Quarterlytics / Basic Materials / Oil & Gas Integrated / Noble Energy, Inc.

Noble Energy, Inc.

nbl · NYSE Basic Materials
Claim this profile
Ticker nbl
Exchange NYSE
Sector Basic Materials
Industry Oil & Gas Integrated
Employees 1001-5000
← All annual reports
FY2005 Annual Report · Noble Energy, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

(cid:1) ANNUAL REPORT PURSUANT TO SECTION 13  OR  15(d)

OF THE  SECURITIES EXCHANGE  ACT  OF 1934

For the fiscal year ended December 31, 2005

or

(cid:2)

TRANSITION REPORT PURSUANT  TO  SECTION 13  OR  15(d) OF  THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from 

  to 

Commission file number: 001-07964

NOBLE ENERGY, INC.
(Exact name of registrant as specified in  its charter)

Delaware
(State of  incorporation)

100 Glenborough Drive, Suite 100
Houston, Texas
(Address of principal executive offices)

73-0785597
(I.R.S. employer identification number)

77067
(Zip Code)

(Registrant’s telephone number, including area code)
(281) 872-3100

Securities registered pursuant to section 12(b) of the Act:

Title of each class

Name of  each exchange on  which registered

Common Stock, $3.33-1/3 par value
Preferred Stock Purchase Rights

New York Stock Exchange, Inc
New York Stock Exchange, Inc

Securities  registered  pursuant  to section  12(g) of the  Act:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act. (cid:1)  Yes (cid:2)  No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.  (cid:2) Yes (cid:1)  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (cid:1) Yes (cid:2) No

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained
herein,  and  will  not  be  contained,  to  the  best  of  the  registrant’s  knowledge,  in  definitive  proxy  or  information
statements incorporated  by reference in  Part III  of  this  Form 10-K or any amendment to this Form  10-K. (cid:1)

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  or  a  non-accelerated
filer. See definition of ‘‘accelerated filer and large accelerated filer’’ in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated  filer (cid:1) Accelerated filer (cid:2) Non-accelerated filer  (cid:2)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). (cid:2) Yes (cid:1) No

Aggregate market value of Common Stock held by nonaffiliates as of June 30, 2005: $6,318,847,117. Number of shares
of Common Stock outstanding as of  February  14, 2006: 176,045,777.

DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  the  Registrant’s  definitive  proxy  statement  for  the  2006  Annual  Meeting  of  Stockholders  to  be  held  on
April 25, 2006, which will be filed with the Securities and Exchange Commission within 120 days after December 31,
2005, are incorporated by reference into  Part  III.

TABLE OF CONTENTS

PART I

Item 1.

Item 1A.
Item 1B.
Item 2.

Item 3.
Item 4.

Business
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Strategy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current Developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Crude Oil and Natural Gas Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Geographical Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Available Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Offices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Crude Oil and Natural Gas Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Title to Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Officers of the Registrant

PART II

Item 5.

Market for Registrant’s  Common  Equity, Related  Stockholder  Matters and  Issuer

Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion  and Analysis of Financial Condition and  Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements with Accountants on Accounting and  Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Directors and Executive Officers of the Registrant . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related

Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and  Related  Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

3
3
3
4
4
8
9
9
9
15
15
15
15
16
25
25
25
26

28
29

29
51
54

124
124
124

125
125

125
125
125

Item 15.

Exhibits, Financial Statements  Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

126

2

Item 1. Business.

PART I

This Annual Report on Form 10-K and the documents incorporated herein by reference contain forward-
looking  statements  based  on  expectations,  estimates  and  projections  as  of  the  date  of  this  filing.  These
statements by their nature are subject to risks, uncertainties and assumptions and are influenced by various
factors. As a consequence, actual results may differ materially from those expressed in the forward-looking
statements.  For  more  information,  see  ‘‘Item  1A.  Risk  Factors  –  Disclosure  Regarding  Forward-Looking
Statements’’ of this Form 10-K.

General

Noble Energy, Inc. (the ‘‘Company’’ or ‘‘Noble Energy’’) is a Delaware corporation, formed in 1969, that
has  been  publicly  traded  on  the  New  York  Stock  Exchange  (‘‘NYSE’’)  since  1980.  Noble  Energy  is  an
independent energy company that has been engaged, directly or through its subsidiaries, in the exploration,
development,  production  and  marketing  of  crude  oil  and  natural  gas  since  1932.  In  this  report,  unless
otherwise indicated or the context otherwise requires, the ‘‘Company’’ or the ‘‘Registrant’’ refers to Noble
Energy  and  its  subsidiaries.  Exploration  activities  include  geophysical  and  geological  evaluation  and
exploratory  drilling  on  properties  for  which  the  Company  has  exploration  rights.  Noble  Energy  operates
throughout  major  basins  in  the  United  States  including  Colorado’s  Wattenberg  field,  the  Mid-continent
region of western Oklahoma and the Texas Panhandle, the San Juan basin in New Mexico, the Gulf Coast
and  the  Gulf  of  Mexico.  Noble  Energy  also  operates  internationally,  in  Equatorial  Guinea,  the
Mediterranean Sea, Ecuador, the North Sea, China, Argentina and Suriname. The Company is noted for
its  innovative  methods  of  marketing  its  international  natural  gas  reserves  through  projects  such  as  its
methanol plant in Equatorial Guinea  and its natural gas-to-power project in Ecuador.

On  May  16,  2005,  Noble  Energy  completed  a  merger  (the  ‘‘Patina  Merger’’)  with  Patina  Oil  &  Gas
Corporation (‘‘Patina’’). Noble Energy, through its subsidiary Noble Energy Production, Inc., acquired the
common  stock  of  Patina  for  a  total  purchase  price  of  approximately  $4.9  billion,  which  was  comprised
primarily  of  cash  and  Noble  Energy  common  stock,  plus  liabilities  assumed.  Patina  was  an  independent
energy company engaged in the acquisition and development of crude oil and natural gas properties within
the  continental  United  States.  Patina’s  properties  and  crude  oil  and  natural  gas  reserves  are  principally
located  in  relatively  long-lived  fields  with  established  production  histories.  The  properties  are  primarily
concentrated  in  the  Wattenberg  field  of  Colorado’s  Denver-Julesburg  (‘‘D-J’’)  basin,  the  Mid-continent
region  of  western  Oklahoma  and  the  Texas  Panhandle,  and  the  San  Juan  basin  in  New  Mexico.  See
‘‘Item  8.  Financial  Statements  and  Supplementary  Data  –  Note  3  –  Merger  with  Patina  Oil  &  Gas
Corporation.’’

Throughout  this  report,  all  share  and  per  share  data  except  par  value  have  been  adjusted  to  reflect  the
effect  of  the  Company’s  two-for-one  stock  split,  effected  in  the  form  of  a  stock  dividend  distributed  on
September 14, 2005 to shareholders of record  as of August 31, 2005.

Strategy

Noble Energy is a worldwide producer of crude oil and natural gas. The Company’s strategy is to achieve
growth in earnings and cash flow through the development of a high quality portfolio of producing assets
that is balanced between domestic and international projects. The Patina Merger allowed Noble Energy to
achieve a strategic objective of enhancing its U.S. asset portfolio and has resulted in a company with assets
and  capabilities  that  include  growing  U.S.  basins,  coupled  with  a  significant  portfolio  of  international
properties. After the Patina Merger, Noble Energy has approximately 36% greater production than 2004
with a reserve base that is balanced between domestic and foreign sources. In addition, the Company has
been reducing its investment in the Gulf of Mexico’s conventional shallow shelf and shifting its domestic
offshore  exploration  focus  to  Gulf  of  Mexico  deepwater  areas.  Noble  Energy  is  now  a  larger,  more
diversified  company  with  greater  opportunities  for  both  domestic  and  international  growth  through  high
upside exploration drilling as well as  lower  risk  exploitation projects.

3

Current Developments

Pending  Purchase  of  U.S.  Exploration  Holdings,  Inc.  –  In  February  2006,  Noble  Energy  announced  that  it
had agreed to purchase U.S. Exploration Holdings, Inc. (‘‘U.S. Exploration’’), a privately held corporation
located in Billings, Montana, for $411.0 million. The acquisition will expand Noble Energy’s operations in
its  core  Wattenberg  field,  where  the  Company  currently  owns  218,000  net  acres.  Proved  reserves  of  U.S.
Exploration  are  estimated  to  be  248  billion  cubic  feet  equivalent  (Bcfe),  of  which  41%  are  proved
developed and 55% are natural gas.

U.S.  Exploration’s  reserves  and  production  are  located  on  approximately  65,000  net  acres  in  the  D-J
basin’s Wattenberg field. The majority of the acreage operated by U.S. Exploration lies within the scope of
amendments  to  Colorado  Oil  and  Gas  Conservation  Commission  Rule  318A,  which  allow  for  increased
density drilling in the field to 20-acre spacing. U.S. Exploration currently owns interests in 512 active wells.
Capital  spending  on  the  U.S.  Exploration  properties  will  be  focused  on  accelerating  production  and
reserve  development. In 2006, capital expenditures are  expected to be approximately $100 million.

Subject to customary conditions, the transaction is scheduled to close on or before March 29, 2006. Upon
closing, Noble Energy will pay $411.0 million in cash for the common stock of U.S. Exploration. Prior to
closing,  U.S.  Exploration  will  retire  all  company  debt,  terminate  its  commodity  hedges  and  make  all
severance payments.

Noble Energy has executed hedges on its own production volumes from March 2006 through 2010 that are
equivalent to just over 50% of U.S. Exploration’s expected volumes. The hedges are in the form of collars.
The average floors on the natural gas hedges and crude oil hedges are $6.23 per MMbtu and $58.74 per
Bbl. The average ceilings on the natural gas hedges and crude oil hedges are $9.17 MMbtu and $72.52 per
Bbl. The natural gas hedges are priced at the CIG index and thereby include basis differentials to Henry
Hub.

Crude Oil and Natural Gas Operations

For  more  information  regarding  Noble  Energy’s  crude  oil  and  natural  gas  properties,  see  ‘‘Item  2.
Properties – Crude Oil and Natural Gas Properties’’ of this Form 10-K.

Exploration and Development Activities

North America

Noble  Energy  has  been  engaged  directly  or  through  its  subsidiaries  in  exploration,  exploitation  and
development  activities  onshore  North  America  since  1932  and  in  the  Gulf  of  Mexico  since  1968.  The
Patina  Merger  significantly  increased  the  breadth  of  the  Company’s  onshore  operations.  The  Company’s
onshore  portfolio  at  December  31,  2005  included  1,267,048  gross  developed  acres  and  812,750  gross
undeveloped  acres,  of  which  642,035  gross  developed  acres  and  500,423  gross  undeveloped  acres  were
acquired in the Patina Merger. Onshore production was derived from 10,410 gross wells (7,641 net wells).
In  the  Gulf  of  Mexico,  Noble  Energy  holds  interests  in  278  blocks.  At  December  31,  2005  offshore
production was derived from 343 gross wells (188 net wells).

International

Equatorial  Guinea  –  Noble  Energy  began  its  investment  in  the  Alba  field  (34%  working  interest  in  one
block) offshore Equatorial Guinea in the early 1990’s. Natural gas production from the Alba field is sold to
a methanol plant on Bioko Island under a contract that runs through 2026. The methanol plant is owned by
Atlantic  Methanol  Production  Company,  LLC  (‘‘AMPCO’’),  in  which  the  Company  has  a  45%  interest.
AMPCO  markets  the  methanol  in  Europe  and  the  U.S.  Natural  gas  production  is  also  sold  to  a  liquid
petroleum  gas  (‘‘LPG’’)  plant,  in  which  the  Company  has  a  28%  interest.  Noble  Energy’s  share  of
condensate produced in the Alba field and from the LPG plant is being sold under a short-term contract at
market-based prices. The Company has entered into an  additional natural gas sales contract, which runs
through  2023,  with  an  unaffiliated  liquefied  natural  gas  (‘‘LNG’’)  plant,  which  is  currently  under

4

construction.  The  LNG  plant  is  expected  to  begin  production  in  2008.  Noble  Energy  has  expanded  its
activities in Equatorial Guinea with exploration activities in Blocks ‘‘O’’ and ‘‘I’’ (45% and 40% working
interest, respectively) on which it is the technical operator.

Israel  –  Noble  Energy  has  been  operating  in  the  Mediterranean  Sea,  offshore  Israel,  since  1998.  The
Company  has  a  47%  working  interest  under  an  exploration  agreement  covering  three  licenses  and  two
leases  and  is  the  operator.  Natural  gas  is  produced  from  the  Mari-B  field,  the  first  offshore  natural  gas
production  facility  in  the  State  of  Israel.  Natural  gas  sales  began  in  2004  and  have  been  increasing  as  a
purchaser of the Company’s production, the Israel Electric Corporation Limited, developed its capacity to
take natural gas at its Eshkol power station. Additionally, Noble Energy commenced sales of natural gas to
the Bazan Oil Refinery located in Ashdod in the fourth quarter of 2005. Noble Energy has also contracted
to sell Mari-B natural gas to other industrial users including a desalinization plant and a paper mill. Sales
to these facilities are currently expected  to  begin  in 2007.

North Sea – Noble Energy has been engaged in exploration and development of crude oil and natural gas
properties  in  the  North  Sea  (the  Netherlands  and  the  United  Kingdom)  since  1996.  The  Company  has
working  interests  in  17  licenses  with  working  interests  ranging  from  6.5%  to  100%.  Noble  Energy  is  the
operator of three blocks.

Ecuador – Noble Energy has been operating in Ecuador since 1996. The Company is currently utilizing the
natural  gas  from  the  Amistad  field  (offshore  Ecuador)  to  generate  electricity  through  its  100%-owned
natural  gas-fired  power  plant,  located  near  the  city  of  Machala.  The  Machala  power  plant,  which  began
operating in 2002, is a single cycle generator with a daily capacity of 130 MW from twin turbines. It is the
only  natural  gas-fired  commercial  power  generator  in  Ecuador  and  currently  one  of  the  lowest  cost
producers of thermal power in the country.

China  –  Noble  Energy  has  been  engaged  in  exploration  and  development  activities  in  China  since  1996.
The Company developed the Cheng Dao Xi oil field in Bohai Bay and production began in 2003. Noble
Energy’s share of crude oil production is sold into the domestic Chinese market pursuant to a long-term
contract at market-based prices.

Argentina – Noble Energy has had a presence in Argentina since 1996 and is currently participating in an
expansion of the El Tordillo field in the San  Jorge  basin.

Suriname  –  In  2005,  Noble  Energy  entered  into  a  participation  agreement  on  Block  30  in  offshore
Suriname,  a  country  located  on  the  northern  coast  of  South  America.  A  seismic  program  is  currently
underway.

Production Activities

Revenues  from  sales  of  crude  oil  and  natural  gas  and  from  gathering,  marketing  and  processing  have
accounted for 90% or more of consolidated revenues  for each of the last three fiscal years.

At  December  31,  2005,  Noble  Energy  operated  properties  accounting  for  approximately  59%  of  the
Company’s total production. Being the operator of a property allows the Company to manage production
and to control timing and amounts of  operating  expenses and capital expenditures.

Acquisition and Disposition Activities

The  Company  maintains  an  ongoing  portfolio  optimization  program.  The  Company  may  engage  in
acquisitions  of  additional  crude  oil  or  natural  gas  properties,  additional  interests  in  its  existing  assets  or
entities  owning  crude  oil  and  natural  gas  properties  or  related  assets.  The  Company  may  also  divest
non-core assets in order to maintain  a balanced  portfolio with high-quality, core properties.

On May 16, 2005 Noble Energy completed the Patina Merger. Values preliminarily allocated to proved and
unproved properties acquired were $2.6 billion and $1.1 billion, respectively. Patina’s long-lived crude oil
and  natural  gas  reserves  provide  a  significant  inventory  of  low-risk  opportunities  that  balance  Noble
Energy’s  portfolio.  The  preliminary  allocation  of  the  purchase  price  included  $874.8  million  of  goodwill.

5

During 2005, 2004 and 2003, the Company spent approximately $0.6 million, $85.8 million and $1.3 million,
respectively,  on  the  acquisition  of  proved  crude  oil  and  natural  gas  properties  (excluding  Patina
properties),  and,  during  2005,  2004  and  2003,  spent  approximately  $16.9  million,  $44.7  million,  and
$10.2  million,  respectively,  on  acquisitions  of  unproved  properties  (excluding  Patina  properties).  These
properties  were  acquired  through  various  offshore  lease  sales,  domestic  onshore  lease  acquisitions  and
international concession negotiations.

During 2004, the Company completed a significant asset disposition program that had begun in 2003. The
asset  disposition  program  included  five  domestic  property  packages,  representing  estimated  reserves  of
24.2 MMBoe. The sales price for the five packages of properties totaled  $130 million.

2006 Budget

The  Company  has  budgeted  capital  expenditures  of  approximately  $1.26  billion  for  2006.  Approximately
23%  of  the  2006  capital  budget  has  been  allocated  to  exploration  opportunities  and  77%  has  been
allocated to production, development and other projects. Domestic spending is budgeted for $860 million
(68%  of  the  2006  capital  budget),  international  expenditures  are  budgeted  for  $380  million  (30%)  and
corporate expenditures are budgeted for $20 million (2%). The 2006 budget does not include the impact of
possible asset purchases, including the previously announced pending purchase of U.S. Exploration as well
as anticipated development costs associated with  U.S. Exploration.

Marketing Activities

Marketing Stranded Gas – With major projects in Equatorial Guinea, Ecuador and Israel, Noble Energy has
substantial  natural  gas  reserves  that,  until  recently,  had  no  market.  In  Equatorial  Guinea,  Noble  Energy
and its partners constructed an LPG plant and a low-cost methanol plant. The recently completed Phase
2A and 2B expansion projects have increased gross LPG and condensate production. In Ecuador, Noble
Energy’s Amistad field had no market until the Company constructed a natural gas-fired power plant near
Machala.  The  Machala  power  plant  is  one  of  the  lowest  cost  thermal  power  producers  in  Ecuador.
Offshore Israel, Noble Energy discovered natural gas in the Mari-B field. While Israel has not traditionally
been a consumer of natural gas and has no other significant domestic hydrocarbon sources, Noble Energy
has  negotiated  contracts  to  provide  natural  gas  to  the  Israel  Electric  Corporation  Limited,  Bazan  Oil
Refinery and other industrial users.

Natural  Gas  Marketing  –  Natural  gas  produced  by  the  Company  in  the  United  States  is  sold  under
short-term or long-term contracts at market-based prices. In Equatorial Guinea and Israel, Noble Energy
sells  natural  gas  to  end-users  under  long-term  contracts  at  negotiated  prices.  At  December  31,  2005,
approximately 28% of Noble Energy’s natural gas  sales were made  pursuant to long-term contracts.

Crude Oil and Condensate Marketing – Crude oil and condensate produced by the Company in the United
States  and  foreign  locations  is  generally  sold  under  short-term  contracts  at  market-based  prices  adjusted
for  location  and  quality.  Crude  oil  and  condensate  are  distributed  through  pipelines  and  by  trucks  or
tankers to gatherers, transportation companies and end-users.

Noble  Energy  Marketing,  Inc.  –  Noble  Energy  markets  portions  of  its  domestic  natural  gas  production
through Noble Energy Marketing, Inc. (‘‘NEMI’’), a wholly-owned subsidiary. NEMI seeks opportunities
to enhance the value of the Company’s domestic natural gas production by marketing directly to end-users
and aggregating natural gas to be sold to natural gas marketers and pipelines. NEMI also engages in the
purchase and sale of third-party crude oil and natural gas production. Such third-party production may be
purchased from non-operators who own working interests in the Company’s wells or from other producers’
properties  in  which  the  Company  owns  no  interest.  Noble  Energy  has  a  long-term  natural  gas  sales
contract with NEMI, whereby the Company receives an index price for all natural gas sold to NEMI. The
contract  does  not  specify  scheduled  quantities  or  delivery  points  and  expires  on  May  31,  2009.  The
Company sold approximately 55% of its domestic natural gas production to NEMI in 2005.

6

Significant  Purchasers  –  Glencore  Energy  U.K.,  Ltd.  (‘‘Glencore’’)  was  the  largest  single  non-affiliated
purchaser  of  Noble  Energy’s  2005  production.  Glencore  was  a  purchaser  of  the  Company’s  share  of
condensate from the Alba field in Equatorial Guinea. Sales to Glencore accounted for approximately 24%
of 2005 crude oil sales, or approximately 11% of 2005 total oil and gas sales and royalties. No other single
non-affiliated purchaser accounted for 10% or more of Noble Energy’s 2005 oil and gas sales and royalties.
The  Company  believes  that  the  loss  of  any  one  purchaser  would  not  have  a  material  effect  on  the
Company’s financial position or results of operations since there are numerous potential purchasers of the
Company’s production.

Hedging Activities

Commodity  prices  remained  volatile  during  2005.  Prices  for  crude  oil  and  natural  gas  are  affected  by  a
variety of factors that are beyond the Company’s control. Noble Energy has used derivative instruments,
and  expects  to  do  so  in  the  future,  to  achieve  a  more  predictable  cash  flow  by  reducing  its  exposure  to
commodity  price  fluctuations.  For  additional  information,  see  ‘‘Item  1A.  Risk  Factors  –  Hedging
transactions  may  limit  our  potential  gains’’,  ‘‘Item  7A.  Quantitative  and  Qualitative  Disclosures  About
Market  Risk’’,  and  ‘‘Item  8.  Financial  Statements  and  Supplementary  Data  –  Note  12  –  Derivative
Instruments and Hedging Activities.’’

Regulations

Governmental  Regulation –  Exploration  for,  and  production  and  sale  of,  crude  oil  and  natural  gas  are
extensively  regulated  at  the  international,  national,  state  and  local  levels.  Crude  oil  and  natural  gas
development and production activities are subject to various laws and regulations (and orders of regulatory
bodies pursuant thereto) governing a wide variety of matters, including, among others, allowable rates of
production, prevention of waste and pollution and protection of the environment. Laws affecting the crude
oil  and  natural  gas  industry  are  under  constant  review  for  amendment  or  expansion  and  frequently
increase  the  regulatory  burden  on  companies.  Noble  Energy’s  ability  to  economically  produce  and  sell
crude oil and natural gas is affected by  a number of legal and regulatory factors, including federal, state
and local laws and regulations in the United States and laws and regulations of foreign nations. Many of
these governmental bodies have issued rules and regulations that are often difficult and costly to comply
with,  and  that  carry  substantial  penalties  for  failure  to  comply.  These  laws,  regulations  and  orders  may
restrict  the  rate  of  crude  oil  and  natural  gas  production  below  the  rate  that  would  otherwise  exist  in  the
absence  of  such  laws,  regulations  and  orders.  The  regulatory  burden  on  the  crude  oil  and  natural  gas
industry increases its costs of doing business and  consequently affects  the Company’s profitability.

Environmental Matters – As a developer, owner and operator of crude oil and natural gas properties, the
Company is subject to various federal, state, local and foreign country laws and regulations relating to the
discharge of materials into, and the protection of, the environment. We must take into account the cost of
complying with environmental regulations in planning, designing, drilling, operating and abandoning wells.
In  most  instances,  the  regulatory  requirements  relate  to  the  handling  and  disposal  of  drilling  and
production waste products, water and air pollution control procedures, and the remediation of petroleum-
product  contamination.  Under  state  and  federal  laws,  we  could  be  required  to  remove  or  remediate
previously disposed wastes, including wastes disposed of or released by us or prior owners or operators in
accordance  with  current  laws  or  otherwise,  to  suspend  or  cease  operations  in  contaminated  areas,  or  to
perform  remedial  well  plugging  operations  or  cleanups  to  prevent  future  contamination.  The
Environmental  Protection  Agency  and  various  state  agencies  have  limited  the  disposal  options  for
hazardous and non-hazardous wastes. The owner and operator of a site, and persons that treated, disposed
of or arranged for the disposal of hazardous  substances  found at a site,  may be liable, without regard to
fault or the legality of the original conduct, for the release of a hazardous substance into the environment.
The Environmental Protection Agency, state environmental agencies and, in some cases, third parties are
authorized  to  take  actions  in  response  to  threats  to  human  health  or  the  environment  and  to  seek  to
recover from responsible classes of persons the costs of such action. Furthermore, certain wastes generated
by our crude oil and natural gas operations that are currently exempt from treatment as hazardous wastes

7

may  in  the  future  be  designated  as  hazardous  wastes  and,  therefore,  be  subject  to  considerably  more
rigorous  and  costly  operating  and  disposal  requirements.  See  ‘‘Item  1A.  Risk  Factors  –  We  are  subject  to
various governmental regulations and environmental risks  that may cause us  to incur substantial  costs.’’

Federal and state occupational safety and health laws require us to organize information about hazardous
materials  used,  released  or  produced  in  our  operations.  Certain  portions  of  this  information  must  be
provided to employees, state and local governmental authorities and local citizens. We are also subject to
the requirements and reporting set forth in  federal  workplace standards.

Certain  state  or  local  laws  or  regulations  and  common  law  may  impose  liabilities  in  addition  to,  or
restrictions more stringent than, those  described herein.

The  Company  has  made  and  will  continue  to  make  expenditures  in  its  efforts  to  comply  with
environmental  requirements.  The  Company  does  not  believe  that  it  has,  to  date,  expended  material
amounts in connection with such activities or that compliance with such requirements will have a material
adverse effect upon the capital expenditures, earnings or competitive position of the Company. Although
such requirements do have a substantial impact upon the energy industry, they do not appear to affect the
Company any differently, or to any greater or lesser  extent, than  other  companies in the industry.

Insurance

The Company maintains various types of insurance coverages as are customary in the industry that include
directors and officers liability, general liability, well control, pollution, acts of terrorism, physical damage
insurance  and  business  interruption  insurance  for  certain  international  locations.  The  Company
self-insures, is a shareholder in an industry mutual insurance company and purchases policies from third
party  insurance  providers  to  cover  various  risks.  The  Company  believes  the  coverages  and  types  of
insurance are adequate.

The  Company  self-insures  the  medical  and  dental  coverage  provided  to  certain  of  its  employees,  certain
workers’ compensation and the first $1.0 million of its general liability coverage.

Liabilities are accrued for self-insured claims, or when estimated losses exceed coverage limits, and when
sufficient information is available to  reasonably estimate the  amount  of  the loss.

Competition

The crude oil and natural gas industry is highly competitive. The Company encounters competition from
other crude oil and natural gas companies in all areas of operations, including the acquisition of seismic
and  lease  rights  on  crude  oil  and  natural  gas  properties  and  for  the  labor  and  equipment  required  for
exploration  and  development  of  those  properties.  The  Company’s  competitors  include  major  integrated
crude  oil  and  natural  gas  companies  and  numerous  independent  crude  oil  and  natural  gas  companies,
individuals  and  drilling  and  income  programs.  Many  of  the  Company’s  competitors  are  large,  well
established companies. Such companies may be able to pay more for seismic and lease rights on crude oil
and  natural  gas  properties  and  exploratory  prospects  and  to  define,  evaluate,  bid  for  and  purchase  a
greater number of properties and prospects than our financial or human resources permit. The Company’s
ability  to  acquire  additional  properties  and  to  discover  reserves  in  the  future  will  be  dependent  upon  its
ability  to  evaluate  and  select  suitable  properties  and  to  consummate  transactions  in  a  highly  competitive
environment. See ‘‘Item 1A. Risk Factors – We face significant competition and many of our competitors have
resources in excess of our available resources.’’

Geographical Data

The Company has operations throughout the world and manages its operations by country. Information is
grouped into five components that are all primarily in the business of crude oil and natural gas exploration,
development  and  production:  United  States,  Equatorial  Guinea,  North  Sea,  Israel,  and  Other
International,  Corporate  and  Marketing.  For  more  information,  see  ‘‘Item  8.  Financial  Statements  and
Supplementary Data – Note 15 – Geographical  Data.’’

8

Employees

The total number of employees of the Company increased during the year from 559 at December 31, 2004
to  1,171  at  December  31,  2005,  primarily  due  to  the  Patina  Merger.  The  2005  year-end  employee  count
includes  108  foreign  nationals  working  as  employees  of  the  Company  in  Equatorial  Guinea,  the  United
Kingdom, Ecuador and Israel.

Available  Information

The  Company’s  website  address  is  www.nobleenergyinc.com.  Available  on  this  website  under  ‘‘Investor
Relations – Investor Relations Menu – SEC Filings,’’ free of charge, are Noble Energy’s annual reports on
Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, Forms 3, 4 and 5 filed on behalf
of  directors  and  officers  and  amendments  to  those  reports  as  soon  as  reasonably  practicable  after  such
materials are electronically filed with or furnished to the Securities and Exchange Commission (‘‘SEC’’).

Also  posted  on  the  Company’s  website,  and  available  in  print  upon  request  by  any  stockholder  to  the
Investor Relations Department, are charters for the Company’s Audit Committee; Compensation, Benefits
and  Stock  Option  Committee;  Corporate  Governance  and  Nominating  Committee;  and  Environment,
Health and Safety Committee. Copies of the Code of Business Conduct and Ethics, and the Code of Ethics
for Chief Executive and Senior Financial Officers (the ‘‘Codes’’) are also posted on the Company’s website
under the ‘‘Corporate Governance’’ section. Within the time period required by the SEC and the NYSE, as
applicable, the Company will post on its website any modifications to the Codes and any waivers applicable
to  senior  officers  as  defined  in  the  applicable  Code,  as  required  by  the  Sarbanes-Oxley  Act  of  2002
(‘‘Sarbanes-Oxley’’).

In  2005,  the  Company  submitted  the  annual  certification  of  its  Chief  Executive  Officer  regarding  the
Company’s  compliance  with  the  NYSE’s  corporate  governance 
listing  standards,  pursuant  to
Section 303A.12(a) of the NYSE Listed  Company Manual.

Item 1A. Risk Factors.

Crude oil and natural gas prices are volatile and a substantial reduction in these prices could adversely affect our
results and the price of our common stock.

Our revenues, operating results and future rate of growth depend highly upon the prices we receive for our
crude  oil  and  natural  gas  production.  Historically,  the  markets  for  crude  oil  and  natural  gas  have  been
volatile  and  are  likely  to  continue  to  be  volatile  in  the  future.  The  markets  and  prices  for  crude  oil  and
natural gas depend on factors beyond our control. These factors include demand for crude oil and natural
gas, which fluctuates with changes in  market  and economic conditions and other factors,  including:

(cid:127) worldwide and domestic supplies of crude oil  and natural gas;
(cid:127) actions taken by foreign oil and gas producing nations;
(cid:127) political  conditions  and  events  (including  instability  or  armed  conflict)  in  crude  oil-producing  or

natural gas-producing regions;

(cid:127) the level of global crude oil and natural gas  inventories;
(cid:127) the price and level of foreign imports;
(cid:127) the level of consumer demand;
(cid:127) the price and availability of alternative fuels;
(cid:127) the availability of pipeline capacity;
(cid:127) the availability of crude oil transportation and refining capacity;
(cid:127) weather conditions;
(cid:127) domestic and foreign governmental regulations and taxes; and
(cid:127) the overall economic environment.

9

Significant  declines  in  crude  oil  and  natural  gas  prices  for  an  extended  period  may  have  the  following
effects on our business:

(cid:127) limiting our financial condition, liquidity, ability to finance planned capital expenditures and results

of operations;

(cid:127) reducing the amount of crude oil  and  natural gas  that we  can produce economically;
(cid:127) causing us to delay or postpone some  of  our capital projects;
(cid:127) reducing our revenues, operating income and  cash  flow;
(cid:127) reducing the carrying value of our crude oil and  natural gas properties;  or
(cid:127) limiting our access to sources of capital, such as equity and  long-term debt.

Failure to fund continued capital expenditures could adversely affect our properties.

If revenues substantially decrease as a result of lower crude oil and natural gas prices or otherwise, we may
have  limited  ability  to  spend  the  capital  necessary  to  replace  our  reserves  or  to  maintain  production  at
current  levels,  resulting  in  a  decrease  in  production  over  time.  We  expect  to  continue  to  make  capital
expenditures  for  the  acquisition,  exploration  and  development  of  crude  oil  and  natural  gas  reserves.
Historically, we have financed these expenditures primarily with cash flow from operations and proceeds
from debt and equity financings. However, if cash flow from operations is not sufficient to satisfy capital
expenditure requirements, we cannot provide assurance that we will be able to obtain additional debt or
equity  financing  or  other  sources  of  capital  to  meet  these  requirements.  If  we  are  not  able  to  fund  our
capital expenditures, then interests in some properties might be reduced  or  forfeited.

We may  be unable to make attractive acquisitions  or integrate acquired businesses and/or assets, and any
inability to do so may disrupt our business.

One  aspect  of  our  business  strategy  calls  for  acquisitions  of  businesses  and  assets  that  complement  or
expand  our  current  business.  We  cannot  provide  assurance  that  we  will  be  able  to  identify  attractive
acquisition opportunities. Even if we do identify attractive candidates, we cannot provide assurance that we
will be able to complete the acquisition of them or do so on commercially acceptable terms. Additionally, if
we acquire another business, we could have difficulty integrating its operations, systems, management and
other  personnel  and  technology  with  our  own.  These  difficulties  could  disrupt  ongoing  business,  distract
management  and  employees,  increase  expenses  and  adversely  affect  results  of  operations.  Even  if  these
difficulties could be overcome, we cannot provide assurance that the anticipated benefits of any acquisition
would be realized.

Estimates of crude oil and natural gas reserves are not  precise.

There are numerous uncertainties inherent in estimating crude oil and natural gas reserves and their value,
including  many  factors  that  are  beyond  our  control.  Reservoir  engineering  is  a  subjective  process  of
estimating underground accumulations of crude oil and natural gas that cannot be measured in an exact
manner. The estimates depend on a number of factors and assumptions that may vary considerably from
actual results, including:

(cid:127) historical production from the area  compared with  production from other areas;
(cid:127) the assumed effects of regulations by  governmental agencies;
(cid:127) assumptions concerning future crude  oil and natural gas prices;
(cid:127) future operating costs;
(cid:127) severance and excise taxes;
(cid:127) development costs; and
(cid:127) workover and remedial costs.

For  these  reasons,  estimates  of  the  economically  recoverable  quantities  of  crude  oil  and  natural  gas
attributable to any particular group of properties, classifications of those reserves based on risk of recovery
and estimates of the future net cash flows expected from them prepared by different engineers or by the

10

same engineers but at different times may vary substantially. Accordingly, reserve estimates may be subject
to upward or downward adjustment, and actual production, revenue and expenditures with respect to our
reserves likely will vary, possibly materially, from  estimates.

Additionally,  because  most  of  our  reserve  estimates  are  calculated  using  volumetric  analysis,  those
estimates  are  less  reliable  than  estimates  based  on  a  lengthy  production  history.  Volumetric  analysis
involves  estimating  the  volume  of  a  reservoir  based  on  the  net  feet  of  pay  of  the  structure  and  an
estimation  of  the  area  covered  by  the  structure.  In  addition,  realization  or  recognition  of  proved
undeveloped reserves will depend on our development schedule and plans. Lack of certainty with respect
to development plans for proved undeveloped reserves could cause the discontinuation of the classification
of these  reserves as proved.

Exploration, development and production  risks and natural disasters  could  result in liability  exposure or the
loss of production and revenues.

Our operations are subject to hazards and risks inherent in the drilling, production and transportation of
crude oil and natural gas, including:

(cid:127) pipeline ruptures and spills;
(cid:127) fires;
(cid:127) explosions, blowouts and cratering;
(cid:127) formations with abnormal pressures;
(cid:127) equipment malfunctions;
(cid:127) hurricanes; and
(cid:127) other natural disasters.

Any  of  these  can  result  in  loss  of  hydrocarbons,  environmental  pollution  and  other  damage  to  our
properties or the properties of others.

Exploration and development drilling may  not result  in commercially productive reserves.

We do not always encounter commercially productive reservoirs through our drilling operations. The wells
we  drill  or  participate  in  may  not  be  productive  and  we  may  not  recover  all  or  any  portion  of  our
investment  in  those  wells.  The  seismic  data  and  other  technologies  we  use  do  not  allow  us  to  know
conclusively  prior  to  drilling  a  well  that  crude  oil  or  natural  gas  is  present  or  may  be  produced
economically. The cost of drilling, completing and operating a well is often uncertain, and cost factors can
adversely affect the economics of a project. Our efforts will be unprofitable if we drill dry holes or wells
that  are  productive  but  do  not  produce  enough  reserves  to  return  a  profit  after  drilling,  operating  and
other costs. Further, our drilling operations may be curtailed, delayed or canceled as a result of a variety of
factors, including:

(cid:127) unexpected drilling conditions;
(cid:127) title  problems;
(cid:127) pressure or irregularities in formations;
(cid:127) equipment failures or accidents;
(cid:127) adverse weather conditions;
(cid:127) compliance with environmental and other governmental requirements; and
(cid:127) increases in the cost of, or shortages or  delays in  the availability of, drilling  rigs and  equipment.

The unavailability or high cost of drilling rigs,  equipment, supplies, personnel and other oil  field  services
could adversely affect our ability to execute our exploration  and development plans  on a  timely basis and
within our budget.

Our industry is cyclical and, from time to time, there is a shortage of drilling rigs, equipment, supplies or
qualified  personnel.  During  these  periods,  the  costs  of  rigs,  equipment  and  supplies  are  substantially

11

greater and their availability may be limited. As a result of increasing levels of exploration and production
in response to strong prices of crude oil and natural gas, the demand for oilfield services has risen and the
costs  of  these  services  are  increasing,  while  the  quality  of  these  services  may  suffer.  Additionally,  these
services may not be available on commercially reasonable terms.

We may  not have enough insurance to  cover all of the  risks we face,  which could result in  significant financial
exposure.

As  protection  against  operating  hazards,  we  maintain  insurance  coverage  against  some,  but  not  all,
potential  losses,  including  the  loss  of  wells,  blowouts,  pipeline  leakage  or  other  damage,  certain  costs  of
pollution  control  and  physical  damages  on  certain  assets.  Our  insurance  coverage  includes  crude  oil  and
natural  gas  properties  and  construction  insurance,  marine  cargo  insurance  and  third  party  and
comprehensive general liability insurance. Except for our operations in Israel and Equatorial Guinea, we
do not carry business interruption insurance.

We may not have sufficient coverage for some of the risks we face, either because insurance is not available
on commercially reasonable terms or because of single event limitations by our insurer. If an event occurs
that  is  not  covered,  or  not  fully  covered,  by  insurance,  it  could  harm  our  financial  condition,  results  of
operations  and  cash  flows.  In  addition,  we  cannot  fully  insure  against  pollution  and  environmental  risks.

We face significant competition and many of our competitors have resources in excess of our available resources.

We  operate  in  the  highly  competitive  areas  of  crude  oil  and  natural  gas  exploration,  exploitation,
acquisition and production. We face intense competition from a large number of independent, technology-
driven companies as well as both major and other independent crude oil and natural gas companies in a
number of areas such as:

(cid:127) seeking to acquire desirable producing properties or new leases for future exploration;
(cid:127) marketing our crude oil and natural gas production; and
(cid:127) seeking  to  acquire  the  equipment  and  expertise  necessary  to  operate  and  develop  properties.

Many of our competitors have financial and other resources substantially in excess of those available to us.
This highly competitive environment  could have  an adverse impact on  our business.

We are subject to various governmental regulations and environmental risks that may cause us to incur substantial
costs.

From time to time, in varying degrees, political developments and federal and state laws and regulations
affect  our  operations.  In  particular,  price  controls,  taxes  and  other  laws  relating  to  the  crude  oil  and
natural gas industry, changes in these laws and changes in administrative regulations have affected and in
the future could affect crude oil and natural gas production, operations and economics. We cannot predict
how  agencies  or  courts  will  interpret  existing  laws  and  regulations  or  the  effect  of  these  adoptions  and
interpretations may have on our business or  financial condition.

Our  business  is  subject  to  laws  and  regulations  promulgated  by  international,  federal,  state  and  local
authorities, relating to the exploration for, and the development, production and marketing of, crude oil
and  natural  gas,  as  well  as  safety  matters.  Legal  requirements  are  frequently  changed  and  subject  to
interpretation  and  we  are  unable  to  predict  the  ultimate  cost  of  compliance  with  these  requirements  or
their  effect  on  our  operations.  We  may  be  required  to  make  significant  expenditures  to  comply  with
governmental laws and regulations.

Our  operations  are  subject  to  complex  international,  federal,  state  and  local  environmental  laws  and
regulations,  including  the  Comprehensive  Environmental  Response,  Compensation  and  Liability  Act,  as
amended,  the  Resource  Conservation  and  Recovery  Act,  as  amended,  the  Oil  Pollution  Act  of  1990  and
the  Clean  Water  Act.  Environmental  laws  and  regulations  change  frequently,  and  the  implementation  of
new, or the modification of existing laws or regulations could harm us. The discharge of natural gas, crude

12

oil, or other pollutants into the air, soil or water may give rise to significant liabilities on our part to the
government and third parties and may require  us to incur substantial costs of remediation.

Our international operations may be adversely affected by economic and  political developments.

We have significant international crude oil and natural gas operations. As a result, those operations may be
adversely affected by political and economic developments, including war, terrorism and other instability,
expropriation or nationalization, royalty and tax increases, and other laws or policies in these countries, as
well as United States policies affecting  trade, taxation, and investment  in other countries. 

Significant capital expenditures are required to replace our reserves.

Our  exploration,  development  and  acquisition  activities  require  substantial  capital  expenditures.
Historically,  we  have  funded  our  capital  expenditures  through  a  combination  of  cash  flows  from
operations, our revolving bank credit facility and debt and equity issuances. Future cash flows are subject
to a number of variables, such as the level of production from existing wells, prices of crude oil and natural
gas, and our success in developing and producing new reserves. If revenue were to decrease as a result of
lower crude oil and natural gas prices or decreased production, and our access to capital were limited, we
would have a reduced ability to replace our reserves. If our cash flow from operations is not sufficient to
meet our obligations and fund our capital expenditure budget, we may not be able to access debt, equity or
other methods of financing on an economic basis to meet these requirements.

Our level of indebtedness may limit our  financial flexibility.

As of December 31, 2005, we had long-term indebtedness of $2.035 billion, with $1.28 billion drawn under
our  bank credit facility. Our long-term  indebtedness  represented 40% of our total book capitalization at
December 31, 2005.

Our level of indebtedness affects our operations in  several ways, including  the following:

(cid:127) a portion of our cash flows from operating activities must be used to service our indebtedness and is

not available for other purposes;

(cid:127) we may be at a competitive disadvantage as compared to similar companies that have less debt;
(cid:127) the  covenants  contained  in  the  agreements  governing  our  outstanding  indebtedness  and  future
indebtedness  may  limit  our  ability  to  borrow  additional  funds,  pay  dividends  and  make  certain
investments  and  may  also  affect  our  flexibility  in  planning  for,  and  reacting  to,  changes  in  the
economy and in our industry;

(cid:127) additional  financing  in  the  future  for  working  capital,  capital  expenditures,  acquisitions,  general

corporate or other purposes may have higher  costs and more restrictive covenants;

(cid:127) changes  in  the  credit  ratings  of  our  debt  may  negatively  affect  the  cost,  terms,  conditions  and
availability of future financing, and lower ratings will increase the interest rate and fees we pay on
our  revolving credit facility; and

(cid:127) we may be more vulnerable to general  adverse  economic  and industry conditions.

We may incur additional debt in order to fund our exploration and development activities. A higher level
of indebtedness increases the risk that we may default on our debt obligations. Our ability to meet our debt
obligations  and  reduce  our  level  of  indebtedness  depends  on  future  performance.  General  economic
conditions,  crude  oil  and  natural  gas  prices  and  financial,  business  and  other  factors  will  affect  our
operations and our future performance. Many of these factors are beyond our control and we may not be
able to generate sufficient cash flow to pay the interest on our debt, and future working capital, borrowings
and equity financing may not be available to pay  or refinance such debt.

13

Hedging transactions may limit our potential gains.

In order to manage our exposure to price risks in the marketing of our crude oil and natural gas, we enter
into  crude  oil  and  natural  gas  price  hedging  arrangements  with  respect  to  a  portion  of  our  expected
production. Our hedges, consisting of a series of contracts, are limited in duration, usually for periods of
one to four years. However, in connection with acquisitions, sometimes our hedges are for longer periods.
While  intended  to  reduce  the  effects  of  volatile  crude  oil  and  natural  gas  prices,  such  transactions  may
limit  our  potential  gains  if  crude  oil  and  natural  gas  prices  rise  over  the  price  established  by  the
arrangements.  In  trying  to  manage  our  exposure  to  price  risk,  we  may  end  up  hedging  too  much  or  too
little, depending upon how our crude oil or natural gas volumes and our production mix fluctuate in the
future.  In  addition,  hedging  transactions  may  expose  us  to  the  risk  of  financial  loss  in  certain
circumstances,  including  instances  in  which  our  production  is  less  than  expected;  there  is  a  widening  of
price basis differentials between delivery points for our production and the delivery point assumed in the
hedge  arrangement;  the  counterparties  to  our  future  contracts  fail  to  perform  under  the  contracts;  or  a
sudden unexpected event materially impacts crude oil or natural gas prices. We cannot assure you that our
hedging transactions will reduce the risk or minimize the effect of any decline in crude oil or natural gas
prices.

Provisions in our Certificate of Incorporation,  Stockholder Rights Plan  and  Delaware law may inhibit a
takeover  of us.

Under  our  Certificate  of  Incorporation,  our  Board  of  Directors  is  authorized  to  issue  shares  of  our
common or preferred stock without approval of our stockholders. Issuance of these shares could make it
more difficult to acquire us without the approval of our Board of Directors as more shares would have to
be acquired to gain control. We also have a stockholder rights plan, commonly known as a ‘‘poison pill,’’
that entitles our stockholders to acquire additional shares of our company, or a potential acquirer of our
company, at a substantial discount from market value in the event of an attempted takeover without the
approval  of  our  Board.  Finally,  Delaware  law  imposes  restrictions  on  mergers  and  other  business
combinations  between  us  and  any  holder  of  15%  or  more  of  our  outstanding  common  stock.  These
provisions  may  deter  hostile  takeover  attempts  that  could  result  in  an  acquisition  of  us  that  would  have
been financially beneficial to our stockholders.

Disclosure Regarding Forward-Looking Statements

This  annual  report  on  Form  10-K  and  the  documents  incorporated  by  reference  in  this  report  contain
forward-looking statements within the meaning of the federal securities laws. Forward-looking statements
give  our  current  expectations  or  forecasts  of  future  events.  These  forward-looking  statements  include,
among others, the following:
(cid:127) our growth strategies;
(cid:127) our  ability  to  successfully  and  economically  explore  for  and  develop  crude  oil  and  natural  gas

resources;

(cid:127) anticipated trends in our business;
(cid:127) our future results of operations;
(cid:127) our liquidity and ability to finance  our exploration and development activities;
(cid:127) market conditions in the oil and gas  industry;
(cid:127) our ability to make and integrate acquisitions;  and
(cid:127) the impact of governmental regulation.

Forward-looking  statements  are  typically  identified  by  use  of  terms  such  as  ‘‘may,’’  ‘‘will,’’  ‘‘expect,’’
‘‘anticipate,’’ ‘‘estimate’’ and similar words, although some forward-looking statements may be expressed
differently.  These  forward-looking  statements  are  made  based  upon  management’s  current  plans,
expectations,  estimates,  assumptions  and  beliefs  concerning  future  events  impacting  us  and  therefore
involve  a  number  of  risks  and  uncertainties.  We  caution  that  forward-looking  statements  are  not
guarantees and that actual results could differ materially from those expressed or implied in the forward-

14

looking statements. You should consider carefully the statements under Item 1A. Risk Factors and other
sections of this report, which describe factors that could cause our actual results to differ from those set
forth in the forward-looking statements.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

Offices

The principal corporate office of Noble Energy is located at 100 Glenborough Drive, Suite 100, Houston,
Texas  77067-3610.  The  Company  also  maintains  offices  for  domestic  and  international  operations  at  the
Houston  location.  The  Company  maintains  additional  offices  in  Ardmore,  Oklahoma  and  Denver,
Colorado and in China, Ecuador, Equatorial Guinea,  Israel and the  United Kingdom.

Proved Reserves

As of December 31, 2005, Noble Energy had estimated proved reserves of 3,091 Bcf of natural gas and 291
MMBbls  of  crude  oil.  On  a  combined  basis,  these  proved  reserves  were  equivalent  to  807  MMBoe,  of
which 53% were located in the U.S. and 47% were located internationally. At December 31, 2005, 75% of
reserves were proved developed reserves. During 2005, the Company’s  U.S. reserves increased by 200%.
Over  85%  of  domestic  reserve  additions  were  due  to  the  Patina  Merger.  At  the  merger  date  (May  16,
2005), Patina’s proved reserves were approximately  271 MMBoe.

The following table sets forth estimates of Noble Energy’s proved natural gas and crude oil reserves as of
December 31, 2005:

U.S.

Natural gas (Bcf)
Crude oil (MMBbls)

Total U.S. (MMBoe)

International

Natural gas (Bcf)
Crude oil (MMBbls)

Total International (MMBoe)

Worldwide

Natural gas (Bcf)
Crude oil (MMBbls)

Total Worldwide (MMBoe)

As of December 31, 2005

Proved
Developed
Reserves

Proved
Undeveloped
Reserves

Total
Proved
Reserves

1,279
114

328

923
124

278

2,202
238

606

362
38

98

527
15

103

889
53

201

1,641
152

426

1,450
139

381

3,091
291

807

For additional information regarding estimates of crude oil and natural gas reserves, including estimates of
proved and proved developed reserves, the standardized measure of discounted future net cash flows, and
the  changes  in  discounted  future  net  cash  flows,  see  ‘‘Item  8.  Financial  Statements  and  Supplementary
Data  –  Supplemental  Oil  and  Gas  Information.’’  See  also  ‘‘Item  7.  Critical  Accounting  Policies  and
Estimates – Reserves.’’

Company  engineers  in  the  Houston  and  Denver  offices  perform  all  reserve  estimates  for  the  Company’s
different geographical regions. These reserve estimates are reviewed and approved by appropriate senior

15

engineering  staff  and  Division  management  with  final  approval  by  the  Senior  Vice  President  with
responsibility  for  corporate  reserves.  During  2005,  Noble  Energy  retained  Netherland,  Sewell  &
Associates, Inc. (‘‘NSAI’’), independent third-party reserve engineers, to perform a reserve audit of proved
reserves.  The  reserve  audit  included  a  detailed  review  of  eleven  of  the  Company’s  major  international,
deepwater,  and  domestic  properties,  which  covered  approximately  72%  of  Noble  Energy’s  total  proved
reserves.  In  2004,  Noble  Energy  also  retained  NSAI  to  perform  a  reserve  audit  of  proved  reserves.  The
reserve  audit  for  2004  included  a  detailed  review  of  the  major  properties,  which  covered  approximately
78% of Noble Energy’s total proved reserves. For 2003, Noble Energy retained NSAI to perform a reserve
procedural audit of the Company’s procedures and methods  used  to  estimate proved reserves.

Since January 1, 2005, no crude oil or natural gas reserve information has been filed with, or included in
any  report  to  any  federal  authority  or  agency  other  than  the  SEC  and  the  Energy  Information
Administration (‘‘EIA’’) of the U.S. Department of Energy. Noble Energy files Form 23, including reserve
and other information, with the EIA.

Crude Oil and Natural Gas Properties

Noble  Energy  searches  for  potential  crude  oil  and  natural  gas  properties,  seeks  to  acquire  exploration
rights  in  areas  of  interest  and  conducts  exploratory  activities.  These  activities  include  geophysical  and
geological evaluation and exploratory drilling, where appropriate, on properties for which it has acquired
exploration rights. Noble Energy’s properties consist primarily of interests in developed and undeveloped
crude  oil  and  natural  gas  leases.  The  Company  also  owns  natural  gas  and  natural  gas  liquids  (‘‘NGL’’)
processing plants and pipeline systems. At December 31, 2005, the Company had exploration, development
and/or  production  operations  in  North  America  (U.S.),  Equatorial  Guinea,  Israel,  North  Sea  (the
Netherlands and the United Kingdom),  Ecuador, China, Argentina and  Suriname.

North  America  –  Noble  Energy’s  North  America  operations  accounted  for  58%  of  2005  company-wide
production  and  53%  of  total  proved  reserves  at  December  31,  2005.  Domestic  proved  reserves  are
approximately 64% natural gas and 36% crude oil. During 2005, Noble Energy expanded its operations in
the  Rocky  Mountain  and  Mid-continent  regions  with  the  Patina  Merger.  The  Patina  Merger  provided
Noble  Energy  with  a  multi-year  inventory  of  exploitation  and  development  opportunities.  The  following
discussion  includes  activities  related  to  Patina  properties  from  the  merger  date  (May  16,  2005)  through
December 31, 2005.

Rocky Mountain Region – The Rocky Mountain region includes the D-J (Wattenberg field), San Juan, Wind
River,  and  Piceance  basins,  as  well  as  the  Niobrara,  Bowdoin  and  Siberia  Ridge  fields.  The  addition  of
Patina’s  assets,  particularly  in  the  Wattenberg  field,  combined  with  Noble  Energy’s  operations  in  the
Bowdoin  field,  the  Niobrara  trend,  the  Wind  River  basin  and  Piceance  basin  have  created  a  new  core
operating  area  in  the  Rocky  Mountains.  The  Company  is  currently  operating  7  drilling  rigs  and  25
completion units.

Wattenberg  Field  –  Noble  Energy  acquired  working  interests  in  the  Wattenberg  field  through  the  Patina
Merger.  Wattenberg  provides  the  Company  with  a  substantial  future  project  inventory.  The  Wattenberg
field is located in the D-J basin of north central Colorado. One of the most attractive features of the field
is the presence of multiple productive formations. In a section 4,500 feet thick, there may be up to eight
potentially  productive  formations.  Three  of  the  formations,  the  Codell,  Niobrara  and  J-Sand,  are
considered  ‘‘blanket’’  zones  in  the  area  of  the  Company’s  holdings,  while  others,  such  as  the  D-Sand,
Dakota and the shallower Shannon, Sussex and Parkman,  are more localized.

Drilling in Wattenberg field is considered low risk from the perspective of finding crude oil and natural gas
reserves,  with  100%  of  the  wells  drilled  in  2005  encountering  sufficient  quantities  of  reserves  to  be
completed  as  economic  producers.  The  Company’s  working  interest  at  December  31,  2005  is
approximately  94%.  In  May  1998,  the  COGCC  adopted  the  ‘‘Greater  Wattenberg  Area  Special  Well
Location  Rule  318A’’  which  allows  all  formations  in  the  Wattenberg  field  to  be  drilled,  produced  and
commingled from any or all of ten ‘‘potential drilling locations’’ on a 320-acre parcel. In December of 2005,
the  COGCC  amended  Rule  318A  providing  for  an  effective  well  density  of  one  well  per  20  acres  in  a

16

designated portion of the Greater Wattenberg Area. The amendment applies only to the Niobrara, Codell
and J-Sand formations and will become effective in  March 2006.

In 2005, development expenditures in the Wattenberg field totaled $117.3 million. The Company’s current
field  activities  are  focused  primarily  on  the  development  of  J-Sand  and  Codell  reserves  through  drilling
new wells or deepening within existing wellbores, refracing or trifracing existing Codell wells and refracing
or recompleting the Niobrara formation within existing Codell wells. A refrac consists of the restimulation
of a producing formation within an existing wellbore to enhance production and add incremental reserves.
These projects and continued success with the production enhancement program allowed the Company to
increase its production and to add proved reserves in 2005 in what is considered a mature field.

During  2005  the  Company  drilled  34  wells  and  deepened  eight  wells  to  the  J-Sand  formation  in
Wattenberg.  At  December  31,  2005,  the  Company  had  over  265  proven  J-Sand  drilling  locations  or
deepening  projects  in  inventory.  The  Company  plans  to  drill  or  deepen  approximately  42  wells  to  the
J-Sand in 2006.

The Company performed 174 Codell refracs in Wattenberg field during 2005. At December 31, 2005, the
Company  had  approximately  1,500  proven  Codell  refrac  projects.  The  Company  plans  to  perform
approximately 235 Codell refrac projects in 2006.

The Company performed 28 Codell trifracs in Wattenberg field during 2005. The trifrac program, which is
effectively  a  refrac  of  a  refrac,  has  had  encouraging  results.  The  Company  expects  to  perform
approximately  132  trifracs  in  2006.  At  December  31,  2005,  the  Company  had  approximately  455  proven
Codell trifrac projects in inventory.

The  Company  performed  177  Niobrara  refracs  or  recompletions  in  Wattenberg  field  during  2005.  At
December 31, 2005, the Company had approximately 1,050 proven Niobrara projects. The Company plans
to perform approximately 300 Niobrara projects in 2006.

The  Company  also  performed  24  Codell  recompletions  and  drilled  84  Codell  wells  in  the  D-J  basin  in
2005.  The  Company  had  an  additional  320  Codell/J-Sand/Sussex  proven  recompletion  opportunities  and
over  1,070  Codell  new  drill  opportunities  at  December  31,  2005.  The  Company  plans  to  drill  172  Codell
wells in 2006.

During  2005,  numerous  well  workovers,  reactivations,  and  commingling  of  zones  were  performed.  These
projects,  combined  with  the  new  drills,  deepenings  and  refracs,  were  an  integral  part  of  the  2005
Wattenberg  development  program.  The  Company  estimates  it  had  over  800  of  these  minor  projects  in
inventory at year-end 2005.

At  December  31,  2005,  the  Company  had  working  interests  in  approximately  3,700  gross  (3,500  net)
producing oil and gas wells in the D-J basin. Daily production from this field averaged 9,525 Bbls per day
of  crude  oil  and  140,141  Mcf  per  day  of  natural  gas  for  the  period  May  16,  2005  through  December  31,
2005.  The  Company  anticipates  spending  approximately  $220.5  million  in  Wattenberg  in  2006  or
approximately 18% of budgeted capital.

San Juan Basin – The San Juan basin is located in northwestern New Mexico and southwestern Colorado.
During 2005 Noble Energy completed 17 development wells, all of which were successful. The Company
expects to drill 18 new wells and recomplete four  others during 2006.

Niobrara Trend – The Niobrara trend is located in eastern Colorado. Drilling in Noble Energy’s Niobrara
trend project increased substantially during 2005. Noble Energy completed 213 development wells with a
91% success rate during 2005. The Company expects to drill  35 wells in  2006.

Bowdoin Field – The Bowdoin field is located in north central Montana. During 2005, Noble Energy drilled
39  development  wells,  all  of  which  were  successful.  The  Company  expects  to  drill  25  new  wells  and
recomplete 50 wells during 2006.

17

Piceance  Basin  –  The  Piceance  basin  in  western  Colorado  is  another  rapidly  growing  area  for  Noble
Energy.  The  Company  drilled  six  development  wells  during  2005,  all  of  which  were  successful.  The
Company expects to drill 24 wells during 2006.

Siberia  Ridge  Field  –  The  Siberia  Ridge  field  is  located  in  south  central  Wyoming.  During  2005,  Noble
Energy  drilled  six  development  wells,  all  of  which  were  successful.  The  Company  expects  to  drill  three
wells during 2006.

Wind  River  Basin  –  The  Wind  River  basin  is  located  in  central  Wyoming.  During  2005,  Noble  Energy
drilled  three  development  wells,  two  of  which  were  successful.  The  Company  expects  to  drill  16  wells
during 2006.

Acreage Agreement – In January 2006, Noble Energy entered into an acreage earning agreement with Teton
Energy Corporation. Under the terms of the agreement, Noble Energy will earn a 75% working interest in
approximately  184,000  acres  in  the  D-J  basin  by  drilling  20  wells  on  or  before  March  1,  2007.  Upon
completion of the first 20 wells, Noble Energy and Teton will split all costs associated with future drilling
according to each party’s working interest. The acreage included in this agreement is a potential eastward
extension of the prolific Niobrara producing trend in  Yuma County, Colorado.

Mid-continent  Region  –  The  Mid-continent  region  includes  Illinois,  Kansas,  Oklahoma,  and  the  Texas
panhandle.  The  Patina  Merger  has  made  the  Mid-continent  region  another  core  area  for  Noble  Energy.
The Company is currently operating  10  drilling rigs and 20 completion units.

Buffalo  Wallow  –  A  significant  area  of  activity  in  the  Mid-continent  region  is  the  Buffalo  Wallow  field
located in the Texas panhandle. The primary producing horizons, which generally produce natural gas, are
comprised of various intervals in the Granite Wash sequence at approximately 11,000 feet. The productive
intervals include a series of stratigraphically trapped sands with an average gross interval of 700 feet. The
field  has  historically  been  developed  on  40-acre  spacing.  In  late  2004,  the  Texas  Railroad  Commission
approved  down-spacing  of  the  field  to  allow  development  on  20-acre  locations.  The  Company  drilled  64
development wells in the Buffalo Wallow field in 2005, all of which were successful. The Company plans to
drill  approximately  70  wells  in  2006.  The  Company  anticipates  spending  approximately  $120.0  million  in
Buffalo Wallow in 2006 or approximately  10% of budgeted capital.

Billy Rose – The Billy Rose field is located in the Texas panhandle. During 2005, the Company drilled five
development  wells,  all  of  which  were  successful.  During  2006,  the  Company  plans  to  drill  12  additional
wells.

Central Oklahoma – During 2005, the Company drilled 55 wells, 51 of which were successful. The Company
plans to drill 75 wells during 2006.

Illinois – In southern Illinois, the Company instituted a drilling program, drilling 36 development wells in
2005, 34 of which were successful. The  Company plans to drill 50 wells in 2006.

Other – During 2005, the Company completed an additional 24 wells in the Mid-continent region including
wells drilled in Kansas and other parts  of Oklahoma.

Southern Region – The Southern region includes the Gulf Coast onshore, West and East Texas, Louisiana and
the Gulf of Mexico. The Gulf Coast and deepwater Gulf of Mexico represent a core domestic operating
area.

Deepwater  –  During  2005,  the  Company  continued  to  focus  on  growth  of  its  deepwater  Gulf  of  Mexico
business with several key development projects moving toward first  production.

Viosca  Knoll  Block  917,  961,  and  962  (‘‘Swordfish’’),  a  2001  deepwater  discovery,  is  located  in
approximately 4,500 feet of water. The Swordfish field consists of three wells with crude oil and natural gas
pay in multiple, high quality reservoirs. Noble Energy has a 60% working interest in Swordfish and became
operator for the project effective December 1, 2005. During 2005, the three subsea wells were tied back via
dual flowlines to Kerr-McGee’s Neptune spar in Viosca Knoll Block 826. Due to host construction delays,
an active 2005 hurricane season, and numerous storm-related downstream service disruptions, Swordfish

18

first  production  was  delayed  until  the  fourth  quarter  of  2005.  First  production  was  established  with  a
production volume of approximately 8,500  Boepd, net  to  the Company.

Green Canyon Block 199 (‘‘Lorien’’), a 2003 deepwater discovery, is located in approximately 2,200 feet of
water.  Noble  Energy  is  the  operator  of  the  development  with  a  60%  working  interest.  The  Lorien
development was sanctioned in March 2005. During 2005, a development well was successfully drilled and
both  the  discovery  well  and  development  well  were  completed.  The  Lorien  field  consists  of  two  subsea
wells.  At  year-end,  installation  of  subsea  infrastructure  to  tie  the  wells  back  to  a  nearby  host  was  in
progress.  Host  upgrade  and  final  subsea  construction  will  be  completed  in  early  2006.  Production  is
expected  to  commence  in  the  first  half  of  2006  at  an  initial  rate  of  approximately  12,000  Boepd,  net  to
Noble  Energy.  The  Company  recorded  net  reserves  of  4.2  MMBoe  in  2005  and  expects  to  add  proved
reserves during 2006 based on production performance.

Green Canyon Block 768 (‘‘Ticonderoga’’), a 2004 deepwater discovery, is located in approximately 5,300
feet of water. Noble Energy holds a 50% non-operated position in the development. The Ticonderoga field
is near Kerr-McGee’s Constitution development in Green Canyon Block 680 and is a subsea tieback to the
Constitution  spar.  During  2005,  a  development  well  was  successfully  drilled  and  both  the  discovery  well
and  development  well  were  completed.  Ticonderoga  achieved  first  production  on  February  16,  2006  and
has  achieved  peak  production  volumes  of  approximately  8,750  Bopd  and  6,600  Mcfpd,  net  to  Noble
Energy’s 50% working interest.

At  year-end,  the  Company  began  drilling  its  Redrock  exploration  prospect  at  Mississippi  Canyon  Block
204.  The  Mississippi  Canyon  204  #1  well  has  a  proposed  total  depth  of  22,300  feet  and  is  located  in
approximately  3,300  feet  of  water.  The  well  will  test  the  first  of  two  Noble  Energy  operated  exploration
prospects planned for this area in 2006.

Noble Energy submitted successful high bids on eight (out of eight total bids submitted) deepwater lease
blocks in the Central Gulf of Mexico Lease Sale 194 held in March 2005. The bids were all made at a 100%
working interest and totaled $9.3 million.

In December 2005, Noble Energy and Samson Offshore Company (‘‘Samson’’) entered into an exploration
agreement covering interests in 37 deepwater leases held by Noble Energy in the Gulf of Mexico. Under
the  terms  of  the  agreement,  Samson  acquired  25%  of  Noble  Energy’s  working  interest  in  the  leases,  a
majority  of  which  were  100%  owned  and  operated  by  Noble  Energy.  Noble  Energy  and  Samson  plan  to
drill at least four exploratory wells through the end of 2008, the first of which is Mississippi Canyon 204 #1
which  commenced at year-end 2005.

Hurricanes  –  The  Gulf  of  Mexico  experienced  significant  hurricane  activity  in  2004  and  2005.  In
September 2004, Hurricane Ivan moved through the Gulf of Mexico resulting in infrastructure damage at
Main Pass 293/305/306. Clean-up and redevelopment activities began in 2005 and sales of production from
the  undamaged  Main  Pass  platforms  commenced  third  quarter  2005.  However,  production  was  shut  in
again when Hurricanes Katrina and Rita moved through the Gulf of Mexico in August and September of
2005.  Hurricane  Katrina  destroyed  the  Main  Pass  306D  platform.  No  platforms  were  lost  to  Hurricane
Rita. However, the back-to-back hurricanes caused damage to third party processing and pipeline facilities
that  have  slowed  reinstatement  of  Noble  Energy’s  production.  The  Company  estimates  that  2005
production was reduced by approximately 6,700  Boepd  due to the effects  of the hurricanes.

Gulf  of  Mexico  Shelf  –  A  2005  workover  program  has  been  successful  in  maximizing  the  value  of  the
Company’s existing asset base in the Gulf of Mexico shelf area. The workover program will continue into
2006.

Gulf Coast – Activities in the Gulf Coast area during 2005 targeted larger prospects such as the Laurents
#1 (South Lake Arthur Deep) which is a 21,000 foot Marg tex test. The well is currently drilling. Noble
Energy operates the well with a 54%  working interest.

19

International  –  Noble  Energy  has  significant  international  operations.  Production  from  international
locations  accounted  for  42%  of  2005  Company-wide  production.  At  December  31,  2005,  approximately
47%  of  the  Company’s  proved  reserves  were  in  foreign  locations.  International  proved  reserves  are
approximately 63% natural gas and 37% crude oil. Operations in Equatorial Guinea, Ecuador and China
are conducted in accordance with the terms of production sharing contracts. Noble Energy has operations
in the following countries:

Equatorial Guinea – The Company’s operations in Equatorial Guinea accounted for 66% of international
proved  reserves  at  December  31,  2005  and  52%  of  2005  international  production  (including  production
from an equity method investee). Activities in this West African country center around a working interest
in the offshore Alba field, one of Noble Energy’s most significant assets. Operations include the Alba field
and related condensate production facilities, an onshore LPG processing plant, and a methanol plant. With
the completion of recent expansion projects (Phase 2A and 2B) the current condensate capacity is 21,000
Bpd net to Noble Energy and current LPG capacity is 5,600 Bpd net to Noble Energy. The methanol plant
is  designed  to  produce  commercial  grade  methanol  at  a  rate  of  2,500  MTpd  for  sale  to  domestic  and
international customers. The Company’s share of methanol production totaled 162,446 MGal during 2005.
Noble Energy owns a 34% working interest in the Alba field and related condensate production facilities, a
28% interest in the LPG plant (through an equity method investee) and a 45% interest in the methanol
plant (through an equity method investee).

Blocks  ‘‘O’’  and  ‘‘I’’  are  operated  by  Noble  Energy  and  represent  new  exploration  opportunities  for  the
Company. In October 2005, Noble Energy announced a discovery on Block ‘‘O’’ with successful test results
from  the  ‘‘O-1’’  (‘‘Belinda’’)  exploration  well.  The  Company  is  planning  to  perform  additional  appraisal
and  exploratory  work  on  Block  ‘‘O’’  and  expects  to  begin  exploratory  work  on  Block  ‘‘I’’  in  2006.  Noble
Energy  is  the  technical  operator  of  both  blocks,  with  a  45%  working  interest  in  Block  ‘‘O’’  and  a  40%
working  interest  in  Block  ‘‘I’’.  Block  ‘‘O’’,  offshore  Bioko  Island,  covers  437,871  acres  and  is  located  in
water  depths  that  range  from  the  Bioko  Island  shoreline  to  over  500  meters  (1,640  feet).  Block  ‘‘I’’,
adjacent  to  Block  ‘‘O’’,  covers  199,167  acres  and  is  located  in  water  depths  in  excess  of  500  meters.  Two
3-D seismic surveys exist on Block ‘‘O’’ and one 3-D  seismic  survey exists on Block ‘‘I’’.

At  December  31,  2005,  the  Company  held  45,203  gross  developed  acres  and  903,792  gross  undeveloped
acres offshore Equatorial Guinea.

Israel – The Company’s properties in Israel are a core international asset, comprising 17% of international
proved reserves at December 31, 2005. During 2005, natural gas production from the offshore Mari-B field
totaled 66 MMcfpd net to Noble Energy, representing 18% of international production. Noble Energy has
a 47% working interest in the field and is the operator. During 2005 the Company began construction of a
permanent onshore receiving terminal for distribution of natural gas from the Mari-B field to purchasers.
The  project  is  expected  to  be  completed  by  the  end  of  2006.  At  December  31,  2005,  the  Company  held
123,552 gross developed acres and 292,572 gross undeveloped acres located about 20 miles offshore Israel
in water depths ranging from 700 feet to 5,000 feet.

North  Sea  –  The  Company’s  operation  in  the  North  Sea  is  another  core  asset.  The  North  Sea  properties
comprised  6%  of  international  proved  reserves  at  December  31,  2005  and  11%  of  2005  international
production.  In  2005,  the  Company  sanctioned  development  of  the  non-operated  Dumbarton  field  (30%
working  interest).  Development  plans  include  drilling  and  subsea  tie-back  to  the  GP  III,  a  floating
production, storage and offloading vessel in which the Company will own a 30% interest, with production
anticipated to begin in first quarter 2007. At December 31, 2005, the Company held 34,580 gross developed
acres and 444,385 gross undeveloped acres in  the North Sea.

Ecuador – Projects in Ecuador accounted for 6% of international proved reserves at December 31, 2005 and
6%  of  2005  international  production.  Noble  Energy’s  operations  in  Ecuador  consist  of  a  100%-owned
integrated  natural  gas-to-power  project.  The  project  includes  the  Amistad  field,  located  in  the  shallow
waters of the Gulf of Guayaquil near the coast of Ecuador. The power plant is located on the coast near
Machala, Ecuador, and connects to the Amistad field via a 40-mile pipeline. The Machala power plant is
the only natural gas-fired commercial power generator in Ecuador and currently has a generating capacity

20

of  130  MW  of  electricity.  The  concession  covers  12,355  gross  developed  acres  and  851,771  gross
undeveloped acres.

China – Noble Energy’s production from China totaled 5 MBopd, net to the Company’s interest, during 2005
and represented 8% of international production. The Company’s properties in China represented 2% of
the Company’s international proved reserves at December 31, 2005. Noble Energy, as operator, has a 57%
working  interest  in  the  Cheng  Dao  Xi  field,  which  is  located  in  the  shallow  water  of  the  southern  Bohai
Bay.  The  Company  plans  to  drill  two  additional  development  wells  (one  directional  and  one  horizontal)
during 2006. At December 31, 2005, the Company held 7,413 gross developed acres and no undeveloped
acres in China.

Argentina – The Company’s operations in Argentina represented 5% of 2005 international production and
2%  of  international  proved  reserves  at  December  31,  2005.  The  Company’s  producing  properties  are
located  in  southern  Argentina  in  the  El  Tordillo  field  (13%  working  interest),  which  is  characterized  by
secondary recovery crude oil production. During 2005, Noble Energy participated in the drilling of 58 gross
(7.7 net) development wells in the El Tordillo field and plans to continue development drilling in 2006. At
December  31,  2005,  the  Company  held  113,325  gross  developed  acres  and  no  undeveloped  acres  in
Argentina.

Suriname  –  Suriname,  a  country  located  on  the  northern  coast  of  South  America,  represents  a  new
exploration  project  for  Noble  Energy.  The  Company  has  a  30%  working  interest  in  Block  30.  Block  30
(non-operated) covers approximately four million acres with two-thirds of the block in water depth greater
than 600 feet. A seismic program is currently underway. Noble Energy and its partners plan to drill the first
exploration well offshore Suriname during 2007.

21

Production, Price and Cost Data – Production, price and cost data for continuing operations are as follows:

Year Ended December 31, 2005

U.S.
Equatorial Guinea(1)
Israel
North Sea
Other International(2)

Total Consolidated Operations

Equity Investee(3)

Total

Year Ended December 31, 2004

U.S.
Equatorial Guinea(1)
Israel
North Sea
Other International(2)

Total Consolidated Operations

Equity Investee(3)

Total

Year Ended December 31, 2003

U.S.
Equatorial Guinea(1)
Israel
North Sea
Other International(2)

Total Consolidated Operations

Equity Investee(3)

Total

Production

Average Sales Price

Natural Gas
MMcf

Crude Oil
MBbls

Natural Gas
Per Mcf(4)

Crude Oil
Per Bbl(4)

Average
Production
Cost

Per BOE (5)

125,543
23,938
24,228
3,394
8,389

185,492
–

185,492

88,077
16,747
17,573
4,130
7,782

134,309
–

134,309

95,104
14,566
–
5,059
8,134

122,863
–

122,863

9,468
6,492
–
1,964
2,866

20,790
1,183

21,973

7,951
3,364
–
2,459
2,506

16,280
327

16,607

5,871
1,994
–
2,705
2,242

12,812
333

13,145

$7.43
0.25
2.68
5.93
1.10

5.78
–

$5.78

$6.03
0.25
2.78
4.73
0.75

4.76
–

$4.76

$4.83
0.25
–
3.86
0.41

4.19
–

$4.19

$46.67
42.51
–
52.68
42.37

45.35
43.43

$45.25

$32.64
38.16
–
38.90
31.06

34.48
32.01

$34.44

$26.79
28.34
–
29.95
26.67

27.67
25.47

$27.62

$7.39
2.93
2.11
7.54
7.15

6.06

$5.84
3.38
2.46
6.13
5.67

5.20

$4.93
3.04
–
4.93
6.56

4.86

(1) Natural gas in Equatorial Guinea is under contract for $0.25 per MMBtu to a methanol plant through
2026 and to an LPG plant. Sales from the Alba field to these plants are based on a BTU equivalent
and  then  converted  to  a  dry  gas  equivalent  volume.  Both  of  these  plants  are  owned  by  affiliated
entities  accounted  for  under  the  equity  method  of  accounting.  The  volumes  produced  by  the  LPG
plant are included in the crude oil information.

(2) Other  International  gas  production  includes  Ecuador  and  Argentina.  Although  Ecuador  natural  gas
sales volumes are included in Other International production, they are excluded from average natural
gas  sales  prices.  The  natural  gas-to-power  project  in  Ecuador  is  100%  owned  by  Noble  Energy  and
intercompany  natural  gas  sales  are  eliminated.  Natural  gas  production  volumes  associated  with  the
gas-to-power  project  were  8,320  MMcf  for  2005,  7,640  MMcf  for  2004,  and  7,842  MMcf  for  2003.
Other International oil production includes China and  Argentina.

(3) Volumes  represent  sales  of  condensate  and  LPG  from  the  Alba  plant  in  Equatorial  Guinea.  LPG

volumes were 2,328 Bopd, 706 Bopd,  and  701 Bopd for 2005, 2004,  and 2003, respectively.

(4) Average natural gas sales prices for the U.S. reflect reductions of $0.77 per Mcf (2005), $0.08 per Mcf
(2004) and $0.44 per Mcf (2003) from hedging activities. Average crude oil sales prices for the U.S.
reflect reductions of $8.03 per Bbl (2005), $3.05 per Bbl (2004) and $1.01 per Bbl (2003) from hedging
activities.  Average  crude  oil  sales  prices  for  Equatorial  Guinea  reflect  a  reduction  of  $9.93  (2005)
from hedging activities.

(5) Average  production  costs  include  lease  operating  expense,  workover  expense,  production  and  ad

valorem taxes, and transportation expense.

22

Productive Wells – The number of productive crude oil and natural gas wells in which Noble Energy held an
interest as of December 31, 2005 follows:

United States – Onshore
United States – Offshore
International

Total

Crude Oil Wells

Natural Gas Wells

Total

Gross

Net

Gross

Net

Gross

Net

6,550.0
172.0
773.0

5,088.6
111.8
106.7

3,860.0
171.0
28.0

2,552.2
75.8
10.3

10,410.0
343.0
801.0

7,640.8
187.6
117.0

7,495.0

5,307.1

4,059.0

2,638.3

11,554.0

7,945.4

Productive  wells  are  producing  wells  and  wells  capable  of  production.  A  gross  well  is  a  well  in  which  a
working  interest  is  owned.  The  number  of  gross  wells  is  the  total  number  of  wells  in  which  a  working
interest is owned. A net well is deemed to exist when the sum of fractional ownership working interests in
gross  wells  equals  one.  The  number  of  net  wells  is  the  sum  of  the  fractional  working  interests  owned  in
gross  wells  expressed  as  whole  numbers  and  fractions  thereof.  One  or  more  completions  in  the  same
borehole are counted as one well in this table.

The following table summarizes multiple completions and non-producing wells as of December 31, 2005.
Included  in  non-producing  wells  are  productive  wells  awaiting  additional  action,  pipeline  connections  or
shut-in for various reasons.

Multiple Completions
Not Producing (Shut-in)

Crude Oil Wells

Natural Gas Wells

Total

Gross

Net

Gross

Net

Gross

Net

7.0
1,954.0

4.6
1,256.9

20.0
496.0

8.1
295.5

27.0
2,450.0

12.7
1,552.4

Developed and Undeveloped Acreage – The developed and undeveloped acreage (including both leases and
concessions) that Noble Energy held at  December 31, 2005  is as  follows:

Developed Acreage

Undeveloped Acreage

Gross

Net

Gross

Net

U.S.:

Onshore
Offshore

Total U.S.

Israel
Argentina
Equatorial Guinea
Ecuador
China
North Sea(1)

Total International
Total Worldwide  (2)

1,267,048
644,454

718,997
295,463

812,750
711,166

1,911,502

1,014,460

1,523,916

123,552
113,325
45,203
12,355
7,413
34,580

336,428

58,142
15,548
15,727
12,355
4,225
1,838

292,572
–
903,792
851,771
–
444,385

450,500
504,718

955,218

137,681
–
397,672
851,771
–
195,133

107,835

2,492,520

1,582,257

2,247,930

1,122,295

4,016,436

2,537,475

(1) The North Sea includes acreage in the  United Kingdom, the  Netherlands and Norway.
(2)

If production is not established, approximately 220,758 gross acres (129,787 net acres), 233,949 gross
acres (142,453 net acres), and 285,545 gross acres (152,548 net acres) will expire during 2005, 2006 and
2007, respectively.

Developed acreage is acreage spaced or assignable to productive wells. A gross acre is an acre in which a
working  interest  is  owned.  A  net  acre  is  deemed  to  exist  when  the  sum  of  fractional  ownership  working
interests in gross acres equals one. The number of net acres is the sum of the fractional working interests
owned  in  gross  acres  expressed  as  whole  numbers  and  fractions  thereof.  Undeveloped  acreage  is

23

considered  to  be  those  leased  acres  on  which  wells  have  not  been  drilled  or  completed  to  a  point  that
would permit the production of commercial quantities of crude oil and natural gas regardless of whether or
not  such  acreage  contains  proved  reserves.  Included  within  undeveloped  acreage  are  those  leased  acres
(held by production under the terms of a lease) that are not within the spacing unit containing, or acreage
assigned to, the productive well so holding such  lease.

Drilling Activity – The following table shows the results of crude oil and natural gas wells drilled for each of
the last three fiscal years:

Year Ended December 31, 2005
U.S.
Equatorial Guinea
North Sea
Argentina

Total

Year Ended December 31, 2004
U.S.
Equatorial Guinea
North Sea
China
Argentina
Ecuador

Total

Year Ended December 31, 2003
U.S.
North Sea
Israel
China
Argentina
Vietnam

Total

Net Exploratory wells

Net Development  Wells

Productive Dry Total Productive Dry

Total

4.7
–
–
–

4.7

10.7
–
0.3
–
–
–

11.0

10.8
0.1
–
–
–
–

10.9

10.7 15.4
–
0.2
–

–
0.2
–

488.1
0.3
–
7.7

25.9 514.0
0.3
–
7.7

–
–
–

10.9 15.6

496.1

25.9 522.0

8.5 19.2
0.3
0.3
1.0
0.7
–
–
–
–
–
–

9.5 20.5

12.4 23.2
0.7
0.5
1.0
–
0.6

0.6
0.5
1.0
–
0.6

15.1 26.0

62.4
2.4
0.1
1.7
10.0
3.0

79.6

25.1
0.1
–
–
7.2
–

32.4

8.7
–
–
–
–
–

8.7

8.2
–
–
–
–
–

8.2

71.1
2.4
0.1
1.7
10.0
3.0

88.3

33.3
0.1
–
–
7.2
–

40.6

A productive well is an exploratory or development well that is not a dry hole. A dry hole is an exploratory
or development well determined to be incapable of producing either crude oil or natural gas in sufficient
quantities to justify completion as an  oil  or gas well.

An exploratory well is a well drilled to find and produce crude oil or natural gas in an unproved area, to
find  a  new  reservoir  in  a  field  previously  found  to  be  productive  of  crude  oil  or  natural  gas  in  another
reservoir,  or  to  extend  a  known  reservoir.  A  development  well,  for  purposes  of  the  table  above  and  as
defined in the rules and regulations of the SEC, is a well drilled within the proved area of a crude oil or
natural gas reservoir to the depth of a stratigraphic horizon known to be productive. The number of wells
drilled refers to the number of wells completed at any time during the respective year, regardless of when
drilling was initiated. Completion refers to the installation of permanent equipment for the production of
crude oil or natural gas, or in the case of a dry hole, to the reporting of abandonment to the appropriate
agency.

At December 31, 2005, Noble Energy was drilling 88 gross (67.3 net) development wells and 5 gross (2.5
net)  exploration  wells.  These  wells  are  located  onshore  in  Argentina  and  North  America  (Alabama,
Colorado,  Illinois,  Indiana,  Kansas,  Louisiana,  New  Mexico,  Oklahoma  and  Texas)  and  offshore  Gulf  of

24

Mexico. The drilling cost to Noble Energy of these wells will be approximately $86.2 million if all are dry
and approximately $119.7 million if all are completed  as producing wells.

Title to Properties

Noble  Energy  believes  that  its  title  to  the  various  interests  set  forth  above  is  satisfactory  and  consistent
with  generally  accepted  industry  standards,  subject  to  exceptions  that  are  not  so  material  as  to  detract
substantially  from  the  value  of  the  interests  or  materially  interfere  with  their  use  in  the  Company’s
operations. Individual properties may be subject to burdens such as royalty, overriding royalty and other
outstanding  interests  customary  in  the  industry.  In  addition,  interests  may  be  subject  to  obligations  or
duties under applicable laws or burdens such as production payments, net profits interest, liens incident to
operating  agreements  and  for  current  taxes,  development  obligations  under  crude  oil  and  natural  gas
leases or capital commitments under production  sharing contracts or exploration  licenses.

Item 3. Legal Proceedings.

The  ruling  by  the  Colorado  Supreme  Court  in  Rogers  v.  Westerman  Farm  Co.  in  July  2001  resulted  in
uncertainty  regarding  the  deductibility  of  certain  post-production  costs  from  payments  to  be  made  to
royalty  interest  owners.  In  January  2003,  Patina  was  named  as  a  defendant  in  a  lawsuit,  which  plaintiff
sought  to  certify  as  a  class  action,  based  upon  the  Rogers  ruling  alleging  that  Patina  had  improperly
deducted certain costs in connection with its calculation of royalty payments relating to its Wattenberg field
operations  (Jack  Holman,  et  al  v.  Patina  Oil  &  Gas  Corporation;  Case  No.  03-CV-09;  District  Court,  Weld
County, Colorado). In May 2004, the plaintiff filed an amended complaint narrowing the class of potential
plaintiffs, and thereafter filed a motion seeking to certify the narrowed class as described in the amended
complaint.  Patina  filed  an  answer  to  the  amended  complaint.  A  motion  seeking  class  certification  was
heard on September 22, 2005 and granted on October 13, 2005. The Colorado Supreme Court denied the
Company’s petition for review on November 23, 2005.

The Illinois Environmental Protection Agency (IEPA) issued a notice of violation to Equinox Oil Company
on September 25, 2001 alleging violation of air emission and permitting regulations for a facility known as
the  Zif  Gas  Plant  located  near  Clay  City,  Illinois.  Elysium  Energy,  LLC  acquired  Equinox,  and  Elysium
subsequently was acquired by Patina. The facility is a small amine processing unit used to treat and remove
hydrogen  sulfide  from  natural  gas  prior  to  transportation.  The  notice  of  violation  alleges  violation  of
permit  requirements  under  the  Clean  Air  Act  dating  back  to  1986  as  well  as  excessive  hydrogen  sulfide
emissions at the plant. The Company is cooperatively working with the IEPA staff to address this matter. It
is within the discretion of the IEPA to assess a fine for violating emission and permit regulations but the
Company has not been assessed a fine or other  penalty at this time.

The  Company  and  its  subsidiaries  are  involved  in  various  legal  proceedings,  including  the  foregoing
matters, in the ordinary course of business. These proceedings are subject to the uncertainties inherent in
any litigation. The Company is defending itself vigorously in all such matters and does not believe that the
ultimate disposition of such proceedings will have a material adverse effect on the Company’s consolidated
financial position, results of operations or liquidity.

Item 4. Submission of Matters to a Vote of  Security Holders.

There were no matters submitted to a vote  of  security holders  during the fourth quarter of 2005.

25

Executive Officers of the Registrant

The  following  table  sets  forth  certain  information,  as  of  March  1,  2006,  with  respect  to  the  executive
officers of the Registrant.

Name

Age

Position

Charles D. Davidson(1)

56 Chairman of the Board, President, Chief Executive Officer and

Director

Chris Tong(2)

49

Senior Vice President, Chief Financial  Officer

Frederick B. Bruning(3)

57 Chief Accounting Officer

Alan R.  Bullington(4)

Robert K. Burleson(5)

54

48

Senior Vice President, International

Senior Vice President, Business Administration and President,
Noble Energy Marketing, Inc.

Susan M. Cunningham(6)

50

Senior Vice President, Exploration and Corporate Reserves

Arnold  J. Johnson  (7)

50 Vice President, General Counsel  and  Secretary

David L. Stover(8)

48

Senior Vice President, North America

(1) Charles  D.  Davidson  was  elected  President  and  Chief  Executive  Officer  of  the  Company  in
October 2000 and Chairman of the Board in April 2001. Prior to October 2000, he served as President
and Chief Executive Officer of Vastar Resources, Inc. from March 1997 to September 2000 (Chairman
from  April  2000)  and  was  a  Vastar  Director  from  March  1994  to  September  2000.  From
September  1993  to  March  1997,  he  served  as  a  Senior  Vice  President  of  Vastar.  From  1972  to
October 1993, he held various positions with ARCO.

(2) Chris  Tong  was  elected  a  Senior  Vice  President  and  Chief  Financial  Officer  of  the  Company  on
January 1, 2005. Prior to January 1, 2005, he had served as Senior Vice President and Chief Financial
Officer  for  Magnum  Hunter  Resources,  Inc.  since  August  1997.  Prior  thereto,  he  was  Senior  Vice
President  of  Finance  of  Tejas  Acadian  Holding  Company  and  its  subsidiaries  including  Tejas  Gas
Corp.,  Acadian  Gas  Corporation  and  Transok,  Inc.,  all  of  which  were  wholly-owned  subsidiaries  of
Tejas Gas Corporation. Mr. Tong held these positions since August 1996, and served in other treasury
positions  with  Tejas  beginning  August  1989.  From  1980  to  1989,  Mr.  Tong  served  in  various  energy
lending capacities with several commercial banking institutions. Prior to his banking career, Mr. Tong
served over a year with Superior Oil Company as a Reservoir  Engineering  Assistant.

(3) Frederick  B.  Bruning  was  appointed  Chief  Accounting  Officer  of  the  Company  on  November  14,
2005. Previous to his employment with the Company, he was employed as Vice President of Business
Operations  for  Fidelity  National  Financial,  Business  Systems  Group  from  March  2004  to
September  2005  and  as  Chief  Financial  Officer  for  two  companies  in  the  technology  sector  from
March 1999 to March 2004. Previously, he served with Occidental Petroleum Corporation in various
financial  and  accounting  leadership  positions,  including  Vice  President-International  Finance  and
Vice President & Controller of Occidental Oil and Gas Corporation from June 1974 to March 1999.
He previously served as Senior Auditor with Ernst and  Young, LLC from June 1970  to  June 1974.

(4) Alan  R.  Bullington  was  elected  a  Senior  Vice  President  of  the  Company  on  July  27,  2004  and  is
currently  responsible  for  the  Company’s  International  Division.  Prior  thereto,  he  served  as  Vice
President  and  General  Manager,  International  Division  of  Samedan  Oil  Corporation  beginning
January 1, 1998 and on April 24, 2001 was elected a Vice President of the Company. Prior thereto, he
served  as  Manager-International  Operations  and  Exploration  and  as  Manager-International
Operations.  Prior  to  his  employment  with  Samedan  in  1990,  he  held  various  management  positions
within the exploration and production division of Texas Eastern Transmission Company.

26

(5) Robert  K.  Burleson  was  elected  a  Senior  Vice  President  of  the  Company  on  July  27,  2004  and  is
currently  responsible  for  the  Company’s  Business  Administration.  Prior  thereto,  he  served  as  Vice
President of the Company since April 24, 2001 and has been responsible for Business Administration
since April 2002. He has also served as President of Noble Gas Marketing, Inc. (now Noble Energy
Marketing, Inc.) since June 14, 1995. Prior thereto, he served as Vice President-Marketing for Noble
Gas  Marketing  since  its  inception  in  1994.  Previous  to  his  employment  with  the  Company,  he  was
employed by Reliant Energy as Director of Business Development for its interstate pipeline, Reliant
Gas Transmission.

(6)

Susan M. Cunningham was elected a Senior Vice President in April 2001 and is currently responsible
for  Exploration  and  Corporate  Reserves  of  the  Company.  Prior  to  joining  the  Company,
Ms.  Cunningham  was  Texaco’s  Vice  President  of  worldwide  exploration  from  April  2000  to
March 2001. From 1997 through 1999, she was employed by Statoil, beginning in 1997 as Exploration
Manager for deepwater Gulf of Mexico, appointed a Vice President in 1998 and responsible, in 1999,
for Statoil’s West Africa exploration efforts. She joined Amoco in 1980 as a geologist and held various
exploration and development positions until  1997.

(7) Arnold  J.  Johnson  was  elected  Vice  President,  General  Counsel  and  Secretary  of  the  Company  on
February  1,  2004.  Prior  thereto,  he  served  as  Associate  General  Counsel  and  Assistant  Secretary  of
the  Company  from  January  2001  through  January  2004.  Previous  to  his  employment  with  the
Company,  he  served  as  Senior  Counsel  for  BP  America,  Inc.  from  October  2000  to  January  2001.
Mr.  Johnson  held  several  positions  as  an  attorney  for  Vastar  and  ARCO  from  March  1989  through
September 2000, most recently as Assistant General Counsel and Assistant Secretary of Vastar from
1997 through 2000. From 1980 to March 1989, he held various  positions with ARCO.

(8) David L. Stover was elected a Senior Vice President of the Company on July 27, 2004 and is currently
responsible  for  the  Company’s  North  America  Division.  Prior  thereto,  he  served  as  the  Company’s
Vice President of Business Development since December 16, 2002. Previous to his employment with
the  Company,  he  was  employed  by  BP  America,  Inc.  as  Vice  President,  Gulf  of  Mexico  Shelf  from
September  2000  to  August  2002.  Prior  to  joining  BP,  Mr.  Stover  was  employed  by  Vastar,  as  Area
Manager  for  Gulf  of  Mexico  Shelf  from  April  1999  to  September  2000,  and  prior  thereto,  as  Area
Manager for Oklahoma/Arklatex from January 1994 to April 1999. From 1979 to 1994, he held various
positions with ARCO.

27

PART II

Item 5. Market for Registrant’s Common Equity,  Related  Stockholder Matters  and Issuer Purchases

of Equity Securities.

Common  Stock.  The  Registrant’s  Common  Stock,  $3.331⁄3  par  value  (‘‘Common  Stock’’),  is  listed  and
traded  on  the  NYSE  under  the  symbol  ‘‘NBL.’’  The  declaration  and  payment  of  dividends  are  at  the
discretion  of  the  Board  of  Directors  of  the  Registrant  and  the  amount  thereof  will  depend  on  the
Registrant’s  results  of  operations,  financial  condition,  contractual  restrictions,  cash  requirements,  future
prospects and other factors deemed relevant by the  Board of Directors.

Stock Prices and Dividends by Quarters. The following table sets forth, for the periods indicated, the high
and low sales price per share of Common Stock on  the NYSE  and quarterly dividends paid per share.

2005

First  quarter
Second quarter
Third quarter
Fourth quarter

2004

First  quarter
Second quarter
Third quarter
Fourth quarter

High

Low

Dividends
Per Share

$34.35
39.22
47.52
47.79

$28.06
31.66
38.81
35.96

24.24
26.03
29.41
32.30

21.33
21.81
24.49
28.31

$0.025
0.025
0.050
0.050

0.025
0.025
0.025
0.025

Transfer Agent and Registrar. The transfer agent and registrar for the Common Stock is American Stock
Transfer & Trust Company, 59 Maiden Lane,  New York, New  York 10038.

Stockholders’ Profile. Pursuant to the records of the transfer agent, as of February 14, 2006, the number of
holders  of record of Common Stock  was 886.

Stock Repurchases. The Company did not repurchase any of its outstanding Common Stock during 2005.

Equity  Compensation  Plan  Information.  The  following  table  summarizes  information  regarding  the
number of shares of common stock of the Company that are outstanding and available for issuance under
all of the Company’s existing equity compensation plans as of  December 31, 2005.

Plan Category

Equity compensation plans approved by

security holders

Equity compensation plans not approved by

security holders

Total

Number of securities
to be issued upon
exercise of
outstanding  options

(a)

9,319,642

–

9,319,642

Weighted-average
exercise price of
outstanding
options, warrants
and rights

(b)

$19.21

–

$19.21

Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column
(a))

(c)

5,984,008

–

5,984,008

28

Item 6. Selected Financial Data

Revenues and Income:
Revenues
Income from continuing operations
Net income

Per Share Data:(2)
Basic earnings per share –

Income from continuing operations
Net income
Cash dividends
Year-end stock price
Basic weighted average shares

Year ended December 31,

2005(1)

2004

2003

2002

2001

(in thousands, except share amounts)

$2,186,723
645,720
645,720

$1,351,051
313,850
328,710

$1,008,226
89,892
77,992

$ 703,068
8,095
17,652

$ 800,003
85,163
133,575

$

$

4.20
4.20
0.150
40.30

$

2.69
2.82
0.100
30.83

$

0.79
0.68
0.085
22.22

$

0.07
0.15
0.080
18.78

0.75
1.18
0.080
17.65

outstanding

153,773

116,550

113,928

114,392

113,098

Financial Position:
Property, plant, and equipment, net
Goodwill
Total assets
Long-term obligations –

Long-term debt
Deferred income taxes
Asset retirement obligations
Derivative instruments

Other deferred credits and noncurrent

liabilities

Shareholders’ equity

Continuing Operations Information:
Natural gas production (Mcfpd)
Average realized price ($/Mcf)
Crude oil production (Bopd)
Average realized price ($/Bbl)
Equity investee production (Bopd)
Average realized price ($/Bbl)

$6,198,916
862,868
8,878,033

$2,180,715
–
3,435,784

$2,046,909
–
2,820,800

$2,128,140
–
2,730,016

$1,944,887
–
2,604,255

2,030,533
1,201,191
278,540
757,509

880,256
180,415
175,415
9,678

776,021
161,912
101,804
7,400

977,116
201,939
–
337

961,118
176,259
–
822

279,971
3,090,144

69,479
1,459,988

72,776
1,073,573

69,483
1,009,386

74,807
1,010,198

508,195
5.78
56,958
45.35
3,240
43.43

$

$

$

366,965
4.76
44,481
34.48
894
32.01

$

$

$

336,611
4.19
35,101
27.67
913
25.47

$

$

$

341,008
2.89
28,232
24.22
882
17.82

$

$

$

355,632
3.86
24,277
23.49
696
18.39

$

$

$

(1)

Includes  effect  of  Patina  Merger.  See  ‘‘Item  8.  Financial  Statements  and  Supplementary  Data  –
Note 3 – Merger with Patina Oil & Gas Corporation’’ for additional information.

(2) Per share data have been adjusted to reflect the two-for-one stock split, effected in the form of a stock

dividend, of the Company’s common  stock effective September 14,  2005.

See ‘‘Item 8. Financial Statements and  Supplementary Data’’ for  additional information.

Item 7. Management’s Discussion and  Analysis  of Financial  Condition and  Results  of Operations.

Noble  Energy  is  an  independent  energy  company  engaged,  directly  or  through  its  subsidiaries,  in  the
exploration,  development,  production  and  marketing  of  crude  oil  and  natural  gas.  The  Company  has
exploration,  exploitation  and  production  operations  domestically  and  internationally.  Noble  Energy
operates  throughout  major  basins  in  the  United  States  including  Colorado’s  Wattenberg  field,  the
Mid-continent region of western Oklahoma and the Texas Panhandle, the San Juan basin in New Mexico,

29

the Gulf Coast and the Gulf of Mexico. Noble Energy also operates internationally, in Equatorial Guinea,
the Mediterranean Sea, Ecuador, the  North Sea, China, Argentina and Suriname.

The  Company’s  accompanying  consolidated  financial  statements,  including  the  notes  thereto,  contain
detailed information that should be referred  to  in conjunction  with the  following  discussion.

EXECUTIVE OVERVIEW

Noble Energy is a worldwide producer of crude oil and natural gas. The Company’s strategy is to achieve
growth in earnings and cash flow through the development of a high quality portfolio of producing assets
that is balanced between domestic and international projects. The Patina Merger allowed Noble Energy to
achieve a strategic objective of enhancing its U.S. asset portfolio and has resulted in a company with assets
and  capabilities  that  include  growing  U.S.  basins,  coupled  with  a  significant  portfolio  of  international
properties.  After  the  Patina  Merger  Noble  Energy  has  approximately  36%  greater  production  than  2004
with a reserve base that is balanced between domestic and foreign sources. In addition, the Company has
been reducing its investment in the Gulf of Mexico’s conventional shallow shelf and shifting its domestic
offshore  exploration  focus  to  Gulf  of  Mexico  deepwater  areas.  Noble  Energy  is  now  a  larger,  more
diversified  company  with  greater  opportunities  for  both  domestic  and  international  growth  through  high
upside exploration drilling as well as  lower  risk  exploitation projects.

The  Company  had  a  successful  year,  both  financially  and  operationally,  in  2005.  Financial  highlights
included the following:

(cid:127) successful completion of the Patina  Merger;
(cid:127) record net income of $645.7 million,  a 96% increase  over 2004;
(cid:127) diluted earnings per share of $4.12, a 48%  increase over 2004;
(cid:127) cash flow provided by operating activities of $1.2 billion, a 75% increase over  2004; and
(cid:127) entry into a new $2.1 billion five-year revolving credit facility.

Significant operational highlights included the following:

(cid:127) a 36% increase in daily equivalent production over 2004, including a 35% domestic increase and a

38% international increase;

(cid:127) increases of 32% in the average realized crude oil price and 21% in the average realized natural gas

price over 2004;

(cid:127) increases in average realized methanol,  LPG and Ecuador  power prices;
(cid:127) first production from the deepwater  Gulf of Mexico ‘‘Swordfish’’  development;
(cid:127) ‘‘Belinda’’ discovery on Block ‘‘O’’ in Equatorial Guinea;
(cid:127) completion and start-up of Phase 2B (liquids expansion project) in Equatorial  Guinea;
(cid:127) sanctioning of the Dumbarton development in the  North Sea;
(cid:127) sanctioning of the Lorien development  in the deepwater Gulf of Mexico;
(cid:127) deepwater  Gulf  of  Mexico  exploration  agreement  with  Samson  Offshore  Company  signed  in

December; and

(cid:127) impact of Hurricanes Katrina and Rita.

Merger with Patina Oil & Gas Corporation – On May 16, 2005, Noble Energy completed the Patina Merger
in a transaction accounted for as a purchase of Patina by Noble Energy. Patina was an independent energy
company  engaged  in  the  acquisition  and  development  of  crude  oil  and  natural  gas  properties  within  the
continental United States. Patina’s properties and crude oil and natural gas reserves are principally located
in  relatively  long-lived  fields  with  established  production  histories.  The  properties  are  primarily
concentrated  in  the  Wattenberg  field  of  Colorado’s  D-J  basin,  the  Mid-continent  region  of  western
Oklahoma and the Texas Panhandle, and the San Juan basin in New Mexico. Noble Energy acquired the
common  stock  of  Patina  for  a  total  purchase  price  of  approximately  $4.9  billion,  which  was  comprised
primarily  of  cash  and  Noble  Energy  common  stock,  plus  liabilities  assumed.  In  exchange  for  Patina’s
common stock and options, Noble Energy issued 55.7 million shares of stock valued at $1.7 billion, issued
options  valued  at  $104.9  million,  paid  $1.1  billion  in  cash  to  Patina  shareholders  and  assumed  debt  of

30

$610.5  million  and  deferred  taxes  of  $1.1  billion.  The  consolidated  operating  and  cash  flow  information
includes financial results of Patina after  May 16, 2005.

Domestic Operations – Domestic operations benefited from higher realized prices for crude oil and natural
gas  in  2005,  and  a  35%  overall  increase  in  production.  During  2005,  Noble  Energy  drilled  644  gross
domestic onshore and 22 gross domestic offshore wells.

During 2006, the Company’s North America (domestic) division continued to make progress on significant
deepwater developments in the Gulf of Mexico that are expected to add substantial new production during
2006:

(cid:127) Swordfish  (Viosca  Knoll  Block  917,  961  and  962)  –  Three  subsea  wells  were  tied  back  via  dual
flowlines to Kerr-McGee’s Neptune spar in Viosca Knoll 826 and production began fourth quarter
2005 with a production volume of approximately 8,500 Boepd, net to the Company (60% working
interest);

(cid:127) Lorien (Green Canyon Block 199) – A successful development well was drilled in 2005 and both the
discovery well and development well were completed. Installation of subsea infrastructure to tie the
wells  back  to  a  nearby  host  is  currently  underway,  with  production  expected  to  commence  in  the
first  half  of  2006  at  an  initial  rate  of  approximately  12,000  Boepd,  net  to  the  Company  (60%
working interest);

(cid:127) Ticonderoga  (Green  Canyon  Block  768)  –  A  successful  development  well  was  drilled  in  2005  and
both the discovery well and development well were completed with a subsea tieback. Ticonderoga
achieved  first  production  on  February  16,  2006  and  has  achieved  peak  production  volumes  of
approximately 8,750 Bopd and 6,600 Mcfpd,  net to Noble Energy’s 50%  working interest.

Impact of Gulf Coast Hurricanes – In August 2005 Hurricane Katrina moved through the Gulf of Mexico
and  resulted  in  the  loss  of  the  Main  Pass  306D  platform.  In  September  2005  Hurricane  Rita  struck  the
Gulf  Coast.  Initial  inspection  of  the  Company’s  operated  platforms  indicated  there  was  no  additional
major  damage  due  to  Hurricane  Rita,  although  damage  to  third  party  processing  and  pipeline  facilities
slowed reinstatement of production from the Company’s Gulf of Mexico assets. In addition, the hurricanes
delayed  efforts  to  restore  sales  of  production  from  undamaged  platforms  at  Main  Pass  293/305/306  that
were  shut-in  by  Hurricane  Ivan  in  2004.  The  Company  estimates  that  2005  production  was  reduced  by
approximately 6,700 Boepd due to the effects of the hurricanes. The loss of production is not covered by
business interruption insurance.

International  Operations  –  During  2005,  international  production  volumes  increased  38%,  compared  to
2004,  primarily  from  increased  production  in  Equatorial  Guinea.  International  operations  also  benefited
from  higher  realized  commodity  prices.  In  Equatorial  Guinea,  the  Phase  2B  liquids  expansion  project,
which included increasing processing capacity, storage and offloading facilities at the existing LPG plant,
has been completed and has increased LPG production by 1,622 Bbls per day and condensate production
by  724  Bbls  per  day,  net  to  Noble  Energy,  during  2005.  In  October  2005,  Noble  Energy  announced
successful  results  from  its  offshore  Belinda  exploration  well  on  Block  ‘‘O’’  in  Equatorial  Guinea.  The
Company  is  currently  reviewing  options  for  a  multi-well  exploration  and  appraisal  program,  which  is
expected to begin in 2006. Noble Energy is the technical operator of Block ‘‘O’’ with a 45% participating
interest.

2006 OUTLOOK

In  February  2006,  Noble  Energy  announced  that  it  had  agreed  to  purchase  the  common  stock  of  U.S.
Exploration,  a  privately  held  corporation  located  in  Billings,  Montana,  for  $411.0  million.  Subject  to
customary conditions, the transaction is scheduled to close on or before March 29, 2006. Prior to closing,
U.S.  Exploration  will  retire  all  company  debt,  terminate  its  commodity  hedges  and  make  all  severance
payments. Capital spending on the U.S. Exploration properties will be focused on accelerating production
and reserve development. In 2006, capital expenditures  are expected  to  be approximately  $100 million.

31

Noble Energy has executed hedges on its own production volumes from March 2006 through 2010 that are
equivalent to just over 50% of U.S. Exploration’s expected volumes. The hedges are in the form of collars.
The average floors on the natural gas hedges and crude oil hedges are $6.23 per MMBtu and $58.74 per
Bbl. The average ceilings on the natural gas hedges and crude oil hedges are $9.17 MMBtu and $72.52 per
Bbl. The natural gas hedges are priced at the CIG index and thereby include basis differentials to Henry
Hub.

The Company expects crude oil and natural gas production from continuing operations to increase in 2006
compared to 2005. The expected year-over-year increase  in production is impacted  by  several factors:

(cid:127) a full year of production including assets acquired in  the Patina Merger;
(cid:127) the  contribution  of  the  Swordfish  deepwater  Gulf  of  Mexico  development,  which  commenced

production fourth quarter 2005;

(cid:127) the  start-up  of  production  from  the  Ticonderoga  and  Lorien  deepwater  Gulf  of  Mexico
developments,  which  are  expected  to  begin  producing  in  the  first  and  second  quarters  of  2006,
respectively; and

(cid:127) a full year of production from the Phase 2B  liquids expansion project in Equatorial Guinea.

Noble Energy’s production profile will  be  impacted by several factors, including:

(cid:127) the timing and amount of initial production  from Ticonderoga and  Lorien;
(cid:127) seasonal variations in rainfall in Ecuador that  affect the  Company’s natural gas-to-power project;
(cid:127) potential weather-related shut-ins in  the U.S.  Gulf of Mexico  and Gulf  Coast  areas; and
(cid:127) downtime associated with plant maintenance or turnaround.

2006  Budget  –  The  Company  has  budgeted  capital  expenditures  of  $1.26  billion  for  2006.  Approximately
23%  of  the  2006  capital  budget  has  been  allocated  to  exploration  opportunities  and  77%  has  been
allocated to production, development and other projects. Domestic spending is budgeted for $860 million
(68%  of  the  2006  capital  budget),  international  expenditures  are  budgeted  for  $380  million  (30%)  and
corporate expenditures are budgeted for $20 million (2%). The 2006 budget does not include the impact of
possible asset purchases, including the previously announced pending purchase of U.S. Exploration as well
as  anticipated  development  costs  associated  with  U.S.  Exploration.  The  Company  expects  that  its  2006
capital  budget  will  be  funded  primarily  from  cash  flows  from  operations.  The  Company  will  evaluate  its
level  of  capital  spending  throughout  the  year  based  upon  drilling  results,  commodity  prices,  cash  flows
from operations and property acquisitions.

Accounting  for  Share-Based  Payments  –  In  December  2004,  the  Financial  Accounting  Standards  Board
issued  SFAS  No.  123(R),  ‘‘Share-Based  Payment.’’  This  statement  is  a  revision  of  SFAS  No.  123,
‘‘Accounting  for  Stock-Based  Compensation,’’  and  supersedes  Accounting  Principles  Board  (‘‘APB’’)
Opinion  No.  25,  ‘‘Accounting  for  Stock  Issued  to  Employees,’’  and  its  related  implementation  guidance.
SFAS  No.  123(R)  requires  companies  to  recognize  in  the  income  statement  the  grant-date  fair  value  of
stock  options  and  other  equity-based  compensation  issued  to  employees  and  is  effective  for  interim  or
annual  periods  beginning  on  or  after  January  1,  2006.  The  Company  will  adopt  SFAS  No.  123(R)  as  of
January  1,  2006,  using  the  modified  prospective  transition  method.  Under  the  modified  prospective
transition method, awards that are granted, modified or settled after the date of adoption will be measured
in  accordance  with  SFAS  No.  123(R).  Unvested  equity-classified  awards  that  were  granted  prior  to
January 1, 2006 will be accounted for in accordance with SFAS No. 123, except that the amounts will be
expensed  in  the  Company’s  consolidated  statements  of  operations.  Upon  adoption  of  SFAS  No.  123(R),
the  balance  of  deferred  compensation  relating  to  restricted  stock  in  the  Company’s  shareholders’  equity
account  will  be  reversed  against  capital  in  excess  of  par  value  in  accordance  with  the  transition
requirements.  Due  to  the  complexity  of  developing  a  model  to  adequately  value  the  Company’s  share-
based compensation awards, the Company has not yet quantified the impact of the new statement, but it is
expected to increase compensation expense in 2006.

32

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of the consolidated financial statements requires management of the Company to make a
number  of  estimates  and  assumptions  relating  to  the  reported  amounts  of  assets  and  liabilities  and  the
disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the
reported  amounts  of  revenues  and  expenses  during  the  period.  When  alternatives  exist  among  various
accounting methods, the choice of accounting method can have a significant impact on reported amounts.
The  following  is  a  discussion  of  the  Company’s  accounting  policies,  estimates  and  judgments  which
management  believes  are  most  significant  in  its  application  of  generally  accepted  accounting  principles
used in the preparation of the consolidated financial statements.

Purchase Price Allocation – As a result of the Patina Merger, in May 2005 the Company acquired the assets
and  assumed  the  liabilities  of  Patina  in  a  transaction  accounted  for  as  a  purchase  of  Patina  by  the
Company. In connection with a purchase business combination, the acquiring company must allocate the
cost of the acquisition to assets acquired and liabilities assumed based on fair values as of the acquisition
date.  Deferred  taxes  must  be  recorded  for  any  differences  between  the  assigned  values  and  tax  bases  of
assets  and  liabilities.  Any  excess  of  purchase  price  over  amounts  assigned  to  assets  and  liabilities  is
recorded  as  goodwill.  The  amount  of  goodwill  recorded  in  any  particular  business  combination  can  vary
significantly depending upon the value  attributed to assets acquired and liabilities assumed.

In estimating the fair values of Patina’s assets and liabilities the Company made various assumptions. The
most significant assumptions related to the estimated fair values assigned to proved and unproved crude oil
and  natural  gas  properties.  To  estimate  the  fair  values  of  these  properties,  the  Company  prepared
estimates  of  crude  oil  and  natural  gas  reserves.  The  Company  estimated  future  prices  to  apply  to  the
estimated reserve quantities acquired, and estimated future operating and development costs, to arrive at
estimates of future net revenues. For estimated proved reserves, the future net revenues were discounted
using  a  market-based  weighted  average  cost  of  capital  rate  determined  appropriate  at  the  time  of  the
merger.  The  market-based  weighted  average  cost  of  capital  rate  was  subjected  to  additional  project-
specific risking factors. To compensate for the inherent risk of estimating and valuing unproved reserves,
the  discounted  future  net  revenues  of  probable  and  possible  reserves  were  reduced  by  additional
risk-weighting factors.

Estimated  deferred  taxes  were  based  on  available  information  concerning  the  tax  basis  of  Patina’s  assets
and liabilities and loss carryforwards at the merger date, although such estimates may change in the future
as additional information becomes known.

While the estimates of fair value for the assets acquired and liabilities assumed have no effect on Noble
Energy’s  cash  flows,  they  can  have  an  effect  on  the  future  results  of  operations.  Generally,  higher  fair
values assigned to crude oil and natural gas properties result in higher future depreciation, depletion and
amortization expense, which results in a decrease in future net earnings. Also, a higher fair value assigned
to crude oil and natural gas properties, based on higher future estimates of crude oil and natural gas prices,
could increase the likelihood of an impairment in the event of lower commodity prices or higher operating
costs than those originally used to determine fair value. An impairment would have no effect on cash flows
but would result in a decrease in net  income  for the period in which  the impairment is  recorded.

Certain data necessary to complete the Company’s final purchase price allocation is not yet available, and
includes, but is not limited to, final valuation of pre-acquisition contingencies, final tax returns that provide
the  underlying  tax  bases  of  Patina’s  assets  and  liabilities  at  May  16,  2005,  and  final  appraisals  of  assets
acquired  and  liabilities  assumed.  The  Company  expects  to  complete  its  valuation  of  assets  and  liabilities
(including  deferred  taxes)  for  the  purpose  of  allocation  of  the  total  purchase  price  amount  to  assets
acquired and liabilities assumed during the twelve-month period following the acquisition date. Any future
change in the value of net assets up until the one year period has expired will be offset by a corresponding
increase  or  decrease  in  goodwill.  Any  change  in  deferred  tax  assets  and  liabilities  as  of  the  merger  date
(May  16,  2005)  based  on  information  that  becomes  available  later  will  be  recorded  as  an  increase  or
decrease in goodwill.

33

Goodwill – As of December 31, 2005 Noble Energy has $862.9 million of goodwill recorded in connection
with the Patina Merger. The goodwill was assigned to the Company’s domestic reporting unit. Goodwill is
not amortized to earnings but is tested, at least annually, for impairment at the reporting unit level. The
Company conducted its goodwill impairment test as of December 31, 2005. Other events and changes in
circumstances may also require goodwill to be tested for impairment between annual measurement dates.
If  the  carrying  value  of  goodwill  is  determined  to  be  impaired,  the  amount  of  goodwill  is  reduced  and  a
corresponding charge is made to earnings in the period in which the goodwill is determined to be impaired.

The  impairment  assessment  requires  management  to  make  estimates  regarding  the  fair  value  of  the
reporting unit to which goodwill has been assigned. The Company determines the fair value of its domestic
reporting unit using a combination of the income approach and the market approach. Under the income
approach,  the  Company  estimates  the  fair  value  of  the  reporting  unit  based  on  the  present  value  of
expected  future  cash  flows.  Under  the  market  approach,  the  Company  estimates  the  fair  value  based  on
market  multiples  of  EBITDA  (earnings  before  interest,  taxes,  and  depreciation,  depletion  and
amortization (‘‘DD&A’’)) and EBIT (earnings  before  interest and taxes).

The income approach is dependent on a number of factors including estimates of forecasted revenue and
operating  costs,  proved  reserves,  as  well  as  the  success  of  future  exploration  for  and  development  of
unproved  reserves,  appropriate  discount  rates  and  other  variables.  Downward  revisions  of  estimated
reserve quantities, increases in future cost estimates, divestiture of a significant component of the reporting
unit,  or  sustained  decreases  in  natural  gas  or  crude  oil  prices  could  lead  to  an  impairment  of  all  or  a
portion of goodwill in future periods. Under the market approach, the Company makes certain judgments
about  the  selection  of  comparable  companies,  comparable  recent  company  and  asset  transactions  and
transaction premiums. Although the Company has based its fair value estimate on assumptions it believes
to  be  reasonable,  those  assumptions  are  inherently  unpredictable  and  uncertain  and  actual  results  could
differ  from the estimate. In 2005, no goodwill impairment was recognized.

Reserves – All of the reserve data in this Form 10-K are estimates. The Company’s estimates of crude oil
and  natural  gas  reserves  are  prepared  by  the  Company’s  engineers  in  accordance  with  guidelines
established  by  the  SEC.  Reservoir  engineering  is  a  subjective  process  of  estimating  underground
accumulations  of  crude  oil  and  natural  gas.  There  are  numerous  uncertainties  inherent  in  estimating
quantities  of  proved  crude  oil  and  natural  gas  reserves.  Uncertainties  include  the  projection  of  future
production  rates  and  the  expected  timing  of  development  expenditures.  The  accuracy  of  any  reserve
estimate is a function of the quality of available data and of engineering and geological interpretation and
judgment. As a result, reserve estimates may be different from the quantities of crude oil and natural gas
that are ultimately recovered. Estimates of proved crude oil and natural gas reserves significantly affect the
Company’s DD&A expense. For example, if estimates of proved reserves decline, the Company’s DD&A
rate  will  increase,  resulting  in  a  decrease  in  net  income.  A  decline  in  estimates  of  proved  reserves  could
also  trigger  an  impairment  analysis  to  determine  if  the  carrying  amount  of  crude  oil  and  natural  gas
properties exceeds fair value and could result in an impairment charge which would reduce earnings.

Oil  and  Gas  Properties  –  The  Company  accounts  for  its  crude  oil  and  natural  gas  properties  under  the
successful  efforts  method  of  accounting.  The  alternative  method  of  accounting  for  crude  oil  and  natural
gas  properties  is  the  full  cost  method.  Under  the  successful  efforts  method,  costs  to  acquire  mineral
interests  in  crude  oil  and  natural  gas  properties,  to  drill  and  equip  exploratory  wells  that  find  proved
reserves and to drill and equip development wells are capitalized. Capitalized costs of producing crude oil
and natural gas properties are amortized to operations by the unit-of-production method based on proved
developed  crude  oil  and  natural  gas  reserves  on  a  property-by-property  basis  as  estimated  by  Company
engineers. Application of the successful efforts method results in the expensing of certain costs including
geological and geophysical costs, exploratory dry holes and delay rentals, during the periods the costs are
incurred. Under the full cost method, these costs are capitalized as assets and charged to earnings in future
periods as a component of DD&A expense. In addition, under the full cost method capitalized costs are
accumulated  in  pools  on  a  country-by-country  basis.  DD&A  is  computed  on  a  country-by-country  basis,
and capitalized costs are limited on the same basis through the application of a ceiling test. The Company
believes the successful efforts method is the most appropriate method to use to account for its crude oil

34

and  natural  gas  production  activities  because  this  method  is  better  aligned  with  the  Company’s  business
strategy.  If  the  Company  had  used  the  full  cost  method,  its  financial  position  and  results  of  operations
could have been significantly different.

Exploratory  Well  Costs  –  In  accordance  with  the  successful  efforts  method  of  accounting,  the  costs
associated  with  drilling  an  exploratory  well  may  be  capitalized  temporarily,  or  ‘‘suspended,’’  pending  a
determination  of  whether  commercial  quantities  of  crude  oil  or  natural  gas  have  been  discovered.  The
Company  will  carry  the  costs  of  an  exploratory  well  as  an  asset  if  the  well  found  a  sufficient  quantity  of
reserves  to  justify  its  capitalization  as  a  producing  well  and  as  long  as  the  Company  is  making  sufficient
progress assessing the reserves and the economic and operating viability of the project. For certain capital-
intensive deepwater Gulf of Mexico or international projects, it may take the Company more than one year
to evaluate the future potential of the exploration well and make a determination of its economic viability.
The Company’s ability to move forward on a project may be dependent on gaining access to transportation
or  processing  facilities  or  obtaining  permits  and  government  or  partner  approval,  the  timing  of  which  is
beyond  the  Company’s  control.  In  such  cases,  exploratory  well  costs  remain  suspended  as  long  as  the
Company  is  actively  pursuing  access  to  necessary  facilities  and  access  to  such  permits  and  approvals  and
believes they will be obtained. Management assesses the status of its suspended exploratory well costs on a
quarterly  basis.  These  costs  may  be  charged  to  exploration  expense  in  future  periods  if  the  Company
decides not to pursue additional exploratory or development activities. At December 31, 2005, the balance
of  property,  plant  and  equipment  included  $35.2  million  of  suspended  exploratory  well  costs,  none  of
which had been capitalized for a period greater than one year. The wells relating to these suspended costs
continue  to  be  evaluated  by  various  means  including  additional  seismic  work,  drilling  additional  wells  or
evaluating  the  potential  of  the  exploration  wells.  For  more  information,  see  ‘‘Note  5  –  Capitalized
Exploratory Well Costs.’’

Proved  Oil  and  Gas  Properties  –  The  Company  assesses  proved  crude  oil  and  natural  gas  properties  for
possible  impairment  when  events  or  circumstances  indicate  that  the  recorded  carrying  value  of  the
properties may not be recoverable. The Company recognizes an impairment loss as a result of a triggering
event and when the estimated undiscounted future cash flows from a property are less than the current net
book  value.  Estimated  future  cash  flows  are  based  on  management’s  expectations  for  the  future  and
include estimates of crude oil and natural gas reserves and future commodity prices and operating costs.
Downward revisions in estimates of reserve quantities or expectations of falling commodity prices or rising
operating costs could result in a reduction in undiscounted future cash flows and could indicate a property
impairment. The Company recorded $5.4 million of impairments in 2005, primarily related to downward
reserve  revisions on certain domestic properties.

Unproved  Oil  and  Gas  Properties  –  The  Company  also  performs  periodic  assessments  of  individually
significant  unproved  crude  oil  and  natural  gas  properties  for  impairment.  Cash  flows  used  in  the
impairment  analysis  are  determined  based  upon  management’s  estimates  of  natural  gas  and  crude  oil
reserves,  future  commodity  prices  and  future  costs  to  extract  the  reserves.  Downward  revisions  in
estimated reserve quantities, reductions in commodity prices, or increases in estimated costs could cause a
reduction in the value of an unproved property and, therefore, could also cause a reduction in the carrying
amounts  of  the  property.  If  undiscounted  future  net  cash  flows  are  less  than  the  carrying  value  of  the
property, indicating an impairment, the cash flows are discounted at a rate approximate to the Company’s
cost of capital and compared to the carrying value for determining the amount of the impairment loss to
record.  The  estimated  prices  used  in  the  cash  flow  analysis  are  determined  by  management  based  on
forward  price  curves  for  the  related  commodities,  adjusted  for  average  historical  location  and  quality
differentials. Estimates of cash flows related to probable and possible reserves are reduced by additional
risk-weighting factors. Due to the volatility  of natural  gas and  crude  oil  prices, these  cash flow estimates
are  inherently  imprecise.  Management’s  assessment  of  the  results  of  exploration  activities,  availability  of
funds for future activities and the current and projected political climate in areas in which the Company
operates  also  impact  the  amounts  and  timing  of  impairment  provisions.  During  2005,  the  Company
recorded  impairments of significant unproved oil  and gas  properties totaling $3.1  million.

35

Asset  Retirement  Obligation  –  The  Company’s  asset  retirement  obligations  (‘‘ARO’’)  consist  of  estimated
costs  of  dismantlement,  removal,  site  reclamation  and  similar  activities  associated  with  its  oil  and  gas
properties.  Statement  of  Financial  Accounting  Standards  (‘‘SFAS’’)  No.  143,  ‘‘Accounting  for  Asset
Retirement Obligations,’’ requires that the discounted fair value of a liability for an ARO be recognized in
the  period  in  which  it  is  incurred  with  the  associated  asset  retirement  cost  capitalized  as  part  of  the
carrying  cost  of  the  oil  and  gas  asset.  The  recognition  of  an  ARO  requires  that  management  make
numerous  estimates,  assumptions  and  judgments  regarding  such  factors  as  the  existence  of  a  legal
obligation  for  an  ARO;  estimated  probabilities,  amounts  and  timing  of  settlements;  the  credit-adjusted
risk-free rate to be used; and inflation rates. In periods subsequent to initial measurement of the ARO, the
Company must recognize period-to-period changes in the liability resulting from the passage of time and
revisions to either the timing or the amount of the original estimate of undiscounted cash flows. Increases
in  the  ARO  liability  due  to  passage  of  time  impact  net  income  as  accretion  expense.  The  related
capitalized cost, including revisions thereto, is charged to expense through DD&A. At December 31, 2005,
the  Company’s  balance  sheet  included  a  liability  for  ARO  of  $338.9  million,  including  $163.8  million
resulting from hurricane damage. See  ‘‘Note 6 – Asset Retirement  Obligations.’’

Involuntary  Conversions  –  When  an  involuntary  conversion  occurs,  such  as  the  destruction  of  oil  and  gas
producing assets by a hurricane, the Company accrues a loss by a charge to income if the amount of loss
can be reasonably estimated. The Company recognizes an asset relating to insurance recovery only when
realization of the claim for recovery of a loss recognized in the financial statements is deemed probable.
The Company does not recognize a gain (a recovery of a loss not yet recognized in the financial statements
or  an  amount  recovered  in  excess  of  a  loss  recognized  in  the  financial  statements)  until  the  insurance
reimbursement has been received.

Management  of  the  Company  must  make  a  number  of  estimates  and  assumptions  relating  to  these  gain
and  loss  accruals.  These  include  estimated  costs  of  salvage,  clean-up,  restoration,  redevelopment  or
abandonment and estimated amounts of insurance recoveries. The amount of an insurance recovery may
be limited if total industry claims are in excess of the insurance provider’s ceiling limitation per event. A
significant amount of time may be necessary for an insurance provider to review all related claims for an
event  and  determine  the  Company-specific  claim  limitation  on  the  final  recovery.  In  addition,  the
Company may continue to incur costs, submit claims and receive reimbursements over a multi-year period.

The estimates involved in this process can have significant effects on reported amounts of net income. A
decrease  in  the  estimated  amount  of  insurance  recoveries  will  result  in  a  decrease  in  the  involuntary
conversion gain, which will result in a decrease in net income. An increase in estimated costs of salvage will
result  in  an  increase  in  the  involuntary  conversion  loss,  which  will  result  in  a  decrease  in  net  income.
Unreimbursed losses will have a negative effect on the Company’s  cash flows.

Derivative  Instruments  and  Hedging  Activities  –  The  Company  uses  various  derivative  instruments  to
minimize  the  impact  of  commodity  price  fluctuations  on  forecasted  sales  of  crude  oil  and  natural  gas
production.  The  Company  also  uses  derivative  instruments  in  connection  with  its  purchases  and  sales  of
third-party  production  to  lock  in  profits  or  limit  exposure  to  commodity  price  risk.  In  addition,  the
Company  has  used  derivative  instruments  in  connection  with  acquisitions  and  certain  price-sensitive
projects.  Management  exercises  significant  judgment  in  determining  types  of  instruments  to  be  used,
production  volumes  to  be  hedged,  prices  at  which  to  hedge  and  the  counterparties  and  the  hedging
counterparties’  creditworthiness.  The  Company  accounts  for  its  derivative  instruments  under  SFAS
No.  133,  ‘‘Accounting  for  Derivative  Instruments  and  Hedging  Activities,  as  amended’’.  For  derivative
instruments that qualify as cash flow hedges, changes in fair value, to the extent the hedge is effective, are
recognized in accumulated other comprehensive income (‘‘AOCI’’) until the hedged forecasted transaction
is recognized in earnings. Therefore, prior to settlement of the derivative instruments, changes in the fair
market  value  of  those  derivative  instruments  can  cause  significant  increases  or  decreases  in  AOCI.  For
derivative instruments that do not qualify as cash flow hedges, changes in fair value are reported in current
period  net  income  and  therefore  can  result  in  significant  increases  or  decreases  in  current  period  net
income. All hedge ineffectiveness is recognized in the current period in net income. Ineffectiveness is the
amount of gains or losses from derivative instruments which are not offset by corresponding and opposite

36

gains or losses on the expected future transaction. Regression analysis is performed on initial assessment of
the hedge and subsequently every quarter thereafter in order to determine that the hedge instrument will
be or has been highly effective in offsetting gains or losses  on the future transaction.

Income  Taxes  –  The  Company  is  subject  to  income  and  other  taxes  in  numerous  taxing  jurisdictions
worldwide.  For  financial  reporting  purposes,  the  Company  provides  taxes  at  rates  applicable  for  the
appropriate tax jurisdictions. Estimates of amounts of income tax to be recorded involve interpretation of
complex tax laws, including the American Jobs Creation Act of 2004, assessment of the effects of foreign
taxes on domestic taxes, and estimates regarding the timing and amounts of future repatriation of earnings
from controlled foreign corporations.

The Company’s balance sheet includes deferred tax assets related to deductible temporary differences and
operating loss carryforwards and foreign tax credits. Ultimately, realization of a deferred tax asset depends
on  the  existence  of  sufficient  taxable  income  within  the  future  periods  to  absorb  future  deductible
temporary  differences,  loss  carryforwards  or  credits.  In  assessing  the  realizability  of  deferred  tax  assets,
management must consider whether it is more likely than not that some portion or all of the deferred tax
assets  will  not  be  realized.  Management  considers  all  available  evidence  (both  positive  and  negative)  in
determining whether a valuation allowance is required. Such evidence includes the scheduled reversal of
deferred  tax  liabilities,  projected  future  taxable  income  and  tax  planning  strategies  in  making  this
assessment, and judgment is required in considering the relative weight of negative and positive evidence.
The Company will continue to monitor facts and circumstances in its reassessment of the likelihood that
operating loss carryforwards, credits and other deferred tax assets will be utilized prior to their expiration.
As  a  result,  the  Company  may  determine  that  a  deferred  tax  asset  valuation  allowance  should  be
established.  Any  increases  or  decreases  in  a  deferred  tax  asset  valuation  allowance  would  impact  net
income through offsetting changes in income tax expense.

Pension  Plan  –  The  Company  sponsors  a  defined  benefit  pension  plan  and  other  postretirement  benefit
plans. The actuarial determination of the projected benefit obligation and related benefit expense requires
that  certain  assumptions  be  made  regarding  such  variables  as  expected  return  on  plan  assets,  discount
rates,  rates  of  future  compensation  increases,  estimated  future  employee  turnover  rates  and  retirement
dates, distribution election rates, mortality rates, retiree utilization rates for health care services and health
care  cost  trend  rates.  The  selection  of  assumptions  requires  considerable  judgment  concerning  future
events and has a significant impact on the amount of the obligation recorded on the Company’s balance
sheets and on the amount of expense included on the Company’s statements of operations, as well as on
funding.

Noble  Energy  bases  its  determination  of  the  asset  return  component  of  pension  expense  on  a  market-
related valuation of assets, which reduces year-to-year volatility. This market-related valuation recognizes
investment gains or losses over a five-year period from the year in which they occur. Investment gains or
losses for this purpose are the difference between the expected return calculated using the market-related
value  of  assets  and  the  actual  return  based  on  the  fair  value  of  assets.  Since  the  market-related  value  of
assets  recognizes  gains  or  losses  over  a  five-year  period,  the  future  value  of  assets  will  be  impacted  as
previously deferred gains or losses are recorded. As of December 31, 2005, the Company had cumulative
asset losses of approximately $3.4 million, which remain to be recognized in the calculation of the market-
related value of assets.

The Company utilizes the services of an outside actuarial firm to assist in the calculations of the projected
benefit  obligation  and  related  costs.  The  Company  and  its  actuaries  use  historical  data  and  forecasts  to
determine assumptions regarding future events. In selecting the assumption for expected long-term rate of
return on assets, the Company considers the average rate of earnings expected on the funds to be invested
to  provide  for  plan  benefits.  This  includes  considering  the  plan’s  asset  allocation,  historical  returns  on
these types of assets, the current economic environment and the expected returns likely to be earned over
the  life  of  the  plan.  It  is  assumed  that  the  long-term  asset  mix  will  be  consistent  with  the  target  asset
allocation of 70% equity and 30% fixed income, with a range of plus or minus 10% acceptable degree of
variation  in  the  plan’s  asset  allocation.  The  discount  rate  is  determined  by  analyzing  the  interest  rates

37

implicit in current annuity contract prices and available yields on high quality fixed income securities. By
definition, discount rates reflect rates at which pension benefits could be effectively settled. A 1% decrease
in  the  expected  return  on  plan  assets  assumption  would  have  increased  2005  benefit  expense  by
$0.9 million. The expected return assumption for 2005 is 8.25%, and the assumed discount rate for 2005 is
6.00%.

LIQUIDITY AND CAPITAL RESOURCES

Overview

The Company’s primary cash needs are to fund capital expenditures related to the acquisition, exploration
and development of crude oil and natural gas properties, to repay outstanding borrowings or to pay other
contractual commitments, for interest payments on debt, to pay cash dividends on common stock and to
fund contributions to the Company’s pension and postretirement benefit plans. The Company’s traditional
sources  of  liquidity  are  its  cash  on  hand,  cash  flows  from  operations  and  available  borrowing  capacity
under its credit facilities. Funds may also be generated from occasional sales of non-strategic crude oil and
natural gas properties. A new $2.1 billion unsecured five-year credit facility, with $820 million in remaining
funds  available at December 31, 2005, will provide increased liquidity in 2006.

The Company’s ratio of debt-to-book capital (defined as the Company’s total debt divided by the sum of
total debt plus equity) was 40% at December 31, 2005, compared to 38% at December 31, 2004. Significant
changes in the Company’s financial position causing a change in the ratio of debt-to-book capital include:

(cid:127) increases  in  total  debt  related  to  the  funding  of  the  Patina  Merger  and  additional  capital

expenditures;

(cid:127) an increase in retained earnings from  current year net income;
(cid:127) an  increase  in  capital  in  excess  of  par  value  from  the  issuance  of  stock  in  the  Patina  Merger;  and
(cid:127) a  decrease  in  accumulated  other  comprehensive  income  (loss)  related  to  an  increase  in  deferred

hedge losses.

Cash Flows

Operating  Activities  –  The  Company  reported  a  $531.7  million  year-over-year  increase  in  cash  flows  from
operating  activities.  Net  cash  provided  by  operating  activities  totaled  $1.2  billion  for  the  year  ended
December 31, 2005, compared to $708.2 million in 2004 and $602.8 million in 2003. The increases for 2005
and  2004  were  driven  by  overall  production  increases,  higher  realized  commodity  prices  and  higher
distributions from earnings of an equity method investee.

Investing  Activities  –  Net  cash  used  in  investing  activities  totaled  $1.9  billion,  $588.1  million  and
$444.8 million for the years ending December 31, 2005, 2004 and 2003, respectively. The Company’s 2005
investing activities relate primarily to the Patina Merger as well as expenditures made for the exploration
and  development  of  crude  oil  and  natural  gas  properties.  Expenditures  were  offset  by  the  receipt  of
$13.2 million, $62.5 million and $81.1 million from sales of assets during 2005, 2004 and 2003, respectively.

Financing  Activities  –  Net  cash  provided  by  (used  in)  financing  activities  totaled  $583.1  million,  $(2.7)
million  and  $(111.0)  million  for  the  years  ending  December  31,  2005,  2004  and  2003,  respectively.
Financing  activities  consist  primarily  of  proceeds  from  and  repayments  of  bank  or  other  long-term  debt,
repayment  of  notes  payable,  the  payment  of  cash  dividends  and  proceeds  from  the  exercise  of  stock
options. During 2005, the Company had a net $1.2 billion increase in outstanding debt primarily related to
the Patina Merger. In addition, the Company received  $67.7 million from the exercise  of  stock options.

38

Acquisition, Exploration and Development-Related Expenditures

Values preliminarily allocated to proved and unproved crude oil and natural gas properties acquired in the
Patina  Merger  were  $2.6  billion  and  $1.1  billion,  respectively.  The  Company’s  exploration  and
development-related expenditure information (on an accrual  basis) is as follows:

Exploration and Development – Related Expenditures:
Exploratory drilling and completion
Dry hole
Lease acquisition costs
Seismic

Total exploration expenditures
Development drilling and completion
Corporate and other

Year ended December 31,

2005

2004

2003

(in thousands)

$ 41,739
98,015
16,793
21,761

178,308
662,585
21,478

$ 31,295
46,192
44,685
23,360

145,532
399,217
22,639

$ 67,665
63,637
10,234
17,674

159,210
325,990
16,873

Total exploration and development – related expenditures from

consolidated operations

$862,371

$567,388

$502,073

Company’s share of equity method investee’s capital spending

$ 27,639

$ 61,498

$ 41,944

Capital expenditures budget

962,000

750,000

510,000

Total  capital  expenditures  during  2005  increased  $261.1  million,  or  42%,  as  compared  with  2004.  The
increase  includes  $275.1  million  of  post-merger  exploration  and  development-related  expenditures  on
Patina  properties.  Capital  expenditures  during  2004  increased  $84.9  million,  or  16%,  as  compared  with
2003.  The  increase  included  costs  related  to  the  acquisition  of  deepwater  Gulf  of  Mexico  interests  and
costs expended in further development  of the  Amistad gas  field in Ecuador.

Capital expenditures during 2005 were lower than budgeted amounts due to cost reductions and increased
lead  times  for  international  capital  outlays,  offset  by  costs  of  an  expanded  domestic  drilling  program.
Capital  expenditures  during  2004  were  lower  than  budgeted  amounts  due  to  timing  of  capital  outlays,
which were delayed until 2005, for certain projects in the Gulf of Mexico, the United Kingdom, Israel and
Phase  2B  liquids  expansion  project  in  Equatorial  Guinea.  Capital  spending  in  excess  of  budget  for  2003
was primarily due to the acceleration of the initial costs to begin the Phase 2B liquids expansion project in
Equatorial Guinea.

Discontinued Operations and Asset Sales

During  2004,  the  Company  completed  an  asset  disposition  program,  including  five  domestic  property
packages  that  had  first  been  announced  during  July  2003.  The  sales  price  for  the  five  property  packages
totaled  $130  million.  The  Company’s  consolidated  financial  statements  have  been  reclassified  for  all
periods  previously  presented  to  reflect  the  operations  of  the  properties  being  sold  as  discontinued
operations. Income from discontinued operations was $14.9 million for the year ended December 31, 2004.
The  loss  from  discontinued  operations  of  $6.1  million  for  the  year  ended  December  31,  2003  included  a
$59.2  million  ($38.5  million,  net  of  tax)  non-cash  write-down  to  market  value  for  certain  of  the  five
property packages.

Proceeds  from  asset  sales  totaled  $13.2  million,  $62.5  million  and  $81.1  million  in  2005,  2004  and  2003,
respectively.  The  Company  believes  the  disposition  of  non-strategic  properties  allows  it  to  concentrate
efforts on strategic properties and reduce leverage.

39

Financing Activities

Debt – The Company’s debt totaled $2.035 billion (excluding unamortized discount) at December 31, 2005,
all of which was long-term. Maturities  range from 2009 to 2097.

The  Company’s  principal  source  of  liquidity  is  a  new  $2.1  billion  unsecured  five-year  credit  facility  (the
‘‘New  Facility’’)  entered  into  in  December  2005.  The  New  Facility  is  available  (a)  to  refinance  existing
indebtedness  of  the  Company,  and  (b)  for  general  corporate  purposes.  The  New  Facility  is  with  certain
commercial  lending  institutions  and  bears  interest  rates  based  upon  a  Eurodollar  rate  plus  a  range  of
20.0  basis  points  to  95.0  basis  points  depending  upon  the  Company’s  credit  rating  and  utilization  of  the
New  Facility.  The  New  Facility  has  facility  fees  that  range  from  7.5  basis  points  to  17.5  basis  points
depending  upon  the  Company’s  credit  rating.  At  December  31,  2005,  $1.28  billion  in  borrowings  were
outstanding under the New Facility.

The  New  Facility  contains  customary  representations  and  warranties  and  affirmative  and  negative
covenants, including, but not limited to, the following financial covenants: (a) the ratio of Earnings Before
Interest,  Taxes,  Depreciation  and  Exploration  Expense  to  interest  expense  for  any  consecutive  period  of
four fiscal quarters ending on the last day of a fiscal quarter may not be less than 4.0 to 1.0; and (b) the
total debt to capitalization ratio, expressed as a percentage, may not exceed 60% at any time. A violation
of  these  covenants  will  result  in  a  default  under  the  New  Facility,  which  could  permit  the  participating
banks to restrict the Company’s ability to access the New Facility and require the immediate repayment of
any outstanding advances under the New Facility. At December 31, 2005, the ratios were 18.7 to 1.0 and
34.5%.  The  total  debt  to  capitalization  ratio  for  this  purpose  is  calculated  as  the  Company’s  total  debt
divided by the sum of debt plus equity, with increases or decreases thereto as provided by the New Facility.

Upon  acquisition  of  the  New  Facility,  the  Company  repaid  and  terminated  its  existing  credit  facilities,
which consisted of a $400 million credit agreement due October 2009, a $400 million credit agreement due
November 2006, and a $1.3 billion acquisition facility due April 2010. The $1.3 billion acquisition facility
was used by the Company to finance a portion of the cash consideration paid in the Patina Merger and the
repayment of Patina debt. The Company also prepaid $45 million on its term loans due January 2009. See
‘‘Item 8. Financial Statements and Supplementary Data – Note 7 –  Debt  –  Term Loans.’’

The Company made cash interest payments of $92.5 million, $46.6 million and $46.0 million during 2005,
2004 and 2003, respectively.

Dividends  –  The  Company  paid  quarterly  cash  dividends  of  two  cents  per  share  from  1989  through  third
quarter 2003. For fourth quarter 2003, for each quarter of 2004, and for the first two quarters of 2005, the
Company’s Board of Directors declared a quarterly cash dividend of 2.5 cents per common share. In third
quarter 2005, the Company’s Board of Directors declared an increase in the quarterly cash dividend to five
cents  per  common  share.  (The  above  amounts  have  been  adjusted  for  the  Company’s  two-for-one  stock
split, effected in the form of a stock dividend, in third quarter 2005.) The Board of Directors declared a
quarterly cash dividend of five cents per common share for fourth quarter 2005. On January 24, 2006, the
Board  of  Directors  declared  a  quarterly  cash  dividend  of  five  cents  per  common  share,  payable
February 21, 2006 to shareholders of record on February 6, 2006. The amount of future dividends will be
determined on a quarterly basis at the discretion of the Company’s Board of Directors and will depend on
earnings, financial condition, capital requirements and other  factors.

Exercise of Stock Options – The Company received $67.7 million, $62.6 million and $24.7 million from the
exercise of stock options during 2005, 2004 and 2003, respectively. Proceeds received by the Company from
the exercise of stock options fluctuate primarily based on the price at which the Company’s common stock
trades on the NYSE in relation to the exercise price of the options issued. Of the $67.7 million received
from the exercise of stock options during 2005, approximately $43.5 million resulted from the exercise of
Patina options that had been exchanged for Noble  Energy options in  the Patina Merger.

40

Off-Balance Sheet Arrangements

The  Company  may  enter  into  off-balance  sheet  arrangements  and  transactions  that  can  give  rise  to
material  off-balance  sheet  obligations.  As  of  December  31,  2005,  the  material  off-balance  sheet
arrangements  and  transactions  that  the  Company  has  entered  into  included  operating  lease  agreements,
drilling commitments, undrawn letters of credit, and derivative contracts. Other than the off-balance sheet
arrangements  listed  above,  the  Company  has  no  transactions,  arrangements  or  other  relationships  with
unconsolidated  entities  or  other  persons  that  are  reasonably  likely  to  materially  affect  the  Company’s
liquidity or availability of or requirements for capital resources. See ‘‘Contractual Obligations’’ below for
more information regarding the Company’s off-balance sheet arrangements.

Contractual Obligations

The  following  table  summarizes  certain  contractual  obligations  that  are  reflected  in  the  consolidated
balance sheets and/or disclosed in the accompanying Notes.

Contractual Obligations:
Long-term debt (Note 7)
Service contracts –

Gulf of Mexico drilling rig
Gulf of Mexico salvage vessel
Other drilling rigs and services

Operating lease obligations –

Oil and gas operations equipment
Office buildings and facilities

Purchase obligations –
North Sea FPSO
Other purchase obligations  (1)

Other long-term liabilities –

Asset retirement obligations

(Note 6)  (2)

Derivative instruments (Note 12)

Payments Due by Period

Total

2006

2007
and 2008

2009
and  2010

2011
and Beyond

(in thousands)

$2,035,000

$

–

$

–

$1,385,000

$ 650,000

375,057
72,842
54,895

4,140
32,154

83,160
31,873

–
72,842
47,842

1,704
4,986

83,160
31,873

–
–
7,053

2,436
8,709

–
–

64,335
–
–

–
8,367

–
–

310,722
–
–

–
10,092

–
–

338,871
1,156,931

60,331
416,681

87,859
735,061

13,615
5,189

177,066
–

Total contractual obligations

$4,184,923

$719,419

$841,118

$1,476,506

$1,147,880

(1) Represents obligations to purchase long lead oil and  gas equipment.
(2) Asset retirement obligations are discounted.

In  addition,  in  the  ordinary  course  of  business,  the  Company  maintains  letters  of  credit  in  support  of
certain  performance  obligations  of  its  subsidiaries.  Outstanding  letters  of  credit  totaled  approximately
$3.9 million at December 31, 2005.

Other

Contributions to Pension and Other Postretirement Benefit Plans – The Company made contributions to its
pension and other postretirement benefit plans of $13.9 million during 2005, $4.7 million during 2004, and
$14.6 million during 2003. The Company expects to make cash contributions of $7.2 million to its pension
plan  during  2006.  The  actual  returns  on  plan  assets  were  $5.7  million  in  2005,  $7.9  million  in  2004,  and
$7.6 million in 2003. The investment return has tended to follow market performance.

Income  Taxes  –  The  Company  made  cash  payments  for  income  taxes  of  $121.7  million  during  2005,
$112.3 million during 2004 and $55.5  million during 2003.

41

Contingencies  –  During  2005,  2004,  and  2003  no  significant  payments  were  made  to  settle  any  of  the
Company’s  legal  proceedings.  The  Company  regularly  analyzes  current  information  and  accrues  for
probable  liabilities  on  the  disposition  of  certain  matters,  as  necessary.  Liabilities  for  loss  contingencies
arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability
has been incurred and the amount can  be  reasonably estimated.

RESULTS OF OPERATIONS

Net Income and Revenues

The Company’s net income for 2005 was $645.7 million, an increase of 96% compared to 2004 net income.
Factors contributing to the change in  net income  included:

(cid:127) the successful completion of the Patina Merger in  May;
(cid:127) a 36% overall increase in production,  with 90% of the increase  attributed to Patina properties;
(cid:127) a  68%,  or  $381.4  million,  increase  in  crude  oil  sales  due  to  a  28%  increase  in  consolidated  daily

production and a 32% increase in average  realized crude oil  prices;

(cid:127) a 70%, or $420.1 million, increase in natural gas sales due to a 38% increase in daily production and

a 21% increase in average realized natural  gas prices;

(cid:127) a 52%, or $61.4 million, increase in exploration  expense;  and
(cid:127) a  16%,  or  $12.6  million,  increase  in  income  from  equity  method  investees  involved  in  the

production and sale of condensate, LPG  and methanol in Equatorial Guinea.

The Company’s net income for 2004 was $328.7 million, an increase of over 300% compared to 2003 net
income. Factors contributing to the change in net  income included:

(cid:127) a  58%,  or  $206.8  million,  increase  in  crude  oil  sales  due  to  a  27%  increase  in  consolidated  daily

production and a 25% increase in average  realized crude oil  prices;

(cid:127) a 25%, or $121.3 million, increase in natural gas sales due to a 9% increase in daily production and

a 14% increase in average realized natural  gas prices;

(cid:127) a 21%, or $31.8 million, decrease in  exploration expense; and
(cid:127) a 73%, or $33.0 million, increase in income from equity method investments.

Natural Gas Information

Natural gas revenues increased 70% in 2005 compared to 2004 due to a 21% increase in average realized
natural gas prices and a 38% increase in daily natural gas production. Natural gas revenues increased 25%
in 2004, compared to 2003, due to a 14% increase in natural gas prices and a 9% increase in daily natural
gas  production.

Natural gas sales

Year ended December 31,

2005

2004

2003

$1,023,644

(in thousands)
$603,571

$482,285

42

The  table  below  depicts  average  daily  natural  gas  production  and  prices  from  continuing  operations  by
area for the last three years.

2005

2004

2003

Mcfpd

$/Mcf Mcfpd

$/Mcf Mcfpd

$/Mcf

United States  (1)
Equatorial Guinea  (2)
North Sea
Israel
Ecuador  (3)
Other International

Total

343,953 $7.43 240,647 $6.03 260,560 $4.83
0.25
65,581
3.86
9,299
–
66,377
–
22,795
0.41
190

39,906
13,861
–
21,485
799

45,755
11,286
48,015
20,875
387

0.25
5.93
2.68
–
1.10

0.25
4.73
2.78
–
0.75

508,195 $5.78 366,965 $4.76 336,611 $4.19

(1) Reflects reductions of $0.77 per Mcf in 2005, $0.08 per Mcf in 2004 and $0.44 per Mcf in 2003 from

hedging in the United States.

(2) Natural  gas  in  Equatorial  Guinea  is  under  contract  for  $0.25  MMBtu  through  2026  to  a  methanol
plant and year-to-year to an LPG plant. Sales from the Alba field to these plants are based on a BTU
equivalent  and  then  converted  to  a  dry  gas  equivalent  volume.  Both  of  these  plants  are  owned  by
affiliated entities accounted for under the equity method of accounting. The volumes produced by the
LPG plant are included in the table below  under crude oil  information.

(3) The  natural  gas-to-power  project  in  Ecuador  is  100%  owned  by  a  subsidiary  of  Noble  Energy  and
intercompany  natural  gas  sales  are  eliminated  for  accounting  purposes.  Electricity  sales  of
$74.2 million, $58.6 million, and $58.0 million are included in total revenues for 2005, 2004 and 2003,
respectively.

Factors contributing to the change in  natural gas production included:

(cid:127) additional domestic production (140 MMcfpd) from newly-acquired  Patina properties;
(cid:127) increase  in  Phase  2A  (Alba  field  expansion  project)  production  and  start-up  of  Phase  2B  (liquids

expansion project) in Equatorial Guinea;

(cid:127) higher production in Israel which commenced  second  quarter  2004;
(cid:127) loss of production due to Gulf of  Mexico  hurricanes;
(cid:127) natural field decline in the Gulf of  Mexico and North Sea; and
(cid:127) increase in production in Ecuador.

Crude Oil Information

Crude  oil  revenues  increased  68%  during  2005,  compared  to  2004,  due  to  a  32%  increase  in  crude  oil
prices  and  a  28%  increase  in  consolidated  daily  crude  oil  production.  Crude  oil  revenues  increased  58%
during 2004, compared to 2003, due to a 25% increase in crude oil prices and a 27% increase in daily crude
oil production.

Crude oil sales

Year ended December 31,

2005

2004

2003

$942,778

(in thousands)
$561,404

$354,575

43

The table below depicts average daily crude oil production and prices from continuing operations by area
for the last three years.

2005

2004

2003

Bopd

$/Bbl

Bopd

$/Bbl

Bopd

$/Bbl

United States  (1)
Equatorial Guinea  (2)
North Sea
Other International  (3)

Total Consolidated Operations
Equity Investee  (4)

Total

25,941 $46.67 21,725 $32.64 16,084 $26.79
28.34
17,786
29.95
5,380
26.67
7,851

9,190
6,718
6,848

42.51
52.68
42.37

5,464
7,412
6,141

38.16
38.90
31.06

56,958
3,240

45.35 44,481
894
43.43

34.48 35,101
913
32.01

27.67
25.47

60,198 $45.25 45,375 $34.44 36,014 $27.62

(1) Reflects  reductions  of  $8.03  per  Bbl  in  2005,  $3.05  per  Bbl  in  2004  and  $1.01  per  Bbl  in  2003  from

hedging activities.

(2) Reflects reductions of $9.93 per Bbl in 2005 from hedging  activities.
(3) Other international includes China and  Argentina.
(4) Volumes  represent  sales  of  condensate  and  LPG  from  the  Alba  plant  in  Equatorial  Guinea.  LPG

volumes were 2,328 Bopd, 706 Bopd,  and  701 Bopd for 2005, 2004,  and 2003, respectively.

Factors attributing to the change in crude  oil production included:

(cid:127) additional domestic production (12 Mbopd) from  newly-acquired Patina properties;
(cid:127) increase  in  Phase  2A  (Alba  field  expansion  project)  production  and  start-up  of  Phase  2B  (liquids

expansion project) in Equatorial Guinea;

(cid:127) new production  from the Swordfish development  in the Gulf of Mexico;
(cid:127) loss of production due to Gulf of  Mexico  hurricanes;
(cid:127) increase in production in China; and
(cid:127) natural field decline in the North Sea.

Gathering, Marketing and Processing

NEMI, a wholly-owned subsidiary, marketed approximately 55% of Noble Energy’s domestic natural gas
production in 2005, as well as certain third-party natural gas. NEMI sells natural gas directly to end-users,
natural  gas  marketers,  industrial  users,  interstate  and  intrastate  pipelines,  power  generators  and  local
distribution  companies.  NEMI  also  markets  certain  third-party  crude  oil.  NEMI’s  gross  margin  from
gathering, marketing and processing  (‘‘GMP’’)  activities was as follows:

Proceeds
Total expenses

Gross margin

2005

2004

2003

$55,261
28,067

(in thousands)
$49,250
37,699

$68,158
59,114

$27,194

$11,551

$ 9,044

NEMI employs derivative instruments in connection with its purchases and sales of third-party production
to lock in profits or limit exposure to commodity price risk. Most of the purchases made by NEMI are on
an index basis. However, purchasers in the markets in which NEMI sells often require fixed or NYMEX-
related  pricing.  NEMI  records  gains  and  losses  on  derivative  instruments  using  mark-to-market
accounting. The net loss related to these contracts totaled $1.5 million during 2005. Gains (losses) were de
minimis for 2004 and 2003.

GMP proceeds for 2005, includes a gain of $11.2 million for the sale of certain gas sales and transportation
contractual assets.

44

Electricity Sales – Ecuador Integrated Power  Project

The  Company,  through  its  subsidiaries,  EDC  Ecuador  Ltd.  and  MachalaPower  Cia.  Ltda.,  has  a  100%
ownership interest in an integrated natural gas-to-power project. The project includes the Amistad natural
gas  field,  offshore  Ecuador,  which  supplies  fuel  to  the  Machala  power  plant.  The  Machala  power  plant
commenced commercial electricity generation in  September 2002.

Operating data is as follows:

Operating income (in thousands)
Power production (MW)
Average power price ($/Kwh)

Year ended December 31,

2005

2004

2003

$ 21,091
799,160
0.093
$

$ 10,839
720,300
0.081

$

$

7,176
751,689
$ 0.077

The  volume  of  natural  gas  and  electric  power  produced  in  Ecuador  are  related  to  thermal  electricity
demand in Ecuador which typically declines at the onset of the rainy season. When Ecuador has sufficient
rainfall  to  allow  hydroelectric  power  producers  to  provide  base  load  power,  Noble  Energy  provides
electricity  only  to  meet  peak  demand.  As  seasonal  rains  subside,  the  Company  experiences  increasing
demand for thermal electricity.

Electricity generation expense for 2005 and 2004 includes $11.3 million and $5.4 million, respectively, for
net increases in the allowance for doubtful accounts. These increases have been made to cover potentially
uncollectible balances related to the Ecuador power operations. Certain entities purchasing electricity in
Ecuador have been slow to pay amounts due Noble Energy. The Company is pursuing various strategies to
protect its interests including international arbitration and litigation.

Income from Equity Method Investees

Noble Energy owns a 45% interest in AMPCO, which owns and operates a methanol production facility
and related facilities in Equatorial Guinea and a 28% interest in Alba Plant, which owns and operates an
LPG  processing  plant.  Noble  Energy  owns  50%  interests  in  AMPCO  Marketing,  LLC  and  AMPCO
Services, LLC, which provide technical and consulting services. These investments are accounted for using
the equity method. The Company’s share of operations of the equity  method investees was as  follows:

Income from AMPCO LLC (in thousands)
Dividends from AMPCO (in thousands)
Income from Alba Plant LLC (in thousands)
Income from other equity method investees  (in  thousands)
Methanol sales volumes (gallons in thousands)
Methanol averaged realized price per  gallon
Condensate sales volumes (barrels in thousands)
Condensate average realized price per barrel
LPG sales volumes (barrels in thousands)
LPG average realized price per barrel

Year ended December 31,

2005

2004

2003

$54,982
$59,625
$33,916
$ 1,914
162,446
0.77
$
333
$ 55.76
850
$ 38.63

$66,807
$57,825
$ 9,099
$ 2,293
146,821
0.69
$
69
$ 37.25
259
$ 30.62

$38,235
$46,125
$ 4,560
$ 2,391
122,015
0.65
$
77
$ 28.32
256
$ 24.61

The Company received a $31.4 million  cash payment from Alba  Plant, LLC on February 2, 2006.

Derivative Instruments and Hedging Activities

The Company uses various derivative instruments in connection with anticipated crude oil and natural gas
sales to minimize the impact of product price fluctuations. Such instruments include variable to fixed price
swaps and costless collars. Although these derivative instruments expose the Company to credit risk, the

45

Company  monitors  the  creditworthiness  of 
losses  from
nonperformance  are  unlikely  to  occur.  Hedging  gains  and  losses  related  to  the  Company’s  crude  oil  and
natural  gas  production  are  recorded  in  oil  and  gas  sales  and  royalties.  During  2005,  2004  and  2003,  the
Company recognized a reduction of revenues of $237.7 million, $61.3 million and $67.5 million related to
its  cash  flow  hedges  in  oil  and  gas  sales  and  royalties.  See  ‘‘Item  7A.  Quantitative  and  Qualitative
Disclosures About Market Risk – Commodity Price Risk.’’

its  counterparties  and  believes  that 

Costs and Expenses

Production  Costs  –  Production  costs,  from  continuing  operations,  consisting  of  lease  operating  expense,
workover expense, production and ad valorem taxes and transportation costs increased $112.4 million, or
56%, in 2005 compared to 2004. The increase was due to higher production volumes attributed to newly-
acquired Patina properties and to higher per-unit production and ad valorem taxes.

Production costs increased $39.3 million, or 24%, in 2004 compared to 2003. The increase was due to new
operations in Israel, increased production from the ramp-up of Phase 2A in Equatorial Guinea and new
production  in  the  Gulf  of  Mexico.  Other  factors  affecting  operations  expense  included  increased  service
costs and workovers.

The table below includes the crude oil and natural gas production costs from continuing operations by area
for the last three years.

Year  Ended  December  31,  2005

Lease operating(1)
Workover expense

Total operations expense
Production and ad valorem
Transportation expense

Total production costs

Year  Ended  December  31,  2004

Lease operating(1)
Workover expense

Total operations expense
Production and ad valorem
Transportation expense

Total production costs

Year  Ended  December  31,  2003

Lease operating(1)
Workover expense

Total operations expense
Production and ad valorem
Transportation expense

Total production costs

Total

United
States

Equatorial
Guinea

North
Sea

Corporate  &
Israel (2) Other Int’l (3)

(in thousands)

$203,833 $136,087
13,734

14,027

$30,661
–

$12,244
259

$8,504
–

217,860
78,703
16,764

149,821
65,428
9,350

30,661
–
–

12,503
–
6,562

8,504
–
–

$16,337
34

16,371
13,275
852

$313,327 $224,599

$30,661

$19,065

$8,504

$30,498

$136,471 $ 85,013
16,635

16,635

$20,811
–

$ 8,803
–

$7,203
–

153,106
28,022
19,808

101,648
21,806
8,631

20,811
–
–

8,803
–
10,480

7,203
–
–

$14,641
–

14,641
6,216
697

$200,936 $132,085

$20,811

$19,283

$7,203

$21,554

$111,724 $ 72,107
6,303

6,303

$13,441
–

$ 8,453
–

$

118,027
22,722
20,888

78,410
17,850
10,877

13,441
–
–

8,453
–
9,024

$161,637 $107,137

$13,441

$17,477

$

–
–

–
–
–

–

$17,723
–

17,723
4,872
987

$23,582

(1) Lease  operating  expense  includes  labor,  fuel,  repairs,  replacements,  saltwater  disposal  and  other  related  lifting

costs.
Sales began in first quarter  2004.

(2)

(3) Other international includes Ecuador, China  and Argentina.

46

Selected expenses on a per BOE basis  were as  follows:

Lease operating
Workover expense

Total operations expense
Production and ad valorem taxes
Transportation expense

Total production costs

Year ended December 31,

2005

2004

2003

$3.94
0.27

$3.53
0.43

$3.36
0.19

4.21
1.52
0.33

3.96
0.73
0.51

3.55
0.68
0.63

$6.06

$5.20

$4.86

Depreciation,  Depletion  and  Amortization  Expense  –  In  2005,  DD&A  expense  from  continuing  operations
increased  $82.4  million,  or  27%,  due  to  higher  production  from  Patina  properties  and  in  Equatorial
Guinea. In 2005, DD&A expense includes $11.3 million of abandoned assets expense and $14.2 million of
DD&A related to capitalized asset retirement costs. The DD&A rate for 2005 has decreased primarily due
to increasing low-cost volumes in Equatorial Guinea  and  Israel.

In  2004,  DD&A  expense  from  continuing  operations  remained  flat  versus  2003.  Although  production
increased  during  2004,  unit  rates  decreased  primarily  due  to  increased  low-cost  volumes  in  Equatorial
Guinea  and  Israel.  In  2004,  DD&A  expense  includes  $15.4  million  of  abandoned  assets  expense  and
$16.3 million of DD&A related to capitalized asset retirement costs.

Included  in  DD&A  for  2003  is  $20.6  million  of  abandoned  assets  expense  and  $20.2  million  of  DD&A
related  to  capitalized  asset  retirement  costs.  The  table  below  includes  the  DD&A  from  continuing
operations:

United States
Equatorial Guinea
North Sea
Israel
Other International, Corporate, and Other

Total DD&A expense

Unit rate of DD&A per BOE

Year ended December 31,

2005

2004

2003

$311,153
27,121
9,888
11,188
31,194

(in thousands)
$240,058
13,925
18,244
9,058
26,818

$254,041
5,358
28,219
40
20,928

$390,544

$308,103

$308,586

$

7.55

$

7.97

$

9.27

47

Exploration Expense – Crude oil and natural gas exploration expense consists of dry hole expense, unproved
lease  amortization  and  impairment,  seismic,  staff  expense  and  other  miscellaneous  exploration  expense,
including lease rentals. The table below  depicts the exploration expense  by area for the last  three years.

Year  Ended  December  31,  2005
Dry hole expense
Unproved lease amortization
Seismic
Staff expense
Other

Total exploration expense

Year  Ended  December  31,  2004

Dry hole expense
Unproved lease amortization
Seismic
Staff expense
Other

Total exploration expense

Year  Ended  December  31,  2003

Dry hole expense
Unproved lease amortization
Seismic
Staff expense
Other

Total exploration expense

Total

United
States

Equatorial
Guinea

North
Sea

Israel

Corporate  &
Other Int’l (1)

(in thousands)

$ 98,015 $ 95,678
17,855
11,631
16,255
4,974

17,855
21,761
34,945
5,850

$1,403
–
316
3,760
(16)

$

932 $
–
1,544
2,690
819

2
–
–
189
32

$

–
–
8,270
12,051
41

$178,426 $146,393

$5,463

$ 5,985 $ 223

$20,362

$ 46,192 $ 34,236
18,705
20,288
13,926
4,737

19,280
23,360
22,990
5,179

$4,676
–
2,115
260
163

$ 6,789 $ 293
525
–
305
–

50
550
3,374
402

$

198
–
407
5,125
(123)

$117,001 $ 91,892

$7,214

$11,165 $1,123

$ 5,607

$ 63,637 $ 32,408
25,296
15,903
17,483
3,601

33,381
17,674
30,182
3,944

$

–
–
51
83
–

$ 4,023 $6,711
900
–
214
–

1,264
1,662
3,105
449

$20,495
5,921
58
9,297
(106)

$148,818 $ 94,691

$ 134

$10,503 $7,825

$35,665

(1) Other international includes Ecuador, China  and Argentina.

Exploration  expense  increased  $61.4  million,  or  52%,  during  2005  as  compared  with  2004.  The  increase
was due to increased dry hole expense in the U.S. where a total of 36.8 net wells were classified as dry holes
and expensed during the year. Exploration expense declined $31.8 million, or 21%, in 2004 compared with
2003. Costs related to 18.2 net wells were included in dry hole expense for 2004. Exploration expense for
2003  included  a  pre-tax  charge  of  $20.2  million  ($5.9  million  after  tax)  to  write  off  the  Company’s
investment in Vietnam. Lower dry hole expense also contributed to lower overall exploration expense for
2004. Costs related to 23.3 net wells  were included in dry hole expense  for  2003.

Impairment of Operating Assets

During 2005, the Company recorded $5.4 million of impairments, related to downward reserve revisions on
four domestic properties. In 2004, the Company recorded $9.9 million of impairments, primarily related to
downward reserve revisions on two domestic properties. In 2003, the Company recorded $31.9 million of
impairments, primarily related to a reserve revision on a Gulf of Mexico property after recompletion and
remediation activities produced less-than-expected results.

Selling, General and Administrative Expenses

Selling, general and administrative (‘‘SG&A’’) expenses increased $38.3 million, or 62%, in 2005 compared
to 2004 and increased $6.9 million, or 13%, in 2004 compared to 2003. The increase in SG&A expenses for
2005  reflects  additional  costs  incurred  relating  to  the  combined  operations  of  Noble  Energy  and  Patina.
The  increase  in  SG&A  expenses  for  2004  primarily  reflects  fees  associated  with  the  implementation  of

48

Sarbanes-Oxley  and  increased  salaries  and  bonuses.  On  a  BOE  basis,  SG&A  expenses  were  $1.94,  $1.60
and $1.65 for the years ended December 31, 2005,  2004 and  2003, respectively.

Interest Expense and Capitalized Interest

Interest  expense  totaled  $96.2  million,  $61.6  million  and  $61.1  million  during  2005,  2004  and  2003,
respectively. Capitalized interest totaled $8.7 million, $8.2 million and $13.4 million during 2005, 2004 and
2003,  respectively.  Interest  is  capitalized  on  the  Company’s  development  projects  using  an  interest  rate
equivalent  to  the  average  rate  paid  on  the  Company’s  long-term  debt.  Capitalized  interest  is  included  in
the cost of oil and gas assets and amortized with other costs on a unit-of-production basis. The majority of
the  capitalized  interest  relates  to  long  lead-time  projects  in  the  deepwater  Gulf  of  Mexico  and
internationally, primarily Phase 2A in  Equatorial  Guinea.

Interest expense includes $0.8 million in 2005 and $0.5 million in 2004 related to the reclassification of the
deferred hedging loss from AOCI related to the settlement of an interest rate lock. The Company entered
into the interest rate lock in late 2003 to protect against a rise in interest rates prior to the issuance of its
$200 million senior unsecured notes in April 2004. At the time of the debt offering, the fair market value of
the  interest  rate  lock  was  a  liability  of  $7.6  million  ($4.9  million,  net  of  tax).  This  amount  is  included  in
AOCI  and  is  being  amortized  into  earnings  as  an  adjustment  to  interest  expense  over  the  term  of  the
Company’s 51⁄4% Senior Notes due April 2014.

Deferred Compensation Adjustment

In connection with the Patina Merger, Noble Energy acquired the assets and assumed the liabilities related
to a deferred compensation plan. The assets of the deferred compensation plan are held in a rabbi trust
and  include  shares  of  Noble  Energy  common  stock,  which  are  classified  as  treasury  stock.  Increases  or
decreases in the market value of the deferred compensation liability, including the shares of Noble Energy
common  stock  held  by  the  rabbi  trust,  are  included  as  deferred  compensation  adjustments  in  the
Company’s consolidated statements of operations. The Company recorded deferred compensation expense
of $17.9 million from the date of the Patina Merger through December 31, 2005. At December 31, 2005,
69% of the market value of the assets in  the rabbi  trust  related to Noble Energy  common stock.

Loss on Involuntary Conversion

The  net  loss  on  involuntary  conversion  of  assets  for  2005  is  equal  to  the  amount  of  the  Company’s
insurance  deductible  related  to  damage  caused  by  Hurricane  Katrina  which  primarily  consisted  of  the
destruction of the Main Pass 306D platform. Estimated salvage and clean-up expenses are expected to cost
$67.0 million. The Company has been notified by its insurance carrier that it should expect to recover no
more than 50% of its total claim due to submission of total industry claims from Katrina damage in excess
of a $1 billion ceiling limitation per event. However, the Company currently expects to recover sufficient
insurance proceeds to cover the expected salvage and clean-up costs and has offset anticipated insurance
proceeds against the accrued salvage and clean-up expense  except  for the  $1.0 million deductible.

The  loss  for  2004  is  the  insurance  deductible  related  to  infrastructure  damage  at  Main  Pass  293/305/306
caused  by  Hurricane  Ivan.  The  Company  expects  to  fully  recover  through  insurance  proceeds  all  salvage
and  clean-up  expenses  and  a  portion  of  its  redevelopment  capital.  Future  additional  expenditures  for
redevelopment will be capitalized as  development costs, net of any remaining insurance proceeds.

As  of  December  31,  2005,  based  upon  work  completed,  Noble  Energy  has  submitted  $84.0  million
(cumulative) in claims related to Hurricane Ivan damage, none of which has been disputed, and received
$49.0  million  (cumulative)  in  reimbursements.  The  Company  received  an  additional  $35.0  million  in
reimbursements  in  January  2006.  In  February  2006,  the  Company  received  insurance  reimbursements  of
$6.4 million related to Hurricane Katrina damage. Noble Energy expects to continue to incur costs, submit
claims  and  receive  reimbursements  in  the  normal  course  of  business  in  2006  and  beyond.  The  Company
will adjust the total loss attributable to the involuntary conversions in the period in which the contingencies
related to the replacement costs are resolved. The Company does not recognize a gain until the insurance

49

reimbursement  has  been  received.  The  loss  of  production  is  not  covered  by  business  interruption
insurance.

Pension Expense

The Company recognized an actuarially-computed net periodic benefit expense related to its pension and
other  postretirement  benefit  plans  of  $11.0  million,  $9.1  million  and  $7.9  million  during  2005,  2004  and
2003,  respectively.  This  expense  reflects  an  expected  return  on  pension  plan  assets  of  8.25%,  8.5%  and
8.5% during 2005, 2004 and 2003, respectively.

Allowance for Doubtful Accounts

The Company is exposed to credit risk and takes reasonable steps to protect itself from nonperformance by
its  debtors,  but  is  not  able  to  predict  sudden  changes  in  its  debtors’  creditworthiness.  The  Company
periodically  assesses  its  provision  for  bad  debt  allowance.  The  Company  had  allowances  for  doubtful
accounts as of December 31, 2005 and 2004 of $18.6 million and $13.1 million, respectively. During 2005,
the  allowance  had  a  net  increase  of  $5.6  million  which  included  an  increase  of  $11.3  million,  net  of
collections, for Ecuador power operations, offset by $6.4 million in final write-offs of allowances recorded
in  prior  years.  During  2004,  the  allowance  was  increased  by  $5.4  million  to  reflect  additional  collection
allowances  resulting  from  higher  power  prices  in  Ecuador  and  $1.4  million  due  to  various  allowances
related to the Company’s domestic business.

Other  Expense (Income), Net

As  a  result  of  the  impacts  of  Hurricanes  Katrina  and  Rita  on  the  timing  of  the  Company’s  forecasted
production during the fourth quarter of 2005, derivative instruments hedging approximately 6,000 barrels
per day of crude oil and 40,000 MMBtu per day of natural gas no longer qualified for hedge accounting.
Accordingly,  beginning  October  1,  2005  the  changes  in  fair  value  of  these  derivative  contracts  were
recognized  in  the  Company’s  results  of  operations,  causing  a  mark-to-market  gain  of  $20.0  million
($13.0 million, net of tax). In addition, the delay in the timing of the Company’s production resulted in a
loss  of  $51.8  million  in  fourth  quarter  2005  ($33.7  million,  net  of  tax)  related  to  amounts  previously
recorded  in  AOCI.  Both  the  gain  and  the  loss  are  included  in  other  expense  (income),  net  on  the
statements of operations.

Other  expense  (income),  net  for  2004  includes  a  gain  of  $4.4  million  ($2.9  million,  net  of  tax)  from  a
transaction in which the Company exchanged its interests in the Tweedsmuir development project and the
producing Buchan and Hannay fields located in the North Sea for an interest in the currently producing
MacCulloch field, also located in the North Sea. The Company received a total of $8.2 million in cash as
part of the exchange.

Other  expense  (income),  net  for  2003  includes  gains  related  to  the  sale  of  various  domestic  properties,
excluding the properties included in discontinued operations.

Income Taxes

Income  tax  expense  associated  with  continuing  operations  increased  to  $322.9  million  in  2005  from
$199.2 million in 2004 due primarily to the increase in income. The effective income tax rate decreased to
33.3%  in  2005  from  38.8%  in  2004.  This  decrease  is  primarily  due  to  the  Company’s  ability  to  claim  a
foreign tax credit for the income taxes paid by its foreign branch operations, as well as to a benefit realized
on  the  repatriation  of  foreign  earnings  under  the  American  Jobs  Creation  Act.  Income  tax  expense
associated with continuing operations increased to $199.2 million in 2004 from $50.5 million in 2003 due
primarily to the increase in income. This increase in income tax expense was offset by the elimination of
the  Company’s  deferred  tax  asset  valuation  allowance  related  to  China  foreign  loss  carryforwards.  The
effective income tax rate increased to 38.8% in 2004 from 36.0% in 2003. This increase is primarily due to
the tax benefit of the Vietnam write-off in 2003, partially offset by the benefit of the release of the China

50

valuation allowance in 2004 and the greater weighting toward domestic income in 2004 which is taxed at
lower rates than income sourced from operations outside the U.S. See ‘‘Note 8 – Income  Taxes.’’

Discontinued Operations

Summarized results of discontinued operations are as follows for the years ended December  31:

Oil and gas sales and royalties
Write down to market value and realized gain  (loss)
Income (loss) before income taxes

Key Statistics:

Daily production
Liquids (Bbls)
Natural Gas (Mcf)

Average realized price

Liquids (Bbls)
Natural Gas ($/Mcf)

2004

2003

(in thousands)

$12,575
14,996
22,862

$106,339
(59,171)
(9,325)

225
4,429

4,106
32,823

$ 33.96
6.03
$

$
$

27.71
5.41

Cumulative Effect of Change in Accounting Principle, Net of Tax

The Company adopted SFAS No. 143, ‘‘Accounting for Asset Retirement Obligations’’ on January 1, 2003
and  recognized  a  non-cash  pre-tax  charge  of  $9.0  million  ($5.8  million,  net  of  tax)  in  the  first  quarter  of
2003 as the cumulative effect of change in accounting  principle  due to adoption of  this standard.

Item 7A. Quantitative and Qualitative  Disclosures About Market Risk.

Commodity Price Risk

Derivative  Instruments  Held  for  Non-Trading  Purposes  –  The  Company  is  exposed  to  market  risk  in  the
normal course of its business operations. Management believes that the Company is well positioned with
its  mix  of  crude  oil  and  natural  gas  reserves  to  take  advantage  of  future  price  increases  that  may  occur.
However, the uncertainty of crude oil and natural gas prices continues to impact the oil and gas industry.
Due  to  the  volatility  of  crude  oil  and  natural  gas  prices,  the  Company  has  used  derivative  hedging
instruments  and  may  do  so  in  the  future  as  a  means  of  managing  its  exposure  to  price  changes.  Such
instruments include variable to fixed price  swaps and costless collars.

As  of  December  31,  2005,  the  Company  had  open  costless  collar  positions  related  to  its  natural  gas  and
crude oil production as follows:

Production Period

MMBtupd

2006 (NYMEX)
2007 (Brent)
2008 (Brent)
2009 (Brent)

3,699
–
–
–

Natural Gas

Average price
per MMBtu

Floor

$5.00
–
–
–

Ceiling

$8.00
–
–
–

Bopd

1,865
6,748
4,077
3,074

Crude Oil

Average price
per Bbl

Floor

$29.00
45.00
45.00
45.00

Ceiling

$34.93
70.63
66.52
63.04

51

As of December 31, 2005, the Company had open fixed price swap positions related to its natural gas and
crude oil production as follows:

Production Period

2006 (NYMEX)(1)
2007 (NYMEX)
2008 (NYMEX)

Natural Gas

Crude Oil

MMBtupd

170,000
170,000
170,000

Average Price
per MMBtu

$6.49
6.04
5.67

Bopd

16,600
17,100
16,500

Average price
per  Bbl

$40.47
39.19
38.23

(1)

Includes derivative instruments of 40,000 MMBtupd of natural gas and 6,000 Bopd of crude oil that
did  not  qualify  for  hedge  accounting  treatment  at  December  31,  2005.  These  derivative  instruments
were re-designated as cash flow hedges in February 2006.

The  hedging  instruments  above  represent  27%  of  the  Company’s  expected  worldwide  natural  gas
production in 2006, 2007, and 2008, and 22% of the Company’s expected worldwide crude oil production in
2006,  2007,  and  2008.  As  of  December  31,  2005,  the  Company  had  a  net  unrealized  loss  of  $1.2  billion
(pre-tax) related to crude oil and natural gas derivative instruments entered into for hedging purposes. A
net  unrealized  loss  of  $763.8,  net  of  tax,  is  recorded  in  AOCI  in  the  shareholders’  equity  section  of  the
Company’s  balance  sheet  and  will  be  recognized  in  earnings  as  adjustments  to  revenue  as  the  individual
contracts are settled.

In anticipation of the purchase of U.S. Exploration, expected to close on or before March 29, 2006, Noble
Energy  has  executed  hedges  on  its  own  production  volumes.  The  hedges  are  for  the  period  March  2006
through 2010 and are equivalent to just over 50% of U.S. Exploration’s expected volumes. The hedges are
in  the  form  of  collars.  The  average  floors  on  the  natural  gas  hedges  and  crude  oil  hedges  are  $6.23  per
MMBtu and $58.74 per Bbl. The average ceilings on the natural gas hedges and crude oil hedges are $9.17
per MMBtu and $72.52 per Bbl. The natural gas hedges are priced at the CIG index and thereby include
basis differentials to Henry Hub. The instruments  have been designated as cash flow hedges.

Derivative  Instruments  Held  for  Trading  Purposes  –  NEMI,  from  time  to  time,  employs  various  derivative
instruments  in  connection  with  its  purchases  and  sales  of  production.  While  most  of  the  purchases  are
made for an index-based price, customers often require prices that are either fixed or related to NYMEX.
In order to establish a fixed margin and mitigate the risk of price volatility, NEMI may convert a fixed or
NYMEX sale to an index-based sales price (such as purchasing a NYMEX futures contract at the Henry
Hub with an adjoining basis swap at a physical location). Due to the size of such transactions and certain
restraints imposed by contract and by Noble Energy guidelines, the Company believes it had no material
market  risk  exposure  from  these  derivative  instruments  as  of  December  31,  2005.  Unrealized  gains  and
losses are reflected in earnings as incurred.

Interest Rate Risk

The  Company  is  exposed  to  interest  rate  risk  related  to  its  variable  and  fixed  interest  rate  debt.  As  of
December  31,  2005,  the  Company  had  $2.035  billion  of  debt  outstanding  of  which  $650  million  was
fixed-rate debt. The Company believes that anticipated near term changes in interest rates will not have a
material effect on the fair value of the Company’s fixed-rate debt and will not expose the Company to the
risk of earnings or cash flow loss.

The remainder of the Company’s debt at December 31, 2005 was variable-rate debt and, therefore, exposes
the  Company  to  the  risk  of  earnings  or  cash  flow  loss  due  to  changes  in  market  interest  rates.  At
December  31,  2005,  $1.385  billion  of  variable-rate  debt  was  outstanding.  A  10%  change  in  the  floating
interest  rates  applicable  to  the  December  31,  2005  balance  would  result  in  a  change  in  annual  interest
expense of approximately $6.7 million.

The Company occasionally enters into forward contracts or swap agreements to hedge exposure to interest
rate risk. Changes in fair value of interest rate swaps or interest rate ‘‘locks’’ used as cash flow hedges are

52

reported  in  AOCI,  to  the  extent  the  hedge  is  effective,  until  the  forecasted  transaction  occurs,  at  which
time  they  are  recorded  as  adjustments  to  interest  expense.  At  December  31,  2005,  AOCI  included
$4.1  million,  net  of  tax,  related  to  a  settled  interest  rate  lock.  This  amount  is  being  reclassified  into
earnings  as  adjustments  to  interest  expense  over  the  term  of  the  Company’s  51⁄4%  Senior  Notes  due
April 2014.

Foreign Currency Risk

The Company has not entered into foreign currency derivatives. The U.S. dollar is considered the primary
currency for each of the Company’s international operations. Transactions that are completed in a foreign
currency  are  translated  into  U.S.  dollars  and  recorded  in  the  financial  statements.  Transaction  gains  or
losses were not material in any of the periods presented and the Company does not believe it is currently
exposed to any material risk of loss on this basis. Transaction gains or losses are included in other expense
(income), net on the statements of operations.

53

Item 8. Financial Statements and Supplementary Data.

INDEX TO FINANCIAL STATEMENTS

Consolidated Financial Statements of Noble Energy, Inc.

Management’s Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . . . . . .

Report of Independent Registered Public Accounting  Firm (Financial Statements) . . . . . . . . . .

Report of Independent Registered Public Accounting  Firm (Internal Control Over Financial

Reporting) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as of December 31,  2005 and 2004 . . . . . . . . . . . . . . . . . . . . . . .

55

56

57

59

Consolidated Statements of Operations for each of the  three years in the  period ended

December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

60

Consolidated Statements of Cash Flows  for  each of the three years in the period ended

December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

61

Consolidated Statements of Shareholders’ Equity for each of the  three years in the  period

ended December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

62

Consolidated Statements of Comprehensive Income (Loss) for each  of  the three  years  in the

period ended December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Supplemental Oil and Gas Information (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Supplemental Quarterly Financial Information (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statements of Atlantic Methanol  Production Company, LLC

Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . .

Report of Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance Sheets as of December 31, 2005 and 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Statements of Income for each of the three years in the period ended December 31,  2005 . . . .

Statements of Members’ Equity for each of the three years  in the  period ended  December 31,

2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Statements of Cash Flows for each of the  three years in  the period ended December 31, 2005 .

Notes to Financial Statements

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

63

64

100

109

111

112

113

114

115

116

117

54

Management’s Report on Internal Control over Financial Reporting

The  management  of  Noble  Energy  is  responsible  for  establishing  and  maintaining  adequate  internal
control  over  financial  reporting.  The  Company’s  internal  control  over  financial  reporting  is  a  process
designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to
provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  the
Company’s  consolidated  financial  statements  for  external  purposes  in  accordance  with  accounting
principles generally accepted in the United States.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  detect  or  prevent
misstatements. Projections of any evaluation of the effectiveness to future periods are subject to risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with
the policies or processes may deteriorate.

As of December 31, 2005, management assessed the effectiveness of the Company’s internal control over
financial reporting based on the criteria for effective internal control over financial reporting established in
‘‘Internal Control – Integrated Framework,’’ issued by the Committee of Sponsoring Organizations of the
Treadway Commission. Based on the assessment, management determined that the Company maintained
effective  internal  control  over  financial  reporting  as  of  December  31,  2005,  based  on  those  criteria.
Management included in its assessment of internal control over financial reporting all consolidated entities
except those falling under Patina. Noble Energy acquired Patina in May 16, 2005. Patina’s internal control
over financial reporting related to total assets of $4.1 billion and total revenues of $670.2 million as of and
for the year ended December 31, 2005. As permitted by the SEC’s published guidance, we excluded these
entities from our assessment as they were acquired near mid-year and it was not possible to conduct our
assessment between the date of acquisition and the end  of the year.

KPMG  LLP,  the  independent  registered  public  accounting  firm  that  audited  the  consolidated  financial
statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report
on  management’s  assessment  of  the  effectiveness  of  the  Company’s  internal  control  over  financial
reporting as of December 31, 2005 and is included herein.

Noble Energy, Inc.

55

Report of Independent Registered Public  Accounting Firm

The Board of Directors and Shareholders  of
Noble Energy, Inc.:

We have audited the accompanying consolidated balance sheets of Noble Energy, Inc. and subsidiaries as
of  December  31,  2005  and  2004,  and  the  related  consolidated  statements  of  operations,  shareholders’
equity, comprehensive income (loss), and cash flows for each of the years in the three-year period ended
December  31,  2005.  These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements based
on our audits. We did not audit the financial statements of Atlantic Methanol Production Company, LLC
(AMPCO), the investment in which, as described in Note 13 of the financial statements, is accounted for
by  the  equity  method  of  accounting.  The  Company’s  investment  in  AMPCO  at  December  31,  2005  and
2004,  was  $214.2  million  and  $211.5  million,  respectively,  and  its  equity  in  earnings  of  AMPCO  was
$54.9  million  and  $66.8  million  for  the  years  2005  and  2004,  respectively.  The  financial  statements  of
AMPCO were audited by other auditors whose report has been furnished to us, and our opinion, insofar as
it relates to the amounts included for  AMPCO,  is based solely on the  report of the other auditors.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audits
and the reports of the other auditors  provide a reasonable  basis for our opinion.

In  our  opinion,  based  on  our  audits  and  the  report  of  the  other  auditors,  the  consolidated  financial
statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of  Noble
Energy,  Inc.  and  subsidiaries  as  of  December  31,  2005  and  2004,  and  the  results  of  their  operations  and
their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with
U.S. generally accepted accounting principles.

As  discussed  in  Note  2  to  the  consolidated  financial  statements,  effective  January  1,  2003,  the  Company
changed its method of accounting for asset retirement obligations.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board (United States), the effectiveness of Noble Energy, Inc.’s internal control over financial reporting as
of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
March  1,  2006  expressed  an  unqualified  opinion  on  management’s  assessment  of,  and  the  effective
operation of, internal control over financial reporting.

KPMG LLP

Houston, Texas
March 1, 2006

56

Report of Independent Registered Public  Accounting Firm

The Board of Directors and Shareholders  of
Noble Energy, Inc.:

We  have  audited  management’s  assessment,  included  in  the  accompanying  Management’s  Report  on
Internal  Control  over  Financial  Reporting,  that  Noble  Energy,  Inc.  maintained  effective  internal  control
over  financial  reporting  as  of  December  31,  2005,  based  on  criteria  established  in  Internal  Control  –
Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO).  Noble  Energy,  Inc.’s  management  is  responsible  for  maintaining  effective  internal  control  over
financial reporting and for its assessment of the effectiveness of internal control over financial reporting.
Our  responsibility  is  to  express  an  opinion  on  management’s  assessment  and  an  opinion  on  the
effectiveness of the Company’s internal control over financial reporting based on  our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material
respects.  Our  audit  included  obtaining  an  understanding  of  internal  control  over  financial  reporting,
evaluating  management’s  assessment,  testing  and  evaluating  the  design  and  operating  effectiveness  of
internal control, and performing such other procedures as we considered necessary in the circumstances.
We  believe that our audit provides a reasonable basis  for  our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable
assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for
external  purposes  in  accordance  with  generally  accepted  accounting  principles.  A  company’s  internal
control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the
assets  of  the  company;  (2)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to
permit  preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations
of management and directors of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have
a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In  our  opinion,  management’s  assessment  that  Noble  Energy,  Inc.  maintained  effective  internal  control
over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria
established  in  Internal  Control  –  Integrated  Framework  issued  by  COSO.  Also,  in  our  opinion,  Noble
Energy,  Inc.  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December  31,  2005,  based  on  criteria  established  in  Internal  Control  –  Integrated  Framework  issued  by
COSO.

Noble Energy, Inc. acquired Patina Oil and Gas Corporation during 2005, and management excluded from
its  assessment  of  the  effectiveness  of  Noble  Energy,  Inc.’s  internal  control  over  financial  reporting  as  of
December 31, 2005, Patina Oil and Gas Corporation’s internal control over financial reporting associated
with total assets of $4.1 billion and total revenues of $670.2 million included in the consolidated financial
statements of Noble Energy, Inc. and subsidiaries as of and for the year ended December 31, 2005. Our
audit of internal control over financial reporting of Noble Energy, Inc. also excluded an evaluation of the
internal  control  over  financial  reporting  of  Patina  Oil  and  Gas  Corporation.

57

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board  (United  States),  the  consolidated  balance  sheets  of  Noble  Energy,  Inc.  and  subsidiaries  as  of
December 31, 2005 and 2004, and the related consolidated statements of operations, shareholders’ equity,
comprehensive  income  (loss),  and  cash  flows  for  each  of  the  years  in  the  three-year  period  ended
December  31,  2005,  and  our  report  dated  March  1,  2006  expressed  an  unqualified  opinion  on  those
consolidated financial statements.

KPMG LLP

Houston, Texas
March 1, 2006

58

Noble Energy, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share amounts)

ASSETS

Current Assets:

Cash and cash equivalents
Accounts receivable – trade, net
Derivative instruments
Materials and supplies inventories
Deferred taxes
Prepaid expenses and other
Probable insurance claims

Total current assets
Property, Plant and Equipment, at Cost:

Oil and gas mineral interests, equipment  and  facilities  (successful  efforts method
of accounting)

Other

Accumulated depreciation, depletion  and amortization

Total property, plant  and  equipment, net
Equity Method Investments
Other Assets
Goodwill

Total Assets

LIABILITIES AND SHAREHOLDERS’  EQUITY

Current Liabilities:

Accounts payable – trade
Derivative instruments
Interest payable
Income taxes
Asset retirement obligations
Accrued and other current liabilities

Total current liabilities
Deferred Income Taxes
Asset Retirement  Obligations
Derivative Instruments
Deferred Compensation Liability
Other Deferred Credits and Noncurrent Liabilities
Long-Term Debt

Total Liabilities

Commitments and Contingencies

Shareholders’ Equity:

Preferred stock –  par value $1.00; 4,000,000  shares  authorized, none issued
Common stock – par value $3.33 1/3; 250,000,000  shares  authorized;  184,893,510  and

125,144,834 shares issued, respectively

Capital in excess of par  value
Deferred compensation
Accumulated other comprehensive loss
Treasury stock, at cost:  9,268,932 and 7,099,952  shares, respectively
Retained earnings

Total Shareholders’ Equity

Total Liabilities and Shareholders’ Equity

The accompanying notes are an integral  part of these financial statements

59

December 31,

2005

2004

$

110,321
566,206
29,258
33,802
237,045
56,568
142,311

1,175,511

$

179,794
406,608
28,733
12,109
13,039
28,278
65,000

733,561

8,411,426
69,869

4,136,088
56,707

8,481,295
(2,282,379)

4,192,795
(2,012,080)

6,198,916
420,362
220,376
862,868

2,180,715
377,384
144,124
–

$ 8,878,033

$ 3,435,784

$

519,971
445,939
11,340
65,136
60,331
137,428

1,240,145
1,201,191
278,540
757,509
141,185
138,786
2,030,533

5,787,889

$

428,401
50,304
11,439
63,521
79,568
27,320

660,553
180,415
175,415
9,678
10,224
59,255
880,256

1,975,796

–

–

616,311
1,945,239
(5,288)
(783,499)
(148,476)
1,465,857

417,152
291,458
(1,671)
(14,787)
(75,956)
843,792

3,090,144

1,459,988

$ 8,878,033

$ 3,435,784

Noble Energy, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share amounts)

Revenues:

Oil and gas sales and royalties
Gathering, marketing and processing
Electricity sales
Income from equity method investments

Total Revenues

Costs and Expenses:

Oil and gas operations
Production and ad valorem taxes
Transportation
Oil and gas exploration
Gathering, marketing and processing
Electricity generation
Depreciation, depletion and amortization
Impairment of operating assets
Selling, general and administrative
Accretion of discount on asset retirement obligations
Interest
Deferred compensation adjustment
Loss on involuntary conversion of assets
Other expense (income), net

Total Costs and Expenses

Income Before Taxes
Income Tax Provision

Income From Continuing Operations
Discontinued Operations, Net of Tax
Cumulative Effect  of Change in Accounting  Principle,  Net of  Tax

Net Income

Earnings Per Share:
Basic –

Income from continuing operations
Discontinued operations, net  of tax
Cumulative effect  of change in accounting principle, net of tax

Net Income

Diluted –

Income from continuing operations
Discontinued operations, net  of tax
Cumulative effect  of change in accounting principle, net of tax

Net Income

Year ended December 31,

2005

2004

2003

$1,966,422
55,261
74,228
90,812

$1,164,975
49,250
58,627
78,199

$ 836,860
68,158
58,022
45,186

2,186,723

1,351,051

1,008,226

217,860
78,703
16,764
178,426
28,067
53,137
390,544
5,368
100,125
11,214
87,541
17,918
1,000
31,396

153,106
28,022
19,808
117,001
37,699
47,788
308,103
9,885
61,852
9,352
53,460
–
1,000
(9,033)

118,027
22,722
20,888
148,818
59,114
50,846
308,586
31,937
54,907
9,331
47,681
–
–
(5,036)

1,218,063

838,043

867,821

968,660
322,940

645,720
–
–

513,008
199,158

313,850
14,860
–

140,405
50,513

89,892
(6,061)
(5,839)

$ 645,720

$ 328,710

$

77,992

$

$

$

$

4.20
–
–

4.20

4.12
–
–

4.12

$

$

$

$

2.69
0.13
–

2.82

2.65
0.13
–

2.78

$

$

$

$

0.79
(0.06)
(0.05)

0.68

0.78
(0.05)
(0.05)

0.68

Weighted average number of shares outstanding –  Basic
Weighted average number of shares outstanding –  Diluted

153,773
156,759

116,550
118,452

113,928
115,078

The accompanying notes are an integral  part of these financial statements

60

Noble Energy, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)

Cash Flows from Operating Activities:
Net income
Adjustments to reconcile  net income  to  net cash  provided by  operating

activities:
Depreciation, depletion and amortization –  oil  and  gas production
Depreciation, depletion and amortization –  electricity generation
Dry hole expense
Impairment of operating assets
Amortization of unproved leasehold costs
Non-cash effect of discontinued operations
(Gain) loss on disposal of  assets
Deferred income taxes
Accretion of discount on asset retirement obligations
Income from equity method investments
Dividends received from equity method investee
Deferred compensation adjustment
Loss on involuntary conversion of assets
Cumulative effect  of change in accounting principle
Other

Changes in operating assets and liabilities, net  of acquisition:

Increase in accounts receivable
(Increase) decrease in other current assets
Increase in accounts payable
Increase (decrease) in other current liabilities

Net Cash Provided by Operating Activities
Cash Flows From Investing Activities:

Additions to property, plant and equipment
Patina acquisition, net of cash acquired
Proceeds from sale of property, plant and  equipment
Investments in equity method investees
Distribution from equity method investee

Net Cash Used in Investing Activities
Cash Flows From Financing Activities:

Exercise of stock options
Cash dividends paid
Proceeds from credit facilities
Repayment  of credit facilities
Repayment  of Patina debt
Issuance of long-term debt
Proceeds from term loans
Repayment  of term loans
Repayment  of notes
Repayment of treasury  stock obligation

Net Cash Provided by (Used in) Financing Activities
Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of  Period
Cash and Cash Equivalents at End of  Period
Supplemental Disclosures of  Cash Flow Information:

Cash paid during the year  for:

Interest (net of amount capitalized)
Income taxes paid

Non-cash financing and investing activities:

Treasury stock and note obligation
Issuance of common stock and options and  liabilities  assumed  in Patina

Merger

The accompanying notes are an integral  part of these financial statements

61

Year ended December 31,

2005

2004

2003

$

645,720

$ 328,710

$ 77,992

308,103
19,550
46,192
9,885
19,280
(14,996)
(13,296)
20,205
9,352
(78,199)
57,825
–
1,000
–
(21,422)

(99,886)
(13,305)
43,093
86,095
708,186

308,586
27,116
63,637
31,937
33,380
87,933
17,978
(31,475)
9,331
(45,186)
46,125
–
–
5,839
(12,063)

(62,406)
17,553
36,572
(10,079)
602,770

(553,643)
–
62,455
(104,062)
7,149
(588,101)

(511,434)
–
81,084
(15,952)
1,500
(444,802)

62,591
(11,645)
375,000
(619,753)
–
197,688
150,000
–
(156,546)
–
(2,665)
117,420
62,374
$ 179,794

24,685
(9,755)
285,000
(334,825)
–
–
–
–
(39,515)
(36,626)
(111,036)
46,932
15,442
$ 62,374

390,544
16,476
98,015
5,368
17,855
–
(4,201)
183,770
11,214
(90,812)
59,625
17,918
1,000
–
1,277

(73,940)
(53,560)
20,747
(7,138)
1,239,878

(785,610)
(1,111,099)
13,179
(13,927)
4,969
(1,892,488)

67,657
(23,655)
3,335,333
(2,140,333)
(610,865)

–
(45,000)
–
–
583,137
(69,473)
179,794
110,321

$

$

83,860
121,687

$ 38,468
112,250

$ 32,528
55,500

–

3,783,306

–

–

36,626

–

Noble Energy, Inc. and Subsidiaries
Consolidated Statements of Shareholders’ Equity
(in thousands)

December 31,  2002
Net income
Exercise of stock options
Tax benefits  related to exercise of

stock  options

Cash dividends ($.085 per share)
Unrealized hedge losses
Hedges  reclassified to net income
Change in additional minimum
pension liability and other

Treasury stock purchase

December 31,  2003

Net income
Exercise of stock options
Tax benefits  related to exercise of

stock  options

Cash dividends ($.10 per share)
Issuance  of restricted stock
Amortization of restricted stock
Unrealized hedge losses
Hedges  reclassified to net income
Change in additional minimum
pension liability and other

Deferred

Capital in Compensation –

Common Excess of
Par Value

Stock

Restricted
Stock

Accumulated
Other
Comprehensive
Income (Loss)

Treasury
Stock
at Cost

Total

Retained Shareholders’
Earnings

Equity

$399,116 $ 205,713
–
18,841

–
5,844

–
–
–
–

–
–

4,174
–
–
–

–
–

$404,960 $ 228,728

$

– $

11,910

–
50,681

$

$

$

–
–
–

–
–
–
–

–
–

–

–
–

$ (14,603)
–
–

$ (39,330) $ 458,490
77,992
–

–
–

$1,009,386
77,992
24,685

–
–
(39,333)
43,843

–
–
–
–

(793)
–

–
(36,626)

–
(9,755)
–
–

–
–

4,174
(9,755)
(39,333)
43,843

(793)
(36,626)

$ (10,886)

$ (75,956) $ 526,727

$1,073,573

$

$

–
–

– $ 328,710
–
–

$ 328,710
62,591

–
–
282
–
–
–

–

9,791
–
2,258
–
–
–

–

–
–
(2,540)
869
–
–

–

–
–
–
–
(41,578)
40,188

(2,511)

–
–
–
–
–
–

–

–
(11,645)
–
–
–
–

9,791
(11,645)
–
869
(41,578)
40,188

–

(2,511)

December 31,  2004

$417,152 $ 291,458

$(1,671)

$ (14,787)

$ (75,956) $ 843,792

$1,459,988

Net income
Patina Merger
Exercise of stock options
Tax benefits  related to exercise of

stock  options

Cash dividends ($0.15 per share)
Issuance  of restricted stock
Amortization of restricted stock
Rabbi  trust shares sold
Other
Unrealized hedge losses
Hedges  reclassified to net income
Change in additional minimum
pension liability and other

$

– $

185,568
13,013

–
1,576,799
54,644

$

–
–
–

$

–
–
–

$

– $ 645,720
–
–

(73,203)
–

$ 645,720
1,689,164
67,657

–
–
578
–
–
–
–
–

–

15,407
–
6,506
–
90
335
–
–

–
–
(7,084)
3,467
–
–
–
–

–
–
–
–
–
–
(911,395)
154,992

–

–

(12,309)

–
–
–
–
683
–
–
–

–

–
(23,655)
–
–
–
–
–
–

15,407
(23,655)
–
3,467
773
335
(911,395)
154,992

–

(12,309)

December 31,  2005

$616,311 $1,945,239

$(5,288)

$(783,499)

$(148,476) $1,465,857

$3,090,144

The accompanying notes are an integral  part of these financial statements

62

Noble Energy, Inc. and Subsidiaries
Consolidated Statements of Comprehensive  Income (Loss)
(in thousands)

Net income
Other comprehensive income (loss):

Unrealized loss on cash flow hedges:

Oil and gas cash flow hedges

Less tax benefit

Interest rate lock cash flow hedge

Less tax benefit

Less reclassification adjustment for amounts  out of  OCI:

Oil and gas cash flow hedges

Less tax provision

Interest rate lock cash flow hedge

Less tax provision

Change in additional minimum pension liability and other

Less tax provision

Year ended December 31,

2005

2004

2003

$

645,720

$328,710

$ 77,992

(1,402,147)
490,752
–
–

237,692
(83,192)
757
(265)
(18,937)
6,628

(60,248)
21,087
(3,718)
1,301

61,292
(21,452)
535
(187)
(3,863)
1,352

(56,652)
19,828
(3,861)
1,352

67,451
(23,608)
–
–
(1,220)
427

Other comprehensive income (loss)

(768,712)

(3,901)

3,717

Comprehensive income (loss)

$ (122,992) $324,809

$ 81,709

The accompanying notes are an integral  part of these financial statements

63

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in tables, unless otherwise indicated, are in thousands, except per share amounts)

Note 1 – Nature of Operations

Noble  Energy,  Inc.  (the  ‘‘Company’’  or  ‘‘Noble  Energy’’)  is  an  independent  energy  company  engaged,
directly or through its subsidiaries, in the exploration, development, production and marketing of crude oil
and natural gas. The Company has exploration, exploitation and production operations domestically and
internationally. Noble Energy operates throughout major basins in the United States including Colorado’s
Wattenberg field, the Mid-continent region of western Oklahoma and the Texas Panhandle, the San Juan
basin  in  New  Mexico,  the  Gulf  Coast  and  the  Gulf  of  Mexico.  In  addition,  Noble  Energy  operates
internationally, in Equatorial Guinea, the Mediterranean Sea, Ecuador, the North Sea, China, Argentina
and Suriname.

Patina  Merger  –  On  May  16,  2005,  Noble  Energy  completed  a  merger  (the  ‘‘Patina  Merger’’)  with  Patina
Oil  &  Gas  Corporation  (‘‘Patina’’),  as  set  forth  in  the  Agreement  and  Plan  of  Merger,  dated  as  of
December 15, 2004, as amended. Patina was an independent energy company engaged in the acquisition,
development and exploitation of crude oil and natural gas properties within the continental United States.
Patina’s  properties  and  oil  and  gas  reserves  are  principally  located  in  relatively  long-lived  fields  with
established  production  histories.  The  properties  are  primarily  concentrated  in  the  Wattenberg  field  of
Colorado’s Denver-Julesburg (‘‘D-J’’) basin, the Mid-continent region of western Oklahoma and the Texas
Panhandle,  and  the  San  Juan  basin  in  New  Mexico.  See  ‘‘Note  3  –  Merger  with  Patina  Oil  &  Gas
Corporation.’’

Pending  Purchase  of  U.S.  Exploration  Holdings,  Inc.  –  In  February  2006,  Noble  Energy  announced  that  it
had  agreed  to  purchase  the  common  stock  of  U.S.  Exploration  Holdings,  Inc.  (‘‘U.S.  Exploration’’),  a
privately held corporation located in Billings, Montana, for $411.0 million. U.S. Exploration’s reserves and
production  are  located  in  the  D-J  basin’s  Wattenberg  field.  Subject  to  customary  conditions,  the
transaction is scheduled to close on or before March 29, 2006. Prior to closing, U.S. Exploration will retire
all company debt, terminate its commodity hedges and make all severance  payments.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

Accounting policies used by Noble Energy and its subsidiaries conform to accounting principles generally
accepted in the United States of America. The more significant of such policies are discussed below. The
consolidated  accounts  include  Noble  Energy  and  the  consolidated  accounts  of  its  wholly-owned
subsidiaries. The Company uses the equity method of accounting for investments in entities that it does not
control  but  over  which  it  exerts  significant  influence.  Equity  method  investments  are  carried  at  Noble
Energy’s  share  of  net  assets  plus  loans  and  advances.  Differences  in  the  basis  of  the  investment  and  the
separate net asset value of the investee, if any, are amortized into income in accordance with the remaining
useful  life  of  the  underlying  assets.  All  significant  intercompany  balances  and  transactions  have  been
eliminated upon consolidation.

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make a
number  of  estimates  and  assumptions  relating  to  the  reported  amounts  of  assets  and  liabilities  and  the
disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during  the reporting period.

The Company’s estimates of crude oil and natural gas reserves are the most significant. All of the reserve
data  in  this  Form  10-K  are  estimates.  Reservoir  engineering  is  a  subjective  process  of  estimating
underground  accumulations  of  crude  oil  and  natural  gas.  There  are  numerous  uncertainties  inherent  in
estimating quantities of proved crude oil and natural gas reserves. The accuracy of any reserve estimate is a
function of the quality of available data and of engineering and geological interpretation and judgment. As

64

a  result,  reserve  estimates  may  be  different  from  the  quantities  of  crude  oil  and  natural  gas  that  are
ultimately recovered. Company engineers in the Houston and Denver offices perform all reserve estimates
for the Company’s different geographical regions. These reserve estimates are reviewed and approved by
appropriate  senior  engineering  staff  and  Division  management  with  final  approval  by  the  Senior  Vice
President with responsibility for corporate reserves. See ‘‘Supplemental Oil and Gas Information.’’

Other  items  subject  to  estimates  and  assumptions  include  the  carrying  amounts  of  property,  plant  and
equipment  and  goodwill;  asset  retirement  obligations;  valuation  allowances  for  receivables  and  deferred
income  tax  assets;  valuation  of  derivative  instruments;  and  assets  and  obligations  related  to  employee
benefits. Actual results could differ significantly from those estimates.

Common Stock Split

On August 17, 2005, Noble Energy’s Board of Directors approved a two-for-one split of its common stock
that  was  effected  in  the  form  of  a  stock  dividend.  The  stock  dividend  was  distributed  on  September  14,
2005 to shareholders of record as of August 31, 2005. All share and per share data except par value have
been adjusted to reflect the effect of the stock split for all periods presented.

Foreign Currency

The  U.S.  dollar  is  considered  the  primary  currency  for  each  of  the  Company’s  international  operations.
Transactions that are completed in a foreign currency are remeasured to U.S. dollars and recorded in the
financial statements at prevailing currency exchange rates. Transaction gains or losses were not material in
any  of  the  periods  presented  and  are  included  in  other  expense  (income),  net  on  the  statements  of
operations.

Allowance for Doubtful Accounts

The Company routinely assesses the recoverability of all material trade and other receivables to determine
their collectibility and accrues a reserve on a receivable when, based on the judgment of management, it is
probable  that  a  receivable  will  not  be  collected  and  the  amount  of  any  reserve  may  be  reasonably
estimated.

Changes in the Company’s allowance  for doubtful accounts are as  follows:

Year ended December 31,
2004

2005

2003

Balance at beginning of period
Charged to expense
Deductions

Balance at end of  period

$13,093
14,688
(9,137)

(in thousands)
$ 6,255
6,838
–

$1,510
4,745
–

$18,644

$13,093

$6,255

During  2005,  the  allowance  was  increased  by  $14.0  million  to  reflect  additional  collection  allowances
resulting from past due receivable amounts in Ecuador and $0.7 million due to various allowances related
to the Company’s domestic business. In addition, the allowance was decreased due to the final write-off of
certain allowances recorded in prior years ($6.4 million) and partial recovery of certain amounts previously
charged  to  expense  ($2.7  million).  During  2004,  the  allowance  was  increased  by  $5.4  million  to  reflect
collection  allowances  related  to  Ecuador  power  operations  and  $1.4  million  to  record  various  provisions
related  to  the  Company’s  domestic  business.  During  2003,  the  allowance  increased  to  reflect  additional
collection risk related to financial derivative contracts with one of the Company’s counterparties.

65

Materials and Supplies Inventories

Materials and supplies inventories, consisting principally of tubular goods and production equipment, are
stated at the lower of cost or market,  with cost being determined by  the first-in,  first-out  method.

Property, Plant and Equipment

Successful Efforts Method – The Company accounts for its crude oil and natural gas properties under the
successful efforts method of accounting. Under this method, costs to acquire mineral interests in crude oil
and natural gas properties, to drill and equip exploratory wells that find proved reserves and to drill and
equip  development  wells  are  capitalized.  Capitalized  costs  of  producing  crude  oil  and  natural  gas
properties are amortized to operations by the unit-of-production method based on proved developed crude
oil and natural gas reserves on a property-by-property basis as estimated by Company engineers. Upon sale
or  retirement  of  depreciable  or  depletable  property,  the  cost  and  related  accumulated  depreciation,
depletion and amortization (‘‘DD&A’’) are eliminated from the accounts and the resulting gain or loss is
recognized. Repairs and maintenance are expensed as incurred.

Proved  Properties  –  In  accordance  with  SFAS  No.  144,  ‘‘Accounting  for  the  Impairment  or  Disposal  of
Long-Lived  Assets,’’  the  Company  reviews  proved  oil  and  gas  properties  and  other  long-lived  assets  for
impairment when events and circumstances indicate a decline in the recoverability of the carrying value of
such properties, such as a downward revision of the reserve estimates or commodity prices. The Company
estimates the future cash flows expected in connection with the properties and compares such future cash
flows to the carrying amount of the properties to determine if the carrying amount is recoverable. When
the carrying amounts of the properties exceed their estimated undiscounted future cash flows, the carrying
amount of the properties is written down to their estimated fair value. The factors used to determine fair
value include, but are not limited to, estimates of proved reserves, future commodity prices, and timing of
future production, future capital expenditures  and  a risk-adjusted  discount rate.

The  Company  recorded  $5.4  million  of  impairments  in  2005,  primarily  related  to  downward  reserve
revisions  on  four  domestic  properties.  The  Company  recorded  $9.9  million  of  impairments  in  2004,
primarily  related  to  downward  reserve  revisions  on  two  domestic  properties.  The  Company  recorded
$31.9 million of impairments in 2003, primarily related to a reserve revision on a Gulf of Mexico property
after recompletion and remediation activities produced less-than-expected results.

Unproved  Properties  –  Individually  significant  unproved  properties  are  also  periodically  assessed  for
impairment  of  value  and  a  loss  is  recognized  at  the  time  of  impairment  by  providing  an  impairment
allowance. Cash flows used in the impairment analysis are determined based on management’s estimates
of crude oil and natural gas reserves, future commodity prices and future costs to extract the reserves. Cash
flow estimates related to probable and possible reserves are reduced by additional risk-weighting factors.
Other  individually  insignificant  unproved  properties  are  amortized  on  a  composite  method  based  on  the
Company’s  experience  of  successful  drilling  and  average  holding  period.  During  2005,  the  Company
recorded  impairments  of  individually  significant  unproved  properties  of  $3.1  million  in  exploration
expense.

Properties  Acquired  in  Patina  Merger  –  In  determining  the  fair  values  of  Patina’s  proved  and  unproved
properties, the Company prepared estimates of crude oil and natural gas reserves. The Company estimated
future  prices  to  apply  to  the  estimated  reserve  quantities  acquired,  and  estimated  future  operating  and
development  costs,  to  arrive  at  estimates  of  future  net  revenues.  For  the  fair  value  assigned  to  proved
reserves,  the  future  net  revenues  were  discounted  using  a  market-based  weighted  average  cost  of  capital
rate determined appropriate at the time of the merger. To compensate for the inherent risk of estimating
and valuing unproved reserves, the discounted future net revenues of probable and possible reserves were
reduced by additional risk-weighting factors.

Exploration Costs – Geological and geophysical costs, delay rentals and costs to drill exploratory wells that
do not find proved reserves are expensed as oil and gas exploration. The Company will carry the costs of an
exploratory well as an asset if the well found a sufficient quantity of reserves to justify its capitalization as a

66

producing  well  and  as  long  as  the  Company  is  making  sufficient  progress  assessing  the  reserves  and  the
economic and operating viability of the project. For certain capital-intensive deepwater Gulf of Mexico or
international projects, it may take the Company more than one year to evaluate the future potential of the
exploration  well  and  make  a  determination  of  its  economic  viability.  The  Company’s  ability  to  move
forward  on  a  project  may  be  dependent  on  gaining  access  to  transportation  or  processing  facilities  or
obtaining  permits  and  government  or  partner  approval,  the  timing  of  which  is  beyond  the  Company’s
control. In such cases, exploratory well costs remain suspended as long as the Company is actively pursuing
access to necessary facilities and access to such permits and approvals and believes they will be obtained.
Management assesses the status of its suspended exploratory well costs on a quarterly basis. See ‘‘Note 5 –
Capitalized Exploratory Well Costs.’’

Other Property – Other property includes autos, trucks, airplane, office furniture and computer equipment
and other fixed assets. These items are recorded at cost and are depreciated on the straight-line method
based on expected lives of the individual  assets or group of assets.

Other  Assets

Other assets consists of the following  at December  31:

Probable insurance claims
Receivable related to derivative instruments
Marketable securities held by rabbi trust
Deferred loan fees
Intangible assets related to retirement plans
Other
Balance at end of  period

2005

2004

(in thousands)

$112,800
17,259
39,676
9,071
3,827
37,743
$220,376

$ 84,832
20,427
–
7,259
3,851
27,755
$144,124

Marketable securities and receivables related to derivative instruments are valued at current market value.
Other assets are recorded at cost.

Goodwill
Goodwill  represents  the  excess  of  the  cost  of  an  acquired  entity  over  the  net  amounts  assigned  to  assets
acquired  and  liabilities  assumed.  The  Company  accounts  for  goodwill  in  accordance  with  SFAS  No.  142,
‘‘Goodwill  and  Other  Intangible  Assets.’’  Goodwill  is  not  amortized  to  earnings  but  is  tested  annually
during the fourth quarter or whenever events or changes in circumstances indicate that the carrying value
may not be recoverable.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are
recognized  when  items  of  income  and  expense  are  recognized  in  the  financial  statements  in  different
periods than when recognized in the tax return. Deferred tax assets arise when expenses are recognized in
the financial statements before the tax returns or when income items are recognized in the tax return prior
to the financial statements. Deferred tax assets also arise when operating losses or tax credits are available
to offset tax payments due in future years. Deferred tax liabilities arise when income items are recognized
in the financial statements before the tax returns or when expenses are recognized in the tax return prior to
the financial statements. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment  date.

Fair Value of Financial Instruments

The  following  methods  and  assumptions  were  used  to  estimate  the  fair  values  for  each  class  of  financial
instruments.  The  fair  value  of  a  financial  instrument  is  the  amount  at  which  the  instrument  could  be
exchanged in a current transaction between two willing  parties.

67

Cash,  Cash  Equivalents,  Accounts  Receivable  and  Accounts  Payable  –  The  carrying  amounts  approximate
fair value due to the short-term nature  or  maturity of the instruments.

Long-Term Debt – The fair value of the Company’s long-term debt is estimated based on the quoted market
prices for the same or similar issues or on the current rates offered to the Company for debt of the same
maturities.

The  carrying  amounts  and  estimated  fair  values  of  the  Company’s  debt  instruments,  including  current
items as  of December 31, for 2005 and 2004  were as follows.

Long-term debt

2005

2004

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

$2,030,533

$2,097,060

$880,256

$963,319

(in thousands)

Derivative  Instruments  –  Derivative  instruments  are  carried  at  fair  market  value  on  the  balance  sheet  as
determined by a professional valuation service firm. See ‘‘Note 12 – Derivative Instruments and Hedging
Activities.’’

Capitalization of Interest

The  Company  capitalizes  interest  costs  associated  with  the  development  and  construction  of  significant
properties or projects to bring them to a condition and location necessary for their intended use. Interest is
capitalized  using  an  interest  rate  equivalent  to  the  average  rate  paid  on  the  Company’s  long-term  debt.
Capitalized  interest  is  included  in  the  cost  of  oil  and  gas  assets  and  amortized  with  other  costs  on  a
unit-of-production basis. Capitalized interest totaled $8.7 million, $8.2 million and $13.4 million for 2005,
2004 and 2003, respectively.

Statement of Cash Flows

For  purposes  of  reporting  cash  flows,  cash  and  cash  equivalents  include  cash  on  hand  and  investments
purchased with original maturities of three months or  less.

Basic Earnings Per Share and Diluted Earnings Per Share

Basic  earnings  per  share  (‘‘EPS’’)  of  common  stock  have  been  computed  on  the  basis  of  the  weighted
average number of shares outstanding during each period. The diluted EPS of common stock includes the
effect of outstanding common stock equivalents. The following table summarizes the calculation of basic
EPS and diluted EPS components as of  December 31:

Net income available to common shareholders

2005

2004

2003

Income

Shares

Income

Shares

Income

Shares

(in thousands, except per share amounts)
$645,720 153,773 $328,710 116,550 $77,992 113,928

Basic EPS

$

4.20

$

2.82

$

0.68

Net income available to common shareholders
Effect of dilutive stock options and restricted

stock awards

Adjusted net income and shares

$645,720 153,773 $328,710 116,550 $77,992 113,928

–

1,150
–
$645,720 156,759 $328,710 118,452 $77,992 115,078

2,986

1,902

–

Diluted EPS

$

4.12

$

2.78

$

0.68

68

The  table  below  reflects  the  number  of  options  excluded  from  the  EPS  calculation  above  for  2005  and
2003, as they were antidilutive. There were no antidilutive options for 2004 as the average market price of
Company common stock for that period was greater than the exercise  price for  all  options  outstanding.

Options excluded from dilution calculation
Range of exercise  prices
Weighted average exercise price

$
$

2005

48,000
41.47
41.47

2004

None

2003

3,066,580
$18.82 - $21.61
$20.55

A total of 2,168,980 shares of common stock of the Company held by a rabbi trust and accounted for as
treasury  stock  were  excluded  from  the  2005  EPS  calculation  above  as  they  were  antidilutive.  See
‘‘Note 11 – Employee Benefit Plans.’’

Accounting for Share-Based Payments

At  December  31,  2005,  the  Company  had  certain  stock-based  compensation  plans,  which  are  described
more fully in ‘‘Note 9 – Stock Option and Restricted Stock Plans, Incentive Plan and Stockholder Rights.’’
Through December 31, 2005, the Company accounted for those plans under the intrinsic value recognition
and  measurement  principles  of  APB  Opinion  No.  25,  ‘‘Accounting  for  Stock  Issued  to  Employees,’’  and
related Interpretations. When stock options were issued, no stock-based compensation cost was reflected
in net income, as all options granted under those plans had an exercise price equal to the market value of
the underlying common stock on the date of grant. The following table illustrates the pro forma effect on
net  income  and  earnings  per  share  if  the  Company  had  applied  the  fair  value  recognition  provisions  of
SFAS No. 123, ‘‘Accounting for Stock-Based  Compensation,’’  to  share-based payments.

Year ended December 31,
2004

2005

2003

Net income, as reported
Add: Stock-based compensation cost recognized,  net of related  tax

(in thousands, except per share
 amounts)
$328,710

$645,720

$77,992

effects

2,605

599

153

Deduct: Total stock-based employee compensation expense determined

under fair value based method for all awards, net of related tax
effects

Pro forma net income

Earnings per share:

Basic – as reported
Basic – pro forma
Diluted – as reported
Diluted – pro forma

(8,828)

(7,926)

(10,022)

$639,497

$321,383

$68,123

$

$

4.20
4.16
4.12
4.08

2.82
2.76
2.78
2.71

$

0.68
0.60
0.68
0.59

Fair  value  estimates  are  based  on  several  assumptions  and  should  not  be  viewed  as  indicative  of  the
operations of the Company in future periods. The fair value of each option grant is estimated on the date
of  grant  using  the  Black-Scholes  option-pricing  model  with  the  following  weighted-average  assumptions
used for grants in 2005, 2004 and 2003 as  follows:

2005

2004

2003

Interest rate
Dividend yield
Expected volatility
Expected life (in years)

69

5.07%
4.82%
4.55%
0.37%
0.38%
0.32%
21.53% 21.41% 28.38%
9.58

9.42

9.15

The weighted average fair value of options granted using the Black-Scholes option-pricing model for 2005,
2004 and 2003 is as follows:

Black-Scholes model weighted-average  fair value option  price

2005

2004

2003

$12.17

$9.27

$8.32

In December 2004, the Financial Accounting Standards Board (‘‘FASB’’) issued SFAS No. 123(R), ‘‘Share-
Based  Payment.’’  This  statement  is  a  revision  of  SFAS  No.  123,  ‘‘Accounting  for  Stock-Based
Compensation,’’ and supersedes APB Opinion No. 25, ‘‘Accounting for Stock Issued to Employees,’’ and
its  related  implementation  guidance.  SFAS  No.  123(R)  requires  companies  to  recognize  in  the  income
statement  the  grant-date  fair  value  of  stock  options  and  other  equity-based  compensation  issued  to
employees  and  is  effective  for  interim  or  annual  periods  beginning  January  1,  2006.  The  Company  will
adopt  SFAS  No.  123(R)  as  of  January  1,  2006,  using  the  modified  prospective  transition  method.  Under
the modified prospective transition method, awards that are granted, modified or settled after the date of
adoption  will  be  measured  in  accordance  with  SFAS  No.  123(R).  Unvested  equity-classified  awards  that
were granted prior to January 1, 2006 will be accounted for in accordance with SFAS No. 123, except that
the amounts will be recognized in the Company’s consolidated statements of operations. Upon adoption of
SFAS  No.  123(R),  the  balance  of  deferred  compensation  related  to  restricted  stock  in  the  Company’s
shareholders’ equity account will be reversed against capital in excess of par value in accordance with the
transition requirements. Due to the complexity of developing a model to adequately value the Company’s
share-based payment awards, the Company has not yet quantified the impact of the new statement, but it is
expected to increase compensation expense during  2006.

Treasury Stock

The  Company  follows  the  weighted-average  cost  method  of  accounting  for  treasury  stock  transactions.
Amounts are recorded as a reduction in shareholders’  equity.

Revenue Recognition and Imbalances

The Company records revenues from the sales of crude oil and natural gas when the product is delivered at
a fixed or determinable price, title has  transferred and collectibility  is reasonably assured.

When the Company has an interest with other producers in properties from which natural gas is produced,
the  Company  uses  the  entitlements  method  to  account  for  any  imbalances.  Imbalances  occur  when  the
Company  sells  more  or  less  product  than  it  is  entitled  to  under  its  ownership  percentage.  Revenue  is
recognized  only  on  the  entitlement  percentage  of  volumes  sold.  Any  amount  sold  by  the  Company  in
excess  of  its  entitlement  is  treated  as  a  payable  and  is  not  recognized  as  revenue.  Any  amount  of
entitlement  in  excess  of  the  amount  sold  by  the  Company  is  recognized  as  revenue  and  a  receivable  is
accrued.  The  Company  records  the  noncurrent  portion  of  the  payable  in  other  deferred  credits  and
noncurrent  liabilities,  and  the  current  portion  of  the  payable  in  other  current  liabilities.  The  Company
records the noncurrent portion of the receivable in other assets and the current portion of the receivable in
other  current  assets.  The  Company’s  imbalance  payables  were  $34.6  million  and  $16.1  million  at
December 31, 2005 and 2004, respectively. The Company’s imbalance receivables were $18.1 million and
$21.2 million at December 31, 2005 and  2004, respectively.

Revenues derived from electricity generation are recognized when power is transmitted or delivered, the
price is fixed and determinable and collectibility  is reasonably assured.

Noble  Energy  Marketing,  Inc.  (‘‘NEMI’’),  a  wholly-owned  subsidiary,  marketed  approximately  55%  of
Noble Energy’s domestic natural gas production in 2005. NEMI also engages in the purchase and sale of
third-party crude oil and natural gas. The Company records third-party sales, net of cost of goods sold, as
gathering,  marketing  and  processing  (‘‘GMP’’)  revenues  when  the  product  is  delivered  or  the  contract  is
net settled at a fixed or determinable price, title has  transferred and collectibility is  reasonably  assured.

70

Derivative Instruments and Hedging Activities

The Company uses various derivative instruments in connection with anticipated crude oil and natural gas
sales to minimize the impact of commodity price fluctuations. Such instruments include variable to fixed
price swaps and costless collars. Although these derivative instruments expose the Company to credit risk,
the  Company  monitors  the  creditworthiness  of  its  counterparties  and  believes  that  losses  from
nonperformance are unlikely to occur. However, the Company is not able to predict sudden changes in its
counterparties’ creditworthiness.

The  Company  accounts  for  its  derivative  instruments  and  hedging  activities  in  accordance  with  SFAS
No. 133, ‘‘Accounting for Derivative Instruments and Hedging Activities, as amended,’’ (‘‘SFAS No. 133’’).
The  statement  established  accounting  and  reporting  standards  requiring  every  derivative  instrument
(including certain derivative instruments embedded in other contracts) to be recorded on the balance sheet
as either an asset or liability measured at fair value. SFAS No. 133 requires that changes in the derivative’s
fair  value  be  recognized  currently  in  earnings  unless  specific  hedge  accounting  criteria  are  met  wherein
gains  and  losses  are  reflected  in  shareholders’  equity  as  accumulated  other  comprehensive  income  (loss)
(‘‘AOCI’’) until the hedged item is recognized. Hedge accounting allows a derivative’s gains and losses to
offset  related  results  on  the  hedged  item  on  the  statements  of  operations,  and  requires  that  a  company
formally  document,  designate  and  assess  the  effectiveness  of  transactions  that  receive  hedge  accounting.
Only derivative instruments that are expected to be highly effective in offsetting anticipated gains or losses
on the hedged cash flows and that are subsequently documented to have been highly effective can qualify
for  hedge  accounting.  Any  ineffectiveness  in  hedging  instruments  whereby  gains  or  losses  do  not  exactly
offset anticipated gains or losses of hedged cash flows is recorded in earnings in the period in which the
gain or loss occurs. Gains and losses from derivative instruments qualifying for hedge accounting treatment
are  deferred  in  AOCI  and  reclassified  to  oil  and  gas  sales  and  royalties  when  the  forecasted  production
occurs.

Related  Party Transaction

Noble  Energy  entered  into  a  consulting  agreement  with  a  former  officer  of  Patina  who  now  serves  as  a
member of Noble Energy’s Board of Directors. Pursuant to the consulting agreement the Board member
serves as a consultant to the combined Company for a period of 12 months following the merger (May 16,
2005) in exchange for a monthly retainer of $50,000. The Company paid total consulting fees of $374,194
during 2005.

Legal Contingencies

The  Company  is  subject  to  legal  proceedings,  claims  and  liabilities  that  arise  in  the  ordinary  course  of
business. The Company accrues for losses associated with the legal claims when such losses are considered
probable and the amounts can be reasonably estimated.

Insurance

The Company maintains various types of insurance coverages as are customary in the industry that include
directors and officers liability, general liability, well control, pollution, acts of terrorism, physical damage
insurance  and  business  interruption  insurance  for  certain  international  locations.  The  Company
self-insures, is a shareholder in an industry mutual insurance company and purchases policies from third
party  insurance  providers  to  cover  various  risks.  The  Company  believes  the  coverages  and  types  of
insurance are adequate.

The  Company  self-insures  the  medical  and  dental  coverage  provided  to  certain  of  its  employees,  certain
workers’ compensation and the first $1.0 million of its general liability coverage.

Liabilities are accrued for self-insured claims, or when estimated losses exceed coverage limits, and when
sufficient information is available to  reasonably estimate the  amount  of  the loss.

71

Electricity Generation – Ecuador Integrated Power Project

The  Company,  through  its  subsidiaries,  EDC  Ecuador  Ltd.  and  MachalaPower  Cia.  Ltda.,  has  a  100%
ownership interest in an integrated natural gas-to-power project. The project includes the Amistad natural
gas  field,  offshore  Ecuador,  which  supplies  natural  gas  to  fuel  the  Machala  power  plant  located  in
Machala,  Ecuador.  The  revenues  attributable  to  the  natural  gas-to-power  project  are  reported  in
‘‘Electricity Sales’’ and the expenses (including DD&A) are reported as ‘‘Electricity  Generation.’’

Cumulative Effect of Change in Accounting Principle

On January 1, 2003, the Company adopted SFAS No. 143, ‘‘Accounting for Asset Retirement Obligations,’’
and recorded a non-cash charge of $9.0 million ($5.8 million, net of tax) as the cumulative effect of change
in accounting principle. See ‘‘Note 6 – Asset Retirement Obligations.’’

Concentration of Market Risk

Glencore Energy U.K., Ltd. (‘‘Glencore’’) was the largest single non-affiliated purchaser of Noble Energy’s
2005  production.  Glencore  is  a  purchaser  of  the  Company’s  share  of  condensate  from  the  Alba  field  in
Equatorial  Guinea.  Sales  to  Glencore  accounted  for  approximately  24%  of  2005  crude  oil  sales,  or
approximately 11% of 2005 total oil and gas sales and royalties. No other single non-affiliated purchaser
accounted for 10% or more of Noble Energy’s 2005 oil and gas sales and royalties. During 2004, Marathon
International Petroleum Supply Company (G.B.) Limited (‘‘MIPSCO’’), an affiliate of the operator of the
Alba field in Equatorial Guinea, Marathon E. G. Production Ltd., accounted for 12% of oil and gas sales
and  royalties.  During  2003,  no  single  non-affiliated  purchaser  accounted  for  10%  or  more  of  the
Company’s oil and gas sales and royalties. The Company believes the loss of any one purchaser would not
have a material effect on the Company’s financial position or results of operation since there are numerous
potential purchasers of the Company’s  production.

Reclassification

Certain  reclassifications  have  been  made  to  the  2004  and  2003  consolidated  financial  statements  to
conform  to  the  2005  presentation.  These  reclassifications  are  not  material  to  the  Company’s  financial
statements.

Note 3 – Merger with Patina Oil & Gas Corporation

On May 16, 2005, Noble Energy completed the Patina Merger and the results of Patina’s operations since
this date are included in the Company’s consolidated statements of operations. Noble Energy acquired the
common  stock  of  Patina  for  a  total  purchase  price  of  approximately  $4.9  billion,  which  was  comprised
primarily of cash and Noble Energy common stock, plus liabilities assumed. In connection with the merger,
Noble  Energy  issued  55.7  million  shares  of  its  common  stock  and  paid  $1.1  billion  in  cash  to  Patina
shareholders.  In  addition,  the  Company  repaid  $610.9  million  of  Patina  debt,  including  accrued  interest,
outstanding at the merger date and assumed deferred taxes of $1.1 billion. The common stock exchanged
in  the  merger  was  valued  at  $29.77  per  share  based  on  the  volume-weighted  average  prices  of  Noble
Energy common stock during the five business days commencing two days before the terms of the merger
were  agreed  to  and  announced.  In  addition,  7.8  million  stock  options  held  by  Patina  employees  were
converted  into  options  for  Noble  Energy  stock.  The  fair  value  of  the  vested  options  was  $104.9  million,
estimated  using  the  Black-Scholes  option-pricing  model.  The  Company  financed  the  cash  consideration
paid in the merger and the repayment of Patina debt through borrowings on its credit facilities, including a
$1.3 billion acquisition credit facility. See ‘‘Note 7 – Debt.’’ (The above amounts related to the number of
shares  issued,  the  value  per  share  and  the  number  of  stock  options  issued  have  been  adjusted  for  Noble
Energy’s two-for-one stock split, effected  in the form  of a stock  dividend, in third quarter 2005.)

72

The Company considered the following strategic benefits of the merger, among others, in determining its
offering price for the Patina net assets, which resulted in the recognition of goodwill:

(cid:127) the merger establishes new core areas for Noble Energy in the Rocky Mountain and Mid-continent

regions;

(cid:127) the merger increases Noble Energy’s proved reserves and production and lengthens Noble Energy’s

domestic reserve life;

(cid:127) Patina’s long-lived oil and gas reserves provide a significant inventory of low-risk opportunities that

will balance Noble Energy’s existing portfolio;

(cid:127) Noble  Energy  expects  to  benefit  from  Patina’s  extensive  tight  gas  sands  technological  and
operational  expertise  that  it  gained  in  connection  with  the  development  of  its  Wattenberg  field,
particularly with respect to the development of Noble Energy’s existing Rocky Mountain assets; and
(cid:127) the combined company is significantly larger than Noble Energy was prior to the merger and, as a
result, should have greater exploration and production strengths, greater liquidity in the market for
its  securities and additional future strategic opportunities that  might  not  otherwise be possible.

73

Allocation of Purchase Price – The following table represents changes in the preliminary allocation of the
total purchase price of Patina to the assets acquired and the liabilities assumed based on the fair values at
the merger date. Certain data necessary to complete the Company’s final purchase price allocation is not
yet  available,  and  includes,  but  is  not  limited  to,  final  valuation  of  pre-acquisition  contingencies  (See
‘‘Note 14 – Commitments and Contingencies’’), final tax returns that provide the underlying tax bases of
Patina’s  assets  and  liabilities  at  May  16,  2005,  and  final  appraisals  of  assets  acquired  and  liabilities
assumed. Certain adjustments have been made to previously-reported amounts allocated to assets acquired
and liabilities assumed. The adjustments related to valuation of certain pre-acquisition contingencies and
final appraisals of certain assets acquired  and  include  the following:

Increase in deferred taxes and other  non-current  liabilities
Increase in current assets
Increase in unproved oil and gas properties

Net decrease in goodwill

(in thousands)

$ 17,175
(5,300)
(44,000)

$(32,125)

The Company expects to complete its purchase price allocation during the twelve-month period following
the  acquisition  date,  during  which  time  the  preliminary  allocation  will  be  revised  and  goodwill  will  be
adjusted, if necessary.

The following table sets forth Noble Energy’s preliminary purchase price allocation:

(in thousands, except stock price)

Shares of Noble Energy common stock  issued to Patina shareholders
Average Noble Energy common stock  price

Fair value of common stock issued
Cash consideration paid to Patina shareholders
Plus: fair value of Patina employee stock options  exchanged for Noble

Energy options

Plus: Noble Energy merger costs

Total  purchase price paid
Plus: fair value of liabilities assumed  by  Noble Energy

Current liabilities, excluding warrant obligation
Warrant obligation
Long-term debt, net of cash acquired
Deferred compensation liability (See ‘‘Note 11 – Employee  Benefit

Plans’’)

Asset retirement obligations
Other non-current liabilities
Deferred income taxes

Total  purchase price plus liabilities assumed

Fair value of Patina assets:

Current assets
Proved oil and gas properties
Unproved oil and gas properties
Other non-current assets
Treasury stock held in deferred compensation plan (See ‘‘Note  11 –

Employee Benefit Plans’’)

Goodwill

Total  fair value of Patina assets

74

55,670
29.77

$

$1,657,491
1,098,078

104,876
13,347

2,873,792

88,096
16,840
610,539

108,972
36,004
52,628
1,107,861

$4,894,731

190,171
2,642,000
1,068,000
46,532

73,203
874,825

$4,894,731

Deferred Income Taxes – The amount allocated to deferred income taxes results from differences between
the  assigned  values  and  the  tax  bases  of  the  assets  acquired  and  liabilities  assumed  in  accordance  with
SFAS  No.  109,  ‘‘Accounting  for  Income  Taxes.’’  The  Company  is  reviewing  the  historical  deferred  tax
balances as well as the adjustment for the difference in book and tax basis for the fair value of the assets.
Any future adjustments, if necessary, will be reflected  as a final purchase price adjustment.

Goodwill – The preliminary allocation of purchase price included approximately $874.8 million of goodwill.
The  significant  factors  that  contributed  to  the  recognition  of  goodwill  include,  but  are  not  limited  to,
economies  of  scale  in  connection  with  the  Company’s  existing  domestic  operations,  and  the  ability  to
acquire an established business with an assembled workforce with technological and operational expertise
in  tight  gas  sand  formations.  The  goodwill  was  assigned  to  the  Company’s  domestic  reporting  unit.  In
accordance  with  SFAS  No.  142,  ‘‘Goodwill  and  Other  Intangible  Assets’’,  goodwill  is  not  amortized  to
earnings  but  is  tested,  at  least  annually,  for  impairment  at  the  reporting  unit  level.  The  Company
conducted  its  goodwill  impairment  test  as  of  December  31,  2005.  Other  events  and  changes  in
circumstances, such as a sale of domestic properties, may also require goodwill to be tested for impairment
between  annual  measurement  dates.  If  the  carrying  value  of  goodwill  is  determined  to  be  impaired,  the
amount of goodwill is reduced and a corresponding charge is made to earnings in the period in which the
goodwill  is  determined  to  be  impaired.  The  Company  does  not  expect  the  goodwill  to  be  deductible  for
income tax purposes. No goodwill impairment was recognized as of December 31, 2005.

In accordance with Emerging Issues Task Force (‘‘EITF’’) Abstract Issue No. 00-23, ‘‘Issues Related to the
Accounting  for  Stock  Compensation  under  APB  Opinion  No.  25  and  FASB  Interpretation  No.  44’’,  the
Company has reduced the amount of goodwill originally recorded by $12.0 million for deferred tax assets
associated with the exercise of fully-vested stock options assumed in conjunction with the Patina Merger to
the  extent  that  the  stock-based  compensation  expense  reported  for  tax  purposes  did  not  exceed  the  fair
value of the awards recognized as part  of the  total  purchase price.

Pro Forma Financial Information – The following pro forma condensed combined financial information for
the years ended December 31, 2005 and 2004 was derived from the historical financial statements of Noble
Energy and Patina and gives effect to the merger as if it had occurred on January 1, 2004. The pro forma
condensed  combined  financial  information  has  been  included  for  comparative  purposes  and  is  not
necessarily indicative of the results that might have occurred had the merger taken place as of the dates
indicated and is not intended to be a projection  of future results.

Revenues
Income from continuing operations
Net income

Earnings per share:
Basic
Diluted

Note 4 – Effect of Gulf Coast Hurricanes

Year ended December 31,

2005

2004

(in thousands, except per
 share amounts)

$2,434,677
693,091
693,091

$1,913,786
387,566
402,426

$

$

4.03
3.98

2.38
2.30

2005 Hurricane Activity – In August 2005 Hurricane Katrina moved through the Gulf of Mexico and caused
the loss of the Main Pass 306D platform. The net book value of the platform was $14.5 million. Clean-up
costs  associated  with  the  damage  resulted  in  an  increase  to  the  Main  Pass  asset  retirement  obligation  of
$66.0  million.  The  Company  has  accounted  for  the  net  book  value  of  the  destroyed  platform  and  the
increase in asset retirement costs as a loss on involuntary conversion.

Main  Pass  clean-up  and  redevelopment  costs  are  recoverable  from  insurance  proceeds.  However,  the
insurer  has  indicated  that  its  maximum  exposure  limit  has  been  reached  and  consequently  the  final

75

insurance recovery will be limited. During third quarter 2005, the Company recorded a loss on involuntary
conversion  of  $1.0  million  with  respect  to  the  insurance  deductible  and  a  probable  insurance  claim  of
$13.5 million. In the fourth quarter 2005, the Company increased the Hurricane Katrina related probable
insurance claim to $79.5 million, the estimated final recovery. Total costs for clean up and redevelopment
are estimated at approximately $170.0 million.

Included in probable insurance claims at December 31, 2005 are expenditures for $10.0 million related to
Hurricane  Katrina  clean-up.  The  Company  believes  this  amount  to  be  fully  collectible;  however,  total
reimbursement will likely occur beyond 2006 due to time required for the insurer to review all Hurricane
Katrina related claims and determine the  Company specific claim limitation on the final recovery.

Hurricane Rita struck the Gulf Coast in September 2005. Inspection of the Company’s operated platforms
indicated that there was no additional significant damage; however, damage to third party processing and
pipeline  facilities  has  slowed  reinstatement  of  production.  Expenditures  for  minor  repairs  amounted  to
$2.2  million  through  December  31,  2005.  Subject  to  a  $1.0  million  deductible,  the  Company  expects
damages from Hurricane Rita to be fully  recoverable.

2004 Hurricane Activity – In September 2004, Hurricane Ivan caused infrastructure damage at Main Pass
293/305/306.  Costs  related  to  clean-up  and  redevelopment  including  replacing  the  assets  that  were
destroyed  by  Hurricane  Ivan  are  expected  to  be  recoverable  from  insurance  proceeds,  subject  to  a
$1.0 million deductible. This amount was recognized as a loss on involuntary conversion of assets during
2004.  The  Company  will  adjust  the  total  loss  attributable  to  the  involuntary  conversion  in  the  period  in
which the contingencies related to the replacement costs are resolved. The Company does not recognize a
gain until collection of the insurance claim has been received. The remediation work began second quarter
2005,  and  the  Company  commenced  production  from  undamaged  platforms  in  third  quarter  2005.
However, damage to third party processing and pipeline facilities caused by Hurricanes Katrina and Rita
has subsequently reduced production.

The  Company  has  contracted  a  vessel  and  support  services  through  2006  to  repair  Company  assets
damaged by hurricanes in the Gulf of Mexico. The Company expects to spend $72.8 million in 2006 related
to the vessel and support services with  an option to extend the contract through 2007.

As  of  December  31,  2005,  based  upon  work  completed,  Noble  Energy  has  submitted  $84.0  million
(cumulative) in claims related to Hurricane Ivan damage, none of which has been disputed, and received
$49.0  million  (cumulative)  in  reimbursements.  The  Company  received  an  additional  $35.0  million  in
reimbursements  in  January  2006.  Noble  Energy  expects  to  continue  to  incur  costs,  submit  claims  and
receive  reimbursements  in  the  normal  course  of  business  in  2006  and  beyond.  In  February  2006,  the
Company received insurance reimbursements of $6.4 million related to Hurricane Katrina  damage.

The loss of production is not covered by business  interruption insurance.

Amounts related to involuntary conversions  caused by hurricane  damage are  as follows:

Net book value of  assets impaired or  destroyed
Increase in asset retirement obligation related to hurricane damage

Loss on involuntary conversion of assets

Probable insurance claims

Net loss on involuntary conversion of assets

Year ended December  31,

2005

2004

(in thousands)

$ 14,500
66,000

$ 23,978
130,000

80,500

153,978

(79,500)

(152,978)

$ 1,000

$

1,000

76

Assets  (liabilities)  related  to  the  hurricane  insurance  recoveries  and  included  in  the  Company’s  balance
sheet consist of the following:

Probable insurance claims – current
Other assets (long-term portion of probable insurance  claims)

Total expected Ivan and Katrina insurance recoveries

Asset retirement obligations – current
Asset retirement obligations – long-term

Total asset retirement obligations related to Main Pass  assets

Note 5 – Capitalized Exploratory Well  Costs

December 31,

2005

2004

(in thousands)

$ 142,311
112,800

$ 65,000
84,832

$ 255,111

$ 149,832

$ (42,016) $ (65,000)
(65,000)

(121,800)

$(163,816) $(130,000)

The  Company  capitalizes  exploratory  well  costs  until  a  determination  is  made  that  the  well  has  found
proved  reserves  or  is  deemed  noncommercial,  in  which  case  the  well  costs  are  immediately  charged  to
exploration expense.

The  following  table  reflects  the  Company’s  capitalized  exploratory  well  activity  and  does  not  include
amounts that were capitalized and subsequently  expensed  in the same period:

Capitalized exploratory well costs, beginning of period
Additions to capitalized exploratory well costs pending  determination

of proved reserves

Reclassified to property, plant and equipment based  on determination

of  proved  reserves

Capitalized exploratory well costs charged  to  expense

Capitalized exploratory well costs, end  of period

Year ended December 31,

2005

2004

2003

$ 62,724

(in thousands)
$ 29,375

$ 30,237

33,671

45,011

29,092

(52,138)
(9,029)

(1,061)
(10,601)

(4,377)
(25,577)

$ 35,228

$ 62,724

$ 29,375

The  following  table  provides  an  aging  of  capitalized  exploratory  well  costs  (suspended  well  costs),  as  of
December 31 of each year, based on the date the drilling was completed and the number of projects for
which exploratory well costs have been capitalized for a period greater than one year since the completion
of drilling:

Capitalized exploratory well costs that  have been capitalized for a period

of one year or less

Capitalized exploratory well costs that  have been capitalized for a period

greater than one year

Balance at end of  period

2005

2004

2003

(in thousands)

$35,228

$44,986

$27,681

–

17,738

1,694

$35,228

$62,724

$29,375

Number of projects that have exploratory well costs that have been

capitalized for a period greater than  one year

–

4

4

The  four  projects  as  of  December  31,  2004  that  had  exploratory  costs  greater  than  one  year  were
reclassified to property, plant and equipment during 2005  when proved  reserves  were recorded.

77

Note 6 – Asset Retirement Obligations

The Company adopted SFAS No. 143 on January 1, 2003. SFAS No. 143 addresses financial accounting and
reporting  for  obligations  associated  with  the  retirement  of  tangible  long-lived  assets  and  the  associated
asset  retirement  costs.  This  statement  requires  that  the  fair  value  of  a  liability  for  an  asset  retirement
obligation  be  recognized  in  the  period  in  which  it  is  incurred.  The  associated  asset  retirement  costs  are
capitalized as part of the carrying cost of the asset. The Company’s asset retirement obligations consist of
estimated  costs  for  dismantlement,  removal,  site  reclamation  and  similar  activities  associated  with  its  oil
and gas properties. An asset retirement obligation and the related asset retirement cost are recorded when
an  asset  is  first  constructed  or  purchased.  The  asset  retirement  cost  is  determined  and  discounted  to
present value using a credit-adjusted risk-free rate. After initial recording the liability is increased for the
passage  of  time,  with  the  increase  being  reflected  as  accretion  expense  in  the  statement  of  operations.
Subsequent  adjustment  in  the  cost  estimate  are  reflected  in  the  liability  and  the  amounts  continue  to  be
amortized over the useful life of the related long-lived  asset.

Upon  adoption  at  January  1,  2003,  the  Company  recognized  as  the  fair  value  of  asset  retirement
obligations,  $99.8  million  related  to  the  United  States  and  $10.0  million  related  to  the  North  Sea.  The
Company  also  recognized  a  non-cash  pre-tax  charge  of  $9.0  million  ($5.8  million,  net  of  tax)  as  the
cumulative effect of a change in accounting principle.

As  of  December  31,  2005,  the  Company  has  no  assets  that  are  restricted  for  purposes  of  settling  asset
retirement obligations.

Changes in the Company’s asset retirement obligations were as follows:

Asset retirement obligations, beginning of period
Fair value of Patina liabilities assumed
Liabilities incurred in current period
Liabilities incurred as a result of Hurricane Katrina
Liabilities settled in current period
Revisions
Accretion expense

Asset retirement obligations, end of period

Current portion
Noncurrent portion

Year ended December 31,

2005

(in thousands)
$254,983
36,004
12,100
66,000
(66,576)
25,146
11,214

$338,871

$ 60,331
278,540

Revisions during 2005 resulted from changes in estimated timing of actual abandonment and overall cost
increases. The ending aggregate carrying amount at December 31, 2005 included $163.8 million related to
hurricane  damage.  The  Company  expects  to  receive  insurance  reimbursements  for  this  amount.  See
‘‘Note 4 – Effect of Gulf Coast Hurricanes.’’

78

Note 7 – Debt

A summary of the Company’s debt at December 31 follows:

$2.1 billion Credit Agreement, due December 2010
$1.3 billion Credit Agreement, due April 2010  (terminated)
$400 million Credit Agreement, due  October 2009

(terminated)

$400 million Credit Agreement, due  November 2006

(terminated)

51⁄4% Senior Notes, due April 2014
71⁄4% Notes, due October 2023
8% Senior Notes, due April 2027
71⁄4% Senior Debentures, due August 2097
Term Loans, due January 2009

Outstanding debt
Unamortized discount

Long-term debt

2005

2004

Debt

Interest
Rate

Debt

Interest
Rate

(in thousands, except percentages)

$1,280,000
–

4.82
–

$

–
–

–
–

–

–

85,000

2.86

–
200,000
100,000
250,000
100,000
105,000

–
5.25
7.25
8.00
7.25
5.23

2,035,000
(4,467)

$2,030,533

–
5.25
7.25
8.00
7.25
3.00

–
200,000
100,000
250,000
100,000
150,000

885,000
(4,744)

$880,256

The  Company’s  total  long-term  debt,  net  of  unamortized  discount,  at  December  31,  2005,  was
$2.031 billion compared to $880.3 million at December 31, 2004. The ratio of debt-to-book capital (defined
as the Company’s total debt divided by the sum of total debt plus equity) was 40% at December 31, 2005,
compared with 38% at December 31, 2004.

All of the Company’s long-term debt is senior unsecured debt and is, therefore, pari passu with respect to
the payment of both principal and interest. The indenture documents of each of the 71⁄4% Notes, the 8%
Senior Notes and the 71⁄4% Senior Debentures provide that the Company may prepay the instruments by
creating  a  defeasance  trust.  The  defeasance  provisions  require  that  the  trust  be  funded  by  the  Company
with  securities  sufficient,  in  the  opinion  of  a  nationally  recognized  accounting  firm,  to  pay  all  scheduled
principal  and  interest  due  under  the  respective  agreements.  Interest  on  each  of  these  issues  is  payable
semi-annually.

Credit Facilities

$2.1 Billion Credit Facility Due December 2010 – On December 9, 2005, Noble Energy entered into a new
$2.1 billion unsecured five-year revolving credit facility (the ‘‘New Facility’’). The New Facility was entered
into  among  the  Company  and  certain  commercial  lending  institutions.  On  that  same  date,  the  Company
drew down on the New Facility and repaid and terminated its existing credit facilities, which consisted of a
$400 million credit agreement due October 2009, a $400 million credit agreement due November 2006, and
a $1.3 billion credit agreement due April 2010. 

The New Facility is available to refinance existing indebtedness of the Company, and for general corporate
purposes.  Interest  rates  are  based  upon  a  Eurodollar  rate  plus  a  range  of  20.0  basis  points  to  95.0  basis
points depending upon the Company’s credit rating and utilization of the New Facility. The New Facility
has facility fees that range from 7.5 basis points to 17.5 basis points depending upon the Company’s credit
rating. The New Facility contains customary representations and warranties and affirmative and negative
covenants, including, but not limited to, the following financial covenants: (a) the ratio of Earnings Before
Interest,  Taxes,  Depreciation  and  Exploration  Expense  to  interest  expense  for  any  consecutive  period  of
four fiscal quarters ending on the last day of a fiscal quarter may not be less than 4.0 to 1.0; and (b) the
total debt to capitalization ratio, expressed as a percentage, may not exceed 60% at any time. A violation
of these covenants could result in a default under the New Facility, which could permit the participating

79

banks to restrict the Company’s ability to access the New Facility and require the immediate repayment of
any outstanding advances under the  New Facility.

Certain lenders that are a party to the New Facility have in the past performed, and may in the future from
time to time perform, investment banking, financial advisory, lending or commercial banking services for
the Company and its subsidiaries, for which they have received, and may in the future receive, customary
compensation and reimbursement of expenses. The Company incurred debt issuance costs of $1.0 million
in  connection  with  the  New  Facility.  These  costs  will  be  amortized  to  expense  over  the  life  of  the  New
Facility.

$1.3  Billion  Credit  Facility  Due  April  2010  –  Noble  Energy  incurred  approximately  $1.7  billion  of
indebtedness in the Patina Merger, primarily to fund the cash consideration, repay Patina’s debt, and fund
merger costs. In connection with the merger, the Company entered into a $1.3 billion credit facility (the
‘‘Acquisition  Facility’’)  with  certain  financial  institutions.  The  Acquisition  Facility  was  entered  into  (a)  to
provide the Company with funds necessary to complete its acquisition of Patina, (b) to refinance existing
indebtedness of the Company and Patina, and (c) for general corporate purposes. The Acquisition Facility
was a reducing revolver due 2010 with a 5% per quarter commitment reduction in each quarter during year
four of the facility and a 20% per quarter commitment reduction in each quarter during year five of the
facility. The Acquisition Facility incurred a 7.5 basis point standby commitment fee, totaling $0.1 million,
from  the  effective  date,  April  4,  2005,  until  the  initial  borrowing  date  under  the  facility,  May  16,  2005.
Commencing on May 16, 2005, the Company incurred a facility fee of 10 to 25 basis points per annum (15
basis  points  at  the  time  of  repayment)  depending  upon  the  Company’s  credit  rating.  The  Acquisition
Facility bore interest based upon a Eurodollar rate plus 30 to 100 basis points (60 basis points at the time
of repayment) depending upon the Company’s credit rating. The Company incurred debt issuance costs of
$2.4  million  in  connection  with  the  Acquisition  Facility.  In  December  2005  the  Acquisition  Facility  was
repaid  with  proceeds  from  the  New  Facility  and  the  Acquisition  Facility  was  terminated.  Unamortized
acquisition costs of $2.1 million on the Acquisition Facility were added to the acquisition costs of the New
Facility  in  accordance  with  EITF  98-14,  ‘‘Debtor’s  Accounting  for  Changes  in  Line-of-Credit  or
Revolving-Debt Arrangements.’’

$400 Million Credit Facility Due October 2009 – In October 2004, the Company entered into a $400 million
credit  facility  due  October  2009  (the  ‘‘2004  Facility’’).  The  2004  Facility  was  with  certain  commercial
lending institutions and was available for general corporate purposes. The 2004 Facility bore facility fees of
10 to 25 basis points per annum and interest rates based upon a Eurodollar rate plus a range of 30 to 112.5
basis  points  per  annum  depending  upon  the  percentage  of  utilization  and  the  Company’s  credit  rating.
Interest was payable periodically based on the tenor of the underlying Eurodollar rate selected at the time
of drawing. In December 2005 the 2004 Facility was repaid with proceeds from the New Facility and the
2004 Facility was terminated.

$400  Million  Credit  Facility  Due  November  2006  –  In  November  2001,  the  Company  entered  into  a
$400  million  credit  facility  due  November  2006  (the  ‘‘2001  Facility’’).  The  2001  Facility  was  with  certain
commercial lending institutions and was available for general corporate purposes. The 2001 Facility bore
facility fees of 15 to 30 basis points per annum and interest rates based upon a Eurodollar rate plus a range
of  60  to  145  basis  points  per  annum  depending  upon  the  percentage  of  utilization  and  the  Company’s
credit  rating.  Interest  was  payable  periodically  based  on  the  tenor  of  the  underlying  Eurodollar  rate
selected at the time of drawing. In December 2005 the 2001 Facility was terminated and replaced by the
new $2.1 billion facility.

No early termination penalties were incurred by the Company as a result of the termination of the three
credit facilities.

Term Loans

During  2004,  a  subsidiary  of  the  Company,  Noble  Energy  Mediterranean  Ltd.,  entered  into  term  loan
agreements  (the  ‘‘Term  Loans’’)  with  several  commercial  lending  institutions  for  a  total  of  $150  million.
The interest rates on the Term Loans are based upon a Eurodollar rate plus an effective range of 60 to 130
basis  points  depending  upon  the  Company’s  credit  rating.  Interest  is  payable  periodically  based  on  the

80

tenor  of  the  underlying  Eurodollar  rate  selected  at  the  time  of  a  rate  reset.  The  Term  Loans  expire  in
January  2009.  Proceeds  were  used  to  reduce  amounts  outstanding  under  credit  agreements.  In  2005,  the
Company prepaid $45.0 million of the  Term Loans.

Issuance of Public Debt

During April 2004, the Company closed an offering of $200 million senior unsecured notes (the ‘‘Senior
Notes’’)  receiving  net  proceeds  of  approximately  $197.7  million,  after  deducting  underwriting  discounts
and  expenses.  The  Senior  Notes  mature  April  15,  2014  and  pay  interest  semi-annually  at  51⁄4%.  The  net
proceeds from the offering were used to repay amounts outstanding under existing credit agreements and
for general corporate purposes. The Company may redeem the Senior Notes at any time, provided it pays
all principal and a ‘‘make-whole’’ premium based on the coupon rate and the remaining term of the Senior
Notes.  This  redemption  option  is  considered  clearly  and  closely  related  to  the  underlying  notes  and,
therefore, is not required to be accounted for separately under SFAS No. 133. The Company had entered
into an interest rate lock to protect against a rise in interest rates prior to the issuance of the Senior Notes.
At  the  time  of  the  debt  offering,  the  fair  market  value  of  the  interest  rate  lock  was  a  payable  of
$7.6 million. The amount of deferred loss included in AOCI was $4.1 million, net of tax, and $4.6 million,
net of tax, at December 31, 2005 and 2004, respectively. This amount is being reclassified into earnings as
adjustments to interest expense over  the  term of the Senior Notes.

Annual Maturities

The Company’s annual maturities of  outstanding  debt as  of December 31,  2005 are as  follows:

2006
2007
2008
2009
2010
Thereafter

Total

Note 8– Income Taxes

The components of income before income taxes are as  follows:

Domestic
Foreign

Total

(in thousands)
–
$
–
–
105,000
1,280,000
650,000

$2,035,000

Year ended December 31,

2005

2004

2003

$426,756
541,904

(in thousands)
$254,582
258,426

$ 56,068
84,337

$968,660

$513,008

$140,405

81

The income tax provision consists of the  following:

Current taxes:
Federal
State
Foreign

Total current

Deferred taxes:

Federal
State
Foreign

Total deferred

Total income tax provision

Income tax provision associated with  continuing  operations
Income tax provision associated with  discontinued operations

Total income tax provision

Year ended December 31,

2005

2004

2003

(in thousands)

$ 48,293
–
90,877

$136,858
6,930
39,624

$ 45,985
1,867
32,341

139,170

183,412

80,193

119,953
14,073
49,744

183,770

1,192
(702)
23,258

(31,087)
(1,084)
(773)

23,748

(32,944)

$322,940

$207,160

$ 47,249

$322,940
–

$199,158
8,002

$ 50,513
(3,264)

$322,940

$207,160

$ 47,249

A reconciliation of the federal statutory  tax rate  to  the effective tax rate is as follows:

Federal statutory rate
Effect of:

State taxes, net of federal benefit
Difference between U.S. and foreign rates
AJCA repatriation benefit
Write-off of Vietnam investment
Release of China valuation allowance
Other, net

Effective rate

Year ended December 31,

2005

2004

2003

(amounts in percentages)
35.0
35.0
35.0

1.3
0.3
(3.7)
–
–
0.4

0.7
5.6
–
–
(2.7)
0.2

0.4
14.1
–
(11.5)
–
(2.0)

33.3

38.8

36.0

82

Deferred tax assets and liabilities resulted from the following:

Deferred tax assets:

Foreign loss carryforward
Foreign and state income tax accruals
Accrued expenses
Deferred income
Allowance for doubtful accounts
Fair value of derivative contracts
Postretirement benefits
Reclass to income taxes
Deferred compensation
Foreign tax credits
Future foreign tax  credits from foreign branch deferred  tax liabilities
Other

Total deferred tax assets

Valuation allowance

Net deferred tax assets

Deferred tax liabilities:

Property, plant and equipment, principally due to differences  in

depreciation, amortization, lease impairment and abandonments

Fair value of derivative contracts
Other

Total deferred tax liability

Net deferred tax asset (liability)

$

December 31,

2005

2004

(in thousands)

3,431
8,884
39,636
1,916
3,152
448,240
23,011
–
43,567
5,598
54,882
1,067

633,384

$ 22,350
12,991
7,846
3,359
8,758
8,180
8,808
6,570
–
–
–
–

78,862

(48,386)

–

584,998

78,862

1,546,062
–
3,082

1,549,144

240,438
3,611
2,189

246,238

$ (964,146) $(167,376)

Net deferred tax liabilities were classified in the consolidated balance sheet as follows:

Assets:

Deferred taxes

Liabilities:

Deferred income taxes

Net deferred tax asset (liability)

December 31,

2005

2004

(in thousands)

$

237,045

$ 13,039

(1,201,191)

(180,415)

$ (964,146) $(167,376)

In  assessing  the  realizability  of  deferred  tax  assets,  management  considers  whether  it  is  more  likely  than
not  that  some  portion  or  all  of  the  deferred  tax  assets  will  not  be  realized.  The  ultimate  realization  of
deferred tax assets is dependent upon the generation of future taxable income during the periods in which
those temporary differences become deductible. Management considers the scheduled reversal of deferred
tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based
upon the level of historical taxable income and projections for future taxable income over the periods in
which  the  deferred  tax  assets  are  deductible,  management  believes  it  is  more  likely  than  not  that  the
Company will realize the benefits of these deductible differences at December 31, 2005. The amount of the
deferred  tax  asset  considered  realizable  could  be  reduced  in  the  future  if  estimates  of  future  taxable
income during the  carryforward period  are reduced.

83

The  Company  has  recognized  deferred  tax  assets  associated  with  its  foreign  loss  carryforwards.  The  tax
effect of these carryforwards decreased from $22.3 million in 2004 to $3.4 million in 2005. The foreign loss
carryforward  related  to  China  was  fully  utilized  in  2005.  However,  the  Company  incurred  losses  on  its
project  in  Suriname  and  on  other  new  venture  activities  which  are  not  yet  commercial.  Therefore,  a
valuation allowance of $3.4 million was provided against the tax benefits of those losses. The Company has
determined that it will be able to claim a foreign tax credit for U.S. federal income tax purposes in 2005
and expects to be in a credit position for the next several years. Therefore, the Company has recorded a
deferred  tax  asset  for  certain  foreign  taxes  paid  in  2005  that  cannot  be  claimed  as  a  credit  in  that  year
because of limitations imposed by the Internal Revenue Code. A valuation allowance of $3.6 million has
been  provided  against  this  deferred  tax  asset.  The  Company  has  also  recorded  a  deferred  tax  asset  of
$54.9 million for the future foreign tax credits associated with deferred tax liabilities recorded by its foreign
branch operations. A valuation allowance of $41.4 million has been provided against the deferred tax asset.

American  Jobs  Creation  Act  of  2004  –  On  October  22,  2004,  the  American  Jobs  Creation  Act  (‘‘AJCA’’)
became  law.  The  AJCA  included  numerous  provisions  that  may  materially  affect  accounting  for  income
taxes.  Those  provisions  include  a  repeal  of  an  export  tax  benefit  for  U.S.-based  manufacturing  activities
and grant a special deduction that, depending on the circumstances, could reduce the effective tax rate. In
accordance with FASB Staff Position FAS 109-1, ‘‘Application of FASB Statement No. 109, Accounting for
Income  Taxes,  to  the  Tax  Deduction  on  Qualified  Production  Activities  Provided  by  the  American  Jobs
Creation Act of 2004,’’ the Company has accounted for any qualified production activities deduction as a
special deduction in 2005. The deduction did not have a significant impact on the Company’s income tax
provision  or deferred tax assets or liabilities in 2005.

The  AJCA  also  created  a  temporary  incentive  for  U.S.  corporations  to  repatriate  accumulated  income
earned abroad by providing for an 85% dividends-received deduction for certain dividends from controlled
foreign corporations. In July 2005, the Company completed its evaluation of the effects of the repatriation
provision, and the Company’s Board of Directors approved a plan to repatriate $118.0 million in earnings
of the Company’s methanol subsidiary during third quarter 2005. Because the Company has provided U.S.
tax on most of the methanol subsidiary’s earnings at 35% through December 31, 2004, repatriation under
the Act resulted in a net tax benefit  of $35.1 million recorded in  third  quarter 2005.

The Company has not recorded U.S. deferred income taxes on the remaining undistributed earnings of its
foreign  subsidiaries  as  of  December  31,  2005.  As  of  December  31,  2005,  the  accumulated  undistributed
earnings of the consolidated foreign subsidiaries were approximately $325.0 million. Upon distribution of
these  earnings  in  the  form  of  dividends  or  otherwise,  the  Company  may  be  subject  to  U.S.  income  taxes
and foreign withholding taxes. It is not practicable, however, to estimate the amount of taxes that may be
payable on the eventual remittance of these earnings because of the possible application of U.S. foreign tax
credits.  Although  the  Company  is  claiming  foreign  tax  credits  in  2005,  it  may  not  be  in  a  credit  position
when any future remittance of foreign  earnings takes  place.

Note 9 – Stock Option and Restricted Stock  Plans, Incentive Plan  and  Stockholder Rights

The  Company’s  stock  option  and  restricted  stock  plans  and  incentive  plan  are  described  below.  The
numbers  of  shares  of  common  stock,  restricted  stock  and  options  have  been  adjusted  to  reflect  the
Company’s two-for-one stock split, effected in  the form of a stock dividend,  in third quarter 2005.

1992  Stock  Option  and  Restricted  Stock  Plan  –  Under  the  Noble  Energy,  Inc.  1992  Stock  Option  and
Restricted  Stock  Plan,  as  amended  (the  ‘‘1992  Plan’’),  the  Compensation,  Benefits  and  Stock  Option
Committee  of  the  Board  of  Directors  (the  ‘‘Committee’’)  may  grant  stock  options  and  award  restricted
stock to officers or other employees of the Company and its subsidiaries. Stock options are issued with an
exercise  price  equal  to  the  market  price  of  Noble  Energy  common  stock  on  the  date  of  grant,  and  are
subject to such other terms and conditions as may be determined by the Committee. Unless granted by the
Committee for a shorter term, the options expire ten years from the grant date. The maximum number of
shares  of  common  stock  that  may  be  issued  under  the  1992  Plan  is  18,500,000  shares.  Restricted  stock
awards  made  under  the  1992  Plan  are  subject  to  such  restrictions,  terms  and  conditions,  including

84

forfeitures,  if  any,  as  may  be  determined  by  the  Committee.  At  December  31,  2005,  the  Company  had
reserved  9,129,300  shares  of  common  stock  for  issuance,  including  5,232,008  shares  available  for  future
grants and awards, under the 1992 Plan.

2004 Long-Term Incentive Plan – Under the Noble Energy, Inc. 2004 Long-Term Incentive Plan (the ‘‘2004
LTIP’’), the Committee may make incentive awards to key employees of the Company and its subsidiaries.
Incentive  compensation  is  based  upon  the  attainment  of  specific  performance  goals  established  by  the
Committee. Awards may be in the form of stock options or restricted stock or in the form of performance
units or other incentive measurements providing for the payment of bonuses in cash, or in any combination
thereof,  as  determined  by  the  Committee  in  its  discretion.  Stock  options  granted  and  restricted  stock
awarded under the 2004 LTIP are granted and awarded pursuant to the  terms of the  1992 Plan.

2005 Stock Plan for Non-Employee Directors – The 2005 Stock Plan for Non-Employee Directors of Noble
Energy,  Inc.  (the  ‘‘2005  Plan’’)  was  approved  by  shareholder  vote  on  April  26,  2005.  The  2005  Plan
provides  for  grants  of  stock  options  and  awards  of  restricted  stock  to  non-employee  directors  of  the
Company. The 2005 Plan provides for the granting of 11,200 stock options on the date of election to the
Board of Directors, annual grants of 2,800 options on February 1 of each year, and discretionary grants by
the Board of Directors (up to a maximum of 11,200 options granted in any one year). Options are issued
with an exercise price equal to the market price of Noble Energy common stock on the date of grant and
may be exercised one year after the date of grant. The options expire ten years from the grant date. The
2005 Plan also provides for the granting of 4,800 shares of restricted stock on the date of election to the
Board  of  Directors,  annual  awards  of  1,200  shares  of  restricted  stock  on  February  1  of  each  year,  and
discretionary  grants  by  the  Board  of  Directors  (up  to  a  maximum  of  4,800  shares  of  restricted  stock
awarded in any one year). Restricted stock is restricted for a period of at least one year from the date of
grant.  The  2005  Plan  superseded  and  replaced  the  1988  Nonqualified  Stock  Option  Plan  for
Non-Employee Directors. The total number of shares of common stock that may be issued under the 2005
Plan  is  800,000.  At  December  31,  2005,  the  Company  had  reserved  800,000  shares  of  common  stock  for
issuance, including 752,000 shares available for future grants under the 2005 Plan.

1988  Nonqualified  Stock  Option  Plan  –  The  1988  Nonqualified  Stock  Option  Plan  for  Non-Employee
Directors of Noble Energy, Inc., as amended, (the ‘‘1988 Plan’’) provided for the issuance of stock options
to non-employee directors of the Company. The options may be exercised one year after grant and expire
ten years from the grant date. The 1988 Plan provided for the granting of a fixed number of stock options
to  each  non-employee  director  annually  (10,000  stock  options  for  the  first  calendar  year  of  service  and
5,000 stock options for each year thereafter) on February 1 of each year. The 1988 Plan was terminated in
2005.

Patina  Stock  Option  Plans  –  Patina  maintained  a  shareholder  approved  stock  option  plan  for  employees
(the ‘‘Patina Employee Plan’’) that provided for the issuance of options at prices not less than fair market
value at the date of grant. Patina also maintained a shareholder approved stock grant and option plan for
non-employee  directors  (the  ‘‘Patina  Directors’  Plan’’).  The  Patina  Directors’  Plan  provided  for  stock
options  to  be  granted  to  each  non-employee  director  upon  appointment  and  upon  annual  re-election
thereafter. Upon completion of the Patina Merger, all unvested stock options outstanding under the Patina
Employee  Plan  and  the  Patina  Directors’  Plan  became  fully  vested,  and  all  outstanding  options  were
converted into options to purchase for Noble Energy common stock. The Patina options expire five years
from the date of grant. See ‘‘Note 3 – Merger with  Patina  Oil  & Gas Corporation.’’

85

A summary of the status of Noble Energy’s stock option plans is presented below:

Options Outstanding

Options Exercisable

Number
Outstanding

Weighted
Average
Exercise
Price

Number
Exercisable

Weighted
Average
Exercise
Price

Outstanding at December 31, 2002

8,386,442

$16.69

5,743,886

$16.42

Options granted
Options exercised
Options canceled

1,517,800
(1,753,032)
(213,122)

17.71
14.08
18.48

Outstanding at December 31, 2003

7,938,088

$17.42

5,284,154

$17.20

Options granted
Options exercised
Options canceled

650,070
(3,573,286)
(248,390)

22.22
17.52
17.86

Outstanding at December 31, 2004

4,766,482

$17.66

2,985,650

$17.38

Options granted
Options issued in Patina merger
Options exercised
Options canceled

797,858
7,802,968
(3,903,889)
(143,777)

30.92
17.93
17.33
24.25

Outstanding at December 31, 2005

9,319,642

$19.21

7,881,163

$18.05

The following table summarizes information about the Company’s stock options, which were outstanding
and those that were exercisable as of  December 31,  2005:

Options Outstanding

Options Exercisable

Range of
Exercise  Prices

$ 4.14 - $10.44
10.45 -  16.59
16.60 -  20.73
20.74 -  25.72
25.73 -  30.86
30.87 -  41.47

$ 4.14 - $41.47

Number
Outstanding

1,675,882
1,863,941
1,423,020
2,125,557
621,566
1,609,676

9,319,642

Weighted
Average
Remaining
Life (in years)

1.2
3.3
5.3
4.7
9.1
4.5

4.1

Weighted
Average
Exercise
Price

$ 7.24
12.95
18.16
21.73
29.86
32.41

$19.21

Number
Exercisable

1,675,882
1,863,941
1,054,785
1,790,029
–
1,496,526

7,881,163

Weighted
Average
Exercise
Price

$ 7.24
12.95
18.33
21.63
–
32.04

$18.05

Income  tax  benefits  associated  with  the  exercise  of  stock  options  of  $15.4  million,  $9.8  million  and
$4.2  million  for  the  years  ended  December  31,  2005,  2004  and  2003,  respectively,  were  credited  to
additional paid in capital. In addition, $12.0 million of income tax benefits related to the exercise of fully-
vested options assumed in the Patina  Merger reduced goodwill.

86

The  following  table  reflects  outstanding  restricted  stock  awards  as  of  December  31,  2005  and  2004  and
activity related thereto. No restricted stock awards were granted during  2003.

Restricted Stock:
Outstanding beginning of year
Restricted stock granted
Restricted stock  forfeited

Outstanding end of year

Year ended December 31,

2005

2004

Subject to
Time
Vesting

Subject to
Performance
Conditions

Subject to
Time
Vesting

Subject to
Performance
Conditions

(shares)

–
125,560
(2,314)

82,382
64,870
(13,737)

123,246

133,515

–
–
–

–

–
84,590
(2,208)

82,382

The  weighted  average  grant  date  fair  value  of  restricted  stock  granted  in  2005  and  2004  was  $32.82  per
share and $22.12 per share, respectively. When restricted stock is granted, unearned compensation related
to the restricted shares is charged to deferred compensation as a reduction in shareholders’ equity. When
restricted  stock  is  granted  subject  to  time  vesting,  compensation  expense  is  recognized  over  the  vesting
period.  When  restricted  stock  is  granted  subject  to  performance  conditions,  compensation  expense  is
recognized  over  the  vesting  period  and  is  adjusted  if  conditions  of  the  restricted  stock  performance  goal
are not met. Amounts related to the performance-based restricted stock awards are subsequently adjusted
for changes in the market value of the underlying stock. For the years ended December 31, 2005 and 2004,
the  Company’s  compensation  expense  included  $3.5  million  and  $0.9  million,  respectively,  related  to
restricted stock awards.

Stockholder Rights Plan – The Company adopted a stockholder rights plan on August 27, 1997 designed to
assure  that  the  Company’s  stockholders  receive  fair  and  equal  treatment  in  the  event  of  any  proposed
takeover of the Company and to guard against partial tender offers and other abusive takeover tactics to
gain control of the Company without paying all stockholders a fair price. The rights plan was not adopted
in response to any specific takeover proposal. Under the rights plan, the Company declared a dividend of
one right (‘‘Right’’) on each share of Noble Energy, Inc. common stock. Each Right will entitle the holder
to  purchase  one  one-hundredth  of  a  share  of  a  new  Series  A  Junior  Participating  Preferred  Stock,  par
value $1.00 per share, at an exercise price of $150 per share. The Rights are not currently exercisable and
will become exercisable only in the event a person or group acquires beneficial ownership of 15% or more
of  Noble  Energy,  Inc.  common  stock.  The  dividend  distribution  was  made  on  September  8,  1997,  to
stockholders of record at the close of business on that date. The Rights will expire on September 8, 2007.

87

Note 10 – Additional Shareholders’ Equity Information

The following table reflects the activity in shares (as adjusted for the two-for-one stock split, effected in the
form of a stock dividend, in third quarter 2005) of the Company’s common stock and treasury  stock:

Common Stock Outstanding:
Shares at beginning of period
Shares issued in Patina acquisition
Exercise of common stock options
Restricted stock grants, net of forfeitures

Shares at end of period

Treasury Stock Outstanding:
Shares at beginning of period
Shares issued in Patina acquisition
Rabbi trust shares sold

Shares at end of period

Year Ended December 31,

2005

2004

125,144,834
55,670,408
3,903,889
174,379

121,489,166
–
3,573,286
82,382

184,893,510

125,144,834

7,099,952
2,189,414
(20,434)

7,099,952
–
–

9,268,932

7,099,952

Accumulated other comprehensive loss in the shareholders’ equity section of the balance sheet included:

Deferred net loss on oil and gas cash  flow hedges, net of tax
Deferred net loss on interest rate cash flow hedge, net of  tax
Minimum pension liability and other, net  of  tax

Accumulated other comprehensive loss

Note 11 – Employee Benefit Plans

Pension Plan and Other Postretirement  Benefit  Plans

December 31,

2005

2004

(in thousands)
$(763,834) $ (6,939)
(4,577)
(3,271)

(4,085)
(15,580)

$(783,499) $(14,787)

The Company has a noncontributory, tax-qualified defined benefit pension plan covering certain domestic
employees.  The  benefits  are  based  on  an  employee’s  years  of  service  and  average  earnings  for  the  60
consecutive  calendar  months  of  highest  compensation.  The  Company’s  funding  policy  has  been  to  make
annual contributions equal to the actuarially computed liability to the extent such amounts are deductible
for income tax purposes. The Company also has an unfunded, nonqualified restoration plan that provides
the  pension  plan  formula  benefits  that  cannot  be  provided  by  the  pension  plan  because  of  the
compensation  and  benefit  limitations  imposed  on  the  pension  plan  by  federal  tax  laws.  The  Company
sponsors other plans for the benefit of its employees and retirees. These plans include health care and life
insurance benefits. The Company uses  a December 31  measurement date  for its plans.

88

The following table reflects the change in benefit obligation and change in plan assets of the Company’s
pension, restoration and other postretirement  benefit plans at December 31:

Change in benefit obligation
Benefit obligation at beginning of year
Service cost
Interest cost
Amendments
Employee contributions
Actuarial loss
Benefits paid

Retirement and
Restoration
Plan Benefits

2005

2004

Medical and  Life
Plan Benefits

2005

2004

(in thousands)

$132,746
6,372
7,807
614
–
26,158
(5,396)

$118,270
6,248
7,303
470
–
5,536
(5,081)

$ 11,715
963
943
–
223
14,113
(734)

$ 9,156
610
577
(1,036)
177
2,809
(578)

Benefit obligation at end of year

$168,301

$132,746

$ 27,223

$ 11,715

Change in plan assets
Fair value of plan assets at beginning  of  year
Actual return on plan assets
Employer contributions
Employee contributions
Benefits paid

81,115
5,725
13,388
–
(5,396)

74,025
7,919
4,252
–
(5,081)

–
–
511
223
(734)

–
–
401
177
(578)

Fair value of plan assets at end of year

$ 94,832

$ 81,115

$

–

$

–

Funded status
Unrecognized net  actuarial loss
Unrecognized prior service cost (benefit)
Unrecognized net  transition obligation

Net amount recognized

(73,469)
56,144
2,734
1,093

(51,631)
29,650
2,518
1,118

(27,223)
20,754
(1,399)
–

(11,715)
7,401
(1,636)
–

$ (13,498) $ (18,345)

$ (7,868) $ (5,950)

Net amount recognized in statement  of financial postion

consists of:

Accrued benefit costs
Intangible assets
Accumulated other comprehensive loss

Net amount recognized

(43,679)
3,827
26,354

(26,912)
3,851
4,716

(7,868)
–
–

(5,950)
–
–

$ (13,498) $ (18,345)

$ (7,868) $ (5,950)

The  accumulated  benefit  obligation  for  the  defined  benefit  pension  plan  and  restoration  plan  was
$138.5 million and $108.0 million at  December 31,  2005 and  2004, respectively.

89

The  following  table  reflects  the  costs  recognized  for  the  Company’s  pension,  restoration  and  other
postretirement benefit plans:

Retirement and Restoration
Plan Benefits

Medical and  Life
Plan Benefits

2005

2004

2003

2005

2004

2003

Service cost
Interest cost
Expected return  on plan assets
Transition obligation recognition
Amortization of prior service cost
Recognized net actuarial loss

Net periodic benefit cost

Additional Information

(in thousands)
$ 6,372 $ 6,248 $ 5,271 $ 963 $ 610 $ 534
524
–
–
(110)
272

7,807
6,772
7,303
(7,094) (6,745) (5,857)
24
319
158

577
–
–
(236)
363

943
–
–
(236)
760

24
398
1,034

25
353
560

$ 8,541 $ 7,744 $ 6,687 $2,430 $1,314 $1,220

Increase in minimum liability included  in other

comprehensive income

$21,638 $ 4,716

Weighted-average assumptions used to determine

benefit obligations at December 31,

Discount rate
Rate of compensation increase
Weighted-average assumptions used to determine net
periodic benefit costs for year ended December 31,

Discount rate
Expected long-term return on plan assets
Rate of compensation increase

5.50% 6.00% 6.25% 5.50% 5.75% 6.25%
5.00% 4.00% 4.00%

–

–

–

6.00% 6.25% 6.75% 5.75% 6.25% 6.75%
8.25% 8.50% 8.50%
4.00% 4.00% 4.00%

–
–

–
–

–
–

In  selecting  the  assumption  for  expected  long-term  rate  of  return  on  assets,  Noble  Energy  considers  the
average rate of earnings expected on the funds to be invested to provide for plan benefits. This includes
considering  the  plan’s  asset  allocation,  historical  returns  on  these  types  of  assets,  the  current  economic
environment and the expected returns likely to be earned over the life of the plan. The Company assumes
its  long-term  asset  mix  will  be  consistent  with  its  target  asset  allocation  of  70%  equity  and  30%  fixed
income,  with  a  range  of  plus  or  minus  10%  acceptable  degree  of  variation  in  the  plan’s  asset  allocation.
Based on these factors, the Company expects its pension assets will earn an average of 8.5% per annum
over the life of the plan.

Assumed health care cost trend rates  were as follows at December 31:

Health care cost trend rate assumed  for  next year
Rate to which the cost trend rate is assumed to decline (ultimate trend rate)
Year rate reaches ultimate trend rate

2005

2004

10% 10%
5% 5%
2010
2011

Assumed  health  care  cost  trend  rates  have  a  significant  effect  on  the  amounts  reported  for  health  care
plans.  A  one-percentage-point  change  in  assumed  health  care  cost  trend  rates  would  have  the  following
effects:

Effect on total service and interest cost components  for 2005
Effect on year-end 2005 postretirement  benefit obligation

1% Increase

1% Decrease

(in thousands)

$ 274
3,878

$ (233)
(3,325)

90

The  following  table  reflects  weighted-average  asset  allocations  by  asset  category  for  the  Company’s
tax-qualified defined benefit pension  plan:

Asset  category
Equity securities
Fixed income
Other

Total

Target
Allocation

2006

70%
30%
–

100%

Plan Assets

2005

2004

73%
27%
–

72%
28%
–

100%

100%

The investment policy for the tax-qualified defined benefit pension plan is determined by the Company’s
employee  benefits  committee  (‘‘the  committee’’)  with  input  from  a  third-party  investment  consultant.
Based on a review of historical rates of return achieved by equity and fixed income investments in various
combinations  over  multi-year  holding  periods  and  an  evaluation  of  the  probabilities  of  achieving
acceptable  real  rates  of  return,  the  committee  has  determined  the  target  asset  allocation  deemed  most
appropriate to meet the immediate and future benefit payment requirements for the plan and to provide a
diversification strategy which reduces market and interest rate risk. A 1% decrease in the expected return
on plan assets would have resulted in an increase  in benefit expense of $0.9  million  in 2005.

Noble  Energy  bases  its  determination  of  the  asset  return  component  of  pension  expense  on  a  market-
related valuation of assets, which reduces year-to-year volatility. This market-related valuation recognizes
investment gains or losses over a five-year period from the year in which they occur. Investment gains or
losses for this purpose are the difference between the expected return calculated using the market-related
value  of  assets  and  the  actual  return  based  on  the  fair  value  of  assets.  Since  the  market-related  value  of
assets  recognizes  gains  or  losses  over  a  five-year  period,  the  future  value  of  assets  will  be  impacted  as
previously deferred gains or losses are recorded. As of December 31, 2005, the Company had cumulative
asset losses of approximately $3.4 million, which remain to be recognized in the calculation of the market-
related value of assets.

Contributions

The Company contributed cash of $13.9 million to its tax-qualified defined benefit pension, restoration and
other  postretirement  benefit  plans  during  2005.  The  Company  expects  to  make  additional  cash
contributions of $7.2 million during 2006 (unaudited).

Estimated Future Benefit Payments

As of December 31, 2005, the following  future benefit payments are expected to be paid:

2006
2007
2008
2009
2010
Years 2011 to 2015

Retirement and Restoration
Plan Benefits

Medical and Life
Plan Benefits

(in thousands)

$ 6,073
6,824
7,106
7,445
8,511
57,932

$

786
937
1,088
1,255
1,402
12,907

The estimate of expected future benefit payments is based on the same assumptions used to measure the
Company’s benefit obligation at December 31, 2005 and  includes estimated future  employee service.

91

401(k) Plans

The  Company  sponsors  401(k)  savings  plans.  Participation  is  voluntary  and  all  regular  employees  are
eligible  to  participate.  The  Company  makes  contributions  to  match  certain  employee  contributions.  In
addition,  the  Company  may  make  discretionary  profit  sharing  contributions.  The  Company  made  cash
contributions of $4.5 million, $2.4 million and  $2.4 million in 2005,  2004 and 2003, respectively.

Deferred Compensation Plan

In connection with the Patina Merger, the Company acquired the assets and assumed the liabilities related
to  a  Patina  shareholder-approved  non-qualified  deferred  compensation  plan.  This  plan  was  available  to
officers and certain managers of Patina and allowed participants to defer all or a portion of their salary and
annual bonuses (either in cash or common stock). Participant-directed investments are held in a rabbi trust
and are available to satisfy the claims of the Company’s creditors in the event of bankruptcy or insolvency.
Participants may elect to receive distributions in either cash or shares of Noble Energy common stock. At
December  31,  2005,  the  assets  in  the  rabbi  trust  totaled  $127.1  million,  including  2,168,980  shares  of
common  stock  of  Noble  Energy  valued  at  $87.4  million.  The  Company  accounts  for  the  deferred
compensation  plan 
‘‘Accounting  for  Deferred  Compensation
in  accordance  with  EITF  97-14, 
Arrangements Where Amounts Earned are Held in a Rabbi  Trust  and Invested.’’

Assets of the rabbi trust, other than common stock of the Company, are invested in certain mutual funds
that  cover  an  investment  spectrum  ranging  from  equities  to  money  market  instruments.  These  mutual
funds are publicly quoted and reported at market value. The Company accounts for these investments in
accordance with SFAS No. 115, ‘‘Accounting for Certain Investments in Debt and Equity Securities.’’ The
Company’s  common  stock  held  by  the  rabbi  trust  at  December  31,  2005  has  been  classified  as  treasury
stock  in  the  shareholders’  equity  section  of  the  accompanying  consolidated  balance  sheets.  The  market
value  of  the  assets  held  by  the  rabbi  trust,  exclusive  of  the  market  value  of  the  shares  of  the  Company’s
common stock that are reflected as treasury stock, at December 31, 2005 was $39.7 million, and is included
in  other  assets  in  the  accompanying  consolidated  balance  sheets.  The  amounts  payable  to  the  plan
participants  at  December  31,  2005,  including  the  market  value  of  the  shares  of  the  Company’s  common
stock that are reflected as treasury stock, total $127.1 million, and are included in deferred compensation
liability in the accompanying consolidated balance sheets. Approximately 2,060,000 shares or 95% of the
common  stock  held  in  the  plan  at  December  31,  2005  were  attributable  to  a  member  of  the  Company’s
Board of Directors. Since May 16, 2005, plan participants have sold investments in 20,434 shares of Noble
Energy common stock in the rabbi trust  and invested the proceeds in mutual  funds.

In  accordance  with  EITF  97-14,  all  fluctuations  in  market  value  of  the  rabbi  trust  assets  have  been
reflected in the accompanying consolidated statements of operations. Increases or decreases in the value of
the  rabbi  trust  assets,  exclusive  of  the  shares  of  common  stock  of  the  Company,  have  been  included  in
other  expense  (income),  net  in  the  accompanying  consolidated  statements  of  operations.  This  amount
totaled  $2.9  million  from  acquisition  date  through  December  31,  2005.  Increases  or  decreases  in  the
market value of the deferred compensation liability, including the shares of common stock of the Company
held  by  the  rabbi  trust,  while  recorded  as  treasury  stock,  are  included  as  deferred  compensation
adjustments in the accompanying consolidated statements of operations. Based on the changes in the total
market  value  of  the  rabbi  trust  assets,  the  Company  recorded  deferred  compensation  adjustments  of
$17.9 million from acquisition date through December 31,  2005.

Note 12 – Derivative Instruments and  Hedging Activities

Cash Flow Hedges – The Company uses various derivative instruments in connection with anticipated crude
oil  and  natural  gas  sales  to  minimize  the  impact  of  product  price  fluctuations.  Such  instruments  include
variable  to  fixed  price  swaps  and  costless  collars.  Although  these  derivative  instruments  expose  the
Company to credit risk, the Company takes reasonable steps to protect itself from nonperformance by its

92

counterparties  and  periodically  assesses  necessary  provisions  for  bad  debt  allowance.  However,  the
Company is not able to predict sudden  changes in its counterparties’  creditworthiness.

The  Company  accounts  for  its  derivative  instruments  under  SFAS  No.  133,  ‘‘Accounting  for  Derivative
Instruments and Hedging Activities, as amended’’, and has elected to designate its derivative instruments
as cash flow hedges. Both at the inception of a hedge and on an ongoing basis, a cash flow hedge must be
expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the
term  of  the  hedge.  Derivative  instruments  designated  as  cash  flow  hedges  are  reflected  at  fair  value  as
either  assets  or  liabilities  on  the  Company’s  consolidated  balance  sheets.  Changes  in  fair  value,  to  the
extent  the  hedge  is  effective,  are  reported  in  AOCI  until  the  forecasted  transaction  occurs.  Gains  and
losses from such derivative instruments related to the Company’s crude oil and natural gas production and
which  qualify  for  hedge  accounting  treatment  are  recorded  in  oil  and  gas  sales  and  royalties  on  the
Company’s  consolidated  statements  of  operations  upon  sale  of  the  associated  products.  Hedge
effectiveness  is  assessed  quarterly  based  on  total  changes  in  the  derivative’s  fair  value.  Any  ineffective
portion  of  the  derivative  instrument’s  change  in  fair  value  is  recognized  immediately  in  other  expense
(income), net.

It  if  becomes  probable  that  the  hedging  instrument  is  no  longer  highly  effective,  the  hedging  instrument
loses  hedge  accounting  treatment.  All  current  mark-to-market  gains  and  losses  are  recorded  in  earnings
and  all  accumulated  gains  or  losses  recorded  in  AOCI  related  to  the  hedging  instrument  are  also
reclassified  to  earnings.  As  a  result  of  the  impacts  of  Hurricanes  Katrina  and  Rita  on  the  timing  of  the
Company’s  forecasted  production  during  the  fourth  quarter  of  2005,  derivative  instruments  hedging
approximately  6,000  barrels  per  day  of  crude  oil  and  40,000  MMBtu  per  day  of  natural  gas,  no  longer
qualified for hedge accounting. Accordingly, beginning October 1, 2005 the changes in fair value of these
derivative  contracts  were  recognized  in  the  Company’s  results  of  operations,  causing  a  mark-to-market
gain  of  $20.0  million  ($13.0  million,  net  of  tax).  In  addition,  the  delay  in  the  timing  of  the  Company’s
production resulted in a loss of $51.8 million in fourth quarter 2005 ($33.7 million, net of tax) related to
amounts previously recorded in AOCI. Both the gain and the loss are included in other expense (income)
on the statement of operations. No gains or losses were reclassified from AOCI into earnings as a result of
the  discontinuance  of  hedge  accounting  treatment  during  2004  or  2003.  During  2004  and  2003,  the
Company’s ineffectiveness related to its cash flow hedges was de minimis.

During 2005, 2004 and 2003, the Company entered into various NYMEX and Brent costless collars related
to its crude oil and natural gas production. The tables below summarize the various transactions:

Natural Gas Collars:
NYMEX –
Hedge MMBtupd
Floor price range
Ceiling  price range
Percent of daily worldwide production

Crude Oil Collars:
NYMEX –
Hedge Bopd
Floor price range
Ceiling  price range
Percent of daily worldwide production
Brent –
Hedge Bopd
Floor price range
Ceiling  price range
Percent of daily worldwide production

2005

2004

2003

79,932
$5.00 -  $5.75
$7.20 - $9.50
16%

120,284
$3.75 - $5.00
$5.16 - $9.65
33%

190,038
$3.25 - $3.80
$4.00 - $5.25
56%

15,519
$29.00 -  $32.00
$37.25 - $46.15
26%

15,005
$24.00 - $28.00
$30.00 - $38.65
33%

15,793
$23.00 - $27.00
$27.20 - $35.05
44%

5,000
$32.50 -  $37.50
$49.50 - $56.50
8%

1,260
$37.50 - $37.50
$54.00 - $54.00
3%

–
–
–
–

93

During 2005, the Company entered into various NYMEX and Brent fixed price swaps related to its crude
oil and natural gas production. There were no fixed price swaps during 2004 and 2003. The tables below
summarize the various transactions:

Natural Gas Swaps:
NYMEX –
Hedge MMBtupd
Average price per MMBtu
Percent of daily worldwide production

Crude Oil Swaps:
Brent –
Hedge Bopd
Average price per Bbl
Percent of daily worldwide production

2005

87,260
$6.76
17%

8,793
$39.62
15%

As  of  December  31,  2005,  the  Company  had  open  costless  collar  positions  related  to  its  natural  gas  and
crude oil production as follows:

Production Period

MMBtupd

Floor

Ceiling

Bopd

Floor

Ceiling

Natural Gas

Average price
per MMBtu

Crude  Oil

Average price
per Bbl

2006 (NYMEX)
2007 (Brent)
2008 (Brent)
2009 (Brent)

3,699
–
–
–

$5.00
–
–
–

$8.00
–
–
–

1,865
6,748
4,077
3,074

$29.00
45.00
45.00
45.00

$34.93
70.63
66.52
63.04

The  contracts  entitle  the  Company  (floating  price  payor)  to  receive  settlement  from  the  counterparty
(fixed  price  payor)  for  each  calculation  period  in  amounts,  if  any,  by  which  the  settlement  price  for  the
scheduled  trading  days  applicable  for  each  calculation  period  is  less  than  the  floor  price.  The  Company
would  pay  the  counterparty  if  the  settlement  price  for  the  scheduled  trading  day  applicable  for  each
calculation period is more than the ceiling price. The amount payable by the Company, if the floating price
is above the ceiling price, is the product of the notional quantity per calculation period and the excess, if
any, of the floating price over the ceiling price in respect of each calculation period. The amount payable
by the counterparty, if the floating price is below the floor price, is the product of the notional quantity per
calculation  period  and  the  excess,  if  any,  of  the  floor  price  over  the  floating  price  in  respect  of  each
calculation period.

As of December 31, 2005, the Company had open fixed price swap positions related to its natural gas and
crude oil production as follows:

Production Period

2006 (NYMEX)  (1)
2007 (NYMEX)
2008 (NYMEX)

Natural Gas

Crude Oil

MMBtupd

170,000
170,000
170,000

Average Price
per MMBtu

$6.49
6.04
5.67

Bopd

16,600
17,100
16,500

Average price
per Bbl

$40.47
39.19
38.23

(1)

Includes derivative instruments of 40,000 MMBtupd of natural gas and 6,000 Bopd of crude oil that
did  not  qualify  for  hedge  accounting  treatment  at  December  31,  2005.  These  derivative  instruments
were re-designated as cash flow hedges in February 2006.

94

The  contracts  entitle  the  Company  (floating  price  payor)  to  receive  settlement  from  the  counterparty
(fixed  price  payor)  for  each  calculation  period  in  amounts,  if  any,  by  which  the  settlement  price  for  the
scheduled  trading  days  applicable  for  each  calculation  period  is  less  than  the  fixed  price.  The  Company
would  pay  the  counterparty  if  the  settlement  price  for  the  scheduled  trading  day  applicable  for  each
calculation period is more than the fixed price. The amount payable by the Company, if the floating price is
above the fixed price, is the product of the notional quantity per calculation period and the excess, if any,
of the floating price over the fixed price in respect of each calculation period. The amount payable by the
counterparty,  if  the  floating  price  is  below  the  fixed  price,  is  the  product  of  the  notional  quantity  per
calculation  period  and  the  excess,  if  any,  of  the  fixed  price  over  the  floating  price  in  respect  of  each
calculation period.

Accumulated  Other  Comprehensive  Income  (Loss)  –  As  of  December  31,  2005  and  2004,  the  balance  in
AOCI included net deferred losses of $763.8 million and $6.9 million, respectively, related to the fair value
of  crude  oil  and  natural  gas  derivative  instruments  accounted  for  as  cash  flow  hedges.  The  net  deferred
losses are net of deferred income tax benefit of $411.3 million and $3.7 million, respectively.

If  commodity  prices  were  to  stay  the  same  as  they  were  at  December  31,  2005,  approximately
$203.7 million of deferred losses, net of tax, related to the fair values of crude oil and natural gas derivative
instruments  included  in  AOCI  at  December  31,  2005  would  be  reclassified  to  earnings  during  the  next
twelve months as the forecasted transactions occur, and would be recorded as a reduction in oil and gas
sales and royalties. Any actual increase or decrease in revenues will depend upon market conditions over
the period during which the forecasted transactions occur. All current crude oil and natural gas derivative
instruments, except those described in the  following  paragraph, are  designated as  cash flow hedges.

Other  Derivative  Instruments  –  In  addition  to  the  derivative  instruments  pertaining  to  the  Company’s
production  as  described  above,  NEMI,  from  time  to  time,  employs  derivative  instruments  in  connection
with its purchases and sales of production in order to establish a fixed margin and mitigate the risk of price
volatility. Most of the purchases are on an index basis; however, purchasers in the markets in which NEMI
sells often require fixed or NYMEX-related pricing. NEMI may use a derivative instrument to convert the
fixed or NYMEX sale to an index basis thereby determining the margin and minimizing the risk of price
volatility.

Derivative instruments used in connection with purchases and sales of third-party production are reflected
at  fair  value  as  either  assets  or  liabilities  on  the  Company’s  consolidated  balance  sheets.  NEMI  records
gains  and  losses  on  derivative  instruments  using  mark-to-market  accounting.  Under  this  accounting
method, the changes in the market value of outstanding derivative instruments are recognized as gains or
losses in the period of change. Gains and losses related to changes in fair value are included in gathering,
marketing and processing revenues on the Company’s statements of operations. The Company recorded a
net  loss  of  $1.5  million  during  2005  related  to  derivative  instruments.  Net  gains  and  losses  for  2004  and
2003 were de minimis.

Receivables/Payables Related to Crude Oil and Natural Gas Derivative Instruments – At December 31, 2005,
the Company’s consolidated balance sheet included the following assets and liabilities related to derivative
instruments:

Derivative instruments (current asset)
Derivative instruments (long-term asset)
Derivative instruments (current liability)
Derivative instruments (long-term liability)

2005

2004

(in thousands)

$ 29,258
17,259
(445,939)
(757,509)

$ 28,733
20,427
(50,304)
(9,678)

Interest Rate Lock – The Company occasionally enters into forward contracts or swap agreements to hedge
exposure to interest rate risk. Changes in fair value of interest rate swaps or interest rate ‘‘locks’’ used as
cash flow hedges are reported in AOCI, to the extent the hedge is effective, until the forecasted transaction

95

occurs,  at  which  time  they  are  recorded  as  adjustments  to  interest  expense  over  the  term  of  the  related
notes.  At  December  31,  2005,  AOCI  included  a  deferred  loss  of  $4.1  million,  net  of  tax,  related  to  an
interest rate swap. This amount is being reclassified into earnings as adjustments to interest expense over
the  term  of  the  Company’s  51⁄4%  senior  notes  due  2014.  At  December  31,  2004,  the  amount  of  deferred
loss  included  in  AOCI  was  $4.6  million,  net  of  tax.  The  amounts  amortized  to  interest  expense  were
$0.8 million and $0.5 million for the  years ending December 31, 2005 and 2004, respectively.

Note 13 – Equity Method Investments

Noble Energy owns a 45% interest in Atlantic Methanol Production Company, LLC (‘‘AMPCO’’), which
owns  and  operates  a  methanol  production  facility  and  related  facilities  in  Equatorial  Guinea  and  a  28%
interest in Alba Plant, LLC (‘‘Alba Plant’’), which owns and operates a liquefied petroleum gas (‘‘LPG’’)
processing plant. Construction of the Alba Plant was funded primarily through advances by the Company
and  other  owners  in  exchange  for  notes  payable  by  the  Alba  Plant.  The  notes  mature  on  December  31,
2011 and bear interest at the 90-day LIBOR rate plus 3%. Noble Energy owns 50% interests in AMPCO
Marketing,  LLC  and  AMPCO  Services,  LLC,  which  provide  technical  and  consulting  services.  These
investments, which are accounted for using the equity method, are included in equity method investments
on the Company’s balance sheets, and the Company’s share of earnings is reported as income from equity
method investments on the Company’s statements of operations.

Summarized, 100% combined financial information for equity method investees  was as follows:

Balance Sheet Information

Current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities

Total revenues
Gross margin
Net income

December 31,

2005

2004

(in thousands)

$274,484
877,402
119,912
450,156

$174,864
826,499
118,784
381,509

Statements of Operations Information

Year ended December 31,
2004

2003

2005

$467,512
315,909
224,552

(in thousands)
$310,558
202,788
185,027

$221,401
132,931
104,790

Noble  Energy’s  share  of  income  taxes  incurred  directly  by  the  equity  method  investees  is  reported  in
income from equity method investments and is not included in the Company’s income tax provision in the
consolidated statements of operations.

Note 14 – Commitments and Contingencies

Legal  Proceedings  –  The  ruling  by  the  Colorado  Supreme  Court  in  Rogers  v.  Westerman  Farm  Co.  in
July  2001  resulted  in  uncertainty  regarding  the  deductibility  of  certain  post-production  costs  from
payments  to  be  made  to  royalty  interest  owners.  In  January  2003,  Patina  was  named  as  a  defendant  in  a
lawsuit, which plaintiff sought to certify as a class action, based upon the Rogers ruling alleging that Patina
had improperly deducted certain costs in connection with its calculation of royalty payments relating to its
Wattenberg  field  operations  (Jack  Holman,  et  al  v.  Patina  Oil  &  Gas  Corporation;  Case  No.  03-CV-09;
District  Court,  Weld  County,  Colorado).  In  May  2004,  the  plaintiff  filed  an  amended  complaint  narrowing
the  class  of  potential  plaintiffs,  and  thereafter  filed  a  motion  seeking  to  certify  the  narrowed  class  as
described in the amended complaint. Patina filed an answer to the amended complaint. A motion seeking

96

class  certification  was  heard  on  September  22,  2005  and  granted  on  October  13,  2005.  The  Colorado
Supreme Court denied the Company’s petition for  review on November  23, 2005.

The Illinois Environmental Protection Agency (IEPA) issued a notice of violation to Equinox Oil Company
on September 25, 2001 alleging violation of air emission and permitting regulations for a facility known as
the Zif Gas Plant located near Clay City,  Illinois. Elysium Energy,  LLC, acquired Equinox,  and Elysium
subsequently was acquired by Patina. The facility is a small amine processing unit used to treat and remove
hydrogen  sulfide  from  natural  gas  prior  to  transportation.  The  notice  of  violation  alleges  violation  of
permit  requirements  under  the  Clean  Air  Act  dating  back  to  1986  as  well  as  excessive  hydrogen  sulfide
emissions at the plant. The Company is cooperatively working with the IEPA staff to address this matter. It
is within the discretion of the IEPA to assess a fine for violating emission and permit regulations but the
Company has not been assessed a fine or other  penalty at this time.

The  Company  and  its  subsidiaries  are  involved  in  various  legal  proceedings,  including  the  foregoing
matters, in the ordinary course of business. These proceedings are subject to the uncertainties inherent in
any litigation. The Company is defending itself vigorously in all such matters and does not believe that the
ultimate disposition of such proceedings will have a material adverse effect on the Company’s consolidated
financial position, results of operations  or  liquidity.

Non-Cancelable  Leases  and  Other  Commitments  –  At  December  31,  2005,  the  Company  and  its
consolidated  subsidiaries  held  leases  and  other  commitments  for  buildings,  equipment,  drilling  rigs  and
other  properties.  Net  rental  expense  from  leases  was  approximately  $9.5  million,  $6.8  million  and
$6.0 million for 2005, 2004 and 2003,  respectively.

Net minimum commitments as of December  31, 2005 consist of the following:

Drilling Rig
and Equipment
Contracts

$235,717
7,053
–
1,027
63,308
310,722

$617,827

Net Minimum Commitments

Building
Leases

Equipment
Leases

(in thousands)

$ 4,986
4,401
4,308
4,235
4,132
10,092

$32,154

$1,704
1,308
1,128
–
–
–

$4,140

Total

$242,407
12,762
5,436
5,262
67,440
320,814

$654,121

2006
2007
2008
2009
2010
2011 and thereafter

Total

Note 15 – Geographical Data

The Company has operations throughout the world and manages its operations by country. The following
information is grouped into five components that are all primarily in the business of natural gas and crude
oil  exploration  and  production:  United  States,  Equatorial  Guinea,  North  Sea,  Israel  and  Other
International,  Corporate  and  Marketing.  Other  International  includes  operations  in  Argentina,  China,
Ecuador and Suriname.

The  Company’s  accounting  policies  for  geographical  segments  are  the  same  as  those  described  in  the
summary of significant accounting policies. Transfers between segments are accounted for at market value.

97

The  Company  does  not  consider  interest  income  and  expense  or  income  tax  benefit  or  expense  in  its
evaluation of the performance of geographical segments.

Total

United
States

Equatorial
Guinea

North  Sea

(in thousands)

Other Int’l,
Corporate &
Israel Marketing

Year Ended December 31, 2005
Revenues from third parties
Intersegment revenue
Income from equity method investments

Total Revenues
DD&A
Accretion of discount on asset retirement

obligations

Impairment of operating assets
Income from continuing operations before  tax

Investments in equity method investees
Additions to long-lived assets
Total assets at December 31, 2005 (1)

Year Ended December 31, 2004
Revenues from third parties
Intersegment revenue
Income from equity method investments

Total Revenues
DD&A
Accretion of discount on asset retirement

obligations

Impairment of operating assets
Income from continuing operations before  tax

Investments in equity method investees
Additions to long-lived assets
Total assets at December 31, 2004

Year Ended December 31, 2003
Revenues from third parties
Intersegment revenue
Income from equity method investments

Total Revenues
DD&A
Accretion of discount on asset retirement

obligations

Impairment of operating assets
Income from continuing operations before  tax

Investments in equity method investees
Additions to long-lived assets
Total assets at December 31, 2003

$2,095,911 $ 913,564 $281,902 $123,584 $65,050 $ 711,811
(460,808)
–
–
90,812

460,808
–

–
90,812

–
–

–
–

2,186,723 1,374,372
311,153

390,544

372,714
27,121

123,584
9,888

65,050
11,188

251,003
31,194

11,214
5,368
968,660

9,590
5,368
585,988

420,362

–
4,382,005 4,345,604
8,878,033 6,577,853

51
–
309,239

420,362
2,738
877,409

1,134
–
88,524

281
–
46,468

158
–
(61,559)

–
15,287

–
5,928
146,311 266,312

–
12,448
1,010,148

$1,272,852 $ 335,329 $132,590 $115,181 $48,855 $ 640,897
(455,068)
–
–
78,199

455,068
–

–
78,199

–
–

–
–

1,351,051
308,103

790,397
240,058

210,789
13,925

115,181
18,244

48,855
9,058

185,829
26,818

9,352
9,885
513,008

8,021
9,885
294,412

377,384
469,445

–
280,280
3,435,784 1,299,547

6
–
162,576

377,384
114,188
809,675

1,140
–
70,305

163
–
32,088

–
–
10,795
(8,313)
218,881 273,347

22
–
(46,373)

–
72,495
834,334

$ 963,040 $ 120,982 $ 60,151 $100,558 $

–
45,186

1,008,226
308,586

9,331
31,937
140,405

495,261
–

616,243
254,041

8,449
31,937
105,024

260,169
371,363

–
110,320
2,820,800 1,037,106

–
45,186

–
–

– $ 681,349
(495,261)
–
–
–

105,337
5,358

100,558
28,219

–
40

186,088
20,928

–
–
84,865

260,169
180,371
598,814

882
–
42,373

–
–
(7,743)

–
6,622

–
66,751
163,381 267,915

–
–
(84,114)

–
7,299
753,584

(1) The domestic reporting  unit includes  goodwill  of $862.9  million related to  the Patina  Merger.

98

Note 16 – Discontinued Operations

During 2004, the Company completed an asset disposition program that had first been announced during
July 2003. The asset disposition program included five domestic property packages. The sales price for the
five property packages totaled $130 million. Pursuant to SFAS No. 144, ‘‘Accounting for the Impairment or
Disposal of Long-Lived Assets,’’ the Company’s consolidated financial statements were reclassified for all
periods  previously  presented  to  reflect  the  operations  and  assets  of  the  properties  being  sold  as
discontinued operations. The net income from discontinued operations was classified on the consolidated
statements of operations as ‘‘Discontinued Operations, Net of Tax.’’

Summarized results of discontinued operations are as follows:

Oil and gas sales and royalties
Write down to market value and realized gain  (loss)
Income (loss) before income taxes

2004

2003

(in thousands)

$12,575
14,996
22,862

$106,339
(59,171)
(9,325)

The Company’s long-term debt is recorded at the consolidated level and is not allocated to components.
Therefore, the Company allocated no interest expense to the discontinued operations.

99

Supplemental Oil and Gas Information
(Unaudited)

There  are  numerous  uncertainties  inherent  in  estimating  quantities  of  proved  crude  oil  and  natural  gas
reserves. Crude oil and natural gas reserve engineering is a subjective process of estimating underground
accumulations of crude oil and natural gas that cannot be precisely measured. The accuracy of any reserve
estimate is a function of the quality of available data and of engineering and geological interpretation and
judgment.

Company  engineers  in  the  Houston  and  Denver  offices  perform  all  reserve  estimates  for  the  Company’s
different geographical regions. These reserve estimates are reviewed and approved by appropriate senior
engineering  staff  and  Division  management  with  final  approval  by  the  Senior  Vice  President  with
responsibility  for  corporate  reserves.  During  2005,  Noble  Energy  retained  Netherland,  Sewell  &
Associates, Inc. (‘‘NSAI’’), independent third-party reserve engineers, to perform a reserve audit of proved
reserves.  The  reserve  audit  included  a  detailed  review  of  eleven  of  the  Company’s  major  international,
deepwater,  and  domestic  properties,  which  covered  approximately  72%  of  Noble  Energy’s  total  proved
reserves.  In  2004,  Noble  Energy  also  retained  NSAI  to  perform  a  reserve  audit  of  proved  reserves.  The
reserve  audit  for  2004  included  a  detailed  review  of  the  major  properties,  which  covered  approximately
78% of Noble Energy’s total proved reserves. For 2003, Noble Energy retained NSAI to perform a reserve
procedural audit of the Company’s procedures and  methods  used  to  estimate proved reserves.

Results  of  drilling,  testing  and  production  subsequent  to  the  date  of  the  estimate  may  justify  revision  of
such  estimate.  Accordingly,  reserve  estimates  are  often  different  from  the  quantities  of  crude  oil  and
natural gas that are ultimately recovered. China, Ecuador and Equatorial Guinea are subject to production
sharing contracts.

The following definitions apply to the  terms  used  in  the paragraphs  above:

Reserve Estimate. The determination of an estimate of a quantity of oil or gas reserves that are thought to
exist at a certain date, considering existing prices and reservoir  conditions.

Reserve  Audit.  The  process  involving  an  independent  third-party  engineering  firm’s  extensive  visits,
collection  of  any  and  all  required  geologic,  geophysical,  engineering  and  economic  data,  and  such  firm’s
complete external preparation of reserve estimates.

Reserve Procedural Audit. The process involving an independent third-party engineering firm’s overview
of the Company’s data only, where firm representatives attend Company internal meetings, learn about the
methodologies  and  processes  used  to  ascertain  and  book  proved  reserves,  and  may  review  selected  data.
This process does not involve generating an independent third-party estimate of  reserve quantities.

The following definitions apply to the  Company’s  categories of proved reserves:

Proved  Reserves.  Proved  oil  and  gas  reserves  are  the  estimated  quantities  of  crude  oil,  natural  gas  and
natural  gas  liquids  which  geological  and  engineering  data  demonstrate  with  reasonable  certainty  to  be
recoverable in future years from known reservoirs under existing economic and operating conditions, i.e.,
prices  and  costs  as  of  the  date  the  estimate  is  made.  Prices  include  consideration  of  changes  in  existing
prices provided only by contractual arrangements,  but not  on  escalations based upon future conditions.

Proved Developed Reserves. Proved developed oil and gas reserves are reserves that can be expected to be
recovered through existing wells with existing equipment  and  operating methods.

Proved Undeveloped Reserves. Proved undeveloped oil and gas reserves are reserves that are expected to
be  recovered  from  new  wells  on  undrilled  acreage,  or  from  existing  wells  where  a  relatively  major
expenditure is required for recompletion.

For complete definitions of proved natural gas, natural gas liquids and crude oil reserves, refer to the SEC
Regulation S-X, Rule 4-10(a)(2), (3) and (4).

100

Proved Gas Reserves (Unaudited)

The  following  reserve  schedule  was  developed  by  the  Company’s  reserve  engineers  and  sets  forth  the
changes  in  estimated  quantities  of  proved  gas  reserves  of  the  Company  during  each  of  the  three  years
presented:

Natural Gas and Casinghead Gas (MMcf)

United Equatorial
States

Guinea

Israel Ecuador

North
Sea

Argentina

Total

Proved  reserves as of:

January  1, 2005
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

December 31, 2005

Proved  reserves as of:

January  1, 2004
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

December 31, 2004

Proved  reserves as of:

January  1, 2003
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

519,735
18,644
144,335
(125,543)
–
1,083,959

917,409
7,732
–
(23,938)
–
–

32,800
–

417,293 119,341 11,714
3,200
–
(8,321) (3,394)
–
–

481
–
(24,228)
–
–

–
–

1,369
(1,301)
–
(68)
–
–

1,986,861
61,556
144,335
(185,492)
–
1,083,959

1,641,130

901,203

393,546 143,820 11,520

–

3,091,219

558,058
(7,452)
74,277
(89,458)
(30,127)
14,437

537,998
(4,130)
400,288
(16,747)
–
–

79,298 13,811
450,307
1,552
(15,441) (27,398)
75,081
685
(7,640) (4,130)
(204)
–

–
(17,573)
–
–

–
–

2,448
(937)
–
(142)
–
–

1,641,920
(53,806)
550,331
(135,690)
(30,331)
14,437

519,735

917,409

417,293 119,341 11,714

1,369

1,986,861

621,716
3,070
44,463
(106,609)
(10,406)
5,824

425,420
182
126,962
(14,566)
–
–

450,307
–
–
–
–
–

2,147
–

84,993 14,478
4,392
–
(7,842) (5,059)
–
–

–
–

3,887
(1,147)
–
(292)
–
–

1,600,801
8,644
171,425
(134,368)
(10,406)
5,824

December 31, 2003

558,058

537,998

450,307

79,298 13,811

2,448

1,641,920

Proved  developed gas reserves as of:

January  1, 2006
January  1, 2005
January  1, 2004
January  1, 2003

1,278,788
430,513
506,457
576,378

431,142
447,347
462,474
425,420

336,681 143,820 11,520
360,428 119,341 11,714
25,130 13,811
378,001
34,436 14,478
–

–
1,118
2,197
3,664

2,201,951
1,370,461
1,388,070
1,054,376

101

Proved Oil Reserves (Unaudited)

The  following  reserve  schedule  was  developed  by  the  Company’s  reserve  engineers  and  sets  forth  the
changes  in  estimated  quantities  of  proved  oil  reserves  of  the  Company  during  each  of  the  three  years
presented:

Crude Oil and Condensate (MBbls)

United Equatorial North
Guinea
States

Sea

Argentina China

Total

Proved  reserves as of:

January  1, 2005
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

December 31, 2005

Proved  reserves as of:

January  1, 2004
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

December 31, 2004

Proved  reserves as of:

January  1, 2003
Revisions of  previous estimates
Extensions, discoveries and other additions
Production
Sale of minerals in place
Purchase  of minerals in place

December 31, 2003

Proved  developed oil reserves as of:

January  1, 2006
January  1, 2005
January  1, 2004
January  1, 2003

55,066
4,192
11,272
(9,468)
–
90,594

108,730
(1,303)
–
(6,492)
–
–

9,336
278
12,955
(1,964)
–
–

9,831
153
–
(1,059)
–
–

15
–

10,501 193,464
3,335
24,227
(1,807) (20,790)
–
90,594

–
–

151,656

100,935

20,605

8,925

8,709 290,830

42,304
976
16,760
(8,073)
(2,190)
5,289

113,198
(1,104)
–
(3,364)
–
–

8,460
1,037
4,414
(2,459)
(2,116)
–

8,921
1,995
–
(1,085)
–
–

10,336 183,219
1,466
(1,438)
3,024
24,198
(1,421) (16,402)
(4,306)
5,289

–
–

55,066

108,730

9,336

9,831

10,501 193,464

62,023
1,216
1,949
(7,402)
(15,482)
–

111,019
(666)
4,840
(1,995)
–
–

8,223
3,654
–
(2,705)
(712)
–

9,283
(91)
768
(1,039)
–
–

609
–

10,930 201,478
4,722
7,557
(1,203) (14,344)
– (16,194)
–
–

42,304

113,198

8,460

8,921

10,336 183,219

114,223
32,390
34,246
52,847

100,935
108,730
113,198
78,746

7,650
9,336
8,460
8,223

6,914
7,539
8,004
8,331

8,709 238,431
10,501 168,496
10,336 174,244
10,930 159,077

102

Oil and Gas Operations (Unaudited)

Aggregate  results  of  continuing  operations,  in  connection  with  the  Company’s  crude  oil  and  natural  gas
producing activities, for each of the years are  shown below:

United
States

Equatorial
Guinea

Israel

North
Sea

Other
Int’l

Total

(in thousands)

December 31,  2005
Revenues
Production costs  (1)
Transportation
E&P corporate
Exploration  expenses
DD&A  and valuation provision
Impairment of operating assets
Accretion expense

Income before income taxes
Income tax expense

$1,374,374
216,478
9,350
34,162
130,018
328,645
5,368
9,590

640,763
140,916

$281,901
30,659
–
435
5,463
26,978
–
51

218,315
76,518

$65,050 $123,583 $121,514 $1,966,422
296,940
16,764
38,323
154,710
400,864
5,368
11,214

28,796
852
947
13,021
24,255
–
158

12,503
6,562
2,591
5,985
9,866
–
1,134

8,504
–
188
223
11,120
–
281

44,734
7,752

84,942
36,834

53,485
23,307

1,042,239
285,327

Results of continuing operations from producing activities

(excluding corporate overhead and interest costs)

$ 499,847

$141,797

$36,982 $ 48,108 $ 30,178 $ 756,912

Company’s share of equity method investee’s results of

operations  from producing activities

$

–

$ 33,916

$

– $

– $

– $

33,916

December 31,  2004
Revenues
Production costs  (1)
Transportation
E&P corporate
Exploration  expenses
DD&A  and valuation provision
Impairment of operating assets
Accretion expense

Income before income taxes
Income tax expense

$ 790,397
125,018
8,631
15,599
73,971
259,365
9,885
8,021

$132,590
20,811
–
596
7,214
13,925
–
6

$48,855 $115,181 $ 77,952 $1,164,975
183,361
19,808
18,583
95,708
321,783
9,885
9,352

21,526
697
(77)
2,810
20,729
–
22

8,803
10,480
2,302
11,115
18,215
–
1,140

7,203
–
163
598
9,549
–
163

289,907
106,603

90,038
46,011

31,179
9,896

63,126
28,542

32,245
13,860

506,495
204,912

Results of continuing operations from producing activities

(excluding corporate overhead and interest costs)

$ 183,304

$ 44,027

$21,283 $ 34,584 $ 18,385 $ 301,583

Company’s share of equity method investee’s results of

operations  from producing activities

$

–

$

9,099

December 31,  2003
Revenues
Production costs  (1)
Transportation
E&P corporate
Exploration  expenses
DD&A  and valuation provision
Impairment of operating assets
Accretion expense

Income (loss) before income taxes
Income tax expense

Results of continuing operations from producing activities

(excluding corporate overhead and interest costs)

Company’s share of equity method investee’s results of

operations  from producing activities

$

$

$ 616,243
112,725
10,877
15,884
71,802
278,426
31,937
8,449

$ 60,152
13,441
–
835
134
5,344
–
–

$

$

– $

– $

– $

9,099

– $100,558 $ 59,907 $ 836,860
153,157
–
20,888
–
20,799
5
116,111
6,925
337,880
910
31,937
–
9,331
–

18,538
987
1,866
28,011
23,795
–
–

8,453
9,024
2,209
9,239
29,405
–
882

86,143
17,795

40,398
20,537

(7,840)
(4,121)

41,346
19,586

(13,290)
9,479

146,757
63,276

68,348

$ 19,861

$ (3,719) $ 21,760 $ (22,769) $

83,481

–

$

4,560

$

– $

– $

– $

4,560

(1) Production  costs  consist  of  oil  and  gas  operations  expense,  production  and  ad  valorem  taxes,  plus  general  and  administrative

expense  supporting the Company’s oil and gas operations.

103

Costs Incurred in Oil and Gas Activities  (Unaudited)

Costs  incurred  in  connection  with  the  Company’s  crude  oil  and  natural  gas  acquisition,  exploration  and
development activities for each of the  years are  shown below:

December 31,  2005

Property acquisition costs

Proved
Unproved

Total acquisition costs
Exploration  costs
Development costs  (1)(2)(3)

Total consolidated operations
Company’s share of equity method investee’s development costs

Worldwide total

December 31,  2004

Property acquisition costs

Proved
Unproved

Total acquisition costs
Exploration  costs
Development costs  (1)(2)(3)

Total consolidated operations
Company’s share of equity method investee’s development costs

Worldwide total

December 31,  2003

Property acquisition costs

Proved
Unproved

Total acquisition costs
Exploration  costs
Development costs  (1)(2)(3)

Total consolidated operations
Company’s share of equity method investee’s development costs

Worldwide total

United
States

Equatorial
Guinea

Israel

North Other
Int’l

Sea

Total

(in thousands)

$2,642,572
1,084,545

$

$

–
–

– $
–

– $

140

– $2,642,572
1,084,935

250

3,727,117
164,820
657,858

4,549,795
–

–
18,126
2,738

20,864
27,639

–
223
5,928

6,151
–

140
6,308
19,729

26,177
–

250
13,021
12,198

25,469
–

3,727,507
202,498
698,451

4,628,456
27,639

$4,549,795

$ 48,503

$ 6,151 $26,177 $25,469

4,656,095

$

85,785
25,547

$

–
14,459

111,332
106,985
174,179

392,496
–

14,459
7,214
100,155

121,828
61,498

$

– $

– $

4,651

4,651
12,256
9,509

–
598
(5,887)

(5,289) 26,416
–

–

– $
24

85,785
44,681

24
2,810
74,039

76,873
–

130,466
129,863
351,995

612,324
61,498

$ 392,496

$183,326

$ (5,289) $26,416 $76,873 $ 673,822

$

1,419
10,184

11,603
127,450
100,844

239,897
–

$

$

–
–

– $ (125) $
–

–

– $

50

1,294
10,234

–
134
180,371

180,505
41,944

–
6,925
66,751

73,676
–

(125)
10,086
7,176

50
8,828
7,249

17,137
–

16,127
–

11,528
153,423
362,391

527,342
41,944

$ 239,897

$222,449

$73,676 $17,137 $16,127 $ 569,286

(1) United  States  development  costs  include  $39.4  million,  $5.2  million  and  $2.1  million  related  to  asset  retirement  obligations  in
2005,  2004  and  2003  respectively.  United  States  asset  retirement  costs  of  $66.0  million  and  $130.0  million  in  2005  and  2004,
respectively,  were  incurred  as  a  result  of  hurricane  damage  and  are  excluded  from  the  costs  incurred  schedule  above  as  the
Company expects to recover the costs from insurance proceeds. See  ‘‘Note 4 – Effect of Gulf Coast Hurricanes.’’

(2) North Sea development costs include $4.6 million, $3.4 million and $0.4 million related to asset retirement obligations in 2005,

2004 and 2003 respectively.

(3) Worldwide  development  costs  include  $471.2  million,  $11.4  million  and  $274.6  million  spent  to  develop  proved  undeveloped

reserves  in 2005, 2004, and 2003, respectively.

104

Aggregate Capitalized Costs (Unaudited)

Aggregate  capitalized  costs  relating  to  the  Company’s  crude  oil  and  natural  gas  producing  activities,
including asset retirement costs and related accumulated DD&A, as of  December 31 are shown  below:

Unproved oil and gas properties
Proved oil and gas properties  (1)

Total oil and gas properties

Accumulated DD&A

Net capitalized costs

2005

2004

(in thousands)

$ 1,066,888
7,335,188

$

150,484
3,982,730

8,402,076

4,133,214

(2,239,596)

(1,972,823)

$ 6,162,480

$ 2,160,391

Company’s share of equity method investee’s net capitalized costs

$

134,067

$

121,776

(1)

Included in proved oil and gas properties at December 31, 2005 and 2004 are asset retirement costs of
$131.1 million and $90.6 million, respectively.

105

Standardized Measure of Discounted  Future Net  Cash Flows Relating to Proved Oil and  Gas Reserves
(Unaudited)

The  following  information  is  based  on  the  Company’s  best  estimate  of  the  required  data  for  the
Standardized Measure of Discounted Future Net Cash Flows as of December 31, 2005, 2004 and 2003 in
accordance  with  SFAS  No.  69,  ‘‘Disclosures  About  Oil  and  Gas  Producing  Activities.’’  The  standard
requires the use of a 10% discount rate. This information is not the fair market value nor does it represent
the expected present value of future cash flows of the Company’s proved oil  and gas reserves:

December 31,  2005

Future cash inflows  (1)
Future production costs  (2)
Future development costs
Future income tax expenses

Future net cash flows
10% annual discount for estimated timing of cash flows

United Equatorial
States

Guinea

Israel

North
Sea

Ecuador

Other
Int’l

Total

(in millions)

$22,931
5,099
1,887
4,645

11,300
5,201

$5,436
556
92
1,589

3,199
1,554

$1,031 $1,267
352
184
381

154
88
182

607
236

350
138

$539
47
12
142

338
162

$868
290
37
159

382
114

$32,072
6,498
2,300
7,098

16,176
7,405

Standardized measure of discounted future net cash flows

$ 6,099

$1,645

$ 371 $ 212

$176

$268

$ 8,771

December 31,  2004

Future cash inflows  (1)
Future production costs  (2)
Future development costs
Future income tax expenses

Future net cash flows
10% annual discount for estimated timing of cash flows

$ 5,429
1,135
364
1,219

2,711
1,104

$4,358
490
83
1,704

2,081
1,079

$1,089 $ 439
153
23
109

133
88
264

604
249

154
33

$377
42
16
129

190
82

$662
310
33
93

226
77

$12,354
2,263
607
3,518

5,966
2,624

Standardized measure of discounted future net cash flows

$ 1,607

$1,002

$ 355 $ 121

$108

$149

$ 3,342

December 31,  2003

Future cash inflows  (1)
Future production costs  (2)
Future development costs
Future income tax expenses

Future net cash flows
10% annual discount for estimated timing of cash flows

$ 4,425
986
339
998

2,102
847

$3,391
635
199
1,200

1,357
774

$1,177 $ 316
113
25
78

139
84
307

647
294

100
11

$317
46
49
86

136
50

$582
248
19
93

222
76

$10,208
2,167
715
2,762

4,564
2,052

Standardized measure of discounted future net cash flows

$ 1,255

$ 583

$ 353 $

89

$ 86

$146

$ 2,512

(1) The standardized measure of discounted future net cash flows for 2005, 2004 and 2003 does not include cash flows relating to the

Company’s anticipated future methanol or power sales.

(2) Production costs include oil and gas operations expense, production and ad valorem taxes, transportation costs and general and

administrative expense supporting the Company’s oil and gas  operations.

106

Future  cash  inflows  are  computed  by  applying  year-end  prices,  adjusted  for  location  and  quality
differentials  on  a  property-by-property  basis,  to  year-end  quantities  of  proved  reserves,  except  in  those
instances  where  fixed  and  determinable  price  changes  are  provided  by  contractual  arrangements  at
year-end. The discounted future cash flow estimates do not include the effects of the Company’s derivative
instruments. See the following table for average prices per region:

United
States

Equatorial
Guinea

Israel

North
Sea

Ecuador

Other
Int’l

Total

December 31, 2005

Average crude oil price per Bbl
Average natural gas price per Mcf

$58.20
8.59

$51.62
0.25

$

–
2.62

$58.47
5.39

$

–
3.75

$49.23
–

$55.39
5.16

December 31, 2004

Average crude oil price per Bbl
Average natural gas price per Mcf

$41.25
6.07

$37.97
0.25

$

–
2.61

$40.93
4.84

$

–
3.16

$32.52
0.84

$38.48
2.47

December 31, 2003

Average crude oil price per Bbl
Average natural gas price per Mcf

$30.16
5.64

$28.76
0.25

$

–
2.61

$30.64
4.15

$

–
4.00

$30.16
0.38

$29.32
2.95

The  Company  estimates  that  a  $1.00  per  Bbl  change  or  a  $.10  per  Mcf  change  in  the  average  crude  oil
price or the average natural gas price, respectively, from the year-end price would change the discounted
future net cash flows before income taxes by approximately $157.4 million or $148.3 million, respectively.

Future  production  and  development  costs,  which  include  dismantlement  and  restoration  expense,  are
computed  by  estimating  the  expenditures  to  be  incurred  in  developing  and  producing  the  Company’s
proved  crude  oil  and  natural  gas  reserves  at  the  end  of  the  year,  based  on  year-end  costs,  and  assuming
continuation of existing economic conditions.

Future  development  costs  include  $419.6  million,  $266.9  million  and  $193.3  million  that  the  Company
expects to spend in 2006, 2007 and 2008,  respectively, to develop proved  undeveloped reserves.

Future income tax expenses are computed by applying the appropriate year-end statutory tax rates to the
estimated future pretax net cash flows relating to the Company’s proved crude oil and natural gas reserves,
less the tax bases of the properties involved. The future income tax expenses give effect to tax credits and
allowances, but do not reflect the impact of general and administrative costs and exploration expenses of
ongoing operations relating to the Company’s proved crude oil and natural gas reserves.

At  December  31,  2005,  the  Company  estimated  imbalance  receivables  of  $18.1  million  and  estimated
imbalance  liabilities  of  $34.6  million;  at  year-end  2004,  $21.2  million  in  receivables  and  $16.1  million  in
liabilities;  and  at  year-end  2003,  $23.0  million  in  receivables  and  $18.8  million  in  liabilities.  Neither  the
imbalance  receivables  nor  imbalance  liabilities  have  been  included  in  the  standardized  measure  of
discounted future net cash flows as of each of the three years ended December 31, 2005, 2004 and 2003.

107

Sources of Changes in Discounted Future Net Cash Flows (Unaudited)

Principal changes in the aggregate standardized measure of discounted future net cash flows attributable to
the  Company’s  proved  crude  oil  and  natural  gas  reserves,  as  required  by  SFAS  No.  69,  at  year-end  are
shown below:

Year ended December 31,
2004

2005

2003

Standardized measure of discounted future net  cash flows  at the beginning

of the year

Extensions, discoveries and improved recovery, less related  costs
Revisions of previous quantity estimates
Changes in estimated future development costs
Purchases (sales) of minerals in place
Net changes in prices and production costs
Accretion of discount
Sales of oil and gas produced, net of  production costs
Development costs incurred during the period
Net change in income taxes
Change in timing of estimated future  production, and other

Standardized measure of discounted future net  cash flows  at the end of

the year

(in millions)

$ 3,342
1,173
273
(912)
4,720
2,160
519
(1,563)
751
(2,099)
407

$ 2,512
839
(70)
99
12
861
406
(1,014)
92
(380)
(15)

$2,732
247
115
(148)
(115)
(312)
405
(793)
243
(216)
354

$ 8,771

$ 3,342

$2,512

108

Supplemental Quarterly Financial Information (Unaudited)

Supplemental  quarterly  financial  information  for  the  years  ended  December  31,  2005  and  2004  is  as
follows:

Quarter Ended

Mar. 31,

June 30,

Sept. 30,

Dec.  31,

(in thousands except per share amounts)

2005  (1)

Revenues
Income from continuing operations before  taxes
Income from continuing operations
Net income

$368,212
174,482
109,968
109,968

$485,443
224,405
136,877
136,877

$632,088
241,136
176,956
176,956

$700,980
328,637
221,919
221,919

Basic earnings per share:
Income from continuing operations
Net income

Diluted earnings per share:
Income from continuing operations
Net income

2004  (2)

0.93
0.93

0.92
0.92

0.94
0.94

0.91
0.91

1.01
1.01

0.99
0.99

1.27
1.27

1.18
1.18

Revenues
Income from continuing operations before  taxes
Income from continuing operations
Discontinued operations, net of tax
Net income

$318,124
128,090
75,312
10,234
85,546

$336,052
115,225
70,628
1,399
72,027

$319,667
127,833
80,971
2,721
83,692

$377,208
141,861
86,938
507
87,445

Basic earnings per share:
Income from continuing operations
Discontinued operations, net of tax
Net income

Diluted earnings per share:
Income from continuing operations
Discontinued operations, net of tax
Net income

0.65
0.09
0.74

0.65
0.08
0.73

0.61
0.01
0.62

0.60
0.01
0.61

0.69
0.03
0.72

0.68
0.03
0.71

0.74
–
0.74

0.73
–
0.73

(1) Revenues as previously reported totaled $365,234 for first quarter, $488,368 for second quarter, and
$645,169 for third quarter 2005. These amounts have been reclassified to conform to fourth quarter
2005 presentation. Third quarter 2005 includes a non-cash charge of $5.2 million ($3.4 million, net of
tax)  related  to  the  impairment  of  operating  assets.  Third  quarter  2005  also  includes  a  charge  of
$14.5  million  related  to  the  involuntary  conversion  of  assets  caused  by  Hurricane  Katrina  and  a
related credit for insurance recoveries of $13.5 million, resulting in a net loss of $1.0 million. Fourth
quarter 2005 includes discontinuation of hedge accounting treatment on certain derivatives resulting
in  a  mark-to-market  gain  of  $20.0  million  ($13.0  million,  net  of  tax)  recognized  in  the  Company’s
results of operations. In addition, a loss of $51.8 million ($33.7 million, net of tax) associated with the
discontinued  hedge  accounting  treatment,  which  had  been  previously  deferred  in  AOCI,  was
reclassified  to  earnings  in  fourth  quarter  2005  as  an  increase  in  other  expense  (income),  net  in  the
consolidated statement of operations. See ‘‘Note 12 – Derivative Instruments and Hedging Activities.’’
(2) Third quarter 2004 includes a loss on early extinguishment of debt of $2.9 million ($1.9 million, net of
tax). Fourth quarter 2004 includes a non-cash charge of $9.9 million ($6.4 million, net of tax) related
to the impairment of operating assets and a gain of $4.4 million ($2.9 million, net of tax) related to an
exchange of nonmonetary assets. Fourth quarter 2004 also includes a charge of $154.0 million related
to  the  involuntary  conversion  of  assets  caused  by  Hurricane  Ivan  and  a  related  credit  for  insurance
recoveries of $153.0 million, resulting in a  net loss  of $1.0 million.

109

Atlantic Methanol Production Company,  LLC

Financial Statements

For the Years Ended December 31, 2005, 2004 and  2003

110

REPORT OF INDEPENDENT REGISTERED  PUBLIC ACCOUNTING FIRM

To the Members of
Atlantic Methanol Production Company, LLC
Houston, Texas

We have audited the accompanying balance sheets of Atlantic Methanol Production Company, LLC (the
‘‘Company’’) as of December 31, 2005 and 2004, and the related statements of income, members’ equity
and cash flows for the years then ended. These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In  our  opinion,  the  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the
financial position of Atlantic Methanol Production Company, LLC as of December 31, 2005 and 2004, and
the  results  of  its  operations  and  its  cash  flows  for  the  years  then  ended,  in  conformity  with  accounting
principles generally accepted in the United States of America.

/s/ UHY Mann Frankfort Stein & Lipp, CPAs,  LLP

Houston, Texas
January 25, 2006

111

REPORT OF INDEPENDENT REGISTERED  PUBLIC ACCOUNTING FIRM

The Members
Atlantic Methanol Production Company, LLC

We  have  audited  the  accompanying  statement  of  income,  members’  equity  and  cash  flows  of  Atlantic
Methanol Production Company, LLC for the year ended December 31, 2003. These financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the results
of  operations  and  cash  flows  of  Atlantic  Methanol  Production  Company,  LLC  for  the  year  ended
December 31, 2003 in conformity with  U.S.  generally accepted accounting  principles.

Ernst & Young LLP

January 28, 2004
Fort Worth, Texas

112

December 31,

2005

2004

$ 15,933
2,524
21,623
211
15,016
2,937
2,385
908
3,267

$ 16,161
12,669
21,286
690
11,740
5,785
4,527
2,611
16,495

64,804

91,964

380,889

370,495

$445,693

$462,459

$

899
1,297
16,923
7,097
571
15,877
266
4,635

47,565

2,391
173

2,564

$

1,274
3,588
17,490
–
434
31,014
–
1,375

55,175

–
–

–

395,564

407,284

$445,693

$462,459

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
BALANCE SHEETS
(Dollars in thousands)

ASSETS

CURRENT ASSETS

Cash and cash equivalents
Accounts receivable – trade
Accounts receivable – affiliates
Other receivables
Inventories
Prepaid expenses and deposits
Deferred methanol cost
Deferred expenses
Deferred tax asset

TOTAL CURRENT ASSETS

PROPERTY PLANT AND EQUIPMENT, NET

TOTAL ASSETS

LIABILITIES AND MEMBERS’ EQUITY

CURRENT LIABILITIES
Accounts payable – trade
Accounts payable – affiliates
Accrued liabilities
Foreign income taxes payable
Other taxes payable
Deferred revenue
Deferred rent expense
Distributions payable

TOTAL CURRENT LIABILITIES

LONG TERM LIABILITIES

Deferred rent expense, net of current portion
Deferred tax liability

TOTAL LONG TERM LIABILITIES

MEMBERS’ EQUITY

TOTAL LIABILITIES AND MEMBERS’ EQUITY

113

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
STATEMENTS OF INCOME
(Dollars in thousands)

INCOME

Methanol sales
Shipping revenues
Legal settlements
Sales of purchased third-party methanol
Foreign exchange gains
Other revenues

TOTAL INCOME

COSTS AND EXPENSES

Cost of methanol
Shipping
Marketing
Cost of third-party purchased methanol sold
Net bridge cost recovery loss
Foreign exchange losses
Depreciation
General and administrative
Net profit interest
Ship charter expense

TOTAL COSTS AND EXPENSES

INCOME BEFORE TAX

INCOME TAX PROVISION (BENEFIT)

Current
Deferred

TOTAL INCOME TAX PROVISION (BENEFIT)

NET INCOME

Year Ended December 31,

2005

2004

2003

$271,747
657
–
–
–
7,435

$217,702
1,356
10,895
–
316
13,733

$171,127
2,306
–
341
–
11,829

279,839

244,002

185,603

24,987
33,511
7,533
–
–
1,654
19,073
22,088
13,070
511

21,815
26,563
6,210
–
253
–
18,651
26,727
11,485
333

27,550
19,011
5,189
428
318
–
19,197
22,664
5,201
1,079

122,427

112,037

100,637

157,412

131,965

84,966

23,231
13,401

36,632

–
(16,495)

(16,495)

–
–

–

$120,780

$148,460

$ 84,966

114

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
STATEMENTS OF MEMBERS’ EQUITY
(Dollars in thousands)

Balance at beginning of year
Net income
Distributions declared to members
Return of capital

Balance at end of  year

Year Ended December 31,

2005

2004

2003

$407,284
120,780
(132,500)
–

$394,761
148,460
(128,500)
(7,437)

$412,295
84,966
(102,500)
–

$395,564

$407,284

$394,761

115

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
STATEMENTS OF CASH FLOWS
(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES
Net income
Adjustments to reconcile  net income  to  net cash  provided by  operating  activities:

Depreciation expense
Deferred income tax

Changes in operating assets and liabilities:

Accounts receivable – trade
Accounts receivable  – affiliates
Other receivables
Inventories
Prepaid expenses and deposits
Deferred methanol cost
Deferred expenses
Accounts payable  – trade
Accounts payable  – affiliates
Accrued liabilities
Other taxes payable
Deferred revenue
Deferred rent expense

Year Ended December 31,

2005

2004

2003

$120,780

$148,460

$ 84,966

19,073
13,401

18,651
(16,495)

19,197
–

10,145
(337)
479
(3,276)
2,848
2,142
1,703
(375)
(2,291)
(567)
7,234
(15,137)
2,657

(6,492)
(11,257)
(462)
314
(760)
(1,231)
(1,037)
747
3,357
6,071
(199)
15,668
–

7,374
(2,569)
(228)
(996)
(2,148)
2,263
(1,574)
(3,786)
(214)
7,131
–
(749)
–

NET CASH PROVIDED BY OPERATING  ACTIVITIES

158,479

155,335

108,667

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

NET CASH USED IN INVESTING ACTIVITIES

CASH FLOWS FROM FINANCING  ACTIVITIES

Distributions to members
Return of capital

NET CASH USED IN FINANCING ACTIVITIES

(29,467)

(15,582)

(4,758)

(29,467)

(15,582)

(4,758)

(129,240)
–

(127,125)
(7,437)

(105,030)
–

(129,240)

(134,562)

(105,030)

NET INCREASE (DECREASE) IN  CASH AND  CASH  EQUIVALENTS

(228)

5,191

(1,121)

CASH AND CASH EQUIVALENTS, beginning of  year

CASH AND CASH EQUIVALENTS, end of  year

NON CASH INVESTING AND FINANCING ACTIVITIES

Distributions payable

16,161

10,970

12,091

$ 15,933

$ 16,161

$ 10,970

$

3,260

$

1,375

$

–

116

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE A – FORMATION AND NATURE OF BUSINESS

Atlantic Methanol Production Company, LLC (the ‘‘Company’’) was formed to construct, operate and own
a methanol production facility (the Plant) and related facilities on Bioko Island, Equatorial Guinea. The
Company  is  90%  owned  by  Atlantic  Methanol  Associates,  LLC  (AMA)  and  10%  owned  by  Sociedad
Nacional de Gas de Guinea Ecuatorial (SONAGAS). This 10% share was transferred in 2005 from Guinea
Equatorial Oil and Gas Marketing Ltd. (GEOGM) to SONAGAS. AMA is owned 50% by Marathon E.G.
Methanol  Limited,  which  is  ultimately  a  wholly  owned  subsidiary  of  Marathon  Oil  Corporation
(Marathon) and 50% owned by Samedan Methanol, which is an indirect subsidiary of Noble Energy, Inc.
(Noble), collectively referred to as its Members.

Production  of  methanol  began  in  May  2001.  The  Plant  utilizes  natural  gas  supplied  by  the  nearby  Alba
Field under a 25-year fixed-price contract of $0.25 per MMBtu. Subsidiaries of Marathon and Noble own
63.3% and 33.7%, respectively, of the  Alba  Field.

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash  Equivalents:  The  Company  considers  all  highly  liquid  investments  purchased  with  an  original
maturity of three months or less to be  cash equivalents.

Accounts Receivable: Accounts receivable primarily represent accrued revenues related to methanol sales
and are not collateralized.

Inventories: Inventories consist of methanol held in tanks of approximately $3,809,000 and $2,247,000 as of
December  31,  2005  and  2004,  respectively,  with  costs  being  determined  by  the  weighted  average  cost
method  and  spare  parts  for  the  Plant,  stated  at  the  lower  of  cost  or  market,  which  consisted  of
approximately $11,207,000 and $9,493,000 of costs as of December 31, 2005 and 2004, respectively. Of the
spare  parts  inventories,  approximately  $2,823,000  represents  catalyst  for  the  Plant  for  each  of  the  years
presented.

Property,  Plant  and  Equipment:  Property,  plant  and  equipment  are  recorded  at  cost.  Depreciation  is
provided on a straight-line basis over  the  assets estimated useful  lives, ranging from 3  years  to  25 years.

The  Company  reviews  the  carrying  value  of  property,  plant  and  equipment  for  impairment  whenever
events  and  circumstances  indicate  that  the  carrying  value  of  an  asset  may  not  be  recoverable  from  the
estimated  future  cash  flows  expected  to  result  from  its  use  and  eventual  disposition.  In  cases  where
undiscounted expected future cash flows are less than the carrying value, a write-down is recognized equal
to an amount by which the carrying value exceeds fair value or the estimated future discounted cash flows.
No indicators of impairment were present in  2005 and  2004.

The estimated costs of major maintenance, including turnarounds at the production facility, are capitalized
and amortized over the period until the next planned turnaround. The Company anticipates a turnaround
in 2006.

Deferred  Revenue  and  Deferred  Methanol  Cost:  Under  the  Company’s  sales  agreements  with  Solvadis
Chemag  (MG)  (NOTE  F)  and  AMPCO  Marketing,  LLC  (Marketing)  (NOTE  C)  (collectively  the
Marketers), risk of physical loss to the methanol transfers when it is loaded on a tanker and leaves port in
Equatorial Guinea. At this point, the Marketers are invoiced a provisional amount for the methanol and
are required to pay 30 days subsequent to arrival of the methanol in the U.S. or Europe. Since final pricing
is  not  known  until  the  Marketers’  resell  the  product  under  their  third-party  contracts,  revenue  and  the
related cost of methanol is deferred until the Marketers resell the methanol to third parties. There were
approximately  64,428  and  zero  metric  tons  of  methanol  held  by  Marketing  and  MG,  respectively,  at
December 31, 2005, and approximately 92,623 and 39,978 metric tons of methanol held by Marketing and

117

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

MG, respectively, at December 31, 2004 that had not been sold to third parties. At December 31, 2005 and
2004,  revenue  from  provisional  billings  of  approximately  $16  million  and  $31  million,  respectively,
associated  with  these  volumes  were  recorded  as  deferred  revenue  on  the  accompanying  balance  sheets.
Cost of methanol related to these volumes of approximately $2.4 million and $4.5 million, at December 31,
2005 and 2004, respectively, are reflected as deferred methanol cost on the accompanying balance sheets.

Deferred Expenses: Deferred expenses are shipping costs that have been incurred but are associated with
methanol  that  is  included  in  deferred  revenue.  These  costs  are  expensed  as  the  associated  methanol  in
deferred revenue is sold.

Foreign Currency: The U.S. dollar is considered the functional currency of the Company. Transactions that
are completed in a foreign currency are translated into U.S. dollars and recorded to earnings. Some costs
and  revenues  are  invoiced  in  Euros,  British  Pound  Sterling  and  the  Communaute  Financiere  Africaine
Franc (XAF). These costs and revenues are translated to U.S. dollars on a monthly basis based upon the
exchange rate on the last day of the  current month.

Use  of  Estimates:  The  preparation  of  financial  statements  in  conformity  with  accounting  principles
generally  accepted  in  the  United  States  of  America  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ  from those  estimates.

Concentrations  of  Credit  Risk:  The  Company  maintains  cash  balances  at  financial  institutions  in  the
United States of America, which exceed federally insured amounts. The Company has not experienced any
losses in such accounts.

Income  Taxes:  U.S.  federal  income  taxes  have  not  been  provided  for  in  the  accompanying  financial
statements  as  the  Company  does  not  incur  U.S.  federal  income  taxes.  Instead,  its  taxable  income  is
included  in  the  U.S.  federal  income  tax  returns  of  its  Members.  The  Company  is  subject  to  foreign
corporate  income  taxes  with  the  Republic  of  Equatorial  Guinea  (‘‘Republic’’)  (See  NOTE  E).  Foreign
deferred income taxes are provided to reflect the future tax consequences of differences between the tax
basis  of  assets  and  liabilities  and  their  reported  amounts  in  the  financial  statements.  Foreign  deferred
income tax assets and liabilities are computed using the currently enacted tax laws and rates that apply to
the periods in which they are expected to affect taxable income. A valuation allowance is established when
it  is  more  likely  than  not  that  some  portion  or  all  of  the  foreign  deferred  tax  assets  will  not  be  realized.

Fair  Value  of  Financial  Instruments:  The  Company’s  financial  instruments  consist  primarily  of  cash  and
cash  equivalents,  accounts  receivable,  and  accounts  payable.  The  carrying  amounts  of  cash  and  cash
equivalents, accounts receivable, and accounts payable are representative of their respective fair values due
to the short-term maturity of these instruments.

Asset Retirement Obligations: On January 1, 2003, the Company adopted the provisions of Statement of
Financial  Accounting  Standards  (‘‘SFAS’’)  143,  ‘‘Accounting  for  Asset  Retirement  Obligations,’’  which
addresses  financial  accounting  and  reporting  for  obligations  associated  with  the  retirement  of  tangible
long-lived  assets  and  the  associated  asset  retirements  costs.  The  standard  applies  to  legal  obligations
associated  with  the  retirement  of  long-lived  assets  that  result  from  the  acquisition,  construction,
development and/or normal use of the asset. There are no obligations recorded as of December 31, 2005
and  2004,  as  management  believes  the  Company  does  not  have  any  legal  obligations  associated  with  the
retirement of long-lived assets.

118

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE C – RELATED PARTIES

AMPCO  Services  LLC  (Services):  Marathon  and  Noble,  through  their  respective  subsidiaries,  formed
Services  to  provide  technical  and  consulting  services  to  their  jointly  owned  methanol  production  and
marketing  companies  related  to  the  transportation,  storage,  marketing,  sale  and  delivery  of  methanol.
Services bills the Company the cost, plus a 7% mark-up, of fixed asset purchases and expenses incurred on
behalf of the Company, excluding depreciation. Services is equally owned by Noble and Marathon through
their various subsidiaries.

At  December  31,  2005  and  2004,  the  Company  had  approximately  $0.1  million  and  $0.3  million  in
payables, respectively, for consulting services provided by Services, which is included in accounts payable –
affiliates  on  the  accompanying  balance  sheets.  During  2005  and  2004,  the  Company  incurred  costs  of
approximately $3.3 million and $2.4 million, respectively from Services. Such amounts are included in cost
of methanol on the accompanying statements of income.

AMPCO Marketing LLC (Marketing): Effective January, 2001, the Company entered into an agreement
to  sell  to  Marketing  275,000  to  600,000  metric  tons  of  methanol  on  an  annual  basis  through  2006.  The
agreement  automatically  renews  for  successive  additional  periods  of  one  year  unless  six  months  written
notice is given by either party. No such notice has been given by either party as of December 31, 2005. In
addition, Marketing also has the option to purchase additional quantities from the Company in excess of
this commitment. The price received under the agreement is based on the price that Marketing is able to
resell the methanol to third parties, less commissions, transportation and storage costs. In turn, Marketing
has  entered  into  annual  contracts  with  third  parties  to  sell  methanol  on  a  monthly  basis.  Pricing  under
these contracts is generally based on an index price less certain discounts for volume purchases. Marketing
is equally owned by Noble and Marathon through their  respective subsidiaries.

Marathon  and  Noble:  Marathon  and  Noble,  through  their  respective  subsidiaries,  provide  the  Company
with gas for use in the Plant from the nearby Alba Field. The gas is priced at $0.25 per MMBtu. The Alba
Field is owned 63.3% and 33.7% by subsidiaries of Marathon and Noble, respectively (NOTE F).

NOTE D – PROPERTY PLANT &  EQUIPMENT

Property, plant, and equipment and related accumulated  depreciation  consist of the  following:

Plant
Machinery and equipment
Furniture and fixtures
Software costs
Vehicles
Other

Less: accumulated depreciation

Construction in progress

December 31,

2005

2004

(in thousands)

$421,393
4,557
2,665
3,758
1,866
2,014

436,253
85,052

351,201
29,688

$411,706
4,255
2,471
2,788
1,786
2,014

425,020
65,979

359,041
11,454

Property, plant and equipment, net

$380,889

$370,495

119

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE E – INCOME TAXES

Under  the  Manufacturing  and  Marketing  Agreement  (‘‘MMA’’)  entered  into  with  the  Republic,  the
Company  is  exonerated  from  Republic  corporate  income  taxes  for  the  three  years  after  commercial
operations  begin.  The  three-year  income  tax  holiday  excludes  the  year  of  first  commercial  operation.
Therefore, the Company is liable for income taxes beginning in 2005. During the income tax holiday the
Company  recorded  depreciation  for  book  purposes  but  was  not  required  to  take  any  reductions  to  the
related assets carrying value for tax purposes. Accordingly, during the tax holiday, the Company recorded a
deferred tax asset equal to the amount of depreciation taken for book purposes multiplied by the statutory
tax rate of 25%.

Temporary differences which give rise  to deferred tax  assets and  liabilities are as follows:

Deferred tax assets – Current

Property, plant, & equipment
Net profit interest

Deferred tax liability – Non Current

Property, plant & equipment

Net deferred tax asset before valuation  allowance

Valuation allowance

Net deferred tax asset

December 31,

2005

2004

$
–
3,267,000

$16,495,000
–

3,267,000

16,495,000

173,000

–

3,094,000

16,495,000

–

–

$3,094,000

$16,495,000

The  change  in  the  deferred  tax  asset  valuation  allowance  was  $0  and  $(11,832,000)  for  the  years  ended
December  31,  2005  and  2004,  respectively.  Management  believes  that  is  more  likely  than  not  that  the
entire deferred tax asset will be realized  through future  taxable income.

NOTE F – COMMITMENTS AND  CONTINGENCIES

Pursuant to the Company’s Limited Liability Company Agreement, no member or manager shall be liable
for the debts, obligations, or liabilities of the Company, including under a judgment, decree or order of a
court, except as may be provided in a separate, written agreement executed by such member or manager
wherein they expressly agree to assume such obligations. The Company will continue to exist in perpetuity
absent unanimous approval of the Members.

Litigation:  During  2004,  the  Company  settled  litigation  related  to  a  claim  for  Material  Damage  and
Advance  Loss  of  Profits  for  loss  days  during  2002.  The  settlement  was  approximately  $10,895,000  and  is
reflected in the accompanying statements of income.

The  Company  is  involved  in  disputes  arising  in  the  ordinary  course  of  business.  Management  does  not
believe  the  outcome  of  any  such  disputes  will  have  a  material  adverse  effect  on  the  Company’s  financial
position or results of operations.

Gas  Purchase  Commitment:  The  Company  has  a  take-or-pay  commitment  contract  to  purchase  annual
quantities of natural gas for use by the Plant. The term of the contract is 25 years from first supply (May 2,
2001) and can be extended based on agreement of the parties. The minimum annual contract quantity of
gas that must be purchased is 28,000,000 MMBtu on a gross heating value basis from the Alba Field. The

120

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE F – COMMITMENTS AND  CONTINGENCIES (Continued)

gas is priced at $0.25 per MMBtu. The Alba Field is owned 63.3% and 33.7% by subsidiaries of Marathon
and Noble, respectively. The minimum commitment under this  contract  is as  follows:

Year Ending December 31,

2006
2007
2008
2009
2010
Thereafter

$

7,000,000
7,000,000
7,000,000
7,000,000
7,000,000
107,333,000

$142,333,000

Sales  Commitments:  In  addition  to  the  sales  contract  between  the  Company  and  Marketing  disclosed  in
NOTE C, the Company also entered into contracts with MG and three Global customers, unrelated third
parties, to sell 315,000 and 368,000 metric tons, respectively, of methanol on an annual basis through 2006.
The  price  received  under  the  MG  agreement  is  based  on  the  price  MG  resells  the  methanol  to  third
parties, less commissions, transportation and storage costs. In turn, MG has entered into annual contracts
with third parties to sell methanol on a monthly basis. Pricing under MG’s contracts with third parties are
based  upon  annual  contract  discounts  as  applies  to  the  quarterly  European  contract  price.  Several
customers’ contracts also include a spot component based upon the spot price at the time of purchase. In
the  case  of  BP,  which  internally  consumes  the  methanol  acquired,  the  price  is  based  upon  the  European
index  with the spot price impacting the  final price.

Concentrations  of  Risk:  The  Company  sells  all  of  its  production  under  agreements  with  Marketing,  MG
and BP, as previously disclosed, who in turn resell the methanol to numerous third parties. In addition, the
Company’s  ability  to  produce  methanol  is  dependant  upon  the  natural  gas  feedstock  received  from  the
Alba Field as disclosed above.

NOTE G – LEASES

The Company has leased office space from the Republic for use in training local employees for work at the
Plant. The lease requires semi-annual  payments  of $120,000 and expires in August 2007.

The  Company  entered  into  operating  lease  agreements  on  March  23,  1999  for  two  oil/methanol  tankers
(vessels) to transport methanol produced by the Plant to the markets serviced by MG, BP and Marketing.
Each vessel has a capacity of approximately 42,000 metric tons of methanol. The vessel lease agreements
are  for  a  period  of  15  years  and  can  be  extended  for  an  additional  five-year  period  at  the  option  of  the
Company. During the term of the leases, the Company is required to pay currently, for each vessel, $17,300
per day accelerating to $17,500 per day in year 11 of the leases. At any time during the term of the leases,
the Company has the option to terminate the leases by giving three months written notice. To cancel one of
the leases, the Company would also be required to make a lump-sum termination payment of the lesser of
$10 million if cancelled during years one through eight, $8 million if cancelled during years nine through
twelve, or $7 million if cancelled after twelve years. On February 20, 2004, the Company entered into an
operating lease agreement for a methanol/oil tanker with a capacity of approximately 28,500 metric tons.
The initial term on the lease is two years with a day rate of $13,850 in year one, and $14,100 in year two.
During 2005, the Company exercised their option to extend this lease for an additional two years with a day
rate of $14,200 in the first option year and a day rate of $14,300 in the second option year. The rental and

121

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE G – LEASES (Continued)

related operating costs of the vessels are reflected as shipping expense on the accompanying statements of
income rental.

During periods of non-use, the Company has the option to sublease the vessels to other parties. Revenue
associated with subleasing the vessels is reflected as shipping revenue on the accompanying statements of
income.

Future lease and minimum lease payments  under these leases  are as follows:

Year Ending December 31,

2006
2007
2008
2009
2010
Thereafter

$ 17,803,000
17,739,000
13,171,000
12,564,000
12,600,000
40,950,000

$114,827,000

NOTE H – BRIDGE COST RECOVERY LOSS

The  Company  uses  Marketing  to  sell  the  Company’s  methanol  in  the  United  States  of  America.  Sales
contracts are typically negotiated in the third quarter of each year for the upcoming year’s production and
sold under calendar-year-basis agreements. Accordingly, sales contracts signed in the fall of 2002 applied
to 2003 production. The Plant was shut in for one month during the year 2003 due to compressor repairs.
As a result, the Company did not provide methanol to Marketing for sale under the annual sales contracts.
Consequently, Marketing had to purchase methanol on the spot market for resale in 2003. The cost of the
methanol, net of the price received by Marketing for sales under the sale commitments, was billed to the
Company and is reflected as bridge cost recovery loss on the accompanying statement of income for the
years ended 2004 and 2003.

Also, as a result of the plant being shut in, the Company purchased methanol on the spot market to meet
sales  commitments  in  Europe  that  were  entered  into  during  2003  by  MG.  The  cost  of  the  methanol
purchased is reflected as cost of third-party purchased methanol sold and the associated revenue from the
sale  of  this  methanol  is  reflected  as  sales  of  purchased  third-party  methanol  on  the  accompanying
statements of income.

NOTE I – NET PROFIT INTEREST

Under the Manufacturing and Marketing Agreement entered into with the Republic of Equatorial Guinea,
the  Republic  is  granted  a  Net  Profit  Interest  equal  to  10%  of  Net  Profits,  as  defined,  and  is  paid  by  the
Company in the following year. The  Net Profits Interest  went  into  effect in 2003.

NOTE J – SHIPPING REVENUE AND SHIP CHARTER EXPENSE

During 2005 and 2004, the Company subleased its methanol tankers. The revenue earned in subleasing the
vessels is captured as shipping revenues. The  associated cost is captured as Ship charter expense.

122

ATLANTIC METHANOL PRODUCTION COMPANY, LLC
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005, 2004 AND 2003

NOTE K – RETURN OF CAPITAL

During  2004,  the  Company  identified  an  error  in  contributions  that  occurred  in  2002.  AMA  had
contributed  approximately  $7,437,000  in  excess  of  the  subscription  price  of  $420,000,000  set  forth  in  the
Members’ Agreement without the issuance of new shares. During 2002, the contribution in excess of the
subscription price should have been treated as a loan from AMA to the Company. To correct this error in
2004, the Company reduced capital by $7,437,000 and created a loan payable to AMA, which it paid in full
in  2004.  The  impact  on  previously  issued  financial  statements  was  only  a  reclassification  on  the  balance
sheet between Members’ Equity and Debt with no impact  to the statements of income.

123

Item 9. Changes in and Disagreements with Accountants  on Accounting  and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and  Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information
required to be disclosed by the Company in the reports it files or furnishes to the SEC under the Securities
Act  of  1934,  as  amended,  is  recorded,  processed,  summarized  and  reported  within  the  time  periods
specified  by  the  SEC’s  rules  and  forms,  and  that  information  is  accumulated  and  communicated  to
management,  including  its  principal  executive  officer  and  principal  financial  officer,  as  appropriate,  to
allow timely decisions regarding required disclosure.

Noble Energy’s principal executive officer and principal financial officer have evaluated the effectiveness
of  Noble  Energy’s  ‘‘disclosure  controls  and  procedures,’’  as  such  term  is  defined  in  Rule  13a-15(e)  and
15d-15(c) of the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this
Annual  Report  on  Form  10-K.  Based  upon  their  evaluation,  they  have  concluded  that  the  Company’s
disclosure controls and procedures are effective.

In  designing  and  evaluating  the  Company’s  disclosure  controls  and  procedures,  management  recognizes
that any controls and procedures, no matter how well designed and operated, can provide only reasonable,
and not absolute, assurance that the objectives of the control system will be met. In addition, the design of
any control system is based in part upon certain assumptions about the likelihood of future events and the
application  of  judgment  in  evaluating  the  cost-benefit  relationship  of  possible  controls  and  procedures.
Because of these and other inherent limitations of control systems, there is only reasonable assurance that
the Company’s controls will succeed in achieving their goals under all  potential future conditions.

Management’s Annual Report on Internal Control Over Financial Reporting

See ‘‘Item 8. Management’s Report on  Internal  Control Over Financial Reporting.’’

Changes  in Internal Control over Financial Reporting

Management  of  the  Company  is  also  responsible  for  establishing  and  maintaining  adequate  internal
controls  over  financial  reporting,  as  defined  in  Rules  13a-15(f)  and  15d-15(f)  of  the  Securities  Exchange
Act of 1934, as amended. Our internal controls were designed to provide reasonable assurance as to the
reliability  of  our  financial  reporting  and  the  preparation  and  presentation  of  the  consolidated  financial
statements for external purposes in accordance with accounting principles generally accepted in the United
States.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  detect  or  prevent
misstatements. Projections of any evaluation of the effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

Our  management  has  assessed  the  effectiveness  of  our  internal  controls  over  financial  reporting  as  of
December 31, 2005. Based on our assessment, our internal controls over financial reporting were effective
based  on  the  following  qualification.  Management  included  all  consolidated  entities  of  the  Company
except  for  those  related  to  the  Patina  Merger,  which  occurred  on  May  16,  2005.  We  excluded  this  entity
from  our  assessment  as  the  merger  was  completed  in  second  quarter  2005,  and  it  was  not  possible  to
conduct our assessment between the  date of the merger and  December 31,  2005.

Item 9B. Other Information.

None.

124

Item 10. Directors and Executive Officers  of the Registrant.

PART III

The sections entitled ‘‘Election of Directors’’ and ‘‘Information Concerning the Board of Directors’’ in the
Registrant’s  proxy  statement  for  the  2006  annual  meeting  of  stockholders  sets  forth  certain  information
with  respect  to  the  directors  of  the  Registrant  and  certain  committees  of  the  Board  of  Directors  of  the
Registrant  and  are  incorporated  herein  by  reference.  Certain  information  with  respect  to  the  executive
officers of the Registrant is set forth under the caption ‘‘Executive Officers of the Registrant’’ in Part I of
this  report.

The section entitled ‘‘Section 16(a) Beneficial Ownership Reporting Compliance’’ in the Registrant’s proxy
statement  for  the  2006  annual  meeting  of  stockholders  sets  forth  certain  information  with  respect  to
compliance  with  Section  16(a)  of  the  Securities  Exchange  Act  of  1934,  as  amended,  and  is  incorporated
herein by reference.

The  section  entitled  ‘‘Corporate  Governance’’  in  the  Registrant’s  proxy  statement  for  the  2006  annual
meeting of stockholders sets forth certain information required by this item and is incorporated herein by
reference.

Item 11. Executive Compensation.

The  section  entitled  ‘‘Executive  Compensation’’  in  the  Registrant’s  proxy  statement  for  the  2006  annual
meeting of stockholders sets forth certain information with respect to the compensation of management of
the Registrant and, except for the report of the Compensation, Benefits and Stock Option Committee of
the  Board  of  Directors  and  the  information  therein  under  ‘‘Executive  Compensation  –  Performance
Graph’’, is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners  and  Management and Related Stockholder

Matters.

The  sections  entitled  ‘‘Security  Ownership  of  Certain  Beneficial  Owners,’’  ‘‘Security  Ownership  of
Directors  and  Executive  Officers’’  and  ‘‘Equity  Compensation  Plan  Table’’  in  the  Registrant’s  proxy
statement  for  the  2006  annual  meeting  of  stockholders  set  forth  certain  information  with  respect  to  the
Registrant’s common stock and are incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions.

The  section  entitled  ‘‘Certain  Transactions’’  in  the  Registrant’s  proxy  statement  for  the  2006  annual
meeting  of  stockholders  sets  forth  certain  information  with  respect  to  certain  relationships  and  related
transactions, and is incorporated herein by  reference.

Item 14. Principal Accounting Fees and Services

The section entitled ‘‘Matters Relating to the Independent Auditors’’ in the Registrant’s proxy statement
for  the  2006  annual  meeting  of  stockholders  sets  forth  certain  information  with  respect  to  principal
accounting fees and services, and is incorporated herein by reference.

125

Item 15. Exhibits, Financial Statements  Schedules

(a) The following documents are filed as a part of this report:

PART IV

(3) Exhibits:  The  exhibits  required  to  be  filed  by  this  Item  15  are  set  forth  in  the  Index  to

Exhibits accompanying this report.

126

Exhibit
Number

2.1

2.2

3.1

3.2

4.1

4.2

4.3

4.4

4.5

4.6

4.7

INDEX TO EXHIBITS

Exhibit**

–

–

–

–

–

–

–

–

–

–

–

Agreement and Plan  of  Merger,  dated as of December 15, 2004  by  and among Noble
Energy, Inc., Noble Energy Production, Inc. and Patina Oil & Gas Corporation (filed
as Exhibit 2.1 to the Registrant’s Current Report on Form  8-K (Date  of  Event:
December 16, 2004) dated December 16, 2004 and incorporated herein  by  reference).

Amendment Agreement  dated as of May 3,  2005 to the  Agreement and Plan  of
Merger by and among Noble Energy, Inc., Noble Energy Production,  Inc. and  Patina
Oil & Gas Corporation dated as of December 15,  2004 (filed as Exhibit  2.1 to the
Registrant’s Current Report on Form 8-K  (Date of Event: May 3, 2005) filed May 4,
2005, and incorporated herein by reference

Certificate of Incorporation, as amended, of the Registrant  as currently in effect (filed
as Exhibit 3.2 to the Registrant’s Annual Report on Form 10-K for the  year ended
December 31, 1987 and incorporated  herein by  reference).

Composite copy of Bylaws  of the Registrant as  currently  in effect (filed as Exhibit 3.1
to the Registrant’s Current Report on Form 8-K  (Date of Event:  January 29,  2002)
dated February 8, 2002 and incorporated herein by  reference).

Certificate of Designations of Series A Junior Participating Preferred Stock of the
Registrant dated August 27, 1997 (filed  as Exhibit A of Exhibit 4.1  to  the Registrant’s
Registration Statement on Form 8-A  filed  on August 28,  1997  and incorporated herein
by reference).

Certificate of Designations of Series B Mandatorily Convertible  Preferred Stock of the
Registrant dated November 9, 1999 (filed as Exhibit 3.4 to the  Registrant’s  Annual
Report on Form 10-K for the year ended December 31, 1999 and incorporated  herein
by reference).

Indenture dated as of  October 14, 1993  between the Registrant  and U.S. Trust
Company of Texas, N.A., as Trustee, relating to the Registrant’s 71⁄4% Notes Due
2023, including form of the Registrant’s  71⁄4% Notes Due 2023 (filed as Exhibit 4.1  to
the Registrant’s Quarterly Report on Form  10-Q  for the quarter ended September  30,
1993 and incorporated herein by reference).

Indenture relating to Senior Debt Securities dated as of  April 1, 1997 between the
Registrant and U.S. Trust Company of Texas, N.A.,  as Trustee (filed as Exhibit 4.1 to
the Registrant’s Quarterly Report on Form  10-Q  for the quarter ended March 31,
1997 and incorporated herein by reference).

First Indenture Supplement relating to $250 million of the  Registrant’s  8% Senior
Notes Due 2027 dated as of April 1, 1997 between the Registrant and U.S. Trust
Company of Texas, N.A., as Trustee (filed as  Exhibit 4.2 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter  ended March 31, 1997 and incorporated herein
by reference).

Second Indenture Supplement, between the Company and  U.S. Trust Company  of
Texas, N.A. as trustee, relating to $100 million  of the Registrant’s 71⁄4% Senior
Debentures Due 2097 dated as of August  1, 1997 (filed as Exhibit 4.1  to  the
Registrant’s Quarterly Report on Form  10-Q for  the quarter ended June 30,  1997 and
incorporated herein by reference).

Rights Agreement, dated as of  August 27,  1997, between the  Registrant and Liberty
Bank and Trust Company of Oklahoma City,  N.A., as  Right’s Agent (filed  as
Exhibit 4.1 to the Registrant’s Registration Statement on Form 8-A filed on
August  28, 1997 and incorporated herein by reference).

127

Exhibit
Number

4.8

4.9

10.1*

10.2*

10.3*

10.4*

10.5*

10.6*

10.7*

10.8*

10.9*

10.10*

–

–

–

–

–

–

–

–

–

–

–

–

Exhibit**

Amendment No. 1 to Rights  Agreement dated  as of December 8, 1998,  between  the
Registrant and Bank One Trust Company, as successor  Rights Agent  to  Liberty Bank
and Trust Company of Oklahoma City, N.A. (filed as Exhibit 4.2 to the Registrant’s
Registration Statement on Form 8-A/A  (Amendment  No. 1) filed on December 14,
1998 and incorporated herein by reference).

Third Indenture Supplement relating  to  $200 million of the Registrant’s 5.25% Notes
due 2014 dated April 19, 2004 between the Company  and the Bank of New York
Trust Company, N.A., as successor trustee to U.S. Trust Company of Texas, N.A. (filed
as Exhibit 4.1 to the Company’s Registration Statement on  Form  S-4 (Registration
No. 333-116092) and incorporated herein by  reference).

Restoration of Retirement Income Plan for Certain  Participants in the  Noble
Energy, Inc. Retirement Plan dated September 21, 1994,  effective  as of May 19, 1994
(filed as Exhibit 10.5 to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 1994 and incorporated herein by reference).

Amendment No. 1 to the Restoration of Retirement Income  Plan for Certain
Participants in the Noble Affiliates Retirement Plan executed March 26, 2002 (filed as
Exhibit 10.2 to the Registrant’s Annual Report on Form 10-K for the  year ended
December 31, 2002 and incorporated  herein by  reference).

Noble Energy, Inc. Restoration Trust  effective  August  1, 2002  (filed as Exhibit 10.3 to
the Registrant’s Annual Report on Form 10-K  for the year  ended  December 31, 2002
and incorporated herein by reference).

Noble Energy, Inc. Deferred  Compensation Plan (formerly  known  as the Noble
Affiliates Thrift Restoration Plan dated  May 9,  1994)  as restated  effective August 1,
2001 (filed as Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the
year ended December 31, 2002 and incorporated herein by reference).

Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, as  amended, dated
April 25, 2005, and approved by the stockholders of the Company on April 29, 2003
(filed as Exhibit 10.2 to the Registrant’s Quarterly  Report on Form 10-Q for  the
quarter ended March 31, 2005 and incorporated  herein by reference).

Form of Nonqualified Stock Option Agreement under the  Noble Energy, Inc. 1992
Stock Option and Restricted Stock Plan (filed  as Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K (Date of Event:  February 1, 2005)  filed February 7,  2005
and incorporated herein by reference).

Form of Restricted Stock Agreement under the Noble Energy, Inc.  1992 Stock  Option
and Restricted Stock Plan (filed as Exhibit 10.2  to  the Registrant’s Current Report on
Form 8-K (Date of Event: February 1, 2005) filed February 7,  2005 and incorporated
herein by reference).

1988 Nonqualified Stock Option Plan for Non-Employee Directors of the  Registrant,
as amended and restated, effective as of April  27, 2004 (filed as  Exhibit  10.2 to the
Registrant’s Quarterly Report on Form 10-Q for the  quarter ended June 30,  2004 and
incorporated herein by  reference).

Noble Energy, Inc. Non-Employee  Director Fee  Deferral Plan  dated April 25,  2002
and effective as of April 23, 2002 (filed as Exhibit 10.1 to the Registrant’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2002 and incorporated herein
by reference).

Form of Indemnity Agreement entered into between the Registrant  and each of  the
Registrant’s directors and bylaw officers  (filed as  Exhibit  10.18 to the  Registrant’s
Annual  Report of Form 10-K for the year  ended December  31, 1995 and incorporated
herein by reference).

128

Exhibit
Number

10.11

10.12

10.13

–

–

–

10.14*

–

10.15*

–

10.16

–

10.17

–

10.18

–

10.19

–

Exhibit**

Guaranty of the Registrant dated October 28,  1982, guaranteeing  certain  obligations
of Samedan (filed as Exhibit 10.12 to  the Registrant’s Annual Report on Form 10-K
for the year ended December 31, 1993 and  incorporated herein by reference).

Stock Purchase Agreement dated as  of July 1, 1996,  between  Samedan  Oil
Corporation and Enterprise Diversified Holdings  Incorporated (filed  as Exhibit 2.1 to
the Registrant’s Current Report on Form 8-K  (Date  of Event: July 31, 1996) dated
August  13, 1996 and incorporated herein by  reference).

Noble Preferred Stock  Remarketing and Registration  Rights  Agreement dated as  of
November 10, 1999 by and among the Registrant,  Noble Share Trust,  The  Chase
Manhattan Bank, and Donaldson, Lufkin &  Jenrette Securities Corporation  (filed as
Exhibit 10.15 to the Registrant’s Annual Report on  Form 10-K for the year ended
December 31, 1999 and incorporated  herein by  reference).

Letter agreement dated February  1, 2002 between  the Registrant  and Charles D.
Davidson, terminating Mr. Davidson’s employment  agreement  and  entering into the
attached Change of Control Agreement  (filed as  Exhibit  10.17 to the  Registrant’s
Annual  Report on Form 10-K for the year ended  December  31, 2001 and
incorporated herein by  reference).

Form of Change of  Control Agreement entered  into  between  the Registrant and each
of the Registrant’s officers, with schedule setting forth differences in  Change of
Control  Agreements (filed as Exhibit 10.1 to the  Registrant’s  Quarterly Report on
Form 10-Q for the quarter ended September 30, 2004 and incorporated herein by
reference).

Five-year Credit Agreement  dated as of November 30, 2001 among the Registrant, as
borrower, JPMorgan Chase Bank, as the  administrative agent for the lenders, Societe
Generale, as the syndication agent for the lenders, Mizuho Financial Group, Credit
Lyonnais, New York Branch, The Royal  Bank of Scotland PLC, and Deutsche Bank
Ag New York Branch, as co-documentation agents, and certain commercial lending
institutions, as lenders (filed as Exhibit  10.19 to the Registrant’s Annual Report  on
Form 10-K for the year ended December 31, 2001  and  incorporated  herein by
reference).

364-day Credit Agreement dated  as of November  27, 2002 among the Registrant, as
borrower, JPMorgan Chase Bank, as the  administrative agent for the lenders,
Wachovia Bank, National Association, as  the syndication agent for  the lenders, Societe
Generale, Citibank, N.A., Deutsche Bank Ag  New York Branch, and The Royal  Bank
of Scotland PLC, as co-documentation  agents, and  certain commercial lending
institutions, as lenders, (filed as Exhibit  10.19 to the Registrant’s Annual Report  on
Form 10-K for the year ended December 31, 2002  and  incorporated  herein by
reference).

364-day Credit Agreement dated  as of October  30, 2003 among the  Registrant,  as
borrower, JPMorgan Chase Bank, as the  administrative agent for the lenders,
Wachovia Bank, National Association, as  the syndication agent for  the lenders, Societe
Generale, Deutsche Bank Ag New York Branch, and  The Royal  Bank of Scotland
PLC, as co-documentation agents, and certain  commercial lending  institutions, as
lenders (filed as Exhibit 10.20 to the Registrant’s Annual Report  on Form 10-K for
the year ended December 31, 2003 and incorporated herein by  reference).

Term Loan Agreement dated as  of January  30, 2004 among  Noble Energy
Mediterranean Ltd., as borrower, Sumitomo Mitsui Banking Corporation, as initial
lender and agent for the lenders, and certain commercial lending institutions,  as
lenders (filed as Exhibit 99.1 to the Registrant’s Current  Report  on Form  8-K (Date
of Event: January 30, 2004) filed May 10, 2004  and  incorporated  herein  by  reference).

129

Exhibit
Number

10.20

10.21

10.22

10.23

10.24

10.25

10.26*

10.27*

10.28

10.29

–

–

–

–

–

–

–

–

–

–

Exhibit**

Guaranty of the Company dated January  30, 2004 guaranteeing obligations  of Noble
Energy Mediterranean, Ltd. under the Term Loan  Agreement  dated January 30, 2004
(filed as Exhibit 99.2 to the Registrant’s Current Report on Form  8-K (Date of Event:
January 30, 2004) filed May 10, 2004 and incorporated herein by reference).

Term Loan Agreement dated as  of February  2, 2004 among  Noble Energy
Mediterranean Ltd., as borrower, Bank  One,  NA, as  agent for the  lenders, and certain
commercial lending institutions, as lenders (filed  as Exhibit  99.3 to the Registrant’s
Current Report on Form 8-K (Date of Event:  January 30, 2004) filed  May 10, 2004
and incorporated herein by reference).

Guaranty of  the Company  dated February  2, 2004 guaranteeing  obligations of Noble
Energy Mediterranean, Ltd. under the Term Loan  Agreement  dated February  2, 2004
(filed as Exhibit 99.4 to the Registrant’s Current Report on Form  8-K (Date of Event:
January 30, 2004) filed May 10, 2004 and incorporated herein by reference).

Term Loan Agreement dated as  of February  4, 2004 among  Noble Energy
Mediterranean Ltd., as borrower, The Royal  Bank of Scotland  Finance  (Ireland), as
agent for the lenders and as the initial lender (filed as Exhibit 99.5 to the Registrant’s
Current Report on Form 8-K (Date of Event:  January 30, 2004) filed  May 10, 2004
and incorporated herein by reference).

Guaranty of  the Company  dated February  4, 2004 guaranteeing  obligations of Noble
Energy Mediterranean, Ltd. under the Term Loan  Agreement  dated February  4, 2004
(filed as Exhibit 99.6 to the Registrant’s Current Report on Form  8-K (Date of Event:
January 30, 2004) filed May 10, 2004 and incorporated herein by reference).

$400 million Five-Year Credit  Agreement,  dated October 28,  2004 among Noble
Energy, Inc., JPMorgan Chase Bank, as administrative agent, Wachovia Bank,
National Association, as syndication agent, Barclays Bank, PLC, Duetsche Bank AG
New York Branch and The Royal Bank of  Scotland, PLC,  as co-documentation agents,
and certain other commercial lending institutions named therein (filed as Exhibit  10.1
to the Registrant’s Current Report on Form 8-K  (Date of Event:  October  28, 2004)
dated November 3, 2004 and incorporated  herein  by reference).

Noble Energy, Inc. 2004 Long-Term  Incentive Plan effective as  of  January 1, 2004
(filed as Exhibit 10.1 to the Registrant’s Quarterly  Report on Form 10-Q for  the
quarter ended June 30, 2004 and incorporated herein by reference).

Form of Performance  Units  Agreement under the  Noble Energy, Inc. 2004  Long-Term
Incentive Program (filed as Exhibit 10.3 to the Registrant’s Current Report on
Form 8-K (Date of Event: February 1, 2005) filed February 7,  2005 and incorporated
herein by reference).

Purchase and Sale Agreement,  dated February 7, 2006, among  Noble Energy
Production, Inc., U.S. Exploration Holdings, LLC, U.S.  Exploration  Holdings, Inc. and
United States Exploration, Inc., filed herewith.

$2.1 billion Five-Year Credit Agreement, dated December 9, 2005,  among  Noble
Energy, Inc., JPMorgan Chase Bank, N.A.,  as administrative agent,  Wachovia Bank,
National Association and The Royal  Bank of Scotland  PLC,  as co-syndication  agents,
Deutsche Bank Securities Inc. and Citibank, N.A.,  as co-documentation agents, and
certain other commercial lending institutions named therein (filed  as Exhibit 10.1 to
the Registrant’s Current Report on Form 8-K  (Date  of Event: December  9, 2005),
filed December 14, 2005 and incorporated  herein  by reference).

10.30*

–

Noble Energy, Inc. 2005 Non-Employee Director Fee Deferral Plan, dated
December 5, 2005 and effective as of January 1, 2005 (filed as  Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K  (Date of Event: December 5, 2005), filed
December 8, 2005 and incorporated herein by  reference).

130

Exhibit
Number

10.31*

10.32*

10.33*

10.34*

10.35*

10.36*

12.1

21

23.1

23.2

23.3

23.4

31.1

31.2

32.1

32.2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Exhibit**

Amendment No. 1 to the  Noble Energy, Inc. Non-Employee Director Fee Deferral
Plan, dated December 5, 2005 and effective  as of January 1, 2005  (filed as
Exhibit 10.2 to the Registrant’s Current Report on Form  8-K (Date of  Event:
December 5, 2005), filed December 8, 2005  and incorporated herein by  reference).

Consulting Agreement,  dated May 9, 2005 but  commencing May 16,  2005, by and
between Noble Energy, Inc. and Thomas J.  Edelman (filed  as Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K  (Date of Event: May 16, 2005), filed
May 20, 2005 and incorporated herein by  reference).

2005 Stock Plan for Non-Employee Directors of Noble Energy, Inc. (filed as
Exhibit 10.1 to the Registrant’s Current Report on Form  8-K (Date of  Event:
April 26, 2005) filed April 29, 2005 and incorporated herein  by reference).

Form of Stock Option Agreement under the Noble Energy,  Inc. 2005 Non-Employee
Director Stock Plan (filed as Exhibit 10.1 to the  Registrant’s Quarterly Report on
Form 10-Q for the quarter ended June 30,  2005 and  incorporated herein by
reference).

Form of Restricted Stock Agreement under the Noble Energy, Inc.  2005 Non-
Employee Director Stock Plan (filed  as  Exhibit 10.2 to the Registrant’s  Quarterly
Report on Form 10-Q for the quarter ended June 30,  2005  and  incorporated herein by
reference).

Form of Restricted Stock Agreement under the Noble Energy, Inc.  1992 Stock  Option
and Restricted Stock Plan entered into by  certain executive officers  and key
employees of the Company on May 16, 2005 and August 1, 2005,  respectively  (filed as
Exhibit 10.4 to the Registrant’s Quarterly Report on  Form 10-Q for the quarter ended
June 30, 2005 and incorporated herein by reference).

Computation of ratio of  earnings to fixed charges.

Subsidiaries,  filed herewith.

Consent of KPMG LLP, filed herewith.

Consent of Ernst & Young LLP, filed  herewith.

Consent of UHY Mann  Frankfort  Stein & Lipp,  filed herewith.

Consent of Netherland, Sewell &  Associates,  Inc., filed herewith.

Certification of the Company’s Chief  Executive Officer  Pursuant  to  Section 302 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).

Certification of the Company’s Chief  Financial  Officer Pursuant to Section 302  of  the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).

Certification of the Company’s Chief  Executive Officer  Pursuant  to  Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

Certification of the Company’s Chief  Financial  Officer Pursuant to Section 906  of  the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

* Management contract or compensatory plan or arrangement required to be filed as an exhibit hereto.
** Copies  of  exhibits  will  be  furnished  upon  prepayment  of  25  cents  per  page.  Requests  should  be
addressed  to  the  Senior  Vice  President  and  Chief  Financial  Officer,  Noble  Energy,  Inc.,  100
Glenborough Drive, Suite 100, Houston, Texas 77067.

131

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on  its behalf by the  undersigned, thereunto duly authorized.

SIGNATURES

Date: March 1, 2006

By: /s/ CHARLES D. DAVIDSON

NOBLE ENERGY, INC.
(Registrant)

Charles D. Davidson,
Chairman of the Board, President,
Chief Executive Officer and Director

Date: March 1, 2006

By: /s/ CHRIS TONG

Chris Tong,
Senior Vice President, Chief Financial  Officer

Date: March 1, 2006

By: /s/ FREDERICK B. BRUNING

Frederick B. Bruning,
Chief Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the Registrant and in the  capacities and  on the dates indicated.

Capacity in which signed

Date

Chairman of the Board, President,
Chief Executive Officer and Director
(Principal Executive Officer)

March 1, 2006

Senior Vice President, Chief Financial
Officer (Principal Financial Officer)

March  1, 2006

Signature

/s/ CHARLES D. DAVIDSON

Charles D. Davidson

/s/ CHRIS TONG

Chris Tong

/s/ FREDERICK B. BRUNING

Frederick B. Bruning

/s/ JEFFREY L. BERENSON

Jeffrey L. Berenson

/s/ MICHAEL A. CAWLEY

Michael  A. Cawley

/s/ EDWARD F. COX

Edward F. Cox

/s/ THOMAS J. EDELMAN

Thomas J. Edelman

/s/ KIRBY L. HEDRICK

Kirby L. Hedrick

/s/ BRUCE A. SMITH

Bruce A. Smith

/s/ WILLIAM T. VAN KLEEF

Director

William T. Van Kleef

132

Chief Accounting Officer
(Principal Accounting Officer)

Director

Director

Director

Director

Director

Director

March 1,  2006

March  1, 2006

March  1, 2006

March  1, 2006

March  1, 2006

March  1, 2006

March  1, 2006

March  1, 2006

In this report, the  following abbreviations are used:

GLOSSARY

Bbl(s)
MBbls
MMBbls
Bpd
MBpd
MMBpd
Bopd
MBopd
MMBopd
Boe
MBoe
MMBoe
Boepd
MBoepd
MMBoepd
MGal
KW
KWh
MW
MWh
Mcf
MMcf
Bcf
Mcfpd
MMcfpd
Bcfpd
Mcfe
MMcfe
Bcfe
Mcfepd
MMcfepd
Bcfepd
BTU
MMBtu
MMBtupd
Btupcf
Mt
Mtpd
LNG
LPG
NGL
PSC

Barrel(s)
Thousand barrels
Million barrels
Barrels per day
Thousand barrels per day
Million barrels per day
Barrels oil per day
Thousand barrels oil per day
Million barrels oil per day
Barrels oil equivalent
Thousand barrels oil  equivalent
Million barrels oil equivalent
Barrels oil equivalent per day
Thousand barrels oil equivalent per day
Million barrels oil equivalent per day
Thousand gallons
Kilowatt
Kilowatt hours
Megawatt
Megawatt hours
Thousand cubic feet
Million cubic feet
Billion cubic feet
Thousand cubic feet  per day
Million cubic feet per day
Billion cubic feet per day
Thousand cubic feet  equivalent
Million cubic feet equivalent
Billion cubic feet equivalent
Thousand cubic feet equivalent  per  day
Million cubic feet equivalent per day
Billion cubic feet equivalent per day
British thermal unit
Million British thermal units
Million British thermal units per day
British thermal unit per cubic  foot
Metric tons
Metric tons per day
Liquefied natural gas
Liquefied petroleum  gas
Natural Gas Liquid
Production Sharing Contract

133

NOTES