NAVARRE MINERALS LIMITED
ABN 66 125 140 105
Annual Report 2017
Navarre Minerals Limited
ABN 66 125 140 105
Corporate Directory
Contents
Company
Navarre Minerals Limited
ABN 66 125 140 105
and subsidiary:
Black Range Metals Pty Ltd
ABN 31 158 123 687
Directors
Kevin Wilson (Chairman)
Geoff McDermott (Managing Director)
John Dorward
Colin Naylor
Company Secretary
Jane Nosworthy
Registered Office & Principal Operations Office
40-44 Wimmera Street
PO Box 385
Stawell Victoria 3380 Australia
Chairman’s Report
Managing Director’s Review of Operations
Directors’ Report
Auditor’s Independence Declaration
Remuneration Report
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Review Report
Additional Shareholder Information
2
3
16
24
25
34
35
36
37
38
58
59
62
Telephone +61 (3) 5358 8625
Email
info@navarre.com.au
Website www.navarre.com.au
Share Registrar
Boardroom Pty Limited
Level 7, 207 Kent Street
Sydney NSW 2000 Australia
Telephone +61 (2) 9290 9600
+61 (3) 9279 0664
Facsimile
Auditor
RSM Australia Partners
Level 21
55 Collins Street
Melbourne Victoria 3000 Australia
Stock Exchange Listing
ASX Limited
Level 4, North Tower, Rialto
525 Collins Street
Melbourne Victoria 3000 Australia
ASX Code: NML
Incorporated 30 April 2007
Victoria, Australia
FORWARD LOOKING STATEMENTS
This Financial Report includes certain forward-looking
statements that have been based on current expectations
about future acts, events and circumstances. These
forward-looking statements are, however, subject to risks,
uncertainties and assumptions that could cause those
acts, events and circumstances to differ materially from
the expectations described
in such forward-looking
statements.
These factors include, among other things, commercial
and other risks associated with the meeting of objectives
and other investment considerations, as well as other
matters not yet known to the Company or not currently
considered material by the Company.
1
Navarre Minerals Limited
ABN 66 125 140 105
CHAIRMAN’S REPORT
Dear Fellow Shareholder,
On behalf of the Directors, it is my pleasure to present Navarre Minerals Limited’s Annual Report for the year ending 30
June 2017.
The positive signs seen for the resources industry towards the end of the previous year continued during the current year
resulting in an improved operating environment for mineral exploration companies. This assisted us to finance drill
programs in the Ararat region which led to the discovery of primary gold at the Irvine Gold Project and this project advancing
to become the firm’s flagship project.
In addition, our Tandarra Gold Project was advanced by our partners Catalyst Metals Limited who are earning into the
project by spending $3 million over four years. Further infill drilling programs at Tandarra delivered excellent high-grade
gold intersections.
The review of operations, which follows my report, highlights the advancement of these two promising gold projects. Both
are in Victoria and close to the major historic mining centres of Stawell/Ararat and Bendigo/Fosterville respectively. Both
of these regions are seeing increased gold exploration activity in what seems to be a renaissance for the industry in this
State. As shareholders we enjoy significant exposure to both districts and its pleasing to state that we look forward to
continued drilling success in both during the coming year.
In addition to the two gold exploration programs underway in Victoria we continue to examine opportunities to expand the
company’s activities, including gold and other minerals in projects at different levels of maturity.
On behalf of the Board I would like to again thank our management team for their commitment during the year, and
congratulate them on the discovery at Ararat, and our shareholders for their continued support, in particular those who
participated in the capital raisings during the year. Finally, I thank the communities in which we operate for extending their
support, without which we would not have achieved the results of the past year.
The Board looks forward to an exciting 2018 financial year ahead as the Company continues to build on the momentum
and achievements realised this year.
Kevin Wilson
Chairman
5 September 2017
2
Navarre Minerals Limited
ABN 66 125 140 105
MANAGING DIRECTOR’S REVIEW OF OPERATIONS
The 2017 financial year was defined by two significant events involving both our flagship Victorian gold projects: a new
primary gold discovery at the Irvine Gold Project as a potential source to historically mined alluvial gold from the Ararat
Goldfield; and the continued success of drilling at the Tandarra Gold Project with further broad, high-grade gold zones
intersected close to surface.
Programs of work were undertaken at the 100%-owned Irvine Gold Project in western Victoria and at the Tandarra Gold
Project in central Victoria in collaboration with project operator Catalyst Metals Limited (earning a 51% interest by spending
$3 million over 4 years to September 2018) (see Figure 1).
Figure 1: Location of Navarre’s two flagship Victorian gold projects and their proximity to existing gold operations within
the 80 million ounce Golden Triangle.
STAWELL GOLD CORRIDOR (ELs 5476 & 5480, ELAs 006418, 006525, 006526, 006527, 006528, 006530)
Navarre controls a 70 kilometre section of the prospective Stawell Gold Corridor extending south from the four million-
ounce Stawell Gold Mine which is owned by Navarre’s largest shareholder Kirkland Lake Gold Ltd. The Company’s tenure
comprises 100%-ownership of two exploration licences, Tatyoon and Ararat, which includes the historic 1Moz Ararat
Goldfield, and the Stawell Granite exploration licence application (Figure 2). The Company has also applied for five
exploration licences (Long Gully (ELA 006525), Westgate (ELA 006526), Hospital Hill (ELA 006527), Napoleon (ELA 006528)
and Snake Hill (ELA 006530)) covering key Crown land blocks within EL 5476 that were previously excised from the licence
area.
3
Navarre Minerals Limited
ABN 66 125 140 105
Figure 2: Navarre’s tenement position along 70kms of the prospective Stawell Gold Corridor.
Combined, the exposed 40 kilometres of basement rocks occurring between Ararat and Stawell have delivered
approximately 6 million ounces of historic and modern gold production. The Stawell Corridor located north and south of
this area is concealed under younger cover and is a prime exploration target.
The Irvine Gold Project is located 15 kilometres south of Stawell’s Magdala Gold Mine and was identified in 2015 (NML ASX
release 12 June 2015). The project occupies the northern end of the Ararat Goldfield, which is estimated to have produced
approximately one million ounces of gold mainly from alluvial and deep lead production during the period 1854 to 1925.
Production of primary hard-rock gold from the Ararat Goldfield was low given the richness of the alluvial deposits, in
contrast to the Stawell Goldfield, and is one of the reasons why Navarre is searching for economic primary gold
mineralisation in the vicinity of the richest alluvial gold deposits.
The largest gold mine along the Stawell Corridor is the Magdala Gold Mine, now on care and maintenance, which has
produced gold from a deposit that has been mined to depths more than 1,600 metres below surface. Modern gold mining
at Stawell was continuous for 33 years until December 2016 with the Magdala gold deposit contributing more than 4 million
ounces of the total 5 million ounces of gold produced from the Stawell Goldfield.
Gold mineralisation of the Stawell style occurs proximal to the margins of large basalt dome structures. The basalt structures
are rigid and do not deform as much as the surrounding sediments. The deformation leads to the creation of voids allowing
quartz veining and gold mineralisation to form around the basalt margins.
4
Navarre Minerals Limited
ABN 66 125 140 105
Ararat (EL 5476)
Irvine Gold Project
Navarre had an extremely successful year making a new gold discovery, confirming two new gold prospects and identifying
a further three drill targets along the +8km-long Irvine basalt dome, situated within the 100%-owned Ararat exploration
licence, 15km south of Stawell (Figure 3).
After completing a maiden drill program of more than 10,000m of drilling in 166 holes at the Irvine Gold Project, the
geometry, dimensions and tenor of the results are consistent with the shallow levels of the nearby 4Moz Magdala gold
deposit in Stawell. The results validate Navarre’s multi-lode exploration model and highlight the potential for the project
to host a large gold deposit underlying shallow alluvial gold workings in a premier mining jurisdiction.
In the November 2016 to June 2017 period, the Company completed a total of 7,730m of air-core (AC) drilling and 2,490m
of diamond core drilling (DD) at the Irvine Gold Project. This drilling resulted in the discovery of the Resolution Lode and
confirmation of significant gold in first-pass drilling at the John Bull and Hospital Hill prospects.
Resolution Lode
During the year, the Company announced its first near-surface gold discovery at the Irvine Gold Project following an
extensive program of mapping, geochemical sampling, geophysics, AC and DD drilling. The Resolution Lode, as it is now
known, occurs on the north-east flank of the Irvine basalt dome and was the first prospect targeted in the drilling campaign
(Figure 3). A shallow oxide gold zone was discovered with AC drilling, extending for over 800m, open to the north and at
depth (Figures 4 and 5). Several impressive AC intercepts were reported including:
•
•
•
41.5 g/t gold over 2m in hole IAC018;
6.3 g/t gold over 6m from 66m, including 24.6 g/t gold over 1m in hole IAC018; and
4.2 g/t gold over 6m from 17m in hole IAC058
(see Navarre’s ASX releases of 1 & 15 December 2016, 16 January 2017 and 20 February 2017).
A follow-up DD program comprising seven holes for 1,600m provided the first detailed structural and stratigraphic
information about the Resolution Lode and confirmed significant primary gold mineralisation beneath the oxide gold zone
similar in style to the nearby 4 million ounce Magdala gold deposit (Figure 5).
Best results from the DD program included:
•
•
•
•
•
12.9 g/t gold over 2.9m from 79.7m, including 47.2 g/t gold over 0.7m in hole RD001;
3.4 g/t gold over 3.4m from 121.5m in hole RD001;
9.8 g/t gold over 4.0m from 72m in hole RD002;
5.2 g/t gold over 1.5m from 105.1m in hole RD005; and
7.1 g/t gold over 18.7m from 196.3m, including 11.6 g/t gold over 5.7m and 12.2 g/t gold over 4.7m in hole
RD006
(see Navarre’s ASX releases of 24 April 2017 and 28 July 2017)
5
Navarre Minerals Limited
ABN 66 125 140 105
Figure 3: Geophysical image showing the Irvine basalt dome (yellow outline), the Resolution Lode gold discovery and
location of key targets and prospects.
Gold mineralisation at the Resolution Lode appears to be controlled by a steeply inclined northwest trending shear zone.
In the north, the shear zone appears to dip steeply east and as the shear extends further south, tends to dip steeply towards
the west. The mineralised shear zone follows the outer eastern basalt layer but, locally also cross-cuts and mineralises the
basalt. The mineralisation is associated with increased quartz veining, silica-chlorite-sericite alteration and sulphides
consisting of arsenopyrite-pyrite-+-pyrrhotite.
6
Navarre Minerals Limited
ABN 66 125 140 105
Figure 4: Plan view of the Resolution Lode showing recent diamond drill intercepts and interpreted basement geology at
surface.
Gold mineralisation is present from surface where it has horizontal widths of up to 30m, reducing to between 1 and 10m
at or below the base of oxidation. The tenor of gold grades identified from the near surface AC drilling correlate well with
the tenor of grade intersected at depth in the diamond drilling. This may suggest that potential ore shoots have an overall
steep plunge as shown in the long-section of Figure 5 and will be targeted for future drill programs.
7
Navarre Minerals Limited
ABN 66 125 140 105
Figure 5: Longitudinal projection of the Resolution Lode showing diamond drill intercepts and the interpreted plunge of
gold mineralisation (refer to Figure 4 for plan view of Resolution Lode).
The Resolution Lode remains the Company’s core prospect, and preparations are underway for the next phase of
exploration, including drilling, to commence in the fourth quarter of 2017.
Irvine regional prospects and targets
South of the Resolution Lode, a first-pass ’proof-of-concept’ drilling program was completed at the Irvine Project in June
2017.
Drilling targeted three coincident geochemical and geophysical anomalies identified from 2km south of the Resolution Lode.
These targets had never been previously tested and included John Bull (west flank), Hospital Hill and Cullings (both on the
east flank) (Figure 3). Another two targets further south, the Napoleon and Dutton targets, remain to be tested, which the
Company plans to do in the upcoming drill season.
The AC program, comprising 4 traverses containing 51 drill holes for a total of 2,823m, tested two new targets with similar
coincident geochemical and geophysical signatures to the Resolution Lode discovery. The AC drilling targeted the John Bull
and Hospital Hill prospects located on the west and east side of the Irvine basalt dome respectively (Figure 3).
Three exploratory diamond holes were also drilled to better understand the geology and potential mineralised structures
at the Cullings and Hospital Hill prospects.
The drilling at John Bull and at Hospital Hill intersected several important geological structures containing gold within broad
zones of intense wall rock alteration, highlighting the presence of potential new mineralised gold shoots with significant
strike extension. Multiple intersections better than 1 gram per tonne gold have been returned from shallow levels at both
prospects (Figures 6 and 7).
The hydrothermal alteration containing quartz - sulphide mineralisation compares well to the nearby Resolution Lode,
where these signatures are associated with strong gold grades. The broad zones of intense alteration are also typical at
Stawell’s Magdala gold deposit.
At Cullings, a single diamond hole (RD007) failed to test a strong coincident apparent resistivity and chargeability anomaly
located on the eastern edge of the Irvine Basalt (refer to Figure 3). An off-hole magnetic anomaly thought to represent
pyrrhotite mineralisation at a depth of about 300m southwest of the drill hole was subsequently detected. Pyrrhotite is
often associated with basalt-contact style gold mineralisation at the Magdala gold deposit. Further work is required to
refine this target.
8
Navarre Minerals Limited
ABN 66 125 140 105
The results of the drilling program were reported in the Company’s ASX announcement of 28 July 2017.
The results of the regional program were pleasing as it validates the Company’s exploration model at the Irvine Project,
which is based on the existence of multiple ‘lodes’ or ‘pods’ of gold mineralisation along both flanks of the +8km long Irvine
basalt dome.
There is good potential that the 2.8km long coincident geochemical and geophysical signature of the John Bull prospect
could provide significant opportunity to target higher-grade and more extensive gold mineralisation in areas of flexure
superimposed by the shape of the Irvine basalt.
The John Bull prospect remains open along strike and at depth and has now been confirmed as a priority drill target for
follow-up AC drilling.
Like John Bull, the drilling at Hospital Hill has intersected a significant mineralised structure which requires further step-out
drilling to define areas of more extensive gold mineralisation. Initial interpretation of results suggests the mineralised trend
is strengthening to the south.
Assuming ongoing exploration success, these regional prospects have the potential to add significantly to Navarre’s goal of
discovering a million-ounce gold deposit at the Irvine Gold Project.
Figure 6: John Bull Prospect – AC Traverse 4 cross-section showing geology interpretation and key drill intercepts.
9
Navarre Minerals Limited
ABN 66 125 140 105
Figure 7: Hospital Hill Prospect – AC Traverse 3 cross-section showing geology interpretation, diamond drill holes, and
key drill intercepts.
Tatyoon (EL 5480)
No significant activity was undertaken on the Tatyoon licence during the year while the Company’s resources were focused
at the Irvine Gold Project.
Stawell Granite (ELA 006418)
The Company has recently applied for an exploration licence covering a ‘gap’ between the Stawell and Ararat goldfields
(Figure 2).
A detailed assessment of the area was undertaken during the period and highlighted considerable potential for gold hosted
in granite. The Coongee Fault is considered a major conduit for gold mineralisation in the adjoining Stawell and Ararat
goldfields, which appears to have been reactivated post granite emplacement. Available data indicates the potential for a
large-scale mineralisation system with multiple structural and geochemical targets apparent. The Company awaits the
grant of licence, which is expected in the fourth quarter of 2017.
TANDARRA GOLD PROJECT (EL 4897) (Navarre free carried, Catalyst Metals Ltd earning 51%)
The Tandarra Gold Project is a greenfields gold discovery under shallow cover, 40km north of the 22 million ounce Bendigo
Goldfield and 60km north-east of the 5 million ounce Fosterville Gold Mine, also owned and operated by Navarre’s largest
shareholder, Kirkland Lake Gold Ltd (Figure 1). This advanced exploration project is a Bendigo analogue with confirmed
high-grades of gold associated with several quartz reef structures. Project manager Catalyst Metals Limited (“Catalyst”)
has the right to earn a 51% equity interest in the Tandarra Gold Project by incurring exploration expenditure of $3 million
over four years to September 2018.
During the year, Catalyst completed an RC Blade drilling program at the Tomorrow Gold Prospect with a total of 3,819m
being drilled in 64 holes (Figures 8, 9 & 10). The program was designed to test the continuity of the gold mineralisation
that could be reasonably anticipated to be captured within a sampling test pit.
10
Navarre Minerals Limited
ABN 66 125 140 105
The drilling intersected many outstanding wide, high-grade gold intercepts. Several drill holes confirmed gold
mineralisation at depths of less than 20m from surface with peak gold assays up to 98.4 g/t gold and wider zones of gold
averaging greater than 5g/t of gold. The best intersections returned were:
•
•
•
•
•
•
•
•
•
•
•
•
•
11m @ 17.8 g/t gold from 47m in hole RCT172;
17m @ 6.6 g/t gold from 30m in hole RCT173;
21m @ 6.9 g/t gold, including 1.0m @ 98.4 g/t gold from 27m in hole RCT177;
6m @ 5.5 g/t gold from 34m in hole RCT155;
8m @ 5.2 g/t gold from 42m in hole RCT156;
12m @ 1.3 g/t gold from 67m in hole RCT169;
3m @ 5.0 g/t gold from 31m in hole RCT170;
7m @ 8.9 g/t gold from 67m in hole RCT174;
9m @ 2.1 g/t Au from 44m in hole RCT178;
7m @ 7.0 g/t Au from 22m in hole RCT184;
6m @ 2.6 g/t Au from 40 m in hole RCT187;
6m @ 2.5 g/t Au from 37m in hole RCT194; and
3m @ 8.4 g/t Au from 57m in hole RCT197
(see CYL ASX release of 26 July 2017).
On 19 May 2017, Catalyst announced that, as operator of the Tandarra exploration licence, it had successfully applied for
co-funding of up to $224,700 for exploration activities at Tandarra (including geophysics and air-core drilling) under the
second round of the Victorian Government’s TARGET Minerals Exploration Initiative.
Figure 8: Plan showing area of recent drilling on the Tomorrow prospect (diagram courtesy of Catalyst Metals Limited,
ASX 26 July 2017).
11
Navarre Minerals Limited
ABN 66 125 140 105
Figure 9: Longitudinal projection of Tomorrow prospect showing panel drilled in 2017 and recent intersections in blue
highlight (diagram courtesy of Catalyst Metals Limited, ASX 26 July 2017).
Figure 10: Tomorrow Zone cross section at 5,972,750N (diagram courtesy of Catalyst Metals Limited, ASX 26 July 2017).
12
Navarre Minerals Limited
ABN 66 125 140 105
In an ASX announcement on 23 August 2017, Catalyst announced that it had confirmed the high-grade gold drill
intercepts at Tandarra using a bulk cyanide leach assay methodology. As expected, the bulk cyanide leach assays showed
both positive and negative variations to the initial fire assay results. The best bulk cyanide leach assays were restated and
include:
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
10m @ 14.0 g/t gold from 47m in hole RCT172;
17m @ 7.1 g/t gold from 30m in hole RCT173;
21m @ 6.5 g/t gold, including 3.0m @ 33.3 g/t gold from 27m in hole RCT177;
6m @ 6.1 g/t gold from 34m in hole RCT155;
8m @ 5.2 g/t gold from 42m in hole RCT156;
8m @ 1.4 g/t gold from 59m in hole RCT169;
3m @ 5.6 g/t gold from 31m in hole RCT170;
7m @ 5.6 g/t gold from 67m in hole RCT174;
9m @ 2.2 g/t gold from 44m in hole RCT178;
4m @ 7.0 g/t gold from 36m in hole RCT183;
7m @ 2.8 g/t gold from 22m in hole RCT184;
6m @ 2.6 g/t gold from 40 m in hole RCT187;
6m @ 3.0 g/t gold from 32m in hole RCT194;
2m @ 6.6 g/t gold from 54m in hole RCT196;
2m @ 9.4 g/t gold from 57m in hole RCT197;
13m @ 1.3 g/t gold from 32m in hole RCT199; and
8m @ 3.1 g/t gold from 31m in hole RCT204
(see CYL ASX release of 23 August 2017).
Recent results have been very encouraging and the Company looks forward to continuing to advance exploration and
evaluation in the project area.
ST ARNAUD (ELA 6656)
In line with the Company’s strategy of targeting gold mineralisation near multi-million ounce gold mines, an exploration
licence application was submitted in August 2017 for an area of 479km2 surrounding the historic St Arnaud Goldfield.
Available data assessed by the geology team has highlighted considerable potential for a Fosterville-style high-grade gold
mineralisation system containing multiple structural targets beneath shallow cover. Grant of licence is expected to occur
in early 2018.
WESTERN VICTORIA COPPER PROJECT (ELs 4590, 5425, 5426 & 5497)
Navarre’s 100%-owned Western Victoria Copper Project captures multiple, largely untested targets in 130km of Stavely Arc
volcanics (Figure 11), including the Eclipse, Lexington, Glenlyle and Pollockdale prospects. The Stavely Arc is recognised as
a continental margin arc setting similar to the Andes, host to the world’s largest known copper porphyry deposits.
Navarre is targeting large volcanic massive sulphide (VMS), porphyry-copper and gold deposits.
At the Glenlyle Project (EL 5497) the Company has commenced a gravity survey in collaboration with Monash University to
refine the geometry of a potential VMS target. The results of the program are expected to become available in the second
half of 2017.
Outside of Glenlyle, no significant activity was undertaken during the year pending the release of new government data.
13
Navarre Minerals Limited
ABN 66 125 140 105
Figure 11: Location map of Navarre’s Victorian projects
Corporate
Personnel
Navarre has made a significant investment in personnel during the period to support its field activities, particularly the
Irvine Gold Project. The Company has introduced new senior managers to the leadership team in the areas of geology and
community engagement, including Mr Shane Mele who was appointed as Exploration Manager in February 2017.
Capital raising
In September 2016, Navarre completed a capital raising underpinned by an underwritten entitlement offer to eligible
shareholders at 2.9 cents per share and a placement to sophisticated and professional investors at the same issue price.
Navarre issued approximately 49 million new shares pursuant to the entitlement offer and placement to raise $1.42 million
before costs. Navarre also issued 24.5 million attaching unlisted options (exercise price 5 cents, expiry 31 March 2018) to
participants in the entitlement offer and placement on the basis of one option for every two new shares issued.
In November 2016, Navarre completed an additional placement of approximately 19.6 million shares to sophisticated and
professional investors at 3.8 cents per share to raise $747K before costs. Navarre also issued approximately 9.8 million
attaching unlisted options (exercise price 5 cents, expiry 31 March 2018) to placement participants on the basis of one
option for every two new shares issued.
Funds raised from the 2016 entitlement offer and placements were used to underpin the next phase of exploration,
including a maiden drilling program, at the Company’s Stawell Corridor Gold Project, and enabled Navarre to match the co-
funding grant awarded by the Victorian Government under the TARGET Minerals Exploration Initiative in June 2016.
In June 2017, Navarre raised a further $1.4 million through an entitlement offer to eligible shareholders at 3 cents per share,
including placement of the entitlement offer shortfall to professional and sophisticated investors, and an additional
placement to a new strategic investor. Navarre issued approximately 34.7 million new shares pursuant to the entitlement
offer (including the shortfall placement) and a further 13.3 million shares pursuant to the additional placement. The funds
were raised for future exploration and evaluation activities at the Company’s Irvine Gold Project and ongoing corporate
expenses.
14
Navarre Minerals Limited
ABN 66 125 140 105
Receipt of TARGET Minerals Exploration Initiative co-funding
During the year and subsequent to the year end, Navarre has received a total of $193K from the Victorian Government by
way of reimbursement of exploration expenditure at the Irvine Gold Project, following completion of the first two agreed
milestones of Navarre’s co-funding grant agreement pursuant to the TARGET Minerals Exploration Initiative.
In June 2016, Navarre was selected by the Victorian Government to receive a co-funding grant of up to $626K for exploration
in the Stawell Corridor. Navarre was one of five recipients of grant funding for nine projects under the first round of the
TARGET Minerals Exploration Initiative. The grant funding is provided on an industry-matched basis to mineral exploration
companies to further enhance the understanding of potential mineral deposits in western Victoria, with the view that the
investment will generate jobs, economic and other flow-on benefits to the region. The TARGET grants cover up to half the
cost of eligible exploration activities, with the companies funding the balance by their own means.
The Victorian Government has agreed to defer the completion date for the third and final agreed milestone to February
2018 to allow sufficient time for the Company to complete its planned diamond drilling at the Irvine Gold Project and submit
its final report. On satisfactory completion of the third milestone of the TARGET grant agreement, Navarre is eligible to
receive up to $365K from the Victorian Government by way of reimbursement for exploration expenditure.
Geological modelling, geophysical surveys, air-core drilling and diamond drilling completed to date at the Irvine Gold Project
have all formed part of the exploration activity covered by Navarre’s TARGET grant agreement.
Exploration credits issued pursuant to the Exploration Development Incentive
In June 2017, Navarre distributed exploration credits of $44,233 (30% of Navarre’s ‘eligible greenfields exploration
expenditure’ in the year ended 30 June 2016) to shareholders pursuant to the Federal Government’s Exploration
Development Incentive (EDI). The exploration credits were distributed to shareholders on a pro rata basis relative to the
number of shares held and the total shares on issue (173,927,635) at the Record Date of 31 May 2017. The EDI enables
eligible exploration companies to create exploration credits by giving up a portion of their carried forward losses from
eligible exploration expenditure and distributing these exploration credits to equity shareholders. The EDI is intended to
encourage shareholder investment in exploration companies undertaking greenfields mineral exploration expenditure in
Australia.
Cash position
Navarre had a total of $1.75 million cash on hand at the end of June 2017, with a further $365K of Victorian Government
co-funding available on completion of the third and final milestone of Navarre’s TARGET grant agreement.
Outlook
Looking ahead, the management and the Board of Navarre will continue to invest in its core gold projects where momentum
around discovery opportunities continue to exist and to drive shareholder value.
Geoff McDermott
Managing Director
5 September 2017
Competent Person Declaration
The information in this Annual Report that relates to Exploration Targets, Exploration Results, Mineral Resources or Ore
Reserves is based on information compiled by Shane Mele, who is a Member of The Australian Institute of Mining and
Metallurgy and who is Exploration Manager of Navarre Minerals Limited. Mr Mele has sufficient experience which is
relevant to the style of mineralisation and type of deposit under consideration, and to the activity which he is undertaking,
to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration
Results, Mineral Resources and Ore Reserves’. Mr Mele consents to the inclusion in the release of the matters based on his
information in the form and context in which it appears.
15
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
The directors present their report together with the consolidated financial statements of the group comprising Navarre
Minerals Limited (variously the “Company”, “Navarre” and “Navarre Minerals”) and its subsidiary (together, the “Group”)
for the financial year ended 30 June 2017. Navarre Minerals is a company limited by shares, incorporated and domiciled in
Australia. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
1.
DIRECTORS
The names and details of the Company’s directors in office during the financial year and until the date of this report are as
follows. The directors were in office during the entire period unless otherwise stated.
Director
Designation &
independence
status
Kevin Wilson
Chairman
Appointed
30 April 2007
Non-executive
Non-
independent
Geoff
McDermott
Appointed
19 May 2008
Managing
Director
Executive
Qualifications, experience & expertise
Directorships of
other listed
companies
Special
responsibilities
during the year
None
BSc (Hons), ARSM, MBA
Mr Wilson has over 30 years’ experience in the minerals and finance
industries. He was the Managing Director of Rey Resources Limited, an
Australian energy exploration company, from 2008 to 2016 and the
Managing Director of Leviathan Resources Limited, a Victorian gold
mining company, from its initial public offering in 2005 through to its sale
in 2006. He has prior experience as a geologist with the Anglo American
Group in Africa and North America and as a stockbroking analyst and
investment banker with CS First Boston and Merrill Lynch in Australia and
USA.
BSc (Hons), MAIG
None
Mr McDermott is a geologist with 30 years’ industry experience working
in surface and underground metalliferous mining operations, in mineral
exploration and as a consultant to the minerals industry.
Mr McDermott has a broad range of international experience having
worked as a geologist in Canada, Fiji and Australia for companies such as
Western Mining Corporation and Rio Tinto and with the Government of
the Northwest Territories, Canada. From 2002 until 2007, Mr
McDermott was Chief Geologist and Group Geologist with MPI Mines
Limited and Leviathan Resources Limited.
Chairman of the
Board
Chairman of the
Remuneration &
Nomination
Committee
Member of the
Audit Committee
Member of the
Remuneration &
Nomination
Committee
John Dorward
Director
BComm (Hons), GradDipAppFin, CFA
Appointed
15 August 2008
Non-executive
Independent
Mr Dorward is currently President, Chief Executive Officer and Director
of Roxgold Inc., a TSX listed gold explorer and producer. Mr Dorward
was previously the Vice President Business Development of Fronteer
Gold Inc., a TSX listed gold and uranium developer. Prior to joining
Fronteer, he was CFO of Mineral Deposits Limited where he was
responsible for financing the Sabodala Gold Project in Senegal, West
Africa. Preceding this he was CFO and Company Secretary of Leviathan
Resources Limited and Commercial Executive and Company Secretary of
MPI Mines Limited.
Before joining MPI Mines Limited, Mr Dorward had 8 years’ experience
in the banking sector with a number of years spent in a senior resource
project finance role with BankWest.
Roxgold Inc.
(ongoing)
Member of the
Audit Committee
Contact Gold
Corp. (ongoing)
Member of the
Remuneration &
Nomination
Committee
Colin Naylor
Director
B.Bus (Acc), FCPA
None
Appointed
5 November 2010
Non-executive
Independent
Mr Naylor is currently Chief Financial Officer and Company Secretary of
oil and gas explorer, Melbana Energy Limited. Before joining Melbana,
Mr Naylor held a number of senior roles in major resource companies,
including Woodside Petroleum, BHP Petroleum and Newcrest Mining.
Mr Naylor also worked at MPI Mines Limited and Leviathan Resources
Limited as Financial Controller.
Mr Naylor was previously a member of the Victorian Divisional Council
of the CPA and a previous member of the Group of 100 National
Executive and Victorian State Chapter.
Chairman of the
Audit Committee
Member of the
Remuneration &
Nomination
Committee
16
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
1.
DIRECTORS (cont.)
Interests in the shares and options of the company
As at the date of this report, the relevant beneficial and non-beneficial interests of each of the directors in the shares and
share options in the Company were:
Ordinary
Shares
K Wilson
G McDermott
J Dorward
C H Naylor
12,031,598
11,797,692
8,760,599
5,118,584
Options issued
pursuant to
participation in
2016
entitlement
offer
1,274,487
480,876
945,943
129,311
NED Options
MD Options
-
-
-
-
-
100,000
-
-
The terms of these options are set out in Note 20 to the consolidated financial statements.
2.
COMPANY SECRETARY
Ms Jane Nosworthy was appointed as Company Secretary on 16 January 2012. Ms Nosworthy has previously held legal,
commercial and company secretarial roles at Oceana Gold Corporation, Leviathan Resources Limited and MPI Mines
Limited, prior to which she was a Senior Associate in the Melbourne Office of law firm Allens Arthur Robinson. She holds a
Bachelor of Arts and a Bachelor of Laws from the University of Adelaide, and a Certificate in Governance Practice from
Chartered Secretaries Australia.
3.
DIVIDENDS
No dividend has been paid, provided or recommended during the financial year and to the date of this report (2016: nil).
4.
OPERATING AND FINANCIAL REVIEW
4.1
Principal activities
The principal activities during the year were mineral exploration in Victoria, Australia.
The Company had 6 permanent employees at 30 June 2017, including directors (2016: 6).
4.2
Environment, health and safety
The Group conducts exploration activities in Victoria. No mining activity has been conducted by the Group on its exploration
licences, and its exploration activities to date have had a low level of environmental impact.
The Group’s exploration operations are subject to environmental and health and safety regulations under the various laws
of Victoria and the Commonwealth. There were no reported Lost Time Injuries or environmental incidents during the year.
4.3
Review of operations
The Group maintained an active exploration program during the year with the objectives of identifying economic gold and
copper mineral deposits.
Direct exploration expenditure during the 2017 financial year was $1,824,855.
The following summary of the Company’s exploration activities during the year should be read in conjunction with the
Managing Director’s Review of Operations 2017, which forms part of, and is included earlier, in this Annual Report.
17
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
4.
4.3
OPERATING AND FINANCIAL REVIEW (cont.)
Review of operations (cont.)
(a)
Stawell Corridor Gold Project (Ararat (EL 5476) & Tatyoon (EL 5480))
The Stawell Corridor Gold Project comprises two 100%-owned exploration licences, Ararat and Tatyoon, and includes the
historic Ararat Goldfield. It extends between 10 and 70 kilometres south-east of the Stawell Gold Mine, which is owned
by Kirkland Lake Gold Ltd., the Company’s largest shareholder. Approximately 6 million ounces of historic and modern
gold production has occurred from Ararat and Stawell.
Ararat (EL 5476)
The focus of the Group’s exploration activity during the year was the Irvine Gold Project, located 15 kilometres south of
Stawell, on the Ararat tenement. In December 2016, the Group reported a new gold discovery (Resolution Lode) at the
Irvine Gold Project following its maiden air-core (“AC”) drilling program, which confirmed shallow broad zones of gold
mineralisation of up to 30 metres wide over a strike length of 800 metres, remaining open to the north and at depth.
Work completed during the year on EL 5476 included the following:
• During the third quarter of 2016, the Group completed a geophysical survey comprising 75 line kilometres of gradient
array Induced Polarisation (“GAIP”) covering the northern half of the interpreted Irvine basalt dome, which generated
several GAIP responses. Eight lines for a total of 13 line kilometres of dipole-dipole Induced Polarisation (“IP”)
geophysics were also run across many of the GAIP anomalies to refine the geometry and depth position for potential
drill targeting;
•
In mid-December 2016, the Group completed its maiden drilling program at the Irvine Gold Project, which comprised
a total of 4,906 metres in 105 AC holes. This AC drill program confirmed the discovery of a potentially continuous zone
of surface oxide gold mineralisation (the Resolution Lode), which occurs over a strike length of 800 metres and remains
open to the north and at depth. The results also confirmed the presence of gold mineralisation along both flanks of
the Irvine basalt dome. Best results from the AC drill program include 6 metres at 6.3 g/t gold (including 1 metre at
24.6g/t gold), 6 metres at 4.2 g/t gold (within broader 18 metres at 1.6 g/t gold), 2 metres at 41.5 g/t gold from surface
and 7 metres at 2.7 g/t gold (within broader 36 metres at 1.0 g/t gold) (see ASX releases dated 1 December 2016, 15
December 2016 and 16 January 2017 for details);
• During the first quarter of 2017, the Group completed further geochemical mapping and sampling and additional GAIP
and IP geophysics surveys on the southern extension of the Irvine basalt dome, which located several targets and
anomalies;
•
In March 2017, the Group commenced a diamond drilling (“DD”) program focused mainly on the Resolution Lode. Ten
DD holes were completed for a total of 2,488 metres of core drilling. When the program concluded for winter in June
2017, seven holes had been completed at the Resolution Lode and three exploratory holes drilled at targets south of
Resolution Lode (Hospital Hill and Cullings prospects). Best results from the DD program at the Resolution Lode include
18.7 metres at 7.1 g/t gold, 4.0m at 9.8 g/t gold, 2.9 metres at 12.9 g/t gold, 3.4 metres at 3.4 g/t gold and 3.2m at 3.3
g/t gold (see ASX releases dated 24 April 2017, 15 May 2017 and 28 July 2017 for details); and
• During the second quarter of 2017, the Group completed a program of AC drilling aimed at testing three coincident
geochemical and geophysical anomalies identified from 2 kilometres south of the Resolution Lode. The AC drilling
comprised a total of 2,823 metres in 51 AC holes. Significant intercepts from this regional AC drilling include 3 metres
at 2.0 g/t gold, 1 m at 2.3 g/t gold, 3m at 1.2 g/t gold, 3 metres at 1.5 g/t gold and 1 metre at 4.5 g/t gold (see ASX
release dated 28 July 2017 for details).
The results of the most recent DD and AC drilling have continued to validate the Company’s multi-lode exploration model
at the Irvine Gold Project, which is premised on the existence of multiple ‘lodes’ or ‘pods’ of gold mineralisation along both
flanks of the more than 8 kilometre long Irvine basalt dome. AC drilling successfully tested two new targets with similar
coincident geochemical and geophysical signatures to the Resolution Lode discovery – John Bull and Hospital Hill.
18
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
4.
4.3
OPERATING AND FINANCIAL REVIEW (cont.)
Review of operations (cont.)
The first IP geophysics program, the maiden AC drill program and the DD drilling completed to date are work covered by
the Group’s TARGET Minerals Exploration Initiative co-funding agreement with the Victorian Government that was entered
into in June 2016.
In the second quarter of 2017, the Group applied for five exploration licences (ELA 006525 Long Gully, ELA 006526
Westgate, ELA 006527 Hospital Hill, ELA 006528 Napoleon and ELA 006530 Snake Hill) covering key Crown land blocks
within EL 5476 that were previously excised from the licence area. The Group has also applied for a new exploration licence
(ELA 006418 Stawell Granite) to the north of EL 5476.
Tatyoon (EL 5480)
There was no work undertaken on this exploration licence during the year.
(b)
Tandarra Gold Project (EL 4897)
The Tandarra Gold Project is a gold discovery under shallow cover, 40 kilometres north of the 22 million ounce Bendigo
Goldfield. This advanced exploration project is a Bendigo analogue with confirmed high grades of gold associated with
several reef quartz structures.
Under a 2014 Heads of Agreement, project manager Catalyst Metals Limited (“Catalyst”) has the right to earn a 51% equity
interest in Tandarra by incurring exploration expenditure of $3 million over four years to September 2018. In September
2016, Catalyst satisfied an initial two-year expenditure commitment by spending a minimum of $800,000 on the Tandarra
Gold Project.
In the second quarter of 2017, Catalyst completed a Reverse Circulation (“RC”) Blade drilling program at the Tomorrow
Gold Prospect with a total of 3,819 metres drilled in 64 holes. The program of angled, large diameter RC Blade drill holes
was designed to test the continuity of the gold mineralisation that could reasonably be captured within a sampling test pit.
On 26 July 2017, Catalyst announced the intersection of several new thick, high-grade gold intercepts from this drilling
(refer Catalyst ASX release 26 July 2017 for details). Several drill holes confirmed gold mineralisation at depths of less than
20 metres from surface with peak assays up to 98.4g/t of gold and wider zones averaging greater than 5g/t of gold.
(c) Western Victoria Copper Project (EL 4590, EL 5425, EL 5426 & EL 5497)
The Group’s 100%-owned Western Victoria Copper Project captures multiple, largely untested targets in 130 kilometres of
Stavely Arc volcanics, including the Eclipse, Lexington, Glenlyle and Pollockdale prospects. The Stavely Arc is recognised as
a continental margin arc setting similar to the Andes, host to the world’s largest known copper porphyry deposits.
Apart from a gravity survey in collaboration with Monash University on the Glenlyle prospect, no significant activity was
undertaken during the year, pending the release of new government data about the geology of the Stavely Arc, which is
being examined and re-interpreted at a regional scale by the Geological Survey of Victoria in collaboration with Geoscience
Australia.
4.4
Review of financial position
(a)
Results for the year
The net loss for the financial year, after provision for income tax, was $702,844 (2016: loss after tax of $2,672,020).
(b)
Review of financial condition at the balance date
At balance date the Group held cash and cash equivalents of $1,750,936. During the year the Group increased the cash
balance by $1,445,064 following net proceeds from share issues of $3,402,967, interest received of $18,563, Research and
Development (R&D) tax refund of $131,536 and TARGET Minerals Exploration Initiative – Milestone 1 grant of $55,559
which was used to meet exploration and capital cash outflows of $1,590,266 and corporate costs of $573,295.
19
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
4.
4.4
OPERATING AND FINANCIAL REVIEW (cont.)
Review of financial position (cont.)
(c)
Share issues
In September 2016, Navarre raised $285,070 (before transaction costs) from a placement to sophisticated and professional
investors, resulting in the issue of 9,830,000 ordinary shares at an issue price of $0.029 per share, together with 4,915,000
attaching unlisted options (exercise price $0.05, expiry date 31 March 2018) on the basis of one option for every two new
shares subscribed for and issued. Navarre also raised $1,140,825 (before transaction costs) from a fully underwritten 2-
for-5 non-renounceable pro rata entitlement offer, resulting in the issue of 39,338,779 ordinary shares at an issue price of
$0.029 per share, together with 19,669,402 attaching unlisted options (exercise price $0.05, expiry date 31 March 2018) on
the basis of one option for every two new shares subscribed for and issued.
In November 2016, Navarre raised $747,704 (before transaction costs) from a placement to sophisticated and professional
investors, resulting in the issue of 19,676,430 fully paid ordinary shares at an issue price of $0.038 per share, together with
9,838,215 attaching unlisted options (exercise price $0.05, expiry date 31 March 2018) on the basis of one option for every
two new shares subscribed for and issued.
In December 2016, pursuant to approval by shareholders at the 2016 Annual General Meeting, Navarre issued 1,960,480
fully paid ordinary shares at an issue price of $0.05 per share to the Managing Director of the Company in lieu of total fixed
remuneration forgone in respect of the period 1 July 2015 to 30 June 2016, and a total of 4,380,000 fully paid ordinary
shares at an issue price of $0.05 per share to the non-executive directors of the Company in lieu of unpaid directors’ fees
in respect of the period 1 July 2014 to 30 June 2016. The value of the fully paid ordinary shares issued to the Managing
Director and non-executive directors of the Company totalled $317,024.
In December 2016, Navarre raised $18,750 (before transaction costs) from issuing 375,000 fully paid ordinary shares
following the exercise of unlisted options (exercise price $0.05, expiry date 31 March 2018).
In February 2017, Navarre raised $1,000 (before transaction costs) from issuing 20,000 fully paid ordinary shares following
the exercise of unlisted options (exercise price $0.05, expiry date 31 March 2018).
In June 2017, Navarre raised $1,043,565 (before transaction costs) from a 1-for-5 non-renounceable pro rata entitlement
offer, including placement of entitlement offer shortfall, resulting in the issue of 34,785,527 ordinary shares at an issue
price of $0.03 per share. Navarre also raised $400,000 (before transaction costs) from a placement to a sophisticated
investor, resulting in the issue of 13,333,333 fully paid ordinary shares at an issue price of $0.03 per share.
(d)
Significant changes in the state of affairs of the Group during the financial year
(i)
(ii)
During the year, the Group raised $3.6 million (before transaction costs) through capital raising initiatives, as detailed
above (under the heading “Share Issues”). The purpose of the capital raisings was to advance exploration on the
Ararat exploration licence. The capital raisings ensured the Group could match the co-funding grant of up to
$626,150 awarded to the Group by the Victorian Government in 2016 under the TARGET Minerals Exploration
Initiative, and to provide the Group with flexibility to expand exploration programs at the Irvine Gold Project and at
its other Victorian properties, to review new opportunities and to strengthen the Group’s balance sheet and working
capital.
During the year, the Group received $55,559 from the Victorian Government by way of reimbursement of
exploration expenditure at the Irvine Gold Project, following satisfactory completion of the first agreed milestone of
the TARGET Minerals Exploration Initiative co-funding grant agreement. The Group also submitted its report to the
Victorian Government in relation to completion of the second agreed milestone of the TARGET grant agreement,
and obtained the agreement of the Victorian Government to defer the third milestone deliverable date to February
2018 to allow sufficient time for the Group to complete planned exploration activities and submit final reporting to
the Victorian Government in relation to the Irvine Gold Project. Upon satisfactory completion of the third milestone
of the TARGET grant agreement, the Group is eligible to receive up to a further $365,000 from the Victorian
Government.
20
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
4.
4.4
OPERATING AND FINANCIAL REVIEW (cont.)
Review of financial position (cont.)
(e)
Significant events after the balance date
Subsequent to the balance date, the Group received a cash reimbursement of $151,200 (including GST) from the Victorian
Government for exploration expenditure incurred at the Irvine Gold Project, following satisfactory completion of the second
agreed milestone of the TARGET Minerals Exploration Initiative co-funding agreement.
Other than the above, there has not arisen in the interval between the end of the financial year and the date of this report
any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to
affect significantly the operations of the Group, the results of those operations, or state of affairs of the Group, in future
financial years.
(f)
Likely developments and expected results
In recent years, the Group has responded to the external economic conditions affecting the resource industry with a
considered and methodical program of cost reductions. The Group has sought to strike a balance between conserving cash
resources and maintaining exploration activities at reduced expenditure levels. Strategies implemented included
reductions in staffing levels, reductions in salary or hours of work, reductions in overheads, cessation of work programs not
linked to advancing the Group’s key prospects and, most recently, the issue of equity in lieu of unpaid director’s fees and
salary foregone by the Managing Director.
During the year under review, the Group conducted several successful capital raising initiatives as outlined in paragraph 4.4
above. Although the Group continues to focus on cost control, with its cash position significantly improved, the Group has
increased its exploration activity with a particular focus on the Irvine Gold Project and wound back some elements of its
cost reduction programs in relation to staffing levels and remuneration.
During the course of the next financial year, the Group will continue its mineral exploration activities and will investigate
additional opportunities in which the Group may wish to participate.
4.5
Business strategy and prospects for future financial years
(a)
Business strategy
The Group’s mission is to reward shareholders by creating value through mineral discovery. This involves maximising the
potential of our assets by unlocking their potential with carefully targeted exploration programs and identifying new
opportunities to compete for capital.
The Group’s goal is to define a mineral resource and to become a low cost Victorian mineral producer through exploration
success. The Group undertakes an active exploration program within emerging and proven mineral corridors, with the
objective of identifying economic gold and copper mineral deposits. The Group’s strategy for the next twelve months is to
focus its financial and managerial resources on development of its most prospective mineral opportunities within the Ararat
Exploration Licence (EL 5476), and to continue supporting the Group’s partner Catalyst Metals Limited in advancing the
Tandarra Gold Project (EL 4897). Opportunities for growth through acquisition are also being considered.
(b)
Future prospects of the Group
The key driver of the Group’s future prospects will be the success of its exploration programs. The discovery of an economic
mineral deposit has the potential to significantly increase shareholder wealth.
The key material risks faced by the Group that are likely to have an effect on its future financial prospects include:
(i)
exploration risk – the Group’s mineral tenements are in the early stages of exploration, and there can be no
assurance that exploration of the tenements currently held by the Group, or any other tenements that may be
acquired in the future, will result in the discovery of an economic mineral deposit. Until the Group is able to realise
value from its mineral tenements, it is likely to incur ongoing operating losses. If exploration is successful, there will
be additional costs and processes involved in moving to the development phase. By its nature, exploration risk can
never be fully mitigated, but the Group has the benefit of significant exploration expertise through its management
team and of operational and business expertise at both board and management level;
21
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
4.
OPERATING AND FINANCIAL REVIEW (cont.)
4.5
Business strategy and prospects for future financial years
(b)
(ii)
(iii)
(iv)
(v)
Future prospects of the Group
land access (including native title) – there is a substantial level of regulation and restriction on the ability of
exploration and mining companies to have access to land in Australia. Negotiations with both native title
claimants/holders and the owners/occupiers of private land are generally required before the Group can access land
for exploration or mining activities. Inability to access, or delays experienced in accessing, the land may impact on
the Group’s activities;
requirements for capital – as exploration costs reduce the Group’s cash reserves, the Group will require additional
capital to support the long term exploration and evaluation of its projects. If the Group is unable to obtain additional
financing as needed, through equity, debt or joint venture financing, it may be required to scale back its exploration
programs. The Group will continue to consider capital raising initiatives, as required, including possible corporate
opportunities;
tenement title – the Group could lose title to its mineral tenements if insufficient funds are available to meet the
relevant annual expenditure commitments, as and when they arise. The Group closely monitors its compliance with
licence conditions, including expenditure commitments and rents, and maintains a dialogue with the relevant State
government representatives who are responsible for enforcing licence conditions; and
reliance on key personnel – the responsibility of overseeing the day-to-day operations and the strategic
management of the Company depends substantially on the executive and non-executive Directors. There can be no
assurance given that there will be no detrimental impact on the Company if one or more of the Directors, particularly
the Managing Director, no longer acts as a Director.
This is not intended to be an exhaustive list of the risk factors to which the Company is exposed.
Navarre Minerals is also exposed to a range of market, financial and governance risks. The Company has risk management
and internal control systems to manage material business risks which include insurance coverage over major operational
activities and regular review of material business risks by the Board.
5.
SHARE OPTIONS
Compensation options issued during the financial year
During the financial year, the Company issued 1,400,000 share options to senior employees of the Company.
Options expired during the financial year
150,000 unlisted employee share options in the Company expired on 31 December 2016.
Unissued shares under option
At the date of this report, there were 36,127,617 unissued ordinary shares of the Company under option. The terms of
these options are as follows:
Expiry Date
31 December 2017
31 March 2018
31 December 2018
31 December 2019
31 December 2021
31 December 2021
Exercise Price
$0.150
$0.050
$0.100
$0.040
$0.072
$0.090
Number
300,000
34,027,617
250,000
150,000
700,000
700,000
These options do not entitle the holder to participate in any share issue of the Company.
Shares issued on the exercise of Options
During or since the end of the financial year, the Company issued fully paid ordinary shares as a result of the exercise of
options as follows:
Number of shares
395,000
Amount paid on each share
$0.05
22
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
6.
INDEMNIFICATION AND INSURANCE OF DIRECTORS
The Company paid a premium in respect of a contract insuring all directors of the Company against legal costs incurred in
defending proceedings as permitted by Section 199B of the Corporations Act 2001.
7.
BOARD AND COMMITTEE MEETINGS
The following table sets out the members of the Board of Directors and the members of the Committees of the Board, the
number of meetings of the Board and of the Committees held during the year and the number of meetings attended during
each director’s period of office.
Board of Directors
Audit Committee
K Wilson
G McDermott
J Dorward
C H Naylor
A
6
6
5
6
B
6
6
6
6
A
4
-
3
4
B
4
-
4
4
Remuneration &
Nomination Committee
A
2
2
1
2
B
2
2
2
2
A – Number of meetings attended
B – Number of meetings held during the time the director held office during the year
8.
AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
The directors have received the independence declaration from the auditor, RSM Australia Partners, set out on page 24.
Non-Audit Services
Details of amounts paid to the auditor, RSM Australia Partners, for non-audit services provided during the year by the
auditor are outlined in note 21 to the financial statements. The Directors are satisfied that the provision of non-audit
services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The
nature and scope of the non-audit services provided means that auditor independence was not compromised.
23
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the audit of the financial report of Navarre Minerals Limited for the year ended 30 June 2017,
I declare that, to the best of my knowledge and belief, there have been no contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii)
any applicable code of professional conduct in relation to the audit.
RSM AUSTRALIA PARTNERS
P A RANSOM
Partner
Dated: 5 September 2017
Melbourne, Victoria
24
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited)
The Remuneration Report for the year ended 30 June 2017 outlines the remuneration arrangements of the Company, in
accordance with Section 300A of the Corporations Act 2001 and its regulations.
The information provided in this Remuneration Report has been audited as required by Section 308(3C) of the Corporations
Act 2001. This Remuneration Report forms part of the Directors’ Report.
The Remuneration Report details the remuneration arrangements for Key Management Personnel (“KMP”), who are
defined as those persons having authority and responsibility for planning, directing and controlling the activities of the
Company, directly or indirectly, including any director (whether executive or otherwise) of the Company.
9.1
Key Management Personnel for the year ended 30 June 2017
Directors
K Wilson
Chairman (non-executive)
G McDermott
Managing Director
J Dorward
Director (independent non-executive)
C H Naylor
Director (independent non-executive)
Executives
J Nosworthy
Company Secretary
S Mele
Exploration Manager (from 22 February 2017)
9.2
Board oversight of remuneration
The policy for determining the nature and amount of remuneration for directors and executives is set by the Board of
Directors as a whole. The Board established a Remuneration and Nomination (“R&N”) Committee to provide the Board
with a regular, structured opportunity to focus on remuneration and nomination issues. All directors of the Company,
including the Managing Director, are members of the R&N Committee. Any potential for, or perception of, conflict of
interest resulting from the Managing Director’s membership of the R&N Committee is addressed by ensuring that the
Managing Director withdraws from committee meetings during any discussion of his remuneration arrangements or
performance, and takes no part in the discussion or decision-making process in relation to such matters.
The Board may obtain professional advice when appropriate to ensure that the Company attracts and retains talented and
motivated directors and employees who can enhance Company performance through their contributions and leadership.
9.3
Non-executive director remuneration arrangements
The Board seeks to set non-executive director remuneration at a level that provides the Company with the ability to attract
and retain directors of high calibre, at a cost acceptable to shareholders.
The amount of aggregate remuneration approved by shareholders and the fee structure for non-executive directors is
reviewed annually by the Board against fees paid to non-executive directors of comparable companies.
The Company’s Constitution and the ASX Listing Rules specify that the aggregate remuneration of non-executive directors
must be determined from time to time by members in a general meeting. An amount not exceeding the amount
determined is then divided between the directors as agreed. The maximum aggregate annual remuneration for non-
executive directors is currently set at $300,000 per annum. Any increase in this amount will require shareholder approval
at a general meeting.
25
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.3
Non-executive director remuneration arrangements (cont.)
Non-executive directors are remunerated at marketplace levels by way of fixed fees, usually in the form of cash and
statutory superannuation contributions, and (from time to time, as appropriate) options issued through the Navarre
Minerals Limited Option Plan (“NMLOP”). Currently, the Chairman is entitled to receive a base fee of $40,000 per annum
(excluding statutory superannuation) and the other non-executive directors are entitled to receive $30,000 per annum
(excluding statutory superannuation).
In 2015, as part of the Company’s implementation of a range of cost reduction and cash conservation measures, the non-
executive directors agreed to defer payment of their directors’ fees until such time as the Company’s cash position
improved significantly as the result of improved economic conditions, exploration success and/or better access to equity
markets. In accordance with the Company’s remuneration philosophy, it was agreed that the Company may consider
issuing equity in the Company, such as shares or share options, in lieu of unpaid directors’ fees, subject to shareholder
approval. In December 2016, pursuant to the approval of shareholders given at the Company’s 2016 Annual General
Meeting, the Company issued a total of 4,830,000 fully paid ordinary shares, at a deemed issue price of $0.05 per share, to
the non-executive directors in lieu of unpaid directors’ fees totalling $219,000 in respect of the period 1 July 2014 to 30
June 2016. Following the Company’s improved cash position during the year under review, the non-executive directors’
fees for the period 1 July 2016 to 30 June 2017 were paid in cash during June 2017.
In addition to directors’ fees, the directors are entitled to be paid all travelling and other expenses they incur in attending
to the Company’s affairs, including attending and returning from general meetings of the Company or meetings of the
Board or of committees of the Board. No additional remuneration is paid to directors for service on board committees or
on the board of the wholly owned subsidiary, but additional remuneration may be paid to directors if they are called upon
to perform extra services or make any special exertion for the purposes of the Company.
The non-executive directors have no leave entitlements and do not receive any retirement benefits, other than statutory
superannuation and salary sacrifice superannuation (if directors wish to exercise their discretion to make additional
superannuation contributions by way of salary sacrifice).
The remuneration of the Company’s non-executive directors for the year ended 30 June 2017 and 30 June 2016 is detailed
in Table 1 and Table 2 of this Remuneration Report.
9.4
Executive remuneration arrangements
The Company aims to reward executives with a level and mix of remuneration commensurate with their position and
responsibilities within the Company and so as to:
•
•
•
align the interests of executives with those of shareholders.;
link reward with the strategic goals and performance of the Company; and
ensure total remuneration is competitive by market standards;
Executive remuneration consists of fixed remuneration and, where appropriate, variable (at risk) remuneration.
Fixed remuneration
The base salaries of the Managing Director and other executives are fixed. Fixed remuneration is set at a market
competitive level, taking into account an individual’s responsibilities, performance, qualifications and experience, and
current market conditions in the mining industry. Base salaries are reviewed annually, but executive contracts do not
guarantee any increases in fixed remuneration.
Executives (other than the Exploration Manager, who is engaged as a consultant to the Company) receive statutory
superannuation from the Company and may, in their discretion, make additional superannuation contributions by way of
salary sacrifice.
The Managing Director approves the terms and conditions of consultants’ contracts, including fees, taking into account
market conditions for the services that are provided. Consulting contracts do not include any guaranteed fee increases.
The fixed component of executives’ remuneration is detailed in Table 1 and Table 2 of this Report.
26
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.4
Executive remuneration arrangements (cont.)
Variable/at risk remuneration
The performance of executives is measured against criteria agreed annually and is based predominantly on the overall
success of the Company in achieving its broader corporate goals. Variable remuneration is linked to predetermined
performance criteria. Variable remuneration is also used to promote retention of high calibre staff, which the Company
considers to be essential to the growth and success of the Company.
Variable remuneration may take the form of short-term incentives, such as payment of a cash bonus, or long-term
incentives through participation in the NMLOP, which is used to provide long term performance and retention incentives,
as appropriate, in the form of the grant of share options over unissued shares in the Company. See page 31 for details of
options granted to key management personnel during the year.
The Company prohibits executives from entering into arrangements to protect the value of unvested share options. The
prohibition includes entering into contracts to hedge their exposure to options awarded as part of their remuneration
package.
9.5
Executive Contractual Arrangements
Remuneration arrangements for Key Management Personnel are formalised in employment or consultancy agreements (as
applicable). Details of these contracts are provided below.
•
Managing Director
-
-
-
Mr Geoff McDermott is employed by the Company on a full-time basis pursuant to an executive service agreement
dated 10 December 2010, which contains the following major terms (including amendments made in March 2013,
July 2015 and September 2016):-
Term: From 31 March 2011 until either the Company or Mr McDermott terminates the agreement.
Notice: The Company may terminate the agreement at any time by giving six months’ notice in writing. Mr
McDermott may terminate the agreement at any time by giving six months’ written notice to the Company or on
one month’s written notice to the Company if a ‘fundamental change’ to his employment occurs or the Company
has failed to remedy a notified breach of its obligations under the agreement. The Company may immediately
terminate the agreement by giving written notice in certain circumstances, including if serious misconduct has
occurred. The Company may elect to pay Mr McDermott in lieu of part or all of any notice period.
Base salary: Mr McDermott’s total fixed remuneration comprises a base salary plus statutory superannuation. This
is reviewed by the R&N Committee (excluding the Managing Director) on an annual basis, but there is no guarantee
of any increase in fixed remuneration.
Effective 1 July 2015, Mr McDermott’s base salary was reduced to $147,562 per annum (plus superannuation of
$14,018) as part of a broader program of cost reduction and cash conservation measures implemented by the
Company in response to the financial constraints within which the Company was operating. In December 2016,
pursuant to shareholder approval at the Company’s 2016 Annual General Meeting, Mr McDermott was issued with
shares in the Company in lieu of total fixed remuneration foregone in the period from 1 July 2015 to 30 June 2016.
Mr McDermott received 1,960,480 fully paid ordinary shares at a deemed issue price of $0.05 per share in lieu of a
total of $98,024 of total fixed remuneration foregone.
It was agreed that Mr McDermott’s base salary would revert to its previous level once the Company’s cash balance
returned to $1.5 million for more than 90 days (or sooner if the Board (excluding Mr McDermott) determined that
circumstances are appropriate to do so). As a result of the Company’s improved cash position following capital
raising initiatives in the first half of the year under review, Mr McDermott’s base salary reverted to its previous level
of $245,936 per annum (plus superannuation) with effect from 1 February 2017.
27
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.5
Executive Contractual Arrangements (cont.)
-
Short-term incentive: Mr McDermott is eligible to receive an annual short-term incentive payment on terms decided
by the Board (excluding the Managing Director).
In light of the financial position of the Company in early 2016, no short-term incentive was approved as part of the
Managing Director’s remuneration package for calendar year 2016.
In light of the Company’s improved financial position in early 2017, the Managing Director’s remuneration package
for calendar year 2017 includes a short term incentive in the form of a cash payment of up to $100,000, subject to
achievement of agreed KPIs. Those KPIs comprise performance measures in relation to:
•
•
•
health and safety, because the Company regards the safety of its people as a major priority;
delivery of operating programs and exploration success, because these are key drivers of shareholder value;
and
delivery of finance at reasonable cost that enables the Company to execute its business plans.
-
Long-term incentive: Mr McDermott is eligible to participate in the Company’s long-term incentive arrangements
(as amended or replaced) on terms decided by the Board, subject to necessary shareholder approvals.
In light of the financial position of the Company in early 2016, although draft KPIs for the year were considered by
the R&N Committee in February 2016, no long-term incentive arrangements were implemented for calendar year
2016.
In light of the Company’s improved financial position in early 2017, the Managing Director’s remuneration package
for calendar year 2017 includes a long-term incentive in the form of a grant of up to 3,000,000 share options, subject
to the achievement of agreed KPIs. The KPIs relate to improvement in the Company’s share price during the 2017
calendar year, relative to the prevailing share price when the KPIs were set by the Board (excluding the Managing
Director) in February 2017. The Managing Director will be eligible to receive 1,000,000 options if the volume
weighted average price (VWAP) of the Company’s shares in December 2017 is 7.2 cents or higher, and a further
2,000,000 options if the VWAP is 9 cents or higher. Shareholder approval for the grant of these options was obtained
at the extraordinary general meeting of shareholders of the Company held on 7 April 2017. The Managing Director’s
performance against his 2017 long term incentive KPIs will be assessed by the R&N Committee (excluding the
Managing Director) as its first meeting in 2018. No options will be granted to the Managing Director unless the
applicable KPIs are met.
-
Termination payments: If Mr McDermott’s employment is terminated by the Company for any reason (other than
in circumstances warranting summary dismissal), Mr McDermott is entitled to a retirement benefit calculated as one
month’s total fixed remuneration, plus two weeks’ total fixed remuneration for each completed or part-completed
year of continuous service with the Company. If Mr McDermott resigns within six months of a ‘fundamental change’,
Mr McDermott is entitled to a lump sum payment equivalent to six months’ total fixed remuneration (to be
calculated by reference to Mr McDermott’s total fixed remuneration prior to the reduction effected from 1 July
2015).
•
Exploration Manager
The Exploration Manager, Mr Shane Mele, has been engaged by the Company since 18 May 2016 pursuant to a
consultancy agreement to provide services as a consultant geologist on a part-time basis. Mr Mele was subsequently
appointed as Exploration Manager of the Company with effect from 22 February 2017.
Under the current terms of his consultancy agreement with the Company, Mr Mele is remunerated for his services
at a daily rate of $800 (plus GST) for a minimum of three days per week. Mr Mele has been engaged by the Company
for a period until 18 November 2017, subject to renewal of the consultancy agreement. Prior to that date, either
the Company or Mr Mele may terminate the consultancy agreement by giving one month’s written notice to the
other party. Other than this entitlement to notice, Mr Mele has no termination entitlements or retirement benefits
under the consultancy agreement.
28
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.5
Executive Contractual Arrangements (cont.)
•
Company Secretary
The Company Secretary, Ms Jane Nosworthy, is employed by the Company on a part-time basis pursuant to an
executive employment agreement dated 2 April 2013, which replaced the agreement pursuant to which the
Company Secretary was originally engaged by the Company. The Company may terminate the Company Secretary’s
employment agreement by giving three months’ written notice or providing payment in lieu of the notice period.
The Company may terminate the agreement at any time without notice if serious misconduct has occurred. The
Company Secretary may terminate the agreement by three months’ written notice to the Company. The Company
Secretary is entitled to a retirement benefit calculated as one month’s total fixed remuneration, plus two weeks’
total fixed remuneration for each completed or part-completed year of continuous service with the Company, if
employment is terminated by the Company for any reason (other than in circumstances warranting summary
dismissal), or if the Company Secretary resigns due to a ‘fundamental change’ or a failure by the Company to remedy
a notified breach of its obligations. On cessation of employment, any options that have not vested will be forfeited
and any options that have vested must be exercised within 90 days or will be forfeited.
9.6
Remuneration of Key Management Personnel of the Company
Table 1: Remuneration for the year ended 30 June 2017
Short term
Post
Employment
Share-
based
Payment
Long term
Total
Performance
Related
Directors
fees
$
Salary /
consulting
fees
$
STI cash
bonus
$
Shares
$
Super-
annuation
benefits
$
Option
plan1
$
Long
service
leave
$
$
%
Non– executive directors
K Wilson
J Dorward
C H Naylor
Sub-total
non-executive
directors
Executive director
40,000
30,000
30,000
100,000
-
-
-
-
G McDermott
-
169,902
Other key management personnel
J Nosworthy
S Mele4
Sub-total
executive KMP
-
-
-
84,131
135,3565
389,389
TOTAL
100,000
389,389
-
-
-
-
-
-
-
-
-
-
-
-
-
3,800
-
2,850
6,650
-
-
-
-
-
-
-
-
43,800
30,0002
32,850
106,650
98,0243
35,000
87
13,155
316,168
-
-
-
98,024
7,993
6,753
-
-
42,993
49,643
6,840
6,840
358
-
13,513
13,513
99,235
135,356
550,759
657,409
-
-
-
-
-
6.8
-
1.2
1.0
1Refer Note 20 to the consolidated financial statements for fair value calculation of options.
2As Mr Dorward is not an Australian resident for taxation purposes, he is not entitled to statutory superannuation.
3As noted in Section 9.5 above, effective 1 July 2015, Mr McDermott’s total fixed remuneration was reduced as part of the implementation of a range of
cost reduction measures. After receiving shareholder approval at the Company’s 2016 Annual General Meeting, the Company issued shares to Mr
McDermott, equivalent to $98,024, in lieu of total fixed remuneration forgone for the FY2016.
4 Appointed as Exploration Manager effective 22 February 2017.
5 Includes consulting fees paid to Mr Mele by the Company during the year prior to his appointment as Exploration Manager.
29
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.6
Remuneration of Key Management Personnel of the Company (cont.)
Table 2: Remuneration for the year ended 30 June 2016
Short term
Directors
fees2
$
Salary /
consulting
fees
$
STI cash
bonus
$
Non– executive directors
K Wilson
J Dorward
C H Naylor
Sub-total
non-executive
directors
Executive director
G McDermott3
-
-
-
-
-
Other key management personnel
W Edgar4
J Nosworthy
Sub-total
executive KMP
TOTAL
-
-
-
-
-
-
-
-
132,219
79,399
33,377
244,995
244,995
-
-
-
-
-
-
-
-
-
Shares2
$
43,800
32,850
32,850
109,500
-
-
-
-
109,500
Post
Employment
Share-
based
Payment
Long term
Total
Performance
Related
Super-
annuation
benefits
$
Option
plan1
$
Long
service
leave
$
$
%
-
-
-
-
-
-
-
-
-
-
-
-
43,8002
32,8502
32,8502
109,5002
35,000
119
12,608
179,946
2,888
3,171
41,059
41,059
-
2,194
2,313
2,313
-
2,488
15,096
15,096
82,287
41,230
303,463
412,963
-
-
-
-
0.1
-
5.3
0.8
0.6
1Refer Note 20 to the consolidated financial statements for fair value calculation of options.
2As noted in Section 9.3 above, payment of these fees had been deferred as part of the implementation of a range of cost reduction measures. After
receiving shareholder approval at the Company’s 2016 Annual General Meeting, the Company issued shares to the non-executive directors in lieu of these
unpaid directors’ fees.
3As noted in Section 9.5 above, effective 1 July 2015, Mr McDermott’s total fixed remuneration was reduced as part of the implementation of a range of
cost reduction measures. After receiving shareholder approval at the Company’s 2016 Annual General Meeting, the Company issued shares to Mr
McDermott in lieu of total fixed remuneration forgone for the FY2016. The amount of $98,024, has been included in the FY2017 remuneration (see Table
1 above).
4Ceased employment 18 September 2015. Mr Edgar’s salary included a redundancy payment of $49,000.
9.7
Remuneration Mix
The Company’s executive remuneration is structured as a mix of fixed annual remuneration and variable ‘at risk’
remuneration. The mix of these components varies for different management levels and according to whether an executive
is engaged as an employee or a contractor.
Table 3: Relative proportion and components of total remuneration packages for the year ended 30 June 2017
% of Total Remuneration
Performance-based remuneration
Fixed remuneration
%
Short Term Incentive
%
Long Term Incentive
%
Executives
G McDermott
J Nosworthy
S Mele
-
-
-
-
6.8
-
100.0
93.2
100.0
30
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.8
Equity instruments
Table 4: Options granted, vested and lapsed during the year
Number of
options
granted
during 2017
Grant date
Fair value
per option
at grant
date ($)
Exercise
price per
option ($)
Expiry Date
Vest Date
Number of
options
vested
during 2017
Number of
options
lapsed
during 2016
Executives
J Nosworthy
J Nosworthy
J Nosworthy
J Nosworthy
J Nosworthy
J Nosworthy
J Nosworthy
J Nosworthy
-
-
166,666
166,667
166,667
166,666
166,667
166,667
19 Mar 12
23 Jun 15
22 Feb 17
22 Feb 17
22 Feb 17
22 Feb 17
22 Feb 17
22 Feb 17
-
-
0.0333
0.0333
0.0333
0.0319
0.0319
0.0319
-
-
0.072
0.072
0.072
0.09
0.09
0.09
31 Dec 16
31 Dec 19
31 Dec 21
31 Dec 21
31 Dec 21
31 Dec 21
31 Dec 21
31 Dec 21
-
-
22 Feb 17
22 Feb 18
22 Feb 19
22 Feb 17
22 Feb 18
22 Feb 19
1
1
1
1
1
1
-
100,000
-
-
-
-
-
-
100,000
-
-
-
-
-
-
-
1 Closing share price must exceed exercise price for 10 consecutive trading days after the vesting date.
All options expire on the earlier of their expiry date or termination of the employee’s employment. These options do not
entitle the holder to participate in any share issue of the Company.
Table 5: Shares issued on exercise of options
There was no exercise of compensation options during the reporting period.
Table 6: Value of options granted, exercised and lapsed during the year
Value of options granted
during the year
$
Value of options exercised
during the year
$
Value of options lapsed
during the year
$
Directors
K Wilson
G McDermott
J Dorward
C H Naylor
Executives
J Nosworthy
S Mele
-
-
-
-
32,614
-
-
-
-
-
-
-
-
-
-
-
18,613
-
For details on the valuation of options, including models and assumptions used, please refer to Note 20 to the consolidated
financial statements.
31
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.9
Additional disclosures relating to shares and options
Movement in shares
The movement during the reporting period in the number of ordinary shares in Navarre Minerals Limited held directly,
indirectly or beneficially, by key management personnel, including their related parties, is as follows:
30 June 2016
Purchases
Shares held in Navarre Minerals Limited (number)
Held at 1 July
2016
Issued in lieu
of TFR
forgone
Issued in lieu
of director
fees
Received on
Exercise of
Options
Sales
Held at 30
June 2017
Directors
K Wilson
G McDermott
J Dorward
C H Naylor
Executives
J Nosworthy
S Mele
6,372,431
6,909,180
4,729,713
2,950,963
3,907,1671
2,928,0321
2,716,8861
853,6211
-
1,960,4802
-
-
1,752,0003
-
1,314,0003
1,314,0003
125,000
-
-
60,435
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,031,598
11,797,692
8,760,599
5,118,584
125,000
60,435
1 Issued as a result of participation in the Company’s pro rata entitlement offers in September 2016 and June 2017
2 Issued in lieu of the portion of total fixed remuneration (TFR) forgone by the Managing Director in the period 1 July 2015 to 30 June 2016, at a deemed
issue price of $0.05 per share, pursuant to shareholder approval given at the Company’s 2016 Annual General Meeting
3 Issued in lieu of unpaid directors’ fees for the period 1 July 2014 to 30 June 2016, at a deemed issue price of $0.05 per share, pursuant to shareholder
approval given at the Company’s 2016 Annual General Meeting
Options over equity instruments
The movement during the reporting period in the number of options over ordinary shares in Navarre Minerals Limited held,
directly, indirectly and beneficially by key management personnel, including their related parties is as follows:
Options
issued
pursuant to
participat-
ion in 2016
entitlement
offer
Held at 1 July
2016
Granted as
Remuner-
ation
Options held in Navarre Minerals Limited (number)
Directors
K Wilson
G McDermott
J Dorward
C H Naylor
Executives
J Nosworthy
S Mele
-
100,000
-
-
-
-
-
-
1,274,487
480,876
945,943
129,311
525,000
-
1,000,000
-
-
-
9.10
Company performance
Options
Exercised
Options
Lapsed
Held at 30
June 2017
Vested in
2017
Vested and
exercisable
at 30 June
2017
-
-
-
-
-
-
-
-
-
-
1,274,487
580,876
945,943
129,311
-
-
-
-
-
-
-
-
100,000
-
1,425,000
-
100,000
-
100,000
-
The remuneration of executives and consultants is not linked to financial performance measures of the Company, with
the exception of the Managing Director who has long-term incentives linked to improvements in the Company’s share
price over the course of the calendar year.
32
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 JUNE 2017
9.
REMUNERATION REPORT (Audited) (cont.)
9.10
Company performance (cont.)
In accordance with Section 300A of the Corporations Act 2001, the following table summarises Navarre’s performance
over a five-year period:
Net profit/(loss) - $000
Basic earnings/(loss) per share – cents per share
Share price at the beginning of year - $
Share price at end of year - $
Dividends per share – cents
2017
(703)
(0.34)
0.034
0.032
Nil
2016
(2,672)
(2.78)
0.024
0.034
Nil
2015
(505)
(0.65)
0.069
0.024
Nil
2014
(603)
(0.94)
0.045
0.069
Nil
2013
(611)
(0.79)
0.15
0.045
Nil
10.
CORPORATE GOVERNANCE STATEMENT
*** End of Remuneration Report ***
The Company’s Corporate Governance Statement for the year ended 30 June 2017, ASX Appendix 4G (Key to Disclosure of
Corporate Governance Principles and Recommendations) and other ancillary corporate governance related documents may
be accessed from the Company’s website at http://www.navarre.com.au/corporate-governance.
Signed in accordance with a resolution of the Directors made pursuant to s298(2) of the Corporations Act 2001.
On behalf of the Directors
G McDermott
Managing Director
Stawell, 5 September 2017
33
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2017
Interest income
Gain on disposal of fixed assets
Income
Note
2017
$
18,794
-
18,794
2016
$
7,846
10,809
18,655
Net administration expenses
4
(619,631)
(452,689)
Realised loss on available-for-sale financial assets
Exploration expenditure written-off
-
(8,515)
(102,007)
(2,229,471)
Loss before income tax
(702,844)
(2,672,020)
Income tax expense
5
-
-
Net loss for the period
(702,844)
(2,672,020)
Other comprehensive income
Net fair value gains / (loss) on available-for-sale financial assets
Other comprehensive income for the period, net of tax
-
-
(40,000)
(40,000)
Total comprehensive loss for the period
(702,844)
(2,712,020)
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
6
6
(0.34)
(0.34)
(2.78)
(2.78)
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
34
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2017
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other financial assets
Property, plant and equipment
Leasehold improvements
Exploration and evaluation costs
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Share based payments reserve
Accumulated losses
TOTAL EQUITY
Note
7
8
9
10
11
12
13
14
14
15
15
15
2017
$
1,750,936
252,753
2,003,689
2016
$
305,872
154,279
460,151
60,000
45,039
-
5,251,405
5,356,444
50,000
21,884
-
3,721,571
3,793,455
7,360,133
4,253,606
355,855
25,329
381,184
263,300
15,220
278,520
30,972
30,972
17,188
17,188
412,156
295,708
6,947,977
3,957,898
13,543,218
34,012
(6,629,253)
9,860,557
51,670
(5,954,329)
6,947,977
3,957,898
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
35
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2017
Issued
Capital
Share Based
Payments
Reserve
$
$
Net
Unrealised
Gains
Reserve
$
Balance at 1 July 2016
9,860,557
51,670
Net loss for the period
Total comprehensive loss for the year
Transactions with owners in their capacity as owners:
Cost of share based payments
Share issues
Costs of issues
3,953,938
(271,277)
-
-
10,262
-
-
Transfer of equity instruments lapsed
-
(27,920)
At 30 June 2017
13,543,218
34,012
Accumulated
Losses
Total Equity
$
$
(5,954,329)
3,957,898
(702,844)
(702,844)
(702,844)
(702,844)
-
-
-
10,262
3,953,938
(271,277)
27,920
-
(6,629,253)
6,947,977
-
-
-
-
-
-
-
-
Issued
Capital
Share Based
Payments
Reserve
$
$
Net
Unrealised
Gains
Reserve
$
Accumulated
Losses
Total Equity
$
$
Balance at 1 July 2015
9,707,084
97,109
40,000
(3,329,677)
6,514,516
Net loss for the period
Other comprehensive loss
Total comprehensive loss for the year
Transactions with owners in their capacity as owners:
-
(2,672,020)
(2,672,020)
-
(40,000)
-
(40,000)
(40,000)
(2,672,020)
(2,712,020)
Cost of share based payments
Share issues
Costs of issues
173,000
(19,527)
1,929
-
-
Transfer of equity instruments lapsed
-
(47,368)
At 30 June 2016
9,860,557
51,670
-
-
-
-
-
-
-
-
1,929
173,000
(19,527)
47,368
-
(5,954,329)
3,957,898
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
36
-
-
-
-
-
Navarre Minerals Limited
ABN 66 125 140 105
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2017
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
2017
$
2016
$
(573,295)
18,563
(293,091)
8,349
Net cash (used in) operating activities (Note 16)
(554,732)
(284,742)
CASH FLOWS FROM INVESTING ACTIVITIES
Expenditure on plant and equipment
Proceeds from sale of plant and equipment
Proceeds from sale of available-for-sale financial assets
Expenditure on exploration tenements
Research and development tax incentive
TARGET Minerals Exploration Initiative – Milestone 1 grants
(15,990)
-
-
(1,574,276)
131,536
55,559
-
15,000
141,484
(217,382)
-
-
Net cash (used in) / from investing activities
(1,403,171)
(60,898)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from share issues
Transaction costs on issue of shares
Net cash from financing activities
3,636,914
(233,947)
173,000
(19,527)
3,402,967
153,473
Net (decrease) in cash and cash equivalents
1,445,064
(192,167)
Cash and cash equivalents at beginning of period
305,872
498,039
Cash and cash equivalents at end of period (Note 7)
1,750,936
305,872
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
37
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 1:
CORPORATE INFORMATION
The financial report of Navarre Minerals Limited (“Navarre Minerals”, or the “Company”) for the year ended 30 June 2017
was authorised for issue in accordance with a resolution of the directors on 5 September 2017.
Navarre Minerals Limited is a company limited by shares incorporated in Australia. The Company’s shares are publicly
traded on Australian Stock Exchange.
The nature of operations and principal activities of the Group are described in Note 3.
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a)
Basis of Preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of
the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian
Accounting Standards Board, as appropriate for for-profit orientated entities, and is presented in Australian dollars. The
financial report has also been prepared on a historical cost basis.
(i)
Compliance with IFRS
The financial report complies with Australian Accounting Standards issued by the Australian Accounting Standards Board
and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
(ii)
Early adoption of new Accounting Standards
The Group has not elected to early adopt any of the standards set out under (c) New Accounting Standards for Application
in Future Periods.
(iii) Historical cost convention
The financial statements have been prepared under a historical cost convention.
(b)
New Accounting Standards for Application in Future Periods
A number of new standards, amendments to standards and interpretations issued by the AASB which are not yet
mandatorily applicable to the Group have not been applied in preparing these consolidated financial statements. Those
which may be relevant to the Group are set out below. The Group does not plan to adopt these standards, amendments
and interpretations early.
Standard
Summary
2016-5
Amendments
AASB
to
Australian Accounting Standards –
Classification and Measurement of
Share-based Payment Transactions.
This Standard makes amendments to AASB 2 Share-based Payment (July 2015). This
Standard applies to annual periods beginning on or after 1 January 2018.
(c)
Other Standards not yet applicable
There are no other standards that are not yet effective and that would be expected to have a material impact on the Group
in the current or future reporting periods and on foreseeable future transactions. However, the position will be further
reviewed during FY2017 – 2018.
(d)
Basis of consolidation
The consolidated financial statements comprise the financial statements of Navarre Minerals Limited and its subsidiaries
as at 30 June 2017 and the results of all the subsidiaries for the year then ended (“Group”).
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies so as
to obtain benefits from their activities.
The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent
accounting policies. In preparing the consolidated financial statements, all intercompany balances and transactions,
income, expenses and profit and losses from intra group transactions, have been eliminated in full. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on
which control is transferred out of the Group.
38
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(e) Significant accounting judgements, estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on judgements, estimates and
assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value of share options is determined using either a Black Scholes
or binomial option pricing model, and using the assumptions detailed in Note 20.
Exploration and evaluation costs
Exploration and evaluation costs are accumulated separately for each area of interest and carried forward provided that
one of the following conditions is met:
•
•
such costs are expected to be recouped through successful development or sale; or
exploration activities have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are
continuing.
Significant judgement is required in determining whether it is likely that future economic benefits will be derived from the
capitalised exploration and evaluation expenditure. In the judgement of the Directors, at 30 June 2016, exploration
activities in each area of interest have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of ore reserves. Active and significant operations in relation to each area of interest are continuing and nothing
has come to the attention of the Directors to indicate future economic benefits will not be achieved. The Directors are
continually monitoring the areas of interest and are exploring alternatives for funding the development of areas of interest
when ore reserves are confirmed. If new information becomes available that suggests the recovery of expenditure is
unlikely, the amounts capitalised will need to be reassessed at that time.
(f)
Cash and cash equivalents
Cash and cash equivalents in the consolidated statement of financial position comprise cash at bank and in hand and short-
term deposits with an original maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash equivalents
as defined above, net of outstanding bank overdrafts.
(h)
Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any impairment losses. Depreciation is calculated
on a straight-line basis over the estimated useful lives of the assets which range from 3 to 5 years.
Impairment
The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-
generating unit to which the asset belongs. Impairment exists when the carrying value of an asset exceeds its estimated
recoverable amount. The asset is written down to its recoverable amount.
The recoverable amount of plant and equipment is the greater of fair value less costs to sell and value in use. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset.
An item of plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise
from the continued use of the asset. Any gain or loss arising on de-recognition of the asset (calculated as the difference
between the net disposal proceeds and the carrying amount of the item) is included in the consolidated statement of
comprehensive income in the period the item is derecognised.
39
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(i)
Exploration and evaluation costs
Exploration and evaluation expenditure is carried at cost. If indication of impairment arises, the recoverable amount is
estimated and an impairment loss is recognised to the extent that the recoverable amount is lower than the carrying
amount.
Exploration and evaluation costs are accumulated separately for each current area of interest and carried forward provided
that one of the following conditions is met:
•
•
such costs are expected to be recouped through successful development or sale; or
exploration activities have not yet reached a stage which permits a reasonable assessment of the existence or
otherwise of economically recoverable reserves, and active and significant operations in relation to the area are
continuing.
Impairment of exploration and evaluation costs
To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future,
profits/ (losses) and net assets will be varied in the period in which this determination is made.
Farm-outs
The Group will account for farm-out arrangements as follows:
•
•
•
The Group will not record any expenditure made by the farminee on its behalf;
The Group will not recognise a gain or loss on the farm-out arrangement but rather will redesignate any costs
previously capitalised in relation to the whole interest as relating to the partial interest retained; and
Any cash consideration to be received will be credited against costs previously capitalised in relation to the whole
interest with any excess to be accounted for by the Group as gain on disposal.
(j)
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market. They are included in current assets, except for those with maturities greater than 12 months after the
balance date which are classified as non-current assets. Loans and receivables are included in receivables in the
consolidated statement of financial position.
Recognition and derecognition
Regular purchases and sales of financial assets are recognised on trade date, the date on which the Group commits to
purchase or sell the asset.
Subsequent measurement
Loans and receivables are carried at amortised cost using the effective interest method.
Impairment
The Group assesses at each balance date whether there is objective evidence that a financial asset or group of financial
assets is impaired.
(k)
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and
requires an assessment of whether the fulfilment of the arrangement is dependent on the use a specific asset or assets and
the arrangement conveys a right to use the asset.
Leases under which the lessor retains substantially all of the risks and benefits of ownership of the asset are classified as
operating leases. Operating lease payments are recognised in the consolidated statement of comprehensive income on a
straight-line basis over the lease term.
(l)
Trade and other payables
Trade and other payables are carried at amortised cost and represent liabilities for goods and services provided to the
Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future
payments in respect of the purchase of the goods and services.
40
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(m) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, and it
is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating
to any provision is presented in the consolidated statement of comprehensive income net of any reimbursement.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the
present obligation at the balance date. If the effect of the time value of money is material, provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of
money and, where appropriate, the risks specific to the liability. The increase in the provision resulting from the passage
of time is recognised in finance costs.
Employee leave benefits
Wages, salaries, annual leave and sick leave
Liabilities for wage and salaries, including non-monetary benefits and annual leave entitlements expected to be settled
within 12 months of the reporting date are recognised in provisions in respect of employees’ service up to the reporting
date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-
accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value
of expected future payments to be made in respect of services provided by employees up to the reporting date using the
projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee
departures, and periods of service. Expected future payments are discounted using market yields at the reporting date in
national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future
cash outflows.
(n)
Share-based payment transactions
The Group provides benefits to employees and directors of the Group in the form of share-based payment transactions,
whereby services are rendered in exchange for shares or rights over shares (‘equity-settled transactions’).
The cost of equity-settled transactions is measured by reference to the fair value at the date at which they are granted.
The fair value of options is determined using either a Black Scholes or binomial option pricing model. The fair value of
options with non-market performance criteria is determined by reference to the Company’s share price at date of grant.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in
which the performance conditions are fulfilled, ending on the date on which the recipient becomes fully entitled to the
award (‘vesting date’).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the
extent to which the vesting period has expired and (ii) the number of awards that, in the opinion of the directors, based on
the best available information at balance date, will ultimately vest. No adjustment is made for the likelihood of market
conditions being met as the effect of these conditions is included in determination of fair value at grant date. The charge
or credit for the period represents the movement in cumulative expense recognised as at the beginning and end of the
period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a
market condition.
Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not
been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the
modification, as measured at the date of modification.
41
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(n)
Share-based payment transactions (cont.)
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not
yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award,
and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they
were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per
share.
(o) Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are
shown in equity as a deduction, net of tax, from the proceeds.
(p) Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue
can be reliably measured. Specific recognition criteria must also to be met:
Interest income
Revenue is recognised as the interest accrues using the effective interest method.
(q)
Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered
from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted
or substantially enacted by the reporting date.
Deferred income tax is provided on all temporary differences at balance date between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences, except:
•
•
where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that
is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable
profit or loss; or
when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint
ventures, and the timing of the reversal of the temporary differences can be controlled and it is probable that the
temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and
unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible
temporary differences, and the carry-forward of unused tax assets and unused tax losses can be used, except:
•
•
where the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or loss; and
when the deductible temporary differences is associated with investments in subsidiaries, associates or interests in
joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the
temporary differences will reverse in the foreseeable future and taxable profit will be available against which the
temporary differences can be applied.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that it is no
longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be
utilised.
Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it is
has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the
asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted
at the balance date.
42
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(q)
Income tax (cont.)
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right of set off exists to set off current
tax assets against current liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same
taxable authority.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the consolidated statement
of comprehensive income.
(r)
Goods and services tax
Revenues, expenses and assets are recognised net of GST, except receivables and payables which are stated with GST
included. Where GST incurred on a purchase of goods or services is not recoverable from the taxation authority, the GST
is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables
in the consolidated statement of financial position.
Cash flows are included in the consolidated statement of cash flows on a gross basis and the GST component of cash flows
arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority is classified
as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation
authority.
(s)
Earnings per share
Basic earnings per share is calculated as net profit/(loss) attributable to members divided by the weighted average number
of ordinary shares.
Diluted earnings per share is calculated as net profit/(loss) attributable to members divided by the weighted average
number of ordinary shares and dilutive potential ordinary shares.
(t)
Going concern
The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business
activity and the realisation and settlement of liabilities in the normal course of the business.
The Group incurred a loss of $702,844 and had net cash outflows from operating and investing activities of $554,732 and
$1,403,171, respectively, and net cash inflows from financing activities of $3,402,967, for the year ended 30 June 2017.
The Group’s cash reserves have increased from $305,872 as at 30 June 2016 to $1,750,936 as at 30 June 2017. The Directors
believe that there are reasonable grounds to believe that the Group will be able to continue as a going concern and that it is
appropriate to adopt the going concern basis in the preparation of the financial report after consideration of the following
factors:
(i)
(ii)
(iii)
(iv)
During the year ended 30 June 2017, the Group raised approximately $3.6 million (before transaction costs) through
capital raising initiatives which has led to the group having cash reserves as at 30 June 2017 of $1,750,936.
The Group will seek to raise further capital, if required, as and when necessary to meet its projected operations. The
decision of how the Group will raise future capital will depend on market conditions existing at that time. It is the
Group’s plan that this capital will be raised by any one or a combination of the following: placement of shares, pro-
rata issue to shareholders, the exercise of outstanding options, and/or a further issue of shares to the public.
Should the Group be unable to raise further capital, some or all of the Group’s operations would be either scaled
down or suspended until further capital could be raised.
Should these methods not be considered to be viable, or in the best interests of shareholders, then it would be the
Group’s intention to meet its obligations by either sale of all or part of the Group’s interests or farm-out of the
Group’s exploration interests, the latter course of action being consistent with the Group’s current overall strategy.
Based on the above, the Directors are of the opinion that the Group will be able to continue as a going concern and the use
of the going concern basis of accounting is appropriate.
43
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 2:
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
(u)
Parent entity financial information
The financial information for the parent entity, Navarre Minerals Limited, disclosed in Note 22 has been prepared on the
same basis as the consolidated financial statements, except as set out below.
Investments in subsidiaries
Investments in subsidiaries are accounting for at cost less accumulated impairment losses in the financial statements of
Navarre Minerals Limited.
NOTE 3:
SEGMENT INFORMATION
The Group’s reportable segment is confined to mineral exploration only within Australia.
NOTE 4:
NET ADMINISTRATION EXPENSES
Net administration expenses
Consultants fees and expenses
Directors remuneration (non-executive)
Salaries and on-costs
Shares in lieu of salary forgone
Redundancy payment
Share based payments
Investor relations
Motor vehicle expenses
Audit costs
Stock exchange registry and reporting costs
Travel costs
Depreciation and amortisation
Other administration expenses
Gross administration expenses
Allocated to exploration licences
Net administration expenses
NOTE 5:
INCOME TAX
Statement of Comprehensive Income
Current income tax
Current income tax credit
Tax losses not recognised as probable
Deferred income tax
Relating to origination and reversal of temporary differences
Tax losses brought to account offsetting reversal of temporary differences
Income tax expense reported in the consolidated statement of comprehensive
income
44
Consolidated
2017
$
2016
$
5,150
106,650
524,900
98,024
-
10,262
117,238
6,142
26,494
49,229
16,949
13,367
57,346
1,031,751
(412,120)
20,100
109,500
293,077
-
49,000
1,929
5,000
8,331
25,730
35,922
4,606
31,258
49,954
634,407
(181,718)
619,631
452,689
Consolidated
2017
$
2016
$
207,189
(207,189)
-
512,181
(512,181)
-
800,881
(800,881)
-
660,268
(660,268)
-
-
-
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 5:
INCOME TAX (cont.)
Consolidated
2017
$
2016
$
Tax Reconciliation
A reconciliation between tax expense and the product of accounting loss before income tax multiplied by the Group’s
applicable income tax rate is as follows:
Accounting loss before tax
At the statutory 30% tax rate (2016: 30%)
Share based payment expense
Non-deductible expenses
Tax losses not brought to account
Income tax expense reported in the consolidated statement of comprehensive
income
(702,844)
(2,672,020)
210,853
(3,079)
(585)
(207,189)
801,606
(579)
(146)
(800,881)
-
-
Deferred Income Tax
Statement of Financial
Position
2017
$
2016
$
Income Statement
2017
$
2016
$
Deferred income tax at 30 June relates to the following:
CONSOLIDATED
Deferred tax liabilities
Interest receivable
Exploration and evaluation costs
Gross deferred income tax liabilities
Deferred tax assets
Accruals
Provisions
Share issue costs
Temporary differences not recognised as not
probable
Tax losses brought to account to offset net deferred
tax liability
Gross deferred income tax assets
Net Deferred Tax Asset
Deferred tax expense
Tax consolidation
(i)
Members of the tax consolidated group
(274)
(1,575,421)
(1,575,695)
(204)
(1,116,472)
(1,116,676)
(70)
(458,949)
151
670,743
6,454
16,890
81,383
66,783
9,723
5,858
(60,329)
7,167
-
26,927
1,908
-
(81,383)
(5,858)
-
-
1,552,351
1,575,695
-
1,040,170
1,116,676
-
512,181
(699,729)
-
-
Navarre Minerals Limited and its 100% owned Australian resident subsidiary formed a tax consolidated group with effect
from 2 May 2012. Navarre Minerals Limited is the head entity of the tax consolidated group.
(ii)
Tax effect accounting by members of the tax consolidated group
Measurement method adopted under UIG 1052 Tax Consolidated Accounting
The head entity and the controlled entities in the tax consolidated group continue to account for their own current and
deferred tax amounts. The Group has applied the group allocation approach in determining the appropriate amount of
current taxes and deferred taxes to allocate to members of the tax consolidated group. The current and deferred tax
amounts are measured in a systematic manner that is consistent with the principles in AASB 112 Income Taxes.
45
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 5:
INCOME TAX (cont.)
In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets)
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the
tax consolidated group.
Tax losses
At balance date, the Group has estimated unused gross tax losses of $13,100,000 (2016: $10,650,000) that are available to
offset against future taxable profits subject to continuing to meet relevant statutory tests. To the extent that it does not
offset a net deferred tax liability, a deferred tax asset has not been recognised in the accounts for these unused losses
because it is not probable that future taxable profit will be available to use against such losses.
In 2017, the Company participated in the Federal Government’s Exploration Development Incentive (“EDI”), which enables
eligible exploration companies to create exploration credits by giving up a portion of their tax losses from greenfields
minerals expenditure and distributing these exploration credits to equity shareholders. On 30 June 2017, the Company
issued exploration credits to shareholders to the value of $44,233 (being 30% of the Company’s eligible greenfields
exploration expenditure in the financial year ending 30 June 2016) based on a record date of 31 May 2017. Accordingly,
the Company has given up tax losses to the value of $147,443 in respect of the 2016 financial year. At the record date, the
total issued share capital of the Company was 173,927,635 fully paid ordinary shares, meaning that the distribution of
exploration credits equated to approximately $0.0254 cents per share.
NOTE 6:
EARNINGS/(LOSS) PER SHARE
Basic earnings/(loss) per share amounts are calculated by dividing net loss for the year attributable to ordinary equity
holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings/(loss) per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of
the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average
number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary
shares.
For the year ended 30 June 2017 and for the comparative period, there are no dilutive potential ordinary shares as
conversion of share options and performance rights would decrease the loss per share and hence are non-dilutive.
The following data was used in the calculations of basic and diluted loss per share:
Net loss
Consolidated
2017
$
(702,844)
2016
$
(2,672,020)
Shares
Shares
Weighted average number of ordinary shares used in calculation of basic and
diluted loss per share
206,420,256
96,093,847
NOTE 7:
CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Cash at bank earns interest at floating rates based on daily bank rates.
Consolidated
2017
$
1,750,936
2016
$
305,872
1,750,936
305,872
46
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 8:
TRADE AND OTHER RECEIVABLES
Research and development tax incentive refund
TARGET Minerals Exploration Initiative – Milestone 2 reimbursement
Goods and services tax refund
Interest receivable
Other
Consolidated
2017
$
-
151,200
95,868
913
4,772
2016
$
131,536
-
5,804
681
16,258
252,753
154,279
At balance date, there are no trade receivables that are past due but not impaired. Due to the short term nature of these
receivables, their carrying value approximates fair value. Trade receivables are non-interest bearing and are generally on
30-90 day terms. Details regarding the credit risk of current receivables are disclosed in Note 17.
NOTE 9:
OTHER FINANCIAL ASSETS
Non-current
Bank Guarantees – Exploration Permit bonds
NOTE 10:
PROPERTY, PLANT AND EQUIPMENT
At cost
Accumulated depreciation
Movement in Plant and Equipment
Net carrying amount at beginning of year
Additions
Disposals [net written down value]
Depreciation
Net carrying amount at end of year
The useful life of the plant and equipment is estimated for 2017 at 3 to 5 years.
Consolidated
2017
$
60,000
2016
$
50,000
60,000
50,000
Consolidated
2017
$
225,378
(180,339)
2016
$
188,856
(166,972)
45,039
21,884
21,884
36,522
-
(13,367)
56,025
-
(4,191)
(29,950)
45,039
21,884
47
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 11:
LEASEHOLD IMPROVEMENTS
At cost
Accumulated depreciation
Movement in Leasehold Improvements
Net carrying amount at beginning of year
Depreciation
Net carrying amount at end of year
The useful life of the Leasehold Improvements is estimated as 5 years.
NOTE 12:
EXPLORATION AND EVALUATION COSTS
Balance at beginning of year
Expenditure for the year
TARGET Minerals Exploration Initiative – Milestone 1 and 2 grants
Expenditure written-off during the year
Non-cash consideration paid by Catalyst Metals Ltd as part of Bendigo North farm-out
Research and development tax incentive refund
Consolidated
2017
$
-
-
2016
$
7,602
(7,602)
-
-
-
-
-
1,308
(1,308)
-
Consolidated
2017
$
3,721,571
1,824,855
(193,014)
(102,007)
-
-
2016
$
5,957,382
210,196
-
(2,229,471)
(85,000)
(131,536)
5,251,405
3,721,571
Capitalised exploration and evaluation costs at 30 June 2017 are $5,251,405 (2016: $3,721,571) which relate to Bendigo
North $3,132,708 (2016: $3,128,167), Western Victoria Copper Project $295,979 (2016: $357,092) and Stawell Corridor
$1,822,718 (2016: $236,312).
NOTE 13:
TRADE AND OTHER PAYABLES
Trade Creditors 1
Deferred non-executive directors’ fees 2
Consolidated
2017
$
355,855
-
2016
$
44,300
219,000
355,855
263,300
1 Trade payables are non-interest bearing and are normally settled on 30 day terms.
2 Amounts are inclusive of statutory superannuation. Refer to Section 9.3 above for more details about the deferral of non-executive directors’ fees.
NOTE 14:
PROVISIONS
Current
Annual leave entitlement
Non-current
Long service leave entitlement
Consolidated
2017
$
25,329
2016
$
15,220
Consolidated
2017
$
30,972
2016
$
17,188
48
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 15:
CONTRIBUTED EQUITY AND RESERVES
ISSUED AND PAID UP CAPITAL
Ordinary shares
2017
Shares
Consolidated
2017
$
2016
Shares
2016
$
222,046,495
222,046,495
13,543,218
13,543,218
98,346,946
98,346,946
9,860,557
9,860,557
Movements in Ordinary Shares
Balance at beginning of year
Share Issues:
Share placement at $0.029
Entitlement offer and shortfall placement at $0.029
Share placement at $0.038
Shares
issued to Managing Director and non-
executive directors in lieu of total fixed remuneration
and directors’ fees forgone at deemed issue price of
$0.05
Exercise of options at $0.05
Entitlement offer and shortfall placement at $0.03
Share placement at $0.03
Share purchase plan at $0.03
Transaction costs
98,346,946
9,860,557
92,580,272
9,707,084
9,830,000
39,338,779
19,676,430
6,340,480
285,070
1,140,825
747,704
317,024
395,000
34,785,527
13,333,333
-
-
19,750
1,043,565
400,000
-
(271,277)
-
-
-
-
-
-
-
-
-
-
-
-
5,766,674
-
173,000
(19,527)
Balance at end of year
222,046,495
13,543,218
98,346,946
9,860,557
(a)
Terms and Conditions of Ordinary Shares
Ordinary shares entitle their holder to receive dividends as declared. In the event of winding up the Company, ordinary
shares entitle their holder to participate in the proceeds from the sale of all surplus assets in proportion to the number of
and amounts paid up or which should have been paid up on shares held. Each ordinary share entitles the holder to one
vote, either in person or by proxy, at a meeting of the Company. Ordinary shares issued during the year and since the end
of the year, from date of issue rank equally with the ordinary shares on issue.
(b)
Share Options
Employee Options
At 30 June 2017, 2,100,000 options over unissued shares granted to senior employees were outstanding. The options are
granted pursuant to the Navarre Minerals Limited Option Plan, details of which are set out in Note 20.
Other Options
As noted in 4.4(c) above, a total of 34,422,617 unlisted share options (exercise price $0.05, expiry date 31 March 2018) in
the Company were issued to subscribers for fully paid ordinary shares in the Company pursuant to the capital raisings
conducted by the Company in September and November 2016. During the year, 395,000 unlisted share options (exercise
price $0.05, expiry date 31 March 2018) were exercised.
49
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 15:
CONTRIBUTED EQUITY AND RESERVES (cont.)
(c)
Capital Management
Capital is defined as equity. When managing capital, management’s objective is to ensure the entity continues as a going
concern as well as to maintain optimal returns to shareholders and benefits of other stakeholders. All methods of returning
funds to shareholders outside of dividend payments or raising funds are considered within the context of the Group’s
objectives.
The Group will seek to raise further capital, if required, as and when necessary to meet its projected operations. The
decision of how the Group will raise future capital will depend on market conditions existing at that time. It is the Group’s
plan that this capital will be raised by any one or a combination of the following: placement of shares, pro-rata issue to
shareholders, the exercise of outstanding options, and/or a further issue of shares to the public. Should these methods not
be considered to be viable, or in the best interests of shareholders, then it would be the Group’s intention to meet its
obligations by either partial sale of the Group’s interests or farm-out, the latter course of action being part of the Group’s
overall strategy.
The Group is not subject to any externally imposed capital requirements.
OTHER RESERVES
Share Based Payments Reserve
The share based payments reserve records the value of benefits provided as equity instruments to directors, employees
and consultants under share-based payment plans (Note 20).
Consolidated
2017
$
51,670
10,262
(27,920)
2016
$
97,109
1,929
(47,368)
34,012
51,670
Consolidated
2017
$
-
-
2016
$
40,000
40,000
-
-
Consolidated
2017
$
(5,954,329)
(702,844)
27,920
2016
$
(3,329,677)
(2,672,020)
47,368
(6,629,253)
(5,954,329)
Balance at beginning of year
Cost of share based payments
Cost of expired equity instruments transferred to accumulated losses
Balance at end of year
Net unrealised gains reserve
Balance at beginning of year
Net fair value gain/(loss) on available-for-sale financial assets
Balance at end of year
ACCUMULATED LOSSES
Balance at beginning of year
Net loss for the year
Cost of equity instruments expired
Balance at end of year
50
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 16:
STATEMENT OF CASH FLOWS RECONCILIATION
Reconciliation of net loss after tax to net cash flows used in operating activities
Net loss
Adjustments for:
Gain on sale of property, plant and equipment
Loss on available-for-sale financial assets
Exploration expenditure written-off
Depreciation and amortisation (net of allocation to exploration licences)
Share based payments (net of allocation to exploration licences)
Shares in lieu of salary and directors’ fees forgone (net of allocation to exploration licences)
Changes in assets and liabilities
(Increase)/Decrease in trade and other receivables
(Decrease)/Increase in trade and other payables
Increase in provisions (net of allocation to exploration licences)
Consolidated
2017
$
(702,844)
2016
$
(2,672,020)
-
-
102,007
882
7,901
252,348
(61,715)
(164,903)
11,592
(10,809)
8,515
2,229,471
2,462
2,418
-
36,304
112,487
6,430
Net cash flows used in operating activities
(554,732)
(284,742)
NOTE 17:
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments comprise cash and short term deposits, the main purpose of which is to finance
the Group’s operations. The Group has various other financial assets and liabilities such as trade receivables and trade
payables, which arise directly from its operations. The main risks arising from the Group’s financial instruments are credit
risk, interest rate risk and liquidity risk. The Board of Directors has reviewed each of those risks and has determined that
they are not significant in terms of the Group’s current activities.
Credit risk
The Group trades only with recognised, creditworthy third parties. Receivable balances are monitored on an ongoing basis
with the results being that the Group’s exposure to bad debts is not significant.
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents and trade and other
receivables. The Group's exposure to credit risk arises from potential default of the counter party, with a maximum
exposure equal to the carrying amount of these instruments. No collateral is held as security. Exposure at balance date is
the carrying value as disclosed in each applicable note.
Interest rate risk
The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s cash and cash
equivalents with a floating interest rate. The impact of a 1.0% change in the market interest rates will not have a material
impact on the Group’s financial position.
There is no impact on equity other than the above net profit sensitivities on retained earnings/accumulated losses.
Liquidity Risk
The Group’s exposure to financial obligations relating to corporate administration and projects expenditure, are subject to
budgeting and reporting controls, to ensure that such obligations do not exceed cash held and known cash inflows for a
period of at least 1 year.
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built in an appropriate
liquidity risk framework for the management of the Group’s short, medium and longer term funding and liquidity
management requirements. The Group manages liquidity risk by maintaining adequate equity funding through the
monitoring of future cash flow forecasts of its operations, which reflect management’s expectations of the settlement of
financial assets and liabilities.
51
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 17:
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (cont.)
The Group has limited financial resources and will need to raise additional capital from time to time as such fund raisings
will be subject to factors beyond the control of the Group and its directors. When Navarre requires further funding for its
programs, then it is the Group’s intention that the additional funds will be raised by any one or a combination of the
following: placement of shares, pro-rata issue to shareholders, the exercise of outstanding options, and/or a further issue
of shares to the public. Should these methods not be considered to be viable, or in the best interests of shareholders, then
it would be the Group’s intention to meet its obligations by either partial sale of the Group’s interests or farm-out, the latter
course of action being part of the Group’s overall strategy.
Maturity Analysis
At balance date, the Group holds $355,855 of financial liabilities consisting of trade and other payables. All financial
liabilities will mature within 12 months.
Fair Values
The aggregate net fair values of the financial assets and liabilities are the same as the carrying values in the consolidated
statement of financial position.
NOTE 18:
COMMITMENTS AND CONTINGENCIES
(a)
Commitments
Operating Lease
Future minimum rentals payable under operating lease for office premises at
balance date:
Payable not later than one year
Exploration Commitments – Exploration Permits
Estimated cost of minimum work requirements contracted for under exploration
permit is estimated at balance date:
Payable not later than one year
Payable later than one year but not later than five years
2017
$
2016
$
2,390
2,390
2017
$
2,390
2,390
2016
$
303,300
521,600
824,900
422,800
564,000
986,800
Exploration commitments at 30 June 2017 relate to, Western Victoria Copper Project $539,700 (2016: $525,700) and
Stawell Corridor $285,200 (2016: $461,100).
Responsibility for exploration commitments for the Tandarra Gold Project (EL 4897) during the reporting period was
assumed by Catalyst Metals Limited under a farm-out agreement, pursuant to which Catalyst may earn a 51% interest in
the Tandarra Gold Project.
The Company currently has seven exploration licence applications in process. If those licences are granted, there will be
minimum expenditure commitments applicable to those tenements. The amount of those commitments is currently
unknown.
In order to maintain current rights of tenure to exploration tenements, the Group is required to perform minimum
exploration work to meet the minimum expenditure requirements. These obligations are expected to be fulfilled in the
normal course of operations. Exploration interests may be relinquished or joint ventured to reduce this expense to the
Group. The Victorian State Government has the authority to defer, waive or amend the minimum expenditure
requirements.
52
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 19:
RELATED PARTY DISCLOSURES
Subsidiaries
The consolidated financial statements include the financial statements of Navarre Minerals Limited and the following
subsidiary:
Black Range Metals Pty Ltd
Compensation of key management personnel by category:
Short term employee benefits
Post-employment benefits
Share-based payments
Long service leave expense
Country of
Incorporation
Australia
%
Entity Interest
2016
%
100
2017
%
100
Consolidated
2017
$
587,413
49,643
6,840
13,513
657,409
2016
$
354,495
41,059
2,313
15,096
412,963
Details of compensation of individual key management personnel are set out in the Remuneration Report.
During the year, no fees for consulting services were paid by the Group to entities controlled by directors.
Key management personnel and director transactions:
In December 2016, pursuant to approval by shareholders at the 2016 Annual General Meeting, Navarre issued 1,960,480
fully paid ordinary shares at an issue price of $0.05 per share to the Managing Director of the Company in lieu of total fixed
remuneration forgone in respect of the period 1 July 2015 to 30 June 2016, and 4,380,000 fully paid ordinary shares at an
issue price of $0.05 per share to the non-executive directors of the Company in lieu of unpaid directors’ fees in respect of
the period 1 July 2014 to 30 June 2016. The value of the fully paid ordinary shares issued to the Managing Director and
non-executive directors of the Company totalled $317,024.
NOTE 20:
SHARE BASED PAYMENT PLANS
Navarre Minerals Limited Option Plan
Share options may be granted to senior employees and non-executive directors under the Navarre Minerals Limited Option
Plan. There were 1,400,000 options granted to senior employees during the financial year (2016: 0 options).
Movements in share options on issue during the year:
Outstanding at the beginning of the year
Granted during the year
Lapsed during the year
Exercised during the year
2017
Options
850,000
1,400,000
(150,000)
-
2,100,000
2016
Options
2,250,000
-
(1,400,000)
-
850,000
•
On 19 March 2012, 250,000 share options were granted to senior employees of the Company exercisable at a price
of 30 cents per option on or before 31 December 2016. The options vested in three tranches, one third on 1 January
2013, one third on 1 January 2014 and one third on 1 January 2015.
During the 2017 financial year, 150,000 options lapsed (FY2013 100,000 options lapsed).
53
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 20:
SHARE BASED PAYMENT PLANS (cont.)
•
•
On 12 March 2013, 400,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 15 cents per option on or before 31 December 2017. The options vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 1 January 2014 for the first tranche, 1 January 2015 for the second tranche
and 1 January 2016 for the third tranche).
During the 2015 financial year, 100,000 options lapsed.
The fair value of the options at date of grant is estimated to be 4.88 cents for the first tranche, 5.34 cents for the
second tranche and 5.76 cents for the third tranche. The fair value was determined using a Binomial pricing model,
taking into account the terms and conditions upon which the options were granted, and using the following inputs
to the model:
Expected volatility
Risk-free interest rate
71% Contractual life
2.57% Dividend yield
5 years
0%
There was no expense in the year relating to these options (2016: $1,047).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
On 31 January 2014, 175,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 10 cents per option on or before 31 December 2018. The options vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 1 January 2015 for the first tranche, 1 January 2016 for the second tranche
and 1 January 2017 for the third tranche).
During the 2015 financial year, 25,000 options lapsed.
The fair value of the options at date of grant is estimated to be 4.96 cents for the first tranche, 5.34 cents for the
second tranche and 5.64 cents for the third tranche. The fair value was determined using a Binomial pricing model,
taking into account the terms and conditions upon which the options were granted, and using the following inputs
to the model:
Expected volatility
Risk-free interest rate
84% Contractual life
3.080% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $483 (2016: $1,663).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
54
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 20:
SHARE BASED PAYMENT PLANS (cont.)
•
On 16 February 2015, 200,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 10 cents per option on or before 31 December 2018. The options vest in three tranches,
when the Company’s closing share price exceeds the exercise price of the options for ten consecutive trading days
after the relevant vesting date (being 16 February 2015 for the first tranche, 1 January 2016 for the second tranche
and 1 January 2017 for the third tranche).
During the 2016 financial year 100,000 options lapsed.
The fair value of the options at date of grant is estimated to be 0.29 cents for the first tranche, 0.55 cents for the
second tranche and 0.75 cents for the third tranche. The fair value was determined using a Binomial pricing model,
taking into account the terms and conditions upon which the options were granted, and using the following inputs
to the model:
Expected volatility
Risk-free interest rate
70% Contractual life
2.68% Dividend yield
4 years
0%
The total amount expensed in the year relating to these share options was $150 (2016: $119).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
•
On 23 June 2015, 150,000 share options were granted to senior employees of the Company. The options are
exercisable at a price of 4 cents per option on or before 31 December 2019. The options vest when the Company’s
closing share price exceeds the exercise price of the options for ten consecutive trading days after vesting date (being
1 January 2016).
The fair value of the options at date of grant is estimated to be 0.87 cents. The fair value was determined using a
Binomial pricing model, taking into account the terms and conditions upon which the options were granted, and
using the following inputs to the model:
Expected volatility
Risk-free interest rate
70% Contractual life
2.68% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $328 (2016: $164).
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
55
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 20:
SHARE BASED PAYMENT PLANS (cont.)
•
On 22 February 2017, 1,400,000 share options were granted to senior employees of the Company.
700,000 of these options are exercisable at a price of 7.2 cents per option on or before 31 December 2021. These
options will vest in three tranches, when the Company’s closing share price exceeds the exercise price of the options
for ten consecutive trading days after the relevant vesting date (being 22 February 2017 for the first tranche, 22
February 2018 for the second tranche and 22 February 2019 for the third tranche).
The fair value of the options at date of grant is estimated to be 3.33 cents. The fair value was determined using a
Binomial pricing model, taking into account the terms and conditions upon which the options were granted, and
using the following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.29% Dividend yield
5 years
0%
The other 700,000 options are exercisable at a price of 9 cents per option on or before 31 December 2021. These
options will vest in three tranches, when the Company’s closing share price exceeds the exercise price of the options
for ten consecutive trading days after the relevant vesting date (being 22 February 2017 for the first tranche, 22
February 2018 for the second tranche and 22 February 2019 for the third tranche).
The fair value of the options at date of grant is estimated to be 3.19 cents. The fair value was determined using a
Binomial pricing model, taking into account the terms and conditions upon which the options were granted, and
using the following inputs to the model:
Expected volatility
Risk-free interest rate
102% Contractual life
2.29% Dividend yield
5 years
0%
The total amount expensed in the year relating to these share options was $9,301.
The effects of early exercise have been incorporated into the calculations by using an expected life for the option
that is shorter than the contractual life based on historical exercise behaviour, which is not necessarily indicative of
exercise patterns that may occur in the future.
NOTE 21:
AUDITOR’S REMUNERATION
Amounts received or due and receivable by RSM Australia Partners for:
Audit or review of the financial reports
Tax services in relation to the entity
Consolidated
2017
$
2016
$
26,090
1,000
27,090
25,730
-
25,730
56
Navarre Minerals Limited
ABN 66 125 140 105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017
NOTE 22:
PARENT ENTITY INFORMATION
Information relating to Navarre Minerals Limited
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Share based payment reserve
Accumulated losses
Total shareholders’ equity
(Loss) of the parent entity
Total comprehensive (loss) of the parent entity
Details of any guarantees entered into by the parent entity in relation to the
debts of its subsidiaries
Details of any contingent liabilities of the parent entity
Details of any contractual commitments by the parent entity for the
acquisition of property, plant or equipment
NOTE 23:
EVENTS SUBSEQUENT TO BALANCE DATE
2017
$
2,342,344
7,673,589
381,184
412,156
13,543,218
34,012
(6,316,046)
7,261,433
(606,633)
(606,633)
n/a
n/a
n/a
2016
$
780,036
2,470,851
278,520
295,708
9,860,557
51,670
(5,737,084)
4,175,143
(2,464,610)
(2,504,610)
n/a
n/a
n/a
Subsequent to the balance date, the Group received a cash reimbursement of $151,200 (including GST) for exploration
expenditure incurred at the Irvine Gold Project, following satisfactory completion of the second agreed milestone of the
TARGET Minerals Exploration Initiative co-funding agreement.
Other than the above, there has not arisen in the interval between the end of the financial year and the date of this report
any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to
affect significantly the operations of the Group, the results of those operations, or state of affairs of the Group, in future
financial years.
57
Navarre Minerals Limited
ABN 66 125 140 105
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Navarre Minerals Limited, I state that:
In the opinion of the Directors:
(a)
The financial statements and notes of Navarre Minerals Limited for the financial year ending 30 June 2017 are in
accordance with the Corporations Act 2001, including:
(i)
(ii)
Giving a true and fair view of the Company’s and the consolidated entity’s financial position as at 30 June
2017.
Complying with Accounting Standards (including the Australian Accounting Interpretations) and Corporations
Regulations 2001.
The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note
2(a)(i).
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
(b)
(c)
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with
Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2017.
On behalf of the Board
G McDermott
Managing Director
Stawell, 5 September 2017
58
INDEPENDENT AUDITOR’S REPORTTO THE MEMBERS OFNAVARRE MINERALS LIMITEDOpinionWe have audited the financial report of Navarre Minerals Limited (the Company) and its subsidiaries (the Group),which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statementof comprehensive income, the consolidated statement of changes in equity and the consolidated statement ofcash flows for the year then ended, and notes to the financial statements, including a summary of significantaccounting policies, and the directors' declaration.In our opinion the accompanying financial report of the Group is in accordance with the Corporations Act 2001,including:(i) giving a true and fair view of the Group's financial position as at 30 June 2017 and of its financialperformance for the year then ended; and(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.Basis for OpinionWe conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under thosestandards are further described in the Auditor's Responsibilities for the Audit of the Financial Report section ofour report. We are independent of the Group in accordance with the auditor independence requirements of theCorporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board'sAPES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financialreport in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.We confirm that the independence declaration required by the Corporations Act 2001, which has been given tothe directors of the Company, would be in the same terms if given to the directors as at the time of this auditor'sreport.We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for ouropinion.Key Audit MattersKey audit matters are those matters that, in our professional judgement, were of most significance in our audit ofthe financial report of the current period. These matters were addressed in the context of our audit of the financialreport as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.C:\WorkSite\NRPortbl\CLIENT\BOMA\6102045_1.docx59 Key Audit MatterHow our audit addressed this matterCarrying Value of Capitalised Exploration ExpenditureRefer to Note 12 in the financial statementsThe Group has capitalised exploration andOur audit procedures in relation to the carrying value ofevaluation expenditure, with a carrying value ofexploration and evaluation expenditure included:$5,251,405 as at 30 June 2017.• obtaining evidence that the Group has validrights to explore in the specific areas of interest;Under AASB 6 Exploration for and Evaluation of• enquiring with management and reviewing theMineral Resources, the Group is required to test thebasis on which they have determined that theexploration and evaluation asset for impairmentexploration and evaluation of mineral resourceswhen facts and circumstances suggest that thecarrying amount may exceed the recoverablehas not yet reached the stage where it can beamount. We determined this to be a key audit matterconcluded that no commercially viabledue to the significant management judgmentquantities of mineral resources exists;involved in assessing the carrying value of the asset.• enquiring with management and reviewingbudgets and plans to determine that the Groupwill incur substantive expenditure on furtherexploration for and evaluation of mineralresources in the specific areas of interest;• reviewing whether management has receivedsufficient data to conclude that the explorationand evaluation asset is unlikely to be recoveredin full from successful development or by sale;and• reviewing minutes of director meetings andAustralian Securities and InvestmentsCommission announcements to ensure that theGroup has not resolved to discontinue activitiesin the specific area of interest.Other InformationThe directors are responsible for the other information. The other information comprises the information includedin the Group's annual report for the year ended 30 June 2017, but does not include the financial report and theauditor's report thereon.Our opinion on the financial report does not cover the other information and accordingly we do not express anyform of assurance conclusion thereon.In connection with our audit of the financial report, our responsibility is to read the other information and, in doingso, consider whether the other information is materially inconsistent with the financial report or our knowledgeobtained in the audit or otherwise appears to be materially misstated.If, based on the work we have performed, we conclude that there is a material misstatement of this otherinformation, we are required to report that fact. We have nothing to report in this regard.Responsibilities of the Directors for the Financial ReportThe directors of the Company are responsible for the preparation of the financial report that gives a true and fairview in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internalcontrol as the directors determine is necessary to enable the preparation of the financial report that gives a trueand fair view and is free from material misstatement, whether due to fraud or error.Page 2 of 360 In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue asa going concern, disclosing, as applicable, matters related to going concern and using the going concern basis ofaccounting unless the directors either intend to liquidate the Group or to cease operations, or have no realisticalternative but to do so.Auditor's Responsibilities for the Audit of the Financial ReportOur objectives are to obtain reasonable assurance about whether the financial report as a whole is free frommaterial misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordancewith the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatementscan arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonablybe expected to influence the economic decisions of users taken on the basis of this financial report.A further description of our responsibilities for the audit of the financial report is located at the Auditing andAssurance Standards Board website at: www.auasb.gov.au/auditors_responsibilities/ar2.pdf. This description formspart of our auditor's report.Report on the Remuneration ReportOpinion on the Remuneration ReportWe have audited the Remuneration Report included within the directors' report for the year ended 30 June 2017.In our opinion, the Remuneration Report of Navarre Minerals Limited, for the year ended 30 June 2017, complieswith section 300A of the Corporations Act 2001.ResponsibilitiesThe directors of the Company are responsible for the preparation and presentation of the Remuneration Reportin accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on theRemuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.RSM AUSTRALIA PARTNERSP A RANSOMPartnerDated: 5 September 2017Melbourne, VictoriaPage 3 of 361 Navarre Minerals Limited
ABN 66 125 140 105
ADDITIONAL SHAREHOLDER INFORMATION
The information set out below was compiled as at 28 August 2017.
1.
Listing Information
The Company is listed, and all of the Company’s issued shares are quoted on, the Australian Securities Exchange
(ASX).
2.
(i)
Distribution of Equity Securities
Ordinary share capital
222,046,495 fully paid ordinary shares are held by 1,097 individual shareholders.
At a general meeting of shareholders, on a show of hands, each person who is a shareholder or sole proxy has one
vote. On a poll, each shareholder is entitled to one vote for each fully paid share.
(ii)
Unquoted options on issue
36,127,617 unquoted options are held by 199 individual option holders.
There are no voting rights attached to these options.
(iii)
Analysis of number of shareholders by size of holding
Ranges
1 – 1000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
>100,001
Totals
Holders
80
56
126
564
271
1,097
Total Units
2,175
187,712
1,064,841
21,958,509
198,833,258
222,046,495
% IC
0.001
0.085
0.480
9.889
89.546
100.000
273 holders holding a total of 1,372,387 shares held less than a marketable parcel of ordinary shares.
3.
20 Largest Shareholders
The following table sets out the top 20 holdings of the Company’s shares:
Shareholder
Crocodile Gold Australia Pty Ltd
VBS Exchange Pty Ltd
Tattersfield Securities Limited
Mr Kevin John Wilson
New Chum Holdings Pty Ltd
Mr Ashley Forster
Mrs Catherine Lee McDermott
Mr Stuart Baden Boyce & Mrs Mary Ellen Boyce
Ms Katherine Griffin
Mr Colin Henry Naylor & Mrs Anne Naylor
Rivermore Pty Limited
Yavern Creek Holdings Pty Ltd
Kautag Pty Ltd
Kautag Pty Ltd
ESM Limited
Mad Fish Management Pty Ltd
Mr Kevin John Wilson
Lujeta Pty Ltd
J P Morgan Nominees Australia Limited
Mr Steven John O’Bree
62
Number of
shares
22,163,127
13,333,333
10,780,000
8,149,163
6,471,092
5,407,438
5,163,358
5,000,000
3,553,000
3,541,784
3,082,837
3,040,000
2,520,000
2,503,849
2,318,569
2,160,000
2,130,435
2,100,000
1,982,684
1,948,000
107,348,669
% Issued
capital
9.981%
6.005%
4.855%
3.670%
2.914%
2.435%
2.325%
2.252%
1.600%
1.595%
1.388%
1.369%
1.135%
1.128%
1.044%
0.973%
0.959%
0.946%
0.893%
0.877%
48.345%
Navarre Minerals Limited
ABN 66 125 140 105
ADDITIONAL SHAREHOLDER INFORMATION
4.
Substantial Shareholders
The substantial holders were as follows:
Shareholder
Crocodile Gold Australia Pty Ltd
VBS Exchange Pty Limited
Mr Kevin John Wilson
Mr Geoffrey McDermott & family (including New Chum Holdings Pty Ltd)
No of shares
22,163,127
13,933,186
12,031,598
11,797,584
% Issued Capital
9.9
6.3
5.4
5.3
TENEMENT INFORMATION (as at 28 August 2017)
Project
Bendigo North
Tandarra3
Western Victoria Copper Project
Black Range
Stavely
Cherrypool
Glenlyle
Stawell Corridor
Ararat
Tatyoon
Stawell Granite
Long Gully
Westgate
Hospital Hill
Napoleon
Snake Hill
St Arnaud
St Arnaud
Tenement Details1 2
Group Interest
EL 4897
EL 4590
EL 5425
EL 5426
EL 5497
EL 5476
EL 5480
ELA 006418
ELA 006525
ELA 006526
ELA 006527
ELA 006528
ELA 006530
ELA 006556
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%
0%
0%
0%
0%
Notes
1 EL = Exploration Licence; ELA = Exploration Licence Application.
2 All tenements are located in Victoria.
3 Catalyst Metals Ltd is entitled to earn a 51% interest under a farm-out agreement with Navarre. In addition to
its ownership of the Tandarra licence in the Bendigo North area, Navarre is entitled to a 1% royalty on
Catalyst’s share of proceeds from future production from part of the area covered by exploration licences EL
5266 (Raydarra) and EL 5533 (Sebastian).
63