Quarterlytics / Consumer Defensive / Packaged Foods / Natural Alternatives International, Inc.

Natural Alternatives International, Inc.

naii · NASDAQ Consumer Defensive
Claim this profile
Ticker naii
Exchange NASDAQ
Sector Consumer Defensive
Industry Packaged Foods
Employees 51-200
← All annual reports
FY1999 Annual Report · Natural Alternatives International, Inc.
Sign in to download
Loading PDF…
N A T U R A L A L T E R N A T I V E S I N T E R N A T I O N A L 1 9 9 9   A N N U A L R E P O R T

Dear Shareholders

Mark A. Le Doux

Nineteen years ago I started this company with the vision to research, design and develop

nutritional supplements that would act as natural alternatives to drugs. My reasons for doing this

are easily understandable. Over the last century we have seen one drug after another come to the

marketplace, designed to cure a variety of ills. While several wonder drugs have been developed,

such as antibiotics, we still need to seek ways to deal with the root causes

of many diseases and not merely treat the symptoms. In the case of

antibiotics, indiscriminate use of these magnificent drugs has led to

serious problems, and the bacteria we once sought to destroy have

become resistant. In fact, every drug found in the Physician’s Desk

Reference and the U. S. Pharmacopoeia has the potential for significant

side effects or adverse reactions. It appears as if the vision I first

articulated in 1980 is of greater value today than ever before. 

In the ensuing years, NAI has engaged in the research, development 

and production of over 1,000 natural product formulations designed 

Senior Executives

Douglas Flaker
Vice President, 
Sales & Marketing

David Lough
Executive Vice President

David Shunick
Vice President of Operations 

Dr. John Wise
Vice President, 
Science & Technology

to enhance human health. We have participated in a host of clinical evaluations demonstrating the

efficacy of nutritional supplements in promoting proper immune function, healthy lipid metabolism

and bioavailability, many of which have been published in peer-reviewed medical and scientific

journals. NAI has continued to seek ways to enhance our quality systems, as well as those required

by the Food and Drug Administration for nutritional supplements. We meet or exceed all current

Good Manufacturing Practices (GMP) requirements for food manufacturing establishments. NAI

believes that our efforts toward achieving leadership status in the nutritional supplement field are

bearing significant fruit and will pay dividends now and in the future. Fiscal Year 1999 marked 

a trying time, not only for NAI but for the industry at large. Anticipated growth caused many

companies to increase their production capacities and inventories. When this growth did not

materialize, some significant challenges were presented. In response to these challenges the NAI Board of Directors

made tactical changes in management, revalued inventories, and re-evaluated plans for corporate facility expansion.

These difficult but necessary changes will enable us to enter the next decade with renewed focus and direction.

This year was a time of significant transition for NAI. We initiated ambitious projects that we believe will provide

significant growth in revenue and profitability for upcoming fiscal years. NAI recognized the need to consolidate many

small warehouses of raw materials into a single, state-of-the-art GMP warehouse. This new facility is located in Vista,

California, where material will be received, tested, quarantined and either released or rejected following proper quality

procedures. In addition, we embarked on international expansion of NAI, opening a new encapsulation, compression

and packaging facility in Lugano, Switzerland. We designed our European

facility in conformance with Swiss and international GMP requirements.

Natural Alternatives International Europe, S.A., was created to service the

needs of our burgeoning client demands in Europe. Swiss-made products

enjoy considerable appeal in this market, and tariffs are reduced or

eliminated on sales within the European Community. Our new facility in

Lugano celebrated its grand opening simultaneously with the grand opening

of our facility in Vista on September 9, 1999. In order to effectively chart 

a course for the future, one needs to learn from the past. The field of natural

medicine has never been more promising and NAI is positioned to meet a

future where demographic, clinical and scientific trends converge, creating significant demand for natural products.

When I formed this company, it was with sincere belief in the concept that Hippocrates, the father of modern medicine,

expounded when he said, ‘Let your food be your medicine.’ As we enter a new decade, a new century and a new

millennium, NAI is prepared to meet the needs of millions of people around the world who are concerned with

maintaining and enhancing their health with intelligent nutritional support. I appreciate your support and pledge to

keep NAI on course to achieve this mission.

Sincerely,

Mark A. Le Doux

Founder, President and CEO

Marketing & Account Management

Kathleen Primes, Tom Gardner, 

Kate Marshall, Nicole Hagaman,

Anna Doane

Graphic Design, 

Product Development & Planning

Theresa Abbott, Sharon Rhodes,

Jandra Thomas, Bruce Moore,

Gina Reynoso, Sanpetto Ohsawa,

Issmene Medina, Alan Huffington,

Brad Knudsen, Peggy Gardner,

Tom Riddle, Philip Tinsman 

(not pictured)

Purchasing, Quality 

Control & Warehouse

Lee Harris, Marc Parent, Victoria

Koller, Danielle Willenborg, 

Joseph Gallegos, Damon Battista,

Kerry Michel, Hugh Mann, 

Jennifer Gordon (not pictured)

The People Who 
Make it Happen

Natural Alternatives International enjoys a long history as a leader

in the field of nutritional science. The individuals who collectively

make up our company are key to maintaining that record of success.

We would like to focus our attention on the people working behind

the scenes, whose professional spirit and sense of commitment 

have enabled NAI to uphold its reputation for quality products

formulated with scientific integrity for the last nineteen years.

Responsible for the development of strategic new business

opportunities, the Marketing Team interacts with potential clients,

informing the marketplace of NAI's leadership position and

technical capabilities. By utilizing various marketing initiatives such

as trade shows, professional associations and targeted sales efforts,

potential clients and channels of distribution are identified. Our

Account Management Team provides professional customer service

support to new and existing relationships. With over fifty years of

collective experience in the nutritional field our Account Managers

are extremely knowledgeable in the areas of supplement design,

manufacturing, packaging, distribution, international product

registration and regulatory compliance. Our Graphics Design

Department consults with clients and Account Managers when

creating label design and keeps current regarding changes in labeling

laws and requirements.Through interaction with various

departments, the Product Development Group designs new products

and formulas which are researched, tested and piloted before being

presented to the prospective client. Utilizing scientific research and clinical studies, our team of physicians and scientists

design customized nutritional products supported by verified scientific rationale. Maintaining production efficiency

and high productivity is the goal of the Planning Group. Using the recently implemented BaaN "ERP" system our

planners have a state-of-the-art tool to manage all aspects of production scheduling, raw material delivery, packaging

coordination, and shipment tracking. These tools enable the company to achieve greater capacity utilization with a

high degree of predictability.The effectiveness of our manufacturing process is further enhanced by the personnel in

our Purchasing Department, where agents negotiate competitive prices on raw materials from locations around the

world. Raw materials are purchased and delivered to our newly completed warehouse in Vista, California, where

Quality Control Inspectors perform rigorous tests to ensure the quality, purity and potency of all materials. After

Production

Elias Lagunas, Alejandra

Valencia, Lina Yanchulova,

Gonzalo Ortiz, Charlie Smith,

Janis Donis, Bill Isles, 

James Larsen, Scott Phillips,

Jan Wilson (not pictured),

Eduardo Perea (not pictured)

Laboratory 

Dr. Zimin Liu, Jeff Abrahamian,

Dr. Joseph Mann, Eileen

Colorina, Elizabeth Tolbert,

Stephanie Knudsen 

(not pictured)

testing and quarantine procedures are

completed, the materials are released to our

Warehouse Staff, who utilize the latest

scanner and bar coding technology to assure

proper inventory control and product

retrieval. Recent expansion of our weighing

and blending facilities in Vista have increased

our annual material blending capacity to

more than 3 million kilos per year. The

material is blended and then transported 

to San Marcos, California, where our

Production Staff supervises the encapsulation

and compression machinery, producing

capsules or tablets to exacting standards that adhere to customer specifications. Our production capacity exceeds 

10 million capsules and 11 million tablets each day.To ensure the highest quality of finished goods, our Laboratory

Staff continuously monitors the output of the production facility. All products manufactured by NAI are meticulously

examined for weight, ingredient homogeneity, color standardization and content levels. Tablets are tested for hardness,

thickness, dissolution and integrity. The laboratories at NAI have been equipped with highly advanced U.S.

Pharmacopoeia-approved equipment. Formulations of vitamins, minerals and herbs at NAI are assayed by batch,

ensuring the potency and purity of each product.The Finance & IS

Looking Ahead

Departments support the organization in critical areas, providing expert

guidance in accounting and information systems administration. In fiscal

Natural Alternatives International will be

1999 NAI implemented a powerful information technology system to

focusing on several key areas of development

manage production and finance. This system provides complete

over the year ahead. Developing the

functionality in process manufacturing, quality control, and financial

infrastructure to support future growth is

management. It also includes multi-company, multi-language, and multi-

essential to achieving the goals of

currency support, providing a competitive advantage and the ability to

geographically expanding facilities, diversifying

channels of distribution, and increasing

manufacturing capacity. On September 9,

1999, we celebrated the grand opening of 

a new manufacturing facility in Lugano,

Switzerland as well as the new Vista, California

warehouse and blending facility. We also

Finance & IS

Human Resources & Administration

Elena Ortiz, Peggy Gardner, Chuck

Judy Little, Pat Hammond, 

recently announced the opening of our first

Youde, Denise Pillette, Patrick Zatorski, 

Joanne Gonzales, Sandy Ziegler, 

Diana Davis, Mike Leonard (not

Jo Phillippe, Donna Peterson, 

pictured), Steve Baert (not pictured)

Terry Doane (not pictured)

meet the needs of a growing enterprise. Meeting the staffing needs of 

a growing company is of critical importance to the success of any business.

sales office in Tokyo, Japan. Geographic

expansion of our facilities has facilitated the

ease with which we are able to provide our

customers around the world with high quality

products. NAI is working to diversify and

Recruiting, training and developing a skilled and professional work force 

expand the channels through which we service

is the task of our Human Resources Department. We are fortunate to have 

clients and will continue to do so over the

a dedicated and experienced group of people managing this important

upcoming year. We are entering several new

function. The Administrative Group acts as a liaison between clients,

channels including direct mail, eCommerce and

vendors and staff and takes care of details that are essential in maintaining

several joint venture partnerships. Development

an efficient organization. Their skilled efforts contribute greatly to keeping

of these areas will be important to NAI’s future

our business running smoothly and efficiently. We are very appreciative 

growth as the market for nutritional supplements

of the enthusiastic spirit all employees of NAI bring to their positions.

continues to grow worldwide.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

For the fiscal year ended June 30, 1999    Commission file number 0-15701

NATURAL ALTERNATIVES INTERNATIONAL, INC.

Incorporated in Delaware
1185 Linda Vista Drive, San Marcos, California
92069
(760) 744-7340  

84-1007839
(I.R.S. Employer
Identification No.)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock - $.01 par value                                   Nasdaq Stock Market

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days.

Yes     X      No

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  regulation  S-K  is  not
contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K. [     ]

The  aggregate  market  value  of  3,429,077  shares  of  voting  stock  held  by  non-affiliates  (assuming  for  this
purpose  that  all  officers  and  directors,  and  affiliates  of  directors,  are  affiliates)  of  the  Registrant  was
approximately $16,074,000 based on the closing sale price as of September 22, 1999.

At September 22, 1999, the Registrant had outstanding 5,759,875 shares of Common Stock, $.01 par value.

Documents Incorporated by Reference

NONE

   
ITEM 1.BUSINESS

PART I

Natural Alternatives International, Inc. and its subsidiaries (referred to collectively herein as the “Company”)
is  engaged  in  the  formulation  and  production  of  encapsulated  and  tablet  vitamins  and  related  nutrients
including  phytochemicals  derived  from  botanicals  and  foods.  The  Company  provides  clinical  studies
assessment,  assistance  with  international  product  registration,  packaging  and  delivery  system  design,
customer-specific  nutritional  product  formulation  and  a  host  of  other  marketing  related  services  for  its
clients. The Company seeks to further its customers' objectives by assisting them in expanding their market
share  through  a  variety  of  special  programs  and  services.  There  are  no  fees  charged  or  revenues
generated  from  these  marketing  related  services,  which  are  generally  provided  before  orders  for  product
are obtained.

Management  believes  its  technically  advanced  facilities,  laboratory  and  quality  control  capabilities  are  a
major  factor  in  solidifying  existing  customer  relationships  and  adding  new  customers.  The  recognized
standards for manufacturing nutritional products should, in the opinion of management, assist the Company
in  serving  its  present  and  future  customers.  The  United  States  Pharmacopeia  compendia  (USP)  contain
specifications  for  vitamin  and  mineral  supplements.  This  USP  monograph  has  long  been  the  basis  for
determining the strength, quality, purity, packaging and labeling of drugs and related articles. The Company
currently  has  the  technical  and  quality  control  expertise  to  conform  to  all  aspects  of  USP  specifications.
Conformance  with  USP  specifications  allows  the  Company  to  use  the  USP  designation  on  products
manufactured for its customers, which have the USP designation.

The Company’s growth strategy is to introduce new products, attract and retain preferred customers, and
enter  new  markets.  The  Company  believes  that  it  can  successfully  implement  this  growth  strategy  by
continuing  to  capitalize  on  its  operating  strengths:  science-based  products;  a  strong  research  and
development program; in-house manufacturing; and an experienced management team.

RECENT MANAGEMENT CHANGES

The  Company  experienced  a  significant  change  in  its  management  during  fiscal  1999.  Mark  LeDoux,
founder  and  CEO  of  the  Company,  assumed  the  role  of  President  in  January  1999.  David  Lough  was
appointed Executive Vice President with responsibility for all corporate operations. Douglas E. Flaker was
appointed  Vice  President  of  Marketing,  Business  Development  and  Strategic  Planning.  David  K.  Shunick
was appointed Vice President of Operations.

William P. Spencer, who served as a Director, President and Chief Financial Officer of the Company, and
Jane  Schlosberg,  formerly  Director  of  Marketing  and  Corporate  Relations  are  no  longer  employed  by  the
Company. Mr. Spencer resigned as a director of the Company on June 29, 1999.

PRODUCTS AND MANUFACTURING

The  Company  is  engaged  in  the  research,  design  and  manufacture  of  nutritional  supplements  for  others
engaged in commerce in a variety of distribution channels – both domestic and international. The Company
purchases raw materials in bulk from qualified vendors, and, after quality control testing, encapsulates or
compresses  them  into  solid  dosage  forms  of  either  chewable  wafers  or  tablets.  The  Company  utilizes
contract  manufacturers,  in  accordance  with  the  Company’s  specifications  and  standards,  to  package  the
product for shipment.

RESEARCH AND DEVELOPMENT

The  primary  emphasis  of  the  Company’s  research  and  development  activities  is  the  development  of  new
products  and  enhancement  of  existing  products.  In  addition,  the  Company  continuously  produces  pilot  or
sample  runs  of  products  to  ensure  stability  or  efficacy  and  to  determine  ingredient  interaction  and
prospective customer acceptance. The Company has implemented stringent quality control procedures to
verify that all products comply with established specifications and standards. Research of this type is a part
of the operating expenses incurred by the Company, and the associated costs have not been significant.

2

PART I

ITEM 1.BUSINESS (continued)

COMPETITION AND BUSINESS RISKS

The  Company’s  products  are  sold  in  domestic  and  foreign  markets  in  competition  with  other  companies.
The  vitamin  and  nutritional  supplement  industry  is  highly  competitive,  and  competition  continues  to
increase.  Competition  for  the  sale  of  vitamins  and  supplements  comes  from  many  sources,  including
companies  which  sell  vitamins  to  supermarkets,  large  chain  discount  retailers,  drug  store  chains  and
independent  drug  stores,  health  food  stores,  pharmaceutical  companies  and  others  which  sell  to
wholesalers,  mail  order  vendors  and  network  marketing  companies.  The  Company  does  not  believe  it  is
possible  to  accurately  estimate  the  number  or  size  of  its  many  competitors  since  the  vitamin  industry  is
largely privately held.

The  Company  believes  that  competition  among  manufacturers  of  vitamin  and  supplement  products  is
based, among other things, on price, timely delivery, product quality, safety, availability, product innovation
and  assistance  in  marketing  and  customer  service.  The  competitive  position  of  the  Company  will  also
depend upon continued acceptance of its products, its ability to attract and retain qualified personnel, future
governmental regulations affecting vitamins and nutritional supplements, and publication of vitamin product
safety and efficacy studies by the government and authoritative health and medical authorities.

The  Company's  operations  are  subject  to  the  risks  normally  associated  with  manufacturing  vitamins  and
nutritional  products,  including  shortage  of  certain  raw  materials  and  damage  to  property  or  injury  to
persons.

SOURCE AND AVAILABILITY OF RAW MATERIALS

Raw  materials  used  in  the  Company’s  products  consist  of  nutrient  powders,  empty  gelatin  capsules,  and
necessary  components  for  packaging  and  distribution  of  finished  vitamin  and  nutritional  supplement
products. The nutrient powders and the empty gelatin capsules are purchased from manufacturers in the
United States, including foreign entities, some of which have operations in the United States. To date, the
Company  has  not  experienced  any  difficulty  in  obtaining  adequate  sources  of  supply.  Although  there  can
be  no  assurance  that  the  Company  will  continue  to  be  able  to  obtain  adequate  sources  in  the  future,  the
Company believes that it will be able to do so.

MAJOR CUSTOMERS

Nu Skin International, NSA International and Pharmavite together represented 71% of the Company's sales
for the year ended June 30, 1999. Loss of any of these customers could have an adverse impact on the
Company's  revenues  and  earnings  until  the  Company  could  replace  these  sales.  If  the  Company  was
unable  to  replace  the  sales  to  any  of  these  customers,  it  would  have  a  material  adverse  impact  on  the
business and operations of the Company. No other customer represented 10% or more of the Company's
sales for the year ended June 30, 1999.

EMPLOYEES

The  Company  employs  121  individuals,  with  five  employed  in  executive  positions,  eleven  in  the  area  of
research, laboratory and quality control, eleven in sales and marketing, while the remaining employees are
engaged  in  production  and  administration.  The  Company  has  never  experienced  a  work  stoppage,  and
none of its employees are currently represented by a union or any other form of collective bargaining unit.
The Company believes its relations with its employees are excellent.

3

PART I

ITEM 1.BUSINESS (continued)

GOVERNMENT REGULATION

The  formulation,  manufacturing,  packaging,  labeling,  advertising  and  distribution  of  the  Company's
products  are  subject  to  regulation  by  one  or  more  federal  agencies,  including  the  Federal  Drug
Administration  (FDA),  the  Federal  Trade  Commission  (FTC),  the  Consumer  Product  Safety  Commission
(CPSC),  the  United  States  Department  of  Agriculture  (DOA)  and  the  Environmental  Protection  Agency
(EPA).  These  activities  are  also  regulated  by  various  agencies  of  the  states  and  localities  in  which  the
Company's  products  are  sold,  including  without  limitation  the  California  Department  of  Health  Services,
Food and Drug branch. The FDA in particular regulates the advertising, labeling and sales of vitamin and
mineral  supplements  and  may  take  regulatory  action  concerning  medical  claims,  misleading  or  untruthful
advertising, and product safety issues. These regulations include the FDA's Good Manufacturing Practices
(GMPs) for foods. Detailed dietary supplement GMPs have been proposed but no regulations  have been
adopted. Additional regulations for the implementation of the Dietary Supplement Health and Education Act
of 1994 (DSHEA) requirements for dietary supplement labeling were adopted.

The Company may be subject, from time to time, to additional laws or regulations administered by the FDA
or other Federal, State or foreign regulatory authorities, or more stringent interpretations of current laws or
regulations  in  the  future.  The  Company  is  unable  to  predict  the  nature  of  such  future  laws,  regulations,
interpretations  or  applications,  nor  can  it  predict  what  effect  additional  governmental  regulations  or
administrative  orders,  when  and  if  promulgated,  would  have  on  its  business  in  the  future.  They  could,
however,  require  the  Company  to:  reformulate  certain  products  to  meet  new  standards;  recall  or
discontinue certain products not able to be reformulated; expand documentation of the properties of certain
products;  expand  or  provide  different  labeling  and  scientific  substantiation;  or,  impose  additional
recordkeeping  requirements.  Any  or  all  such  requirements  could  have  a  material  adverse  effect  on  the
Company's results of operations and financial position.

ITEM 2.PROPERTIES

The  Company's  corporate  and  manufacturing  facilities  consist  of  approximately  123,000  square  feet  and
are located in San Marcos and Vista, California. Of this space, the Company owns approximately 29,500
square  feet  and  leases  the  remaining  space.  Approximately  68,000  square  feet  is  used  for  production
related activities, 35,000 square feet is used for warehousing, 5,000 square feet is used for laboratory and
product development, and 15,000 square feet is used for offices.

In  August  1997,  the  Company  entered  into  a  15-year  lease  agreement  under  which  the  lessor  was  to
construct  a  build-to-suit  82,000  square  foot  office  and  manufacturing  facility  in  Carlsbad,  California.  In
March 1999, the Company made the decision to sublease, and not occupy, the partially completed facility.
In the third quarter of fiscal 1999, the Company recorded a $2.3 million charge for impairment of leasehold
assets and an accrual of $2.7 million representing the present value of the excess of future lease payments
over estimated sub-lease income. The Company is seeking tenants for the facility.

The  Company  entered  into  two  new  lease  agreements  during  fiscal  year  1999  for  two  adjacent  buildings
located in Vista, California. The facilities are leased from an unaffiliated third party and consist of a total of
approximately 74,000 square feet. The lease for the first building commenced in August 1998 under a 5-
year  lease  agreement  and  consists  of  approximately  54,000  square  feet  to  be  utilized  as  a  warehousing
and blending facility. The lease for the second building commenced in March 1999 under a 3.5-year lease
agreement for the rental of approximately 20,000 square feet to be utilized as a warehouse and packaging
facility. The consolidation of warehousing space is expected to increase operating efficiencies to allow the
Company to meet demand for its products. The Company will continue to utilize its facilities in San Marcos
for production.

4

PART I

ITEM 3.LEGAL PROCEEDINGS

The Company is involved in various claims and legal actions arising in the ordinary course of business. In
the  opinion  of  management,  after  consultation  with  its  legal  counsel,  the  ultimate  disposition  of  these
matters will not have a material adverse effect on the Company’s consolidated financial position, results of
operations or liquidity.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

5

PART II

ITEM  5.
                        MATTERS

MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER

The  Company’s  common  stock  trades  on  the  Nasdaq  National  Market  tier  of  The  Nasdaq  Stock  Market
under the Symbol: NAII. The common stock of the Company had previously been traded on the American
Stock Exchange (AMEX) since November 17, 1992, under the stock symbol NAI. The table below sets forth
the high and low sales prices of the Company’s stock for fiscal 1999 and 1998.

First Quarter Ended September 30, 1998

Second Quarter Ended December 31, 1998

Third Quarter Ended March 31, 1999

Fourth Quarter Ended June 30, 1999

First Quarter Ended September 30, 1997

Second Quarter Ended December 31, 1997

Third Quarter Ended March 31, 1998

Fourth Quarter Ended June 30, 1998

High

$26.625

$15.063

$14.000

$5.125

$9.750

$10.813

$22.500

$24.500

Low

$12.125

$9.125

$4.188

$3.125

$7.000

$7.250

$17.625

$16.000

As of June 30, 1999, the approximate number of holders of common stock was 4,000.

The Company has never paid a dividend on its common stock. It is the Company's present policy to retain
all earnings to provide funds for the future growth of the Company.

6

ITEM 6.SELECTED FINANCIAL DATA

PART II

Five-Year Summary
(Not Covered by Independent Auditors’ Report)
____________________________________________________________________________________

Year Ended June 30

1999

1998

1997

1996

1995

Net Sales

$57,429,898

$67,894,305

$49,444,221

$47,621,804

$37,388,254

Income (Loss) from Operations ($4,937,345)

$9,622,478

$1,815,072

$5,263,376

$3,637,522

Net Earnings (Loss)

($2,923,340)

$5,871,765

$1,119,920

$3,222,317

$2,028,059

Net Earnings (Loss) Per  
Common Share: 

Basic

Diluted

($0.50)

($0.50)

$1.06

$1.00

$0.21

$0.20

$0.61

$0.58

$0.39

$0.37

Current Assets

$23,240,014

$30,642,121

$18,857,979

$15,710,135

$14,722,929

Total Assets

$38,596,023

$42,987,279

$28,108,756

$23,561,191

$21,193,780

Long-Term Debt and Capital
Lease Obligations, Less
Current Installments

$926,864

$977,375

$1,123,898

$1,324,920

$1,114,828

Stockholders' Equity

$25,090,460

$27,659,141

$18,699,487

$17,159,586

$13,278,255

7

ITEM 7.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS

OF OPERATIONS

PART II

This  Form  10-K  contains  certain  “forward-looking  statements”  as  such  term  is  defined  in  the  Private
Securities  Litigation  Reform  Act  of  1995  or  by  the  Securities  and  Exchange  Commission  in  its  rules,
regulations  and  releases.  These  statements  represent  the  Company’s  expectations  or  beliefs,  including,
but  not  limited  to,  statements  concerning  future  financial  and  operating  results,  anticipated  growth  in
revenues and profit margins, improvements in management personnel, the impact of European operations,
and the utilization of inventories and facilities, statements concerning industry performance, the Company’s
operations,  economic  performance,  financial  condition,  growth  and  acquisition  strategies,  margins  and
growth in sales of the Company’s products. For this purpose, any statements contained in this Report that
are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the
generality  of  the  foregoing,  words  such  as  “may”,  “will”,  “expect”,  “believe”,  “anticipate”,  “intend”,  “could”,
“estimate” or “continue” or the negative or other variations thereof or comparable terminology are intended
to  identify  forward-looking  statements.  These  statements  by  their  nature  involve  substantial  risks  and
uncertainties, certain of which are beyond the Company’s control, and actual results may differ materially
depending  on  a  variety  of  important  factors,  including  uncertainty  related  to  government  regulation,  the
effect  of  adverse  publicity,  litigation,  the  centralized  location  of  the  Company’s  manufacturing  operations,
availability  of  raw  materials,  risks  associated  with  international  operations,  competition,  product  liability
claims,  volatility  of  stock  price  and  those  factors  described  in  this  and  other  Company  filings  with  the
Securities and Exchange Commission.

RESULTS OF OPERATIONS

FISCAL 1999 COMPARED TO FISCAL 1998

Net  sales  decreased  15.4%  or  $10.5  million  to  $57.4  million  in  fiscal  1999  from  $67.9  million  in  1998.
Management  believes  the  decrease  in  sales  is  attributable  to  increased  product  and  price  competition  in
the nutritional supplement market as well as increased competition for new distributors. In addition, sales
growth was negatively impacted by the reduction in market demand for several herbal products, resulting in
depressed market prices. The Company expects competition to remain strong for the foreseeable future.

Sales  of  products  by  our  customers  into  international  markets  increased  18.8%  to  $17.7  million  in  1999
from $14.9 million in 1998. The increase is primarily the result of existing customers continued expansion
into  Asian  and  European  markets  through  their  international  distribution  channels.  Management  believes
that  the  expansion  into  international  markets  should  continue  and  net  sales  to  these  markets  should
increase as a percentage of total net sales.

For  the  year  ended  June  30,  1999,  the  Company  experienced  an  increase  in  cost  of  goods  sold,  as  a
percentage  of  sales,  to  78.4%  compared  to  72.4%  for  the  prior  year.  The  increase  was  primarily  due  to
liquidation  of  excess  or  slow  moving  inventories  at  or  below  cost  and  inventory  write-downs  to  net
realizable  values,  caused  by  depressed  market  prices  due  to  reduced  industry  demand.  The  increase  in
cost  of  goods  sold  resulted  in  a  reduction  of  gross  profit  margins  to  21.6%  in  fiscal  1999  compared  to
27.6% in fiscal 1998.

Selling, general and administrative expenses increased as a percentage of net sales to 21.4% in 1999 from
13.4% in 1998, increasing in absolute dollars to $12.3 million in fiscal 1999 from $9.1 million in 1998. The
percentage increase was due primarily to the fixed nature of selling, general and administrative expenses
and  the  decrease  in  net  sales  as  noted  above.  The  increase  in  absolute  dollars  was  due  to:  upgrades  in
systems  and  computers  related  to  Y2K  compliance;  expenses  related  to  management  restructuring;  and
higher  rents  in  connection  with  entering  into  additional  leases  for  new  blending,  warehousing  and
packaging  facilities.  Additionally,  professional  fees  increased  because  of  increased  activity  in  seeking
additional manufacturing agreements.

8

(continued)

ITEM 7.MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS

PART II

OF OPERATIONS (continued)

RESULTS OF OPERATIONS

FISCAL 1999 COMPARED TO FISCAL 1998 (continued)

The Company recorded charges related to a lease obligation of approximately $5,000,000 during the fiscal
year ended June 30, 1999. The expense relates to the Company’s decision to sublease, and not occupy, a
partially  completed  office  and  manufacturing  facility  in  Carlsbad,  California.  In  the  third  quarter  of  fiscal
1999,  the  Company  recorded  a  $2.3  million  charge  for  impairment  of  leasehold  assets  and  an  accrual  of
$2.7  million  representing  the  present  value  of  the  excess  of  future  lease  payments  over  estimated  sub-
lease income. The Company is seeking tenants for the facility.

The Company’s loss from operations was approximately $4.9 million compared to income from operations
of $9.6 million in 1998. This was due to an approximate $6.3 million decrease in gross profit, approximately
$3.2  million  increase  in  selling,  general  and  administrative  expenses,  and  the  approximate  $5  million
provision for loss on lease obligation and other expense.

The Company incurred a net loss for fiscal 1999 of approximately $2.9 million compared to net income of
$5.9  million  in  fiscal  1998.  This  loss  was  due  to  the  reasons  described  above.  Diluted  loss  per  common
share was ($.50) in fiscal 1999 compared to diluted earnings per common share of  $1.00 in 1998.

FISCAL 1998 COMPARED TO FISCAL 1997

Net  sales  increased  37.3%  or  $18.5  million  to  $67.9  million  in  fiscal  1998.  The  Company  added  several
new customers in the latter part of fiscal 1997 and sales to these and other new customers was the primary
reason  for  the  increase.  A  decrease  in  sales  to  certain  existing  customers  was  offset  by  increases  in
international sales to other existing customers through their international distribution channels.

Sales  of  products  into  international  markets  increased  to  $14.9  million  in  1998  from  $1.9  million  in  1997.
The increase was primarily the result of existing customers expanding into Asian and European markets.

Income from operations increased 430% to $9.6 million in 1998. This was due to a $8.3 million increase in
gross profit offset by a $.5 million increase in selling, general and administrative expenses.

Gross profit margins were 27.6% and 21.1% in fiscal 1998 and 1997, respectively. The 1997 gross profit
margin was substantially below historical margins because of the following factors: shifts in product sales
mix  toward  lower  profit  margin  products,  rising  costs  of  certain  raw  materials,  increased  costs  for
subcontracted  packaging,  change  in  ownership  of  a  customer  that  resulted  in  a  substantial  write-off  of
packaging  materials,  and  the  write-off  of  raw  materials  that  became  obsolete  because  of  customer
discontinuance of certain products. The 1998 gross profit margin was slightly higher than historical margins
experienced before 1997. The increase is principally due to negotiated raw material savings and improved
manufacturing cost efficiencies.

Selling,  general  and  administrative  expenses  decreased  as  a  percentage  of  sales  to  13.4%  in  1998  from
17.4% in 1997, while increasing in absolute dollars to approximately $9.1 million in fiscal 1998 from $8.6
million in 1997. The majority of this increase in selling, general and administrative expenses is due to an
increase in employee benefits expense which increased because the defined benefit pension plan adopted
as of January 1, 1997 was in effect for a full year in 1998. Additionally, professional fees increased in part
because of increased activity in the registration of foreign products. These increases in selling, general and
administrative expenses were partially offset by a decline in bad debt expense, which was attributable to a
related  party  customer  write-off  in  fiscal  1997,  and  a  decline  in  royalty  expense  because  the  Company’s
agreement with the United States Olympic Committee expired in March 1997.

Net other income (expense) was approximately $44,000 in fiscal 1998 compared approximately $25,000 in
fiscal 1997.

9

PART II

ITEM 7.MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS

OF OPERATIONS (continued)

FISCAL 1998 COMPARED TO FISCAL 1997 (continued)

Net  earnings  increased  by  424%  or  $4.8  million  to  $5.9  million  in  fiscal  1998.  This  increase  was  due
primarily  to  the  reasons  given  above  and  was  partially  offset  by  a  higher  effective  income  tax  rate.  The
higher  effective  income  tax  rate,  from  39.1%  in  1997  to  39.3%  in  1998,  was  the  result  of  a  smaller
investment credit applicable to California franchise taxes.

Diluted earnings per share increased 400% to $1.00 per share in 1998 from $.20 per share in 1997.

YEAR 2000 ISSUES

The year 2000 issue ("Year 2000 Issue") is the result of computer programs being written using two digits
rather  than  four  digits  to  represent  the  year  and  affects  both  information  technology  (IT)  and  non-IT
systems. Thus, computer software may recognize a date using "00" as the year 1900 rather than the year
2000.  This  could  result  in  system  failures  or  miscalculations  causing  disruptions  of  operations,  including
among others, a temporary inability to process certain data or engage in similar normal business activities.

STATUS:  The  Company's  plan  to  resolve  the  Year  2000  Issue  involved  four  phases:  assessment,
remediation,  testing  and  implementation.  The  Company  completed  its  assessment  of  its  IT  systems  and
implemented  its  new  computer  software  system  during  the  fourth  quarter  of  its  1999  fiscal  year.  The
manufacturer  represents  this  system  as  Year  2000  compliant.  The  Company  also  completed  its
assessment of non-IT systems, most of which are equipment used in production. Systems identified as not
being  Year  2000  compliant  were  brought  into  compliance  by  upgrading  either  the  software  or  hardware.
The  Company  fully  implemented  these  upgrades  by  the  end  of  its  1999  fiscal  year.  The  Company  has
determined  that  its  production  equipment  and  alarm,  heating,  and  air-conditioning  systems  will  not  be
affected by the Year 2000.

The Company’s computer staff has queried its significant suppliers, vendors and other outside parties and
none  of  the  responses  received  thus  far  have  indicated  any  significant  deficiencies.  The  Company  will
continue  to  monitor  their  Year  2000  compliance  status,  but  has  no  means  of  ensuring  that  suppliers,
vendors and other outside parties will be Year 2000 ready. The Company’s most likely worst case scenario
is the inability of suppliers, vendors and other outside parties (including the government) to complete their
Year 2000 resolution process in a timely fashion, which could materially impact the Company. The effect of
non-compliance by suppliers, vendors and outside parties is not determinable.

COSTS:  The  Company  incurred  approximately  $1  million  in  costs,  of  which  approximately  $150,000  was
charged  directly  to  expense  in  the1999  fiscal  year  to  replace  its  financial  and  manufacturing  software
systems  and  to  remediate  or  replace  embedded  microprocessors  in  its  production  equipment.  The
Company  funded  its  costs  from  current  funds  available  from  operations.  If,  however,  additional
unanticipated  costs  are  incurred,  this  could  have  a  material  adverse  effect  on  the  Company's  business,
results of operations and financial condition.

RISKS: While management of the Company believes it effectively implemented its program to resolve the
Year 2000 Issue in a timely manner, as noted above, disruptions in the economy generally resulting from
Year 2000 Issues could also materially adversely effect the Company. The Company is unable to estimate
if  it  has  any  potential  liability  or  potential  lost  revenue  at  this  time.  There  can  be  no  assurance  that  the
Company  will  not  discover  Year  2000  compliance  issues  that  will  have  a  material  adverse  effect  on  the
Company's business, results of operations and financial condition.

10

PART II

ITEM 7.MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS

OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  historically  met  its  working  capital  and  capital  expenditure  requirements,  including
funding for expansion of operations, mainly through net cash provided by operating activities. In addition,
the Company has utilized revolving lines of credit and equipment financing and leases. Management plans
to  pursue  additional  financing  during  its  fiscal  year  2000  to  provide  the  resources  necessary  to  meet
currently anticipated funding requirements. There can be no assurance such financing will be available or if
it is, on what terms, and if obtained, that it will be adequate to provide resources necessary to meet current
requirements.

At  June  30,  1999,  the  Company  had  working  capital  of  $14,098,000  and  borrowings  available  under
revolving lines of credit of $3,000,000. As of June 30, 1999, there were no borrowings under these lines.

In  1999,  net  cash  provided  by  operating  activities  was  approximately  $3,148,000  compared  to
approximately $3,330,000 for 1998. The net loss was offset by the cumulative effect of a provision for loss
on a lease obligation, a decrease in accounts receivable, and a decrease in inventories less the cumulative
effect  of  an  increase  in  deferred  income  taxes,  an  increase  in  tax  refund  receivable,  and  a  decrease  in
accounts payable. Current maturities of long-term debt amounted to $50,000, which the Company expects
to pay out of working capital.

The Company has revolving lines of credit permitting borrowings up to $3,000,000, which are secured by
the Company’s receivables, inventory, equipment, and vehicles and bear interest at the bank’s prime rate.
These  agreements  contain  financial  covenants  concerning  limitations  on  maintenance  of  debt,  certain
financial  ratios  and  other  matters.  The  lines  of  credit  expire  on  January  19,  2000;  management  expects
such  lines  to  be  renewed  in  the  normal  course  of  business.  The  Company  received  a  waiver  for  certain
debt covenants for which it was not compliant as of June 30, 1999.

Capital  expenditures  for  1999  amounted  to  approximately  $5.7  million.  These  expenditures  relate  to
building improvements for the Company’s new warehouse and blending facility, the purchase of production
and  packaging  equipment  to  expand  the  Company's  output  capacity,  and  leasehold  improvements  in  the
Carlsbad facility, which were written off in the third quarter. The Company anticipates capital expenditures
of  approximately  $5.4  million  during  fiscal  2000.  These  expenditures  are  expected  to  be  paid  from  a
combination of cash holdings, net cash provided by operating activities in fiscal 2000, borrowings under the
Company's lines of credit with its bank, and anticipated additional financings. If these financing alternatives
become  unavailable,  the  Company  may  be  required  to  defer  or  restrict  certain  commercial  activities  or
delay or eliminate expenditures for certain of its potential products and/or markets.

New Accounting Pronouncements

In  June  1999,  the  Company  adopted  Statement  of  Financial  Accounting  Standards  No.  132,  "Employers’
Disclosures  about  Pensions  and  Other  Postretirement  Benefits."  This  Statement  standardizes  the
disclosure requirements for pensions and other postretirement benefits, requires additional information on
changes  in  the  benefit  obligations  and  fair  values  of  plan  assets  and  eliminates  certain  disclosures.  Prior
years have been restated to conform to the new standard.

In  fiscal  1999,  the  Company  adopted  Statements  of  Financial  Accounting  Standards  No.  130,  “Reporting
Comprehensive  Income”  (“SFAS  130”)  and  No.  131,  “Disclosures  about  Segments  of  an  Enterprise  and
Related  Information”  (“SFAS  131”).  SFAS  130  establishes  standards  for  the  reporting  and  display  of
comprehensive  income  and  its  components  in  the  financial  statements.  SFAS  131  establishes  standards
for the manner in which public business enterprises report information about operating segments and also
establishes  standards  for  related  disclosures  about  products  and  services,  geographic  areas,  and  major
customers.

11

ITEM 7.MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS

OF OPERATIONS (continued)

PART II

New Accounting Pronouncements (continued)

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities."  The  Statement  establishes  accounting  and  reporting  standards
requiring  that  derivative  instruments  be  recorded  in  the  balance  sheet  as  either  an  asset  or  liability
measured at its fair value and that changes in the derivative's fair value be recognized currently in earnings
unless specific hedge accounting criteria are met. SFAS No. 133, as amended, is effective for fiscal years
beginning  after  June  15,  2000.  The  adoption  of  this  Statement  will  not  have  a  material  effect  on  the
Company's  consolidated  financial  statements  as  the  Company  does  not  currently  hold  any  derivative  or
hedging instruments.

In April, 1998, the American Institute of Certified Public Accountants issued Statement of Position ("SOP")
98-5,  "Reporting  on  the  Cost  of  Start-up  Activities."  This  Statement  requires  that  all  start-up  activities,
including  organizational  costs,  be  expensed  as  incurred.  The  Company  adopted  SOP98-5  for  the  year
ended  June  30,  1999.  The  effects  of  adopting  this  SOP  did  not  have  a  material  impact  on  consolidated
financial position, results of operations or liquidity.

ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company  is  exposed  to  risks  relating  to  changes  in  interest  rates  and  stock  market  fluctuations.  At
June 30, 1999, the Company maintains a portion of its cash and cash equivalents in financial instruments
with  original  maturities  of  three  months  or  less.  These  financial  instruments,  principally  comprised  of
government backed money market funds, are subject to interest rate risk and will decline in value if interest
rates increase. The Company also maintains a short-term investment portfolio containing common stocks
that are subject to market risk. The Company has not used derivative financial instruments in its investment
portfolio. The Company believes that its investment in market-risk-sensitive instruments is not material.

Market rate risk related to Long Term Debt is diminimus due to the fixed interest rate and fixed payment
structure of the debt.

RISK FACTORS

Government Regulation

The  manufacturing,  processing,  formulation,  packaging,  labeling  and  advertising  of  the  Company’s
products are subject to regulation by one or more federal agencies, including the United States Food and
Drug  Administration  (“FDA”),  the  Federal  Trade  Commission  (“FTC”),  the  Consumer  Product  Safety
Commission,  the  United  States  Department  of  Agriculture,  the  United  States  Postal  Service,  the  United
States  Environmental  Protection  Agency  and  the  Occupational  Safety  and  Health  Administration.  These
activities  are  also  regulated  by  various  agencies  of  the  states  and  localities  in  which  the  Company’s
products  are  sold.  In  particular,  the  FDA  regulates  the  safety,  labeling  and  distribution  of  dietary
supplements,  including  vitamins,  minerals,  herbs  food,  OTC  and  prescription  drugs  and  cosmetics.  The
regulations  that  are  promulgated  by  the  FDA  relating  to  the  manufacturing  process  are  known  as  food
products. In addition, the FTC has overlapping jurisdiction with the FDA to regulate the labeling, promotion
and advertising of vitamins, OTC drugs, cosmetics and foods.

The Dietary Supplement Health and Education Act of 1994 (“DSHEA”) was enacted on October 25, 1994.
DSHEA amends the Federal Food, Drug and Cosmetic Act by defining dietary supplements which include
vitamins,  minerals,  nutritional  supplements  and  herbs,  as  a  new  category  of  food  separate  from
conventional  food.  DSHEA  provides  a  regulatory  framework  to  ensure  safe,  quality  dietary  supplements
and  the  dissemination  of  accurate  information  about  such  products.  Under  DSHEA,  the  FDA  is  generally
prohibited  from  regulating  the  active  ingredients  in  dietary  supplements  as  drugs  unless  product  claims,
such as claims that a product may heal, mitigate, cure or prevent an illness, disease or malady, trigger drug
status.

12

RISK FACTORS (continued)

PART II

DSHEA provides for specific nutritional labeling requirements for dietary supplements and the FDA’s final
regulations require that all dietary supplements must be labeled in compliance with the regulations by no
later  than  March  23,  1999.  DSHEA  permits  substantiated,  truthful  and  non-misleading  statements  of
nutritional support to be made in labeling, such as statements describing general well-being resulting from
consumption of a dietary ingredient or the role of a nutrient or dietary ingredient in affecting or maintaining
a structure or function of the body. The Company anticipates the FDA will finalize CGMPs that are specific
to dietary supplements and require at least some of the quality control provisions contained in the CGMPs
for  drugs.  The  Company  currently  manufactures  its  vitamins  and  nutritional  supplement  products  in
compliance with the applicable food CGMPs.

The FDA has finalized some of its regulations, including those relating to nutritional labeling requirements.
The  FDA  also  has  under  development  additional  regulations  to  implement  DSHEA.  Final  labeling
regulations may require expanded or different labeling for the Company’s vitamin and nutritional products.
The  Company  cannot  determine  what  effect  such  regulations,  when  fully  implemented,  will  have  on  its
business  in  the  future.  Such  regulations  could,  among  other  things,  require  the  recall,  reformulation  or
discontinuance  of  certain  products,  additional  recordkeeping,  warnings,  notification  procedures  and
expanded  documentation  of  the  properties  of  certain  products  or  scientific  substantiation  regarding
ingredients,  product  claims,  safety  or  efficacy.  Failure  to  comply  with  applicable  FDA  requirements  can
result in sanctions being imposed on the Company or the manufacturers of its products, including warning
letters, fines, product recalls and seizures.

Governmental  regulations  in  foreign  countries  where  the  Company  plans  to  commence  or  expand  sales
may prevent or delay entry into a market or prevent or delay the introduction, or require the reformulation
of, certain of the Company’s products. In addition, the Company cannot predict whether new domestic or
foreign  legislation  regulating  its  activities  will  be  enacted.  Such  new  legislation  could  have  a  material
adverse effect on the Company.

Effect of Adverse Publicity

The  Company’s  products  consist  of  vitamins,  minerals,  herbs  and  other  ingredients  that  the  Company
regards  as  safe  when  taken  as  suggested  by  the  Company.  In  addition,  various  scientific  studies  have
suggested the ingredients in some of the Company’s products may involve health benefits.  The Company
believes  the  growth  in  the  vitamin  product  business  of  the  last  several  years  may  be  based  on  material
media attention and various scientific research suggesting potential health benefits for the consumption of
certain vitamin products. The Company is highly dependent upon its customers’ and consumers’ perception
of the overall integrity of its business, as well as the safety and quality of its products and similar products
distributed by other companies which may not adhere to the same quality standards as the Company. The
Company could be adversely affected if any of the Company’s products or any similar products distributed
by  other  companies  should  prove  or  be  asserted  to  be  harmful  to  consumers  or  should  scientific  studies
provide  unfavorable  findings  regarding  the  effectiveness  of  products  similar  to  those  produced  by  the
Company.

Centralized Location of Manufacturing Operations

The Company currently manufactures the vast majority of its products at its manufacturing facilities in San
Marcos,  California.  Accordingly,  any  event  resulting  in  the  slowdown  or  stoppage  of  the  Company’s
manufacturing operations or distribution facilities in San Marcos could have a material adverse effect on the
Company. The Company maintains business interruption insurance. There can be no assurance, however,
that  such  insurance  will  continue  to  be  available  at  a  reasonable  cost  or,  if  available,  will  be  adequate  to
cover any losses that may be incurred from an interruption in the Company’s manufacturing and distribution
operations.

13

RISK FACTORS (continued)

PART II

Reliance on Certain Customers and Certain Products

In fiscal 1999, NuSkin International, NSA International and Pharmavite accounted for approximately 71% of
the Company’s sales. Each of the Company’s other major customers accounted for less than 10% of the
Company’s sales for fiscal 1999. If one or more of the Company’s major customers substantially reduced
their  volume  of  purchases  from  the  Company,  or  if  consumer’s  purchases  of  vitamins  were  substantially
reduced, the Company’s results of operations could be materially adversely affected.

Distribution and Management of Operations

In fiscal 1999, the Company leased and initiated development of two additional facilities comprising 74,000
square feet in Vista, California, to be used as warehousing, mixing, blending and packaging facilities. The
Company also elected to sublease and not occupy an 82,000 square foot building in Carlsbad, California
developed specifically for the Company.  In addition, the Company organized a European subsidiary that
leased  and  developed  a  15,000  square  foot  manufacturing  facility  in  Lugano,  Switzerland.  During  fiscal
1999,  the  Company  also  implemented  an  entirely  new  software  system  to  manage  its  materials  and
manufacturing  operations.  While  the  Company  believes  that  these  activities  will  increase  the  Company’s
manufacturing  and  distribution  capabilities,  there  can  be  no  assurance  the  expected  operating
improvements will be realized or that these efforts will result in improved sales profit margins or earnings. A
significant,  unexpected  disruption  during  the  implementation  of  these  systems  and  facilities  could  have  a
material adverse effect on the Company’s results of operations.

Potential for Increased Competition

The market for the Company’s products is highly competitive. The Company competes with other vitamin
product  and  OTC  pharmaceuticals  manufacturers.  Among  other  factors,  competition  among  these
manufacturers  is  based  upon  price.  If  one  or  more  manufacturers  significantly  reduce  their  prices  in  an
effort  to  gain  market  share,  the  Company’s  results  of  operations  or  market  position  could  be  adversely
affected.  Certain  of  the  Company’s  competitors,  particularly  manufacturers  of  nationally  advertised  brand
name  products,  are  larger  and  have  resources  substantially  greater  than  those  of  the  Company.  Much
speculation has also been made about the potential for increased participation in these markets by major
international  pharmaceutical  companies.  In  the  future,  one  or  more  of  these  companies  could  seek  to
compete more directly with the Company by manufacturing and distributing their own or others products or
by significantly lowering the prices of their national brand products.

The  Company  sells  substantially  all  of  its  vitamin  products  to  customers  who  sell  and  distribute  the
products.  Although  the  Company  does  not  currently  participate  significantly  in  other  channels  such  as
health food stores, direct mail, internet sales and direct sales, the Company may expand its operations and
its products may face competition from such alternative channels as more customers utilize these channels
of distribution to obtain vitamin products.

Reliance on Certain Suppliers; Availability and Cost of Purchased Materials

The Company purchases from third party suppliers raw materials and certain products that the Company
does not manufacture. Although the Company currently has supply arrangements with several suppliers of
these  ingredients  and  products,  and  the  Company’s  purchased  materials  are  generally  available  from
numerous  sources;  an  unexpected  interruption  of  supply  could  materially  adversely  affect  the  Company’s
results of operations.

14

RISK FACTORS (continued)

Exposure to Product Liability Claims

PART II

The Company, like other retailers, distributors and manufacturers of products that are ingested, faces a risk
of exposure to product liability claims in the event that, among other things, the use of its products results in
injury.  The  Company  maintains  product  liability  coverage  in  the  amount  of  $25  million,  including  primary
product  liability  and  excess  liability  coverage  with  deductibles  of  $25,000  per  claim.  There  can  be  no
assurance  product  liability  insurance  will  continue  to  be  available  at  an  economically  reasonable  cost  or
that the Company’s insurance will be adequate to cover liability the Company incurs in respect to product
liability claims. See also “Item 3.  Legal Proceedings and Product Liability.”

Reliance on Key Management

The  operation  of  the  Company  requires  managerial  and  operational  expertise.  The  Company  does  not
have long term employment contracts with any of its executives. If, for any reason, key personnel do not
continue to be active in the Company management, operations could be adversely affected.

Risks Associated with International Markets

The Company’s growth may be dependent in part upon its ability to expand its operations and those of its
customers  into  new  markets,  including  international  markets.  The  Company  may  experience  difficulty
entering  new  international  markets  due  to  greater  regulatory  barriers,  the  necessity  of  adapting  to  new
regulatory systems and problems related to entering new markets with different cultural bases and political
systems. Operating in international markets exposes the Company to certain risks, including, among other
things,  (1)  changes  in  or  interpretations  of  foreign  import,  currency  transfer  and  other  restrictions  and
regulations  that  among  other  things  may  limit  the  Company’s  ability  to  sell  certain  products  or  repatriate
profits  to  the  United  States,  (2)  exposure  to  currency  fluctuations,  (3)  the  potential  imposition  of  trade  or
foreign  exchange  restrictions  or  increased  tariffs,  and  (4)  economic  and  political  instability.    As  the
Company  continues  to  expand  its  international  operations,  these  and  other  risks  associated  with
international operations are likely to increase.

Litigation Involving Products Containing Certain Raw Materials

There can be no assurance that the Company will not be named in actions in the future seeking damages
for  alleged  personal  injuries  resulting  from  the  ingestion  of  certain  products,  and  result  in  the  Company
becoming a defendant in multiple actions and such an event could have a material adverse impact on the
Company.

Concentration of Ownership; Certain Anti-Takeover Considerations

The  Company’s  directors  and  executive  officers  beneficially  own  approximately  27%  of  the  outstanding
Common Stock. Accordingly, these shareholders will continue to have the ability to substantially influence
the  management,  policies  and  business  operations  of  the  Company.  The  Company’s  Board  of  Directors
has  the  authority  to  approve  the  issuance  of  5,000,000  shares  of  preferred  stock  and  to  fix  the  rights,
preferences, privileges and restrictions, including voting rights, of those shares without any further vote or
action by the Company’s shareholders.  The rights of the holders of Common Stock will be subject to, and
may be adversely affected by, the rights of holders of any preferred stock that may be issued in the future.
Certain  provisions  of  Delaware  law,  as  well  as  the  issuance  of  preferred  stock,  and  other  "anti-takeover"
provisions in the Company’s Articles and Bylaws, could delay or inhibit the removal of incumbent directors
and  could  delay,  defer,  make  more  difficult  or  prevent  a  merger,  tender  offer  or  proxy  contest,  or  any
change  in  control  involving  the  Company,  as  well  as  the  removal  of  management,  even  if  such  events
would  be  beneficial  to  the  interests  of  the  Company’s  shareholders,  and  may  limit  the  price  certain
investors may be willing to pay in the future for shares of Common Stock.

15

RISK FACTORS (continued)

Volatility of Stock Price

PART II

The Company’s stock price has experienced significant volatility over the past two fiscal years. Moreover,
the  stock  market  has  from  time  to  time  experienced  extreme  price  and  volume  fluctuations  that  may  be
unrelated  to  the  operating  performance  of  particular  companies.  Market  conditions  in  the  vitamin  and
nutritional supplement industry and factors such as announcements of new products by the Company, its
competitors or third parties, and changes in earnings estimates by analysts, may have a significant effect
on the price of the Common Stock.

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  financial  statements  and  supplementary  data  as  required  by  this  item  are  set  forth  on  pages  19
through 43.

ITEM 9.CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND

FINANCIAL DISCLOSURE

None.

16

PART III

ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is included under the caption “Directors and Executive Officers of the
Registrant”  in  the  Registrant’s  Proxy  Statement  for  the  1999  Annual  Meeting  of  Stockholders  and  is
incorporated herein by reference.

ITEM 11.

EXECUTIVE COMPENSATION

The  information  required  by  this  item  is  included  under  the  caption  “Executive  Compensation”  in  the
Registrant’s  Proxy  Statement  for  the  1999  Annual  Meeting  of  Stockholders  and  is  incorporated  herein  by
reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required  by  this  item  is  included  under  the  caption  “Security  Ownership  of  Certain
Beneficial Owners and Management” in the Registrant’s Proxy Statement for the 1999 Annual Meeting of
Stockholders and is incorporated herein by reference.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by  this  item  is  included  under  the  caption  “Certain  Relationships  and  Related
Transactions”  in  the  Registrant’s  Proxy  Statement  for  the  1999  Annual  Meeting  of  Stockholders  and  is
incorporated herein by reference.

17

PART IV

ITEM 14.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1.  Financial Statements

The financial statements listed in the accompanying index to consolidated financial statements are filed as
part of this report.

     2.  Financial Statement Schedules

The financial statement schedule listed in the accompanying index to the consolidated financial statements
is  filed  as  part  of  this  annual  report.  Schedules  not  included  have  been  omitted  because  they  are  not
applicable or the information required is included in the financial statements and notes thereto.

(b)  Exhibits

Exhibit 23 
Exhibit 27 

Re: Consent of KPMG LLP
Financial Data Schedule

(c)  Reports Form 8-K

Not Applicable

18

NATURAL ALTERNATIVES INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
JUNE 30, 1999

Independent Auditors' Report ................................................................................................................... 20

Consolidated Balance Sheets as of June 30, 1999 and 1998.................................................................... 21

Consolidated Statements of Operations and Comprehensive Income (Loss)
for the years ended June 30, 1999, 1998 and 1997 .................................................................................. 23

Consolidated Statements of Stockholders' Equity for the years ended June 30, 1999, 1998 and 1997 ...... 24

Consolidated Statements of Cash Flows for the years ended June 30, 1999, 1998 and 1997.................... 25

Notes to Consolidated Financial Statements............................................................................................. 27

Schedule II - Valuation and Qualifying Accounts for the years ended June 30, 1999, 1998 and 1997 ........ 43

19

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
NATURAL ALTERNATIVES INTERNATIONAL, INC.:

We  have  audited  the  consolidated  financial  statements  of  Natural  Alternatives  International,  Inc.  and
subsidiaries as listed in the accompanying index. In connection with our audits of the consolidated financial
statements,  we  have  also  audited  the  financial  statement  schedule  as  listed  in  the  accompanying  index.
These  consolidated  financial  statements  and  financial  statement  schedule  are  the  responsibility  of  the
Company's  management.  Our  responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing  standards.  Those  standards
require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial
statements  are  free  of  material  misstatement.  An  audit  includes  examining,  on  a  test  basis,  evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  An  audit  also  includes  assessing  the
accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the
overall  financial  statement  presentation.  We  believe  that  our  audits  provide  a  reasonable  basis  for  our
opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material
respects, the consolidated financial position of Natural Alternatives International, Inc. and subsidiaries as of
June 30, 1999 and 1998, and the consolidated results of their operations and their cash flows for each of
the years in the three-year period ended June 30, 1999, in conformity with generally accepted accounting
principles. Also in our opinion, the related financial statement schedule, when considered in relation to the
basic  consolidated  financial  statements  taken  as  a  whole,  presents  fairly,  in  all  material  respects,  the
information set forth therein.

San Diego, California
September 10, 1999

KPMG LLP

20

NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS
JUNE 30, 1999 AND 1998

ASSETS

Current Assets:

Cash and cash equivalents
Accounts receivable - less allowance for doubtful 
accounts of $472,000 at June 30, 1999 and 
$1,073,000 at June 30, 1998 (Notes F and M)

Inventories (Notes C and F)
Income tax refund receivable (Note I)
Notes receivable - current portion (Note L)
Prepaid expenses
Deposits
Other current assets

June 30
1999

 June 30
1998

$1,062,894

$4,714,212

7,515,320
9,875,961
2,229,260
127,037
370,918
1,265,061
793,563

12,558,731
11,504,936
-
399,307
399,341
641,573
424,021

       Total Current Assets

23,240,014

30,642,121

Property and equipment, net (Notes D, F, G, H, and L)

12,274,065

10,531,865

Other Assets:

Deferred income taxes (Note I)
Investments (Note E)
Notes receivable, less current portion (Note L)
Other noncurrent assets, net

1,979,000
383,515
650,617
68,812

854,000
61,971
443,088
454,234

       Total Other Assets

3,081,944

1,813,293

TOTAL ASSETS

$38,596,023

$42,987,279

(continued)

21

        
        
        
        
        
                        
           
            
           
            
        
            
           
            
      
        
        
            
           
              
           
            
             
            
        
          
NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEETS (continued)
JUNE 30, 1999 AND 1998

LIABILITIES AND STOCKHOLDERS' EQUITY

June 30
1999

 June 30
1998

Current Liabilities:

Accounts payable
Current installments of long-term debt (Note G)
Current installments of capital lease obligation (Note H)
Income taxes payable (Note I)
Accrued compensation and employee benefits

$8,305,333
50,486
-
-
786,306

$12,301,859
46,501
23,542
378,055
438,242

       Total Current Liabilities

9,142,125

13,188,199

Deferred income taxes (Note I)
Long-term debt, less current installments (Note G)
Accrual for loss on lease obligation and other (Note L)
Long-term pension liability (Note J)

593,000
926,864
2,433,526
410,048

500,000
977,375
-
662,564

       Total Liabilities

13,505,563

15,328,138

Stockholders' Equity (Note K):

Preferred stock; $.01 par value; 500,000 shares 

authorized; none issued or outstanding

Common stock; $.01 par value; 8,000,000 shares

authorized; issued and outstanding 6,002,375 at          
June 30, 1999 and 5,768,209 at June 30, 1998

Additional paid-in capital
Retained earnings
Treasury stock, at cost, 212,500 shares at 

June 30, 1999

Accumulated other comprehensive loss (Note E)

       Total Stockholders' Equity

Commitments and contingencies (Notes L and N)

-

-

60,024
11,236,812
14,969,438

(1,116,250)
(59,564)

25,090,460

57,682
9,756,822
17,892,778

-
(48,141)

27,659,141

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$38,596,023

$42,987,279

See accompanying notes to consolidated financial statements.

22

             
              
                       
              
                       
            
           
            
        
           
            
           
            
        
                        
           
            
 
                       
                        
             
              
      
          
      
        
       
                        
            
             
      
        
NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997

Net sales

Cost of goods sold

 GROSS PROFIT

Selling, general & 
  administrative expenses

1999

1998

1997

$57,429,898

$67,894,305

$49,444,221

45,010,301

49,157,717

39,019,224

12,419,597

18,736,588

10,424,997

12,309,275

9,114,110

8,609,925

Provision for loss on lease obligation

5,047,667

-

-

 INCOME (LOSS) FROM OPERATIONS

(4,937,345)

9,622,478

1,815,072

Other income (expense):
  Interest income
  Interest expense
  Other, net

185,128
(85,158)
15,035

194,781
(110,337)
(40,157)

163,368
(147,373)
8,853

115,005

44,287

24,848

EARNINGS (LOSS) BEFORE 

INCOME TAXES

(4,822,340)

9,666,765

1,839,920

Provision for income taxes (benefit) (Note I)

(1,899,000)

3,795,000

720,000

              NET EARNINGS (LOSS)

(2,923,340)

5,871,765

1,119,920

Unrealized gain (loss) on investments

(11,423)

3,109

(36,028)

Comprehensive Income (loss)

($2,934,763)

$5,874,874

$1,083,892

NET EARNINGS (LOSS) PER COMMON SHARE:

   Basic

   Diluted

$            

(0.50)

$             

1.06

$             

0.21

$            

(0.50)

$             

1.00

$             

0.20

See accompanying notes to consolidated financial statements.

23

                     
                     
NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997

Common Stock

Shares

Amount

Additional

Paid-in

Capital

Accumulated

Other

Retained

 Earnings

Treasury

Comprehensive

Stock

Income (Loss)

Total

Balance, June 30, 1996

5,351,875

$53,519

$6,220,196

$10,901,093

$                  
-

$            

(15,222)

$17,159,586

Issuance of common

stock upon exercise of

employee stock options

77,889

779

369,630

Income tax benefit from

stock options exercised

Net unrealized loss on 

investments

Net earnings

-

-

-

-

-

-

85,600

-

-

-

-

-

1,119,920

Balance, June 30, 1997

5,429,764

54,298

6,675,426

12,021,013

Issuance of common

stock upon exercise of

employee stock options

338,445

3,384

1,646,202

Income tax benefit from

stock options exercised

Net unrealized gains on

investments

Net earnings

-

-

-

-

-

-

1,435,194

-

-

-

-

-

5,871,765

Balance, June 30, 1998

5,768,209

57,682

9,756,822

17,892,778

Issuance of common 

stock upon exercise of

stock options

Income tax benefit from

stock options exercised

Treasury stock purchased

Net unrealized loss on

investments

Net loss

Balance, June 30, 1999

234,166

2,342

1,105,676

-

-

-

-

-

-

-

-

374,314

-

-

-

-

-

-

-

(2,923,340)

-

-

-

-

-

-

-

-

-

-

-

-

(1,116,250)

-

-

370,409

85,600

(36,028)

(36,028)

-

1,119,920

(51,250)

18,699,487

-

-

1,649,586

1,435,194

3,109

3,109

-

5,871,765

(48,141)

27,659,141

-

-

-

1,108,018

374,314

(1,116,250)

-

-

(11,423)

(11,423)

-

(2,923,340)

6,002,375

$60,024

$11,236,812

$14,969,438

($1,116,250)

$            

(59,564)

$25,090,460

See accompanying notes to consolidated financial statements.

24

    
         
          
          
                      
                    
                         
           
                   
               
            
                      
                    
                         
             
                   
               
                     
                      
                    
              
           
                   
               
                     
        
                    
                         
        
    
     
       
      
                    
              
      
       
       
       
                      
                    
                         
        
                   
               
       
                      
                    
                         
        
                   
               
                     
                      
                    
                 
               
                   
               
                     
        
                    
                         
        
    
     
       
      
                    
              
      
       
       
                      
                    
                         
                   
               
          
                      
                    
                         
                   
               
                     
                      
    
                         
                   
               
                     
                      
                    
              
                   
               
                     
      
                    
                         
NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997

CASH FLOWS FROM OPERATING ACTIVITIES:

Net earnings (loss)

($2,923,340)

$5,871,765

$1,119,920

1999

1998

1997

Adjustments to reconcile net earnings (loss) to net 

cash provided by operating activities:

Bad debt provision
Write-off of notes receivable
Tax benefit on option exercise
Depreciation and amortization
Deferred income taxes
Pension expense, net of contributions
Loss on disposal of assets
Loss on investments
Provision for loss on lease obligation, 

net of amounts paid

Other

Changes in operating assets and liabilities:
  (Increase) decrease in:
Accounts receivable
Inventories
Tax refund receivable
Prepaid expenses
Deposits

  (Decrease) increase in:
Accounts payable
Income taxes payable
Accrued compensation and employee benefits
Customer deposits

566,537
353,017
374,314
1,637,837
(1,032,000)
162,649
4,634
675

360,000
-
1,435,194
1,515,402
10,000
88,839
54,727
-

725,000
-
85,600
1,276,355
(296,000)
158,560
3,601
-

4,739,193
9,764

-
(36,808)

-
(18,105)

4,476,874
1,628,975
(2,229,260)
28,423
(623,488)

(3,996,526)
(378,055)
348,064
-

(6,028,610)
(5,814,086)
842,209
(189,155)
(319,304)

5,044,941
378,055
116,905
-

(1,747,544)
708,742
(842,209)
107,812
(221,756)

2,785,720
(520,246)
40,997
(2,606)

Net Cash Provided by Operating Activities

$3,148,287

$3,330,074

$3,363,841

(continued)

25

       
       
       
       
                   
                   
       
    
         
    
    
    
   
         
      
       
         
       
           
         
           
              
                   
                   
    
                   
                   
           
        
        
    
   
   
    
   
       
   
       
      
         
      
       
      
      
      
   
    
    
      
       
      
       
       
         
                   
                   
          
NATURAL ALTERNATIVES INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997

CASH FLOWS FROM INVESTING ACTIVITIES:

1999

1998

1997

Proceeds from sale of property and equipment
Proceeds from sale of investments
Capital expenditures
Issuance of notes receivable
Repayment of notes receivable
Investment purchases
Other assets

10,000
$       
              225 
(5,700,338)
(640,748)
342,708
(333,867)
(399,285)

65,000
$       
                   - 
(3,474,569)
(4,625)
142,966
-
(198,024)

$       

10,000
-
(2,236,165)
(183,909)
109,262
(20,000)
438,037

Net Cash Used in Investing Activities

(6,721,305)

(3,469,252)

(1,882,775)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings on lines of credit
Payments on lines of credit
Payments on long-term debt and capital leases
Issuance of common stock
Treasury stock acquisitions

700,000
(700,000)
(70,068)
1,108,018
(1,116,250)

-
-
(265,935)
1,649,586
-

443,959
(443,959)
(269,163)
370,409
-

Net Cash Provided by Financing Activities

(78,300)

1,383,651

101,246

Net Increase (Decrease) in Cash and Cash Equivalents

(3,651,318)

1,244,473

1,582,312

Cash and Cash Equivalents at Beginning of Year

4,714,212

3,469,739

1,887,427

Cash and Cash Equivalents at End of Year

$  

1,062,894

$  

4,714,212

$  

3,469,739

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:

Interest
Income taxes  

Disclosure of non-cash activities:

Net unrealized gains (losses) on investments
Fixed asset purchases in accounts payable 
Issuance of note receivable for payment of        

account receivable 

Write-off of notes receivable through the 

allowance for doubtful accounts

$       

84,494
1,196,000

$       

99,602
1,494,000

$     

147,373
2,289,959

$      

(11,423)
-

$         

3,109
432,720

$      

(36,028)
-

-

-

100,000

-

-

15,504

See accompanying notes to consolidated financial statements.

26

                   
   
   
   
      
          
      
       
       
       
      
                   
        
      
      
       
   
   
   
       
                   
       
      
                   
      
        
      
      
    
    
       
   
                   
                   
        
    
       
   
    
    
    
    
    
    
    
    
                   
       
                   
                   
       
                   
  
                   
                   
         
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Natural  Alternatives  International,  Inc.,  (the  Company)  manufactures  vitamins,  micronutrients  and  related
nutritional  supplements,  and  provides  innovative  private-label  products  for  specialized  corporate,
institutional and commercial accounts worldwide. The Company operates as a single business segment.

Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly  owned
subsidiary,  NAIE  Natural  Alternatives  International  Europe,  SA.  All  significant  intercompany  accounts  and
transactions have been eliminated.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  with  a  maturity  of  three  months  or  less  when
purchased to be cash equivalents. The carrying amount reported in the balance sheet for cash and cash
equivalents approximates its fair value.

Inventories

Inventories are recorded at the lower of cost (first-in, first-out) or market (net realizable value). Such costs
include raw materials, labor and production overhead.

Property and Equipment

Property  and  equipment  are  stated  at  cost.  Property  and  equipment  under  capital  leases  are  recorded  at
the lower of fair market value or the present value of future minimum lease payments and are amortized
using the straight-line method over the shorter of the estimated useful life of the asset or the lease term.
Depreciation  of  property  and  equipment  is  provided  using  the  straight-line  method  over  their  estimated
useful  lives,  generally  ranging  from  3  to  39  years.  Leasehold  improvements  are  amortized  using  the
straight-line  method  over  the  shorter  of  the  life  of  the  improvement  or  the  remaining  term  of  the  lease.
Maintenance and repairs are expensed as incurred. Significant expenditures that increase useful lives are
capitalized.

Impairment of Long-Lived Assets

The  Company  accounts  for  its  long-lived  assets  in  accordance  with  SFAS  No.  121,  Accounting  for  the
Impairment  of  Long-Lived  Assets  and  for  Long-Lived  Assets  to  Be  Disposed  Of.  This  Statement  requires
that  long-lived  assets  and  certain  identifiable  intangibles  be  reviewed  for  impairment  whenever  events  or
changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  may  not  be  recoverable.
Recoverability  of  assets  to  be  held  and  used  is  measured  by  a  comparison  of  the  carrying  amount  of  an
asset to future net cash flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the
assets  exceed  the  fair  value  of  the  assets.  Assets  to  be  disposed  of  are  reported  at  the  lower  of  the
carrying amount or fair value less costs to sell. In 1999, the Company recorded a $2.3 million charge for the
impairment of certain assets. See Note L for discussion.

(continued

27

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Investments

The  Company  accounts  for  its  investments  in  accordance  with  Statement  of  Financial  Accounting
Standards  (“SFAS”)  No.  115,  "Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities."  The
Company’s  investments,  which  consist  of  equity  securities,  are  classified  as  available  for  sale  and  are
carried  at  fair  value,  with  unrealized  gains  and  losses  excluded  from  net  earnings  and  included  in
Accumulated Other Comprehensive Loss.

Revenue Recognition

Revenue from sales of product, and related cost of products sold, is recognized upon shipment of product
at  which  time  title  passes  to  the  customer.  Customers  generally  do  not  have  the  right  to  return  product
unless damaged or defective.

Cost of Goods Sold

Cost of goods sold includes raw material, labor and overhead.

Marketing Costs

In order to attract and retain its customer base, the Company provides a wide range of marketing services
to  its  customers.  The  Company  does  not  generate  fees  or  revenues  from  these  services  and  the  related
costs are expensed as incurred.

Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with SFAS No.
109 “Accounting for Income Taxes.”  Under this method, deferred tax assets and liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying
amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to  taxable  income  in  the  years  in  which  those  temporary  differences  are  expected  to  be  recovered  or
settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations
in the period that includes the enactment date.

Stock Option Plans

The  Company  accounts  for  its  stock-based  employee  compensation  for  stock  options  using  the  intrinsic
value method prescribed by Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees",  and  related  interpretations,  as  allowed  under  SFAS  123.  Accordingly,  compensation  cost  is
measured as the excess, if any, of the fair value of the Company's stock at the date of the grant over the
price the employee must pay to acquire the stock.

Fair Value of Financial Instruments

The  carrying  amounts  of  certain  of  the  Company's  financial  instruments,  including  cash  and  cash
equivalents, accounts receivable, notes receivable, investments, and accounts approximates fair value due
to the relatively short maturity of such instruments. The carrying amounts for long-term debt approximate
fair value as the interest rates and terms are substantially similar to rates and terms that could be obtained
currently for similar instruments.

(continued)

28

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates

Management of the Company has made a number of estimates and assumptions relating to the reporting
of  assets  and  liabilities,  revenue  and  expenses,  and  the  disclosure  of  contingent  assets  and  liabilities  to
prepare  these  consolidated  financial  statements  in  conformity  with  generally  accepted  accounting
principles. Actual results could differ from those estimates.

Net Earnings (Loss) per Share

The  Company  computes  net  earnings  (loss)  per  share  in  accordance  with  Statement  of  Financial
Accounting  Standards  No.  128,  “Earnings  Per  Share”  (“SFAS  128”).  This  statement  requires  the
presentation  of  basic  earnings  (loss)  per  share,  computed  using  the  weighted  average  number  of  shares
outstanding during the period, and diluted earnings (loss) per share, computed using the additional dilutive
effect  of  all  dilutive  securities.  The  dilutive  impact  of  stock  options  account  for  the  additional  weighted
average  shares  of  common  stock  outstanding  for  the  Company’s  diluted  earnings  (loss)  per  share
computation. Basic and diluted earnings (loss) per share have been calculated as follows:

For the Years Ended June 30, 1999, 1998, and 1997

1999

1998

1997

Numerator:
Net earnings (loss) - Numerator for 

basic and diluted earnings (loss) per
 share - earnings (loss) available to 
common shareholders

Denominator:
Denominator for basic earnings
(loss) per share - weighted
average shares

Effect of dilutive securities - 
employee stock options

Denominator for diluted earnings

(loss) per share - adjusted weighted
average shares with assumed
conversions

($2,923,340)

$   

5,871,765

$   

1,119,920

5,868,159

5,544,337

5,395,438

-

322,303

197,638

5,868,159

5,866,640

5,593,076

Basic earnings (loss) per share

$           

(0.50)

$            

1.06

$            

0.21

Diluted earnings (loss) per share

$           

(0.50)

$            

1.00

$            

0.20

Options totaling 142,147 shares were excluded from the calculation of diluted earnings (loss) per share for
the year ended June 30, 1999 as the effect of their inclusion would be anti-dilutive.

(continued)

29

                    
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Concentrations of Credit Risk

Financial  instruments  that  subject  the  Company  to  concentrations  of  credit  risk  consist  primarily  of  cash
and  cash  equivalents  and  accounts  receivable.  The  Company  places  its  cash  and  cash  equivalents  with
highly rated financial institutions. Credit risk with respect to receivables is concentrated with the Company’s
three  largest  customers  (see  Note  M).  These  three  customers’  receivable  balances  collectively  represent
55%  of  gross  accounts  receivable  at  June  30,  1999  and  57%  at  June  30,  1998.  Concentrations  of  credit
risk  related  to  the  remaining  accounts  receivable  balance  are  limited  due  to  the  number  of  customers
comprising the Company’s remaining customer base.

Reclassifications

Certain amounts in prior years’ consolidated financial statements have been reclassified to conform to the
1999 presentation.

B.  INTERNATIONAL SUBSIDIARY

On  January  22,  1999,  NAIE  Natural  Alternatives  International  Europe,  SA  was  incorporated  as  a  wholly-
owned subsidiary of the Company, which is based in Switzerland. Operations are expected to commence
in the first quarter of fiscal 2000.

C. INVENTORIES

Inventories are comprised of the following at June 30:

Raw materials
Work in progress
Finished goods

1999

$6,722,040
269,961
2,883,960

$9,875,961

1998

$7,049,954
3,971,315
483,667

$11,504,936

30

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

D.  PROPERTY AND EQUIPMENT

The following is a summary of property and equipment at June 30:

Land
Building and building improvements
Machinery and equipment
Office equipment and furniture
Equipment under capital leases
Vehicles
Leasehold improvements

Total property and equipment
Less accumulated depreciation and amortization

Property and equipment, net

Life Used For
Depreciation

NA
5 - 39 years
3 - 15 years
5 to 7 years
5 Years
3 years
5 to 39 years

1999

1998

$392,600
3,232,805
12,784,168
2,549,478
-
178,837
1,842,313

$392,600
3,140,655
10,077,375
2,304,243
516,362
42,684
1,274,076

20,980,201
(8,706,136)

17,747,995
(7,216,130)

$12,274,065

$10,531,865

At  June  30,  1998  accumulated  depreciation  and  amortization  includes  $477,532  of  amortization  of
equipment under capital leases.

E. INVESTMENTS

Investments  consist  of  marketable  securities.  Securities  held  at  June  30,  1999  and  1998  are  considered
"available  for  sale  securities."  Securities  are  valued  at  $383,515  and  $61,971  as  of  June  30,  1999  and
1998. The security portfolio includes gross unrealized losses, net of tax, of $59,564 and $48,141 at June
30, 1999 and 1998.

F. LINE OF CREDIT AGREEMENTS

The Company has revolving lines of credit agreements permitting borrowings up to $3,000,000, which are
secured  by  the  Company’s  receivables,  inventories,  equipment,  and  vehicles  and  bear  interest  at  the
bank's prime rate, which was 7.75% at June 30, 1999. Advances against the revolving lines of credit cannot
exceed  70%  of  eligible  receivables.  These  agreements  contain  financial  covenants  concerning  limitations
on maintenance of debt, certain financial ratios and other matters. The lines of credit expire on January 19,
2000;  management  expects  such  lines  to  be  renewed  in  the  normal  course  of  business.  There  were  no
amounts  outstanding  under  these  credit  agreements  at  June  30,  1999  and  1998,  respectively.  The
Company received a waiver for certain debt covenants for which it was not compliant as of June 30, 1999.

31

                     
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

G. LONG-TERM DEBT

Long-term debt consisted of the following as of June 30:

Note payable to bank, secured by building, interest at 8.25%
principal and interest payments of $10,769 monthly, due 
2011

Less current installments

Long-term debt, less current installments

1999

1998

$977,350

$1,023,876

(50,486)

(46,501)

$926,864

$977,375

Aggregate amounts of long-term debt maturities as of June 30, 1999 are as follows:

2000
2001
2002
2003
2004
Thereafter

$          

50,486
54,812
59,509
64,608
60,145
687,790

$        

977,350

H. CAPITAL LEASE OBLIGATION

The Company leased certain equipment under a capital lease, which expired in fiscal year 1999. The
present value of the future minimum capital lease payments as of June 30 are as follows:

Capital lease payable to AT&T Credit Corporation, 

secured by phone system, interest at 13%, 
principal and interest in monthly installments of 
$2,504. Lease expired May 1999.

Less amount representing interest

Present value of net minimum lease payments

Less current installments

1999

1998

$               
-

$24,964

-

-

-

(1,422)

23,542

(23,542)

Capital lease obligations - less current installments

$               
-

$               
-

32

 
                 
                 
                 
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

I.

INCOME TAXES

Income taxes (benefit) for the year ended June 30 consist of the following:

Current:
   Federal
   State

Deferred:
   Federal
   State

1999

1998

1997

($857,000)
(10,000)

$3,104,000
681,000

$850,000
166,000

(867,000)

3,785,000

1,016,000

(689,000)
(343,000)

8,500
1,500

(215,000)
(81,000)

(1,032,000)

10,000

(296,000)

Income taxes (benefit)

($1,899,000)

$3,795,000

$720,000

The provision (benefit) for deferred income taxes for the year ended June 30 consists of the following:

Accrual for loss on lease obligation
Accelerated depreciation and 
   amortization for tax purposes
Increase in valuation allowance
Inventories
Bad debt expense
Accrued vacation expense
Customer deposits
State income taxes
Other, net
Net operating loss carryforward

1999

1998

1997

$     

(971,000)

$                  
-

$                  
-

93,000
-
(106,000)
(245,000)
7,000
-
232,000
14,000
(56,000)

13,000
-
(24,000)
238,000
1,000
-
(207,000)
(11,000)
-

95,000
2,000
(131,000)
(309,000)
(15,000)
(1,000)
63,000
-
-

($1,032,000)

$10,000

($296,000)

(continued)

33

         
        
        
     
     
            
       
            
         
          
       
          
          
                    
                    
            
         
       
        
       
            
         
                    
                    
           
       
          
         
                    
                    
                    
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

I.

INCOME TAXES (continued)

Net deferred tax assets and deferred tax liabilities as of June 30 are as follows:

Deferred tax assets:

Accrual for loss on lease obligation
Allowance for doubtful accounts
Accrued vacation expense
Investment loss carryforward
State income taxes
Allowance for inventories
Other, net
Net operating loss carryforward

1999

1998

$     

971,000
443,000
46,000
36,000
-
463,000
-
56,000

$                
-
198,000
53,000
36,000
232,000
357,000
14,000
-

Total gross deferred tax assets
Less valuation allowance

2,015,000
36,000

890,000
36,000

Net deferred tax assets

1,979,000

854,000

Deferred tax liabilities:

Accumulated depreciation and amortization

593,000

500,000

Net deferred tax asset

$1,386,000

$354,000

The valuation allowance for deferred tax assets was $36,000 at June 30, 1999 and 1998. In assessing the
realizability  of  deferred  tax  assets,  management  considers  whether  it  is  more  likely  than  not  that  some
portion  or  all  of  the  deferred  tax  assets  will  not  be  realized.  Management  considers,  among  other  things,
the  scheduled  reversal  of  deferred  tax  liabilities,  projected  future  taxable  income,  and  other  planning
strategies.  In  making  this  assessment,  management  believes  it  is  more  likely  than  not  that  the  Company
will realize the benefit of the deferred tax asset, net of the existing valuation allowance, at June 30, 1999
and 1998.

(continued)

34

      
        
        
                  
      
      
                  
        
                  
      
        
      
      
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

I. INCOME TAXES (continued)

A  reconciliation  of  income  taxes  computed  by  applying  the  statutory  federal  income  tax  rate  of  34%  to
earnings before income taxes for the year ended June 30 is as follows:

1999

1998

1997

Income taxes (benefit) computed at 
statutory federal income tax rate

State income taxes (benefit), net of federal 

income tax benefit (expense)
Increase in valuation allowance
Expenses not deductible for tax purposes
Other

($1,640,000)

$3,286,700

$626,000

(220,000)
-
32,000
(71,000)

451,000
-
35,000
22,300

56,000
2,000
31,000
5,000

Income taxes (benefit) as reported

($1,899,000)

$3,795,000

$720,000

Effective tax rate

39.4%

39.3%

39.1%

J. EMPLOYEE BENEFIT PLANS

The Company has a profit sharing plan pursuant to Section 401(k) of the Internal Revenue Code, whereby
participants  may  contribute  a  percentage  of  compensation,  but  not  in  excess  of  the  maximum  allowed
under the Code. All employees with twelve months and at least one thousand hours of service during the
twelve-month  period  are  eligible  to  participate  in  the  plan.  The  Company  may  make  contributions  at  the
discretion  of  its  Board  of  Directors.  The  Company  contributed  and  expensed  $167,218,  $146,277,  and
$114,206 in 1999, 1998 and 1997, respectively.

The  Company  has  a  "Cafeteria  Plan"  pursuant  to  Section  125  of  the  Internal  Revenue  Code,  whereby
health  care  benefits  are  provided  for  active  employees  through  insurance  companies.  Substantially  all
active  full-time  employees  are  eligible  for  these  benefits.  The  Company  recognizes  the  cost  of  providing
these benefits by expensing the annual premiums, which are based on benefits paid during the year. The
premiums  expensed  for  these  benefits  totaled  $365,613,  $241,815,  and  $228,805  for  1999,  1998  and
1997, respectively.

The Company sponsors a defined benefit pension plan (the “Plan”), which provides retirement benefits to
employees  based  generally  on  years  of  service  and  compensation  during  the  last  five  years  before
retirement. Effective June 21, 1999, the Company adopted an amendment to freeze benefit accruals of the
participants of the Plan, resulting in the recognition of $97,606 of net curtailment gains in 1999. The gain
resulted  from  the  net  decrease  of  the  Company’s  benefit  obligation.  At  June  30,  1999,  the  estimated
amortized portion of the unfunded estimated accrued liability for prior service cost, using a 30-year funding
period, amounted to $410,048. This amount has been accrued in the current period. The Company’s policy
is to fund the net pension cost accrued. However, the Company would not contribute an amount less than
the minimum funding requirements of the Employee Retirement Income Security Act of 1974 or more than
the maximum tax-deductible amount.

(continued)

35

                    
                    
             
           
           
           
             
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

J.  EMPLOYEE BENEFIT PLANS (continued)

Disclosure of Funded Status

The  following  table  sets  forth  the  Plan’s  funded  status  and  amount  recognized  in  the  Company’s
consolidated balance sheets at June 30, after the effect of curtailment:

1999

1998

Change in Benefit Obligation

Benefit obligation at beginning of year
Service cost
Interest cost
Plan participant contributions
Actuarial (gain)/loss
Benefits paid
Effect of curtailment
Benefit obligation at end of year

Change in Plan Assets

Fair value of plan assets at beginning of year
Actual return on plan assets
Employer contributions
Plan participant contributions
Benefits paid
Fair value of plan assets at end of year

Reconciliation of Funded Status

Funded status (under)/over funded
Unrecognized net actuarial (gain)/loss
Unrecognized transition (asset)/obligation
Unrecognized prior service cost
(Accrued)/Prepaid benefit cost

Additional Minimum Liability Disclosures

Accrued benefit liability
Intangible asset
Other comprehensive income, not adjusted 

$    

$   

2,084,109
527,319
124,216
-
165,610
0
(1,722,023)
1,179,231

1,207,944
268,815
84,171
-
530,572
(7,393)
-
2,084,109

$    

$   

$       

313,750
18,812
436,621
-
-
769,183

$       

$      

(410,048)
-
-
-
(410,048)

$      

-
$                  
5,368
315,775
-
(7,393)
313,750

$      

$  

(1,770,359)
529,132
-
993,828
(247,399)

$     

$                   
-
$                   
-

$     
$      

(662,564)
415,165

for applicable income tax

$                   
-

$                  
-

(continued)

36

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

J. EMPLOYEE BENEFIT PLANS (continued)

Net Periodic Benefit Cost

The Net Periodic Benefit Cost for the fiscal years ending June 30 includes the following components:

Components of Net Periodic Benefit Cost

Service cost
Interest cost
Expected return on Plan Assets
Recognized net actuarial (gain)/loss
Amortization of transition (asset)/obligation
Amortization of prior service cost
Effect of special events (curtailment)
Net periodic benefit cost

1999

1998

$527,319
124,216
(32,078)
18,110
-
59,309
(97,606)
$599,270

$268,815
84,171
(7,681)
-
-
59,309
-
$404,614

Assumption and Method Disclosures

Discount rate

Expected long term rate of return

1999

1998

6.00%

7.50%

6.00%

7.50%

Weighted average rate of compensation increase

N/A

N/A

Amortization method

Straight-line

Straight-line

K. STOCKHOLDERS' EQUITY

Treasury Stock

In February 1999, the Board of Directors approved a repurchase program of up to 500,000 shares of the
Company’s  common  stock.  As  of  June  30,  1999,  199,500  shares  had  been  repurchased  under  this
repurchase  approval.  In  addition,  the  Company  repurchased  13,000  from  an  officer  of  the  Company,
bringing the aggregate amount of repurchases to 212,500 shares of common stock for a total, net of broker
fees, of $1,116,250.

Employee Stock Option Plans

Effective  June  5,  1992,  the  Company  adopted  the  1992  Incentive  Stock  Option  Plan  for  which  500,000
common  shares  have  been  reserved  for  issuance  to  officers,  directors,  and  key  employees  of  the
Company. The plan provides that no option may be granted at an exercise price less than the fair market
value of the common stock of the Company on the date of grant. On September 9, 1993, 200,000 options
were granted with an exercise price equal to the fair market value price of $4.875 per share.  On January
21,  1998,  300,000  options  were  granted  with  an  exercise  price  equal  to  the  fair  market  value  price  of
$10.50 per share. During 1999, 188,250 of these options were forfeited, and on May 10, 1999 an additional
70,000 options were granted with an exercise price equal to the fair market value price of $3.78 per share.

(continued)

37

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

K.  STOCKHOLDERS' EQUITY (continued)

Also effective June 5, 1992, the Company adopted the 1992 Nonqualified Stock Option Plan and reserved
a  total  of  250,000  common  shares  for  issuance  to  officers,  employees,  and  consultants  of  the  Company.
On September 9, 1993, 250,000 options were granted with an exercise price equal to the fair market value
price of $4.875 per share. All remaining options under this plan were exercised as of June 30, 1999.

Effective December 9, 1994, the Board of Directors approved the 1994 Nonqualified Stock Option Plan for
which 500,000 common shares were reserved for issuance to officers, employees, and consultants of the
Company.  On  January  24,  1995,  500,000  options  were  granted  with  an  exercise  price  equal  to  the  fair
market  value  price  of  $4.625  per  share.  During  fiscal  1999,  125,000  of  the  unexercised  options  were
forfeited.

All stock options under each of the plans have five-year terms and all options become fully vested within
three years of their grant date.

Stock option activity during the periods indicated is summarized below:

Outstanding at June 30, 1996
Exercised
Outstanding at June 30, 1997
Exercised
Granted
Outstanding and exercisable at June 30, 1998
Exercised
Forfeited
Granted
Outstanding and exercisable at June 30, 1999

Weighted-average exercise price:

June 30, 1999
June 30, 1998

1992    
Incentive      

Plan

1992 
Nonqualified 
Plan

  1994   
Nonqualified  
Plan  

124,002
27,833
96,169
57,778
300,000
338,391
38,391
188,250
70,000
181,750

233,498
12,556
220,942
159,333
-
61,609
61,609
-
-
-

489,000
37,500
451,500
121,334
-
330,166
34,166
125,000
-
171,000

$          
$          

7.91
9.86

$            
-
$          
4.88

$          
$          

4.63
4.63

Weighted-average remaining contractual life in years
Available for grant at June 30, 1999

4.25
118,250

-
-

0.5
-

The  fair  value  of  the  option  grants  was  estimated  on  the  date  of  grant  using  the  Black-Scholes  option-
pricing  model  with  the  following  assumptions  for  fiscal  1999:  risk-free  interest  rate  equal  to  5.90%  at  the
grant  date;  dividend  yield  of  zero;  expected  life  of  three  years;  and  volatility  of  62.1%.  The  weighted
average fair value of options granted during fiscal year 1999 was $1.74.  The assumptions used for fiscal
1998 are as follows: risk-free interest rate equal to 5.33% at the grant date; dividend yield of zero; expected
life of three years; and volatility of 53.4%. The weighted average fair value of options granted during fiscal
year 1998 was $4.27.

(continued)

38

      
      
      
        
        
        
        
      
      
        
      
      
      
                  
                  
      
        
      
        
        
        
      
                  
      
        
                  
                  
      
                  
      
            
                  
              
      
                  
                
NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

K. STOCKHOLDERS' EQUITY (continued)

On  May  10,  1999,  the  Board  of  Directors  adopted  the  1999  Omnibus  Equity  Incentive  Plan  (“1999Plan”)
and reserved for issuance thereunder 500,000 shares of common stock for officers, directors, employees
and  consultants  of  the  Company.  The  1999  Plan  is  subject  to  shareholder  approval  which  is  currently
scheduled to be requested at the Annual Meeting of Shareholders on December 6, 1999. No options have
been granted under the 1999 Plan.

1999

1998

Net earnings (loss), as reported
Pro forma net earnings (loss)

($2,923,340)
($3,311,091)

$    
$    

5,871,765
5,700,965

Basic earnings (loss) per share, as reported
Pro forma basic earnings (loss) per share

$           
$           

(0.50)
(0.56)

$             
$             

1.06
1.03

Diluted earnings (loss) per share, as reported
Pro forma diluted earnings (loss) per share

$           
$           

(0.50)
(0.56)

$             
$             

1.00
0.97

The Company applies APB Opinion No. 25 in accounting for its Plans and, accordingly, no compensation
cost  has  been  recognized  for  its  stock  option  grants  to  employees  in  the  financial  statements.  Had  the
Company  determined  compensation  cost  based  on  the  fair  value  at  the  grant  date  for  its  stock  options
under SFAS No. 123, the Company’s net earnings (loss) would have been the pro forma amounts indicated
below:

Proforma  net  earnings  (loss)  reflect  only  options  granted  in  fiscal  years  1999  and  1998  as  there  were  no
options  granted  by  the  Company  during  fiscal  year  1997  or  1996.  The  full  impact  of  calculating
compensation cost for stock options under Statement No. 123 is not reflected in the proforma net earnings
(loss)  amounts  presented  above  because  compensation  cost  is  reflected  over  the  options’  vesting  period
and compensation cost for options granted prior to July 1, 1995 is not considered.

Other Stock Options

On January 24, 1995, the Board of Directors granted 100,000 options with an exercise price of $4.625 in
exchange  for  consulting  services  and  reserved  100,000  common  shares.  The  options  were  exercised  in
January 1999.

On  March  14,  1997,  45,000  options  were  granted  pursuant  to  a  consulting  agreement  at  prices  ranging
from $9.00 to $15.00 per share. Consulting expense incurred as a result of these options was $84,000 for
the  year  ended  June  30,  1997.  None  of  the  options  were  exercised  and  all  had  expired  as  of  June  30,
1999.

L. COMMITMENTS AND RELATED PARTY TRANSACTIONS

The Company leases part of its main facilities under leases that are classified as noncancelable operating
leases. In August 1997, the Company entered into a 15-year lease agreement under which the lessor was
to construct a build-to-suit office and manufacturing facility in Carlsbad, California. Monthly lease payments
commenced in November, 1998, at $103,000 per month and are subject to annual inflation adjustments. In
March 1999, the Company made the decision to sublease, and not occupy, the partially completed facility.
In  the  third  quarter  of  1999,  the  Company  recorded  a  $2.3  million  charge  for  impairment  of  leasehold
assets and an accrual of $2.7 million representing the present value of the excess of future lease payments
over estimated sub-lease income. The Company has an option to acquire the facility during the sixth year
of the lease.

(continued)

39

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

L. COMMITMENTS AND RELATED PARTY TRANSACTIONS (continued)

The Company entered into two lease agreements during fiscal year 1999 for adjacent buildings located in
Vista,  California.  The  facilities  are  leased  from  an  unaffiliated  third  party  and  consist  of  a  total  of
approximately 74,000 square feet. The lease for the first building commenced in August 1998 under a 5-
year  lease  agreement  and  consists  of  approximately  54,000  square  feet  to  be  utilized  as  a  warehousing
and blending facility. The lease for the second building commenced in March 1999 under a 3.5-year lease
agreement for the rental of approximately 20,000 square feet to be utilized as a packaging facility.

Minimum  rental  commitments  (exclusive  of  property  tax,  insurance  and  maintenance)  under  all
noncancelable  operating  leases,  including  the  leases  agreements  referred  to  above,  (with  initial  or
remaining lease terms in excess of one year) are set forth below:

2000
2001
2002
2003
2004
Thereafter

$1,838,618
1,832,931
1,817,001
1,850,836
1,491,810
15,438,588

$24,269,784

Rental expense totaled $419,254, $193,018, and $169,079 for the years ended June 30, 1999, 1998 and
1997, respectively.

During  1997,  the  Company  had  sales  of  $14,812  to  a  company  in  which  a  key  employee  and  beneficial
owner of 1% of the stock of the Company was formerly the president and part owner. At June 30, 1997, the
amount receivable from this company was $775,302, which was fully reserved because the Company had
determined the account to be doubtful of collection. The Company recovered $263,400 in the year ended
June 30, 1998 and $511,902 was written off in the year ended June 30, 1999.

The Company entered into an agreement with the father-in-law and mother-in-law  of  the  Chief  Executive
Officer of the Company in December 1991, which provides commissions on sales to a particular customer.
The  agreement  will  expire  in  December  2001.  The  commission  equals  5%  of  sales,  and  is  capped  at
$25,000  per  calendar  quarter,  effective  January  1,  1993.  Amounts  paid  under  this  agreement  were
$100,000 for each of the years ended June 30, 1999, 1998 and 1997. There were no amounts owed under
the agreement at June 30, 1999 or 1998.

During  fiscal  year  1993,  the  Company  entered  into  an  agreement  with  an  unrelated  party  that  required
future  minimum  royalty  payments  over  the  term  of  the  contract,  which  expired  December  31,  1996.
Amounts paid under this agreement were $154,728 for the year ended June 30, 1997.

Included in notes receivable are notes with the Chief Executive Officer, the Vice President of Science and
Technology, the Vice President of Marketing, Business Development and Strategic Management, and the
Vice President of Operations. During fiscal 1999, the Company made 6% interest-bearing loans, secured
by Company stock, for $20,000 each to the Vice President of Science and Technology, the Vice President
of  Marketing,  Business  Development  and  Strategic  Management,  and  the  Vice  President  of  Operations.
The balances of these notes as of June 30, including accrued interest, are shown below:

Chief Executive Officer
Vice President of Science and Technology
Vice President of Marketing, Business 

Development and Strategic Management

Vice President of Operations

1999

1998

$63,208
79,036

$84,685
52,538

20,143
20,143

-
-

40

(continued)

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

L.  COMMITMENTS AND RELATED PARTY TRANSACTIONS (continued)

In addition, during the year ended June 30, 1999, the Company made a 5-1/2% interest-bearing loan to the
Executive  Vice  President  in  the  amount  of  $250,000.  The  loan,  including  accrued  interest,  was  repaid  in
February 1999.

During  the  year  ended  June  30,  1999,  the  Company  made  noninterest-bearing  loans  to  the  Chairman  of
the Board and the former President in the amount of $50,000 and $6,901, respectively. Amounts owed on
these  loans,  which  are  secured  by  proceeds  from  life  insurance  policies  on  their  respective  lives,  were
$250,000  and  $200,000  for  the  Chairman  of  the  Board  and  $0  and  $82,815  for  the  former  President  at
June 30, 1999 and 1998, respectively.

M. ECONOMIC DEPENDENCY

The Company had substantial sales to four separate customers during one or more of the periods shown in
the following table. The loss of any of these customers could have an adverse impact on the Company's
revenues and earnings in the short-term. Sales by customer, representing 10% or more of the  respective
year’s total sales, are shown below:

Customer

   Customer 1
   Customer 2
   Customer 3
   Customer 4

1999

Sales by 
Customer

$18,389,660
13,392,763

(b)

9,382,527

1998

Sales by 
Customer

%(a)

1997

Sales by 
Customer

%(a)

32% $24,914,144
11,659,906
23%
(b)
(b)

16%

37% $17,934,985
6,851,560
17%
5,936,477

(b)

%(a)

36%
14%
12%

41,164,950

71%

36,574,050

54%

30,723,022

62%

(a) Percent of total sales (b) Sales for the year were less than 10% of total sales.

Accounts receivable from these customers totaled $4,396,947 and $7,834,849 at June 30, 1999 
and 1998, respectively.

N. CONTINGENCIES

The Company is involved in various claims and legal actions arising in the ordinary course of business. In
the  opinion  of  management,  based  in  part  on  the  advice  of  counsel,  the  ultimate  disposition  of  these
matters will not have a material adverse effect on the Company’s consolidated financial position, results of
operations or liquidity.

41

NATURAL ALTERNATIVES INTERNATIONAL, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

O. QUARTERLY DATA (unaudited)

The following is a summary of unaudited quarterly data:

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

 Total 

Year Ended June 30, 1999

Net sales
Gross profit
Net earnings (loss)

$16,985,802
4,654,109
1,519,771

$17,317,129
3,265,419
382,628

$13,122,768
1,890,817
(4,320,762)

$10,004,199
2,609,252
(504,977)

$57,429,898
$12,419,597
($2,923,340)

Net earnings (loss) 
per common share:

Basic
Diluted

Net sales
Gross profit
Net earnings 

Net earnings per 
common share:

Basic
Diluted

0.26
0.25

0.06
0.06

(0.73)
(0.73)

(0.09)
(0.09)

(0.50)
(0.50)

Year Ended June 30, 1998

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

 Total 

$12,032,576
3,161,354
598,420

$16,297,341
4,442,561
1,363,023

$18,960,255
5,223,250
1,823,729

$20,604,133
5,909,423
2,086,593

$67,894,305
18,736,588
5,871,765

$              
$              

0.11
0.11

$              
$              

0.25
0.24

$              
$              

0.33
0.31

$              
$              

0.36
0.34

$              
$              

1.06
1.00

42

NATURAL ALTERNATIVES INTERNATIONAL, INC.
VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED JUNE 30, 1999, 1998 AND 1997

SCHEDULE II

Allowance for doubtful 
accounts

Balance at 
beginning of 
period

Provision

Deductions*

Balance at 
end of period

Year ended June 30, 1999

$1,073,000

$567,000

$1,168,000

$472,000

Year ended June 30, 1998

$1,006,000

$360,000

$293,000

$1,073,000

Year ended June 30, 1997

$319,000

$725,000

$38,000

$1,006,000

  * Accounts written off

See accompanying independent auditors report.

43

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NATURAL ALTERNATIVES INTERNATIONAL, INC.
(Registrant)

Date: September 27, 1999 By:                                /Mark A. Ledoux/                                .
      (Mark A. LeDoux, Chief Executive Officer, President and

Assistant Treasurer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/Marie A. LeDoux/
(Marie A. LeDoux)

Chairperson of the Board,
Secretary, and Director

September 27, 1999

/Mark A. LeDoux/
(Mark A. LeDoux)

              Chief Executive Officer,

September 27, 1999

President, Assistant Treasurer, and
Director

/David Lough/
(David Lough)

Executive Vice President

September 27, 1999

/William R. Kellas/
(William R. Kellas)

/Lee G. Weldon/
(Lee G. Weldon)

/J. Scott Schmidt/
(J. Scott Schmidt)

September 27, 1999

September 27, 1999

September 27, 1999

Director

Director

Director

44

Independent Accountants’ Consent

Exhibit 23

The Board of Directors
Natural Alternatives International, Inc.:

We  consent  to  incorporation  by  reference  in  the  registration  statement  (No.  33-00947)  on  Form  S-8  of
Natural Alternatives International, Inc. of our report dated September 10, 1999, relating to the consolidated
balance  sheets  of  Natural  Alternatives  International,  Inc.  and  subsidiaries  as  of  June  30,  1999  and  1998,
and  the  related  consolidated  statements  of  operations  and  comprehensive  income  (loss),  stockholders’
equity, and cash flows for each of the years in the three-year period ended June 30, 1999, and the related
financial  statement  schedule,  which  report  appears  in  the  June  30,  1999,  annual  report  on  Form  10-K  of
Natural Alternatives International, Inc.

San Diego, California
September 27, 1999

KPMG LLP

45

BOARD OF DIRECTORS

INDEPENDENT AUDITORS

Marie A.Le Doux
Chairman of the Board

Mark A. Le Doux
Director 
and President and 
Chief Executive Officer
Natural Alternatives 
International

William R. Kellas, Ph.D
Director 
and President
Center for Advanced 
Medicine

Lee G. Weldon
Director 
and President
Nature’s Apothecary, Inc.

J. Scott Schmidt
Director 
and Management 
Consultant

CORPORATE INFORMATION

Corporate Headquarters
1185 Linda Vista Drive
San Marcos, CA 92069
Tel  760/744.7340
Fax 760/744.9589
http://www.nai-online.com

TRANSFER AGENT

Raymond Torres, Jr.
Chase Mellon Shareholder
400 South Hope Street, 
4th Floor
Los Angeles, CA 90071
Tel 213/553.9724
Fax 213/553.9735
www.cmssonline.com

KPMG Peat Marwick LLP
Certified Public Accountants
750 B Street
San Diego, CA 92101

LEGAL COUNSEL

Fisher Thurber LLP
4225 Executive Square
La Jolla, CA 92037

STOCKHOLDER INQUIRIES

Please direct inquiries 
to the following:

INVESTOR RELATIONS

Natural Alternatives 
International
1185 Linda Vista Drive
San Marcos, CA 92069
Tel  760/744.7340
E-mail: info@nai-online.com
http://www.nai-online.com

STOCK LISTING

NASDAQ: NAII

ANNUAL MEETING

The Annual Meeting of
Shareholders will be held 
at the Quail’s Inn Hotel 
Conference Center, 1025 
La Bonita Drive, San 
Marcos, California, on 
Monday, December 6, 
1999, at 1:00 p.m.

Board of Directors

Mark Le Doux, Lee Weldon, 

Dr. William R. Kellas, Ph.D, 

J. Scott Schmidt, Marie Le Doux

www.nai-online.com

NAI’s updated website, 

re-launched in September, 1999.

NAI Asia Pacific
592-2 Obacho 
Aoba-Ku Yokohama City
Kanagawa-Ken, Japan

Corporate Headquarters
1185 Linda Vista Drive
San Marcos, CA 92069

NAI Europe
Centro Galleria 1
6928 Manno
Switzerland

Printed on recycled Paper