Quarterlytics / Financial Services / Financial - Credit Services / Nelnet

Nelnet

nni · NYSE Financial Services
Claim this profile
Ticker nni
Exchange NYSE
Sector Financial Services
Industry Financial - Credit Services
Employees 1001-5000
← All annual reports
FY2021 Annual Report · Nelnet
Sign in to download
Loading PDF…
2021
Annual Report

Opportunity Unlocked.

February 28, 2022

Dear Shareholder,

In the close of last year’s letter to shareholders, I stated that our outlook for 2021 was driven by optimism and hope 

for the future given everything the world endured in 2020. As we head into 2022, we continue to be motivated to 

fulfill our purpose to serve others and live our core values: providing superior customer experiences, creating an 

awesome work environment, pursuing opportunities for diversification and growth, communicating openly and 

honestly, and giving back to the communities in which we live and work. Across our businesses, we measure our 

net promoter scores (NPS) to hold ourselves accountable to our customer experience core value. NPS helps us 

evaluate customer satisfaction with our products and services and provides a critical feedback loop for ongoing 

improvement. While our current NPS scores are solid, an indication of our success, we are eager to improve.  

ALLO Subscribers

NBS Clients (higher education and K-12)

NDS Clients 

       BPO

       FFELP Servicing

       Private/Consumer Loan Servicing

Select Nelnet NPS Scores

68.0

78.4

66.7

14.3

66.7

In addition to fulfilling our purpose, one of our stated goals was to be good stewards of the capital you have 

entrusted to us. We can say with confidence we accomplished that goal. In 2021, we earned GAAP net income of 

$10.20 per share. Our 2021 adjusted net income, excluding our mark-to-market on derivatives that do not qualify 

for hedge accounting, was $8.37 1 per share, achieving our second-largest earnings of all time, bested only by 2020. 

Early in 2021, we celebrated our 25th year as a company. The world in which we live and work is a very different 

place today than it was in 1996. We now must navigate through global pandemics, rapid inflation, ever-changing 

political winds, and the once unimaginable reality of Nebraska college football losing seasons.  

Through all the uncertainty, one of the growing themes we hear in reference to our performance over the years 

pertains to how we have purposefully and successfully allocated capital to various businesses and investment 

opportunities. I believe this theme will continue to gain momentum well into the future as we now have almost $1.6 

billion in investments on the balance sheet. Given the increasing size of our investment portfolio, I am dedicating a 

large portion of this letter to the performance, scope, and overall perspective of these investments.  

1We prepare our financial statements and present our financial results in accordance with GAAP. However, we also provide additional non-GAAP financial 

information related to specific items management believes to be important in the evaluation of our operating results and performance. A reconciliation 

of our GAAP net income to net income, excluding derivative market value adjustments, and a discussion of why we believe providing this additional 

information is useful to investors can be found in our Annual Report on Form 10-K for the year ended Dec. 31, 2021, filed with the Securities and Exchange 

Commission on February 28, 2022.  

2021 Letter to Shareholders | Page 1

 
 
 
 
 
 
 
 
Virtually every division of Nelnet performed at or above our expectations in 2021—from the unbelievable success 

of private and consumer loan acquisitions and securitizations to the growth in loan servicing assets, education 

payments, and software technology offerings.    

We have created several flywheels that have significant potential to generate cash flow, and we will invest that 

cash for long-term earnings growth. If you look back, we started acquiring student loans in 1996 with a very small 

amount of capital ($0.01 per share), and it took 16 years for Nelnet’s book value per share (with dividends included) 

to exceed $25. Then, only five years later, Nelnet’s book value per share grew to over $50. During 2021 (less than 

four years after going over $50 per share), Nelnet’s book value per share went over $75, ending the year at $77.83 

per share. In the last two years alone, the flywheel effect of Nelnet’s book value on a per share basis has increased 

almost $18.   

The flywheel of value creation continues to spin. Currently, we are benefiting from the cash flow we have generated 

from decisions made years in the past, and we are allocating that capital with a growth mindset. To be a content 

shareholder in Nelnet, I believe one must have patience and philosophical alignment with our management 

commitment to long-term cash generation. Our long-term time horizon comes at the expense of short-term/non-

linear year-to-year book earnings. We are okay with that and hope you are as well. 

Our performance this year is clearly indicative of some of the decisions we made a few years back to invest 

in several “outside-the-box” ideas such as ALLO, Hudl, real estate, solar/renewable energy, and other venture 

investments. Meanwhile, we are constantly re-investing in the core businesses of Nelnet—loan asset management, 

payments, and servicing. Some of our decisions may have raised a few questioning eyebrows along the way, but 

we hope we are gaining your confidence in our thought processes. We are constantly evaluating time-weighted 

risk versus reward trade-offs on capital allocation. That stated, fortune favors the bold, and when we are certain 

the odds are in our favor, we are not afraid to be bold. I think it is also indicative of our mindset that we have never 

booked an annual loss in our 25-year history; and through 2021, a tumultuous year for so many, we have grown 

Nelnet’s per share book value with a 17.2% compounded annual growth rate as a publicly traded company. It is also 

clear the true enterprise value of Nelnet remains significantly greater than the current book value of the company. 

In 2021, we purchased more than 713,000 shares, or just under 2% of the company, at an average price of $81.47. 

In 2020, we purchased almost 1.6 million shares, or 4% of the company, at an average price of $46.01 per share. 

We will continue to opportunistically buy our shares when the market value gets out of alignment to the enterprise 

value of the company.

2021 Letter to Shareholders | Page 2

Nelnet’s Corporate Performance  (Annual Percentage Change)

Nelnet Per Share Book Value  
With Dividends Included

Nelnet Per Share Market Value  
With Dividends Included

S&P 500  
With Dividends Included

Net Income Reinvested2 
(in millions)

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

CAGR/Total

49.2%

41.5%

6.3%

(1.6%)

6.6%

21.0%

23.7%

22.6%

16.7%

26.1%

21.1%

16.0%

15.4%

8.8%

9.9%

6.2%

15.6%

14.7%

17.2%

20.2%

51.1%

(32.7%)

(52.5%)

13.3%

20.7%

41.6%

4.9%

27.5%

42.8%

10.9%

(26.6%)

52.7%

9.1%

(3.2%)

12.7%

23.7%

38.4%

9.8%

10.9%

4.9%

15.8%

5.5%

(37.0%)

26.5%

15.1%

2.1%

16.0%

32.4%

13.7%

1.4%

12.0%

21.8%

(4.4%)

31.5%

18.4%

28.7%

10.6%

$149

$181

$6

($63)

$24

$135

$115

$160

$89

$271

$273

$153

$166

$80

$156

$72

$247

$301

$2,515

2We believe well-managed companies do not distribute to the shareholders all their earnings. Instead, they retain a part of their earnings and reinvest the 

capital to grow the business. Since going public in late 2003, the company has recognized $3.6 billion in cumulative net income and, of that amount, has 

reinvested $2.5 billion – or 70% of our earnings over time – back into the business. 

The ongoing pandemic continues to add interesting complexity as we move into 2022. In response to the pandemic 

and to ensure their safety, we moved 6,000 Nelnet associates to work from home within one week. Two years 

later, we now have nearly 8,000 associates working for the company with a vast majority of associates choosing 

to work full-time remote, some are hybrid associates alternating between the office and remote, and a minority of 

us are full-time in the office. This dynamic has changed how we recruit, train, retain, and manage our workforce. A 

positive outcome of the changing workplace environment is that it has allowed us to expand our reaches for talent 

in an increasingly competitive marketplace and grow our associate base to every state except Alaska, increasing 

diversity across several metrics. Just one of many silver linings of the challenges of the last two years, for which we 

are grateful.  

Now, let’s move on to brief overviews about the successes and challenges of the significant business lines and 

investments within Nelnet and see how our strategically engineered flywheels are being put to work.

2021 Letter to Shareholders | Page 3

// Nelnet Financial Services

Nelnet Financial Services, our loan asset generation and management division, had a very successful 2021. In our core 

Federal Family Education Loan Program (FFELP) student loan business, we priced two transactions that re-levered 

inefficient legacy securitizations and funded new loan purchases. Although our FFELP portfolio will continue to 

amortize, we were an active market participant in the non-guaranteed student loan market. In late 2020, we partnered 

with two asset managers to purchase Wells Fargo's legacy private student loan portfolio. During the last year, we 

sponsored the issuance of almost $9 billion in bonds using our student loan securitization platform to permanently 

finance the acquisition. These securitizations will provide long-term fee income to us in the form of administration and 

servicing fees. In addition, the capital we contributed to the securitizations is expected to achieve returns above our 

historical return on equity. As we look forward to 2022, we hope this partnership model is one we will duplicate to 

leverage our securitization platform and investor relationships.  

Our loan portfolio has historically been the primary generator of cash in the company, which allows us to allocate that 

capital into our fee-based businesses, where we continue to innovate. Asset finance will continue to be a core driver 

of Nelnet. We are opportunistically acquiring loans when the risk/return profiles make sense, and we are working on 

launching new loan products on our balance sheet in 2022. Nelnet Bank will be a key component in the flywheel we are 

creating in the loan origination and asset management business.  

// Nelnet Bank

Headquartered in Salt Lake City, Utah, Nelnet Bank completed its first full year of operations with a robust student 

loan refinance product that now serves over 2,200 customers and has refinanced almost $200 million in student loans. 

Nelnet Bank customers will save more than $20 million over the life of their refinanced loans. The bank also purchased a 

FFELP student loan portfolio and exceeded $500 million in assets at year-end. It has successfully raised deposits from 

a variety of sources, has strong liquidity, and has an acceptable level of brokered deposits. The bank has also made 

great progress toward meeting the strategic goals outlined in its business plan for the first year of its 3-year de novo 

period. Nelnet Bank is poised for growth and diversification in loan and deposit products and has a strong foundation of 

consumer compliance on which to build. 

The bank has closely followed the Coronavirus Aid, Relief, and Economic Security (CARES) Act legislation and is ready 

to help borrowers when the CARES Act relief expires. Borrowers will be looking to refinance and consolidate their 

education loans into lower interest options when they are required to begin making payments on their Federal  

Direct Loans.  

The bank will advance its in-school product with new origination technology for the 2022 peak school season. Nelnet 

Bank will be represented on over 400 colleges’ and universities’ financial aid office lender lists for the peak season 

and expects to increase the in-school channel to over 600 institutions over the course of 2022. The bank will launch a 

mobile app with a unique design that will enhance the consumer experience.     

2021 Letter to Shareholders | Page 4

In 2021, Nelnet Bank invested $7.5 million into community-focused loans and investments that address critical needs in 

areas defined by the bank’s Community Reinvestment Act Plan. The bank was pleased to award financial scholarships 

to 46 low-to-moderate income students participating in technical and associate degree programs in Utah, and we are 

excited to support our communities and expand Nelnet Bank’s programs in the future.

We appreciate the interactions, insight, and support we receive from our federal and state regulators as we continue 

to enhance our operational, credit, compliance, and risk practices.

We are optimistic as we head into 2022. We are confident the solid foundation we created for Nelnet Bank, our 

superior customer service, and enhancements to our products will create a loyal customer base and ultimately grow 

our business so we can keep the flywheels turning.  

// Nelnet Business Services

Nelnet Business Services (NBS) continues to focus on serving clients in the K–12 and higher education markets in 

the United States (U.S.) and internationally. In addition, we added new products to serve faith-based institutions and 

the not-for-profit market in the U.S. The value we bring to clients is to provide industry-leading, secure technology 

platforms that are supported by outstanding customer service. Every day, NBS lives their mission of “making 

educational dreams possible through service and technology.” Under the Nelnet Business Services umbrella, we have 

five primary businesses: FACTS, Nelnet Campus Commerce, PaymentSpring, Nelnet Community Engagement, and  

Nelnet International.   

FACTS

Our K–12 business serves more than 4 million students and families at almost 11,000 schools in the U.S., and, in 

partnership with Nelnet International, over 50 countries and growing. In addition to our bread-and-butter business 

of payment plan administration, we have two primary areas of focus. Our traditional business serves the financial 

and information requirements of educational institutions by providing a school information system and suite of 

products that support the data, communication, and payment needs of the school faculty, students, and parents. We 

have also introduced a giving platform and mobile app to further enhance efficient communication and support the 

development and donor needs of private schools and the families who support them. We continue to enhance our 

financial aid assessment tool, which we modified to support scholarship granting organizations in many states. In 2021, 

we sold over 5,000 FACTS products to 1,900 existing and new customers.  

In 2021, we rapidly grew FACTS Education Solutions, which provides supplemental education services and teacher 

development in private and public schools through Title I and Title II funding. Our acquisition of HigherSchool at 

the end of 2020 allowed us to expand this business, especially in the New York market. In addition, the consolidated 

business is well-positioned to help support state governments across the country by working with them to administer 

federal supplemental COVID relief programs for private schools, Every Student Succeeds Act title programs, and grant 

application and review services. In 2021, this business worked with almost 1,000 teachers and over 12,000 students 

through the title programs, clearly a learning flywheel in full effect.

FACTS creates a significant amount of cash flow for Nelnet, and the primary need for capital in this business comes 

from our continuing need to re-invest in technology to stay ahead of the changing expectations and learning 

environment facing our students and schools as well as provide cybersecurity solutions to keep information safe  

and secure. While these investments are worthwhile over the long run, they will most likely impact margins over  

the next few years. 

2021 Letter to Shareholders | Page 5

Nelnet Campus Commerce

Higher education in the United States experienced similar trends in 2021 compared to 2020, with most institutions 

feeling enrollment pressure. Our products, used by more than 1,150 colleges and universities and more than 7 million 

students and families, focus on the electronic presentment and payment of tuition and fees and are enrollment 

dependent. While higher education is experiencing headwinds, Nelnet Campus Commerce maintains a strong position 

in the industry with retention rates of over 98%. As a result, we have an opportunity to innovate with new service 

offerings that will expand existing relationships and add new clients who desire the exceptional service for which 

Nelnet is known.

PaymentSpring

PaymentSpring processes ACH and credit card payments for education and non-education markets. In 2021, we 

processed over $39 billion in payments for our education markets and almost $390 million for non-education clients. 

We enhanced our systems with beneficial tools throughout last year including automated underwriting, rapid on-

boarding, and payment facilitation for non-education markets.  

Nelnet Community Engagement

During 2021, we established Nelnet Community Engagement (NCE) by combining CD2 Learning, Catholic Faith 

Technologies, and Aware3 into a single organization focused on providing learning and development services. NCE 

serves over 35 archdioceses and ministries and over 4,000 churches in the U.S. and internationally with its powerful 

learning and content management platform. With the addition of CD2, this business also serves for-profit corporations’ 

learning and development needs.  

Nelnet International

We grew our business internationally despite the inability to travel most of the year due to the pandemic. Our office 

in Melbourne, Australia, was in extreme lockdown for most of 2021, but like other areas of our business, we were able 

to creatively use technology to serve existing clients and add new relationships. Our focus in 2022 is to expand our 

business in Australia, New Zealand, and other countries in the Asia Pacific region. For the first time, we added private 

K–12 schools as clients in Pakistan and will continue to expand as we enter other countries with reseller partners.  

// Nelnet Diversified Services

We posted a very solid year in our loan servicing, servicing systems, and business process outsourcing businesses. 

The biggest win of the year was our private loan servicing business almost doubling in size with the conversion of the 

Wells Fargo private loan portfolio onto the Nelnet platform. We now service private loans for over 1 million consumer 

customers. In addition, we signed extensions with the U.S. Department of Education (Department) to service their 

loans through 2023, and we completed the first full year of servicing consumer accounts in the community solar 

space. Our new API-first servicing system, “Velocity,” went live for both loan originations and repayment servicing in 

April, providing the most flexible and adaptive solution in the industry. 

2021 Letter to Shareholders | Page 6

One of the largest unknowns facing the division is when the CARES Act relief for federal student loan borrowers 

will end. Since March 2020, the 42.9 million customers of the federal government, representing nearly $1.7 trillion 

in student loan volume, have not accrued interest or had to make payments on their loans. Nelnet services over 14 

million of those borrowers, and multiple extensions of the original CARES Act relief period have kept us in a repeated 

cycle of recruiting, hiring, training, and getting government security clearance for thousands of associates so we are 

ready to go when those millions of borrowers resume payments. The government pays its servicers a significantly 

reduced fee for loans covered by the CARES Act relief yet requires us to be fully staffed and prepared for the end of 

the relief, which has had a moving date. Our costs are significant, and frankly, the situation has put a lot of pressure on 

this business and has been difficult to manage for months. As we near two full years of CARES Act student loan relief, 

Nelnet stands ready to assist the federal government and borrowers successfully transition back into repayment.

// Nelnet Communication Services/ALLO

2021 was a year of growth and milestones for ALLO Communications. Superior product offerings create high  

demand, and when delivered with superior service, create loyal customers—all the true makings of a successful 

flywheel strategy.

I always consider 100 a good number, and it was meaningful for ALLO in 2021 as they eclipsed 100,000 customers and 

$100 million in annualized revenue. Customers served increased 20%, and homes and businesses passed by ALLO’s 

fiber network grew by 31,000 to 310,000. Market share increased in all markets including those in which ALLO has 

operated for more than a decade. The combination of work-from-home, learn-from-home, and entertainment needs 

continues to drive demand for high-quality connections—fast download and upload speeds with low latency and jitter. 

Work-from-anywhere means businesses must have consistent services across their communities. Connectivity and 

communications excellence is required in the office, to the customer, and for employees. ALLO’s modern fiber network 

serves all community stakeholders of our gigabit societies. With consistently high customer service ratings, local and 

national recognition, and low customer churn, ALLO is achieving market shares well beyond our expectations when 

Nelnet invested in 2015.

Increasing the regional fiber footprint and communities served was a specific focus for 2021. Northeast Nebraska 

and northeast Colorado saw numerous markets developed and services launched. The technological advancement 

included constructing markets for speeds up to 10 gigabits to the home, 10 times faster than previously available. 

Higher speeds from this platform are being offered to customers in 2022, supporting ALLO’s philosophy of offering 

bandwidth and internet services that do not constrain customers. Internet access is a vital utility in today’s  

modern world.

ALLO also announced and began developing Arizona. ALLO’s first customers are expected to be served in 2022 and 

supported by the 800+ person ALLO team. The team has performed safely and professionally during the pandemic 

and strives to provide businesses, government entities, and households with world-class communications and 

entertainment solutions. While competition for talent and supply chain inconsistencies are a challenge in the industry, 

the ALLO team has fared well and continues its expansion.  

In 2022, ALLO expects to accelerate customer, market, headcount, and service expansion. ALLO’s team is focused on 

its values: being local, honest, hassle-free, and exceptional while meeting its purpose: create, connect, and serve gig 

communities. The importance of fiber connectivity has never been more critical, and we expect it to be even more 

important in the future.

2021 Letter to Shareholders | Page 7

// Nelnet Renewable Energy Services

Our renewable energy businesses experienced another strong year of growth and diversification, and I continue 

to be excited about the financial, environmental, and social benefits derived from our investments in this sector. 

We and our co-investor partners have now committed to fund more than $288 million of tax equity to support the 

construction and operation of solar projects worth approximately $980 million. We estimate these investments will 

power nearly 50,000 homes and will eliminate more than 9 million tons of carbon emissions during their lifecycle. In 

addition to carbon savings, these investments create jobs, generate cost savings for consumers, strengthen energy 

resilience, and provide financial returns that fit well within our capital deployment strategy. In addition to growth and 

optimization of our own balance sheet in this asset class, we are excited about the continued advancement of our tax 

credit syndication platform and take great pride in the service we offer to our co-investor partners. During 2021, our 

co-investors earned approximately $92 million to reinvest back into their businesses and communities. We expect 

our growth in this area to continue to be strong, though there are some headwinds in the near term associated with 

material and labor cost increases, supply chain shortages, interconnection demands on utilities, and the potential for 

federal legislative action on climate change.

Though these investments continue to create some volatility in our earnings due to the unique accounting treatment, 

we appreciate the front-loaded and life-to-term cash flows they generate. In addition, as we establish a more 

consistent balance year over year, we expect the impact to earnings per share to better reflect the true economic 

performance of these assets.

We also continue to grow the community solar subscription business in megawatts under management as well 

as communities served. We now manage more than 549 MW hours per year for more than 6,000 customers. We 

continue to be encouraged by the anticipated growth in this market as well as our ability to execute on behalf of our 

developer partners. More and more states are adopting community solar programs to expand access to cost-efficient, 

clean energy resources, and we are well-positioned to fulfill these needs. We continue to expand our footprint serving 

new markets and programs as demand warrants, and we can leverage our servicing and back-office competencies to 

provide exemplary service.

With our customer relationships in education and renewable energy and our financial acumen, Nelnet intends to 

originate and operate solar projects as the long-term owner of these assets. We believe unique value propositions 

exist for our educational clients such as cost savings, recruiting campaigns, progress toward carbon neutrality, 

educational curriculum, and sustainable investment opportunities. Additionally, we will be opportunistic in terms of 

renewable energy project acquisition, repowering, storage, and other ventures that offer long-term, recurring  

cash flows.

Again, our investment and deployment of capital and people within renewable energy fit well into our overall strategy 

focused on customers, associates, shareholders, communities, and the environment. This area is very accretive to our 

core values and a key component of Nelnet Serves, our purpose-driven focus on serving others.  

2021 Letter to Shareholders | Page 8

// Nelnet Real Estate Services

Real estate continues to be an integral component of Nelnet’s diversification strategy, and 2021 was a strong year for 

our portfolio, which includes 33 investments across the country with $69 million of net equity invested. We remain 

pleased with the risk-adjusted returns generated by the asset class and believe Nelnet’s portfolio is well positioned to 

withstand market volatility given our focus on capital preservation.   

Despite ongoing uncertainty from the pandemic, 2021 was a record year for U.S. real estate from a valuation 

standpoint, and capital continues to flood the market due to the low interest rate environment and inflation protection 

provided by the asset class. Nelnet leveraged the competitive market dynamics to strategically sell 11 properties, 

generating $22 million of capital gains with weighted average returns exceeding 24%. We redeployed 86% of the 

capital gains into qualified Opportunity Zone investments in the real estate and renewable energy sectors, enabling 

Nelnet to have a positive community impact while also gaining tax efficiencies. 

While our intent is to increase Nelnet’s allocation to real estate, we recognize the importance of maintaining our 

underwriting discipline and patience given pricing is at peak levels. We target middle-market transactions with a 

value-add component and invest across the capital stack to diversify risk. In concert with our internal acquisition and 

asset management proficiencies, the Nelnet real estate team identifies strategic partners with whom we share an 

alignment of interests, leading to long-term relationships that generate a pipeline of qualified deal flow. In 2021, we 

closed on eight transactions representing $31 million of capital commitments, the majority of which were multi-family 

or industrial assets. We look forward to the continued growth of the real estate portfolio and will remain proactive in 

strategically sourcing deals that meet our investment criteria.

// Nelnet Venture Capital

The venture capital market has been on fire, but recently is showing signs of cooling. Valuations for fast-growing 

companies have doubled and, in some cases, tripled over the last couple years. The rule of thumb recently was to 

value fast-growing SaaS companies at somewhere between 5–10 times revenue. This has jumped to 20–30 times 

revenue. While the case can be made that the net present value of future cash flows can justify these valuations for 

fast-growing companies, they will have to, at some point, make money and stay in business to be relevant going 

forward. At today’s valuations, there is not much room for error. Some are concerned we may be in a venture capital 

bubble. Returns have been substantial, and the industry has attracted roughly three times prior funding levels over the 

last few years. Time will tell. We believe that as a strong corporate citizen in our community, it is important to support 

early-stage investment in companies we feel have a good chance of success. We continue to evaluate virtually every 

new investment opportunity in our home state of Nebraska. 

I thought it might be beneficial for our shareholders to better understand how we approach venture investing. Nelnet 

has committed to investing in emerging companies (start-ups) and has done so over the last decade. We have learned 

a lot in this process and have developed our best practices as a result. These best practices continue to evolve and will 

likely always be in flux. That said, some important markers don’t seem to change. We, like others, look at the product 

or service, the market for that product or service, and the founders of the company when making an investment. The 

product or service is almost always what catches the eye first; but in the end, the most important aspect of a company 

is its people. I am sure you will not find it surprising that we believe the people of Nelnet make us great; so, of course 

we apply the same thought process to the companies we invest in.  

2021 Letter to Shareholders | Page 9

Investing in emerging companies requires a completely different strategy than our more traditional investments. 

Whereas one would rarely expect a single investment to fail in a traditional portfolio, a high failure rate is expected in 

an emerging company portfolio. Generally, this type of portfolio can have 50% or more of its invested companies go 

out of business. Portfolio returns are often created by a small handful of the companies (maybe one or two) that return 

30 times or more to the portfolio.  

Since there is often no (or a very minimal) track record for emerging companies, it is also important to invest in a 

broadly diversified portfolio. It is incredibly difficult to predict the winners, so we invest small amounts initially in a 

broad group of promising companies, most of which are in our backyard of Nebraska, which has been a good time-

tested strategy for us.

As mentioned earlier, the founding management team is of critical importance for the success of an emerging 

company. Below are some of the traits of a founding team we like to see as we evaluate an investment opportunity:

•  Understands and practices the tenets of a “lean start-up”

•  Creates a strong board of directors

• 

• 

• 

• 

• 

Reaches out often to stakeholders

Listens

Provides feedback

Reports to investors on a regular basis 

Exposes the good, the bad, and the ugly early and often

•  Understands and defines what keeps them up at night

• 

Trusts/encourages the team to report to stakeholders when appropriate

•  Can set near- and medium-term goals that fall in line with long-term goals 

•  Understands funding needs over the long haul and has planned accordingly

• 

• 

Knows and exposes the company’s key performance indicators (KPIs)

Knows how to prepare and read financial statements  

Other items that help get the company on the right track include:

• 

• 

• 

• 

The team is willing to or has invested their own money

The company has the right co-investors 

The company is meeting financial commitments

The team has defined roles and responsibilities 

Nelnet has invested approximately $115 million in early-stage companies over the last decade. In that time, the 

portfolio has returned just over $18 million with a remaining value of roughly $204 million. (The remaining value is 

based on “observable transactions,” therefore, investments are held at cost until a new priced investment round or 

Nelnet determines that the company is no longer a going concern and the investment is written down.) This translates 

into a 1.94 multiple on invested capital (MOIC). Of the 91 investments Nelnet has made, 15 have exited, 23 have been 

written down or off, leaving 53 companies that are in various stages of growth.

2021 Letter to Shareholders | Page 10

Within the portfolio we have broken out our investments into angel and venture depending on the stage of 

investment. Generally, we consider investments in seed capital and Series A to be angel and Series B and beyond as 

venture. Most of our investments would be considered angel investments. To date, our angel portfolio's internal rate of 

return (IRR) has been 16.9% with a 2.07 MOIC (realized and unrealized) and 11% realized. The venture portfolio’s IRR is 

13.2% with a 1.88 MOIC (realized and unrealized) and 192% realized. Note: The realized venture return was a relatively 

small investment that roughly doubled in value over an 8-month time frame. 

The most exciting news for 2021 in our investment portfolio though was not an exit but a funding in October of a 

portfolio company, CompanyCam. Nelnet participated in the first two rounds of this company for a total of $850,000 

invested. Nelnet’s previously adjusted value of $1.3 million is now valued at $11.6 million for a gain of $10.3 million. We 

love when this happens even though it adds to the choppiness of our corporate earnings. Some problems are good 

problems to have. 

Capital Deployment by Year (in millions)

2013

2014

2015

2016

2017

2018

2019

2020

2021

$38

$68

-

-

-

$17

-

$20

$79

$13

$19

$127

$17

$47

-

-

$26

$1

$45

$47

$16

$19

$140

$173

-

-

$47

$17

$41

$53

$42

$96

$19

-

$61

-

-

$39

$29

-

$22

$77

$69

$21

-

$75

-

-

$115

$41

$10

$19

$181

$69

$24

$105

$188

$153

-

$87

$38

-

$67

$13

$45

$27

$71

$61

-

-

$45

$48

-

$141

$71

$30

$100

$48

$65

$26

$103

$396

-

$40

$29

$26

$73

$32

$39

$143

-

-

-

$59

$5

$726

$407

$58

$34

9-Year 
Total

$661

$857

$230

$100

$381

$340

$83

$1,451

$872

$479

$224

$254

$345

$628

$318

$534

$723

$397

$1,008

$1,471

$5,678

FFELP loan/residual acquisitions, net of financing

Private and consumer loan/residual acquisitions, net of financing

Business acquisitions

Nelnet Bank

ALLO acquisition and capital expenditures

Other capital expenditures (non-ALLO)

Hudl investment

Other investments (including capital/real estate/solar)

Debt repurchases

Stock repurchases

Dividends

// Hudl

The world saw sports largely return in 2021, with coaches and athletes taking lessons from 2020 into their new 

seasons. Hudl adapted to and led many of these changes. The organization accelerated through the curve and stayed 

true to its mission to make every moment count. 

Hudl continued its strong growth, with a team of more than 3,000 Hudlies spread across 19 countries around the 

world. The company now serves more than 200,000 teams across 40 sports and 150 countries.

Last year, we shared that sports teams turned to Hudl Focus to livestream games that fans couldn’t attend. In 2021, 

the company found that though crowds largely returned to stadiums and gyms, Hudl Focus still played a large part in 

teams’ workflows. More than 630,000 games, matches, and practices were captured, and almost 200,000 of them 

were livestreamed. The company has plans to further its camera offerings with the addition of Focus Flex, a portable 

camera launching in 2022.

2021 Letter to Shareholders | Page 11

 
Hudl’s media division made great strides over the year as well. With an 8-week streak of over 1 million active weekly 

athletes, the team found new ways to engage athletes. They partnered with strong brands and launched a Snapchat 

show showcasing female athletes—Her Hudl.

Assist (Hudl’s professional analysis service) remains another strong player in helping the company make every 

moment count. Analysts broke down just under 1 million games without missing a single turnaround time. 

The company also looked inward over the last year to evolve its practices and associate experience. An employee 

resource group (ERG) framework was formalized and is led by a governing body, Together @ Hudl. More than 150 

Hudlies participate in the new ERGs—Community Champions, Her Hudl, Pride @ Hudl, and Mental Wellness. Hudl again 

partnered with WeCOACH to host the third annual BreakThrough Summit, a free, digital leadership summit designed 

to develop and celebrate women in sports. The 2021 BreakThrough Summit featured Becky Hammon, assistant coach 

for the San Antonio Spurs, Julie Foudy, two-time FIFA Women's World Cup and Olympic gold medalist, and Dr. 

Condoleezza Rice, former U.S. Secretary of State.

We remain extremely pleased with our investment in Hudl.

// Mike Dunlap’s Thoughts about Economics 

As I have stated for more than a decade, it is our goal for each Nelnet shareholder to record a gain or loss in market 

value proportional to the gain or loss in per-share fundamental (intrinsic) value recorded by the company. To achieve 

this goal, we strive to maintain a one-to-one relationship between the company’s fundamental value and market. As 

that implies, we would rather see Nelnet’s stock price at a fair level than at an artificial level. Our fair value approach 

may not be preferred by all investors, but we believe it aligns with Nelnet’s long-term approach to both our business 

model and market value. However, from time to time Mrs./Mr. Market can be irrational and will materially overvalue or 

undervalue the investment style they currently love. Short-term, Mrs./Mr. Market is a voting machine; long-term, the 

market is a weighing machine. For the last two years, it is my deep belief that the markets have turned on the voting 

machine and have fallen into an unhealthy love with growth stocks, crypto, NFTs, and meme stocks, with the primary 

focus seeming to be on speculating versus investing. Long term, the weighing machine is always turned on again and 

dominates in the end. After the way I ate over the holidays, I, like Nelnet, weigh more than last year.

The economic relief and stimulus passed by the government since the pandemic began is truly astounding! To provide 

relief to so many impacted individuals and businesses was critical when the economy was shut down at the beginning 

of the worst pandemic in 100 years. There was $4 trillion in stimulus in 2020. In 2021, there was $1.9 trillion in stimulus, 

and the U.S. approved an additional $1 trillion infrastructure package. That is almost $7 trillion, not including the 

government balance sheet expanded from $4 trillion to $8 trillion by buying the debt the government printed, the 

Fed cut interest rates by 1.5–2% to take rates to basically zero, and deferred payments on $1.7 trillion in student loans 

through May 1, 2022. It can take 12 to 18 months for government stimulus to completely roll through the economy. This 

would imply the tailwinds (also referred to as inflationary pressures) of the stimulus passed in 2021 could continue 

through the majority of 2023. The amount of stimulus truly is incredible, and much of it was needed to help people 

and the country through the worst of the pandemic. However, some could argue it was too much. Here’s an analogy 

to put the current situation into perspective: Let’s say we met at my favorite sports bar for a beer or two and then we 

went on to drink a case instead. Common sense would suggest our actions might result in quite a hangover. Thanks to 

the actions of many administrations and congresses from both parties, our national debt just went over $30 trillion.

2021 Letter to Shareholders | Page 12

 
Where did all the stimulus go and where is it headed? When the markets see cash and there is no place to invest the 

extra cash, what happens? The markets will create something from nothing to fill the demand in part created by the 

government printing money. How did the markets create something from nothing? Let me give you examples: more 

than $2 trillion in crypto (6,000+ currencies, Bitcoin is up 800% from March 2020), 1,300+ IPOs, 850+ SPACs, $400 

billion in new venture capital deals in the last two years, NFTs of over $31 billion, home prices up close to 20% in 2021, 

and other real estate prices are up over 20% across the board in almost all sectors. From the trough of the stock 

market in March of 2020 to the end of 2021, the S&P 500 and the NASDAQ increased in value by over $20 trillion. 

The markets are amazing! I just finished reading an overview by investor and investment strategist Jeremy Grantham 

claiming we are in a “superbubble” with stocks, housing, commodities, crypto, and NFTs all surging at the same time. 

It appears we went to the sports bar, and after our inhibitions were lowered, we decided to drink a case instead of a 

couple beers.

What else happens when a government prints an astounding amount of money? When I took economics in college, I 

learned that if you endlessly print money, it leads to much higher interest rates and/or devaluation of the currency—

in some extreme cases it is devalued all the way to zero (some examples: Argentina every few decades, Venezuela, 

Germany at the end of World War I and World War II). If a government prints money and keeps interest rates too 

low for too long, one or both economic challenges will happen. Turkey is a great current example as the country’s 

leader continues to print money and lower rates, their currency continues to devalue. Inequality is decreasing in these 

countries because everyone is becoming poorer together. We are seeing double-digit monthly inflation rates in  

those countries.  

The United States is known as the land of opportunity and the most incredible wealth-creating country to ever exist 

given our rule of law, freedom of speech, robust capital markets, government structure, and solid oversight. With 

hard work and grit, anyone can turn his or her dream into reality. That opportunity continues to exist as Americans 

historically keep moving up. We have repeatedly heard in the media about the hollowing out of the middle class over 

the last 40 years since the Reagan administration—is that accurate? From Steven Pinker’s book, Enlightenment Now, 

“Poor was defined as an income of $0–$30,000 (in 2014 dollars) for a family of three, lower middle class as $30,000–

$50,000, middle class $50,000–$100,000, upper middle class $100,000–$350,000. The study found that in absolute 

terms, Americans have been moving up. Between 1979 and 2014, the percentage of poor Americans dropped from 24 

to 20, the lower middle class dropped from 24% to 17%, and the percentage in the middle class shrank from 32 to 30. 

Where did they go? Many ended up in the upper middle class, which grew from 13% to 30% of the population and in 

the upper class, which grew from 0.1% to 2%.” While many Americans have climbed the income ladder, it remains true 

that income inequality also did increase, which is concerning. 

For most of 2021, the Federal Reserve (Fed) kept telling the market, “inflation is transitory,” because of supply 

disruptions caused by COVID-19; therefore, they decided to not raise interest rates or cut back on quantitative easing. 

History tells us when bubbles are created, income inequality increases. Those with assets see their value increase while 

those without assets see prices for the goods they purchase increase. In 2021, wages were up over 4%, but prices were 

up over 7%. The highest earners, most of whom have college educations, can earn their way out of a downturn. The 

poorest Americans are hurt for a generation or more by high inflation and the resulting impact on household savings 

and safety nets being depleted.   

The Fed has now realized what many organizations were already seeing; inflation was not transitory. Now they are 

playing catch-up to stop quantitative easing and raise interest rates to try to tame the inflation they helped create by 

printing too much cash. As rates go up, the value of discounted cash flow generated from companies over time goes 

down, which usually leads to stock prices going down. Over the long term, printing money hurts everyone but hurts 

lower-income families the most.  

2021 Letter to Shareholders | Page 13

As the stimulus continues its slow roll though the economy through 2023, it is my prediction that we are going to 

start seeing cracks in the ice. Jeremy Grantham’s newsletter, Let the Wild Rumpus Begin, explains the superbubble 

we created. Half the companies that finished SPAC deals in the last two years are down 40% or more, erasing tens of 

billions of dollars in investor value. As I write this message at the end of January 2022, cryptocurrencies have erased 

$1.2 trillion in supposed value in the last few weeks, and the stock market is approaching correction territory. The 

market created something from nothing to fill the demand fueled by the government printing money. It is my fear that 

as the sun comes up, we are all going to pay the price for drinking a case of beer and staying up all night at the bar. To 

be clear, hair of the dog is NOT the answer (printing more money). We live in the best country in the world. Let’s hope 

as we wake up from our hangover, we don’t make the same economic mistakes and create a nation where we have 

perfect equality because we are all broke. On the bright side as these future disruptions occur in the economy we will 

continue to position Nelnet to help our customers, associates, and communities be successful and help their dreams 

come true while positioning Nelnet to be opportunistic as we have in the past. 

// Where We Are Going/Closing

It wasn’t all positive in our corner of the world last year, as 2021 also came with some hard times. We lost one of our 

dear friends and board members, JoAnn Martin, to a rapid onset disease. JoAnn had an illustrious career as CEO of 

Ameritas Corporation. She was an icon in our community, and we miss her counsel and wisdom greatly in  

our meetings. 

In 2022, our longest-serving board member, Jim Abel, will be retiring from the board. Jim has been a key mentor to 

Mike, me, and the entire senior management team. He has always held our feet to the fire, reminded us of our duty 

to all our constituents (customers, associates, communities, and shareholders), has challenged us when we needed it 

most, and more importantly, coached us up when we needed it. Jim will be greatly missed in our board room. 

With change comes opportunity. With open positions to fill and as part of our ongoing board refreshment and 

succession process, our Nominating and Corporate Governance Committee has carefully vetted and considered 

multiple candidates for the Nelnet board and is recommending three individuals for appointment, which we expect to 

happen in the coming weeks. Each will come with a different set of talents and skills. Jona Van Deun is the president 

of the Nebraska Tech Collaborative, which was established to attract top technologists to our home state. With an 

extensive background in politics and public affairs, Jona was formerly vice president of Small Business Coalitions 

and Engagement for the U.S. Chamber of Commerce in Washington, D.C., before returning home as president of the 

Nebraska Tech Collaborative. She will bring much-needed technology and talent acquisition expertise to the board. 

Adam Peterson is co-CEO and president of Boston Omaha, a public holding company with businesses engaged 

in several sectors including advertising, insurance, telecommunications, and real estate. The company's principal 

objective is to grow intrinsic value per share at an attractive rate, while seeking to maintain a strong financial position. 

Adam’s Magnolia Capital Fund, which is a significant shareholder of Boston Omaha, also happens to be one of Nelnet’s 

largest external, non-management shareholders. Adam will bring a wealth of relevant investment expertise to our 

board meetings. We will also be adding Matthew Dunlap, Mike’s eldest son, to the board to further add succession 

planning and consultation from our largest shareholder group, the Dunlap family. Matt is currently a managing 

director in our Nelnet Business Services division. Matt went to undergraduate school at Northwestern University and 

law school at the University of Nebraska and has been working for the company for about five years. We have lofty 

aspirations for Matt as he works in the various divisions of Nelnet. (For important additional information about the 

expected new board members, see the “Additional Information” caption below.)  

2021 Letter to Shareholders | Page 14

 
Jona Van 
Duen

Adam 
Peterson

Matthew 
Dunlap

At the very end of the year, right before the holidays, Mike was diagnosed with prostate cancer. Thankfully, through 

the same preventive wellness services we offer our associates, the disease was detected early. Mike immediately 

underwent surgery to have his prostate removed, recovered quickly, and we are happy to report he plans to lead us as 

executive chairman for many years to come. Admittedly, the diagnosis gave us all pause, and we are truly thankful for 

the positive outcome.

These types of life events remind us to stay humble, be grateful for every day, and live our purpose. To that end, here 

at Nelnet, we will continue to fuel the machine so we can fulfill our purpose of serving others and helping make their 

dreams come true.   

Dream. Learn. Grow. 

Jeff Noordhoek 

Chief Executive Officer

Nelnet Board of Directors

Michael S.  
Dunlap

James P. 
Abel

Preeta  
Bansal

William R.  
Cintani

Kathleen A.  
Farrell Ph.D.

David 
Graff

Thomas E.  
Henning

Kimberly  
Rath

Nelnet Bank Board of Directors

Michael S.  
Dunlap

Crawford  
Cragun

Tim 
Tewes

Jaime  
Pack

Carine Strom  
Clark

Connie  
Edmond

Anthony 
Goins

Andrea  
Moss

2021 Letter to Shareholders | Page 15

 
 
 
 
Additional Information 

More information about the expected new board members will be in an 8-K we’ll file with the Securities and Exchange 

Commission (SEC) shortly after they are appointed, and in our definitive proxy materials to be filed for the 2022 

annual meeting of shareholders scheduled for May 19, 2022. We currently expect Adam Peterson will be appointed 

to the board as a Class II director, which means his term will expire at the 2022 annual meeting and that the board 

will recommend that shareholders elect him to continue as a Class II director. We also expect to file our definitive 

proxy materials in April 2022, which will include information about the participants in the solicitation of proxies and a 

description of their direct or indirect interests, by security holdings or otherwise.  Shareholders should read the proxy 

statement when it is available because it contains important information. Shareholders and investors will be able to 

get the proxy statement and any other relevant filed documents, free of charge, on the SEC’s website at www.sec.gov 

and on our investor relations website at www.nelnetinvestors.com once such documents have been filed. 

2021 Letter to Shareholders | Page 16

Forward-Looking and Cautionary Statements 

This letter to shareholders contains forward-looking statements within the meaning of federal securities laws. The 

words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “future,” “intend,” “may,” “plan,” “potential,” 

“predict,” “should,” “will,” “would,” and similar expressions, as well as statements in future tense, are intended to 

identify forward-looking statements. These statements are based on management's current expectations as of the 

date of this letter and are subject to known and unknown risks, uncertainties, assumptions, and other factors that 

may cause the actual results and performance to be materially different from any future results or performance 

expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: 

risks and uncertainties related to the severity, magnitude, and duration of the Coronavirus Disease 2019 ("COVID-19") 

pandemic, including changes in the macroeconomic environment and consumer behavior, restrictions on business, 

educational, individual, or travel activities intended to combat the pandemic, and volatility in market conditions 

resulting from the pandemic; risks related to the ability to successfully maintain and increase allocated volumes 

of student loans serviced by the company under existing and any future servicing contracts with the Department, 

which current contracts accounted for 29 percent of the company's revenue in 2021; risks to the company related 

to the Department's initiatives to procure new contracts for federal student loan servicing, including the pending 

and uncertain  nature of the Department's procurement process, risks that the company may not be successful in 

obtaining any of such potential new contracts, and risks related to the company's ability to comply with agreements 

with third-party customers for the servicing of loans; risks related to the company's loan portfolio, such as interest 

rate basis and repricing risk and changes in levels of loan repayment or default rates; the use of derivatives to 

manage exposure to interest rate fluctuations; the uncertain nature of expected benefits from FFEL Program, private 

education, and consumer loan purchases and initiatives to purchase additional FFEL Program, private education, 

and consumer loans or investment interests therein; financing and liquidity risks, including risks of changes in the 

securitization and other financing markets for loans; risks and uncertainties from changes in terms of education loans 

and in the educational credit and services marketplace resulting from changes in applicable laws, regulations, and 

government programs and budgets, such as changes resulting from the CARES Act and the expected decline over 

time in FFEL Program loan interest income due to the discontinuation of new FFEL Program loan originations in 2010 

and the resulting initiatives by the company to adjust to a post-FFEL Program environment; risks and uncertainties of 

the expected benefits from the November 2020 launch of Nelnet Bank operations, including the ability to successfully 

conduct banking operations and achieve expected market penetration;  risks related to investments in solar projects, 

including risks of not being able to realize tax credits which remain subject to recapture by taxing authorities; risks and 

uncertainties related to other initiatives to pursue additional strategic investments, acquisitions, and other activities, 

including activities that are intended to diversify the company both within and outside of its historical core education-

related businesses; risks from changes in economic conditions and consumer behavior; cybersecurity risks, including 

disruptions to systems, disclosure of confidential information, and/or damage to reputation resulting from cyber-

breaches; and changes in the general interest rate environment, including the availability of any relevant money-

market index rate such as LIBOR or the relationship between the relevant money-market index rate and the rate at 

which the company's assets and liabilities are priced.

For more information, see the "Risk Factors" sections and other cautionary discussions of risks and uncertainties 

included in documents filed or furnished by the company with the SEC, including the most recent Form 10-K filed by 

the company with the SEC. All forward- looking statements in this letter are as of the date of this letter. Although the 

company may voluntarily update or revise its forward-looking statements from time to time to reflect actual results or 

changes in the company's expectations, the company disclaims any commitment to do so except as required by law.

2021 Letter to Shareholders | Page 17

10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

(Mark One)

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the fiscal year ended December 31, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from  to .

COMMISSION FILE NUMBER 001-31924

NELNET, INC.
(Exact name of registrant as specified in its charter)

Nebraska
(State or other jurisdiction of incorporation or organization)
121 South 13th Street, Suite 100
Lincoln, Nebraska
(Address of principal executive offices)

84-0748903
(I.R.S. Employer Identification No.)

68508
 (Zip Code)

Registrant’s telephone number, including area code: (402) 458-2370
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of each class
Class A Common Stock, Par Value $0.01 per Share

Trading Symbol
NNI

Name of each exchange on which registered
New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to 
Rule  405  of  Regulation  S-T  (§232.405  of  this  chapter)  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was 
required to submit such files). Yes ☒ No ☐
Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting 
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” 
and "emerging growth company" in Rule 12b-2 of the Exchange Act.  

Large accelerated filer ☒ 
Non-accelerated filer ☐ 

Accelerated filer ☐
Smaller reporting company ☐
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying 
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its 
internal  control  over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley  Act  (15  U.S.C.  7262(b))  by  the  registered  public 
accounting firm that prepared or issued its audit report. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐   No ☒
The aggregate market value of the registrant’s voting common stock held by non-affiliates of the registrant on June 30, 2021 (the last business 
day of the registrant’s most recently completed second fiscal quarter), based upon the closing sale price of the registrant’s Class A Common 
Stock on that date of $75.23 per share, was $1,468,829,489. The registrant’s Class B Common Stock is not listed for public trading on any 
exchange or market system, but shares of Class B Common Stock are convertible into shares of Class A Common Stock at any time on a 
share-for-share basis. For purposes of this calculation, shares of common stock beneficially owned by any director or executive officer of the 
registrant or by any person who beneficially owns greater than 10 percent of the Class A Common Stock or who is otherwise believed by the 
registrant  to  be  in  a  control  position  have  been  excluded,  since  such  persons  may  be  deemed  to  be  affiliates  of  the  registrant.  This 
determination of affiliate status is not conclusive for other purposes.
As  of  January  31,  2022,  there  were  27,101,036  and  10,674,892  shares  of  Class  A  Common  Stock  and  Class  B  Common  Stock,  par  value 
$0.01 per share, outstanding, respectively (excluding 11,305,731 shares of Class A Common Stock held by wholly owned subsidiaries).

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive Proxy Statement to be filed for its 2022 Annual Meeting of Shareholders, scheduled to be held May 19, 
2022, are incorporated by reference into Part III of this Form 10-K.

Auditor Name:  KPMG LLP   

       Auditor Location:  Lincoln, Nebraska 

Auditor Firm ID:  185

 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC.
FORM 10-K
TABLE OF CONTENTS
December 31, 2021 

Forward-Looking and Cautionary Statements     ............................................................................................

2

PART I

Item 1.

Item 1A.

Item 1B.

Item 2.

Item 3.

Item 4.

Item 5.

Item 6.
Item 7.

Business      ..........................................................................................................................

Risk Factors .....................................................................................................................

Unresolved Staff Comments   ...........................................................................................

Properties       ........................................................................................................................

Legal Proceedings     ...........................................................................................................

Mine Safety Disclosures    .................................................................................................

PART II

Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer 

Purchases of Equity Securities     ...............................................................................

[Reserved]    .......................................................................................................................
Management's Discussion and Analysis of Financial Condition and Results of 

Operations   ..............................................................................................................

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk   ........................................

Item 8.
Item 9.

Item 9A.

Item 9B.

Item 9C.

Item 10.

Item 11.
Item 12.

Item 13.

Item 14.

Item 15.

Item 16.

Financial Statements and Supplementary Data   ...............................................................
Changes in and Disagreements with Accountants on Accounting and Financial 

Disclosure ...............................................................................................................

Controls and Procedures     .................................................................................................

Other Information    ...........................................................................................................

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections      ...........................

PART III

Directors, Executive Officers, and Corporate Governance   .............................................

Executive Compensation  .................................................................................................
Security Ownership of Certain Beneficial Owners and Management and Related 

Stockholder Matters  ...............................................................................................

Certain Relationships and Related Transactions, and Director Independence    ...............

Principal Accountant Fees and Services     .........................................................................

PART IV

Exhibits and Financial Statement Schedules     ..................................................................

Form 10-K Summary     ......................................................................................................

Signatures    ....................................................................................................................................................

4

21

36

36

36

36

36

38

38

69

73

73

73

74

74

75

75

75

75

75

76

82

83

Appendix A

Description of The Federal Family Education Loan Program     ........................................

A-1

FORWARD-LOOKING AND CAUTIONARY STATEMENTS

This report contains forward-looking statements and information that are based on management's current expectations as of the 
date of this document. Statements that are not historical facts, including statements about the Company's plans and expectations 
for future financial condition, results of operations or economic performance, or that address management's plans and objectives 
for  future  operations,  and  statements  that  assume  or  are  dependent  upon  future  events,  are  forward-looking  statements.  The 
words  “anticipate,”  “assume,”  “believe,”  “continue,”  “could,”  “estimate,”  “expect,”  “forecast,”  “future,”  “intend,”  “may,” 
“plan,” “potential,” “predict,” “scheduled,” “should,”  “will,” “would,” and similar expressions, as well as statements in future 
tense, are intended to identify forward-looking statements.

The  forward-looking  statements  are  based  on  assumptions  and  analyses  made  by  management  in  light  of  management's 
experience  and  its  perception  of  historical  trends,  current  conditions,  expected  future  developments,  and  other  factors  that 
management  believes  are  appropriate  under  the  circumstances.  These  statements  are  subject  to  known  and  unknown  risks, 
uncertainties, assumptions, and other factors that may cause the actual results and performance to be materially different from 
any  future  results  or  performance  expressed  or  implied  by  such  forward-looking  statements.  These  factors  include,  among 
others,  the  risks  and  uncertainties  set  forth  in  “Risk  Factors”  and  elsewhere  in  this  report,  and  include  such  risks  and 
uncertainties as:

•

•

•

•

•

•

risks and uncertainties related to the severity, magnitude, and duration of the coronavirus disease 2019 (“COVID-19”) 
pandemic,  including  changes  in  the  macroeconomic  environment  and  consumer  behavior,  restrictions  on  business, 
educational,  individual,  or  travel  activities  intended  to  combat  the  pandemic,  and  volatility  in  market  conditions 
resulting from the pandemic, including interest rates, the value of equities, and other financial assets;

risks  related  to  the  ability  to  successfully  maintain  and  increase  allocated  volumes  of  student  loans  serviced  by  the 
Company under existing and any future servicing contracts with the U.S. Department of Education (the "Department"), 
which current contracts accounted for 29 percent of the Company's revenue in 2021, risks to the Company related to 
the  Department's  initiatives  to  procure  new  contracts  for  federal  student  loan  servicing,  including  the  pending  and 
uncertain nature of the Department's procurement process, risks that the Company may not be successful in obtaining 
any of such potential new contracts, and risks related to the Company's ability to comply with agreements with third-
party  customers  for  the  servicing  of  Federal  Direct  Loan  Program,  Federal  Family  Education  Loan  Program  (the 
"FFEL Program" or "FFELP"), private education, and consumer loans;

loan  portfolio  risks  such  as  interest  rate  basis  and  repricing  risk  resulting  from  the  fact  that  the  interest  rate 
characteristics of the student loan assets do not match the interest rate characteristics of the funding for those assets, 
the risk of loss of floor income on certain student loans originated under the FFEL Program, risks related to the use of 
derivatives  to  manage  exposure  to  interest  rate  fluctuations,  uncertainties  regarding  the  expected  benefits  from 
purchased securitized and unsecuritized FFELP, private education, and consumer loans, or investment interests therein, 
and initiatives to purchase additional FFELP, private education, and consumer loans, and risks from changes in levels 
of loan prepayment or default rates;

financing  and  liquidity  risks,  including  risks  of  changes  in  the  general  interest  rate  environment,  including  the 
availability of any relevant money market index rate such as LIBOR or the relationship between the relevant money 
market  index  rate  and  the  rate  at  which  the  Company's  assets  and  liabilities  are  priced,  and  changes  in  the 
securitization and other financing markets for loans, including adverse changes resulting from unanticipated repayment 
trends  on  student  loans  in  the  Company's  securitization  trusts  that  could  accelerate  or  delay  repayment  of  the 
associated bonds, which may increase the costs or limit the availability of financings necessary to purchase, refinance, 
or continue to hold student loans;

risks from changes in the terms of education loans and in the educational credit and services markets resulting from 
changes  in  applicable  laws,  regulations,  and  government  programs  and  budgets,  such  as  changes  resulting  from  the 
Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and the expected decline over time in FFELP 
loan  interest  income  due  to  the  discontinuation  of  new  FFELP  loan  originations  in  2010  and  potential  government 
initiatives or proposals to consolidate existing FFELP loans to the Federal Direct Loan Program, otherwise encourage 
or  allow  FFELP  loans  to  be  refinanced  with  Federal  Direct  Loan  Program  loans,  and/or  create  additional  loan 
forgiveness or broad debt cancellation programs;

risks related to a breach of or failure in the Company's operational or information systems or infrastructure, or those of 
third-party  vendors,  including  cybersecurity  risks  related  to  a  disclosure  of  confidential  loan  borrower  and  other 
customer information, the potential disruption of the Company's systems or those of third-party vendors or customers, 
and/or the potential damage to the Company's reputation resulting from cyber-breaches;

•

uncertainties inherent in forecasting future cash flows from student loan assets and related asset-backed securitizations;

 2

•

•

•

•

•

risks and uncertainties of the expected benefits from the November 2020 launch of Nelnet Bank operations, including 
the ability to successfully conduct banking operations and achieve expected market penetration;

risks  related  to  the  expected  benefits  to  the  Company  and  to  ALLO  Communications  LLC  (referred  to  collectively 
with  its  holding  company  ALLO  Holdings,  LLC  as  “ALLO”)  from  the  recapitalization  and  additional  funding  for 
ALLO  and  the  Company’s  continuing  investment  in  ALLO,  and  risks  related  to  investments  in  solar  projects, 
including risks of not being able to realize tax credits which remain subject to recapture by taxing authorities;

risks  and  uncertainties  related  to  other  initiatives  to  pursue  additional  strategic  investments  (and  anticipated  income 
therefrom),  acquisitions,  and  other  activities,  such  as  the  transactions  associated  with  the  sale  by  Wells  Fargo  of  its 
private education loan portfolio for which the Company was selected as the new servicer (including risks associated 
with errors that occasionally occur in converting loan servicing portfolio acquisitions to a new servicing platform, and 
uncertainties  associated  with  expected  income  from  the  joint  venture  that  purchased  the  Wells  Fargo  portfolio), 
including activities that are intended to diversify the Company both within and outside of its historical core education-
related businesses;

risks and uncertainties associated with climate change, including extreme weather events and related natural disasters, 
which could result in increased loan portfolio credit risks and other asset and operational risks, as well as risks and 
uncertainties associated with efforts to address climate change; and

risks  and  uncertainties  associated  with  litigation  matters  and  with  maintaining  compliance  with  the  extensive 
regulatory  requirements  applicable  to  the  Company's  businesses,  reputational  and  other  risks,  including  the  risk  of 
increased regulatory costs resulting from the politicization of student loan servicing, potential changes to corporate tax 
rates, and uncertainties inherent in the estimates and assumptions about future events that management is required to 
make in the preparation of the Company's consolidated financial statements.

All forward-looking statements contained in this report are qualified by these cautionary statements and are made only as of the 
date  of  this  document.  Although  the  Company  may  from  time  to  time  voluntarily  update  or  revise  its  prior  forward-looking 
statements to reflect actual results or changes in the Company's expectations, the Company disclaims any commitment to do so 
except as required by law. In this report, unless the context indicates otherwise, references to "Nelnet," "the Company," "we," 
"our," and "us" refer to Nelnet, Inc. and its subsidiaries.

 3

ITEM 1. BUSINESS

Overview

PART I.

Nelnet  is  a  diverse,  innovative  company  with  a  purpose  to  serve  others  and  a  vision  to  make  dreams  possible.  The  largest 
operating businesses engage in loan servicing and education technology, services, and payment processing, and the Company 
also  has  a  significant  investment  in  communications.  A  significant  portion  of  the  Company's  revenue  is  net  interest  income 
earned on a portfolio of federally insured student loans. The Company also makes investments to further diversify both within 
and  outside  of  its  historical  core  education-related  businesses  including,  but  not  limited  to,  investments  in  early-stage  and 
emerging  growth  companies,  real  estate,  and  renewable  energy  (solar).  Substantially  all  revenue  from  external  customers  is 
earned, and all long-lived assets are located, in the United States.

The  Company  was  formed  as  a  Nebraska  corporation  in  1978  to  service  federal  student  loans  for  two  local  banks.  The 
Company  built  on  this  initial  foundation  as  a  servicer  to  become  a  leading  originator,  holder,  and  servicer  of  federal  student 
loans, principally consisting of loans originated under the Federal Family Education Loan Program. A detailed description of 
the FFEL Program is included in Appendix A to this report.

The  Health  Care  and  Education  Reconciliation  Act  of  2010  (the  “Reconciliation  Act  of  2010”)  discontinued  new  loan 
originations under the FFEL Program, effective July 1, 2010, and requires all new federal student loan originations be made 
directly by the Department through the Federal Direct Loan Program. This law does not alter or affect the terms and conditions 
of existing FFELP loans.

As a result of the Reconciliation Act of 2010, the Company no longer originates FFELP loans. However, a significant portion 
of the Company's income continues to be derived from its existing FFELP student loan portfolio. As of December 31, 2021, the 
Company had a $17.2 billion FFELP loan portfolio that management anticipates will amortize over the next approximately 15 
years and has a weighted average remaining life of approximately 8 years. Interest income on the Company's existing FFELP 
loan  portfolio  will  decline  over  time  as  the  portfolio  is  paid  down.  Since  all  FFELP  loans  will  eventually  run  off,  a  key 
objective of the Company is to reposition itself for the post-FFELP environment.

To  reduce  its  reliance  on  interest  income  from  FFELP  loans,  the  Company  has  expanded  its  services  and  products.  This 
expansion  has  been  accomplished  through  internal  growth  and  innovation  as  well  as  business  and  certain  investment 
acquisitions.  The  Company  is  also  actively  expanding  its  private  education  and  consumer  loan  portfolios,  and  in  November 
2020 launched Nelnet Bank (as further explained below). In addition, the Company has been servicing federally owned student 
loans for the Department since 2009.

Operating Segments

The Company earns net interest income on its loan portfolio, consisting primarily of FFELP loans, in its Asset Generation and 
Management operating segment. This segment is expected to generate a stable net interest margin and significant amounts of 
cash  as  the  FFELP  portfolio  amortizes.  In  addition,  the  Company  earns  fee-based  revenue  through  its  Loan  Servicing  and 
Systems and Education Technology, Services, and Payment Processing operating segments. 

Further, the Company earned communications revenue through ALLO, formerly a majority-owned subsidiary of the Company 
prior  to  a  recapitalization  of  ALLO,  resulting  in  the  deconsolidation  of  ALLO  from  the  Company’s  financial  statements  on 
December  21,  2020.  The  recapitalization  of  ALLO  was  not  considered  a  strategic  shift  in  the  Company’s  involvement  with 
ALLO, and ALLO’s results of operations, prior to the deconsolidation, are presented by the Company as a reportable operating 
segment. See note 2, “ALLO Recapitalization” in the accompanying notes to consolidated financial statements included in this 
report for a description of ALLO’s recapitalization and the Company’s continued involvement.

On November 2, 2020, the Company obtained final approval for federal deposit insurance from the Federal Deposit Insurance 
Corporation (“FDIC”) and for a bank charter from the Utah Department of Financial Institutions (“UDFI”) in connection with 
the  establishment  of  Nelnet  Bank,  and  Nelnet  Bank  launched  operations.  Nelnet  Bank’s  operations  are  presented  by  the 
Company as a reportable operating segment.

The Company’s reportable operating segments are summarized below. Business activities and operating segments that are not 
reportable are combined and included in "Corporate and Other Activities." Corporate and Other Activities also includes income 
earned on the majority of the Company’s investments and interest expense incurred on unsecured and other corporate related 
debt transactions.

 4

Loan Servicing and Systems (“LSS”)

•
•

•

Referred to as Nelnet Diversified Services (“NDS”)
Focuses on student and consumer loan origination services and servicing, loan origination and servicing-related 
technology solutions, and outsourcing business services
Includes  the  brands  Nelnet  Diversified  Solutions,  Nelnet  Loan  Servicing,  Nelnet  Servicing,  Great  Lakes 
Educational  Loan  Services,  Inc.  (“Great  Lakes”),  Firstmark  Services,  GreatNet,  Nelnet  Renewable  Energy,  and 
Nelnet Government Services

Education Technology, Services, and Payment Processing (“ETS&PP”) 

•
•

•

Referred to as Nelnet Business Services (“NBS”)
NBS provides education services, payment technology, and community management solutions for K-12 schools, 
higher education institutions, churches, and businesses in the United States and internationally
Includes the divisions of FACTS, Nelnet Campus Commerce, PaymentSpring, Nelnet Community Engagement, 
and Nelnet International

Communications

•
•

Includes the operations of ALLO prior to the deconsolidation of ALLO on December 21, 2020
Focuses on providing fiber optic service directly to homes and businesses for internet, telephone, and television 
services

Asset Generation and Management (“AGM”)

•
•

Also referred to as Nelnet Financial Services
Includes the acquisition and management of student and other loan assets

Nelnet Bank

•

Internet Utah-chartered industrial bank focused on the private education loan marketplace

A  more  detailed  description  of  each  of  the  Company's  reportable  operating  segments  and  Corporate  and  Other  Activities  is 
provided below.

Loan Servicing and Systems

The primary service offerings of this operating segment include:

•
•
•
•
•
•
•

Servicing federally-owned student loans for the Department
Servicing FFELP loans
Originating and servicing private education and consumer loans
Backup servicing for FFELP, private education, and consumer loans
Providing student loan servicing software and other information technology products and services
Customer acquisition, management services, and backup servicing for community solar developers
Providing outsourced services including call center, processing, and technology services

As  of  December  31,  2021,  the  Company  serviced  $529.0  billion  of  loans  for  16.4  million  borrowers.  See  Part  II,  Item  7  - 
Management's Discussion and Analysis of Financial Condition and Results of Operations (the “MD&A”) - “Loan Servicing and 
Systems  Operating  Segment  -  Results  of  Operations  -  Loan  Servicing  Volumes”  for  additional  information  related  to  the 
Company's servicing volume.

Servicing federally-owned student loans for the Department

Nelnet  Servicing,  LLC  (“Nelnet  Servicing”),  a  subsidiary  of  the  Company,  and  Great  Lakes,  acquired  by  the  Company  in 
February  2018,  are  two  of  the  current  seven  private  sector  entities  that  have  student  loan  servicing  contracts  with  the 
Department to service loans that include Federal Direct Loan Program loans originated directly by the Department and FFEL 
Program  loans  purchased  by  the  Department.  As  of  December  31,  2021,  Nelnet  Servicing  was  servicing  $215.8  billion  of 
student loans for 6.4 million borrowers under its contract, and Great Lakes was servicing $262.6 billion of student loans for 7.8 
million borrowers under its contract. Under the servicing contracts, Nelnet Servicing and Great Lakes earn a monthly fee from 
the Department for each unique borrower they service on behalf of the Department. The Department is the Company's largest 
customer, representing 29 percent of the Company's revenue and 69 percent of the LSS operating segment’s revenue in 2021.

Nelnet Servicing's and Great Lakes' student loan servicing contracts with the Department are scheduled to expire on December 
14,  2023.  In  2017,  the  Department  initiated  a  contract  procurement  process  referred  to  as  the  Next  Generation  Financial 

 5

Services Environment ("NextGen") for a new framework for the servicing of all student loans owned by the Department. The 
Consolidated Appropriations Act, 2021 contains provisions directing certain aspects of the NextGen process, including that any 
new federal student loan servicing environment is required to provide for the participation of multiple student loan servicers and 
the allocation of borrower accounts to eligible student loan servicers based on performance. The Company cannot predict the 
timing, nature, or ultimate outcome of NextGen or any other contract procurement process by the Department.

In  July  2021,  the  Pennsylvania  Higher  Education  Assistance  Agency  ("PHEAA"),  a  servicer  for  the  Department,  announced 
that it will exit the federal student loan servicing business. PHEAA notified the Department it would not be accepting a long-
term extension of its student loan servicing contract beyond what was needed to ensure a smooth transition for borrowers. In 
November  2021,  PHEAA  and  the  Department  agreed  to  a  short-term  extension  that  will  expire  in  December  2022.  All 
applicable  student  loans  serviced  by  PHEAA  will  be  transferred  to  successor  servicers  prior  to  the  end  of  this  contract 
extension. At the time of its announcement, PHEAA serviced approximately 8.5 million borrowers under its contract. A portion 
of  the  PHEAA  servicing  volume  has  been  and  will  be  transitioned  prior  to  May  1,  2022,  which  is  the  date  on  which  the 
suspension  of  federal  student  loan  payments  under  the  CARES  Act  is  scheduled  to  expire.  Approximately  850,000  PHEAA 
borrowers have been transitioned to Nelnet Servicing’s platform as of the date of this filing (of which approximately 603,000 
were  converted  prior  to  December  31,  2021).  The  Company  anticipates  additional  PHEAA  volume  to  be  transitioned  to  its 
platform during the remainder of 2022, but cannot currently estimate the number of additional borrowers that will be transferred 
and/or the timing of such transfers.

In addition, the New Hampshire Higher Education Association Foundation Network (“Granite State”) exited the federal student 
loan servicing business in 2021. Granite State’s servicing volume of approximately 1.3 million borrowers was transitioned to 
Edfinancial Services, LLC ("Edfinancial"), a current servicer for the Department, during the third and fourth quarters of 2021. 
Edfinancial utilizes Nelnet Servicing's platform to service their loans for the Department, as did Granite State prior to its exit.

The Department currently allocates new loan volume among its servicers based on certain performance metrics that measure the 
satisfaction among separate customer groups, including borrowers and Department personnel who work with the servicers. The 
metrics  also  measure  the  success  of  keeping  borrowers  in  an  on-time  repayment  status  and  helping  borrowers  avoid  default. 
Under  the  most  recent  publicly  announced  performance  metrics  used  by  the  Department  for  the  quarterly  periods  January  1, 
2021  through  June  30,  2021,  Great  Lakes’  and  Nelnet  Servicing’s  overall  rankings  among  the  remaining  six  go-forward 
servicers for the Department (which excludes PHEAA) were third and fifth, respectively. Based on these results, Great Lakes’ 
and Nelnet Servicing’s allocation of new student loan servicing volumes beginning September 1, 2021 are 18 percent and 12 
percent, respectively. 

Servicing contract amendments entered into with the Department in September 2021 to extend the contracts through December 
14, 2023, also amended the methodology for performance measurements and new loan volume allocations, in part by reflecting 
additional  service  level  performance  metrics  under  which,  along  with  portfolio  performance  metrics,  the  Department  will 
evaluate each servicer and make new loan volume allocations on a quarterly basis.

Incremental revenue components earned by Nelnet Servicing or Great Lakes from the Department (in addition to loan servicing 
revenues) include:

•

•

Administration  of  the  Total  and  Permanent  Disability  (TPD)  Discharge  program.  Nelnet  Servicing  processes 
applications  for  the  TPD  discharge  program  and  is  responsible  for  discharge,  monitoring,  and  servicing  TPD  loans.  
Individuals who are totally and permanently disabled may qualify for a discharge of their federal student loans, and the 
Company processes applications under the program and receives a fee from the Department on a per application basis, 
as  well  as  a  monthly  servicing  fee  during  the  monitoring  period.  Nelnet  Servicing  is  the  exclusive  provider  of  this 
service to the Department.

Origination of consolidation loans. The Department outsources the origination of consolidation loans whereby each of 
the servicers receive Federal Direct Loan consolidation origination volume based on borrower choice. The Department 
pays  the  Company  a  fee  for  each  completed  consolidation  loan  application  it  processes.  Nelnet  Servicing  and  Great 
Lakes each service the consolidation volume it originates.

Servicing FFELP loans

NDS  services  the  Company's  FFELP  student  loan  portfolio  and  the  portfolios  of  third  parties.  The  loan  servicing  activities 
include  loan  conversion  activities,  application  processing,  borrower  updates,  customer  service,  payment  processing,  due 
diligence procedures, funds management reconciliations, and claim processing. These activities are performed internally for the 
Company's portfolio, in addition to generating external fee revenue when performed for third-party clients.

 6

The Company uses proprietary systems to manage the servicing process. These systems provide for automated compliance with 
most  of  the  federal  student  loan  regulations  adopted  under  Title  IV  of  the  Higher  Education  Act  of  1965,  as  amended  (the 
“Higher Education Act”).

The  Company  serviced  FFELP  loans  on  behalf  of  120  third-party  servicing  customers  as  of  December  31,  2021.  The 
Company's  FFELP  servicing  customers  include  national  and  regional  banks,  credit  unions,  and  various  state  and  nonprofit 
secondary markets. The majority of the Company's external FFELP loan servicing activities are performed under “life of loan” 
contracts, which essentially provide that as long as the applicable loan exists, the Company shall be the sole servicer of that 
loan; however, the agreement may contain “deconversion” provisions where, for a fee, the lender may move the loan to another 
servicer.

The  discontinuation  of  new  FFELP  loan  originations  in  July  2010  has  caused  and  will  continue  to  cause  FFELP  servicing 
revenue  to  decline  as  these  loan  portfolios  are  paid  down.  However,  the  Company  believes  there  may  be  opportunities  to 
service additional FFELP loan portfolios from current FFELP participants as the program winds down.

Originating and servicing private education and consumer loans

NDS conducts origination and servicing activities for private education and consumer loans. Private education loans are non-
federal  private  credit  loans  made  to  students  or  their  family;  as  such,  the  loans  are  not  issued  or  guaranteed  by  the  federal 
government.  These  loans  are  used  primarily  to  bridge  the  gap  between  the  cost  of  higher  education  and  the  amount  funded 
through financial aid, federal loans, or the borrowers' personal resources. Although similar in terms of activities and functions 
as  FFELP  loan  servicing  (e.g.,  application  processing,  disbursement  processing,  payment  processing,  customer  service, 
statement distribution, and reporting), private education loan servicing activities are not required to comply with provisions of 
the Higher Education Act and may be more customized to individual client requirements.

The Company has invested and currently plans to continue to invest in modernizing key technologies and services to position 
its  consumer  loan  servicing  business  for  the  long-term,  expanding  services  to  include  personal  loan  products  and  other 
consumer installment assets. The Company is in the process of a complete modernization of its private education and consumer 
loan  origination  and  repayment  servicing  systems.  Improvements  in  systems  will  allow  for  diversified  products  to  be  both 
originated  and  serviced  with  secure,  state-of-the-art  application  and  servicing  platforms  to  drive  growth  for  the  Company's 
client partners. Presenting a very wide market opportunity of new entrants and existing players, consumer lending is currently 
expected to be a growth area. In both backup servicing and full servicing partnerships, the Company is a valuable resource for 
consumer lenders and asset holders as it allows for leveraged economies of scale, high compliance, and secure service to client 
partners.

In December of 2020, Wells Fargo announced the sale of its approximately $10.0 billion portfolio of private education student 
loans representing approximately 445,000 borrowers. In conjunction with the sale, the Company was selected as servicer of the 
portfolio. During March 2021, approximately 261,000 borrowers were converted to the Company's servicing platform, with the 
vast majority of the remaining borrowers converted in the second quarter of 2021.

As of December 31, 2021, NDS serviced private education and consumer loans on behalf of 37 third-party servicing customers.

Backup servicing for FFELP, private education, and consumer loans

NDS offers protection against unexpected business failure, or any event that stretches a third party service provider’s resources 
beyond its capability to perform essential services, through backup servicing. Backup servicing for loan asset owners, investors, 
financiers,  and  other  stakeholders  is  a  way  to  safeguard  assets  and  mitigate  financial  risk,  generally  in  conjunction  with  a 
structured long-term financing of the assets (like an asset-backed securitization).

NDS’s  backup  service  provides  a  trigger  response  plan  with  pre-built  system  profiles  that  remain  on  standby,  ready  to  be 
utilized  if  a  contracted  asset  manager  or  service  provider  cannot  perform  its  duties.  The  Company  performs  testing  and 
maintenance against the loan transfer process each month with backup clients and certifies compliance. For a monthly fee, these 
arrangements require a 30 to 90 day notice from a triggering event to transfer the customer's servicing volume to the Company's 
platform and becoming a full servicing customer. NDS offers backup servicing for FFEL, private education, and consumer loan 
programs that leverages existing servicing systems and full service experience. NDS provides backup servicing arrangements to 
assist 18 entities for more than 13 million borrowers.

Providing student loan servicing software and other information technology products and services

NDS provides data center services, student loan servicing software for servicing private education and federal loans, guaranty 
servicing  software,  and  consulting  and  professional  services  to  support  the  technology  platforms.  These  proprietary  software 

 7

systems are used internally by the Company and/or licensed to third-party student loan holders and servicers. These software 
systems have been adapted so they can be offered as hosted servicing software solutions that can be used by third parties for 
guaranty  servicing  and  to  service  various  types  of  student  loans,  including  Federal  Direct  Loan  Program  and  FFEL  Program 
loans. The Company earns a monthly fee from its remote hosting customers for each loan or unique borrower on the Company's 
platform, with a minimum monthly charge for most contracts. As of December 31, 2021, 4.8 million borrowers were hosted on 
the Company's hosted servicing software solution platforms, including 4.6 million borrowers who were serviced by entities that 
have  contracts  to  service  loans  for  the  Department.  As  of  December  31,  2020,  6.6  million  borrowers  were  hosted  on  the 
Company’s platforms. In January 2021, a contract with Great Lakes’ former parent company expired that resulted in a reduction 
of 2.3 million borrowers.

Customer acquisition, management services, and backup servicing for community solar developers

NDS, under the brand Nelnet Renewable Energy, works with solar developers and financiers to provide marketing, sales, and 
customer  engagement  services  to  meet  key  milestones  before  solar  projects  are  interconnected  to  the  grid  and  provide  the 
subsequent  operational  support  for  the  term  of  the  subscriber  agreement,  including  addressing  incoming  inquiries,  verifying 
eligibility, billing, payment processing, and reconciliation. The Company earns a one-time fee for subscriber acquisition and a 
recurring  fee  for  subscriber  management.  Additionally,  NDS  provides  backup  servicing  capabilities  to  solar  developers  and 
financiers, which provides assurances that projects will still be serviced in the event the primary servicer’s situation changes.

Providing outsourced services including call center, processing, technology, and marketing services

NDS provides business process outsourcing primarily specializing in contact center management. The contact center solutions 
and services include taking inbound calls, helping with outreach campaigns and sales, and interacting with customers through 
multi-channels.  Processing  services  include  application  processing  and  verification,  payment  processing,  credit  dispute,  and 
account  management  services.  NDS  also  outsources  technology  expertise  and  capacity  to  supplement  development  needs  in 
organizations.

Competition

The Company's scalable servicing platform allows it to provide compliant, efficient, and reliable service at a low cost, giving 
the Company a competitive advantage over others in the industry. In contrast to its competitors, the Company has segmented its 
private education loan servicing on a distinct platform, created specifically to meet the needs of private education student loan 
borrowers, their family, the school they attend, and the lenders who serve them. This ensures access to specialized teams with a 
dedicated focus on servicing these borrowers.

Seven entities, including Nelnet Servicing and Great Lakes, are currently servicers of federally-owned loans. Upon completion 
of the exit of PHEAA from the federal student loan servicing business, six servicers will remain on a go-forward basis. NDS 
currently licenses its hosted servicing software to two of the eventual remaining six servicers for the Department.

NDS is one of the leaders in the development of servicing software for guaranty agencies, consumer and private education loan 
programs,  the  Federal  Direct  Loan  Program,  and  FFELP  student  loans.  Many  student  loan  lenders  and  servicers  utilize  the 
Company's software either directly or indirectly. NDS believes the investments it has made to scale its systems and to create a 
secure  infrastructure  to  support  the  Department's  servicing  volume  and  requirements  increase  its  competitive  advantage  as  a 
long-term partner in the loan servicing market.

Education Technology, Services, and Payment Processing

NBS is a service and technology company that operates as the following divisions:

•
•
•
•
•

FACTS
Nelnet Campus Commerce
PaymentSpring
Nelnet Community Engagement
Nelnet International

The majority of this segment’s customers are located in the United States; however, the Company also provides services and 
technology as part of its Nelnet International division in Australia, New Zealand, and Southeast Asia, and currently believes 
there are opportunities to increase its customer base and revenues internationally. 

See the MD&A - “Education Technology, Services, and Payment Processing Operating Segment - Results of Operations” for 
an overview of the seasonality of the business in this operating segment.

 8

A  more  detailed  description  of  each  NBS  division  is  provided  below.  For  a  presentation  of  NBS  revenue  disaggregated  by 
service  offering  into  tuition  payment  plan  services  revenue,  payment  processing  revenue,  and  education  technology  and 
services revenue, see the MD&A - “Education Technology, Services, and Payment Processing Operating Segment - Results of 
Operations  -  Summary  and  Comparison  of  Operating  Results  -  Education  technology,  services,  and  payment  processing 
revenue.” In the discussion below, revenues from the described products and services are included in education technology and 
services revenue in such presentation, unless specifically indicated otherwise.

FACTS

NBS  uses  the  FACTS  brand  in  the  K-12  private  and  faith-based  markets.  FACTS  provides  solutions  that  elevate  the  K-12 
experience for school administrators, teachers, and families. FACTS solutions include the following categories:

•
•
•
•
•

Financial Management
Administration
Enrollment and Communications
Advancement
Education Development

FACTS provides services for almost 11,000 K-12 schools and serves over 4 million students and families. FACTS generated 
$185 million and $142 million in revenue for the years ended December 31, 2021 and 2020, respectively.

Financial Management - FACTS is the market leader in education financial management services, including tuition payment 
plans  and  financial  needs  assessment  (grant  and  aid).  K-12  educational  institutions  contract  with  the  Company  to  administer 
tuition  payment  plans  that  allow  families  to  make  recurring  payments  generally  over  six  to  12  months.  The  Company  earns 
tuition  payment  plan  services  revenue  by  collecting  a  fee  from  either  the  institution  or  the  payer  to  administer  the  plan. 
Additionally,  the  Company  may  earn  revenue  for  payment  processing  fees  when  families  make  tuition  payments.  The 
Company's grant and aid assessment service helps K-12 schools evaluate and determine the amount of financial aid to disburse 
to the families it serves. The Company earns service revenue by charging a fee for grant and aid applications processed.

Administration - The Company’s school administration solutions include FACTS Student Information System (“SIS”), Family 
App, and Parent Alert. FACTS SIS automates the flow of information between school administrators, teachers, and parents and 
includes  administrative  processes  such  as  scheduling,  cafeteria  management,  attendance,  and  grade  book  management.  The 
Company’s information systems software is sold as a subscription service to schools. The Company also offers a streamlined, 
social,  and  fully  integrated  learning  management  system  to  enhance  classroom  instruction  for  both  teachers  and  students. 
FACTS  Family  App  provides  families  with  mobile  access  to  the  information  they  need  and  Parent  Alert  allows  for  instant 
communication with families when needed. 

Enrollment and Communications – The Company’s enrollment and communications tools are used by schools to enhance and 
streamline admissions and communications efforts. FACTS Application & Enrollment provides a paperless experience for the 
admissions  office  and  provides  schools  with  real-time  information  as  applications  and  enrollment  forms  are  completed.  The 
Company earns a fee per completed application and/or enrollment form. FACTS School Site is a website content management 
system for schools to promote and share information with current and prospective families. FACTS solutions in this area allow 
for better overall connection between admissions, enrollment, and marketing. 

The  combination  of  the  Company’s  financial  management,  administration,  and  enrollment  and  communications  products  has 
significantly  increased  the  value  of  the  Company’s  offerings  in  this  area,  allowing  the  Company  to  deliver  a  comprehensive 
suite of solutions to schools.

Advancement - The Company's advancement solution, FACTS Giving, is a comprehensive donation platform that streamlines 
donor communications, organizes donor information, and provides access to data analysis and reporting. FACTS Giving pairs 
with  other  FACTS  solutions  like  SIS,  School  Site,  and  Family  App.  FACTS  Giving  simplifies  incoming  donations  through 
appeal pages and online registration for virtual school events. FACTS Giving features also include text-to-give functionality, 
options  to  manage  specific  fundraising  projects  or  year-long  campaigns,  and  real-time  reports  to  analyze  fundraising  efforts. 
The Company earns subscription fees and payment processing revenues for these services. 

Education  Development  -  FACTS  Education  Solutions  provides  customized  professional  development  and  coaching  services 
for teachers and school leaders as well as instructional services for students experiencing academic challenges. These services 
provide continuous advanced learning and professional development while helping private schools identify and attain equitable 
participation  in  Title  I  and  Title  II  federal  education  programs.  FACTS  Education  Solutions  also  offers  an  innovative 
technology product that aids in both teacher and student evaluation. 

 9

Nelnet Campus Commerce

NBS  uses  the  Nelnet  Campus  Commerce  brand  to  offer  payment  technologies  for  a  smarter  campus  to  higher  education 
institutions. Nelnet Campus Commerce offers the following solutions:

•
•

Tuition Management
Integrated Commerce

The Company provides service for more than 1,150 colleges and universities worldwide and serves over 7 million students and 
families. Nelnet Campus Commerce generated $99 million and $97 million in revenue for the years ended December 31, 2021 
and 2020, respectively.

Tuition Management  - Higher education institutions contract with the Company to administer tuition payment plans that allow 
the student and family to make recurring payments on either a semester or annual basis. The Company earns tuition payment 
plan services revenue by collecting a fee from either the student or family to administer the plan. Additionally, the Company 
may earn payment processing revenue when families make tuition payments.

Nelnet  Billing  &  Payments  allows  schools  to  send  automated  bills  for  tuition  and  fees,  housing,  parking,  and  other  campus 
service  offerings  and  allows  students  to  safely  make  online  payments  from  anywhere.  Nelnet  Refunds  helps  schools  stay 
compliant with federal refund regulations and allows students choice in their refund method. The Company earns hosting fees, 
per transaction fees, and credit card processing fees for its Nelnet Billing & Payments and Nelnet Refunds products. Credit card 
processing fees are included in payment processing revenue.

Integrated  Commerce  –  Nelnet  Campus  Commerce  integrated  commerce  solutions  help  schools  maintain  revenue  sources 
across campus including in-person payments, online shopping experiences, and a mobile app. Nelnet Storefront provides online 
stores  for  departments  across  campus  with  consolidated  views  and  management  by  the  business  office.  Nelnet  Cashiering 
allows higher education institutions to manage all in-person payments on campus. Students can receive in-app messages, make 
payments on their phone, and use a digital student ID with the Company’s Nelnet Campus Key product. The Company earns 
hosting fees, per transaction fees, and credit card processing fees for its integrated commerce solutions. Credit card processing 
fees are included in payment processing revenue.

PaymentSpring

NBS uses the PaymentSpring brand to provide secure payment processing technology. PaymentSpring supports and provides 
payment processing services, including credit card and electronic transfers, to the other divisions of NBS in addition to other 
industries  and  software  platforms  across  the  United  States.  PaymentSpring  offers  mobile,  in-person,  and  online  solutions  for 
customers to collect, process, and view credit card and Automated Clearing House (“ACH”) payments. PaymentSpring services 
are Payment Card Industry (“PCI”) compliant. PaymentSpring earns payment processing revenues through fees for credit card 
and  ACH  transactions.  PaymentSpring  generated  $43  million  and  $39  million  in  revenue  for  the  years  ended  December  31, 
2021 and 2020, respectively.

Nelnet Community Engagement

NBS  uses  the  Nelnet  Community  Engagement  (“NCE”)  brand  to  provide  faith  community  engagement,  giving  management, 
and learning management services and technologies. NCE serves customers in the technology, nonprofit, religious, health care, 
and professional services industries and is the newest division within NBS. NCE generated $6 million and $2 million in revenue 
for the years ended December 31, 2021 and 2020, respectively, and offers the following solutions:

•
•
•

Faith Community Engagement
Giving Management
Learning Management

Faith  Community  Engagement  –  NCE  services  and  technologies  enable  church  leaders  and  members  to  easily  engage  and 
communicate  with  each  other.  Faith  Community  Engagement  product  features  include  a  customizable  mobile  app,  text 
messaging, forms and registrations, and other digital tools to strengthen communication and engagement. Additional solutions 
provide content management services including bulletin, news articles, and event calendars, as well as customized websites that 
provide  on-demand  support  and  automated  communication  to  keep  members  engaged  through  newsletters  and  social  media. 
The Company earns subscription fees and content creation fees for these services.

Giving  Management  –  Giving  Management  products  connect  organizations  with  partners,  donors,  and  volunteers  to  make 
personalized  giving  simple.  Giving  management  administrative  features  provide  a  dashboard,  customizable  receipts,  pledge 

 10

management, and real-time reporting. Donors have options to give using the product's mobile app, text messaging, or passcode 
and  can  be  one-time  or  recurring  gifts.  The  Company  earns  subscription  fees  and  payment  processing  revenues  for  these 
services.

Learning  Management  –  NCE  offers  comprehensive  solutions  that  use  innovations  such  as  extended  enterprise,  social 
collaborations,  and  gamification  to  expand  capabilities  and  engage  and  motivate  learners.  Live  and  online  training  and 
certification  is  managed  with  simplified  reporting,  tracking,  and  record  maintenance.  NCE  technologies  allow  customers  to 
update certificate programs or create new custom learning programs to meet emerging needs. The Company earns subscription 
fees and content creation fees for these services. Additionally, a fee may be earned from learners completing course offerings.

Nelnet International

NBS uses the brand Nelnet International to serve customers in the education, local government, and health care space to build 
future-focused  agile  businesses.  Nelnet  International  products  include  service  and  technology  that  align  with  the  similarly 
named products categories for FACTS and Nelnet Campus Commerce. Nelnet International products include:

•
•
•

Integrated Commerce
Financial Management
Administration

Integrated  Commerce  –  Nelnet  International’s  Xetta  platform  provides  commerce  payment  solutions  to  its  customers.  Xetta 
captures  and  centralizes  financial  information  across  organizations  and  integrates  with  core  business  systems  to  simplify 
workflows, expand payment capabilities, streamline reconciliation, reduce security and compliance risk, and provide reporting 
and analytics. The Company earns subscription and consulting fees for the utilization of the Xetta platform.

Financial  Management  –  Tuition  payment  plans  and  other  financial  management  services  are  provided  to  customers 
internationally using the FACTS brand and service platforms. Refer to “Financial Management” under the FACTS division for 
additional information.

Administration  –  PCSchool  is  a  cloud-based  school  management  platform  that  provides  administrative,  information 
management, financial management, and communication functions for K-12 schools in Australia and New Zealand. Outside of 
Australia and New Zealand, Nelnet International provides administration products under the FACTS brand. The technology and 
services provided are consistent with the “Administration” products described under the FACTS division. The Company earns 
subscription fees and per transaction revenues for providing these services. 

Nelnet International provides its services and technology to schools in more than 50 countries, with the largest concentrations in 
Australia, New Zealand, and the Asia-Pacific region. Nelnet International generated $7 million and $6 million in revenue for 
the years ended December 31, 2021 and 2020, respectively.

Competition

The Company is the largest provider of tuition management and financial needs assessment services to the private and faith-
based  K-12  market  in  the  United  States.  Competitors  include  financial  institutions,  tuition  management  providers,  financial 
needs assessment providers, accounting firms, and a myriad of software companies.

In the higher education market, the Company targets business offices at colleges and universities. In this market, the primary 
competition  is  from  a  relatively  small  number  of  campus  commerce  and  tuition  payment  providers,  as  well  as  solutions 
developed in-house by colleges and universities.

The Company's principal competitive advantages are (i) the customer service it provides to institutions and consumers, (ii) the 
technology provided with the Company's service, and (iii) the Company's ability to integrate its technology with the institution 
clients and their third-party service providers. The Company believes its clients select products primarily based on technology 
features, functionality, and the ability to integrate with other systems, but price and service also impact the selection process.

Communications

The Company provided communication services through ALLO, a former majority-owned subsidiary, until a recapitalization 
and additional funding for ALLO resulted in a deconsolidation of ALLO from the Company’s consolidated financial statements 
in  the  fourth  quarter  of  2020.  The  Company  continues  to  hold  a  significant  investment  in  ALLO.  See  note  2  of  the  notes  to 
consolidated  financial  statements  included  in  this  report  for  additional  information  related  to  the  ALLO  recapitalization. 
ALLO’s results of operations, prior to deconsolidation, are presented by the Company as a reportable operating segment.

 11

ALLO derives its revenue primarily from the sale of telecommunication services, including internet, telephone, and television 
services, to business, governmental, and residential customers in Nebraska and Colorado, and specializes in high-speed internet 
and broadband services available through its all-fiber network. ALLO plans to continue to increase market share and revenue in 
its existing markets and plans to expand to additional communities. ALLO has announced plans to serve customers in Arizona 
and is currently seeking regulatory approval to do so. As of December 31, 2021, ALLO currently serves, is in the process of 
building  their  network  in,  and  has  announced  they  will  build  in  a  total  of  26  communities.  The  total  households  in  these 
communities is approximately 325,000. As of December 31, 2021, ALLO served almost 73,000 residential customers and had 
more than 34,000 business lines. 

Asset Generation and Management

AGM includes the acquisition, management, and ownership of the Company's loan assets (excluding loan assets held by Nelnet 
Bank).  Loans  consist  of  federally  insured  student  loans  (originated  under  the  FFEL  Program),  private  education  loans,  and 
consumer loans. Substantially all of AGM’s loan portfolio (98.0 percent as of December 31, 2021) is federally insured. As of 
December 31, 2021, AGM's loan portfolio was $17.4 billion. The Company generates a substantial portion of its earnings from 
the spread, referred to as “loan spread,” between the yield it receives on its loan portfolio and the associated costs to finance 
such portfolio. See the MD&A - "Asset Generation and Management Operating Segment - Results of Operations - Loan Spread 
Analysis,” for further details related to loan spread. The loan assets are held in a series of lending subsidiaries and associated 
securitization trusts designed specifically for this purpose. In addition to the loan spread earned on its portfolio, all costs and 
activity  associated  with  managing  the  portfolio,  such  as  servicing  of  the  assets  and  debt  maintenance,  are  included  in  this 
segment.

AGM's  portfolio  of  federally  insured  student  loans  is  subject  to  minimal  credit  risk,  as  these  loans  are  guaranteed  by  the 
Department at levels ranging from 97 percent to 100 percent. The Higher Education Act regulates every aspect of the federally 
insured student loan program, including certain communications with borrowers, loan originations, and default aversion. Failure 
to service a student loan properly could jeopardize the guarantee on federal student loans. In the case of death, disability, or 
bankruptcy  of  the  borrower,  the  guarantee  covers  100  percent  of  the  loan's  principal  and  accrued  interest.  FFELP  loans  are 
guaranteed by state agencies or nonprofit companies designated as guarantors, with the Department providing reinsurance to the 
guarantor.  Guarantors  are  responsible  for  performing  certain  functions  necessary  to  ensure  the  program's  soundness  and 
accountability. Generally, the guarantor is responsible for ensuring that loans are serviced in compliance with the requirements 
of the Higher Education Act. When a borrower defaults on a FFELP loan, AGM submits a claim to the guarantor, who provides 
reimbursements of principal and accrued interest, subject to the applicable risk share percentage.

Origination and acquisition

The Reconciliation Act of 2010 discontinued originations of new FFELP loans, effective July 1, 2010. However, the Company 
believes there may be ongoing opportunities to continue to purchase FFELP loan portfolios from current FFELP participants 
looking  to  exit  or  adjust  their  FFELP  businesses.  For  example,  the  Company  purchased  a  total  of  $904.1  million  of  FFELP 
student loans from various third parties during 2021. However, since all FFELP loans will eventually pay off, a key objective of 
the  Company  over  the  last  several  years  is  to  reposition  itself  for  the  post-FFELP  environment.  As  such,  the  Company  is 
actively  acquiring  private  education  and  consumer  loans  and  currently  plans  to  expand  these  portfolios.  During  2021,  the 
Company purchased $89.3 million of private education loans and $81.9 million of consumer loans.

AGM's competition for the purchase of FFELP, private education, and consumer loan portfolios includes banks, hedge funds, 
and other finance companies.

Interest rate risk management

Since  the  Company  generates  a  significant  portion  of  its  earnings  from  its  loan  spread,  the  interest  rate  sensitivity  of  the 
Company's balance sheet is very important to its operations. The current and future interest rate environment can and will affect 
the Company's interest income and net income. The effects on the Company's results of operations as a result of the changing 
interest rate environments are further outlined in the MD&A - "Asset Generation and Management Operating Segment - Results 
of Operations - Loan Spread Analysis" and in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk - 
Interest Rate Risk - AGM Operating Segment.”

Nelnet Bank

Nelnet Bank is a Utah-chartered, FDIC-insured industrial bank headquartered in Salt Lake City, Utah. Nelnet Bank is governed 
by  a  board  of  directors,  a  majority  of  the  members  of  which  are  independent  of  the  Company.  Nelnet  Bank  was  formed 
November 2, 2020, and is a wholly-owned subsidiary of the Company. Nelnet Bank was funded by the Company with an initial 
capital  contribution  of  $100.0  million,  consisting  of  $55.9  million  of  cash  and  $44.1  million  of  student  loan  asset-backed 

 12

securities. As a consolidated subsidiary of the Company, the Bank’s assets, liabilities, results of operations, and cash flows are 
reflected in the Company’s consolidated financial statements, and the industrial bank charter allows the Company to maintain 
its other diversified business offerings.

Nelnet Bank serves and plans to serve a niche market, with a concentration in the private education and unsecured consumer 
loan  markets.  Currently,  Nelnet  Bank  offers  refinance  private  education  loan  options  to  borrowers  that  have  higher  priced 
private education and/or federal student loan debt. Throughout Nelnet Bank’s three-year de novo period, Nelnet Bank plans to 
continue  to  launch  products  focused  on  helping  students  achieve  their  dreams,  with  the  origination  of  in-school  private 
education loans, K-12 education loans offered to families attending private primary and secondary schools in the United States, 
and unsecured consumer loans, primarily refinance loans, for consumers to consolidate credit card and other general-purpose 
debt.  Nelnet  Bank  extends  consumer  loans  to  borrowers  in  all  50  states  plus  the  District  of  Columbia.  As  of  December  31, 
2021, Nelnet Bank’s loan portfolio was $257.9 million. Nelnet Bank currently plans to offer its in-school private education loan 
product to students attending higher education institutions by the second quarter of 2022 for the 2022-2023 academic school 
year.

Nelnet  Bank’s  deposits  are  interest-bearing  and  consist  of  brokered  certificates  of  deposit  (CDs),  retail  and  other  savings 
deposits and CDs, and intercompany deposits. Retail and other deposits include savings deposits from 529 College Savings and 
Health Savings plans and commercial and institutional CDs. Union Bank and Trust Company (“Union Bank”), a related party, 
is  the  program  manager  for  the  College  Savings  plans.  The  intercompany  deposits  are  deposits  from  the  Company  and  its 
subsidiaries and include a pledged deposit of $40.0 million from Nelnet, Inc. (parent company), as required under a Capital and 
Liquidity  Maintenance  Agreement  with  the  FDIC,  deposits  required  for  intercompany  transactions,  operating  deposits,  and 
NBS custodial deposits consisting of tuition payments collected which are subsequently remitted to the appropriate school.  As 
of December 31, 2021, Nelnet Bank had $425.4 million of deposits.

As a Utah-chartered industrial bank, Nelnet Bank is able to fulfill its mission of being a steady and stable supplier of education 
credit.  The  Bank’s  goal  is  to  meet  underserved  needs  in  the  United  States  for  reliable  education  financing.  The  Company’s 
strong  history  within,  and  understanding  of,  the  education  industry  will  afford  Nelnet  Bank  access  to  more  families 
participating in education nationwide.

Corporate and Other Activities

Other  business  activities  and  operating  segments  that  are  not  reportable  are  combined  and  included  in  Corporate  and  Other 
Activities. Corporate and Other Activities include the following items:

•

•

•
•

The  operating  results  of  Whitetail  Rock  Capital  Management,  LLC  (“WRCM”),  the  Company's  SEC-registered 
investment advisor subsidiary
The  results  of  the  majority  of  the  Company’s  investment  activities,  including  early-stage  and  emerging  growth 
companies, real estate, and renewable energy (solar)
Interest expense incurred on unsecured and certain other corporate related debt transactions
Other product and service offerings that are not considered reportable operating segments

Corporate  and  Other  Activities  also  include  certain  corporate  activities  and  overhead  functions  related  to  executive 
management,  internal  audit,  human  resources,  accounting,  legal,  enterprise  risk  management,  information  technology, 
occupancy, and marketing. These costs are allocated to each operating segment based on estimated use of such activities and 
services.

Whitetail Rock Capital Management, LLC

As of December 31, 2021, WRCM had $2.6 billion in assets under management for third-party customers, consisting of student 
loan asset-backed securities ($2.0 billion) and Nelnet stock ($0.6 billion) - primarily shares of Class B common stock. WRCM 
earns annual management fees of 10 basis points to 25 basis points for asset-backed securities under management and a share of 
the gains from the sale of securities or securities being called prior to the full contractual maturity for which it provides advisory 
services. WRCM earns annual management fees of five basis points for Nelnet stock under management. During 2021, WRCM 
earned $4.2 million in management fees and generated $3.6 million in performance fees.

Investments

The  Company  makes  investments  to  further  diversify  itself  both  within  and  outside  of  its  historical  core  education-related 
businesses, including investments in early-stage and emerging growth companies, real estate, renewable energy resources (solar 
projects), and various equity and student loan and other asset backed securities. As of December 31, 2021, the Company has a 

 13

$1.6  billion  portfolio  of  investments.  See  note  7  in  the  notes  to  consolidated  financial  statements  for  additional  detail  of  the 
Company’s investments, including a summary of holdings.

Early-Stage and Emerging Growth (Venture Capital) Investments

The  Company  has  invested  in  early-stage,  emerging  growth  companies  and  various  funds.  As  of  December  31,  2021,  the 
Company has investments in 76 entities and funds and the carrying value of such investments was $225.4 million. The largest 
investment in the Company’s venture capital portfolio is Hudl. As of December 31, 2021, the carrying value of the Company’s 
investment in Hudl was $133.9 million. Hudl is a leading sports performance analysis company, and their software provides 
more than 200,000 teams across 40 sports and in 150 countries the insights to be more competitive. David S. Graff, a member 
of the Company’s board of directors, is a co-founder, the chief executive officer, and a director of Hudl. 

Real Estate

As of December 31, 2021, the Company has 33 real estate investments across the United States with a carrying value of $47.2 
million.  Included  in  the  Company’s  real  estate  portfolio  is  the  development  of  commercial  properties  in  the  Midwest,  and 
particularly  in  Lincoln,  Nebraska,  where  the  Company  is  headquartered.  The  local  investments  include  projects  for  the 
development of properties in Lincoln’s east downtown Telegraph District, where a new facility for the Company’s student loan 
servicing  operations  is  located,  and  projects  in  Lincoln’s  Haymarket  District,  including  the  new  headquarters  of  Hudl.  The 
Company is also a tenant at Hudl's headquarters.

Solar

As  of  December  31,  2021,  the  Company  has  invested  a  total  of  $168.7  million  (which  excludes  $59.2  million  syndicated  to 
third-party  investors)  in  tax  equity  investments  in  renewable  energy  solar  partnerships  to  support  the  development  and 
operations of solar projects throughout the country. These investments provide a federal income tax credit under the Internal 
Revenue  Code,  currently  at  26  percent  (for  projects  commencing  construction  in  2020-2022)  and  30  percent  (for  projects 
commencing construction prior to 2020) of the eligible project cost, with the tax credit available when the project is placed-in-
service.  The  Company  is  then  allowed  to  reduce  its  tax  estimates  paid  to  the  U.S.  Treasury  based  on  the  credits  earned.  In 
addition  to  the  credits,  the  Company  structures  the  investments  to  receive  quarterly  distributions  of  cash  from  the  operating 
earnings  of  the  solar  project  for  a  period  of  at  least  five  years  (so  the  tax  credits  are  not  recaptured).  After  that  period,  the 
contractual agreements typically provide for the Company’s interest in the projects to be purchased in an exit at the fair market 
value  of  the  discounted  forecasted  future  cash  flows  allocable  to  the  Company.  Given  the  expected  timing  of  cash  flows, 
experience  the  Company  has  in  underwriting  these  assets,  and  beneficial  impact  to  the  climate,  the  Company  believes  these 
investments are a great fit within its capital deployment initiatives.

These investments are structured such that a significant proportion of the cash distributions and tax items (including the income 
tax credit) are allocated back to the Company within the first eighteen months of the investment capital contribution, in order to 
achieve  a  target  after  tax  return.  The  cash  distributions  to  the  Company  are  then  structured  to  flatten  until  exit,  typically 
between  years  five  and  six.  Given  the  unique  arrangement  in  which  investors  share  in  the  profits  and  losses  of  the  solar 
investment  with  cash  and  tax  benefit  allocations  among  the  partners  changing  over  the  life  of  the  project,  the  accounting 
guidance  calls  for  the  use  of  the  Hypothetical  Liquidation  at  Book  Value  (“HLBV”)  method,  which  can  result  in  non-linear 
GAAP income/loss allocation results. Under this method, a balance sheet approach is utilized to determine what each investor 
would  hypothetically  receive  at  each  balance  sheet  date  under  the  liquidation  provisions  of  the  contractual  agreements, 
assuming  the  net  assets  of  the  funding  structures  were  liquidated  at  their  recorded  amounts  determined  in  accordance  with 
GAAP.  As  the  investor  receives  a  majority  of  this  return  through  the  income  tax  credit  and  higher  cash  distributions  at  the 
beginning of the investment, as of the first period of the hypothetical liquidation, the investor’s remaining net claim on assets is 
relatively  low  compared  to  the  initial  cash  contributed.  This  difference  between  the  initial  cash  contributions  and  the  first 
period’s ending net claim on assets through the hypothetical liquidation causes significant GAAP losses on the investment to be 
recognized through the income statement within the initial periods of the investment. After the carrying value of the investment 
on the balance sheet is written down to the hypothetical liquidation amount, subsequent year’s earnings are expected to align 
with and reflect the operating profits or losses of the investment. The Company realizes that application of the HLBV method to 
its solar investments has a variable impact on its periodic earnings that in the early years is not reflective of the expected long-
term  economics  of  the  investments.  Given  the  significant  amount  of  investments  made  in  the  last  couple  of  years  and  the 
associated ramp-up period, the Company recognized a $3.0 million and $33.6 million pre-tax loss attributable to its interests in 
these  investments  in  2021  and  2020,  respectively,  under  the  HLBV  method.  These  pre-tax  loss  amounts  in  2021  and  2020 
exclude $7.1 million and $3.8 million, respectively, of losses attributable to third-party investors that are included in “net loss 
attributable to noncontrolling interests” on the Company’s consolidated statements of income. As these investments mature and 
perform as forecasted, the Company expects to recoup that loss and realize additional income between now and the sale of each 
of its interests, likely 60 to 72 months from the date the project is placed in service. Thus, the Company expects the economic 

 14

gain from these investments to be realized in its future earnings, but, due to the hypothetical liquidation valuations as of the 
balance  sheet  dates  during  the  intended  investment  horizon,  the  HLBV  method  results  in  some  volatility  in  the  Company’s 
consolidated periodic earnings results.

Regulation and Supervision

The  Company's  operating  segments  and  industry  partners  are  heavily  regulated  by  federal  and  state  government  regulatory 
agencies. The following provides a summary of the more significant existing and proposed legislation and regulations affecting 
the Company. A failure to comply with these laws and regulations could subject the Company to substantial fines, penalties, 
and remedial and other costs, restrictions on business, and the loss of business. Regulations and supervision can change rapidly, 
and  changes  could  alter  the  Company's  business  plans  and  increase  the  Company's  operating  expenses  as  new  or  additional 
regulatory compliance requirements are addressed.

Loan Servicing and Systems

NDS, which services Federal Direct Loan Program, FFELP, and private education and consumer loans, is subject to federal and 
state consumer protection, privacy, and related laws and regulations. Some of the more significant federal laws and regulations 
include:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

The  Higher  Education  Act,  which  establishes  financial  responsibility  and  administrative  capability  requirements  that 
govern all third-party servicers of federally insured student loans

The Telephone Consumer Protection Act (“TCPA”), which governs communication methods that may be used to contact 
customers

The Truth-In-Lending Act (“TILA”) and Regulation Z, which govern disclosures of credit terms to consumer borrowers

The  Fair  Credit  Reporting  Act  (“FCRA”)  and  Regulation  V,  which  govern  the  use  and  provision  of  information  to 
consumer reporting agencies

The Equal Credit Opportunity Act (“ECOA”) and Regulation B, which prohibit discrimination on the basis of race, creed, 
or other prohibited factors in extending credit

The  Servicemembers  Civil  Relief  Act  (“SCRA”),  which  applies  to  all  debts  incurred  prior  to  commencement  of  active 
military  service  and  limits  the  amount  of  interest,  including  certain  fees  or  charges  that  are  related  to  the  obligation  or 
liability

The  Military  Lending  Act  (“MLA”),  which  protects  active-duty  members  of  the  military,  their  spouses,  and  their 
dependents from certain lending practices 

The Electronic Funds Transfer Act (“EFTA”) and Regulation E, which protect individual consumers engaged in electronic 
fund transfers (“EFTs”)

The Gramm-Leach-Bliley Act (“GLBA”) and Regulation P, which govern a financial institution’s treatment of nonpublic 
personal information about consumers and require that an institution, under certain circumstances, notify consumers about 
its privacy policies and practices

The  General  Data  Protection  Regulation  (“GDPR”),  a  European  Union  (“EU”)  regulation  which  places  specific 
requirements  on  businesses  that  collect  and  process  personal  data  of  individuals  residing  in  the  EU,  and  provides  for 
significant fines and other penalties for non-compliance

The California Consumer Privacy Act (“CCPA”) and California Privacy Rights Act (“CPRA”), which enhances the privacy 
rights and consumer protection for residents of California

The  CARES  Act,  which  provides  temporary  relief  measures  through  May  1,  2022  for  federal  student  loans  held  by  the 
Department, as a result of the COVID-19 pandemic

Laws prohibiting unfair, deceptive, or abusive acts or practices (“UDAAP”)

Various laws, regulations, and standards that govern government contractors

As a student loan servicer for the federal government and for financial institutions, including the Company’s FFELP student 
loan portfolio, the Company is subject to the Higher Education Act (“HEA”) and related laws, rules, regulations, and policies. 
The HEA regulates every aspect of the federally insured student loan program. Failure to comply with the HEA could result in 
fines,  the  loss  of  the  insurance  and  related  federal  guarantees  on  affected  FFELP  loans,  expenses  required  to  cure  servicing 
deficiencies, suspension or termination of the right to participate as a FFELP servicer, negative publicity, and potential legal 
claims. The Company has designed its servicing operations to comply with the HEA, and it regularly monitors the Company's 
operations to maintain compliance. While the HEA is required to be reviewed and reauthorized by Congress every five years, 
Congress  has  not  reauthorized  the  HEA  since  2008,  choosing  to  temporarily  extend  the  HEA  each  year  since  2013  while 
Congress  works  on  the  next  reauthorization.  The  Company  continuously  monitors  for  potential  changes  to  the  HEA  and 
evaluates possible impacts to its business operations.

 15

Under the TCPA, plaintiffs may seek actual monetary loss or damages of $500 per violation, and courts may treble the damage 
award for willful or knowing violations. In addition, TCPA lawsuits have asserted putative class action claims.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) established the Consumer Financial 
Protection Bureau (“CFPB”), which has broad authority to regulate a wide range of consumer financial products and services. 
The Company's student loan servicing business is subject to CFPB oversight authority.

In 2015, the CFPB conducted a public inquiry into student loan servicing practices throughout the industry and issued a report 
discussing public comments submitted in response to the inquiry and suggesting a framework to improve borrower outcomes 
and reduce defaults, including the creation of consistent, industry-wide standards for the entire servicing market.

The  CFPB  has  authority  to  draft  new  regulations  implementing  federal  consumer  financial  protection  laws,  to  enforce  those 
laws  and  regulations,  and  to  conduct  examinations  and  investigations  of  the  Company's  operations  to  determine  compliance. 
The CFPB’s authority includes the ability to assess financial penalties and fines and provide for restitution to consumers if it 
determines  there  have  been  violations  of  consumer  financial  protection  laws.  The  CFPB  also  provides  consumer  financial 
education,  tracks  consumer  complaints,  requests  data  from  industry  participants,  and  promotes  the  availability  of  financial 
services to underserved consumers and communities. The CFPB has authority to prevent unfair, deceptive, or abusive acts or 
practices  and  to  ensure  that  all  consumers  have  access  to  fair,  transparent,  and  competitive  markets  for  consumer  financial 
products and services. The CFPB’s scrutiny of financial services has impacted industry participants’ approach to their services, 
including how the Company interacts with consumers.

The Dodd-Frank Act empowers state attorneys general and state regulators to bring civil actions to remedy violations of state 
law.  Most  states  also  have  statutes  that  prohibit  unfair  and  deceptive  practices.  To  the  extent  states  enact  requirements  that 
differ from federal standards or state officials and courts adopt interpretations of federal consumer laws that differ from those 
adopted by the CFPB under the Dodd-Frank Act, the Company's ability to offer the same products and services to consumers 
nationwide may be limited.

As  a  third-party  service  provider  to  financial  institutions,  the  Company  is  subject  to  periodic  examination  by  the  Federal 
Financial Institutions Examination Council (“FFIEC”). FFIEC is a formal interagency body of the U.S. government empowered 
to prescribe uniform principles, standards, and report forms for the federal examination of financial institutions by the Federal 
Reserve Banks, the FDIC, and the CFPB, and to make recommendations to promote uniformity in the supervision of financial 
institutions.

Several states have enacted laws regulating and monitoring the activity of student loan servicers. Some of these laws stipulate 
additional licensing fees which increase the Company’s cost of doing business. Where the Company has obtained licenses, state 
licensing statutes may impose a variety of requirements and restrictions on the Company. In addition, these statutes may also 
subject the Company to the supervisory and examination authority of state regulators in certain cases, and the Company will be 
subject  to  and  experience  exams  by  state  regulators.  If  the  Company  is  found  to  not  have  complied  with  applicable  laws, 
regulations,  or  requirements,  it  could:  (i)  lose  one  or  more  of  its  licenses  or  authorizations,  (ii)  become  subject  to  a  consent 
order or administrative enforcement action, (iii) face lawsuits (including class action lawsuits), sanctions, or penalties, or (iv) be 
in  breach  of  certain  contracts,  which  may  void  or  cancel  such  contracts.  The  Company  anticipates  additional  states  adopting 
similar laws.

Education Technology, Services, and Payment Processing

NBS provides tuition management services and school information software for K-12 schools and tuition management services 
and  payment  processing  solutions  for  higher  education  institutions.  The  Company  also  provides  payment  technologies  and 
payment services for software platforms, businesses, and nonprofits beyond the K-12 and higher education space. As a service 
provider that takes payment instructions from institutions and their constituents and sends them to bank partners, the Company 
is directly or indirectly subject to a variety of federal and state laws and regulations. The Company's contracts with clients and 
bank partners require the Company to comply with these laws and regulations.

The Company's payment processing services are subject to the EFTA and Regulation E, which govern automatic deposits to 
and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of debit cards and certain other 
electronic banking services. The Company assists bank partners with fulfilling their compliance obligations pursuant to these 
requirements.

The  Company's  payment  processing  services  are  also  subject  to  the  National  Automated  Clearing  House  Association 
(“NACHA”) requirements, which include operating rules and sound risk management procedures to govern the use of the ACH 
Network. These rules are used to ensure that the ACH Network is efficient, reliable, and secure for its members. Because the 
ACH Network uses a batch process, the importance of proper submissions by NACHA members is magnified. The Company is 

 16

also  impacted  by  laws  and  regulations  that  affect  the  bankcard  industry.  The  Company  is  registered  with  Visa,  MasterCard, 
American Express, and the Discover Network as a service provider and is subject to their respective rules.

The Company's higher education institution clients are subject to the Family Educational Rights and Privacy Act (“FERPA”), 
which  protects  the  privacy  of  student  education  records.  These  clients  disclose  certain  non-directory  information  concerning 
their students to the Company, including contact information, student identification numbers, and the amount of students’ credit 
balances pursuant to one or more exceptions under FERPA. Additionally, as the Company is indirectly subject to FERPA, it 
may  not  permit  the  transfer  of  any  personally  identifiable  information  to  another  party  other  than  in  a  manner  in  which  an 
educational  institution  may  properly  disclose  it.  A  breach  of  this  prohibition  could  result  in  a  five-year  suspension  of  the 
Company's access to the related client’s records. The Company may also be subject to similar state laws and regulations that 
restrict higher education institutions from disclosing certain personally identifiable student information.

Some of the Company's K-12 and higher education institution clients choose to charge convenience fees to students, parents, or 
other payers who make online payments using a credit or debit card. Laws and regulations related to such fees vary from state 
to state and certain states have laws that to varying degrees prohibit the imposition of a surcharge on a cardholder who elects to 
use a credit or debit card in lieu of cash, check, or other means.

The  Company's  contracts  with  higher  education  institution  clients  also  require  the  Company  to  comply  with  regulations 
promulgated by the Department regarding the handling of student financial aid funds received by institutions on behalf of their 
students under Title IV of the Higher Education Act. These regulations are designed to ensure students have convenient access 
to their Title IV funds, do not incur unreasonable fees, and are not led to believe they must open a financial account to receive 
such funds.

Asset Generation and Management

The  Dodd-Frank  Act  created  a  comprehensive  regulatory  framework  for  derivatives  transactions,  with  regulatory  authority 
allocated  among  the  Commodity  Futures  Trading  Commission  (“CFTC”),  other  prudential  regulators,  and  the  SEC.  This 
framework,  among  other  things,  subjects  certain  swap  participants  to  capital  and  margin  requirements,  recordkeeping,  and 
business conduct standards and imposes registration and regulation of swap dealers and major swap participants. Even when a 
securitization trust qualifies for an exemption, many of the Company's derivative counterparties are subject to capital, margin, 
and business conduct requirements; therefore, the Company may be impacted. When securitization trusts do not qualify for an 
exemption, the Company may be unable to enter into new swaps to hedge interest rate risk or the costs associated with such 
swaps may increase. With respect to existing securitization trusts, an inability to amend, novate, or otherwise materially modify 
existing swap contracts could result in a downgrade of outstanding asset-backed securities. As a result, the Company's business, 
ability to access the capital markets for financing, and costs may be impacted by these regulations.

Nelnet Bank

Nelnet Bank is a Utah industrial bank that is regulated by the FDIC and the UDFI. As an originator of private education loans, 
and a purchaser and owner of federally insured student loans, Nelnet Bank is subject to federal and state consumer protection, 
privacy, and related laws and regulations. In addition to having to comply with the majority of laws and regulations addressed 
in  the  Loan  Servicing  and  Systems  section,  there  are  additional  laws  and  regulations  Nelnet  Bank  must  follow.  Some  of  the 
more significant laws and regulations applicable to Nelnet Bank include:

•

•

•

•

•

Regulation  W  and  Federal  Reserve  Act  Sections  23A  and  23B  -  Designed  to  prevent  losses  to  a  bank  resulting  from 
affiliate engagement and transfer of a bank’s federal deposit insurance safety net to an affiliate

Community  Reinvestment  Act  -  Encourages  depository  institutions  to  help  meet  the  credit  needs  of  the  communities  in 
which they operate

Federal  Trade  Commission  (“FTC”)  Act  -  Prevents  unfair  or  deceptive  acts  or  practices  and  ensures  consumer  privacy 
(including the Telephone Sales Rule, FTC Guides Concerning the Use of Endorsements and Testimonials in Advertising, 
and FTC Policy Statement Regarding Advertising Substantiation)

Regulation O - Places limits and conditions on credit extensions that a bank can offer to its executive officers, principal 
shareholders, directors, and related interests

Right to Financial Privacy Act - Establishes specific procedures that government authorities must follow when requesting a 
customer’s financial records from a bank or other financial institution

Regulation D, the Truth in Savings Act (reserve requirements), and Regulation DD (disclosure of deposit terms to customers) 
will be applicable to Nelnet Bank once consumer deposit products are launched, which is tentatively scheduled for 2023.

 17

Corporate

Governmental bodies in the United States and abroad have adopted, or are considering the adoption of, laws and regulations 
restricting the transfer and requiring the safeguarding of nonpublic personal information. For example, in the United States, the 
Company and its financial institution clients are, respectively, subject to the FTC’s and the federal banking regulators’ privacy 
and information safeguarding requirements under the GLBA. The GLBA requires financial institutions to periodically disclose 
their  privacy  policies  and  practices  relating  to  sharing  such  information  and  enables  customers  to  opt  out  of  the  Company’s 
ability  to  share  information  with  unaffiliated  third  parties  under  certain  circumstances.  Other  federal  and  state  laws  and 
regulations  impact  the  Company’s  ability  to  share  certain  information  with  affiliates  and  non-affiliates  for  marketing  and/or 
non-marketing  purposes,  or  to  contact  customers  with  marketing  offers.  The  GLBA  also  requires  financial  institutions  to 
implement  a  comprehensive  information  security  program  that  includes  administrative,  technical,  and  physical  safeguards  to 
ensure the security and confidentiality of customer records and information. These security and privacy policies and procedures 
for the protection of personal and confidential information are in effect across all businesses and geographic locations. Federal 
law also makes it a criminal offense, except in limited circumstances, to obtain or attempt to obtain customer information of a 
financial  nature  by  fraudulent  or  deceptive  means.  Data  privacy  and  data  protection  are  areas  of  increasing  state  legislative 
focus.  For  example,  the  CCPA,  which  became  effective  on  January  1,  2020,  applies  to  for-profit  businesses  that  conduct 
business in California and meet certain revenue or data collection thresholds. The CCPA gives consumers the right to request 
disclosure of information collected about them, and whether that information has been sold or shared with others, the right to 
request  deletion  of  personal  information  (subject  to  certain  exceptions),  the  right  to  opt  out  of  the  sale  of  the  consumer’s 
personal  information,  and  the  right  not  to  be  discriminated  against  for  exercising  these  rights.  The  CCPA  contains  several 
exemptions,  including  an  exemption  applicable  to  information  that  is  collected,  processed,  sold,  or  disclosed  pursuant  to  the 
GLBA. In addition, the CPRA, which amends and expands upon the CCPA, will become effective January 1, 2023. Further, 
similar  laws  may  be  adopted  by  other  states  where  the  Company  does  business.  The  federal  government  may  also  pass  data 
privacy or data protection legislation. In addition, in the EU, privacy law is governed by the GDPR, which contains extensive 
compliance obligations and provides for substantial penalties for non-compliance. 

Intellectual Property

The  Company  owns  numerous  trademarks  and  service  marks  (“Marks”)  to  identify  its  various  products  and  services.  As  of 
December  31,  2021,  the  Company  had  92  registered  Marks.  The  Company  actively  asserts  its  rights  to  these  Marks  when  it 
believes infringement may exist. The Company believes its Marks have developed and continue to develop strong brand-name 
recognition in the industry and the consumer marketplace. Each of the Marks has, upon registration, an indefinite duration so 
long  as  the  Company  continues  to  use  the  Mark  on  or  in  connection  with  such  goods  or  services  as  the  Mark  identifies.  To 
protect the indefinite duration, the Company makes filings to continue registration of the Marks. The Company owns one patent 
application that has been published, but has not yet been issued, and has also actively asserted its rights thereunder in situations 
during which the Company believes its claims may be infringed upon. The Company owns many copyright-protected works, 
including  its  various  computer  system  codes  and  displays,  websites,  and  marketing  materials.  The  Company  also  has  trade 
secret  rights  to  many  of  its  processes  and  strategies  and  its  software  product  designs.  The  Company's  software  products  are 
protected by both registered and common law copyrights, as well as strict confidentiality and ownership provisions placed in 
license agreements, which restrict the ability to copy, distribute, or improperly disclose the software products. The Company 
also has adopted internal procedures designed to protect the Company's intellectual property.

The  Company  seeks  federal  and/or  state  protection  of  intellectual  property  when  deemed  appropriate,  including  patent, 
trademark/service mark, and copyright. The decision whether to seek such protection may depend on the perceived value of the 
intellectual  property,  the  likelihood  of  securing  protection,  the  cost  of  securing  and  maintaining  that  protection,  and  the 
potential  for  infringement.  The  Company's  employees  (referred  to  by  the  Company  as  “associates”)  are  trained  in  the 
fundamentals of intellectual property, intellectual property protection, and infringement issues. The Company's associates are 
also required to sign agreements requiring, among other things, confidentiality of trade secrets, assignment of inventions, and 
non-solicitation of other associates post-termination. Consultants, suppliers, and other business partners are also required to sign 
nondisclosure agreements to protect the Company's proprietary  rights.

Human Capital Resources

The Company’s associates are critical to its success, and the executive team puts significant focus on human capital resources. 
In  addition,  the  executive  team  regularly  updates  the  Company’s  board  of  directors  and  its  committees  on  the  operation  and 
status of human capital trends and activities. Key areas of focus for the Company include:

 18

Headcount data

Total associate headcount by reportable segment as of December 31, 2021 follows:

NDS

NBS

Nelnet Bank

AGM

Corporate and other

Number

Percent of 
total

4,892

2,370

23

11

692

7,988

 61.2 %

 29.7 

 0.3 

 0.1 

 8.7 

 100.0 %

None  of  the  Company’s  associates  are  covered  by  collective  bargaining  agreements.  The  Company  is  not  involved  in  any 
material disputes with any of its associates, and the Company believes that relations with its associates are good.

Employee recruitment, engagement, and retention

The Company works diligently to attract the best talent from a diverse range of sources to meet the current and future demands 
of  its  businesses,  and  has  established  relationships  with  trade  schools,  universities,  professional  associations,  and  industry 
groups to proactively attract talent. In 2021, the Company hired approximately 4,400 new associates, including approximately 
800 temporary associates who are contracted workers who perform a job for only a short amount of time.

In  2021,  the  Company  conducted  an  associate  culture  survey  using  a  leading  outside  firm  that  specializes  in  employee 
engagement. Ninety-one percent of the Company’s associates participated in the survey, 11 points above the survey provider’s 
industry  benchmark.  There  were  many  questions,  but  the  overarching  goal  of  the  survey  was  to  determine  overall  associate 
engagement through understanding how associates feel about working for the Company and if associates would recommend the 
Company as a great place to work. The results of the survey were an overall engagement score of 80 out of 100, which was five 
points  above  the  survey  provider’s  industry  benchmark,  and  one  point  above  last  year’s  survey  engagement  score.  The 
Company’s management team collected all the feedback and is focusing on making associate-suggested changes to become an 
even better place to work.

For 2021, associate voluntary turnover was approximately 28 percent, an 8 percentage point increase from 2020. The average 
associate has over six years of service.

Diversity and inclusion

The Company embraces diversity among its associates, including their unique backgrounds, experiences, and talents, and the 
Company strives to cultivate a culture and vision that supports and enhances its ability to recruit, develop, and retain diverse 
talent at every level. The Company demonstrates its commitment to diversity, equity, and inclusion at the highest levels of the 
Company. The Company’s independent directors (seven in total) include three women.

As of December 31, 2021, the Company’s workforce was approximately 66 percent women, an increase from 57 percent as of 
December  31,  2020.  People  of  color,  as  defined  by  the  U.S.  Equal  Employment  Opportunity  Commission's  EEO-1  race  and 
ethnicity categories for the U.S., represented approximately 27 percent of the Company’s workforce (based on associate self-
identification),  an  increase  from  20  percent  as  of  December  31,  2020.  The  Company  is  making  progress  in  the  number  of 
women and people of color working in leadership positions (defined by the Company as an associate with one or more direct 
reports)  across  the  organization.  As  of  December  31,  2021,  women  and  people  of  color  held  52  percent  and  10  percent  of 
leadership positions in the Company, respectively, an increase from 50 percent and 8 percent, respectively, as of December 31, 
2020.  The  Company  has  acknowledged  that  people  of  color  are  underrepresented  in  leadership  positions  at  Nelnet  and  is 
committed to have its workforce reflect the diversity in its communities.

To further Nelnet’s objective of creating an inspiring work environment and furthering associate development, the Company 
developed and launched the Nelnet Diversity, Equity, and Inclusion Council (the “Council”), sponsored by the Chief Executive 
Officer  and  the  Executive  Director  of  People  Services.  This  Council  of  28  members  represents  locations,  functions,  and 
business segments across the entire Company. Its top priorities include:

•

Implementing  a  comprehensive  diversity  and  inclusion  learning  and  development  plan  to  build  awareness  and  drive 
inclusive behaviors;

 19

 
•

•

Developing the Company’s diversity pipeline through recruiting, hiring, developing, mentoring, and retaining diverse 
top talent; and

Promoting a work environment that enables associates to feel safe to express their ideas and perspectives and feel they 
belong.

During 2020, the Council partnered with Nelnet University, the Company’s learning and development program for associates, 
to launch a robust mentoring program. The program is available to all associates, prioritizing mentorships for associates from 
underrepresented racial and ethnic groups. Associates participating in this program are partnered with tenured Nelnet leaders for 
guidance, support, and coaching. The Council has also provided training sessions for all associates on cultural competence and 
unconscious  bias.  In  addition,  the  Company  has  changed  new  hire  recruiting  methods  and  strategies  to  increase  pools  of 
minority,  women,  veteran,  and  disabled  candidates,  and  has  created  other  programs  focused  on  race  and  gender  to  increase 
diversity throughout the Company. The Company also revised its scholarship program for the children of its associates to better 
recognize minority and low-income students. In addition, the Company was named on the following three Forbes listings: Best 
Employer for Women, Best Employer for Diversity, and Best in State Employer.

Talent, development, and training

The  Company’s  talent  strategy  is  focused  on  attracting  the  best  talent  from  a  diverse  range  of  sources,  recognizing  and 
rewarding associates for their performance, and continually developing, engaging, and retaining associates.

The Company is committed to the continued development of its people. Strategic talent reviews and succession planning occur 
on a planned cadence annually across all business areas. The executive team convenes meetings with senior leadership and the 
board of directors to review top enterprise talent. The Company continues to provide opportunities for associates to grow their 
careers internally, with over 70 percent of open management positions filled internally during 2021.

The Company provides a variety of professional, technical, and leadership training courses to help its associates grow in their 
current roles and build new skills. The Company emphasizes individual development planning as part of its annual goal setting 
process, and offers mentoring programs, along with change management and project management upskilling opportunities. The 
Company has leadership development resources for all leaders across the organization and continues to build tools for leaders to 
develop their teams on the job and in roles to create new opportunities to learn and grow.

Training  is  provided  in  a  number  of  formats  to  accommodate  the  learner’s  style,  location,  and  technological  knowledge  and 
access,  including  instructor-led  courses  and  hundreds  of  online  courses  in  the  Company’s  learning  management  system.  The 
Company also offers tuition assistance to associates for degree programs, non-degree seeking individual classes, or certificate 
programs that are related to areas of business at Nelnet. During 2021, the Company paid almost $380,000 in tuition assistance 
for  its  associates.  During  2021,  the  Company  partnered  with  Nebraska  Dev  Lab  and  Galvanize  to  offer  two  groups  of 
technology-driven  associates  a  modern  coding  education  through  the  Company’s  first  ever  Coding  Academy.  Everyone  who 
participated in the rigorous program passed the program and gained valuable current information technology skills. 

Competitive pay, benefits, wellness, and safety

The general compensation philosophy of the Company, as an organization that values the long-term success of its shareholders, 
customers, and associates, is that the Company will pay fair, competitive, and equitable compensation designed to encourage 
focus on the long-term performance objectives of the Company and is differentiated based on both the individual’s performance 
and  the  performance  of  his  or  her  respective  business  segment.  In  carrying  out  this  philosophy,  the  Company  structures  its 
overall  compensation  framework  with  the  general  objectives  of  encouraging  ownership,  savings,  wellness,  productivity,  and 
innovation. In addition, total compensation is intended to be market competitive compared to select industry surveys, internally 
consistent,  and  aligned  with  the  philosophy  of  a  performance-based  organization.  The  Company  provides  a  comprehensive 
benefits package, opportunities for retirement savings, and a robust wellness program. The holistic wellness program focuses on 
four pillars: personal, professional, physical, and financial well-being.

In response to the COVID-19 pandemic, the Company has implemented and continues to implement safety measures in all its 
facilities.  The  Company  has  implemented  adjustments  to  its  operations  designed  to  keep  associates  safe  and  comply  with 
federal  and  local  guidelines,  including  those  regarding  masks,  social  distancing,  and  any  applicable  vaccine  mandates.  Since 
March 2020, a vast majority of associates continue to work from their home. However, all non-remote associates currently have 
the choice to work in the office, at home, or a hybrid of both.

 20

Culture, values, and ethics

The  Company  believes  acting  ethically  and  responsibly  is  the  right  thing  to  do,  and  embraces  core  values  of  open,  honest 
communication in work environments. The Company also believes that it must do its part to improve the world for current and 
future  generations,  and  as  part  of  this  philosophy  the  Company  contributes  time,  talent,  and  resources  to  strengthen  the 
communities  where  the  Company  does  business.  The  Company’s  associates  participate  in  many  initiatives  focused  on 
supporting their communities both financially and with their time.

Ethics are deeply embedded in the Company’s values and business processes. The Company has a Code of Ethics and Conduct 
that  includes  the  Company’s  core  values  and  guiding  principles  for  which  every  associate  is  empowered  to  achieve.  The 
Company regularly reinforces its commitment to ethics and integrity in associate communications, in its everyday actions, and 
in processes and controls. As part of the Company’s ongoing efforts to ensure its associates conduct business with the highest 
levels  of  ethics  and  integrity,  the  Company  has  compliance  training  programs.  The  Company  also  maintains  an  Ask  Ethics 
email  through  which  associates  can  raise  concerns  they  may  have  about  business  behavior  they  do  not  feel  comfortable 
discussing personally with managers or human resources personnel. In addition, the Company maintains a separate anonymous 
portal for any associate concerns about the Company's financial reporting, internal controls, and related matters.

Available Information

The  Company's  internet  website  address  is  www.nelnet.com,  and  the  Company's  investor  relations  website  address  is 
www.nelnetinvestors.com.  Copies  of  the  Company's  annual  reports  on  Form  10-K,  quarterly  reports  on  Form  10-Q,  current 
reports on Form 8-K, and amendments to such reports are available on the Company's investor relations website free of charge 
as  soon  as  reasonably  practicable  after  such  reports  are  filed  with  or  furnished  to  the  SEC.  The  Company  routinely  posts 
important information for investors on its investor relations website.

The  Company  has  adopted  a  Code  of  Ethics  and  Conduct  that  applies  to  directors,  officers,  and  associates,  including  the 
Company's principal executive officer and its principal financial and accounting officer, and has posted such Code of Ethics and 
Conduct on its investor relations website. Amendments to and waivers granted with respect to the Company's Code of Ethics 
and Conduct relating to its executive officers and directors, which are required to be disclosed pursuant to applicable securities 
laws and stock exchange rules and regulations, will also be posted on its investor relations website. The Company's Corporate 
Governance  Guidelines,  Audit  Committee  Charter,  People  Development  and  Compensation  Committee  Charter,  Nominating 
and Corporate Governance Committee Charter, Risk and Finance Committee Charter, and Compliance Committee Charter are 
also posted on its investor relations website.

Information on the Company's websites is not incorporated by reference into this report and should not be considered part of 
this report.

ITEM 1A.  RISK FACTORS

We  are  subject  to  risks  including,  but  not  limited  to,  strategic,  market,  liquidity,  credit,  regulatory,  technology,  operational, 
security, and other business risks such as reputation damage related to negative publicity and dependencies on key personnel, 
customers,  vendors,  and  systems.  This  section  discusses  material  risk  factors  that  could  adversely  affect  our  financial  results 
and condition and the value of, and return on, an investment in us. Although this section attempts to highlight key risk factors, 
other risks may emerge at any time, and we cannot predict all risks or estimate the extent to which they may affect us. These 
risk factors should be read in conjunction with the other information included in this report.

Loan Portfolio

Our loan portfolio is subject to certain risks related to interest rates, and the derivatives we use to manage interest rate risks, 
prepayment risk, and credit risk, each of which could reduce the expected cash flows and earnings on our portfolio.

Interest rate risk - basis and repricing risk

We are exposed to interest rate risk in the form of basis risk and repricing risk because the interest rate characteristics of our 
loan assets do not always match the interest rate characteristics of the funding for those assets.

We fund the majority of our FFELP student loan assets with one-month or three-month LIBOR indexed floating rate securities. 
Meanwhile,  the  interest  earned  on  our  FFELP  student  loan  assets  is  indexed  to  one-month  LIBOR,  three-month  commercial 
paper, and Treasury bill rates. The differing interest rate characteristics of our loan assets versus the liabilities funding these 
assets result in basis risk, which impacts the excess spread earned on our loans. We also face repricing risk due to the timing of 
the  interest  rate  resets  on  our  liabilities,  which  may  occur  as  infrequently  as  once  a  quarter,  in  contrast  to  the  timing  of  the 

 21

interest  rate  resets  on  our  assets,  which  generally  occur  daily.  In  a  declining  interest  rate  environment,  this  may  cause  our 
variable  student  loan  spread  to  compress,  while  in  a  rising  interest  rate  environment,  it  may  cause  the  variable  spread  to 
increase.

As of December 31, 2021, our AGM operating segment had $15.9 billion, $0.6 billion, and $0.5 billion of FFELP loans indexed 
to the one-month LIBOR, three-month commercial paper, and three-month Treasury bill rate, respectively, all of which reset 
daily, and $5.4 billion of debt indexed to three-month LIBOR, which resets quarterly, and $10.5 billion of debt indexed to one-
month  LIBOR,  which  resets  monthly.  While  these  indices  are  all  short  term  in  nature  with  rate  movements  that  are  highly 
correlated over a longer period of time, the indices' historically high level of correlation may be disrupted in the future due to 
capital  market  dislocations  or  other  factors  not  within  our  control.  In  such  circumstances,  our  earnings  could  be  adversely 
affected to a material extent.

We  have  entered  into  basis  swaps  to  hedge  our  basis  and  repricing  risk,  under  which  we  receive  three-month  LIBOR  set 
discretely in advance and pay one-month LIBOR plus or minus a spread as defined in the agreements (the "1:3 Basis Swaps").

Interest rate risk - loss of floor income

FFELP loans originated prior to April 1, 2006 generally earn interest at the higher of the borrower rate, which is fixed over a 
period of time, or a floating rate based on the Special Allowance Payments ("SAP") formula set by the Department. The SAP 
rate is based on an applicable index plus a fixed spread that depends on loan type, origination date, and repayment status. We 
generally finance our student loan portfolio with variable rate debt. In low and/or certain declining interest rate environments, 
when  the  fixed  borrower  rate  is  higher  than  the  SAP  rate,  these  student  loans  earn  at  a  fixed  rate  while  the  interest  on  the 
variable rate debt typically continues to reflect the low and/or declining interest rates. In these interest rate environments, we 
may earn additional spread income that we refer to as floor income.

Depending on the type of loan and when it originated, the borrower rate is either fixed to term or is reset to an annual rate each 
July 1. As a result, for loans where the borrower rate is fixed to term, we may earn floor income for an extended period of time, 
which we refer to as fixed rate floor income, and for those loans where the borrower rate is reset annually on July 1, we may 
earn floor income to the next reset date, which we refer to as variable rate floor income.

For the year ended December 31, 2021, we earned $122.9 million of fixed rate floor income, which reflects $19.7 million of net 
settlements  paid  related  to  derivatives  used  to  hedge  loans  earning  fixed  rate  floor  income.  Absent  the  use  of  derivative 
instruments, a rise in interest rates will reduce the amount of floor income received and this will have an impact on earnings due 
to interest margin compression caused by increased financing costs, until such time as the federally insured loans earn interest 
at a variable rate in accordance with their SAP formulas. In higher interest rate environments, where the interest rate rises above 
the borrower rate and fixed rate loans effectively convert to variable rate loans, the impact of the rate fluctuations is reduced.

Interest rate risk - use of derivatives

We utilize derivative instruments to manage interest rate sensitivity. See note 6 of the notes to consolidated financial statements 
included  in  this  report  for  additional  information  on  derivatives  used  by  us  to  manage  interest  rate  risk.  Our  derivative 
instruments are intended as economic hedges but do not qualify for hedge accounting; consequently, the change in fair value, 
called  the  “mark-to-market,”  of  these  derivative  instruments  is  included  in  our  operating  results.  Changes  or  shifts  in  the 
forward yield curve can and have significantly impacted the valuation of our derivatives, and in turn can and have impacted our 
results of operations.

Developing  an  effective  strategy  for  dealing  with  movements  in  interest  rates  is  complex,  and  no  strategy  can  completely 
insulate  us  from  risks  associated  with  such  fluctuations.  Because  many  of  our  derivatives  are  not  balance  guaranteed  to  a 
particular pool of student loans and we may not elect to fully hedge our risk on a notional and/or duration basis, we are subject 
to the risk of being under or over hedged, which could result in material losses. In addition, our interest rate risk management 
activities  could  expose  us  to  substantial  mark-to-market  losses  if  interest  rates  move  in  a  materially  different  way  than  was 
expected based on the environment when the derivatives were entered into. As a result, our economic hedging activities may 
not effectively manage our interest rate sensitivity or have the desired beneficial impact on our results of operations or financial 
condition.

Since  June  10,  2013,  the  CFTC  has  required  over-the-counter  derivative  transactions  to  be  executed  through  an  exchange  or 
central  clearinghouse.  Clearing  is  a  process  by  which  a  third-party,  the  clearinghouse,  steps  in  between  the  original 
counterparties and guarantees the performance of both, by requiring that each post substantial amounts of liquid collateral on an 
initial (initial margin) and mark-to-market (variation margin) basis to cover the clearinghouse's potential future exposure in the 
event  of  default.  The  clearing  requirements  require  us  to  post  substantial  amounts  of  liquid  collateral  when  executing  new 

 22

derivative  instruments,  which  could  negatively  impact  our  liquidity  and  capital  resources  and  may  prevent  or  limit  us  from 
utilizing derivative instruments to manage interest rate sensitivity and risks.

Interest rate movements have an impact on the amount of payments we are required to settle with our clearinghouse on a daily 
basis. We attempt to manage market risk associated with interest rates by establishing and monitoring limits as to the types and 
degree of risk that may be undertaken. However, if interest rates move materially and negatively impact the fair value of our 
derivative portfolio, the replacement of LIBOR as a benchmark rate as discussed below has significant adverse impacts on our 
derivatives, or if we enter into additional derivatives in which the fair value of such derivatives becomes negative, we could be 
required to pay a significant amount of variation margin to our clearinghouse. These payments, if significant, could negatively 
impact our liquidity and capital resources.

Based on our interest rate swaps outstanding as of December 31, 2021, if the forward interest rate curve was 50 basis points 
lower  for  the  remaining  duration  of  these  derivatives,  we  would  have  been  required  to  pay  approximately  $64.6  million  in 
additional variation margin. In addition, if the forward basis curve between one-month and three-month LIBOR experienced a 
ten-basis point reduction in spread for the remaining duration of our 1:3 Basis Swaps (in which we pay one-month LIBOR and 
receive three-month LIBOR), we would have been required to pay approximately $12.9 million in additional variation margin.

In addition, some of our variable rate debt is floored at zero percent, while the floating side of our fixed rate derivatives hedging 
the debt are not floored. If one-month LIBOR were to fall below zero percent, we may experience losses. The scope of these 
losses would depend on three factors - the notional amount of the fixed rate derivative portfolio, the extent to which one-month 
LIBOR is below zero percent, and the amount of time it remained there.

Interest rate risk - replacement of LIBOR as a benchmark rate

As of December 31, 2021, the interest earned on a principal amount of $15.9 billion of our FFELP student loan assets held by 
the AGM operating segment was indexed to the one-month LIBOR, and the interest paid on a principal amount of $15.9 billion 
of  our  FFELP  student  loan  asset-backed  debt  securities  was  indexed  to  one-month  or  three-month  LIBOR.  In  addition,  our 
derivative financial instrument transactions used to manage LIBOR interest rate risks are indexed to LIBOR.

In March 2021, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR, announced that all LIBOR tenors 
relevant to us will cease to be published or will no longer be representative after June 30, 2023. The U.S. Federal Reserve, in 
conjunction with the Alternative Reference Rates Committee, a committee convened by the Federal Reserve that includes major 
market participants, has identified the Secured Overnight Financing Rate (“SOFR”), calculated based on overnight repurchase 
agreements  backed  by  U.S.  Treasury  securities,  as  its  preferred  alternative  rate  for  LIBOR.  There  are  significant  differences 
between LIBOR and SOFR, such as LIBOR being an unsecured lending rate while SOFR is a secured lending rate, and SOFR 
being an overnight rate while LIBOR reflects term rates at different maturities.  Accordingly, there are uncertainties as to the 
transition process and broad acceptance of SOFR as the primary alternative to LIBOR, including what effect it would have on 
the value of LIBOR-based securities, financial contracts, and variable rate loans. 

Although the indentures for student loan asset-backed debt securities issued in our most recent LIBOR-indexed securitization 
transactions include new interest rate determination fallback provisions emerging in the market for new issuances of LIBOR-
indexed  debt  securities,  many  of  the  contracts  for  our  existing  LIBOR-indexed  assets,  liabilities,  and  derivative  instruments 
from  historical  transactions  do  not  include  provisions  that  contemplated  the  possibility  of  a  permanent  discontinuation  of 
LIBOR and clearly specified a method for transitioning from LIBOR to an alternative benchmark rate, and it is not yet known 
how  the  market  in  general,  specific  counterparties  in  particular,  the  courts,  or  regulators  will  address  the  significant 
complexities and uncertainties involved in the transition away from LIBOR to an alternative benchmark rate. Specifically, the 
Department has not yet indicated any market transition away from the current LIBOR framework for paying special allowance 
payments to holders of FFELP assets. As a result, we cannot predict the impact that the transition from LIBOR to an alternative 
benchmark rate will have on our existing LIBOR-indexed assets, liabilities, and derivative instruments, but such impact could 
have material adverse effects on the value, performance, and related cash flows of such LIBOR-indexed items, including our 
funding  costs,  net  interest  income,  loan  and  other  asset  values,  and  asset-liability  management  strategies.  In  particular,  such 
transition could:

•

•

adversely affect the interest rates paid or received on, the income and expenses associated with, and the pricing and 
value  of  our  LIBOR-based  assets  and  liabilities,  which  include  the  majority  of  our  FFELP  student  loan  assets  and 
FFELP student loan asset-backed debt securities issued to fund those assets, as well as the majority of our derivative 
financial  instruments  we  use  to  manage  LIBOR-based  interest  rate  risks  associated  with  such  FFELP  student  loan-
related assets and liabilities;

result in uncertainty or differences in the calculation of the applicable interest rate or payment amounts on our LIBOR-
based assets and liabilities depending on the terms of the governing instruments, which in turn could result in disputes, 

 23

litigation, or other actions with counterparties regarding the interpretation and enforceability of certain fallback 
language in LIBOR-based securities and contracts, and the potential renegotiation of previous contracts;

• make  future  asset-backed  securitizations  more  difficult  to  complete  or  more  expensive  until  LIBOR  or  alternative 

benchmark rate uncertainties are resolved; and

•

result in basis risk if the alternative benchmark rate on our loan assets does not match the alternative benchmark rate 
for the funding for those assets.

In April 2021, the State of New York enacted legislation to address certain contracts that are governed by New York law, refer 
to  LIBOR  as  a  benchmark  reference  rate,  and  do  not  have  effective  fallback  provisions  once  the  applicable  LIBOR  rate  is 
discontinued.  The  legislation  provides  a  statutory  remedy  by  automatically  replacing  LIBOR  with  the  “recommended 
benchmark  replacement,”  which  is  expected  to  be  SOFR,  and  for  a  contract  that  has  a  “determining  person”  (a  trustee,  a 
calculation agent or the like), replacing LIBOR with the recommended benchmark replacement as selected by the determining 
person.  The  majority  of  our  student  loan  asset-backed  securitization  indentures  that  do  not  have  fallback  provisions  are 
governed  by  New  York  law,  and  thus  are  covered  by  this  legislation.  Parties  remain  free  to  agree  on  a  different  alternative 
benchmark  rate,  and  we  have  and  will  continue  to  work  with  our  asset-backed  securitization  investors  to  amend  transaction 
documents to address the discontinuation of LIBOR.

In addition, a transition away from LIBOR to an alternative benchmark rate or rates may impact our existing transaction data, 
systems,  operations,  pricing,  and  risk  management  processes,  and  require  significant  efforts  to  transition  to  or  develop 
appropriate systems and analytics to reflect a new benchmark rate environment. There can be no assurance that such efforts will 
successfully mitigate the financial and operational risks associated with a transition away from LIBOR.

Prepayment risk

Higher  rates  of  prepayments  of  student  loans,  including  consolidations  by  the  Department  through  the  Federal  Direct  Loan 
Program or private refinancing programs, would reduce our interest income.

Pursuant to the Higher Education Act, borrowers may prepay loans made under the FFEL Program at any time without penalty.  
Prepayments may result from consolidations of student loans by the Department through the Federal Direct Loan Program or by 
a lending institution through a private education or unsecured consumer loan, which historically tend to occur more frequently 
in  low  interest  rate  environments;  from  borrower  defaults  on  federally  insured  loans,  which  will  result  in  the  receipt  of  a 
guaranty payment; and from voluntary full or partial prepayments; among other things.

Legislative and executive action risk exists as Congress and the President evaluate economic stimulus packages and proposals 
to reauthorize the Higher Education Act. If the federal government and the Department initiate additional loan forgiveness or 
cancellation,  other  repayment  options  or  plans,  consolidation  loan  programs,  or  further  extend  the  suspension  of  borrower 
payments under the CARES Act, such initiatives could further increase prepayments and reduce interest income and could also 
reduce servicing fees. Future laws, executive actions, or other policy statements may encourage or force consolidation, create 
additional income-based repayment or debt forgiveness programs, create broad debt cancellation programs, or establish other 
policies and programs that impact prepayments on education loans. Even if a broad debt cancellation program only applied to 
student loans held by the Department, such program could result in a significant increase in consolidations of FFELP loans to 
Federal Direct Loan Program loans and a corresponding increase in prepayments with respect to our FFELP loan portfolio. For 
example,  the  Department  recently  announced  a  set  of  policy  changes  and  released  proposed  negotiated  rulemaking  materials 
relating  to  the  Public  Service  Loan  Forgiveness  program  under  its  Federal  Direct  Loan  Program,  which  may  result  in  an 
increase in consolidations of FFELP loans into Federal Direct Loan Program loans held by the Department (which results in the 
loans  no  longer  being  on  our  balance  sheet).  While  implementation  of  the  policy  changes  and  final  new  regulations  are 
unknown at this time, individually or collectively, they may cause higher than anticipated prepayment rates on our portfolio of 
loans.  Some  variability  in  prepayment  levels  is  expected,  although  extraordinary  or  extended  increases  in  prepayment  rates 
could have a materially adverse effect on our revenues, cash flows, profitability, and business outlook, and, as a result, could 
materially, adversely affect our business, financial condition, and results of operations.

We cannot predict how or what programs or policies will be impacted by any actions that the Administration, Congress, or the 
federal government may take.

Credit risk

Future losses due to defaults on loans held by us present credit risk which could adversely affect our earnings. Our estimated 
allowance for loan losses is based on periodic evaluations of the credit risk in our loan portfolios, including the consideration of 
the  following  factors  (as  applicable),  for  each  of  our  loan  portfolios:  loans  in  repayment  versus  those  in  nonpaying  status; 

 24

delinquency status; type of private education or consumer loan program; trends in defaults in the portfolio based on internal and 
industry data; past experience; trends in federally insured student loan claims rejected for payment by guarantors; changes to 
federal  student  loan  programs;  current  macroeconomic  factors,  including  unemployment  rates,  gross  domestic  product,  and 
consumer price index; and other relevant qualitative factors.

The  vast  majority  (97.1  percent)  of  our  student  loan  portfolio  is  federally  guaranteed.  The  federal  government  currently 
guarantees 97 percent of the principal and interest on federally insured student loans disbursed on and after July 1, 2006 (and 98 
percent for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), which limits our loss exposure on the 
outstanding balance of our federally insured portfolio. Federally insured student loans disbursed prior to October 1, 1993 are 
fully  insured  for  both  principal  and  interest.  Our  private  education  and  consumer  loans  are  unsecured,  with  neither  a 
government nor a private insurance guarantee. Accordingly, we bear the full risk of loss on these loans if the borrower and co-
borrower, if applicable, default. We are actively expanding our acquisition of private education and consumer loan portfolios, 
which increases our exposure to credit risk.

If future defaults on loans held by us are higher than anticipated, which could result from a variety of factors such as downturns 
in the economy, regulatory or operational changes, and other unforeseen future trends, or actual performance is significantly 
worse than currently estimated, our estimate of the allowance for loan losses and the related provision for loan losses in our 
statements of income would be materially affected.

Our loan portfolio and other assets and operations could suffer adverse consequences to the extent that natural disasters, 
widespread  health  crises  similar  to  the  COVID-19  pandemic,  terrorist  activities,  or  international  hostilities  affect  the 
financial markets or the economy in general or in any particular region.

Natural  disasters,  widespread  health  crises  similar  to  the  COVID-19  pandemic,  terrorist  activities,  or  international  hostilities 
affecting the financial markets or the economy in general or in any particular region could lead, for example, to an increase in 
loan delinquencies, borrower bankruptcies, or defaults that could result in higher levels of nonperforming assets, net charge-
offs, and provisions for credit losses, as well as have adverse effects on our other assets and business operations. Our ability to 
mitigate the adverse consequences of such occurrences is in part dependent on the quality of our resiliency planning, and our 
ability, if any, to anticipate the nature of any such event that occurs. The adverse impact of natural disasters, widespread health 
crises, terrorist activities, or international hostilities also could be increased to the extent that there is a lack of preparedness on 
the part of national or regional emergency responders or on the part of other organizations and businesses that we transact with, 
particularly those that we depend upon, but have no control over. 

Liquidity and Funding

The current maturities of our loan warehouse financing facilities do not match the maturities of the related funded loans, 
and  we  may  not  be  able  to  modify  and/or  find  alternative  funding  related  to  the  loan  collateral  in  these  facilities  prior  to 
their expiration.

The majority of our portfolio of student loans is funded through asset-backed securitizations that are structured to substantially 
match the maturities of the funded assets, and there are minimal liquidity issues related to these facilities. We also have loans 
funded in shorter term warehouse facilities. The current maturities of the warehouse facilities do not match the maturity of the 
related funded assets. Therefore, we will need to modify and/or find alternative funding related to the loan collateral in these 
facilities prior to their expiration.

We have a FFELP warehouse facility as described in note 5 of the notes to consolidated financial statements included in this 
report.  The  FFELP  warehouse  facility  has  an  aggregate  maximum  financing  amount  of  $60  million  and  liquidity  provisions 
through May 23, 2022. In the event we are unable to renew the liquidity provisions for this facility, the facility would become a 
term facility at a stepped-up cost, with no additional student loans being eligible for financing, and we would be required to 
refinance the existing loans in the facility by the final maturity date in May 2023. The FFELP warehouse facility also contains 
financial  covenants  relating  to  levels  of  our  consolidated  net  worth,  ratio  of  recourse  indebtedness  to  adjusted  EBITDA,  and 
unencumbered cash. Any noncompliance with these covenants could result in a requirement for the immediate repayment of 
any  outstanding  borrowings  under  the  facility.  As  of  December  31,  2021,  $5.0  million  was  outstanding  under  the  FFELP 
warehouse facility and $0.3 million was advanced as equity support.

We also have a private education loan warehouse facility that has an aggregate maximum financing amount available of $175.0 
million,  liquidity  provisions  through  June  30,  2022,  and  a  final  maturity  date  of  June  30,  2023.  As  of  December  31,  2021, 
$107.0 million was outstanding and $11.8 million was advanced as equity support under this warehouse facility.

If  we  are  unable  to  obtain  cost-effective  funding  alternatives  for  the  loans  in  the  warehouse  facilities  prior  to  the  facilities' 
maturities, our cost of funds could increase, adversely affecting our results of operations. If we cannot find funding alternatives, 
we would lose our collateral, including the loan assets and cash advances, related to these facilities.

 25

We are subject to economic and market fluctuations related to our investments.

We currently invest a substantial portion of our excess cash in student loan asset-backed securities and other investments that 
are  subject  to  market  fluctuations.  The  fair  value  of  these  investments  was  $1.0  billion  as  of  December  31,  2021,  including 
$907.2 million in student loan asset-backed securities. The student loan asset-backed securities earn a floating interest rate and 
carry expected returns of approximately LIBOR + 75-250 basis points to maturity. While we expect our overall student loan 
asset-backed  securities  to  have  few  credit  issues  if  held  to  maturity,  they  do  have  limited  liquidity,  and  we  could  incur  a 
significant loss if the investments were sold prior to maturity at an amount less than the original purchase price.

We will need to extend or refinance repurchase agreements funding the purchase of certain private education loan asset-
backed securities that we are required to retain as sponsor of the underlying securitizations, since the current maturities of 
the agreements do not match the required holding period for the related investments and we are required to pay additional 
equity  support  in  the  event  the  fair  value  of  the  securities  subject  to  the  repurchase  agreements  becomes  less  than  the 
original purchase price of such securities. 

During 2021, we sponsored four asset-backed securitization transactions to permanently finance a total of $8.7 billion of the 
private education loans sold by Wells Fargo. For further information about these transactions, see the MD&A – “Overview – 
Recent Transactions/Developments – 2021 Transactions Related to the Private Education Loan Portfolio Sold by Wells Fargo.”  
As  sponsor,  we  are  required  to  provide  a  certain  level  of  risk  retention,  and  we  have  purchased  bonds  issued  in  such 
securitizations  to  satisfy  this  requirement.  The  bonds  purchased  to  satisfy  the  risk  retention  requirement  are  reflected  on  our 
consolidated balance sheet as "investments" and as of December 31, 2021, the fair value of these bonds was $412.6 million. We 
must retain these investment securities until the latest of (i) two years from the closing date of the securitization, (ii) the date the 
aggregate outstanding principal balance of the loans in the securitization is 33% or less of the initial loan balance, and (iii) the 
date  the  aggregate  outstanding  principal  balance  of  the  bonds  is  33%  or  less  of  the  aggregate  initial  outstanding  principal 
balance of the bonds, at which time we can sell the investment securities (bonds) to a third party. We entered into repurchase 
agreements with third parties, the proceeds of which were used to purchase a portion of the asset-backed investments, and such 
investments serve as collateral on the repurchase obligations.

As  of  December  31,  2021,  $483.8  million  was  outstanding  on  our  repurchase  agreements,  of  which  $313.2  million  was 
borrowed  to  fund  the  private  education  loan  securitization  bonds  subject  to  our  risk  retention  requirements.  The  repurchase 
agreements  have  various  maturity  dates  between  May  27,  2022  and  December  20,  2023,  but  are  subject  to  early  termination 
upon required notice provided by us or the applicable counterparty prior to the maturity dates. We are required to pay additional 
equity support in the event the fair value of the securities subject to the repurchase agreements becomes less than the original 
purchase price of such securities.

The current maturities of the repurchase agreements do not match the required holding period for, or the maturity of, the related 
funded assets. Therefore, we will need to continue to extend the maturities of the repurchase agreements and/or find alternative 
funding related to the investment securities collateral funded by these repurchase agreements prior to their expiration.

Operations

Risks associated with our operations, as further discussed below, include those related to the importance of maintaining scale by 
retaining  existing  customers  and  attracting  new  business  opportunities,  our  information  technology  systems  and  potential 
security and privacy breaches, and our ability to manage performance related to regulatory requirements.

Our  largest  fee-based  customer,  the  Department  of  Education,  represented  29  percent  of  our  revenue  in  2021.  Failure  to 
extend the Department contracts or obtain new Department contracts in the Department's NextGen or other procurement 
processes,  our  inability  to  consistently  surpass  competitor  performance  metrics,  or  unfavorable  contract  modifications  or 
interpretations, could significantly lower servicing revenue and hinder future service opportunities.

Our subsidiaries Nelnet Servicing and Great Lakes are two of the current seven private sector entities that have student loan 
servicing contracts with the Department to service loans that include Federal Direct Loan Program loans originated directly by 
the  Department  and  FFEL  Program  loans  purchased  by  the  Department.  As  of  December  31,  2021,  Nelnet  Servicing  was 
servicing  $215.8  billion  of  student  loans  for  6.4  million  borrowers  under  its  contract,  and  Great  Lakes  was  servicing  $262.6 
billion  of  student  loans  for  7.8  million  borrowers  under  its  contract.  For  the  year  ended  December  31,  2021,  we  recognized 
$360.8 million in revenue from the Department under these contracts, which represented 29 percent of our revenue.

Nelnet Servicing's and Great Lakes' student loan servicing contracts with the Department are scheduled to expire on December 
14,  2023.  In  2017,  the  Department  initiated  a  contract  procurement  process  referred  to  as  the  Next  Generation  Financial 
Services Environment ("NextGen") for a new framework for the servicing of all student loans owned by the Department. The 
Consolidated Appropriations Act, 2021 contains provisions directing certain aspects of the NextGen process, including that any 

 26

new federal student loan servicing environment is required to provide for the participation of multiple student loan servicers and 
the allocation of borrower accounts to eligible student loan servicers based on performance. 

In  the  event  that  our  servicing  contracts  are  not  extended  beyond  the  current  expiration  date,  or  we  are  not  chosen  as  a 
subsequent  servicer,  loan  servicing  revenue  would  decrease  significantly.  There  are  significant  risks  to  us  and  uncertainties 
regarding  the  current  Department  contracts  and  potential  future  Department  contracts,  including  the  pending  and  uncertain 
nature  of  the  NextGen  contract  procurement  process  and  the  Department's  prior  awards  of  new  NextGen  contracts  to  other 
service  providers;  risks  that  we  may  not  be  successful  in  obtaining  any  new  contracts  with  the  Department;  and  risks  and 
uncertainties  as  to  the  terms  and  requirements  under  a  potential  new  contract  or  contracts  with  the  Department.  We  cannot 
predict the timing, nature, or ultimate outcome of the NextGen or any other contract procurement process by the Department.

New loan volume is currently allocated among the Department servicers based on certain performance metrics established by 
the  Department  and  compared  among  all  loan  servicers.  The  amount  of  future  allocations  of  new  loan  volume  could  be 
negatively impacted if we are unable to consistently surpass comparable competitor and/or other performance metrics.

In  the  event  the  current  or  any  future  Department  servicing  contracts  become  subject  to  unfavorable  modifications  or 
interpretations by the Department, loan servicing revenue could decrease significantly, performance penalties could be assessed, 
and/or operating costs to perform the contracts could increase significantly.

Additionally,  we  are  partially  dependent  on  the  existing  Department  contracts  to  broaden  servicing  operations  with  the 
Department, other federal and state agencies, and commercial clients. The size and importance of these contracts provide us the 
scale and infrastructure needed to profitably expand into new business opportunities. Failure to extend the Department contracts 
beyond the current expiration date, or obtain new Department contracts, could significantly hinder future opportunities, as well 
as result in potential restructuring charges that may be necessary to re-align our cost structure with our servicing operations.

The COVID-19 pandemic has adversely impacted our results of operations, and either directly or indirectly through impacts 
on  economic  conditions  or  government  policy  could  adversely  impact  our  results  of  operations,  businesses,  financial 
condition, and/or cash flows going forward.

The COVID-19 pandemic has caused significant disruption to the U.S. and world economies and extreme volatility in the U.S. 
and  world  markets.  These  effects  have  adversely  impacted  our  results  of  operations  and,  if  these  effects  result  in  sustained 
economic  stress,  they  could  have  a  material  adverse  impact  on  us  in  a  number  of  ways,  including  but  not  limited  to,  talent 
acquisition and retention, wage inflation and cost of service delivery, lower higher education school enrollments, rising interest 
rates  due  to  market  conditions  or  government  policy  or  stimulus,  loan  performance  (where  individual  student  and  consumer 
borrowers experience financial hardship), and performance levels and impacts of vaccine requirements on our workforce and 
work environment (work from home).  Although certain business and economic conditions have improved since the pandemic 
began, significant uncertainties remain, including with respect to the effectiveness of vaccines against existing and new variant 
strains of the COVID-19 virus which could be vaccine resistant, the potential impacts of variations in vaccination rates among 
different  geographical  areas  and  demographic  segments,  vaccine  mandates,  booster  vaccines,  and  the  potential  impacts  of 
potential additional future spikes in infection rates including through breakthrough infections among the fully vaccinated.

COVID-19  materially  disrupted  business  operations  across  many  sectors,  initially  resulting  in  periods  of  significantly  higher 
levels  of  unemployment  and  underemployment,  and  more  recently  resulting  in  inflation  associated  with  supply  chain 
disruptions, a constrained labor market, supply, and extensive government stimulus programs initiated in efforts to counteract 
the  economic  disruptions  from  the  pandemic.  As  a  result,  many  student  and  consumer  borrowers  have  experienced  or  may 
continue to experience financial hardship, making it difficult to meet loan payment obligations without assistance, which has 
had previous adverse effects and could have future adverse effects on the performance of our loan portfolio.

Our net interest income and profitability have been and could further be negatively affected by volatility in interest rates caused 
by uncertainties stemming from COVID-19. Higher income volatility from changes in interest rates and spreads to benchmark 
indices has caused and could cause a loss of net interest income and adverse changes in current fair value measurements of our 
assets  and  liabilities,  which  in  turn  could  have  a  material  adverse  effect  on  our  net  income,  operating  results,  or  financial 
condition.  For example, the Federal Reserve has recently signaled that it may begin to raise its target interest rate beginning in 
the  first  half  of  2022  as  a  way  of  addressing  the  inflationary  effects  of  the  extensive  pandemic-related  government  stimulus 
programs, and an increase in interest rate levels generally results in a reduction of floor income we receive on certain FFELP 
loans.

A vast majority of our employees continue to work from home, either full-time or dividing their workdays between working 
from home and working in the office as we have offered employees flexibility in the amount of time they work in offices that 
were  reopened  in  2021.  Unanticipated  issues  arising  from  handling  personal,  confidential,  and  other  information  in  a  work-

 27

from-home environment could lead to greater risks for us, including cybersecurity and privacy risks. In addition, recent labor 
market constraints have resulted in wage inflation and higher voluntary turnover rates, which in turn have led to increases in 
compensation costs to attract and retain talent. Further, in September 2021, the President issued an executive order that would 
require  certain  COVID-19  precautions  for  government  contractors,  including  mandatory  employee  vaccinations.  These 
requirements would apply to us as a student loan servicer for the Department, but are currently stayed pending the outcome of 
ongoing  litigation.  Any  implementation  of  vaccination  mandates  applicable  to  our  employees  could  result  in  workplace 
disruptions, employee attrition, and difficulty securing future talent needs in an increasingly competitive job market.

The  CARES  Act  suspended  federal  student  loan  payments  and  interest  accruals  on  all  loans  owned  by  the  Department 
beginning as of March 13, 2020, and this suspension has been extended through May 1, 2022. As a result of this suspension, we 
receive a reduced level of servicing revenue per borrower from the Department. In addition, revenue from the Department for 
originating consolidation loans has been adversely impacted because of borrowers receiving relief on their existing loans, thus 
not initiating a consolidation. If the suspension period is extended further, more borrowers may consolidate their FFELP loans 
to  the  Federal  Direct  Loan  Program,  which  could  further  increase  prepayments  on  our  loan  portfolio  and  reduce  our  interest 
income and servicing fees. We currently anticipate the above revenues will continue to be negatively impacted while student 
loan payments and interest accruals are suspended.

The  extent  to  which  the  COVID-19  pandemic  continues  to  impact  us  will  depend  on  many  factors  which  are  uncertain  and 
beyond  our  control,  including:  the  duration  and  ultimate  severity  of  the  pandemic;  further  public  health  and  economic 
dislocations  and  constraints  resulting  from  the  pandemic;  government  actions  in  response  to  the  pandemic,  including  any 
further actions to suspend, reduce or cancel payment obligations for loan borrowers; and the impacts of the pandemic on the 
U.S. and world economies. However, the impacts of the COVID-19 pandemic, or any other pandemic, on our businesses could 
be material and adverse. To the extent the COVID-19 pandemic continues to adversely affect broader economic conditions and/
or adversely affects us, it may also have the effect of increasing the likelihood and/or magnitude of other risks described in this 
report.

Climate change manifesting as physical or transition risks could have a material adverse impact on our operations, vendors, 
and customers.

Our businesses, and the activities of our vendors and customers, could be impacted by climate change. Climate change could 
manifest as a financial risk to us either through changes in the physical climate or from the process of transitioning to a low-
carbon economy, including changes in climate policy or in the regulation of businesses with respect to risks posed by climate 
change. Climate-related physical risks may include altered distribution and intensity of rainfall, prolonged droughts or flooding, 
increased frequency and severity of wildfires, hurricanes, and tornadoes, rising sea levels, and a rising heat index. In addition to 
possible  changes  in  climate  policy  and  regulation,  potential  transition  risks  may  include  economic  and  other  changes 
engendered  by  the  development  of  low-carbon  technological  advances  (e.g.,  electric  vehicles  and  renewable  energy)  and/or 
changes in consumer and business preferences toward low-carbon goods and services. These climate-related physical risks and 
transition  risks  could  have  a  financial  impact  on  us,  and  our  vendors  and  customers,  including  declines  in  asset  values;  cost 
increases;  reduced  availability  of  insurance;  reduced  demand  for  certain  goods  and  services;  increased  loan  delinquencies, 
bankruptcies, events of default, and force majeure events; increased interruptions to business operations and services; adverse 
supply  chain  impacts;  and  negative  consequences  to  business  models,  and  the  need  to  make  changes  in  response  to  those 
consequences. 

A  failure  of  our  operating  systems  or  infrastructure  could  disrupt  our  businesses,  cause  significant  losses,  result  in 
regulatory action, and damage our reputation.

We  operate  many  different  businesses  in  diverse  markets  and  depend  on  the  efficient  and  uninterrupted  operation  of  our 
computer  network  systems,  software,  datacenters,  cloud  services  providers,  telecommunications  systems,  and  the  rest  of  our 
operating systems and infrastructure to process and monitor large numbers of daily transactions in compliance with contractual, 
legal, regulatory, and our own standards. Such systems and infrastructure could be disrupted because of a cyberattack, spikes in 
transaction volume, power outages, telecommunications failures, process breakdowns, degradation or loss of internet or website 
availability,  natural  disasters,  political  or  social  unrest,  and  terrorist  acts.  A  significant  adverse  incident  could  damage  our 
reputation and credibility, lead to customer dissatisfaction and loss of customers or revenue, and result in regulatory action, in 
addition  to  increased  costs  to  service  our  customers  and  protect  our  network.  Such  an  event  could  also  result  in  large 
expenditures  to  repair  or  replace  the  damaged  properties,  networks,  or  information  systems  or  to  protect  them  from  similar 
events  in  the  future.  System  redundancy  may  be  ineffective  or  inadequate,  and  our  business  continuity  plans  may  not  be 
sufficient  for  all  eventualities.  Any  significant  loss  of  customers  or  revenue,  or  significant  increase  in  costs  of  serving  those 
customers, could adversely affect our growth, financial condition, and results of operations.

 28

Operating system and infrastructure risks continue to increase in part because of the proliferation of new technologies, the use 
of  the  internet  and  telecommunications  technologies  to  support  and  process  customer  transactions,  the  increased  number  and 
complexity of transactions being processed, changes to the way we do business due to the COVID-19 pandemic (like increased 
instances  of  employees  working  from  home  and/or  using  personal  computing  devices),  and  the  increased  sophistication  and 
activities of organized crime, hackers, terrorists, activists, nation state threat actors, and other external parties. In addition, to 
access our services and products, our customers may use personal smartphones, tablet computers, and other mobile devices that 
are beyond our control systems.

Malicious  and  abusive  activities,  such  as  the  dissemination  of  computer  viruses,  worms,  and  other  destructive  or  disruptive 
software, internal and external threats, computer hacking, social engineering, denial of service attacks, ransomware or ransom 
demands  to  not  expose  confidential  data  or  vulnerabilities  in  systems,  and  other  malicious  activities  have  become  more 
common. These activities could have material adverse consequences on our network and our customers, including degradation 
of  service,  excessive  call  volume,  and  damage  to  our  or  our  customers'  equipment  and  data.  Although  to  date  we  have  not 
experienced a material loss relating to cyberattacks or system outage, there can be no assurance that we will not suffer such 
losses  in  the  future  or  that  there  is  not  a  current  threat  that  remains  undetected  at  this  time.  Our  risk  and  exposure  to  these 
matters remains heightened because of, among other things, the evolving nature of these threats, and the size and scale of our 
services.

We could also incur material losses resulting from the risk of unauthorized access to our computer systems, the execution of 
unauthorized  transactions  by  employees,  errors  relating  to  transaction  processing  and  technology,  breaches  of  the  internal 
control system and compliance requirements, and failures to properly execute business continuation and disaster recovery plans. 
In the event of a breakdown in the internal control system, improper operation of systems, or unauthorized employee actions, 
we could suffer material financial loss, potential legal actions, fines, or civil monetary penalties that could arise as a result of an 
operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their 
implementation, and customer attrition due to potential negative publicity and damage to our reputation.

As a result of the above risks, we continue to develop and enhance our training, controls, processes, and practices designed to 
protect, monitor, and restore our systems, computers, software, data, and networks from attack, damage, or unauthorized access, 
and  this  remains  a  priority  for  us,  each  of  our  business  segments,  and  our  Board  of  Directors.  Even  though  we  maintain 
technology  and  telecommunication,  professional  services,  media,  network  security,  privacy,  injury,  and  liability  insurance 
coverage  to  offset  costs  related  to  a  cyberattack,  information  security  breach,  or  extended  system  outage,  this  insurance 
coverage may not cover all costs of such incidents.

A security breach of our information technology systems could result in material financial losses and legal exposure, and 
damage to our reputation.

Our operations rely on the secure processing, storage and transmission of personal, confidential and other sensitive information 
in  our  information  technology  systems,  including  customer,  personnel,  and  vendor  data.  Although  we  devote  significant 
resources to maintain and regularly upgrade our systems and processes that are designed to protect the security of our systems, 
software,  and  networks  and  to  protect  the  confidentiality,  integrity  and  availability  of  information  belonging  to  us  and  our 
customers,  we  experience  increasingly  numerous  and  more  sophisticated  attacks  on  our  systems,  and  our  cybersecurity 
measures may not be entirely effective.

We may not be able to anticipate or to implement effective preventive measures against all types of security breaches, because 
the techniques used change frequently, generally increase in sophistication, often are not recognized until launched, sometimes 
go undetected even when successful, and result in cybersecurity attacks originating from a wide variety of sources, including 
organized crime, hackers, terrorists, activists, hostile foreign governments, and other external parties. Those parties may also 
attempt  to  fraudulently  induce  employees,  customers,  or  other  users  of  our  systems  to  disclose  sensitive  information  to  gain 
access to our data or that of our customers, such as through “phishing” schemes. These risks may increase in the future as we 
continue to increase our mobile and internet-based product offerings and expand our internal usage of web-based products and 
applications. In addition, our customers often use their own devices, such as computers, smart phones, and tablet computers, to 
make  payments  and  manage  their  accounts.  We  have  limited  ability  to  assure  the  safety  and  security  of  our  customers’ 
transactions  to  the  extent  they  are  using  their  own  devices,  which  could  be  subject  to  similar  threats.  A  penetration  or 
circumvention of our information security systems, or the intentional or unintentional disclosure, alteration or destruction by an 
authorized user of confidential information necessary for our operations, could result in serious negative consequences for us. 
These consequences may include violations of applicable privacy and other laws; financial loss to us or to our customers; loss 
of confidence in our cybersecurity measures; customer dissatisfaction; significant litigation exposure; regulatory fines, penalties 
or intervention; reimbursement or other compensatory costs; additional compliance costs; significant disruption of our business 
operations; and harm to our reputation. 

 29

In  addition,  we  routinely  transmit,  receive,  and  process  large  volumes  of  personal,  confidential,  and  proprietary  information 
through third parties. Although we work to ensure that third parties with which we do business maintain information security 
systems and processes, those measures may not be entirely effective, and an information security breach of a third-party system 
may  not  be  revealed  to  us  in  a  timely  manner,  which  could  compromise  our  ability  to  respond  effectively.  An  interception, 
misuse  or  mishandling  of  personal,  confidential,  or  proprietary  information  being  processed,  sent  to  or  received  from  a  third 
party could result in material adverse legal liability, regulatory actions, disruptions, and reputational harm with respect to our 
businesses.

We and our third-party vendors have experienced, and could experience in the future, cyber-attacks and information security 
breaches. Although to date none of these attacks or breaches has individually or in the aggregate resulted in a security incident 
with a material adverse effect on our results of operations, financial condition, or businesses, there can be no assurance that we 
will not suffer material adverse effects in the future or that there is not a significant current threat that remains undetected at this 
time.

We  must  adapt  to  rapid  technological  change.  If  we  are  unable  to  take  advantage  of  technological  developments  or  our 
software products experience quality problems and development delays, we may experience a decline in the demand for our 
products and services.

Our long-term operating results depend substantially upon our ability to continually enhance, develop, introduce, and market 
new products and services. We must continually and cost-effectively maintain and improve our information technology systems 
and infrastructure in order to successfully deliver competitive and cost-effective products and services to our customers. The 
widespread  adoption  of  new  technologies  and  market  demands  could  require  substantial  expenditures  to  enhance  system 
infrastructure and existing products and services. If we fail to enhance and scale our systems and operational infrastructure or 
products and services, our operating segments may lose their competitive advantage and this could adversely affect financial 
and operating results.

We require skilled technology and security workers to maintain, secure, and improve our information technology systems and 
infrastructure.  Talent  availability,  increased  demand  and  competition  for  skilled  workers  across  the  technology  sector  may 
impact  our  ability  to  maintain  adequate  technology  and  security  staffing  levels.  If  we  are  unable  to  retain  existing  talent,  or 
recruit and hire new talent when needed, we may be unable to quickly adopt new technologies, or maintain and improve our 
technology systems and infrastructure.

Our products and services are based on sophisticated software and computing systems that often encounter development delays, 
and  the  underlying  software  may  contain  undetected  bugs  or  other  defects  that  interfere  with  its  intended  operation.  Quality 
problems with our software products, with transferring between systems or with errors or delays in our processing of electronic 
transactions,  could  result  in  additional  development  costs,  diversion  of  technical  and  other  resources  from  our  other 
development efforts, loss of credibility with current or potential clients, harm to our reputation, or exposure to liability claims.

We rely on third parties for a wide array of services for our customers, and to meet our contractual obligations. The failure 
of a third party with which we work could adversely affect our business performance and reputation.

We  rely  on  third  parties  for  a  wide  array  of  critical  operational  services,  technology,  datacenter  hosting  facilities,  cloud 
computing  platforms,  and  software.  We  also  rely  upon  data  from  external  sources  to  maintain  our  proprietary  databases, 
including data from customers, business partners, and various government sources.

Our  third-party  service  providers  may  be  vulnerable  to  damage  or  interruption  from  earthquakes,  floods,  fires,  power  loss, 
cyberattacks,  telecommunications  failures,  supply  chain  disruptions,  acts  of  terrorism,  and  similar  events.  They  may  also  be 
subject  to  break-ins,  sabotage,  intentional  acts  of  vandalism,  and  similar  misconduct,  as  well  as  local  administrative  actions, 
changes to legal or permitting requirements, and litigation to stop, limit, or delay operations. If a third-party service provider 
experiences an outage, or our services are disrupted, we may temporarily lose the ability to conduct certain business activities, 
which could impact our ability to serve our customers and meet our contractual, legal, or regulatory compliance obligations. 
Our businesses would also be harmed if our customers and potential customers believe our services are unreliable. Even though 
we  have  selected  the  third  parties  with  which  we  do  business  carefully  and  have  disaster  recovery  and  business  continuity 
arrangements, our services could be interrupted. Some of our third-party service providers may engage vendors of their own as 
they  provide  services  or  technology  solutions  for  our  operations,  which  introduces  the  same  risks  that  these  “fourth  parties” 
could be the source of operational failures.

Third  parties  that  facilitate  our  business  activities,  including  exchanges,  clearinghouses,  payment  networks,  or  financial 
intermediaries, could also be sources of operational risks to our businesses, including with respect to breakdowns or failures of 
their systems, misconduct by their employees, or cyberattacks that could affect their ability to deliver a product or service to us 

 30

or result in the loss or compromise of our information or the information of our customers. Our ability to implement backup 
systems or other safeguards with respect to third-party systems is limited. Furthermore, an attack on, or failure of, a third-party 
system may not be revealed to us in a timely manner, which could compromise our ability to respond effectively.

Our reliance on Amazon Web Services to deliver cloud computing services is significant, and any disruptions with our use of 
Amazon Web Services could adversely impact our business and operations.

Amazon  Web  Services  ("AWS")  provides  infrastructure  and  software  services  for  a  significant  amount  of  our  technology 
products and services. As we continue to modernize our systems, the level of dependence on AWS' cloud services will grow. 
We  also  rely  on  AWS  for  our  system  backups  and  archive  storage,  and  a  substantial  amount  of  our  users'  information  and 
confidential  business  information  is  stored  in  the  AWS  cloud  environment.  Given  that  we  contract  with  many  third-party 
service providers and utilize third-party software applications that are also dependent on AWS, the stability and availability of 
AWS is critical to our business.

AWS' operations and facilities are susceptible to service interruptions and damage, and we have limited control over the AWS 
operations and facilities that support our business. We have implemented contingency plans for disaster recovery and business 
continuity  but  are  limited  in  our  ability  to  move  quickly  off  AWS  to  another  cloud  service  provider.  Any  disruption  of  or 
interference with our use of AWS could adversely impact our operations and our business. Any negative publicity arising from 
these disruptions could also harm our reputation and brand.

We must satisfy certain requirements necessary to maintain the federal guarantees of our federally insured loans and the 
federally insured loans that we service for third parties, and we may incur penalties or lose our guarantees if we fail to meet 
these requirements.

As of December 31, 2021, we serviced $26.9 billion of FFELP loans that maintained a federal guarantee, of which $14.6 billion 
and  $12.3  billion  were  owned  by  us  and  third-party  entities,  respectively.  We  must  meet  various  requirements  in  order  to 
maintain the federal guarantee on federally insured loans, which is conditional based on compliance with origination, servicing, 
and  collection  policies  set  by  the  Department  and  guaranty  agencies.  If  we  misinterpret  Department  guidance,  or  incorrectly 
apply the Higher Education Act, the Department could determine that we are not in compliance. Federally insured loans that are 
not originated, disbursed, or serviced in accordance with the Department's and guaranty agency regulations may risk partial or 
complete loss of the guarantee. If we experience a high rate of servicing deficiencies (including any deficiencies resulting from 
the  conversion  of  loans  from  one  servicing  platform  to  another,  errors  in  the  loan  origination  process,  establishment  of  the 
borrower's repayment status, and due diligence or claim filing processes), it could result in the loan guarantee being revoked or 
denied. In most cases we have the opportunity to cure these deficiencies by following a prescribed cure process which usually 
involves obtaining the borrower's reaffirmation of the debt. However, not all deficiencies can be cured.

A guaranty agency may also assess an interest penalty upon claim payment if the deficiency does not result in a loan rejection. 
These  interest  penalties  are  not  subject  to  cure  provisions  and  are  typically  related  to  isolated  instances  of  due  diligence 
deficiencies.  Additionally,  we  may  become  ineligible  for  special  allowance  payment  benefits  from  the  time  of  the  first 
deficiency leading to the loan rejection through the date that the loan is cured.

As  FFELP  loan  holders,  servicers,  and  guaranty  agencies  exit  the  loan  program  and  consolidation  within  the  industry  takes 
place, this increases the complexity of servicing and claim filing due to the amount of loan servicing and loan guaranty transfers 
and the opportunity for errors at the time a claim is filed.

Failure  to  comply  with  federal  and  guarantor  regulations  may  result  in  fines,  penalties,  the  loss  of  the  insurance  and  related 
federal guarantees on affected FFELP loans, the loss of special allowance payment benefits, expenses required to cure servicing 
deficiencies, suspension or termination of the right to participate as a FFELP servicer, negative publicity, and potential legal 
claims,  including  potential  claims  by  our  servicing  customers  if  they  lose  the  federal  guarantee  on  loans  that  we  service  for 
them. If we are subjected to significant fines, or loss of insurance or guarantees on a material number of FFELP loans, or if we 
lose our ability to service FFELP loans, it could have a material, negative impact on our business, financial condition, or results 
of operations.

Our servicing contracts with the Department of Education expose us to additional risks inherent in government contracts 
and our third-party FFELP loan servicing business is subject to additional risks inherent in government programs.

The Federal government could engage in a prolonged debate linking the federal deficit, debt ceiling, government shutdown, and 
other budget issues. If U.S. lawmakers in the future fail to reach agreement on these issues, the federal government could stop 
or delay payment on its obligations. Further, legislation to address the federal deficit and spending could impose proposals that 
would adversely affect the FFEL and Federal Direct Loan Programs' servicing businesses.

 31

We  contract  with  the  Department  to  administer  loans  held  by  the  Department  in  both  the  FFEL  and  Federal  Direct  Loan 
Programs,  we  own  a  portfolio  of  FFELP  loans,  and  we  service  our  FFELP  loans  and  loans  for  third  parties.  These  loan 
programs are authorized by the Higher Education Act and are subject to periodic reauthorization and changes to the programs 
by  the  Administration  and  U.S.  Congress.  Any  changes,  including  the  potential  for  borrowers  to  refinance  loans  via  Direct 
Consolidation Loans, or broad loan forgiveness, could have a material impact to our cash flows from servicing, interest income, 
and  operating  margins.  For  example,  a  broad  student  loan  debt  cancellation  program  by  the  government  could  result  in  a 
significant  decrease  in  our  Department  servicing  revenues  and  our  revenues  for  servicing  FFELP  loans  for  third  parties,  and 
even if a broad debt cancellation program only applied to student loans held by the Department, such program could result in a 
significant increase in consolidations of FFELP loans held by third parties to Federal Direct Loan Program loans, and thus an 
associated decrease in our third-party FFELP loan servicing revenues.

Government entities in the United States often reserve the right to audit contract costs and conduct inquiries and investigations 
of business practices. These entities also conduct reviews and investigations and make inquiries regarding systems, including 
systems of third parties, used in connection with the performance of the contracts. Negative findings from audits, investigations, 
or  inquiries  could  affect  the  contractor’s  future  revenues  and  profitability.  If  improper  or  illegal  activities  are  found  in  the 
course of government audits or investigations, we could become subject to various civil and criminal penalties, including those 
under  the  civil  U.S.  False  Claims  Act.  Additionally,  we  may  be  subject  to  administrative  sanctions,  which  may  include 
termination or non-renewal of contracts, forfeiture of profits, suspension of payments, fines and suspensions, or debarment from 
doing  business  with  other  agencies  of  that  government.  Due  to  the  inherent  limitations  of  internal  controls,  it  may  not  be 
possible to detect or prevent all improper or illegal activities.

The Government could change governmental policies, programs, regulatory environments, spending sentiment, and many other 
factors and conditions, some of which could adversely impact our business, financial condition, and results of operations. We 
cannot predict how or what programs or policies will be impacted by the federal government. The conditions described above 
could  impact  not  only  our  contracts  with  the  Department,  but  also  other  existing  or  future  contracts  with  government  or 
commercial entities.

Our ability to continue to grow and maintain our contracts with commercial businesses and government agencies is partly 
dependent on our ability to maintain compliance with various laws, regulations, and industry standards applicable to those 
contracts.

We  are  subject  to  various  laws,  regulations,  and  industry  standards  related  to  our  commercial  and  government  contracts.  In 
most cases, these contracts are subject to termination rights, audits, and investigations. The laws and regulations that impact our 
operating  segments  are  outlined  in  Part  I,  Item  1,  “Regulation  and  Supervision.”  Additionally,  our  contracts  with  the  federal 
government require that we maintain internal controls in accordance with the National Institute of Standards and Technologies 
(“NIST”)  and  our  operating  segments  that  utilize  payment  cards  are  subject  to  the  Payment  Card  Industry  Data  Security 
Standards (“PCI DSS”). If we are found to be in noncompliance with the contract provisions or applicable laws, regulations, or 
standards,  or  the  contracted  party  exercises  its  termination  or  other  rights  for  that  or  other  reasons,  our  reputation  could  be 
negatively affected, and our ability to compete for new contracts or maintain existing contracts could diminish. If this were to 
occur, our results of operations from existing contracts and future opportunities for new contracts could be negatively affected.

The failure to safeguard the privacy of personal information could result in significant legal and reputational harm.

We  are  subject  to  complex  and  evolving  laws  and  regulations,  both  inside  and  outside  of  the  United  States,  governing  the 
privacy and protection of personal information of individuals. The protected individuals can include our customers, employees, 
and the customers and employees of our clients, vendors, counterparties, and other third parties. Ensuring the collection, use, 
transfer,  and  storage  of  personal  information  complies  with  applicable  laws  and  regulations  in  relevant  jurisdictions  can 
increase  operating  costs,  impact  the  development  of  new  products  or  services,  and  reduce  operational  efficiency.  Any 
mishandling  or  misuse  of  the  personal  information  of  customers,  employees,  or  others  by  us  or  a  third  party  affiliate  could 
expose us to litigation or regulatory fines, penalties, or other sanctions. Additional risks could arise if we or an affiliated third 
party do not provide adequate disclosure or transparency to our customers about the personal information collected from them 
and  its  use;  fail  to  receive,  document,  and  honor  the  privacy  preferences  expressed  by  customers;  fail  to  protect  personal 
information  from  unauthorized  disclosure;  or  fail  to  maintain  proper  training  on  privacy  practices  for  all  employees  or  third 
parties  who  have  access  to  personal  data.  Concerns  regarding  the  effectiveness  of  our  measures  to  safeguard  personal 
information and abide by privacy preferences, or even the perception that those measures are inadequate, could cause the loss of 
existing  or  potential  customers  and  thereby  reduce  our  revenue.  In  addition,  any  failure  or  perceived  failure  to  comply  with 
applicable privacy or data protection laws and regulations could result in requirements to modify or cease certain operations or 
practices,  and/or  significant  liabilities,  regulatory  fines,  penalties,  and  other  sanctions.  The  regulatory  framework  for  privacy 
issues  is  evolving  and  is  likely  to  continue  doing  so  for  the  foreseeable  future,  which  creates  uncertainty.  Because  the 
interpretation  and  application  of  privacy  and  data  protection  laws  and  privacy  standards  are  still  uncertain,  it  is  possible  that 

 32

these laws or privacy standards may be interpreted and applied in a manner that is inconsistent with our practices. Any inability 
to  adequately  address  privacy  concerns,  even  if  unfounded,  or  to  comply  with  applicable  privacy  or  data  protection  laws, 
regulations,  and  privacy  standards,  could  result  in  additional  cost  and  liability  for  us,  damage  our  reputation,  and  harm  our 
business.

The failure of Nelnet Bank to achieve business plan results and effectively deploy loan and deposit strategies in accordance 
with regulatory requirements and its business plan could adversely affect the Bank’s success during its three-year de novo 
period.

On November 2, 2020, Nelnet Bank, our banking subsidiary, launched operations. Nelnet Bank operates as an internet Utah-
chartered industrial bank franchise focused on the private education loan marketplace. Nelnet Bank was funded by us with an 
initial capital contribution of $100.0 million, consisting of $55.9 million in cash and $44.1 million of student loan asset-backed 
securities. In addition, we made a pledged deposit of $40.0 million with Nelnet Bank, as required under an agreement with the 
FDIC.

The regulatory landscape surrounding industrial banks continues to be scrutinized and banking policy changes may be difficult 
to predict in advance. Nelnet Bank monitors the regulatory environment and any related changes that may impact the charter or 
its operations. Nelnet Bank established a three-year business plan, which requires ongoing monitoring to ensure alignment to 
financial and asset targets as well as other commitments. Failure to meet these targets and commitments could jeopardize the 
success and profitability of Nelnet Bank.

The banking industry is highly regulated, and the regulatory framework, together with any future legislative changes, may have 
a significant adverse effect on Nelnet Bank’s operations. Nelnet Bank’s current product offerings are primarily concentrated in 
loan  products  for  higher  education,  with  expected  expansion  in  alignment  with  the  business  plan  to  unsecured  consumer 
lending. Such concentrations and the competitive environment for those products subject the bank to risks that could adversely 
affect its financial position. Consumer access to alternative means of financing, the costs of education, and other factors may 
reduce demand for, or adversely affect Nelnet Bank’s ability to, retain private education loans.

Prior to FDIC approval, Nelnet Bank, Nelnet, Inc. (the parent), and Michael S. Dunlap (Nelnet, Inc.’s controlling shareholder) 
entered into a Capital and Liquidity Maintenance Agreement and a Parent Company Agreement with the FDIC in connection 
with  Nelnet,  Inc.’s  role  as  a  source  of  financial  strength  for  Nelnet  Bank.  For  additional  information,  see  the  MD&A  - 
“Liquidity and Capital Resources - Liquidity Impact Related to Nelnet Bank.” However, any failure to meet minimum capital 
requirements  and  FDIC  regulations  can  initiate  certain  mandatory  and  possibly  additional  discretionary  actions  by  regulators 
that, if undertaken, could have material adverse effect on Nelnet Bank’s business, results of operations, and financial condition.

Our  failure  to  successfully  manage  business  and  certain  asset  acquisitions  and  other  investments  could  have  a  material 
adverse effect on our business, financial condition, and/or results of operations.

We  have  expanded  our  services  and  products  through  business  acquisitions,  and  we  may  acquire  other  new  businesses, 
products, and services, or enhance existing businesses, products, and services, or make other investments to further diversify 
our businesses both within and outside of our historical education-related businesses, through acquisitions of other companies, 
product lines, technologies, and personnel, or through investments in new asset classes. Any acquisition or investment is subject 
to  a  number  of  risks.  Such  risks  may  include  diversion  of  management  time  and  resources,  disruption  of  our  ongoing 
businesses,  difficulties  in  integrating  acquisitions  (including  potential  delays  or  errors  in  converting  loan  servicing  portfolio 
acquisitions  to  our  servicing  platform),  loss  of  key  employees,  degradation  of  services,  difficulty  expanding  information 
technology  systems  and  other  business  processes  to  incorporate  the  acquired  businesses,  extensive  regulatory  requirements, 
dilution to existing shareholders if our common stock is issued in consideration for an acquisition or investment, incurring or 
assuming  indebtedness  or  other  liabilities  in  connection  with  an  acquisition,  unexpected  declines  in  real  estate  values  or  the 
failure to realize expected benefits from real estate development projects, lack of familiarity with new markets, and difficulties 
in  supporting  new  product  lines.  Our  failure  to  successfully  manage  acquisitions  or  investments,  or  successfully  integrate 
acquisitions,  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  and/or  results  of  operations. 
Correspondingly, our expectations as to the accretive nature of the acquisitions or investments could be inaccurate.

Our  significant  investments  in  ALLO  and  Hudl  are  subject  to  a  number  of  risks,  including  macroeconomic  conditions, 
competition, political and regulatory requirements, technology advancements, cybersecurity threats, retention of key personnel, 
and other risks. ALLO derives its revenue primarily from the sale of telecommunication services, which are subject to intense 
competition and extensive federal, state, and local regulations. Additionally, our investment in ALLO is dependent on ALLO 
maintaining and expanding its infrastructure and continuing to increase market share in existing and new markets. Hudl’s sports 
performance  analysis  business  is  subject  to  global  market  conditions,  new  competition,  advancements  in  technology,  and 
continued demand for their products and services.

 33

The operating results of these companies could impact the valuation of these investments on our financial statements, and we 
may not be able to fully monetize these investments without a liquidation event.

Geopolitical risks, such as those associated with Russia’s invasion of Ukraine, could result in a decline in the outlook for the 
U.S. and global economies.

The  uncertain  nature,  magnitude,  and  duration  of  hostilities  stemming  from  Russia’s  recent  military  invasion  of  Ukraine, 
including the potential effects of sanctions and retaliatory cyber-attacks on the world economy and markets, have contributed to 
increased market volatility and uncertainty, and such geopolitical risks could have an adverse impact on macroeconomic factors 
which affect our assets and businesses.

Regulatory and Legal

Federal  and  state  laws  and  regulations  can  restrict  our  businesses  and  result  in  increased  compliance  expenses,  and 
noncompliance  with  these  laws  and  regulations  could  result  in  penalties,  litigation,  reputation  damage,  and  a  loss  of 
customers.

Our  operating  segments  are  heavily  regulated  by  federal  and  state  government  regulatory  agencies.  See  Part  I,  Item  1, 
"Regulation  and  Supervision."  The  laws  and  regulations  enforced  by  these  agencies  are  proposed  or  enacted  to  protect 
consumers  and  the  financial  industry  as  a  whole,  not  necessarily  us,  our  operating  segments,  or  our  shareholders.  We  have 
procedures  and  controls  in  place  to  monitor  compliance  with  numerous  federal  and  state  laws  and  regulations.  However, 
because  these  laws  and  regulations  are  complex,  differ  between  jurisdictions,  and  are  often  subject  to  interpretation,  or  as  a 
result  of  unintended  errors,  we  may,  from  time  to  time,  inadvertently  be  in  non-compliance  with  these  laws  and  regulations. 
Compliance with these laws and regulations is expensive and requires the time and attention of management. These costs divert 
capital and focus away from efforts intended to grow our business. If we do not successfully comply with laws, regulations, or 
policies, we could incur fines or penalties, lose existing or new customer contracts or other business, and suffer damage to our 
reputation. Changes in these laws and regulations can significantly alter our business environment, limit business operations, 
and increase costs of doing business, and we cannot predict the impact such changes would have on our profitability.

For example, the CFPB has the authority to supervise, examine, and investigate large nonbank student loan servicers, including 
us. If the CFPB were to determine that we were not in compliance with applicable laws, regulations, and CFPB guidance, it is 
possible  that  this  could  result  in  material  adverse  consequences,  including,  without  limitation,  settlements,  fines,  penalties, 
public enforcement actions, adverse regulatory actions, changes in our business practices, or other actions. The CFPB has also 
issued student loan servicing rules since its inception and continues to review servicing areas where new guidance or rules may 
be issued in the future.

There  continues  to  be  uncertainty  regarding  how  the  CFPB's  recommendations,  strategies,  and  priorities  will  impact  our 
businesses and our results of operations going forward. Actions by the CFPB could result in requirements to alter our services, 
causing them to be less attractive or effective and impair our ability to offer them profitably. In the event that the CFPB changes 
regulations adopted in the past by other regulators, or modifies past regulatory guidance, our compliance costs and litigation 
exposure could increase.

Several states have enacted laws regulating and monitoring the activity of student loan servicers. For additional information, 
including risks to us from such state laws, see the paragraph beginning with the same sentence as the immediately preceding 
sentence that is set forth in Part I, Item 1, “Regulation and Supervision - Loan Servicing and Systems.”

As a result of the Reconciliation Act of 2010, our existing FFELP loan portfolio will continue to decline over time.

The Reconciliation Act of 2010 discontinued new loan originations under the FFEL Program and requires all new federal loan 
originations to be made through the Federal Direct Loan Program. Although the new law did not alter or affect the terms and 
conditions of existing FFELP loans, interest income related to existing FFELP loans will decline over time as existing FFELP 
loans are paid down, refinanced, or repaid by guaranty agencies after default. We currently believe that in the short term we will 
not be able to invest the excess cash generated from the FFELP loan portfolio into assets that immediately generate the rates of 
return  historically  realized  from  that  portfolio.  If  we  are  unable  to  grow  or  develop  new  revenue  streams,  our  consolidated 
revenue and operating margin will decrease as a result of the decline in FFELP loan volume outstanding.

Exposure related to certain tax issues could decrease our net income.

Federal and state income tax laws and regulations are often complex and require interpretation. From time to time, we engage in 
transactions  in  which  the  tax  consequences  may  be  subject  to  uncertainty.  Significant  judgment  is  required  in  assessing  and 
estimating the tax consequences of these transactions. We prepare and file tax returns based on the interpretation of tax laws 

 34

and regulations. In the normal course of business, our tax returns are subject to examination by various taxing authorities. Such 
examinations may result in future tax and interest assessments by these authorities. In accordance with authoritative accounting 
guidance,  we  establish  reserves  for  tax  contingencies  related  to  deductions  and  credits  that  we  may  be  unable  to  sustain. 
Differences between the reserves for tax contingencies and the amounts ultimately owed are recorded in the period they become 
known. Adjustments to our reserves could have a material effect on our financial statements.

We may also be impacted by changes in tax laws, including tax rate changes, new tax laws, and subsequent interpretations of 
tax laws by federal and state tax authorities. For example, any future tax legislation increasing the corporate federal income tax 
rate and/or limiting deductions could have a negative impact on the Company’s financial results. In addition, several states are 
in a deficit position. Accordingly, states may look to expand their taxable base, alter their tax calculation, or increase tax rates, 
which could result in an additional cost to the Company.

In addition to corporate tax matters, as both a lender and servicer of student loans, we are required to report student loan interest 
received  and  cancellation  of  indebtedness  to  individuals  and  the  Internal  Revenue  Service  on  an  annual  basis.  These 
informational  forms  assist  individuals  in  complying  with  their  federal  and  state  income  tax  obligations.  The  statutory  and 
regulatory  guidance  regarding  the  calculations,  recipients,  and  timing  are  complex  and  we  know  that  interpretations  of  these 
rules  vary  across  the  industry.  The  complexity  and  volume  associated  with  these  informational  forms  creates  a  risk  of  error 
which could result in penalties or damage to our reputation.

We invest in certain tax-advantaged projects promoting renewable energy resources (solar projects). Our investments in these 
projects are designed to generate a return primarily through the realization of federal income tax credits, operating cash flows, 
and other tax benefits, over specified time periods. Our investments in these projects may not generate returns as anticipated 
and  may  have  an  adverse  impact  on  our  financial  results.  We  are  subject  to  the  risk  that  tax  credits  recorded  currently  and 
previously,  which  remain  subject  to  recapture  by  taxing  authorities  based  on  compliance  features  required  to  be  met  at  the 
project level, will fail to meet certain government compliance requirements and will not be able to be realized. The possible 
inability to realize these tax credits and other tax benefits can have a negative impact on our financial results. The risk of not 
being able to realize the tax credits and other tax benefits depends on many factors outside of our control, including changes in 
the applicable tax code and the ability of the projects to continue operation.

Principal Shareholder and Related Party Transactions

Our Executive Chairman beneficially owns 81.8 percent of the voting rights of our shareholders and effectively has control 
over all of our matters.

Michael S. Dunlap, our Executive Chairman and a principal shareholder, beneficially owns 81.8 percent of the voting rights of 
our shareholders. Accordingly, each member of the Board of Directors and each member of management has been elected or 
effectively appointed by Mr. Dunlap and can be removed by Mr. Dunlap. As a result, Mr. Dunlap, as Executive Chairman and 
controlling  shareholder,  has  control  over  all  of  our  matters  and  has  the  ability  to  take  actions  that  benefit  him,  but  may  not 
benefit other minority shareholders, and may otherwise exercise his control in a manner with which other minority shareholders 
may not agree or which they may not consider to be in their best interests.

Our  contractual  arrangements  and  transactions  with  Union  Bank  and  Trust  Company  ("Union  Bank"),  which  is  under 
common  control  with  us,  present  conflicts  of  interest  and  pose  risks  to  our  shareholders  that  the  terms  may  not  be  as 
favorable to us as we could receive from unrelated third parties.

Union  Bank  is  controlled  by  Farmers  &  Merchants  Investment  Inc.  ("F&M"),  which  owns  81.5  percent  of  Union  Bank's 
common stock and 15.5 percent of Union Bank's non-voting non-convertible preferred stock. Certain grantor retained annuity 
trusts established by Mr. Dunlap, a controlling shareholder as well as Executive Chairman of our Board of Directors, and his 
spouse  own  a  total  of  50.4  percent  of  F&M’s  outstanding  voting  common  stock,  and  a  certain  grantor  retained  annuity  trust 
established by Mr. Dunlap’s sister, Angela L. Muhleisen, owns 49.2 percent of F&M’s outstanding voting common stock. In 
addition, Mr. Dunlap and his family and Ms. Muhleisen and her family own a total of 8.9 percent and 7.9 percent, respectively, 
of  F&M’s  outstanding  non-voting  preferred  stock,  which  amounts  are  convertible  into  shares  of  F&M  common  stock  which 
would currently represent an additional 3.0 percent and 2.8 percent, respectively, of F&M’s outstanding common stock on an as 
converted  basis.  Mr.  Dunlap  serves  as  a  Director  and  Chairman  of  F&M,  and  as  a  Director  of  Union  Bank.  Ms.  Muhleisen 
serves  as  a  Director  and  Chief  Executive  Officer  of  F&M  and  as  a  Director,  Chairperson,  President,  and  Chief  Executive 
Officer of Union Bank. Union Bank is deemed to have beneficial ownership of a significant number of shares of Nelnet because 
it serves in a capacity of trustee or account manager for various trusts and accounts holding shares of Nelnet and may share 
voting and/or investment power with respect to such shares. As of December 31, 2021, Union Bank was deemed to beneficially 
own 9.8 percent of the voting rights of our outstanding common stock, and Mr. Dunlap and Ms. Muhleisen beneficially owned 

 35

81.8 percent and 11.8 percent, respectively, of the voting rights of our outstanding common stock (with certain shares deemed 
under applicable SEC rules to be beneficially owned by both Mr. Dunlap and Ms. Muhleisen).

We have entered into, and intend to continue entering into, certain contractual arrangements with Union Bank, including loan 
purchases,  loan  servicing,  loan  participations,  banking  and  lending  services,  529  Plan  administration  services,  lease 
arrangements,  trustee  services,  and  various  other  investment  and  advisory  services.  The  net  aggregate  impact  on  our 
consolidated  statements  of  income  for  the  years  ended  December  31,  2021,  2020,  and  2019  related  to  the  transactions  with 
Union Bank was income (before income taxes) of $11.0 million, $15.4 million, and $9.7 million, respectively. See note 21 of 
the  notes  to  consolidated  financial  statements  included  in  this  report  for  additional  information  related  to  the  transactions 
between us and Union Bank.

We intend to maintain our relationship with Union Bank, which our management believes provides certain benefits to us. Those 
benefits include Union Bank's knowledge of and experience in the FFELP industry, its willingness to provide services, and at 
times  liquidity  and  capital  resources,  on  an  expedient  basis,  and  its  proximity  to  our  corporate  headquarters  in  Lincoln, 
Nebraska.

The  majority  of  the  transactions  and  arrangements  with  Union  Bank  are  not  offered  to  unrelated  third  parties  or  subject  to 
competitive bids. Accordingly, these transactions and arrangements not only present conflicts of interest, but also pose the risk 
to our shareholders that the terms of such transactions and arrangements may not be as favorable to us as we could receive from 
unrelated third parties. Moreover, we may have and/or may enter into contracts and business transactions with related parties 
that benefit Mr. Dunlap and his sister, as well as other related parties, that may not benefit us and/or our minority shareholders.

ITEM 1B. UNRESOLVED STAFF COMMENTS

The Company has no unresolved comments from the staff of the Securities and Exchange Commission regarding its periodic or 
current reports under the Securities Exchange Act of 1934.

ITEM 2. PROPERTIES

The Company's headquarters are located in Lincoln, Nebraska. The Company owns or leases office space facilities primarily in 
Nebraska, Wisconsin, and Colorado.

The Company believes its existing office space facilities and equipment, which are used by all reportable segments, are in good 
operating condition and are suitable for the conduct of its business.

ITEM 3.  LEGAL PROCEEDINGS

Note 23, “Legal Proceedings,” of the notes to consolidated financial statements included in this report is incorporated herein by 
reference. 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II.
ITEM  5.  MARKET  FOR  REGISTRANT'S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS,  AND 
ISSUER PURCHASES OF EQUITY SECURITIES

The Company's Class A common stock is listed and traded on the New York Stock Exchange under the symbol “NNI,” while 
its Class B common stock is not publicly traded. The number of holders of record of the Company's Class A common stock and 
Class B common stock as of January 31, 2022 was 1,477 and 72, respectively. The record holders of the Class B common stock 
are Michael S. Dunlap, Shelby J. Butterfield, various members of the Dunlap and Butterfield families, and various other estate 
planning  trusts  established  by  and/or  entities  controlled  by  them.  Because  many  shares  of  the  Company's  Class  A  common 
stock are held by brokers and other institutions on behalf of shareholders, the Company is unable to estimate the total number of 
beneficial owners represented by these record holders.

The Company paid quarterly cash dividends on its Class A and Class B common stock during the years ended December 31, 
2020 and 2021 in amounts totaling $0.82 per share and $0.90 per share, respectively. The Company currently plans to continue 
making comparable regular quarterly dividend payments, subject to future earnings, capital requirements, financial condition, 
and other factors.

 36

Performance Graph

The following graph compares the change in the cumulative total shareholder return on the Company's Class A common stock 
to that of the cumulative return of the S&P 500 Index and the S&P 500 Financials Index. The graph assumes that the value of 
an investment in the Company's Class A common stock and each index was $100 on December 31, 2016 and that all dividends, 
if applicable, were reinvested. The performance shown in the graph represents past performance and should not be considered 
an indication of future performance.

Company/Index

12/31/2016

12/31/2017

12/31/2018

12/31/2019

12/31/2020

12/31/2021

Nelnet, Inc.

S&P 500

S&P 500 Financials

$ 

100.00  $ 

109.27  $ 

105.62  $ 

118.96  $ 

147.56  $ 

100.00 

100.00 

121.83 

122.18 

116.49 

106.26 

153.17 

140.40 

181.35 

138.02 

204.66 

233.41 

186.38 

The preceding information under the caption “Performance Graph” shall be deemed to be “furnished” but not “filed” with the 
Securities and Exchange Commission.

 37

 
 
 
 
 
 
 
 
 
 
 
 
Stock Repurchases

The following table summarizes the repurchases of Class A common stock during the fourth quarter of 2021 by the Company or 
any “affiliated purchaser” of the Company, as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934. Certain 
share repurchases included in the table below were made pursuant to a trading plan adopted by the Company in accordance with 
Rule 10b5-1 under the Securities Exchange Act of 1934.

Period

October 1 - October 31, 2021

November 1 - November 30, 2021

December 1 - December 31, 2021

Total

Total number 
of shares 
purchased (a)

Average price 
paid per share

Total number of shares 
purchased as part of 
publicly announced 
plans or programs (b)

Maximum number of 
shares that may yet be 
purchased under the 
plans or programs (b)

—  $ 

145,626 

194,987 

340,613  $ 

— 

87.83 

91.46 

89.91 

— 

145,626 

191,709 

337,335 

2,909,015 

2,763,389 

2,571,680 

(a) 

(b) 

The total number of shares includes: (i) shares repurchased pursuant to the stock repurchase program discussed in footnote (b) below; and (ii) 
shares owned and tendered by employees to satisfy tax withholding obligations upon the vesting of restricted shares. Shares of Class A common 
stock tendered by employees to satisfy tax withholding obligations included 3,278 shares in December 2021. Unless otherwise indicated, shares 
owned and tendered by employees to satisfy tax withholding obligations were purchased at the closing price of the Company’s shares on the date 
of vesting.

On May 8, 2019, the Company announced that its Board of Directors authorized a new stock repurchase program to repurchase up to a total of 
five million shares of the Company's Class A common stock during the three-year period ending May 7, 2022.

Equity Compensation Plans

For information regarding the securities authorized for issuance under the Company's equity compensation plans, see Part III, 
Item 12 of this report. 

ITEM 6. [RESERVED]

ITEM  7.    MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF 
OPERATIONS

(Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  is  for  the  years  ended 
December 31, 2021 and 2020. All dollars are in thousands, except share data, unless otherwise noted.)

The  following  discussion  and  analysis  provides  information  that  the  Company’s  management  believes  is  relevant  to  an 
assessment and understanding of the consolidated results of operations and financial condition of the Company. The discussion 
and analysis should be read in conjunction with the Company’s consolidated financial statements and related notes included in 
this  report.  This  discussion  and  analysis  contains  forward-looking  statements  subject  to  various  risks  and  uncertainties  and 
should be read in conjunction with the disclosures and information contained in "Forward-Looking and Cautionary Statements" 
and Item 1A "Risk Factors" included in this report.

A  discussion  related  to  the  results  of  operations  and  changes  in  financial  condition  for  the  year  ended  December  31,  2021 
compared  to  the  year  ended  December  31,  2020  is  presented  below.  A  discussion  related  to  the  results  of  operations  and 
changes in financial condition for the year ended December 31, 2020 compared to the year ended December 31, 2019 can be 
found  in  Part  II,  Item  7.  "Management's  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations"  in  the 
Company's 2020 Annual Report on Form 10-K, which was filed with the United States Securities and Exchange Commission 
on February 25, 2021.

OVERVIEW

The  Company  is  a  diverse,  innovative  company  with  a  purpose  to  serve  others  and  a  vision  to  make  dreams  possible.  The 
largest  operating  businesses  engage  in  loan  servicing  and  education  technology,  services,  and  payment  processing,  and  the 
Company also has a significant investment in communications. A significant portion of the Company's revenue is net interest 
income earned on a portfolio of federally insured student loans. The Company also makes investments to further diversify both 
within  and  outside  of  its  historical  core  education-related  businesses  including,  but  not  limited  to,  investments  in  early-stage 
and emerging growth companies, real estate, and renewable energy (solar).

 38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  Company  was  formed  as  a  Nebraska  corporation  in  1978  to  service  federal  student  loans  for  two  local  banks.  The 
Company  built  on  this  initial  foundation  as  a  servicer  to  become  a  leading  originator,  holder,  and  servicer  of  federal  student 
loans, principally consisting of loans originated under the FFEL Program. 

The  Reconciliation  Act  of  2010  discontinued  new  loan  originations  under  the  FFEL  Program,  effective  July  1,  2010,  and 
requires all new federal student loan originations be made directly by the Department through the Federal Direct Loan Program. 
As a result, the Company no longer originates FFELP loans. However, a significant portion of the Company's income continues 
to be derived from its existing FFELP student loan portfolio. Interest income on the Company's existing FFELP loan portfolio 
will  decline  over  time  as  the  portfolio  is  paid  down.  Since  all  FFELP  loans  will  eventually  run  off,  a  key  objective  of  the 
Company is to reposition itself for the post-FFELP environment.

To  reduce  its  reliance  on  interest  income  from  FFELP  loans,  the  Company  has  expanded  its  services  and  products.  This 
expansion  has  been  accomplished  through  internal  growth  and  innovation  as  well  as  business  and  certain  investment 
acquisitions.  The  Company  is  also  actively  expanding  its  private  education  and  consumer  loan  portfolios,  and  in  November 
2020  launched  Nelnet  Bank.  In  addition,  the  Company  has  been  servicing  federally  owned  student  loans  for  the  Department 
since 2009.

Liquidity

The Company intends to use its strong liquidity position, as summarized below, to continue to provide and expand its products 
and  services  and  capitalize  on  market  opportunities,  including  FFELP,  private  education,  and  consumer  loan  acquisitions  (or 
investment  interests  therein);  strategic  acquisitions  and  investments;  and  capital  management  initiatives,  including  stock 
repurchases, debt repurchases, and dividend distributions. 

•

•

•

•

As of December 31, 2021, the Company had cash and cash equivalents of $125.6 million. Cash held by Nelnet Bank is 
generally  not  available  for  Company  activities  outside  of  Nelnet  Bank.  Excluding  Nelnet  Bank,  cash  and  cash 
equivalents as of December 31, 2021 was $99.4 million.

The Company has historically generated positive cash flow from operations. For the year ended December 31, 2021, 
the Company’s net cash provided by operating activities was $544.9 million.

The  Company  has  a  $495.0  million  unsecured  line  of  credit  with  a  maturity  date  of  September  22,  2026.  As  of 
December 31, 2021, there was no amount outstanding on the unsecured line of credit and $495.0 million was available 
for  future  use.  The  line  of  credit  provides  that  the  Company  may  increase  the  aggregate  financing  commitments, 
through the existing lenders and/or through new lenders, up to a total of $737.5 million, subject to certain conditions.

The majority of the Company’s portfolio of student loans is funded in asset-backed securitizations that will generate 
significant earnings and cash flow over the life of these transactions. As of December 31, 2021, the Company currently 
expects  future  undiscounted  cash  flows  from  its  securitization  portfolio  to  be  approximately  $1.88  billion,  of  which 
approximately $1.29 billion will be generated over the next five years.

 39

GAAP Net Income and Non-GAAP Net Income, Excluding Adjustments

The  Company  prepares  its  financial  statements  and  presents  its  financial  results  in  accordance  with  GAAP.  However,  it  also 
provides  additional  non-GAAP  financial  information  related  to  specific  items  management  believes  to  be  important  in  the 
evaluation  of  its  operating  results  and  performance.  A  reconciliation  of  the  Company's  GAAP  net  income  to  net  income, 
excluding  derivative  market  value  adjustments,  and  a  discussion  of  why  the  Company  believes  providing  this  additional 
information is useful to investors, is provided below.

Year ended December 31,

2021

2020

GAAP net income attributable to Nelnet, Inc.

$ 

393,286 

352,443 

Realized and unrealized derivative market value adjustments

Tax effect (a)

Net income attributable to Nelnet, Inc., excluding derivative market 

value adjustments (b)

Earnings per share:

(92,813)   

22,275 

28,144 

(6,755) 

$ 

322,748 

373,832 

GAAP net income attributable to Nelnet, Inc.

$ 

10.20 

Realized and unrealized derivative market value adjustments

Tax effect (a)

Net income attributable to Nelnet, Inc., excluding derivative market 

value adjustments (b)

$ 

(2.41)   

0.58 

8.37 

9.02 

0.72 

(0.17) 

9.57 

(a) 

(b) 

The  tax  effects  are  calculated  by  multiplying  the  realized  and  unrealized  derivative  market  value  adjustments  by  the  applicable  statutory 
income tax rate.

"Derivative market value adjustments" includes both the realized portion of gains and losses (corresponding to variation margin received or 
paid on derivative instruments that are settled daily at a central clearinghouse) and the unrealized portion of gains and losses that are caused 
by changes in fair values of derivatives which do not qualify for "hedge treatment" under GAAP. "Derivative market value adjustments" 
does  not  include  "derivative  settlements"  that  represent  the  cash  paid  or  received  during  the  current  period  to  settle  with  derivative 
instrument counterparties the economic effect of the Company's derivative instruments based on their contractual terms.

The accounting for derivatives requires that changes in the fair value of derivative instruments be recognized currently in earnings, with no 
fair value adjustment of the hedged item, unless specific hedge accounting criteria is met. Management has structured all of the Company’s 
derivative transactions with the intent that each is economically effective; however, the Company’s derivative instruments do not qualify for 
hedge accounting. As a result, the change in fair value of derivative instruments is reported in current period earnings with no consideration 
for the corresponding change in fair value of the hedged item. Under GAAP, the cumulative net realized and unrealized gain or loss caused 
by  changes  in  fair  values  of  derivatives  in  which  the  Company  plans  to  hold  to  maturity  will  equal  zero  over  the  life  of  the  contract. 
However, the net realized and unrealized gain or loss during any given reporting period fluctuates significantly from period to period.

The  Company  believes  these  point-in-time  estimates  of  asset  and  liability  values  related  to  its  derivative  instruments  that  are  subject  to 
interest rate fluctuations are subject to volatility mostly due to timing and market factors beyond the control of management, and affect the 
period-to-period comparability of the results of operations. Accordingly, the Company’s management utilizes operating results excluding 
these items for comparability purposes when making decisions regarding the Company’s performance and in presentations with credit rating 
agencies,  lenders,  and  investors.  Consequently,  the  Company  reports  this  non-GAAP  information  because  the  Company  believes  that  it 
provides  additional  information  regarding  operational  and  performance  indicators  that  are  closely  assessed  by  management.  There  is  no 
comprehensive,  authoritative  guidance  for  the  presentation  of  such  non-GAAP  information,  which  is  only  meant  to  supplement  GAAP 
results by providing additional information that management utilizes to assess performance.

 40

 
 
 
 
 
 
 
 
 
 
Operating Segments

The Company earns net interest income on its loan portfolio, consisting primarily of FFELP loans, in its Asset Generation and 
Management  ("AGM")  operating  segment.  This  segment  is  expected  to  generate  a  stable  net  interest  margin  and  significant 
amounts  of  cash  as  the  FFELP  portfolio  amortizes.  As  of  December  31,  2021,  AGM  had  a  $17.4  billion  loan  portfolio  that 
management  anticipates  will  amortize  over  the  next  approximately  15  years  and  has  a  weighted  average  remaining  life  of 
approximately 8 years. The Company actively works to maximize the amount and timing of cash flows generated by its FFELP 
portfolio  and  seeks  to  acquire  additional  loan  assets  to  leverage  its  servicing  scale  and  expertise  to  generate  incremental 
earnings and cash flow.

In addition, the Company earns fee-based revenue through the following reportable operating segments:

•

•

Loan  Servicing  and  Systems  ("LSS")  -  referred  to  as  Nelnet  Diversified  Services  ("NDS"),  which  includes  the 
operations of Nelnet Servicing and Great Lakes

Education  Technology,  Services,  and  Payment  Processing  ("ETS&PP")  -  referred  to  as  Nelnet  Business  Services 
("NBS")

Further, the Company earned communications revenue through ALLO, formerly a majority-owned subsidiary of the Company 
prior  to  a  recapitalization  of  ALLO  resulting  in  the  deconsolidation  of  ALLO  from  the  Company’s  financial  statements  on 
December  21,  2020.  The  recapitalization  of  ALLO  was  not  considered  a  strategic  shift  in  the  Company’s  involvement  with 
ALLO, and ALLO’s results of operations, prior to the deconsolidation, are presented by the Company as a reportable operating 
segment.

On November 2, 2020, the Company obtained final approval for federal deposit insurance from the Federal Deposit Insurance 
Corporation ("FDIC") and for a bank charter from the Utah Department of Financial Institutions ("UDFI") in connection with 
the establishment of Nelnet Bank, and Nelnet Bank launched operations. Nelnet Bank operates as an internet industrial bank 
franchise  focused  on  the  private  education  loan  marketplace,  with  a  home  office  in  Salt  Lake  City,  Utah.  Nelnet  Bank’s 
operations are presented by the Company as a reportable operating segment.

Other  business  activities  and  operating  segments  that  are  not  reportable  are  combined  and  included  in  Corporate  and  Other 
Activities  ("Corporate").  Corporate  and  Other  Activities  also  includes  income  earned  on  certain  investments  and  interest 
expense incurred on unsecured and other corporate related debt transactions. In addition, the Corporate segment includes direct 
incremental costs associated with Nelnet Bank prior to the UDFI’s approval for its bank charter, and certain shared service and 
support costs incurred by the Company that will not be reflected in Nelnet Bank’s operating results through 2023 (the bank’s de 
novo period). Such Nelnet Bank-related costs included in the Corporate segment totaled $3.4 million (pre-tax) and $6.0 million 
(pre-tax) in 2021 and 2020, respectively.

 41

The  information  below  provides  the  operating  results  (net  income  before  taxes)  for  each  reportable  operating  segment  and 
Corporate and Other Activities for the years ended December 31, 2021 and 2020. See “Results of Operations” for each such 
reportable  operating  segment  (except  for  ALLO,  which  was  deconsolidated  from  the  Company’s  financial  statements  in 
December 2020).  

Year ended 
December 31,

Certain Items Impacting Comparability (a)

2021

2020

Results in 2021 were impacted by:

Results in 2020 were impacted by:

NDS

NBS

$  62,445 

  53,375 

  72,713 

  66,200 

ALLO (prior to deconsolidation)

— 

  (33,188) 

• Impairment  charges  on  owned  buildings  of 
$13.2  million  due  to  continued  evaluation  of 
office  space  needs  as  employees  continue  to 
work from home due to COVID-19

• A  full  year  of  operating  results  from  the 
of 
2020 

acquisitions 

31, 

December 
HigherSchool and CD2

• Income of $92.8 million related to changes in 
the fair value of derivative instruments that do 
not qualify for hedge accounting

• A  loss  of  $28.1  million  related  to  changes  in 
the fair value of derivative instruments that do 
not qualify for hedge accounting

• Negative  provision  for  loan  losses  of  $13.2 
million  due  primarily  to  improved  economic 
conditions  throughout  2021  as  compared  to 
December 31, 2020

• Provision  expense  for  loan  losses  of  $63.0 
million as a result of the COVID-19 pandemic 
and its effects on economic conditions

• Gains  from  the  sale  of  consumer  loans  of 

• Gains  from  the  sale  of  consumer  loans  of 

$18.7 million

$33.0 million

AGM

Nelnet Bank

  423,616 

  162,703 

(792) 

(80) 

• A  net  gain  of  $32.9  million  related  to  the 
Company’s  joint  venture  to  acquire  Wells 
Fargo’s  private  education 
loan 
portfolio.  See  “2021  Transactions  Related  to 
the  Private  Education  Loan  Portfolio  Sold  by 
Wells Fargo” below

student 

• A  decrease  of  $23.8  million  in  interest 
expense  as  a  result  of  reversing  a  historical 
accrued  interest  liability  on  certain  bonds 
(initially  recorded  when  certain  asset-backed 
securitizations  were  acquired  in  2011  and 
2013),  which 
the  Company 
liability 
determined  is  no  longer  probable  of  being 
required to be paid

• Net  investment  gains  and  income  of  $58.7 
million, including $28.8 million from venture 
capital  investments,  $22.3  million  related  to 
real  estate,  and  $7.6  million  related  to  asset-
backed  securities  (bonds)  and  marketable 
equity securities

• A 

loss  of  $42.1  million  related 

Company’s  voting  membership 
investment in ALLO

to 
the 
interest 

• An  impairment  expense,  net  of  recoveries,  of 
the  Company’s 
$16.6  million  related 
beneficial 
loan 
consumer 
securitization  investments  as  a  result  of  the 
estimated impacts of the COVID-19 pandemic

interest 

to 

in 

• A gain of $50.1 million to adjust the carrying 
value of the Company’s investment in Hudl to 
reflect  Hudl’s  May  2020  equity 
raise 
transaction value

• A  gain  of  $258.6  million 

from 

the 

deconsolidation of ALLO

Corporate

  (55,875) 

  201,477 

investments (b)

investments (b)

• A 

loss  of  $10.1  million 

from 

solar 

• A 

loss  of  $37.4  million 

from 

solar 

Net income before taxes

  502,105 

  450,486 

Income tax expense

 (115,822) 

 (100,860) 

Net loss attributable to 
noncontrolling interests (b)

Net income

7,003 

2,817 

$ 393,286 

  352,443 

(a) 

(b) 

All dollar amounts for those items impacting comparability in 2021 and 2020 are pre-tax.

Losses  from  solar  investments  in  2021  and  2020  include  losses  of  $7.1  million  and  $3.8  million,  respectively, 
attributable  to  third-party  minority  interest  investors  in  solar  projects  that  are  included  in  “net  loss  attributable  to 
noncontrolling interests” in the table above.

 42

 
 
 
 
 
Recent Transactions / Developments

2021 Transactions Related to the Private Education Loan Portfolio Sold by Wells Fargo

In  December  2020,  Wells  Fargo  announced  the  sale  of  its  approximately  $10.0  billion  portfolio  of  private  education  loans 
representing approximately 445,000 borrowers. The Company entered into a joint venture with other investors to acquire the 
loans, and under the joint venture, the Company had an approximately 8 percent interest in the loans and has a corresponding 8 
percent interest in residual interests in the 2021 securitizations of the loans discussed below. In conjunction with the sale, the 
Company was selected as servicer of the portfolio. During March and throughout the second quarter of 2021, the vast majority 
of the borrowers were converted to the Company’s servicing platform. The joint venture established a limited partnership that 
purchased the private education loans and funded such loans with a temporary warehouse facility.

During 2021, the joint venture completed four asset-backed securitization transactions to permanently finance a total of $8.7 
billion  of  the  private  education  loans  purchased  by  the  joint  venture  (which  represented  the  total  remaining  loans  originally 
purchased from Wells Fargo, factoring in borrower payments from the date of purchase). The Company is accounting for its 
approximately  8  percent  residual  interest  in  these  securitizations  as  held-to-maturity  beneficial  interest  investments.  These 
investments  are  reflected  on  the  Company’s  consolidated  balance  sheet  as  "investments."  On  behalf  of  the  joint  venture,  the 
Company is the sponsor and administrator for these loan securitizations. As sponsor and administrator, the Company earns an 
annual  fee  of  10  to  10.75  basis  points  on  the  outstanding  loan  receivable  balance  in  the  securitizations.  As  sponsor,  the 
Company  is  required  to  provide  a  certain  level  of  risk  retention,  and  the  Company  has  purchased  bonds  issued  in  such 
securitizations  to  satisfy  this  requirement.  The  bonds  purchased  to  satisfy  the  risk  retention  requirement  are  reflected  on  the 
Company’s consolidated balance sheet as "investments" and as of December 31, 2021, the fair value of these bonds was $412.6 
million.  The  Company  must  retain  these  investment  securities  until  the  latest  of  (i)  two  years  from  the  closing  date  of  the 
securitization, (ii) the date the aggregate outstanding principal balance of the loans in the securitization is 33% or less of the 
initial loan balance, and (iii) the date the aggregate outstanding principal balance of the bonds is 33% or less of the aggregate 
initial outstanding principal balance of the bonds, at which time the Company can sell the investment securities (bonds) to a 
third party. The Company entered into repurchase agreements with third parties, the proceeds of which were used to purchase a 
portion of the asset-backed investments, and such investments serve as collateral on the repurchase obligations.

As of December 31, 2021, $483.8 million was outstanding on the Company’s repurchase agreements, of which $313.2 million 
was borrowed to fund the private education loan securitization bonds subject to the Company’s risk retention requirement. The 
repurchase  agreements  have  various  maturity  dates  between  May  27,  2022  and  December  20,  2023,  but  are  subject  to  early 
termination  upon  required  notice  provided  by  the  Company  or  the  applicable  counterparty  prior  to  the  maturity  dates.  The 
Company pays interest on amounts outstanding on the repurchase agreements based on LIBOR plus an applicable spread, and 
the  Company  is  also  required  to  pay  additional  cash  in  the  event  the  fair  value  of  the  securities  subject  to  a  repurchase 
agreement becomes less than the original purchase price of such securities.

During the fourth quarter of 2021, the joint venture completed its fourth and final asset-backed securitization that permanently 
financed  all  remaining  eligible  loans  temporarily  funded  in  the  joint  venture  limited  partnership’s  warehouse  facility.  The 
Company initially contributed $71.1 million in the joint venture. Cash distributions, the fair value of the Company’s portion of 
loans securitized as a result of securitizations, and the Company’s proportionate share of losses of this partnership were $52.1 
million,  $51.9  million,  and  $5.0  million,  respectively,  and  reduced  the  Company’s  carrying  value  of  its  limited  partnership 
investment  to  a  credit  (negative)  balance  of  $37.9  million.  During  the  fourth  quarter  of  2021,  the  Company’s  financial 
commitment to the limited partnership was terminated by the partners of the joint venture, and the Company recognized income 
of $37.9 million (pre-tax) associated with the termination.

COVID-19

Beginning  in  March  2020,  the  COVID-19  pandemic  resulted  in  many  businesses  and  schools  closing  or  reducing  hours 
throughout the U.S. to combat the spread of COVID-19, and states and local jurisdictions implementing various containment 
efforts, including lockdowns on non-essential business and other business restrictions, stay-at-home orders, and shelter-in-place 
orders. The COVID-19 pandemic caused significant disruption to the U.S. and world economies, including significantly higher 
unemployment  and  underemployment  and  extreme  volatility  in  the  U.S.  and  world  markets.  These  effects  had  an  adverse 
impact on the Company’s results of operations and, if these effects result in sustained economic stress, they could have a future 
adverse impact on the Company in a number of ways, including wage inflation and cost of service delivery, rising interest rates 
due  to  market  conditions  or  government  policy  or  stimulus,  and  loan  performance  (where  individual  student  and  consumer 
borrowers  experience  financial  hardship).  Although  certain  business  and  economic  conditions  have  improved  since  the 
pandemic began, significant uncertainties remain, including with respect to the effectiveness of vaccines against existing and 
new variant strains of the COVID-19 virus which could be vaccine resistant, the potential impacts of variations in vaccination 
rates  among  different  geographical  areas  and  demographic  segments,  vaccine  mandates,  booster  vaccines,  and  the  potential 

 43

impacts  of  potential  additional  future  spikes  in  infection  rates  including  through  breakthrough  infections  among  the  fully 
vaccinated. In addition, a vast majority of the Company's employees continue to work from home, either full-time or dividing 
their work days between working from home and working in the office as the Company has offered employees flexibility in the 
amount of time they work in offices that were re-opened in 2021.

The  results  of  operations  discussion  below  should  be  read  in  conjunction  with  the  information  included  in  Item  1A,  “Risk 
Factors  –  Operations  –  The  COVID-19  pandemic  has  adversely  impacted  our  results  of  operations,  and  either  directly  or 
indirectly  through  impacts  on  economic  conditions  or  government  policy  could  adversely  impact  our  results  of  operations, 
businesses, financial condition, and/or cash flows going forward.”

CONSOLIDATED RESULTS OF OPERATIONS

An analysis of the Company's operating results for the year ended December 31, 2021 compared to 2020 is provided below.

The  Company’s  operating  results  are  primarily  driven  by  the  performance  of  its  existing  loan  portfolio  and  the  revenues 
generated by its fee-based businesses and the costs to provide such services. The performance of the Company’s portfolio is 
driven by net interest income (which includes financing costs) and losses related to credit quality of the assets, along with the 
cost to administer and service the assets and related debt.

The  Company  operates  as  distinct  reportable  operating  segments  as  described  above.  For  a  reconciliation  of  the  reportable 
segment operating results to the consolidated results of operations, see note 15 of the notes to consolidated financial statements 
included  in  this  report.  Since  the  Company  monitors  and  assesses  its  operations  and  results  based  on  these  segments,  the 
discussion following the consolidated results of operations is presented on a reportable segment basis (except for ALLO, which 
was deconsolidated from the Company's consolidated financial statements in December 2020).

Year ended December 31,

2021

2020

Loan interest

$  482,337 

595,113 

Investment interest

Total interest income

41,498 

24,543 

523,835 

619,656 

Interest expense

Net interest income

176,233 

347,602 

330,071 

289,585 

Less (negative provision) provision for 
loan losses

Net interest income after provision for 

loan losses

(12,426) 

63,360 

360,028 

226,225 

Additional information

Decrease was due primarily to decreases in the gross yield earned on loans and the average 
balance of loans, partially offset by an increase in gross fixed rate floor income due to lower 
interest rates in 2021 as compared to 2020. It is currently anticipated that interest rates may 
rise in 2022 as a result of inflationary pressures in the U.S. economy.

Includes  income  from  unrestricted  interest-earning  deposits  and  investments  and  funds  in 
asset-backed  securitizations.  Increase  was  due  to  an  increase  of  student  loan  asset-backed 
securities  investments  (bonds)  and  interest  income  earned  on  loan  beneficial  interest 
investments, partially offset by a decrease in interest rates in 2021 as compared to 2020.

Decrease  was  due  primarily  to  a  decrease  in  cost  of  funds  and  a  decrease  in  the  average 
balance  of  debt  outstanding.  In  addition,  during  the  first  quarter  of  2021,  the  Company 
reduced  interest  expense  by  $23.8  million  as  a  result  of  reversing  a  historical  accrued 
interest  liability  on  certain  bonds,  which  liability  the  Company  determined  is  no  longer 
probable  of  being  required  to  be  paid.  The  liability  was  initially  recorded  when  certain 
asset-backed securitizations were acquired in 2011 and 2013.

Provision  for  loan  losses  in  2020  was  impacted  as  a  result  of  an  increase  in  expected 
defaults  due  to  the  COVID-19  pandemic  and  its  effects  on  economic  conditions.  During 
2021,  the  Company  recorded  a  negative  provision  for  loan  losses  due  to  management’s 
estimate  of  certain  continued  improved  economic  conditions  as  of  December  31,  2021  in 
comparison  to  management’s  estimate  of  economic  conditions  used  to  determine  the 
allowance for loan losses as of December 31, 2020. The negative provision recognized in 
2021  was  partially  offset  by  the  establishment  of  an  initial  allowance  for  loans  originated 
and acquired during 2021. 

Other income/expense:

LSS revenue

ETS&PP revenue

486,363 

338,234 

451,561  See LSS operating segment - results of operations.

282,196  See ETS&PP operating segment - results of operations.

Communications revenue

— 

76,643 

On  December  21,  2020,  the  Company  deconsolidated  ALLO  from  the  Company’s 
consolidated financial statements as a result of ALLO’s recapitalization. See note 2 “ALLO 
Recapitalization” in the notes to consolidated financial statements included in this report for 
additional information.

Other

78,681 

57,561  See table below for components of “other.”

Gain on sale of loans

18,715 

33,023 

Gain from deconsolidation of ALLO

— 

258,588 

The  Company  sold  $95.8  million  (par  value)  and  $185.0  million  (par  value)  of  consumer 
loans to an unrelated third party in 2021 and 2020, respectively, and recognized gains from 
such sales.

On  December  21,  2020,  the  Company  deconsolidated  ALLO  from  the  Company’s 
consolidated financial statements as a result of ALLO’s recapitalization. See note 2 “ALLO 
Recapitalization” in the notes to consolidated financial statements included in this report for 
additional information.

 44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During the first quarter of 2020, the Company recognized impairments of $26.3 million and 
$7.8  million  related  to  beneficial  interest  in  consumer  loan  securitization  investments  and 
several  venture  capital  investments,  respectively.  Such  impairments  were  the  result  of 
estimated  impacts  from  the  COVID-19  pandemic.  During  the  fourth  quarter  of  2020  and 
first quarter of 2021, the Company reversed $9.7 million and $2.4 million, respectively, of 
the  provision  related  to  the  consumer  loan  securitization  investments  due  to  improved 
economic conditions. During the third quarter of 2021, the Company evaluated the use of 
office  space  as  a  large  number  of  employees  continue  to  work  from  home  due  to 
COVID-19.  As  a  result  of  this  evaluation,  the  Company  recorded  an  impairment  charge 
during the third quarter of 2021 of $14.2 million. The impairment charge related primarily 
to  building  and  operating  lease  assets.  In  addition,  during  2021,  the  Company  recognized  
impairments of $4.6 million related to venture capital investments. 

The  Company  maintains  an  overall  risk  management  strategy  that  incorporates  the  use  of 
derivative  instruments  to  reduce  the  economic  effect  of  interest  rate  volatility.  Derivative 
settlements for each applicable period should be evaluated with the Company's net interest 
income. See AGM operating segment - results of operations.

Includes  the  realized  and  unrealized  gains  and  losses  that  are  caused  by  changes  in  fair 
values of derivatives which do not qualify for "hedge treatment" under GAAP. The majority 
of the derivative market value adjustments were related to the changes in fair value of the 
Company's  floor  income  interest  rate  swaps.  Such  changes  reflect  that  a  decrease  in  the 
forward  yield  curve  during  a  reporting  period  results  in  a  decrease  in  the  fair  value  of  the 
Company's  floor  income  interest  rate  swaps,  and  an  increase  in  the  forward  yield  curve 
during a reporting period results in an increase in the fair value of such swaps.

Impairment expense and provision for 
beneficial interests, net

(16,360) 

(24,723) 

Derivative settlements, net

(21,367) 

3,679 

Derivative market value adjustments, net

92,813 

(28,144) 

Total other income/expense

977,079 

  1,110,384 

Cost of services:

Cost to provide education technology, 
services, and payment processing 
services

108,660 

82,206 

Represents primarily direct costs to provide payment processing and instructional services in 
the ETS&PP operating segment. See ETS&PP operating segment - results of operations.

Cost to provide communications services

— 

22,812 

Total cost of services

108,660 

105,018 

Operating expenses:

Salaries and benefits

507,132 

501,832 

Depreciation and amortization

73,741 

118,699 

Other expenses

Total operating expenses

Income before income taxes

Income tax expense

Net income

145,469 

726,342 

502,105 

115,822 

386,283 

160,574 

781,105 

450,486 

100,860 

349,626 

As discussed above, on December 21, 2020, the Company deconsolidated ALLO from the 
Company’s consolidated financial statements. 

Increase was due to an increase in headcount in the (i) LSS operating segment due to hiring 
contact  center  operations  and  support  associates  to  prepare  for  the  resumption  of  federal 
student loan payments and other activities after the CARES Act suspension expires on May 
1,  2022  and  to  support  the  increase  in  private  education  and  consumer  loan  volume 
primarily from the addition of the former Wells Fargo portfolio; and (ii) ETS&PP operating 
segment to support the growth of its customer base, the investment in the development of 
new  technologies,  and  businesses  it  acquired  in  December  2020.  These  increases  were 
partially offset by the deconsolidation of ALLO from the Company's consolidated financial 
statements on December 21, 2020. It is currently anticipated that salaries and benefits costs 
may rise in 2022 as a result of wage inflation due to a constrained labor market.

Decrease  was  primarily  due  to  the  deconsolidation  of  ALLO  from  the  Company's 
consolidated financial statements on December 21, 2020, resulting in no ALLO depreciation 
expense for the Company in 2021.

Other  expenses  includes  expenses  necessary  for  operations,  such  as  postage  and 
distribution,  consulting  and  professional  fees,  occupancy,  communications,  and  certain 
information  technology-related  costs.  Decrease  was  due  to  (i)  cost  savings  in  the  LSS 
operating  segment  as  a  result  of  a  decrease  in  printing  and  postage  while  student  loan 
payments  are  suspended  as  a  result  of  COVID-19  borrower  relief  efforts  and  from  an 
increase in the adoption of electronic borrower statements and correspondence; and (ii) the 
deconsolidation of ALLO on December 21, 2020. These items were partially offset by an 
increase  in  costs  in  the  ETS&PP  operating  segment  due  to  the  business  acquisitions 
completed  in  December  2020  and  higher  costs  of  consulting,  professional  fees,  and 
technology services due to investments in new technologies. See each individual operating 
segment results of operations discussion for additional information. 

The  effective  tax  rate  was  22.75%  and  22.25%  for  2021  and  2020,  respectively.  The 
Company expects its future effective tax rate will range between 22 and 24 percent.

Net loss attributable to 

noncontrolling interests

7,003 

2,817 

Amounts for noncontrolling interests reflect the net income/loss attributable to the holders of 
minority membership interests in WRCM and multiple solar entities.

Net income attributable to Nelnet, Inc. $  393,286 

352,443 

Additional information:

Net income attributable to Nelnet, Inc.

$  393,286 

Derivative market value adjustments, net

Tax effect

Net income attributable to Nelnet, Inc., 
excluding derivative market value 
adjustments 

(92,813) 

22,275 

352,443  See "Overview - GAAP Net Income and Non-GAAP Net Income, Excluding Adjustments" 
above for additional information about non-GAAP net income, excluding derivative market 
value adjustments.

28,144 

(6,755) 

$  322,748  $  373,832 

 45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes the components of "other" in "other income/expense."

Income/gains from investments, net (a)
ALLO preferred return (b)
Investment advisory services (c)
Borrower late fee income (d)
Management fee revenue (e)
Loss from ALLO voting membership interest investment (f)
Loss from solar investments (g)
(Loss) gain on debt repurchased (h)
Other 
  Other income

Year ended December 31,

2021

2020

$ 

$ 

91,593 
8,427 
7,773 
3,444 
3,307 
(42,148)   
(10,132)   
(6,775)   
23,192 
78,681 

56,402 
386 
10,875 
5,194 
9,421 
(3,565) 
(37,423) 
1,924 
14,347 
57,561 

(a) 

During the second quarter of 2020, the Company recognized a $51.0 million (pre-tax) gain to adjust the carrying value of its 
investment in Hudl to reflect Hudl’s May 2020 equity raise transaction value.

During 2021, the Company recognized net investment income and gains of $91.6 million, including $32.9 million from the 
Company’s  joint  venture  to  acquire  Wells  Fargo’s  private  education  student  loan  portfolio,  $28.8  million  from  venture 
capital investments, $22.3 million related to real estate investments, and $7.6 million related to investments in asset-backed 
securities (bonds) and marketable equity securities.

As the Company expects its investment portfolio will continue to grow, the Company also anticipates fluctuations in future 
periodic earnings resulting from investment valuation adjustments from time to time.

Represents  the  Company's  income  on  its  preferred  membership  interests  in  ALLO,  which  was  deconsolidated  from  the 
Company's financial statements in December 2020. As of December 31, 2021, the amount of preferred membership interests 
held by the Company was $137.3 million, which earns a preferred annual return of 6.25 percent.

The  Company  provides  investment  advisory  services  through  Whitetail  Rock  Capital  Management,  LLC  ("WRCM"),  the 
Company's SEC-registered investment advisor subsidiary, under various arrangements. WRCM earns annual fees of 10 basis 
points to 25 basis points on the majority of the outstanding balance of asset-backed securities under management and a share 
of  the  gains  from  the  sale  of  asset-backed  securities  or  asset-backed  securities  being  called  prior  to  the  full  contractual 
maturity  for  which  it  provides  advisory  services.  As  of  December  31,  2021,  the  outstanding  balance  of  asset-backed 
securities under management subject to these arrangements was $2.0 billion. In addition, WRCM earns annual management 
fees  of  five  basis  points  for  Nelnet  stock  under  management  (with  the  Nelnet  stock  primarily  shares  of  Class  B  common 
stock  held  in  various  trust  estates).  During  2021,  WRCM  earned  $4.2  million  in  management  fees  and  generated 
$3.6 million in performance fees, as compared to $3.6 million in management fees and $7.3 million in performance fees in 
2020.

Represents  borrower  late  fees  earned  by  the  AGM  operating  segment.  The  decrease  in  borrower  late  fees  in  2021  as 
compared to 2020 was due to the Company suspending substantially all borrower late fees effective March 13, 2020 through 
May 1, 2021 (for private education loans) and October 1, 2021 (for federally insured student loans), to provide borrowers 
relief as a result of the COVID-19 pandemic.

Represents  revenue  earned  from  providing  administrative  support  and  marketing  services,  which  primarily  was  to  Great 
Lakes’ former parent company under a contract that expired in January 2021.

Represents the Company's share of loss on its voting membership interests in ALLO. See note 7 of the notes to consolidated 
financial  statements  included  in  this  report  for  additional  information  regarding  the  accounting  for  and  income  statement 
impact of this investment.

Represents the Company's share of income or loss from solar investments under the Hypothetical Liquidation at Book Value 
("HLBV")  method  of  accounting.  For  the  majority  of  the  Company's  solar  investments,  the  HLBV  method  of  accounting 
results in accelerated losses in the initial years of investment. The Company made substantial solar investments in 2019 and 
2020.  Losses  from  solar  investments  in  2021  and  2020  include  losses  of  $7.1  million  and  $3.8  million,  respectively, 
attributable to third-party minority interest investors that are included in “net loss attributable to noncontrolling interests” in 
the consolidated statements of income.

(b) 

(c) 

(d) 

(e) 

(f) 

(g) 

(h) 

Represents gains/losses from the Company’s repurchase of its own debt. See note 5 of the notes to consolidated financial 
statements included in this report for additional information.

 46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LOAN SERVICING AND SYSTEMS OPERATING SEGMENT – RESULTS OF OPERATIONS

Loan Servicing Volumes

December 31,
2019

March 31,
2020

June 30,
2020

September 30,
2020

December 31,
2020

March 31,
2021

June 30,
2021

September 30,
2021

December 31,
2021

As of

Servicing volume
(dollars in millions):

Nelnet:

Government

FFELP

Private and consumer

Great Lakes:

Government

Total

Number of servicing
   borrowers:

Nelnet:

Government

FFELP

$ 

183,790 

185,477 

185,315 

189,932 

191,678 

195,875 

195,030 

198,743 

215,797 

33,185 

16,033 

32,326 

16,364 

31,392 

16,223 

239,980 

$ 

472,988 

243,205 

477,372 

243,609 

476,539 

31,122 

16,267 

249,723 

487,044 

30,763 

16,226 

30,084 

21,397 

29,361 

24,758 

251,570 

490,237 

257,806 

505,162 

257,420 

506,569 

28,244 

24,229 

262,311 

513,527 

26,916 

23,702 

262,605 

529,020 

5,574,001 

  5,498,872 

  5,496,662 

5,604,685 

5,645,946 

  5,664,094 

  5,636,781 

5,791,521 

6,399,414 

1,478,703 

  1,423,286 

  1,370,007 

1,332,908 

1,300,677 

  1,233,461 

  1,198,863 

1,150,214 

1,092,066 

Private and consumer

682,836 

670,702 

653,281 

649,258 

636,136 

882,477 

  1,039,537 

1,097,252 

1,065,439 

Great Lakes:

Government

7,396,657 

  7,344,509 

  7,346,691 

7,542,679 

7,605,984 

  7,637,270 

  7,616,270 

7,778,535 

7,797,106 

Total

15,132,197 

  14,937,369 

  14,866,641 

15,129,530 

15,188,743 

  15,417,302 

  15,491,451 

15,817,522 

16,354,025 

Number of remote hosted 

borrowers:

6,433,324 

  6,354,158 

  6,264,559 

6,251,598 

6,555,841 

  4,307,342 

  4,338,570 

4,548,541 

4,799,368 

Government Loan Servicing

Nelnet  Servicing's  and  Great  Lakes'  current  student  loan  servicing  contracts  with  the  Department  are  currently  scheduled  to 
expire  on  December  14,  2023.  In  2017,  the  Department  initiated  a  contract  procurement  process  referred  to  as  the  Next 
Generation Financial Services Environment ("NextGen") for a new framework for the servicing of all student loans owned by 
the  Department.  The  Consolidated  Appropriations  Act,  2021  contains  provisions  directing  certain  aspects  of  the  NextGen 
process,  including  that  any  new  federal  student  loan  servicing  environment  is  required  to  provide  for  the  participation  of 
multiple student loan servicers and the allocation of borrower accounts to eligible student loan servicers based on performance. 
The Company cannot predict the timing, nature, or ultimate outcome of NextGen or any other contract procurement process by 
the Department.

Nelnet Servicing and Great Lakes are two of the current seven private sector entities that have student loan servicing contracts 
with  the  Department.  In  July  2021,  the  Pennsylvania  Higher  Education  Assistance  Agency  ("PHEAA"),  a  servicer  for  the 
Department, announced that it will exit the federal student loan servicing business. PHEAA notified the Department it would 
not  be  accepting  a  long-term  extension  of  its  student  loan  servicing  contract  beyond  what  was  needed  to  ensure  a  smooth 
transition for borrowers. In November 2021, PHEAA and the Department agreed to a short-term extension that will expire in 
December 2022. All applicable student loans serviced by PHEAA will be transferred to successor servicers prior to the end of 
this  contract  extension.  At  the  time  of  its  announcement,  PHEAA  serviced  approximately  8.5  million  borrowers  under  its 
contract. A portion of the PHEAA servicing volume has been and will be transitioned prior to May 1, 2022, which is the date on 
which the suspension of federal student loan payments under the CARES Act is scheduled to expire. Approximately 850,000 
PHEAA borrowers have been transitioned to Nelnet Servicing’s platform as of the date of this filing (of which approximately 
603,000 were converted prior to December 31, 2021). The Company anticipates additional PHEAA volume to be transitioned to 
its  platform  during  the  remainder  of  2022,  but  cannot  currently  estimate  the  number  of  additional  borrowers  that  will  be 
transferred and/or the timing of such transfers.

In addition, the New Hampshire Higher Education Association Foundation Network (“Granite State”) exited the federal student 
loan servicing business in 2021. Granite State’s servicing volume of approximately 1.3 million borrowers was transitioned to 
Edfinancial Services, LLC ("Edfinancial"), a current servicer for the Department, during the third and fourth quarters of 2021. 
Edfinancial utilizes Nelnet Servicing's platform to service their loans for the Department, as did Granite State prior to its exit.

The Department currently allocates new loan volume among its servicers based on certain performance metrics that measured 
the satisfaction among separate customer groups, including borrowers and Department personnel who work with the servicers. 

 47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The metrics also measure the success of keeping borrowers in an on-time repayment status and helping borrowers avoid default. 
Under  the  most  recent  publicly  announced  performance  metrics  used  by  the  Department  for  the  quarterly  periods  January  1, 
2021 through June 30, 2021, Great Lakes’ and Nelnet Servicing’s overall rankings among the six go-forward servicers for the 
Department  (which  excludes  PHEAA)  were  third  and  fifth,  respectively.  Based  on  these  results,  Great  Lakes’  and  Nelnet 
Servicing’s  allocation  of  new  student  loan  servicing  volumes  beginning  September  1,  2021  are  18  percent  and  12  percent, 
respectively. 

Servicing  contract  amendments  entered  into  with  the  Department  in  September  2021  to  extend  the  contracts  through   
December 14, 2023, also amended the methodology for performance measurements and new loan volume allocations, in part by 
reflecting additional service level performance metrics under which, along with portfolio performance metrics, the Department 
will evaluate each servicer and make new loan volume allocations on a quarterly basis.

The CARES Act, among other things, provides broad relief for federal student loan borrowers through May 1, 2022. Under the 
CARES Act, beginning in March 2020, federal student loan payments and interest accruals were suspended for all borrowers 
that  had  loans  owned  by  the  Department.  As  a  result  of  the  CARES  Act,  the  Company  received  less  servicing  revenue  per 
borrower from the Department based on the borrower forbearance status through September 30, 2020 than what was earned on 
such  accounts  prior  to  these  provisions,  and  the  Department  further  reduced  the  monthly  rate  to  its  servicers  for  those  in 
forbearance status for the period from October 1, 2020 through May 1, 2022. The Company currently anticipates revenue per 
borrower  from  the  Department  will  increase  to  pre-CARES  Act  levels  beginning  May  2,  2022.  During  the  fourth  quarter  of 
2021,  the  Company  earned  additional  revenue  from  the  Department  based  on  incremental  work  being  performed  by  the 
Company  to  support  the  Department  borrowers  coming  out  of  forbearance,  including  outbound  engagement.  The  Company 
currently  anticipates  earning  additional  incremental  revenue  during  the  first  half  of  2022  by  continuing  to  provide  outbound 
engagement activity and also providing extended hours of service as borrowers come out of forbearance status.

Private Education Loan Servicing

In  December  2020,  Wells  Fargo  announced  the  sale  of  its  approximately  $10.0  billion  portfolio  of  private  education  student 
loans representing approximately 445,000 borrowers. In conjunction with the sale, the Company was selected as servicer of the 
portfolio. During March 2021, approximately 261,000 borrowers were converted to the Company's servicing platform, with the 
vast majority of the remaining borrowers converted in the second quarter of 2021.

 48

Summary and Comparison of Operating Results

Year ended December 31,

2021

2020

Additional information

Net interest income

$ 

43 

315 

Decrease was due to lower interest rates in 2021 as compared to 2020.

Loan servicing and systems revenue

  486,363 

  451,561 

See table below for additional information.

Intersegment servicing revenue

33,956 

36,520 

Other income

3,307 

9,421 

Impairment expense

(13,243) 

— 

Total other income

  510,383 

  497,502 

Salaries and benefits

  297,406 

  285,526 

Depreciation and amortization

25,649 

37,610 

Other expenses

52,720 

57,420 

Intersegment expenses

72,206 

63,886 

Total operating expenses

  447,981 

  444,442 

Income before income taxes

62,445 

53,375 

Represents revenue earned by the LSS operating segment from servicing loans for 
the  AGM  and  Nelnet  Bank  operating  segments.  Decrease  in  2021  compared  to 
2020  was  due  to  the  impact  of  borrower  relief  policies  implemented  in  March 
2020  in  response  to  the  COVID-19  pandemic  and  the  expected  amortization  of 
AGM's FFELP portfolio. FFELP intersegment servicing revenue will continue to 
decrease as AGM's FFELP portfolio pays off.

Represents revenue earned from providing administrative support and marketing 
services,  which  primarily  was  to  Great  Lakes’  former  parent  company  under  a 
contract that expired in January 2021.

During the third quarter of 2021, the Company evaluated use of office space as a 
large number of employees continue to work from home due to COVID-19. As a 
result  of  this  evaluation,  the  Company  recorded  a  non-cash  impairment  charge 
during the third quarter of 2021. The impairment charge recognized by the LSS 
operating segment related primarily to building and building improvement assets.

Increase in 2021 compared to 2020 was due to the Company hiring contact center 
operations  and  support  associates  to  (i)  prepare  for  the  resumption  of  federal 
student  loan  payments  and  other  activities  after  the  CARES  Act  suspension 
expires  on  May  1,  2022;  and  (ii)  support  the  increase  in  private  education  and 
consumer  loan  volume,  primarily  from  the  addition  of  the  former  Wells  Fargo 
portfolio.  The  Company  currently  expects  salaries  and  benefits  to  continue  to 
increase  due  to  continued  preparations  for  the  expiration  of  the  CARES  Act 
suspension.

Includes amortization of intangibles from the Great Lakes acquisition in February 
2018  and  depreciation  on  property  and  equipment.  Amortization  of  intangible 
assets for 2021 and 2020 was $12.3 million and $20.9 million, respectively. The 
majority of the Great Lakes intangible assets became fully amortized as of June 
30,  2021.  Excluding  amortization  of  intangible  assets,  the  decrease  in  2021 
compared  to  2020  was  due  to  certain  purchases  to  integrate  Great  Lakes  and 
expand servicing capacity becoming fully depreciated.

Decrease  in  2021  compared  to  2020  was  due  to  cost  savings  as  a  result  of  the 
impact of the COVID-19 pandemic and the resulting CARES Act (which became 
effective March 13, 2020), primarily through a significant reduction of borrower 
statement printing and postage costs while student loan payments are suspended. 
The Company currently expects these costs will increase when the provisions of 
the CARES Act expire, scheduled for May 1, 2022. Decrease was also due to cost 
savings  from  an  increase  in  the  adoption  of  electronic  borrower  statements  and 
correspondence.

Intersegment expenses represent costs for certain corporate activities and services 
that  are  allocated  to  each  operating  segment  based  on  estimated  use  of  such 
activities  and  services.  Increase  in  2021  as  compared  to  2020  was  due  to  the 
Company  hiring  contact  center  operations  and  support  associates  during  the 
second  half  of  2021  in  preparation  for  the  expiration  of  the  CARES  Act 
suspension  on  May  1,  2022.  The  Company  currently  expects  intersegment 
expenses to continue to increase as  it prepares  for the  expiration of the CARES 
Act suspension.

Income tax expense

Net income

(14,987) 

(12,810) 

Reflects income tax expense at an effective tax rate of 24%.

$  47,458 

40,565 

GAAP before tax operating margin

 11.9 %

 10.7 %

Impairment expense

Amortization expense

Non-GAAP before tax operating 
margin, excluding impairment and 
amortization expense

 2.5 

 2.3 

 — 

 4.2 

 16.8 %

 14.9 %

Before tax operating margin, excluding impairment and amortization expense, is a 
non-GAAP  measure  of  before  tax  operating  profitability  as  a  percentage  of 
revenue,  and  for  the  LSS  segment  is  calculated  as  income  before  income  taxes 
(excluding  impairment  and  amortization  expense)  divided  by  the  total  of  loan 
servicing and systems revenue, intersegment servicing revenue, and other income 
revenue.  The  Company  uses  this  metric  to  monitor  and  assess  the  segment’s 
performance,  manage  operating  costs,  identify  and  evaluate  business  trends 
affecting the segment, and make strategic decisions, and believes that it provides 
additional information to facilitate an understanding of the operating performance 
of the segment and provides a meaningful comparison of the results of operations 
between periods.
Before  tax  operating  margin,  excluding  impairment  and  amortization  expense, 
increased  for  2021  as  compared  to  2020  due  to  operating  expenses  being  lower 
throughout the first half of 2021 as a result of the suspension of federal student 
loan payments under the CARES Act as discussed above.  

 49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan servicing and systems revenue

Year ended December 31,

2021

2020

Government servicing - Nelnet

$  167,579 

146,798 

Government servicing - Great Lakes

193,214 

179,872 

Private education and consumer loan 
servicing

47,302 

32,492 

FFELP servicing

18,281 

20,183 

Software services 

34,600 

41,999 

Outsourced services

25,387 

30,217 

Loan servicing and systems revenue

$  486,363 

451,561 

Additional information

Represents  revenue  from  Nelnet  Servicing's  Department  servicing  contract. 
Increase in 2021 compared to 2020 was due to (i) an increase in the number of 
borrowers  serviced,  including  PHEAA  borrowers  transferred  to  Nelnet 
Servicing’s platform during the fourth quarter of 2021; (ii) a per borrower rate 
increase  beginning  September  1,  2021  to  reflect  the  increase  in  the  cost  of 
labor  (Economic  Cost  Index)  per  the  provisions  of  the  contract;  (iii) 
incremental  work  performed  during  the  fourth  quarter  of  2021  related  to 
CARES  Act  forbearance  exit  outreach  activities  to  borrowers;  and  (iv)  the 
discharge  of  nearly  170,000  TPD  borrowers  in  the  fourth  quarter  of  2021. 
Nelnet  Servicing  earns  revenue  per  each  TPD  borrower  that  satisfies  the 
requirements  for  their  loan  to  be  discharged.  The  revenue  earned  by  Nelnet 
Servicing for CARES Act forbearance exit outreach is non-recurring and will 
have  a  less  significant  contribution  in  2022.  These  increases  are  partially 
offset  by  the  decrease  in  revenue  earned  per  borrower  as  a  result  of  the 
suspension of federal student loan payments under the CARES Act. 

Represents  revenue  from  the  Great  Lakes'  Department  servicing  contract. 
Changes among the current and comparable prior period were due to the same 
factors as discussed immediately above for Nelnet Servicing, except that Great 
Lakes  did  not  receive  any  PHEAA  volume  in  2021  and  does  not  administer 
the TPD discharge program. 

Increase was due to the addition of the former Wells Fargo private education 
loan borrowers converted to the Company's servicing platform during March 
and  the  second  quarter  of  2021.  Excluding  revenue  earned  on  the  former 
Wells  Fargo  portfolio,  revenue  for  2021  decreased  compared  to  2020.  The 
decrease in revenue was due to a decrease in the number of legacy borrowers 
serviced,  a  decrease  in  origination  fee  revenue,  and  the  impact  of  borrower 
relief  policies  implemented  by  private  lenders  in  response  to  the  COVID-19 
pandemic.

Decrease in 2021 compared to 2020 was due to a decrease in the number of 
borrowers serviced and the impact of borrower relief policies implemented by 
lenders in response to the COVID-19 pandemic. Over time, FFELP servicing 
revenue will continue to decrease as third-party customers' FFELP portfolios 
pay off.

Decrease in 2021 compared to 2020 was due to many of the services provided 
under  the  Company's  remote  hosted  servicing  and  system  support  contract 
with  Great  Lakes'  former  parent,  representing  2.3  million  borrowers,  which 
expired in January 2021. This decrease in revenue was partially offset by an 
increase  in  the  number  of  remote  hosted  servicing  borrowers  in  2021  as 
compared to 2020. In addition, the Company earned deconversion fees in the 
fourth quarter of 2021 from Granite State, a remote hosted servicing customer, 
when  they  exited  the  federal  student  loan  servicing  business  and  transferred 
their loan volume to a third party.

The  majority  of  this  revenue  relates  to  providing  contact  center  and  back 
office  operational  outsourcing  services.  During  2020,  the  Company  began 
providing  services  to  state  agencies  to  process  unemployment  claims  and 
conduct  certain  health  tracing  support  activities  (including  vaccination 
registration  support).  Outsourcing  activities  provided  to  state  agencies  are 
performed  under  shorter-term  contracts.  Revenue  from  providing  these 
services  to  state  agencies  was  $17.3  million  and  $22.0  million  during  2021 
and  2020,  respectively.  Outsourcing  activities  provided  to  state  agencies 
decreased during 2021 as the needs for such services have decreased from the 
prior period. 

 50

 
 
 
 
 
 
 
 
 
 
 
 
 
EDUCATION TECHNOLOGY, SERVICES, AND PAYMENT PROCESSING OPERATING SEGMENT – RESULTS 
OF OPERATIONS

This segment of the Company’s business is subject to seasonal fluctuations which correspond, or are related to, the traditional 
school  year.  Tuition  management  revenue  is  recognized  over  the  course  of  the  academic  term,  but  the  peak  operational 
activities take place in summer and early fall. Higher amounts of revenue are typically recognized during the first quarter due to 
fees  related  to  grant  and  aid  applications  as  well  as  online  applications  and  enrollment  services.  The  Company’s  operating 
expenses do not follow the seasonality of the revenues. This is primarily due to generally fixed year-round personnel costs and 
seasonal  marketing  costs.  Based  on  the  timing  of  revenue  recognition  and  when  expenses  are  incurred,  revenue  and  pre-tax 
operating margin are higher in the first quarter as compared to the remainder of the year.

On December 31, 2020, the Company acquired HigherSchool Instructional Services (“HigherSchool”), a services company that 
provides supplemental instructional services and educational professional development for K-12 schools in New York City, and 
CD2 LLC (“CD2”), a platform technology solution that includes learning management, collaboration/workflow, gamification, 
customer  management/document  storage,  and  employee  boarding.  The  results  of  HigherSchool  and  CD2  are  reported  in  the 
Company’s consolidated financial statements from the date of acquisition. Revenue recognized by these acquisitions during the 
year ended December 31, 2021 was $26.0 million.

Summary and Comparison of Operating Results

Year ended December 31,

2021

2020

Net interest income

$ 

1,075 

2,982 

Additional information

Represents  interest  income  on  tuition  funds  held  in  custody  for  schools. 
Decrease was due to a significant decrease in interest rates in March 2020. If 
interest  rates  remain  at  current  levels,  the  Company  anticipates  this  segment 
will earn minimal interest income in future periods.

Education technology, services, and
     payment processing revenue

Intersegment revenue

Other income

338,234 

282,196  See table below for additional information.

12 

— 

20 

373 

Total other income

338,246 

282,589 

Cost to provide education technology,
     services, and payment processing
     services

108,660 

82,206  See table below for additional information.

Salaries and benefits

112,046 

98,847 

Depreciation and amortization

11,404 

9,459 

Other expenses

19,318 

14,566 

Intersegment expenses, net

15,180 

14,293 

Total operating expenses

157,948 

137,165 

Income before income taxes

72,713 

66,200 

Increase  in  2021  compared  to  2020  was  due  to  an  increase  in  headcount  to 
support the growth of the customer base, the investment in the development of 
new technologies, and the acquisitions of HigherSchool and CD2.

Represents  primarily  amortization  of  intangible  assets  from  prior  business 
acquisitions. Amortization of intangible assets related to business acquisitions 
was  $10.7  million  and  $8.7  million  for  2021  and  2020,  respectively.  The 
increase  in  2021  compared  to  2020  was  due  to  the  acquisitions  of 
HigherSchool and CD2.

Increase  was  due  to  higher  costs  for  consulting,  professional  fees,  and 
technology  services  due  to  investments  in  new  technologies  and  the 
acquisitions of HigherSchool and CD2.

Intersegment  expenses  represent  costs  for  certain  corporate  activities  and 
services that are allocated to each operating segment based on estimated use 
of such activities and services.

Income tax expense

Net income

(17,451) 

(15,888)  Represents income tax expense at an effective tax rate of 24%.

$ 

55,262 

50,312 

 51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Education technology, services, and payment processing revenue

The  following  table  provides  disaggregated  revenue  by  service  offering  and  before  tax  operating  margin  for  each  reporting 
period.

Year ended December 31,

2021

2020

Tuition payment plan services

$ 103,970 

  100,674 

Payment processing

  127,080 

  114,304 

Additional information

Revenue  increased  for  2021  as  compared  to  2020  as  a  result  of  a  higher 
number  of  payment  plans  in  the  K-12  market,  partially  offset  by  lower 
revenues for institutions of higher education as a result of lower enrollment 
trends and the COVID-19 pandemic.

Payment  volumes  in  2021  increased  as  compared  to  2020  in  both  the  K-12 
and higher education markets. The increase in payments volume is driven by 
both new customers and an increase in volume from existing customers.

Education technology and services

  105,186 

Other

1,998 

65,885 

1,333 

Education technology, services, and 
payment processing revenue

  338,234 

  282,196 

Cost to provide education technology, 
services, and payment processing 
services

Net revenue

  108,660 

82,206 

$ 229,574 

  199,990 

Before tax operating margin

 31.7 %

 33.1 %

Increase  in  2021  compared  to  2020  was  primarily  the  result  of  the 
HigherSchool  and  CD2  acquisitions.  Additionally,  revenues  from  the 
Company’s 
and 
communication  products,  grant  and  aid  assessments,  and  FACTS  Education 
Solutions  instructional  and  professional  development  services  increased 
compared to the prior year. 

information 

enrollment 

software, 

system 

school 

Costs  primarily  relate  to  payment  processing  revenue  and  such  costs 
decrease/increase  in  relationship  to  payment  volumes.  Costs  to  provide 
instructional  services  are  also  included  as  a  component  of  this  expense  and 
were a driver in the increase in 2021 compared to 2020 due to the acquisition 
of HigherSchool and growth in the FACTS Education Solutions division.

Before tax operating margin is a measure of before tax operating profitability 
as  a  percentage  of  revenue,  and  for  the  ETS&PP  segment  is  calculated  as 
income before income taxes divided by net revenue. The Company uses this 
metric  to  monitor  and  assess  the  segment’s  performance,  manage  operating 
costs, identify and evaluate business trends affecting the segment, and make 
strategic  decisions,  and  believes  that  it  facilitates  an  understanding  of  the 
operating performance of the segment and provides a meaningful comparison 
of the results of operations between periods. 

The decrease in margin for 2021 as compared to 2020 was due to investments 
in  i)  the  development  of  new  services  and  technologies;  and  ii)  superior 
customer experiences to align with the Company’s strategies to grow, retain, 
and  diversify  revenues.  The  Company  currently  anticipates  before  tax 
operating  margin  will  continue  to  decrease  from  current  levels  as  the 
Company continues to invest in these areas.

 52

 
 
 
 
 
 
ASSET GENERATION AND MANAGEMENT OPERATING SEGMENT – RESULTS OF OPERATIONS

Loan Portfolio 

As  of  December  31,  2021,  the  AGM  operating  segment  had  a  $17.4  billion  loan  portfolio,  consisting  primarily  of  federally 
insured  loans,  that  management  anticipates  will  amortize  over  the  next  approximately  15  years  and  has  a  weighted  average 
remaining life of approximately 8 years. For a summary of the Company's loan portfolio as of December 31, 2021 and 2020, 
see note 4 of the notes to consolidated financial statements included in this report.

Loan Activity

The following table sets forth the activity of loans in the AGM’s operating segment:

Beginning balance

Loan acquisitions:

Federally insured student loans

Private education loans

Consumer loans

Total loan acquisitions

Year ended December 31,

2021

2020

$ 

19,559,108 

20,798,719 

904,088 

89,308 

81,923 

1,327,690 

152,048 

136,985 

1,075,319 

1,616,723 

Repayments, claims, capitalized interest, participations, and other, net

(2,126,708)   

(1,999,095) 

Consolidation loans lost to external parties

Consumer and other loans sold

Ending balance

(964,822)   

(101,107)   

(672,211) 

(185,028) 

$ 

17,441,790 

19,559,108 

The Company has also purchased partial ownership in certain private education, consumer, and federally insured student loan 
securitizations  that  are  accounted  for  as  held-to-maturity  beneficial  interest  investments  and  included  in  "investments"  in  the 
Company's  consolidated  financial  statements.  As  of  the  latest  remittance  reports  filed  by  the  various  trusts  prior  to  or  as  of 
December  31,  2021,  the  Company’s  ownership  correlates  to  approximately  $688  million,  $195  million,  and  $445  million  of 
private education, consumer, and federally insured student loans, respectively, included in these securitizations. The loans held 
in these securitizations are not included in the above table.

The Company's federally insured student loan acquisitions include the purchase of rehabilitated loans purchased from guaranty 
agencies.  After  a  guaranty  agency  rehabilitates  a  federally  insured  student  loan,  the  agency  sells  the  rehabilitated  loan  to  a 
private lender, such as the Company. On March 30, 2021, the Department suspended collections on defaulted federally insured 
student  loans  held  by  guaranty  agencies  and  reduced  the  interest  rate  on  such  loans  to  zero  percent,  effectively  suspending 
interest payments. The collections pause and adjusted interest rate are both retroactive to March 13, 2020, when the President 
first  declared  a  national  emergency  for  the  COVID-19  pandemic.  The  Company  currently  believes  these  relief  efforts  will 
negatively impact the amount of rehabilitated loans the Company will have the opportunity to purchase in future periods.

Allowance for Loan Losses and Loan Delinquencies

AGM’s total allowance for loan losses of $126.0 million at December 31, 2021 represents reserves equal to 0.6% of AGM's 
federally insured loans (or 22.2% of the risk sharing component of the loans that is not covered by the federal guaranty), 5.4% 
of AGM's private education loans, and 12.6% of AGM's consumer loans.

For a summary of AGM’s activity in the allowance for loan losses for 2021 and 2020, and a summary of AGM's loan status and 
delinquency amounts as of December 31, 2021 and 2020, see note 4 of the notes to consolidated financial statements included 
in this report.

 53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Spread Analysis

The  following  table  analyzes  the  loan  spread  on  AGM’s  portfolio  of  loans,  which  represents  the  spread  between  the  yield 
earned  on  loan  assets  and  the  costs  of  the  liabilities  and  derivative  instruments  used  to  fund  the  assets.  The  spread  amounts 
included  in  the  following  table  are  calculated  by  using  the  notional  dollar  values  found  in  the  table  under  the  caption  "Net 
interest income after provision for loan losses, net of settlements on derivatives" below, divided by the average balance of loans 
or debt outstanding.

Variable loan yield, gross

Consolidation rebate fees
Discount accretion, net of premium and deferred origination costs amortization (a)

Variable loan yield, net

Loan cost of funds - interest expense (b) (c)
Loan cost of funds - derivative settlements (d) (e)

Variable loan spread

Fixed rate floor income, gross

Fixed rate floor income - derivative settlements (d) (f)

Fixed rate floor income, net of settlements on derivatives

Core loan spread

Year ended December 31,

2021

2020

 2.64 %

 (0.85) 

 0.02 
 1.81 

 (1.04) 

 (0.01) 

 0.76 

 0.76 

 (0.11) 

 0.65 

 1.41 %

 3.17 %

 (0.84) 

 0.01 

 2.34 

 (1.64) 

 0.05 

 0.75 

 0.61 

 (0.03) 

 0.58 

 1.33 %

Average balance of AGM’s loans

Average balance of AGM’s debt outstanding

$  18,900,038 
18,610,144 

20,163,876 

19,964,813 

(a)

(b) 

(c) 

(d) 

During the fourth quarter of 2021, the Company changed its estimate of the constant prepayment rate used to amortize/accrete 
federally insured loan premium/discounts for its consolidation loans from 3 percent to 4 percent, which resulted in a $6.2 million 
increase  to  the  Company’s  net  loan  discount  balance  and  a  corresponding  decrease  to  interest  income.  The  impact  of  this 
adjustment was excluded from the above table.

In the first quarter of 2021, the Company reversed a historical accrued interest liability of $23.8 million on certain bonds, which 
liability the Company determined is no longer probable of being required to be paid. The liability was initially recorded when 
certain asset-backed securitizations were acquired in 2011 and 2013. The reduction of this liability is reflected in (a reduction of) 
"interest  on  bonds  and  notes  payable  and  bank  deposits"  in  the  consolidated  statements  of  income  and  the  impact  of  this 
reduction to interest expense was excluded from the table above.

In the third quarter of 2021, the Company redeemed certain asset-backed debt securities prior to their legal maturity, resulting in 
the recognition of $1.5 million in interest expense from the write-off of all remaining debt issuance costs related to the initial 
issuance of such bonds. This expense was excluded from the table above.

Derivative  settlements  represent  the  cash  paid  or  received  during  the  current  period  to  settle  with  derivative  instrument 
counterparties  the  economic  effect  of  the  Company's  derivative  instruments  based  on  their  contractual  terms.  Derivative 
accounting  requires  that  net  settlements  with  respect  to  derivatives  that  do  not  qualify  for  "hedge  treatment"  under  GAAP  be 
recorded  in  a  separate  income  statement  line  item  below  net  interest  income.  The  Company  maintains  an  overall  risk 
management  strategy  that  incorporates  the  use  of  derivative  instruments  to  reduce  the  economic  effect  of  interest  rate 
volatility.  As  such,  management  believes  derivative  settlements  for  each  applicable  period  should  be  evaluated  with  the 
Company’s  net  interest  income  (loan  spread)  as  presented  in  this  table.  The  Company  reports  this  non-GAAP  information 
because the Company believes that it provides additional information regarding operational and performance indicators that are 
closely  assessed  by  management.  There  is  no  comprehensive,  authoritative  guidance  for  the  presentation  of  such  non-GAAP 
information, which is only meant to supplement GAAP results by providing additional information that management utilizes to 
assess performance. See note 6 of the notes to consolidated financial statements included in this report for additional information 
on  the  Company's  derivative  instruments,  including  the  net  settlement  activity  recognized  by  the  Company  for  each  type  of 
derivative  for  the  2021  and  2020  periods  presented  in  the  table  under  the  caption  "Consolidated  Financial  Statement  Impact 
Related to Derivatives - Statements of Income" in note 6 and in this table.

 54

 
 
 
 
A reconciliation of core loan spread, which includes the impact of derivative settlements on loan spread, to loan spread without 
derivative settlements follows.

Core loan spread

Derivative settlements (1:3 basis swaps)

Derivative settlements (fixed rate floor income)

Loan spread

Year ended December 31,

2021

2020

 1.41 %

 0.01 

 0.11 

 1.53 %

 1.33 %

 (0.05) 

 0.03 

 1.31 %

(e) 

(f) 

Derivative settlements consist of net settlements (paid) received related to the Company’s 1:3 basis swaps.

Derivative settlements consist of  net settlements paid related to the Company’s floor income interest rate swaps.

A trend analysis of AGM’s core and variable loan spreads by calendar year quarter is summarized below.

(a) 

The  interest  earned  on  a  large  portion  of  AGM's  FFELP  student  loan  assets  is  indexed  to  the  one-month  LIBOR  rate.  AGM  funds  a 
portion of its assets with three-month LIBOR indexed floating rate securities. The relationship between the indices in which AGM earns 
interest on its loans and funds such loans has a significant impact on loan spread. This table (the right axis) shows the difference between 
AGM's  liability  base  rate  and  the  one-month  LIBOR  rate  by  quarter.  See  Item  7A,  “Quantitative  and  Qualitative  Disclosures  About 
Market Risk - Interest Rate Risk - AGM Operating Segment,” which provides additional detail on AGM’s FFELP student loan assets and 
related funding for those assets.

Variable  loan  spread  increased  during  the  year  ended  December  31,  2021  compared  to  the  same  period  in  2020  due  to  a 
narrowing of the basis between the asset and debt indices in which the Company earns interest on its loans and funds such loans 
(as  reflected  in  the  table  above).  The  significant  widening  during  the  first  and  second  quarters  of  2020  was  the  result  of  a 
significant decrease in interest rates during March 2020 and the first half of the second quarter of 2020. In a declining interest 
rate environment, student loan spread is compressed, due to the timing of interest rate resets on the Company's assets occurring 
daily in contrast to the timing of the interest rate resets on the Company's debt that occurs either monthly or quarterly. During 
the third and fourth quarters of 2020, as the Company's debt reset at lower interest rates, the Company's variable loan spread 
increased. See Item 7A, “Quantitative and Qualitative Disclosures About Market Risk - Interest Rate Risk - AGM Operating 
Segment,” which provides additional detail on AGM’s FFELP student loan assets and related funding for those assets.

 55

The  difference  between  variable  loan  spread  and  core  loan  spread  is  fixed  rate  floor  income  earned  on  a  portion  of  AGM's 
federally insured student loan portfolio. A summary of fixed rate floor income and its contribution to core loan spread follows:

Fixed rate floor income, gross

Derivative settlements (a)

Fixed rate floor income, net

Year ended December 31,

2021

142,606 

(19,729) 

122,877 

$ 

$ 

2020

123,460 

(6,699) 

116,761 

Fixed rate floor income contribution to spread, net

 0.65 %

 0.58 %

(a) 

Derivative settlements consist of net settlements paid related to the Company's derivatives used to hedge student loans 
earning fixed rate floor income.

Gross fixed rate floor income increased in 2021 as compared to 2020 due to lower interest rates in 2021 as compared to 2020. 
The Company has a portfolio of derivative instruments in which the Company pays a fixed rate and receives a floating rate to 
economically hedge a portion of loans earning fixed rate floor income. The increase in net derivative settlements paid on the 
floor  income  interest  rate  swaps  in  2021  as  compared  to  2020  was  due  to  a  decrease  in  interest  rates  and  increase  in  the 
weighted average of notional amount of derivatives outstanding in 2021 as compared to 2020. See Item 7A, “Quantitative and 
Qualitative Disclosures About Market Risk - Interest Rate Risk - AGM Operating Segment,” which provides additional detail 
on AGM’s portfolio earning fixed rate floor income and the derivatives used by the Company to hedge these loans.

Interest Rate Risk - Replacement of LIBOR as a Benchmark Rate

As  of  December  31,  2021,  the  interest  earned  on  a  principal  amount  of  $15.9  billion  of  AGM's  FFELP  student  loan  asset 
portfolio  was  indexed  to  one-month  LIBOR,  and  the  interest  paid  on  a  principal  amount  of  $15.9  billion  of  AGM’s  FFELP 
student  loan  asset-backed  debt  securities  was  indexed  to  one-month  or  three-month  LIBOR.  In  addition,  the  Company’s 
derivative  financial  instrument  transactions  used  to  manage  LIBOR  interest  rate  risks  are  indexed  to  LIBOR.  The  market 
transition  away  from  the  LIBOR  framework  could  result  in  significant  changes  to  the  interest  rate  characteristics  of  the 
Company's  LIBOR-indexed  assets  and  funding  for  those  assets,  as  well  as  the  Company’s  LIBOR-indexed  derivative 
instruments. See Item 1A, "Risk Factors - Loan Portfolio - Interest rate risk - replacement of LIBOR as a benchmark rate" for 
additional information.

 56

 
 
 
 
 
Summary and Comparison of Operating Results

Year ended December 31,

2021

2020

Additional information

Net interest income after provision 

for loan losses

$  347,203 

220,288  See table below for additional analysis.

During 2021, the Company recognized $32.9 million related to its investment in 
a joint venture to purchase and securitize private education loans sold by Wells 
Fargo. The Company also earned $3.7 million in 2021 as the administrator and 
sponsor for the securitizations completed by the joint venture to fund these loans. 
Other income for 2021 also includes $3.4 million of borrower late fees. For 2021, 
other  income  was  partially  offset  by  a  $6.8  million  loss  recognized  by  the 
Company  as  a  result  of  purchasing  back  its  own  debt.  The  majority  of  other 
income recognized by the Company in 2020 related to $5.2 million of borrower 
late  fees.  The  decrease  in  borrower  late  fees  in  2021  as  compared  to  2020  was 
due to the Company suspending borrower late fees effective March 13, 2020 to 
provide borrowers relief as a result of the COVID-19 pandemic. The Company 
began  to  recognize  borrower  late  fees  again  on  May  1,  2021  (for  private 
education loans) and October 1, 2021 (for federally insured student loans).

The  Company  sold  $95.8  million  (par  value)  and  $185.0  million  (par  value)  of 
consumer  loans  to  an  unrelated  third  party  in  2021  and  2020,  respectively,  and 
recognized gains from such sales.

In  March  2020,  the  Company  recognized  a  provision  expense  of  $26.3  million 
related to its beneficial interest in consumer loan securitization investments as a 
result  of  the  estimated  impacts  of  the  COVID-19  pandemic.  During  the  fourth 
quarter of 2020 and first quarter of 2021, the Company reversed $9.7 million and 
$2.4  million,  respectively,  of  such  provision  due  to  improved  economic 
conditions. 

The  Company  maintains  an  overall  risk  management  strategy  that  incorporates 
the  use  of  derivative  instruments  to  reduce  the  economic  effect  of  interest  rate 
volatility. Derivative settlements for each applicable period should be evaluated 
with the Company's net interest income as reflected in the table below.

Includes the realized and unrealized gains and losses that are caused by changes 
in  fair  values  of  derivatives  which  do  not  qualify  for  "hedge  treatment"  under 
GAAP. The majority of the derivative market value adjustments during 2021 and 
2020 related to the changes in fair value of the Company's floor income interest 
rate swaps. Such changes reflect that a decrease in the forward yield curve during 
a reporting period results in a decrease in the fair value of the Company's floor 
income interest rate swaps, and an increase in the forward yield curve during a 
reporting period results in an increase in the fair value of such swaps.

The primary component of other expenses is servicing fees paid to third parties. 
The decrease in 2021 as compared to 2020 was due to a decrease in AGM's loan 
portfolio.

Amounts  include  fees  paid  to  the  LSS  operating  segment  for  the  servicing  of 
AGM’s  loan  portfolio.  These  amounts  exceed  the  actual  cost  of  servicing  the 
loans. The decrease in servicing fees for 2021 as compared to 2020 was due to 
the  expected  amortization  of  AGM's  FFELP  portfolio  and  a  decrease  in  certain 
servicing activities due to borrower relief initiatives and policies as a result of the 
COVID-19  pandemic.  Intersegment  expenses  also  include  costs  for  certain 
corporate  activities  and  services  that  are  allocated  to  each  operating  segment 
based on estimated use of such activities and services.

Total operating expenses were 27 basis points and 28 basis points of the average 
balance  of  loans  in  2021  and  2020,  respectively.  The  decrease  for  2021  as 
compared to 2020 was due to a decrease in certain servicing activities beginning 
in  March  2020  due  to  borrower  relief  initiatives  and  policies  as  a  result  of  the 
COVID-19 pandemic.

Other income, net

34,306 

7,189 

Gain on sale of loans

18,715 

33,023 

Impairment expense and provision 
for beneficial interests, net

2,436 

(16,607) 

Derivative settlements, net

(21,367) 

3,679 

Derivative market value 
adjustments, net

Total other income/expense

Salaries and benefits

92,813 

(28,144) 

126,903 

2,135 

(860) 

1,747 

Other expenses

13,487 

15,806 

Intersegment expenses

34,868 

39,172 

Total operating expenses

50,490 

56,725 

Income before income taxes

Income tax expense

Net income 

Additional information:

Net income

Derivative market value 

adjustments, net

Tax effect

423,616 

(101,668) 

162,703 
(39,049)  Represents income tax expense at an effective tax rate of 24%.

$  321,948 

123,654 

$  321,948 

(92,813) 

22,275 

123,654  See  "Overview  -  GAAP  Net  Income  and  Non-GAAP  Net  Income,  Excluding 
Adjustments"  above  for  additional  information  about  non-GAAP  net  income, 
excluding derivative market value adjustments. 

28,144 

(6,755) 

Net income, excluding derivative 

market value adjustments

$  251,410 

145,043 

 57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net  interest  income  after  provision  for  loan  losses,  net  of  settlements  on  derivatives    The  following  table  summarizes  the 
components of "net interest income after provision for loan losses" and "derivative settlements, net."

Year ended December 31,

2021

2020

Additional information

Variable interest income, gross

$  499,698 

637,979 

Decrease in 2021 compared to 2020 was due to a decrease in the gross yield 
earned on loans and a decrease in the average balance of loans.

Consolidation rebate fees

(160,228) 

(168,933)  Decrease was due to a decrease in the average consolidation loan balance.

Discount accretion, net of premium and 

deferred origination costs 
amortization 

(3,347) 

2,578 

Variable interest income, net

336,123 

471,624 

Interest on bonds and notes payable

(171,320) 

(326,753) 

Derivative settlements, net (a)

(1,638) 

10,378 

Variable loan interest margin,
net of settlements on 
derivatives (a)

163,165 

155,249 

Fixed rate floor income, gross

142,606 

123,460 

Derivative settlements, net (a)

(19,729) 

(6,699) 

Fixed rate floor income, net of 
settlements on derivatives

Core loan interest income (a)

122,877 

286,042 

116,761 

272,010 

Investment interest

28,172 

16,390 

Intercompany interest

(1,598) 

(1,404) 

Negative provision (provision) for loan 
losses - federally insured loans

Negative provision (provision) for loan 
losses - private education loans

Negative provision (provision) for loan 

losses - consumer loans

7,343 

(18,691) 

1,333 

(6,155) 

4,544 

(38,183) 

Net interest income after provision for 

loan losses (net of settlements on 
derivatives) (a)

$  325,836 

223,967 

During the fourth quarter of 2021, the Company changed its estimate of the 
constant  prepayment  rate  used  to  amortize/accrete  federally  insured  loan 
premium/discounts for its consolidation loans from 3 percent to 4 percent, 
which  resulted  in  a  $6.2  million  increase  to  the  Company’s  net  loan 
discount balance and a corresponding decrease to the net accretion discount 
(decrease  to  interest  income).  Excluding  this  adjustment,  the  Company 
recognized a discount accretion (net) of $2.8 million. Net discount accretion 
is  due  to  the  Company's  purchases  of  loans  at  a  net  discount  over  the  last 
several years. 

Decrease in 2021 compared to 2020 was due to a decrease in cost of funds 
and  a  decrease  in  the  average  balance  of  debt  outstanding.  In  addition, 
during the first quarter of 2021, the Company reduced interest expense by 
$23.8 million as a result of reversing a historical accrued interest liability on 
certain bonds.

Derivative settlements include the net settlements (paid) received related to 
the Company’s 1:3 basis swaps.

Fixed  rate  floor  income  increased  due  to  lower  interest  rates  in  2021  as 
compared to 2020. It is currently anticipated that interest rates may rise in 
2022  as  a  result  of  inflationary  pressures  in  the  U.S.  economy,  and  an 
increase  in  future  interest  rates  will  reduce  the  amount  of  fixed  rate  floor 
income the Company is currently receiving.

Derivative settlements include the settlements paid related to the Company's 
floor  income  interest  rate  swaps.  The  increase  in  net  settlements  paid  in 
2021  as  compared  to  2020  was  due  to  a  decrease  in  interest  rates  and  an 
increase in the notional amount of derivatives outstanding. 

Increase  in  2021  compared  to  2020  was  due  to  an  increase  in  interest 
income  on  the  Company's  loan  beneficial  interest  investments,  partially 
offset by lower interest rates in 2021 as compared to 2020.

Increase was due to an increase in the weighted average intercompany debt 
outstanding  in 2021 as compared to 2020, partially offset by lower interest 
rates in 2021 as compared to 2020.

See "Allowance for Loan Losses and Loan Delinquencies" included above 
under "Asset Generation and Management Operating Segment - Results of 
Operations.

Increase  for  2021  as  compared  to  2020  was  due  to  (i)  an  increase  in  core 
loan  spread;  (ii)  a  decrease  in  interest  expense  in  2021  as  a  result  of 
reversing  a  historical  accrued  interest  liability  on  certain  bonds;  (iii)  an 
increase  in  interest  income  on  the  Company's  loan  beneficial  interest 
investments; and (iv) the recognition of a negative provision for loan losses 
in 2021 as compared to provision for loan losses in 2020 as a result of the 
COVID-19 pandemic. These items were partially offset by a decrease in the 
average balance of loans.

(a)

Core loan interest income and net interest income after provision for loan losses (net of settlements on derivatives) are non-GAAP financial measures. 
For  an  explanation  of  GAAP  accounting  for  derivative  settlements  and  the  reasons  why  the  Company  reports  these  non-GAAP  measures  (and  the 
limitations thereof), see footnote (d) to the table immediately under the caption “Loan Spread Analysis” above. See note 6 of the notes to consolidated 
financial statements included in this report for additional information on the Company's derivative instruments, including the net settlement activity 
recognized by the Company for each type of derivative referred to in the "Additional information" column of this table, for the 2021 and 2020 periods 
presented in the table under the caption "Consolidated Financial Statement Impact Related to Derivatives - Statements of Income" in note 6 and in this 
table.

 58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET BANK OPERATING SEGMENT – RESULTS OF OPERATIONS

Loan Portfolio

As of December 31, 2021, Nelnet Bank had a $257.9 million loan portfolio, consisting of $169.9 million of private education 
loans and $88.0 million of FFELP loans.

As of December 31, 2021, Nelnet Bank's allowance for loan losses on its portfolio was $1.1 million, which represents reserves 
equal to 0.3% of Nelnet Bank's federally insured loans (or 12.1% of the risk sharing component of the loans that is not covered 
by the federal guaranty) and 0.5% of Nelnet Bank's private education loans.

For a summary of Nelnet Bank's activity in the allowance for loan losses for the year ended December 31, 2021, and a summary 
of  Nelnet  Bank's  loan  status  and  delinquency  amounts  as  of  December  31,  2021  and  2020,  see  note  4  of  the  notes  to 
consolidated financial statements included in this report.

The following table sets forth the activity in Nelnet Bank's loan portfolio:

Year ended December 31,
2020
2021

Beginning balance

Federally insured student loan acquisitions
Private education loan originations
Repayments
Sales to AGM segment

Ending balance

$ 

$ 

17,543 
99,973 
179,749 
(36,181) 
(3,183) 
257,901 

— 
— 
17,660 
(117) 
— 
17,543 

Deposits

As of December 31, 2021, Nelnet Bank had $425.4 million of deposits, of which $81.1 million were deposits from Nelnet, Inc. 
(the parent company) and its subsidiaries (intercompany), and thus eliminated for consolidated financial reporting purposes. All 
of Nelnet Bank’s deposits are interest-bearing deposits and consist of brokered certificates of deposit (CDs) and retail and other 
savings deposits and CDs. Retail and other deposits include savings deposits from Educational 529 College Savings and Health 
Savings  plans  and  commercial  and  institutional  CDs.  Union  Bank,  a  related  party,  is  the  program  manager  for  the  College 
Savings plans. The intercompany deposits include a pledged deposit of $40.0 million from Nelnet, Inc. as required under the 
Capital and Liquidity Maintenance Agreement with the FDIC, deposits required for intercompany transactions, operating and 
savings  deposits,  and  Nelnet  Business  Services  custodial  deposits  consisting  of  collected  tuition  payments  which  are 
subsequently remitted to the appropriate school. 

 59

 
 
 
 
 
 
 
 
 
 
 
Average Balance Sheet

The following table reflects the rates earned on interest-earning assets and paid on interest-bearing liabilities.

Average assets

Federally insured student loans
Private education loans
Cash and investments

Total interest-earning assets

Non-interest-earning assets

Total assets

Average liabilities and equity

Brokered deposits
Intercompany deposits 
Retail and other deposits

$ 

$ 

Total interest-bearing liabilities

Non-interest-bearing liabilities
Equity

Total liabilities and equity

$ 

Year ended 
December 31, 2021
Rate

Balance

Period from November 2, 
2020 (Nelnet Bank 
inception) - 
December 31, 2020
Rate

Balance

64,873 
86,285 
220,735 
371,893 
10,195 
382,088 

61,208 
81,064 
132,010 
274,282 
4,705 
103,101 
382,088 

 1.36 %  
 3.16 
 1.86 
 2.08 %  

 0.84 %  
 0.25 
 0.60 
 0.55 %  

— 
5,019 
159,908 
164,927 
5,767 
170,694 

1,198 
46,504 
21,207 
68,909 
1,410 
100,375 
170,694 

 — %

 3.54 
 1.46 
 1.53 %

 0.55 %
 0.30 
 0.50 
 0.36 %

Summary of Operating Results

On  November  2,  2020,  Nelnet  Bank  launched  operations,  which  are  presented  by  the  Company  as  a  reportable  operating 
segment.  Costs  associated  with  Nelnet  Bank  prior  to  November  2,  2020  are  included  in  the  Corporate  operating  segment.  In 
addition,  certain  shared  service  and  support  costs  incurred  by  the  Company  are  not  and  will  not  be  reflected  as  part  of  the 
Nelnet Bank operating segment through 2023 (the bank's de novo period). The shared service and support costs incurred by the 
Company related to Nelnet Bank and not reflected in the bank's operating segment were $3.4 million and $6.0 million for the 
years ended December 31, 2021 and 2020, respectively.

Year ended December 31,

2021

2020

Additional information

Total interest income

$ 

Interest expense

Net interest income 

Provision for loan losses

Net interest income after 

provision for loan losses

Other income

Salaries and benefits

Other expenses

Intersegment expenses

Total operating expenses

Loss before income taxes

Income tax benefit

Net loss

$ 

7,721 

1,507 

6,214 

794 

5,420 

713 

5,042 

1,776 

107 

6,925 

(792) 

175 

(617) 

Represents  interest  earned  on  Nelnet  Bank's  FFELP  and  private 
education student loans, cash, and investments.

414 

41  Represents interest expense on deposits.

373 

330 

43 

48 

36 

135 

Represents  salaries  and  benefits  of  Nelnet  Bank  associates  and  third-
party contract labor.

Represents  various  expenses  such  as  consulting  and  professional  fees, 
Nelnet  Bank  director  fees,  occupancy,  certain  information  technology-
related costs, insurance, marketing, and other operating expenses. 

—  Represents primarily servicing costs paid to the LSS operating segment.

Represents  income  tax  benefit  at  an  effective  tax  rate  of  22.1%  and 
23.7% for the years ended December 31, 2021 and 2020, respectively.

171 

(80) 

20 

(60) 

 60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIQUIDITY AND CAPITAL RESOURCES

The  Company’s  Loan  Servicing  and  Systems,  and  Education  Technology,  Services,  and  Payment  Processing  operating 
segments  are  non-capital  intensive  and  both  produce  positive  operating  cash  flows.  As  such,  a  minimal  amount  of  debt  and 
equity capital is allocated to these segments and any liquidity or capital needs are satisfied using cash flow from operations. 
Therefore, the Liquidity and Capital Resources discussion is concentrated on the Company’s liquidity and capital needs to meet 
existing  debt  obligations  in  the  Asset  Generation  and  Management  operating  segment  and  the  Company's  other  initiatives  to 
pursue additional strategic investments.

The  Company  may  issue  equity  and  debt  securities  in  the  future  in  order  to  improve  capital,  increase  liquidity,  refinance 
upcoming  maturities,  or  provide  for  general  corporate  purposes.  Moreover,  the  Company  may  from  time-to-time  repurchase 
certain amounts of its outstanding secured debt securities, including debt securities which the Company may issue in the future, 
for  cash  and/or  through  exchanges  for  other  securities.  Such  repurchases  or  exchanges  may  be  made  in  open  market 
transactions,  privately  negotiated  transactions,  or  otherwise.  Any  such  repurchases  or  exchanges  will  depend  on  prevailing 
market  conditions,  the  Company’s  liquidity  requirements,  contractual  restrictions,  compliance  with  securities  laws,  and  other 
factors. The amounts involved in any such transactions may be material.

The Company has historically utilized operating cash flow, secured financing transactions (which include warehouse facilities 
and asset-backed securitizations), operating lines of credit, and other borrowing arrangements to fund its Asset Generation and 
Management  operations  and  loan  acquisitions.  In  addition,  the  Company  has  used  operating  cash  flow,  borrowings  on  its 
unsecured line of credit, repurchase agreements, and unsecured debt offerings to fund corporate activities; business acquisitions; 
solar, real estate, and other investments; repurchases of common stock; and repurchases of its own debt.

Sources of Liquidity

The Company has historically generated positive cash flow from operations. For the years ended December 31, 2021 and 2020, 
the Company's net cash provided by operating activities was $544.9 million and $212.8 million, respectively. 

As  of  December  31,  2021,  the  Company  had  cash  and  cash  equivalents  of  $125.6  million.  Cash  held  by  Nelnet  Bank  is 
generally not available for Company activities outside of Nelnet Bank. Excluding Nelnet Bank, cash and cash equivalents as of 
December 31, 2021 was $99.4 million.

The  Company  also  has  a  $495.0  million  unsecured  line  of  credit  that  matures  on  September  22,  2026.  As  of  December  31, 
2021, there was no amount outstanding on the unsecured line of credit and $495.0 million was available for future use. The line 
of  credit  provides  that  the  Company  may  increase  the  aggregate  financing  commitments,  through  the  existing  lenders  and/or 
through new lenders, up to a total of $737.5 million, subject to certain conditions. 

In  addition,  the  Company  has  retained  certain  of  its  own  asset-backed  securities  upon  their  initial  issuance  or  repurchased 
certain of its own asset-backed securities (bonds and notes payable) in the secondary market. For accounting purposes, these 
notes are eliminated in consolidation and are not included in the Company’s consolidated financial statements. However, these 
securities  remain  legally  outstanding  at  the  trust  level  and  the  Company  could  sell  these  notes  to  third  parties  or  redeem  the 
notes at par as cash is generated by the trust estate. Upon a sale of these notes to third parties, the Company would obtain cash 
proceeds equal to the market value of the notes on the date of such sale. As of December 31, 2021, the Company holds $381.2 
million (par value) of its own asset-backed securities.

The Company intends to use its liquidity position to capitalize on market opportunities, including FFELP, private education, 
and  consumer  loan  acquisitions  (or  investment  interests  therein);  strategic  acquisitions  and  investments;  and  capital 
management initiatives, including stock repurchases, debt repurchases, and dividend distributions. The timing and size of these 
opportunities will vary and will have a direct impact on the Company's cash and investment balances.

Cash Flows

During  the  year  ended  December  31,  2021,  the  Company  generated  $544.9  million  from  operating  activities,  compared  to 
$212.8 million for the same period in 2020. The increase in such cash flows from operating activities was due to:

•
•

•
•

An increase in net income;
Adjustments to net income for the impact of the gain from the 2020 deconsolidation of ALLO and the non-
cash change in deferred income taxes; 
A decrease in loan discount accretion in 2021 as compared to 2020;
Net proceeds from the Company’s clearinghouse for margin payments on derivatives in 2021 compared to net 
payments to the clearing house in 2020; and

 61

•

The  impact  of  changes  to  the  due  to  customers  liability  account  and  loan  and  investment  accrued  interest 
receivable in 2021 as compared to 2020.

These factors were partially offset by:

•
•

•
•

The adjustments to net income for derivative market value adjustments;
Adjustments to net income for the impact of the non-cash provision for loan losses, beneficial interests, and 
impairment charges and depreciation and amortization;
Purchases of equity securities; and
The impact of changes to accounts receivable and other assets in 2021 as compared to 2020.

The primary items included in the statement of cash flows for investing activities are the purchase and repayment of loans. The 
primary items included in financing activities are the proceeds from the issuance of and payments on bonds and notes payable 
used to fund loans. Cash provided by investing activities and used in financing activities for the year ended December 31, 2021 
was $1.19 billion and $1.49 billion, respectively. Cash provided by investing activities and used in financing activities for the 
year ended December 31, 2020 was $621.2 million and $1.10 billion, respectively. Investing and financing activities are further 
addressed in the discussion that follows.

Liquidity  Needs  and  Sources  of  Liquidity  Available  to  Satisfy  Debt  Obligations  Secured  by  Loan  Assets  and  Related 
Collateral

The following table shows AGM’s debt obligations outstanding that are secured by loan assets and related collateral.

Bonds and notes issued in asset-backed securitizations

FFELP and private education loan warehouse facilities

As of December 31, 2021

Carrying amount

Final maturity

$ 

$ 

16,969,211 

5/27/25 - 9/25/69

112,059 

2/13/23 / 5/22/23

17,081,270 

Bonds and Notes Issued in Asset-backed Securitizations

The majority of AGM’s portfolio of student loans is funded in asset-backed securitizations that are structured to substantially 
match the maturity of the funded assets, thereby minimizing liquidity risk. Cash generated from student loans funded in asset-
backed securitizations provide the sources of liquidity to satisfy all obligations related to the outstanding bonds and notes issued 
in such securitizations. In addition, due to (i) the difference between the yield AGM receives on the loans and cost of financing 
within these transactions, and (ii) the servicing and administration fees AGM earns from these transactions, AGM has created a 
portfolio that will generate earnings and significant cash flow over the life of these transactions.

As  of  December  31,  2021,  based  on  cash  flow  models  developed  to  reflect  management’s  current  estimate  of,  among  other 
factors,  prepayments,  defaults,  deferment,  forbearance,  and  interest  rates,  AGM  currently  expects  future  undiscounted  cash 
flows from its portfolio to be approximately $1.88 billion as detailed below.

The forecasted cash flow presented below includes all loans funded in asset-backed securitizations as of December 31, 2021. As 
of  December  31,  2021,  AGM  had  $17.1  billion  of  loans  included  in  asset-backed  securitizations,  which  represented  98.3 
percent of its total loan portfolio. The forecasted cash flow does not include cash flows that the Company expects to receive 
related to loans funded in its warehouse facilities as of December 31, 2021, private education and consumer loans funded with 
operating cash, loans acquired subsequent to December 31, 2021, loans owned by Nelnet Bank, and cash flows relating to the 
Company's  ownership  of  beneficial  interest  in  loan  securitizations  (such  beneficial  interest  investments  are  classified  as 
"investments" on the Company's consolidated balance sheets).

 62

 
 
 
Asset-backed Securitization Cash Flow Forecast
$1.88 billion
(dollars in millions)

The  forecasted  future  undiscounted  cash  flows  of  approximately  $1.88  billion  include  approximately  $1.14  billion  (as  of 
December 31, 2021) of overcollateralization included in the asset-backed securitizations. These excess net asset positions are 
included  in  the  consolidated  balance  sheets  and  included  in  the  balances  of  "loans  and  accrued  interest  receivable"  and 
"restricted  cash."  The  difference  between  the  total  estimated  future  undiscounted  cash  flows  and  the  overcollateralization  of 
approximately  $0.74  billion,  or  approximately  $0.56  billion  after  income  taxes  based  on  the  estimated  effective  tax  rate,  is 
expected to be accretive to the Company's December 31, 2021 balance of consolidated shareholders' equity.

The  Company  uses  various  assumptions,  including  prepayments  and  future  interest  rates,  when  preparing  its  cash  flow 
forecast. These assumptions are further discussed below.

Prepayments: The primary variable in establishing a life of loan estimate is the level and timing of prepayments. Prepayment 
rates  equal  the  amount  of  loans  that  prepay  annually  as  a  percentage  of  the  beginning  of  period  balance,  net  of  scheduled 
principal  payments.  A  number  of  factors  can  affect  estimated  prepayment  rates,  including  the  level  of  consolidation  activity, 
borrower  default  rates,  and  utilization  of  debt  management  options  such  as  income-based  repayment,  deferments,  and 
forbearance.  Should  any  of  these  factors  change,  management  may  revise  its  assumptions,  which  in  turn  would  impact  the 
projected  future  cash  flow.  The  Company’s  cash  flow  forecast  above  assumes  prepayment  rates  that  are  generally  consistent 
with  those  utilized  in  the  Company’s  recent  asset-backed  securitization  transactions.  If  management  used  a  prepayment  rate 
assumption  two  times  greater  than  what  was  used  to  forecast  the  cash  flow,  the  cash  flow  forecast  would  be  reduced  by 
approximately $120 million to $150 million.

Interest  rates:  The  Company  funds  a  large  portion  of  its  student  loans  with  three-month  LIBOR  indexed  floating  rate 
securities. Meanwhile, the interest earned on the Company’s student loan assets is indexed primarily to a one-month LIBOR 
rate. The different interest rate characteristics of the Company’s loan assets and liabilities funding these assets result in basis 
risk. The Company’s cash flow forecast assumes three-month LIBOR will exceed one-month LIBOR by 12 basis points for the 
life of the portfolio, which approximates the historical relationship between these indices. If the forecast is computed assuming 
a  spread  of  24  basis  points  between  three-month  and  one-month  LIBOR  for  the  life  of  the  portfolio,  the  cash  flow  forecast 
would be reduced by approximately $60 million to $80 million. As the percentage of the Company's outstanding debt financed 
by three-month LIBOR declines, the Company's basis risk will be reduced. In addition, the Company attempts to mitigate the 

 63

impact of this basis risk by entering into certain derivative instruments. See Item 7A, "Quantitative and Qualitative Disclosures 
About Market Risk — Interest Rate Risk - AGM Operating Segment."

LIBOR is in the process of being discontinued as a benchmark rate, and the market transition away from the current LIBOR 
framework  could  result  in  significant  changes  to  the  forecasted  cash  flows  from  the  Company's  asset-backed  securitizations.  
See Item 1A, "Risk Factors - Loan Portfolio - Interest rate risk - replacement of LIBOR as a benchmark rate." 

The Company uses the current forward interest rate yield curve to forecast cash flows. A change in the forward interest rate 
curve  would  impact  the  future  cash  flows  generated  from  the  portfolio.  An  increase  in  future  interest  rates  will  reduce  the 
amount of fixed rate floor income the Company is currently receiving. The Company attempts to mitigate the impact of a rise in 
short-term rates by hedging interest rate risks. The forecasted cash flow does not include cash flows the Company expects to 
pay/receive related to derivative instruments used by the Company to manage interest rate risk. See Item 7A, "Quantitative and 
Qualitative Disclosures About Market Risk — Interest Rate Risk - AGM Operating Segment."

Warehouse Facilities

The Company funds a portion of its FFELP loan acquisitions using its FFELP warehouse facility. Student loan warehousing 
allows the Company to buy and manage student loans prior to transferring them into more permanent financing arrangements. 
As  of  December  31,  2021,  the  Company’s  FFELP  warehouse  facility  had  a  maximum  financing  amount  available  of  $60.0 
million, of which $5.0 million was outstanding and $55.0 million was available for additional funding. The warehouse facility 
has a static advance rate until the expiration date of the liquidity provisions (May 23, 2022). In the event the liquidity provisions 
are not extended, the valuation agent has the right to perform a one-time mark to market on the underlying loans funded in this 
facility, subject to a floor. The loans would then be funded at this new advance rate until the final maturity date of the facility 
(May 22, 2023). As of December 31, 2021, the Company had $0.3 million advanced as equity support on this facility. 

The  Company  has  a  private  education  loan  warehouse  facility  that,  as  of  December  31,  2021,  had  an  aggregate  maximum 
financing amount available of $175.0 million, an advance rate of 80 to 90 percent, liquidity provisions through February 13, 
2022,  and  a  final  maturity  date  of  February  13,  2023.  As  of  December  31,  2021,  $107.0  million  was  outstanding  under  this 
warehouse  facility,  $68.0  million  was  available  for  future  funding,  and  $11.8  million  was  advanced  as  equity  support.  This 
facility was amended on January 28, 2022 to extend the liquidity provisions and final maturity to June 30, 2022 and June 30, 
2023, respectively.

Upon  termination  or  expiration  of  the  warehouse  facilities,  the  Company  would  expect  to  access  the  securitization  market, 
obtain  replacement  warehouse  facilities,  use  operating  cash,  consider  the  sale  of  assets,  or  transfer  collateral  to  satisfy  any 
remaining obligations.

Other Uses of Liquidity

The Company no longer originates FFELP loans, but continues to acquire FFELP loan portfolios from third parties and believes 
additional  loan  purchase  opportunities  exist,  including  opportunities  to  purchase  private  education  and  consumer  loans  (or 
investment interests therein).

The Company plans to fund additional loan acquisitions and related investments using current cash and investments; using its 
unsecured  line  of  credit,  Union  Bank  student  loan  participation  agreement,  Union  Bank  student  loan  asset-backed  securities 
participation agreement, and third-party repurchase agreements (each as described below), and/or establishing similar secured 
and unsecured borrowing facilities; using its existing warehouse facilities (as described above); increasing the capacity under 
existing and/or establishing new warehouse facilities; and continuing to access the asset-backed securities market.

Private Education Loan Investment

During 2021, the Company sponsored four asset-backed securitization transactions to permanently finance a total of $8.7 billion 
of the private education loans sold by Wells Fargo. For further information about these transactions, see “Overview – Recent 
Transactions / Developments - 2021 Transactions Related to the Private Education Loan Portfolio Sold by Wells Fargo” above. 
As  sponsor,  the  Company  is  required  to  provide  a  certain  level  of  risk  retention,  and  has  purchased  bonds  issued  in  such 
securitizations  to  satisfy  this  requirement.  The  bonds  purchased  to  satisfy  the  risk  retention  requirement  are  reflected  on  the 
Company's consolidated balance sheet as "investments" and as of December 31, 2021, the fair value of these bonds was $412.6 
million. The Company must retain these investment securities until the expiration of a holding period discussed above under 
“Overview – Recent Transactions / Developments – 2021 Transactions Related to the Private Education Loan Portfolio Sold by 
Wells  Fargo.”  The  Company  entered  into  repurchase  agreements  with  third  parties,  the  proceeds  of  which  were  used  to 
purchase a portion of the asset-backed investments, and such investments serve as collateral on the repurchase obligations.

 64

As of December 31, 2021, $483.8 million was outstanding on the Company’s repurchase agreements, of which $313.2 million 
was  borrowed  to  fund  private  education  loan  securitization  bonds  subject  to  the  Company’s  risk  retention  requirement.  The 
repurchase  agreements  have  various  maturity  dates  between  May  27,  2022  and  December  20,  2023,  but  are  subject  to  early 
termination  upon  required  notice  provided  by  the  Company  or  the  applicable  counterparty  prior  to  the  maturity  dates.  The 
Company  is  required  to  pay  additional  cash  in  the  event  the  fair  value  of  the  securities  subject  to  a  repurchase  agreement 
becomes less than the original purchase price of such securities.

Upon  termination  or  expiration  of  the  repurchase  agreements,  the  Company  would  use  cash  and/or  cash  proceeds  from  its 
unsecured line of credit to satisfy any outstanding obligations subject to the repurchase agreements.

Union Bank Participation Agreement

The  Company  maintains  an  agreement  with  Union  Bank,  a  related  party,  as  trustee  for  various  grantor  trusts,  under  which 
Union  Bank  has  agreed  to  purchase  from  the  Company  participation  interests  in  student  loans.  As  of  December  31,  2021, 
$967.5 million of loans were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. 
The agreement automatically renews annually and is terminable by either party upon five business days' notice. This agreement 
provides beneficiaries of Union Bank’s grantor trusts with access to investments in interests in student loans, while providing 
liquidity  to  the  Company.  The  Company  can  participate  loans  to  Union  Bank  to  the  extent  of  availability  under  the  grantor 
trusts, up to $900.0 million or an amount in excess of $900.0 million if mutually agreed to by both parties. Loans participated 
under this agreement have been accounted for by the Company as loan sales. Accordingly, the participation interests sold are 
not included on the Company’s consolidated balance sheets.

Asset-backed Securities Transactions

During 2021, the Company completed two FFELP asset-backed securitizations totaling $1.3 billion (par value). The proceeds 
from these transactions were used primarily to finance student loans purchased during the period and refinance student loans 
included  in  the  Company's  FFELP  warehouse  facilities  and  other  asset-backed  securitizations.  See  note  5  of  the  notes  to 
consolidated financial statements included in this report for additional information on these securitizations.

The  Company,  through  its  subsidiaries,  has  historically  funded  student  loans  by  completing  asset-backed  securitizations. 
Depending  on  market  conditions,  the  Company  currently  anticipates  continuing  to  access  the  asset-backed  securitization 
market.  Such  asset-backed  securitization  transactions  would  be  used  to  refinance  student  loans  included  in  its  warehouse 
facilities, loans purchased from third parties, and/or student loans in its existing asset-backed securitizations.

Liquidity Impact Related to Nelnet Bank

Nelnet  Bank  launched  operations  in  November  2020.  Nelnet  Bank  was  funded  by  the  Company  with  an  initial  capital 
contribution of $100.0 million, consisting of $55.9 million of cash and $44.1 million of student loan asset-backed securities.  In 
addition,  the  Company  made  a  pledged  deposit  of  $40.0  million  with  Nelnet  Bank,  as  required  under  an  agreement  with  the 
FDIC discussed below.

Prior  to  Nelnet  Bank’s  launch  of  operations,  Nelnet  Bank,  Nelnet,  Inc.  (the  parent),  and  Michael  S.  Dunlap  (Nelnet,  Inc.’s 
controlling shareholder) entered into a Capital and Liquidity Maintenance Agreement and a Parent Company Agreement with 
the FDIC in connection with Nelnet, Inc.’s role as a source of financial strength for Nelnet Bank. As part of the Capital and 
Liquidity Maintenance Agreement, Nelnet, Inc. is obligated to (i) contribute capital to Nelnet Bank for it to maintain capital 
levels that meet FDIC requirements for a “well capitalized” bank, including a leverage ratio of capital to total assets of at least 
12 percent; (ii) provide and maintain an irrevocable asset liquidity takeout commitment for the benefit of Nelnet Bank in an 
amount equal to the greater of either 10 percent of Nelnet Bank’s total assets or such additional amount as agreed to by Nelnet 
Bank and Nelnet, Inc.; (iii) provide additional liquidity to Nelnet Bank in such amount and duration as may be necessary for 
Nelnet Bank to meet its ongoing liquidity obligations; and (iv) establish and maintain a pledged deposit of $40.0 million with 
Nelnet Bank.

Under the regulatory framework for prompt corrective action, Nelnet Bank is subject to various regulatory capital requirements 
administered  by  the  FDIC  and  the  UDFI  and  must  meet  specific  capital  standards.  Failure  to  meet  minimum  capital 
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could 
have a direct material adverse effect on Nelnet Bank's business, results of operations, and financial condition. On January 1, 
2020,  the  Community  Bank  Leverage  Ratio  ("CBLR")  framework,  as  issued  jointly  by  the  Office  of  the  Comptroller  of  the 
Currency, the Federal Reserve Board, and the FDIC, became effective. Any banking organization with total consolidated assets 
of  less  than  $10  billion,  limited  amounts  of  certain  types  of  assets  and  off-balance  sheet  exposures,  and  a  community  bank 
leverage  ratio  greater  than  9%  may  opt  into  the  CBLR  framework  quarterly.  The  CBLR  framework  allows  banks  to  satisfy 
capital standards and be considered "well capitalized" under the prompt corrective action framework if their leverage ratio is 

 65

greater  than  9%,  unless  the  banking  organization's  federal  banking  agency  determines  that  the  banking  organization's  risk 
profile warrants a more stringent leverage ratio. The FDIC has ordered Nelnet Bank to maintain at least a 12% leverage ratio. 
Nelnet  Bank  has  opted  into  the  CBLR  framework  for  the  quarter  ended  December  31,  2021  with  a  leverage  ratio  of  22.4%. 
Nelnet  Bank  intends  to  maintain  at  all  times  regulatory  capital  levels  that  meet  both  the  minimum  level  necessary  to  be 
considered  “well  capitalized”  under  the  FDIC’s  prompt  corrective  action  framework  and  the  minimum  level  required  by  the 
FDIC.

Based on Nelnet Bank's business plan and current financial condition, the Company currently believes that the initial capital 
contribution  of  $100.0  million  and  pledged  deposit  of  $40.0  million  should  provide  sufficient  capital  and  liquidity  to  Nelnet 
Bank for the next two years.

Liquidity Impact Related to ALLO

Upon the deconsolidation of ALLO on December 21, 2020, the Company recorded its 45 percent voting membership interests 
in  ALLO  at  fair  value,  and  accounts  for  such  investment  under  the  HLBV  method  of  accounting.  In  addition,  the  Company 
recorded its remaining non-voting preferred membership units of ALLO at fair value, and accounts for such investment as a 
separate  equity  investment.  As  of  December  31,  2021,  the  outstanding  preferred  membership  interests  of  ALLO  held  by  the 
Company was $137.3 million that earns a preferred annual return of 6.25 percent. 

The  agreements  among  the  Company,  SDC,  and  ALLO  provide  that  they  will  use  commercially  reasonable  efforts  (which 
expressly excludes requiring ALLO to raise any additional equity financing or sell any assets) to cause the redemption, on or 
before April 2024, of the remaining non-voting preferred membership interests in ALLO held by the Company, plus the amount 
of accrued and unpaid preferred return on such interests. 

If ALLO needs additional capital to support its growth in existing or new markets, the Company has the option to contribute 
additional capital to maintain its voting equity interest. Although ALLO has obtained third-party debt financing to fund a large 
portion  of  its  current  growth  plans,  the  Company  contributed  an  additional  $34.7  million  of  additional  equity  to  ALLO  on 
February  25,  2022.  As  a  result  of  this  equity  contribution,  the  Company’s  voting  membership  interests  percentage  did  not 
materially change.

Liquidity Impact Related to Hedging Activities

The Company utilizes derivative instruments to manage interest rate sensitivity. By using derivative instruments, the Company 
is exposed to market risk which could impact its liquidity. Based on the derivative portfolio outstanding as of December 31, 
2021,  the  Company  does  not  currently  anticipate  any  movement  in  interest  rates  having  a  material  impact  on  its  capital  or 
liquidity profile, nor does the Company expect that any movement in interest rates would have a material impact on its ability to 
make  variation  margin  payments  to  its  third-party  clearinghouse.  However,  if  interest  rates  move  materially  and  negatively 
impact  the  fair  value  of  the  Company's  derivative  portfolio,  the  replacement  of  LIBOR  as  a  benchmark  rate  has  significant 
adverse  impacts  on  the  Company's  derivatives,  or  if  the  Company  enters  into  additional  derivatives  for  which  the  fair  value 
becomes  negative,  the  Company  could  be  required  to  make  variation  margin  payments  to  its  third-party  clearinghouse.  The 
variation  margin,  if  significant,  could  negatively  impact  the  Company's  liquidity  and  capital  resources.  In  addition,  clearing 
rules require the Company to post amounts of liquid collateral when executing new derivative instruments, which could prevent 
or limit the Company from utilizing additional derivative instruments to manage interest rate sensitivity and risks. See note 6 of 
the  notes  to  consolidated  financial  statements  included  in  this  report  for  additional  information  on  the  Company's  derivative 
portfolio.

Other Debt Facilities

As discussed above, the Company has a $495.0 million unsecured line of credit with a maturity date of September 22, 2026. As 
of December 31, 2021, the unsecured line of credit had no amount outstanding and $495.0 million was available for future use. 
Upon the maturity date of this facility, there can be no assurance that the Company will be able to maintain this line of credit, 
increase the amount outstanding under the line, or find alternative funding if necessary.

During 2020, the Company entered into an agreement with Union Bank, as trustee for various grantor trusts, under which Union 
Bank has agreed to purchase from the Company participation interests in federally insured student loan asset-backed securities. 
As  of  December  31,  2021,  $254.0  million  (par  value)  of  student  loan  asset-backed  securities  were  subject  to  outstanding 
participation interests held by Union Bank, as trustee, under this agreement. This participation agreement has been accounted 
for by the Company as a secured borrowing. Upon termination or expiration of this agreement, the Company would expect to 
use operating cash, consider the sale of assets, or transfer collateral to satisfy any remaining obligations.

For  further  discussion  of  these  debt  facilities  described  above,  see  note  5  of  the  notes  to  consolidated  financial  statements 
included in this report.

 66

Debt Repurchases

Due to the Company’s positive liquidity position and opportunities in the capital markets, the Company has repurchased its own 
debt over the last several years, and may continue to do so in the future. For accounting purposes, these notes are eliminated in 
consolidation  and  are  not  included  in  the  Company’s  consolidated  financial  statements.  However,  these  securities  remain 
legally outstanding at the trust level and the Company could sell these notes to third parties or redeem the notes at par as cash is 
generated by the trust estate. Upon a sale of these notes to third parties, the Company would obtain cash proceeds equal to the 
market value of the notes on the date of such sale. As of December 31, 2021, the Company holds $381.2 million (par value) of 
its own asset-backed securities.

See note 5 of the notes to consolidated financial statements included in this report for information on debt repurchased by the 
Company during the last three years.

Stock Repurchases

The  Board  of  Directors  has  authorized  a  stock  repurchase  program  to  repurchase  up  to  a  total  of  five  million  shares  of  the 
Company's  Class  A  common  stock  during  the  three-year  period  ending  May  7,  2022.  As  of  December  31,  2021,  2,571,680 
shares remained authorized for repurchase under the Company's stock repurchase program. Shares may be repurchased from 
time  to  time  on  the  open  market,  in  private  transactions  (including  with  related  parties),  or  otherwise,  depending  on  various 
factors, including share prices and other potential uses of liquidity. 

Shares repurchased by the Company during 2021 and 2020 are shown below. Certain of these repurchases were made pursuant 
to trading plans adopted by the Company in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934.

Year ended December 31, 2021

Year ended December 31, 2020

Total shares 
repurchased

Purchase price (in 
thousands)

Average price of 
shares repurchased 
(per share)

713,274  $ 

1,594,394 

58,111  $ 

73,358 

81.47 

46.01 

Included in the shares repurchased during 2020 in the table above are a total of 100,000 shares of Class A common stock the 
Company  purchased  on  May  27,  2020  from  Shelby  J.  Butterfield,  a  significant  shareholder  of  the  Company.  Included  in  the 
shares repurchased during 2021 are a total of 337,717 shares of Class A common stock the Company purchased on August 10, 
2021  from  various  estate  planning  trusts  associated  with  Shelby  J.  Butterfield.  The  shares  purchased  in  2020  and  2021  were 
purchased at a discount to the closing market price of the Company's Class A common stock as of May 27, 2020 and August 9, 
2021, respectively, and the transactions were separately approved by the Company's Board of Directors and its Nominating and 
Corporate Governance Committee. Immediately prior to the Company's repurchase of such shares, certain of the repurchased 
shares were shares of the Company's Class B common stock that were converted to shares of Class A common stock.

Dividends

Dividends of $0.22 per share on the Company’s Class A and Class B common stock were paid on March 15, 2021, June 14, 
2021, and September 15, 2021, respectively, and a dividend of $0.24 per share was paid on December 15, 2021.

The Company's Board of Directors declared a first quarter 2022 cash dividend on the Company's Class A and Class B common 
stock of $0.24 per share. The dividend will be paid on March 15, 2022, to shareholders of record at the close of business on 
March 1, 2022.

The  Company  currently  plans  to  continue  making  regular  quarterly  dividend  payments,  subject  to  future  earnings,  capital 
requirements, financial condition, and other factors.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

This  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  discusses  the  Company’s 
consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the 
United States. The preparation of these financial statements requires management to make estimates and assumptions that affect 
the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting periods. 
The  Company  bases  its  estimates  and  judgments  on  historical  experience  and  on  various  other  factors  that  the  Company 
believes are reasonable under the circumstances. Actual results may differ from these estimates under varying assumptions or 
conditions. Note 3 of the notes to consolidated financial statements included in this report includes a summary of the significant 
accounting policies and methods used in the preparation of the consolidated financial statements.

 67

 
 
 
 
On an on-going basis, management evaluates its estimates and judgments, particularly as they relate to accounting policies that 
management  believes  are  most  "critical"  —  that  is,  they  are  most  important  to  the  portrayal  of  the  Company’s  financial 
condition and results of operations and they require management’s most difficult, subjective, or complex judgments, often as a 
result  of  the  need  to  make  estimates  about  the  effect  of  matters  that  are  inherently  uncertain.  Management  has  identified  the 
allowance for loan losses as a critical accounting policy.

Allowance for Loan Losses

The  allowance  for  loan  losses  represents  the  Company’s  estimate  of  the  expected  lifetime  credit  losses  inherent  in  loan 
receivables  as  of  the  balance  sheet  date.  The  adequacy  of  the  allowance  for  loan  losses  is  assessed  quarterly  and  the 
assumptions and models used in establishing the allowance are evaluated regularly. Because credit losses can vary substantially 
over  time,  estimating  credit  losses  requires  a  number  of  assumptions  about  matters  that  are  uncertain.  Such  assumptions  are 
discussed below, and such uncertainty is due in part to the fact that loans in the Company’s portfolio mature over the next 15 
years (with a weighted average remaining life of approximately 8 years), and actual credit losses will be affected by, among 
other things, future economic conditions and future personal financial situations for borrowers, over that extended time frame. 
Changes in the Company’s assumptions affect “provision for loan losses” on the Company’s consolidated income statements 
and the “allowance for loan losses” contained within “loans and accrued interest receivable, net of allowance for loan losses” on 
the Company’s consolidated balance sheets. For additional information regarding our allowance for loan losses, see notes 3 and 
4 of the notes to consolidated financial statements included in this report.

The Company estimates the allowance for loan losses for receivables that share similar risk characteristics based on a collective 
assessment  using  a  combination  of  measurement  models  and  management  judgment.  The  models  consider  factors  such  as 
historical  trends  in  credit  losses,  recent  portfolio  performance,  and  forward-looking  macroeconomic  conditions.  The  models 
vary by portfolio type including FFELP, private education, and consumer loans. If management does not believe the models 
reflect  lifetime  expected  credit  losses  for  the  portfolio,  an  adjustment  is  made  to  reflect  management  judgment  regarding 
qualitative factors including economic uncertainty, observable changes in portfolio performance, and other relevant factors.

The Company’s allowance for loan losses is based on various assumptions including: probability of default; loss given default; 
exposure  at  default;  net  loss  rates  for  its  consumer  portfolio;  contractual  terms,  including  prepayments;  forecast  period; 
reversion  method;  reversion  period;  and  macroeconomic  factors,  including  unemployment  rates,  gross  domestic  product,  and 
the consumer price index.

The allowance for loan losses is made at a specific point in time and based on relevant information as discussed above. The 
allowance for loan losses is maintained at a level management believes is appropriate to provide for expected lifetime credit 
losses  inherent  in  loan  receivables  as  of  the  balance  sheet  date.  This  evaluation  is  inherently  subjective  because  it  requires 
numerous  estimates  made  by  management.  These  estimates  are  subjective  in  nature  and  involve  uncertainties  and  matters  of 
significant  judgement.  Changes  in  estimates  could  significantly  affect  the  Company's  recorded  balance  for  the  allowance  for 
loan  losses.  For  additional  information  regarding  changes  in  the  Company’s  allowance  for  loan  losses  for  the  years  ended 
December  31,  2021,  2020,  and  2019,  see  the  caption  “Activity  in  the  Allowance  for  Loan  Losses”  in  note  4  of  the  notes  to 
consolidated financial statements included in this report.

The Company considers a range of economic scenarios in its determination of the allowance for loan losses. These scenarios are 
constructed  with  interrelated  projections  of  multiple  economic  variables,  and  loss  estimates  are  produced  that  consider  the 
historical  correlation  of  those  economic  variables  with  credit  losses,  and  also  the  expectation  that  conditions  will  eventually 
normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2021 include risks that 
the  COVID-19  pandemic  significantly  worsens  from  the  relatively  improved  conditions  at  December  31,  2021,  or  that 
government stimulus programs related to the pandemic are less effective than expected or have collateral adverse consequences 
for the economy, any of which could lead to a prolonged downturn in economic activity, reducing the number of businesses that 
are  able  to  conduct  normal  operations  until  after  conditions  improve,  which  could  impact  borrowers’  ability  to  pay  on  their 
loans held with us. 

Under  the  range  of  economic  scenarios  considered,  the  allowance  for  loan  losses  would  have  been  lower  by  $7  million  (6 
percent) or higher by $13 million (10 percent). This range reflects the sensitivity of the allowance for loan losses specifically 
related to the scenarios and weights considered as of December 31, 2021, and does not consider other potential adjustments that 
could increase or decrease loss estimates calculated using alternative economic scenarios.

Because  several  quantitative  and  qualitative  factors  are  considered  in  determining  the  allowance  for  loan  losses,  these 
sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for loan losses. They are 
intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for 
the loan portfolio and do not imply any expectation of future deterioration in loss rates. Given current processes employed by 

 68

the Company, management believes the loss model estimates currently assigned are appropriate. It is possible that others, given 
the  same  information,  may  at  any  point  in  time  reach  different  reasonable  conclusions  that  could  be  significant  to  the 
Company’s financial statements.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
(All dollars are in thousands, except share amounts, unless otherwise noted)

Interest Rate Risk - AGM Operating Segment

AGM’s  primary  market  risk  exposure  arises  from  fluctuations  in  its  borrowing  and  lending  rates,  the  spread  between  which 
could impact AGM due to shifts in market interest rates.

The following table sets forth AGM’s loan assets and debt instruments by rate characteristics:

Fixed-rate loan assets

Variable-rate loan assets

Total

Fixed-rate debt instruments

Variable-rate debt instruments

Total

As of December 31, 2021

As of December 31, 2020

Dollars

Percent

Dollars

Percent

$ 

7,434,068 

 42.6 % $ 

8,720,480 

10,007,722 

 57.4 

10,838,628 

$ 

17,441,790 

 100.0 % $ 

19,559,108 

$ 

801,548 

 4.7 % $ 

960,327 

16,279,722 

 95.3 

18,354,964 

$ 

17,081,270 

 100.0 % $ 

19,315,291 

 44.6 %

 55.4 

 100.0 %

 5.0 %

 95.0 

 100.0 %

FFELP loans originated prior to April 1, 2006 generally earn interest at the higher of the borrower rate, which is fixed over a 
period of time, or a floating rate based on the special allowance payment ("SAP") formula set by the Department. The SAP rate 
is  based  on  an  applicable  index  plus  a  fixed  spread  that  depends  on  loan  type,  origination  date,  and  repayment  status.  The 
Company  generally  finances  its  FFELP  student  loan  portfolio  with  variable  rate  debt.  In  low  and/or  declining  interest  rate 
environments, when the fixed borrower rate is higher than the SAP rate, the Company’s FFELP student loans earn at a fixed 
rate  while  the  interest  on  the  variable  rate  debt  typically  continues  to  reflect  the  low  and/or  declining  interest  rates.  In  these 
interest rate environments, the Company may earn additional spread income that it refers to as floor income.

Depending on the type of loan and when it was originated, the borrower rate is either fixed to term or is reset to an annual rate 
each July 1. As a result, for loans where the borrower rate is fixed to term, the Company may earn floor income for an extended 
period of time, which the Company refers to as fixed rate floor income, and for those loans where the borrower rate is reset 
annually on July 1, the Company may earn floor income to the next reset date, which the Company refers to as variable rate 
floor  income.  All  FFELP  loans  first  originated  on  or  after  April  1,  2006  effectively  earn  at  the  SAP  rate,  since  lenders  are 
required to rebate fixed rate floor income and variable rate floor income for those loans to the Department.

As a result of the significant drop in interest rates during the first half of 2020, the Company earned $4.8 million of variable-
rate floor income on approximately $1.4 billion of FFELP loans during the six months ended June 30, 2020. Since the borrower 
rate reset on July 1, 2020, the Company no longer earns such variable-rate floor income on these loans, reflecting the lower 
interest rate environment. No variable-rate floor income was earned in 2021.

A summary of fixed rate floor income earned by the AGM operating segment follows.

Fixed rate floor income, gross

Derivative settlements (a)

Fixed rate floor income, net

Year ended December 31,

2021

2020

$ 

$ 

142,606 

(19,729) 

122,877 

123,460 

(6,699) 

116,761 

(a) 

Derivative settlements consist of settlements paid related to the Company's derivatives used to hedge student loans earning 
fixed rate floor income.

Gross fixed rate floor income increased in 2021 as compared to 2020 due to lower interest rates in 2021 as compared to 2020.

Absent  the  use  of  derivative  instruments,  a  rise  in  interest  rates  will  reduce  the  amount  of  floor  income  received  and  has  an 
impact on earnings due to interest margin compression caused by increasing financing costs, until such time as the federally 
insured loans earn interest at a variable rate in accordance with their SAP formulas. In higher interest rate environments, where 

 69

 
 
 
 
 
 
 
 
 
 
 
 
the interest rate rises above the borrower rate and fixed rate loans effectively become variable rate loans, the impact of the rate 
fluctuations is reduced.

The  Company  enters  into  derivative  instruments  to  hedge  student  loans  earning  fixed  rate  floor  income.  The  increase  in  net 
derivative  settlements  paid  on  these  derivatives  in  2021  as  compared  to  2020  was  due  to  a  decrease  in  interest  rates  and  an 
increase in weighted average of notional amount of derivatives outstanding in 2021 as compared to 2020. 

The following graph depicts fixed rate floor income for a borrower with a fixed rate of 6.75% and a SAP rate of 2.64%:

The following table shows AGM’s federally insured student loan assets that were earning fixed rate floor income as of 
December 31, 2021:

Fixed interest rate 
range

Borrower/lender 
weighted average 
yield

Estimated variable 
conversion rate (a)

Loan balance

< 3.0%

3.0 - 3.49%

3.5 - 3.99%

4.0 - 4.49%

4.5 - 4.99%

5.0 - 5.49%

5.5 - 5.99%

6.0 - 6.49%

6.5 - 6.99%

7.0 - 7.49%

7.5 - 7.99%

8.0 - 8.99%

> 9.0%

2.87%

3.19%

3.65%

4.20%

4.71%

5.22%

5.67%

6.19%

6.70%

7.17%

7.71%

8.18%

9.05%

$ 

0.23%

0.55%

1.01%

1.56%

2.07%

2.58%

3.03%

3.55%

4.06%

4.53%

5.07%

5.54%

6.41%

1,034,712 

1,309,665 

1,233,183 

921,498 

575,873 

385,797 

255,468 

292,207 

287,525 

107,708 

196,416 

463,091 

178,219 

$ 

7,241,362 

(a)    The  estimated  variable  conversion  rate  is  the  estimated  short-term  interest  rate  at  which  loans  would  convert  to  a 
variable rate. As of December 31, 2021, the weighted average estimated variable conversion rate was 1.93% and the 
short-term interest rate was 9 basis points.

 70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes the outstanding derivative instruments as of December 31, 2021 used by AGM to economically 
hedge loans earning fixed rate floor income.

Maturity

Notional amount

Weighted average 
fixed rate paid by the 
Company (a)

$ 

2022

2023

2024

2025

2026

2031

500,000 

900,000 

2,500,000 

500,000 

500,000 

100,000 

 0.94 %

 0.62 

 0.35 

 0.35 

 1.02 

 1.53 

$ 

5,000,000 

 0.55 %

(a)  For all interest rate derivatives, the Company receives discrete three-month LIBOR.

AGM is also exposed to interest rate risk in the form of basis risk and repricing risk because the interest rate characteristics of 
AGM’s assets do not match the interest rate characteristics of the funding for those assets. The following table presents AGM’s 
FFELP student loan assets and related funding for those assets arranged by underlying indices as of December 31, 2021.

Index

1 month LIBOR (a)

3 month H15 financial commercial paper

3 month Treasury bill

1 month LIBOR

3 month LIBOR (a)

Fixed rate

Auction-rate (b)

Asset-backed commercial paper (c)

Other (d)

Frequency of 
variable resets

Assets

Funding of student 
loan assets

Daily

Daily

Daily

Monthly

Quarterly

—

Varies

Varies

—

$ 

15,940,182 

621,327 

529,538 

— 

— 

— 

— 

— 

1,455,317 

18,546,364 

$ 

— 

— 

— 

10,494,895 

5,392,400 

772,935 

248,550 

5,048 

1,632,536 

18,546,364 

(a) 

The Company has certain basis swaps outstanding in which the Company receives three-month LIBOR and pays one-month LIBOR plus or 
minus a spread as defined in the agreements (the "1:3 Basis Swaps"). The Company entered into these derivative instruments to better match 
the interest rate characteristics on its student loan assets and the debt funding such assets. The following table summarizes the 1:3 Basis Swaps 
outstanding as of December 31, 2021.

Maturity

Notional amount (i)

2022

2023

2024

2026

2027

$ 

$ 

2,000,000 

750,000 

1,750,000 

1,150,000 

250,000 

5,900,000 

(i) 

The  weighted  average  rate  paid  by  the  Company  on  the  1:3  Basis  Swaps  as  of 
December 31, 2021 was one-month LIBOR plus 9.1 basis points.

(b) 

(c) 

(d) 

As of December 31, 2021, the Company was sponsor for $248.6 million of outstanding asset-backed securities that were set and provide for 
interest  rates  to  be  periodically  reset  via  a  "dutch  auction"  (“Auction  Rate  Securities”).  Since  the  auction  feature  has  essentially  been 
inoperable for substantially all auction rate securities since 2008, the Auction Rate Securities generally pay interest to the holder at a maximum 
rate as defined by the indenture. While these rates will vary, they will generally be based on a spread to LIBOR or Treasury Securities, or the 
Net Loan Rate as defined in the financing documents.

The interest rates on the Company's warehouse facilities are indexed to asset-backed commercial paper rates.

Assets  include  accrued  interest  receivable  and  restricted  cash.  Funding  represents  overcollateralization  (equity)  and  other  liabilities  included  in 
FFELP asset-backed securitizations and warehouse facilities.

 71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR is in the process of being discontinued as a benchmark rate, and the market transition away from the current LIBOR 
framework could result in significant changes to the interest rate characteristics of the Company's LIBOR-indexed assets and 
funding  for  those  assets.  See  Item  1A,  "Risk  Factors  -  Loan  Portfolio  -  Interest  rate  risk  -  replacement  of  LIBOR  as  a 
benchmark rate."

Sensitivity Analysis

The  following  tables  summarize  the  effect  on  the  Company’s  consolidated  earnings,  based  upon  a  sensitivity  analysis 
performed on AGM’s assets and liabilities assuming hypothetical increases in interest rates of 100 basis points and 300 basis 
points  while  funding  spreads  remain  constant.  In  addition,  a  sensitivity  analysis  was  performed  assuming  the  funding  index 
increases 10 basis points and 30 basis points while holding the asset index constant, if the funding index is different than the 
asset  index.  The  sensitivity  analysis  was  performed  on  AGM’s  variable  rate  assets  (including  loans  earning  fixed  rate  floor 
income) and liabilities. The analysis includes the effects of AGM’s derivative instruments in existence during these periods.

Interest rates

Asset and funding index mismatches

Change from 
increase of
100 basis points

Change from 
increase of
300 basis points

Increase of
10 basis points

Increase of
30 basis points

Dollars

Percent

Dollars

Percent

Dollars

Percent

Dollars

Percent

Year ended December 31, 2021

$  (55,957) 

 (11.1) % $ (103,742) 

 (20.7) % $ 

(6,020) 

 (1.2) % $  (18,063) 

 (3.6) %

43,059 

 8.6 

  129,176 

 25.7 

5,961 

 1.2 

17,884 

 3.6 

$  (12,898) 

 (2.5) % $  25,434 

 5.0 % $ 

(59) 

 — % $ 

(179) 

 — %

$ 

(0.25) 

$ 

0.50 

$ 

— 

$ 

— 

Year ended December 31, 2020

$  (57,447) 

 (12.8) % $ (108,018) 

 (24.0) % $ 

(7,157) 

 (1.6) % $  (21,477) 

 (4.8) %

13,955 

 3.1 

41,864 

 9.3 

6,112 

 1.4 

18,336 

 4.1 

$  (43,492) 

 (9.7) % $  (66,154) 

 (14.7) % $ 

(1,045) 

 (0.2) % $ 

(3,141) 

 (0.7) %

$ 

(0.85) 

$ 

(1.29) 

$ 

(0.02) 

$ 

(0.06) 

Effect on earnings:
Decrease in pre-tax net income before 
impact of derivative settlements

Impact of derivative settlements
Increase (decrease) in net income 

before taxes

Increase (decrease) in basic and 
diluted earnings per share

Effect on earnings:
Decrease in pre-tax net income before 
impact of derivative settlements

Impact of derivative settlements
Increase (decrease) in net income 

before taxes

Increase (decrease) in basic and 
diluted earnings per share

Interest Rate Risk - Nelnet Bank

To manage Nelnet Bank's risk from fluctuations in market interest rates, the Company actively monitors interest rates and other 
interest sensitive components to minimize the impact that changes in interest rates have on the fair value of assets, net income, 
and cash flow. To achieve this objective, the Company manages and mitigates its exposure to fluctuations in market interest 
rates  through  several  techniques,  including  managing  the  maturity,  repricing,  and  mix  of  fixed  and  variable  rate  assets  and 
liabilities.

The following table presents Nelnet Bank's loan assets and deposits by rate characteristics:

Fixed-rate loan assets

Variable-rate loan assets

Total

Fixed-rate deposits

Variable-rate deposits

Total

As of December 31, 2021

As of December 31, 2020

Dollars

Percent

Dollars

Percent

$ 

$ 

$ 

$ 

191,410 

66,491 
257,901 

344,315 

81,085 

425,400 

 74.2 % $ 

 25.8 
 100.0 % $ 

 80.9 % $ 

 19.1 

16,866 

677 
17,543 

54,633 

58,413 

 100.0 % $ 

113,046 

 96.1 %

 3.9 
 100.0 %

 48.3 %

 51.7 

 100.0 %

 72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statement Impact – Derivatives

For  a  table  summarizing  the  effect  of  derivative  instruments  in  the  consolidated  statements  of  income,  including  the 
components of "derivative market value adjustments and derivative settlements, net" included in the consolidated statements of 
income, see note 6 of the notes to consolidated financial statements included in this report.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Reference is made to the consolidated financial statements listed under the heading “(a) 1. Consolidated Financial Statements” 
of Item 15 of this report, which consolidated financial statements are incorporated into this report by reference in response to 
this Item 8.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL 
DISCLOSURE

None.

ITEM 9A.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The  Company’s  management,  with  the  participation  of  the  Company's  principal  executive  and  principal  financial  officers, 
evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) 
under  the  Securities  Exchange  Act  of  1934)  as  of  December  31,  2021.  Based  on  this  evaluation,  the  Company’s  principal 
executive and principal financial officers concluded that the Company's disclosure controls and procedures were effective as of 
December 31, 2021.

Changes in Internal Control over Financial Reporting

The Company implemented a new enterprise resource planning system in 2021 which replaced multiple systems, including the 
general  ledger  and  payroll  processing  systems,  and  resulted  in  changes  to  business  processes.  We  believe  the  change  has 
enhanced the Company’s internal control over financial reporting due to increased automation and further integration of related 
processes.  The  Company  replaced  multiple  internal  controls  that  were  previously  considered  effective  with  new  or  modified 
controls that are also considered effective.

There  were  no  other  changes  in  the  Company's  internal  control  over  financial  reporting  during  the  fiscal  quarter  ended 
December 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company's internal control 
over financial reporting. 

Management's Report on Internal Control over Financial Reporting

Management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  (as  defined  in 
Rule  13a-15(f)  under  the  Securities  Exchange  Act  of  1934)  for  the  Company.  The  Company's  internal  control  system  is 
designed  to  provide  reasonable  assurance  to  the  Company's  management  and  board  of  directors  regarding  the  reliability  of 
financial reporting and the preparation and fair presentation of published financial statements in accordance with U.S. generally 
accepted accounting principles.

Management  assessed  the  effectiveness  of  the  Company's  internal  control  over  financial  reporting  as  of  December  31,  2021 
based on the criteria for effective internal control described in Internal Control - Integrated Framework (2013) issued by the 
Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as 
of December 31, 2021, the Company's internal control over financial reporting is effective.

The  effectiveness  of  the  Company's  internal  control  over  financial  reporting  as  of  December  31,  2021  has  been  audited  by 
KPMG LLP, the Company's independent registered public accounting firm, as stated in their report included herein.

Inherent Limitations on Effectiveness of Internal Controls

The Company's management, including the chief executive and chief financial officers, understands that the disclosure controls 
and procedures and internal control over financial reporting are subject to certain limitations, including the exercise of judgment 
in designing, implementing, and evaluating the controls and procedures, the assumptions used in identifying the likelihood of 
future  events,  and  the  inability  to  eliminate  misconduct  completely.  Because  of  its  inherent  limitations,  internal  control  over 
financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of  effectiveness  to  future 
periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of 
compliance with the policies or procedures may deteriorate.

 73

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors
Nelnet, Inc.:

Opinion on Internal Control Over Financial Reporting

We  have  audited  Nelnet,  Inc.  and  subsidiaries'  (the  Company)  internal  control  over  financial  reporting  as  of  December  31, 
2021, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring 
Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal 
control  over  financial  reporting  as  of  December  31,  2021,  based  on  criteria  established  in  Internal  Control  –  Integrated 
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) 
(PCAOB),  the  consolidated  balance  sheets  of  the  Company  as  of  December  31,  2021  and  2020,  the  related  consolidated 
statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period 
ended  December  31,  2021,  and  the  related  notes  (collectively,  the  consolidated  financial  statements),  and  our  report  dated 
February 28, 2022 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting  and  for  its 
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report 
on  Internal  Control  over  Financial  Reporting.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control 
over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be 
independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and 
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audit  to  obtain  reasonable  assurance  about  whether  effective  internal  control  over  financial  reporting  was  maintained  in  all 
material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control 
over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating 
effectiveness  of  internal  control  based  on  the  assessed  risk.  Our  audit  also  included  performing  such  other  procedures  as  we 
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the 
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally 
accepted  accounting  principles.  A  company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures 
that  (1)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and 
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit 
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and 
expenditures  of  the  company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the 
company;  and  (3)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or 
disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also, 
projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate 
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ KPMG LLP

Lincoln, Nebraska
February 28, 2022

ITEM 9B. OTHER INFORMATION

During the fourth quarter of 2021, no information was required to be disclosed in a report on Form 8-K, but not reported.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

 74

PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

The information as to the directors, executive officers, and corporate governance of the Company set forth under the captions 
“PROPOSAL 1 - ELECTION OF DIRECTORS,” “EXECUTIVE OFFICERS,” and “CORPORATE GOVERNANCE,” and the 
information as to any delinquent report under Section 16(a) of the Securities Exchange Act of 1934 set forth under the caption  
“SECURITY OWNERSHIP OF DIRECTORS, EXECUTIVE OFFICERS, AND PRINCIPAL SHAREHOLDERS - Delinquent 
Section 16(a) Reports," to the extent any such disclosure is required, in the definitive Proxy Statement to be filed on Schedule 
14A with the SEC, no later than 120 days after the end of the Company's fiscal year, relating to the Company's 2022 Annual 
Meeting of Shareholders scheduled to be held on May 19, 2022 (the “Proxy Statement”), is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information set forth under the captions “CORPORATE GOVERNANCE” and “EXECUTIVE COMPENSATION” in the 
Proxy Statement is incorporated herein by reference.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND 
RELATED STOCKHOLDER MATTERS

The  information  set  forth  under  the  caption  “SECURITY  OWNERSHIP  OF  DIRECTORS,  EXECUTIVE  OFFICERS,  AND 
PRINCIPAL SHAREHOLDERS - Stock Ownership” in the Proxy Statement is incorporated herein by reference. There are no 
arrangements known to the Company, the operation of which may at a subsequent date result in a change in the control of the 
Company.

The  following  table  summarizes  information  about  compensation  plans  under  which  equity  securities  are  authorized  for 
issuance.

Equity Compensation Plan Information

As of December 31, 2021

Number of shares to be 
issued upon exercise of 
outstanding options, 
warrants, and rights (a)

Weighted-average exercise 
price of outstanding 
options, warrants, and 
rights (b)

Number of shares 
remaining available for 
future issuance under 
equity compensation plans 
(excluding securities 
reflected in column (a)) (c)

— 

— 

— 

— 

— 

— 

1,515,565  (1)

— 

1,515,565 

Plan category

Equity compensation plans approved by 

shareholders

Equity compensation plans not approved 

by shareholders

Total

(1)     Includes 1,100,414, 46,415, and 368,736 shares of Class A Common Stock remaining available for future issuance under the Nelnet, 
Inc.  Restricted  Stock  Plan,  Nelnet,  Inc.  Directors  Stock  Compensation  Plan,  and  Nelnet,  Inc.  Employee  Share  Purchase  Plan, 
respectively.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The  information  set  forth  under  the  captions  “CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS,” 
“CORPORATE  GOVERNANCE  -  Board  Composition  and  Director  Independence,”  and  “CORPORATE  GOVERNANCE  - 
Board Committees” in the Proxy Statement is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The  information  set  forth  under  the  caption  “PROPOSAL  2  -  RATIFICATION  OF  APPOINTMENT  OF  INDEPENDENT 
REGISTERED  PUBLIC  ACCOUNTING  FIRM  -  Independent  Accountant  Fees  and  Services”  in  the  Proxy  Statement  is 
incorporated herein by reference.

 75

 
 
 
 
 
 
 
 
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  1.  Consolidated Financial Statements

PART IV.

The  following  consolidated  financial  statements  of  Nelnet,  Inc.  and  its  subsidiaries  and  the  Report  of  Independent 
Registered Public Accounting Firm thereon are included in Item 8 above:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2021 and 2020

Consolidated Statements of Income for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Comprehensive Income for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Shareholders' Equity for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020, and 2019

Notes to Consolidated Financial Statements

2. Financial Statement Schedules

Page

F-2

F-4

F-5

F-6

F-7

F-8

F-10

All schedules are omitted because they are not applicable or the required information is shown in the consolidated financial 
statements or notes thereto.

3. Exhibits

The exhibits listed in the accompanying index to exhibits are filed, furnished, or incorporated by reference as part of this 
report.

(b)  Exhibits

Exhibit No. Description

Exhibit Index

3.1

3.2

4.1

4.2

4.3

4.4

Composite Third Amended and Restated Articles of Incorporation of Nelnet, Inc., as amended on May 23, 2019, 
filed as Exhibit 3.2 to the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 and 
incorporated herein by reference.

Ninth Amended and Restated Bylaws of Nelnet, Inc., as amended as of May 24, 2018, filed as Exhibit 3.2 to the 
registrant's Current Report on Form 8-K filed on May 24, 2018 and incorporated herein by reference.

Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, filed as Exhibit 
4.1  to  the  registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2019  and  incorporated 
herein by reference.

Form of Class A Common Stock Certificate of Nelnet, Inc., filed on November 24, 2003 as Exhibit 4.1 to the 
registrant’s  Registration  Statement  on  Form  S-1  (Registration  No.  333-108070)  and  incorporated  herein  by 
reference.

Certain  instruments,  including  indentures  of  trust,  defining  the  rights  of  holders  of  long-term  debt  of  the 
registrant and its consolidated subsidiaries, none of which instruments authorizes a total amount of indebtedness 
thereunder in excess of 10 percent of the total assets of the registrant and its subsidiaries on a consolidated basis, 
are  omitted  from  this  Exhibit  Index  pursuant  to  Item  601(b)(4)(iii)(A)  of  Regulation  S-K.  Certain  of  such 
instruments have been previously filed with the Securities and Exchange Commission, and the registrant hereby 
agrees to furnish a copy of any such instrument to the Commission upon request.

Registration Rights Agreement, dated as of December 16, 2003, by and among Nelnet, Inc. and the shareholders 
of  Nelnet,  Inc.  signatory  thereto,  filed  on  November  24,  2003  as  Exhibit  4.11  to  the  registrant’s  Registration 
Statement on Form S-1 (Registration No. 333-108070) and incorporated herein by reference.

 76

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10+

10.11

10.12

Composite Form of Amended and Restated Participation Agreement, dated as of June 1, 2001, between NELnet, 
Inc.  (subsequently  renamed  National  Education  Loan  Network,  Inc.)  and  Union  Bank  and  Trust  Company,  as 
amended  by  the  First  Amendment  thereto  dated  as  of  December  19,  2001  through  the  Cancellation  of  the 
Fifteenth Amendment thereto dated as of March 16, 2011 (such Participation Agreement and each amendment 
through  the  Cancellation  of  the  Fifteenth  Amendment  thereto  have  been  previously  filed  as  set  forth  in  the 
Exhibit Index for the registrant’s Annual Report on Form 10-K for the year ended December 31, 2012, and are 
incorporated herein by reference), filed as Exhibit 10.1 to the registrant's Annual Report on Form 10-K for the 
year ended December 31, 2013 and incorporated herein by reference.

Sixteenth Amendment of Amended and Restated Participation Agreement, dated as of March 23, 2012, by and 
between Union Bank and Trust Company and National Education Loan Network, Inc., filed as Exhibit 10.3 to 
the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 and incorporated herein by 
reference.

Seventeenth Amendment of Amended and Restated Participation Agreement, dated as of August 1, 2019, by and 
between Union Bank and Trust Company and National Education Loan Network, Inc., filed as Exhibit 10.2 to 
the  registrant's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  September  30,  2019  and  incorporated 
herein by reference.

Guaranteed  Purchase  Agreement,  dated  as  of  March  19,  2001,  by  and  between  NELnet,  Inc.  (subsequently 
renamed National Education Loan Network, Inc.) and Union Bank and Trust Company, filed on September 25, 
2003 as Exhibit 10.36 to the registrant’s Registration Statement on Form S-1 (Registration No. 333-108070) and 
incorporated herein by reference.

First Amendment of Guaranteed Purchase Agreement, dated as of February 1, 2002, by and between NELnet, 
Inc. (subsequently renamed National Education Loan Network, Inc.) and Union Bank and Trust Company, filed 
on September 25, 2003 as Exhibit 10.37 to the registrant’s Registration Statement on Form S-1 (Registration No. 
333-108070) and incorporated herein by reference.

Second Amendment of Guaranteed Purchase Agreement, dated as of December 1, 2002, by and between Nelnet, 
Inc. (f/k/a/ NELnet, Inc.) (subsequently renamed National Education Loan Network, Inc.) and Union Bank and 
Trust Company, filed on September 25, 2003 as Exhibit 10.38 to the registrant’s Registration Statement on Form 
S-1 (Registration No. 333-108070) and incorporated herein by reference.

Guaranteed Purchase Agreement, dated as of September 1, 2010, by and between Nelnet, Inc. and Union Bank 
and Trust Company, filed as Exhibit 10.3 to the registrant's Quarterly Report on Form 10-Q for the quarter ended 
September 30, 2010 and incorporated herein by reference.

First Amendment of Guaranteed Purchase Agreement, dated as of March 22, 2011, by and between Nelnet, Inc. 
and Union Bank and Trust Company, filed as Exhibit 10.2 to the registrant's Quarterly Report on Form 10-Q for 
the quarter ended March 31, 2011 and incorporated herein by reference.

Amendment of Agreements dated as of February 4, 2005, by and between National Education Loan Network, 
Inc. and Union Bank and Trust Company, filed as Exhibit 10.1 to the registrant’s Current Report on Form 8-K 
filed on February 10, 2005 and incorporated herein by reference.

Nelnet, Inc. Employee Share Purchase Plan, as amended through March 17, 2011, filed as Exhibit 10.4 to the 
registrant's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  March  31,  2011  and  incorporated  herein  by 
reference.

Office Building Lease dated June 21, 1996 between Miller & Paine and Union Bank and Trust Company, filed 
as Exhibit 10.3 to the registrant's Current Report on Form 8-K filed on October 16, 2006 and incorporated herein 
by reference.

Amendment to Office Building Lease dated June 11, 1997 between Miller & Paine and Union Bank and Trust 
Company, filed as Exhibit 10.4 to the registrant's Current Report on Form 8-K filed on October 16, 2006 and 
incorporated herein by reference.

10.13*#

Office Building Lease dated January 5, 2021 between Union Bank and Trust Company and National Education 
Loan Network.

10.14

10.15

Lease  Amendment  Number  Two  dated  February  8,  2001  between  Miller  &  Paine  and  Union  Bank  and  Trust 
Company, filed as Exhibit 10.5 to the registrant's Current Report on Form 8-K filed on October 16, 2006 and 
incorporated herein by reference.

Lease Amendment Number Three dated May 23, 2005 between Miller & Paine, LLC and Union Bank and Trust 
Company, filed as Exhibit 10.6 to the registrant's Current Report on Form 8-K filed on October 16, 2006 and 
incorporated herein by reference.

 77

10.16

10.17

10.18

10.19+

10.20+

10.21+

10.22+

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32*

10.33

Lease Amendment Number Four dated November 13, 2007 between M & P Building, LLC and Union Bank and 
Trust  Company,  filed  as  Exhibit  10.14  to  the  registrant's  Annual  Report  on  Form  10-K  for  the  year  ended 
December 31, 2017 and incorporated herein by reference.

Lease  Amendment  Number  Five  entered  into  in  September  2008  between  M  &  P  Building,  LLC  and  Union 
Bank  and  Trust  Company,  filed  as  Exhibit  10.15  to  the  registrant's  Annual  Report  on  Form  10-K  for  the  year 
ended December 31, 2017 and incorporated herein by reference.

Lease Amendment Number Six dated December 15, 2017 between Nelnet Real Estate Ventures, Inc. and Union 
Bank  and  Trust  Company,  filed  as  Exhibit  10.16  to  the  registrant's  Annual  Report  on  Form  10-K  for  the  year 
ended December 31, 2017 and incorporated herein by reference.

Nelnet, Inc. Restricted Stock Plan, as amended through May 22, 2014, filed as Exhibit 10.1 to the registrant's 
Current Report on Form 8-K filed on May 28, 2014 and incorporated herein by reference.

Amendment to Nelnet, Inc. Restricted Stock Plan, effective as of February 11, 2020, filed as Exhibit 10.21 to the 
registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2019  and  incorporated  herein  by 
reference.

Nelnet, Inc. Directors Stock Compensation Plan, as amended through March 21, 2018, filed as Exhibit 10.1 to 
the registrant's Current Report on Form 8-K filed on May 24, 2018 and incorporated herein by reference.

Nelnet, Inc. Executive Officers Incentive Compensation Plan, effective as of January 1, 2019, filed as Exhibit 
10.1 to the registrant's Current Report on Form 8-K filed on May 23, 2019 and incorporated herein by reference.

Loan  Purchase  Agreement,  dated  as  of  November  25,  2008,  by  and  between  Nelnet  Education  Loan  Funding, 
Inc., f/k/a NEBHELP, INC., acting, where applicable, by and through Wells Fargo Bank, National Association, 
not individually but as Eligible Lender Trustee for the Seller under the Warehouse Agreement or Eligible Lender 
Trust Agreement, and Union Bank and Trust Company, acting in its individual capacity and as trustee, filed as 
Exhibit  10.71  to  the  registrant's  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2008  and 
incorporated herein by reference.

Student  Loan  Servicing  Contract  between  the  United  States  Department  of  Education  and  Nelnet  Servicing, 
LLC, filed as Exhibit 10.1 to the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010 
and incorporated herein by reference.

Modification of Contract dated effective as of June 17, 2014 for Student Loan Servicing Contract between the 
United  States  Department  of  Education  and  Nelnet  Servicing,  LLC,  filed  as  Exhibit  10.1  to  the  registrant's 
Current Report on Form 8-K filed on June 18, 2014 and incorporated herein by reference.

Modification of Contract dated effective as of September 1, 2014 for Student Loan Servicing Contract between 
the United States Department of Education and Nelnet Servicing, LLC, filed as Exhibit 10.1 to the registrant's 
Current Report on Form 8-K filed on September 2, 2014 and incorporated herein by reference.

Modification of Contract dated effective as of June 16, 2019 for Student Loan Servicing Contract between the 
United  States  Department  of  Education  and  Nelnet  Servicing,  LLC,  filed  as  Exhibit  10.1  to  the  registrant's 
Current Report on Form 8-K filed on May 17, 2019 and incorporated herein by reference.

Modification of Contract dated effective as of November 25, 2019 for Student Loan Servicing Contract between 
the United States Department of Education and Nelnet Servicing, LLC, filed as Exhibit 10.1 to the registrant's 
Current Report on Form 8-K filed on November 27, 2019 and incorporated herein by reference.

Modification of Contract dated effective as of December 15, 2020 for Student Loan Servicing Contract between 
the United States Department of Education and Nelnet Servicing, LLC, filed as Exhibit 10.1 to the registrant’s 
Current Report on Form 8-K filed on December 15, 2020 and incorporated herein by reference.

Form  of  Modification  of  Contract  dated  effective  as  of  June  15,  2021  for  Student  Loan  Servicing  Contract 
between  the  United  States  Department  of  Education  and  Nelnet  Servicing,  LLC,  filed  as  Exhibit  10.1  to  the 
registrant's Current Report on Form 8-K filed on June 10, 2021 and incorporated herein by reference.

Form  of  Modification  of  Contract  entered  into  on  September  24,  2021  for  Student  Loan  Servicing  Contract 
between  the  United  States  Department  of  Education  and  Nelnet  Servicing,  LLC,  filed  as  Exhibit  10.1  to  the 
registrant's Current Report on Form 8-K filed on September 27, 2021 and incorporated herein by reference.

Form of Modification of Contract entered into December 29, 2021 for Student Loan Servicing Contract between 
the United States Department of Education and Nelnet Servicing, LLC.

Student  Loan  Servicing  Contract  between  the  United  States  Department  of  Education  and  Great  Lakes 
Educational  Loan  Services,  Inc.,  filed  as  Exhibit  10.6  to  the  registrant's  Current  Report  on  Form  8-K  filed  on 
May 17, 2019 and incorporated herein by reference.

 78

10.34

10.35

10.36

10.37

10.38

10.39

10.40

10.41*

10.42

10.43

10.44

10.45#

10.46

10.47

10.48

10.49#

Modification of Contract dated effective as of May 21, 2014 for Student Loan Servicing Contract between the 
United States Department of Education and Great Lakes Educational Loan Services, Inc., filed as Exhibit 10.7 to 
the registrant's Current Report on Form 8-K filed on May 17, 2019 and incorporated herein by reference.

Modification of Contract dated effective as of September 1, 2014 for Student Loan Servicing Contract between 
the  United  States  Department  of  Education  and  Great  Lakes  Educational  Loan  Services,  Inc.,  filed  as  Exhibit 
10.8 to the registrant's Current Report on Form 8-K filed on May 17, 2019 and incorporated herein by reference.

Modification of Contract dated effective as of June 16, 2019 for Student Loan Servicing Contract between the 
United States Department of Education and Great Lakes Educational Loan Services, Inc., filed as Exhibit 10.2 to 
the registrant's Current Report on Form 8-K filed on May 17, 2019 and incorporated herein by reference.

Modification of Contract dated effective as of November 25, 2019 for Student Loan Servicing Contract between 
the  United  States  Department  of  Education  and  Great  Lakes  Educational  Loan  Services,  Inc.,  filed  as  Exhibit 
10.2  to  the  registrant's  Current  Report  on  Form  8-K  filed  on  November  27,  2019  and  incorporated  herein  by 
reference.

Modification of Contract dated effective as of December 15, 2020 for Student Loan Servicing Contract between 
the  United  States  Department  of  Education  and  Great  Lakes  Educational  Loan  Services,  Inc.,  filed  as  Exhibit 
10.2  to  the  registrant’s  Current  Report  on  Form  8-K  filed  on  December  15,  2020  and  incorporated  herein  by 
reference.

Form  of  Modification  of  Contract  dated  effective  as  of  June  15,  2021  for  Student  Loan  Servicing  Contract 
between the United States Department of Education and Great Lakes Educational Loan Services, Inc., filed as 
Exhibit 10.2 to the registrant's Current Report on Form 8-K filed on June 10, 2021 and incorporated herein by 
reference.

Form  of  Modification  of  Contract  entered  into  on  September  24,  2021  for  Student  Loan  Servicing  Contract 
between the United States Department of Education and Great Lakes Educational Loan Services, Inc., filed as 
Exhibit 10.2 to the registrant's Current Report on Form 8-K filed on September 27, 2021 and incorporated herein 
by reference.

Form of Modification of Contract entered into on January 7, 2022 for Student Loan Servicing Contract between 
the United States Department of Education and Great Lakes Educational Loan Services, Inc.

Management Agreement, dated effective as of May 1, 2011, by Whitetail Rock Capital Management, LLC and 
Union Bank and Trust Company, filed as Exhibit 10.3 to the registrant's Quarterly Report on Form 10-Q for the 
quarter ended March 31, 2011 and incorporated herein by reference.

Management  Agreement,  dated  effective  as  of  January  20,  2012,  by  and  between  Union  Bank  and  Trust 
Company and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.58 to the registrant's Annual Report 
on Form 10-K for the year ended December 31, 2011 and incorporated herein by reference.

Management  Agreement,  dated  effective  as  of  October  27,  2015,  by  and  between  Union  Bank  and  Trust 
Company and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.25 to the registrant's Annual Report 
on Form 10-K for the year ended December 31, 2015 and incorporated herein by reference. 

Appendix  A,  dated  July  29,  2020,  to  Management  Agreement  dated  effective  as  of  October  27,  2015,  by  and 
between Union Bank and Trust Company and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.4 to 
the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and incorporated herein by 
reference. 

Management Agreement, dated effective as of January 4, 2016, by and between Union Bank and Trust Company 
and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.1 to the registrant's Quarterly Report on Form 
10-Q for the quarter ended March 31, 2016 and incorporated herein by reference. 

Management Agreement, dated effective as of March 23, 2017, by and between Union Bank and Trust Company 
and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.1 to the registrant's Quarterly Report on Form 
10-Q for the quarter ended March 31, 2017 and incorporated herein by reference.

Amended Appendix A, dated May 8, 2019, to Management Agreement, dated effective as of March 23, 2017, by 
and between Union Bank and Trust Company and Whitetail Rock Capital Management, LLC, filed as Exhibit 
10.3 to the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 and incorporated 
herein by reference.

Amended Appendix A, dated July 29, 2020, to Management Agreement dated effective as of March 23, 2017, by 
and between Union Bank and Trust Company and Whitetail Rock Capital Management, LLC, filed as Exhibit 
10.5  to  the  registrant's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  June  30,  2020  and  incorporated 
herein by reference. 

 79

10.50#

10.51

10.52

10.53

10.54

10.55

10.56

10.57#

10.58

10.59

10.60

10.61

10.62

10.63±

10.64±

Management Agreement dated effective as of July 29, 2020, by and between Union Bank and Trust Company 
and Whitetail Rock Capital Management, LLC, filed as Exhibit 10.6 to the registrant's Quarterly Report on Form 
10-Q for the quarter ended June 30, 2020 and incorporated herein by reference. 

Investment  Management  Agreement,  dated  effective  as  of  February  10,  2012,  by  and  among  Whitetail  Rock 
SLAB Fund I, LLC, Whitetail Rock Fund Management, LLC, and Whitetail Rock Capital Management, LLC, 
filed as Exhibit 10.4 to the registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 and 
incorporated herein by reference.

Investment  Management  Agreement,  dated  effective  as  of  February  14,  2013,  by  and  among  Whitetail  Rock 
SLAB Fund III, LLC, Whitetail Rock Fund Management, LLC, and Whitetail Rock Capital Management, LLC, 
filed as Exhibit 10.31 to the registrant's Annual Report on Form 10-K for the year ended December 31, 2013 and 
incorporated herein by reference.

Form of Custodian Agreement for Whitetail Rock SLAB Funds by and among the Fund, Whitetail Rock Fund 
Management, LLC, and Union Bank and Trust Company, filed as Exhibit 10.27 to the registrant's Annual Report 
on Form 10-K for the year ended December 31, 2014 and incorporated herein by reference.

Form of Administrative Services Agreement for Whitetail Rock SLAB Funds by and among the Fund, Whitetail 
Rock  Fund  Management,  LLC,  Adminisystems,  Inc.,  and  Union  Bank  and  Trust  Company,  filed  as  Exhibit 
10.28 to the registrant's Annual Report on Form 10-K for the year ended December 31, 2014 and incorporated 
herein by reference.

Management  Agreement  dated  as  of  August  8,  2019  between  1867  –  Riley  Road,  LLC  (of  which  Farmers  & 
Merchants  Investment  Inc.,  North  Central  Bancorp,  Inc.,  and  Nelnet  Solar,  LLC  are  members)  and  1867 
Capital-1,  LLC  (a  wholly  owned  subsidiary  of  Nelnet,  Inc.),  filed  as  Exhibit  10.3  to  the  registrant's  Quarterly 
Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference.

Subordination  Agreement  effective  as  of  July  26,  2019,  by  and  between  Union  Bank  and  Trust  Company, 
Nelnet,  Inc.,  and  Agile  Sports  Technologies,  Inc.,  filed  as  Exhibit  10.7  to  the  registrant's  Quarterly  Report  on 
Form 10-Q for the quarter ended June 30, 2019 and incorporated herein by reference.

Third Amended and Restated Credit Agreement dated as of September 22, 2021, among Nelnet, Inc., U.S. Bank 
National Association, as Administrative Agent; Wells Fargo Bank, National Association, as Syndication Agent, 
Royal Bank of Canada, as Documentation Agent, U.S. Bank National Association and Wells Fargo Securities, 
LLC, as Joint Lead Arrangers and Joint Book Runners; and various lender parties thereto, filed as Exhibit 10.1 to 
the registrant's Current Report on Form 8-K filed on September 22, 2021 and incorporated herein by reference.

Third Amended and Restated Guaranty dated as of September 22, 2021, by each of the subsidiaries of Nelnet, 
Inc.  signatories  thereto,  in  favor  of  U.S.  Bank  National  Association,  as  Administrative  Agent,  filed  as  Exhibit 
10.2  to  the  registrant's  Current  Report  on  Form  8-K  filed  on  September  22,  2021  and  incorporated  herein  by 
reference.

Aircraft  Joint  Ownership  Agreement  dated  as  of  January  1,  2019,  by  and  between  National  Education  Loan 
Network, Inc. and MSD711, LLC, filed as Exhibit 10.43 to the registrant's Annual Report on Form 10-K for the 
year ended December 31, 2018 and incorporated herein by reference.

Aircraft  Management  Agreement,  dated  as  of  January  1,  2019,  by  and  between  Duncan  Aviation,  Inc.  and 
National  Education  Loan  Network,  Inc.  and  MSD711,  LLC,  filed  as  Exhibit  10.44  to  the  registrant's  Annual 
Report on Form 10-K for the year ended December 31, 2018 and incorporated herein by reference.

Amended and Restated Consulting and Services Agreement made and entered into as of October 1, 2013, by and 
between  Nelnet,  Inc.  and  Union  Bank  and  Trust  Company,  filed  as  Exhibit  10.2  to  the  registrant's  Quarterly 
Report on Form 10-Q for the quarter ended September 30, 2013 and incorporated herein by reference. 

Master Private Loan Program Agreement dated as of August 22, 2018, by and between Union Bank and Trust 
Company and Nelnet, Inc., filed as Exhibit 10.1 to the registrant's Quarterly Report on Form 10-Q for the quarter 
ended September 30, 2018 and incorporated herein by reference.

Education Loan Marketing Agreement dated as of August 22, 2018, by and between Nelnet Consumer Finance, 
Inc. and Union Bank and Trust Company, filed as Exhibit 10.2 to the registrant's Quarterly Report on Form 10-Q 
for the quarter ended September 30, 2018 and incorporated herein by reference.

Private Student Loan Origination and Servicing Agreement dated as of August 22, 2018, by and between Nelnet 
Servicing,  LLC,  d/b/a  Firstmark  Services,  and  Union  Bank  and  Trust  Company,  filed  as  Exhibit  10.3  to  the 
registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 and incorporated herein by 
reference.

 80

10.65±±

Private Student Loan Purchase Agreement dated as of November 19, 2019, by and among National Education 
Loan  Network,  Inc.,  as  Purchaser,  Union  Bank  and  Trust  Company,  as  Purchaser  Lender  Trustee,  and  Union 
Bank and Trust Company, as Seller, filed as Exhibit 10.56 to the registrant’s Annual Report on Form 10-K for 
the year ended December 31, 2019 and incorporated herein by reference.

10.66

10.67

10.68

10.69

10.70

10.71

10.72

10.73

10.74±±

10.75±±

10.76

10.77*

10.78

10.79

10.80++

Private  Loan  Sale  Agreement  dated  as  of  October  9,  2014,  by  and  between  Nelnet,  Inc.  and  Union  Bank  and 
Trust  Company,  filed  as  Exhibit  10.47  to  the  registrant's  Annual  Report  on  Form  10-K  for  the  year  ended 
December 31, 2014 and incorporated herein by reference.

Private Student Loan Servicing Agreement dated as of October 9, 2014, by and between Nelnet Servicing, LLC 
and Union Bank and Trust Company, filed as Exhibit 10.48 to the registrant's Annual Report on Form 10-K for 
the year ended December 31, 2014 and incorporated herein by reference.

First Amendment of Loan Servicing Agreement dated as of September 27, 2013, by and between Nelnet, Inc. 
and Union Bank and Trust Company, filed as Exhibit 10.49 to the registrant's Annual Report on Form 10-K for 
the year ended December 31, 2014 and incorporated herein by reference.

Private Loan Servicing Letter Agreement dated as of February 27, 2017, by and between Nelnet Servicing, LLC 
and Union Bank and Trust Company, filed as Exhibit 10.54 to the registrant's Annual Report on Form 10-K for 
the year ended December 31, 2017 and incorporated herein by reference. 

Form  of  Trust/Custodial/Safekeeping  Agreement  by  and  between  National  Education  Loan  Network,  Inc.,  as 
Principal,  and  Union  Bank  and  Trust  Company,  as  Trustee,  filed  as  Exhibit  10.55  to  the  registrant's  Annual 
Report on Form 10-K for the year ended December 31, 2017 and incorporated herein by reference. 

Form of Special Investment Directions by National Education Loan Network, Inc. and its affiliates, as Principal 
under  the  Form  of  Trust/Custodial/Safekeeping  Agreement  between  Principal  and  Union  Bank  and  Trust 
Company, as Trustee, filed as Exhibit 10.56 to the registrant's Annual Report on Form 10-K for the year ended 
December 31, 2017 and incorporated herein by reference.

Loan Participation Agreement dated as of January 1, 2018 between Union Bank and Trust Company and Union 
Bank  and  Trust  Company  as  trustee  for  National  Education  Loan  Network,  Inc.,  filed  as  Exhibit  10.1  to  the 
registrant's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended  March  31,  2018  and  incorporated  herein  by 
reference.

Amended  and  Restated  Trust  Agreement  dated  as  of  December  21,  2018  among  Nelnet  Private  Student  Loan 
Financing Corporation, as Depositor, Union Bank and Trust Company, as Trustee, and U.S. Bank Trust National 
Association, as Delaware Trustee, filed as Exhibit 10.57 to the registrant's Annual Report on Form 10-K for the 
year ended December 31, 2018 and incorporated herein by reference.

Amended and Restated Trust Agreement, dated effective as of January 11, 2019, by and among Nelnet Private 
Student  Loan  Financing  Corporation,  as  Depositor,  Union  Bank  and  Trust  Company,  as  Trustee,  National 
Education  Loan  Network,  Inc.,  as  Administrator,  and  U.S.  Bank  Trust  National  Association,  as  Delaware 
Trustee, filed as Exhibit 10.1 to the registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 
2019 and incorporated herein by reference.

Interim Trust Agreement, dated effective as of January 11, 2019, by and among ACM F Acquisition, LLC, as 
ACM Seller, National Education Loan Network, Inc., as NELN Seller, and Union Bank and Trust Company, as 
Interim  Trustee,  filed  as  Exhibit  10.2  to  the  registrant's  Quarterly  Report  on  Form  10-Q  for  the  quarter  ended 
June 30, 2019 and incorporated herein by reference.

SLABS Participation Agreement, dated effective as of May 5, 2020, by and between National Education Loan 
Network, Inc., and Union Bank and Trust Company, as Trustee, filed as Exhibit 10.1 to the registrant’s Quarterly 
Report on Form 10-Q for the quarter ended June 30, 2020 and incorporated herein by reference.

First  Amendment  of  SLABS  Participation  Agreement,  dated  effective  as  of  October  1,  2021,  by  and  between 
National Education Loan Network, Inc., and Union Bank and Trust Company, as Trustee.

Parent  Company  Agreement,  dated  as  of  June  26,  2020,  by  and  among  the  Federal  Deposit  Insurance 
Corporation, Nelnet, Inc., Michael Dunlap, and Nelnet Bank, filed as Exhibit 10.2 to the registrant’s Quarterly 
Report on Form 10-Q for the quarter ended June 30, 2020 and incorporated herein by reference.

Capital  and  Liquidity  Maintenance  Agreement,  dated  as  of  June  26,  2020,  by  and  among  the  Federal  Deposit 
Insurance Corporation, Nelnet, Inc., Michael Dunlap, and Nelnet Bank, filed as Exhibit 10.3 to the registrant’s 
Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and incorporated herein by reference.

Master Agreement entered into as of October 1, 2020, by and among SDC Allo Holdings, LLC, Nelnet, Inc., and 
ALLO  Communications  LLC,  filed  as  Exhibit  10.1  to  the  registrant’s  Quarterly  Report  on  Form  10-Q  for  the 
quarter ended September 30, 2020 and incorporated herein by reference.

 81

10.81++

10.82

10.83*±±

Membership Unit Purchase Agreement, dated as of October 1, 2020, by and among SDC Allo Holdings, LLC, 
Nelnet,  Inc.,  and  ALLO  Communications  LLC,  filed  as  Exhibit  10.2  to  the  registrant’s  Quarterly  Report  on 
Form 10-Q for the quarter ended September 30, 2020 and incorporated herein by reference.

Omnibus Amendment dated as of October 15, 2020 to the Master Agreement and the Membership Unit Purchase 
Agreement, by and among SDC Allo Holdings, LLC, Nelnet, Inc., and ALLO Communications LLC, filed as 
Exhibit 10.3 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 and 
incorporated herein by reference.

Form  of  Amended  &  Restated  Limited  Liability  Company  Operating  Agreement  for  solar  energy  investments 
managed by a subsidiary of Nelnet, Inc. and in which certain parties referred to therein with other relationships 
with Nelnet, Inc. have participated.

10.84*±±

Form of Management Agreement for solar energy investments managed by a subsidiary of Nelnet, Inc. and in 
which certain parties referred to therein with other relationships with Nelnet, Inc. have participated.

21.1*

23.1*

31.1*

31.2*

32**

Subsidiaries of Nelnet, Inc.

Consent of KPMG LLP, Independent Registered Public Accounting Firm.

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer Jeffrey R. 
Noordhoek.

Certification  Pursuant  to  Section  302  of  the  Sarbanes-Oxley  Act  of  2002  of  Chief  Financial  Officer  James  D. 
Kruger.

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act 
of 2002.

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its 
XBRL tags are embedded within the Inline XBRL document.

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*

 **

 + 

 ++

Filed herewith

Furnished herewith

Indicates a management contract or compensatory plan or arrangement contemplated by Item 15(a)(3) of Form 10-K.

Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments to the exhibit have been omitted. The exhibit 
is not intended to be, and should not be relied upon as, including disclosures regarding any facts and circumstances relating to the 
registrant  or  any  of  its  subsidiaries  or  affiliates.  The  exhibit  contains  representations  and  warranties  by  the  registrant  and  the  other 
parties  that  were  made  only  for  purposes  of  the  agreement  set  forth  in  the  exhibit  and  as  of  specified  dates.  The  representations, 
warranties,  and  covenants  in  the  agreement  were  made  solely  for  the  benefit  of  the  parties  to  the  agreement,  may  be  subject  to 
limitations  agreed  upon  by  the  contracting  parties  (including  being  qualified  by  confidential  disclosures  made  for  the  purposes  of 
allocating  contractual  risk  between  the  parties  to  the  agreement  instead  of  establishing  these  matters  as  facts),  and  may  apply 
contractual  standards  of  materiality  or  material  adverse  effect  that  generally  differ  from  those  applicable  to  investors.  In  addition, 
information  concerning  the  subject  matter  of  the  representations,  warranties,  and  covenants  may  change  after  the  date  of  the 
agreement, which subsequent information may or may not be fully reflected in the registrant's public disclosures.

 ±

Certain portions of this exhibit have been redacted and are subject to a confidential treatment order granted by the U.S. Securities and 
Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934.

 ±± Certain portions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K.

 #

Schedules, exhibits, and similar attachments to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K.

ITEM 16. FORM 10-K SUMMARY

The Company has elected not to include an optional summary of information required by Form 10-K.

 82

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: February 28, 2022

NELNET, INC.

By:

/s/ JEFFREY R. NOORDHOEK

Name:

 Jeffrey R. Noordhoek

Title:  Chief Executive Officer

(Principal Executive Officer)

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act  of  1934,  this  report  has  been  signed  below  by  the  following 
persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ JEFFREY R. NOORDHOEK

Jeffrey R. Noordhoek

Chief Executive Officer 
(Principal Executive Officer)

February 28, 2022

/s/ JAMES D. KRUGER

James D. Kruger

Chief Financial Officer 
(Principal Financial Officer and 
Principal Accounting Officer)

February 28, 2022

/s/ MICHAEL S. DUNLAP

Executive Chairman

February 28, 2022

Michael S. Dunlap

/s/ JAMES P. ABEL

James P. Abel

/s/ PREETA D. BANSAL

Preeta D. Bansal

/s/ WILLIAM R. CINTANI

William R. Cintani

/s/ KATHLEEN A. FARRELL
Kathleen A. Farrell

/s/ DAVID S. GRAFF

David S. Graff

/s/ THOMAS E. HENNING

Thomas E. Henning

/s/ KIMBERLY K. RATH

Kimberly K. Rath

February 28, 2022

February 28, 2022

February 28, 2022

February 28, 2022

February 28, 2022

February 28, 2022

February 28, 2022

Director

Director

Director

Director

Director

Director

Director

 83

NELNET, INC. AND SUBSIDIARIES

Index to Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2021 and 2020

Consolidated Statements of Income for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Comprehensive Income for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Shareholders' Equity for the years ended December 31, 2021, 2020, and 2019

Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020, and 2019

Notes to Consolidated Financial Statements

Page

F-2

F-4

F-5

F-6

F-7

F-8

F-10

F - 1 

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors
Nelnet, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Nelnet, Inc. and subsidiaries (the Company) as of December 
31, 2021 and 2020, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows 
for each of the years in the three-year period ended December 31, 2021, and the related notes (collectively, the consolidated 
financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial 
position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the 
years in the three-year period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) 
(PCAOB), the Company’s internal control over financial reporting as of December 31, 2021, based on criteria established in 
Internal  Control  –  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway 
Commission, and our report dated February 28, 2022 expressed an unqualified opinion on the effectiveness of the Company’s 
internal control over financial reporting.

Change in Accounting Principle

As  discussed  in  Note  3  to  the  consolidated  financial  statements,  the  Company  has  changed  its  method  of  accounting  for  the 
recognition  and  measurement  of  credit  losses  as  of  January  1,  2020  due  to  the  adoption  of  ASU  No.  2016-13,  “Financial 
Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the 
PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and 
the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audit  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement, 
whether  due  to  error  or  fraud.  Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the 
consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such 
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial 
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, 
as  well  as  evaluating  the  overall  presentation  of  the  consolidated  financial  statements.  We  believe  that  our  audits  provide  a 
reasonable basis for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  consolidated  financial 
statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or 
disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or 
complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated 
financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate 
opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Assessment of the allowance for loan losses

As  discussed  in  Note  4  to  the  consolidated  financial  statements,  the  Company’s  allowance  for  loan  losses  as  of 
December 31, 2021 was $127.1 million, of which $103.4 related to the Company’s allowance for loan losses on Non-
Nelnet  Bank  federally  insured  loans  and  $16.1  related  to  the  Company’s  allowance  for  loan  losses  on  Non-Nelnet 
Bank  private  education  loans,  collectively,  the  allowance  for  loan  losses  (the  ALL).  The  ALL  is  the  measure  of 
expected credit losses on a pooled basis for those loans that share similar risk characteristics. The Company estimated 
the  ALL  using  an  undiscounted  cash  flow  model.  The  Company’s  methodology  is  based  on  relevant  available 
information,  from  internal  and  external  sources,  relating  to  past  events,  current  conditions,  and  reasonable  and 
supportable forecasts. For the undiscounted cash flow models, the expected credit losses are the product of multiplying 

F - 2 

the Company’s estimates of probability of default (PD), loss given default (LGD), and the exposure at default over the 
expected  life  of  the  loans.  The  undiscounted  cash  flow  model  incorporates  a  single  economic  forecast  scenario  and 
macroeconomic  assumptions  over  the  reasonable  and  supportable  forecast  periods.  After  the  reasonable  and 
supportable forecast periods, the Company reverts on a straight-line basis over the reversion period to its historical loss 
rates,  evaluated  over  the  historical  observation  period,  for  the  remaining  life  of  the  loans.  All  such  periods  are 
established for each portfolio segment. A portion of the ALL is comprised of qualitative adjustments to historical loss 
experience. 

We identified the assessment of the ALL as a critical audit matter. A high degree of audit effort, including specialized 
skills and knowledge, and subjective and complex auditor judgment was involved in the assessment due to significant 
measurement  uncertainty.  Specifically,  the  assessment  encompassed  the  evaluation  of  the  ALL  methodology, 
including  the  methods,  models,  and  significant  assumptions  used  to  estimate  the  PD  and  LGD.  Such  assumptions 
included  segmentation  of  loans  with  similar  risk  characteristics,  the  economic  forecast  scenario  and  macroeconomic 
assumptions,  the  reasonable  and  supportable  forecast  periods,  and  the  historical  observation  period.  The  assessment 
also  included  an  evaluation  of  the  conceptual  soundness  and  performance  of  the  PD  and  LGD  models.  In  addition, 
auditor judgment was required to evaluate the sufficiency of audit evidence obtained. 

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design 
and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the ALL 
estimate, including controls over the:

•
•
•
•
•

development of the ALL methodology 
continued use and appropriateness of changes made to PD and LGD models
identification and determination of the significant assumptions used in the PD and LGD models
performance monitoring of the PD and LGD models
analysis of the ALL results, trends, and ratios.

We  evaluated  the  Company’s  process  to  develop  the  ALL  estimate  by  testing  certain  sources  of  data,  factors,  and 
assumptions  that  the  Company  used,  and  considered  the  relevance  and  reliability  of  such  data,  factors,  and 
assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:

•
•

•

•

•

•

evaluating the Company’s ALL methodology for compliance with U.S. generally accepted accounting principles 
evaluating  judgments  made  by  the  Company  relative  to  the  assessment  and  performance  testing  of  the  PD  and 
LGD  models  by  comparing  them  to  relevant  Company-specific  metrics  and  trends  and  the  applicable  industry 
practices
assessing the conceptual soundness and performance testing of the PD and LGD models by inspecting the model 
documentation to determine whether the models are suitable for their intended use
evaluating  the  selection  of  the  economic  forecast  scenarios  and  underlying  assumptions  by  comparing  it  to  the 
Company’s business environment and relevant industry practices
evaluating  the  length  of  the  historical  observation  period  and  reasonable  and  supportable  forecast  periods  by 
comparing to specific portfolio risk characteristics and trends 
determining  whether  the  loan  portfolio  is  segmented  by  similar  risk  characteristics  by  comparing  to  the 
Company’s business environment and relevant industry practices.

We  also  assessed  the  cumulative  results  of  the  procedures  performed  to  assess  the  sufficiency  of  the  audit  evidence 
obtained related to the ALL estimate by evaluating the:

•
•
•

cumulative results of the audit procedures
qualitative aspects of the Company’s accounting practices 
potential bias in the accounting estimates.

/s/ KPMG LLP

We have served as the Company’s auditor since 1998.

Lincoln, Nebraska
February 28, 2022

F - 3 

NELNET, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31, 2021 and 2020

Assets:

Loans and accrued interest receivable (net of allowance for loan losses of $127,113 and
   $175,698, respectively)

$ 

18,335,197 

20,185,656 

2021

2020

(Dollars in thousands, except share data)

Cash and cash equivalents:

Cash and cash equivalents - not held at a related party

Cash and cash equivalents - held at a related party

Total cash and cash equivalents

Investments

Restricted cash

Restricted cash - due to customers

Accounts receivable (net of allowance for doubtful accounts of $1,160 and $1,824, respectively)

Goodwill

Intangible assets, net

Property and equipment, net

Other assets

Total assets

Liabilities:

Bonds and notes payable

Accrued interest payable

Bank deposits

Other liabilities

Due to customers

Total liabilities

Commitments and contingencies

Equity:

30,128 

95,435 

125,563 

1,588,919 

741,981 

326,645 

163,315 

142,092 

52,029 

119,413 

82,887 

33,292 

87,957 

121,249 

992,940 

553,175 

283,971 

76,460 

142,092 

75,070 

123,527 

92,020 

$ 

$ 

21,678,041 

22,646,160 

17,631,089 

19,320,726 

4,566 

344,315 

379,231 

366,002 

28,701 

54,633 

312,280 

301,471 

18,725,203 

20,017,811 

Nelnet, Inc. shareholders' equity:
Preferred stock, $0.01 par value. Authorized 50,000,000 shares; no shares issued or outstanding  

— 

— 

Common stock:

Class A, $0.01 par value. Authorized 600,000,000 shares; issued and outstanding 27,239,654
     shares and 27,193,154 shares, respectively

Class B, convertible, $0.01 par value. Authorized 60,000,000 shares; issued and outstanding
     10,676,642 shares and 11,155,571 shares, respectively

Additional paid-in capital

Retained earnings

Accumulated other comprehensive earnings, net

Total Nelnet, Inc. shareholders' equity

Noncontrolling interests

Total equity

Total liabilities and equity

Supplemental information - assets and liabilities of consolidated education and other lending 

variable interest entities:
Loans and accrued interest receivable
Restricted cash
Bonds and notes payable
Accrued interest payable and other liabilities

Net assets of consolidated education and other lending variable interest entities

See accompanying notes to consolidated financial statements.

F - 4 

272 

107 

1,000 

2,940,523 

9,304 

2,951,206 

1,632 

2,952,838 

$ 

21,678,041 

272 

112 

3,794 

2,621,762 

6,102 

2,632,042 

(3,693) 

2,628,349 

22,646,160 

$ 

$ 

17,981,414 
674,073 
(17,462,456) 
(36,276) 
1,156,755 

20,132,996 
499,223 
(19,355,375) 
(83,127) 
1,193,717 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Consolidated Statements of Income
Years ended December 31, 2021, 2020, and 2019

2021

2020

2019

(Dollars in thousands, except share data)

$ 

482,337 

Interest income:

Loan interest

Investment interest

Total interest income

Interest expense:

Interest on bonds and notes payable and bank deposits

Net interest income

Less (negative provision) provision for loan losses
Net interest income after provision for loan losses

Other income/expense:

Loan servicing and systems revenue

Education technology, services, and payment processing revenue

Communications revenue

Other

Gain on sale of loans

Gain from deconsolidation of ALLO

Impairment expense and provision for beneficial interests, net

Derivative market value adjustments and derivative settlements, net

Total other income/expense

Cost of services:

Cost to provide education technology, services, and payment processing services

Cost to provide communications services

Total cost of services

Operating expenses:

Salaries and benefits

Depreciation and amortization

Other expenses

Total operating expenses

Income before income taxes

Income tax expense

Net income

41,498 

523,835 

176,233 

347,602 

(12,426) 
360,028 

486,363 

338,234 

— 

78,681 

18,715 

— 

(16,360) 

71,446 

977,079 

108,660 

— 

108,660 

507,132 

73,741 

145,469 

726,342 

502,105 
115,822 

386,283 

7,003 

393,286 

595,113 

24,543 

619,656 

330,071 

289,585 

63,360 
226,225 

451,561 

282,196 

76,643 

57,561 

33,023 

258,588 

(24,723) 

(24,465) 

1,110,384 

82,206 

22,812 

105,018 

501,832 

118,699 

160,574 

781,105 

450,486 
100,860 

349,626 

2,817 

352,443 

914,256 

34,421 

948,677 

699,327 

249,350 

39,000 
210,350 

455,255 

277,331 

64,269 

47,918 

17,261 

— 

— 

(30,789) 

831,245 

81,603 

20,423 

102,026 

463,503 

105,049 

194,272 

762,824 

176,745 
35,451 

141,294 

509 

141,803 

Net loss attributable to noncontrolling interests

Net income attributable to Nelnet, Inc.

Earnings per common share:

Net income attributable to Nelnet, Inc. shareholders - basic and diluted

$ 

$ 

10.20 

9.02 

3.54 

Weighted average common shares outstanding - basic and diluted

38,572,801 

39,059,588 

40,047,402 

See accompanying notes to consolidated financial statements.

F - 5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Years ended December 31, 2021, 2020, and 2019

2021

2020

2019

(Dollars in thousands)

$ 386,283 

 349,626 

 141,294 

Net income

Other comprehensive income (loss):

Net changes related to foreign currency translation adjustments

$

(10) 

— 

— 

Net changes related to available-for-sale debt securities:

Unrealized holding gains (losses) arising during period, net

6,921 

Reclassification of gains recognized in net income, net of losses

(2,695) 

6,637 

(2,521) 

Income tax effect

Other comprehensive income (loss)

Comprehensive income

Comprehensive loss attributable to noncontrolling interests

Comprehensive income attributable to Nelnet, Inc.

(1,014)   

3,212 

(986)   

3,130 

3,202 

  389,485 

7,003 

$ 396,488 

3,130 

 352,756 

2,817 

 355,573 

(1,199) 

— 

288 

(911) 

(911) 

 140,383 

509 

 140,892 

See accompanying notes to consolidated financial statements.

F - 6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES

Consolidated Statements of Shareholders' Equity

Years ended December 31, 2021, 2020, and 2019

Nelnet, Inc. Shareholders

Preferred 
stock 
shares

Common stock shares

Class A

Class B

Preferred 
stock

Class A 
common 
stock

Class B 
common 
stock

Additional 
paid-in 
capital

Retained 
earnings

Accumulated 
other 
comprehensive 
earnings

Noncontrolling 
interests

Total equity

(Dollars in thousands, except share data)

— 28,798,464

11,459,641

$  — 

288 

115 

622 

 2,299,556 

3,883 

10,315 

  2,314,779 

Repurchase of common stock

— (726,273)

—

—

—

188,032

(188,032)

— 28,458,495

11,271,609

Balance as of December 31, 2018
Issuance of noncontrolling 
interests

Net income (loss)

Other comprehensive loss
Distribution to noncontrolling 
interests

Cash dividends on Class A and 
Class B common stock - $0.74 
per share
Issuance of common stock, net of 
forfeitures
Compensation expense for stock 
based awards

Impact of adoption of new 
accounting standard

Conversion of common stock

Balance as of December 31, 2019
Issuance of noncontrolling 
interests

Net income (loss)

Other comprehensive income
Distribution to noncontrolling 
interests

Cash dividends on Class A and 
Class B common stock - $0.82 
per share
Issuance of common stock, net of 
forfeitures

Compensation expense for stock 
based awards

Impact of adoption of new 
accounting standard

Conversion of common stock

Acquisition of noncontrolling 
interest

Deconsolidation of 
noncontrolling interest - ALLO

Other equity transactions, net of 
costs incurred to sell shares of 
subsidiary

Balance as of December 31, 2020
Issuance of noncontrolling 
interests

Net income (loss)

Other comprehensive income
Distribution to noncontrolling 
interests

Cash dividends on Class A and 
Class B common stock - $0.90 
per share
Issuance of common stock, net of 
forfeitures
Compensation expense for stock 
based awards

—

—

—

—

—

—

—

—

—

—

—

—

198,272

—

—

—

—

—

—

—

—

—

—

—

—

—

213,015

—

—

—

—

—

—

—

—

—

—

—

—

—

280,845

—

Repurchase of common stock

— (1,594,394)

—

—

—

—

—

—

116,038

(116,038)

—

—

—

—  

—  

—  

— 27,193,154

11,155,571

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

—  

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

2 

— 

(7) 

— 

2 

285 

— 

— 

— 

— 

— 

2 

— 

(16) 

— 

1 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(2) 

— 

— 

— 

— 

— 

  141,803 

— 

— 

— 

(29,485) 

4,849 

6,401 

— 

— 

(6,157) 

(34,247) 

— 

— 

— 

— 

— 

— 

(911) 

— 

— 

— 

— 

— 

— 

— 

4,756 

4,756 

(509) 

141,294 

— 

(911) 

(4,103) 

(4,103) 

— 

— 

— 

— 

(29,485) 

4,851 

6,401 

(40,411) 

(6,077) 

(6,077) 

— 

— 

113 

5,715 

 2,377,627 

2,972 

4,382 

  2,391,094 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(1) 

— 

— 

— 

— 

— 

— 

— 

  352,443 

— 

— 

— 

(31,778) 

5,626 

7,290 

— 

— 

(14,837) 

(58,505) 

— 

— 

— 

— 

(18,868) 

— 

(375) 

— 

— 

272 

— 

112 

— 

1,218 

3,794 

 2,621,762 

— 

— 

— 

— 

— 

2 

— 

(7) 

5 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

  393,286 

— 

— 

— 

(34,457) 

4,827 

10,415 

— 

— 

(18,036) 

(40,068) 

(5) 

— 

— 

— 

— 

3,130 

219,265 

219,265 

(2,817) 

349,626 

— 

3,130 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

6,102 

— 

— 

3,202 

— 

— 

— 

— 

— 

— 

(16,123) 

(16,123) 

— 

— 

— 

— 

— 

— 

(31,778) 

5,628 

7,290 

(73,358) 

(18,868) 

— 

(225) 

(600) 

(208,175) 

(208,175) 

— 

1,218 

(3,693) 

  2,628,349 

61,087 

61,087 

(7,003) 

386,283 

— 

3,202 

(48,759) 

(48,759) 

— 

— 

— 

— 

— 

(34,457) 

4,829 

10,415 

(58,111) 

— 

Repurchase of common stock

— (713,274)

Conversion of common stock

—

478,929

(478,929)

Balance as of December 31, 2021

— 27,239,654

10,676,642

$  — 

272 

107 

1,000 

 2,940,523 

9,304 

1,632 

  2,952,838 

See accompanying notes to consolidated financial statements.

F - 7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2021, 2020, and 2019

Net income attributable to Nelnet, Inc.

Net loss attributable to noncontrolling interests

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization, including debt discounts and loan premiums and deferred 
origination costs

Loan discount accretion

(Negative provision) provision for loan losses

Derivative market value adjustments

Payments to terminate derivative instruments, net

Proceeds from (payments to) clearinghouse - initial and variation margin, net

Gain from deconsolidation of ALLO, including cash impact

Gain from sale of loans

Gain from investments, net

Loss on (gain from) repurchases and extinguishments of debt, net

Purchases of equity securities, net

Deferred income tax expense (benefit)

Non-cash compensation expense

Provision for beneficial interests and impairment expense, net

Other

Decrease (increase) in loan and investment accrued interest receivable

(Increase) decrease in accounts receivable

Decrease (increase) in other assets, net

Decrease in the carrying amount of ROU asset, net

Decrease in accrued interest payable

Increase in other liabilities, net

Decrease in the carrying amount of lease liability

Increase (decrease) in due to customers

Net cash provided by operating activities

Cash flows from investing activities:

Purchases and originations of loans

Purchases of loans from a related party

Net proceeds from loan repayments, claims, and capitalized interest

Proceeds from sale of loans

Purchases of available-for-sale securities

Proceeds from sales of available-for-sale securities

Proceeds from and sale of  beneficial interest in loan securitizations, net

Purchases of other investments

Proceeds from other investments

Purchases of held-to-maturity debt securities

Purchases of property and equipment

Business acquisitions, net of cash and restricted cash acquired

2021

2020

2019

(Dollars in thousands)

$ 

393,286 

352,443 

141,803 

(7,003) 

(2,817) 

(509) 

386,283 

349,626 

141,294 

132,325 

198,473 

(7,990) 

(35,285) 

(12,426) 

(92,813) 

— 

63,360 

28,144 

— 

91,294 

(26,747) 

— 

(287,579) 

(18,715) 

(3,811) 

6,775 

(42,916) 

55,622 

10,673 

16,360 

— 

1,378 

(86,982) 

39,439 

7,170 

(33,023) 

(14,055) 

(1,924) 

— 

7,974 

16,739 

24,723 

186 

(61,090) 

40,880 

59,182 

11,594 

192,662 

(35,824) 

39,000 

76,195 

(12,530) 

(70,685) 

— 

(17,261) 

(3,095) 

16,553 

— 

(7,265) 

6,781 

— 

584 

(54,586) 

(55,949) 

(19,858) 

8,793 

(24,135) 

(18,584) 

(14,394) 

29,775 

(6,978) 

64,539 

35,907 

(9,401) 

(136,285) 

49,100 

(8,678) 

68,078 

544,867 

212,815 

298,915 

(1,318,605) 

(1,459,696) 

(1,906,669) 

(22,678) 

(147,539) 

(101,538) 

3,103,776 

2,644,347 

3,462,391 

85,906 

136,126 

196,564 

(734,817) 

(471,510) 

(1,010) 

160,976 

40,602 

173,784 

44,213 

105 

6,593 

(253,894) 

(168,216) 

(103,250) 

191,821 

(8,200) 

13,011 

— 

63,879 

— 

(58,952) 

(113,312) 

(92,499) 

— 

(29,989) 

— 

Net cash provided by investing activities

$  1,185,935 

621,219 

1,524,566 

F - 8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

Cash flows from financing activities:

Payments on bonds and notes payable

Proceeds from issuance of bonds and notes payable

Payments of debt issuance costs

Payments to extinguish debt

Increase in bank deposits, net

Dividends paid

Repurchases of common stock

Proceeds from issuance of common stock

Acquisition of noncontrolling interest

Issuance of noncontrolling interests

Distribution to noncontrolling interests

Net cash used in financing activities

Effect of exchange rate changes on cash

Net increase (decrease) in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash, beginning of period

2021

2020

2019

(Dollars in thousands)

$  (3,683,770) 

(3,129,485) 

(4,698,878) 

1,947,559 

1,884,689 

2,997,972 

(7,093) 

(8,674) 

— 

289,682 

(34,457) 

(58,111) 

1,465 

— 

— 

54,633 

(31,778) 

(73,358) 

1,653 

(600) 

50,716 

205,768 

(878) 

(1,088) 

(14,406) 

(14,030) 

— 

(29,485) 

(40,411) 

1,552 

— 

4,650 

(235) 

(1,494,887) 

(1,098,240) 

(1,793,271) 

(121) 

235,794 

958,395 

— 

— 

(264,206) 

30,210 

1,222,601 

1,192,391 

Cash, cash equivalents, and restricted cash, end of period

$  1,194,189 

958,395 

1,222,601 

Supplemental disclosures of cash flow information:

Cash disbursements made for interest

Cash disbursements made for income taxes, net of refunds and credits received (a)

Cash disbursements made for operating leases

Noncash operating, investing, and financing activity:

ROU assets obtained in exchange for lease obligations

Receipt of beneficial interest in consumer loan securitizations

Distribution to noncontrolling interests

Issuance of noncontrolling interests

$ 

$ 

$ 

$ 

$ 

$ 

$ 

152,173 

18,659 

7,970 

4,228 

23,506 

47,881 

10,371 

301,570 

29,685 

11,488 

4,282 

52,501 

15,035 

4,132 

657,436 

17,672 

9,966 

8,731 

39,780 

3,868 

— 

(a)  For 2021, 2020, and 2019 the Company utilized $34.1 million, $53.9 million, and $31.8 million of federal and state tax credits, 

respectively, related primarily to renewable energy.

Supplemental disclosures of noncash activities regarding the adoption of the new accounting standard for measurement of credit 
losses on January 1, 2020 are contained in note 3.

Supplemental  disclosures  of  noncash  activities  regarding  the  Company's  recapitalization  of  ALLO  in  2020  and  business 
acquisitions during 2020 are contained in note 2 and note 8, respectively. 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance 
sheets to the total of the amounts reported in the consolidated statements of cash flows.

As of
December 31, 2021

As of
December 31, 2020

As of
December 31, 2019

As of
December 31, 2018

Total cash and cash equivalents

$ 

Restricted cash

Restricted cash - due to customers

125,563 

741,981 

326,645 

Cash, cash equivalents, and restricted cash

$ 

1,194,189 

121,249 

553,175 

283,971 

958,395 

133,906 

650,939 

437,756 

121,347 

701,366 

369,678 

1,222,601 

1,192,391 

See accompanying notes to consolidated financial statements.

F - 9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

1.  Description of Business

Nelnet, Inc. and its subsidiaries (“Nelnet” or the “Company”) is a diverse, innovative company with a purpose to serve others 
and  a  vision  to  make  dreams  possible.  The  largest  operating  businesses  engage  in  loan  servicing  and  education  technology, 
services, and payment processing, and the Company also has a significant investment in communications. A significant portion 
of the Company's revenue is net interest income earned on a portfolio of federally insured student loans. The Company also 
makes investments to further diversify the Company both within and outside of its historical core education-related businesses, 
including,  but  not  limited  to,  investments  in  early-stage  and  emerging  growth  companies,  real  estate,  and  renewable  energy 
(solar). Substantially all revenue from external customers is earned, and all long-lived assets are located, in the United States.

The  Company  was  formed  as  a  Nebraska  corporation  in  1978  to  service  federal  student  loans  for  two  local  banks.  The 
Company  built  on  this  initial  foundation  as  a  servicer  to  become  a  leading  originator,  holder,  and  servicer  of  federal  student 
loans,  principally  consisting  of  loans  originated  under  the  Federal  Family  Education  Loan  Program  (“FFELP”  or  “FFEL 
Program”) of the U.S. Department of Education (the “Department”).

The Health Care and Education Reconciliation Act of 2010 (the “Reconciliation Act of 2010”) discontinued loan originations 
under the FFEL Program, effective July 1, 2010, and requires that all new federal student loan originations be made directly by 
the Department through the Federal Direct Loan Program. This law does not alter or affect the terms and conditions of existing 
FFELP loans. As a result of this law, the Company no longer originates FFELP loans. However, a significant portion of the 
Company’s income continues to be derived from its existing FFELP student loan portfolio. Interest income on the Company’s 
existing FFELP loan portfolio will decline over time as the portfolio is paid down. Since all FFELP loans will eventually run 
off, a key objective of the Company is to reposition itself for the post-FFELP environment. To reduce its reliance on interest 
income on student loans, the Company has expanded its services and products. This expansion has been accomplished through 
internal growth and innovation as well as business and certain investment acquisitions. The Company is also actively expanding 
its private education and consumer loan portfolios, and in November 2020 launched Nelnet Bank (as further discussed below). 
In addition, the Company has been servicing federally owned student loans for the Department since 2009.

The Company's reportable operating segments include:

•  Loan Servicing and Systems (“LSS”)
•  Education Technology, Services, and Payment Processing (“ETS&PP”)
•  Communications
•  Asset Generation and Management (“AGM”)
•  Nelnet Bank

A description of each reportable operating segment is included below. See note 15 for additional information on the Company's 
segment reporting.

Loan Servicing and Systems

The  primary  service  offerings  of  the  Loan  Servicing  and  Systems  operating  segment  (known  as  Nelnet  Diversified  Services 
(“NDS”)) include:

•
•
•
•
•
•
•

Servicing federally-owned student loans for the Department of Education
Servicing FFELP loans
Originating and servicing private education and consumer loans
Backup servicing for FFELP, private education, and consumer loans
Providing student loan servicing software and other information technology products and services
Customer acquisition, management services, and backup servicing for community solar developers
Providing outsourced services including call center, processing, and technology services

LSS provides for the servicing of the Company's student loan portfolio and the portfolios of third parties. The loan servicing 
activities include loan conversion activities, application processing, borrower updates, customer service, payment processing, 
due diligence procedures, funds management reconciliations, and claim processing. These activities are performed internally for 
the Company's portfolio, in addition to generating external fee revenue when performed for third-party clients. In addition, LSS 
provides  backup  servicing  to  third-parties,  which  allows  a  transfer  of  the  customer’s  servicing  volume  to  the  Company’s 
platform and becoming a full servicing customer if their existing servicer cannot perform their duties.

F - 10 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Nelnet Servicing, LLC (“Nelnet Servicing”) and Great Lakes Educational Loan Services, Inc. (“Great Lakes”), subsidiaries of 
the Company, are two of the current seven private sector entities that have student loan servicing contracts with the Department 
to provide servicing capacity for loans owned by the Department.

This  segment  also  provides  student  loan  servicing  software,  which  is  used  internally  and  licensed  to  third-party  student  loan 
holders  and  servicers.  These  software  systems  have  been  adapted  so  that  they  can  be  offered  as  hosted  servicing  software 
solutions  usable  by  third  parties  to  service  various  types  of  student  loans,  including  Federal  Direct  Loan  Program  and  FFEL 
Program loans.

This  segment  also  provides  business  process  outsourcing  primarily  specializing  in  contact  center  management.  The  contact 
center  solutions  and  services  include  taking  inbound  calls,  helping  with  outreach  campaigns  and  sales,  interacting  with 
customers through multi-channels, and processing and technology services.

Education Technology, Services, and Payment Processing

The Education Technology, Services, and Payment Processing segment (known as Nelnet Business Services (“NBS”)) provides 
education services, payment technology, and community management solutions for K-12 schools, higher education institutions, 
churches, and businesses in the United States and internationally. NBS provides service and technology under five divisions as 
follows:

FACTS  provides  solutions  that  elevate  the  education  experience  in  the  K-12  market  for  school  administrators,  teachers,  and 
families. FACTS offers (i) financial management, including tuition payment plans and financial needs assessment (grant and 
aid); (ii) school administration solutions, including school information system software that automates the flow of information 
between  school  administrators,  teachers,  and  parents  and  includes  administrative  processes  such  as  scheduling,  cafeteria 
management, attendance, and grade book management; (iii) enrollment and communications, including website design and cost 
effective  admissions  software;  (iv)  advancement  (giving  management),  including  a  comprehensive  donation  platform  that 
streamlines  donor  communications,  organizes  donor  information,  and  provides  access  to  data  analysis  and  reporting;  and  (v) 
education development, including customized professional development and coaching services, educational instruction services, 
and innovative technology products that aid in teacher and student evaluations.

Nelnet Campus Commerce delivers payment technology to higher education institutions. Nelnet Campus Commerce solutions 
include (i) tuition management, including tuition payment plans and service and technology for student billings, payments, and 
refunds; and (ii) integrated commerce including solutions for in-person, online, and mobile payment experiences on campus.

PaymentSpring  provides  secure  payment  processing  technology.  PaymentSpring  supports  and  provides  payment  processing 
services, including credit card and electronic transfer, to the other divisions of NBS in addition to other industries and software 
platforms across the United States.

Nelnet Community Engagement provides faith community engagement, giving management, and learning management services 
and  technologies.  Nelnet  Community  Engagement  serves  customers  in  the  technology,  nonprofit,  religious,  health  care,  and 
professional services industries.

Nelnet International provides its services and technology in more than 50 countries with the largest concentrations in Australia, 
New  Zealand,  and  the  Asia-Pacific  region.  Nelnet  International  serves  customers  in  the  education,  local  government,  and 
healthcare  industries.  Nelnet  International’s  suite  of  services  include  an  integrated  commerce  payment  platform,  financial 
management and tuition payment plan services, and a school management platform that provides administrative, information 
management, financial management, and communication functions for K-12 schools.

Communications

ALLO Communications LLC (“ALLO”) provides pure fiber optic service to homes and businesses for internet, television, and 
telephone services. ALLO derives its revenue primarily from the sale of communication services to residential, governmental, 
and  business  customers  in  Nebraska  and  Colorado.  Internet  and  television  services  include  revenue  from  residential  and 
business  customers  for  subscriptions  to  ALLO's  data  and  video  products.  ALLO  data  services  provide  high-speed  internet 
access over ALLO's all-fiber network at various symmetrical speeds of up to 1 gigabit per second for residential customers and 
is  capable  of  providing  symmetrical  speeds  of  over  1  gigabit  per  second  for  business  customers.  Telephone  services  include 
local and long distance telephone service, hosted PBX services, and other services.

F - 11 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

On  December  21,  2020  the  Company  deconsolidated  ALLO  from  the  Company’s  consolidated  financial  statements  due  to 
ALLO’s recapitalization. The recapitalization of ALLO was not considered a strategic shift in the Company’s involvement with 
ALLO  and  ALLO’s  results  of  operations,  prior  to  deconsolidation,  are  presented  by  the  Company  as  a  reportable  operating 
segment. See note 2, “ALLO Recapitalization,” for a description of this transaction and the Company’s continued involvement.

Asset Generation and Management

The Company's Asset Generation and Management operating segment includes the acquisition, management, and ownership of 
the Company's loan assets (excluding loan assets held by Nelnet Bank). Substantially all loan assets included in this segment 
are student loans originated under the FFEL Program, including the Stafford Loan Program, the PLUS Loan program, and loans 
that  reflect  the  consolidation  into  a  single  loan  of  certain  previously  separate  borrower  obligations  (“Consolidation”  loans). 
AGM also acquires private education and consumer loans. AGM generates a substantial portion of its earnings from the spread, 
referred to as loan spread, between the yield it receives on its loan portfolio and the associated costs to finance such portfolio. 
The  loan  assets  are  held  in  a  series  of  lending  subsidiaries  and  associated  securitization  trusts  designed  specifically  for  this 
purpose. In addition to the loan spread earned on its portfolio, all costs and activity associated with managing the portfolio, such 
as servicing of the assets and debt maintenance, are included in this segment.

Nelnet Bank

On November 2, 2020, the Company obtained final approval for federal deposit insurance from the Federal Deposit Insurance 
Corporation ("FDIC") and for a bank charter from the Utah Department of Financial Institutions ("UDFI") in connection with 
the establishment of Nelnet Bank, and Nelnet Bank launched operations. Nelnet Bank operates as an internet Utah-chartered 
industrial bank franchise focused on the private education loan marketplace, with a home office in Salt Lake City, Utah. Nelnet 
Bank  serves  and  plans  to  serve  a  niche  market,  with  a  concentration  in  the  private  education  and  unsecured  consumer  loan 
markets.

Corporate and Other Activities

Other  business  activities  and  operating  segments  that  are  not  reportable  are  combined  and  included  in  Corporate  and  Other 
Activities. Corporate and Other Activities include the following items:

•

•

•

•

The  operating  results  of  Whitetail  Rock  Capital  Management,  LLC  (“WRCM”),  the  Company's  SEC-registered 
investment advisor subsidiary

The majority of the Company’s investment activities

Interest expense incurred on unsecured and certain other corporate related debt transactions

Other product and service offerings that are not considered reportable operating segments

Corporate  and  Other  Activities  also  includes  certain  corporate  activities  and  overhead  functions  related  to  executive 
management,  internal  audit,  human  resources,  accounting,  legal,  enterprise  risk  management,  information  technology, 
occupancy, and marketing. These costs are allocated to each operating segment based on estimated use of such activities and 
services.

2.  ALLO Recapitalization

On October 1, 2020, the Company entered into various agreements with SDC, a third party global digital infrastructure investor, 
and ALLO, then a majority owned communications subsidiary of the Company, for various transactions contemplated by the 
parties in connection with a recapitalization and additional funding for ALLO.

The agreements provided for a series of interrelated transactions, whereby on October 15, 2020, ALLO received proceeds of 
$197.0  million  from  SDC  as  the  purchase  price  for  the  issuance  of  non-voting  preferred  membership  units  of  ALLO,  and 
redeemed $160.0 million of non-voting preferred membership units of ALLO held by the Company. On December 21, 2020, 
the  non-voting  preferred  membership  units  of  ALLO  held  by  SDC  automatically  converted  into  voting  membership  units  of 
ALLO  pursuant  to  the  terms  of  the  agreements  upon  the  receipt  on  December  21,  2020  of  the  required  approvals  from 
applicable regulatory authorities. As a result of such conversion, SDC, the Company, and members of ALLO’s management 
own  approximately  48  percent,  45  percent,  and  7  percent,  respectively,  of  the  outstanding  voting  membership  interests  of 
ALLO, and the Company deconsolidated ALLO from the Company’s consolidated financial statements.

F - 12 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Upon the deconsolidation of ALLO, the Company recorded its 45 percent voting membership interests in ALLO at fair value, 
and  accounts  for  such  investment  under  the  Hypothetical  Liquidation  at  Book  Value  (“HLBV”)  method  of  accounting.  In 
addition, the Company recorded its remaining non-voting preferred membership interests in ALLO at fair value, and accounts 
for such investment as a separate equity investment. The agreements between the Company, SDC, and ALLO provide that they 
will use commercially reasonable efforts (which expressly excludes requiring ALLO to raise any additional equity financing or 
sell any assets) to cause ALLO to redeem, on or before April 2024, the remaining preferred membership units of ALLO held by 
the Company, plus the amount of accrued and unpaid preferred return on such units. The preferred membership units earn a 
preferred annual return of 6.25 percent.

The  voting  membership  interests  and  non-voting  preferred  membership  interests  of  ALLO  are  included  on  the  consolidated 
balance sheet in “investments.” See note 7 for additional information.

As  a  result  of  the  deconsolidation  of  ALLO  on  December  21,  2020,  the  Company  recognized  a  gain  of  $258.6  million  as 
summarized below.

As of
December 21, 2020

Voting interest/equity method investment - recorded at fair value

$ 

Preferred membership interest investment - recorded at fair value

Less: ALLO assets deconsolidated:

Cash and cash equivalents – not held at a related party

Cash and cash equivalents – held at a related party

Accounts receivable

Goodwill

Intangible assets

Property and equipment, net

Other assets

Other liabilities

Noncontrolling interests

Gain recognized upon deconsolidation of ALLO

$ 

132,960 

228,530 

(299) 

(28,692) 

(4,138) 

(21,112) 

(6,083) 

(245,295) 

(29,643) 

24,185 

208,175 

258,588 

The impact to the Company’s 2020 operating results as a result of the ALLO recapitalization is summarized below:

Gain from deconsolidation

Compensation expense (note 1)

Obligation to SDC (note 2)

$ 

$ 

258,588 

(9,298) 

(2,339) 

246,951 

Note  1:    On  October  1,  2020  (prior  to  the  deconsolidation  of  ALLO),  ALLO  recognized  compensation  expense  related  to  the 

modification of certain equity awards previously granted to members of ALLO’s management.

Note 2:  As part of the ALLO recapitalization transaction, the Company and SDC entered into an agreement, in which the Company 
has  a  contingent  payment  obligation  to  pay  SDC  a  contingent  payment  amount  of $25.0  million  to  $35.0  million  in  the 
event the Company disposes of its voting membership interests of ALLO that it holds and realizes from such disposition 
certain targeted return levels. The Company recognized the estimated fair value of the contingent payment as of December 
31, 2020 to be $2.3 million, which is included in “other liabilities” on the consolidated balance sheet.

F - 13 

 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

3.  Summary of Significant Accounting Policies and Practices

Consolidation

The  consolidated  financial  statements  include  the  accounts  of  Nelnet,  Inc.  and  its  consolidated  subsidiaries.  In  addition,  the 
accounts of all variable interest entities (“VIEs”) of which the Company has determined that it is the primary beneficiary are 
included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated 
in consolidation.

Variable Interest Entities

The  Company  assesses  its  partnerships  and  joint  ventures  to  determine  if  the  entity  meets  the  qualifications  of  a  VIE.  The 
Company performs a qualitative assessment of each VIE to determine if it is the primary beneficiary. The primary beneficiary is 
the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic 
performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the 
VIE. The Company examines specific criteria and uses judgment when determining whether an entity is a VIE and whether it is 
the  primary  beneficiary.  The  Company  performs  this  review  initially  at  the  time  it  enters  into  a  partnership  or  joint  venture 
agreement and reassess upon reconsideration events.

VIEs - Consolidated

The Company is required to consolidate VIEs in which it has determined it is the primary beneficiary.

The  Company's  education  and  other  lending  subsidiaries  are  engaged  in  the  securitization  of  finance  assets.  These  lending 
subsidiaries  hold  beneficial  interests  in  eligible  loans,  subject  to  creditors  with  specific  interests.  The  liabilities  of  the 
Company's  lending  subsidiaries  are  not  the  direct  obligations  of  Nelnet,  Inc.  or  any  of  its  other  subsidiaries.  Each  lending 
subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the 
parent  company  or  any  other  subsidiary.  The  Company  is  generally  the  administrator  and  master  servicer  of  the  securitized 
assets held in its lending subsidiaries and owns the residual interest of the securitization trusts. For accounting purposes, the 
transfers of loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets 
and  liabilities,  including  debt,  of  the  securitizations  are  reflected  in  the  Company's  consolidated  financial  statements  and  are 
summarized as supplemental information on the balance sheet.

VIEs - Not consolidated

The Company is not required to consolidate VIEs in which it has determined it is not the primary beneficiary.

In December of 2020, Wells Fargo announced the sale of its approximately $10.0 billion portfolio of private education loans 
representing approximately 445,000 borrowers. The Company entered into a joint venture with other investors to acquire the 
loans. During 2021, the joint venture completed asset-backed securitization transactions to permanently finance a total of $8.7 
billion  of  the  private  education  loans  purchased  by  the  joint  venture  (which  represented  the  total  remaining  loans  originally 
purchased from Wells Fargo, factoring in borrower payments from the date of purchase). Under the terms of the joint venture 
agreements,  the  Company  is  the  servicer  of  the  portfolio,  owns  an  approximate  8  percent  interest  in  residual  interests  in 
securitizations  of  the  loans,  and  serves  as  the  sponsor  and  administrator  for  the  loan  securitizations  completed  by  the  joint 
venture. See note 7, “Investments” for a description of, and the Company’s accounting for, these transactions, and disclosure of 
the Company’s maximum exposure.

The  Company  makes  investments  in  entities  that  promote  renewable  energy  sources  (solar).  The  Company’s  investments  in 
these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and other 
tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These investments are 
included in "investments" on the consolidated balance sheets and accounted for under the HLBV method of accounting. The 
carrying  value  of  these  investments  are  reduced  by  tax  credits  earned  when  the  solar  project  is  placed  in  service.  The 
Company’s unfunded capital and other commitments related to these unconsolidated VIEs are included in “other liabilities” on 
the  consolidated  balance  sheet.  The  Company’s  maximum  exposure  to  loss  from  these  unconsolidated  VIEs  include  the 
investment,  unfunded  capital  commitments,  and  previously  recorded  tax  credits  which  remain  subject  to  recapture  by  taxing 
authorities  based  on  compliance  features  required  to  be  met  at  the  project  level.  The  tax  credit  recapture  period  ratably 
decreases over five years from when the project is placed in service. While the Company believes potential losses from these 
investments are remote, the maximum exposure was determined by assuming a scenario where the energy-producing projects 
completely fail and do not meet certain government compliance requirements resulting in recapture of the related tax credits.

F - 14 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The following table provides a summary of solar investment VIEs that the Company has not consolidated:

As of December 31,

2021

2020

Investment carrying amount

Tax credits subject to recapture

Unfunded capital and other commitments

Company’s maximum exposure to loss

Exposure syndicated to third-party investors

Maximum exposure to loss

$ 

$ 

(41,030)   

111,289 

4,350 

74,609 

71,511 

146,120 

(26,006) 

101,943 

13,330 

89,267 

15,562 

104,829 

As of December 31, 2021, the Company owned 45 percent of the economic rights of ALLO Communications LLC and has a 
disproportional 43 percent of the voting rights related to all operating decisions for ALLO's business. See note 1, “Description 
of  Business,”  for  a  description  of  ALLO,  including  the  primary  services  offered.  See  note  2,  “ALLO  Recapitalization,”  for 
disclosure of ALLO’s recapitalization and the Company’s initial recognition of its voting interest/equity method and non-voting 
preferred  membership  investments.  See  note  7,  “Investments,”  for  the  Company’s  carrying  value  of  its  voting  interest/equity 
method and non-voting preferred membership investments, which is the Company’s maximum exposure to loss.

Noncontrolling Interests

Amounts for noncontrolling interests reflect the proportionate share of membership interest (equity) and net income attributable 
to the holders of minority membership interests in the following entities:

• Whitetail  Rock  Capital  Management,  LLC  -  WRCM  is  the  Company’s  SEC-registered  investment  advisor 

subsidiary. WRCM issued 10 percent minority membership interests on January 1, 2012.

In addition, the Company has established multiple entities for the purpose of investing in renewable energy (solar) and federal 
opportunity zone programs in which it has noncontrolling members.

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  generally  accepted  accounting  principles 
(“GAAP”) requires management to make a number of estimates and assumptions that affect the reported amounts of assets and 
liabilities, reported amounts of revenues and expenses, and other disclosures. Actual results may differ from those estimates.

Loans Receivable

Loans consist of federally insured student loans, private education loans, and consumer loans. If the Company has the ability 
and intent to hold loans for the foreseeable future, such loans are held for investment and carried at amortized cost. Amortized 
cost  includes  the  unamortized  premium  or  discount  and  capitalized  origination  costs  and  fees,  all  of  which  are  amortized  to 
interest income. Loans which are held-for-investment also have an allowance for loan loss as needed. Any loans the Company 
has the ability and intent to sell are classified as held for sale and are carried at the lower of cost or fair value. Loans which are 
held for sale do not have the associated premium or discount and origination costs and fees amortized into interest income and 
there is also no related allowance for loan losses. There were no loans classified as held for sale as of December 31, 2021 and 
2020.

Federally insured loans were originated under the FFEL Program by certain eligible lenders as defined by the Higher Education 
Act of 1965, as amended (the “Higher Education Act”). These loans, including related accrued interest, are guaranteed at their 
maximum  level  permitted  under  the  Higher  Education  Act  by  an  authorized  guaranty  agency,  which  has  a  contract  of 
reinsurance with the Department. The terms of the loans, which vary on an individual basis, generally provide for repayment in 
monthly installments of principal and interest. Generally, Stafford and PLUS loans have repayment periods between five and 
ten years. Consolidation loans have repayment periods of twelve to thirty years. FFELP loans do not require repayment while 
the  borrower  is  in-school,  and  during  the  grace  period  immediately  upon  leaving  school.  Under  the  Higher  Education  Act,  a 
borrower may also be granted a deferment or forbearance for a period of time based on need, during which time the borrower is 
not considered to be in repayment. Interest continues to accrue on loans in the in-school, deferment, and forbearance program 
periods. In addition, eligible borrowers may qualify for income-driven repayment plans offered by the Department. These plans 
determine the borrower's payment amount based on their discretionary income and may extend their repayment period. Interest 

F - 15 

 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

rates on federally insured student loans may be fixed or variable, dependent upon the type of loan, terms of the loan agreements, 
and date of origination.

Substantially  all  FFELP  loan  principal  and  related  accrued  interest  is  guaranteed  as  provided  by  the  Higher  Education  Act. 
These  guarantees  are  subject  to  the  performance  of  certain  loan  servicing  due  diligence  procedures  stipulated  by  applicable 
Department  regulations.  If  these  due  diligence  requirements  are  not  met,  affected  student  loans  may  not  be  covered  by  the 
guarantees  in  the  event  of  borrower  default.  Such  student  loans  are  subject  to  “cure”  procedures  and  reinstatement  of  the 
guarantee under certain circumstances.

Loans also include private education and consumer loans. Private education loans are loans to students or their families that are 
non-federal loans and loans not insured or guaranteed under the FFEL Program. These loans are used primarily to bridge the 
gap  between  the  cost  of  higher  education  and  the  amount  funded  through  financial  aid,  federal  loans,  or  borrowers'  personal 
resources.  The  terms  of  the  private  education  loans,  which  vary  on  an  individual  basis,  generally  provide  for  repayment  in 
monthly installments of principal and interest over a period of up to thirty years. The private education loans are not covered by 
a guarantee or collateral in the event of borrower default. Consumer loans are unsecured loans to an individual for personal, 
family,  or  household  purposes.  The  terms  of  the  consumer  loans,  which  vary  on  an  individual  basis,  generally  provide  for 
repayment in weekly or monthly installments of principal and interest over a period of up to six years.

Allowance for Loan Losses

On  January  1,  2020,  the  Company  adopted  ASU  No.  2016-13,  Financial  Instruments  –  Credit  Losses  (“Topic  326”): 
Measurement of Credit Losses on Financial Instruments, which replaced the incurred loss methodology with an expected loss 
methodology that is referred to as the current expected credit loss ("CECL") methodology. The CECL methodology utilizes a 
lifetime  “expected  credit  loss”  measurement  objective  for  the  recognition  of  credit  losses  for  financial  assets  measured  at 
amortized cost at the time the financial asset is originated or acquired. The expected credit losses are adjusted each period for 
changes in expected lifetime credit losses. The Company adopted Topic 326 using the modified retrospective method. As such, 
the results for reporting periods beginning after January 1, 2020 are presented under Topic 326 (recognizing estimated credit 
losses expected to occur over the asset's remaining life) while prior period amounts continue to be reported in accordance with 
previously  applicable  GAAP  (recognizing  estimated  credit  losses  using  an  incurred  loss  model);  therefore,  the  comparative 
information  for  2019  is  not  comparable  to  the  information  presented  for  2020  and  2021.  Adoption  of  the  new  guidance 
primarily  impacted  the  allowance  for  loan  losses  related  to  the  Company's  loan  portfolio.  Upon  adoption,  the  Company 
recorded  an  increase  to  the  allowance  for  loan  losses  of  $91.0  million  and  decreased  retained  earnings,  net  of  tax,  by  $18.9 
million.

Allowance for Loan Losses - Accounting Policies Under Topic 326

The  allowance  for  loan  losses  is  a  valuation  account  that  is  deducted  from  the  loans’  amortized  cost  basis  to  present  the  net 
amount expected to be collected on the loans as of the balance sheet date. Such allowance is based on the credit losses expected 
to  arise  over  the  life  of  the  asset  which  includes  consideration  of  prepayments.  Loans  are  charged  off  when  management 
determines  the  loan  is  uncollectible.  Charge-offs  are  recognized  as  a  reduction  to  the  allowance  for  loan  losses.  Expected 
recoveries of amounts previously charged off, not to exceed the aggregate of the amount previously charged off, are included in 
the estimate of the allowance for loan losses at the balance sheet date.

The Company aggregates loans with similar risk characteristics into pools to estimate its expected credit losses. The Company 
evaluates such pooling decisions each quarter and makes adjustments as risk characteristics change.

The Company determines its estimated credit losses for the following financial assets as follows:

Loans receivable

Management has determined that the federally insured, private education, and consumer loan portfolios each meet the definition 
of  a  portfolio  segment,  which  is  defined  as  the  level  at  which  an  entity  develops  and  documents  a  systematic  method  for 
determining its allowance for loan losses. Accordingly, the portfolio segment disclosures are presented on this basis in note 4 
for each of these portfolios. The Company does not disaggregate its portfolio segment loan portfolios into classes of financing 
receivables.

The Company utilizes an undiscounted cash flow methodology in determining its lifetime expected credit losses on its federally 
insured  and  private  education  loan  portfolios  and  a  remaining  life  methodology  for  its  consumer  loan  portfolio.  For  the 
undiscounted  cash  flow  models,  the  expected  credit  losses  are  the  product  of  multiplying  the  Company’s  estimates  of 

F - 16 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

probability of default and loss given default and the exposure of default over the expected life of the loans. For the remaining 
life method, the expected credit losses are the product of multiplying the Company’s estimated net loss rate by the exposure at 
default over the expected life of the loans. Management estimates the allowance balance using relevant available information, 
from  internal  and  external  sources,  relating  to  past  events,  current  economic  conditions,  and  reasonable  and  supportable 
forecasts. The Company has determined that, for modeling current expected credit losses, the Company can reasonably estimate 
expected losses that incorporate current economic conditions and forecasted probability weighted economic scenarios up to a 
one-year  period.  Macroeconomic  factors  used  in  the  models  include  such  variables  as  unemployment  rates,  gross  domestic 
product, and consumer price index. After the "reasonable and supportable" period, the Company reverts to its actual long-term 
historical  loss  experience  in  the  historical  observation  period.  The  Company  uses  a  straight  line  reversion  method  over  two 
years.  Historical  credit  loss  experience  provides  the  basis  for  the  estimation  of  expected  credit  losses.  A  portion  of  the 
allowance is comprised of qualitative adjustments to historical loss experience.

Qualitative adjustments consider the following factors, as applicable, for each of the Company’s loan portfolios: student loans 
in repayment versus those in nonpaying status; delinquency status; type of private education or consumer loan program; trends 
in defaults in the portfolio based on Company and industry data; past experience; trends in federally insured student loan claims 
rejected for payment by guarantors; changes in federal student loan programs; and other relevant qualitative factors.

The federal government guarantees 97 percent of the principal of and the interest on federally insured student loans disbursed 
on and after July 1, 2006 (and 98 percent for those loans disbursed on and after October 1, 1993 and prior to July 1, 2006), 
which limits the Company’s loss exposure on the outstanding balance of the Company’s federally insured portfolio. Federally 
insured student loans disbursed prior to October 1, 1993 are fully insured. Private education and consumer loans are unsecured, 
with  neither  a  government  nor  a  private  insurance  guarantee.  Accordingly,  the  Company  bears  the  full  risk  of  loss  on  these 
loans  if  the  borrower  and  co-borrower,  if  applicable,  default.  The  Company  places  private  education  and  consumer  loans  on 
nonaccrual status when the collection of principal and interest is 90 days past due and charges off the loan when the collection 
of principal and interest is 120 days or 180 days past due, depending on type of loan program. Collections, if any, are reflected 
as a recovery through the allowance for loan losses.

Purchased Loans Receivable with Credit Deterioration (“PCD”)

The  Company  has  purchased  federally  insured  rehabilitation  loans  that  have  experienced  more  than  insignificant  credit 
deterioration  since  origination.  Rehabilitation  loans  are  loans  that  have  previously  defaulted,  but  for  which  the  borrower  has 
made  a  specified  number  of  on-time  payments.  Although  rehabilitation  loans  benefit  from  the  same  guarantees  as  other 
federally  insured  loans,  rehabilitation  loans  have  generally  experienced  redefault  rates  that  are  higher  than  default  rates  for 
federally insured loans that have not previously defaulted. These PCD loans are recorded at the amount paid. An allowance for 
loan losses is determined using the same methodology as for other loans held for investment. The sum of the loans’ purchase 
price and allowance for loan losses becomes its initial amortized cost basis. The difference between the initial amortized cost 
basis and the par value of the loan is a noncredit discount or premium, which is amortized or accreted into interest income over 
the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.

Loan Accrued Interest Receivable

Accrued  interest  receivable  on  loans  is  combined  and  presented  with  the  loans  receivable  amortized  cost  balance  on  the 
Company’s consolidated balance sheet.

For  the  Company’s  federally  insured  loan  portfolio,  the  Company  records  an  allowance  for  credit  losses  for  accrued  interest 
receivables. For federally insured loans, accrued interest receivable is typically charged-off when the contractual payment of 
principal or interest has become greater than 270 days past due. Charge-offs of accrued interest receivable are recognized as a 
reduction to the allowance for loan losses.

For  the  Company’s  private  education  and  consumer  loan  portfolios,  the  Company  does  not  measure  an  allowance  for  credit 
losses for accrued interest receivables. For private education and consumer loans, the accrual of interest is discontinued when 
the  contractual  payment  of  principal  or  interest  has  become  90  days  past  due.  Charge-offs  of  accrued  interest  receivable  are 
recognized by reversing interest income.

Allowance for Loan Losses - Accounting Policies Prior to Adoption of Topic 326

Prior to the adoption of Topic 326 effective January 1, 2020, the allowance for loan losses represented management's estimate 
of probable losses on loans. The provision for loan losses for periods ended prior to January 1, 2020 reflected the activity for 

F - 17 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

the applicable period and provided an allowance at a level that the Company's management believed was appropriate to cover 
probable losses inherent in the loan portfolio. The Company evaluated the adequacy of the allowance for loan losses using a 
historical loss rate methodology adjusted for qualitative factors separately on each of its federally insured, private education, 
and consumer loan portfolios. These evaluation processes were subject to numerous judgments and uncertainties including the 
selection of loss rates over time and determination of the loss emergence period.

Cash and Cash Equivalents and Statements of Cash Flows

For purposes of the consolidated statements of cash flows, the Company considers all investments with original maturities of 
three months or less to be cash equivalents.

Accrued interest on loans purchased and sold is included in cash flows from operating activities in the respective period. Net 
purchased loan accrued interest was $48.3 million, $92.3 million, and $112.9 million in 2021, 2020, and 2019, respectively.

Investments

The Company classifies its debt securities, primarily student loan and other asset-backed securities, as available-for-sale. These 
securities are carried at fair value, with the changes in fair value, net of taxes, carried as a separate component of shareholders’ 
equity.  The  amortized  cost  of  debt  securities  in  this  category  is  adjusted  for  amortization  of  premiums  and  accretion  of 
discounts, which are amortized using the effective interest rate method. When an investment is sold, the cost basis is determined 
through specific identification of the security sold. For available-for-sale debt securities where fair value is less than amortized 
cost,  credit-related  impairment,  if  any,  is  recognized  through  an  allowance  for  credit  losses  and  adjusted  each  period  for 
changes in credit risk.

The Company classifies its residual interest in federally insured, private education, and consumer loan securitizations as held-
to-maturity  beneficial  interest  investments.  The  Company  measures  accretable  yield  initially  as  the  excess  of  all  cash  flows 
expected  to  be  collected  attributable  to  the  beneficial  interest  estimated  at  the  acquisition/transaction  date  over  the  initial 
investment  and  recognizes  interest  income  over  the  life  of  the  beneficial  interest  using  the  effective  interest  method.  The 
Company continues to update, over the life of the beneficial interest, the expectation of cash flows to be collected. Beneficial 
interest investments are evaluated for impairment by comparing the present value of the remaining cash flows as estimated at 
the initial transaction date (or the last date previously revised) to the present value of the cash flows expected to be collected at 
the current financial reporting date, both discounted using the same effective rate equal to the current yield used to accrete the 
beneficial  interest.  If  the  present  value  of  remaining  cash  flows  is  less  than  the  present  value  of  cash  flows  expected  to  be 
collected,  the  Company  records  an  allowance  for  credit  losses  for  the  difference.  Subsequent  favorable  changes,  if  any, 
decreases the allowance for credit losses. The Company reflects the changes in the allowance for credit losses in provision for 
beneficial interests on the consolidated statements of income.

Equity investments with readily determinable fair values are measured at fair value, with changes in the fair value recognized 
through  net  income  (other  than  those  equity  investments  accounted  for  under  the  equity  method  of  accounting  or  those  that 
result in consolidation of the investee).

For equity investments without readily determinable fair value, the Company uses the measurement alternative of cost minus 
impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a 
similar investment of the same issuer. The Company uses qualitative factors to identify impairment on these investments.

The  Company  accounts  for  equity  investments  over  which  it  has  significant  influence  but  not  a  controlling  financial  interest 
using the equity method of accounting. Equity method investments are recorded at cost and subsequently increased or decreased 
by  the  amount  of  the  Company’s  proportionate  share  of  the  net  earnings  or  losses  and  other  comprehensive  income  of  the 
investee.  Equity  method  investments  are  evaluated  for  other-than-temporary  impairment  using  certain  impairment  indicators 
such as a series of operating losses of an investee or other factors. These factors may indicate that a decrease in value of the 
investment has occurred that is other-than-temporary and shall be recognized.

The Company accounts for its solar investments, voting equity investment in ALLO, and certain real estate investments under 
the  HLBV  method  of  accounting.  The  HLBV  method  of  accounting  is  used  by  the  Company  for  equity  method  investments 
when  the  liquidation  rights  and  priorities  as  defined  by  an  equity  investment  agreement  differ  from  what  is  reflected  by  the 
underlying percentage ownership or voting interests. The Company applies the HLBV method using a balance sheet approach. 
A  calculation  is  prepared  at  each  balance  sheet  date  to  determine  the  amount  that  the  Company  would  receive  if  an  equity 
investment  entity  were  to  liquidate  its  net  assets  and  distribute  that  cash  to  the  investors  based  on  the  contractually  defined 

F - 18 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the 
reporting period, after adjusting for capital contributions and distributions, is the amount the Company recognizes for its share 
of the earnings or losses from the equity investment for the period.

Restricted Cash

Restricted  cash  primarily  includes  amounts  for  student  loan  securitizations  and  other  secured  borrowings.  This  cash  must  be 
used  to  make  payments  related  to  trust  obligations.  Amounts  on  deposit  in  these  accounts  are  primarily  the  result  of  timing 
differences  between  when  principal  and  interest  is  collected  on  the  student  loans  held  as  trust  assets  and  when  principal  and 
interest is paid on the trust's asset-backed debt securities. Restricted cash also includes collateral deposits with derivative third-
party clearinghouses.

Restricted Cash - Due to Customers

As a servicer of student loans, the Company collects student loan remittances and subsequently disburses these remittances to 
the appropriate lending entities. In addition, as part of the Company's Education Technology, Services, and Payment Processing 
operating segment, the Company collects tuition payments and subsequently remits these payments to the appropriate schools. 
Cash collected for customers and the related liability are included in the accompanying consolidated balance sheets.

Accounts Receivable

Accounts  receivable  are  presented  at  their  net  realizable  values,  which  include  allowances  for  doubtful  accounts.  Allowance 
estimates are based upon individual customer experience, as well as the age of receivables and likelihood of collection.

Business Combinations

The Company uses the acquisition method in accounting for acquired businesses. Under the acquisition method, the financial 
statements reflect the operations of an acquired business starting from the completion of the acquisition. The assets acquired 
and  liabilities  assumed  are  recorded  at  their  respective  estimated  fair  values  at  the  date  of  acquisition.  Any  excess  of  the 
purchase  price  over  the  estimated  fair  values  of  the  identifiable  net  assets  acquired  is  recorded  as  goodwill.  All  contingent 
consideration is measured at fair value on the acquisition date and included in the consideration transferred in the acquisition. 
Contingent  consideration  classified  as  a  liability  is  remeasured  to  fair  value  at  each  reporting  date  until  the  contingency  is 
resolved, and changes in fair value are recognized in earnings.

Goodwill

The Company reviews goodwill for impairment annually (as of November 30) and whenever triggering events or changes in 
circumstances indicate its carrying value may not be recoverable. Goodwill is tested for impairment using a fair value approach 
at the reporting unit level. A reporting unit is the operating segment, or a business one level below that operating segment if 
discrete  financial  information  is  prepared  and  regularly  reviewed  by  segment  management.  However,  components  are 
aggregated as a single reporting unit if they have similar economic characteristics.

The  Company  tests  goodwill  for  impairment  in  accordance  with  applicable  accounting  guidance.  The  guidance  provides  an 
entity  the  option  to  first  assess  qualitative  factors  to  determine  whether  the  existence  of  events  or  circumstances  leads  to  a 
determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its 
carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than 
not, the entity is then required to perform a quantitative impairment test, otherwise no further analysis is required. An entity 
also may elect not to perform the qualitative assessment and, instead, proceed directly to the quantitative impairment test.

For the 2021, 2020, and 2019 annual reviews of goodwill, the Company assessed qualitative factors and concluded it was not 
more likely than not that the fair value of its reporting units were less than their carrying amount. As such, the Company was 
not required to perform further impairment testing and concluded there was no impairment of goodwill.

Intangible Assets

The Company uses estimates to determine the fair value of acquired assets to allocate the purchase price to acquired intangible 
assets. Such estimates are generally based on estimated future cash flows or cost savings associated with particular assets and 
are discounted to present value using an appropriate discount rate. The estimates of future cash flows associated with intangible 
assets are generally prepared using a cost savings method, a lost income method, or an excess return method, as appropriate. In 

F - 19 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

utilizing  such  methods,  management  must  make  certain  assumptions  about  the  amount  and  timing  of  estimated  future  cash 
flows  and  other  economic  benefits  from  the  assets,  the  remaining  economic  useful  life  of  the  assets,  and  general  economic 
factors  concerning  the  selection  of  an  appropriate  discount  rate.  The  Company  may  also  use  replacement  cost  or  market 
comparison approaches to estimate fair value if such methods are determined to be more appropriate.

Intangible  assets  with  finite  lives  are  amortized  over  their  estimated  lives.  Such  assets  are  amortized  using  a  method  of 
amortization that reflects the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up. 
If that pattern cannot be reliably determined, the Company uses a straight-line amortization method.

The Company evaluates the estimated remaining useful lives of purchased intangible assets and whether events or changes in 
circumstances warrant a revision to the remaining periods of amortization.

Property and Equipment

Property and equipment are carried at cost, net of accumulated depreciation. Maintenance and repairs are charged to expense as 
incurred,  and  major  improvements,  including  leasehold  improvements,  are  capitalized.  Gains  and  losses  from  the  sale  of 
property  and  equipment  are  included  in  determining  net  income.  The  Company  uses  the  straight-line  method  for  recording 
depreciation  and  amortization.  Leasehold  improvements  are  amortized  straight-line  over  the  shorter  of  the  lease  term  or 
estimated useful life of the asset.

Leases

The Company determines if the arrangement is, or contains, a lease at the inception of an arrangement and records the lease in 
the consolidated financial statements upon lease commencement, which is the date when the underlying asset is made available 
by the lessor. The Company primarily leases office and data center space. Leases with an initial term of 12 months or less are 
not recorded on the balance sheet. The lease expense for these leases is recognized on a straight-line basis over the lease term. 
All other lease assets (ROU assets) and lease liabilities are recognized based on the present value of lease payments over the 
lease term at the commencement date. The Company classifies each lease as operating or financing, with the income statement 
reflecting  lease  expense  for  operating  leases  and  amortization/interest  expense  for  financing  leases.  When  the  discount  rate 
implicit in the lease cannot be readily determined, the Company uses its incremental borrowing rate.

The Company accounts for lease and non-lease components together as a single, combined lease component for its office and 
data center space. In addition, the Company identified itself as the lessor in its Communications operating segment for services 
provided  to  customers  that  include  customer-premise  equipment.  The  Company  accounted  for  those  services  and  associated 
leases as a single, combined component. The non-lease services are 'predominant' in those contracts. Therefore, the combined 
component is considered a single performance obligation under ASC Topic 606, Revenue from Contracts with Customers.

Most  leases  include  one  or  more  options  to  renew,  with  renewal  terms  that  can  be  extended.  The  exercise  of  lease  renewal 
options for the majority of leases is at the Company's discretion. Renewal options that the Company is reasonably certain to 
exercise are included in the lease term.

Certain  leases  include  escalating  rental  payments  or  rental  payments  adjusted  periodically  for  inflation.  None  of  the  lease 
agreements  include  any  residual  value  guarantees,  a  transfer  of  title,  or  a  purchase  option  that  is  reasonably  certain  to  be 
exercised.

Impairment of Long-Lived Assets

The Company reviews its long-lived assets, such as property and equipment, purchased intangibles subject to amortization, and 
ROU assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not 
be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to 
estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its 
estimated  future  cash  flows,  an  impairment  charge  is  recognized  by  the  amount  by  which  the  carrying  amount  of  the  asset 
exceeds the fair value of the asset.

Assumptions and estimates about future cash flows generated by, remaining useful lives of, and fair values of the Company's 
intangible  and  other  long-lived  assets  are  complex  and  subjective.  They  can  be  affected  by  a  variety  of  factors,  including 
external factors such as industry and economic trends, and internal factors such as changes in the Company's business strategy 
and  internal  forecasts.  Although  the  Company  believes  the  historical  assumptions  and  estimates  used  are  reasonable  and 
appropriate, different assumptions and estimates could materially impact the reported financial results.

F - 20 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Fair Value Measurements

The Company uses estimates of fair value in applying various accounting standards for its financial statements.

Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market 
participants. In general, the Company's policy in estimating fair values is to first look at observable market prices for identical 
assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value, 
such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates, and credit spreads, relying first 
on observable data from active markets. Depending on current market conditions, additional adjustments to fair value may be 
based on factors such as liquidity, credit, and bid/offer spreads. In some cases fair values are based on estimates using present 
value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount 
rate and estimates of future cash flows. Transaction costs are not included in the determination of fair value. When possible, the 
Company seeks to validate the model's output to market transactions. Depending on the availability of observable inputs and 
prices,  different  valuation  models  could  produce  materially  different  fair  value  estimates.  The  values  presented  may  not 
represent  future  fair  values  and  may  not  be  realizable.  Additionally,  there  may  be  inherent  weaknesses  in  any  calculation 
technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could 
significantly affect the estimates of current or future values.

The  Company  categorizes  its  fair  value  estimates  based  on  a  hierarchical  framework  associated  with  three  levels  of  price 
transparency utilized in measuring assets and liabilities at fair value. Classification is based on the lowest level of input that is 
significant to the fair value of the instrument. The three levels include:

•

•

•

Level 1: Quoted prices for identical instruments in active markets. The types of financial instruments included in Level 1 
are highly liquid instruments with quoted prices.

Level  2:  Quoted  prices  for  similar  instruments  in  active  markets;  quoted  prices  for  identical  or  similar  instruments  in 
markets that are not active; and model-derived valuations whose inputs are observable or whose primary value drivers are 
observable.

Level 3: Instruments whose primary value drivers are unobservable. Inputs are developed based on the best information 
available; however, significant judgment is required by management in developing the inputs.

Revenue Recognition

The Company applies the provisions of ASC Topic 606, Revenue from Contracts with Customers ("ASC Topic 606"), to its fee-
based operating segments. The majority of the Company’s revenue earned in its Asset Generation and Management and Nelnet 
Bank operating segments, including loan interest and derivative activity, is explicitly excluded from the scope of ASC Topic 
606. The Company recognizes revenue under the core principle of ASC Topic 606 to depict the transfer of control of products 
and  services  to  the  Company’s  customers  in  an  amount  reflecting  the  consideration  to  which  the  Company  expects  to  be 
entitled. In order to achieve that core principle, the Company applies the following five-step approach: (1) identify the contract 
with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the 
transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is 
satisfied.  The  Company’s  contracts  with  customers  often  include  promises  to  transfer  multiple  products  and  services  to  a 
customer. Determining whether products and services are considered distinct performance obligations that should be accounted 
for separately versus together may require significant judgment.

Timing of revenue recognition may differ from the timing of invoicing to customers. The Company records deferred revenue 
when revenue is received or receivable in advance of the delivery of service. For multi-year contracts, the Company generally 
invoices customers annually at the beginning of each annual coverage period. Payment terms and conditions vary by contract 
type, although terms generally include a requirement of payment within 30 to 60 days. In instances where the timing of revenue 
recognition  differs  from  the  timing  of  invoicing,  the  Company  has  determined  its  contracts  do  not  include  a  significant 
financing component.

The Company recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects the benefit of 
those costs to be longer than one year. Total capitalized costs to obtain a contract were immaterial during the periods presented 
and are included in “other assets” on the consolidated balance sheets.

Additional  information  related  to  revenue  earned  in  its  Asset  Generation  and  Management  operating  segment  is  provided 
below. See note 16, "Disaggregated Revenue and Deferred Revenue" for additional information related to the Company's fee-
based operating segments.

F - 21 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Loan interest income - Loan interest on federally insured student loans is paid by the Department or the borrower, depending on 
the status of the loan at the time of the accrual. The Department makes quarterly interest subsidy payments on certain qualified 
FFELP  loans  until  the  student  is  required  under  the  provisions  of  the  Higher  Education  Act  to  begin  repayment.  Borrower 
repayment  of  FFELP  loans  normally  begins  within  six  months  after  completion  of  the  borrower's  course  of  study,  leaving 
school, or ceasing to carry at least one-half the normal full-time academic load, as determined by the educational institution. 
Borrower  repayment  of  PLUS  and  Consolidation  loans  normally  begins  within  60  days  from  the  date  of  loan  disbursement. 
Borrower  repayment  of  private  education  loans  typically  begins  six  months  following  the  borrower's  graduation  from  a 
qualified  institution,  and  the  interest  is  either  paid  by  the  borrower  or  capitalized  annually  or  at  repayment.  Repayment  of 
consumer loans typically starts upon origination of the loan.

The Department provides a special allowance to lenders participating in the FFEL Program. The special allowance is accrued 
based upon the fiscal quarter average rate of 13-week Treasury Bill auctions (for loans originated prior to January 1, 2000), the 
fiscal quarter average rate of the daily three-month financial commercial paper rates (for loans originated on and after January 
1, 2000), or the fiscal quarter average rate of daily one-month LIBOR rates (for loans originated on and after January 1, 2000, 
and for lenders which elected to change the special allowance index to one-month LIBOR effective April 1, 2012) relative to 
the yield of the student loan.

The Company recognizes loan interest income as earned, net of amortization of loan premiums and deferred origination costs 
and the accretion of loan discounts. Loan interest income is recognized based upon the expected yield of the loan after giving 
effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") 
and  other  yield  adjustments.  Loan  premiums  or  discounts,  deferred  origination  costs,  and  borrower  benefits  are  amortized/
accreted  over  the  estimated  life  of  the  loans,  which  includes  an  estimate  of  forecasted  payments  in  excess  of  contractually 
required payments (the constant prepayment rate). The constant prepayment rate currently used by the Company to amortize/
accrete  federally  insured  loan  premiums/discounts  is  5  percent  for  Stafford  loans  and  4  percent  for  Consolidation  loans.  The 
Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where 
there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the 
acquisition of the loan. During the fourth quarter of 2021, the Company changed its estimate of the constant prepayment rate on 
its consolidation loans from 3 percent to 4 percent, which resulted in a $6.2 million increase to the Company’s net loan discount 
balance and a corresponding pre-tax decrease to interest income.

The  Company  also  pays  the  Department  an  annual  105  basis  point  rebate  fee  on  Consolidation  loans.  These  rebate  fees  are 
netted against loan interest income.

Interest Expense

Interest expense is based upon contractual interest rates, adjusted for the amortization of debt issuance costs and the accretion of 
discounts. The amortization of debt issuance costs and accretion of discounts are recognized using the effective interest method.

Transfer of Financial Assets and Extinguishments of Liabilities

The Company accounts for loan sales and debt repurchases in accordance with applicable accounting guidance. If a transfer of 
loans  qualifies  as  a  sale,  the  Company  derecognizes  the  loan  and  recognizes  a  gain  or  loss  as  the  difference  between  the 
carrying basis of the loan sold and the consideration received. The Company from time to time repurchases its outstanding debt 
and records a gain or loss on the early extinguishment of debt based upon the difference between the carrying amount of the 
debt and the amount paid to the third party.

Derivative Accounting

All  over-the-counter  derivative  contracts  executed  by  the  Company  are  cleared  post-execution  at  the  Chicago  Mercantile 
Exchange (“CME”), a regulated clearinghouse. Substantially all of the Company’s outstanding derivatives are over-the-counter 
contracts.  Clearing  is  a  process  by  which  a  third-party,  the  clearinghouse,  steps  in  between  the  original  counterparties  and 
guarantees  the  performance  of  both,  by  requiring  that  each  post  liquid  collateral  on  an  initial  (initial  margin)  and  mark-to-
market (variation margin) basis to cover the clearinghouse’s potential future exposure in the event of default.

The  CME  legally  characterizes  variation  margin  payments  for  over-the-counter  derivatives  they  clear  as  settlements  of  the 
derivatives’  exposure  rather  than  collateral  against  the  exposure.  For  accounting  and  presentation  purposes,  the  Company 
considers variation margin and the corresponding derivative instrument as a single unit of account. As such, variation margin 
payments  are  considered  in  determining  the  fair  value  of  the  centrally  cleared  derivative  portfolio.  The  Company  records 

F - 22 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

derivative contracts on its balance sheet with a fair value of zero due to the payment or receipt of variation margin between the 
Company and the CME settling the outstanding mark-to-market exposure on such derivatives to a balance of zero on a daily 
basis.  Management  has  structured  all  of  the  Company's  derivative  transactions  with  the  intent  that  each  is  economically 
effective; however, the Company's derivative instruments do not qualify for hedge accounting. As a result, the change in market 
value  of  derivative  instruments  is  reported  in  current  period  earnings.  Changes  or  shifts  in  the  forward  yield  curve  can 
significantly impact the valuation of the Company’s derivatives, and therefore impact the results of operations of the Company. 
The changes in fair value of derivative instruments, as well as the settlement payments made on such derivatives, are included 
in “derivative market value adjustments and derivative settlements, net” on the consolidated statements of income.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the 
future  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of  existing  assets  and 
liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are 
measured  using  enacted  tax  rates  expected  to  apply  to  taxable  income  in  the  years  in  which  those  temporary  differences  are 
expected  to  be  recovered  or  settled.  The  effect  on  deferred  tax  assets  and  liabilities  of  a  change  in  tax  rates  is  recognized  in 
income  in  the  period  that  includes  the  enactment  date.  The  Company  uses  the  deferred  method  of  accounting  for  its  credits 
related to state tax incentives and investments that generate investment tax credits. The investment tax credits are recognized as 
a reduction to the related asset. 

Income  tax  expense  includes  deferred  tax  expense,  which  represents  a  portion  of  the  net  change  in  the  deferred  tax  asset  or 
liability balance during the year, plus any change made in the valuation allowance, and current tax expense, which represents 
the amount of tax currently payable to or receivable from a tax authority plus amounts for expected tax deficiencies.

Compensation Expense for Stock Based Awards

The  Company  has  a  restricted  stock  plan  that  is  intended  to  provide  incentives  to  attract,  retain,  and  motivate  employees  in 
order  to  achieve  long  term  growth  and  profitability  objectives.  The  restricted  stock  plan  provides  for  the  grant  to  eligible 
employees of awards of restricted shares of Class A common stock. The fair value of restricted stock awards is determined on 
the grant date based on the Company's stock price and is amortized to compensation cost over the related vesting periods, which 
range  up  to  ten  years.  For  those  awards  with  only  service  conditions  that  have  graded  vesting  schedules,  the  Company 
recognizes compensation expense on a straight-line basis over the requisite service period for each separately vesting portion of 
the award, as if the award was, in substance, multiple awards. Holders of restricted stock are entitled to receive dividends from 
the date of grant whether or not vested. The Company accounts for forfeitures as they occur.

The Company also has a directors stock compensation plan pursuant to which non-employee directors can elect to receive their 
annual retainer fees in the form of fully vested shares of Class A common stock, and also elect to defer receipt of such shares 
until the termination of their service on the board of directors. The fair value of grants under this plan is determined on the grant 
date based on the Company's stock price, and is expensed over the board member's annual service period.

Translation of Foreign Currencies

The  Company’s  foreign  subsidiaries  use  the  local  currency  of  the  countries  in  which  they  are  located  as  their  functional 
currency.  Accordingly,  assets  and  liabilities  are  translated  into  U.S.  dollars  (the  Company’s  reporting  currency)  using  the 
exchange rates in effect on the consolidated balance sheet dates. Equity accounts are translated at historical rates, except for the 
change  in  retained  earnings  during  the  year,  which  is  the  result  of  the  income  statement  translation  process.  Revenue  and 
expense  accounts  are  translated  using  the  weighted  average  exchange  rate  during  the  period.  The  cumulative  translation 
adjustments associated with the net assets of foreign subsidiaries are recorded in accumulated other comprehensive earnings in 
the accompanying consolidated statements of shareholders’ equity.

F - 23 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

4.  Loans and Accrued Interest Receivable and Allowance for Loan Losses

Loans and accrued interest receivable consisted of the following:

Non-Nelnet Bank:
Federally insured student loans:

Stafford and other
Consolidation

Total

Private education loans
Consumer loans

Non-Nelnet Bank loans

Nelnet Bank:
Federally insured student loans
Private education loans

Nelnet Bank loans

Accrued interest receivable
Loan discount, net of unamortized loan premiums and deferred origination costs
Allowance for loan losses:

Non-Nelnet Bank:

Federally insured loans
Private education loans
Consumer loans

Non-Nelnet Bank allowance for loan losses

Nelnet Bank:

Federally insured loans
Private education loans

Nelnet Bank allowance for loan losses

Loan Sales

As of
December 31, 2021

As of
December 31, 2020

$ 

3,904,000 
13,187,047 
17,091,047 
299,442 
51,301 
17,441,790 

88,011 
169,890 
257,901 

788,552 
(25,933)   

(103,381)   
(16,143)   
(6,481)   
(126,005)   

(268)   
(840)   
(1,108)   

$ 

18,335,197 

4,383,000 
14,746,173 
19,129,173 
320,589 
109,346 
19,559,108 

— 
17,543 
17,543 

794,611 
(9,908) 

(128,590) 
(19,529) 
(27,256) 
(175,375) 

— 
(323) 
(323) 
20,185,656 

The  Company  has  sold  portfolios  of  consumer  loans  to  an  unrelated  third  party  who  securitized  such  loans.  As  partial 
consideration received for the consumer loans sold, the Company received residual interest in the consumer loan securitizations 
that are included in "investments" on the Company's consolidated balance sheet. The following table provides a summary of the 
consumer loans sold and gains recognized by the Company during 2021, 2020, and 2019.

2021:

May 14, 2021

September 29, 2021

2020:

January 30, 2020

July 29, 2020

2019:

May 1, 2019

October 17, 2019

Loans sold
(par value)

Gain

Residual interest 
received in 
securitization

15,271 

3,249 

18,520 

18,206 

14,817 
33,023 

1,712 

15,549 

17,261 

 24.5 %

 6.9 

 31.4 %

 25.4 

 11.0 %

 28.7 

$ 

$ 

$ 

$ 

$ 

$ 

77,417 

18,390 

95,807 

124,249 

60,779 
185,028 

47,680 

179,301 

226,981 

F - 24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Activity in the Allowance for Loan Losses

The following table presents the activity in the allowance for loan losses by portfolio segment.

Non-Nelnet Bank

Federally insured loans

Private education loans

Consumer loans

Nelnet Bank

Federally insured loans

Private education loans

Non-Nelnet Bank

Federally insured loans

Private education loans

Consumer loans

Nelnet Bank

Balance at 
beginning 
of period

Impact of 
Topic 326 
adoption

Provision 
(negative 
provision) 
for loan 
losses

Charge-offs Recoveries

Initial allowance 
on loans 
purchased with 
credit 
deterioration (a)

Loan 
sales

Balance at 
end of 
period

Year ended December 31, 2021

$  128,590 

19,529 

27,256 

— 

323 

$  175,698 

— 

— 

— 

— 

— 

— 

(7,343) 

(1,333) 

(4,544) 

(21,139) 

(2,476) 

(5,123) 

268 

526 

— 

(4) 

— 

721 

824 

— 

— 

3,273 

— 

103,381 

— 

— 

— 

— 

(298) 

(11,932) 

16,143 

6,481 

— 

(5) 

268 

840 

(12,426) 

(28,742) 

1,545 

3,273 

(12,235) 

127,113 

Year ended December 31, 2020

$ 

36,763 

9,597 

15,554 

72,291 

4,797 

13,926 

18,691 

6,156 

38,183 

(14,955) 

(1,652) 

(12,115) 

— 

631 

1,132 

— 

1,763 

15,800 

— 

— 

— 

— 

— 

(29,424) 

128,590 

19,529 

27,256 

— 

323 

15,800 

(29,424) 

175,698 

Private education loans

— 

— 

330 

(7) 

$ 

61,914 

91,014 

63,360 

(28,729) 

Non-Nelnet Bank

Federally insured loans

Private education loans

Consumer loans

Year ended December 31, 2019

$ 

42,310 

10,838 

7,240 

$ 

60,388 

— 

— 

— 

— 

8,000 

— 

31,000 

39,000 

(13,547) 

(1,965) 

(12,498) 

(28,010) 

— 

724 

812 

1,536 

— 

— 

— 

— 

— 

— 

(11,000) 

(11,000) 

36,763 

9,597 

15,554 

61,914 

(a) 

During the years ended December 31, 2021 and 2020, the Company acquired $224.1 million (par value) and $835.0 million (par 
value), respectively, of federally insured rehabilitation loans that met the definition of PCD loans when they were purchased by the 
Company.

Beginning in March 2020, the coronavirus disease 2019 (“COVID-19”) pandemic caused significant disruptions in the U.S. and 
world economies. Apart from the impact of the adoption of Topic 326 effective January 1, 2020, the Company’s allowance for 
loan losses increased in 2020 primarily as a result of the COVID-19 pandemic and its effects on economic conditions.

During the year ended December 31, 2021, the Company recorded a negative provision for loan losses due to (i) management's 
estimate of certain continued improved economic conditions as of December 31, 2021 in comparison to management's estimate 
of  economic  conditions  used  to  determine  the  allowance  for  loan  losses  as  of  December  31,  2020;  (ii)  an  increase  in  the 
constant prepayment rate on FFELP consolidation loans; and (iii) the amortization of the federally insured loan portfolio. These 
amounts were partially offset by the establishment of an initial allowance for loans originated and acquired during the period.

F - 25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Loan Status and Delinquencies

The key credit quality indicators for the Company’s federally insured, private education, and consumer loan portfolios are loan 
status,  including  delinquencies.  The  impact  of  changes  in  loan  status  is  incorporated  into  the  allowance  for  loan  losses 
calculation.  Delinquencies  have  the  potential  to  adversely  impact  the  Company’s  earnings  through  increased  servicing  and 
collection costs and account charge-offs. The table below shows the Company’s loan status and delinquency amounts.

Federally insured loans - Non-Nelnet Bank:

Loans in-school/grace/deferment (a)

$ 

829,624 

 4.9 %  

$ 

1,036,028 

 5.4 %  

$ 

1,074,678 

2021

As of December 31,

2020

1,118,667 

 6.5 

1,973,175 

 10.3 

1,339,821 

2019

 5.3 %

 6.6 

Loans in forbearance (b)

Loans in repayment status:

Loans current

Loans delinquent 31-60 days (c)

Loans delinquent 61-90 days (c)

Loans delinquent 91-120 days (c)

Loans delinquent 121-270 days (c)

Loans delinquent 271 days or greater (c)(d)

12,847,685 

 84.9 %  

13,683,054 

 84.9 %  

15,410,993 

 86.0 %

895,656 

352,449 

251,075 

592,449 

203,442 

 5.9 

 2.3 

 1.7 

 3.9 

 1.3 

633,411 

307,936 

800,257 

674,975 

20,337 

 3.9 

 1.9 

 5.0 

 4.2 

 0.1 

650,796 

428,879 

310,851 

812,107 

300,418 

 3.6 

 2.4 

 1.7 

 4.5 

 1.8 

Total loans in repayment

15,142,756 

 88.6 

 100.0 %  

16,119,970 

 84.3 

 100.0 %  

17,914,044 

 88.1 

 100.0 %

Total federally insured loans

17,091,047 

 100.0 %

19,129,173 

 100.0 %

20,328,543 

 100.0 %

Accrued interest receivable

Loan discount, net of unamortized premiums 
and deferred origination costs

Non-accretable discount (e)

Allowance for loan losses

Total federally insured loans and accrued 
interest receivable, net of allowance for 
loan losses

784,716 

(28,309) 

— 

(103,381) 

791,453 

(14,505) 

— 

(128,590) 

730,059 

(35,822) 

(28,036) 

(36,763) 

$ 

17,744,073 

$ 

19,777,531 

$ 

20,957,981 

Private education loans - Non-Nelnet Bank:

Loans in-school/grace/deferment (a)

$ 

Loans in forbearance (b)

Loans in repayment status:

Loans current

Loans delinquent 31-60 days (c)

Loans delinquent 61-90 days (c)

Loans delinquent 91 days or greater (c)

9,661 

3,601 

 3.2 %

 1.2 

$ 

5,049 

2,359 

 1.6 %

 0.7 

$ 

4,493 

3,108 

 1.8 %

 1.3 

280,457 

2,403 

976 

2,344 

 98.0 %  

310,036 

 99.0 %  

227,013 

 95.9 %

 0.8 

 0.3 

 0.9 

1,099 

675 

1,371 

 0.4 

 0.2 

 0.4 

2,814 

1,694 

5,136 

 1.2 

 0.7 

 2.2 

Total loans in repayment

286,180 

 95.6 

 100.0 %  

313,181 

 97.7 

 100.0 %  

236,657 

 96.9 

 100.0 %

Total private education loans

299,442 

 100.0 %

320,589 

 100.0 %

244,258 

 100.0 %

Accrued interest receivable

Loan discount, net of unamortized premiums

Non-accretable discount (e)

Allowance for loan losses

Total private education loans and accrued 
interest receivable, net of allowance for 
loan losses

Consumer loans - Non-Nelnet Bank:

Loans in deferment (a)

Loans in repayment status:

Loans current

$ 

$ 

1,960 

(1,123) 

— 

(16,143) 

284,136 

43 

 0.1 %

2,131 

2,691 

— 

(19,529) 

305,882 

829 

 0.8 %

$ 

$ 

1,558 

46 

(4,362) 

(9,597) 

$ 

$ 

231,903 

— 

49,697 

 97.0 %  

105,650 

 97.4 %  

220,404 

 97.5 %

Loans delinquent 31-60 days (c)

Loans delinquent 61-90 days (c)

Loans delinquent 91 days or greater (c)

Total loans in repayment

Total consumer loans

414 

322 

825 

 0.8 

 0.6 

 1.6 

954 

804 

1,109 

 0.9 

 0.7 

 1.0 

51,258 

 99.9 

 100.0 %  

108,517 

 99.2 

 100.0 %  

51,301 

 100.0 %

109,346 

 100.0 %

Accrued interest receivable

Loan premium

Allowance for loan losses

Total consumer loans and accrued interest 
receivable, net of allowance for loan losses $ 

396 

913 

(6,481) 

46,129 

1,001 

1,640 

(27,256) 

 0.9 

 0.7 

 0.9 

 100.0 %

2,046 

1,545 

1,923 

225,918 

225,918 

1,880 

740 

(15,554) 

$ 

84,731 

$ 

212,984 

F - 26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Federally insured loans - Nelnet Bank:

Loans in-school/grace/deferment (a)

$ 

Loans in forbearance (b)

Loans in repayment status:

Loans current

Loans delinquent 31-60 days (c)

Loans delinquent 61-90 days (c)

Loans delinquent 91-120 days (c)

Loans delinquent 121-270 days (c)

Loans delinquent 271 days or greater (c)

Total loans in repayment

Total federally insured loans

Accrued interest receivable

Loan premium

Allowance for loan losses

Total federally insured loans and accrued 
interest receivable, net of allowance for 
loan losses

Private education loans - Nelnet Bank:

Loans in-school/grace/deferment (a)

$ 

$ 

Loans in forbearance (b)

Loans in repayment status:

Loans current

Loans delinquent 31-60 days (c)

Loans delinquent 61-90 days (c)

Loans delinquent 91 days or greater (c)

Total loans in repayment

Total private education loans

Accrued interest receivable

Deferred origination costs

Allowance for loan losses

Total private education loans and accrued 
interest receivable, net of allowance for 
loan losses

As of December 31,

2020

2019

2021

330 

1,057 

 0.4 %

 1.2 

85,599 

 98.8 %

816 

— 

— 

209 

— 

 1.0 

 — 

 — 

 0.2 

 — 

86,624 

 98.4 

 100.0 %

88,011 

 100.0 %

1,216 

26 

(268) 

88,985 

150 

460 

 0.1 %

 0.3 

$ 

— 

29 

 — %

 0.2 

169,157 

 99.9 %  

17,514 

 100.0 %

51 

— 

72 

 — 

 — 

 0.1 

— 

— 

— 

 — 

 — 

 — 

169,280 

 99.6 

 100.0 %  

17,514 

 99.8 

 100.0 %

169,890 

 100.0 %

17,543 

 100.0 %

264 

2,560 

(840) 

26 

266 

(323) 

$ 

171,874 

$ 

17,512 

(a) 

(b) 

(c) 

(d) 

(e) 

Loans for borrowers who still may be attending school or engaging in other permitted educational activities and are not yet required to make payments on the loans, 
e.g., residency periods for medical students or a grace period for bar exam preparation for law students.

Loans  for  borrowers  who  have  temporarily  ceased  making  full  payments  due  to  hardship  or  other  factors,  according  to  a  schedule  approved  by  the  servicer 
consistent with the established loan program servicing procedures and policies.

The period of delinquency is based on the number of days scheduled payments are contractually past due and relate to repayment loans, that is, receivables not 
charged off, and not in school, grace, deferment, or forbearance.

A  portion  of  loans  included  in  loans  delinquent  271  days  or  greater  includes  loans  in  claim  status,  which  are  loans  that  have  gone  into  default  and  have  been 
submitted to the guaranty agency.

Upon adoption of ASC 326 on January 1, 2020, the Company reclassified the non-accretable discount balance related to loans purchased with evidence of credit 
deterioration to allowance for loan losses.

As a result of COVID-19, effective March 13, 2020 through June 30, 2020, the Company proactively applied a 90 day natural 
disaster forbearance to any loan that was 31-269 days past due (for federally insured loans) and 80 days past due (for private 
education loans), and to any current loan upon request. Beginning July 1, 2020, the Company discontinued proactively applying 
90 day natural disaster forbearances on past due loans. However, the Company continued to apply a natural disaster forbearance 
in 90 day increments to any private education and federally insured loan upon request through July 31, 2021 and September 30, 
2021, respectively.

As a result of the ongoing impacts of the COVID-19 pandemic, the Company continues to review whether additional and/or 
extended borrower relief policies and activities are needed. All relief provided to borrowers by the Company through December 
31,  2021  have  been  delays  in  payment  that  the  Company  considers  to  be  insignificant  and  have  not  been  accounted  for  as 
troubled debt restructuring.

F - 27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Nonaccrual Status

The Company does not place federally insured loans on nonaccrual status due to the government guaranty. The amortized cost 
of  private  and  consumer  loans  on  nonaccrual  status,  as  well  as  the  allowance  for  loan  losses  related  to  such  loans,  as  of 
December 31, 2021, 2020, and 2019 was not material.

Amortized Cost Basis by Origination Year

The following table presents the amortized cost of the Company's private education and consumer loans by loan status and 
delinquency amount as of December 31, 2021 based on year of origination. Effective July 1, 2010, no new loan originations can 
be made under the FFEL Program and all new federal loan originations must be made under the Federal Direct Loan Program. 
As such, all the Company’s federally insured loans were originated prior to July 1, 2010.

2021

2020

2019

2018

2017

Prior years

Total

Private education loans - Non-Nelnet Bank:

Loans in school/grace/deferment

Loans in forbearance

Loans in repayment status:

Loans current

Loans delinquent 31-60 days

Loans delinquent 61-90 days

Loans delinquent 91 days or greater

Total loans in repayment

Total private education loans

Accrued interest receivable

Loan discount, net of unamortized premiums

Allowance for loan losses

Total private education loans and accrued interest 
receivable, net of allowance for loan losses

Consumer loans - Non-Nelnet Bank:

Loans in deferment

Loans in repayment status:

Loans current

Loans delinquent 31-60 days

Loans delinquent 61-90 days

Loans delinquent 91 days or greater

Total loans in repayment

Total consumer loans

Accrued interest receivable

Loan premium

Allowance for loan losses

Total consumer loans and accrued interest
receivable, net of allowance for loan losses

Private education loans - Nelnet Bank:

Loans in school/grace/deferment

Loans in forbearance

Loans in repayment status:

Loans current

Loans delinquent 31-60 days

Loans delinquent 61-90 days

Loans delinquent 91 days or greater

Total loans in repayment

Total private education loans

Accrued interest receivable

Deferred origination costs

Allowance for loan losses

Total private education loans and accrued interest 
receivable, net of allowance for loan losses

$ 

2,266 

— 

1,981 

267 

3,557 

960 

2,768 

68,754 

50,348 

— 

— 

— 

2,768 

5,034 

$ 

308 

81 

— 

69,143 

71,391 

225 

— 

4 

50,577 

55,094 

— 

47 

492 

— 

— 

— 

492 

539 

$ 

25 

37,822 

205 

113 

133 

38,273 

$ 

38,298 

— 

960 

51 

40 

43 

1,094 

1,094 

— 

18 

5,087 

5,746 

120 

109 

261 

5,577 

5,577 

33 

60 

388 

6,227 

6,245 

$ 

150 

445 

— 

15 

158,486 

10,671 

51 

— 

72 

— 

— 

— 

158,609 

$ 

159,204 

10,671 

10,686 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

F - 28 

— 

— 

— 

— 

— 

— 

— 

— 

— 

82 

5 

— 

— 

87 

87 

— 

— 

— 

— 

— 

— 

— 

— 

1,857 

2,327 

9,661 

3,601 

158,095 

280,457 

1,870 

895 

2,340 

163,200 

167,384 

2,403 

976 

2,344 

286,180 

299,442 

1,960 

(1,123) 

(16,143) 

$ 

284,136 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

43 

49,697 

414 

322 

825 

51,258 

51,301 

396 

913 

(6,481) 

$ 

46,129 

150 

460 

169,157 

51 

— 

72 

169,280 

169,890 

264 

2,560 

(840) 

$ 

171,874 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

5.  Bonds and Notes Payable

The following tables summarize the Company’s outstanding debt obligations by type of instrument:

Variable-rate bonds and notes issued in FFELP loan asset-backed 

securitizations:

Bonds and notes based on indices

Bonds and notes based on auction

As of December 31, 2021

Carrying
amount

Interest rate
range

Final maturity

$  15,887,295 

0.23% - 2.10%

5/27/25 - 9/25/69

248,550 

0.00% - 1.09%

3/22/32 - 8/27/46

Total FFELP variable-rate bonds and notes

  16,135,845 

Fixed-rate bonds and notes issued in FFELP loan asset-backed
      securitizations

FFELP loan warehouse facility

Private education loan warehouse facility

Variable-rate bonds and notes issued in private education loan asset-backed 

securitizations

Fixed-rate bonds and notes issued in private education loan asset-backed 

securitization

Unsecured line of credit

Participation agreement

Repurchase agreements

Secured line of credit

772,935 

1.42% - 3.45%

10/25/67 - 8/27/68

5,048 

107,011 

0.21%

0.24%

5/22/23

2/13/23

31,818 

1.65% / 1.85%

12/26/40 / 6/25/49

28,613 

3.60% / 5.35%

12/26/40 / 12/28/43

— 

253,969 

—

0.78%

9/22/26

5/4/22

483,848 

0.66% - 1.46%

5/27/22 - 12/20/23

5,000 

1.91%

5/30/22

Discount on bonds and notes payable and debt issuance costs

Total

  17,824,087 

(192,998) 

$  17,631,089 

As of December 31, 2020

Carrying
amount

Interest rate
range

Final maturity

Variable-rate bonds and notes issued in FFELP loan asset-backed 
securitizations:

Bonds and notes based on indices

Bonds and notes based on auction

$  17,127,643 

0.28% - 2.05%

5/27/25 - 10/25/68

749,925 

1.12% - 2.14%

3/22/32 - 11/26/46

Total FFELP variable-rate bonds and notes

17,877,568 

Fixed-rate bonds and notes issued in FFELP loan asset-backed 

securitizations

FFELP loan warehouse facilities

Private education loan warehouse facility

Consumer loan warehouse facility

Variable-rate bonds and notes issued in private education loan asset-backed 

securitizations

Fixed-rate bonds and notes issued in private education loan asset-backed 
securitization

Unsecured line of credit

Participation agreement

Secured line of credit

923,076 

252,165 

150,397 

25,809 

1.42% - 3.45%

10/25/67 - 8/27/68

0.27% / 0.31%

5/20/22 / 2/26/23

0.28%

0.28%

2/13/22

4/23/22

49,025 

1.65% / 1.90%

12/26/40 / 6/25/49

37,251 

3.60% / 5.35%

12/26/40 / 12/28/43

120,000 

118,558 

5,000 

1.65%

0.84%

1.90%

12/16/24

5/4/21

5/30/22

Discount on bonds and notes payable and debt issuance costs

Total

19,558,849 

(238,123) 

$  19,320,726 

F - 29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Warehouse Facilities

The Company funds a portion of its loan acquisitions using warehouse facilities. Loan warehousing allows the Company to buy 
and manage loans prior to transferring them into more permanent financing arrangements.

FFELP loan warehouse facility

As of December 31, 2021, the Company’s FFELP warehouse facility had an aggregate maximum financing amount available of 
$60.0 million, liquidity provisions through May 23, 2022, and a final maturity of May 22, 2023. As of December 31, 2021, $5.0 
million was outstanding under this facility, $55.0 million was available for future funding, and the Company had $0.3 million 
advanced as equity support. In the event the Company is unable to renew the liquidity provisions by May 23, 2022, the facility 
would  become  a  term  facility  at  a  stepped-up  cost,  with  no  additional  student  loans  being  eligible  for  financing,  and  the 
Company would be required to refinance the existing loans in the facility by the facility's final maturity date.

Private Education loan warehouse facility

During 2020, the Company obtained a private education loan warehouse facility. As of December 31, 2021, the facility has an 
aggregate  maximum  financing  amount  available  of  $175.0  million,  an  advance  rate  of  80  to  90  percent,  liquidity  provisions 
through  February  13,  2022,  and  a  final  maturity  date  of  February  13,  2023.  As  of  December  31,  2021,  $107.0  million  was 
outstanding under this warehouse facility, $68.0 million was available for future funding, and the Company had $11.8 million 
advanced as equity support.

Consumer loan warehouse facility

The  Company  had  a  $100.0  million  consumer  loan  warehouse  facility.  On  March  31,  2021,  the  Company  terminated  this 
facility.

Asset-backed securitizations

The Company has historically relied upon asset-backed securitizations as its most significant source of funding for loans. The 
net cash flow the Company receives from the securitized loans generally represents the excess amounts, if any, generated by the 
underlying loans over the amounts required to be paid to the bondholders, after deducting servicing fees and any other expenses 
relating  to  the  securitizations.  The  Company’s  rights  to  cash  flow  from  securitized  loans  are  subordinate  to  bondholder 
interests, and the securitized loans may fail to generate any cash flow beyond what is due to bondholders. The bonds and notes 
payable are primarily secured by the loans receivable, related accrued interest, and by the amounts on deposit in the accounts 
established under the respective financing agreements.

The following tables summarize the asset-backed securitization transactions completed in 2021 and 2020.

Date securities issued

Total original principal amount

Class A senior notes:

Total principal amount

Cost of funds

Final maturity date

Class B subordinated notes:

Securitizations completed during the year ended December 31, 2021

2021-1

6/30/21

2021-2

8/31/21

Total

797,000 

531,300 

1,328,300 

781,000 

520,600 

1,301,600 

$ 

$ 

1-month LIBOR plus 
0.50%

1-month LIBOR plus 
0.50%

7/25/69

9/25/69

Total principal amount

$ 

16,000 

10,700 

26,700 

Cost of funds

Final maturity date

1-month LIBOR plus 
1.25%

1-month LIBOR plus 
1.20%

7/25/69

9/25/69

F - 30 

 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Date securities issued

2020-1

2/20/20

2020-2

3/11/20

2020-3

3/19/20

2020-4 (a)

8/27/20

2020-5 (a)

10/1/20

Total

Total original principal amount $ 

435,600 

272,100 

352,600 

191,300 

295,000 

1,546,600 

Securitizations completed during the year ended December 31, 2020

Class A senior notes:

Total principal amount

Bond discount

Issue price

Cost of funds

$ 

$ 

424,600 

— 

424,600 

1-month LIBOR 
plus 0.74%

Final maturity date

3/26/68

Class B subordinated notes:

Total principal amount

Bond discount

Issue price

Cost of funds

$ 

$ 

11,000 

— 

11,000 

1-month LIBOR 
plus 1.75%

Final maturity date

3/26/68

264,300 

(44) 

264,256 

343,600 

(1,503) 

342,097 

191,300 

(19) 

191,281 

295,000 

1,518,800 

— 

(1,566) 

295,000 

1,517,234 

1.83%

4/25/68

1-month LIBOR 
plus 0.92%

3/26/68

1.42%

8/27/68

1-month LIBOR 
plus 0.88%

10/25/68

7,800 

(574) 

7,226 

9,000 

(284) 

8,716 

2.50%

4/25/68

1-month LIBOR 
plus 1.90%

3/26/68

27,800 

(858) 

26,942 

(a) 

Total original principal amount excludes the Class B subordinated tranche for the 2020-4 and 2020-5 transactions, totaling $5.0 million and 
$7.5 million, respectively, that was retained by the Company at issuance. As of December 31, 2021, the Company had a total of $381.2 million 
(par value) of its own asset-backed securities that were retained upon initial issuance or repurchased in the secondary market. For accounting 
purposes, these notes are eliminated in consolidation and are not included in the Company's consolidated financial statements. However, these 
securities remain legally outstanding at the trust level and the Company could sell these notes to third parties or redeem the notes at par as cash 
is generated in the trust estate. Upon a sale of these notes to third parties, the Company would obtain cash proceeds equal to the market value 
of the notes on the date of such sale. Upon sale, these  notes  would be shown as "bonds and notes payable" in the Company's consolidated 
balance sheet.

Unsecured Line of Credit

The Company has a $495.0 million unsecured line of credit that has a maturity date of September 22, 2026. The line of credit 
provides  that  the  Company  may  increase  the  aggregate  financing  commitments,  through  the  existing  lenders  and/or  through 
new lenders, up to a total of $737.5 million, subject to certain conditions. As of December 31, 2021, no amount was outstanding 
on the line of credit and $495.0 million was available for future use. Interest on amounts borrowed under the line of credit is 
payable, at the Company's election, at an alternate base rate or a Eurodollar rate, plus a variable rate (LIBOR), in each case as 
defined in the credit agreement. The initial margin applicable to Eurodollar borrowings is 150 basis points and may vary from 
100 to 200 basis points depending on the Company's credit rating.

The  line  of  credit  agreement  contains  certain  financial  covenants  that,  if  not  met,  lead  to  an  event  of  default  under  the 
agreement. The covenants include, among others, maintaining:

• A minimum consolidated net worth
• A minimum recourse indebtedness to adjusted EBITDA (over the last four rolling quarters)
• A limitation on recourse indebtedness
• A limitation on the amount of unsecuritized private education and consumer loans in the Company’s portfolio
• A limitation on permitted investments, including business acquisitions that are not in one of the Company's existing 

lines of business

As  of  December  31,  2021,  the  Company  was  in  compliance  with  all  of  these  requirements.  Many  of  these  covenants  are 
duplicated in the Company's other lending facilities, including its warehouse facilities.

The Company's operating line of credit does not have any covenants related to unsecured debt ratings. However, changes in the 
Company's ratings have modest implications on the pricing level at which the Company obtains funds.

A default on the Company's other debt facilities would result in an event of default on the Company's unsecured line of credit 
that would result in the outstanding balance on the line of credit becoming immediately due and payable.

F - 31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Participation Agreement

The Company has an agreement with Union Bank and Trust Company ("Union Bank"), a related party, as trustee for various 
grantor trusts, under which Union Bank has agreed to purchase from the Company participation interests in FFELP loan asset-
backed securities. As of December 31, 2021, $254.0 million of FFELP loan asset-backed securities were subject to outstanding 
participation interests held by Union Bank, as trustee, under this agreement. The agreement automatically renews annually and 
is terminable by either party upon five business days' notice. The Company can participate FFELP loan asset-backed securities 
to  Union  Bank  to  the  extent  of  availability  under  the  grantor  trusts,  up  to  $400.0  million  or  an  amount  in  excess  of  $400.0 
million  if  mutually  agreed  to  by  both  parties.  The  Company  maintains  legal  ownership  of  the  FFELP  loan  asset-backed 
securities and, in its discretion, approves and accomplishes any sale, assignment, transfer, encumbrance, or other disposition of 
the securities. As such, the FFELP loan asset-backed securities under this agreement have been accounted for by the Company 
as a secured borrowing.

See note 7 for additional information about the FFELP loan asset-backed securities investments serving as collateral under this 
participation agreement.

Repurchase Agreements

On  May  3,  2021  and  June  23,  2021,  the  Company  entered  into  repurchase  agreements  with  non-affiliated  third  parties,  the 
proceeds of which are collateralized by certain private education and FFELP loan asset-backed securities. The first agreement 
has maturity dates of November 20, 2023 and December 20, 2023, or earlier if either party provides 180 days’ prior written 
notice, and the second agreement has a maturity date of May 27, 2022. The Company incurs interest on amounts outstanding 
under  these  agreements  based  on  three-month  LIBOR  plus  an  applicable  spread.  Under  the  first  agreement,  the  Company  is 
subject to margin deficit payment requirements if the fair value of the securities subject to the agreement is less than the original 
purchase price of such securities on any scheduled reset date, and under the second agreement, the Company could be subject to 
margin deficit payment requirements if the fair value of the securities subject to the agreement is less than the original purchase 
price of such securities and the counter-party provides notice requiring such payment. Included in “bonds and notes payable” as 
of December 31, 2021 was $208.1 million subject to the first agreement and $275.8 million subject to the second agreement.

See note 7 for additional information about the private education loan asset-backed securities investments serving as collateral 
for these repurchase agreements.

Debt Covenants

Certain bond resolutions and related credit agreements contain, among other requirements, covenants relating to restrictions on 
additional  indebtedness,  limits  as  to  direct  and  indirect  administrative  expenses,  and  maintaining  certain  financial  ratios. 
Management believes the Company is in compliance with all covenants of the bond indentures and related credit agreements as 
of December 31, 2021.

Maturity Schedule

Bonds and notes outstanding as of December 31, 2021 are due in varying amounts as shown below.

2022

2023

2024

2025

2026

2027 and thereafter

$ 

$ 

439,328 

415,547 

— 

28,116 

— 

16,941,096 

17,824,087 

Generally,  the  Company's  secured  financing  instruments  can  be  redeemed  on  any  interest  payment  date  at  par  plus  accrued 
interest. Subject to certain provisions, all bonds and notes are subject to redemption prior to maturity at the option of certain 
lending subsidiaries.

F - 32 

 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Accrued Interest Liability

During the first quarter of 2021, the Company reversed a historical accrued interest liability of $23.8 million on certain bonds, 
which  liability  the  Company  determined  was  no  longer  probable  of  being  required  to  be  paid.  The  liability  was  initially 
recorded when certain asset-backed securitizations were acquired in 2011 and 2013. The reduction of this liability is reflected 
in (a reduction of) "interest on bonds and notes payable and bank deposits" in the consolidated statements of income.

Debt Repurchases

The following table summarizes the Company's repurchases of its own debt. Gains/losses recorded by the Company from the 
repurchase of debt are included in “other” in "other income/expense" on the Company’s consolidated statements of income.

Year ended December 31,

2021

2020

2019

Purchase price

Par value

Remaining debt discount and unamortized cost of issuance  

(Loss) gain

$ 

$ 

(407,487) 

406,875 

(6,163) 

(6,775) 

(25,643) 

27,605 

(38) 

1,924 

(39,864) 

40,000 

— 

136 

During 2019, the Company extinguished $1.05 billion of notes payable included in certain FFELP asset-backed securitizations 
prior to the notes’ contractual maturities. To extinguish the notes, the Company paid premiums of $14.0 million and wrote off 
$2.7 million of debt issuance costs. In total, the Company recognized $16.7 million (pre-tax) in expenses to extinguish these 
notes, which is included in “other expenses” on the consolidated statements of income.

6.  Derivative Financial Instruments

The Company uses derivative financial instruments primarily to manage interest rate risk. The Company is exposed to interest 
rate  risk  in  the  form  of  basis  risk  and  repricing  risk  because  the  interest  rate  characteristics  of  the  Company's  assets  do  not 
match the interest rate characteristics of the funding for those assets. The Company periodically reviews the mismatch related to 
the interest rate characteristics of its assets and liabilities together with the Company's outlook as to current and future market 
conditions. Based on those factors, the Company uses derivative instruments as part of its overall risk management strategy. 
Derivative instruments used as part of the Company's interest rate risk management strategy are discussed below.

Basis Swaps

Interest  earned  on  the  majority  of  the  Company's  FFELP  student  loan  assets  is  indexed  to  the  one-month  LIBOR  rate. 
Meanwhile,  the  Company  funds  a  portion  of  its  FFELP  loan  assets  with  three-month  LIBOR  indexed  floating  rate 
securities.  The  differing  interest  rate  characteristics  of  the  Company's  loan  assets  versus  the  liabilities  funding  these  assets 
results in basis risk, which impacts the Company's excess spread earned on its loans.

The  Company  also  faces  repricing  risk  due  to  the  timing  of  the  interest  rate  resets  on  its  liabilities,  which  may  occur  as 
infrequently as once a quarter, in contrast to the timing of the interest rate resets on its assets, which generally occur daily.

As of December 31, 2021, the Company’s AGM operating segment had $15.9 billion, $0.6 billion, and $0.5 billion of FFELP 
loans  indexed  to  the  one-month  LIBOR  rate,  three-month  commercial  paper  rate,  and  the  three-month  treasury  bill  rate, 
respectively, the indices for which reset daily, and $5.4 billion of debt indexed to three-month LIBOR, the indices for which 
reset quarterly, and $10.5 billion of debt indexed to one-month LIBOR, the indices for which reset monthly.

The Company has used derivative instruments to hedge its basis risk and repricing risk. The Company has entered into basis 
swaps in which the Company receives three-month LIBOR set discretely in advance and pays one-month LIBOR plus or minus 
a spread as defined in the agreements (the “1:3 Basis Swaps”).

F - 33 

 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The following table summarizes the Company’s 1:3 Basis Swaps outstanding:

As of December 31,

2021

2020

Maturity

Notional amount

Notional amount

2021

2022

2023

2024

2026

2027

$ 

$ 

— 

2,000,000 

750,000 

1,750,000 

1,150,000 

250,000 

5,900,000 

250,000 

2,000,000 

750,000 

1,750,000 

1,150,000 

250,000 

6,150,000 

The weighted average rate paid by the Company on the 1:3 Basis Swaps as of December 31, 2021 and 2020, was one-month 
LIBOR plus 9.1 basis points.

Interest rate swaps – floor income hedges

FFELP loans originated prior to April 1, 2006 generally earn interest at the higher of the borrower rate, which is fixed over a 
period of time, or a floating rate based on the Special Allowance Payments ("SAP") formula set by the Department. The SAP 
rate is based on an applicable index plus a fixed spread that depends on loan type, origination date, and repayment status. The 
Company  generally  finances  its  student  loan  portfolio  with  variable  rate  debt.  In  low  and/or  certain  declining  interest  rate 
environments,  when  the  fixed  borrower  rate  is  higher  than  the  SAP  rate,  these  student  loans  earn  at  a  fixed  rate  while  the 
interest  on  the  variable  rate  debt  typically  continues  to  reflect  the  low  and/or  declining  interest  rates.  In  these  interest  rate 
environments, the Company may earn additional spread income that it refers to as floor income.

Depending on the type of loan and when it was originated, the borrower rate is either fixed to term or is reset to an annual rate 
each July 1. As a result, for loans where the borrower rate is fixed to term, the Company may earn floor income for an extended 
period of time, which the Company refers to as fixed rate floor income, and for those loans where the borrower rate is reset 
annually on July 1, the Company may earn floor income to the next reset date, which the Company refers to as variable rate 
floor  income.  All  FFELP  loans  first  originated  on  or  after  April  1,  2006  effectively  earn  at  the  SAP  rate,  since  lenders  are 
required to rebate fixed rate floor income and variable rate floor income for these loans to the Department.

Absent the use of derivative instruments, a rise in interest rates may reduce the amount of floor income received and this may 
have  an  impact  on  earnings  due  to  interest  margin  compression  caused  by  increasing  financing  costs,  until  such  time  as  the 
federally  insured  loans  earn  interest  at  a  variable  rate  in  accordance  with  their  SAP  formulas.  In  higher  interest  rate 
environments, where the interest rate rises above the borrower rate and fixed rate loans effectively become variable rate loans, 
the impact of the rate fluctuations is reduced.

As of December 31, 2021 and 2020, the Company had $7.2 billion and $8.4 billion, respectively, of FFELP student loan assets 
that were earning fixed rate floor income.

F - 34 

 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The  following  table  summarizes  the  outstanding  derivative  instruments  used  by  the  Company  to  economically  hedge  loans 
earning fixed rate floor income.

As of December 31, 2021

As of December 31, 2020

Maturity

Notional amount

Weighted average 
fixed rate paid by the 
Company (a)

Notional amount

Weighted average 
fixed rate paid by the 
Company (a)

2021

2022

2023

2024

2025

2026

2031

$ 

— 

500,000 

900,000 

2,500,000 

500,000 

500,000 

100,000 

 — % $ 

 0.94 

 0.62 

 0.35 

 0.35 

 1.02 

 1.53 

600,000 

500,000 

900,000 

2,000,000 

500,000 

— 

— 

 2.15 %

 0.94 

 0.62 

 0.32 

 0.35 

 — 

 — 

$ 

5,000,000 

 0.55 % $ 

4,500,000 

 0.70 %

(a) 

For all interest rate derivatives, the Company receives discrete three-month LIBOR.

Consolidated Financial Statement Impact Related to Derivatives - Statements of Income

The  following  table  summarizes  the  components  of  "derivative  market  value  adjustments  and  derivative  settlements,  net" 
included in the consolidated statements of income.

Settlements:

1:3 basis swaps

Interest rate swaps - floor income hedges

Total settlements - (expense) income

Change in fair value:

1:3 basis swaps

Interest rate swaps - floor income hedges

Other

Total change in fair value - income (expense)

Derivative market value adjustments and derivative
   settlements, net - income (expense)

Year ended December 31,

2021

2020

2019

$ 

(1,638) 

(19,729) 

(21,367) 

5,027 

87,786 

— 

92,813 

10,378 

(6,699) 

3,679 

(7,462) 

(20,682) 

— 

(28,144) 

5,214 

40,192 

45,406 

1,515 

(77,027) 

(683) 

(76,195) 

$ 

71,446 

(24,465) 

(30,789) 

Derivative Instruments - Credit and Market Risk

Interest rate movements have an impact on the amount of variation margin the Company may be required to pay to its third-
party clearinghouse. The Company attempts to manage market risk associated with interest rates by establishing and monitoring 
limits as to the types and degree of risk that may be undertaken. The Company's derivative portfolio and hedging strategy is 
reviewed periodically by its internal risk committee and board of directors' Risk and Finance Committee. With the Company's 
current derivative portfolio, the Company does not currently anticipate any movement in interest rates having a material impact 
on its liquidity or capital resources, nor expects future movements in interest rates to have a material impact on its ability to 
meet  variation  margin  payments  to  its  third-party  clearinghouse.  Due  to  the  existing  low  interest  rate  environment,  the 
Company's exposure to downward movements in interest rates on its interest rate swaps is limited. In addition, the historical 
high correlation between one-month and three-month LIBOR limits the Company's exposure to interest rate movements on the 
1:3 Basis Swaps.

F - 35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

7.  Investments

Private Education Loan Investment

In  December  2020,  Wells  Fargo  announced  the  sale  of  its  approximately  $10.0  billion  portfolio  of  private  education  loans 
representing approximately 445,000 borrowers. The Company entered into a joint venture with other investors to acquire the 
loans. Under the terms of the joint venture agreements, the Company is the servicer of the portfolio, owns an approximate 8 
percent  interest  in  residual  interests  in  securitizations  of  the  loans,  and  serves  as  the  sponsor  and  administrator  for  the  loan 
securitizations completed by the joint venture. 

The  joint  venture  established  a  limited  partnership  that  purchased  the  private  education  loans  and  funded  such  loans  with  a 
temporary warehouse facility. The Company’s initial contribution to the limited partnership was $71.1 million. In conjunction 
with the establishment of the limited partnership, the parties provided additional funding commitments to the partnership, in the 
event  additional  funding  became  necessary  after  the  initial  purchase  of  loans.  In  accordance  with  GAAP,  the  Company’s 
carrying value of its investment in the limited partnership is accounted for under the equity method of accounting, is reduced by 
cash distributions and the fair value of its portion of loans transferred into securitizations, and can be less than zero or negative 
because of the potential future contributions pursuant to the funding commitment. The carrying value of the investment in the 
limited partnership is also impacted by the amount of the Company’s proportionate share of the net earnings or losses of the 
partnership. 

During 2021, the joint venture completed asset-backed securitization transactions to permanently finance a total of $8.7 billion 
of  the  private  education  loans  purchased  by  the  joint  venture.  Cash  distributions,  the  fair  value  of  the  Company’s  portion  of 
loans securitized as a result of these securitizations, and the Company’s proportionate share of losses of this partnership were 
$52.1  million,  $51.9  million,  and  $5.0  million,  respectively,  and  reduced  the  Company’s  carrying  value  of  its  limited 
partnership  investment  to  a  credit  (negative)  balance  of    $37.9  million.  During  the  fourth  quarter  of  2021,  the  Company’s 
financial  commitment  to  the  limited  partnership  was  terminated  by  the  partners  of  the  joint  venture,  and  the  Company 
recognized income of $37.9 million (pre-tax) associated with the termination, which is included in “other” in “other income/
expense”  on  the  consolidated  statements  of  income.  The  Company’s  ownership  in  the  residual  interest  of  securitization 
transactions used to permanently finance the loans are reflected in the table below as “beneficial interest in private education 
loan securitizations.”

As sponsor of the loan securitizations, the Company is required to provide a certain level of risk retention, and has purchased 
bonds issued in such securitizations to satisfy this requirement. The bonds purchased to satisfy the risk retention requirement 
are included in “private education loan asset-backed securities – available for sale” in the table below and as of December 31, 
2021, the fair value of these bonds was $412.6 million. The Company must retain these investment securities until the latest of 
(i) two years from the closing date of the securitization, (ii) the date the aggregate outstanding principal balance of the loans in 
the securitization is 33% or less of the initial loan balance, and (iii) the date the aggregate outstanding principal balance of the 
bonds is 33% or less of the aggregate initial outstanding principal balance of the bonds, at which time the Company can sell its 
investment securities (bonds) to a third party. The Company entered into repurchase agreements with third-parties, the proceeds 
of  which  were  used  to  purchase  a  portion  of  the  asset-backed  investments,  and  such  investments  serve  as  collateral  on  the 
repurchase obligations. 

F - 36 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

A summary of the Company's investments follows:

As of December 31, 2021

Gross 
unrealized 
gains

Gross 
unrealized 
losses

Amortized 
cost

Fair value

Amortized 
cost

As of December 31, 2020

Gross 
unrealized 
gains

Gross 
unrealized 
losses

Fair value

$ 

480,691 

14,710 

(719) 

494,682 

338,475 

8,040 

(13) 

  346,502 

Investments (at fair value):

FFELP loan asset-backed securities- 
available-for-sale (a)

Private education loan asset-backed 
securities - available-for-sale (b)

Other debt securities - available-for-sale

Equity securities

414,286 

22,435 

60,153 

Total investments (at fair value)

$ 

977,565 

Other Investments (not measured at fair 
value):

Other debt securities - held-to-maturity (c)

Venture capital and funds:

Measurement alternative (d)(e)

Equity method

Total venture capital and funds

Real estate

Equity method

Notes receivable

Total real estate

Investment in ALLO:

Voting interest/equity method (f)

Preferred membership interest and accrued 
and unpaid preferred return (g)

Total investment in ALLO

Solar (h)

Beneficial interest in private education loan 
securitizations (i)

Beneficial interest in consumer loan 
securitizations, net of allowance for credit 
losses of $4,449 as of December 31, 2020 (i)

Beneficial interest in federally insured 
student loan securitizations (i)

Tax liens, affordable housing, and other

Total investments (not measured at fair 
value)

Total investments

507 

— 

13,930 

29,147 

(2,241) 

412,552 

— 

— 

(2,097) 

22,435 

71,986 

2,103 

36,227 

(5,057) 

  1,001,655 

376,805 

— 

2 

8,768 

16,810 

— 

— 

— 

2,105 

(2,954) 

42,041 

(2,967) 

  390,648 

8,200 

157,609 

67,840 

225,449 

47,226 

— 

47,226 

87,247 

137,342 

224,589 

(42,457) 

66,008 

28,366 

25,768 

4,115 

587,264 

$  1,588,919 

— 

  144,795 

14,912 

  159,707 

50,291 

847 

51,138 

  129,396 

  228,916 

  358,312 

(30,373) 

— 

27,954 

30,377 

5,177 

  602,292 

$  992,940 

(a) 

As of December 31, 2021, $254.0 million (par value) of FFELP loan asset-backed securities were subject to participation 
interests held by Union Bank, as discussed in note 5 under "Participation Agreement."

As  of  December  31,  2021,  the  stated  maturities  of  a  majority  of  the  Company’s  FFELP  student  loan  asset-backed 
securities classified as available-for-sale were greater than 10 years; however, such securities with a fair value of $77.9 
million as of December 31, 2021 are scheduled to mature within the next 10 years, including $25.2 million, $32.1 million, 
and $20.6 million due within the next one year, 1-5 years, and 6-10 years, respectively. 

(b) 

(c) 

As  of  December  31,  2021,  a  total  of  $400.0  million  (par  value)  of  private  education  loan  asset-backed  securities  were 
subject to repurchase agreements with third-parties, as discussed in note 5 under “Repurchase Agreements.”

As  of    December  31,  2021,  the  stated  maturities  for  all  the  Company’s  private  education  loan  asset-backed  securities 
classified as available for sale were greater than 10 years.

As  of  December  31,  2021,  securities  classified  as  held-to-maturity  of  $3.5  million  and  $4.7  million  were  scheduled  to 
mature  within  one  year  and  1-5  years,  respectively.  As  of  December  31,  2021,  the  fair  value  of  these  securities 
approximated their carrying value.

F - 37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(d) 

(e) 

(f) 

(g) 

(h) 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The  Company  has  an  investment  in  Agile  Sports  Technologies,  Inc.  (doing  business  as  “Hudl”)  that  is  included  in 
“venture  capital  and  funds”  in  the  above  table.  In  May  2020,  the  Company  made  an  additional  equity  investment  of 
approximately $26 million in Hudl, as one of the participants in an equity raise completed by Hudl. Prior to the additional 
2020 investment, the Company had direct and indirect equity ownership interests in Hudl of less than 20%, which did not 
materially change as a result of this transaction. The Company accounts for its investment in Hudl using the measurement 
alternative method, which requires it to adjust its carrying value of the investment for changes resulting from observable 
market transactions. As a result of Hudl’s equity raise, the Company recognized a $51.0 million (pre-tax) gain during the 
second  quarter  of  2020  to  adjust  its  carrying  value  to  reflect  the  May  2020  transaction  value.  This  gain  is  included  in 
“other”  in  “other  income/expense”  on  the  consolidated  statements  of  income.  In  May  2021,  the  Company  made  an 
additional  $5  million  investment  in  Hudl.  For  accounting  purposes,  the  May  2021  equity  raise  transaction  was  not 
considered  an  observable  market  transaction  (not  orderly)  because  it  was  not  subject  to  customary  marketing  activities 
and the price was contractually agreed to during Hudl's prior May 2020 equity raise. Accordingly, the Company did not 
adjust its carrying value of its Hudl investment to the May 2021 transaction value. As of December 31, 2021, the carrying 
amount of the Company's investment in Hudl is $133.9 million.

David S. Graff, who has served on the Company's Board of Directors since May 2014, is CEO, co-founder, and a director 
of Hudl.

In October 2021, CompanyCam Inc., an entity in which the Company has an equity investment, completed an additional 
equity  raise.  The  Company  accounts  for  its  investment  in  this  entity  using  the  measurement  alternative  method,  which 
requires it to adjust its carrying value of the investment for changes resulting from observable market transactions. As a 
result  of  this  entity’s  equity  raise,  the  Company  recognized  a  $10.3  million  (pre-tax)  gain  during  the  fourth  quarter  of 
2021  to  adjust  its  carrying  value  to  reflect  the  October  2021  transaction  value.  As  of December  31,  2021,  the  carrying 
amount of this investment is $11.5 million. 

The  Company  accounts  for  its  voting  membership  interests  in  ALLO  Holdings  LLC,  a  holding  company  for  ALLO 
Communications  LLC  (collectively  referred  to  as  "ALLO")  under  the  HLBV  method  of  accounting.  During  the  years 
ended  December  31,  2021  and  2020,  the  Company  recognized  pre-tax  losses  of  $42.1  million  and  $3.6  million, 
respectively, under the HLBV method of accounting on its ALLO voting membership interests investment.

Assuming  ALLO  continues  its  planned  growth  in  existing  and  new  communities,  it  will  continue  to  invest  substantial 
amounts in property and equipment to build the network and connect customers. The resulting recognition of depreciation 
and  development  costs  could  result  in  continuing  net  operating  losses  by  ALLO  under  GAAP.  Applying  the  HLBV 
method of accounting, the Company will continue to recognize a significant portion of ALLO’s anticipated losses over 
the  next  several  years.  Income  and  losses  from  the  Company's  investment  in  ALLO  are  included  in  "other"  in  "other 
income/expense" on the consolidated statements of income.

On  January  19,  2021,  ALLO  obtained  certain  private  debt  financing  facilities  from  unrelated  third-party  lenders.  With 
proceeds from this transaction, ALLO redeemed a portion of its non-voting preferred membership interests held by the 
Company in exchange for an aggregate redemption price payment to the Company of $100.0 million. Under October 2020 
recapitalization agreements for ALLO, the parties have agreed to use commercially reasonable efforts (which expressly 
excludes  requiring  ALLO  to  raise  any  additional  equity  financing  or  sell  any  assets)  to  cause  ALLO  to  redeem,  on  or 
before  April  2024,  the  remaining  preferred  membership  interests  of  ALLO  held  by  the  Company,  plus  the  amount  of 
accrued and unpaid preferred return on such interests.

As  of  December  31,  2021,  the  outstanding  preferred  membership  interests  of  ALLO  held  by  the  Company  was $137.3 
million, which includes accrued and unpaid preferred return of $7.7 million that was capitalized at December 31, 2021. 
The preferred membership interests of ALLO held by the Company earn a preferred annual return of 6.25 percent. During 
the  years  ended  December  31,  2021  and  2020,  the  Company  recognized  pre-tax  income  on  its  ALLO  preferred 
membership interests of $8.4 million and $0.4 million, respectively, that is included in "other" in "other income/expense" 
on the consolidated statements of income.

The Company makes investments in entities that promote renewable energy sources (solar). The Company’s investments 
in these entities generate a return primarily through the realization of federal income tax credits, operating cash flows, and 
other  tax  benefits,  such  as  tax  deductions  from  operating  losses  of  the  investments,  over  specified  time  periods  which 
range from 5 to 6 years. As of December 31, 2021, the Company has funded a total of $227.9 million in solar investments, 
which includes $59.2 million funded by syndication partners. The carrying value of the Company’s solar investments are 
reduced by tax credits earned when the solar project is placed in service. The solar investment balance at December 31, 
2021 represents the sum of total tax credits earned on solar projects placed in service through December 31, 2021 and the 
calculated HLBV net losses being larger than total payments made by the Company on such projects. The Company is 
committed to fund an additional $22.3 million on these projects, of which $17.9 million will be provided by syndication 
partners.

The  Company  accounts  for  its  solar  investments  using  the  HLBV  method  of  accounting.  For  the  majority  of  the 
Company’s  solar  investments,  the  HLBV  method  of  accounting  results  in  accelerated  losses  in  the  initial  years  of 
investment.  During  the  years  ended  December  31,  2021  and  2020,  the  Company  recognized  pre-tax  losses  of  $10.1 

F - 38 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

million and $37.4 million, respectively, on its solar investments. These losses are included in “other” in "other income/
expense"  on  the  consolidated  statements  of  income.  Losses  from  solar  investments  in  2021  and  2020  include  losses  of 
$7.1 million and $3.8 million, respectively, attributable to third-party minority interest investors that are included in “net 
loss attributable to noncontrolling interests” in the consolidated statements of income.

(i) 

The  Company  has  partial  ownership  in  certain  private  education,  consumer,  and  federally  insured  student  loan 
securitizations.  As  of  the  latest  remittance  reports  filed  by  the  various  trusts  prior  to  or  as  of  December  31,  2021,  the 
Company's  ownership  correlates  to  approximately  $688  million,  $195  million,  and  $445  million  of  private  education, 
consumer, and federally insured student loans, respectively, included in these securitizations.

Impairment Expense and Provision for Beneficial Interests

During the first quarter of 2020, the Company recorded a $26.3 million provision charge related to the Company's beneficial 
interest  in  consumer  loan  securitizations.  As  of  March  31,  2020,  the  Company's  estimate  of  future  cash  flows  from  the 
beneficial interest in consumer loan securitizations was lower than previously anticipated due to the expectation of increased 
consumer  loan  defaults  within  such  securitizations  due  to  the  distressed  economic  conditions  resulting  from  the  COVID-19 
pandemic  and  recorded  an  allowance  for  credit  losses  of  $26.3  million.  Additionally,  during  the  first  quarter  of  2020,  the 
Company  recorded  a  $7.8  million  impairment  charge  related  to  several  of  its  venture  capital  investments.  The  Company 
identified several venture capital investments, a majority of which were accounted for under the measurement alternative, that 
were also negatively impacted by the distressed economic conditions resulting from the COVID-19 pandemic, and estimated 
that the fair value of such investments was significantly reduced from their previous carrying value. During the fourth quarter of 
2020  and  first  quarter  of  2021,  due  to  improved  economic  conditions,  the  Company  reduced  the  allowance  for  credit  losses 
related to the consumer loan beneficial interests by $9.7 million and $2.4 million, respectively. 

During  2021,  the  Company  recorded  a  total  impairment  charge  of  $4.6  million  related  to  several  of  its  venture  capital 
investments accounted for under the measurement alternative method. 

The impairment expense and recovery activity described above is included in “impairment expense and provision for beneficial 
interests, net” on the consolidated statements of income.

8.  Business Combination

HigherSchool Publishing Company ("HigherSchool")

On  December  31,  2020,  the  Company  acquired  100  percent  of  the  outstanding  stock  of  HigherSchool  for  total  cash 
consideration  of  $24.7  million.  HigherSchool  provides  supplemental  instructional  services  and  educational  professional 
development  for  K-12  schools.  The  acquisition  of  HigherSchool  has  expanded  the  Company's  professional  development  and 
educational instruction services. The operating results of HigherSchool are included in the Education Technology, Services, and 
Payment Processing operating segment from the date of acquisition.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.

Cash and cash equivalents

Accounts receivable

Intangible assets

Excess cost over fair value of net assets acquired (goodwill)

Other liabilities

Net assets acquired

$ 

$ 

7 

5,711 

24,200 

6,292 

(11,510) 

24,700 

The acquired intangible assets were customer relationships of  $24.2 million (10-year useful life).

The $6.3 million of goodwill was assigned to the Education Technology, Services, and Payment Processing operating segment 
and is not expected to be deductible for tax purposes. The amount allocated to goodwill was primarily attributed to the deferred 
tax liability related to the difference between the carrying amount and tax basis of acquired identifiable intangible assets.

The  pro  forma  impacts  of  the  HigherSchool  acquisition  on  the  Company's  historical  results  prior  to  the  acquisition  were  not 
material.

F - 39 

 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

9.  Intangible Assets

Intangible assets consist of the following:

Weighted average 
remaining useful 
life as of
December 31, 2021 
(months)

As of December 31,

2021

2020

Amortizable intangible assets, net:

Customer relationships (net of accumulated amortization of $97,398 and 

$83,419, respectively)

Computer software (net of accumulated amortization of $3,669 and $4,127, 

respectively)

Trade names (net of accumulated amortization of $3,455)

Total - amortizable intangible assets, net

103

24
—

96

$ 

47,894 

66,974 

4,135 

— 

$ 

52,029 

6,430 

1,666 

75,070 

The Company recorded amortization expense on its intangible assets of $23.0 million, $30.8 million, and $32.8 million during 
the years ended December 31, 2021, 2020, and 2019, respectively. The Company will continue to amortize intangible assets 
over  their  remaining  useful  lives.  As  of  December  31,  2021,  the  Company  estimates  it  will  record  amortization  expense  as 
follows:

2022

2023

2024

2025

2026

2027 and thereafter

$ 

$ 

9,939 

9,830 

7,457 

4,644 

4,517 

15,642 

52,029 

10.  Goodwill

The change in the carrying amount of goodwill by reportable operating segment was as follows:

Loan 
Servicing 
and 
Systems

Education 
Technology, 
Services, and 
Payment 
Processing

Communications

Asset 
Generation and 
Management (a)

Nelnet 
Bank

Corporate 
and Other 
Activities

Balance as of December 31, 2019

$ 

23,639 

Goodwill acquired

Deconsolidation of ALLO

— 

— 

Balance as of December 31, 2020 and 2021 $ 

23,639 

70,278 

6,292 

— 

76,570 

21,112 

— 

(21,112) 

— 

41,883 

— 

— 

41,883 

— 

— 

— 

— 

— 

— 

— 

— 

Total

  156,912 

6,292 

(21,112) 

  142,092 

(a) 

As a result of the Reconciliation Act of 2010, the Company no longer originates new FFELP loans, and net interest income from the Company's 
existing FFELP loan portfolio will decline over time as the Company's portfolio pays down. As a result, as this revenue stream winds down, 
goodwill  impairment  will  be  triggered  for  the  Asset  Generation  and  Management  reporting  unit  due  to  the  passage  of  time  and  depletion  of 
projected cash flows stemming from its FFELP student loan portfolio. Management believes the elimination of new FFELP loan originations 
will not have an adverse impact on the fair value of the Company's other reporting units.

F - 40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

11.  Property and Equipment

Property and equipment consisted of the following: 

Computer equipment and software

Building and building improvements

Office furniture and equipment

Leasehold improvements

Transportation equipment

Land

Construction in progress

Accumulated depreciation

Total property and equipment, net

Useful life

1-5 years

5-48 years

1-10 years

1-15 years

5-10 years

—

—

As of December 31,

2021

2020

$ 

234,222 

48,782 

22,463 

10,537 

4,857 

3,266 

2,392 

326,519 

172,664 

52,444 

21,899 

9,168 

4,857 

3,642 

18,478 

283,152 

(207,106) 

(159,625) 

$ 

119,413 

123,527 

The Company recorded depreciation expense on its property and equipment of $50.7 million, $87.9 million, and $72.3 million 
during the years ended December 31, 2021, 2020, and 2019, respectively.

Impairment charges

During the third quarter of 2021, the Company evaluated the use of office space as a large number of employees continue to 
work  from  home  due  to  COVID-19.  As  a  result  of  this  evaluation,  the  Company  recorded  a  non-cash  impairment  charge  of 
$14.2  million  during  the  three  months  ended  September  30,  2021.  The  impairment  charge  of  $13.2  million  within  its  Loan 
Servicing and Systems operating segment related primarily to building and building improvements. The impairment charge of 
$1.0 million within its Corporate and Other Activities operating segment related to operating lease assets associated with leased 
office space which the Company had fully ceased to use prior to the lease term end date. These impairment charges are included 
in "impairment expense and provision for beneficial interest, net" in the consolidated statements of income.

12.  Shareholders’ Equity

Classes of Common Stock

The Company's common stock is divided into two classes. The Class B common stock has ten votes per share and the Class A 
common  stock  has  one  vote  per  share  on  all  matters  to  be  voted  on  by  the  Company's  shareholders.  Each  Class  B  share  is 
convertible at any time at the holder's option into one Class A share. With the exception of the voting rights and the conversion 
feature, the Class A and Class B shares are identical in terms of other rights, including dividend and liquidation rights.

Stock Repurchases

The Company has a stock repurchase program that expires on May 7, 2022 in which it can repurchase up to five million shares 
of  its  Class  A  common  stock  on  the  open  market,  through  private  transactions,  or  otherwise.  As  of  December  31,  2021,  2.6 
million  shares  may  still  be  purchased  under  the  Company's  stock  repurchase  program.  Shares  repurchased  by  the  Company 
during  2021,  2020,  and  2019  are  shown  in  the  table  below.  In  accordance  with  the  corporate  laws  of  the  state  in  which  the 
Company is incorporated, all shares repurchased by the Company are legally retired upon acquisition by the Company.

Year ended December 31, 2021

Year ended December 31, 2020

Year ended December 31, 2019

Total shares 
repurchased

Purchase price
(in thousands)

Average price of 
shares repurchased 
(per share)

713,274  $ 

58,111  $ 

1,594,394 

726,273 

73,358 

40,411 

81.47 

46.01 

55.64 

F - 41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

13.  Earnings per Common Share

Presented below is a summary of the components used to calculate basic and diluted earnings per share. The Company applies 
the  two-class  method  in  computing  both  basic  and  diluted  earnings  per  share,  which  requires  the  calculation  of  separate 
earnings  per  share  amounts  for  common  stock  and  unvested  share-based  awards.  Unvested  share-based  awards  that  contain 
nonforfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock.

Year ended December 31,

2021

Unvested 
restricted 
stock 
shareholders

Common 
shareholders

Total

Common 
shareholders

2020

Unvested 
restricted 
stock 
shareholders

Total

Common 
shareholders

2019

Unvested 
restricted 
stock 
shareholders

Total

Numerator:

Net income 
attributable to 
Nelnet, Inc.

Denominator:

Weighted-average 
common shares 
outstanding - basic 
and diluted

Earnings per share - 
basic and diluted

$ 

386,865 

6,421 

393,286 

347,451 

4,992 

352,443 

139,946 

1,857 

141,803 

  37,943,032 

629,769 

 38,572,801 

  38,506,351 

553,237 

 39,059,588 

  39,523,082 

524,320 

 40,047,402 

$ 

10.20 

10.20 

10.20 

9.02 

9.02 

9.02 

3.54 

3.54 

3.54 

Unvested restricted stock awards are the Company's only potential common shares and, accordingly, there were no awards that 
were antidilutive and not included in average shares outstanding for the diluted earnings per share calculation.

As  of  December  31,  2021,  a  cumulative  amount  of  221,996  shares  have  been  deferred  by  non-employee  directors  under  the 
Directors Stock Compensation Plan and will become issuable upon the termination of service by the respective non-employee 
director on the board of directors. These shares are included in the Company's weighted average shares outstanding calculation.

14.  Income Taxes

The  Company  is  subject  to  income  taxes  in  the  United  States,  Canada,  and  Australia.  Significant  judgment  is  required  in 
evaluating the Company's tax positions and determining the provision for income taxes. During the ordinary course of business, 
there are many transactions and calculations for which the ultimate tax determination is uncertain.

As  required  by  the  Income  Taxes  Topic  of  the  FASB  Accounting  Standards  Codification  ("ASC  Topic  740"),  the  Company 
recognizes  in  the  consolidated  financial  statements  only  those  tax  positions  determined  to  be  more  likely  than  not  of  being 
sustained upon examination, based on the technical merits of the positions. It further requires that a change in judgment related 
to the expected ultimate resolution of uncertain tax positions be recognized in earnings in the period of such  change.

As of December 31, 2021, the total amount of gross unrecognized tax benefits (excluding the federal benefit received from state 
positions)  was  $19.7  million,  which  is  included  in  “other  liabilities”  on  the  consolidated  balance  sheet.  Of  this  total,  $15.6 
million (net of the federal benefit on state issues) represents the amount of unrecognized tax benefits that, if recognized, would 
favorably affect the effective tax rate in future periods. The Company currently anticipates uncertain tax positions will decrease 
by  $7.2  million  prior  to  December  31,  2022  as  a  result  of  a  lapse  of  applicable  statutes  of  limitations,  settlements, 
correspondence with examining authorities, and recognition or measurement considerations with federal and state jurisdictions; 
however, actual developments in this area could differ from those currently expected. Of the anticipated $7.2 million decrease, 
$5.7  million,  if  recognized,  would  favorably  affect  the  Company's  effective  tax  rate.  A  reconciliation  of  the  beginning  and 
ending amount of gross unrecognized tax benefits follows:

Gross balance - beginning of year
Additions based on tax positions of prior years
Additions based on tax positions related to the current year
Reductions for tax positions of prior years
Reductions due to lapse of applicable statutes of limitations
Gross balance - end of year

Year ended December 31,
2020
2021

$ 

$ 

20,318 
271 
2,388 
(1,002) 
(2,297) 
19,678 

20,148 
634 
2,523 
(69) 
(2,918) 
20,318 

F - 42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

All  the  reductions  shown  in  the  table  above  that  are  due  to  prior  year  tax  positions  and  the  lapse  of  statutes  of  limitations 
impacted the effective tax rate.

The Company's policy is to recognize interest and penalties accrued on uncertain tax positions as part of interest expense and 
other expense, respectively. As of December 31, 2021 and 2020, $5.1 million and $5.4 million in accrued interest and penalties, 
respectively, were included in “other liabilities” on the consolidated balance sheets. The impact to the consolidated statements 
of income related to interest expense and penalties for uncertain tax positions was not significant for the years 2021, 2020, and 
2019.  The  impact  of  timing  differences  and  tax  attributes  are  considered  when  calculating  interest  and  penalty  accruals 
associated with the unrecognized tax benefits.

The  Company  and  its  subsidiaries  file  a  consolidated  federal  income  tax  return  in  the  U.S.  and  the  Company  or  one  of  its 
subsidiaries files income tax returns in various state, local, and foreign jurisdictions. The Company is no longer subject to U.S. 
federal income tax examinations for years prior to 2018. The Company is no longer subject to U.S. state and local income tax 
examinations  by  tax  authorities  prior  to  2010.  As  of  December  31,  2021,  the  Company  has  tax  uncertainties  that  remain 
unsettled in the jurisdiction of California (2010 through 2017).

The provision for income taxes consists of the following components:

Current:

Federal

State

Foreign

Total current provision

Deferred:

Federal

State

Foreign

Total deferred provision

Provision for income tax expense

Year ended December 31,

2021

2020

2019

$ 

$ 

55,239 

4,792 

169 

60,200 

46,145 

9,647 

(170) 

55,622 

115,822 

82,832 

9,815 

239 

92,886 

7,269 

718 

(13) 

7,974 

100,860 

38,931 

3,546 

239 

42,716 

(4,280) 

(2,922) 

(63) 

(7,265) 

35,451 

The  differences  between  the  income  tax  provision  computed  at  the  statutory  federal  corporate  tax  rate  and  the  financial 
statement provision for income taxes are shown below:

Tax expense at federal rate

Increase (decrease) resulting from:

State tax, net of federal income tax benefit

Tax credits

Provision for uncertain federal and state tax matters

Other

Effective tax rate

Year ended December 31,

2021

2020

2019

 21.0 %

 21.0 %

 21.0 %

 3.0 

 (0.8) 

 (0.1) 

 (0.3) 

 22.8 %

 2.8 

 (1.1) 

 (0.2) 

 (0.2) 

 22.3 %

 2.5 

 (3.0) 

 (0.7) 

 0.2 

 20.0 %

F - 43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The tax effect of temporary differences that give rise to deferred tax assets and liabilities include the following:

As of December 31,

2021

2020

Deferred tax assets:

Deferred revenue

Student loans

Accrued expenses

State tax credit carryforwards

Stock compensation

Lease liability

Net operating losses

Basis in certain derivative contracts

Securitizations

Total gross deferred tax assets

Less state tax valuation allowance

Net deferred tax assets

Deferred tax liabilities:

Partnership basis

Basis in certain derivative contracts

Depreciation

Debt and equity investments

Loan origination services

Intangible assets

Lease right of use asset

Securitization

Other

Total gross deferred tax liabilities

Net deferred tax asset (liability)

$ 

$ 

21,593 

19,776 

10,712 

8,546 

4,027 

3,685 

2,410 

— 

— 

70,749 

(2,084) 

68,665 

100,428 

15,927 

15,264 

12,859 

4,930 

4,772 

3,317 

128 

1,665 

159,290 

(90,625) 

18,081 

26,894 

10,661 

5,987 

2,546 

4,123 

647 

5,061 

694 

74,694 

(569) 

74,125 

64,023 

— 

14,092 

20,538 

5,040 

7,703 

4,037 

— 

661 

116,094 

(41,969) 

The  Company  has  performed  an  evaluation  of  the  recoverability  of  deferred  tax  assets.  In  assessing  the  realizability  of  the 
Company's deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred 
tax  assets  will  be  realized.  The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  the  generation  of  future  taxable 
income  during  the  period  in  which  those  temporary  differences  become  deductible  or  eligible  for  utilization  of  a  tax  credit 
carryforward.  Management  considers  the  scheduled  reversals  of  deferred  tax  liabilities,  projected  taxable  income,  carry  back 
opportunities,  and  tax  planning  strategies  in  making  the  assessment  of  the  amount  of  the  valuation  allowance.  With  the 
exception of a portion of the Company's state net operating losses, it is management's opinion that it is more likely than not that 
the deferred tax assets will be realized and should not be reduced by a valuation allowance. The amount of deferred tax assets 
considered realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are 
reduced.

As  of  December  31,  2021  and  2020,  the  Company  had  a  current  income  tax  receivable  of  $8.1  million  and  $21.5  million, 
respectively, that is included in "other assets" on the consolidated balance sheets. Net deferred tax assets of $27.3 million and 
net  deferred  tax  liabilities  of  $117.9  million  are  included  in  “other  assets”  and  “other  liabilities,”  respectively,  on  the 
consolidated balance sheets.

F - 44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

15.  Segment Reporting

The Company's reportable operating segments include:

•  Loan Servicing and Systems
•  Education Technology, Services, and Payment Processing
•  Communications
•  Asset Generation and Management
•  Nelnet Bank

The  Company  earns  fee-based  revenue  through  its  Loan  Servicing  and  Systems  and  Education  Technology,  Services,  and 
Payment  Processing  operating  segments  and  earned  revenue  from  its  Communications  operating  segment  prior  to  its 
deconsolidation  on  December  21,  2020.  In  addition,  the  Company  earns  interest  income  on  its  loan  portfolio  in  its  Asset 
Generation  and  Management  operating  segment.  On  November  2,  2020,  the  Company  launched  operations  of  Nelnet  Bank. 
Nelnet bank operates as an internet bank franchise focused primarily on the private education loan marketplace.

The Company’s operating segments are defined by the products and services they offer and the types of customers they serve, 
and they reflect the manner in which financial information is currently evaluated by management. See note 1, "Description of 
Business," for a description of each operating segment, including the primary products and services offered.

The management reporting process measures the performance of the Company’s operating segments based on the management 
structure  of  the  Company,  as  well  as  the  methodology  used  by  management  to  evaluate  performance  and  allocate  resources. 
Executive management (the "chief operating decision maker") evaluates the performance of the Company’s operating segments 
based on their financial results prepared in conformity with U.S. GAAP.

The accounting policies of the Company’s operating segments are the same as those described in the summary of significant 
accounting  policies.  Intersegment  revenues  are  charged  by  a  segment  that  provides  a  product  or  service  to  another 
segment.  Intersegment  revenues  and  expenses  are  included  within  each  segment  consistent  with  the  income  statement 
presentation  provided  to  management.  Income  taxes  are  allocated  based  on  24%  of  income  before  taxes  for  each  individual 
operating segment, except for Nelnet Bank, which reflects Nelnet Bank’s actual tax expense/benefit as allocated and reflected in 
its  Call  Report  filed  with  the  Federal  Deposit  Insurance  Corporation.  The  difference  between  the  consolidated  income  tax 
expense  and  the  sum  of  taxes  calculated  for  each  operating  segment  is  included  in  income  taxes  in  Corporate  and  Other 
Activities.

Corporate and Other Activities

Other  business  activities  and  operating  segments  that  are  not  reportable  are  combined  and  included  in  Corporate  and  Other 
Activities. Corporate and Other Activities includes the following items:

•

•

•

The majority of the Company’s investment activities, including investments accounted for under the equity method. 
See note 7 for the amounts of investments in equity method investees.

Interest expense incurred on unsecured and certain other corporate related debt transactions

Other product and service offerings that are not considered reportable operating segments including, but not limited to, 
WRCM, the SEC-registered investment advisor subsidiary

Corporate  and  Other  Activities  also  includes  certain  corporate  activities  and  overhead  functions  related  to  executive 
management,  internal  audit,  human  resources,  accounting,  legal,  enterprise  risk  management,  information  technology, 
occupancy, and marketing. These costs are allocated to each operating segment based on estimated use of such activities and 
services. Certain shared service costs incurred to support Nelnet Bank will not be allocated to Nelnet Bank until the end of the 
Bank’s de novo period (November 2023).

Segment Results

The following tables include the results of each of the Company's reportable operating segments reconciled to the consolidated 
financial statements.

F - 45 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Year ended December 31, 2021

Education 
Technology, 
Services, and 
Payment 
Processing

Communications 
(a)

Total interest income

Interest expense

Net interest income (expense)

Less (negative provision) provision for loan 
losses

Net interest income after provision for loan 
losses

Other income/expense:

Loan servicing and systems revenue

Intersegment revenue

Education technology, services, and 
payment processing revenue

Communications revenue

Other

Gain on sale of loans

Gain from deconsolidation of ALLO

Impairment expense and provision for 
beneficial interests, net

Derivative settlements, net

Derivative market value adjustments, net

Loan 
Servicing 
and Systems

$ 

137 

94 

43 

— 

43 

486,363 

33,956 

— 

— 

3,307 

— 

— 

(13,243) 

— 

— 

1,075 

— 

1,075 

— 

1,075 

— 

12 

338,234 

— 

— 

— 

— 

— 

— 

— 

Total other income/expense

510,383 

338,246 

Cost of services:

Cost to provide education technology, 
services, and payment processing services

Cost to provide communications services

Total cost of services

Operating expenses:

Salaries and benefits

Depreciation and amortization

Other expenses

Intersegment expenses, net

Total operating expenses

Income (loss) before income taxes

Income tax (expense) benefit

Net income (loss)

— 

— 

— 

108,660 

— 

108,660 

297,406 

112,046 

25,649 

52,720 

72,206 

447,981 

62,445 

(14,987) 

47,458 

11,404 

19,318 

15,180 

157,948 

72,713 

(17,451) 

55,262 

Net loss attributable to noncontrolling 
interests

— 

— 

Net income (loss) attributable to Nelnet, 
Inc.

$ 

47,458 

55,262 

Asset
Generation 
and
Management

506,901 

172,918 

333,983 

Nelnet 
Bank

Corporate 
and Other 
Activities

7,721 

1,507 

6,214 

9,801 

3,515 

6,286 

(13,220) 

794 

— 

347,203 

5,420 

6,286 

— 

— 

— 

— 

34,306 

18,715 

— 

2,436 

(21,367) 

92,813 

126,903 

— 

— 

— 

2,135 

— 

13,487 

34,868 

50,490 

423,616 

(101,668) 

321,948 

— 

— 

— 

— 

— 

— 

— 

— 

713 

40,356 

— 

— 

— 

— 

— 

— 

— 

(5,553) 

— 

— 

— 

— 

— 

5,042 

— 

1,776 

107 

6,925 

(792) 

175 

(617) 

— 

— 

— 

90,502 

36,682 

58,173 

(88,393) 

96,964 

(55,875) 

18,109 

(37,766) 

— 

— 

7,003 

321,948 

(617) 

(30,763) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

Eliminations

Total

(1,800) 

(1,800) 

— 

— 

— 

523,835 

176,233 

347,602 

(12,426) 

360,028 

— 

486,363 

(33,968) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

338,234 

— 

78,681 

18,715 

— 

(16,360) 

(21,367) 

92,813 

— 

— 

— 

— 

— 

— 

(33,968) 

(33,968) 

— 

— 

— 

— 

— 

108,660 

— 

108,660 

507,132 

73,741 

145,469 

— 

726,342 

502,105 

(115,822) 

386,283 

7,003 

393,286 

713 

34,803 

(33,968) 

977,079 

Total assets as of December 31, 2021

$ 

296,618 

443,788 

— 

  18,965,371 

535,948 

  1,963,032 

(526,716) 

  21,678,041 

(a) 

On  December  21,  2020,  the  Company  deconsolidated  ALLO  from  the  Company’s  consolidated  financial  statements.  See  note  2,  “ALLO 
Recapitalization,” for a description of the transaction and a summary of the deconsolidation impact. Accordingly, there are no operating results for 
the (former) Communications operating segment in 2021.

F - 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Year ended December 31, 2020

Loan 
Servicing 
and Systems

Education 
Technology, 
Services, and 
Payment 
Processing

Communications 
(a)

Asset
Generation 
and
Management

Nelnet 
Bank (b)

Corporate 
and Other 
Activities

Total interest income

Interest expense

$ 

Net interest income (expense)

Less (negative provision) provision for loan 
losses

Net interest income after provision for loan 
losses

Other income/expense:

Loan servicing and systems revenue

Intersegment revenue

Education technology, services, and 
payment processing revenue

Communications revenue

Other

Gain on sale of loans

Gain from deconsolidation of ALLO

Impairment expense and provision for 
beneficial interests, net

Derivative settlements, net

Derivative market value adjustments, net

436 

121 

315 

— 

315 

451,561 

36,520 

— 

— 

9,421 

— 

— 

— 

— 

— 

3,036 

54 

2,982 

— 

2,982 

— 

20 

282,196 

— 

373 

— 

— 

— 

— 

— 

2 

— 

2 

— 

2 

— 

— 

— 

76,643 

1,561 

— 

— 

— 

— 

— 

Total other income/expense

497,502 

282,589 

78,204 

611,474 

328,157 

283,317 

63,029 

220,288 

— 

— 

— 

— 

7,189 

33,023 

— 

(16,607) 

3,679 

(28,144) 

(860) 

— 

— 

— 

1,747 

— 

15,806 

39,172 

56,725 

414 

41 

373 

330 

43 

— 

— 

— 

— 

48 

— 

— 

— 

— 

— 

48 

— 

— 

— 

36 

— 

135 

— 

171 

(80) 

20 

(60) 

— 

5,775 

3,178 

2,597 

— 

2,597 

— 

— 

— 

— 

38,969 

— 

258,588 

(8,116) 

— 

— 

— 

— 

— 

84,741 

29,043 

59,320 

(82,543) 

90,561 

201,477 

(41,098) 

160,379 

2,817 

Eliminations

Total

(1,480) 

(1,480) 

— 

— 

— 

619,656 

330,071 

289,585 

63,360 

226,225 

— 

451,561 

(36,540) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

282,196 

76,643 

57,561 

33,023 

258,588 

(24,723) 

3,679 

(28,144) 

— 

— 

— 

— 

— 

— 

(36,540) 

(36,540) 

— 

— 

— 

— 

— 

82,206 

22,812 

105,018 

501,832 

118,699 

160,574 

— 

781,105 

450,486 

(100,860) 

349,626 

2,817 

352,443 

289,441 

(36,540) 

  1,110,384 

Cost of services:

Cost to provide education technology, 
services, and payment processing services

Cost to provide communications services

Total cost of services

Operating expenses:

Salaries and benefits

Depreciation and amortization

Other expenses

Intersegment expenses, net

Total operating expenses

Income (loss) before income taxes

Income tax (expense) benefit

Net income (loss)

Net loss attributable to noncontrolling 
interests

Net income (loss) attributable to Nelnet, 
Inc.

— 

— 

— 

285,526 

37,610 

57,420 

63,886 

444,442 

53,375 

(12,810) 

40,565 

82,206 

— 

82,206 

98,847 

9,459 

14,566 

14,293 

137,165 

66,200 

(15,888) 

50,312 

— 

22,812 

22,812 

30,935 

42,588 

13,327 

1,732 

88,582 

(33,188) 

162,703 

7,965 

(39,049) 

(25,223) 

123,654 

— 

— 

— 

— 

$ 

40,565 

50,312 

(25,223) 

123,654 

(60) 

163,196 

Total assets as of December 31, 2020

$ 

190,297 

436,702 

— 

  20,773,968 

216,937 

  1,225,790 

(197,534) 

  22,646,160 

(a) 

On  December  21,  2020,  the  Company  deconsolidated  ALLO  from  the  Company’s  consolidated  financial  statements.  See  note  2,  “ALLO 
Recapitalization,”  for  a  description  of  the  transaction  and  a  summary  of  the  deconsolidation  impact.  Accordingly,  the  operating  results  for  the 
Communications operating segment in the table above are for the period from January 1, 2020 through December 21, 2020.

(b)  Nelnet Bank launched operations on November 2, 2020. Accordingly, the operating results for the Nelnet Bank operating segment in the table above 

are for the period from November 2, 2020 through December 31, 2020.

F - 47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Total interest income

Interest expense

Net interest income (expense)

Less (negative provision) provision for loan 
losses

Net interest income after provision for loan 
losses

Other income/expense:

Loan servicing and systems revenue

Intersegment revenue

Education technology, services, and 
payment processing revenue

Communications revenue

Other

Gain on sale of loans

Gain from deconsolidation of ALLO

Impairment expense and provision for 
beneficial interests, net

Derivative settlements, net

Derivative market value adjustments, net

Loan 
Servicing 
and Systems

$ 

2,031 

115 

1,916 

— 

Education 
Technology, 
Services, and 
Payment 
Processing

9,244 

46 

9,198 

— 

1,916 

9,198 

455,255 

46,751 

— 

— 

9,736 

— 

— 

— 

— 

— 

— 

— 

277,331 

— 

259 

— 

— 

— 

— 

— 

Cost of services:

Cost to provide education technology, 
services, and payment processing services

Cost to provide communications services

Total cost of services

Operating expenses:

Salaries and benefits

Depreciation and amortization

Other expenses

Intersegment expenses, net

Total operating expenses

Income (loss) before income taxes

Income tax (expense) benefit

Net income (loss)

Net loss attributable to noncontrolling 
interests

Net income (loss) attributable to Nelnet, 
Inc.

— 

— 

— 

276,136 

34,755 

71,064 

54,325 

436,280 

77,378 

(18,571) 

58,807 

81,603 

— 

81,603 

94,666 

12,820 

22,027 

13,405 

142,918 

62,267 

(14,944) 

47,323 

Year ended December 31, 2019

Asset
Generation 
and
Management

Nelnet 
Bank (a)

Corporate 
and Other 
Activities

Communications

Eliminations

Total

3 

— 

3 

— 

3 

— 

— 

— 

64,269 

1,509 

— 

— 

— 

— 

— 

— 

20,423 

20,423 

21,004 

37,173 

15,165 

2,962 

76,304 

931,963 

693,375 

238,588 

39,000 

199,588 

— 

— 

— 

— 

13,088 

17,261 

— 

— 

45,406 

(76,195) 

(440) 

— 

— 

— 

1,545 

— 

34,445 

47,362 

83,352 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

9,232 

9,587 

(355) 

— 

(355) 

— 

— 

— 

— 

23,327 

— 

— 

— 

— 

— 

(3,796) 

(3,796) 

— 

— 

— 

948,677 

699,327 

249,350 

39,000 

210,350 

— 

455,255 

(46,751) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

277,331 

64,269 

47,918 

17,261 

— 

— 

45,406 

(76,195) 

23,327 

(46,751) 

831,245 

— 

— 

— 

70,152 

20,300 

51,571 

(71,303) 

70,720 

(47,748) 

18,428 

(29,320) 

509 

(28,811) 

— 

— 

— 

— 

— 

— 

(46,751) 

(46,751) 

— 

— 

— 

— 

— 

81,603 

20,423 

102,026 

463,503 

105,049 

194,272 

— 

762,824 

176,745 

(35,451) 

141,294 

509 

141,803 

(30,946) 

115,796 

7,427 

(23,519) 

(27,792) 

88,004 

— 

— 

— 

— 

$ 

58,807 

47,323 

(23,519) 

88,004 

Total other income/expense

511,742 

277,590 

65,778 

Total assets as of December 31, 2019

$ 

290,311 

506,382 

303,347 

  22,128,917 

— 

627,897 

(147,884) 

  23,708,970 

(a) 

Nelnet Bank launched operations on November 2, 2020. Accordingly, there are no operating results for the Nelnet Bank operating segment in the 
year ended December 31, 2019.

F - 48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

16. Disaggregated Revenue and Deferred Revenue

The following provides additional revenue recognition information for the Company’s fee-based reportable operating segments.

Loan Servicing and Systems Revenue

Loan servicing and systems revenue consists of the following items:

•

•

•

Loan servicing revenue - Loan servicing revenue consideration is determined from individual contracts with customers 
and is calculated monthly based on the dollar value of loans, number of loans, number of borrowers serviced for each 
customer,  or  number  of  transactions.  Loan  servicing  requires  a  significant  level  of  integration  and  the  individual 
components  are  not  considered  distinct.  The  Company  performs  various  services,  including,  but  not  limited  to,  (i) 
application  processing,  (ii)  monthly  servicing,  (iii)  conversion  processing,  and  (iv)  fulfillment  services,  during  each 
distinct  service  period.  Even  though  the  mix  and  quantity  of  activities  that  the  Company  performs  each  period  may 
differ,  the  nature  of  the  activities  are  substantially  the  same.  Revenue  is  allocated  to  the  distinct  service  period, 
typically a month, and recognized as control transfers as customers simultaneously receive and consume benefits.

Software  services  revenue  -  Software  services  revenue  consideration  is  determined  from  individual  contracts  with 
customers  and  includes  license  and  maintenance  fees  associated  with  loan  software  products,  generally  in  a  remote 
hosted  environment,  and  computer  and  software  consulting.  Usage-based  revenue,  based  on  each  loan  or  unique 
borrower, from remote hosted licenses is allocated to the distinct service period, typically a month, and recognized as 
control  transfers  as  customers  simultaneously  receive  and  consume  benefits.  Revenue  from  any  non-refundable  up-
front  fee  is  recognized  ratably  over  the  contract  period,  as  the  fee  relates  to  set-up  activities  that  provide  no 
incremental benefit to the customers. Computer and software consulting is also capable of being distinct and accounted 
for  as  a  separate  performance  obligation.  Revenue  allocated  to  computer  and  software  consulting  is  recognized  as 
services are provided.

Outsourced services revenue - Outsourced services revenue consideration is determined from individual contracts with 
customers  and  is  calculated  monthly  based  on  the  volume  of  services.  Revenue  is  allocated  to  the  distinct  service 
period,  typically  a  month,  and  recognized  as  control  transfers  as  customers  simultaneously  receive  and  consume 
benefits.

The following table provides disaggregated revenue by service offering:

Year ended December 31,

2021

2020

2019

Government servicing - Nelnet

Government servicing - Great Lakes

Private education and consumer loan servicing

$ 

FFELP servicing

Software services

Outsourced services and other

167,579 

193,214 

47,302 

18,281 

34,600 

25,387 

Loan servicing and systems revenue

$ 

486,363 

146,798 

179,872 

32,492 

20,183 

41,999 

30,217 

451,561 

157,991 

185,656 

36,788 

25,043 

41,077 

8,700 

455,255 

Education Technology, Services, and Payment Processing Revenue

Education technology, services, and payment processing revenue consists of the following items:

•

Tuition  payment  plan  services  -  Tuition  payment  plan  services  consideration  is  determined  from  individual  plan 
agreements, which are governed by plan service agreements, and includes access to a remote hosted environment and 
management  of  payment  processing.  The  management  of  payment  processing  is  considered  a  distinct  performance 
obligation when sold with the remote hosted environment. Revenue for each performance obligation is allocated to the 
distinct  service  period,  the  academic  school  term,  and  recognized  ratably  over  the  service  period  as  customers 
simultaneously receive and consume benefits.

F - 49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

•

•

Payment processing - Payment processing consideration is determined from individual contracts with customers and 
includes  electronic  transfer  and  credit  card  processing,  reporting,  virtual  terminal  solutions,  and  specialized 
integrations  to  business  software  for  education  and  non-education  markets.  Volume-based  revenue  from  payment 
processing is allocated and recognized to the distinct service period, based on when each transaction is completed, and 
recognized as control transfers as customers simultaneously receive and consume benefits. The electronic transfer and 
credit card processing consideration is recognized as revenue on a gross basis as the Company is the principal in the 
delivery of the payment processing. The Company has concluded it is the principal as it controls the services before 
delivery to the educational institution or business, it is primarily responsible for the delivery of the services, and it has 
discretion in setting prices charged to its customers. In addition, the Company has the unilateral ability to accept or 
reject a transaction based on criteria established by the Company. The Company is liable for the costs of processing 
the transactions and records such costs within "cost to provide education technology, services, and payment processing 
services."

Education technology and services - Education technology and services consideration is determined from individual 
contracts  with  customers  and  is  based  on  the  services  selected  by  the  customer.  Services  in  K-12  private  and  faith-
based  markets  primarily  includes  (i)  assistance  with  financial  needs  assessment,  (ii)  school  information  system 
software  that  automates  administrative  processes  such  as  admissions,  enrollment,  scheduling,  cafeteria  management, 
attendance,  and  grade  book  management,  and  (iii)  professional  development  and  educational  instruction  services. 
Revenue  for  these  services  is  recognized  for  the  consideration  the  Company  has  a  right  to  invoice,  the  amount  of 
which  corresponds  directly  with  the  value  provided  to  the  customer  based  on  the  performance  completed.  Services 
provided to the higher education market include payment technology and processing that allow for electronic billing 
and  payment  of  campus  charges.  These  services  are  considered  distinct  performance  obligations.  Revenue  for  each 
performance obligation is allocated to the distinct service period, typically a month or based on when each transaction 
is completed, and recognized as control transfers as customers simultaneously receive and consume benefits.

The following table provides disaggregated revenue by service offering:

Tuition payment plan services

Payment processing

Education technology and services

Other

$ 

Education technology, services, and payment processing revenue

$ 

Year ended December 31,

2021

2020

2019

103,970 

127,080 

105,186 

1,998 

338,234 

100,674 

114,304 

65,885 

1,333 

282,196 

106,682 

110,848 

58,578 

1,223 

277,331 

Cost  to  provide  education  technology,  services,  and  payment  processing  services  is  primarily  associated  with  providing 
payment processing services. Interchange and payment network fees are charged by the card associations or payment networks. 
Depending  upon  the  transaction  type,  the  fees  are  a  percentage  of  the  transaction’s  dollar  value,  a  fixed  amount,  or  a 
combination  of  the  two  methods.  Other  items  included  in  cost  to  provide  education  technology,  services,  and  payment 
processing  services  include  salaries  and  benefits  and  third-party  professional  service  costs  directly  related  to  providing 
professional development and educational instruction services to teachers, school leaders, and students.

Communications Revenue

Communications  revenue  is  derived  principally  from  internet,  television,  and  telephone  services  and  is  billed  as  a  flat  fee  in 
advance of providing the service. Revenues for usage-based services, such as access charges billed to other telephone carriers 
for originating and terminating long-distance calls on the Company's network, are billed in arrears. These are each considered 
distinct performance obligations. Revenue is recognized monthly for the consideration the Company has a right to invoice, the 
amount  of  which  corresponds  directly  with  the  value  provided  to  the  customer  based  on  the  performance  completed.  The 
Company recognizes revenue from these services in the period the services are rendered rather than billed. Revenue received or 
receivable in advance of the delivery of services is included in deferred revenue. Earned but unbilled usage-based services are 
recorded in accounts receivable.

F - 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The following table provides disaggregated revenue by service offering and customer type.  The amounts listed for 2020 reflect 
activity prior to ALLO’s deconsolidation on December 21, 2020:

Internet

Television

Telephone

Other

Communications revenue

Residential revenue

Business revenue

Other

Communications revenue

Period from 
January 1 2020 - 
December 21, 2020

Year ended 
December 31, 2019

$ 

$ 

$ 

$ 

48,362 

17,091 

11,037 

153 

76,643 

58,029 

18,038 

576 

76,643 

38,239 

16,196 

9,705 

129 

64,269 

48,344 

15,689 

236 

64,269 

Cost  to  provide  communications  services  is  primarily  associated  with  television  programming  costs.  ALLO  has  various 
contracts to obtain television programming from programming vendors whose compensation is typically based on a flat fee per 
customer.  The  cost  of  the  right  to  exhibit  network  programming  under  such  arrangements  is  recorded  in  the  month  the 
programming is available for exhibition. Programming costs are paid each month based on calculations performed by ALLO 
and  are  subject  to  periodic  audits  performed  by  the  programmers.  Other  items  in  cost  to  provide  communications  services 
include connectivity, franchise, and other regulatory costs directly related to providing internet and telephone services.

Other Income

The following table provides the components of "other" in “other income/expense” on the consolidated statements of income:

Year ended December 31,

2021

2020

2019

Income/gains from investments, net

$ 

91,593 

ALLO preferred return

Investment advisory services

Borrower late fee income

Management fee revenue

Loss from ALLO voting membership interest investment

Loss from solar investments

(Loss) gain on debt repurchased

Other

  Other income

8,427 

7,773 

3,444 

3,307 

(42,148)   

(10,132)   

(6,775)   

23,192 

78,681 

$ 

56,402 

386 

10,875 

5,194 

9,421 

(3,565)   

(37,423)   

1,924 

14,347 

57,561 

8,356 

— 

2,941 

12,884 

9,736 

— 

(2,220) 

136 

16,085 

47,918 

•

•

Investment  advisory  fees  -  Investment  advisory  services  are  provided  by  WRCM,  the  Company's  SEC-registered 
investment advisor subsidiary, under various arrangements. The Company earns monthly fees based on the monthly 
outstanding  balance  of  investments  and  certain  performance  measures,  which  are  recognized  monthly  as  the 
uncertainty of the transaction price is resolved.

Borrower late fee income - Late fee income is earned by the education lending subsidiaries. Revenue is allocated to the 
distinct service period, based on when each transaction is completed.

• Management  fee  revenue  -  Management  fee  revenue  is  earned  for  providing  administrative  support  and  marketing 
services, which primarily was to Great Lakes' former parent company under a contract that expired in January 2021. 
Revenue is allocated to the distinct service period, based on when each transaction is completed.

F - 51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Deferred Revenue

Activity in the deferred revenue balance, which is included in "other liabilities" on the consolidated balance sheets, is shown 
below:

Balance as of December 31, 2018

$ 

Deferral of revenue

Recognition of revenue

Balance as of December 31, 2019

Deferral of revenue

Recognition of revenue

Deconsolidation of ALLO

Business acquisition

Balance as of December 31, 2020

Deferral of revenue

Recognition of revenue

Loan 
Servicing 
and Systems

Education, 
Technology, 
Services, and 
Payment 
Processing

Communications

Corporate 
and Other 
Activities

4,413 

3,585 

30,556 

93,373 

2,551 

36,024 

1,602 

3,505 

Total

39,122 

136,487 

(5,286)   

(91,855)   

(35,343)   

(3,479) 

(135,963) 

2,712 

2,490 

32,074 

90,183 

3,232 

43,596 

1,628 

3,209 

39,646 

139,478 

(3,824)   

(90,409)   

(42,903)   

(3,286) 

(140,422) 

— 

— 

1,378 

5,882 

— 

1,419 

33,267 

109,278 

(4,844)   

(105,801)   

(3,925)   

— 

— 

— 

— 

— 

— 

— 

1,551 

5,775 

(3,925) 

1,419 

36,196 

120,935 

(5,316) 

(115,961) 

2,010 

41,170 

Balance as of December 31, 2021

$ 

2,416 

36,744 

17.  Major Customer

Nelnet  Servicing  and  Great  Lakes,  subsidiaries  of  the  Company,  each  earn  loan  servicing  revenue  from  a  servicing  contract 
with  the  Department.  Revenue  earned  by  Nelnet  Servicing  related  to  this  contract  was  $167.6  million,  $146.8  million,  and 
$158.0 million for the years ended December 31, 2021, 2020, and 2019, respectively. Revenue earned by Great Lakes related to 
this contract was $193.2 million, $179.9 million, and $185.7 million for the years ended December 31, 2021, 2020, and 2019, 
respectively.

Nelnet Servicing's and Great Lakes' student loan servicing contracts with the Department are scheduled to expire on December 
14,  2023.  In  2017,  the  Department  initiated  a  contract  procurement  process  referred  to  as  the  Next  Generation  Financial 
Services Environment ("NextGen") for a new framework for the servicing of all student loans owned by the Department. The 
Consolidated Appropriations Act, 2021 contains provisions directing certain aspects of the NextGen process, including that any 
new federal student loan servicing environment is required to provide for the participation of multiple student loan servicers and 
the allocation of borrower accounts to eligible student loan servicers based on performance. The Company cannot predict the 
timing, nature, or ultimate outcome of NextGen or any other contract procurement process by the Department.

18.  Leases

The following table provides supplemental balance sheet information related to leases:

Operating lease ROU assets, which is included in "other assets" on the
     consolidated balance sheet

Operating lease liabilities, which is included in "other liabilities" on the
     consolidated balance sheet

$ 

$ 

14,314 

15,899 

18,301 

18,733 

As of December 31, 

2021

2020

F - 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The following table provides components of lease expense:

Rental expense, which is included in "other expenses" on the 
      consolidated statements of income (a)

Rental expense, which is included in "cost to provide communications 
      services" on the consolidated statements of income (a)

Total operating rental expense

$ 

$ 

9,386 

— 

9,386 

11,885 

1,997 

13,882 

11,171 

1,609 

12,780 

Year ended December 31,

2021

2020

2019

(a)  Includes short-term and variable lease costs, which are immaterial.

Weighted average remaining lease term and discount rate are shown below:

Weighted average remaining lease term (years)

Weighted average discount rate

Maturity of lease liabilities are shown below:

2022

2023

2024

2025

2026

2027 and thereafter

Total lease payments

Imputed interest

Total

As of December 31,

2021

2020

5.15

 3.23 %

5.65

 2.43 %

$ 

$ 

5,816 

4,122 

1,757 

1,421 

731 

3,702 

17,549 

(1,650) 

15,899 

19.  Defined Contribution Benefit Plan

The  Company  has  a  401(k)  savings  plan  that  covers  substantially  all  of  its  employees.  Employees  may  contribute  up  to  100 
percent  of  their  pre-tax  salary,  subject  to  IRS  limitations.  The  Company  matches  up  to  100  percent  on  the  first  3  percent  of 
contributions  and  50  percent  on  the  next  2  percent.  The  Company  made  contributions  to  the  plan  of  $11.2  million,  $11.7 
million, and $10.8 million during the years ended December 31, 2021, 2020, and 2019, respectively.

F - 53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

20.  Stock Based Compensation Plans

Restricted Stock Plan

The following table summarizes restricted stock activity:

Non-vested shares at beginning of year

Granted

Vested

Canceled

Non-vested shares at end of year

Year ended December 31,

2021

2020

2019

552,456 

249,096 

(116,842) 

(24,544) 

660,166 

549,845 

151,639 

(114,282) 

(34,746) 

552,456 

532,336 

186,281 

(109,651) 

(59,121) 

549,845 

As of December 31, 2021, there was $23.5 million of unrecognized compensation cost included in equity on the consolidated 
balance  sheet  related  to  restricted  stock,  which  is  expected  to  be  recognized  as  compensation  expense  in  future  periods  as 
shown in the table below.

2022

2023

2024

2025

2026

2027 and thereafter

$ 

8,795 

5,563 

3,615 

2,267 

1,355 

1,907 

$ 

23,502 

For  the  years  ended  December  31,  2021,  2020,  and  2019,  the  Company  recognized  compensation  expense  of  $10.4  million, 
$7.3  million,  and  $6.4  million,  respectively,  related  to  shares  issued  under  the  restricted  stock  plan,  which  is  included  in 
"salaries and benefits" on the consolidated statements of income.

Employee Share Purchase Plan

The  Company  has  an  employee  share  purchase  plan  pursuant  to  which  employees  are  entitled  to  purchase  Class  A  common 
stock from payroll deductions at a 15 percent discount from market value. During the years ended December 31, 2021, 2020, 
and  2019,  the  Company  recognized  compensation  expense  of  $0.2  million,  $0.4  million,  and  $0.3  million,  respectively,  in 
connection  with  issuing  24,205  shares,  36,687  shares,  and  33,250  shares,  respectively,  under  this  plan,  which  is  included  in 
"salaries and benefits" on the consolidated statements of income.

Non-employee Directors Compensation Plan

The  Company  has  a  compensation  plan  for  non-employee  directors  pursuant  to  which  non-employee  directors  can  elect  to 
receive their annual retainer fees in the form of cash or Class A common stock. If a non-employee director elects to receive 
Class A common stock, the number of shares of Class A common stock that are awarded is equal to the amount of the annual 
retainer fee otherwise payable in cash divided by 85 percent of the fair market value of a share of Class A common stock on the 
date the fee is payable. Non-employee directors who choose to receive Class A common stock may also elect to defer receipt of 
the Class A common stock until termination of their service on the board of directors.

F - 54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

For the years ended December 31, 2021, 2020, and 2019, the Company recognized $1.4 million, $1.2 million, and $1.2 million, 
respectively, of expense related to this plan, which is included in "other expenses" on the consolidated statements of income. 
The following table provides the number of shares awarded under this plan for the years ended December 31, 2021, 2020, and 
2019.

Year ended December 31, 2021

Year ended December 31, 2020

Year ended December 31, 2019

Shares issued -
not deferred

Shares issued-
deferred

Total

9,958 

12,740 

9,588 

12,072 

16,513 

11,212 

22,030 

29,253 

20,800 

As of December 31, 2021, a cumulative amount of 221,996 shares have been deferred by directors and will be issued upon the 
termination  of  their  service  on  the  board  of  directors.  These  shares  are  included  in  the  Company's  weighted  average  shares 
outstanding calculation.

21.  Related Parties (dollar amounts in this note are not in thousands)

Transactions with Union Bank and Trust Company

Union Bank and Trust Company ("Union Bank") is controlled by Farmers & Merchants Investment Inc. (“F&M”), which owns 
a majority of Union Bank's common stock and a minority share of Union Bank's non-voting non-convertible preferred stock. 
Michael S. Dunlap, Executive Chairman and a member of the board of directors and a significant shareholder of the Company, 
along with his spouse and children, owns or controls a significant portion of the stock of F&M, and Mr. Dunlap's sister, Angela 
L. Muhleisen, along with her spouse and children, also owns or controls a significant portion of F&M stock. Mr. Dunlap serves 
as a Director and Chairman of F&M, and as a Director of Union Bank. Ms. Muhleisen serves as a Director and Chief Executive 
Officer of F&M and as a Director, Chairperson, President, and Chief Executive Officer of Union Bank. Union Bank is deemed 
to  have  beneficial  ownership  of  a  significant  number  of  shares  of  the  Company  because  it  serves  in  a  capacity  of  trustee  or 
account manager for various trusts and accounts holding shares of the Company, and may share voting and/or investment power 
with respect to such shares. Mr. Dunlap and Ms. Muhleisen beneficially own a significant percent of the voting rights of the 
Company's outstanding common stock.

The Company has entered into certain contractual arrangements with Union Bank. These transactions are summarized below.

Loan Purchases

The  Company  purchased  $22.3  million  (par  value),  $144.9  million  (par  value),  and  $67.7  million  (par  value)  of  private 
education  loans  from  Union  Bank  in  2021,  2020,  and  2019,  respectively.  In  addition,  the  Company  purchased  $32.6  million 
(par value) of consumer loans from Union Bank in 2019. There were no consumer loan purchases in 2021 or 2020. The net 
premiums paid by the Company on these loan acquisitions was $0.4 million, $2.6 million, and $1.2 million in 2021, 2020, and 
2019, respectively.

The Company has an agreement with Union Bank in which the Company provides marketing, origination, and loan servicing 
services  to  Union  Bank  related  to  private  education  loans.  Union  Bank  paid  $0.1  million,  $2.0  million,  and  $1.8  million  in 
marketing fees to the Company in 2021, 2020, and 2019, respectively, under this agreement.

Loan Servicing

The  Company  serviced  $262.6  million,  $331.3  million,  and  $395.5  million  of  FFELP  and  private  education  loans  for  Union 
Bank as of December 31, 2021, 2020, and 2019, respectively. Servicing and origination fee revenue earned by the Company 
from servicing loans for Union Bank was $0.5 million, $0.7 million, and $0.6 million in 2021, 2020, and 2019, respectively.

Funding - Participation Agreements

The  Company  maintains  an  agreement  with  Union  Bank,  as  trustee  for  various  grantor  trusts,  under  which  Union  Bank  has 
agreed  to  purchase  from  the  Company  participation  interests  in  student  loans  (the  “FFELP  Participation  Agreement”).  The 
Company uses this facility as a source to fund FFELP student loans. As of December 31, 2021 and 2020, $967.5 million and 
$874.2 million, respectively, of loans were subject to outstanding participation interests held by Union Bank, as trustee, under 
this agreement. The agreement automatically renews annually and is terminable by either party upon five business days' notice. 
This agreement provides beneficiaries of Union Bank's grantor trusts with access to investments in interests in student loans, 

F - 55 

 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

while providing liquidity to the Company on a short-term basis. The Company can participate loans to Union Bank to the extent 
of availability under the grantor trusts, up to $900 million or an amount in excess of $900 million if mutually agreed to by both 
parties.  Loans  participated  under  this  agreement  have  been  accounted  for  by  the  Company  as  loan  sales.  Accordingly,  the 
participation interests sold are not included on the Company's consolidated balance sheets.

The  Company  maintains  an  agreement  with  Union  Bank,  as  trustee  for  various  grantor  trusts,  under  which  Union  Bank  has 
agreed to purchase from the Company participation interests in FFELP loan asset-backed securities. As of December 31, 2021 
and 2020, $254.0 million and $118.6 million, respectively, of FFELP loan asset-backed securities were subject to outstanding 
participation interests held by Union Bank, as trustee, under this agreement. The FFELP loan asset-backed securities under this 
agreement have been accounted for by the Company as a secured borrowing. See note 5 for additional information.

Funding - Real Estate

401 Building, LLC (“401 Building”) is an entity that was established in 2015 for the sole purpose of acquiring, developing, and 
owning a commercial real estate property in Lincoln, Nebraska. The Company owns 50% of 401 Building. On May 1, 2018, 
Union Bank, as lender, received a $1.5 million promissory note from 401 Building. The promissory note carries an interest rate 
of 6.00% and has a maturity date of December 1, 2032.

330-333, LLC (“330-333”) is an entity that was established in 2016 for the sole purpose of acquiring, developing, and owning a 
commercial real estate property in Lincoln, Nebraska. The Company owns 50% of 330-333. On October 22, 2019, Union Bank, 
as lender, received a $162,000 promissory note from 330-333. The promissory note carries an interest rate of 6.00% and has a 
maturity date of December 1, 2032.

12100.5  West  Center,  LLC  ("West  Center")  is  an  entity  that  was  established  in  2016  for  the  sole  purpose  of  acquiring, 
developing, and owning a commercial real estate property in Omaha, Nebraska. The Company owns 33.33% of West Center.  
On October 29, 2019, Union Bank, as lender, received a $2.9 million promissory note from West Center. The promissory note 
carries an interest rate of 3.85% and has a maturity date of October 30, 2024.

 Operating Cash Accounts

The majority of the Company's cash operating accounts are maintained at Union Bank. The Company also invests amounts in 
the Short term Federal Investment Trust (“STFIT”) of the Student Loan Trust Division of Union Bank, which are included in 
“cash and cash equivalents - held at a related party” and “restricted cash - due to customers” on the accompanying consolidated 
balance sheets. As of December 31, 2021 and 2020, the Company had $380.2 million and $285.6 million, respectively, invested 
in the STFIT or deposited at Union Bank in operating accounts, of which $284.8 million and $197.6 million as of December 31, 
2021 and 2020, respectively, represented cash collected for customers. Interest income earned by the Company on the amounts 
invested in the STFIT and in cash operating accounts in 2021, 2020, and 2019, was $0.2 million, $0.5 million, and $1.6 million, 
respectively.

529 Plan

The Company provides certain 529 Plan administration services to certain college savings plans (the “College Savings Plans”) 
through a contract with Union Bank, as the program manager. Union Bank is entitled to a fee as program manager pursuant to 
its program management agreement with the College Savings Plans. For the years ended December 31, 2021, 2020, and 2019, 
the Company has received fees of $3.5 million, $1.3 million, and $3.7 million, respectively, from Union Bank related to the 
administration services provided to the College Savings Plans.

During  2021  and  2020,  certain  call  center  services  were  provided  by  the  Company  to  Union  Bank  for  College  Savings  Plan 
clients.  For  services  provided  in  2021,  the  Company  received  $0.4  million  from  Union  Bank;  fees  received  for  services 
provided in 2020 were not significant. 

Additionally, Union Bank, as the program manager for the College Savings Plans, has agreed to allocate plan bank deposits to 
Nelnet Bank. As of December 31, 2021 and 2020, Nelnet Bank had $184.9 million and $48.4 million, respectively, in deposits 
from the funds offered under the College Savings Plans.

F - 56 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Lease Arrangements

Union  Bank  leases  approximately  4,100  square  feet  in  the  Company's  corporate  headquarters  building.  Union  Bank  paid  the 
Company approximately $81,000, $80,000, and $79,000 for commercial rent and storage income during 2021, 2020, and 2019, 
respectively. The lease agreement expires on June 30, 2023.

Other Fees Paid to Union Bank

During  the  years  ended  December  31,  2021,  2020,  and  2019,  the  Company  paid  Union  Bank  approximately  $280,000, 
$279,000, and $213,000, respectively, in cash and flexible spending accounts management, trustee and health savings account 
maintenance fees, including investment custodial and correspondent services for Nelnet Bank.

Other Fees Received from Union Bank

During  the  years  ended  December  31,  2021,  2020,  and  2019,  Union  Bank  paid  the  Company  approximately  $342,000, 
$317,000,  and  $317,000,  respectively,  under  certain  employee  sharing  arrangements.  During  the  years  ended  December  31, 
2020  and  2019,  Union  Bank  paid  the  Company  approximately  $273,000,  and  $92,000,  respectively,  for  communications 
services. 

401(k) Plan Administration

Union Bank administers the Company's 401(k) defined contribution plan. Fees paid to Union Bank to administer the plan are 
paid by the plan participants and were approximately $766,000, $447,000, and $366,000 during the years ended December 31, 
2021, 2020, and 2019, respectively.

Investment Services

Union  Bank  has  established  various  trusts  whereby  Union  Bank  serves  as  trustee  for  the  purpose  of  purchasing,  holding, 
managing, and selling investments in student loan asset-backed securities. WRCM, an SEC-registered investment advisor and a 
subsidiary of the Company, has a management agreement with Union Bank under which WRCM performs various advisory and 
management  services  on  behalf  of  Union  Bank  with  respect  to  investments  in  securities  by  the  trusts,  including  identifying 
securities  for  purchase  or  sale  by  the  trusts.  The  agreement  provides  that  Union  Bank  will  pay  to  WRCM  annual  fees  of  10 
basis  points  to  25  basis  points  on  the  outstanding  balance  of  the  investments  in  the  trusts.  As  of  December  31,  2021,  the 
outstanding balance of investments in the trusts was $1.8 billion. In addition, Union Bank will pay additional fees to WRCM 
which equal a share of the gains from the sale of securities from the trusts or securities being called prior to the full contractual 
maturity. For the years ended December 31, 2021, 2020, and 2019, the Company earned $6.3 million, $9.8 million, and $1.8 
million, respectively, of fees under this agreement.

WRCM also has management agreements with Union Bank under which it is designated to serve as investment advisor with 
respect  to  the  assets  (principally  Nelnet  stock)  within  several  trusts  established  by  Mr.  Dunlap  and  his  spouse,  and  Ms. 
Muhleisen  and  her  spouse.  Union  Bank  serves  as  trustee  for  the  trusts.  Per  the  terms  of  the  agreements,  Union  Bank  pays 
WRCM  five  basis  points  of  the  aggregate  value  of  the  assets  of  the  trusts  as  of  the  last  day  of  each  calendar  quarter.  As  of 
December 31, 2021, WRCM was the investment advisor with respect to a total 428,414 shares and 4.7 million shares of the 
Company's Class A and Class B common stock, respectively, held directly by these trusts. For the years ended December 31, 
2021, 2020, and 2019, the Company earned approximately $213,000, $141,000, and $144,000, respectively, of fees under these 
agreements.

WRCM has established private investment funds for the primary purpose of purchasing, selling, investing, and trading, directly 
or indirectly, in student loan asset-backed securities, and to engage in financial transactions related thereto. Mr. Dunlap, Jeffrey 
R. Noordhoek (an executive officer of the Company), Ms. Muhleisen and her spouse, and WRCM have invested in certain of 
these funds. Based upon the current level of holdings by non-affiliated limited partners, the management agreements provide 
non-affiliated limited partners the ability to remove WRCM as manager without cause. WRCM earns 50 basis points (annually) 
on the outstanding balance of the investments in these funds, of which WRCM pays approximately 50 percent of such amount 
to  Union  Bank  as  custodian.  As  of  December  31,  2021,  the  outstanding  balance  of  investments  in  these  funds  was  $138.0 
million. The Company paid Union Bank $0.3 million in each of  2021, 2020, and 2019 as custodian of the funds.

F - 57 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Transactions with Agile Sports Technologies, Inc. (doing business as "Hudl")

David Graff, who has served on the Company's Board of Directors since 2014, is CEO, co-founder, and a director of Hudl. On 
each of May 20, 2020 and May 27, 2021, the Company made additional equity investments in Hudl, as one of the participants 
in equity raises completed by Hudl. See Note 7, “Investments” for additional information on these transactions. The Company 
and  Mr.  Dunlap,  along  with  his  children,  currently  hold  combined  direct  and  indirect  equity  ownership  interests  in  Hudl  of 
19.3% and 3.8%, respectively, which did not materially change as a result of the May 2020 and May 2021 transactions. The 
Company's  and  Mr.  Dunlap's  direct  and  indirect  equity  ownership  interests  in  Hudl  consist  of  preferred  stock  with  certain 
liquidation preferences that are considered substantive. Accordingly, for accounting purposes, the Company's and Mr. Dunlap's 
equity  ownership  interests  are  not  considered  in-substance  common  stock  and  the  Company  is  accounting  for  its  equity 
investment in Hudl using the measurement alternative method.

On July 26, 2019, the Company, as lender, received a $16.0 million promissory note from Hudl. The promissory note carried a 
14 percent interest rate and was due 180 days from the date of issuance. In connection with this promissory note, the Company 
entered  into  a  Subordination  Agreement  with  Union  Bank,  effective  as  of  July  26,  2019,  which  required  the  Company  to 
subordinate its promissory note from Hudl to existing notes Union Bank holds from Hudl. The $16.0 million promissory note 
from Hudl was paid in full to the Company in August 2019.

The  Company  makes  investments  to  further  diversify  the  Company  both  within  and  outside  of  its  historical  core  education-
related businesses, including investments in real estate. Recent real estate investments have been focused on the development of 
commercial properties in the Midwest, and particularly in Lincoln, Nebraska, where the Company's headquarters are located.  
One  investment  includes  the  development  of  a  building  in  Lincoln's  Haymarket  District  that  is  the  headquarters  of  Hudl,  in 
which Hudl is the primary tenant in this building.

Transaction with Assurity Life Insurance Company ("Assurity")

Thomas Henning, who has served on the Company's Board of Directors since 2003, was President and Chief Executive Officer 
of Assurity during the years ended December 31, 2021, 2020, and 2019, when Nelnet Business Services, a subsidiary of the 
Company, paid $2.1 million, $1.8 million, and $1.7 million, respectively, to Assurity for insurance premiums for insurance on 
certain tuition payment plans. As part of providing the tuition payment plan insurance to Nelnet Business Services, Assurity 
entered  into  a  reinsurance  agreement  with  the  Company's  insurance  subsidiary,  under  which  Assurity  paid  the  Company's 
insurance  subsidiary  reinsurance  premiums  of  $1.8  million,  $1.4  million,  and  $1.3  million  in  2021,  2020,  and  2019, 
respectively, and the Company's insurance subsidiary paid claims on such reinsurance to Assurity of $1.5 million, $1.0 million, 
and  $0.9  million  in  2021,  2020,  and  2019,  respectively.  In  addition,  Assurity  pays  Nelnet  Business  Services  a  partial  refund 
annually based on claim experience, which was approximately $41,000, $64,000, and $56,000 for the years ended December 
31,  2021,  2020,  and  2019,  respectively.  Mr.  Henning  retired  as  President  and  Chief  Executive  Officer  of  Assurity  effective 
January 1, 2022, and now serves as the Non-Executive Chairman of Assurity’s board of directors.

Solar Transactions

The Company has co-invested in Company-managed limited liability companies with related parties that invest in renewable 
energy (solar) (as summarized below). As part of these transactions, the Company receives management and performance fees 
under a management agreement.

Entity/Relationship

Investment amount

Fees earned by the Company

2021

2020

2019

2021

2020

2019

F&M

$  7,913,000 

 4,600,000 

 2,068,868 

Assurity (Board member Thomas Henning)

5,421,659

1,150,000  

Ameritas Life Insurance Corp. (Board member James Abel)

  5,000,000 

— 

— 

— 

29,491 

16,027

9,615 

46,154 

68,869 

11,538  

— 

— 

— 

North Central Bancorp, Inc. (directly and indirectly owned 
by F&M, Mr. Dunlap, and Ms. Muhleisen)

Infovisa, Inc. (directly and indirectly owned by F&M, 
Mr. Dunlap, and Ms. Muhleisen)

Farm and Home Insurance Agency, Inc. (indirectly owned 
by Mr. Dunlap and Ms. Muhleisen)

  2,466,667 

 1,533,333 

 2,068,868 

14,958 

15,385 

68,869 

562,600 

— 

116,667 

  383,333 

— 

— 

1,923 

— 

962 

3,846 

— 

— 

F - 58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

22.  Fair Value

The following tables present the Company’s financial assets and liabilities that are measured at fair value on a recurring basis.  
There were no transfers into or out of level 1, level 2, or level 3 for the year ended December 31, 2021.

As of December 31, 2021

As of December 31, 2020

Level 1

Level 2

Total

Level 1

Level 2

Total

Assets:

Investments (a):

FFELP loan asset-backed securities - available-
for-sale

Private education loan asset-backed debt 
securities - available for sale

Other debt securities - available for sale

Equity securities 

Equity securities measured at net asset value (b)

Total investments

      Total assets

$ 

— 

  494,682 

  494,682 

— 

  346,502 

  346,502 

— 

  412,552 

  412,552 

100 

22,335 

63,154 

— 

22,435 

63,154 

8,832 

— 

103 

10,114 

— 

2,002 

— 

— 

2,105 

10,114 

31,927 

63,254 

  929,569 

 1,001,655 

10,217 

  348,504 

  390,648 

$  63,254 

  929,569 

 1,001,655 

10,217 

  348,504 

  390,648 

(a) 

(b) 

Investments  represent  investments  recorded  at  fair  value  on  a  recurring  basis.  Level  1  investments  are  measured  based 
upon quoted prices and as of December 31, 2021 and 2020, include investments traded on an active exchange and a single 
U.S. Treasury security. Level 2 investments include student loan asset-backed, mortgage-backed, and collateralized loan 
obligation securities. The fair value for the Level 2 securities is determined using indicative quotes from broker-dealers or 
an  income  approach  valuation  technique  (present  value  using  the  discount  rate  adjustment  technique)  that  considers, 
among other things, rates currently observed in publicly traded debt markets for debt of similar terms issued by companies 
with comparable credit risk.

In  accordance  with  the  Fair  Value  Measurements  Topic  of  the  FASB  Accounting  Standards  Codification,  certain 
investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have 
not been classified in the fair value hierarchy.

F - 59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

The  following  table  summarizes  the  fair  values  of  all  of  the  Company’s  financial  instruments  on  the  consolidated  balance 
sheets:

Financial assets:

Loans receivable

Accrued loan interest receivable

Cash and cash equivalents

Investments (at fair value)

Beneficial interest in loan securitizations 

Restricted cash

Restricted cash – due to customers

Financial liabilities:

Bonds and notes payable

Accrued interest payable

Bank deposits

Due to customers

Financial assets:

Loans receivable

Accrued loan interest receivable

Cash and cash equivalents

Investments (at fair value)

Beneficial interest in loan securitizations

Restricted cash

Restricted cash – due to customers

Financial liabilities:

Bonds and notes payable

Accrued interest payable

Bank deposits

Due to customers

Fair value

Carrying value

Level 1

Level 2

Level 3

As of December 31, 2021

$ 

18,576,272 

17,546,645 

788,552 

125,563 

788,552 

125,563 

1,001,655 

1,001,655 

142,391 

741,981 

326,645 

120,142 

741,981 

326,645 

17,819,902 

17,631,089 

4,566 

342,463 

366,002 

4,566 

344,315 

366,002 

— 

— 

125,563 

63,254 

— 

741,981 

326,645 

— 

— 

184,897 

366,002 

— 

  18,576,272 

788,552 

— 

929,569 

— 

— 

— 

  17,819,902 

4,566 

157,566 

— 

— 

— 

— 

142,391 

— 

— 

— 

— 

— 

— 

Fair value

Carrying value

Level 1

Level 2

Level 3

As of December 31, 2020

$ 

20,454,132 

19,391,045 

794,611 

121,249 

390,648 

58,709 

553,175 

283,971 

794,611 

121,249 

390,648 

58,331 

553,175 

283,971 

19,270,810 

19,320,726 

28,701 

54,599 

301,471 

28,701 

54,633 

301,471 

301,471 

— 

— 

121,249 

10,217 

— 

553,175 

283,971 

— 

— 

48,422 

— 

  20,454,132 

794,611 

— 

348,504 

— 

— 

— 

  19,270,810 

28,701 

6,177 

— 

— 

— 

— 

58,709 

— 

— 

— 

— 

— 

— 

The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring 
basis are previously discussed. The remaining financial assets and liabilities were estimated using the following methods and 
assumptions:

Loans Receivable

Fair values for loans receivable were determined by modeling loan cash flows using stated terms of the assets and internally-
developed  assumptions.  The  significant  assumptions  used  to  project  cash  flows  are  prepayment  speeds,  default  rates,  cost  of 
funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models 
are internally derived and not observable to market participants.

Beneficial Interest in Loan Securitizations

Fair values for beneficial interest in loan securitizations were determined by modeling securitization cash flows and internally-
developed  assumptions.  The  significant  assumptions  used  to  project  cash  flows  are  prepayment  speeds,  default  rates,  cost  of 
funds, required return on equity, and future interest rate and index relationships. A number of significant inputs into the models 
are internally derived and not observable to market participants.

F - 60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Cash  and  Cash  Equivalents,  Restricted  Cash,  Restricted  Cash  –  Due  to  Customers,  Accrued  Loan  Interest  Receivable, 
Accrued Interest Payable, and Due to Customers

The carrying amount approximates fair value due to the variable rate of interest and/or the short maturities of these instruments.

Bonds and Notes Payable

The fair value of student loan asset-backed securitizations and warehouse facilities was determined from quotes from broker-
dealers  or  through  standard  bond  pricing  models  using  the  stated  terms  of  the  borrowings,  observable  yield  curves,  market 
credit spreads, and weighted average life of underlying collateral. For all other bonds and notes payable, the carrying amount 
approximates fair value due to the variable rate of interest and/or the short maturities of these instruments.

Bank Deposits

Some of the Company’s deposits are fixed-rate and the fair value for these deposits are estimated using discounted cash flows 
based on rates currently offered for deposits of similar maturities. These are level 2 valuations. The fair value of the remaining 
deposits equal the amounts payable on demand at the balance sheet date and are reported at their carrying value. These are level 
1 valuations.

Limitations

The fair value estimates are made at a specific point in time based on relevant market information and information about the 
financial  instruments.  Because  no  market  exists  for  a  significant  portion  of  the  Company's  financial  instruments,  fair  value 
estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of 
various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters 
of  significant  judgment  and  therefore  cannot  be  determined  with  precision.  Therefore,  the  calculated  fair  value  estimates  in 
many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a 
current sale of the instrument. Changes in assumptions could significantly affect the estimates.

23.  Legal Proceedings

The Company is subject to various claims, lawsuits, and proceedings that arise in the normal course of business. These matters 
frequently involve claims by student loan borrowers disputing the manner in which their student loans have been serviced or the 
accuracy  of  reports  to  credit  bureaus,  claims  by  student  loan  borrowers  or  other  consumers  alleging  that  state  or  Federal 
consumer  protection  laws  have  been  violated  in  the  process  of  collecting  loans  or  conducting  other  business  activities,  and 
disputes with other business entities. In addition, from time to time, the Company receives information and document requests 
or demands from state or federal regulators concerning its business practices. The Company cooperates with these inquiries and 
responds to the requests or demands. While the Company cannot predict the ultimate outcome of any regulatory examination, 
inquiry, or investigation, the Company believes its activities have materially complied with applicable law, including the Higher 
Education Act, the rules and regulations adopted by the Department thereunder, and the Department's guidance regarding those 
rules and regulations.  On the basis of present information, anticipated insurance coverage, and advice received from counsel, it 
is  the  opinion  of  the  Company's  management  that  the  disposition  or  ultimate  determination  of  these  claims,  lawsuits,  and 
proceedings will not have a material adverse effect on the Company's business, financial position, or results of  operations.

F - 61 

NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

24.  Condensed Parent Company Financial Statements

The following represents the condensed balance sheets as of December 31, 2021 and 2020 and condensed statements of income, 
comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2021 for Nelnet, Inc. 

The  Company  is  limited  in  the  amount  of  funds  that  can  be  transferred  to  it  by  its  subsidiaries  through  intercompany  loans, 
advances, or cash dividends. These limitations relate to the restrictions by trust indentures under the lending subsidiaries debt 
financing arrangements.

Balance Sheets

(Parent Company Only)

As of December 31, 2021 and 2020

2021

2020

Assets:

Cash and cash equivalents

Investments

Investment in subsidiary debt

Restricted cash

Investment in subsidiaries

Notes receivable from subsidiaries

Other assets

Total assets

Liabilities:

Notes payable, net of debt issuance costs

Other liabilities

Total liabilities

Equity:

Nelnet, Inc. shareholders' equity:

Common stock

Additional paid-in capital

Retained earnings

Accumulated other comprehensive earnings

Total Nelnet, Inc. shareholders' equity

Noncontrolling interest

Total equity

Total liabilities and shareholders' equity

$ 

$ 

$ 

$ 

47,434 

1,236,933 

374,087 

107,103 

1,986,136 

314 

123,716 

3,875,723 

734,881 

189,317 

924,198 

379 

1,000 

2,940,523 

9,304 

2,951,206 

319 

2,951,525 

3,875,723 

69,687 

707,332 

38,903 

93,271 

1,963,413 

21,209 

115,631 

3,009,446 

236,317 

140,710 

377,027 

384 

3,794 

2,621,762 

6,102 

2,632,042 

377 

2,632,419 

3,009,446 

F - 62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Statements of Income

(Parent Company Only)

Years ended December 31, 2021, 2020, and 2019

2021

2020

2019

Investment interest income

Interest expense on bonds and notes payable

Net interest income (expense)

Other income/expense:

Other income

(Loss) gain from debt repurchases, net
Equity in subsidiaries income

Gain from deconsolidation of ALLO
Impairment expense

Derivative market value adjustments and derivative settlements, net

Total other income/expense

Operating expenses

Income before income taxes

Income tax (expense) benefit

Net income

Net loss attributable to noncontrolling interest

$ 

12,455 

3,515 

8,940 

45,291 

(6,530) 

313,451 

— 

(4,637) 

71,446 

419,021 

7,632 

420,329 

(27,101) 

393,228 

58 

Net income attributable to Nelnet, Inc.

$ 

393,286 

4,110 

3,179 

931 

48,688 

1,962 

132,101 

258,588 

(7,784) 

(24,465) 

409,090 

14,006 

396,015 

(43,577) 

352,438 

5 

352,443 

4,925 

9,588 

(4,663) 

8,384 

136 

182,346 

— 

— 

(30,789) 

160,077 

19,561 

135,853 

5,950 

141,803 

— 

141,803 

Statements of Comprehensive Income

(Parent Company Only)

Years ended December 31, 2021, 2020, and 2019

Net income

Other comprehensive income (loss):

Net changes related to equity in subsidiaries other 
comprehensive income

Net changes related to available-for-sale securities:

2021

2020

2019

$ 393,228 

  352,438 

  141,803 

$

6,692 

— 

— 

Unrealized holding (losses) gains arising during period, net
Reclassification of gains recognized in net income, net of 
losses

(4,220) 

(372) 

6,637 

(2,521) 

Income tax effect

Other comprehensive income (loss)

Comprehensive income

Comprehensive loss attributable to noncontrolling interests

Comprehensive income attributable to Nelnet, Inc.

1,102 

(3,490) 

(986)   

3,130 

3,202 

  396,430 

58 

$ 396,488 

3,130 

  355,568 

5 

  355,573 

(1,199) 

— 

288 

(911) 

(911) 

  140,892 

— 

  140,892 

F - 63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NELNET, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share amounts, unless otherwise noted)

Statements of Cash Flows
(Parent Company Only)
Years ended December 31, 2021, 2020, and 2019

Net income attributable to Nelnet, Inc.

Net loss attributable to noncontrolling interest

Net income

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

Derivative market value adjustments

Payments to terminate derivative instruments, net

Proceeds from (payments to) clearinghouse - initial and variation margin, net

Equity in earnings of subsidiaries

Gain from deconsolidation of ALLO, including cash impact

Loss on (gain from) debt repurchases

Loss on (gain from) investments, net

Purchases of equity securities, net
Deferred income tax expense (benefit)

Non-cash compensation expense

Impairment expense

Other

Increase in other assets

Increase in other liabilities

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Purchases of available-for-sale securities

Proceeds from sales of available-for-sale securities

Capital distributions/contributions from/to subsidiaries, net

Decrease in notes receivable from subsidiaries

Purchases of subsidiary debt, net

Purchases of other investments

Proceeds from other investments

Net cash (used in) provided by investing activities

Cash flows from financing activities:

Payments on notes payable
Proceeds from issuance of notes payable

Payments of debt issuance costs
Dividends paid
Repurchases of common stock
Proceeds from issuance of common stock

Acquisition of noncontrolling interest

Issuance of noncontrolling interest

Net cash provided by (used in) financing activities

Net (decrease) increase in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash, beginning of period
Cash, cash equivalents, and restricted cash, end of period

Cash disbursements made for:

Interest
Income taxes, net of refunds and credits

Noncash investing activities:

(Distribution from) contribution to subsidiary, net

F - 64 

2021
393,286 

$ 

2020
352,443 

(58) 

(5) 

2019
141,803 

— 

393,228 

352,438 

141,803 

591 

(92,813) 

— 

91,294 

(313,451) 

— 

6,530 

721 

(42,916) 
47,423 

10,673 

4,637 

— 

(9,108) 

1,784 

98,593 

534 

28,144 

— 

(26,747) 

(132,101) 

(287,579) 

(1,962) 

(46,019) 

— 
23,747 

16,739 

7,784 

(329) 

(17,410) 

26,009 

(56,752) 

(640,644) 

(342,563) 

133,286 

294,578 

20,895 

(335,184) 

(110,184) 

129,899 

168,555 

99,830 

21,343 

(25,085) 

(54,637) 

8,564 

(507,354) 

(123,993) 

(126,530) 
619,259 

(1,286) 
(34,457) 
(58,111) 
1,465 

— 

— 

400,340 

(8,421) 
162,958 
154,537 

(20,381) 
190,520 

(49) 
(31,778) 
(73,358) 
1,653 

(600) 

194,985 

260,992 

80,247 
82,711 
162,958 

467 

76,195 

(12,530) 

(70,685) 

(182,346) 

— 

(136) 

(3,969) 

— 
(19,183) 

6,781 

— 

(481) 

(10,672) 

29,384 

(45,372) 

— 

— 

449,602 

14,421 

— 

(47,106) 

27,926 

444,843 

(361,272) 
60,000 

(1,129) 
(29,485) 
(40,411) 
1,552 

— 

878 

(369,867) 

29,604 
53,107 
82,711 

2,301 
18,659 

2,577 
29,685 

9,501 
17,672 

(835) 

49,066 

— 

$ 

$ 
$ 

$ 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
APPENDIX A

Description of
The Federal Family Education Loan Program

The Federal Family Education Loan Program

The Higher Education Act provided for a program of federal insurance for student loans as well as reinsurance of student loans 
guaranteed or insured by state agencies or private non-profit corporations.

The  Higher  Education  Act  authorized  certain  student  loans  to  be  insured  and  reinsured  under  the  Federal  Family  Education 
Loan Program (“FFELP”).  The Student Aid and Fiscal Responsibility Act, enacted into law on March 30, 2010, as part of the 
Health Care and Education Reconciliation Act of 2010, terminated the authority to make FFELP loans.  As of July 1, 2010, no 
new FFELP loans have been made.

Generally, a student was eligible for loans made under the Federal Family Education Loan Program only if he or she:

•

Had been accepted for enrollment or was enrolled in good standing at an eligible institution of higher education;

• Was carrying or planning to carry at least one-half the normal full-time workload, as determined by the institution, 

for the course of study the student was pursuing;

• Was not in default on any federal education loans; 

•

Had not committed a crime involving fraud in obtaining funds under the Higher Education Act which funds had 
not been fully repaid; and

• Met other applicable eligibility requirements.

Eligible  institutions  included  higher  educational  institutions  and  vocational  schools  that  complied  with  specific  federal 
regulations.  Each loan is evidenced by an unsecured note.

The Higher Education Act also establishes maximum interest rates for each of the various types of loans.  These rates vary not 
only among loan types, but also within loan types depending upon when the loan was made or when the borrower first obtained 
a  loan  under  the  Federal  Family  Education  Loan  Program.    The  Higher  Education  Act  allows  lesser  rates  of  interest  to  be 
charged.

Types of loans

Four types of loans were available under the Federal Family Education Loan Program:

•
•
•
•

Subsidized Stafford Loans 
Unsubsidized Stafford Loans
PLUS Loans 
Consolidation Loans

These  loan  types  vary  as  to  eligibility  requirements,  interest  rates,  repayment  periods,  loan  limits,  eligibility  for  interest 
subsidies, and special allowance payments.  Some of these loan types have had other names in the past.  References to these 
various loan types include, where appropriate, their predecessors.

The primary loan under the Federal Family Education Loan Program is the Subsidized Stafford Loan.  Students who were not 
eligible  for  Subsidized  Stafford  Loans  based  on  their  economic  circumstances  might  have  obtained  Unsubsidized  Stafford 
Loans.  Graduate or professional students and parents of dependent undergraduate students might have obtained PLUS Loans.  
Consolidation Loans were available to borrowers with existing loans made under the Federal Family Education Loan Program 
and other federal programs to consolidate repayment of the borrower's existing loans.  Prior to July 1, 1994, the Federal Family 
Education Loan Program also offered Supplemental Loans for Students (“SLS Loans”) to graduate and professional students 
and  independent  undergraduate  students  and,  under  certain  circumstances,  dependent  undergraduate  students,  to  supplement 
their Stafford Loans.

A - 1

Subsidized Stafford Loans  

General.  Subsidized Stafford Loans were eligible for insurance and reinsurance under the Higher Education Act if the eligible 
student to whom the loan was made was accepted or was enrolled in good standing at an eligible institution of higher education 
or vocational school and carried at least one-half the normal full-time workload at that institution.  Subsidized Stafford Loans 
had  limits  as  to  the  maximum  amount  which  could  be  borrowed  for  an  academic  year  and  in  the  aggregate  for  both 
undergraduate and graduate or professional study.  Both annual and aggregate limitations excluded loans made under the PLUS 
Loan  Program.    The  Secretary  of  Education  had  discretion  to  raise  these  limits  to  accommodate  students  undertaking 
specialized training requiring exceptionally high costs of education.

Subsidized Stafford Loans were made only to student borrowers who met the needs tests provided in the Higher Education Act.  
Provisions  addressing  the  implementation  of  needs  analysis  and  the  relationship  between  unmet  need  for  financing  and  the 
availability of Subsidized Stafford Loan Program funding have been the subject of frequent and extensive amendments.

Interest  rates  for  Subsidized  Stafford  Loans.    For  Stafford  Loans  first  disbursed  to  a  “new”  borrower  (a  “new”  borrower  is 
defined for purposes of this section as one who had no outstanding balance on a FFELP loan on the date the new promissory 
note was signed) for a period of enrollment beginning before January 1, 1981, the applicable interest rate is fixed at 7%.

For Stafford Loans first disbursed to a “new” borrower, for a period of enrollment beginning on or after January 1, 1981, but 
before September 13, 1983, the applicable interest rate is fixed at 9%.

For Stafford Loans first disbursed to a “new” borrower, for a period of enrollment beginning on or after September 13, 1983, 
but before July 1, 1988, the applicable interest rate is fixed at 8%.

For Stafford Loans first disbursed to a borrower with an outstanding balance on a PLUS, SLS, or Consolidation Loan, but not 
on a Stafford Loan, where the new loan is intended for a period of enrollment beginning before July 1, 1988, the applicable 
interest rate is fixed at 8%.

For Stafford Loans first disbursed before October 1, 1992, to a “new” borrower or to a borrower with an outstanding balance on 
a  PLUS,  SLS,  or  Consolidation  Loan,  but  not  a  Stafford  Loan,  where  the  new  loan  is  intended  for  a  period  of  enrollment 
beginning on or after July 1, 1988, the applicable interest rate is as follows:

•

Original  fixed  interest  rate  of  8%  for  the  first  48  months  of  repayment.    Beginning  on  the  first  day  of  the  49th 
month  of  repayment,  the  interest  rate  increased  to  a  fixed  rate  of  10%  thereafter.    Loans  in  this  category  were 
subject to excess interest rebates and have been converted to a variable interest rate based on the bond equivalent 
rate  of  the  91-day  Treasury  bill  auctioned  at  the  final  auction  before  the  preceding  June  1,  plus  3.25%.    The 
variable interest rate is adjusted annually on July 1.  The maximum interest rate for loans in this category is 10%.

For Stafford Loans first disbursed on or after July 23, 1992, but before July 1, 1994, to a borrower with an outstanding Stafford 
Loan  made  with  a  7%,  8%,  9%,  or  8%/10%  fixed  interest  rate,  the  original,  applicable  interest  rate  is  the  same  as  the  rate 
provided on the borrower's previous Stafford Loan (i.e., a fixed rate of 7%, 8%, 9%, or 8%/10%).  Loans in this category were 
subject to excess interest rebates and have been converted to a variable interest rate based on the bond equivalent rate of the 91-
day Treasury bill auctioned at the final auction before the preceding June 1, plus 3.1%.  The variable interest rate is adjusted 
annually on July 1.  The maximum interest rate for a loan in this category is equal to the loan's previous fixed rate (i.e., 7%, 8%, 
9%, or 10%).

For  Stafford  Loans  first  disbursed  on  or  after  October  1,  1992,  but  before  December  20,  1993,  to  a  borrower  with  an 
outstanding balance on a PLUS, SLS, or Consolidation Loan, but not on a Stafford Loan, the original, applicable interest rate is 
fixed at 8%.  Loans in this category were subject to excess interest rebates and have been converted to a variable interest rate 
based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding June 1, plus 
3.1%.  The variable interest rate is adjusted annually on July 1.  The maximum interest rate for a loan in this category is 8%.

For  Stafford  Loans  first  disbursed  on  or  after  October  1,  1992,  but  before  July  1,  1994,  to  a  “new”  borrower,  the  applicable 
interest rate is variable and is based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before 
the preceding June 1, plus 3.1%.  The variable interest rate is adjusted annually on July 1.  The maximum interest rate for a loan 
in this category is 9%.

For Stafford Loans first disbursed on or after December 20, 1993, but before July 1, 1994, to a borrower with an outstanding 
balance on a PLUS, SLS, or Consolidation Loan, but not on a Stafford Loan, the applicable interest rate is variable and is based 
on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding June 1, plus 3.1%.  
The variable interest rate is adjusted annually on July 1.  The maximum interest rate for a loan in this category is 9%.

A - 2

For Stafford Loans first disbursed on or after July 1, 1994, but before July 1, 1995, where the loan is intended for a period of 
enrollment  that  includes  or  begins  on  or  after  July  1,  1994,  the  applicable  interest  rate  is  variable  and  is  based  on  the  bond 
equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding June 1, plus 3.1%.  The variable 
interest rate is adjusted annually on July 1.  The maximum interest rate for a loan in this category is 8.25%.

For Stafford Loans first disbursed on or after July 1, 1995, but before July 1, 1998, the applicable interest rate is as follows:

• When the borrower is in school, in grace, or in an authorized period of deferment, the applicable interest rate is 
variable and is based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before 
the preceding June 1, plus 2.5%.  The variable interest rate is adjusted annually on July 1.  The maximum interest 
rate is 8.25%.

• When  the  borrower  is  in  repayment  or  in  a  period  of  forbearance,  the  applicable  interest  rate  is  variable  and  is 
based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding 
June 1, plus 3.1%.  The variable interest rate is adjusted annually on July 1.  The maximum interest rate is 8.25%.

For Stafford Loans first disbursed on or after July 1, 1998, but before July 1, 2006, the applicable interest rate is as follows:

• When the borrower is in school, in grace, or in an authorized period of deferment, the applicable interest rate is 
variable and is based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before 
the preceding June 1, plus 1.7%.  The variable interest rate is adjusted annually on July 1.  The maximum interest 
rate is 8.25%.

• When  the  borrower  is  in  repayment  or  in  a  period  of  forbearance,  the  applicable  interest  rate  is  variable  and  is 
based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding 
June 1, plus 2.3%.  The variable interest rate is adjusted annually on July 1.  The maximum interest rate is 8.25%.

For Stafford Loans first disbursed on or after July 1, 2006, the applicable interest rate is fixed at 6.80%.  However, for Stafford 
Loans for undergraduates, the applicable interest rate was reduced in phases for which the first disbursement was made on or 
after:

•

•

July 1, 2008 and before July 1, 2009, the applicable interest rate is fixed at 6.00%,

July 1, 2009 and before July 1, 2010, the applicable interest rate is fixed at 5.60%.

Unsubsidized Stafford Loans

General.    The  Unsubsidized  Stafford  Loan  program  was  created  by  Congress  in  1992  for  students  who  did  not  qualify  for 
Subsidized Stafford Loans due to parental and/or student income and assets in excess of permitted amounts.  These students 
were  entitled  to  borrow  the  difference  between  the  Stafford  Loan  maximum  for  their  status  (dependent  or  independent)  and 
their  Subsidized  Stafford  Loan  eligibility  through  the  Unsubsidized  Stafford  Loan  Program.    The  general  requirements  for 
Unsubsidized Stafford Loans, including special allowance payments, are essentially the same as those for Subsidized Stafford 
Loans.  However, the terms of the Unsubsidized Stafford Loans differ materially from Subsidized Stafford Loans in that the 
federal  government  will  not  make  interest  subsidy  payments  and  the  loan  limitations  were  determined  without  respect  to  the 
expected family contribution.  The borrower is required to either pay interest from the time the loan is disbursed or the accruing 
interest is capitalized when repayment begins at the end of a deferment or forbearance, when the borrower is determined to no 
longer  have  a  partial  financial  hardship  under  the  Income-Based  Repayment  plan  or  when  the  borrower  leaves  the  plan.  
Unsubsidized Stafford Loans were not available before October 1, 1992.  A student meeting the general eligibility requirements 
for a loan under the Federal Family Education Loan Program was eligible for an Unsubsidized Stafford Loan without regard to 
need.

Interest rates for Unsubsidized Stafford Loans.  Unsubsidized Stafford Loans are subject to the same interest rate provisions as 
Subsidized Stafford Loans, with the exception of Unsubsidized Stafford Loans first disbursed on or after July 1, 2008, which 
retain a fixed interest rate of 6.80%.

A - 3

PLUS Loans

General.    PLUS  Loans  were  made  to  parents,  and  under  certain  circumstances  spouses  of  remarried  parents,  of  dependent 
undergraduate  students.    Effective  July  1,  2006,  graduate  and  professional  students  were  eligible  borrowers  under  the  PLUS 
Loan  program.    For  PLUS  Loans  made  on  or  after  July  1,  1993,  the  borrower  could  not  have  an  adverse  credit  history  as 
determined by criteria established by the Secretary of Education.  The basic provisions applicable to PLUS Loans are similar to 
those  of  Stafford  Loans  with  respect  to  the  involvement  of  guarantee  agencies  and  the  Secretary  of  Education  in  providing 
federal  insurance  and  reinsurance  on  the  loans.    However,  PLUS  Loans  differ  significantly,  particularly  from  the  Subsidized 
Stafford Loans, in that federal interest subsidy payments are not available under the PLUS Loan Program and special allowance 
payments are more restricted.

Interest rates for PLUS Loans.  For PLUS Loans first disbursed on or after January 1, 1981, but before October 1, 1981, the 
applicable interest rate is fixed at 9%.

For PLUS Loans first disbursed on or after October 1, 1981, but before November 1, 1982, the applicable interest rate is fixed 
at 14%.

For PLUS Loans first disbursed on or after November 1, 1982, but before July 1, 1987, the applicable interest rate is fixed at 
12%.

Beginning July 1, 2001, for PLUS Loans first disbursed on or after July 1, 1987, but before October 1, 1992, the applicable 
interest rate is variable and is based on the weekly average one-year constant maturity Treasury bill yield for the last calendar 
week ending on or before June 26 preceding July 1 of each year, plus 3.25%.  The variable interest rate is adjusted annually on 
July 1.  The maximum interest rate is 12%.  Prior to July 1, 2001, PLUS Loans in this category had interest rates which were 
based on the 52-week Treasury bill auctioned at the final auction held prior to the preceding June 1, plus 3.25%.  The annual 
(July 1) variable interest rate adjustment was applicable prior to July 1, 2001, as was the maximum interest rate of 12%.  PLUS 
Loans originally made at a fixed interest rate, which have been refinanced for purposes of securing a variable interest rate, are 
subject to the variable interest rate calculation described in this paragraph.

Beginning July 1, 2001, for PLUS Loans first disbursed on or after October 1, 1992, but before July 1, 1994, the applicable 
interest rate is variable and is based on the weekly average one-year constant maturity Treasury yield for the last calendar week 
ending on or before June 26 preceding July 1 of each year, plus 3.1%.  The variable interest rate is adjusted annually on July 1.  
The maximum interest rate is 10%.  Prior to July 1, 2001, PLUS Loans in this category had interest rates which were based on 
the  52-week  Treasury  bill  auctioned  at  the  final  auction  held  prior  to  the  preceding  June  1,  plus  3.1%.    The  annual  (July  1) 
variable interest rate adjustment was applicable prior to July 1, 2001, as was the maximum interest rate of 10%.

Beginning July 1, 2001, for PLUS Loans first disbursed on or after July 1, 1994, but before July 1, 1998, the applicable interest 
rate is variable and is based on the weekly average one-year constant maturity Treasury yield for the last calendar week ending 
on or before June 26 preceding July 1 of each year, plus 3.1%.  The variable interest rate is adjusted annually on July 1.  The 
maximum interest rate is 9%.  Prior to July 1, 2001, PLUS Loans in this category had interest rates which were based on the 52-
week Treasury bill auctioned at the final auction held prior to the preceding June 1, plus 3.1%.  The annual (July 1) variable 
interest rate adjustment was applicable prior to July 1, 2001, as was the maximum interest rate of 9%.

For PLUS Loans first disbursed on or after July 1, 1998, but before July 1, 2006, the applicable interest rate is variable and is 
based on the bond equivalent rate of the 91-day Treasury bill auctioned at the final auction before the preceding June 1 of each 
year, plus 3.1%.  The variable interest rate is adjusted annually on July 1.  The maximum interest rate is 9%.

For PLUS Loans first disbursed on or after July 1, 2006, the applicable interest rate is fixed at 8.5%.

SLS Loans

General.    SLS  Loans  were  limited  to  graduate  or  professional  students,  independent  undergraduate  students,  and  dependent 
undergraduate  students,  if  the  students'  parents  were  unable  to  obtain  a  PLUS  Loan.    Except  for  dependent  undergraduate 
students,  eligibility  for  SLS  Loans  was  determined  without  regard  to  need.    SLS  Loans  were  similar  to  Stafford  Loans  with 
respect to the involvement of guarantee agencies and the Secretary of Education in providing federal insurance and reinsurance 
on the loans.  However, SLS Loans differed significantly, particularly from Subsidized Stafford Loans, because federal interest 
subsidy payments were not available under the SLS Loan Program and special allowance payments were more restricted.  The 
SLS Loan Program was discontinued on July 1, 1994.

A - 4

Interest rates for SLS Loans.  The applicable interest rates on SLS Loans made before October 1, 1992, and on SLS Loans 
originally  made  at  a  fixed  interest  rate,  which  have  been  refinanced  for  purposes  of  securing  a  variable  interest  rate,  are 
identical to the applicable interest rates described for PLUS Loans made before October 1, 1992.

For SLS Loans first disbursed on or after October 1, 1992, but before July 1, 1994, the applicable interest rate is as follows:

•

Beginning  July  1,  2001,  the  applicable  interest  rate  is  variable  and  is  based  on  the  weekly  average  one-year 
constant maturity Treasury yield for the last calendar week ending on or before June 26 preceding July 1 of each 
year,  plus  3.1%.    The  variable  interest  rate  is  adjusted  annually  on  July  1.    The  maximum  interest  rate  is  11%.  
Prior to July 1, 2001, SLS Loans in this category had interest rates which were based on the 52-week Treasury bill 
auctioned at the final auction held prior to the preceding June 1, plus 3.1%.  The annual (July 1) variable interest 
rate adjustment was applicable prior to July 1, 2001, as was the maximum interest rate of 11%.

Consolidation Loans

General.    The  Higher  Education  Act  authorized  a  program  under  which  certain  borrowers  could  consolidate  their  various 
federally insured education loans into a single loan insured and reinsured on a basis similar to Stafford Loans.  Consolidation 
Loans could be obtained in an amount sufficient to pay outstanding principal, unpaid interest, late charges, and collection costs 
on federally insured or reinsured student loans incurred under the Federal Family Education Loan and Direct Loan Programs, 
including PLUS Loans made to the consolidating borrower, as well as loans made under the Perkins Loan (formally National 
Direct  Student  Loan  Program),  Federally  Insured  Student  Loan  (FISL),  Nursing  Student  Loan  (NSL),  Health  Education 
Assistance Loan (HEAL), and Health Professions Student Loan (HPSL) Programs.  To be eligible for a FFELP Consolidation 
Loan, a borrower had to:

•

•

Have outstanding indebtedness on student loans made under the Federal Family Education Loan Program and/or 
certain other federal student loan programs; and 

Be in repayment status or in a grace period on loans to be consolidated.

Borrowers who were in default on loans to be consolidated had to first make satisfactory arrangements to repay the loans to the 
respective holder(s) or had to agree to repay the consolidating lender under an income-based repayment arrangement in order to 
include the defaulted loans in the Consolidation Loan.  For applications received on or after January 1, 1993, borrowers could 
add additional loans to a Consolidation Loan during the 180-day period following the origination of the Consolidation Loan.

A married couple who agreed to be jointly liable on a Consolidation Loan for which the application was received on or after 
January 1, 1993, but before July 1, 2006, was treated as an individual for purposes of obtaining a Consolidation Loan.

Interest rates for Consolidation Loans.  For Consolidation Loans disbursed before July 1, 1994, the applicable interest rate is 
fixed at the greater of:

•

•

9%, or

The weighted average of the interest rates on the loans consolidated, rounded to the nearest whole percent.

For Consolidation Loans disbursed on or after July 1, 1994, based on applications received by the lender before November 13, 
1997, the applicable interest rate is fixed and is based on the weighted average of the interest rates on the loans consolidated, 
rounded up to the nearest whole percent.

For Consolidation Loans on which the application was received by the lender between November 13, 1997, and September 30, 
1998, inclusive, the applicable interest rate is variable according to the following:

•

•

For the portion of the Consolidation Loan which is comprised of FFELP, Direct, FISL, Perkins, HPSL, or NSL 
loans, the variable interest rate is based on the bond equivalent rate of the 91-day Treasury bills auctioned at the 
final  auction  before  the  preceding  June  1,  plus  3.1%.  The  variable  interest  rate  for  this  portion  of  the 
Consolidation  Loan  is  adjusted  annually  on  July  1.  The  maximum  interest  rate  for  this  portion  of  the 
Consolidation Loan is 8.25%.

For  the  portion  of  the  Consolidation  Loan  which  is  attributable  to  HEAL  Loans  (if  applicable),  the  variable 
interest  rate  is  based  on  the  average  of  the  bond  equivalent  rates  of  the  91-day  Treasury  bills  auctioned  for  the 
quarter ending June 30, plus 3.0%.  The variable interest rate for this portion of the Consolidation Loan is adjusted 
annually on July 1.  There is no maximum interest rate for the portion of a Consolidation Loan that is represented 
by HEAL Loans.

A - 5

For  Consolidation  Loans  on  which  the  application  was  received  by  the  lender  on  or  after  October  1,  1998,  the  applicable 
interest rate is determined according to the following:

•

•

For the portion of the Consolidation Loan which is comprised of FFELP, Direct, FISL, Perkins, HPSL, or NSL 
loans, the applicable interest rate is fixed and is based on the weighted average of the interest rates on the non-
HEAL loans being consolidated, rounded up to the nearest one-eighth of one percent.  The maximum interest rate 
for this portion of the Consolidation Loan is 8.25%.

For  the  portion  of  the  Consolidation  Loan  which  is  attributable  to  HEAL  Loans  (if  applicable),  the  applicable 
interest  rate  is  variable  and  is  based  on  the  average  of  the  bond  equivalent  rates  of  the  91-day  Treasury  bills 
auctioned for the quarter ending June 30, plus 3.0%. The variable interest rate for this portion of the Consolidation 
Loan is adjusted annually on July 1. There is no maximum interest rate for the portion of the Consolidation Loan 
that is represented by HEAL Loans.

For a discussion of required payments that reduce the return on Consolidation Loans, see “Fees - Rebate fee on Consolidation 
Loans” in this Appendix.

Interest rate during active duty

The Higher Education Opportunity Act of 2008 revised the Servicemembers Civil Relief Act to include FFEL Program loans.  
Interest  charges  on  FFEL  Program  loans  are  capped  at  6%  during  a  period  of  time  on  or  after  August  14,  2008,  in  which  a 
borrower  has  served  or  is  serving  on  active  duty  in  the  Armed  Forces,  National  Oceanic  and  Atmospheric  Administration, 
Public Health Services, or National Guard.  The interest charge cap includes the interest rate in addition to any fees, service 
charges, and other charges related to the loan.  The cap is applicable to loans made prior to the date the borrower was called to 
active duty.

Maximum loan amounts

Each type of loan was subject to certain limits on the maximum principal amount, with respect to a given academic year and in 
the aggregate.  Consolidation Loans were limited only by the amount of eligible loans to be consolidated.  PLUS Loans were 
limited to the difference between the cost of attendance and the other aid available to the student.  Stafford Loans, subsidized 
and unsubsidized, were subject to both annual and aggregate limits according to the provisions of the Higher Education Act.

Loan  limits  for  Subsidized  Stafford  and  Unsubsidized  Stafford  Loans.    Dependent  and  independent  undergraduate  students 
were subject to the same annual loan limits on Subsidized Stafford Loans; independent students were allowed greater annual 
loan  limits  on  Unsubsidized  Stafford  Loans.    A  student  who  had  not  successfully  completed  the  first  year  of  a  program  of 
undergraduate  education  could  borrow  up  to  $3,500  in  Subsidized  Stafford  Loans  in  an  academic  year.    A  student  who  had 
successfully completed the first year, but who had not successfully completed the second year, could borrow up to $4,500 in 
Subsidized Stafford Loans per academic year.  An undergraduate student who had successfully completed the first and second 
years,  but  who  had  not  successfully  completed  the  remainder  of  a  program  of  undergraduate  education,  could  borrow  up  to 
$5,500 in Subsidized Stafford Loans per academic year.

Dependent students could borrow an additional $2,000 in Unsubsidized Stafford Loans for each year of undergraduate study.  
Independent students could borrow an additional $6,000 of Unsubsidized Stafford Loans for each of the first two years and an 
additional $7,000 for the third, fourth, and fifth years of undergraduate study.  For students enrolled in programs of less than an 
academic year in length, the limits were generally reduced in proportion to the amount by which the programs were less than 
one year in length.  A graduate or professional student could borrow up to $20,500 in an academic year where no more than 
$8,500 was representative of Subsidized Stafford Loan amounts.

The  maximum  aggregate  amount  of  Subsidized  Stafford  and  Unsubsidized  Stafford  Loans,  including  that  portion  of  a 
Consolidation Loan used to repay such loans, which a dependent undergraduate student may have outstanding is $31,000 (of 
which  only  $23,000  may  be  Subsidized  Stafford  Loans).    An  independent  undergraduate  student  may  have  an  aggregate 
maximum  of  $57,500  (of  which  only  $23,000  may  be  Subsidized  Stafford  Loans).    The  maximum  aggregate  amount  of 
Subsidized Stafford and Unsubsidized Stafford Loans, including the portion of a Consolidation Loan used to repay such loans, 
for a graduate or professional student, including loans for undergraduate education, is $138,500, of which only $65,500 may be 
Subsidized Stafford Loans.  In some instances, schools could certify loan amounts in excess of the limits, such as for certain 
health profession students.

Loan limits for PLUS Loans.  For PLUS Loans made on or after July 1, 1993, the annual amounts of PLUS Loans were limited 
only by the student's unmet need.  There was no aggregate limit for PLUS Loans.

A - 6

Repayment

Repayment periods.  Loans made under the Federal Family Education Loan Program, other than Consolidation Loans and loans 
being  repaid  under  an  income-based  or  extended  repayment  schedule,  must  provide  for  repayment  of  principal  in  periodic 
installments  over  a  period  of  not  less  than  five,  nor  more  than  ten  years.    A  borrower  may  request,  with  concurrence  of  the 
lender, to repay the loan in less than five years with the right to subsequently extend the minimum repayment period to five 
years.    Since  the  1998  Amendments,  lenders  have  been  required  to  offer  extended  repayment  schedules  to  new  borrowers 
disbursed  on  or  after  October  7,  1998  who  accumulate  outstanding  FFELP  Loans  of  more  than  $30,000,  in  which  case  the 
repayment period may extend up to 25 years, subject to certain minimum repayment amounts.  Consolidation Loans must be 
repaid  within  maximum  repayment  periods  which  vary  depending  upon  the  principal  amount  of  the  borrower's  outstanding 
student loans, but may not exceed 30 years.  For Consolidation Loans for which the application was received prior to January 1, 
1993, the repayment period cannot exceed 25 years.  Periods of authorized deferment and forbearance are excluded from the 
maximum repayment period.  In addition, if the repayment schedule on a loan with a variable interest rate does not provide for 
adjustments to the amount of the monthly installment payment, the maximum repayment period may be extended for up to three 
years.

Repayment of principal on a Stafford Loan does not begin until a student drops below at least a half-time course of study.  For 
Stafford Loans for which the applicable rate of interest is fixed at 7%, the repayment period begins between nine and twelve 
months after the borrower ceases to pursue at least a half-time course of study, as indicated in the promissory note.  For other 
Stafford Loans, the repayment period begins six months after the borrower ceases to pursue at least a half-time course of study.  
These periods during which payments of principal are not due are the “grace periods.”

In the case of SLS, PLUS, and Consolidation Loans, the repayment period begins on the date of final disbursement of the loan, 
except that the borrower of a SLS Loan who also has a Stafford Loan may postpone repayment of the SLS Loan to coincide 
with the commencement of repayment of the Stafford Loan.

During periods in which repayment of principal is required, unless the borrower is repaying under an income-based repayment 
schedule, payments of principal and interest must in general be made at a rate of at least $600 per year, except that a borrower 
and lender may agree to a lesser rate at any time before or during the repayment period.  However, at a minimum, the payments 
must satisfy the interest that accrues during the year.  Borrowers may make accelerated payments at any time without penalty.

Income-sensitive repayment schedule.  Since 1993, lenders have been required to offer income-sensitive repayment schedules, 
in addition to standard and graduated repayment schedules, for Stafford, SLS, and Consolidation Loans.  Beginning in 2000, 
lenders have been required to offer income-sensitive repayment schedules to PLUS borrowers as well.  Use of income-sensitive 
repayment schedules may extend the maximum repayment period for up to five years if the payment amount established from 
the borrower's income will not repay the loan within the maximum applicable repayment period.

Income-based  repayment  schedule.  Effective  July  1,  2009,  a  borrower  in  the  Federal  Family  Education  Loan  Program  or 
Federal Direct Loan Program, other than a PLUS Loan made to a parent borrower or any Consolidation Loan that repaid one or 
more  parent  PLUS  loans,  may  qualify  for  an  income-based  repayment  schedule  regardless  of  the  disbursement  dates  of  the 
loans if he or she has a partial financial hardship.  A borrower has a financial hardship if the annual loan payment amount based 
on a 10-year repayment schedule exceeds 15% of the borrower's adjusted gross income, minus 150% of the poverty line for the 
borrower's actual family size. Interest will be paid by the Secretary of Education for subsidized loans for the first three years for 
any borrower whose scheduled monthly payment is not sufficient to cover the accrued interest. Interest will capitalize at the end 
of the partial financial hardship period, or when the borrower begins making payments under a standard repayment schedule. 
The Secretary of Education will cancel any outstanding balance after 25 years if a borrower who has made payments under this 
schedule meets certain criteria.

Deferment  periods.    No  principal  payments  need  be  made  during  certain  periods  of  deferment  prescribed  by  the  Higher 
Education Act.  For a borrower who first obtained a Stafford or SLS loan which was disbursed before July 1, 1993, deferments 
are available:

•

•

•

During a period not exceeding three years while the borrower is a member of the Armed Forces, an officer in the 
Commissioned Corps of the Public Health Service or, with respect to a borrower who first obtained a student loan 
disbursed on or after July 1, 1987, or a student loan for a period of enrollment beginning on or after July 1, 1987, 
an active duty member of the National Oceanic and Atmospheric Administration Corps; 

During a period not exceeding three years while the borrower is a volunteer under the Peace Corps Act;

During  a  period  not  exceeding  three  years  while  the  borrower  is  a  full-time  paid  volunteer  under  the  Domestic 
Volunteer Act of 1973;

A - 7

•

•

•

•

•

•

•

•

•

•

During  a  period  not  exceeding  three  years  while  the  borrower  is  a  full-time  volunteer  in  service  which  the 
Secretary  of  Education  has  determined  is  comparable  to  service  in  the  Peace  Corp  or  under  the  Domestic 
Volunteer Act of 1970 with an organization which is exempt from taxation under Section 501(c)(3) of the Internal 
Revenue Code;

During  a  period  not  exceeding  two  years  while  the  borrower  is  serving  an  internship  necessary  to  receive 
professional recognition required to begin professional practice or service, or a qualified internship or residency 
program;

During  a  period  not  exceeding  three  years  while  the  borrower  is  temporarily  totally  disabled,  as  established  by 
sworn affidavit of a qualified physician, or while the borrower is unable to secure employment because of caring 
for a dependent who is so disabled; 

During a period not exceeding two years while the borrower is seeking and unable to find full-time employment;

During  any  period  that  the  borrower  is  pursuing  a  full-time  course  of  study  at  an  eligible  institution  (or,  with 
respect to a borrower who first obtained a student loan disbursed on or after July 1, 1987, or a student loan for a 
period of enrollment beginning on or after July 1, 1987, is pursuing at least a half-time course of study);

During any period that the borrower is pursuing a course of study in a graduate fellowship program; 

During any period the borrower is receiving rehabilitation training services for qualified individuals, as defined by 
the Secretary of Education;

During a period not exceeding six months per request while the borrower is on parental leave; 

Only with respect to a borrower who first obtained a student loan disbursed on or after July 1, 1987, or a student 
loan for a period of enrollment beginning on or after July 1, 1987, during a period not exceeding three years while 
the borrower is a full-time teacher in a public or nonprofit private elementary or secondary school in a “teacher 
shortage  area”  (as  prescribed  by  the  Secretary  of  Education),  and  during  a  period  not  exceeding  one  year  for 
mothers, with preschool age children, who are entering or re-entering the work force and who are paid at a rate of 
no more than $1 per hour more than the federal minimum wage; and

For  loans  that  are  in  repayment  status  on  or  before  September  28,  2018,  the  borrower  is  eligible  for  deferment 
during periods the borrower is undergoing treatment for cancer and the 6 months following treatment.

For a borrower who first obtained a loan on or after July 1, 1993, deferments are available:

•

•

•

•

•

•

During any period that the borrower is pursuing at least a half-time course of study at an eligible institution;

During any period that the borrower is pursuing a course of study in a graduate fellowship program;

During any period the borrower is receiving rehabilitation training services for qualified individuals, as defined by 
the Secretary of Education;

During a period not exceeding three years while the borrower is seeking and unable to find full-time employment; 

During a period not exceeding three years for any reason which has caused or will cause the borrower economic 
hardship.  Economic hardship includes working full-time and earning an amount that does not exceed the greater 
of  the  federal  minimum  wage  or  150%  of  the  poverty  line  applicable  to  a  borrower's  family  size  and  state  of 
residence.    Additional  categories  of  economic  hardship  are  based  on  the  receipt  of  payments  from  a  state  or 
federal  public  assistance  program,  service  in  the  Peace  Corps,  or  until  July  1,  2009,  the  relationship  between  a 
borrower's educational debt burden and his or her income; and

For loans that are in repayment status on or before September 28, 2018, the borrower is eligible for deferment 
during periods the borrower is undergoing treatment for cancer and the 6 months following treatment.

Effective October 1, 2007, a borrower serving on active duty during a war or other military operation or national emergency, or 
performing  qualifying  National  Guard  duty  during  a  war  or  other  military  operation  or  national  emergency  may  obtain  a 
military deferment for all outstanding Title IV loans in repayment. For all periods of active duty service that include October 1, 
2007  or  begin  on  or  after  that  date,  the  deferment  period  includes  the  borrower's  service  period  and  180  days  following  the 
demobilization date.

A - 8

A borrower serving on or after October 1, 2007, may receive up to 13 months of active duty student deferment after the 
completion of military service if he or she meets the following conditions:

•

•

•

Is a National Guard member, Armed Forces reserves member, or retired member of the Armed Forces;

Is called or ordered to active duty; and

Is enrolled at the time of, or was enrolled within six months prior to, the activation in a program at an eligible 
institution. 

The  active  duty  student  deferment  ends  the  earlier  of  when  the  borrower  returns  to  an  enrolled  status,  or  at  the  end  of  13 
months.

PLUS Loans first disbursed on or after July 1, 2008, are eligible for the following deferment options:

•

•

A parent PLUS borrower, upon request, may defer the repayment of the loan during any period during which the 
student for whom the loan was borrowed is enrolled at least half time.  Also upon request, the borrower can defer 
the  loan  for  the  six-month  period  immediately  following  the  date  on  which  the  student  for  whom  the  loan  was 
borrowed ceases to be enrolled at least half time, or if the parent borrower is also a student, the date after he or she 
ceases to be enrolled at least half time.

A  graduate  or  professional  student  PLUS  borrower  may  defer  the  loan  for  the  six-month  period  immediately 
following  the  date  on  which  he  or  she  ceases  to  be  enrolled  at  least  half  time.    This  option  does  not  require  a 
request and may be granted each time the borrower ceases to be enrolled at least half time.

Prior to the 1992 Amendments, only some of the deferments described above were available to PLUS and Consolidation Loan 
borrowers.  Prior to the 1986 Amendments, PLUS Loan borrowers were not entitled to certain deferments.

Forbearance periods.  The Higher Education Act also provides for periods of forbearance during which the lender, in case of a 
borrower's temporary financial hardship, may postpone any payments.  A borrower is entitled to forbearance for a period not 
exceeding three years while the borrower's debt burden under Title IV of the Higher Education Act (which includes the Federal 
Family  Education  Loan  Program)  equals  or  exceeds  20%  of  the  borrower's  gross  income.    A  borrower  is  also  entitled  to 
forbearance while he or she is serving in a qualifying internship or residency program, a “national service position” under the 
National  and  Community  Service  Trust  Act  of  1993,  a  qualifying  position  for  loan  forgiveness  under  the  Teacher  Loan 
Forgiveness Program, or a position that qualifies him or her for loan repayment under the Student Loan Repayment Program 
administered by the Department of Defense.  In addition, administrative forbearances are provided in circumstances such as, but 
not limited to, a local or national emergency, a military mobilization, or when the geographical area in which the borrower or 
endorser  resides  has  been  designated  a  disaster  area  by  the  President  of  the  United  States  or  Mexico,  the  Prime  Minister  of 
Canada, or by the governor of a state.

Interest  payments  during  grace,  deferment,  forbearance,  and  applicable  income-based  repayment  ("IBR")  periods.    The 
Secretary of Education makes interest payments on behalf of the borrower for Subsidized loans while the borrower is in school, 
grace, deferment, and during the first 3 years of the IBR plan for any remaining interest that is not satisfied by the IBR payment 
amount.  Interest that accrues during forbearance periods, and, if the loan is not eligible for interest subsidy payments during 
school, grace, deferment, and IBR periods, may be paid monthly or quarterly by the borrower.  At the appropriate time, any 
unpaid accrued interest may be capitalized by the lender.

For a borrower who is eligible for the Cancer Treatment Deferment, interest that accrues during the period of deferment on any 
subsidized loan is subsidized. For cancer treatment deferment periods on any Unsubsidized Stafford Loan, the interest during 
such periods is not charged to the borrower.

Fees

Guarantee fee and Federal default fee.   For loans for which the date of guarantee of principal was on or after July 1, 2006, a 
guarantee agency was required to collect and deposit into the Federal Student Loan Reserve Fund a Federal default fee in an 
amount equal to 1% of the principal amount of the loan.  The fee was collected either by deduction from the proceeds of the 
loan or by payment from other non-Federal sources.  Federal default fees could not be charged to borrowers of Consolidation 
Loans.

A - 9

Origination  fee.  Beginning  with  loans  first  disbursed  on  or  after  July  1,  2006,  the  maximum  origination  fee  which  could  be 
charged to a Stafford Loan borrower decreased according to the following schedule:

•

•

•

1.5% with respect to loans for which the first disbursement was made on or after July 1, 2007, and before July 1, 
2008;

1.0% with respect to loans for which the first disbursement was made on or after July 1, 2008, and before July 1, 
2009; and

0.5% with respect to loans for which the first disbursement was made on or after July 1, 2009, and before July 1, 
2010.

A lender could charge a lesser origination fee to Stafford Loan borrowers as long as the lender did so consistently with respect 
to all borrowers who resided in or attended school in a particular state.  Regardless of whether the lender passed all or a portion 
of the origination fee on to the borrower, the lender had to pay the origination fee owed on each loan it made to the Secretary of 
Education.

An eligible lender was required to charge the borrower of a PLUS Loan an origination fee equal to 3% of the principal amount 
of the loan.  This fee had to be deducted proportionately from each disbursement of the PLUS Loan and had to be remitted to 
the Secretary of Education.

Lender fee.  The lender of any loan made under the Federal Family Education Loan Program was required to pay a fee to the 
Secretary of Education.  For loans made on or after October 1, 2007, the fee was equal to 1.0% of the principal amount of such 
loan.  This fee could not be charged to the borrower.

Rebate fee on Consolidation Loans.  The holder of any Consolidation Loan made on or after October 1, 1993, was required to 
pay to the Secretary of Education a monthly rebate fee.  For loans made on or after October 1, 1993, from applications received 
prior  to  October  1,  1998,  and  after  January  31,  1999,  the  fee  is  equal  to  0.0875%  (1.05%  per  annum)  of  the  principal  and 
accrued interest on the Consolidation Loan.  For loans made from applications received during the period beginning on or after 
October 1, 1998, through January 31, 1999, the fee is 0.0517% (0.62% per annum).

Interest subsidy payments

Interest subsidy payments are interest payments paid on the outstanding principal balance of an eligible loan before the time the 
loan enters repayment and during deferment periods.  The Secretary of Education and the guarantee agencies enter into interest 
subsidy  agreements  whereby  the  Secretary  of  Education  agrees  to  pay  interest  subsidy  payments  on  a  quarterly  basis  to  the 
holders of eligible guaranteed loans for the benefit of students meeting certain requirements, subject to the holders' compliance 
with all requirements of the Higher Education Act.  Subsidized Stafford Loans are eligible for interest payments.  Consolidation 
Loans  for  which  the  application  was  received  on  or  after  January  1,  1993,  are  eligible  for  interest  subsidy  payments.  
Consolidation Loans made from applications received on or after August 10, 1993, are eligible for interest subsidy payments 
only  if  all  underlying  loans  consolidated  were  Subsidized  Stafford  Loans.    Consolidation  Loans  for  which  the  application  is 
received by an eligible lender on or after November 13, 1997, are eligible for interest subsidy payments on that portion of the 
Consolidation Loan that repaid subsidized FFELP Loans or similar subsidized loans made under the Direct Loan Program.  The 
portion  of  the  Consolidation  Loan  that  repaid  HEAL  Loans  is  not  eligible  for  interest  subsidy,  regardless  of  the  date  the 
Consolidation Loan was made.

Special allowance payments

The Higher Education Act provides for special allowance payments (SAP) to be made by the Secretary of Education to eligible 
lenders.  The rates for special allowance payments are based on formulas that differ according to the type of loan, the date the 
loan was originally made or insured, and the type of funds used to finance the loan (taxable or tax-exempt).

Stafford Loans.  The effective formulas for special allowance payment rates for Subsidized Stafford and Unsubsidized Stafford 
Loans  are  summarized  in  the  following  chart.    The  T-Bill  Rate  mentioned  in  the  chart  refers  to  the  average  of  the  bond 
equivalent yield of the 91-day Treasury bills auctioned during the preceding quarter.

A - 10

Date of Loans
On or after October 1, 1981
On or after November 16, 1986
On or after October 1, 1992
On or after July 1, 1995
On or after July 1, 1998

On or after January 1, 2000
On or after October 1, 2007 and held by a Department of 
Education certified not-for-profit holder or Eligible 
Lender Trustee holding on behalf of a Department of 
Education certified not-for-profit entity

All other loans on or after October 1, 2007

Annualized SAP Rate
T-Bill Rate less Applicable Interest Rate + 3.5%
T-Bill Rate less Applicable Interest Rate + 3.25%
T-Bill Rate less Applicable Interest Rate + 3.1%
T-Bill Rate less Applicable Interest Rate + 3.1%(1)
T-Bill Rate less Applicable Interest Rate + 2.8%(2)
3 Month Commercial Paper Rate less Applicable Interest 
Rate + 2.34%(3)(6)

3 Month Commercial Paper Rate less Applicable Interest 
Rate + 1.94%(4)(6)
3 Month Commercial Paper Rate less Applicable Interest 
Rate + 1.79%(5)(6)

(1) Substitute 2.5% in this formula while such loans are in-school, grace, or deferment status
(2) Substitute 2.2% in this formula while such loans are in-school, grace, or deferment status.
(3) Substitute 1.74% in this formula while such loans are in-school, grace, or deferment status.
(4) Substitute 1.34% in this formula while such loans are in-school, grace, or deferment status.
(5) Substitute 1.19% in this formula while such loans are in-school, grace, or deferment status.
(6)  The  Military  Construction  and  Veterans  Affairs  and  Related  Agencies  Appropriations  Act  of  2012  provides  an 
alternate  calculation  method  that  substitutes  for  3  Month  Commercial  Paper  Rate  “1  Month  London  Inter  Bank 
Offered Rate (LIBOR) for United States dollars in effect for each of the days in such quarter as compiled and released 
by the British Banker's Association." This method has to be selected by each lender or beneficial holder before April 1, 
2012 and applies to all loans held under the same lender identification number for the quarter beginning April 1, 2012 
and all succeeding 3-month periods.

PLUS, SLS, and Consolidation Loans.  The formula for special allowance payments on PLUS, SLS, and Consolidation Loans 
are as follows:

Date of Loans
On or after October 1, 1992

On or after January 1, 2000
PLUS loans on or after October 1, 2007 and held by a 
Department of Education certified not-for-profit holder or 
Eligible Lender Trustee holding on behalf of a 
Department of Education certified not-for-profit entity

All other PLUS loans on or after October 1, 2007
Consolidation loans on or after October 1, 2007 and held 
by a Department of Education certified not-for-profit 
holder or Eligible Lender Trustee holding on behalf of a 
Department of Education certified not-for-profit entity

All other Consolidation loans on or after October 1, 2007

Annualized SAP Rate
T-Bill Rate less Applicable Interest Rate + 3.1%
3 Month Commercial Paper Rate less Applicable Interest 
Rate + 2.64%(1)

3 Month Commercial Paper Rate less Applicable Interest 
Rate + 1.94%(1)
3 Month Commercial Paper Rate less Applicable Interest 
Rate + 1.79%(1)

3 Month Commercial Paper Rate less Applicable Interest 
Rate + 2.24%(1)
3 Month Commercial Paper Rate less Applicable Interest 
Rate + 2.09%(1)

(1)  The  Military  Construction  and  Veterans  Affairs  and  Related  Agencies  Appropriations  Act  of  2012  provides  an 
alternate  calculation  method  that  substitutes  for  3  Month  Commercial  Paper  Rate  “1  Month  London  Inter  Bank 
Offered Rate (LIBOR) for United States dollars in effect for each of the days in such quarter as compiled and released 
by the British Banker's Association." This method has to be selected by each lender or beneficial holder before April 1, 
2012 and applies to all loans held under the same lender identification number for the quarter beginning April 1, 2012 
and all succeeding 3-month periods.

For PLUS and SLS Loans made prior to July 1, 1994, and PLUS loans made on or after July 1, 1998, which bear interest at 
rates  adjusted  annually,  special  allowance  payments  are  made  only  in  quarters  during  which  the  interest  rate  ceiling  on  such 
loans operates to reduce the rate that would otherwise apply based upon the applicable formula.  See “Interest Rates for PLUS 

A - 11

Loans” and “Interest Rates for SLS Loans.”  Special allowance payments are available on variable rate PLUS Loans and SLS 
Loans  made  on  or  after  July  1,  1987,  and  before  July  1,  1994,  and  on  any  PLUS  Loans  made  on  or  after  July  1,  1998,  and 
before  January  1,  2000,  only  if  the  variable  rate,  which  is  reset  annually,  based  on  the  weekly  average  one-year  constant 
maturity Treasury yield for loans made before July 1, 1998, and based on the 91-day or 52-week Treasury bill, as applicable for 
loans made on or after July 1, 1998, exceeds the applicable maximum borrower rate.  The maximum borrower rate is between 
9%  and  12%  per  annum.    The  portion,  if  any,  of  a  Consolidation  Loan  that  repaid  a  HEAL  Loan  is  ineligible  for  special 
allowance payments.

Recapture of excess interest.  The Higher Education Reconciliation Act of 2005 provides that, with respect to a loan for which 
the first disbursement of principal was made on or after April 1, 2006, if the applicable interest rate for any three-month period 
exceeds the special allowance support level applicable to the loan for that period, an adjustment must be made by calculating 
the excess interest and crediting such amounts to the Secretary of Education not less often than annually.  The amount of any 
adjustment of interest for any quarter will be equal to:

•

•

•

The applicable interest rate minus the special allowance support level for the loan, multiplied by

The average daily principal balance of the loan during the quarter, divided by

Four.

Special allowance payments for loans financed by tax-exempt bonds.  The effective formulas for special allowance payment 
rates  for  Stafford  Loans  and  Unsubsidized  Stafford  Loans  differ  depending  on  whether  loans  to  borrowers  were  acquired  or 
originated with the proceeds of tax-exempt obligations.  The formula for special allowance payments for loans financed with 
the proceeds of tax-exempt obligations originally issued prior to October 1, 1993 is:

T-Bill Rate less Applicable Interest Rate + 3.5%
2

provided that the special allowance applicable to the loans may not be less than 9.5% less the Applicable Interest Rate.  Special 
rules apply with respect to special allowance payments made on loans

•

•

Originated or acquired with funds obtained from the refunding of tax-exempt obligations issued prior to October 
1, 1993, or

Originated or acquired with funds obtained from collections on other loans made or purchased with funds obtained 
from tax-exempt obligations initially issued prior to October 1, 1993.

Amounts  derived  from  recoveries  of  principal  on  loans  eligible  to  receive  a  minimum  9.5%  special  allowance  payment  may 
only be used to originate or acquire additional loans by a unit of a state or local government, or non-profit entity not owned or 
controlled by or under common ownership of a for-profit entity and held directly or through any subsidiary, affiliate or trustee, 
which entity has a total unpaid balance of principal equal to or less than $100,000,000 on loans for which special allowances 
were paid in the most recent quarterly payment prior to September 30, 2005.  Such entities may originate or acquire additional 
loans with amounts derived from recoveries of principal until December 31, 2010.  Loans acquired with the proceeds of tax-
exempt  obligations  originally  issued  after  October  1,  1993,  receive  special  allowance  payments  made  on  other  loans.  
Beginning October 1, 2006, in order to receive 9.5% special allowance payments, a lender must undergo an audit arranged by 
the  Secretary  of  Education  attesting  to  proper  billing  for  9.5%  payments  on  only  eligible  “first  generation”  and  “second 
generation” loans.  First generation loans include those loans acquired using funds directly from the issuance of the tax-exempt 
obligation.    Second-generation  loans  include  only  those  loans  acquired  using  funds  obtained  directly  from  first-generation 
loans.  Furthermore, the lender must certify compliance of its 9.5% billing on such loans with each request for payment.

Adjustments to special allowance payments.  Special allowance payments and interest subsidy payments are reduced by the 
amount  which  the  lender  is  authorized  or  required  to  charge  as  an  origination  fee.    In  addition,  the  amount  of  the  lender 
origination fee is collected by offset to special allowance payments and interest subsidy payments.  The Higher Education Act 
provides that if special allowance payments or interest subsidy payments have not been made within 30 days after the Secretary 
of Education receives an accurate, timely, and complete request, the special allowance payable to the lender must be increased 
by an amount equal to the daily interest accruing on the special allowance and interest subsidy payments due the lender.

A - 12

PROXY

121 SOUTH 13TH STREET, SUITE 100
LINCOLN, NE 68508

p   402.458.2370
www.nelnet.com

April 7, 2022 

Dear Shareholder:

On behalf of the Board of Directors, we are pleased to invite you to Nelnet, Inc.'s Annual Shareholders' Meeting to be 
held  on  Thursday,  May  19,  2022  at  8:30  a.m.  Central  Time  at  the  Hudl  Building,  600  P  Street,  Suite  200,  Lincoln, 
Nebraska.  The  notice  of  the  meeting  and  proxy  statement  on  the  following  pages  contain  information  about  the 
meeting.

Your  participation  in  the  Annual  Meeting  is  important.  We  hope  that  you  will  be  able  to  attend  the  meeting  and 
encourage you to read our annual report and proxy statement. At the meeting, members of the Company's management 
team  will  discuss  the  Company's  results  of  operations  and  business  plans  and  will  be  available  to  answer  your 
questions.  Consistent  with  the  prior  two  Annual  Meetings,  we  are  again  offering  a  hybrid  virtual  meeting  format 
whereby  shareholders  may  attend,  participate 
the  Annual  Meeting  online  at  http://
www.virtualshareholdermeeting.com/NNI2022.  Regardless  of  whether  you  plan  to  attend,  we  urge  you  to  vote  your 
proxy at your earliest convenience.

in,  and  vote  at 

Thank you for your support of Nelnet, Inc.

Sincerely,

Michael S. Dunlap
Executive Chairman of the Board of Directors 

 
     
Nelnet, Inc.
121 South 13th Street, Suite 100, Lincoln, Nebraska 68508

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

April 7, 2022 

TIME AND DATE

8:30 a.m., Central Time, on Thursday, May 19, 2022

PLACE

Hudl Building
600 P Street, Suite 200
Lincoln, Nebraska 68508

In addition to shareholders attending in person, we are again offering a hybrid virtual meeting 
format whereby shareholders may attend, participate in, and vote at the meeting online at http://
www.virtualshareholdermeeting.com/NNI2022.

ITEMS OF BUSINESS

(1) To elect three Class II directors nominated by the Board of Directors to serve for three-year 

terms until the 2025 Annual Meeting of Shareholders

(2) To ratify the appointment of KPMG LLP as the Company's independent registered public 

accounting firm for 2022

(3) To conduct an advisory vote to approve the Company's executive compensation
(4) To approve an amendment to the Company’s articles of incorporation to add a federal 

forum selection provision for legal actions under the Securities Act of 1933

(5) To transact such other business as may be properly introduced

RECORD DATE

You can vote if you were a shareholder as of the close of business on March 25, 2022

OTHER INFORMATION The  Letter  to  Shareholders  from  the  Chief  Executive  Officer  and  our  2021  Annual  Report  on 

Form 10-K, which are not part of the proxy soliciting materials, are enclosed.

PROXY VOTING

The  Board  of  Directors  solicits  your  proxy  and  asks  you  to  vote  your  proxy  at  your  earliest 
convenience  to  be  sure  your  vote  is  received  and  counted.  Instructions  on  how  to  vote  are 
contained in our proxy statement and in the Notice of Internet Availability of Proxy Materials. 
Whether  or  not  you  plan  to  attend  the  meeting,  we  ask  you  to  vote  over  the  Internet  as 
described in those materials as promptly as possible in order to make sure that your shares 
will be voted in accordance with your wishes at the meeting. Alternatively, if you requested 
a copy of the proxy/voting instruction card by mail, you may mark, sign, date, and return 
the  proxy/voting  instruction  card  in  the  envelope  provided.  The  Board  of  Directors 
encourages you to attend the meeting virtually or in person. If you attend the meeting virtually 
or in person, you may vote by proxy or you may revoke your proxy and cast your vote virtually 
or  in  person,  respectively.  We  recommend  you  vote  by  proxy  even  if  you  plan  to  attend  the 
meeting.

By Order of the Board of Directors,

William J. Munn
Corporate Secretary
Nelnet, Inc.

 
 
 
 
 
                                
 
 
NELNET, INC. 
2022 PROXY STATEMENT
TABLE OF CONTENTS

PROXY STATEMENT

General Information   ................................................................................................................................................................................. 1
VOTING  ........................................................................................................................................................................................................ 2
PROPOSAL 1 - ELECTION OF DIRECTORS     ........................................................................................................................................... 5
Class II Director Nominees to Hold Office for a Term Expiring at the 2025 Annual Meeting of Shareholders   ..................................... 7
Class III Directors Continuing in Office for a Term Expiring at the 2023 Annual Meeting of Shareholders    ......................................... 8
Class I Directors Continuing in Office for a Term Expiring at the 2024 Annual Meeting of Shareholders  ............................................ 9

CORPORATE GOVERNANCE

Code of Business Conduct and Ethics for Directors, Officers, and Employees    ...................................................................................... 11
Board Composition and Director Independence   ...................................................................................................................................... 11
Family Relationships   ................................................................................................................................................................................ 11
Governance Guidelines of the Board   ....................................................................................................................................................... 11
Shareholder Communications with the Board    ......................................................................................................................................... 12
Board Diversity    ........................................................................................................................................................................................ 12
The Board's Role in Risk Oversight   ......................................................................................................................................................... 12
Board Leadership Structure   ...................................................................................................................................................................... 13
Board Committees    .................................................................................................................................................................................... 13
Meetings of the Board    .............................................................................................................................................................................. 15
Attendance at Annual Meetings of Shareholders    ..................................................................................................................................... 15
Director Compensation Overview  ............................................................................................................................................................ 16
Director Compensation Elements  ............................................................................................................................................................. 16
Other Compensation    ................................................................................................................................................................................. 16
Director Compensation Table for Fiscal Year 2021  ................................................................................................................................ 17
Share Ownership Guidelines for Board Members       ................................................................................................................................... 17
EXECUTIVE OFFICERS    ............................................................................................................................................................................. 18

EXECUTIVE COMPENSATION

Compensation Discussion and Analysis     .................................................................................................................................................. 18
People Development and Compensation Committee Report     ................................................................................................................... 26
Summary Compensation Table for Fiscal Years 2021, 2020, and 2019  .................................................................................................. 27
Grants of Plan-Based Awards Table for Fiscal Year 2021    ...................................................................................................................... 28
Outstanding Equity Awards at Fiscal Year-End Table (As of December 31, 2021)    ............................................................................... 29
Stock Vested Table for Fiscal Year 2021   ................................................................................................................................................. 29
Stock Option, Stock Appreciation Right, Long-Term Incentive, and Defined Benefit Plans   ................................................................. 29
Potential Payments Upon Termination or Change-in-Control    ................................................................................................................. 29
Pay Ratio Disclosure  ................................................................................................................................................................................ 29

SECURITY OWNERSHIP OF DIRECTORS, EXECUTIVE OFFICERS, AND PRINCIPAL SHAREHOLDERS

Stock Ownership    ...................................................................................................................................................................................... 31
Delinquent Section 16(a) Reports      ............................................................................................................................................................ 42
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS       ....................................................................................................... 42
AUDIT COMMITTEE REPORT     ................................................................................................................................................................. 49

PROPOSAL 2 - RATIFICATION OF APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM   ........... 50
Independent Accountant Fees and Services    ............................................................................................................................................. 51

PROPOSAL 3 - ADVISORY VOTE TO APPROVE EXECUTIVE COMPENSATION   ........................................................................... 51

PROPOSAL 4 - APPROVAL OF AMENDMENT TO THE ARTICLES OF INCORPORATION TO ADD A FEDERAL FORUM 
SELECTION PROVISION FOR LEGAL ACTIONS UNDER THE SECURITIES ACT OF 1933      .......................................................... 53

OTHER SHAREHOLDER MATTERS

Householding    ........................................................................................................................................................................................... 55
Other Business  .......................................................................................................................................................................................... 56
Shareholder Proposals for 2023 Annual Meeting   .................................................................................................................................... 56
MISCELLANEOUS ...................................................................................................................................................................................... 56

APPENDIX A - FORM OF ARTICLES OF AMENDMENT TO THIRD AMENDED AND RESTATED ARTICLES OF 
INCORPORATION OF NELNET, INC. FOR FEDERAL FORUM SELECTION PROVISION AMENDMENT    ................................... A-1

Nelnet, Inc.
121 South 13th Street 
Suite 100
Lincoln, Nebraska  68508

PROXY STATEMENT

General Information

This proxy statement is furnished in connection with the solicitation of proxies by the Board of Directors of Nelnet, Inc. (the 
“Company”) for the 2022 Annual Meeting of Shareholders (the “Annual Meeting”) to be held on Thursday, May 19, 2022, at 
8:30 a.m., Central Time, at the Hudl Building, 600 P Street, Suite 200, Lincoln, Nebraska 68508. The Annual Meeting will be 
held for the purposes set forth in the notice of such Annual Meeting on the cover page hereof.

In addition to in person, we are again offering a hybrid virtual meeting format whereby shareholders may attend, participate in, 
and vote at the Annual Meeting online at http://www.virtualshareholdermeeting.com/NNI2022.

Important Notice Regarding the Availability of Proxy Materials for the
2022 Annual Meeting of Shareholders to be held on May 19, 2022

Our notice of annual meeting and proxy statement, 2021 annual report on Form 10-K, letter to shareholders, electronic 
proxy card, and other annual meeting materials are available on the Internet at www.proxyvote.com. We intend to begin 
mailing our Notice of Internet Availability of Proxy Materials to shareholders on or about April 7, 2022. At that time, we also 
will  begin  mailing  paper  copies  of  our  proxy  materials  to  shareholders  who  requested  them.  Additional  information  on  how 
these materials will be distributed is provided below.

Under  U.S.  Securities  and  Exchange  Commission  (the  “SEC”)  rules,  we  are  allowed  to  mail  a  notice  to  our  shareholders 
informing them that our proxy statement, annual report on Form 10-K, electronic proxy card, and related materials are available 
for viewing, free of charge, on the Internet. Shareholders may then access these materials and vote their shares over the Internet, 
or request delivery of a full set of proxy materials by mail or email. These rules give us the opportunity to serve shareholders 
more  efficiently  by  making  the  proxy  materials  available  online  and  reducing  the  environmental  impact  and  costs  associated 
with printing and physical delivery. We are utilizing this process for the 2022 Annual Meeting. We intend to begin mailing the 
required notice, called the Notice of Internet Availability of Proxy Materials (the "Notice"), to shareholders on or about April 7, 
2022. The proxy materials will be posted on the Internet, at www.proxyvote.com, no later than the day we begin mailing the 
Notice. If you receive a Notice, you will not receive a paper or email copy of the proxy materials unless you request one in the 
manner set forth in the Notice.

The Notice contains important information, including:

•

•
•

•

The date, time, and location of the Annual Meeting, and information regarding virtual participation in the Annual 
Meeting online
A brief description of the matters to be voted on at the meeting
A list of the proxy materials available for viewing at www.proxyvote.com and the control number you will need to 
use to access the site
Instructions on how to access and review the proxy materials online, how to vote your shares over the Internet, 
and how to get a paper or email copy of the proxy materials if that is your preference

You may vote online at the Annual Meeting through the virtual meeting process, in person at the Annual Meeting, or you may 
vote  by  proxy.  To  obtain  directions  to  attend  the  Annual  Meeting  and  vote  in  person,  please  call  402-458-3038.  Giving  the 
Board of Directors your proxy means that you authorize representatives of the Board to vote your shares at the Annual Meeting 
in the manner you specify. We recommend that you vote by proxy even if you plan to attend the Annual Meeting. If your share 
ownership is registered directly, you may refer to voting instructions contained in this proxy statement and in the Notice. If your 
share ownership is beneficial (that is, your shares are held in the name of a bank, broker, or other nominee, referred to as being 
held  in  “street  name”),  your  broker  will  issue  you  a  voting  instruction  form  that  you  use  to  instruct  them  how  to  vote  your 
shares.  Your  broker  must  follow  your  voting  instructions.  Although  most  brokers  and  nominees  offer  mail,  telephone,  and 
Internet voting, availability and specific procedures will depend on their voting arrangements.

Your vote is important. For this reason, the Board of Directors is requesting that you permit your common stock to be voted by 
proxy at the Annual Meeting. This proxy statement contains important information for you to consider when deciding how to 
vote on the matters brought before the Annual Meeting. Please read it carefully.

1

VOTING

Who Can Vote

You may vote if you owned Nelnet, Inc. Class A common stock, par value $0.01 per share, or Class B common stock, par value 
$0.01 per share, as of the close of business on March 25, 2022 (the “record date”). At the close of business on March 25, 2022, 
27,184,805 and 10,674,892 shares of the Company's Class A and Class B common stock, respectively, were outstanding and 
eligible to vote. The Class A common stock is listed on the New York Stock Exchange under the symbol “NNI.” The Class B 
common stock is not listed on any exchange or market. At the Annual Meeting, each Class A and Class B shareholder will be 
entitled to one vote and 10 votes, respectively, in person or by proxy, for each share of Class A and Class B common stock, 
respectively, owned of record as of the record date. The stock transfer books of the Company will not be closed. The Secretary 
of the Company will make a complete record of the shareholders entitled to vote at the Annual Meeting available for inspection 
by any shareholder beginning two business days after the Notice of the Annual Meeting is given and continuing through the 
Annual  Meeting,  at  the  Company's  headquarters  in  Lincoln,  Nebraska  at  any  time  during  regular  business  hours.  Any 
shareholder  who  would  like  to  inspect  such  records  should  call  Investor  Relations  at  402-458-3038  to  request  access  and 
schedule an appointment. Such records will also be available for inspection at the Annual Meeting, and will also be available 
for review by shareholders during the Annual Meeting through the virtual meeting website.

As  a  matter  of  policy,  the  Company  keeps  private  all  proxies,  ballots,  and  voting  tabulations  that  identify  individual 
shareholders. Such documents are available for examination only by certain representatives associated with processing proxy 
voting instructions and tabulating the vote. No vote of any shareholder is disclosed, except as may be necessary to meet legal 
requirements.

How You Vote

You  may  vote  your  shares  prior  to  the  Annual  Meeting  by  following  the  instructions  provided  in  the  Notice,  this  proxy 
statement, and the voter website, www.proxyvote.com. If you requested a paper copy of the proxy materials, voting instructions 
are also contained on the proxy card enclosed with those materials.

•

If you are a registered shareholder, there are three ways to vote your shares before the meeting:

By Internet (www.proxyvote.com): Use the Internet to transmit your voting instructions until 11:59 p.m. EDT 
on May 18, 2022 for shares held directly, and by 11:59 p.m. EDT on May 16, 2022 for shares held in the 
Nelnet,  Inc.  Employee  Share  Purchase  Plan.  Have  your  Notice  of  Internet  Availability  of  Proxy  Materials 
with  you  when  you  access  the  website  and  follow  the  instructions  to  obtain  your  records  and  to  create  an 
electronic voting instruction form.

By mail: You can vote by mail by requesting a paper copy of the materials, which will include a proxy card. 
There is no charge for requesting a paper copy of the materials. To be valid, proxy cards must be received 
before the start of the Annual Meeting. If you want to receive a paper or e-mail copy of the proxy materials, 
please choose one of the following methods to make your request:

•
•
•

By internet: 
By telephone: 
By e-mail*: 

www.proxyvote.com
1-800-579-1639
sendmaterial@proxyvote.com

* 

If requesting materials by e-mail, please send a blank e-mail with your 16-Digit Control Number in the 
subject line.

By  telephone  (1-800-690-6903):  Use  any  touch-tone  phone  to  transmit  your  voting  instructions  until          
11:59  p.m.  EDT  on  May  18,  2022  for  shares  held  directly,  and  by  11:59  p.m.  EDT  on  May  16,  2022  for 
shares held in the Nelnet, Inc. Employee Share Purchase Plan. Have your proxy card with you when you call 
and follow the instructions. 

•

If  your  shares  are  held  in  street  name,  your  broker,  bank,  or  other  holder  of  record  may  provide  you  with  a 
Notice  of  Internet  Availability  of  Proxy  Materials.  Follow  the  instructions  on  the  Notice  to  access  our  proxy 
materials  and  vote  online  or  to  request  a  paper  or  e-mail  copy  of  our  proxy  materials.  If  you  receive  these 
materials  in  paper  form,  the  materials  will  include  a  voting  instruction  card  so  you  can  instruct  your  broker, 
bank, or other holder of record how to vote your shares.

You  may  vote  your  shares  by  attending  the  Annual  Meeting  through  the  virtual  meeting  process  or  in  person.  If  you  are  a 
registered shareholder, you can vote at the meeting any shares that were registered in your name as the shareholder of record as 
of the record date. If your shares are held in street name, you are not a holder of record of those shares and cannot vote them at 

2

the Annual Meeting unless you have a legal proxy from the holder of record. If you plan to attend in person and vote your street 
name shares at the Annual Meeting, you should request a legal proxy from your broker, bank, or other holder of record and 
bring it with you to the meeting along with proof of identification.

If  you  plan  to  vote  your  shares  in  person  at  the  Annual  Meeting,  please  pick  up  a  ballot  at  the  registration  table  upon  your 
arrival.  You  may  then  submit  your  ballot  to  a  meeting  usher  at  the  time  designated  during  the  meeting.  Ballots  will  not  be 
distributed during the meeting. Shares may not be voted after the final vote at the meeting.

Even if you plan to attend the Annual Meeting through the virtual meeting process or in person, we encourage you to vote your 
shares by proxy.

Description of Virtual Meeting Process

Shareholders can attend and participate in the Annual Meeting via the Internet through the virtual meeting process, and may do 
so  by  visiting  http://www.virtualshareholdermeeting.com/NNI2022.  The  Annual  Meeting  will  begin  promptly  at  8:30  a.m. 
Central Time on May 19, 2022 and online check-in will begin at 8:15 a.m. Central Time. Please allow ample time for the online 
check-in procedures. Interested persons who were not shareholders as of the close of business on the record date may listen, but 
not participate, in the Annual Meeting via http://www.virtualshareholdermeeting.com/NNI2022. In order to attend, participate 
in, and vote at the Annual Meeting through the virtual meeting process, registered shareholders will need to use their 16-digit 
control  number  received  with  their  proxy  card  or  Notice  to  log  into  http://www.virtualshareholdermeeting.com/NNI2022  and 
follow the provided instructions. Holders of shares in street name who do not have a control number may gain access to the 
Annual Meeting by logging into their brokerage firm’s web site and selecting the shareholder communications mailbox to link 
through to the Annual Meeting. Instructions should also be provided on the voting instruction card provided by their broker, 
bank,  or  other  nominee.  Shareholders  who  wish  to  submit  a  question  may  do  so  during  the  Annual  Meeting  through  http://
www.virtualshareholdermeeting.com/NNI2022.

We have structured our hybrid virtual annual meeting to provide shareholders who attend virtually with the same rights as those 
shareholders who attend the meeting in person, including the ability to vote shares electronically during the meeting and ask 
questions  in  accordance  with  the  rules  of  conduct  for  the  meeting.  The  hybrid  virtual  meeting  platform  is  supported  across 
browsers and devices running the most updated version of applicable software and plug-ins. Participants should ensure they can 
hear streaming audio prior to the start of the meeting. If you encounter technical difficulties with the virtual meeting platform 
on the meeting day, please call the technical support number that will be posted on the meeting website. Technical support will 
be available starting at 8:00 a.m. Central Time and until the end of the meeting.

If you wish to virtually submit a question during the meeting, type your question into the "Submit a question" field, and click 
"Submit."  Questions  may  be  submitted  beginning  at  8:30  a.m.  Central  Time.  Questions  relevant  to  meeting  matters  will  be 
answered  during  the  meeting.  Questions  regarding  personal  matters  or  matters  not  relevant  to  meeting  matters  will  not  be 
answered.

What Items Require Your Vote

There are four proposals that will be presented for your consideration at the meeting:

•

•

•

•

Electing the three Class II director nominees named in this proxy statement to the Board of Directors for three-
year terms

Ratifying  the  appointment  of  KPMG  LLP  as  the  Company's  independent  registered  public  accounting  firm 
(“independent auditor”) for 2022

Approving on an advisory basis the Company's executive compensation

Approving an amendment to the Company's Articles of Incorporation to add a federal forum selection provision 
for legal actions under the Securities Act of 1933

Each of the proposals have been submitted on behalf of the Company's Board of Directors.

3

How You Can Change Your Vote

If you are a registered shareholder, you can revoke your proxy and change your vote prior to the Annual Meeting by:

•

•

•

Sending  a  written  notice  of  revocation  to  our  Corporate  Secretary  at  121  South  13th  Street,  Suite  100,  Lincoln, 
Nebraska 68508 (the notification must be received by the close of business on May 18, 2022)

Voting again by Internet prior to 11:59 p.m. EDT on May 18, 2022 for shares held directly, and by 11:59 p.m. 
EDT on May 16, 2022 for shares held in the Nelnet, Inc. Employee Share Purchase Plan (only the latest vote you 
submit will be counted)

Submitting a new properly signed and dated paper proxy card with a later date (your proxy card must be received 
before the start of the Annual Meeting)

If  your  shares  are  held  in  street  name,  you  should  contact  your  broker,  bank,  or  other  holder  of  record  about  revoking  your 
voting instructions and changing your vote prior to the meeting.

If you are eligible to vote at the Annual Meeting, you also can revoke your proxy or voting instructions and change your vote at 
the Annual Meeting by submitting a written or virtual ballot before the final vote at the meeting. Your attendance at the Annual 
Meeting will not automatically revoke your proxy; you must specifically revoke your proxy.

Quorum Needed To Hold the Meeting

In order to conduct the Annual Meeting, the Company's Articles of Incorporation and Bylaws provide that shares constituting a 
majority of the voting power of all the shares of the Company's stock entitled to vote must be present in person or by proxy.  
This  is  called  a  quorum.  If  you  return  valid  proxy  instructions  or  vote  in  person  at  the  Annual  Meeting,  your  shares  will  be 
considered part of the quorum. Abstentions and broker “non-votes” will be counted as present and entitled to vote for purposes 
of determining a quorum. New York Stock Exchange ("NYSE") rules allow banks, brokers, and other nominees to vote in 
their discretion the shares held by them for a customer on matters that the NYSE considers to be routine, even though 
the bank, broker, or nominee has not received voting instructions from the customer. A broker “non-vote” occurs when 
a bank, broker, or other nominee has not received voting instructions from the customer and the bank, broker, or other 
nominee cannot vote the shares because the matter is not considered to be routine under NYSE rules.

Under NYSE rules, the election of directors, the advisory vote to approve executive compensation, and the approval of 
the amendment to the Articles of Incorporation will not be considered to be “routine” matters, and banks, brokers, and 
other nominees who are members of the NYSE will not be permitted to vote shares held by them for a customer on these 
matters without instructions from the beneficial owner of the shares.

Counting Your Vote

If you provide specific voting instructions, your shares will be voted as instructed.  If you hold shares in your name and submit 
a valid proxy without giving specific voting instructions, your shares will be voted as recommended by our Board of Directors.  
If you hold your shares in your name and do not return a valid proxy and do not vote through the virtual meeting process for the 
Annual Meeting or in person at the Annual Meeting, your shares will not be voted.  If you hold your shares in the name of a 
bank, broker, or other nominee, and you do not give that nominee instructions on how you want your shares to be voted, the 
nominee has the authority to vote your shares in the nominee’s discretion on the ratification of the appointment of KPMG LLP 
as  independent  auditor.    However,  as  discussed  above,  the  nominee  will  not  be  permitted  to  vote  your  shares  without  your 
instructions  on  the  election  of  directors,  on  the  advisory  vote  to  approve  executive  compensation,  or  on  the  approval  of  the 
amendment to the Company's Articles of Incorporation.

Giving the Board your proxy also means that you authorize their representatives to vote in their discretion on any other matter 
that may be properly presented at the Annual Meeting. As of the date of this proxy statement, the Company does not know of 
any other matters to be presented at the Annual Meeting.

What Vote is Needed

Our Articles of Incorporation provide that directors are elected by a majority of the votes cast by the shares entitled to vote at 
the Annual Meeting. Although abstentions and broker “non-votes” will be counted for purposes of determining whether there is 
a  quorum  (as  discussed  above),  they  will  not  be  counted  as  votes  cast  in  the  election  of  directors  and  thus  will  not  have  the 
effect of votes for or against any director.

With  respect  to  Proposal  1  (the  election  of  the  Class  II  directors),  shareholders  of  the  Company,  or  their  proxy  if  one  is 
appointed, have cumulative voting rights under the Nebraska Model Business Corporation Act. That is, shareholders, or their 

4

proxy, may vote their shares for as many directors as are to be elected, or may cumulate such shares and give one nominee as 
many votes as the number of directors to be elected multiplied by the number of their shares, or may distribute votes on the 
same principle among as many or as few nominees as they may desire. If a shareholder desires to vote cumulatively, he or she 
must vote in person or give his or her specific cumulative voting instructions to the designated proxy that the number of votes 
represented  by  his  or  her  shares  are  to  be  cast  for  one  or  more  designated  nominees.  Cumulative  voting  is  not  available  for 
internet voting, including online voting through the virtual meeting process.

The Nebraska Model Business Corporation Act and our Bylaws provide that a majority of votes cast at the meeting is required 
to  approve  Proposals  2  and  3  (ratifying  the  appointment  of  KPMG  LLP  and  approving  on  an  advisory  basis  the  Company's 
executive  compensation,  respectively).  Although  abstentions  and  broker  “non-votes”  will  be  counted  for  purposes  of 
determining whether there is a quorum (as discussed above), they will not be counted as votes cast with respect to Proposals 2 
and 3 and thus will not have the effect of votes for or against Proposals 2 and 3.

With  respect  to  Proposal  4  (approval  of  an  amendment  to  the  Articles  of  Incorporation  to  add  a  federal  forum  selection 
provision  for  legal  actions  under  the  Securities  Act  of  1933),  the  Nebraska  Model  Business  Corporation  Act  provides  that  a 
majority  of  votes  cast  at  the  meeting  is  required  to  approve  this  proposal,  with  the  Class  A  common  shares  and  the  Class  B 
common shares voting together as a single class or voting group. Although abstentions and broker "non-votes" will be counted 
for purposes of determining whether there is a quorum (as discussed above), they will not be counted as votes cast with respect 
to this proposal and thus will not have the effect of votes cast for or against this proposal.

In accordance with the provisions of our Articles of Incorporation, the Class A common stock and Class B common stock will 
vote as a single class on each of Proposals 1, 2, 3 and 4.

Voting Recommendations

The Company's Board of Directors recommends that you vote:

•

•

•

•

“FOR” the election of each of the Class II director nominees to the Board of Directors for a three-year term

“FOR”  the  ratification  of  the  appointment  of  KPMG  LLP  as  the  Company's  independent  registered  public 
accounting firm for 2022

“FOR” the approval of the compensation of the Company's named executive officers, as disclosed in this proxy 
statement

"FOR" the approval of the amendment to the Company's Articles of Incorporation to add a federal forum selection 
provision for legal actions under the Securities Act of 1933

A  proxy,  when  properly  executed  and  not  revoked,  will  be  voted  in  accordance  with  the  authorization  and  instructions 
contained  therein.  Unless  a  shareholder  specifies  otherwise,  all  shares  represented  will  be  voted  in  accordance  with  the 
recommendations of the Company's Board of Directors.

Voting Results

The preliminary voting results will be announced at the Annual Meeting.  The final voting results will be reported in a current 
report on Form 8-K to be filed within four business days after the Annual Meeting date.

Cost of This Proxy Solicitation

The Company will pay the cost of soliciting proxies, including the preparation, assembly, and furnishing of proxy solicitation 
and other required annual meeting materials. Directors, officers, and regular employees of the Company may solicit proxies by 
telephone,  electronic  communications,  or  personal  contact,  for  which  they  will  not  receive  any  additional  compensation  in 
respect  of  such  solicitations.  The  Company  will  also  reimburse  brokerage  firms  and  others  for  all  reasonable  expenses  for 
furnishing proxy solicitation and other required annual meeting materials to beneficial owners of the Company's stock.

PROPOSAL 1 - ELECTION OF DIRECTORS

The Company’s Board of Directors consists of ten directors who are divided into three classes, designated as Class I, Class II, 
and Class III. In accordance with the Company’s Articles of Incorporation, the number of directors constituting the entire Board 
is fixed exclusively by the Board from time to time. The classes of directors serve for staggered three-year terms, with their 
current terms ending at the annual meeting of shareholders in the following years: Class I directors - 2024; Class II directors - 
2022; and Class III directors - 2023.

5

Shareholders are asked to elect three Class II directors to serve on the Board of Directors for a three-year term ending at the 
2025 annual meeting of shareholders. The nominees for these Class II directorships are William R. Cintani, Adam K. Peterson, 
and Kimberly K. Rath. Each nominee is currently serving on the Board as a Class II director. Mr. Cintani and Ms. Rath were 
most recently elected to the Board by the shareholders at the 2019 annual meeting of shareholders. Mr. Peterson was appointed 
by the Board as a Class II member on March 17, 2022, upon the recommendation of the Board's Nominating and Corporate 
Governance  Committee,  for  a  term  expiring  at  the  Company's  2022  annual  meeting  of  shareholders.  At  the  time  of  Mr. 
Peterson's  appointment  to  the  Board  on  March  17,  2022,  the  Board  also  appointed  Jona  M.  Van  Deun  as  a  Class  I  member, 
voted to expand the board size to ten total directors, and appointed Matthew W. Dunlap as a Class III member. In making these 
nominations,  the  Board  and  the  Nominating  and  Corporate  Governance  Committee  considered  each  nominee’s  specific 
experience, qualifications, and skills as described below.

Upon the recommendation of the Board's Nominating and Corporate Governance Committee, the Board has nominated each of 
the Class II director nominees named below to serve on the Board of Directors as Class II directors.

The Board of Directors recommends that shareholders vote FOR the election of each Class II director nominee (named 
below) to the Board of Directors.

In the event that before the election any Class II director nominee becomes unable to serve or for good cause unwilling to serve, 
if elected, the shares represented by proxy will be voted for any substitute nominees designated by the Board, unless the proxy 
does  not  indicate  that  the  shares  are  to  be  voted  for  all  Class  II  director  nominees,  or,  if  the  Board  does  not  designate  any 
substitute nominees, the shares represented by proxy may be voted for a reduced number of nominees. The Board of Directors 
knows of no reason why any of the persons nominated for election as Class II directors might be unable or unwilling to serve if 
elected,  and  each  nominee  has  consented  to  and  expressed  an  intention  to  serve  if  elected.  There  are  no  arrangements  or 
understandings between any of the nominees and any other person pursuant to which any of the nominees was selected as a 
nominee.

The following sets forth certain information about (i) each of the three nominees for election as Class II directors to serve for a 
three-year term expiring at the 2025 annual meeting of shareholders, and (ii) each of the current Class I and Class III directors 
whose term of office continues beyond the 2022 Annual Meeting. The information includes, with respect to each such person: 
(a) their age, (b) the year during which they were first elected a director of the Company, (c) their principal occupation(s) and 
any other directorships with publicly-held companies (if applicable) during the past five years, and (d) the qualifications of such 
person that led to the conclusion that such person should serve as a director of the Company.

6

Class II Director Nominees to Hold Office for a Term Expiring at the 2025 Annual Meeting of Shareholders

William R. Cintani, 69
Director since
May 2012

Adam K. Peterson, 40
Director since
March 2022

Chairman and Chief Executive Officer, Mapes Industries

Ÿ Mapes  Industries,  a  diversified  manufacturer  of  specialty  architectural  products  with 

distribution across the United States and Canada.
Ÿ Chairman and Chief Executive Officer, 1993 - present

Mr.  Cintani's  qualifications  include  more  than  40  years  of  managing  a  diverse,  nationwide 
manufacturing business with distribution in all 50 states and Canada. Mr. Cintani's service on 
numerous  civic,  philanthropic,  and  service  boards  has  provided  him  with  a  wide  array  of 
experience  in  both  corporate  governance  and  operations.  His  practical  knowledge  and  board 
experience provide the Company with a resource for all aspects of finance, operations, IT, and 
strategic  planning.  In  addition,  Mr.  Cintani  served  10  years  as  a  member  of  the  board  of 
directors for certain of the Company's asset-backed securities special purpose corporations.

Co-Chairman, Co-Chief Executive Officer, and Co-President, Boston Omaha

Ÿ Boston  Omaha  is  a  public  holding  company  with  businesses  engaged  in  several  sectors 

including advertising, insurance, telecommunications, and real estate.
Ÿ Co-Chairman, February 2015 - present 
Ÿ Co-CEO and Co-President, December 2017 - present
Ÿ Executive Vice President, February 2015 - December 2017

Ÿ The  Magnolia  Group  LLC,  an  SEC  registered  investment  advisor  and  general  partner  of 
Magnolia  Capital  Fund,  LP,  which  is  one  of  Nelnet's  largest  external  non-management 
shareholders. 
Ÿ Managing Member, June 2014 - present

Ÿ Nicholas  Financial  Inc.,  a  specialized  consumer  finance  company  engaged  primarily  in 
acquiring and servicing automobile finance installment contracts for purchases of used and 
new automobiles, originating direct consumer loans, and selling consumer-finance related 
products.
Ÿ Director, June 2017 - present

Ÿ Yellowstone  Acquisition  Group,  a  publicly-traded  special  purpose  acquisition  company 
that completed a business combination with Sky Harbour LLC in January 2022 and was 
renamed Sky Harbour Group Corporation. 
Ÿ Director, August 2020 - January 2022

Ÿ Brampton  Brick  Ltd.,  a  publicly-traded  Canadian  company  specializing  in  masonry 

materials and products.
Ÿ Director, May 2016 - March 2021

Ÿ Magnolia Capital Partners, LP and related entities

Ÿ Chief Investment Officer, November 2005 - August 2014

Mr.  Peterson's  qualifications  include  over  17  years  of  extensive  experience  in  business 
operations, investments, and financial analysis in a variety of industries, including advertising, 
insurance, telecommunications, and real estate. 

Kimberly K. Rath, 61
Director since
October 2007

Co-Chair, Talent Plus, Inc.

Ÿ Talent Plus, Inc., a global human resources consulting firm.

Ÿ Co-Chair, August 2013 - present
Ÿ President, Talent Plus, Inc., 2016 - 2019
Ÿ Co-Founder, Talent Plus, Inc., 1989 - present

Ms. Rath's qualifications include over 30 years of experience in the field of human resources, 
with  expertise  in  executive  development,  employee  engagement,  and  human  capital 
management.  Ms.  Rath  has  over  30  years  of  experience  leading  an  international  executive 
management consulting and training organization, working with major global companies. Ms. 
Rath serves as an executive strategic advisor to many leaders across the globe in both private 
and public sectors.

7

Class III Directors Continuing in Office for a Term Expiring at the 2023 Annual Meeting of Shareholders

Matthew W. Dunlap, 32
Director since
March 2022

Chief Business Development Officer, Nelnet, Inc.

Ÿ Nelnet, Inc.

Kathleen A. Farrell, 58
Director since
October 2007

David S. Graff, 39
Director since
May 2014

Ÿ Chief Business Development Officer, March 2022 - present
Ÿ Managing Director, Nelnet Business Services, February 2020 - March 2022
Ÿ Legal counsel, February 2017 - February 2020

Ÿ GVC  Capital,  LLC,  an  investment  banking  firm  focused  primarily  on  providing 
comprehensive  investment  banking  services  to  underexposed  small  public  and  private 
companies.
Ÿ Associate, November 2015 - January 2018

Mr. Dunlap brings to the Board of Directors his legal expertise and an in-depth understanding of 
the  Company's  business  models  and  practices  from  his  experiences  as  an  in-house  attorney  and 
Managing Director for the Company.

Dean and Professor of Finance, College of Business, University of Nebraska-Lincoln

Ÿ College of Business, University of Nebraska - Lincoln

Ÿ Dean, December 2017 - present
Ÿ Professor of Finance, August 2009 - present
Ÿ Interim Dean, January 2017 - December 2017
Ÿ Chair, Finance Department,  August 2014 - December 2016
Ÿ Senior Associate Dean of Academic Programs, August 2011 - July 2014
Ÿ Associate Dean of Academic Programs, August 2010 - August 2011
Ÿ Associate Professor of Finance, 2001 - July 2009
Ÿ Assistant Professor of Finance, August 1993 - 2001

Dr.  Farrell's  qualifications  include  her  expertise  in  corporate  finance,  executive  turnover,  and 
executive  compensation,  and  her  prior  experience  as  an  auditor  at  a  national  public  accounting 
firm. Dr. Farrell has achieved designation as a Certified Public Accountant (inactive), has almost 
30  years  of  experience  teaching  university  courses  in  the  areas  of  banking  and  finance,  and  has 
conducted extensive research on these topics. Dr. Farrell has also published articles on these topics 
in numerous scholarly journals.

Chief Executive Officer, Agile Sports Technologies, Inc. (doing business as Hudl)

Ÿ Hudl  provides  online  video  analysis  and  coaching  tools  software  for  professional,  college, 
high  school,  club,  and  youth  teams  and  athletes,  and  Hudl  software  is  used  by  more  than 
200,000  teams,  serving  more  than  40  different  sports  and  150  countries,  including  the 
National  Hockey  League,  National  Football  League,  National  Basketball  Association,  and 
English Premier League. Hudl has approximately 3,000 employees in 20 countries.
Ÿ Chief Executive Officer, May 2006 - present

Mr. Graff's qualifications include his experience and expertise in computer science, marketing, and 
sales.  In  addition,  as  co-founder  of  Hudl,  Mr.  Graff  provides  the  Board  of  Directors  and  the 
Company  significant  expertise  in  business  development  and  innovation.  Mr.  Graff  serves  on  the 
Advisory  Board  for  the  Jeffrey  S.  Raikes  School  of  Computer  Science  and  Management  at  the 
University of Nebraska. In 2010, Mr. Graff was featured on Inc. Magazine's 30 Under 30 list along 
with  the  other  Hudl  co-founders,  and  in  2016  was  named  one  of  Fast  Company's  Most  Creative 
People.  In  addition,  Mr.  Graff  served  as  a  member  of  the  board  of  directors  for  certain  of  the 
Company's asset-backed securities special purpose corporations.

8

Thomas E. Henning, 69
Director since
August 2003

Non-Executive  Chairman,  Assurity  Group,  Inc.  and  its  subsidiary,  Assurity  Life  Insurance 
Company

Ÿ Assurity  Group,  Inc.  and  its  subsidiary,  Assurity  Life  Insurance  Company,  which  offers  a 
variety  of  disability  income  and  critical  illness  protection,  life  insurance,  and  annuity 
products.
Ÿ Non-Executive Chairman, January 2022 - present
Ÿ President and Chief Executive Officer, 1990 - December 2021

Ÿ First  Interstate  Bancorp  ("FIBK"),  a  publicly  traded  financial  and  bank  holding  company 

focused on community banking.
Ÿ Director, February 2022 - present

Ÿ Great Western Bancorp, Inc. ("GWB") and Great Western Bank; GWB was a publicly traded 
full  service  regional  bank  holding  company.  On  February  1,  2022,  GWB  was  acquired  by 
FIBK.
Ÿ Director, August 2015 - January 2022

Ÿ Federal  Home  Loan  Bank  Topeka,  a  part  of  the  12-member  Federal  Home  Loan  Bank 
system.  The  bank  serves  the  states  of  Oklahoma,  Kansas,  Nebraska,  and  Colorado  and 
provides liquidity to member institutions to assist in financing real estate.
Ÿ Director, March 2007 - October 2015

Mr. Henning's qualifications include over 30 years of experience as President and Chief Executive 
Officer  of  a  large  insurance  company,  his  prior  experience  as  President  of  a  regional  bank,  his 
financial  expertise,  including  being  a  Chartered  Financial  Analyst,  his  experience  in  risk 
assessment  and  management,  and  his  vast  knowledge  and  experience  in  leadership  and 
management. 

Class I Directors Continuing in Office for a Term Expiring at the 2024 Annual Meeting of Shareholders

Michael S. Dunlap, 58
Director since
January 1996 

Executive Chairman, Nelnet, Inc.

Ÿ Nelnet, Inc.

Ÿ Executive Chairman, January 2014 - present
Ÿ Chairman, January 1996 - December 2013
Ÿ Chief Executive Officer, May 2007 - December 2013 and December 2001 - August 2003
Ÿ Co-Chief Executive Officer, August 2003 - May 2007

Ÿ Farmers  &  Merchants  Investment  Inc.  (“F&M”),  the  parent  of  Union  Bank  and  Trust 

Company (“Union Bank”) (F&M and Union Bank are affiliates of the Company)
Ÿ Chairman, January 2013 - present
Ÿ Co-President and Director, January 2007 - January 2013

Mr. Dunlap's qualifications include more than 30 years of experience in the areas of banking and 
financial  services,  leadership,  strategic  operations,  and  management,  including  as  one  of  our  co-
founders and our Chairman since the Company's inception, as well as his experience as a member 
of the boards of directors of numerous other organizations. Mr. Dunlap's knowledge of every part 
of our business and his intense focus on customer service, innovation, and excellence are keys to 
our Board's success.

9

Preeta D. Bansal, 56 
Director since
November 2018

Jona M. Van Deun, 52 
Director since
March 2022

Ÿ Massachusetts Institute of Technology, Lecturer, Senior Advisor, and Visiting Scholar - 2014 

- 2019

Ÿ HSBC Holdings plc, a multinational investment bank and financial services company, Global 

General Counsel for Litigation and Regulatory Affairs, 2012 - 2013

Ÿ Office  of  Management  and  Budget,  Executive  Office  of  the  President  of  the  United  States, 

General Counsel and Senior Policy Advisor, 2009 - 2011

Ÿ Skadden, Arps, Slate, Meagher & Flom LLC, an international law firm, Partner, 2003 - 2009
Ÿ United States Commission on International Religious Freedom, Commissioner, 2003 - 2009 

(Chair, 2004 - 2005)

Ÿ University of Nebraska College of Law, Visiting Professor,  2001 - 2003
Ÿ State of New York, Solicitor General, 1999 - 2001

Ms.  Bansal's  qualifications  include  over  30  years  of  experience  in  corporate  and  public  law, 
banking, financial services, government, regulation, public policy, U.S. diplomacy, and academia 
as a distinguished lawyer, public official, and global business leader. Her experience has included 
serving  as  general  counsel  and  senior  policy  advisor  in  the  federal  Office  of  Management  and 
Budget,  which  oversees  and  coordinates  all  of  the  budgetary,  regulatory,  and  management 
activities and initiatives of the departments and agencies of the federal government on behalf of the 
President  of  the  United  States;  as  global  general  counsel  for  litigation  and  regulatory  affairs  for 
HSBC  Holdings  in  London;  as  partner  and  practice  chair  of  the  international  law  firm  Skadden, 
Arps, Slate, Meagher & Flom LLP in New York City; and as Solicitor General of the State of New 
York. Ms. Bansal is a Henry Crown Fellow at the Aspen Institute, a life member of the Council on 
Foreign Relations, and active with numerous local, national and global organizations. She received 
the National Organization of Women's “Woman of Power and Influence Award” in 2006 and was 
named one of the “50 Most Influential Minority Lawyers in America” by the National Law Journal 
in  2008.  She  is  a  magna  cum  laude  graduate  of  Harvard  Law  School  and  Harvard-Radcliffe 
College,  and  a  former  law  clerk  to  U.S.  Supreme  Court  Justice  John  Paul  Stevens.  Ms.  Bansal 
provides  to  the  Board  of  Directors  and  the  Company  valuable  insight  and  leadership  on  various 
business, compliance, regulatory, and policy issues. 

President, Nebraska Tech Collaborative

Ÿ Nebraska  Tech  Collaborative,  a  business-led  Aksarben  Workforce  Initiative  committed  to 
convening  leaders  from  government,  education,  and  not-for-profit  organizations  across  the 
state to develop, attract, and retain tech-talent and entrepreneurs to Nebraska.
Ÿ President, September 2018 - present

Ÿ Small  Business  Coalitions  and  Engagement  for  U.S.  Chamber  of  Commerce.  The  U.S. 
Chamber  of  Commerce,  whose  members  range  from  small  businesses  and  chambers  of 
commerce  across  the  country  to  leading  industry  associations  and  global  corporations, 
advocates for policies that help businesses create jobs and grow the economy.
Ÿ Vice President, October 2017 - September 2018

Ÿ Koch  Companies  Public  Sector,  LLC,  a  shared-services  company  that  provides  legal, 
government, and public affairs services to affiliates of Koch Industries, Inc. around the world. 
Koch  Industries,  Inc.  is  a  privately-held  multinational  conglomerate  with  interests  in 
industries such as refining, chemicals, and biofuels; forest and consumer products; fertilizers; 
polymers and fibers; process and pollution control equipment and technologies; electronics; 
information systems; commodity trading; minerals; energy; glass; ranching; and investments.
Ÿ Director of Coalitions, December 2012 - September 2017

Ms.  Van  Deun's  qualifications  include  having  vast  information  technology  and  talent  acquisition 
expertise  from  her  extensive  background  in  politics  and  public  affairs,  and  she  has  provided 
strategic  expertise  to  several  trade  associations  and  Fortune  500  companies,  including  3M 
Company, DCI Group, the Pillsbury Company, and the Property Casualty Insurers Association. 

10

CORPORATE GOVERNANCE

Code of Business Conduct and Ethics for Directors, Officers, and Employees

The  Company  has  a  written  code  of  business  conduct  and  ethics  that  applies  to  all  of  the  Company's  directors,  officers,  and 
employees,  including  the  Company's  Executive  Chairman,  Chief  Executive  Officer,  President,  Chief  Operating  Officer,  and 
Chief Financial Officer (who is also the Company's principal accounting officer), and is designed to promote ethical and legal 
conduct. Among other items, the code addresses the ethical handling of actual or potential conflicts of interest, compliance with 
laws, accurate financial reporting, and procedures for promoting compliance with, and reporting violations of, the code. This 
code is available on the Company's investor relations website at www.nelnetinvestors.com under “Corporate Governance” and 
is  available  in  print  to  any  shareholder  who  requests  it.  Any  future  amendments  to  or  waivers  of  the  code,  to  the  extent 
applicable to any executive officer or director, will be posted at this location on the Company's website.

Board Composition and Director Independence

The Board of Directors is composed of a majority of independent directors as defined by the rules of the NYSE. A director does 
not  qualify  as  an  independent  director  unless  the  Board  has  determined,  pursuant  to  applicable  legal  and  regulatory 
requirements, that such director has no material relationship with the Company (either directly or as a partner, shareholder, or 
officer of an organization that has a relationship with the Company). The Nominating and Corporate Governance Committee 
reviews compliance with the definition of “independent” director annually. Michael S. Dunlap ("Michael Dunlap") beneficially 
owns 81.9 percent of the combined voting power of the Company's shareholders. Because of his beneficial ownership, Michael 
Dunlap can effectively elect each member of the Board of Directors and has the power to defeat or remove each member of the 
Board of Directors.

The Board has evaluated commercial, consulting, charitable, familial, and other relationships with each of its directors, director 
nominees, and entities with respect to which they are an executive officer, partner, member, and/or significant shareholder. As 
part  of  this  evaluation,  the  Board  noted  that  none  of  the  current  directors  received  any  consulting,  advisory,  or  other 
compensatory fees from the Company, other than those described under "Certain Relationships and Related Transactions" and 
"Director Compensation Table for Fiscal Year 2021." The Board also noted that Matthew W. Dunlap ("Matthew Dunlap") has 
invested approximately $10,000 as of December 31, 2021 in Boston Omaha, of which Mr. Peterson is Co-Chairman, Co-Chief 
Executive Officer, and Co-President, which investment the Board considered to be an immaterial relationship with Mr. Peterson 
given the size of Boston Omaha. Based on this independence review and evaluation, and on other facts and circumstances the 
Board  deemed  relevant,  the  Board,  in  its  business  judgment,  has  determined  that  all  of  the  Company's  current  directors  are 
independent, with the exception of Michael Dunlap and Matthew Dunlap, who are currently employees of the Company.

The  Company's  Nominating  and  Corporate  Governance  Committee  is  responsible  for  reviewing  and  approving  all  new 
transactions, and any material amendments or modifications to existing transactions, between the Company and related parties, 
and taking such actions as the Committee deems necessary and appropriate in relation to such transactions, including reporting 
to  the  Board  of  Directors  with  respect  to  such  transactions  as  the  Committee  deems  necessary  and  appropriate.  See  “Certain 
Relationships and Related Transactions.”

Family Relationships

Michael  Dunlap  and  Matthew  Dunlap  are  father  and  son.  There  are  no  other  family  relationships  among  the  Company's 
directors and executive officers.

Governance Guidelines of the Board

The  Board's  governance  is  guided  by  the  Company's  Corporate  Governance  Guidelines.  The  Board's  current  guidelines  are 
available  on  the  Company's  investor  relations  website  at  www.nelnetinvestors.com  under  “Corporate  Governance”  and  are 
available in print to any shareholder who requests them. Among other matters, the guidelines provide for the following:

•

•

•

•

A majority of the members of the Board must be independent directors.

The Board undertakes an annual self-review.

The Board and each Board Committee has the authority to engage independent or outside counsel, accountants, or 
other advisors, as it determines to be necessary or appropriate. All related fees and costs of such advisors are paid 
by the Company.

Board members have open communication access to all members of management and counsel.

11

Shareholder Communications with the Board

Directors  who  are  not  employees  or  officers  of  the  Company  or  any  of  its  subsidiaries  ("Non-Employee  Directors")  meet  in 
executive  session,  without  the  presence  of  management.  Mr.  Henning  currently  presides  at  these  executive  sessions.  Anyone 
who  has  a  concern  about  the  Company  may  communicate  that  concern  directly  to  these  Non-Employee  Directors.  Such 
communication may be mailed to the Corporate Secretary at Nelnet, Inc., 121 South 13th Street, Suite 100, Lincoln, Nebraska 
68508 or anonymously submitted via the Company's investor relations website at www.nelnetinvestors.com under "Corporate 
Governance"  -  “Anonymous  Reporting.”  All  such  communications  will  be  forwarded  to  the  appropriate  Non-Employee 
Directors for their review. The Non-Employee Directors may take any action deemed appropriate or necessary, including the 
retention of independent or outside counsel, accountants, or other advisors, with respect to any such communication addressed 
to  them.  No  adverse  action  will  be  taken  against  any  individual  making  any  such  communication  in  good  faith  to  the  Non-
Employee Directors.

Board Diversity

In  considering  whether  to  recommend  any  candidate  for  election  to  the  Board,  including  candidates  recommended  by 
shareholders,  the  Nominating  and  Corporate  Governance  Committee  will  apply  the  criteria  set  forth  in  Nelnet's  Corporate 
Governance Guidelines. These criteria include the candidate's independence, wisdom, integrity, understanding and acceptance 
of  the  Company's  corporate  philosophy,  business  or  professional  knowledge  and  experience,  record  of  accomplishment,  and 
willingness to commit time and energy to the Company. Our Corporate Governance Guidelines also specify that the value of 
diversity  on  the  Board  should  be  considered  by  the  Nominating  and  Corporate  Governance  Committee  in  the  director 
identification and nomination process. The Board is committed to a strong and diverse membership and a thorough process to 
identify those individuals who can best contribute to the Company's continued success. As part of this process, the Nominating 
and Corporate Governance Committee will continue to take all reasonable steps to identify and consider for Board membership 
all candidates who satisfy the business needs of the Company at the time of appointment.

The Committee seeks nominees with a broad diversity of experience, professional skills, and backgrounds. The Committee does 
not assign specific weights to particular criteria and no particular criterion is necessarily applicable to all prospective nominees. 
The  Company  believes  that  the  backgrounds  and  qualifications  of  the  directors,  considered  as  a  group,  should  provide  a 
significant  composite  mix  of  experience,  knowledge,  and  abilities  that  will  allow  the  Board  to  fulfill  its  responsibilities. 
Nominees are not discriminated against on the basis of race, gender, religion, national origin, sexual orientation, disability, or 
any other basis proscribed by law.

The Board's Role in Risk Oversight

Our  Board  of  Directors  oversees  an  enterprise-wide  approach  to  risk  management,  designed  to  support  the  achievement  of 
organizational  objectives,  including  strategic  objectives,  to  improve  long-term  organizational  performance  and  enhance 
shareholder value. A fundamental part of risk management is not only understanding the risks a company faces and what steps 
management  is  taking  to  manage  those  risks,  but  also  understanding  what  level  of  risk  is  appropriate  for  the  company  in 
fostering  a  culture  of  risk-aware  and  risk-adjusted  decision-making  that  allows  the  Company  to  avoid  adverse  financial  and 
operational impacts. The involvement of the full Board of Directors in setting the Company's business strategy is a key part of 
its assessment of management's appetite for risk and also a determination of what constitutes an appropriate level of risk for the 
Company.

While the Board of Directors has the ultimate oversight responsibility for the risk management process, various committees of 
the  Board  also  have  responsibility  for  risk  management  oversight.  In  particular,  the  Risk  and  Finance  Committee  assists  the 
Board of Directors in fulfilling its responsibilities with respect to oversight of the Company's enterprise-wide risk management 
framework and oversight of the Company's strategies relating to capital management, including risks related to the availability/
transition of LIBOR as a benchmark rate applicable to significant amounts of the Company's assets and liabilities. The Audit 
Committee  focuses  on  the  integrity  of  the  Company's  financial  statements,  system  of  internal  controls,  and  policies  for  risk 
assessment  and  risk  management.  The  Nominating  and  Corporate  Governance  Committee  assists  the  Board  of  Directors  in 
fulfilling its oversight responsibility with respect to regulatory, compliance, related-party transactions, and public policy issues 
that affect the Company, and works closely with the Company's legal and policy services groups. The Compliance Committee 
assists the Board of Directors in fulfilling its responsibility to oversee the Company's Compliance Management Program, which 
is  designed  to  ensure  compliance  with  consumer  protection  laws,  regulations,  and  corporate  policies.  In  addition,  the  Audit 
Committee  and  the  Risk  and  Finance  Committee  oversee  various  aspects  of  the  Company’s  initiatives,  procedures,  controls, 
plans,  and  other  measures  related  to  cybersecurity  risks,  including  measures  designed  to  prevent,  detect,  and  respond  to 
cybersecurity  threats,  with  the  Board  of  Directors  receiving  frequent  updates  with  respect  to  such  measures  and  related 
cybersecurity  risk  management  activities.  Finally,  in  setting  compensation  philosophy  and  strategy,  the  People  Development 

12

and Compensation Committee strives to create incentives that encourage an appropriate level of risk-taking behavior consistent 
with the Company's business strategy.

Board Leadership Structure

Michael Dunlap serves as Executive Chairman of the Board and Jeffrey R. Noordhoek serves as Chief Executive Officer. While 
the  Board  of  Directors  and  management  do  not  believe  either  a  combined  Chairman  and  CEO  or  separate  roles  necessarily 
guarantee better governance or the absence of risk, they believe the Company's current leadership structure is appropriate for 
our  business  at  this  time.  The  Board  believes  that  its  current  leadership  structure  best  serves  the  objectives  of  the  Board's 
oversight of management, the ability of the Board to carry out its roles and responsibilities on behalf of the shareholders, and 
the  Company's  overall  corporate  governance.  The  Board  also  believes  that  the  current  separation  of  the  Chairman  and  CEO 
roles allows the CEO to focus his time and energy on operating and managing the Company, while leveraging the experience 
and  perspectives  of  the  Executive  Chairman.  It  also  allows  the  Executive  Chairman  to  focus  on  leadership  of  the  Board  in 
addition to providing management direction on company-wide issues. The Board periodically reviews the leadership structure 
and may make changes in the future.

In addition, Mr. Henning is currently serving as the independent Lead Director of the Board. The Board believes having a lead 
independent  director  is  an  important  governance  practice,  given  that  the  Executive  Chairman  is  not  an  independent  director 
under our Corporate Governance Guidelines and applicable rules. Michael Dunlap, as Executive Chairman, provides leadership 
to  the  Board  and  works  with  the  Board  to  define  its  structure  and  activities  in  the  fulfillment  of  its  responsibilities.  In 
conjunction  with  Mr.  Henning  as  the  independent  Lead  Director,  Michael  Dunlap  sets  the  Board  agendas  with  Board  and 
management  input,  facilitates  communication  among  directors,  works  with  Mr.  Henning  to  provide  appropriate  information 
flow  to  the  Board,  and  presides  at  meetings  of  the  Board  of  Directors  and  shareholders.  Mr.  Henning  works  with  Michael 
Dunlap and other Board members to provide strong, independent oversight of the Company's management and affairs. Among 
other  things,  Mr.  Henning  is  involved  in  the  development  of  Board  meeting  agendas  as  well  as  the  quality,  quantity,  and 
timeliness  of  information  sent  to  the  Board,  serves  as  the  principal  liaison  between  Michael  Dunlap  and  the  independent 
directors,  and  chairs  an  executive  session  of  the  Non-Employee  Directors  at  most  regularly  scheduled  Board  meetings.  This 
structure  allows  the  Company  to  optimize  the  roles  of  Chairman,  CEO,  and  independent  Lead  Director  and  follow  sound 
governance practices.

Board Committees

The Board uses committees to assist it in the performance of its duties. During 2021, the standing committees of the Board were 
the Audit Committee, People Development and Compensation Committee, Compliance Committee, Nominating and Corporate 
Governance Committee, Risk and Finance Committee, and Executive Committee. During 2021, all Board committees, with the 
exception  of  the  Executive  Committee,  were  composed  entirely  of  independent  directors,  and  each  committee  other  than  the 
Executive Committee operates pursuant to a formal written charter, approved by the Board, which sets forth the committees' 
functions  and  responsibilities.  Each  committee  charter  is  posted  on  the  Company's  investor  relations  website  at 
www.nelnetinvestors.com  under  “Corporate  Governance”  -  “Governance  Documents”  and  is  available  in  print  to  any 
shareholder who requests it. The purposes of each committee and their members are set forth below.

Audit Committee

During 2021, the Audit Committee was composed of Messrs. Cintani, Graff, and Henning, and Ms. JoAnn M. Martin until her 
resignation from the Board on September 10, 2021. The Committee held seven meetings in 2021. Each member of the Audit 
Committee during 2021 was (1) “independent” in accordance with NYSE and SEC rules and regulations and (2) sufficiently 
financially literate to enable them to discharge the responsibilities of an Audit Committee member. The Board has determined 
that all of the members of the Audit Committee during 2021 had accounting and related financial management expertise which 
qualified each of them as an “audit committee financial expert,” as defined in the applicable SEC rules and regulations.

The Audit Committee provides assistance to the Board of Directors in its oversight of the integrity of the Company's financial 
statements, the Company's system of internal controls, the Company's policy standards and guidelines for risk assessment and 
risk  management,  the  qualifications  and  independence  of  the  Company's  independent  auditor,  the  performance  of  the 
Company's internal and independent auditors, and the Company's compliance with other regulatory and legal requirements. The 
Audit Committee discusses with management and the independent auditor the Company's annual audited financial statements, 
including the Company's disclosures made under “Management's Discussion and Analysis of Financial Condition and Results 
of Operations” in its filings with the SEC, and recommends to the Board of Directors whether such audited financial statements 
should be included in the Company's annual report on Form 10-K. The Audit Committee also selects the independent auditors 
for the next year and presents such selection to the shareholders for ratification.

13

The  Audit  Committee  is  currently  composed  of  Messrs.  Cintani,  Graff,  and  Henning,  and  Ms.  Bansal.  Each  member  of  the 
Audit Committee is (1) “independent” in accordance with NYSE and SEC rules and regulations and (2) sufficiently financially 
literate to enable them to discharge the responsibilities of an Audit Committee member. The Board has determined that all of 
the members of the Audit Committee have accounting and related financial management expertise which qualifies each of them 
as an “audit committee financial expert,” as defined in the applicable SEC rules and regulations.

People Development and Compensation Committee

During 2021, the People Development and Compensation Committee was composed of Mses. Bansal, Farrell, and Rath, and 
Mr. James P. Abel, who retired as a member of the board on March 17, 2022. The Committee held four meetings in 2021. The 
members of the People Development and Compensation Committee during 2021 were “independent” in accordance with NYSE 
and SEC rules and regulations. The People Development and Compensation Committee oversees the Company's compensation 
and benefit policies, succession planning, and leadership and people development. The Company's compensation policies are 
designed with the goal of maximizing the success of our customers, associates, and shareholder value over the long term. The 
People  Development  and  Compensation  Committee  believes  this  goal  is  best  realized  by  utilizing  a  compensation  program 
which serves to attract and retain superior executive talent by providing management with performance-based incentives and 
closely aligning the financial interests of management with those of the Company's shareholders. The level of compensation is 
based  on  numerous  factors,  including  achievement  of  results  and  financial  objectives  established  by  this  Committee  and  the 
Board of Directors. See “Executive Compensation.”

The People Development and Compensation Committee is currently composed of Mses. Bansal, Rath, and Van Deun, and Mr. 
Peterson. The members of the People Development and Compensation Committee are “independent” in accordance with NYSE 
and SEC rules and regulations.

Compliance Committee

During 2021, the Compliance Committee was composed of Mses. Bansal and Farrell, Mr. Cintani, and Ms. JoAnn M. Martin 
until  her  resignation  from  the  Board  on  September  10,  2021.  The  Committee  held  four  meetings  in  2021.  The  Compliance 
Committee has principal oversight responsibility with respect to the Company's Compliance Management Program, including 
approval of applicable corporate policies, ensuring adequate resources are available for training and communications, ensuring 
the  Program  is  designed  to  adequately  address  consumer  complaints  and  other  compliance  issues,  and  receiving  periodic 
reporting from management regarding compliance activities.

The Compliance Committee is currently composed of Mses. Bansal and Van Deun, and Messrs. Cintani, Peterson, and Matthew 
Dunlap. The members of the Compliance Committee other than Matthew Dunlap are independent directors as defined by NYSE 
rules.

Nominating and Corporate Governance Committee

During  2021,  the  Nominating  and  Corporate  Governance  Committee  was  composed  of  Mses.  Bansal,  Farrell,  and  Rath,  and 
Messrs.  Graff  and  Abel.  The  Committee  held  four  meetings  in  2021.  The  members  of  the  Nominating  and  Corporate 
Governance  Committee  during  2021  were  “independent”  as  determined  in  accordance  with  NYSE  and  SEC  rules  and 
regulations. The Nominating and Corporate Governance Committee is responsible for identifying and recommending qualified 
nominees to serve on the Company's Board of Directors, identifying members of the Board to serve on each Board committee, 
overseeing the evaluation by the Board of itself and its committees, identifying individuals to serve as officers of the Company 
and  recommending  such  individuals  to  the  Board,  as  well  as  developing  and  overseeing  the  Company's  internal  corporate 
governance processes. The Nominating and Corporate Governance Committee reviews related party transactions in accordance 
with  the  written  policies  and  procedures  adopted  by  the  Board  of  Directors  for  the  Committee's  review  of  related  party 
transactions,  and  takes  such  actions  as  the  Committee  deems  necessary  and  appropriate  in  relation  to  such  transactions, 
including  reporting  to  the  Board  of  Directors  with  respect  to  such  transactions  as  the  Committee  deems  necessary  and 
appropriate.

The  Company's  Corporate  Governance  Guidelines  establish  criteria  for  specific  qualities  and  skills  to  be  considered  by  the 
Nominating and Corporate Governance Committee as necessary for the Company's directors to possess.  These criteria include, 
among  other  items,  independence,  diversity,  integrity,  understanding  the  Company's  corporate  philosophy,  valid  business  or 
professional  knowledge,  proven  record  of  accomplishment  with  excellent  organizations,  ability  to  challenge  and  stimulate 
management,  and  willingness  to  commit  time  and  energy.  The  Nominating  and  Corporate  Governance  Committee  has  been 
given  the  responsibility  to  take  all  reasonable  steps  to  identify  and  evaluate  nominees  for  director  and  has  adopted  a  policy 
requiring it to consider written proposals for director nominees received from shareholders of the Company. No such proposals 
were received during 2021 from a beneficial owner of more than 5 percent of Nelnet's stock (other than current management). 
There  is  no  difference  in  the  manner  in  which  the  Committee  evaluates  director  nominees  based  on  whether  the  nominee  is 

14

recommended  by  a  shareholder.  All  of  the  nominees  identified  in  this  proxy  statement  have  been  recommended  by  the 
Committee.

When  seeking  candidates  for  director,  the  Nominating  and  Corporate  Governance  Committee  solicits  suggestions  from 
incumbent directors, management, shareholders, and others. The Committee has authority under its charter to retain a search 
firm  for  this  purpose.  If  the  Committee  believes  a  candidate  would  be  a  valuable  addition  to  the  Board  of  Directors,  it 
recommends his or her candidacy to the full Board of Directors. The nominations of Ms. Jona M. Van Deun and Messrs. Adam 
K.  Peterson  and  Matthew  Dunlap  for  appointment  to  the  Board  in  March  2022  were  originally  recommended  by  Michael 
Dunlap based on their individual leadership skills, experiences, qualifications, and other characteristics that would significantly 
add  to  and  further  the  diversity  of  the  Board  of  Directors.  As  President  of  Nebraska  Tech  Collaborative,  the  Committee 
recognized  Ms.  Van  Deun  as  having  vast  information  technology  and  talent  acquisition  expertise  from  her  extensive 
background  in  politics  and  public  affairs.  As  Co-Chairman,  Co-CEO,  and  Co-President  of  Boston  Omaha,  Mr.  Peterson  was 
recognized by the Committee as a leader in the Nebraska business community with skills in both leadership and finance. The 
Committee  identified  Matthew  Dunlap  as  having  legal  expertise  and  an  in-depth  understanding  of  the  Company's  business 
models and practices from his experiences as an in-house attorney and Managing Director for the Company. Based on these and 
other factors, the Nominating and Corporate Governance Committee recommended Ms. Van Deun and Messrs. Peterson and 
Matthew  Dunlap  as  directors.  Mr.  Peterson,  appointed  as  a  Class  II  member,  stands  for  reelection  to  the  Board  by  the 
Company's shareholders for the first time at the 2022 Annual Meeting.  Matthew Dunlap, appointed as a Class III member, and 
Ms. Van Deun, appointed as a Class I member, will stand for reelection at the annual meetings in 2023 and 2024, respectively.

The  Company's  Bylaws  include  provisions  setting  forth  the  specific  conditions  under  which  persons  may  be  nominated  by 
shareholders for election as directors at an annual meeting of shareholders. The provisions include the condition that nominee 
proposals from shareholders must be in writing and that shareholders comply with the time-frame requirements described under 
“Other Shareholder Matters - Shareholder Proposals for 2023 Annual Meeting” for shareholder proposals not included in the 
Company's Proxy Statement. A copy of such provisions is available upon written request to:  Nelnet, Inc., 121 South 13th Street, 
Suite 100, Lincoln, Nebraska 68508, Attention: Corporate Secretary. The Company's Bylaws are also posted on the Company's 
investor relations website at www.nelnetinvestors.com under “Corporate Governance” - “Governance Documents.”

The Nominating and Corporate Governance Committee is currently composed of Mses. Farrell, Rath, and Van Deun, and Mr. 
Peterson.  The  members  of  the  Nominating  and  Corporate  Governance  Committee  are  “independent”  as  determined  in 
accordance with NYSE and SEC rules and regulations.

Risk and Finance Committee

During  2021,  the  Risk  and  Finance  Committee  was  composed  of  Messrs.  Cintani,  Graff,  and  Henning,  and  Ms.  JoAnn  M. 
Martin until her resignation from the Board on September 10, 2021. The Committee held four meetings in 2021. The Risk and 
Finance  Committee  has  principal  oversight  responsibility  with  respect  to  the  Company's  enterprise-wide  risk  management 
framework, including the significant strategies, policies, procedures, and systems used to identify, assess, measure, and manage 
the major risks facing the Company and oversight of the Company's material financial matters, including capital management, 
funding strategy, investments, and acquisitions that are material to the Company's business.

The  Risk  and  Finance  Committee  is  currently  composed  of  Messrs.  Cintani,  Graff,  Henning,  and  Matthew  Dunlap,  and  Ms. 
Farrell. The members of the Risk and Finance Committee other than Matthew Dunlap are independent directors as defined by 
NYSE rules.

Executive Committee

During 2021, the Executive Committee was composed of Ms. Farrell and Messrs. Michael Dunlap and Henning. The Executive 
Committee  held  no  formal  meetings  in  2021.  The  Executive  Committee  exercises  all  of  the  powers  of  the  full  Board  in  the 
management of the business and affairs of the Company during the intervals between meetings of the full Board, subject only to 
limitations as the Board may impose from time to time, or as limited by applicable law. The Executive Committee is currently 
composed of Ms. Farrell and Messrs. Michael Dunlap and Henning.

Meetings of the Board

The full Board of Directors held six meetings in 2021. All directors attended at least 75 percent of the meetings of the Board 
and committees on which they serve.

Attendance at Annual Meetings of Shareholders

The  Company  does  not  have  a  policy  regarding  director  attendance  at  the  annual  meetings  of  shareholders.  All  directors 
attended the prior year's annual meeting of shareholders.

15

Director Compensation Overview

The Company’s compensation program for directors (except for Michael Dunlap, who does not receive any compensation for 
Board or committee service) is designed to reasonably compensate directors for their service on the Board of Directors and its 
committees, in amounts commensurate with their roles and involvement, and taking into consideration the significant amount of 
time they devote in fulfilling their duties in view of the Company’s size, complexity, and risks, as well as the experience and 
skill levels required of members of the Board. The Company intends to compensate its directors in a manner that attracts and 
retains high quality Board members, and ensures that their interests are aligned with the shareholders. The People Development 
and Compensation Committee reviews the compensation program for directors on an annual basis and makes recommendations 
regarding the program to the Board.

In  addition  to  the  various  components  of  the  Company’s  compensation  program  for  directors  discussed  under  the  "Director 
Compensation Elements," “Director Compensation Table for Fiscal Year 2021,” and “Share Ownership Guidelines for Board 
Members” captions below, the Company has a policy prohibiting members of the Board of Directors from short sales of the 
Company’s  stock,  buying  or  selling  call  or  put  options  or  other  derivatives  related  to  the  Company’s  stock,  or  engaging  in 
hedging or monetization transactions with respect to any of their direct or indirect interest in the Company’s stock, including 
through  the  use  of  financial  instruments  such  as  prepaid  variable  forwards,  equity  swaps,  collars,  and  exchange  funds.    The 
Company's policy also requires members of the Board who wish to buy or sell the Company’s stock to do so only through Rule 
10b5-1 stock trading plans, and limits the use of margin accounts or other pledge arrangements by Board members with respect 
to the Company's stock. See "Executive Compensation" - "Compensation Discussion and Analysis" - "Prohibition on Hedging 
and Short Sales, and Limits on Share Pledging."

Director Compensation Elements

Directors are primarily compensated through an annual retainer in the base amount of $125,000 for each director. An additional 
annual retainer of $10,000 is paid to directors who serve as members on each of the Audit Committee, People Development and 
Compensation  Committee,  Compliance  Committee,  Nominating  and  Corporate  Governance  Committee,  Risk  and  Finance 
Committee, or Executive Committee, as applicable. The Chair of the Audit Committee is also paid an additional $12,500 annual 
retainer  fee.  Directors  are  also  compensated  for  Board  meeting  and  committee  meeting  attendance,  earning  $1,000  for  each 
Board  and  committee  meeting  attended.  As  indicated  above,  Michael  Dunlap  does  not  receive  any  consideration  for 
participation in Board or committee meetings.

The  Company's  Board  of  Directors  has  approved  an  increase  in  the  base  annual  retainer  for  directors  from  $125,000  to 
$150,000, beginning in June 2022. The annual retainer for serving on a committee did not change and will remain at $10,000 
for each committee on which a director is a member.

The  Company  has  a  Directors  Stock  Compensation  Plan  for  Non-Employee  Directors  that  was  approved  by  the  Board  of 
Directors  and  shareholders,  pursuant  to  which  Non-Employee  Directors  can  elect  to  receive  their  annual  retainer  fees  in  the 
form  of  cash  or  in  shares  of  the  Company's  Class  A  common  stock.  If  a  Non-Employee  Director  elects  to  receive  Class  A 
common  stock,  the  number  of  shares  that  will  be  granted  will  be  equal  to  the  amount  of  the  annual  retainer  fee  otherwise 
payable  in  cash  divided  by  85  percent  of  the  fair  market  value  of  a  share  of  Class  A  common  stock  on  the  date  the  fee  is 
payable. Non-Employee Directors who choose to receive Class A common stock may also elect to defer receipt of the Class A 
common  stock  until  termination  of  their  service  on  the  Board  of  Directors.  Any  dividends  paid  in  respect  of  deferred  shares 
during the deferral period will also be deferred in the form of additional shares and paid out at termination of service on the 
Board  of  Directors.  This  plan  may  be  amended  or  terminated  by  the  Board  of  Directors  at  any  time,  but  no  amendment  or 
termination  will  adversely  affect  a  Non-Employee  Director's  rights  with  respect  to  previously  deferred  shares  without  the 
consent of the Non-Employee Director.

Other Compensation

The  Company  offers  health,  dental,  and  vision  insurance  coverage  benefits  under  the  Company’s  insurance  plans  to  Non-
Employee  Directors  who  do  not  currently  participate  in  another  similar  group  insurance  plan.  Such  insurance  coverage  is 
provided on generally the same terms and conditions that apply to employees of the Company. Effective January 1, 2022, if a 
Non-Employee  Director  elects  to  participate  in  such  plans,  the  Non-Employee  Director  pays  the  full  cost  of  the  insurance 
coverage (which for an employee is shared by the Company and the employee).

The Company offers a matching gift program in which all employees with at least six months of service and all members of the 
Board of Directors are eligible to participate. Under this program, for every dollar ($100 minimum) that an employee or Board 
member  contributes  in  cash  and  securities  to  an  eligible  charitable  organization  or  educational  institution,  the  Company  will 
make matching donations of additional funds, subject to terms and conditions applicable in an equal manner to all employees 

16

and  Board  members.  The  total  maximum  dollar  amount  payable  under  the  program  is  $25,000  per  director  or  employee  per 
calendar year.

Director Compensation Table for Fiscal Year 2021

The  following  table  sets  forth  summary  information  regarding  compensation  of  Non-Employee  Directors  for  the  fiscal  year 
ended December 31, 2021.

Director name
James P. Abel
Preeta D. Bansal
William R. Cintani
Kathleen A. Farrell
David S. Graff
Thomas E. Henning
JoAnn M. Martin (e)
Kimberly K. Rath

Fees paid in 
cash ($) (a)

Stock
awards ($) (b)

2021 Compensation

All other compensation ($)

Matching gift 
programs (c)

Insurance 
premiums

14,000 
18,000 
21,000 
18,000 
21,000 
17,000 
10,000 
14,000 

170,639 
182,403 
182,403 
194,166 
182,403 
197,069 
182,403 
170,639 

— 
25,000 
15,000 
25,000 
7,500 
— 
— 
25,000 

— 
9,502  (d)
— 
— 
— 
— 
— 
— 

Total ($)

184,639 
234,905 
218,403 
237,166 
210,903 
214,069 
192,403 
209,639 

(a)

(b)

(c)

(d)

Amounts represent cash paid to Non-Employee Directors for attendance at Board and committee meetings.

Each of the Non-Employee Directors elected to receive their annual retainer fees for 2021 in the form of awards of 
the  Company's  Class  A  common  stock  or  deferred  shares  under  the  Directors  Stock  Compensation  Plan,  which 
awards are within the scope of Financial Accounting Standards Board Accounting Standards Codification Topic 
718 ("FASB ASC Topic 718"). As such, the amounts under “stock awards” in the table above represent the grant 
date fair value of the stock or deferred shares computed in accordance with FASB ASC Topic 718 based on the 
closing  market  price  of  the  Class  A  common  stock  of  $74.45  per  share  on  June  18,  2021,  the  trading  day 
immediately preceding the date of issuance. Under this plan, the Company uses 85 percent of such closing market 
price of the Class A common stock on the date immediately preceding the date the annual retainer fees are payable 
to  calculate  the  number  of  shares  to  be  issued  under  this  plan.  Additional  information  about  the  Company’s 
accounting  for  stock-based  compensation  under  FASB  ASC  Topic  718  can  be  found  in  Note  3  -  “Summary  of 
Significant Accounting Policies and Practices - Compensation Expense for Stock Based Awards” and Note 20 - 
“Stock Based Compensation Plans - Non-employee Directors Compensation Plan” of the Notes to Consolidated 
Financial  Statements  included  in  the  Company’s  Annual  Report  on  Form  10-K  for  the  fiscal  year  ended 
December 31, 2021.

Amounts  represent  matching  contributions  by  the  Company  to  charitable  organizations  during  2021  under  the 
Company's matching gift program.

Ms. Bansal received health, dental, and vision insurance coverage benefits from the Company during 2021, since 
Ms. Bansal did not participate in another similar group insurance plan. This amount represents the dollar value of 
insurance premiums paid by the Company in 2021 related to these benefits. Effective January 1, 2022, Ms. Bansal 
began paying the full cost of such insurance coverage benefits.

(e)

Ms. Martin resigned from the Board effective as of September 10, 2021.

Share Ownership Guidelines for Board Members

The People Development and Compensation Committee of the Board of Directors believes that Board members should have a 
significant  equity  interest  in  the  Company.  In  order  to  promote  equity  ownership  and  further  align  the  interests  of  Board 
members  with  the  Company's  shareholders,  the  Committee  has  recommended  and  the  Board  has  adopted  Share  Ownership 
Guidelines  for  Board  members.  Under  these  guidelines,  each  Non-Employee  Director  is  encouraged  to  own  shares  of  the 
Company's Class A common stock with a value of 50 percent of the amount obtained by multiplying the base annual retainer 
fee  ($125,000)  by  the  number  of  years  the  Director  has  served  on  the  Board.  As  of  February  28,  2022,  all  Non-Employee 
Directors owned an amount of shares in excess of that suggested by the guidelines.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXECUTIVE OFFICERS

Under the Company's Bylaws, each executive officer holds office for a term of one year or until his or her successor is elected 
and qualified. The executive officers of the Company are elected by the Board of Directors at its annual meeting immediately 
following the annual meeting of shareholders.

The  following  sets  forth  the  executive  officers  of  the  Company,  including  their  names,  their  ages,  their  positions  with  the 
Company, and if different, their business experience during the last five years.

See "Proposal 1 - Election of Directors" for biographical information regarding Michael Dunlap and Matthew Dunlap.

 Name and Age                          Position and Business Experience

Terry J. Heimes, 57

James D. Kruger, 59

William J. Munn, 54

Ÿ Chief Operating Officer, Nelnet, Inc., January 2014 - present
Ÿ Chief Financial Officer, Nelnet, Inc., October 1998 - December 2013
Ÿ Chief Financial Officer, Nelnet, Inc., January 2014 - present
Ÿ Controller, Nelnet, Inc., October 1998 - December 2013
Ÿ Corporate  Secretary,  Chief  Governance  Officer,  and  General  Counsel,  Nelnet,  Inc., 

September 2006 - present

Jeffrey R. Noordhoek, 56

Ÿ Chief Executive Officer, Nelnet, Inc., January 2014 - present
Ÿ President, Nelnet, Inc., January 2006 - December 2013

Timothy A. Tewes, 63

Ÿ President, Nelnet, Inc., January 2014 - present
Ÿ President  and  Chief  Executive  Officer,  Nelnet  Business  Solutions,  Inc.,  a  subsidiary  of 

Nelnet, Inc., May 2007 - December 2013

EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

In  this  Compensation  Discussion  and  Analysis  ("CD&A"),  we  provide  a  detailed  description  of  our  executive  compensation 
philosophy and program for our named executive officers (the “Named Executive Officers”) for fiscal 2021:

Name
Michael S. Dunlap
Jeffrey R. Noordhoek
Terry J. Heimes
James D. Kruger
Timothy A. Tewes

Executive Summary

Title
Executive Chairman 
Chief Executive Officer
Chief Operating Officer
Chief Financial Officer
President 

This  CD&A  describes  the  key  principles  and  measures  that  underlie  the  Company's  executive  compensation  policies  for  the 
Named  Executive  Officers.  The  Company's  stated  compensation  philosophy  is  clear  and  consistent,  that  it  pays  for 
performance. Its Named Executive Officers are accountable for the performance of the Company and the business segment or 
segments they manage, and are compensated based on that performance.

For 2021, the Company had net income, excluding derivative market value adjustments, of $322.7 million, or $8.37 per share. 
Net income, excluding derivative market value adjustments, and the corresponding per share measure are non-GAAP financial 
measures, and there is no comprehensive, authoritative guidance for the presentation of these measures. For information on how 
these  measures  are  calculated  from  the  Company’s  financial  statements,  reconciliations  to  the  most  directly  comparable 
financial measures for 2021 under GAAP, and other information about these measures, please refer to Item 7. Management’s 
Discussion and Analysis of Financial Condition and Results of Operations - Overview - GAAP Net Income and Non-GAAP 
Net Income, Excluding Adjustments on page 40 of the Company’s 2021 Annual Report on Form 10-K filed with the SEC on 
February  28,  2022.  The  Company  has  delivered  strong  financial  results  supported  by  achievement  of  its  key  objectives  of 
growing  its  core  businesses,  driving  diversification  around  its  core,  and  improving  customer  experiences.  The  Company 
believes  that  its  executive  compensation  program  contributes  to  a  high-performance  culture  where  executives  deliver  results 
that drive sustained growth.

18

The following discussion summarizes the Company's executive compensation program, compensation philosophy, objectives, 
and process considered in determining compensation for its Named Executive Officers.

People Development and Compensation Committee Governance and Processes

The Company's Board of Directors has designated the People Development and Compensation Committee (referred to in this 
CD&A as the "Committee") to assist the Board in discharging its responsibilities relating to:

•

•

•

•

determining and administering the compensation of the Named Executive Officers and other executive officers of 
the Company

administering certain compensation plans, including stock, incentive, and commission compensation plans

assessing the effectiveness of succession planning relative to key executive officers of the Company

reviewing, approving, and overseeing certain other benefit plans

The Committee consists solely of independent members (as defined by NYSE rules) of the Board of Directors, and operates 
under a written charter adopted by the Board. It is the Committee's policy that all of the Company's compensation plans and 
practices shall comply with applicable laws, rules, and regulations.

As  discussed  below,  the  Committee  works  with  members  of  management  to  ensure  a  strong  company  culture  and  robust 
practices for people development and executive compensation exist, in order to deliver quality products and services and serve 
the  Company's  multiple  stakeholders  -  customers,  employees,  shareholders,  and  the  communities  in  which  it  operates.  The 
Committee  or  a  subcommittee  reviews  and  approves  the  Company's  compensation  framework  and  specific  executive 
compensation determinations. The Committee also coordinates with the Board of Directors to monitor the performance of the 
Named Executive Officers throughout the year to ensure that the compensation being provided meets the performance incentive 
objectives of the Company's compensation framework.

Role of Management in Recommending Executive Compensation

The Executive Director of People Services, the Chief Executive Officer, and the Chief Financial Officer, referred to herein as 
the  internal  committee,  are  directed  by  the  Committee  to  develop,  recommend,  and  administer  in  a  consistent  manner, 
compensation objectives and programs for the Committee and the Board of Directors to consider and approve. As part of this 
process,  each  year  the  internal  committee,  with  the  assistance  of  other  members  of  management,  reviews  and  updates  as 
necessary  the  Company's  compensation  philosophy  and  strategy  statement,  and  develops  a  proposed  executive  compensation 
framework.  The  internal  committee  is  also  tasked  with  ensuring  that  the  objectives  of  the  programs  are  aligned  with  the 
Company's  long-term  strategy.  The  Executive  Chairman  makes  compensation  recommendations  for  himself  and  the  other 
Named Executive Officers for the Committee's review and approval.

Objectives of Executive Compensation

The general compensation philosophy of the Company, as an organization that values the long-term success of its shareholders, 
customers,  and  employees  (referred  to  by  the  Company  as  associates),  is  that  the  Company  will  pay  fair,  competitive,  and 
equitable  compensation  that  is  designed  to  encourage  focus  on  the  long-term  performance  objectives  of  the  Company  and  is 
differentiated based on both the individual’s performance and the performance of their respective business segment. In carrying 
out  this  philosophy,  the  Company  structures  its  overall  compensation  framework  with  the  general  objectives  of  encouraging 
ownership, savings, wellness, productivity, and innovation. In addition, total compensation is intended to be market competitive 
compared  to  select  industry  surveys,  internally  consistent,  and  aligned  with  the  philosophy  of  a  performance-based 
organization. The Company believes this approach will enable it to attract, retain, develop, and motivate the talent required for 
the  Company's  long-term  success,  encourage  the  creation  of  shareholder  value,  and  recognize  high  levels  of  associate 
performance.

19

To build a strong work environment and culture that encourages innovation, development, and high performance, the Company 
structures its total compensation to be comprised of:

Element

Base salary

Purpose
Competitive cash compensation to retain and 
attract executive talent.

Annual performance-based 
incentive bonuses

Drive  the  achievement  of  key  short-term 
business  results  and  recognize  individual 
contributions to these results.

Restricted stock awards

Health, retirement, and 
other benefits

Intrinsic rewards

Promote  long-term  focus  on  shareholder 
value,  serve  as  an  important  retention  tool, 
and encourage equity stake in the Company.
Designed 
to  provide  competitive  health 
insurance  options  and  income  replacement 
upon retirement, death, or disability.
Non-cash  rewards  to  increase  engagement, 
provide  opportunities  for  individual  growth, 
and subsidize learning initiatives.

Characteristics
Fixed  cash  compensation  based  upon  the  scope  and 
complexity of the role, individual experience, performance, 
and  market  competitiveness.  Reviewed  annually  and 
adjusted as warranted. 
Primary  mode  to  differentiate  compensation  based  on 
performance.  Annual  incentives  based  on  a  combination  of 
financial metrics and individual goals. Potential cash-equity 
mix  through  performance-based  incentive  program  stock 
election framework.
Equity-based  compensation  subject  to  vesting  periods,  or 
other restrictions on sale, generally for three to ten years.

Benefits  for  Named  Executive  Officers  are  the  same  as 
those available to all associates.

Professional 
coaching, 
mentoring,  tuition  reimbursement,  and  community  activity 
support.

development, 

training 

and 

The annual and long-term performance measures used by the Compensation Committee in reviewing and determining executive 
compensation are reflected in the Executive Officers Incentive Compensation Plan described below.

Summary of Executive Compensation Policies and Practices

What we do

Pay for performance
Periodically utilize external, independent compensation consulting 
firm(s)
Mitigate undue risk in compensation programs

Provide guidelines for stock ownership
Maintain minimum vesting periods for stock awards
Consider market data across industries to obtain a general sense of 
current compensation practices and decisions
Prohibit hedging and short sales of stock
Provide for clawback of incentive-based compensation

Compensation Policies and Practices - Risk Management

What we don't do

No employment contracts
No significant additional perks to executive officers

No individual change in control/severance compensation 
arrangements
No stock options

The Committee and the internal committee review incentive compensation arrangements to ensure that the arrangements do not 
encourage  associates  to  take  unnecessary  and  excessive  risks.    This  risk  assessment  process  includes  a  review  of  program 
policies and practices; program analysis to identify risk and risk control related to the programs; and determinations as to the 
sufficiency of risk identification, the balance of potential risk to potential reward, risk control, and the support of the programs 
and their risks to the Company's strategy. A balance between Company and business segment performance is required to protect 
against  unnecessary  risks  being  taken.  Based  on  their  review  and  evaluation  of  the  Company's  compensation  policies  and 
practices  for  its  associates,  the  Committee,  the  internal  committee,  and  the  Company’s  Enterprise  Risk  Management  team 
believe that the Company’s policies and practices do not create inappropriate or unintended significant risks that are reasonably 
likely to have a material adverse effect on the Company.

Prohibition on Hedging and Short Sales, and Limits on Share Pledging

The  Company  has  a  policy  prohibiting  members  of  the  Board  of  Directors  and  all  associates  and  officers,  including  senior 
management, from engaging in short sales of the Company’s stock or buying or selling call or put options or other derivatives 
related to the Company’s stock. The policy also prohibits these persons from engaging in hedging or monetization transactions 
with respect to any of their direct or indirect interest in the Company’s stock, including through the use of financial instruments 
such as prepaid variable forwards, equity swaps, collars, and exchange funds. The policy discourages Board members, officers, 
and associates from holding the Company’s stock in a margin account or otherwise pledging the Company’s stock as collateral 
for a loan, unless such activity receives the prior approval of the Company, which may be granted in the Company’s discretion 
if the individual can clearly demonstrate the financial capacity and the ability to promptly meet a margin call or repay the loan 

20

without resorting to the pledged stock. In addition, such margin account or other pledge arrangements by a Board member or an 
officer are limited by the policy to no more than 25 percent of such individual’s total shares of the Company’s stock held.

Clawback Policy

The Company has a Clawback Policy, which gives the Board of Directors or any appropriate committee of the Board (such as 
the Committee) the discretion to recover incentive awards paid to any current or former executive officers of the Company if 
the financial results used to determine the amount of the incentive awards are materially restated and/or such person engaged in 
fraud  or  intentional  misconduct.  The  Board  may  revise  the  policy  to  the  extent  it  becomes  necessary  to  conform  with  any 
applicable NYSE or SEC rules that may be adopted in the future.

Say on Pay

The  Company  has  determined,  consistent  with  the  preference  expressed  by  the  Company’s  shareholders  at  the  2017  annual 
meeting  of  shareholders  and  the  related  prior  recommendation  by  the  Board  of  Directors,  that  it  is  important  for  the 
shareholders  to  have  an  opportunity  to  cast  an  advisory  vote  on  executive  compensation  on  an  annual  basis  as  a  means  to 
express their views regarding the Company's executive compensation philosophy, plans, programs, policies, and decisions, all 
as disclosed in the Company's proxy statement. Accordingly, shareholders will have the opportunity to cast an advisory vote on 
executive  compensation  at  this  year's  annual  meeting.  See  Proposal  3  in  this  proxy  statement  with  respect  to  a  shareholder 
advisory vote on the compensation of the Company's Named Executive Officers as disclosed in this proxy statement. Although 
the shareholder vote on this proposal is non-binding, the Committee will consider the outcome of the vote when making future 
compensation decisions for Named Executive Officers.

Consideration of Prior Say on Pay Votes

In  making  executive  compensation  determinations,  the  Committee  has  also  considered  the  results  of  last  year's  advisory 
shareholder vote approving the compensation of the Company's Named Executive Officers as disclosed in the proxy statement 
for  the  2021  annual  meeting  of  shareholders.  At  the  2021  annual  meeting,  the  Company's  shareholders  overwhelmingly 
approved such executive compensation by 99.9 percent of the votes cast. These voting results, and similar previous say on pay 
voting  results,  have  strongly  communicated  the  shareholders'  endorsement  of  the  Committee's  decisions  and  policies  to  date. 
The Board of Directors and the Committee reviewed these final vote results and determined that, given the significant level of 
support from the shareholders, no significant changes to the Company's executive compensation plans, practices, and policies 
were necessary at this time based on the say on pay vote results. The Committee will continue to consider the results from this 
year's and future advisory shareholder votes regarding the Company's executive compensation programs.

Use of Compensation Consultant

To assist in establishing and maintaining a competitive overall compensation program, the Committee periodically engages a 
nationally  recognized  compensation  consulting  firm  to  review  the  compensation  levels  and  practices  for  the  most  highly 
compensated  executive  officers  of  the  Company,  and  compare  those  to  the  compensation  levels  and  practices  for  executives 
holding  comparable  positions  within  select  industries  and  companies.  Through  comparisons  of  the  base  salaries,  the  annual 
performance-based incentives, other benefit programs, and total compensation for the Company's Executive Chairman, Chief 
Executive Officer, Chief Operating Officer, Chief Financial Officer, President, and other executives, the consultant's analysis is 
used to develop a complete executive compensation package that is designed to be competitive in the marketplace. The study is 
also  used  by  the  Committee  to  identify  potential  gaps  or  inconsistencies  in  total  compensation  and  to  identify  appropriate 
compensation levels and compensation design features and trends. The study is conducted as part of the Committee's oversight 
of  the  Company's  continuing  efforts  to  attract,  retain,  and  motivate  top  executive  talent  that  will  drive  the  Company's 
performance results.

In 2019, the Committee engaged Towers Watson as its independent compensation consultant to review executive compensation 
at the Company. The result of this review showed that executive compensation at the Company is generally comparable to that 
of similar companies in terms of revenue and size. In connection with the 2019 engagement of Towers Watson, the Committee 
determined that Towers Watson does not perform any other services for the Company or have any relationship that would raise 
a  conflict  of  interest  or  impair  the  independence  of  Towers  Watson  with  respect  to  its  2019  services  or  its  expected  future 
services for the Committee. In making this determination, the Committee discussed and considered the following factors: (i) the 
fact  that  Towers  Watson  does  not  perform  any  other  services  for  the  Company;  (ii)  the  amount  of  fees  received  by  Towers 
Watson from the Company as a percentage of the total revenue of Towers Watson; (iii) the policies and procedures of Towers 
Watson  that  are  designed  to  prevent  conflicts  of  interest;  (iv)  any  business  or  personal  relationship  between  any  individual 
Towers Watson consultant involved in the engagement by the Committee and a member of the Committee; (v) any stock of the 
Company  owned  by  an  individual  Towers  Watson  consultant  involved  in  the  engagement;  and  (vi)  any  business  or  personal 

21

relationship  between  Towers  Watson  or  any  individual  Towers  Watson  consultant  involved  in  the  engagement  and  any 
executive officer of the Company.

When developing the proposed compensation framework for the Committee to consider each year, the internal committee also 
reviews broad-based third party surveys of executive compensation to obtain a general sense of current compensation levels and 
practices  in  the  marketplace.  These  reviews  are  based  on  information  from  various  publicly  available  databases  and 
publications.  The  purpose  of  these  reviews  is  to  ensure  compensation  is  aligned  with  the  market  for  comparable  jobs  so  the 
Company  can  continue  to  attract,  retain,  motivate,  and  reward  qualified  executives.  In  addition,  the  internal  committee 
considers the average salary adjustments anticipated in the marketplace each year, and develops proposed target increases for 
the  Company's  Named  Executive  Officers  accordingly.  In  this  way,  the  Company  seeks  to  ensure  that  any  changes  to 
compensation are appropriate and reflect material changes in the market.

Elements of Executive Compensation

The  Company's  Named  Executive  Officers  are  compensated  with  a  combination  of  annual  base  salary,  annual  performance-
based incentive bonus payments, and, with respect to the Named Executive Officers other than Michael Dunlap, the issuance of 
shares  of  the  Company's  Class  A  common  stock,  which  are  typically  restricted  from  sale  for  some  period  of  time.  Michael 
Dunlap  has  historically  not  received  equity  compensation  because  he  already  owns  a  significant  amount  of  the  Company's 
common stock and controls the majority of voting rights of the Company, and thus already has significant interests aligned with 
the other shareholders of the Company. In determining levels of compensation, the Committee and the internal committee work 
together  to  establish  targeted  total  compensation  for  each  executive  and  then  allocate  that  compensation  among  base  salary, 
performance-based incentive compensation, and restricted stock awards.

Each element of compensation is designed to be competitive with comparable companies and to align management's incentives 
with  the  long-term  interests  of  the  Company's  shareholders.  The  Committee  considers  the  Executive  Chairman's 
recommendations and determines the amount of each element of compensation by reviewing the current compensation mix for 
each  of  the  Named  Executive  Officers  in  view  of  the  Company's  performance,  the  Company's  long-term  objectives,  and  the 
scope of that executive's responsibilities. The Committee seeks to achieve an appropriate balance between base salaries, annual 
performance-based  bonus  incentives,  and  longer-term  equity  incentives  for  all  of  the  Company's  Named  Executive  Officers. 
See "Objectives of Executive Compensation" above for a summary of the various elements of executive compensation. Further 
details are provided below.

Base Salaries

Base  salaries  for  the  Company's  Named  Executive  Officers  are  based  on  an  evaluation  of  individual  responsibilities  of  each 
person, market comparisons from publicly available compensation surveys to obtain a general sense of current compensation 
levels and practices in the marketplace, and an assessment of each individual's performance. Changes in base salaries of Named 
Executive  Officers  depend  on  projected  changes  in  the  external  market  as  well  as  individual  contributions  to  the  Company's 
performance.

Base salaries for Messrs. Michael Dunlap, Noordhoek, and Heimes were increased by 3.0 percent for 2021, and base salaries 
for Messrs. Tewes and Kruger were increased by 11.8 percent for 2021, primarily as a result of alignment of compensation and 
responsibilities and strong individual performances and Company results in the prior year. The executives’ salary adjustments 
also reflected the Committee’s determination of amounts appropriate to maintain the competitiveness of the base salary levels 
for the corresponding officer positions. Other factors the Committee considered in the determination of base salaries included: 

•

•

•

•

•

continued performance of core operating businesses and operating segments; 

continued  focus  on  the  development  of  Nelnet  Bank,  which  launched  operations  in  November  2020,  with  2021 
being the first full year of its three-year de novo period; 

continued  oversight  of  the  Company’s  significant  investment  in  ALLO  Communications  LLC  ("ALLO"), 
following the recapitalization and deconsolidation of ALLO in the fourth quarter of 2020, and ALLO’s plans for 
growth; 

continued  work  with  the  Department  of  Education  (the  "Department")  under  the  Company's  servicing  contracts 
with the Department; 

implementation  of  a  new  state  of  the  art  platform  for  private  education  and  consumer  loan  originations  and 
servicing;

22

•

•

continued investments to further diversify the Company within and outside of its historical core education-related 
businesses, primarily in early-stage and emerging growth companies, real estate, and renewable energy resources 
(solar projects); 

the leadership and management needed to continue to facilitate various aspects of the sale to investors (including 
the Company) announced by Wells Fargo in December 2020 of its $10.0 billion private education loan portfolio 
for which the Company was selected as servicer, including converting such portfolio to the Company's servicing 
platform and securitizing the loans using Nelnet's securitization platform; and

•

continued focus on attracting, retaining, and developing top notch talent for the Company. 

Executive Officers Incentive Compensation Plan

In 2019, the Board of Directors established an Executive Officers Incentive Compensation Plan (the "Plan"), which provides the 
Company's executive officers with an opportunity to earn performance-based incentive compensation that aligns their interests 
with the interests of shareholders, including the achievement of long-term strategic business objectives.

The  Plan,  which  is  administered  by  the  Committee  or  a  subcommittee  of  the  Committee,  was  approved  by  the  Company's 
shareholders  at  the  2019  annual  meeting  of  shareholders.  The  Plan  provides  for  performance-based  awards  of  incentive 
compensation  for  a  performance  period  of  a  calendar  year  or  such  other  period  established  by  the  Committee  in  its  sole 
discretion. The performance measures upon which incentive compensation under the Plan is based are generally described as 
follows:

•

•

•

•

•

Levels of earnings per share; net income; income before income taxes; net interest income; earnings per share or 
net income excluding derivative market value and other adjustments as the Committee deems appropriate in the 
Committee’s sole discretion; revenues from fee-based businesses (including measures related to the diversification 
of revenues from fee-based businesses and increases in revenues through both organic growth and acquisitions); 
federally insured student loan assets; private education loan assets; consumer loan assets; and total assets;

Return on equity (including return on tangible equity), return on assets or net assets, return on capital (including 
return on total capital or return on invested capital), return on investments, and ratio of equity to total assets;

Student loan servicing and other education finance or service customer measures (including loan servicing volume 
and service rating levels under contracts with the Department);

Success or progress made in efforts to obtain new contracts with the Department, as well as other loan servicing 
business;

Cash  flow  measures  (including  cash  flows  from  operating  activities,  cash  flow  return  on  investment,  assets, 
equity,  or  capital,  and  generation  of  long-term  cash  flows  (including  net  cash  flows  from  the  Company’s 
securitized loan portfolios));

• Market share;

•

•

•

•

•

•

•

•

Customer satisfaction levels, and employee engagement, productivity, retention, and satisfaction measures;

Operating performance and efficiency targets and ratios, as well as productivity targets and ratios;

Levels of, or increases or decreases in, operating margins, operating expenses, and/or nonoperating expenses;

Business  segment,  division  or  unit  profitability  and  other  performance  measures  (including  growth  in  customer 
base, revenues, earnings before interest, taxes, depreciation and amortization, and segment profitability, as well as 
management of operating expense levels);

Acquisitions,  dispositions,  projects,  or  other  specific  events  or  transactions  (including  specific  events  or 
transactions intended to enhance the long-term strategic positioning of the Company);

Performance of investments;

Regulatory compliance measures; or

Any other criteria as determined by the Committee in its sole discretion.

The Plan provides that in no event shall the amount paid under the Plan to a participant with respect to any calendar year exceed 
150 percent of that participant’s base salary for that year.

23

While  the  Company  strives  for  overall  consistency  in  executive  compensation,  the  Named  Executive  Officers'  potential 
incentive bonus amounts can vary by business segment due to differences in roles, business models, and business performance.  
Incentives are generally positioned to be within a median range of the marketplace based on available broad based data.

The Company's 2021 annual performance-based incentive bonuses were paid, at the Named Executive Officers' option (other 
than Michael Dunlap, who received his incentive in cash), as either 100 percent cash, 100 percent stock, or 50 percent cash/50 
percent stock.  Those electing stock also received an additional number of shares representing 15 percent of the amount of their 
bonus they elected to receive in stock, in order to promote increased and continued share ownership.  All shares issued as part 
of the incentive bonus awards were issued pursuant to the Company's Restricted Stock Plan discussed below, and were fully 
vested but may not be transferred for three years from the date of issuance.

Performance of Named Executive Officers for 2021

In 2021, the Executive Chairman (Michael Dunlap), Chief Executive Officer (Mr. Noordhoek), Chief Operating Officer (Mr. 
Heimes), Chief Financial Officer (Mr. Kruger), and President (Mr. Tewes) were selected by the Committee to participate in and 
be  eligible  for  incentive  compensation  awards  under  the  Plan  for  the  year  ended  December  31,  2021.  The  Committee 
established performance goals for these individuals in early 2021 utilizing certain of the performance measures under the Plan 
referred  to  above  and  described  in  more  detail  below,  and  in  early  2022  the  Committee  reviewed  performance  for  these 
individuals for 2021 under the terms of the Plan in establishing incentive awards for each. No specific quantitative/objective 
performance targets or formulas were set or used in establishing the performance goals. For 2021, the Committee considered 
the  Named  Executive  Officers’  performance  in  respect  of  the  Plan  measures  described  above,  including,  but  not  necessarily 
limited to: 

•

•

•

•

•

•

•

•

•

•

strong Company earnings results for 2021, which were higher than the level initially anticipated at the beginning 
of 2021; 

the Company's continued strong cash position and liquidity, which was enhanced by the extension and increase of 
the Company's unsecured line of credit in September 2021;

achievements  in  strategic  positioning  of  the  Company  and  the  execution  of  Company-wide  and  core  operating 
segment operations, including the diversification of business operations; 

acquisitions of loans and securitized loan residual interests, and sustaining substantial estimated future cash flow 
from the Company's existing loan portfolio;

the successful conversion onto the Company's servicing platform of the private education loan portfolio sold by 
Wells Fargo to investors (including the Company), and the completion of securitizations to permanently finance 
these loans using the Company's securitization platform;

the overall success of Nelnet Bank during its first full year of its three-year de novo period; 

the development and implementation of certain technology projects, including a multi-asset class origination and 
servicing system, various cloud strategies, and ongoing servicing system and security enhancements; 

continued impact of COVID-19 related adjustments to operations in order to keep associates and customers safe;

performance,  expansion,  and  growth  of  investments  in  key  areas,  including  continued  investments  in  Hudl  and 
other early-stage and emerging growth companies, real estate, and renewable energy  resources (solar projects); 
and

individual achievement.

Based on the Named Executive Officers’ performance in 2021 and the level of attainment of the 2021 performance goals for the 
Named  Executive  Officers,  the  Committee    awarded  the  Named  Executive  Officers  a  2021  annual  incentive  under  the  Plan 
equal to 100 percent of their respective base salaries, as reflected in the Summary Compensation Table below.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan to reward performance by associates, including the Named Executive Officers 
other than Michael Dunlap.  This plan permits the Committee to reward a recipient with an award of shares of the Company's 
Class A common stock, which, in the Committee's sole discretion, may have vesting requirements or other restrictions.  These 
awards  are  designed  to  recognize  and  reward  associates,  and  to  connect  the  associates'  financial  interests  directly  to  the 
Company's performance, thereby encouraging associates to focus their efforts as owners of the Company. As discussed above, 
shares  issued  in  payment  of  annual  performance-based  incentive  bonuses  and  other  equity  compensation  awards  are  issued 
under the Restricted Stock Plan. The Company does not grant stock options, since management and the Committee believe that 

24

awards of shares of restricted stock are a better method of encouraging associates, including the Named Executive Officers, to 
focus on the long-term value of the Company.

March 2022 Restricted Stock Awards

Based on various factors the Committee took into consideration with respect to its review of the overall compensation levels for 
Messrs.  Noordhoek,  Heimes,  Kruger,  and  Tewes  and  the  objectives  of  the  Company,  including  among  other  factors  the  past 
performance of these Named Executive Officers and the interests of the Company and its shareholders in continuing to retain 
and incentive these Named Executive Officers with stock awards subject to continuing service over a five-year time horizon, on 
March 10, 2022, the Committee awarded five-year restricted stock grants of 6,052 shares of Class A common stock under the 
Restricted Stock Plan to each of Messrs. Noordhoek, Heimes, Kruger, and Tewes. The number of restricted shares granted to 
each of these Named Executive Officers was computed as $500,000 divided by the average market closing price for Class A 
common stock over the five-trading day period ended March 7, 2022. These awards are scheduled to vest 20 percent annually 
over  the  following  five-year  service  period.  Since  these  awards  were  issued  in  2022,  they  are  not  included  in  the  Summary 
Compensation Table below.

Employee Share Purchase Plan

The Company also has an Employee Share Purchase Plan (“ESPP”) that assists all associates, including the Named Executive 
Officers, in becoming owners and increasing their ownership of the Company. Under the ESPP, associates may purchase shares 
of the Company's Class A common stock through payroll deductions, at a discount of 15 percent to the lower of the average 
market price of the Company's stock on the first and last trading days of each calendar quarter.

Termination or Change-in-Control Compensation

Other than with respect to provisions in restricted stock award agreements for grants of restricted stock whereby any unvested 
shares  of  restricted  stock  will  become  fully  vested  upon  a  termination  of  employment  as  a  result  of  death,  disability,  or 
retirement after reaching the age of 65, which provisions are generally included in all agreements for restricted stock awards 
granted to associates, the Company does not have any contracts, agreements, plans, or arrangements with the Named Executive 
Officers that provide for payment in connection with any termination of employment or change-in-control of the Company.

Share Ownership Guidelines and Trading Requirements

The Committee believes that the Named Executive Officers should have a significant equity interest in the Company.  In order 
to  promote  equity  ownership  and  further  align  the  interests  of  management  with  the  Company's  shareholders,  the  Board  of 
Directors has adopted Share Ownership Guidelines for management associates at certain levels.  Under these guidelines, each 
Named Executive Officer is encouraged to own at least 15,000 shares of Company stock.  As of February 28, 2022, all of the 
Named Executive Officers met these guidelines, and are thereby subject to downside risk in the Company's equity performance.

The Company has adopted a policy requiring officers who wish to buy or sell the Company's stock to do so only through Rule 
10b5-1 stock trading plans.  This requirement is designed to enable officers to diversify a portion of their holdings in an orderly 
manner as part of their retirement and tax planning or other financial planning activities.  The use of Rule 10b5-1 stock trading 
plans serves to reduce the risk that investors will view routine portfolio diversification stock sales by executive officers as a 
signal  of  negative  expectations  with  respect  to  the  future  value  of  the  Company's  stock.  In  addition,  the  use  of  Rule  10b5-1 
stock trading plans reduces the potential for concerns about trading on the basis of material non-public information that could 
damage the reputation of the Company.

Other Compensation

In addition to base salaries and annual performance-based incentive compensation, the Company provides the Named Executive 
Officers with certain other customary benefits, including health, dental, and vision coverage to assist the Company in remaining 
competitive for superior talent and to encourage executive retention. A critical aspect of the Company's health benefits program 
is its focus on associate health and wellness.  The Company encourages all associates, including the Named Executive Officers, 
to take a proactive approach to their personal health and well-being.  The Company has implemented wellness programs which 
encourage and reward associates for healthy habits by offering the opportunity to lower their insurance premiums.

The  Company  owns  a  controlling  interest  in  an  aircraft  due  to  the  frequent  business  travel  needs  of  the  Named  Executive 
Officers and the limited availability of commercial flights in Lincoln, Nebraska, where the Company's headquarters are located.  
An entity owned by Michael Dunlap owns the remaining interest in the aircraft. Consistent with guidance issued in 2010 from 
the  Federal  Aviation  Administration,  the  Company  can  be  reimbursed  for  the  pro  rata  cost  of  owning,  operating,  and 
maintaining the aircraft when used for routine personal travel by certain individuals whose positions with the Company require 

25

them  to  routinely  change  travel  plans  within  a  short  time  period.  Accordingly,  the  Company  allows  certain  members  of 
executive management to utilize its interest in the aircraft for personal travel when it is not required for business travel.  The 
value  of  the  personal  use  of  the  aircraft  is  computed  based  on  the  Company's  aggregate  incremental  costs,  which  include 
variable operating costs such as fuel costs, mileage costs, trip-related maintenance and hangar costs, on-board catering, landing/
ramp  fees,  and  other  miscellaneous  variable  costs.  Any  amounts  regarding  the  value  of  any  personal  use  of  the  aircraft  by  a 
Named Executive Officer are included in the separate table for all other compensation under the Summary Compensation Table 
below.

The  Company  also  offers  the  Named  Executive  Officers  other  perquisites,  including  indoor  parking  and  use  of  Company-
sponsored suites at local venues for personal use when not occupied for business purposes.

Tax Treatment of Compensation

The  Committee  considers  and  evaluates  the  impact  of  applicable  tax  laws  with  respect  to  the  Company’s  executive 
compensation policies, plans, and arrangements. For example, Section 162(m) of the Internal Revenue Code generally imposes 
a $1,000,000 limitation on a public company's income tax deductibility in any tax year with respect to compensation paid to any 
individual who served as the chief executive officer or the chief financial officer at any time during the taxable year and the 
three  other  most  highly  compensated  executive  officers  of  the  company  (other  than  the  chief  executive  officer  or  the  chief 
financial officer) for the taxable year, and once an executive becomes covered by Section 162(m), any compensation paid to 
him or her in future years (including post-employment) becomes subject to the Section 162(m) limitation on tax deductibility. 
While the Committee considers tax consequences to the Company as a factor when it makes compensation determinations, the 
Committee  reserves  discretion  to  award  compensation  to  the  Named  Executive  Officers  that  is  not  deductible  under  Section 
162(m) as the Committee deems appropriate.

Matching Gift Programs

The Company offers a matching gift program in which all associates with at least six months of service and all members of the 
Board of Directors are eligible to participate. Under this program, for every dollar ($100 minimum) that an associate or Board 
member  contributes  in  cash  or  securities  to  an  eligible  charitable  organization  or  educational  institution,  the  Company  will 
make matching donations of additional funds, subject to terms and conditions applicable in an equal manner to all associates 
and Board members. The total maximum dollar amount payable under the program is $25,000 per associate or Board member 
per  calendar  year.  In  addition,  the  Company  makes  matching  donations  for  contributions  by  associates  to  a  centralized 
charitable giving and financial resources program for the local community in which the associate resides. Amounts matched by 
the  Company  for  the  Named  Executive  Officers  and  Board  members  per  the  provisions  of  these  programs  are  reflected  and 
discussed  in  the  Named  Executive  Officer  summary  compensation  table  below  and  the  director  compensation  table  under 
"Director Compensation Table for Fiscal Year 2021" above, respectively.

Conclusion

By ensuring market competitive compensation that is aligned with a performance-based organization philosophy, the Company 
expects to attract, motivate, and retain the executive talent required to achieve the Company's long-term goals.  This is critical, 
as management and the Committee know that the Company's success hinges on having engaged executives who are committed 
to the Company.

People Development and Compensation Committee Report

The People Development and Compensation Committee has reviewed and discussed the above Compensation Discussion and 
Analysis with management.  Based on this review and discussion, and such other matters deemed relevant and appropriate by 
the People Development and Compensation Committee, the People Development and Compensation Committee recommended 
to the Board of Directors that the Compensation Discussion and Analysis be included in this proxy statement and incorporated 
by  reference  in  the  Company's  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2021.  The  three  independent 
directors  listed  below  are  the  members  of  the  People  Development  and  Compensation  Committee  and  current  directors  who 
participated  in  the  review,  discussions,  and  recommendation  with  respect  to  the  Compensation  Discussion  and  Analysis  for 
2021. 

Respectfully submitted,

Kimberly K. Rath, Chair
Preeta D. Bansal
Kathleen A. Farrell

26

Summary Compensation Table for Fiscal Years 2021, 2020, and 2019

The  following  table  sets  forth  summary  information  with  respect  to  the  compensation  paid  and  bonuses  granted  for  services 
rendered by the Company's Chief Executive Officer and Chief Financial Officer, as well as each of the Company's other three 
most  highly  compensated  executive  officers  during  the  year  ended  December  31,  2021  (collectively,  the  “Named  Executive 
Officers”).  The  information  presented  in  the  table  relates  to  the  fiscal  years  ended  December  31,  2021,  2020,  and  2019.  
Salaries and bonuses are paid at the discretion of the Board of Directors.

Name and principal position
Michael S. Dunlap

Executive Chairman 

Jeffrey R. Noordhoek

Chief Executive Officer 

Terry J. Heimes

Chief Operating Officer 

James D. Kruger

Chief Financial Officer

Timothy A. Tewes

President 

Annual compensation

Year
2021
2020
2019

2021
2020
2019

2021
2020
2019

2021
2020
2019

2021
2020
2019

Salary ($)

579,637 
562,754 
546,343 

782,509 
759,718 
737,591 

782,509 
759,718 
737,591 

782,509 
700,000 
650,000 

782,509 
700,000 
650,000 

Bonus ($) (a)
579,637 
562,754 
615,000 

899,897 
759,718 
892,265 

841,203 
816,731 
892,265 

899,897 
752,563 
786,941 

782,509 
700,000 
786,941 

Stock 
awards
($) (b)

All other 
compensation 
($) (c)

— 
— 
— 

1,000,059 
— 
— 

1,000,059 
— 
— 

1,000,059 
— 
— 

1,000,059 
— 
— 

19,015 
379,585 
33,666 

49,850 
48,875 
42,722 

57,412 
65,222 
45,573 

31,210 
32,936 
22,003 

71,964 
60,502 
54,525 

Total ($)
  1,178,289 
  1,505,093 
  1,195,009 

  2,732,315 
  1,568,311 
  1,672,578 

  2,681,183 
  1,641,671 
  1,675,429 

  2,713,675 
  1,485,499 
  1,458,944 

  2,637,041 
  1,460,502 
  1,491,466 

(a)

(b)

Amounts  represent  bonuses  paid  in  2022,  2021,  and  2020  for  services  rendered  during  the  2021,  2020,  and  2019  calendar  years, 
respectively.  The  Company's  annual  performance-based  incentive  bonuses  were  paid,  at  the  executives'  option  (other  than  to  the 
Executive Chairman, who received his incentive in cash), as either 100 percent cash, 100 percent stock, or 50 percent cash/50 percent 
stock. Those electing stock also received an additional number of shares representing 15 percent of the amount of their bonus they 
elected to receive in stock, to promote increased and continued share ownership. All shares issued as part of the incentive bonus award 
were issued pursuant to the Company's Restricted Stock Plan and were fully vested, but may not be transferred for three years from the 
date of issuance. The stock issuances for annual performance bonuses were not made as equity incentive plan awards contemplating 
future service or performance. See "Grants of Plan-Based Awards Table for Fiscal Year 2021" below for information relating to the 
shares issued in 2021 with respect to 2020 annual incentive bonus payments.

In  addition  to  receiving  annual  performance-based  incentive  bonuses  as  described  above,  on  March  10,  2021,  each  of  Messrs. 
Noordhoek,  Heimes,  Kruger,  and  Tewes  were  awarded  five-year  restricted  stock  grants  (subject  to  vesting  conditions)  of  13,467 
shares of Class A common stock under the Restricted Stock Plan, with the number of restricted shares granted to each of these Named 
Executive  Officers  computed  as  $1  million  divided  by  the  average  market  closing  price  for  Class  A  common  stock  over  the  five-
trading day period ended March 4, 2021, which was $74.26.

Amounts  represent  the  grant  date  fair  values  of  the  various  restricted  stock  awards  (subject  to  vesting  conditions)  computed  in 
accordance with FASB ASC Topic 718. Additional information about the Company's accounting for stock-based compensation under 
FASB ASC Topic 718 can be found in Note 3 - "Summary of Significant Accounting Policies and Practices - Compensation Expense 
for  Stock  Based  Awards"  and  Note  20  -  "Stock  Based  Compensation  Plans  -  Restricted  Stock  Plan"  of  the  Notes  to  Consolidated 
Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021. 

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c)

“All other compensation” includes the following:

All other compensation

Employer 
matching 
contributions 
under 401(k) 
Plan ($)

Premiums 
on life 
insurance ($)

Matching 
gift 
programs 
($) (1)

Dividends  
on 
restricted 
stock ($) (2)

Personal use 
of company 
aircraft
($) (3)

Other 
($) (4)

11,600 

11,400 

11,200 

11,600 

11,400 

11,200 

11,600 

11,400 

11,200 

11,600 
11,400 

11,200 

11,600 

11,400 

11,200 

352 

235 

423 

352 

235 

423 

352 

235 

423 

352 
235 

423 

352 

235 

423 

— 

349,100 

— 

28,740 

37,240 

31,099 

36,050 

48,550 

33,150 

7,500 
20,250 

7,500 

50,354 

47,747 

41,150 

— 

— 

— 

9,158 

— 

— 

9,158 

— 

— 

9,158 
170 

911 

9,158 

170 

911 

6,663 

18,650 

22,043 

— 

— 

— 

— 

5,037 

— 

— 
— 

— 

— 

— 

— 

400 

200 

— 

— 

— 

— 

252 

— 

800 

  2,600 
881 

  1,969 

500 

950 

841 

Total ($)

19,015 

  379,585 

33,666 

49,850 

48,875 

42,722 

57,412 

65,222 

45,573 

31,210 
32,936 

22,003 

71,964 

60,502 

54,525 

Michael S. Dunlap

Jeffrey R. Noordhoek

Terry J. Heimes

James D. Kruger

Timothy A. Tewes

Year

2021

2020

2019

2021

2020

2019

2021

2020

2019

2021
2020

2019

2021

2020

2019

(1) See “Compensation Discussion and Analysis - Matching Gift Programs” above for a description of these programs. In 2020, 
Michael  Dunlap made a special gift in support of the Company's Service, Not Silence fundraising campaign created in 2020 
for advancing racial and socioeconomic equality and social justice, with donations matched by the Nelnet Foundation 3:1. 
Due in part to the inspiring level of participation throughout the Company, Michael Dunlap made a special gift of $113,000 
in support of the campaign.

(2) The Company's cash dividend payments on its Class A and Class B common stock include dividend payments on unvested 
shares  of  Class  A  common  stock  issued  pursuant  to  the  Company's  Restricted  Stock  Plan.    Dividends  paid  to  the  Named 
Executive Officers on unvested restricted stock are included in the table above.

(3) See "Compensation Discussion and Analysis - Other Compensation" above for a description of this arrangement.

(4) Executive officers may receive other perquisites and other personal benefits, the aggregate annual dollar amounts of which 

are below the current SEC threshold of $10,000 for reporting.

There  were  no  stock  option  awards,  non-equity  incentive  plan  compensation,  or  pension  or  nonqualified  deferred 
compensation earnings for any of the Company's Named Executive Officers during 2021, 2020 or 2019.

Grants of Plan-Based Awards Table for Fiscal Year 2021 

The  following  table  sets  forth  summary  information  relating  to  each  grant  of  an  award  made  to  the  Company's  Named 
Executive Officers in the fiscal year ended December 31, 2021 under the Company's Restricted Stock Plan.

Name

Grant date

Michael S. Dunlap
Jeffrey R. Noordhoek
Terry J. Heimes
James D. Kruger
Timothy A. Tewes

—    
March 10, 2021
March 10, 2021
March 10, 2021
March 10, 2021

(a)
(a) (b)
(a) (b)
(a)

Approval of grant 
by Compensation 
Committee
—    
January 28, 2021
January 28, 2021
January 28, 2021
January 28, 2021

Number of 
shares of stock
—    
13,467
19,350
18,888
13,467

Grant date fair value 
of stock awards ($) (c)
—    
1,000,059
1,436,931
1,402,623
1,000,059

(a)

(b)

(c)

Included in these amounts are 13,467 shares of restricted Class A common stock issued to each of Mr. Noordhoek, Mr. Heimes, Mr. Kruger, and Mr. 
Tewes pursuant to the Company's Restricted Stock Plan, of which 2,694 shares vested on March 10, 2022, 2,694 shares are scheduled to vest on March 
10, 2024, and 2,693 shares are scheduled to vest on March 10, 2023, 2025, and 2026.

On March 10, 2021, the Company issued stock to pay fiscal year 2020 bonuses for those employees who elected to receive stock instead of cash for 
such bonuses, and Messrs. Heimes and Kruger were issued 5,883 shares and 5,421 shares, respectively. The stock issuances were not made as equity 
incentive plan awards.  All 2020 bonuses paid in 2021 to employees who elected to receive stock were paid in fully vested shares of Class A common 
stock issued pursuant to the Company's Restricted Stock Plan.

The Company determined the value of these awards based on the average of the closing market prices for the Company's Class A common stock on 
February 26, 2021 through March 4, 2021, which was $74.26.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Equity Awards at Fiscal Year-End Table (As of December 31, 2021)

The  following  table  sets  forth  summary  information  relating  to  the  outstanding  unvested  equity  awards  for  the  Company's 
Named Executive Officers  as of December 31, 2021.

Name

Michael S. Dunlap

Jeffrey R. Noordhoek

Terry J. Heimes

James D. Kruger

Timothy A. Tewes

Stock awards

Number of shares of 
stock that have not 
vested

Market value of shares 
of stock that have not 
vested ($) (b)

— 

13,467  (a)

13,467  (a)

13,467  (a)

13,467  (a)

— 

1,315,457 

1,315,457 

1,315,457 

1,315,457 

(a)

Amount represents shares of restricted Class A common stock issued to each of Mr. Noordhoek, Mr. Heimes, Mr. Kruger, and Mr. Tewes on March 10, 
2021 pursuant to the Company's Restricted Stock Plan, of which 2,694 shares vested on March 10, 2022, 2,694 shares are scheduled to vest on March 
10, 2024, and 2,693 shares are scheduled to vest on March 10, 2023, 2025, and 2026.

(b)

Based on the closing market price of the Company's Class A common stock on December 31, 2021 ($97.68).

Stock Vested Table for Fiscal Year 2021 

There was no stock that vested for the Company's Named Executive Officers during the fiscal year ended December 31, 2021.

Stock Option, Stock Appreciation Right, Long-Term Incentive, and Defined Benefit Plans

The Company does not have any stock option, stock appreciation right, long-term incentive, or defined benefit plans covering 
its Named Executive Officers.

Potential Payments Upon Termination or Change-in-Control

Other than with respect to provisions in restricted stock award agreements for certain grants of restricted stock to the Named 
Executive  officers  on  March  10,  2021  and  2022,  as  described  under  "Summary  Compensation  Table  for  Fiscal  Years  2021, 
2020, and 2019" and "Compensation Discussion and Analysis - March 2022 Restricted Stock Awards," respectively, whereby 
any  unvested  shares  of  restricted  stock  will  become  fully  vested  upon  a  termination  of  employment  as  a  result  of  death, 
disability, or retirement after reaching the age of 65, which provisions are generally included in all agreements for restricted 
stock  awards  granted  to  employees,  the  Company  does  not  have  any  contracts,  agreements,  plans,  or  arrangements  with  the 
Named Executive Officers that provide for payment in connection with any termination of employment or change-in-control of 
the Company. The assumed market value (as of December 31, 2021) of the shares of unvested restricted stock awarded to each 
of Messrs. Noordhoek, Heimes, Kruger,  and Tewes in March 2021 and March 2022, which shares are scheduled to vest 20 
percent annually over a five year period, was $1,906,616 each, based on the closing market price of Class A common stock on 
December 31, 2021.

Pay Ratio Disclosure

As required by Section 953(b) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(u) of the 
SEC’s  Regulation  S-K,  the  Company  is  providing  the  following  information  about  the  relationship  of  the  annual  total 
compensation of the employees of the Company and its consolidated subsidiaries and the annual total compensation of Jeffrey 
R. Noordhoek, the Company’s Chief Executive Officer (the “CEO”).

For 2021, the Company’s last completed fiscal year:

•

•

the median of the annual total compensation of all employees of the Company and its consolidated subsidiaries 
(other than the CEO) was $40,517; and

the annual total compensation of the CEO, as disclosed above in the "Summary Compensation Table for Fiscal 
Years 2021, 2020, and 2019", was $2,732,315.

Based on this information, for 2021 the  ratio of the annual total compensation of the CEO to the median of the annual total 
compensation  of  all  employees  was  67  to  1.  This  ratio  is  a  reasonable  estimate  calculated  in  a  manner  consistent  with  Item 
402(u)  of  the  SEC’s  Regulation  S-K.  Given  the  different  methodologies  that  various  public  companies  may  use  to  compute 

29

 
 
 
 
 
 
 
 
 
 
estimates of their pay ratios, the Company’s estimated pay ratio may not be comparable with the estimated pay ratios of other 
public companies.

For purposes of the pay ratio disclosure, SEC rules permit registrants to identify the median employee once every three years, 
so  long  as  there  have  not  been  significant  changes  in  the  registrant's  employee  population  or  employee  compensation 
arrangements  that  the  registrant  reasonably  believes  would  result  in  a  significant  change  in  the  pay  ratio  disclosure.  The 
Company  most  recently  identified  its  median  employee  in  2020.  During  2021,  the  Company's  total  employee  population 
increased  almost  30  percent  due  to  the  hiring  of  a  significant  number  of  employees  primarily  to  support  an  increase  in  loan 
servicing  volume  and  anticipated  activities,  the  growth  of  its  customer  base,  and  the  investment  in  the  development  of  new 
technologies. As such, the Company determined it would identify a new median employee for 2021. To identify the median of 
the  annual  total  compensation  of  all  employees  of  the  Company  and  its  consolidated  subsidiaries  in  2021,  as  well  as  to 
determine  the  annual  total  compensation  of  the  median  employee  and  the  CEO  in  2021,  the  methodology  and  the  material 
assumptions, adjustments, and estimates that the Company used were as follows:

1. The Company determined that, as of December 27, 2021, the last Monday of 2021 that was a business day, the total 
number of employees of the Company and its consolidated subsidiaries (excluding the CEO) was 7,987, with 7,935 
(99.3 percent) of these employees located in the United States, and 52 (less than 1 percent) of these employees located 
in  Australia.  Accordingly,  the  total  numbers  of  U.S.  employees  and  non-U.S.  employees,  before  taking  into 
consideration the adjustments permitted by SEC rules (as described below), were 7,935 and 52, respectively.  These 
employees included all full-time, part-time, seasonal, and temporary employees of the Company and its consolidated 
subsidiaries.  The Company selected the last Monday of 2021 that was a business day as the date within the last three 
months  of  the  Company’s  last  completed  fiscal  year  that  the  Company  would  use  to  identify  the  median  employee 
because it enabled the Company to make such identification for 2021 in a reasonably efficient and economical manner 
from its existing internal payroll reporting system.

2. The  employee  population  used  to  identify  the  median  employee,  after  taking  into  consideration  the  adjustments 
permitted  by  SEC  rules,  consisted  of  all  of  the  7,935  employees  (excluding  the  CEO)  located  in  the  U.S  as  of 
December 27, 2021. As permitted by SEC rules, the Company chose to exclude all non-U.S. employees, consisting of 
all  of  the  52  employees  who  are  employed  in  Australia,  from  the  employee  population  used  to  identify  the  median 
employee,  given  the  small  number  of  employees  in  that  jurisdiction  and  the  estimated  additional  costs  of  obtaining, 
analyzing,  and  including  their  compensation  information  for  purposes  of  identifying  the  median  employee  and 
determining the annual total compensation of the median employee.  Based on the total numbers of U.S. employees 
and non-U.S. employees (before taking into consideration the adjustments permitted by SEC rules) as set forth above, 
the  Company  excluded  a  total  of  less  than  5  percent  of  the  total  workforce  of  the  Company  and  its  consolidated 
subsidiaries (52 employees) from the employee population used to identify the median employee, as permitted by SEC 
rules.

3. To identify the median employee from the employee population, the Company compared the amounts of salary and 
wages  of  the  employees  for  2021  that  are  taxable  for  U.S.  federal  income  tax  purposes  and  reportable  to  the  U.S. 
Internal Revenue Service on Form W-2, as reflected in the Company’s existing internal payroll system reports as of 
December  27,  2021,  and  this  compensation  measure  was  consistently  applied  to  all  employees  included  in  the 
calculation.    In  making  this  determination,  the  Company  annualized  the  compensation  of  all  permanent  employees 
(full-time  or  part-time)  included  in  the  employee  population  who  were  hired  during  2021  but  did  not  work  for  the 
Company or a consolidated subsidiary for the entire fiscal year.

4. Using  the  median  employee  identified  as  described  above,  the  Company  combined  all  of  the  elements  of  such 
employee’s compensation for 2021 in accordance with the requirements of Item 402(c)(x) of the SEC’s Regulation S-
K, resulting in annual total compensation of $40,517.

5. With  respect  to  the  annual  total  compensation  of  the  CEO,  the  Company  used  the  amount  disclosed  in  the  “Total” 
column of the 2021 row for Mr. Noordhoek in the "Summary Compensation Table for Fiscal Years 2021, 2020, and 
2019" included in this Proxy Statement and incorporated by reference under Item 11 of Part III of the Company’s 2021 
Annual Report on Form 10-K.

30

SECURITY OWNERSHIP OF DIRECTORS, EXECUTIVE OFFICERS, AND PRINCIPAL SHAREHOLDERS

Stock Ownership

The  authorized  common  stock  of  the  Company  consists  of  660,000,000  shares,  $0.01  par  value  per  share.  The  authorized 
common stock is divided into two classes, consisting of 600,000,000 shares of Class A common stock and 60,000,000 shares of 
Class B common stock. The Company also has authorized 50,000,000 shares of preferred stock, $0.01 par value per share.

The  following  table  sets  forth  information  as  of  February  28,  2022,  regarding  the  beneficial  ownership  of  each  class  of  the 
Company's common stock by:

•

•

•

•

each  person,  entity,  or  group  known  by  the  Company  to  beneficially  own  more  than  five  percent  of  the 
outstanding shares of any class of common stock

each of the Named Executive Officers

each incumbent director and each nominee for director

all executive officers and directors as a group

Beneficial  ownership  is  determined  in  accordance  with  the  rules  and  regulations  of  the  SEC.  Under  these  rules,  a  person  is 
deemed to beneficially own a share of the Company's common stock if that person has or shares voting power or investment 
power with respect to that share, or has the right to acquire beneficial ownership of that share within 60 days, including through 
the exercise of any option, warrant, or other right or the conversion of any other security. The application of these rules results 
in  numerous  situations  with  respect  to  the  Company’s  shares  where  more  than  one  beneficial  owner  is  listed  for  the  same 
shares,  as  discussed  in  the  footnotes  to  the  following  table.  For  additional  information  regarding  the  significant  amounts  of 
shares  deemed  to  be  beneficially  owned  by  Michael  S.  Dunlap,  Shelby  J.  Butterfield,  and  Angela  L.  Muhleisen,  principal 
shareholders of the Company, including the significant amounts of shares for which there are more than one beneficial owner 
listed,  see  the  “Additional  Beneficial  Ownership  Information  for  Michael  S.  Dunlap,  Shelby  J.  Butterfield,  and  Angela  L. 
Muhleisen” table after the following table. 

With respect to the shares for which certain non-employee directors have elected to defer delivery of, pursuant to the deferral 
election  provisions  of  the  Company’s  Directors  Stock  Compensation  Plan  as  indicated  in  certain  footnotes  to  the  following 
table,  such  shares  are  reported  as  beneficially  owned  by  the  respective  director  since,  pursuant  to  such  deferral  election 
provisions,  such  shares  shall  be  distributed  to  such  director  as  the  lump  sum  payment  of  deferred  shares  at  the  time  of  the 
termination  of  the  director’s  service  on  the  Board  (which  the  director  has  the  unilateral  right  to  cause  within  60  days  if  the 
director were to resign from the Board within such time period), or as the initial installment of up to five annual installments 
commencing at the time of termination of the director’s service on the Board, as elected by the director.

Each share of Class B common stock is convertible at any time at the holder's option into one share of Class A common stock.  
The number of shares of Class B common stock for each person in the table below assumes such person does not convert any 
Class B common stock into Class A common stock. Unless otherwise indicated in a footnote, the address of each more than five 
percent  beneficial  owner  is  c/o  Nelnet,  Inc.,  121  South  13th  Street,  Suite  100,  Lincoln,  Nebraska  68508.  Unless  otherwise 
indicated in a footnote, the persons named in the table below have sole voting and investment power with respect to all shares 
of common stock shown as being beneficially owned by them.

31

Beneficial Ownership - As of February 28, 2022

Number of shares beneficially owned

Percentage of shares 
beneficially owned (1)

Name

Class A

Class B

Total

Class A Class B

Total

Percentage 
of combined 
voting power 
of all classes 
of stock (2)

Michael S. Dunlap
Shelby J. Butterfield
Stephen F. Butterfield GST 
Non-Exempt Marital Trust

Dunlap Holdings, LLC
Angela L. Muhleisen
Union Bank and Trust Company
Dan D. Muhleisen
Dimensional Fund Advisors LP
Magnolia Capital Fund, LP
Deborah Bartels
The Vanguard Group
Whitetail Rock Capital 
Management, LLC

Union Financial Services, Inc.
Terry J. Heimes
James D. Kruger
Jeffrey R. Noordhoek
Timothy A. Tewes
James P. Abel
Preeta D. Bansal
William R. Cintani
Matthew W. Dunlap
Kathleen A. Farrell
David S. Graff
Thomas E. Henning
Adam K. Peterson
Kimberly K. Rath
Jona M. Van Deun
Executive officers, directors, 
and director nominees as a 
group (16 persons)

* Less than 1%.

  5,596,832  (3)
510  (5)

  10,395,400  (4)
  2,884,821  (6)

  15,992,232 
  2,885,331 

 20.7 %  97.4 %  42.4 %
 7.6 %
 27.0 %

*

510  (7)
— 

  5,998,753  (10)
  3,280,976  (12)
  3,688,299  (14)
  2,082,103  (15)
  1,900,000  (16)
  1,864,177  (17)
  1,730,641  (18)

428,924  (19)
— 
229,890  (22)
177,673  (23)
533,212  (24)

72,583 
74,346  (25)
10,683  (26)
30,608  (27)
6,726  (28)
44,665  (29)
21,889 
64,690  (30)
  1,900,000  (31)
52,371  (32)
— 

  1,784,637  (8)
  1,600,000  (9)
978,748  (11)
978,748  (13)
— 
— 
— 
— 
— 

  7,416,608  (20)
  1,586,691  (21)

— 
— 
— 
— 
— 
— 
— 
100  (28)
— 
— 
— 
— 
— 
— 

  1,785,147 
  1,600,000 
  6,977,501 
  4,259,724 
  3,688,299 
  2,082,103 
  1,900,000 
  1,864,177 
  1,730,641 

  7,845,532 
  1,586,691 
229,890 
177,673 
533,212 
72,583 
74,346 
10,683 
30,608 
6,826 
44,665 
21,889 
64,690 
  1,900,000 
52,371 
— 

*
—
 22.1 %
 12.1 %
 13.6 %
 7.7 %
 7.0 %
 6.9 %
 6.4 %

 4.7 %
 16.7 %
 15.0 %
 4.2 %
 9.2 %  18.5 %
 9.2 %  11.3 %
 9.8 %
—
 5.5 %
—
 5.0 %
—
 4.9 %
—
 4.6 %
—

 1.6 %  69.5 %  20.8 %
 4.2 %
 14.9 %
—
*
—
*
*
—
*
 1.4 %
—
 2.0 %
*
—
*
*
—
*
*
—
*
*
—
*
*
*
*
*
—
*
*
—
*
*
—
*
 5.0 %
—
 7.0 %
*
—
*
—
—
—

 81.9 %
 21.6 %

 13.3 %
 12.0 %
 11.8 %
 9.8 %
 2.8 %
 1.6 %
 1.4 %
 1.4 %
 1.3 %

 55.7 %
 11.9 %
*
*
*
*
*
*
*
*
*
*
*

 1.4 %

*
—

  8,592,212 

  10,395,400 

  18,987,612 

 31.7 %  97.4 %  50.3 %

 84.1 %

(1)

(2)

(3)

Based  on  27,086,884  shares  of  Class  A  common  stock  and  10,674,892  shares  of  Class  B  common  stock 
outstanding as of February 28, 2022.

These  percentages  reflect  the  different  voting  rights  of  the  Company's  Class  A  common  stock  and  Class  B 
common stock under the Company's Articles of Incorporation. Each share of Class A common stock has one vote 
and  each  share  of  Class  B  common  stock  has  ten  votes  on  all  matters  to  be  voted  upon  by  the  Company's 
shareholders.

As reported in a Schedule 13D/A filed by Michael S. Dunlap (“Michael Dunlap”) (on a joint basis with Dunlap 
Holdings, LLC and Union Financial Services, Inc. (“UFS”)) on January 28, 2022, Michael Dunlap is deemed to 
have sole voting and investment power over 1,879,574 shares of Class A common stock. Michael Dunlap may be 
deemed to have shared voting and investment power over a total of 3,717,258 shares of Class A common stock, 
which includes (i) a total of 7,358 shares held in various increments by each of Michael Dunlap's three adult sons 
(including 4,160 shares held by Matthew W. Dunlap (“Matthew Dunlap”)), (ii) a total of 3,280,976 shares held for 
the accounts of miscellaneous trusts, IRAs, and investment accounts at Union Bank and Trust Company (“Union 
Bank”) (some of which shares may under certain circumstances be pledged as security by Union Bank's customers 
under  the  terms  of  the  accounts)  with  respect  to  which  Union  Bank  may  be  deemed  to  have  or  share  voting  or 
investment power, (iii) a total of 226,046 shares held by six separate grantor retained annuity trusts (“GRATs”) 
established  by  Angela  L.  Muhleisen  (a  sister  of  Michael  Dunlap),  for  which  GRATs  Whitetail  Rock  Capital 
Management,  LLC  ("WRCM"),  a  majority  owned  subsidiary  of  the  Company,  serves  as  investment  adviser,  as 
discussed in footnote 19 below, (iv) a total of 202,368 shares held by four separate GRATs established by Dan D. 

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Muhleisen (Ms. Muhleisen’s spouse), for which GRATs WRCM serves as investment adviser, and (v) 510 shares 
held  by  the  Stephen  F.  Butterfield  GST  Non-Exempt  Marital  Trust  (the  “Butterfield  GST  Non-Exempt  Marital 
Trust”),  an  estate  planning  trust  for  the  family  of  Mr.  Butterfield  (the  former  Vice  Chairman  of  the  Board  of 
Directors  and  significant  shareholder  of  the  Company  who  passed  away  in  2018),  for  which  trust  Shelby  J. 
Butterfield  serves  as  a  co-trustee  and  WRCM  serves  as  investment  adviser  with  respect  to  shares  of  the 
Company’s stock held therein. Michael Dunlap is a control person of Union Bank through Farmers & Merchants 
Investment Inc. (“F&M”). Michael Dunlap disclaims beneficial ownership of the shares held for the accounts of 
miscellaneous trusts, IRAs, and investment accounts at Union Bank, except to the extent that he actually has or 
shares  voting  power  or  investment  power  with  respect  to  such  shares.  With  respect  to  the  number  of  shares  of 
Class  A  common  stock  reported  as  beneficially  owned  by  Michael  Dunlap  that  are  held  by  Union  Bank,  the 
number  of  shares  set  forth  in  this  table  reflects  the  number  of  shares  held  by  Union  Bank  as  of  December  31, 
2021, as reported in a Schedule 13G/A filed by Union Bank on January 28, 2022, except with respect to a total of 
2,160 shares held by Union Bank in managed agency accounts for Mr. Heimes and his spouse as of December 31, 
2021,  the  agreements  for  which  were  subsequently  amended  prior  to  February  28,  2022  to  remove  a  provision 
under  which  Union  Bank  could  be  deemed  to  beneficially  own  shares  of  the  Company’s  stock  held  in  such 
accounts.  The  total  of  3,280,976  shares  held  for  the  accounts  of  miscellaneous  trusts,  IRAs,  and  investment 
accounts at Union Bank may also be deemed to be beneficially owned by Union Bank and Ms. Muhleisen (also a 
control  person  of  Union  Bank  through  F&M)  and  are  also  included  in  the  total  number  of  shares  beneficially 
owned by each of them as set forth in this table.  Such number of shares held by Union Bank includes (a) a total of 
140,006  shares  held  by  Union  Bank  as  trustee  under  a  post-annuity  trust  and  a  charitable  remainder  unitrust 
("CRUT") established by Jeffrey R. Noordhoek, which shares may also be deemed to be beneficially owned by 
Mr. Noordhoek and are also included in the total number of shares beneficially owned by Mr. Noordhoek as set 
forth  in  this  table,  (b)  a  total  of  349,987  shares  held  by  Union  Bank  in  various  managed  agency  accounts  and 
trusts for Deborah Bartels (a sister of Michael Dunlap and Ms. Muhleisen), her spouse, and the adult sons of Ms. 
Bartels and her spouse, which shares may also be deemed to be beneficially owned by Ms. Bartels and are also 
included in the total number of shares beneficially owned by Ms. Bartels as set forth in this table, (c) a total of 
37,840  shares  held  by  Union  Bank  as  trustee  under  certain  GRATs  and  other  irrevocable  trusts  established  by 
Terry J. Heimes and his spouse, which shares may also be deemed to be beneficially owned by Mr. Heimes and 
are also included in the total number of shares beneficially owned by Mr. Heimes as set forth in this table, and (d) 
a  total  of  60,000  shares  held  by  Union  Bank  as  trustee  under  certain  GRATs  and  other  irrevocable  trusts 
established  by  James  D.  Kruger  and  his  spouse  in  2021,  which  shares  may  also  be  deemed  to  be  beneficially 
owned by Mr. Kruger and are also included in the total number of shares beneficially owned by Mr. Kruger as set 
forth  in  this  table.  The  total  of  428,414  shares  held  by  the  total  of  ten  separate  GRATs  established  by  Ms. 
Muhleisen and Mr. Muheisen are also reported as beneficially owned by Ms. Muhleisen and are also included in 
the total number of shares beneficially owned by Ms. Muhleisen as set forth in this table, and the total of 202,368 
shares held by the four separate GRATs established by Mr. Muhleisen are also reported as beneficially owned by 
Mr.  Muhleisen  and  are  also  included  in  the  total  number  of  shares  beneficially  owned  by  Mr.  Muhleisen  as  set 
forth in this table.  The 510 shares held by the Butterfield GST Non-Exempt Marital Trust are also reported as 
beneficially owned by the Butterfield GST Non-Exempt Marital Trust and Ms. Butterfield and are also included in 
the total number of shares beneficially owned by each of them as set forth in this table. The total of 428,924 shares 
beneficially  owned  by  trusts  for  which  WRCM  serves  as  investment  adviser  are  also  deemed  to  be  beneficially 
owned by WRCM, and are also included in the total number of shares beneficially owned by WRCM as set forth 
in this table.

Michael Dunlap is deemed to have sole voting and investment power over a total of 399,544 shares of Class B 
common  stock,  which  includes  262,644  shares  held  by  Michael  Dunlap's  spouse  and  136,900  shares  held  by 
Michael Dunlap. Michael Dunlap is deemed to have shared voting and investment power over a total of 9,995,856 
shares of Class B common stock, which includes (i) a total of 1,600,000 shares held by Dunlap Holdings, LLC, a 
family  limited  liability  company  which  is  controlled  by  Michael  Dunlap  and  his  family,  (ii)  1,586,691  shares 
owned  by  UFS,  of  which  Michael  Dunlap  is  a  director,  president,  and  treasurer  and  owns  50.0  percent  of  the 
outstanding capital stock, of which Ms. Butterfield is the other director, and of which the Butterfield GST Non-
Exempt Marital Trust, for which WRCM serves as investment adviser with respect to shares of the Company’s 
stock held therein, including shares of the Company’s stock held by such trust indirectly through UFS, owns the 
remaining 50.0 percent of the outstanding capital stock, (iii) 875,290 shares held by Union Bank as trustee for a 
GRAT  established  by  Michael  Dunlap  in  2003,  (iv)  a  total  of  2,273,544  shares  held  in  two  separate  GRATs 
established  by  Michael  Dunlap  in  2011,  three  separate  dynasty  trusts  established  by  Michael  Dunlap  in  2011 
(including 125,000 shares held in a dynasty trust of which Matthew Dunlap is the initial beneficiary but does not 
have  or  share  investment  power  or  voting  power  with  respect  to  such  shares),  and  three  separate  post-annuity 
irrevocable  trusts  established  under  GRATs  established  by  Michael  Dunlap  in  2011  in  connection  with  the 

33

(4)

expiration of the annuity terms of such GRATs (including 353,417 shares held in a post-annuity irrevocable trust 
of which Matthew Dunlap is the beneficiary but does not have or share investment power or voting power with 
respect to such shares), for which trusts WRCM serves as investment adviser, (v) a total of 2,009,286 shares held 
in four separate GRATs established by Michael Dunlap's spouse in 2015 and six separate post-annuity irrevocable 
trusts established under two separate other GRATs in connection with the 2020 expiration of the annuity terms of 
such other GRATs that were established by Michael Dunlap’s spouse in 2015 (including a total of 132,622 shares 
held in two post-annuity irrevocable trusts of which Matthew Dunlap is the beneficiary but does not have or share 
investment  power  or  voting  power  with  respect  to  such  shares),  for  which  trusts  WRCM  serves  as  investment 
adviser,  (vi)  a  total  of  156,879  shares  held  in  six  separate  GRATs  established  by  Michael  Dunlap  in  2020,  for 
which GRATs WRCM serves as investment adviser; (vii) a total of 227,970 shares held in six separate GRATs 
established by Michael Dunlap’s spouse in 2020, for which GRATs WRCM serves as investment adviser; (viii) a 
total of 711,744 shares held in eight separate GRATs established in 2015 by Ms. Butterfield and Mr. Butterfield 
and two separate other trusts established by Mr. Butterfield in 2015, for which trusts WRCM serves as investment 
adviser, (ix) 210,047 shares held by the Stephen F. Butterfield GST Exempt Marital Trust (the “Butterfield GST 
Exempt Marital Trust”), an estate planning trust for the family of Mr. Butterfield, for which trust WRCM serves 
as investment adviser with respect to shares of the Company’s stock held therein, (x) 197,946 shares held by the 
Butterfield GST Non-Exempt Marital Trust, for which WRCM serves as investment adviser with respect to shares 
of the Company’s stock held therein; (xi) a total of 9,022 shares held by two separate trusts for the benefit of two 
of  Mr.  Butterfield’s  children  established  under  the  restated  agreement  for  the  Stephen  F.  Butterfield  Revocable 
Living Trust, for which trusts WRCM serves as investment adviser with respect to shares of the Company’s stock 
held therein, (xii) 33,479 shares held by a charitable lead annuity trust ("CLAT") established by Mr. Butterfield, 
for  which  CLAT  WRCM  serves  as  investment  adviser,  (xiii)  a  total  of  103,458  shares  held  by  Union  Bank  as 
trustee under three separate irrevocable trusts for the benefit of three of Mr. Butterfield's children established upon 
the expiration in 2013 of the annuity term of a GRAT established by Mr. Butterfield, (xiv) a total of 300 shares 
held  in  increments  of  100  shares  by  each  of  Michael  Dunlap's  three  adult  sons  (including  100  shares  held  by 
Matthew Dunlap), and (xv) a total of 200 shares held in increments of 100 shares by each of two separate dynasty 
trusts established by each of Michael Dunlap and his spouse in 2019 (of which dynasty trusts Matthew Dunlap is 
one of three initial beneficiaries but does not have or share investment power or voting power with respect to such 
shares). Other than the shares discussed above for which it is noted that Michael Dunlap is deemed to have sole 
voting  and  investment  power,  Michael  Dunlap  disclaims  beneficial  ownership  of  the  shares  discussed  above, 
except to the extent that Michael Dunlap actually has or shares voting power or investment power with respect to 
such  shares.  The  1,586,691  shares  owned  by  UFS  are  also  reported  as  beneficially  owned  by  UFS  and  by  Ms. 
Butterfield  and  the  Butterfield  GST  Non-Exempt  Marital  Trust,  and  are  included  in  the  total  number  of  shares 
beneficially owned by each of them as set forth in this table. The 875,290 shares held by Union Bank as trustee for 
a GRAT established by Michael Dunlap in 2003 and the total of 103,458 shares held by Union Bank as trustee for 
three  separate  irrevocable  trusts  for  the  benefit  of  three  of  Mr.  Butterfield's  children  may  also  be  deemed  to  be 
beneficially  owned  by  Union  Bank  and  Ms.  Muhleisen,  and  are  also  included  in  the  total  number  of  shares 
beneficially owned by each of them as set forth in this table. The total of 711,744 shares held in eight separate 
GRATs established in 2015 by Ms. Butterfield and Mr. Butterfield and two separate other trusts established by 
Mr. Butterfield in 2015, the 210,047 shares held by the Butterfield GST Exempt Marital Trust, the 197,946 shares 
held by the Butterfield GST Non-Exempt Marital Trust, and the 33,479 shares held by a CLAT established by Mr. 
Butterfield  may  also  be  deemed  to  be  beneficially  owned  by  Ms.  Butterfield,  and  are  also  included  in  the  total 
number  of  shares  beneficially  owned  by  Ms.  Butterfield  as  set  forth  in  this  table.  The  total  of  7,416,608  shares 
beneficially  owned  by  trusts  for  which  WRCM  serves  as  investment  adviser,  including,  with  respect  to  the 
Butterfield  GST  Non-Exempt  Marital  Trust,  shares  beneficially  owned  indirectly  through  the  holding  of  50.0 
percent of the outstanding capital stock of UFS, which holds a total of 1,586,691 shares, are also deemed to be 
beneficially owned by WRCM, and are also included in the total number of shares beneficially owned by WRCM 
as set forth in this table.

(5)

As reported in a Schedule 13G/A filed by Ms. Butterfield (on a joint basis with the Butterfield GST Non-Exempt 
Marital Trust) on January 28, 2022, Ms. Butterfield is deemed to have shared voting and investment power with 
respect to 510 shares of Class A common stock held by the Butterfield GST Non-Exempt Marital Trust, for which 
Ms.  Butterfield  serves  as  a  co-trustee  and  WRCM  serves  as  investment  adviser  with  respect  to  shares  of  the 
Company’s  stock  held  therein.    Such  shares  are  also  reported  as  beneficially  owned  by  Michael  Dunlap,  the 
Butterfield GST Non-Exempt Marital Trust, and WRCM, and are included in the total number of shares reported 
as beneficially owned by each of them in this table.  The business address for Ms. Butterfield is c/o Gallagher & 
Kennedy, 2575 East Camelback Road, Phoenix, Arizona 85016.

34

(6)

(7)

(8)

(9)

Ms. Butterfield has sole voting and investment power with respect to a total of 144,709 shares of Class B common 
stock  held  by  Ms.  Butterfield  and  by  a  family  limited  liability  company  controlled  by  Ms.  Butterfield.  Ms. 
Butterfield is deemed to have shared voting and investment power with respect to a total of 2,740,112 shares of 
Class B common stock, which include (i) 1,586,691 shares owned by UFS, of which the Butterfield GST Non-
Exempt Marital Trust owns 50.0 percent of the outstanding capital stock, (ii) 197,946 shares held directly by the 
Butterfield  GST  Non-Exempt  Marital  Trust,  for  which  trust  Ms.  Butterfield  serves  as  a  co-trustee  and  WRCM 
serves as investment adviser with investment power and voting power with respect to shares of the Company’s 
stock  held  by  the  trust,  including  shares  of  the  Company’s  stock  held  indirectly  through  the  holding  of  50.0 
percent of the outstanding capital stock of UFS, (iii) 210,047 shares held by the Butterfield GST Exempt Marital 
Trust, for which Ms. Butterfield serves as a co-trustee and WRCM serves as investment adviser with investment 
power and voting power with respect to shares of the Company’s stock held by the trust, (iv) a total of 520,223 
shares held in six separate GRATs established by Ms. Butterfield in 2015, for which GRATs WRCM serves as 
investment  adviser,  (v)  a  total  of  154,733  shares  held  in  two  separate  GRATs  established  by  Mr.  Butterfield  in 
2015, for which GRATs WRCM serves as investment adviser, (vi) 33,479 shares held by a CLAT established by 
Mr. Butterfield, for which CLAT WRCM serves as investment adviser, (vii) a total of 36,788 shares held in two 
separate trusts established by Mr. Butterfield in 2015 for the benefit of Ms. Butterfield’s two minor children, for 
which trusts WRCM serves as investment adviser, (viii) 5 shares held by the Estate of Stephen F. Butterfield, for 
which Ms. Butterfield serves as the Personal Representative, and (ix) a total of 200 shares held by Ms. Butterfield 
as UTMA custodian for Mr. and Ms. Butterfield’s minor children. Ms. Butterfield disclaims beneficial ownership 
of the shares held by UFS and the trusts discussed in this footnote, except to the extent that she actually has or 
shares voting power or investment power with respect to such shares. The 1,586,691 shares owned by UFS are 
also deemed to be beneficially owned by UFS and Michael Dunlap, and are also included in the total number of 
shares beneficially owned by each of them as set forth in this table. The total of 2,739,907 shares held in trusts for 
which WRCM serves as investment adviser, including, with respect to the Butterfield GST Non-Exempt Marital 
Trust,  shares  held  indirectly  through  the  holding  of  50  percent  of  the  outstanding  capital  stock  of  UFS,  which 
holds a total of 1,586,691 shares, are also deemed to be beneficially owned by WRCM and may also be deemed to 
be beneficially owned by Michael Dunlap, and are also included in the total number of shares beneficially owned 
by each of them as set forth in this table.

As reported in a Schedule 13G/A filed by the Butterfield GST Non-Exempt Marital Trust (on a joint basis with 
Ms. Butterfield) on January 28, 2022, the Butterfield GST Non-Exempt Marital Trust is deemed to have shared 
voting and investment power with respect to 510 shares of Class A common stock held by the Butterfield GST 
Non-Exempt  Marital  Trust,  for  which  Ms.  Butterfield  serves  as  a  co-trustee  and  WRCM  serves  as  investment 
adviser with respect to shares of the Company’s stock held therein. Such shares are also reported as beneficially 
owned  by  Ms.  Butterfield,  WRCM,  and  Michael  Dunlap,  and  are  also  included  in  the  total  number  of  shares 
beneficially owned by each of them as set forth in this table.

The  Butterfield  GST  Non-Exempt  Marital  Trust  is  deemed  to  have  shared  voting  and  investment  power  with 
respect to (i) 1,586,691 shares owned by UFS, of which the Butterfield GST Non-Exempt Marital Trust owns 50 
percent of the outstanding capital stock, and (ii) 197,946 shares held directly by the Butterfield GST Non-Exempt 
Marital Trust, for which WRCM serves as investment adviser with respect to shares of the Company’s stock held 
therein,  including  shares  of  the  Company’s  stock  held  indirectly  through  the  holding  of  50  percent  of  the 
outstanding capital stock of UFS. Such shares are also reported as beneficially owned by Ms. Butterfield, WRCM, 
and Michael Dunlap, and are also included in the total number of shares beneficially owned by each of them as set 
forth in this table.

As reported in a Schedule 13G/A filed by Dunlap Holdings, LLC (on a joint basis with Michael Dunlap and UFS) 
on January 28, 2022, Dunlap Holdings, LLC, a family limited liability company which is controlled by Michael 
Dunlap and his family, is deemed to have shared voting and investment power with respect to 1,600,000 shares of 
Class B common stock that it owns. The 1,600,000 shares owned by Dunlap Holdings, LLC are also included in 
the total number of shares beneficially owned by Michael Dunlap as set forth in this table.  Substantially all of the 
interests of Dunlap Holdings, LLC are held by two separate dynasty trusts established by each of Michael Dunlap 
and his spouse in 2019, of which dynasty trusts Matthew Dunlap is one of three initial beneficiaries but does not 
have or share investment power or voting power with respect to the shares held by Dunlap Holdings, LLC.

(10)

As reported in a Schedule 13G/A filed by Ms. Muhleisen on January 28, 2022, Ms. Muhleisen is deemed to have 
sole voting and investment power over 1,134,369 shares of Class A common stock held by Ms. Muhleisen.  Ms. 
Muhleisen  is  deemed  to  have  shared  voting  and  investment  power  over  a  total  of  4,864,384  shares  of  Class  A 
common  stock,  which  includes  (i)  52,344  shares  jointly  owned  by  Ms.  Muhleisen  and  her  spouse,  Dan  D. 
Muhleisen, (ii) 1,134,994 shares owned by Mr. Muhleisen, (iii) 692,885 shares owned by Ms. Muhleisen's adult 
daughter,  (iv)  681,538  shares  owned  by  Ms.  Muhleisen's  adult  son,  (v)  a  total  of  552,000  shares  held  in  two 

35

separate irrevocable trusts established by Ms. Muhleisen and her spouse, of which the adult daughter and the adult 
son of Ms. Muhleisen and her spouse are the initial beneficiaries and for which Union Bank serves as trustee, (vi) 
a  total  of  352,170  shares  held  in  four  separate  irrevocable  trusts  established  upon  the  expiration  of  the  annuity 
term of GRATs established by Ms. Muhleisen and her spouse, of which the adult daughter and the adult son of 
Ms. Muhleisen and her spouse are the beneficiaries and for which Union Bank serves as trustee, (vii) a total of 
226,046  shares  held  by  six  separate  GRATs  established  by  Ms.  Muhleisen,  for  which  WRCM  serves  as 
investment adviser, (viii) a total of 202,368 shares held by four separate GRATs established by Mr. Muhleisen, for 
which  WRCM  serves  as  investment  adviser,  (ix)  a  total  of  20,000  shares  held  in  two  separate  dynasty  trusts 
established by Ms. Muhleisen and her spouse, of which the adult daughter and the adult son of Ms. Muhleisen and 
her  spouse  are  the  initial  beneficiaries,  and  (x)  shares  that  are  owned  by  entities  that  Ms.  Muhleisen  may  be 
deemed to control, consisting of a total of 950,039 shares held by Union Bank for the accounts of miscellaneous 
other  trusts,  IRAs,  and  investment  accounts  at  Union  Bank  (some  of  which  shares  may  under  certain 
circumstances be pledged as security by Union Bank's customers under the terms of the accounts) with respect to 
which  Union  Bank  may  be  deemed  to  have  or  share  voting  or  investment  power.    Ms.  Muhleisen,  a  sister  of 
Michael Dunlap, is a director, chairperson, president, and chief executive officer of Union Bank and is a control 
person of Union Bank through F&M.  Ms. Muhleisen disclaims beneficial ownership of the shares held for the 
accounts  of  miscellaneous  trusts,  IRAs,  and  investment  accounts  at  Union  Bank,  except  to  the  extent  that  she 
actually  has  or  shares  voting  power  or  investment  power  with  respect  to  such  shares.  The  address  for  Ms. 
Muhleisen is c/o Union Bank and Trust Company, P.O. Box 82529, Lincoln, Nebraska 68501. With respect to the 
number  of  shares  beneficially  owned  by  Ms.  Muhleisen  that  are  held  by  Union  Bank,  the  number  of  shares  set 
forth in this table reflects the number of shares held by Union Bank as of December 31, 2021, as reported in a 
Schedule 13G/A filed by Union Bank on January 28, 2022, except with respect to a total of 2,160 shares held by 
Union Bank in managed agency accounts for Mr. Heimes and his spouse as of December 31, 2021, the agreements 
for which were subsequently amended prior to February 28, 2022 to remove a provision under which Union Bank 
could be deemed to beneficially own shares of the Company’s stock held in such accounts.

Ms. Muhleisen is deemed to have shared voting and investment power over a total of 978,748 shares of Class B 
common  stock  that  are  held  by  Union  Bank  as  trustee,  which  includes  875,290  shares  held  by  Union  Bank  as 
trustee for a GRAT established by Michael Dunlap in 2003, and a total of 103,458 shares held by Union Bank as 
trustee for three separate irrevocable trusts for the benefit of three of Mr. Butterfield's children established upon 
the  2013  expiration  of  an  annuity  term  of  a  GRAT  previously  established  by  Mr.  Butterfield.  Ms.  Muhleisen 
disclaims  beneficial  ownership  of  the  shares  held  by  Union  Bank  as  trustee  for  such  GRAT  and  such  three 
separate other trusts, except to the extent that Ms. Muhleisen actually has or shares voting power or investment 
power with respect to such shares. The total of 978,748 shares held by Union Bank as trustee for such GRAT and 
such three separate other trusts are also deemed to be beneficially owned by Union Bank and Michael Dunlap, and 
are also included in the total number of shares beneficially owned by each of them as set forth in this table.

As reported in a Schedule 13G/A filed by Union Bank on January 28, 2022, Union Bank is deemed to have sole 
voting and investment power over 30,000 shares of Class A common stock held by the Union Bank profit sharing 
plan.    Union  Bank  is  deemed  to  have  shared  voting  and  investment  power  over  3,250,976  shares  of  Class  A 
common stock, which includes (i) 17,000 shares held as trustee for a charitable foundation, (ii) a total of 140,006 
shares held by Union Bank as trustee under a post-annuity trust and a CRUT established by Mr. Noordhoek, (iii) a 
total of 37,840 shares held by Union Bank as trustee under certain GRATs and other irrevocable trusts established 
by Mr. Heimes and his spouse, (iv) a total of 60,000 shares held by Union Bank as trustee under certain GRATs 
and other irrevocable trusts established by Mr. Kruger and his spouse in 2021, (v) a total of 2,330,937 shares held 
by Union Bank in individual accounts for Ms. Muhleisen, Mr. Muhleisen, their adult daughter, and their adult son; 
and (vi) a total of 665,193 shares held for the accounts of miscellaneous trusts, IRAs, and investment accounts at 
Union  Bank  (some  of  which  shares  may  under  certain  circumstances  be  pledged  as  security  by  Union  Bank's 
customers under the terms of the accounts) with respect to which Union Bank may be deemed to have or share 
voting or investment power.  Union Bank disclaims beneficial ownership of such shares except to the extent that 
Union Bank actually has or shares voting power or investment power with respect to such shares. The address for 
Union  Bank  is  P.O.  Box  82529,  Lincoln,  Nebraska  68501;  Attention:  Angela  L.  Muhleisen,  President.  The 
number of shares of Class A common stock set forth in this table for Union Bank reflects the number of shares 
held by Union Bank as of  December 31, 2021, except with respect to a total of 2,160 shares held by Union Bank 
in managed agency accounts for Mr. Heimes and his spouse as of December 31, 2021, the agreements for which 
were subsequently amended prior to February 28, 2022 to remove a provision under which Union Bank could be 
deemed to beneficially own shares of the Company’s stock held in such accounts.

(11)

(12)

36

(13)

(14)

(15)

(16)

(17)

Union  Bank  is  deemed  to  have  shared  voting  and  investment  power  over  a  total  of  978,748  shares  of  Class  B 
common stock that are held by Union Bank as trustee for a GRAT established by Michael Dunlap in 2003 and as 
trustee  for  three  separate  irrevocable  trusts  for  the  benefit  of  three  of  Mr.  Butterfield's  children,  as  discussed  in 
footnote  11  above.  Union  Bank  disclaims  beneficial  ownership  of  such  shares  except  to  the  extent  that  Union 
Bank actually has or shares voting power or investment power with respect to such shares.

As reported in a Schedule 13G/A filed by Mr. Muhleisen on January 28, 2022, Mr. Muhleisen is deemed to have 
shared voting and investment power over a total of 3,688,299 shares of Class A common stock, which includes (i) 
1,134,994  shares  owned  by  Mr.  Muhleisen;  (ii)  52,344  shares  owned  jointly  by  Mr.  Muhleisen  and  his  spouse, 
Angela L. Muhleisen, (iii) 692,885 shares owned by Mr. Muhleisen's adult daughter, (iv) 681,538 shares owned 
by Mr. Muhleisen's adult son, (v) a total of 552,000 shares held in two separate irrevocable trusts established by 
Mr. Muhleisen and his spouse, of which the adult daughter and the adult son of Mr. Muhleisen and his spouse are 
the  initial  beneficiaries  and  for  which  Union  Bank  serves  as  trustee,  (vi)  a  total  of  352,170  shares  held  in  four 
separate  irrevocable  trusts  established  upon  the  expiration  of  the  annuity  term  of  GRATs  established  by  Mr. 
Muhleisen and his spouse, of which the adult daughter and the adult son of Mr. Muhleisen and his spouse are the 
beneficiaries  and  for  which  Union  Bank  serves  as  trustee,  (vii)  a  total  of  202,368  shares  held  by  four  separate 
GRATs established by Mr. Muhleisen, for which WRCM serves as investment adviser, and (viii) a total of 20,000 
shares held in dynasty trusts established by Mr. Muhleisen and his spouse, of which the adult daughter and the 
adult son of Mr. Muhleisen and his spouse are the initial beneficiaries. All of the shares included as beneficially 
owned by Mr. Muhleisen are also included in the total number of shares beneficially owned by Ms. Muhleisen as 
set forth in this table, and the total of 202,368 shares held by four separate GRATs established by Mr. Muhleisen 
for which WRCM serves as investment adviser are also included in the total number of shares beneficially owned 
by WRCM as set forth in this table. Mr. Muhleisen disclaims beneficial ownership of the shares held in the trusts 
discussed above, except to the extent that he actually has or shares voting power or investment power with respect 
to such shares. The address for Mr. Muhleisen is 6321 Doecreek Circle, Lincoln, Nebraska 68516.

On  February  8,  2022,  Dimensional  Fund  Advisors  LP  ("Dimensional")  filed  a  Schedule  13G/A  indicating  that 
they  beneficially  owned  7.60  percent  of  the  Company's  Class  A  common  stock  as  of  December  31,  2021,  with 
sole voting power over a total of 2,045,640 shares and sole dispositive power over a total of 2,082,103 shares. The 
amount set forth in this table reflects the number of shares reported in the Schedule 13G/A. Dimensional acts as 
investment advisor and manager to certain funds, and indicated that all shares reported in their 13G/A were owned 
by such funds. The address of Dimensional is Building One, 6300 Bee Cave Road, Austin, Texas 78746.

On  November  17,  2021,  Magnolia  Capital  Fund,  LP  ("MCF")  filed  a  Schedule  13G  (on  a  joint  basis  with  The 
Magnolia Group, LLC (“TMG”) and Adam K. Peterson) indicating that MCF directly owned 6.89 percent of the 
Company's Class A common stock, with shared voting power over 1,900,000 shares and shared dispositive power 
over 1,900,000 shares. The amount set forth in this table reflects the number of shares reported in the Schedule 
13G. TMG is a registered investment advisor and is the general partner of MCF, and Mr. Peterson is the managing 
member  of  TMG.  TMG  and  Mr.  Peterson  may  each  exercise  voting  and  dispositive  power  over  the  1,900,000 
shares held directly by MCF and, as a result, may be deemed to be indirect beneficial owners of such shares. TMG 
and Mr. Peterson disclaim beneficial ownership of such shares. The address of MCF, TMG, and Mr. Peterson is 
1601 Dodge Street, Suite 3300, Omaha, Nebraska 68102.

As reported in a Schedule 13G/A filed by Deborah Bartels on January 28, 2022, Ms. Bartels (a sister of Michael 
Dunlap  and  Ms.  Muhleisen)  has  sole  voting  and  dispositive  power  over  1,195,855  shares  of  Class  A  common 
stock  held  by  Ms.  Bartels.  Ms.  Bartels  is  deemed  to  have  shared  voting  and  dispositive  power  over  a  total  of 
668,322 shares of Class A common stock, which includes (i) a total of 118,807 shares held in managed agency 
accounts for Ms. Bartels and her spouse by Union Bank; (ii) 115,965 shares held by Ms. Bartels' spouse; (iii) a 
total of 71,180 shares held by Union Bank as trustee for certain irrevocable trusts for the benefit of the adult sons 
of Ms. Bartels and her spouse ("Post-GRAT Trusts") established in connection with the expiration of the annuity 
term of GRATs established by Ms. Bartels and her spouse; (iv) a total of 160,000 shares held by Union Bank as 
trustee  for  certain  irrevocable  trusts  established  by  Ms.  Bartels  and  her  spouse,  of  which  the  adult  sons  of  Ms. 
Bartels and her spouse are the initial beneficiaries (the "2012 Dynasty Trusts"); and (v) a total of 202,370 shares 
held in certain tax and estate planning trusts established by Ms. Bartels and her spouse in 2020, of which the adult 
sons  of  Ms.  Bartels  and  her  spouse  and  another  family  member  are  the  initial  beneficiaries  (the  "2020  Dynasty 
Trusts").  Ms.  Bartels  disclaims  beneficial  ownership  of  the  shares  held  in  the  Post-GRAT  Trusts,  the  2012 
Dynasty Trusts, and the 2020 Dynasty Trusts, except to the extent that she actually has or shares voting power or 
dispositive power with respect to such shares.  The total of 349,987 shares held in the managed agency accounts, 
the  Post-GRAT  Trusts,  and  the  2012  Dynasty  Trusts  may  also  be  deemed  to  be  beneficially  owned  by  Union 
Bank, Michael Dunlap, and Ms. Muhleisen, and are included in the total number of shares beneficially owned by 
each of them as set forth in this table.

37

(18)

(19)

(20)

On  February  10,  2022,  The  Vanguard  Group  ("Vanguard")  filed  a  Schedule  13G/A  indicating  that  they 
beneficially owned 6.28 percent of the Company's Class A common stock as of December 31, 2021, with shared 
voting power over 16,690 shares, sole dispositive power over 1,699,020 shares, and shared dispositive power over 
31,621 shares. The amount set forth in this table reflects the number of shares reported in the Schedule 13G/A. 
The address of Vanguard is 100 Vanguard Blvd., Malvern, Pennsylvania 19355. Vanguard provides investment 
management  services  through  mutual  funds  to  the  Company’s  401(k)  savings  plan.  Fees  for  these  services  are 
incorporated  into  the  fund  net  asset  value  (NAV)  and  fully  disclosed  as  an  expense  of  the  fund  included  in  the 
fund’s expense ratio. As a result, these fees are paid by participants and not by the Company. Fees fluctuate based 
on  participants’  allocation  decisions.  Fees  paid  to  Vanguard  for  these  investment  management  services  are 
reviewed by the fiduciaries administering the plan.

As reported in a Schedule 13G/A filed by WRCM on January 28, 2022, WRCM is deemed to have shared voting 
and investment power with respect to a total of 428,924 shares of Class A common stock, which includes (i) a 
total of 428,414 shares held by the total of ten separate GRATs established by Ms. Muhleisen and Mr. Muhleisen 
as  discussed  above  in  footnotes  10  and  14,  respectively;  and  (ii)  510  shares  held  by  the  Butterfield  GST  Non-
Exempt Marital Trust as discussed above in footnote 7. Under the trusts, WRCM, an SEC-registered investment 
adviser, serves as investment adviser with investment and voting power with respect to shares of the Company’s 
stock held by the trusts. WRCM is not a beneficiary of any of the trusts. WRCM is a majority owned subsidiary of 
the Company, and the total of 428,924 shares of Class A common stock may also be deemed to be beneficially 
owned by Michael Dunlap, and are included in the total number of shares beneficially owned by Michael Dunlap 
as  set  forth  in  this  table.  The  510  shares  of  Class  A  common  stock  held  by  the  Butterfield  GST  Non-Exempt 
Marital  Trust  may  also  be  deemed  to  be  beneficially  owned  by  Ms.  Butterfield,  and  are  included  in  the  total 
number of shares beneficially owned by Ms. Butterfield as set forth in this table.

WRCM  is  deemed  to  have  shared  voting  and  investment  power  with  respect  to  7,416,608  shares  of  Class  B 
common  stock,  including  shares  held  in  two  separate  GRATs  and  three  separate  other  irrevocable  trusts 
established by Michael Dunlap in 2011, three separate post-annuity irrevocable trusts established under GRATs 
established  by  Michael  Dunlap  in  2011  in  connection  with  the  expiration  of  the  annuity  terms  of  such  GRATs, 
four separate GRATs established by Michael Dunlap's spouse in 2015, six separate post-annuity irrevocable trusts 
established under two separate other GRATs in connection with the 2020 expiration of the annuity terms of such 
other  GRATs  that  were  established  by  Michael  Dunlap’s  spouse  in  2015,  six  separate  GRATs  established  by 
Michael  Dunlap  in  2020,  six  separate  GRATs  established  by  Michael  Dunlap’s  spouse  in  2020,  six  separate 
GRATs established by Ms. Butterfield in 2015, two separate GRATs established by Mr. Butterfield in 2015, two 
separate  trusts  established  by  Mr.  Butterfield  in  2015  for  the  benefit  of  Ms.  Butterfield’s  two  minor  children,  a 
CLAT  established  by  Mr.  Butterfield,  the  Butterfield  GST  Non-Exempt  Marital  Trust,  the  Butterfield  GST 
Exempt Marital Trust, and two separate trusts for the benefit of two of Mr. Butterfield’s children established under 
the restated agreement for the Stephen F. Butterfield Revocable Living Trust. Under the trusts, WRCM serves as 
investment adviser with voting and investment power with respect to shares of the Company’s stock held by the 
trusts, including, with respect to the Butterfield GST Non-Exempt Marital Trust, shares of the Company’s stock 
held indirectly through the holding of 50 percent of the outstanding capital stock of UFS, which holds a total of 
1,586,691 shares of Class B common stock. WRCM is not a beneficiary of any of the trusts. The shares deemed to 
be  beneficially  owned  by  WRCM  may  also  be  deemed  to  be  beneficially  owned  by  Michael  Dunlap,  and  the 
shares  held  in  the  eight  separate  GRATs  established  by  Ms.  Butterfield  and  Mr.  Butterfield  in  2015,  the  two 
separate trusts established by Mr. Butterfield in 2015 for the benefit of Ms. Butterfield’s two minor children, the 
CLAT  established  by  Mr.  Butterfield,  the  Butterfield  GST  Non-Exempt  Marital  Trust,  and  the  Butterfield  GST 
Exempt  Marital  Trust  are  also  reported  as  beneficially  owned  by  Ms.  Butterfield.  For  additional  information 
regarding  the  shares  held  in  trusts  established  by  Michael  Dunlap  and  his  spouse,  and  the  shares  held  in  trusts 
established by or with respect to Ms. Butterfield and Mr. Butterfield, see footnotes 4 and 6, respectively, above.

(21)

As reported in a Schedule 13G/A filed by UFS (on a joint basis with Michael Dunlap and Dunlap Holdings, LLC) 
on January 28, 2022, UFS is deemed to have shared voting and investment power with respect to 1,586,691 shares 
of Class B common stock that it owns. The address for UFS is 502 East John Street, Carson City, Nevada 89706. 
Michael  Dunlap  and  the  Butterfield  GST  Non-Exempt  Marital  Trust  each  own  50.0  percent  of  the  outstanding 
capital  stock  of  UFS,  and  the  1,586,691  shares  of  Class  B  common  stock  owned  by  UFS  are  also  reported  as 
beneficially owned by each of Michael Dunlap, Ms. Butterfield, the Butterfield GST Non-Exempt Marital Trust, 
and WRCM, and are included in the total number of shares beneficially owned by each of them as set forth in this 
table.

38

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

Includes  (i)  a  total  of  37,840  shares  held  by  Union  Bank  as  trustee  under  certain  GRATs  and  other  irrevocable 
trusts established by Mr. Heimes and his spouse, (ii) 94,921 shares held by a revocable trust established by Mr. 
Heimes,  (iii)  50,000  shares  held  by  a  revocable  trust  established  by  Mr.  Heimes’  spouse,  and  (iv)  1,167  shares 
owned by Mr. Heimes' spouse. A total of 50,000 shares are pledged as collateral for a line of credit agreement, 
under  which  no  amount  was  drawn  as  of  February  28,  2022.  Mr.  Heimes  is  deemed  to  have  shared  voting  and 
investment power with respect to the total of 37,840 shares held by Union Bank as trustee, and such shares may 
also be deemed to be beneficially owned by Union Bank, Michael Dunlap, and Ms. Muhleisen and are included in 
the total number of shares beneficially owned by each of them as set forth in this table.

Includes (i) 91,192 shares jointly owned by Mr. Kruger and his spouse, and (ii) a total of 60,000 shares held by 
Union Bank as trustee under certain GRATs and other irrevocable trusts established by Mr. Kruger and his spouse 
in  2021.  Mr.  Kruger  is  deemed  to  have  shared  voting  and  investment  power  with  respect  to  the  total  of  60,000 
shares held by Union Bank as trustee, and such shares may also be deemed to be beneficially owned by Union 
Bank, Michael Dunlap, and Ms. Muhleisen and are included in the total number of shares beneficially owned by 
each of them as set forth in this table.

Includes (i) 311,008 shares held by Mr. Noordhoek’s restated revocable trust dated August 9, 2016, (ii) 126,462 
shares held by Union Bank as trustee under an irrevocable trust established upon the expiration of the annuity term 
of a GRAT established by Mr. Noordhoek in 2003, and (iii) 13,544 shares held by Union Bank as trustee under a 
CRUT  established  by  Mr.  Noordhoek.  Mr.  Noordhoek  is  deemed  to  have  shared  voting  and  investment  power 
with  respect  to  the  total  of  140,006  shares  held  by  Union  Bank  as  trustee  under  the  post-annuity  trust  and  the 
CRUT, and such shares may also be deemed to be beneficially owned by Union Bank, Michael Dunlap, and Ms. 
Muhleisen and are included in the total number of shares beneficially owned by each of them as set forth in this 
table.

Includes  (i)  63,621  shares  that  Mr.  Abel  has  elected  to  defer  delivery  of  pursuant  to  the  deferral  election 
provisions of the Company's Directors Stock Compensation Plan, and (ii) 500 shares owned by Mr. Abel's spouse.

Includes 1,000 shares held by an individual retirement account for a member of Ms. Bansal's immediate family 
who lives in the same household as Ms. Bansal. Ms. Bansal disclaims beneficial ownership of such shares.

Includes 26,660 shares that Mr. Cintani has elected to defer delivery of pursuant to the deferral election provisions 
of the Company's Directors Stock Compensation Plan.

Matthew Dunlap directly holds 6,726 shares of Class A common stock and 100 shares of Class B common stock. 
Matthew Dunlap may be deemed to have shared voting and dispositive power with respect to 4,160 of the shares 
of Class A common stock and the 100 shares of Class B common stock he holds, and such shares may also be 
deemed to be beneficially owned by Michael Dunlap and are included in the total number of shares beneficially 
owned  by  Michael  Dunlap  as  set  forth  in  this  table.  For  additional  information  regarding  shares  beneficially 
owned by Michael Dunlap and Dunlap Holdings, LLC in which Matthew Dunlap has an interest by virtue of being 
a beneficiary of various trusts, but with respect to which shares Matthew Dunlap does not have or share voting 
power or dispositive power and thus is not deemed to beneficially own such shares, see footnotes (3), (4) and (9) 
above.

Includes 30,955 shares that Ms. Farrell has elected to defer delivery of pursuant to the deferral election provisions 
of the Company's Directors Stock Compensation Plan.

Includes  (i)  48,389  shares  that  Mr.  Henning  has  elected  to  defer  delivery  of  pursuant  to  the  deferral  election 
provisions of the Company's Directors Stock Compensation Plan, and (ii) 3,102 shares owned by Mr. Henning's 
spouse.

See footnote (16) above with respect to the 1,900,000 shares of the Company’s Class A common stock held by 
MCF, which shares may be deemed to be indirectly beneficially owned by Mr. Peterson.

Includes 52,371 shares that Ms. Rath has elected to defer delivery of pursuant to the deferral election provisions of 
the Company's Directors Stock Compensation Plan.

39

Additional Beneficial Ownership Information for Michael S. Dunlap, Shelby J. Butterfield, and Angela L. Muhleisen
As of February 28, 2022

Name

Michael S. Dunlap:
Shares held directly by Michael 

Dunlap and his spouse

Shares held by Dunlap Holdings, 

LLC

Shares held by Union Bank for 

2003 Dunlap GRAT

Shares held by WRCM-managed 
2011 Dunlap GRATs and other 
trusts

Shares held by WRCM-managed 
2015 Dunlap GRATs and post-
annuity trusts

Shares held by WRCM-managed 

2020 Dunlap GRATs

All of the shares held by 50%-

owned UFS

Shares held by WRCM-managed 

Butterfield trusts

Shares held by WRCM-managed 

Muhleisen GRATs

Shares held by Union Bank for 

other persons:
For Muhleisen accounts
For Bartels accounts
For Butterfield trusts
For Noordhoek trusts
For Heimes trusts
For Kruger trusts
For other accounts

Other shares

Totals for Michael S. Dunlap

Shelby J. Butterfield:
Shares held directly by Ms. 

Butterfield

All of the shares held by 50%-

owned UFS

Shares directly held by WRCM-
managed Butterfield trusts

Shares held by Stephen F. 

Butterfield Estate

Other shares
Totals for Shelby J. Butterfield

Angela L. Muhleisen:
Shares held directly by Ms. 
Muhleisen and her spouse

Shares held by WRCM-managed 

Muhleisen GRATs

Shares held by Union Bank for 
other Muhleisen accounts

Shares held by Muhleisen dynasty 

trusts

Number of shares beneficially owned
Total
Class B

Class A

Percentage of shares 
beneficially owned (1)

Class A Class B

Total

Percentage 
of combined 
voting power 
of all classes 
of stock (2)

  1,879,574 

399,544 

  2,279,118 

 6.9 %

 3.7 %

 6.0 %

 4.4 %

— 

  1,600,000 

  1,600,000 

— 

875,290 

875,290 

—

—

 15.0 %

 4.2 %

 12.0 %

 8.2 %

 2.3 %

 6.5 %

— 

  2,273,544 

  2,273,544 

—

 21.3 %

 6.0 %

 17.0 %

— 

  2,009,286 

  2,009,286 

— 

384,849 

384,849 

— 

  1,586,691 

  1,586,691 

510 

  1,162,238 

  1,162,748 

—

—

—

*

 18.8 %

 5.3 %

 15.0 %

 3.6 %

 1.0 %

 2.9 %

 14.9 %

 4.2 %

 11.9 %

 10.9 %

 3.1 %

 8.7 %

428,414 

— 

428,414 

 1.6 % —

 1.1 %

*

  2,330,937 
349,987 
— 
140,006 
37,840 
60,000 
362,206 
7,358 
  5,596,832 

— 
— 
103,458 
— 
— 
— 
— 
500 
  10,395,400 

  2,330,937 
349,987 
103,458 
140,006 
37,840 
60,000 
362,206 
7,858 
  15,992,232 

 8.6 %
 1.3 %
—
*
*
*
 1.3 %
*

 — 
 — 
*
 — 
 — 
 — 
 — 
*
 20.7 %  97.4 %  42.4 %

 6.2 %
*
*
*
*
*
*
*

 1.7 %

*
*
*
*
*
*
*
 81.9 %

— 

144,709 

144,709 

— 

  1,586,691 

  1,586,691 

510 

  1,153,216  (14)

  1,153,726 

— 
— 
510 

5 
200 
  2,884,821 

5 
200 
  2,885,331 

—

—

*

—
—
*

 1.4 %

*

 1.1 %

 14.9 %

 4.2 %

 11.9 %

 10.8 %

 3.1 %

 8.6 %

*
*
 27.0 %

*
*
 7.6 %

*
*
 21.6 %

(3)

(4)

(5)

(6)

(6)

(6)

(7)

(6)

(6)

(5)

(8)

(9)
(10)
(11)

(12)

(13)

(7)

(6)

(15)

  2,321,707 

(6)

428,414 

  2,278,593 

20,000 

— 

— 

— 

— 

40

  2,321,707 

 8.6 %

428,414 

 1.6 %

  2,278,593 

 8.4 %

20,000 

*

 — 

 — 

 — 

 — 

 6.1 %

 1.1 %

 6.0 %

*

 1.7 %

 1.7 %

*

*

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares beneficially owned
Total
Class B

Class A

Percentage of shares 
beneficially owned (1)

Class A Class B

Total

Percentage 
of combined 
voting power 
of all classes 
of stock (2)

(5)

(8)

(9)
(10)
(11)

— 
349,987 
— 
140,006 
37,840 
60,000 
362,206 
  5,998,753 

875,290 
— 
103,458 
— 
— 
— 
— 
978,748 

875,290 
349,987 
103,458 
140,006 
37,840 
60,000 
362,206 
  6,977,501 

—
 1.3 %
—
*
*
*
 1.3 %
 22.1 %

 8.2 %
 — 
*
 — 
 — 
 — 
 — 
 9.2 %  18.5 %

 2.3 %
*
*
*
*
*
*

 6.5 %

*
*
*
*
*
*
 11.8 %

Name

Shares held by Union Bank for 

other persons:
For 2003 Dunlap GRAT
For Bartels accounts
For Butterfield trusts
For Noordhoek trusts
For Heimes trusts
For Kruger trusts
For other accounts

Totals for Angela L. Muhleisen

* Less than 1%.

(1) Based on 27,086,884 shares of Class A common stock and 10,674,892 shares of Class B common stock outstanding 

as of February 28, 2022.

(2) These percentages reflect the different voting rights of the Company's Class A common stock and Class B common 
stock under the Company's Articles of Incorporation. Each share of Class A common stock has one vote and each 
share of Class B common stock has ten votes on all matters to be voted upon by the Company's shareholders.

(3) See footnotes (3) and (4) with respect to the line item for Michael S. Dunlap ("Michael Dunlap") in the Beneficial 

Ownership table above.

(4) See footnote (9) with respect to the line item for Dunlap Holdings, LLC in the Beneficial Ownership table above.

(5) Union Bank and Trust Company (“Union Bank”) is indirectly controlled by Michael Dunlap and his sister Angela L. 
Muhleisen through Farmers & Merchants Investment Inc. (“F&M”). See footnotes (12) and (13) with respect to the 
line item for Union Bank in the Beneficial Ownership table above.

(6) Whitetail Rock Capital Management, LLC (“WRCM”) is a majority-owned subsidiary of the Company. See footnotes 

(19) and (20) with respect to the line item for WRCM in the Beneficial Ownership table above.

(7) Union  Financial  Services,  Inc.  (“UFS”)  is  50.0  percent  owned  by  Michael  Dunlap  and  50.0  percent  owned  by  the 
Stephen  F.  Butterfield  GST  Non-Exempt  Marital  Trust  (the  “Butterfield  GST  Non-Exempt  Marital  Trust”).  See 
footnote (21) with respect to the line item for UFS in the Beneficial Ownership table above. See also footnotes (7) 
and (8) with respect to the line item for the Butterfield GST Non-Exempt Marital Trust in the Beneficial Ownership 
table above.

(8) Deborah Bartels is a sister of Michael Dunlap and Ms. Muhleisen. See footnote (17) with respect to the line item for 

Ms. Bartels in the Beneficial Ownership table above.

(9) See footnote (24) with respect to the line item for Jeffrey R. Noordhoek in the Beneficial Ownership table above.

(10) See footnote (22) with respect to the line item for Terry J. Heimes in the Beneficial Ownership table above.

(11) See footnote (23) with respect to the line item for James D. Kruger in the Beneficial Ownership table above.

(12) Includes 4,160 shares of Class A common stock and 100 shares of Class B common stock held directly by Matthew 
W. Dunlap, a son of Michael Dunlap. See footnote (28) with respect to the line item for Matthew W. Dunlap in the 
Beneficial Ownership table above.

(13) See footnotes (5) and (6) with respect to the line item for Ms. Butterfield in the Beneficial Ownership table above.

(14) Excludes shares held in WRCM-managed trusts for the benefit of Stephen F. Butterfield’s adult children from his first 

marriage.

(15) See footnotes (10) and (11) with respect to the line item for Ms. Muhleisen in the Beneficial Ownership table above.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delinquent Section 16(a) Reports

Section  16(a)  of  the  Securities  Exchange  Act  of  1934  (the  "Exchange  Act")  requires  the  Company’s  executive  officers  and 
directors, and persons who beneficially own more than ten percent of a registered class of the Company’s equity securities, to 
file with the SEC reports of ownership of Company securities and changes in reported ownership. Based solely on a review of 
information  furnished  to  the  Company  and  contained  in  reports  filed  with  the  SEC,  as  well  as  written  representations  from 
reporting  persons  that  all  reportable  transactions  were  reported,  the  Company  believes  during  the  year  ended  December  31, 
2021, the Company’s executive officers, directors, and greater than ten percent beneficial owners timely filed all reports they 
were required to file under Section 16(a) of the Exchange Act, except as previously disclosed and except as noted below.

A Form 5 report for Preeta D. Bansal was filed on February 14, 2022 for the late reporting of an acquisition on February 22, 
2021  of  1,000  shares  of  Class  A  common  stock  by  a  member  of  Ms.  Bansal’s  immediate  family  who  lives  in  the  same 
household as Ms. Bansal, for an individual retirement account. Ms. Bansal disclaims beneficial ownership of such shares. In 
addition, with respect to the year ending December 31, 2022, an amendment to the Form 3 that was originally filed on March 
17, 2022 for Matthew Dunlap as a result of his appointment to the Board of Directors on that date was filed on March 29, 2022 
(one  day  after  the  Form  3  deadline)  to  include  an  additional  2,250  shares  of  Class  A  common  stock  previously  granted  to 
Matthew  Dunlap  and  an  additional  14  shares  of  Class  A  common  stock  acquired  by  Matthew  Dunlap  pursuant  to  the 
Company’s dividend reinvestment plan as a result of the Company’s payment of a dividend on March 15, 2022. Such additional 
shares were inadvertently omitted from the original Form 3 filing due to an administrative oversight.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Policies and Procedures for Transactions with Related Parties

The  Company  has  adopted  written  policies  and  procedures  providing  that  the  Nominating  and  Corporate  Governance 
Committee  will  conduct  a  reasonable  prior  review  and  oversight  of  all  related  party  transactions  for  potential  conflicts  of 
interest and will prohibit such a transaction if it determines the transaction to be inconsistent with the interests of the Company 
and  its  shareholders.  For  purposes  of  these  policies  and  procedures,  a  “related  party  transaction”  means  any  transaction, 
arrangement,  or  relationship,  or  series  of  similar  transactions,  arrangements,  or  relationships  (including  any  indebtedness  or 
guarantee  of  indebtedness)  required  to  be  disclosed  by  Item  404  of  SEC  Regulation  S-K,  because  (i)  the  Company  is  a 
participant,  (ii)  the  aggregate  amount  involved  will  or  may  be  expected  to  exceed  $120,000  in  any  calendar  year,  and  (iii)  a 
related party has or will have a direct or indirect material interest. In addition, a “related party” means (i) any of the Company’s 
directors, executive officers, or nominees for director, (ii) any shareholder that beneficially owns more than five percent of the 
Company's  outstanding  shares  of  common  stock,  and  (iii)  an  immediate  family  member  of  any  of  the  foregoing.  The 
Nominating and Corporate Governance Committee approves only those transactions that it determines in good faith are in, or 
are not inconsistent with, the best interests of the Company and its shareholders. The Nominating and Corporate Governance 
Committee may, in its discretion, also submit certain transactions which it has approved to the full Board of Directors for the 
Board’s approval as well, where it deems appropriate.

In determining whether to approve a related party transaction, the Nominating and Corporate Governance Committee reviews 
the  material  terms  and  facts  of  the  transaction  and  takes  into  account  the  factors  it  deems  appropriate,  which  may  include, 
among others, the purpose and timing of, and the potential benefits and risks to the Company of, the transaction, the availability 
of other sources for comparable products or services, the impact on a director's independence in the event the related party is a 
director, and the extent of the related party's interest in the transaction. If a related party transaction is ongoing, the Nominating 
and  Corporate  Governance  Committee  continues  oversight  of  the  transaction  and  reviews  and  assesses  ongoing  relationships 
with the related party on at least an annual basis to verify that they comply with the policies and remain appropriate.

All approved related party transactions are communicated to the full Board of Directors by the Chairman of the Nominating and 
Corporate Governance Committee, or his designee. Michael Dunlap beneficially owns shares representing 81.9 percent of the 
combined voting power of the Company's shareholders as of February 28, 2022. Because of his beneficial ownership, Michael 
Dunlap can effectively elect each member of the Board of Directors, including all members of the Nominating and Corporate 
Governance Committee, and has the power to defeat or remove each member.

Although  there  is  no  formal  requirement  for  executive  management  of  the  Company  to  approve  related  party  transactions, 
executive management reviews all related party transactions. Upon reviewing related party transactions, executive management 
takes  into  account  the  factors  it  deems  appropriate,  which  may  include,  among  others,  the  benefits  to  the  Company,  the 
availability  of  other  sources  for  comparable  products  or  services,  the  impact  on  a  director's  independence  in  the  event  the 
related  person  is  a  director,  and  the  extent  of  the  related  person's  interest  in  the  transaction.  As  Executive  Chairman  and 
controlling shareholder of the Company, Michael Dunlap effectively has control over each member of the Company's executive 
management, who were initially hired by Michael Dunlap and can be fired or otherwise penalized at his direction.

42

During  2021,  the  Company  entered  into  certain  transactions  and  had  business  arrangements  with  Union  Bank  and  Trust 
Company,  Farmers  &  Merchants  Investment  Inc.  ("F&M"),  Michael  Dunlap,  Hudl,  Assurity  Life  Insurance  Company 
("Assurity"), trusts associated with Shelby J. Butterfield, and various Ameritas entities. These transactions were reviewed and 
approved by the Nominating and Corporate Governance Committee and reviewed by executive management. Union Bank and 
Trust Company, F&M, Hudl, Assurity, Ms. Butterfield, and the Ameritas entities are related persons as discussed below. We 
cannot affirm whether or not the fees and terms of each transaction are substantially the same terms as those prevailing at the 
time for transactions with persons that do not have a relationship with the Company (either directly or as a partner, shareholder, 
or officer of an organization that has a relationship with the Company). However, all related party transactions are based on 
available market information for comparable assets, products, and services and are extensively negotiated.

•

•

•

Union  Bank  and  Trust  Company  and  Farmers  &  Merchants  Investment  Inc.  -  Union  Bank  is  controlled  by  F&M, 
which  owns  81.5  percent  of  Union  Bank's  common  stock  and  15.5  percent  of  Union  Bank's  non-voting  non-
convertible  preferred  stock.  Certain  grantor  retained  annuity  trusts  established  by  Michael  Dunlap,  a  significant 
shareholder,  Executive  Chairman,  and  a  member  of  the  Board  of  Directors  of  the  Company,  and  his  spouse,  own  a 
total  of  50.4  percent  of  the  outstanding  voting  common  stock  of  F&M,  and  a  certain  grantor  retained  annuity  trust 
established by Michael Dunlap’s sister, Angela L. Muhleisen, owns 49.2 percent of the outstanding voting common 
stock  of  F&M.  In  addition,  Michael  Dunlap  and  his  family  and  Ms.  Muhleisen  and  her  family  own  a  total  of  8.9 
percent and 7.9 percent, respectively, of F&M's outstanding non-voting preferred stock, which amounts are convertible 
into  shares  of  F&M  common  stock  which  would  currently  represent  an  additional  3.0  percent  and  2.8  percent, 
respectively, of F&M's outstanding common stock on an as converted basis. Michael Dunlap serves as a Director and 
Chairman of F&M, and as a Director of Union Bank. Ms. Muhleisen serves as a Director and Chief Executive Officer 
of F&M and as a Director, Chairperson, President, and Chief Executive Officer of Union Bank. Union Bank is deemed 
to have beneficial ownership of a significant number of shares of Nelnet because it serves in a capacity of trustee or 
account  manager  for  various  trusts  and  accounts  holding  shares  of  the  Company,  and  may  share  voting  and/or 
investment power with respect to such shares. At February 28, 2022, Union Bank was deemed to beneficially own 11.3 
percent of the Company's common stock.  The stock holdings of Union Bank are deemed to be beneficially owned by 
both Michael Dunlap and Ms. Muhleisen. At February 28, 2022, Michael Dunlap beneficially owned 42.4 percent of 
the  Company's  outstanding  common  stock  and  Ms.  Muhleisen  beneficially  owned  18.5  percent  of  the  Company's 
outstanding common stock.

▪

▪

▪

North  Central  Bancorp,  Inc.  ("NCB")  -  F&M  owns  19.7  percent  of  NCB's  class  A  voting  stock.  Michael 
Dunlap  is  the  Vice  Chairman  of  the  Board  of  Directors  and  Matthew  Dunlap  is  a  member  of  the  Board  of 
Directors. Michael Dunlap also owns approximately 1 percent and Ms. Muhleisen owns 3 percent of NCB's 
class A voting stock.

Farm and Home Insurance Agency, Inc. ("F&H") - Central Agency Inc. owns 42.5 percent of F&H's Class A 
voting shares and has 33.3 percent combined legal ownership of the entity. Ms. Muhleisen and her family and 
Michael Dunlap and his family own 46.3 percent and 24.2 percent, respectively, of Central Agency Inc.

Infovisa, Inc. - Infovisa, Inc. is controlled by F&M, which owns 83.8 percent of the entity's common stock, 
and Michael Dunlap is the Chairman of the Board of Directors. 

Hudl - Hudl is an online video and coaching tools software company for athletes of all levels, of which Mr. Graff, who 
has served on the Company's Board of Directors since 2014, is CEO, co-founder, and a director.

Assurity  -  Assurity  is  a  company  which  offers  a  variety  of  disability  income  and  critical  illness  protection,  life 
insurance, and annuity products, of which Mr. Henning, who has served on the Company's Board of Directors since 
2003, was President and CEO until becoming Non-Executive Chairman on January 1, 2022.

• Ms. Butterfield - Ms. Butterfield is a significant shareholder of the Company, and is also a co-trustee of the Stephen F. 
Butterfield  GST  Non-Exempt  Marital  Trust  (the  "Butterfield  GST  Non-Exempt  Marital  Trust"),  which  is  also  a 
significant  shareholder  of  the  Company.  As  of  February  28,  2022,  Ms.  Butterfield  and  the  Butterfield  GST  Non-
Exempt  Marital  Trust  beneficially  owned  7.6  percent  and  4.7  percent,  respectively,  of  the  Company's  outstanding 
common stock.

•

Ameritas  -  Ameritas  Mutual  Holding  Company,  Ameritas  Holding  Company,  and  Ameritas  Life  Insurance  Corp. 
(collectively  referred  to  herein  as  “Ameritas”)  are  entities  based  in  Lincoln,  Nebraska  that  offer  a  wide  range  of 
insurance and financial products and services to individuals, families, and businesses. JoAnn M. Martin, who was a 
member of the Company’s Board of Directors in 2021 until her resignation in September 2021, served as a director 
and  vice  chair  for  the  Ameritas  entities  in  2021.  Ms.  Martin  served  for  many  years  as  chief  executive  officer  of 
Ameritas  Mutual  Holding  Company  and  as  chair  of  Ameritas  Life  Insurance  Corp.,  which  is  owned  by  Ameritas 
Holding Company, until her retirement from those positions effective January 10, 2020.  In addition, Mr. Abel is chair 
of  Ameritas  Mutual  Holding  Company  and  Ameritas  Holding  Company,  and  a  director  of  Ameritas  Life  Insurance 
Corp.

43

Transactions with Union Bank

The Company has entered into certain contractual arrangements with Union Bank.  These transactions include:

•

•

•

Loan  purchases  -  During  2021,  the  Company  purchased  $22.3  million  (par  value)  of  private  education  loans  from 
Union Bank. The net premium paid by the Company on these loan acquisitions was $0.4 million. 

In addition, the Company has an agreement with Union Bank in which the Company provides marketing, origination, 
and  loan  servicing  services  to  Union  Bank  related  to  private  education  loans.  Union  Bank  paid  $0.1  million  in 
marketing fees to the Company in 2021 under this agreement.

Loan servicing - As of December 31, 2021, the Company serviced $262.6 million of loans for Union Bank. Servicing 
and origination fee revenue earned by the Company from servicing loans for Union Bank was $0.5 million for the year 
ended December 31, 2021.

Funding - Participation Agreements

▪

▪

The  Company  maintains  an  agreement  with  Union  Bank,  as  trustee  for  various  grantor  trusts,  under  which 
Union Bank has agreed to purchase from the Company participation interests in student loans. The Company 
uses this facility as a source to fund FFELP student loans. As of December 31, 2021, $967.5 million of loans 
were subject to outstanding participation interests held by Union Bank, as trustee, under this agreement. The 
agreement automatically renews annually and is terminable by either party upon five business days' notice. 
This agreement provides beneficiaries of Union Bank's grantor trusts with access to investments in interests in 
student loans, while providing liquidity to the Company on a short term basis. The Company can participate 
loans to Union Bank to the extent of availability under the grantor trusts, up to $900 million or an amount in 
excess of $900 million if mutually agreed to by both parties.

In  addition,  the  Company  maintains  an  agreement  with  Union  Bank,  as  trustee  for  various  grantor  trusts, 
under  which  Union  Bank  has  agreed  to  purchase  from  the  Company  participation  interests  in  student  loan 
asset-backed securities. As of December 31, 2021, $254.0 million of student loan asset-backed securities were 
subject  to  outstanding  participation  interests  held  by  Union  Bank,  as  trustee,  under  this  agreement.  The 
agreement automatically renews annually and is terminable by either party upon five business days' notice. 
The Company can participate student loan asset-backed securities to Union Bank to the extent of availability 
under the grantor trusts, up to $400.0 million or an amount in excess of $400.0 million if mutually agreed to 
by  both  parties.  Student  loan  asset-backed  securities  under  this  agreement  have  been  accounted  for  by  the 
Company as a secured borrowing.

•

Funding - Real Estate

▪

▪

▪

401  Building,  LLC  (“401  Building”)  is  an  entity  that  was  established  in  2015  for  the  sole  purpose  of 
acquiring,  developing,  and  owning  a  commercial  real  estate  property  in  Lincoln,  Nebraska.  The  Company 
owns 50 percent of 401 Building. On May 1, 2018, Union Bank, as lender, received a $1.5 million promissory 
note  from  401  Building.  The  promissory  note  carries  an  interest  rate  of  6.00%  and  has  a  maturity  date  of 
December 1, 2032.

330-333,  LLC  (“330-333”)  is  an  entity  that  was  established  in  2016  for  the  sole  purpose  of  acquiring, 
developing,  and  owning  a  commercial  real  estate  property  in  Lincoln,  Nebraska.    The  Company  owns  50 
percent of 330-333. On October 22, 2019, Union Bank, as lender, received a $162,000 promissory note from 
330-333. The promissory note carries an interest rate of 6.00% and has a maturity date of December 1, 2032.

12100.5 West Center, LLC ("West Center") is an entity that was established in 2016 for the sole purpose of 
acquiring,  developing,  and  owning  a  commercial  real  estate  property  in  Omaha,  Nebraska.  The  Company 
owns  33.33  percent  of  West  Center.  On  October  29,  2019,  Union  Bank,  as  lender,  received  a  $2.9  million 
promissory note from West Center. The promissory note carries an interest rate of 3.85% and has a maturity 
date of October 30, 2024.

•

Operating  cash  -  The  majority  of  the  Company's  cash  operating  bank  accounts  are  maintained  at  Union  Bank.  The 
Company also invests cash in the Short term Federal Investment Trust (“STFIT”) of the Student Loan Trust Division 
of Union Bank, which the Company uses as operating cash accounts and accounts to hold customer funds as a loan 
servicer  and  payments  provider  before  remitting  such  funds  to  lending  entities  and  schools,  respectively.  As  of 
December 31, 2021, the Company had $380.2 million deposited at Union Bank in operating accounts or invested in 
the STFIT. Interest income earned from cash deposited in these accounts for the year ended December 31, 2021 was 
$0.2 million.

44

•

•

•

•

•

529 Plan administration - The Company provides certain 529 Plan administration services to certain college savings 
plans  (the  “College  Savings  Plans”)  through  a  contract  with  Union  Bank,  as  the  program  manager.  Union  Bank  is 
entitled to a fee as program manager pursuant to its program management agreement with the College Savings Plans. 
In 2021, the Company received fees of $3.5 million from Union Bank related to the Company's administration services 
provided to the College Savings Plans.

During  2021,  certain  call  center  services  were  provided  by  the  Company  to  Union  Bank  for  College  Savings  Plan 
clients. Fees received from Union Bank for such services in 2021 were $0.4 million.

Additionally,  Union  Bank,  as  the  program  manager  for  the  College  Savings  Plans,  has  agreed  to  allocate  plan  bank 
deposits to Nelnet Bank. As of December 31, 2021, Nelnet Bank had $184.9 million in deposits from the funds offered 
under the College Savings Plans.

Lease arrangements - Union Bank leases approximately 4,100 square feet of office space in the Company's corporate 
headquarters  building.  During  2021,  Union  Bank  paid  the  Company  approximately  $81,000  for  rent.  The  lease 
agreement expires on June 30, 2023.

Other  fees  paid  to  Union  Bank  -  During  2021,  the  Company  paid  Union  Bank  approximately  $280,000  in  cash  and 
flexible  spending  accounts  management,  trustee  and  health  savings  account  maintenance  fees,  including  investment 
custodial and correspondent services for Nelnet Bank.

Other  fees  received  from  Union  Bank  -  During  2021,  the  Company  received  approximately  $342,000  from  Union 
Bank related to employee sharing arrangements.

Investment services - Union Bank has established various trusts whereby Union Bank serves as trustee for the purpose 
of purchasing, holding, managing, and selling investments in student loan asset-backed securities. WRCM, an SEC-
registered  investment  advisor  and  a  majority  owned  subsidiary  of  the  Company,  has  a  management  agreement  with 
Union Bank, under which WRCM performs various advisory and management services on behalf of Union Bank with 
respect to investments in securities by the trusts, including identifying securities for purchase or sale by the trusts. The 
agreement  provides  that  Union  Bank  will  pay  to  WRCM  annual  fees  of  10  basis  points  to  25  basis  points  on  the 
outstanding balance of the investments in the trusts. As of December 31, 2021, the outstanding balance of investments 
in the trusts was $1.8 billion. In addition, Union Bank will pay additional fees to WRCM which equal a share of the 
gains from the sale of securities from the trusts or securities being called prior to the full contractual maturity. During 
2021, the Company earned $6.3 million of fees under this agreement.

WRCM also has management agreements with Union Bank under which it is designated to serve as investment advisor 
with  respect  to  the  assets  (principally  Nelnet  stock)  within  several  trusts  established  by  Michael  Dunlap  and  his 
spouse,  and  Ms.  Muhleisen  and  her  spouse.  Union  Bank  serves  as  trustee  for  the  trusts.  Per  the  terms  of  the 
agreements, Union Bank pays WRCM five basis points (annually) of the aggregate value of the assets of the trusts as 
of the last day of each calendar quarter. As of December 31, 2021, WRCM was the investment advisor with respect to 
a total of 428,414 shares and 4.7 million shares of the Company's Class A and Class B common stock, respectively, 
held  directly  by  these  trusts.  During  2021,  the  Company  earned  approximately  $213,000  of  fees  under  these 
agreements.

WRCM has established private investment funds for the primary purpose of purchasing, selling, investing, and trading, 
directly  or  indirectly,  in  student  loan  asset-backed  securities,  and  to  engage  in  financial  transactions  related  thereto.  
Michael Dunlap, Jeffrey R. Noordhoek (Chief Executive Officer of the Company), Ms. Muhleisen and her spouse, and 
WRCM have invested $1.2 million, $1.1 million, $5.3 million, and $0.3 million, respectively, in certain of these funds.  
Based upon the current level of holdings by non-affiliated limited partners, the management agreements provide non-
affiliated  limited  partners  the  ability  to  remove  WRCM  as  manager  without  cause.  WRCM  earns  50  basis  points 
(annually)  on  the  outstanding  balance  of  the  investments  in  these  funds,  of  which  WRCM  pays  approximately  50 
percent  of  such  amount  to  Union  Bank  as  custodian.  As  of  December  31,  2021,  the  total  outstanding  balance  of 
investments in these funds was $138.0 million. During 2021, the Company paid Union Bank $0.3 million as custodian 
of the funds.

•

Defined  contribution  plan  -  Union  Bank  administers  the  Company's  401(k)  defined  contribution  plan.  Fees  paid  to 
Union Bank to administer the plan, approximately $766,000 in 2021, are paid by the plan's participants.

The net aggregate impact on the Company's consolidated statements of income for the year ended December 31, 2021 related to 
the transactions with Union Bank as described above was income (before income taxes) of $11.0 million.

The  Company  intends  to  maintain  its  relationship  with  Union  Bank,  which  the  Company's  management  believes  provides 
certain benefits to the Company. Those benefits include Union Bank's knowledge of and experience in the FFELP industry, its 

45

willingness to provide services, and at times liquidity and capital resources, on an expedient basis, and the proximity of Union 
Bank to the Company's corporate headquarters located in Lincoln, Nebraska.

The  majority  of  transactions  and  arrangements  with  Union  Bank  are  not  offered  to  unrelated  third  parties  or  subject  to 
competitive bids. Accordingly, these transactions and arrangements not only present conflicts of interest, but also pose the risk 
to the Company's shareholders that the terms of such transactions and arrangements may not be as favorable to the Company as 
it could receive from unrelated third parties. Moreover, the Company may have and/or may enter into contracts and business 
transactions with related parties that benefit Michael Dunlap and his sister, as well as other related parties, that may not benefit 
the Company and/or its minority shareholders.

Transactions with Michael Dunlap

The Company owns an 82.5 percent interest in an aircraft due to the frequent business travel needs of the Company's executives 
and  the  limited  availability  of  commercial  flights  in  Lincoln,  Nebraska,  where  the  Company's  headquarters  are  located.  An 
entity owned by Michael Dunlap (which entity is referred to herein as “MSD”) owns the remaining 17.5 percent interest in the 
same  aircraft.  The  aircraft  joint  ownership  agreement  between  the  Company  and  MSD  for  this  aircraft  provides  that  it  will 
continue in effect on a month to month basis until terminated by mutual agreement, and that MSD has the right to require the 
Company to purchase MSD’s interest in the aircraft for an amount based on the aircraft's fair market value at that time. If the 
term of the joint ownership agreement is not extended by agreement of the Company and MSD, the aircraft must be sold and 
the net proceeds from the sale distributed to the Company and MSD in proportion to their ownership percentages. Under an 
aircraft  maintenance  agreement  among  the  Company,  MSD,  and  an  unrelated  aviation  service  company,  the  Company  and 
MSD  paid  a  total  of  $759,000  in  management  fees  to  the  service  company  in  2021  based  on  the  Company's  and  MSD's 
respective ownership percentages. The maintenance agreement also provides that the Company must pay for all flight operating 
expenses  for  each  flight  conducted  on  its  behalf,  with  a  corresponding  obligation  by  MSD,  and  that  both  the  Company  and 
MSD must pay their pro-rata portion, based on actual use percentages, of the cost of maintaining the aircraft.

On  June  26,  2020,  Nelnet  Bank,  Nelnet,  Inc.,  and  Michael  Dunlap  (as  Nelnet,  Inc.’s  controlling  shareholder)  entered  into  a 
Capital  and  Liquidity  Maintenance  Agreement  and  a  Parent  Company  Agreement  with  the  FDIC  in  connection  with  Nelnet, 
Inc.’s  role  as  a  source  of  financial  strength  for  Nelnet  Bank.  As  part  of  the  Capital  and  Liquidity  Maintenance  Agreement, 
Nelnet, Inc. is obligated to (i) contribute capital to Nelnet Bank for it to maintain capital levels that meet FDIC requirements for 
a “well capitalized” bank, including a leverage ratio of capital to total assets of at least 12 percent; (ii) provide and maintain an 
irrevocable asset liquidity takeout commitment for the benefit of Nelnet Bank in an amount equal to the greater of either 10 
percent  of  Nelnet  Bank’s  total  assets  or  such  additional  amount  as  agreed  to  by  Nelnet  Bank  and  Nelnet,  Inc.;  (iii)  provide 
additional  liquidity  to  Nelnet  Bank  in  such  amount  and  duration  as  may  be  necessary  for  Nelnet  Bank  to  meet  its  ongoing 
liquidity obligations; and (iv) establish and maintain a pledged deposit of $40.0 million with Nelnet Bank.

Transactions with Hudl

Prior to 2020, the Company and Michael Dunlap, along with his children (including Matthew Dunlap), held combined direct 
and  indirect  equity  ownership  interests  in  Hudl.  On  May  20,  2020  and  May  27,  2021,  the  Company  made  additional  equity 
investments  in  Hudl  of  approximately  $26  million  and  $5  million,  respectively,  as  one  of  the  participants  in  equity  raises 
completed by Hudl. The Company and Michael Dunlap, along with his children, currently hold combined direct and indirect 
equity ownership interests in Hudl of 19.3 percent and 3.8 percent, respectively, which did not materially change as a result of 
the May 2020 and May 2021 transactions. The Company's and Michael Dunlap's direct and indirect equity ownership interests 
in Hudl consist of preferred stock with certain liquidation preferences that are considered substantive.

The  Company  held  a  promissory  note  issued  by  Hudl  for  approximately  $120,000  in  certain  fees  paid  by  the  Company  on 
behalf  of  Hudl  in  December  2015  related  to  the  construction  of  a  building  for  Hudl's  corporate  headquarters  in  Lincoln, 
Nebraska, which was paid in full in July of 2021. The promissory note was interest-free and repayment by Hudl was contingent 
upon its receipt of certain future refunds from the City of Lincoln based on future job creation.

The Company owns 25 percent of TDP Phase Three, LLC ("TDP"), an entity established during 2015 for the sole purpose of 
developing and operating a commercial building in Lincoln, Nebraska that is the corporate headquarters for Hudl and in which 
Hudl is the primary tenant. As of December 31, 2021, TDP had four notes payable outstanding totaling $23.5 million, of which 
recourse to the Company on these notes is equal to its ownership percentage of TDP. 

Hudl has a $30.0 million unsecured line of credit with Union Bank, which expires on December 31, 2022.

Transactions with Assurity Life Insurance Company

During  the  year  ended  December  31,  2021,  Nelnet  Business  Solutions,  a  subsidiary  of  the  Company,  paid  $2.1  million  to 
Assurity for insurance premiums for insurance on certain tuition payment plans. As part of providing the tuition payment plan 

46

insurance  to  Nelnet  Business  Solutions,  Assurity  entered  into  a  reinsurance  agreement  with  the  Company's  insurance 
subsidiary, under which Assurity paid the Company's insurance subsidiary reinsurance premiums of $1.8 million in 2021, and 
the Company's insurance subsidiary paid claims on such reinsurance to Assurity of $1.5 million in 2021. In addition, Assurity 
pays Nelnet Business Solutions a partial refund annually based on claim experience, which was approximately $41,000 in 2021.

During the year ended December 31, 2021, the Company made available to its employees certain voluntary insurance products 
through Assurity. Premiums are paid by participants and are remitted to Assurity by the Company on behalf of the participants.  
The Company remitted to Assurity approximately $576,000 in premiums related to these products during 2021.

Both the aggregate of the payments made by the Company to Assurity during 2021, and the aggregate of the payments received 
by the Company from Assurity during 2021, were less than 2 percent of Assurity's gross revenues for 2021.

Transactions with Butterfield Trusts

On  August  10,  2021,  the  Company  repurchased,  in  a  privately  negotiated  transaction  under  the  Company’s  existing  stock 
repurchase program, a total of 337,717 shares of the Company’s Class A common stock (the “Repurchased Shares”) from the 
Butterfield  GST  Non-Exempt  Marital  Trust,  an  estate  planning  trust  for  the  family  of  Stephen  F.  Butterfield,  including  Ms. 
Butterfield,  and  various  other  estate  planning  trusts  for  the  children  of  Ms.  Butterfield.  The  shares  were  repurchased  at  a 
discount to the closing market price of the Company's Class A common stock as of August 9, 2021, which closing market price 
was $76.92 per share, and the transaction was separately approved by the Company’s Board of Directors. Immediately prior to 
the Company’s repurchase of the Repurchased Shares, the Repurchased Shares were shares of the Company’s Class B common 
stock that Ms. Butterfield converted to shares of Class A common stock.

WRCM  has management agreements with Union Bank under which it is designated to serve as investment advisor with respect 
to the Nelnet stock within several trusts established by Ms. Butterfield and Stephen F. Butterfield (who passed away in 2018). 
Union  Bank  serves  as  trustee  for  the  trusts.  Per  the  terms  of  the  agreements,  Union  Bank  pays  WRCM  five  basis  points 
(annually)  of  the  aggregate  value  of  the  Nelnet  stock  in  the  trusts  as  of  the  last  day  of  each  calendar  quarter.  As  of 
December  31,  2021,  WRCM  was  the  investment  advisor  with  respect  to  a  total  of  510  shares  and  2.0  million  shares  of  the 
Company's Class A and Class B common stock, respectively, held directly and indirectly by these trusts and for which WRCM 
is  compensated  under  these  agreements.  During  2021,  the  Company  earned  approximately  $36,000  of  fees  under  these 
agreements.

Transactions with Ameritas

The  Company  and  Ameritas  have  each  invested  approximately  $800,000  for  a  50  percent  ownership  interest  in  BenefitEd,  a 
joint venture started in 2017 to help employers offer student loan repayment as an employee benefit by directly contributing 
toward an employee’s student loan balance. The Company does not consolidate or control BenefitEd. The Company provides 
accounting and payment processing services to BenefitEd, and Ameritas provides marketing services. The total value of these 
services in 2021 was approximately $465,000 and $190,000, respectively.

During the year ended December 31, 2021, the Company used Ameritas Life Insurance Corp. to process claims related to the 
dental insurance plan the Company makes available to its employees and of which the Company self-insures. The total fee paid 
to Ameritas Life Insurance Corp. in 2021 was approximately $161,000.

The Company and Ameritas have co-investments in certain real estate projects focused on the development of commercial and 
multi-family  properties  throughout  the  United  States.  As  of  December  31,  2021,  the  book  value  of  the  Company’s  co-
investments  in  these  projects  was  $0.9  million.  Additionally,  as  part  of  the  co-investment  transactions  with  Ameritas,  the 
Company and Ameritas entered into an agreement under which the Company pays Ameritas a management fee related to each 
real estate project. The total fee paid in 2021 to Ameritas under this agreement was approximately $78,000.

Ameritas owns a building in Lincoln, Nebraska where the Company leases approximately 49,000 square feet of office space. 
During 2021, the Company paid Ameritas approximately $836,000 in rent for this space.

Solar Transactions

The Company has made numerous tax equity investments in renewable energy solar partnerships to support the development 
and operations of solar projects throughout the country, alongside tax equity investments in such projects syndicated to third-
party  investors.  These  investments  provide  a  federal  income  tax  credit,  currently  at  26  percent  (for  projects  commencing 
construction  in  2020-2022)  and  30  percent  (for  projects  commencing  construction  prior  to  2020)  of  the  eligible  project  cost. 
The  investments  are  made  through  Company-managed  limited  liability  companies  that  invest  in  the  projects,  and  as  part  of 
these transactions the Company receives management and performance fees under management agreements for the transactions.

47

During  2021,  portions  of  various  of  the  Company’s  solar  tax  equity  investment  transactions  were  syndicated  among  F&M, 
Assurity, Ameritas, NCB, Infovisa, and F&H as co-investors, along with other unrelated third-party investors. As of December 
31, 2021, the total amount of tax equity investments in these transactions was $46.9 million, and the total amounts invested by 
the Company, F&M, Assurity, Ameritas, NCB, Infovisa, and F&H were $10.7 million, $7.9 million, $5.4 million, $5.0 million, 
$2.5  million,  $0.6  million,  and  $0.1  million,  respectively.  The  relative  co-investment  percentage  by  the  Company  in  these 
transactions  varied  by  transaction,  ranging  from  2  percent  to  46  percent,  and  the  participation  and  relative  co-investment 
percentages  by  F&M,  Assurity,  Ameritas,  NCB,  Infovisa,  and  F&H  also  varied  by  transaction.  The  total  fees  earned  by  the 
Company during 2021 from these transactions that were allocable to F&M, Assurity, Ameritas, NCB, Infovisa, and F&H were 
$29,490, $16,027, $9,615, $14,958, $1,923, and $962, respectively.

Other Employment Relationships

Mr. Cintani, who serves on the Company's Board of Directors, has a son, Brian Cintani, 45, who is employed by the Company 
as an experienced financial analyst in the Company's capital markets group. During the year ended December 31, 2021, Brian 
Cintani's  total  compensation  was  less  than  $210,000.  Brian  Cintani  has  been  employed  by  the  Company  since  2002  and  his 
employment preceded Mr. Cintani's service as a director which began in May 2012.

Matthew  Dunlap,  who  was  appointed  to  the  Board  in  March  2022  as  a  Class  III  Director,  is  currently  employed  by  the 
Company  as  Chief  Business  Development  Officer,  and  prior  to  March  2022,  as  a  Managing  Director  in  the  Nelnet  Business 
Solutions operating segment. Matthew Dunlap's father is Michael Dunlap. During the year ended December 31, 2021, Matthew 
Dunlap's total compensation was approximately $308,000. Matthew Dunlap has been employed by the Company since 2017.

Other Transactions

Though  not  required  to  be  disclosed  under  Item  404(a)  of  Regulation  S-K,  below  are  transactions  and  relationships  the 
Company had with other related parties during 2021.

Unico Group, Inc. ("Unico"), an insurance agency of which Michael Dunlap and Ms. Muhleisen's children own approximately 
4.0  percent,  provided  real  estate  related  insurance  services  to  TDP  during  2021.  TDP  paid  Unico  approximately  $29,000  for 
these services during 2021.

During 2021, the Company paid approximately $1,000 to Union Title Company, LLC, a 74 percent owned subsidiary of F&M, 
for fees related to the Company's real estate development activity.  

The  Company  owns  Canopy  Park,  LLC  ("Canopy  Park"),  an  entity  that  was  established  in  2019  for  the  sole  purpose  of 
acquiring, developing, and owning a commercial real estate property in Lincoln, Nebraska. The Company owns 50 percent of 
Canopy  Park.  On  October  29,  2020,  Great  Western  Bank,  as  lender,  received  a  $32.5  million  promissory  note  from  Canopy 
Park. The promissory note carries an interest rate of 2.1% plus one-month LIBOR and has a maturity date of November 10, 
2035. Great Western Bank is a full service regional bank holding company, and was acquired by First Interstate Bancorp on 
February 1, 2022. Mr. Henning served on the board of directors of Great Western Bank and subsequent to the acquisition of 
Great Western Bank, now serves on the board of directors of First Interstate Bancorp.

In  addition  to  the  foregoing,  from  time  to  time,  the  Company,  some  of  the  Company's  executive  officers,  and  some  of  the 
members  of  the  Company's  Board  of  Directors  invest  in  small  or  startup  companies,  often  in  the  Company's  local 
community. In some cases, executive officers of the Company may also serve as members of the Board of Directors of such 
companies in connection with the investment.

The  Company  and  certain  executive  officers  have  invested  a  total  of  $2.0  million  in  Capricorn  Healthcare  and  Special 
Opportunities, LP ("Capricorn"). Capricorn is located in Palo Alto, California and is a limited partnership that primarily invests 
in healthcare-related companies. As of December 31, 2021, the investors and amount invested include the Company $973,000, 
Michael Dunlap $973,000, and Mr. Noordhoek $97,000.

The  Company  and  Matthew  Dunlap  have  minority  interest  investments  in  CompanyCam,  a  Lincoln,  Nebraska-based  photo 
documentation and communication application for contractors. As of December 31, 2021, the Company and Matthew Dunlap 
have invested $0.9 million and $10,000, respectively. 

Matthew Dunlap has also invested approximately $10,000 as of December 31, 2021 in Boston Omaha, a diversified publicly-
traded  company  of  which  Mr.  Peterson,  who  joined  the  Company's  board  of  directors  in  March  2022,  is  Co-Chairman,  Co-
CEO, and Co-President. 

Neither the Company, the Company's executive officers, nor members of the Company's Board of Directors, individually or in 
the aggregate, owns a majority interest in any of these companies. While the Company does not deem these investments to be 
related party transactions, the Company reports investment activity of this type to the Board of Directors.

48

AUDIT COMMITTEE REPORT

Report of the Board Audit Committee

The  Audit  Committee  of  the  Board  of  Directors  (the  “Committee”)  is  responsible  for  the  oversight  of  the  integrity  of  the 
Company's consolidated financial statements, the Company's system of internal control over financial reporting, the Company's 
policy  standards  and  guidelines  for  risk  assessment  and  risk  management  and  compliance  with  legal  and  regulatory 
requirements,  the  qualifications  and  independence  of  the  Company's  independent  auditor,  and  the  performance  of  the 
Company's internal and independent auditors. The Committee has the sole authority and responsibility to select, determine the 
compensation of, evaluate, and, when appropriate, replace the Company's independent auditor. The Committee, with input from 
management,  regularly  monitors  the  performance  of  the  key  members  of  the  independent  auditors’  team,  including  the  lead 
partner. In the case of rotation of the lead partner, the Committee is involved in the selection of the new lead audit partner, and 
considers  such  factors  as  the  individual’s  professional  and  relevant  industry  experience,  other  current  assignments,  and  the 
proximity of their office location to the Company’s headquarters. The Committee is also responsible under the Sarbanes-Oxley 
Act  of  2002  for  establishing  procedures  for  the  receipt,  retention,  and  treatment  of  complaints  received  by  the  Company 
regarding  accounting,  internal  accounting  controls,  or  auditing  matters,  and  the  confidential,  anonymous  submission  by 
employees of concerns regarding questionable accounting or auditing matters.  The Committee operates under a written charter 
adopted  by  the  Board,  a  copy  of  which  is  available  at  www.nelnetinvestors.com.  The  Board  has  determined  that  each 
Committee  member  is  independent  under  the  standards  of  director  independence  established  under  the  Company's  Corporate 
Governance Guidelines and the NYSE listing requirements and is also independent under applicable independence standards of 
the Exchange Act and the SEC rules thereunder.

The  Committee  serves  in  an  oversight  capacity  and  is  not  part  of  the  Company's  managerial  or  operational  decision-making 
process.  Management  is  responsible  for  the  financial  reporting  process,  including  the  system  of  internal  controls,  for  the 
preparation of consolidated financial statements in accordance with generally accepted accounting principles, and for the report 
on the Company's internal control over financial reporting. The Company's independent auditor, KPMG LLP, is responsible for 
auditing  the  Company's  financial  statements  and  expressing  an  opinion  as  to  their  conformity  with  generally  accepted 
accounting  principles  and  for  expressing  an  opinion  on  the  effectiveness  of  the  Company's  internal  control  over  financial 
reporting. The Committee's responsibility is to oversee the financial reporting process and to review and discuss management's 
report on the Company's internal control over financial reporting. The Committee relies, without independent verification, on 
the  information  provided  to  it  and  on  the  representations  made  by  management,  the  internal  auditor,  and  the  independent 
auditor.

The Committee held seven meetings during 2021.  The Committee, among other things:

•

•

•

•

•

•

Reviewed and discussed the Company's earnings releases, Quarterly Reports on Form 10-Q, and Annual Report 
on  Form  10-K,  including  the  consolidated  financial  statements  and  compliance  with  legal  and  regulatory 
requirements

Reviewed  and  discussed,  in  conjunction  with  the  Risk  and  Finance  Committee,  the  Company's  policies  and 
procedures  for  risk  assessment  and  risk  management  and  the  major  risk  exposures  of  the  Company  and  its 
business units, as appropriate

Reviewed  and  discussed  the  annual  plan  and  the  scope  of  the  work  of  the  internal  auditor  for  fiscal  2021  and 
reviewed all completed reports of the internal auditor

Reviewed management's progress on addressing internal and certain external audit findings

Reviewed and discussed the annual plan and scope of the work of the independent auditor

Reviewed  and  discussed,  in  conjunction  with  the  Compliance  Committee,  reports  from  management  on  the 
Company's policies regarding applicable consumer-oriented legal and regulatory requirements

• Met with KPMG LLP, the internal auditor, and Company management in separate executive sessions

The Committee reviewed and discussed the audited consolidated financial statements for the year ended  December 31, 2021 
with management, the internal auditor, and KPMG LLP. The Committee reviewed and discussed the critical accounting policies 
and  estimates  as  set  forth  in  the  Company's  Annual  Report  on  Form  10-K,  management's  annual  report  on  the  Company's 
internal  control  over  financial  reporting,  and  KPMG  LLP's  opinion  on  the  effectiveness  of  internal  control  over  financial 
reporting. The Committee also discussed with management and the internal auditor the process used to support certifications by 
the Company's Chief Executive Officer and Chief Financial Officer that are required by the SEC and the Sarbanes-Oxley Act of 
2002 to accompany the Company's periodic filings with the SEC and the processes used to support management's annual report 
on the Company's internal control over financial reporting.

49

The Committee discussed with KPMG LLP matters related to the audit of the Company's consolidated financial statements and 
the  matters  required  to  be  discussed  by  Auditing  Standard  No.  1301,  Communications  with  Audit  Committees,  issued  by  the 
Public Company Accounting Oversight Board (“PCAOB”), and in connection therewith discussed with KPMG LLP the matters 
required to be discussed by the applicable requirements of the PCAOB and the SEC. This review included a discussion with 
management  and  KPMG  LLP  as  to  the  quality  (not  merely  the  acceptability)  of  the  Company's  accounting  principles,  the 
reasonableness  of  significant  estimates  and  judgments,  and  the  disclosures  within  the  Company's  consolidated  financial 
statements, including the disclosures relating to critical accounting policies.

KPMG LLP also provided to the Committee the written disclosures and the letter required by applicable requirements of the 
PCAOB  regarding  KPMG  LLP's  communications  with  the  Committee  concerning  independence.  The  Committee  discussed 
with  KPMG  LLP  their  independence  from  the  Company.  When  considering  KPMG  LLP's  independence,  the  Committee 
considered if services they provided to the Company beyond those rendered in connection with their audit of the Company's 
consolidated financial statements, reviews of the Company's interim condensed consolidated financial statements included in its 
Quarterly  Reports  on  Form  10-Q,  and  their  opinion  on  the  effectiveness  of  the  Company's  internal  control  over  financial 
reporting were compatible with maintaining their independence. The Committee also reviewed and pre-approved, among other 
things,  the  audit,  audit-related,  and  tax  services  performed  by  KPMG  LLP.  For  tax  services,  the  pre-approval  included 
discussion  with  KPMG  concerning  their  independence  as  required  by  PCAOB  Rule  3524  (Audit  Committee  Pre-approval  of 
Certain Tax Services). The Committee received regular updates on the amount of fees and scope of audit, audit-related, and tax 
services provided.

Based on the Committee's review and these meetings, discussions, and reports, and subject to the limitations on the Committee's 
role and responsibilities referred to above and in the Audit Committee Charter, the Committee recommended to the Board that 
the Company's audited consolidated financial statements for the year ended December 31, 2021 be included in the Company's 
2021 Annual Report on Form 10-K for filing with the SEC.

The Committee has also selected KPMG LLP as the Company's independent auditor for the year ending December 31, 2022 
and is presenting the selection to the shareholders for ratification.

KPMG has been the Company’s independent auditor since 1998. The Committee last went through a Request for Proposal for 
independent audit and non-audit services effective for the year ended December 31, 2012. 

The three independent directors listed below are the members of the Audit Committee and current directors who participated in 
the review, discussions, and recommendation with respect to the Audit Committee Report for 2021. 

Respectfully submitted,

Thomas E. Henning, Chairman
William R. Cintani
David S. Graff

PROPOSAL 2 - RATIFICATION OF APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING 
FIRM

The  Audit  Committee  selects  the  Company's  independent  registered  public  accounting  firm.  This  proposal  is  put  before  the 
shareholders  because  the  Board  believes  that  it  is  good  corporate  governance  practice  to  seek  shareholder  ratification  of  the 
selection  of  the  independent  registered  public  accounting  firm.  If  the  appointment  of  KPMG  LLP  is  not  ratified,  the  Audit 
Committee will evaluate the basis for the shareholders' vote when determining whether to continue the firm's engagement.

The Board of Directors of the Company recommends a vote FOR the ratification of the appointment of KPMG LLP as 
the independent registered public accounting firm for 2022.

The affirmative vote of the majority of votes cast at the Annual Meeting is required to ratify the appointment of KPMG LLP.  
Unless marked to the contrary, proxies will be voted FOR the ratification of the appointment of KPMG LLP as the independent 
registered public accounting firm for 2022.

Representatives  of  KPMG  LLP  are  expected  to  attend  the  Annual  Meeting  and  to  respond  to  appropriate  questions  from 
shareholders present at the meeting and will have an opportunity to make a statement if they desire to do so.

50

Independent Accountant Fees and Services

Aggregate fees for professional services rendered by KPMG LLP for the years ended December 31, 2021 and 2020 are set forth 
below.

2021

2020

Audit fees
Audit-related fees
Tax fees
All other fees
Total

$ 

$ 

1,307,700  $ 
1,784,500 
64,408 
1,780 
3,158,388 

1,157,853 
1,467,500 
109,000 
1,780 
2,736,133 

Audit-related  fees  were  for  assurance  and  other  services  related  to  service  provider  compliance  reports,  including  Service 
Organization  Controls  (SOC1)  reports  on  the  effectiveness  of  the  Company's  controls  for  student  loan  servicing  and  other 
services provided for its customers, employee benefit plan audits, agreed-upon procedures for Company-sponsored student loan 
securitization financings and other matters, and consultations concerning financial accounting and reporting standards.

Tax fees were for services related to tax compliance and planning.

All other fees represent the amount paid by the Company for access to an online accounting and tax reference tool.

In  addition  to  the  services  and  fees  described  above,  KPMG  was  engaged  to  perform  audits  of  and  provide  tax  services  for 
certain private investment funds which are managed by WRCM, for which KPMG received total fees of $89,000 and $85,500 
in 2021 and 2020, respectively.  Additionally, TDP Phase Three, LLC, an entity of which the Company owns 25 percent and 
was  established  for  the  sole  purpose  of  developing  and  operating  a  building,  engaged  KPMG  to  perform  audits  in  2021  and 
2020, for which KPMG received total fees of $26,000 and $25,000, respectively. 

The Audit Committee's pre-approval policy with respect to audit and permitted non-audit services by the independent auditor is 
set forth in its charter.  The Audit Committee has the sole authority to appoint, retain, and terminate the Company's independent 
auditor,  which  reports  directly  to  the  Audit  Committee.  The  Audit  Committee  is  directly  responsible  for  the  evaluation, 
compensation  (including  as  to  fees  and  terms),  and  oversight  of  the  work  of  the  Company's  independent  auditor  (including 
resolution of disagreements between management and the independent auditor regarding financial reporting) for the purpose of 
preparing or issuing an audit report or performing other audit, review, or attestation services for the Company. All related fees 
and costs of the independent auditor, as determined by the Audit Committee, are paid promptly by the Company in accordance 
with its normal business practices.  All auditing services and permitted non-audit services performed for the Company by the 
independent  auditor,  including  the  services  for  2021  and  2020  described  above,  are  pre-approved  by  the  Audit  Committee, 
subject to applicable laws, rules, and regulations.  The Audit Committee may form and delegate to a subcommittee the authority 
to  grant  pre-approvals  with  respect  to  auditing  services  and  permitted  non-auditing  services,  provided  that  any  such  grant  of 
pre-approval shall be reported to the full Audit Committee at its next meeting.

PROPOSAL 3 - ADVISORY VOTE TO APPROVE EXECUTIVE COMPENSATION

Section 14A of the Exchange Act requires that the Company provide its shareholders with the opportunity to vote to approve, 
on a nonbinding, advisory basis, the compensation of the Company's Named Executive Officers as disclosed pursuant to the 
compensation disclosure rules of the SEC, and the Company is therefore providing its shareholders with the opportunity to cast 
such an advisory vote on executive compensation at this year’s Annual Meeting as described below.  The Company believes 
that  it  is  appropriate  to  seek  the  views  of  shareholders  on  the  design  and  effectiveness  of  the  Company's  executive 
compensation program.

Based on the results of an advisory vote on the frequency of advisory votes on executive compensation at the Company's 2017 
annual meeting of shareholders, where the Board of Directors recommended and the shareholders voted in favor of holding an 
advisory  vote  on  executive  compensation  every  year,  the  Board  of  Directors  determined  that,  until  the  next  vote  on  the 
frequency  of  holding  advisory  votes  on  executive  compensation,  the  Company  will  hold  a  shareholder  advisory  vote  on 
executive compensation every year.  Therefore, the next advisory vote on executive compensation will occur at the Company’s 
2023 annual meeting of shareholders.  Section 14A of the Exchange Act requires that at least once every six years the Company 
provide  its  shareholders  with  the  opportunity  to  vote,  on  a  nonbinding,  advisory  basis,  on  whether  the  frequency  of  future 
advisory votes on executive compensation will be every one, two, or three years.

As  described  in  the  Compensation  Discussion  and  Analysis  section  of  this  Proxy  Statement,  the  Company's  objective  for  its 
executive compensation program is to attract, motivate, develop, and retain executives who will contribute to the Company's 
long-term success and the creation of shareholder value.  The Company seeks to accomplish this objective in a way that rewards 

51

 
 
 
 
 
 
 
performance and is aligned with its shareholders' long-term interests, and the Company's compensation programs are designed 
to reward the Named Executive Officers for the achievement of short-term and long-term strategic and operational goals and 
the  achievement  of  increased  shareholder  return,  while  at  the  same  time  avoiding  the  encouragement  of  unnecessary  or 
excessive risk-taking.

The  framework  and  executive  compensation  philosophy  are  established  by  an  independent  People  Development  and 
Compensation Committee of the Board of Directors. The following items reflect our commitment to pay for performance and to 
maintain a strong executive compensation governance framework:

•

•

•

Incentive  plans  that  are  based  upon  financial  and  operational  goals  that  are  reviewed  annually  by  the  People 
Development and Compensation Committee.

An  annual  risk  assessment  conducted  by  the  People  Development  and  Compensation  Committee  to  evaluate 
whether  incentive  programs  drive  behaviors  that  are  demonstrably  within  the  risk  management  parameters  it 
deems prudent.

A robust share ownership and retention policy.

The  Compensation  Discussion  and  Analysis  and  the  compensation  tables  and  disclosures  provided  in  this  Proxy  Statement 
describe  the  Company's  executive  compensation  program  in  more  detail,  and  discuss  the  following  key  elements  of  the 
program:

• We pay for performance, both in setting base salaries and awarding incentives via an Executive Officers Incentive 
Compensation Plan.  This plan is used to assess the participating Named Executive Officers’ performance based 
on numerous criteria, including certain financial measures such as levels of earnings, growth of assets, return on 
equity  and  assets,  cash  flow,  market  share,  operating  margins  and  operating  expenses;  certain  service  measures 
including performance of the Company's operating segments; employee engagement; and strategic positioning.

•

•

•

Periodically,  we  retain  external,  independent  compensation  consultants  to  review  the  compensation  levels  and 
practices for the Named Executive Officers, compare those levels to executives in comparable positions in select 
industries and companies, and identify potential gaps or inconsistencies in our compensation practices.

None of the Named Executive Officers has an employment agreement or severance arrangement. In addition, the 
Company generally does not provide significant perquisites, tax reimbursements, or change in control benefits to 
the Named Executive Officers that are not available to other employees, and we do not issue stock options.

Each of the Named Executive Officers is employed at-will and is expected to demonstrate exceptional personal 
performance in order to continue serving as a member of the executive team.

The Company believes the compensation program for the Named Executive Officers is instrumental in helping the Company 
achieve  its  strong  financial  performance,  and  is  asking  shareholders  to  approve  the  compensation  of  the  Company's  Named 
Executive  Officers  as  disclosed  in  this  Proxy  Statement,  including  in  the  Compensation  Discussion  and  Analysis,  the 
compensation tables, and the narrative disclosures that accompany the compensation tables.

The  vote  on  this  proposal  is  not  intended  to  address  any  specific  element  of  compensation;  rather,  the  vote  relates  to  the 
compensation  of  our  Named  Executive  Officers,  as  described  in  this  Proxy  Statement  in  accordance  with  the  compensation 
disclosure rules of the SEC.  As an advisory vote, the vote on this proposal is not binding upon the Company, the Board of 
Directors,  or  the  People  Development  and  Compensation  Committee.  However,  the  People  Development  and  Compensation 
Committee, which is responsible for designing and administering the Company's executive compensation program, values the 
opinions expressed by shareholders in their vote on this proposal and will consider the outcome of the vote when making future 
compensation decisions for Named Executive Officers.

Accordingly, the Company's shareholders are asked to vote on the following resolution at the Annual Meeting:

“RESOLVED,  that  the  Company's  shareholders  approve,  on  an  advisory  basis,  the  compensation  of  the  Named 
Executive  Officers,  as  disclosed  in  the  Company's  Proxy  Statement  for  the  2022  Annual  Meeting  of  Shareholders 
pursuant  to  the  compensation  disclosure  rules  of  the  Securities  and  Exchange  Commission,  including  the 
Compensation  Discussion  and  Analysis,  the  Summary  Compensation  Table,  and  the  other  related  tables  and 
disclosure.”

The Board of Directors recommends a vote FOR the approval of the compensation of the Company's Named Executive 
Officers, as disclosed in this Proxy Statement.

52

PROPOSAL  4  -  APPROVAL  OF  AMENDMENT  TO  THE  ARTICLES  OF  INCORPORATION  TO  ADD  A 
FEDERAL FORUM SELECTION PROVISION FOR LEGAL ACTIONS UNDER THE SECURITIES ACT OF 1933

Overview

The Board of Directors has unanimously approved and unanimously recommends that the Company’s shareholders approve an 
amendment to the Company’s Articles of Incorporation to add to the existing exclusive forum provisions a provision that the 
United States federal district courts shall be the exclusive forum for the resolution of any complaint asserting a cause of action 
arising under the federal Securities Act of 1933, which governs offers and sales of securities (with such additional provision 
referred to as the “Federal Forum Provision” and such amendment to the Company’s Articles of Incorporation referred to as the 
“Federal Forum Amendment”).  The purpose of the Federal Forum Amendment is to proactively adopt a measure intended to 
promote the efficient resolution of any future complaint under the Securities Act of 1933, by allowing for the consolidation of 
multi-jurisdiction litigation, the avoidance of state court forum shopping, and efficiencies in managing the procedural aspects of 
any such litigation.

The description in this proxy statement of the Federal Forum Amendment is qualified in its entirety by reference to, and should 
be  read  in  conjunction  with,  the  full  text  of  the  Federal  Forum  Amendment,  which  is  included  in  the  form  of  Articles  of 
Amendment to Third Amended and Restated Articles of Incorporation attached to this proxy statement as Appendix A.  If the 
Federal Forum Amendment is approved by the shareholders, the Articles of Amendment in substantially the same form as set 
forth in Appendix A will be promptly filed with the Nebraska Secretary of State and will become effective upon such filing.

Description of the Amendment

If the Federal Forum Amendment is approved by the shareholders, Article XII of the Articles of Incorporation will be amended 
as follows (with underlined text indicating insertions and there being no deletions of text):

EXCLUSIVE FORUM FOR ADJUDICATION OF CERTAIN LEGAL ACTIONS

ARTICLE XII.

12.1     Exclusive Forum for Certain State Law Claims.  Unless the Corporation consents in writing to the selection of 
an  alternative  forum,  to  the  fullest  extent  permitted  by  law,  the  sole  and  exclusive  forum  for  (i)  any  derivative  action  or 
proceeding brought on behalf or in the right of the Corporation; (ii) any action asserting a claim of breach of a fiduciary duty 
owed by any director, officer, or employee of the Corporation to the Corporation or the Corporation’s shareholders; (iii) any 
action asserting a claim arising pursuant to any provision of the Nebraska Business Corporation Act (effective until January 1, 
2017), the Nebraska Act (effective January 1, 2017), or the Articles of Incorporation or By-laws of the Corporation (as each 
may be amended from time to time); or (iv) any action asserting a claim governed by the internal affairs doctrine shall be the 
District Court for the State of Nebraska located in the City of Lincoln, County of Lancaster, Nebraska (or, if such court does not 
have jurisdiction, the United States District Court for the District of Nebraska located in the City of Lincoln, Nebraska).  If any 
action the subject matter of which is within the scope of the preceding sentence is filed in a court other than a court referred to 
in  the  preceding  sentence  (a  “Foreign  Action”)  in  the  name  of  any  shareholder,  such  shareholder  shall  be  deemed  to  have 
consented to (i) the personal jurisdiction of the state and federal courts located within the State of Nebraska in connection with 
any  action  brought  in  any  such  court  to  enforce  the  preceding  sentence  and  (ii)  having  service  of  process  made  upon  such 
shareholder in any such action by service upon such shareholder’s counsel in the Foreign Action as agent for such shareholder.

12.2     Exclusive Federal Forum for Securities Act of 1933 Claims.  Unless the Corporation consents in writing to the 
selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted 
by  law,  be  the  sole  and  exclusive  forum  for  the  resolution  of  any  complaint  asserting  a  cause  of  action  arising  under  the 
Securities Act of 1933, as amended.

12.3          Deemed  Shareholder  Consent;  Securities  Exchange  Act  of  1934  and  Other  Claims  With  Exclusive  Federal 
Jurisdiction.    Any  person  or  entity  owning,  purchasing,  or  otherwise  acquiring  any  interest  in  shares  of  capital  stock  of  the 
Corporation  shall  be  deemed  to  have  notice  of  and  consented  to  the  provisions  of  this  Article  XII.    Notwithstanding  the 
foregoing provisions of this Article XII, the provisions of this Article XII shall not apply to suits or actions brought to enforce 
any  liability  or  duty  created  by  the  Securities  Exchange  Act  of  1934,  as  amended,  or  any  other  claim  for  which  the  federal 
courts of the United States of America have exclusive jurisdiction.

53

Background of, Reasons for, and General Effects of the Amendment

Background

The  Articles  of  Incorporation  already  provide  that,  unless  the  Company  consents  in  writing  to  the  selection  of  an  alternative 
forum, to the fullest extent permitted by law, the Nebraska state district court located in Lincoln, Nebraska (or, if such court 
does not have jurisdiction, the United States federal district court located in Lincoln, Nebraska) shall be the sole and exclusive 
forum for state law claims involving (i) any derivative action or proceeding brought on behalf or in the right of the Company; 
(ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer, or employee of the Company to the 
Company or the Company’s shareholders; (iii) any action asserting a claim arising pursuant to any provision of Nebraska state 
corporate law or the Articles of Incorporation or Bylaws of the Company (as each may be amended from time to time); and (iv) 
any action asserting a claim governed by the internal affairs doctrine, which generally recognizes that corporate internal affairs 
with  respect  to  shareholders,  directors,  and  officers  should  be  governed  by  the  laws  of  the  state  of  incorporation.    The 
Company’s shareholders approved these exclusive forum provisions in 2016.

In  2018,  a  decision  by  the  United  States  Supreme  Court  confirmed  that  federal  and  state  courts  have  concurrent  jurisdiction 
over legal actions alleging claims under the federal Securities Act of 1933.  As a result, state court filings of Securities Act of 
1933 complaints increased and some companies adopted federal forum provisions in order to avoid duplicative litigation filings 
for  such  cases  in  multiple  jurisdictions,  steer  such  cases  to  federal  courts  more  accustomed  to  hearing  federal  securities  law 
claims,  and  provide  efficiencies  in  managing  the  procedural  aspects  of  such  litigation.    In  2020,  a  decision  by  the  Delaware 
Supreme  Court  upheld  the  facial  validity  of  federal  forum  provisions  under  Delaware  corporate  law,  resulting  in  such 
provisions becoming more common for companies going public, as well as the addition of such provisions by several existing 
public  companies  to  their  charter  or  bylaws.    The  Company  is  a  Nebraska  corporation  governed  by  the  Nebraska  Model 
Business  Corporation  Act  (the  “NMBCA”),  and  the  statutory  language  for  permissible  provisions  in  the  articles  of 
incorporation  under  the  NMBCA  with  respect  to  managing  the  business  and  regulating  the  affairs  of  the  corporation  and 
defining,  limiting,  and  regulating  the  powers  of  the  corporation,  its  board  of  directors,  and  shareholders  is  similar  to  the 
corresponding  Delaware  statutory  language  underlying  the  Delaware  Supreme  Court’s  decision.    Accordingly,  although  it  is 
uncertain  whether  the  Federal  Forum  Amendment  will  be  enforced  by  any  particular  court,  the  Company  believes  that  other 
state courts may find the Delaware Supreme Court decision persuasive in deciding whether to uphold federal forum provisions, 
and the Company has noted that other public companies incorporated in states which have substantially adopted the American 
Bar  Association’s  Model  Business  Corporation  Act  (upon  which  the  NMBCA  is  based)  have  added  a  similar  federal  forum 
provision to their charter or bylaws.

Reasons for the Amendment

As  indicated  under  “Overview”  above,  the  purpose  of  the  Federal  Forum  Amendment  is  to  proactively  adopt  a  measure 
intended  to  promote  the  efficient  resolution  of  any  future  complaint  under  the  Securities  Act  of  1933,  by  allowing  for  the 
consolidation  of  multi-jurisdiction  litigation,  the  avoidance  of  state  court  forum  shopping,  and  efficiencies  in  managing  the 
procedural aspects of any such litigation.  The Board of Directors is not proposing the Federal Forum Amendment in reaction to 
any particular pending or threatened litigation confronting the Company.

In particular, the Board of Directors believes that the Company and its shareholders would benefit from the ability to require 
that  legal  actions  under  the  federal  Securities  Act  of  1933  be  brought  in  the  federal  district  courts,  which  may  consolidate 
duplicative actions.  By designating the federal district courts as the exclusive forum for such actions, the Company seeks to 
avoid: (i) costly duplicative litigation involving multiple lawsuits in multiple jurisdictions regarding essentially the same matter 
under  the  Securities  Act  of  1933,  which  could  result  in  increased  litigation  expenses  and  increased  uncertainty  regarding 
outcomes that may be inconsistent when two or more similar cases proceed in different courts; and (ii) the risk that a state court 
may not interpret or apply the federal Securities Act of 1933 in the same manner as the federal district courts would be expected 
to do, or handle procedural aspects differently.

In  determining  to  recommend  the  Federal  Forum  Amendment  to  the  Board  of  Directors,  the  Nominating  and  Corporate 
Governance  Committee  considered  a  number  of  factors,  including:  (i)  the  inefficiencies  and  costs  of  duplicative  shareholder 
lawsuits in multiple jurisdictions, which have frequently occurred with respect to securities offerings by other companies in the 
absence of federal forum provisions; (ii) the background and experience of the federal district courts in addressing issues under 
the Securities Act of 1933 and federal case law regarding the same; (iii) the benefits of adopting the Federal Forum Amendment 
when the Company is not facing any actual or threatened shareholder lawsuits under the Securities Act of 1933; and (iv) the 
views  of  proxy  advisors  and  certain  institutional  investors  with  respect  to  federal  forum  provisions.    In  addition,  Michael  S. 
Dunlap,  the  Company’s  Executive  Chairman,  who  beneficially  owns  significant  percentages  of  the  total  shares  of  the 
Company’s Class A common stock and Class B common stock and the combined voting power of all classes of the Company’s 
stock as set forth under “Security Ownership of Directors, Executive Officers, and Principal Shareholders - Stock Ownership” 

54

above, supports these provisions and has indicated his intention to vote his shares in favor of the Federal Forum Amendment.  
The  Nominating  and  Corporate  Governance  Committee  recommended  the  Federal  Forum  Amendment  as  a  prudent  and 
proactive means for managing this type of potential litigation and to promote efficient and consistent resolutions in the event 
this type of litigation arises.  Based on these factors, among others, the Board of Directors determined that the Federal Forum 
Amendment is in the best interests of the Company and its shareholders.

General Effects of the Amendment

The adoption of the Federal Forum Amendment may limit a shareholder’s ability to bring a claim in a judicial forum that the 
shareholder views as favorable for claims under the Securities Act of 1933, and may discourage lawsuits with respect to such 
claims.  Alternatively, if a court were to find these provisions of the Company’s Articles of Incorporation inapplicable to, or 
unenforceable  in  respect  of,  such  claims,  the  Company  may  incur  additional  costs  associated  with  resolving  such  matters  in 
other  jurisdictions.    Conversely,  these  provisions  may  impose  additional  litigation  costs  on  shareholders  who  assert  the 
provisions are not enforceable or are invalid.  Although some shareholders may prefer to litigate such matters in a forum other 
than the federal district courts because they perceive another court as more convenient or more favorable to their claims, the 
Board  of  Directors  believes  that  the  ability  to  require  that  such  claims  be  brought  in  the  federal  district  courts  promotes 
consistent consideration of the issues and the application of consistent case law and expertise, as well as increased efficiency 
and cost savings in the resolution of such claims.  The Board of Directors further believes that the federal districts courts would 
be best suited to address disputes involving the federal Securities Act of 1933, given the experience of the federal district courts 
with such disputes.  However, the Board of Directors also believes that the Company should retain, as set forth in the Federal 
Forum Amendment, the ability to consent to an alternative forum on a case-by-case basis where the Company determines that 
its interests and those of its shareholders are best served by permitting such case to proceed in a forum other than in the federal 
district courts.

In  addition,  the  Securities  Exchange  Act  of  1934,  which  governs  among  other  things  ongoing  disclosures  and  proxy 
solicitations by public companies, provides that the federal courts have exclusive jurisdiction over claims under the Securities 
Exchange Act of 1934, and a sentence reflecting that framework, as well as with respect to other claims for which the federal 
courts  have  exclusive  jurisdiction,  is  included  in  the  Federal  Forum  Amendment.    Further,  the  Federal  Forum  Amendment 
reflects the division of the text of Article XII, as amended, into separate sections with descriptive captions, for the purposes of 
convenience of reference and consistency with the format of other articles in the Articles of Incorporation.

Federal  forum  provisions  such  as  those  in  the  Federal  Forum  Amendment  are  becoming  increasingly  common,  particularly 
among corporations incorporated in Delaware, and the Company is not aware of a reason a court in another state would not be 
willing to enforce such provisions.  However, not all courts have opined on the validity and enforceability of such provisions.  
Therefore, even if the Federal Forum Amendment is approved by the Company’s shareholders, the Company cannot be certain 
that  all  state  courts  will  enforce  the  terms  of  the  amendment  and  transfer  any  covered  proceeding  to  the  appropriate  federal 
district court.  In addition, to the Company’s knowledge, no Nebraska court has yet opined, either favorably or unfavorably, on 
the validity and enforceability of federal forum provisions with respect to shareholder claims under the Securities Act of 1933 
against a Nebraska corporation.

If the Federal Forum Amendment is adopted, any person or entity owning, purchasing, or otherwise acquiring any interest in 
shares of capital stock of the Company will be deemed to have notice of and consented to these provisions.

Appraisal Rights

Shareholders are not entitled to assert appraisal rights under the NMBCA in connection with the Federal Forum Amendment.

The  Board  of  Directors  recommends  a  vote  FOR  the  approval  of  the  amendment  to  the  Company’s  Articles  of 
Incorporation to add a federal forum selection provision for legal actions under the Securities Act of 1933.

OTHER SHAREHOLDER MATTERS

Householding

Under SEC rules, we are allowed to send in a single envelope our Notice of Internet Availability of Proxy Materials or a single 
copy  of  our  proxy  solicitation  and  other  required  annual  meeting  materials  to  two  or  more  shareholders  sharing  the  same 
address.  We may do this only if the shareholders at that address share the same last name or if we reasonably believe that the 
shareholders are members of the same family or group.  If we are sending a Notice, the envelope must contain a separate Notice 
for each shareholder at the shared address.  Each Notice must also contain a unique control number that each shareholder will 
use  to  gain  access  to  our  proxy  materials  and  vote  online.    If  we  are  mailing  a  paper  copy  of  our  proxy  materials,  the  rules 
require us to send each shareholder at the shared address a separate proxy card.

55

We believe these rules are beneficial to both our shareholders and to us.  Our printing and postage costs are lowered anytime we 
eliminate duplicate mailings to the same household.  However, shareholders at a shared address may revoke their consent to the 
householding  program  and  receive  their  Notice  in  a  separate  envelope,  or,  if  they  have  elected  to  receive  a  full  copy  of  our 
proxy materials in the mail, receive a separate copy of these materials. If you receive a single set of proxy materials but prefer 
to  receive  separate  copies  for  each  registered  account  in  your  household,  please  contact  our  agent,  Broadridge,  at: 
1-866-540-7095,  or  in  writing  at:  Broadridge  Householding  Department,  51  Mercedes  Way,  Edgewood,  New  York  11717. 
Broadridge will remove you from the householding program within 30 days of receipt of your request, following which you 
will begin receiving an individual copy of the material.

You can also contact Broadridge at the phone number above if you received multiple copies of the proxy materials and would 
prefer to receive a single copy in the future.

Other Business

On the date that this Proxy Statement was first made available to shareholders, the Board of Directors had no knowledge of any 
other matter which will come before the Annual Meeting other than the matters described herein. However, if any such matter 
is properly presented at the Annual Meeting, the proxy solicited hereby confers discretionary authority to the proxies to vote in 
their sole discretion with respect to such matters, as well as other matters incident to the conduct of the Annual Meeting.

Shareholder Proposals for 2023 Annual Meeting

Shareholder proposals intended to be presented at the 2023 Annual Meeting of Shareholders, currently scheduled for May 18, 
2023,  must  be  received  at  the  Company's  offices  at  121  South  13th  Street,  Suite  100,  Lincoln,  Nebraska  68508,  Attention: 
Corporate Secretary, on or before December 8, 2022, to be eligible for inclusion in the Company's 2023 proxy materials.  The 
inclusion of any such proposal in such proxy materials shall be subject to the requirements of the proxy rules adopted under the 
Exchange Act (the “Proxy Rules”).  The submission of a shareholder proposal does not guarantee that it will be included in the 
Company's Proxy Statement.

A shareholder may otherwise propose business for consideration or nominate persons for election to the Board of Directors, in 
compliance  with  federal  proxy  rules,  applicable  state  law,  and  other  legal  requirements  and  without  seeking  to  have  the 
proposal included in the Company's Proxy Statement pursuant to the Proxy Rules.  Under the Company's Bylaws, the Secretary 
of  the  Company  must  receive  notice  of  any  such  proposal  or  nominations  for  the  Company's  2023  Annual  Meeting  between 
January 19 and February 18, 2023 (90 to 120 days before the first anniversary of this year's Annual Meeting date).  The notice 
must contain the information required by the Company's Bylaws. In addition to satisfying the foregoing requirements under the 
Company’s Bylaws, to comply with the universal proxy rules, shareholders who intend to solicit proxies in support of director 
nominees  other  than  the  Company’s  nominees  must  provide  notice  that  sets  forth  the  information  required  by  Rule  14a-19 
under the Exchange Act no later than March 20, 2023. A proxy may confer discretionary authority to vote on any matter at a 
meeting if the Company does not receive notice of the matter within the time frame described above. A copy of the Company's 
Bylaws is available at the Company's investor relations website at www.nelnetinvestors.com under “Corporate Governance” - 
“Governance  Documents”  or  is  available  upon  request  to:    Nelnet,  Inc.,  121  South  13th  Street,  Suite  100,  Lincoln,  Nebraska 
68508, Attention: Corporate Secretary.  The Chairman of the meeting may exclude matters that are not properly presented in 
accordance with these requirements.

MISCELLANEOUS

The  information  under  the  captions  “People  Development  and  Compensation  Committee  Report”  and  “Audit  Committee 
Report” (i) shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to Regulation 14A or the 
liabilities of Section 18 of the Exchange Act, and (ii) shall not be deemed to be incorporated by reference in any filing under the 
Securities Act of 1933 or the Exchange Act, except to the extent that the Company specifically incorporates such information 
by reference in such filing.

56

ARTICLES OF AMENDMENT TO
THIRD AMENDED AND RESTATED
ARTICLES OF INCORPORATION
OF NELNET, INC.

Appendix A

Pursuant  to  the  provisions  of  Section  21-2,155  of  the  Nebraska  Model  Business  Corporation  Act,  the  undersigned 
corporation  adopts  the  following  Articles  of  Amendment  with  respect  to  its  Third  Amended  and  Restated  Articles  of 
Incorporation, as previously amended:

1. The name of the corporation is Nelnet, Inc.

2. The following amendment to the corporation’s Third Amended and Restated Articles of Incorporation, as 
previously amended, was adopted and approved in the manner required by the Nebraska Model Business 
Corporation  Act  and  by  the  corporation’s  Third  Amended  and  Restated  Articles  of  Incorporation,  as 
previously amended:

The text of the amendment to the corporation’s Third Amended and Restated Articles of Incorporation, as previously 

amended, is to amend Article XII thereof to read as follows:

EXCLUSIVE FORUM FOR ADJUDICATION OF CERTAIN LEGAL ACTIONS

ARTICLE XII.

12.1     Exclusive Forum for Certain State Law Claims.  Unless the Corporation consents in writing to the selection of 
an  alternative  forum,  to  the  fullest  extent  permitted  by  law,  the  sole  and  exclusive  forum  for  (i)  any  derivative  action  or 
proceeding brought on behalf or in the right of the Corporation; (ii) any action asserting a claim of breach of a fiduciary duty 
owed by any director, officer, or employee of the Corporation to the Corporation or the Corporation’s shareholders; (iii) any 
action asserting a claim arising pursuant to any provision of the Nebraska Business Corporation Act (effective until January 1, 
2017), the Nebraska Act (effective January 1, 2017), or the Articles of Incorporation or By-laws of the Corporation (as each 
may be amended from time to time); or (iv) any action asserting a claim governed by the internal affairs doctrine shall be the 
District Court for the State of Nebraska located in the City of Lincoln, County of Lancaster, Nebraska (or, if such court does not 
have jurisdiction, the United States District Court for the District of Nebraska located in the City of Lincoln, Nebraska).  If any 
action the subject matter of which is within the scope of the preceding sentence is filed in a court other than a court referred to 
in  the  preceding  sentence  (a  “Foreign  Action”)  in  the  name  of  any  shareholder,  such  shareholder  shall  be  deemed  to  have 
consented to (i) the personal jurisdiction of the state and federal courts located within the State of Nebraska in connection with 
any  action  brought  in  any  such  court  to  enforce  the  preceding  sentence  and  (ii)  having  service  of  process  made  upon  such 
shareholder in any such action by service upon such shareholder’s counsel in the Foreign Action as agent for such shareholder.

12.2     Exclusive Federal Forum for Securities Act of 1933 Claims.  Unless the Corporation consents in writing to the 
selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted 
by  law,  be  the  sole  and  exclusive  forum  for  the  resolution  of  any  complaint  asserting  a  cause  of  action  arising  under  the 
Securities Act of 1933, as amended.

12.3          Deemed  Shareholder  Consent;  Securities  Exchange  Act  of  1934  and  Other  Claims  With  Exclusive  Federal 
Jurisdiction.    Any  person  or  entity  owning,  purchasing,  or  otherwise  acquiring  any  interest  in  shares  of  capital  stock  of  the 
Corporation  shall  be  deemed  to  have  notice  of  and  consented  to  the  provisions  of  this  Article  XII.    Notwithstanding  the 
foregoing provisions of this Article XII, the provisions of this Article XII shall not apply to suits or actions brought to enforce 
any  liability  or  duty  created  by  the  Securities  Exchange  Act  of  1934,  as  amended,  or  any  other  claim  for  which  the  federal 
courts of the United States of America have exclusive jurisdiction.

3. The date of the amendment’s adoption was May 19, 2022.

4. The amendment was duly approved by the shareholders of the corporation in the manner required by the 
Nebraska  Model  Business  Corporation  Act  and  by  the  corporation’s  Third  Amended  and  Restated 
Articles of Incorporation, as previously amended.

Dated as of the ____ day of May, 2022.

NELNET, INC.

By: _____________________________

Jeffrey R. Noordhoek,
Chief Executive Officer

A-1