholders’ Equity

Common Stock, $1 Par Value

CAPITALIZATION AND LIABILITIES

Authorized — 200,000,000 Shares; Issued and Outstanding — 84,356,748 Shares and

82,990,340 Shares, Respectively ********************************************************* $

Paid In Capital ***************************************************************************
Earnings Reinvested in the Business *********************************************************
Total Common Shareholders’ Equity Before Items Of Other Comprehensive Loss**********************
Accumulated Other Comprehensive Loss *****************************************************
Total Comprehensive Shareholders’ Equity ****************************************************
Long-Term Debt, Net of Current Portion ******************************************************
Total Capitalization ************************************************************************
Minority Interest in Foreign Subsidiaries *****************************************************
Current and Accrued Liabilities

Notes Payable to Banks and Commercial Paper ************************************************
Current Portion of Long-Term Debt**********************************************************
Accounts Payable *************************************************************************
Amounts Payable to Customers *************************************************************
Dividends Payable ************************************************************************
Other Accruals and Current Liabilities *******************************************************
Fair Value of Derivative Financial Instruments*************************************************

Deferred Credits

Deferred Income Taxes ********************************************************************
Taxes Refundable to Customers *************************************************************
Unamortized Investment Tax Credit *********************************************************
Cost of Removal Regulatory Liability*********************************************************
Other Regulatory Liabilities ****************************************************************
Pension and Other Post-Retirement Benefit Liabilities*******************************************
Asset Retirement Obligation ****************************************************************
Other Deferred Credits ********************************************************************

Commitments and Contingencies ************************************************************
Total Capitalization and Liabilities

See Notes to Consolidated Financial Statements

61

$4,602,779
1,596,015
3,006,764

57,541
8,612
129,825
18,574
68,511
35,516
7,532
35,364
43,105
23
404,603

57,607
77,784
155,064
20,465
64,529
33,267
14,817
65,469
83,774
—
572,776

85,000
17,567
47,028
4,474
80,394
12,658
5,476
42,302
15,677
310,576
$3,722,652

83,847
19,573
32,958
3,411
72,556
16,444
5,476
45,994
25,977
306,236
$3,717,603

84,357
529,834
813,020
1,427,211
(197,628)
1,229,583
1,119,012
2,348,595
—

$

82,990
506,560
718,926
1,308,476
(54,775)
1,253,701
1,133,317
2,387,018
37,048

—
9,393
155,485
1,158
24,445
60,404
209,072
459,957

489,720
11,009
6,796
90,396
66,339
143,687
41,411
64,742
914,100
—
$3,722,652

156,800
14,260
115,979
3,154
23,210
46,952
95,099
455,454

501,200
11,065
7,498
82,020
66,488
70,410
32,292
67,110
838,083
—
$3,717,603

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS

2005

Year Ended September 30
2004
(Thousands of dollars)

2003

Operating Activities

Net Income Available for Common Stock********************************* $189,488
Adjustments to Reconcile Net Income to Net Cash Provided by Operating

$166,586

$178,944

Activities

Gain on Sale of Discontinued Operations*********************************
(Gain) Loss on Sale of Timber Properties*********************************
(Gain) Loss on Sale of Oil and Gas Producing Properties *******************
Impairment of Oil and Gas Producing Properties **************************
Depreciation, Depletion and Amortization ********************************
Deferred Income Taxes ************************************************
Cumulative Effect of Changes in Accounting******************************
(Income) Loss from Unconsolidated Subsidiaries, Net of Cash Distributions ***
Impairment of Investment in Partnership*********************************
Minority Interest in Foreign Subsidiaries *********************************
Other***************************************************************
Change in:

Hedging Collateral Deposits ******************************************
Receivables and Unbilled Utility Revenue*******************************
Gas Stored Underground and Materials and Supplies *********************
Unrecovered Purchased Gas Costs*************************************
Prepayments and Other Current Assets ********************************
Accounts Payable ***************************************************
Amounts Payable to Customers ***************************************
Other Accruals and Current Liabilities *********************************
Other Assets *******************************************************
Other Liabilities ****************************************************
Net Cash Provided by Operating Activities********************************
Investing Activities

Capital Expenditures **************************************************
Investment in Subsidiaries, Net of Cash Acquired**************************
Investment in Partnerships *********************************************
Net Proceeds from Sale of Foreign Subsidiary *****************************
Net Proceeds from Sale of Timber Properties******************************
Net Proceeds from Sale of Oil and Gas Producing Properties ****************
Other***************************************************************
Net Cash Used in Investing Activities ************************************
Financing Activities

(27,386)
—
—
—
193,144
40,388
—
(1,372)
4,158
2,645
7,390

(69,172)
(31,246)
1,934
(7,285)
(30,390)
48,089
(1,996)
16,085
(13,461)
(3,667)
317,346

—
1,252
(4,645)
—
189,538
40,329
—
(19)
—
1,933
9,839

(7,151)
4,840
13,662
21,160
37,390
(5,134)
2,462
2,082
(2,525)
(34,450)
437,149

—
(168,787)
58,472
42,774
195,226
78,369
8,892
703
—
785
11,289

(1,109)
(28,382)
(13,826)
(16,261)
(12,628)
13,699
692
9,343
(9,343)
(23,124)
325,728

(219,530)
—
—
111,619
—
1,349
3,238
(103,324)

(172,341)

(152,251)
— (228,814)
(375)
—
—
—
186,014
—
78,531
7,162
12,065
1,974
(104,830)
(163,205)

Change in Notes Payable to Banks and Commercial Paper ******************
(115,359)
Net Proceeds from Issuance of Long-Term Debt ***************************
—
Reduction of Long-Term Debt ******************************************
(13,317)
Proceeds from Issuance of Common Stock********************************
20,279
Dividends Paid on Common Stock **************************************
(94,159)
Dividends Paid to Minority Interest *************************************
(12,676)
Net Cash Used in Financing Activities ***********************************
(215,232)
Effect of Exchange Rates on Cash ***************************************
1,276
Net Increase in Cash and Temporary Cash Investments ********************
66
Cash and Temporary Cash Investments At Beginning of Year ***************
57,541
Cash and Temporary Cash Investments At End of Year ******************** $ 57,607

38,600
—
(243,085)
23,763
(89,092)
—
(269,814)
3,451
7,581
49,960
$ 57,541

(147,622)
248,513
(227,826)
17,019
(84,530)
—
(194,446)
1,644
28,096
21,864
$ 49,960

Supplemental Disclosure of Cash Flow Information Cash Paid For:

Interest************************************************************* $ 84,455
Income Taxes ******************************************************* $ 83,542

$ 90,705
$ 30,214

$104,452
$ 56,146

See Notes to Consolidated Financial Statements

62

NATIONAL FUEL GAS COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Net Income Available for Common Stock ************************ $189,488

2005

Year Ended September 30
2004
(Thousands of dollars)
$166,586

2003

$178,944

Other Comprehensive Income (Loss), Before Tax:
Minimum Pension Liability Adjustment **************************
Foreign Currency Translation Adjustment ************************
Reclassification Adjustment for Realized Foreign Currency Translation
Gain in Net Income ****************************************

Unrealized Gain on Securities Available for Sale Arising During the

Period ****************************************************
Reclassification Adjustment for Realized Gains On Securities Available
for Sale in Net Income **************************************

Unrealized Loss on Derivative Financial Instruments Arising During

the Period*************************************************
Reclassification Adjustment for Realized Loss on Derivative Financial
Instruments in Net Income **********************************
Other Comprehensive Income (Loss), Before Tax: *****************

Income Tax Expense (Benefit) Related to Minimum Pension Liability
Adjustment************************************************

Income Tax Expense Related to Foreign Currency Translation

Adjustment************************************************

Reclassification Adjustment for Income Tax Expense on Foreign

Currency Translation Adjustment in Net Income ****************

Income Tax Expense Related to Unrealized Gain on Securities

Available for Sale Arising During the Period ********************

Reclassification Adjustment for Income Tax Expense on Realized

Gains from Securities Available for Sale in Net Income ***********

Income Tax Benefit Related to Unrealized Loss on Derivative

Financial Instruments Arising During the Period ****************

(83,379)
14,286

56,612
21,466

(86,170)
54,472

(37,793)

—

(9,607)

2,891

3,629

2,419

(651)

—

—

(206,847)

(129,934)

(47,777)

97,689

49,142

69,809

(213,804)

915

(16,854)

(29,183)

19,814

(30,159)

112

(112)

—

—

1,012

1,270

(228)

—

—

—

847

—

(79,059)

(49,113)

(18,594)

Reclassification Adjustment for Income Tax Benefit on Realized Loss

on Derivative Financial Instruments In Net Income **************
Income Taxes — Net ******************************************
Other Comprehensive Income (Loss) ****************************
(142,853)
Comprehensive Income *************************************** $ 46,635

(70,951)

36,507

18,182

26,953

(9,847)

(20,953)

10,762

4,099

$177,348

$183,043

See Notes to Consolidated Financial Statements

63

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A — Summary of Significant Accounting Policies

Principles of Consolidation

The  Company  consolidates  its  majority  owned  subsidiaries.  The  equity  method  is  used  to  account  for

minority owned entities. All significant intercompany balances and transactions are eliminated.

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  accounting  principles
generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Reclassification

Certain prior year amounts have been reclassified to conform with current year presentation.

Regulation

The  Company  is  subject  to  regulation  by  certain  state  and  federal  authorities.  The  Company  has
accounting  policies  which  conform  to  accounting  principles  generally  accepted  in  the  United  States  of
America,  as  applied  to  regulated  enterprises,  and  are  in  accordance  with  the  accounting  requirements  and
ratemaking  practices  of  the  regulatory  authorities.  Reference  is  made  to  Note  B — Regulatory  Matters  for
further discussion.

Revenues

The  Company’s  Utility  segment  records  revenue  as  bills  are  rendered,  except  that  service  supplied  but
not billed is reported as unbilled utility revenue and is included in operating revenues for the year in which
service is furnished. The Company’s Pipeline and Storage and Energy Marketing segments record revenue as
bills  are  rendered  for  service  supplied  on  a  calendar  month  basis.  The  Company’s  Timber  segment  records
revenue on lumber and log sales as products are shipped.

The  Company’s  Exploration  and  Production  segment  records  revenue  based  on  entitlement,  which
means that revenue is recorded based on the actual amount of gas or oil that is delivered to a pipeline and the
Company’s  ownership  interest  in  the  producing  well.  If  a  production  imbalance  occurs  between  what  was
supposed to be delivered to a pipeline and what was actually produced and delivered, the Company accrues
the difference as an imbalance.

Regulatory Mechanisms

The Company’s rate schedules in the Utility segment contain clauses that permit adjustment of revenues
to reflect price changes from the cost of purchased gas included in base rates. Differences between amounts
currently recoverable and actual adjustment clause revenues, as well as other price changes and pipeline and
storage  company  refunds  not  yet  includable  in  adjustment  clause  rates,  are  deferred  and  accounted  for  as
either  unrecovered  purchased  gas  costs  or  amounts  payable  to  customers.  Such  amounts  are  generally
recovered from (or passed back to) customers during the following fiscal year.

Estimated  refund  liabilities  to  ratepayers  represent  management’s  current  estimate  of  such  refunds.

Reference is made to Note B — Regulatory Matters for further discussion.

The impact of weather on revenues in the Utility segment’s New York rate jurisdiction is tempered by a
WNC, which covers the eight-month period from October through May. The WNC is designed to adjust the
rates of retail customers to reflect the impact of deviations from normal weather. Weather that is more than

64

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2.2% warmer than normal results in a surcharge being added to customers’ current bills, while weather that is
more than 2.2% colder than normal results in a refund being credited to customers’ current bills. Since the
Utility segment’s Pennsylvania rate jurisdiction does not have a WNC, weather variations have a direct impact
on the Pennsylvania rate jurisdiction’s revenues.

In  the  Pipeline  and  Storage  segment,  the  allowed  rates  that  Supply  Corporation  bills  its  customers  are
based  on  a  straight  fixed-variable  rate  design,  which  allows  recovery  of  all  fixed  costs  in  fixed  monthly
reservation charges. The allowed rates that Empire bills its customers are based on a modified-fixed variable
rate design, which allows recovery of most fixed costs in fixed monthly reservation charges. To distinguish
between the two rate designs, the modified fixed-variable rate design recovers return on equity and income
taxes  through  variable  charges  whereas  straight  fixed-variable  recovers  all  fixed  costs,  including  return  on
equity  and  income  taxes,  through  its  monthly  reservation  charge.  Because  of  the  difference  in  rate  design,
changes in throughput due to weather variations do not have a significant impact on Supply Corporation’s
revenues but may have a significant impact on Empire’s revenues.

Property, Plant and Equipment

The principal assets of the Utility and Pipeline and Storage segments, consisting primarily of gas plant in
service, are recorded at the historical cost when originally devoted to service in the regulated businesses, as
required by regulatory authorities.

Oil and gas property acquisition, exploration and development costs are capitalized under the full-cost
method of accounting. All costs directly associated with property acquisition, exploration and development
activities are capitalized, up to certain specified limits. If capitalized costs exceed these limits at the end of any
quarter,  a  permanent  impairment  is  required  to  be  charged  to  earnings  in  that  quarter.  The  Company’s
capitalized costs exceeded the full-cost ceiling for the Company’s Canadian properties at June 30, 2003 and
September 30, 2003. The Company recognized impairments of $31.8 million and $11.0 million at June 30,
2003 and September 30, 2003, respectively.

Maintenance and repairs of property and replacements of minor items of property are charged directly to
maintenance expense. The original cost of the regulated subsidiaries’ property, plant and equipment retired,
and the cost of removal less salvage, are charged to accumulated depreciation.

Depreciation, Depletion and Amortization

For  oil  and  gas  properties,  depreciation,  depletion  and  amortization  is  computed  based  on  quantities
produced in relation to proved reserves using the units of production method. The cost of unevaluated oil and
gas properties is excluded from this computation. For timber properties, depletion, determined on a property
by property basis, is charged to operations based on the actual amount of timber cut in relation to the total
amount  of  recoverable  timber.  For  all  other  property,  plant  and  equipment,  depreciation,  depletion  and

65

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

amortization  is  computed  using  the  straight-line  method  in  amounts  sufficient  to  recover  costs  over  the
estimated service lives of property in service. The following is a summary of depreciable plant by segment:

As of September 30

2005

2004(1)

(Thousands)

Utility ****************************************************** $1,462,527
Pipeline and Storage ******************************************
960,066
Exploration and Production ***********************************
1,665,774
Energy Marketing ********************************************
1,108
Timber *****************************************************
114,352
All Other and Corporate **************************************
29,275

$1,426,540
946,866
1,517,856
1,169
97,290
28,500

$4,233,102

$4,018,221

(1) On July 18, 2005 the Company completed the sale of its majority interest in U.E., a district heating and
electric  generation  business  in  the  Czech  Republic.  With  this  change,  the  Company  has  discontinued
reporting for an International Segment as explained further in Note 8 — Business Segment Information.
U. E.’s depreciable plant at September 30, 2004 was $379,298 and is not included in this table.

Average depreciation, depletion and amortization rates are as follows:

Year Ended September 30
2003
2004
2005

Utility *******************************************************
Pipeline and Storage *******************************************
Exploration and Production, per Mcfe(2) ************************** $1.74
Energy Marketing**********************************************
Timber *******************************************************
All Other and Corporate ****************************************

7.6%
6.2%
4.3%

2.8%
4.1%

2.8%
4.1%

2.8%
4.4%

$1.49

$1.34

8.7% 10.9%
7.0%
6.5%
1.8%
6.2%

(2) Amounts include depletion of oil and gas producing properties as well as depreciation of fixed assets. As
disclosed in Note O — Supplementary Information for Oil and Gas Producing Properties, depletion of oil
and gas producing properties amounted to $1.72, $1.47 and $1.30 per Mcfe of production in 2005, 2004
and 2003, respectively.

Cumulative Effect of Changes in Accounting

Effective October 1, 2002, the Company adopted SFAS 143. SFAS 143 requires entities to record the fair
value of a liability for an asset retirement obligation in the period in which it is incurred. For the Company,
this  liability  represents  plugging  and  abandonment  costs  associated  with  the  Exploration  and  Production
segment’s  crude  oil  and  natural  gas  wells.  When  the  liability  is  initially  recorded,  the  entity  capitalizes  the
estimated cost of retiring the asset as part of the carrying amount of the related long-lived asset. Over time,
the liability is adjusted to its present value each period and the capitalized cost is depreciated over the useful
life of the related asset. The cumulative effect of adopting SFAS 143 reduced earnings by $0.6 million, net of

66

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

income  tax.  A  reconciliation  of  the  Company’s  asset  retirement  obligation  calculated  in  accordance  with
SFAS 143 is shown below ($000s):

Balance at Beginning of Year ****************************** $32,292
Liabilities Incurred and Revisions of Estimates ***************
8,343
Liabilities Settled ****************************************
(1,938)
Accretion Expense ***************************************
2,448
Exchange Rate Impact************************************
266
Balance at End of Year *********************************** $41,411

2005

2003

Year Ended September 30
2004
(Thousands)
$27,493
3,510
(831)
1,933
187

$36,090
242
(13,227)
2,602
1,786

$32,292

$27,493

In  the  Company’s  Utility  and  Pipeline  and  Storage  segment,  costs  of  removal  are  collected  from
customers  through  depreciation  expense.  These  removal  costs  are  not  a  legal  retirement  obligation  in
accordance with SFAS 143. Rather, they represent a regulatory liability. However, SFAS 143 requires that such
costs of removal be reclassified from accumulated depreciation to other regulatory liabilities. At September 30,
2005 and 2004, the costs of removal reclassified to other regulatory liabilities amounted to $90.4 million and
$82.0 million, respectively.

Effective October 1, 2002, the Company adopted SFAS 142. In accordance with SFAS 142, the Company
stopped amortization of goodwill and tested it for impairment as of October 1, 2002. The Company’s goodwill
balance as of October 1, 2002 totaled $8.3 million and was related to the Company’s investments in the Czech
Republic, which were discontinued in 2005. As a result of the impairment test, the Company recognized an
impairment  of  $8.3  million.  In  accordance  with  SFAS  142,  this  impairment  was  reported  as  a  cumulative
effect  of  change  in  accounting.  Refer  to  Note  H — Discontinued  Operations  for  further  discussion  of  the
Company’s sale of its district heating and electric generation business in the Czech Republic.

Financial Instruments

Unrealized gains or losses from the Company’s investments in an equity mutual fund and the stock of an
insurance  company  (securities  available  for  sale)  are  recorded  as  a  component  of  accumulated  other
comprehensive income (loss). Reference is made to Note E — Financial Instruments for further discussion.

The Company uses a variety of derivative financial instruments to manage a portion of the market risk
associated with fluctuations in the price of natural gas and crude oil. These instruments include price swap
agreements, no cost collars, options and futures contracts. The Company accounts for these instruments as
either cash flow hedges or fair value hedges. In both cases, the fair value of the instrument is recognized on
the  Consolidated  Balance  Sheets  as  either  an  asset  or  a  liability  labeled  fair  value  of  derivative  financial
instruments.  Fair  value  represents  the  amount  the  Company  would  receive  or  pay  to  terminate  these
instruments.

For effective cash flow hedges, the offset to the asset or liability that is recorded is a gain or loss recorded
in accumulated other comprehensive income (loss) on the Consolidated Balance Sheets. Any ineffectiveness
associated with the cash flow hedges is recorded in the Consolidated Statements of Income. The Company did
not experience any material ineffectiveness with regard to its cash flow hedges during 2004 or 2003. The gain
or  loss  recorded  in  accumulated  other  comprehensive  income  (loss)  remains  there  until  the  hedged
transaction occurs, at which point the gains or losses are reclassified to operating revenues or interest expense
on the Consolidated Statements of Income. At September 30, 2005, it was determined that certain derivative
financial instruments no longer qualified as effective cash flow hedges due to anticipated delays in oil and gas
production volumes caused by Hurricane Rita. These volumes were originally forecast to be produced in the

67

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

first quarter of 2006. As such, at September 30, 2005, the Company reclassified $5.1 million in accumulated
losses on such derivative financial instruments from accumulated other comprehensive loss on the Consoli-
dated Balance Sheet to other revenues on the Consolidated Statement of Income. For fair value hedges, the
offset to the asset or liability that is recorded is a gain or loss recorded to operating revenues or purchased gas
expense on the Consolidated Statements of Income. However, in the case of fair value hedges, the Company
also records an asset or liability on the Consolidated Balance Sheets representing the change in fair value of
the asset or firm commitment that is being hedged. The offset to this asset or liability is a gain or loss recorded
to operating revenues or purchased gas expense on the Consolidated Statements of Income as well. If the fair
value hedge is effective, the gain or loss from the derivative financial instrument is offset by the gain or loss
that arises from the change in fair value of the asset or firm commitment that is being hedged. The Company
did not experience any material ineffectiveness with regard to its fair value hedges during 2005, 2004 or 2003.

Accumulated Other Comprehensive Income (Loss)

The components of Accumulated Other Comprehensive Income (Loss) are as follows:

Year Ended September 30

2005

2004

(Thousands)

Minimum Pension Liability Adjustment **************************** $(107,844)
Cumulative Foreign Currency Translation Adjustment ****************
28,009
Net Unrealized Loss on Derivative Financial Instruments *************
(123,339)
Net Unrealized Gain on Securities Available for Sale *****************
5,546
Accumulated Other Comprehensive Loss *************************** $(197,628)

$(53,648)
51,516
(56,733)
4,090

$(54,775)

At  September  30,  2005,  it  is  estimated  that  $105.8  million  of  the  net  unrealized  loss  on  derivative
financial instruments shown in the table above will be reclassified into the Consolidated Statement of Income
during  2006.  As  disclosed  in  Note  E — Financial  Instruments,  the  Company’s  derivative  financial  instru-
ments extend out to 2009.

Gas Stored Underground — Current

In the Utility segment, gas stored underground — current  in  the  amount  of  $35.9  million  is  carried at
lower of cost or market, on a last-in, first-out (LIFO) method. Based upon the average price of spot market
gas purchased in September 2005, including transportation costs, the current cost of replacing this inventory
of gas stored underground-current exceeded the amount stated on a LIFO basis by approximately $289.4 mil-
lion at September 30, 2005. All other gas stored underground — current is carried at lower of cost or market
on an average cost method.

Purchased Timber Rights

In the Timber segment, the Company purchases the right to harvest timber from land owned by other
parties. These rights, which extend from several months to several years, are purchased to ensure a consistent
supply  of  timber  for  the  Company’s  sawmill  and  kiln  operations.  The  historical  value  of  timber  rights
expected  to  be  harvested  during  the  following  year  are  included  in  Materials  and  Supplies  on  the
Consolidated Balance Sheets while the historical value of timber rights expected to be harvested beyond one

68

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

year  are  included  in  Other  Assets  on  the  Consolidated  Balance  Sheets.  The  components  of  the  Company’s
purchased timber rights are as follows:

Year Ended
September 30

2005

2004

(Thousands)

Materials and Supplies ********************************************* $10,610
Other Assets******************************************************
11,510

$10,550
8,406

$22,120

$18,956

Unamortized Debt Expense

Costs associated with the issuance of debt by the Company are deferred and amortized over the lives of
the  related  debt.  Costs  associated  with  the  reacquisition  of  debt  related  to  rate-regulated  subsidiaries  are
deferred  and  amortized  over  the  remaining  life  of  the  issue  or  the  life  of  the  replacement  debt  in  order  to
match regulatory treatment.

Foreign Currency Translation

The functional currency for the Company’s foreign operations is the local currency of the country where
the operations are located. Asset and liability accounts are translated at the rate of exchange on the balance
sheet  date.  Revenues  and  expenses  are  translated  at  the  average  exchange  rate  during  the  period.  Foreign
currency translation adjustments are recorded as a component of accumulated other comprehensive income
(loss).

Income Taxes

The Company and its domestic subsidiaries file a consolidated federal income tax return. Investment tax
credit, prior to its repeal in 1986, was deferred and is being amortized over the estimated useful lives of the
related property, as required by regulatory authorities having jurisdiction.

Consolidated Statement of Cash Flows

For purposes of the Consolidated Statement of Cash Flows, the Company considers all highly liquid debt

instruments purchased with a maturity of three months or less to be cash equivalents.

Hedging Collateral Account

Cash held in margin accounts serve as collateral for open positions on exchange-traded futures contracts,

exchange-traded options and over-the-counter swaps and collars.

Prepayments and Other Current Assets

Prepayments  and  Other  Current  Assets  consists  of  prepayments  in  the  amounts  of  $38,323,000  and
$28,796,000 at September 30, 2005 and 2004, respectively, as well as federal income taxes receivable in the
amounts of $27,146,000 and $6,568,000 at September 30, 2005 and 2004, respectively.

Earnings Per Common Share

Basic  earnings  per  common  share  is  computed  by  dividing  income  available  for  common  stock  by  the
weighted average number of common shares outstanding for the period. Diluted earnings per common share
reflects  the  potential  dilution  that  could  occur  if  securities  or  other  contracts  to  issue  common  stock  were

69

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

exercised  or  converted  into  common  stock.  The  only  potentially  dilutive  securities  the  Company  has
outstanding are stock options. The diluted weighted average shares outstanding shown on the Consolidated
Statements of Income reflect the potential dilution as a result of these stock options as determined using the
Treasury  Stock  Method.  Stock  options  that  are  antidilutive  are  excluded  from  the  calculation  of  diluted
earnings per common share. There were no stock options excluded as being antidilutive for 2005. For 2004
and 2003, 2,296,828 and 7,789,688 stock options, respectively, were excluded as being antidilutive.

Stock-Based Compensation

The  Company,  through  September  30,  2005,  has  accounted  for  stock-based  compensation  using  the
intrinsic value method specified by APB 25, and related interpretations. Under that method, no compensation
expense was recognized for options granted under the plans for the years ended September 30, 2005, 2004
and 2003. However, in accordance with APB 25, the Company records compensation expense for the market
value of restricted stock on the date of award over the periods during which the vesting restrictions exist. Had
compensation expense associated with stock options been determined based on fair value at the grant dates,
which is the accounting treatment specified by SFAS 123, the Company’s net income and earnings per share
would have been reduced to the pro forma amounts below:

Net Income Available for Common Stock As Reported ***** $189,488
Add: Stock-Based Compensation Expense Included in

Reported Net Income, Net of Tax *********************

2005

Year Ended September 30
2004
(Thousands, except per share amounts)
$178,944
$166,586

2003

336

543

677

Deduct: Stock-Based Compensation Expense Determined

Based on Fair Value at the Grant Dates, Net of Tax ******

(2,782)
Pro Forma Net Income Available for Common Stock******* $187,042

(1,861)

(3,782)

$165,268

$175,839

Earnings Per Common Share:

Basic — As Reported ******************************** $
Basic — Pro Forma ********************************* $
Diluted — As Reported ****************************** $
Diluted — Pro Forma ******************************* $

2.27
2.24
2.23
2.20

$
$
$
$

2.03
2.01
2.01
1.99

$
$
$
$

2.21
2.18
2.20
2.16

The weighted average fair value per share of options granted in 2005, 2004 and 2003 was $4.59, $4.66
and  $4.17,  respectively.  These  weighted  average  fair  values  were  estimated  on  the  date  of  grant  using  a
binomial option pricing model with the following weighted average assumptions:

Year Ended September 30
2003
2004
2005

Quarterly Dividend Yield****************************************
1.00% 1.12% 1.10%
Annual Standard Deviation (Volatility) **************************** 17.76% 21.77% 22.24%
Risk Free Rate ************************************************
4.46% 4.61% 3.33%
Expected Term — in Years **************************************
7.0

6.5

7.0

New Accounting Pronouncements

In December 2004, the FASB issued SFAS 123R. SFAS 123R replaces SFAS 123 and supercedes APB 25.
The Company followed APB 25 in accounting for stock-based compensation through September 30, 2005, as
disclosed above. SFAS 123R addresses the accounting for transactions in which an entity exchanges its equity
instruments  for  goods  or  services.  It  also  addresses  transactions  in  which  an  entity  incurs  liabilities  in

70

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may
be  settled  by  the  issuance  of  those  equity  instruments.  This  standard  focuses  primarily  on  accounting  for
transactions  in  which  an  entity  obtains  employee  services  in  share-based  payment  transactions.  Under  this
standard, companies are required to measure the cost of employee services received in exchange for an award
of equity instruments based on the fair value of the award at the date of grant. That cost will be recognized
over  the  period  during  which  an  employee  is  required  to  provide  service  in  exchange  for  the  award.  The
Company  will  adopt  this  standard  during  the  first  quarter  of  2006.  In  accordance  with  SFAS  123R,  the
Company will use the modified version of prospective application. Under modified prospective application,
SFAS  123R  applies  to  new  awards  and  to  awards  modified,  repurchased,  or  cancelled  after  the  required
effective date. Additionally, compensation cost for the portion of awards for which the requisite service has
not been rendered that are outstanding as of the required effective date shall be recognized as the requisite
service is rendered on or after the required effective date. The compensation cost for that portion of awards
shall be based on the grant-date fair value of those awards as calculated for the Company’s disclosure under
SFAS 123. The Company will not restate any prior periods as a result of adopting SFAS 123R. The Company
does not believe that adoption of SFAS 123R will have a material impact on its financial condition and results
of operations because substantially all of the Company’s options were vested by September 30, 2005.

In March 2005, the FASB issued FIN 47, an interpretation of SFAS 143. FIN 47 provides clarification of
the  term  ‘‘conditional  asset  retirement  obligation’’  as  used  in  SFAS  143,  defined  as  a  legal  obligation  to
perform  an  asset  retirement  activity  in  which  the  timing  and/or  method  of  settlement  are  conditional  on  a
future event that may or may not be within the control of the Company. Under this standard, a company must
record  a  liability  for  a  conditional  asset  retirement  obligation  if  the  fair  value  of  the  obligation  can  be
reasonably  estimated.  FIN  47  also  serves  to  clarify  when  a  company  would  have  sufficient  information  to
reasonably estimate the fair value of a conditional asset retirement obligation. FIN 47 becomes effective no
later  than  the  end  of  2006.  The  Company  is  currently  evaluating  the  impact  of  FIN  47,  if  any,  on  its
consolidated financial statements.

In  May  2005,  the  FASB  issued  SFAS  154.  SFAS  154  replaces  APB  20  and  SFAS  3  and  changes  the
requirements  for  the  accounting  for  and  reporting  of  a  change  in  accounting  principle.  The  Company  is
required  to  adopt  SFAS  154  for  accounting  changes  and  corrections  of  errors  that  occur  in  2007.  Early
adoption is permitted. The Company’s financial condition and results of operations will only be impacted by
SFAS 154 if there are any accounting changes or corrections of errors in the future.

71

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note B — Regulatory Matters

Regulatory Assets and Liabilities

The Company has recorded the following regulatory assets and liabilities:

At September 30

2005

2004

(Thousands)

Regulatory Assets(1):
Recoverable Future Taxes (Note C)********************************* $ 85,000
Unrecovered Purchased Gas Costs (See Regulatory Mechanisms in

Note A) ******************************************************
Unamortized Debt Expense (Note A) *******************************
Pension and Post-Retirement Benefit Costs(2) (Note F) ****************
Environmental Site Remediation Costs(2) (Note G) *******************
Other(2) *******************************************************
Total Regulatory Assets *****************************************

Regulatory Liabilities:
Cost of Removal Regulatory Liability (See Cumulative Effect Discussion

in Note A) ***************************************************

Amounts Payable to Customers (See Regulatory Mechanisms in Note A)
New York Rate Settlements(3) *************************************
Taxes Refundable to Customers (Note C)****************************
Pension and Post-Retirement Benefit Costs(3) (Note F) ****************
Other(3) *******************************************************
Total Regulatory Liabilities **************************************

$ 83,847

7,532
9,882
28,760
—
4,198

14,817
9,088
27,135
13,054
6,839

155,933

134,219

90,396
1,158
53,205
11,009
12,751
383

82,020
3,154
50,451
11,065
12,051
3,986

168,902

162,727

Net Regulatory Position ****************************************** $(12,969)

$(28,508)

(1) The Company recovers the cost of its regulatory assets but, with the exception of Unrecovered Purchased

Gas Costs, does not earn a return on them.

(2) Included in Other Regulatory Assets on the Consolidated Balance Sheets.

(3) Included in Other Regulatory Liabilities on the Consolidated Balance Sheets.

If  for  any  reason  the  Company  ceases  to  meet  the  criteria  for  application  of  regulatory  accounting
treatment for all or part of its operations, the regulatory assets and liabilities related to those portions ceasing
to  meet  such  criteria  would  be  eliminated  from  the  balance  sheet  and  included  in  income  of  the  period  in
which the discontinuance of regulatory accounting treatment occurs. Such amounts would be classified as an
extraordinary item.

New York Rate Settlements

With  respect  to  utility  services  provided  in  New  York,  the  Company  has  entered  into  rate  settlements
approved  by  the  NYPSC.  The  rate  settlements  have  given  rise  to  several  significant  liabilities,  which  are
described as follows:

Gross  Receipts  Tax  Over-collections — In  accordance  with  NYPSC  policies,  Distribution  Corporation
deferred the difference between the revenues it collects under a New York State gross receipts tax surcharge

72

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

and its actual New York State income tax expense. Distribution Corporation’s cumulative gross receipts tax
revenues exceeded its New York State income tax expense, resulting in a regulatory liability at September 30,
2005 and 2004 of $34.3 million and $20.8 million, respectively. Under the terms of its 2005 rate settlement,
Distribution  Corporation  will  pass  back  that  regulatory  liability  to  rate  payers  over  a  twenty-four  month
period  beginning  August  1,  2005.  Further,  the  gross  receipts  tax  surcharge  that  gave  rise  to  the  regulatory
liability  was  eliminated  from  Distribution  Corporation’s  tariff  (New  York  State  income  taxes  are  now
recovered as a component of base rates).

Cost Mitigation Reserve (‘‘CMR’’) — The CMR is a regulatory liability that can be used to offset certain
expense items specified in Distribution Corporation’s rate settlements. The source of the CMR is principally
the accumulation of certain refunds from upstream pipeline companies. During 2005, under the terms of the
2005 rate settlement, Distribution Corporation transferred  the remaining  balance  in a  generic  restructuring
reserve  (which  had  been  established  in  a  prior  rate  settlement)  and  the  balances  it  had  accumulated  under
various earnings sharing mechanisms to the CMR. The balance in the CMR at September 30, 2005 and 2004
amounted  to  $7  million  and  $21.1  million,  respectively  (note  that  the  2004  balance  includes  amounts
reclassified in 2005).

Other — The  2005  settlement  also  established  a  reserve  to  fund  area  development  projects,  which
amounted  to  $3.8  million  at  September  30,  2005  (Distribution  Corporation  established  the  reserve  by
transferring the amount from the CMR discussed above). Various other regulatory liabilities have also been
created  through  the  New  York  rate  settlements  and  amounted  to  $8.1  million  and  $8.6  million  at
September 30, 2005 and 2004, respectively.

Note C — Income Taxes

The components of federal, state and foreign income taxes included in the Consolidated Statements of

Income are as follows:

2005

Year Ended September 30
2004
(Thousands)

2003

Operating Expenses:

Current Income Taxes —

Federal **************************************** $ 40,062
State ******************************************
14,413
Foreign ****************************************
1,503

$42,679
7,871
206

$ 37,401
11,990
504

Deferred Income Taxes —

Federal ****************************************
State ******************************************
Foreign ****************************************

27,412
2,280
7,308

92,978

29,559
9,620
4,655

94,590

53,311
12,983
7,961

124,150

Other Income:

Deferred Investment Tax Credit************************

(697)

(697)

(693)

Discontinued Operations

Operations ***************************************
9,310
Gain on Sale**************************************
1,612
Cumulative Effect of Change in Accounting ***************
—
Total Income Taxes ************************************ $103,203

(1,479)
—
—

3,445
—
(354)

$92,414

$126,548

73

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The U.S. and foreign components of income (loss) before income taxes are as follows:

2005

Year Ended September 30
2004
(Thousands)

2003

U.S. *********************************************** $223,113
Foreign *********************************************
69,578

$232,928
26,072

$383,695
(78,202)

$292,691

$259,000

$305,493

Total  income  taxes  as  reported  differ  from  the  amounts  that  were  computed  by  applying  the  federal

income tax rate to income before income taxes. The following is a reconciliation of this difference:

2005

Year Ended September 30
2004
(Thousands)

2003

Income Tax Expense, Computed at U.S. Federal Statutory

Rate of 35% **************************************** $102,442

$90,650

$106,923

Increase (Reduction) in Taxes Resulting from:

State Income Taxes **********************************
Foreign Tax Differential ******************************
Foreign Tax Rate Reduction ***************************
Miscellaneous***************************************

10,850
(4,845)
—
(5,244)
Total Income Taxes ************************************ $103,203

11,369
(1,166)
(5,174)
(3,265)

16,232
3,318
—
75

$92,414

$126,548

The foreign tax differential amount shown above for 2005 includes tax effects relating to the disposition
of a foreign subsidiary. The foreign tax rate reduction amount shown above for 2004 relates to the reduction
of the statutory income tax rate in the Czech Republic.

Significant components of the Company’s deferred tax liabilities and assets are as follows:

At September 30

2005

2004

(Thousands)

Deferred Tax Liabilities:

Property, Plant and Equipment ********************************** $567,850
Other *******************************************************
52,436
Total Deferred Tax Liabilities**************************************

620,286

$568,114
37,051

605,165

Deferred Tax Assets:

Minimum Pension Liability Adjustment***************************
Capital Loss Carryover *****************************************
Unrealized Hedging Losses *************************************
Other *******************************************************

(58,069)
(9,145)
(75,657)
(74,346)

(28,887)
(12,546)
(33,890)
(74,624)

(217,217)

(149,947)

Valuation Allowance *******************************************
Total Deferred Tax Assets*****************************************
(214,340)
Total Net Deferred Income Taxes ********************************** $405,946

2,877

2,877

(147,070)

$458,095

74

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

At September 30

2005

2004

(Thousands)

Presented as Follows:
Net Deferred Tax Asset — Current *********************************
(83,774)
Net Deferred Tax Liability — Non-Current **************************
489,720
Total Net Deferred Income Taxes ********************************** $405,946

(43,105)
501,200

$458,095

Regulatory liabilities representing the reduction of previously recorded deferred income taxes associated
with rate-regulated activities that are expected to be refundable to customers amounted to $11.0 million and
$11.1  million  at  September  30,  2005  and  2004,  respectively.  Also,  regulatory  assets  representing  future
amounts  collectible  from  customers,  corresponding  to  additional  deferred  income  taxes  not  previously
recorded  because  of  prior  ratemaking  practices,  amounted  to  $85.0  million  and  $83.8  million  at  Septem-
ber 30, 2005 and 2004, respectively.

In the quarter ended June 30, 2005, the Company recorded a tax liability of $3.8 million relating to a
dividend  of  $72.8  million  received  from  a  foreign  subsidiary.  The  tax  was  recorded  at  a  rate  of  5.25%  in
accordance with the applicable provisions of the American Jobs Creation Act of 2004.

A capital loss carryover of $26.1 million exists at September 30, 2005, which expires if not utilized by
September 30, 2008. Although realization is not assured, management estimates that a portion of the deferred
tax asset associated with this carryover will be realized during the carryover period, and a valuation allowance
is recorded for the remaining portion. Adjustments to the valuation allowance may be necessary in the future
if estimates of capital gain income are revised.

75

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note D — Capitalization and Short-Term Borrowings

Summary of Changes in Common Stock Equity

Common Stock

Shares

Amount

Paid In
Capital

Earnings
Reinvested
in the
Business

Accumulated
Other
Comprehensive
Income (Loss)

(Thousands, except per share amounts)

Balance at September 30, 2002 ************ 80,265
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.06 Per Share) *********************
Other Comprehensive Income, Net of Tax **
Cancellation of Shares *******************
Common Stock Issued Under Stock and

Benefit Plans(1) **********************

1,176
Balance at September 30, 2003 ************ 81,438
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.10 Per Share) *********************
Other Comprehensive Income, Net of Tax **
Common Stock Issued Under Stock and

Benefit Plans(1) **********************

1,552
Balance at September 30, 2004 ************ 82,990
Net Income Available for Common Stock ***
Dividends Declared on Common Stock

($1.14 Per Share) *********************
Other Comprehensive Loss, Net of Tax*****
Cancellation of Shares *******************
Common Stock Issued Under Stock and

$80,265

$446,832

$ (69,636)

$549,397
178,944

(85,651)

(3)

(3)

(63)

1,176

32,030

81,438

478,799

1,552

27,761

82,990

506,560

642,690
166,586

(90,350)

718,926
189,488

(95,394)

(2)

(2)

(52)

4,099

(65,537)

10,762

(54,775)

(142,853)

Benefit Plans(1) **********************

1,369
Balance at September 30, 2005 ************ 84,357

1,369

23,326

$84,357

$529,834

$813,020(2) $(197,628)

(1) Paid  in  Capital  includes  tax  benefits  of  $3.7  million,  $1.5  million  and  $0.2  million  for  September  30,

2005, 2004 and 2003, respectively, associated with the exercise of stock options.

(2) The  availability  of  consolidated  earnings  reinvested  in  the  business  for  dividends  payable  in  cash  is
limited under terms of the indentures covering long-term debt. At September 30, 2005, $738.6 million of
accumulated earnings was free of such limitations.

Common Stock

The Company has various plans which allow shareholders, employees and others to purchase shares of
the  Company  common  stock.  The  National  Fuel  Gas  Company  Direct  Stock  Purchase  and  Dividend
Reinvestment  Plan  allows  shareholders  to  reinvest  cash  dividends  and  make  cash  investments  in  the
Company’s common stock and provides investors the opportunity to acquire shares of the Company common
stock without the payment of any brokerage commissions in connection with such acquisitions. The 401(k)
Plans allow employees the opportunity to invest in the Company common stock, in addition to a variety of

76

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

other  investment  alternatives.  Generally,  at  the  discretion  of  the  Company,  shares  purchased  under  these
plans are either original issue shares purchased directly from the Company or shares purchased on the open
market by an independent agent.

The Company also has a Director Stock Program under which it issues shares of the Company common

stock to its non-employee directors as partial consideration for their services as directors.

Shareholder Rights Plan

In 1996, the Company’s Board of Directors adopted a shareholder rights plan (Plan). Effective April 30,
1999,  the  Plan  was  amended  and  is  now  embodied  in  an  Amended  and  Restated  Rights  Agreement,  under
which  the  Board  of  Directors  made  adjustments  in  connection  with  the  two-for-one  stock  split  of
September 7, 2001.

The holders of the Company’s common stock have one right (Right) for each of their shares. Each Right,
which will initially be evidenced by the Company’s common stock certificates representing the outstanding
shares of common stock, entitles the holder to purchase one-half of one share of common stock at a purchase
price of $65.00 per share, being $32.50 per half share, subject to adjustment (Purchase Price).

The  Rights  become  exercisable  upon  the  occurrence  of  a  distribution  date.  At  any  time  following  a
distribution  date,  each  holder  of  a  Right  may  exercise  its  right  to  receive  common  stock  (or,  under  certain
circumstances, other property of the Company) having a value equal to two times the Purchase Price of the
Right  then  in  effect.  However,  the  Rights  are  subject  to  redemption  or  exchange  by  the  Company  prior  to
their exercise as described below.

A  distribution  date  would  occur  upon  the  earlier  of  (i)  ten  days  after  the  public  announcement  that  a
person  or  group  has  acquired,  or  obtained  the  right  to  acquire,  beneficial  ownership  of  the  Company’s
common stock or other voting stock having 10% or more of the total voting power of the Company’s common
stock  and  other  voting  stock  and  (ii)  ten  days  after  the  commencement  or  announcement  by  a  person  or
group  of  an  intention  to  make  a  tender  or  exchange  offer  that  would  result  in  that  person  acquiring,  or
obtaining the right to acquire, beneficial ownership of the Company’s common stock or other voting stock
having 10% or more of the total voting power of the Company’s common stock and other voting stock.

In  certain  situations  after  a  person  or  group  has  acquired  beneficial  ownership  of  10%  or  more  of  the
total voting power of the Company’s stock as described above, each holder of a Right will have the right to
exercise its Rights to receive common stock of the acquiring company having a value equal to two times the
Purchase Price of the Right then in effect. These situations would arise if the Company is acquired in a merger
or  other  business  combination  or  if  50%  or  more  of  the  Company’s  assets  or  earning  power  are  sold  or
transferred.

At  any  time  prior  to  the  end  of  the  business  day  on  the  tenth  day  following  the  announcement  that  a
person or group has acquired, or obtained the right to acquire, beneficial ownership of 10% or more of the
total voting power of the Company, the Company may redeem the Rights in whole, but not in part, at a price
of $0.005 per Right, payable in cash or stock. A decision to redeem the Rights requires the vote of 75% of the
Company’s full Board of Directors. Also, at any time following the announcement that a person or group has
acquired, or obtained the right to acquire, beneficial ownership of 10% or more of the total voting power of
the Company, 75% of the Company’s full Board of Directors may vote to exchange the Rights, in whole or in
part, at an exchange rate of one share of common stock, or other property deemed to have the same value, per
Right, subject to certain adjustments.

After  a  distribution  date,  Rights  that  are  owned  by  an  acquiring  person  will  be  null  and  void.  Upon
exercise of the Rights, the Company may need additional regulatory approvals to satisfy the requirements of

77

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

the Rights Agreement. The Rights will expire on July 31, 2008, unless they are exchanged or redeemed earlier
than that date.

The Rights have anti-takeover effects because they will cause substantial dilution of the common stock if

a person attempts to acquire the Company on terms not approved by the Board of Directors.

Stock Option and Stock Award Plans

The  Company  has  various  stock  option  and  stock  award  plans  which  provide  or  provided  for  the
issuance  of  one  or  more  of  the  following  to  key  employees:  incentive  stock  options,  nonqualified  stock
options,  restricted  stock,  performance  units  or  performance  shares.  Stock  options  under  all  plans  have
exercise  prices  equal  to  the  average  market  price  of  Company  common  stock  on  the  date  of  grant,  and
generally no option is exercisable less than one year or more than ten years after the date of each grant.

Transactions involving option shares for all plans are summarized as follows:

Number of

Shares Subject Weighted Average

to Option

Exercise Price

Outstanding at September 30, 2002*************************
Granted in 2003 *****************************************
Exercised in 2003(1) *************************************
Forfeited in 2003 ****************************************
Outstanding at September 30, 2003*************************
Granted in 2004 *****************************************
Exercised in 2004(1) *************************************
Forfeited in 2004 ****************************************
Outstanding at September 30, 2004*************************
Granted in 2005 *****************************************
Exercised in 2005(1) *************************************
Forfeited in 2005 ****************************************
Outstanding at September 30, 2005*************************
Option shares exercisable at September 30, 2005 *************
Option shares exercisable at September 30, 2004 *************
Option shares exercisable at September 30, 2003 *************
Option shares available for future grant at September 30,

2005(2) **********************************************

14,629,504
233,500
(673,866)
(123,800)

14,065,338
87,000
(1,573,794)
(84,633)

12,493,911
700,000
(2,140,518)
(56,500)

10,996,893

10,846,727
11,594,368
12,420,444

537,634

$22.12
$24.61
$16.56
$23.55

$22.41
$24.95
$18.29
$25.42

$22.93
$28.19
$20.21
$25.03

$23.78

$23.78
$22.83
$22.16

(1) In connection with exercising these options, 766,946, 557,410 and 200,708 shares were surrendered and

canceled during 2005, 2004 and 2003, respectively.

(2) Including shares available for restricted stock grants.

78

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following table summarizes information about options outstanding at September 30, 2005:

Range of Exercise Price

$17.14-$19.99
$20.00-$22.85
$22.86-$25.70
$25.71-$28.57

Options Outstanding
Weighted
Average
Remaining
Contractual Life

Weighted
Average
Exercise Price

1.0
3.7
5.0
6.3

$18.38
$21.87
$23.89
$27.79

Options Exercisable

Number
Exercisable
at 9/30/05

759,422
3,959,974
3,319,664
2,807,667

Weighted
Average
Exercise Price

$18.38
$21.88
$23.89
$27.80

Number
Outstanding
at 9/30/05

759,422
3,999,974
3,396,665
2,840,832

Restricted  stock  is  subject  to  restrictions  on  vesting  and  transferability.  Restricted  stock  awards  entitle
the  participants  to  full  dividend  and  voting  rights.  The  market  value  of  restricted  stock  on  the  date  of  the
award is recorded as compensation expense over the vesting period. Certificates for shares of restricted stock
awarded  under  the  Company’s  stock  option  and  stock  award  plans  are  held  by  the  Company  during  the
periods in which the restrictions on vesting are effective.

No awards of restricted stock have been made over the past three years.

As  of  September  30,  2005,  64,928  shares  of  non-vested  restricted  stock  were  outstanding.  Vesting

restrictions will lapse as follows: 2006 — 34,600 shares; 2007 — 29,000 shares; and 2010 — 1,328 shares.

Compensation  expense  related  to  restricted  stock  under  the  Company’s  stock  plans  was  $0.4  million,

$0.7 million and $1.0 million for the years ended September 30, 2005, 2004 and 2003, respectively.

Redeemable Preferred Stock

As of September 30, 2005, there were 10,000,000 shares of $1 par value Preferred Stock authorized but

unissued.

Long-Term Debt

The outstanding long-term debt is as follows:

At September 30

2005

2004

(Thousands)

Medium-Term Notes(1):

6.0% to 7.50% due May 2008 to June 2025 ******************** $ 749,000

$ 749,000

Notes(1):

5.25% to 6.50% due March 2013 to September 2022(2) **********

347,222

347,272

Other Notes:

Secured(3) **********************************************
Unsecured **********************************************
Total Long-Term Debt ****************************************
Less Current Portion *****************************************

1,096,222

1,096,272

32,100
83

41,433
9,872

1,128,405
9,393

1,147,577
14,260

$1,119,012

$1,133,317

79

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(1) These medium-term notes and notes are unsecured.

(2) At September 30, 2005 and 2004, $97,222,000 and $97,272,000, respectively, of these notes were callable
at par at any time after September 15, 2006. The change in the amount outstanding from year to year is
attributable  to  the  estates  of  individual  note  holders  exercising  put  options  due  to  the  death  of  an
individual note holder.

(3) These  notes  constitute  ‘‘project  financing’’  and  are  secured  by  the  various  project  documentation  and
natural gas transportation contracts related to the Empire State Pipeline. The interest rate on these notes
is a variable rate based on LIBOR.

As of September 30, 2005, the aggregate principal amounts of long-term debt maturing during the next
five years and thereafter are as follows: $9.4 million in 2006, $9.4 million in 2007, $209.3 million in 2008,
$104.1 million in 2009, zero in 2010, and $796.2 million thereafter.

Short-Term Borrowings

The  Company  historically  has  obtained  short-term  funds  either  through  bank  loans  or  the  issuance  of
commercial paper. As for the former, the Company maintains a number of individual (bi-lateral) uncommit-
ted  or  discretionary  lines  of  credit  with  certain  financial  institutions  for  general  corporate  purposes.
Borrowings under these lines of credit are made at competitive market rates. Each of these credit lines, which
aggregate to $380.0 million, are revocable at the option of the financial institutions and are reviewed on an
annual  basis.  The  Company  anticipates  that  these  lines  of  credit  will  continue  to  be  renewed.  The  total
amount  available  to  be  issued  under  the  Company’s  commercial  paper  program  is  $200.0  million.  The
commercial paper program is backed by a syndicated committed credit facility totaling $300.0 million, which
is committed to the Company through September 30, 2010.

At  September  30,  2005,  the  Company  had  no  outstanding  short-term  notes  payable  to  banks  or
commercial  paper.  At  September  30,  2004,  the  Company  had  outstanding  notes  payable  to  banks  and
commercial paper of $26.5 million and $130.3 million, respectively. All of this debt was domestic.

The  weighted  average  interest  rate  on  notes  payable  to  banks  was  1.82%  at  September  30,  2004.  The

weighted average interest rate on commercial paper was 1.85% at September 30, 2004.

Debt Restrictions

Under the Company’s committed credit facility, the Company has agreed that its debt to capitalization
ratio will not exceed .65 at the last day of any fiscal quarter from September 30, 2005 through September 30,
2010. At September 30, 2005, the Company’s debt to capitalization ratio (as calculated under the facility) was
.48.  The  constraints  specified  in  the  committed  credit  facility  would  permit  an  additional  $1.16  billion  in
short-term  and/or  long-term  debt  to  be  outstanding  (further  limited  by  the  indenture  covenants  discussed
below)  before  the  Company’s  debt  to  capitalization  ratio  would  exceed  .65.  If  a  downgrade  in  any  of  the
Company’s  credit  ratings  were  to  occur,  access  to  the  commercial  paper  markets  might  not  be  possible.
However, the Company expects that it could borrow under its uncommitted bank lines of credit or rely upon
other liquidity sources, including cash provided by operations.

Under  the  Company’s  existing  indenture  covenants,  at  September  30,  2005,  the  Company  would  have
been permitted to issue up to a maximum of $696.0 million in additional long-term unsecured indebtedness
at then current market interest rates in addition to being able to issue new indebtedness to replace maturing
debt.

The Company’s 1974 indenture pursuant to which $399.0 million (or 35%) of the Company’s long-term
debt  (as  of  September  30,  2005)  was  issued  contains  a  cross-default  provision  whereby  the  failure  by  the
Company to perform certain obligations under other borrowing arrangements could trigger an obligation to

80

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

repay the debt outstanding under the indenture. In particular, a repayment obligation could be triggered if the
Company  fails  (i)  to  pay  any  scheduled  principal  or  interest  or  any  debt  under  any  other  indenture  or
agreement or (ii) to perform any other term in any other such indenture or agreement, and the effect of the
failure causes, or would permit the holders of the debt to cause, the debt under such indenture or agreement
to become due prior to its stated maturity, unless cured or waived.

The Company’s $300.0 million committed credit facility also contains a cross-default provision whereby
the  failure  by  the  Company  or  its  significant  subsidiaries  to  make  payments  under  other  borrowing
arrangements, or the occurrence of certain events affecting those other borrowing arrangements, could trigger
an  obligation  to  repay  any  amounts  outstanding  under  the  committed  credit  facility.  In  particular,  a
repayment obligation could be triggered if (i) the Company or any of its significant subsidiaries fails to make
a payment when due of any principal or interest on any other indebtedness aggregating $20.0 million or more
or  (ii)  an  event  occurs  that  causes,  or  would  permit  the  holders  of  any  other  indebtedness  aggregating
$20.0  million  or  more  to  cause,  such  indebtedness  to  become  due  prior  to  its  stated  maturity.  As  of
September 30, 2005, the Company had no debt outstanding under the committed credit facility.

Note E — Financial Instruments

Fair Values

The fair market value of the Company’s long-term debt is estimated based on quoted market prices of
similar  issues  having  the  same  remaining  maturities,  redemption  terms  and  credit  ratings.  Based  on  these
criteria, the fair market value of long-term debt, including current portion, was as follows:

At September 30

2005
Carrying
Amount

2005 Fair
Value

2004
Carrying
Amount

2004 Fair
Value

(Thousands)

Long-Term Debt********************* $1,128,405

$1,181,599

$1,147,577

$1,199,189

The fair value amounts are not intended to reflect principal amounts that the Company will ultimately be

required to pay.

Temporary  cash  investments,  notes  payable  to  banks  and  commercial  paper  are  stated  at  cost,  which
approximates their fair value due to the short-term maturities of those financial instruments. Investments in
life insurance are stated at their cash surrender values as discussed below. Investments in an equity mutual
fund and the stock of an insurance company (marketable equity securities), as discussed below, are stated at
fair value based on quoted market prices.

Other Investments

Other  investments  includes  cash  surrender  values  of  insurance  contracts  and  marketable  equity
securities. The cash surrender values of the insurance contracts amounted to $59.6 million and $56.1 million
at September 30, 2005 and 2004, respectively. During 2005, the Company sold all of its interest in one equity
mutual  fund  for  $8.5  million  and  reinvested  the  proceeds  in  another  equity  mutual  fund.  The  Company
recognized a gain of $0.7 million on the sale of the equity mutual fund. The fair value of the equity mutual
fund purchased in 2005 was $9.8 million at September 30, 2005 and the gross unrealized gain on this equity
mutual fund was $0.4 million at September 30, 2005. The fair value of the equity mutual fund sold during
2005 was $7.8 million at September 30, 2004 and the gross unrealized gain on this equity mutual fund was
$0.1 million at September 30, 2004. The fair value of the stock of an insurance company was $10.5 million
and $8.7 million at September 30, 2005 and 2004, respectively. The gross unrealized gain on this stock was
$8.1  million  and  $6.2  million  at  September  30,  2005  and  2004,  respectively.  The  insurance  contracts  and

81

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

marketable  equity  securities  are  primarily  informal  funding  mechanisms  for  various  benefit  obligations  the
Company has to certain employees.

Derivative Financial Instruments

The Company uses a variety of derivative financial instruments to manage a portion of the market risk
associated  with  the  fluctuations  in  the  price  of  natural  gas  and  crude  oil.  These  instruments  include  price
swap agreements, no cost collars, options and futures contracts.

Under the price swap agreements, the Company receives monthly payments from (or makes payments
to)  other  parties  based  upon  the  difference  between  a  fixed  price  and  a  variable  price  as  specified  by  the
agreement. The variable price is either a crude oil or natural gas price quoted on the New York Mercantile
Exchange (NYMEX) or a quoted natural gas price in ‘‘Inside FERC.’’ The majority of these derivative financial
instruments are accounted for as cash flow hedges and are used to lock in a price for the anticipated sale of
natural gas and crude oil production in the Exploration and Production segment and the All Other category.
The Energy Marketing segment accounts for these derivative financial instruments as fair value hedges and
uses them to hedge against falling prices, a risk to which they are exposed on their fixed price gas purchase
commitments.  The  Energy  Marketing  segment  also  uses  these  derivative  financial  instruments  to  hedge
against  rising  prices,  a  risk  to  which  they  are  exposed  on  their  fixed  price  sales  commitments.  At
September  30,  2005,  the  Company  had  natural  gas  price  swap  agreements  covering  a  notional  amount  of
18.8 Bcf extending through 2009 at a weighted average fixed rate of $5.73 per Mcf. Of this amount, 4.3 Bcf is
accounted for as fair value hedges at a weighted average fixed rate of $5.12 per Mcf. The remaining 14.5 Bcf
are accounted for as cash flow hedges at a weighted average fixed rate of $5.91 per Mcf. The Company also
had crude oil price swap agreements covering a notional amount of 2,835,000 bbls extending through 2008 at
a weighted average fixed rate of $35.09 per bbl. At September 30, 2005, the Company would have had to pay
a net $179.2 million to terminate the price swap agreements.

Under the no cost collars, the Company receives monthly payments from (or makes payments to) other
parties when a variable price falls below an established floor price (the Company receives payment from the
counterparty)  or  exceeds  an  established  ceiling  price  (the  Company  pays  the  counterparty).  The  variable
price is either a crude oil price quoted on the NYMEX or a quoted natural gas price in ‘‘Inside FERC.’’ These
derivative financial instruments are accounted for as cash flow hedges and are used to lock in a price range for
the anticipated sale of natural gas and crude oil production in the Exploration and Production segment. At
September 30, 2005, the Company had no cost collars on natural gas covering a notional amount of 8.5 Bcf
extending through 2007 with a weighted average floor price of $7.54 per Mcf and a weighted average ceiling
price  of  $15.62  per  Mcf.  The  Company  did  not  have  any  outstanding  no  cost  collars  on  crude  oil  at
September 30, 2005. At September 30, 2005, the Company would have had to pay $11.2 million to terminate
the no cost collars.

At  September  30,  2005,  the  Company,  in  the  Exploration  and  Production  segment,  had  purchased
natural gas put options and sold natural gas call options extending through 2006. The call options sold by the
Company  cover  a  notional  amount  of  0.6  Bcf  at  a  weighted  average  strike  price  of  $7.98  per  Mcf.  The  put
options purchased by the Company cover a notional amount of 0.6 Bcf at a weighted average strike price of
$5.54 per Mcf. These derivative financial instruments are accounted for as cash flow hedges. The call options
are used to establish a ceiling price (the Company makes payments to the counterparty when a variable price
rises  above  the  ceiling  price)  for  the  anticipated  sale  of  natural  gas  in  the  Exploration  and  Production
segment. At September 30, 2005, the Company would have had to pay $3.4 million to terminate these call
options.  The  put  options  are  used  to  establish  a  floor  price  (the  Company  receives  payment  from  the
counterparty when a variable price falls below the floor price) for the anticipated sale of natural gas in the
Exploration and Production segment. At September 30, 2005, the Company would have received $4 thousand
to terminate these put options.

82

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

At  September  30,  2005,  the  Company  had  long  (purchased)  futures  contracts  covering  1.2  Bcf  of  gas
extending through 2007 at a weighted average contract price of $9.12 per Mcf. They are accounted for as fair
value hedges and are used by the Company’s Energy Marketing segment to hedge against rising prices, a risk
to  which  this  segment  is  exposed  due  to  the  fixed  price  gas  sales  commitments  that  it  enters  into  with
commercial  and  industrial  customers.  The  Company  would  have  received  $6.0  million  to  terminate  these
futures contracts at September 30, 2005.

At  September  30,  2005,  the  Company  had  short  (sold)  futures  contracts  covering  3.4  Bcf  of  gas
extending  through  2009  at  a  weighted  average  contract  price  of  $8.44  per  Mcf.  Of  this  amount,  2.3  Bcf  is
accounted for as cash flow hedges as these contracts relate to the anticipated sale of natural gas by the Energy
Marketing segment. The remaining 1.1 Bcf is accounted for as fair value hedges. The Company would have
had to pay $20.8 million to terminate these futures contracts at September 30, 2005.

The Company may be exposed to credit risk on some of the derivative financial instruments discussed
above. Credit risk relates to the risk of loss that the Company would incur as a result of nonperformance by
counterparties  pursuant  to  the  terms  of  their  contractual  obligations.  To  mitigate  such  credit  risk,  manage-
ment  performs  a  credit  check,  and  then  on  an  ongoing  basis  monitors  counterparty  credit  exposure.
Management  has  obtained  guarantees  from  the  parent  companies  of  the  respective  counterparties  to  its
derivative financial instruments. At September 30, 2005, the Company used eight counterparties for its over
the counter derivative financial instruments. At September 30, 2005, no individual counterparty represented
greater  than  27%  of  total  credit  risk  (measured  as  volumes  hedged  by  an  individual  counterparty  as  a
percentage of the Company’s total volumes hedged).

The Company uses an interest rate collar to limit interest rate fluctuations on certain variable rate debt in
the Pipeline and Storage segment. Under the interest rate collar the Company makes quarterly payments (or
receives payments from) another party when a variable rate falls below an established floor rate (the Company
pays  the  counterparty)  or  exceeds  an  established  ceiling  rate  (the  Company  receives  payment  from  the
counterparty). Under the terms of the collar, which extends until 2009, the variable rate is based on LIBOR.
The  floor  rate  of  the  collar  is  5.15%  and  the  ceiling  rate  is  9.375%.  At  September  30,  2005  the  notional
amount on the collar was $35.0 million. The Company would have had to pay $0.5 million to terminate the
interest rate collar at September 30, 2005.

Note F — Retirement Plan and Other Post-Retirement Benefits

The  Company  has  a  tax-qualified,  noncontributory,  defined-benefit  retirement  plan  (Retirement  Plan)
that  covers  approximately  85%  of  the  domestic  employees  of  the  Company.  The  Company  provides  health
care  and  life  insurance  benefits  for  substantially  all  domestic  retired  employees  under  a  post-retirement
benefit plan (Post-Retirement Plan).

The  Company’s  policy  is  to  fund  the  Retirement  Plan  with  at  least  an  amount  necessary  to  satisfy  the
minimum funding requirements of applicable laws and regulations and not more than the maximum amount
deductible for federal income tax purposes. The Company has established Voluntary Employees’ Beneficiary
Association (VEBA) trusts for its Post-Retirement Plan. Contributions to the VEBA trusts are tax deductible,
subject  to  limitations  contained  in  the  Internal  Revenue  Code  and  regulations  and  are  made  to  fund
employees’  post-retirement  health  care  and  life  insurance  benefits,  as  well  as  benefits  as  they  are  paid  to
current retirees. In addition, the Company has established 401(h) accounts for its Post-Retirement Plan. They
are  separate  accounts  within  the  Retirement  Plan  used  to  pay  retiree  medical  benefits  for  the  associated
participants in the Retirement Plan. Contributions are tax-deductible when made and investments accumulate
tax-free.  Retirement  Plan  and  Post-Retirement  Plan  assets  primarily  consist  of  equity  and  fixed  income
investments or units in commingled funds or money market funds.

83

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The expected returns on plan assets of the Retirement Plan and Post-Retirement Plan are applied to the
market-related value of plan assets of the respective plans. For the Retirement Plan, the market-related value
of  assets  recognizes  the  performance  of  its  portfolio  over  five  years  and  reduces  the  effects  of  short-term
market fluctuations. The market-related value of Post-Retirement Plan assets is set equal to market value.

Reconciliations of the Benefit Obligations, Plan Assets and Funded Status, as well as the components of
Net Periodic Benefit Cost and the Weighted Average Assumptions of the Retirement Plan and Post-Retirement
Plan are shown in the tables below. The date used to measure the Benefit Obligations, Plan Assets and Funded
Status is June 30, 2005, 2004 and 2003, respectively.

Retirement Plan
Year Ended September 30
2004

2003

2005

Other Post-Retirement Benefits
Year Ended September 30
2004

2003

2005

(Thousands)

13,043
40,967
—
51,302
(35,822)

14,598
40,565
—
(19,593)
(36,998)

6,027
26,393
627
(62,146)
(16,316)

6,153
25,783
1,017
110,663
(19,346)

13,714
42,079
—
115,128
(39,249)

Change in Benefit Obligation
Benefit Obligation at Beginning of Period ** $ 693,532 $ 694,960 $ 625,470 $ 422,003 $ 467,418 $ 393,851
Service Cost ***************************
5,844
Interest Cost***************************
26,124
Plan Participants’ Contributions **********
682
Actuarial (Gain) Loss *******************
57,983
Benefits Paid***************************
(17,066)
Benefit Obligation at End of Period ****** $ 825,204 $ 693,532 $ 694,960 $ 546,273 $ 422,003 $ 467,418
Change in Plan Assets
$ 573,366 $ 491,333 $ 485,927 $ 229,484 $ 166,494 $ 150,293
Fair Value of Assets at Beginning of Period
Actual Return on Plan Assets*************
390
Employer Contribution ******************
32,195
Plan Participants’ Contributions **********
682
Benefits Paid***************************
(17,066)
Fair Value of Assets at End of Period **** $ 616,462 $ 573,366 $ 491,333 $ 271,636 $ 229,485 $ 166,494
Reconciliation of Funded Status
Funded Status ************************* $(208,742) $(120,166) $(203,627) $(274,637) $(192,518) $(300,924)
Unrecognized Net Actuarial Loss**********
212,242
Unrecognized Transition Obligation *******
71,272
Unrecognized Prior Service Cost **********
26
Net Amount Recognized at End of Period ** $ 56,953 $ 48,559 $ 28,897 $ (12,180) $ (19,411) $ (17,384)

81,946
37,085
—
(36,998)

56,201
26,144
—
(39,249)

6,145
35,083
—
(35,822)

20,578
39,903
1,017
(19,346)

38,960
39,720
627
(16,316)

159,554
—
9,171

222,250
—
10,274

257,553
—
8,142

205,423
57,017
17

108,943
64,144
20

84

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Retirement Plan
Year Ended September 30
2004

2003

2005

Other Post-Retirement Benefits
Year Ended September 30
2004

2003

2005

Amounts Recognized in the Balance

(Thousands)

Sheets Consist of:
Accrued Benefit Liability*************** $(117,103) $ (43,147) $(120,524) $ (26,584) $ (27,263) $ (23,163)
Prepaid Benefit Cost ******************
5,779
Intangible Assets *********************
—
Accumulated Other Comprehensive

14,404
—

—
10,274

—
9,171

—
8,142

7,852
—

Loss (Pre-Tax) *********************

—
Net Amount Recognized at End of Period ** $ 56,953 $ 48,559 $ 28,897 $ (12,180) $ (19,411) $ (17,384)
Weighted Average Assumptions Used to

139,147

165,914

82,535

—

—

Determine Benefit Obligation at
September 30

5.00%
8.25%
5.00%

6.25%
8.25%
5.00%

Discount Rate**************************
Expected Return on Plan Assets **********
Rate of Compensation Increase ***********
Components of Net Periodic Benefit Cost
Service Cost *************************** $ 13,714 $ 14,598 $ 13,043 $
Interest Cost***************************
Expected Return on Plan Assets **********
Amortization of Prior Service Cost ********
Amortization of Transition Amount********
Recognition of Actuarial (Gain) or Loss ****
Net Amortization and Deferral for

40,967
(47,260)
1,176
(3,716)
2,231

40,565
(48,281)
1,103
—
9,438

42,079
(49,545)
1,029
—
10,473

6.00%
8.25%
5.00%

5.00%
8.25%
5.00%

6.25%*
8.25%
5.00%

6.00%
8.25%
5.00%

6,153 $

6,027 $

25,783
(18,862)
4
7,127
12,467

26,393
(14,898)
4
7,127
17,092

5,844
26,124
(12,268)
4
7,127
14,866

Regulatory Purposes ******************

(15,423)
Net Periodic Benefit Cost **************** $ 19,738 $ 18,145 $ 10,222 $ 32,262 $ 32,014 $ 26,274
Other Comprehensive (Income) Loss (Pre-

(9,731)

3,781

1,988

(410)

722

Tax) Attributable to Change In Additional
Minimum Liability Recognition ********* $ 83,379 $ (56,612) $ 86,170 $

— $

— $

—

Weighted Average Assumptions Used to

Determine Net Periodic Benefit Cost at
September 30

Discount Rate**************************
Expected Return on Plan Assets **********
Rate of Compensation Increase ***********

6.25%
8.25%
5.00%

6.00%
8.25%
5.00%

6.75%
8.50%
5.00%

6.25%
8.25%
5.00%

6.25%*
8.25%
5.00%

6.75%
8.50%
5.00% 

* The weighted average discount rate was 6.0% through 12/8/2003. Subsequent to 12/8/2003, the discount

rate used was 6.25%.

The Net Periodic Benefit cost in the table above includes the effects of regulation. The Company recovers
pension and post-retirement benefit costs in its Utility and Pipeline and Storage segments in accordance with
the applicable regulatory commission authorizations. Certain of those commission authorizations established
tracking mechanisms which allow the Company to record the difference between the amount of pension and
post-retirement benefit costs recoverable in rates and the amounts of such costs as determined under SFAS 87
and SFAS 106 as either a regulatory asset or liability, as appropriate. Currently, approximately two-thirds of
the  Company’s  SFAS  87  expense  and  substantially  all  of  the  Company’s  SFAS  106  expense  is  subject  to
regulatory tracking mechanisms. Any activity under the tracking mechanisms (including the amortization of
pension  and  post-retirement  regulatory  assets)  is  reflected  in  the  Net  Amortization  and  Deferral  for
Regulatory Purposes line item above.

85

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

In accordance with the provisions of SFAS 87, the Company recorded an additional minimum liability at
September 30, 2005, 2004 and 2003 representing the excess of the accumulated benefit obligation over the
fair value of plan assets plus accrued amounts previously recorded. An intangible asset, as shown in the table
above,  has  offset  the  additional  liability  to  the  extent  of  previously  Unrecognized  Prior  Service  Cost.  The
amount in excess of Unrecognized Prior Service Cost is recorded net of the related tax benefit as accumulated
other comprehensive loss. The pre-tax amount of the accumulated other comprehensive loss is shown in the
table above. The projected benefit obligation, accumulated benefit obligation and fair value of assets for the
retirement plan were as follows:

Projected Benefit Obligation**************************** $825,204
Accumulated Benefit Obligation ************************ $733,565
Fair Value of Plan Assets ****************************** $616,462

$693,532
$616,513
$573,366

$694,960
$611,858
$491,333

2005

2004

2003

The  effect  of  the  discount  rate  change  for  the  Retirement  Plan  in  2005,  was  to  increase  the  Benefit
Obligation by $113.0 million. The discount rate change for the Retirement Plan in 2004 caused the Benefit
Obligation to decrease by $20.2 million. The effect of the discount rate change in 2003 was to increase the
Benefit Obligation of the Retirement Plan by $57.4 million.

The  Company  made  cash  contributions  totaling  $26.1  million  to  the  Retirement  Plan  during  the  year
ended  September  30,  2005.  The  Company  expects  that  the  annual  contribution  to  the  Retirement  Plan  in
2006  will  be  in  the  range  of  $15.0  million  to  $20.0  million.  The  following  benefit  payments,  which  reflect
expected  future  service,  are  expected  to  be  paid  during  the  next  five  years  and  the  five  years  thereafter:
$42.5 million in 2006; $43.7 million in 2007; $45.1 million in 2008; $46.8 million in 2009; $48.6 million in
2010; and $271.2 million in the five years thereafter.

The Retirement Plan covers certain domestic employees hired before July 1, 2003. Employees hired after
June 30, 2003 are eligible for a Retirement Savings Account benefit provided under the Company’s defined
contribution Tax-Deferred Savings Plans. Costs associated with the Retirement Savings Account benefit have
been  insignificant  through  September  30,  2005.  Costs  associated  with  the  Company’s  contributions  to  the
Tax-Deferred  Savings  Plans  were  $4.2  million,  $4.2  million,  and  $4.3  million  for  the  years  ended  Septem-
ber 30, 2005, 2004 and 2003, respectively.

In addition to the Retirement Plan discussed above, the Company also has a Non Qualified benefit plan
that  covers  a  group  of  management  employees  designated  by  the  Chief  Executive  Officer  of  the  Company.
This  plan  provides  for  defined  benefit  payments  upon  retirement  of  the  management  employee,  or  to  the
spouse upon death of the management employee. The net periodic benefit cost associated with this plan was
$4.3 million, $13.7 million and $5.1 million in 2005, 2004 and 2003, respectively. The accumulated benefit
obligation for this plan was $25.2 million and $18.2 million at September 30, 2005 and 2004, respectively.
The projected benefit obligation for the plan was $47.6 million and $35.7 million at September 30, 2005 and
2004, respectively. The actuarial valuations for this plan were determined based on a discount rate of 5.0%,
6.25% and 6.0% as of September 30, 2005, 2004 and 2003, respectively; a rate of compensation increase of
10.0%  as  of  September  30,  2005  and  September  30,  2004,  and  8.11%  as  of  September  30,  2003;  and  an
expected long-term rate of return on plan assets of 8.25%, at September 30, 2005, 2004 and 2003.

In  January  2004,  a  participant  of  the  Non  Qualified  benefit  plan  received  a  $23  million  lump  sum
payment  under  a  provision  of  an  agreement  previously  entered  into  between  the  Company  and  the
participant. Under GAAP, this payment was considered a partial settlement of the projected benefit obligation
of  the  plan.  Accordingly,  GAAP  required  that  a  pro  rata  portion  of  this  plan’s  unrecognized  actuarial  loses
resulting  from  experience  different  from  that  assumed  and  from  changes  in  assumption  be  currently
recognized. Therefore, $9.9 million before tax ($6.4 million, after tax) was recognized as a settlement expense
(included in Operation and Maintenance Expense) on the income statement.

86

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The  effect  of  the  discount  rate  change  in  2005  was  to  increase  the  Other  Post-Retirement  Benefit
Obligation  by  $78.2  million.  Effective  July  1,  2005,  the  Medicare  Part  B  reimbursement  trend,  prescription
drug  trend  and  medical  trend  assumptions  were  changed.  The  effect  of  these  assumption  changes  was  to
increase the other post-retirement benefit obligation by $21.7 million. Also effective July 1, 2005, the percent
of  active  female  participants  who  are  assumed  to  be  married  at  retirement  was  changed.  The  effect  of  this
assumption  change  was  to  decrease  the  other  post-retirement  benefit  obligation  by  $6.9  million.  Other
actuarial experience increased the Other Post-Retirement Benefit Obligation in 2005 by $17.9 million.

On  December  8,  2003,  the  Medicare  Prescription  Drug,  Improvement,  and  Modernization  Act  of  2003
(the  Act)  was  signed  into  law.  This  Act  introduces  a  prescription  drug  benefit  under  Medicare  (Medicare
Part D), as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that
is  at  least  actuarially  equivalent  to  Medicare  Part  D.  In  accordance  with  FASB  Staff  Position  FAS  106-2,
‘‘Accounting  and  Disclosure  Requirements  Related  to  the  Medicare  Prescription  Drug,  Improvement  and
Modernization Act of 2003’’, since the Company is assumed to continue to provide a prescription drug benefit
to retirees in the point of service and indemnity plans that is at least actuarially equivalent to Medicare Part D,
the  impact  of  the  Act  was  reflected  as  of  December  8,  2003.  The  discount  rate  was  changed  from  6.0%  to
6.25%  per  annum  as  of  the  remeasurement  date,  which  resulted  in  a  decrease  in  the  benefit  obligation  of
$15.9 million in 2004. The Other Post-Retirement Benefit Obligation decreased by $42.9 million and the Net
Periodic  Post-Retirement  Benefit  Cost  decreased  by  $4.2  million  as  a  result  of  the  Act  for  2004.  Effective
July 1, 2004, the Medicare B Reimbursement trend assumption was changed. The effect of this change was to
decrease the Other Post-Retirement Benefit Obligation by $3.5 million for 2004.

The  effect  of  the  discount  rate  change  in  2003  was  to  increase  the  Other  Post-Retirement  Benefit
Obligation  by  $45.1  million.  The  prescription  drug  aging  assumptions  and  related  factors  were  changed  in
2003 to better reflect anticipated future experience. The effect of the changed prescription drug assumptions
was  to  decrease  the  Other  Post-Retirement  Benefit  Obligation  by  $22.6  million.  Other  actuarial  experience
increased the Other Post-Retirement Benefit Obligation in 2003 by $35.4 million.

The estimated gross benefit payments and gross amount of subsidy receipts are as follows:

Benefit Payments

Subsidy Receipts

First Year *********************************************
Second Year *******************************************
Third Year ********************************************
Fourth Year *******************************************
Fifth Year *********************************************
Next Five Years ****************************************

$ 20,987,000
$ 23,383,000
$ 25,438,000
$ 27,597,000
$ 29,901,000
$177,401,000

$
(604,000)
$ (1,398,000)
$ (1,620,000)
$ (1,847,000)
$ (2,058,000)
$(13,634,000)

The annual rate of increase in the per capita cost of covered medical care benefits for both Pre and Post
age  65  participants  was  assumed  to  be  11.0%  for  2003  and  10.0%  for  2004.  In  2005,  the  Company  began
making separate estimates of the annual rate of increase in the per capita cost of covered medical care benefits
for  Pre  and  Post  age  65  participants.  The  rate  of  increase  for  Pre  age  65  participants  was  10%  and  was
assumed to gradually decline to 5.0% by the year 2014. The rate of increase for the Post age 65 participants
was 7.5% and was assumed to gradually decline to 5.0% by the year 2014. The annual rate of increase in the
per  capita  cost  of  covered  prescription  drug  benefits  was  assumed  to  be  13.5%  for  2003,  12.0%  for  2004,
12.5% for 2005, and gradually decline to 5.0% by the year 2014 and remain level thereafter. The annual rate
of  increase  in  the  per  capita  Medicare  Part  B  Reimbursement  was  assumed  to  be  7.0%  for  2003,  9.25%  for
2004, and 6.0% for 2005. The annual rate of increase for the Medicare Part B Reimbursement is expected to
fluctuate between 0% and 7.5% over the next 10 years and reach 5.0% by 2016.

87

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The health care cost trend rate assumptions used to calculate the per capita cost of covered medical care
benefits have a significant effect on the amounts reported. If the health care cost trend rates were increased by
1% in each year, the Other Post-Retirement Benefit Obligation as of October 1, 2005 would be increased by
$80.2  million.  This  1%  change  would  also  have  increased  the  aggregate  of  the  service  and  interest  cost
components of net periodic post-retirement benefit cost for 2005 by $5.1 million. If the health care cost trend
rates were decreased by 1% in each year, the Other Post-Retirement Benefit Obligation as of October 1, 2005
would be decreased by $65.4 million. This 1% change would also have decreased the aggregate of the service
and interest cost components of net periodic post-retirement benefit cost for 2005 by $4.1 million.

The Company made cash contributions totaling $39.9 million to the Other Post-Retirement Benefit Plan
during the year ended September 30, 2005. The Company expects that the annual contribution to the Other
Post-Retirement Benefit Plan in 2006 will be in the range of $30.0 million to $40.0 million.

The  Company’s  Retirement  Plan  weighted  average  asset  allocations  at  September  30,  2005,  2004  and

2003 by asset category are as follows:

Asset Category
Equity Securities***********************************
Fixed Income Securities ****************************
Other ********************************************
Total*********************************************

Target Allocation
2006

60-70%
25-35%
5-15%

Percentage of Plan
Assets at
September 30
2004

2005

2003

63% 61% 53%
28% 28% 32%
9% 11% 15%

100% 100% 100%

The  Company’s  Post-Retirement  Plan  weighted  average  asset  allocations  at  September  30,  2005,  2004

and 2003 by asset category are as follows:

Asset Category
Equity Securities***********************************
Fixed Income Securities ****************************
Other ********************************************
Total*********************************************

Target Allocation
2006

85-95%
0-10%
0-10%

Percentage of Plan
Assets at
September 30
2004

2005

2003

92% 91% 85%
1%
1%
8% 14%

2%
6%

100% 100% 100%

The Company’s assumption regarding the expected long-term rate of return on plan assets is 8.25%. The
return assumption reflects the anticipated long-term rate of return on the plan’s current and future assets. The
Company utilizes historical investment data, projected capital market conditions, and the plan’s target asset
class and investment manager allocations to set the assumption regarding the expected return on plan assets.

The  long-term  investment  objective  of  the  Retirement  Plan  trust  and  the  Post-Retirement  Plan  VEBA
trusts  is  to  achieve  the  target  total  return  in  accordance  with  the  Company’s  risk  tolerance.  Assets  are
diversified utilizing a mix of equities, fixed income and other securities (including real estate). Risk tolerance
is established through consideration of plan liabilities, plan funded status and corporate financial condition.

Investment  managers  are  retained  to  manage  separate  pools  of  assets.  Comparative  market  and  peer
group performance of individual managers and the total fund are monitored on a regular basis, and reviewed
by the Company’s Retirement Committee on at least a quarterly basis.

The discount rate which is used to present value the future benefit payment obligations of the Retirement
Plan, the Executive Retirement Plan, and the Other Post-Retirement Benefit Plan is 5.0% as of September 30,

88

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2005. This rate is equal to the Moody’s Aa Long Term Corporate Bond index, rounded to the nearest 25 basis
points.  The  duration  of  the  securities  underlying  that  index  reasonably  matches  the  expected  timing  of
anticipated future benefit payments.

Note G — Commitments and Contingencies

Environmental Matters

The Company is subject to various federal, state and local laws and regulations relating to the protection
of the environment. The Company has established procedures for the ongoing evaluation of its operations, to
identify potential environmental exposures and to comply with regulatory policies and procedures.

It  is  the  Company’s  policy  to  accrue  estimated  environmental  clean-up  costs  (investigation  and
remediation) when such amounts can reasonably be estimated and it is probable that the Company will be
required  to  incur  such  costs.  The  Company  has  estimated  its  remaining  clean-up  costs  related  to  the  sites
described  below  in  paragraphs  (i)  and  (ii)  will  be  $3.7  million.  This  liability  has  been  recorded  on  the
Consolidated Balance Sheet at September 30, 2005. Other than as discussed below, the Company is currently
not aware of any material exposure to environmental liabilities. However, adverse changes in environmental
regulations, new information or other factors could impact the Company.

(i) Former Manufactured Gas Plant Sites

The Company has incurred or is incurring clean-up costs at five former manufactured gas plant sites in
New  York  and  Pennsylvania.  The  Company  reached  a  settlement  for  environmental  obligations  at  one  site
during  the  year,  and  paid  $4.4  million  in  August  2005  under  the  terms  of  the  settlement  agreement.  The
Company will continue to be responsible for future ongoing maintenance of the site. The estimated obligation
for ongoing maintenance of the site is included in the $3.7 million environmental liability at September 30,
2005.  At  a  second  site  in  New  York,  the  Company  entered  into  a  transfer  agreement  for  environmental
obligations at the site. Under the terms of the agreement, the Company paid $12.7 million during the year to
settle its environmental obligations related to this site. At a third site, remediation is complete and long-term
maintenance  and  monitoring  activities  are  ongoing.  A  fourth  site,  which  allegedly  contains,  among  other
things, manufactured gas plant waste, is in the investigation stage. Remediation has been completed at a fifth
site; however, post-remedial construction care and maintenance is ongoing.

With regard to the payments made to settle environmental obligations for the two former manufactured
gas plant sites discussed above, the Company expects to recover these clean-up costs from a combination of
rate recovery and insurance proceeds.

(ii) Third Party Waste Disposal Sites

The Company has been identified by the DEC or the United States Environmental Protection Agency as
one of a number of companies considered to be PRPs with respect to two waste disposal sites in New York
which were operated by unrelated third parties. The PRPs are alleged to have contributed to the materials that
may have been collected at such waste disposal sites by the site operators. The ultimate cost to the Company
with respect to the remediation of these sites will depend on such factors as the remediation plan selected, the
extent of site contamination, the number of additional PRPs at each site and the portion of responsibility, if
any,  attributed  to  the  Company.  The  remediation  has  been  completed  at  one  site,  with  costs  subject  to  an
ongoing final reallocation process among five PRPs. At a second waste disposal site, settlement was reached in
the  amount  of  $9.3  million  to  be  allocated  among  five  PRPs.  The  allocation  process  is  currently  being
determined. Further negotiations remain in process for additional settlements related to this site.

89

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

(iii) Other

The Company received, in 1998 and again in October 1999, notice that the DEC believes the Company is
responsible for contamination discovered at an additional former manufactured gas plant site in New York.
The Company, however, has not been named as a PRP. The Company responded to these notices that other
companies  operated  that  site  before  its  predecessor  did,  that  liability  could  be  imposed  upon  it  only  if
hazardous substances were disposed at the site during a period when the site was operated by its predecessor,
and that it was unaware of any such disposal. The Company has not incurred any clean-up costs at this site
nor has it been able to reasonably estimate the probability or extent of potential liability.

Other

The  Company,  in  its  Utility  segment,  Energy  Marketing  segment,  and  All  Other  category,  has  entered
into  contractual  commitments  in  the  ordinary  course  of  business,  including  commitments  to  purchase  gas,
transportation,  and  storage  service  to  meet  customer  gas  supply  needs.  Substantially  all  of  these  contracts
expire within the next five years. The future gas purchase, transportation and storage contract commitments
during the next five years and thereafter are as follows: $1.1 billion in 2006, $0.2 billion in 2007, $0.2 billion
in 2008, $0.1 billion in 2009, $0.1 billion in 2010, and $0.1 billion thereafter. In the Utility segment, these
costs are subject to state commission review, and are being recovered in customer rates. Management believes
that,  to  the  extent  any  stranded  pipeline  costs  are  generated  by  the  unbundling  of  services  in  the  Utility
segment’s service territory, such costs will be recoverable from customers.

The  Company  has  entered  into  leases  for  the  use  of  buildings,  vehicles,  construction  tools,  meters,
computer  equipment  and  other  items.  These  leases  are  accounted  for  as  operating  leases.  The  future  lease
commitments during the next five years and thereafter are as follows: $8.5 million in 2006, $7.4 million in
2007, $6.6 million in 2008, $5.6 million in 2009, $4.0 million in 2010, and $20.1 million thereafter.

The  Company  is  involved  in  litigation  arising  in  the  normal  course  of  its  business.  In  addition  to  the
regulatory matters discussed in Note B — Regulatory Matters, the Company is involved in other regulatory
matters arising in the normal course of business that involve rate base, cost of service and purchased gas cost
issues.  While  the  resolution  of  such  litigation  or  other  regulatory  matters  could  have  a  material  effect  on
earnings and cash flows in the year of resolution, none of this litigation, and none of these other regulatory
matters, are currently expected to have a material adverse effect on the financial condition of the Company.

Note H — Discontinued Operations

On July 18, 2005, the Company completed the sale of its entire 85.16% interest in U.E., a district heating
and electric generation business in the Bohemia region of the Czech Republic, to Czech Energy Holdings, a.s.
for  sales  proceeds  of  approximately  $116.3  million.  The  sale  resulted  in  the  recognition  of  a  gain  of
approximately  $25.8  million,  net  of  tax,  at  September  30,  2005.  Current  market  conditions,  including  the
increasing value of the Czech currency as compared to the U.S. dollar, caused the value of the assets of U.E. to
increase, providing an opportunity to sell the U.E. operations at a profit for the Company. As a result of the
decision  to  sell  its  majority  interest  in  U.E.,  the  Company  has  presented  the  Czech  Republic  operations,
which  are  primarily  comprised  of  U.E.,  as  discontinued  operations.  U.E.  was  the  major  component  of  the
Company’s  International  segment.  With  this  change  in  presentation,  the  Company  has  discontinued  all
reporting for an International segment, as explained further in Note I — Business Segment Information.

90

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The following is selected financial information of the discontinued operations for U.E.:

2005

Year Ended September 30
2004
(Thousands)
$123,425
112,178

$113,898
102,110

2003

21,685

Operating Revenues ********************************** $124,840
Operating Expenses***********************************
103,155
Operating Income **********************************
Other Income****************************************
Interest Expense *************************************
Income before Income Taxes and Minority Interest ******
Income Tax Expense **********************************
Minority Interest, Net of Taxes *************************
Income from Discontinued Operations *****************
Gain on Disposal, Net of Taxes of $1,612 ****************
25,774
Income from Discontinued Operations ******************* $ 35,973

10,331
2,645

23,175

10,199

2,048
(558)

11,247

11,788

1,992
(838)

2,256
(2,479)

12,401

11,565

(1,853)
1,933

12,321

—

4,011
785

6,769

—

$ 12,321

$

6,769

Note I — Business Segment Information

The Company has five reportable segments: Utility, Pipeline and Storage, Exploration and Production,
Energy  Marketing,  and  Timber.  The  breakdown  of  the  Company’s  operations  into  reportable  segments  is
based upon a combination of factors including differences in products and services, regulatory environment
and geographic factors.

The  Utility  segment  operations  are  regulated  by  the  NYPSC  and  the  PaPUC  and  are  carried  out  by
Distribution Corporation. Distribution Corporation sells natural gas to retail customers and provides natural
gas transportation services in western New York and northwestern Pennsylvania.

The Pipeline and Storage segment operations are regulated. The FERC regulates the operations of Supply
Corporation and the NYPSC regulates the operations of Empire, an intrastate pipeline which was acquired on
February  6,  2003  (see  Note  K —   Acquisitions).  Supply  Corporation  transports  and  stores  natural  gas  for
utilities (including Distribution Corporation), natural gas marketers (including NFR) and pipeline companies
in  the  northeastern  United  States  markets.  Empire  transports  natural  gas  from  the  United  States /Canadian
border near Buffalo, New York into Central New York just north of Syracuse, New York. Empire transports gas
to major industrial companies, utilities (including Distribution Corporation) and power producers.

The Exploration and Production segment, through Seneca, is engaged in exploration for, and develop-
ment  and  purchase  of,  natural  gas  and  oil  reserves  in  California,  in  the  Appalachian  region  of  the  United
States,  in  the  Gulf  Coast  region  of  Texas,  Louisiana  and  Alabama  and  in  the  provinces  of  Alberta,
Saskatchewan and British Columbia in Canada. Seneca’s production is, for the most part, sold to purchasers
located in the vicinity of its wells. On September 30, 2003, Seneca sold its southeast Saskatchewan oil and gas
properties  for  a  loss  of  $58.5  million,  as  shown  in  the  table  below  for  the  year  ended  September  30,  2003.
Proved reserves associated with the properties sold were 19.4 million barrels of oil and 0.3 Bcf of natural gas.
When the transaction closed, the initial proceeds received were subject to an adjustment based on working
capital and the resolution of certain income tax matters. In 2004, those items were resolved with the buyer
and, as a result, the Company received an additional $4.6 million of sales proceeds.

91

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The Energy Marketing segment is comprised of NFR’s operations. NFR markets natural gas to industrial,
commercial,  public  authority  and  residential  end-users  in  western  and  central  New  York  and  northwestern
Pennsylvania, offering competitively priced energy and energy management services for its customers.

The Timber segment’s operations are carried out by the Northeast division of Seneca and by Highland.
This segment has timber holdings (primarily high quality hardwoods) in the northeastern United States and
sawmills  and  kilns  in  Pennsylvania.  On  August  1,  2003,  the  Company  sold  approximately  70,000  acres  of
timber property in Pennsylvania and New York. A gain of $168.8 million was recognized on the sale of this
timber  property,  as  shown  in  the  table  below  for  the  year  ended  September  30,  2003.  During  2004,  the
Company  received  final  timber  cruise  information  of  the  properties  it  sold  and,  based  on  that  information,
determined that property records pertaining to $1.3 million of timber property were not properly shown as
having been transferred to the purchaser. As a result, the Company removed those assets from its property
records and adjusted the previously recognized gain downward by recognizing a pretax loss of $1.3 million.

The data presented in the tables below reflect the reportable segments and reconciliations to consolidated
amounts. The accounting policies of the segments are the same as those described in Note A — Summary of
Significant Accounting Policies. Sales of products or services between segments are billed at regulated rates or
at  market  rates,  as  applicable.  The  Company  evaluates  segment  performance  based  on  income  before
discontinued  operations,  extraordinary  items  and  cumulative  effects  of  changes  in  accounting  (when
applicable). When these items are not applicable, the Company evaluates performance based on net income.

As  disclosed  in  Note  H — Discontinued  Operations,  the  Company  completed  the  sale  of  its  majority
interest in U.E., a district heating and electric generation business in the Czech Republic, on July 18, 2005. As
a  result  of  the  sale  of  its  majority  interest  in  U.E.,  the  Company  has  discontinued  all  reporting  for  an
International segment and previous period segment information has been restated to reflect this change. All
Czech  Republic  operations  have  been  reported  as  discontinued  operations.  Any  remaining  international
activity has been included in corporate operations.

92

$

$

$

$

$

$

$

Revenue from
External
Customers *******

Intersegment

Revenues ********
Interest Income *****
Interest Expense ****
Depreciation,

Depletion and
Amortization *****
Income Tax Expense

Income from

Unconsolidated
Subsidiaries ******
Significant Non-Cash
Item: Impairment
of Investment in
Partnership ******

Segment Profit

(Loss): Income
(Loss) from
Continuing
Operations *******

Expenditures for

Additions to Long-
Lived Assets from
Continuing
Operations *******

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Pipeline

Exploration
and

Energy

Utility

and Storage Production Marketing Timber

Total
Reportable
Segments

All Other

Corporate and
Intersegment
Eliminations Consolidated

Total

Year Ended September 30, 2005

(Thousands)

$1,101,572 $132,805 $ 293,425 $329,714 $ 61,285 $1,918,801

$ 4,748

$

— $1,923,549

15,495 $ 83,054 $

— $

— $

1 $

98,550

$ 8,606

$(107,156)

4,111 $

76 $

4,661 $

783 $

438 $

10,069

$

19

22,900 $

7,128 $

48,856 $

11 $ 2,764 $

81,659

$ 1,726

40,159 $ 38,050 $

90,912 $

41 $ 6,601 $ 175,763

$ 3,537

23,102 $ 39,068 $

28,353 $ 3,210 $ 2,271 $

96,004

$ (1,425)

— $

— $

— $

— $

— $

— $ 3,362

$

$

$

$

$

$

$

$

—

6,496

82,313

(3,592)

(1,072)

467

$ 179,767

(1,601)

$

92,978

— $

3,362

— $

— $

— $

— $

— $

— $ (4,158)(1) $

— $

(4,158)

$

39,197 $ 60,454 $

50,659 $ 5,077 $ 5,032 $ 160,419

$ (2,616)

$

(4,288)

$ 153,515

$

50,071 $ 21,099 $ 122,450 $

58 $ 18,894 $ 212,572

$

463

$

618

$ 213,653

At September 30, 2005
(Thousands)

Segment Assets *****

$1,394,019 $789,704 $1,211,081 $ 91,999 $161,648 $3,648,451

$72,839

$

1,362

$3,722,652

(1) Amount represents the impairment in the value of the Company’s 50% investment in ESNE, a partnership
that  owns  an  80-megawatt,  combined  cycle,  natural  gas-fired  power  plant  in  the  town  of  North  East,
Pennsylvania.

93

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Pipeline

Exploration
and

Energy

Utility

and Storage Production Marketing Timber

Total
Corporate and
Intersegment
Reportable
Segments All Other Eliminations

Total
Consolidated

Year Ended September 30, 2004

(Thousands)

$1,137,288 $122,970 $ 293,698 $284,349 $55,968 $1,894,273 $13,695

$

— $1,907,968

15,353 $ 86,737 $

— $

— $

2 $ 102,092 $ — $(102,092)

552 $

217 $

1,831 $

521 $

312 $

3,433 $

21,945 $ 10,933 $

50,642 $

33 $ 2,218 $

85,771 $

15

919

39,101 $ 37,345 $

89,943 $

102 $ 6,277 $ 172,768 $ 1,071

31,393 $ 30,968 $

28,899 $ 3,964 $ 3,320 $

98,544 $

829

$

$

$

$

(1,677)

3,062

$

$

$

—

1,771

89,752

450

$ 174,289

(4,783)

$

94,590

— $

— $

— $

— $ — $

— $

805

$

— $

805

— $

— $

— $

— $ 1,252 $

1,252 $ — $

— $

1,252

— $

— $

4,645 $

— $ — $

4,645 $ — $

— $

4,645

$

$

$

$

$

$

$

$

Revenue from External

Customers **********
Intersegment Revenues**
Interest Income ********
Interest Expense *******
Depreciation, Depletion

and Amortization ****
Income Tax Expense****
Income from

Unconsolidated
Subsidiaries *********

Significant Item:

Loss on Sale of Timber
Properties ***********

Significant Item:

Gain on Sale of Oil
and Gas Producing
Properties ***********

Segment Profit (Loss):
Income (Loss) from
Continuing Operations

Expenditures for

Additions to Long-
Lived Assets from
Continuing Operations

$

46,718 $ 47,726 $

54,344 $ 5,535 $ 5,637 $ 159,960 $ 1,530

$

(7,225)

$ 154,265

$

55,449 $ 23,196 $

77,654 $

10 $ 2,823 $ 159,132 $

200

$

5,511

$ 164,843

Segment Assets *******

$1,355,964 $783,145 $1,078,217 $68,599 $140,992 $3,426,917 $77,013

$ 213,673(1) $3,717,603

(1) Amount includes $268,119 of assets of the former International segment, the majority of which has been

discontinued with the sale of U.E. (See Note H — Discontinued Operations).

At September 30, 2004
(Thousands)

94

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Pipeline

Exploration
and

Energy

Utility

and Storage Production Marketing Timber

Total
Reportable
Segments All Other

Corporate and
Intersegment
Eliminations

Total
Consolidated

Year Ended September 30, 2003

(Thousands)

$1,145,336 $106,499 $ 305,314 $304,660 $ 56,226 $1,918,035 $ 3,366

$

172

$1,921,573

17,647 $ 94,921 $

— $

— $

— $ 112,568 $ — $(112,568)

1,630 $

77 $

1,119 $

692 $

319 $

3,837 $

29,122 $ 14,000 $

53,326 $

33 $ 2,507 $

98,988 $

38,186 $ 35,940 $

99,292 $

117 $ 7,543 $ 181,078 $

36,857 $ 30,863 $ (17,537) $ 3,350 $ 72,692 $ 126,225 $

25

521

238

279

— $

— $

— $

— $

— $

— $

535

$

$

$

$

$

(1,658)

$

$

—

2,204

3,068

$ 102,577

13

$ 181,329

(2,354)

$ 124,150

— $

535

— $

— $

— $

— $168,787 $ 168,787 $ — $

— $ 168,787

— $

— $

58,472 $

— $

— $

58,472 $ — $

— $

58,472

— $

— $

42,774 $

— $

— $

42,774 $ — $

— $

42,774

$

$

$

$

$

$

$

$

$

Revenue from External
Customers ********
Intersegment Revenues
Interest Income ******
Interest Expense *****
Depreciation,

Depletion and
Amortization ******
Income Tax Expense**
Income from

Unconsolidated
Subsidiaries *******

Significant Item:

Gain on Sale of
Timber Properties **

Significant Item:

Loss on Sale of Oil
and Gas Producing
Properties *********

Significant Non-Cash

Item:
Impairment of Oil
and Gas Producing
Properties *********
Segment Profit (Loss):
Income (Loss) From
Continuing
Operations ********

Expenditures for

Additions to Long-
Lived Assets from
Continuing
Operations ********

$

56,808 $ 45,230 $ (31,293) $ 5,868 $112,450 $ 189,063 $

193

$

(8,189)

$ 181,067

$

49,944 $199,327 $

75,837 $

164 $ 3,493 $ 328,765 $48,293(1) $

1,883

$ 378,941

Segment Assets ******

$1,384,058 $815,939 $1,002,718 $ 54,993 $125,684 $3,383,392 $78,441

$ 263,581(2) $3,725,414

At September 30, 2003
(Thousands)

(1) Amount includes the acquisition of all of the partnership interests in Toro Partners, L.P. and is disclosed

in Note K — Acquisitions.

(2) Amount includes $247,721 of assets of the former International segment, the majority of which has been

discontinued with the sale of U.E. (see Note H — Discontinued Operations).

Geographic Information

2005

For the Year Ended September 30
2004
(Thousands)

2003

Revenues from External Customers(1):
United States******************************************** $1,860,684
Canada ************************************************
62,865

$1,867,335
40,633

$1,819,152
102,421

$1,923,549

$1,907,968

$1,921,573

95

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2005

At September 30
2004
(Thousands)

2003

Long-Lived Assets:
United States******************************************** $2,978,680
Canada ************************************************
171,196
Assets of Discontinued Operations *************************
—

$2,941,779
143,042
228,179

$2,958,000
116,655
219,695

$3,149,876

$3,313,000

$3,294,350

(1) Revenue is based upon the country in which the sale originates.

Note J — Investments in Unconsolidated Subsidiaries

The  Company’s  unconsolidated  subsidiaries  consist  of  equity  method  investments  in  Seneca  Energy,
Model City and ESNE. The Company has 50% interests in each of these entities. Seneca Energy and Model
City generate and sell electricity using methane gas obtained from landfills owned by outside parties. ESNE
generates  electricity  from  an  80-megawatt,  combined  cycle,  natural  gas-fired  power  plant  in  North  East,
Pennsylvania. ESNE sells its electricity into the New York power grid.

In  September  2005,  the  Company  recorded  an  impairment  of  $4.2  million  of  its  equity  investment  in
ESNE. Management believes that there is a decline in the market value of ESNE that is other than temporary
in nature. This impairment was recorded in accordance with APB 18.

A  summary  of  the  Company’s  investments  in  unconsolidated  subsidiaries  at  September  30,  2005  and

2004 is as follows:

ESNE ******************************************************** $ 5,298
Seneca Energy *************************************************
5,839
Model City ****************************************************
1,521

$10,045
5,169
1,230

$12,658

$16,444

At September 30
2004

2005

(Thousands)

Note K — Acquisitions

On February 6, 2003, the Company acquired Empire from a subsidiary of Duke Energy Corporation for
$189.2  million  in  cash  (including  cash  acquired)  plus  $57.8  million  of  project  debt.  Empire’s  results  of
operations were incorporated into the Company’s consolidated financial statements for the period subsequent
to the completion of the acquisition on February 6, 2003. Empire is a 157-mile, 24-inch pipeline that begins
at  the  United  States /Canadian  border  at  the  Niagara  River  near  Buffalo,  New  York,  which  is  within  the
Company’s service territory, and terminates in Central New York just north of Syracuse, New York. Empire
delivers  natural  gas  supplies  to  major  industrial  companies,  utilities  (including  the  Company’s  Utility
segment), and power producers. Details of the acquisition are as follows (all figures in thousands):

Assets Acquired (Including $5.5 million of Goodwill) **************************
Liabilities Assumed********************************************************
Cash Acquired at Acquisition ***********************************************
Cash Paid, Net of Cash Acquired ********************************************

$257,397
(68,192)
(8,053)

$181,152

96

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

On  June  3,  2003,  the  Company  acquired  for  approximately  $47.8  million  in  cash  (including  cash
acquired) all of the partnership interests in Toro, which owns and operates short-distance landfill gas pipeline
companies that purchase, transport and resell landfill gas to customers in six states located primarily in the
Midwestern  United  States.  Toro’s  results  of  operations  were  incorporated  into  the  Company’s  consolidated
financial statements for the period subsequent to the completion of the acquisition on June 3, 2003. Details of
the acquisition are as follows (all figures in thousands):

Assets Acquired************************************************************
Liabilities Assumed*********************************************************
Cash Acquired at Acquisition ************************************************
Cash Paid, Net of Cash Acquired *********************************************

$48,319
(497)
(160)

$47,662

Note L — Intangible Assets

As  a  result  of  the  Empire  and  Toro  acquisitions  discussed  in  Note  K — Acquisitions,  the  Company
acquired  certain  intangible  assets  during  2003.  In  the  case  of  the  Empire  acquisition,  the  intangible  assets
represent the fair value of various long-term transportation contracts with Empire’s customers. In the case of
the Toro acquisition, the intangible assets represent the fair value of various long-term gas purchase contracts
with the various landfills. These intangible assets are being amortized over the lives of the transportation and
gas  purchase  contracts  with  no  residual  value  at  the  end  of  the  amortization  period.  The  weighted-average
amortization period for the gross carrying amount of the transportation contracts is 8 years. The weighted-
average amortization period for the gross carrying amount of the gas purchase contracts is 20 years. Details of
these intangible assets are as follows (in thousands):

Gross Carrying
Amount

At September 30, 2005
Accumulated
Amortization

Net Carrying
Amount

At September 30, 2004

Net Carrying Amount

Intangible Assets Subject to

Amortization:
Long-Term Transportation

Contracts **************

Long-Term Gas Purchase

Contracts **************

Intangible Assets Not Subject

to Amortization:
Retirement Plan Intangible

Asset (see Note F) ******

$ 8,580

$(2,851)

$ 5,729

$ 6,798

31,864

(3,433)

28,431

30,025

8,142

—

8,142

$48,586

$(6,284)

$42,302

9,171

$45,994

Aggregate Amortization

Expense
For the Year Ended

September 30, 2005 *****

For the Year Ended

September 30, 2004 *****

For the Year Ended

September 30, 2003 *****

$ 2,663

$ 2,567

$ 1,054

Amortization expense for the transportation contracts is estimated to be $1.1 million annually for 2006,
2007,  and  2008.  Amortization  is  estimated  to  be  $0.5  million  and  $0.4  million  for  2009  and  2010,

97

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

respectively. Amortization expense for the gas purchase contracts is estimated to be $1.6 million annually for
2006, 2007, 2008, 2009, and 2010.

Note M — Quarterly Financial Data (unaudited)

In  the  opinion  of  management,  the  following  quarterly  information  includes  all  adjustments  necessary
for a fair statement of the results of operations for such periods. Per common share amounts are calculated
using the weighted average number of shares outstanding during each quarter. The total of all quarters may
differ  from  the  per  common  share  amounts  shown  on  the  Consolidated  Statements  of  Income.  Those  per
common share amounts are based on the weighted average number of shares outstanding for the entire fiscal
year. As a result of the decision to sell its majority interest in U.E., the Company determined it appropriate to
present  the  Czech  Republic  operations  as  discontinued  operations  beginning  in  June  2005.  Prior  quarter
amounts  have  been  reclassified  to  reflect  this  change  in  presentation.  Because  of  the  seasonal  nature  of  the
Company’s heating business, there are substantial variations in operations reported on a quarterly basis.

Quarter
Ended

Operating
Revenues

Operating
Income

2005
9/30/2005 ******** $287,064 $ 34,926
6/30/2005 ******** $400,359 $ 63,028
3/31/2005 ******** $735,842 $120,667
12/31/2004 ******* $500,284 $ 91,741
2004
9/30/2004 ******** $267,495 $ 38,364
6/30/2004 ******** $396,884 $ 73,682
3/31/2004 ******** $753,225 $133,718
12/31/2003 ******* $490,364 $ 87,359

Income
from
Continuing
Operations

Income from
Discontinued
Operations

Net Income
Available for
Common
Stock

Earnings from
Continuing
Operations per
Common Share
Diluted
Basic

Earnings per
Common Share
Diluted
Basic

(Thousands, except per common share amounts)

$18,311(1) $ 30,900(2)
$26,393
$63,981(4) $ 6,702
$ 5,608
$44,830

$ (7,237)(3) $19,156(3)
$70,683(4)
$50,438

$49,211(1)(2) $0.22
$0.32
$0.77
$0.54

$ (6,078)
$13,832
$32,821(5) $
(258)
$68,078(6) $ 8,977
$39,534

$ 9,680(7)

$ 7,754
$32,563(5)
$77,055(6)
$49,214(7)

$0.17
$0.40
$0.83
$0.48

$0.21
$0.31
$0.75
$0.53

$0.16
$0.39
$0.82
$0.48

$0.58
$0.23
$0.85
$0.61

$0.09
$0.40
$0.94
$0.60

$0.57
$0.23
$0.83
$0.60

$0.09
$0.39
$0.93
$0.60

(1) Includes  a  $3.9  million  gain  associated  with  insurance  proceeds  received  in  prior  years  for  which  a
contingency  was  resolved  during  the  quarter,  $3.3  million  of  expense  related  to  certain  derivative
financial instruments that no longer qualified as effective hedges, $2.7 million of expense related to the
impairment of an investment in a partnership, and $1.8 million of expense related to the impairment of a
gas-powered turbine.

(2) Includes a $25.8 million gain related to the sale of U.E. and income of $6.0 million due to the reversal of

deferred income taxes related to U.E.

(3) Includes $6.0 million of previously unrecorded deferred income tax expense related to U.E.

(4) Includes a $2.6 million gain on a FERC approved sale of base gas.

(5) Includes  expense  of  $0.8  million  related  to  an  adjustment  to  the  gain  on  sale  of  timber  properties

recognized in 2003.

(6) Includes  expense  of  $6.4  million  due  to  the  recognition  of  a  pension  settlement  loss  and  income  of
$4.6 million due to an adjustment to the loss on sale of oil and gas properties recognized in September
2003.

(7) Includes income of $5.2 million related to tax rate changes in the Czech Republic.

98

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Note N — Market for Common Stock and Related Shareholder Matters (unaudited)

At  September  30,  2005,  there  were  18,369  holders  of  Company  common  stock.  The  common  stock  is
listed  and  traded  on  the  New  York  Stock  Exchange.  Information  related  to  restrictions  on  the  payment  of
dividends can be found in Note D — Capitalization and Short-Term Borrowings. The quarterly price ranges
(based on intra-day prices) and quarterly dividends declared for the fiscal years ended September 30, 2005
and 2004, are shown below:

Quarter Ended

Price Range

High

Low

Dividends
Declared

2005
9/30/2005 ************************************************ $36.00
6/30/2005 ************************************************ $29.49
3/31/2005 ************************************************ $29.75
12/31/2004 *********************************************** $29.18
2004
9/30/2004 ************************************************ $28.43
6/30/2004 ************************************************ $25.57
3/31/2004 ************************************************ $26.48
12/31/2003 *********************************************** $25.01

$27.74
$26.20
$26.66
$27.01

$24.84
$23.75
$24.26
$21.71

$.29
$.29
$.28
$.28

$.28
$.28
$.27
$.27

Note O — Supplementary Information for Oil and Gas Producing Activities

The following supplementary information is presented in accordance with SFAS 69, ‘‘Disclosures about
Oil and Gas Producing Activities,’’ and related SEC accounting rules. All monetary amounts are expressed in
U.S. dollars.

Capitalized Costs Relating to Oil and Gas Producing Activities

At September 30

2005

2004

(Thousands)

Proved Properties(1)****************************************** $1,650,788
Unproved Properties******************************************
39,084

Less — Accumulated Depreciation, Depletion and Amortization *****

1,689,872
721,397

$1,489,284
27,277

1,516,561
609,469

$ 968,475

$ 907,092

(1) Includes  asset  retirement  costs  of  $30.8  million  and  $22.2  million  at  September  30,  2005  and  2004,

respectively.

Costs  related  to  unproved  properties  are  excluded  from  amortization  as  they  represent  unevaluated
properties  that  require  additional  drilling  to  determine  the  existence  of  oil  and  gas  reserves.  Following  is  a
summary of such costs excluded from amortization at September 30, 2005:

Acquisition Costs****************

$39,084

$18,691

$5,248

$6,871

$8,274

Total as of
September 30, 2005

2005

Year Costs Incurred
2003

2004

(Thousands)

Prior

99

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities

2005

Year Ended September 30
2004
(Thousands)

2003

United States
Property Acquisition Costs:

Proved********************************************** $
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

287
1,215
32,456
49,016
8,051

91,025

$

(8)
3,529
10,503
31,881
2,292

$

(13)
1,920
17,947
23,649
242

48,197

43,745

Canada
Property Acquisition Costs:

Proved**********************************************
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

Total
Property Acquisition Costs:

Proved**********************************************
Unproved *******************************************
Exploration Costs **************************************
Development Costs *************************************
Asset Retirement Costs **********************************

(1,551)
4,668
22,943
12,198
292

38,550

(1,264)
5,883
55,399
61,214
8,343

29
3,167
22,624
5,500
1,218

32,538

21
6,696
33,127
37,381
3,510

181
6,217
6,641
17,745
—

30,784

168
8,137
24,588
41,394
242

$129,575

$80,735

$74,529

For  the  years  ended  September  30,  2005,  2004  and  2003,  the  Company  spent  $19.2  million,

$12.1 million and $1.7 million, respectively, developing proved undeveloped reserves.

100

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Results of Operations for Producing Activities

Year Ended September 30
2004
(Thousands, except per Mcfe amounts)

2005

2003

United States
Operating Revenues:

Natural Gas (includes revenues from sales to affiliates of $77, $72

and $69, respectively)************************************* $151,004
160,145

Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($1.58, $1.41 and

$1.29 per Mcfe of production) *******************************
Income Tax Expense ******************************************

311,149
38,442
2,220

290,871
39,677
1,756

266,381
39,162
1,800

67,097
74,110

73,396
65,337

70,127
62,672

$151,570
139,301

$148,104
118,277

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) *******************************

129,280

110,705

92,620

101

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Year Ended September 30
2004
(Thousands, except per Mcfe amounts)

2003

2005

Canada
Operating Revenues:

Natural Gas ***********************************************
Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($2.36, $1.83 and

$1.30 per Mcfe of production) *******************************
Impairment of Oil and Gas Producing Properties(2) ***************
Income Tax Expense (Benefit) **********************************

49,275
12,875

62,150
12,683
228

23,108
—
8,577

30,359
10,018

40,377
8,176
177

14,922
—
5,235

26,992
62,908

89,900
33,038
802

26,165
42,774
(3,273)

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) *******************************

17,554

11,867

(9,606)

Total
Operating Revenues:

Natural Gas (includes revenues from sales to affiliates of $77, $72

and $69, respectively)*************************************
Oil, Condensate and Other Liquids****************************
Total Operating Revenues(1) ***********************************
Production/Lifting Costs ***************************************
Accretion Expense********************************************
Depreciation, Depletion and Amortization ($1.72, $1.47 and

$1.30 per Mcfe of production) *******************************
Impairment of Oil and Gas Producing Properties(2) ***************
Income Tax Expense ******************************************

200,279
173,020

373,299
51,125
2,448

90,205
—
82,687

181,929
149,319

331,248
47,853
1,933

88,318
—
70,572

175,096
181,185

356,281
72,200
2,602

96,292
42,774
59,399

Results of Operations for Producing Activities (excluding corporate

overheads and interest charges) ******************************* $146,834

$122,572

$ 83,014

(1) Exclusive of hedging gains and losses. See further discussion in Note E — Financial Instruments

(2) See discussion of impairment in Note A — Summary of Significant Accounting Policies

Reserve Quantity Information (unaudited)

The Company’s proved oil and gas reserves are located in the United States and Canada. The estimated
quantities  of  proved  reserves  disclosed  in  the  table  below  are  based  upon  estimates  by  qualified  Company
geologists and engineers and are audited by independent petroleum engineers. Such estimates are inherently
imprecise  and  may  be  subject  to  substantial  revisions  as  a  result  of  numerous  factors  including,  but  not

102

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

limited  to,  additional  development  activity,  evolving  production  history  and  continual  reassessment  of  the
viability of production under varying economic conditions.

Gas MMcf

U. S.

Gulf Coast West Coast Appalachian
Region

Region

Region

Total
U.S.

Canada

Total
Company

Proved Developed and

Undeveloped Reserves:

September 30, 2002 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2003 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2004 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2005 *********

57,864
10,538

73,316
—

78,274
5,844

209,454
16,382

48,767 258,221
28,023
11,641

(2,278)
(18,441)
—

47,683
2,632

(4,984)
(17,596)
(1)

27,734
17,165

6,039
(12,468)
—

1,213
(4,467)
—

70,062
—

1,831
(4,057)
(392)

67,444
—

7,067
(4,052)
—

2,224
(5,123)
—

81,219
3,784

(1,111)
(5,132)
—

78,760
5,461

3,733
(4,650)
(179)

1,159
(28,031)
—

(2,211)
(1,052)
(5,774) (33,805)
(270)

(270)

198,964
6,416

52,153 251,117
22,341
15,925

(4,264) (11,004) (15,268)
(6,228) (33,013)
(393)

(26,785)
(393)

—

173,938
22,626

50,846 224,784
27,475

4,849

16,839
(21,170)
(179)

15,239
(1,600)
(8,009) (29,179)
(179)

—

38,470

70,459

83,125

192,054

46,086 238,140

Proved Developed Reserves:
September 30, 2002 *********
September 30, 2003 *********
September 30, 2004 *********
September 30, 2005 *********

57,274
45,402
25,827
23,108

57,286
54,180
53,035
58,692

78,273
81,218
78,760
83,125

192,833
180,800
157,622
164,925

39,253 232,086
42,745 223,545
46,223 203,845
43,980 208,905

103

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Oil Mbbl

U.S.

Gulf Coast West Coast Appalachian
Region

Region

Region

Proved Developed and

Undeveloped Reserves:

September 30, 2002 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2003 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2004 *********
Extensions and Discoveries ***
Revisions of Previous

Estimates ****************
Production *****************
Sales of Minerals in Place ****
September 30, 2005 *********

Proved Developed Reserves:
September 30, 2002 *********
September 30, 2003 *********
September 30, 2004 *********
September 30, 2005 *********

5,117
104

66,909
—

(365)
(1,473)
—

3,383
19

213
(1,534)
(1)

2,080
99

105
(989)
—

(185)
(2,872)
—

63,852
—

(17)
(2,650)
(303)

60,882
—

(1,253)
(2,544)
—

1,295

57,085

5,111
2,533
2,061
1,229

41,735
40,079
38,631
41,701

94
46

8
(10)
—

138
18

11
(20)
—

147
63

3
(36)
—

177

94
139
148
177

Total
U.S.

Canada

Total
Company

72,120
150

27,597
729

99,717
879

(542)
(4,355)

(4,119)
(2,382)

(4,661)
(6,737)
— (19,434) (19,434)

67,373
37

2,391
181

69,764
218

207
(4,204)
(304)

63,109
162

(1,145)
(3,569)
—

(144)
(324)
—

63
(4,528)
(304)

2,104
204

65,213
366

(186)
(300)
(122)

(1,331)
(3,869)
(122)

58,557

1,700

60,257

46,940
42,751
40,840
43,107

24,100
2,391
2,104
1,700

71,040
45,142
42,944
44,807

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas
Reserves (unaudited)

The Company cautions that the following presentation of the standardized measure of discounted future
net  cash  flows  is  intended  to  be  neither  a  measure  of  the  fair  market  value  of  the  Company’s  oil  and  gas
properties, nor an estimate of the present value of actual future cash flows to be obtained as a result of their
development and production. It is based upon subjective estimates of proved reserves only and attributes no
value  to  categories  of  reserves  other  than  proved  reserves,  such  as  probable  or  possible  reserves,  or  to
unproved acreage. Furthermore, it is based on year-end prices and costs adjusted only for existing contractual
changes,  and  it  assumes  an  arbitrary  discount  rate  of  10%.  Thus,  it  gives  no  effect  to  future  price  and  cost
changes certain to occur under widely fluctuating political and economic conditions.

104

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

The  standardized  measure  is  intended  instead  to  provide  a  means  for  comparing  the  value  of  the
Company’s  proved  reserves  at  a  given  time  with  those  of  other  oil-  and  gas-producing  companies  than  is
provided by a simple comparison of raw proved reserve quantities.

2005

Year Ended September 30
2004
(Thousands)

2003

United States
Future Cash Inflows ***************************** $6,138,522

$3,728,168

$2,684,286

Less:

Future Production Costs **********************
Future Development Costs ********************
Future Income Tax Expense at Applicable

Statutory Rate *****************************
Future Net Cash Flows ***************************

Less:

777,417
188,795

676,361
124,298

579,321
116,639

1,868,548

995,327

613,893

3,303,762

1,932,182

1,374,433

10% Annual Discount for Estimated Timing of

Cash Flows *******************************

Standardized Measure of Discounted Future Net

Cash Flows *******************************

1,812,230

996,813

641,185

1,491,532

935,369

733,248

Canada
Future Cash Inflows *****************************

Less:

Future Production Costs **********************
Future Development Costs ********************
Future Income Tax Expense at Applicable

Statutory Rate *****************************
Future Net Cash Flows *************************
Less:

10% Annual Discount for Estimated Timing of

Cash Flows *******************************

Standardized Measure of Discounted Future Net

Cash Flows *******************************

Total
Future Cash Inflows *****************************

Less:

Future Production Costs **********************
Future Development Costs ********************
Future Income Tax Expense at Applicable

Statutory Rate *****************************
Future Net Cash Flows *************************

601,210

343,026

279,772

136,338
12,197

137,524

315,151

111,519
13,222

85,817
9,787

60,610

58,436

157,675

125,732

108,508

46,945

40,575

206,643

110,730

85,157

6,739,732

4,071,194

2,964,058

913,755
200,992

787,880
137,520

665,138
126,426

2,006,072

1,055,937

672,329

3,618,913

2,089,857

1,500,165

105

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2005

Year Ended September 30
2004
(Thousands)

2003

Less:

10% Annual Discount for Estimated Timing of

Cash Flows *******************************

1,920,738

1,043,758

681,760

Standardized Measure of Discounted Future Net

Cash Flows ******************************* $1,698,175

$1,046,099

$ 818,405

The principal sources of change in the standardized measure of discounted future net cash flows were as

follows:

2005

Year Ended September 30
2004
(Thousands)

2003

United States
Standardized Measure of Discounted Future

Net Cash Flows at Beginning of Year ************* $ 935,369
(272,707)
1,093,353
—
(762)
100,102
(89,805)
25,038

Sales, Net of Production Costs *****************
Net Changes in Prices, Net of Production Costs **
Purchases of Minerals in Place *****************
Sales of Minerals in Place *********************
Extensions and Discoveries********************
Changes in Estimated Future Development Costs
Previously Estimated Development Costs Incurred
Net Change in Income Taxes at Applicable

$ 733,248
(251,194)
592,326
—
(5,554)
16,638
(40,042)
32,653

$ 781,087
(227,219)
11,130
—
—
29,266
(35,062)
36,423

Statutory Rate *****************************
Revisions of Previous Quantity Estimates ********
Accretion of Discount and Other ***************

(362,956)
25,055
38,845

(166,055)
(5,107)
28,456

24,796
(3,572)
116,399

Standardized Measure of Discounted Future Net Cash

Flows at End of Year ***************************

1,491,532

935,369

733,248

106

NATIONAL FUEL GAS COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Canada
Standardized Measure of Discounted Future Net Cash

Flows at Beginning of Year **********************
Sales, Net of Production Costs *****************
Net Changes in Prices, Net of Production Costs **
Purchases of Minerals in Place *****************
Sales of Minerals in Place *********************
Extensions and Discoveries********************
Changes in Estimated Future Development Costs
Previously Estimated Development Costs Incurred
Net Change in Income Taxes at Applicable

Statutory Rate *****************************
Revisions of Previous Quantity Estimates ********
Accretion of Discount and Other ***************

2005

Year Ended September 30
2004
(Thousands)

2003

110,730
(49,467)
174,985
—
(3,751)
31,028
(11,007)
12,032

(51,541)
(5,990)
(376)

85,157
(32,201)
29,230
—
—
36,986
(8,491)
5,055

(2,640)
(19,369)
17,003

245,095
(56,862)
8,167
—
(120,960)
28,241
(14,045)
29,657

(6,280)
(41,205)
13,349

Standardized Measure of Discounted Future Net Cash

Flows at End of Year ***************************

206,643

110,730

85,157

Total
Standardized Measure of Discounted Future Net Cash

Flows at Beginning of Year **********************
Sales, Net of Production Costs *****************
Net Changes in Prices, Net of Production Costs **
Purchases of Minerals in Place *****************
Sales of Minerals in Place *********************
Extensions and Discoveries********************
Changes in Estimated Future Development Costs
Previously Estimated Development Costs Incurred
Net Change in Income Taxes at Applicable

Statutory Rate *****************************
Revisions of Previous Quantity Estimates ********
Accretion of Discount and Other ***************

1,046,099
(322,174)
1,268,338
—
(4,513)
131,130
(100,812)
37,070

(414,497)
19,065
38,469

818,405
(283,395)
621,556
—
(5,554)
53,624
(48,533)
37,708

(168,695)
(24,476)
45,459

1,026,182
(284,081)
19,297
—
(120,960)
57,507
(49,107)
66,080

18,516
(44,777)
129,748

Standardized Measure of Discounted Future Net Cash

Flows at End of Year *************************** $1,698,175

$1,046,099

$ 818,405

Note P — Subsequent Event

On December 8, 2005, the Company’s board of directors authorized the Company to implement a share
repurchase program, whereby the Company may repurchase outstanding shares of common stock, up to an
aggregate amount of 8 million shares in the open market or through privately negotiated transactions. It is
expected that this share repurchase program will be funded with cash provided by operating activities and/or
through the use of the Company’s bi-lateral lines of credit. The timing of repurchases will depend on market
conditions.

107

Schedule II — Valuation and Qualifying Accounts

Description

Year Ended September 30, 2005
Reserve for Doubtful Accounts *********
Deferred Tax Valuation Allowance ******

Year Ended September 30, 2004
Reserve for Doubtful Accounts *********
Deferred Tax Valuation Allowance ******

Year Ended September 30, 2003
Reserve for Doubtful Accounts *********
Deferred Tax Valuation Allowance ******

Balance at
Beginning
of Period

Additions
Charged to
Costs and
Expenses

Additions
Charged to
Other
Accounts(1)

(Thousands)

Deductions(2)

Balance at
End of
Period

$17,440
$ 2,877

$31,113
$ —

$2,480
$ —

$24,093
$ —

$26,940
$ 2,877

$17,943
$ 6,357

$20,328
$ (3,480)

$ —
$ —

$20,831
$ —

$17,440
$ 2,877

$17,299
$17,275
$ — $ 6,357

$ —
$ —

$16,631
$ —

$17,943
$ 6,357

(1) Represents amounts reclassified from regulatory asset and regulatory liability accounts under various rate
settlements ($4.5 million). Also includes amounts removed with the sale of U.E. (–$2.02 million).

(2) Amounts represent net accounts receivable written-off.

Item 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The  term  ‘‘disclosure  controls  and  procedures’’  is  defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the
Exchange Act. These rules refer to the controls and other procedures of a company that are designed to ensure
that  information  required  to  be  disclosed  by  a  company  in  the  reports  that  it  files  or  submits  under  the
Exchange  Act  is  recorded,  processed,  summarized  and  reported  within  required  time  periods.  Disclosure
controls  and  procedures  include,  without  limitation,  controls  and  procedures  designed  to  ensure  that
information  required  to  be  disclosed  is  accumulated  and  communicated  to  the  company’s  management,
including  its  principal  executive  and  principal  financial  officers,  as  appropriate  to  allow  timely  decisions
regarding  required  disclosure.  The  Company’s  management,  including  the  Chief  Executive  Officer  and
Principal Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures
as of the end of the period covered by this report. Based upon that evaluation, the Company’s Chief Executive
Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were
effective as of the end of the period covered by this report.

Management’s Report on Internal Control over Financial Reporting

The  management  of  the  Company  is  responsible  for  establishing  and  maintaining  adequate  internal
control  over  financial  reporting  as  defined  in  Rules  13a-15(f)  and  15d-15(f)  under  the  Exchange  Act.  The
Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the
reliability of financial reporting and preparation of financial statements for external purposes in accordance
with generally accepted accounting principles in the United States of America (GAAP). Because of its inherent
limitations, internal control over financial reporting may not prevent or detect misstatements.

The Company’s management assessed the effectiveness of the Company’s internal control over financial
reporting as of September 30, 2005. In making this assessment, management used the framework and criteria
set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)  in  Internal

108

Control — Integrated  Framework. Based  on  this  assessment,  management  concluded  that  the  Company
maintained effective internal control over financial reporting as of September 30, 2005.

Management’s assessment of the effectiveness of the Company’s internal control over financial reporting
as  of  September  30,  2005  has  been  audited  by  PricewaterhouseCoopers  LLP,  the  independent  registered
public  accounting  firm  that  also  audited  the  Company’s  consolidated  financial  statements,  and  their  report
appears in Part II, Item 8 of this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during
the  quarter  ended  September  30,  2005  that  have  materially  affected,  or  are  reasonably  likely  to  materially
affect, the Company’s internal control over financial reporting.

Item 9B Other Information

None

Item 10 Directors and Executive Officers of the Registrant

PART III

The information required by this item concerning the directors of the Company is omitted pursuant to
Instruction G of Form 10-K since the Company’s definitive Proxy Statement for its February 16, 2006 Annual
Meeting  of  Shareholders  will  be  filed  with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The
information  concerning  directors  is  set  forth  in  the  definitive  Proxy  Statement  under  the  headings  entitled
‘‘Nominees for Election as Directors for Three-Year Terms to Expire in 2009,’’ ‘‘Directors Whose Terms Expire
in  2008,’’  ‘‘Directors  Whose  Terms  Expire  in  2007,’’  and  ‘‘Compliance  with  Section  16(a)  of  the  Securities
Exchange  Act  of  1934’’  and  is  incorporated  herein  by  reference.  Information  concerning  the  Company’s
executive officers can be found in Part I, Item 1, of this report.

The  Company  has  adopted  a  Code  of  Business  Conduct  and  Ethics  that  applies  to  the  Company’s
directors,  officers  and  employees  and  has  posted  such  Code  of  Business  Conduct  and  Ethics  on  the
Company’s website, www.nationalfuelgas.com, together with certain other corporate governance documents.
Copies  of  the  Company’s  Code  of  Business  Conduct  and  Ethics,  charters  of  important  committees,  and
Corporate  Governance  Guidelines  will  be  made  available  free  of  charge  upon  written  request  to  Investor
Relations, National Fuel Gas Company, 6363 Main Street, Williamsville, New York 14221.

The Company intends to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding an
amendment  to,  or  a  waiver  from,  a  provision  of  its  code  of  ethics  that  applies  to  the  Company’s  principal
executive officer, principal financial officer, principal accounting officer or controller, or persons performing
similar  functions  and  that  relates  to  any  element  of  the  code  of  ethics  definition  enumerated  in  para-
graph  (b)  of  Item  406  of  the  SEC’s  Regulation  S-K  by  posting  such  information  on  its  website,
www.nationalfuelgas.com.

Item 11 Executive Compensation

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The  information  concerning  executive
compensation  is  set  forth  in  the  definitive  Proxy  Statement  under  the  headings  ‘‘Executive  Compensation’’
and  ‘‘Compensation  Committee  Interlocks  and  Insider  Participation’’  and,  excepting  the  ‘‘Report  of  the
Compensation Committee’’ and the ‘‘Corporate Performance Graph,’’ is incorporated herein by reference.

109

Item 12 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters

Equity Compensation Plan Information

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with the SEC not later than 120 days after September 30, 2005. The equity compensation plan information is
set forth in the definitive Proxy Statement under the heading ‘‘Equity Compensation Plan Information’’ and is
incorporated herein by reference.

Security Ownership and Changes in Control

(a) Security Ownership of Certain Beneficial Owners

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The  information  concerning  security
ownership  of  certain  beneficial  owners  is  set  forth  in  the  definitive  Proxy  Statement  under  the  heading
‘‘Security Ownership of Certain Beneficial Owners and Management’’ and is incorporated herein by reference.

(b) Security Ownership of Management

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The  information  concerning  security
ownership  of  management  is  set  forth  in  the  definitive  Proxy  Statement  under  the  heading  ‘‘Security
Ownership of Certain Beneficial Owners and Management’’ and is incorporated herein by reference.

(c) Changes in Control

None

Item 13 Certain Relationships and Related Transactions

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The  information  regarding  certain
relationships  and  related  transactions  is  set  forth  in  the  definitive  Proxy  Statement  under  the  heading
‘‘Compensation Committee Interlocks and Insider Participation’’ and is incorporated herein by reference.

Item 14 Principal Accountant Fees and Services

The  information  required  by  this  item  is  omitted  pursuant  to  Instruction  G  of  Form  10-K  since  the
Company’s definitive Proxy Statement for its February 16, 2006 Annual Meeting of Shareholders will be filed
with  the  SEC  not  later  than  120  days  after  September  30,  2005.  The  information  concerning  principal
accountant fees and services is set forth in the definitive Proxy Statement under the heading ‘‘Audit Fees’’ and
is incorporated herein by reference.

Item 15 Exhibits and Financial Statement Schedules

(a)1. Financial Statements

PART IV

Financial  statements  filed  as  part  of  this  report  are  listed  in  the  index  included  in  Item  8  of  this

Form 10-K, and reference is made thereto.

110

(a)2. Financial Statement Schedules

Financial statement schedules filed as part of this report are listed in the index included in Item 8 of this

Form 10-K, and reference is made thereto.

(a)3. Exhibits

Exhibit
Number

Description of Exhibits

3(i) Articles of Incorporation:
)

Restated  Certificate  of  Incorporation  of  National  Fuel  Gas  Company  dated  September  21,  1998
(Exhibit 3.1, Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)
Certificate  of  Amendment  of  Restated  Certificate  of  Incorporation  (Exhibit  3(ii),  Form  8-K  dated
March 14, 2005 in File No. 1-3880)

3(ii) By-Laws:
)

National  Fuel  Gas  Company  By-Laws  as  amended  on  December  9,  2004  (Exhibit  3(ii),  Form  8-K
dated December 9, 2004 in File No. 1-3880)
Instruments Defining the Rights of Security Holders, Including Indentures:
Indenture, dated as of October 15, 1974, between the Company and The Bank of New York (formerly
Irving Trust Company) (Exhibit 2(b) in File No. 2-51796)
Third  Supplemental  Indenture,  dated  as  of  December  1,  1982,to  Indenture  dated  as  of  October  15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(a)(4) in File No. 33-49401)
Eleventh  Supplemental  Indenture,  dated  as  of  May  1,  1992,  to  Indenture  dated  as  of  October  15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(b), Form 8-K dated February 14, 1992 in File No. 1-3880)
Twelfth Supplemental Indenture, dated as of June 1, 1992, to Indenture dated as of October 15, 1974,
between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)  (Exhibit  4(c),
Form 8-K dated June 18, 1992 in File No. 1-3880)
Thirteenth Supplemental Indenture, dated as of March 1,1993, to Indenture dated as of October 15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4(a)(14) in File No. 33-49401)
Fourteenth  Supplemental  Indenture,  dated  as  of  July  1,  1993,to  Indenture  dated  as  of  October  15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1993 in File No. 1-3880)
Fifteenth Supplemental Indenture, dated as of September 1,1996, to Indenture dated as of October 15,
1974,  between  the  Company  and  The  Bank  of  New  York  (formerly  Irving  Trust  Company)
(Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Indenture  dated  as  of  October  1,  1999,  between  the  Company  and  The  Bank  of  New  York
(Exhibit 4.1, Form 10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Officers  Certificate  Establishing  Medium-Term  Notes,  dated  October  14,  1999  (Exhibit  4.2,
Form 10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Amended  and  Restated  Rights  Agreement,  dated  as  of  April  30,1999,  between  the  Company  and
HSBC  Bank  USA  (Exhibit  10.2,  Form  10-Q  for  the  quarterly  period  ended  March  31,  1999  in  File
No. 1-3880)
Certificate of Adjustment, dated September 7, 2001, to the Amended and Restated Rights Agreement
dated as of April 30,1999, between the Company and HSBC Bank USA (Exhibit 4, Form 8-K dated
September 7, 2001 in File No. 1-3880)
Officers  Certificate  establishing  6.50%  Notes  due  2022,  dated  September  18,  2002  (Exhibit  4,
Form 8-K dated October 3, 2002 in File No. 1-3880)

)

(4)
)

)

)

)

)

)

)

)

)

)

)

)

111

Exhibit
Number

)

Officers  Certificate  establishing  5.25%  Notes  due  2013,  dated  February  18,  2003  (Exhibit  4,
Form 10-Q for the quarterly period ended March 31, 2003 in File No. 1-3880)

Description of Exhibits

(10) Material Contracts:
(ii)
10.1 Credit Agreement, dated as of August 19, 2005, among the Company, the Lenders Party Thereto and

Contracts upon which the Company’s business is substantially dependent:

(iii)
)

)

)

)

)

)

)

)

JPMorgan Chase Bank, N.A., as Administrative Agent
Compensatory plans for officers:
Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among the Company, National Fuel Gas Distribution Corporation and each of Philip C. Ackerman,
Anna  Marie  Cellino,  Paula  M,  Ciprich,  Donna  L.  DeCarolis,  James  D.  Ramsdell,  Dennis  J.  Seeley,
David  F.  Smith  and  Ronald  J.  Tanski  (Exhibit  10.1,  Form  10-Q  for  the  quarterly  period  ended
June 30, 1999 in File No. 1-3880)
Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among  the  Company,  National  Fuel  Gas  Supply  Corporation  and  John  R.  Pustulka  (Exhibit  10.2,
Form 10-Q for the quarterly period ended June 30, 1999 in File No. 1-3880)
Form of Employment Continuation and Noncompetition Agreement, dated as of December 11, 1998,
among the Company, Seneca Resources Corporation and James A. Beck (Exhibit 10.3, Form 10-Q for
the quarterly period ended June 30, 1999 in File No. 1-3880)
National Fuel Gas Company 1993 Award and Option Plan, dated February 18, 1993 (Exhibit 10.1,
Form 10-Q for the  quarterly period ended March 31, 1993 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated October 27, 1995
(Exhibit 10.8, Form 10-K for fiscal year ended September 30, 1995 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated December 11, 1996
(Exhibit 10.8, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)
Amendment to National Fuel Gas Company 1993 Award and Option Plan, dated December 18, 1996
(Exhibit 10, Form 10-Q for the quarterly period ended December 31, 1996 in File No. 1-3880)
National  Fuel  Gas  Company  1993  Award  and  Option  Plan,  amended  through  June  14,  2001
(Exhibit 10.1, Form 10-K for fiscal year ended September 30, 2001 in File No. 1-3880)

10.2 National Fuel Gas Company 1993 Award and Option Plan, amended through September 8, 2005

)

Administrative  Rules  with  Respect  to  At  Risk  Awards  under  the  1993  Award  and  Option  Plan
(Exhibit 10.14, Form 10-K  for fiscal year ended September 30, 1996 in File No. 1-3880)
10.3 National Fuel Gas Company 1997 Award and Option Plan, amended through September 8, 2005

)

Form of Award Notice under National Fuel Gas Company 1997 Award and Option Plan (Exhibit 10.1,
Form 8-K dated March 28, 2005 in File No. 1-3880)

10.4 Administrative  Rules  with  Respect  to  At  Risk  Awards  under  the  1997  Award  and  Option  Plan

)

)

)

)

)

amended and restated as of September 8, 2005
Description of performance  goals for  Chief Executive  Officer  under  the  Company’s  Annual  At  Risk
Compensation  Incentive  Program  (Exhibit  10,  Form  10-Q  for  the  quarterly  period  ended  Decem-
ber 31, 2004 in File No. 1-3880)
Administrative Rules of the Compensation Committee of the Board of Directors of National Fuel Gas
Company,  as  amended  and  restated,  effective  March  9,  2005  (Exhibit  10.2,  Form  10-Q  for  the
quarterly period ended March 31, 2005 in File No. 1-3880)
National Fuel Gas Company Deferred Compensation Plan, as amended and restated through May 1,
1994 (Exhibit 10.7, Form 10-K for fiscal year ended September 30, 1994 in File No. 1-3880)
Amendment to National Fuel Gas Company Deferred Compensation Plan, dated September 27, 1995
(Exhibit 10.9, Form 10-K for fiscal year ended September 30, 1995 in File No. 1-3880)
Amendment to National Fuel Gas Company Deferred Compensation Plan, dated September 19, 1996
(Exhibit 10.10, Form 10-K for fiscal year ended September 30, 1996 in File No. 1-3880)

112

Exhibit
Number

)

)

)

)

)

Description of Exhibits

National  Fuel  Gas  Company  Deferred  Compensation  Plan,  as  amended  and  restated  through
March  20,  1997  (Exhibit  10.3,  Form  10-K  for  fiscal  year  ended  September  30,  1997  in  File  No.  1-
3880)
Amendment  to  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  June  16,  1997
(Exhibit 10.4, Form 10-K for fiscal year ended September 30, 1997 in File No. 1-3880)
Amendment No. 2 to the National Fuel Gas Company Deferred Compensation Plan, dated March 13,
1998 (Exhibit 10.1, Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)
Amendment  to  the  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  February  18,
1999 (Exhibit 10.1, Form 10-Q for the quarterly period ended March 31, 1999 in File No. 1-3880)
Amendment  to  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  June  15,  2001
(Exhibit 10.3, Form 10-K for fiscal year ended September 30, 2001 in File No. 1-3880)

10.5 Amendment  to  the  National  Fuel  Gas  Company  Deferred  Compensation  Plan,  dated  October  21,

2005

10.6 Form  of  Letter  Regarding  Deferred  Compensation  Plan  and  Internal  Revenue  Code  Section  409A,

)

)

)

dated July 12, 2005
National Fuel Gas Company Tophat Plan, effective March 20, 1997 (Exhibit 10, Form 10-Q for the
quarterly period ended June 30, 1997 in File No. 1-3880)
Amendment  No.  1  to  National  Fuel  Gas  Company  Tophat  Plan,  dated  April  6,  1998  (Exhibit  10.2,
Form 10-K for fiscal year ended September 30, 1998 in File No. 1-3880)
Amendment  No.  2  to  National  Fuel  Gas  Company  Tophat  Plan,  dated  December  10,  1998
(Exhibit 10.1, Form 10-Q for the quarterly period ended December 31, 1998 in File No. 1-3880)

)

)

)

)

)

10.7 Form of Letter Regarding Tophat Plan and Internal Revenue Code Section 409A, dated July 12, 20055
Amended Restated Split Dollar Insurance Agreement, effective June 15, 2000, among the Company,
Bernard  J.  Kennedy,  and  Joseph  B.  Kennedy,  as  Trustee  of  the  Trust  under  the  Agreement  dated
January 9, 1998 (Exhibit 10.1, Form 10-Q for the quarterly period ended June 30, 2000 in File No. 1-
3880)
Contingent Benefit Agreement effective June 15, 2000, between the Company and Bernard J. Kennedy
(Exhibit 10.2, Form 10-Q for the quarterly period ended June 30, 2000 in File No. 1-3880
Amended  and  Restated  Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  17,
1997 between the Company and Philip C. Ackerman (Exhibit 10.5, Form 10-K for fiscal year ended
September 30, 1997 in File No. 1-3880)
Amendment Number 1 to Amended and Restated Split Dollar Insurance and Death Benefit Agreement
by  and  between  the  Company  and  Philip  C.  Ackerman,  dated  March  23,  1999  (Exhibit  10.3,
Form 10-K for fiscal year ended September 30, 1999 in File No. 1-3880)
Amended  and  Restated  Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  15,
1997,  between  the  Company  and  Dennis  J.  Seeley  (Exhibit  10.9,  Form  10-K  for  fiscal  year  ended
September 30, 1999 in File No. 1-3880)
Amendment Number 1 to Amended and Restated Split Dollar Insurance and Death Benefit Agreement
by and between the Company and Dennis J. Seeley, dated March 29, 1999 (Exhibit 10.10, Form 10-K
for fiscal year ended September 30, 1999 in File No. 1-3880)
Split  Dollar  Insurance  and  Death  Benefit  Agreement  dated  September  15,  1997,  between  the
Company and Bruce H. Hale (Exhibit 10.11, Form 10-K for fiscal year ended September 30, 1999 in
File No. 1-3880)
Amendment  Number  1  to  Split  Dollar  Insurance  and  Death  Benefit  Agreement  by  and  between  the
Company and Bruce H. Hale, dated March 29, 1999 (Exhibit 10.12, Form 10-K for fiscal year ended
September 30, 1999 in File No. 1-3880)
Split  Dollar  Insurance  and  Death  Benefit  Agreement,  dated  September  15,  1997,  between  the
Company and David F. Smith (Exhibit 10.13, Form 10-K for fiscal year ended September 30, 1999 in
File No. 1-3880)

)

)

)

)

113

Exhibit
Number

Description of Exhibits

)

)

)

)

)

)

)

)

)

)

)

)

Amendment  Number  1  to  Split  Dollar  Insurance  and  Death  Benefit  Agreement  by  and  between  the
Company and David F. Smith, dated March 29, 1999 (Exhibit 10.14, Form 10-K for fiscal year ended
September 30, 1999 in File No. 1-3880)
National Fuel Gas Company Parameters for Executive Life Insurance Plan (Exhibit 10.1, Form 10-K
for fiscal year ended September 30, 2004 in File No. 1-3880)
National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement  Plan  as  amended
and  restated  through  November  1,  1995  (Exhibit  10.10,  Form  10-K  for  fiscal  year  ended  Septem-
ber 30, 1995 in File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan, dated September 18, 1997 (Exhibit 10.9, Form 10-K for fiscal year ended September 30, 1997 in
File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  dated  December  10,  1998  (Exhibit  10.2,  Form  10-Q  for  the  quarterly  period  ended  Decem-
ber 31, 1998 in File No. 1-3880)
Amendments  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  effective  September  16,  1999  (Exhibit  10.15,  Form  10-K  for  fiscal  year  ended  September  30,
1999 in File No. 1-3880)
Amendment  to  National  Fuel  Gas  Company  and  Participating  Subsidiaries  Executive  Retirement
Plan,  effective  September  5,  2001  (Exhibit  10.4,  Form  10-K/A  for  fiscal  year  ended  September  30,
2001, in File No. 1-3880)
National  Fuel  Gas  Company  and  Participating  Subsidiaries  1996  Executive  Retirement  Plan  Trust
Agreement (II), dated May 10, 1996 (Exhibit 10.13, Form 10-K for fiscal year ended September 30,
1996 in File No. 1-3880)
National  Fuel  Gas  Company  Participating  Subsidiaries  Executive  Retirement  Plan  2003  Trust
Agreement (I), dated September 1, 2003 (Exhibit 10.2, Form 10-K for fiscal year ended September 30,
2004 in File No. 1-3880)
National Fuel Gas Company Performance Incentive Program (Exhibit 10.1, Form 8-K dated June 3,
2005 in File No. 1-3880)
Excerpts of Minutes from the National Fuel Gas Company Board of Directors Meeting of March 20,
1997 regarding the Retainer Policy for Non-Employee Directors (Exhibit 10.11, Form 10-K for fiscal
year ended September 30, 1997 in File No. 1-3880)
Retirement Benefit Agreement for David F. Smith, dated September 22, 2003,between the Company
and David F. Smith (Exhibit 10.2, Form 10-K for fiscal year ended September 30, 2003 in File No. 1-
3880)

10.8 Amendment No. 1 to the Retirement Benefit Agreement for David F. Smith, dated September 8, 2005,

)

)

)

)

between the Company and David F. Smith
Description  of  performance  goals  for  certain  executive  officers  (Exhibit  10.1,  Form  10-Q  for  the
quarterly period ended March 31, 2005 in File No. 1-3880)
Retirement and Consulting Agreement, dated September 5, 2001, between the Company and Bernard
J. Kennedy (Exhibit 10.4, Form 10-K for fiscal year ended September 30, 2004 in File No. 1-3880)
Retirement  Supplement  Agreement,  dated  January  11,  2002,  between  the  Company  and  Joseph  P.
Pawlowski (Exhibit 10.6, Form 10-K/A for fiscal year ended September 30, 2001 in File No. 1-3880)
Amendment  No.  1  to  Retirement  Supplement  Agreement,  dated  March  11,  2004,  between  the
Company  and  Joseph  P.  Pawlowski  (Exhibit  10(iii),  Form  10-Q  for  the  quarterly  period  ended
March 31, 2004 in File No. 1-3880)

10.9 Retirement Agreement, dated August 1, 2005, between the Company and Bruce H. Hale
10.10 Commission Agreement, dated August 1, 2005, between the Company and Bruce H. Hale
(12)

Statements regarding Computation of Ratios: Ratio of Earnings to Fixed Charges for the fiscal years
ended September 30, 2001 through 2005
Subsidiaries of the Registrant: See Item 1 of Part I of this Annual Report on Form 10-K

(21)

114

Exhibit
Number

Description of Exhibits

(23) Consents of Experts:
23.1 Consent of Ralph E. Davis Associates, Inc. regarding Seneca Resources Corporation
23.2 Consent of Ralph E. Davis Associates, Inc. regarding Seneca Energy Canada, Inc.
23.3 Consent of Independent Registered Public Accounting Firm
(31) Rule 13a-15(e)/15d-15(e) Certifications
31.1 Written statements of Chief Executive Officer pursuant to Rule 13a-15(e)/15d-15(e) of the Exchange

Act.

31.2 Written  statements  of  Principal  Financial  Officer  pursuant  to  Rule  13a-15(e)/15d-15(e)  of  the

Exchange Act.

(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(99) Additional Exhibits:
99.1 Report of Ralph E. Davis Associates, Inc. regarding Seneca Resources Corporation
99.2 Report of Ralph E. Davis Associates, Inc. regarding Seneca Energy Canada, Inc.
99.3 Company Maps

)

)

The Company agrees to furnish to the SEC upon request the following instruments with respect to
long-term debt that the Company has not filed as an exhibit pursuant to the exemption provided by
Item 601(b)(4)(iii)(A):
Secured Credit Agreement, dated as of June 5, 1997, among the Empire State Pipeline, as borrower,
Empire  State  Pipeline,  Inc.,  the  Lenders  party  thereto,  JPMorgan  Chase  Bank  (f/k/a  The  Chase
Manhattan Bank), as administrative agent, and Chase Securities, as arranger.
First  Amendment  to  Secured  Credit  Agreement,  dated  as  of  May  28,  2002,  among  Empire  State
Pipeline, as borrower, Empire State Pipeline, Inc., St. Clair Pipeline Company, Inc., the Lenders party
to the Secured Credit Agreement, and JPMorgan Chase Bank, as administrative agent.
Second Amendment to Secured Credit Agreement, dated as of February 6, 2003, among Empire State
Pipeline, as borrower, Empire State Pipeline, Inc., St. Clair Pipeline Company, Inc., the Lenders party
to the Secured Credit Agreement, as amended, and JPMorgan Chase Bank, as administrative agent.
Incorporated  herein  by  reference  as  indicated.  All  other  exhibits  are  omitted  because  they  are  not
applicable or the required information is shown elsewhere in this Annual Report on Form 10-K.

115

Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange  Act  of  1934,  the
registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized.

SIGNATURES

NATIONAL FUEL GAS COMPANY
(REGISTRANT)

By

/s/ P. C. ACKERMAN

P. C. Ackerman
Chairman of the Board, President
and Chief Executive Officer

Date: December 8, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below

by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ P. C. ACKERMAN
P. C. Ackerman

/s/ R. T. BRADY
R. T. Brady

/s / R. D. CASH
R. D. Cash

/s/ R. E. KIDDER
R. E. Kidder

/s/ C. G. MATTHEWS
C. G. Matthews

/s/ G. L. MAZANEC
G. L. Mazanec

/s/ R. G. REITEN
R. G. Reiten

/s/

J. F. RIORDAN
J. F. Riordan

/s/ R. J. TANSKI
R. J. Tanski

/s/ K. M. CAMIOLO
K. M. Camiolo

Chairman of the Board, President,
Chief Executive Officer and Director

December 8, 2005

Director

December 8, 2005

Director

December 8, 2005

Director

December 8, 2005

Director

December 8 2005

Director

December 8, 2005

Director

December 8, 2005

Director

December 8, 2005

Treasurer and Principal Financial
Officer

December 8, 2005

Controller and Principal Accounting
Officer

December 8, 2005

116

[THIS PAGE INTENTIONALLY LEFT BLANK]

Principal Officers
National Fuel Gas Company
Philip C. Ackerman
Chairman of the Board,
President and
Chief Executive  Officer
Dennis J. Seeley
Vice President
David F. Smith
Vice President
Ronald J. Tanski
Treasurer and
Principal Financial Officer

Karen M. Camiolo
Controller and
Principal Accounting Officer
Anna Marie Cellino
Secretary
Paula M. Ciprich
General Counsel

Principal Officers of
Principal Subsidiaries
National Fuel Gas Distribution Corporation
Philip C. Ackerman
Chairman of the Board
Dennis J. Seeley
President
Anna Marie Cellino
Senior  Vice President
and Secretary
Ronald J. Tanski
Senior  Vice President
and Treasurer
James D. Ramsdell
Senior  Vice President

Carl M. Carlotti
Vice President
Bruce D. Heine
Vice President
Jay W. Lesch
Vice President
Steven Wagner
Vice President
Karen M. Camiolo
Controller

National Fuel Gas Supply Corporation
Ronald J. Tanski
Philip C. Ackerman
Treasurer and Secretary
Chairman of the Board
Karen M. Camiolo
David F. Smith
President
Controller
John R. Pustulka
Senior Vice President

Seneca Resources Corporation
Philip C. Ackerman
Chairman of the Board
James A. Beck
President
Barry L. McMahan
Senior  Vice President

Thomas L. Atkins
Treasurer
Donald P. Butler
Secretary

National Fuel Resources, Inc.
Donna L. DeCarolis
President

Highland Forest Resources, Inc.
Philip C. Ackerman
Chairman of the Board
James A. Beck
President

Thomas L. Atkins
Treasurer
Donald P. Butler
Secretary

Directors
Philip C. Ackerman  6,10
Chairman  of  the  Board  of  Directors  of  the  Company  since
January  2002.  Chief  Executive  Officer  since  October  2001,  and
President  since  July  1999.  Chairman  and  President  of  certain
subsidiaries of the Company. Board member since 1994.

Robert T. Brady  3,5,8
Chairman,  President  and  Chief  Executive  Officer  of  Moog  Inc.
Director of Astronics Corporation, M&T Bank Corporation and
Seneca  Foods  Corporation.  Chairman  of  the  Buffalo  Niagara
Partnership. Board member since 1995.

R. Don Cash  1,3,7
Chairman  Emeritus  and  Director  of  Questar  Corporation.  For-
mer Chairman, Chief Executive Officer and President of Questar
Corporation. Director of Zions Bancorporation, Associated Elec-
tric  and  Gas  Insurance  Services  Limited,  and  TODCO  (The
Offshore Drilling Company). Board member since 2003.

Rolland E. Kidder  1
Executive  Director  of  the  Robert  H.  Jackson  Center,  Inc.  in
Jamestown,  N.Y.  Former  Chairman  and  President  of  Kidder
Exploration, Inc. Former Trustee of the New York Power Author-
ity. Board member since 2002.

Craig G. Matthews  2,9
Former  President  and  Chief  Executive  Officer  of  NUI  Corpora-
tion  Former  Vice  Chairman  and  Chief  Operating  Officer  of
KeySpan  Corporation.  Director  of  Amerada  Hess  Corporation.
Board member since February 2005.

George L. Mazanec  1,4,5,9
Former  Vice  Chairman  of  PanEnergy  Corporation  (now  part  of
Duke  Energy  Corporation).  Director  of  Dynegy  Inc.  Director  of
the  Northern  Trust  Bank  of  Texas,  NA,  and  Associated  Electric
and  Gas  Insurance  Services  Limited.  Former  Chairman  of  the
Management  Committee  of  Maritimes  &  Northeast  Pipeline,
L.L.C. Board member since 1996.

Richard G. Reiten  1,7
Director  and  former  Chairman  and  Chief  Executive  Officer  of
Northwest Natural Gas Company. Director of Associated Electric
and  Gas  Insurance  Services  Limited,  BlueCross  BlueShield  of
Oregon, and The Regence Group. Board member since 2004.

John F. Riordan  5,7
President  and  Chief  Executive  Officer  of  the  Gas  Technology
Institute.  Director  of  Nicor,  Inc.  Former  President  and  Chief
Executive Officer of MIDCON Corporation. Board member since
2000.

1 Member of Audit Committee
2 Chairman, Audit Committee
3 Member of Compensation Committee
4 Chairman, Compensation Committee
5 Member of Executive Committee
6 Chairman, Executive Committee
7 Member of Nominating/Corporate Governance Committee
8 Chairman, Nominating/Corporate Governance Committee
9 Member of Finance Committee
10 Chairman, Finance Committee

Strong. Balanced. Reliable.

A company cannot prosper for more than a century by focusing only on today. We have built a healthy, 

robust organization that performs soundly during times of economic prosperity, yet remains nimble 

enough to generate results when faced with economic adversity. Our strategic asset base has been 

built  with  an  eye  toward  the  long-term  view  rather  than  one  that  is  shortsighted.  This  vision  has 

served us well, as has our ability to resist the temptation to become something that we are not. More 

importantly, we have assembled a team of dedicated, capable employees whose integrity and honesty 

continue to defi ne our Company, and who remain steadfastly committed to those who depend upon 

us for their energy needs. We are confi dent in who we are: a strong, balanced, and reliable energy 

provider. We are proud of the results we have delivered to both our investors and customers.

Corporate Profi le

National  Fuel  Gas  Company,  incorporated  in  1902,  is  a 

four  storage  fi elds  co-owned  with  nonaffi liated 

diversifi ed  energy  company  with  its  headquarters  in 

companies).  This  system  is  located  within  an  area 

Williamsville,  New  York.  The  Company’s  $3.7  billion 

bounded by the Canadian border at the Niagara River, 

in  assets  is  distributed  among  fi ve  principal  business 

southwestern Pennsylvania and central New York, just 

segments:  Exploration  and  Production,  Pipeline  and 

north of Syracuse.

Storage, Utility, Timber, and Energy Marketing. National 

Fuel’s history dates from the earliest days of the natural 

Utility

gas and oil industry in the United States, and the Company 

has  been  responsible  for  many  industry  fi rsts.  Today, 

the  Company  continues  to  be  managed  in  the  same 

innovative  and  entrepreneurial  spirit,  and  takes  pride  in 

its 103-year tradition of delivering service and value.

Exploration and Production

Seneca  Resources  Corporation  explores  for,  develops, 

and purchases natural gas and oil reserves in California, 

Timber

National  Fuel  Gas  Distribution  Corporation  sells  or 

transports  natural  gas 

to  approximately  731,000 

customers  through  a  local  distribution  system  located 

in  western  New  York  and  northwestern  Pennsylvania. 

The  principal  metropolitan  areas  served  by  this  system 

include  Buffalo,  Niagara  Falls  and  Jamestown  in  New 

York, and Erie and Sharon in Pennsylvania.

the Appalachian region, the Gulf Coast region of Texas, 

Louisiana  and  Alabama,  and  the  western  provinces  of 

Canada.  Currently,  Seneca’s  exploration  emphasis  is 

centered on drilling for new reserves in Canada and the 

Gulf of Mexico, while development drilling continues to 

Highland  Forest  Resources,  Inc.  and  the  Northeast 

Division of Seneca Resources Corporation carry out the 

Timber  segment  operations  for  the  Company.  Highland 

operates  two  sawmills  in  northwestern  Pennsylvania. 

This  segment  markets  timber  from  its  New  York  and 

expand in the Appalachian region and in California.

Pennsylvania land holdings.

Pipeline and Storage

Energy Marketing

National Fuel Gas Supply Corporation and Empire State 

National  Fuel  Resources,  Inc.  markets  natural  gas  to 

Pipeline provide natural gas transportation and storage 

industrial, commercial, public authority and residential end-

services  to  affi liated  and  nonaffi liated  companies 

users in western and central New York and northwestern 

through an integrated system of 2,972 miles of pipeline 

Pennsylvania,  offering  competitively  priced  energy  and 

and 32 underground natural gas storage fi elds (including 

energy management services to its customers.

All references to years in this Annual Report are to 

the Company’s fi scal year, which ends September 30.

Table of Contents

Financial Highlights 

National Fuel at a Glance  2

Letter to Shareholders 

Review of Operations 

1

4

8

Investor Information 

Inside Back Cover

Investor Information

Common Stock Transfer Agent and Registrar
The Bank of New York
101 Barclay Street
New York, NY 10286
Tel. (800) 648-8166
Website: http://www.stockbny.com
E-mail: shareowners@bankofny.com

Stock Exchange Listing
New York Stock Exchange (Stock Symbol: NFG)

The  Company’s  Chief  Executive  Offi cer  fi led  with  the 
New  York  Stock  Exchange  on  March  10,  2005,  the 
certifi cation required by Section 303A.12(a) of the NYSE 
Listed  Company  Manual.  In  addition,  the  most  recent 
certifi cations  by  the  Company’s  Chief  Executive  Offi cer 
and Principal Financial Offi cer pursuant to Sections 302 
and 906 of the Sarbanes-Oxley Act of 2002 were fi led as 
exhibits to the Company’s Form 10-K for the fi scal year 
ended September 30, 2005.

National Fuel Direct Stock Purchase
and Dividend Reinvestment Plan
National Fuel offers a simple, cost-effective
method for purchasing shares of National Fuel stock

A Prospectus, which includes details of the Plan, can be 
obtained by calling, writing or e-mailing The Bank of New 
York, the agent for the Plan, at:

The Bank of New York*
Shareholder Relations
P.O. Box 11258
New York, NY 10286-1258
Tel. (800) 648-8166
E-mail: shareowners@bankofny.com

*Change-of-address notices and inquiries about dividends should be sent 
to the Transfer Agent at address shown.

Trustee for Debentures
The Bank of New York
101 Barclay Street
New York, NY 10286

Annual Meeting
The  Annual  Meeting  of  Shareholders  will  be  held  at
10 a.m. (local time) on Thursday, February 16, 2006, at 
The Ritz-Carlton Hotel, 2600 Tiburon Drive, Naples, FL 
34109. Formal notice of the meeting, proxy statement 
and proxy will be mailed to shareholders of record as of 
the close of business on December 19, 2005.

Investor Relations
Investors  or  fi nancial  analysts  desiring  information 
should contact:

Ronald J. Tanski, Treasurer
Tel. (716) 857-6981

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987
E-mail: sutom@natfuel.com

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

Additional Shareholder Reports
Additional  copies  of  this  report  and  the  Financial  and 
Statistical Supplement to the 2005 Annual Report can be 
obtained without charge by writing to or calling:

Anna Marie Cellino, Corporate Secretary
Tel. (716) 857-7858

Margaret M. Suto, Director, Investor Relations
Tel. (716) 857-6987

National Fuel Gas Company
6363 Main Street
Williamsville, NY 14221

Independent Accountants
PricewaterhouseCoopers LLP
3600 HSBC Center
Buffalo, NY 14203

This  Annual  Report  and  the  statements  contained  herein  are 
submitted  for  the  general  information  of  shareholders  and 
employees  of  the  Company  and  are  not  intended  to  induce 
any sale or purchase of securities or to be used in connection 
therewith. For up-to-date information, we have two sources for 
your  use.  You  may  call  1-800-334-2188  at  any  time  to  receive 
National Fuel’s current stock price and trade volume or to hear 
the  latest  news  releases.  You  may  also  have  news  releases 
faxed  or  mailed  to  you.  National  Fuel’s  website  can  be  found 
at http://www.nationalfuelgas.com. You may sign up there to 
receive news releases automatically by e-mail. Simply go to the 
News section and subscribe.

N
a
t
i
o
n
a
l
F
u
e
l

G
a
s
C
o
m
p
a
n
y

2
0
0
5
A
n
n
u
a
l

R
e
p
o
r
t

a
n
d
F
o
r
m
1
0
-

K

National Fuel Gas Company
6363 Main Street, Williamsville, New York 14221
(716) 857-7000
www.nationalfuelgas.com

2005 Annual Report and Form 10-K

STRONG. BALANCED. RELIABLE.

National Fuel Gas Company