Quarterlytics / Financial Services / Banks - Regional / Nicolet Bankshares

Nicolet Bankshares

nic · ASX Financial Services
Claim this profile
Ticker nic
Exchange ASX
Sector Financial Services
Industry Banks - Regional
Employees 201-500
← All annual reports
FY2022 Annual Report · Nicolet Bankshares
Sign in to download
Loading PDF…
ANNUAL
REPORT

2022

NICKEL INDUSTRIES 
and its controlled entities 
ABN 44 127 510 589

CONTENTS

Chairman’s Letter 

Review of Operations 

Corporate Governance Statement 

Directors’ Report 

Lead Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

Additional ASX Information 

Corporate Directory 

1

2

22

23

39

40

41

42

43

44

82

83

89

91

Nickel Industries  Annual Report 2022

CHAIRMAN’S LETTER

CHAIRMAN’S LETTER

Dear Fellow Shareholders,

It  is  with  great  pleasure  I  present  to  you  the 
Nickel  Industries  Limited  Annual  Report  for 
the financial year ended 31 December 2022. 

2022  was  a  turbulent  year  with  global  supply  chain 
issues  stemming  from  the  Russia-Ukraine  conflict  and 
the  ongoing  effects  of  the  COVID  pandemic  generating 
numerous  headwinds  across  commodity  and  energy 
markets.  These  issues  provided  some  challenges  to  our 
operations,  but  also  served  to  highlight  the  underlying 
strength  and  resilience  of  our  business, which went from 
strength  to  strength  with  both  our  RKEF  and  mining 
operations  recording  new  production  records  with  each 
passing quarter. 

impressive  quarter-on-quarter  growth 

Our 
in  nickel 
production was  largely  attributable to the  commissioning 
and ramp-up of our 80%-owned Angel Nickel project at the 
Indonesia Weda Bay Industrial Park. Pleasingly, by the end 
of  the  calendar  year  Angel  Nickel  was  operating  at  more 
than  135%  of  nameplate  capacity. With  our  Oracle  Nickel 
project  in  its  commissioning  phase,  we  can  look  forward 
to  a  similar  production  and  financial  contribution  over 
the  coming  six  months  as the  project  moves towards full 
capacity  and  increases  our  attributable  nickel  production 
beyond 100k tonnes per annum.

The  record  performance  from  the  Company’s  RKEF 
impressive 
operations  was  matched  by  an  equally 
contribution from the Hengjaya Mine. Combined saprolite 
and 
limonite  production  surpassed  6.7  million  wet 
metric  tonnes  for  the  year,  with  these  production  levels 
anticipated  to  approximately  double  in  the  year  ahead 
upon completion of the haul road from Hengjaya Mine to 
the Indonesia Morowali Industrial Park.  

The  strong  performance  across  our  RKEF  and  mining 
operations saw the Company deliver record full year results 
across  all  key  financial  metrics  including  an  Operating 
Profit  after  Tax  of  US$209.4  million  –  an  outstanding 
achievement  for  which  I  commend  our  entire  operations 
and senior executive team.  

During  the  year  the  decision  was  made  to  change  our 
name  from  Nickel  Mines  Limited  to  Nickel  Industries 
Limited.  While  only  subtle  in  nature,  the  change  reflects 
the  transition  of  our  business  to  a  more  integrated 

industrial  business  model  spanning  both  mining  and 
industrial  processing  operations.  In  noting  our  change  of 
name our core operating objective and vision remains the 
same – to build a world class nickel business committed to 
supporting a sustainable future for Indonesia’s mining and 
processing industries.

A major noteworthy milestone in support of this ambition, 
and  one  of  which  I  am  particularly  proud  of,  was  the 
release  of  our  maiden  Sustainability  Report  in  May  2022. 
As a material global nickel producer and the operator of a 
world  class  mining  operation,  the  Company  is  absolutely 
committed  to  adopting  and  adhering  to  ‘global  best 
practice’ mining and processing initiatives to minimise its 
carbon footprint and ensure the sustainability of Indonesia’s 
nickel  industry.  Hengjaya  Mine’s  recent  achievement  of  a 
“GREEN  PROPER”  environmental  rating  is  testament  to 
initiatives put in place over the last several years and will 
set the standard for future resources projects we develop 
for the entire Indonesian mining industry.

The  hard  work  and  dedication  of  our  management  team, 
led  by  Managing  Director  Justin  Werner,  positions  the 
Company  strongly  to  be  a  dominant  player  in  the  global 
nickel  market  for  many  years  to  come.  Having  recently 
converted  some  of  our  NPI  production  to  nickel  matte 
and  announced  planned  investments  into  multiple  high 
pressure  acid  leach  projects,  the  Company  will  soon 
offer a truly diversified production mix, servicing both the 
stainless  steel  market  and  the  rapidly  growing  EV  supply 
chain.  Our  evolution  as  a  nickel  business  is  certainly  at 
an  exciting  phase  and  we  look  forward  to  your  ongoing 
support as we pursue our objective of becoming one of the 
world’s pre-eminent nickel companies.

Yours sincerely

Robert Neale

Chairman

Annual Report 2022  Nickel Industries 

  1

REVIEW OF OPERATIONS

PRINCIPAL ACTIVITIES AND  
REVIEW OF OPERATIONS
(All amounts in US$ unless otherwise stated)

The operating profit of Nickel Industries Limited and 
its controlled entities (together ‘the Group’) for the 
year ended 31 December 2022 after income tax was 
$209,367,610 (31 December 2021: $175,976,986).

Nickel Industries Limited (‘the Company’ or ‘Nickel 
Industries’) was incorporated on 12 September 2007, 
under the laws of the State of New South Wales, Australia. 
The Group has become a globally significant, low cost 
producer of nickel pig iron (‘NPI’), a key ingredient in 
the production of stainless steel. During the year the 
Company also commenced the production of nickel in 
high grade (‘HG’) nickel matte, for use in the electric 
vehicle supply chain. The Group’s principal operations, 
located in Indonesia, are the Hengjaya Nickel, Oracle 
Nickel and Ranger Nickel rotary kiln electric furnace 
(‘RKEF’) projects located within the Indonesia Morowali 
Industrial Park (‘IMIP’), the Angel Nickel RKEF Project 
at the Indonesia Weda Bay Industrial Park (‘IWIP’) and 
the Hengjaya Mine, a large tonnage, high grade nickel 
laterite deposit in close proximity to the IMIP. At year end, 
the Company held an 80% interest in each of the Angel 
Nickel, Hengjaya Nickel and Ranger Nickel projects and 
the Hengjaya Mine and a 70% interest in the Oracle Nickel 
project.

During and following the year ended 31 December 2022 
significant milestones were achieved as follows:

• 

• 

• 

the Company’s RKEF projects produced a record 
70,079 tonnes of nickel metal equivalent, 65,336 
tonnes of nickel metal in NPI and 4,743 tonnes of 
nickel metal in high grade nickel matte. A total of 
67,701 tonnes of nickel metal equivalent were sold 
during the year. EBITDA1  from RKEF operations for 
2022 was a record $298.7M;

the four RKEF lines of the Angel Nickel project 
underwent commissioning, with the first line 
commencing at the end of January 2022 and the 
fourth line in the middle of May 2022, which is when 
commercial sales commenced following receipt of the 
project’s commercial sales licence. The 380MW power 
plant at Angel Nickel commissioned in August 2022;

the Company acquired a 70% interest in the Oracle 
Nickel project, which consists of four RKEF lines 
with annual nameplate capacity of 36,000 tonnes of 
nickel metal in NPI and Oracle Nickel is constructing 
a 380MW power plant. The first of Oracle’s four lines 
commenced commissioning in November 2022, 
followed by the second line in December 2022 and the 
third in February 2023;

1 

 EBITDA is defined as profit/(loss) for the period, plus depreciation and amortisation costs, plus net financial income/(costs), plus tax 
expenses. This non-IFRS financial measure, which is referred to throughout the Directors’ Report, is used internally by management to 
assess the performance of the Group’s business and make decisions on allocation of resources. This non-IFRS measure has not been subject 
to audit or review.

2 

  Nickel Industries  Annual Report 2022

CHAIRMAN’S LETTER
REVIEW OF OPERATIONS

•  both the Angel Nickel and Oracle Nickel projects were 

• 

granted material corporate tax relief;

•  2,890,575 wet metric tonnes (‘wmt’) of saprolite 
nickel ore were mined at the Hengjaya Mine and 
2,674,947wmt of saprolite were sold during the 
year at an average grade of 1.71% nickel. In addition, 
3,902,276wmt of limonite were produced during 
the year. Sales of limonite ore to the high pressure 
acid leach (‘HPAL’) plants now operating at IMIP 
recommenced in April, with 844,405wmt being sold 
during the year. On a stand-alone basis, EBITDA from 
the Hengjaya Mine for 2022 was $53.9M2 ;

• 

in January 2022, the Company declared a final 
dividend for 2021 of A$0.02 per share, being a 
distribution of A$50.3M and in August 2022 the 
Company declared an interim dividend for of A$0.02 
per share, being a distribution of A$54.6M; 

•  after receiving shareholder approval in January 

2022 to acquire a 70% interest in the Oracle Nickel 
project, in February 2022 the Company completed a 
placement of 108,122,223 shares at A$1.37 per share 
to institutional shareholders. This was followed in May 
2022 with the issuance of a further 108,122,223 shares 
at A$1.37 per share to a nominees of Shanghai Decent 
Investment (Group) Co., Ltd (‘Shanghai Decent’) as 
a share based payment for 20% of the Oracle Nickel 
project;

• 

in January 2022, the Company signed a MoU with PT 
Sumber Energi Surya Nusantara (‘SESNA’) to develop 
200MWp of solar capacity within the IMIP. This was 
followed by a binding term sheet for a 200MWp + 
20MWh battery solar project in August 2022;

in May 2022, the Company signed a binding 
definitive agreement for the staged acquisition of a 
100% interest in the Siduarsi Nickel-Cobalt project 
(‘Siduarsi’) in Papua province, Indonesia;

• 

• 

• 

• 

following shareholder approval at the Company’s AGM 
on 31 May 2022, the Company’s name was changed 
from Nickel Mines Limited to Nickel Industries 
Limited; 

in August 2022, the Company completed a $225M 
inaugural offering of Senior Secured Notes at an 
interest rate of 10.0%, maturing 23 August 2025; 

in September 2022, the Company announced an 
upgraded JORC Resource estimate at the Hengjaya 
Mine 300 million dry metric tons (‘dmt’), with an 
average grade of 1.22% nickel and 0.09% cobalt (using 
a nickel cut-off grade of 0.8%); 

in November 2022, the Hengjaya Mine was 
awarded a ‘Green PROPER’ rating from Indonesian 
Environmental and Forestry Authority; and

•  subsequent to year end, the Company executed an 
EV Battery Supply Chain Strategic Agreement with 
the Company’s largest shareholder and operating 
partner Shanghai Decent, and binding agreements to 
acquire a further 10% interest in Oracle Nickel and a 
10% interest in PT Huayue Nickel Cobalt (‘HNC’). The 
Company completed a $185M institutional placement.

2 

 During the year, the Hengjaya Mine sold saprolite ore to Hengjaya Nickel and Ranger Nickel. Hengjaya Mine profit of $0.3M relating to nickel 
ore inventory still held by Hengjaya Nickel and Ranger Nickel at 31 December 2022 is eliminated on consolidation.

Annual Report 2022  Nickel Industries 

  3

REVIEW OF OPERATIONS

Rkef Operations 

Throughout 2022 Nickel Industries held an 80% interest in the Hengjaya Nickel, Ranger Nickel and Angel Nickel RKEF 
projects and acquired a 70% interest in the Oracle Nickel RKEF project, which commenced commissioning in November 
2022. In October 2022 the two RKEF lines at the Hengjaya Nickel switched from the production of NPI to the production 
of nickel matte.

A summary of NPI production from the Hengjaya Nickel, Ranger Nickel, Angel Nickel and Oracle Nickel projects for the 
year ended 31 December 2022 is as follows:

Hengjaya Nickel Ranger Nickel

Angel Nickel Oracle Nickel

Total

NPI production

tonnes

108,573

149,929

207,110

7,504

473,116

NPI grade

%

13.5

13.4

14.4

10.0

13.8

Nickel metal in NPI 

production

Nickel metal production 

tonnes

14,620

20,082

29,887

747

65,336

in NPI attributable to 

tonnes

11,696

16,066

23,914

523

52,199

Nickel Industries

Nickel metal in NPI sold tonnes

14,620

20,082

28,798

-

63,500

A summary of nickel matte production from the Hengjaya Nickel project for the year ended 31 December 2022  
is as follows:

Hengjaya Nickel

tonnes

4,743

The Company’s RKEF operations produced (on a 100% 
basis) 70,079 tonnes of nickel metal, comprising 65,336 
nickel metal tonnes in NPI and 4,743 tonnes in HG 
nickel matte. The Company’s attributable nickel metal 
production for 2022 was 55,993 tonnes. 

For 2022, the Company’s RKEF operations recorded (on a 
100% basis) sales of $1,202.4M comprising $1,111.9M from 
NPI sales (from 63,500 tonnes of nickel metal in NPI) and 
$90.5M from HG nickel matte sales (from 4,201 tonnes of 
nickel metal in HG nickel matte).  Combined EBITDA from 
RKEF operations for the year was $298.7M.

Nickel metal in HG nickel 

matte production

Nickel metal production in 

HG nickel matte attributable 

tonnes

3,794

to Nickel Industries

Nickel metal in HG nickel 

matte sold

tonnes

4,201

4 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS

Hengjaya Nickel 

(80% interest held by Nickel Industries)

During the year, Hengjaya Nickel produced 19,363 tonnes of nickel metal. 14,620 tonnes was nickel metal in NPI at an 
average NPI grade of 13.5% and a weighted average cash cost of $13,466/tonne of nickel metal. 4,743 tonnes was nickel 
metal in HG nickel matte at a weighted average cash cost of $15,653/tonne of nickel metal, following the decision to 
switch production of the project’s two RKEF lines from NPI to the production of nickel matte.

Hengjaya Nickel

Mar 2022 Quarter

Jun 2022 Quarter

Sep 2022 Quarter

Total

NPI production

tonnes

NPI grade

%

Nickel metal 

production

tonnes

Cash costs

$/t Ni

Nickel metal sold

tonnes

36,858

13.6

4,999

12,023

4,999

34,081

13.2

4,510

14,597

4,510

Nickel metal in low grade nickel matte production

Nickel metal in low grade nickel matte converted

Recovery rate

Nickel metal in HG nickel matte production

Cash costs

Nickel metal in HG nickel matte sold

tonnes

tonnes

%

tonnes

$/t Ni

tonnes

37,634

108,573

13.6

13.5

5,111

14,620

13,879

13,466

5,111

14,620

Dec 2022 Quarter

5,104

5,094

93.1

4,743

15,653

4,201

Nickel Industries’ attributable nickel metal production in NPI from Hengjaya Nickel for the year ended 31 December 
2022 was 15,057 tonnes.

For the year ended 31 December 2022, Hengjaya Nickel recorded total sales of $358.9M. This included $268.4M for 
14,620 tonnes of nickel metal in NPI sold and $90.5M for 4,201 tonnes of nickel metal in nickel matte sold.  EBITDA for 
Hengjaya Nickel for the year was $96.3M.

Conversion of low grade nickel matte into high grade nickel matte

Annual Report 2022  Nickel Industries 

  5

REVIEW OF OPERATIONS

Ranger Nickel 

(80% interest held by Nickel Industries)

During the year, Ranger Nickel produced 20,082 tonnes of nickel metal in NPI at an average NPI grade of 13.4% at a 
weighted average cash cost of $13,526/tonne of nickel metal.

RANGER NICKEL

Mar 2022 

Jun 2022 

Sep 2022 

Dec 2022 

Quarter

Quarter

Quarter

Quarter

Total

NPI production

tonnes

NPI grade

Nickel metal 

production

%

tonnes

Cash costs

$/t Ni

Nickel metal sold

tonnes

37,232

13.7

5,091

11,916

5,091

34,990

13.3

38,219

13.5

39,488

149,929

13.1

13.4

4,667

5,170

5,154

20,082

14,338

4,667

14,150

5,170

13,754

5,154

13,526

20,082

Nickel Industries’ attributable nickel metal production from Ranger Nickel for the year ended 31 December 2022 was 
16,066 tonnes.

For the year ended 31 December 2022, Ranger Nickel recorded sales of $357.6M for 20,082 tonnes of nickel metal sold.  
EBITDA for Ranger Nickel for the year was $85.0M.

Angel Nickel 

(80% interest held by Nickel Industries)

The first of Angel’s four RKEF lines commenced 
commissioning at the end of January 2022. The 
second and third lines commenced commissioning 
in March 2022 and the fourth line in May 2022. NPI 
produced was held as inventory until May 2022 when 
commercial sales commenced following the issuance 
of an Industrial Business Licence (Izin Usaha Industri) 
(‘IUI’) to Angel Nickel. The 380MW power plant at Angel 
Nickel commissioned in August 2022. During the year, 
Angel Nickel produced 29,887 tonnes of nickel metal in 
NPI at an average NPI grade of 14.4% and a weighted 
average cash cost of $12,931/tonne of nickel metal.

Control room at Angel Nickel

ANGEL NICKEL

Mar 2022 

Jun 2022 

Sep 2022 

Dec 2022 

Quarter

Quarter

Quarter

Quarter

Total

NPI production

tonnes

NPI grade

Nickel metal 

production

%

tonnes

Cash costs

$/t Ni

Nickel metal sold

tonnes

7,510

14.3

1,077

N/A

-

45,035

69,327

85,238

207,110

14.2

14.4

14.6

14.4

6,389

9,994

12,428

29,887

14,550

6,639

13,167

9,764

11,769

11,734

12,931

28,798

Nickel Industries’ attributable nickel metal production from Angel Nickel for the year ended 31 December 2022 
was 23,910 tonnes.

For the year ended 31 December 2022, Angel Nickel recorded sales of $485.8M for 28,798 tonnes of nickel metal 
sold.  EBITDA for Angel Nickel for the year was $117.4M. 

6 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS

NPI production at Oracle Nickel

Oracle Nickel 

(70% interest held by Nickel Industries)

The Oracle Nickel project commenced commissioning in mid-November 2022, with the first of the project’s four RKEF 
lines coming online. The second line commenced commissioning in mid-December 2022 and the third line in February 
2023. During the year, Oracle Nickel produced 747 tonnes of nickel metal in NPI at an average NPI grade of 10.0%. As the 
project is in its commissioning phase a cash cost /tonne cannot be calculated currently.

ORACLE NICKEL

NPI production

NPI grade

tonnes

%

Nickel metal production

tonnes

Dec 2022 Quarter

7,504

10.0

747

Total

7,504

10.0

747

Commercial sales of NPI from Oracle Nickel will commence following the issuance of an Industrial Business Licence 
(Izin Usaha Industri) (‘IUI’), upon the final importation of construction materials to complete the RKEF lines.  

Nickel Industries’ attributable nickel metal production from Oracle Nickel for the year ended 31 December 2022  
was 523 tonnes.

Annual Report 2022  Nickel Industries 

  7

REVIEW OF OPERATIONS

Commentary on RKEF Operations

The Company’s RKEF operations delivered record 
production of 70,079 tonnes of nickel metal equivalent 
and record EBITDA of $298.7M for the year ended 31 
December 2022. This performance was underpinned by 
the following highlights:

• 

• 

• 

the contribution of Angel Nickel of 29,887 tonnes 
of nickel metal and $117.4M of EBITDA following the 
commissioning of its four RKEF lines over the course 
of the year and its power plant in August 2022;

the conversion of Hengjaya Nickel’s two RKEF lines 
at the commencement of the December quarter to 
the production of nickel matte, with Hengjaya Nickel 
producing 4,743 tonnes of nickel in HG nickel matte in 
the December quarter at a margin of $5,950 /tonne;

 maiden production in the December quarter of 747 
tonnes of nickel metal from Oracle Nickel, as the 
project’s first two RKEF lines commissioned.

Despite lower production levels in the first half of 2022, 
the RKEF operations generated a record EBITDA of 
$158.6M with the strong financial result underpinned by 
record NPI prices.  The commencement of the second 
half of 2022 proved more challenging as operations were 

faced with a contraction in operating margins relative to 
historic levels. During the September quarter, pandemic-
related lockdowns negatively impacted economic activity 
in China leading to significantly reduced NPI contract 
prices.  Combined with higher global energy prices, 
EBITDA/tonnes sold margins fell sharply from record 
levels reported in the first half of the year.  Pleasingly, the 
lower margins generated in the second half were offset 
by strong increases in production with quarterly nickel 
output more than doubling over the course of the year 
with the commissioning and ramp-up of Angel Nickel. By 
year’s end, with China winding back lockdown restrictions, 
NPI prices and operating margins had improved – these 
margins assisted by the Company’s decision to switch 
production at Hengjaya Nickel to HG nickel matte, 
with that product currently realising materially higher 
prices and margins than NPI. The Company believes its 
continued transition into Class-1 nickel production will 
enable it to further optimise margins for its products in 
addition to broadening its customer base, both of which 
are expected to deliver tangible long term benefits for the 
business. EBITDA from RKEF operations for the second 
half of 2022 was $140.1M, resulting in a combined EBITDA 
from RKEF operations for 2022 of $298.7M.

The Company’s RKEF operations recorded strong quarterly production growth over 2022

8 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS

Map showing the boundary of the Hengjaya Mine IUP and various drilling programs

Hengjaya Mine 

(80% interest held by Nickel Industries)

The Company holds an 80% interest in PT Hengjaya Mineralindo, the owner of 100% of the Hengjaya Mine, with the 
remaining 20% interest owned by the Company’s Indonesian partner.

The mine is located approximately 12 kilometres from the IMIP in the Morowali Regency, Central Sulawesi, Indonesia. 
The Hengjaya Mine tenement covers 5,983 hectares and holds a 20-year mining operation/production licence (issued in 
June 2011) with two further 10-year extension periods.

Mining

In 2022, production of saprolite ore totalled 2,890,575 wmt, at an average waste to saprolite ore stripping ratio of 0.38:1. 
Sales of saprolite ore totalled 2,674,947 wmt, with an average grade of 1.71% nickel.

Production of limonite ore totalled 3,902,276 wmt and sales, which recommenced in April 2022, totalled 844,405 wmt, 
with an average grade of 1.18% nickel.

Annual Report 2022  Nickel Industries 

  9

REVIEW OF OPERATIONS

Mar 2022 

Jun 2022 

Sep 2022 

Dec 2022 

Quarter

Quarter

Quarter

Quarter

Total

Saprolite mined

Limonite mined

Nickel ore mined

wmt

wmt

wmt

810,324

792,630

599,790

687,831

2,890,575

263,201

520,862

1,098,186

2,020,027

3,902,276

1,073,525

1,313,492

1,697,976

2,707,858

6,792,851

Overburden mined

BCM(1)

936,648

826,553

390,940

438,255

2,592,396

Strip ratio

BCM/wmt

0.87

0.63

0.23

0.16

0.38

Saprolite sold

Limonite sold

Average saprolite grade

Average limonite grade

Average saprolite price 

received

wmt

wmt

%

%

710,136

673,664

565,624

725,523

2,674,947

-

1.72

N/A

258,212

185,271

400,922

844,405

1.74

1.19

1.73

1.14

1.67

1.19

1.71

1.18

$/wmt

40.04

52.43

42.88

42.48

44.42

Average limonite price 

received

$/wmt

Average saprolite cost(2) CIF $/wmt

Average limonite cost

CIF $/wmt

(1)  BCM represents ‘bank cubic metres’

N/A

25.13

1.65

14.69

26.01

7.99

17.24

26.91

7.01

18.42

28.47

4.34

17.01

26.49

5.93

(2)  Average cost of production includes amortisation and depreciation costs for the 12 months of $0.90/t. and exploration drilling costs of $1.79/t

The strong performance from Hengjaya Mine across the year reflects the significant level of capital and operational 
improvements and expansion initiatives implemented across the Company’s mining operations over the last 24 months. 
These initiatives have included but are not limited to:

•  establishing mining operations at the Central Pit;

•  establishing and upgrading haul roads between the Central Pit and Bete Bete and the jetty;

•  expanding the jetty capacity to cater for multiple 10kt barges;

•  upgrading the size of the trucking fleet to 35t-45t trucks;

•  utilising different mining contractors across different pit operations to optimise operations; 

•  establishing limonite mining operations for ore supply to the IMIP’s HPAL operations;

• 

integrating additional infill drilling data to optimise the Hengjaya resource, rolling 2-year mine plan and associated 
ore cut off grades;

•  upgrade of the on-site ore preparation and assay laboratory facility;

•  additional solar panels at the mine site infrastructure;

• 

improvements to camp sport and recreational facilities; and

•  detailed career development and training programs for staff. 

These improvement and expansion initiatives were undertaken to help unlock the full strategic value of the Hengjaya 
Mine’s large limonite and saprolite resources and as a result, Hengjaya Mine is now making a material contribution to 
the overall Group financial performance.

10 

  Nickel Industries  Annual Report 2022

 
REVIEW OF OPERATIONS

Resource Upgrade

In September, the Company announced a material Mineral 
Resource upgrade to the Hengjaya Mine Resource. The 
Company commissioned PT Danmar Explorindo to update 
a JORC 2012 compliant Mineral Resource based on data 
incorporating 529 kms of Ultra Ground Penetrating Radar 
survey (‘Ultra-GPR’), - 4,657 drill holes and 111,643 sample 
assays from drill cores taken from a 3,000-hectare area at 
the Hengjaya Mine. The Resource estimate is 300 million 
dry metric tons (‘dmt’), with an average grade of 1.22% 
nickel and 0.09% cobalt (using a nickel cut-off grade of 
0.8%). This equates to approximately 3,700,000 tonnes of 
nickel metal and 270,000 tonnes of cobalt. Since the last 
Resource estimate in June 2020, Measured Resources 
have increased by 333%, Indicated Resources by 20% 
and Inferred Resources by 53%, delivering a significant 
conversion of Inferred and Indicated to Measured 
Resources and providing increased confidence in the 
remaining Resource estimation.

The high grade saprolite Resource of 72 million wmt at 
1.8% nickel (cut-off grade 1.5% nickel), represents a source 
of long-term ore supply to the IMIP where the Company’s 
Hengjaya Nickel, Ranger Nickel and Oracle Nickel RKEF 
projects will have total combined ore requirements of 
approximately 8.8 million wmt per annum. Hengjaya Mine 
is expected to deliver 3.5-4.0 million wmt of saprolite ore 
to the IMIP upon completion of the haul road linking the 
mine to the industrial park.  

The limonite Resource of 151 million wmt at 1.2% nickel 
and 0.14% cobalt (cut-off grade 1.0% nickel) positions 
the Hengjaya Mine as one of the long-term ore suppliers 
to the IMIP’s Huayue Nickel Cobalt (‘HNC’) and QMB 
New Energy Materials (‘QMB’) HPAL projects, which are 
expected to require up to a combined 20 million wmt 
of limonite per annum to produce nickel cobalt mixed 
hydroxide precipitate (‘MHP’) for the EV battery market. 
This significant limonite resource strategically positions 
the Hengjaya Mine to supply any future HPAL projects 
which the Company may invest in. As the Hengjaya Mine 
is the closest nickel mine to IMIP, the lower relative 
transportation costs are expected to contribute to a 
higher margin for the 151 million wmt of limonite Resource.

Mineral 
Resource 
category

Measured

Indicated

Inferred

Total cut-off  

> 0.8% Ni

Million 
tons (Dry)

XRF (Dry Analysis)

Ni (%)

Co (%)

Fe (%)

85

130

85

1.3

1.2

1.2

0.09

0.08

0.08

30.4

28.6

29.1

300

1.2

0.09

29.2

Hengjaya Mine Mineral Resource summary, 2022

Stockpiles and jetty operating at 3.5m tonnes per annum

Annual Report 2022  Nickel Industries 

  11

REVIEW OF OPERATIONS

APL segments of haul road to IMIP under construction

Haul road

The mobilisation of the contractor (Presisi) to the haul road project was well advanced during the December quarter 
and the construction commenced in a number of areas. The balance of mobile equipment and manpower with continue 
to arrive on site early March 2023 quarter and continue to ramp up activities and start in other areas of the approved 
IPPKH areas.

The completion of the haul road currently expected by the end of the June 2023 quarter will enable Hengjaya Mine to 
significantly increase production and sales of saprolite ore to the Company’s RKEF projects.  During 2023 the Company 
plans to commence delivering by road increased supply of both stockpiled and mined limonite ores to both HPAL 
projects at IMIP. The haul road offers the mine a strategic advantage for delivery of both types of ore, whilst allowing 
minimal stockpiling of limonite as the mine develops additional open pits in the central area of the project.

Exploration 

During 2022 there were a total of 97,329 metres drilled at Hengjaya Mine. Infill drilling totalled 82,342 metres, while 
exploration drilling accounted for 14,987 metres. All drilling costs were absorbed into the mine’s operating costs. 

The 3,846 holes drilled in 2022 focused on the infill drilling mostly developed in Bete Bete South, Central West and 
Central East, while the exploration drilling (100m x 100m) drilled in Central West, IPPKH 3 Central East and Central 
West, and by the Quarter III to Quarter IV drilled in Central North 

The mine reconciliation of saprolite ore modelled versus actual saprolite mined continued to confirm excellent results, 
well above the forecasted industrial recovery of +80% throughout the planning and mining operations.

Ultra ground penetrating radar (‘UGPR’) was undertaken in three different areas - IPPKH 5 Block A, IPPKH 5 Block B and 
MIA West - identifying more than 300 hectares of thick laterite with drilling to commence in 2023. 

Closely associated with drilling activities is the Hengjaya Mine’s on-site laboratory which includes preparation and 
assay facilities. During the year, the laboratory processed and assayed over 98,752 exploration samples, enabling 
fast turnaround times whilst being very cost affective across all areas of exploration, mine grade control and 
barging operations. A percentage of samples were also sent off-site to a 3rd party for quality control and assurance 
reconciliation. With the mine planning to increase limonite production and sales from 2023 onwards the on-site 
laboratory will be further upgraded (approximately +50%) to facilitate the additional quality control requirements.

12 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS

Drilling progress and drill rig locations - December 2022

Annual Report 2022  Nickel Industries 

  13

REVIEW OF OPERATIONS
REVIEW OF OPERATIONS

Hengjaya Mine safety and rescue training with Indonesian search and rescue groups

SAFETY, ENVIRONMENT AND COMMUNITY

Safety  

During the December quarter there were no lost time injuries (‘LTI’) recorded at the mine, with over 4.6 million work 
hours registered since the last reported LTI in November 2021. This gives the Hengjaya Mine operations a LTI frequency 
rate (‘LTIFR’) of 0.22 and a total recordable injury frequency rate (‘TRIFR’) of 1.3 for each million work hours. Safety 
and career development training continued at the mine site which also included supervisory and ISO standards 
components. 

Community

Nickel Industries continues with its commitment by contributing to both human and infrastructure development around 
the Hengjaya Mine and local communities and, as such, is actively involved in numerous Community Development and 
Empowerment (‘PPM’) and Community Social Responsibility initiatives. Other programs the Company is involved in 
relate to health, education, infrastructure and sustainability projects.

Donations of mobile equipment for waste management and Family Day at the mine site

14 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS
REVIEW OF OPERATIONS

ESG awards for the Hengjaya Mine at ENSIA 2022

Sustainability Manager Muchtazar receiving the 
ASRRAT award

Hengjaya Mine nursery for rehabilitation

Environment and Sustainability

In June 2022 the Company published its maiden 
sustainability report for the calendar year ended 31 
December 2021. This inaugural report was prepared in 
accordance with the Global Reporting Initiative (GRI) 
Standards: Core Option, with Metals and Mining (MM) 
Supplement Sector, Sustainability Accounting Standards 
Board (SASB) for Metals and Mining Standard and the 
Task Force on Climate-Related Financial Disclosures 
(TCFD) for selected disclosure indicators. 

The Company’s ESG performance has received several 
acknowledgments, including seven trophies at the 
Environmental and Social Innovation Awards (ENSIA), a 
significantly improved rating at S&P Global’s Corporate 
Sustainability Assessment (CSA), in which the Company 
was included in the top half in terms of ESG indicators 
in 2022 among mining and metal industry group 
worldwide, and the ASRRAT accolade above. Additionally, 
the Company’s maiden sustainability report has been 
shortlisted for several accolades at the Asia  
Sustainability Reporting Awards (ASRA) 2022, in which 
the results are anticipated to be announced in the first 
quarter of 2023 in Singapore.

During the December quarter Nickel Industries was 
advised that it had earned a Silver rank award at the 
 Asia Sustainability Reporting Rating (ASRRAT) 2022 
for its inaugural Environmental, Social, and Governance 
(ESG) report. 

The Company also has conducted a social study for its 
nickel-cobalt project in Siduarsi, Papua, with the support 
of Cendrawasih University. This research concluded that 
the area is socially conducive and the local people are 
supportive of mining activities. 

In terms of operational ESG initiatives, Nickel Industries 
worked with Hatch during this quarter to identify 
optimisation opportunities for its fuel usage. This 
was a follow-up to the decarbonisation study for the 
Company’s value chain earlier in 2022, also conducted 
with Hatch. Additionally, the Company has performed 
an in-depth analysis of the impact of climate change 
on its operations and determined potential mitigation 
strategies by following the Taskforce for Climate-related 
Financial Disclosures (TCFD) recommendations, which 
will be disclosed in detail in the Company’s upcoming 
sustainability report. 

Additionally, the Indonesia Ministry of Environment and 
Forestry granted the Hengjaya Mine a ‘Green PROPER’ 
rating that indicates beyond compliance practices 
in terms of ESG implementation and reporting. The 
Hengjaya Mine became the sole entity from Morowali 
and the only mining company from Central Sulawesi 
to achieve this rank. Overall, just two nickel mining 
companies in Indonesia have earned this rank from the 
government, demonstrating how prestigious this accolade 
is in the country.

Annual Report 2022  Nickel Industries 

  15

REVIEW OF OPERATIONS

CORPORATE

Ownership interest in Oracle Nickel 
increased to 70% 

During 2022 the Company completed the acquisition of a 
70% interest in Oracle Nickel, having received shareholder 
approval at an Extraordinary General Meeting (‘EGM’) on 
25 January 2022 for the transaction.

The Oracle Nickel Project comprises:

i. 

four RKEF lines, with an annual nameplate 
production capacity of 36,000 tonnes of equivalent 
contained nickel in NPI; and 

ii.  ancillary facilities required for the operation of each 

of the RKEF lines.

Oracle Nickel is also separately undertaking the 
construction of a 380MW power plant that will support the 
Company’s RKEF lines and the IMIP’s overall grid power 
requirements.

The total consideration for the Company’s 70% indirect 
interest is $371 million ($530 million * 70%), together with 
the obligation to provide Oracle Nickel $154 million ($220 
million * 70%) of funding to the construction for the Oracle 
Nickel power plant.

The acquisition was completed in the following three 
stages:

i.  acquisition of a 10% interest in February 2022, 

following the payment of $23 million to Shanghai 
Decent, in addition to the $30 million of deposits 
already paid in 2021;

ii.  acquisition of an additional 20% interest in May 
2022, following the completion of a conditional 
placement of 108.1 million new ordinary shares 
at A$1.37 per share (equivalent to $106 million) 
to Shanghai Decent’s nominee Decent Resource 
Limited; and

iii.  acquisition of an additional 40% interest in 

September 2022, following the payment of $212 
million to Shanghai Decent.

In addition, the Company has made funding contributions 
of $92.4 million to the construction of the power plant 
during the year. $81.2 million of this construction funding 
was made prior to the Company moving to a 70 % interest 
in the Oracle Nickel project and hence consolidating 
Oracle Nickel and $11.2 million was made subsequent to 
the consolidation of Oracle Nickel. As at 31 December 
2022 the Company has $61.6 million remaining of its 
construction obligations.  

The maiden ‘NPI tap’ was completed by the first of 
Oracle’s four RKEF lines on 14 November 2022, well ahead 
of the scheduled delivery date of February 2023, the 
second line commenced commissioning in mid-December 
2022 and the third line in February 2023. The fourth line 
is anticipated to have commenced commissioning by the 
end of the first quarter of 2023.

Subsequent to year end, the Company announced it 
would be acquiring an additional 10% interest in Oracle 
Nickel, increasing its equity interest to 80%.  For further 
details, refer below to ‘Electric Vehicle Battery Supply 
Chain Strategic Framework Agreement’.

16 

  Nickel Industries  Annual Report 2022

Capital raising initiatives

The Company undertook a number of capital raisings 
both during and subsequent to the end of the year, in both 
debt and equity markets, as it sought to expand its nickel 
production capacity. The primary focus of these capital 
raisings during the year was the Company’s acquisition 
during 2022 of a 70% interest in the Oracle Nickel project, 
as detailed above, including Oracle Nickel’s construction 
of a 380MW power plant. 

The acquisition of an initial 30% interest in Oracle Nickel 
was funded by (i) an institutional placement in February 
2022 which raised approximately A$148 million (~$106 
million) from the issue of 108.1 million new ordinary shares 
at A$1.37 per share and was strongly supported by both 
new and existing institutional shareholders and (ii) a $106 
million (~A$148 million) non-underwritten conditional 
placement to Shanghai Decent (or its nominee). The 
conditional placement was approved by shareholders 
at an EGM held on 3 May 2022 and Foreign Investment 
Review Board approval, which was received on 27 April 
2022. Following these approvals, a further 108.1 million 
new ordinary shares at A$1.37 per share. were issued to 
Shanghai Decent’s nominee Decent Resource Limited in 
May 2022, as a share based payment for a 20% interest in 
the Oracle Nickel project.

In August 2022 the Company executed binding 
agreements for the issuance of $225 million of senior 
secured notes (the ‘Notes’) at an interest rate of 10.0%, 
maturing August 2025. Issuance of the Notes was 
completed on 24 August 2022. This facilitated the move 
in September 2022 to a 70% interest in Oracle Nickel 
following the early payment of $212 million (originally 
required by 31 December 2022) to Shanghai Decent to 
secure its increased interest. 

Electric Vehicle Battery Supply Chain 
Strategic Framework Agreement

In January 2023 the Company signed a multi-faceted 
Electric Vehicle Battery Supply Chain Strategic 
Framework Agreement (‘Strategic Agreement’) with 
Shanghai Decent, and entered into binding agreements 
with Shanghai Decent to acquire 10% interests in two 
producing nickel assets (collectively the ‘Acquired 
Assets’):

The Acquired Assets comprise:

i.  a 10% interest in PT Huayue Nickel Cobalt (‘HNC’) 
which the Company will acquire from Newstride 
Development Limited (‘Newstride’), an entity within 
the Tsingshan group and an affiliate of Shanghai 
Decent) for $270 million. HNC is an operating HPAL 
project in the IMIP; and 

ii.  an additional 10% interest in Oracle Nickel for $75 

million in cash (increasing the Company’s interest to 
80%). 

CHAIRMAN’S LETTER
REVIEW OF OPERATIONS

The Company also acquired options to collaborate with 
Shanghai Decent on future battery nickel opportunities 
for $40 million (collectively the ‘Acquired Options’).

The Acquired Options comprise:

i.  a $25 million option for the construction of an 

HPAL plant with the ability to produce MHP, nickel 
sulphate and electrolytic nickel cathode; and

ii.  a $15 million option to invest in and construct a low-

grade to high-grade nickel matte converter at Oracle 
Nickel.

Equity Capital Raise 

To fund the Acquired Assets and Acquired Options the 
Company announced it would be undertaking a $471 
million capital raise (~A$673 million) (‘Equity Raise’). 

The Equity Raise will comprise: 

Material tax concessions secured for 
Angel Nickel and Oracle Nickel

In January 2022 the Company was advised that Angel 
Nickel’s Indonesian operating entity, PT Angel Nickel 
Industry, had been granted material corporate tax relief 
for its RKEF project. In March 2022 the Company was 
advised that Oracle Nickel’s Indonesian operating entity, 
PT Oracle Nickel Industry, had been granted the identical 
tax concessions.

Notice of the tax relief was communicated to the 
Company by official decrees from the Minister of 
Finance of the Republic of Indonesia after the Ministry 
of Investment/Investment Coordination Committee 
conducted studies to assess whether Angel Nickel 
and Oracle Nickel “comply with the standards and 
requirements for tax relief set out in Article 3 of Minister 
of Finance Decree No. 130/PMK.010/2020 on Granting of 
Corporate Income Tax Relief Facilities”.

Having satisfied these requirements, the following tax 
concessions were granted: 

i.  a now completed $185 million (~A$264 million) fully 
underwritten, institutional placement (‘Institutional 
Placement’); 

•  a Corporate Income Tax Reduction of 100% for a 

period of ten tax years, starting from the tax year in 
which commercial production is achieved; and

ii.  a $270 million (~A$386 million) placement to 
Newstride (or its nominee), $15 million (~A$21 
million) placement to Shanghai Wanlu Investment 
Co. Ltd. (‘Wanlu’) (or its nominee) and $1.4 million 
(~A$2 million) placement to Non-Executive Director 
Mark Lochtenberg (or his nominee) on a non-
underwritten basis (‘Conditional Placement’); and 

iii.  a non-underwritten share purchase plan (‘SPP’) to 
eligible shareholders in Australia and New Zealand, 
with the SPP targeting to raise up to $20 million 
(~A$29 million). 

The Institutional Placement was successfully completed 
on 19 January 2023 and the SPP offer closed on 24 
February 2023.

The Conditional Placement will require approval by 
shareholders at an EGM (expected to be held in April 
2023) and in the case of the placement of shares to 
Newstride, approval by the Australia’s Foreign Investment 
Review Board (‘FIRB’) - the completion of the acquisition 
of the Acquired Assets and Acquired Options is 
conditional on the receipt of these approvals..

•  a Corporate Income Tax Reduction of 50% of payable 
income tax for a period of two tax years, starting from 
the end of the initial ten-year period; and

•  exemption from withholding and tax collection by 

third parties on sales proceeds that would normally be 
remitted to the Indonesian Revenue Department for a 
period of ten tax years, also commencing from the tax 
year in which commercial production is achieved.

The Company’s existing Hengjaya Nickel and Ranger 
Nickel projects are currently benefitting from 7-year, 100% 
corporate tax relief. The increased tenor of the tax-free 
period (to 10 years) applicable to Angel Nickel and Oracle 
Nickel is attributed to its materially larger scale and 
“planned investment value”. 

Acquisition of the Siduarsi  
Nickel-Cobalt Project

In May 2022 the Company signed a binding definitive 
agreement (‘Definitive Agreement’) for the staged 
acquisition of a 100% interest in the Siduarsi Nickel-
Cobalt project (‘Siduarsi’) in Papua province, Indonesia. 

Siduarsi is a 6th generation Contract of Work (‘CoW’) 
held by PT Iriana Mutiara Mining (‘IMM’) and is one of 
only four active nickel CoWs in Indonesia; the other three 
being VALE-INCO (which hosts its Soroako nickel matte 
production facilities - 65kt of nickel in 2021), Weda Bay 
which hosts the IWIP (where the Company’s Angel Nickel 
project is) and Gag Island in West Papua province.

Annual Report 2022  Nickel Industries 

  17

REVIEW OF OPERATIONS

Drill location plan with data until end of December 2022

The Siduarsi CoW covers 16,470 hectares with previous 
work undertaken by Battle Mountain (IMM JV partner, 
1994 - 1997) and Freeport McMoran (IMM Option holder, 
1998 - 1999), who were assessing the project’s limonite 
potential. Work undertaken by Battle Mountain and 
Freeport McMoran included approximately 367 shallow 
hand and machine soil augurs, 24 drill holes and 4 test 
pits, which returned highest individual grades of 2.07% 
nickel and 0.36% cobalt across 1-metre vertical channel 
samples at very shallow depths.

Since the first quarter of 2022, over 21,384 metres of 
drilling have been completed (see drill location below). 
Detailed geological modelling is well advanced and new 
areas in the west of the IUP are currently being drilled. 
Currently there are four drill rigs working on the IUP area 
of the project. 

Additional updates on the project are currently 
being undertaken and include ore grade and domain 
modelling for metallurgical test work programs, regional 
environment base line studies, potential haul road 
options and coastal bathymetric studies for suitable port 
infrastructure and jetty locations. The first metallurgical 
bulk sample was taken during the December quarter 
and test work commenced in Jakarta laboratory. Initial 
Metallurgical test work will include beneficiation, screen 
size analysis followed by acid leach test work. 

18 

  Nickel Industries  Annual Report 2022

Under the terms of the Definitive Agreement, the 
Company can acquire up to 100% of the Siduarsi CoW 
through an earn-in structure (the terms of which are 
disclosed in our ASX announcement dated May 16, 
2022). During 2022 the Company spent $3,348,413 on 
exploration costs at the Siduarsi project.

Binding term sheet for 200MWp + 20MWh 
battery solar project

In August 2022, the Company signed a binding term 
sheet with PT Sumber Energi Surya Nusantara (‘SESNA’) 
to develop, install, operate and maintain a 200MWp + 
20MWh battery solar project within the IMIP, which will 
supply power to the Company’s Hengjaya Nickel, Ranger 
Nickel and Oracle Nickel processing operations. The 
binding term sheet builds on the MoU signed with SESNA 
in January 2022. SESNA has presented the Company 
with a compelling project proposal that outlines, amongst 
other things, the key responsibilities and deliverables of 
the solar project. Nickel Industries will be the long-term 
offtake partner for SESNA and will not be required to 
contribute any capital funding. The indicative tariff for 
electricity (expressed as US cents per kWh) is expected to 
remain constant over the life of the project.

Strategic cooperation agreement with 
QMB New Energy 

In September 2022 the Company signed a long-term 
strategic cooperation agreement with QMB. Subject to 
the necessary approvals, QMB will build a concentrator 
plant within the Hengjaya Mine area that will supply 
via pipeline (over a 20-year period), approximately 5-7 
million wmtpa of limonite ore (1.1% - 1.3% grade) from the 
Hengjaya mine to QMB’s newly commissioned HPAL plant 
within the IMIP. 

Furthermore, both parties have agreed to explore in 
good faith the opportunity for Nickel Industries to have 
equity participation in the QMB HPAL that, if executed, 
would result in the Company producing ‘Class 1’ nickel 
and cobalt for the growing EV battery supply chain in the 
form of high-purity, battery-grade MHP, nickel sulfate and 
cobalt sulfate.

The strategic cooperation agreement is subject to further 
definitive agreements to be agreed by the parties. 

Change of Company name

Following shareholder approval at the Company’s AGM 
on 31 May 2022, the Company’s name was changed from 
Nickel Mines Limited to Nickel Industries Limited.

While the Company’s origins are that of an explorer 
and miner of nickel ore, in recent years the Company 
has transitioned into a globally significant downstream 
processor of nickel metal and this change of name 
is considered to reflect the underlying nature of the 
Company’s current core operations. With the Company’s 
Angel Nickel project having commissioned in 2022 and 
the Oracle Nickel project in the advanced stages of its 
commissioning, the Company’s revenue and earnings 
base will increasingly be activities driven by a growing 
suite of downstream “industrial” processing assets.  

Board Appointments 

In December 2022, the Company announced that Mr 
Chris Shepherd and Mr Xiang Binghe would be joining the 
Board of Directors. 

Chris has served as the Company’s Chief Financial 
Officer since November 2021 and has been appointed 
in the capacity of Executive Director. Prior to joining the 
Company, Chris was a Partner and Managing Director 
of The Pallinghurst Group in London where he was 
responsible for executing Pallinghurst’s battery material 
investment strategy. Chris has over 20 years’ experience 
in private equity, investment banking and corporate 
finance and has advised on more than $30 billion in 
transactions across Australasia, North America, Europe 
and Africa. 

Mr Xiang Binghe has been a key member of the rapid 
development of Tsingshan since 2000. His previous 
experience spans many senior roles and operations 
including head of AOD Department of Zhejiang Tsingshan 
Special Steel Company Limited, the General Manager of 
Zhejiang Tsingshan Steel Company Limited, the Chairman 
of Zhejiang Ruipu Machinery Company Limited, the Vice 

REVIEW OF OPERATIONS

President of Ruipu Technology Group Company Limited, 
the Chairman of Fujian Dingxin Nickel Company Limited 
and the Vice Chairman of Tsingtuo Group Company 
Limited. Mr Xiang has already played a key role in the 
development of the Company’s RKEF operations, as a 
Shanghai Decent nominee to the Board of the Company’s 
Indonesian RKEF entities, as well as director of the 
Company’s Singaporean subsidiary holding companies. 
In his current role as Chairman of Eternal Tsingshan he 
has successfully led the management, development and 
operations of the IMIP and the IWIP. Mr Xiang will join the 
Board following receipt of a director identification number.

Declaration and payment of maiden 
interim and final dividends

In January 2022, the Company declared a final dividend for 
2021 of A$0.02 per share, being a distribution of A$50.3M 
($35.4M). In August 2022, the Company declared a A$0.02 
interim dividend.  The dividend was paid on 14 September 
2022, totalling A$54.6M ($37.3M). 

Competent Persons Statement

The information provided in this report that relates 
to Exploration Results and the Mineral Resource at 
the Hengjaya Mine, is based on information provided 
by Daniel Madre of PT Danmar Explorindo. Mr Madre 
is a member of the Australian Institute of Mining and 
Metallurgy (AusIMM) and has sufficient experience which 
is relevant to the style of mineralisation and type of 
deposit under consideration and to the activities which 
are being undertaken to qualify as a Competent Person 
as defined in the 2012 edition of the “Australian Code for 
Reporting of Exploration Results, Mineral Resources and 
Ore Reserves”. Mr Madre is an independent consulting 
geologist and consents to the inclusion of the matters 
based on his information in the form and context in which 
it appears. Mr Madre has more than 18 years experience 
in exploration and mining of nickel laterites in Indonesia.

The information in this announcement that relates to 
Exploration Results in relation to the Siduarsi Nickel-
Cobalt Project is based on and fairly represents 
information and supporting documentation compiled by 
Michael Thirnbeck BSc (Hons), a Competent Person, who 
is a Member of the Australasian Institute of Mining and 
Metallurgy.  Michael Thirnbeck is a full-time employee of 
PT. Iriana Mutiara Mining and has sufficient experience 
that is relevant to the style of mineralisation, type of 
deposit and activities being undertaken to qualify as a 
Competent Person as defined in the 2012 edition of the 
Australasian Code for Reporting of Exploration Results, 
Minerals Resources and Ore Reserves.  The Competent 
Person has verified the data disclosed in this release, 
including sampling, analytical and test data underlying 
the information contained in this release. Mr. Thirnbeck 
consents to the inclusion in the announcement of the 
matters based on his information in the form and context 
in which it appears.

Annual Report 2022  Nickel Industries 

  19

REVIEW OF OPERATIONS

TASK FORCE ON CLIMATE-RELATED FINANCIAL DISCLOSURES (TCFD)

Introduction
Nickel Industries recognises its responsibility to support 
the global effort to transition to a low-carbon economy, 
whilst ensuring that its operations reduce its exposure to 
climate risks. 

The Company understands the financial risks posed by 
climate change and subsequently responds accordingly 
through the accounting of its greenhouse gas (‘GHG’) 
emissions to examine which risks are most financially 
significant. The Company has identified a number of risks, 
as summarised below.

Physical risks

Nickel Industries has acknowledged that physical risks, 
extreme weather events and longer-term changes in 
weather patterns may impact operations. These risks 
may lead to production delays, loss of productivity days, 
increased costs and increased liabilities. To understand 
the current and future risks, several climate scenarios are 
used. Each scenario provides a set description of future 
climate projections based on GHG concentration. The 
physical risks were projected with the Representative 
Concentration Pathway (‘RCP’) scenarios developed by 
the Intergovernmental Panel on Climate Change (‘IPCC’), 
which describes different climate futures based on the 
GHG concentration trajectory and its radiative forcing. 
Two scenarios are considered to identify how severe 
climate change affects the Company: 

•  RCP 4.5: a moderate scenario in which emissions peak 

around 2040 and then decline; and

•  RCP 8.5: the highest baseline emissions scenario 

in which emissions continue to rise throughout the 
twenty-first century.

The identified physical risks include temperature rises, 
precipitation increases, sea level rises and natural 
disasters; these risks will be described in more detail in 
the Company’s Sustainability Report for 2022.

Transition risks

Nickel Industries acknowledges that the world is gradually 
transitioning to low-carbon development in accordance 
with the Paris Agreement. This transition may have a 
future impact on business, particularly for mining and 
metal producing companies, which are often identified 
as significant GHG emitters, due to their high energy 
intensity consumption. To comprehend the transitional 
risks, the ‘Policy and Sustainable Development Scenarios’ 
for the years 2021 to 2050, announced by the International 
Energy Agency World Energy Outlook 2021 (‘IEA WEO’) 
are utilised to analyse future risks. This IEA WEO scenario 
is used to assess a Company’s readiness for changes to 
the global energy system.

The identified transition risks include regulatory/policy 
changes, technological shifts, and reputational risk; these 
risks will be described in more detail in the Company’s 
Sustainability Report for 2022.

20 

  Nickel Industries  Annual Report 2022

REVIEW OF OPERATIONS

Core elements of our climate-related financial disclosure

The core elements of the Company’s disclosure are Governance, Strategy, Risk Management and Metrics and Targets. 
These elements are depicted in the following image and summarised below.

Governance

Climate change is a substantial governance and strategic 
issue that is regularly on the Board’s agenda, particularly 
in the context of strategy discussions, portfolio 
reviews and investment decisions, risk management 
oversight and monitoring, and performance against our 
commitments. Therefore, Nickel Industries has developed 
a sustainability committee to discuss various ESG issues, 
including climate change, within the Company. 

Our Board of Directors has diverse backgrounds and 
experiences, which positively impact the Company 
because each member of the Board can provide a 
different view on climate change and other ESG-related 
topics. The inputs and outputs obtained from regular 
ESG-related sessions are accommodated by the 
sustainability committee and are included in the decision-
making process.

Strategy

The Company’s strategy can be separated into the short, 
medium and long-term.

•  Short-term strategy: The Company has started 

to ‘get ready’, developing a GHG inventory and 
looking into possible mitigation strategies. We 
have engaged with Pertiwi Consulting and Hatch 
to conduct GHG inventory, governance and risk 
analyses, develop decarbonisation strategies, 

and research fuel optimisation opportunities. Our 
emissions are dominated by the combustion of coal 
and the consumption of electricity. Therefore, the most 
prominent short-term action is to optimise fuel and 
energy consumption.

•  Medium-term strategy: given the current state of 

Scope 1 and 2 GHG emissions, the climate scenario 
analysis, and the development of coal climate policy, 
carbon-related regulation may become effective in the 
near future. Such regulations could have a significant 
financial impact on the Company. For instance, if a 
carbon tax is implemented, penalty fees could be 
imposed, and capital expenditures would be expected to 
decrease emissions. Therefore, the Company is focusing 
on various forms of renewable or lower emissions 
energy, such as solar projects, natural gas projects and 
fuel reduction strategies.

•  Long-term strategy: our scenario analysis revealed that 
international and national regulations are anticipated 
to exert greater pressure on GHG reduction. The 
Company plans to mitigate the transition risk toward 
the implementation of low-carbon technologies by 
installing renewable energy technologies on our sites. 
As the implementation of this technology is a lengthy 
process, further studies are required. The Company has 
identified and secured attractive market opportunities to 
participate in the low-carbon EV battery supply chain. 

Annual Report 2022  Nickel Industries 

  21

REVIEW OF OPERATIONS

Risk Management

Metrics and Targets

The Board of Directors of the Company, led by the 
Sustainability Committee, will develop metrics and targets 
to assess and manage the Company’s performance in 
relation to the identified strategies – the metrics and 
targets are expected to be included in the Company’s 
2022 Sustainability Report.

CORPORATE GOVERNANCE 
STATEMENT 
The Board is committed to maintaining standards of 
Corporate Governance.  Corporate Governance is about 
having a set of core values and behaviours that underpin 
the Company’s activities and ensure transparency, fair 
dealing and protection of the interests of stakeholders.  
The Company has reviewed its corporate governance 
practises against the Corporate Governance Principles 
and Recommendations (4th edition) published by the ASX 
Corporate Governance Council.

The Corporate Governance Statement is dated as at 
28 February 2023, reflecting the corporate governance 
practises throughout the 2022 financial year and was 
approved by the Board of Directors of the Company 
on 28 February 2023. A description of the Company’s 
current corporate governance practises is set out in the 
Company’s Corporate Governance Statement which can 
be viewed at:  
www.nickelindustries.com.au/corporate-governance/.

Nickel Industries may experience disruption in its 
operation due to increased disasters in its surrounding 
sites. This may lead to an increase in business costs due 
to possible delays.  Therefore, we consider the following 
measures to manage physical risks:

•  continue to monitor the development of acute and 
chronic physical risks by collecting yearly data;

•  develop water management plans;

•  monitor water usage and analysis; 

• 

recycle used water and lessen water loss due to waste, 
leakage, and evaporation; and

•  develop a contingency plan whenever such extreme 
climate disasters arise, both onsite and offsite.

The transition risks for the Company largely come from 
policy, technology, and reputation. A comprehensive 
transition risk management plan will be created and 
followed by strategic plans and actions. Additionally, the 
Company considers these measures with the goal of 
increasing climate resilience and reducing emissions: 

•  continue with the ‘Future Energy’ collaboration 

framework with Shanghai Decent to optimise the 
transition to renewable energy sources across the 
Company’s operations;

•  early planning and actions for greening the Company’s 

operations and facilities, which will help minimise the 
effect of the upcoming carbon tax;

•  building the reputation as a ‘clean nickel producer’ to 
reinforce the trust of investors and the general public;

•  expanding our production into Class 1 nickel advances 
Nickel Industries into sustainable, transition-oriented 
businesses as one of the leading producers of EV 
battery materials in the future; and

•  continuously monitor the evolution of Indonesian and 
global climate policy and explore opportunities for 
technological collaboration.

Recognising the challenges to addressing these 
requirements, the Company began engaging with external 
consultants in 2021 to build in-house capacity and data 
collection to understand the risks and opportunities 
that climate change can pose towards our business. In 
addition, the Company utilise the Task Force on Climate-
Related Financial Disclosures (‘TCFD’) framework in 
developing its roadmap.

In 2021, the Company investigated climate-related 
governance, the development of its GHG inventory and 
GHG emission reduction strategies. In 2022, Nickel 
Industries continued to deepen the assessment of the 
current climate resilience of the Company. Our work 
not only focused on the GHG inventory or preliminary 
mitigation ideas, but also on risk assessment and 
engaged with the Board of Directors to discuss the results 
and initiate the discussions on forward-looking strategies. 
As a result, the Company has identified a strategy 
roadmap for responding to climate change, identifying 
short-term, medium-term and long-term strategies (as 
outlined in the section above).

22 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

The Directors present their report together with the financial report of Nickel Industries Group, being Nickel Industries 
Limited (‘the Company’ or ‘Nickel Industries’) and its controlled entities (‘the Group’), for the year ended 31 December 
2022 and the auditor’s report thereon:

DIRECTORS
The names and particulars of the Directors of the Company at any time during or since the end of the year are:

Robert Charles Neale – Non-Executive Chairman

Director since 16 April 2018.

Mr Neale graduated from the University of Queensland with a First Class Honours Degree in 
Geology and Mineralogy with an additional major in Chemistry. Mr Neale is currently the Non-
Executive Chairman of Mayur Resources Limited, an industrial minerals and energy company 
with assets in Papua New Guinea. 

Mr Neale is the former Managing Director of New Hope Corporation Limited and the former 
Non-Executive Chairman of Mayur Resources Limited. He joined NHC in 1996 as General 
Manager and was appointed as an executive officer in 2005 and to the Board of Directors in 

2008 until his retirement in 2014. Mr Neale has more than 45 years’ experience in the mining, oil and gas and exploration 
industries covering base metals, gold, coal, synthetic fuels and conventional oil and gas, bulk materials shipping, and 
power generation. Prior to NHC he spent 23 years with Esso Australia and EXXON Coal and Minerals Company. 

Norman Alfred Seckold – Executive Deputy Chairman

Executive Chairman to 16 April 2018. Director since 12 September 2007.

Norman Seckold graduated with a Bachelor of Economics degree from the University of Sydney 
and has spent more than 30 years in the full time management of natural resource companies, 
both in Australia and overseas.

Mr Seckold has been the Chairman of a number of publicly listed companies including 
Moruya Gold Mines (1983) N.L., which acquired the Golden Reward heap leach gold deposit in 
South Dakota, USA, Pangea Resources Limited, which acquired and developed the Pauper’s 
Dream gold mine in Montana, USA, Timberline Minerals, Inc. which acquired and completed 
a feasibility study for the development of the MacArthur copper deposit in Nevada, USA, Perseverance Corporation 
Limited, which discovered and developed the Nagambie gold mine in Victoria, Valdora Minerals N.L., which developed 
the Rustler’s Roost gold mine in the Northern Territory and the Ballarat East Gold Mine in Victoria, Viking Gold 
Corporation, which discovered a high grade gold deposit in northern Sweden, Mogul Mining N.L., which drilled out the 
Magistral and Ocampo gold deposits in Mexico and Bolnisi Gold N.L, which discovered and developed the Palmarejo 
and Guadalupe gold and silver mines in Mexico.

Mr Seckold is currently Chairman of ASX-listed companies Alpha HPA Limited, Santana Minerals Ltd and Sky Metals 
Limited.

Justin Charles Werner – Managing Director 

Director since 23 August 2012.

Mr Werner, holds a Bachelor of Management from the University of Sydney and has been 
involved in the mining industry for 20 years. He was a founding partner of PT Gemala Borneo 
Utama, a private Indonesian exploration and mining company, which developed a heap leach 
gold mine in West Kalimantan and also discovered the highly prospective Romang Island with 
then ASX-listed Robust Resources Limited which was acquired in 2012 by Indonesian business 
tycoon Anthony Salim.

Prior to developing projects in Indonesia, Justin worked as a consultant, leading many 

successful turnaround projects for blue chip mining companies around the world including Freeport McMoran (Grasberg 
deposit, Indonesia where he spent 2 years), Lihir Gold (Lihir mine, Papua New Guinea), Placer Dome (Nevada, USA), 
BHP Billiton (Ingwe Coal, South Africa), Rio Tinto (West Angeles Iron Ore, Australia), Nickel West (Western Australia) and 
QNI Yabulu refinery (Queensland, Australia).

Mr Werner is currently a non-executive director of ASX-listed Alpha HPA Limited and Far East Gold Limited.

Annual Report 2022  Nickel Industries 

  23

DIRECTORS’ REPORT

James Crombie – Non-Executive Director

Director since 23 May 2008. 

Jim Crombie graduated from the Royal School of Mines, London, with a B.Sc. (Hons) in Mining 
Engineering, having been awarded an Anglo American Scholarship. Mr. Crombie held various 
positions with DeBeers Consolidated Mines and the Anglo American Corporation in South 
Africa and Angola between 1980 and 1986. He spent the next thirteen years as a Mining 
Analyst and Investment Banker with Shepards, Merrill Lynch, James Capel & Co. and finally 
with Yorkton Securities. Mr Crombie was the Vice President, Corporate Development of Hope 
Bay Mining Corporation Inc. from February 1999 through May 2002 and President and CEO 
of Ariane Gold Corp. from August 2002 to November 2003. Mr Crombie was President, CEO 

and a director of Palmarejo Silver and Gold Corporation until the merger with Coeur d’Alene Mines Corporation, one of 
the world’s leading silver companies, in December 2007. He was a director of Sherwood Copper Corporation until its 
business combination with Capstone Mining Corp. in November 2008. Currently, Mr Crombie is President and CEO of 
Odyssey Resources Corp.

Weifeng Huang – Non-Executive Director

Director since 26 April 2018. 

Mr Huang has graduated with a Bachelor of Engineering degree from Zhejiang University and a 
Masters of Business Administration from Zhejiang University.

Mr Huang began his career in several industrial enterprises and has broad management 
experiences from serving as the Plant Manager of Wenzhou Tractor Plant, the General Manager 
of Wenzhou Machinery Industrial Corporation, the Vice Mayor of Wenzhou and the Executive 
Chairman of China Perfect Machinery Industry Corp., Ltd. Mr Huang also served as the Deputy 
Director of the Management Committee of Shanghai Jinqiao Export Processing Zone, where 

he was appointed as a Director of Shanghai Jinqiao Export Processing Zone Development Co., Ltd, a publicly-listed 
company on the Shanghai Stock Exchange and the Deputy CEO of Shanghai Jinqiao Group. Mr Huang was also a former 
Chairman of the board of Harbin High Tech (Group) Co., Ltd, another publicly-listed company on the Shanghai Stock 
Exchange.

Mr Huang is currently the Chairman of Shanghai Decent Investment (Group) Co., Ltd, a flagship company within the 
Tsingshan group which led in the development of the IMIP and he is a Director of PT Indonesia Morowali Industrial Park.

Mark Hamish Lochtenberg – Non-Executive Director

Director since 10 March 2017. 

Mr Lochtenberg graduated with a Bachelor of Law (Hons) degree from Liverpool University, 
U.K. and has been actively involved in the coal industry for more than 25 years. He was the 
Executive Chairman and founding Managing Director of ASX-listed Cockatoo Coal Limited.

He was also formerly the co-head of Glencore International AG’s worldwide coal division, 
where he spent 13 years overseeing a range of trading activities including the identification, 
due diligence, negotiation, acquisition and aggregation of the coal project portfolio that would 
become Xstrata Coal. Prior to this Mr Lochtenberg established a coal “swaps” market for Bain 

Refco, (Deutsche Bank) after having served as a senior coal trader for Hansen Neuerburg AG and as coal marketing 
manager for Peko Wallsend Limited.

Mr Lochtenberg is currently Chairman of ASX-listed Equus Resources Limited, a director of Terracom Limited and a 
director of non-listed companies Australian Transport Energy Corridor Pty Ltd and Montem Resources Limited. 

24 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Christopher Shepherd – Director and Chief Financial Officer

Chief Financial Officer since 15 November 2021. Director since 23 December 2022.

Chris Shepherd is a Chartered Accountant who holds Bachelor degrees in Applied Finance and 
Commerce. Most recently Chris acted as a Partner and Managing Director of The Pallinghurst 
Group in London and has over 20 years’ experience in private equity, investment banking and 
corporate finance, advising on more than $30 billion in transactions across Australasia, North 
America, Europe and Africa.

Prior to The Pallinghurst Group where he was responsible for establishing and executing 
Pallinghurst’s battery materials investment strategy, Chris was an investment banker at Merrill 
Lynch and Deutsche Bank gaining extensive experience in transaction origination, structuring and execution across the 
mining, industrial and consumer sectors.

Dasa Sutantio – Non-Executive Director

Director since 29 May 2020. 

Mr Sutantio graduated with a Bachelor of Commerce degree from the Australian National 
University in 1987 and has been involved in the Asian financial sector for more than 20 years, 
holding various senior positions at Citibank N.A., Bank Tiara Asia Tbk., the Indonesian Bank 
Restructuring Agency and PT Bank Mandiri Tbk. He joined the Indonesian Tanito Group in 2010 
and is currently a Director and CFO responsible for overseeing the Tanito Group’s investments 
in the financial, mining support, marine logistics/shipping, property and hospitality sectors. 
Within the Tanito Group, Mr Sutantio is a Director of PT Karunia Bara Perkasa, currently the 
Company’s second largest shareholder. 

Yuanyuan Xu – Non-Executive Director

Director since 26 April 2018. 

Ms Yuanyuan Xu graduated with a Bachelor’s Degree in Fashion Business & Fashion Design 
from Instituto Marangoni. Since graduation, Ms Xu has focused on marketing, public relations 
and procurement activities.

She is currently an Executive Director of Shanghai Wanlu Investment Co., Ltd.

MANAGEMENT

Richard James Edwards – Company Secretary

Company Secretary since 28 March 2012.

Richard Edwards graduated with a Bachelor of Commerce degree from the University of New 
South Wales, is a Fellow of the Governance Institute of Australia, a member of CPA Australia 
and holds a Graduate Diploma of Applied Finance and Investment from FINSIA. Mr Edwards 
has worked for over twenty years providing financial reporting and company secretarial services 
to a range of publicly listed companies in Australia with a focus on the mining sector. He is also 
Company Secretary of ASX-listed Alpha HPA Limited and Prospech Limited.

Annual Report 2022  Nickel Industries 

  25

 
DIRECTORS’ REPORT

Directors’ Meetings
The number of Directors’ meetings held and number of meetings attended by each of the Directors of the Company, 
while they were a Director, during the year are:

Board meetings

Audit  

Committee 

meetings

Nomination  

Committee 

meetings

Remuneration 

Committee 

meetings

Director

Held

Attended

Held

Attended

Held

Attended

Held

Attended

Robert Neale

Norman Seckold

Justin Werner

James Crombie

Weifeng Huang

Mark Lochtenberg

Chris Shepherd*

Dasa Sutantio

Yuanyuan Xu

13

13

13

13

13

13

-

13

13

13

11

13

12

13

13

-

12

12

*  Appointed as a Director on 23 December 2022.

2

-

-

2

2

2

-

-

-

2

-

-

1

2

2

-

-

-

1

1

-

-

-

1

-

-

-

1

1

-

-

-

1

-

-

-

1

-

-

1

-

1

-

-

-

1

-

-

1

-

1

-

-

-

Directors’ Interests
The beneficial interests of each Director of the Company in the issued share capital of the Company are: 

Director

1 January 2022

Purchased

Sold

Date of this report

Robert Neale

Norman Seckold

Justin Werner

James Crombie

Weifeng Huang

Mark Lochtenberg

Chris Shepherd*

Dasa Sutantio

Yuanyuan Xu

700,000

123,715,661

29,765,228

6,580,000

2,820,000

37,538,584

57,723

-

97,258,258

10,000,000

-

-

-

690,000

-

-

-

-

-

(10,000,000)

-

-

-

-

-

-

-

10,700,000

113,715,661

29,765,228

6,580,000

3,510,000

37,538,584

57,723

-

97,258,258

*  Number held at the date of appointment as a Director on 23 December 2022.

26 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Dividends
The Company paid an interim unfranked dividend of A$0.02 per share during the year and a final unfranked dividend for 
2021 of A$0.02 during the year ended 31 December 2022 amounting to $72,724,697. Total dividends of A$0.04 were paid 
or declared during the year ended 31 December 2022.

Significant Changes in State of Affairs
In the opinion of the Directors, significant changes in the state of affairs of the Group that occurred during the year 
ended 31 December 2022 were as follows:

•  At a General Meeting held in January 2022, the Company’s shareholders approved the 70% acquisition of the Oracle 
Nickel project for $371M, which consists of four RKEF lines with an annual nameplate production capacity of 36,000 
tonnes of nickel metal and ancillary facilities, as well as a commitment to provide $154M of funding for construction 
of a 380MW power plant. During 2022 the Company completed the acquisition of the 70% interest in Oracle Nickel 
and provided $92.4M in construction funding.

• 

In February 2022 the Company completed a placement of 108,122,223 shares at A$1.37 per share to institutional 
shareholders. This was followed in May 2022 with the issuance of a further 108,122,223 shares at A$1.37 per share to 
a nominees of Shanghai Decent as a share based payment for a 20% of the Oracle Nickel project.

•  During 2022 the Angel Nickel projects four RKEF lines and power plant were successfully commissioned, with the 

first RKEF line producing its first NPI in late January 2022 and the fourth line in May 2022, which is when commercial 
sales of NPI commenced following receipt of Angel Nickel’s commercial business licence.. The power plant 
commenced commissioning in late July 2022.

•  The Company released its maiden Sustainability Report in June 2022.

• 

In August 2022, the Company completed a $225M offering of Senior Secured Notes at an interest rate of 10.0%, 
maturing 23 August 2025. 

• 

In October 2022, production at the two RKEF lines at Hengjaya Nickel was switched from NPI to nickel matte.

In the opinion of the Directors, there were no other significant changes in the state of affairs of the Group during the 
year ended 31 December 2022 other than as disclosed in this Directors’ Report, or in the financial statements. 

Impact of Legislation and Other External Requirements
On 12 January 2014 the Indonesian Government introduced a ban on the export of unprocessed minerals. As a 
consequence, the mining operations at the Hengjaya Mine ceased. Whilst the ban on the export of unprocessed 
minerals remains in place, mining operations were recommenced in October 2015 following the signing of a series of 
offtake agreements to supply ore to Tsingshan group companies within the IMIP. There were no environmental or other 
legislative requirements during the year that have significantly impacted the results or operations of the Group.

Environmental Regulations
The Group’s operations are subject to environmental regulations in the Republic of Indonesia.

The Board of Directors regularly monitors compliance with environmental regulations. The Directors are not aware of 
any significant breaches of these regulations during the period covered by this report.

The Group’s maiden Sustainability Report was published in June 2022.

Likely Developments
Information as to likely developments in the operations of the Group and the expected results of those operations in 
subsequent years has not been included in this report because disclosure of this information would be likely to result in 
unreasonable prejudice to the Group.

Annual Report 2022  Nickel Industries 

  27

DIRECTORS’ REPORT

Indemnification of Officers and Auditors
During or since the end of the year, the Company has not indemnified or made a relevant agreement to indemnify an 
officer or auditor of the Company against a liability incurred by such an officer or auditor. In addition, the Company has 
not paid or agreed to pay, a premium in respect of a contract insuring against a liability incurred by an officer or auditor.

Non-audit Services
During the year ended 31 December 2022 KPMG, the Company’s auditor, has performed other services in addition to 
their statutory audit duties. 

Auditors of the Company

Audit and review of financial reports – KPMG Australia

Audit and review of financial reports – KPMG Indonesia

Other assurance services – KPMG Australia

Advisory services – KPMG Australia

2022 

$

300,249

105,462

47,360

10,350

463,421

2021 

$

222,654

117,747

234,914

-

575,315

The Directors are satisfied that the provision of non-audit services, during the 2022 year, by the auditor, or by another 
person or firm on the auditor’s behalf, is compatible with the general standard of independence for auditors imposed by 
the Corporations Act 2001 (Cth). The Directors are of the opinion that these services, do not compromise the external 
auditor’s independence for the following reasons:

•  all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and 

objectivity of the auditor; and 

•  none of the services undermine the general principles relating to auditor independence, as set out in Code of 

Conduct APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional & Ethical 
Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making 
capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards. 

Events Subsequent to Balance Date
On 18 January 2023, the Company signed an Electric Vehicle Battery Supply Chain Strategic Framework Agreement with 
Shanghai Decent, and entered into binding agreements with Shanghai Decent to acquire 10% interests in two producing 
nickel assets, that being an additional 10% interest in the Oracle Nickel project and a 10% interest in HNC. Additionally, 
the Company had acquired options to collaborate with Shanghai Decent on future battery nickel opportunities for $40 
million. To fund these transactions at the same time the Company announced a $471 million capital raising, comprising a 
$185 million (~A$264 million) fully underwritten, institutional placement, a $286.4 million conditional placement and $20 
million non-underwritten share purchase plan.

On 24 January 2023 the Company issued 259,103,642 shares to complete the institutional placement component of the 
raising at A$1.02 per share, raising A$264.3 million ($185.0 million), before costs. 

Other than the matters outlined above, there has not arisen in the interval between the end of the financial year and 
the date of this report any other item, transaction or event of a material and unusual nature likely, in the opinion of the 
Directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the 
state of affairs of the Group, in future financial years.

28 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Business Risk Disclosures 

Risk

Description

Mitigant

Commodity price 

As a producer of NPI and nickel matte, the 

The Company continues to focus on 

fluctuations

earnings of Nickel Industries are correlated to 

minimising the cost of production, which 

the price of NPI and nickel matte, and Nickel 

we believe provides a level of cash flow 

Industries’ cash costs are correlated to the price 

protection through the cycle. 

of other commodities including coal and nickel 

ore.

In addition, the Company has recently 

diversified its production to include 

Commodity prices, including NPI, nickel matte, 

nickel matte and is planning to acquire 

coal and nickel ore can fluctuate rapidly and are 

MHP production – these products all 

affected by numerous factors beyond the control 

have different price drivers that should 

of the Company. These factors include world 

increase the stability of the Company’s 

demand for commodities, production cost levels, 

earnings.

macroeconomic factors such as expectations 

regarding inflation, interest rates and global and 

regional demand for, and supply of, commodities, 

general global economic conditions, and short 

positions taken by traders, miners and processors. 

A decline in the market price of NPI or nickel 

matte, and price fluctuations for other 

commodities may have an adverse effect on the 

Company’s revenues and operations and the 

Company’s ability to fund those operations.

Annual Report 2022  Nickel Industries 

  29

DIRECTORS’ REPORT

Risk

Description

Mitigant

Reliance on 

The continued operations of Hengjaya Nickel, 

To facilitate the operations of Hengjaya 

Tsingshan group

Ranger Nickel, Angel Nickel and Oracle Nickel, 

Nickel, Ranger Nickel and Oracle Nickel 

including commissioning of the remaining RKEF 

within the IMIP, and Angel Nickel within 

line and power plant of Oracle Nickel and potential 

the IWIP, Shanghai Decent has formally, 

future development of HPAL and nickel matte 

in CAs entered into with the Company in 

converter projects are reliant on the relationship 

which:

between the Company and Tsingshan, and 

Tsinghan’s role in developing and constructing 

those projects. 

Sales

All sales of NPI are currently sold to Tsingshan 

group companies and the Company has heavy 

reliance on the Tsingshan group as a purchaser of 

NPI produced from Ranger Nickel, Angel Nickel 

and Oracle Nickel

There may be a materially adverse effect on the 

Company’s financial performance and that of 

Ranger Nickel, Angel Nickel and Oracle Nickel 

if Shanghai Decent fails to purchase all of the 

offtake and alternative customers are not found.

Supply of ancillary services within the IMIP 
and IWIP

The Company and the Group Entities do not 

have any formal contractual agreements for the 

supply of ancillary services within the IMIP or IWIP 

that support the operations of Hengjaya Nickel, 

•  Shanghai Decent has committed to 

purchase all of the Company’s NPI 

production. The production of nickel 

products other than NPI may be 

sold to third parties (which Shanghai 

Decent encourages) providing 

customer diversification;

• 

IMIP/IWIP will provide such services 

to the relevant Group Entity in 

accordance with the ‘principle of 

non-discrimination’, substantially the 

same manner, with the same degree 

of care and at the same price without 

discrimination of any kind (such as 

priority of entry) as it does for users 

within the IMIP or IWIP (as the case 

may be); and

•  Shanghai Decent has provided a 

nameplate (i.e. production level) and 

commissioning guarantee to the 

Company, and Shanghai Decent has 

an extremely history of successfully 

Ranger Nickel, Angel Nickel and Oracle Nickel 

doing as such.

(for example, power and access to port). The 

operations of the Company and the Group Entities 

may be affected if these services are not supplied 

as in the past. 

Finally, the Board of Directors believes 

the interests of Shanghai Decent are 

closely aligned with that of the Company, 

given Shanghai Decent’s major 

shareholding in the Company (directly) 

and its ownership interests in each of the 

Company’s RKEF projects.

30 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Risk

Description

Mitigant

Environmental, 

Mining for ore and processing NPI and nickel 

The Company seeks to minimise 

social and 

matte can be potentially environmentally 

these risks by conducting its activities 

governance risk

hazardous and may give rise to potentially 

(including its operating entities where 

substantial costs for environmental rehabilitation, 

within its control) in an environmentally 

damage control and losses.

Significant liability could be imposed on the 

Hengjaya Mine, Hengjaya Nickel entities, the 

Ranger Nickel entities, the Angel Nickel entities, 

responsible manner, in accordance with 

applicable laws and regulations and 

where possible, by carrying appropriate 

insurance coverage.

the Oracle Nickel entities and HNC for damages, 

Further, the Company maintains strong 

clean-up costs, or penalties in the event of certain 

community relations to ensure that the 

discharges into the environment, environmental 

local stakeholders are supportive of the 

damage caused by previous occupiers or 

Company’s operations in Indonesia. 

non-compliance with environmental laws or 

regulations. Further, the failure of the Company 

or its related entities to engage with the local 

communities would risk disaffection on the part 

of the communities, which may have adverse 

implications for the Company’s operations.

Management and 

The Company’s business and future success 

Remuneration consultants have been 

key personnel risk

heavily depends upon the continued services of a 

engaged by the Group during the year 

small group of executive management and other 

ended 31 December 2022, but their 

key personnel. 

reporting to the Company remains 

outstanding.

If one or more of the Company’s management or 

key personnel were unable or unwilling to continue 

in their present positions, the Company might not 

be able to replace them easily or at all. 

The Company’s business may be severely 

disrupted, its financial condition and results of 

operations may be materially adversely affected, 

and it may incur additional expenses to recruit, 

train and retain personnel.

Annual Report 2022  Nickel Industries 

  31

DIRECTORS’ REPORT

Risk

Description

Mitigant

Climate risk

The Hengjaya Mine and the IMIP, where the 

For a discussion on the Company’s 

Hengjaya Nickel, Ranger Nickel and Oracle 

current strategy to mitigate these risks, 

Nickel RKEF lines and HNC Project are located, 

please refer to ‘TCFD section’ of this 

is located in the Indonesian province of Central 

report.

Sulawesi. The IWIP, where the Angel Nickel RKEF 

lines are located, is located in Halmahera Island in 

Indonesia’s North Maluku province.

The Hengjaya Mine. Hengjaya Nickel, Ranger 

Nickel, Angel Nickel Oracle Nickel and HNC 

operations are therefore subject to the local 

climate of Central Sulawesi and North Maluku. 

Exploration, mining production and transportation 

activities may be susceptible to risks and hazards 

resulting from sustained precipitation or other 

weather conditions. If these risks do occur, they 

may result in production delays, increased costs 

and increased liabilities.

Further, changes in laws and policies, including 

in relation to carbon pricing, greenhouse gas 

emissions and energy efficiency, may adversely 

impact operations. Technological changes, 

including increasing use of renewable energy, may 

affect operations.

Cyber risk

The Company and its Group Entities rely on IT 

The Company engages a reputable 

infrastructure and systems and the efficient and 

third-party IT firm to manage its IT 

uninterrupted operation of core technologies. 

infrastructure and cyber-security.

The Company’s core technologies and other 

systems and operations could be exposed to 

damage or interruption from system failures, 

computer viruses, cyber-attacks, power or 

telecommunication provider’s failure or human 

error. These events may cause one or more of 

the Company’s core technologies to become 

unavailable. Any interruptions to these operations 

would impact the Company’s ability to operate 

and could result in business interruption, loss 

of customers and revenue, damaged reputation 

and weakening of competitive position and 

could therefore adversely affect the Company’s 

operating and financial performance.

32 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Risk

Description

Mitigant

Changes in 

Changes to tax laws may affect the Company and 

The Company, with its advisors, 

taxation laws and 

its shareholders, and the Group Entities.

monitors developments in this respect 

policies

There may be tax implications arising from 

and would seek to engage the relevant 

authorities should any of these risks 

ownership of the Company’s shares, the receipt 

of dividends (if any) from the Company, receiving 

emerge. 

returns of capital and the disposal of the shares. 

Further, the Company continues to 

Taxation concessions available to any Group Entity 

diversify its production mix which 

may change or cease to be applicable over time.

may provide some protection against 

the effects of any changes in tax laws 

and policies that affect any one nickel 

product. 

REMUNERATION REPORT - (AUDITED)
All amounts in this remuneration report are in Australian Dollars unless otherwise stated.

Principles of Compensation - (Audited)
Key management personnel have authority and responsibility for planning, directing and controlling the activities of the 
Group. Key management personnel comprise the Directors of the Company and CFO Chris Shepherd, who was also 
appointed a Director in December 2022. No other employees have been deemed to be key management personnel. 
The policy of remuneration of Directors and senior executives is to ensure the remuneration package properly reflects 
the person’s duties and responsibilities, and that remuneration is competitive in attracting, retaining and motivating 
people of the highest quality. Compensation levels have been, and will be, set to be in line with Australian listed entities 
of equivalent size and comparable operations in order to attract and retain suitably qualified and experienced key 
management personnel but also having regard to the prevailing financial capacity of the Company.

The Board is responsible for reviewing and evaluating its own performance. The evaluation process is intended 
to assess the Group’s business performance, whether long term strategic objectives are being achieved and the 
achievement of individual performance objectives.

Remuneration generally consists of salary payments. There is no variable remuneration and no share-based payments 
have been made. The remuneration disclosed below represents the cost to the Group for the services provided under 
these arrangements.

Consultancy Agreements with key management personnel
The Company has entered into an executive consultancy agreement with a company associated with Norman Seckold. 
Under this executive consultancy agreement, the consultancy company of Mr Seckold agrees to make Mr Seckold 
available to perform the duties and responsibilities of the position of Executive Deputy Chairman. During the year 
the Company received a fee of A$33,333 per month, equating to A$400,000 per annum. The consultancy agreement 
commenced on 1 May 2018 and continues until terminated in accordance with its terms. 

The Company has entered into an executive consultancy agreement with a company associated with Justin Werner. 
Under this executive consultancy agreement, the consultancy company of Mr Werner agrees to make Mr Werner 
available to perform the duties and responsibilities of the position of Managing Director. During the year the consultancy 
company received a fee of US$41,667 per month, equating to US$500,000 per annum, the equivalent of A$722,600. 
Additionally, his gross compensation includes amounts paid to him directly in Indonesia for travel allowance, taxes 
and operational bonus, which combined took his total remuneration by the group to the equivalent of A$826,500. The 
consultancy agreement commenced on 1 April 2018 and continues until terminated in accordance with its terms. 

Annual Report 2022  Nickel Industries 

  33

DIRECTORS’ REPORT

The Company has entered into an employment agreement with Chief Financial Officer Chris Shepherd. Under this 
agreement, Mr Shepherd received a fee of A$50,000 per month, including superannuation, equating to A$600,000 per 
annum. The agreement commenced on 1 August 2021 and Mr Shepherd assumed the position of Chief Financial Officer 
on 15 November 2021, following the resignation of Mr Nightingale.

Each Executive Director is entitled to be reimbursed for reasonable travel and other expenses incurred in connection 
with attending meetings of the Board and any committee on which he or she serves. The consultancy agreements may 
be terminated by the Company or the consultancy company by either party giving three months’ notice. The Company 
may in its absolute discretion make a payment in lieu of all or part of such notice and the employment would terminate 
on the date that the Company notifies the Director of the termination. The Company may terminate the consultancy 
agreements without notice in certain circumstances, including but not limited to a breach of contract, criminal activity 
or serious misconduct by the consultancy company or the key management personnel.

Each of the Company’s Non-Executive Directors have entered into Letters of Appointment with the Company to serve 
as Non-Executive Directors. During the period from 1 January 2022 to 31 December 2022, each of the Non-Executive 
Directors James Crombie, Weifeng Huang, Mark Lochtenberg, Dasa Sutantio and Yuanyuan Xu received a fee of 
A$8,333 per month, equating to A$100,000 per annum. Mr Lochtenberg’s remuneration includes superannuation.

During the period from 1 January 2022 to 31 December 2022, Non-Executive Chairman Robert Neale received a fee of 
A$16,667 per month including superannuation, equating to A$200,000 per annum including superannuation.

Each Non-Executive Director receives a fee of A$10,000 per annum for each Board committee on which they serve. 
i.e. Mark Lochtenberg and Robert Neale three committees, James Crombie two committees and Weifeng Huang one 
committee.

No Directors or senior executives received performance related remuneration during the year ended 31 December 2022. 
Remuneration consultants were engaged by the Group during the year ended 31 December 2022 but their reporting to 
the Company remains outstanding. There were no remuneration consultants engaged in the prior period.

Consequences of performance on shareholder wealth
In considering the Group’s performance and benefits for shareholder wealth, the Board has regard to the following 
information in respect of the current year ended 31 December 2022 and the previous five financial periods.

2022 

$

2021 

$

2020 

$

6 Months  

to 31  

December  

2019 

$

2019 

$

2018 

$

158,978,977

137,938,917

110,610,841

56,504,374

65,525,988

(3,311,526)

USD

Net profit/(loss) 

attributable to 

owners of the 

Company

Dividends paid

72,724,697

75,088,707

15,441,648

-

-

-

The Board also considers non-financial indices in assessing the Group’s performance and the shareholders wealth. This 
includes obtaining the permits and approvals to further develop the mining operations, identifying and opportunities for 
potential strategic business partnerships and ventures and the success of fund raising activities.

34 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Details of Remuneration for the Year Ended 31 December 2022 - (Audited)
Details of Director remuneration and the nature and amount of each major element of the remuneration of each 
Director of the Company are set out below. All balances included are denominated in Australian dollars.

Remuneration for year ended 31 December 2022:

Post- 

Share 

based  

Short term

employment

payments

Salary  

Superannu- 

Other  

Proportion of  

Value of  

remuneration  

options as a  

performance  

proportion of  

Key management 

and fees  

A$

ation 

A$

Shares 

Benefit  

Total  

related  

remuneration  

A$

A$

A$

%

%

personnel

Executive 

Directors

Norman Seckold

Justin Werner

Christopher 

Shepherd*

Non-Executive 

Directors

Robert Neale

James Crombie

Weifeng Huang

Mark Lochtenberg

Dasa Sutantio

Yuanyuan Xu

400,000

826,500

-

-

545,455

55,909

209,092

120,000

110,000

118,182

100,000

100,000

21,432

-

-

12,114

-

-

-

-

-

-

-

-

-

-

-

-

400,000

826,500

-

41,958

643,322

230,524

120,000

110,000

130,296

100,000

100,000

-

-

-

A$41,958 A$2,660,642

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total 

A$2,529,229 A$89,455

*  Appointed as Director on 23 December 2022. Other benefit amount is annual leave balance accrued carried forward.

Annual Report 2022  Nickel Industries 

  35

DIRECTORS’ REPORT

Remuneration for year ended 31 December 2021:

Post- 

Share 

based  

Short term

employment

payments

Proportion of  

Value of  

remuneration  

options as a  

Salary  

Superannu- 

Termination  

performance  

proportion of  

ation 

A$

Shares 

Benefit  

A$

A$

Total  

A$

related  

remuneration  

%

%

Key management 

and fees  

personnel

Executive 

Directors

A$

Norman Seckold

Justin Werner

212,500

594,473

Peter Nightingale^

300,000

Non-Executive 

Directors

Robert Neale

James Crombie

Weifeng Huang

Mark Lochtenberg

Dasa Sutantio

Yuanyuan Xu

Management

Christopher 

Shepherd*

155,012

67,500

65,000

67,045

62,500

62,500

69,697

6,970

Total 

A$1,656,227 A$25,084

-

-

-

15,159

-

-

2,955

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

212,500

594,473

300,000

600,000

-

-

-

-

-

-

-

170,171

67,500

65,000

70,000

62,500

62,500

76,667

A$300,000

A$1,981,311

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

*  Remuneration paid subsequent to his becoming Chief Financial Officer on 15 November 2021.

^  Resigned as Director and Chief Financial Officer on 15 November 2021.

The total remuneration expense for the year ended 31 December 2022 of A$2,660,642 (December 2021: A$1,981,311) has 
been recognised in the Statement of Profit or Loss at the US$ equivalent of $1,840,929 (December 2021: $1,480,026).

36 

  Nickel Industries  Annual Report 2022

DIRECTORS’ REPORT

Movement in shares - (Audited)
The movement during the reporting year in the number of ordinary shares in the Company held directly, indirectly or 
beneficially, by each key management person, including their related parties, is as follows: 

1 January 2022

Purchased

Sold

31 December 2022

700,000

10,000,000

-

(10,000,000)

Robert Neale

Norman Seckold

Justin Werner

James Crombie

Weifeng Huang

Mark Lochtenberg

Christopher Shepherd

Dasa Sutantio

Yuanyuan Xu

Robert Neale

Norman Seckold

Justin Werner

Peter Nightingale

James Crombie

Weifeng Huang

Mark Lochtenberg

Christopher Shepherd

Dasa Sutantio

Yuanyuan Xu

123,715,661

29,765,228

6,580,000

2,820,000

37,538,584

57,723

-

97,258,258

-

-

-

690,000

-

-

-

-

700,000

123,715,661

29,209,673

27,601,995

6,580,000

1,450,000

34,538,584

^

-

121,258,258

-

-

555,555

-

-

1,370,000

3,000,000

57,723

-

-

1 January 2021

Purchased

Sold

10,700,000

113,715,661

29,765,228

6,580,000

3,510,000

37,538,584

57,723

-

97,258,258

31 December 2021

700,000

123,715,661

29,765,228

27,601,995*

6,580,000

2,820,000

37,538,584

57,723

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

24,000,000

97,258,258

*  Number held at date of his resignation as a Director on 15 November 2021.

^  Number held at date of appointment as Chief Financial Officer on 15 November 2021.

Transactions with Key Management Personnel - (Audited)
Director Norman Seckold hold a beneficial interest in an entity, MIS Corporate Pty Limited, which provided full 
administrative services, including administrative, accounting, company secretarial and investor relations staff both 
within Australia and Indonesia, rental accommodation, services and supplies to the Group. On 1 January 2019 MIS 
agreed to provide these services for a fee of A$35,000 per month and this fee was increased to A$37,000 per month 
in October 2021 and A$38,000 per month from November 2021. Fees charged by MIS during the year amounted to 
A$459,000 (31 December 2021: A$590,500). As at 31 December 2022 $38,000 (31 December 2021: A$3,000) remained 
outstanding.

Annual Report 2022  Nickel Industries 

  37

DIRECTORS’ REPORT

LEAD AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE 
CORPORATIONS ACT 2001
The lead auditor’s independence declaration is set out on page 39 and forms part of the Directors’ Report for the year 
ended 31 December 2022.

Signed at Sydney this 28th day of February 2023 in accordance with a resolution of the Board of Directors:

Robert Neale 
Chairman 

Norman Seckold
Deputy Chairman

38 

  Nickel Industries  Annual Report 2022

LEAD AUDITOR’S INDEPENDENCE DECLARATION

Lead Auditor’s Independence Declaration under 
Section 307C of the Corporations Act 2001

To the Directors of Nickel Industries Limited 

I declare that, to the best of my knowledge and belief, in relation to the audit of Nickel Industries 
Limited  for the financial year ended 31 December 2022 there have been: 

no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and

no contraventions of any applicable code of professional conduct in relation to the audit.

i.

ii.

KPM_INI_01 

PAR_SIG_01 

PAR_NAM_01 

PAR_POS_01 

PAR_DAT_01 

PAR_CIT_01 

KPMG 

Stephen Board 
Partner 

Brisbane 
28 February 2023 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG 
International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used 
under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under 
Professional Standards Legislation. 

40 

Annual Report 2022  Nickel Industries 

  39

 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME

For the year ended 31 December 2022

US$

Sales revenue

Cost of sales

Depreciation and amortisation expense

Gross profit

Directors’ fees and consultants’ expenses

Exploration and evaluation expenditure

Share of gain/(loss) of equity accounted investees

Other expenses

Results from operating activities

Financial income

Financial expense

Net financial expense

Profit before income tax 

31 December 2022 

31 December 2021 

Notes

$

$

22

1,217,041,820

645,935,639

(856,617,781)

(66,598,202)

293,825,837

(9,289,162)

(3,348,413)

404,812

(22,710,611)

258,882,463

1,007,513

(42,844,043)

(41,836,530)

217,045,933

(393,203,284)

(35,977,298)

216,755,057

(9,432,472)

-

(50,482)

(13,255,745)

194,016,358

2,786,467

(15,763,290)

(12,976,823)

181,039,535

15

4

5

5

Income tax expense

10

(7,678,323)

(5,062,549)

Profit for the year

209,367,610

175,976,986

Other comprehensive income

Items that may be classified subsequently to profit or loss

7,088

(81,549)

Total comprehensive profit for the year 

209,374,698

175,895,437

Profit attributable to:

Owners of the Company

Non-controlling interest

158,978,977

50,388,633

137,938,917

38,038,069

Profit for the year

209,367,610

175,976,986

Total comprehensive profit attributable to:

Owners of the Company

Non-controlling interest

158,984,647

50,390,051

137,873,678

38,021,759

Total comprehensive profit for the year

209,374,698

175,895,437

Earnings per share

Basic and diluted profit per share (cents) for the year

9

5.93

5.48

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with 
the accompanying notes. 

40 

  Nickel Industries  Annual Report 2022

CONSOLIDATED STATEMENT  
OF FINANCIAL POSITION

As at 31 December 2022

31 December 2022 

- restated* 

Notes

$

$

31 December 2021  

18

6

8

7

7

11

16

12

10

13

10

13

14

14

144,242,357

235,617,714

204,845,299

47,793,529

632,498,899

15,162,987

1,922,109,404

-

102,748,404

2,040,020,795

137,861,958

125,094,113

106,997,153

15,208,226

385,161,450

13,193,397

1,264,281,811

30,000,000

77,982,164

1,385,457,372

2,672,519,694

1,770,618,822

177,185,164

21,244,636

1,174,237

7,772,688

207,376,725

2,034,921

96,099,816

948,363

551,515,430

650,598,530

55,738,089

7,647,688

1,159,184

9,284,264

73,829,225

1,955,576

77,982,164

617,535

318,322,283

398,877,558

857,975,255

472,706,783

1,814,544,439

1,297,912,039

942,442,827

19,144,965

337,031,589

732,929,135

19,139,295

250,777,309

1,298,619,381

1,002,845,739

515,925,058

295,066,300

1,814,544,439

1,297,912,039

US$

Current assets

Cash and cash equivalents

Trade and other receivables

Inventory

Other current assets

Total current assets

Non-current assets

Other non-current assets

Property, plant and equipment 

Deposit

Goodwill

Total non-current assets

Total assets

Current liabilities

Trade and other payables

Current tax payable

Provision 

Borrowings

Total current liabilities

Non-current liabilities

Provision – rehabilitation

Deferred income tax liability

Other non-current liability

Borrowings

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Reserves

Retained profits
Total equity attributable to equity holders of the 

Company
Non-controlling interest

Total equity

* 

 Restated following adjustment to provisional accounting for acquisition of a controlled entity. See Note 16 for further details.

The above consolidated statement of financial position should be read in conjunction with accompanying notes.

Annual Report 2022  Nickel Industries 

  41

y
t
i
u
q
e

l

a
t
o
T

$

I

C
N

$

l

a
t
o
T

$

s
e
v
r
e
s
e
R

s
t
i
f
o
r
p

l

a
t
i
p
a
c
e
r
a
h
S

$

$

$

s
e
t
o
N

i

d
e
n
a
t
e
R

,

9
3
0
2
1
9
,
7
9
2
,
1

,

9
3
0
2
1
9
,
7
9
2
,
1

8
8
0
,
7

0
1
6
,
7
6
3
9
0
2

,

,

8
9
6
4
7
3
9
0
2

,

,

6
8
9
6
7
9
5
7
1

,

,

9
6
0
8
3
0
8
3

,

,

7
1
9
8
3
9
,
7
3
1

-

,

7
1
9
8
3
9
,
7
3
1

,

)
9
9
5
3
2
1
,
9
2
(

,

)
9
9
5
3
2
1
,
9
2
(

,

0
0
0
0
0
0
0
4
1

,

,

0
0
0
0
0
0
0
4
1

,

-

-

)
9
4
5
,
1
8
(

)
0
1
3
6
1
(

,

)
9
3
2
5
6
(

,

,

7
3
4
5
9
8
5
7
1

,

9
5
7
,
1
2
0
8
3

,

,

8
7
6
3
7
8
,
7
3
1

)
7
0
7
,
8
8
0
5
7
(

,

-

)
7
0
7
,
8
8
0
5
7
(

,

)
9
3
2
5
6
(

,

)
9
3
2
5
6
(

,

-

,

7
1
9
8
3
9
,
7
3
1

-

-

-

-

-

)
7
0
7
,
8
8
0
5
7
(

,

-

-

-

-

-

-

,

8
0
9
8
2
2
6
8
0
,
1

,

0
4
1
,
8
6
1
,
6
4
1

8
6
7
,
0
6
0
0
4
9

,

,

4
3
5
4
0
2
9
1

,

9
9
0
,
7
2
9
,
7
8
1

5
3
1
,
9
2
9
2
3
7

,

,

0
0
3
6
6
0
5
9
2

,

,

0
0
3
6
6
0
5
9
2

,

9
3
7
,
5
4
8
2
0
0
,
1

,

,

5
9
2
9
3
1
,
9
1

9
0
3
,
7
7
7
,
0
5
2

5
3
1
,
9
2
9
2
3
7

,

9
3
7
,
5
4
8
2
0
0
,
1

,

,

5
9
2
9
3
1
,
9
1

9
0
3
,
7
7
7
,
0
5
2

5
3
1
,
9
2
9
2
3
7

,

,

)
8
0
3
6
8
4
2
(

,

,

)
7
9
6
4
2
7
,
2
7
(

,

0
0
0
0
0
0
2
1
2

,

-

-

-

,

0
0
0
0
0
6
9
3

,

,

0
0
0
0
0
6
9
3

,

)
3
9
2
,
1
3
1
,
8
2
(

)
3
9
2
,
1
3
1
,
8
2
(

,

0
0
0
0
0
0
9
5
1

,

,

0
0
0
0
0
0
9
5
1

,

,

)
8
0
3
6
8
4
2
(

,

-

-

-

,

)
7
9
6
4
2
7
,
2
7
(

,

0
0
0
0
0
0
2
1
2

,

,

3
3
6
8
8
3
0
5

,

,

7
7
9
8
7
9
8
5
1

,

8
1
4
,
1

0
7
6
5

,

,

1
5
0
0
9
3
0
5

,

,

7
4
6
4
8
9
8
5
1

,

-

-

-

-

-

-

-

0
7
6
5

,

0
7
6
5

,

,

7
7
9
8
7
9
8
5
1

,

-

,

7
7
9
8
7
9
8
5
1

,

-

-

-

-

-

,

)
7
9
6
4
2
7
,
2
7
(

-

-

-

-

-

-

-

,

0
0
0
0
0
0
2
1
2

,

,

)
8
0
3
6
8
4
2
(

,

,

9
3
4
4
4
5
4
1
8
,
1

,

,

8
5
0
5
2
9
5
1
5

,

,

1
8
3
9
1
6
8
9
2
,
1

,

,

5
6
9
4
4
1
,
9
1

9
8
5
,
1
3
0
,
7
3
3

,

7
2
8
2
4
4
2
4
9

,

4
1

6
1

4
1

4
1

4
1

6
1

6
1

T
N
E
M
E
T
A
T
S
D
E
T
A
D
I
L
O
S
N
O
C

I

Y
T
U
Q
E
N

I

S
E
G
N
A
H
C
F
O

2
2
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F

y
t
i
u
q
e
n

i
y
l
t
c
e
r
i
d
d
e
d
r
o
c
e
r

,
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T

r
a
e
y
e
h
t
r
o
f
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

1
2
0
2
y
r
a
u
n
a
J

1

t
a
e
c
n
a
a
B

l

r
a
e
y
e
h
t
r
o
f

t
i
f
o
r
P

n
o
i
t
a
g

i
l

b
o
t
i
f
e
n
e
b
d
e
n
i
f
e
d
f
o
t
n
e
m
e
r
u
s
a
e
m
e
R

r
a
e
y
e
h
t
r
o
f
e
m
o
c
n

i

i

e
v
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

$
S
U

i

n
o
i
t
i
s
u
q
c
a
n
o
g
n
s
i
r
a
t
s
e
r
e
t
n

i

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
N

s
d
n
e
d
v
D

i

i

y
t
i
u
q
e
n

i
y
l
t
c
e
r
i
d
d
e
d
r
o
c
e
r

,
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T

r
a
e
y
e
h
t
r
o
f
e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

2
2
0
2
y
r
a
u
n
a
J

1

t
a
e
c
n
a
a
B

l

r
a
e
y
e
h
t
r
o
f

t
i
f
o
r
P

n
o
i
t
a
g

i
l

b
o
t
i
f
e
n
e
b
d
e
n
i
f
e
d
f
o
t
n
e
m
e
r
u
s
a
e
m
e
R

r
a
e
y
e
h
t
r
o
f
e
m
o
c
n

i

i

e
v
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

s
e
r
a
h
s
f
o
e
u
s
s
I

e
u
s
s

i

f
o
s
t
s
o
C

*
d
e
t
a
t
s
e
r

-

1
2
0
2
r
e
b
m
e
c
e
D
1
3
t
a
e
c
n
a
a
B

l

t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
n
o
t
s
n
o
i
t
u
b
i
r
t
s
D

i

i

n
o
i
t
i
s
u
q
c
a
n
o
g
n
s
i
r
a
t
s
e
r
e
t
n

i

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
N

s
d
n
e
d
v
D

i

i

f
o
e
g
n
a
h
c
a
t
u
o
h
t
i
w
t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
n
h
t
i
w
n
o
i
t
c
a
s
n
a
r
T

t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
n
o
t
s
n
o
i
t
u
b
i
r
t
s
D

i

l

o
r
t
n
o
c

2
2
0
2
r
e
b
m
e
c
e
D
1
3
t
a
e
c
n
a
a
B

l

.

i

s
e
t
o
n
g
n
y
n
a
p
m
o
c
c
a
e
h
t
h
t
i
w
n
o
i
t
c
n
u
n
o
c
n

j

i

l

d
a
e
r
e
b
d
u
o
h
s
y
t
i
u
q
e
n

i

s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d

i
l

o
s
n
o
c
e
v
o
b
a
e
h
T

2
2
0
2
t
r
o
p
e
R

l

a
u
n
n
A

s
e

i
r
t
s
u
d
n
I

l

e
k
c
N

i

2
4

.

s

l
i

a
t
e
d
r
e
h
t
r
u
f

r
o
f
6
1
e
t
o
N
e
e
S

.
y
t
i
t
n
e
d
e

l
l

i

o
r
t
n
o
c
a
f
o
n
o
i
t
i
s
u
q
c
a
r
o
f
g
n
i
t
n
u
o
c
c
a

l

i

i

a
n
o
s
v
o
r
p
o
t

j

t
n
e
m
t
s
u
d
a
g
n
w
o

i

l
l

o
f
d
e
t
a
t
s
e
R

*

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT  
OF CASH FLOWS

For the year ended 31 December 2022

US$

31 December 2022 

31 December 2021 

Notes

$

$

Cash flows from operating activities

Cash receipts from customers

Cash payments to employees and suppliers

Interest received

Taxes and fees paid

Payments for exploration and evaluation

Net cash from operating activities

Cash flows from investing activities

Payments for property, plant and equipment

Payments for construction in progress

Payments for deposit

Payments for acquisition of controlled entity

Advance payments for Oracle construction 

Cash on acquisition of controlled entity

Advancement of loan monies

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of shares

Costs of issue

Dividend distributions

Proceeds from borrowings, net of borrowing costs

Repayment of borrowings 

Payment of interest charges

Distributions to non-controlling interest

Contributions by non-controlling interest

Net cash from financing activities

Net increase in cash and cash equivalents

Effect of exchange rate adjustments on cash held

Cash and cash equivalents at the beginning of the year

18

16

16

16

7

14

14

14

13

18(c)

18(c)

1,203,312,931

(1,079,763,371)

1,007,513

(58,165,488)

(3,348,413)

63,043,172

(9,393,090)

(110,378,195)

-

(235,000,000)

(81,200,000)

7,959,574

(2,000,000)

(430,011,711)

106,000,000

(2,486,308)

(72,724,697)

230,296,561

(5,600,000)

(26,750,000)

(28,131,293)

172,550,000

373,154,263

6,185,724

194,675

137,861,958

660,867,873

(463,987,522)

335,985

(8,195,616)

-

189,020,720

(6,494,484)

(41,719,173)

(30,000,000)

(527,600,000)

-

11,458,128

(3,500,000)

(597,855,529)

-

-

(75,088,707)

320,844,143

(45,000,000)

(6,340,658)

(29,123,599)

32,000,000

197,291,179

(211,543,630)

(2,039,734)

351,445,322

Cash and cash equivalents at the end of the year

144,242,357

137,861,958

Non-cash financing and investing activities: 

The acquisition of an investment in an equity accounted investee disclosed in Note 11 included a non-cash 

transaction of $106,000,000 which was funded through the issue of $106,000,000 in shares.

Non-cash investing activities

Payment for acquisition of controlled entity

Total non-cash investing activities

Non-cash financing activities

Proceeds from issue of shares

Total non-cash investing activities

11

13

(106,000,000)

(106,000,000)

106,000,000

106,000,000

-

-

-

-

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

Annual Report 2022  Nickel Industries 

  43

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 1 - REPORTING ENTITY
Nickel Industries Limited (the ‘Company’) is a company domiciled in Australia. The consolidated financial report for 
the year ended 31 December 2022 comprises the Company and its subsidiaries (together referred to as the ‘Group’). 
The Group is a for-profit entity and is involved in nickel ore mining and nickel pig iron and nickel matte production 
operations. 

NOTE 2 - BASIS OF PREPARATION

Statement of compliance
The financial report is a general purpose financial report which has been prepared in accordance with Australian 
Accounting Standards (‘AASBs’) adopted by the Australian Accounting Standards Board (‘AASB’) and the Corporations 
Act 2001. The consolidated financial report of the Group complies with International Financial Reporting Standards 
(‘IFRS’) and interpretations adopted by the International Accounting Standards Board (‘IASB’).

The financial report was authorised for issue by the Directors on 28 February 2023.

Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for certain financial 
instruments which are measured at fair value.

Functional and presentation currency
These consolidated financial statements are presented in United States dollars, which is the Company’s functional 
currency.

Use of estimates and judgements
The preparation of financial statements requires management to make judgements, estimates and assumptions that 
affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. 
Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing 
basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future 
periods affected. 

In particular, information about significant areas of estimation uncertainty and critical judgements in applying 
accounting policies that have the most significant effect on the amount recognised in the financial statements are 
described in the following notes:

•  Note 10 – Income tax expense and the recoverability of deferred tax assets.

•  Note 16 – Impairment of goodwill. 

•  Note 16 – Controlled entities.

44 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES

Basis of consolidation

Business combinations
The Group accounts for business combinations using the acquisition method when the acquired set of activities and 
assets meets the definition of a business and control is transferred to the Group. In determining whether a particular set 
of activities and assets is a business, the Group assesses whether the set of assets and activities acquired includes, at a 
minimum, an input and substantive process and whether the acquired set has the ability to produce outputs. 

The Group has an option to apply a ‘concentration test’ that permits a simplified assessment of whether an acquired set 
of activities and assets is not a business. The optional concentration test is met if substantially all of the fair value of the 
gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets 

The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets 
acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in 
profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity 
securities. 

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such 
amounts are generally recognised in profit or loss 

Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent 
consideration that meets the definition of a financial instrument is classified as equity, then it is not remeasured and 
settlement is accounted for within equity. Otherwise, other contingent consideration is remeasured at fair value at each 
reporting date and subsequent changes in the fair value of the contingent consideration are recognised in profit or loss. 

Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, 
variable returns from its involvement with the entity and has the ability to affect those returns through its power over the 
entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that 
control commences until the date that control ceases.

Non-controlling interest
The Group measures any non-controlling interest at its proportionate interest in the identifiable net assets of the 
acquiree. Acquisitions of non-controlling interests are accounted for as transactions with equity holders in their capacity 
as equity holders and therefore no goodwill is recognised as a result of such transactions.

Annual Report 2022  Nickel Industries 

  45

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Transactions eliminated on consolidation
Intragroup balances and any unrealised gains and losses or income and expenses arising from intragroup transactions, 
are eliminated in preparing the consolidated financial statements. Where a controlled entity issues shares to minority 
interests which does not result in loss of control by the Group, any gain or loss arising on the Group’s interest in the 
controlled entity is recognised directly in equity.

Investments in equity-accounted investees
The Group’s interests in equity-accounted investees comprise interests in associates.

Associates are those entities in which the Group has significant influence, but not control or joint control, over the 
financial and operating policies. A joint venture is an arrangement in which the Group has joint control, whereby the 
Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.

Interests in associates and joint ventures are accounted for using the equity method. They are recognised initially at 
cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include 
the Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the date on 
which significant influence or joint control ceases.

Nickel ore and nickel pig iron and nickel matte sales revenue
Saprolite and limonite nickel ore and nickel pig iron sales revenue is measured based on the consideration specified 
in a contract with a customer. The Group recognises revenue when it transfers control over goods or a service to a 
customer.

Invoices for nickel ore sales are generated once a month upon receipt of assay results and are usually payable within 
10 working days. Pro-forma invoices for exports of nickel pig iron are generated based on the loading inspection report 
and a final invoice is issued based on the nickel content delivered, following receipt of third party assay results. They are 
usually payable within 60 days. No discounts are provided for nickel ore and nickel pig iron products, but adjustments 
are made to the final sale price for items including final nickel grade, moisture content and nickel content.

Invoices for nickel matte sales are generated once a month, originally on a provisional basis based on until final assay 
results undertaken at the port of discharge have been received. When the final pricing is received, which happens 
approximately three months after the original invoice any adjustment is taken up in the month in which the amended 
final pricing is received.

46 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Foreign currency

Foreign currency transactions
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction. 
Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated to United 
States dollars at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are 
recognised in the income statement. Non-monetary assets and liabilities that are measured in terms of historical cost 
in a foreign currency are translated using the exchange rate at the date of the transaction. Non-monetary assets and 
liabilities denominated in foreign currencies that are stated at fair value are translated to United States dollars at foreign 
exchange rates ruling at the dates the fair value was determined.

The Group transacts in the following foreign currencies: Australian dollars (A$ or AUD), Indonesian Rupee (IDR) and 
Singapore Dollars (SGD).

Financial statements of foreign operations
The assets and liabilities of foreign entities are translated to United States dollars at the foreign exchange rates ruling 
at the reporting date. The revenues and expenses of foreign operations are translated to United States dollars at rates 
using a monthly average rate for the month in which the transaction occurred. Foreign exchange differences arising 
on retranslation are recognised directly in the foreign currency translation reserve (‘FCTR’), a separate component of 
equity.

Foreign exchange gains and losses arising from a monetary item receivable or payable to a foreign operation, the 
settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net 
investment in a foreign operation and are recognised directly in the FCTR.

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, 
are translated to United States dollars at exchange rates at the reporting date. The income and expenses of foreign 
operations are translated to United States dollars using a monthly average rate for the month in which the transaction 
occurred. When a foreign operation is disposed of, in part or in full, the relevant amount in the FCTR is transferred to 
profit or loss as part of the profit or loss on disposal.

At 31 December 2022, the functional currency of all components in the Group is United States dollars. The FCTR 
represents the foreign exchange differences which arose on retranslation in prior years on subsidiaries which have not 
yet been disposed.

Property, plant and equipment

Owned assets
Items of property, plant and equipment are stated at cost less accumulated depreciation and impairment losses.

Construction in progress
The Group recognises plant construction in progress costs at cost in a construction in progress account. Once 
construction has been completed and the plant is in service, costs recognised as construction in progress will be 
transferred to the appropriate assets category within property, plant and equipment and depreciation charges will 
commence.

Depreciation and amortisation
Mining properties’ amortisation rate is applied on a straight-line basis over the remaining term of the mining licence. The 
amortisation is included in the costs of conversion of inventories.

Depreciation is charged to the income statement using a reducing balance method from the date of acquisition using 
the following rates:

•  Furniture and fittings and plant and machinery are depreciated at 25%.

•  Buildings and infrastructure are depreciated at 5%. 

•  Mine infrastructure assets are depreciated at 5%. 

•  Office equipment is depreciated at rates of between 25% and 40%. 

•  Plant and machinery are depreciated at rates if between 6.25% and 12.5%.

•  Motor vehicles are depreciated at 25%.

Annual Report 2022  Nickel Industries 

  47

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Impairment

Financial assets
The Group recognises expected credit losses (‘ECLs’), where material, on financial assets measured at amortised cost.

The Group measures loss allowances at an amount equal to lifetime ECLs, except for the following, which are measured 
at 12-month ECLs:

•  Other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life 

of the financial instrument) has not increased significantly since initial recognition.

Loss allowances for trade receivables and contract assets are measured at an amount equal to lifetime ECLs. At each 
reporting date, the Group assesses whether financial assets carried at amortised cost and debt securities at fair value 
through profit or loss are credit impaired.

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of 
recovering a financial asset in its entirety or a portion thereof.

Non-financial assets 
The carrying amounts of the Group’s assets, other than deferred tax assets and inventories, are reviewed at each 
balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset’s 
recoverable amount is estimated. Goodwill, being an indefinite life intangible asset, is subject to annual impairment 
testing, in which the goodwill is allocated to a cash generating unit (‘CGU’) for impairment testing and the value-in-use is 
compared to the carrying value of assets and liabilities in that CGU.

An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its 
recoverable amount. Impairment losses are recognised in the income statement, unless an asset has previously been 
revalued, in which case the impairment loss is recognised as a reversal to the extent of that previous revaluation with 
any excess recognised through profit or loss.

Calculation of recoverable amount
The recoverable amount of assets is the greater of their fair value less costs to sell and value in use. In assessing value 
in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects 
current market assessments of the time value of money and the risks specific to the asset. For an asset that does not 
generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which 
the asset belongs.

Reversals of impairment
An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount 
that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. 
Impairment charges against the carrying value of goodwill cannot be reversed.

48 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Share capital

Transaction costs
Transaction costs of an equity transaction are accounted for as a deduction from equity, net of any related income tax 
benefit.

Dividends
Dividends are recognised as a liability in the period in which they are declared.

Finance income and finance costs
The Group’s finance income and finance costs include:

• 

• 

interest income;

interest expense;

•  dividend income;

• 

• 

the foreign currency gain or loss on financial assets and financial liabilities; and

the gain on the remeasurement to fair value of any pre-existing interest in an acquiree in a business combination.

Interest income or interest expense is recognised using the effective interest method. Dividend income is recognised in 
profit or loss on the date on which the Group’s right to receive payment is established.

The ‘effective interest rate’ is the rate that exactly discounts estimated future cash payments or receipts through the 
expected life of the financial instrument to:

• 

• 

the gross carrying amount of the financial asset; or 

the amortised cost of the financial liability.

In calculating interest income and interest expense, the effective interest rate is applied to the gross carrying amount 
of the asset (when the asset is not credit-impaired) or to the amortised cost of the liability. However, for financial 
assets that have become credit-impaired subsequent to initial recognition, interest income is calculated by applying 
the effective interest rate to the amortised cost of the financial asset. If the asset is no longer credit-impaired, then the 
calculation of interest income reverts to the gross basis.

Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently 
measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption 
amount is recognised in the income statement over the period of the borrowings using the effective interest method.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the 
liability for at least 12 months after the balance sheet date.

Annual Report 2022  Nickel Industries 

  49

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Income tax
Income tax on the income statement for the year comprises current and deferred tax. Income tax is recognised in 
the income statement except to the extent that it relates to items recognised directly in equity, in which case it is 
recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially 
enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the 
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

The following temporary differences are not provided for:

•  The initial recognition of assets or liabilities that affect neither accounting nor taxable profit and differences relating 

to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future.

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying 
amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against 
which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the 
related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to 
pay the related dividend.

Goods and services tax and Value Added Tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (‘GST’) or value added 
tax (‘VAT’), except where the amount of GST or VAT incurred is not recoverable from the taxation authority. In these 
circumstances, the GST or VAT is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated with the amount of GST or VAT included. The net amount of GST or VAT 
recoverable from, or payable to taxation authorities is included as a current asset or liability in the statement of financial 
position.

Cash flows are included in the statement of cash flows on a gross basis. The GST or VAT components of cash flows 
arising from investing and financing activities which are recoverable from, or payable to taxation authorities are 
classified as operating cash flows.

Employee benefits

Wages, salaries, annual leave, sick leave and non-monetary benefits
Liabilities for employee benefits for wages, salaries, annual leave and sick leave that are expected to be settled within 
12 months of the reporting date represent present obligations resulting from employees’ services provided to reporting 
date, are calculated at undiscounted amounts based on remuneration wage and salary rates that the Group expects to 
pay as at reporting date including related on-costs, such as workers compensation insurance and payroll tax.

Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on average costs 
over the relevant period of production, and includes expenditure incurred in acquiring the inventories, production or 
conversion costs and other costs incurred in bringing them to their existing location and condition.

Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of 
completion and selling expenses.

50 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a 
result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. 
If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that 
reflects current market assessments of the time value of money and, when appropriate, the risks specific to the liability. 
It has been assessed that no such obligations exist presently in relation to the Company’s RKEF operations which are 
undertaken within the confines of the IMIP and IWIP.

Site restoration
In accordance with the Group’s environmental policy and applicable legal requirements, a provision for site restoration 
in respect of disturbed land, and the related expense, is recognised when the land is disturbed. Site restoration and 
rehabilitation at the Company’s Hengjaya Mine is conducted on a continual basis and as mining operations move 
from one area of operation to the next. Additionally, under the Company’s forestry licence obligations pursuant to the 
Company being granted access to new areas, the Company is then obliged to plant equivalent acreage of new forest in 
an area designated by the local Indonesian authorities (DAS/Watershed management).

Determination of fair values
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial 
and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes 
by refencing the acquisition cost of assets and liabilities on the date of acquisition and if available the findings of 
Independent Expert’s Reports who prepared a valuation on a recent comparable transaction basis. Where applicable, 
further information about the assumptions made in determining fair values is disclosed in the notes specific to that 
asset or liability.

Exploration, evaluation and development expenditure
Exploration and evaluation costs, including the costs of acquiring licences, are capitalised at cost or fair value, as 
exploration and evaluation assets on an area of interest basis. Costs incurred before the Group has obtained the legal 
rights to explore an area are recognised in the statement of comprehensive income.

Exploration and evaluation assets are only recognised if the rights of the area of interest are current and either:

• 

the expenditures are expected to be recouped through successful development and exploitation of the area of 
interest; or

•  activities in the area of interest have not at the reporting date, reached a stage which permits a reasonable 
assessment of the existence or other wise of economically recoverable reserves and active and significant 
operations in, or in relation to, the area of interest are continuing.

Exploration and evaluation assets are assessed for impairment if sufficient data exists to determine technical feasibility 
and commercial viability and facts and circumstances suggest that the carrying amount exceeds the recoverable 
amount. For the purposes of impairment testing, exploration and evaluation assets are allocated to cash-generating 
units to which the exploration activity relates. The cash generating unit shall not be larger than the area of interest.

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are 
demonstrable, exploration and evaluation assets attributable to that area of interest are first tested for impairment 
and then reclassified from exploration and evaluation expenditure to mining property and development assets within 
property, plant and equipment.

Annual Report 2022  Nickel Industries 

  51

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Financial instruments 

Non-derivative financial assets
The Group initially recognises loans and receivables on the date that they are originated. All other financial assets 
(including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the 
Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it 
transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially 
all the risks and rewards of ownership of the financial asset are transferred. Any interest in such transferred financial 
assets that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the Statement of Financial Position when, and 
only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realise 
the asset and settle the liability simultaneously.

On initial recognition, a financial asset is classified as measured at:

•  amortised cost;

• 

• 

fair value through other comprehensive income (‘FVOCI’) – equity investment; or 

fair value through profit or loss (‘FVTPL’). 

Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business 
model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first 
reporting period following the change in the business model.

A financial asset is measured at amortised cost if it meets both the following conditions and is not designated as fair 
value through profit or loss if:

• 

• 

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on 
the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present 
subsequent changes in the investment’s fair value through other comprehensive income. This election is made on an 
investment-by-investment basis.

All financial assets not classified as measured at amortised cost or fair value through other comprehensive income as 
described above are measured at fair value through profit or loss. This includes all derivative financial assets. On initial 
recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be 
measured at amortised cost or at fair value through other comprehensive income as at fair value through profit or loss if 
doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Subsequent measurement and gains and losses 
Financial assets at amortised cost 

 These assets are subsequently measured at amortised cost using the 
effective interest method. The amortised cost is reduced by impairment 
losses. Interest income, foreign exchange gains and losses and impairment 
are recognised in profit or loss. Any gain or loss on derecognition is 
recognised in profit or loss. 

Equity instruments at FVOCI 

 These assets are subsequently measured at fair value. Dividends are 
recognised as income in profit or loss unless the dividend clearly represents a 
recovery of part of the cost of the investment. Other net gains and losses are 
recognised in other comprehensive income and are never reclassified to profit 
or loss. 

Financial assets at FVTPL 

 These assets are subsequently measured at fair value. Net gains and losses, 
including any interest or dividend income, are recognised in profit or loss.

52 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Changes in significant accounting policies
All new standards and interpretations effective for periods after 1 January 2022 have been adopted by the Group in the 
preparation of these financial statements and have not had any material effect on the financial statements presented.

New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are able to be early adopted for annual 
periods beginning after 1 January 2023 and have not been applied in preparing these consolidated financial statements. 
None of these are expected to have a significant effect on the financial statements of the Group.

31 December 2022 

31 December 2021 

$

$

NOTE 4 - OTHER EXPENSES

Audit fees – KPMG audit of financial reports

Travel

Legal fees 

Withholding tax expense

Other

405,711

411,884

684,774

18,228,093

2,980,149

22,710,611

NOTE 5 - FINANCIAL INCOME AND FINANCE EXPENSE

Interest income

Interest expense*

Net change in fair value of investment in associate

Foreign exchange gain/(loss)

1,007,513

(33,767,809)

(404,812)

(8,671,422)

(41,836,530)

340,401

11,400

325,039

11,554,670

1,024,235

13,255,745

335,985

(13,044,911)

2,450,482

(2,718,379)

(12,976,823)

* 

 Includes bond issue costs of $4,120,535 which are being expensed under the effective interest rate method. Refer to Note 13 for  
further details.

Annual Report 2022  Nickel Industries 

  53

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 6 - TRADE AND OTHER RECEIVABLES

Sales taxes receivable

Trade receivables

NOTE 7 - OTHER ASSETS

Current

Prepayments^

Interest receivable*

^ 

Includes $39.8M of prepaid value added taxes (VAT) at the Oracle Nickel project. 

Non-current

Prepayments 

Loan*

Other

31 December 2022 

31 December 2021 

$

$

65,281,833

170,335,881

235,617,714

48,017,752

77,076,361

125,094,113

47,440,071

353,458

47,793,529

8,466,970

5,500,000

1,196,017

15,162,987

15,208,226

-

15,208,226

8,466,969

3,500,000

1,226,428

13,193,397

* 

 In August 2021 the Company executed a facility agreement with PT Sinar Inti Pembangunan (‘PT SIP’) under which the Company advanced 
to PT SIP $3.5M to assist in funding the development and eventual acquisition of the Pt. Adadi Nikel Nusantara (‘ANN’) and Pt. Sulawesi 
Nikel Abadi (‘SNA’) nickel projects. Interest is calculated at a rate of 8.5% p.a., with interest payable every thirty days following a six month 
interest free period commencing on 9 August 2021. The loan is secured and management assessed that no provision for impairment is 
required. In July 2022 the Company advanced to PT SIP an additional $2.0M to further advance the development of the ANN and SNA 
projects. Interest is calculated at a rate of 10.0% p.a, with interest payable every thirty days following a six month interest free period 
commencing on 7 July 2022. 

54 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2022 

31 December 2021 

$

$

12,455,365

113,665,821

38,677,924

30,803,925

9,242,264

3,858,039

103,139,114

-

-

-

204,845,299

106,997,153

NOTE 8 - INVENTORY

Inventory – Hengjaya mine nickel ore stockpiles

Inventory – nickel pig iron production raw materials 

Inventory – nickel matte production raw materials

Inventory – nickel pig iron

Inventory – nickel matte

During the year ended 31 December 2022, the Company’s 80% subsidiary PT Hengjaya Mineralindo supplied nickel 
saprolite ore to the Company’s subsidiaries PT Hengjaya Nickel Industry and PT Ranger Nickel Industry under monthly 
contracts to supply a minimum of between 50,000 to 70,000 wmt per month to each entity for the year ended 31 
December 2022. In April 2022 PT Hengjaya Mineralindo also re-commenced the supply of limonite ore to the Huayue 
Nickel Cobalt project within the IMIP. 

Nickel pig iron production raw materials includes nickel ore acquired by PT Hengjaya Nickel Industry and PT Ranger 
Nickel Industry from PT Hengjaya Mineralindo, operator of the Hengjaya Mine. This continues to be valued at the PT 
Hengjaya Mineralindo cost of production. 

Inventories are measured at the lower of cost and net realisable value.

NOTE 9 - PROFIT PER SHARE

Basic and diluted profit per share have been calculated using:

Net profit for the year attributable to equity holders of the Company

158,978,977

137,938,917

Weighted average number of ordinary shares (basic and diluted)

Issued ordinary shares at the beginning of the year

2,515,029,051

2,515,029,051

- Effect of shares issued on 15 February 2022

- Effect of shares issued on 4 May 2022

94,792,086

71,686,515

-

-

Weighted average number of shares at the end of the year

2,681,507,652

2,515,029,051

N° of shares

N° of shares

Annual Report 2022  Nickel Industries 

  55

 
 
 
NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2022 

31 December 2021 

$

$

NOTE 10 - INCOME TAX EXPENSE 

Profit before tax – continuing operations

217,045,933

181,039,535

Prima facie income tax expense/(benefit) at the Australian tax rate of 

30% (31 December 2021: 30%)

65,113,780

54,311,860

Increase in income tax expense/(benefit) due to:

- Effect of tax rates in foreign jurisdictions*

- Effect of change in tax rates in foreign jurisdictions

- Non-deductible/non-assessable income

- Effect of deferred tax assets for tax losses not brought to account

- Effect of net deferred tax assets not brought to account

- Effect of foreign currency conversion

Income tax expense – current and deferred

(60,700,136)

(6,648,588)

11,679,113

(258,481)

(1,314,511)

(192,854)

7,678,323

(53,513,320)

-

5,652,778

(85,545)

(1,781,330)

478,106

5,062,549

* 

 The current Indonesian company tax rate is 22% but each of the Company’s four RKEF projects currently operate under a holiday from 
Indonesian Company income tax.

Deferred tax liabilities have been recognised in respect of the 

following items:

Opening balance

Net deductible temporary differences – property, plant and 

equipment*

Net deductible temporary differences – change as a result of change 

in effective Indonesian income tax rate

*  See Note 16 for further details.

Deferred tax assets have not been recognised in respect of the  

following items:

Net deductible temporary differences

Tax losses

77,982,164

55,404,895

24,766,240

22,577,269

(6,648,588)

-

96,099,816

77,982,164

2,483,529

3,956,401

6,439,930

2,213,208

1,431,016

3,644,224

The deductible temporary differences and tax losses do not expire under the current tax legislation. Deferred tax assets 
have not been recognised in respect of these items because it is not probable that future taxable profit will be available 
against which the Company can utilise the benefits of the deferred tax asset. The Company does not have any franking 
credits.

Current tax payable:

Income taxes payable

Indirect taxes payable

Value added taxes payable

Withholding taxes payable

Other taxes payable

56 

  Nickel Industries  Annual Report 2022

15,345,721

4,080,929

2,627,201

2,057,747

1,213,967

21,244,636

2,911,108

588,046

67,605

7,647,688

 
 
 
 
 
 
NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2021 -  

31 December 2022 

restated# 

$

$

NOTE 11 - PROPERTY, PLANT AND EQUIPMENT

Furniture and fittings

Furniture and fittings – cost

Accumulated depreciation

Net book value

Mine infrastructure assets

Mine infrastructure assets – cost

Accumulated depreciation

Net book value

Buildings and land

Buildings – cost

Accumulated depreciation

Net book value

Mining properties 

Mining properties – cost

Accumulated amortisation

Net book value

Office equipment

Office equipment – cost

Accumulated depreciation

Net book value

Plant and machinery

Plant and machinery – cost

Accumulated depreciation

Net book value

Motor vehicles

Motor vehicles – cost

Accumulated depreciation

Net book value

Construction in progress

Construction in progress

Accumulated depreciation

Net book value

598,794

(322,372)

276,422

7,554,900

(1,900,478)

5,654,422

209,661,399

(16,750,444)

192,910,955

32,027,200

(7,790,425)

24,236,775

1,922,007

(1,131,359)

790,648

316,255

(167,696)

148,559

10,033,705

(1,608,529)

8,425,176

66,247,888

(8,798,255)

57,449,633

31,342,848

(5,926,464)

25,416,384

1,455,486

(774,991)

680,495

1,123,005,501

(137,915,287)

985,090,214

560,218,885

(81,649,914)

478,568,971

1,018,406

(625,403)

393,003

768,694

(433,667)

335,027

712,756,965

693,257,566

-

-

712,756,965

693,257,566

Total property, plant and equipment

1,922,109,404

1,264,281,811

# 

 Restated following adjustment to provisional accounting for acquisition of a controlled entity. See Note 16 for further details.

Annual Report 2022  Nickel Industries 

  57

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Impairment
The Directors have completed impairment assessments over the carrying value of the Group’s property, plant and 
equipment assets at 31 December 2022, and concluded that no impairment charged is warranted.

Reconciliations of the carrying amounts for each class of property, plant and equipment 
are set out below.

Furniture and fittings

Carrying amount at beginning of year

Additions

Depreciation

Net book value

Mine infrastructure assets

Carrying amount at beginning of year

Additions

Transfer

Depreciation

Net book value

Buildings and land

Carrying amount at beginning of year

Additions

Depreciation

Net book value

Mining properties

31 December 2021 -  

31 December 2022 

restated# 

$

$

148,559

282,539

(154,676)

276,422

8,425,176

2,166,327

(4,645,131)

(291,950)

5,654,422

57,449,633

143,413,512

(7,952,190)

192,910,955

213,314

3,111

(67,866)

148,559

5,950,519

2,726,918

-

(252,261)

8,425,176

60,394,671

404,053

(3,349,091)

57,449,633

Carrying amount at beginning of year

25,416,384

27,278,951

703,266

(18,916)

(1,863,959)

24,236,775

680,495

466,520

(356,367)

790,648

43,648

(25,511)

(1,880,704)

25,416,384

626,333

310,191

(256,029)

680,495

Additions

Disposal

Amortisation 

Net book value

Office equipment

Carrying amount at beginning of year

Additions

Depreciation

Net book value

58 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2021 -  

31 December 2022 

restated# 

$

$

478,568,971

562,786,616

(56,265,373)

985,090,214

505,928,409

2,669,977

(30,029,415)

478,568,971

335,027

249,711

(191,735)

393,003

693,257,566

83,871,205

515,164,044

(579,535,850)

712,756,965

371,398

105,559

(141,930)

335,027

-

36,571,799

688,685,767

(32,000,000)

693,257,566

Plant and machinery

Carrying amount at beginning of year

Additions 

Depreciation

Net book value

Motor vehicles

Carrying amount at beginning of year

Additions

Depreciation

Net book value

Construction in progress

Carrying amount at beginning of year

Additions

Additions arising from business combination*

Transfers^

Net book value

Total property, plant and equipment 

1,922,109,404

1,264,281,811

* 

^ 

 Additions arising from business combinations in 2022 relate to the acquisition of Oracle Development Private Limited on 27 September 
2022 (see Note 16 for further details) and additions arising from business combinations in 2021 relate to the acquisition of Angel Capital 
Private Limited on 1 October 2021.

 Balances in construction in progress are transferred into other categories, as additions, on commissioning of projects, or when available 
for use in a manner in which management intended.

# 

 Restated following adjustment to provisional accounting for acquisition of a controlled entity. See Note 16 for further details.

Annual Report 2022  Nickel Industries 

  59

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 12 - TRADE AND OTHER PAYABLES

31 December 2022 

31 December 2021 

$

$

Current

Creditors

Accruals

Other

NOTE 13 - BORROWINGS 

Current

Interest on Senior Unsecured Notes

Interest on Senior Secured Notes

Working capital loan 

Interest on working capital loan

Non-current

Senior Unsecured Notes

Senior Secured Notes

Working capital loan 

Interest on working capital loan

170,068,973

49,759,427

6,052,742

1,063,449

177,185,164

5,125,121

853,541

55,738,089

5,281,250

2,491,438

-

-

7,772,688

321,283,009

216,456,370

13,400,000

376,051

5,281,250

-

4,000,000

3,014

9,284,264

318,322,283

-

-

-

551,515,430

318,322,283

Senior Unsecured Notes
In March 2021, as part of the financing package to facilitate the Company’s acquisition of an 80% interest Angel Nickel 
project the Company made an inaugural issue of $175,000,000 senior unsecured notes (‘Senior Unsecured Notes’). This 
was followed in September 2021 of a $150,000,000 ‘tap’ of the notes, forming a $325,000,000 single series of notes. Key 
terms of the Senior Unsecured Notes are as follows:

• 

Issue size of $325,000,000.

•  Coupon interest rate of 6.5% per annum.

• 

Interest is payable on a semi-annual basis in arrears.

•  Principal to be repaid at Final Maturity Date of 1 April 2024.

•  Total transaction costs for both the inaugural issue and the ‘tap’ issue totalled $8,155,857.

60 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Senior Secured Notes
In August 2022, to facilitate the Company’s acquisition of a 70% interest Oracle Nickel project the Company completed 
the issuance of $225,000,000 senior secured notes (‘Senior Secured Notes’). Key terms of the Senior Secured Notes 
are as follows:

• 

Issue size of $225,000,000.

•  Coupon interest rate of 10.0% per annum.

• 

Interest is payable on a quarterly basis in arrears.

•  Principal to be repaid at Final Maturity Date of 23 August 2025.

•  Total transaction costs totalled $9,703,439.

Angel Nickel working capital loans
Commencing in December 2021 the indirect shareholders of Angel Nickel, Nickel Industries and Decent Resource 
Limited (‘Decent Resource’) an associate of Shanghai Decent, provided working capital loans to Angel Nickel totalling 
$80 million ($20 million prior to 31 December 2021) to fund operations through the ramp-up commissioning phase of 
operations. These loans are proportionate to the shareholders interest in Angel Nickel; i.e. Nickel Industries provided 
80% of the total amount, $64 million ($16 million in 2021) and Decent Resource provided 20%, $16 million ($4 million in 
2021). Interest is charged at a rate of 2.5% per annum. Total interest payable by Angel Nickel on the working capital loans 
is $1,768,451, with $1,411,763 payable to the Company eliminating on consolidation and $356,688 payable to Decent 
Resource. In December 2022 Angel Nickel commenced repayment of the working capital loans, with $22.4 million paid 
to the Company and $5.6 million to Decent Resource. The term of the loan was extended from 1 to 3 years during the 
year. 

Oracle Nickel working capital loans
Commencing in October 2022, the indirect shareholders of Oracle Nickel, Nickel Industries and Decent Resource, 
have provided working capital loans to Oracle Nickel totalling $10 million to fund operations through the ramp-up 
commissioning phase of operations. These loans are proportionate to the shareholders interest in Oracle Nickel; i.e. 
Nickel Industries provided 70% of the total amount, $7 million and Decent Resource provided 30%, $3 million. Interest is 
charged at a rate of 2.5% per annum. Total interest payable by Oracle Nickel on the working capital loans is $62,599, with 
$43,236 payable to the Company eliminating on consolidation and $19,363 payable to Decent Resource. The term of the 
loan is 3 years.

The terms and conditions of the outstanding loan are as follows:

Carrying  

Value  

31 

Face  

Value  

31 

Carrying  

Value  

31 

Face  

Value  

31 

Nominal 

December  

December 

December  

December  

interest 

Year of 

Currency

rate

maturity

2022 

$

2022  

$

2021  

$

2021  

$

Senior 

Unsecured 

US$

6.5%

2024

326,564,259

325,000,000

323,603,533

325,000,000

Notes
Senior 

Secured 

Notes
Angel 

working 

capital loan
Oracle 

working 

capital loan
Total interest 

bearing 

liabilities

US$

10.0%

2025

218,947,808

225,000,000

-

-

US$

2.5%

2024

10,756,688

10,400,000

4,003,014

4,000,000

US$

2.5%

2025

3,019,363

3,000,000

-

-

559,288,118

563,400,000

327,606,547

329,000,000

Annual Report 2022  Nickel Industries 

  61

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 14 - ISSUED CAPITAL AND RESERVES

Ordinary shares on issue at 31 December 2020 - fully paid 

Issue of shares 

Costs of issue

Number of shares

$

2,515,029,051

216,244,446

732,929,135

212,000,000

-

(2,486,308)

Ordinary shares on issue at 31 December 2022 - fully paid

2,731,273,497

942,442,827

Year ended 31 December 2022
In February 2022, through a placement to institutional investors the Company issued 108,122,223 shares for cash 
totalling A$148,127,446 (equivalent to $106,000,000). There were no amounts unpaid on the shares issued and the share 
issue costs amounts to $2,418,820. 

In May 2022, following shareholder approval, the Company issued 108,122,223 shares to the nominee of Shanghai 
Decent, Decent Resource, as a share-based payment for a further 20% interest in the Oracle Nickel project. This 
payment was the equivalent of cash with a fair value of A$148,127,446 (equivalent to $106,000,000). There were no 
amounts unpaid on the shares issued and the share issue costs amounts to $67,488. 

Options
There were no options granted, exercised or lapsed unexercised during the years ended 31 December 2022 or 31 
December 2021.

Dividends
The company paid an interim unfranked dividend of A$0.02 per share during the year and a final unfranked dividend for 
2021 of A$0.02 during the year ended 31 December 2022 amounting to $72,724,697. Total dividends of A$0.04 was paid 
or declared during the year ended 31 December 2022. 

Ordinary shares
The Company does not have authorised capital or par value in respect of its issued shares. All issued shares are fully 
paid. The holders of ordinary shares are entitled to receive dividends as declared from time to time.

Reserves

Opening balance

Remeasurement of defined benefit obligation

31 December 2021 -  

31 December 2022 

restated* 

$

$

19,139,295

5,670

19,144,965

19,204,534

(65,239)

19,139,295

* 

 Restated following adjustment to provisional accounting for acquisition of a controlled entity. See Note 16 for further details.

62 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2022 

31 December 2021 

$

$

NOTE 15 - EQUITY-ACCOUNTED INVESTEES 

Opening balance

Acquisition of a 30% interest in Angel Nickel

Acquisition of an additional 20% interest in Angel Nickel

Share of loss of Angel Nickel

Acquisition of an additional 30% interest in Angel Nickel

Fair value movement in the carrying value of investment in Angel 

Nickel

Consideration for business combination of Angel Nickel

Acquisition of a 10% interest in Oracle Nickel

Acquisition of an additional 20% interest in Oracle Nickel

Share of profit of Oracle Nickel

Acquisition of an additional 40% interest in Oracle Nickel

Fair value movement in the carrying value of investment in Oracle 

Nickel

-

-

-

-

-

-

-

-

210,000,000

137,600,000

(50,482)

210,000,000

2,450,482

(560,000,000)

-

-

-

-

-

-

-

53,000,000

106,000,000

404,812

212,000,000

(404,812)

Consideration for business combination of Oracle Nickel

(371,000,000)

-

The Company acquired an initial 10% interest of the Oracle Nickel project in February 2022 for $53 million, inclusive of 
a $30 million deposit having been paid prior to 31 December 2021. The interest was acquired through the acquisition 
of the issued share capital of Oracle Development Private Limited (‘Oracle Development’), a Singaporean holding 
company which holds 100% of the shares (directly and indirectly) of PT Oracle Nickel Industry (‘Oracle Nickel’), which is 
an Indonesian PMA company which will own and operate the Oracle Nickel RKEF project once completed. An additional 
20% interest in Oracle Nickel was acquired in May 2022 following the issuance of 108,122,223 shares in the Company at 
A$1.37 to Decent Resource Limited, an associate of Shanghai Decent. On 30 September 2022, the Company acquired 
an additional 40% interest in Oracle Development at the cost of an additional $212 million, taking its total interest to 
70% and equity accounting of the investment in Oracle Development was ceased at 27 September 2022.

The Company’s equity accounting share of the Oracle Development profit for the period 4 May 2022 to 27 September 
2022 was $404,812, primarily from foreign exchange gains.

Annual Report 2022  Nickel Industries 

  63

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 16 - CONTROLLED ENTITIES 

Acquisition of controlled entities

Angel Nickel
At 31 December 2021 the Company reported on a provisional basis the business combination acquisition of the Angel 
Nickel project. The acquisition and control of Angel Capital had the following effect on the Group’s assets and liabilities 
on acquisition date:

Fair value of net assets  

of entity acquired:

Pre-acquisition  

Fair value  

Recognised  

carrying  

amounts

adjustments 

Advancement  

values on  

$

payment

acquisition

Cash and cash equivalents

Other current assets

11,458,128

5,756,942

-

-

-

-

11,458,128

5,756,942

Property, plant and equipment

275,839,802

228,053,219

184,792,746

688,685,767

Trade and other payables

(5,900,837)

-

Goodwill

Deferred income tax liability

Net assets and liabilities

Consideration transferred:

Fair value of equity accounted 

investment

Non-controlling interest

Consideration paid

Cash acquired

Net cash outflow

-

-

22,577,269

(22,577,269)

-

-

-

(5,900,837)

22,577,269

(22,577,269)

287,154,035

228,053,219

184,792,746

700,000,000

560,000,000

140,000,000

700,000,000

(557,600,000)

11,458,128

(546,141,872)

The business combination was recorded on a provisional basis as at 31 December 2021 as the measurement period 
had not yet concluded. During the year the Company reviewed the business combination accounting for the Angel 
Nickel project and determined that an adjustment against prepaid construction costs totalling $32 million was required, 
resulting in a change of the fair value of property, plant and equipment. This adjustment did not have a tax effected 
impact, meaning that no adjustment to the deferred tax liability or goodwill was required. The adjustment against the 
prepaid construction costs has impacted the total consideration with 80% of this amount representing the Company’s 
interest in the Angel Nickel project and the balance being attributable to non-controlling interests. The effect of this 
restatement is shown below.

64 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2021 

31 December 2021 

Effect of  

- restated 

- original  

change  

$

$

$

385,161,450

385,161,450

13,193,397

13,193,397

-

-

US$

Current assets

Total current assets

Non-current assets

Other non-current assets

Property, plant and equipment 

1,264,281,811

1,296,281,811

(32,000,000)

Deposit

Goodwill

30,000,000

77,982,164

30,000,000

77,982,164

-

-

Total non-current assets

1,385,457,372

1,417,457,372

(32,000,000)

Total assets

1,770,618,822

1,802,618,822

(32,000,000)

Current liabilities

Total current liabilities

Non-current liabilities

Total non-current liabilities

Total liabilities

Net assets

Equity

Share capital

Reserves

Retained profits

Total equity attributable to equity holders of the 

Company

Non-controlling interest

Total equity

73,829,225

73,829,225

398,877,558

398,877,558

472,706,783

472,706,783

-

-

-

1,297,912,039

1,329,912,039

(32,000,000)

732,929,135

19,139,295

250,777,309

732,929,135

-

44,739,295

(25,600,000)

250,777,309

-

1,002,845,739

1,028,445,739

(25,600,000)

295,066,300

1,297,912,039

295,066,300

(6,400,000)

1,329,912,039

(32,000,000)

Oracle Nickel
In December 2021 the Company signed a Definitive Agreement to acquire a 70% interest in the issued share capital of 
Oracle Development Private Limited (‘Oracle Development’), a Singaporean holding company which holds 100% of the 
shares (directly and indirectly) of PT Oracle Nickel Industry (‘Oracle Nickel’), which is an Indonesian PMA company which 
will own and operate the Oracle Nickel RKEF project once completed. The consideration to acquire the 70% interest was 
$371 million ($530 million x 70%). At the same time the Company committed to provide 70% of the $220 million funding 
required for Oracle Nickel to build a 380MW power plant. 

On 27 September 2022, the Company acquired for $212 million a further 40% interest in Oracle Development. This took 
the Company’s interest in Oracle Development to 70%, following the acquisition of an initial 30% interest of the Oracle 
Development project in February 2022 for $53 million (inclusive of a $30 million deposit having been paid prior to 31 
December 2021) and the acquisition of a further 20% in May 2022 following the issuance of 108,122,223 shares in the 
Company at A$1.37 to Decent Resource Limited, an associate of Shanghai Decent. 

Annual Report 2022  Nickel Industries 

  65

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

On moving to a 70% interest nominees of Nickel Industries constituted the majority of the Board of Oracle Development 
and it was then deemed that Nickel Industries controlled Oracle Development and equity accounting of the investment 
in Oracle Development was ceased at 27 September 2022.

The acquisition and control of Oracle Development had the following effect on the Group’s assets and liabilities 
on acquisition date, determined on a provisional basis. If new information obtained within one year of the date of 
acquisition about facts and circumstances that existed at the date of acquisition identifies adjustments to the above 
amounts, or any additional provisions that existed at the date of acquisition, then the accounting for the acquisition will 
be revised:

Fair value of net assets  

of entity acquired:

Pre-acquisition  

Fair value  

Recognised  

carrying  

amounts

adjustments 

Advancement  

values on  

$

payment*

acquisition

Cash and cash equivalents

Other current assets

7,959,574

15,163,020

-

-

-

-

7,959,574

15,163,020

Property, plant and equipment*

216,487,755

250,164,043

48,512,245

515,164,044

Trade and other payables

(8,286,638)

-

Goodwill

Deferred income tax liability

Net assets and liabilities

Consideration transferred:

Fair value of equity accounted 

investment

Non-controlling interest

Consideration paid

Cash acquired

Net cash outflow

-

-

24,766,240

(24,766,240)

-

-

-

(8,286,638) 

24,766,240

(24,766,240)

229,223,711

250,164,043

48,512,245

530,000,000

371,000,000

159,000,000

530,000,000

(371,000,000)^

7,959,574

(363,040,426)

^ 

* 

 $106 million was paid in shares as a share based payment through the issuance in May 2022 of 108,122,223 shares in the Company at 
A$1.37 per share to a nominee of Shanghai Decent.

 Property, plant and equipment consists of construction in progress costs. The total estimated cost of construction of the Oracle RKEF 
lines is $265.0 million, of which $48.5 million are advanced payments of construction costs. The Company has no additional acquisition 
costs for the Oracle Nickel project, with all RKEF construction costs to be funded by Shanghai Decent. The Company and Decent are 
jointly providing funding for the construction of the Oracle power plant, whose estimated construction cost is $220 million, of which the 
Company will be required to provide 70% of. i.e. $154 million. At 31 December 2022 the Company had provided $92.4 million of power 
plant construction funding, and Decent had provided $39.6 million. $81.2 million of power plant construction funding was provided by 
the Company to Oracle Nickel prior to and $11.2 million was subsequent to Oracle Nickel becoming part of the consolidated Group on 30 
September 2022. At 31 December 2022 the Company has a commitment under the Oracle Nickel acquisition agreement to provide an 
additional $61.6 million of funding towards the construction of the Oracle nickel power plant by 31 March 2023, with Decent committed to 
provide an additional $26.4 million.

The values of assets and liabilities recognised on acquisition are their estimated fair values. The fair value of the assets 
was determined on acquisition date by reference to a valuation of $530 million, being the underlying valuation when 
determining the cost of any additional increase in the Company’s interest in Oracle Development. The $530 million 
relates to the valuation of the RKEF plants and ancillary facilities. The cost to construct the Oracle Nickel power plant 
is estimated to be $220M and is being jointly funded by the Oracle Nickel shareholders in proportion to their indirect 
equity interest. i.e. 70% the Company and 30% Shanghai Decent.

66 

  Nickel Industries  Annual Report 2022

Particulars in relation to controlled entities:

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Ordinary shares –  

Ordinary shares –  

Group interest  

Group interest  

31 December 2022 

31 December 2021 

%

%

Parent entity

Nickel Industries Limited

Controlled entities

PT Hengjaya Mineralindo (incorporated in Indonesia)

Hengjaya Holdings Private Limited (incorporated in Singapore)

Hengjaya Nickel Private Limited (incorporated in Singapore)

PT Hengjaya Nickel Industry (incorporated in Indonesia)

Ranger Investment Private Limited (incorporated in Singapore)

Ranger Nickel Private Limited (incorporated in Singapore)

PT Ranger Nickel Industry (incorporated in Indonesia)

Angel Capital Private Limited (incorporated in Singapore)

Angel Nickel Private Limited (incorporated in Singapore)

PT Angel Nickel Industry (incorporated in Indonesia)

Oracle Development Private Limited (incorporated in 

Singapore)

Oracle Nickel Private Limited (incorporated in Singapore)

PT Oracle Nickel Industry (incorporated in Indonesia)

Tablasufa Pty Ltd

80

80

80

80

80

80

80

80

80

80

70

70

70

100

80

80

80

80

80

80

80

80

80

80

-

-

-

100

Annual Report 2022  Nickel Industries 

  67

r
e
b
m
e
c
e
D

1
2
0
2

-
$

)
3
(
d
e
t
a
t
s
e
r

r
e
b
m
e
c
e
D

2
2
0
2

$

c
e
D

1
2
0
2

$

r
e
b
m
e
c
e
D

2
2
0
2

$

r
e
b
m
e
c
e
D

1
2
0
2

-
$

)
3
(
d
e
t
a
t
s
e
r

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

r
e
b
m
e
c
e
D

2
2
0
2

$

1
2
0
2

$

2
2
0
2

$

1
2
0
2

$

2
2
0
2

$

1
2
0
2

$

2
2
0
2

$

l

a
t
o
T

s
e
i
t
i
t
n
e
d
e

l
l

o
r
t
n
o
c

s
e
i
t
i
t
n
e
d
e

l
l

o
r
t
n
o
c
s
t
i

s
e
i
t
i
t
n
e
d
e

l
l

o
r
t
n
o
c
s
t
i

o
d
n

i
l

l

e
c
a
r
O

t
n
e
m
p
o
e
v
e
D

l

l

a
t
i
p
a
C

l

e
g
n
A

t
n
e
m
t
s
e
v
n
I

r
e
g
n
a
R

s
t
i

d
n
a
d
e
t
i

m
L

i

d
n
a
d
e
t
i

i

m
L
e
t
a
v
i
r
P

d
n
a
d
e
t
i

i

m
L
e
t
a
v
i
r
P

i

a
r
e
n
M
a
y
a
g
n
e
H
T
P

j

s
e
i
t
i
t
n
e
d
e

l
l

o
r
t
n
o
c
s
t
i

i

l

s
g
n
d
o
H
a
y
a
g
n
e
H

j

d
n
a
d
e
t
i

i

m
L
e
t
a
v
i
r
P

.

s
n
o
i
t
a
n
m

i

i
l

e
p
u
o
r
g
-
a
r
t
n

i

y
n
a
e
r
o
f
e
b

,
t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
n

l

i

i

a
i
r
e
t
a
m
a
e
v
a
h
t
a
h
t
s
e
i
r
a
d
s
b
u
s
s
p
u
o
r
G
e
h
t
o
t
g
n
i
t
a
e
r
n
o
i
t
a
m
r
o
f
n

l

’

i

e
h
t
s
e
s
i
r
a
m
m
u
s
e
b
a
t
g
n
w
o

l

i

l
l

o
f
e
h
T

D
E
T
A
D
I
L
O
S
N
O
C
E
H
T
O
T
S
E
T
O
N

S
T
N
E
M
E
T
A
T
S
L
A
C
N
A
N
F

I

I

2
2
0
2
r
e
b
m
e
c
e
D
1
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
F

s
t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
N

5
3
0
,
7
0
6
0
4
3

,

7
5
0
,
1
3
8
,
1
2
6

,

6
4
5
9
4
1
,
1
5
3
,
1

4
0
1
,
9
9
6
3
3
0
2

,

,

)
6
0
7
,
5
3
9
8
9
(

,

)
1
2
5
,
1
0
4
,
7
9
2
(

)
1
6
7
,
0
9
7
,
0
8
(

3
1
1
,
0
3
0
2
1
5
,
1

,

,

)
3
5
8
5
9
0
2
0
1
(

,

7
8
7
,
2
3
0
6
5
2
2

,

,

,

0
0
3
6
6
0
5
9
2

,

,

3
1
4
4
3
9
5
1
5

,

)
9
4
5
,
1
8
(

8
8
0
,
7

9
9
1
,
8
9
0
5
9
1

,

,

9
8
6
2
7
1
,
1
5
2

,

7
9
4
9
9
7
,
7
2
7

8
9
7
,
5
8
0
6
5
3
,
1

,

,

0
5
6
6
1
0
5
9
1

,

,

9
6
0
8
3
0
8
3

,

3
7
7
,
9
7
1
,
1
5
2

7
8
9
,
7
9
3
0
5

,

)
0
1
3
6
1
(

,

8
1
4
,
1

.
y
r
t
s
u
d
n

I

-

-

-

-

-

-

-

-

-

-

-

-

-

%
0
3

%
0
2

%
0
2

%
0
2

%
0
2

%
0
2

%
0
2

%
0
2

%
0
2

,

1
7
2
8
6
0
8
8

,

,

0
7
0
0
2
2
5
4

,

9
6
1
,
8
8
1
,
6
0
2

,

9
3
8
2
1
9
0
4
7

,

2
2
1
,
2
8
0
4
3
7

,

,

5
1
8
0
8
6
5
8
6

,

,

4
6
0
3
7
4
3
3
1

,

,

0
0
6
6
6
1
,
6
3
1

8
9
1
,
3
1
7
,
2
2

,

1
1
0
3
1
9
4
4

,

3
0
7
,
0
0
2
9
3
1

,

,

6
0
0
5
9
4
6
4
1

,

,

0
5
0
4
2
8
9
8
2

,

,

8
8
6
3
4
1
,
4
7
2

,

4
4
9
6
4
7
,
0
4

8
2
1
,
4
1
5
3
4

,

2
6
6
,
1
3
7
,
4
0
3

4
3
6
,
7
4
4
9
8
2

,

s
t
e
s
s
a
t
n
e
r
r
u
c
-
n
o
N

,

)
8
9
2
4
7
2
3
4
1
(

,

,

)
4
4
9
6
1
3
4
4
(

,

)
5
4
7
,
3
8
4
9
9
(

,

)
0
6
0
,
7
1
3
9
1
(

,

)
9
2
7
,
8
5
4
6
1
(

,

)
6
4
7
,
9
3
4
5
1
(

,

)
4
4
0
,
1
8
6
2
2
(

,

)
7
5
9
,
1
6
8
9
1
(

,

)
5
0
7
,
3
0
5
5
1
(

,

s
e
i
t
i
l
i

b
a

i
l

t
n
e
r
r
u
C

,

)
0
4
2
6
6
7
,
4
2
(

-

)
9
6
2
,
7
7
5
2
2
(

,

,

)
8
2
0
0
5
2
6
2
(

,

)
2
6
7
,
7
0
1
,
3
2
(

,

)
5
3
6
3
4
2
5
2
(

,

,

2
7
5
0
4
9
0
6
6

,

,

8
4
2
5
8
9
4
3
7

,

0
7
9
,
7
0
8
9
6
7

,

,

6
2
0
0
3
7
,
7
7
3

7
9
7
,
3
4
7
,
0
7
3

1
6
7
,
6
7
7
,
2
2

,

2
5
5
2
9
0
9
9
1

,

,

8
4
5
4
3
8
8
3
1

,

,

3
0
4
3
0
5
5
5
1

,

,

2
7
0
4
9
6
3
7

,

,

9
0
8
4
3
8
,
1
7

,

6
5
8
3
4
0
4

,

,

)
6
0
8
3
5
8
5
(

,

,

9
8
2
2
9
8
9
5

,

)
8
9
0
,
7
9
2
9
2
(

,

)
6
7
7
,
0
9
7
,
5
2
(

s
e
i
t
i
l
i

b
a

i
l

t
n
e
r
r
u
c
-
n
o
N

,

0
1
3
3
7
7
,
4
9
3

9
5
1
,
8
4
6
4
9
3

,

s
t
e
s
s
a
t
e
N

5
9
7
,
9
7
3
,
1
1

,

4
2
8
3
9
4
8
7

,

,

4
5
8
3
2
1
,
8
7

-
n
o
n
f
o
t
n
u
o
m
a
g
n
y
r
r
a
C

i

)
2
(
t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c

-

-

,

7
1
8
8
7
7
,
5
0
5

7
5
1
,
4
0
0
,
7
2
3

3
0
1
,
4
6
5
,
7
5
3

)
1
(

8
9
1
,
1
8
9
2
8

,

,

4
0
8
6
7
7
,
3
3
1

3
4
1
,
4
1
8
,
7
1
3

,

4
7
0
6
6
9
8
5
3

,

9
3
8
,
1
4
6
,
1

,

)
9
7
5
0
4
6
(

,

4
7
2
8
2
2
3
8

,

,

0
7
4
2
3
7
,
3
9

2
7
7
,
0
4
6
8
5

,

,

8
4
9
5
7
6
4
1

,

,

6
5
9
4
6
6
,
7
3

,

0
6
3
0
3
3
,
7
8

,

8
4
8
6
9
9
9
6

,

)
s
s
o
l
(
/
t
i
f
o
r
P

)
1
(

e
u
n
e
v
e
R

-

-

-

-

-

)
9
4
5
,
1
8
(

8
8
0
,
7

-

-

e
m
o
c
n

i

i

e
v
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O

-

-

-

-

-

)
0
1
3
6
1
(

,

8
1
4
,
1

-

-

9
3
8
,
1
4
6
,
1

,

)
9
7
5
0
4
6
(

,

2
5
5
2
9
4

)
4
1
1
,
6
2
1
(

,

4
7
2
8
2
2
3
8

,

,

0
7
4
2
3
7
,
3
9

2
7
7
,
0
4
6
8
5

,

,

9
9
3
4
9
5
4
1

,

,

4
4
0
2
7
6
,
7
3

,

0
6
3
0
3
3
,
7
8

,

8
4
8
6
9
9
9
6

,

,

5
5
6
5
4
6
6
1

,

2
6
7
,
6
9
1
,
8
1

,

6
3
0
8
2
8
,
1
1

0
9
1
,
5
3
9
2

,

,

1
2
5
4
3
3
,
7

,

1
3
2
2
3
0
,
7
1

3
2
2
,
7
9
0
4
1

,

e
m
o
c
n

i

e
v
i
s
n
e
h
e
r
p
m
o
c

l

a
t
o
T

-
n
o
n
o
t
d
e
t
a
c
o

l
l

a
)
s
s
o
l
(
/
t
i
f
o
r
P

g
n

i
l
l

o
r
t
n
o
c
-
n
o
n
o
t
d
e
t
a
c
o

l
l

a

s
s
o

l

i

e
v
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O

)
2
(
t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c

t
s
e
r
e
t
n

i

l

i

e
k
c
N
r
e
g
n
a
R
T
P
d
n
a
y
r
t
s
u
d
n

I

l

i

j

e
k
c
N
a
y
a
g
n
e
H
T
P
s
e
i
t
i
t
n
e
d
e

l
l

’

o
r
t
n
o
c
s
y
n
a
p
m
o
C
e
h
t
o
t
o
d
n

i
l

j

i

a
r
e
n
M
a
y
a
g
n
e
H
T
P
y
t
i
t
n
e
d
e

l
l

’

o
r
t
n
o
c
s
y
n
a
p
m
o
C
e
h
t

m
o
r
f
s
e
a
s
e
r
o

l

l

i

e
k
c
n
e
t
i
l

o
r
p
a
s
s
e
d
u
c
n

l

I

)
1
(

2
2
0
2
t
r
o
p
e
R

l

a
u
n
n
A

s
e

i
r
t
s
u
d
n
I

l

e
k
c
N

i

8
6

.

s
n
o
i
t
a
n
m

i

i
l

e
p
u
o
r
g
-
a
r
t
n

i

r
e
ft
A

)
2
(

.

s

l
i

a
t
e
d
r
e
h
t
r
u
f

r
o
f
6
1
e
t
o
N
e
e
S

)
3
(

t
s
e
r
e
t
n

i

g
n

i
l
l

o
r
t
n
o
c
-
n
o
N

e
g
a
t
n
e
c
r
e
p

s
t
e
s
s
a
t
n
e
r
r
u
C

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Goodwill

Opening balance 

Goodwill arising on acquisition of Angel Capital Private Limited

Goodwill arising on acquisition of Oracle Development Private Limited

31 December 2022 

31 December 2021 

$

$

77,982,164

-

24,766,240

102,748,404

55,404,895

22,577,269

-

77,982,164

The increase in the goodwill balance has arisen on the business combinations for the Oracle Nickel project referred to 
above. The goodwill has been determined on a provisional basis.

The remaining goodwill balance amounting to $77,982,164 pertains to the Hengjaya Nickel, Ranger Nickel and Angel 
Nickel RKEF Projects. The Directors consider there to be no impairment on the basis that the recoverable value, 
determined based on value-in-use, is higher than the carrying value of goodwill. 

The key assumptions used in the underlying cash flows of each CGU (RKEF plant) are set out below. Nickel price and 
cash cost estimates used in the cash flows are based on a ‘steady state’ of operations: 

Carrying  

Nickel  

amount of  

production  

CGU (RKEF Project)

goodwill

Hengjaya Nickel

Ranger Nickel

Angel Capital

$29,219,349

$26,185,545

$22,577,269

Oracle Development

$24,766,240

(tpa)

20,250

20,250

48,600

42,300

Nickel  

price  

(p/t)*

$17,500

$17,500

$17,500

$17,500

Cash  

costs  

($/t)*

$13,500

$13,500

$12,620

$12,620

Discount  

rate -  

real (%)

Model  

period  

(years)

9.5

9.5

9.5

10.5

30

30

30

30

* 

 Price and costs are based on an average of an adopted range per tonne over respective periods. Forecasts are in real terms. 

A reasonable possible change in the assumptions utilised in the underlying cash flows would not drive impairment.

Annual Report 2022  Nickel Industries 

  69

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 17 - RELATED PARTIES
Key management personnel of the Group during the year ended 31 December 2022 are the following: 

Robert Neale 

Chairman (Non-Executive) 

Norman Seckold 

Deputy Chairman

Justin Werner 

Managing Director 

James Crombie 

Director (Non-Executive)

Weifeng Huang 

Director (Non-Executive) 

Mark Lochtenberg 

Director (Non-Executive)

Dasa Sutantio 

Director (Non-Executive) 

Yuanyuan Xu 

Director (Non-Executive)

Chris Shepherd 

Director and Chief Financial Officer

Refer to the Remuneration Report contained in the Directors’ Report for details of the remuneration paid or payable to 
each member of the Group’s key management personnel for the year ended 31 December 2022. The total remuneration 
paid to key management personnel of the Group during the year is as follows:

Key Management Personnel compensation

Short term employee benefits

Termination benefits

Other benefits

31 December 2022 

31 December 2021 

$

1,811,922

-

29,007

1,840,929

$

1,255,928

224,098

-

1,480,026

Key Management Personnel transactions
A number of key management persons, or their related parties, hold positions in other entities that result in them 
having control or joint control over the financial or operating policies of those entities. A number of these entities 
transacted with the Group during the year. The aggregate value of transactions and outstanding balances (excluding the 
compensation noted above) relating to key management personnel and entities over which they have control or joint 
control were as follows:

Transaction with Director related entity
Director Norman Seckold holds an interest in an entity, MIS Corporate Pty Limited (‘MIS’), which provided full 
administrative services, including administrative, accounting, company secretarial and investor relations staff both 
within Australia and Indonesia, rental accommodation, services and supplies, to the Group. On 1 January 2019 MIS 
agreed to provide these services for a fee of A$35,000 per month and this fee was increased to A$37,000 per month 
in October 2021 and A$38,000 per month from November 2021. Fees charged by MIS during the year amounted to 
A$459,000 (31 December 2021: A$590,500). As at 31 December 2022 $38,000 (31 December 2021: A$3,000) remained 
outstanding.

70 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Transactions with Shanghai Decent and its associates
On 4 May 2022, following approval by the Company’s shareholders, the Company completed a placement of 108,122,223 
Shares to Shanghai Decent and its associates, which increased to a 21.15% equity interest in the Company and 
consequently now meets the definition of a related party for accounting purposes. 

During the period 4 May 2022 to 31 December 2022 the Group sold NPI totalling $852,887,371 to Shanghai Decent-
related entities. $216,798,943 of raw materials and services and fixed assets were purchased from Shanghai Decent-
related entities. As at 31 December 2022 trade receivables of $109,453,078 from Shanghai Decent-related entities 
remained outstanding and was included in the receivables balance, and trade payables of $50,798,204 payable to 
Shanghai Decent-related entities remained outstanding and was included in the creditor’s balance. 

Decent Resource, an associate of Shanghai Decent has, prior to Shanghai Decent becoming a Related Party of the 
Company, provided working capital loans to the Angel Nickel project totalling $16,000,000 ($4,000,000 in 2021 and 
$12,000,000 in 2022). Interest is charged at a rate of 2.5% per annum. Total interest incurred by Angel Nickel on the 
working capital loan to Decent Resource in 2022 totalled $353,635. In December 2022 $5,600,000 of this working 
capital loan was repaid. At 31 December 2022 a working capital loan amount of $10,400,000 and interest totalling 
$356,688 remained outstanding and is included in the borrowings balance.

Commencing in October 2022 Decent Resource has also provided working capital loans to the Oracle Nickel project 
totalling $3,000,000. Interest is charged at a rate of 2.5% per annum. Total interest incurred by Oracle Nickel on the 
working capital loan to Decent Resource in 2022 totalled $19,363. At 31 December 2022 the working capital loan of 
$3,000,000 and interest totalling $19,363 remained outstanding and is included in the borrowings balance.

Over the course of the year the Company has acquired a 70% interest in the Oracle Nickel project from associates of 
Shanghai Decent. The acquisition took place in three stages:

i.  acquisition of a 10% interest in February 2022, following the payment of $23,000,000 to Shanghai Decent, in 

addition to the $30,000,000 of deposits already paid;

ii.  acquisition of an additional 20% interest in May 2022, following the completion of the Conditional Placement of 

108,122,223 new ordinary shares at A$1.37 per share (equivalent to $106M) to Shanghai Decent’s nominee Decent 
Resource Limited;

iii.  acquisition of an additional 40% interest in September 2022, following the payment of $212,000,000 to Shanghai 

Decent.

In addition, the Company has made funding contributions of $92,400,000 to the construction of the power plant during 
the year. $81,200,000 of this construction funding was made prior to the Company moving to a 70 % interest in the 
Oracle Nickel project and hence consolidating Oracle Nickel, and also prior to Decent becoming a related party of the 
Company on 4 May 2022. $11,200,000 were made subsequent to the consolidation of Oracle Nickel. This construction 
funding is paid to Oracle Development Pte Ltd (‘ODPL’), the Singaporean entity in which the Company has acquired a 
70% direct interest. ODPL then flows the funds to PT Oracle Nickel Industry, which is constructing the Oracle Nickel 
project.

During the period 4 May 2022 to 31 December 2022 dividend distributions from the Company’s 80% owned subsidiaries 
Hengjaya Holdings Private Limited and Ranger Investment Private Limited to Shanghai Decent’s associate Decent 
Investment International Private Limited, totalled $12,818,160.

Shanghai Decent and its associates hold 20% equity interests in the Hengjaya Nickel, Ranger Nickel and Angel Nickel 
projects and a 30% equity interest in the Oracle Nickel project, which reflects the non-controlling interest in the Group 
amounting to $504,554,617 as at 31 December 2022. 

Shanghai Decent and its associates are the Company’s collaboration partner at each of the Hengjaya Nickel, Ranger 
Nickel, Angel Nickel and Oracle Nickel projects, and has responsibility for the remaining construction at the Oracle 
Nickel project. The Company has to provide additional funding of $61,600,000 towards construction of the Oracle Nickel 
power plant by 31 March 2023.

Apart from the details disclosed in this note, no Director or other related party has entered into a material contract with 
the Group during the year and there were no material contracts involving Director’s interests subsisting at year end.

Annual Report 2022  Nickel Industries 

  71

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

31 December 2022 

31 December 2021 

$

$

NOTE 18 - STATEMENT OF CASH FLOWS

(a) Reconciliation of cash and cash equivalents

Cash and cash equivalents as shown in the Statement of Cash 

Flows is reconciled to the related items in the Statement of Financial 

Position as follows:

Bank balances

(b) Reconciliation of net loss from ordinary activities after tax to 

net cash used in operating activities

Profit from ordinary activities after tax

Non-cash items

Depreciation and amortisation 

Foreign exchange loss/(gain)

Interest expense 

Net change in fair value of investment in associate

Changes in assets and liabilities

Trade receivables and other assets

Inventory

Provisions

Trade and other payables

Net cash from operating activities

144,242,357

137,861,598

209,367,610

175,976,986

66,598,202

8,671,422

29,241,438

404,812

(142,482,144)

(97,848,145)

94,397

(11,004,420)

63,043,172

35,977,298

2,718,379

13,044,911

(2,450,482)

(14,391,304)

(45,712,105)

344,110

23,512,927

189,020,720

72 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

(c) Reconciliation of movements of liabilities to cash flows arising from financing activities

Liabilities

Equity

Loans and borrowings 

Share capital 

$

$

Total 

$

Opening balance at 1 January 2022

327,603,532

732,929,135

1,060,532,667

Changes from financing activities

Proceeds from issue of shares

Costs of issue

-

-

212,000,000*

212,000,000

(2,486,308)

(2,486,308)

Proceeds from issue of senior secured notes

225,000,000

Proceeds from borrowings

Costs of issue

Repayment of borrowings 

Repayment of interest

Total changes from financing cash flows

Other changes

Finance expenses

Costs of issue expensed – non cash

Total other changes

Closing balance at 31 December 2022

15,000,000

(9,703,439)

(5,600,000)

(26,750,000)

197,946,561

29,617,490

4,120,535

33,738,025

559,288,118

-

-

-

-

-

209,513,692

-

-

-

225,000,000

15,000,000

(9,703,439)

(5,600,000)

(26,750,000)

407,460,253

29,617,490

4,120,535

33,738,025

942,442,827

1,501,730,945

* 

$106,000,000 was a non-cash investment in an equity accounted investee as disclosed in Note 15.

Annual Report 2022  Nickel Industries 

  73

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 19 - FINANCIAL INSTRUMENTS DISCLOSURE
The Board of Directors has overall responsibility for the establishment and oversight of the risk management 
framework. Risk management policies are established to identify and analyse the risks faced by the Group, to set 
appropriate risk limits and controls, and to monitor risks and adherence to limits. These policies are reviewed regularly 
to reflect changes in market conditions and the Group’s activities.

The main risks arising from the Group’s financial instruments are credit risk, liquidity risk, currency risk and interest 
rate risk. The summaries below present information about the Group’s exposure to each of these risks, their objectives, 
policies and processes for measuring and managing risk, the management of capital and financial instruments.

Measurement of fair values 

Fair Value Hierarchy
The fair value of assets and liabilities being acquired in the business combinations detailed in Note 16 were determined 
by reference to the consideration paid in arm’s length transactions in acquiring the business combination and are 
supported by independent expert valuations received prior to seeking shareholder approval for acquisition of the 
business combinations. The fair value measurement for the business combinations has been categorised as Level 3 fair 
value based on the valuation technique used.

Credit risk
Credit risk arises mainly from the risk of counterparties defaulting on the terms of their agreements. The carrying 
amounts of the following assets represent the Group’s maximum exposure to credit risk in relation to financial assets:

Cash and cash equivalents

Trade and other receivables

Loan and interest receivable

31 December 2022 

31 December 2021 

Note

$

$

18

6

7

144,242,357

235,617,714

5,853,458

385,713,529

137,861,958

125,094,113

3,500,000

266,456,071

Cash and cash equivalents
The Group mitigates credit risk on cash and cash equivalents by dealing with regulated banks in Australia, China, 
Indonesia and Singapore.

Trade and other receivables
Credit risk of trade and other receivables is low as it consists predominantly of saprolite and limonite nickel ore and 
nickel pig iron and nickel matte sales. Saprolite ore sales are currently all either to the Company’s 80% owned PT 
Hengjaya Nickel Industry or the Company’s 80% owned PT Ranger Nickel Industry. NPI trade receivables in 2022 were 
all from sales to two customers, Shanghai Decent or PT Indonesia Stainless Steel, a stainless steel producer operating 
at the IMIP and a related party of the Group, through Shanghai Decent. Additional amounts are recoverable from 
Australian and Indonesian Taxation Authorities. None of the Group’s material trade and other receivables are past due. 
Limonite ore sales are to Huayue Nickel Cobalt project located within the IMIP. At 31 December 2022 $1,709,599 was 
outstanding. Nickel Matte sales are to Golden Harbour International Pte. Ltd., located in Singapore. At 31 December 
2022 $58,359,136 was outstanding.

74 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s 
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its 
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking 
damage to the Group’s reputation.

The following are the contractual maturities of financial liabilities, including estimated interest payments:

Carrying 

Contractual 

Less than 

Between one 

More than 

amount 

cash flows 

one year 

and five years 

five years 

Consolidated

$

$

$

$

31 December 2022

Trade and other payables 

(including tax)

Borrowings

31 December 2021

Trade and other payables 

(including tax)

Borrowings

198,429,800

198,429,800

198,429,800

-

559,288,118

658,090,304

43,625,000

614,465,304

757,717,918

856,520,104

242,054,800

614,465,304

63,385,777

63,385,777

63,385,777

-

327,606,547

383,634,013

25,186,096

358,447,917

390,992,324

447,019,790

88,571,873

358,447,917

$

-

-

-

-

-

Ultimate responsibility for liquidity management rests with the Board of Directors. The Group manages liquidity risk 
by maintaining adequate funding where possible and monitoring of future rolling cash flow forecasts of its operations, 
which reflect management’s expectations of expected settlement of financial assets and liabilities.

Currency risk
The functional currency in 2022 was assessed as being United States dollars for all group entities. The Group is exposed 
to foreign currency risks due to the fact that the domestic ore sales of its subsidiaries PT Hengjaya Mineralindo, PT 
Hengjaya Nickel Industry and Ranger Nickel Industry are in Indonesian Rupiah (although the underlying sale price is 
denominated in US dollars), liabilities of the Group are denominated in both Indonesian Rupiah and Australian dollars 
and the issues of shares during the year were denominated in Australian dollars.

The Group’s gross financial position exposure to foreign currency risk at 31 December is as follows: 

31 December 2022

31 December 2021

Foreign currency

USD

Foreign currency

USD

IDR

Cash at bank

IDR646,527,777,428

$41,098,962

IDR 246,669,671,023

$17,310,152

Accounts receivable

IDR880,464,457,205

$55,970,025

IDR 631,784,620,256 

$44,335,763

Other current assets

IDR2,338,019,497,637

$148,624,976

IDR 749,426,825,993

$52,591,356

Provisions and accrual

IDR159,516,969,271

$10,140,294

IDR 52,059,372,471 

$3,653,289

Taxes payable

IDR244,760,923,332

$15,559,146

IDR 85,150,325,803 

$5,975,461

Trade and other payables

IDR1,272,144,392,570

$80,868,628

IDR 706,499,031,786 

$49,578,879

AUD

Cash at bank

Receivables

Prepayment

Trade and other payables

SGD

Cash at bank

A$343,150

A$55,844

A$776,960

A$226,846

$233,822

$38,052

$529,421

$154,573

A$12,277,507

$8,913,470

A$86,073

$62,489

-

-

A$70,352

$51,091

SGD$634,100

$473,102

SGD$105

$78

Annual Report 2022  Nickel Industries 

  75

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

The following significant exchange rates applied during the year:

Average rate

Reporting date spot rate

USD

IDR 

AUD

SGD

12 months to  

12 months to  

31 December 2022

31 December 2021

31 December 2022

31 December 2021

14,906

1.445

1.377

14,313

1.339

1.343

15,731

1.468

1.340

14,250

1.377

1.349

The following sensitivity analysis is based on the exchange rate risk exposures at balance date. At balance date, if the 
exchange rate between the United States dollar and the Indonesian Rupiah, the Australian dollar or the Singaporean 
dollar had moved, as illustrated in the table below, with all other variables held constant, the post-tax loss and equity 
would have been affected as follows:

Judgement of reasonable possible movements:

Post tax loss 

Total equity 

Post tax loss 

Total equity 

(Higher)/Lower 

(Higher)/Lower 

(Higher)/Lower 

(Higher)/Lower 

31 December 

31 December 

31 December 

31 December 

2022 

$

2022 

$

2021 

$

+ 10% higher USD to IDR exchange rate 

13,912,589

13,912,589

5,502,964

- 5% lower USD to IDR exchange rate

(6,956,295)

(6,956,295)

(2,751,482)

+ 10% higher USD to AUD exchange rate 

- 5% lower USD to AUD exchange rate

+ 10% higher USD to SGD exchange rate 

- 5% lower USD to SGD exchange rate

64,672

(32,336)

47,310

(23,655)

64,672

(32,336)

47,310

(23,655)

892,488

(446,244)

8

(4)

2021 

$

5,502,964

(2,751,482)

892,488

(446,244)

8

(4)

Interest rate risk
The Group’s exposure to market interest rate relates to cash assets.

At balance date, the Group had the following mix of financial assets and liabilities exposed to variable interest rate risk:

Financial assets

Cash and cash equivalents

Financial liabilities

Borrowings

31 December 2022 

31 December 2021 

$

$

19

13

144,242,357

137,861,958

-

-

Sensitivity analysis
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) profit for the 
period by the amounts shown below. This analysis assumes that all other variables remain constant. The analysis is 
performed on the same basis for the comparative period.

31 December 2022 

30 December 2021 

$

$

Profit for the year

1,410,522

2,221,536

76 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to 
sustain future development of the business.

The Board ensures, where possible, costs are not incurred in excess of available funds and will seek to raise additional 
funding through issues of shares for the continuation of the Group’s operation. There were no changes in the Group’s 
approach to capital management during the year.

The Group is not subject to externally imposed capital requirements.

NOTE 20 - PARENT ENTITY DISCLOSURES
As at, and throughout the financial year ended 31 December 2022, the parent entity of the Group was Nickel Industries 
Limited.

Result of the parent entity

Net loss

Other comprehensive income

Total comprehensive loss

Financial position of the parent entity at year end

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Net Assets

Equity

Share capital

Retained profits*

Total Equity

Parent Entity  

Parent Entity  

31 December 2022  

31 December 2021  

$

$

(41,775,344)

(19,346,274)

-

-

(41,775,344)

(19,346,274)

31 December 2022 

31 December 2021 

$

$

36,077,591

1,258,870,240

1,294,947,831

8,513,944

537,739,379

546,253,323

748,694,508

56,012,772

921,698,458

977,711,230

5,708,090

318,322,283

324,030,373

653,680,857

942,442,827

(193,748,319) 

732,929,135

(79,248,278)

748,694,508

653,680,857

* 

 During 2022 the Company made dividend payment totaling $72,724,697 (2021: $75,088,707) which is included within retained profits for 
the 2022 financial year.

At balance date, the Company has no capital commitments or contingencies (31 December 2021: $nil), other than as 
outlined in Note 25.

Annual Report 2022  Nickel Industries 

  77

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 21 - SEGMENT INFORMATION
Segment information is presented in respect of the Group’s management and internal reporting structure.

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be 
allocated on a reasonable basis. Unallocated items comprise interest bearing loans, borrowings and expenses, and 
corporate assets and expenses. Segment capital expenditure is the total cost incurred during the period to acquire 
segment assets that are expected to be used for more than one period in that geographic region.

Operating segments
For the year ended 31 December 2022, the Group had two segments, being nickel ore mining in Indonesia and the RKEF 
projects in Indonesia and Singapore.

Nickel ore 

mining  

$

RKEF  

Projects^  

Unallocated  

Total  

$

$

$

31 December 2022

External revenues

14,666,929*

1,202,374,891

-

1,217,041,820

Reportable segment profit/(loss) before tax

48,117,774

201,972,377

(33,044,218)

217,045,933

EBITDA#

53,859,346

298,692,648

(13,368,583)

339,183,411

Interest income

Interest expense

165,804

320,384

521,325

-

-

29,647,274

1,007,513

29,647,274

Depreciation and amortisation

3,598,279

62,996,831

3,092

66,598,202

Reportable segment assets

87,243,576

2,549,195,856

36,080,262

2,672,519,694

Reportable segment liabilities

25,522,097

286,199,835

546,253,323

857,975,255

31 December 2021

External revenues

1,117,340*

644,818,299

-

645,935,639

Reportable segment profit/(loss) before tax

18,746,146

182,315,704

(20,022,315)

181,039,535

EBITDA#

21,995,650

224,892,496

(4,367,163)

242,520,983

Interest income

Interest expense

125,550

-

189,967

20,468

-

11,566,771

335,985

11,566,771

Depreciation and amortisation

3,301,584

32,674,077

1,637

35,977,298

Reportable segment assets

53,566,916

1,655,726,903

61,325,003

1,770,618,822

Reportable segment liabilities

17,870,628

130,805,784

324,030,371

472,706,783

* 

^ 

# 

 Revenue number for sales of limonite ore only. Sales of saprolite nickel ore are internal to the Group and so are eliminated on 
consolidation, whilst limonite ore sales are to a party external to the Group.

 As disclosed in Note 16, the Group has four separate CGUs (RKEF plants). They are considered as an aggregate portfolio and therefore are 
included within the one segment here.

 EBITDA is defined as profit/(loss) for the period, plus depreciation and amortisation costs, plus net financial income/(costs), plus tax 
expenses. 

78 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

Reconciliations of reportable segment revenues and profit or loss

Profit or loss

Total profit for reportable segments

250,090,151

201,061,850

31 December 2022  

31 December 2021  

$

$

Unallocated amounts:

Net other corporate expenses

Consolidated profit before tax

Reconciliations of reportable assets and liabilities

Assets

Total assets for reportable segments

Unallocated corporate assets

Consolidated total assets

Liabilities

Total liabilities for reportable segments

Unallocated corporate liabilities

Consolidated total liabilities

Geography of reportable segment assets

(33,044,218)

217,045,933

(20,022,315)

181,039,535

2,636,439,432

1,709,293,819

36,080,262

61,325,003

2,672,519,694

1,770,618,822

(311,721,932)

(546,253,323)

(857,975,255)

(148,676,412)

(324,030,371)

(472,706,783)

Indonesia  

Singapore  

$

$

Total  

$

31 December 2022

Reportable segment assets

2,630,881,643

5,557,788

2,636,439,431

31 December 2021

Reportable segment assets

1,705,675,338

3,618,481

1,709,293,819

Revenue
All sales during the year were to customers located in either China, Indonesia or Singapore. All NPI sales by Hengjaya 
Nickel and Ranger Nickel were in Indonesia, all NPI sales by Angel Nickel were exported to China and all nickel matte 
sales by Hengjaya Nickel were exported to Singapore. For the year ended 31 December 2022 the value of total NPI, to a 
customer based in China was $485.8 million, to customers based in Indonesia was $626.0 million and the total value of 
nickel matte sales to a customer based in Singapore was $90.5 million. Limonite ore revenue totaling $14.7 million was 
all to customers located in Indonesia. 

Major customers
All sales of nickel pig iron during the year ended 31 December 2022 were either exported sales to Shanghai Decent in 
China, or sales within to PT Indonesia Stainless Steel, a stainless steel producer operating within the IMIP. All sales of 
nickel matte were to Golden Harbour, based in Singapore.

All sales of saprolite nickel ore during the year ended 31 December 2022, were to the Company’s subsidiaries PT 
Hengjaya Nickel Industry and PT Ranger Nickel Industry, under a series of offtake agreements to supply between 70,000 
to 100,000 wmt per month to each entity. In April 2022 PT Hengjaya Mineralindo also re-commenced the supply of 
limonite ore to HPAL projects operating within the IMIP. During the year limonite ore was delivered to both the Huayue 
Nickel Cobalt project and the QMB HPAL nickel project.

Annual Report 2022  Nickel Industries 

  79

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 22 - REVENUE

Disaggregation of revenue from contracts with customers
In the following table, revenue from contracts with customers is disaggregated by major production and timing of 
revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable 
segments.

Nickel pig iron

Nickel matte

Saprolite ore

Limonite ore

31  

31  

31  

31  

31  

31  

31  

31  

December  

December  

December  

December  

December  

December  

December  

December  

2022  

$

$

$

2021  

2022  

2021  

2022*  

2021*  

2022  

2021  

Major products

1,111,831,675

644,818,299

90,543,216

Timing of revenue 

recognition

Products transferred 

at a point in time

Revenue from 

1,111,831,675

644,818,299

90,543,216

contracts with 

1,111,831,675

644,818,299

90,543,216

customers

$

-

-

-

$

$

$

$

119,109,876

82,968,747

14,666,929

1,117,340

119,109,876

82,968,747

14,666,929

1,117,340

119,109,876

82,968,747

14,666,929

1,117,340

* 

 Sales of saprolite nickel ore are internal to the Group and so are eliminated on consolidation.

The extent to which an entity’s revenue is disaggregated for the purposes of this disclosure depends on the facts and 
circumstances of the entity’s contracts with customers.

NOTE 23 - AUDITOR REMUNERATION
During the year ended 31 December 2022 KPMG, the Company’s auditor, has performed other services in addition to 
their statutory audit duties.

Details of the amounts paid to the auditor of the Group, KPMG, and its related practices for audit and non-audit services 
provided during the year and prior period are set out below: 

Auditors of the Company

Audit and review of financial reports – KPMG Australia

Audit and review of financial reports – KPMG Indonesia

Other assurance services – KPMG Australia

Advisory services – KPMG Australia

31 December 2022  

31 December 2021  

$

$

300,249

105,462

47,360

10,350

463,421

222,654

117,747

234,914

-

575,315

80 

  Nickel Industries  Annual Report 2022

NOTES TO THE CONSOLIDATED  
FINANCIAL STATEMENTS

For the year ended 31 December 2022

NOTE 24 – SUBSEQUENT EVENTS
On 18 January 2023, the Company signed an Electric Vehicle Battery Supply Chain Strategic Framework Agreement 
with Shanghai Decent, and entered into binding agreements with Shanghai Decent to acquire 10% interests in two 
producing nickel assets, that being an additional 10% interest in the Oracle Nickel project and a 10% interest in the 
HNC project. Additionally, the Company had acquired options to collaborate with Shanghai Decent on future battery 
nickel opportunities for $40 million. To fund these transactions at the same time the Company announced a $471 million 
capital raising, comprising a $185 million (~A$264 million) fully underwritten, institutional placement, a $286.4 million 
conditional placement and $20 million (~A$29 million) non-underwritten share purchase plan.

On 24 January 2023 the Company issued 259,103,642 shares to complete the institutional placement component of the 
raising at A$1.02 per share, raising A$264.3 million ($185.0 million), before costs. 

Other than the matters outlined above, there has not arisen in the interval between the end of the financial year and the 
date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of 
the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of 
the Group, in future financial years.

NOTE 25 – COMMITMENTS AND CONTINGENCIES
There are no contingent liabilities existing at 31 December 2022 (31 December 2021: $nil).

Under the terms of Oracle Nickel Definitive Agreement Nickel Industries Limited committed to provide construction 
funding totalling $154 million (70% of $220 million) for construction of the Oracle Nickel power plant. At 31 December 
2022 a further $61.6 million is to be provided to the Company’s 70% owned subsidiary Oracle Development Pte Ltd, who 
will in turn providing the funds to PT Oracle Nickel Industry who is constructing the power plant.

Annual Report 2022  Nickel Industries 

  81

DIRECTORS’ DECLARATION

 1. 

 In the opinion of the Directors of Nickel Industries Limited (‘the Company’):

(a) 

 the consolidated financial statements and notes set out on pages 40 to 81 and the Remuneration report on 
pages 33 to 37 in the Directors’ report, are in accordance with the Corporations Act 2001, including:

(i) 

 giving a true and fair view of the Group’s financial position as at 31 December 2022 and of its performance 
for the year ended on that date; and 

(ii) 

 complying with Australian Accounting Standards, (including the Australian Accounting Interpretations) and 
the Corporations Regulations 2001; and

(b) 

 the financial report also complies with International Financial Reporting Standards as disclosed in note 2.

(c) 

 there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 
become due and payable.

2. 

 The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the 
chief executive officer and chief financial officer for the financial year ended 31 December 2022.

Signed at Sydney this 28th day of February 2023 in accordance with a resolution of the Board of Directors:

Robert Neale 

Chairman 

Norman Seckold

Deputy Chairman

82 

  Nickel Industries  Annual Report 2022

 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT

Independent Auditor’s Report 

To the shareholders of Nickel Industries Limited 

Report on the audit of the Financial Report 

Opinion 

We have audited the Financial Report of 
Nickel Industries Limited (the Company). 

In our opinion, the accompanying Financial 
Report of the Company is in accordance 
with the Corporations Act 2001, including:  

•

•

giving a true and fair view of the
Group’s financial position as at 31
December 2022 and of its financial
performance for the year ended on
that date; and

complying with Australian Accounting
Standards and the Corporations
Regulations 2001.

The Financial Report comprises: 

• Consolidated statement of financial position as at 31

December 2022;

• Consolidated statement of profit or loss and other

comprehensive income, Consolidated statement of
changes in equity, and Consolidated statement of
cash flows for the year then ended;

• Notes including a summary of significant accounting

policies; and

• Directors’ Declaration.

The Group consists of the Company and the entities it 
controlled at the year-end or from time to time during 
the financial year. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Our responsibilities under those standards are further described in the Auditor’s responsibilities for 
the audit of the Financial Report section of our report.  

We are independent of the Group in accordance with the Corporations Act 2001 and the ethical 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics 
for Professional Accountants (including Independence Standards) (the Code) that are relevant to our 
audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in 
accordance with these requirements. 

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated 

with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and 

logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by 

a scheme approved under Professional Standards Legislation. 

82 

Annual Report 2022  Nickel Industries 

  83

INDEPENDENT AUDITOR’S REPORT

Key Audit Matters 

The Key Audit Matters we identified are: 

• Consolidation of subsidiaries; and

• Oracle Nickel Project Business

Combination.

Consolidation of Subsidiaries 

Refer to Note 16 Controlled Entities 

Key Audit Matters are those matters that, in our 
professional judgement, were of most significance in 
our audit of the Financial Report of the current period. 

These matters were addressed in the context of our 
audit of the Financial Report as a whole, and in forming 
our opinion thereon, and we do not provide a separate 
opinion on these matters. 

The key audit matter 

How the matter was addressed in our audit 

Nickel Industries Limited consolidates its 
investments in subsidiaries as outlined in Note 
16 to the financial statements. The Group has 
operations in Indonesia, a corporate head office 
in Australia and other registered entities in 
Singapore. There are also non-controlling 
interests held in certain subsidiaries of the 
Group.  

Consolidation of subsidiaries is a key audit 
matter due to the complexity of the manual 
consolidation process, significant number of 
components in the Group, non-controlling 
interests held by the Group, diverse accounting 
systems used by the Group and the 
consolidation process susceptibility to error, the 
impacts of which are potentially significant.  

Our procedures included: 

• We assessed the appropriateness of the
Group’s consolidation accounting policies
against the requirements of the
accounting standards and our
understanding of the business and
industry practice;

• We obtained an understanding of the
components in the Group, and their
ownership structure, to scope
components into our audit, based on size
and level of risk;

• We held discussions with management,
and used our knowledge of the Group’s
operations to assess the consolidation
process;

• We tested manual consolidation journals
to underlying documentation given the
facts and circumstances of intra-company
transactions entered into by the Group;

• Obtained the Group’s manual

consolidation spreadsheet and tested:

•

•

•

the individual financial information for
entities included in the consolidation
for consistency with the reporting we
received from component auditors;

elimination of intercompany balances
and transactions;

sources for each journal and
relevance for inclusion in the

84 

  Nickel Industries  Annual Report 2022

83 

INDEPENDENT AUDITOR’S REPORT

consolidation; and 

•

recognition of non-controlling
interests journals and compared
against the percentage of non-
controlling interests held by the
Group.

Oracle Nickel Project Business Combination ($371 million) 

Refer to Note 16 Controlled Entities 

The key audit matter 

How the matter was addressed in our audit 

The Group’s investment in Oracle Development 
Private Limited (‘Oracle Development’), a 
Singaporean holding company which holds 
100% of the shares (directly and indirectly) of 
PT Oracle Nickel Industry (‘Oracle Nickel’), was 
acquired during the financial year ended 31 
December 2022. The Group equity accounted 
the investment during part of the year and was 
consolidated effective 27 September 2022.  

This was a key audit matter due to: 

•

Size of the acquisition: the fair value of
the Oracle Development Project was
assessed as $750 million at the date of
acquisition, comprising $530 million for
the net assets of the business acquired
and $220 million for estimated
construction costs to build a 380MW
Power Plant (commitment to fund the
construction of supplementary assets
380MW Power Plant); and

• Complexity: The terms and conditions
of the acquisition were complex due to
the allocation of fair values between
the business combination and
commitment to fund the construction
of supplementary assets. This
allocation involves the existence of
significant judgements by the Group
due to the assets being at varying
percentages of completion at
acquisition date.

Our procedures included: 

• Reading the Collaboration Agreement to
understand the key terms and conditions
of the acquisition and the obligations and
rights of each party to the contract;

•

Evaluating the acquisition accounting by
the Group against the requirements of the
accounting standards. Using our
knowledge of the transaction, and
working with our accounting specialists,
this included;

• Challenging the Group’s assessment of
the date of gaining control of Oracle
Development based on the obligations
and rights of each party; and

• Assessing the implications of the

commitment to fund the construction
of supplementary assets (380MW
Power Plant) and its impact on the
allocation of consideration transferred
and the identification of assets and
liabilities acquired.

• Understanding the Group’s methodology
for calculating the fair value of the
transaction, including the consideration
transferred and the associated purchase
price allocation to identified assets and
liabilities acquired, including the
consideration of the existence of
intangible assets. Using our knowledge of
the transaction and working with our

Annual Report 2022  Nickel Industries 

  85

84 

INDEPENDENT AUDITOR’S REPORT

We focused on these significant judgements 
made by the Group in the transaction:  

•

•

•

•

The date of gaining control of Oracle
Development due to the rights and
obligations of each party under the
Collaboration Agreement;

The accounting treatment for the
acquisition including assessing the
implications of the commitment to
fund the construction of supplementary
assets (380MW Power Plant);

The determination and allocation of the
fair value of the consideration
transferred, including non-controlling
interests; and

The determination and allocation of
provisional fair values assigned to the
identifiable assets and liabilities
acquired.

These conditions require significant audit effort 
and greater involvement by senior team 
members and our valuation specialists.  

valuation specialists this included: 

• Assessing the fair value of $750

million assigned by the Group for the
total project, against the feasibility of
achieving assumptions included in the
underlying estimated net present value
of future cash flows for the project as
a whole;

Testing the acquisition date balance
sheet of Oracle Development to the
underlying accounting records of each
entity acquired and assessing
compliance of those accounting
records with the accounting standards;

Testing the allocation of the
consideration transferred against
provisional fair values assigned to the
identifiable assets and liabilities. This
included testing the allocation
between the net assets of the
business acquired and the
commitment to fund construction
costs of a separate 380MW Power
Plant. We assessed the Group’s
methodology for estimating the
allocation based on a percentage of
completion method. We tested this by
re-calculating the percentage of
completion against underlying
accounting records;

Testing of the post-acquisition financial
performance and position of Oracle
Development, including as at 31
December 2022, and ongoing
compliance with accounting standards;
and

•

•

•

• Re-calculating the goodwill balance

recognised as a result of the business
combination against the amount
recorded by the Group.

•

Evaluating the adequacy of the Group’s
disclosures in the financial report using
our understanding obtained from our
testing and against the requirements of
accounting standards.

86 

  Nickel Industries  Annual Report 2022

85 

INDEPENDENT AUDITOR’S REPORT

Other Information 

Other Information is financial and non-financial information in Nickel Industries Limited’s ’s annual 
reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors 
are responsible for the Other Information.  

Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not 
express an audit opinion or any form of assurance conclusion thereon, with the exception of the 
Remuneration Report and our related assurance opinion. 

In connection with our audit of the Financial Report, our responsibility is to read the Other 
Information. In doing so, we consider whether the Other Information is materially inconsistent with 
the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially 
misstated. 

We are required to report if we conclude that there is a material misstatement of this Other 
Information, and based on the work we have performed on the Other Information that we obtained 
prior to the date of this Auditor’s Report we have nothing to report. 

Responsibilities of the Directors for the Financial Report 

The Directors are responsible for: 

• preparing the Financial Report that gives a true and fair view in accordance with Australian

Accounting Standards  and the Corporations Act 2001

•

•

implementing necessary internal control to enable the preparation of a Financial Report that
gives a true and fair view and is free from material misstatement, whether due to fraud or
error

assessing the Group and Company’s ability to continue as a going concern and whether the
use of the going concern basis of accounting is appropriate. This includes disclosing, as
applicable, matters related to going concern and using the going concern basis of accounting
unless they either intend to liquidate the Group and Company or to cease operations, or have
no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report 

Our objective is: 

•

•

to obtain reasonable assurance about whether the Financial Report as a whole is free from
material misstatement, whether due to fraud or error; and

to issue an Auditor’s Report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with Australian Auditing Standards will always detect a material misstatement when it 
exists. 

Misstatements can arise from fraud or error. They are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on 
the basis of the Financial Report. 

A further description of our responsibilities for the audit of the Financial Report is located at the 
Auditing and Assurance Standards Board website at: 
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our 
Auditor’s Report. 

86 

Annual Report 2022  Nickel Industries 

  87

INDEPENDENT AUDITOR’S REPORT

Report on the Remuneration Report 

Opinion 

Directors’ responsibilities 

In our opinion, the Remuneration Report 
of Nickel Industries Limited for the year 
ended 31 December 2022, complies with 
Section 300A of the Corporations Act 
2001. 

The Directors of the Company are responsible for the 
preparation and presentation of the Remuneration 
Report in accordance with Section 300A of the 
Corporations Act 2001. 

Our responsibilities 

We have audited the Remuneration Report included in 
pages 35 to 39 of the Directors’ report for the year 
ended 31 December 2022.  

Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 

PAR_SIG_01 

PAR_NAM_01 

PAR_POS_01 

PAR_DAT_01 

PAR_CIT_01 

KPMG 

Stephen Board 
Partner 

Brisbane 
28 February 2023 

88 

  Nickel Industries  Annual Report 2022

87 

ADDITIONAL ASX INFORMATION

Additional information required by the Australian Securities Exchange Limited and not shown elsewhere in this report is 
as follows. The information is current as at 31 January 2023.

DISTRIBUTION OF EQUITY SECURITIES

ORDINARY SHARES

Range

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

Above 100,001

Number of Holders

Number of Shares

3,562

5,471

2,571

4,081

623

16,308

2,347,994

15,567,894

20,638,755

127,073,401

2,824,749,094

2,990,377,138

The number of shareholders holding less than a marketable parcel is 808. 

TWENTY LARGEST SHAREHOLDERS
The names of the twenty largest holders of quoted shares are:

N°

SHAREHOLDER

Number of Shares

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

HSBC Custody Nominees (Australia) Limited

Decent Investment International Private Limited

J P Morgan Nominees Australia Pty Limited

Citicorp Nominees Pty Limited

PT Harum Energy TBK

Shanghai Decent Investment (Group) Co., Ltd

Decent Resource Limited

BNP Paribas Noms Pty Ltd 

Shanghai Wanlu Investment Co Ltd

HSBC Custody Nominees (Australia) Limited – A/C 2

Altinova Nominees Pty Ltd

Permgold Pty Ltd 

HSBC Custody Nominees (Australia) Limited – GSCO EDA

BNP Paribas Nominees Pty Ltd 

National Nominees Limited

Rosignol Pty Ltd 

HSBC Custody Nominees (Australia) Limited – GSI EDA

QM Financial Services Pty Ltd 

CRX Investments Pty Limited

20

Bell Potter Nominees Ltd 

703,277,591

291,281,846

280,817,627

224,945,000

175,154,914

161,696,446

108,122,223

97,944,269

97,258,258

64,556,022

58,104,526

47,611,135

35,655,876

35,630,718

27,680,324

22,134,146

19,255,177

12,914,480

12,750,000

12,749,325

Total  

%

23.52

9.74

9.39

7.52

5.86

5.41

3.62

3.28

3.25

2.16

1.94

1.59

1.19

1.19

0.93

0.74

0.64

0.43

0.43

0.43

Total in Top 20

2,489,539,903

83.25

Annual Report 2022  Nickel Industries 

  89

ADDITIONAL ASX INFORMATION

SUBSTANTIAL SHAREHOLDERS
Substantial shareholders and the number of equity securities in which it has an interest, as shown in the Company’s 
Register of Substantial Shareholders is:

Shareholder

Nº of Shares Held

% of Issued Shares

Shanghai Decent Investment (Group) Co., Ltd

PT. Karunia Bara Perkasa 

L1 Capital Pty Ltd

BlackRock Group

581,770,912

366,134,822

172,015,585

171,710,603

19.45%

12.24%

5.75%

5.74%

CLASS OF SHARES AND VOTING RIGHTS
The voting rights attached to ordinary shares, as set out in the Company’s Constitution, are that every member in 
person or by proxy, attorney or representative, shall have one vote when a poll is called, otherwise each member present 
at a meeting has one vote on a show of hands.

TENEMENT SCHEDULE

Project

Tenement number

Hengjaya Project

540-3/SK.001/DESDM/VI/2011

Interest %

80%

90 

  Nickel Industries  Annual Report 2022

CORPORATE DIRECTORY

DIRECTORS:
Robert Neale

Norman Seckold

Justin Werner

James Crombie

Weifeng Huang

Mark Lochtenberg

Chris Shepherd

Dasa Sutantio

Yuanyuan Xu

COMPANY SECRETARY:
Richard Edwards

PRINCIPAL PLACE OF BUSINESS AND REGISTERED OFFICE:
Level 2, 66 Hunter Street SYDNEY NSW 2000

Phone: 

Fax: 

Email: 

61-2 9300 3311

61-2 9221 6333

info@nickelindustries.com

Website: 

www.nickelindustries.com

AUDITORS: 
KPMG

Level 16, Riparian Plaza

71 Eagle Street

BRISBANE QLD 4000

SHARE REGISTRAR:
Computershare Investor Services Pty Limited

Level 3, 60 Carrington Street

SYDNEY NSW 2000

Phone: 

1300 787 272

Overseas Callers: 

61-3 9415 4000

Fax: 

61-3 9473 2500

Annual Report 2022  Nickel Industries 

  91

nickelindustries.com