Quarterlytics / Energy / Coal / Ncondezi Energy Limited

Ncondezi Energy Limited

nccl · LSE Energy
Claim this profile
Ticker nccl
Exchange LSE
Sector Energy
Industry Coal
Employees 1-10
← All annual reports
FY2014 Annual Report · Ncondezi Energy Limited
Sign in to download
Loading PDF…
Ncondezi Energy Limited  
Annual Report and Financial Statements 
for the year ended 31 December 2014 

 
 
 
 
 
 
 
 
 
 
 
 
Contents 

1  

2 - 3 

4 - 5 

6 

7 - 9 

10 

Overview and Highlights 

Chairman’s Statement 

Operations Review 

Financial Review 

Resource Summary 

Environmental and Social Responsibility 

11 - 12   

Directors’ Biographies 

13 - 14   

Directors' Report 

15 - 18    

Risk Factors 

19 - 21    

Corporate Governance Statement 

22 - 23   

Report of the Remuneration Committee 

24  

Statement of Directors' Responsibilities 

25 - 26 

Independent audit report to the members of Ncondezi Energy Limited  

27 

28 

29 

30 

Consolidated statement of profit or loss and other comprehensive income 

Consolidated statement of financial position 

Consolidated statement of changes in equity 

Consolidated statement of cash flows 

31 – 54  

Notes to the consolidated financial statements  

55 

Company Information 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Overview & Highlights 

Our Vision 
Ncondezi Energy is an emerging power development company with an integrated thermal coal mine 
and  power  plant  project  located  near  Tete  in  northern  Mozambique  (the  “Ncondezi  Project”).  
Ncondezi  is  aiming  to  develop  the  project  in  phases,  subject  to  additional  financing,  with  the  first 
phase targeting 300MW and ultimately scalable to 1,800MW. 

Visit www.ncondezienergy.com for regular updates and additional information on the Company and 
its activities. 

Project Achievements 
•  Power plant binding EPC bids received 
•  Binding bids received for mine contractor turnkey solution 
•  Commercial deal agreed with Electricidade de Mozambique (“EDM”) on the sale of electricity from 

the Ncondezi Power Plant 

•  Power Purchase Agreement and Power Concession Agreement substantially advanced 
•  Binding bids received for transmission line contractor turnkey solution 
•  Land use agreement for power plant received from Mozambican Government 

Corporate Highlights 
•  Raised £3.18 million (US$5 million) from African Finance Corporation (“AFC”) in December 2014 
•  Non-binding Memorandum of Understanding signed with Shanghai Electric Power Company 

Limited (“SEP”). Negotiations continue with SEP, the Company’s existing shareholders and other 
financial and strategic investors 

•  £0.76 million (US$1.16 million) raised via an Open Offer following the placing to AFC in January 

2015 

•  Christiaan Schutte appointed Chief Operating Officer in February 2015 
•  Aman Sachdeva appointed Non-Executive Director in May 2015 as AFC’s nominated director 
•  On 21 May 2015, Paul Venter resigned as a Director and Chief Executive Officer  
•  Cash balance as at 5 June 2015 of US$2.2 million 

Page | 1  

 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement 

Dear Shareholder, 

During  the  2014  financial  year,  the  Company  progressed  the  on-going  development  of  its  300MW 
integrated  thermal  coal  mine  and  power  plant  project  which  is  located  near  Tete  in  Northern 
Mozambique (the “Ncondezi Project”). 

The main focus for Ncondezi during 2014 was to advance the key commercial power plant agreements 
with  both  the  Mozambican  Ministry  of  Mineral  Resources  and  Energy  (“MMRE”)  and  the  state  power 
utility Electricidade de Mozambique (“EDM”). Negotiations on the Power Purchase Agreement (“PPA”) 
and  Power  Concession  Agreement  (“PCA”)  began  in  January  2014  and  both  documents  have  been 
extensively negotiated between EDM, the MMRE and Ncondezi. 

In  March  2014,  Ncondezi  announced  that  it  had  received  a  number  of  binding  Engineering, 
Procurement and Construction (“EPC”) bids to provide turnkey contracts to build both the power plant 
and mine projects. These binding EPC bids provided an important basis to finalise the electricity tariff 
negotiations with EDM.  

In  September  2014,  the  Company  announced  that  it  had  reached  a  conditional  commercial  deal  with 
EDM  on  the  sale  of  electricity  from  the  Ncondezi  Project.  The  agreed  commercial  deal  includes  the 
range  for  the  starting  electricity  tariff  to  be  paid  by  EDM,  which  will  then  be  subject  to  adjustments 
during  the  25  year  operational  life  of  the  Ncondezi  Project.  The  starting  tariff  range  is  based  on  a 
number of assumptions including indexation, financing costs, coal costs, operator & maintenance costs 
and the technical parameters and capital costs contained in the binding Power Plant EPC bids. Based 
on a target project capital structure of 70 per cent. debt and 30 per cent. equity, the Company believes 
that the conditional commercial deal supports the economics of the Ncondezi Power Plant and provides 
a regionally competitive US$ based project equity IRR. 

The Company has been working to satisfy the conditions precedent of the commercial deal and agree a 
provisional  timetable  to  financial  close  with  EDM.  Notwithstanding  the  progress  that  was  made,  the 
conditions precedent for the commercial deal were not met prior to the end of 2014 and in March 2015 
the  Company  received  an  extension  from  EDM  until  30  September  2015  to  satisfy  the  conditions 
precedent.  

Ncondezi has been working with a number of international power companies to explore the potential for 
investment  in  both  the  power  project  and  the  mine  project  as  part  of  its  strategic  partner  process.  In 
October 2014, Ncondezi signed a non-binding Memorandum of Understanding (“MoU") with Shanghai 
Electric  Power  Company  Limited  (“SEP”).  Negotiations  with  SEP  have  taken  longer  than  agreed  and 
the Company continues to engage with SEP, its existing shareholders and other financial and strategic 
investors. 

In October 2014, the Company received a number of binding EPC bids on the 92km transmission line 
and  substations  to  connect  the  Ncondezi  Project  to  the  Mozambican  Northern  Grid.  These  bids  are 
currently under evaluation.  

On  18  December  2014,  the  Company  completed  a  placing  to  African  Finance  Corporation  (“AFC”)  of 
54,998,520  new  Ordinary  Shares  in  the  Company  which  raised  £3.18  million  (US$5  million)  before 
expenses.  AFC  is  a  leading  African-led  multilateral  development  financial  institution  which  has 
significant  experience  of  investing  in  African  power  and  infrastructure  projects.  Recently  AFC 
announced the ground breaking of the US$900 million Kpone Independent Power Project (“Kpone IPP”) 
in  Ghana,  implemented  by  the  Cenpower  Generation  Company  Limited.  The  Kpone  IPP  reached 
Financial Close in December 2014 and is a 350MW, light crude oil and gas fired, combined cycle power 
plant.  AFC  is  the  lead  project  developer,  mandated  lead  arranger  and  largest  equity  investor  in  the 
Kpone  IPP.  We  are  very  pleased  to  have  AFC  as  a  significant  shareholder  in  Ncondezi  and  look 
forward to working with them and leveraging their experience and expertise to successfully deliver the 
Ncondezi Project. 

Page | 2  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement 

On 12 January 2015, the Company announced that it had raised an additional £0.76 million (US$1.16 
million) through the Open Offer that was conducted following the placing to AFC.  The intention of the 
Open Offer was to allow existing shareholders to acquire further shares in the Company at the same 
price as AFC and which allowed shareholders to reduce their dilution from the AFC placing.  The net 
proceeds of the placing and open offer has ensured that the Company is funded into Q1 2016. 

The Directors are in negotiations with a number of parties in respect of raising further funds to continue 
with the development programme of the Ncondezi Project. If a transaction with a potential co-developer 
or strategic partner is concluded as currently targeted during 2015, the Group will have sufficient funds 
to continue with the full development programme of the Ncondezi Project. Whilst progress is being made 
on  a  number  of  potential  transactions  that  would  provide  additional  financing,  at  present  there  are  no 
binding agreements in place. Based on the current progress of negotiations with potential providers of 
finance  and  discussions  with  potential  investors,  the  Directors  believe  that  the  necessary  funds  to 
provide  adequate  financing  to  continue  the  power  plant  development  programme  and  fund  working 
capital will be raised as required. Accordingly they are confident that the Group will continue as a going 
concern and have prepared the financial statements on that basis.  

During 2014, as a result of the continued decline in global thermal coal prices and the commercial deal 
with EDM, Ncondezi wrote down the value of its coal asset by US$31.8 million. The carrying value of 
the coal asset now reflects the value of the coal resource that will supply the Ncondezi 300MW power 
station. 

In  February  2015,  Christiaan  Schutte  agreed  to  become  the  Chief  Operations  Officer  and  Executive 
Director.  Christiaan  has  been  on  the  Board  of  Ncondezi  since  February  2013  and  has  extensive 
experience  in  the  building  of  and  operation  of  power  stations  in  South  Africa  having  held  senior 
positions  at  Eskom  in  both  the  engineering  and  generation  divisions.  Christiaan’s  appointment 
significantly enhances Ncondezi’s in house technical expertise. 

In  May  2015,  the  Company  announced  that  Paul  Venter  was  stepping  down  as  a  Director  and  Chief 
Executive  Officer.  Paul  led  Ncondezi’s  transition  from  a  mining  company  to  a  power  development 
company and I would like to take this opportunity to thank Paul for his efforts and wish him well for the 
future. 

Also  in  May  2015,  the  Company  announced  that  Aman  Sachdeva  has  been  appointed  as  a  Non-
Executive  Director  of  Ncondezi  and  will  act  as  AFC’s  nominated  director.  Aman  brings  a  wealth  of 
project finance and power expertise and we welcome his appointment and look forward to working with 
him. 

Despite  the  extremely  challenging  coal  and  equity  market  conditions,  Ncondezi  continues  to  advance 
the Ncondezi Project and continues to target meeting the conditions precedent to the commercial deal 
with  EDM  and  securing  a  strategic  partner  for  the  Ncondezi  Project.  Progress  was  achieved  during 
2014  and  we  intend  to  build  on  this  in  2015  for  the  benefit  of  Ncondezi  shareholders  and  all 
stakeholders. 

Michael Haworth 
Non-Executive Chairman 

Page | 3  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations Review 

Ncondezi is focused on the phased development of an integrated thermal coal fired power plant and 
mine, commencing with 300MW as Phase 1. The Ncondezi Project is located near Tete in Northern 
Mozambique.   

Commercial Deal with EDM 
In September 2014, the Company announced that it had reached a conditional commercial deal with 
EDM  on  the sale  of  electricity  from  the Ncondezi  Project.  The  agreed commercial deal  includes  the 
range  for  the  starting  electricity  tariff  to  be  paid  by  EDM,  which  will  then  be  subject  to  adjustments 
during  the  25  year  operational  life  of  the  Ncondezi  Project.  The  starting  tariff  range  is  based  on  a 
number  of  assumptions  including  indexation,  financing  costs,  coal  costs,  operator  and  maintenance 
costs and the technical parameters and capital costs contained in the binding power plant EPC bids. 
Based on a target project capital structure of 70% debt and 30% equity the Company believes that the 
conditional  commercial  deal  supports  the  economics  of  the  Ncondezi  Power  Plant  and  provides  a 
regionally competitive US$ based project equity IRR.  

Ncondezi has been working to satisfy the commercial deal conditions precedent and agree with EDM 
an indicative timetable to Financial Close. In March 2015, EDM granted the Company an extension 
until 30 September 2015 to satisfy the conditions precedent. 

The  commercial  deal  was  the  result  of  negotiations  during  2014  between  Ncondezi,  EDM  and  the 
MMRE on critical matters to the Ncondezi Project’s viability, including the structure and content of key 
project  agreements  (in  particular  the  PPA  and  the  PCA),  the  PPA  tariff  (level,  structure  and 
indexation) and the terms of credit support to be provided for the Ncondezi Project.  

Power Plant EPC Process 
In March 2014, the Company announced that it had received four bids from internationally recognised 
firms  for  the  EPC  contract  for  its  300MW  power  plant  project.  The  bidders  all  submitted  fixed  price 
lump  sum  turnkey  contracts  for  the  engineering,  procurement,  construction  and  commissioning  of  a 
300MW  power  plant  consisting  of  two  150MW  generating  units  using  Circulating  Fluidised  Bed 
(“CFB”) technology. 

The initial evaluation of the bids has confirmed that the power plant’s capital costs and build times are 
in line with expectations previously announced to the market, and that project financing up to 85% of 
the EPC contract price may be achievable. The EPC’s project capital expenditure binding quotes form 
a key basis for the PPA tariff. 

Common Infrastructure Tender Processes 
The  common  infrastructure  tender  process  commenced  in  Q1  2014  and  included  infrastructure  that 
will be shared between the mine and the power plant including, but not limited to, accommodation and 
other service buildings, water services, electrical reticulation, roads and general earthworks. Work in 
relation to the common infrastructure is continuing. 

Strategic Partner Selection 
In  October  2014,  the  Company  announced  that  it  had  entered  into  a  non-binding  MOU  with  SEP, 
which may lead to SEP becoming a strategic shareholder in the power project.  Negotiations with SEP 
have  taken  longer  than  agreed  and  the  Company  continues  to  engage  with  SEP,  its  existing 
shareholders and other financial and strategic investors.  

In December 2014, AFC became a strategic investor in Ncondezi with a 22% shareholding as at 31 
May  2015.  AFC  is  a  leading  African-led  multilateral  development  financial  institution  which  has 
significant  experience  of  investing  in  African  power  and  infrastructure  projects.  Recently  AFC 
announced  the  ground  breaking  of  the  US$900  million  Kpone  IPP  in  Ghana,  implemented  by  the 
Cenpower Generation Company  Limited.  The  Kpone  IPP  is  a  350MW,  light  crude  oil  and  gas  fired, 
combined cycle power plant and reached Financial Close in December 2014. AFC is the lead project 
developer, mandated lead arranger and largest equity investor in the Kpone IPP. 

Page | 4  

 
 
 
 
 
 
 
 
 
 
 
 
 
Operations Review  

Power Plant Permitting 
In November 2014, the Company received its land use agreement, or DUAT in Mozambique, from the 
Mozambican  Government  granting  exclusive  use  for  power  plant  operations.  The  DUAT  covers  an 
area of 9,500 hectares. 

Transmission 
During the reporting period, the Company launched the transmission line EPC tender process for the 
dedicated transmission infrastructure to connect the Ncondezi Project with the Mozambican national 
transmission network. The tender process includes a 92km 2x400kV transmission line and 220/33kV 
substation.  The  Company  appointed  Norconsult  Africa  (Pty)  Ltd  to  run  the  process  and  in  October 
2014,  the  Company  received  a  number  of  binding  bids.  Ncondezi  and  its  technical  and  commercial 
advisors are currently evaluating the bids.  

Ncondezi Open Pit Mine 
During 2014, the focus was largely on completing a binding bid process to receive a turnkey solution 
for  the  design,  engineering,  commissioning,  operation  and  maintenance  of  the  Ncondezi  coal  mine, 
including the coal processing plant, associated coal handling facilities and infrastructure. This follows 
completion and publication of the optimised mine feasibility study in December 2013. 

Eleven  firms  submitted  expressions  of  interest,  following  site  visits,  and  binding  bids  were  received 
during Q2 2014. For the mine infrastructure, mine establishment and mine operation, three bids were 
received. For the coal handling and processing establishment and operation, five bids were received. 
The bids were reviewed by a technical and commercial team led by KPMG Services (Pty) Ltd in South 
Africa. 

The  bids  provided  Ncondezi  with  a  binding  input  coal  price  for  the  Coal  Sales  Agreement  (“CSA”) 
between the mine and power station. The CSA, in turn, will form a key part of the PPA between the 
Ncondezi power station and EDM. The Final Form CSA will be completed in parallel with the PPA. 

The planned open pit mine is located within Ncondezi’s South Block concession (the “South Mine”), 
and  as  such  has  been  termed  the  South  Pit.  This  designated  mining  block  was  chosen  due  to  the 
proximity of the coal to surface resulting in favourable strip ratios, as well as higher yielding coal than 
some  of  the  adjacent  areas.  At  present,  the  target  product  for  the  power  plant  is  a  16  –  17  MJ/kg 
(NAR) domestic grade thermal coal product. 

The South Mine covers 200 ha and has the resources to provide coal to the 2x150MW CFB power 
station for a period of 25 years, plus a contingency of approximately 50% or an additional 15 years. 

The South Mine is expected to be an open pit, truck and shovel, contract mining operation supplying 
domestic grade coal to the Ncondezi power station with an average annual production of 1.5 million 
tonnes of domestic grade coal, a Life of Mine (“LoM”) average strip ratio of 0.6 BCM/tonne and a LoM 
average yield of 92%.  

Mine Permitting 
Ncondezi was issued a Mining Concession in 2013 and in May 2014 submitted its application for land 
use agreement, or DUAT, to the Mozambican Government. Due to the large area, over 25,000 ha, the 
process is now being analysed by the Ministry of Land, Environment and Rural Development and the 
Company hopes to receive the documents during H2 2015. 

Insurance Advisor Appointed 
The Company has appointed Marsh Ltd (“Marsh”) as the Ncondezi Project’s Insurance Advisor, one 
of the global leaders in insurance broking and risk management. Marsh has been mandated to advise 
on the design and procurement of the complete insurance program required for the Ncondezi Project 
during the construction and operational phases. 

Page | 5  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Review 

Results from operations 
The Group made a loss after tax for the year of US$37.7m compared to a loss of US$7.1m for the 
previous financial year.  The basic loss per share for the year was 20.5 cents (2013: 5.8 cents). 

Administrative expenses totalled US$37.6m (2013: US$7.0m). This included a share based payments 
charge  of  US$0.2m  (2013:  US$0.7m)  and  impairment  charge  of  US$31.8m  (2013:  nil)  relating  to 
provision against the carrying value of the Group’s coal mining asset, following a review of the value 
of the coal mining asset at the year end. The carrying value of the coal asset now reflects the value of 
the  coal  resource  that  will  supply  the  Ncondezi  300MW  power  station.  Refer  to  note  7  for  further 
information. 

Financial Position 
The Group’s statement of financial position at 31 December 2014 and comparatives at 31 December 
2013 are summarised below: 

Non-current assets 
Current assets 
Total assets 
Current liabilities 
Total liabilities 
Net assets 

2014 
US$’000 
17,464 
4,831 
22,295 
3,079 
3,079 
19,216 

2013 
US$’000
45,599
9,109
54,708
2,752
2,752
51,956

The movement in non-current assets of US$28.1m was largely due to US$31.8m impairment charge 
following a review of the value of the coal mining asset at the year end, depreciation charge for the 
year  of  US$0.3m  and  a  decrease  of  US$0.4m  in  restricted  cash  balance,  reduced  by  US$4.5m 
additions arising on the continued development of Ncondezi Mining and Power Projects. 

Cash Flows 
The net cash outflow from operating activities for the year was US$4.3m (2013: US$5.2m). 

Net  cash  used  in  investing  activities  was  US$2.7m  (2013:  US$4.6m),  including  US$3.1m  on 
development  activities  (2013:  US$4.2m)  incurred  on  the  Ncondezi  Project,  and  the  transfer  of 
US$0.4m from restricted cash. 

The resulting year end cash and cash equivalents held totalled US$4.5m (2013: US$6.8m).  

Outlook 
The Directors have reviewed future cash forecasts, with particular reference to minimum expenditure 
requirements  on  the  licences  and  the  intended  work  programme  for  the  Ncondezi  Project  for  2015, 
which is focused on satisfying the conditions precedent to the commercial deal with EDM. The Group 
has implemented a cost reduction strategy and based upon projections the current cash reserves will 
fund overhead expenditure for approximately 8 months. 

The Directors are in negotiations with a number of parties in respect of raising further funds to continue 
with  the  development  programme  of  the  Ncondezi  Project.   If  a  transaction  with  a  potential  co-
developer  or  strategic  partner  is  concluded  as  currently  targeted  during  2015,  the  Group  will  have 
sufficient  funds  to  continue  with  the  full  development  programme  of  the  Ncondezi  Project.  Whilst 
progress is being made on a number of potential transactions that would provide additional financing, at 
present there are no binding agreements in place. In the event that further funding is not secured the 
Group will implement a further cost reduction strategy. 

Based on the current progress of negotiations with potential providers of finance and discussions with 
potential  investors,  the  Directors  believe  that  the  necessary  funds  to  provide  adequate  financing  to 
continue the power plant development programme and fund working capital will be raised as required. 
Accordingly they are confident that the Group will continue as a going concern and have prepared the 
financial statements on that basis. Further disclosures on going concern are included in note 1. 

Page | 6  

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resource Summary  

S %
T

V
C

g
k
/
J
M

C %

F

9
0
.
1

3
1
.
1

1
0
.
1

8
9
.
0

1
6
.
7
1

7
0
.
7
1

9
2
.
7
1

1
4
.
7
1

7
.
3
3

1
.
1
3

4
.
6
4

7
.
6
4

M %

V

5
.
0
2

2
.
2
2

1
.
9

0
.
9

S %
A

4
.
4
4

7
.
4
4

6
.
2
4

5
.
2
4

M %

I

4
.
1

0
.
2

9
.
1

8
.
1

d

l
e
i

Y

%

3
.
1
7

6
.
2
6

7
.
1
7

8
.
0
7

S %
T

1
0
.
1

0
0
.
1

8
8
.
0

3
8
.
0

V
C

g
k
/
J
M

C %

F

3
8
.
3
1

9
7
.
1
1

3
7
.
2
1

8
7
.
2
1

0
.
7
2

9
.
1
2

7
.
8
3

5
.
8
3

t
c
u
d
o
r
P
y
r
a
m

i
r
P
V
C
g
k
/
J
M
7
1

)
s
i
s
a
b
d
e
i
r
d
-
r
i
a
(

s
e
i
t
i
l

a
u
Q
S
I
T
M

w
a
R

M %

V

1
.
8
1

6
.
8
1

5
.
7

6
.
7

S %
A

5
.
3
5

7
.
7
5

8
.
1
5

1
.
2
5

M %

I

4
.
1

9
.
1

9
.
1

8
.
1

D
R

5
8
.
1

4
9
.
1

1
9
.
1

2
9
.
1

S
I
T
M

t

M

S
I
T
T

t

M

S
I
T
G

t

M

e
c
r
u
o
s
e
R

y
r
o
g
e
t
a
C

e
p
y
t

l
a
o
C

4
.
7
6
3
,
2

8
.
5
3
0
,
3

2
.
5
0
6
,
3

d
e
r
r
e
f
n
I

5
.
2
4
7

8
.
2
7
7

0
.
7
6
8

d
e
t
a
c
d
n
I

i

9
.
3
2
7

8
.
2
7
1

6
.
7
3
7

1
.
5
2
2

5
.
9
1
8

8
.
4
6
2

d
e
t
a
c
d
n
I

i

d
e
r
r
e
f
n
I

e
l
i
t
a
l

o
V
h
g
H

i

e
l
i
t
a
l

i

o
V
d
m
w
o
L

-

5
0
.
1

5
4
.
7
1

0
.
0
4

9
.
4
1

5
.
3
4

6
.
1

5
.
1
7

4
9
.
0

9
2
.
3
1

8
.
2
3

9
.
2
1

7
.
2
5

7
.
1

8
8
.
1

4
.
6
6
4
,
1

4
.
0
1
5
,
1

5
.
6
8
6
,
1

d
e
t
a
c
di
n
I

2
1
.
1

9
0
.
7
1

3
.
2
3

2
.
1
2

6
.
4
4

9
.
1

2
.
3
6

9
9
.
0

6
8
.
1
1

0
.
3
2

8
.
7
1

4
.
7
5

9
.
1

4
9
.
1

1
.
0
4
5
,
2

9
.
0
6
2
,
3

0
.
0
7
8
,
3

d 
e
r
r
e
nf
I

9
0
.
1

4
2
.
7
1

4
.
5
3

7
.
8
1

1
.
4
4

8
.
1

2
.
6
6

7
9
.
0

8
3
.
2
1

6
.
6
2

0
.
6
1

6
.
5
5

8
.
1

2
9
.
1

5
.
6
0
0
,
4

3
.
1
7
7
,
4

6
.
6
5
5
,
5

nf

d & I

n
I

s
e
g
a
r
e
v
A
/
s
l
a
t
o
t
-
b
u
S

al
t
o
 T

s:
e
t
o
N

)
5
1
0
2
y
a
M
n

i

p
r
o
C

l

i

a
r
e
n
M
y
b
d
e
w
e
i
v
e
r

-
3
1
0
2
y
r
a
u
r
b
e
F
(

s
e
c
r
u
o
s
e
R
t
c
e
j

o
r
P

l
l

a
r
e
v
O

d
e
at
dic
r In
 fo
%
0
1
ally
er
n
e
g
e 
er
w
d
plie
p
a
s 
e
s
s

e lo

h
T
s. 
e
s
s
o
L
al
gic
olo
e
G
g
in
ply
p
 a
y
e b
g
a
n
n
o
t
IS
T
e G
h
t
m
o
fr
d
e

ulat
alc
c
e 
er
w
als 
o
c
olatile 

v
w 
 lo
d
n
a
h 
r hig
fo
s 
e
r
u
fig
) 
u
sit
s in

e
n
n
o
T
al 
t
o
T
(
IS
T
T

, 
m
0
0
3
s 
k
c
 Blo
st
e
 W
d
n
 a
h
t
u
o
e S
h
t
; in
m
0
0
6
k 
c
 Blo
h
rt
o
e N
h
t
; in
h
t
p
e
 d
m
0
0
4
ely
at
im
x
o
r
p
p
a
h
c
a
e
r
s 
e
c
r
u
o
s
e
r
d

sifie
s
cla
k, 
c
Blo
al 
r
t
n
e
C
e 
h
t
(in
n
tio
ric
st
e
 r
h
t
p
e
 d
o
 n
t
u
b
ff, 
o
-
t
u
c
s 
s
e
n
k
hic

t

h
t

).
m
0
0
5
k 
c
Blo
er 
e Riv
d in 
n
 a
m
0
3
3
k 
c
Blo
st
a
e E
h
t
in

.

ely
tiv
c
e
p
s
e
 r
%
0
 2
d
n
 a
%
5
 1
o
t
d
e
s
a
e
r
c
in
e 
er
w
e 
s
e
h
t
k, 
c
Blo
al 
r
t
n
e
C
e 
h
t
In 
s. 
e
c
r
u
o
s
e
r
d
e
r
fer
r In
 fo
%
5
1
d
n
a
s 
e
c
r
u
o
s
e
r

o
t
d
e

limit
s 
a
w
s 
a
e
ar
e 
s
e
h
t
f 
o
n 

olatio

p
a
r
t
x
 E
s. 
e
r
et
m
0
0
 0
2
ely
at
im
x
o
r
p
p
a

a is 
at
d
y
alit
u
q
al 
o
c
w 
a
r
h
wit
s 
ole
h
e
r
o
b
f 
o
g
cin
a
p
s
e 
h
t
e 
er
h
w
s 
a
e
ar
hin 
wit
d
e

efin
d
e 
er
w
s 
e
c
r
u
o
s
e
r
d 
e
r
fer
In

s.
e
r
et
 m
0
5
2
ely
at
im
x
o
r
p
p
a

s.
e
r
et
 m
0
0
0
1
ely
at
im
x
o
r
p
p
a

).
s
e
n
n
o
t
n 
millio
(
Mt

ply
m
u

minim

e 
r
et
m
.5
0
f a 
o
n

atio
plic
p
a
h
wit
g, 
erin
h
at
e
f w
o
 limit

d
e
v
er
s
b
o
e 
h
t
w 
elo
b
k, 
c
blo
e 
h
r t
fo
e 
c
r
u
o
s
e
r
d

sifie
s
cla
e 
tir
n
e
e 
h
t
t
n
e
s
e
r
p
e
r
s 
e
r
u
fig
) 
u
sit
e in

g
a
n
n
o
T
s 
s
o
Gr
(
IS
T
G

o
t
d
e

limit
s 
a
w
s 
a
e
ar
e 
s
e
h
t
f 
o
n

olatio

p
a
r
t
x
E
s. 
e
r
et
 m
0
0
5
ely
at
im
x
o
r
p
p
a

a is 
at
d
y
alit
u
q
al 
o
c
w 
a
r
h
wit
s 
ole
h
e
r
o
f b
o
g
cin
a
p
e s
h
t
e 
er
h
w
s 
a
e
ar
hin
wit
d 
e
efin
d
e 
er
w
s 
e
c
r
u
o
s
e
r
d
e
at
dic
In

r.
u
h
ulp
S
al 
t
o
T
=
S
T
e, 
alu
V
rific
alo
C
=
V
n, C
o
b
ar
C
d
e
Fix
=
C
, F
t
n
e
t
n
o
C
er 
t
at
M

olatile 

V
=
M
V
, 

Yield

h
s
A
=
S
A
e, 
r
u
oist
M
t
n
e
er
h
In
=
 IM
sis. 

a
b
-
d
rie
d
-
 air
n
n a
d o
e
t
o
u
q
e 
ar
s 
alitie
u
q
All 

s.
ple
m
a
e s
r
o
c

slim
m
o
fr
d
e

d

eriv
erial 
at
m
m
m
.5
0
r +
fo
s 
ield
y
al 
etic

r
o
e
h
t
e 
ar
s 
ield
 y
t
c
u
d
o
r
P

.
m
0
5
2
f 
 o
h
t
p
e
d

e a 

v
o
b
a
s 
ist
x
e
h
hic
w
IS
T
e T
h
t
f 
 o
art
p
at
h
t
t
n
e
s
e
r
p
e
r
s 
e
r
u
fig
) 
u
sit
s in

e
n
n
o
T

a
e

ble 
(Min
IS
T
M

d
n
 a
st
e

h, W

rt
o
N
al, 
r
t
n
e
C
e 
h
t

s in

e
c
r
u
o
s
e
r
t
c

affe
uld
o
c
his 
T
s. 
e
lin
d
o
flo
s' 
er
e Riv

o
b
u
v
e
r R
o
zi 
e
d
n
o
c
e N
h
t
f 
o
s 

e limit

h
t
w 
elo
b
s 
e
c
r
u
o
s
e
r
f 
o
n
io
at
erilis
st
tial 
n
e
t
o
r p
fo
e 
d
a
m
n 
e
e
b
s 
a
h
e 
c
n
a
w
allo
o
N

n.
atio
er
n
e
g
er 
w
o
r p
fo
ble 
a
uit
s
e 
ar
e 
s
e
h
 t
at
h
t
s 
e
at
dic
in
s 
e
ciat

o
s
s
A
d
n
a
n 
w
o
 Br
h
g
u
 H
y
 b
y
d
u
st
y

a

sibilit
e-fe
r
P
 A 
s. 
n
sio
u
r
t
in
s 
u
o
e
n
 ig
y
b
d
e

olatilis

v
e
d
n 
e
e
e b
v
a
h
als 
o
c
olatile 
mid
w-
o
L

v

al 
o
c
e 

ulativ

m
u
c
a 
e 
tilis
u
els 
d
o
m
k 
c
Blo
er 
d Riv

n
 a
st
e
W
e 
h
 T
s. 
e
s
o
p
r
u
p
g
nin
n
pla
e 
min
r 
fo
ble 
a
uit
s
els 
d
o
m
ply
d
aile
et
d
e 
ris
p
m
o
c
els 
d
o
m
k 
c
Blo
st
a
E
d
n
 a
h
t
u
o
S
h, 
rt
o
N
al, 
r
t
n
e
C
e 
h
T

s.
k
c
blo
e 
s
o
h
t

s in

e
c
r
u
o
s
e
r
m
o
fr
d
e
d
clu
x
e
n 
e
e
e b
v
a
h
d 
n
a
s 
k
c
Blo
er 
Riv
d
n
 a
st
e
W
al, 
r
t
n
e
e C
h
t
 in
n
o
m
m
o
 c
t
o
n
e 
ar
als 
o
c
olatile 

v
w 
o
L

s.
e
c
r
u
o
s
e
R
d
e
r
fer
In
f 
o
n 
io
at
sific
e cla

s

h
 t
o
 t
nly
o
e 
riat
p
o
r
p
p
a
 is 
at
h
 t
y
g
olo
d
o
h
et
m
s 
s
e
n
k
hic

t

s.
k
c
Blo
er 
Riv

Page | 7  

al.
o
c
e 
h
f t
o
ield
y
h
s
a
w 
a
r
e 
h
 t
o
t
d
e

elat
r
s 
r
o
t
c
fa
t
n
e
m
st
dju
 a
d
n
a
sis 
a
b
e 
e
-fr
h
s
, a
y
r
d
 a 
n
s o
t
n
e
t
n
o
c

olatile 

v
al 
o
c
w 
a
r
g
sin
u
d
e

min
er
et
d
s 
a
 w
y
r
o
g
e
at
c

olatile 

v
al 
o
c
e 
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resource Summary 

)
s
i
s
a
b
d
e
i
r
d
-
r
i
a
(

s
e
i
t
i
l
a
u
Q
S
I
T
M
/
S
I
T
T

)
l
a
c
i
t
e
r
o
e
h
t
(

t
c
u
d
o
r
P
V
C
g
k
/
J
M
2
1

.

6
1

S %
T

9
9
.
0

9
0
.
1

4
8
.
0

2
9
.
0

V
C

g
k
/
J
M

C %

F

2
7
.
6
1

2
5
.
7
1

8
1
.
6
1

2
3
.
6
1

9
.
4
4

1
.
4
3

0
.
3
4

6
.
3
3

M %

V

1
.
0
1

2
.
0
2

2
.
0
1

1
.
8
1

S %
A

0
.
3
4

5
.
4
4

9
.
4
4

3
.
7
4

M %

I

0
.
2

3
.
1

8
.
1

0
.
1

d

l
e
i

Y

%

7
.
8
7

9
.
2
9

4
.
8
4

3
.
6
5

S %
T

5
1
.
1

2
2
.
1

7
7
.
0

1
9
.
0

V
C

g
k
/
J
M

C %

F

6
2
.
3
1

7
1
.
7
1

1
8
.
8

4
1
.
1
1

1
.
9
3

4
.
3
3

9
.
7
2

5
.
4
2

w
a
R

M %

V

3
.
9

9
.
9
1

8
.
8

5
.
5
1

S %
A

4
.
0
5

8
.
5
4

1
.
2
6

3
.
9
5

M %

I

2
.
1

9
.
0

1
.
1

7
.
0

D
R

5
8
.
1

2
7
.
1

8
9
.
1

0
9
.
1

/
S
I
T
T

S
I
T
M

t

M

3
9
.
8
4

1
1
.
6
3

6
6
.
4
2

5
0
.
0
1

S
I
T
G

t

M

0
9
.
2
5

4
0
.
9
3

6
6
.
6
2

6
8
.
0
1

6
9

.

0

9
5

.

6
1

4

.

4
4

1

.

0
1

5

.

3
4

7
0

.

1

5
3

.

7
1

0

.

4
3

9

.

9
1

9

.

4
4

0

.

2

2

.

1

5

.

8
6

9

.

4
8

3
0

.

1

7
7

.

1
1

4

.

5
3

2

.

9

3

.

4
5

6
1

.

1

6
8

.

5
1

5

.

1
3

9

.

8
1

7

.

8
4

1

.

1

9

.

0

9
8

.

1

6
7

.

1

9
5

.

3
7

6
1

.

6
4

5
5

.

9
7

0
9

.

9
4

1
0
.
1

2
9
.
6
1

9
.
9
3

4
.
4
1

1
.
4
4

6
.
1

8
.
4
7

8
0
.
1

5
3
.
3
1

9
.
3
3

9
.
2
1

2
.
2
5

0
.
1

4
8
.
1

4
7
.
9
1
1

5
4
.
9
2
1

e
l
i
t
a
l

o
V

y
r
o
g
e
t
a
c

i

g
n
p
u
o
r
G
y
l

P

i

-

d
m
w
o
L

h
g
H

i

i

-

d
m
w
o
L

h
g
H

i

i

-

d
m
w
o
L

h
g
H

i

l

a
t
o
t
-
b
u
S

8
4
A
-
8
1
A

s
e
p

i
l

l

a
t
o
t
-
b
u
S

6
1
A
-
2
0
A

s
e
p

i
l

l
a
t
o
T

s
e
i
l

p

l
l

A

:
s
e
g
a
n
n
o

s & t

e
g
a
r
e
v
 a
l
al
r
e
v
O

s:
e
t
o
N

)
5
1
0
2
y
a
M
n

i

p
r
o
C

l

i

a
r
e
n
M
y
b
d
e
w
e
i
v
e
r

-
3
1
0
2
r
e
b
m
e
v
o
N

(
e
c
r
u
o
s
e
R
d
e
r
u
s
a
e
M
k
c
o
B
h
t
u
o
S

l

)
3
1
0
 2
y
ar
u
r
b
e
 F
 in
d
e
rt
o
p
e
s r
e
c
r
u
o
s
e
 R
d
e
r
fer
 In
d
n
d a
e
at
dic
e In
h
f t
 o
et
s
b
u

e a s
s ar

e
c
r
u
o
s
e
 R
d
e
r
u
s
a
e

e M
h
(T

Page | 8  

-
t
u
c
s 
s
e
n
k
hic
 t
ply
m
u

 minim
m
0.5
f a 
o
n 
atio
plic
p
a
h

 wit

d
n
a
g 
erin
h
at
e
w
f 
o

 limit

d
e
v
er
s
b
e o
h
t
w 
elo
e b
c
r
u
o
s
e
R
d
e
r
u
s
a
e
M
e 
tir
n
e
e 
h
t
t
n
e
s
e
r
p
e
r
s 
e
r
u
fig
) 
u
sit
e in

g
a
n
n
o
t
s 
s
o
r
(g
IS
T
G

ff.
o

s.
ole
h
e
r
o
b
g
in
alify
u
 q
st
o
m
er
t
u
o
e 
h
d t
n
o
y
e
b
s 
e
r
et
 m
5
2
1

).
s
e
n
n
o
t
n

millio
(
Mt

.

%
7.5
f 
o
s 
e
s
s
o
L
al 
gic
olo
e
G
g
in
ply
p
 a
y
e b
g
a
n
n
o
t

TIS 
G
e 
h
t
m
o
fr
d
e

ulat
alc
c
e 
er
w
s 
e
r
u
fig
) 
u
sit
e in

g
a
n
n
o
t
al 
t
o
(t
IS
T
T

o
t
d
e

limit
s 
a
w
a 
e
ar
his 
t
f 
o
n

olatio

p
a
r
t
x
E
. 
m
0
5
2
ely
at
im
x
o
r
p
p
a

a is 
at
d
y
alit
u
q
al 
o
c
w 
a
r
h
wit
s 
ole
h
e
r
o
b
f 
o
g
cin
a
p
e s
h
t
e 
er
h
w
a 
e
ar
n
a
hin
wit
d 
e
efin
d
e 
er
w
s 
e
c
r
u
o
s
e
R
d 
e
r
u
s
a
e
M

in

TIS 
e T
h
m, t
0
2
 1
n
a
h
t
er 
w
allo
h
s
e is 

c
r
u
o
s
e
R
d
e
r
u
s
a
e
M
e 
h
t
all 
s 
A
m.  
0
5
f 2
 o
h
t
p
e
d

e a 

v
o
b
a
s 
ist
x
e
h
hic
w
IS
T
T
e 
h
t
f 
 o
art
 p
at
h
t
t
n
e
s
e
r
p
e
r
s 
e
r
u
fig
) 
u
sit
e in 

g
a
n
n
o
t

a
e

ble 
(min
IS
T
M

r.
u
h
ulp
S
al 
t
o
T
=
S
T
e, 
alu
V
rific
alo
C
=
V
n, C
o
b
ar
C
d
e
Fix
=
C
, F
t
n
e
t
n
o
C
er 
t
at
M

olatile 

V
=
M
V
, 

Yield

h
s
A
=
S
A
e, 
r
u
oist
M
t
n
e
er
h
In
=
 IM
sis. 

a
b
-
d
rie
d
-
 air
n
 a
n
 o
d
e
t
o
u
q
e 
ar
s 
alitie
u
q
All 

s.
e
s
s
e
n
k
hic
 t
ply
e 
c
r
u
o
s
e
r
e 
g
a
er
v
a
ain 
t
b
 o
o
t
a 
e
ar
m
a
e
s
al 
o
c
TIS
/M
IS
T
T
st
ain
g
a
d
e
t
h
eig
w
e 
er
w
s 
e
s
s
e
n
k
hic
Ply

t

s.
ple
m
a
e s
r
o
c

slim
m
o
fr
d
e

d

eriv
erial 
at
m
m
m
.5
0
r +
fo
s 
ield
y
al 
etic

r
o
e
h
t
e 
ar
s 
ield
 y
t
c
u
d
o
r
P

n.

elatio

r
r
o
c
d
n
a
n

d

efinitio
f ply
o
e 
e tim

h
t
at
d
plie
p
a
ally
er
n
e
g
s 
a
 w
%
0
7
f 
o

limit
ield
y
h
s
a
w 
a
r
A 

s.

alitie
u
 q
t
c
u
d
o
r
p
e 
g
a
er
v
a
ain 
t
b
 o
o
e t
g
a
n
n
o
t
IS
T
M
/
IS
T
T
d
n
a
ield
y
h
s
a
w
st
ain
g
a
d
e
t
h
eig
w
e 
er
w
s 
alitie
u
 q
t
c
u
d
o
r
P

s.
ield
y
e 
g
a
er
v
a
ain
t
b
 o
o
e t
g
a
n
n
o
t
IS
T
/M
IS
T
T
st
ain
g
a
d 
e
t
h
eig
w
e 
er
w
s 
ield
 y
t
c
u
d
o
r
p
d 
n
a
s 
alitie
u
q
w 
a
R

zi.
e
d
n
o
c
 N
y
 b
d
e
id
v
o
r
p
s 
a
w
n
atio
cific
e
p
 s
t
c
u
d
o
r
p
et
g
ar
V t
C
g
/k
MJ
2
.1
6
1
e 
h
T

s.
D
R
e 
c
r
u
o
s
e
r
e 
g
a
er
v
a
ain
t
b
 o
o
t
e 
m
olu
v
al 
o
c
IS
T
/M
IS
T
T
st
ain
g
a
d 
e
t
h
eig
w
e 
er
) w
D
(R
s 
sitie
n
e
D
e 

elativ

R

IS.
T
M
e 
h
t
als 
u
q
e
e 
s
a
c

his 

t

er 
w
o
r p
fo
ble 
a
uit
s
e 
ar
e 
s
e
h
 t
at
h
t
s 
e
at
dic
in
s 
e
ciat

o
s
s
A
d
n
a
n
w
o
h Br
g
u
 H
y
 b
y
d
u
st
y

a

sibilit
e-fe
r
P
 A 
s. 
n
sio
u
r
t
in
s 
u
o
e
n
 ig
y
b
d 
e

olatilis

v
e
d
n 
e
e
e b
v
a
h
als 
o
c
olatile 
mid 
w-
o
L

v

n.
atio
er
n
e
g

s 
plie
h
wit
4, 
4
 A
o
 t
8
1
A
s 
plie
e 
ris
p
m
o
c
ally
er
n
e
g
ely
lik
will 
e
g
a
k
c
a
p
g 

minin

e 
h
t
s, 
alitie
u
 q
ply
al 
o
e c
h
t
d 
n
a
sills, 
e 
olerit

d
d
n
a
s 
g

artin
p
s, 
plie
al 
o
f c
o
n
tio
u
rib
dist
e 
elativ
e r
h
n t
o
d
e
s
a
B

s.
ole
h
e
r
o
 b
3
1
0
2
e-
r
p
in
ist
x
 e
t
o
n

did 
a 
at
d
al 
tic
aly
n
a
e 
at
u
q
e
d
a
e 
er
h
w
e, 
s
a
b
a
at
d
y
alit
u
e q
h
t
in 
d
e
d
clu
in
e 
er
w
a 
at
ol' d

r
t
n
o
 'c
d
e
g
a
er
v
a
f 
s o
t
n
u
o
m
a
ain
ert
C

.
8
4
A
-
8
1
 A
d
n
a
6
1
A
-
2
0
A
s 
g
pin
u
o
r
 g
ply
r 
fo
d
plie
p
u
s
n
e
e
b
e 
r
efo
er
h
t
e 
v
a
h
als 
t
o
-t
b
u
 S

sible. 

s
o
p
e 
er
h
 w
p
o
e t
h
t
at
n
e
k
a
 t
8
4
A
d
n
 a
6
4
A

al.
o
c
e 
h
f t
o
ield
y
h
s
a
w 
a
r
e 
h
 t
o
t
d
e

elat
r
s 
r
o
t
c
fa
t
n
e
m
st
dju
 a
d
n
a
sis 
a
b
e 
e
-fr
h
s
, a
y
r
d
 a 
n
s o
t
n
e
t
n
o
c

olatile 

v
al 
o
c
w 
a
r
g
sin
u
d
e

min
er
et
d
s 
a
 w
y
r
o
g
e
at
c

olatile 

v
al 
o
c
e 
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resource Summary  

Competent Person’s statement 
The  information  in  this  Annual  Report  that  relates  to  coal  resources  has  been  reviewed  by  and  is 
based  on  information  compiled  by  Mark  C  Stewardson  and  Gavin  Andrews  of  Mineral  Corporation 
Consultancy  (Pty)  Limited.  Both  Mr  Stewardson  and  Mr  Andrews  are  Competent  Persons  who  are 
registered as Professional Natural Scientists in the field of Geological Science with the South African 
Council  for  Natural  Scientific  Professions,  a  Recognised  Professional  Organisation  included  in  a  list 
that is posted on the ASX website from time to time. Neither Mineral Corporation Consultancy (Pty) 
Limited nor any of its Directors,  staff or sub-consultants who contributed to this resource estimation 
has any material interest in Ncondezi or in the assets under consideration.  

Both  Mr  Stewardson  and  Mr  Andrews  have  sufficient  experience  that  is  relevant  to  the  type  of  coal 
deposit under consideration and to the activity being undertaken to qualify as Competent Persons as 
defined  in  the  2013  Edition  of  the  Australasian  Code  for  Reporting  of  Exploration  Results,  Mineral 
Resources  and  Ore  Reserves  (the  JORC  Code).  Mr  Stewardson  and  Mr  Andrews  consent  to  the 
inclusion in this Annual Report of the information based on their work in the form and context in which 
it appears.  

The JORC Code sets out minimum standards, recommendations and guidelines for Public Reporting 
of  Exploration  Results,  Mineral  Resources  and  Ore  Reserves.  The  information  contained  in  this 
release  has  been  presented  in  accordance  with  the  JORC  Code  and  references  to  "Measured" 
Resources are relevant to that term as defined in the JORC Code.  

A  Competent  Person’s Consent  Form  from 18  May 2015  relating  to  this  report  is  held  on record by 
Ncondezi.  

The  Project Resource report was compiled  in  accordance with  the  2004  version  of  the JORC  Code 
and the Measured Resource report was compiled in accordance with the 2013 version of the JORC 
Code. 

The references for the supporting reports to the resource estimations are: 

•  The  Mineral  Corporation,  February  2013:   Coal  Resource  Estimates  for  Licences  804L  and 

805L, Tete Province, Mozambique; and 

•  The  Mineral  Corporation,  November  2013:   Measured  Coal  Resource  Estimate  for  South 

Block, Ncondezi Project, Tete Province, Mozambique.  

Page | 9  

 
 
 
 
 
 
 
Environmental & Social Responsibility 

Ncondezi Social Development Programme 

Ncondezi’s  Corporate  Social  Responsibility  (“CSR”)  policy  has  been  designed  to  promote  social 
development  projects  that  facilitate  sustainable  development  and  focus  on  community  involvement.  
Ncondezi  adheres  to  the  Equator  Principles,  the  International  Finance  Corporation  performance 
standards and to Mozambican legislative requirements. 

In  2012,  Ncondezi  formalised  its  CSR  policy  with  the  signing  of  a  three  year  Social  Development 
Programme  (“SDP”)  with  the  Government  of  Mozambique.    The  SDP  is  being  implemented  as  a 
public-private  partnership  between  the  Company,  the  local  communities  in  the  Moatize  District  and 
the Government.   

During  2013,  Ncondezi  planted  various  crops  incorporating  different  varieties  as  a  demonstration 
exercise. Ncondezi cleared and planted a 10 hectare block of land in the Catabua 2 area adjacent to 
the  Ncondezi  River.  This  was  fenced  off  to  protect  the  crops  from  local  animal  damage.  Within  the 
fenced area 20 plots were demarcated and allocated to the local community together with seed and 
fertilizer. The crops that were harvested produced exceptional yields using the conservation farming 
methods. 

During 2014, the highlight and main focus of the SDP was the agricultural project.  The objective of 
the  project  was  to  train  and  educate  the  local  community  in  all  aspects  of  plant  management  and 
animal husbandry.  

In  2014  the  initial  10  hectare  fenced  block  was  upgraded  from  a  “rain”  planted  block  into  a  small 
irrigation  scheme.  This  made  the  project  more  intensive  with  an  additional  20  recipients  joining  the 
original 20 plot holders. 

With  the  construction  of  2  night  storage  dams  and  a  canal  that  dissected  the  40  plot  holders  the 
Company  added  3  solar  pumps  with  which  to  enable  the  locals  to  have  access  to  water  from  the 
perennial Ncondezi River. The Company built a shade house nursery to produce vegetable and other 
seedlings which were distributed to the local farmers. 

Vegetables that were successfully grown by the recipients included tomatoes, cabbages, okra, onions 
and  sweet  potatoes.  The  Company  has  included  trials  on  various  other  crops  that  could  have  the 
potential  to  produce  high  yields  and  that  would  give  the  farmers  worthwhile  returns.  These  include 
bananas, cassava, sugar cane and paw paws. 

The  introduction  of  groundnuts  into  the  area  as  a  possible  cash  crop  last  year  was  very  successful 
and  the  trials  plots  ended  up  yielding  over  1,350  kilograms  of  unshelled  nuts  per  hectare.  The 
Company will be retaining enough seed so as the local farmers can embark on an expanded program 
this coming season. 

As  part  of  the  program,  it  is  imperative  to  demonstrate  the  importance  of  crop  rotations  to  avoid 
disease  and  exhausting  the  soil  fertility.  To  this  end  Ncondezi  opened  up  an  additional  block  of  5 
hectares  adjacent  to  the  original 10  hectare block. This was  where  an  additional  23  local  recipients 
planted maize. The crop yields are still to be determined as the reaping is still on going. 

The  project’s  success  has  come  under  the  District  and  Provincial  spotlight  and  at  their  request 
Ncondezi have recently hosted a field day that was attended by all the major mining companies and 
local and provincial authorities. A total of over 300 attended to tour the project and speak to the local 
recipients.  

Alongside the agricultural project, Ncondezi also sponsored the following activities during 2014: 

•  Two students completed their Masters degree in Mining Engineering at Coimbra University on full 

bursary from Ncondezi. 

•  Ncondezi built a new school at Waenera village after the old school was badly affected by storms. 
This  project  was  made  special  through  the  active  participation  of  Ncondezi  staff  and  families  in 
the construction of the school and its equipment.  

•  A 4x4 ambulance was purchased to assist villagers in remoter areas within the project area get to 

the local clinic. 

Page | 10  

 
 
 
Directors’ Biographies 

Michael Haworth / Non-Executive Chairman  
Michael  Haworth  is  a  Senior  Partner  of  Greenstone  Capital  LLP,  a  Director  of  Greenstone 
Management Limited, a Non-Executive Director of Zanaga Iron Ore Company Limited and a Director 
of Strata Limited (“Strata”). 

Mr  Haworth  has  over  17  years  finance  experience,  predominantly  in  emerging  markets  and  natural 
resources. Prior to establishing Strata in 2006, Mr Haworth was a Managing Director at J.P. Morgan 
and Head of Mining and Metals Corporate Finance in London. 

Christiaan Schutte / Chief Operating Officer 
Christiaan Schutte’s career in the power sector spans over 20 years during which time he worked for 
Eskom, the South African electricity public utility which is the largest producer of electricity in Africa, 
and held a number of senior management positions.  

Most recently he was Senior General Manager of the Group Technology Division and responsible for 
all  the  engineering  functions  at  Eskom,  including  design  accountability  for  new  power  stations, 
transmission lines and distribution development. Prior to this he was Senior General Manager of the 
Generation  Division,  managing  five  power  stations  with  over  18,000MW  total  installed  capacity,  an 
operational  budget  of  3.8  billion  Rand  and  a  capital  budget  just  under  4  billion  Rand.  Operational 
experience  was  gained  at  Majuba  power  station,  which  he  also  integrated  into  a  single  cluster 
operation, and Kendal power station. He holds a degree in mechanical engineering as well as an MBL 
from Unisa.  

Peter O’Connor / Independent Non-Executive Director 
Mr O’Connor has over 20 years’ experience in the power sector, working for Eskom, the South African 
electricity  public  utility  which  is  the  largest  producer  of  electricity  in  Africa,  an  importer  of  electricity 
from  Mozambique  and  is  among  the  top  seven  utilities  in  the  world  in  terms  of  generation  capacity 
and among the top nine in terms of sales.  

Most  recently  he  was  Senior  General  Manager  of  the  Capital  Expansion  Division,  which  was 
responsible  for  the  EPCM  of  all  the  company’s  generation  and  transmission  expansion  projects,  as 
well as the construction of a 1,050MW gas power station, which was built in record time. Prior to this, 
he  held  senior  management  positions  in  the  Generation  Division,  where  he  successfully  increased 
plant availability from 78% to 93% and at the Transmission Division, where he was responsible for the 
network delivery, network expansion and system operations. He gained operational experience as the 
manager of Kriel, Arnot and Kendal power stations. He holds a degree in mechanical engineering and 
is a patent lawyer. 

Estevão Pale / Independent Non-Executive Director 
Estevão Pale has more than 30 years' experience in the mining industry. He is the Chief Executive 
Officer of Companhia Moçambicana de Hidrocarbonetos, S.A., a Mozambican natural gas company, 
where he negotiates sales agreements for natural gas and condensate as well as dealing with junior 
and senior lenders of the company. Between 1996 and 2005, he was the National Director of Mines in 
the  Ministry  of  Mineral  Resources  and  Energy,  where  he  was  responsible  for  the  supervision  and 
control of mineral activities in Mozambique and the formulation and implementation of the mining and 
geological policy approved by the Government of Mozambique.  

Mr  Pale  has been  a director of  numerous companies  in  the  mining sector  including  Promaco  SARL 
and the Mining Development Company, as well as the General Director and Chief Executive of Minas 
Gerais  de  Moçambique.  Mr  Pale  has  a  postgraduate  diploma  in  Mining  Engineering  from  the 
Camborne  School  of  Mines  in  Cornwall  and  a  Masters  degree  in  Financial  Economics  from  the 
University of London (SOAS). He completed a course in Gas Business Management in Boston at the 
Institute of Human Resources Development Corporation in 2006. 

Page | 11  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Biographies 

Jacek Glowacki / Non-Executive Director 
Jacek  Glowacki  has  over  30  years  of  international  experience  in  the  power  sector  and  is  currently 
Chief Executive Officer and Chairman of the Board of Polenergia Group, a Polish Independent Power 
Producer and a subsidiary of Kulczyk Investments S.A., a significant shareholder in Ncondezi. 

During  his  career,  he  has  held  senior  executive  positions  at  Kulczyk  Investments,  AEI  Corporation 
(USA),  Trakya  Elektrik  (Turkey)  and  Prisma  Energy  Europe.    Mr  Glowacki’s  operating  experience 
includes  General  Manager  of  Nowa  Sarzyna,  which  was  owned  by  ENRON  and  Chief  Production 
Engineer  at  Cracow  Combined  Heat  and  Power  Plant,  owned  by  EDF.    He  holds  a  degree  in 
engineering from the University of Mining and Metallurgy in Cracow and an MBA from the University 
of Chicago. 

Aman Sachdeva / Non-Executive Director (appointed in May 2015) 
Aman  Sachdeva  was  appointed  to  the  Ncondezi  Board  on  21  May  2015  and  brings  a  wealth  of 
experience having spent more than 20 years in the infrastructure industry, specializing in the energy 
sector;  ranging  from  project  finance,  management  consulting,  regulatory  affairs,  mergers  and 
acquisitions,  power  system  planning,  energy  conservation  and  marketing.  Mr  Sachdeva  is  currently 
the  founder  and  Chief  Executive  Officer  of  Synergy  Consulting,  an  independent  consulting  practice 
with a focus on project finance, which has to date closed projects worth US$12 billion.  Mr Sachdeva 
is  also  an  advisor  to  the  World  Bank,  Energy  Sector  for  Central  Asia,  South  Asia  and  Africa  on  a 
variety of projects.  

Paul Venter / Chief Executive Officer (resigned in May 2015) 
Paul Venter was appointed CEO in February 2013. He joined the Company as Chief Operating Officer 
in June 2012 and was responsible for delivering the Company’s power strategy. Mr Venter has over 
40 years' experience across Africa, Mongolia, China and Russia in the mining, power generation and 
transport industries and served for the full year ended 31 December 2014. Mr Venter resigned as a 
Director and CEO on 21 May 2015. 

Page | 12  

 
 
 
 
 
 
 
 
Directors’ Report 

The  Directors  present  their  Annual  Report  and  the  audited  group  financial  statements  headed  by 
Ncondezi Energy Limited for the year ended 31 December 2014.  

Principal activities 
The principal activity of the Group is the development of an integrated 300MW power plant and mine 
to produce and supply electricity to the Mozambican domestic market.  

Business review and future developments 
Details  of  the  Group’s  business  and  expected  future  developments  are  set  out  in  the  Chairman’s 
Statement on pages 2 to 3, the Operations Review on pages 4 and 5 and in the Financial Review on 
page 6. 

Principal risks and uncertainties 
The Group operates in an uncertain environment that may result in increased risk, cost pressures and 
schedule delays. The key risk factors that face the Group and their mitigation are set out on pages 15 
to 18. 

Additionally,  the  Group’s  multi-national  operations  expose  it  to  a  variety  of  financial  risks  such  as 
market risk, foreign currency exchange rates and interest rates, liquidity risk, and credit risk.  These 
are considered further in note 16. 

Key performance indicators 
The key performance indicators of the Group are as follows: 

Mine exploration expenditure (US$’000) 
Power development expenditure (US$’000) 
Metres drilled Ncondezi Project 
Share price at 31 December (pence) 
Cash at bank at 31 December (US$’000) 

2014

580
3,848
-
5.5p
4,515

2013 

2012

2,095 
2,109 
9,723 
6.12p 
6,756 

8,321
2,244
3,674
24.00p
12,008

Results and dividends 
The results of the Group for the year ended 31 December 2014 are set out on page 27. 

The  Directors  do  not  recommend  payment  of  a  dividend  for  the  year  (2013:  nil).  The  loss  will  be 
transferred to reserves. 

Events after the reporting date 
See note 20 for further information. 

Financial instruments 
Details of the use of financial instruments by the Company, its subsidiary undertakings and financial 
risk management are contained in note 16 of the financial statements. 

Going concern 
As  at  5  June  2015  the  Group  had  cash  reserves  of  approximately  $2.2m.    The  Group  has 
implemented a cost reduction strategy and based upon projections the current cash reserves will fund 
overhead expenditure for approximately 8 months. Details on going concern are contained in note 1 
of the financial statements. 

Page | 13  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Directors and Directors’ interests 

1 
2 

Director                         Note 
Michael Haworth 
Jacek Glowacki 
Graham Mascall  
Peter O’Connor 
Estevão Pale 
Christiaan Schutte 
Nigel Sutherland 
Mark Trevan 
Paul Venter 
Aman Sachdeva 

3 
4 

Appointment 
date

Resignation 
date

28.10.13

04.02.13

04.02.13

26.04.13
21.05.15

14.02.14

14.02.14
14.02.14

Ordinary 
Shares held 
31 December 
2014 
12,726,743 
- 
504,195 
- 
- 
- 
32,785 
- 
- 
- 

Ordinary 
Shares held 
31 December 
2013
5,936,349
-
504,195
-
-
-
32,785
-
-
-

1. 
2. 

Includes shares held by a trust of which Michael Haworth is a potential beneficiary. 
Jacek Glowacki is a director of Polenergia Group, a subsidiary of Kulczyk Investments S.A. which holds 29,111,719 
ordinary shares representing 11.7% of the issued Ordinary Shares as at 31 May 2015. 

3.  Paul Venter resigned on 21 May 2015. 
4.  Aman  Sachdeva  is  AFC’s  nominated  director.  AFC  holds  54,988,520  ordinary  shares  representing  22.0%  of  the 

issued Ordinary Shares as at 31 May 2015. 

Annual General Meeting 
Resolutions  will  be  proposed  at  the  forthcoming  Annual  General  Meeting,  as  set  out  in  the  Formal 
Notice.    Following  his  appointment  in  May  2015  and  in  accordance  with  the  Company’s  Articles  of 
Association,  Aman  Sachdeva  will  retire  and  offer  himself  for  re-election  at  the  forthcoming  Annual 
General Meeting of the Company. In accordance with the Company’s Articles of Association one third 
of the Directors are required to retire by rotation.  Accordingly, Peter O’Connor and Christiaan Schutte 
will offer themselves for re-election at the forthcoming Annual General Meeting of the Company.  

Corporate Governance 
The  Company’s  compliance  with  the  principles  of  corporate  governance  is  explained  in  the  corporate 
governance statement on pages 19 to 21. 

Ordinary Share Capital 
The Company’s Ordinary Shares of no par value represent 100% of its total share capital. At a meeting 
of  the  Company  every  member  present  in  person  or  by  proxy  shall  have  one  vote  for  every  Ordinary 
Share of which he is the holder. Holders of Ordinary Shares are entitled to receive dividends.  
On a winding-up or other return of capital, holders are entitled to share in any surplus assets pro rata to 
the amount paid up on their Ordinary Shares.  The shares are not redeemable at the option of either the 
Company or the holder.  There are no restrictions on the transfer of shares. 

Disclosure of information to auditors 
So  far  as  each  Director  at  the  date  of  approval  of  this  report  is  aware,  there  is  no  relevant  audit 
information of which the Company’s auditors are unaware and each Director has taken all steps that 
he ought to have taken to make himself aware of any relevant audit information and to establish that 
the auditors are aware of that information. 

Auditors 
BDO  LLP  have  expressed  their  willingness  to  continue  in  office  as  auditors,  and  a  resolution  to 
reappoint them will be proposed at the Annual General Meeting. 

By order of the Board 

Elysium Fund Management Limited  
Company Secretary 
25 June 2015

Page | 14  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Factors 

Risk(s) 
Off-taker risk 

Financial closure 

Mitigation Measure(s) 
The Company is working to satisfy the 
conditions precedent of the commercial deal 
with EDM which has been extended to 30 
September 2015 

The Company has substantially advanced 
the PPA and PCA through negotiations with 
EDM and Ministry of Mineral Resources and 
Energy. 

The Company is working with international 
experts to ensure the bankability of the 
commercial deal with EDM. 

The Company continues to engage with a 
number of potential financing partners with 
the objective of securing additional 
development capital. 

The Directors’ will monitor the monthly cash 
burn rate to ensure the Group operates 
within its cash resources for as long as 
possible. 

Potential Impact(s) 
While the Company has announced that it 
has reached a conditional commercial deal 
with EDM as to the starting tariff for the PPA 
which supports the power plant project 
economics, these terms and the PPA 
remain subject to contract. In the event that 
the Group is unable to finalise the PPA on 
acceptable terms, the Group will need to 
secure an alternative credible power off-
taker(s) to raise finance for the power plant 
project. There is no guarantee that, in such 
circumstances, the Group will be able to 
secure a credit worthy off-taker for the full 
output with the plant operating at load 
factors in excess of 80 per cent. 

The Group will need to secure project 
financing, investment from strategic 
investors and/or investment from co-
developers to complete the Ncondezi 
Project. Failure to do so may lead to the 
Group not being a going concern (see note 
1) and failure of the Ncondezi Project and/or 
delay in its execution.  

To achieve Financial Close of the Ncondezi 
Project, the Group will also need to 
progress, and possibly conclude, some of 
its on-going negotiations on key project 
agreements, including the PCA and the 
PPA. Failure or delay in doing so may lead 
to failure of the Ncondezi Project and/or 
delay in its execution. 

Competition from 
other power 
stations in 
Mozambique  

Other power stations are being developed 
in the Tete region and competing for similar 
resources such as water and transmission 
line servitudes.  

The Group’s power project is currently the 
only dedicated integrated power plant and 
mine project in Mozambique, maximising 
the Group’s flexibility to develop the project.  

Performance risk   The power plant may be unable to perform 

as per the EPC proposal, which may lead to 
a delay. 

Being a thermal coal power station project, 
the Group can implement commissioning of 
the power plant faster than competing 
hydroelectric projects which typically take 2-
3 years longer to commission.   

As the power plant project progresses, 
performance warranties and guarantees will 
be required from the EPC contractor as part 
of the EPC contract, including liquidated 
damages for non-performance.  

The Minimum Functional Specification will 
define the operating characteristics, 
including the net capacity and operational 
criteria such as start-up response times, 
dynamic response, and minimum load etc. 

Page | 15  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Detailed water investigations are being 
performed to ascertain the quantity of water 
available to the Ncondezi Project (power 
plant and mine) and the required extraction 
rates.  

Investigations into the possibility of 
obtaining water from the Zambezi River as 
a more reliable source of water will be 
performed, should inadequate quantities be 
identified from the Revúbuè and Ncondezi 
Rivers. 

The Company has received binding EPC 
bids from internationally recognised EPC 
contactors to develop the mine and power 
plant. 

The Company will look to appoint owners 
engineers and operations and maintenance 
contractors with the appropriate experience 
and track record to manage the 
development and operations of the Power 
Plant and Mine.  

The Company may look to partner with a 
strategic investor that has a track record of 
managing the development of similar mine 
and power projects. 

Rigorously review the plant performance in 
the country of origin as well as in other 
countries where this technology is in use.  

Visit and discuss with power project 
sponsors/users of identical installation 
outside Mozambique to benefit from their 
experience.  

Actively participate in erection and 
commissioning activities during project 
execution.  

Embed in the EPC contractor’s organisation 
the Group’s own personnel during all 
phases of the project execution.  

Subject the power plant to rigorous pre-
commissioning and commissioning tests as 
well as performance guarantee tests on 
completion. 

Risk Factors 

River water 
resource risk  

The Revúbuè and Ncondezi Rivers are 
seasonal, should there be insufficient water 
at the confluence (water extraction point), 
the power plant operation will fail. 

There can be no assurance that the Group 
will be able to manage effectively the 
expansion of its operations or that the 
Group’s current personnel, systems, 
procedures and controls will be adequate to 
support the Group’s operations, including 
the Ncondezi Project. This includes, inter 
alia, the Group managing the acquisition of 
required land tenure, infrastructure 
development, contracting, procurement, 
technology, financing and any issues 
affecting local and indigenous populations, 
their cultures and religions. Any failure of 
the Board to manage effectively the Group’s 
growth and development could have a 
material adverse effect on the Ncondezi 
Project economics and the Group’s 
business, financial condition and results of 
operations. There is no certainty that all or, 
indeed, any of the elements of the Group’s 
current strategy will develop as anticipated 
and that the Ncondezi Project will be 
realised or that the Group will be profitable. 
CFB technology has not been used in 
Mozambique as there are currently no coal 
fired power plants. Although CFB is proven 
technology, its application in Mozambique is 
new. 

Consequences may include not meeting 
guaranteed numbers in terms of plant 
output, efficiency and emission limits.  

Operator and maintenance issues may 
arise if the Group is not familiar with this 
technology. This may have an impact on 
plant reliability and availability. 

Project 
development risks 

Use of CFB 
Technology  

Page | 16  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Factors 

Power plant 
location 
geotechnical risks  

Utilities 
availability and 
transportation 
(water, limestone, 
coal, accessibility, 
heavy loads 
transportation)  
Mining 

Estimating 
mineral reserve 
and resource 

Improper geotechnical investigation may 
lead to increase in construction cost. 

The cost of the infrastructure related to 
plant resources may increase if a proper 
assessment is not done. 

Delays in the construction and 
commissioning of the mining project. 

The estimation of mineral reserves and 
mineral resources is a subjective process 
and the accuracy of reserve and resource 
estimates is a function of the quantity and 
quality of available data and the 
assumptions used and judgements made in 
interpreting engineering and geological 
information.   

There is significant uncertainty in any 
reserve or resource estimate and the actual 
deposits encountered and the economic 
viability of mining a deposit may differ 
materially from the Group's estimates.   

The exploration of mineral rights is 
speculative in nature and is frequently 
unsuccessful. The Group may therefore be 
unable to successfully discover and/or 
exploit reserves. 

Coal risk 

Coal specification developed at the pre-
feasibility study and verified during the 
feasibility stage may not be representative 
of coal to be used in the plant.  

Not properly characterised coal resources 
may lead to incorrect boiler design and 
plant underperformance. 

Transmission grid 
constraints  

Available transmission capacity is allocated 
to other power generators.  

An initial geotechnical study was completed 
late in H2 2012 on the proposed power 
plant site. No fatal flaws were identified. 

Further work will be completed to reaffirm 
the geotechnical study results ahead of any 
major construction.  
Detailed utilities studies and surveys of the 
area and location to determine logistics 
associated with the supply of utilities have 
been completed and confirm there are no 
major impediments. 

As the mine project progresses, 
performance warranties and guarantees will 
be required from the mine contractor as part 
of the mine EPC contract, including 
liquidated damages for non-performance. 

Resources 
•  Sign-off of resources by registered 

Competent Person (“CP”). 

•  Reporting resources in accordance 

with the JORC code 

•  Classification of resources into a high 

level of confidence category 

•  Conduct detailed geological modelling  

• 

The utilisation of accredited 
laboratories for the analyses of coal 
samples 

•  QA/QC procedures according to best 

practices 

Reserves 

•  Sign-off of reserves by registered CP  

•  Classification of reserves into proven 

or probable reserves 

Detailed mine design and scheduling. 

Further coal quality analysis will be 
conducted and supplied to the boiler 
supplier for finalisation of boiler design.  

A Transmission Agreement Heads of Terms 
has been signed with EDM and the 
Mozambican Government to ensure that 
available transmission infrastructure 
allocation is secured early and that proper 
evacuation infrastructure and capacities are 
available to the Power Project in line with 
the Group’s strategy.  

The Group will explore and develop all 
potential future transmission options 
including new transmission capacity in 
Mozambique as well as other countries 
including Malawi and Zambia.  

Page | 17  

 
 
 
 
 
 
 
 
 
 
 
Risk Factors 

Environmental 
and other 
regulatory 
requirements  

Existing and possible future environmental 
legislation, regulations and actions could 
cause additional expense, capital 
expenditures, restrictions and delays in the 
activities of the Group, the extent of which 
cannot be predicted. Before exploration and 
production can commence on any 
properties, the Group must obtain 
regulatory approval and there is no 
assurance that such approvals will be 
obtained. No assurance can be given that 
new rules and regulations will not be 
enacted or existing rules and regulations 
will not be applied in a manner which could 
limit or curtail the Group’s operations. 

Landmines  

Existence of landmines in the Tete region 
and specifically in the project area, which 
may lead to safety issues such as fatalities 
and injury.  

Foreign Country 
risk  

The Group’s exploration licences and 
project are in Mozambique. The Group 
faces political risk whereby 
changes in government policy or a change 
of governing political party could place its 
exploration licences and project in jeopardy. 

The Group adopts standards of international 
best practice in environmental management 
and community engagement in addition to 
focussing on satisfying Mozambican 
environmental regulations and requirements 
in all stages of development. 

Environmental Management and Social 
Development Plans have been advanced 
and are being implemented to satisfy 
national and international best practice. 

The Mine and Power Plant Environmental 
Social Impact Assessment have been 
conducted by independent, internationally 
recognised consultants and approved by 
the Mozambican Government. 

A comprehensive demining exercise has 
cleared the project site of any landmine 
risks. However, additional work will be 
required around the areas of the power 
evacuation route once this route has been 
confirmed. 

The Mozambique government has been 
stable for many years and fosters a 
beneficial climate towards companies 
exploring for resources. 

Page | 18  

 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement 

The Company’s shares are admitted to trading on AIM and so it is not formally required to comply with 
the  UK  Corporate  Governance  Code,  which  applies  to  companies  which  are  officially  listed  and 
admitted  to  trading  on  the  Main  Market  of  the  London  Stock  Exchange  with  a  Premium  Listing. 
Although the Company does not comply with UK Corporate Governance Code, the Board has given 
consideration  to  the  provisions  set  out  in  Section  1  of  the  UK  Corporate  Governance  Code.    The 
Directors  support  the  objectives  of  this  code  and  intend  to  comply  with  those  aspects  which  they 
consider relevant to the Group’s size and circumstances.  

Details  of  the  key  areas  relating  to  the  UK  Corporate  Governance  Code  are  set  out  below.  A 
statement of the Directors’ responsibilities in respect of the financial statements is set out on page 24. 
Below  is  a  brief  description  of  the  role  of  the  Board  and  its  committees,  including  a  statement 
regarding the Group’s system of internal financial control. 

The workings of the Board and its committees 

The Board of Directors 
During the year ended 31 December 2014, the Board comprised a Non-Executive Chairman, (Michael 
Haworth), one Executive Director (Paul Venter) and seven further Non-Executive Directors (Christiaan 
Schutte,  Jacek  Glowacki,  Peter  O’Connor,  Estevão  Pale,  Mark  Trevan,  Graham  Mascall  and  Nigel 
Sutherland).   

Graham  Mascall,  Nigel  Sutherland  and  Mark  Trevan  resigned  as  Non-Executive  Directors  on  14 
February  2014.  On  1  February  2015  Christiaan  Schutte  was  appointed  Chief  Operating  Officer  and 
Executive  Director.  On  21  May  2015  Paul  Venter  announced  he  would  be  stepping  down  as  Chief 
Executive Officer and Executive Director. Also on 21 May 2015, Aman Sachdeva was appointed as a 
Non-Executive Director. 

The  Board  considers  that,  Peter  O’Connor  and  Estevão  Pale  are  independent  of  management  and 
free from any business or other relationships which could materially interfere with the exercise of their 
independent judgement. 

An  agreed  procedure  exists  for  Directors  in  the  furtherance  of  their  duties  to  take  independent 
professional  advice.  With  the  prior  approval  of  the  Chairman,  all  Directors  have  the  right  to  seek 
independent legal and other professional advice at the Company’s expense concerning any aspect of 
the  Company's  operations  or  undertakings  in  order  to  fulfil  their  duties  and  responsibilities  as 
Directors.  If  the  Chairman  is  unable  or  unwilling  to  give  approval,  Board  approval  will  be  sufficient. 
Newly appointed Directors are made aware of their responsibilities through the Company Secretary. 
The Company does not make any provision for formal training of new Directors.   

The Company has established properly constituted audit and remuneration committees of the Board 
with formally delegated duties and responsibilities. 

Conflicts of interest 
The Board confirms that it has instituted a process for reporting and managing any conflicts of interest 
held  by  Directors.  Under  the  Company's  Articles  of  Association,  the  Board  has  the  authority  to 
authorise, to the fullest extent permitted by law: 

(a)  any  matter  which  would  otherwise  result  in  a  Director  infringing  his  duty  to  avoid  a  situation  in 
which he has, or can have, a direct or indirect interest that conflicts, or possibly may conflict, with 
the interests of the Company and which may reasonably be regarded as likely to give rise to a 
conflict of interest (including a conflict of interest and duty or conflict of duties); 

(b)  a Director to accept or continue in any office, employment or position in addition to his office as a 
Director of the Company and may authorise the manner in which a conflict of interest arising out 
of such office, employment or position may be dealt with, either before or at the time that such a 
conflict  of  interest  arises  provided  that  for  this  purpose  the  Director  in  question  and  any  other 
interested Director are not counted in the quorum at any board meeting at which such matter, or 
such office, employment or position, is approved and it is agreed to without their voting or would 
have been agreed to if their votes had not been counted. 

Page | 19  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement 

Company materiality threshold 
The Board acknowledges that assessment on materiality and subsequent appropriate thresholds are 
subjective and open to change. As well as the applicable laws and recommendations, the Board has 
considered  quantitative,  qualitative  and  cumulative  factors  when  determining  the  materiality  of  a 
specific relationship of Directors. 

Bribery Act 
It  is  our  policy  to  conduct  all  of  our  business  in  an  honest  and  ethical  manner.  We  take  a  zero-
tolerance  approach  to  bribery  and  corruption  and  are  committed  to  acting  professionally,  fairly  and 
with  integrity  in  all  our  business  dealings  and  relationships wherever  we operate,  implementing  and 
enforcing effective systems to counter bribery. 

We will uphold all laws relevant to countering bribery and corruption in all the jurisdictions in which we 
operate  and  remain  bound  by  the  laws  of  the  UK,  including  the  Bribery  Act  2010,  in  respect  of  our 
conduct both at home and abroad. 

Board meetings 
Board meetings are held on average every quarter. Decisions concerning the direction and control of 
the business are made by the Board.  

Generally,  the  powers  and  obligations  of  the  Board  are  governed  by  the  Company’s  Memorandum 
and  Articles  and  the  BVI  Business  Companies  Act  2004,  as  amended  and  the  other  laws  of  the 
jurisdictions in which it operates. The Board is responsible, inter alia, for setting and monitoring Group 
strategy,  reviewing  trading  performance,  ensuring  adequate  funding,  examining  major  acquisition 
opportunities, formulating policy on key issues and reporting to the shareholders.   

The Audit Committee  
The Audit Committee comprises Peter O’Connor (Committee Chairman) and Michael Haworth. 

The Committee provides a forum for reporting by the Group’s external auditors. Meetings are held on 
average twice a year and are also attended, by invitation, by the Non-Executive Directors.  

The  Audit  Committee  is  responsible  for  reviewing  a  wide  range  of  financial  matters  including  the 
annual and half year results, financial statements and accompanying reports before their submission 
to  the  Board  and  monitoring  the  controls  which  ensure  the  integrity  of  the  financial  information 
reported to the shareholders. 

The Remuneration Committee  
The  Remuneration  Committee  comprised  Christiaan  Schutte  (Committee  Chairman)  and  Michael 
Haworth. Christiaan Schutte stood down from the Remuneration Committee when he was appointed 
Chief Operating Officer in February 2015.  An additional member of the Remuneration Committee is 
to be appointed. Until an additional member is appointed, matters of remuneration will be reserved for 
the Board. 

The  Committee  is  responsible  for  making  recommendations  to  the  Board,  within  agreed  terms  of 
reference,  on  the  Company's  framework  of  executive  remuneration  and  its  cost.  The  Remuneration 
Committee  determines  the  contract  terms,  remuneration  and  other  benefits  for  the  Executive 
Directors,  including  performance  related  bonus  schemes,  compensation  payments  and  option 
schemes. The Board itself determines the remuneration of the Non-Executive Directors. 

A report from the Remuneration Committee appears on pages 22 to 23. 

Page | 20  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Statement 

Internal financial control 
The  Board  is  responsible  for  establishing  and  maintaining  the  Group’s  system  of  internal  financial 
controls. Internal financial control systems are designed to meet the particular needs of the Group and 
the  risk  to  which  it  is  exposed,  and  by  its  very  nature  can  provide  reasonable,  but  not  absolute, 
assurance against material misstatement or loss. 

The Directors are conscious of the need to keep effective internal financial control, particularly in view of 
the  cash  resources  of  the  Group.  Due  to  the  relatively  small  size  of  the  Group’s  operations,  the 
Executive  Director  and  senior  management  are  very  closely  involved  in  the  day-to-day  running  of  the 
business  and  as  such  have  less  need  for  a  detailed  formal  system  of  internal  financial  control.  The 
Directors have reviewed the effectiveness of the procedures presently in place and consider that they 
are still appropriate to the nature and scale of the operations of the Group.  

Continuous disclosure and shareholder communication 
The  Board  is  committed  to  the  promotion  of  investor  confidence  by  ensuring  that  trading  in  the 
Company’s securities takes place in an efficient, competitive and informed market. The Company has 
procedures  in  place  to  ensure  that  all  price  sensitive  information  is  identified,  reviewed  by 
management and disclosed to AIM in a timely manner.  

disclosed 

information 

All 
website 
is 
http://www.ncondezienergy.com.  Shareholders  are  forwarded  documents  relating  to  each  Annual 
General  Meeting,  being  the  Annual  Report,  Notice  of  Meeting  and  Explanatory  Memorandum  and 
Proxy Form, and are invited to attend these meetings. 

Company’s 

posted 

AIM 

the 

on 

on 

Managing business risk 
The Board constantly monitors the operational and financial aspects of the Company’s activities and 
is  responsible  for  the  implementation  and  on-going  review  of  business  risks  that  could  affect  the 
Company. Duties in relation to risk management that are conducted by the Directors include but are 
not limited to: 

Initiate action to prevent or reduce the adverse effects of risk; 

• 
•  Control further treatment of risks until the level of risk becomes acceptable; 
• 
Identify and record any problems relating to the management of risk; 
• 
Initiate, recommend or provide solutions through designated channels; 
•  Verify the implementation of solutions; 
•  Communicate and consult internally and externally as appropriate; 
• 
Inform investors of material changes to the Company’s risk profile. 

Ongoing  review  of  the  overall  risk  management  programme  (inclusive  of  the  review  of  adequacy  of 
treatment  plans)  is  conducted  by  external  parties  where  appropriate.  The  Board  ensures  that 
recommendations  made  by  the  external  parties  are  investigated  and,  where  considered  necessary, 
appropriate  action  is  taken  to  ensure  that  the  Company  has  an  appropriate  internal  control 
environment in place to manage the key risks identified. 

Page | 21  

 
 
 
 
 
 
 
Report of the Remuneration Committee 

During the year ended 31 December 2014, the Remuneration Committee (the ‘Committee’) comprised 
Christiaan Schutte (Committee Chairman) and Michael Haworth. Christiaan Schutte stood down from 
the Remuneration Committee when he was appointed Chief Operations Officer in February 2015. An 
additional member of the Remuneration Committee is to be appointed. Until an additional member is 
appointed, matters of remuneration will be reserved for the Board. 

Remuneration  packages  are  determined  with  reference  to  market  remuneration  levels,  individual 
performance and the financial position of the Company and the Group. 

The  Board  determines  the  remuneration  of  Non-Executive  Directors  within  the  limits  set  by  the 
Company’s Articles of Association. The Non-Executive Directors have letters of engagement with the 
Company  and  their  appointments  are  terminable  on  one  months’  or  three  months’  written  notice  on 
either side. 

Long Term Incentive Plan (“LTIP”) and unapproved share option scheme 
The Company adopted an LTIP and unapproved share option scheme which are administered by the 
Committee.  These are discretionary and the Committee will decide  whether to make share awards 
under  the  LTIP  or  unapproved  share  option  scheme  at  any  time.    As  at  31  December  2014  the 
following awards remained in place: 

Director 

Paul Venter 
Paul Venter 
Graham Mascall 
Graham Mascall 
Paul Venter 
Paul Venter 

Date of grant

19 June 2012
26 April 2013
27 May 2010
27 May 2010
31 January 2014
31 January 2014

Number 
granted

Exercise 
price

Date exercisable 
from

500,000
1,000,000
2,400,000
800,000
1,125,000
1,125,000

30.5p
17.25p
Nil
25c
Nil
6.5p

19 June 2013
26 April 2013
27 May 2010
27 May 2010
31 January 2014
Financial close

Non-Executives 

Date of grant

Number 
granted

Exercise 
price

Expiry

Mark Trevan 
Estevao Pale 
Peter O’Connor 
Christiaan Schutte 

26 April 2013
26 April 2013
26 April 2013
26 April 2013

75,000
75,000
75,000
75,000

17.25p 3 years from vesting
17.25p 3 years from vesting
17.25p 3 years from vesting
17.25p 3 years from vesting

Grant of Share Awards 
On  31  January  2014,  5,700,000  share  options  were  issued  to  the  Company’s  executive  senior 
management team and contracted personnel.  Of the total share options granted, 3,375,000 options 
were  awarded  in  lieu  of  an  annual  bonus  payment  for  2013  and  vested  on  the  date  of  grant; 
2,250,000  with  a  zero  strike  price  and  1,125,000  at  an  exercise  price  of  6.5p  per  share.    The 
remaining 2,325,000 options will vest, subject to achieving Financial Close of the Company’s 300MW 
power plant project, at an exercise price of 6.5p per share.  

Directors’ Options 
On 31 January 2014, Paul Venter was granted 1,125,000 share options that vest on the date of grant 
at  a  zero  exercise  price.    In  addition  Mr  Venter  was  granted  share  options  in  respect  of  a  further 
1,125,000 shares that vest subject to Financial Close at an exercise price of 6.5p per share. 

Following  the  restructuring  of  the  Company’s  share  incentive  scheme,  the  newly  issued  and 
unexercised  share  awards  jointly  represent  15,425,000  shares  or  6.5%  of  the  Company’s  current 
issued share capital.  

Page | 22  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of the Remuneration Committee 

Directors’ service agreements 
None of the Directors have a service contract which is terminable on greater than one year’s notice. 

Non-Executive Directors’ fees 
The  Company  has  adopted  a  standard  level  of  fees  for  Non-Executive  directors  of  £40,000  per 
annum, and £70,000 for the Chairman.  The current Chairman has waived all fees. 

Directors’ remuneration 
The following table sets out an analysis of the pre-tax remuneration for the year ended 31 December 
2014 for individual directors who held office in the Company during the period.   

Director 

Michael Haworth 
Jacek Glowacki 
Graham Mascall 
Peter O’Connor 
Estevão Pale 
Christiaan Schutte 
Nigel Sutherland 
Mark Trevan 
Paul Venter 

Total 

Base 
Salary/fee 
US$’000 

Note 

Benefits 
US$’000 

Share 
based 
payments 
US$’000 

Total 
2014 
US$’000 

Total 
2013 
US$’000 

1 

2 
1 

-
66
25
66
67
66
25
25
371

711

-
-
-
-
-
-
-
-
20

20

-
-
-
3
3
3
-
3
77

89

- 
66 
25 
69 
70 
69 
25 
28 
468 

820 

-
12
62
61
68
60
68
68
560

959

1.  Resigned 14 February 2014 
2.  This  includes  US$24,615  (2013:  US$63,214)  paid  to  Mines  Value  Management  for  services  provided  by  Nigel 

Sutherland.  Resigned 14 February 2014. 

On behalf of the Remuneration Committee 

Michael Haworth 
Remuneration Committee  

25 June 2015

Page | 23  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of Directors’ Responsibilities 

The Directors are responsible for preparing the Directors' report and the financial statements for the 
Group.  The  Directors  have  prepared  the  financial  statements  for  each  financial  year  which  present 
fairly the state of affairs of the Group and of the profit or loss of the Group for that year. 

The  Directors  have  chosen  to  use  the  International  Financial  Reporting  Standards  (“IFRS”)  as 
adopted by the European Union in preparing the Group‘s financial statements. 

The Directors are responsible for keeping proper accounting records which disclose with reasonable 
accuracy  at  any  time  the  financial  position  of  the  Group,  for  safeguarding  the  assets,  for  taking 
reasonable  steps  for  the  prevention  and  detection  of  fraud  and  other  irregularities  and  for  the 
preparation of financial statements. 

International  Accounting  Standards  require  that  financial  statements  present  fairly  for  each  financial 
year the company’s financial position, financial performance and cash flows. This requires the faithful 
representation  of  the  effects  of  transactions,  other  events  and  conditions  in  accordance  with  the 
definitions  and  recognition  criteria  for  assets,  liabilities,  income  and  expenses  set  out  in  the 
International  Accounting  Standards  Board’s  ‘Framework  for  the  preparation  and  presentation  of 
financial statements’.  

In  virtually  all  circumstances  a  fair  presentation  will  be  achieved  by  compliance  with  all  applicable 
International  Financial  Reporting  Standards.  The  Directors  are  also  required  to  prepare  financial 
statements  in  accordance  with  the  rules  of  the  London  Stock  Exchange  for  companies  trading 
securities on the Alternative Investment Market. 

A fair presentation also requires the Directors to: 

consistently select and apply appropriate accounting policies; 

• 
•  present information, including accounting policies, in a manner that provides relevant, reliable, 

comparable and understandable information; 

•  make judgements and accounting estimates that are reasonable and prudent; 
•  provide  additional  disclosures  when  compliance  with  the  specific  requirements  in  IFRS  is 
insufficient to enable users to understand the impact of particular transactions, other events 
and conditions on the entity’s financial position and financial performance;  
state that the Group has complied with IFRS as adopted by the European Union, subject to 
any material departures disclosed and explained in the financial statements; and  

• 

•  prepare  the  financial  statements  on  the  going  concern  basis  unless  it  is  inappropriate  to 

presume that the company will continue in business. 

The Directors are responsible for ensuring the annual report and the financial statements are made 
available  on  a  website.    In  addition  to  being  mailed  to  shareholders,  financial  statements  are 
published on the company's website in accordance with legislation in the United Kingdom governing 
the  preparation  and  dissemination  of  financial  statements,  which  may  vary  from  legislation  in  other 
jurisdictions.  The  maintenance  and  integrity  of  the  Company's  website  is  the  responsibility  of  the 
Directors.  The  Directors'  responsibility  also  extends  to  the  on-going  integrity  of  the  financial 
statements contained therein. 

Page | 24  

 
 
 
 
 
 
 
 
 
 
 
Independent audit report to the members of Ncondezi 
Energy Limited 

Report on financial statements 
We  have  audited  the  financial  statements  of  Ncondezi  Energy  Limited  (formerly  Ncondezi  Coal 
Company Limited) for the year ended 31 December 2014 which comprise the consolidated statement 
of  profit  or  loss,  the  consolidated  statement  of  other  comprehensive  income,  the  consolidated 
statement  of  financial  position,  the  consolidated  statement  of  changes  in  equity,  the  consolidated 
statement  of  cash  flows  and  the  related  notes.    The  financial  reporting  framework  that  has  been 
applied in their preparation is International Financial Reporting Standards (“IFRS”) as adopted by the 
European Union.   

This report is made solely to the Company’s Members, as a body in accordance with our engagement 
letter  dated  5  February  2015.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the 
Company’s Directors those matters we are required to state to them in an auditor’s report and for no 
other  purpose.  To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or  assume  responsibility  to 
anyone other than the Company and the Company’s Directors as a body, for our audit work, for this 
report, or for the opinions we have formed.  

Directors’ responsibility for the financial statements 
As explained more fully in the statement of Directors’ responsibilities, the Directors are responsible for 
the preparation and fair presentation of the financial statements in accordance with IFRS as adopted 
by the European Union and for such internal control as the Directors determine is necessary to enable 
the preparation of financial statements that are free from material misstatement, whether due to fraud 
or error.  

Auditor’s responsibility  
Our  responsibility  is  to  express  an  opinion  on  these  financial  statements  based  on  our  audit.  We 
conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (as  issued  by  the 
International Federation of Accountants (“IFAC”). Those standards require that we comply with ethical 
requirements  and  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the 
financial statements are free from material misstatement.  

An audit includes performing procedures to obtain audit evidence about the amounts and disclosures 
in  the  financial  statements.    The  procedures  selected  depend  on  the  auditor’s  judgement,  including 
the risks of material misstatement of the financial statements, whether due to fraud or error. In making 
those risk assessments, the auditor considers the internal control relevant to the entity’s preparation 
and fair presentation of financial statements in order to design appropriate audit procedures that are 
appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the 
effectiveness of the entity’s internal control.  An audit also includes evaluating the appropriateness of 
accounting policies used and the reasonableness of accounting estimates made by the Directors, as 
well as evaluating the overall presentation of the financial statements.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our audit opinion. 

Opinion on financial statements 
In our opinion:  
• 

the financial statements present fairly, in all material respects the state of the Group’s affairs and 
its financial position as at 31 December 2014 and of its financial performance and its cash flows 
for the year then ended; and 
have been prepared in accordance with IFRS as adopted by the European Union. 

• 

Page | 25  

 
 
 
 
 
 
 
 
 
 
 
 
Independent audit report to the members of Ncondezi 
Energy Limited 

Emphasis of matter – going concern  
In  forming  our  opinion  on  the  financial  statements,  which  is  not  modified,  we  have  considered  the 
adequacy of the disclosure made in note 1 to the financial statements concerning the Group’s ability 
to continue as a going concern which is dependent on the Group’s ability to raise further funds. The 
Directors believe that the Group will secure the necessary funds. While the Directors are continuing 
funding  negotiations  with  a  number  of  parties  there  are  currently  no  binding  agreements  in  place. 
These  conditions  together  with  the  other  matters  referred  to  in  note  1  indicate  the  existence  of  a 
material uncertainty which may cast significant doubt over the Group’s ability to continue as a going 
concern. The financial statements do not include any adjustments that would result if the Group was 
unable  to  continue  as  a  going  concern  which  would  principally  relate  to  impairment  of  the  Group’s 
non-current assets. 

Opinion on other matters  
We  read  the  other  information  contained  in  the  annual  report  and  consider  the  implications  for  our 
report  if  we  become  aware  of  any  apparent  misstatements  or  material  inconsistencies  with  the 
financial  statements.  The  other  information  comprises  the  Directors’  report.  In  our  opinion  the 
information given in the Directors’ report for the financial year for which the financial statements are 
prepared is consistent with the financial statements.  

BDO LLP 
Chartered Accountants 
55 Baker Street 
London W1U 7EU 
United Kingdom 

25 June 2015 

BDO  LLP  is  a  limited  liability  partnership  registered  in  England  and  Wales  (with  registered  number 
OC305127). 

Page | 26  

 
 
 
 
 
 
 
 
 
Consolidated statement of profit or loss 
for the year ended 31 December 2014 

Other administrative expenses 
Impairment 
Share-based payments charge 
Total administrative expenses and loss 
from operations 
Finance income 
Finance expense 
Loss for the year before taxation 
Taxation 
Loss for the year attributable to 
equity holders of the parent company 

Loss per share expressed in cents 
Basic and diluted 

Note 

3 
3, 7 
3 

4 

5 

2014 

2013

US$’000 

US$’000

(5,562) 
(31,838) 
(226) 

(37,626) 
3 
(41) 
(37,664) 
(37) 

(6,368) 
- 
(673) 

(7,041) 
38 
(42) 
(7,045) 
(65) 

(37,701) 

(7,110) 

(20.5) 

(5.8) 

Consolidated statement of other comprehensive income 
for the year ended 31 December 2014 

Loss after taxation 
Other comprehensive income: 
Exchange differences on translating foreign 
operations* 
Total comprehensive loss  for the year 

*Items that may be reclassified to profit or loss 

The notes on pages 31 to 54 form part of these financial statements.

2014 
US$’000 

2013
US$’000

(37,701) 

(7,110) 

(48) 
(37,749) 

20 
(7,090) 

Page | 27  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of financial position 
as at 31 December 2014 

Note 

2014 
US$’000 

2013
US$’000

Assets 
Non-current assets 
Intangible assets 
Property, plant and equipment 
Restricted cash deposits 
Total non-current assets 

Current assets 
Inventory 
Trade and other receivables 
Cash and cash equivalents 
Total current assets 
Total assets 

Liabilities 
Current liabilities 
Current tax payable 
Trade and other payables 
Total current liabilities 

Total liabilities 

Capital and reserves attributable to 
shareholders 
Share capital 
Foreign currency translation reserve 
Retained earnings 
Total capital and reserves 
Total equity and liabilities 

6 
7 

9 
10 

11 

12 

- 
17,464 
- 
17,464 

12 
304 
4,515 
4,831 
22,295 

35 
3,044 
3,079 

16 
45,154 
429 
45,599 

29 
2,324 
6,756 
9,109 
54,708 

68 
2,684 
2,752 

3,079 

2,752 

85,478 
16 
(66,278) 
19,216 
22,295 

80,695 
64 
(28,803) 
51,956 
54,708 

The  financial  statements  were  approved  and  authorised  for  issue  by  the  Board  of  Directors  on  25 
June 2015 and were signed on its behalf by: 

Christiaan Schutte 

Chief Operating Officer 

The notes on pages 31 to 54 form part of these financial statements.

Page | 28  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity 
for the year ended at 31 December 2014 

At 1 January 2014 
Loss for the year 
Other comprehensive income for the year 
Total comprehensive loss for the year 
Issue of shares 
Costs associated with issue of shares 
Equity settled share-based payments 
At 31 December 2014 

At 1 January 2013 
Loss for the year 
Other comprehensive income for the year 
Total comprehensive loss for the year 
Issue of shares 
Costs associated with issue of shares 
Equity settled share-based payments 
At 31 December 2013 

Foreign 
  Currency 
 Translation 
reserve 
  US$'000 

Share 
capital 
  US$'000 

  Retained 
  earnings 
  US$'000 

Total
  US$'000

80,695 
- 
- 
80,695 
5,000 
(217)
- 
85,478 

64 
- 
(48)
16 
- 
- 
- 
16 

(28,803) 
(37,701) 
- 
(66,504) 
- 
- 
226 
(66,278) 

51,956
(37,701)
(48)
14,207
5,000
(217)
226
19,216

Foreign 
  Currency 
 Translation 
reserve 
  US$'000 

Share 
capital 
  US$'000 

  Retained 
  earnings 
  US$'000 

Total
  US$'000

76,108 
- 
- 
76,108 
4,951 
(364)
- 
80,695 

44 
- 
20 
64 
- 
- 
- 
64 

(22,366) 
(7,110) 
- 
(29,476) 
- 
- 
673 
(28,803) 

53,786
(7,110)
20
46,696
4,951
(364)
673
51,956

The notes on pages 31 to 54 form part of these financial statements.

Page | 29  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows 
for the year ended at 31 December 2014 

Note 

2014 
US$’000 

2013 
US$’000 

3 

7 

6 
6 

Cash flow from operating activities 
Loss before taxation 
Adjustments for: 
Finance income 
Finance expense 
Share-based payments charge 
Unrealised foreign exchange movements 
Disposal of property plant and equipment 
Impairment 
Depreciation and amortisation 
Net cash flow from operating activities before 
changes in working capital  
Decrease/(increase) in inventory 
(Decrease)/increase in payables 
Decrease/(increase) in receivables 
Net cash flow from operating activities before tax 
Income taxes paid 
Net cash flow from operating activities after tax 

Investing activities 
Payments for property, plant and equipment 
Sale proceeds from disposal of property, plant and 
equipment 
Interest received 
Transfer from/ (to) restricted cash 
Power development costs capitalised 
Mine development costs capitalised 
Net cash flow from investing activities 

Financing activities 
Issue of ordinary shares 
Bank charges 
Cost of share issue 
Net cash flow from financing activities 

Net decrease in cash and cash equivalents in the 
period 
Cash and cash equivalents at the beginning of the 
period 

Cash and cash equivalents at the end of the 
period 

The notes on pages 31 to 54 form part of these financial statements. 

(37,701) 

(7,045) 

(3) 
41 
226 
(8) 
7 
31,838 

318       

(5,282) 
17 
(991) 
2,020 
(4,236) 
(65) 
(4,301)       

(38) 
42 
673 
19 
45 
- 
396   

(5,908) 
(3) 
53 
706 
(5,152) 
(53) 
(5,205)   

(31) 

(1) 

- 
3 
429 
(2,328) 
(755) 
(2,682) 

5,000 
(41) 
(217) 
4,742 

4 
38 
(429) 
(1,627) 
(2,577) 
(4,592) 

4,951 
(42) 
(364) 
4,545 

(2,241) 

(5,252) 

6,756 

12,008 

4,515 

6,756 

Page | 30  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements 

1.  Principal accounting policies 

General 
The Company is a limited liability company incorporated on 30 March 2006 in the British Virgin Islands. 
The address of its registered office is 2nd floor, Wickham's Cay II, PO Box 2221, Road Town, Tortola, 
British Virgin Islands.  

Going concern    
As  at  5  June  2015  the  Group  had  cash  reserves  of  approximately  $2.2m.    The  Group  has 
implemented a cost reduction strategy and based upon projections the current cash reserves will fund 
overhead expenditure for approximately 8 months. 

The group has entered into a conditional commercial deal with EDM for the sale of electricity. Under 
the conditional agreement, a number of operational conditions precedent, including demonstration of 
financial capability, must be satisfied by 30 September 2015.   

The Directors are currently in negotiations with a number of parties in relation to providing financing. 
Based  on  the  current  progress  of  negotiations  with  potential  providers  of  finance,  the  Directors  are 
confident  that  sufficient  funds  can  be  raised  in  the  necessary  time  frame.  Accordingly  they  are 
confident that the Group will continue as a going concern and have prepared the financial statements 
on that basis, however, there can be no guarantee that a binding transaction can be concluded. 

Should  the  Group  be  unable  to  raise  the  necessary  finance  within  the  required  time,  it  may  not  be 
able to realise the value of its assets and discharge its liabilities in the ordinary course of business.  

These factors indicate the existence of a material uncertainty which may cast significant doubt about 
the  Group’s  ability  to  continue  as  a  going  concern.  The  financial  statements  do  not  include  the 
adjustments  that  would  result  if  the  Group  was  unable  to  continue  as  a  going  concern.  Such 
adjustments would principally be the write down of the Group’s non-current assets. 

Basis of preparation 
The  principal  accounting  policies  adopted  in  the  preparation  of  these  consolidated  financial 
statements are set out below. The policies have been consistently applied to all the years presented, 
unless otherwise stated. 

These financial statements have been prepared in accordance with International Financial Reporting 
Standards, International Accounting Standards and Interpretations (collectively “IFRS”) issued by the 
International  Accounting  Standards  Board  (“IASB”)  as  adopted  by  the  European  Union  (“adopted 
IFRS”). 

The  preparation  of  financial  statements  in  conformity  with  IFRS  requires  management  to  make 
judgments, estimates and assumptions that affect the application of policies and reported amounts of 
assets and liabilities, income and expenses. The estimates and associated assumptions are based on 
historical  experience  and  factors  that  are  believed  to  be  reasonable  under  the  circumstances,  the 
results of which form the basis of making judgments about carrying values of assets and liabilities that 
are not readily apparent from other sources. Actual results may differ from these estimates. The areas 
involving  a  higher  degree  of  judgment  or  complexity,  or  where  assumptions  and  estimates  are 
significant to the consolidated financial statements, are disclosed in note 2. 

The Group financial information is presented in United States dollars (US$) and values are rounded to 
the nearest thousand dollars (US$’000). 

Loss  from  operations  is  stated  after  charging  and  crediting  all  operating  items  excluding  finance 
income and expenses.  

Page | 31  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

1.  Principal accounting policies (continued) 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to 
accounting estimates are recognised in the period in which the estimate is revised if the revision only 
affects that period or in the period of revision and future periods if the revision affects both current and 
future periods. 

Adoption of new and revised accounting standards 
In  2014,  several  amended  standards  and  interpretations  became  effective.    The  adoption  of  these 
standards and interpretations has not had a material impact on the financial statements of the Group. 

At  the  date  of  authorisation  of  these  financial  statements,  the  following  standards  and  relevant 
interpretations, which have not been applied in these financial statements, were in issue but not yet 
effective (*and some of which were pending endorsement by the EU):  

Standard 
IAS 19 
(Amendment) 
IFRIC 21 

Defined Benefit Plans: Employee Contributions 

Interpretation of IAS 37 Provisions, Contingent 
Liabilities and Contingent Assets on the accounting for 
levies imposed by governments. 
2010-2012 Cycle 

2011-2013 Cycle 

Annual 
Improvements to 
IFRSs  
Annual 
Improvements to 
IFRSs 
IFRS 11 
(Amendment) 
IAS 27 
(Amendment) 
IAS 16 and IAS 38 
(Amendments) 
IFRS 10 and IAS 
28 (Amendments) 
IAS 1 (Amendment)  Disclosure initiative 
Annual 
Improvements to 
IFRSs 
IFRS10, IFRS 12 
and IAS 28 
(Amendments) 
IFRS 9  

2012-2014 Cycle 

Financial Instruments 

Accounting for Acquisitions of Interests in Joint 
Operations 
Equity Method in Separate financial statements  

Clarification of Acceptable Methods of Depreciation 
and Amortisation 
Sale or contribution of assets between an investor and 
its associate or joint venture 

Investment Entities: Applying the Consolidation 
Exception 

Effective date 
1 February 2015 

17 June 2014 

1 February 2015 

1 January 2015 

1 January 2016* 

1 January 2016* 

1 January 2016* 

1 January 2016* 

1 January 2016* 
1 January 2016* 

1 January 2016* 

1 January 2018* 

The Group is yet to assess the full impact of adoption of IFRS 9 and intends to adopt the standard 
when it has been endorsed by the EU. 

Adoption  of  the  other  standards  in  future  periods  is  not  expected  to  have  a  material  impact  on  the 
financial statements of the Group. 

Page | 32  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

1.  Principal accounting policies (continued) 

Basis of consolidation 

Subsidiaries 
Subsidiaries are all entities (including structured entities) over which the group has control. The group 
controls an entity when the group is exposed to, or has rights to, variable returns from its involvement 
with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries 
are  fully  consolidated  from  the  date  on  which  control  is  transferred  to  the  group.  They  are 
deconsolidated  from  the  date  that  control  ceases.  Where  necessary,  adjustments  are  made  to  the 
financial statements of subsidiaries to bring their accounting policies into line with those used by other 
members of the Group. All intra-Group transactions, balances, income and expenses are eliminated 
on consolidation. 

Business combinations 
The acquisition method of accounting is used to account for business combinations by the Group. The 
consideration transferred for the acquisition of a business is the fair value of the assets transferred, 
liabilities incurred and the equity interests issued by the Group. The consideration transferred includes 
the  fair  value  of  any  asset  or  liability  resulting  from  a  contingent  consideration  arrangement. 
Acquisition  related  costs  are  expensed  as  incurred.  Identifiable  assets  acquired  and  liabilities  and 
contingent liabilities assumed in a business combination are measured initially at their fair values at 
the acquisition date.  

Segmental reporting 
Operating  segments  are  reported  in  a  manner  consistent  with  the  internal  reporting  provided  to  the 
chief operating decision-maker. The chief operating decision-maker has been identified as the Board 
of Directors. 

Share-based payments 
Equity-settled  share-based  payments  to  employees  and  Directors  are  measured  at  the  fair  value  of 
the equity instrument.  The fair value of the equity-settled transactions with employees and Directors 
is  recognised  as  an  expense  over  the  vesting  period.    The  fair  value  of  the  equity  instrument  is 
determined at the date of grant, taking into account market based vesting conditions. 

The fair value of the equity instrument is measured using the Black-Scholes model.  The expected life 
used  in  the  model  is  adjusted,  based  on  management’s  best  estimate,  for  the  effects  of  non-
transferability, exercise restrictions and behavioural considerations. 

When grant of equity instruments is cancelled or settled during the vesting period the cancellation is 
accounted  for  as  an  acceleration  of  vesting  and  the  amount  that  otherwise  would  have  been 
recognised for services received over the remainder of the vesting period is immediately expensed.  

If, after the vesting date, fully vested options are forfeited or not exercised the previously recognised 
share based payment charge is not reversed.  

Property, plant and equipment 
Property,  plant  and  equipment  are  stated  at  cost  on  acquisition  less  depreciation.  Depreciation  is 
provided  on  a  straight-line  basis  at  rates  calculated  to  write  off  the  cost  less  the  estimated  residual 
value  of  each  asset  over  its  expected  useful  economic  life.  The  residual  value  is  the  estimated 
amount  that would currently  be  obtained  from  disposal of  the asset  if  the  asset  were already  of  the 
age and in the condition expected at the end of its useful life. 

The annual rate of depreciation for each class of depreciable asset is: 

Plant and equipment 
Other 
Buildings 

25% 
20%-33% 
10% 

The  carrying  value  of  property  plant  and  equipment  is  assessed  annually  and  any  impairment  is 
charged to the profit or loss. 

Page | 33  

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

1.  Principal accounting policies (continued) 

Power project costs 
Power project expenditure is expensed until it is probable that future economic benefits associated 
with the project will flow to the Group and the cost of the project can be measured reliably.  When it is 
probable that future economic benefits will flow to the Group, all costs associated with developing the 
300MW power project are capitalised as power project expenditure within property, plant and 
equipment category of tangible non-current assets.  The capitalised expenditure includes appropriate 
technical and administrative expenses but not general overheads.  Power project assets are not 
depreciated until after the start of commercial operation.  

Exploration and evaluation assets 
Exploration and evaluation assets include all costs associated with exploring and evaluating prospects 
within licence areas, including the initial acquisition of the licence are capitalised on a project-by-project 
basis.  Costs  incurred  include  appropriate  technical  and  administrative  expenses  but  not  general 
overheads.  Where a licence is relinquished, a project is abandoned, or is considered to be of no further 
commercial value to the Group, the related costs will be written off. 

The recoverability of exploration and evaluation assets is dependent upon the discovery of economically 
recoverable  reserves,  the  ability  of  the  Group  to  obtain  necessary  financing  to  complete  the 
development  of  reserves  and  future  profitable  production  or  proceeds  from  the  disposition  of 
recoverable reserves. 

Mining assets  
When  the  technical  feasibility  of  the  exploration  project  is  determined,  mining  licence  concession  is 
obtained and a decision is made to proceed to development stage the related exploration and evaluation 
assets are transferred to non-current mining assets and included within property, plant and equipment.   

Mining properties are depleted over the estimated life of the reserves on a ‘unit of production’ basis.  

Commercial reserves are proven and probable reserves. Changes in commercial reserves affecting unit 
of production calculations are dealt with prospectively over the revised remaining reserves.  

Impairment 
The  carrying  amounts  of  non-current  assets  are  reviewed  for  impairment  if  events  or  changes  in 
circumstances  indicate  the  carrying  value  may  not  be  recoverable.  If  there  are  indicators  of 
impairment, an exercise is undertaken to determine whether the carrying values are in excess of their 
recoverable  amount.  Such  review  is  undertaken  on  an  asset  by  asset  basis,  except  where  such 
assets  do  not  generate  cash  flows  independent  of  other  assets,  in  which  case  the  review  is 
undertaken at the cash generating unit level. 

A previously recognised impairment loss is reversed if the recoverable amount increases as a result 
of a reversal of the conditions that originally resulted in the impairment. This reversal is recognised in 
the income statement and is limited to the carrying amount that would have been determined, net of 
depreciation, had no impairment loss been recognised in the prior years.  

The recoverable amount of assets is the greater of their value in use and fair value less costs to sell. 
In assessing value in use, the estimated future cash flows are discounted to their present value using 
a pre-tax discount rate that reflects current market assessments of the time value of money and the 
risks  specific  to  the  asset.  For  an  asset  that  does  not  generate  cash  inflows  largely  independent  of 
those from other assets, the recoverable amount is determined for the cash-generating unit to which 
the  asset  belongs.  The  Group’s  cash-generating  units  are  the  smallest  identifiable  groups of  assets 
that  generate  cash  inflows  that  are  largely  independent  of  the  cash  inflows  from  other  assets  or 
groups of assets. 

Impairments are recognised in the income statement to the extent that the carrying amount exceeds 
the assets recoverable amount. The revised carrying amounts are amortised in line with the Group's 
accounting policies. 

The Group has two cash generating units being the coal mining asset and the power plant project. 

Page | 34  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

1.  Principal accounting policies (continued) 

Operating leases 
Where  substantially  all  of  the  risks  and  rewards  incidental  to  ownership  are  not  transferred  to  the 
Group (an 'operating lease') amounts payable under the lease are charged to the profit or loss on a 
straight-line basis over the lease term. 

Foreign currency 
The individual financial statements of each group entity are presented in the currency of the primary 
economic  environment  in  which  the  entity  operates  (its  functional  currency).  For  the  purpose  of  the 
consolidated  financial  statements,  the  results  of  overseas  group  entities  are  translated  into  US$, 
which  is  the  functional  currency  of  the  Company,  the  Mozambican  and  Mauritian  subsidiaries  and 
presentation currency for the consolidated financial statements, at rates approximating to those ruling 
when the transactions took place, all assets and liabilities of overseas group entities are translated at 
the  rate  ruling  at  the  reporting  date.    Exchange  differences  arising  on  translating  the  opening  net 
assets at opening rate and the results of overseas operations at actual rate are recognised in other 
comprehensive income and accumulated in the foreign exchange translation reserve. 

In  preparing  the  financial  statements  of  the  individual  entities,  transactions  in  currencies  other  than 
the entity’s functional currency (foreign currencies) are recorded at the rates of exchange prevailing 
on  the  dates  of  the  transactions.  At  each  reporting  date,  monetary  items  denominated  in  foreign 
currencies are retranslated at the rates prevailing on the reporting date. 

Exchange  differences  arising  on  the  settlement  of  monetary  items  and  on  the  retranslation  of 
monetary items are included in the income statement. 

Provisions 
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past 
events, for which it is probable that an outflow of economic resources will result and that outflow can 
be reliably measured. 

Taxation 
Income tax expense represents the sum of the tax currently payable and deferred tax. 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as 
reported  in  the  profit  or  loss  because  it  excludes  items  of  income  or  expense  that  are  taxable  or 
deductible  in  other  years  and  it  further  excludes  items  that  are  never  taxable  or  deductible.  The 
Group’s liability for current tax is calculated using tax rates that have been enacted or substantively 
enacted by the reporting date. 

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the 
financial  statements  and  the  corresponding  tax  bases  used  in  the  computation  of  taxable  profit. 
Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax 
assets  are  recognised  to  the  extent  that  it  is  probable  that  taxable  profits  will  be  available  against 
which deductible temporary differences can be utilised. 

The  carrying  amount  of  deferred  tax  assets  is  reviewed  at  each  reporting  date  and  reduced  to  the 
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of 
the asset to be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is 
settled  or  the  asset  realised.  Deferred  tax  is  charged  or  credited  to  the  income  statement,  except 
when it relates to items charged or credited directly to equity, in which case the deferred tax is also 
dealt with in equity. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current 
tax  assets  against  current  tax  liabilities  and  when  they  relate  to  income  taxes  levied  by  the  same 
taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis. 

Page | 35  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

1.  Principal accounting policies (continued) 

Inventory 
Inventories  relate  to  fuel  stocks  and  are  valued  at  the  lower  of  the  average  cost  and  net  realisable 
value. 

Financial instruments 
Financial  assets  and  liabilities  are  recognised  when  the  Group  becomes  party  to  the  contractual 
provisions of the instrument.  

Financial assets 
The Group classifies its financial assets into one of the categories discussed below, depending on the 
purpose for which the asset was acquired. The Group did not have any financial assets designated at 
fair value through profit or loss and as held to maturity or held for trading. Unless otherwise indicated, 
the  carrying  amounts  of  the  Group's  financial  assets  are  a  reasonable  approximation  of  their  fair 
values. 

The Group's accounting policy for each category is as follows: 

Loans and receivables 
Loans and receivables (including trade receivables) are measured on initial recognition at fair value 
and subsequently measured at amortised cost using the effective interest rate method.  

Cash and cash equivalents 
Cash and cash equivalents comprise cash on hand and demand, deposits and other short-term highly 
liquid  investments  that  are  readily  convertible  to  a  known  amount  of  cash  and  are  subject  to  an 
insignificant risk of changes in value. 

The Group assesses at each reporting date whether there is objective evidence that a financial asset 
or a group of financial assets is impaired.  

Financial liabilities 
The Group classifies its financial liabilities only as held at amortised cost.  

Held at amortised cost 
Financial  liabilities  including  trade  and  other  payables  and  borrowings  are  initially  recognised  at  fair 
value  net  of  any  transaction  costs directly  attributable  to  the  issue  of  the  instrument.  Such liabilities 
are subsequently measured at amortised cost using the effective interest rate method, which ensures 
that  any  interest  expense  over  the  period  to  repayment  is  at  a  constant  rate  on  the  balance  of  the 
liability carried in the statement of financial position.  

Share capital 
Financial  instruments  issued  by  the  Group  are  treated  as  equity  only  to  the  extent  that  they  do  not 
meet  the  definition  of  a  financial  liability.  The  Company’s  ordinary  shares  are  classified  as  equity 
instruments. 

For  the  purposes  of  the  disclosures  given  in  note  12,  the  Company  considers  its  capital  to  be  total 
equity.  

The Company is not subject to any externally imposed capital requirements. 

Page | 36  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

2.  Critical accounting estimates and judgements 

The Group makes estimates and assumptions concerning the future, which by definition will seldom 
result in actual results that match the accounting estimate. The estimates and assumptions that have 
a  significant  risk  of  causing  a  material  adjustment  to  the  carrying  amount  of  assets  and  liabilities 
within the next financial year are discussed below. 

Accounting judgements 

(i) Impairment of exploration, evaluation and mining assets 
Determination as to whether, and by how much, an asset or cash generating unit is impaired involves 
management  estimates  on  highly  uncertain  matters  such  as  future  commodity  prices,    estimates  of 
future  operating  expenses,  discount  rates,  production  profiles  and  the  outlook  for  regional  market  
power demand in Mozambique. The expected future cash flows are estimated using management’s 
best estimates which are based on currently available information such as reserves reports and are 
consistent with the 25 year conditional agreement with EDM for the supply of electricity.  

As disclosed in note 1, the value of the Group’s coal mining asset and power project is dependent on 
the  Group’s  ability  to  raise  the  required  finance  for  the  construction  of  the  coal  processing  facilities 
and the power plant. 

The key estimates and assumptions are disclosed in note 7. 

(ii) Capitalisation of power project expenditure 
The power plant costs are capitalised when it is probable that future economic benefits will flow to the 
Group. When determining the probability of the success of the power plant project Management have 
considered key milestones, risks and de-risking events and determined that it is more likely than not 
that the power plant will be developed.   

The final outcome of the power plant development is dependent on a number of technical, financial 
and political factors; however Management assess these factors to have been suitably mitigated and 
de-risked.  

(iii) Impairment of power project assets 
In  accordance  with  the  accounting  policy  stated  above,  the  Group  tests  annually  to  see  whether 
power project assets have suffered impairment. 

The recoverability of the amounts shown in the consolidated statement of financial position in relation 
to power project assets are dependent upon the successful completion of a power purchase off take 
agreement,  the  political,  economic  and  legislative  stability  of  the  region  in  which  the  plant  is  to 
operate, the Group’s ability to obtain the necessary financing to fulfil its obligations as they arise and 
the future profitable electricity production or proceeds from the disposal of properties.  

(iv) Fair value of share-based payments 
The  Group  determines  the  fair  value  of  equity-settled  share-based  payments,  using  valuation 
techniques and models which are significantly affected by the assumptions used.  In that regard, the 
derived fair value estimates cannot always be substantiated by comparison with independent markets 
and,  in  many  cases,  may  not  be  capable  of  being  realised  immediately.    The  methods  and 
assumptions applied, and valuations models used are disclosed in note 14. 

Accounting estimates 

(i) Provisions for liabilities 
As  a  result  of  exploration activities  the Group  is required  to  make  a  provision  for  rehabilitation.  The 
Group’s  exploration  activities  were  largely  completed  during  the  year  however,  no  further 
development  work  has  taken  place  and  as  such  no  significant  damage  has  been  caused  up  to  the 
reporting date. 

Page | 37  

 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

2.  Critical accounting estimates and judgements (continued) 

(ii) Contingencies 
By  their  nature,  contingencies  will  only  be  resolved  when  one  or  more  future  events  occur  or  fail  to 
occur.  The assessment of such contingencies inherently involves the exercise of significant judgement 
and estimates of the outcome of future events. 

3.  Administrative expenses 

2014 
US$’000 

2013 
US$’000 

2,415 
1,143 
1,071 
354 
637 
(58) 
5,562 
31,838 
226 
37,626 

2,806
1,168
717
457
991
229
6,368
-
673
7,041

2014 
US$’000 

2013 
US$’000 

70 
22 

23 
 115 

68
30

-
98

Staff costs 
Professional and consultancy 
Office expenses 
Travel and accommodation 
Other expenses  
Foreign exchange 
Other administrative expenses 
Impairment (Note 7) 
Share-based payments 
Total administrative expenses 

Auditors’ remuneration  

Group auditors’ remuneration 
     - audit of the Group’s accounts 
     - audit of the Group’s subsidiaries 
Other services 
     - other services relating to consulting 

Page | 38  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

3.  Administrative expenses (continued) 

Staff costs (including Directors) 

Wages and salaries 
Share based payments 
Social security costs 

2014 
US$’000 
2,480 
226 
148 
2,854 

2013 
US$’000 
2,767 
673 
190 
3,630 

US$212,490  (2013:  US$151,240)  included  within  wages  and  salaries  related  to  exploration  and 
evaluation costs and have been capitalised to intangible assets (note 6).   

The average monthly number of employees (including executive Directors) of the Group were: 

Operational 
Administration 

Key management compensation: 

Salary  
Fees 
Social security costs 

Benefits 
Share based payments 

2014 
Number 
19 
20 
39 

2013 
Number 
22 
24 
46 

2014 
US$’000 
1,202 
170 
110 
1,482 
35 
173 
1,690 

2013 
US$’000 
1,464 
- 
136 
1,600 
33 
648 
2,281 

Key management personnel are considered to be Directors and senior management of the Group.

Page | 39  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

4.  Taxation 

The  Group  entities  subject  to  corporate  income  tax  are  Ncondezi  Coal  Company  Mozambique 
Limitada  which  is  subject  to  tax  at  the  rate  of  32%  (2013:  32%)  on  its  profits  in  Mozambique  and 
Ncondezi Services (UK) Limited which is subject to tax at a rate of 21.5% (2013: 23.25%) on its profits 
in  the  UK.  No  tax  charge/  (credit)  arose  in  the  current  or  prior  year  for  Ncondezi  Coal  Company 
Mozambique Limitada. 

Tax payable for 2014 has been estimated at US$37,263 and has been reconciled to the expected tax 
charge  based  on  the  Group  losses  at  the  standard  rate  of  taxation  in  the  UK  where  the  Group  has 
generated taxable profits as follows: 

Current tax – UK corporation tax 

Group loss on ordinary activities before tax 
Effects of: 
Reconcile to UK corporation tax rate of 21.5% (2013: 
23.25%) 
Differences arising from different  tax jurisdictions  
Non deductible expenses 
Foreign exchange effect originating in overseas companies 
Unrecognised taxable losses carried forward 
Total tax charge for the year 

2014 
US$’000 
37 

(37,664) 

(8,098) 

370  
7,774 
(415) 
406 
37 

2013 
US$’000
65

(7,045)

(1,638)

1,023
217
(124)
587
65

During  the  exploration  and  development  stages,  the  Group  will  accumulate  tax  losses  which  may  be 
carried forward.  As at 31 December 2014, no deferred tax asset has been recognised for tax losses of 
US$7,609,000 (2013: USD$6,340,000) carried forward within the Group’s overseas subsidiaries, as the 
recovery of this benefit is dependent on the future profitability, the timing and certainty of which cannot 
be reasonably foreseen.   

Tax  losses  in  Mozambique  are  available  for  use  over  a  five  year  period.    Of  the  total  available 
Mozambican  subsidiary  tax  credits,  US$1,269,000  will  be  available  until  31  December  2019, 
US$1,834,000  will  be  available  until  31  December  2018,  US$2,000,000  will  be  available  until  31 
December  2017,  US$1,631,000  will  be  available  until  31  December  2016,  and  US$875,000  will  be 
available until 31 December 2015. 

5.  Loss per share 
Basic  loss  per  share  is  calculated  by  dividing  the  loss  attributable  to  ordinary  shareholders  by  the 
weighted average number of ordinary shares outstanding during the year. 

Due to the losses incurred during the year a diluted loss per share has not been calculated as this would 
serve to reduce the basic loss per share.  Out of 15,425,000 share incentives outstanding at the end of 
the  year  12,500,000  (2013:  6,300,000)  had  already  vested,  which  if  exercised  could  potentially  dilute 
basic earnings per share in the future. There were no potential ordinary shares outstanding in the year 
(2013: nil).  

2014 
Weighted 
average 
number of 
shares 
(thousands) 

Per share 
amount 
(cents) 

Loss 
US$'000 

                    2013 
Weighted 
average 
number of 
shares 
(thousands)  

Per share 
amount 
(cents) 

  Loss 
US$'000 

(37,701)  183,486

(20.5)

(7,110)

122,447 

(5.8)

Basic and 
diluted EPS 

Page | 40  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

6. 

Intangible assets 

Mine 
exploration 
and evaluation 
costs 
US$’000 

Other intangible 
assets 
US$’000 

Cost 
At 1 January 2013 
Additions 
Transfer to property, plant and equipment (Note 7) 
Foreign exchange 
At 31 December 2013 

39,024
2,577
(41,601)
-
-

At 1 January 2014 
Foreign exchange 
At 31 December 2014 

Amortisation 
At 1 January 2013 
Amortisation charge 
Foreign exchange 
At 31 December 2013 

At 1 January 2014 
Amortisation charge 
Foreign exchange 
At 31 December 2014 

Net Book value 2014 
Net Book value 2013 
Net book value 2012 

-
-
-

- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
39,024 

154 
- 
- 
5 
159 

159 
(9) 
150 

97 
42 
4 
143 

143 
15 
(8) 
150 

- 
16 
57 

Total 
US$’000 

39,178
2,577
(41,601)
5
159

159
(9)
150

97 
42 
4 
143 

143 
15 
(8) 
150 

- 
16 
39,081 

Page | 41  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

7.  Property, plant and equipment 

Power 
assets 
US$’000 

Mining 
assets 
US$’000 

Buildings 
US$’000 

Plant and 
equipment 
US$’000 

Other 
US$’000 

Total 
US$’000 

Cost 
At 1 January 2013 
Additions                                
Transfer from intangible assets (Note 6) 
Disposals 
At 1 January 2014 
Additions                                
Impairment 
Disposals 
At 31 December 2014 

-
1,627
2,726
-
4,353
3,848
-
-
8,201

-
-
38,875
-
38,875
580
(31,838)
-
7,617

1,757
-
-
(21)
1,736
-
-
-
1,736

134
80
(4)
210
76
-
286

513 
1 
- 
- 
514 
- 
- 
(67) 
447 

161 
71 
- 
232 
96 
(59) 
269 

178 
282 
352 

789
-
-
(67)
722
31

(35)
718

3,059
1,628
41,601
(88)
46,200
4,459
- (31,838)
(102)
18,719

436
203
(35)
604
131
(35)
700

18
118
353

731
354
(39)
1,046
303
(94)
1,255

17,464
45,154
2,328

-
-
-
-
-
-
-

-
-
-
-
-
-
-

8,201
4,353
-

7,617
38,875
-

1,450
1,526
1,623

Depreciation 
At 1 January 2013 
Depreciation charge 
Disposals 
At 1 January 2014 
Depreciation charge 
Disposals 
At 31 December 2014 

Net Book value 2014 
Net Book value 2013 
Net book value 2012 

Power assets relate to the development of a 300MW power plant. 

Mine  assets  relate  to  the  initial  acquisition  of  the  licences  and  subsequent  expenditure  incurred  in 
evaluating the Ncondezi mine project.  These were transferred from intangible assets on receipt of the 
mining concession in 2013. 

The  impairment  charge  relates  to  provisions  against  the  carrying  value  of  the  Group’s  coal  mining 
asset,  following  a review of  the  value of  the coal mining  asset  at  the  year  end.  Although  the  Group 
has reached a conditional commercial deal with EDM, coal prices have significantly decreased during 
the year and this has led to the impairment of the Group’s mining asset. The carrying value of the coal 
asset now reflects the value of the coal resource that will supply the Ncondezi 300MW power station. 

Impairment for the coal mining asset has been assessed based on a value in use calculation. The key 
estimates used in the value in use calculation are as follows: 

-  Pre tax discount rate – 11.7% (2013: 11.7%) 
- 
- 

Life of the coal asset (based on the conditional EDM deal) – 25 years  
Inflation – 2.21% (2013: 3%) 

Of the US$41.6 million that was transferred from intangible assets in 2013, US$2.7 million related to 
the power assets. 

Page | 42  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

8.  Subsidiaries 

The Group has the following subsidiary undertakings: 
% 
interest 
2014 
100 

‘ZECH1’ 

% 
interest 
2013 
100  Mauritius 

Country of 
incorporation 

Zambezi Energy Corporation 
Holdings 1 Limited 
Zambezi Energy Corporation 
Holdings 2 Limited 
Ncondezi Coal Company 
Mozambique Limitada 
Ncondezi Services (UK) Limited 

‘ZECH2’ 

100 

100  Mauritius 

‘NCCML’

100 

100  Mozambique 

‘NSUL’ 

100 

100 

UK 

Ncondezi Power Holdings Limited 

‘NPHL’ 

100 

100  Mauritius 

Ncondezi Power Company SA 

‘NPCSA’ 

100 

- 

Mozambique 

Ncondezi Power  Mozambique 
Limitada 

‘NPML’ 

100 

100  Mozambique 

Activity 
Holding 
company 
Holding 
company 
Mining 
exploration 
Service 
Company 
Holding 
company 
Energy 
company 
Energy 
company 

Ncondezi Coal Company Mozambique Limitada is owned by Zambezi Energy Corporation Holdings 1 
Limited and Zambezi Energy Corporation Holdings 2 Limited. 

Ncondezi Power Company SA is owned by Ncondezi Energy Limited, Zambezi Energy Corporation 
Holdings 1 Limited and Zambezi Energy Corporation Holdings 2 Limited. 

Ncondezi Power Mozambique Limitada is owned by Zambezi Energy Corporation Holdings 2 Limited 
and Ncondezi Power Holdings Limited. 

9.  Trade and other receivables 

Current assets: 
Other receivables 
Total trade and other receivables 

2014 
US$'000 

2013 
US$'000

304 
   304 

2,324
2,324

The fair value of receivables is not significantly different from their carrying value. 

There are no receivables that are past due or impaired at year end. 

Page | 43  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

10.  Cash and cash equivalents 

Cash at bank and in hand 

2014 
US$'000 
4,515 
4,515 

2013 
US$'000
6,756
6,756

The Group’s cash and cash equivalents balances may be analysed by currency as follows: 
2014 
US$'000 
3,885 
178 
412 
40 
4,515 

US Dollars 
Great British Pounds 
South African Rand 
Mozambique Meticais 

2013 
US$'000
560
5,212
332
652
6,756

Where possible cash is deposited in floating rate deposit accounts at reputable financial institutions 
with high credit ratings.  

11.  Trade and other payables  

Other payables 
Other taxation and social security 
Accruals  

2014 
US$'000 
1,358 
38 
1,648 
3,044 

2013 
US$'000
631
49
2,004
2,684

The fair value of payables is not significantly different from their carrying value.  

12.  Share capital 

Number of shares 
Allotted, called up and fully paid 

Ordinary shares of no par value 

At 1 January 2014 
Issue of shares 
Issue costs 
At 31 December 2014 

At 1 January 2013 
Issue of shares 
Issue costs 
At 31 December 2013 

Page | 44  

2014 

2013 

236,662,043 

181,673,523

Shares 
issued 
Number 
181,673,523 
54,988,520 
- 
236,662,043 

Shares 
Issued 
Number 
121,115,683 
60,557,840 
- 
181,673,523 

Share 
capital
US$’000
80,695
5,000
(217)
85,478

Share
capital
US$’000
76,108
4,951
(364)
80,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

13.  Reserves 

The following describes the nature and purpose of each reserve within owners’ equity. 

Share capital 
Foreign currency translation 
reserve 
Retained earnings 

Amount subscribed for share capital 
Gains/losses arising on retranslating the net assets of overseas 
operations into US Dollars 
Cumulative net gains and losses less distributions made 

Page | 45  

 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

14.  Share-based payments 

Share awards are granted to employees and Directors on a discretionary basis and the Remuneration 
Committee  will  decide  whether  to  make  share  awards  under  the  LTIP  or  unapproved  share  option 
scheme at any time.   

Long term incentive plan and unapproved share option scheme 

Exercise price 
per share 

Grant  
date 

Outstanding 
at start of 
year

Granted 
during 
the year

Lapsed/ 
cancelled 
during the 
year

Outstanding at 
year end 

2013 

Nil 
25c 
Nil 
123p (179.58c) 
123p (179.58c) 
130.5p (201.08c) 
143p(220.34c) 
59p (90.67c) 
30.5p (47.83c) 
17.25p (26.32c) 
Total 
WAEP (cents) 

Exercise price 
per share 

2014 

Nil 
25c 
Nil 
59p (90.67c) 
30.5p (47.83c) 
17.25p (26.32c) 
Nil 
6.5p (10.77c) 
Total 
WAEP (cents) 

27.05.10
27.05.10
10.06.10
11.06.10
15.06.10
30.12.10
30.12.10
19.01.12
19.06.12
26.04.13

2,800,000
800,000
2,000,000
250,000
150,000
600,000
100,000
1,487,500
500,000
-
8,687,500
45.27

-
-
-
-
(800,000)
-
(250,000)
-
(150,000)
-
(600,000)
-
(100,000)
-
(1,262,500)
-
-
-
4,675,000
(75,000)
4,675,000 (3,237,500)
104.03

26.32

2,800,000 
800,000 
1,200,000 
- 
- 
- 
- 
225,000 
500,000 
4,600,000 
10,125,000 
18.31 

Grant 
date

Outstanding 
at start of 
year

Granted 
during the 
year

Exercised 
during the 
year

Outstanding 
at year end 

27.05.10
27.05.10
10.06.10
19.01.12
19.06.12
26.04.13
30.01.14
30.01.14

2,800,000
800,000
1,200,000
225,000
500,000
4,600,000
-
-
10,125,000
18.31

-
-
-
-
-
-
2,250,000
3,450,000
5,700,000
6.5

(400,000)
- 
-
-
-
-
-
-
(400,000)
-

2,400,000 
800,000 
1,200,000 
225,000 
500,000 
4,600,000 
2,250,000 
3,450,000 
15,425,000 
14.43 

Final 
exercise 
date

26.05.20
26.05.20
09.06.20
10.06.20
14.06.20
29.12.20
29.12.20
25.08.15
18.06.22
25.04.23

Final 
exercise 
date

26.05.20
26.05.20
09.06.20
25.08.15
18.06.22
25.04.23
30.06.20
30.06.20

The  Company’s  mid-market  closing  share  price  at  31  December 2014  was  5.5p  (31  December  2013: 
6.12p).  The  highest  and  lowest  mid-market  closing  share  prices  during  the  year  were  8.25p  (2013: 
24.25p) and 4.88p (2013: 5.75p) respectively. 

During  the  year  400,000  share  awards  were  exercised  with  the  shares  being  distributed  from  the 
Ncondezi Trust No.1 Ogier Employee Benefit Trustee Limited holding. No new shares were issued as 
part of the exercise.  

Of  the  total  number  of  options  outstanding  at  year  end,12,500,000  (2013:  6,300,000)  had  vested  and 
were  exercisable.    The  weighted  average  exercise  price  for  the  exercisable  options  at  year  end  was 
12.8p (2013: 12.3p). 

The  weighted  average  contractual  life  of  the  options  outstanding  at  the  year-end  was  seven  years 
(2013: eight years). 

Page | 46  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

14.  Share-based payments (continued) 

The  fair  value  of  the  15,425,000  share  awards  granted  under  the  Group’s  unapproved  share  option 
scheme has been calculated using the Black-Scholes model and spread over the vesting period.  The 
following principal assumptions were used in the valuation: 

Grant 
dated 

Note 

Share price 
at date of 
grant 

Exercise 
price per 
share

19.01.12 
19.06.12 
26.04.13 
26.04.13 
26.04.13 
26.04.13 
26.04.13 
26.04.13 
31.01.14 
31.01.14 
31.01.14 

1
1
1
1
1

90.67c 
47.83c 
26.32c 
26.32c 
26.32c 
26.32c 
26.32c 
26.32c 
10.77c 
10.77c 
10.77c 

90.67c
47.83c
26.32c
26.32c
26.32c
26.32c
26.32c
26.32c
- 
10.77c
10.77c

Period 
likely to 
exercise 

5 years 
5 years 
3-5 years 
3-5 years 
3-5 years 
3-5 years 
3-5 years 
4-5 years 
5 years 
2 years 
5 years 

Volatility 

50%
50%
37.65%
37.65%
37.65%
37.65%
37.65%
37.65%
34.17%
43.57%
34.17%

Risk-free 
investment 

Fair 
value

0.9%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
2.4%
2.4%
2.4%

39.63c
20.76c
8.10c
8.09c
8.08c
7.87c
8.23c
8.50c
10.77c
3.18c
3.66c

1.  Additional market conditions are attached to these share awards. The fair value at the date of grant was determined 

using a probability of meeting these market conditions. 

The  volatility  of  50%  was  calculated  using  the  share  price  of  a  similar  company  with  coal  assets  in 
Mozambique, and the volatility of 37.65% was calculated using the Company’s own share price over 90 
days. 

The volatility of 43.57% and 34.17% was based on a statistical analysis of daily prices over the last two 
and five years respectively. 

Based  on  the  above  fair  values,  the  expense  arising  from  equity-settled  share  options  made  to 
employees and Directors was US$225,769 for the year (2013: US$673,222).   

Page | 47  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

15.  Segmental analysis 

The Group has three reportable segments: 
•  Mine project - this segment is involved in the exploration for coal and development of coal mine 

within the Group's licence areas in Mozambique 

•  Power  project  –  this  segment  relates  to  the  development  of  a  300MW  integrated  power  plant 

next to the Group’s coal mine concession areas in Mozambique 

•  Corporate   -  this  comprises  head  office  operations  and  the  provision  of  services  to  Group 

companies 

Operating  segments  are  reported  in  a  manner  consistent  with  the  internal  reporting  provided  to  the 
chief operating decision-maker and are based on differences in products from which each reportable 
segment will derive its future revenues. The chief operating decision-maker has been identified as the 
Board of Directors. 

The operating results of each of these segments are regularly reviewed by the Group's chief operating 
decision-maker  in  order  to  make  decisions  about  the  allocation  of  resources  and  assess  their 
performance. 

The segment results for the year ended 31 December 2014 are as follows: 

Income statement 

For the year ended 31 December 2014 
Segment result before and after allocation 
of central costs 
Finance expense 
Finance income 
Loss before taxation 
Taxation 
Loss for the year 

Power 
project
US$’000

Mine
project
US$’000

Corporate 
US$’000 

Group
US$’000

(94)
(5)
- 
(99)
- 
(99)

(33,538)
(12)
-
(33,550)
-
(33,550)

(3,994) 
(24) 
3 
(4,015) 
(37) 
(4,052) 

(37,626)
(41)
3
(37,664)
(37)
(37,701)

The segment results for the year ended 31 December 2013 are as follows: 

Income statement 

For the year ended 31 December 2013 
Segment result before and after allocation of 
central costs 
Finance expense 
Finance income 
Loss before taxation 
Taxation 
Loss for the year 

Power 
project 
US$’000

Mine 
project 
US$’000

Corporate 
US$’000 

Group 
US$’000

(62)
(5)
2 
(65)
- 
(65)

(2,265)
(16)
-
(2,281)
-
(2,281)

(4,714)
(21)
36 
(4,699)
(65)
(4,764)

(7,041)
(42)
38
(7,045)
(65)
(7,110)

Page | 48  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

15.  Segmental analysis (continued) 

Other segment items included in the Income statement are as follows: 

Income statement 
For the year ended 31 December 2014 
Depreciation charged to the income 
statement 
Impairment charge 
Share based payments 
Income tax expense 

Power 
project
US$’000

Mine
project
US$’000

Corporate 
US$’000 

Group
US$’000

-

-
-
-

(298)

(20) 

(318)

(31,838)
-
-

- 
(226) 
(37) 

(31,838)
(226)
(37)

Income statement 
For the year ended 31 December 2013 
Depreciation charged to the income statement 
Share based payments 
Income tax expense 

Power 
project 
US$’000

Mine 
project 
US$’000

Corporate 
US$’000 

Group 
US$’000

-
-
-

(347)
-
-

(49) 
(673) 
(65) 

(396)
(673)
(65)

The segment assets and liabilities at 31 December 2014 and capital expenditure for the year then 
ended are as follows: 

Statement of financial position 

At 31 December 2014 
Segment assets 
Segment liabilities 
Segment net assets 
Property plant and equipment capital 
expenditure 

Power 
project
US$’000

Mine 
project
US$’000

Corporate 
US$’000 

Group
US$’000

8,715
(935)
7,780

3,848

9,889
(410)
9,479

611

3,691 
(1,734) 
1,957 

22,295
(3,079)
19,216

- 

4,459

The  segment  assets  and  liabilities  at  31  December  2013  and  capital  expenditure  for  the  year  then 
ended are as follows: 

Statement of financial position 

At 31 December 2013 
Segment assets 
Segment liabilities 
Segment net assets 
Property plant and equipment capital 
expenditure 
Exploration capital expenditure 

Power 
project 
US$’000

Mine 
project 
US$’000

Corporate 
US$’000 

Group 
US$’000

4,353
(770)
3,583

-
2,109

40,717
(590)
40,127

1
2,095

9,638 
(1,392) 
8,246 

- 
- 

54,708
(2,752)
51,956

1
4,204

Page | 49  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

16.  Financial instruments 

The Group is exposed to risks that arise from its use of financial instruments.  This note describes the 
Group’s objectives, policies and processes for managing those risks and the methods used to measure 
them.  Further quantitative information in respect of these risks is presented throughout these financial 
statements. 

The significant accounting policies regarding financial instruments are disclosed in note 1. 

There  have  been  no  substantive  changes  in  the  Group’s  exposure  to  financial  instrument  risks,  its 
objectives,  policies  and  processes  for  managing  those  risks  or  the  methods  used  to  measure  them 
from previous periods unless otherwise stated in this note. 

Principal financial instruments 
The principal financial instruments used by the Group from which financial instrument risk arises, are 
as follows: 

Loans and receivables at amortised cost 
Trade and other receivables 
Cash and cash equivalents 
Financial liabilities held at amortised cost 
Trade and other payables 

2014 
US$’000 

2013 
US$’000

168 
4,515 

224
6,756

3,006 

2,635

General objectives, policies and processes 
The Board has overall responsibility for the determination of the Group’s risk management objectives 
and policies and retains ultimate responsibility for them. 

The overall objective of the Board is to set polices that seek to reduce risk as far as possible without 
unduly affecting the Group’s competitiveness and flexibility.  Further details regarding these policies 
are set out below: 

Page | 50  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

16.  Financial instruments (continued) 

Credit risk 
Credit risk arises principally from the Group’s investments in cash deposits. 

The  Group  holds  its  cash  balances  with  four  different  banks  in  Guernsey,  London,  Mauritius  and 
Mozambique. The Group seeks to deposit cash with reputable financial institutions with strong credit 
ratings. 

Liquidity risk 
Liquidity  risk  arises  from  the  Group’s  management  of  working  capital  and  the  finance  charges  and 
principal repayments on its debts.  It is the risk that the Group will encounter difficulty in meeting its 
financial obligations as they fall due. 

The Board receives cash flow projections on a monthly basis as well as information on cash balances. 

Maturity analysis 

2014 

Total 
US$’000 

on 
demand 
US$’000 

in 1 
month 
US$’000 

Between 1 
and 6 
months 
US$’000 

Between 6 
and 12 
months 
US$’000 

Between 1 and 
3 years 
US$’000 

Trade and other payables 

3,006 

-

3,006

-

- 

-

2013 

Total 
US$’000 

on 
demand 
US$’000 

in 1 
month 
US$’000 

Between 1 
and 6 
months 
US$’000 

Between 6 
and 12 
months 
US$’000 

Between 1 and 3
years
US$’000

Trade and other payables 

2,635 

-

2,635

-

- 

-

The Group endeavours to match the maturity of its current assets with its current liabilities to mitigate 
liquidity risk.   

Borrowing facilities 
The Group had no undrawn committed borrowing facilities available at 31 December 2014 (2013: Nil). 

Market risk 
The Group does not currently sell any coal or electricity. As such there is no specific market risk at the 
date of this report. However, there is a risk that the Group is unable to secure a credit worthy off-taker 
for the full output of the power plant, with the plant operating at load factors in excess of 80%. 

Currency risk 
The  Group  is  exposed  to  currency  risk  through  its  activities  in  Mozambique  due  to  certain  costs 
arising in Mozambique Meticais, whilst the functional currency is US dollars. The Group has no formal 
policy  in  respect  of  foreign  exchange  risk,  however,  it  reviews  its  currency  exposures  on  a  monthly 
basis. Currency exposures relating to monetary assets held by foreign operations are included within 
the  Group  Income  Statement.  The  Group  also  manages  its  currency  exposure  by  retaining  the 
majority of its cash balances in US dollars, being a relatively stable currency. 

A  5%  appreciation  in  the  value  of  the  US  dollar  against  the  Meticais,  GB  pounds  and  ZAR  will 
decrease net assets by US$35,408 (2013: increased net assets by US$343,766).  

Page | 51  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

16.  Financial instruments (continued) 

Currency exposures 
As at 31 December the Group’s net exposure to foreign exchange risk was as follows: 

2014

2013

US$’000
Assets/(liabilities) held 
ZAR MZN Total

USD 

GBP 

USD

GBP

US$’000 
Assets/(liabilities) held
Total
ZAR  MZN 

US dollars 

2,375 

(751) 

105

(52) 1,677 (1,765)

5,414 

332

364 

4,345

2,375 

(751) 

105

(52) 1,677 (1,765)

5,414 

332

364 

4,345

17.  Related party transactions 

Parties  are  considered  to  be  related  if  one  party  has  the  ability  to  control  the  other  party,  is  under 
common  control,  or  can  exercise  significant  influence  over  the  other  party  in  making  financial  and 
operational decisions. In considering each possible related party relationship, attention is directed to 
the substance of the relationship, not merely the legal form. 

The  nature  of  the  related  parties  with  whom  the  Group  entered  into  transactions  or  had  balances 
outstanding  at  31  December  2014  and  31  December  2013  is  determined  by  management  as 
transactions  where  the  Group  has  the  ability  to  control  the  decisions  taken  by  management  of  the 
related  parties  through  the  Group’s  shareholders.    All  companies  were  classified  as  ‘‘other  related 
parties’’ according to requirements of IAS 24.  

MMDN Financial Services LLP (“MMDN”) 
During  the  year  MMDN  a  firm  which  Manish  Kotecha  is  a  partner  charged  the  Company  US$4,767 
(2013:  US$4,505)  and  the  Company  charged  MMDN  $18,111  (2013:  nil)  in  respect  of  financial 
services.  The net balance receivable at 31 December 2014 was US$9,099 (2013: payable US$375). 

Mines Value Management Limited 
During the year US$24,615 (2013: US$62,280) was paid to Mines Value Management Limited in 
respect of services provided by Nigel Sutherland.  There was no balance outstanding at 31 December 
2014. 

Greenstone Capital LLP 
The  Company  re-charged  to  Greenstone  Capital  LLP,  a  partnership  of  which  Michael  Haworth  is  a 
Partner,  US$183,383  (2013:  US$145,246)  in  respect  of  shared  office  expenses.  There  was  no 
balance outstanding at 31 December 2014. 

Zanaga UK Services Ltd 
The  Company  re-charged  to  Zanaga  UK  Services  Ltd,  a  subsidiary  of  Zanaga  Iron  Ore  Company 
Limited, of which Michael Haworth is a Non-Executive Director, US$159,157 (2013: US$230,082) in 
respect of shared office expenses. There was no outstanding balance at 31 December 2014. 

Polenergia Sp. zo.o (“Polenergia”) 
Polenergia, a subsidiary of Polenergia International S.arl,  a company of which Jacek Glowacki is a 
Director,  charged  the  Company  US$400,173  (2013:  US$51,000)  in  respect  of  consulting  services. 
The outstanding balance at 31 December 2014 was US$102,490 (2013: US$ nil). 

Christiaan Schutte 
During the year Christiaan Schutte charged the Company US$61,650 (2013: US$10,810) in respect 
of  consulting  services.    The  balance  outstanding  at  31  December  2014  was  US$8,520  (2013: 
US$ nil). 

Page | 52  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

18.  Lease commitments 

Operating lease commitments – minimum lease payments 

Ncondezi Services (UK) Limited administration office 
In November 2011 the Group entered into a 3 year lease for offices in London, United Kingdom. The 
annual rent for these offices is US$350,049 (£216,505). 

Future minimum lease payments under non-cancellable operating leases as at 31 December 2014 
are as follows: 

Within one year 
After one year but not more than five years 
Minimum lease payments 

2014 
US$’000 
- 
- 
- 

2013 
US$’000
350
-
350

Page | 53  

 
 
 
 
 
 
 
 
 
 
 
 
Notes to the consolidated financial statements (continued) 

19.  Commitments 

Social development programme 
In  December  2012  a  Memorandum  of  Understanding  was  signed  with  the  Mozambican  Ministry  of 
Mineral  Resources  and  Energy  in  respect  of  a  three  year  Social  Development  Programme,  with  a 
committed spend of US$2m.  During the year US$118,087 (2013: US$352,000) was spent as part of 
this programme. 

In addition, upon receiving the mining concession a further US$5m was committed.  The expenditure 
programme is still to be negotiated with the Ministry of Mineral Resources and Energy. 

Environmental licence fee 
An  environmental  licence  fee  of  0.2%  of  the  capital  cost  of  construction  is  payable  before 
commencement of construction.  

Project finance fees 
In  September  2013  an  engagement  letter  with  KPMG  was  signed  in  respect  of  financial  advisory 
services.  A fee of US$750,000 will become payable when the PPA is executed. 

EMEM 5% investment in NCCML 
Along  with  the  issuance  of  the  Mining  Concession,  Ncondezi’s  local  subsidiary  NCCML  also 
concluded  an  Addendum  to  Mine  Framework  Agreement  (“MFA”)  with  Mozambican  Ministry  of 
Mineral  Resources  and  Energy.  Under  the  terms  of  the  Addendum  to  the  MFA,  it  has  been  agreed 
that  the  Government  owned  Mozambican  Mining  Exploration  Company  (“EMEM”)  will  be  granted  a 
5%  free  carry  in  the  share  capital  of  NCCML  up  to  the  start  of  the  Ncondezi  mine’s  construction. 
However, from the commencement of construction EMEM will be required to pay, through an agreed 
funding  mechanism,  for  its  share  of  any  future  equity  funding  obligations  that may  be  required  from 
the  shareholders  of  NCCML  including  its  share  of  the  construction  and  commissioning  costs  of 
bringing the Ncondezi mine into commercial operation. 

20.  Events after the reporting date 

In January 2015 the Company raised aggregate gross proceeds of £762,255 ($1,1565,264) through 
the  open  offer  of  13,187,801  ordinary  shares  at  5.78p  per  share.  The  total  number  of  shares 
outstanding as at 31 May 2015 was 249,849,844. 

In February 2015, Christiaan Schutte was appointed Chief Operating Officer. 

In May 2015, Paul Venter resigned as a Director and Chief Executive Officer. 

In May 2015, Aman Sachdeva was appointed Non-Executive Director acting as AFC’s nominated 
director. 

Page | 54  

 
 
 
 
 
 
 
 
 
 
 
 
Company Information 

Directors  

Company Secretary  

Registered Office  

Company number  

Nominated Advisor 

Auditors  

Registrar 

Legal advisor to the Company  
as to BVI law 

Legal advisor to the Company  
as to English law 

Michael Haworth (Non-Executive Chairman) 
Christiaan Schutte (Non-Executive Director) 
Peter O’Connor (Non-Executive Director) 
Estevão Pale (Non-Executive Director) 
Jacek Glowacki (Non-Executive Director) 
Aman Sachdeva (Non-Executive Director) 

Elysium Fund Management Limited 
PO Box 650, 1st Floor, Royal Chambers 
St Julian’s Avenue 
St Peter Port 
Guernsey 
GY1 3JX 

2nd Floor 
Wickham's Cay II 
PO Box 2221 
Road Town 
Tortola 
British Virgin Islands 

1019077 

Liberum Capital Limited 
Ropemaker Place 
Level 12 
25 Ropemaker Street 
London 
EC2Y 9AR 

BDO LLP 
55 Baker Street 
London 
W1U 7EU 

Computershare Investor Services (BVI) Limited 
Woodbourne Hall 
PO Box 3162 
Road Town 
Tortola 
British Virgin Islands 

Ogier LLP 
41 Lothbury 
London 
EC2R 7HF 

Berwin Leighton Paisner LLP 
Adelaide House 
London Bridge 
London 
EC4R 9HA 

Page | 55