Quarterlytics / Energy / Coal / Ncondezi Energy Limited

Ncondezi Energy Limited

nccl · LSE Energy
Claim this profile
Ticker nccl
Exchange LSE
Sector Energy
Industry Coal
Employees 1-10
← All annual reports
FY2010 Annual Report · Ncondezi Energy Limited
Sign in to download
Loading PDF…
ncondezi services (uK) ltd
A subsidiAry of ncondezi coAl compAny ltd
3 GrAfton street
london
W1s 4ee 

tel:  +44 (0) 207 183 5402
fAx: +44 (0) 207 183 5411

GenerAl enquiries:
info@ncondezicoAl.com

n
c
o
n
d
e
z

i

c
o
A
l

c
o
m
p
A
n
y

|
A
n
n
u
A
l
r
e
p
o
r
t

i

i

A
n
d
f
n
A
n
c
A
l
s
t
A
t
e
m
e
n
t
s
2
0
1
0

AnnuAl report 
And finAnciAl 
stAtements 2010

 
 
 
 
 
 
 
 
 
 
Ncondezi is a coal exploration 
and development company 
with four coal exploration 
licences in the Tete Province 
in north west Mozambique.

Ncondezi Coal Company Limited 
(“Ncondezi”, the “Company” or the 
“Group”), a BVI registered publicly listed 
company on the AIM market of the 
London Stock Exchange (Ticker: NCCL), 
holds 100% of its licences and is 
committed to completing the necessary 
exploration and development work 
required to ultimately develop a mine.

Shareholder Structure

45%

Strata Ltd

49%

Free Float

6%

Management 
EBT

Contents
01  Highlights
02 At a glance
04  Chairman’s statement
06 Operations review
12   Environmental & social responsibility
16   Board of Directors
18   Directors report
20 Corporate governance statement
22 Report of the remuneration committee
23  Statement of directors’ responsibilities
24   Independent audit report
25   Consolidated income statement
25   Consolidated statement of 
comprehensive income

26   Consolidated statement of financial 

position

27   Consolidated statement of changes in 

equity

28  Consolidated statement of cash flows
29  Notes to the consolidated financial 

statements

45  Company information

HIGHLIGHTS

MOZAMBIQUE
The Company’s four licences are 
located in the Tete Province in 
North-West Mozambique

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

120M

Ncondezi is an AIM listed 
company on the London 
Stock Exchange with 120m 
shares in issue

NCONDEZI
PrOjECt

Maiden JORC coal resource of  
1.8 billion tonnes (“bt”) classified 
on licence 804L and 805L  
(the “Ncondezi Project”) in 
February 2010

MID 2012

Targeted date for completion of 
the necessary additional drilling 
and associated coal quality 
testwork to complete a 
Definitive Feasibility Study 
(“DFS”) on the Ncondezi Project

us$52M

Raised US$52m through the 
placing of new shares on  
10 June 2010. These funds 
were raised to complete a 
DFS on the Ncondezi Project

01

 
AT A GLANCE

MOZAMBICAN
COAL
POtENtIAL

Riversdale

Moatize

Tete

Vale

Ncondezi

Sena Railway

0

2.5

5

10

kilometers

W

N

S

E

NCONDEZI LICENCE LOCAtIONs
Ncondezi’s licences are 
located in the Zambezi Coal 
Basin in the Tete Province, 
Mozambique, considered to be 
one of the largest undeveloped 
coal basins in the world.

The Ncondezi Project is located in an area within the 
Zambezi Coal Basin known as the Moatize-Minjova Coal 
Basin where the majority of Mozambique’s more 
developed coal projects and infrastructure are located. 
The Moatize-Minjova Coal Basin has confirmed potential 
of both export quality thermal and coking coals.

The Ncondezi Project is approximately 30km from Vale 
S.A.’s (“Vale”) US$1.3bn Moatize Project and Riversdale 
Mining Ltd’s (“Riversdale”) US$410m Benga Project.

Ncondezi’s other two licences, 1314L & 1315L, are 
located on the south western and western borders of 
the Zambezi Coal Basin respectively.

Moatize-Minjova Coal Basin

Vale

Riversdale 
Mining

Ncondezi  
Coal Company

Lower Karoo 
Group

Sena Railway

02

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

1.8bt

JORC coal resource 
classified

+20Mtpa

Potential coal exports from 
Mozambique by 2015

rEgIONAL ExPOrt POtENtIAL

The Ncondezi Project is located 10km from the 
recently refurbished Sena Railway line which runs to 
the port of Beira.

First export of coal is expected in Q4 2011 from Vale 
and Riversdale with a total export capacity of 5Mtpa, 
however coal export production from the Moatize-
Minjova Coal Basin is expected to reach +20Mtpa by 
2015 and could more than double by 2018.

thE NCONDEZI PrOjECt

Ncondezi’s flagship project, the Ncondezi Project, has 
a classified JORC resource of 1.8 billion tonnes (“bt”).

A scoping study based on previous drilling and test 
work was completed in April 2010 and confirmed the 
economic viability of a 10 million tonnes per annum 
(“Mtpa”) export thermal coal operation and identified 
the potential for coking coal.

Ncondezi is currently undertaking the necessary 
additional drilling and associated coal quality test work 
to complete a DFS together with a comprehensive 
environmental and social impact assessment study 
(“EISA”) on the Ncondezi Project by July 2012. 
Following completion and approval of the DFS, 
Ncondezi expects first production at the Ncondezi 
Project to be achieved by late 2014.

03

 
CHAIrmAN’S STATEmENT

The 2010 financial year has been a  
busy and transformational year for the 
Company as it listed on London’s AIM 
market, announced an initial 1.8bt JORC 
coal resource on the Ncondezi Project, 
identified the potential for an economically 
viable 10Mtpa open pit mine, and raised 
the necessary funds required to complete 
a DFS on the Ncondezi Project.

805L PErCussION 
DrILLINg

04

The Company was admitted to trading on AIM on 
10 June 2010 after a successful placing of 29m new 
shares at a price of 123p. This issue raised the 
equivalent of US$52m pre costs and put 24% of the 
enlarged share capital into the hands of new 
institutional shareholders. The funding was required 
to undertake a 24 month work programme for the next 
phase of exploration on the Ncondezi Project in the 
Tete region of Mozambique, and the completion of a 
fast track DFS due for completion in mid-2012.

The listing followed an initial drilling programme of 122 
boreholes that had identified a coal mineral resource 
estimated by consultants SRK Consulting (UK) Limited 
(“SRK”) at 1.8bt. A scoping study completed by SRK in 
April 2010 identified the potential for a large-scale open 
pit mining operation. The new exploration programme 
commenced in September 2010.

The Group also owns two more remote licences 1314L 
and 1315L on which initial exploration work will be 
conducted during the second half of 2011. In June 2011 
both exploration licences were granted extensions 
until 28 February 2014.

Activity in the Tete region has gathered pace. A number 
of international mining, steel and energy companies 
are investing in the region. The recent US$4bn bid by 
Rio Tinto for Riversdale Mining has underlined just 
how serious the major mining groups are in developing 
the potential of the Zambezi Coal Basin. Although 
many challenges remain, the presence of both Vale 
and Rio Tinto increases the probability that 
infrastructural solutions for large scale exploitation of 
the basin will be forthcoming.

At the time of listing, Ncondezi entered into a put and 
call arrangement with the executor of the Dos Santos 
family which gave the Company the right to buy 12.2m 
shares at a 10% discount to the IPO listing price. On 
19 January 2011, the Company successfully placed 
12m new shares to raise US$36.5m. After paying 
US$21.3m for the Dos Santos shares and after 
expenses the Company was left with an additional 
US$14m of cash and marginally fewer shares in issue. 
This placing broadened the institutional share base of 
the Company significantly upgrading the quality of the 
shareholder register. The issue also enabled the 
Company to introduce a strategic long-term investor in 
the form of Evergreen Resources Holding (HK) Limited 
(“Evergreen”) with a 5% shareholding. Evergreen is a 
Shanghai based group with extensive experience in 
logistics and infrastructure development. Evergreen is 
keen to work together with Ncondezi in helping it 
develop infrastructural solutions in Mozambique and 
in helping Ncondezi broaden its resource base.

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

The additional cash in the Group provides the scope  
for exploring the potential of licences 1314L and 1315L, 
for studying and developing infrastructural solutions, 
and for pursuing M&A opportunities to add value 
for shareholders.

On 12 March 2011, the Provincial Governor of Tete 
officially opened the exploration camp at the flagship 
Ncondezi Project. The ceremony was also attended  
by the Mozambique Minister of Mineral Resources.  
All operations are being coordinated from this 
well-equipped facility which is on site.

Ncondezi now has a thoroughly professional and well 
balanced management team. The appointment of  
John Twidale as Exploration Manager in charge of  
all exploration activities in Mozambique was an 
important addition rounding out the skills set. The 
Group has an efficient operations team on the ground 
in Mozambique and a head office team with the 
necessary expertise to take advantage of opportunities 
in the region.

Events in Mozambique are moving ahead at an 
inexorable pace. The Company’s ambitions have 
broadened since listing and it is now positioned  
as one of the few ways for investors to gain exposure  
to the development of a major new coal province.

Richard Stuart
Non-Executive Chairman

05

 
OpErATIONS rEvIEw

NCONDEZI
PrOjECt

frOM COrE LOggINg  
tO sAMPLINg

06

Maiden JORC coal resource 
classification and coal scoping 
study were completed in 2010, 
following which the DFS work 
programme was initiated in 
September 2010

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Government Approvals
In February 2010, both exploration licences 804L  
and 805L were renewed for a further three years until 
17 December 2012. These extensions provide sufficient 
time to complete the necessary detailed exploration 
work required to complete a DFS on the Ncondezi 
Project, and as appropriate to apply for a mining licence.

Exploration Activities
During the financial period, SRK was mandated by the 
Group to undertake a JORC coal resource classification 
and a scoping study (preliminary economic assessment 
and geological study) on the Ncondezi Project. The work 
was based on the results from work programmes 
completed between 2007 and 2009, which included 
122 boreholes drilled on the Ncondezi Project (totalling 
16,737m), and coal quality analysis from samples sent  
to coal labs in Tete, Mozambique. A maiden JORC coal 
resource of 1,809mt was classified by SRK in February 
2010, and the scoping study was completed in April 2010 
confirming the potential for a 10Mtpa open-pit mining 
operation producing a 6,000 kcal/kg GAR thermal grade 
coal for export.

Key highlights from the scoping study were:
•	
A total mine capital cost of US$376m.
•	
Average stripping ratio of 1.3.
•	
Life of mine of 37 years.
•	
Average life of mine FOB cash costs of US$48.6/t.

The scoping study also highlighted results from 
a detailed set of coking coal tests performed by 
Ncondezi on three core hole composites in 2009 
demonstrating that potential for coking coal exists on 
the Ncondezi Project. Further coal quality results were 
received in May 2011 from two large diameter holes 
drilled in Q4 2010. Results from LD hole 5001 have 
identified a coal with reasonable swells and rogas that 
can produce a coal with a swell greater than 7 and 
rogas of more than 60. The results justify further 
test work on the Ncondezi Project to determine the 
potential for a metallurgical coal product.

07

 
OpErATIONS rEvIEw CONTINuEd

Percussion Drilling
As part of the 2010 drill programme, which 
commenced in mid-August 2010, the Group began 
drilling new percussion holes on a grid across the 
whole Ncondezi Project licence areas. The objectives 
of the drill programme were to:
•	

Drill percussion boreholes in the licence areas on a 
4km x 4km grid. This was followed by in-fill boreholes 
on a 2km x 2km grid where coal was intersected.  
All the boreholes were geophysically logged.
Historical boreholes were reopened and 
geophysically logged to facilitate correlations of 
coal zones between old and new holes.

•	

A total of 50 percussion boreholes were drilled during 
the programme, with a total meterage of 12,099 
meters. 68% of the new percussion boreholes 
intersected coal zones. In addition, 31 historical 
boreholes were reopened with a total metreage of 
4,478 meters.

Drilling chips from percussion boreholes were 
geologically logged and sampled, but not analysed. 
The majority of these boreholes were logged with 
down hole geophysical techniques by an independent 
contractor. Where possible, a full suite of sondes were 
utilised and these included natural gamma, density, 
neutron porosity, resistivity, dipmeter and calliper.

840L & 805L
Locality plan of percussion 
boreholes drilled and reopened  
in the licence areas during the  
2010 drill programme

08

Core Drilling
The 2010 core drill programme focused on drilling 
parts of license 805L. Core drilling objectives were to:
Drill two large diameter scout boreholes for the 
•	
purpose of acquiring a full complement of coking 
properties and washability data for the previously 
identified Coal Zone “A”.
Drill slim core (“HQ”) boreholes on a 1km x 1km 
grid, focusing the drilling on the known coal 
resource areas. All the boreholes were 
geophysically logged.

•	

Core drilling commenced in September 2010 with the 
drilling of two large diameter boreholes with a total 
metreage of 53 meters. A further 24 HQ cored 
boreholes were drilled with a total metreage of 4,023 
meters. 95% of core boreholes intersected coal zones. 
All cored boreholes were geophysically logged, 
utilising a full suite of sondes.

Geotechnical logging of the core was conducted to an 
internationally recognised standard, with core 
samples removed for Uniaxial Compressive Strength 
and Triaxial Strength testing.

Coal Sampling
The Company conducted a coal sampling programme 
for the 24 HQ cored and two large diameter boreholes 
drilled during the 2010 drill programme.

After core was logged at the drill rig, it was transported 
back to the exploration camp and coal intersections 
placed in the refrigeration unit to await sampling. The 
geological logs were corrected using the downhole 
geophysical logs and from this coal picks for sampling 
were identified. The coal zones were then sampled and 
couriered via airfreight to the ALS Laboratory Group 
(“ALS”) in Witbank, South Africa, for full washability and 
coking tests. In addition to the coal zones, sections of 
the roof and floor strata of each sampled coal zone 
were also sampled and analysed.

NCONDEZI CAMP

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Mapping and Aeromagnetic Survey
Between July and October 2010, a detailed regional 
field mapping campaign and airborne magnetic and 
radiometric survey were successfully completed over 
both licences 804L and 805L. The completed work 
provided a clearer definition of surface geology, 
geological structures, and the location and orientation 
of dykes.

Road Access
During the 2010 financial year a total of 40km of 
existing road was upgraded in the licence areas for the 
2010 exploration programme.

An additional 84 borehole sites with connecting access 
roads were constructed across the licence areas. These 
borehole sites provided drilling access for the three coring 
and two percussion drill rigs during the drill programme. 
Maintenance of the exploration roads and access to 
borehole sites proved problematic during the latter part  
of November and December due to intermittent rainfall 
in the licence areas and surrounds.

Exploration Camp
Construction of the Ncondezi Project exploration camp 
began during 2010, to provide accommodation and 
necessary infrastructure for the majority of the 
Group’s field team to be permanently based on site. 
The construction was completed at the end of 
January 2011.

Other Exploration Licences 1314L and 1315L
Due to remote location of both exploration licences 
1314L and 1315L, the poor access and the 
unavailability of suitable drill rigs, it was considered 
unfeasible to undertake the proposed exploration work 
on the licence areas that had been originally envisaged 
during the second half of 2010. However, some 
geological mapping of the concessions was completed 
during the 2010 financial year which has been useful in 
establishing potential target drilling and sampling 
sites for the 2011 exploration programme.

In June 2011 both exploration licences were granted 
extensions until 28 February 2014. Accordingly the 
Group intends to commence an initial exploration 
programme for both licences during the second  
half of 2011.

Results from Operations
The Group generated a loss for the year of US$472,000 
(2009:US$807,000). The loss per share for the year 
was 0.004 cents compared with a loss per share of 
1 cents for 2009.

The Group spent US$5m (2009: US$2m) on exploration 
activities during the year.

Outlook
Over the next 12 months, Ncondezi will continue with 
the necessary work required to complete a DFS on the 
Ncondezi Project. On 1 February 2011, the Company 
recommenced drilling on Ncondezi Project following 
the end of the wet season in Tete, Mozambique. Drilling 
for the DFS Work Programme is expected to include 
180 to 220 new boreholes to be completed by July/
August 2011. This drilling programme and subsequent 
coal test work will provide information for a revised 
resource model expected in the second half of 2011, 
which will include good potential for new resources 
from previous undrilled areas. The revised resource 
model will be important for the next phase of mine, 
plant and cost optimisation analysis for the DFS. 

The Company is also undertaking a detailed review of  
its rail and port options, as well as a review of power 
plant and coal gasification options for non-export 
grade coals that will be produced at the Ncondezi 
Project. Detailed studies have already been 
commissioned and initial results are expected  
during the 2011 financial year.

Locality plan of core boreholes 
drilled in Licence 805L during the 
2010 drill programme

NCONDEZI CAMP

09

 
OpErATIONS rEvIEw CONTINuEd

INfrAstruCturE

There are three main options for  
the potential future transport of  
coal from the Zambezi Coal Basin  
to the seaborne market:

01

Sena Railway Line to Port of Beira
The recently refurbished Sena railway line, which runs 
approximately 575km from the town of Moatize to the 
port of Beira, is expected to handle first exports of coal 
from Mozambique in the second half of 2011. The initial 
coal export capacity of the railway line and port is 
5Mtpa, and this capacity has already been allocated to 
Vale and Riversdale.

A new coal terminal at Beira with expanded rail 
network for between 18–24Mtpa is planned, with 
completion targeted between 2013 and 2014. The Sena 
railway line is 10km from the Ncondezi Project.

02

Nacala Railway to Port of Nacala
The port of Nacala is a natural deep water port (+25m 
depth), and requires the construction of a new coal 
terminal, refurbishment of 685km of existing railway 
that runs into Malawi, and the construction of an 
additional 200km of railway to connect to Moatize.

In September 2010, Vale announced the purchase of a 
controlling stake in the concession that manages the 
Nacala rail and port, and has budgeted US$1.6bn to 
upgrade the railway line and port for the export of coal 
from Moatize by 2014.

The first phase of the upgrade is targeting capacity of 
20Mtpa, but this can be increased to more than 
40Mtpa in phases.

Vale has stated that the new rail and port will be 
multi-user, in line with the Mozambican Government’s 
stance that transport infrastructure cannot 
be monopolised.

10

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

POrt Of NACALA  
AND MAP Of MAIN POtENtIAL 
futurE COAL ExPOrt 
COrrIDOrs

03

Barging Down the Zambezi River to Chinde 
and Tranship
Technical and environmental studies are currently 
being undertaken by Riversdale. This option has large 
potential but is dependent on results from 
environmental studies expected in H2 2011.

The Mozambique government is insistent on ensuring 
that future infrastructure is available to all users. 
Ncondezi maintains an ongoing dialogue with the 
Mozambican Government regarding access to 
infrastructure and is confident that it will be allocated 
capacity once the expanded infrastructure is in place.

In addition to the above infrastructure options the 
Company is working with two other coal companies  
in Mozambique to identify other alternative 
infrastructure solutions.

11

 
ENvIrONmENTAL & SOCIAL rESpONSIbILITy

LOCAL COMMuNItY 
MEMBErs AssEMBLE 
fOr trADItIONAL 
CErEMONY

12

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

INVOLVINg
LOCAL
COMMuNItIEs

Social Responsibility
Camp Construction and Opening
The construction of the Ncondezi Project exploration 
camp was a successful demonstration of the 
Company’s ZERO HARM policy in practice. The 
Company sourced employment from local villagers, 
provided business opportunities to the local 
businesses and small medium enterprises (“SMEs”), 
collaborated with senior government officials, and 
respected and observed local cultural tradition. The 
camp boasts of the following:
•	

Injury free construction over a six-month 
construction period.
Created over 150 job opportunities mainly for locals 
at the peak of construction.
Expenditure of US$1.2m, the majority spent on the 
businesses and SMEs in Tete and Moatize.

•	

•	

Stakeholder Engagement: Project Affected Peoples 
(“PAPs”)
Various social stakeholders were identified and 
engaged at community and local government levels in 
Kambulatsissi and Moatize, administrative areas 
within which the Ncondezi Project is located. Strides 
were also made with the government authorities at 
district and provincial levels in Moatize and Tete 
respectively. Consultative meetings were held and 
strategic rapports established with the community 
representatives and key government officials at 
district and local levels.

As a result of the stakeholder engagement, a solid 
consultative and communication platform was 
established between the Project and Stakeholders 
that enables continuous dialogue and effective conflict 
resolution. Key information was also gathered on 
community demography, job seekers and socio-
economic activities.

Detailed Community Map
A detailed community map was created that shows all 
the villages of the 12 communities within the Ncondezi 
Project licence areas. Other community infrastructure 
like water points, cemeteries, shops, churches and 
schools were also captured.

13

 
ENvIrONmENTAL & SOCIAL rESpONSIbILITy CONTINuEd

Maize Field Compensation
During the 2010 financial year, a total of 285 maize 
fields affected by exploration access roads were 
compensated. A total of US$24,959 was paid out as an 
equivalent of two maize harvests from the affected 
parts of the fields. All beneficiaries signed declarations 
of consent and reception of compensation.

Two Spiritual Ceremonies
On 4 September 2010, two spiritual ceremonies were 
held at two local communities. The ceremonies were a 
joint initiative between the Company and the 
communities. According to the culture of the local 
communities, these ceremonies were needed to 
inform the ancestral spirits of the project and thus 
obtain blessings for the good of both the Company and 
the community. The District Administrator of Moatize 
was the guest of honour and officially represented the 
Government of Mozambique at the event. In his speech 
he appealed to the villagers to collaborate well with 
the Company.

Social Development Plan
A three year Social Development Plan (“SDP”) was 
successfully presented and approved by the Board 
with an expenditure of US$2m aimed at sustainable 
development initiatives for the local communities and 
the Mozambican society at large. The initiatives 
approved are below:
1.  Community Support Donations – assistance going 

directly towards community aid such as 
infrastructure building/maintenance, school 
activities, humanitarian support;

2.  Communal Activities Donations Assistance – given 
towards public events to be held in Kambulatsissi, 
Moatize and Tete;
3.  Bike Ambulances;
4.  Public Health Education Campaign – to cover HIV, 
malaria, cholera, primary health care, and public 
health; 

5.  Post Graduate Bursaries – two students already 

chosen for academic bursaries, plus two students 
picked for further education studies in mining;
6.  Agricultural Support Scheme – project to benefit 
the local farmers within the Ncondezi Project 
licence areas by purchasing produce from the 
fields and help market the surplus product on the 
open market;

7.  Rural Health Posts;
8.  Water Boreholes – 21 water boreholes planned and 

awaiting results from groundwater studies;

9.  Basic Skills Training Centre;
10. New School.

During the year the proposed activities were carried 
out as follows:
1.  285 Maize field compensations;
2.  Donation of roofing material towards Rehabilitation 

of Waenera Primary School;

3.  Donation of construction material towards a 

Heroes Shrine in Kambulatsissi.

Environment
Socio-Economic Study – Impacto, ERM
The socio-economic baseline study was put on a fast 
track timetable, and was completed by the latter part 
of the year. Support and collaboration was given to 
local environmental consultants Impacto Lda for the 
three field visits they had to site for the socio-economic 
study of the communities within the license area. 
Reconnaisance visits were also carried out at site by 
international environmental consultants, ERM.

Legal Compliance Government Relations
As part of the requirements for legal compliance of the 
operations, visits were made to site with government 
authorities to assess field activities for the issuing of 
various licenses. Ministry of Environment officially 
visited site and subsequently issued waste disposal 
recommendations for the camp; Moatize Administration 
visited site for roads and gravel usage license as well as 
ARA Zambeze for water licenses.

An addendum of the ESIA for the Ncondezi Project was 
completed to include the new camp. Two water 
licenses were issued by ARA Zambeze for surface and 
groundwater usage. Roads and gravel usage licence is 
still pending.

Main Operational Risks
Explosive Remnants of War (“ERW”)
Following community engagement it was evident that 
previous reports of there being no exposure to ERW 
were untrue and there was evidence found of military 
activity on the concessions from civil wars experienced 
in Mozambique. Before the commencement of field 

14

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Ncondezi has demonstrated  
its commitment to conduct 
exploration activities in a 
responsible manner from 
inception of operations.

activities a full level 1 survey was done on the entire 
Ncondezi Project and six areas were identified. These 
areas were established as no go areas, even though 
the risk of persons coming into contact with 
unexploded ordinance or landmines are extremely 
low. A full ERW briefing and procedures makes up a 
large part of the induction orientation for all 
employees, contractors and visitors.

Driving Safety
Due to the high volume of traffic, livestock, pedestrians, 
overloaded cargo trucks and poor road conditions 
driving is a major risk. In order to manage this risk 
restrictions are in place on road movement. Drivers 
are carefully selected and advanced driver training is 
given to all authorised vehicle users. During the six 
months July to December 2010, 350,000km were driven 
and one vehicle accident occurred (with no injuries) that 
was uncontrolled and out of working hours. Driving 
remains the biggest threat to the projects safety plan.

Drilling Safety
No incidents occurred despite the many risks 
associated with drilling. Careful contractor selection, 
ongoing engagement and monitoring have led to  
this result.

trADItIONAL 
CErEMONIEs  wErE 
hELD IN thE LOCAL 
COMMuNItIEs Of 
wAENErA á MONgA 
IN sEPtEMBEr 2010

Malaria and Tropical Diseases
Northern Mozambique is a high level Malaria area and 
protocols are in place to prevent exposure of 
employees to the potentially lethal illness including:
•	
•	
•	

Education.
Availability of repellent and mosquito nets.
Regular spraying of insecticide including a residual 
spray programme.
Testing and treatment on site.

•	

Although there have been confirmed malaria cases, all 
have been treated without need for medical evacuation 
or external consultation.

Summary
Ncondezi has demonstrated its commitment to conduct 
exploration activities in a responsible manner from the 
inception of operations. Safety of all employees and 
contractors, effective Environmental Management and 
sustainable community projects have been priorities 
from the Board of Directors down to line management 
and employees.

15

 
bOArd OF dIrECTOrS

DIrECtOrs’
BIOgrAPhIEs

Estevão Pale
Non-Executive Director
Estevão Pale has 27 years’ experience in the mining 
industry. He is the Chief Executive Officer of Companhia 
Mocambicana de Hidrocarbonetos, S.A., a Mozambican 
natural gas company, where he negotiates sales 
agreements for natural gas and condensate as well as 
dealing with junior and senior lenders of the company. 
Between 1996 and 2005, he was the National Director of 
Mines in the Ministry of Mineral Resources and Energy, 
where he was responsible for the supervision and 
control of mineral activities in Mozambique and the 
formulation and implementation of the mining and 
geological policy approved by the government of 
Mozambique. Mr Pale has been a director of numerous 
companies in the mining sector including Promaco 
SARL and the Mining Development Company, as well as 
the General Director and Chief Executive of Minas 
Gerais de Moçambique. He has also conducted several 
consultancies for international organisations. Mr Pale 
has a postgraduate diploma in Mining Engineering from 
the Camborne School of Mines in Cornwall and a 
Masters degree in Financial Economics from the 
University of London (SOAS). He completed a course in 
Gas Business Management in Boston at the Institute of 
Human Resources Development corporation in 2006.

Richard Stuart
Non-Executive Chairman
Richard Stuart has over 17 years’ experience in 
corporate finance. He is also currently the Chairman of 
Strata Limited, Ncondezi’s largest shareholder. He was 
a partner in Martin & Co from 1978 and is a former Joint 
Senior Partner of Fleming Martin which was established 
in 1994, and was one of South Africa’s leading brokerage 
firms. He played a key role in raising international equity 
capital for South African companies in the post-sanctions 
era and in the relocation of Gencor (as Billiton plc) and 
The South African Breweries Ltd onto the London  
Stock Exchange.

Graham Mascall
Chief Executive Officer
Graham Mascall has over 35 years of commercial, 
financial, and transaction experience in mergers  
and acquisitions, business development and project 
management in mining and mining finance. Over the 
course of his career, he has worked as a senior executive 
for a number of companies in the mining and mine 
finance sector. He has worked in senior positions for 
Billiton plc, the post-merger entity BHP Billiton plc, 
Deutsche Morgan Grenfell, Outokumpu Metals and 
Resources International Ltd, Barclays Bank, and was 
Chief Executive Officer of International Molybdenum Ltd 
and Lubel Coal Company (UK) Ltd. Mr Mascall is a 
graduate in mining engineering from the Camborne 
School of Mines and holds a Master of Engineering in 
Mineral Economics from McGill University. He is 
currently also a director of Gemfields Resources plc 
(LSE: GEM), London Mining plc (LSE: LOND) and Walter 
Energy Inc (NYSE: WLT).

16

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Nigel Sutherland
Non-Executive Director
Nigel Sutherland has spent over 34 years working in  
the resource sector, of which the last nine years he has 
worked as a consultant and in Business Development for 
Partners in Performance International (“PIP”). During 
this period, he has delivered improvement results on a 
large underground coal mine, an aluminium smelter, a 
zinc smelter and a direct reduction iron plant. Nigel also 
has managed 20 site diagnostics across a number of 
different resource industries including coal mines in 
Kazakhstan, Czech Republic, South Africa and Australia 
in order to identify improvement opportunities to 
increase production, reduce costs and improve 
operational efficiencies. Nigel is a principal of PIP and is 
currently responsible for growing PIP’s North American 
and African business. Prior to joining PIP, he gained wide 
experience in corporate, commercial, risk management 
and strategic planning through his roles at Anglo 
American plc, in merchant banking and in management 
consulting. He has worked in Namibia, South Africa and 
Australia as well as short assignments in Europe, 
Canada and the USA. Mr Sutherland has an MBA  
from the University of Cape Town and a Bachelor  
of Engineering (Metallurgy) from the University  
of Witwatersrand.

Colin Harris
Non-Executive Director
Colin Harris has been working as an exploration geologist 
for over 40 years and has a wealth of experience in the 
generation, exploration and evaluation of projects 
covering a variety of commodities and deposit styles in 
over 25 countries mainly in Africa and Europe. He has 
worked for major international mining companies 
including Anglo American, Cominco and more recently 

Rio Tinto. During his 18 years at Rio Tinto Mr Harris 
managed multi-million dollar programmes which in the 
past 15 years included the evaluation of iron ore deposits 
in Greenland, Scandinavia, Mali, Mauritania, Algeria, 
Morocco, Liberia, Senegal, Sierra Leone and more 
importantly between 1998 and 2008 heading up the team 
evaluating the world class Simandou iron ore project in 
the Republic of Guinea. Mr Harris resigned from Rio Tinto 
in 2008 and joined Zanaga Iron Ore Company Ltd later in 
the year as Project Director. Subsequnetly, he stepped 
down as Project Director of the Zanaga Project following 
the exercise of the Xstrata Call Option in February 2011.

Mark Trevan
Non-Executive Director
Mark Trevan has over 30 years’ experience in the mining 
and metals sector. He is currently the Managing Director of 
Caledon Resources Plc. Prior to joining Caledon in 
September 2006, he spent 25 years with Rio Tinto Ltd 
where he held senior executive roles in the areas of coal 
marketing, general commercial, corporate strategy and 
project feasibility. He joined Rio Tinto’s Queensland coal 
subsidiary in 1997 as General Manager of Marketing, and 
through various corporate reorganisations also became 
responsible for the marketing of Rio Tinto’s Coal and Allied 
subsidiary and its Indonesian coal operations. During his 
time as General Manager of Marketing, Rio Tinto opened 
two coking coal mines and is now a significant participant 
in the internationally-traded metallurgical coal market, in 
addition to its substantial presence in the thermal coal 
market. Mr Trevan is a graduate in Applied Finance and 
Investment from the Securities Institute of Australia and 
holds a Diploma of Business (Accounting) from the 
Preston Institute of Technology.

17

 
Directors’ report

The Directors present their Annual Report and the audited Group financial statements for the year ended 31 December 2010.

Principal activities
The principal activity of the Group is coal exploration.

Business review and future developments
The purpose of this review is to show how the Group assesses and manages risk and uncertainty and adopts appropriate policies and 
targets. Further details of the Group’s business and expected future developments are also set out in the Chairman’s Statement on 
pages 4 and 5 and in the Operations Review on pages 6 to 11.

Principal risks and uncertainties
The Group operates in an uncertain environment that may result in increased risk, cost pressures and schedule delays. The following are 
some of the key risks that face the Group:

Exploration and development risk
There is no assurance that the Group’s exploration activities will be successful, and statistically few properties that are explored are 
ultimately developed into producing mines.

The Group’s operations may also be curtailed, delayed or cancelled as a result of economic, environmental and political conditions in the 
area of operation.

Financing
The development of the Group’s properties will depend upon the Group’s ability to obtain financing primarily through the raising of new 
equity capital, but also by means of joint venture of projects, debt financing, farm outs or other means. There is no assurance that the 
Group will be successful in obtaining the required financing. If the Group is unable to obtain additional financing as needed some interests 
may be relinquished and/or the scope of the operations reduced.

Environmental and other regulatory requirements
Existing and possible future environmental legislation, regulations and actions could cause additional expense, capital expenditures, 
restrictions and delays in the activities of the Group, the extent of which cannot be predicted. Before exploration and production can 
commence on any properties, the Group must obtain regulatory approval and there is no assurance that such approvals will be obtained. 
No assurance can be given that new rules and regulations will not be enacted or existing rules and regulations will not be applied in a 
manner which could limit or curtail the Group’s operations.

Key performance indicators
The key performance indicators of the Group are as follows:

Exploration expenditure (US$’000)
Meters drilled
Share price at 31 December (pence)
Cash at bank at 31 December (US$’000)

2010

5,078
20,653
200.5
38,068

2009

2,227
10,978
n/a
15

Results and dividends
The results of the Group for the year ended 31 December 2010 are set out on page 26.

The Directors do not recommend payment of a dividend for the year (2009: nil). The loss will be transferred to reserves.

Events after the reporting date
See note 22 for further information.

Directors and Directors’ interests

Director

Richard Stuart
Graham Mascall
Estevão Pale
Nigel Sutherland
Colin Harris
Mark Trevan

Ordinary 
Shares held 
31 December 
2010

Ordinary 
Shares held 
31 December 
2009

–
336,130
–
–
–
–

–
–
–
–
–
–

Richard Stuart is a director of Strata Limited, which beneficially owns 54,289,641 Ordinary Shares, or 45.56% of the Company’s issued shares.

18

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Long-term incentive plan (“LTIP”)
See note 15 for further details.

Annual General Meeting
Resolutions will be proposed at the forthcoming Annual General Meeting, as set out in the Formal Notice which will be mailed to 
shareholders in due course.

In accordance with the Company’s Articles of Association one third of the Directors are required to retire by rotation. Accordingly, Richard 
Stuart and Estevão Pale will offer themselves for re-election at the forthcoming Annual General Meeting of the Company.

Corporate Governance
The Company’s compliance with the principles of corporate governance is explained in the corporate governance statement on pages 20 
and 21.

Ordinary Share capital
Details of issues of Ordinary Share capital during the year are set out in note 13.

The Company’s Ordinary Shares with no par value represent 100% of its total share capital. At a meeting of the Company every member 
present in person or by proxy shall have one vote for every Ordinary Share of which he is the holder. Holders of Ordinary Shares are 
entitled to receive dividends. On a winding-up or other return of capital, holders are entitled to share in any surplus assets pro rata to the 
amount paid up on their Ordinary Shares. The shares are not redeemable at the option of either the Company or the holder. There are no 
restrictions on the transfer of shares.

Financial instruments
Details of the use of financial instruments by the Company and its subsidiary undertakings are contained in note 18 of the financial 
statements.

Financial risk management
Financial risk factors
The Group’s multi-national operations expose it to a variety of financial risks: market risk, foreign currency exchange rates and interest 
rates, liquidity risk, and credit risk.

(i) Market risk
The market price of coal is volatile and is affected by numerous factors beyond the Group’s control.

(ii) Foreign exchange and interest rate risk
The Group is exposed to currency movements on operating expenses incurred in the UK and Mozambique. Accordingly, foreign exchange 
fluctuations may adversely affect the Group’s financial position and operating results.

(iii) Liquidity risk
Prudent liquidity risk management in the context of the Group implies maintaining sufficient cash or marketable securities in the 
necessary currencies to be able to pay creditors as and when they fall due.

The bulk of the Group’s cash balances are held in US dollar denominated floating rate deposits as required to fund its short-term 
requirements.

(iv) Credit risk
Cash balances are deposited with banks with a high credit rating.

Disclosure of information to auditors
So far as each Director at the date of approval of this report is aware, there is no relevant audit information of which the Company’s 
auditors are unaware and each Director has taken all steps that he ought to have taken to make himself aware of any relevant audit 
information and to establish that the auditors are aware of that information.

Auditors
BDO LLP have expressed their willingness to continue in office as auditors, and a resolution to reappoint them will be proposed at the 
Annual General Meeting.

By order of the Board

Elysium Fund Management Limited
Company Secretary
23 June 2011

19

 
corporate Governance statement

The Company, which is listed on AIM, is not formally required to comply with the UK Corporate Governance Code (formerly the Combined 
Code, as amended in June 2008) (the “UK Corporate Governance Code”), which applies to companies which are fully listed on the London 
Stock Exchange. However, the Board has given consideration to the provisions set out in Section 1 of the UK Corporate Governance Code. 
The Directors support the objectives of this code and intend to comply with those aspects which they consider relevant to the Group’s size 
and circumstances.

Details of the key areas relating to the UK Corporate Governance Code are set out below. A statement of the Directors’ responsibilities in 
respect of the financial statements is set out on page 23. Below is a brief description of the role of the Board and its committees, including 
a statement regarding the Group’s system of internal financial control.

The workings of the Board and its committees
The Board of Directors
The Board currently comprises a Non-Executive Chairman, (Richard Stuart), one Executive Director (Graham Mascall) and four further 
Non-Executive Directors (Colin Harris, Estevão Pale, Nigel Sutherland and Mark Trevan).

The Board considers that Colin Harris, Estevão Pale, Nigel Sutherland and Mark Trevan are independent of management and free from 
any business or other relationships which could materially interfere with the exercise of their independent judgement.

An agreed procedure exists for Directors in the furtherance of their duties to take independent professional advice. With the prior 
approval of the Chairman, all Directors have the right to seek independent legal and other professional advice at the Company’s expense 
concerning any aspect of the Company’s operations or undertakings in order to fulfil their duties and responsibilities as Directors. If the 
Chairman is unable or unwilling to give approval, Board approval will be sufficient. Newly appointed Directors are made aware of their 
responsibilities through the Company Secretary. The Company does not make any provision for formal training of new Directors.

The Company has established properly constituted audit and remuneration committees of the Board with formally delegated duties 
and responsibilities.

Conflicts of interest
The Board confirms that it has instituted a process for reporting and managing any conflicts of interest held by Directors. Under the 
Company’s Articles of Association, the Board has the authority to authorise, to the fullest extent permitted by law:
(a) any matter which would otherwise result in a Director infringing his duty to avoid a situation in which he has, or can have, a direct or 
indirect interest that conflicts, or possibly may conflict, with the interests of the Company and which may reasonably be regarded as 
likely to give rise to a conflict of interest (including a conflict of interest and duty or conflict of duties);

(b) a Director to accept or continue in any office, employment or position in addition to his office as a Director of the Company and may 

authorise the manner in which a conflict of interest arising out of such office, employment or position may be dealt with, either before 
or at the time that such a conflict of interest arises provided that for this purpose the Director in question and any other interested 
Director are not counted in the quorum at any Board meeting at which such matter, or such office employment or position, is approved 
and it is agreed to without their voting or would have been agreed to if their votes had not been counted.

A Relationship Agreement was executed on 3 June 2010 between the Company and Strata Limited (“Strata”) in order to manage inter alia 
potential conflicts of interest in respect of Directors nominated by Strata. Under the terms of this agreement Strata, has the right to 
nominate up to two Directors to the Board of the Company, and has nominated Richard Stuart.

Company materiality threshold
The Board acknowledges that assessment on materiality and subsequent appropriate thresholds are subjective and open to change. As 
well as the applicable laws and recommendations, the Board has considered quantitative, qualitative and cumulative factors when 
determining the materiality of a specific relationship of Directors.

Ethical standards
The Board has not adopted a formal code of conduct however as part of the Board’s commitment to the highest standard of conduct, the 
Board will consider adopting a code of conduct to guide executives, management and employees in carrying out their duties and 
responsibilities. The code of conduct will cover such matters as:
•	
•	
•	
•	
•	
•	

Responsibilities to shareholders.
Compliance with laws and regulations.
Relations with customers and suppliers.
Ethical responsibilities.
Employment practices.
Responsibility to the environment and the community.

Board meetings
Board meetings are held on average every quarter. Decisions concerning the direction and control of the business are made by the Board.

Generally, the powers and obligations of the Board are governed by the Company’s Memorandum and Articles and The BVI Business 
Companies Act 2004, as amended and the other laws of the jurisdictions in which it operates. The Board is responsible, inter alia, for 
setting and monitoring Group strategy, reviewing trading performance, ensuring adequate funding, examining major acquisition 
opportunities, formulating policy on key issues and reporting to the shareholders.

20

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

The Audit Committee
The Audit Committee comprised Mark Trevan (Committee Chairman) and Richard Stuart during the year:
The Committee provides a forum for reporting by the Group’s external auditors. Meetings are held on average twice a year and are also 
attended, by invitation, by the Non-Executive Directors.

The Audit Committee is responsible for reviewing a wide range of financial matters including the annual and half year results, financial 
statements and accompanying reports before their submission to the Board and monitoring the controls which ensure the integrity of the 
financial information reported to the shareholders.

The Remuneration Committee
The Remuneration Committee comprised Nigel Sutherland (Committee Chairman) and Richard Stuart during the year.

The Committee is responsible for making recommendations to the Board, within agreed terms of reference, on the Company’s 
framework of executive remuneration and its cost. The Remuneration Committee determines the contract terms, remuneration and 
other benefits for the Executive Directors, including performance related bonus schemes, compensation payments and option schemes. 
The Board itself determines the remuneration of the Non-Executive Directors.

A report from the Remuneration Committee appears on page 22.

Internal financial control
The Board is responsible for establishing and maintaining the Group’s system of internal financial controls. Internal financial control 
systems are designed to meet the particular needs of the Group concerned and the risk to which it is exposed, and by its very nature can 
provide reasonable, but not absolute, assurance against material misstatement or loss.

The Directors are conscious of the need to keep effective internal financial control, particularly in view of the cash resources of the Group. 
Due to the relatively small size of the Group’s operations, the Directors are very closely involved in the day-to-day running of the business 
and as such have less need for a detailed formal system of internal financial control. The Directors have reviewed the effectiveness of the 
procedures presently in place and consider that they are still appropriate to the nature and scale of the operations of the Group.

Continuous disclosure and shareholder communication
The Board is committed to the promotion of investor confidence by ensuring that trading in the Company’s securities takes place in an 
efficient, competitive and informed market. The Company has procedures in place to ensure that all price sensitive information is 
identified, reviewed by management and disclosed to the AIM in a timely manner.

All information disclosed on AIM is posted on the Company’s website http://www.ncondezicoal.com. Shareholders are forwarded 
documents relating to each Annual General Meeting, being the Annual Report, Notice of Meeting and Explanatory Memorandum and 
Proxy Form, and are invited to attend these meetings.

Managing business risk
The Board constantly monitors the operational and financial aspects of the Company’s activities and is responsible for the 
implementation and ongoing review of business risks that could affect the Company. Duties in relation to risk management that are 
conducted by the Directors include but are not limited to:
•	
•	
•	
•	
•	
•	
•	

Initiate action to prevent or reduce the adverse effects of risk.
Control further treatment of risks until the level of risk becomes acceptable.
Identify and record any problems relating to the management of risk.
Initiate recommend or provide solutions through designated channels.
Verify the implementation of solutions.
Communicate and consult internally and externally as appropriate.
Inform investors of material changes to the Company’s risk profile.

Ongoing review of the overall risk management programme (inclusive of the review of adequacy of treatment plans) is conducted by 
external parties where appropriate. The Board ensures that recommendations made by the external parties are investigated and, where 
considered necessary, appropriate action is taken to ensure that the Company has an appropriate internal control environment in place to 
manage the key risks identified.

Going concern
The Directors have reviewed future cash forecasts, with particular reference to minimum expenditure requirements on licences and the 
intended work programme for the next 12 months, and have reasonable expectation that the Group will have adequate resources to meet 
its commitments.  Accordingly the financial statements have been prepared on a going concern basis.

As at 31 December 2010 the Group’s cash and cash equivalent stood at US$38m. The Group intends to operate within its cash resources.

21

 
report of the remuneration committee

The Remuneration Committee (the “Committee”) comprised Nigel Sutherland (Committee Chairman) and Richard Stuart, during the year 
ended 31 December 2010.

Remuneration packages are determined with reference to market remuneration levels, individual performance and the financial position 
of the Company and the Group.

The Board determines the remuneration of Non-Executive Directors within the limits set by the Company’s Articles of Association. They 
have letters of engagement with the Company and their appointments are terminable on one months’ or three months’ written notice on 
either side.

Long-term incentive plan (“LTIP”)
The Company adopted a LTIP which is administered by the remuneration committee of the Board. The LTIP is discretionary and the 
remuneration committee will decide whether to make share awards under the LTIP at any time.

Director

Richard Stuart
Graham Mascall
Graham Mascall
Estevão Pale
Nigel Sutherland
Colin Harris
Mark Trevan

Date of grant

Number 
granted

Exercise 
price

Date exercisable 
from

11 June 2010
100,000
27 May 2010 2,400,000
800,000
27 May 2010
75,000
15 June 2010
75,000
15 June 2010
75,000
11 June 2010
75,000
11 June 2010

123p
Nil
25c
123p
123p
123p
123p

10 June 2011
27 May 2010
27 May 2010
10 June 2011
10 June 2011
10 June 2011
10 June 2011

Directors’ service agreements
None of the Directors has a service contract which is terminable on greater than one year’s notice.

Non-Executive Directors’ fees
The Company has adopted a standard level of fees for Non-Executive Directors of £40,000 per annum, and £70,000 for the Chairman.

Directors’ remuneration
The following table sets out an analysis of the pre-tax remuneration for the year ended 31 December 2010 for individual directors who 
held office in the Company during the period. All amounts are in US dollars.

Director

Richard Stuart
Graham Mascall
Estevão Pale
Nigel Sutherland1
Colin Harris
Mark Trevan

Base  
salary/fee  
US$’000

Bonus  
US$’000

Pension  
US$’000

Share based 
payments  
US$’000

Total  
2010  
US$’000

Total  
2009  
US$’000

63
400
61
36
36
36

632

–
186
–
–
–
–

186

–
63
–
–
–
–

63

32
4,035
24
24
24
24

4,163

95
4,683
85
60
60
60

5,043

–
34
–
–
–
–

34

1. This includes US$35,975 paid to Mines Value Management for services provided by Nigel Sutherland.

On behalf of the Remuneration Committee

Nigel Sutherland
Remuneration Committee Chairman
23 June 2011

22

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

statement of Directors’ responsibilities

The Directors are responsible for preparing the Directors’ report and the financial statements for the Group.

The Directors have prepared the financial statements in accordance with the International Financial Reporting Standards (IFRS) as 
adopted by the European Union.

International Accounting Standards require that the financial statements present fairly for each financial period the Group’s financial 
position, financial performance and cash flows. This requires the faithful presentation of the effects of transactions, other events and 
conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expenses set out in the International 
Accounting Standards Board’s “Framework for the preparation and presentation of financial statements”. In virtually all circumstances,  
a fair presentation will be achieved by compliance with all applicable IFRS. A fair presentation also requires the Directors to:
•	
•	
•	

Consistently select and apply appropriate policies.
Present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information.
Provide additional disclosures when compliance with the specific requirements in IFRS is insufficient to enable users to understand the 
impact of particular transactions, other events and conditions on the entity’s financial position and financial performance.

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial 
position of the Group. They are also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities. The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Group’s website.

23

 
inDepenDent auDit report to the members  
of nconDeZi companY limiteD

We have audited the financial statements of Ncondezi Coal Company Limited for the year ended 31 December 2010 which comprise  
the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of financial position, 
consolidated statement of changes in equity, consolidated statement of cash flows and the related notes. The financial reporting 
framework that has been applied in their preparation is International Financial Reporting Standards (“IFRS”) as adopted by the  
European Union.

Our report has been prepared pursuant to our engagement letter dated 4 January 2011 and for no other purpose. No person is entitled to 
rely on this report unless such a person is a person entitled to rely upon this report by virtue of our engagement letter dated 4 January 
2011 or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report 
to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

Respective responsibilities of Directors and auditors
As explained more fully in the statement of Directors’ responsibilities, the Directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial 
statements in accordance with International Standards on Auditing (UK and Ireland). Those standards require us to comply with the 
Auditing Practices Board’s (“APB’s”) Ethical Standards for Auditors. 

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is provided on the APB’s website at www.frc.org.uk/apb/scope/private.cfm. 

Opinion on financial statements
In our opinion the financial statements: 
•	

Give a true and fair view of, in all material respects of the state of the Group’s affairs as at 31 December 2010 and of its loss for the year 
then ended.
Have been properly prepared in accordance with IFRSs as adopted by the European Union.

•	

Opinion on other matters 
In our opinion the information given in the Directors’ report for the financial year for which the financial statements are prepared is 
consistent with the financial statements. 

BDO LLP
Chartered Accountants
London
United Kingdom

Date 23 June 2011

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

24

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

consoliDateD income statement
for the Year enDeD 31 December 2010

Other administrative expenses
Share-based payments charge
Total administrative expenses and loss from operations
Finance income
Gain on derivative financial asset
Finance expense

Loss for the period before taxation
Taxation

Loss for the period attributable to equity shareholders of the parent company

Loss per share expressed in cents
Basic and diluted

Note

2010  
US$’000

2009  
US$’000

3
3

16

4

5

(5,328)
(5,865)
(11,193)
32
10,813
(19)

(367)
(105)

(472)

(807)
–
(807)
–
–
–

(807)
–

(807)

(0.004)

(1.0)

consoliDateD statement of comprehensive income
for the Year enDeD 31 December 2010

Loss after taxation
Other comprehensive income:
Exchange differences on translating foreign operations

Total comprehensive income for the period

The notes on pages 29 to 44 form part of these financial statements.

2010  
US$’000

2009  
US$’000

(472)

5

(467)

(807)

–

(807)

25

 
consoliDateD statement of financial position
for the Year enDeD 31 December 2010

Assets
Non-current assets
Intangible assets
Property, plant and equipment

Total non-current assets

Current assets
Trade and other receivables
Derivative financial asset
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Current tax payable
Loans and borrowings
Trade and other payables

Total current liabilities

Total liabilities

Capital and reserves attributable to shareholders
Share capital
Share premium
Foreign currency translation reserve
Other reserves 
Retained earnings

Total capital and reserves

Total equity and liabilities

The financial statements were approved by the Board of Directors on 23 June 2011.

Graham Mascall 

The notes on pages 29 to 44 form part of these financial statements. 

Note

2010  
US$’000

2009  
US$’000

6
7

9
16
10

11
12

13
13

13,586
1,942

15,528

1,272
17,104
38,068

56,444

71,972

106
–
2,430

2,536

2,536

59,245
–
5
5,791
4,395

69,436

71,972

8,415
81

8,496

17
–
15

32

8,528

–
5,042
955

5,997

5,997

1
3,528
–
–
(998)

2,531

8,528

26

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

consoliDateD statement of chanGes in equitY
for the Year enDeD 31 December 2010

At 1 January 2010
Reclassification of shares
Loss for the period
Comprehensive income for the period
Capitalisation of shareholder loans
Issue of shares
Costs associated with issue of shares
Derivative financial asset
Equity settled share-based payments

At 31 December 2010

At 1 January 2009
Total comprehensive income for the period

At 31 December 2009 

Share 
capital  
US$’000

1
3,528
–
–
7,204
52,000
(3,488)
–
–

59,245

Share 
premium 
US$’000

Other 
reserves 
US$’000

Foreign 
currency 
translation 
reserve 
US$’000

3,528
(3,528)
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
5,791
–

5,791

–
–
–
5
–
–
–
–
–

5

Share  
capital 
US$’000

Share 
premium  
US$’000

1
–

1

3,528
–

3,528

Foreign 
currency 
translation 
reserve 
US$’000

–
–

–

Retained 
earnings 
US$’000

(998)
–
(472)
–
–
–
–
–
5,865

4,395

Retained 
earnings 
US$’000

(191)
(807)

(998)

Total 
US$’000

2,531
–
(472)
5
7,204
52,000
(3,488)
5,791
5,865

69,436

Total  
US$’000

3,338
(807)

2,531

The notes on pages 29 to 44 form part of these financial statements. 

27

 
consoliDateD statement of cash flows
for the Year enDeD 31 December 2010

Cash flow from operating activities
(Loss) before taxation
Adjustments for:
Finance income
Finance expense
Share-based payments charge
Derivative financial asset
Unrealised foreign exchange movements
Expenditure recharged from parent company
Disposal of property plant and equipment
Depreciation

Net cash flow from operating activities before changes in working capital 
Increase in payables
(Increase) in receivables

Net cash flow from operating activities before tax

Net cash flow from operating activities after tax

Investing activities
Payments for property, plant and equipment
Payments for other intangibles
Interest received
Exploration costs capitalised

Net cash flow from investing activities

Financing activities
Issue of Ordinary Shares
Bank charges
Cost of share issue
Shareholder loans received

Net cash flow from financing activities

Net increase/(decrease) in cash and cash equivalents in the period

Cash and cash equivalents at the beginning of the period

Effect of foreign exchange rate changes on cash and cash equivalents

Cash and cash equivalents at the end of the period

The notes on pages 29 to 44 form part of these financial statements. 

Note

2010  
US$’000

2009  
US$’000

(366)

(807)

3

7
6

6

(32)
19
5,865
(10,813)
(68)
–
16
92

(5,287)
1,195
(1,399)

(5,491)

(5,491)

(1,962)
(103)
32
(5,078)

(7,111)

52,000
(19)
(3,488)
2,162

50,655

38,053

15

–

38,068

–
–
–
–
–
637
–
20

(150)
150
–

–

–
–
–
–

–

–
–
–
–

–

–

15

–

15

The Group had no significant cash transactions in 2009. All significant additions in 2009 were financed through shareholder loans. 

28

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

notes to the consoliDateD financial statements

1.  Principal accounting policies
The Company is a limited liability company incorporated on 30 March 2006 in the British Virgin Islands as Reeza Global Limited. The 
Company changed its name on 7 December 2009 to Ncondezi Coal Company Limited. The address of its registered office is 2nd floor, 
Wickham’s Cay II, PO Box 221, Road Town, Tortola, British Virgin Islands. The principal accounting policies applied in the preparation of 
these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, 
unless otherwise stated.

Basis of preparation
The principal accounting policies adopted in the preparation of the consolidated financial statements are set out below. The policies have 
been consistently applied to all the years presented, unless otherwise stated.

These financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting 
Standards and Interpretations (collectively “IFRS”) issued by the International Accounting Standards Board (“IASB”) as adopted by the 
European Union (“adopted IFRS”).

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions 
that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated 
assumptions are based on historical experience and factors that are believed to be reasonable under the circumstances, the results of 
which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other 
sources. Actual results may differ from these estimates. The areas involving a higher degree of judgement or complexity, or where 
assumptions and estimates are significant to the consolidated financial statements, are disclosed in note 2.

The Group financial information is presented in United States dollars (US$) and values are rounded to the nearest thousand dollars 
(US$’000).

Loss from operations is stated after charging and crediting all operating items excluding finance income and expenses. 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimate is revised if the revision only affects that period or in the period of revision and future periods if the revision 
affects both current and future periods.

The following new standards, interpretations and amendments to existing standards have been adopted by the Group:

International Accounting Standards (IAS/IFRS)

IAS 27
IFRS 3
IAS 39

– Amendment – Consolidated and separate financial statements
– Revised – Business combinations
–  Amendment – Financial Instruments: recognition and measurement:  

Eligible hedged items

IAS 39
IFRIC 9 & IAS 39
IFRS 2
IFRS 1
Improvements to IFRSs – Amendments to various statements issued 6 May 2010

– Amendment – Reclassification of financial assets: effective date and transition
– Amendment – Embedded derivatives
– Amendment – Group cash settled share-based payments
– Amendment – Additional exemptions for first-time adopters

International Financial Reporting Interpretations (IFRIC)

IFRIC 16 
IFRIC 17*
IFRIC 18*

– Hedges of net investment in a foreign operation
– Distributions of non-cash assets to owners
– Transfers of assets from customers

Effective date

1 July 2009
1 July 2009
1 July 2009

1 July 2009
1 January 2010
1 January 2010
1 January 2010
1 January 2010

Effective date

1 January 2010
1 January 2010
1 January 2010 

The adoption of these standards, interpretations and amendments did not affect the Company results of operations or financial positions. 
No other IFRS issued and adopted but not yet effective are expected to have an impact on the Group’s financial statements. 

29

 
notes to the consoliDateD financial statements 
continueD

1.  Principal accounting policies continued
Standards, amendments and interpretations, which are effective for reporting periods beginning after the date of these financial 
statements which have not been adopted early:

Standard

Description

IAS 32
IFRIC 19
IFRS 1
IAS 24
IFRIC 14
IFRS 7*
IFRS 1*
Improvements  

to IFRSs (2010)*

IAS 12* 
IFRS 9*
IFRS 10*
IRFS 11*
IRFS 12*
IAS 28
IAS 27

Amendment – Classification of right issues
Extinguishing financial liabilities with equity instruments
Amendment – first time adoption of IFRS
Revised – Related party disclosures
Amendment – IAS 19 Limit on a defined benefit asset
Amendment – Transfer of financial assets
Severe hyperinflation and removal of fixed dates for first-time adopters

Miscellaneous amendments resulting from the IASB’s annual improvements projects
Deferred tax: recovery of underlying Assets 
Financial instruments
Consolidated financial statements
Joint arrangements
Disclosure of involvement with other entities
Investments in associates (revised 2011)
Separate financial statements (revised 2011)

Effective date

1 February 2010
1 July 2010
1 July 2010
1 January 2011
1 January 2011
1 July 2011
1 July 2011

1 January 2011
1 January 2012
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013

The Group has not yet assessed the impact of IFRS 9. Except for the amended disclosure requirements of IAS 24 (Revised), amendments 
and interpretations are not expected to materially affect the Group’s reporting or reported numbers. 

* Not yet endorsed by European Union.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its 
subsidiaries). The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from 
the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the 
financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group. All 
intra-Group transactions, balances, income and expenses are eliminated on consolidation. 

Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The 
chief operating decision-maker has been identified as the Board of Directors.

Share-based payments
Equity-settled share-based payments to employees and Directors are measured at the fair value of the equity instrument. The fair value 
of the equity-settled transactions with employees and Directors is recognised as an expense over the vesting period. The fair value of the 
equity instrument is determined at the date of grant, taking into account market based vesting conditions.

The fair value of the equity instrument is measured using the Black-Scholes model. The expected life used in the model is adjusted, 
based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioral considerations.

Property, plant and equipment
Property, plant and equipment are stated at cost on acquisition less depreciation. Depreciation is provided on a straight-line basis at rates 
calculated to write off the cost less the estimated residual value of each asset over its expected useful economic life. The residual value is 
the estimated amount that would currently be obtained from disposal of the asset if the asset were already of the age and in the condition 
expected at the end of its useful life.

The annual rate of depreciation for each class of depreciable asset is:

Plant and equipment 
Computers and related equipment 
Furniture and fixtures 
Motor vehicles 

25%
33%
20%–25%
25%

The carrying value of property plant and equipment is assessed annually and any impairment is charged to the income statement.

Assets in the course of construction are capitalised in the construction in progress account. Costs capitalised include the purchase price 
of the asset and any costs directly attributable to bringing it into working condition for its intended use. On completion, the cost of 
construction is transferred to the appropriate category of property, plant and equipment. Construction in progress is not depreciated. 

30

 
 
 
 
NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

Impairment
The carrying amounts of non-current assets are reviewed for impairment if events or changes in circumstances indicate the carrying 
value may not be recoverable. If there are indicators of impairment, an exercise is undertaken to determine whether the carrying values 
are in excess of their recoverable amount. Such review is undertaken on an asset by asset basis, except where such assets do not 
generate cash flows independent of other assets, in which case the review is undertaken at the cash generating unit level.

A previously recognised impairment loss is reversed if the recoverable amount increases as a result of a reversal of the conditions that 
originally resulted in the impairment. This reversal is recognised in the income statement and is limited to the carrying amount that 
would have been determined, net of depreciation, had no impairment loss been recognised in the prior years. 

The recoverable amount of assets is the greater of their value in use and fair value less costs to sell. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments 
of the time value of money and the risks specific to the asset. For an asset that does not generate cash inflows largely independent of 
those from other assets, the recoverable amount is determined for the cash-generating unit to which the asset belongs. The Group’s 
cash-generating units are the smallest identifiable groups of assets that generate cash inflows that are largely independent of the cash 
inflows from other assets or groups of assets.

Impairments are recognised in the income statement to the extent that the carrying amount exceeds the assets carrying amount. The 
revised carrying amounts are amortised in line with the Group’s accounting policies.

Operating leases
Where substantially all of the risks and rewards incidental to ownership are not transferred to the Group (an “operating lease”) amounts 
payable under the lease are charged to the income statement on a straight-line basis over the lease term.

Borrowing costs
Borrowing costs incurred in respect of general borrowings are recognised in profit or loss as they accrue, using the effective interest 
method. There are no borrowings directly attributable to the acquisition, construction or production of qualifying assets. 

Foreign currency
The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the 
entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of 
each entity are expressed in United States dollars, which is the functional currency of the Company and its main subsidiaries, and the 
presentation currency for the consolidated financial statements.

In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency 
(foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, 
monetary items denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date.

Exchange differences arising on the settlement of monetary items and on the retranslation of monetary items are included in profit or 
loss for the period.

Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an 
outflow of economic resources will result and that outflow can be reliably measured.

Rehabilitation
Provisions are made for the estimated rehabilitation costs relating to areas disturbed during exploration activities up to reporting date but 
not yet rehabilitated. 

Changes in estimates are dealt with on a prospective basis as they arise.

Significant uncertainty exists as to the amount of rehabilitation obligations which may be incurred due to the impact of possible changes 
in environmental legislation.

Exploration and evaluation assets
All costs associated with exploring and evaluating prospects within licence areas, including the initial acquisition of the licence are 
capitalised on a project-by-project basis pending determination of the feasibility of the project. Costs incurred include appropriate 
technical and administrative expenses but not general overheads. When a decision is made to proceed to development, the related 
expenditures will be transferred to proven mining properties. Where a licence is relinquished, a project is abandoned, or is considered to 
be of no further commercial value to the Company, the related costs will be written off.

Currently exploration and evaluation costs are allocated to a single exploration and evaluation asset being the exploration and evaluation 
properties in Mozambique.

The recoverability of exploration and evaluation assets is dependent upon the discovery of economically recoverable reserves, the ability 
of the Company to obtain necessary financing to complete the development of reserves and future profitable production or proceeds from 
the disposition of recoverable reserves.

31

 
notes to the consoliDateD financial statements 
continueD

1.  Principal accounting policies continued
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the income statement 
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never 
taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by 
the balance sheet date.

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the 
corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability method. 
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent 
that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. 
Deferred tax is charged or credited to the income statement, except when it relates to items charged or credited directly to equity, in 
which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets 
and liabilities on a net basis.

Financial instruments
Financial assets and liabilities are recognised on the Group’s balance sheet when the Group becomes party to the contractual provisions 
of the instrument. 

Financial assets
The Group classifies its financial assets into one of the categories discussed below, depending on the purpose for which the asset was 
acquired. The Group did not have any financial assets designated as held to maturity or held for trading. Unless otherwise indicated, the 
carrying amounts of the Group’s financial assets are a reasonable approximation of their fair values.

The Group’s accounting policy for each category is as follows:

Fair value through profit or loss 
This category comprises only in-the-money derivatives. They are carried in the consolidated statement of financial position at fair value 
with changes in fair value recognised in the consolidated income statement as the finance income or expense. 

Loans and receivables
Loans and receivables (including trade receivables) are measured on initial recognition at fair value and subsequently measured at 
amortised cost using the effective interest rate method. 

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand, deposits and other short-term highly liquid investments that are readily 
convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

The Group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. 

Financial liabilities
Financial liabilities and equity instruments issued by the Group are classified according to the substance of the contractual arrangements 
entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a 
residual interest in the assets of the Group after deducting all its liabilities. Equity instruments issued by the Company are recorded at the 
proceeds received, net of direct issue costs.

The Group classifies its financial liabilities only as held at amortised cost. 

Held at amortised cost
Financial liabilities including trade payables and borrowings are initially recognised at fair value net of any transaction costs directly 
attributable to the issue of the instrument. Such liabilities are subsequently measured at amortised cost using the effective interest rate 
method, which ensures that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried 
in the balance sheet. 

Share capital
Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability. 
The Groups Ordinary Shares are classified as equity instruments.

32

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

For the purposes of the disclosures given in note 13, the Group considers its capital to be total equity. 

The Group is not subject to any externally imposed capital requirements.

2.  Critical accounting estimates and judgements
The Group makes estimates and assumptions concerning the future, which by definition will seldom result in actual results that match 
the accounting estimate. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying 
amount of assets and liabilities within the next financial year are discussed below.

Accounting judgements
(i) Impairment of exploration and evaluation assets
In accordance with the accounting policy stated above, the Group tests annually to see whether exploration and evaluation assets have 
suffered any impairment.

The recoverability of the amounts shown in the Group balance sheet in relation to deferred exploration and evaluation expenditure are 
dependent upon the discovery of economically recoverable reserves, continuation of the Group’s interest in the underlying mining claims, 
the political, economic and legislative stability of the regions in which the Group operates, compliance with the terms of the relevant 
mineral rights licences, the Group’s ability to obtain the necessary financing to fulfil its obligations as they arise and upon future profitable 
production or proceeds from the disposal of properties. 

Accounting estimates
(i) Provisions for liabilities
As a result of exploration activities the Group is required to make a provision for rehabilitation. Due to the early stage of exploration 
activity no significant damage has been caused.

3.  Administrative expenses

Staff costs
Professional and consultancy
Office expenses
Travel and accommodation
Other expenses 
Foreign exchange gain

Other administrative expenses
Share-based payments*

Total administrative expenses

2010 
US$’000

2009 
US$’000

2,277
1,402
598
969
777
(695)

5,328
5,865

11,193

169
566
4
37
31
–

807
–

807

*  The share-based payments charge relates to 6.7 million share awards granted to directors and senior management. Of this amount 3.6 million share awards with a fair value 

of US$4.6 million vested in full on 10 June 2010. As a result the US$4.6 million was expensed in full as at 31 December 2010.

Auditors’ remuneration 

Group auditors’ remuneration
– audit of the Group’s accounts
– audit of the Group’s subsidiaries
Other services
– services relating to the corporate finance transactions entered by or on behalf of the Group
– other services relating to taxation

Staff costs (including directors)

Wages and salaries
Share based payments
Social security costs

2010 
US$’000

2009 
US$’000

68
11

141
62

282

45
10

–
–

55

2010 
US$’000

2009 
US$’000

2,849
5,865
199

8,913

223
–
9

232

US$770,791 (2009: US$61,000) included within wages and salaries related to exploration and evaluation costs and have been capitalised 
to intangible assets (note 6). 

33

 
notes to the consoliDateD financial statements 
continueD

3.  Administrative expenses continued
The average monthly number of employees (including executive Directors) of the Group were:

Operational
Administration

Key management compensation:

Salary 
Fees
Social security costs

Pension
Share based payments

2010 
Number

2009 
Number

8
12

20

1
7

8

2010 
US$’000

2009 
US$’000

1,697
232
178

2,107
76
5,865

8,048

65
99
7

171
–
–

171

Key management personnel are considered to be Directors and senior management of the Group. 

4.  Taxation
The Group entities subject to corporate income tax are Zambezi Energy Corporation Limitada which is subject to tax at the rate of 32% on 
its profits in Mozambique and Ncondezi Services (UK) Limited which is subject to tax at a rate of 28% on its profits in the UK. No tax 
charge/(credit) arose in the current or prior year for Zambezi Energy Corporation Limitada.

Tax payable for 2010 has been estimated at US$105,000 and has been reconciled to the expected taxcharge based on the Group losses at 
the standard rate of taxation in the UK where the Group has generated taxable profits as follows:

Current tax – UK corporation tax

Group loss on ordinary activites before tax

Effects of:
Reconcile to UK corporation tax rate of 28% (2009: 28%)
Differences arising from different tax jurisdictions 
Non-deductible expenses
Unrecognised taxable losses carried forward

Total tax charge for the year

2010 
US$’000

2009 
US$’000

105

(366)

(102)
(96)
23
280

105

–

(807)

–
–
–
–

–

No deferred tax asset has been recognised for tax losses of US$280,000 (2009: nil) carried forward within the Group’s exploration 
subsidiary Zambezi Energy Corporation Limitada, as the recovery of this benefit is dependent on the future profitability, the timing and 
certainty of which cannot be reasonably foreseen. 

5.  Loss per share
Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of Ordinary 
Shares outstanding during the year.

The weighted average number of Ordinary Shares outstanding during the period and for the prior periods presented has been adjusted in 
accordance with IAS 33. The adjustment reflects the share division that took place on 25 May 2010 where each issued Ordinary Share of 
US$1 each was divided into 80,000 Ordinary Shares of no par value. The adjustment is made retrospectively as if the share division took 
place at the start of the comparative period.

Due to the losses incurred during the period a diluted loss per share has not been calculated as this would serve to reduce the basic loss 
per share.

34

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

There were share incentives and warrants outstanding at the end of the period that could potentially dilute basic earnings per share in the 
future. Potential Ordinary Shares of 1,447,822 (2009: nil) have therefore been excluded from the calculations below. All potential Ordinary 
Shares have been issued post year end (note 22).

Basic and diluted LPS

6.  Intangible assets

Cost
At 1 January 2010
Additions

At 31 December 2010

At 1 January 2009
Additions

At 31 December 2009

Amortisation

At 1 January 2010
Amortisation charge

At 31 December 2010

Net book value 2010

Net book value 2009

Net book value 2008

2010

Weighted 
average 
number of 
shares 
(thousands) 

Loss 
US$’000

Per share 
amount 
(cents)

Loss  
US$’000

2009

Weighted 
average 
number of 
shares 
(thousands) 

Per share 
amount 
(cents)

(472)

99,950

(0.004)

(807)

80,000

(1.0)

Exploration 
and 
evaluation 
costs  
US$’000

Other 
intangible 
assets  
US$’000

8,415
5,078

13,493

6,138
2,277

8,415

–
–

–

13,493

8,415

6,138

–
103

103

–
–

–

–
10

10

93

–

–

Total 
US$’000

8,415
5,181

13,596

6,138
2,277

8,415

–
10

10

13,586

8,415

6,138

Exploration costs relate to the initial acquisition of the licences and subsequent exploration expenditure incurred in evaluating the 804L, 
805L, 1314L and 1315L licence areas situated in the Tete, Mozambique.

35

 
notes to the consoliDateD financial statements 
continueD

7.  Property, plant and equipment

Assets in the 
course of 
construction 
US$’000

Plant and 
equipment 
US$’000

Office and 
computer 
equipment 
US$’000

Furniture 
and fixtures 
US$’000

Motor 
vehicles 
US$’000

Total 
US$’000

Cost
At 1 January 2009
Additions
Disposals

At 1 January 2010
Additions 
Disposals
Exchange adjustment

At 31 December 2010

Depreciation
At 1 January 2009
Depreciation charge
Disposals

At 1 January 2010
Depreciation charge
Disposals

At 31 December 2010

Net book value 2010

Net book value 2009

Net book value 2008

8.  Subsidiaries
The Group has the following subsidiary undertakings:

–
–
–

–
1,358
–
–

1,358

–
–
–

–
–
–

–

1,358

–

–

79
–
–

79
317
(79)
–

317

33
20
–

53
31
(63)

21

296

26

46

%  
interest  
2010

%  
interest  
2009

Zambezi Energy Corporation Holdings 1 Limited
Zambezi Energy Corporation Holdings 2 Limited
Zambezi Energy Corporation Limitada
Ncondezi Services (UK) Limited

“ZECH1”
“ZECH2”
“ZECL”
“NSUL”

100
100
100
100

100
100
100
100

–
33
–

33
16
–
(3)

46

–
–
–

–
12
–

12

34

33

–

9
1
–

10
23
–
–

33

2
1
–

3
4
–

7

26

7

7

30
–
–

30
248
(12)
–

266

8
7
–

15
35
(12)

38

228

15

22

118
34
–

152
1,962
(91)
(3)

2,020

43
28
–

71
82
(75)

78

1,942

81

75

Country  
of incorporation

Mauritius
Mauritius
Mozambique
UK

Activity

Holding company
Holding company
Mining exploration
Service company

Zambezi Energy Corporation Limitada is owned by Zambezi Energy Corporation Holdings 1 Limited and Zambezi Energy Corporation 
Holdings 2 Limited.

9.  Trade and other receivables

Current assets:
Other receivables

Total trade and other receivables

The fair value of receivables is not significantly different from their carrying value.

2010 
US$’000

2009 
US$’000

1,272

1,272

17

17

36

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

10.  Cash and cash equivalents

Cash at bank and in hand

The Group’s cash and cash equivalents balances may be analysed by currency as follows:

US dollars
Mozambique meticais

2010 
US$’000

38,068

38,068

2010 
US$’000

37,906
162

38,068

2009 
US$’000

15

15

2009 
US$’000

3
12

15

Where possible cash is deposited in floating rate deposit accounts at reputable financial institutions with high credit ratings. 

11.  Loans and borrowings

Current loans and borrowings
Shareholder loan

Total loans and borrowings

2010 
US$’000

2009 
US$’000

–

–

5,042

5,042

The shareholder loan was provided by Tete Coal Holdings Limited, and was capitalised as equity during 2010 (note 20). 

12.  Trade and other payables 

Other payables
Other taxation and social security
Accruals and deferred income

2010 
US$’000

2009 
US$’000

1,371
791
268

2,430

154
746
55

955

Included within other payable is US$500,000 (2009: nil) in respect of Dos Santos Put Option, note 16. 

Included within other taxation and social security is US$402,218 (2009: US$700,000) in respect of withholding tax payable in Mozambique.

The fair value of payables is not significantly different from their carrying value. 

13.  Share capital

Number of shares 
Allotted, called up and fully paid

Ordinary Shares of no par value

At 1 January 2010
Division and reclassification of Ordinary Shares
Issue of shares
Issue of shares – Employee long-term incentive scheme
Capitalisation of shareholder loans

At 31 December 2010

At 1 January 2009 and 31 December 2009

2010

119,857,334

2009

1,000

Shares  
issued  
number

1,000
79,999,000
29,145,928
6,700,000
4,011,406

119,857,334

Share  
capital  
US$’000

1
3,528
48,512
–
7,204

59,245

Share 
premium 
US$’000

3,528
(3,528)
–
–
–

–

Shares  
issued  
number

1,000

Share  
capital  
US$’000

Share 
premium 
US$’000

1

3,528

37

 
notes to the consoliDateD financial statements 
continueD

14.  Reserves
The following describes the nature and purpose of each reserve within owners’ equity.

Share capital
Share premium
Foreign currency translation reserve Gains/losses arising on retranslating the net assets of overseas operations into US dollars.
Equity element of Dos Santos Put and Call Options. 
Other reserves
Cumulative net gains and losses less distributions made.
Retained earnings

Amount subscribed for share capital at nominal value.
Amount subscribed for share capital in excess of nominal value.

15.  Share-based payments
Long-term incentive plan
Share awards are granted to employees and Directors on a discretionary basis and the remuneration committee will decide whether to 
make share awards under the LTIP at any time. At 31 December 2010 the following share awards were outstanding:

Year of grant

2010
2010
2010
2010
2010
2010
2010
2010
2010
2010
2010
2010

Number of 
options 
shares

2,800,000
800,000
1,000,000
1,000,000
83,333
83,333
83,333
50,000
50,000
50,000
600,000
100,000

Start date

Vesting date

End date

Exercise  
price  
per share

27.05.10
27.05.10
10.06.10
10.06.10
11.06.10
11.06.10
11.06.10
15.06.10
15.06.10
15.06.10
30.12.10
30.12.10

27.05.10
27.05.10
30.09.11
30.09.12
10.06.11
10.06.12
10.06.13
10.06.11
10.06.12
10.06.13
30.09.11
30.09.12

Nil
26.05.20
25c
26.05.20
Nil
09.06.20
Nil
09.06.20
123p (179.58c)
10.06.20
123p (179.58c)
10.06.20
123p (179.58c)
10.06.20
123p (179.58c)
14.06.20
123p (179.58c)
14.06.20
14.06.20
123p (179.58c)
29.12.20 130.5p (201.08c)
143p (220.34c)
29.12.20

The Company’s mid-market closing share price at 31 December 2010 was 200.5p (31 December 2009: Nil). The highest and lowest 
mid-market closing share prices during the year were 200.5p (2009: Nil) and 125.5p (2009: Nil) respectively.

During the year 2,800,000 share awards were issued with a nil exercise price and vested on date of grant. The full fair value on the date of 
grant has been charged to the Income Statement.

A further 2,000,000 share awards were issued with a nil exercise price and vesting conditions are dependent on meeting certain market 
conditions. The fair value at date of grant was determined using a probability of meeting the market conditions.

The fair value of the remaining 1,900,000 share awards granted under the Group’s LTIP has been calculated using the Black-Scholes 
model. The following principal assumptions were used in the valuation:

Grant date

27.05.10
11.06.10
15.06.10
30.12.10
30.12.10

Share price 
at date of 
grant

132.44c
179.58c
179.58c
301.24c
301.24c

Exercise 
price per 
share

25c
179.58c
179.58c
201.08c
220.34c

Note

1
1

Period likely 
to exercise 
over

Risk-free 
investment 
rate 

5 years
5 years
5 years
5 years
5 years

2.75%
2.75%
2.75%
2.26%
2.26%

Volatility

53.50%
53.50%
53.50%
33.86%
33.86%

Fair value

107.10c
88.50c
88.50c
139.40c
129.68c

1. Additional probabilities of meeting market conditions are attached to these share awards.

The volatility of 53.50% was calculated using the share price of a similar company with coal assets in Mozambique. The volatility of 
33.86% was calculated using the Company’s own share price.

Based on the above fair values, the expense arising from equity-settled share options made to employees and directors was US$5.9m for 
the period (2009: Nil).

38

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

16.  Derivative financial asset 
The late Denis Pereira Dos Santos was the registered owner of the 12,189,474 Ordinary Shares of the Company. 

On 24 May 2010 the Company entered into a Put and Call option agreement with Rogerio Dos Santos (in his capacity as executor and heir 
to the estates of certain members of the Dos Santos family) and Roberto Dos Santos (in his personal capacity and as heir to the estates of 
certain members of the Dos Santos family). 

Pursuant to this agreement Rogerio Dos Santos granted the Company a call option in relation to the Dos Santos Shares in the Company. 
The call option can be exercised in whole or in part by the Company at any time or times during the option period which starts on the date 
on which a court order is made for re-sealing of the South African letters of executorships of the estate of Dos Santos occurs in the BVI until 
later of: i) the date which is 12 months from the Company’s admission to AIM; and ii) the date which is three months from the date on which 
the Company is notified that the re-sealing of the letter of executorships in respect of the estate of Dos Santos in the BVI has occurred.

Further, the Company granted Rogerio Dos Santos a put option in respect of such number of the Dos Santos Shares, which when 
aggregated with all of the Dos Santos Shares bought back by the Company in respect of any exercise of the call option, equal to the value 
of US$500,000. No exercise of the put option, which when aggregated with all exercises of the call option, shall result in Rogerio Dos 
Santos receiving an amount in excess of US$500,000. 

The option price per Dos Santos share under the put option and call option is equal to the placing price less 10%, which is equal to 110.7p. 

On 20 October 2010 the Company was notified that the re-sealing of the letter of executorships in respect of the estate of Dos Santos in 
the BVI has occurred. 

On 20 January 2011 the Company exercised its call option and bought back all the 12,189,474 Ordinary Shares held by Dos Santos Family 
(note 22). 

As the call option is priced in pound sterling whilst the functional currency of the Company is US dollars it is treated as a derivative 
financial asset with corresponding increase in equity, and is accounted for at fair value through profit and loss. 

The fair value of the derivative financial asset has been calculated using the Black-Scholes model with the following principal 
assumptions used in the valuation:

Share price on issue of loan notes
Strike price
Volatility
Risk-free investment rate
Fair value

Market value at 31 December 2010
Payable to Dos Santos family
Value of derivative at 31 December 2010
Value recognised on inception
Value on recognition of the put option
Gain on revaluation of derivative

Initial 
recognition

At  
31 December 
2010

123.00p
110.70p
54%
1.50%
35.18p

200.50p
110.70p
34%
1.50%
89.90p

$’000

38,161
(21,057)
17,104
(5,791)
(500)
10,813

During the year a gain of US$10,813,000 has been recognised in the Consolidated Income Statement in respect of the fair value movement 
of the derivative financial asset. 

The put option contains an obligation for the Company to purchase its own shares for cash or another financial asset and gives rise to a 
financial liability for the present value of the redemption amount with a corresponding decrease in equity. Due to a relatively short 
exercise period of the option the present value of the redemption amount is deemed to be equal to US$500,000. This amount has been 
recognised in the Statement of Financial Position within other payables (note 12). 

39

 
notes to the consoliDateD financial statements 
continueD

17.  Segmental analysis
The Group has two reportable segments:
•	
•	

Exploration – this segment is involved in the exploration of coal within the Group’s licence areas in Mozambique.
Corporate – this segment comprises head office operations and the provision of services to Group companies.

The operating results of each of these segments are regularly reviewed by the Group’s chief operating decision-maker in order to make 
decisions about the allocation of resources and assess their performance.

The segment results for the year ended 31 December 2010 are as follows:

Income Statement

For the year ended 31 December 2010

Segment result before and after allocation of central costs
Finance expense
Finance income

Loss before taxation
Taxation

Loss for the year

The segment results for the year ended 31 December 2009 are as follows:

Income Statement

For the year ended 31 December 2009

Segment result before and after allocation of central costs

Interest expense
Interest income

Loss before taxation
Taxation

Loss for the year

Other segment items included in the Income Statement are as follows:

Income Statement

For the year ended 31 December 2010

Depreciation charged to the Income Statement
Share-based payments
Income tax expense

Income Statement

For the year ended 31 December 2009

Depreciation charged to the Income Statement
Share-based payments
Income tax expense

Exploration 
US$’000

Corporate 
US$’000

Group  
US$’000

(903)
–
–

(903)
–

(903)

(10,316)
(19)
10,855

520
(106)

414

(11,219)
(19)
10,855

(383)
(106)

(489)

Exploration  
US$’000

Corporate 
US$’000

Group 
US$’000

(9)

–
–

(9)
–

(9)

(798)

(807)

–
–

(798)
–

(798)

–
–

(807)
–

(807)

Exploration  
US$’000

Corporate 
US$’000

Group 
US$’000

(56)
–
–

(36)
(5,864)
(106)

(92)
(5,864)
(106)

Exploration  
US$’000

Corporate 
US$’000

Group 
US$’000

–
–
–

(20)
–
–

(20)
–
–

The segment assets and liabilities at 31 December 2010 and capital expenditure for the year then ended are as follows:

Statement of Financial Position

At 31 December 2010

Segment assets
Segment liabilities

Segment net assets

Property plant and equipment capital expenditure
Exploration capital expenditure

Exploration  
US$’000

Corporate 
US$’000

Group 
US$’000

13,577
(658)

58,395
(1,878)

71,972
(2,536)

12,919

56,517

69,436

1,923
5,078

39
–

1,962
5,078

40

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

The segment assets and liabilities at 31 December 2009 and capital expenditure for the year then ended are as follows:

Statement of Financial Position

At 31 December 2009

Segment assets
Segment liabilities

Segment net assets/(liabilities)

Property plant and equipment capital expenditure
Exploration capital expenditure

Exploration  
US$’000

Corporate 
US$’000

Group 
US$’000

7,929
(798)

7,131

1
2,277

599
(5,199)

(4,600)

33
–

8,528
(5,997)

2,531

34
2,277

18.  Financial instruments
The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and 
processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is 
presented throughout these financial statements.

The significant accounting policies regarding financial instruments are disclosed in note 1.

There have been no substantive changes in the Group’s exposure to financial instrument risks, its objectives, policies and processes for 
managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

Principal financial instruments
The principal financial instruments used by the Group from which financial instrument risk arises, are as follows:

Loans and receivables at amortised cost
Trade and other receivables
Cash and cash equivalents
Financial assets at fair value through profit and loss
Derivative financial asset
Financial liabilities held at amortised cost
Trade and other payables
Borrowings

2010 
US$’000

2009 
US$’000

1,272
38,068

17,104

1,371
–

17
15

–

154
5,042

General objectives, policies and processes
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies and retains ultimate 
responsibility for them.

The overall objective of the Board is to set polices that seek to reduce risk as far as possible without unduly affecting the Group’s 
competitiveness and flexibility. Further details regarding these policies are set out below:

Credit risk
Credit risk arises principally from the Group’s investments in cash deposits.

The Group holds its cash balances with two different banks in Guernsey, London and Mozambique. The Group seeks to deposit cash with 
reputable financial institutions with strong credit ratings.

Liquidity risk
Liquidity risk arises from the Group’s management of working capital.

The Board receives cash flow projections on a monthly basis as well as information on cash balances.

Maturity analysis

2010

Trade and other payables
Borrowings

2009

Trade and other payables
Borrowings

Total 
US$’000

1,371
–

Total 
US$’000

154
5,042

On  
demand 
US$’000

–
–

On  
demand 
US$’000

–
5,042

In  
1 month 
US$’000

1,371
–

In  
1 month 
US$’000

154
–

Between  
1 and 6 
months 
US$’000

Between  
6 and 12 
months 
US$’000

Between  
1 and 3  
years  
US$’000

–
–

–
–

–
–

Between  
1 and 6 
months 
US$’000

Between  
6 and 12 
months 
US$’000

Between  
1 and 3  
years  
US$’000

–
–

–
–

–
–

The Group endeavours to match the maturity of its current assets with its current liabilities to mitigate liquidity risk. 

41

 
notes to the consoliDateD financial statements 
continueD

18.  Financial instruments continued
Market risk
The Group does not currently sell any coal. As such there is no specific market risk at the date of this report. However, there is a long-
term market risk associated with the project as a whole whereby a drop in coal prices below expected levels may have effect in the 
viability of the project.

Interest rate risk profile and maturity analysis of financial liabilities
Note 16 provides an analysis of the Group’s financial liabilities. 

Currency risk
The Group is exposed to currency risk through its activities in Mozambique due to certain costs arising in Mozambique Meticais, whilst 
the functional currency is US dollars. The Group has no formal policy in respect of foreign exchange risk, however, it reviews its currency 
exposures on a monthly basis. Currency exposures relating to monetary assets held by foreign operations are included within the Group 
Income Statement. The Group also manages its currency exposure by retaining the majority of its cash balances in US dollars, being a 
relatively stable currency.

A 5% appreciation in the value of the US dollar against the Meticais and pound sterling will increase net assets by US$69,156 (2009: 
US$35,000). 

Currency exposures
In so far as is possible the Group manages its foreign currency exposures by minimising cross currencies and retaining cash balances in 
US dollars.

US dollars functional currency

2010  
US$’000  
Assets/(liabilities) held

2009  
US$’000  
Assets/(liabilities) held

GBP

517

517

MZN

866

866

GBP

(77)

(77)

MZN

(743)

(743)

Borrowing facilities
The Group had no undrawn committed borrowing facilities available at 31 December 2010 (2009: Nil).

Fair value
Fair value is the amount at which a financial instrument could be exchanged in an arm’s length transaction between informed and willing 
parties, other than a forced or liquidation sale and excludes accrued interest. Where available, market values have been used to 
determine fair values. Where market values are not available, fair values have been calculated by discounting expected cash flows at 
prevailing interest rates and by applying year end exchange rates. 

The fair values of short-term deposits, loans and overdrafts with a maturity of less than one year are assumed to approximate to their 
book values. 

Fair value measurement hierarchy
IFRS 7 requires certain disclosures which require the classification of financial assets and financial liabilities measured at fair value using 
a fair value hierarchy that reflects the significance of the inputs used in making the fair value measurement. The fair value hierarchy has 
the following levels:
(a) quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
(b) inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or 

indirectly (i.e. derived from prices) (Level 2); and

(c) inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

The level in the fair value hierarchy within which the financial asset or financial liability is determined on the basis of the lowest level input 
that is significant to the fair value measurement. Financial assets and financial liabilities are classified in their entirety into only one of the 
three levels. 

Level 3 fair value measurements at 31 December 

Opening balance
Additions
Net gains recognised in income statement 

Closing balance 

42

Derivative financial asset

2010  
US$’000

2009 
US$’000

–
6,291
10,813

17,104

–
–
–

–

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

19.  Contingent liabilities
Inherent uncertainties in interpreting tax legislation
The Group is subject to uncertainties relating to the determination of its tax liabilities.

The tax system and tax legislation in Mozambique have been in force for only a relatively short time and may be subject to frequent 
changes and varying interpretations. The Directors‘ interpretations of such legislation in applying it to business transactions of the Group 
may be challenged by the relevant tax authorities and, as a result, the Group may be assessed on additional tax payments including fines, 
penalties and interest charges, which could have a material adverse effect on the Group’s financial position and results of operations.

The Directors believe that the Group is in substantial compliance with tax legislation and any contractual terms entered into that relate to 
tax which affect its operations and that, consequently, no additional tax liabilities will arise in excess of those recognised in the financial 
statements. However, due to the reasons set out above, the risk remains that the relevant Government authorities may take a differing 
position with regard to the interpretation of contractual provisions or tax legislation. The resulting effect of this matter is that significant 
additional tax liabilities may arise. However, due to the range of uncertainties described above in assessing any potential additional tax 
liabilities, it is not practicable for the Directors to estimate the financial effect in terms of the amount of additional tax liabilities, if any, 
together with any associated penalties and charges for which the Group may be liable.

20.  Related party transactions
Parties are considered to be related if one party has the ability to control the other party, is under common control, or can exercise 
significant influence over the other party in making financial and operational decisions. In considering each possible related party 
relationship, attention is directed to the substance of the relationship, not merely the legal form.

The nature of the related party relationships with whom the Group entered into transactions or had balances outstanding at 31 December 
2010 and 31 December 2009 is determined by management as transactions where the Group has the ability to control the decisions taken 
by management of the related parties through the Group’s shareholders. All companies were classified as ‘‘other related parties’’ 
according to requirements of IAS 24. 

Artemis Corporate Services Limited (“ACSL”)
Artemis Trustees Limited (“ATL”) is the parent company of ACSL, and was a director of the Company until May 2010. During the year ATL 
provided corporate and administrative services to the Group amounting to US$172,305 (2009: US$27,000). The balance outstanding at  
31 December 2010 was US$84,646 (2009: Nil).

Tete Coal Holdings Limited (“TCHL”)
On 10 June 2010 TCHL distributed its holding in the Company to its shareholders and no longer holds an investment in the Company. Prior 
to 10 June 2010 TCHL held an 85% investment in the Company and had a number of common directors with the Company. 

A loan agreement dated 6 May 2009 was entered into between TCHL and the Company. The purpose of the loan facility was to fund 
directly or indirectly mining, prospecting and exploration operations in respect to prospecting and exploration licences 804L, 805L, 1314L 
and 1315L in the Republic of Mozambique. During the year a total of US$2,162,709 (2009: US$5,040,974) was drawndown under this 
facility.

On 10 June 2010 the total loan value of US$7,203,684 was converted into 4,011,406 Ordinary Shares in the Company.

Strata Limited (“Strata”) – relationship agreement
A relationship agreement dated 3 June 2010 (“Relationship Agreement”) between the Company and Strata was executed to regulate the 
ongoing relationship between the Company and Strata. The principal purpose of the Relationship Agreement is to ensure that the 
Company is capable of carrying on its business independently of Strata and its subsidiary undertakings (“Strata Group”) and that 
transactions and relationships with the Strata Group are at arm’s length and on normal commercial terms. The Relationship Agreement 
will continue for so long as the Ordinary Shares are admitted to trading on AIM and Strata owns or controls in aggregate 15 per cent or 
more of the issued shares or voting rights of the Company.

As at 31 December 2010 Strata held 45.30% of the Company.

Strata Group Services Limited
In December 2009 the Group entered into a short-term lease expiring in June 2011, with Strata Group Services Limited, a subsidiary of 
Strata for offices in London, United Kingdom. The annual rent for these offices is US$123,242 (equivalent £79,650).

MMDN Financial Services LLP (“MMDN”)
During the year MMDN a firm which Manish Kotecha is a partner charged the Company US$81,483 (2009: US$10,530) in respect of 
financial services. The balance outstanding at 31 December 2010 was US$8,665 (2009: Nil).

Mines Value Management 
During the year US$35,975 (2009: Nil) was paid to Mines Value Management in respect of services provided by Nigel Sutherland. There 
was no balance due at 31 December 2010 (2009: Nil).

43

 
notes to the consoliDateD financial statements 
continueD

21.  Lease commitments
Operating lease commitments – minimum lease payments
Zambezi Energy Corporation Limitada administration office
In December 2009 the Group entered into a five year lease for offices in Tete, Mozambique. The annual rent for these offices is US$62,000. 

Ncondezi Services (UK) Limited administration office
In December 2009 the Group entered into a short-term lease expiring 2 June 2011, with Strata Group Services Limited, a subsidiary of 
Strata Limited for offices in London, United Kingdom. The annual rent for these offices is US$123,242 (£79,650).

Future minimum lease payments under non-cancellable operating leases as at 31 December 2010 are as follows:

Within one year
After one year but not more than five years

Minimum lease payments

2010 
US$’000

2009 
US$’000

127
260

387

191
302

493

22.  Events after the reporting date
Share issue
On 13 January 2011 the Company issued 12m new Ordinary Shares of no par value. The shares were placed with investors at a price  
of 195p each. The placing price is equivalent to a 4.4% discount to the closing mid-market price on the AIM market on 12 January 2011. 
The gross proceeds received were US$36.5m (£23.4m).

Dos Santos put/call option
Prior to its IPO in June 2010, the Company entered into an option agreement to repurchase 12,189,474 shares held by the Dos Santos 
family at a 10% discount to the IPO price within one year of the IPO. The IPO was undertaken at a price per share of 123p thereby setting 
the option exercise price at 110.7p, which represents a 46% discount to the closing mid-market price of 204p on AIM on 12 January 2011. 

The Company used approximately US$21.3m of the funds raised in January 2011 to repurchase the 12,189,474 Dos Santos family shares. 
The Company subsequently cancelled the repurchased shares. 

Exercise of warrants
In June 2011 the Company announced it had issued 1,447,822 new Ordinary Shares of no par value in the Company, to Liberum Capital 
Limited and Renaissance Capital Limited, of 723,911 new Ordinary Shares each, following their election to exercise warrants granted to 
them pursuant to a warrant deed dated 8 June 2010. The warrants had an exercise price of 123p per new Ordinary Share.

Following the issue and allotment, the Company’s issued share capital will comprise 121,115,683 Ordinary Shares of no par value each.

44

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

companY information

Directors 

Company Secretary 

Registered office 

Company number 

Nominated Advisor and Joint Broker

Joint Broker

Auditors 

Registrar

Legal Advisor to the Company as to BVI law

Legal Advisor to the Company as to English law

Graham Mascall (Chief Executive Officer)
Richard Stuart (Non-Executive Chairman) 
Estevão Pale (Non-Executive Director)
Nigel Sutherland (Non-Executive Director)
Colin Harris (Non-Executive Director)
Mark Trevan (Non-Executive Director)

Elysium Fund Management Limited

2nd Floor
Wickham’s Cay II
PO Box 2221
Road Town
Tortola
British Virgin Islands

1019077

Liberum Capital Limited
Ropemaker Place
Level 12
25 Ropemaker Street
London
EC2Y 9AR

Renaissance Capital Limited
One Angel Court
Copthall Avenue
London
EC2R 7HJ

BDO LLP
55 Baker Street
London
W1U 7EU

Computershare Investor Services (BVI) Limited
Woodbourne Hall
PO Box 3162
Road Town
Tortola
British Virgin Islands

Ogier LLP
41 Lothbury
London
EC2R 7HF

Berwin Leighton Paisner LLP
Adelaide House
London Bridge
London
EC4R 9HA

45

 
notes

46

NCONDEZI COAL COMPANY | ANNuAL rEPOrt AND fINANCIAL stAtEMENts 2010

47

 
notes

48

ncondezi services (uK) ltd
A subsidiAry of ncondezi coAl compAny ltd
3 GrAfton street
london
W1s 4ee 

tel:  +44 (0) 207 183 5402
fAx: +44 (0) 207 183 5411

GenerAl enquiries:
info@ncondezicoAl.com

n
c
o
n
d
e
z

i

c
o
A
l

c
o
m
p
A
n
y

|
A
n
n
u
A
l
r
e
p
o
r
t

i

i

A
n
d
f
n
A
n
c
A
l
s
t
A
t
e
m
e
n
t
s
2
0
1
0

AnnuAl report 
And finAnciAl 
stAtements 2010

 
 
 
 
 
 
 
 
 
 
Ncondezi is a coal exploration 
and development company 
with four coal exploration 
licences in the Tete Province 
in north west Mozambique.

Ncondezi Coal Company Limited 
(“Ncondezi”, the “Company” or the 
“Group”), a BVI registered publicly listed 
company on the AIM market of the 
London Stock Exchange (Ticker: NCCL), 
holds 100% of its licences and is 
committed to completing the necessary 
exploration and development work 
required to ultimately develop a mine.

Shareholder Structure

45%

Strata Ltd

49%

Free Float

6%

Management 
EBT

Contents
01  Highlights
02 At a glance
04  Chairman’s statement
06 Operations review
12   Environmental & social responsibility
16   Board of Directors
18   Directors report
20 Corporate governance statement
22 Report of the remuneration committee
23  Statement of directors’ responsibilities
24   Independent audit report
25   Consolidated income statement
25   Consolidated statement of 
comprehensive income

26   Consolidated statement of financial 

position

27   Consolidated statement of changes in 

equity

28  Consolidated statement of cash flows
29  Notes to the consolidated financial 

statements

45  Company information