More annual reports from National Retail Properties:
2023 ReportPeers and competitors of National Retail Properties:
Ring Energy2 0 0 2 A N N U A L R E P O R T 1990 1991 1992 1993 Our Shareholders Our Shareholders Our Shareholders Our Shareholders May, 1990 May, 1991 May, 1992 May, 1993 Three Hundred Seventy Thousand & 00/100 $370,000 Three Hundred Eighty-Five Thousand & 00/100 $385,000 Four Hundred Thousand & 00/100 $400,000 Four Hundred Eighty-Three Thousand & 00/100 $483,000 1Q FY1990 Dividends 1Q FY1991 Dividends 1Q FY1992 Dividends 1Q FY1993 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders August, 1990 August, 1991 August, 1992 August, 1993 Three Hundred Eighty-Five Thousand & 00/100 $385,000 Three Hundred Eighty-Five Thousand & 00/100 $385,000 Four Hundred Thousand & 00/100 $400,000 Four Hundred Eighty-Four Thousand & 00/100 $484,000 2Q FY1990 Dividends 2Q FY1991 Dividends 2Q FY1992 Dividends 2Q FY1993 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders November, 1990 November, 1991 November, 1992 November, 1993 Three Hundred Eighty-Five Thousand & 00/100 $385,000 Four Hundred Thousand & 00/100 $400,000 Four Hundred Eighty-Three Thousand & 00/100 $483,000 One Million Eighty-Nine Thousand & 00/100 $1,089,000 3Q FY1990 Dividends 3Q FY1991 Dividends 3Q FY1992 Dividends 3Q FY1993 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders February, 1991 February, 1992 February, 1993 February, 1994 Three Hundred Eighty-Four Thousand & 00/100 $384,000 Three Hundred Nienty-Nine Thousand & 00/100 $399,000 Four Hundred Eighty-Three Thousand & 00/100 $483,000 One Million One Hundred Thousand & 00/100 $1,100,000 4Q FY1990 Dividends 4Q FY1991 Dividends 4Q FY1992 Dividends 4Q FY1993 Dividends $1,524,000 $1,569,000 $1,766,000 $3,156,000 1998 1999 2000 2001 Our Shareholders Our Shareholders Our Shareholders Our Shareholders May, 1998 May, 1999 May, 2000 May, 2001 Eight Million Four Hundred Fifty-Two Thousand & 00/100 $8,452,000 Nine Million Two Hundred Sixty-Seven Thousand & 00/100 $9,267,000 Nine Million Three Hundred Seventy-Eight Thousand & 00/100 $9,378,000 Nine Million Five Hundred Ninety-Four Thousand & 00/100 $9,594,000 1Q FY1998 Dividends 1Q FY1999 Dividends 1Q FY2000 Dividends 1Q FY2001 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders August, 1998 August, 1999 August, 2000 August, 2001 Nine Million Forty-Seven Thousand & 00/100 $9,047,000 Nine Million Three Hundred Ninety-Nine Thousand & 00/100 $9,399,000 Nine Million Three Hundred Ninety-Eight Thousand & 00/100 $9,398,000 Nine Million Six Hundred Eight Thousand & 00/100 $9,608,000 2Q FY1998 Dividends 2Q FY1999 Dividends 2Q FY2000 Dividends 2Q FY2001 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders November, 1998 November, 1999 November, 2000 November, 2001 Nine Million Seventy-One Thousand & 00/100 $9,071,000 Nine Million Four Hundred Three Thousand & 00/100 $9,403,000 Nine Million Four Hundred Ten Thousand & 00/100 $9,410,000 Nine Million Six Hundred Ninety-Eight Thousand & 00/100 $9,698,000 3Q FY1998 Dividends 3Q FY1999 Dividends 3Q FY2000 Dividends 3Q FY2001 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders February, 1999 February, 2000 February, 2001 February, 2002 Nine Million One Hundred Two Thousand & 00/100 $9,102,000 Nine Million Four Hundred Twenty-Six Thousand & 00/100 $9,426,000 Nine Million Five Hundred Seventy-Four Thousand & 00/100 $9,574,000 Nine Million Seven Hundred Thirty-Seven Thousand & 00/100 $9,737,000 4Q FY1998 Dividends 4Q FY1999 Dividends 4Q FY2000 Dividends 4Q FY2001 Dividends $35,672,000 $37,495,000 $37,760,000 $38,637,000 1994 1995 1996 1997 Our Shareholders Our Shareholders Our Shareholders Our Shareholders May, 1994 May, 1995 May, 1996 May, 1997 Two Million One Hundred Forty-Six Thousand & 00/100 $2,146,000 Three Million Three Hundred Eighty-TwoThousand & 00/100 $3,382,000 Three Million Three Hundred Eighty-Two Thousand & 00/100 $3,382,000 Six Million Two Hunred Twenty-Nine Thousand & 00/100 $6,229,000 1Q FY1994 Dividends 1Q FY1995 Dividends 1Q FY1996 Dividends 1Q FY1997 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders August, 1994 August, 1995 August, 1996 August, 1997 Two Million One Hundred Forty-Six Thousand & 00/100 $2,146,000 Three Million Three Hundred Eighty-TwoThousand & 00/100 $3,382,000 Four Million Five Hundred Fifty Thousand & 00/100 $4,550,000 Seven Million Eighteen Thousand & 00/100 $7,018,000 2Q FY1994 Dividends 2Q FY1995 Dividends 2Q FY1996 Dividends 2Q FY1997 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders November, 1994 November, 1995 November, 1996 November, 1997 Two Million Two Hundred Twenty-Two Thousand & 00/100 $2,222,000 Three Million Three Hundred Eighty-Two Thousand & 00/100 $3,382,000 Four Million Seven Hundred Seven Thousand & 00/100 $4,707,000 Seven Million Eighteen Thousand & 00/100 $7,018,000 3Q FY1994 Dividends 3Q FY1995 Dividends 3Q FY1996 Dividends 3Q FY1997 Dividends Our Shareholders Our Shareholders Our Shareholders Our Shareholders February, 1995 February, 1996 February, 1997 February, 1998 Three Million Three Hundred Eighty-Three Thousand & 00/100 $3,383,000 Three Million Three Hundred Eighty-Three Thousand & 00/100 $3,383,000 Six Million Two Hunred Twenty-Nine Thousand & 00/100 $6,229,000 Eight Million One Hundred Sixteen Thousand & 00/100 $8,116,000 4Q FY1994 Dividends 4Q FY1995 Dividends 4Q FY1996 Dividends 4Q FY1997 Dividends $9,897,000 $13,529,000 $18,868,000 $28,381,000 2002 Our Shareholders May, 2002 Twelve Million Six Hundred Fifty Thousand & 00/100 $12,650,000 1Q FY2002 Dividends Our Shareholders August, 2002 Twelve Million Six Hundred Eighty-NineThousand & 00/100 $12,689,000 2Q FY2002 Dividends Our Shareholders November, 2002 Twelve Million Nine Hundred FifteenThousand & 00/100 $12,915,000 3Q FY2002 Dividends Our Shareholders February, 2003 Twelve Million Nine Hundred Twenty-Four Thousand & 00/100 $12,924,000 4Q FY2002 Dividends $51,178,000 thirteen consecutive years of increased dividends per share totaling $279,432,000 paid to all shareholders TABLE OF CONTENTS Company Profile Letter to Shareholders Special Thanks Historical Financial Highlights Questions & Answers Management’s Discussion & Analysis of Financial Condition & Results of Operations Independent Auditors’ Report Consolidated Balance Sheets Consolidated Statements of Earnings Consolidated Statements of Stockholders’ Equity Consolidated Statements of Cash Flows Notes to Consolidated Financial Statements Consolidated Quarterly Financial Data Share Price and Dividend Data Shareholder Information Associates Directors & Officers 5 6 9 10 12 14 35 36 37 39 40 42 71 72 73 74 75 4 thirteen consecutive years of increased dividends 5 COMPANY PROFILE Commercial Net Lease Realty, Inc. is a New York Stock Exchange-listed real estate investment trust (ticker symbol: NNN). The company acquires, owns, manages and indirectly develops net-leased, single-tenant properties in the 7,500 – 100,000 square foot range nationwide. The company strives to develop and maintain long-term tenant relationships and create value for its shareholders. By focusing on long-term relationships, Commercial Net Lease Realty has built a solid portfolio and stable income stream for its shareholders. Three factors distinguish the company’s portfolio: • • • A focus on triple net leases eliminates the majority of real estate operating risk; Tenants consist of major national or regional companies; and, The average lease term of 12 years positions the company to bridge real estate and economic cycles. Through an unwavering commitment to serve its customers, Commercial Net Lease Realty has gained a reputation for providing innovative real estate solutions nationwide. The company offers a complete array of real estate services including acquisitions, property management, build-to-suit development and 1031 exchange dispositions. 336 Properties 111 Tenants 39 States 4 thirteen consecutive years of increased dividends 5 LETTER TO SHAREHOLDERS Dear Shareholders, Dividends: they either get paid or they don’t. In an era when it seems a number of companies are restating earnings, it is comforting to know that no company always stay constant to our purpose and work to provide dividend income for our shareholders. That is why protecting and growing the dividend is the main priority at Commercial Net Lease Realty, Inc. can restate dividends. You can trust the The 2002 dividend of $1.27 per share dividend – it is money that shareholders marks our thirteenth consecutive year of can take to the bank. Dividends are, and always have been, an important part of total return to shareholders. For the last 100 years, 75 percent of the stock market’s total return increased dividends paid to shareholders. We are one of only 252 of the more than 10,000 publicly traded companies in America that have increased dividends for twelve or more consecutive years. to investors was made up of dividends, Total return to shareholders consists of the according Dr. Jeremy Siegel of The Wharton dividends received and the change in value School. Reliable Returns Our business is focused on producing consistent results from long-term net- leased real estate. We may never be the latest trend in investing, but we will Average Annual Return Comparison For Periods Ending December 31, 2002rly) in stock price. Our consistent dividend, coupled with the growth in share price over time, has generated attractive total returns for our shareholders. In fact, over the past one, three, five and ten year periods, we have outperformed the REIT industry indices (NAREIT Equity REIT Index and the Morgan Stanley REIT Index) as well as the broader stock market benchmarks (the S&P 500 Index and NASDAQ). Commercial Net Lease Realty, Inc. (NNN) NAREIT Equity REIT Index (NRIXETR) Morgan Stanley REIT Index (RMS) S&P 500 Index (SPX) Nasdaq (CCMP) 1 Year 3 Years 5 Years 10 Years Reduced Risk 28.0% 27.5% 6.9% 12.0% 3.8% 14.3% 3.3% 10.5% Our investment strategy is designed to create an attractive risk-adjusted return for 3.6% 14.0% 3.3% N/A our shareholders. Central to that strategy -22.1% -14.5% -.06% 9.3% is our commitment to real estate value. Disciplined diversification – geographically, -31.2% -30.8% -2.9% 7.0% by line of trade and by individual tenant – enhances the stability of our operating 6 thirteen consecutive years of increased dividends 7 income. Our portfolio is made up of single- achieved while we also reduced debt levels, tenant properties in good locations that are and improved our interest and fixed charge Line of Trade Diversification* net-leased over a long term to creditworthy coverages. We believe protecting against tenants. We currently own 336 properties the downside helps us ensure consistent located in 39 states that are leased to operating performance. 111 tenants in 40 different industry classifications. Maintaining and enhancing this balance in our portfolio is another way we focus on reducing risk. Among the company’s 2002 goals was to strengthen the core portfolio and increase our occupancy rate. We improved the portfolio by selling 19 properties for Long-term net leases are a key component to the safety of our dividend and the common thread of each of our investments. The net lease structure reduces real estate operating risk because tenants are responsible for paying property taxes, insurance and operating expenses. We believe ����� ����� ����� ����� ����� ����� �������� ����������� ����� �� ��������� ��������� $29.9 million and investing $45.8 million in property acquisitions, completed construction projects and tenant ���� ���� ���� ���� ���� ���� ���� ���� ���� ���� ���� ���� ���� improvements. We also ������� �� increased our occupancy rate from 89 percent to 94 percent. Additionally, both our Build-to-Suit and Acquisitions/1031 ���� ������ �� �������� ����� �� ���������� ��� ������������ ����������� ��� �������� ����������� ��� that leases longer than 10 years generally bridge real estate and economic cycles. The weighted average remaining lease term of our portfolio is 12 years. Consistent Performance During 2002, Funds From Operations (FFO), one of the key measures of a REIT’s performance, increased to $1.43 per share. Growth in FFO per share allows us to prudently increase our dividend. Notably, this increase in operating results was Exchange operating groups were profitable ������ ������ �� for the year. We strengthened our senior management team with the additions of Jay Whitehurst, General Counsel, and David Cobb, Chief Investment Officer of Commercial Net Lease Realty Services. And we continue to refine our performance management system and processes. This system is a key tool that management uses to monitor its own progress and maintain alignment with team members. ��������������� ����������� �� ��������� �� ���� ����������� �� ������� �� ��������� �� ���� ������� �� ������� ����������� �� ���������� ������� �� ��� ������� �� ������ ������ �� ��� �������� �� ���������� ������� �� ����������� ������ �� ����������������� �� ����� �� * as a percentage of base rent (December 31, 2002) 7 6 thirteen consecutive years of increased dividends The Year Ahead Thank you for investing in Commercial Net We have enjoyed a full year of operation of the Lease Realty. We look forward to working for you again this year. properties successfully Sincerely, “For the last 100 years, 75 percent of the stock market’s total return to investors was made up of dividends” James M. Seneff, Jr. Chairman and CEO Gary M. Ralston President and COO March 1, 2003 integrated into our portfolio from the Captec acquisition. And while some real estate sectors are facing deteriorating property fundamentals and operational issues, we enter 2003 with a stable operating platform that positions us to take advantage of market opportunities as they develop. Our goals for 2003 include maintaining our occupancy levels, increasing our acquisitions for the core portfolio and improving the profitability in our Build- to-Suit and Acquisitions/1031 Exchange operating groups. We will remain true to our strategy and focus on our primary goal – protecting and growing the dividend. We were pleased Governor Bob Martinez and Bob Legler joined our board of directors last year. They are a good complement to our already strong group of independent directors. 8 thirteen consecutive years of increased dividends 9 SPECIAL THANKS We would like to add a special thank you to Ed Clark, the company’s founding president and a vital member of our board of directors, who retired from the board in 2002. Ed is part of the World War II generation that has come to be known as the “Greatest Generation.” Growing up and working on a pineapple plantation in Hawaii, he learned the value of hard work at an early age. When World War II broke out, he enlisted in the Army. He served in both the Pacific and in European theaters and was wounded in the Battle of the Bulge in Bastogne, France. He was captured by the Germans and was held as a prisoner of war until the liberation in May 1945. After the war, he attended the University of North Carolina to study accounting and went on to become a partner with KPMG. We were very fortunate to have the wisdom of Ed’s counsel as a director from 1991 through 2002. He is a testament to the fact that perseverance and long-term perspective are keys to success. 8 thirteen consecutive years of increased dividends 9 HISTORICAL FINANCIAL HIGHLIGHTS (dollars in thousands, except per share data) 2002 2001 2000 1999 1998 Gross revenues(1) Earnings from continuing $ 97,510 $ 80,526 $ 80,891 $ 76,543 $ 64,773 operations before cumulative effect of change in accounting principle Net earnings Total assets Total long-term debt Total equity Cash dividends paid to common 46,060 48,058 954,108 384,589 549,141 27,034 28,963 1,006,628 435,333 564,640 36,172 38,251 761,611 360,381 393,901 32,901 35,311 749,789 350,971 391,362 30,891 32,441 685,595 292,907 383,890 stockholders 51,178 38,637 37,760 37,495 35,672 Cash dividends paid to preferred stockholders Weighted average common 4,010 - - - - shares: Basic Diluted Per share information: Earnings from continuing operations before cumulative effect of change in accounting principle: Basic Diluted Net earnings: Basic Diluted Dividends paid to common stockholders Dividends paid to preferred stockholders Other data: Funds from operations(2) Cash flows provided by (used in): Operating activities Investing activities Financing activities 40,383,405 40,588,957 31,539,857 31,717,043 30,387,371 30,407,507 30,331,327 30,408,219 29,169,371 29,397,154 1.04 1.04 1.09 1.09 1.270 2.250 0.86 0.85 0.92 0.91 1.19 1.19 1.26 1.26 1.08 1.08 1.16 1.16 1.06 1.05 1.11 1.10 1.260 1.245 1.240 1.230 - - - - 57,881 44,616 43,949 46,044 42,517 58,705 39,983 (103,925) 38,008 (24,422) (8,802) 50,198 (22,372) (28,965) 47,876 (64,436) 18,447 41,260 (145,643) 103,665 (1) Gross revenues include revenues from the Company’s continuing and discontinued operations. The Financial Accounting Standards Board (“FASB”) issued Financial Accounting Standard (“FAS”) Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and broadens the presentation of discontinued operations in the income statement to include a component of an entity. Accordingly, the results of operations related to these certain properties that have been classified as held for sale or have been disposed of in 2002 have been reclassified to earnings from discontinued operations. 10 thirteen consecutive years of increased dividends 11 (2) Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of performance and liquidity of an equity REIT in order to recognize that income- producing real estate historically has not depreciated on the basis determined under GAAP. For purposes of the Company, FFO is net earnings excluding depreciation, gains and losses on the disposition of real estate and non-recurring items of income and expense of the Company, and the Company’s share of these items from the Company’s unconsolidated partnerships. FFO is generally considered by industry analysts to be the most appropriate measure of performance. FFO does not necessarily represent cash provided by operating activities in accordance with accounting principles generally accepted in the United States of America and should not be considered an alternative to net income as an indication of the Company’s performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it is predicated on cash flow analysis. The Company’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. The following table reconciles FFO to their most directly comparable GAAP measure, net earnings available to common stockholders for the years ended December 31: 2002 2001 2000 1999 1998 Reconciliation of funds from operations: Net earnings available to common stockholders $ 44,048 $ 28,963 $ 38,251 $ 35,311 $ 32,441 Real estate depreciation and amortization: Continuing operations Discontinued operations Partnership real estate depreciation Expenses incurred in acquisition of advisor Loss (gain) on disposition and impairment of real estate: Continuing operations Discontinued operations Cumulative effect of change in accounting principle 10,011 317 479 7,309 347 63 7,592 246 63 7,326 243 64 5,640 226 64 - 12,582 1,521 9,824 5,501 1,882 1,144 - (4,648) (4,091) (6,724) (1,355) - - - 367 - - - - Funds from operations $ 57,881 $ 44,616 $ 43,949 $ 46,044 $ 42,517 10 thirteen consecutive years of increased dividends 11 QUESTIONS & ANSWERS What is a net lease? A net lease requires the tenant of a property to bear many of the costs associated with the property. Such costs would typically include real estate taxes, maintenance, utilities and insurance. Many times these are called a “triple net lease” and is the reason for our New York Stock Exchange ticker symbol being “NNN” which is the industry moniker for a triple net lease. We strongly believe that using net leases provide increased stability to our operating cash flow over the long run. Today, a number of real estate sectors are dealing with the negative effects of increased property expenses (e.g., property insurance) that we are insulated against by virtue of using net leases. What are the implications of President Bush’s proposed tax plan? A portion of the President’s recently announced tax plan proposes the elimination of taxes on dividends paid to individual shareholders by corporations that already pay corporate income taxes. The way the proposal is currently written, REIT dividends will continue to be taxed because REITs generally do not pay federal corporate income taxes. However, the average dividend yield of S&P 500 companies is currently between one and two percent and the average REIT dividend yield is estimated to be about seven percent. So, as many investment experts have recently pointed out, even with no change in the taxability of REIT dividends, our industry’s dividend yields are still very attractive on an after-tax basis to individuals seeking income. Please provide an update of your vacancy situation. An important priority for the company in 2002 was to increase the occupancy rate of our properties. The leasing team was very active, resolving more than 557,000 square feet of vacant space and increasing our occupancy rate from 89 percent to 94 percent in a daifficult environment to re-lease space. This accomplishment not only demonstrates the skill and diligence of our leasing team, but also affirms our underwriting philosophy of acquiring quality locations in attractive markets. With the increased focus on corporate governance, how have you altered your governance practices? In July 2002, Congress enacted the Sarbanes-Oxley Act, which requires that publicly traded companies adopt a number of formal policies and procedures related to corporate governance and financial reporting. Additionally, the New York Stock Exchange has proposed and adopted new rules relating to the governance of corporations traded on its exchange. While these new laws appear to impose broad corporate governance requirements, we are pleased to report that compliance by Commercial Net Lease Realty primarily involves the documentation of existing practices and procedures. For example, our audit committee already consisted solely of independent directors and is chaired by a director who meets the definition of a “financial expert” under the new law, and our senior financial officers already maintained a process for documenting the review of financial results which now supports the newly required CEO and CFO certifications. 12 thirteen consecutive years of increased dividends 13 One of the company’s goals last year was to improve the profi tability of the taxable subsidiary (Commercial Net Lease Realty Services). Please provide an update on the taxable subsidiary. The primary business of our taxable subsidiary is to develop or acquire net-leased properties. The sale of these properties to third parties produced increased gains in 2002 to achieve profi tability. Our primary build-to-suit focus remains to provide quality, cost-effective development services to tenants seeking high-visibility, high-traffi c freestanding locations in major metropolitan statistical areas throughout the United States. To increase our ability to serve our customers, we have initiated developer partnering programs through which we collaborate with entrepreneurial developers providing varying levels of fi nancing and shared project participation. These programs serve to expand our access to major tenants in different sectors in all regions of the country. The acquisitions group looks to acquire single-tenant, net-leased properties with corporations in top metropolitan statistical areas across the country. Lease terms typically range between 10 and 20 years and acquisition investments of $1 - $40 million. We focus on strong real estate fundamentals and employ a conservative underwriting philosophy. The 1031 Exchange group in our taxable subsidiary markets these properties as attractive replacement properties to taxpayers seeking to defer taxes through Internal Revenue Code Section 1031 Like-Kind Exchanges. In this process, property owners are able to defer the gain on the sale of their property by re-investing the proceeds directly into a like-kind property of equal or greater value and are required to complete the exchange within 180 days of the original property sale. Through its web site, www.nnn1031.com, our 1031 Exchange group enables buyers to fully conduct a transaction online, from property identifi cation through a formal offer. Comments? Questions? We enjoy hearing from our shareholders. Please let us know if you have any comments or questions. Via postal mail: 450 South Orange Avenue Suite 900 Orlando, FL 32801 Via phone: (800) CNL-REIT Via our website: http://www.cnlreit.com Or email me directly: gary.ralston@cnlreit.com Thank you, Gary M. Ralston, President 12 thirteen consecutive years of increased dividends 13 MANAGEMENT’S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF OPERATIONS This information contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements generally are characterized by the use of terms such as “believe,” “expect” and “may.” Although the management of Commercial Net Lease Realty, Inc. and its wholly-owned subsidiaries (the “Company”) believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, the Company’s actual results could differ materially from those set forth in the forward-looking statements. Certain factors that might cause a difference include the following: the loss of any member of the Company’s management team; changes in general economic conditions; changes in real estate market conditions; continued availability of proceeds from the Company’s debt or equity capital; the availability of other debt and equity financing alternatives; market conditions affecting the Company’s equity capital; changes in interest rates under the Company’s current credit facilities and under any additional variable rate debt arrangements that the Company may enter into in the future; the ability of the Company to be in compliance with certain debt covenants; the ability of the Company to qualify as a real estate investment trust for federal income tax purposes; the ability of the Company to integrate acquired properties and operations into existing operations; the ability of the Company to refinance amounts outstanding under its credit facilities at maturity on terms favorable to the Company; the ability of the Company to locate suitable tenants for its properties; the ability of tenants to make payments under their respective leases and the ability of the Company to re-lease properties that are currently vacant or that become vacant. Given these uncertainties, readers are cautioned not to place undue reliance on such statements. Introduction Commercial Net Lease Realty, Inc., a Maryland corporation, is a fully integrated, self-administered real estate investment trust (“REIT”) formed in 1984 that acquires, owns, manages and indirectly develops high-quality, freestanding properties that are generally leased to major retail businesses under long-term commercial net leases. As of December 31, 2002, the Company owned 341 properties (the “Properties”) that are leased to retail businesses, including Academy, Barnes & Noble, Bed, Bath & Beyond, Bennigan’s, Best Buy, Borders, Eckerd and OfficeMax. Approximately 94 percent of the gross leasable area of the Company’s Property portfolio was leased at December 31, 2002. Liquidity and Capital Resources General. Historically, the Company’s cash needs for the payment of operating expenses and dividends and the payment of principal and interest on its outstanding indebtedness generally have been met from operations. Cash needed for property acquisitions and development, either directly or through investment interests, and other investments have been met from equity and debt offerings, bank borrowings, the sale of Properties and, to a lesser extent, internally generated funds. The Company anticipates that its future capital needs will be met using sources similar to the sources historically used. For the years ended December 31, 2002, 2001, and 2000, the Company generated $61,515,000, $38,008,000 and $50,198,000, respectively, 14 thirteen consecutive years of increased dividends 15 in net cash from operating activities. The change in cash from operations for each of the years ended December 31, 2002, 2001, and 2000, is primarily a result of changes in revenues and expenses as discussed in “Results of Operations.” The Company expects that cash generated from operations could fluctuate in the future. The Company’s leases typically provide that the tenant bears responsibility for substantially all property costs and expenses associated with ongoing maintenance and operation, including utilities, property taxes and insurance. In addition, the Company’s leases generally provide that the tenant is responsible for roof and structural repairs. Certain of the Company’s Properties are subject to leases under which the Company retains responsibility for certain costs and expenses associated with the Property. Because many of the Properties, subject to such leases are recently constructed, management anticipates that capital demands to meet obligations with respect to these Properties will be minimal for the foreseeable future and can be met with funds from operations and working capital. Management anticipates the costs associated with the Company’s vacant Properties or those Properties that become vacant will also be met with funds from operations and working capital. The Company may be required to use bank borrowings or other sources of capital in the event of unforeseen significant capital expenditures. Indebtedness. In October 2000, the Company entered into an amended and restated loan agreement for a $200,000,000 revolving credit facility (the “Credit Facility”) which amended the Company’s existing loan agreement by (i) lowering the interest rates of the tiered rate structure to a maximum rate of 150 basis points above LIBOR (based upon the debt rating of the company), (ii) extending the expiration date to October 31, 2003, and (iii) amending certain of the financial covenants of the Company. In connection with the Credit Facility, the Company is required to pay a commitment fee of 25 basis points per annum. The principal balance is due in full upon expiration of the Credit Facility on October 31, 2003, which the Company may request to be extended for an additional 12-month period with the consent of the lender. As of December 31, 2002, $38,900,000 was outstanding and approximately $161,100,000 was available for future borrowings under the Credit Facility. The Company expects to use the Credit Facility primarily to invest in the acquisition and development of freestanding, retail properties, either directly or through investment interests. In accordance with the terms of the Credit Facility, the Company is required to meet certain restrictive financial covenants, which, among other things, require the Company to maintain certain (i) maximum leverage ratios (ii) debt services coverage and (iii) cash flow coverage. At December 31, 2002, the Company was in compliance with those covenants. In January 1996, the Company entered into a long-term, fixed rate mortgage and security agreement for $39,450,000. The loan provides for a 10-year mortgage with principal and interest of $330,000 payable monthly based on a 17-year amortization, with the balance due in February 2006 and bears interest at a rate of 7.435% per annum. The mortgage is collateralized by a first lien on, and an assignment of rents and leases of, certain of the Company’s Properties. As of December 31, 2002, the outstanding principal balance was $28,059,000 and the aggregate carrying value of the Properties totaled $63,026,000. 14 thirteen consecutive years of increased dividends 15 The Company has acquired four Properties each of which are subject to a mortgage totaling $7,214,000 (collectively the “Mortgages”) with maturities between December 2007 and December 2010. The Mortgages bear interest at a weighted average rate of 8.6% and have a weighted average maturity of 3.9 years, with principal and interest currently of $83,000 payable monthly. In 2002, three of the Properties were released as collateral and each was substituted with a letter of credit, collectively totaling $3,747,000. As of December 31, 2002, the outstanding principal balances for the Mortgages totaled $4,846,000 and the aggregate carrying value of remaining Property and letters of credit totaled $7,235,000. In connection with the acquisition of Captec Net Lease Realty, Inc. (“Captec”) on December 1, 2001, the Company acquired three Properties each subject to a mortgage totaling $1,806,000 (collectively, the “Captec Mortgages”) with maturities between March 2014 and March 2019. The Captec Mortgages bear interest at a weighted average rate of 9.0% and have a weighted maturity of 7.8 years, with principal and interest currently of $25,000 payable monthly. As of December 31, 2002, the outstanding principal balances of the Captec Mortgages totaled $1,653,000 and the aggregate carrying value of these three Properties totaled $4,178,000. In November 2001, the Company entered into an unsecured $70,000,000 term note (“Term Note”), due November 30, 2004, to finance the acquisition of Captec and for the repayment of indebtedness and related expenses in connection therewith (see “Merger Transactions”). During 2002, the Company used the proceeds from its $50,000,000 note offering to pay down the Term Note. As of December 31, 2002, the Term Note had an outstanding principal balance of $20,000,000 and bears interest at a rate of 175 basis points above LIBOR or 3.17% at December 31, 2002. The Company has the option to extend the maturity date of the Term Note for two additional 12-month periods. In June 2002, the Company entered into a long-term, fixed rate mortgage and security agreement for $21,000,000. The loan provides for a 10-year mortgage with principal and interest of $138,000 payable monthly, based on a 30-year amortization, with the balance due in July 2012 and bears interest at a rate of 6.9% per annum. Proceeds from the debt were used to pay down outstanding indebtedness of the Company’s Credit Facility. The mortgage is collateralized by a first lien on, and assignments of rents and leases of, five of the Company’s Properties. As of December 31, 2002, the outstanding principal balance for the mortgage totaled $20,923,000 and the aggregate carrying value of the Properties totaled $27,956,000. Payments of principal on the mortgage debt and on advances outstanding under the Credit Facility are expected to be met from the proceeds of renewing or refinancing the Credit Facility, proceeds from public or private offerings of the Company’s debt or equity securities, the Company’s secured or unsecured borrowings from banks or other lenders or proceeds from the sale of one or more of its Properties. Debt and Equity Securities. The Company has maintained investment grade debt ratings from Standard and Poor’s, Moody’s Investor Service and Fitch IBCA on its senior, unsecured debt since 1998. In March 1998, the Company filed a prospectus supplement to its $300,000,000 shelf registration and issued $100,000,000 of 7.125% notes due 2008 (the “2008 Notes”). The 2008 Notes are senior, unsecured obligations of the Company, redeemable at the option of the Company and are subordinated to all secured indebtedness of the Company. The 2008 Notes were sold at a discount for an aggregate purchase price of $99,729,000 with interest payable 16 thirteen consecutive years of increased dividends 17 semi-annually commencing on September 15, 1998. The discount of $271,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. In connection with the debt offering, the Company incurred debt issuance costs totaling $1,208,000, consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. The net proceeds from the debt offering were used to pay down outstanding indebtedness of the Company’s Credit Facility. In June 1999, the Company filed a prospectus supplement to its $300,000,000 shelf registration statement and issued $100,000,000 of 8.125% notes due 2004 (the “2004 Notes”). The 2004 Notes are senior, unsecured obligations of the Company, redeemable at the option of the Company, and are subordinated to all secured indebtedness of the Company. The 2004 Notes were sold at a discount for an aggregate purchase price of $99,608,000 with interest payable semi-annually commencing on December 15, 1999. The discount of $392,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. In connection with the debt offering, the Company entered into a treasury rate lock agreement which fixed a treasury rate of 5.1854% on a notional amount of $92,000,000. Upon issuance of the 2004 Notes, the Company terminated the treasury rate lock agreement resulting in a gain of $2,679,000. The gain has been deferred and is being amortized as an adjustment to interest expense over the term of the 2004 Notes using the effective interest method. The effective rate of the 2004 Notes, including the effects of the discount and the treasury rate lock gain, is 7.547%. In connection with the debt offering, the Company incurred debt issuance costs totaling $970,000, consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. Debt issuance costs have been deferred and are being amortized over the term of the 2004 Notes using the effective interest method. The net proceeds of the debt offering were used to pay down outstanding indebtedness of the Company’s Credit Facility. In September 2000, the Company filed a prospectus supplement to its $300,000,000 shelf registration statement and issued $20,000,000 of 8.5% notes due 2010 (the “2010 Notes”). The 2010 Notes are senior, unsecured obligations of the Company, redeemable at the option of the Company, and are subordinate to all secured indebtedness of the Company. The 2010 Notes were sold at a discount for an aggregate purchase price of $19,874,000 with interest payable semi-annually commencing on March 20, 2001. The discount of $126,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. In connection with the debt offering, the Company incurred debt issuance costs totaling $233,000 consisting primarily of underwriter discounts and commissions, legal and accounting fees, rating agency fees and printing expenses. Debt issuance costs have been deferred and are being amortized over the term of the 2010 Notes using the effective interest method. Net proceeds of the debt offering were used to pay down outstanding indebtedness of the Company’s Credit Facility. In January 2001, the Company filed a shelf registration statement with the Securities and Exchange Commission, which permits the issuance by the Company of up to $200,000,000 in debt and equity securities (which includes approximately $180,000,000 of unissued debt and equity securities under the Company’s previous $300,000,000 shelf registration statement). 16 thirteen consecutive years of increased dividends 17 In June 2002, the Company filed a prospectus supplement to its $200,000,000 shelf registration statement and issued $50,000,000 of 7.75% notes due 2012 (the “2012 Notes”). The 2012 Notes are senior, unsecured obligations of the Company, redeemable at the option of the Company, and are subordinated to all secured indebtedness of the Company. The 2012 Notes were sold at a discount for an aggregate purchase price of $49,713,000 with interest payable semi-annually commencing on December 1, 2002. The discount of $287,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. In connection with the debt offering, the Company incurred debt issuance costs totaling $507,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees and rating agency fees. Debt issuance costs have been deferred and are being amortized over the term of the 2012 Notes using the effective interest method. The net proceeds from the debt offering were used to pay down the Company’s Term Note. In accordance with the terms of the indenture, pursuant to which the Company’s notes have been issued, the Company is required to meet certain restrictive financial covenants, which, among other things, require the Company to maintain (i) certain maximum leverage ratios and (ii) debt services coverage. At December 31, 2002, the Company was in compliance with those covenants. In July 2001, the Company filed a registration statement on Form S-8 with the Securities and Exchange Commission, which permitted the issuance of up to 2,900,000 shares of common stock (which included any shares of common stock represented by options available to be granted under the Company’s previous plan) pursuant to the Company’s 2000 Performance Incentive Plan (the “2000 Plan”). The terms of the 2000 Plan automatically increase the number of shares issuable under the plan to 3,400,000 shares and 3,900,000 shares when the Company has issued and outstanding 35,000,000 shares and 40,000,000 shares, respectively, of its common stock. In connection with the Company’s issuance of additional shares of common stock during the year ended December 31, 2001, pursuant to the terms of the 2000 Plan, the number of shares of common stock reserved for issuance automatically increased to 3,900,000 shares. Pursuant to the 2000 Plan, in July 2001, the Company granted and issued 239,000 shares of restricted common stock to certain officers and directors of the Company and its affiliates, of which 234,000 shares were granted to officers and 5,000 shares were granted to directors. The restricted stock issued to the officers vests in amounts equal to a rate of 15 percent to 30 percent each year over approximately a five-year period ending on January 1, 2006 and automatically upon a change in control of the Company. The restricted stock issued to the directors vests in equal amounts each year over approximately a two-year period ending on January 1, 2003 and automatically upon a change in control in the Company. Pursuant to the 2000 Plan, in June 2002 the Company granted and issued 64,000 shares of restricted common stock to certain officers and directors of the Company and its affiliates, of which 58,000 shares were granted to officers and 6,000 shares were granted to directors. The restricted stock issued to the officers vests in amounts equal to a rate of 15 percent to 30 percent each year over approximately a five-year period ending on January 1, 2007 and automatically upon a change in control of the Company. The restricted stock issued to the directors vests in equal amounts each year over approximately a two-year period ending on January 1, 2004 and automatically upon a change in control in the Company. 18 thirteen consecutive years of increased dividends 19 In November 2001, the Company issued 4,000,000 shares of common stock and received gross proceeds of $53,360,000. In addition, in December 2001, the Company issued an additional 525,000 shares of common stock in connection with the underwriters’ over-allotment option and received gross proceeds of $7,004,000. In connection with these offerings, the Company incurred stock issuance costs totaling $3,272,000, consisting primarily of underwriters’ commissions and fees, legal and accounting fees and printing expenses. Net proceeds from the offerings were generally used to pay down the outstanding indebtedness under the Company’s Credit Facility. In December 2001, the Company issued 4,349,918 shares of common stock and 1,999,974 shares of 9% Non-Voting Series A Preferred Stock (the “Perpetual Preferred Shares”) in connection with the acquisition of Captec (see “Merger Transactions”). Holders of the Perpetual Preferred Shares are entitled to receive, when and as authorized by the board of directors, cumulative preferential cash distributions at the rate of nine percent of the $25.00 liquidation preference per annum (equivalent to a fixed annual amount of $2.25 per share). The Perpetual Preferred Shares rank senior to the Company’s common stock with respect to distribution rights and rights upon liquidation, dissolution or winding up of the Company. The Company may redeem the Perpetual Preferred Shares on or after December 31, 2006, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid distributions. In 2002, as a result of legal action regarding the merger of Captec (see “Merger Transactions”), the Company reduced the number of common and preferred shares issued and outstanding by 474,037 and 217,950, respectively, which represents the number of shares that would have been issued to the plaintiffs had they accepted the original merger consideration. The Company has recorded the value of these shares at the original consideration share price in addition to the cash portion of the original merger consideration as other liabilities totaling $13,278,000. The Company intends to use proceeds from its Credit Facility to fund the settlement of the legal action. In November 1999, the Company announced the authorization by the Company’s board of directors to acquire up to $25,000,000 of the Company’s outstanding common stock either through open market transactions or through privately negotiated transactions. As of December 31, 2002, the Company had acquired and retired 249,200 of such shares for a total cost of $2,379,000. Property Acquisitions, Dispositions and Commitments. During the year ended December 31, 2002, the Company used proceeds from its Credit Facility to acquire two Properties, complete construction on one building and complete tenant improvements on seven Properties at a total cost of $12,372,000. Proceeds from the Company’s Credit Facility were also used to acquire five properties from Services at fair market value for an aggregate cost of $28,566,000. In addition, the Company used like-kind exchange proceeds from the sale of three properties to acquire two properties for an aggregate cost of $4,865,000. The Company owns one land parcel subject to a lease agreement with a tenant whereby the Company has agreed to construct a building on the land parcel for aggregate construction costs of approximately $2,388,000, of which $293,000 of costs had been incurred at December 31, 2002. Pursuant to the lease agreements, rent is to commence on the property upon completion of construction of the building. 18 thirteen consecutive years of increased dividends 19 In addition to the one building under construction and 10 buildings under a sale and purchase agreement as of December 31, 2002, the Company may elect to acquire or develop additional properties, either directly or indirectly through investment interests, in the future. Such property acquisitions and development are expected to be the primary demand for additional capital in the future. The Company anticipates that it may engage in equity or debt financing, through either public or private offerings of its securities for cash, issuance of such securities in exchange for assets, disposition of assets or a combination of the foregoing. Subject to the constraints imposed by the Company’s Credit Facility and long-term, fixed rate financing, the Company may enter into additional financing arrangements. During 2000, the Company sold 13 of its properties for a total of $32,061,000 and received net sales proceeds of $31,257,000. The Company recognized a net gain on the sale of these 13 properties of $4,091,000 for financial reporting purposes. The Company used the proceeds to pay down outstanding indebtedness of the Company’s Credit Facility. During 2001, the Company sold 37 of its properties for a total of $46,626,000 and received net sales proceeds of $45,897,000. The Company recognized a net gain on the sale of these 37 properties of $4,648,000 for financial reporting purposes. The Company reinvested the proceeds from 21 of these properties to acquire additional Properties and structured the transactions to qualify as tax-free like-kind exchange transactions for federal income tax purposes. The Company used the remaining proceeds to pay down the outstanding indebtedness of the Company’s Credit Facility. During 2002, the Company sold 19 of its properties for a total of $31,134,000 and received net sales proceeds of $29,928,000. The Company recognized a net gain on the sale of these 19 properties of $256,000 for financial reporting purposes, which is included in earnings from discontinued operations. The Company reinvested the proceeds from three of these properties to acquire additional Properties and structured the transactions to qualify as tax-free like-kind exchange transactions for federal income tax purposes. The Company used the remaining proceeds to pay down the outstanding indebtedness of the Company’s Credit Facility. Investments in Unconsolidated Affiliates. In May 1999, the Company transferred its build-to-suit development operation to a 95-percent-owned, taxable unconsolidated subsidiary, Commercial Net Lease Realty Services, Inc. (“Services”) whose officers and directors consist of certain officers and directors of the Company. The Company contributed $5,700,000 of real estate and other assets to Services in exchange for shares of non-voting common stock. In connection with its contribution, the Company received a 95 percent, non-controlling interest in Services and was entitled to receive 95 percent of the dividends paid by Services. On December 31, 2001, the Company contributed an additional $20,042,000 of real estate. As a result of its additional contribution, as of January 1, 2002 the Company holds a 98.7 percent, non-controlling interest in Services and is entitled to receive 98.7 percent of the dividends paid by Services. Gary M. Ralston, James M. Seneff, Jr. and Kevin B. Habicht, each of which are officers and directors of the Company, own the remaining 1.3 percent interest, which is 100 percent of the voting interest in Services. The Company accounts for its interest in Services under the equity method of accounting. 20 thirteen consecutive years of increased dividends 21 The Company’s existing Amended and Restated Secured Revolving Line of Credit and Security Agreement (the “Security Agreement”) with Services allows for a borrowing capacity of $85,000,000. The credit facility is secured by a first mortgage on Services’ properties and bears interest at prime rate plus 0.25%. In February and May 2002, the Company modified an existing secured revolving line of credit and security agreement with a wholly-owned subsidiary of Services to increase the borrowing capacity from $32,000,000 to $40,000,000 and from $40,000,000 to $45,000,000, respectively. In December 2002, the Company modified an existing secured revolving line of credit and security agreement with another wholly-owned subsidiary of Services to (i) increase the borrowing capacity from $7,500,000 to $25,000,000 and (ii) add a second wholly-owned subsidiary of Services to this agreement, making each subsidiary a co-borrower. All secured revolving line of credit and security agreements between the Company and any wholly-owned subsidiaries of Services are collectively referred to as the “Subsidiary Agreements.” The Subsidiary Agreements provide for an aggregate borrowing capacity of $86,000,000 and bear interest at prime rate plus 0.25%. The Security Agreement and the Subsidiary Agreements provide an aggregate borrowing capacity of $171,000,000 and each agreement has an expiration date of October 31, 2003. In May 2001, Services and certain of its wholly-owned subsidiaries became direct borrowers under the Company’s $200,000,000 revolving Credit Facility. During 2002, the Company borrowed $120,569,000 under its Credit Facility to fund the amounts drawn against these revolving credit facilities. The Company received payments on the Security Agreement and Subsidiary Agreements totaling $178,548,000 during the year ended December 31, 2002, which the Company used to re-pay its Credit Facility. In September 1997, the Company entered into a partnership arrangement, Net Lease Institutional Realty, L.P. (the “Partnership”), with the Northern Trust Company, as Trustee of the Retirement Plan for the Chicago Transit Authority Employees (“CTA”). The Company is the sole general partner with a 20 percent interest in the Partnership and CTA is the sole limited partner with an 80 percent limited partnership interest. The Partnership owns and leases nine properties to retail tenants under long-term commercial net leases. Net income and losses of the Partnership are to be allocated to the partners in accordance with their respective percentage interest in the Partnership. The Company accounts for its 20 percent interest in the Partnership under the equity method of accounting. The Company has entered into four limited liability company (“LLC”) agreements between June 2001 and December 2002, with CNL Commercial Finance, Inc. a related party. Each of the LLCs holds an interest in mortgage loans and is 100 percent equity financed with no third party debt. The Company holds a non-voting and non-controlling interest in each of the LLCs ranging from 36.7 to 44.0 percent and accounts for its interests under the equity method of accounting. In May 2002, the Company purchased a combined 25 percent partnership interest for $750,000 in CNL Plaza, Ltd. and CNL Plaza Venture, Ltd. (collectively, “Plaza”), which owns a 346,000 square foot office building and an interest in an adjacent parking garage. Affiliates of James M. Seneff, Jr., an officer and director of the Company, and Robert A. Bourne, a member of the Company’s board of directors, own the remaining partnership interests. Since November 1999, the Company has leased its office space from Plaza. The Company’s lease expires in October 2014. In addition, the Company has severally guaranteed 41.67% of a 20 thirteen consecutive years of increased dividends 21 $15,500,000 promissory note on behalf of Plaza. The maximum obligation to the Company is $6,458,300 plus interest. Interest accrues at a rate of LIBOR plus 200 basis point per annum on the unpaid principal amount. This guarantee shall continue through the loan maturity in November 2004. Merger Transactions. On December 18, 1997, the Company’s stockholders voted to approve an agreement and plan of merger with CNL Realty Advisors, Inc. (the “Advisor”), whereby the stockholders of the Advisor agreed to exchange 100 percent of the outstanding shares of common stock of the Advisor for up to 2,200,000 shares (the “Share Consideration”) of the Company’s common stock (the “Merger”). As a result, the Company became a fully integrated, self-administered REIT effective January 1, 1998. Ten percent of the Share Consideration (220,000 shares) was paid January 1, 1998, and the balance (the “Share Balance”) of the Share Consideration was to be paid over time, within five years from the date of the merger, based upon the Company’s completed property acquisitions and completed development projects in accordance with the Merger agreement. For accounting purposes, the Advisor was not considered a “business” for purposes of applying APB Opinion No. 16, “Business Combinations,” and therefore, the market value of the common shares issued in excess of the fair value of the net tangible assets acquired was charged to operations rather than capitalized as goodwill. The Company has issued the entire Share Balance as of December 31, 2001. The cumulative market value of the Share Balance issued was $24,736,000, all of which was charged to operations in the respective years in which the shares were issued. On December 1, 2001, the Company acquired 100 percent of Captec, a publicly traded real estate investment trust, which owned 135 freestanding, net lease properties located in 26 states. Captec shareholders received $11,839,000 in cash, 4,349,918 newly issued shares of the Company’s common stock and 1,999,974 newly issued Perpetual Preferred Shares (see “Debt and Equity Securities”). Under the purchase method of accounting, the acquisition price of $124,722,000 was allocated to the assets acquired and liabilities assumed at their fair values. As a result, the Company did not record goodwill. The merger was unanimously approved by both the Company’s and Captec’s board of directors. This transaction increased funds from operations, increased diversification, produced cost savings from opportunities for economies of scale and operating efficiencies and enhanced its capital markets profile. In connection with the merger, several parties have filed lawsuits which may have an adverse effect on the Company’s liquidity and capital resources. On January 24, 2002, beneficial owners of shares of Captec stock held of record by Cede & Co. who alleged that they did not vote for the merger (and who alleged that they caused a written demand for appraisal of their Captec shares to be served on Captec), filed in the Chancery Court of the State of Delaware in and for New Castle County a Petition for Appraisal of Stock, PHILLIP GOLDSTEIN, JUDY KAUFFMAN GOLDSTEIN and CEDE & CO. v. COMMERCIAL NET LEASE REALTY, INC., C.A. No. 19368NC (“Appraisal Action”). The Appraisal Action alleged that 1,037,946 shares of Captec dissented from the merger and sought to require the Company to pay to all Captec stockholders who have demanded appraisal of their shares the fair value of those shares, with interest from the date of the merger. The Appraisal Action also sought to require the Company to pay all costs of the proceeding, including fees and expenses for plaintiff’s attorneys and experts. As a result of this action, the plaintiffs were not entitled to receive the Company’s common and preferred shares as offered in the original merger consideration. Accordingly, the Company reduced the number of common and preferred shares issued and outstanding by 474,037 and 217,950, respectively, which represents the number of shares that would have 22 thirteen consecutive years of increased dividends 23 been issued to the plaintiffs had they accepted the original merger consideration. As of December 31, 2002, the Company had recorded the value of these shares at the original consideration share price in addition to the cash portion of the original merger consideration as other liabilities totaling $13,278,000. The Company intends to use proceeds from its Credit Facility to fund the settlement of the legal action. The Company entered into a settlement agreement dated as of February 7, 2003 with the beneficial owners of the alleged 1,037,946 dissenting shares (including the petitioners in the Appraisal Action) which required the Company to pay $15,569,000. On February 13, 2003, the parties filed a stipulation and order of dismissal and the Court entered the order of dismissal, dismissing the Appraisal Action with prejudice. Dividends. One of the Company’s primary objectives, consistent with its policy of retaining sufficient cash for reserves and working capital purposes and maintaining its status as a REIT, is to distribute a substantial portion of its funds available from operations to its stockholders in the form of dividends. During the years ended December 31, 2002, 2001 and 2000, the Company declared and paid dividends to its stockholders of $51,178,000, $38,637,000 and $37,760,000, respectively, or $1.270, $1.260 and $1.245 per share of common stock, respectively. The following presents the characterizations for tax purposes of such common stock dividends for the years ended December 31: Ordinary income Capital gain Unrecaptured Section 125 gain Return of capital 2002 92.41% 0.47% 0.41% 6.71% 100.00% 2001 97.37% - 2.63% - 2000 91.19% 4.35% 4.46% - 100.00% 100.00% In January 2003, the Company declared dividends to its stockholders of $12,929,000, or $0.32 per share of common stock, payable in February 2003. Holders of the 9% Non-Voting Series A Preferred Stock are entitled to receive, when and as authorized by the board of directors, cumulative preferential cash distributions at the rate of nine percent of the $25 liquidation preference per annum (equivalent to a fixed annual amount of $2.25 per share). For the year ended December 31, 2002, the Company declared and paid dividends to its preferred stockholders of $4,010,000 or $2.25 per share of preferred stock. The preferred stock dividends paid during the year ended December 31, 2002 of $2.25 per share were characterized as ordinary income for tax purposes. In February 2003, the Company declared dividends of $1,002,000, or $0.5625 per share of preferred stock, payable in March 2003. 22 thirteen consecutive years of increased dividends 23 Contractual Obligations and Commercial Commitments. The information in the following table summarizes the Company’s contractual obligations and commercial commitments outstanding as of December 31, 2002. The table presents principal cash flows by year-end of the expected maturity for debt obligations and commercial commitments outstanding as of December 31, 2002. As the table incorporates only those exposures that exist as of December 31, 2002, it does not consider those exposures or positions which arise after that date. Expected Maturity Date (dollars in thousands) Total 2003 2004 2005 2006 2007 Thereafter Line of credit, outstanding Line of credit, available Mortgages $ 38,900 $ 38,900 $ 161,100 161,100 $ - - $ - - $ - - $ - - - - 55,481 2,904 3,163 3,420 22,937 1,261 21,796 Long-term debt (1) 290,000 - 120,000 - - - 170,000 Total contractual cash obligations $ 545,481 $ 202,904 $ 123,163 $ 3,420 $ 22,937 $ 1,261 $ 191,796 (1) Excludes unamortized note discounts and unamortized interest rate hedge gain. During the year ended December 31, 1999, the Company entered into a purchase and sale agreement whereby the Company acquired 10 land parcels leased to major retailers and has agreed to acquire the buildings on each of the respective land parcels at the expiration of the initial term of the ground lease for an aggregate amount of approximately $23,421,000. The initial term of each of the 10 respective ground leases expires between February 2003 and April 2004. The seller of the buildings holds a security interest in each of the land parcels which secures the Company’s obligation to purchase the buildings under the purchase and sale agreement. As of December 31, 2002, the Company owned one land parcel subject to a lease agreement with a tenant whereby the Company has agreed to construct a building on the land parcel for aggregate construction costs of approximately $2,388,000, of which $293,000 of costs had been incurred at December 31, 2002. Pursuant to the lease agreement, rent is to commence on the property upon completion of construction of the building. Management anticipates satisfying these maturities with a combination of the Company’s current capital resources (including cash on hand), its revolving Credit Facility, which the Company intends to renew in 2003 and debt or equity financings if deemed desirable by the Company’s management. 24 thirteen consecutive years of increased dividends 25 Results of Operations Critical Accounting Policies and Estimates. In response to the SEC’s Release Numbers 33-8040 “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” and 33-8056 “Commission Statement About Analysis of Financial Condition and Results of Operations,” the Company’s management has identified the following critical accounting policies that affect the more significant judgments and estimates used in the preparation of the Company’s consolidated financial statements. The preparation of the Company’s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments on assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments. A summary of the Company’s accounting policies and procedures are included in Note 1 of the Company’s consolidated financial statements. Management believes the following critical accounting policies among others affect its more significant judgment of estimates used in the preparation of the Company’s consolidated financial statements. Real Estate and Lease Accounting – The Company leases its real estate pursuant to long-term, triple-net leases, under which the tenants typically pay all operating expenses of a property, including, but not limited to, all real estate taxes, assessments and other government charges, insurance, utilities, repairs and maintenance. The leases are accounted for using the operating or direct financing method. Such methods are described below: Operating method – Leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings are depreciated on the straight-line method over their estimated useful lives (generally 35 to 40 years). Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. Direct financing method – Leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on the Company’s net investment in the leases. Real Estate Impairment – The Company periodically assesses its real estate assets for possible permanent impairment when certain events or changes in circumstances indicate that the carrying value of the asset, including any accrued rental income, may not be recoverable. Management considers current market conditions and tenant credit analysis in determining whether the recoverability of the carrying amount of an asset should be assessed. When an assessment is warranted, management determines whether an impairment in value has 24 thirteen consecutive years of increased dividends 25 occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. Additional critical accounting policies include management’s estimates of the useful lives used in calculating depreciation expense relating to the Company’s real estate assets, the recoverability of the carrying value of long-lived assets and the collectibility of receivables from tenants, including accrued rental income. Comparison of Year Ended December 31, 2002 to Year Ended December 31, 2001. As of December 31, 2002 and 2001, the Company owned 341 and 351 Properties, respectively, 321 and 320, respectively, of which were leased to operators of retail businesses. In addition, during the year ended December 31, 2002, the Company sold 14 properties with an aggregate gross leasable area of 325,000 square feet, that were leased or partially leased during 2002. During the year ended December 31, 2001, the Company sold 37 properties with an aggregate gross leasable area of 458,000 square feet that were leased or partially leased during 2001. The Properties are leased on a long-term basis, generally 10 to 20 years, with renewal options for an additional five to 20 years. As of December 31, 2002, the weighted average remaining lease term of the Properties was approximately 12 years. During the years ended December 31, 2002 and 2001, the Company earned $85,316,000 and $67,207,000, respectively, in rental income from operating leases, earned income from direct financing leases and contingent rental income from continuing operations (“Rental Income”), representing a 27 percent increase in Rental Income. The increase in Rental Income for the year ended December 31, 2002 is attributable to (i) the additional Rental Income from the Properties acquired as a result of the Captec merger, (ii) the additional Rental Income from re-leasing Properties that were vacant during the year ended December 31, 2001 and (iii) an increase in receipts by the Company of non-recurring additional Rental Income received during the year ended December 31, 2002 of $3,368,000 related to the termination of leases on six properties in comparison to $2,205,000 received during the year ended December 31, 2001 related to the termination of leases on 33 properties. Rental Income for the years ended December 31, 2002 and 2001 includes $18,309,000 and $2,073,000, respectively, of Rental Income related to the Properties acquired in connection with the merger of Captec in December 2001 (see “Merger Transactions”). Excluding the Rental Income attributed to the Captec merger, Rental Income would have increased three percent. The increase in Rental Income for the year ended December 31, 2002, was partially offset by (i) seven vacant, unleased Properties during the year ended December 31, 2002, that were leased or partially leased during the year ended December 31, 2001 and (ii) a decrease in contingent rental income. The Company earned $474,000 and $934,000 from contingent rental income for the years ended December 31, 2002 and 2001, respectively, which represented 0.6 and 1.4, respectively, percent of Rental Income. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. While the Company does not have more than one reportable segment as defined by accounting principles generally accepted in the United States of America, the Company has identified two primary sources of revenue: (i) rental and earned income from triple net leases and (ii) interest income from 26 thirteen consecutive years of increased dividends 27 affiliates and fee income from development, property management and asset management services. During the years ended December 31, 2002 and 2001, the Company generated $87,213,000 and $69,401,000, respectively, in revenues from its triple net lease segment. Revenues from the triple net lease segment for the years ended December 31, 2002 and 2001 included $18,309,000 and $2,073,000, respectively, that is attributable to the Properties acquired in connection with the merger of Captec. In addition, the Company generated $3,683,000 and $2,653,000 in revenues from its triple net lease segment that was classified as earnings from discontinued operations for the years ended December 31, 2002 and 2001, respectively. For the years ended December 31, 2002 and 2001, the Company generated revenues totaling $6,614,000 and $8,472,000, respectively, from its interest and fee income segment. During 2002, one of the Company’s lessees, Eckerd Corporation, accounted for more than 10 percent of the Company’s total rental income (including the Company’s share of rental income from nine properties owned by one of the Company’s unconsolidated affiliates). As of December 31, 2002, Eckerd Corporation leased 52 Properties (including three properties under leases with one of the Company’s unconsolidated affiliates). It is anticipated that, based on the minimum rental payments required by the leases, Eckerd Corporation will continue to account for more than 10 percent of the Company’s total rental income in 2003. Any failure of this lessee to make its lease payments when they are due could materially affect the Company’s earnings. During the year ended December 31, 2002 and 2001, the Company recognized $6,955,000 and $8,791,000, respectively, of interest from unconsolidated affiliates and other mortgages receivable. The decrease in interest earned from unconsolidated affiliates and other mortgages receivable during 2002 was primarily attributable to (i) a decrease in the average borrowing levels on the lines of credit with Services and its wholly-owned subsidiaries and (ii) a decline in the average interest rate on the lines of credit. During the years ended December 31, 2002 and 2001, operating expenses from continuing operations, excluding interest, the provision for loss on impairment of real estate and expenses incurred in acquiring the Company’s Advisor from a related party and including depreciation and amortization, were $22,381,000 and $16,478,000, respectively, (23.9% and 21.2%, respectively, of total revenues, representing a 2.7% increase). During the years ended December 31, 2002 and 2001, general operating and administrative expenses were $9,475,000 and $6,896,000, respectively, (10.1% and 8.9%, respectively, of total revenues). General operating and administrative expenses increased as a result (i) increases in expenses related to personnel and (ii) increases in expenses related to professional services provided to the Company. During the years ended December 31, 2002 and 2001, real estate expenses were $1,481,000 and $718,000, respectively, (1.6% and 0.9%, respectively, of total revenues). The increase in real estate expenses is attributable to the real estate taxes, utilities and maintenance related to the vacant properties owned by the Company. As of December 31, 2002 and 2001, the Company’s continuing operations included 17 and 28 vacant Properties, respectively, with an aggregate gross leasable area of 281,000 square feet and 688,000 square feet, respectively. Depreciation and amortization expense increased 29 percent to $11,425,000 for the year ended December 31, 2002 from $8,864,000 for the year ended December 31, 2001. Depreciation and amortization expense for the years ended December 31, 2002 and 2001 include $2,388,000 and $114,000, respectively, related to the Properties acquired in connection with the merger of Captec in December 2001. Excluding the depreciation and amortization expense attributed to the Captec merger, depreciation and amortization expense increased three percent as a result of the additional 26 thirteen consecutive years of increased dividends 27 expense related to the 10 properties acquired in 2002 and the amortization attributable to the additional debt costs incurred in 2002. However, the increase in depreciation and amortization expense was partially offset by a decrease in depreciation and amortization expense related to the sale of 19 properties during the year ended December 31, 2002 and a full year of depreciation and amortization expense related to the 35 properties sold during the year ended December 31, 2001. The Company recognized $26,720,000 and $24,952,000 in interest expense for the years ended December 31, 2002 and 2001, respectively. Interest expense increased seven percent for the year ended December 31, 2002, primarily as a result of the interest incurred on (i) the Term Note the Company entered into in November 2001, (ii) the 2012 Notes issued in June 2002 and (iii) the $21,000,000 fixed rate mortgage due in July 2012 that the Company entered into in June 2002. However, the increase in interest expense was partially offset by (i) a decrease in the average interest rates and borrowing levels on the Company’s Credit Facility and (ii) the partial repayment of the Term Note in 2002. The Company recorded a provision for loss on impairment of real estate of $1,882,000 and $1,403,000 in continuing operations and discontinued operations, respectively, in the year ended December 31, 2002. The provision for loss on impairment of real estate in continuing operation includes $1,532,000 related to Properties acquired in connection with the Captec merger. The Company recorded a provision for loss on impairment of real estate of $125,000 that was classified as discontinued operations in the year ended December 31, 2001. The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Generally, the Company makes a provision for impairment loss if estimated future operating cash flows plus estimated disposition proceeds are less than the current book value. Impairment losses are measured as the amount by which the current book value of the asset exceeds the estimated fair value of the asset. The Company recorded $12,582,000 in expenses incurred in acquiring the Advisor from a related party for the year ended December 31, 2001. The Company did not incur any expenses during the year ended December 31, 2002 related to acquiring the Advisor. As of December 2001, the Company had issued the entire balance of shares required in connection with the acquisition of the Advisor (see “Merger Transactions”). During the years ended December 31, 2002 and 2001, the Company recognized equity in earnings of unconsolidated affiliates of $3,216,000 and $(1,475,000), respectively. The increase in equity in earnings of unconsolidated affiliates was primarily attributable to (i) the income generated by Services and its wholly-owned subsidiaries, which was attributable to the increase in the number of real estate dispositions by Services and its subsidiaries and (ii) the income generated from the investments in mortgage loans. During 2001, the Company sold 37 of its properties for a total of $46,626,000 and received net sales proceeds of $45,897,000. The Company recognized a gain on the sale of these 37 properties of $4,648,000 for financial reporting purposes. Two of the 37 properties sold during the year ended December 31, 2001, were acquired in connection with the merger of Captec. These two properties were sold for $3,458,000 with net sales proceeds of $3,406,000, and the Company recognized a net gain of $10,000 for financial reporting purposes. The Company reinvested the proceeds from 21 of these properties to acquire additional Properties and structured 28 thirteen consecutive years of increased dividends 29 the transactions to qualify as tax-free like-kind exchange transactions for federal income tax purposes. The Company used the proceeds from the remaining 16 properties to pay down the outstanding indebtedness of the Company’s Credit Facility. In accordance with Financial Accounting Standard (“FAS”) Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company has classified its three properties held for sale at December 31, 2002 and 19 properties sold during 2002 as discontinued operations. Accordingly, the results of operations for 2001 related to these 22 properties have been reclassified to earnings from discontinued operations. During the years ended December 31, 2002 and 2001, the Company recognized earnings from discontinued operations of $1,998,000 and $1,929,000, respectively. During the year ended December 31, 2002, the Company sold 19 properties for a total of $31,134,000 and received net sales proceeds of $29,928,000. The Company recognized a net gain on the sale of these 19 properties of $256,000 for financial reporting purposes, which is included in earnings from discontinued operations. The Company used the proceeds from three of the properties to acquire additional properties and structured the transactions to qualify as tax-free like-kind exchange transactions for federal income tax purposes. The Company used the proceeds from the sale of the remaining 16 properties to pay down the outstanding indebtedness of the Company’s Credit Facility. Comparison of Year Ended December 31, 2001 to Year Ended December 31, 2000. As of December 31, 2001 and 2000, the Company owned 351 and 259 Properties, respectively, 320 and 257, respectively, of which were leased to operators of major retail businesses. In connection with the Captec merger in December 2001, the Company acquired 135 Properties of which 124 were leased to operators of major retail businesses. In addition, during the year ended December 31, 2001, the Company sold 37 properties that were leased or partially leased during 2001. During the year ended December 31, 2000 the Company sold 13 properties that were leased during 2000. The Properties are leased on a long-term basis, generally 10 to 20 years, with renewal options for an additional five to 20 years. As of December 31, 2001, the weighted average remaining lease term of the Properties was approximately 13 years. During the years ended December 31, 2001 and 2000, the Company earned $67,207,000 and $71,085,000, respectively, in rental income from operating leases, earned income from direct financing leases and contingent rental income from continuing operations (“Rental Income”), representing a five percent decrease in Rental Income. The five percent decrease in Rental Income for 2001 was primarily a result of the decrease in Rental Income relating to the 37 properties sold during the year ended December 31, 2001, which were operational during the entire year ended December 31, 2000. The decrease in Rental Income was partially offset as a result of non-recurring additional Rental Income received during the year ended December 31, 2001 and 2000 of $2,205,000 and $1,540,000, respectively, related to the termination of leases on 33 and seven properties, respectively. Rental Income for the year ended December 31, 2001 includes $2,073,000 related to the Properties acquired in connection with the merger of Captec in December 2001. Excluding the Rental Income attributed to the Captec merger, Rental Income would have decreased eight percent. The decrease in Rental Income for the year ended December 31, 2001 was also attributed to the 31 vacant, unleased Properties owned by the Company which accounted for 11 percent of the total gross leasable area. 28 thirteen consecutive years of increased dividends 29 Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. While the Company does not have more than one reportable segment as defined by accounting principles generally accepted in the United States of America, the Company has identified two primary sources of revenue: (i) rental and earned income from triple net leases and (ii) interest income from affiliates and fee income from development, property management and asset management services. During the years ended December 31, 2001 and 2000, the Company generated $69,401,000 and $73,334,000, respectively, in revenues from its triple net lease segment. In addition, the Company generated $2,653,000 and $2,691,000, in revenues from its triple net lease segment that was classified as earnings from discontinued operations for the years ended December 31, 2001 and 2000, respectively. For the years ended December 31, 2001 and 2000, the Company generated revenues totaling $8,472,000 and $4,856,000, respectively, from its interest and fee income segment. During 2001, one of the Company’s lessees, Eckerd Corporation, accounted for more than 10 percent of the Company’s total rental income (including the Company’s share of rental income from nine properties owned by the Company’s unconsolidated affiliates). As of December 31, 2001, Eckerd Corporation leased 49 Properties (including three properties under leases with one of the Company’s unconsolidated affiliates). During the year ended December 31, 2001 and 2000, the Company recognized $8,791,000 and $5,760,000, respectively, of interest from unconsolidated affiliates and other mortgages receivable. The increase in interest from unconsolidated affiliates and other mortgages receivable was primarily due to an increase in the average borrowing levels on the lines of credit with Services and its wholly-owned subsidiaries. The increase was partially offset by a decline in the average interest rate on the lines of credit. During the years ended December 31, 2001 and 2000, operating expenses from continuing operations, excluding interest and expenses incurred in acquiring the Company’s Advisor from a related party and including depreciation and amortization, were $16,478,000 and $14,090,000, respectively, (21.2% and 18.0%, respectively, of total revenues, representing a 3.2% increase). During the years ended December 31, 2001 and 2000, general operating and administrative expenses were $6,896,000 and $4,849,000, respectively, (8.9% and 6.2%, respectively, of total revenues). General operating and administrative expenses increased as a result of an increase in costs related to office expenses, personnel, debt financing charges and professional services provided to the Company. During the years ended December 31, 2001 and 2000, real estate expenses were $718,000 and $399,000, respectively, (0.9% and 0.5%, respectively, of total revenues). The increase in real estate expenses is attributable to the real estate taxes, utilities and maintenance related to the vacant properties owned by the Company. As of December 31, 2001, the Company’s continuing operations included 28 vacant Properties, compared to one vacant Property as of December 31, 2000. During the years ended December 31, 2001 and 2000, depreciation and amortization expense was $8,864,000 and $8,842,000, respectively. 30 thirteen consecutive years of increased dividends 31 The Company recognized $24,952,000 and $26,528,000 in interest expense for the years ended December 31, 2001 and 2000, respectively. Interest expense decreased for the year ended December 31, 2001, primarily as a result of the decline in the average interest rate on the Company’s Credit Facility. However, the decrease in interest expense was partially offset by an increase in the average borrowing levels of the Company’s Credit Facility and an increase in interest incurred due to the issuance of the 2010 Notes in September 2000. The Company recorded $12,582,000 and $1,521,000 in expenses incurred in acquiring the Advisor from a related party for the years ended December 31, 2001 and 2000, respectively. As of December 2001, the Company had issued the entire balance of shares required in connection with the acquisition of the Advisor (see “Merger Transactions”). During the years ended December 31, 2001 and 2000, the Company recognized equity in earnings of unconsolidated affiliates of $(1,475,000) and $(3,980,000), respectively. The increase in equity in earnings of unconsolidated affiliates was primarily attributable to (i) the decrease in losses of Services and its wholly-owned subsidiaries, which was attributable to the increase in the number of real estate dispositions by Services and its subsidiaries and (ii) the income generated from the investments in mortgage loans. During 2001, the Company sold 37 of its properties for a total of $46,626,000 and received net sales proceeds of $45,897,000. The Company recognized a gain on the sale of these 37 properties of $4,648,000 for financial reporting purposes. Two of the 37 properties sold during the year ended December 31, 2001, were acquired in connection with the merger of Captec. These two properties were sold for $3,458,000 with net sales proceeds of $3,406,000 and the Company recognized a net gain of $10,000 for financial reporting purposes. The Company reinvested the proceeds from 21 of these properties to acquire additional Properties and structured the transactions to qualify as tax-free like-kind exchange transactions for federal income tax purposes. The Company used the proceeds from the remaining 16 properties to pay down the outstanding indebtedness of the Company’s Credit Facility. During 2000, the Company sold 13 of its properties for a total of $32,061,000 and received net sales proceeds of $31,257,000. The Company recognized a gain on the sale of these 13 properties of $4,091,000 for financial reporting purposes. The Company used the proceeds to pay down outstanding indebtedness of the Company’s Credit Facility. In accordance with FAS Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company has classified its three properties held for sale at December 31, 2002 and 19 properties sold during 2002 as discontinued operations. Accordingly, the results of operations for 2001 and 2000 related to these 22 properties have been reclassified to earnings from discontinued operations. During the years ended December 31, 2001 and 2000, the Company recognized earnings from discontinued operations of $1,929,000 and $2,446,000, respectively. Investment Considerations. Currently, the Company owns 16 vacant, unleased Properties, which accounts for four percent of the total gross leasable area of the Company’s portfolio. Additionally, three percent of the total gross leasable area of the Company’s portfolio is leased to five tenants, which have each filed a voluntary 30 thirteen consecutive years of increased dividends 31 petition for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. As a result, each of the tenants has the right to reject or affirm its leases with the Company. The lost revenues and increased property expenses resulting from the rejection by any bankrupt tenant of any of their respective leases with the Company could have a material adverse effect on the liquidity and results of operations of the Company if the Company is unable to re-lease the Properties at comparable rental rates and in a timely manner. The Company had made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, and related regulations. As a REIT, for federal income tax purposes, the Company generally will not be subject to federal income tax on income that it distributes to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for federal income tax purposes for four years following the year during which qualification is lost. Such an event could materially affect the Company’s income. However, the Company believes that it was organized and operated in such a manner as to qualify for treatment as a REIT for the years ended December 31, 2002, 2001 and 2000, and intends to continue to operate the Company so as to remain qualified as a REIT for federal income tax purposes. Management of the Company currently knows of no trends that will have a material adverse effect on liquidity, capital resources or results of operations; however, certain factors exist that could contribute to trends that may adversely effect the Company in the future. Such factors include the following: the loss of any member of the Company’s management team, changes in general economic conditions, changes in real estate market conditions, interest rate fluctuations, the ability of the Company to be in compliance with certain debt covenants, the ability of the Company to qualify as a real estate investment trust for federal income tax purposes, an increase in non-store based retailing (e.g., internet), the ability of the Company to locate suitable tenants for its Properties, the ability of tenants to make payments under their respective leases, the ability of borrowers to make payments on their respective loan agreements and the ability of the Company to re-lease properties that are currently vacant or that become vacant. Investments in real property create a potential for environmental liability on the part of the owner of such property from the presence or discharge of hazardous substances on the property. It is the Company’s policy, as a part of its acquisition due diligence process, to obtain a Phase I environmental site assessment for each property and, where warranted, a Phase II environmental site assessment. Phase I assessments involve site reconnaissance and review of regulatory files identifying potential areas of concern, whereas Phase II assessments involve some degree of soil and/or groundwater testing. The Company may acquire a property whose environmental site assessment indicates that a problem or potential problem exists, subject to a determination of the level of risk and potential cost of remediation. In such cases, the Company requires the seller and/or tenant to (i) remediate the problem prior to the Company’s acquiring the property, (ii) indemnify the Company for environmental liabilities or (iii) agree to other arrangements deemed appropriate by the Company to address environmental conditions at the property. The Company has 13 Properties currently under some level of environmental remediation. The seller or the tenant is contractually responsible for the cost of the environmental remediation for each of these Properties. 32 thirteen consecutive years of increased dividends 33 Quantitative and Qualitative Disclosures About Market Risk. The Company is exposed to interest changes primarily as a result of its variable rate Credit Facility and its long-term, fixed rate debt used to finance the Company’s development and acquisition activities and for general corporate purposes. The Company’s interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at both fixed and variable rates on its long-term debt. The Company has no outstanding derivatives as of December 31, 2002 and 2001. The Company does not use derivatives for speculative or trading purposes. 32 thirteen consecutive years of increased dividends 33 The information in the table below summarizes the Company’s market risks associated with its debt obligations outstanding as of December 31, 2002 and 2001. The table presents principal cash flows and related interest rates by year of expected maturity for debt obligations outstanding as of December 31, 2002. The variable interest rates shown represent the weighted average rates for the Credit Facility at the end of the periods. As the table incorporates only those exposures that exist as of December 31, 2002 and 2001, it does not consider those exposures or positions which could arise after those dates. Moreover, because firm commitments are not presented in the table below, the information presented therein has limited predictive value. As a result, the Company’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period, the Company’s hedging strategies at that time and interest rates. Variable rate Credit Facility Average interest rate Variable rate Term Note Average interest rate Fixed rate mortgages Average interest rate Fixed rate notes Average interest rate 2003 $ 38,900 (1) - - 2,904 7.41% $ $ $ Expected Maturity Date (dollars in thousands) 2006 - - 2005 - - $ $ 2004 - - 20,000 (2) $ - - $ - - $ $ 2007 - - Thereafter - $ - $ - - - - 3,163 7.40% $ 3,420 $ 22,937 $ 1,261 $ 21,796 7.37% 7.26% 7.20% 8.23% $ $ $ - - $ 100,000 $ 7.58% $ - - $ - - - - $ 170,000 7.86% (1) Interest rate varies based upon a tiered rate structure ranging from 80 basis points above LIBOR to 150 basis points above LIBOR based upon the debt rating of the Company. (2) Interest rate varies based upon a tiered rate structure ranging from 155 basis points above LIBOR to 225 basis points above LIBOR based upon the debt rating of the Company. December 31, 2002 (dollars in thousands) Weighted average interest rate 3.10% 3.64% 7.52% 7.71% Total 38,900 $ 20,000 $ $ 55,481 $ 270,000 Fair value 38,900 $ 20,000 $ $ 55,481 $ 287,898 $ $ $ $ Variable rate Credit Facility Variable rate Term Note Fixed rate mortgages Fixed rate notes (1) (1) Excludes unamortized note discount and unamortized interest rate hedge gain. 34 thirteen consecutive years of increased dividends December 31, 2001 (dollars in thousands) Weighted average interest rate 5.23% $ 3.66% $ 7.62% $ 7.70% $ Total 107,400 70,000 37,011 220,000 Fair value 107,400 70,000 37,011 222,322 INDEPENDENT AUDITORS’ REPORT The Board of Directors Commercial Net Lease Realty, Inc.: We have audited the accompanying consolidated balance sheets of Commercial Net Lease Realty, Inc. and subsidiaries as of December 31, 2002 and 2001, and the related consolidated statements of earnings, stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2002. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Commercial Net Lease Realty, Inc. and subsidiaries as of December 31, 2002 and 2001, and results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America. Orlando, Florida January 10, 2003, except as to the fifth paragraph of Note 20, which is as of February 13, 2003 35 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data) ASSETS Real estate: Accounted for using the operating method, net of accumulated depreciation and amortization Accounted for using the direct financing method Investments in, mortgages and other receivables from unconsolidated affiliates Mortgages, notes and accrued interest receivable Cash and cash equivalents Receivables, net of allowance Accrued rental income, net of allowance Debt costs, net of accumulated amortization of $5,353 and $4,393, respectively Other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Line of credit payable Mortgages payable Notes payable, net of unamortized discount of $677 and $517, respectively, and unamortized interest rate hedge gain of $885 and $1,439, respectively Accrued interest payable Other liabilities Total liabilities Commitments and contingencies (Note 20) Stockholders’ equity: Preferred stock, $0.01 par value. Authorized 15,000,000 shares; 1,782,024 and 1,999,974 shares issued and outstanding, respectively; stated liquidation value of $25 per share Common stock, $0.01 par value. Authorized 90,000,000 shares; 40,403,611 and 40,599,158 shares issued and outstanding, respectively Excess stock, $0.01 par value. Authorized 105,000,000 shares; none issued or outstanding Capital in excess of par value Accumulated dividends in excess of net earnings Deferred compensation Total stockholders’ equity December 31, 2002 2001 $ 703,465 108,308 102,633 11,253 1,737 1,227 19,172 3,181 3,132 $ 706,280 107,272 144,236 18,374 6,974 2,067 16,184 3,057 2,184 $ 954,108 $ 1,006,628 $ 38,900 55,481 $ 107,400 37,011 290,208 3,560 16,818 404,967 290,922 3,133 3,522 441,988 44,551 50,000 404 – 406 – 528,888 (21,657) (3,045) 549,141 954,108 531,677 (14,527) (2,916) 564,640 $ 1,006,628 $ 36 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 37 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (dollars in thousands, except per share data) Revenues: Rental income from operating leases Earned income from direct financing leases Contingent rental income Interest from unconsolidated affiliates and other mortgages receivable Other Expenses: General operating and administrative Real estate Interest Depreciation and amortization Provision for loss on impairment of real estate Expenses incurred in acquiring advisor from related party Year Ended December 31, 2002 2001 2000 $ 73,400 11,442 474 6,955 1,556 93,827 9,475 1,481 26,720 11,425 1,882 – 50,983 $ 54,825 11,448 934 8,791 1,875 77,873 6,896 718 24,952 8,864 – 12,582 54,012 $ 57,861 12,397 827 5,760 1,355 78,200 4,849 399 26,528 8,842 – 1,521 42,139 Earnings from continuing operations before equity in earnings of unconsolidated affiliates, gain on disposition of real estate and cumulative effect of change in accounting principle 42,844 23,861 36,061 Equity in earnings of unconsolidated affiliates 3,216 (1,475) (3,980) Gain on disposition of real estate – 4,648 4,091 Earnings from continuing operations before cumulative effect of change in accounting principle 46,060 27,034 36,172 Earnings from discontinued operations 1,998 1,929 2,446 Cumulative effect of change in accounting principle – – (367) Net earnings Preferred stock dividends 48,058 28,963 38,251 (4,010) – – Net earnings available to common stockholders $ 44,048 $ 28,963 $ 38,251 36 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 37 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS - CONTINUED (dollars in thousands, except per share data) Earnings per share available to common stockholders: Basic: Continuing operations before cumulative effect of change in accounting principle Discontinued operations Cumulative effect of change in accounting principle Net earnings Diluted: Continuing operations before cumulative effect of change in accounting principle Discontinued operations Cumulative effect of change in accounting principle Net earnings Pro forma amounts available to common stockholders assuming retroactive application of accounting change: Net earnings Basic earnings per share Diluted earnings per share Year Ended December 31, 2002 2001 2000 $ $ $ $ $ 1.04 0.05 – $ 0.86 0.06 – 1.19 0.08 (0.01) 1.09 $ 0.92 $ 1.26 $ 1.04 0.05 – $ 0.85 0.06 – 1.19 0.08 (0.01) 1.09 $ 0.91 $ 1.26 $ $ $ 38,632 1.27 1.27 Weighted average number of common shares outstanding: Basic Diluted 40,383,405 40,588,957 31,539,857 31,717,043 30,387,371 30,407,507 38 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 39 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY Years Ended December 31, 2002, 2001 and 2000 (dollars in thousands, except per share data) Preferred stock net value Common stock par value Capital in excess of par value Accumulated dividends in excess of net earnings Deferred compensation on restricted stock Balances at December 31, 1999 $ $ 303 $ 396,403 $ (5,344) $ Net earnings Dividends declared and paid ($1.245 per share of common stock) Issuance of 150,158 shares of common stock in connection with acquisition of advisor Issuance of 55,608 shares of common stock Purchase and retirement of 5,000 shares of common stock Stock issuance costs Balances at December 31, 2000 Net earnings Dividends declared and paid ($1.260 per share of common stock) Issuance of 1,999,974 shares of preferred stock and 4,349,918 shares of common stock in connection with the merger Issuance of 973,920 shares of common stock in connection with acquisition of advisor Issuance of 4,579,615 shares of common stock Issuance of 239,000 shares of restricted common stock Stock issuance costs Amortization of deferred compensation Balances at December 31, 2001 Net earnings Dividends declared and paid ($2.25 per share of preferred stock) Dividends declared and paid ($1.270 per share of common stock) Reversal of 217,950 shares of preferred stock and 474,037 shares of common stock originally offered to the dissenting stockholders in connection with the merger in 2001 Issuance of 214,490 shares of common stock Issuance of 64,000 shares of restricted common stock Stock issuance costs Amortization of deferred compensation Balances at December 31, 2002 – – – – – – – – – – 50,000 – – – – – 50,000 – – – (5,449) – – – – $ 44,551 $ – – 2 – – – 305 – – 43 10 46 2 – – 406 – – – (5) 2 1 – – 404 – – 38,251 (37,760) 1,519 578 (48) (3) 398,449 – – 59,724 12,572 61,016 3,188 (3,272) – – – – – (4,853) 28,963 (38,637) – – – – – – 531,677 (14,527) – – – 48,058 (4,010) (51,178) (6,509) 2,752 982 (14) – – – – – – $ 528,888 $ (21,657) $ Total $ 391,362 38,251 (37,760) 1,521 578 (48) (3) 393,901 28,963 (38,637) 109,767 12,582 61,062 – (3,272) 274 564,640 48,058 (4,010) (51,178) (11,963) 2,754 – – – – – – – – – – – – – (3,190) – 274 (2,916) – – – – – (983) – 854 – (14) 854 (3,045) $ 549,141 38 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 39 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands) Cash flows from operating activities: Net earnings Adjustments to reconcile net earnings to net cash provided by operating activities: Stock compensation expense Depreciation and amortization Provision for loss on impairment of real estate Amortization of notes payable discount Amortization of deferred interest rate hedge gain Expenses incurred in acquiring advisor from related party Equity in earnings of unconsolidated affiliates, net of deferred intercompany profits Gain on disposition of real estate Cumulative effect of change in accounting principle Changes in assets and liabilities net of the effects of the acquisition of Captec Net Lease Realty, Inc. in 2001: Decrease in real estate leased to others using the direct financing method Decrease in leasehold interests Decrease (increase) in mortgages, notes and accrued interest receivable Decrease (increase) in receivables Increase in accrued rental income Increase in other assets Increase (decrease) in accrued interest payable Increase (decrease) in other liabilities Net cash provided by operating activities Cash flows from investing activities: Proceeds from the sale of real estate Additions to real estate accounted for using the operating method Additions to real estate accounted for using the direct financing method Contributions to unconsolidated affiliates Distributions received from unconsolidated affiliates Increase in mortgages and notes receivable Mortgage and notes payments received Increase in mortgages and other receivables from unconsolidated affiliates Payments received on mortgages and other receivables from unconsolidated affiliates Captec Net Lease Realty, Inc. acquisition, net of cash received Other Net cash provided by (used in) investing activities Year Ended December 31, 2002 2001 2000 $ 48,058 $ 28,963 $ 38,251 854 11,742 3,285 128 (555) – (3,914) (260) – 2,165 – (685) 840 (3,172) (379) 427 171 58,705 274 9,211 – 107 (515) 12,582 1,938 (4,648) – 1,979 – (645) (283) (2,209) (2,803) (1,696) (4,247) 38,008 29,329 (40,159) (3,201) (14,500) 2,810 – 7,637 (120,569) 178,548 – 88 39,983 45,288 (19,836) – (11,750) – – 1,689 (114,888) 82,506 (7,696) 265 (24,422) – 9,088 – 93 (479) 1,521 4,740 (4,091) 367 2,048 1,454 998 (418) (3,081) (336) 470 (427) 50,198 29,832 (2,015) (1,984) – – (520) 4,730 (70,967) 19,677 – (1,125) (22,372) 40 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 41 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED (dollars in thousands) Cash flows from financing activities: Proceeds from line of credit payable Repayment of line of credit payable Proceeds from mortgages payable Repayment of mortgages payable Proceeds from notes payable Repayment of notes payable Payment of debt costs Proceeds from issuance of common stock Payment of stock issuance costs Repurchase of common stock Payment of preferred stock dividends Payment of common stock dividends Other Net cash used in financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Year Ended December 31, 2001 2000 2002 111,500 (180,000) 21,000 (2,530) 49,713 (50,000) (1,145) 2,725 (4) – (4,007) (51,177) – (103,925) (5,237) 6,974 157,200 (151,500) – (2,146) 70,000 (101,213) (186) 61,062 (3,272) – – (38,637) (110) (8,802) 4,784 2,190 71,200 (78,200) – (3,078) 19,874 – (1,481) 578 (9) (48) – (37,760) (41) (28,965) (1,139) 3,329 Cash and cash equivalents at end of year $ 1,737 $ 6,974 $ 2,190 Supplemental disclosure of cash flow information – interest paid, net of amount capitalized $ 26,119 $ 27,509 $ 26,957 Supplemental disclosure of non-cash investing and financing activities: Issued 1,999,974 shares of preferred stock and 4,349,918 shares of common stock in 2001 in connection with the merger of Captec Net Lease Realty, Inc. (“Captec”) in December 2001 (see Note 15) Issued 973,920 and 150,158 shares of common stock in 2001 and 2000, respectively, in connection with the acquisition of the Company’s advisor Issued 64,000 and 239,000 shares of common stock in 2002 and 2001, respectively, in connection with the Company’s 2000 Performance Incentive Plan Preferred stock dividends for non-dissenting, unexchanged shares held by the Company in connection with the merger of Captec Common stock dividends for non-dissenting, unexchanged shares held by the Company in connection with the merger of Captec Cash consideration for non-dissenting, unexchanged shares held by the Company in connection with the merger of Captec Liability for the consideration due to the dissenting stockholders in connection with the merger of Captec (see Note 20) Mortgage notes accepted in connection with the disposition of real estate Real estate and other assets contributed to unconsolidated affiliate in exchange for additional paid in capital $ $ $ $ $ $ $ $ $ – – 982 3 1 3 13,278 599 – $ 109,767 $ 12,582 $ $ $ $ $ $ $ 3,190 – – – – 610 20,042 $ $ $ $ $ $ $ $ $ – 1,521 – – – – – 1,425 – 40 See accompanying notes to consolidated financial statements. See accompanying notes to consolidated financial statements. 41 COMMERCIAL NET LEASE REALTY, INC. & SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 2002, 2001 and 2000 1. Organization and Summary of Significant Accounting Policies: Organization and Nature of Business – Commercial Net Lease Realty, Inc., a Maryland corporation, is a fully integrated real estate investment trust formed in 1984. Commercial Net Lease Realty, Inc. acquires, owns, manages and indirectly, through investment interests, develops high-quality, freestanding properties that are generally leased to major retail businesses under long-term commercial net leases. Principles of Consolidation – The consolidated financial statements include the accounts of Commercial Net Lease Realty, Inc. and its 19 wholly-owned subsidiaries (the “Company”). Each of the subsidiaries is a qualified real estate investment trust subsidiary as defined in the Internal Revenue Code section 856(i)(2). All significant intercompany accounts and transactions have been eliminated in consolidation. Real Estate and Lease Accounting – The Company records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed by the Company includes direct and indirect costs of construction, property taxes, interest and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy. Real estate is generally leased to others on a net lease basis, whereby the tenant is responsible for all operating expenses relating to the property, including property taxes, insurance, maintenance and repairs. The leases are accounted for using either the operating or the direct financing method. Such methods are described below: Operating method – Leases accounted for using the operating method are recorded at the cost of the real estate. Revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. Buildings are depreciated on the straight-line method over their estimated useful lives (generally 35 to 40 years). Leasehold interests are amortized on the straight-line method over the terms of their respective leases. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. Direct financing method – Leases accounted for using the direct financing method are recorded at their net investment (which at the inception of the lease generally represents the cost of the property). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on the Company’s net investment in the leases. Effective in October 2000, the Company adopted the Securities and Exchange Commission’s Staff Accounting Bulletin 101, “Revenue Recognition,” which established accounting and reporting standards for the recognition of contingent rental income. Accordingly, the Company modified its revenue recognition policy and recognizes contingent rental income based on the tenants’ actual gross quarterly or annual sales pursuant to the terms of the leases. Adoption of this Bulletin resulted in a cumulative effect adjustment of $367,000, which reduced net earnings for the year ended December 31, 2000. 42 thirteen consecutive years of increased dividends 43 When real estate is disposed of, the related cost, accumulated depreciation or amortization and any accrued rental income for operating leases and the net investment for direct financing leases are removed from the accounts and gains and losses from the dispositions are reflected in income. Management reviews its real estate for impairment whenever events or changes in circumstances indicate that the carrying value of the asset, including accrued rental income, may not be recoverable through operations. Management determines whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the real estate, with the carrying cost of the individual asset. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. Investment in Unconsolidated Affiliates – The Company accounts for each of its investments in an unconsolidated affiliate under the equity method of accounting (see Note 4). Cash and Cash Equivalents – The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents consist of cash, money market and escrow deposit accounts. Cash equivalents are stated at cost plus accrued interest, which approximates fair value. Cash accounts maintained on behalf of the Company in demand deposits at commercial banks and money market funds may exceed federally insured levels; however, the Company has not experienced any losses in such accounts. The Company limits investment of temporary cash investments to financial institutions with high credit standing; therefore, management believes it is not exposed to any significant credit risk on cash and cash equivalents. Debt Costs – Debt costs incurred in connection with the Company’s $200,000,000 line of credit, term note payable and mortgages payable have been deferred and are being amortized over the term of the respective loan commitment using the straight-line method which approximates the effective interest method. Debt costs incurred in connection with the issuance of the Company’s notes payable have been deferred and are being amortized over the term of the respective debt obligation using the effective interest method. Stock-Based Compensation – The Financial Accounting Standards Board (“FASB”) issued Financial Accounting Standard (“FAS”) No. 123, “Accounting for Stock-Based Compensation,” to encourage the use of a fair-value method of accounting for stock-based awards under which the fair value of stock options is determined on the date of grant and expensed over the vesting period. As allowed by FAS 123, the Company has elected to account for its stock-based compensation plan under the intrinsic value-based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock issued to Employees.” Under APB 25, compensation expense is recorded on the date of grant if the current market price of the underlying stock exceeds the exercise price. The Company has adopted the disclosure requirements of FAS 123 (see Note 14). The following table illustrates the effect on net earnings available to common stockholders and earnings per common share if the Company had applied the fair value recognition provisions 42 thirteen consecutive years of increased dividends 43 of FASB Statement No. 123, “Accounting for Stock-Based Compensation,” to stock based compensation for the years ended December 31 (dollars in thousands, except per share data): 2002 2001 2000 Net earnings available to common stockholders as reported Less total stock-based employee compensation expense determined under the fair value based method Pro forma net earnings available to common stockholders $ 44,048 $ 28,963 $ 38,251 (27) $ 44,021 (64) $ 28,899 (233) $ 38,018 Earnings available to common stockholders per common share as reported: Basic Diluted Pro forma earnings available to common stockholders per common share: Basic Diluted $ $ $ $ 1.09 1.09 1.09 1.08 $ $ $ $ 0.92 0.91 0.92 0.91 $ $ $ $ 1.26 1.26 1.25 1.25 Income Taxes – The Company has made an election to be taxed as a real estate investment trust under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, and related regulations. The Company generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes at least 95 percent of its real estate investment trust taxable income, 90 percent effective January 1, 2001, and meets certain other requirements for qualifying as a real estate investment trust. For each of the years in the three-year period ended December 31, 2002, the Company believes it has qualified as a real estate investment trust; accordingly, no provisions have been made for federal income taxes in the accompanying consolidated financial statements. Not withstanding the Company’s qualification for taxation as a real estate investment trust, the Company is subject to certain state taxes on its income and real estate. Income taxes of Commercial Net Lease Realty Services, Inc., an unconsolidated affiliate of the Company, are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Earnings Per Share – Basic earnings per share are calculated based upon the weighted average number of common shares outstanding during each year, and diluted earnings per share are calculated based upon weighted average number of common shares outstanding plus dilutive potential common shares (see Note 13). 44 thirteen consecutive years of increased dividends 45 New Accounting Standards – In June 2001, the FASB issued FAS No. 141, “Business Combinations.” This statement addresses financial accounting and reporting for business combinations and supersedes APB Opinion No. 16, Business Combinations, and FASB Statement No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises. All business combinations in the scope of this statement are to be accounted for using one method, the purchase method. The provisions of this statement apply to all business combinations initiated after June 30, 2001. The adoption of this statement did not have a significant impact on the Company’s results of operations, nor the accounting for the merger transaction (see Note 15). In June 2001, the FASB issued FAS No. 142, “Goodwill and Other Intangible Assets.” This statement addresses financial accounting and reporting for acquired goodwill and other intangible assets and supersedes APB Opinion No. 17, Intangible Assets. This statement addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. This statement is effective for fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. Adoption of this statement did not have a significant impact on the financial position or results of operations of the Company. In August 2001, the FASB issued FAS No. 143, “Accounting for Asset Retirement Obligations.” This statement is effective for the fiscal years beginning after June 15, 2002. This statement addresses financial accounting and reporting obligations associated with the retirement of tangible long-lived assets and for the associated asset retirement costs. It requires an enterprise to record the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development and (or) normal use of the assets. This statement also addresses when to record a corresponding increase to the carrying amount of the related long- lived asset and to depreciate that cost over the life of the asset. The Company is currently evaluating this statement to determine what impact it will have on the Company’s consolidated financial statements. In October 2001, the FASB issued FAS Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and broadens the presentation of discontinued operations in the income statement to include a component of an entity (rather than a segment of a business). A component of an entity comprises operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the entity. In a period in which a component of an entity either has been disposed of or is classified as held for sale, the income statement of a business enterprise for current and prior periods shall report the results of operations of the component, including any gain or loss recognized, in discontinued operations. This statement is effective for fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. The adoption of this statement did not have a significant impact on the financial position or results of operations of the Company. However, the Company did reclassify the results of operations related to the three properties classified as held for sale at December 31, 2002 and 19 properties sold during the year ended December 31, 2002 from earnings from continuing operations to earnings from discontinued operations in accordance with the statement (see Note 12). 44 thirteen consecutive years of increased dividends 45 In April 2002, the FASB issued FAS Statement No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections.” This statement rescinds FASB Statement No. 4, “Reporting Gains and Losses from Extinguishment of Debt,” and an amendment of that statement, FASB Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” This statement also rescinds FASB Statement No. 44, “Accounting for Intangible Assets of Motor Carriers.” This statement amends FASB Statement No. 13, “Accounting for Leases,” to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of this statement related to the rescission of Statement 4 are applicable in fiscal years beginning after May 15, 2002. The provisions of this statement related to Statement 13 are effective for transactions occurring after May 15, 2002. All other provisions of this statement are effective for financial statements issued on or after May 15, 2002. The provisions of this statement, excluding those related to the rescission of Statement 4, did not have a significant impact on the financial position or results of operations of the Company. The provisions of this statement related to the rescission of Statement 4 are not expected to have a significant impact on the financial position or results of operations of the Company. In July 2002, the FASB issued FAS Statement No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” The statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the statement include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. The statement is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of this statement is not expected to have a significant impact on the financial position or results of operations of the Company. In November 2002, the FASB issued FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. This interpretation does not prescribe a specific approach for subsequently measuring the guarantor’s recognized liability over the term of the related guarantee. The initial recognition and initial measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The disclosure requirements in this interpretation are effective for financial statements of interim or annual periods ending after December 15, 2002. The interpretive guidance incorporated without change from FASB Interpretation 34 continues to be required for financial statements for fiscal years ending after June 15, 1981 – the effective date of Interpretation 34. 46 thirteen consecutive years of increased dividends 47 In December 2002, the FASB issued FAS Statement No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure (an amendment of FAS No. 123)”. This statement amends FAS No. 123, “Accounting for Stock-Based Compensation” (“FAS 123”), to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of FAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The amendments to FAS 123 in paragraphs 2(a)–2(e) of the statement shall be effective for financial statements for fiscal years ending after December 15, 2002. Earlier application of the transition provisions in paragraphs 2(a)–2(d) is permitted for entities with a fiscal year ending prior to December 15, 2002, provided that financial statements for the 2002 fiscal year have not been issued as of the date this statement is issued. Early application of the disclosure provisions in paragraph 2(e) is encouraged. The amendment to FAS 123 in paragraph 2(f) of this statement and the amendment to Opinion 28 in paragraph 3 shall be effective for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. Early application is encouraged. In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities.” This Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements, addresses consolidation by business enterprises of variable interest entities. A variable interest entity refers to certain entities subject to consolidation according to the provisions of this interpretation. This interpretation requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the variable interest entities do not effectively disperse risks among parties involved. The primary beneficiary of a variable interest entity is the party that absorbs a majority of the entity’s expected losses, receives a majority of its expected residual returns, or both, as a result of holding variable interests, which are the ownership, contractual, or other pecuniary interests in an entity. Certain disclosures are also required by enterprises that hold significant variable interests in a variable interest. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The interpretation applies to public enterprises as of the beginning of the applicable interim or annual period, and it applies to nonpublic enterprises as of the end of the applicable annual period. This interpretation may be applied prospectively with a cumulative effect adjustment as of the date on which it is first applied or by restating previously issued financial statements for one or more years with a cumulative effect adjustment as of the beginning of the first year restated. The Company is currently evaluating this interpretation to determine what impact it will have on the Company’s consolidated financial statements. Although, at this time, the Company believes that Commercial Net Lease Realty Services, Inc. will be considered a variable interest entity subject to consolidation according to the provisions of this interpretation (see Note 4). Use of Estimates – Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates. 46 thirteen consecutive years of increased dividends 47 Reclassification – Certain items in prior years’ financial statements and notes to consolidated financial statements have been reclassified to conform with the 2002 presentation. These reclassifications had no effect on stockholders’ equity or net earnings. 2. Leases: The Company generally leases its real estate to operators of major retail businesses. As of December 31, 2002, 255 of the leases have been classified as operating leases and 69 leases have been classified as direct financing leases. For the leases classified as direct financing leases, the building portions of the property leases are accounted for as direct financing leases while the land portions of 44 of these leases are accounted for as operating leases. Substantially all leases have initial terms of 10 to 20 years (expiring between 2003 and 2025) and provide for minimum rentals. In addition, the majority of the leases provide for contingent rentals and/or scheduled rent increases over the terms of the leases. The tenant is also generally required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building and carry insurance coverage for public liability, property damage, fire and extended coverage. The lease options generally allow tenants to renew the leases for one to four successive five-year periods subject to substantially the same terms and conditions as the initial lease. 3. Real Estate: Accounted for Using the Operating Method – Real estate subject to operating leases consisted of the following at December 31 (dollars in thousands): Land Buildings and improvements Leasehold interests Less accumulated depreciation and amortization Construction in progress Less provision for loss on impairment of real estate 2002 2001 $ $ 349,267 392,172 3,381 744,820 (38,671) 706,149 298 706,447 (2,982) 703,465 $ $ 346,271 385,857 3,381 735,509 (31,678) 703,831 2,574 706,405 (125) 706,280 Some leases provide for scheduled rent increases throughout the lease term. Such amounts are recognized on a straight-line basis over the terms of the leases. For the years ended December 31, 2002, 2001 and 2000, the Company recognized $3,223,000, $2,259,000 and $3,162,000, respectively, of such income. At December 31, 2002 and 2001, the balance of accrued rental income was $19,172,000 and $16,184,000, net of allowances of $998,000 and $228,000, respectively. 48 thirteen consecutive years of increased dividends 49 The following is a schedule of future minimum lease payments to be received on noncancellable operating leases at December 31, 2002 (dollars in thousands): 2003 2004 2005 2006 2007 Thereafter $ 70,554 70,695 71,189 71,361 69,537 544,260 $ 897,596 Since lease renewal periods are exercisable at the option of the tenant, the above table only presents future minimum lease payments due during the initial lease terms. In addition, this table does not include any amounts for future contingent rents which may be received on the leases based on a percentage of the tenant’s gross sales. Accounted for Using the Direct Financing Method – The following lists the components of net investment in direct financing leases at December 31 (dollars in thousands): 2002 2001 Minimum lease payments to be received Estimated residual values Less unearned income Net investment in direct financing leases $ 191,994 33,829 (117,515) $ 108,308 $ 197,269 33,029 (123,026) $ 107,272 The following is a schedule of future minimum lease payments to be received on direct financing leases at December 31, 2002 (dollars in thousands): 2003 2004 2005 2006 2007 Thereafter $ 13,636 13,746 13,824 13,862 13,920 123,006 $ 191,994 The above table does not include future minimum lease payments for renewal periods or for contingent rental payments that may become due in future periods (See Real Estate – Accounted for Using the Operating Method). 48 thirteen consecutive years of increased dividends 49 4. Investments in Unconsolidated Affiliates: In May 1999, the Company transferred its build-to-suit development operation to a 95 percent owned, taxable unconsolidated subsidiary, Commercial Net Lease Realty Services, Inc. (“Services”), an unconsolidated affiliate whose officers and directors consist of certain officers and directors of the Company. The Company contributed $5,700,000 of real estate and other assets to Services in exchange for shares of non-voting common stock. In connection with its contribution, the Company received a 95 percent, non-controlling interest in Services and was entitled to receive 95 percent of the dividends paid by Services. On December 31, 2001, the Company contributed an additional $20,042,000 of real estate. As a result of its additional contribution, effective January 1, 2002 the Company holds a 98.7 percent, non-controlling interest in Services and is entitled to receive 98.7 percent of the dividends paid by Services. Gary M. Ralston, James M. Seneff, Jr. and Kevin B. Habicht, each of which are officers and directors of the Company, own the remaining 1.3 percent interest, which is 100 percent of the voting interest in Services. The Company accounts for its interest in Services under the equity method of accounting. The Company’s existing Amended and Restated Secured Revolving Line of Credit and Security Agreement (the “Security Agreement”) with Services allows for a borrowing capacity of $85,000,000. The credit facility is secured by a first mortgage on Services’ properties and bears interest at prime rate plus 0.25%. The outstanding principal balance of the mortgage at December 31, 2002 and 2001 was $14,846,000 and $75,842,000, respectively, and bore interest at a rate of 4.5% and 5.0%, respectively. In February and May 2002, the Company modified an existing secured revolving line of credit and security agreement with a wholly-owned subsidiary of Services to increase the borrowing capacity from $32,000,000 to $40,000,000 and from $40,000,000 to $45,000,000, respectively. In December 2002, the Company modified an existing secured revolving line of credit and security agreement with another wholly-owned subsidiary of Services to (i) increase the borrowing capacity from $7,500,000 to $25,000,000 and (ii) add a second wholly-owned subsidiary of Services to this agreement, making each subsidiary a co-borrower. All secured revolving lines of credit and security agreements between the Company and any wholly-owned subsidiaries of Services are collectively referred to as the “Subsidiary Agreements.” The Subsidiary Agreements provide for an aggregate borrowing capacity of $86,000,000 and bear interest at prime rate plus 0.25%. The aggregate outstanding principal balance of the Subsidiary Agreements at December 31, 2002 and 2001 were $38,722,000 and $34,924,000, respectively, and bore interest at a rate of 4.5% and 5.0%, respectively. The Security Agreement and the Subsidiary Agreements provide an aggregate borrowing capacity of $171,000,000 to Services and its wholly-owned subsidiaries and each agreement has an expiration date of October 31, 2003. In connection with the mortgages and other receivables from Services and its wholly-owned subsidiaries, the Company received $4,621,000, $6,999,000 and $6,181,000 in interest and fees during the years ended December 31, 2002, 2001 and 2000, respectively. In addition, Services paid the Company $678,000, $678,000 and $407,000 in expense reimbursements for accounting and technology services provided by the Company during the years ended December 31, 2002, 2001 and 2000. 50 thirteen consecutive years of increased dividends 51 In February 2002, the Company acquired four properties from Services at fair market value for an aggregate cost of $15,918,000. In addition, in June 2002, the Company acquired one property from a wholly-owned subsidiary of Services at fair market value for a cost of $12,648,000. No gain was recognized by Services or its wholly-owned subsidiary on these sales. The following presents Services’ consolidated condensed financial information (dollars in thousands): Real estate, net of accumulated depreciation Investments in unconsolidated affiliates Cash and cash equivalents Notes receivable from related parties Other assets Total assets Mortgage and other payables due to related parties Mortgage payable Other liabilities Total liabilities Stockholders’ equity December 31, 2002 2001 $ $ $ 44,940 $ 847 289 23,986 7,258 96,362 4,578 258 23,814 8,156 77,320 $ 133,168 53,872 $ 111,920 2,323 2,530 58,725 – 3,383 115,303 18,595 17,865 Total liabilities and stockholders’ equity $ 77,320 $ 133,168 For the Year Ended December 31, 2001 2002 2000 Revenues Net earnings (loss) $ 7,949 621 $ $ 9,037 $ 4,120 $ (2,145) $ (4,669) For the years ended December 31, 2002, 2001 and 2000, the Company recognized earnings (loss) of $613,000, $(2,212,000) and $(4,435,000), respectively, from Services. In September 1997, the Company entered into a Partnership arrangement, Net Lease Institutional Realty, L.P. (the “Partnership”), with the Northern Trust Company, as Trustee of the Retirement Plan for Chicago Transit Authority Employees (“CTA”). The Company is the sole general partner with a 20 percent interest in the Partnership and CTA is the sole limited partner with an 80 percent interest in the Partnership. The Company accounts for its 20 percent interest in the Partnership under the equity method of accounting. The Partnership owns and leases nine properties to retail tenants under long-term, commercial net leases. The Company received $66,000 and $281,000 in distributions from Partnership for the years ended December 31, 2002 and 2001, respectively. For the years ended December 31, 2002, 2001 and 2000, the Company recognized 50 thirteen consecutive years of increased dividends 51 income of $270,000, $278,000 and $455,000, respectively, from the Partnership. The Company manages the Partnership and pursuant to a management agreement, the Partnership paid the Company $193,000, $200,000 and $273,000 in asset management fees during the years ended December 31, 2002, 2001 and 2000, respectively. The Company has entered into four limited liability company (“LLC”) agreements with CNL Commercial Finance, Inc., a related party: CNL Commercial Mortgage Holdings I, LLC (“CCMH I”) in June 2001; CNL Commercial Mortgage Holdings II, LLC (“CCMH II”) in December 2001; CNL Commercial Mortgage Holdings III, LLC (“CCMH III”) in June 2002; and CNL Commercial Mortgage Holdings IV, LLC (“CCMH IV”) in December 2002. Each of the LLCs holds an interest in mortgage loans and is 100 percent equity financed with no third party debt. The Company holds a non-voting and non-controlling interest in CCMH I, CCMH II, CCMH III and CCMH IV (collectively, “CCMH LLCs”) of 42.7, 44.0, 36.7 and 38.3 percent, respectively, in these investments and accounts for its interests under the equity method of accounting. During the year ended December 31, 2002, the Company received $2,333,000 in distributions. The following presents the combined condensed financial information of the CCMH LLCs (dollars in thousands): Mortgage assets Receivable from a related party Other assets Total assets Total liabilities Members’ equity Total liabilities and members’ equity December 31, 2002 2001 $ $ $ $ 51,950 3,814 1 55,765 – 55,765 55,765 $ $ $ $ 24,803 – 1 24,804 – 24,804 24,804 For the Year Ended December 31, 2001 2002 Revenues Net earnings $ 5,035 $ 5,035 $ 1,097 $ 1,097 For the years ended December 31, 2002 and 2001, the Company recognized $2,445,000 and $459,000 of income, respectively, from the CCMH LLCs. In May 2002, the Company purchased a combined 25 percent partnership interest for $750,000, in CNL Plaza, Ltd. and CNL Plaza Venture, Ltd. (collectively, “Plaza”) which owns a 346,000 square foot office building and an interest in an adjacent parking garage. Affiliates of James M. Seneff, Jr., an officer and director of 52 thirteen consecutive years of increased dividends 53 the Company, and Robert A. Bourne, a member of the Company’s board of directors, own the remaining partnership interests. The Company has severally guaranteed 41.67% of a $15,500,000 unsecured promissory note on behalf of Plaza. The maximum obligation to the Company is $6,458,300 plus interest. Interest accrues at a rate of LIBOR plus 200 basis point per annum on the unpaid principal amount. This guarantee shall continue through the loan maturity in November 2004. For the year ended December 31, 2002, the Company received $411,000 in distributions and recognized a loss of $112,000 from Plaza. Since November 1999, the Company and Services has leased its office space from Plaza. The Company’s lease expires in October 2014. In addition, other affiliates of James M. Seneff, Jr. also lease office space from Plaza. The Company and the other affiliates lease an aggregate of the 57.8% of the 346,000 square foot office building. During the years ended December 31, 2002, 2001 and 2000, the Company and Services incurred rental expenses in connection with the lease of $1,168,000, $1,173,000 and $1,020,000, respectively. In May 2000, the Company subleased a portion of its office space to affiliates of James M. Seneff, Jr., an officer and director of the Company. During the years ended December 31, 2002, 2001 and 2000, the Company earned $225,000, $368,000 and $248,000, respectively, in rental income and recognized $45,000, $74,000 and $143,000, respectively, in accrued rental income related to these subleases. The following presents a reconciliation of investment in unconsolidated affiliates as of December 31 (dollars in thousands): Services, consolidated: Investment Mortgage receivable Lines of credit receivable CCMH LLCs investments Other: Investments Receivables 2002 2001 $ 18,469 14,846 38,722 26,071 $ 17,303 75,842 34,924 12,209 4,508 17 $ 102,633 3,942 16 $ 144,236 The following presents a reconciliation of equity in earnings of unconsolidated affiliates for the years ended December 31 (dollars in thousands): 2002 2001 2000 Services, consolidated CCMH LLCs Other $ 613 $ (2,212) $ (4,435) 459 278 – 455 $ 3,216 $ (1,475) $ (3,980) 2,445 158 52 thirteen consecutive years of increased dividends 53 5. Line of Credit Payable: In October 2000, the Company entered into an amended and restated loan agreement for a $200,000,000 revolving credit facility (the “Credit Facility”) which amended the Company’s existing credit facility by (i) lowering the interest rates of the tiered rate structure to a maximum rate of 150 basis points above LIBOR (based upon the debt rating of the Company), (ii) extending the expiration date to October 31, 2003, and (iii) amending certain of the financial covenants of the Company’s existing loan agreement. In connection with the Credit Facility, the Company is required to pay a commitment fee of 25 basis points per annum on the commitment. The principal balance is due in full upon termination of the Credit Facility on October 31, 2003, which the Company may request to be extended for an additional 12 month period with the consent of the lender. Interest incurred on prime rate advances on the Credit Facility is payable quarterly. LIBOR rate advances have maturity periods ranging from one week to six months, whichever the Company selects, with interest payable at the end of the selected maturity period. All unpaid interest is due in full upon termination of the Credit Facility. The terms of the Credit Facility include financial covenants which provide for the maintenance of certain financial ratios. The Company was in compliance with such covenants as of December 31, 2002. For the years ended December 31, 2002, 2001 and 2000, interest cost incurred was $2,562,000, $5,762,000 and $9,027,000, respectively, of which $1,000, $1,000 and $134,000, respectively, was capitalized by the Company as a cost of buildings constructed for its own use, and $3,162,000, $5,310,000 and $8,380,000, respectively, was charged to operations. 6. Mortgages Payable: In January 1996, the Company entered into a long-term, fixed rate mortgage and security agreement for $39,450,000. The loan provides for a 10-year mortgage with principal and interest of $330,000 payable monthly, based on a 17-year amortization, with the balance due in February 2006 and bears interest at a rate of 7.435% per annum. The mortgage is collateralized by a first lien on and assignments of rents and leases of certain of the Company’s properties. As of December 31, 2002, the aggregate carrying value of these properties totaled $63,026,000. The outstanding principal balance as of December 31, 2002 and 2001 was $28,059,000 and $29,861,000, respectively. The Company has acquired four Properties each subject to a mortgage totaling $7,214,000 (collectively the “Mortgages”) with the maturities between December 2007 and December 2010. The Mortgages bear interest at a weighted average rate of 8.6% and have a weighted average maturity of 3.9 years, with current principal and interest of $83,000 payable monthly. In 2002, three of the properties were released as collateral and each was substituted with a letter of credit, collectively totaling $3,747,000. As of December 31, 2002 and 2001, the outstanding principal balances for the Mortgages totaled $4,846,000 and $5,355,000, respectively. As of December 31, 2002, the aggregate carrying value of the remaining property and letters of credit totaled $7,235,000. 54 thirteen consecutive years of increased dividends 55 In addition, in connection with the acquisition of Captec Net Lease Realty, Inc. (“Captec”) on December 1, 2001, the Company acquired three properties, each subject to a mortgage, totaling $1,806,000 (collectively, the “Captec Mortgages”) with maturities between March 2014 and March 2019. The Captec Mortgages bear interest at a weighted average rate of 9% and have a weighted maturity of 7.8 years, with current principal and interest of $25,000 payable monthly. As of December 31, 2002 and 2001, the outstanding principal balances of the Captec Mortgages totaled $1,653,000 and $1,795,000, respectively. As of December 31, 2002, the aggregate carrying value of these three properties totaled $4,178,000. In June 2002, the Company entered into a long-term, fixed rate mortgage and security agreement for $21,000,000. The loan provides for a 10-year mortgage with principal and interest of $138,000 payable monthly, based on a 30-year amortization, with the balance due in July 2012 and bears interest at a rate of 6.9% per annum. The mortgage is collateralized by a first lien on and assignments of rents and leases of five of the Company’s properties. As of December 31, 2002, the outstanding principal balance was $20,923,000 and the aggregate carrying value of these properties totaled $27,956,000. The following is a schedule of the annual maturities of the Company’s mortgages payable for each of the next five years (dollars in thousands): 2003 2004 2005 2006 2007 $ $ 2,904 3,163 3,420 22,937 1,261 33,685 7. Notes Payable: In March 1998, the Company filed a prospectus supplement to its $300,000,000 shelf registration statement and issued $100,000,000 of 7.125% notes due 2008 (the “2008 Notes”). The 2008 Notes are senior, unsecured obligations of the Company and are subordinated to all secured indebtedness of the Company. The 2008 Notes were sold at a discount for an aggregate purchase price of $99,729,000 with interest payable semi- annually commencing on September 15, 1998 (effective interest rate of 7.163%). The discount of $271,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. The 2008 Notes are redeemable at the option of the Company, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the 2008 Notes being redeemed plus accrued interest thereon through the redemption date and (ii) the Make-Whole Amount, as defined in the Supplemental Indenture No. 1 dated March 25, 1998 for the 2008 Notes. The terms of the indenture include financial covenants which provide for the maintenance of certain financial ratios. The Company was in compliance with such covenants as of December 31, 2002. In June 1999, the Company filed a prospectus supplement to its $300,000,000 shelf registration statement and issued $100,000,000 of 8.125% notes due 2004 (the “2004 Notes”). The 2004 Notes are senior, unsecured obligations of the Company and are subordinated to all secured indebtedness of the Company. The 2004 54 thirteen consecutive years of increased dividends 55 Notes were sold at a discount for an aggregate purchase price of $99,608,000 with interest payable semi- annually commencing on December 15, 1999. The discount of $392,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. In connection with the debt offering, the Company entered into a treasury rate lock agreement which fixed a treasury rate of 5.1854% on a notional amount of $92,000,000. Upon issuance of the 2004 Notes, the Company terminated the treasury rate lock agreement resulting in a gain of $2,679,000. The gain has been deferred and is being amortized as an adjustment to interest expense over the term of the 2004 Notes using the effective interest method. The effective rate of the 2004 Notes, including the effects of the discount and the treasury rate lock gain, is 7.547%. The 2004 Notes are redeemable at the option of the Company, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the 2004 Notes being redeemed plus accrued interest thereon through the redemption date and (ii) the Make-Whole Amount, as defined in the Supplemental Indenture No. 2 dated June 21, 1999 for the 2004 Notes. The terms of the indenture include financial covenants, which provide for the maintenance of certain financial ratios. The Company was in compliance with such covenants as of December 31, 2002. In September 2000, the Company filed a prospectus supplement to its $300,000,000 shelf registration statement and issued $20,000,000 of 8.5% notes due 2010 (the “2010 Notes”). The 2010 Notes are senior, unsecured obligations of the Company and are subordinated to all secured indebtedness of the Company. The 2010 Notes were sold at a discount for an aggregate purchase price of $19,874,000 with interest payable semi-annually commencing on March 20, 2001 (effective interest rate of 8.595%). The discount of $126,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. The 2010 Notes are redeemable at the option of the Company, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the 2010 Notes being redeemed plus accrued interest thereon through the redemption date and (ii) the Make-Whole Amount, as defined in the Supplemental Indenture No. 3 dated September 20, 2000 for the 2010 Notes. The terms of the indenture include financial covenants, which provide for the maintenance of certain financial ratios. The Company was in compliance with such covenants as of December 31, 2002. In June 2002, the Company filed a prospectus supplement to its $200,000,000 shelf registration statement and issued $50,000,000 of 7.75% notes due 2012 (the “2012 Notes”). The 2012 Notes are senior, unsecured obligations of the Company and are subordinated to all secured indebtedness of the Company. The 2012 Notes were sold at a discount for an aggregate purchase price of $49,713,000 with interest payable semi- annually commencing on December 1, 2002 (effective interest rate of 7.833%). The discount of $287,000 is being amortized as interest expense over the term of the debt obligation using the effective interest method. The 2012 Notes are redeemable at the option of the Company, in whole or in part, at a redemption price equal to the sum of (i) the principal amount of the 2012 Notes being redeemed plus accrued interest thereon through the redemption date and (ii) the Make-Whole Amount, as defined in the Supplemental Indenture No. 4 dated May 30, 2002, for the 2012 Notes. The terms of the indenture include financial covenants, which provide for the maintenance of certain financial ratios. The Company was in compliance with such covenants as of December 31, 2002. 56 thirteen consecutive years of increased dividends 57 In connection with the debt offerings, the Company incurred debt issuance costs totaling $2,918,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees and rating agency fees. Debt issuance costs have been deferred and are being amortized over the term of the respective notes using the effective interest method. The net proceeds from the debt offerings were used to pay down outstanding indebtedness of the Company’s Credit Facility and term note. In November 2001, the Company entered into an unsecured $70,000,000 term note (“Term Note”), due November 30, 2004, to finance the acquisition of Captec and for the repayment of indebtedness and related expenses in connection therewith (see Note 15). As of December 31, 2002, the Term Note had an outstanding principal balance of $20,000,000. The Term Note bears interest at a rate of 175 basis points above LIBOR or 3.17% at December 31, 2002. The Company has the option to extend the maturity date of the Term Note for two additional twelve month periods if (i) the Company pays a fee equal to 0.25% of the outstanding principal balance of the Term Note and (ii) pays at least five percent of the outstanding principal balance of the Term Note immediately prior to the extension. In connection with the Term Note, the Company incurred debt costs of $376,000 consisting primarily of bank commitment fees. The Term Note costs have been deferred and are being amortized over the term of the loan commitment using the straight-line method which approximates the effective interest method. 8. Preferred Stock: In December 2001, the Company issued 1,999,974 shares of 9% Non-Voting Series A Preferred Stock (the “Perpetual Preferred Shares”) in connection with the acquisition of Captec (see Note 15). Holders of the Perpetual Preferred Shares are entitled to receive, when and as authorized by the board of directors, cumulative preferential cash distributions at a rate of nine percent of the $25.00 liquidation preference per annum (equivalent to a fixed annual amount of $2.25 per share). The Perpetual Preferred Shares rank senior to the Company’s common stock with respect to distribution rights and rights upon liquidation, dissolution or winding up of the Company. The Company may redeem the Perpetual Preferred Shares on or after December 31, 2006, in whole or from time to time in part, for cash, at a redemption price of $25.00 per share, plus all accumulated and unpaid distributions. In 2002, as a result of a legal action in connection with the merger of Captec (see Note 20), the Company reduced the number of preferred shares issued and outstanding by 217,950. 9. Common Stock: In November 1999, the Company announced the authorization by the Company’s board of directors to acquire up to $25,000,000 of the Company’s outstanding common stock either through open market transactions or through privately negotiated transactions. As of December 31, 2002, the Company had acquired and retired 249,200 of such shares for a total cost of $2,379,000. In 2002, as a result of a legal action in connection with the merger of Captec (see Note 20), the Company reduced the number of common shares issued and outstanding by 474,037. 56 thirteen consecutive years of increased dividends 57 10. Employee Benefit Plan: Effective January 1, 1998, the Company adopted a defined contribution retirement plan (the “Retirement Plan”) covering substantially all of the employees of the Company. The Retirement Plan permits participants to defer up to a maximum of 15 percent of their compensation, as defined in the Retirement Plan, subject to limits established by the Internal Revenue Code. The Company matches 50 percent of the participants’ contributions up to a maximum of six percent of a participant’s annual compensation. The Company’s contributions to the Retirement plan for the years ended December 31, 2002, 2001 and 2000 totaled $51,000, $46,000 and $36,000, respectively. 11. Dividends: The following presents the characterization for tax purposes of common stock dividends paid to stockholders for the years ended December 31: 2002 2001 2000 Ordinary income Capital gain Unrecaptured Section 1250 Gain Return of capital $ 1.174 $ 1.227 $ 1.135 0.054 0.056 – – 0.033 – 0.006 0.005 0.085 The preferred dividends of $2.25 per share paid during the year ended December 31, 2002 were characterized as ordinary income for tax purposes. $ 1.270 $ 1.260 $ 1.245 58 thirteen consecutive years of increased dividends 59 12. Earnings from Discontinued Operations: In accordance with FAS Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company has classified its three properties held for sale at December 31, 2002 and 19 properties sold during 2002 as discontinued operations. Accordingly, the results of operations related to these 22 properties for 2001 and 2000 have been reclassified to earnings from discontinued operations. The following is a summary of earnings from discontinued operations for the years ended December 31 (dollars in thousands): Revenues: Rental income from operating leases Earned income from direct financing leases Contingent rental income Other Expenses: General operating and administrative Real estate Depreciation and amortization Provision for loss on impairment of real estate 2002 2001 2000 $ 3,667 $ – 6 10 3,683 2,298 $ 311 35 9 2,653 1,873 788 30 – 2,691 9 216 317 1,403 1,945 16 236 347 125 724 1 (2) 246 – 245 Earnings before gain on disposition of real estate 1,738 1,929 2,446 Gain on disposition of real estate 260 – – Earnings from discontinued operations $ 1,998 $ 1,929 $ 2,446 58 thirteen consecutive years of increased dividends 59 13. Earnings Per Share of Common Stock: The following represents the calculations of earnings per share and the weighted average number of shares of dilutive potential common stock for the years ended December 31: 2002 2001 2000 Earnings from continuing operations Preferred stock dividends Earnings available to common stockholders from continuing operations before cumulative effect of change in accounting principle Earnings from discontinued operations Cumulative effect of change in accounting principle $ 46,060,000 $ (4,010,000) 27,034,000 $ 36,172,000 – – 42,050,000 1,998,000 – 27,034,000 1,929,000 – 36,172,000 2,446,000 (367,000) Net earnings available to common stockholders $ 44,048,000 $ 28,963,000 $ 38,251,000 Basic earnings per share available to common stockholders: Weighted average number of common shares outstanding Restricted stock Merger contingent common shares 40,383,405 – – 31,226,086 104,767 209,004 30,278,209 – 109,162 Weighted average number of common shares outstanding used in basic earnings per common share 40,383,405 31,539,857 30,387,371 Continuing operations before cumulative effect of change in accounting principle Discontinued operations Cumulative effect of change in accounting principle Net earnings Diluted earnings per share available to common stockholders: Weighted average number of common shares outstanding Effect of dilutive securities: Common stock options and restricted stock Merger contingent common shares Weighted average number of common shares outstanding used in diluted earnings per common share Continuing operations before cumulative effect of change in accounting principle Discontinued operations Cumulative effect of change in accounting principle Net earnings $ $ $ $ 1.04 $ 0.05 – 1.09 $ 0.86 $ 0.06 – 0.92 $ 1.19 0.08 (0.01) 1.26 40,383,405 31,226,086 30,278,209 205,552 – 131,822 359,135 366 128,932 40,588,957 31,717,043 30,407,507 1.04 $ 0.05 – 1.09 $ 0.85 $ 0.06 – 0.91 $ 1.19 0.08 (0.01) 1.26 For the years ended December 31, 2002, 2001 and 2000, options on 454,500, 1,048,892 and 1,665,925 shares of common stock, respectively, were not included in computing diluted earnings per share because their effects were antidilutive. 60 thirteen consecutive years of increased dividends 61 14. Performance Incentive Plan: In July 2001, the Company filed a registration statement on Form S-8 with the Securities and Exchange Commission, which permitted the issuance of up to 2,900,000 shares of common stock (which included any shares of common stock represented by options available to be granted under the Company’s previous plan) pursuant to the Company’s 2000 Performance Incentive Plan (the “2000 Plan”). The terms of the 2000 Plan automatically increase the number of shares issuable under the plan to 3,400,000 shares and 3,900,000 shares when the Company has issued and has outstanding 35,000,000 shares and 40,000,000 shares, respectively, of its common stock. In connection with the Company’s issuance of additional shares of common stock during the year ended December 31, 2001, pursuant to the terms of the 2000 Plan, the number of shares of common stock reserved for issuance automatically increased to 3,900,000 shares. The 2000 Plan allows the Company to award or grant to key employees, directors and persons performing consulting or advisory services for the Company or its affiliates stock options, stock awards, stock appreciation rights, Phantom Stock Awards, Performance Awards and Leveraged Stock Purchase Awards, as defined in the 2000 Plan. The following summarizes the stock-based compensation activity for the years ended December 31: Outstanding, January 1 Options granted Options exercised Options surrendered Restricted stock granted Restricted stock issued Outstanding, December 31 Number of Shares 2001 2000 2002 1,692,158 359,300 (180,640) (122,967) 64,000 (64,000) 1,747,851 1,881,092 12,500 (9,200) (192,234) 239,000 (239,000) 1,692,158 1,665,925 292,900 – (77,733) – – 1,881,092 Exercisable, December 31 1,293,284 1,581,592 1,401,859 Available for grant, December 31 1,628,809 1,933,642 92,908 The 64,000 and 239,000 shares of restricted stock granted during the years ended December 31, 2002 and 2001, respectively, had a weighted average grant price of $15.35 and $13.35, respectively, per share. The following represents the weighted average option exercise price information for the years ended December 31: Outstanding, January 1 Granted during the year Exercised during the year Outstanding, December 31 Exercisable, December 31 2002 2001 2000 $ 15.79 15.25 12.17 14.44 14.58 $ 14.20 11.15 10.63 15.79 14.52 $ 14.83 10.61 – 14.20 14.50 60 thirteen consecutive years of increased dividends 61 The following summarizes the outstanding options and the exercisable options at December 31, 2002: $10.1875 to $13.8750 Option Price Range $14.1250 to $17.8750 Total Outstanding options: Number of shares Weighted-average exercise price Weighted-average remaining contractual life in years Exercisable options: Number of shares Weighted-average exercise price 658,551 12.31 $ 1,089,300 15.78 $ 1,747,851 14.44 $ 4.3 6.8 5.3 542,584 12.62 $ 750,700 15.99 $ 1,293,284 14.58 $ One-third of the grant to each individual becomes exercisable at the end of each of the first three years of service following the date of the grant and the options’ maximum term is 10 years. Pursuant to the 2000 Plan, in July 2001, the Company granted and issued 239,000 shares of restricted common stock to certain officers and directors of the Company and its affiliate, of which 234,000 shares were granted to officers and 5,000 shares were granted to directors. The restricted stock issued to the officers vests at a rate of 15 percent to 30 percent each year over approximately a five-year period ending on January 1, 2006 and automatically upon a change in control of the Company. The restricted stock issued to the directors vests equally each year over approximately a two-year period ending on January 1, 2003 and automatically upon a change in control in the Company. Pursuant to the 2000 Plan, in June 2002, the Company granted and issued 64,000 shares of restricted common stock to certain officers and directors of the Company and its affiliate, of which 58,000 shares were granted to officers and 6,000 shares were granted to directors. The restricted stock issued to the officers vests at a rate of 15 percent to 30 percent each year over approximately a five-year period ending on January 1, 2007 and automatically upon a change in control of the Company. The restricted stock issued to the directors vests equally each year over approximately a two-year period ending on January 1, 2004 and automatically upon a change in control in the Company. Compensation expense for the restricted stock is determined based upon the fair value at the date of grant and is recognized over the vesting periods. For the years ended December 31, 2002 and 2001, the Company recognized $854,000 and $274,000, respectively, of such expense. The Company applies APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations in accounting for the 2000 Plan. Accordingly, no compensation expense has been recorded with respect to the options in the accompanying consolidated financial statements, all options granted under the 2000 Plan had an exercise price equal to the market value of the underlying common stock on the date of the grant. The following table illustrates the effect on net earnings available to common stockholders and earnings 62 thirteen consecutive years of increased dividends 63 per common share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, “Accounting for Stock-Based Compensation,” to stock-based compensation for the years ended December 31 (dollars in thousands, except per share data): 2002 2001 2000 Net earnings available to common stockholders as reported Less total stock-based employee compensation expense determined under the fair value based method Pro forma net earnings available to common stockholders $ 44,048 $ 28,963 $ 38,251 (27) (64) (233) $ 44,021 $ 28,899 $ 38,018 Earnings available to common stockholders per common share as reported: Basic Diluted Pro forma earnings available to common stockholders per common share: Basic Diluted $ $ $ $ 1.09 $ 1.09 $ 0.92 $ 0.91 $ 1.26 1.26 1.09 $ 1.08 $ 0.92 $ 0.91 $ 1.25 1.25 The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants in 2002, 2001 and 2000: (i) risk free rates of 5.4% and 5.5% for the 2002 grant, 5.1% for the 2001 grant and 6.7% and 6.2% for the 2000 grants, (ii) expected volatility of 18.0%, 26.4% and 11.1%, respectively, (iii) dividend yields of 9.3%, 11.9% and 10.5%, respectively, and (iv) expected lives of 10 years for grants in 2002, 2001 and 2000. 15. Mergers: On December 18, 1997, the Company’s stockholders voted to approve an agreement and plan of merger with CNL Realty Advisors, Inc. (the “Advisor”), whereby the stockholders of the Advisor agreed to exchange 100 percent of the outstanding shares of common stock of the Advisor for up to 2,200,000 shares (the “Share Consideration”) of the Company’s common stock (the “Merger”). As a result, the Company became a fully integrated, self-administered real estate investment trust effective January 1, 1998. Ten percent of the Share Consideration (220,000 shares) was paid January 1, 1998, and the balance (the “Share Balance”) of the Share Consideration was to be paid over time, within five years from the date of the Merger, based on the Company’s completed property acquisitions and completed development projects in accordance with the Merger agreement. For accounting purposes, the Advisor was not considered a “business” for purposes of applying APB Opinion No. 16, “Business Combinations,” and therefore, the market value of the common shares issued in excess of the fair value of the net tangible assets acquired was charged to operations rather than capitalized as goodwill. As of December 31, 2001, the Company had issued the entire Share Balance. The cumulative market value of the Share Balance issued was $24,736,000, all of which was charged to operations in the respective years in which the shares were issued. 62 thirteen consecutive years of increased dividends 63 On December 1, 2001, the Company acquired 100 percent of Captec, a publicly traded real estate investment trust, which owned 135 freestanding, net lease properties located in 26 states. Results of Captec operations have been included in the consolidated financial statements since that date. Captec shareholders received $11,839,000 in cash, 4,349,918 newly issued shares of the Company’s common stock and 1,999,974 newly issued Perpetual Preferred Shares (see Notes 8 and 20). Under the purchase method of accounting, the acquisition price of $124,722,000 was allocated to the assets acquired and liabilities assumed at their fair values. As a result, the Company did not record goodwill. The following summarizes the estimated fair values of the assets acquired and liabilities assumed in the Captec acquisition (dollars in thousands): Real estate: Accounted for using the operating method Accounted for using the direct financing method Receivables Cash and cash equivalents Note receivables Other assets Total assets acquired Note payable Mortgages payable Accounts payable and accrued expenses Other liabilities Total liabilities assumed Net assets acquired $ 215,498 9,230 151 4,143 5,852 8 $ 234,882 $ 101,213 1,806 6,933 208 110,160 $ 124,722 The merger was unanimously approved by both the Company’s and Captec’s board of directors. This transaction increased funds from operations, increased diversification, produced costs savings from opportunities for economies of scale and operating efficiencies and enhanced its capital markets profile. The unaudited pro forma combined historical results for the years ended December 31, 2001 and 2000, as if Captec had been acquired as of January 1, 2000, are estimated to be (dollars in thousands): 2001 2000 Revenues Net income Diluted earnings per common share $ 101,943 $ 106,506 55,338 $ 1.42 $ 33,663 $ 0.80 $ The pro forma results are not necessarily indicative of what actually would have occurred if the acquisition had been completed as of January 1, 2000, nor are they necessarily indicative of future consolidated results. 64 thirteen consecutive years of increased dividends 65 16. Fair Value of Financial Instruments: The Company believes the carrying values of its line of credit payable and the lines of credit receivable from Services and certain wholly-owned subsidiaries of Services approximate fair value based upon their nature, terms and variable interest rates. The Company believes that the carrying value of its cash and cash equivalents, receivables, mortgages, notes and accrued interest receivable, mortgages payable, accrued interest payable and other liabilities at December 31, 2002 approximate fair value, based upon current market prices of similar issues. At December 31, 2002 and 2001, the fair value of the Company’s notes payable was $287,898,000 and $292,322,000, respectively, based upon the quoted market price. 17. Related Party Transactions: For additional related party disclosures see Note 4. A wholly-owned subsidiary of Services holds a 33 1/3 percent equity interest in WXI/SMC Real Estate LLC (“WXI”). The Company provides certain management services for WXI on behalf of Services pursuant to WXI’s Limited Liability Company Agreement and Property Management and Development Agreement. WXI paid the Company $66,000, $150,000 and $183,000 in fees during the years ended December 31, 2002, 2001 and 2000, respectively. In September 2000, a wholly-owned subsidiary of Services entered into a $6,000,000 promissory note with an affiliate in which James M. Seneff, Jr., Gary M. Ralston and Kevin B. Habicht, each of which are officers and directors of the Company, own a majority equity interest. The note accrues interest at a rate of 10%, and all principal and interest is due upon maturity. In 2002, the promissory note was amended to extend the maturity date to December 15, 2003. The note is secured by the affiliate’s common stock in CNL Commercial Finance, Inc. (“CCF”), a wholly-owned subsidiary of the affiliate. The outstanding principal and accrued interest balance as of December 31, 2002 was $6,026,000. In addition, the wholly-owned subsidiary of Services has an option with the affiliate to purchase up to 80 percent of all the common shares of CCF equal to the purchase price paid by the affiliate for such common stock. The option expires on December 31, 2010. In September 2000, a wholly-owned subsidiary of Services entered into a $15,000,000 line of credit agreement with CCF. Interest is payable monthly and the principal balance is due in full upon termination of the line of credit on October 31, 2003. In 2001 and 2002, the line of credit was amended to increase the borrowing capacity to $25,000,000 and $37,750,000, respectively. As of December 31, 2002, $16,800,000 was outstanding and $20,950,000 was available for future borrowings on the line of credit. The line of credit is collateralized by substantially all of the assets of the affiliate. An affiliate of James M. Seneff, Jr., an officer and director of the Company, provided certain administrative, tax and technology services to the Company and Services. In connection therewith, the Company and Services paid $1,258,000, $853,000 and $1,092,000 in fees relating to these services during the years ended December 31, 2002, 2001 and 2000, respectively. 64 thirteen consecutive years of increased dividends 65 In 2002, the Company extended the maturity dates to dates between June and December 2007 on four mortgages with an original aggregate principal balance totaling $8,514,000 that are held with affiliates of James M. Seneff, Jr., an officer and director of the Company, and Robert A. Bourne, a member of the Company’s board of directors. The mortgages bear interest at a weighted average of 8.96%, with interest payable monthly or quarterly. As of December 31, 2002 and 2001, the aggregate principal balance of the four mortgages, included in mortgages, notes and accrued interest on the balance sheet was $3,437,000 and $8,514,000, respectively. In connection therewith, the Company recorded $663,000, $574,000 and $578,000 as interest from unconsolidated affiliates and other mortgage receivables during the years ended December 31, 2002, 2001 and 2000, respectively. The Company has guaranteed bank loans to James M. Seneff, Jr., Gary M. Ralston and Dennis E. Tracy, each of which are officers and directors of the Company or its affiliates, totaling $3,746,000. These guarantees shall continue through the maturity date of the loans which is on the earlier of (i) the termination of the Company’s Credit Facility, or (ii) May 31, 2006. Each of the loans is a full recourse to the respective officer and is collateralized by the common shares of the Company that were purchased with the proceeds from the loans. As of December 31, 2002, the value of the common shares exceeds the liability of the bank loans. 18. Segment Information: Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. While the Company does not have more than one reportable segment as defined by accounting principles generally accepted in the United States of America, the Company has identified two primary sources of revenue: (i) rental and earned income from the triple net leases and (ii) interest income from affiliates and fee income from development, property management and asset management services. The following represents the revenues, expenses and asset allocation for the two segments and the Company’s consolidated totals at December 31, 2002, 2001 and 2000, and for the years then ended: 2002 Revenues General operating and administrative expenses Real estate expenses Interest expense Depreciation and amortization Provision for loss on impairment of real estate Equity in earnings of unconsolidated affiliates Earnings (loss) from continuing operations Earnings from discontinued operations Net earnings Assets Additions to long-lived assets: Real estate Other Rental and earned income Interest and fee income Corporate Consolidated $ $ $ $ $ 87,213 $ 6,260 1,481 26,720 11,399 1,882 158 39,629 1,998 41,627 $ 881,934 $ 6,614 $ 1,693 – – 17 – 3,058 7,962 – 7,962 $ 72,114 $ $ – 1,522 – – 9 – – (1,531) – (1,531) $ 60 $ 93,827 9,475 1,481 26,720 11,425 1,882 3,216 46,060 1,998 48,058 954,108 43,360 $ 80 $ $ – 23 $ $ – 9 $ 43,360 112 66 thirteen consecutive years of increased dividends 67 Rental and earned income Interest and fee income Corporate Consolidated 2001 Revenues General operating and administrative expenses Real estate expenses Interest expense Depreciation and amortization Expenses incurred in acquiring advisor from related party Equity in earnings of unconsolidated affiliates Gain on disposition of real estate Earnings (loss) from continuing operations Earnings from discontinued operations Net earnings Assets Additions to long-lived assets: Real estate Other 2000 Revenues General operating and administrative expenses Real estate expenses Interest expense Depreciation and amortization Expenses incurred in acquiring advisor from related party Equity in earnings of unconsolidated affiliates Gain on disposition of real estate Earnings (loss) from continuing operations Earnings from discontinued operations Cumulative effect of change in accounting principle Net earnings Assets Additions to long-lived assets: Real estate Other $ $ $ $ $ $ $ $ $ $ 69,401 $ 4,659 718 24,874 8,763 – 278 4,648 35,313 1,929 37,242 $ 878,410 $ 8,472 $ 993 – 78 92 – (1,753) – 5,556 – 5,556 $ 128,133 $ – 1,244 – – 9 12,582 $ 77,873 6,896 718 24,952 8,864 12,582 (1,475) 4,648 27,034 1,929 28,963 85 $ 1,006,628 – – (13,835) – (13,835) $ 19,836 $ 100 $ – $ 17 $ – $ 12 $ 19,836 129 73,344 $ 2,961 399 26,528 8,703 – 455 4,091 39,299 2,446 (367) 41,378 $ 684,049 $ 4,856 $ 823 – – 134 – (4,435) – (536) – – (536) $ 77,495 $ $ – 1,065 – – 5 1,521 – – (2,591) – – (2,591) $ 67 $ 78,200 4,849 399 26,528 8,842 1,521 (3,980) 4,091 36,172 2,446 (367) 38,251 761,611 3,999 $ 667 $ – $ 220 $ – $ 52 $ 3,999 939 66 thirteen consecutive years of increased dividends 67 19. Major Tenants: For the years ended December 31, 2002, 2001 and 2000, the Company recorded rental and earned income from one of the Company’s lessees, Eckerd Corporation, of $10,558,000, $8,790,000 and $8,674,000, respectively. The rental and earned income from Eckerd Corporation represents more than 10 percent of the Company’s rental and earned income for each of the respective years. 20. Commitments and Contingencies: During the year ended December 31, 1999, the Company entered into a purchase and sale agreement whereby the Company acquired 10 land parcels leased to major retailers and has agreed to acquire the buildings on each of the respective land parcels at the expiration of the initial term of the ground lease for an aggregate amount of approximately $23,421,000. The initial term of each of the 10 respective ground leases expires between February 2003 and April 2004. The seller of the buildings holds a security interest in each of the land parcels which secures the Company’s obligation to purchase the buildings under the purchase and sale agreement. As of December 31, 2002, the Company owned one land parcel subject to a lease agreement with a tenant whereby the Company has agreed to construct a building on the land parcel for aggregate construction costs of approximately $2,388,000, of which $293,000 of costs had been incurred at December 31, 2002. Pursuant to the lease agreement, rent is to commence on the property upon completion of construction of the building. The Company is a defendant in a lawsuit filed on December 10, 1998 in the United States District Court for the District of Puerto Rico. The plaintiff, Ysiem Corporation, is alleging that the Company is in breach of a ground lease agreement with the plaintiff regarding a land parcel owned by the plaintiff and is seeking damages of $7,500,000 and/or specific performance of the execution of the ground lease. On January 4, 2002, the District Court Judge granted the Company’s motion for summary judgment of dismissal of the action. The plaintiff subsequently appealed the summary judgment to the U.S. First Circuit Court of Appeals. Both parties have filed briefs with the Court of Appeals and oral arguments have been heard by the Court of Appeals. The Company believes, in the unlikely event that (i) the Court of Appeals overturns the summary judgment in favor of the Company and (ii) the Company is subsequently held liable after a trial on the merits of the action, the resulting judgment would not materially affect the Company’s operations or financial condition. Beginning July 9, 2001, following the public announcement of the Company’s proposed merger with Captec, various Captec stockholders filed three lawsuits against Captec and its directors in the Chancery Court of the State of Delaware for New Castle County and an additional lawsuit in the United States District Court for the Eastern District of Michigan (the “Michigan Lawsuit”) alleging breaches of fiduciary duty in connection with the merger and in connection with the sale of certain assets of Captec to CRC Asset Acquisition LLC, a Michigan limited liability company controlled by a Captec officer. The Michigan Lawsuit also named the Company, but the Company has since been dismissed as a party to that lawsuit. On October 11, 2001, the Chancery Court of the State of Delaware for New Castle County issued an order consolidating the three Delaware Lawsuits into one action, IN RE CAPTEC NET LEASE REALTY, INC. STOCKHOLDERS LITIGATION, CONSOLIDATED C.A. NO. 19008-NC. The plaintiffs sought a declaration that the action is properly maintainable as a class action, equitable relief that would enjoin the proposed merger and unspecified damages. The plaintiffs also 68 thirteen consecutive years of increased dividends 69 sought a preliminary injunction barring the Company’s proposed acquisition of Captec. Captec and the other defendants entered into a Memorandum of Understanding with the plaintiffs pursuant to which the parties agreed to withdraw their preliminary injunction request, to negotiate and execute a Stipulation of Settlement and to submit the Stipulation of Settlement to the court for approval. In addition, Captec agreed to make additional disclosures to its stockholders concerning the proposed merger and to pay plaintiffs’ attorneys’ fees in an amount to be determined by the court but not to exceed $350,000. On July 26, 2002 the court approved a Stipulation of Settlement negotiated and executed by the parties and awarded the plaintiffs attorney’s fees in the amount of $350,000. On January 24, 2002, beneficial owners of shares of Captec stock held of record by Cede & Co., who alleged that they did not vote for the merger (and who alleged that they caused a written demand for appraisal of their Captec shares to be served on Captec), filed in the Chancery Court of the State of Delaware in and for New Castle County a Petition for Appraisal of Stock, PHILLIP GOLDSTEIN, JUDY KAUFFMAN GOLDSTEIN AND CEDE & CO. V. COMMERCIAL NET LEASE REALTY, INC., C.A. NO. 19368NC (“Appraisal Action”). The Appraisal Action alleged that 1,037,946 shares of Captec dissented from the merger and sought to require the Company to pay to all Captec stockholders who demanded appraisal of their shares the fair value of those shares, with interest from the date of the merger. The Appraisal Action also sought to require the Company to pay all costs of the proceeding, including fees and expenses for plaintiff’s attorneys and experts. As a result of this action, the plaintiffs were not entitled to receive the Company’s common and preferred shares as offered in the original merger consideration. Accordingly, the Company reduced the number of common and preferred shares issued and outstanding by 474,037 and 217,950, respectively, which represents the number of shares that would have been issued to the plaintiffs had they accepted the original merger consideration. As of December 31, 2002, the Company had recorded the value of these shares at the original consideration share price in addition to the cash portion of the original merger consideration as other liabilities totaling $13,278,000. The Company entered into a settlement agreement dated as of February 7, 2003, with the beneficial owners of the alleged 1,037,946 dissenting shares (including the petitioners in the Appraisal Action) which required the Company to pay $15,569,000. On February 13, 2003, the parties filed a stipulation and order of dismissal and the Court entered the order of dismissal, dismissing the Appraisal Action with prejudice. On January 4, 2002, Calapasas Investment Partnership No. 1 Limited Partnership (“Calapasas”), a Captec stockholder, filed a class action complaint against Captec, certain former Captec directors, and the Company (as successor in interest to Captec) in the United States District Court for the Northern District of California, CALAPASAS INVESTMENT PARTNERSHIP NO. 1 LIMITED PARTNERSHIP v. CAPTEC NET LEASE REALTY, INC, a Delaware Corporation; COMMERCIAL NET LEASE REALTY, INC. (as successor in interest to CAPTEC); PATRICK L. BEACH; W. ROSS MARTIN; H. REID SHERARD; RICHARD J.PETERS; LEE C. HOWLEY; and WILLIAM H. KRUL III, Case No. C 02 00071 PJH. In its complaint Calapasas alleged that Captec and certain of its directors violated provisions of the Securities and Exchange Act of 1934 by misrepresenting the value of certain Captec assets on certain of its financial statements in 2000 and 2001 (the “Calapasas Action”). The Calapasas Action asserts that it is brought on behalf of a class consisting of all persons and entities (except insiders) that purchased Captec common stock between August 9, 2000 and prior to July 2, 2001. The Calapasas Action seeks to be certified as a class action and seeks compensatory and punitive damages for the plaintiff and other members of the class, as well as costs and expenses, including fees for plaintiff’s attorneys, accountants and experts. The Calapasas Action could result in damage awards 68 thirteen consecutive years of increased dividends 69 against Captec and/or its directors, damages for which the Company, as successor in interest to Captec, could be responsible. On October 4, 2002 the Calapasas Action was dismissed by the Court with leave to amend. A Second Amended Complaint was filed by Calapasas Investment Partnership No. 1 Limited Partnership on November 8, 2002, which, among other things, reduced the alleged plaintiff class to those persons and entities (except insiders) who purchased common stock of Captec between March 30, 2001 and July 2, 2001. A Motion to Dismiss the Second Amended Complaint was filed by the defendants on or about December 18, 2002. At this early stage in the Calapasas Action management is not in a position to assess the likelihood, or amount, of any potential damage award to the plaintiff class. In the ordinary course of its business, the Company is a party to various other legal actions which management believes is routine in nature and incidental to the operation of the business of the Company. Management believes that the outcome of the proceedings will not have a material adverse effect upon its operations or financial condition. 21. Subsequent Events: In January 2003, the Company terminated an $11,000,000 secured revolving line of credit and security agreement with a wholly-owned subsidiary of Services. In addition, the Company modified an existing secured revolving line of credit and security agreement with another wholly-owned subsidiary of Services to increase the borrowing capacity from $5,000,000 to $15,000,000. As of February 28, 2003, the Subsidiary Agreements provide for an aggregate borrowing capacity of $85,000,000. 70 thirteen consecutive years of increased dividends 71 CONSOLIDATED QUARTERLY FINANCIAL DATA (dollars in thousands, except per share data) 2002 First Quarter Second Quarter Third Quarter Fourth Quarter Year Rent and other revenue Depreciation and amortization expense Interest expense Provision for loss on impairment of real estate Other expenses Earnings from discontinued operations Net earnings Net earnings per share (2): Basic Diluted 2001 Rent and other revenue Depreciation and amortization expense Interest expense Advisor acquisition expense Other expenses Earnings from discontinued operations Net earnings Net earnings per share (2): Basic Diluted $ $ $ $ 24,376 2,941 6,567 - 2,850 499 12,749 0.29 0.29 20,877 2,208 6,294 334 1,967 557 11,594 0.38 0.38 $ $ 24,040 2,908 6,406 - 3,120 1,688 13,512 0.31 0.31 20,104 2,206 6,052 357 1,825 1,033 10,385 0.34 0.34 $ $ 24,672 2,953 6,860 3,285 2,437 (1,634) 8,575 0.19 0.19 19,191 2,462 6,106 1,462 1,779 337 7,473 0.24 0.24 $ $ 24,422 2,940 6,887 - 2,774 1,445 13,222 0.30 0.30 20,354 2,335 6,500 10,429 2,420 2 (489) (0.01) (0.01) 97,510 11,742 26,720 3,285 11,181 1,998 48,058 1.09 1.09 80,526 9,211 24,952 12,582 7,991 1,929 28,963 0.92 0.91 (1) The consolidated quarterly financial data includes revenues and expenses from the Company’s continuing and discontinued operations. The Financial Accounting Standards Board (“FASB”) issued Financial Accounting Standard (“FAS”) Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets and broadens the presentation of discontinued operations in the income statement to include a component of an entity. Accordingly, the results of operations related to these certain properties that have been classified as held for sale or have been disposed of in 2002 have been reclassified to earnings from discontinued operations. (2) Calculated independently for each period, and consequently, the sum of the quarters may differ from the annual amount. 70 thirteen consecutive years of increased dividends 71 SHARE PRICE AND DIVIDEND DATA The common stock of the Company currently is traded on the New York Stock Exchange (“NYSE”) under the symbol “NNN.” For each calendar quarter indicated, the following table reflects respective high, low and closing sales prices for the common stock as quoted by the NYSE and the dividends paid per share in each such period. 2002 High Low Close First Quarter Second Quarter Third Quarter Fourth Quarter Year $ 13.9900 13.0100 13.9600 $ 16.0000 13.9000 16.0000 $ 16.4000 12.6000 16.1200 $ 16.3500 15.0100 15.3300 $ 16.4000 12.6000 15.3300 Dividends paid per share 0.3150 0.3150 0.3200 0.3200 1.2700 2001 High Low Close $ 11.8125 10.1250 11.8000 $ 14.2500 11.5000 14.2500 $ 14.1500 11.2500 13.2500 $ 13.6800 12.7500 13.0000 $ 14.2500 10.1250 13.0000 Dividends paid per share 0.3150 0.3150 0.3150 0.3150 1.2600 For federal income tax purposes, 0.88% and 2.63% of dividends paid in 2002 and 2001, respectively, was considered capital gain (representing 0.47% and 0% of capital gain – 20%, respectively, and 0.41% and 2.63%, respectively, of unrecaptured Section 1250 gain) and 6.71% of the 2002 dividend was treated as a non-taxable return of capital. The Company intends to pay regular quarterly dividends to its stockholders. Future distributions will be declared and paid at the discretion of the board of directors and will depend upon cash generated by operating activities, the Company’s financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986 as amended, and such other factors as the board of directors deems relevant. On February 28, 2003, there were 1,255 and 48 shareholders of record of common stock and preferred stock, respectively. 72 thirteen consecutive years of increased dividends 73 SHAREHOLDER INFORMATION TRANSFER AGENT AND REGISTRAR: Stockholder inquiries and requests regarding dividend payments, stock transfers, address changes, replacement of lost certificates and other stock related matters should be directed to: WACHOVIA BANK, N.A. Shareholder Services Group 1525 West W.T. Harris Blvd. - 3C3 Charlotte, NC 28288-1153 (800) 829-8432 INVESTOR INFORMATION: Business inquiries by security analysts, investment professionals, investors and stockholders should be directed to: Kevin B. Habicht COMMERCIAL NET LEASE REALTY, INC. 450 S. Orange Avenue, Suite 900 Orlando, FL 32801 (800) CNL-REIT (265-7348) (407) 265-7348 INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS: KPMG LLP Orlando, FL COUNSEL: SHAW PITTMAN Washington, DC CORPORATE OFFICES: COMMERCIAL NET LEASE REALTY, INC. 450 S. Orange Avenue, Suite 900 Orlando, FL 32801 (800) CNL-REIT (265-7348) (407) 265-7348 www.cnlreit.com FORM 10-K: The Company’s annual report, filed on Form 10-K with the Securities and Exchange Commission, is available at no charge upon written request to the Company’s Secretary at the above address. DIVIDEND REINVESTMENT PLAN: The Company’s dividend reinvestment plan provides shareholders with the opportunity to reinvest dividends as defined in the prospectus. Specifics of the plan are contained in the plan prospectus. 72 thirteen consecutive years of increased dividends 73 ASSOCIATES These are the people who provide diligent and consistent performance, year in and year out, for the shareholders of Commercial Net Lease Realty. They are the company’s most important intangible asset. David Ballew Ginger Barnes Chris Barry Jeff Bass Jay Bastian Paul Bayer Pam Becht Mez Birdie Orlando Bosques Darlene Brescia Rebecca Brownell David Carter David Cobb Helen Collins Bonnie Dehart Jason Dewey Mary Dixon Eva Eller Annette Escoffery Tony Ferry Mary Ellen Frame Kristin Furniss Ann Garrabrant Peter Goffstein Gabrielle Golka David Gustovich Bill Haberman Kevin Habicht Barbara Hammer Scott Harris Fred Hohnadel Tricia Hollister Ed Hopkins Courtney Hubbard Jeff Jennings Carole Jones Carolyn Kent Liz Kohlmyer Pauly Kostka David Lachicotte Jason LaPierre Bonnie Luker Diane McCarey Paul McKeeby David McLaughlin Phil Melaugh Diana Miller Michelle Miller Suzanne Miller Paul Montgomery Mary Morrison Amanda Murphy Belinda Parsons Cindy Peterson Dawn Peterson Elise Quinones Gary Ralston Lane Ramsfield Jennifer Ryan Kella Schaible Chris Schneck Cynthia Shelton Cathy Smalley Dan Tervo Dennis Tracy Jay Whitehurst Mary Wilkes Matt Williams Tom Yeager Georgia Zampella 74 thirteen consecutive years of increased dividends DIRECTORS & OFFICERS DIRECTORS James M. Seneff, Jr. Chairman Robert A. Bourne Vice Chairman Kevin B. Habicht Clifford R. Hinkle † Executive Vice President, Commercial Net Lease Realty, Inc. Chairman and Chief Executive Officer, Flagler Holdings, Inc. Richard B. Jennings President, Realty Capital International, LLC Ted B. Lanier † Robert C. Legler † Robert Martinez Gary M. Ralston Retired Chairman and Chief Executive Officer of Triangle Bank and Trust Company Retired Chairman of First Marketing Corporation Fourtieth Governor of Florida and Managing Director of Carlton Fields Government Consulting President, Commercial Net Lease Realty, Inc. † Member audit committee EXECUTIVE OFFICERS James M. Seneff, Jr. Chief Executive Officer BOARD OF DIRECTORS (left to right) Cliff Hinkle, Gary Ralston, Bob Legler, Kevin Habicht, Bob Martinez, Jim Seneff, Rich Jennings, Bob Bourne, and Ted Lanier. Gary M. Ralston President and Chief Operating Officer Kevin B. Habicht Executive Vice President, Chief Financial Officer, Secretary and Treasurer Julian E. Whitehurst Executive Vice President and General Counsel Dennis E. Tracy David W. Cobb Executive Vice President and Chief Development Officer, Commercial Net Lease Realty Services, Inc. Executive Vice President and Chief Investment Officer, Commercial Net Lease Realty Services, Inc. 75 450 S. Orange Avenue, Suite 900 Orlando, FL 32801 (800) CNL-REIT www.cnlreit.com
Continue reading text version or see original annual report in PDF format above