Quarterlytics / Industrials / NB Global Corporate Income Trust

NB Global Corporate Income Trust

nbi · LSE Industrials
Claim this profile
Ticker nbi
Exchange LSE
Sector Industrials
Industry
Employees 51-200
← All annual reports
FY2018 Annual Report · NB Global Corporate Income Trust
Sign in to download
Loading PDF…
N

o

r

t

h

b

r

i

d

g

e

I

n

d

u

s

t

r

i

a

l

S

e

r

v

i

c

e

s

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

1

8

Global 
industrial 
equipment 
group

Northbridge Industrial Services plc
Annual report and accounts 2018

 
 
 
 
 
 
 
 
Selling specialist industrial 
equipment around the world

Overview
1  Highlights of 2018

Strategic report
2  Our business model and strategy

4  At a glance: Crestchic

6  At a glance: Tasman

8  Chairman’s statement

9  Chief Executive’s review

12  Financial review

14  Principal risks and uncertainties

Corporate governance
16  Board of Directors

18  Corporate governance statement

20  Directors’ report

Financial statements
23  Independent auditor’s report

27  Consolidated statement 

of comprehensive income 

28  Consolidated statement of changes in equity

29  Consolidated balance sheet 

30  Consolidated cash flow statement 

31  Notes to the consolidated financial statements 

57  Parent company accounts under FRS 101

58  Statement of changes in equity

59  Notes to the parent company 

financial statements

63  Notice of Annual General Meeting

65  Financial calendar

65  Company information

Northbridge Industrial Services plc 
hires and sells specialist industrial 
equipment and has grown organically 
and by the acquisition of companies 
in the UK and abroad and through 
investing in those companies to 
make them more successful.

This report can also be viewed online 
at www.northbridgegroup.co.uk/ar18

The Company has in place a set of key performance indicators (“KPIs”) 
to enable us to measure performance through the success of our strategy.

Revenue (£m)
26.9

Pre-tax pre-exceptional (loss)/profit (£m)
(2.0)

Dividend (p)
0.0

18

17

16

15

14

26.9
25.7

23.8

34.1

44.9

(4.4)
(4.1)

(2.0)

(1.4)

18

17

16

15

14

0.0
0.0
0.0

0.1

18

17

16

15

14

7.0

6.2

Why invest in Northbridge?

 n Exposure to strong global end markets 

with blue-chip clients

 n Organic and acquisitive growth potential

 n Geographic diversification with 

cross-selling potential

 n Substantial and specialised hire fleet

 n Significant cash generation

Highlights of 2018

 n Group revenue up 4.9% to £26.9 million 

(2017: £25.7 million)

 n Gross profit up 20.6% to £11.3 million 

(2017: £9.3 million)

 n EBITDA1 up 44.0% to £4.6 million 

(2017: £3.2 million)

 n Pre-tax losses1 more than halved 
to £2.0 million (2017: £4.4 million)

 n Significantly increased cash generation 
from operations reaching £4.3 million 
(2017: £2.6 million)

 n Placing of 2 million shares at 125 pence 

raising £2.4 million after expenses 
in June 2018

 n Acquisition of a complementary hire fleet 
of drilling tools in Southeast Asia from 
a distressed competitor for £3.0 million

 n Net debt unchanged at £8.7 million 
(£8.7 million at 31 December 2017)

 n Steadily improving conditions in the drilling 

tool market, with rental revenue in our 
Tasman business up 22.5% year on year

1  Before one-off exceptional cost of £712,000 (2017: £nil).

Read more on page 12

Net assets (£m)
37.1

Hire fleet cost (£m)
52.0

Net debt (£m)
8.7

18

17

16

15

14

37.1
35.7

41.8

35.9

46.4

18

17

16

15

14

52.0

48.2
49.7

41.8
43.5

18

17

16

15

14

8.7
8.7

9.5

14.3
14.7

Northbridge Industrial Services plc – Annual report and accounts 2018

1

Financial statementsOverviewStrategic reportCorporate governanceOUR BUSINESS MODEL AND STRATEGY

Our divisions

Northbridge is an AIM-listed entity which 
wholly owns two distinct trading divisions, 
Crestchic and Tasman. The divisions’ 
rental activities are similar in nature 
with some common customers.

 n Specialists in 
electrical testing 
equipment

 n Manufacturing, 
sales, service  
and hire 

 n Drilling tool 

and ancillary item rental 
into the gas, oil and 
geothermal industries

Read about Crestchic  
on pages 4 and 5

Read about Tasman  
on pages 6 and 7

Our value creation

All our markets demand very high levels of safety appreciation, 
working practices and qualification. We demand the same from 
our engineering design, factory production, rental operation and 
site engineers. Continuous training, certification and customer 
engagement are vital to keep our employees, customers and 
shareholders insulated from risk. Our understanding of emerging 
market trends and technologies and our capacity to innovate 
enable us to keep pace with changing customer needs 
and provide high value-added solutions.

2

Northbridge Industrial Services plc – Annual report and accounts 2018

Our stakeholders

OUR CUSTOMERS

Our customer-focused, dedicated and 
collaborative approach adds value to customers 
as well as ourselves. Our loadbank design team 
works closely with customers to ensure the end 
product meets all of their needs.

Our size means we are ideally placed to be 
large enough for customers to benefit from 
production scale and experience, but nimble 
and flexible enough to undertake bespoke 
engineered solutions that both our rental and 
sales competitors often resist.

Highly focused teams concentrate on ensuring 
equipment availability is at the highest levels 
possible. This allows our customers to have the 
confidence to rely on us to meet their needs. 
The fast-paced and service-led construction, 
oil and gas and data centre markets demand 
this manner of operation.

OUR PEOPLE

The Group’s employees are highly motivated, 
customer focused and highly experienced in their 
fields. Attracting, motivating and retaining the 
right people will be critical on our recovery path. 

We have a very stable workforce with many 
long-term employees. Apprenticeship schemes 
are in place and we are committed to bringing 
young people into the business, whilst sponsoring 
their education and training.

We aim to attract and develop our staff and give 
them opportunities and pathways to progress. 
Many of our staff have secured promotions over 
the past few years and many job opportunities 
are taken by internal candidates.

OUR PARTNERS

Building successful partnerships is key to 
Northbridge. New products have been launched 
and new markets entered by partnering with 
local companies and utilising the relationships 
to access local markets. This enables us to 
establish a presence quickly and cost efficiently 
and leverages the partners’ local knowledge.

Within Crestchic, which offers a specialised 
service, this model is very flexible as many 
markets do not offer full time demand but 
often have major projects. 

Our effectiveness in meeting our customers’ 
needs is reliant on our strong relationships 
with our key suppliers.

OUR SHAREHOLDERS

Throughout the downturn in the oil and gas 
market we have striven to cost efficiently keep 
our customer-facing operations open and 
grow our market share.

In the early stages of the recovery we have 
invested in equipment to serve our customers. 
We believe that we are well positioned to 
capitalise on a sustained recovery and deliver 
outstanding returns to shareholders.

Our strategy

The Northbridge strategy is to consolidate and build 
its specialist industrial equipment businesses by:

 n driving growth organically through investing 

in the hire fleet and improving quality systems 
and customer service;

 n using partnerships to increase geographical coverage;

 n exploiting the opportunities offered by growth 

markets such as renewable energy sources and gas 
exploration; and

 n selective acquisitions in our two divisions that:

 n add complementary products and services;

 n synergistically increase penetration in core markets; and

 n give access to markets in which we are not 

currently present.

In achieving this strategy, we will be able to capitalise on 
the market opportunity to become a significant industrial 
services business serving an international market. The 
Board reviews this strategy periodically and believes 
it is still the correct one for the Group.

Northbridge Industrial Services plc – Annual report and accounts 2018

3

Financial statementsOverviewStrategic reportCorporate governanceAT A GLANCE: CRESTCHIC

www.crestchicloadbanks.com

Designs, manufactures and hires loadbanks to test generators. From emergency standby 
systems in data centres, utilities and critical industries, to the commissioning of propulsion, 
accommodation and production power in marine engineering from commercial shipping to 
oil and gas production.

Our locations

Our products and services

Operating through five major international hubs, 
with a worldwide support network of depots and agents, 
we are able to meet the global demand for our products.

LOADBANKS

Northbridge is the largest designer, 
manufacturer, supplier and renter of specialist 
loadbanks and transformers in the world.

Loadbanks are primarily used for the 
commissioning and maintenance of independent 
power sources and systems such as diesel 
generators and gas turbines.

MAJOR INDUSTRIES WE SERVE:

 n Healthcare

 n Marine engineering

 n Oil and gas

 n Air transport

 n Banking

 n Military

 n Power and utilities

 n Data centres

CRESTCHIC GLOBAL HUBS:

CRESTCHIC AGENTS/DEPOTS:

TRANSFORMERS

Asia-Pacific: Singapore

Europe: Belgium

UAE: Dubai

UK: Burton on Trent

USA: California 
and Pennsylvania

China

France

Germany

4

Northbridge Industrial Services plc – Annual report and accounts 2018

We supply specialist hire of containerised 
transformers and switchgear and temporary 
packaged substations globally.

We provide medium and low voltage 
transformers at various capacities with 
voltages from 230v to 36,000v, providing 
step-up and step-down capabilities.

MAJOR INDUSTRIES WE SERVE:

 n Healthcare

 n Marine engineering

 n Oil and gas

 n Air transport

 n Banking

 n Military

 n Power and utilities

 n Power rental 
suppliers

Chris Caldwell, Managing Director of Crestchic, 
pictured with Carl Robson from our factory in Burton 
and Sharon Philpotts, Quality Manager.

The continuing growth in data centres throughout 
Western Europe has given Crestchic two additional 
opportunities: firstly, in heat load management, 
by using loadbanks to simulate the heat from 
computer servers, and then secondly, in managing 
and proving back-up power sources.”

Chris Caldwell
Managing Director, Crestchic

Market opportunities

Our end markets

WHAT WE DO

OFF GRID:

 n Marine engineering 
and ship building:

 n Electric propulsion system

ON GRID:

 n Back-up power:

 n Diesel generator 

and turbine testing

 n Navigation system

 n Uninterruptible power supplies

 n World’s shipping fleet 
continues to grow

 n Oil and gas:

 n Offshore drilling platforms

 n LNG industry/LNG  

transportation/FPSOs

 n Emergency power systems 
– hospitals, banks and 
financial services

 n Digitisation – data centres, 

telecoms and process industries

 n Independent power 
producers (“IPP”)

 n Balancing reserve/smart grids

BANKING

POWER AND UTILITIES

MARINE

HEALTHCARE 

Northbridge Industrial Services plc – Annual report and accounts 2018

5

Financial statementsOverviewStrategic reportCorporate governanceAT A GLANCE: TASMAN

www.tasmanoiltools.com

Tasman specialises in the rental of drilling tools suitable for use in the onshore and offshore 
oil and gas drilling, coal bed methane and geothermal drilling operations. Offering a broad 
range of drilling rental tools and well intervention equipment along with the reassurance of 
in-house maintenance and specialised services, Tasman has developed an understanding 
of its clients’ requirements which drives its philosophy of operational excellence in the 
Eastern Hemisphere.

Our locations

Operating through four major 
international hubs, with a regional 
support network of depots and 
agents, we are able to service 
the Eastern Hemisphere, for any 
demand for drilling rental 
tools, or service of the same.

TASMAN GLOBAL HUBS:

Australia: Perth

Malaysia: Kuala Lumpur

New Zealand: New Plymouth

UAE: Dubai

TASMAN AGENTS/DEPOTS:

Egypt

Saudi Arabia

Singapore

6

Northbridge Industrial Services plc – Annual report and accounts 2018

Tasman was able to purchase an entire and 
complementary hire fleet from a distressed 
competitor and this, together with further 
modest capital expenditure, has enabled 
momentum to continue.”

Ian Gardner
Managing Director, Tasman Oil

Our products and services

Market opportunities

OIL TOOLS

WHAT WE DO

We supply over 4,000 different products to the onshore 
and offshore oil, gas and geothermal drilling industries.

 n Growth potential in the targeted regional markets 

as normal market conditions return

Strategically positioned in Australasia, the Middle East 
and Southeast Asia to meet any future industry demand.

PRODUCTS AND SERVICES:

 n Downhole drilling rental tools:

 n Bottom hole assembly

 n Tubulars

 n Handling tools

 n Mud management tools

 n Fishing and re-entry tools

 n Pressure control equipment rental

 n Third-party tool servicing and management

 n Comprehensive rental fleet offering, with the 

ability to rapidly respond to any demand, within 
the whole region

 n Highest levels of QHSE maintained and accredited

 n Drilling rig activity set to increase in all 

our regional markets

 n Geothermal drilling set to increase in New Zealand

 n Positioned to explore growth in product offering 

and geographical locations

Our end markets

OIL, GAS AND GEOTHERMAL

Northbridge Industrial Services plc – Annual report and accounts 2018

7

Financial statementsOverviewStrategic reportCorporate governanceCHAIRMAN’S STATEMENT

Our strategy for the future is to continue to build on the platform 
that has now been created, and we look forward to further 
growth in the coming years.

Peter Harris
Chairman

I am pleased to report progress in the 
business during 2018. The Group, which 
is streamlined into two distinct core 
business activities, Tasman Oil Tools 
and Crestchic Loadbanks, is active in 
the energy, oil, gas, renewables and 
power reliability markets.

Earlier in 2018 we experienced the first 
signs of a welcome change in sentiment 
in the oil and gas sector, following the 
longest downturn in the industry’s history. 
As the year progressed, this improving 
sentiment turned into increased activity 
levels in our businesses which are focused 
on this sector. This has obviously had the 
largest impact on the trading of Tasman 
Oil Tools and is a leading indicator of a 
potential market recovery. There are also 
some early signs of increasing activity 
in the energy and resource-focused 
part of Crestchic. In addition, the power 
reliability part of Crestchic continues 
to perform well.

We took the opportunity during the year 
to optimise our funding structure and make 
it more sensitive to a recovering market. 
This was done by issuing £4.0 million of 
convertible loan notes and the placing 
of further ordinary shares, to raise 
£2.5 million in new equity. This enabled 
the Group to consolidate and renew its 
banking facilities with a single lender, and 
allowed the Group to reduce future capital 
repayments and repay the outstanding 
deferred consideration due to the vendor 
of Tasman Oil Tools in New Zealand.

Our strategy during the downturn, to focus 
on core activities and reduce costs while 
retaining a presence in key markets, has 
proved successful. With an increasing cash 
flow, and a strong balance sheet, we are 

well positioned to benefit from a return to 
growth and take advantage of opportunities 
that arise. This strength has recently 
enabled us to acquire an entire and 
complementary hire fleet, as a result 
of a competitor liquidation.

As we look forward with a more positive 
outlook for future trading, it is time to 
pay tribute to our people, whose loyalty, 
experience, specialist skills, unwavering 
focus on our customers and sheer hard 
work have helped us respond quickly and 
effectively to the many challenges faced by 
the Group in recent years and have helped 
us to emerge lean and focused to grasp the 
opportunities now presented by improving 
markets. We are fortunate indeed to have 
such dedicated and capable colleagues 
across our worldwide businesses.

We have also taken steps to strengthen the 
Board for the future, with the appointment 
of Judith Aldersey-Williams as an additional 
Non-executive Director. Judith brings an 
immense depth of experience in the oil 
and gas industry gained as a partner with 
a major legal practice in Aberdeen.

Our strategy for the future is to continue 
to build on the platform that has now 
been created, and we look forward to 
further growth in the coming years.

Peter Harris
Chairman
11 April 2019

8

Northbridge Industrial Services plc – Annual report and accounts 2018

CHIEF EXECUTIVE’S REVIEW

The impact of operational gearing on trading is now beginning to 
benefit the Company, as revenues, particularly in our hire operations, 
begin to improve.

Eric Hook
Chief Executive

During the year a convertible loan note 
for £4.0 million was issued at a fixed 
interest rate of 8%. This, in conjunction 
with the early renewal of its banking 
facilities with its senior lender, Royal 
Bank of Scotland (“RBS”), enabled the 
Group to consolidate its future bank 
funding solely with the RBS Group. 
It also enabled the Group to fully repay 
KBC Bank and reduce capital repayments 
which, in turn, allows for further investment 
into a recovering market. The loan notes 
are convertible into ordinary shares in 
Northbridge, at the discretion of the holders, 
at a conversion price of 125 pence. 

Additionally, in June 2018, the Company 
placed a further 2 million ordinary 
shares to raise £2.5 million in new 
equity. Approximately £1.05 million of the 
proceeds from the placing was used to pay 
the outstanding deferred consideration 
due to the vendor of the Tasman Oil Tools 
companies in New Zealand. This payment 
was originally due on 7 January 2016 but 
had been deferred until 7 July 2018. Some 
of these funds, plus some additional 
borrowings, were also used to acquire a 
complementary hire fleet which became 
available as a result of the liquidation 
of a drilling tool rental competitor in 
Southeast Asia, for £3.0 million in 
December 2018.

The much-improved cash flow, together 
with the placing of new equity, has enabled 
gearing to be reduced to 23.8% (2017: 24.5%), 
despite the acquisition of the drilling tool 
hire fleet.

2018 proved to be a watershed year for 
the Group, with signs of a recovery 
in both parts of the business, particularly 
noticeable in Tasman Oil Tools. The impact 
of operational gearing on trading is now 
beginning to benefit the Company, 
as revenues, particularly in our hire 
operations, begin to improve.

After a period of significant cost 
reduction, much of our operational costs 
remain fixed, in particular establishment 
costs and depreciation, which are less 
sensitive to volume. This means that, 
as revenues improve, gross profit will 
grow proportionately faster. In addition, 
the mix between sales and rental also 
adds to the operational gearing effect, 
as our higher-margin rental revenue 
should recover faster than the growth 
of outright sales of manufactured units. 

Overall, the Group’s revenue improvement, 
year on year, in 2018 was 4.9%, but gross 
margin rose to 41.8% compared with 36.4% 
in 2017 as the proportion of rental in the 
mix increased. Gross profits increased by 
20.6% to £11.3 million (2017: £9.3 million). 
Operational gearing also impacts EBITDA 
(pre-exceptional), and this in turn increased 
by 44.0% to £4.6 million (2017: £3.2 million). 
Costs were reduced and remain under 
control and pre-exceptional operational 
expenditure was £12.3 million, reducing 
from £12.9 million in 2017. Cash generated 
from operations improved substantially 
to £4.3 million (2017: £2.6 million). The 
combined effect of all these movements 
enabled us to substantially reduce 
pre-exceptional operating losses in 
2018 by £2.4 million to £1.4 million 
(2017: £3.8 million). Pre-exceptional 
losses before tax were £2.0 million 
(2017: £4.4 million).

The exceptional cost of £712,000 
(2017: £nil) arose from a post balance 
sheet event and relates to a full provision 
against a debt in Dubai from 2013 and 
2014 and is explained further in note 4. 
Statutory losses before tax were 
£2.7 million (2017: £4.4 million).

Northbridge Industrial Services plc – Annual report and accounts 2018

9

Financial statementsOverviewStrategic reportCorporate governanceCHIEF EXECUTIVE’S REVIEW CONTINUED

Net debt

Hire fleet cost

Cash generated from operations

£8.7m

2017: £8.7m

£52.0m

2017: £48.2m

£4.3m

2017: £2.6m

Crestchic loadbanks and transformers
The electrical equipment business of 
Northbridge manufactures, sells and 
rents loadbanks and transformers, and 
supplies two main markets. Firstly, the 
developed world, where it is focused 
on supporting the power reliability, 
renewables, and power security markets, 
and secondly, emerging markets (“EM”), 
where it is mostly focused on resources, 
typically shipyards, oil and gas facilities 
and mines.

Total turnover during the period was 
£20.4 million (2017: £20.2 million), but 
a change in mix towards higher-margin 
rental saw gross profits rise by 5.9% to 
£9.5 million (2017: £9.0 million). Sales of 
manufactured units and service revenue 
were slightly down on the previous year 
at £8.4 million (2017: £9.0 million) but the 
underlying trend of enquiries and orders 
showed signs of improvement, and the 
year ended with the largest ever order 
book for the sale of manufactured 
equipment. This represents a sure sign of 
improvement from Crestchic’s emerging 
overseas markets as well as a continued 
growth in its traditional power 
reliability market.

The business in the UK and Western 
Europe continues to perform well and 
the contract to supply the FIFA World Cup 
stadiums helped the rental revenue 
during the year. 

Our business in the USA continued its 
good progress and is expected to provide a 
long-term growth opportunity for Crestchic. 
The relocation of underutilised equipment 
from the Asia-Pacific region has doubled 
our fleet size at minimal cost. Revenue from 
both sales and rental rose to £2.0 million 
(2017: £0.8 million). We continue to look 
for suitable trading partners for our rental 
operation in order to expand our footprint 
whilst minimising the overhead cost 
of operating in North America. 

The continuing growth in data centres 
throughout Western Europe has given 
Northbridge two additional opportunities: 
firstly, in heat load management, by using 
loadbanks to simulate the heat from 
computer servers, and then secondly, 
in managing and proving back-up power 
sources. Global investment in this type 
of “big data” is likely to grow for many 
years to come.

The more recent growth in renewable 
power generation in advanced economies 
is continuing to gather pace and has 
created new markets for our equipment 
and services. This also represents another 
longer-term growth opportunity for the 
Company, and we are currently supporting 
this growth through the further technical 
development of our products.

Tasman Oil Tools
Our oil tool rental operations in 
Australia, New Zealand, Malaysia and the 
Middle East, which suffered badly during 
the downturn in the oil market over the last 
three years, have shown some good signs 
of an early recovery. Total revenue in the 
year was £6.6 million (2017: £5.4 million). 
Rental during the period increased 22.5% 
to £5.4 million (2017: £4.4 million). The 
strongest performance in this business 
segment was Australia, which showed 
an increase of overall revenue of 61.4% 
to £2.9 million (2017: £1.8 million) and we 
have continued to support this growth 
with further capital expenditure for 
specific contracts. 

Current volumes, whilst low historically, 
have begun to make a significant 
difference to the Group’s overall 
profitability, and particularly to our cash 
flows, with the Tasman businesses now 
close to break-even at an EBITDA level. 

Rental rates still remain depressed 
and are not expected to recover until 2020 
at the earliest. The relative stability in crude 
oil prices currently being experienced by the 
industry will, in the longer term, encourage 
further exploration and production. 
By maintaining our infrastructure 
and hire fleet whilst cutting costs, 
the Company is strongly positioned for 
when market demand begins to recover 
more significantly.

The joint venture in Malaysia with our 
local partner, Olio Resources SDN BHD, 
started trading in earnest in 2018. Early 
results are encouraging, and the proportion 
of revenue generated by hiring Tasman 
tools into the joint venture is beginning 
to increase. Because of our improved 
trading position, and the refinancing 
earlier in the year, Tasman was able to 
purchase an entire and complementary 
hire fleet, at a significant discount to its 
new replacement value, from a distressed 
competitor and this, together with further 
modest capital expenditure, has enabled 
this momentum to continue.

The drilling tools acquired have also 
been deployed in the Tasman operations in 
New Zealand and Australia and we have 
been able to establish a further Tasman 
location in Singapore which will service 
the new customers that were acquired 
in Singapore, Thailand and Vietnam. 
It is hoped that this location will begin 
to trade profitably during 2019.

The joint venture’s total revenue for 2018 
was £2.1 million (2017: £0.4 million) and 
the cross-hire revenue attributed to 
Tasman SEA from the JV was £0.4 million 
(2017: £0.0 million) and the after-tax 
loss included in these accounts is 
£0.4 million.

10

Northbridge Industrial Services plc – Annual report and accounts 2018

Northbridge is very well placed to benefit from the current recovery. 
While remaining cash generative, we have completed our restructuring 
and now have a much lower cost base throughout the Group.”

Eric Hook
Chief Executive

In the overall oil and gas market, supply 
and demand have appeared to reach 
an equilibrium following a sharp fall in 
crude prices in Q4 2018. This fall does 
not appear to have affected market 
activity significantly, as most of our 
customers’ final investment decisions 
had been made earlier in the year, and 
the oil price has since recovered. In our 
particular area of the market, Southeast 
Asia and Australasia, gas and geothermal 
fluids play an important and growing 
part in the mix for businesses we supply. 
The outlook for both, over the short 
and medium term, is positive.

The need for further capital expenditure 
as the recovery takes hold has been much 
reduced by the opportunistic acquisition 
of a competitor’s hire fleet in the year. This 
in turn has also reduced the average age 
of our combined rental assets and has 
enabled us to expand our footprint and 
services in Southeast Asia.

Outlook
The ongoing recovery in the oil market, 
coupled with a more stable crude oil price 
over the last 18 months, has improved 
confidence amongst the majority of 
exploration and production (“E&P”) 
companies, which form an important 
part of our customer base.

The additional cash flow as a result of higher 
crude prices has enabled the oil majors and 
national oil companies to pay down debt 
and to start a return to modest levels of 
capital expenditure. In the deepwater 
sector of the Asia-Pacific region alone, 
where we have a strong presence, the 
energy analysts Wood MacKenzie expect 
capital expenditure to rise from a low of 
US$3 billion per annum in 2017/18 to reach 
US$9 billion per annum by 2020/21. Other 
oil and gas analysts expect drilling rates 
to double in the same time scale. Whilst 

it is difficult to be precise, this impact 
is likely to be felt in the sectors that both 
Crestchic and Tasman supply, although the 
timing may be different in each industry.

We have seen some improvement in the 
important rental revenue of Tasman Oil 
Tools, albeit from a low base, and we expect 
this to continue in 2019 and beyond. The 
longer-term opportunities in the activities 
we supply in New Zealand, Australia and 
other countries in Southeast Asia are likely 
to continue to grow. We are very active in 
the LNG, natural gas and geothermal fluids 
E&P sectors which are expecting a demand 
boost as the nearby economies, including 
China, switch from a coal and oil energy 
base, to the more environmentally 
sustainable gas and renewables.

For the wider Group, the short-term 
opportunity is mostly focused towards 
a recovery in the activity and revenue 
levels of Tasman Oil Tools. However, 
we are not ignoring the longer-term 
growth of the power reliability market 
and the opportunities there are equally 
important, particularly in the USA.

For Crestchic, a return to activity in the 
oil market will also, in time, benefit the 
marine sector. The reducing levels of 
overcapacity in the oil and gas rig market, 
with substantial amounts of equipment 
retired or scrapped, has led to further 
investment planned in new rigs, tankers 
and LNG carriers. This is a key market for 
our products, and we should see some 
improvements over the next few years. 
Our services are generally engaged during 
the last element of power commissioning 
projects before the vessels are launched. 
The other part of Crestchic’s business, 
which has been unaffected by the oil 
and gas downturn, is involved in power 
commissioning and reliability testing 
in Western economies. 

The traditional use of loadbanks, 
to test “real-time” power output from 
standby power generators, has now been 
supplemented by their increasing use 
in data centres, distributed generation 
and frequency management. The growth 
of renewables will also lead to further 
fragmentation of the generating base, 
and will make the systems inherently less 
reliable, at a time in which uninterruptible 
power becomes even more important. 
Overall, the industries we serve are likely 
to continue to grow for years to come.

We have recently added further 
equipment and personnel to Crestchic’s 
operation in North America. This market is 
potentially one of the largest in the world 
for our services and we are confident in 
its longer-term profitable future.

Northbridge is very well placed to benefit 
from the current recovery in all its markets. 
While remaining cash generative, we have 
completed our restructuring and now 
have a much lower cost base throughout 
the Group. Having retained all our operating 
bases during the downturn, and maintained 
relationships with all our customers, 
we expect to be able to exploit the high 
operational gearing inherent in our business 
model, and the expected additional 
revenue will support bottom line growth. 
We are now confident of the Group’s 
profitable and growing future in the 
medium to long term.

Eric Hook
Chief Executive
11 April 2019

Northbridge Industrial Services plc – Annual report and accounts 2018

11

Financial statementsOverviewStrategic reportCorporate governanceFINANCIAL REVIEW

The Group continued to increase the cash generated from operating 
activities, which totalled £4.3 million during the year (2017: £2.6 million).

Iwan Phillips
Finance Director

Net finance costs were largely 
unchanged from 2017 at £0.7 million 
(2017: £0.6 million) which included 
£0.1 million of non-cash finance charges. 
Pre-exceptional losses before tax were 
reduced by £2.4 million to £2.0 million 
(2017: £4.4 million). 

Earnings per share
The basic and diluted loss per share 
(“LPS”), both of 8.9 pence (2017: 17.9 pence), 
have been arrived at in accordance with 
the calculations contained in note 11.

Balance sheet and debt
Total net assets at 31 December 2018 
were £36.5 million compared to 
£35.7 million in 2017. The increase in 
net assets during the year is due to the 
increases in share capital, share premium 
and foreign exchange reserves more than 
offsetting the loss for the year after tax 
of £2.4 million.

Net assets per share at the year end 
are 132 pence (2017: 138 pence).

Hire fleet additions have risen to 
£4.5 million in the year (2017: £0.5 million) 
with substantial investment in Tasman 
including the purchase of the entire fleet 
of a competitor in liquidation in Asia. 
Property, plant and equipment decreased 
from £29.3 million to £28.9 million during 
the year due to net additions of £4.4 million 
and a positive movement of £0.6 million 
from the translation of assets held in 
foreign currency being more than offset 
by a depreciation charge of £6.4 million.

Revenue and profit before tax
The Group’s revenues are derived 
principally from the rental of its hire fleet 
and also from the sale of manufactured 
equipment; hence IFRS 15 has not impacted 
the results for the year. Notes 2 and 3 
show the Group’s revenue split by segment, 
geography and revenue type. 

As many of the Group’s costs are largely 
of a fixed nature in the short to medium 
term (with significant movements in 
the cost base being attributable to 
acquisitions, large capital expenditure 
and divestments) any revenue movement, 
however small, will be highlighted at the 
operating profit level. This operating 
gearing, along with a movement in sales 
mix towards rental in the year and tight 
cost control, enabled a 4.7% increase 
in sales, leading to a reduction in a 
pre-exceptional operating loss 
of £2.4 million.

Rental revenue made up 65% of total 
revenue in 2018 compared to 61% in 2017. 
Rental revenue within Tasman increased 
by 23% even taking account of a 41% 
decrease in revenue in the Middle East 
where a strategic decision was made 
to cease low margin cross-hire work. 

Pre-exceptional operating costs were 
£0.3 million lower in 2018 at £12.1 million 
(2017: £12.4 million). This was mainly due 
to a full year effect of some cost reductions 
from H2 2017 and a foreign exchange 
gain of £0.1 million against a £0.1 million 
loss in 2017. No new strategic cost 
reductions were implemented in 2018 
as the business began to recover.

An exceptional cost was recognised 
in the year for £0.7 million (2017: £nil). 
This relates to a full provision against 
a debt in Dubai from revenue recognised 
in 2013 and 2014. A more detailed 
explanation is included in note 4.

12

Northbridge Industrial Services plc – Annual report and accounts 2018

The Group’s leverage has decreased from 2.7 as at 
31 December 2017 to 1.9 as at 31 December 2018. ”

Iwan Phillips
Finance Director

Inventory levels have increased during 
the year to £4.3 million (2017: £3.4 million) 
mainly due to an increase in finished 
goods of £0.7 million. This is a strategic 
move to hold inventory of Crestchic’s 
more commonly sold and hired items 
to take advantage of short-timeframe 
opportunities, especially in North America.

Trade receivables have decreased 
from £7.3 million to £5.9 million in the 
year with reasonable collections and 
an increase in provisions.

Year-end net debt (cash balances less 
financial liabilities) stood at £8.7 million 
(2017: £8.7 million) which includes 
£3.8 million debt convertible to equity at 
125 pence per share. The Group has used 
cash flow, new debt and new equity to 
fund investment in the hire fleet as well 
as paying the final deferred consideration 
of £1.1 million for the acquisition of 
Tasman New Zealand.

Notwithstanding the investment seen 
during the year, the Group’s leverage, 
as calculated by dividing net debt by 
pre-exceptional EBITDA, has decreased 
from 2.7 as at 31 December 2017 to 1.9 
as at 31 December 2018. Excluding the 
convertible debt, the leverage is 1.1.

Cash flow
The Group continued to increase the 
cash generated from operating activities 
which totalled £4.3 million during the 
year (2017: £2.6 million). 

The Group closely monitors cash 
management and prioritises the 
repatriation of cash to the UK from 
its overseas subsidiaries. 

The net cash inflow from financing 
activities of £3.4 million (2017: outflow 
of £2.1 million) included the refinancing 
as well as £2.4 million net proceeds from 
the share issue in June. The inflow from 
financing activity was partly used to pay 
the remaining deferred consideration 
due on the acquisition of Tasman 
New Zealand of £1.1 million (2017: £nil).

Tax expense
The overall tax credit for the year totalled 
£0.3 million (2017: charge of £0.2 million). 
This was made up of a tax charge of 
£0.4 million (2017: £0.8 million) and 
a deferred tax credit of £0.7 million 
(2017: £0.6 million).

Losses relating to the Group’s Australian 
entities have prudently not been recognised 
as a deferred tax asset at this balance 
sheet date, but the losses are available 
to be utilised against future profits. Any 
future recognition of a deferred tax asset 
will be dependent on these future profits 
by jurisdiction becoming more certain.

The Group manages taxes such that it pays 
the correct amount of tax in each country 
that it operates in, utilising available reliefs 
and engaging with local tax authorities and 
advisors as appropriate. 

Iwan Phillips
Finance Director
11 April 2019

Northbridge Industrial Services plc – Annual report and accounts 2018

13

Financial statementsOverviewStrategic reportCorporate governancePRINCIPAL RISKS AND UNCERTAINTIES

The Board is responsible for determining the level and nature of risks that are felt to be 
appropriate in delivering the Group’s objectives and for implementing an appropriate Group 
risk management framework.

In common with any organisation, the Group can be subjected to a variety of risks in the conduct of its normal business 
operations that could have a material impact on the Group’s long-term performance. The Board is responsible for determining 
the level and nature of risk accepted that is felt to be appropriate in delivering the Group’s objectives and for implementing an 
appropriate Group risk management framework. The Group seeks to mitigate exposure to all forms of risk where practical and 
to transfer risk to insurers where cost effective. In this respect the Group maintains a range of insurance policies against major 
identified insurable risks, including (but not limited to) business interruption, damage to or loss of property and equipment, 
and employment risks. The major risks are outlined here.

THE BOARD

EXECUTIVE  
DIRECTORS

DIVISIONAL 
MANAGEMENT

SUBSIDIARY 
MANAGEMENT

Description

Mitigation

Change

QHSE
The Group’s hire equipment is involved in 
safety-critical environments where a fault with the 
equipment or its misuse could cause serious injury 
or death. The Tasman equipment is mainly used in 
the oil, gas and geothermal drilling industry whereas 
the Crestchic equipment is involved in electrical 
testing that can produce lethal voltages.

Bribery and corruption
The global nature of its business exposes the Group to 
risk of unethical behaviour. The Group operates 
in countries with perceived high levels of corruption 
and tenders for projects and uses third-party sales 
agents in some countries where it does not 
have a permanent presence.

Market and macroeconomic risks
As evidenced by the impact of the sharply declining 
oil price in 2015 and early 2016, a downturn in global 
economic conditions or volatility in commodity prices 
creating uncertainty may result in lower rental activity 
and equipment sales levels. This may result in a poorer 
performance than expected, impacting revenues and 
margins. Any post-Brexit restrictions on the ability of 
the Group to move goods and services from the UK into 
the EU may result in lost revenue and/or increased costs.

The Group’s divisions, Tasman and Crestchic, have detailed QHSE policies which 
are communicated to all staff. Tasman is certified under ISO 9001, ISO 14001 and 
OHSAS 18001 with Crestchic certified under ISO 9001, ISO 14001 and ISO 45001. 
Accident (and near-miss) reports are continually monitored and appropriate 
staff training is completed.

The Group has a clear bribery policy which is available on the website. 
All third-party agents are thoroughly vetted and are closely monitored. The 
Group has a whistleblowing process in place which is continually reviewed.

The Group constantly monitors market conditions and can flex capital 
investment into the hire fleet accordingly. Products, services and demand vary 
by subsidiary with some of our products and services being subject to less market 
impact than others, enabling the hire fleet to be relocated to mirror changes in 
localised utilisation, although equipment in the US (specific frequency) and China 
(permanently imported) is less flexible. As the Group’s global business continues 
to develop this will naturally increase and broaden both the market and revenue 
base, placing reduced reliance on specific markets and regions. Though much of 
the cost base of the Group is fixed, as recently shown, the Group is prepared to take 
prompt and effective action to exit underperforming activities and reduce overhead 
costs to mitigate the impact of market downturns. The Board has developed plans 
to mitigate the impact of any post-Brexit restrictions on the ability of the Group 
to move goods and services from the UK into the EU including moving assets to 
be permanently stored within the EU and employing further EU based staff.

14

Northbridge Industrial Services plc – Annual report and accounts 2018

Description

Mitigation

Change

Competition and commercial risk
The Group’s revenues are derived from the sale 
and rental of specialist complementary industrial 
equipment and services which can be impacted by 
competitor activity. There is a relatively small number 
of significant competitors serving the markets in which 
we operate, although we often compete against larger 
and better capitalised companies which could pose 
a significant threat because of financial capability, 
which may result in lower pricing and margins, loss 
of business, reduced utilisation rates and erosion 
of market share.

Information technology
The Group is dependent on its information 
technology (“IT”) systems to operate its business 
efficiently, without failure or interruption. Whilst 
data within key systems is regularly backed up and 
systems are subject to virus protection, any systems 
failure or other major IT interruption could have a 
disruptive effect on the Group’s business.

Interest rate risk
The Group delegates day-to-day control of its bank 
accounts to local management. All bank and other 
borrowings with the exception of the convertible 
loan notes attract variable interest rates. The Board 
accepts that this policy of not fixing interest rates 
for all borrowings neither protects the Group entirely 
from the risk of paying rates in excess of current 
market rates nor eliminates fully cash flow risk 
associated with interest payments.

People risk
Retaining and attracting the best people are critical 
in ensuring the continued success of the Group.

Foreign currency exchange risk
The Group is exposed to movements in exchange 
rates for both foreign currency transactions and 
the translation of net assets and income of foreign 
subsidiaries. Local management has responsibility 
for its own bank accounts, with bank balances held in 
Euro, US Dollar, Australian Dollar, Singaporean Dollar, 
New Zealand Dollar and UAE Dirham accounts. 
Outstanding balances for trade receivables, trade 
payables and financial liabilities are also held in 
these currencies. The Board recognises that the 
ongoing Brexit negotiations will impact the 
volatility of Sterling.

Credit risk
Exposure to credit risk arises principally from the 
Group’s trade receivables. At 31 December 2018 
the Group had £7,169,000 (2017: £8,182,000) of trade 
receivables and an expected credit loss provision 
of £1,221,000 (2017: £868,000). During the year the 
Group wrote off £403,000 (2017: £11,000) of debts 
considered unrecoverable which were previously 
provided against. The Group increased provisions 
by £866,000 (2017: £536,000) during the year.

Competition for products and services provided by the Group varies by 
subsidiary with some of our products and services being subject to less 
market competition than others. As the Group’s global business continues 
to develop this increases and broadens both the customer and revenue base, 
placing reduced reliance on individual customers. Our use of international 
hubs holding significant levels of equipment available for rent has enabled 
us to provide an enhanced and efficient customer service, and the ability 
to readily transport our hire fleet enables us to respond to changes in 
localised utilisation.

The geographically diverse nature of the Group reduces the global risk associated 
with IT failure or disruption. The use of recognised service providers and operating 
and communication platforms has strengthened the Group’s technological 
infrastructure and reduced the risk of loss due to failure, breakdown, loss 
or corruption of data.

The Group maintains strong relationships with all banking contacts. Group 
borrowings are reviewed, arranged and administered centrally with day-to-day 
control of bank accounts by local management being restricted to operating 
within agreed parameters.

The Group’s bank borrowings are made up primarily of revolving facilities, 
invoice finance and term loans. The Group also utilises short-term trade 
finance and supplier finance facilities and finance leases. The Board 
considers that it currently achieves an appropriate balance of exposure 
to these risks, although this situation is constantly monitored.

Northbridge offers well-structured reward and benefit packages, including 
share options, which are regularly reviewed. We try to ensure that our people 
fulfil their potential to the benefit of the individual and the Group by providing 
appropriate training and offering the possibility of career advancement on an 
intercompany basis within the Group. 

The Board manages this risk by converting surplus non-functional currency 
into Sterling as appropriate, after allowing for future similar functional 
currency outlays. The Board regularly seeks the opinion of foreign currency 
professionals to advise on potential foreign currency fluctuations, especially 
when it is aware of future foreign currency requirements. It does not currently 
consider that the use of hedging facilities would provide a cost-effective 
benefit to the Group on an ongoing basis.

The Group’s trade receivables are managed through stringent credit control 
practices both at a local and Group level, including assessing all new customers, 
requesting external credit ratings (which are factored into credit decisions), 
regularly reviewing established customers and obtaining credit insurance where 
it is felt appropriate. The Group trades in regions such as the Middle East and 
Africa where formal credit ratings are not always readily available. In these 
situations, trading history with the Group and market reputation are given 
greater weighting in credit decisions.

This Strategic Report was approved by the Board on 11 April 2019 and signed by order of the Board by the Chief Executive.

Eric Hook
Chief Executive
11 April 2019

Northbridge Industrial Services plc – Annual report and accounts 2018

15

Financial statementsOverviewStrategic reportCorporate governanceBOARD OF DIRECTORS

Peter Harris

Eric Hook

Ian Gardner

Iwan Phillips

Non-executive Chairman

Chief Executive

Divisional Managing Director

Finance Director

Iwan Phillips, aged 35, studied at 
Warwick University before joining 
BDO in 2005, where he qualified 
as a chartered accountant in 
2008. He spent five years at BDO, 
working on the audits of a variety 
of businesses but specialising in 
fully listed and AIM companies. 
Iwan joined Northbridge in 2010 
as the Group Accountant and was 
appointed the Group’s Finance 
Director in 2016. He was appointed 
as Company Secretary in 2011.

Skills and experience
Iwan’s professional training 
and long service, with continually 
expanding responsibilities, at 
Northbridge, have given him the 
skills and experience to bring 
financial leadership and direction 
to the Board and to build, on 
behalf of the Board, secure and 
constructive relationships with 
the shareholders, bankers and 
other financial stakeholders 
of the Group.

Eric Hook, aged 65, qualified as 
a chartered certified accountant 
(“FCCA”) in 1983 and spent many 
years in financial roles, culminating 
in his appointment as finance 
director of Harvey Plant Ltd, a 
subsidiary of Lex Service Plc. 
In 1994 Eric was appointed 
chief executive of Andrews Sykes 
Group Plc, the listed support 
services company, where he led the 
turnaround of the loss-making group. 
Eric left Andrews Sykes in 1999 to 
lead Longville Group, a private 
equity-backed consolidation of 
three industrial hire businesses. 
He expanded Longville organically 
and by acquisition to gain a 
market-leading position in 
pumps, fluid chillers and diesel 
generators. Eric left Longville 
Group to establish Northbridge 
Industrial Services in 2003.

Skills and experience
His successful track record 
in the publicly quoted industrial 
equipment hire sector has given 
him the experience and credentials 
to lead the Group as its Chief 
Executive and to help devise 
and manage the delivery 
of its strategic goals and 
operational performance.

Ian Gardner, aged 52, joined the 
Group in 2007 and was instrumental 
in the start-up and subsequent 
growth of Northbridge Middle East 
and Northbridge Asia-Pacific and 
he now holds responsibility for 
the Group’s oil and gas division, 
Tasman Oil Tools. Following the 
successful integration of the 
Tasman Oil Tools businesses, 
Ian is now residing in Kuala Lumpur, 
Malaysia, giving him access to the 
Tasman division and supporting 
the new joint venture within the 
region. Ian has over 28 years’ 
experience in the industrial 
services and rental sector, with 
over 19 years being within 
international roles, and has 
championed start-ups and 
acquisitions and driven growth in 
Singapore and the Middle East, 
prior to joining the Group.

Skills and experience
Ian brings to the Board the 
experience gained from his career 
in the industrial equipment sector 
prior to joining the Group which, 
together with his involvement since 
joining Northbridge in all the major 
areas of activity and development 
of the Group’s operations, enables 
him to contribute to the Board on 
a broad range of operational and 
strategic issues, with particular 
emphasis on products, markets, 
customers and industry partners.

A R

Peter Harris, aged 67, qualified 
as a chartered accountant having 
studied at Sheffield University. 
After a number of years in the 
accountancy profession he joined 
Borden Inc., a multinational food 
packaging and industrial product 
company, where he spent 13 years 
in a variety of senior financial roles. 
In 1994 Peter was appointed as 
finance director of RAC plc (formerly 
Lex Service Plc), a leading 
automotive services provider. 
In 1999 he became a group 
managing director of RAC plc, 
heading a number of businesses 
including Lex Transfleet, 
Lex Multipart, Lex Commercials, 
Lex Defence and RAC Software 
Solutions. In April 2006, following 
the acquisition of RAC plc by Aviva 
plc, Peter was appointed chief 
executive of Dawson Holdings plc, 
the media supply chain business, 
from which he retired in June 2009. 
Peter is also chairman of Atmaana 
Business Consulting Ltd and 
senior advisor to Chetwode SAS, 
a Paris-based financial services 
company, and a member of the 
Advisory Board of Sovam SAS, a 
French manufacturer of ground 
support equipment for the aviation 
industry. He is a member of the 
Remuneration and Audit 
Committees of the Company.

Skills and experience
His extensive international business 
experience in the public company 
and charity environment, in which 
he has had experience of all the 
major executive and non-executive 
roles, and extensive experience in 
corporate governance, coupled with 
his ongoing career in business 
strategy consultancy, robustly 
qualify him for the role of 
Chairman of the Board.

16

Northbridge Industrial Services plc – Annual report and accounts 2018

RA

RA

RA

A R

Ash Mehta, aged 53, qualified 

David Marshall, aged 74, 

Nitin Kaul, aged 44, studied 

Judith Aldersey-Williams, 

as a chartered accountant with 

is chairman of a number of 

at King’s College and City 

aged 55, studied at Cambridge 

KPMG, following which he worked 

public listed companies, including 

Business School before joining 

and Harvard before qualifying 

in commercial finance roles in US 

Western Selection PLC, which 

Arthur Andersen in 1996, where 

as a solicitor in 1989. She began 

multinationals. He has since held 

is a substantial shareholder of 

he worked across various business 

her career as a commercial and 

a number of senior financial roles 

Northbridge Industrial Services 

lines in Europe, Asia and North 

competition lawyer in the City of 

in fully listed and AIM companies, 

plc. In recent years he has taken a 

America. He joined Tomkins plc in 

London with Travers Smith before 

and has extensive experience in 

leading role in the reorganisation 

2002 and spent over 13 years with 

moving to Aberdeen and joining 

IPO-type fundraisings and 

and development of a number of 

the group in senior finance, M&A 

CMS, where she became a partner 

acquisitions. Ash was part-time 

medium-sized listed companies 

and operating roles, including 

in 2007. In Aberdeen she has 

Finance Director of the Group from 

in the UK and overseas. He is a 

heading various group businesses 

specialised in oil and gas law, 

2007 to 2011 when he became 

member of the Remuneration 

in the oil and gas vertical.

a Non-executive Director of 

and Audit Committees of 

Northbridge. He is a member 

the Company.

of the Remuneration and Audit 

Committees of the Company.

Skills and experience

Skills and experience

His extensive experience in 

senior roles in multinational 

Skills and experience

David’s breadth of experience in 

businesses gives him the insight 

quoted international businesses 

required for the chairmanship 

His professional qualification, 

and corporate finance gives him 

of the Remuneration Committee, 

together with his extensive 

the stature both to contribute to 

his blend of finance and 

advising operators and service 

companies, large and small, on 

regulatory issues, upstream 

contracts, procurement and 

construction contracts, IT and 

competition law. She is a member 

of the Audit and Remuneration 

Committees of the Company.

experience in senior finance roles 

the Board and its Committees 

operational experience brings a 

Skills and experience

in listed companies, equips him 

and to represent the Board 

relevant perspective to the Audit 

Judith’s legal skills add 

to be an effective Chairman of the 

to external stakeholders.

Committee and his international 

to the range of professional 

Audit Committee, his wide business 

experience in commercial finance 

roles allows him to offer a broad 

input into the Remuneration 

Committee and his senior 

management responsibilities, 

particularly in strategy formulation 

and corporate finance, are highly 

relevant to the general business 

of the Board.

experience in senior management 

experience on the Board. Her 

and business consultancy, coupled 

work in the oil and gas sector puts 

with a broad knowledge of the 

her at the forefront of complex 

power and oil and gas markets, 

industry legal issues and has given 

is of great value to the Board.

her a thorough understanding of 

the way the oil and gas industry 

works, both in operational and 

cultural terms, the risks it faces 

and how these are mitigated, 

which enables her to make a 

significant contribution to the 

Board and its Committees.

A R

RA

RA

RA

A R

Ash Mehta

David Marshall

Nitin Kaul

Non-executive Director 
(independent) 

Non-executive Director 
(independent)

Non-executive Director 
(independent)

Judith Aldersey-
Williams

Non-executive Director 
(independent)

Peter Harris, aged 67, qualified 

Eric Hook, aged 65, qualified as 

Ian Gardner, aged 52, joined the 

Iwan Phillips, aged 35, studied at 

as a chartered accountant having 

a chartered certified accountant 

Group in 2007 and was instrumental 

Warwick University before joining 

studied at Sheffield University. 

(“FCCA”) in 1983 and spent many 

in the start-up and subsequent 

BDO in 2005, where he qualified 

After a number of years in the 

years in financial roles, culminating 

growth of Northbridge Middle East 

as a chartered accountant in 

accountancy profession he joined 

in his appointment as finance 

and Northbridge Asia-Pacific and 

2008. He spent five years at BDO, 

Borden Inc., a multinational food 

director of Harvey Plant Ltd, a 

he now holds responsibility for 

working on the audits of a variety 

packaging and industrial product 

subsidiary of Lex Service Plc. 

the Group’s oil and gas division, 

of businesses but specialising in 

company, where he spent 13 years 

In 1994 Eric was appointed 

Tasman Oil Tools. Following the 

fully listed and AIM companies. 

in a variety of senior financial roles. 

chief executive of Andrews Sykes 

successful integration of the 

Iwan joined Northbridge in 2010 

In 1994 Peter was appointed as 

Group Plc, the listed support 

Tasman Oil Tools businesses, 

as the Group Accountant and was 

finance director of RAC plc (formerly 

services company, where he led the 

Ian is now residing in Kuala Lumpur, 

appointed the Group’s Finance 

Lex Service Plc), a leading 

turnaround of the loss-making group. 

Malaysia, giving him access to the 

Director in 2016. He was appointed 

automotive services provider. 

Eric left Andrews Sykes in 1999 to 

Tasman division and supporting 

as Company Secretary in 2011.

In 1999 he became a group 

lead Longville Group, a private 

the new joint venture within the 

managing director of RAC plc, 

equity-backed consolidation of 

region. Ian has over 28 years’ 

heading a number of businesses 

three industrial hire businesses. 

experience in the industrial 

including Lex Transfleet, 

He expanded Longville organically 

services and rental sector, with 

Lex Multipart, Lex Commercials, 

and by acquisition to gain a 

Lex Defence and RAC Software 

market-leading position in 

over 19 years being within 

international roles, and has 

Solutions. In April 2006, following 

pumps, fluid chillers and diesel 

championed start-ups and 

the acquisition of RAC plc by Aviva 

generators. Eric left Longville 

acquisitions and driven growth in 

plc, Peter was appointed chief 

Group to establish Northbridge 

Singapore and the Middle East, 

executive of Dawson Holdings plc, 

Industrial Services in 2003.

prior to joining the Group.

Skills and experience

Iwan’s professional training 

and long service, with continually 

expanding responsibilities, at 

Northbridge, have given him the 

skills and experience to bring 

financial leadership and direction 

to the Board and to build, on 

behalf of the Board, secure and 

constructive relationships with 

the shareholders, bankers and 

other financial stakeholders 

Skills and experience

His successful track record 

Skills and experience

Ian brings to the Board the 

in the publicly quoted industrial 

experience gained from his career 

of the Group.

equipment hire sector has given 

in the industrial equipment sector 

him the experience and credentials 

prior to joining the Group which, 

to lead the Group as its Chief 

together with his involvement since 

Executive and to help devise 

joining Northbridge in all the major 

and manage the delivery 

of its strategic goals and 

operational performance.

areas of activity and development 

of the Group’s operations, enables 

him to contribute to the Board on 

a broad range of operational and 

strategic issues, with particular 

emphasis on products, markets, 

customers and industry partners.

the media supply chain business, 

from which he retired in June 2009. 

Peter is also chairman of Atmaana 

Business Consulting Ltd and 

senior advisor to Chetwode SAS, 

a Paris-based financial services 

company, and a member of the 

Advisory Board of Sovam SAS, a 

French manufacturer of ground 

support equipment for the aviation 

industry. He is a member of the 

Remuneration and Audit 

Committees of the Company.

Skills and experience

His extensive international business 

experience in the public company 

and charity environment, in which 

he has had experience of all the 

major executive and non-executive 

roles, and extensive experience in 

corporate governance, coupled with 

his ongoing career in business 

strategy consultancy, robustly 

qualify him for the role of 

Chairman of the Board.

David Marshall, aged 74, 
is chairman of a number of 
public listed companies, including 
Western Selection PLC, which 
is a substantial shareholder of 
Northbridge Industrial Services 
plc. In recent years he has taken a 
leading role in the reorganisation 
and development of a number of 
medium-sized listed companies 
in the UK and overseas. He is a 
member of the Remuneration 
and Audit Committees of 
the Company.

Skills and experience
David’s breadth of experience in 
quoted international businesses 
and corporate finance gives him 
the stature both to contribute to 
the Board and its Committees 
and to represent the Board 
to external stakeholders.

Nitin Kaul, aged 44, studied 
at King’s College and City 
Business School before joining 
Arthur Andersen in 1996, where 
he worked across various business 
lines in Europe, Asia and North 
America. He joined Tomkins plc in 
2002 and spent over 13 years with 
the group in senior finance, M&A 
and operating roles, including 
heading various group businesses 
in the oil and gas vertical.

Skills and experience
His extensive experience in 
senior roles in multinational 
businesses gives him the insight 
required for the chairmanship 
of the Remuneration Committee, 
his blend of finance and 
operational experience brings a 
relevant perspective to the Audit 
Committee and his international 
experience in senior management 
and business consultancy, coupled 
with a broad knowledge of the 
power and oil and gas markets, 
is of great value to the Board.

Ash Mehta, aged 53, qualified 
as a chartered accountant with 
KPMG, following which he worked 
in commercial finance roles in US 
multinationals. He has since held 
a number of senior financial roles 
in fully listed and AIM companies, 
and has extensive experience in 
IPO-type fundraisings and 
acquisitions. Ash was part-time 
Finance Director of the Group from 
2007 to 2011 when he became 
a Non-executive Director of 
Northbridge. He is a member 
of the Remuneration and Audit 
Committees of the Company.

Skills and experience
His professional qualification, 
together with his extensive 
experience in senior finance roles 
in listed companies, equips him 
to be an effective Chairman of the 
Audit Committee, his wide business 
experience in commercial finance 
roles allows him to offer a broad 
input into the Remuneration 
Committee and his senior 
management responsibilities, 
particularly in strategy formulation 
and corporate finance, are highly 
relevant to the general business 
of the Board.

Judith Aldersey-Williams, 
aged 55, studied at Cambridge 
and Harvard before qualifying 
as a solicitor in 1989. She began 
her career as a commercial and 
competition lawyer in the City of 
London with Travers Smith before 
moving to Aberdeen and joining 
CMS, where she became a partner 
in 2007. In Aberdeen she has 
specialised in oil and gas law, 
advising operators and service 
companies, large and small, on 
regulatory issues, upstream 
contracts, procurement and 
construction contracts, IT and 
competition law. She is a member 
of the Audit and Remuneration 
Committees of the Company.

Skills and experience
Judith’s legal skills add 
to the range of professional 
experience on the Board. Her 
work in the oil and gas sector puts 
her at the forefront of complex 
industry legal issues and has given 
her a thorough understanding of 
the way the oil and gas industry 
works, both in operational and 
cultural terms, the risks it faces 
and how these are mitigated, 
which enables her to make a 
significant contribution to the 
Board and its Committees.

Committee key:

A

R

C

Audit Committee

Remuneration Committee

Committee Chairman

Northbridge Industrial Services plc – Annual report and accounts 2018

17

Financial statementsOverviewStrategic reportCorporate governanceCORPORATE GOVERNANCE STATEMENT

This Corporate Governance Statement 
addresses how the Group complies 
with each of the ten principles of the 
QCA Code; however, further disclosure 
relating to each principle can be found 
in other sections of the 2018 Annual 
Report and Accounts (the “2018 
Report’’) as indicated opposite.

No.

Principle

Page number
 in the
 accounts

1.

2.

3.

4.

Establish a strategy and business model which promotes long-term value 
for shareholders

Seek to understand and meet shareholder needs and expectations

Take into account wider stakeholder and social responsibilities, 
and their implications for long-term success

Embed effective risk management, considering both opportunities 
and threats, throughout the organisation

2–3

19

19

14–15

5. Maintain the Board as a well-functioning, balanced team led by the Chairman

18

6.

7.

Ensure that between them the Directors have the necessary up-to-date 
experience, skills and capabilities

16–17

Evaluate Board performance based on clear and relevant objectives, 
seeking continuous improvement

8.

Promote a corporate culture that is based on ethical values and behaviours

9. Maintain governance structures and processes that are fit for purpose 

and support good decision making by the Board

10. Communicate how the Company is governed and is performing by 

maintaining a dialogue with shareholders and other relevant stakeholders

19

19

18

19

Strategy and model
The Group hires and sells specialist 
industrial equipment across the world 
through its two divisions, Crestchic 
Loadbanks and Transformers and 
Tasman Oil Tools. For further information 
on the strategy, please see the Strategic 
Report on pages 2 and 3 and for more 
information on the key challenges posed 
to the Group in executing the strategy, 
please see pages 14 and 15 of the 2018 
Annual Report.

The Board
The Board meets regularly to monitor 
the current state of business and to 
determine its future strategic direction. 

Board composition

13+

  Non-executive Chairman 
  Executive Directors 
  Non-executive Directors 

1
3
4

Day-to-day management of the Group 
is delegated to the Executive Directors, 
subject to formal delegated authority 
limits; however, certain matters are 
reserved for whole Board approval. 
These matters are reviewed periodically 
and include Board and Committee 
composition, strategy, funding decisions 
and corporate transactions among 
others. Directors are required to commit 
sufficient time to their role to appropriately 
discharge their duties. All Directors are 
offered regular training to develop their 
knowledge and ensure they stay up to 
date on matters for which they have 
responsibility as a Board member.

During the year, the Board comprised 
a Non-executive Chairman, three 
Executive Directors and three 
Non-executive Directors. 

Board Committees
The principal Committees established 
by the Directors are:

Audit Committee 
The Committee meets at least twice a 
year and examines any matters relating 
to the financial affairs of the Group 
including the review of annual and interim 
results, internal control procedures and 
accounting practices. The Audit Committee 
meets with the auditor periodically and 

as necessary. This Committee is comprised 
of Nitin Kaul, Peter Harris, David Marshall, 
Judith Aldersey-Williams and Ash Mehta, 
who chairs the Committee. The Executive 
Directors may also attend meetings as 
appropriate to the business in hand but 
are not members of the Committee.

Remuneration Committee
The Remuneration Committee meets 
at least twice a year and reviews the 
performance of the Executive Directors 
and sets and reviews their remuneration 
and the terms of their service contracts, 
determines the payment of bonuses 
to Executive Directors and senior 
management and considers any bonus 
and option schemes which may be 
implemented by the Group. This 
Committee is comprised of David 
Marshall, Peter Harris, Ash Mehta, 
Judith Aldersey-Williams and Nitin Kaul, 
who chairs the Committee. Executive 
Directors may also attend meetings as 
appropriate to the business in hand but 
are not members of the Committee. None 
of the Executive Directors were present 
at meetings of the Committee during 
consideration of their own remuneration.

18

Northbridge Industrial Services plc – Annual report and accounts 2018

37
+
50
+
M
Nominations Committee
The Nominations Committee meets as 
and when required. It met once in 2018 
and comprised the Chairman and Chief 
Executive. The composition of the 
Nominations Committee varies but 
will always include the Chairman and 
at least one other Board member. The 
recommendations of the Nominations 
Committee are put to the full Board 
for approval.

Board independence
The Board has considered the 
independence of all Non-executive 
Directors and considers that all 
Non-executive Directors bring an 
independent judgement to bear, 
notwithstanding the varying lengths 
of service, the varying length of service 
concurrent with Chief Executive or any 
previous part-time Executive Director 
roles previously held within the Group.

Attendance at Board and other 
meetings for 2018
The Board met on six occasions during 
the year following a formal agenda. 
Attendance at formal Board meetings 
during the year is shown in the 
table below.

All Directors receive regular and timely 
information on the Group’s operational 
and financial performance. Relevant 
information is circulated to the Directors 
in advance of meetings to ensure that 
they have sufficient time to read and 
consider papers and consider their 
content prior to the meeting. The meetings 
include at least annual detailed strategy 
reviews of each division.

All Directors have direct access to the 
advice and services of the Company 
Secretary and are able to take independent 
professional advice in the furtherance of 
their duties, if necessary, at the Company’s 
expense. The Company Secretary is also 
the Finance Director. The Board feels this 
to be appropriate due to the Group’s size 
and the fact there are no other employees 
with the necessary skills within the 
Group. This arrangement is continually 
being reviewed.

Board evaluation
The Board has undertaken an internal 
evaluation with the assistance of 
external advisors. The results of the 
evaluation are still being evaluated.

Relations with shareholders
The Company encourages two-way 
communication with both its institutional 
and private investors and responds quickly 
to all queries received. The Chairman is 
available to the Group’s major shareholders 
and ensures that their views are 
communicated fully to the Board.

The Board recognises the Annual General 
Meeting as an important opportunity to 
meet private shareholders. The Directors 
are available to listen to the views of 
shareholders informally, immediately 
following the Annual General Meeting.

The Company will disclose outcomes 
of all votes at general meetings of 
shareholders in a clear and transparent 
manner either on the website or via 
an announcement.

Where a significant proportion of votes 
(20% of independent votes) have been 
cast against a resolution at any general 
meeting, the Company will provide an 
explanation of what actions it intends to 
take to understand the reasons behind 
that vote result, and, where appropriate, 
any different action it has taken, or will 
take, as a result of the vote.

The website includes historical annual 
reports and other governance-related 
material over the last five years.

Social responsibilities
The Group is committed to sustainable 
progress in all aspects of our business – 
for the environment, customers, suppliers 
and the communities we operate in.

The Group’s stakeholders include 
shareholders, members of staff, 
customers, suppliers, regulators, 
industry bodies and creditors 
(including the Group’s lending banks).

The principal ways in which their 
feedback on the Group is gathered 
are via meetings, direct conversations 
and social media.

Corporate culture
The Board promotes the highest level 
of behaviour and ethics. The trading 
divisions adhere to the highest level of 
quality, health, safety and environment 
(“QHSE”). The Group’s QHSE and 
anti-bribery policies can be found 
on its website. 

Number of meetings in year

Board (scheduled)

6

Attendance:
P R Harris
E W Hook
I C Phillips
I J Gardner
N Kaul
D C Marshall
A K Mehta

Audit
Committee

Remuneration
Committee

2

—
—
—

2

—
—
—

Northbridge Industrial Services plc – Annual report and accounts 2018

19

Financial statementsOverviewStrategic reportCorporate governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT

The Directors present their report and the financial statements for the year ended 31 December 2018.

Statement of Directors’ responsibilities in respect of the annual report and financial statements
The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law 
and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
elected to prepare the Group financial statements in accordance with International Financial Reporting Standards (“IFRS”) as 
adopted by the European Union and the Company financial statements in accordance with United Kingdom Generally Accepted 
Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not 
approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group 
and Company and of the profit or loss of the Group for that period. The Directors are also required to prepare financial statements 
in accordance with the rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market. 

In preparing these financial statements, the Directors are required to:

 n select suitable accounting policies and then apply them consistently;

 n make judgements and accounting estimates that are reasonable and prudent;

 n state whether they have been prepared in accordance with IFRS as adopted by the European Union and applicable UK 
accounting standards, subject to any material departures disclosed and explained in the financial statements; and

 n prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will 

continue in business.

After making appropriate enquiries, the Directors have formed a judgement, at the time of approving the financial statements, 
that the Group can have a reasonable expectation that adequate resources will be available for it to continue its operations for 
the foreseeable future, and consequently it is appropriate to adopt the going concern principle in the preparation of the financial 
statements. In forming this judgement, the Directors have reviewed the Group’s budget for 2019 and the forecast for 2020 
(including downside sensitivity scenarios), cash flow forecasts, contingency planning, the sufficiency of banking facilities and 
forecast compliance with banking covenants. Since the year end a £0.5 million mortgage has been secured over the property 
in New Zealand to provide further headroom to invest in the oil tool rental recovery.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company and enable 
them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible 
for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a website. 
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing the 
preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance 
and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility also extends to the 
ongoing integrity of the financial statements contained therein.

Principal activities
The Company was incorporated for the purpose of acquiring companies that manufacture, hire and sell specialist 
industrial equipment.

The principal activities of the subsidiary companies are detailed in note 23.

Profit or loss and dividends
The loss for the year after taxation amounted to £2,409,000 (2017: £4,626,000).

The Directors are not proposing a final dividend (2017: £nil), resulting in dividends for the whole year of nil pence (2017: nil pence) 
per share.

Future developments
The future developments of the Group are included within the Strategic Report.

Financial instruments
Details of the use of financial instruments by the Group are contained in note 26 of the financial statements.

20

Northbridge Industrial Services plc – Annual report and accounts 2018

Cash flow risk
The Group’s assessment of cash flow risk is included within the Strategic Report.

Purchase of own shares
At the year end and at the date of this report the Company held 215,150 (2017: 215,150) of its own shares, which represents 0.77% 
(2017: 0.82%) of the share capital of the Company. 

Directors and their interests
The present Directors are detailed on pages 16 and 17 together with brief biographies.

The Directors who served during the year and their interests in the Company’s issued share capital were:

P R Harris
E W Hook
I J Gardner
I C Phillips 
A K Mehta
N Kaul 
D C Marshall*

Ordinary shares 
of 10 pence each

Share options

31 December 
2018

1 January
2018

31 December 
2018

1 January
2018

1,577,475 1,577,475
650,000
29,914
2,586
183,636
—
—

680,000
29,914
2,586
183,636
—
—

—
906,601
136,000
96,000
—
—
—

—
856,601
116,000
76,000
—
—
—

* 

 D C Marshall is a director of Western Selection PLC, a substantial shareholder in the Company, which held 3,300,000 (2017: 3,223,632) ordinary shares 

at 31 December 2018 and at the date of this report.

Between 1 January 2019 and the balance sheet approval date there have been no changes to the above shareholdings or options. 
J Aldersey-Williams was appointed to the Board on 1 January 2019 and purchased 3,975 ordinary shares in the Company on 
22 February 2019. Further details on Directors’ share options can be found in note 24.

Directors’ indemnity insurance
Qualifying third-party indemnity insurance was in place, for the benefit of the Directors, during the year and at the date 
of this report.

Substantial shareholdings
The Company has been notified that the following investors held interests in 3% or more of the Company’s issued share capital 
(net of shares held in treasury) at 31 December 2018:

Artemis Investment Management Ltd
Western Selection PLC
Gresham House Strategic Plc
Canaccord Genuity Group Inc
P R Harris
River and Mercantile
BlackRock Inc
R G Persey
Lazard Frères Gestion SAS

Number

%

3,702,701
3,300,000
3,177,529
3,051,318
1,577,475
1,316,721
1,222,204
1,092,910
1,001,796

13.27
11.83
11.39
10.94
5.65
4.72
4.38
3.92
3.59

From 1 January 2019 to the balance sheet approval date, the Directors have not been notified of any changes to the substantial 
shareholdings above.

Annual General Meeting 
The 2019 Annual General Meeting of the Company will be held at the offices of Buchanan Communications, 107 Cheapside, 
London EC2V 6DN, on 4 June 2019 at 12 noon. The Notice of the Meeting, together with an explanation of the business to 
be dealt with at the meeting, is included on pages 63 and 64 of this annual report and is also available on the website.

Northbridge Industrial Services plc – Annual report and accounts 2018

21

Financial statementsOverviewStrategic reportCorporate governanceDIRECTORS’ REPORT CONTINUED

Auditor’s independence
The non-audit work undertaken in the year by the Group’s auditor, BDO LLP, was restricted to subsidiary financial reporting 
assistance and advice on tax matters for the Group. 

Auditor
A resolution to re-appoint the independent auditor, BDO LLP, will be proposed at the next Annual General Meeting.

In the case of each of the persons who was a Director of the Company at the date when this report was approved and so far 
as each of the Directors is aware, there is no relevant audit information of which the Company’s auditor is unaware, and each 
of the Directors has taken all of the steps that he ought to have taken as a Director to make himself aware of any relevant audit 
information and to establish that the Company’s auditor is aware of that information.

This report was approved by the Board on 11 April 2019 and signed by order of the Board by the Company Secretary.

Iwan Phillips
Company Secretary
11 April 2019

22

Northbridge Industrial Services plc – Annual report and accounts 2018

INDEPENDENT AUDITOR’S REPORT
To the members of Northbridge Industrial Services plc

Opinion
We have audited the financial statements of Northbridge Industrial Services plc (the ‘parent company’) and its subsidiaries 
(the ‘group’) for the year ended 31 December 2018 which comprise the consolidated statement of comprehensive income, the 
consolidated and parent company balance sheets, the consolidated cash flow statement, the consolidated and parent company 
statements of changes in equity and the notes to the financial statements, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the group financial statements is applicable law 
and International Financial Reporting Standards (IFRSs) as adopted by the European Union. The financial reporting framework 
that has been applied in the preparation of the parent company financial statements is applicable law and United Kingdom 
Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom 
Generally Accepted Accounting Practice).

In our opinion:

 n the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs 

as at 31 December 2018 and of the group’s loss for the year then ended;

 n the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

 n the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice; and

 n the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of 
our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to 
our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled 
our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained 
is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

 n the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

 n the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant 
doubt about the group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a 
period of at least twelve months from the date when the financial statements are authorised for issue.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due 
to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources 
in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the 
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Matter

Our response 

Goodwill and intangible assets – impairment assessment
Refer to the accounting policies and significant judgements 
and estimates (Note 1). 

The directors are required to conduct annual impairment reviews 
for goodwill and also consider other assets where impairment 
triggers are identified, to ensure the goodwill and other intangible 
assets are not impaired. Having conducted these impairment 
reviews which, in the absence of reliable information to determine 
the market values, require assessments of the value in use of 
each relevant cash generating unit (“CGUs”), the directors have 
concluded that no further impairments were required as 
explained within Note 12.

We focused on this area because the determination of whether 
or not an impairment of goodwill and other intangible assets 
was necessary involves significant judgement including the 
determination of CGUs, the allocation of trading results and 
assets to CGUs and an assessment of the future results for 
each CGU and the wider economies in which they operate. 
This includes consideration of the long-term growth rates, 
profit margins and the discount rates.

For all CGUs with goodwill, or where impairment reviews 
are required, we evaluated the directors’ determination of the 
CGUs and the allocation of assets and trading results thereto, 
considering forecast future cash flows, the integrity of the 
underlying assumptions and the process by which they were 
prepared. This included comparing them to the latest Board 
approved budgets and comparison against prior outturns.

We also verified the integrity of the value in use model used 
to establish that it complied with the approach required 
by relevant accounting standards.

Our consideration of management’s assessment of the 
long-term revenue growth rates and profit margins included 
considering the external evidence available to support the 
assumptions and we also applied our own independent 
expectations to sensitise the assumptions. 

We read and considered the disclosures made by the directors 
within the financial statements and found them to be consistent 
with our testing and compliant with the requirements of 
accounting standards.

Northbridge Industrial Services plc – Annual report and accounts 2018

23

Financial statementsOverviewStrategic reportCorporate governanceINDEPENDENT AUDITOR’S REPORT CONTINUED
To the members of Northbridge Industrial Services plc

Key audit matters continued

Matter

Our response 

Tangible fixed assets – useful economic lives 
and residual values
Refer to the accounting policies and significant judgements 
and estimates (Note 1).

The directors are required to reassess useful economic lives 
and residual values annually in accordance with accounting 
standards to ensure they remain appropriate. Having done so, 
they have concluded that they remain appropriate, with no 
evidence suggesting any revisions are required.

We focused on this area because the group’s statement of 
financial position includes a significant level of hire fleet assets 
(net book value of £21,320,000) and the estimates of their useful 
economic lives and residual values have a significant impact on 
the financial statements both in terms of the annual depreciation 
charge, the profits recognised on the disposal of fixed assets 
and the carrying values at 31 December 2018.

Recoverability of accounts receivable
Refer to the accounting policies and significant judgements 
and estimates (Note 1) and Notes 4 and 16.

The group has exposures to debts around the world and its 
accounts receivable include a number of significant overdue 
balances. The group has experienced a trend of increasing 
amounts of overdue debts, particularly within the Middle East, 
with the increased risk of impairments arising. Applying the 
expected credit loss model, with specific provisions against 
identified customer accounts with a significant known credit 
risk, a provision of £1,221,000 has been established at 
31 December 2018. 

Management apply a strict process, with regular Board 
oversight, in order to assess the level of provisions for impaired 
accounts receivable. They assess the exposures and level 
of provision through undertaking a process by which they 
assess the recoverability of each individual debt to determine 
the appropriate provisions. This takes into consideration 
an assessment of expected credit loss which is established 
from historic payment trends and future market sentiment, 
security held and other local market intelligence.

We challenged the directors’ conclusion that no revisions were 
required to the previously adopted useful economic lives and 
residual values by:

 n comparing the estimated useful economic lives and 

residual values of the hire fleet assets with the policies 
adopted by other businesses in similar industries;

 n reviewing the profit or losses achieved on the sale of assets 
for indicators of changes required to the policies adopted;

 n considering the impact on the useful economic lives 

of the directors’ plans and expectations for the business, 
together with the impact of the emerging improved trading 
conditions, which is expected to result in increasing 
utilisation of the assets in future years; and

 n considering whether the judgements supporting the 

estimated useful economic lives were consistent with 
the judgements made by the directors’ elsewhere in 
the financial statements.

The group engagement team worked closely with the local 
BDO component teams in the Middle East, Singapore and 
Australia to ensure all relevant information, including the 
impact of local custom and practice, was considered.

We tested the management’s calculations to identify the level 
of provisions against potentially impaired debts, including testing 
the integrity of the reports used and the ageing of the accounts 
receivable balances by agreeing a sample of entries to underlying 
documentation. In addition to the application of an expected credit 
loss approach, management also identified specific historic debts 
which fell outside of the forward looking expected credit loss 
model. For these balances, we challenged management’s 
assessment of the need for additional provisions. To test 
completeness of the overall provision; we tested a sample 
of accounts receivable to post year-end cash receipts where 
possible or by reading correspondence with the customers 
concerned or other relevant evidence regarding the 
recoverability of the amounts due. 

We also assessed the adequacy of the provision by considering 
the historical collection patterns from the overdue customers to 
understand any emerging trends or patterns that might indicate 
additional concerns over the recoverability of the debts and we 
reviewed correspondence with the group’s legal advisers where 
action had commenced or was being considered in support 
of debt recovery. We used this to challenge the assumptions 
therein and the resulting provisions.

24

Northbridge Industrial Services plc – Annual report and accounts 2018

Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements 
on the audit and forming our opinions. 

Materiality
The magnitude of an omission or misstatement that, individually or in aggregate, could reasonably be expected to influence the 
economic decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent 
of our audit procedures. We determined materiality for the group to be £270,000 (2017 – £250,000), which was based on 1.0% 
of turnover. 

We determined materiality in respect of the audit of the parent company to be £256,000 (2017 – £235,000) using a benchmark 
of 2% of total assets, restricted to 95% of group materiality.

Performance materiality is the application of materiality to the individual accounts or balances and is set at an amount to 
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds 
materiality for the financial statements as a whole. Performance materiality was set at £202,000 (2017 – £187,000) for the group 
and £192,000 (2017 – £176,000) for the parent company which represents 75% (2017 – 75%) of the above materiality levels.

Reporting threshold
An amount below which identified misstatements are not reported. 

We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of £13,500 (2017 – £12,500), 
which was set at 5% of materiality, as well as differences below that threshold that, in our view, warranted reporting on qualitative 
grounds. We evaluated all uncorrected misstatements against both quantitative measures of materiality discussed above and in 
light of other relevant qualitative considerations when forming our opinion.

An overview of the scope of our audit
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial 
statement as a whole, taking into account the geographies in which the group operates, the accounting processes, systems 
and controls and the industry in which the group operates.

The group comprises 14 trading companies, a parent Company, 4 intermediate holding company and 6 dormant companies. 

Having assessed the way in which the group is managed and reports its results, we identified 5 components, being the parent 
company and 4 trading components in the UK, Australia, Singapore and the United Arab Emirates that, in our view, required 
an audit of their complete financial information. 

The audits of these 5 components were performed by either the group engagement team or by other BDO network firms operating 
under the direction of the group engagement team. We sent detailed group instructions to all of the component auditors, in which 
we identified and explained the areas where we wanted them to focus their work. Whilst materiality for the financial statements of 
a whole was set at £270,000, materiality for each component of the group was £256,000. We then held meetings and calls with them 
to discuss and agree their approach, materiality and reporting requirements. The group team also maintained oversight during the 
execution and completion phases of their work, receiving formal reports on their work, undertaking selected reviews of their audit 
working papers and attending the closing meetings for each component. This, together with the additional procedures performed 
at the group level, including analytical review procedures, gave us the evidence we needed for our opinion on the group financial 
statements as a whole.

The work over these components above gave us coverage of 85% of revenue, 80% of the loss and 85% of total assets and we 
performed analytical review procedures over the remaining trading entities to ensure we had the evidence needed to form our 
opinion on the financial statements as a whole.

Other information
The directors are responsible for the other information. The other information comprises the information included in the annual 
report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not 
cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of 
assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, 
we are required to determine whether there is a material misstatement in the financial statements or a material misstatement 
of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact. We have nothing to report in this regard.

Northbridge Industrial Services plc – Annual report and accounts 2018

25

Financial statementsOverviewStrategic reportCorporate governanceINDEPENDENT AUDITOR’S REPORT CONTINUED
To the members of Northbridge Industrial Services plc

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

 n the information given in the strategic report and the directors’ report for the financial year for which the financial statements 

are prepared is consistent with the financial statements; and

 n the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report 
to you if, in our opinion:

 n adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches 

not visited by us; or

 n the parent company financial statements are not in agreement with the accounting records and returns; or

 n certain disclosures of directors’ remuneration specified by law are not made; or 

 n we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the statement of directors’ responsibilities set out on page 20, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability 
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have 
no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect 
a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably 
be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit 
work, for this report, or for the opinions we have formed.

Andrew Mair (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Birmingham
United Kingdom 
11 April 2019

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

26

Northbridge Industrial Services plc – Annual report and accounts 2018

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
For the year ended 31 December 2018

Revenue
Cost of sales

Gross profit
Operating costs
Impairment loss on trade receivables:

Excluding exceptional cost
Exceptional cost

Total impairment loss on trade receivables
Share of post-tax result of joint ventures

Loss from operations
Finance costs

Loss before tax excluding exceptional cost
Exceptional items

Loss before taxation
Taxation

Loss for the year attributable to the equity holders of the parent

Other comprehensive income/(loss)
Exchange differences on translating foreign operations

Other comprehensive income/(loss) for the year, net of tax

Total comprehensive loss for the year attributable to equity holders of the parent

Loss per share
– basic (pence)
– diluted (pence)

All amounts relate to continuing operations.

The notes on pages 31 to 56 form part of these financial statements.

Note

2

4

5
9

4

10

2018
£’000

2017
£’000

26,936
(15,674)

11,262
(12,100)

25,669
(16,331)

9,338
(12,398)

(154)
(712)

(866)
(364)

(2,068)
(654)

(2,010)
(712)

(2,722)
313

(536)
—

(536)
(188)

(3,784)
(597)

(4,381)
—

(4,381)
(245)

(2,409)

(4,626)

638

638

(1,519)

(1,519)

(1,771)

(6,145)

11
11

(8.9)
(8.9)

(17.9)
(17.9)

Northbridge Industrial Services plc – Annual report and accounts 2018

27

Financial statementsOverviewStrategic reportCorporate governanceCONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2018

Changes in equity
Balance at 1 January 2018
Loss for the year
Other comprehensive income

Total comprehensive loss for the year
Purchase of non-controlling interest
Issue of ordinary shares
Issue of convertible loan notes
Share option expense

Balance at 31 December 2018

Share
capital
£’000

2,611
—
—

—
—
200
—
—

2,811

—
—
—

—
—
—
201
—

201

Convertible 
debt option 
reserve
£’000

Share
premium
£’000

Merger
reserve
£’000

Foreign
exchange
reserve
£’000

Treasury
share
reserve
£’000

Retained
earnings
£’000

27,779
—
—

—
—
2,171
—
—

2,810
—
—

—
—
—
—
—

3,010
—
638

638
—
—
—
—

(451)
—
—

—
—
—
—
—

(74)
(2,409)
—

(2,409)
(77)
—
—
50

29,950

2,810

3,648

(451)

(2,510)

36,459

Total
£’000

35,685
(2,409)
638

(1,771)
(77)
2,371
201
50

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2017

Changes in equity
Balance at 1 January 2017
Loss for the year
Other comprehensive income

Total comprehensive loss for the year
Share option expense

Share
capital
£’000

Share
premium
£’000

Merger
reserve
£’000

Foreign
exchange
reserve
£’000

Treasury
share
reserve
£’000

Retained
earnings
£’000

2,611
—
—

—
—

27,779
—
—

—
—

2,810
—
—

—
—

4,529
—
(1,519)

(1,519)
—

(451)
—
—

—
—

4,507
(4,626)
—

(4,626)
45

Total
£’000

41,785
(4,626)
(1,519)

(6,145)
45

Balance at 31 December 2017

2,611

27,779

2,810

3,010

(451)

(74)

35,685

The following describes the nature and purpose of each reserve within owners’ equity:

Reserve

Description and purpose

Share capital
Convertible debt option reserve

Share premium
Merger reserve

Foreign exchange reserve
Treasury share reserve
Retained earnings

Amount subscribed for share capital.
Amount of proceeds on issue of convertible debt relating to the equity component  
(i.e. option to convert the debt into share capital).
Amount subscribed for share capital in excess of nominal value.
Excess of the fair value of shares issued over their nominal value when such shares are issued  
as part of the consideration to acquire at least a 90% equity holding in another company.
Amount arising on the retranslation of foreign subsidiaries.
Amount used to purchase ordinary shares for holding in treasury.
All other net gains and losses and transactions with owners (e.g. dividends) not recognised elsewhere.

The notes on pages 31 to 56 form part of these financial statements.

28

Northbridge Industrial Services plc – Annual report and accounts 2018

CONSOLIDATED BALANCE SHEET 
As at 31 December 2018

Company number: 05326580

Note

£’000

£’000

£’000

£’000

2018

2017

ASSETS
Non-current assets
Intangible assets
Property, plant and equipment
Investments accounted for using the equity method

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total assets 

LIABILITIES
Current liabilities
Trade and other payables
Financial liabilities
Other financial liabilities
Current tax liabilities

Non-current liabilities
Financial liabilities
Deferred tax liabilities

Total liabilities

Total net assets

Capital and reserves attributable to equity holders of the Company
Share capital
Convertible debt option reserve
Share premium 
Merger reserve
Foreign exchange reserve
Treasury share reserve
Retained earnings

Total equity

12
13
14

15
16

17
18
18

18
19

20

12,333
28,872
—

4,288
7,902
2,302

5,306
3,145
—
660

7,851
2,276

12,833
29,281
—

41,205

42,114

14,492

55,697

14,654

56,768

3,429
9,322
1,903

5,383
3,617
1,053
1,015

9,111

11,068

7,013
3,002

10,127

19,238

36,459

2,811
201
29,950
2,810
3,648
(451)
(2,510)

36,459

10,015

21,083

35,685

2,611
—
27,779
2,810
3,010
(451)
(74)

35,685

The notes on pages 31 to 56 form part of these financial statements. The financial statements were approved and authorised 
for issue by the Board and were signed on its behalf on 11 April 2019.

Eric Hook
Director

Northbridge Industrial Services plc – Annual report and accounts 2018

29

Financial statementsOverviewStrategic reportCorporate governanceCONSOLIDATED CASH FLOW STATEMENT 
For the year ended 31 December 2018

Cash flows from operating activities
Net loss before taxation
Adjustments for:
– amortisation of intangible assets
– amortisation of capitalised debt fee
– depreciation of property, plant and equipment
– profit on disposal of tangible fixed assets
– share of post-tax results of joint ventures
– finance costs
– share option expense

(Increase)/decrease in inventories
Decrease/(increase) in receivables
Decrease in payables

Cash generated from operations
Finance costs
Taxation
Increase in receivables from joint ventures
Hire fleet expenditure
Sale of assets within hire fleet

Net cash (used in)/from operating activities

Cash flows from investing activities
Investment in joint ventures
Payment of deferred consideration
Purchase of property, plant and equipment
Sale of property, plant and equipment

Net cash used in investing activities

Cash flows from financing activities
Proceeds from share capital issued 
Proceeds from bank and other borrowings
Debt issue costs
Repayment of bank and other borrowings 
Repayment of finance lease creditors

Net cash from/(used in) financing activities

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Exchange gains/(losses) on cash and cash equivalents

Cash and cash equivalents at end of period

Note

2018
£’000

2017
£’000

(2,722)

(4,381)

12

13

9
24

13

13

576
126
5,379
(537)
364
654
50

3,890
(853)
1,507
(258)

4,286
(574)
(651)
(402)
(4,469)
844

750
229
6,227
(255)
188
597
45

3,400
42
(620)
(204)

2,618
(597)
(309)
(123)
(542)
350

(966)

1,397

—
(1,130)
(243)
8

(1,365)

2,371
10,923
(437)
(9,116)
(299)

(183)
—
(123)
70

(236)

—
909
(89)
(2,154)
(780)

3,442

(2,114)

1,111
1,173
18

25

2,302

(953)
2,146
(20)

1,173

During the period, the Group acquired property, plant and hire equipment with an aggregate cost of £4,732,000 (2017: £811,000), 
of which £20,000 (2017: £146,000) was acquired by means of finance leases. This includes £4,469,000 (2017: £542,000) of hire 
fleet additions, of which £nil (2017: £nil) was acquired by means of a finance lease.

The notes on pages 31 to 56 form part of these financial statements.

30

Northbridge Industrial Services plc – Annual report and accounts 2018

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
For the year ended 31 December 2018

1. Accounting policies
1.1 Basis of preparation of financial statements
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been 
consistently applied to all the years presented, unless otherwise stated.

The Group financial statements have been prepared under the historical cost convention subject to fair valuing certain financial 
instruments and in accordance with International Financial Reporting Standards and International Accounting Standards and 
Interpretations (collectively, “IFRS”) issued by the International Accounting Standards Board (“IASB”) as adopted by European 
Union (“adopted IFRS”) and with those parts of the Companies Act 2006 applicable to companies preparing financial statements 
in accordance with IFRS.

The parent company’s financial statements have been prepared under applicable United Kingdom accounting standards (FRS 101) 
and are on pages 57 to 62.

1.2 Basis of consolidation
Where the Company has control over an investee, it is classified as a subsidiary. The Company controls an investee if all three of 
the following elements are present: power over the investee, exposure to variable returns from the investee, and the ability of the 
investor to use its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate that 
there may be a change in any of these elements of control.

De-facto control exists in situations where the Company has the practical ability to direct the relevant activities of the investee 
without holding the majority of the voting rights. In determining whether de-facto control exists the Company considers all 
relevant facts and circumstances, including:

 n the size of the Company’s voting rights relative to both the size and dispersion of other parties which hold voting rights or 

substantive potential voting rights held by the Company and by other parties;

 n other contractual arrangements; and

 n historical patterns in voting attendance.

The consolidated financial statements present the results of the Company and its subsidiaries (the “Group”) as if they formed 
a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the 
Consolidated Balance Sheet, the acquiree’s identifiable assets, liabilities and contingent liabilities are initially recognised at their 
fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive 
Income from the date on which control is obtained. They are deconsolidated from the date on which control ceases.

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net 
assets of the joint arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only 
when decisions about the relevant activities require unanimous consent of the parties sharing control.

The consolidated financial statements incorporate a share of the results, assets and liabilities of joint ventures using the equity 
method of accounting, whereby the investment is carried at cost plus post-acquisition changes in the share of net assets of the 
joint venture, less any provision for impairment. Losses in excess of the consolidated interest in joint ventures are not recognised 
except where the Group has a constructive commitment to make good those losses. The results of joint ventures acquired or 
disposed of during the year are included in the Consolidated Statement of Comprehensive Income from the effective date of 
acquisition or up to the effective date of disposal, as appropriate.

1.3 Revenue
Revenue comprises the fair value of consideration receivable by the Group in respect of goods and services supplied exclusive 
of value-added tax and trade discounts. The Group does not enter contracts with variable consideration.

Revenue is recognised using a five-step process:

 n Identify the contract with the customer

 n Identify separate performance obligations in the contract

 n Determine the transaction price

 n Allocate the transaction price to the performance conditions

 n Recognise revenue when each performance obligation is satisfied

Revenue is recognised as follows:

Hire of equipment – Over time on a straight line basis as the performance obligation is satisfied.

Ancillary revenue and transport related to the hire of equipment – At a point in time when the performance obligation is satisfied.

Sale and service of equipment – At a point in time when the performance obligation is satisfied.

Revenue generated from the hire of equipment is recognised over time as the customer obtains the benefit of the equipment over time.

Northbridge Industrial Services plc – Annual report and accounts 2018

31

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

1. Accounting policies continued
1.3 Revenue continued
IFRIC 4 “Determining Whether an Arrangement Constitutes a Lease” requires that any arrangement that is dependent on the use of a 
specific asset or assets and that conveys a right to use the asset is accounted for as a lease. The Directors have used their judgement 
to consider the requirements of IFRIC 4 and concluded that none of the Group’s contracts are dependent on the use of a specific 
asset or assets as the Group can swap in and out the rental fleet required to provide the services to our customers.

1.4 Intangible assets and amortisation
Development products
Expenditure on internally developed products is capitalised if it can be demonstrated that:

 n it is technically feasible to develop the product for it to be sold;

 n adequate resources are available to complete the development;

 n there is an intention to complete and sell the product;

 n the Group is able to sell the product;

 n sale of the product will generate future economic benefits; and

 n expenditure on the project can be measured reliably.

Capitalised development costs are amortised over seven years. The amortisation expense is included within the operating costs 
line in the Statement of Comprehensive Income.

Development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are 
recognised within the operating costs line in the Statement of Comprehensive Income.

Intangible assets in acquired companies
Intangible assets in acquired companies are valued by an independent expert valuer and amortised over their expected useful 
life within operating costs.

Current experience has shown this to be over the periods shown below:

Customer relationships 
Order backlog  
Non-competition agreements 

– 
– 
– 

Between five and twelve years
Less than one year
Five years

1.5 Leasing and hire purchase
Where substantially all of the risks and rewards incidental to ownership of a leased asset have been transferred to the Group 
(a “finance lease”), the asset is treated as if it had been purchased outright. The amount initially recognised as an asset is the fair 
value or, if lower, the present value of the minimum lease payments payable over the term of the lease. The corresponding lease 
commitment is shown as a liability. Lease payments are analysed between capital and interest. The interest element is charged 
to the Statement of Comprehensive Income over the period of the lease and is calculated so that it represents a constant 
proportion of the lease liability. The capital element reduces the balance owed to the lessor.

Where substantially all of the risks and rewards incidental to ownership are retained by the lessor (an “operating lease”), the total 
rentals payable under the lease are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

1.6 Goodwill
Goodwill represents the excess of the cost of a business combination over, in the case of business combinations completed prior 
to 1 January 2010, the Group’s interest in the fair value of the identifiable assets, liabilities and contingent liabilities acquired 
and, in the case of business combinations completed on or after 1 January 2010, the total fair value of the identifiable assets, 
liabilities and contingent liabilities acquired as at the acquisition date.

For business combinations completed prior to 1 January 2010, cost comprises the fair value of assets given, liabilities assumed 
and equity instruments issued, plus any direct cost of acquisition. Changes in the estimated value of contingent consideration 
arising on business combinations completed by this date are treated as an adjustment to cost and, in consequence, result in a 
change in the carrying value of goodwill.

For business combinations completed on or after 1 January 2010, cost comprises the fair value of assets given, liabilities assumed and 
equity instruments issued, plus the amount of any non-controlling interests in the acquiree, plus, if the business combination is achieved 
in stages, the fair value of the existing equity interest in the acquiree. Contingent consideration is included in cost at its acquisition date 
fair value and, in the case of contingent consideration classified as a financial liability, it is remeasured subsequently through profit 
or loss. For combinations completed on or after 1 January 2010, direct costs of acquisition are taken immediately as an expense.

Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the Consolidated Statement 
of Comprehensive Income. Where the fair value of identifiable assets, liabilities and contingent liabilities exceeds the fair value 
of consideration paid, the excess is credited in full to profit or loss.

Impairment tests on goodwill are undertaken annually on 31 December. The Company carries out an impairment review by 
evaluating the recoverable amount, which is the higher of the fair value less costs to sell and value in use. In assessing the 
value-in-use amount, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that 
reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates 
of future cash flows have not been adjusted. Past impairment cannot be reversed.

32

Northbridge Industrial Services plc – Annual report and accounts 2018

 
 
 
1. Accounting policies continued
1.7 Property, plant and equipment
Property, plant and equipment is stated at cost less depreciation. Depreciation is provided at rates calculated to write off the 
cost of property, plant and equipment, excluding freehold land, less their estimated residual value, over their expected useful 
lives on the following bases:

Freehold buildings  
Plant and machinery 
Motor vehicles 
Furniture and fittings 
Hire equipment 

– 
– 
– 
– 
– 

Straight line
Reducing balance
Reducing balance

2% 
10% 
25% 
10–33%  Reducing balance and straight line
10% 

Straight line

In the course of ordinary activities items from the hire fleet may be sold. The sale proceeds and the related cost of sales arising 
from the sale of hire fleet assets are included within revenue and cost of sales. Cash payments to acquire or manufacture hire 
fleet assets and cash received on the sale of hire fleet assets are included with cash flows from operating activities.

The manufactured hire equipment is capitalised, including materials, labour costs and an overhead cost allocation.

1.8 Impairment of tangible and intangible assets excluding goodwill
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether 
there is any indication that those assets have suffered an impairment loss. If any such indications exist, the recoverable amount 
of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash 
flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit (“CGU”) 
to which the asset belongs.

Recoverable amount is the higher of the fair value less costs to sell and value in use. In assessing the value-in-use amount, 
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have 
not been adjusted.

If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of the asset 
or CGU is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant 
asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset or CGU is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been 
determined had no impairment loss been recognised for the asset or CGU in prior years. A reversal of an impairment loss is 
recognised immediately in profit or loss unless the relevant asset is carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase.

1.9 Inventories
Inventories are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving 
items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 

1.10 Current and deferred taxation
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the balance sheet differs 
to its tax base, except for differences arising on:

 n the initial recognition of goodwill;

 n goodwill for which amortisation is not tax deductible; and

 n investments in subsidiaries where the Company is able to control the timing of the reversal of the difference and it is probable 

that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against 
which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the balance 
sheet date and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets 
and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

 n the same taxable Group company; or

 n different Group entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets 

and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities 
are expected to be settled or recovered.

Northbridge Industrial Services plc – Annual report and accounts 2018

33

Financial statementsOverviewStrategic reportCorporate governance 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

1. Accounting policies continued
1.11 Foreign currencies
Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they 
operate (their “functional currency”) are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets 
and liabilities are translated at the rates ruling at the balance sheet date. Exchange differences arising on the retranslation 
of unsettled monetary assets and liabilities are recognised in the Statement of Comprehensive Income.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the 
transactions took place. All assets and liabilities of overseas operations, including goodwill arising on the acquisition of those 
operations, are translated at the rate ruling at the balance sheet date. Exchange differences arising between translating the 
opening net assets at opening rate and the results of overseas operations at actual rate are recognised directly in other 
comprehensive income and are credited/(debited) to the foreign exchange reserve.

Exchange differences recognised in the Statement of Comprehensive Income of the Group’s entities’ separate financial statements 
on the translation of long-term monetary items forming part of the Group’s net investment in the overseas operation concerned 
are reclassified to the foreign exchange reserve on consolidation.

1.12 Pensions
Contributions to defined contribution pension schemes are charged in the Statement of Comprehensive Income in the year 
to which they relate.

1.13 Share-based payments
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss 
over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments 
expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is 
based on the number of options that eventually vest. Market vesting conditions are factored in to the fair value of the options 
granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting 
conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of the options are modified before they vest, the increase in the fair value of the options, 
measured immediately before and after the modification, is also charged to profit or loss over the vesting period.

1.14 Treasury shares
Consideration paid for the purchase of treasury shares is recognised directly in equity. The cost of treasury shares held is 
presented as a separate reserve (the “treasury share reserve”). Any excess of the consideration received on the sale of treasury 
shares over the weighted average cost of the shares sold is credited to the share premium account.

1.15 Financial instruments
(a) Financial assets
The Group’s financial assets fall into the categories discussed below, with the allocation depending to an extent on the purpose 
for which the asset was acquired. The Group has not classified any of its financial assets as held to maturity.

Unless otherwise indicated, the carrying amounts of the Group’s financial assets are a reasonable approximation of their fair values.

Amortised cost
These assets arise principally from the provision of goods and services to customers (e.g. trade receivables), but also incorporate other 
types of financial assets where the objective is to hold these assets in order to collect contractual cash flows and the contractual cash 
flows are solely payments of principal and interest. They are initially recognised at fair value plus transaction costs that are directly 
attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, 
less provision for impairment.

Impairment provisions for current and non-current trade receivables are recognised based on the simplified approach within 
IFRS 9 using a provision matrix in the determination of the lifetime expected credit losses. During this process the probability 
of the non-payment of the trade receivables is assessed. This probability is then multiplied by the amount of the expected loss 
arising from default to determine the lifetime expected credit loss for the trade receivables. For trade receivables, which are 
reported net, such provisions are recorded in a separate provision account with the loss being recognised within cost of sales 
in the Consolidated Statement of Comprehensive Income. On confirmation that the trade receivable will not be collectable, 
the gross carrying value of the asset is written off against the associated provision. 

Impairment provisions for receivables from related parties and loans to related parties are recognised based on a forward-looking 
expected credit loss model. The methodology used to determine the amount of the provision is based on whether there has been 
a significant increase in credit risk since initial recognition of the financial asset. For those where the credit risk has not increased 
significantly since initial recognition of the financial asset, twelve-month expected credit losses along with gross interest income 
are recognised. For those for which credit risk has increased significantly, lifetime expected credit losses along with the gross 
interest income are recognised. For those that are determined to be credit impaired, lifetime expected credit losses along with 
interest income on a net basis are recognised.

From time to time, the Group elects to renegotiate the terms of trade receivables due from customers with which it has previously 
had a good trading history. Such renegotiations will lead to changes in the timing of payments rather than changes to the amounts 
owed and, in consequence, the new expected cash flows are discounted at the original effective interest rate and any resulting 
difference to the carrying value is recognised in the Consolidated Statement of Comprehensive Income (operating profit).

34

Northbridge Industrial Services plc – Annual report and accounts 2018

1. Accounting policies continued
1.15 Financial instruments continued
(a) Financial assets continued
Amortised cost continued
The Group’s financial assets measured at amortised cost comprise trade and other receivables and cash and cash equivalents 
in the Consolidated Statement of Financial Position. Cash and cash equivalents includes cash in hand, deposits held at call with 
banks, other short-term highly liquid investments with original maturities of three months or less, and – for the purpose of the 
Statement of Cash Flows – bank overdrafts. Bank overdrafts are shown within loans and borrowings in current liabilities on the 
Consolidated Statement of Financial Position.

(b) Financial liabilities
The Group classifies its financial liabilities into one of three categories, depending on the purpose for which the liability was acquired.

Unless otherwise indicated, the carrying amounts of the Group’s financial liabilities are a reasonable approximation of their fair values.

Other financial liabilities include the following items:

 n trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried 

at amortised cost using the effective interest method; 

 n bank borrowings, trade finance facilities and loan notes are initially recognised at fair value net of any transaction costs 

directly attributable to the issue of the instrument. Such interest-bearing liabilities are subsequently measured at amortised 
cost using the effective interest rate method, which ensures that any interest expense over the period to repayment is at a 
constant rate on the balance of the liability carried in the balance sheet. Interest expense in this context includes initial 
transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability 
is outstanding. Interest is recognised as a finance expense in the Statement of Comprehensive Income; and

 n liability components of convertible loan notes.

The proceeds received on issue of the Group’s convertible debt are allocated into their liability and equity components. The 
amount initially attributed to the debt component equals the discounted cash flows using a market rate of interest that would be 
payable on a similar debt instrument that does not include an option to convert. Subsequently, the debt component is accounted 
for as a financial liability measured at amortised cost until extinguished on conversion or maturity of the bond. The remainder of 
the proceeds is allocated to the conversion option and is recognised in the “Convertible debt option reserve” within shareholders’ 
equity, net of income tax effects.

Fair value is calculated by discounting estimated future cash flows using a market rate of interest.

Financial instruments are recognised when the Group becomes party to the contractual terms of the instrument and 
derecognised when it is extinguished, i.e. when the obligation specified in the contract is discharged or cancelled or expires.

1.16 Deferred consideration
Deferred consideration in relation to business combinations is recognised at fair value on the business combination date.

1.17 Exceptional items
Exceptional items are those significant, non-recurring items which are separately disclosed by virtue of the size or incidence 
to enable a full understanding of the Group’s financial performance.

1.18 Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision 
maker. The chief operating decision maker has been identified as the Board of Directors.

1.19 Critical accounting estimates and judgements
The preparation of consolidated financial statements under IFRS requires the Group to make estimates and assumptions that 
affect the application of policies and reported amounts. Estimates and judgements are continually evaluated and are based 
on historical experience and other factors including expectations of future events that are believed to be reasonable under the 
circumstances. Actual results may differ from these estimates. The estimates and assumptions which have a significant risk of 
causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below:

Estimated impairment of goodwill
The Group is required to test whether goodwill has suffered any impairment.

Judgements – As part of the review the management is required to make judgements on certain areas such as the identification 
of CGUs, the allocation of assets and central costs to each CGU and the selection of discount rates.

Accounting estimate – An impairment review requires management to make uncertain estimates concerning the cash flows, 
growth rates and working capital assumptions of the cash-generating units under review as shown in note 12.

Northbridge Industrial Services plc – Annual report and accounts 2018

35

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

1. Accounting policies continued
1.19 Critical accounting estimates and judgements continued
Impairment of assets
Property, plant and equipment and other intangible assets are reviewed for impairment if events or changes in circumstances 
indicate that the carrying amount may not be recoverable.

Judgement – Management is required to use its judgement to determine whether the events or changes in circumstances may 
indicate an impairment has arisen.

Accounting estimate – An impairment review requires management to make uncertain estimates concerning the cash flows, 
growth rates and discount rates of the assets or cash-generating units under review (see notes 12 and 13).

Useful economic life (“UEL”) and residual value of hire fleet assets
Accounting estimate – The estimated useful economic lives of PPE is based on management’s experience. When management 
identifies that actual useful economic lives differ materially from the estimates used to calculate depreciation, that charge is 
adjusted prospectively. Due to the significance of PPE investment to the Group, variations between actual and estimated useful 
economic lives could impact operating results both positively and negatively and, as such, this is a key source of estimation 
uncertainty, although historically few changes to estimated useful economic lives have been required. The Group depreciation 
policy is detailed in note 1.7.

Trade receivable provisions
Accounting estimate – When a receivable is recognised a provision is created using the expected loss model. When a specific 
doubt emerges over the ability of the customer to pay the debt the Board assesses whether a provision above the initial expected 
loss is required. This is based on the age of the debt and the customers’ ability to pay using market information and credit reports. 
In regions of the world such as the Middle East and Africa, where such information is less likely to be available, more consideration 
is attached to the knowledge and experience of local management. The actual level of receivables collected may differ from the 
estimated levels of recovery, which could impact operating results positively or negatively.

1.20 New standards and interpretations
In preparing the Group financial statements, the following new standards and interpretations have been adopted:

New standard or interpretation

IFRS 15 “Revenue from Contracts with Customers”
IFRS 9 “Financial Instruments”

EU endorsement status

Endorsed
Endorsed

Mandatory effective date
(periods beginning)

1 January 2018
1 January 2018

The effect on the financial statements of implementing IFRS 15 is explained in note 2.

Revenue is now recognised when contractual performance obligations are met where previously revenue was recognised when 
the risks and rewards had passed to the customer.

The expected loss model is now being used to calculate under IFRS 9 versus the incurred loss model previously used. 
This change has not led to any restatement of any prior year balances.

Standards not yet effective
There are a number of standards and interpretations which have been issued by the International Accounting Standards Board 
that are effective in future accounting periods that the Group has decided not to adopt early. The most significant of these are:

New standard or interpretation

IFRS 16 “Leases”
IFRIC 23 “Uncertainty over Income Tax Positions’’

EU endorsement status

Endorsed
Endorsed

Mandatory effective date
(periods beginning)

1 January 2019
1 January 2019

IFRS 16 applies to accounting periods beginning on or after 1 January 2019 and requires lessees to recognise all leases on balance 
sheet with limited exemptions for short-term leases and low value leases. This will result in the recognition of a right-to-use asset 
and corresponding liability on the balance sheet, with the associated depreciation and interest expense being recorded in the 
income statement over the lease period. The Group has completed its impact assessment of this standard and the expected 
impact of applying IFRS 16 in its first full year of application is detailed below:

 n The total annual income statement charge is not expected to be materially affected.

 n EBITDA is expected to increase by around £0.4 to £0.5 million as the expense is now depreciation and interest.

 n Recognition of a right-of-use asset and lease liability in the range of £0.8 to £0.9 million with no impact on net assets.

The Group plans to apply IFRS 16 initially on 1 January 2019, using a modified retrospective approach. Therefore, any cumulative 
effect of adopting IFRS 16 will be recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, 
with no restatement of comparatives.

IFRIC 23 clarifies how to recognise and measure current and deferred income tax assets and liabilities when there is uncertainty 
over income tax treatments.

36

Northbridge Industrial Services plc – Annual report and accounts 2018

1. Accounting policies continued
1.21 Dividends
Interim dividends are recognised when they are paid. Final dividends are recognised when they are approved by shareholders 
at the Annual General Meeting.

2. Revenue from contracts with customers
Disaggregation of revenues
The Group has disaggregated revenue into various categories in the following table which is intended to:

 n depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic date; and

 n enable users to understand the relationship with revenue segment information provided in note 3.

Revenue by location of sale origination

UK
Continental Europe
North and South America
Australia and New Zealand
Middle East
Asia

Revenue type and timing of transfer of goods or service

Hire – over time
Hire – point in time
Sales and service in point in time

Contract assets

2018

2017

Crestchic
 Loadbanks 
and
Transformers
£’000

12,395
1,650
1,952
—
1,700
2,660

Tasman Oil 
Tools
£’000

Total
£’000

— 12,395
1,650
—
1,952
—
4,787
4,787
3,021
1,321
3,131
471

Crestchic 
Loadbanks 
and 
Transformers
£’000

Tasman Oil 
Tools
£’000

12,816
2,128
767
—
1,809
2,724

—
—
—
3,171
2,236
18

Total
£’000

12,816
2,128
767
3,171
4,045
2,742

20,357

6,579

26,936

20,244

5,425

25,669

11,339
665
8,353

4,402
1,038
1,139

15,741
1,703
9,492

10,930
279
9,035

3,452
988
985

14,382
1,267
10,020

20,357

6,579

26,936

20,244

5,425

25,669

At 1 January
Transfers in the period from contract assets to trade receivables
Excess revenue recognised over cash (or rights to cash) being recognised during the period

At 31 December

2018
£’000

506
(357)
357

506

2017
£’000

343
(343)
506

506

Contract assets and contract liabilities are included within “trade and other receivables” and “trade and other payables” 
respectively on the face of the balance sheet. There were no contract liabilities at 31 December 2018 (2017: £nil).

They arise when revenue is recognised in line with IFRS 15 but invoices have not been raised. The majority of invoices are raised 
when revenue can be recognised in line with IFRS 15.

In 2017 revenue was recognised at a point in time for a sale of goods but it is was agreed to invoice the customer in 36 monthly 
instalments. The contract assets as at 31 December 2018 included £149,000 (2017: £229,000) in respect of this contract.

All other contract assets relate to short-term delays in invoicing. Other than the £149,000 noted above, all amounts included 
within contract assets as at 31 December 2017 were transferred to trade receivables during 2018. Contract assets are not 
discounted given they are short term in nature.

Effect of the adoption of IFRS 15
There has been no material effect from the adoption of IFRS on the 2017 balances shown in these financial statements. 
Accrued revenue balances previously included within prepayments have been reclassified as “contract assets” within 
“trade and other receivables”.

3. Segment information
The Group currently has two main reportable segments:

 n Crestchic Loadbanks and Transformers – this segment is involved in the manufacture, hire and sale of loadbanks and transformers. 
It is the largest proportion of the Group’s business and generated 78% (2017: 79%) of the Group’s revenue. This includes the 
Crestchic, NTX, Crestchic France, NME, CME, CAP, USA and China businesses; and

 n Tasman Oil Tools – this segment is involved in the hire and sale of oil tools and loadcells and contributes 22% (2017: 21%) 
of the Group’s revenue. This includes the TOTAU, TOTNZ, TOTAE, TOTSEA businesses and the Group’s 49% share of OTOT.

Northbridge Industrial Services plc – Annual report and accounts 2018

37

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

3. Segment information continued
Factors that management used to identify the Group’s reportable segments
The Group’s reportable segments are strategic business units that offer different products and services.

Measurement of operating segment profit or loss and assets and liabilities
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

The Group evaluates performance on the basis of profit or loss before tax.

Segment assets and liabilities include an aggregation of all assets and liabilities relating to businesses included within each segment. 
Other adjustments relate to the non-reportable head office items along with consolidation adjustments, which include goodwill 
and intangible assets. All inter-segment transactions are at arm’s length.

Crestchic
Loadbanks
and
Transformers
£’000

Tasman Oil
Tools
£’000

20,357
(69)
(3,329)
—

2,190
(712)

6,579
(4)
(1,762)
(58)

(1,932)
—

1,478

(1,932)

Other
including
consolidation
adjustments
£’000

2018
Total
£’000

— 26,936
(654)
(5,379)
(576)

(581)
(288)
(518)

(2,268)
—

(2,010)
(712)

(2,268)

(2,722)

Total
£’000

26,936
(73)
(5,091)
(58)

258
(712)

(454)

(518)
(1,071)
(582)
(288)
191

2,722

Crestchic
Loadbanks
and
Transformers
£’000

Tasman Oil
Tools
£’000

Other
including
consolidation
adjustments
£’000

Total
£’000

2018
Total
£’000

446

4,275

4,721

11

4,732

Crestchic
Loadbanks
and
Transformers
£’000

Tasman Oil
Tools
£’000

55,549

25,385

(33,212)

(22,020)

Total
£’000

80,934
(36,208)
(1,570)
11,899
658
(16)

55,697

(55,232)
45,931
(8,977)
(868)
(92)

(19,238)

Revenue from external customers
Finance expense
Depreciation
Amortisation

Pre-exceptional profit/(loss) before tax
Exceptional cost

Profit/(loss) before tax

Group amortisation of goodwill
Head office costs
Group finance costs
Group depreciation costs
Other

Group loss before tax 

Balance sheet
Non-current asset additions
Tangible asset additions

Reportable segment assets 
Elimination of intercompany balances
Elimination of investments in subsidiaries
Non-segment intangible assets
Non-segment property, plant and equipment
Other

Total Group assets

Reportable segment liabilities
Elimination of intercompany balances
Non-segmental borrowings
Non-segmental deferred tax
Other

Total Group liabilities

38

Northbridge Industrial Services plc – Annual report and accounts 2018

3. Segment information continued
Measurement of operating segment profit or loss and assets and liabilities continued

Revenue from external customers
Finance expense
Depreciation
Amortisation
Profit/(loss) before tax

Group amortisation of goodwill
Head office costs
Group finance costs
Group depreciation costs
Other

Group loss before tax

Balance sheet
Non-current asset additions
Tangible asset additions

Reportable segment assets 
Elimination of intercompany balances
Elimination of investments in subsidiaries
Non-segment intangible assets
Non-segment property, plant and equipment
Other

Total Group assets

Reportable segment liabilities
Elimination of intercompany balances
Deferred consideration
Non-segmental borrowings
Non-segmental deferred tax
Other

Total Group liabilities

UK
Continental Europe
Australia and New Zealand
Middle East
Asia

Crestchic
Loadbanks
and
Transformers
£’000

20,244
(106)
(3,811)
—
1,695

Tasman Oil
Tools
£’000

5,425
(4)
(2,122)
(59)
(3,446)

Other
including
consolidation
adjustments
£’000

2017
Total
£’000

— 25,669
(597)
(6,227)
(750)
(4,381)

(487)
(294)
(691)
(2,630)

Total
£’000

25,669
(110)
(5,933)
(59)
(1,751)

(691)
(1,138)
(487)
(294)
(20)

(4,381)

Crestchic
Loadbanks
and
Transformers
£’000

Tasman Oil
Tools
£’000

Other
including
consolidation
adjustments
£’000

Total
£’000

2017
Total
£’000

668

203

871

(60)

811

Crestchic
Loadbanks
and
Transformers
£’000

Tasman Oil
Tools
£’000

55,480

21,618

(30,606)

(15,830)

Total
£’000

77,098
(31,633)
(1,503)
12,345
727
(266)

56,768

(46,436)
36,290
(1,053)
(9,103)
(1,095)
314

(21,083)

Non-current assets
by location

2018
£’000

9,927
2,569
11,953
7,016
9,740

2017
£’000

11,041
3,077
13,040
7,678
7,278

41,205

42,114

Northbridge Industrial Services plc – Annual report and accounts 2018

39

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

4. Exceptional costs
An exceptional cost was recognised in the year for £712,000 (2017: £nil) as a result of a post balance sheet event.

The exceptional cost relates to a full provision against a debt in Dubai from revenue recognised in 2013 and 2014. The contract 
with the customer stated that payment should be made on a “back-to-back” basis and the customer claimed not to have been paid. 
The legal advice received stated that “back-to-back” was not time unlimited and legal action commenced in early 2016. As at 
31 December 2018 the Group had been successful at two court hearings and the full amount had been secured by the court. 
In late February 2019 the Court of Cessation ruled that the legal action was premature and the security on the full amount 
was released.

Although the customer has always acknowledged the debt and there are no signs that cast any doubt on the customer’s ability 
to pay, the latest court judgement casts some doubt as to the enforceability of the debt. Due to this post balance sheet event, 
in line with IFRS 9, a full provision has been made against the debt. The Directors remain confident that the debt will be paid 
in full but appreciate enforcement may be difficult and that the timing of any receipts is uncertain. The Directors are still 
being advised as to the next steps to take to recover the debt.

The Directors believe that it is appropriate to disclose the provision resulting from the court’s decision as an exceptional event.

5. Loss from operations
The operating loss is stated after charging/(crediting):

Amortisation of customer relationships
Depreciation of property, plant and equipment:
– owned by the Company
– held under finance leases
Operating lease rentals:
– property leases
– other operating leases
Foreign exchange (gains)/losses
Cost of inventories recognised as an expense during the year
Share-based payment remuneration

See note 8 for auditor’s fees.

6. Staff costs
Staff costs, including Directors’ remuneration, were as follows:

Wages and salaries
Social security costs
Other pension costs
Share-based payments

2018
£’000

576

5,254
125

456
50
(75)
3,784
50

2018
£’000

7,329
913
261
50

8,553

2017
£’000

750

5,899
328

424
73
60
4,188
45

2017
£’000

7,285
774
267
45

8,371

Of the share-based payments recognised in the year £50,000 (2017: £45,000) related to key management personnel. The key 
management personnel are deemed to be the Directors. Of the £8,242,000 (2017: £8,059,000) of wages and salaries and social 
security costs paid during the year, £713,000 (2017: £660,000) related to key management personnel.

The average monthly number of employees, including the Directors, during the year was as follows:

Technical and production
Sales
Administration

2018
Number

2017
Number

98
29
32

159

95
29
31

155

40

Northbridge Industrial Services plc – Annual report and accounts 2018

7. Directors’ remuneration

2018

2017

P R Harris
E W Hook
I J Gardner
I C Phillips
A K Mehta
M G Dodson
N Kaul*
D C Marshall**

Compensation
for loss
of office
£’000

Salary
£’000

Benefits
£’000

60
241
167
136
18
—
18
18

658

—
—
—
—
—
—
—
—

—

—
3
51
1
—
—
—
—

55

Total
£’000

60
244
218
137
18
—
18
18

713

*  N Kaul was appointed on 1 May 2017.

**  D C Marshall’s fees are paid to a third party.

8. Auditor’s remuneration

Fees payable to the Group’s auditor for the audit of the Group and Company
Fees payable to the Group’s auditor and associates in respect of:
– audit of subsidiaries
– other assurance services
– tax services

Compensation
for loss
of office
£’000

Salary
£’000

Benefits
£’000

60
241
146
118
18
9
12
18

622

—
—
—
—
—
8
—
—

8

—
2
27
1
—
—
—
—

30

2018
£’000

26

96
9
53

Amounts paid to the Company’s auditor in respect of services to the Company only, other than the audit of the Company’s 
financial statements, have not been disclosed as the information is disclosed on a consolidated basis.

9. Finance costs

On bank loans and overdrafts
On finance leases and hire purchase contracts
Other

10. Income tax expense

Current tax expense
Prior year (over)/underprovision of tax

Deferred tax credit resulting from the origination and reversal of temporary differences

Taxation

2018
£’000

482
45
127

654

2018
£’000

475
(81)

394
(707)

(313)

Total
£’000

60
243
173
119
18
17
12
18

660

2017
£’000

25

113
20
40

2017
£’000

419
90
88

597

2017
£’000

780
15

795
(550)

245

Northbridge Industrial Services plc – Annual report and accounts 2018

41

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

10. Income tax expense continued
Factors affecting tax charge for the year
The tax assessed for the year is different to the standard rate of corporation tax in the UK. The differences are explained below:

Loss before taxation

Loss multiplied by standard rate of corporation tax in the UK of 19% (2017: 19.25%)
Effects of:
– income not subject to tax
– expenses not allowable for taxation purposes
– difference in taxation rates
– losses not recognised as a deferred tax asset
– prior year under provision of taxation and deferred taxation

Total taxation (credit)/charge for the year

2018
£’000

2017
£’000

(2,722)

(4,381)

(517)

(843)

(182)
226
68
173
(81)

(313)

(325)
733
352
313
15

245

The standard rate of corporation tax in the UK is 19% since 1 April 2017. The rate will decrease to 17% from 1 April 2020.

11. Earnings per share

Numerator
Loss used in basic and diluted EPS

Denominator
Weighted average number of shares used in basic EPS
Effects of share options
Effects of convertible debt

Weighted average number of shares used in diluted EPS

2018
£’000

2017
£’000

(2,409)

(4,626)

2018
Number

2017
Number

26,957,136 25,899,602
—
—

—
—

26,957,136 25,899,602

At the end of the year, the Company had in issue 1,819,451 (2017: 1,594,451) share options and £4,000,000 of convertible loan 
notes which can be converted to 3,200,000 (2017: nil) ordinary shares at a price of 125 pence per share which have not been 
included in the calculation of diluted EPS because their effects are anti-dilutive. These share options and convertible loan notes 
could be dilutive in the future.

12. Intangible assets

Cost
At 1 January 2018
Exchange differences

At 31 December 2018

Amortisation and impairment
At 1 January 2018
Exchange differences
Amortisation charge for the year

At 31 December 2018

Net book value

At 31 December 2018

At 31 December 2017

Customer
relationships
£’000

Order
backlog
£’000

Product
development
£’000

Non-
competition
agreements
£’000

8,393
(15)

8,378

5,621
(21)
576

6,176

2,202

2,772

217
—

217

217
—
—

217

—

—

152
—

152

152
—
—

152

—

—

254
—

254

254
—
—

254

—

—

Goodwill
£’000

Total
£’000

14,896
72

23,912
57

14,968

23,969

4,835
2
—

4,837

11,079
(19)
576

11,636

10,131

12,333

10,061

12,833

42

Northbridge Industrial Services plc – Annual report and accounts 2018

12. Intangible assets continued

Cost
At 1 January 2017
Exchange differences

At 31 December 2017

Amortisation and impairment
At 1 January 2017
Exchange differences
Amortisation charge for the year

At 31 December 2017

Net book value
At 31 December 2017

At 31 December 2016

Customer
relationships
£’000

Order
backlog
£’000

Product
development
£’000

Non-
competition
agreements
£’000

8,640
(247)

8,393

4,962
(91)
750

5,621

2,772

3,678

217
—

217

217
—
—

217

—

—

152
—

152

152
—
—

152

—

—

254
—

254

254
—
—

254

—

—

The remaining amortisation periods for customer relationships are as shown below:

NT
CAP
TME
TNZ

Goodwill
£’000

Total
£’000

15,371
(475)

24,634
(722)

14,896

23,912

4,955
(120)
—

4,835

10,540
(211)
750

11,079

10,061

10,416

12,833

14,094

Remaining
amortisation
period
(years)

3.00
2.75
0.88
7.75

Carrying
value
(£’000)

72
176
53
1,901

Certain goodwill balances are denominated in foreign currencies and are therefore subject to currency fluctuations.

The carrying amount of goodwill is allocated to the CGUs as follows:

Crestchic 
NT
CAP
TNZ

2018
£’000

2,192
972
1,284
5,683

2017
£’000

2,192
961
1,235
5,673

10,131

10,061

Impairment of intangible assets
The downturn in the oil and gas industry following the fall in crude oil prices in 2015 has continued to have a significant impact on 
the revenues and profitability of the operations of the Group in certain locations. The improvement in sentiment in these markets 
noted last year has led to an improved performance in 2018. The Board is confident that this will continue with the Group well 
placed to benefit from a continued increase in activity in the market.

The Board recognised the full impact of the downturn and in 2015 made significant impairments against the carrying value 
of goodwill that arose on the acquisitions of TOTAU and TOTNZ. All intangible assets that were recognised on the acquisition 
of TOTAU have now been fully impaired or amortised.

The Directors have reviewed the carrying value of both tangible and intangible assets and have concluded that no further 
impairment charge is necessary.

The Directors appreciate that the financial results forecast for New Zealand for 2019 are lower than forecast at this point last 
year but from the lows of the middle of 2016 the revenue trend for the entity is now positive.

Northbridge Industrial Services plc – Annual report and accounts 2018

43

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

12. Intangible assets continued
Impairment of intangible assets continued
The recoverable amounts of the above CGUs have been determined from value-in-use calculations based on cash flow 
projections derived from budgets covering a five-year period to 31 December 2023. Management does not believe that any CGU 
will see a material change in its market share. Other major assumptions are as follows:

2018

Crestchic
NTX
TOTNZ
CAP

2017

Crestchic
TOTAU
NTX
TOTNZ
CAP

Discount
rate
%

Operating
(gross)
margin
%

Wage
inflation
%

13
13
15
13

50
60
65
55

3
1
5
2

Discount
rate
%

Operating
(gross)
margin
%

Wage
inflation
%

13
15
13
15
13

50
45
50
65
55

3
8
1
4
—

The growth rates used for TOTNZ assume that revenue will broadly return to 2014 levels by 2023 and will continue at this level. 
The Board feels that these prudent projections are reasonable given the current market conditions. 2019 will see the first offshore 
rigs in New Zealand since the downturn and the growth rate used takes into account the low starting point as well as an expected 
increase in geothermal drilling activity over the next five years. The growth rates that have been used in the value-in-use calculations 
as at 31 December 2018 are based on forecasts for the five-year period to 31 December 2023 which have been formally approved 
by the Board of Directors.

Operating margins have been based on past experience and future expectations in light of anticipated economic and market 
conditions. Discount rates are pre-taxation and are based on the Group’s, beta adjusted to reflect management’s assessment 
of specific risks related to each CGU. Growth rates and wage inflation have been based on prior year experience and expected 
future economic conditions.

The recoverable amount for the Crestchic, NTX and CAP CGUs significantly exceeds their carrying amount and given the level 
of the excess the Directors do not consider the impairment calculations to be sensitive to movements in the above assumptions.

The recoverable amount for TOTNZ is more sensitive to movements in the discount rate and growth inflation. A growth rate of 5% 
lower than forecast or a discount rate of 2.5% higher than used in the forecasts would lead to an impairment.

13. Property, plant and equipment

Cost 
At 1 January 2018
Exchange differences
Additions
Disposals*

At 31 December 2018 

Depreciation
At 1 January 2018
Exchange differences
Charge for the year
On disposals

At 31 December 2018

Net book value

At 31 December 2018

At 31 December 2017

Land and
buildings
£’000

Plant and
machinery
£’000

Motor
vehicles
£’000

Furniture
and fittings
£’000

Hire
fleet
£’000

Total
£’000

7,031
129
—
—

7,160

1,030
8
150
—

1,188

5,972

6,001

1,705
(17)
57
(1)

1,744

769
(21)
130
(1)

877

867

936

578
(1)
30
(85)

522

261
—
84
(76)

269

253

317

1,224
19
176
(57)

48,163
938
4,469
(1,547)

58,701
1,068
4,732
(1,690)

1,362

52,023

62,811

800
10
149
(57)

902

460

424

26,560
518
4,866
(1,241)

29,420
515
5,379
(1,375)

30,703

33,939

21,320

28,872

21,603

29,281

* 

The hire fleet disposals are first transferred to inventory before disposal to third parties.

44

Northbridge Industrial Services plc – Annual report and accounts 2018

13. Property, plant and equipment continued

Cost 
At 1 January 2017
Exchange differences
Additions
Disposals*

At 31 December 2017 

Depreciation
At 1 January 2017
Exchange differences
Charge for the year
On disposals

At 31 December 2017

Net book value
At 31 December 2017

At 31 December 2016

Land and
buildings
£’000

Plant and
machinery
£’000

Motor
vehicles
£’000

Furniture
and fittings
£’000

Hire
fleet 
£’000

Total
£’000

7,282
(251)
—
—

7,031

894
(12)
148
—

1,030

6,001

6,388

1,697
(42)
60
(10)

1,705

653
(11)
131
(4)

769

936

1,044

528
(6)
175
(119)

578

281
(7)
80
(93)

261

317

247

1,263
(38)
34
(35)

49,685
(1,414)
542
(650)

60,455
(1,751)
811
(814)

1,224

48,163

58,701

705
(27)
151
(29)

22,299
(934)
5,717
(522)

24,832
(991)
6,227
(648)

800

26,560

29,420

424

558

21,603

29,281

27,386

35,623

* 

The hire fleet disposals are first transferred to inventory before disposal to third parties.

Bank borrowings are secured on the Group’s assets, including freehold land and buildings (see note 18).

The net book value of assets held under finance leases or hire purchase contracts, included above, is as follows:

Motor vehicles
Hire fleet

2018
£’000

143
410

2017
£’000

155
655

During the year the Group received £763,000 (2017: £325,000) of compensation from third parties for items of PPE that were 
impaired, lost or given up. These amounts are included in revenue received from the sale of hire fleet assets.

14. Investments in joint ventures
The Group holds a 49% interest in a joint venture incorporated in Malaysia, Olio Tasman Oil Tools SDN BHD. The entity provides 
tools and equipment to hire for the oil and gas industry in Southeast Asia.

The impact of the joint venture on the consolidated financial statements is as follows:

Carrying amount of investment at 1 January
Investment in joint ventures during the year
Share of post-tax result of joint ventures

Carrying amount of investment at 31 December

2018
£’000

—
—
—

—

2017
£’000

—
183
(183)

—

Current assets of the joint venture are £1,126,000 (2017: £419,000) including £7,000 of cash and cash equivalents (2017: £2,000). 
Non-current assets of the joint venture are £133,000 (2017: £114,000). Net liabilities of the joint venture are £914,000 (2017: £153,000), 
of which the Group’s share is £448,000 (2017: £75,000).

Total revenue and post-tax loss of the joint venture are £2,064,000 and £742,000 respectively (2017: £370,000 and £383,000). 
Included in these results is a charge of £12,000 for depreciation (2017: £6,000). The joint venture had no contingent liabilities 
or capital commitments at 31 December 2018 (2017: none).

15. Inventories

Raw materials
Work in progress
Finished goods

2018
£’000

3,237
74
977

4,288

2017
£’000

3,036
133
260

3,429

Raw materials are stated after a provision for slow-moving inventory of £98,000 (2017: £24,000).

Northbridge Industrial Services plc – Annual report and accounts 2018

45

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

16. Trade and other receivables

Due within one year
Trade receivables
Less provision for impairment of receivables

Trade receivables – net
Other receivables
Receivables from joint ventures
Contract assets
Prepayments

The receivables from joint ventures are after provisions as detailed in note 27.

The carrying value of the Group’s trade and other receivables is denominated in the following currencies:

Pound Sterling
Euro
US Dollar
Australian Dollar
UAE Dirham
Singapore Dollar
New Zealand Dollar
Other

2018
£’000

2017
£’000

7,169
(1,221)

5,948
706
156
506
586

7,902

2018
£’000

1,506
1,008
1,711
759
592
569
210
299

6,654

8,182
(868)

7,314
670
118
506
714

9,322

2017
£’000

2,014
940
3,132
601
573
322
113
289

7,984

The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a lifetime expected credit loss provision 
rate for trade receivables and contract assets. To measure expected credit losses on a collective basis, trade receivables and contract 
assets are grouped based on similar credit risk and ageing. The contract assets have similar risk characteristics to the trade receivables 
for similar types of contracts. Given the low level of contract assets of £506,000 (2017: £506,000) and the history of no impairment 
losses the expected credit loss is 0% for both years.

The expected loss rates are based on the Group’s historical credit losses experienced over the three-year period prior to the 
period end. The historical loss rates are then adjusted for current and forward-looking information on macroeconomic factors 
affecting the Group’s customers.

Specific provision above the expected credit loss model
Europe and North America
Middle East
Asia
Australia and New Zealand

Total

Specific provision above the expected credit loss model
Europe and North America
Middle East
Asia
Australia and New Zealand

Total

2018

Gross trade 
receivables
£’000

Expected
 credit loss 
%

Expected 
credit loss
£’000

1,042
3,043
1,208
919
957

7,169

0.5%
8.0%
5.0%
2.0%

2017

1,042
15
99
46
19

1,221

Gross trade 
receivables
£’000

Expected
 credit loss 
%

Expected 
credit loss
£’000

620
3,549
2,112
1,056
845

8,182

0.5%
8.0%
4.0%
2.0%

620
18
171
42
17

868

Specific provisions above the expected credit loss model relate to non-recurring business and are separated in the above tables 
to avoid distortion of the underlying expected credit loss as it is deemed to have no impact on the future losses of the business.

46

Northbridge Industrial Services plc – Annual report and accounts 2018

16. Trade and other receivables continued
The Group records impairment losses on its trade receivables separately from gross receivables. The movements on this 
allowance account during the year are summarised below:

Opening balance
Exchange differences
Amounts written off
Recovered amounts reversed
Increase in provisions

Closing balance

2018
£’000

868
(10)
(403)
(100)
866

1,221

2017
£’000

376
(10)
(11)
(23)
536

868

The maximum exposure to credit risk, including cash balances, at 31 December 2018 is £9,668,000 (2017: £9,886,000).

17. Current liabilities
Trade and other payables – current

Trade payables
Social security and other taxes
Other payables
Accruals and deferred income

18. Financial liabilities
Current

Bank borrowings – secured
Other loans
Capitalised debt fees

Total

Net obligations under finance leases and hire purchase agreements

Total

The bank loans, trade finance facility and overdraft are secured by:

 n a first and legal charge over the property;

 n a first and only debenture from each Group company;

2018
£’000

2,995
322
319
1,669

5,305

2017
£’000

2,632
325
257
2,169

5,383

2018
£’000

2,711
367
(136)

2017
£’000

3,368
—
(41)

2,942

3,327

203

290

3,145

3,617

 n a composite guarantee by each Group company (as guarantor) in favour of the Royal Bank of Scotland on account of each 

Group company (as principal); and

 n an assignment in security of keyman policies.

The Group has committed borrowing facilities drawn at 31 December which are repayable as follows:

Expiry within one year
More than one year and less than two years 
More than two years and less than five years – non-convertible debt
More than two years and less than five years – convertible debt

Total

2018
£’000

3,078
1,351
2,758
3,845

2017
£’000

3,368
6,738
6
—

11,032

10,112

Overdrawn balances of £nil (2017: £730,000) are repayable on demand and are included in bank borrowings which expire within 
one year. The other loans relate to a £367,000 (2017: £nil) short-term supply chain finance working capital facility.

At the year end the Group had £nil of undrawn funds (2017: £1.25 million) on its revolving credit facility of £0.5 million 
(2017: £7.0 million) available. The Group has outstanding warranty guarantees totalling £83,000 (2017: £139,000) relating 
to the sales of manufactured equipment.

Northbridge Industrial Services plc – Annual report and accounts 2018

47

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

18. Financial liabilities continued
Other financial liabilities

Deferred consideration for purchase of subsidiary

Obligations under finance leases and hire purchase contracts can be analysed as follows:

2018

Not later than one year
Between one and five years

2017

Not later than one year
Between one and five years

Non-current financial liabilities

Bank borrowings – secured
Convertible debt
Capitalised debt fees

Total

Net obligations under finance leases and hire purchase agreements 

Total

Minimum
lease
payments
£’000

229
92

321

Minimum
lease
payments
£’000

329
306

635

2018
£’000

—

—

2017
£’000

1,053

1,053

Interest
£’000

26
15

41

Interest
£’000

39
37

76

2018
£’000

4,109
3,845
(180)

7,774

77

7,851

Present
value
£’000

203
77

280

Present
value
£’000

290
269

559

2017
£’000

6,744
—
—

6,744

269

7,013

Based upon the established market rates prevailing at 31 December 2018 the fair value of all financial liabilities is not materially 
different to the carrying value.

Convertible debt
In April 2018 the parent company issued 4,000 8% convertible loan notes at a face value of £1,000 each. The loan notes are 
repayable in three years from the issue date at their face value of £4,000,000 or can be converted at any time into shares at the 
holder’s option at the rate of 0.8 shares per £1 of loan, i.e. at 125 pence per share. If both the Group and the holder agree the 
repayment date can be extended by up to two one-year periods at an interest rate of 10%.

The value of the liability component and the equity conversion component was determined at the date the instrument was issued. 
The fair value of the liability component, included in non-current borrowings, at inception was calculated using a market interest 
rate for an equivalent instrument without conversion option. The discount rate applied was 10%.

19. Deferred taxation

Opening provision
Taken to Statement of Comprehensive Income in current year
Foreign exchange difference

Closing provision

2018
£’000

3,002
(707)
(19)

2017
£’000

3,621
(550)
(69)

2,276

3,002

48

Northbridge Industrial Services plc – Annual report and accounts 2018

19. Deferred taxation continued
The provision for deferred taxation is made up as follows:

Accelerated capital allowances
Fair value adjustment to property, plant and equipment on acquisition
Fair value of intangibles on acquisition

2018
£’000

1,408
284
584

2,276

2017
£’000

1,907
366
729

3,002

The Group has unrecognised tax losses carried forward of £1,327,000 (2017: £1,323,000). These losses relate to the Group’s Australian 
entities and a deferred tax asset has not been recognised at this balance sheet date but the losses are available to be utilised against 
future profits. Any future recognition of a deferred tax asset will be dependent on these future profits becoming more certain.

20. Share capital

Allotted, called up and fully paid
28,114,752 ordinary shares of 10 pence each (2017: 26,114,752 ordinary shares of 10 pence each)

2018
£’000

2017
£’000

2,811

2,611

Ordinary shares of 10 pence each
At beginning of year
Issue of new shares

At end of year

During the year 2,000,000 shares were issued through a placing.

Treasury shares held by the Company

2018

2017

Number

£’000

Number

£’000

26,114,752
2,000,000

2,611
200

26,114,752
—

28,114,752

2,811

26,114,752

2,611
—

2,611

2018
Number

2017
Number

215,150

215,150

Capital management
The Group considers its capital to comprise its ordinary share capital, share premium, foreign exchange reserve, merger reserve 
and accumulated retained earnings. In managing its capital, the Group’s primary objective is to ensure its continued ability to 
provide a consistent return for its equity shareholders through a combination of capital growth and distributions.

In order to achieve this objective, the Group monitors its gearing to balance risks and returns at an acceptable level and also 
to maintain a sufficient funding base to enable the Group to meet its working capital and strategic investment needs. In making 
decisions to adjust its capital structure to achieve these aims, either through altering its dividend policy, new share issues or the 
reduction of debt, the Group considers not only its short-term position but also its long-term operational and strategic 
objectives. Gearing is a key performance indicator and is discussed in the Chairman and Chief Executive’s Review.

21. Pension commitments
The Group operates defined contribution pension schemes. The assets of the scheme are held separately from those of the 
Group in independently administered funds. The pension cost charge represents contributions payable by the Group to the funds 
and amounted to £261,000 (2017: £267,000). No amounts were owing at the year end (2017: £nil).

22. Operating lease commitments
At 31 December 2018 the total future value of minimum lease payments is due as follows:

Property
Not later than one year
Later than one year and not later than five years

Other assets
Not later than one year
Later than one year and not later than five years

Total

2018
£’000

2017
£’000

416
416

832

30
16

46

414
426

840

47
41

88

878

928

The Group leases properties in locations where it does not own freehold property and also leases motor vehicles.

Northbridge Industrial Services plc – Annual report and accounts 2018

49

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

23. Subsidiaries
The following are the subsidiary undertakings of the Company:

Company name

Country of incorporation

Registered office

Percentage
shareholding

Second Avenue, Centrum 100, Burton DE14 2WF

5 Tuas Avenue 13, Singapore 638977
235 Sweet Spring Rd, Glenmoore, PA,19343
855 Chengshan Road, Shanghai 200125
Antwerpsesteenweg 124b30, 2630 Aartselaar
15 Avenue Condorcet, 921240 St Michel Sur Orge, Paris

United Kingdom
United Arab Emirates PO Box 262519, Jebel Ali Free Zone, Dubai
United Arab Emirates PO Box 262519, Jebel Ali Free Zone, Dubai
Singapore
USA
China
Belgium
France
United Arab Emirates PO Box 262559, Jebel Ali Free Zone, Dubai 
38 Station Street, Subiaco, Perth, WA 6008
Australia
Vero Centre, 48 Shortland Street, Auckland
New Zealand
Vero Centre, 48 Shortland Street, Auckland
New Zealand
No.15 Jalan Dato’ Abdullah Tahir, 80300 Johor Bahru
Malaysia
77 Robinson Road, Singapore 068896
Singapore
Vero Centre, 48 Shortland Street, Auckland
New Zealand
Second Avenue, Centrum 100, Burton DE14 2WF
United Kingdom
38 Station Street, Subiaco, Perth, WA 6008
Australia

Crestchic Ltd
Northbridge (Middle East) FZE
Crestchic (Middle East) FZE
Crestchic (Asia-Pacific) PTE Limited
Crestchic Inc.
Crestchic Shanghai
Northbridge Transformers NV
Crestchic France S.A.S.
Tasman Middle East FZE 
Tasman Oil Tools Pty Ltd
Tasman Oil Tools Leasing Ltd
Tasman Oil Tools Ltd
Tasman Oil Tools (S.E.A.) SDN BHD
Tasman Asia-Pacific Pte Ltd
Northbridge NZ Holdings Ltd
Northbridge Australia Limited
Northbridge Australia Pty Limited
Crestchic (Middle East) Technical Services LLC United Arab Emirates PO Box 211520, Dubai
Tasman OMM Limited
Duck Trading FZCO
Loadbank Hire Services Limited
RDS (Technical) Ltd
Tyne Technical Equipment Rental Services

United Arab Emirates PO Box 262559, Jebel Ali Free Zone, Dubai
United Arab Emirates MO0229, Jebel Ali Free Zone, Dubai
United Kingdom
Azerbaijan
United Arab Emirates PO Box 211520

Second Avenue, Centrum 100, Burton DE14 2WF
11 ASAF Zeynally, Apartment 5, Baku, AZ1095

100%
100%
100%*
100%*
100%*
100%*
100%
100%
100%*
100%*
100%*
100%*
100%*
100%
100%*
100%*
100%*
100%*
100%*
100%*
100%
100%*
100%*

* 

These subsidiaries are indirectly held by the Company.

Of the subsidiaries listed, Crestchic Ltd is involved in both the manufacture and hire of loadbanks. Northbridge Australia Limited, 
Northbridge Australia Pty Limited, Northbridge NZ Holdings Ltd and Tasman OMM Limited are holding companies. Loadbank Hire 
Services Limited, RDS (Technical) Ltd, Duck Trading FZCO and Tyne Technical Equipment Rental Services are dormant companies. 
All the other subsidiaries are involved in the hire of specialist industrial equipment in the loadbank, transformer and oil tools 
rental markets.

24. Share-based payments
The Company operates two equity-settled share-based remuneration schemes: an HMRC-approved scheme 
and an unapproved scheme.

Outstanding at the beginning of the year
Share options surrendered during the year
Granted during the year – replacements
Granted during the year – new
Share options lapsed during the year

Outstanding at the end of the year

2018

2017

Weighted
average
exercise
price
(pence)

Number

Weighted
average
exercise
price
(pence)

Number

208 1,594,451
—
—
230,000
(5,000)

—
—
130
96

228 1,391,601
228 (1,391,601)
228 1,391,601
231,750
102
(28,900)
319

198 1,819,451

208 1,594,451

The exercise price of options outstanding at the end of the year ranged between 89.50 pence and 453.50 pence (2017: 89.50 pence 
and 453.50 pence) and their weighted average contractual life was six months (2017: seven months). The weighted average 
exercise price of the options is 198 pence (2017: 208 pence).

Of the total number of options outstanding at the end of the year, 1,093,201 (2017: 953,768) had vested and were exercisable 
at the end of the year. The schemes have been valued using the Black Scholes pricing model.

50

Northbridge Industrial Services plc – Annual report and accounts 2018

24. Share-based payments continued
Details of the share options issued during the year are shown below:

Options granted during the year
Date of grant
Fair value per option at measurement date
Share price
Exercise price
Weighted average exercise price
Weighted average exercise life
Expected volatility
Earliest exercisable point
Option life
Risk-free interest rate

Options granted during the year
Date of grant
Fair value per option at measurement date
Share price
Exercise price
Weighted average exercise price
Weighted average exercise life
Expected volatility
Earliest exercisable point
Option life
Risk-free interest rate

2018

230,000
16 May 2018
130 pence
130 pence
130 pence
130 pence
Two years four months
33%
Three years
Ten years
0.75%

2017

231,750
5 May 2017
102 pence
102 pence
102 pence
102 pence
Two years four months
33%
Three years
Ten years
0.5%

The volatility rate is based on the average share price movement during the year ended 31 December 2018 and during the year 
ended 31 December 2017.

The share-based remuneration expense for the year is £50,000 (2017: £45,000), of which £24,000 (2017: £45,000) relates to key 
management personnel.

The following share options were outstanding at 31 December 2018:

Type of scheme

Approved share option
Unapproved share option
Approved share option
Unapproved share option

Date of grant

Number
of shares
2018

Number
of shares
2017 

152,299

5 May 2017
152,299
5 May 2017 1,437,152 1,442,152
—
—

16 May 2018
16 May 2018

37,399
192,601

1,819,451 1,594,451

Northbridge Industrial Services plc – Annual report and accounts 2018

51

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

24. Share-based payments continued
Directors’ share options

E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
E W Hook
I J Gardner
I J Gardner
I J Gardner
I J Gardner
I J Gardner
I J Gardner
I J Gardner
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips
I C Phillips

E W Hook
I J Gardner
I C Phillips

Date of grant

5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
16 May 2018
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
16 May 2018
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
5 May 2017
16 May 2018
16 May 2018

Number of
shares

118,659
102,746
41,098
41,098
120,000
75,000
60,000
48,000
50,000
50,000
100,000
29,411
20,589
50,000
20,000
16,000
20,000
20,000
20,000
20,000
20,000
10,000
8,000
3,898
4,102
6,981
3,019
20,000
20,000
5,015
14,985

1,138,601

Exercise
price
of shares
(pence)

100.64
146.96
150.86
149.88
186.00
237.00
281.50
327.50
453.50
377.50
89.50
102.00
102.00
130.00
281.50
327.50
453.50
377.50
89.50
102.00
130.00
281.50
327.50
453.50
453.50
377.50
377.50
89.50
102.00
130.00
130.00

Normal exercise period

Scheme type

05/05/2017–30/05/2021
05/05/2017–02/04/2022
05/05/2017–09/04/2023
05/05/2017–20/04/2024
05/05/2017–30/09/2025
05/05/2017–21/04/2025
05/05/2017–18/04/2025
05/05/2017–18/04/2025
05/05/2017–10/04/2025
17/04/2018–17/04/2025
10/05/2019–10/05/2026
05/05/2020–05/05/2027
05/05/2020–05/05/2027
16/05/2021–16/05/2028
05/05/2017–18/04/2025
05/05/2017–18/04/2025
05/05/2017–10/04/2025
17/04/2018–17/04/2025
10/05/2019–10/05/2026
05/05/2020–05/05/2027
16/05/2021–16/05/2028
05/05/2017–18/04/2025
05/05/2017–18/04/2025
05/05/2017–10/04/2025
05/05/2017–10/04/2025
17/04/2018–17/04/2025
17/04/2018–17/04/2025
10/05/2019–10/05/2026
05/05/2020–05/05/2027
16/05/2021–16/05/2028
16/05/2021–16/05/2028

Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Approved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Approved
Unapproved
Approved
Unapproved
Approved
Approved
Unapproved

2018
Number
of options

906,601
136,000
96,000

2017
Number
of options

856,601
116,000
76,000

1,138,601 1,048,601

Options are normally exercisable from the third anniversary from the date of grant and are exercisable subject to three-year EPS 
targets set by the Remuneration Committee.

25. Note supporting cash flow statement

Cash and cash equivalents comprises:
– cash available on demand
– overdrawn balances

52

Northbridge Industrial Services plc – Annual report and accounts 2018

2018
£’000

2017
£’000

2,302
—

2,302

1,903
(730)

1,173

25. Note supporting cash flow statement continued

At 1 January 2018
Cash flows
Non-cash flows:
Movement between cash and overdrawn balances
Amortisation of debt fees
Equity element of convertible loan notes
New finance leases
Loans and borrowings classified as non-current at 31 December 2017 becoming current during 2018

Non-current
loans and
borrowings
(note 17)
£’000

Current
loans and
borrowings
(note 17)
£’000

7,013
1,017

3,617
54

—
24
(155)
10
(58)

(730)
136
—
10
58

Total
£’000

10,630
1,071

(730)
160
(155)
20
—

At 31 December 2018

7,851

3,145

10,996

At 1 January 2017
Cash flows
Non-cash flows:
Movement between cash and overdrawn balances
Effects of foreign exchange
Equity element of convertible loan notes
New finance leases
Loans and borrowings classified as non-current at 31 December 2016 becoming current during 2017

Non-current
loans and
borrowings
(note 17)
£’000

Current
loans and
borrowings
(note 17)
£’000

8,804
(2,684)

4,367
570

—
—
87
35
771

(830)
28
142
111
(771)

Total
£’000

13,171
(2,114)

(830)
28
229
146
—

At 31 December 2017

7,013

3,617

10,630

26. Financial instruments
Financial instrument risk exposure and management
In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note 
describes the Group’s objectives, policies and processes for managing those risks and the methods used to measure them. 
Further quantitative information in respect of these risks is presented throughout these financial statements.

There have not been changes to the Group’s exposure to financial instrument risks and its objectives, policies and processes 
for managing those risks or the methods used to measure them have not changed from previous periods unless otherwise stated 
in this note.

Principal financial instruments
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:

 n trade receivables;

 n cash at bank;

 n bank overdrafts and trade finance facilities;

 n trade and other payables;

 n bank and other loans;

 n convertible loan notes;

 n finance leases; and

 n deferred consideration.

Northbridge Industrial Services plc – Annual report and accounts 2018

53

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

26. Financial instruments continued
Financial instrument risk exposure and management continued
General objectives, policies and processes
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and, whilst 
retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the 
effective implementation of the objectives and policies to the Group’s finance function. The Board receives monthly reports through 
which it reviews the effectiveness of the processes put in place and the appropriateness of the objectives and policies it sets.

The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s 
competitiveness and flexibility.

Categories of financial assets and financial liabilities

Current financial assets 
Trade and other receivables
Cash and cash equivalents

Total current financial assets

Current financial liabilities
Trade and other payables
Loans and borrowings
Deferred consideration

Total current financial liabilities

Non-current financial liabilities
Loans and borrowings

Total non-current financial liabilities

Total financial liabilities

Loans and receivables 
at amortised cost

2018
£’000

2017
£’000

6,654
2,302

8,956

7,983
1,903

9,886

Financial liabilities 
measured at amortised cost

2018
£’000

2017
£’000

4,983
3,145
—

8,128

7,851

7,851

5,058
3,619
1,053

9,730

7,013

7,013

15,979

16,743

Trade and other payables are all considered to be current and due in less than one year.

Credit risk
Credit risk arises principally from the Group’s trade receivables. It is the risk that the counterparty fails to discharge its obligation 
in respect of the instrument. Credit risk also arises from cash and cash equivalents and deposits with banks. The quality of the 
cash and debtors is considered to be high through trading with a well-established customer base and arrangements with 
reputable banks.

Trade receivables
Credit risk is managed locally by the management of each operating location. Prior to accepting new customers, a credit 
assessment is made using trade industry knowledge and credit scoring database services as appropriate.

Based on this information, credit limits and payment terms are established, although for some large customers and contracts 
credit risk is not considered to be high risk and credit limits can sometimes be exceeded. These exceeded accounts are closely 
monitored and if there is a concern over recoverability, accounts are put on stop and no further goods or services will be provided 
before receiving payment. Pro-forma invoicing is sometimes used for new customers or customers with a poor payment history 
until creditworthiness can be proven or re-established.

Management teams at each operating location receive monthly ageing reports and these are used to chase relevant customers 
for outstanding balances. The Executive team of the Group also receives monthly reports analysed by trade receivable balance 
and ageing profile of each of the key customers individually. The Board receives periodic reports summarising the ageing position 
and any significant issues regarding credit risk.

No major renegotiation of terms has taken place during the year. There are no significant customers with restricted accounts.

54

Northbridge Industrial Services plc – Annual report and accounts 2018

26. Financial instruments continued
Financial instrument risk exposure and management continued
Liquidity risk
Liquidity risk arises from the Group’s management of working capital and the finance charges and principal repayments on its 
debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. The 
Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. To 
achieve this aim, it seeks to maintain cash balances or agreed facilities to meet expected requirements for a period of at least 
twelve months. The cash position is continually monitored and the overdraft facilities are utilised at the appropriate time to 
ensure that there is sufficient cash and that the optimum interest rate is obtained. The Board monitors annual cash budgets 
against actual cash position on a monthly basis.

The Group also utilises an agreed trade finance facility whereby amounts can be drawn down against sales orders and repaid 
once the related sales invoice has been settled. This gives the Group greater flexibility and decreases some of the usual liquidity 
risks associated with taking on large or long-term projects.

The following table sets out the contractual maturities (representing undiscounted contractual cash flows) of financial liabilities:

2018

Trade and other payables
Loans and borrowings

2017

Trade and other payables
Loans and borrowings
Deferred consideration

Up to
12 months
£’000

4,983
3,145

8,128

Up to
12 months
£’000

5,058
3,619
1,053

9,730

Between
1 and 2
years
£’000

—
1,308

1,308

Between
1 and 2
years
£’000

—
6,933
—

6,933

Between
2 and 5
years
£’000

—
6,543

6,543

Between
2 and 5
years
£’000

—
80
—

80

Interest rate risk
The Group has a centrally managed policy. All Group borrowings and overdrafts attract variable interest rates except that the 
Group may enter into capping arrangements for certain variable interest rate borrowings. Although the Board accepts that this 
policy of not fixing interest rates neither protects the Group entirely from the risk of paying rates in excess of current market rates 
nor eliminates fully cash flow risk associated with interest payments, it considers that it achieves an appropriate balance of 
exposure to these risks.

The Group’s bank and other borrowings are made up of term loans, a revolving credit facility, short-term trade finance and invoice 
facilities and a supply chain finance facility.

The annualised effect of a 0.5% decrease in the interest rate at the balance sheet date on the variable rate bank facilities carried at 
that date would, all other variables held constant, have resulted in a decrease in post-tax loss for the year of £34,000 (2017: £53,000). 
A 0.5% increase in the interest rate would, on the same basis, have increased the post-tax loss by the same amount.

Northbridge Industrial Services plc – Annual report and accounts 2018

55

Financial statementsOverviewStrategic reportCorporate governance26. Financial instruments continued
Financial instrument risk exposure and management continued
Currency risk
Foreign exchange risk arises when individual Group operations enter into transactions denominated in a currency other than their 
functional currency. It is the Group’s policy to convert all non-functional currency to Sterling at the first opportunity after allowing 
for similar functional currency outlays. It does not consider that the wide use of hedging facilities would provide a cost-effective 
benefit to the Group, although in certain circumstances where large balances denominated in a foreign currency are due, 
short-term forward contracts are used. There were no forward contracts open at the year end.

The cash and cash equivalents at 31 December were as follows:

Pound Sterling
Euro
US Dollar
UAE Dirham
Australian Dollar
Singapore Dollar
New Zealand Dollar
Other

2018
Floating
rate
£’000

2017
Floating
rate
£’000

237
592
912
71
185
40
143
122

277
1,146
233
93
11
81
18
44

2,302

1,903

The following table shows the impact (due to the retranslation of non-functional currency monetary assets and liabilities in 
the Group’s operations) of a 10% movement in the Group’s principal foreign currency exchange rates at the year-end date:

31 December 2018
Euro
US Dollar
UAE Dirham
Singapore Dollar
Australian Dollar
New Zealand Dollar
Other

31 December 2017
Euro
US Dollar
UAE Dirham
Singapore Dollar
Australian Dollar
New Zealand Dollar
Other

10% increase

10% decrease

Effect on
loss before
tax
£’000

Effect on
shareholders’
equity
£’000

Effect on
loss before
tax
£’000

Effect on
shareholders’
equity
£’000

(65)
(123)
—
—
—
—
—

(54)
(129)
—
—
—
—
—

(126)
(155)
(35)
(26)
(25)
5
(31)

(159)
(192)
(45)
(4)
20
2
(33)

79
151
—
—
—
—
—

67
157
—
—
—
—
—

155
189
43
31
30
(6)
37

194
235
55
5
(24)
(3)
40

The effect on the profit or loss before taxation is due to the retranslation of trade receivables and other receivables, trade 
and other payables, cash and borrowings at the rates in effect on the year-end date.

27. Related parties
The employee benefits and share-based payments expense for the key management personnel are disclosed in note 6 and note 7.

As at the year end there was a net balance of £156,000 (2017: £118,000) owed by joint ventures. The gross balance is £534,000 
(2017: £122,000) with a provision due to the losses of the joint venture of £378,000 (2017: £4,000). These amounts are unsecured, 
have no fixed date of repayment and are repayable on demand. Amounts owed by joint ventures are assessed for recoverability 
and, where necessary, provided for in line with normal commercial transactions. Sales by the Group to joint ventures during 
the year amount to £471,000 (2017: £18,000).

28. Capital commitments
At the year end the Group was committed to capital expenditure of £511,000 (2017: £nil).

56

Northbridge Industrial Services plc – Annual report and accounts 2018

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUEDFor the year ended 31 December 2018PARENT COMPANY ACCOUNTS UNDER FRS 101
Parent company balance sheet  
As at 31 December 2018

Company number: 05326580

Fixed assets
Tangible fixed assets
Fixed asset investments

Current assets
Debtors
Cash and cash equivalents

Creditors: amounts falling due within one year

Net current assets

Total assets less current liabilities
Creditors: amounts falling due after more than one year

Net assets

Capital and reserves
Called up share capital
Convertible loan note reserve
Share premium account
Merger reserve
Treasury share reserve
Profit and loss account

Shareholders’ funds

Note

2018
£’000

2017
£’000

3
4

6

7

8

10

10
28,787

—
28,787

28,797

28,787

18,483
45

18,528
(2,891)

12,410
65

12,475
(4,046)

15,637

8,429

44,434
(7,767)

37,216
(6,638)

36,667

30,578

2,811
201
29,950
2,810
(451)
1,346

2,611
—
27,779
2,810
(451)
(2,171)

36,667

30,578

Northbridge Industrial Services plc has taken advantage of Section 408 of the Companies Act 2006 and has not included its own 
profit and loss account in these financial statements. The Company’s profit after tax was £3,467,000 (2017: loss of £1,307,000).

The notes on pages 59 to 62 form part of these financial statements. The financial statements were approved and authorised 
for issue by the Board and were signed on its behalf on 11 April 2019.

Eric Hook
Director

The Directors’ Report is on pages 20 to 22 and the Strategic Report is on pages 2 to 15 of the annual report and accounts.

Northbridge Industrial Services plc – Annual report and accounts 2018

57

Financial statementsOverviewStrategic reportCorporate governanceSTATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2018

Changes in equity
Balance at 1 January 2018
Profit for the year
Other comprehensive loss

Total comprehensive loss for the year
Issue of ordinary shares
Issue of convertible loan notes
Share option expense

Balance at 31 December 2018

Share
capital
£’000

2,611
—
—

—
200
—
—

2,811

Convertible 
loan note 
reserve
£’000

Share
premium
£’000

Merger
reserve
£’000

Treasury
share
reserve
£’000

Retained
earnings
£’000

27,779
—
—

—
2,171
—
—

2,810
—
—

—
—
—
—

(451)
—
—

—
—
—
—

(2,171)
3,467
—

3,467
—
—
50

—
—
—

—
—
201
—

201

29,950

2,810

(451)

1,346

36,667

Total
£’000

30,578
3,467
—

3,467
2,371
201
50

STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2017

Changes in equity
Balance at 1 January 2017
Loss for the year
Other comprehensive loss

Total comprehensive loss for the year
Share option expense

Balance at 31 December 2017

Share
capital
£’000

Share
premium
£’000

Merger
reserve
£’000

Treasury
share
reserve
£’000

Retained
earnings
£’000

2,611
—
—

—
—

27,779
—
—

—
—

2,810
—
—

—
—

(451)
—
—

—
—

(909)
(1,307)
—

(1,307)
45

Total
£’000

31,840
(1,307)
—

(1,307)
45

2,611

27,779

2,810

(451)

(2,171)

30,578

The notes on pages 59 to 62 form part of these financial statements.

58

Northbridge Industrial Services plc – Annual report and accounts 2018

NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS
For the year ended 31 December 2018

1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention and in accordance with applicable UK 
accounting standards (FRS 101) and the Companies Act 2006. The policies have been consistently applied to all years presented.

Disclosure exemptions adopted
In preparing these financial statements the Company has taken advantage of all disclosure exemptions conferred by FRS 101. 
Therefore these financial statements do not include:

 n certain comparative information as otherwise required by EU-endorsed IFRS;

 n certain disclosures regarding the Company’s capital;

 n a statement of cash flows;

 n the effect of future accounting standards not yet adopted;

 n the disclosure of the remuneration of key management personnel; and

 n disclosure of related party transactions with other wholly owned members of the Group headed by Northbridge Industrial 

Services plc.

In addition, and in accordance with FRS 101, further disclosure exemptions have been adopted because equivalent disclosures 
are included in the consolidated financial statements of Northbridge Industrial Services plc. These financial statements do not 
include certain disclosures in respect of:

 n share-based payments;

 n business combinations;

 n assets held for sale and discontinued operations;

 n financial instruments (other than certain disclosures required as a result of recording financial instruments at fair value);

 n fair value measurement (other than certain disclosures required as a result of recording financial instruments at fair value); and

 n impairment of assets.

1.2 Investments
Investments in subsidiaries are stated at cost less provision for impairment. Non-financial assets are subject to impairment 
tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the 
carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), 
the asset is written down accordingly.

1.3 Deferred taxation
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance 
sheet date except that the recognition of deferred tax assets is limited to the extent that the Company anticipates making 
sufficient taxable profits in the future to absorb the reversal of the underlying timing differences.

Deferred tax balances are not discounted.

1.4 Share options
When share options are awarded to employees, the fair value of the options at the date of the grant is charged to the profit and 
loss account over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity 
instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting 
period is based on the number of options that eventually vest. Market vesting conditions are factored in to the fair value of the 
options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting 
conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of the options are modified before they vest, the increase in the fair value of the options, 
measured immediately before and after the modification, is also charged to the profit and loss account over the vesting period.

Where equity instruments are granted to persons other than employees, the profit and loss account is charged with the fair value 
of goods and services rendered.

Where share-based payments granted by the Company relate to employees of subsidiary companies, the amount of the charge 
that would arise is added to the cost of investment in the subsidiary company as a capital contribution and the related credit is 
taken to reserves.

Northbridge Industrial Services plc – Annual report and accounts 2018

59

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

1. Accounting policies continued
1.5 Finance costs
Finance costs are charged to the profit and loss account over the term of the debt so that the amount charged is at a constant 
rate on the carrying amount. Finance costs include issue costs, which are initially recognised as a reduction in the proceeds 
of the associated capital instrument.

1.6 Foreign currencies
Foreign currency transactions of individual companies are translated at the rates ruling when they occurred. Foreign currency 
monetary assets are translated at the rate of exchange ruling at the balance sheet date. Any differences are taken to the profit 
and loss account.

1.7 Dividends
Interim dividends are recognised when they are paid. Final dividends are recognised when they are approved by shareholders 
at the Annual General Meeting.

1.8 Critical accounting estimates and judgements
The preparation of financial statements under FRS 101 requires the Company to make estimates and assumptions that affect the 
application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on historical 
experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. 
Actual results may differ from these estimates. The estimates and assumptions which have a significant risk of causing a material 
adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below:

Impairment of investments
Accounting estimate – The Group is required to test whether investments have suffered any impairment. An impairment review 
requires management to make uncertain estimates concerning the cash flows, growth rates and discount rates of the assets 
or cash-generating units under review.

The cash flows, growth rates and discount rates of the assets or cash-generating units were reviewed (see notes 12 and 13 
of the Group financial statements).

Recoverability of amounts owed by Group undertakings
Accounting estimate – When a Group receivable is recognised a provision is created using the expected loss model. When a 
specific doubt emerges over the ability of the Group undertaking to pay the debt the Board assesses whether a provision above 
the initial expected loss is required. This is based on the Group undertakings’ net assets, cash balances, value in use and future 
cash flows. The actual level of receivables collected may differ from the estimated levels of recovery, which could impact 
operating results positively or negatively.

2. Staff costs
Staff costs, including Directors’ remuneration, were as follows:

Wages and salaries
Social security costs
Share-based payments

The average monthly number of employees, including the Directors, during the year was as follows:

Full time – administration
Part time – administration

2018
£’000

483
59
50

592

2017
£’000

466
55
45

566

2018
Number

2017
Number

2
4

6

2
4

6

3. Directors’ remuneration
Details of Directors’ remuneration, including that of the highest paid Director, are set out in note 7 to the consolidated financial 
statements. All Directors except for I J Gardner are remunerated through the parent company.

60

Northbridge Industrial Services plc – Annual report and accounts 2018

4. Fixed asset investments

Cost
At 1 January 2018
Additions

At 31 December 2018 

Shares in
Group
undertakings
£’000

28,787
—

28,787

Subsidiary undertakings
Details of all subsidiary undertakings and their principal activities are included in note 23 of the Group financial statements.

5. Tangible fixed assets

Cost 
At 1 January 2018
Additions

At 31 December 2018 

Depreciation
At 1 January 2018
Charge for the year

At 31 December 2018

Net book value

At 31 December 2018

At 31 December 2017

6. Debtors

Amounts owed by Group undertakings
Other debtors
Prepayments 

All amounts shown under debtors fall due for payment within one year.

7. Creditors: amounts falling due within one year

Bank loans and overdraft net of capitalised debt fees
Amounts payable to Group undertakings
Trade creditors
Other creditors

Bank securities are detailed in note 18 to the Group financial statements.

Fixtures
and fittings
£’000

43
11

54

43
1

44

10

—

2018
£’000

18,350
22
111

2017
£’000

12,368
29
13

18,483

12,410

2018
£’000

1,209
1,469
131
82

2,891

2017
£’000

2,466
1,469
33
78

4,046

Northbridge Industrial Services plc – Annual report and accounts 2018

61

Financial statementsOverviewStrategic reportCorporate governanceNOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS CONTINUED
For the year ended 31 December 2018

8. Creditors: amounts falling due after more than one year

Bank loan net of capitalised debt fees

All loans are wholly repayable within five years.

The bank loan is secured by:

 n a first and only debenture from each Group company;

 n a first and legal charge over a property held within the Group;

2018
£’000

2017
£’000

7,767

6,638

 n a composite guarantee by each Group company (as guarantor) in favour of the Bank of Scotland on account of each Group 

company (as principal); and

 n an assignment of keyman policies on Eric Hook and Iwan Phillips.

9. Financial instruments
Borrowing facilities
The Company has committed borrowing facilities drawn at 31 December which are repayable as follows:

Expiry within one year
More than one year and less than two years
More than two years and less than five years 

Total

The Company has £nil (2017: £1.25 million) undrawn on a revolving credit facility as at 31 December 2018.

10. Share capital

Allotted, called up and fully paid
28,114,752 ordinary shares of 10 pence each (2017: 26,114,752 ordinary shares of 10 pence each)

2018
£’000

1,209
1,225
6,542

8,976

2017
£’000

2,466
6,638
—

9,104

2018
£’000

2017
£’000

2,811

2,611

Ordinary shares of 10 pence each
At beginning of year
Issue of new shares

At end of year

During the year 2,000,000 shares were issued through a placing.

Treasury shares held by the Company

2018

2017

Number

£’000

Number

£’000

26,114,752
2,000,000

2,611
200

26,114,752
—

28,114,752

2,811

26,114,752

2,611
—

2,611

2018
Number

2017
Number

215,150

215,150

62

Northbridge Industrial Services plc – Annual report and accounts 2018

NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the twelfth Annual General Meeting of Northbridge Industrial Services plc will be held at the offices of 
Buchanan Communications, 107 Cheapside, London EC2V 6DN, on 4 June 2019, commencing at 12 noon for the following purposes:

Ordinary business
1. 

 To receive and adopt the financial statements for the year ended 31 December 2018 together with the Directors’ Report 
and the Independent Auditor’s Report.

2.  To re-elect as a Director E W Hook, who retires in accordance with the Company’s Articles of Association.

3.  To re-elect as a Director I J Gardner, who retires in accordance with the Company’s Articles of Association.

4. 

5. 

 To elect as a Director J Aldersey-Williams, who retires in accordance with the Company’s Articles of Association having been 
appointed a Director since the last Annual General Meeting. 

 To re-appoint BDO LLP as auditor to the Company to hold office until the next general meeting at which accounts are laid 
before the Company and to authorise the Directors to determine its remuneration.

6.  To consider and, if thought fit, pass the following ordinary resolution:

 That the Directors of the Company be and they are hereby generally and unconditionally authorised for the purposes of Section 551 
of the Companies Act 2006 to exercise all the powers of the Company to allot shares and grant rights to subscribe for, or convert 
any security into, shares:

(a)   up to an aggregate nominal amount of £937,158.40 (such amount being equal to 33% of the Company’s share capital and such 

amount to be reduced by the nominal amount allotted or granted from time to time under (b) below in excess of such sum);

(b)   comprising equity securities (as defined in Section 560 of the Companies Act 2006) up to an aggregate nominal amount 
of £937,158.40 (such amount to be reduced by the nominal amount allotted or granted from time to time under (a) above) 
in connection with or pursuant to an offer or invitation by way of rights issue in favour of:

(i) 

 holders of ordinary shares in proportion (as nearly as practicable) to the respective number of ordinary shares held 
by them on the record date for such allotment; and

(ii)   holders of any other class of equity securities entitled to participate therein or, if the Directors consider it necessary, 
as permitted by the rights of those securities, but subject to such exclusions or other arrangements as the Directors 
may consider necessary or appropriate to deal with fractional entitlements, treasury shares, record dates or legal, 
regulatory or practical difficulties which may arise under the laws of, or the requirements of, any regulatory body 
or stock exchange in any territory or any other matter whatsoever; and

(c)   such authority shall expire on the earlier of the conclusion of the next Annual General Meeting of the Company or the date 

falling 15 months after the date of the passing of this resolution.

Special business
7.  To consider and, if thought fit, pass the following special resolution:

 That, subject to the passing of resolution 6 above, the Directors of the Company be and they are hereby empowered pursuant 
to Section 570 of the Companies Act 2006 to allot equity securities (as defined in Section 560 of the Companies Act 2006) of 
the Company for cash pursuant to the authorities conferred by resolution 6 as if Section 561 of the Companies Act 2006 did 
not apply to any such allotment, provided that this power shall be limited to:

(a)   the allotment of equity securities for cash in connection with or pursuant to an offer or invitation (but, in the case of the 

authority granted under resolution 7(b), by way of a rights issue only) in favour of holders of ordinary shares in proportion 
(as nearly as practicable) to the respective number of ordinary shares held by them on the record date for such allotment 
(and holders of any other class of equity securities entitled to participate therein or, if the Directors consider it necessary, 
as permitted by the rights of those securities) but subject to such exclusions or other arrangements as the Directors may 
deem necessary or appropriate to deal with fractional entitlements, treasury shares, record dates, or legal, regulatory or 
practical difficulties which may arise under the laws of, or the requirements of, any regulatory body or stock exchange in 
any territory or any other matter whatsoever;

(b)   the allotment of equity securities for cash in the case of the authority granted under resolution 6(a) above and, otherwise 
than pursuant to paragraph (a) of this resolution, up to an aggregate nominal amount of £281,148 (such amount being equal 
to 10% of the Company’s share capital). This power shall expire at the conclusion of the next Annual General Meeting of the 
Company save that the Company may before such expiry make offers or agreements which would or might require equity 
securities to be allotted after such expiry and the Directors may allot the relevant securities in pursuance of such offer 
or agreement as if the authority conferred hereby had not expired; and

(c)   such authority shall expire on the earlier of the conclusion of the next Annual General Meeting of the Company or the date 

falling 15 months after the date of the passing of this resolution.

8.  To consider and, if thought fit, pass the following special resolution:

 That, subject to the Company’s Articles of Association and Section 701 of the Companies Act 2006, the Company be and is 
hereby generally and unconditionally authorised to make one or more market purchases (within the meaning of Section 163(3) 
of the Companies Act 2006) of its own ordinary shares on such terms and in such manner as the Directors of the Company 
shall determine, provided that:

(a)   the maximum aggregate number of ordinary shares hereby authorised to be acquired is 10% of the present issued share 

capital of the Company;

Northbridge Industrial Services plc – Annual report and accounts 2018

63

Financial statementsOverviewStrategic reportCorporate governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTICE OF ANNUAL GENERAL MEETING CONTINUED

Special business continued
8. continued

(b)   the maximum price which may be paid for each ordinary share is no more than 5% above the average of the price of the 
ordinary shares of the Company (derived from the London Stock Exchange Daily Official List) for the five business days 
prior to the date of purchase and the minimum price per ordinary share is the nominal value thereof, in each case 
exclusive of any expenses payable by the Company;

(c)   the authority hereby given shall expire at the conclusion of the next Annual General Meeting of the Company save that the 
Company may make a purchase of ordinary shares after expiry of such authority in execution of a contract of purchase 
that was made under and before the expiry of such authority; and

(d)  any shares purchased will be held in treasury and may be resold at any time.

By order of the Board

Iwan Phillips
Company Secretary
11 April 2019

Notes:
1. 

 Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company specifies that only those members entered in the Company’s 
register of members at close of business on 31 May 2019 shall be entitled to attend and vote at the meeting in respect of the number of shares registered 
in their names at that time. Changes in the Company’s register of members after that time shall be disregarded in determining the rights of any person 
to attend and vote at the meeting. If the meeting is adjourned, as at close of business on the day two days (excluding non-working days) before the date 
of the adjourned meeting shall apply for the purpose of determining the entitlement of members to attend and vote at the adjourned meeting.

2.  You can vote either:

 n by logging on to www.signalshares.com and following the instructions;

 n you may request a hard copy form of proxy directly from the registrars, Link Asset Services, at enquiries@linkgroup.co.uk, or on Tel: 0371 664 0300. 

Calls cost 12 pence per minute plus your phone company’s access charge. Calls outside the United Kingdom will be charged at the applicable 
international rate. Lines are open between 9.00am to 5.30pm, Monday to Friday excluding public holidays in England and Wales; or

 n in the case of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the procedures set out below.

 To be valid, your proxy vote and in the case of requesting a hard copy the form of proxy (and any power of attorney or other authority (if any) under which 
it is assigned) must be duly completed and signed and deposited at the office of the Company’s registrars, Link Asset Services, PXS, 34 Beckenham Road, 
Beckenham, Kent BR3 4TU, not less than 48 hours (excluding non-working days) before the time for holding the meeting (or any adjourned meeting). 
Completion of a form of proxy does not preclude a member from attending and voting in person at the meeting if (s)he so wishes.

 CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the meeting (and any 
adjournment of the meeting) by using the procedures described in the CREST Manual (available from www.euroclear.com/site/public/EUI). CREST 
personal members or other CREST sponsored members, and those CREST members who have appointed a service provider(s), should refer to their 
CREST sponsor or voting service provider(s), who will be able to take the appropriate action on their behalf.

 In order for a proxy appointment or instruction made by means of CREST to be valid, the appropriate CREST message (a “CREST Proxy Instruction”) must be 
properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications and must contain the information required for such instructions, 
as described in the CREST Manual. The message must be transmitted so as to be received by the issuer’s agent (ID RA10) by 12 noon on 31 May 2019. For this 
purpose, the time of receipt will be taken to mean the time (as determined by the timestamp applied to the message by the CREST application host) from 
which the issuer’s agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions 
to proxies appointed through CREST should be communicated to the appointee through other means.

 CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear UK & Ireland Limited does 
not make available special procedures in CREST for any particular message. Normal system timings and limitations will, therefore, apply in relation 
to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is a CREST personal 
member, or sponsored member, or has appointed a voting service provider(s), to procure that his CREST sponsor or voting service provider(s) take(s)) 
such action as shall be necessary to ensure that a message is transmitted by means of the CREST system by any particular time. In this connection, 
CREST members and, where applicable, their CREST sponsors or voting system providers are referred, in particular, to those sections of the CREST 
Manual concerning practical limitations of the CREST system and timings. The Company may treat as invalid a CREST Proxy Instruction in the 
circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities Regulations 2001.

 In the case of joint holders of shares, the vote of the first named in the register of members who tenders a vote, whether in person or by proxy, 
shall be accepted to the exclusion of the votes of other joint holders.

 A member that is a company or other organisation not having a physical presence cannot attend in person but can appoint someone to represent it. This can 
be done in one of two ways: either by the appointment of a proxy or of a corporate representative. Members considering the appointment of a corporate 
representative should check their own legal position, the Company’s Articles of Association and the relevant provision of the Companies Act 2006.

3. 

4. 

5. 

6. 

7. 

8. 

9. 

 If you wish to attend the Annual General Meeting in person, you should make sure that you arrive at the venue for the Annual General Meeting in good 
time before the commencement of the meeting. You may be asked to prove your identity in order to gain admission.

Registrars
Link Asset Services
65 Gresham Street
London EC2V 7NQ

64

Northbridge Industrial Services plc – Annual report and accounts 2018

 
 
 
Overview

Strategic report

Corporate governance

Financial statements

FINANCIAL CALENDAR

2019

June
June 
September 
October 
December 

2020

April 
April 

Annual General Meeting 
Half year end 
Interim results announced 
Interim report published 
Year end

Preliminary results announced 
Annual report published

COMPANY INFORMATION

Secretary
I C Phillips

Company number
05326580

Registered office
Second Avenue 
Centrum 100 
Burton on Trent DE14 2WF

+44 (0)1283 531 645 
www.northbridgegroup.co.uk

Country of incorporation  
of parent company
England and Wales

Legal form
Public limited company

Independent auditor
BDO LLP
Two Snowhill 
Birmingham B4 6GA

Bankers
Royal Bank of Scotland Group
Cumberland Place 
Nottingham NG1 7ZS

Solicitors
Freeths LLP
1 Heddon Street 
Mayfair 
London W1B 4BD

Nominated advisors and brokers
Stockdale Securities Limited
100 Wood Street 
London EC2V 7AN

Registrars
Link Asset Services
65 Gresham Street 
London EC2V 7NQ

Northbridge Industrial Services plc – Annual report and accounts 2018

65

N

o

r

t

h

b

r

i

d

g

e

I

n

d

u

s

t

r

i

a

l

S

e

r

v

i

c

e

s

p

l

c

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

2

0

1

8

Northbridge Industrial Services plc
Second Avenue 
Centrum 100 
Burton on Trent DE14 2WF

+44 (0)1283 531 645 
www.northbridgegroup.co.uk