Quarterlytics / Financial Services / Banks - Regional / Northeast Bank

Northeast Bank

nbn · NASDAQ Financial Services
Claim this profile
Ticker nbn
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 194
← All annual reports
FY2014 Annual Report · Northeast Bank
Sign in to download
Loading PDF…
B A N C O R P

2 0 1 4

A N N U A L   R E P O R T

42333insCovs+.pdf   1   10/8/14   12:31 PM

DEAR SHAREHOLDERS:

Since  our  merger  with  FHB 
Formation  LLC  in  late  2010, 
our  management  team  and 
Board  have  been  focused  on 
achieving  measured,  profit-
able  growth 
the 
implementation of the follow-
ing business strategies:

through 

Growing  our  national  com-
mercial 
loan  portfolio.  We 
purchase performing commer-
cial real estate loans nationally, 
at  prices  that  on  average 
produce  yields  significantly 
higher than those available on 
our  originated  loan  portfolio.  
An  area  of  increasing  focus  is 
the  origination  of  commercial 
loans nationwide, including the 
origination  of  loans  guaran-
teed  by  the  Small  Business 
Administration (“SBA”).  

Generating core deposits. We 
offer a full line of deposit prod-
ucts  to  the  customers  of  our 
Community  Banking  Division’s 
market through our 10 branch 
network.  Our  ableBanking 
Division, launched in 2012, is a 
direct savings platform provid-
ing  an  additional  channel  to 
raise core deposits to fund our   
asset strategy. 

Continuing  our  community 
banking  tradition.  With  a 
history that dates to 1872, our 
Community  Banking  Division 
maintains  its  focus  on  sales 
and  service,  with  the  goal  of 
attracting  and  retaining  core 
the 
deposits,  and  serving 
lending  needs  of  retail  and 
commercial  customers  within 
our core markets.

I  am  pleased  to  report  that  in 
fiscal  2014  we  continued  to 
make  progress  toward  these 
goals. We achieved meaningful 
balance  sheet  growth,  grow-
ing total assets by $91 million, 

streamlined 

or 14% during the year, on the 
strength of a 19% increase in 
our  loan  portfolio.  We  were 
able  to  fund  that  growth 
through  core  deposits,  which 
grew  by  20%  in  fiscal  2014. 
We  also  enhanced  our  core 
systems, 
our 
infrastructure  and  strategi-
cally aligned resources across 
our  various  business  objec-
tives to better support future 
growth.    Most  importantly,  as 
evidenced  by  the  strength  of 
our  asset  quality  and  capital 
resources, we remained disci-
plined  in  the  implementation 
of our strategic plan. 

For  fiscal  2014,  we  reported 
net income of $2.7 million, or 
$0.26  per  share.  Excluding 
one-time severance and data 
processing  expenses,  net 
operating earnings were $3.6 
million,  or  $0.35  per  share. 
Our focus continues to be on 
building  our  base  of  recur-
ring  revenues  while  leverag-
ing  our  existing  expense 
structure.  I’m  happy  to  note 
that with our significant loan 
growth in fiscal 2014, our net 
interest  margin 
remained 
strong  at  4.56%  and  our 
operating  expenses  were 
flat,  excluding 
essentially 
non-recurring costs.

NATIONAL COMMERCIAL 
LENDING 

Our  Loan  Acquisition  and 
Servicing  Group 
(“LASG”) 
continued to build its national 
loan  portfolio, 
commercial 
generating  $146  million 
in 
new  purchases  and  origina-
fiscal  2014,  and 
tions 
achieving  growth  of  37%,  or 
$75  million,  in  its  portfolio.  
During the year, we purchased 
loans  with  an  aggregate 
unpaid  principal  balance  of 
$91  million  at  an  aggregate 

in 

Richard Wayne
President and Chief Executive Officer

“We remain highly 

focused and

 committed to 

achieving the goals 

we set for ourselves 

at the merger, and 

believe our opera-

tional capacity, 

lending expertise 

and capital resourc-

es leave us very 

well-positioned for 

future growth.”

42333insCovs+.pdf   2   10/8/14   12:31 PM

purchase price of $80 million. 
At June 30, 2014, net of pay-
downs, payoffs and sales, the 
purchased 
portfolio 
loan 
stood  at  $204  million,  and 
produced  an  average  total 
return of 11.8% for the year, a 
measure  that  includes  both 
interest  income  and  gains  on 
asset sales.  

The  LASG  team  has  also 
increasingly focused on origi-
nating  commercial  loans  to 
supplement 
its  purchasing 
activities and to further lever-
age the team’s expertise. The 
originated 
grew 
50%  to  $78  million  at  year-
end,  up  from  $39  million  one 
year  earlier,  and  earned  an 
average yield of 5.4%.

portfolio 

CORE DEPOSITS

We  rely  on  a  three-pronged 
approach to generate the core 
deposits  necessary  to  fund 
asset  growth.  Our  10  retail 
branches across Maine, which 
drove  a  5%  increase  in  our 
non-maturity  deposits  during 
the  year,  represent  63%  of 
our  total  deposit  portfolio. 
Our  direct  savings  platform, 
ableBanking,  continues  to  be 
a  proven  and  reliable  source 
of  funding,  having  provided 
$63  million  of  core  funding 
since  its  inception  in  2012. 
Lastly,  we  offer  time  depos-
its  through  deposit  listing 
services, 
to 
source  longer-term  funding 
consistent 
our 
asset/liability  management 
objectives.  Overall,  we  grew 
deposits  by  $90  million,  or 
20%, in fiscal 2014.

principally 

with 

COMMUNITY BANKING
DIVISION 

Community 

The 
Banking 
Division  welcomed  a  new 
President,  Jeanne  A.  Hulit, 

resources, 

who  brings  an  expertise  in 
commercial lending, as well as 
in SBA lending. This is an area 
to  which  we  have  committed 
to 
additional 
further  our  small  business 
lending across Maine in order 
to  foster 
job  creation  and 
support local businesses. With 
an  eye  to  further  improving 
our  commercial  product  and 
service 
we 
enhanced  our  infrastructure 
through the conversion of our 
core  banking  system  from  an 
“in-house”  platform 
to  a 
outsourced 
fully–integrated 
solution  offering 
improved 
functionality and scalability. 

offerings, 

Our  Residential  Mortgage 
Division  had  a  strong  year, 
despite  the  dramatic  market 
contraction in late fiscal 2013, 
in 
generating  $136  million 
originations for fiscal 2014. Of 
the total originated, we sold a 
lower  percentage  than  in  the 
past several years in order to 
increase  purchasing  capacity 
under our regulatory commit-
ments.  While  helpful  from  a 
balance  sheet  management 
perspective,  this  contributed 
to  a  substantial  reduction  in 
gains realized, which declined 
from  $3.0  million  to  $1.7 
million in fiscal 2014. 

As part of our ongoing efforts to 
support  our  communities,  we 
continue  to  devote  both  mone-
tary and volunteer resources to 
worthwhile 
local  non-profit 
organizations.  Our  Community 
Advisory  Board,  comprised  of 
local business and civic leaders, 
helps  to  advance  these  efforts 
through outreach and collabora-
tion  with  Bank  Leadership  on 
our investments in the commu-
nity.  Finally,  our  Community 
Involvement Volunteer Program 
continues to be a key driver of 

employee  engagement.  With  2 
days  annually  made  available 
for  community  service,  this 
175+ 
program  allows  our 
in 
employees 
response  to  community  needs 
and 
they  are 
passionate about.

to  mobilize 

the  causes 

*      *      *

execution 

strategies 

through 
of 

We remain ever-mindful of our 
goal  to  increase  value  for  our 
the 
shareholders, 
our 
sound 
business 
and 
prudent  capital  management. 
To  assist  with  the  latter,  our 
Board of Directors authorized a 
share  repurchase  program  in 
April of 2014. Of the 870 thou-
sand  shares  authorized  for 
repurchase,  we  acquired  292 
thousand in the quarter ended 
June  30,  2014.  At  June  30, 
2014,  the  Company's  capital 
position remains strong, with a 
Tier  1  leverage  ratio  of  15.9%, 
and  a  total  risk-based  capital 
ratio of 23.7%.

While  we’re  proud  of  our 
achievements  this  past  year, 
we’re keenly aware that there 
is  still  more  to  do  to  fully 
leverage our capital and oper-
ating 
infrastructure.  We 
remain  highly  focused  and 
committed  to  achieving  the 
goals  we  set  for  ourselves  at 
the  merger,  and  believe  our 
operational  capacity,  lending 
expertise 
capital 
resources  leave  us  very  well-
positioned for future growth. 

and 

Thank  you  for  your  continued 
support.

Sincerely,

Richard Wayne
President and 
Chief Executive Officer

42333insCovs+.pdf   3   10/8/14   12:31 PM

B A N C O R P

United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(Mark  One)

(cid:2) ANNUAL REPORT PURSUANT TO SECTION  13 OR 15(d)  OF THE

SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 2014
OR
(cid:3) TRANSITION REPORT PURSUANT TO SECTION  13 OR 15(d)  OF THE

SECURITIES EXCHANGE  ACT OF 1934

For the transition period from 

 to 

Commission file number (1-14588)
NORTHEAST BANCORP
(Exact name of registrant as specified in its charter)

Maine
(State or other jurisdiction of
incorporation or organization)

500 Canal Street, Lewiston, Maine
(Address of principal executive offices)

01-0425066
(I.R.S. Employer
Identification No.)

04240
(Zip Code)

Registrant’s telephone number, including area  code:
(207) 786-3245
Securities registered pursuant to Section 12(b)  of the  Act:

Title of each class:

Name of each exchange on which registered:

Voting Common Stock, $1.00 par value

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is  a well-known seasoned  issuer as defined in Rule 405 of the Securities Act.

Yes (cid:3) No (cid:2)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the  Act.

Yes (cid:3) No (cid:2)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of  the
Securities Exchange Act of 1934 during the preceding 12 months (or for such  shorter  period that  the  registrant was  required  to
file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (cid:2) No (cid:3)

Indicate by check mark whether the registrant has submitted  electronically and posted on its corporate Website, if any,

every  Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter)  during the preceding 12 months (or for  such shorter period that the registrant was required to submit and post such
files).  Yes (cid:2) No (cid:3)

Indicate by check mark if disclosure of delinquent filers  pursuant to Item 405 of Regulation S-K (§229.405 of this chapter)

is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information
statements  incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. (cid:3)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer  or a
smaller reporting company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer’’ and ‘‘smaller reporting company’’
in  Rule 12b-2 of the Exchange Act.
Large Accelerated Filer (cid:3)

Non-accelerated filer (cid:3)

Smaller Reporting Company (cid:2)

Accelerated filer (cid:3)

Indicate by check mark whether the registrant is  a shell company (as defined in Rule 12b-2 of the Act). Yes (cid:3) No (cid:2)
The  aggregate market value of the registrant’s  voting and non-voting common stock held by non-affiliates, computed by

reference  to the last reported sales price of the registrant’s voting common stock on the NASDAQ Global Market on
December 31, 2013 was approximately $71,227,626.

As of September 19, 2014, the registrant had outstanding 9,349,071 shares of voting common stock, $1.00 par value  per

share, and 880,963 shares of non-voting common stock, $1.00 par value  per share.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s proxy statement for the 2014 Annual  Meeting of Shareholders to be held on November 20,  2014

are incorporated by reference in Items 10, 11, 12,  13 and 14  of Part III of this Annual Report on Form 10-K. The registrant
intends  to  file such proxy statement with the Securities  and  Exchange Commission no later than 120 days after the end of  its
fiscal  year ended June 30, 2014.

Part I.

Table of Contents

Item 1.

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 2.

Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 3.

Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 4.

Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part II

Item 5.

Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer

Purchases of Equity Securities

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 6.

Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 7A. Quantitative and Qualitative Disclosures  About Market Risk . . . . . . . . . . . . . . . . .

Item 8.

Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . .

4

23

33

33

33

33

34

35

37

63

63

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

118

Item 9A Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

118

Item 9.B Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

119

Part III

Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . .

120

Item 11.

Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related

Shareholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120

Item 13.

Certain Relationships and Related Transactions, and Director Independence . . . . . .

120

Item 14.

Principal Accounting Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120

Part IV

Item 15.

Exhibits, Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

121

2

A Note About Forward-Looking Statements

This report contains certain ‘‘forward-looking statements’’ within  the meaning of Section  27A of

the Securities Act of 1933, as amended and Section 21E  of  the Securities Exchange Act of 1934,  as
amended, such as statements relating to our  financial condition, prospective  results of operations,
future performance or expectations, plans,  objectives,  prospects, loan  loss allowance adequacy,
simulation of changes in interest rates, capital spending,  finance sources  and revenue sources. These
statements relate to expectations concerning matters  that  are not historical facts. Accordingly,
statements that are based on management’s projections, estimates, assumptions,  and judgments
constitute forward-looking statements.  These forward looking statements, which are based on  various
assumptions (some of which are beyond the  Company’s control), may be  identified by reference to a
future period or periods, or by the use of  forward-looking terminology  such as ‘‘believe’’,  ‘‘expect’’,
‘‘estimate’’, ‘‘anticipate’’, ‘‘continue’’, ‘‘plan’’,  ‘‘approximately’’, ‘‘intend’’, ‘‘objective’’, ‘‘goal’’, ‘‘project’’,
or other  similar terms or variations on those terms, or the future  or conditional verbs such  as ‘‘will’’,
‘‘may’’, ‘‘should’’, ‘‘could’’, and ‘‘would’’.

Such  forward-looking statements reflect our current views and  expectations based largely on

information currently available to our management, and  on our  current expectations, assumptions,
plans, estimates, judgments, and projections  about our business and our industry, and they  involve
inherent risks and uncertainties. Although the  Company believes that these  forward-looking statements
are based on reasonable estimates and assumptions,  they are not guarantees of future  performance and
are subject to known and unknown risks, uncertainties, contingencies,  and  other factors. Accordingly,
the Company cannot give you any assurance that our expectations will  in fact occur or that our
estimates or assumptions will be correct. The Company  cautions you that actual  results could differ
materially from those expressed or implied by such  forward-looking statements as  a result of,  among
other factors, the factors referenced in this  report under  Item  1A.  ‘‘Risk Factors’’; changes in interest
rates;  competitive pressures from other financial institutions; the effects of a continuing deterioration in
general economic conditions on a national basis or in  the local markets  in which the  Company
operates, including changes which adversely  affect borrowers’  ability to service and  repay our loans;
changes in loan defaults and charge-off rates;  changes in the  value of securities and other assets,
adequacy of loan loss reserves, or deposit levels necessitating  increased borrowing to fund loans and
investments; increasing government regulation, such as  the Dodd-Frank Wall Street Reform and
Consumer Protection Act; the risk that we may not be successful in the implementation of our business
strategy; the risk that intangibles recorded  in the Company’s  financial  statements will become  impaired;
and changes in assumptions used in making such forward-looking statements. These  forward-looking
statements speak only as of the date  of this report  and the  Company does not undertake any  obligation
to update or revise any of these forward-looking statements  to  reflect events  or circumstances occurring
after the date of this report or to reflect the occurrence of unanticipated events.

3

Item 1. Business

Overview

PART I

Northeast Bancorp (‘‘we,’’ ‘‘our,’’ ‘‘us,’’ ‘‘Northeast’’ or the ‘‘Company’’), incorporated under Maine
law in  1987, is a bank holding company, registered  with the  Board of Governors  of the Federal Reserve
System (the ‘‘Federal Reserve’’)  under the Bank Holding Company Act of 1956, as amended. The
Company’s primary subsidiary and principal asset is  its wholly-owned banking subsidiary,  Northeast
Bank (the ‘‘Bank’’ or ‘‘Northeast Bank’’), a Maine state-chartered bank originally  organized in  1872.

On December 29, 2010, the merger of the  Company and  FHB  Formation LLC, a Delaware limited

liability company (‘‘FHB’’), was consummated. As  a result of the merger, the surviving company
received a capital contribution of $16.2 million (in addition to the approximately $13.1  million in cash
consideration paid to former shareholders), and the former members  of FHB collectively  acquired
approximately 60% of the Company’s  outstanding common stock.  The  Company applied the  acquisition
method of accounting, as described in Accounting Standards Codification (‘‘ASC’’) 805, Business
Combinations (‘‘ASC 805’’) to the merger, which represents an  acquisition  by FHB of Northeast, with
Northeast as the surviving company.

In connection with the transaction, as part of the regulatory approval process, the Company and
the Bank made certain commitments  to  the Federal Reserve, the most significant of which are (i) to
maintain a Tier 1 leverage ratio of at least 10%, (ii) to maintain a total risk-based capital  ratio of at
least 15%, (iii) to limit purchased loans to 40%  of total loans, (iv) to fund  100% of the Company’s
loans with core deposits (defined as non-maturity deposits and non-brokered insured time deposits),
and (v) to hold commercial real estate loans (including owner-occupied commercial real estate) to
within 300% of total risk-based capital. On June  28, 2013, the Federal Reserve approved the
amendment of the commitment to hold commercial real  estate  loans to within 300% of total risk-based
capital to exclude  owner-occupied commercial real  estate loans.  All other commitments  made to the
Federal Reserve in connection with the merger remain unchanged. The Company and the Bank are
currently in compliance with all commitments to the Federal Reserve.

As of June 30, 2014, the Company, on a  consolidated  basis, had total assets  of $761.9 million, total

deposits of $574.3 million, and shareholders’  equity of $112.1  million. The  Company gathers retail
deposits through the Community Banking Division’s 10 banking  offices in  Maine and through its online
deposit program, ableBanking; originates loans through its Community Banking Division; and  purchases
and originates commercial loans on a nationwide basis  through the Loan Acquisition and Servicing
Group (‘‘LASG’’).

Unless the context otherwise requires, references herein  to the Company include the Company and

its  subsidiary on a consolidated basis.

Strategy

The Company’s goal is to prudently grow  its  franchise, while maintaining sound operations and risk

management, by implementing the following strategies:

Measured growth of our national commercial loan portfolio. The Company purchases performing

commercial real estate loans, on a nationwide basis, typically at a discount from their outstanding
principal balances, producing yields higher than those normally achieved  on our originated  loan
portfolio. These loans are purchased from  a variety of sources,  including banks, insurance companies,
investment funds and government agencies,  either directly or indirectly through  a broker. To a lesser
extent, we have also originated commercial real estate and commercial  business loans on a nationwide
basis. We expect national originations to become  an area of  increasing  focus for  the Company, and in

4

particular the origination of loans guaranteed by the Small  Business Administration (‘‘SBA’’). As of
June 30, 2014, the  Company serviced SBA loans  with an  unpaid principal  balance  of $54.3 million, of
which  $37.8 million was held by third  parties.

Focus on core deposits. The Company offers a full line of deposit  products to customers in the

Community Banking Division’s market  area  through  its ten-branch  network. In addition, in June 2012,
we launched our online deposit program, ableBanking, a division of Northeast Bank, to provide an
additional channel through which to  raise core deposits  to  fund the Company’s asset strategy.

Continuing our community banking tradition. The Community Banking Division retains a high
degree of local autonomy and operational flexibility to better serve its customers. The Community
Banking Division’s focus on sales and service allows us to attract  and  retain core deposits in support of
balance sheet growth, and to continue to generate new commercial and residential mortgage loans.

Market Area and Competition

Northeast Bancorp is the holding company for Northeast Bank,  a full-service bank headquartered

in Lewiston, Maine. We offer traditional banking services through the Community Banking Division,
which operates ten full-service branches that  serve  customers located in western  and central Maine.
From our Maine and Boston locations, we also  lend  throughout the New England  area. The LASG
purchases and originates commercial loans  on a  nationwide basis  for the Bank’s portfolio. AbleBanking,
a division of Northeast Bank, offers savings products to consumers  online.

The Community Banking Division’s market area covers the  six New England  states, with the

majority of its activities centered in the western  and  central  regions of the State of Maine. We
encounter significant competition in the Community  Banking  Division market area in making loans,
attracting deposits, and selling other customer products  and services. Our competitors  include savings
banks, commercial banks, credit unions, mutual funds,  insurance companies, brokerage and investment
banking companies, finance companies, and other financial intermediaries. Many of our primary
competitors there have substantially  greater  resources, larger established customer bases, higher  lending
limits, extensive branch networks, numerous  ATMs and greater advertising and marketing budgets.
They may also offer services that we do not currently provide.

The LASG has a nationwide scope in its loan purchasing,  origination, and servicing  activities. It
competes with regional banks, national private equity funds, and community  banks in its bid to acquire
performing commercial loans. ableBanking  also has  nationwide scope in  its  deposit gathering activities
and competes with banks and credit  unions, as  well as  other, larger, online direct  banks  having a
national reach.

Lending Activities

General

We conduct our loan-related activities through two primary channels: the Community Banking
Division and the LASG. The Community Banking Division originates loans directly  to  consumers and
businesses located  in its market area. The LASG purchases primarily performing commercial real estate
loans, on a nationwide basis, typically  at a  discount from their  outstanding principal balances, producing
yields higher than  those normally achieved on  the Company’s originated loan portfolio. The LASG also
originates commercial real estate and  commercial  business loans  on  a  nationwide  basis. At June 30,
2014, of our total loan portfolio of $516.4  million, $235.4  million,  or  45.6%, was originated by the
Community Banking Division and $281.0 million,  or 54.4%, was purchased or originated by the LASG.
Pursuant to commitments made to the Federal Reserve in connection with the merger, the  Company is
required to limit purchased loans to 40% of total loans.  At June 30, 2014, the Company’s ratio of
purchased loans to total loans, including loans held for  sale, was  38.5%.

5

The following table sets forth certain information concerning our  portfolio loan purchases and

originations for the periods indicated:

Loans, including loans held for sale, beginning of year . . . . .
Additions:

Nationwide Loan Purchases and Originations:

Year Ended June 30,

2014

2013

(Dollars in thousands)

$ 443,970

$ 366,136

Originations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

66,225
79,823

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

146,048

In-Market Loan Originations:

Residential mortgage . . . . . . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential mortgages held for sale . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total originations and purchases . . . . . . . . . . . . . . . . . . . .

45,525
1,498
1,854
1,256
244
91,366

141,743

287,791

37,208
121,336

158,544

15,793
2,371
3,999
1,539
553
141,870

166,125

324,669

Reductions:

Sales of residential loans held for sale . . . . . . . . . . . . . . .
Sales of portfolio loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pay-downs and amortization, net . . . . . . . . . . . . . . . . . . .

(88,015)
(8,779)
(405)
(106,201)

(138,861)
(7,076)
(855)
(100,043)

Total reductions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(203,400)

(246,835)

Loans, including loans held for sale, end of year . . . . . . . . .

$ 528,361

$ 443,970

Annual  percentage increase in loans . . . . . . . . . . . . . . . . . .

19.01%

21.26%

We individually underwrite the loans that we  originate  and all  loans that we purchase. Our  loan

underwriting policies are reviewed and approved  annually by our board of directors. Each  loan,
regardless of whether it is originated  or purchased, must meet underwriting criteria set forth  in our
lending policies and the requirements  of applicable federal and state  lending regulations of our
regulators. We typically retain servicing rights for  all loans that we originate or purchase, except for
residential loans that we originate and sell  servicing released  in the secondary market.

In-Market Loan Originations

Originated Loan Portfolio. Our in-market originated loan portfolio consists primarily of loans  to

consumers and businesses in the Community Banking Division’s market area.

(cid:129) Residential Mortgage Loans. We originate residential mortgage loans secured  by one- to

four-family properties throughout Maine, and southern  New Hampshire. Such loans  may be
originated for sale in the secondary market  or to be held  on the Bank’s balance sheet. We also
offer home equity loans and home equity lines of credit, which are  secured by first or second
mortgages on one- to four-family owner-occupied properties and which  are held on our balance
sheet. At June 30, 2014, portfolio residential loans totaled  $144.6 million,  or 28.0% of total
loans. Of the residential loans we held for investment at June 30, 2014, approximately 47.1%

6

were adjustable rate. Included in residential  loans are  home  equity lines of  credit and other
second mortgage loans aggregating approximately $30.0  million.

(cid:129) Commercial Real Estate Loans. We originate multi-family and other commercial real estate loans

secured by property located primarily in the Community Banking Division’s market area. At
June 30, 2014, commercial real  estate loans outstanding were $70.7 million, or 13.7%  of total
loans. Although the largest commercial real estate loan  originated  by the Community  Banking
Division had a principal balance of $2.1  million at June 30, 2014, the  majority of the commercial
real estate loans originated by the Community Banking Division had principal balances less than
$500 thousand.

(cid:129) Commercial Business Loans. We originate commercial business loans, including  term loans, lines

of credit and equipment and receivables  financing to businesses located primarily in the
Community Banking Division’s market  area.  At June 30, 2014, commercial business loans
outstanding were $10.1 million, or 2.0% of total loans.  At June 30, 2014, there were 140
commercial business loans outstanding with an average principal balance of  $73 thousand. The
largest of these commercial business loans had a  principal balance of $1.0 million at June 30,
2014.

(cid:129) Consumer Loans. We originate, on a direct basis, automobile, boat and recreational vehicle

loans. At June 30, 2014, consumer loans outstanding  were $9.9 million,  or 1.9% of total  loans.

(cid:129) Construction Loans. From time to time, we originate residential construction loans to finance the

construction of single-family, owner-occupied homes.  At June 30, 2014, construction loans
outstanding were $31 thousand.

Underwriting of Originated Loans. Most residential loans, including those held for  investment, are
originated in accordance with the standards of the  Federal National Mortgage Association,  the Federal
Home Loan Mortgage Corporation, the Federal Housing Authority, or other third party correspondent
lenders. Our underwriting and approval process for all other loans originated by the  Community
Banking Division is as follows:

(cid:129) Most of our in-market originated loans  are sourced  through relationships  between  loan officers

and their third party referral sources or  current or  previous customers.

(cid:129) After a loan officer has taken basic information from the borrower, the  request  is submitted  to

the Community Banking Division’s loan  production department.  The  loan production
department obtains comprehensive information  from the borrower  and third parties, and
conducts verification and analysis of the borrower  information, which is assembled into a single
underwriting package that is submitted for final approval.

(cid:129) Loans of $500 thousand or more (determined on a relationship basis) require  approval from the
Community Banking Division Credit  Committee, which is comprised of senior managers  of the
Bank. Loans of less than $500 thousand (determined on a relationship basis) require  approval
from two underwriters with appropriate lending authority.

Nationwide Loan Purchases and Originations

General. The LASG purchases and originates commercial loans secured by  income-producing

collateral, and on a nationwide basis.  Although the Bank’s legal lending limit was  $20.6 million at
June 30, 2014, our credit policy currently  requires prior  Board approval for the  purchase  or origination
of a loan with an initial investment greater than 10%  of  the Company’s tier one capital,  determined on
a relationship basis. We focus primarily on loans with balances  between  $1.0 million and $5.0 million.
Purchased loans are sourced on a nationwide basis  from banks,  insurance companies,  investment funds
and  government agencies, either directly or indirectly through advisors.  We seek to build a loan

7

portfolio that is diverse with respect to geography, loan  type  and collateral  type. Of  the loans
originated or purchased by the LASG that were outstanding as of June 30, 2014, $245.4  million, or
87.3%, consisted of commercial real  estate loans. The following table summarizes the LASG loan
portfolio as of June 30, 2014.

Purchased Originated

Total

Non-owner occupied commercial real estate . . . . . .
Owner occupied commercial real estate . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
1 - 4 family residential

(Dollars in thousands)
$33,969
11,907
31,373
312

$167,551
77,806
31,655
3,999

$133,582
65,899
282
3,687

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$203,450

$77,561

$281,011

Since the inception of the LASG through June 30, 2014, we have purchased loans  for an  aggregate

investment of $303.6 million, of which  $79.8 million was purchased during fiscal 2014. We have also
originated loans totaling $104.8 million,  of  which $62.2  million was originated in fiscal 2014.  As of
June 30, 2014, the  unpaid principal balance of loans  purchased or originated  by  the LASG ranged from
$1 thousand to $12.0 million, with an average of  $843 thousand, and were secured  principally by  retail,
industrial, mixed use, multi-family and  office properties in 36  states.

The following table shows the LASG loan portfolio stratified by book value as  of June 30, 2014.

Range

$0 - $500 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$500 - $1,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$1,000 - $2,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$2,000 - $3,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$3,000 - $4,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Greater than $4,000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

Percent
of Total

(Dollars in thousands)
$ 42,559
42,546
58,064
25,040
35,654
77,148

15.15%
15.14%
20.66%
8.91%
12.69%
27.45%

$281,011

100.00%

The following tables show the LASG loan portfolio by location and type of  collateral as of

June 30, 2014.

Collateral Type

Multifamily . . . . . . . . . .
Office . . . . . . . . . . . . . .
Hospitality . . . . . . . . . .
Retail . . . . . . . . . . . . . .
Industrial
. . . . . . . . . . .
Mixed use . . . . . . . . . . .
Securities . . . . . . . . . . .
Other real estate . . . . . .
All other . . . . . . . . . . . .

Amount

Percent
of Total

(Dollars in thousands)
$ 51,739
39,020
38,887
40,968
44,973
20,990
18,789
13,170
12,475

18.41%
13.89%
13.84%
14.58%
16.00%
7.47%
6.69%
4.69%
4.43%

$281,011

100.00%

State

CA . . . . . . . . . . . . . . . .
NY . . . . . . . . . . . . . . . .
NJ . . . . . . . . . . . . . . . .
OH . . . . . . . . . . . . . . . .
FL . . . . . . . . . . . . . . . .
GA . . . . . . . . . . . . . . . .
IL . . . . . . . . . . . . . . . . .
TX . . . . . . . . . . . . . . . .
All other . . . . . . . . . . . .

Amount

Percent
of Total

(Dollars in thousands)
$ 56,383
43,407
21,566
16,574
12,076
10,907
9,210
8,184
102,704

20.06%
15.45%
7.67%
5.90%
4.30%
3.88%
3.28%
2.91%
36.55%

$281,011

100.00%

Loan Purchase Strategies. The LASG’s loan purchasing strategy involves  the acquisition of

commercial loans, typically secured by real estate or other business assets located throughout the

8

United States. The LASG includes a team of credit analysts, real estate  analysts, servicing specialists
and  legal counsel with extensive experience  in the loan acquisition  business.

We acquire performing commercial loans typically  at a  discount to their unpaid principal balances.

While we acquire loans on a nationwide basis, we seek to avoid  significant  concentration in any
geographic region or in any one collateral type. We do not seek acquisition opportunities for  which the
primary collateral is land, construction, or  one-  to  four-family residential property, although  in a very
limited number of cases, loans secured by such collateral  may  be  included in  a pool of otherwise
desirable loans.

We focus  on servicing released, whole loan or lead participation transactions so that we  can control

the management of our portfolio through our experienced asset management professionals. Purchased
loans can be acquired as a single relationship  or combined with other  borrowers  in a larger pool. We
generally avoid small average balance  transactions (i.e. less than $250 thousand) due to the relatively
higher  operational and opportunity costs of managing and underwriting these  assets. Loans are bid to a
minimal acceptable yield to maturity  based  on the  overall  risk  of the loan,  including expected
repayment terms and the underlying  collateral value.  Updated loan-to-value ratios and  loan terms both
influence the amount of discount the Bank  requires in  determining whether a loan meets the Bank’s
guidelines. We often achieve actual results in excess  of our minimal acceptable yield  to maturity when a
loan is prepaid.

At June 30, 2014, purchased loans had  an  unpaid principal  balance of  $242.6 million  and a  book

value of $203.5 million, representing  discount across the portfolio of  16.2%.

The following table shows the purchased loan  portfolio  as of June 30,  2014 by original purchase

price percentage.

Initial Investment as a % of Unpaid  Principal Balance

Amount

Percent
of Total

0% - 60% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
60% - 70% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
70% - 80% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
80% - 90% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
90% - 100% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in thousands)
$

5,874
6,150
40,656
65,491
85,279

2.89%
3.02%
19.98%
32.19%
41.92%

$203,450

100.00%

Secondary Market for Commercial Loans. Commercial whole loans are typically sold either directly

by sellers or through loan sale advisors.  Because  a central database for commercial whole loans  does
not exist, we attempt to compile our own statistics by both  polling major loan sale advisors  to  obtain
their aggregate trading volume and tracking  the deal flow that we  see directly via a proprietary
database. This data reflects only a portion of the  total  market, as commercial whole loans that are sold
in private direct sales or through other loan sale advisors are  not  included in  our surveys. In recent
years, the ratio of performing loans to total loans  in the market has increased, in part, because,  we
believe, sellers have worked through their most troubled, non-performing loans or are looking to
minimize the discount they would receive  in a secondary transaction. While the recent economic crisis
has led to a high level of trading volume, we  also expect  the market to remain active in times  of
economic prosperity, as sellers tend to have additional  reserve capacity to sell their  unwanted  assets.
Furthermore, we believe that the continued consolidation of the banking industry will create secondary
market activity as acquirers often sell  non-strategic borrowing relationships or assets that create  excess
loan concentrations.

9

Underwriting of Purchased Loans. We review many loan purchase opportunities  and commence
underwriting on a relatively small percentage of  them. During fiscal 2014, we reviewed  approximately
177 transactions representing loans with $1.3 billion  in unpaid  principal balance. Of those  transactions
that we reviewed, we placed bids in 44 transactions  representing  loans with $252 million in unpaid
principal balance. Ultimately, we closed 29  transactions in  which we acquired $91.3 million in unpaid
principal balance for an aggregate purchase price  of  $79.8 million, or 87.4%  of  the unpaid principal
balance.

Each of our purchased loans is individually underwritten by a team of in-house, seasoned analysts

before being considered for approval. Prior to commencing underwriting, each  loan or  portfolio  of
loans is analyzed for its performance  characteristics, loan terms, collateral quality, and  price
expectations. We also consider whether the loan or portfolio  of loans would make our total purchased
loan portfolio more or less diverse with respect to geography, loan type and collateral  type. The
opportunity is underwritten once it has been identified as  fitting our  investment  parameters.  While  the
extent of underwriting may vary based  on investment size, procedures  generally  include the following:

(cid:129) A  loan analyst reviews and analyzes financial statements and  third party  research,  including

credit reports and other data with respect  to  the borrower, guarantors, corporate sponsors and
any major tenants, in order to assess credit risk.

(cid:129) With the assistance of local counsel, where appropriate, an  in-house attorney makes a

determination regarding the quality of  loan  documentation  and enforceability  of  loan terms.

(cid:129) An in-house real estate specialist performs  a  detailed evaluation of all  real estate collateral,

including canvassing local market experts, conducting original market research for trends  and
sale and lease comparables, and creates a written valuation that  is based on current data
reflecting what we believe are recent  trends.

(cid:129) An environmental assessment is performed on  real estate  collateral.

(cid:129) A  property inspection is performed on all  real estate  collateral  securing a loan, focusing on
several characteristics, including, among other things,  the physical  quality of  the property,
current occupancy, general quality and occupancy within the  neighborhood,  market position and
nearby property listings.

(cid:129) A  detailed underwriting package containing the results of all this analysis and information  is
assembled and reviewed by a separate  credit analyst on our  team before being submitted  for
approval by the LASG Credit Committee.

Collateral Valuation. The estimated value of the real property collateralizing the  loan is

determined by the LASG’s in-house real estate group, which considers, among other factors, the type
of property, its condition, location and its  highest  and best  use in  its marketplace.  An inspection  is
conducted for the real property securing  all loans bid  upon, and for all  loans that represent an
investment in excess of $1.0 million, members of the LASG typically conduct an in-person site
inspection.

We generally view cash flow from operations  as the primary source of repayment on purchased
loans. The LASG analyzes the current and likely future cash flows generated by the  collateral to repay
the loan. Also considered are minimum debt service  coverage  ratios,  consisting of the ratio of net
operating income to total principal and interest payments.  For example, our credit policy provides that
the debt service coverage ratio for a  purchased commercial real  estate loan generally  should not be less
than 120 percent of the monthly principal  and interest payments  resulting from  a re-amortization of the
Bank’s basis, at a market interest rate.

10

Loan Pricing.

In determining the amount that we are  willing to bid to acquire individual loans or

loan pools, the LASG considers the following:

(cid:129) the collateral securing the loan;

(cid:129) the geographic location;

(cid:129) the financial resources of the borrower or guarantors, if  any;

(cid:129) the recourse nature of the loan;

(cid:129) the age and performance of the loan;

(cid:129) the length of time during which the loan  has performed in accordance with its repayment  term;

(cid:129) the yield expected to be earned; and

(cid:129) servicing restrictions, if any.

In addition to the factors listed above  and despite the fact  that purchased  loans are  typically
performing loans, the LASG also estimates the amount that we  may realize through collection efforts
or foreclosure and sale of the collateral, net of expenses,  and the length of time and  costs required to
complete the collection or foreclosure process in  the event a loan becomes  non-performing or  is
non-performing at the time of purchase.

Approvals. All loan purchases must be approved by  the LASG Credit Committee. This committee

is comprised of members of the executive  management team  and senior  management from the LASG.
Our credit policy currently requires prior  Board approval  for the purchase of a loan  with an initial
investment greater than 10% of the Company’s tier one capital,  determined  on a  relationship basis.

Competition for Purchased of Loans. The LASG competes primarily with community  banks,

regional banks and private equity funds operating nationwide.  We believe that we often have a
competitive advantage in bidding against private equity  funds  on performing loans  because those funds
generally have higher funding costs and, therefore, higher expectations for return  on investment than
we do. Furthermore, private equity funds typically do not compete for small  balance commercial loans
and typically pursue larger, bulk transactions.

We believe that we have a competitive  advantage in  bidding against other  banks that purchase
commercial loans in the secondary market because  we have a specialized group  with experience in
purchasing commercial real estate loans. Most  banks  we compete against  are  community banks looking
to acquire loans in their market; these banks usually have  specific  criteria for their acquisition activities
and do not pursue pools with collateral  or geographic  diversity. We believe that there are a limited
number of banks pursuing a similar, nationwide commercial loan acquisition strategy.

Loan Originations.

In addition to purchasing loans, the LASG also originates commercial loans  on

a nationwide basis. Capitalizing on our purchased loan infrastructure,  LASG is in a position to review
and act quickly on a variety of lending opportunities.  Risk  management, approvals, underwriting and
other due diligence for these loans is similar to that for purchased loans, with  the exception of the
appraisal and documentation process, which mirrors more traditional lenders  in employing  local
attorneys and real estate appraisers to assist in the process. We believe that the LASG has an
advantage in originating commercial loans  because of its ability to utilize in-house staff to quickly and
accurately screen loan opportunities and accelerate  the underwriting process.

Loan Servicing. We conduct all loan servicing for purchased  and  originated loans with an  in-house

team of experienced asset managers who actively manage the  loan portfolio. Asset managers initiate
and  maintain regular borrower contact, and  ensure  that the loan credit  analysis  is accurate. Collateral
valuations, property inspections, and other collateral characteristics  are updated periodically  as a result

11

of our ongoing in-house real estate analysis.  All asset management  activity and analysis  is contained
within a central database.

Investment Activities

Our securities portfolio and short-term investments provide  and maintain liquidity, assist in
managing the interest rate sensitivity  of our balance  sheet, and serve as collateral for certain of our
obligations. Individual investment decisions are  made based on the  credit quality of the investment,
liquidity requirements, potential returns, cash  flow  targets, and consistency  with our asset/liability
management objectives.

Sources of Funds

Deposits have traditionally been the  primary  source  of  the Bank’s funds for lending and other

investment purposes. In addition to deposits,  the Bank obtains funds from  the amortization and
prepayment of loans and mortgage-backed  securities, the sale, call or maturity of investment  securities,
advances from the Federal Home Loan Bank of Boston (the ‘‘FHLB’’), other term  borrowings and cash
flows generated by operations.

Deposits

We offer a full line of deposit products to customers in western  and south-central  Maine through

our  ten-branch network. Our deposit  products consist  of demand deposit, NOW, money market, savings
and certificate of deposit accounts. Our customers  access their funds through ATMs, Mastercard(cid:4)
Debit Cards, Automated Clearing House funds (electronic  transfers)  and checks. We also offer
telephone banking, online banking and  bill payment, mobile  banking and  remote deposit  capture
services. Interest rates on our deposits are based upon factors  that include prevailing loan  demand,
deposit maturities, alternative costs of funds, interest rates offered by competing financial institutions
and other financial service firms, and  general  economic conditions. At June 30, 2014, we had core
deposits of $572.0 million, representing 99.6% of total  deposits. We define core deposits as
non-maturity deposits and non-brokered  insured time deposits.

Our online deposit program, ableBanking, provides an  additional channel through  which to obtain
core deposits to support our growth.  ableBanking,  which was  launched in late fiscal 2012 as a division
of Northeast Bank, had $63.2 million in money market and time deposits as of June 30,  2014. We also
use deposit listing services to gather  deposits from time to time, in support of  our liquidity  and asset/
liability management objectives. At June  30, 2014, listing service deposits totaled  $148.9 million,  bearing
a weighted average term of 3.57 years.

Borrowings

While we currently consider core deposits  (defined as non-maturity deposits  and non-brokered
insured  time deposits) as our primary source  of  funding to support asset growth, advances from the
FHLB and other sources of wholesale  funding  remain  an important part of our liquidity contingency
planning. Northeast Bank may borrow up  to  50.0% of its total assets  from the FHLB,  and borrowings
are typically collateralized by mortgage loans  and  securities pledged to the FHLB. At June 30, 2014, we
had $25.4 million of borrowing capacity available immediately, an additional  $62.6 million available
based on collateral pledged but subject to the purchase of additional FHLB  stock, and  lastly  an
additional $213.8 million of availability, subject to both  the purchase of additional  FHLB stock and the
availability of additional collateral. Northeast Bank can also borrow from the Federal Reserve Bank of
Boston, with any such borrowing collateralized by consumer  loans  pledged to the Federal Reserve.

For the foreseeable future, we expect to rely less on  borrowings  than  other banks of similar size,

because of our regulatory commitment to fund 100% of our loans with core deposits, although the

12

availability of FHLB and Federal Reserve Bank of Boston advances and  other  sources of wholesale
funding remain an important part of our liquidity contingency planning.

Recent Technology and Operational Enhancements

Over the past few years, we have made investments in technology and customer service to develop

the infrastructure to support the LASG, ableBanking, and the Community Banking  Division. In fiscal
2014, we  successfully converted the Bank’s core  banking  system from an ‘‘in-house’’ platform  to  a
service-bureau solution offering enhanced features and capabilities. We expect that future investments
in technology, customer service and operational support functions will  generally be proportionate to our
growth.

Employees

As of June 30, 2014, the Company employed 178 full-time and 17 part-time employees.  The

Company’s employees are not represented by any collective bargaining unit. The  Company believes  that
its  relations with its employees are good.

Other Subsidiaries

At June 30, 2014, the Bank had four wholly-owned non-bank subsidiaries:

(cid:129) Northeast Bank Insurance Group, Inc. (‘‘NBIG’’). The insurance agency assets of NBIG were

sold on September 1, 2011. The entity currently  holds the real estate  formerly used  in its
insurance agency business.

(cid:129) 200 Elm Realty, LLC, which was established to hold commercial  real estate acquired as a  result

of loan workouts.

(cid:129) 500 Pine Realty, LLC, which was established to hold  residential real estate acquired as a result

of loan workouts.

(cid:129) 17 Dogwood Realty, LLC, which was established to hold commercial real estate acquired as a

result of loan workouts.

The Company’s wholly-owned subsidiary, ASI Data Services, Inc. (ASI), is an inactive corporate

subsidiary. ASI initially provided data processing services  to  the Company and its subsidiaries.  The
Company’s board transferred the assets and operations of ASI to the Bank in 1996.

Supervision and Regulation

General

As a bank holding company registered under  the Bank Holding Company  Act of 1956, as amended

(the ‘‘BHCA’’), the Company is subject to regulation and supervision by the Federal Reserve. As an
FDIC-insured Maine-chartered bank,  the Bank  is subject  to  regulation and supervision  by  the Maine
Bureau of Financial Institutions (the ‘‘Bureau’’) and the FDIC. This  regulatory  framework is  intended
to protect depositors, the federal deposit insurance fund, consumers and the banking system as a  whole,
and not necessarily investors in the Company. The  following  discussion is qualified  in its entirety by
reference to the full text of the statutes, regulations,  policies  and guidelines  described below.

13

Financial Regulatory Reform Legislation

The Dodd-Frank Wall Street  Reform and Consumer Protection Act (the ‘‘Dodd-Frank Act’’),
enacted  on July 21, 2010, comprehensively reformed the  regulation  of  financial institutions, products
and services. Among other things, the  Dodd-Frank Act:

(cid:129) grants the Federal Reserve increased supervisory authority and  codifies the  source of strength

doctrine, as discussed in more detail in  ‘‘—Source of Strength’’ below;

(cid:129) provides for new capital standards applicable to the Company, as discussed in more  detail in
‘‘—Capital Adequacy and Safety and Soundness—Regulatory Capital Requirements’’ below;

(cid:129) modifies deposit insurance coverage,  as discussed in ‘‘—Capital Adequacy and Safety and

Soundness—Deposit Insurance’’ below;

(cid:129) bars banking organizations, such as the  Company, from engaging in  proprietary trading and from

sponsoring and investing in hedge funds and private  equity funds, except as permitted under
certain limited circumstances, as discussed  in ‘‘—Bank Holding Company  Regulation’’ below;

(cid:129) established new corporate governance and proxy  disclosure requirements,  as discussed in

‘‘—Corporate Governance and Executive Compensation’’ below;

(cid:129) established the Bureau of Consumer Financial Protection (the ‘‘CFPB’’), as discussed in

‘‘—Consumer Protection Regulation’’ below;

(cid:129) established new minimum mortgage underwriting standards  for residential mortgages,  as

discussed in ‘‘—Mortgage Reform’’ below;

(cid:129) authorizes the Federal Reserve to regulate interchange fees for debit card transactions;

(cid:129) permits the payment of interest on business  demand  deposit  accounts;

(cid:129) established and empowered the Financial Stability Oversight Council to designate certain
activities as posing a risk to the U.S. financial system and recommend new or heightened
standards and safeguards for financial institutions engaging in such activities; and

(cid:129) established the Office of Financial Research, which has the power to require reports  from

financial services companies such as the Company.

Bank Holding Company Regulation

Unless a bank holding company becomes  a financial holding company under the  Gramm-Leach-

Bliley Act (‘‘GLBA’’) as discussed below, the BHCA prohibits (with the  exceptions noted below in this
paragraph) a bank holding company  from acquiring a direct or indirect  interest  in or control of more
than 5% of the voting shares of any company that  is not a bank  or a bank  holding  company. The
BHCA requires every bank holding company to obtain the prior approval  of the Federal Reserve
before it may acquire substantially all  of  the assets of  any bank,  or ownership or  control of any  voting
shares of a bank, if, after such acquisition, it would own or control,  directly or indirectly, more  than 5%
of the voting stock of such bank. In addition, the BHCA  prohibits  a  bank holding company from
engaging directly or indirectly in activities  other  than  those of banking, managing  or controlling banks
or furnishing services to its subsidiary banks. However, a bank holding company may engage  in, and
may own shares of companies engaged in certain  activities, that the Federal Reserve determines to be
so closely related to banking or managing and controlling banks so as  to be incident  thereto.  In making
such determinations, the Federal Reserve is required to weigh the expected benefit to the public,
including such factors as greater convenience, increased competition  or  gains in  efficiency, against the
possible adverse effects, such as undue concentration  of resources, decreased or unfair competition,
conflicts of interests or unsafe or unsound banking  practices.

14

Under GLBA, bank holding companies are permitted to offer  their  customers  virtually any type of

service that is financial in nature or incidental thereto,  including  banking, securities underwriting,
insurance (both underwriting and agency),  and merchant banking. Under the  Dodd-Frank Act,
however, a bank holding company and  its  affiliates  are prohibited from engaging  in proprietary  trading
and from sponsoring and investing in  hedge funds and private equity funds, expect as permitted  under
certain limited circumstances. In order to engage in financial activities  under GLBA, a  bank  holding
company must qualify and register with the Federal Reserve as a ‘‘financial holding company’’  by
demonstrating that each of its bank subsidiaries is ‘‘well capitalized’’, ‘‘well managed,’’ and has at least
a ‘‘satisfactory’’ rating under the Community Reinvestment Act of 1977 (‘‘CRA’’). Although the
Company believes that it meets the qualifications  to  become a financial holding company  under GLBA,
it has not elected ‘‘financial holding company’’ status, but rather to retain its pre-GLBA bank holding
company regulatory status for the present time.

The Company is required by the BHCA to file  an annual report  and additional reports required
with the Federal Reserve. The Federal Reserve also makes periodic inspections of the Company and its
subsidiaries.

Dividend Restrictions

The Company is a legal entity separate and  distinct from the Bank.  The revenue  of the Company

(on a parent company only basis) is derived  primarily  from  interest and dividends paid to it by the
Bank. The right of the Company, and consequently the right of shareholders  of  the Company, to
participate in any distribution of the assets or earnings of the Bank through the payment of such
dividends or otherwise is necessarily subject  to  the prior claims of creditors of the Bank (including
depositors), except to the extent that  certain claims of the  Company in a creditor capacity may be
recognized.

It  is the policy of the Federal Reserve that bank holding companies should pay dividends only out

of current earnings and only if, after  paying such dividends, the bank holding company  would remain
adequately capitalized. The Federal Reserve has the authority to prohibit a  bank holding company, such
as the Company, from paying dividends if it deems such  payment to be an unsafe or  unsound practice.

The FDIC has the authority to use its enforcement powers  to  prohibit a bank from paying
dividends if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice.
Federal law also prohibits the payment of dividends  by a bank that will result  in the bank failing to
meet its applicable capital requirements on a pro forma basis. Maine law requires the approval of the
Bureau for any dividend that would reduce  a bank’s capital  below prescribed  limits.

Source  of Strength

Under the Dodd-Frank Act, the Company is required to serve as a source of financial  strength for

the Bank in the event of the financial  distress of the  Bank. This provision codifies  the longstanding
policy of the Federal Reserve. In addition, any capital loans by  a bank  holding company  to  any of its
bank subsidiaries are subordinate to  the payment of  deposits and to certain other indebtedness.  In  the
event of a bank holding company’s bankruptcy, any commitment by  the  bank  holding  company to a
federal bank regulatory agency to maintain the capital of a bank subsidiary will be assumed  by  the
bankruptcy trustee and entitled to a priority of payment.

Certain Transactions by Bank Holding Companies  with their Affiliates

There are various statutory restrictions on the  extent to which bank holding companies  and their
non-bank subsidiaries may borrow, obtain  credit from  or otherwise engage in ‘‘covered transactions’’
with their insured depository institution subsidiaries.  The Dodd-Frank Act amended the definition of
affiliate to include an investment fund for which  the depository institution  or one of its affiliates is  an

15

investment adviser. An insured depository  institution (and its subsidiaries) may not lend money to, or
engage in covered transactions with,  its non-depository  institution affiliates  if the  aggregate amount of
covered transactions outstanding involving the bank,  plus the proposed transaction exceeds the
following limits: (a) in the case of any  one such  affiliate,  the aggregate amount of covered transactions
of the insured depository institution and its subsidiaries cannot exceed 10% of the  capital stock and
surplus of the insured depository institution;  and (b) in  the case of all affiliates, the  aggregate amount
of covered transactions of the insured depository institution  and its subsidiaries cannot exceed 20%  of
the capital stock and surplus of the insured depository institution. For this purpose, ‘‘covered
transactions’’ are defined by statute to include a  loan or extension  of  credit  to  an affiliate, a purchase
of or investment in securities issued by  an affiliate, a purchase of assets from an  affiliate unless
exempted by the Federal Reserve, the acceptance of securities issued by  an affiliate as collateral for a
loan or extension of credit to any person or company, the  issuance  of  a guarantee, acceptance or letter
of credit on behalf of an affiliate, securities borrowing or lending  transactions with  an affiliated that
creates a credit exposure to such affiliate,  or a derivatives  transaction with an  affiliate  that  creates a
credit exposure to such affiliate. Covered transactions are also  subject to certain collateral security
requirements. Covered transactions as well as  other types of  transactions  between a bank and a bank
holding company must be on market  terms and  not otherwise  unduly favorable  to  the holding company
or an affiliate of the holding company. Moreover, Section 106  of  the BHCA provides  that,  to  further
competition, a bank holding company and its subsidiaries are prohibited from engaging in certain tying
arrangements in connection with any  extension of credit,  lease or sale of property  of  any kind, or
furnishing of any service.

Regulation of the Bank

As a Maine-chartered bank, the Bank  is subject  to  the supervision of and regulation by the Bureau

and the FDIC, as the Bank’s insurer  of deposits.  This supervision and regulation is for  the protection
of depositors, the FDIC’s Deposit Insurance Fund (‘‘DIF’’), and consumers, and is not for the
protection of the Company’s shareholders. The prior approval  of the Bureau and  the FDIC  is required,
among other things, for the Bank to establish or relocate  an additional branch office, assume  deposits,
or engage in any merger, consolidation, purchase or sale of all or  substantially  all  of the assets  of  any
bank. Under the Dodd-Frank Act, the Federal Reserve may directly examine the subsidiaries of the
Company, including the Bank.

Capital Adequacy and Safety and Soundness

Regulatory Capital Requirements. The Federal Reserve has issued risk-based and leverage capital

guidelines applicable to United States banking organizations. In addition, the Federal Reserve may
from time to time require that a banking organization maintain capital above the minimum  levels, due
to the banking organization’s financial  condition or actual  or anticipated growth.

Current Federal Reserve risk-based guidelines define a three-tier capital framework.  Tier 1 capital

for bank  holding companies generally  consists of the  sum of  common shareholders’ equity, perpetual
preferred stock and trust preferred securities (both  subject  to  certain limitations  and, in  the case of the
latter, to specific limitations on the kind and amount of such securities which may  be  included as  Tier 1
capital and certain additional restrictions  described below),  and minority  interests  in the equity
accounts of consolidated subsidiaries,  less goodwill and other non-qualifying  intangible  assets. Pursuant
to the Dodd-Frank Act, trust preferred securities issued after  May  19, 2010,  will not count as Tier 1
capital; however, under the Dodd-Frank Act, the Company’s currently outstanding trust preferred
securities were grandfathered for Tier  1 eligibility. Tier 2 capital generally consists of hybrid capital
instruments, perpetual debt and mandatory convertible debt securities; perpetual preferred  stock and
trust preferred securities, to the extent it is not eligible  to be included as Tier 1 capital; term
subordinated debt and intermediate-term preferred  stock; and, subject to limitations, general  allowances

16

for loan losses. The sum of Tier 1 and Tier 2 capital less certain required deductions, such  as
investments in unconsolidated banking  or finance subsidiaries, represents qualifying total capital.
Risk-based capital ratios are calculated by dividing Tier 1 and total capital, respectively, by
risk-weighted assets. Assets and off-balance sheet  credit equivalents are assigned to one of  four
categories of risk-weights, based primarily on relative credit risk. The  minimum Tier 1 risk-based capital
ratio is 4% and the minimum total risk-based capital  ratio is 8%. As of June  30, 2014, the  Company’s
Tier 1 risk-based capital ratio was 23.41%  and its total risk-based  capital ratio was 23.69%. The
Company is currently considered ‘‘well  capitalized’’ under all regulatory  definitions.

In addition to the risk-based capital  requirements, the  Federal Reserve requires top-rated bank
holding companies to maintain a minimum leverage capital ratio of Tier 1 capital (defined by reference
to the risk-based capital guidelines) to its average  total consolidated assets of at  least  3.0%. For most
other bank holding companies (including the  Company),  the minimum leverage  capital ratio is 4.0%.
Bank holding companies with supervisory,  financial, operational or managerial weaknesses, as  well as
bank holding companies that are anticipating or experiencing significant growth,  are expected  to
maintain capital ratios well above the  minimum levels.  As discussed  in ‘‘—Overview’’ above, the
Company and the Bank made certain commitments to the Federal Reserve in connection with the
merger of the Company and FHB Formation LLC, including a commitment to maintain  a Tier 1
leverage  ratio of at least 10.0%. The  Company’s leverage capital ratio as of June 30,  2014 was 15.90%.

The FDIC has adopted a statement of policy regarding  the capital adequacy  of state-chartered
banks and promulgated regulations to implement the system  of prompt corrective action  established by
Section 38 of the Federal Deposit Insurance Act (‘‘FDIA’’). Under these regulations, a bank is  ‘‘well
capitalized’’ if it has: (i) a total risk-based capital ratio of 10.0% or greater; (ii) a Tier 1 risk-based
capital ratio of 6.0% or greater; (iii)  a leverage  capital ratio  of  5.0% or greater;  and (iv)  is not subject
to any written agreement, order, capital directive or prompt corrective  action directive to meet and
maintain a specific capital level for any capital  measure.  A bank  is ‘‘adequately capitalized’’  if  it has:
(1) a total risk-based capital ratio of  8.0%  or greater;  (2) a Tier 1 risk-based capital ratio of 4.0%  or
greater; and (3) a leverage capital ratio  of  4.0% or greater  (3.0%  under certain circumstances) and
does not meet the definition of a ‘‘well  capitalized bank.’’

The FDIC also must take into consideration: (i) concentrations of credit risk; (ii)  interest  rate risk;

and (iii) risks from non-traditional activities, as  well as an  institution’s ability to manage  those risks,
when determining the adequacy of an  institution’s capital. This evaluation will be made  as a part of the
institution’s regular safety and soundness examination. The  Bank is currently considered  well-capitalized
under all regulatory definitions.

Generally, a bank, upon receiving notice that it  is not adequately capitalized (i.e.,  that  it is

‘‘undercapitalized’’), becomes subject to the  prompt  corrective  action  provisions of  Section 38 of FDIA
that, for example, (i) restrict payment of capital distributions  and management  fees,  (ii) require  that  the
Federal Reserve monitor the condition of the institution and its efforts to restore its capital,
(iii) require submission of a capital restoration plan,  (iv) restrict the  growth of the  institution’s assets
and (v) require prior regulatory approval  of  certain expansion  proposals. A  bank  that  is required to
submit a capital restoration plan must  concurrently submit a performance guarantee  by  each company
that controls the bank. A bank that is  ‘‘critically undercapitalized’’ (i.e., has a ratio of tangible equity to
total assets that is equal to or less than 2.0%) will be subject  to  further restrictions, and generally will
be placed in conservatorship or receivership within 90  days.

The Basel Committee on Banking Supervision has also  released  new capital  requirements, known
as Basel III, setting forth higher capital requirements, enhanced  risk coverage, a global leverage  ratio,
provisions for counter-cyclical capital, and liquidity standards. On July  2, 2013,  the Federal Reserve,
along with the other federal banking  agencies, issued a final rule (the ‘‘Final Capital  Rule’’)
implementing the Basel III capital standards and  establishing the minimum  capital requirements  for

17

banks and bank holding companies required under  the Dodd-Frank Act. The majority of the provisions
of the Final Capital Rule apply to bank holding companies  and banks with consolidated assets of
$500 million or more, such as the Company  and the Bank. The Final Capital Rule establishes a new
capital risk-based capital ratio, a minimum common equity Tier 1 capital ratio of 6.5% of risk-weighted
assets to be a ‘‘well capitalized’’ institution, and increase the  minimum total Tier 1 capital ratio to be a
‘‘well capitalized institution from 6.0% to 8.0%. Additionally, the Final Capital Rule requires that an
institution establish a capital conservation buffer  of  common equity  Tier 1 capital in an amount above
the minimum risk-based capital requirements equal  to  2.5% of total  risk weighted  assets. The Final
Capital Rule revises certain capital definitions and  generally makes the capital requirements more
stringent. Further, the Final Capital Rule increases the required capital for certain categories of assets,
including higher-risk construction real estate loans  and certain exposures  related to securitizations.
Under the Final Capital Rule, the Company may make a one-time, permanent election to continue to
exclude accumulated other comprehensive income  from capital. If the Company does  not  make this
election, unrealized gains and losses would  be  included in the calculation of  its regulatory capital. The
Company must comply with the Final Capital Rule beginning on January 1, 2015.

Deposit Insurance. Substantially all of the deposits of the Bank are  insured up to applicable limits

by the DIF and are subject to deposit insurance assessments  to  maintain  the DIF. Pursuant to the
Dodd-Frank Act, FDIC deposit insurance has been permanently increased from  $100,000 to $250,000
per  depositor. The FDIA, as amended by the Federal Deposit Insurance Reform Act and the
Dodd-Frank Act, requires the FDIC to set a ratio of deposit insurance reserves to estimated insured
deposits of the Bank—the designated reserve  ratio—of 1.35%. The FDIC  utilizes a risk-based
assessment system that imposes insurance premiums  based upon a risk matrix that takes into account a
bank’s capital level and supervisory rating (‘‘CAMELS rating’’).  CAMELS ratings reflect the applicable
bank regulatory agency to applicable  limits by the  DIF and are subject to deposit,  management,
earnings, liquidity and sensitivity to risk. Assessment rates may  also vary for certain institutions  based
on long term debt  issuer ratings, secured or brokered  deposits.  Pursuant to the Dodd-Frank Act,
deposit premiums are based on assets  rather than  insurable  deposits.  To determine its actual deposit
insurance premiums, the Bank computes the base amount  on its average  consolidated  assets less  its
average tangible equity (defined as the amount of Tier 1 capital) and its applicable assessment rate.
Assessment rates range from 2.5 to 9 basis points  on the broader assessment base for banks in  the
lowest risk category up to 30 to 45 basis points  for banks  in the  highest risk category.

Under the FDIA, the FDIC may terminate deposit insurance  upon a finding that the institution

has engaged in unsafe and unsound practices, is  in an unsafe  or unsound  condition  to  continue
operations, or has violated any applicable  law,  regulation, rule,  order or condition imposed by the
FDIC.

Safety and Soundness Standard. The FDIA requires the federal bank regulatory agencies to
prescribe standards, by regulations or guidelines,  relating to internal controls, information systems and
internal audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset
growth, asset quality, earnings, stock valuation and compensation, fees and  benefits, and such other
operational and managerial standards as  the agencies deem appropriate.  Guidelines adopted by the
federal bank regulatory agencies establish general  standards relating to internal controls and
information systems, internal audit systems, loan documentation, credit underwriting, interest rate
exposure, asset growth and compensation, fees and  benefits. In general, these guidelines require, among
other things, appropriate systems and practices to identify and manage the risk and exposures specified
in the guidelines. The guidelines prohibit  excessive compensation as an unsafe and unsound practice
and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to
the services performed by an executive officer, employee,  director or principal shareholder. In addition,
the federal banking agencies adopted regulations  that authorize, but do not require, an  agency to order
an institution that has been given notice  by an agency  that it is not satisfying any of such  safety and

18

soundness standards to submit a compliance plan. If,  after being so notified, an  institution fails to
submit an acceptable compliance plan or fails in any material respect  to  implement  an acceptable
compliance plan, the agency must issue an order  directing  action to correct  the deficiency and may
issue an order directing other actions  of the types to which an  undercapitalized  institution is  subject
under the ‘‘prompt corrective action’’ provisions of  FDIA. See ‘‘—Regulatory Capital Requirements’’
above. If an institution fails to comply  with such an order, the agency may seek to enforce  such order
in judicial proceedings and to impose  civil money penalties.

Depositor Preference. The FDIA provides that, in the event  of the ‘‘liquidation or  other

resolution’’ of an insured depository  institution, the  claims of depositors of the  institution, including the
claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of
the FDIC as a receiver, will have priority over other general unsecured claims  against the  institution. If
an insured depository institution fails, insured and uninsured depositors, along  with the FDIC, will have
priority in payment ahead of unsecured, non-deposit creditors, including  depositors whose deposits are
payable only outside of the United States  and the parent  bank holding company, with  respect to any
extensions of credit they have made to such insured depository institution.

Activities and Investments of Insured State Banks

The powers of a Maine-chartered bank, such  as the Bank, include  provisions  designed to provide
Maine banks with competitive equity  to  the  powers of national banks. GLBA includes a section of the
FDIA governing subsidiaries of state  banks that engage  in ‘‘activities as principal that would  only be
permissible’’ for a national bank to conduct in  a financial subsidiary. This provision  permits  state banks,
to the extent permitted under state law, to engage in certain  new  activities, which are permissible for
subsidiaries of a financial holding company. Further, it expressly preserves the ability of a state bank to
retain all existing subsidiaries. Because  Maine law explicitly permits banks chartered by the state to
engage in all activities permissible for federally-chartered banks,  the Bank is permitted to form
subsidiaries to engage in the activities authorized by GLBA. In order to form a  financial subsidiary, a
state bank must be well-capitalized, and  the state bank would be subject to certain capital deduction,
risk management and affiliate transaction rules.

Consumer Protection Regulation

The Company and the Bank are subject to a  number  of  federal and  state laws designed to protect

consumers and prohibit unfair or deceptive business  practices. These laws include the Equal Credit
Opportunity Act, the Fair Housing Act, Home Ownership Protection Act, the Fair Credit Reporting
Act, as amended by the Fair and Accurate Credit Transactions Act of 2003 (‘‘FACT Act’’), GLBA, the
Truth in Lending Act, CRA, the Home Mortgage Disclosure Act, the Real Estate Settlement
Procedures Act, the National Flood Insurance Act, Electronic Funds Transfer Act, Truth in Savings Act,
Secure and Fair Enforcement Act, Expedited Funds Availability Act, and various state law counterparts.
These laws and regulations mandate certain disclosure requirements and regulate  the manner  in which
financial institutions must interact with  customers when taking deposits, making loans, collecting loans
and providing other services. Further, the Dodd-Frank Act established the CFPB, which has the
responsibility for making rules and regulations under the federal  consumer protection laws relating to
financial products  and services. The CFPB also  has a  broad mandate to prohibit unfair or deceptive
acts and practices and is specifically  empowered to require certain disclosures to consumers and draft
model disclosure forms. Failure to comply with consumer protection laws and  regulations can  subject
financial institutions to enforcement  actions, fines and  other penalties. The FDIC examines the Bank
for compliance with CFPB rules and  enforces CFPB rules  with  respect to the Bank.

19

Mortgage Reform

The Dodd-Frank Act prescribes certain standards that mortgage lenders must consider before
making  a residential mortgage loan, including verifying a borrower’s ability to repay such mortgage
loan. The Dodd-Frank Act also allows borrowers to assert violations of certain provisions of the
Truth-in-Lending Act as a defense to foreclosure proceedings. Under the  Dodd-Frank Act, prepayment
penalties are prohibited for certain mortgage transactions and  creditors are  prohibited from financing
insurance policies in connection with a residential mortgage loan or home equity line of credit. The
Dodd-Frank Act requires mortgage lenders to make additional  disclosures prior to the extension of
credit, in each billing statement and for negative amortization loans and hybrid adjustable rate
mortgages. Additionally, the Dodd-Frank Act prohibits mortgage originators from  receiving
compensation based on the terms of residential mortgage loans and generally  limits the ability of a
mortgage originator to be compensated  by  others if  compensation is received from a  consumer.

Privacy and Customer Information Security

GLBA requires financial institutions to implement policies and procedures  regarding the disclosure

of nonpublic personal information about  consumers to nonaffiliated  third parties. In general, the Bank
must provide its customers with an annual disclosure  that explains its policies  and procedures regarding
the disclosure of such nonpublic personal information and,  except  as otherwise required or permitted
by law, the Bank is prohibited from disclosing such  information  except as  provided in such policies and
procedures. GLBA also requires that the Bank develop, implement and maintain  a comprehensive
written information security program  designed to ensure the security  and  confidentiality of customer
information (as defined under GLBA), to protect  against anticipated threats or  hazards  to  the security
or integrity of such information; and to  protect against  unauthorized access to or use of such
information that could result in substantial harm or inconvenience  to  any  customer. The Bank is  also
required to send a notice to customers whose ‘‘sensitive information’’ has  been compromised  if
unauthorized use of this information  is ‘‘reasonably possible.’’ Most states, including  Maine, have
enacted  legislation concerning breaches  of  data  security and the duties  of the Bank in response to a
data breach. Congress continues to consider federal  legislation that  would require  consumer notice of
data security breaches. Pursuant to the FACT Act, the Bank must also develop and implement  a
written identity theft prevention program to detect,  prevent, and mitigate identity theft in connection
with the opening of certain accounts  or certain  existing accounts. Additionally, the FACT Act amends
the Fair Credit Reporting Act to generally prohibit a person from  using information  received from an
affiliate to make a solicitation for marketing purposes to a  consumer, unless  the consumer is given
notice and a reasonable opportunity and a reasonable and  simple method  to  opt out  of the making of
such  solicitations.

Regulatory Enforcement Authority

The enforcement powers available to  the federal banking agencies include, among other things, the

ability  to assess civil money penalties,  to  issue cease and desist or removal orders and to initiate
injunctive actions against banking organizations  and institution-affiliated parties, as defined. In general,
these enforcement actions may be initiated for violations of  law  and  regulations and unsafe or unsound
practices. Other actions or inactions  may provide the basis  for enforcement  action, including  misleading
or untimely reports filed with regulatory  authorities. Under certain circumstances,  federal and state law
requires public disclosure and reports of certain  criminal  offenses and also  final enforcement  actions by
the federal banking agencies.

Community Reinvestment Act

Pursuant to the CRA, regulatory authorities review the performance of the Bank in meeting  the
credit needs of the communities it serves. The applicable regulatory authorities consider compliance

20

with this  law in connection with the applications for, among other things, approval for de novo
branches, branch relocations and acquisitions of banks and  bank holding companies.  The  Bank received
a ‘‘satisfactory’’ rating at its CRA examination dated June 10, 2013, its most recent exam.

Failure of an institution to receive at least a ‘‘satisfactory’’  rating could inhibit such  institution or

its  holding company from undertaking certain activities, including engaging in  activities newly permitted
as a financial holding company under GLBA,  and  acquisitions of  other  financial institutions. The  FDIC
must take into account the record of performance of banks in meeting the  credit needs of  the entire
community served, including low- and  moderate-income  neighborhoods.  Current CRA regulations for
large banks primarily rely on objective  criteria of the performance  of  institutions  under three  key
assessment tests: a lending test, a service test  and  an investment test. For smaller banks, current CRA
regulations primarily evaluate the performance of institutions under two key assessment tests: a lending
test and a community development test. The Company is committed  to  meeting  the existing or
anticipated credit needs of its entire  community, including low-  and moderate-income neighborhoods,
consistent with safe and sound banking operations.

Branching and Acquisitions

The Riegle-Neal Interstate Banking and  Branching Efficiency Act of 1994, as amended
(‘‘Riegle-Neal’’) and the Dodd-Frank Act permit well capitalized and well managed  bank  holding
companies, as determined by the Federal Reserve, to acquire banks in any state subject to certain
concentration limits and other conditions. Riegle-Neal also  generally  authorizes the  interstate  merger of
banks. In addition, among other things,  Riegle-Neal and the Dodd-Frank Act permit banks to establish
new branches on an interstate basis to  the same extent  a bank chartered by the  host state may  establish
branches. Bank holding companies and banks are required to obtain prior  Federal Reserve approval to
acquire more than 5% of a class of voting securities,  or substantially all of  the assets, of  a bank holding
company, bank or savings association.

Anti-Money Laundering and the Bank  Secrecy Act

Under the Bank Secrecy Act (‘‘BSA’’), a financial institution is required to have systems in place  to

detect certain transactions, based on the size  and  nature of the transaction. Financial institutions  are
generally required to report to the United States Treasury any cash transactions involving  more than
$10,000. In addition, financial institutions are  required to file suspicious activity reports  for transactions
that involve more than $5,000 and which the financial  institution  knows, suspects or has  reason to
suspect involves illegal funds, is designed  to  evade the requirements of the  BSA or has no lawful
purpose. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept
and Obstruct Terrorism Act of 2001 (the ‘‘USA PATRIOT Act’’), which amended the BSA, is designed
to deny terrorists and others the ability  to  obtain  anonymous access to the U.S. financial system.  The
USA PATRIOT Act has significant implications for financial institutions and businesses  of other types
involved in the transfer of money. The  USA PATRIOT Act, together with the implementing regulations
of various federal regulatory agencies,  has caused financial  institutions, such as the Bank, to adopt and
implement additional policies or amend existing  policies and procedures with respect to, among other
things, anti-money laundering compliance, suspicious  activity, currency transaction reporting, customer
identity verification and customer risk  analysis. In evaluating an application under Section 3 of the
BHCA to acquire a bank or an application  under the Bank Merger Act to merge banks or affect a
purchase of assets and assumption of deposits and  other liabilities, the applicable federal  banking
regulator must consider the anti-money  laundering compliance record  of  both  the applicant  and the
target.

The United States has imposed economic  sanctions that affect transactions with designated foreign

countries, nationals and others. These sanctions, which are administered by the Treasury Office of
Foreign Assets Control (‘‘OFAC’’), take many different forms. Generally, however, they contain one or

21

more of the following elements: (i) restrictions on  trade with  or  investment in a  sanctioned country,
including prohibitions against direct or indirect  imports from and  exports to a sanctioned country and
prohibitions on ‘‘U.S. persons’’ engaging in financial  transactions relating to making investments  in, or
providing investment-related advice or assistance to, a sanctioned country; and (ii) a  blocking of assets
in which the government or specially designated  nationals of the sanctioned country have  an interest,
by prohibiting transfers of property subject to U.S.  jurisdiction (including property  in the possession  or
control of U.S. persons). Blocked assets  (for example, property and  bank deposits) cannot be paid out,
withdrawn, set off or transferred in any  manner  without a license  from  OFAC.

Federal Home Loan  Bank System

The Bank is a member of the Federal Home Loan Bank of Boston (the ‘‘FHLBB’’),  which is  one

of the regional Federal Home Loan Banks comprising the Federal Home Loan Bank System. Each
Federal Home Loan Bank provides a central credit facility primarily for  member institutions. Member
institutions are required to acquire and  hold  shares of  capital  stock in the  FHLBB in an  amount  at
least equal to the sum of 0.35% of the aggregate principal amount of its unpaid residential mortgage
loans and similar obligations at the beginning  of  each year and 4.5% of its advances (borrowings)  from
the FHLBB. The Bank was in compliance  with this requirement  with an  investment in FHLBB  stock as
of June 30, 2014 of $4.1 million. The Bank receives  dividends on its  FHLBB stock. The  FHLBB  has
recently declared dividends equal to an annual yield  of approximately the daily average three-month
LIBOR yield for the quarter for which the dividend has been declared. Dividend  income  on FHLBB
stock of $40 thousand was recorded during the most recent  fiscal  year.

Any advances from the FHLBB must  be  secured by specified types  of  collateral,  and long-term

advances may be used for the purpose of providing  funds  for  residential  housing finance, commercial
lending and to purchase investments.  Long term advances may also be used to help manage interest
rate risk for asset and liability management purposes. As of June 30, 2014,  the Bank  had $42.5 million
in outstanding FHLBB advances.

22

Item 1A. Risk Factors

Investing in our common stock involves a high degree of risk. You should carefully consider the
following risks and uncertainties, together with all other information in this prospectus,  including our
consolidated financial statements and related notes,  before investing  in our common stock. Any of the
risk factors we describe below could  adversely affect our  business, financial  condition  or results  of
operations. The trading price of our voting  common stock could  decline if one or more of  these risks
or uncertainties actually occurs, causing  you to lose all  or part of your investment. Certain  statements
below are forward-looking statements.  See ‘‘A Note About Forward-Looking Statements.’’

Risks Associated With Our Business

We are subject to regulatory conditions that  could constrain  our ability  to grow our business.

In conjunction with the regulatory approvals received for  the merger with FHB Formation LLC,
we committed to maintain a Tier 1 leverage ratio of at least 10%, fund 100% of our loans  with core
deposits, limit purchased loans to 40% of total  loans and hold  commercial  real estate loans to within
300% of total risk-based capital. Core deposits, for purposes of this commitment, are defined as
non-brokered non-maturity deposits and non-brokered insured time deposits. At June 30, 2014, the
ratio of our purchased loans to total  loans was 38.5%. Our  ability to purchase  loans will be dependent
on our ability to grow our originated  loan portfolio. To the extent our ability to originate loans is
constrained by market forces or for any other reason, our ability to execute our loan acquisition
strategy would be similarly constrained.

If our allowance for loan losses is not sufficient to  absorb actual  losses or  if  we are  required to increase

our allowance, our financial condition  and results of operations could be adversely affected.

We are exposed to the risk that our borrowers may  default  on their  obligations. A  borrower’s
default on its obligations under one or  more loans  of  the Bank  may  result in lost principal  and interest
income and increased operating expenses as a result of the allocation of management time  and
resources to the collection and work-out of the loan. In certain situations, where collection efforts are
unsuccessful or acceptable work-out  arrangements cannot be reached, the  Bank may  have to write off
the loan  in whole or in part. In such situations, the Bank may acquire real estate or other assets, if any,
that secure the loan through foreclosure or  other  similar available remedies, and often the amount
owed under the defaulted loan exceeds the  value of the assets acquired.

We periodically make a determination of an allowance for loan  losses  based on available

information, including, but not limited to, our historical loss  experience, the  quality of the  loan
portfolio, certain economic conditions, the  value  of  the underlying  collateral, expected cash flows from
purchased loans, and the level of non-accruing and criticized loans. We rely on our loan quality reviews,
our  experience and our evaluation of economic conditions, among other factors,  in determining the
amount of provision required for the  allowance for loan losses. Provisions to this allowance result in an
expense for the period. If, as a result  of general economic conditions, previously incorrect assumptions,
or an increase in defaulted loans, we determine that additional  increases in the  allowance for loan
losses are necessary, we will incur additional expenses.

Determining the allowance for loan losses inherently involves a high degree of subjectivity and
requires us to make significant estimates of current credit  risks and future trends, all of which  may
undergo material changes. At any time, there are likely to be loans in  our  portfolio  that will  result in
losses but that have not been identified as  nonperforming or potential problem  credits. We cannot be
sure that we will be able to identify deteriorating  credits  before they become nonperforming  assets or
that we will be able to limit losses on  those loans that  are identified. We have in the past been, and in
the future may be, required to increase  our  allowance for loan losses for  any of several  reasons. State
and federal regulators, in reviewing our loan portfolio as  part of a  regulatory examination, may request

23

that we increase our allowance for loan losses. Changes in economic conditions affecting borrowers,
new information regarding existing loans, identification of additional  problem  loans and other factors,
both within and outside of our control, may  require an increase in our allowance for  loan losses. In
addition, if charge-offs in future periods exceed those  estimated in our determination of our allowance
for loan losses, we will need additional increases in our allowance for loan losses.  Any  increases in  our
allowance for loan losses will result in a decrease  in our net income and,  possibly,  our  capital, and
could have an adverse effect on our  financial condition  and  results of operations.

A significant portion of loans held in our  loan portfolio were  originated by third  parties, and such loans

may not have been subject to the same level of due diligence that Northeast Bank would have conducted had it
originated the loans.

At June 30, 2014, 39% of the loans held in  our loan portfolio were  originated by third parties, and

therefore may not have been subject  to  the same level of due diligence that Northeast  Bank would
have conducted had it originated the  loans.  Although the  Loan Acquisition and Servicing Group
conducts a comprehensive review of all loans that  it purchases,  loans  originated by third parties may
lack current financial information and  may have incomplete legal documentation and outdated
appraisals. As a result, the Loan Acquisition and Servicing Group may not  have  information with
respect to an acquired loan which, if known at  the time  of acquisition, would have caused it to reduce
its  bid price or not bid for the loan at  all.  This may adversely affect our yield on loans or  cause us  to
increase our provision for loan losses.

Our experience with loans held in our loan portfolio that were originated by third  parties is limited.

At June  30, 2014, the 39% of the loans held  in our loan portfolio  that were originated by third

parties had been held by us for approximately  1.3  years,  calculated on a weighted average  basis.
Consequently, we have had only a relatively short period of time to evaluate the  performance of those
loans and the price at which we purchased  them.  Further experience with these loans may  provide us
with information that could cause us  to  increase our  provision for loan  losses.

Our loan portfolio includes commercial loans, which are  generally riskier  than other types of loans.

At June  30, 2014, our commercial real  estate mortgage  and  commercial business loan  portfolios

comprised 69% of total loans. Commercial loans generally carry larger loan  balances and involve a
higher  risk of nonpayment or late payment than residential mortgage loans. These  loans, and purchased
loans in particular, may lack standardized terms and may include a balloon  payment feature.  Moreover,
some of these loans may be secured  by assets  located outside of the Community Banking  Division’s
market area. The ability of a borrower to make or refinance a balloon payment may be affected by a
number of factors, including the financial condition of the borrower, prevailing  economic conditions
and prevailing interest rates. Repayment of these loans is generally more  dependent on the  economy
and the successful operation of a business. Because of the risks associated with commercial loans, we
may experience higher rates of default than if  the portfolio  were more heavily weighted toward
residential mortgage loans. Higher rates of default could have an adverse effect on  our financial
condition and results of operations.

Environmental liability associated with our lending activities could result in losses.

In the course of business, we may acquire,  through  foreclosure, properties securing loans we have

originated or purchased that are in default. Particularly in commercial real estate lending, there  is a
risk that hazardous substances could be discovered on these properties. In this event, we  might be
required to remove these substances  from the affected properties at our sole cost and  expense. The
cost of this removal could substantially  exceed  the value of affected properties. We may not have
adequate remedies against the prior owner or  other  responsible parties and could find  it difficult  or

24

impossible to sell the affected properties.  These events  could  have an adverse effect  on our financial
condition and results of operations.

We may not be able to attract and retain qualified  key employees,  which could  adversely affect our

business prospects, including our competitive position and results of operations.

Our success is dependent upon our ability  to  attract and retain highly skilled  individuals. There is
significant competition for those individuals with the  experience  and skills required to conduct many of
our  business activities. We may not be able to hire or retain the  key  personnel that we depend  upon for
success. The unexpected loss of services of one or more  of  these or other key personnel  could  have a
material adverse impact on our business  because  of their skills, knowledge of the  markets  in which  we
operate, years of industry experience and the difficulty  of promptly finding  qualified replacement
personnel.

We are subject to liquidity risk.

Liquidity is the ability to meet cash flow needs on  a  timely basis at a reasonable cost. Our liquidity

is used principally to originate or purchase loans, to repay deposit liabilities  and other  liabilities  when
they come due, and to fund operating  costs.  Customer  demand for non-maturity deposits can  be
difficult to predict. Changes in market interest rates, increased  competition within  our markets, and
other  factors may make deposit gathering more difficult.  Disruptions in the capital  markets  or interest
rate changes may make the terms of wholesale  funding sources—which include  Federal Home Loan
Bank advances, the Federal Reserve’s Borrower-in-Custody program, securities sold under repurchase
agreements, federal funds purchased  and brokered certificates of  deposit—less  favorable and may make
it difficult to sell securities when needed to provide additional liquidity. As a result,  there is  a risk  that
the cost of funding will increase or that we will  not  have sufficient funds to meet our obligations when
they come due.

We are subject to security and operational risks  relating to our  use of  technology.

Communication and information systems are critical to the conduct of our business because  we use

these systems to manage our customer relationships and process accounting and financial reporting
information. Although we have established policies and procedures to prevent or  limit the impact of
system failures, interruptions and security  breaches, there  can be no  assurance that such  events will not
occur or that they will be adequately addressed if they  do. In addition, any compromise of our security
systems could prevent customers from using our website and our online banking services, both of which
involve the transmission of confidential information. Although we rely on security and  processing
systems to provide the security and authentication  necessary to securely transmit  data,  these
precautions may not protect our systems from compromises or breaches  of  security. Information
security risks have increased significantly due to the use of online, telephone and mobile  banking
channels by clients and the increased  sophistication and activities of  organized crime,  hackers, terrorists
and other external parties. The occurrence of any  failures,  interruptions  or  security breaches  of our
information systems could damage our reputation,  result in the loss of business, subject us to increased
regulatory scrutiny or expose us to civil litigation and possible financial liability, including the costs of
customer notification and remediation efforts. Any of these occurrences could  have an adverse effect
on our financial condition and results  of operations.

We rely on other companies to provide key components  of  our  business  infrastructure.

Third party vendors provide key components of our  business infrastructure such as internet
connections, network access and core  application processing. While we have selected  these third party
vendors carefully, we do not control  their actions. Any problems  caused by these third parties, including
as a result of their not providing us their  services for  any reason  or  their  performing  their  services

25

poorly, could adversely affect our ability to deliver products and services to our customers or otherwise
conduct our business efficiently and effectively. Replacing these third party vendors could also  entail
significant delay and expense.

Damage to our reputation could significantly  harm our business, including our competitive position and

business prospects.

We are dependent on our reputation within our market area, as a trusted and  responsible  financial

company, for all aspects of our relationships with customers, employees, vendors, third-party service
providers, and others, with whom we conduct  business  or potential future business. Our ability to
attract and retain customers and employees could be adversely affected if  our reputation is damaged.
Our actual or perceived failure to address various issues could  give rise to reputational risk that could
cause  harm to us and our business prospects. These  issues also include,  but are not limited to, legal
and regulatory requirements; properly  maintaining customer and employee personal information; record
keeping; money-laundering; sales and trading  practices;  ethical issues;  appropriately addressing
potential conflicts of interest; and the  proper identification of the legal,  reputational, credit, liquidity
and market risks inherent in our products.  Failure to appropriately address any of these issues could
also give rise to additional regulatory  restrictions  and  legal  risks, which could, among other
consequences, increase the size and number  of litigation claims and  damages asserted or subject  us to
enforcement actions, fines and penalties  and cause us to incur  related  costs and expenses.

Internal controls may fail or be circumvented.

Effective controls over financial reporting are  necessary  to help ensure reliable financial  reporting

and prevent fraud. Management is responsible for maintaining an effective  system of internal control
and assessing system effectiveness. Our system of internal  control is  a process designed to provide
reasonable, not absolute, assurance that system objectives are being met.  Failure or circumvention of
the system of internal control could have an  adverse  effect on our business, profitability, and financial
condition, and could further result in  regulatory actions and loss of investor  confidence.

Difficult economic conditions, both in the Community Banking  Division’s  market  area  and  more

generally,  could adversely affect our financial condition and results  of operations.

Our Community Banking Division primarily serves  individuals  and businesses  located in western

and south-central Maine. As a result,  a  significant portion of  our earnings are closely tied to the
economy of Maine. In addition, our loan portfolio includes commercial loans  acquired  by  the Loan
Acquisition and Servicing Group that are secured by assets located nationwide. Deterioration in  the
economic conditions of the Community Banking Division’s market area  in Maine, and  deterioration of
the economy nationally could result in the following consequences:

(cid:129) loan delinquencies may increase;

(cid:129) problem assets and foreclosures may increase;

(cid:129) demand for our products and services may decline;

(cid:129) collateral for our loans may decline in value, in turn  reducing a  customer’s borrowing power and

reducing the value of collateral securing a loan; and

(cid:129) the net worth and liquidity of loan guarantors  may decline, impairing their ability to honor

commitments to us.

26

Our future growth, if any, may require us to raise additional capital, but that  capital may not  be

available when we need it.

As a bank, we are required by regulatory authorities to maintain adequate levels of capital to
support our operations. In addition,  in conjunction  with the regulatory approvals  received  for the
merger with FHB Formation LLC, we committed to maintain  a Tier 1 leverage ratio of at least 10%
and a total risk-based capital ratio of  at  least 15%. We may need to raise additional capital to support
our  operations or our growth, if any.  Our ability to raise additional capital will depend, in  part, on
conditions in the capital markets and  our financial performance  at that  time. Accordingly, we may be
unable to raise additional capital, if and when needed, on acceptable terms,  or at all. If we cannot raise
additional capital when needed, our ability  to  further expand our  operations  through internal  growth
and acquisitions could be materially  impaired. In addition, if we decide  to  raise additional  equity
capital, investors’ interests could be diluted. Our  failure to meet any applicable  regulatory guideline
related to our lending activities or any capital requirement otherwise imposed upon us or to satisfy any
other regulatory requirement could subject us to certain activity restrictions or to a  variety of
enforcement remedies available to the  regulatory authorities, including limitations  on our ability to pay
dividends or pursue acquisitions, the issuance by regulatory authorities of  a capital directive to increase
capital and the termination of deposit  insurance by the FDIC.

The soundness of other financial institutions could adversely affect  us.

Our ability to engage in routine funding  transactions could  be  adversely affected by the  actions and
commercial soundness of other financial  institutions. Financial services  institutions are interrelated  as a
result of trading, clearing, counterparty and other relationships.  We have exposure to many different
counterparties, and we routinely execute transactions  with counterparties in the  financial  industry,
including brokers and dealers, other  commercial banks, investment banks, mutual and hedge funds, and
other financial institutions. As a result, defaults by, or even rumors or questions  about, one or  more
financial services institutions, or the  financial  services industry generally, could  lead to market-wide
liquidity problems and losses or defaults by us or by other institutions and organizations. Many  of these
transactions expose us to credit risk in the event  of default of our counterparty or client. In addition,
our  credit risk may be exacerbated when the  collateral held  by us  cannot  be  liquidated or  is liquidated
at prices not sufficient to recover the  full amount of the financial instrument exposure due to us. There
is no assurance that any such losses would not materially and adversely affect  our results of operations.

Risks Associated With the Industry

Competition in the financial services industry is intense and could result in us  losing business or

experiencing reduced margins.

Our future growth and success will depend on  our ability  to continue to compete effectively  in the

Community Banking Division’s Maine market area, in the markets  in which the Loan Acquisition and
Servicing Group operates and in the  markets in  which ableBanking operates. We face aggressive
competition from other domestic and foreign lending  institutions and  from  numerous other providers of
financial services. The ability of non-banking financial institutions  to  provide  services previously  limited
to commercial banks has intensified competition. Because non-banking financial institutions are not
subject to the same regulatory restrictions as banks and bank holding  companies, they can  often
operate with greater flexibility and lower cost  structures. Securities  firms and insurance companies that
elect to become financial holding companies may acquire banks  and  other  financial institutions. This
may significantly change the competitive environment in which we conduct our business. Some of our
competitors have significantly greater  financial resources and/or face fewer regulatory constraints. As a
result of these various sources of competition, we could  lose business to competitors or could be forced
to price products and services on less  advantageous terms to retain  or attract clients, either of which
would adversely affect its profitability.

27

Changes in interest rates could adversely  affect  our net  interest income and  profitability.

The majority of our assets and liabilities  are monetary in  nature. As a result,  our earnings and

growth are significantly affected by interest rates, which  are subject to the  influence of  economic
conditions generally, both domestic and foreign, to events  in the capital markets  and also to the
monetary and fiscal policies of the United States  and  its agencies, particularly  the Federal Reserve. The
nature and timing of any changes in such policies or general  economic conditions and their effect on us
cannot be controlled and are extremely difficult to predict. Changes in interest rates can  affect our net
interest income as well as the value of our assets and liabilities. Net interest  income  is the difference
between (i) interest income on interest-earning assets, such as loans and securities, and (ii)  interest
expense on interest-bearing liabilities,  such as  deposits and  borrowings. Changes in market  interest
rates, changes in the relationships between short-term and long-term market interest  rates,  or the yield
curve, or changes in the relationships between different interest  rate  indices can affect  the interest  rates
charged on interest-earning assets differently than the interest rates paid on interest-bearing  liabilities.
This difference could result in an increase in interest expense relative to interest income, and therefore
reduce our net interest income. Further, declines in market interest rates may  trigger loan prepayments,
which  in many cases are within our customers’ discretion, and which  in turn may serve to reduce our
net interest income if we are unable  to lend  those funds to other  borrowers or invest the funds at the
same or higher interest rates.

We operate in a highly regulated industry, and laws and regulations, or changes in them, could  limit or

restrict our activities and could have an adverse impact in our operations.

We are subject to regulation and supervision by  the  Federal Reserve, and our banking subsidiary,

Northeast Bank, is subject to regulation  and  supervision by the FDIC and the Maine Bureau of
Financial Institutions. Federal and state laws and regulations govern  numerous matters,  including
changes in the ownership or control of banks and bank holding companies, maintenance  of adequate
capital and the financial condition of a financial institution, permissible types, amounts and  terms of
extensions of credit and investments, permissible non-banking activities, the level of reserves against
deposits and restrictions on dividend payments.  The  Federal Reserve, the FDIC and the Maine Bureau
of Financial Institutions have the power to issue cease  and desist orders to prevent  or remedy unsafe or
unsound practices or violations of law  by  banks  subject to their regulation,  and the  Federal Reserve
possesses similar powers with respect to bank  holding companies. These and other restrictions  limit the
manner in which we and Northeast Bank may conduct business and obtain financing.

Because our business is highly regulated, the laws,  rules, regulations,  and  supervisory guidance and

policies applicable to us are subject to regular modification and  change. It is impossible to predict the
competitive impact that any such changes  would have on the banking and financial services industry in
general or on our business in particular. Such changes may, among other things, increase the cost of
doing business, limit permissible activities, or affect the  competitive balance between banks and other
financial institutions. The Dodd-Frank  Act instituted major changes to the banking and financial
institutions regulatory regimes in light  of the  recent performance of and government intervention in the
financial services sector. Other changes to statutes, regulations, or regulatory policies, including changes
in interpretation or implementation of  statutes, regulations, or policies, could affect us in substantial
and unpredictable ways. Such changes could  subject  us to additional costs, limit the types  of financial
services and products we may offer, and/or increase the ability  of non-banks to offer competing
financial services and products, among other things. Failure to comply with laws, regulations,  or policies
could result in sanctions by regulatory agencies, civil  money penalties, and/or reputation damage, which
could have a material adverse effect  on  our business, financial condition, and results of operations. See
‘‘Supervision and Regulation’’ in Item 1, ‘‘Business.’’

28

Additional requirements imposed by the Dodd-Frank Act could adversely affect us.

Current and future legal and regulatory requirements, restrictions, and  regulations,  including those

imposed under the Dodd-Frank Act, may adversely impact our profitability and may have a  material
and adverse effect on our business, financial condition,  and  results of operations, may require us  to
invest significant management attention and resources  to  evaluate and make any changes required by
the legislation and related regulations and may make  it  more difficult for us to attract and retain
qualified executive officers and employees. The Dodd-Frank Act comprehensively reformed the
regulation of financial institutions, products and services. Because  many aspects of  the Dodd-Frank Act
are subject to rulemaking and will take effect over several years, it  is difficult  to  forecast  the impact
that such rulemaking will have on us, our customers or the  financial industry. Certain provisions of the
Dodd-Frank Act that affect deposit insurance assessments, the  payment of interest on demand deposits
and interchange fees could increase the costs associated with our banking subsidiaries’ deposit-
generating activities, as well as place limitations on  the revenues that those deposits may generate. In
addition, the Dodd-Frank Act established the CFPB. The CFPB has the authority to prescribe rules for
all depository institutions governing the provision  of  consumer financial products and  services, which
may result in rules and regulations that reduce the profitability of such products and services or impose
greater costs on the Company and its  subsidiaries. The Dodd-Frank Act also established new minimum
mortgage underwriting standards for residential mortgages, and the regulatory agencies have focused on
the examination and supervision of mortgage lending and servicing activities. See ‘‘Supervision and
Regulation—The Dodd-Frank Act’’ in Item 1, ‘‘Business.’’

We will become subject to more stringent  capital requirements.

The Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and
risk-based capital requirements for insured banks and their  holding companies. The federal banking
agencies issued a joint final rule, or the  ‘‘Final  Capital Rule,’’ that implements the Basel III capital
standards and establishes the minimum capital  levels required under the Dodd-Frank Act. We must
comply  with the Final Capital Rule by January 1, 2015. The Final Capital Rule establishes a minimum
common equity Tier I capital ratio of 6.5% of risk-weighted  assets for  a ‘‘well capitalized’’  institution
and  increases the minimum Tier I capital ratio for a ‘‘well capitalized’’ institution from 6.0% to 8.0%.
Additionally, the Final Capital Rule requires an institution to maintain a 2.5% common  equity Tier I
capital conservation buffer over the 6.5% minimum  risk-based  capital requirement  to  avoid restrictions
on the ability to pay dividends, discretionary  bonuses,  and  engage in  share repurchases.  The  Final
Capital Rule permanently grandfathers trust preferred securities  issued before May 19, 2010, subject  to
a limit of 25% of Tier I capital. The Final Capital Rule increases the required capital for certain
categories of assets, including high-volatility construction  real estate loans and certain  exposures related
to securitizations; however, the Final  Capital Rule retains the current capital treatment  of residential
mortgages. Under the Final Capital Rule, we may make a one-time, permanent election to continue to
exclude accumulated other comprehensive income from capital. If we do not make  this  election,
unrealized gains and losses will be included in the  calculation  of  our regulatory capital.  Implementation
of these  standards, or any other new  regulations,  may adversely affect our ability to pay dividends, or
require us to reduce business levels or  raise capital, including in  ways that may adversely affect our
results of operations or financial condition.

The FDIC’s assessment rates could adversely affect our  financial condition and  results of operations.

The FDIC insures deposits at FDIC-insured depository  institutions, such  as Northeast  Bank, up to
applicable limits. As a result of recent economic  conditions and the enactment of the Dodd-Frank Act,
the FDIC has increased deposit insurance assessment rates.  If these increases are  insufficient for the
deposit insurance fund of the FDIC to meet its funding requirements, there may need to be further
special assessments or increases in deposit  insurance premiums. We are generally unable to control the

29

amount of premiums that we are required to pay for  FDIC insurance. If there are additional bank or
financial institution failures, we may  be  required to pay even  higher FDIC premiums  than the recently
increased levels. Any future additional  assessments, increases  or  required  prepayments in FDIC
insurance premiums may materially adversely  affect results of operations, including by reducing our
profitability or limiting our ability to  pursue certain business opportunities.

Changes in accounting standards can materially impact our financial statements.

Our accounting policies and methods are fundamental  to  how we  record and report our financial
condition and results of operations. From time to time, the Financial Accounting Standards Board or
regulatory authorities change the financial accounting and reporting  standards that govern the
preparation of our financial statements.  These changes can be hard to predict and  can materially
impact how we record and report our  financial condition and results of operations. In some  cases, we
could be required to apply a new or  revised standard retroactively,  resulting in our restating prior
period financial statements.

We may incur fines, penalties and other negative  consequences  from regulatory violations, possibly  even

inadvertent or unintentional violations.

We maintain systems and procedures designed to ensure that we  comply  with applicable laws and

regulations. However, some legal/regulatory  frameworks  provide for  the imposition of fines or penalties
for noncompliance even though the noncompliance was  inadvertent or unintentional and  even  though
there was in place at the time systems  and procedures designed to ensure compliance.  For example, we
are subject to regulations issued by the  Office of Foreign Assets Control, or ‘‘OFAC,’’ that prohibit
financial institutions from participating  in the transfer  of  property  belonging to the governments of
certain foreign countries and designated nationals of those countries. OFAC may impose penalties for
inadvertent or unintentional violations even if  reasonable processes are in place  to  prevent the
violations. There may be other negative consequences resulting  from  a finding  of noncompliance,
including restrictions on certain activities.  Such  a finding may also damage  our reputation as described
below and could restrict the ability of  institutional investment managers  to invest in our securities.

Risks Associated With Our Common Stock

Market volatility has affected and may continue to affect the value  of our common stock.

The performance of our common stock has  been and may continue  to  be  affected by many factors,

including volatility in the credit, mortgage  and housing  markets, and the markets with respect  to
financial institutions generally. Government action  and  changes  in government regulations,  such as  the
Dodd-Frank Act, may affect the value  of our common stock. More general market fluctuations,
industry factors and general economic  and political conditions and  events, such as economic slowdowns
or interest rate changes could also cause the  value  of  our  common stock to decrease regardless of  our
operating results.

Our common stock trading volume may not  provide  adequate  liquidity for  investors.

Our voting common stock is listed on the  NASDAQ Global Market. The average daily trading
volume for Northeast voting common  stock is  less than the corresponding trading volume  for larger
financial institutions. Due to this relatively low  trading volume, significant  sales of  Northeast voting
common stock, or the expectation of  these sales, may place significant downward pressure on the
market price of Northeast voting common  stock. No assurance can be given that a more active trading
market in our common stock will develop in the foreseeable  future or can be maintained. There  can
also be no assurance that the offering  will result in a material increase in the ‘‘float’’ for our common
stock, which we define as the aggregate market value of  our voting common stock held by shareholders

30

who are not affiliates of Northeast, because our affiliates may purchase  shares of voting common stock
in the offering.

There is a limited market for and restrictions on  the transferability of our  non-voting common stock.

Our non-voting common stock is not and  will  not  be  listed on any exchange.  Additionally, the
non-voting common stock can only be transferred in  certain limited circumstances set  forth  in our
articles of incorporation. Accordingly, holders of our non-voting common stock may  be required to bear
the economic consequences of holding such non-voting  common  stock for  an indefinite  period of  time.

If we defer payments of interest on our  outstanding  junior subordinated  debt securities or  if certain

defaults relating to those debt securities  occur, we will be prohibited from declaring or  paying dividends or
distributions on, and from making liquidation payments with respect  to, our common stock.

As of June 30, 2014, we had outstanding $16.5 million in  aggregate principal amount of junior
subordinated debt securities issued in connection with  the sale  of trust preferred securities by affiliates
of ours that are statutory business trusts. We have also guaranteed those trust preferred  securities. The
indenture under which the junior subordinated  debt securities were issued, together with the  guarantee,
prohibits us, subject to limited exceptions, from declaring or paying  any dividends or  distributions on,
or redeeming, repurchasing, acquiring  or making any liquidation payments with  respect to, any  of our
capital stock (including the Series A preferred stock and our common stock) at  any time when  (i) there
shall have occurred and be continuing an  event of default under  the indenture;  (ii) we are in  default
with respect to payment of any obligations under the guarantee; or (iii) we have  elected  to  defer
payment of interest on the junior subordinated debt securities. In that  regard, we  are entitled, at our
option but subject to certain conditions,  to  defer payments  of  interest on the junior subordinated debt
securities from time to time for up to five years.

Events of default under the indenture generally consist  of our failure  to  pay  interest on the junior

subordinated debt securities under certain circumstances, our failure to pay  any principal  of  or
premium on such junior subordinated  debt securities when due, our failure  to  comply with certain
covenants under the indenture, and certain  events of bankruptcy, insolvency or liquidation relating to
us.

As a result of these provisions, if we  were to elect to defer payments of interest on the junior
subordinated debt securities, or if any  of the other events described in clause  (i) or  (ii) of the  first
paragraph of this risk factor were to occur, we  would be prohibited  from  declaring or paying any
dividends on the Series A preferred stock and our common stock, from  redeeming, repurchasing or
otherwise acquiring any of the Series A preferred stock or our common stock, and from making any
payments to holders of the Series A preferred  stock  or our common stock in  the event of our
liquidation, which  would likely have a material adverse effect on the market value of our common
stock.

We are dependent upon our subsidiaries for dividends, distributions and  other payments.

We are a separate and distinct legal entity from Northeast  Bank, and depend on  dividends,
distributions and other payments from Northeast Bank  to  fund dividend payments on our  common
stock and to fund all payments on our other obligations. We and Northeast Bank are subject to laws
that authorize regulatory authorities  to block or reduce the  flow  of funds from Northeast  Bank to us.
Regulatory action of that kind could impede access to the funds  that Northeast needs in  order  to  make
payments on its obligations or dividend payments. In addition,  if Northeast Bank does not maintain
sufficient capital levels or its earnings are not sufficient to make dividend  payments to us, we may not
be able to make dividend payments to  our  common and preferred shareholders. Further, our right to

31

participate in a distribution of assets upon  a subsidiary’s  liquidation  or  reorganization is subject to the
prior claims of Northeast Bank’s creditors.

We may not be able to pay dividends and, if we pay dividends, we cannot  guarantee the amount and

frequency of such dividends.

The continued payment of dividends on shares  of our common stock will  depend upon  our  debt

and equity structure, earnings and financial condition, need  for capital in connection with possible
future acquisitions, growth and other factors,  including economic  conditions, regulatory restrictions,  and
tax considerations. We cannot guarantee that we will pay dividends or, if  we pay dividends, the  amount
and frequency of these dividends.

We may issue additional shares of common  or preferred stock in  the  future,  which could dilute a

shareholder’s ownership of common stock.

Our articles of incorporation authorize our  board  of  directors, generally without  shareholder
approval, to, among other things, issue additional shares of common  or  preferred stock. The issuance
of any additional shares of common or  preferred stock could be dilutive to a shareholder’s  ownership
of our common stock. To the extent that we issue options or warrants to purchase common  stock in the
future and the options or warrants are exercised, our shareholders may experience further  dilution.
Holders of shares of our common stock  have no  preemptive  rights  that entitle holders to purchase their
pro rata share of any offering of shares of any class  or series and, therefore, shareholders may not be
permitted to invest in future issuances of Northeast common or  preferred stock. We are required by
federal and state regulatory authorities  to  maintain adequate levels of  capital  to  support our operations.
Accordingly, regulatory requirements and/or deterioration in our asset quality may require  us  to  sell
common stock to raise capital under  circumstances  and  at prices that result in  substantial dilution.

We may issue debt and equity securities that  are senior to  our common stock  as to distributions  and  in

liquidation, which could negatively affect the  value  of  our common stock.

In the future, we may increase our capital resources by entering  into  debt  or debt-like financing  or

issuing debt or equity securities, which could include issuances of senior notes, subordinated notes,
preferred stock or common stock. In the event of our  liquidation, our  lenders and  holders of its debt or
preferred securities would receive a distribution of our available assets  before  distributions to the
holders  of Northeast common stock.  Our decision to incur debt and issue securities in future offerings
will depend on market conditions and other factors  beyond  our control. We cannot predict or estimate
the amount, timing or nature of our  future offerings and  debt  financings. Future offerings could reduce
the value of shares of our common stock and dilute a  shareholder’s  interest in Northeast.

Our common stock is not insured by any governmental entity.

Our common stock is not a deposit account or other obligation of any bank and is not insured by

the FDIC or any other governmental  entity.

Anti-takeover provisions could negatively impact  our shareholders.

Federal law imposes restrictions, including regulatory approval requirements,  on persons  seeking to
acquire control over Northeast. Provisions of Maine law and provisions of our articles of  incorporation
and by-laws could make it more difficult for  a third party to acquire control of us or have the effect of
discouraging a third party from attempting  to  acquire  control of us. We have a classified board of
directors, meaning that approximately  one-third of our  directors are elected annually. Additionally, our
articles of organization authorize our board of directors to  issue preferred  stock  without shareholder
approval and such preferred stock could be issued as  a defensive measure in  response  to  a takeover

32

proposal. Other provisions that could make  it  more  difficult for a third party to acquire  us even  if an
acquisition might be in the best interest of our shareholders include supermajority voting requirements
to remove a director from office without cause; restrictions  on  shareholders calling a  special meeting; a
requirement that only directors may fill a board vacancy;  and provisions regarding the timing and
content of shareholder proposals and nominations.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

At June 30, 2014, the Company conducted  its business from its main office  in Lewiston, Maine and

an office  in Boston, Massachusetts. The Company  also conducts business from its ten full-service bank
branches and six loan production offices located in  western and  south-central Maine  and southern New
Hampshire.

In addition to its Lewiston, Maine, and Boston, Massachusetts, offices,  the Company leases  eleven

of its other locations. For information regarding the Company’s  lease commitments, please refer  to
‘‘Lease  Obligations’’ under Note 14 of the Notes to the Consolidated Financial Statements in  Item 8 of
this Annual Report.

Item 3. Legal Proceedings

From time to time, the Company and its subsidiaries are subject to certain legal proceedings  and

claims in the ordinary course of business. Management presently believes that the ultimate outcome of
these proceedings, individually and in the aggregate,  will not be material to the Company or its
consolidated financial position. The Company establishes reserves for specific legal matters  when it
determines that the likelihood of an unfavorable  outcome is  probable and the loss is reasonably
estimable. Legal proceedings are subject to inherent uncertainties, and unfavorable  rulings could occur
that could cause the Company to establish  litigation reserves  or could have, individually or in the
aggregate, a material adverse effect on its business, financial condition, or operating results.

Item 4. Mine Safety Disclosures

Not applicable.

33

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases

of Equity Securities

(a) The Company’s voting common stock currently trades on the  NASDAQ under the symbol
‘‘NBN.’’ There is no established public  trading market for the  Company’s non-voting  common stock. As
of the close of business on September  19, 2014,  there were  approximately  448 registered shareholders
of record.

The following table sets forth the high and low  closing  sale prices of the Company’s voting
common stock, as reported on NASDAQ, and quarterly dividends paid on the  Company’s voting and
non-voting common stock during the periods indicated.

Fiscal year ended June 30, 2014

High

Low

Div Pd

Jul 1 - Sep 30 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oct 1 - Dec 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jan 1 - Mar 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Apr 1 - Jun 30 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10.79
10.23
9.74
10.00

$9.53
9.37
9.16
9.30

$0.09
0.09
0.09
0.01

Fiscal year ended June 30, 2013

High

Low

Div Pd

Jul 1 - Sep 30 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oct 1 - Dec 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Jan 1 - Mar 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Apr 1 - Jun 30 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 9.53
9.53
10.18
10.12

$8.40
8.93
9.08
9.23

$0.09
0.09
0.09
0.09

On September 19, 2014, the last reported sale  price of the Company’s voting common stock, as

reported on NASDAQ was $9.45. Holders of the Company’s voting  and  non-voting common stock are
entitled to receive dividends when and  if declared by  the Board  of Directors  out of funds  legally
available. The amount and timing of future dividends  payable on the Company’s voting and non-voting
common stock will depend on, among other things,  the financial condition of the  Company, regulatory
considerations, and other factors. The Company is  a  legal entity separate from  the Bank,  but its
revenues  are derived primarily from the Bank. Accordingly, the ability of the Company  to  pay cash
dividends on its stock in the future generally  will be dependent  upon the  earnings of the Bank and the
Bank’s ability to pay dividends to the  Company. The payment of dividends by the Bank will depend on
a number of factors, including capital  requirements, regulatory limitations, the Bank’s results  of
operations and financial condition, tax considerations,  and general economic conditions. National
banking laws regulate and restrict the  ability of the  Bank to pay dividends to the Company. See
‘‘Item 1. Business—Supervision and Regulation.’’

(b) Not applicable.

(c) On April 23, 2014, the Company announced that its Board of Directors authorized  the
Company to purchase up to 870,000 shares of its common stock, representing 8.3% of  the Company’s
outstanding common shares and approximately $8.4 million based on the Company’s closing stock price
on April 22, 2014. Such purchases will be made  in open  market or  in privately negotiated  transactions
from time to time and in such amounts  as market conditions  warrant.  The timing and actual number of
shares repurchased will depend on a variety of factors including price, corporate and regulatory
requirements, market conditions, and other corporate liquidity requirements and priorities. The stock
repurchase program may be suspended or terminated at any time without prior  notice,  and will expire
on April 23, 2016.

34

The following table sets forth information  with respect  to  purchases made by us of  our common

stock during the year ended June 30,  2014.

Period

Total Number of
Shares
Purchased

Weighted Average
Price Per share

Total Number of
Shares
Purchased as
Part of Publicly
Announced
Programs

Maximum Number  of
Shares that  May Yet
Be Purchased Under
the Program

April 30 to May 30, 2014 . . . . . . .

291,200

$9.69

291,200

578,800

Item 6. Selected Financial Data

The following table sets forth our selected financial  and  operating data on a historical basis.  The

data set forth below does not purport  to  be  complete. It should be read  in conjunction  with, and is

35

qualified in its entirety by, the more  detailed information, including the Company’s Consolidated
Financial Statements and related notes, appearing elsewhere herein.

Successor Company(1)

Predecessor Company(2)

Twelve Months Twelve Months Twelve Months
Ended
June 30, 2013

Ended
June 30, 2012

Ended
June 30, 2014

184 Days
Ended

181 Days
Ended

June 30, 2011 Dec. 28, 2010

Twelve Months
Ended
June 30, 2010

Selected operations data:

Interest and dividend income . . . .
Interest expense . . . . . . . . . . . .

$ 38,371
6,653

$ 36,543
6,596

$ 27,014
6,317

$ 13,304
3,207

$ 14,378
5,877

$ 31,262
13,314

(Dollars in thousands, except per share data)

Net interest income . . . . . . . . . .
Provision for loan losses . . . . . . .
Noninterest income(3) . . . . . . . .
Net securities gains (losses) . . . . .
. . . . . . .
Noninterest expense(4)

Income before income taxes
. . . .
Income tax expense (benefit) . . . .

Net income from continuing operations
Net income (loss) from discontinued

operations . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . .

Net income available to common

shareholders

. . . . . . . . . . . . . . .

Consolidated per share data:

Earnings:
Basic:

Continuing operations . . . . . . .
. . . . .
Discontinued operations

Net income . . . . . . . . . . . . .

Diluted:

Continuing operations . . . . . . .
. . . . .
Discontinued operations

Net income . . . . . . . . . . . . .

Cash dividends . . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . .

Selected balance sheet data:

31,718
531
4,869
—
31,777

4,279
1,579

2,700

(8)

2,692

2,692

0.26
0.00

0.26

0.26
0.00

0.26

0.28
11.05

$

$

$

$

$

$

$

29,947
1,122
8,514
792
31,955

6,176
1,881

4,295

125

4,420

4,065

0.38
0.01

0.39

0.38
0.01

0.39

0.36
10.89

$

$

$

$

$

$

$

$

$

$

$

$

$

$

Total assets . . . . . . . . . . . . . . . .
Loans
. . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . .

$761,931
516,416
574,329
66,005
112,066

$670,639
435,376
484,623
64,069
113,802

$669,196
356,254
422,188
120,859
119,139

20,697
946
5,782
1,111
25,680

964
102

862

1,301

2,163

10,097
707
17,569
1,200
15,807

12,352
(108)

12,460

92

$ 12,552

1,771

$ 12,355

0.11
0.30

0.41

0.11
0.30

0.41

0.36
11.07

$

$

$

$

$

3.49
0.03

3.52

3.44
0.03

3.47

0.18
17.33

$596,393
309,913
401,118
126,706
64,954

8,501
912
3,034
17
8,429

2,211
646

1,565

231

1,796

1,677

0.62
0.10

0.72

0.61
0.10

0.71

0.18
19.79

$

$

$

$

$

$

$

17,948
1,864
3,642
(18)
17,441

2,267
773

1,494

225

1,719

1,476

0.54
0.10

0.64

0.53
0.10

0.63

0.36
20.08

$

$

$

$

$

$

$

$627,984
367,284
374,617
199,326
50,366

$622,607
382,309
384,197
183,025
50,906

Other ratios:

Return on average assets . . . . . . . .
Return on average equity
. . . . . . .
Efficiency ratio . . . . . . . . . . . . . .
Average equity to average total assets
Common dividend payout ratio . . . .
Tier 1 leverage capital ratio . . . . . .
Total risk-based capital ratio . . . . . .

0.37%
2.39%
86.85%
15.38%
107.69%
15.90%
23.69%

0.64%
3.79%
81.41%
16.93%
92.25%
17.78%
27.54%

0.36%
3.03%
93.08%
11.90%
71.26%
19.91%
33.34%

4.09%
38.23%
54.76%
10.69%
5.02%
10.35%
18.99%

0.57%
7.03%
72.97%
8.18%
25.02%
N/A
N/A

0.28%
3.47%
80.85%
8.10%
56.64%
8.40%
14.09%

(1)

(2)

(3)

(4)

‘‘Successor Company’’ means Northeast Bancorp and its subsidiary  after the closing of the merger with FHB Formation LLC on
December 29, 2010.

‘‘Predecessor Company’’ means Northeast Bancorp and  its subsidiary before the closing of the merger  with FHB Formation LLC on
December 29, 2010.

Includes primarily fees for deposits, investment brokerage services to customers, and gains on  the sale of  loans. In the 184 days
ended June 30, 2011, the total further includes a bargain purchase gain $15.4 million.

Includes salaries, employee benefits,  occupancy and equipment, and other expenses.  In the 184 days ended June 30, 2011, the total
includes merger expenses totaling $3.2 million.

36

Item 7. Management’s Discussion and Analysis of Financial  Condition and  Results of Operations

Northeast Bancorp (the ‘‘Company’’) is  a Maine corporation  and  a  bank  holding company

registered with the Federal Reserve under the Bank Holding Company Act of 1956. The Company also
is a registered Maine financial institution holding company,  and is  subject to regulation by both  the
Maine Bureau of Financial Institutions (the ‘‘Bureau’’) and  the Federal Reserve. The Company’s
principal asset is the capital stock of Northeast Bank (the ‘‘Bank’’), a Maine state-chartered  universal
bank, which is regulated by the Federal Deposit Insurance Corporation  (‘‘FDIC’’) and the Bureau. The
Company’s results  of operations are primarily dependent on the  results of the  operations  of  the Bank.

The Management’s Discussion and Analysis of Financial  Condition and  Results of Operations,
which  follows, presents a review of the  consolidated operating results of the Company  for the  fiscal
year ended June 30, 2014 (‘‘fiscal 2014’’) and the fiscal year  ended June  30, 2013 (‘‘fiscal 2013’’). This
discussion and analysis is intended to  assist  you in  understanding the results of our operations and
financial condition. You should read this discussion together with your review of the Company’s
Consolidated Financial Statements and related notes and other statistical  information included in this
report. Certain amounts in the periods prior to fiscal  2014 have been reclassified to conform to the
fiscal 2014 presentation.

Overview

Financial Presentation

On December 29, 2010, the merger (the ‘‘Merger’’)  of  the Company and FHB Formation LLC, a

Delaware limited liability company (‘‘FHB’’),  was consummated. As a result of the  Merger, the
surviving company received a capital  contribution of $16.2  million (in addition to the approximately
$13.1 million in cash consideration paid  to  former shareholders), and the former members of FHB
collectively acquired approximately 60% of our outstanding  common  stock. The Company applied the
acquisition method of accounting, as  described  in Accounting Standards Codification (‘‘ASC’’) 805,
Business Combinations (‘‘ASC 805’’) to the Merger, which represents an acquisition by FHB  of
Northeast, with Northeast as the surviving  company (the ‘‘Successor Company’’). In the application of
ASC 805 to this transaction, the following was considered:

Identify the Accounting Acquirer: FHB was identified as the accounting acquirer. FHB, which was

incorporated on March 9, 2009, acquired a controlling financial interest of approximately 60%  of the
Successor Company’s total outstanding  voting  and  non-voting common stock in exchange for
contributed capital and cash consideration.

In the evaluation and identification of FHB as the accounting acquirer, it was concluded  that  FHB

was a substantive entity involved in significant pre-merger activities, including the following: raising
capital; incurring debt; incurring operating expenses;  leasing  office space; hiring staff to develop the
surviving company’s business plan; retaining professional services firms;  and identifying acquisition
targets and negotiating potential transactions, including the Merger.

Determine the Acquisition Date: December 29, 2010, the closing date  of the Merger, was the date

that FHB gained control of the combined entity.

Recognize assets acquired and liabilities  assumed: Because neither Northeast Bancorp, the
Predecessor Company (the acquired company), nor FHB  (the accounting  acquirer) exist  as separate
entities after the Merger, a new basis of accounting at fair  value for the  Successor Company’s assets
and liabilities was established in the consolidated financial statements. At the acquisition date, the
Successor Company recognized the identifiable assets  acquired and the liabilities assumed based on
their then fair values in accordance with ASC Topic 820, Fair Value Measurement (‘‘ASC 820’’). The

37

Successor Company recognized a bargain purchase gain as  the difference between  the total purchase
price and the net assets acquired.

As a result of application of the acquisition  method of accounting  to  Northeast Bancorp after the

merger on December 29, 2010, the Company’s  financial statements  from the periods prior  to  the
transaction date are not directly comparable to the  financial statements for  periods subsequent to the
transaction date. To make this distinction, the Company  has  labeled  balances  and results of operations
prior to the transaction date as ‘‘Predecessor Company’’ and balances and results of operations for
periods subsequent to the transaction date as ‘‘Successor Company.’’ The  lack of comparability arises
from the assets and liabilities having new accounting bases as  a result  of recording them at  their fair
values as of the transaction date rather than  at historical cost basis.  To denote this lack of
comparability, a heavy black line has been placed between the Successor Company  and Predecessor
Company columns in the discussion herein.

In connection with the transaction, as part of the regulatory approval process the Company made

certain commitments to the Board of  Governors of the  Federal Reserve System (the ‘‘Federal
Reserve’’), the most significant of which are, (i) maintain a Tier 1 leverage ratio of at least 10%,
(ii) maintain a total risk-based capital ratio of at least 15%, (iii) limit  purchased loans  to  40% of total
loans, (iv) fund 100% of the Company’s loans with core deposits (defined as  non-maturity deposits  and
non-brokered insured time deposits),  and (v)  hold commercial  real estate loans (including owner-
occupied commercial real estate) to within 300% of total risk-based capital.  On June 28, 2013,  the
Federal Reserve approved the amendment of the commitment to hold commercial real estate  loans to
within 300% of total risk-based capital to exclude owner-occupied commercial real estate loans. All
other commitments made to the Federal Reserve in connection with the merger remain unchanged.
The Company and the Bank are currently  in compliance with all commitments to the Federal Reserve.
The Company’s compliance ratios at  June 30,  2014 follow.

Condition

(i) Tier 1 leverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(ii) Total risk-based capital ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(iii) Ratio of purchased loans to total loans . . . . . . . . . . . . . . . . . . . . . . . .
(iv) Ratio of loans to core deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(v) Ratio of commercial real estate loans to total risk-based capital . . . . . .

Ratio

15.90%
23.69%
38.51%
92.14%
176.80%

As a result of the sale of the Company’s insurance agency business in  the first quarter of fiscal
2012 and discontinuation of further significant business  activities in  the insurance agency segment, the
Company has classified the results of  its  insurance agency division  as discontinued operations in  the
Company’s consolidated financial statements and discussion herein.

The Company concluded all investment  brokerage activities in the  second quarter of fiscal 2014.

Accordingly, operations associated with these activities have  been  classified as discontinued operations
in all periods in the Company’s consolidated financial statements and discussion herein.

Fiscal 2014 Financial Highlights

The Company’s financial and  strategic  highlights for fiscal  2014 include the following:

(cid:129) Earned net income available to common shareholders of $2.7 million, or  $0.26  per  diluted share,

from continuing operations as compared to $4.1  million,  or  $0.38 per diluted share, from
continuing operations in fiscal 2013.

(cid:129) Purchased commercial loans totaling $79.8 million,  and earned  an average  yield on the

purchased portfolio of 11.4%, a result that includes regularly scheduled interest and accretion,
and accelerated accretion and fees recognized on loan payoffs. The  Company also monitors the

38

‘‘total return’’ on its purchased loan portfolio,  a measure that includes gains  on sales of
purchased loans, as well as interest, scheduled accretion  and accelerated  accretion and fees. On
this basis, the purchased loan portfolio earned  a total return  of 11.8% for fiscal 2014. An
overview of the LASG portfolio follows:

Year Ended June 30,

2014

2013

Purchased Originated

Total LASG

Purchased Originated

Total  LASG

(Dollars in thousands)

$ 91,288
79,823

$66,225
66,225

$157,513
146,048

$155,216
121,336

$37,181
37,208

$192,397
158,544

Loans purchased or originated

during the period:
Unpaid principal balance . . . . .
Net investment basis . . . . . . . .

Loan returns during the period:

Yield . . . . . . . . . . . . . . . . . . .
Total Return(1) . . . . . . . . . . . .

11.43%
11.76%

5.29%
5.87%

9.70%
10.11%

16.04%
18.33%

9.34%
9.34%

15.28%
17.32%

Total loans as of period end:

Unpaid principal balance . . . . .
Net investment basis . . . . . . . .

$242,631
203,450

$77,588
77,561

$320,219
281,011

$204,276
166,786

$38,846
38,879

$243,122
205,665

(1) The total return represents scheduled  accretion,  accelerated accretion, net  gains on  asset sales, and

other noninterest income recorded during  the period  divided by the average invested balance, on
an annualized basis.

(cid:129) Increased the Company’s deposit base by $89.7  million, mainly through deposit  listing services,

which the Bank uses principally to acquire term funding consistent  with its asset/liability
management objectives.

(cid:129) Enhanced the Bank’s operational capacity through the conversion of  its core banking systems

from an ‘‘in-house’’ platform to a fully-integrated  outsourced solution offering improved
functionality and scalability.

Results of Operations—Continuing Operations

General

Net income available to common shareholders  for the year  ended June 30, 2014 was $2.7 million, a

$1.4 million decrease from 2013. The current year  included several non-recurring  items,  related
principally to severance costs, one-time costs associated with the Bank’s core systems conversion and a
legal settlement recovery. Excluding these items, which the Company considers  to  be  non-core,  net

39

operating earnings were $3.6 million, or $0.35  per  share, for the year ended  June  30, 2014. A
reconciliation of net operating earnings for the  years  ended June  30, 2014 and 2013  follows.

Net income available to common shareholders  (GAAP) .
Items  excluded from operating earnings, net of tax:

Discontinued operations . . . . . . . . . . . . . . . . . . . . .
Severance expense . . . . . . . . . . . . . . . . . . . . . . . . .
Software conversion expense . . . . . . . . . . . . . . . . . .
Legal settlement expense and related professional

fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total after-tax items . . . . . . . . . . . . . . . . . . . . . .

Net operating earnings (non-GAAP) . . . . . . . . . . . . . . .

Weighted average common shares outstanding—basic . . .
Reported basic earnings per share (GAAP) . . . . . . . . . .
Items  excluded from operating earnings . . . . . . . . . . .

Net operating earnings per share (non-GAAP) . . . . . . . .

$

$

$

Reconciliation of Net Income
Available to Common
Shareholders (GAAP) to Net
Operating Earnings
(non-GAAP)(1)

Year Ended June 30,

2014

2013

(Dollars in thousands, except
share and per share data)

$

2,692

$

4,065

8
808
291

(165)

942

3,634

10,404,784
0.26
0.09

0.35

(125)
203
—

672

750

4,815

10,409,588
0.39
0.07

0.46

$

$

$

(1) Management believes operating earnings, which exclude  non-core items, provide a more

meaningful representation of the Company’s  performance.

Items  of significance affecting the Company’s earnings included:

(cid:129) An increase in net interest income and dividend  income  before provision for loan  losses, which
grew to $31.7 million compared to $29.9 million for the year ended June 30,  2013, principally
due to an 18.6% increase in loans, offset in part by  reduced transactional  interest  income on
purchased loans. The following table summarizes  interest income  and related yields  recognized
on the Company’s loans.

Average
Balance

2014

Interest
Income

Year Ended June 30,

Yield

Average
Balance

(Dollars in thousands)

2013

Interest
Income

Yield

Community Banking

Division . . . . . . . . . . .

$246,853

$12,926

5.24% $252,199

$14,824

5.88%

LASG:

Originated . . . . . . . . . .
Purchased . . . . . . . . . .

69,883
178,377

Total LASG . . . . . . .

248,260

3,695
20,388

24,083

5.29% 14,906
11.43% 117,205

1,392
18,801

9.34%
16.04%

9.70% 132,111

20,193

15.28%

Total

. . . . . . . . . .

$495,113

$37,009

7.47% $384,310

$35,017

9.11%

The yield on purchased loans in each  period shown was increased by unscheduled loan  payoffs,

which  resulted in immediate recognition of the prepaid loans’ discount in  interest  income.  The

40

following table details the ‘‘total return’’ on purchased  loans, which includes total  transactional  income
of $5.4 million for the year ended June 30, 2014,  a decrease of $5.2 million from the  year  ended
June 30, 2013. The following table summarizes  the total return recognized on  the purchased loan
portfolio:

Regularly scheduled interest and accretion .
Transactional income:

Gains on loan sales . . . . . . . . . . . . . . . .
Gain on sale of real estate owned . . . . . .
Other noninterest income . . . . . . . . . . . .
. . . .
Accelerated accretion and loan fees

Total transactional income . . . . . . . . . .

Year Ended June 30,

2014

2013

Income

Return(1)

Income

Return(1)

$15,682

(Dollars in thousands)
8.75% $11,038

576
100
4
4,706

5,386

0.32% 2,115
684
0.06%
0.00%
36
2.63% 7,763

3.01% 10,598

9.35%

1.79%
0.58%
0.03%
6.58%

8.98%

Total . . . . . . . . . . . . . . . . . . . . . . . .

$21,068

11.76% $21,636

18.33%

(1) The total return represents scheduled interest and accretion, accelerated accretion, net

gains on asset sales, and  other noninterest  income  recorded during the  period divided by
the average invested balance, on an annualized basis.

(cid:129) A decrease of $4.4 million in noninterest income, principally resulting  from lower sales of

residential and purchased loans in fiscal 2014. During  fiscal  2014, residential loans originated for
sale decreased by $50.5 million, mainly the result  of adding  most residential production  to
portfolio during the first half of fiscal 2014, in  order to increase the Bank’s loan purchasing
capacity under its regulatory commitments.

(cid:129) A decrease of $178 thousand in noninterest expense, principally due to legal settlement expense
of $980 thousand in fiscal 2013 and reduced  marketing  expense in fiscal 2014,  partially offset by
increased compensation and occupancy expenses.

41

:

d
e
t
a
c
i
d
n
i

s
d
o
i
r
e
p

e
h
t

r
o
f

n
o
i
t
a
m
r
o
f
n
i

r
e
h
t
o

n
i
a
t
r
e
c

d
n
a

,
s
t
s
o
c

d
n
a

s
d
l
e
i
y

e
g
a
r
e
v
a

,
s
t
e
e
h
s

e
c
n
a
l
a
b

e
g
a
r
e
v
a

h
t
r
o
f

s
t
e
s

e
l
b
a
t

g
n
i
w
o

l
l

o
f

e
h
T

e
m
o
c
n
I

t
s
e
r
e
t
n
I

t
e
N

,
0
3

e
n
u
J

d
e
d
n
E

r
a
e
Y

e
g
a
r
e
v
A

/

d
l
e
i
Y

e
t
a
R

2
1
0
2

t
s
e
r
e
t
n
I

/
e
m
o
c
n
I

e
s
n
e
p
x
E

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/

d
l
e
i
Y

e
t
a
R

3
1
0
2

t
s
e
r
e
t
n
I

/
e
m
o
c
n
I

e
s
n
e
p
x
E

e
g
a
r
e
v
A

e
c
n
a
l
a
B

e
g
a
r
e
v
A

/

d
l
e
i
Y

e
t
a
R

4
1
0
2

t
s
e
r
e
t
n
I

/
e
m
o
c
n
I

e
s
n
e
p
x
E

e
g
a
r
e
v
A

e
c
n
a
l
a
B

)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D
(

%
6
4
.
1

%
8
2
.
7

%
7
2
.
1

%
5
2
.
0

%
2
8
.
4

2
7

9
8
1

4
3
7
,
4
2

9
1
0
,
2

$

3
7
6
,
5

7
1
2
,
6
7

8
4
6
,
9
3
3

8
0
7
,
8
3
1
$

4
1
0
,
7
2

6
4
2
,
0
6
5

%
7
8
.
0

%
1
1
.
9

%
9
3
.
1

%
4
2
.
0

%
3
6
.
5

5
7

3
1
3

7
1
0
,
5
3

8
3
1
,
1

$

0
1
3
,
4
8
3

9
9
1
,
1
3
1
$

8
9
3
,
5

1
8
7
,
7
2
1

3
4
5
,
6
3

8
8
6
,
8
4
6

%
0
9
.
0

%
7
4
.
7

%
9
1
.
2

%
4
2
.
0

%
2
5
.
5

3
2
1

1
9
1

9
0
0
,
7
3

8
4
0
,
1

$

0
2
6
,
5

8
3
8
,
8
7

3
1
1
,
5
9
4

9
4
8
,
5
1
1
$

1
7
3
,
8
3

0
2
4
,
5
9
6

%
9
3
.
0

%
9
3
.
0

%
0
2
.
0

%
3
3
.
1

%
6
9
.
0

%
5
9
.
1

%
7
8
.
1

%
5
3
.
9

%
2
3
.
1

3
1
2

5
7
1

7
6

1
7
9
,
2

6
2
4
,
3

1
2

1
5
7

9
1
1
,
2

7
1
3
,
6

$

8
1
2
,
5
5

2
9
6
,
4
4

9
9
7
,
2
3

$

0
1
9
,
2

3
0
8
,
6
3

9
5
9
,
9
9
5
$

2
8
7
,
3
2
2

1
9
4
,
6
5
3

5
7
0
,
1

8
2
0
,
8

2
1
8
,
2
1
1

6
0
4
,
8
7
4

1
7
2

2
3
9
,
3

3
3
9
,
5
4

7
1
4
,
1
7

2
4
5
,
8
2
5

9
5
9
,
9
9
5
$

%
7
2
.
0

%
3
5
.
0

%
4
1
.
0

%
7
2
.
1

%
5
9
.
0

%
9
2
.
1

%
6
2
.
2

%
0
4
.
9

%
8
2
.
1

3
5
1

7
3
3

4
4

4
6
5
,
3

8
9
0
,
4

9
1

9
6
7

0
1
7
,
1

6
9
5
,
6

$

5
6
0
,
3

6
0
2
,
7
3

9
5
9
,
8
8
6
$

3
6
7
,
5
5

1
3
9
,
3
6

9
3
9
,
1
3

$

9
5
0
,
0
8
2

2
7
4
,
1

5
8
1
,
8

3
3
6
,
5
7

2
9
6
,
1
3
4

2
8
9
,
6
1
5

—

2
8
9
,
5

3
4
3
,
9
4

7
0
3
,
2
7
5

2
5
6
,
6
1
1

9
5
9
,
8
8
6
$

%
6
2
.
0

%
2
5
.
0

%
3
1
.
0

%
0
1
.
1

%
3
8
.
0

%
8
0
.
1

%
8
9
.
2

%
6
1
.
9

%
8
1
.
1

2
6
1

7
4
4

4
4

0
7
4
,
3

3
2
1
,
4

4
2

5
6
7

1
4
7
,
1

3
5
6
,
6

$

%
0
5
.
3

%
9
6
.
3

%
6
3
.
4

%
2
6
.
4

%
4
3
.
4

%
6
5
.
4

7
9
6
,
0
2
$

7
4
9
,
9
2
$

8
1
7
,
1
3
$

6
7
8
,
2

8
5
9
,
3
3

4
5
2
,
2
3
7
$

6
4
1
,
1
6

3
3
3
,
5
8

1
9
3
,
4
3

8
4
8
,
4
1
3

$

0
3
2
,
2

8
6
4
,
8
5

2
5
3
,
8

8
1
7
,
5
9
4

8
6
7
,
4
6
5

—

2
6
9
,
3

0
9
8
,
0
5

0
2
6
,
9
1
6

4
3
6
,
2
1
1

4
5
2
,
2
3
7
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
r
u
c
e
s

t
n
e
m

t
s
e
v
n
I

.

.

.

.

.

.

.

.

)
2
(
)
1
(
s
n
a
o
L

k
c
o
t
s

y
r
o
t
a
l
u
g
e
R

)
3
(
s
t
n
e
m

t
s
e
v
n
i

m
r
e
t
-
t
r
o
h
S

:
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
I

:
s
t
e
s
s

A

s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

l
a
t
o
T

.

.

s
k
n
a
b
m
o
r
f

e
u
d

d
n
a

h
s
a
C

s
t
e
s
s
a

g
n
i
n
r
a
e

t
s
e
r
e
t
n
i
-
n
o
n

r
e
h
t
O

.

.

.

.

.

.

.

.

.

.

.

.

s
t
e
s
s
a

l
a
t
o
T

:
y
t
i
u
q
E

l

’
s
r
e
d
o
h
e
r
a
h
S
&

s
e
i
t
i
l
i
b
a
i
L

:
s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
t
n
u
o
c
c
a
W
O
N

s
t
n
u
o
c
c
a

t
e
k
r
a
m
y
e
n
o
M

.

.

.

.

.

.

.

.

s
t
n
u
o
c
c
a

s
g
n
i
v
a
S

.

s
t
i
s
o
p
e
d

e
m
T

i

s
t
i
s
o
p
e
d

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

l
a
t
o
T

.

.

.

.

.

.

.

.

s
g
n
i
w
o
r
r
o
b
m
r
e
t
-
t
r
o
h
S

.

.

.

.

s
d
n
u
f

d
e
w
o
r
r
o
B

s
e
r
u
t
n
e
b
e
d

d
e
t
a
n
i
d
r
o
b
u
s

r
o
i
n
u
J

.

.

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

l
a
t
o
T

s
n
o
i
t
a
r
e
p
o

d
e
u
n
i
t
n
o
c
s
i
d

f
o

s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
I

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
t
n
u
o
c
c
a

w
o
r
c
s
e

d
n
a

s
t
i
s
o
p
e
d

d
n
a
m
e
D

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
i
t
i
l
i
b
a
i
l

r
e
h
t
O

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

y
t
i
u
q
e

l

’
s
r
e
d
o
h
e
r
a
h
S

:
s
e
i
t
i
l
i
b
a
i
l

g
n
i
r
a
e
b

t
s
e
r
e
t
n
i
-
n
o
N

y
t
i
u
q
e

l

’
s
r
e
d
o
h
e
r
a
h
s

d
n
a

s
e
i
t
i
l
i
b
a
i
l

l
a
t
o
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

e
m
o
c
n
i

t
s
e
r
e
t
n
i

t
e
N

.

d
a
e
r
p
s

e
t
a
r

t
s
e
r
e
t
n
I

)
4
(
n
i
g
r
a
m

t
s
e
r
e
t
n
i

t
e
N

42

.
e
m
o
c
n
i

t
s
e
r
e
t
n
i

g
n
i
n
i
m
r
e
t
e
d

f
o

s
e
s
o
p
r
u
p

r
o
f

d
e
d
u
l
c
n
i

n
e
e
b

t
o
n

s
a
h

t
s
e
r
e
t
n
i

d
i
a
p
n
u

t
u
b

,
e
g
a
r
e
v
a

f
o

n
o
i
t
a
t
u
p
m
o
c

e
h
t

n
i

d
e
d
u
l
c
n
i

e
r
a

s
n
a
o

l

l
a
u
r
c
c
a
n
o
N

.
e
l
a
s

r
o
f

d
l
e
h

s
n
a
o

l

s
e
d
u
l
c
n
I

.
s
t
e
s
s
a

g
n
i
n
r
a
e
-
t
s
e
r
e
t
n
i

l
a
t
o
t

y
b

d
e
d
i
v
i
d

e
m
o
c
n
i

t
s
e
r
e
t
n
i

t
e
n

s
a

d
e
t
a
l
u
c
l
a
c

s
i

n
i
g
r
a
m

t
s
e
r
e
t
n
i

t
e
N

.
s
t
i
s
o
p
e
d

g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
i

r
e
h
t
o

d
n
a

s
t
i
s
o
p
e
d

t
h
g
i
n
r
e
v
o

B
L
H
F

e
d
u
l
c
n
i

s
t
n
e
m

t
s
e
v
n
i

m
r
e
t

t
r
o
h
S

)
1
(

)
2
(

)
3
(

)
4
(

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the extent  to  which changes  in volume  and  interest rates of interest

earning assets and interest bearing liabilities have affected the Company’s interest  income  and interest
expense during the periods indicated. Information is  provided in each category with  respect to
(i) changes attributable to changes in  volume (changes in  volume multiplied by prior  period rate),
(ii) changes attributable to changes in  rates  (changes  in rates  multiplied by prior period volume) and
(iii) changes attributable to a combination of changes in rate and volume  (change in rates  multiplied by
the changes in volume). Changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume  and  the  changes due to rate.

Year Ended June 30, 2014
Compared to the Year Ended
June 30, 2013

Change Due
to Volume

Change Due
to Rate

Total Change

(Dollars in thousands)

Interest earning assets:

Investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (137)
8,978
3
(119)

Total increase in interest income . . . . . . . . . . . . . . . . . . . . . .

8,725

Interest-bearing liabilities:

Interest-bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior subordinated debentures . . . . . . . . . . . . . . . . . . . . . . .

Total increase in interest expense . . . . . . . . . . . . . . . . . . . . . .

540
8
(439)
16

125

$
47
(6,986)
45
(3)

(6,897)

(515)
(3)
470
(20)

(68)

$ (90)
1,992
48
(122)

1,828

25
5
31
(4)

57

Total increase in net interest and dividend income . . . . . . . .

$8,600

$(6,829)

$1,771

Year Ended June 30, 2013
Compared to the Year Ended
June 30, 2012

Change Due
to Volume

Change Due
to Rate

Total Change

(Dollars in thousands)

Interest earning assets:

Investment securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (104)
3,529
(3)
128

Total increase in interest income . . . . . . . . . . . . . . . . . . . . . .

3,550

Interest bearing liabilities:

Interest bearing deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior subordinated debentures . . . . . . . . . . . . . . . . . . . . . . .

Total increase in interest expense . . . . . . . . . . . . . . . . . . . . . .

823
6
(790)
14

53

$ (777)
6,754
6
(4)

5,979

(151)
(8)
381
4

226

$ (881)
10,283
3
124

9,529

672
(2)
(409)
18

279

Total increase in net interest and dividend income . . . . . . . .

$3,497

$5,753

$ 9,250

For the year ended June 30, 2014, the $8.6 million volume-related  change  in net interest income

was mainly the result of the significant increase in loans, which grew by $110.8  million on average

43

compared to fiscal 2013. The unfavorable rate-related change  in fiscal 2014  compared to fiscal 2013  was
principally due to the lower level of transactional interest income realized  on purchased loans, which
declined by $3.1 million year over year. For fiscal 2014, the 4.56% net interest margin earned was
6 basis points lower than that earned for  the year ended June 30,  2013. The net interest margin
decreased during fiscal 2014 principally  due  to  decreased accelerated discount  accretion from  the early
payoff of purchased loans.

The following table summarizes the effects of  accretion of fair value adjustments on the net

interest margin, for the periods indicated:

Accretion (Amortization) of Merger Fair Value Adjustments

Year Ended June 30,

2014

2013

Average
Balance

Income
(Expense)

Effect on
Yield / Rate

Average
Balance

Income
(Expense)

Effect  on
Yield / Rate

(Dollars in thousands)

Interest-earning assets:

Investment securities . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . .
Other interest-earning assets . . .

$115,849
495,113
84,458

$ —
174
—

0.00% $131,199
384,310
0.04%
133,179
0.00%

$

(3)
563
—

Total interest-earning assets . . . . . .

$695,420

$ 174

0.03% $648,688

$ 560

Interest-bearing liabilities:

Interest-bearing deposits . . . . . .
Short-term borrowings . . . . . . . .
Borrowed funds . . . . . . . . . . . . .
Junior subordinated debentures .

495,718
2,230
58,468
8,352

560
—
414
—

0.11%
0.00%
0.71%
0.00%

431,692
1,472
75,633
8,185

989
—
1,196
—

Total interest-bearing liabilities . . .

$564,768

$ 974

0.17% $516,982

$2,185

0.00%
0.15%
0.00%

0.09%

0.23%
0.00%
1.58%
0.00%

0.42%

Total effect of noncash accretion

on:
Net interest income . . . . . . . . . .
Net interest margin . . . . . . . . . .

$1,148

0.17%

$2,745

0.42%

The Company’s total cost of funds improved to 1.08% in fiscal 2014,  down from 1.16% in fiscal

2013, principally due to a 12 basis point decrease  in the cost of interest-bearing  deposits.

Provision for Loan Losses

Quarterly, the Company determines  the amount of its allowance for loan losses adequate to

provide for losses inherent in the Company’s loan portfolios, with the provision for  loan losses
determined by the  net periodic change  in the allowance for loan losses. For acquired loans accounted
for under ASC 310-30, a provision for loan loss is  recorded when  estimates of  future cash flows
decrease due to credit deterioration.

The provision for loan losses for periods  subsequent to the Merger reflects the  impact  of adjusting
loans to  their then fair values, as well  as the elimination of  the  allowance  for loan losses in  accordance
with the acquisition method of accounting.  Subsequent to the Merger, the  provision for loan losses has
been recorded based on estimates of inherent losses in  newly  originated loans  and for incremental
reserves required for pre-merger loans based  on estimates of deteriorated credit quality post-merger.

The provision for loan losses for the fiscal  year ended  June  30, 2014 was $531 thousand. This
compares to a provision for loan losses of $1.1 million for  the year  ended June 30, 2013. At June 30,
2014 and 2013, the allowance for loan  losses  stood  at $1.4  million and $1.1  million, respectively, and

44

the ratio of allowance for loan losses  to total loans was 0.26%  at each fiscal year end.  Net charge-offs
for the fiscal year ended June 30, 2014 totaled $308 thousand,  representing  approximately 0.06% of the
Company’s average portfolio loan balance during the  fiscal year.  This  compares to $803 thousand, or
0.21%, in fiscal 2013, representing a  decrease  of $495 thousand  in fiscal 2014, the  result of improved
net charge-off trends in all loan segments.

For additional information on the allowance for loan losses, see ‘‘Asset Quality.’’

Noninterest Income

Noninterest income for the fiscal year ended  June 30, 2014 totaled $4.9  million,  a decrease of

$4.4 million, or 47.7%, from fiscal 2013. When  compared to fiscal 2013,  the increase was principally
due to the following:

(cid:129) a $792 thousand decrease in securities  gains. There  were no sales  of available-for-sale securities

in fiscal 2014;

(cid:129) a $1.4 million decrease in gains on residential loans originated for sale,  a decrease correlated to

the volume of loans originated for portfolio in fiscal 2014;

(cid:129) a $1.3 million decrease in gains on portfolio loan  sales,  due to fewer  sales  of purchased loans in

fiscal 2014;

(cid:129) a $683 thousand decrease in net gains on  sales of  other  real estate owned.  In  fiscal  2013, the

Company recognized gains of $684 thousand on  the resolution of properties previously securing
acquired loans, as compared to $100 thousand in  fiscal 2014;

(cid:129) a $267 thousand decrease in BOLI income, due to death benefits received in fiscal 2013.

Noninterest Expense

Noninterest expense for the fiscal year ended June 30, 2014  totaled $31.8 million, a decrease of

$178 thousand, or 0.6%, from fiscal 2013.  When compared  to  fiscal  2013, the increase  was  principally
due to the following:

(cid:129) an increase of $750 thousand in salaries and  benefits, principally due  to  increased  severance

costs, partially offset by lower incentive compensation. Severance expense totaled $1.3 million in
fiscal 2014, compared to $309 thousand in  fiscal  2013. The Company’s employees, excluding
discontinued operations, and on a full-time equivalent basis, totaled 187 at June  30, 2014,
compared to 205 at June 30, 2013;

(cid:129) an increase of $822 thousand in occupancy  and  equipment  expense, principally due to increased
rent associated with the relocation of  the Company’s office in Boston,  MA, and depreciation,
principally related to the Company’s  core  banking software;

(cid:129) a decrease of $165 thousand in professional  fees,  principally due to lower legal fees in fiscal

2014;

(cid:129) an increase of $237 thousand in data  processing, due to the  conversion  of the Bank’s core

software to an outsourced model during fiscal 2014;

(cid:129) a decrease of $724 thousand in marketing expense, due to a reduction in deposit and  residential

mortgage marketing in fiscal 2014;

(cid:129) a decrease of $227 thousand in loan acquisition and collection expense, principally due to lower

loan acquisitions and work-out expenses;

45

(cid:129) a decrease of $197 thousand in intangible  asset amortization. The company’s core deposit
intangible is amortized on an accelerated  basis, therefore,  the expense decreases annually;

(cid:129) a decrease of $1.2 million in legal settlement expense. In  fiscal 2013, the Company recorded a
charge of $1.0 million in connection with  a dispute regarding certain  deposit account activity
occurring in 2005 and 2006. The Company received  an insurance  recovery totaling
$250 thousand in fiscal 2014 related  to  this  settlement;

(cid:129) an increase in other noninterest expense of $530 thousand, principally related  to  nonrecurring

expenses associated with the Company’s core banking software  conversion in fiscal  2014.
Non-capital expenses associated with  the conversion totaled $466 thousand.

Income Taxes

Income tax expense for the fiscal year ended June 30, 2014  totaled $1.6 million, representing
36.9% of pretax income, as compared to $1.9 million,  or 30.5% of pretax income, in fiscal 2013. The
increase in the Company’s effective tax rate was  principally due to increased state  income  taxes
resulting from year over year changes in state apportionment. In the current year,  relatively  less  income
was apportioned to Maine, which has a  lower financial institution income tax  rate than the other states
to which the Company’s income was apportioned.

Results of Operations—Discontinued Operations

Overview

The Company concluded all investment  brokerage activities in the  second quarter of fiscal 2014.

Accordingly, operations associated with these activities have  been  classified as discontinued operations
for all periods shown in the accompanying consolidated statements of income. The  Company recorded
a net loss from discontinued operations of $8 thousand in  fiscal  2014, compared  to  net income of
$125 thousand in fiscal 2013.

Financial Condition

Overview

The Company’s total assets grew to $761.9  million  at June 30,  2014, representing an increase  of

$91.3 million, or 13.6%, compared to  $670.6 million at June 30, 2013.  Significant changes  in the
Company’s balance sheet components  include:

(cid:129) Loans increased by $84.4 million, or 19.0%, compared to June 30,  2013, principally  due  to net

growth of $75.3 million in commercial loans purchased or  originated by the  LASG and
$9.1 million of net growth in loans originated by the  Bank’s  Community Banking Division;

(cid:129) Deposits and borrowings increased by $89.7 million and $1.9 million, respectively, from June 30,
2013. Non-maturity deposits increased by  $10.6 million, or 4.8%,  for the  year  while time deposits
grew by 30.1% or $79.1 million. The  latter was centered in deposits raised through deposit
listing services, which the Bank  uses  when  advantageous  to  acquire term funding  consistent with
its asset/liability management objectives;

(cid:129) Shareholders’ equity decreased by $1.7  million  from June 30, 2013,  in part  due  to  common stock
dividends of $2.9 million and $2.8 million of common stock repurchases (representing  291,200
shares).

46

Cash and Cash Equivalents

Cash and cash equivalents increased $16.3 million, or 24.8%, to $82.3 million  at June 30, 2014 as
compared to $65.9 million at June 30, 2013.  This increase was principally  the result of deposit growth
of $89.7 million and a net decrease in available-for-sale  securities of $7.7 million,  partially  offset by
loan growth of $84.4 million.

Investments Securities

The available-for-sale securities portfolio totaled  $113.9 million and $121.6 million at  June 30, 2014

and 2013, respectively. Mortgage-backed securities and U.S. Government-sponsored enterprise bonds
totaling $33.1 million were pledged for outstanding borrowings at June  30, 2014.

At June 30, 2014, the Company’s investment portfolio  was comprised entirely of U.S.  Government-

sponsored enterprise bonds and mortgage-backed securities guaranteed  by government agencies.
Generally, funds retained by the Company as  a result  of  increases in  deposits or  decreases in loans, to
the extent not immediately deployed  by  the Bank, are  invested  in securities held  in its investment
portfolio, which serves as a source of liquidity for the Company. The composition of the Company’s
securities portfolio at the dates indicated  follows.

June 30, 2014

June 30, 2013

June 30, 2012

Amortized
Cost

Fair Value

Amortized
Cost

Fair Value

Amortized
Cost

Fair Value

(Dollars in thousands)

U.S. Government agency

securities . . . . . . . . . . . . . . .

$ 48,415

$ 48,418

$ 45,289

$ 45,333

$ 45,824

$ 45,808

Agency mortgage-backed

securities . . . . . . . . . . . . . . .
Trust preferred securities . . . ..
Equity securities . . . . . . . . . . . .

66,744
—
—

65,463
—
—

78,944
—
—

76,264
—
—

86,816
—
—

87,456
—
—

$115,159

$113,881

$124,233

$121,597

$132,640

$133,264

The table below sets forth certain information regarding the  contractual maturities and weighted
average yields of the Company’s securities portfolio at June 30, 2014. Actual maturities of mortgage-
backed securities will differ from contractual  maturities due  both  to  scheduled amortization and
prepayments.

Within
One Year

After One
Year Through
Five Years

After Five
Years Through
Ten Years

After
Ten Years

Total

Amount Yield

Amount Yield

Amount Yield

Amount Yield

Amount Yield

(Dollars in thousands)

U.S. Government agency securities . .
Agency mortgage-backed securities . .

$—
—

$—

— $48,418 0.45% $ — — $ — — $ 48,418 0.45%
33,536 0.91% 31,927 1.44% 65,463 1.17%
—

— —

— $48,418 0.45% $33,536 0.91% $31,927 1.44% $113,881 0.86%

Management reviews the portfolio of  investments on an ongoing basis to  determine if there  have

been any other-than-temporary declines  in value. No other-than-temporary  impairment expense  was
recognized during fiscal 2014 or fiscal  2013.

Loans

Loans, including loans held-for-sale, totaled $528.4  million at June 30, 2014, compared to
$444.0 million at June 30, 2013. The increase of $84.4 million, or 19.0%, at  June 30, 2014, was

47

principally due to net increases of $51.6  million, $20.8  million,  and  $12.1 million  in commercial real
estate, residential real estate, and commercial business, respectively, offset by a decrease in consumer
loans. During fiscal 2014, the LASG purchased $79.8 million in loans, consisting  principally of
commercial real estate loans.

The composition of the Company’s loan portfolio (excluding loans held-for-sale) at the dates

indicated is as follows:

June 30, 2014

June 30, 2013

June 30, 2012

June 30, 2011

Successor Company

Predecessor
Company

June 30, 2010

Percent
Amount of Total

Percent
Amount of Total

Percent
Amount of Total

Percent
Amount of Total

Amount

Percent
of Total

(Dollars in thousands)

Residential  real

estate . . . . . . . $148,634

28.79% $127,829

29.36% $137,571

38.61% $145,477

46.94%

$155,613

40.70%

Commercial real

estate . . . . . . .
Construction . . . .
Commercial

316,067
31

61.20% 264,448
42
0.01%

60.74% 180,735
1,187
0.01%

50.74% 117,761
2,015
0.33%

38.00%
0.65%

121,175
5,525

31.70%
1.45%

business . . . . . .

41,800

8.09% 29,720

6.83% 19,612

5.51% 22,225

7.17%

30,214

7.90%

Consumer and

other

. . . . . . .

9,884

1.91% 13,337

3.06% 17,149

4.81% 22,435

7.24%

69,782

18.25%

516,416

100.00% 435,376

100.00% 356,254

100.00% 309,913

100.00%

382,309

100.00%

Total  loans
Less: Allowance

. . . . .

for loan losses . .

1,367

Loans, net

. . . . . $515,049

1,143

$434,233

824

$355,430

437

$309,476

5,806

$376,503

The Company’s loan portfolio (excluding loans held-for-sale)  by lending division  follows:

June 30, 2014

June 30, 2013

Community
Banking
Division

LASG

Total

Percent
of Total

Community
Banking
Division

(Dollars in thousands)

LASG

Total

Percent
of Total

$116,660
27,975

$

312 $116,972
— 27,975

22.66% $ 89,584
35,389

5.42%

$

150 $ 89,734
— 35,389

20.61%
8.13%

46,191

33,969

80,160

15.52%

48,428

18,126

66,554

15.29%

24,519
31
10,145
9,884

11,907
—
31,373
—

36,426
31
41,518
9,884

7.05%
0.01%
8.04%
1.91%

30,487
42
12,444
13,337

3,361
—
17,242

33,848
42
29,686
— 13,337

7.77%
0.01%
6.82%
3.06%

235,405

77,561

312,966

60.61% 229,711

38,879

268,590

61.69%

—
—

3,687
282

3,687
282

0.71%
0.05%

—
—

2,706
34

2,706
34

0.62%
0.01%

— 133,581

133,581

25.87%

— 125,496

125,496

28.83%

—

65,900

65,900

12.76%

—

38,550

38,550

8.85%

Originated loans:

Residential real estate . . . .
Home equity . . . . . . . . . . .
Commercial real estate:

non-owner occupied . . . .

Commercial real estate:

owner occupied . . . . . . .
Construction . . . . . . . . . . .
Commercial business . . . . .
Consumer . . . . . . . . . . . . .

Subtotal
Purchased loans:

. . . . . . . . . . . .

Residential real estate . . . .
Commercial business . . . . .
Commercial real estate:

non-owner occupied . . . .

Commercial real estate:

owner occupied . . . . . . .

Subtotal

. . . . . . . . . . . .

— 203,450

203,450

39.39%

— 166,786

166,786

38.31%

Total

. . . . . . . . . . . . .

$235,405

$281,011 $516,416 100.00% $229,711

$205,665 $435,376 100.00%

48

The following table summarizes the scheduled maturity of the Company’s loan portfolio at
June 30, 2014. Demand loans, loans having no stated repayment  schedule, and overdraft loans  are
reported as being due in less than one  year.

Scheduled Loan Maturities

After
One Year
Through
Five Years

After
Five Years
Through
Ten Years

Within
One Year

After
Ten Years

Total

(Dollars in thousands)

Mortgages:

Residential:

Originated . . . . . . . . . . .
Purchased . . . . . . . . . . . .

$ 4,592
962

$ 12,346
1,488

$18,037
—

$109,972
1,237

$144,947
3,687

Commercial:

Originated . . . . . . . . . . .
Purchased . . . . . . . . . . . .

7,619
40,982

40,894
76,007

22,691
17,996

45,413
64,496

116,617
199,481

Non-mortgage loans:

Commercial:

Originated . . . . . . . . . . .
Purchased . . . . . . . . . . . .
Consumer and other . . . . . .

17,238
—
297

14,637
—
1,750

9,171
282
3,990

472
—
3,847

41,518
282
9,884

Total loans . . . . . . . . . . . . . .

$71,690

$147,122

$72,167

$225,437

$516,416

Loans Due After One Year, by Interest Rate Type

Predetermined rate

Floating or Adjustable

Total

(Dollars in thousands)

Mortgages:

Residential:

Originated . . . . . . . . . . . . . . .
Purchased . . . . . . . . . . . . . . .

$ 67,020
1,237

$ 73,335
1,488

Commercial:

Originated . . . . . . . . . . . . . . .
Purchased . . . . . . . . . . . . . . .

79,987
74,083

Non-mortgage loans:

Commercial:

Originated . . . . . . . . . . . . . . .
Purchased . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . .

9,713
282
—

29,011
84,416

14,567
—
9,587

$140,355
2,725

108,998
158,499

24,280
282
9,587

Total

. . . . . . . . . . . . . . . . . . . . . .

$232,322

$212,404

$444,726

Of total portfolio loans at June 30, 2014, approximately 51.1% were variable rate  products,

compared to 46.5% at June 30, 2013.

Certain purchased loans have been identified as having evidence  of credit  deterioration since their
origination, and it is probable that the Company will  not  collect  all contractually required principal and
interest payments.  Purchased credit-impaired loans are accounted for using the measurement provisions
set forth in ASC 310-30. The nonaccretable difference represents a loan’s contractually  required
payments receivable in excess of the  amount  of  cash  flows expected to be collected. Improvements in
expected cash flows result in prospective  yield adjustments. The effect  of  a decrease in expected  cash
flows due to further credit deterioration are recorded through the  allowance  for loan losses.

49

Other Assets

The cash surrender value of the Company’s BOLI  assets increased $451 thousand, or  3.1%, to
$14.8 million at June 30, 2014, compared  to  $14.4 million at June  30, 2013. BOLI assets are invested  in
the general account of three insurance companies  and  in separate accounts of a  fourth insurance
company. A general account policy’s cash surrender value  is supported by the  general assets of the
insurance company. A separate account policy’s cash  surrender value is supported by assets segregated
from the general assets of the insurance  company. Standard  and Poor’s rated these companies A+ or
better at June 30, 2014. Interest earnings,  net of mortality costs, increase the cash surrender  value.
These interest earnings are based on interest rates that reset  each year, and are subject  to  minimum
guaranteed rates. These increases in  cash surrender value are recognized  in other  income  and are  not
subject to income taxes. Management  considers BOLI an illiquid  asset.  BOLI represented  12.3% of the
Company’s total risk-based capital at  June  30, 2014.

Intangible assets totaled $2.8 million and $3.5 million at  June  30, 2014 and June 30,  2013,

respectively. The $746 thousand decrease was  the result of core  deposit intangible amortization during
fiscal 2014.

Deposits

The Company’s principal source of funding  is its core deposit  accounts. At June 30, 2014, core
deposits, which the Company defines  as non-maturity  deposits and non-brokered insured time  deposits,
represented 99.6% of total deposits.

Total deposits increased $89.7 million to $574.3  million as  of  June 30, 2014  from $484.6 million as

of June 30, 2013. The overall increase  was principally  due  to  longer-term  deposits generated through
deposit listing services.

The following tables set forth certain information relative to the composition of the Company’s
average deposit accounts and the weighted average  interest rate on each category of deposits for  the
periods indicated:

Year Ended June 30, 2014

Average
Balance

Weighted
Average Rate

Percent of  Total
Average Deposits

(Dollars in thousands)

Non-interest bearing demand
deposits and escrow accounts . . . . . . . . . . . . . . . . . . . . . . . . .
Regular savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 50,890
34,391
61,146
85,333
314,848

Total average deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$546,608

0.00%
0.14%
0.26%
0.52%
1.10%

0.75%

9.31%
6.29%
11.19%
15.61%
57.60%

100.00%

50

Year Ended June 30, 2013

Year Ended June 30, 2012

Average
Balance

Weighted
Average Rate

Percent of Total
Average Deposits

Average
Balance

Weighted
Average Rate

Percent of  Total
Average Deposits

(Dollars in thousands)

Non-interest  bearing
demand deposits
and  escrow  accounts
Regular savings . . . . .
NOW  accounts . . . . . .
Money market

accounts . . . . . . . . .
Time deposits . . . . . . .

$ 49,343
31,939
55,763

63,931
280,059

Total average deposits .

$481,035

0.00%
0.14%
0.27%

0.53%
1.27%

0.85%

10.26%
6.64%
11.59%

13.29%
58.22%

$ 45,933
32,799
55,218

44,692
223,782

100.00%

$402,424

0.00%
0.20%
0.39%

0.39%
1.33%

0.85%

11.41%
8.15%
13.72%

11.11%
55.61%

100.00%

As of June 30, 2014, the aggregate amount  of  outstanding certificates of deposit in  amounts
greater than or equal to $100 thousand was  approximately  $251.4 million.  The  scheduled maturity of
these deposits is set forth below (dollars in  thousands).

3 months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 3 through 6 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 6 through 12 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over 12 months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 44,953
23,291
56,803
126,257

Total time certificates $100 thousand and over . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$251,304

Borrowings

Short-term borrowings, FHLB advances,  Federal Reserve Discount Window  Borrower-in-custody

advances, wholesale repurchase agreements and junior  subordinated debentures have been  the
Company’s sources of funding other than deposits. In fiscal 2014,  total  borrowings  increased  by
$1.9 million, or 3.0%, to $66.0 million.

Advances from the FHLB were $42.8 million and $28.0 million at  June 30, 2014  and June 30,
2013, respectively, an increase of $14.8  million, or  52.7%. At June 30, 2014, the Company had pledged
investment securities having a fair value of $18.3 million for outstanding FHLB borrowings.  In addition,
pledges of residential real estate loans, certain commercial real  estate  loans and certain FHLB  deposits
free of liens or pledges are required  to  secure outstanding  advances  and available  additional borrowing
capacity  from the FHLB. Wholesale repurchase agreements were $10.2 million and $25.4 million at
June 30, 2014 and 2013, respectively. At June 30, 2014, the Company had pledged  investment securities
having a fair value of $11.8 million for outstanding  wholesale repurchase  agreements.

Short-term borrowings, consisting of sweep accounts and repurchase  agreements, were $3.0 million

and $625 thousand at June 30, 2014 and  2013, respectively. At June 30, 2014, sweep accounts were
secured by $2.0 million of letters of credit issued by the FHLB and investment securities with a  fair
value of $3.0 million.

51

The table below sets forth certain information  about the  Company’s short-term  borrowings for the

periods indicated:

Balance at period end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average outstanding during period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum outstanding at any period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended
June 30, 2014

Amount

Weighted
Average  Rate

(Dollars in thousands)
1.35%
$2,984
2,230
1.08%
3,383

Balance at period end . . . . . . . . . . . . . . . . . . . . . . . . .
Average outstanding during period . . . . . . . . . . . . . . .
Maximum outstanding at any period . . . . . . . . . . . . . .

Year Ended June 30, 2013

Year Ended June  30,  2012

Amount

$ 625
1,472
2,707

Weighted
Average Rate

Amount

Weighted
Average Rate

(Dollars in thousands)
0.00% $1,209
1,075
1.29%
1,836

2.00%
1.95%

There were no balances outstanding  at June 30,  2014 and  2013, respectively, for advances under
the Federal Reserve Discount Window Borrower-in-custody program. The available credit under the
program was $3.1 million and $80 thousand at June 30, 2014 and June 30,  2013, respectively, the
increase in fiscal 2014 attributable to  additional consumer loans pledged as collateral.

The Company had junior subordinated debentures issued  to affiliated  trusts totaling $8.4 million

and $8.3 million at June 30, 2014 and  2013, respectively. See ‘‘Capital’’ below for more information on
our  junior subordinated debentures and affiliated trusts.

Asset  Quality

Allowance for Loan Losses

The allowance for loan losses is maintained at  a level  that management considers adequate to

provide for probable loan losses based upon evaluation of known and inherent risks in the loan
portfolio. The allowance is increased  by  providing for loan losses  through a charge to expense and by
recoveries of loans previously charged-off and is reduced by loans being charged-off.

The allowance for loan losses for periods subsequent to the Merger reflects  the impact of adjusting
loans to  their then fair values, as well  as the elimination  of  the allowance for loan losses in  accordance
with the acquisition method of accounting.  Subsequent  to  the Merger, the  provision for loan losses has
been recorded based on estimates of inherent losses in  newly  originated loans and for incremental
reserves required for legacy loans based  on  estimates of  deteriorated credit quality post-Merger.

As of June 30, 2014, the allowance for loan  losses  totaled $1.4 million, or 0.26% of total loans, as
compared to $1.1 million, or 0.26% of total loans,  at June  30, 2013. The year over  year increase in the

52

Company’s allowance for losses was principally  the result  of loan growth.  The following  table sets forth
activity in Company’s allowance for loan losses for the  periods indicated.

Successor Company

Predecessor Company

Year Ended
June 30, 2014

Year Ended
June 30,  2013

Year Ended
June  30, 2012

184 Days Ended
June 30,  2011

181 Days Ended
Dec. 28,  2010

Year Ended
June 30, 2010

$

1,143

$

824

(Dollars  in thousands)
437

$

$

Allowance at beginning of period
Loans charged-off  during the

period:
Residential  real  estate .
Commercial real estate .
.
Commercial business .
.
Consumer  and  other .

.
.
.
.

.
.
.
.

.
Total loans charged-off .
Recoveries on loans previously

.

charged-off:
Residential  real  estate .
Commercial real estate .
.
Commercial business .
.
Consumer  and  other .

Total recoveries .

.

.

.

.

.
.
.
.

.

.
.
.
.

.

Net loans charged off during the
.
.
.

.
.
Provision for  loan  losses .

period .

.
.

.
.

.
.

.

.

.

.

.

.

Allowance at end  of period .

.

.

the period(1) .

Total loans at end of period(1) .
Average loans  outstanding during
.

.
Allowance as a  percentage of
.
.

.
Ratio of net charge-offs  to

total loans

.

.

.

.

.

.

.

.

.

.

.

.

.

.

average loans  outstanding .

Allowance as a  percentage of
.
non-performing  loans .

.

.

.

.

.

.
.
.
.

.

.
.
.
.

.

.
.

.

.

.

.

.

.

267
26
43
69

405

63
1
8
25

97

308
532

$

1,367

$516,416

369
135
203
148

855

6
10
7
29

52

803
1,122

$

1,143

$435,376

248
26
17
352

643

3
—
44
37

84

559
946

824

$

$

—

42
27
21
216

306

—
8
2
26

36

270
707

437

$356,254

$309,913

$

5,806

$

5,764

61
281
145
372

859

53
4
26
25

108

751
912

$

5,967

$367,284

237
412
509
827

1,985

34
12
23
94

163

1,822
1,864

$

5,806

$382,309

488,172

376,660

333,053

332,684

375,878

388,700

0.26%

0.06%

0.26%

0.21%

0.23%

0.17%

18.66%

23.54%

13.48%

0.14%

0.08%

5.49%

1.62%

0.20%

1.52%

0.47%

67.49%

65.67%

(1)

Amounts and resulting ratios  exclude loans  held for  sale

The following table allocates the allowance  for loan losses by loan  category  and the  percent of

loans in each category to total loans at the dates indicated below.

Residential real  estate .
.
Commercial  real estate .
.
Commercial business .
.
Consumer and  other .
.
.
Unallocated .

.
.
.

.

.

.

.

Total

.

.

.

. . .

.

.

.

.

.

.

June 30, 2013

June  30, 2013

June 30,  2012

June  30, 2011

Successor Company

Predecessor
Company

June  30, 2010

Percent  of
Loans to

Percent of
Loans  to

Percent of
Loans  to

Percent of
Loans  to

Percent of
Loans to

Amount Total Loans Amount Total Loans Amount Total Loans Amount Total Loans

Amount Total Loans

.
.
.
.
.

.

$ 580
625
48
79
35

$1,367

28.79% $ 594
249
61.21%
70
8.09%
189
1.91%
41
0.00%

29.36% $214
93
60.75%
292
6.83%
225
3.06%
—
0.00%

(Dollars  in thousands)
38.61% $ 34
147
51.07%
238
5.51%
18
4.81%
—
0.00%

46.94%
38.65%
7.17%
7.24%
0.00%

100.00% $1,143

100.00% $824

100.00% $437

100.00%

$1,564
1,462
1,051
1,462
267

$5,806

40.70%
33.15%
7.90%
18.25%
0.00%

100.00%

53

The following table reflects the annual  trend of total  loans 30  days or more  past due, as a

percentage of total loans at June 30:

Successor Company

Predecessor
Company

2014

2013

2012

2011

2010

Past due  loans to total loans . . . . . . . . . . . . . . . . . . . . . . . . .

1.14% 1.68% 1.95% 2.41%

2.84%

Non-performing Assets

The table below sets forth the amounts and categories of  the Company’s non-performing  assets at

the dates  indicated:

Successor Company

Predecessor
Company

June 30, 2014

June 30, 2013

June 30, 2012

June 30, 2011

June  30, 2010

(Dollars in thousands)

Nonperforming loans:
Originated portfolio:

Residential real estate . . . . . . . . . .
Commercial real estate . . . . . . . . .
Construction . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . .
Commercial business
. . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . .

Total originated portfolio . . . . . . . . .
Purchased portfolio:

Residential real estate . . . . . . . . . .
Commercial real estate . . . . . . . . .
. . . . . . . . . .
Commercial business

Total purchased portfolio . . . . . . . . .

Total nonperforming loans . . . . . . . .
Real estate owned and other

repossessed collateral

. . . . . . . . . .

Total nonperforming assets . . . . . . . .

Nonperforming loans that are  current

$1,743
1,162
—
160
5
139

3,209

—
4,116
—

4,116

7,325

1,991

$9,316

$ 651

$2,346
473
—
334
110
136

3,399

—
1,457
—

1,457

4,856

2,134

$6,990

$ 887

$3,090
417
—
220
1,008
324

5,059

—
1,055
—

1,055

6,114

834

$6,948

$ 377

$2,195
3,601
121
205
559
527

7,208

—
—
—

—

7,208

690

$7,898

$3,067

$ 2,687
3,270
445
302
1,743
394

8,841

—
—
—

—

8,841

1,292

$10,133

$ 3,199

Non-performing loans to total loans . .
Non-performing assets to total assets .

1.42%
1.22%

1.12%
1.04%

1.72%
1.04%

2.33%
1.32%

2.31%
1.63%

At June 30, 2014, the Company had $9.3 million of nonperforming assets,  or 1.2% of total  assets,
compared to $7.0 million, or 1.0% of  total assets, as  of June 30,  2013. The increase  in nonperforming
assets in fiscal 2014 was principally associated with nonaccrual  purchased  commercial  real estate loans.

TDRs represent loans for which concessions (such as extension of  repayment terms  or reductions

of interest rates to below market rates) are granted  due to a borrower’s  financial  condition.  Such
concessions may include reductions of interest rates to below-market  terms and/or  extension of
repayment terms. The balances and payment status  of TDRs  follow:

June 30,
2014

June 30,
2013

June 30,
2012

Nonaccrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrual

(Dollars in thousands)
$1,110
2,632

$ 139
1,165

$2,117
4,057

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$6,174

$3,742

$1,304

54

At June 30, 2014, the Company had real estate owned and other  repossessed collateral amounting

to $2.0 million, compared to $2.1 million  at June 30,  2013, a  decrease of $143 thousand. The  real estate
and personal property collateral for commercial and consumer loans are written down to fair value
upon transfer to acquired assets. Revenues and expenses are recognized in the  period when received or
incurred on other real estate and in substance foreclosures. Gains and  losses  on disposition are
recognized in noninterest income.

We continue to focus on asset quality and  allocate  significant resources to credit policy,  loan
review, asset management, collection, and workout functions. Despite this ongoing effort, there can be
no assurance that adverse changes in  the real estate markets and economic conditions will not result  in
higher  non-performing assets levels in the future and negatively impact our results  of operations
through higher provision for loan losses, net loan  charge-offs, decreased  accrual  of  income  and
increased noninterest expenses.

Potential Problem Loans

Commercial real estate and commercial loans are  periodically  evaluated under a  ten-point rating

system. These ratings are guidelines  in assessing  the risk of a particular loan. The Company had
$7.4 million and $3.4 million of loans rated substandard or  worse at June  30, 2014 and June 30, 2013,
respectively, an increase attributable  to purchased loans. The following tables  present  the Company’s
loans by risk rating.

June 30, 2014

Originated Portfolio

Commercial
Real Estate

Commercial
Business

Residential(1)

Purchased
Portfolio

Total

Pass (1 - 6) . . . . . . . . . . . . . . . . . . . . . . .
Special mention (7) . . . . . . . . . . . . . . . . .
Substandard (8) . . . . . . . . . . . . . . . . . . .
Doubtful (9) . . . . . . . . . . . . . . . . . . . . . .
Loss (10) . . . . . . . . . . . . . . . . . . . . . . . .

$110,044
4,880
1,693
—
—

(Dollars in thousands)
$11,941
940
670
—
—

$41,271
46
201
—
—

$189,986
8,619
4,845
—
—

$353,242
14,485
7,409
—
—

$116,617

$41,518

$13,551

$203,450

$375,136

June 30, 2013

Originated Portfolio

Commercial
Real Estate

Commercial
Business

Residential(1)

Purchased
Portfolio

Total

Pass (1 - 6) . . . . . . . . . . . . . . . . . . . . . . .
Special mention (7) . . . . . . . . . . . . . . . . .
Substandard (8) . . . . . . . . . . . . . . . . . . .
Doubtful (9) . . . . . . . . . . . . . . . . . . . . . .
Loss (10) . . . . . . . . . . . . . . . . . . . . . . . .

$ 95,876
3,537
1,031
—
—

(Dollars in thousands)
$13,110
638
527
—
—

$29,340
82
264
—
—

$161,965
3,226
1,595
—
—

$300,291
7,483
3,417
—
—

$100,444

$29,686

$14,275

$166,786

$311,191

(1) Certain of the Company’s loans made for commercial purposes, but secured by residential

collateral, are rated under the Company’s  risk-rating system.

55

Risk Management

Management and the Board of Directors of the  Company recognize that taking and  managing risk

is fundamental to the business of banking. Through the development,  implementation and monitoring
of its policies with respect to risk management, the Company strives to measure, evaluate and  control
the risks it faces. The Board and management understand that an effective  risk management system is
critical to the Company’s safety and soundness. Chief among the risks faced by us are credit  risk,
market risk (including interest rate risk), liquidity risk, and operational  (transaction) risk.

Credit Risk

The Company considers credit risk to  be  the most significant risk that it  faces,  in that it has the

greatest potential to affect the financial  condition and operating results of the Company.  Credit  risk is
managed through a combination of policies and limits established  by the  Board, the monitoring  of
compliance with these policies and limits, and the  periodic evaluation of loans  in the portfolio,
including those with problem characteristics. The Company  also  utilizes the services of independent
third-parties to provide loan review services,  which consist  of  a variety of monitoring  techniques  after a
loan is purchased or originated.

In general, Northeast’s policies establish limits on the maximum  amount  of credit  that  may be
granted to a single borrower (including affiliates),  the aggregate amount of loans outstanding by type in
relation to total assets and capital, and concentrations of loans  by size,  property type, and geography.
Underwriting criteria, such as collateral and debt  service  coverage ratios and approval limits are also
specified in loan policies. The Company’s policies also address the  performance of periodic  credit
reviews, the risk rating of loans, when  loans should be placed on non-performing  status  and factors that
should be considered in establishing  the Bank’s allowance for loan losses.  For additional information,
refer to ‘‘Asset Quality’’ above and Item 1, ‘‘Business—Lending Activities.’’

Market Risk

Market risk is the risk of loss due to  adverse changes in market prices  and  rates,  and typically

encompasses exposures such as sensitivity to changes  in market interest rates, foreign currency
exchange rates, and commodity prices. The Company has no  exposure to foreign  currency  exchange or
commodity price movements. Because net  interest  income is our  primary  source  of revenue, interest
rate risk is a significant market risk to which the Company  is exposed.

Interest rate risk can be defined as the exposure  of  future net  interest  income  to  adverse

movements in interest rates. Net interest income  is affected by changes in  interest rates as  well as by
fluctuations in the level, mix and duration of the Company’s assets and liabilities. Over and above  the
influence that interest rates have on  net interest  income, changes in rates also affect the  volume of
lending activity, the ability of borrowers to repay  loans, the  volume of  loan prepayments, the flow and
mix of deposits, and the market value  of the  Company’s assets  and  liabilities.

The Company’s management has established  an Asset Liability  Management  Committee
(‘‘ALCO’’), which is responsible for managing the Company’s  interest  rate risk in  accordance  with
policies and limits approved by the Board of Directors.  With regard to management of market risk, the
ALCO is charged with managing the Company’s mix  of assets and funding  sources  to  produce results
that are consistent with the Company’s  liquidity, capital adequacy, growth, and profitability  goals.

Exposure to interest rate risk is managed by  Northeast through periodic evaluations of the current

interest rate risk inherent in its rate-sensitive  assets  and liabilities, coupled with determinations of the
level  of  risk considered appropriate given the  Company’s capital and liquidity requirements, business
strategy, and performance objectives. Through such  management, Northeast seeks to mitigate the

56

potential volatility in its net interest income due to changes in interest rates in a manner consistent
with the risk appetite established by the board of directors.

The ALCO’s primary tool for measuring,  evaluating, and managing interest rate risk is income

simulation analysis. Income simulation analysis  measures  the interest rate risk  inherent in the
Company’s balance sheet at a given point in time by showing  the effect of interest rate shifts on net
interest income over defined time horizons. These simulations take into  account the specific repricing,
maturity, prepayment and call options of financial instruments that vary under  different  interest rate
scenarios. The ALCO reviews simulation results to determine whether the exposure to a decline in net
interest income remains within established  tolerance levels over  the simulation  horizons and  to  develop
appropriate strategies to manage this exposure. The Company considers  a variety  of  specified rate
scenarios, including instantaneous rate shocks, against static (or flat) rates when  measuring interest rate
risk, and evaluates results over two consecutive  twelve-month  periods. All  changes are measured in
comparison to the projected net interest income that would  result  from an ‘‘unchanged’’  scenario,
where  interest rates remain stable over the measured  time horizon(s). As  of June  30, 2014, the  income
simulation analysis (as noted in the table below) for the first twelve-month period  indicated that
exposure  to changing interest rates fell within  the Company’s policy levels of tolerance.

While the ALCO reviews simulation assumptions to ensure  they  are  reasonable, and back-tests
simulation results on a periodic basis as a  monitoring tool, income simulation analysis  may not always
prove to be an accurate indicator of the Company’s interest rate risk or future earnings. There  are
inherent shortcomings in income simulation,  given the number and variety of assumptions that must be
made to perform it. For example, the projected level of future market interest rates and the shape of
future interest rate yield curves have a major impact on income simulation  results. Many assumptions
concerning the repricing of financial instruments,  the degree to which non-maturity  deposits react  to
changes in market rates, and the expected prepayment rates on  loans, mortgage-backed securities, and
callable debt securities are also inherently  uncertain. In addition, as  income  simulation  analysis assumes
that the Company’s balance sheet will remain static over the simulation horizon,  the results do  not
reflect the Company’s expectations for future  balance  sheet  growth, nor  changes  in business strategy
that the Company could implement in response  to  rate shifts to mitigate its loss  exposures. As such,
although the analysis described above  provides  an indication  of the Company’s  sensitivity to interest
rate changes at a point in time, these estimates are not intended to and  do not provide a precise
forecast of the effect of changes in market interest rates on the Company’s net interest income and will
differ  from actual results.

Assuming a 200 basis point increase  and 100  basis point decrease in  interest rates starting on
June 30, 2014, we estimate that our net interest  income in the following 12  months would  increase by
0.4% if rates increased by 200 basis points and decrease by 1.1% if rates  declined by 100 basis points.
These results indicate a modest level of asset sensitivity  in our balance sheet. An  asset-sensitive position
indicates that there are more rate-sensitive  assets than rate-sensitive  liabilities repricing or maturing
within specific time horizons, which would generally imply a favorable impact on  net interest  income  in
periods of rising interest rates and a negative impact in periods of  falling rates. A liability-sensitive
position would generally imply a negative impact on  net interest income in periods of rising rates and a
positive impact in periods of falling rates.

June 30, 2014 . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2013 . . . . . . . . . . . . . . . . . . . . . . .
June 30, 2012 . . . . . . . . . . . . . . . . . . . . . . .

0.4%
(cid:5)0.9%
3.2%

Up 200 Basis Points

Down 100 Basis Points
(cid:5)1.1%
(cid:5)0.8%
(cid:5)0.2%

57

Liquidity Risk

Liquidity risk is defined as the risk associated with an organization’s  ability  to  meet current and

future financial obligations of a short-term  nature. Northeast uses  its liquidity  on a  regular basis  to
fund existing and future loan commitments, to pay interest on  deposits and on  borrowings,  to  fund
maturing certificates of deposit and borrowings, to fund other deposit  withdrawals, to invest in other
interest-earning assets, to make dividend payments to shareholders, and  to meet  operating expenses.
The Company’s primary sources of liquidity  consist of deposit inflows, borrowed funds, and  the
amortization, prepayment and maturities of loans and securities. While scheduled  payments from  the
amortization and maturities of loans  and investment securities are relatively predictable sources of
funds,  deposit flows and loan and investment prepayments can be greatly  influenced by general  interest
rates, economic conditions and competition.  In  addition to these regular sources of funds, the Company
may choose to sell portfolio loans and investment securities to meet liquidity demands.

We monitor and forecast our liquidity position. There are several interdependent methods used by
us for this purpose, including daily review of Federal Funds positions, monthly review of balance sheet
changes, monthly review of liquidity ratios, quarterly review of liquidity forecasts and periodic review  of
contingent funding plans. Using these  methods, the  Company actively manages its  liquidity position
under the direction of the ALCO, which  meets weekly.

The following is a summary of the unused borrowing  capacity of the Company at June 30, 2014

available to meet our short-term funding needs (dollars  in thousands):

Brokered time deposits . . . . . . .
Federal Home Loan Bank of

$190,483

Subject to  policy limitation of 25% of  total assets

Boston . . . . . . . . . . . . . . . . .

87,999 Unused advance capacity subject to  eligible and qualified  collateral

Federal Discount Window

Borrower-in-Custody . . . . . . .

3,103 Unused credit line subject to  the  pledge of  loans

Total unused borrowing

capacity . . . . . . . . . . . . . . .

281,585

Unencumbered investment

securities . . . . . . . . . . . . . . .

80,804

Total sources of liquidity . . . . .

$362,389

Retail deposits and other core deposit sources including deposit listing services are used by the
Bank to manage its overall liquidity position. While we currently do not seek wholesale funding such as
FHLB advances and brokered deposits, the ability to raise  them remains an important  part of  our
liquidity contingency planning. While  we closely monitor and forecast  our liquidity position, it  is
affected by asset growth, deposit withdrawals and meeting other contractual obligations and
commitments. The accuracy of our forecast assumptions may increase or  decrease our overall  available
liquidity. To utilize the FHLB advance capacity, the purchase of additional  capital stock in  the Federal
Home Loan Bank of Boston may be required.  At June 30, 2014, the Bank had $362.4 million of
immediately accessible liquidity, defined as cash that the  Bank reasonably  believes could be raised
within 7 days through collateralized borrowings, brokered deposits or security sales. This position
represented 48% of total assets. Further, at June 30, 2014, the Company had  $82.3 million of cash and
cash equivalents. This level of balance sheet  liquidity  is intended, in part, for future purchases  of
commercial real estate loans.

On a parent company only basis, commitments and debt service requirements at June 30,  2014
consisted of junior subordinated debentures issued to NBN  Capital Trust II, NBN Capital Trust III and
NBN Capital Trust IV with a principal balance of $16.5 million. See  Note  17 of the  Notes to the
Consolidated Financial Statements for carrying  values, maturity dates and the use  of purchased interest
rate caps and swaps to hedge the interest  expense  in periods of rising interest rates. Based on the
interest rates at June 30, 2014, the annual aggregate payments to meet the debt service of the junior

58

subordinated debentures is approximately $412 thousand. Including  the impact of the interest rate swap
associated with NBN Capital Trust IV subordinated debentures, annual  payments are expected to total
$595 thousand.

The principal sources of funds for the Company to meet parent-only obligations are dividends
from the Bank, which are subject to regulatory limitations, and borrowings from public and private
sources. For information on the restrictions on the payment  of dividends by Northeast Bank,  see
Note 9 of the Notes to the Company’s  Consolidated  Financial  Statements in this Annual Report.

Operational Risk

Operational risk, which we define as the risk of loss from failed internal processes, people  and
systems, and external events, is inherent  in all of our business activities. The  principal ways in which we
manage operational risk include the  establishment of departmental and business-specific policies and
procedures, internal controls and monitoring requirements. Some specific examples  include our
information security program, business  continuity  planning and testing,  our  vendor management
program, reconciliation processes, our enterprise risk  assessment process, and  new product and/or
system introduction processes. Periodic internal audits provide an important independent  check on
adherence to policies, procedures and controls designed to mitigate risk exposure.

Off-Balance Sheet Arrangements and Aggregate Contractual  Obligations

The Company is a party to financial instruments with  off-balance sheet  risk  in the normal  course

of business to meet the financing needs  of  its  customers. These financial instruments include
commitments to extend credit, unused lines of credit and  standby  letters of credit. These instruments
involve, to varying degrees, elements  of  credit and interest-rate risk in  excess of the amounts
recognized in the condensed consolidated balance sheet. The contract or  notional amounts of  these
instruments reflect the extent of the  Company’s involvement in particular classes of  financial
instruments.

The Company’s exposure to credit loss in  the event of  nonperformance  by  the other party to the

financial instrument for commitments to extend credit, unused  lines  of  credit and standby letters of
credit is represented by the contractual amount of  those instruments. Commitments  to  extend credit
are agreements to lend to a customer as long  as there  is no  violation of  any condition established  in
the contract. Commitments generally have fixed expiration dates or other termination clauses  and may
require payment of a fee. Since many of the commitments are expected to expire without  being  drawn
upon, the total committed amounts do  not necessarily represent future  cash requirements. To control
the credit risk associated with entering into commitments and  issuing  letters of credit, the Company
uses the same credit quality, collateral policies, and monitoring controls  in making commitments and
letters  of credit as it does with its lending activities.

Standby letters of credit are conditional commitments  issued  by the Company to guarantee the

performance of a customer to a third party. The credit risk  involved in issuing letters of credit is
essentially the same as that involved  in  extending loans to customers.

Unused lines of credit and commitments to extend credit typically result in loans  with a market

interest rate.

59

A summary of the amounts of the Company’s contractual obligations, and other commitments with

off-balance sheet risk, both at June 30, 2014, follows:

Payments Due-By Period

Total

Less Than
1 Year

1 - 3
Years

4 - 5
Years

After
5 Years

(Dollars in thousands)

Contractual obligations:

FHLB  advances . . . . . . . . . . . . . . . . . . . . . . . . . .
Wholesale repurchase agreements . . . . . . . . . . . . .
Junior subordinated debentures . . . . . . . . . . . . . .
Capital lease obligation . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . .

Total debt obligations . . . . . . . . . . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . .

$37,500
10,000
16,496
1,816
2,984

68,796
8,684

$27,500

$10,000
— 10,000
—
—
609
264
—
2,984

$ —
$5,000
—
—
— 16,496
331
612
—
—

30,748
1,158

20,609
2,155

5,612
1,938

16,827
3,397

Total contractual obligations . . . . . . . . . . . . . . . . .

$77,444

$31,906

$22,764

$7,550

$20,244

Amount of Commitment Expiring-By Period

Total

Less Than
1 Year

1 - 3
Years

4 - 5
Years

After
5 Years

(Dollars in thousands)

Commitments with off-balance sheet  risk:

Commitments to extend credit . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Standby letters of credit

$48,939
166

$28,730
166

$7,137
—

$4,665
—

$8,407
—

Total commitments . . . . . . . . . . . . . . . . . . . . . . . . .

$49,105

$28,896

$7,137

$4,665

$8,407

Capital

Shareholders’ equity was $112.1 million  at June 30,  2014, a decrease of $1.7  million  from June  30,

2013, in part due to common stock dividends of $2.9 million and $2.8 million of common stock
repurchases (representing 291,200 shares). See  Note 9  of the  Notes  to  the  Consolidated Financial
Statements for information on the Company’s capital ratios. Regulatory capital ratios for the Company
and the Bank currently exceed all applicable  requirements, including  the commitments  made to the
Federal Reserve and the Bureau in connection  with  the Merger to maintain minimum  Tier 1 leverage
and total risk-based capital ratios of 10% and 15%,  respectively.

Impact of Inflation

The consolidated financial statements and related notes have been presented in terms  of historic

dollars without considering changes in the  relative  purchasing power of money over  time due to
inflation. Unlike industrial companies, nearly all of the  assets and virtually  all  of  the liabilities of the
Company are monetary in nature. As  a result, interest  rates have a  more  significant impact on the
Company’s performance than the general level  of  inflation. Over short periods of time,  interest  rates
may not necessarily move in the same direction or in the same  magnitude as inflation.

Impact of New Accounting Standards

Note 1 of the Notes to the Consolidated Financial Statement includes the  FASB and the SEC

issued statements and interpretations  affecting the  Company.

60

Critical Accounting Policies

Critical accounting policies are those that involve significant judgments  and  assessments by

management, and that could potentially result in materially different results under different
assumptions and conditions. Northeast considers the following to be its  critical accounting policies:

Allowance for Loan Losses

The allowance for loan losses is established as losses  are estimated to have occurred  through a

provision for loan losses charged to earnings. For residential and consumer loans, a charge-off is
recorded no later than 180 days past due  if  the loan balance  exceeds the  fair value of the collateral,
less  costs to sell. For commercial loans, a charge-off is recorded  on a  case-by-case basis when all or a
portion of the loan is deemed to be uncollectible. Subsequent  recoveries, if any,  are credited to the
allowance.

The allowance for loan losses consists of general, specific,  and unallocated reserves and reflects
management’s estimate of probable loan  losses inherent in the loan  portfolio  at the balance sheet date.
Management uses a consistent and systematic process  and methodology  to  evaluate the adequacy of the
allowance for loan losses on a quarterly basis. The calculation of  the  allowance  for loan  losses is
segregated by portfolio segments, which include:  commercial real estate, commercial  business,
consumer, residential real estate, and purchased loans. Risk characteristics relevant to each portfolio
segment are as follows:

Residential real estate: All loans in this segment are collateralized by residential real estate and
repayment is primarily dependent on the credit quality of the individual borrower. The  overall
health of the economy, particularly unemployment  rates and  housing prices, has  a significant  effect
on the credit quality in this segment.  For purposes of the Company’s allowance for loan  loss
calculation, home equity loans and lines of credit are  included  in residential real estate.

Commercial real estate: Loans in  this segment are primarily income-producing properties. For
owner-occupied properties, the cash flows are derived from an operating  business,  and the
underlying cash flows may be adversely affected by deterioration in the financial condition  of  the
operating business. The underlying cash flows generated by non-owner occupied  properties may be
adversely affected by increased vacancy rates. Management periodically obtains rent  rolls, with
which it monitors the cash flows of these  loans. Adverse developments in either of these areas will
have an adverse effect on the credit quality of  this segment. For purposes of the allowance for loan
losses, this segment also includes construction loans.

Commercial business: Loans in this segment are made to businesses  and are  generally secured by
the assets of the business. Repayment is expected from the cash flows of the  business.  Continued
weakness in national or regional economic conditions,  and a  corresponding  weakness  in consumer
or business spending, will have an adverse effect on the credit quality  of this segment.

Consumer: Loans in this segment are generally secured, and repayment  is dependent  on the
credit quality of the individual borrower. Repayment of consumer loans is generally based on the
earnings of individual borrowers, which  may be adversely  impacted by regional labor  market
conditions.

Purchased: Loans in this segment are typically secured by commercial real estate, multi-family
residential real estate, or business assets and  have been acquired by the LASG. Loans acquired by
the LASG are, with limited exceptions, performing loans at the  date  of  purchase. Loans in this
segment acquired with specific material credit deterioration since  origination  are identified as
purchased credit-impaired. Repayment of loans in this segment is  largely  dependent on cash flow
from the successful operation of the property, in  the case of  non-owner occupied  property, or
operating business, in the case of owner-occupied  property. Loan performance may be adversely

61

affected by factors affecting the general economy or conditions  specific  to  the real estate market,
such as geographic location or property type.

The general component of the allowance for loan losses is based on historical loss experience
adjusted for qualitative factors stratified  by loan segment. The Company does  not  weight  periods used
in that analysis to determine the average  loss rate in each  portfolio segment. This  historical  loss factor
is adjusted for the following qualitative factors:

(cid:129) Levels and trends in delinquencies

(cid:129) Trends in the volume and nature of loans

(cid:129) Trends in credit terms and policies, including underwriting standards, procedures  and practices,

and the experience and ability of lending management and staff

(cid:129) Trends in portfolio concentration

(cid:129) National and local economic trends and  conditions.

(cid:129) Effects of changes or trends in internal risk ratings

(cid:129) Other effects resulting from trends in  the valuation of underlying collateral

There were no significant changes in the Company’s  policies  or  methodology pertaining to the
general component of the allowance for  loan losses during  the years ended June 30, 2014  or 2013.

The allocated component of the allowance for loan  losses  relates to loans  that  are classified as
impaired. Impairment is measured on a loan-by-loan basis  for commercial business and commercial real
estate loans by either the present value of expected future  cash flows discounted  at the  loan’s effective
interest rate or the fair value of the collateral if the loan  is collateral dependent. An allowance is
established when the discounted cash  flows or collateral  value  of  the impaired  loan is lower than the
carrying  value of that loan. Large groups of smaller-balance homogeneous loans, such  as consumer and
residential real estate loans are collectively evaluated for impairment based on the  group’s historical
loss experience adjusted for qualitative factors. Accordingly, the Company does not separately identify
individual consumer and residential loans for individual impairment  and disclosure. However,  all TDRs
are individually reviewed for impairment.

For all portfolio segments, except loans accounted for  under ASC 310-30, a loan is considered

impaired when, based on current information and  events, it  is probable that  the Company will be
unable to collect the scheduled payments of principal or  interest  when due according  to  the contractual
terms of the loan agreement. Loans that experience insignificant payment  delays and payment  shortfalls
generally are not classified as impaired. Management determines the significance of payment delays
and payment shortfalls on a case-by-case basis,  taking into consideration all of the  circumstances
surrounding the loan and the borrower,  including the  length  of  the delay, the reasons for  the delay,  the
borrower’s prior payment record, and the amount of the shortfall in relation to the  principal and
interest owed. For the purchased loan segment, a loan is considered impaired when, based on current
information and events, it is probable  that the  Company will be unable to  realize cash  flows  as
estimated at acquisition. For loans accounted for under ASC 310-30 for which cash flows can
reasonably be estimated, loan impairment is measured based  on  the decrease in  expected cash flows
from those estimated at acquisition, excluding  changes due to changes in  interest  rate indices and other
non-credit related factors, discounted  at the loan’s  effective rate assumed at acquisition. Factors
considered by management in determining  impairment include payment  status, collateral value, and the
probability of the collecting scheduled  principal and interest payments  when due.

62

Item 7A. Quantitative and Qualitative Disclosures about Market  Risk

See Item 7, ‘‘Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Risk Management’’ and  accompanying  table set forth therein for  quantitative  and
qualitative disclosures about market  risk.

Item 8. Financial Statements and Supplementary Data

63

1OCT201315451322

Report  of Independent Registered Public Accounting Firm

The Board of Directors and
Shareholders of Northeast Bancorp

We have audited the accompanying consolidated balance  sheets of  Northeast Bancorp and

subsidiary as of June 30, 2014 and 2013, and the related consolidated  statements  of income,
comprehensive income, changes in shareholders’ equity and cash flows  for the years then  ended. These
financial statements are the responsibility  of the Company’s  management. Our responsibility is  to
express an opinion on these financial statements based on our  audits.

We conducted our audits in accordance with the  standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  We
were not engaged to perform an audit of the  Company’s internal control over  financial reporting. Our
audits included consideration of internal  control  over financial reporting  as a basis for  designing audit
procedures that are appropriate in the circumstances, but  not  for the  purpose of expressing an opinion
on the effectiveness of the Company’s  internal control over financial reporting. Accordingly, we express
no such opinion. An audit includes examining, on a test basis,  evidence  supporting the amounts and
disclosures in the financial statements, assessing the accounting  principles used and significant estimates
made by management, and evaluating  the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our  opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects,
the consolidated financial position of  Northeast  Bancorp  and subsidiary at June 30, 2014  and 2013, and
the consolidated results of their operations and their cash flows for the years then ended, in conformity
with U.S. generally accepted accounting  principles.

/s/ Ernst & Young LLP

Boston, Massachusetts
September 29, 2014

64

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

June 30,

2014

2013

Assets
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,372
78,887

$ 3,238
62,696

Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Available-for-sale securities, at fair  value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate owned and other repossessed collateral, net . . . . . . . . . . . . . . . . . . . . . . . . .
Regulatory stock, at  cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

82,259
113,881
11,945
516,416
1,367

515,049
9,135
1,991
4,102
2,798
14,836
5,935

65,934
121,597
8,594
435,376
1,143

434,233
10,075
2,134
5,721
3,544
14,385
4,422

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$761,931

$670,639

Liabilities

Deposits:

Liabilities and Shareholders’ Equity

Noninterest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 50,140
524,189

$ 46,425
438,198

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Wholesale repurchase agreements
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior subordinated debentures issued to affiliated trusts . . . . . . . . . . . . . . . . . . . . . . .
Capital lease obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Commitments and contingencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity

Preferred stock, $1.00 par value, 1,000,000  shares  authorized; no shares issued and

outstanding at June 30, 2014 and June  30,  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Voting common stock, $1.00 par value,  25,000,000 authorized; 9,260,331 and  9,565,680

issued and outstanding at June 30, 2014 and  2013, respectively . . . . . . . . . . . . . . . . . . .
Non-voting common stock, $1.00 par  value,  3,000,000  authorized;  880,963  shares issued  and
outstanding at June 30, 2014 and June 30,  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive  loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

574,329
42,824
10,199
2,984
8,440
1,558
9,531

649,865

—

—

484,623
28,040
25,397
625
8,268
1,739
8,145

556,837

—

—

9,260

9,566

881
90,914
12,294
(1,283)

881
92,745
12,524
(1,914)

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

112,066

113,802

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$761,931

$670,639

The accompanying notes are an integral part of these consolidated financial  statements.

65

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except share and per share data)

Year  Ended June 30,

2014

2013

Interest and dividend income:
.

Interest on loans .
.
.
Interest on available-for-sale securities .
.
Other interest and dividend income .

.

.

.

.

.

.

.

.

.

Total interest and dividend income

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

Interest expense:
.

.

.

.

.

.

.

.

.

.

.

.

.

.
Deposits
.
.
.
.
Federal Home Loan Bank advances .
.
.
Wholesale repurchase agreements
Short-term borrowings .
.
.
.
Junior subordinated debentures issued to affiliated  trusts
.
Obligation under capital lease agreement

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

Total interest expense .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.

.

.
.
.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.

.

Net interest and dividend income before provision for loan  losses
.
.
.
Provision for loan losses

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net interest and dividend income after provision for loan losses

Noninterest income:

.
.
.

.

.
.
.
.
.
.

.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.

.

.

.

.

.
Fees for other services to customers .
.
Net securities gains
.
.
Gain on sales of loans held  for sale .
Gain on sales of portfolio loans
.
.
Gain recognized on real estate owned and  other repossessed collateral, net
.
.
Bank-owned life insurance income .
.
.
.
Other noninterest  income .

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

Total noninterest income .

.

.

.

.

.

.

.

Noninterest expense:

.

.

.
Salaries and employee benefits .
.
.
Occupancy and equipment expense .
.
.
.
Professional fees .
.
.
Data processing fees .
Marketing expense .
.
.
.
Loan acquisition and collection expense .
.
.
FDIC insurance premiums
.
.
Intangible asset amortization .
.
.
Legal settlement (recovery) expense .
.
.
Other noninterest  expense .

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.

.

.

.

.

Total noninterest expense .

.

.

.

.

.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

.

.
.
.
.
.
.
.
.
.
.

.

Income from continuing operations  before  income tax expense .
.
.
Income tax expense .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net income from continuing operations .

.

(Loss) income from discontinued operations
.
Income tax (benefit) expense .

.

.

.

.

.

.

.

.

.

.
.

Net (loss) income from discontinued  operations

Net income .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net income available to common  shareholders

Weighted-average shares outstanding:
.
.
.
.

.
.
.
.
Earnings per common share:

Basic .
.
Diluted .

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

Basic:

Income from continuing operations
.
Income from discontinued operations .

.

Net income .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Diluted:

Income from continuing operations
.
Income from discontinued operations .

.

Net income .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.

.
.

.

Cash dividends declared  per  common share: .

.
.

.
.

.

.
.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

.
.
.

.

.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.

.
.

.
.

.

.
.

.

.

$

$

$

$

$

$

37,009
1,048
314

38,371

4,123
1,301
357
24
765
83

6,653

31,718
531

31,187

1,644
—
1,650
1,006
63
451
55

4,869

17,786
5,448
1,285
1,209
311
1,539
480
746
(250)
3,223

31,777

4,279
1,579

2,700

$

(12) $
(4)

(8)

2,692

2,692

35,017
1,138
388

36,543

4,098
967
651
19
769
92

6,596

29,947
1,122

28,825

1,648
792
3,009
2,311
746
718
82

9,306

17,036
4,626
1,450
972
1,035
1,766
454
943
980
2,693

31,955

6,176
1,881

4,295

189
64

125

4,420

4,065

$

$

$

$

$

$

$

10,409,588
10,409,588

0.38
0.01

0.39

0.38
0.01

0.39

0.36

10,404,784
10,404,784

$

$

$

$

$

0.26
0.00

0.26

0.26
0.00

0.26

0.28

The accompanying notes are an integral part of these consolidated financial  statements.

66

NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss),  before  tax:

Available-for-sale securities:

Change in net unrealized gain or loss on available-for-sale  securities . . . . . . .
Reclassification adjustment for net gains included in  net income . . . . . . . . . .

Total available-for-sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Derivatives and hedging activities:

Change in accumulated loss on effective cash flow hedges . . . . . . . . . . . . . . .
Reclassification adjustments for net gains included in net income . . . . . . . . . .

Total derivatives and hedging activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total other comprehensive income (loss),  before  tax . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit) related to other comprehensive  income (loss) . . . . . .

Other comprehensive income (loss),  net of tax . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended
June  30,

2014

2013

$2,692

$ 4,420

1,358
—

1,358

(325)
(76)

(401)

957
326

631

(2,469)
(792)

(3,261)

192
(70)

122

(3,139)
(1,067)

(2,072)

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,323

$ 2,348

The accompanying notes are an integral part of these  consolidated financial  statements.

67

Y
R
A
I
D
I
S
B
U
S
D
N
A

P
R
O
C
N
A
B

T
S
A
E
H
T
R
O
N

Y
T
I
U
Q
E

’

S
R
E
D
L
O
H
E
R
A
H
S
N
I

S
E
G
N
A
H
C

F
O
S
T
N
E
M
E
T
A
T
S
D
E
T
A
D
I
L
O
S
N
O
C

)
a
t
a
d

e
r
a
h
s

r
e
p

d
n
a

e
r
a
h
s

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D
(

l
a
t
o
T

d
e
t
a
l
u
m
u
c
c
A

r
e
h
t
O

’
s
r
e
d
l
o
h
e
r
a
h
S

y
t
i
u
q
E

e
v
i
s
n
e
h
e
r
p
m
o
C

)
s
s
o
L
(

e
m
o
c
n
I

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

l
a
t
i
p
a
C

n
i
-
d
i
a
P

t
n
u
o
m
A

s
e
r
a
h
S

t
n
u
o
m
A

s
e
r
a
h
S

t
n
u
o
m
A

s
e
r
a
h
S

l
a
n
o
i
t
i
d
d
A

g
n
i
t
o
v
-
n
o
N

k
c
o
t
S

n
o
m
m
o
C

g
n
i
t
o
V

k
c
o
t
S

n
o
m
m
o
C

k
c
o
t
S

d
e
r
r
e
f
e
r
P

—

)
9
5
(

—

)
3
1
1
(

)
0
5
7
,
3
(

3
6
5

)
6
2
3
,
4
(

—

—

—

—

—

—

—

—

—

0
2
4
,
4

)
2
7
0
,
2
(

9
3
1
,
9
1
1
$

)
2
7
0
,
2
(

—

8
5
1

$

—

—

—

—

)
3
1
1
(

)
0
5
7
,
3
(

—

—

)
8
6
2
(

0
2
4
,
4

5
3
2
,
2
1
$

—

—

—

)
9
5
(

)
4
6
(

—

—

3
6
5

8
6
2

)
2
2
3
,
4
(

—

—

—

—

—

—

—

—

)
5
9
1
(

)
1
5
3
,
5
9
1
(

5
9
1

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

4
6

—

—

—

—

—

—

—

—

—

—

—

2
0
2
,
3
6

1
5
3
,
5
9
1

9
5
3
,
6
9
$

6
7
0
,
1
$

4
1
3
,
6
7
0
,
1

7
0
3
,
9
$

7
2
1
,
7
0
3
,
9

4

$

—

—

—

—

—

—

—

—

)
4
(

—

2
0
8
,
3
1
1
$

)
4
1
9
,
1
(
$

4
2
5
,
2
1
$

5
4
7
,
2
9
$

1
8
8

$

3
6
9
,
0
8
8

6
6
5
,
9
$

0
8
6
,
5
6
5
,
9

—
$

1
3
6

2
9
6
,
2

)
3
2
8
,
2
(

)
2
2
9
,
2
(

—

6
8
6

—

1
3
6

—

—

—

—

—

—

2
9
6
,
2

)
2
2
9
,
2
(

—

—

—

—

)
1
3
5
,
2
(

—

4
1

6
8
6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

)
4
1
(

—

—

)
9
4
1
,
4
1
(

)
2
9
2
(

)
0
0
2
,
1
9
2
(

—

—

—

—

—

—

6
6
0
,
2
1
1
$

)
3
8
2
,
1
(
$

4
9
2
,
2
1
$

4
1
9
,
0
9
$

1
8
8

$

3
6
9
,
0
8
8

0
6
2
,
9
$

1
3
3
,
0
6
2
,
9

—
$

—

—

—

—

—

—

—

—

7
2
2
,
4

)
7
2
2
,
4
(

—

—

—

—

—

—

—

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

x
a
t

f
o

t
e
n

,
e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

e
m
o
c
n
i

t
e
N

2
1
0
2

,
0
3

e
n
u
J

t
a

e
c
n
a
l
a
B

g
n
i
t
o
v

o
t

k
c
o
t
s

n
o
m
m
o
c

g
n
i
t
o
v
-
n
o
n

f
o

n
o
i
s
r
e
v
n
o
C

e
r
a
h
s

r
e
p

6
3
.
0
$

t
a

k
c
o
t
s

n
o
m
m
o
c

.

.

.

.

k
c
o
t
s

d
e
r
r
e
f
e
r
p

n
o

n
o

s
d
n
e
d
i
v
i
D

s
d
n
e
d
i
v
i
D

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
o
i
t
a
s
n
e
p
m
o
c

d
e
s
a
b
-
k
c
o
t
S

s
t
n
a
r
r
a
w

d
n
a

k
c
o
t
s

d
e
r
r
e
f
e
r
p

f
o

n
o
i
t
p
m
e
d
e
R

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

k
c
o
t
s

d
e
r
r
e
f
e
r
p

f
o

n
o
i
t
e
r
c
c
A

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

e
m
o
c
n
i

t
e
N

3
1
0
2

,
0
3

e
n
u
J

t
a

e
c
n
a
l
a
B

x
a
t

f
o

t
e
n

,
e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

.

.

.

.

.

.

.

.

d
e
s
a
h
c
r
u
p
e
r

k
c
o
t
s

n
o
m
m
o
C

e
r
a
h
s

r
e
p

8
2
.
0
$

t
a

k
c
o
t
s

n
o
m
m
o
c

n
o

s
d
n
e
d
i
v
i
D

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
o
i
t
a
s
n
e
p
m
o
c

d
e
s
a
b
-
k
c
o
t
S

k
c
o
t
s

n
o
m
m
o
c

d
e
t
c
i
r
t
s
e
r

f
o

e
r
u
t
i
e
f
r
o
F

.

.

.

.

.

.

.

.

.

.

4
1
0
2

,
0
3

e
n
u
J

t
a

e
c
n
a
l
a
B

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

k
c
o
t
s

n
o
m
m
o
c

s
t
s
o
c

g
n
i
r
e
f
f
o

k
c
o
t
S

k
c
o
t
s

n
o
m
m
o
c

d
e
t
c
i
r
t
s
e
r

f
o

e
c
n
a
u
s
s
I

68

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
s
e
h
t

f
o

t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NORTHEAST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

Operating activities:
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.
.

.
.
.

.
.
.

. .

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

Net income .
.
.
Adjustments to reconcile net  income to net cash  (used in) provided  by  operating  activities:
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

Provision for  loan  losses .
.
.
Gain recognized on real estate owned and  other  repossessed  collateral, net
.
.
.
.
.
Accretion  of loans, net .
.
.
.
.
.
Accretion  of deposits,  net
.
.
.
.
Accretion  of borrowings, net
.
.
Originations  of loans held  for sale .
.
.
.
Net proceeds  from  sales of loans held  for  sale .
.
.
Gain on sales  of  loans  held for  sale .
.
.
.
Gain on sales  of  portfolio loans .
.
.
.
Amortization of  intangible  assets .
.
.
.
Bank-owned life insurance  income,  net
.
Depreciation of premises and equipment
.
.
Loss on disposition of premises and equipment .
.
Net gain on sale of available-for-sale securities .
.
.
.
Deferred income  tax benefit .
.
.
.
Stock-based compensation .
.
Amortization of  securities, net
.
.
.
Changes in other assets and liabilities:
.
Other  assets .
.
.
Other  liabilities .

.
.
.
.
.
.
.
.
.
.
.
.
.
.
. .
. .
. .
.
.
. .
.
.
. .
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

. .
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.
.

.

.
.

.

.
.

.

Net cash (used in)  provided by  operating  activities . .

.

.

.

.

.

.

.

.

.

.

.

.

.

Investing activities:

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
Proceeds from sales of  available-for-sale securities
Purchases of  available-for-sale  securities .
.
.
Proceeds from maturities and principal  payments  on available-for-sale  securities .
.
.
.
.
.
.
Loan purchases
.
.
Loan originations and principal collections, net .
.
.
Purchases of  premises and equipment
.
.
.
Proceeds from sales of  premises and  equipment .
.
Proceeds from sales of  portfolio  loans
.
.
.
Proceeds from sales of  real estate owned  and  other  repossessed  collateral
.
.
.
Proceeds from life insurance benefits .
.
.
Redemption  (purchase) of regulatory stock, net .

. .
.
.
.
.
.
.
. .

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net cash used in investing  activities .

.

.

.

.

.

.

.

.

. .

.

.

.

.

.

.

.

.

.

.

.

Financing activities:

.

.

.

.

.

.

.

.

.

.

.

.

.
Net increase in  deposits
.
.
Net increase (decrease)  short-term borrowings
.
.
.
Dividends paid on preferred stock .
.
.
.
Dividends paid on common  stock .
.
.
.
.
Repurchase of common stock .
Stock offering costs .
.
.
.
.
.
Repayment of  FHLB  borrowings and  wholesale repurchase agreements .
.
.
.
Proceeds from FHLB borrowings .
.
Redemption  of  preferred stock and warrants
.
.
Repayment of  capital lease  obligation .

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

Net cash provided by  (used in) financing activities

. .

Net increase (decrease)  in cash  and cash  equivalents . .
.
Cash and cash  equivalents, beginning  of  year .

.

.

.

.

.

Cash and cash  equivalents, end  of  year .

.

.

.

.

.

.

.

.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

Supplemental schedule of cash flow information:
.
Interest paid .
.
.
.
Income taxes  paid,  net

.
.
.
.
Supplemental schedule of noncash  investing  and  financing activities:

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

Transfers from loans to real estate owned  and  other  repossessed collateral, net .

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

Year Ended June 30,

2014

2013

$ 2,692

$

4,420

531
(63)
(7,120)
(560)
(242)
(91,366)
89,665
(1,650)
(1,006)
746
(451)
1,999
16
—
(2,672)
686
1,237

576
1,443

(5,539)

—
(48,481)
56,318
(79,823)
(4,372)
(1,086)
11
9,305
1,674
—
1,619

1,122
(746)
(9,926)
(989)
(1,034)
(141,870)
146,167
(3,009)
(2,311)
943
(718)
1,745
12
(792)
(428)
563
1,710

3,630
2,834

1,323

159,579
(167,294)
15,203
(121,336)
42,217
(2,897)
—
7,140
3,925
628
(248)

(64,835)

(63,083)

90,266
2,359
—
(2,922)
(2,823)
—
(15,000)
15,000
—
(181)

86,699

16,325
65,934

63,424
(584)
(113)
(3,750)
—
(59)
(55,000)
—
(4,326)
(172)

(580)

(62,340)
128,274

$ 82,259

$ 65,934

$ 7,496
3,500

$ 1,531

$

$

8,751
954

4,209

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

.
.

.

.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.

.

.
.

.

.
.

.

The accompanying notes are an integral part of these consolidated financial  statements.

69

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

The accounting and reporting policies  of  Northeast Bancorp and Subsidiary (‘‘Company’’ or

‘‘Northeast’’) conform to accounting principles  generally accepted  in the United States of America
(‘‘GAAP’’) and conform to practices within the financial services industry.

Business

The Company is a Maine corporation and a bank holding company registered with the Federal

Reserve Bank of Boston (‘‘FRB’’) under  the Bank  Holding  Company Act of 1956. As a bank holding
company, the Company is subject to  the regulation and  supervision of the FRB. The Company provides
a full range of banking services to individual and  corporate customers  throughout south-central  and
western Maine and conducts loan purchasing and  origination activities nationwide through  its  wholly-
owned subsidiary, Northeast Bank (the ‘‘Bank’’), a  Maine  state-chartered universal  bank.  The  Bank is
subject to supervision and regulation  by applicable state and federal banking agencies, including  the
State of Maine Bureau of Financial Institutions,  the Federal Deposit Insurance Corporation (‘‘FDIC’’),
and the FRB. The Bank faces competition from banks and other financial institutions.

Business Combination Accounting

On December 29, 2010, the Company  merged  with FHB Formation LLC (the ‘‘Merger’’). The
Company applied the acquisition method of accounting to this business combination, which  represented
an acquisition by FHB Formation LLC (‘‘FHB’’) of Northeast,  with Northeast as the surviving
company. Under the acquisition method, the acquiring entity in a business  combination recognizes the
assets acquired and liabilities assumed  at their acquisition date fair values. Management utilizes
valuation techniques appropriate for  the asset or  liability  being measured  in determining these fair
values. Any excess of the purchase price over amounts allocated to assets acquired, including
identifiable intangible assets, and liabilities assumed is recorded as goodwill. In the Merger, amounts
allocated to assets acquired and liabilities assumed  were greater than the purchase price, which resulted
in the recognition of a bargain purchase gain.  Acquisition-related costs were expensed  as incurred.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of  Northeast Bancorp,

and its wholly-owned subsidiary, Northeast  Bank  (including the  Bank’s  wholly-owned subsidiaries). All
significant intercompany transactions  and balances have  been  eliminated in  consolidation.

NBN Capital Trust II, NBN Capital Trust III  and NBN Capital Trust IV are considered affiliates

and are deconsolidated pursuant to criteria established by  Accounting Standards Codification
(‘‘ASC’’) 810, Consolidation (‘‘ASC 810’’). The investments in these affiliates were $496 thousand in
aggregate and are included in other assets.

Reclassifications

Certain previously reported amounts have  been reclassified to conform  to the  current year’s

presentation.

Use of Estimates

The financial statements have been prepared in conformity with  GAAP. In preparing the financial

statements, management is required to make estimates  and assumptions  that affect the reported

70

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

amounts of assets and liabilities and the  disclosure of contingent assets and liabilities as  of the date  of
the statement of financial condition and income and expenses for the  period. Actual results could differ
significantly from those estimates.

Material estimates that are particularly  susceptible to significant change relate to the  determination

of the allowance for loan losses, the  determination of  fair values in conjunction with the application of
acquisition accounting, and the on-going evaluation  of assets for potential  impairment.

Concentrations of Credit Risk

Most of the Company’s business activity is with  customers located within  the State of Maine.
However, the Company’s loan purchasing activities are diversified across the  country.  In  all  regions, the
Company has emphasized the origination  and purchase of commercial  real  estate loans. Repayment of
loans is expected to come from cash flows of the borrower. Losses on secured loans are limited by the
value of the collateral upon default of the borrowers. The Company does not have  any significant
concentrations to any one industry or customer.

Cash and Cash Equivalents

For purposes of presentation in the consolidated statements of cash flow, cash  and cash

equivalents consist of cash and due from  banks and short-term investments. The Company  is required
to maintain a certain reserve balance  in the form  of cash  or deposits with  other  financial  institutions.
At June 30, 2014 and 2013, such reserve balances  totaled $2.4 million and  $5.3 million, respectively.

Investment Securities

Securities for which the Company has  the positive  intent and ability to hold  to  maturity are
classified as held to maturity and carried at amortized cost. Those securities held  for indefinite periods
of time but not necessarily to maturity  are classified as  available  for sale. Securities held for indefinite
periods of time include securities that  management intends  to  use as part of its asset/liability, liquidity,
or capital management strategies and may be sold in response  to  changes in  interest  rates, maturities,
asset/liability mix, liquidity needs, regulatory  capital needs or other  business factors. Securities available
for sale are carried at estimated fair value with unrealized  gains and losses reported on an after-tax
basis in shareholders’ equity as accumulated other comprehensive income or  loss.

Interest and dividends on securities are recorded on the accrual  method. Premiums and discounts

on securities are amortized or accreted into interest income by  the level-yield  method over the
remaining period to contractual maturity, adjusted for the effect of actual prepayments in the case of
mortgage-backed securities. These estimates of  prepayment assumptions  are made based  upon the
actual performance of the underlying  security, current interest rates, the general market consensus
regarding changes in mortgage interest rates, the contractual repayment terms of the underlying loans,
the priority rights of the investors to the cash flows  from the mortgage  securities and  other economic
conditions. When differences arise between anticipated  prepayments and actual  prepayments, the
effective yield is recalculated to reflect actual payments  to date and  anticipated future payments.
Unamortized premium or discount is  adjusted to the  amount that would have existed had the new
effective yield been applied since purchase, with  a corresponding  charge or  credit to interest income.

Security  transactions are recorded on the trade date. Realized gains and losses are determined

using the specific identification method and  are recorded  in non-interest income.

71

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

Management evaluates securities for other-than-temporary  impairment on  a periodic basis.  Factors

considered in determining whether an impairment  is other-than-temporary include: (1)  the length of
time and the extent to which the fair  value has been  less than  cost, (2)  the financial condition and
near-term prospects of the issuer and  (3) the  intent and ability of the Company  to  hold  the investment
for a period of time sufficient to allow for  any anticipated recovery  in fair value.  If the Company
intends to sell an impaired security, the  Company records  an other-than-temporary loss in an amount
equal to the entire difference between the fair value  and amortized  cost. If a security is determined to
be other-than-temporarily impaired but the Company  does  not intend to sell the  security, only the
credit portion of the estimated loss is  recognized in earnings,  with the other portion  of the loss
recognized in other comprehensive income.

Regulatory Stock

During the periods presented, the Company  has owned investments in the stock of the  FRB and
the Federal Home Loan Bank of Boston (‘‘FHLBB’’). No ready market exists  for  these stocks, and  they
have no quoted market values. FRB stock is redeemable  at  par;  therefore, fair value equals cost. The
Bank, as a member of the FHLBB, is required to maintain  investments  in the  capital stock of FHLBB
equal to their membership base investments plus an activity-based  investment determined according  to
the Bank’s level of outstanding FHLBB advances. The  Company reviews its investments in  regulatory
stock periodically to determine if other-than-temporary impairment exists.  The  Company reviews recent
public filings, rating agency analysis and other factors, when making the determination. In June of 2014,
the Company redeemed its FRB stock,  at par, in connection with the Bank’s conversion to a
nonmember bank.

Loans Held for Sale and Loan Servicing

Residential real estate mortgage loans are designated as held  for sale based on  intent, which  is

determined when loans are underwritten. Loans originated and held for sale in the secondary market
are carried at the lower of cost or fair value.  Realized gains and losses on sales of loans are determined
using the specific identification method. Direct loan originations costs and fees related  to  loans held for
sale are deferred upon origination and are recognized on the date  of  sale.

In its mortgage banking activities, the Company sells loans both on a servicing released and

servicing retained basis. The Company  recognizes as  separate assets the rights to service mortgage loans
for others, and performs an assessment of capitalized mortgage servicing  rights for impairment based
on the current fair value of those rights.  The  Company capitalizes mortgage  servicing rights  at their
allocated cost (based on the relative  fair values  of the rights and the related loans) upon the sale of the
related loans. Mortgage servicing rights  are amortized over the estimated weighted average life of the
loans. The Company’s assumptions with  respect to prepayments, which affect the estimated average life
of the loans, are adjusted periodically to reflect  current circumstances. The Company  evaluates the
estimated life and fair value of its servicing portfolio based on data that is  disaggregated to reflect note
rate, type, and term on the underlying loans.

In connection with loans to be held for sale,  the Company  often offers interest rate  lock

commitments to prospective borrowers. The Company  manages this interest rate risk  by  entering into
offsetting forward sale agreements with  third  party investors for certain funded loans and  loan
commitments. The Company uses ‘‘best efforts’’ forward  loan  sale commitments to mitigate the risk of

72

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

potential decreases in the values of loans that would result from the exercise of the  derivative loan
commitments.

Loans

Loans are carried at the principal amounts outstanding, or amortized  acquired fair  value in  the
case of acquired loans, adjusted by partial charge-offs and net of deferred  loan costs  or fees. Loan fees
and certain direct origination costs are deferred  and amortized into  interest income over  the expected
term of the loan using the level-yield  method. When a loan is paid off,  the unamortized portion  is
recognized in interest income. Interest  income is accrued based upon the daily principal  amount
outstanding except for loans on nonaccrual status.

Loans purchased by the Company are accounted for  under ASC 310-30, Receivables—Loans and

Debt Securities Acquired with Deteriorated Credit Quality (‘‘ASC 310-30’’). At acquisition, the effective
interest rate is determined based on the discount  rate that equates the  present  value of the  Company’s
estimate of cash flows with the purchase  price of the loan. Prepayments are not assumed in
determining a purchased loan’s effective interest rate and  income accretion. The application of
ASC 310-30 limits the yield that may be accreted on the purchased  loan, or the ‘‘accretable yield,’’ to
the excess of the Company’s estimate,  at  acquisition,  of the  expected undiscounted  principal,  interest,
and other cash flows over the Company’s initial investment in the loan.  The  excess of contractually
required payments receivable over the cash flows expected  to be collected on the loan represents the
purchased loan’s ‘‘nonaccretable difference.’’ Subsequent improvements in expected cash  flows of loans
with nonaccretable differences result  in a  prospective increase to the  loan’s effective yield through a
reclassification of some, or all, of the  nonaccretable difference  to  accretable  yield. The  effect  of
subsequent credit-related declines in  expected cash flows of  purchased loans  are recorded through a
specific  allocation  in the allowance for  loan losses.

Loans are generally placed on nonaccrual status when they are past due 90 days as to either

principal or interest, or when in management’s judgment the collectability of interest or principal of the
loan has been significantly impaired. Loans accounted for under ASC 310-30 are placed on nonaccrual
when it is not possible to reach a reasonable expectation  of  the  timing and amount of cash  flows  to  be
collected on the loan. When a loan has been placed on nonaccrual  status,  previously  accrued and
uncollected interest is reversed against interest on  loans. Interest on nonaccrual loans  is accounted for
on a cash-basis or using the cost-recovery  method when collectability is doubtful.  A loan  is returned to
accrual  status when collectability of principal is reasonably assured and  the  loan has performed for a
reasonable period of time.

In cases where a borrower experiences financial difficulties  and the Company makes certain
concessionary modifications to contractual terms,  the loan is classified as a troubled debt restructuring
(‘‘TDR’’), and therefore by definition is an impaired loan.  Concessionary modifications may include
adjustments to interest rates, extensions of maturity, and other actions intended to minimize economic
loss and avoid foreclosure or repossession  of  collateral. For loans accounted for under ASC 310-30, the
Company evaluates whether it has granted  a concession by comparing  the restructured debt terms to
the expected cash flows at acquisition plus any additional  cash  flows expected to be collected arising
from changes in estimate after acquisition.  As a result, if an ASC 310-30 loan is modified to be
consistent with, or better than, the Company’s expectations at acquisition, the  loan would not qualify as
a TDR.  Nonaccrual loans that are restructured  generally remain on  nonaccrual status  for a  minimum
period of six months to demonstrate  that the borrower  can meet the restructured terms.  If the

73

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

restructured loan is on accrual status prior to being modified, it  is reviewed  to  determine if the
modified loan should remain on accrual status. If the  borrower’s ability to meet the revised payment
schedule is not reasonably assured, the loan is  classified  as  a  nonaccrual  loan.  With limited exceptions,
loans classified as TDRs remain classified  as such until  the loan is paid off.

Allowance for Loan Losses

The allowance for loan losses is established  as losses are  estimated to have occurred  through a

provision for loan losses charged to earnings. For residential and consumer loans, a  charge-off  is
recorded no later than 180 days past due if the loan balance  exceeds the  fair value of the collateral,
less  costs to sell. For commercial loans, a charge-off is recorded on a case-by-case basis when all or a
portion of the loan is deemed to be uncollectible. Subsequent  recoveries, if any,  are credited to the
allowance.

The allowance for loan losses consists of general,  specific, and unallocated reserves and reflects
management’s estimate of probable loan losses inherent in the loan  portfolio  at the balance sheet date.
Management uses a consistent and systematic  process and methodology  to  evaluate the adequacy of the
allowance for loan losses on a quarterly basis.  The  calculation of  the  allowance  for loan  losses is
segregated by portfolio segments, which  include: commercial real estate, commercial  business,
consumer, residential real estate, and purchased loans. Risk characteristics relevant to each portfolio
segment are as follows:

Residential real estate: All loans in this segment are collateralized by residential  real estate
and repayment is primarily dependent  on the credit quality of the  individual borrower. The overall
health of the economy, particularly unemployment rates and  housing prices, has  a significant effect
on the credit quality in this segment. For purposes of the Company’s allowance for loan  loss
calculation, home equity loans and lines of credit are  included  in residential real estate.

Commercial real estate: Loans in this segment are primarily income-producing properties. For

owner-occupied properties, the cash flows are derived from an operating  business,  and the
underlying cash flows may be adversely affected by deterioration in the financial condition  of the
operating business. The underlying cash flows generated by non-owner occupied  properties may be
adversely affected by increased vacancy rates. Management periodically obtains rent  rolls, with
which it monitors the cash flows of these  loans. Adverse developments in either of these areas  will
have an adverse effect on the credit quality of  this segment. For purposes of the allowance for loan
losses, this segment also includes construction loans.

Commercial business: Loans in this segment are made to businesses  and  are generally secured

by the assets of the business. Repayment is expected from the cash flows  of the business.
Continued weakness in national or regional economic conditions, and a corresponding weakness in
consumer or business spending, will have an adverse effect on the credit quality of  this segment.

Consumer: Loans in this segment are generally secured, and repayment  is dependent  on the
credit quality of the individual borrower. Repayment of consumer loans is generally based on the
earnings of individual borrowers, which  may be adversely  impacted by regional labor  market
conditions.

Purchased: Loans in this segment are typically secured by commercial real estate, multi-family
residential real estate, or business assets and  have been acquired by the LASG. Loans acquired by
the LASG are, with limited exceptions, performing loans at the  date  of  purchase. Loans in this

74

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

segment acquired with specific material credit deterioration since  origination  are identified as
purchased credit-impaired. Repayment of loans in this segment is  largely dependent on  cash flow
from the successful operation of the property, in the case  of  non-owner occupied  property, or
operating business, in the case of owner-occupied property. Loan performance may be adversely
affected by factors affecting the general economy or conditions  specific  to  the real estate market,
such as geographic location or property  type.

The general component of the allowance  for loan losses is  based on historical loss experience
adjusted for qualitative factors stratified by loan segment.  The Company does  not  weight  periods used
in that analysis to determine the average loss rate  in each  portfolio segment. This  historical  loss factor
is adjusted for the following qualitative factors:

(cid:129) Levels and trends in delinquencies

(cid:129) Trends in the volume and nature of loans

(cid:129) Trends in credit terms and policies, including underwriting standards, procedures and practices,

and the experience and ability of lending management and staff

(cid:129) Trends in portfolio concentration

(cid:129) National and local economic trends and conditions.

(cid:129) Effects of changes or trends in internal  risk ratings

(cid:129) Other effects resulting from trends in the valuation of underlying collateral

There were no significant changes in the  Company’s policies  or  methodology pertaining to the
general component of the allowance for loan  losses during  the years ended June 30, 2014  or 2013.

The allocated component of the allowance  for  loan losses relates to loans  that  are classified as
impaired. Impairment is measured on a  loan-by-loan basis for commercial business and commercial real
estate loans by either the present value of  expected future cash flows discounted  at the  loan’s effective
interest rate or the fair value of the collateral  if the  loan is collateral dependent. An allowance is
established when the discounted cash  flows or collateral value  of  the impaired  loan is lower than the
carrying  value of that loan. Large groups of smaller-balance homogeneous loans, such as consumer and
residential real estate loans are collectively evaluated  for impairment based on the  group’s historical
loss experience adjusted for qualitative factors. Accordingly, the Company does not separately  identify
individual consumer and residential loans  for individual impairment  and disclosure. However,  all  TDRs
are individually reviewed for impairment.

For all portfolio segments, except loans accounted for  under ASC 310-30, a loan is considered

impaired when, based on current information and events, it  is probable that  the Company will be
unable to collect the scheduled payments of principal or interest  when due according  to  the contractual
terms of the loan agreement. Loans that experience insignificant payment delays and payment  shortfalls
generally are not classified as impaired. Management determines the significance of payment delays
and payment shortfalls on a case-by-case basis, taking  into  consideration all of the  circumstances
surrounding the loan and the borrower, including the length  of  the delay, the reasons for  the delay, the
borrower’s prior payment record, and the amount of the shortfall in relation to the  principal and
interest owed. For the purchased loan segment, a loan  is considered impaired when, based on current
information and events, it is probable  that the Company will be unable to  realize cash  flows  as
estimated at acquisition. For loans accounted for under ASC 310-30 for which cash flows can

75

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

reasonably be estimated, loan impairment is measured based  on  the decrease in  expected cash flows
from those estimated at acquisition, excluding changes  due to changes in  interest  rate indices and other
non-credit related factors, discounted  at the  loan’s effective rate assumed at acquisition. Factors
considered by management in determining impairment include payment  status, collateral value, and the
probability of the collecting scheduled principal  and interest payments  when due.

Premises and Equipment

Premises and equipment are stated at cost less  accumulated depreciation.  Depreciation is

computed by the straight-line method  over the estimated useful lives of the assets. Premises and
equipment under capital leases are amortized  over the estimated  useful lives  of the assets  or the
respective lease terms, whichever is shorter.  Maintenance  and repairs  are charged to expense as
incurred and the cost of major renewals and  betterments are capitalized.

Intangible Assets

Identifiable intangible assets subject to amortization  are amortized over  the estimated lives of the
intangibles using a method that approximates the amount of economic  benefits that are realized by the
Company. Identifiable intangible assets are  reviewed for impairment  whenever  events or changes in
circumstances indicate that the carrying amount of  the assets  may  not be recoverable.

Real Estate Owned and Other Repossessed Collateral

Assets in control of the Company or acquired  through foreclosure or repossession are held  for sale

and  are initially recorded at fair value less cost  to  sell at the date  control  is established,  resulting in a
new cost basis. The amount by which the recorded investment in the  loan exceeds the fair  value (net of
estimated cost to sell) of the foreclosed asset is  charged to the allowance for loan  losses. Subsequent
declines in the fair value of the foreclosed  asset  below the new cost basis  are recorded through the use
of a valuation allowance or through a direct write-off.  Subsequent increases in the fair value  may only
be recorded to the extent of any previously recognized valuation allowance. Rental revenue received on
foreclosed assets is included in other  noninterest income, whereas operating expenses and changes in
the valuation allowance relating to foreclosed  assets are included in other noninterest expense.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including premises and equipment, for impairment

whenever events or changes in business circumstances  indicate that the remaining useful life may
warrant revision or that the carrying  amount  of  the long-lived asset may  not  be  fully recoverable.  The
Company performs undiscounted cash  flow analyses  to  determine if impairment exists. If impairment is
determined to exist, any related impairment  loss is calculated based on fair value. Impairment losses on
assets to be disposed of, if any, are based on the estimated  proceeds to be received, less costs  of
disposal.

Bank Owned Life Insurance

Increases in the cash surrender value of life  insurance policies,  as well  as death benefits received

net of any cash surrender value, are  recorded in  other noninterest  income, and are  not  subject to
income taxes. The  cash surrender value of the policies not  previously endorsed to participants are
recorded as assets  of the Company. Any amounts owed to participants relating to these  policies  are

76

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

recorded as liabilities of the Company.  The Company reviews  the  financial strength of the  insurance
carriers prior to the purchase of life  insurance policies and no less than annually thereafter.

Income Taxes

Deferred tax assets and liabilities are recognized for  the future tax consequences attributable to

differences between the financial statement carrying  amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured  using  enacted tax rates expected  to
apply  to taxable income in the years  in which  those temporary differences are expected  to  be  recovered
or settled. The effect on deferred tax  assets and liabilities  of a change in tax rates is  recognized in  the
period that includes the enactment date. The Company’s  policy is  to  recognize  interest  and penalties
assessed on uncertain tax positions in income tax  expense.

Advertising Expense

Advertising costs are expensed as incurred.

Stock-Based Compensation

The Company’s stock-based compensation plans  provide  for awards  of  stock  options,  restricted

stock and other stock-based compensation to directors, officers and employees. The cost of employee
services received in exchange for awards  of  equity instruments is based  on  the grant-date fair value of
those awards. Compensation cost is recognized over the  requisite service period as a  component of
compensation expense. For awards with graded-vesting, compensation cost is recognized on a
straight-line basis over the requisite service  period for the entire award. The  Company uses the Black-
Scholes model to estimate the fair value of  stock options, while the  market  price of the Company’s
common stock at the date of grant is  used for restricted  stock awards.

Discontinued Operations

During the first quarter of fiscal 2014, the  Company ceased all  investment brokerage  operations.

The results of such operations are classified as  discontinued operations  in the statements of income for
each  period presented. The Company  has eliminated all  intercompany  transactions related to
discontinued operations for each period presented.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income. Other

comprehensive income includes unrealized  gains and losses  on securities available  for sale, unrealized
losses related to factors other than credit on debt securities, unrealized gains and  losses on  cash flow
hedges and deferred gains on hedge accounting transactions.

Earnings Per Share

Basic earnings per share is calculated using the two-class method. The two-class method  is an
earnings allocation formula under which earnings per share is  calculated  from common stock and
participating securities according to dividends declared and  participation  rights in undistributed
earnings. Under this method, all earnings  distributed  and undistributed, are allocated  to  participating
securities and common shares based on their respective  rights to receive dividends. Unvested share-

77

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

based payment awards that contain non-forfeitable rights to dividends are considered  participating
securities (i.e. unvested restricted stock), not subject to performance  based measures. Basic earnings
per  share is calculated by dividing net  income  available to common  shareholders by the weighted
average number of common shares outstanding (inclusive of participating  securities). Diluted earnings
per  share have been calculated in a manner similar to that  of basic earnings  per  share except that the
weighted average number of common  shares outstanding is  increased to include the number of
additional common shares that would  have been outstanding if  all potentially dilutive common shares
(such as those resulting from the exercise  of  stock options or the  attainment of performance measures)
were issued during the period, computed using the treasury stock method.

Derivatives

Derivative instruments are carried at  fair value in the  Company’s  financial statements. The

accounting for changes in the fair value of a derivative instrument is determined by whether it has been
designated and qualifies as part of a  hedging relationship, and further, by the type  of  hedging
relationship. For those derivative instruments that are  designated and qualify  as hedging  instruments,
the Company designates the hedging  instrument, based  upon the exposure  being  hedged, as either a
fair value hedge or a cash flow hedge. For derivative instruments that are designated  and  qualify as a
cash flow hedge (i.e., hedging the exposure to variability  in  expected future cash  flows that is
attributable to a particular risk), the effective portion of  the gain  or loss on the  derivative instrument is
reported as a component of other comprehensive income,  net of  related tax, and  reclassified into
earnings in the same period or periods  during  which the  hedged transactions affect earnings. The
remaining gain or loss on the derivative instrument in excess of the cumulative change in the  present
value of future cash flows of the hedged item (i.e., the ineffective portion), if  any, is recognized  in
current earnings during the period. For derivative instruments designated and qualifying as  a fair value
hedge (i.e., hedging the exposure to changes in  the fair value of an asset  or liability or an identified
portion thereof that is attributable to  the hedged risk),  the gain  or loss on the  derivative instrument, as
well as the offsetting gain or loss on the  hedged item attributable to the  hedged risk, are recognized in
current earnings during the period of the change in  fair values.  At the inception of a hedge, the
Company documents certain items, including but not limited to the following:  the relationship between
hedging instruments and hedged items, Company risk management objectives, hedging  strategies, and
the evaluation of hedge transaction effectiveness. Documentation  includes linking  all  derivatives
designated as fair value or cash flow hedges to specific assets  and liabilities on the  balance  sheet or to
specific  forecasted transactions.

Hedge accounting is discontinued prospectively  when (1) a derivative  is no longer highly effective
in offsetting changes in the fair value  or cash flow of a  hedged item, (2) a derivative expires  or is sold,
(3) a derivative is de-designated as a  hedge, because it is unlikely that a forecasted transaction  will
occur, or (4) it is determined that designation  of  a derivative as  a hedge is  no longer appropriate. For
derivative instruments not designated as  hedging instruments, the gain or loss on the  derivative is
recognized in current earnings during the period of change.

Transfer of Financial Assets

Transfers of financial assets are accounted for as sales when  control  over the assets has been

surrendered. Control over transferred  assets is deemed to be  surrendered when (1) the  assets have
been isolated from the Company, (2)  the  transferee  obtains  the  right (free of  conditions that constrain
it from taking advantage of that right) to pledge or exchange the transferred assets, and (3)  the

78

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

Company does not maintain effective  control over the  transferred  assets through  an agreement to
repurchase them before their maturity.

The Company sells financial assets in the  normal course of business,  the majority of which are

residential mortgage loan sales through established programs, commercial loan sales through
participation agreements, and other individual or portfolio loan and securities sales.  In  accordance  with
accounting guidance for asset transfers, the Company considers any ongoing involvement with
transferred assets in determining whether  the assets can be derecognized  from the  balance  sheet. With
the exception of servicing and certain  performance-based  guarantees, the  Company’s continuing
involvement with financial assets sold  is minimal and generally  limited  to  market  customary
representation and warranty clauses.

When the Company sells financial assets, it may retain servicing rights and/or other interests in the

financial assets. The gain or loss on sale depends on the previous carrying amount of the transferred
financial assets and the consideration  received and  any  liabilities incurred in exchange for the
transferred assets. Upon transfer, any servicing assets and other  interests  held by the Company are
carried at the lower of cost or fair value.

Segment Reporting

All of the Company’s operations are  considered by management to be aggregated in one

reportable operating segment.

Recent Accounting Pronouncements

In July 2013, the FASB issued ASU No. 2013-10, Derivatives and Hedging (Topic 815): Inclusion of

the Fed Funds Effective Swap Rate (or Overnight Index  Swap Rate)  as a Benchmark Interest Rate for
Hedge Accounting Purposes (‘‘ASU  2013-30’’). The amendments in ASU 2013-30 permit the Fed Funds
Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes
under Topic 815, in addition to UST and LIBOR. The amendments also remove the  restriction on
using different benchmark rates for similar hedges.  The  amendments are effective prospectively for
qualifying new or redesignated hedging relationships  entered  into  on or after July  17, 2013.
ASU 2013-30 may impact the accounting for  interest rate hedging relationships entered into after
July 17, 2013.

In January 2014, the FASB issued ASU No. 2014-01, Investments—Equity Method and Joint Ventures

(Topic 323): Accounting for Investments  in Qualified  Affordable Housing Projects (‘‘ASU 2014-01’’). The
amendments in ASU 2014-01 provide guidance on accounting for investments by a reporting  entity in
flow-through limited liability entities  that manage or invest in affordable housing projects that qualify
for the low-income housing tax credit. The  amendments permit reporting entities to make an
accounting policy election to account for their investments in qualified affordable housing projects
using the proportional amortization method if certain  conditions are met. Under the proportional
amortization method, an entity amortizes the initial cost of the investment in  proportion to the  tax
credits and other tax benefits received,  and  recognizes the net investment  performance in  the income
statement as a component of income tax expense (benefit). The amendments are effective  for fiscal
years, and interim periods within those years, beginning after  December 31,  2014 and  should be applied
retrospectively to all periods presented. Early  adoption is permitted.  The  Company does not expect
ASU 2014-01 to have material impact on the consolidated  financial statements.

79

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies (Continued)

In January 2014, the FASB issued ASU No. 2014-04, Receivables (Topic 310): Troubled Debt
Restructurings by Creditors (‘‘ASU  2014-04’’). The amendments clarify  that when an  in substance
repossession or foreclosure occurs, a creditor is considered to have received physical possession of
residential real estate property collateralizing  a consumer mortgage loan, upon either (1) the creditor
obtaining legal title to the residential real estate property  upon completion of a foreclosure or (2) the
borrower conveying all interest in the residential real  estate property to the creditor to satisfy that loan
through completion of a deed in lieu  of foreclosure  or through a similar legal agreement.  Additionally,
the amendments require interim and  annual disclosure of both (i)  the amount of foreclosed residential
real estate property held by the creditor and (ii) the recorded investment  in consumer mortgage loans
collateralized by residential real estate property that  are in the  process of  foreclosure according  to local
requirements of the applicable jurisdiction. The amendments ASU 2014-04 are effective for annual
periods, and interim periods within those annual periods, beginning after  December 15,  2014. An entity
can elect to adopt the amendments in  ASU 2014-04 using either a modified retrospective transition
method or a prospective transition method. Under the modified retrospective  transition  method, an
entity should apply the amendments  by means of a cumulative-effect adjustment  to  residential
consumer mortgage loans and foreclosed  residential  real estate properties existing as of the  beginning
of the annual period for which the amendments  are effective. The Company does  not  expect
ASU 2014-04 to have material impact on the consolidated  financial statements.

In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205)

and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of
Disposals of Components of an Entity (‘‘ASU 2014-08’’). Under ASU 2014-08, only disposals that
represent a strategic shift that has (or  will have) a  major effect on  the entity’s results  and operations
would qualify as discontinued operations. In addition, ASU 2014-08 (1) expands the disclosure
requirements for disposals that meet the definition of  a discontinued operation, (2) requires entities to
disclose information about disposals of  individually significant components, and (3) updates  the current
definition of ‘‘discontinued operations.’’ The  amendments are effective prospectively within annual
periods beginning on or after December 15,  2014. The Company does not  expect ASU 2014-08 to have
a material impact on the consolidated financial  statements.

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860):

Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures (‘‘ASU 2014-11’’).
ASU 2014-11 changes the accounting for  repurchase-to-maturity transactions and  linked  repurchase
financings to secured borrowing accounting, which is consistent  with the  accounting for  other
repurchase agreements. ASU  2014-11 also requires two new disclosures. The first disclosure requires an
entity to disclose information on transfers  accounted for as sales in transactions that are economically
similar to repurchase agreements. The second disclosure provides increased transparency about the
types of collateral pledged in repurchase agreements and similar transactions accounted  for as  secured
borrowings. ASU  2014-11 is effective for annual periods, and interim periods  within those annual
periods, beginning after December 15, 2014. Early adoption is  not permitted.  The adoption of this
pronouncement is  not expected to have a  material impact  on the Company’s consolidated financial
statements.

80

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2. Available-for-sale Securities

The following presents a summary of the amortized cost, gross unrealized holding gains and losses,

and fair value of securities available for  sale.

U.S. Government agency securities . . . .
Agency mortgage-backed securities . . . .

U.S. Government agency securities . . . .
Agency mortgage-backed securities . . . .

Amortized
Cost

$ 48,415
66,744

$115,159

Amortized
Cost

$ 45,289
78,944

$124,233

June 30, 2014

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

(Dollars in thousands)
(28)
(1,284)

$31
3

$

$ 48,418
65,463

$34

$(1,312)

$113,881

June 30, 2013

Gross
Unrealized
Gains

Gross
Unrealized
Losses

(Dollars in thousands)

Fair
Value

$44
—

$44

$ — $ 45,333
76,264
(2,680)

$(2,680)

$121,597

At June 30, 2014, the Company held no securities of any single issuer (excluding the  U. S.

Government and federal agencies) with a  book value that exceeded 10 percent of shareholders’  equity.

When securities are sold, the adjusted cost  of the specific security sold is used to compute the gain
or loss on sale. The following table summarizes  realized  gains  and losses on available-for-sale securities.

Year Ended
June 30,

2014

2013

(Dollars in
thousands)
$— $831
Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — (39)

Net security gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$— $792

At June 30, 2014, investment securities with a  fair value of approximately $33.1  million were

pledged as collateral to secure outstanding wholesale repurchase  agreements and FHLB advances.

81

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2. Available-for-sale Securities (Continued)

The following summarizes the Company’s gross unrealized losses  and  fair values aggregated by
investment category and length of time that individual  securities have been  in a continuous unrealized
loss position.

U.S. Government agency securities . . .
Agency mortgage-backed securities . . .

Less than
12 Months

June 30, 2014

More than
12 Months

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

$24,141
—

$24,141

$(28)
—

$(28)

(Dollars in thousands)
$ — $ — $24,141
62,734
(1,284)

62,734

$

(28)
(1,284)

$62,734

$(1,284)

$86,875

$(1,312)

Less than
12 Months

June 30, 2013

More than
12 Months

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

(Dollars in thousands)

U.S. Government agency securities . . . . . .
. . . . .
Agency mortgage-backed securities

$ — $ — $—
(2,680) —
76,264

$76,264

$(2,680)

$—

$—
—

$—

$ — $ —
(2,680)
76,264

$76,264

$(2,680)

There were no other-than-temporary impairment losses on securities during the years ended

June 30, 2014 and 2013.

At June 30, 2014, the Company had 21 securities in a  continuous loss  position  for greater than

twelve months. At June 30, 2014, all of the Company’s  available-for-sale securities were issued or
guaranteed by either government agencies or  government-sponsored  enterprises.  The decline in fair
value of the Company’s available-for-sale securities  at June 30, 2014  is attributable to changes in
interest rates.

Management of the Company, in addition to considering current trends and  economic conditions

that may affect the quality of individual securities within  the Company’s investment portfolio, also
considers the Company’s ability and intent to hold such  securities to maturity or recovery of  cost.
Management does not believe any of the  Company’s available-for-sale securities are
other-than-temporarily impaired at June 30, 2014.

82

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2. Available-for-sale Securities (Continued)

The amortized cost and fair values of available-for-sale debt  securities by contractual maturity are

shown below as of June 30, 2014. Actual maturities may differ from contractual  maturities because
borrowers may have the right to call  or prepay obligations with  or without call or prepayment  penalties.

Due within one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . .
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

Fair
Value

(Dollars in thousands)
—
— $
$
48,418
33,536
31,927

48,415
33,897
32,847

$115,159

$113,881

3. Loans, Allowance for Loan Losses and Credit  Quality

The composition of the Company’s loan portfolio is as  follows on the dates indicated.

June 30, 2014

June 30, 2013

Originated

Purchased

Total

Originated

Purchased

Total

Residential real estate . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . .
Commercial business . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . .

$116,972
27,975
116,617
41,518
9,884

$

3,687
—
199,481
282
—

(Dollars in thousands)
$ 89,734
$120,659
35,389
27,975
100,444
316,098
29,686
41,800
13,337
9,884

$

2,706
—
164,046
34
—

$ 92,440
35,389
264,490
29,720
13,337

Total loans . . . . . . . . . . . . . . . . .

$312,966

$203,450

$516,416

$268,590

$166,786

$435,376

Loans pledged as collateral with the FHLB for outstanding borrowings and additional  borrowing

capacity  totaled $187.6 million and $56.7 at  June 30, 2014  and 2013,  respectively.

Loans serviced for others totaled $82.0 million and $97.1 million at June 30, 2014  and 2013,

respectively.

83

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit  Quality (Continued)

Allowance for Loan Losses and Impaired Loans

Activity in the allowance for loan losses follows.

Residential Commercial Commercial &
Real Estate Real Estate

Industrial

Consumer Purchased Unallocated

Total

Year ended June 30, 2014

Beginning balance . . . . . . . . . .
Provision . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . .

$ 594
190
63
(267)

Ending balance . . . . . . . . . . . .

$ 580

$173
211
—
(26)

$358

(Dollars in thousands)

$ 70
13
8
(43)

$ 48

$189
(66)
25
(69)

$ 79

$ 76
190
1
—

$267

Year ended June 30, 2013

$41
(6)
—
—

$35

$1,143
532
97
(405)

$1,367

Residential Commercial Commercial &
Real Estate Real Estate

Industrial

Consumer Purchased Unallocated

Total

Beginning balance . . . . . . . . . .
Provision . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . .

$ 214
743
6
(369)

Ending balance . . . . . . . . . . . .

$ 594

$ 93
158
10
(88)

$173

(Dollars in thousands)

$ 292
(26)
7
(203)

$ 70

$ 225
83
29
(148)

$ 189

$ —
123
—
(47)

$ 76

$— $ 824
1,122
41
52
—
(855)
—

$41

$1,143

The following table sets forth information  regarding the allowance for loan  losses by portfolio

segment and impairment methodology.

Residential Commercial Commercial &
Real Estate Real Estate

Industrial

Consumer Purchased Unallocated

Total

(Dollars in thousands)

June 30, 2014

Allowance for loan losses:
Individually evaluated . . . . . $
Collectively evaluated . . . . .
ASC 310-30 . . . . . . . . . . . . .

190 $
390
—

Total . . . . . . . . . . . . . . . . . . $

580 $

84
274
—

358

$ — $
48
—

$

48

$

6
73
—

79

$

$

166
—
101

267

$— $
35
—

446
820
101

$35

$

1,367

Loans:
Individually evaluated . . . . . $
Collectively evaluated . . . . .
ASC 310-30 . . . . . . . . . . . . .

2,314 $

142,633
—

2,549
114,068
—

$ — $ 240
9,644

41,518
—

$

4,747
—
— 198,703

$— $
—
—

9,850
307,863
198,703

Total . . . . . . . . . . . . . . . . . . $144,947 $116,617

$41,518

$9,884

$203,450

$— $516,416

84

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit Quality  (Continued)

Residential Commercial Commercial &
Real Estate Real Estate

Industrial

Consumer Purchased Unallocated

Total

(Dollars in thousands)

June 30, 2013

Allowance for loan losses:
Individually evaluated . . . . . $
Collectively evaluated . . . . .
ASC 310-30 . . . . . . . . . . . . .

235 $
359
—

85
88
—

Total . . . . . . . . . . . . . . . . . . $

594 $

173

Loans:
Individually evaluated . . . . . $
Collectively evaluated . . . . .
ASC 310-30 . . . . . . . . . . . . .

2,626 $

122,497
—

1,558
98,886
—

$

$

$

63
7
—

70

$

23 $

166
—

$

189 $

65
—
11

76

$— $
41
—

471
661
11

$41

$

1,143

110
29,576
—

$
13,188

149 $

1,129
—
— 165,657

$— $ 5,572
264,147
—
165,657
—

Total . . . . . . . . . . . . . . . . . . $125,123 $100,444

$29,686

$13,337 $166,786

$— $435,376

The following table sets forth information  regarding impaired loans. Loans accounted for under
ASC 310-30 that have performed based  on cash flow  and accretable yield  expectations determined at
date  of  acquisition are not considered  impaired  assets and  have been  excluded from the  tables below.

At June 30, 2014

For the Year Ended
June 30, 2014

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

(Dollars in thousands)

(Dollars in thousands)

Impaired loans without a valuation allowance:

Originated:

Residential real estate . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . .

Purchased:

Commercial real estate . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . .

Impaired loans with a valuation allowance:

Originated:

Residential real estate . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . .

Purchased:

Commercial real estate . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,005
200
1,368
—

2,857

5,430

1,309
40
1,181
—

1,890

4,420

$ 1,081
205
1,371
—

$ —
—
—
—

4,148

6,805

1,278
47
1,187
—

2,215

4,727

—

—

190
6
84
—

166

446

$1,038
132
782
51

2,639

4,642

1,323
75
1,131
30

1,228

3,787

Total impaired loans . . . . . . . . . . . . . . .

$9,850

$11,532

$446

$8,429

$ 41
8
40
8

89

186

65
5
78
1

76

225

$411

85

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit Quality  (Continued)

At June 30, 2013

For the Year Ended
June 30, 2013

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

(Dollars in thousands)

(Dollars in thousands)

Impaired loans without a valuation allowance:

Originated:

Residential real estate . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . .

Purchased:

Commercial real estate . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . .

Impaired loans with a valuation allowance:

Originated:

Residential real estate . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial business . . . . . . . . . . . . . . . . .

Purchased:

Commercial real estate . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,158
88
434
47

928

2,655

1,468
61
1,124
63

201

2,917

$1,225
93
479
101

1,279

3,177

1,420
61
1,131
98

276

2,986

$ —
—
—
—

—

—

235
23
85
63

65

471

Total impaired loans . . . . . . . . . . . . . . .

$5,572

$6,163

$471

$ 891
59
1,183
144

397

2,674

1,045
55
750
189

40

2,079

$4,753

$ 42
4
70
3

18

137

75
4
32
—

3

114

$251

Credit Quality

The Company utilizes a ten-point internal  loan rating system for commercial real estate,

construction, commercial business, and certain residential loans as  follows:

Loans rated 1-6: Loans in these categories are considered ‘‘pass’’  rated loans. Loans in

categories 1-5 are considered to have low to average risk. Loans rated 6 are considered marginally
acceptable business credits and have more than average  risk.

Loans rated 7: Loans in this category are considered  ‘‘special mention.’’ These  loans  show

signs of potential weakness and are being closely monitored by  management.

Loans rated 8: Loans in this category are considered  ‘‘substandard.’’ Loans classified as

substandard are inadequately protected by  the current  sound worth  and  paying  capacity of the
obligor or of the collateral pledged, if any.  Assets so classified  have a  well-defined weakness or
weaknesses that jeopardize the orderly liquidation of the debt.

Loans rated 9: Loans in this category are considered ‘‘doubtful.’’ Loans classified as doubtful

have all the weaknesses inherent in one graded 8 with the added  characteristic  that  the weaknesses
make collection or liquidation in full, on the basis of currently existing  facts, conditions  and values,
highly questionable and improbable.

Loans rated 10: Loans in this category are considered ‘‘loss’’ and of such little value that their

continuance as loans is not warranted.

86

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit  Quality (Continued)

On an annual basis, or more often if needed,  the Company  formally reviews the ratings of  all loans

subject to risk ratings. Semi-annually, the Company engages  an independent third-party to review a
significant portion of loans within these  segments. Management  uses the results of these reviews as part
of its annual review process. Risk ratings on  purchased loans, with  and  without evidence of  credit
deterioration at acquisition, are determined relative to the Company’s recorded investment  in that loan,
which  may be significantly lower than  the loan’s unpaid principal  balance.

The following tables present the Company’s loans by risk rating.

June 30, 2014

Originated Portfolio

Commercial
Real Estate

Commercial
Business

Residential(1)

Purchased
Portfolio

Total

Loans rated 1 - 6 . . . . .
Loans rated 7 . . . . . . . .
Loans rated 8 . . . . . . . .
Loans rated 9 . . . . . . . .
Loans rated 10 . . . . . . .

$110,044
4,880
1,693
—
—

(Dollars in thousands)
$11,941
940
670
—
—

$41,271
46
201
—
—

$189,986
8,619
4,845
—
—

$353,242
14,485
7,409
—
—

$116,617

$41,518

$13,551

$203,450

$375,136

June 30, 2013

Originated Portfolio

Commercial
Real Estate

Commercial
Business

Residential(1)

Purchased
Portfolio

Total

Loans rated 1 - 6 . . . . .
Loans rated 7 . . . . . . . .
Loans rated 8 . . . . . . . .
Loans rated 9 . . . . . . . .
Loans rated 10 . . . . . . .

$ 95,876
3,537
1,031
—
—

(Dollars in thousands)
$13,110
638
527
—
—

$29,340
82
264
—
—

$161,965
3,226
1,595
—
—

$300,291
7,483
3,417
—
—

$100,444

$29,686

$14,275

$166,786

$311,191

(1) Certain of the Company’s loans made for commercial purposes, but secured by residential

collateral, are rated under the Company’s  risk-rating system.

87

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit  Quality (Continued)

Past Due and Nonaccrual Loans

The following is a summary of past due  and non-accrual loans.

June 30, 2014

Past Due
90 Days or
60-89 More-Still
Accruing

30-59
Days Days

Past Due
90 Days or
More-
Nonaccrual

Total
Past
Due

Total
Current

Total
Loans

Non-
Accrual
Loans

(Dollars in thousands)

Originated portfolio:

Residential real estate . . . . . . . . .
Home equity . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . .
Commercial business . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . .

$222
109
126
—
188

$728
7
136
—
24

Total originated portfolio . . . . . . . . .
Purchased portfolio:

Residential real estate . . . . . . . . .
Commercial business . . . . . . . . . .
Commercial real estate . . . . . . . .

Total purchased portfolio . . . . . . . . .

645

895

—
—
—

—

—
—
—

—

$—
—
—
—
—

—

—
—
—

—

$1,573
120
629
—
49

2,371

—
—
1,995

1,995

236
891

$2,523 $114,449 $116,972
27,975
27,739
116,617
115,726
41,518
— 41,518
9,884
9,623
261

$1,743
160
1,162
5
139

3,911

309,055

312,966

3,209

—
—
1,995

1,995

3,687
282
197,486

3,687
282
199,481

201,455

203,450

—
—
4,116

4,116

Total loans . . . . . . . . . . . . . . .

$645

$895

$—

$4,366

$5,906 $510,510 $516,416

$7,325

Originated portfolio:

Residential real estate . . . . . . . .
Home equity . . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Commercial business . . . . . . . . .
Consumer . . . . . . . . . . . . . . . .

Total originated portfolio . . . . . . . .
Purchased portfolio:

Residential real estate . . . . . . . .
Commercial business . . . . . . . . .
Commercial real estate . . . . . . .

30-59
Days

$278
53
91
—
193

615

$ 408
47
326
—
77

858

—
—
—
—
— 2,210

Total purchased portfolio . . . . . . . .

— 2,210

June 30, 2013

Past Due
90 Days or
60-89 More-Still
Accruing
Days

Past Due
90 Days or
More-
Nonaccrual

Total
Past
Due

Total
Current

Total
Loans

Non-
Accrual
Loans

(Dollars in thousands)

$—
—
—
—
—

—

—
—
—

—

$1,965
253
98
44
117

2,477

—
—
1,135

1,135

$2,651 $ 87,083 $ 89,734
35,389
35,036
100,444
99,929
29,686
29,642
13,337
12,950

353
515
44
387

$2,346
334
473
110
136

3,950

264,640

268,590

3,399

—
—
3,345

3,345

2,706
34
160,701

2,706
34
164,046

163,441

166,786

—
—
1,457

1,457

Total loans . . . . . . . . . . . . . .

$615

$3,068

$—

$3,612

$7,295 $428,081 $435,376

$4,856

88

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit Quality  (Continued)

Troubled Debt Restructurings

The following table shows the Company’s post-modification balance of TDRs  by  type of

modification.

Year Ended June 30,

2014

2013

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Extended maturity . . . . . . . . . . . . . . . .
Adjusted interest rate . . . . . . . . . . . . .
Rate and maturity . . . . . . . . . . . . . . . .
Principal deferment . . . . . . . . . . . . . . .
Court ordered concession . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

5
2
6
2
2
2

(Dollars in thousands)
$2,082
118
306
341
50
171

4
5
6
2
4
4

19

$3,068

25

$ 180
240
736
72
184
205

$1,617

The following table shows loans modified  in a TDR and the change in  the recorded investment

subsequent to the modifications.

Year Ended June 30,

2014

2013

Number of
Contracts Pre-Modification Post-Modification Contracts Pre-Modification Post-Modification

Number of

Recorded
Investment

Recorded
Investment

Recorded
Investment

Recorded
Investment

Originated portfolio:

Residential real estate . . .
Home equity . . . . . . . . .
Commercial real estate . .
Commercial business . . . .
Consumer . . . . . . . . . . .

Total  originated portfolio . .
Purchased portfolio:

Residential real estate . . .
Commercial real estate . .

Total  purchased portfolio . .

Total

. . . . . . . . . . . .

4
2
5
1
4

16

—
3

3

19

$ 164
22
691
18
144

1,039

—
1,990

1,990

$3,029

(Dollars in thousands)

$ 164
22
691
18
144

1,039

—
2,029

2,029

$3,068

12
4
1
—
6

23

—
2

2

25

$1,113
158
103
—
16

1,390

—
207

207

$1,113
158
50
—
16

1,337

—
280

280

$1,597

$1,617

As of June 30, 2014, there were no further commitments to lend associated with  loans modified in

a TDR.

89

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

3. Loans, Allowance for Loan Losses and Credit Quality  (Continued)

The following table shows the loans that  have been modified during  the past twelve months  which

have subsequently defaulted during the periods indicated. The Company considers a loan to have
defaulted when it reaches 90 days past due.

Residential . . . . . . . . . . . . . . . . . . . . .
Home equity . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . .

Year Ended June 30,

2014

2013

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

3
—
1

4

(Dollars in thousands)
$163
—
10

—
1
—

$173

1

$—
36
—

$36

ASC 310-30 Loans

The following table presents a summary of loans  accounted for under ASC 310-30 that were

acquired by the Company during the  year ended June 30, 2014 (dollars in thousands).

Contractually required payments receivable . . . . . . . . . . . . . . . . . . . . . . .
Nonaccretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$116,786
(1,564)

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

115,222
(35,399)

Fair value of loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 79,823

The following table summarizes the activity in the  accretable yield for loans accounted for under

ASC 310-30 during the year ended June  30, 2014 (dollars in thousands).

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassifications from nonaccretable difference, net . . . . . . . . . . . . . . . . .
Disposals and other changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$108,251
(15,433)
35,399
791
(19,968)

End balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$109,040

The following table provides information  related to the  unpaid principal balance and carrying

amounts of ASC 310-30 loans.

Unpaid principal balance . . . . . . . . . . . . . . . . . . . . . . . . . . .

$239,376

$203,755

Carrying amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$201,171

$166,506

June 30,
2014

June 30,
2013

(Dollars in thousands)

90

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4. Premises and Equipment

Premises and equipment consists of the  following:

June 30,
2014

June 30,
2013

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Buildings
Assets  recorded under capital lease . . . . . .
Leasehold and building improvements . . . .
Furniture, fixtures and equipment . . . . . . . .

$

(Dollars in thousands)
940
$
2,120
1,850
2,310
6,295

940
2,119
1,850
2,330
7,286

Estimated Useful Life

(In years)
n/a
39
Term of lease
5 - 39 (or term of lease, if shorter)
3 - 7

Less accumulated depreciation . . . . . . . . . .

14,525
5,390

13,515
3,440

Net premises and equipment . . . . . . . . . . .

$ 9,135

$10,075

Depreciation and amortization of premises and equipment included in occupancy and equipment

expense was $2.0 million for the year ended June 30,  2014  and  $1.7 million  for the  year ended June 30,
2013.

5. Intangible Assets

At June  30, 2014 and 2013, intangible assets  consisted of a core deposit intangible. The  Company’s

core deposit intangible is being amortized on an accelerated  basis over 9.5 years.

The changes in the carrying amount of the core deposit  intangible follow (dollars in thousands).

Balance, June 30, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,487
(943)

Balance, June 30,  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,544
(746)

Balance, June 30,  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,798

The components of core deposit intangible follow at June 30:

Core Deposit Intangible:
Gross carrying amount
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated amortization . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

2013

(Dollars in thousands)

$ 6,348
(3,550)

$ 6,348
(2,804)

$ 2,798

$ 3,544

91

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Intangible Assets (Continued)

Estimated annual amortization expense associated  with the core deposit intangible  follows  for the

fiscal years ending June 30 (dollars in  thousands).

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 589
477
432
433
433
434

$2,798

6. Deposits

The composition of deposits at June  30 follows:

Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Regular savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time certificates of less than $100 thousand . . . . . . . . . . . . . .
Other time certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

2013

(Dollars in thousands)
$ 46,425
$ 50,140
57,334
63,648
84,416
83,901
33,636
34,692
99,373
90,644
163,439
251,304

$574,329

$484,623

The scheduled maturities of time certificates at June 30, 2014 by fiscal year  follow  (dollars  in

thousands):

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$170,791
57,599
65,097
27,191
20,885
385

$341,948

92

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7. Borrowings

Federal Home Loan Bank Advances

A summary of advances from the Federal Home Loan Bank of Boston as of June 30 follows:

Maturity By Fiscal Year

2014

2013

2014

2013

2014

2013

Unpaid
Principal Balance

Carrying Amount(1)

Weighted
Average
Interest Rate

2015 . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . .

$27,500
—
10,000
5,000

(Dollars in thousands)
$27,523
$12,500
—
—
10,210
10,000
5,091
5,000

$12,626

1.55% 3.03%

— —
4.26
4.29

10,296
5,118

—
4.26
4.29

3.71

$42,500

$27,500

$42,824

$28,040

2.51

(1) The difference between the carrying amount and the unpaid principal balance is the

result of purchase accounting. The premium or  discount is being  amortized or  accreted as
interest expense over the instrument’s contractual life.

At June 30, 2014, FHLB advances with unpaid principal of $10.0  million  were subject to call

provisions and may be called prior to the stated  maturity.

Certain mortgage loans, free of liens,  pledges and  encumbrances  and certain investment securities

maintained at the FHLB not otherwise pledged have been pledged  under  a blanket  agreement to
secure these advances. The Company is required  to  own stock in  the Federal Home Loan Bank of
Boston in order to borrow from the FHLB.

As of June 30, 2014, the Company had a $2.1  million  line of credit arrangement with the FHLB

which  was fully available. Also at June 30, 2014,  the Company had  approximately $88.0 million  of
additional capacity to borrow from the FHLB.

Wholesale Repurchase Agreements

A summary of wholesale repurchase agreements as of June  30 follows:

Unpaid Principal
Balance

Carrying Amount(1)

Weighted
Average
Interest Rate

Maturity By Fiscal Year

2014

2013

2014

2013

2014

2013

(Dollars in thousands)

2014 . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . .

$ — $15,000
—
10,000

—
10,000

$ — $15,035 —% 3.82%

—
10,199

— —
4.44

10,362

$10,000

$25,000

$10,199

$25,397

4.44

—
4.44

4.07

(1) The difference between the carrying amount and the unpaid principal balance is the

result of purchase accounting. The premium or  discount is being  amortized or  accreted as
interest expense over the instrument’s contractual life.

93

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

7. Borrowings (Continued)

At June 30, 2014, $10.0 million of wholesale repurchase agreements  maturing in fiscal 2016  are

callable on a quarterly basis.

The Company is subject to margin calls  on each transaction to maintain the  necessary  collateral  in

the form of cash or other mortgage-backed securities during the borrowing term.

Capital Lease Obligation

In fiscal 2006, the Company recognized a capital  lease obligation  for  its  Lewiston, Maine,
headquarters. The present value of the  lease payments over fifteen years exceeded 90% of  the fair
value of the property.

The future minimum lease payments over the remaining term of the lease  and the  outstanding
capital lease obligation at June 30, 2014 are as follows for years ending June  30 (dollars in  thousands):

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Imputed interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 264
303
306
306
306
331

1,816
(258)

Capital lease obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,558

Short-Term Borrowings

Short-term borrowings are sweep accounts, which are a  demand  account product that moves
balances in excess of an agreed upon target amount from  a demand deposit  account into an interest-
bearing account overnight. The sweep account  is collateralized with a letter of credit issued by the
FHLBB. The weighted average interest rate on short-term borrowings was 1.35% and 0.00% at
June 30, 2014 and 2013, respectively.

8. Junior Subordinated Debentures Issued  to Affiliated Trusts

NBN Capital Trust II and NBN Capital Trust III  were created in December 2003. NBN  Capital
Trust IV was created in December 2004. Each such  trust is a Delaware statutory  trust (together, the
‘‘Private Trusts’’). The exclusive purpose of the Private Trusts was (i) issuing and selling common
securities and preferred securities in  a private  placement offering (the ‘‘Private Trust Securities’’),
(ii) using the proceeds of the sale of the Private Trust Securities to acquire Junior Subordinated
Deferrable Interest Notes (‘‘Junior Subordinated Debentures’’); and (iii)  engaging  only in those other
activities necessary, convenient or incidental thereto. Accordingly, the Junior Subordinated Debentures
are the sole assets of each of the Private Trusts.

The following table summarizes the Junior Subordinated Debentures  issued by the Company to
each  affiliated trust and the Private Trust Securities issued by each affiliated trust at June  30, 2014.
Amounts include the junior subordinated debentures acquired by the  affiliated trusts from the
Company with the capital contributed  by the Company in exchange for the common  securities of such

94

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8. Junior Subordinated Debentures Issued  to Affiliated Trusts (Continued)

trust, which were $93 thousand each for NBN  Capital Trust II and III and $310 thousand for NBN
Capital Trust IV. The trust preferred securities (the ‘‘Preferred Securities’’) were sold in two separate
private  placement offerings. The Company has the right  to redeem the Junior Subordinated
Debentures, in whole or in part, on or after March 30,  2009, for NBN Capital Trust II and III, and on
or after February 23, 2010, for NBN Capital Trust IV, at the redemption price specified in  the
associated Indenture, plus accrued but unpaid  interest to the redemption date.

Maturity
Date

Unpaid Principal
Balance

Carrying
Amount(1)

2014

2013

2014

2013

NBN Capital Trust II . . . . March 30, 2034
NBN Capital Trust III . . . March 30, 2034
NBN Capital Trust IV . . . February 23, 2035

$ 3,093
3,093
10,310

(Dollars in thousands)
$1,804
1,804
4,832

$ 3,093
3,093
10,310

$1,775
1,775
4,718

$16,496

$16,496

$8,440

$8,268

(1) The difference between the carrying amount and the unpaid principal balance is the

result of purchase accounting. The premium or discount  is being  amortized or  accreted as
interest expense over the instrument’s contractual life.

NBN Capital Trust II and III pay a variable rate based on  three month LIBOR plus 2.80%,  and

NBN Capital Trust IV pays a variable rate based on three month LIBOR plus  1.89%.  Accordingly, the
Preferred Securities of the Private Trusts currently pay quarterly distributions  at an annual rate of
3.26% for the stated liquidation amount of $1,000 per Preferred Security for NBN Capital Trust II and
III and an annual rate of 2.36% for the stated  liquidation amount of $1,000 per Preferred Security for
NBN Capital Trust IV. The Company has fully and unconditionally guaranteed all of the obligations  of
each  trust. The guaranty covers the quarterly distributions  and payments on liquidation or redemption
of the Private Trust Securities, but only to the extent of  funds  held  by  the trusts.

The Junior Subordinated Debentures each have variable rates  indexed to three-month  LIBOR.

During  the fiscal year ended June 30,  2010, the  Company purchased two interest rate  caps and  an
interest rate swap to hedge the interest  rate risk on notional amounts of $6 million and $10 million,
respectively, of the Company’s Junior  Subordinated Debentures. Each was a cash flow hedge  to  manage
the risk to net interest income in a period of rising rates.

The interest rate caps hedge the junior subordinated debt resulting from  the  issuance  of  trust
preferred securities by our affiliates NBN  Capital Trust II and NBN Capital Trust III. The notional
amount of $3 million for each interest  rate cap  represents  the  outstanding junior subordinated  debt
from each trust. The strike rate is 2.505%.  The Company will  recognize higher  interest expense on  the
junior subordinated debt for the first  200 basis points  increase in three-month LIBOR. Once the three-
month LIBOR rate exceeds 2.505% on a  quarterly reset date,  there will be a payment by the
counterparty to the Company at the following quarter end.  The effective  date of the purchased interest
rate caps was September 30, 2009 and mature five years thereafter.

The interest rate swap hedges the junior subordinated  debt resulting  from the issuance of trust

preferred stock by our affiliate NBN  Capital  Trust IV. The notional amount of $10 million represents
the outstanding junior subordinated debt from this trust. Under  the terms of the  interest  rate swap, the
Company pays a fixed rate of 4.69% quarterly  for a  period  of  five  years  from the effective date of

95

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

8. Junior Subordinated Debentures Issued to  Affiliated Trusts (Continued)

February 23, 2010. The Company receives quarterly  interest payments of three month LIBOR  plus
1.89% over the same term.

9. Capital and Regulatory Matters

The Company and the Bank are subject to various regulatory capital requirements administered by

the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by  regulators that,  if undertaken, could have a
direct material effect on the Company’s  financial  statements. Under capital adequacy guidelines  and
the regulatory framework for prompt corrective  action, the  Company and the Bank must meet specific
capital guidelines that involve quantitative measures of assets, liabilities  and certain off-balance sheet
items as calculated under regulatory accounting  practices.  The Company’s and  the Bank’s  capital
amounts and classification are also subject to qualitative judgments  by the  regulators about
components, risk weightings and other factors.

The prompt corrective action regulations define specific capital categories based  on an institution’s
capital ratios. The capital categories,  in declining  order,  are ‘‘well capitalized,’’ ‘‘adequately capitalized,’’
‘‘undercapitalized,’’ ‘‘significantly undercapitalized’’ and ‘‘critically undercapitalized.’’

As of June 30, 2014 and 2013, the most  recent notification from the Company’s  and the  Bank’s
regulator categorized the Company and the Bank as  ‘‘well capitalized’’ under the regulatory framework
for prompt corrective action. To be categorized as ‘‘well capitalized,’’ the Company  and the  Bank must
maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table
below. There are no conditions or events since that notification that management  believes have
changed the institution’s regulatory designation as ‘‘well-capitalized’’ under  the regulatory framework
for prompt corrective action.

Quantitative measures established by regulation  to  ensure capital adequacy require  the Company

and the Bank to maintain minimum amounts and ratios  as set  forth  in the table below. At June 30,
2014 and 2013, the Company’s and the Bank’s ratios exceeded  the  regulatory requirements.
Management believes that the Company and  the Bank met  all capital adequacy  requirements to which

96

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9. Capital and Regulatory Matters (Continued)

they were subject as of June 30, 2014 and 2013. The Company’s  and the Bank’s  regulatory capital  ratios
are set forth below.

Actual

Minimum Capital
Requirements

Minimum To Be
Well Capitalized
Under Prompt
Correction  Action
Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

(Dollars in thousands)

June 30, 2014:
Total capital to risk weighted assets:

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$120,818
103,160

23.69% $40,808 (cid:2)8.0% $ N/A
20.12% 41,027 (cid:2)8.0% 51,284 (cid:2)10.0%

N/A

Tier 1 capital to risk weighted assets:

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tier 1 capital to average assets:

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

June 30, 2013:
Total capital to risk weighted assets:

119,421
99,256

23.41% 20,404 (cid:2)4.0%
N/A
19.35% 20,514 (cid:2)4.0% 30,771

N/A
(cid:2)6.0%

119,421
99,256

15.90% 30,049 (cid:2)4.0%
N/A
13.22% 30,028 (cid:2)4.0% 37,536

N/A
(cid:2)5.0%

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$122,291
99,527

27.54% $35,520 (cid:2)8.0% $ N/A
22.30% 35,709 (cid:2)8.0% 44,637 (cid:2)10.0%

N/A

Tier 1 capital to risk weighted assets:

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tier 1 capital to average assets:

Company . . . . . . . . . . . . . . . . . . . . . . . . .
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . .

121,148
95,485

27.29% 17,760 (cid:2)4.0%
N/A
21.39% 17,855 (cid:2)4.0% 26,782

N/A
(cid:2)6.0%

121,148
95,485

17.78% 27,255 (cid:2)4.0%
N/A
14.08% 27,121 (cid:2)4.0% 33,902

N/A
(cid:2)5.0%

The Bank may not declare or pay a cash  dividend  on, or  repurchase, any of its capital stock from

the Parent if the effect thereof would cause the  capital of the Bank  to  be  reduced below the capital
requirements imposed by the regulatory authorities  or if such amount exceeds the otherwise  allowable
amount under FRB rules.

In connection with the Merger, as part  of  the regulatory approval process,  the Company and the

Bank made certain commitments to the Federal Reserve, the most significant of which are (i) to
maintain a Tier 1 leverage ratio of at least 10%, (ii) to maintain a total risk-based capital  ratio of at
least 15%, (iii) to limit purchased loans to 40%  of total loans, (iv) to fund  100% of the Company’s
loans with core deposits (defined as non-maturity deposits and non-brokered insured time deposits),
and (v) to hold commercial real estate loans (including owner-occupied commercial real estate) to
within 300% of total risk-based capital. On June  28, 2013, the Federal Reserve approved the
amendment of the commitment to hold commercial real  estate  loans to within 300% of total risk-based
capital to exclude  owner-occupied commercial real  estate loans.  All other commitments  made to the

97

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

9. Capital and Regulatory Matters (Continued)

Federal Reserve in connection with the merger remain unchanged.  The Company  and  the Bank  are
currently in compliance with all commitments to the  Federal Reserve.

10. Earnings Per Common Share

EPS  is computed by dividing net income allocated to common shareholders by the weighted
average common shares outstanding. The following table shows the  weighted  average number  of  shares
outstanding for the periods indicated. Shares issuable  relative to stock options granted have been
reflected as an increase in the shares  outstanding used to calculate diluted  EPS, after  applying the
treasury stock method. The number of  shares outstanding for basic and  diluted  EPS is  presented as
follows:

Year ended June 30,

2014

2013

(Dollars in thousands, except
share and per share data)

Net income from continuing operations . . . . . . . . . . . . .
Preferred stock dividends and accretion . . . . . . . . . . .

$

$

2,692
—

4,420
(355)

Net income from continuing operations available to

common shareholders . . . . . . . . . . . . . . . . . . . . .

$

2,692

$

4,065

Weighted average shares used in calculation of  basic

earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental shares from assumed exercise of dilutive
securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted average shares used in calculation of

10,404,784

10,409,588

—

—

diluted earnings per share . . . . . . . . . . . . . . . . . .

10,404,784

10,409,588

Earnings per common share:

Income from continuing operations . . . . . . . . . . . . . .
Income from discontinued operations . . . . . . . . . . . . .

Earnings per common share . . . . . . . . . . . . . . . . . .

Diluted earnings per common share:

Income from continuing operations . . . . . . . . . . . . . .
Income from discontinued operations . . . . . . . . . . . . .

Diluted earnings per common share . . . . . . . . . . . .

$

$

$

$

0.26
0.00

0.26

0.26
0.00

0.26

$

$

$

$

0.38
0.01

0.39

0.38
0.01

0.39

Average anti-dilutive options and warrants excluded from the calculation of dilutive earnings per

share follow:

Stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,149,131

963,549
— 31,365

1,149,131

994,914

Year ended June 30,

2014

2013

98

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11. Income Taxes

The current and deferred components  of  income tax expense from continuing operations  follows:

Year Ended June 30,

2014

2013

(Dollars in thousands)

Current provision

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,518
733

Total current provision . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,251

$2,115
194

2,309

Deferred benefit

Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred benefit . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2,482)
(190)

(2,672)

(428)
—

(428)

Total tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,579

$1,881

The reconciliation between the statutory federal income tax rate of 34% and  the effective tax  rate

on income from continuing operations follows:

Expected income tax expense at federal  tax  rate . . . . . . . . . . .
State tax, net of federal tax benefit . . . . . . . . . . . . . . . . . . . . .
Non-taxable BOLI income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Low-income housing tax credit . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended June 30,

2014

2013

(Dollars in thousands)
$2,100
$1,450
128
359
(244)
(153)
(118)
(118)
15
41

Total tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,579

$1,881

99

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11. Income Taxes (Continued)

The tax effect of temporary differences that give rise to significant  portions of the  deferred tax

assets and deferred tax liabilities at June 30 follows:

2014

2013

(Dollars in thousands)

Deferred tax assets

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan basis differential . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposit basis differential . . . . . . . . . . . . . . . . . . . . . . .
Derivative basis differential . . . . . . . . . . . . . . . . . . . . . . . . .
Capital lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on derivatives . . . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on available for sale securities . . . . . . . . . . .
Interest on nonperforming loans . . . . . . . . . . . . . . . . . . . . .
Limited partnerships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 501
3,198
68
30
585
460
897
225
434
312
100
733

Total deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . .

7,543

Deferred tax liabilities

Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings basis differential . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . .

1,050
238
1,443
2,811
113

5,655

$ 378
931
252
89
127
138
584
89
896
266
123
232

4,105

1,205
56
761
2,479
63

4,564

Net deferred tax asset (liability) . . . . . . . . . . . . . . . . . . . . . .

$1,888

$ (459)

The net deferred tax asset was included in  other  assets in  the accompanying balance sheet as of

June 30, 2014.

The net deferred tax liability was included in other liabilities in the  accompanying balance sheet as

of June 30, 2013.

At June 30, 2014, the Company has determined that a valuation allowance is not required for any

of its deferred tax assets since it is more likely than  not  that these assets  will be realized.

For federal tax purposes, the Company  has a $2.0 million reserve  for loan losses which remains

subject to recapture. If any portion of  the reserve is  used  for  purposes other than to absorb  the losses
for which it was established, approximately 150% of the amount actually used (limited  to  the amount of
the reserve) would be subject to taxation in the  year  in which used. As the Company intends to use the
reserve  only to absorb loan losses, no provision  has been made for potential  liability  that  would result if
100% of the reserve were recaptured.

From time to time, the Internal Revenue Service (the ‘‘IRS’’) and state tax authorities may review

or challenge specific tax positions taken by the Company in its ordinary course of  business.  The
Company accounts for uncertainties in income taxes  by reserving for tax positions that may not be
upheld under examination. Increases  to the Company’s unrealized tax positions  occur as  a result of

100

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

11. Income Taxes (Continued)

accruing for the unrecognized tax benefit as well the accrual of interest and penalties related  to  prior
year positions. Decreases in the Company’s unrealized tax positions occur as a result of the statute of
limitation lapsing on prior year positions  or settlements relating  to  outstanding positions. The Company
reserves for uncertain tax positions, as well as  related interest and penalties, as a component  of  income
tax expense therefore affecting the effective tax rate. The following  is a reconciliation of the  beginning
and ending amounts of the Company’s uncertain tax positions:

Tax Position

Interest and
Penalties

(Dollars in thousands)

Balance, June 30,  2012 . . . . . . . . . . . . . . . . . . . . . .
Reduction of tax positions for prior years . . . . . . . . .
Increase for prior year tax position . . . . . . . . . . . . .
Increase for current year tax position . . . . . . . . . . . .

Balance, June 30,  2013 . . . . . . . . . . . . . . . . . . . . . .

Reduction of tax positions for prior years . . . . . . . . .
Increase for prior year tax position . . . . . . . . . . . . .
Increase for current year tax position . . . . . . . . . . . .

$ —
—
—
—

$ —

—
101
—

$—
—
—
—

$—

—
12
—

Total

$ —
—
—
—

$ —

—
113
—

Balance, June 30,  2014 . . . . . . . . . . . . . . . . . . . . . .

$101

$12

$113

The Company is currently open to audit under  the statute  of limitations by the  IRS and state

taxing authorities for the fiscal 2011 tax return  and forward.

12. Employee Benefit Plans

401(k) Plan

The Company offers a contributory 401(k) plan that is available to all full-time salaried and
hourly-paid employees who have attained age 18, and completed 90  days of employment. Employees
may contribute up to 100% of their base  compensation,  subject to IRS  limitations. The Company  will
match 50% of each employee’s contribution up to the  first 6% contributed. For the years ended
June 30, 2014 and 2013, the Company contributed $341  thousand and $350 thousand, respectively.

Deferred Compensation

The Company has individual deferred  compensation  agreements with  five  former senior officers.
The Company recognized deferred compensation  expense of $80 thousand and  $160 thousand for the
years ended June 30, 2014 and 2013,  respectively. At June 30, 2014 and 2013, the Company’s deferred
compensation liability was $485 thousand and $405 thousand, respectively.

13. Stock-Based Compensation

At the 2012 annual meeting of shareholders, the Company’s shareholders  approved  the Northeast

Bancorp Amended and Restated 2010 Stock Option and Incentive Plan  (the  ‘‘Restated Plan’’). The

101

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13. Stock-Based  Compensation (Continued)

Restated Plan amends and restates the  Northeast Bancorp 2010 Option and Incentive Plan (the ‘‘2010
Plan’’). The key material differences  between the 2010 Plan and the Restated Plan are:

(cid:129) The maximum number of shares of common stock to be issued under the Restated Plan is

increased by 600,000 shares, from 810,054 shares  to  1,410,054  shares;

(cid:129) The method by which shares subject to previously granted awards are added back to the

Restated Plan has been revised so that the only  shares added back to the Restated Plan are
those subject to awards that are forfeited, canceled or otherwise terminated. The following
shares shall not be added back to the Restated Plan: (i) shares tendered or held back upon
exercise of an option or settlement of  an award to cover the  exercise price or tax withholding,
and (ii) shares subject to a stock appreciation  right that are not issued in  connection with  the
stock settlement of the stock appreciation right  upon exercise thereof.

(cid:129) Minimum vesting periods are required  for grants of  restricted stock, restricted stock units and

performance share awards; and

(cid:129) The term of the Restated Plan will now expire on November 28, 2022,  while  grants of incentive

options under the  Restated Plan may be made until September 21, 2022.

A summary of stock option activity for  the year ended June 30, 2014 follows:

Weighted
Average
Exercise Price

$12.44
9.30
—
10.35

12.48

13.92

Weighted
Average
Grant Date
Fair Value

$3.86
3.61
—
3.85

3.74

Outstanding at beginning of year . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

1,173,667
20,000
—
(50,472)

Outstanding at end of year . . . . . . . . . . . . . . . . . . . . . . . .

1,143,195

Exercisable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

223,706

Exercisable, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited or expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

126,714
103,472
—
(6,480)

Exercisable, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

223,706

102

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13. Stock-Based  Compensation (Continued)

The fair values of options granted have been  estimated  on the date of grant  using  the Black-

Scholes option-pricing model using the following weighted-average  assumptions.

Year Ended June 30,

2014

2013

Assumptions:

Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average fair value per option . . . . . . . . . . . . . . .

3.85%

3.86%

7.0 years

6.5 years

30.38%
2.14%
1.95

$

30.47%
1.26%
1.79

$

The expected volatility is based on historical volatility. The risk-free interest rate is for periods
within the expected life of the awards, and is based on  the U.S. Treasury yield curve in effect at the
time of the grant. The expected life is based on expected  exercise  experience.

During the year ended June 30, 2013,  certain provisions  of outstanding stock  options with market-

based conditions were modified. The options, consisting  of  237,616 shares, were  granted to three
executives of the Company in December of 2010 and were to vest  in three  equal tranches upon the
Company’s common stock reaching applicable hurdle prices over specified time  periods.  The  applicable
hurdle price varies depending on the number of years that  have elapsed since the  date of grant.  With
respect to the first tranche, the applicable  hurdle price  was  $27.86 for the period from December 29,
2010 through December 29, 2015; $31.34  for  the period  from December 29, 2015 through
December 29, 2016; and $34.83 for the period from December 29, 2016 through December  29, 2017.
With respect to the second tranche, the  hurdle  price was $31.34 for the period from December 29, 2010
through December 29, 2016; and $34.83 for the period from December 29, 2016  through December 29,
2017. With respect to the third tranche, the hurdle  price was $34.83 for the period from December 29,
2010 through December 29, 2017.

The Company’s Compensation Committee approved amending  the hurdle prices as follows:

With respect to the first tranche, the applicable  hurdle  price is $16.43  for the  period from

December 29, 2010 through December 28, 2015; $18.58 for  the period from December 29, 2015
through December 28, 2016; and $20.77 for the period from December 29, 2016  through December 28,
2017. With respect to the second tranche, the  hurdle  price is  $18.58  for the  period from  December 29,
2010 through December 28, 2016; and $20.77 for the  period from  December 29,  2016 through
December 28, 2017. With respect to the third tranche, the hurdle price  is $20.77 for the  period from
December 29, 2010 through December 28, 2017.

Except as modified by this amendment,  all other  terms and conditions of each of the  outstanding

performance-based stock options, including the  option exercise price of $13.93 per share,  remain in full
force and effect.

103

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13. Stock-Based  Compensation (Continued)

The incremental expense resulting from  the  modification  was calculated as the difference between
the stock option’s fair value immediately before and after the modification using the  Hull-White option
pricing model and the following weighted-average assumptions:

Assumptions:

Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental weighted average fair value per option . . . . . . . . . . .

3.72%
7.8 years
28.45% - 32.84%
0.07% - 1.54%
$0.52

The following table summarizes information about stock options outstanding at June 30,  2014.

Options Outstanding

Options Exercisable

(Dollars in thousands, except per share  data)

Weighted
Average
Remaining Life

Aggregate
Intrinsic
Value

Weighted
Average
Exercise Price

Weighted
Average
Exercise Price

$ 9.30
9.38
12.63
13.93
14.52

12.48

Number

20,000
356,248
32,500
572,437
162,010

9.64 years
8.59
7.58
6.50
6.50

1,143,195

7.24

$ 5
68
—
—
—

$73

$ 9.30
9.38
12.63
13.93
14.52

12.48

Weighted
Average
Remaining Life

Aggregate
Intrinsic
Value

9.64 years
8.59
7.58
6.50
6.50

6.57

$—
1
—
—
—

$ 1

Number

6,612
—
168,491
48,603

223,706

A summary of restricted stock activity for the year ended  June  30, 2014 follows:

Unvested at beginning of period . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

71,018
—
(1,055)
(14,149)

Unvested at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . .

55,814

Weighted
Average
Grant Date
Fair Value

$ 9.84
—
9.33
11.87

9.33

At June 30, 2014 and 2013, the Company has accrued a liability of $48 thousand  representing the

maximum cash payment for performance-based stock appreciation rights (‘‘SARs’’) granted in the fiscal
year ended June 30, 2011. The SARs expire in December of 2020.

Stock-based compensation totaled $686 thousand  for the  year ended June 30, 2014  and

$563 thousand for the year ended June 30, 2013.  The tax benefit related to stock-based compensation
expensed totaled $258 thousand for the year ended  June 30, 2014 and $191  thousand  for the  year

104

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

13. Stock-Based  Compensation (Continued)

ended June 30, 2013. The estimated  amount and timing of future pre-tax stock-based compensation
expense to be recognized are as follows.

Year Ending June 30,

2015

2016

2017

2018

2019

Total

(Dollars in thousands)

Stock options . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . .

$420
96

$334
96

$188
96

$ 75

$ 5
56 —

$1,022
344

$516

$430

$284

$131

$ 5

$1,366

14. Commitments, Contingent Liabilities and Other  Off-Balance Sheet Risks

The Company is a party to financial instruments with  off-balance sheet  risk  in the normal  course

of business to meet the financing needs  of  its  customers and to reduce its own  exposure to fluctuations
in interest rates. These financial instruments include commitments to extend  credit and standby letters
of credit. Those instruments involve, to varying degrees, elements of credit  and interest rate risk  in
excess of the amount recognized in the  consolidated  balance  sheets. The contract amounts  of  those
instruments reflect the extent of involvement the Company has in particular classes of financial
instruments.

The Company’s exposure to credit loss in  the event of  nonperformance  by  the other party to the
financial instrument for commitments to extend credit and standby letters of credit is  represented  by
the contractual amount of those instruments. The Company uses  the same  credit policies in  making
commitments and conditional obligations as  it  does for on-balance sheet instruments.

Financial instruments with contract amounts which represent credit  risk are as follows as  of

June 30:

Commitments to originate loans . . . . . . . . . . . . . . . . . . . . . . .
Unused lines of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

2013

(Dollars in thousands)
$13,349
$14,282
30,809
34,657
420
166

Commitments to extend credit are agreements  to  lend  to  a customer as long  as there is no
violation of any condition established  in the contract. Commitments  generally have fixed expiration
dates or other termination clauses and may require payment of a fee.  Since  many of the commitments
are expected to expire without being  drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Company evaluates  each  customer’s credit worthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon
extension of credit, is based on management’s credit evaluation of the counter party. Collateral held
varies  but may include accounts receivable, inventory,  property,  plant and equipment, and income-
producing commercial properties. The  Company has recorded  an allowance for possible  losses on
commitments and unfunded loans totaling  $30 thousand and $10 thousand recorded  in other liabilities
at June  30, 2014 and 2013, respectively.

105

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

14. Commitments, Contingent Liabilities and  Other Off-Balance Sheet Risks (Continued)

Standby letters of credit are conditional commitments issued  by the Company to guarantee the
performance of a customer to a third party. Those guarantees are issued to support  private borrowing
arrangements. The credit risk involved in issuing letters of  credit is essentially the same  as that involved
in extending loan facilities to customers. As of June 30, 2014 and 2013,  the  maximum potential amount
of the Company’s obligation was $166 thousand and  $420 thousand, respectively, for financial and
standby letters of credit. The Company’s outstanding letters of credit generally have a  term of less than
one year. If a letter of credit is drawn upon, the Company  may seek  recourse  through the customer’s
underlying line of credit. If the customer’s line of credit is  also  in default,  the Company may  take
possession of the collateral, if any, securing the  line of  credit.

Lease Obligations

The Company leases certain properties  used  in operations under terms of  operating leases  that

include renewal options. The leases contain  renewal options and escalation clauses which  provide for
increased rental expense as these leases expire. Rental expense under leases totaled $1.3 million for the
year ended June 30, 2014 and $1.0 million for the year  ended June  30, 2013.

Approximate future minimum lease payments  over the remaining terms of the Company’s leases at

June 30, 2014 are as follows for fiscal  years  ending  June 30 (dollars in thousands):

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 and thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,158
1,176
979
960
978
3,397

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,648

Legal Proceedings

The Company and its subsidiary are parties to litigation  and claims  arising  in the normal course of
business. Management believes that the liabilities,  if  any, arising from such litigation and claims will not
be material to the Company’s consolidated  financial position or results of operations.

106

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

15. Other Comprehensive Income

The components of other comprehensive  income  (loss)  income follow:

2014

Tax
Expense
(Benefit)

Pre-tax
Amount

Year Ended June 30,

After-tax
Amount

Pre-tax
Amount

(Dollars in thousands)

2013

Tax
Expense
(Benefit)

After-tax
Amount

$1,358

$ 462

$ 896

$(2,469) $ (840) $(1,629)

Change in net unrealized gain or loss on

available-for-sale securities . . . . . . . . . . . .
Reclassification adjustment for net gains

included in net income . . . . . . . . . . . . .

—

Total available-for-sale securities . . . . . . . . . .

1,358

—

462

—

896

(792)

(269)

(523)

(3,261)

(1,109)

(2,152)

Change in accumulated loss on effective cash
flow hedges . . . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for net gains

(325)

(110)

(215)

192

66

126

included in net income . . . . . . . . . . . . .

(76)

(26)

Total derivatives and hedging activities . . . . .

(401)

(136)

(50)

(265)

(70)

122

(24)

42

(46)

80

Total other comprehensive income (loss) . . . .

$ 957

$ 326

$ 631

$(3,139) $(1,067) $(2,072)

Accumulated other comprehensive loss  is comprised  of the following  components:

June 30, 2014

June 30, 2013

(Dollars in thousands)

Unrealized loss on available-for-sale securities . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,278)
434

Net-of-tax amount . . . . . . . . . . . . . . . . . . . . . . . . . .

Unrealized loss on cash flow hedges . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net-of-tax amount . . . . . . . . . . . . . . . . . . . . . . . . . .

(844)

(664)
225

(439)

$(2,636)
896

(1,740)

(263)
89

(174)

Accumulated other comprehensive loss . . . . . . . . . . . . . .

$(1,283)

$(1,914)

16. Fair Value Measurements

Fair value is the price that would be received to sell an asset or  paid to transfer a liability in an

orderly  transaction (that is, not a forced liquidation or  distressed sale) between market participants at
the measurement date under current  market  conditions. The  Company uses prices and inputs that are
current as of the measurement date,  including during  periods of market dislocation. In periods  of
market dislocation, the observability of prices and inputs may be reduced  for many  instruments. This
condition could cause an instrument  to be reclassified from one level to another. When market
assumptions are not readily available,  the Company’s own assumptions are set to reflect those  that
market participants would use in pricing the  asset or liability at the measurement date. If there  has
been a significant decrease in the volume and level of activity for the asset or  liability,  regardless  of the
valuation technique(s) used, the objective  of  a fair  value measurement remains the  same.

107

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16. Fair Value Measurements (Continued)

ASC 820 defines fair value and establishes  a  fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure  fair value.  The  hierarchy gives the highest priority  to  unadjusted
quoted prices in active markets for identical  assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements). The three levels of the fair value  hierarchy
under ASC 820 are described below:

Level 1—Inputs are quoted prices (unadjusted) in active markets for  identical assets  or

liabilities that the reporting entity has the  ability to access at  the measurement date.

Level 2—Valuations based on significant other observable  inputs  other  than Level 1 prices

such as quoted prices for similar assets or  liabilities; quoted  prices in markets that are not active;
or other inputs that are observable or can  be  corroborated by  observable  market data.

Level 3—Prices or valuations that require inputs  that are both  significant to the fair value

measurement and unobservable.

To the extent that valuation is based on models or  inputs that are less observable or unobservable

in the market, the determination of fair value requires  more judgment.  Accordingly, the degree of
judgment exercised by the Company  in determining fair value is greatest for instruments categorized in
Level 3. A financial instrument’s level  within the fair value hierarchy is based on  the lowest level  of any
input that is significant to the fair value  measurement.

Valuation techniques—There have been no changes in the valuation techniques used during  the

current period.

Transfers—There were no transfers of  assets and  liabilities measured at fair  value on a recurring or

nonrecurring basis during the current  period.

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

Available-for-sale securities—Where quoted prices are  available  in an  active market,  securities

are classified within Level 1 of the valuation hierarchy. Examples of such  instruments include
publicly-traded common and preferred  stocks.  If quoted  prices are not available, then fair values
are estimated by using pricing models (i.e., matrix pricing) and market interest rates and credit
assumptions or quoted prices of securities with similar characteristics  and are classified within
Level 2 of the valuation hierarchy. Examples  of  such instruments include government agency and
government sponsored agency mortgage-backed  securities, as well as certain  preferred and  trust
preferred stocks. Level 3 securities are securities for which significant unobservable inputs are
utilized.

Derivative financial instruments—The valuation of the Company’s interest rate  swaps and caps
are determined using widely accepted  valuation  techniques including discounted cash flow analyses
on the expected cash flows of derivatives.  These analyses reflect the  contractual  terms of the
derivatives, including the period to maturity, and use observable market-based inputs, including
interest rate curves and implied volatilities. Unobservable inputs, such as credit valuation
adjustments are insignificant to the overall valuation of the Company’s derivative financial
instruments. Accordingly, the Company has determined that its interest  rate  derivatives  fall within
Level 2 of the fair value hierarchy.

The fair value of derivative loan commitments and forward loan sale agreements  are estimated

using the anticipated market price based on  pricing indications provided  from syndicate banks.

108

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16. Fair Value Measurements (Continued)

These commitments and agreements are categorized as  Level 2. The fair value of such instruments
was nominal at each date presented.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

Impaired Loans—Valuations of impaired loans measured at fair value are determined by a

review of collateral values. Certain inputs used in  appraisals are not always observable, and
therefore impaired loans are generally categorized as Level 3 within the fair value hierarchy.

Real Estate Owned and Other Repossessed collateral—The fair values of real estate owned and
other repossessed collateral are estimated based upon appraised values less estimated costs to sell.
Certain inputs used in appraisals are not always  observable, and therefore may be categorized as
Level 3 within the fair value hierarchy. When inputs  used  in  appraisals are primarily  observable,
they are classified as Level 2.

Fair Value of other Financial Instruments:

Cash and cash equivalents—The fair value of cash, due from banks, interest bearing deposits

and FHLB overnight deposits approximates their relative book  values, as these  financial
instruments have short maturities.

FHLB and Federal Reserve stock—The carrying value of FHLB stock and Federal Reserve

stock approximates fair value based on redemption provisions of  the FHLB and the Federal
Reserve.

Loans—Fair values are estimated for portfolios  of  loans with similar  financial  characteristics.
The fair value of performing loans is calculated  by discounting scheduled  cash flows through the
estimated maturity using estimated market discount  rates that reflect the credit and interest  rate
risk inherent in the loan. The estimates  of  maturity are based  on the Company’s historical
experience with repayments for each  loan classification, modified, as required, by an estimate of
the effect of current economic conditions, lending  conditions  and the effects of estimated
prepayments.

Loans held for sale—The fair value of loans held-for-sale is estimated based  on bid quotations

received from loan dealers.

Interest receivable—The fair value of this financial instrument approximates the book value  as
this  financial instrument has a short maturity. It is the Company’s policy to stop  accruing interest
on loans past due by more than 90 days. Therefore,  this financial instrument  has been adjusted for
estimated credit loss.

Deposits—The fair value of deposits with no stated maturity,  such as noninterest-bearing

demand deposits, savings, NOW accounts and money market  accounts, is equal to the  amount
payable on demand. The fair values of time deposits  are based on  the discounted value of
contractual cash flows. The discount  rate  is estimated using  the rates currently  offered for deposits
of similar remaining maturities. The fair value  estimates do  not include the benefit that results
from the low-cost funding provided by  the deposit liabilities  compared to the  cost of borrowing
funds in the market. If that value were considered,  the fair value  of the Company’s net assets
could increase.

109

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16. Fair Value Measurements (Continued)

Borrowings—The fair value of the Company’s borrowings with the FHLB is estimated by
discounting the cash flows through maturity or  the next re-pricing date based on current rates
available to the Company for borrowings  with  similar maturities. The fair value of the Company’s
short-term borrowings, capital lease obligations,  wholesale repurchase  agreements and other
borrowings is estimated by discounting  the cash  flows through maturity  based on current rates
available to the Company for borrowings  with  similar maturities.

Off-Balance Sheet Credit-Related Instruments—Fair values for off-balance-sheet, credit-related
financial instruments are based on fees currently charged to enter into similar agreements, taking
into account the remaining terms of the agreements  and  the counterparties’ credit standing. The
fair value of such instruments was nominal at each date presented.

Assets and liabilities measured at fair value  on a  recurring  basis are summarized below.

Assets
Securities available-for-sale:

U.S. Government agency securities . . . . . . . .
Agency mortgage-backed securities . . . . . . . .
Other assets—interest rate caps . . . . . . . . . . . .
Liabilities
Other liabilities—interest rate swap . . . . . . . . .

June 30, 2014

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$48,418
65,463
—

$— $48,418
65,463
—
—
—

$—
—
—

$

714

$— $

714

$—

June 30, 2013

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

Assets
Securities available-for-sale:

U.S. Government agency securities . . . . . . . .
Agency mortgage-backed securities . . . . . . . .
Other assets—interest rate caps . . . . . . . . . . . .
Liabilities
Other liabilities—interest rate swap . . . . . . . . .

$45,333
76,264
—

$— $45,333
76,264
—
—
—

$—
—
—

$

389

$— $

389

$—

Assets measured at fair value on a nonrecurring  basis are  summarized  below.

Collateral dependent impaired loans . . . . . . . . . .
Real estate owned and other  repossessed

June 30, 2014

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$1,467

$—

$— $1,467

collateral . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,991

—

—

1,991

110

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16. Fair Value Measurements (Continued)

Collateral dependent impaired loans . . . . . . . . . .
Real estate owned and other repossessed

June 30, 2013

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$ 894

$—

$— $ 894

collateral . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,134

—

—

2,134

The following table presents the estimated fair value of the Company’s  financial  instruments.

Carrying
Amount

Fair Value Measurements at June 30, 2014

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

$82,259

$

— 113,881
4,102
—
—
11,945
—
—
—

1,216
—

— $

—
—
—
—
— 522,154
—
—

— 574,868
43,843
—
10,484
—
2,984
—
1,701
—
—
—
714
—

—
—
—
—
—
7,858
—

Financial assets:
Cash and cash equivalents . . . . . . . . . . . . . . . .
Available-for-sale securities
. . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . .
Loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . .
Interest rate caps . . . . . . . . . . . . . . . . . . . . . . .

Financial liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . .
Wholesale repurchase agreements . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . .
Capital lease obligation . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . .
Interest rate swaps . . . . . . . . . . . . . . . . . . . . . .

$ 82,259
113,881
4,102
11,945
515,049
1,216
—

$ 82,259
113,881
4,102
11,945
522,154
1,216
—

574,329
42,824
10,199
2,984
1,558
8,440
714

574,868
43,843
10,484
2,984
1,701
7,858
714

111

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

16. Fair Value Measurements (Continued)

Carrying
Amount

Fair Value Measurements at June 30, 2013

Total

Level 1

Level 2

Level 3

(Dollars in thousands)

Financial assets:
Cash and cash equivalents . . . . . . . . . . . . . . . .
Available-for-sale securities
. . . . . . . . . . . . . . .
Regulatory stock . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . .
Loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . .
Interest rate caps . . . . . . . . . . . . . . . . . . . . . . .

Financial liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB advances . . . . . . . . . . . . . . . . . . . . . . . .
Wholesale repurchase agreements . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . .
Capital lease obligation . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . .
Interest rate swaps . . . . . . . . . . . . . . . . . . . . . .

$ 65,934
121,597
5,721
8,594
434,233
1,396
—

$ 65,934
121,597
5,721
8,602
444,988
1,396
—

484,623
28,040
25,397
625
1,739
8,268
389

449,857
29,404
26,092
625
1,926
7,594
389

17. Derivatives

$65,934

$

— 121,597
5,721
—
—
8,602
—
—
—

1,396
—

— $

—
—
—
—
— 444,988
—
—

— 449,857
29,404
—
26,092
—
625
—
1,926
—
—
—
389
—

—
—
—
—
—
7,594
—

The Company has stand-alone derivative financial instruments in the form of interest rate  caps
that derive their value from a fee paid and are adjusted to fair  value based on index and strike  rate,
and swap agreements that derive their value from the underlying interest rate.  These transactions
involve both credit and market risk. The notional  amounts are amounts on which calculations,
payments and the value of the derivative  are based.  Notional amounts  do not represent direct credit
exposures. Direct credit exposure arises in the event of nonperformance by the counterparties to these
agreements, and is limited to the net difference between  the calculated amounts to be received  and
paid, if any. Such differences, which represent the fair value of  the derivative instruments, are reflected
on the Company’s balance sheet as derivative assets  and  derivative liabilities.  The Company controls
the credit risk of its financial contracts  through credit  approvals, limits  and monitoring  procedures, and
does not expect any counterparties to  fail to meet their obligations.

The Company currently holds derivative instruments that  contain credit-risk related  features that
are in a net liability position, which may  require that collateral be assigned  to  dealer banks. At June  30,
2014, the Company had posted cash  collateral  totaling $1.3 million with dealer banks related to
derivative instruments in a net liability position.

The Company does not offset fair value amounts recognized for  derivative instruments. The
Company does not net the amount recognized for the right to reclaim cash collateral against the
obligation to return cash collateral arising from derivative instruments executed  with the same
counterparty under a master netting  arrangement.

Risk Management Policies—Derivative Instruments

The Company evaluates the effectiveness of entering into any derivative  instrument agreement by
measuring the cost of such an agreement in relation to the reduction  in net income volatility within an
assumed range of interest rates.

112

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

17. Derivatives (Continued)

Interest Rate Risk Management—Cash  Flow Hedging  Instruments

The Company uses variable rate debt as  a source of funds for use in the Company’s lending and

investment activities and other general business purposes. These  debt obligations expose the Company
to variability in interest payments due to changes in  interest  rates. If interest rates  increase, interest
expense increases.  Conversely, if interest rates decrease, interest  expense  decreases.  Management
believes it is prudent to limit the variability  of  a portion of its interest payments and, therefore,
generally hedges a portion of its variable-rate  interest  payments.

Information pertaining to outstanding interest rate  caps and swap agreements  used to hedge

variable rate debt is as follows.

Notional
Amount

Inception
Date

Termination
Date

Index

Receive
Rate

Pay
Rate

Strike
Rate

Unrealized
Loss

Fair
Value

Balance Sheet
Location

(Dollars  in thousands)

June 30,  2014

Interest rate swaps:
$10,000
5,000
5,000
5,000

February 2010
July 2013
July 2013
July 2013

Interest rate caps:

February 2015
July 2033
July 2028
July 2023

3 Mo. LIBOR
3 Mo. LIBOR
3 Mo. LIBOR
3 Mo. LIBOR

2.12%
0.23%
0.23%
0.23%

4.69%
3.38%
3.23%
2.77%

n/a
n/a
n/a
n/a

$ (99)
(216)
(200)
(133)

$(165)
(216)
(200)
(133)

Other Liabilities
Other Liabilities
Other Liabilities
Other Liabilities

6,000

September 2009

September 2014

3 Mo. LIBOR

n/a

n/a

2.51%

(16)

—

Other Assets

$31,000

$(664)

$(714)

Notional
Amount

Inception
Date

Termination
Date

Index

Receive
Rate

Pay
Rate

Strike
Rate

Unrealized
Loss

Fair
Value

Balance Sheet
Location

(Dollars  in thousands)

June 30,  2013

Interest rate swaps:
$10,000
Interest rate caps:

February 2010

February 2015

3 Mo. LIBOR

2.16%

4.69%

n/a

$(223)

$(389)

Other Liabilities

6,000

September 2009

September 2014

3 Mo. LIBOR

n/a

n/a

2.51%

(40)

—

Other Assets

$16,000

$(263)

$(389)

During the years ended June 30, 2014 and 2013,  no interest  rate cap  or  swap agreements were

terminated prior to maturity. Changes  in the  fair value of interest  rate caps  and swaps designated as
hedging instruments of the variability of cash flows  associated  with variable rate debt are reported in
other comprehensive income. These amounts subsequently are reclassified into interest expense  as a
yield adjustment in the same period in which  the related interest on  the debt affects earnings. Risk
management results for the years ended  June  30, 2104 and 2013 related to the balance sheet hedging
of variable rate debt indicates that the hedges were effective.

During the periods presented, amounts recognized in income  related  to  hedge ineffectiveness
resulted from amortization of the non-zero fair  value  associated  with the Company’s single  interest rate
swap held at the time of the merger with FHB  Formation LLC in December 2010. During the periods
presented, amounts recognized in income related to amounts excluded  from effectiveness testing
resulted from amortization of the acquisition  price of interest  rate caps. The table below presents

113

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

17. Derivatives (Continued)

amounts recognized in income related to both hedge ineffectiveness  and amounts  excluded from
effectiveness testing.

Year Ended
June 30,

2014

2013

(Dollars in
thousands)

Interest income (expense):
Interest rate caps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (24) $ (30)
100
100

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76

$ 70

The Company expects to record interest income of $65 thousand  related  to  interest rate swap

ineffectiveness in the next twelve months. The Company expects to record interest expense of
$16 thousand related to its purchased interest rate caps in  the next twelve months.

18. Condensed Parent Information

Condensed financial information for  Northeast Bancorp follows:

June 30, 2014

June 30, 2013

(Dollars in thousands)

Balance Sheets
Assets:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiary . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in common securities of affiliated trusts . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 19,547
100,949
496
1,843

Total assets

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$122,835

Liabilities and Shareholders’ Equity:
Junior subordinated debentures issued to affiliated trusts .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . .

$

8,440
2,329

10,769
112,066

$ 26,366
96,294
496
1,445

$124,601

$

8,268
2,531

10,799
113,802

Total liabilities and shareholders’ equity . . . . . . . . . . . .

$122,835

$124,601

114

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

18. Condensed Parent Information (Continued)

Statements of Income
Income:
Dividends from banking subsidiary . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended June 30,

2014

2013

(Dollars in
thousands)

$ — $ —
14

13

Total income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13

14

Expenses:
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . . . . . . . . . . . . .

Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

764
1,068

1,832

769
1,037

1,806

Loss before income tax benefit and equity  in undistributed

net income of subsidiary . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income tax benefit

(1,819)
(390)

(1,792)
(615)

(Loss) income before equity in undistributed net income of

subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed net income of subsidiary . . . . . . . . . . . . .

(1,429)
4,121

(1,177)
5,597

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,692

$ 4,420

Net income available to common shareholders . . . . . . . . . . .

$ 2,692

$ 4,065

115

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

18. Condensed Parent Information (Continued)

Statements of Cash Flows
Operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net  cash used in

operating activities:

Year Ended June 30,

2014

2013

(Dollars in thousands)

$ 2,692

$ 4,420

Amortization of fair value adjustment  for borrowings . . . . . . . .
Stock-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undistributed earnings of subsidiary . . . . . . . . . . . . . . . . . . . . .
Increase in other assets and liabilities . . . . . . . . . . . . . . . . . . . .

Net cash used in operating activities . . . . . . . . . . . . . . . . . . . . .

172
686
(4,121)
(503)

(1,074)

162
563
(5,597)
70

(382)

Investing activities:
Increase in investment of bank subsidiary . . . . . . . . . . . . . . . . .

— (20,000)

Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . .

— (20,000)

Financing activities:
Proceeds from issuance of common stock . . . . . . . . . . . . . . . . .
Redemption of preferred stock and warrants . . . . . . . . . . . . . . .
Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid to shareholders . . . . . . . . . . . . . . . . . . . . . . . .

Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . .

Net decrease in cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash, beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
(2,823)
(2,922)

(5,745)

(6,819)
26,366

(59)
(4,326)
—
(3,863)

(8,248)

(28,630)
54,996

Cash, end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,547

$ 26,366

19. Troubled Asset Relief Capital Purchase Program

In fiscal  2013, the Company paid $4.2 million to redeem, at par value, all  shares of preferred  stock

issued to the U.S. Department of the  Treasury (the ‘‘UST’’) under the Troubled Asset Relief Program
(‘‘TARP’’). The Company also repurchased the warrant for 67,958 shares of  common stock issued to
the UST in connection with TARP  for $95 thousand during fiscal 2013.

20. Discontinued Operations

The Company concluded all investment brokerage activities in the  second quarter of fiscal 2014.

Accordingly, operations associated with these activities have  been  classified as discontinued operations

116

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

20. Discontinued Operations (Continued)

in the accompanying consolidated statements of  income.  The following summarizes the operations of
the Company’s investment brokerage division.

Year Ended
June 30,

2014

2013

(Dollars in
thousands)

Noninterest income:

Investment commissions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$971
—

$2,919
—

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

971

2,919

Noninterest expense:

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy and equipment expense . . . . . . . . . . . . . . . . . . . . . . .
Data processing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

793
60
82
8
40

983

(Loss) income before tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (benefit) expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(12)
(4)

2,182
185
249
14
100

2,730

189
64

Net (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (8) $ 125

21. Subsequent Events

The Company has evaluated the impact of events that have occurred  subsequent  to  June  30, 2014
through the date the consolidated financial  statements  were filed  with the  United States Securities and
Exchange Commission. Based on this  evaluation, the Company  has determined none of these events
were required to be recognized or disclosed in  the consolidated financial statements  and related notes.

117

Item 9. Changes in and Disagreements with  Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

The Company carried out an evaluation,  under the supervision and  with the  participation of the
Company’s management, including the  Company’s Chief Executive Officer  and Chief Financial Officer,
of the effectiveness of its disclosure controls and procedures,  as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Company’s Chief Executive  Officer  and
Chief Financial Officer concluded that  as of June 30, 2014, the Company’s  disclosure controls and
procedures are effective. Disclosure controls  and  procedures are controls and procedures that are
designed to ensure that information required  to  be  disclosed in the  Company’s reports filed or
submitted under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange  Commission’s rules and  forms. In addition, no  change
in our internal control over financial reporting (as defined  in Rule 13a-15(f) under the Securities
Exchange Act of 1934) occurred during the fourth  quarter  of our fiscal year ended June 30, 2014 that
has materially affected, or is reasonably likely  to  materially affect,  our internal control  over financial
reporting.

An evaluation was performed under the supervision and with the  participation of the Company’s
management, including its Chief Executive Officer and Chief Financial Officer,  of  the effectiveness of
the design and operation of our internal controls and procedures over financial reporting  (as  defined  in
Rule 13a-15(e) of the Exchange Act) as of the end of the period covered  by  this annual report.

Management is responsible for establishing and maintaining adequate internal  controls over
financial reporting. The standard measures adopted by management in making  its evaluation are the
measures in Interest Control—Integrated Framework (1992) published by the Committee  of Sponsoring
Organizations of the Treadway Commission. We do not expect that our disclosure controls and
procedures will prevent all error and all fraud.  A control system, no matter how well  designed and
operated, can provide only reasonable, not absolute, assurance that the control  system’s objective will
be met. Further, the design of a control system must reflect the  fact  that there are resource constraints,
and the benefits of controls must be  considered relative to their costs. Because of the inherent
limitations in all control systems, no evaluation  of controls can provide absolute assurance that all
control issues, errors, and instances of fraud, if any, within  the Company have  been or will be detected.
The inherent limitations include, among other  things, the  realities that judgments in decision-making
can be faulty, and that breakdowns can occur  because of simple  error or  mistake.  Controls and
procedures also can be circumvented  by the individual acts  of some  persons, by collusion  of  two or
more people, or by management or employee  override  of the controls and procedures. The design of
any system of controls and procedures is based in part upon  certain assumptions  about the  likelihood
of future events, and there can be no  assurance that any design will  succeed  in achieving  its  stated
goals under all potential future conditions. Over time,  controls and  procedures may become  inadequate
because of changes in conditions or deterioration in the  degree  of  compliance with its policies or
procedures. Because of the inherent  limitation in a cost-effective control system, misstatements due to
error or fraud may occur and not be detected.

Based on their evaluation of disclosure controls  and  procedures, our  Chief Executive  Officer and

Chief Financial Officer concluded, subject to the limitations  described  above, that our internal  controls
and procedures over financial reporting as of the end of the  period  covered by this report were
effective and that there were no material weaknesses.

There have been no significant changes  in our internal  controls, or  in other factors that could
significantly affect our internal controls, subsequent  to  the date the  Chief  Executive Officer and  Chief

118

Financial Officer completed their evaluation, including any corrective actions with regard to significant
deficiencies or material weaknesses.

This annual report does not include an  attestation report of the Company’s  registered public
accounting firm regarding internal controls  over financial reporting.  Management’s report was not
subject to attestation by the Company’s registered public accounting  firm  pursuant  to  rules of the
Securities Exchange Commission that  permit the  Company to provide  only management’s report in  this
annual report.

Item 9B. Other Information.

None.

119

PART III

Item 10. Directors, Executive Officers, and Corporate Governance.

The information required by Item 10 is  included in  the Proxy Statement relating to our 2014

Annual Meeting of Shareholders and  is  incorporated herein by reference.

Item 11. Executive Compensation

The information required by Item 11 is  included in  the Proxy Statement relating to our 2014

Annual Meeting of Shareholders and  is  incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners  and Management and Related

Shareholders

The information required by Item 12  is included  in the Proxy Statement relating to our 2014

Annual Meeting of Shareholders and  is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13  is included  in the Proxy Statement relating to our 2014

Annual Meeting of Shareholders and  is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services

The information required by Item 14  is included in  the Proxy Statement relating to our 2014

Annual Meeting of Shareholders and  is incorporated herein by reference.

120

Item 15. Exhibits, Financial Statement Schedules

(a) Financial Statements

PART IV

Consolidated Balance Sheets as of June 30,  2014 and 2013 . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Income for the  years  ended June 30,  2014 and 2013 . . . . . . . . . .

Consolidated Statements of Comprehensive  Income for the years ended June 30, 2014  and

2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Changes in  Shareholders’ Equity  for  the years ended June 30,

2014 and 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows for the years ended June 30, 2014  and 2013 . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(b) Financial Statement Schedules

All financial statement schedules for  the Company  have been included in the consolidated financial

statements or the related footnotes, or are either inapplicable or not  required.

(c) Exhibits

2.1 Agreement and Plan of Merger, dated as  of March 30,  2010,  by and between Northeast

Bancorp and FHB Formation LLC (incorporated by reference to Exhibit 2.1 of Northeast
Bancorp’s Form 8-K filed with Securities and Exchange  Commission on March  31, 2010).

3.1 Amended and Restated Articles of Incorporation of Northeast Bancorp (incorporated by

reference to Exhibit 3.1 of Northeast Bancorp’s Current Report on Form 8-K filed on
January 5, 2011).

3.2 Articles of Amendment to the Amended and Restated Articles of Incorporation of

Northeast Bancorp (incorporated by  reference to Exhibit  3.1 of Northeast Bancorp’s
Current Report on Form 8-K filed on March 22, 2011).

3.3 Articles of Amendment to the Amended and Restated Articles of Incorporation of

Northeast Bancorp (incorporated by  reference to Exhibit  3.1 of Northeast Bancorp’s
Current Report on Form 8-K filed on November 29, 2012).

3.4 Amended and Restated Bylaws of Northeast Bancorp (incorporated by reference to

Exhibit 3.2 of Northeast Bancorp’s Current Report on Form 8-K filed on January 5,  2011).

4.1 Registration Rights Schedule to the Agreement and Plan of Merger, dated as of March 30,
2010, by and between Northeast Bancorp and  FHB Formation LLC (incorporated by
reference to Amendment No. 1 on Form 10-K/A of Northeast Bancorp filed on March 19,
2012).

10.1+ Form of Indemnification Agreement, dated as of December 29,  2010, by and between

Northeast Bancorp and each of the members of the Board  (incorporated  by reference to
Exhibit 10.1 of Northeast Bancorp’s Current Report on Form 8-K filed on January 5,
2011).

10.2+ Employment Agreement, dated December 30, 2010, by and between Northeast  Bancorp

and Richard Wayne (incorporated by reference to Exhibit  10.2  of  Northeast Bancorp’s
Current Report on Form 8-K filed on January 5, 2011).

121

10.3+ Employment Agreement, dated December 30,  2010, by and between Northeast  Bancorp

and Claire Bean (incorporated by reference to Exhibit  10.3 of Northeast Bancorp’s Current
Report on Form 8-K filed on January 5, 2011).

10.4+ Employment Agreement, dated December 30,  2010, by and between Northeast  Bancorp

and Heather Campion (incorporated by reference  to  Exhibit 10.4 of  Northeast Bancorp’s
Current Report on Form 8-K filed on January 5, 2011).

10.5+ Separation Agreement & General Release, dated August 15, 2013, by and between

Northeast Bancorp and Heather Campion (incorporated by  reference to Exhibit 10.1  of
Northeast Bancorp’s Current Report on Form 8-K filed on August 15, 2013).

10.6+ Non-Qualified Time-Based Stock Option Agreement, dated December 29, 2010,  by and

between Northeast Bancorp and Richard Wayne (incorporated by reference to Exhibit 10.5
of Northeast Bancorp’s Current Report on Form 8-K filed on January 5, 2011).

10.7+ Non-Qualified Performance-Based Stock Option Agreement, dated March 22, 2013, by and
between Northeast Bancorp and Richard Wayne (incorporated by reference to Exhibit 10.1
of Northeast Bancorp’s Current Report on Form 8-K filed on March 26, 2013).

10.8+ Non-Qualified Time-Based Stock Option Agreement, dated December 29, 2010,  by and

between Northeast Bancorp and Claire Bean  (incorporated by  reference to Exhibit 10.7 of
Northeast Bancorp’s Current Report on Form 8-K filed on January 5, 2011).

10.9+ Non-Qualified Performance-Based Stock Option Agreement, dated March 22, 2013, by and
between Northeast Bancorp and Claire Bean  (incorporated by  reference to Exhibit 10.2 of
Northeast Bancorp’s Current  Report on Form 8-K filed on March 26, 2013).

10.10+ Non-Qualified Time-Based Stock Option Agreement,  dated December 29, 2010,  by and
between Northeast Bancorp and Heather Campion (incorporated  by reference to
Exhibit 10.8 of Northeast Bancorp’s Current Report on Form 8-K filed on January 5,
2011).

10.11+ Non-Qualified Performance-Based Stock Option Agreement, dated March 22, 2013, by and
between Northeast Bancorp and Heather Campion (incorporated  by reference to
Exhibit 10.3 of Northeast Bancorp’s Current Report on Form 8-K filed on March 26,
2013).

10.12+ Non-Qualified Stock Option Agreement, dated December 30, 2010, by and between

Northeast Bancorp and Robert Glauber (incorporated by reference to Exhibit  10.11  of
Northeast Bancorp’s Current  Report on Form 8-K filed on January 5, 2011).

10.13+ Amended and Restated Performance-Based Stock Appreciation Rights Agreement, dated

March 24, 2011, by and between Northeast Bancorp and Matthew Botein (incorporated by
reference to Exhibit 10.1 of Northeast  Bancorp’s Current Report on Form 8-K filed on
March 30, 2011).

10.14+ Non-Qualified Time-Based Stock Option Agreement,  dated March 24, 2011, by and

between Northeast Bancorp and Matthew Botein  (incorporated by reference to
Exhibit 10.2 of Northeast Bancorp’s Current Report on Form 8-K filed on March 30,
2011).

10.15+ Non-Qualified Performance-Based Stock Option Agreement, dated March 24, 2011, by and

between Northeast Bancorp and Matthew Botein  (incorporated by reference to
Exhibit 10.3 of Northeast Bancorp’s Current Report on Form 8-K filed on March 30,
2011).

122

21* Subsidiaries of Northeast Bancorp

23.1* Consent of Ernst & Young LLP

31.1* Rule 13a-14(a)/15d-14(a) Certification of the Chief  Executive Officer  pursuant to

Section  302 of the Sarbanes-Oxley Act of 2002.

31.2* Rule 13a-14(a)/15d-14(a) Certification of the Chief  Financial  Officer pursuant  to

Section  302 of the Sarbanes-Oxley Act of 2002.

32.1** Rule 13a-14(b) Certifications of the Chief Executive Officer and Chief Financial Officer

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS XBRL Instance Document**

101.SCH XBRL Taxonomy Extension Schema Document**

101.CAL XBRL Taxonomy Extension Calculation Linkbase  Document**

101.DEF XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB XBRL Taxonomy Extension Label Linkbase Document**

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document**

*

Filed herewith.

** Furnished herewith

+ Management contract or compensatory plan  or agreement

123

Pursuant to the requirements of Section 13  or 15(d) of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its  behalf  by the undersigned,  thereunto duly
authorized.

SIGNATURES

NORTHEAST BANCORP

Date: September 29, 2014

By:

/s/ RICHARD WAYNE

Richard Wayne
Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed

below by the following persons on behalf of  the registrant and in the capacities  and on the dates
indicated.

Signature

Title

Date

/s/ RICHARD WAYNE

Richard Wayne

Chief Executive Officer and Director
(Principal Executive Officer)

September 29, 2014

/s/ CLAIRE S. BEAN

Claire S. Bean

/s/ ROBERT GLAUBER

Robert Glauber

/s/ MATTHEW BOTEIN

Matthew Botein

/s/ CHERYL DORSEY

Cheryl Dorsey

/s/ PETER MCCLEAN

Peter McClean

/s/ JOHN C. ORESTIS

John C. Orestis

Chief Financial Officer and Chief
Operating Officer (Principal Financial
Officer and Principal Accounting
Officer)

September 29, 2014

Chairman of the Board

September 29, 2014

Director

September 29, 2014

Director

September 29, 2014

Director

September 29, 2014

Director

September 29, 2014

124

Signature

Title

Date

/s/ ADAM SHAPIRO

Adam Shapiro

/s/ DAVID TANNER

David Tanner

Director

September 29, 2014

Director

September 29, 2014

/s/ JUDITH E. WALLINGFORD

Judith E. Wallingford

Director

September 29, 2014

125

(This page has been left blank intentionally.)

(This page has been left blank intentionally.)

(This page has been left blank intentionally.)

B O A R D   O F   D I R E C T O R S
for Northeast Bancorp
and Northeast Bank

Robert Glauber, Chairman
Lecturer
Harvard Kennedy School of 
Government

Matthew Botein
Global Chief Investment
Officer and Co-Head
BlackRock Alternative
Investors
BlackRock

Cheryl Dorsey
President
Echoing Green

Peter McClean
Managing Director
Gulfstream Advisors, LLC

John C. Orestis
President and
Chief Executive Officer
North Country Associates

Adam Shapiro
Managing Principal
East Rock Capital, LLC

David Tanner
Managing Director
Arlon Group LLC

Judith E. Wallingford
President
The Maine Water Company

Richard Wayne
President and
Chief Executive Officer
Northeast Bancorp

S E N I O R   M A N A G E M E N T

Richard Wayne
President and
Chief Executive Officer

Claire Bean
Chief Financial Officer
and Chief Operating Officer

William DiFulvio
Chief Risk Officer and Corporate 
Secretary

Patrick Dignan
Chief Credit Officer and Managing 
Director, LASG

David Ellingrud
Managing Director, LASG

Brian Fenwick
Director of Loan Underwriting, LASG

Christopher Hickey
Director of Asset Management and 
Managing Director, LASG

Jeanne A. Hulit
President, Community Banking 
Division

Joshua Israel
Business Development Officer, 
LASG

Heidi Jacques
Director of Human Resources,
Northeast Bank

Julie Jenkins
Director of Operations,
Northeast Bank

James Krumsiek
Managing Director and 
Legal Counsel, LASG

Theresa Morrison
Director of Real Estate, 
LASG

Jonathan Smith
Director of SBA Lending, 
Northeast Bank

Justin Wahls
Managing Director, LASG

Daryl Wentworth
Chief Commercial Officer,
Northeast Bank

42333cov.pdf   1   10/8/14   10:50 AM

B A N C O R P

S T O C K H O L D E R   I N F O R M A T I O N

C O R P O R AT E   O F F I C E S

B R A N C H   O F F I C E S

Northeast Bancorp
500 Canal Street
Lewiston, ME 04240
207.786.3245

Northeast Bancorp
200 Berkeley Street
Boston, MA 02116
617.585.3200

Connecting All Locations
800.284.5989
www.northeastbank.com

L O A N   P R O D U C T I O N  
O F F I C E S

M A I N E

BANGOR
21 Main Street
Suite 203
Bangor, ME 04401
207.217.6750

N E W   H A M P S H I R E

NORTH HAMPTON
64 Lafayette Road, #4
North Hampton, NH 03862
603.570.4879

Annual Meeting
10:00 am EST, Thursday, November 20, 2014 
at the offices of Goodwin Procter LLP, 
Exchange Place, 53 State Street, Boston,  
MA 02109.

Transfer Agent 
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016
800.368.5948

Annual Report on Form 10-K and Other 
Financial Information
A copy of Northeast Bancorp’s Annual 
Report on Form 10-K filed with the Securities 
and Exchange Commission may be obtained 
from the Company by sending a written 
request to:

Shareholder Relations
Northeast Bancorp
500 Canal Street
Lewiston, ME 04240

The common stock of Northeast Bancorp 
trades on NASDAQ under the symbol NBN.

Forward-Looking Statements
Certain statements in this report that are not 
historical facts may be considered forward-look-
ing statements. For more information
regarding factors that could cause actual results 
to differ materially from those projected in the 
forward-looking statements, see "A Note About 
Forward-Looking Statements" in the Company's 
2014 Annual Report on Form 10-K.

Northeast Bancorp and its subsidiaries are an 
Equal Opportunity Employer.

AUBURN
232 Center Street*
Auburn, ME 04210
207.783.5632

AUGUSTA
235 Western Avenue*
Augusta, ME 04330
207.623.0603

BETHEL
11 Main Street**
Bethel, ME 04217
207.824.2117

BRUNSWICK
186 Maine Street*
Brunswick, ME 04011
207.729.8711

BUCKFIELD
2 Depot Street**
Buckfield, ME 04220
207.336.2371

HARRISON
46 Main Street
Harrison, ME 04040
207.583.2954

LEWISTON
500 Canal Street**
Lewiston, ME 04240
207.786.3245

POLAND
1399 Maine Street*
Poland, ME 04274
207.998.3475

PORTLAND
77 Middle Street*
Portland, ME 04101
207.774.1426

SOUTH PARIS
235 Main Street*
South Paris, ME 04281
207.743.8168

*Drive-up ATM
**Walk-up ATM