Quarterlytics / Financial Services / Banks - Regional / Northeast Bank

Northeast Bank

nbn · NASDAQ Financial Services
Claim this profile
Ticker nbn
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 194
← All annual reports
FY2021 Annual Report · Northeast Bank
Sign in to download
Loading PDF…
2021 Annual Report

We are immensely appreciative of our team who worked 

unselfishly, professionally, and tirelessly throughout 

the year. We are excited to build on our success in the 

current year and thereafter.

Richard Wayne, President & Chief Executive Officer

TO OUR SHAREHOLDERS,

Northeast Bank, like every business, was significantly 
impacted by the COVID-19 pandemic in fiscal 2021. First 
and foremost, we focused on keeping our employees 
safe, most of whom worked from home in uncharted 
circumstances. About 20% of our employees work in 
our banking centers and all went to work daily in a safe 
environment in order to meet the banking needs of our 
customers. During the year, we (i) actively participated 
in the Small Business Administration’s Paycheck 
Protection Program (“PPP”) both as an originator of 
PPP loans to small businesses throughout the country 
and as a correspondent to The Loan Source, Inc. (“Loan 
Source”), facilitating their purchase of PPP loans, (ii) 
grew our loan portfolio with high quality, higher-
yielding loans, (iii) generated low-cost, stable deposits 
in our Community Banking Division, (iv) continued 
our investment in our people and technology, and (v) 
supported our Maine community. In addition to the 
foregoing, we opened our New York City office and 
relocated our Lewiston operations center. 

PPP

Given the prolonged impact of the COVID-19 pandemic 
and in anticipation of a second round of PPP funding, 
we made significant investments in technology, 
marketing, and other initiatives to be able to source, 
underwrite, fund and onboard a large volume of PPP 
loans in the event the PPP program was reinstated. Our 
investment and planning paid off. During fiscal 2021, 
we originated $2.84 billion in PPP loans to over 30,000 
small businesses, positively impacting nearly 300,000 
related jobs. During fiscal 2021, we sold $2.87 billion 
of PPP loans to Loan Source, generating a pre-tax net 
gain of $46.7 million.

CORRESPONDENT ARRANGEMENT

The Bank’s significant participation in the second 
round of PPP provided an opportunity to grow our 
correspondent relationship with Loan Source, which we 
entered into at the end of the prior fiscal year. Under 
this arrangement, we receive correspondent fees on 
all loans purchased by Loan Source and split servicing 
income over the lives of the loans. From the beginning 

of the correspondent arrangement through June 30, 
2021, Loan Source had purchased $11.23 billion of PPP 
loans including $3.33 billion originated by Northeast 
Bank. During fiscal 2021, we recognized $23.5 million of 
correspondent fee income. 

NATIONAL LENDING AND ASSET QUALITY

Throughout fiscal 2021, our National Lending Division 
continued to build our national commercial loan 
portfolio, generating $478.4 million in purchases 
and originations, for net growth of $98.4 million, or 
11.5%, over June 30, 2020 balances. For fiscal 2021, 
the purchased and originated portfolios generated 
returns of 8.91% and 6.93%, respectively. A growing 
part of our origination business includes our portfolio 
finance product, through which we leverage the 
lending of non-bank lenders. In fiscal 2021, portfolio 
finance originations were $175.4 million, or 57% of 
total originations. These loans, like virtually all of our 
originated loans, are tied to the Prime Rate with 
interest rate floors. To minimize the potential of credit 
losses, these loans are made with low advance rates 
primarily to bankruptcy-remote entities providing for 
both interest reserves and higher rates in the unlikely 
event of a default. The portfolio finance product has 
performed exceedingly well and is one we expect to 
grow in the future. 

The Bank’s loan portfolio is serviced with a “high-touch” 
approach by our in-house asset managers with the 
goal of providing a high level of service to our borrowers 
with sharp attention being paid to each credit. This 
“high-touch” approach has served us well as we have 
proactively worked with our borrowers to provide them 
with relief during the pandemic. Through June 30, 
2021, we provided 315 short-term deferments on loan 
balances of $173.3 million, of which only $6.9 million 
remained under deferment at June 30, 2021. Of the 
$166.4 million loans no longer under deferment, only 
$1.0 million, or less than 1%, were greater than 30 days 
past due, evidencing the success of providing short-
term relief in unprecedented times and permitting 
borrowers to resume payments as economic conditions 
have begun to improve.

FINANCIAL HIGHLIGHTS

Tangible Book Value per Share

We had a record year in earnings, largely attributable to 
our PPP origination and related loan sale activity, primarily 
during the third and fourth fiscal quarters. We recorded 
net income of $71.5 million, representing an increase of 
214.5% over the prior year net income of $22.7 million, and 
achieved earnings per diluted common share of $8.55, 
a return on average equity of 37.44%, and a return on 
average assets of 4.53%. This is the seventh consecutive 
year of increased net operating earnings(1) and operating 
return on average equity(2).

Net Income

$30.00

$25.00

$20.00

$15.00

$10.00

$5.00

0

42.5%

2017

2018

2019(1)

2020

2021

Fiscal Year Ended June 30,

Return on Average Equity

s
n
o

i
l
l
i

m
n

i

$

e
g
a
t
n
e
c
r
e
P
%

80

70

60

50

40

30

20

10

0

40

35

30

25

20

15

10

5

0

2017

2018

2019(2)

2020

2021

Fiscal Year Ended June 30,

Given our record earnings in fiscal 2021, tangible book 
value per share increased by $8.42, or 42.5% over June 30, 
2020, to $28.26.

2017

2018

2019

2020

2021

June 30,

MAINE BANKING

During fiscal 2021, we reorganized the Community 
Banking Division, with a goal of growing and building 
lower-cost, stable deposits. Through this shift and 
investments in branding, technology, and marketing, we 
have strengthened our presence in the Maine deposit 
market, growing our Community Bank deposits by $195.2 
million, or 40.3%, during the year. This strengthened our 
overall deposit mix and increased non-maturity accounts(3) 
to 72% of total deposits as of June 30, 2021, as compared to 
53% as of June 30, 2020.

We have adopted a Community Reinvestment Act (“CRA”) 
Strategic Plan (“CRA Strategic Plan”) in order to tailor 
our CRA goals and objectives to address the needs of 
our community consistent with our business strategy. 
The CRA Strategic Plan places a strong emphasis on 
community development lending, services, donations, 
and investments. Our employees contribute hundreds 
of service hours annually supporting low-or moderate-
income individuals through financial literacy programs. 

1  Fiscal 2019 net operating earnings removes the non-recurring expenses   
(after tax) of $6.4 million related to our corporate reorganization in 2019.

2  Fiscal 2019 net operating return on average equity removes the non-
recurring expenses (after tax) of $6.4 million related to our corporate 
reorganization in 2019.

3  Excludes the collection account related to PPP activity, whose balance      

was significantly elevated at June 30, 2021, at $859.5 million.

This year has been challenging like no other and we are immensely appreciative of our team who worked unselfishly, 
professionally, and tirelessly throughout the year. Their efforts, along with the support of our engaged Board of Directors, 
gave life to the phrase “doing well by doing good”. We are excited to build on our success in the current year and 
thereafter. I look forward to reporting to you next year on our accomplishments for fiscal 2022 and as always appreciate 
your continued support. 

Sincerely,

Richard Wayne 
President and Chief Executive Officer

 
 
 
 
 
 
 
 
FEDERAL DEPOSIT INSURANCE CORPORATION 
Washington, D.C. 20429 

(Mark One)  
☒  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  

FORM 10-K  

For the fiscal year ended June 30, 2021  

OR  
☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  

For the transition period from             to     

FDIC Certificate No. 19690 

NORTHEAST BANK 
(Exact name of registrant as specified in its charter)  

Maine 
(State or other jurisdiction of 
incorporation or organization) 

27 Pearl Street, Portland, Maine 
(Address of principal executive offices) 

01-0029040 
(I.R.S. Employer 
Identification No.) 

04101 
(Zip Code) 

(207) 786-3245  
(Registrant’s telephone number, including area code) 

Securities registered pursuant to Section 12(b) of the Act:  

Voting Common Stock, $1.00 par value 
(Title of each class) 

NBN 
(Trading Symbol) 

The NASDAQ Stock Market LLC 
(Name of each exchange on which registered) 

Securities registered pursuant to Section 12(g) of the Act: None  

Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act. Yes ☐ No ☒  
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒  
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§229.405 
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐ 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large 
accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  
Large Accelerated filer  ☐ 
☒ 
Non-accelerated filer 

Accelerated filer 
Smaller Reporting Company 

☐ 
☒ 

Emerging growth company  ☐ 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial 
accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐ 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial 
reporting under Section 404(a) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☒ No ☐ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒  
The aggregate market value of the registrant’s voting and non-voting common stock held by non-affiliates, computed by reference to the last reported sales price of the registrant’s 
voting common stock on the NASDAQ Global Market on December 31, 2020 was approximately $163,986,714.  
As of September 3, 2021, the registrant had outstanding 8,183,442 shares of voting common stock, $1.00 par value per share, and zero shares of non-voting common stock, $1.00 
par value per share.  

Portions of the registrant’s proxy statement for the 2021 Annual Meeting of Shareholders to be held on November 22, 2021 are incorporated by reference in Items 10, 11, 12, 13 
and 14 of Part III of this Annual Report on Form 10-K. The registrant intends to file such proxy statement with the Federal Deposit Insurance Corporation no later than 120 days 
after the end of its fiscal year ended June 30, 2021.  

DOCUMENTS INCORPORATED BY REFERENCE  

1 

 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
  
Table of Contents  

Part I 

Part II 

Item 1. 

Business .......................................................................................................................................................   4 

Item 1A. 

Risk Factors .................................................................................................................................................   16 

Item 1B. 

Unresolved Staff Comments ........................................................................................................................   26 

Item 2. 

Properties .....................................................................................................................................................   26 

Item 3. 

Legal Proceedings ........................................................................................................................................   26 

Item 4. 

Mine Safety Disclosures ..............................................................................................................................   26 

Item 5. 

Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity 
Securities .....................................................................................................................................................   27 

Item 6. 

Selected Financial Data ...............................................................................................................................   28 

Item 7. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations ......................   29 

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk .....................................................................   49 

Item 8. 

Financial Statements and Supplementary Data ............................................................................................   50 

Item 9. 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure ......................   86 

Item 9A. 

Controls and Procedures ..............................................................................................................................   86 

Item 9B. 

Other Information ........................................................................................................................................   87 

Part III 

Part IV    

Item 10.   Directors, Executive Officers and Corporate Governance ...........................................................................   87 

Item 11.   Executive Compensation .............................................................................................................................   87 

Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters ....   87 

Item 13.   Certain Relationships and Related Transactions, and Director Independence .............................................   87 

Item 14.   Principal Accounting Fees and Services ......................................................................................................   87 

Item 15.   Exhibits, Financial Statement Schedules  ....................................................................................................   88 

Item 16.   Form 10-K Summary  ..................................................................................................................................   89 

2 

 
  
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
  
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
  
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
A Note About Forward-Looking Statements  

This report contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as 
amended and Section 21E of the Securities Exchange Act of 1934, as amended, such as statements relating to the financial condition, 
prospective results of operations, future performance or expectations, plans, objectives, prospects, loan loss allowance adequacy, 
simulation of changes in interest rates, capital spending, finance sources and revenue sources of Northeast Bank ("we," "our," "us," 
"Northeast" or the "Bank"). These statements relate to expectations concerning matters that are not historical facts. Accordingly, 
statements that are based on management's projections, estimates, assumptions, and judgments constitute forward-looking statements. 
These forward looking statements, which are based on various assumptions (some of which are beyond the Bank's control), may be 
identified by reference to a future period or periods, or by the use of forward-looking terminology such as "believe", "expect", 
"estimate", "anticipate", "continue", "plan", "approximately", "intend", "objective", "goal", "project", or other similar terms or 
variations on those terms, or the future or conditional verbs such as "will", "may", "should", "could", and "would".  

Such forward-looking statements reflect the Bank’s current views and expectations based largely on information currently available to 
the Bank’s management, and on the Bank’s current expectations, assumptions, plans, estimates, judgments, and projections about the 
Bank’s business and industry, and they involve inherent risks and uncertainties. Although the Bank believes that these forward-
looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject 
to known and unknown risks, uncertainties, contingencies, and other factors. Accordingly, the Bank cannot give you any assurance 
that its expectations will in fact occur or that its estimates or assumptions will be correct. The Bank cautions you that actual results 
could differ materially from those expressed or implied by such forward-looking statements as a result of, among other factors, the 
factors referenced in this report under Item 1A. "Risk Factors”; the negative impacts and disruptions of the COVID-19 pandemic and 
measures taken to contain its spread on our employees, customers, business operations, credit quality, financial position, liquidity and 
results of operations; the length and extent of the economic contraction as a result of the COVID-19 pandemic; deterioration in 
employment levels, general business and economic conditions on a national basis and in the local markets in which the Bank operates; 
changes in customer behavior due to changing business and economic conditions or legislative or regulatory initiatives; the possibility 
that future credits losses are higher than currently expected due to changes in economic assumptions, customer behavior or adverse 
economic developments; turbulence in the capital and debt markets; changes in interest rates and real estate values; competitive 
pressures from other financial institutions; changes in loan defaults and charge-off rates; changes in the value of securities and other 
assets, adequacy of loan loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; changing 
government regulation; reputational risk relating to the Bank’s participation in the Paycheck Protection Program and other pandemic-
related legislative and regulatory initiatives and programs; operational risks including, but not limited to, cybersecurity, fraud, natural 
disasters and future pandemics; the risk that the Bank may not be successful in the implementation of its business strategy; the risk 
that intangibles recorded in the Bank’s financial statements will become impaired; and changes in assumptions used in making such 
forward-looking statements. These forward-looking statements speak only as of the date of this report and the Bank does not 
undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after 
the date of this report. 

Non-GAAP Financial Measures and Reconciliation To GAAP 

In addition to evaluating the Bank’s results of operations in accordance with GAAP, management supplements this evaluation with an 
analysis of certain non-GAAP financial measures, such as net operating earnings, net operating earnings per share, operating return on 
average assets, operating return on average equity, operating efficiency ratio, and operating common dividend payout ratio. These 
non-GAAP financial measures are utilized for purposes of measuring performance against the Bank's peer group and other financial 
institutions, as well as for analyzing its internal performance. The Bank also believes these non-GAAP financial measures help 
investors better understand the Bank's operating performance and trends and allows for better performance comparisons to other 
banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Bank’s 
underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily 
comparable to non-GAAP performance measures that may be presented by other financial institutions. 

3 

 
 
 
 
 
 
 
Item 1. 
Overview  

Business  

PART I  

Northeast Bank (the "Bank"), a Maine state-chartered bank organized in 1872, is a Maine-based full-service financial institution.  

On May 15, 2019, Northeast Bancorp, the Bank’s former bank holding company merged with and into the Bank, with the Bank 
continuing as the surviving entity (the “Reorganization”).  

In connection with the Reorganization, the Bank incorporated the following standards into its policies and procedures, which have 
been updated consistent with Maine Bureau of Financial Institution (the “Bureau”) approval: 

•  Maintain a Tier 1 leverage ratio of at least 8.5% (current policy reflects 9%); 

•  Maintain a Total capital ratio of at least 11%; 

•  Limit purchased loans to 60% of total loans; 

•  Maintain a ratio of the Bank’s loans to core deposits of not more than 125%; and 

•  Hold commercial real estate loans (excluding owner-occupied commercial real estate) to within 500% of Total 

capital. 

These standards are designed to help ensure the Bank will continue to operate in a safe and sound manner, while permitting further 
growth in the Bank’s loan portfolio as compared to operating under the existing commitments.  

As of June 30, 2021, the Bank had total assets of $2.17 billion, total deposits of $1.86 billion, and shareholders' equity of $232.4 
million. We gather retail deposits through our nine full-service branches in Maine and through our online deposit program, 
ableBanking; originate loans through the Community Banking Division; and purchase and originate commercial loans, typically 
secured by real estate, on a nationwide basis through our National Lending Division. 

Strategy  

The Bank's goal is to prudently grow its franchise, while maintaining sound operations and risk management, by means of the 
following strategies:  

Continuing to grow the National Lending Division’s purchased and originated loan business. We purchase primarily commercial real 
estate loans nationally, at prices that, on average, have produced yields significantly higher than those available on our originated loan 
portfolio. We also originate loans nationally, taking advantage of our core expertise in underwriting and servicing national credits. 

Continuing our community banking tradition. With a history that dates back to 1872, our Community Banking Division maintains its 
focus on sales and service, with the goal of attracting and retaining deposits, and serving the lending needs of retail and commercial 
customers within our core markets. 

Generating deposits to fund our business. We offer a full line of deposit products through our nine-branch network located in the 
Community Banking Division’s market. ableBanking is a direct savings platform providing an additional channel to raise core 
deposits to fund our asset strategy. 

Market Area and Competition  

National Lending Division activities are nationwide. The National Lending Division competes primarily with community banks, 
regional banks and private equity funds operating nationwide in its bid to acquire primarily commercial real estate loans. We believe 
that we often have a competitive advantage in bidding against private equity funds on performing loans because those funds generally 
have higher funding costs and, therefore, higher expectations for return on investment than we do. Furthermore, private equity funds 
typically do not compete for small balance commercial loans and typically pursue larger, bulk transactions. Due to improving credit 
quality over the past several years and the low interest rate environment, the supply of loans available for purchase has declined, 

4 

 
  
 
 
 
 
  
  
competition has increased, and spreads have tightened. Despite these trends, we believe that the National Lending Division continues 
to have a competitive advantage in bidding against other banks because we have a specialized group with experience in purchasing 
commercial real estate loans. Additionally, most banks we compete against are community banks looking to acquire loans in their 
market; these banks usually have specific criteria for their acquisition activities and do not pursue pools with collateral or geographic 
diversity.  

The Community Banking Division’s market area is centered in the western and south-central regions of the State of Maine. We 
encounter significant competition in the Community Banking Division market area in originating loans, attracting deposits, and selling 
other customer products and services. Our competitors include savings banks, commercial banks, credit unions, mutual funds, 
insurance companies, brokerage and investment banking companies, finance companies, financial technology companies and other 
financial intermediaries. Many of our primary competitors there have substantially greater resources, larger established customer 
bases, higher lending limits, extensive branch networks, numerous ATMs and greater advertising and marketing budgets. They may 
also offer services that we do not currently provide. ableBanking has a nationwide scope in its deposit gathering activities and 
competes with banks and credit unions, as well as other, larger, online direct banks having a national reach. 

Lending Activities  

General 

We conduct our loan-related activities through two primary channels: the National Lending Division and the Community Banking 
Division. The National Lending Division purchases primarily performing commercial real estate loans, on a nationwide basis, 
typically at a discount from their unpaid principal balances, producing yields higher than those normally achieved on our originated 
loan portfolio. The National Lending Division also originates commercial real estate and commercial and industrial loans on a 
nationwide basis. The Community Banking Division originates loans directly to consumers and businesses located in its market area. 
At June 30, 2021, our total loan portfolio (excluding loans held for sale) was $1.04 billion, of which $952.6 million, or 91.5%, was 
purchased or originated by the National Lending Division and $48.5 million, or 4.7%, was originated by the Community Banking 
Division. $39.5 million, or 3.8%, were originated traditional Small Business Administration (“SBA”) loans. The following table sets 
forth certain information concerning our portfolio loan purchases and originations for the periods indicated (including loans held for 
sale): 

Years Ended June 30, 

2021 

2020 

(Dollars in thousands) 

$ 

1,001,055 

$ 

978,970 

Loans, including loans held for sale, beginning of year 
Additions: 

National Lending Division purchases and originations: 

Originations 
Purchases 
Subtotal 

SBA PPP funded originations 
SBA Traditional funded originations 
Community Bank originations: 

Residential mortgages held for sale 
Residential mortgages held for investment 
Commercial real estate 
Commercial and industrial 
Consumer 
Subtotal 

Total originations and purchases 

Reductions: 

Sales of SBA PPP loans 
Sales of residential loans held for sale 
Sales of traditional SBA and other loans 
Charge-offs 
Pay-downs and amortization, net 
Total reductions 

Loans, including loans held for sale, end of year 

$ 

Annual percentage increase in loans 

308,862 
169,489 
478,351 
2,836,589 
2,294 

5,930 
177 
- 
332 
62 
6,501 
3,323,735 

(2,867,054) 
(6,703) 
- 
(939) 
(409,470) 
(3,284,166) 
1,040,624 

3.95% 

$ 

221,484 
171,262 
392,746 
487,518 
558 

27,487 
25 
1,490 
883 
42 
29,927 
910,749 

(457,604) 
(30,033) 
(10,503) 
(1,053) 
(389,471) 
(888,664) 
1,001,055 

2.26% 

We individually underwrite all loans that we originate and purchase. Our loan underwriting policies are reviewed and approved 
annually by our Board of Directors (the “Board”). Each loan, regardless of whether it is originated or purchased, must meet 
underwriting criteria set forth in our lending policies and the requirements of applicable federal and state regulations. All loans are 
subject to approval procedures and amount limitations, and the Board approves loan relationships exceeding certain prescribed dollar 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
limits. We supplement our own supervision of the loan underwriting and approval process with periodic loan audits by internal 
personnel and outside professionals experienced in loan review. As of June 30, 2021, the Bank’s legal lending limit was $51.2 million. 

We typically retain servicing rights for all loans that we originate or purchase, except for residential loans that we originate and sell 
servicing released in the secondary market.  

National Lending Division Purchases and Originations 

General. Loans originated or purchased by the National Lending Division were $952.6 million as of June 30, 2021, which consisted of 
$673.4 million of commercial real estate loans, $252.3 million of commercial and industrial loans, and $26.9 million of one- to four-
family residential loans. The following table summarizes the National Lending Division loan portfolio as of June 30, 2021: 

Purchased 

Non-owner occupied commercial real estate 
Owner-occupied commercial real estate 
Commercial and industrial 
1-4 family residential 
Total 

$ 

$ 

275,809 
144,024 
            334  
8,887 
429,054 

Originated 
(In thousands) 
187,593 
$ 
65,950 
251,954 
18,038 
523,535 

$ 

Total 

$ 

$ 

463,402 
209,974 
252,288 
26,925 
952,589 

Since the inception of the National Lending Division through June 30, 2021, we have purchased loans with an aggregate investment of 
$1.2 billion, of which $169.5 million was purchased during fiscal 2021. We have also originated National Lending Division loans 
totaling $1.6 billion, of which $308.9 million was originated in fiscal 2021. As of June 30, 2021, the unpaid principal balance of loans 
purchased or originated by the National Lending Division ranged from $1 thousand to $26 million and have an average balance of 
$771 thousand. The real estate loans were secured principally by retail, industrial, hospitality, multi-family and office properties in 44 
states.  

The following table shows the National Lending Division loan portfolio stratified by book value as of June 30, 2021, excluding 
deferred fees and costs: 

Range 

Amount 

Percent of Total 

(Dollars in thousands) 

$0 - $1,000 
$1,00 - $3,000 
$3,000 - $6,000 
$6,000 - $9,000 
Greater than $9,000 
Total 

$ 

$ 

243,790 
278,490 
182,534 
149,087 
97,856 
951,757 

25.61% 
29.26% 
19.18% 
15.67% 
10.28% 
100.00% 

The following tables show the National Lending Division loan portfolio by location and type of collateral as of June 30, 2021, 
excluding deferred fees and costs: 

Collateral Type 

Portfolio Finance 
Multifamily 
Retail 
Industrial 
Office 
Hospitality 
Mixed Use 
Other CRE 
All Other 
Total 

Amount 
(Dollars in thousands) 
248,936 
$ 
161,904 
139,968 
99,821 
89,853 
71,847 
49,470 
34,952 
55,006 
951,757 

$ 

Percent of Total 

State 

26.16% 
17.01% 
14.71% 
10.49% 
9.44% 
7.55% 
5.20% 
3.67% 
5.77% 
100.00% 

NY 
CA 
FL 
TX 
NJ 
IL 
AZ 
Non-real estate 
All other states 
Total 

Amount 
(Dollars in thousands) 
$ 

343,702 
171,574 
42,921 
41,109 
29,118 
28,018 
23,054 
99,568 
172,693 
951,757 

$ 

Percent of Total 

36.11% 
18.03% 
4.51% 
4.32% 
3.06% 
2.95% 
2.42% 
10.46% 
18.14% 
100.00% 

Loan Purchase Strategies. The National Lending Division’s loan purchasing strategy involves the acquisition of commercial loans, 
typically secured by real estate or other business assets located throughout the United States.  

We acquire commercial loans typically at a discount to their unpaid principal balances. While we acquire loans on a nationwide basis, 
we seek to avoid significant concentration in any geographic region or in any one collateral type. We do not seek acquisition 
opportunities for which the primary collateral is land, construction, or one- to four-family residential property, although in a very 
limited number of cases, loans secured by such collateral may be included in a pool of otherwise desirable loans. Purchased loans are 
sourced on a nationwide basis from banks, insurance companies, investment funds and government agencies, either directly or 
indirectly through advisors. 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We focus on servicing released, whole loan or lead participation transactions so that we can control the management of the portfolio 
through our experienced asset management professionals. Purchased loans can be acquired as a single relationship or combined with 
other borrowers in a larger pool. Loans are bid to a minimal acceptable yield to maturity based on the overall risk of the loan, 
including expected repayment terms and the underlying collateral value. Updated loan-to-value ratios and loan terms both influence 
the amount of discount the Bank requires in determining whether a loan meets the Bank's guidelines. We often achieve actual results 
in excess of our minimal acceptable yield to maturity when a loan is prepaid.  

At June 30, 2021, purchased loans had an unpaid principal balance of $466.1 million and a book value of $429.1 million, representing 
a total discount of 7.9%.  

The following table shows the purchased loan portfolio as of June 30, 2021 by original purchase price percentage:  

Initial Investment as a % of 
Unpaid Principal Balance  

Amount 

Percent of Total 

(Dollars in thousands) 

0% - 60% 
60% - 70% 
70% - 80% 
80% - 90% 
> 90% 
Total 

$ 

$ 

13,107 
4,090 
16,233 
78,206 
317,418 
429,054 

3.05% 
0.95% 
3.78% 
18.23% 
73.98% 
100.00% 

Secondary Market for Commercial Loans. Commercial whole loans are typically sold either directly by sellers or through loan sale 
advisors. Because a central database for commercial whole loan transactions does not exist, we attempt to compile our own statistics 
by both polling major loan sale advisors to obtain their aggregate trading volume and tracking the deal flow that we see directly via a 
proprietary database. This data reflects only a portion of the total market, as commercial whole loans that are sold in private direct 
sales or through other loan sale advisors are not included in our surveys. In recent years, the ratio of performing loans to total loans in 
the market has increased, in part, because sellers have worked through their most troubled, non-performing loans or are looking to 
minimize the discount they would receive in a secondary market transaction. While the 2008-2010 economic crisis led to a high level 
of trading volume, we also experienced an active market during times of economic prosperity, as sellers tend to have additional 
reserve capacity to sell their unwanted assets. In light of the COVID-19 pandemic, trading volume did slow down, however we expect 
trading volume to pick up and continue at high levels. Furthermore, we believe that the continued consolidation of the banking 
industry will create secondary market activity as acquirers often sell non-strategic borrowing relationships or assets that create excess 
loan concentrations.  

Underwriting of Purchased Loans. We review many loan purchase opportunities and commence underwriting on a relatively small 
percentage of loans. Purchased loans are underwritten by a team of in-house, seasoned analysts before being considered for approval. 
Prior to commencing underwriting, loans are analyzed for performance characteristics, loan terms, collateral quality, and price 
expectations. We also consider whether the loans would make our total purchased loan portfolio more or less diverse with respect to 
geography, loan type and collateral type. The opportunity is underwritten once it has been identified as fitting our investment 
parameters. While the extent of underwriting may vary based on investment size, procedures generally include the following: 

•  A loan analyst reviews and analyzes the seller credit file and our own internal and third-party research in order to assess 

credit risk; 

•  With the assistance of local counsel, where appropriate, an in-house attorney makes a determination regarding the quality of 

loan documentation and enforceability of loan terms;  

•  An in-house real estate specialist performs real estate collateral evaluations, which includes conducting original market 

research for trends and sale and lease comparables, and develops a valuation based on current data reflecting what we believe 
are recent trends;  

•  An environmental assessment is performed on real estate collateral where appropriate;  

•  A property inspection is generally performed on all real estate collateral securing a loan, focusing on several characteristics, 
including, among other things, the physical quality of the property, current occupancy, general quality and occupancy within 
the neighborhood, market position and nearby property listings; and  

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•  An underwriting package containing the analysis and results is reviewed and submitted for approval by the National Lending 

Division Credit Committee.  

Collateral Valuation. The estimated value of the real property collateralizing the loan is determined by the National Lending 
Division’s in-house real estate group, which considers, among other factors, the type of property, its condition, location and its highest 
and best use in its marketplace. An inspection is conducted for the real property securing all loans bid upon. For loans that exceed a 
certain dollar threshold as prescribed in our credit policy, members of the National Lending Division typically conduct an in-person 
site inspection.  

We generally view cash flow from operations as the primary source of repayment on purchased loans. The National Lending Division 
analyzes the current and likely future cash flows generated by the collateral to repay the loan. Also considered are minimum debt 
service coverage ratios, consisting of the ratio of net operating income to total scheduled principal and interest payments. 
Consideration of the debt service coverage ratio is critical to the pricing and rating of purchased and originated loans and is analyzed 
carefully. For purchased loans, care is taken to ensure that, unless significantly offset by other factors in the credit, the purchase price 
results in an adjusted debt service coverage ratio that is within the Bank’s lending limits. Moreover, if the debt service coverage ratio 
based on the contractual payments, regardless of the Bank’s exposure, is significantly below 1.0x, then steps are taken to document 
alternative sources of repayment or develop a realistic plan to ensure continued performance of the loan.  

Loan Pricing. In determining the amount that we are willing to bid to acquire individual loans or loan pools, the National Lending 
Division considers the following: 

•  Collateral securing the loan;  

•  Geographic location;  

• 

Financial resources of the borrower or guarantors, if any;  

•  Recourse nature of the loan;  

•  Age and performance of the loan;  

•  Length of time during which the loan has performed in accordance with its repayment term;  

•  Yield expected to be earned; and  

• 

Servicing restrictions, if any.  

In addition to the factors listed above and despite the fact that purchased loans are typically performing loans, the National Lending 
Division also estimates the amount that we may realize through collection efforts or foreclosure and sale of the collateral, net of 
expenses, and the length of time and costs required to complete the collection or foreclosure process in the event a loan becomes non-
performing or is non-performing at the time of purchase.  

Loan Originations. In addition to purchasing loans, the National Lending Division also originates commercial loans on a nationwide 
basis. Capitalizing on our purchased loan infrastructure, the National Lending Division is in a position to review and act quickly on a 
variety of lending opportunities. Risk management, approvals, underwriting and other due diligence for these loans is similar to that 
for purchased loans, other than the appraisal and documentation process, which mirrors the Community Banking Division’s practice 
of employing local attorneys and real estate appraisers to assist in the process. We believe that the National Lending Division has an 
advantage in originating commercial loans because of its ability to utilize in-house staff to quickly and accurately screen loan 
opportunities and accelerate the underwriting process. 

Loan Servicing. We conduct all loan servicing for purchased and originated loans with an in-house team of experienced asset 
managers who actively manage the loan portfolio. Asset managers initiate and maintain regular borrower contact and ensure that the 
loan credit analysis is accurate. Collateral valuations, property inspections, and other collateral characteristics are updated 
periodically. All asset management activity and analysis is contained within a central database.  

8 

 
 
 
 
 
 
 
 
 
 
Community Banking Division Originations 

Loan Portfolio 

•  Residential Mortgage Loans. We originate residential mortgage loans secured by one- to four-family properties primarily in 

Maine. Such loans may be originated for sale in the secondary market or to be held on the Bank's balance sheet. We also offer 
home equity loans and home equity lines of credit, which are secured by first or second mortgages on one- to four-family owner-
occupied properties and are held on our balance sheet. At June 30, 2021, the Community Banking Division’s portfolio residential 
and home equity loans totaled $29.7 million, or 2.9% of total loans. Of the residential loans we held for investment at June 30, 
2021, approximately 56.7% were adjustable rate. Included in residential loans are home equity lines of credit and other second 
mortgage loans aggregating approximately $3.5 million. During the fiscal year ended June 30, 2021, the Bank shuttered its 
residential mortgage lending division. In order to continue to offer residential mortgage loans to its customers, the Bank entered 
into an agreement with Fairway Independent Mortgage Corporation, whereby the Bank refers its customers and earns a fee for 
successful mortgage originations.  

•  Commercial Real Estate Loans. We originate multi-family and other commercial real estate loans secured by property primarily 
in Maine. At June 30, 2021, the Community Banking Division’s commercial real estate loans outstanding were $15.1 million, or 
1.5% of total loans. Although the largest commercial real estate loan originated by the Community Banking Division had a 
principal balance of $1.5 million at June 30, 2021, the majority of the commercial real estate loans originated by the Community 
Banking Division had principal balances less than $500 thousand.  

•  Commercial and industrial Loans. We originate commercial and industrial loans, including term loans, lines of credit and 

equipment and receivables financing to businesses located primarily in Maine. At June 30, 2021, commercial and industrial loans 
outstanding were $2.6 million, or 0.2% of total loans. At June 30, 2021, there were 39 commercial and industrial loans 
outstanding with an average principal balance of $66 thousand. The largest of these commercial and industrial loans had a 
principal balance of $394 thousand at June 30, 2021.  

•  Consumer Loans. We hold mobile home and overdraft and deposit-secured loans. At June 30, 2021, consumer loans outstanding 

were $1.1 million, or 0.1% of total loans.  

Underwriting of Loans. Most residential loans, including those held for investment, are originated in accordance with the standards of 
the Federal National Mortgage Association, the Federal Home Loan Mortgage Corporation, the Federal Housing Authority, or other 
third-party correspondent lenders. Our underwriting process for all other loans originated by the Community Banking Division is as 
follows: 

•  Most of our Community Banking Division originated loans are sourced through relationships between loan officers and third-

party referral sources or current or previous customers.  

•  After a loan officer has taken basic information from the borrower, the request is submitted to the Community Banking Division's 
loan production department. The loan production department obtains comprehensive information from the borrower and third 
parties, and conducts verification and analysis of the borrower information, which is assembled into a single underwriting 
package that is submitted for final approval. 

•  Paycheck Protection Program (“PPP”). As of June 30, 2021, life-to-date, the Bank had originated more than 34,600 PPP loans 

totaling approximately $3.32 billion. PPP loans are fully guaranteed by the U.S. government if properly originated, have an initial 
term of up to five years and earn interest at rate of 1%.  As of June 30, 2021, there was $13.3 million in deferred correspondent 
fee and purchased accrued interest income that will be recognized over the life of the loans.  The Bank estimates that over 
300,000 jobs were positively impacted by the Bank’s participation in the PPP. As previously announced, in June 2020, the Bank 
entered into an agreement with The Loan Source, Inc. (“Loan Source”) under which the Bank sold PPP loans originated by the 
Bank to Loan Source. The Bank also contracted to act as the correspondent for Loan Source in connection with Loan Source’s 
pledge of PPP loans to the Board of Governors of the Federal Reserve System’s (the “Federal Reserve’s”) Paycheck Protection 
Program Liquidity Facility (“PPPLF”). See Part I. Item 1. “Business—Supervision and Regulation—COVID-19" and Part II. Item 
7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview—Paycheck Protection 
Program.”  

•  Loan Deferrals. As of June 30, 2021, the Bank granted 315 short-term deferments on loan balances of $173.3 million, which 

represented 16.7% of total loan balances as of June 30, 2021, of which $6.9 million, or 0.7% of total loan balances as of June 30, 

9 

 
 
 
 
 
 
 
2021, remained under deferral as of June 30, 2021. These short-term deferments are not classified as troubled debt restructured 
loans and will not be reported as past due provided that they are performing in accordance with the modified terms.  

Investment Activities  

Our securities portfolio and short-term investments provide and maintain liquidity, assist in managing the interest rate sensitivity of 
our balance sheet, and serve as collateral for certain of our obligations. Individual investment decisions are made based on the credit 
quality of the investment, liquidity requirements, potential returns, cash flow targets, and consistency with our asset/liability 
management objectives.  

Sources of Funds  

Deposits have traditionally been the primary source of the Bank's funds for lending and other investment purposes. In addition to 
deposits, the Bank obtains funds from the amortization and prepayment of loans and mortgage-backed securities, the sale or maturity 
of securities, advances from the Federal Home Loan Bank of Boston (the "FHLBB"), other term borrowings and cash flows generated 
by operations.  

Deposits  

We offer a full line of deposit products to customers in western and south-central Maine through our nine-branch network. Our deposit 
products consist of demand deposit, NOW, money market, savings and certificate of deposit accounts. Our customers access their 
funds through ATMs, MasterCard® Debit Cards, Automated Clearing House funds (electronic transfers) and checks. We also offer 
telephone banking, online banking and bill payment, mobile banking and remote deposit capture services. Interest rates on our 
deposits are based upon factors that include prevailing loan demand, deposit maturities, alternative costs of funds, interest rates 
offered by competing financial institutions and other financial service firms, and general economic conditions. At June 30, 2021, core 
deposits totaled $1.85 billion, representing 99.6% of total deposits. We define core deposits as non-maturity deposits, non-brokered 
insured time deposits and time deposits with balances of < $250 thousand.  

Our online deposit program, ableBanking, provides an additional channel through which to obtain core deposits to support our growth. 
ableBanking, a division of Northeast Bank, had $191.8 million in money market and time deposits as of June 30, 2021. We also use 
deposit listing services to gather deposits in support of our liquidity and asset/liability management objectives. At June 30, 2021, 
listing service deposits totaled $113.9 million, bearing a weighted-average remaining term of 0.57 years.  

Borrowings  

While we currently consider core deposits (defined as non-maturity deposits and non-brokered insured time deposits) as our primary 
source of funding to support asset growth, advances from the FHLBB and other sources of wholesale funding remain an important 
part of our liquidity contingency planning. Northeast Bank may borrow up to 50% of its total assets from the FHLBB, and borrowings 
are typically collateralized by mortgage loans and securities pledged to the FHLBB. At June 30, 2021, we had $203.4 million of 
available borrowing capacity based on pledged collateral.  

The availability of FHLBB advances and other sources of wholesale funding remain an important part of our liquidity contingency 
planning.  

Employees  

As of June 30, 2021, the Bank employed 160 full-time and 18 part-time employees. The Bank's employees are not represented by any 
collective bargaining unit. The Bank believes that its relations with its employees are good.  

Other Subsidiaries  

As of June 30, 2021, the Bank had seven wholly-owned non-bank subsidiaries, all of which were established to hold commercial real 
estate acquired as a result of loan workouts: 

•  200 Elm Realty, LLC  
•  500 Pine Realty, LLC 
•  17 Dogwood Realty, LLC 

10 

 
•  1795 Little Diamond Realty, LLC 
•  1872 Peaks Realty, LLC 
•  1630 Spectacle Realty, LLC 
•  1786 Cliff Realty, LLC 

Supervision and Regulation  

General  

The following discussion addresses elements of the regulatory framework applicable to a bank. This regulatory framework is intended 
primarily to protect the safety and soundness of depository institutions, the federal deposit insurance fund, and depositors, rather than 
the shareholders of a bank such as the Bank. This summary is not a comprehensive analysis of all applicable laws and is qualified by 
reference to the applicable statutes and regulations. 

COVID-19 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), was enacted to address the 
economic effects of the COVID-19 pandemic. On December 27, 2020, the Coronavirus Response and Relief Supplemental 
Appropriations Act (the “CRRSA Act”) was signed into law, authorizing more than $900 billion in economic aid to small businesses 
and consumers 

Paycheck Protection Program. The CARES Act appropriated $349 billion for “paycheck protection loans” through the PPP. The 
amount appropriated was subsequently increased to $659 billion. The CRRSA Act appropriated an additional $285 billion to PPP for 
loans to small businesses (“PPP-2”), including borrowers that have previously received PPP loans under the CARES Act. PPP loans 
have either a two-year or five-year term and earn interest at a rate of 1%.  Loans under the PPP that meet SBA requirements may be 
forgiven in certain circumstances and are 100% guaranteed by the SBA. In conjunction with the PPP, the Federal Reserve created a 
lending facility for qualified financial institutions. The PPPLF will extend credit to depository institutions with a term equal to the 
term of the pledged collateral at an interest rate of 0.35%. Only loans issued under the PPP can be pledged as collateral to access the 
PPPLF. 

Troubled Debt Restructuring Relief.  The CARES Act also provided troubled debt restructured (“TDR”) accounting relief, which was 
subsequently extended by the CRRSA Act. From March 1, 2020 through the earlier of January 1, 2022 or 60 days after the termination 
date of the national emergency declared by the President on March 13, 2020 concerning the COVID–19 outbreak, a financial 
institution may elect to suspend the requirements under accounting principles generally accepted in the U.S. for loan modifications 
related to the COVID–19 pandemic that would otherwise be categorized as a TDR. This TDR relief is applicable for the term of the 
loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 
2019. Financial institutions are required to maintain records of the volume of loans involved in modifications to which TDR relief is 
applicable. These short-term deferments are not classified as troubled debt restructured loans and will not be reported as past due 
provided that they are performing in accordance with the modified terms. 

Forbearance. The CARES Act codifies in part guidance from state and federal regulators and government-sponsored enterprises, 
including the 60-day suspension of foreclosures on federally-backed mortgages and requirements that servicers grant forbearance to 
borrowers affected by COVID-19. The suspension of foreclosures on federally-backed mortgages and forbearance requirements ended 
on July 31, 2021. 

Moratorium on Negative Credit Reporting. Any furnisher of credit information that agrees to defer payments, forbear on any 
delinquent credit or account, or provide any other relief to consumers affected by the COVID-19 pandemic must report the credit 
obligation or account as current if the credit obligation or account was current before the accommodation.  

Regulation of the Bank  

As a Maine state-chartered bank, the Bank is subject to supervision, regulation and examination by the Bureau and the Federal Deposit 
Insurance Corporation (the “FDIC”). The enforcement powers available to federal and state banking regulators include, among other 
things, the ability to issue cease and desist or removal orders, to terminate insurance of deposits, to assess civil money penalties, to 
issue directives to increase capital, to place banks into receivership, and to initiate injunctive actions against banking organizations and 
institution-affiliated parties. 

11 

 
 
Limitations on Acquisitions of Bank Common Stock. The Change in Bank Control Act prohibits a person or group of persons from 
acquiring “control” of an insured depository institution unless the FDIC has been notified and has not objected to the transaction. In 
addition, Maine law requires that any person obtain the approval of the Maine Superintendent of Financial Institutions before 
acquiring control of a Maine financial institution.  Similarly, under the Bank Holding Company Act of 1956, as amended, a company 
may not acquire control of a bank without first having obtained the approval of the Federal Reserve.   

Deposit Insurance. Deposit obligations of the Bank are insured by the FDIC’s Deposit Insurance Fund (“DIF”) up to $250,000 per 
separately insured depositor for deposits held in the same right and capacity.  

Deposit insurance premiums are based on assets. For established small banks, which are generally those banks with less than $10 
billion of assets that have been insured for at least five years, each of seven financial ratios and a weighted average of CAMELS 
composite ratings are multiplied by a corresponding pricing multiplier. The sum of these products is added to a uniform amount, with 
the resulting sum being an institution’s initial base assessment rate (subject to minimum or maximum assessment rates based on a 
bank’s CAMELS composite rating). For the years ended June 30, 2021 and 2020, the FDIC insurance assessment expense (credit) for 
the Bank was $283 thousand and $(15) thousand, respectively.  

The FDIC has the authority to adjust deposit insurance assessment rates at any time. In addition, under the FDIA, the FDIC may 
terminate deposit insurance, among other circumstances, upon a finding that the institution has engaged in unsafe and unsound 
practices; is in an unsafe or unsound condition to continue operations; or has violated any applicable law, regulation, rule, order or 
condition imposed by the FDIC.  

Acquisitions and Branching. Prior approval from the Bureau and the FDIC is required for the Bank to acquire another bank or 
establish a new branch office. Well-capitalized and well-managed banks may acquire other banks in any state, subject to certain 
deposit concentration limits and other conditions, pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency Act of 
1994, as amended by the Dodd-Frank Act. In addition, the Dodd-Frank Act authorizes a state-chartered bank, such as the Bank, to 
establish new branches on an interstate basis to the same extent a bank chartered by the host state may establish branches. 

Activities and Investments of Insured State-Chartered Banks. The FDIA generally limits the types of equity investment an FDIC-
insured state-chartered bank, such as the Bank, may make and the kinds of activities in which such a bank may engage, as a principal, 
to those that are permissible for national banks. Further, the Gramm-Leach-Bliley Act of 1999 (“GLBA”) permits national and state 
banks, to the extent permitted under state law, to engage—via financial subsidiaries—in certain activities that are permissible for 
subsidiaries of a financial holding company. In order to form a financial subsidiary, a state-chartered bank must be well capitalized, 
and such banks would be subject to certain capital deduction, risk management and affiliate transaction rules, among other things.  

Lending Restrictions. Federal law limits a bank’s authority to extend credit to its directors, executive officers and persons or 
companies that own, control or have power to vote more than 10% of any class of securities of a bank or an affiliate of a bank, as well 
as to entities controlled by such persons. Among other things, extensions of credit to insiders are required to be made on terms that are 
substantially the same as and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable 
transactions with unaffiliated persons. The terms of such extensions of credit may not involve more than the normal risk of repayment 
or present other unfavorable features and may not exceed certain limitations on the amount of credit extended to such persons, 
individually and in the aggregate, which limits are based, in part, on the amount of the Bank’s capital. The Dodd-Frank Act explicitly 
provides that an extension of credit to an insider includes credit exposure arising from a derivatives transaction, repurchase agreement, 
reverse repurchase agreement, securities lending transaction or securities borrowing transaction. Additionally, the Dodd-Frank Act 
requires that asset purchase or sale transactions with insiders must be on market terms, and if the transaction represents more than 10% 
of the capital and surplus of the bank, approved by a majority of the disinterested directors of the bank.  

Brokered Deposits. The FDIA and FDIC regulations generally limit the ability of an insured depository institution to accept, renew or 
roll over any brokered deposit unless the institution’s capital category is “well capitalized” or, with the FDIC’s approval, “adequately 
capitalized.” Depository institutions that have brokered deposits in excess of 10% of total assets may be subject to increased FDIC 
deposit insurance assessments. However, for institutions that are well capitalized and have a CAMELS composite rating of 1 or 2, 
reciprocal deposits are deducted from brokered deposits. Section 202 of the Economic Growth, Regulatory Relief, and Consumer 
Protection Act (the “Economic Growth Act”), which was enacted in 2018, amends the FDIA to exempt a capped amount of reciprocal 
deposits from treatment as brokered deposits for certain insured depository institutions.  

Community Reinvestment Act. The Community Reinvestment Act (“CRA”) requires the FDIC to evaluate the Bank’s performance in 
helping to meet the credit needs of the entire communities it serves, including low- and moderate-income neighborhoods, consistent 
with its safe and sound banking operations, and to take this record into consideration when evaluating certain applications. The 
FDIC’s CRA regulations are generally based upon objective criteria of the performance of institutions under three key assessment 

12 

 
tests: (i) a lending test, to evaluate the institution’s record of making loans in its service areas; (ii) an investment test, to evaluate the 
institution’s record of investing in community development projects, affordable housing, and programs benefiting low- or moderate-
income individuals and businesses; and (iii) a service test, to evaluate the institution’s delivery of services through its branches, 
ATMs, and other offices. The Bank’s most recent performance evaluation from the FDIC was a “satisfactory” rating.  

Capital Adequacy and Safety and Soundness  

Regulatory Capital Requirements. The FDIC has issued risk-based and leverage capital rules applicable to an insured depository 
institution, such as the Bank. These rules are intended to reflect the relationship between the institution’s capital and the degree of risk 
associated with its operations based on transactions recorded on-balance sheet, as well as off-balance sheet. The FDIC may from time 
to time require that an institution maintain capital above the minimum levels discussed below, due to its financial condition or actual 
or anticipated growth. 

The capital adequacy rules define qualifying capital instruments and specify minimum amounts of capital as a percentage of assets 
that depository institutions are required to maintain. Common equity Tier 1 capital for banks consists of common shareholders’ equity 
and related surplus. Tier 1 capital for banks generally consists of the sum of common shareholders’ equity, non-cumulative perpetual 
preferred stock, and related surplus and, in certain cases and subject to limitations, minority interest in consolidated subsidiaries, less 
goodwill, other non-qualifying intangible assets and certain other deductions. Tier 2 capital generally consists of hybrid capital 
instruments, perpetual debt and mandatory convertible debt securities, cumulative perpetual preferred stock, term subordinated debt 
and intermediate-term preferred stock, and, subject to limitations, allowances for loan losses. The sum of Tier 1 and Tier 2 capital, less 
certain required deductions, represents qualifying total capital. Accumulated other comprehensive income (“AOCI”) (positive or 
negative) must be reflected in Tier 1 capital; however, the Bank made a one-time permanent election to continue to exclude AOCI 
from capital.  

Under the FDIC’s capital rules, the Bank is required to maintain a minimum common equity Tier 1 capital to risk-weighted assets 
ratio of 4.5%, a minimum total Tier 1 capital to risk-weighted assets ratio of 6.0%, a minimum total capital to risk-weighted assets 
ratio of 8.0% and a minimum leverage ratio of 4.0%. Additionally, these rules require an institution to establish a capital conservation 
buffer of common equity Tier 1 capital above the minimum risk-based capital requirements for “adequately capitalized” institutions 
that is greater than 2.5% of total risk weighted assets, or face restrictions on the ability to pay dividends, pay discretionary bonuses, 
and to engage in share repurchases. 

An FDIC supervised institution, such as the Bank, is considered “well capitalized” if it (i) has a total capital ratio of 10.0% or greater; 
(ii) a Tier 1 capital ratio of 8.0% or greater; (iii) a common equity Tier 1 capital ratio of at least 6.5% or greater, (iv) a leverage capital 
ratio of 5.0% or greater; and (iv) is not subject to any written agreement, order, capital directive, or prompt corrective action directive 
to meet and maintain a specific capital level for any capital measure. 

Generally, a bank, upon being notified that it is not adequately capitalized (i.e., that it is “undercapitalized”), becomes subject to the 
prompt corrective action provisions of Section 38 of the FDIA that, for example, (i) restrict payment of capital distributions and 
management fees, (ii) require that its federal bank regulatory agency, which is the FDIC in the case of the Bank, monitor the condition 
of the institution and its efforts to restore its capital, (iii) require submission of a capital restoration plan, (iv) restrict the growth of the 
institution’s assets and (v) require prior regulatory approval of certain expansion proposals. A bank that is required to submit a capital 
restoration plan must concurrently submit a performance guarantee by each company that controls the bank. A bank that is “critically 
undercapitalized” (i.e., has a ratio of tangible equity to total assets that is equal to or less than 2.0%) will be subject to further 
restrictions, and generally will be placed in conservatorship or receivership within 90 days.  

Section 201 of the Economic Growth Act directs the federal bank regulatory agencies to establish a community bank leverage ratio 
(“CBLR”) of tangible capital to average total consolidated assets of not less than 8% or more than 10%. Under the final rule issued by 
federal banking agencies, effective January 1, 2020, depository institutions and depository institution holding companies that have less 
than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio (equal to Tier 1 capital 
divided by average total consolidated assets) of greater than 9%, will be eligible to opt into the community bank leverage ratio 
framework. A community banking organization that elects to use the community bank leverage ratio framework and that maintain a 
leverage ratio of greater than 9% will be considered to have satisfied the generally applicable risk-based and leverage capital 
requirements in the banking agencies’ generally applicable capital rules and, will be considered to have met the well-capitalized ratio 
requirements for purposes of Section 38 of the FDIA. The final rule includes a two-quarter grace period during which a qualifying 
banking organization that temporarily fails to meet any of the qualifying criteria, including the greater than 9% leverage ratio 
requirement, generally would still be deemed well-capitalized so long as the banking organization maintains a leverage ratio greater 
than 8%. At the end of the grace period, the banking organization must meet all qualifying criteria to remain in the community bank 
leverage ratio framework or otherwise must comply with and report under the generally applicable rule. As required by Section 4012 

13 

 
 
the CARES Act, the federal banking agencies temporarily lowered the community bank leverage ratio, issuing two interim final rules 
to set the community bank leverage ratio at 8.0% and then gradually re-establish it at 9.0%. Under the interim final rules, the 
community bank leverage ratio was set at 8.0% beginning in the second quarter of 2020 through the end of the year. Community 
banks that have a leverage ratio of 8.0% or greater and meet certain other criteria may elect to use the community bank leverage ratio 
framework. Beginning in 2021, the community bank leverage ratio will increase to 8.5% for the calendar year. Community banks will 
have until January 1, 2022, before the leverage ratio requirement to use the CBLR framework will return to 9.0%. At this time, the 
Bank does not anticipate opting in to the CBLR. The Bank has not elected to use the community bank leverage framework. 

The Bank is currently considered “well capitalized” under all regulatory definitions.  

Safety and Soundness Standard. Guidelines adopted by the federal bank regulatory agencies establish general standards relating to 
internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset 
growth and compensation, fees and benefits. In general, these guidelines require, among other things, appropriate systems and 
practices to identify and manage the risk and exposures specified in the guidelines. The guidelines prohibit excessive compensation as 
an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate 
to the services performed by an executive officer, employee, director or principal shareholder. In addition, the federal banking 
agencies adopted regulations that authorize, but do not require, an agency to order an institution that has been given notice by an 
agency that it is not satisfying any of such safety and soundness standards to submit a compliance plan. If, after being so notified, an 
institution fails to submit an acceptable compliance plan or fails in any material respect to implement an acceptable compliance plan, 
the agency must issue an order directing action to correct the deficiency and may issue an order directing other actions of the types to 
which an undercapitalized institution is subject under the “prompt corrective action” provisions of FDIA. See “—Regulatory Capital 
Requirements” above. If an institution fails to comply with such an order, the agency may seek to enforce such order in judicial 
proceedings and to impose civil money penalties.  

Dividend Restrictions  

The FDIC has the authority to use its enforcement powers to prohibit a bank from paying dividends if, in its opinion, the payment of 
dividends would constitute an unsafe or unsound practice. Federal law also prohibits the payment of dividends by a bank that will 
result in the bank failing to meet its applicable capital requirements on a pro forma basis. Maine law requires the approval of the 
Bureau for any dividend that would reduce a bank’s capital below prescribed limits. In addition, the ability of shareholders to 
participate in any distribution of the assets or earnings of the Bank through the payment of such dividends or otherwise is necessarily 
subject to the prior claims of creditors of the Bank (including depositors).  

Consumer Protection Regulation  

The Bank is subject to a number of federal and state laws designed to protect consumers and prohibit unfair or deceptive business 
practices. These laws include the Equal Credit Opportunity Act, the Fair Housing Act, Home Ownership Protection Act, the Fair 
Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act of 2003 (“FACT Act”), GLBA, the Truth in 
Lending Act (“TILA”), CRA, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the National Flood 
Insurance Act, the Electronic Funds Transfer Act, the Truth-in-Savings Act, the Secure and Fair Enforcement Act, the Expedited 
Funds Availability Act, and various state law counterparts. These laws and regulations mandate certain disclosure requirements and 
regulate the manner in which financial institutions must interact with customers when taking deposits, making loans, collecting loans 
and providing other services. Further, the Consumer Financial Protection Bureau (“CFPB”) also has a broad mandate to prohibit unfair 
or deceptive acts and practices and is specifically empowered to require certain disclosures to consumers and draft model disclosure 
forms. Failure to comply with consumer protection laws and regulations can subject financial institutions to enforcement actions, fines 
and other penalties. The FDIC examines the Bank for compliance with CFPB rules and enforces CFPB rules with respect to the Bank.  

Mortgage Reform. The Dodd-Frank Act prescribes certain standards that mortgage lenders must consider before making a residential 
mortgage loan, including verifying a borrower’s ability to repay such mortgage loan. The Dodd-Frank Act also allows borrowers to 
assert violations of certain provisions of the TILA as a defense to foreclosure proceedings. Under the Dodd-Frank Act, prepayment 
penalties are prohibited for certain mortgage transactions and creditors are prohibited from financing insurance policies in connection 
with a residential mortgage loan or home equity line of credit. The Dodd-Frank Act requires mortgage lenders to make additional 
disclosures prior to the extension of credit, and in each billing statement and for negative amortization loans and hybrid adjustable-rate 
mortgages. Additionally, the Dodd-Frank Act prohibits mortgage originators from receiving compensation based on the terms of 
residential mortgage loans and generally limits the ability of a mortgage originator to be compensated by others if compensation is 
received from a consumer. The Economic Growth Act included provisions that ease certain requirements related to mortgage 
transactions for small institutions with less than $10 billion in consolidated assets.  

14 

 
Privacy and Customer Information Security. GLBA requires financial institutions to implement policies and procedures regarding the 
disclosure of nonpublic personal information about consumers to nonaffiliated third parties. In general, the Bank must provide its 
customers with an initial and annual disclosure that explains its policies and procedures regarding the disclosure of such nonpublic 
personal information and, except as otherwise required or permitted by law, the Bank is prohibited from disclosing such information, 
except as provided in such policies and procedures. However, as a result of amendments made by the Fixing America’s Surface 
Transportation Act, a financial institution is not required to send an annual privacy notice if the institution only discloses nonpublic 
personal information in accordance with certain exceptions from GLBA that do not require an opt-out to be provided and if the 
institution has not changed its policies and procedures since the most recent privacy disclosure provided to consumers. GLBA also 
requires that the Bank develop, implement and maintain a comprehensive written information security program designed to ensure the 
security and confidentiality of customer information (as defined under GLBA), to protect against anticipated threats or hazards to the 
security or integrity of such information; and to protect against unauthorized access to or use of such information that could result in 
substantial harm or inconvenience to any customer. The Bank is also required to send a notice to customers whose “sensitive 
information” has been compromised if unauthorized use of this information has occurred or is “reasonably possible.” All fifty states, 
as well as the District of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands, have enacted legislation concerning breaches of 
data security and the duties of the Bank in response to a data breach. Congress continues to consider federal legislation that would 
require consumer notice of data security breaches. Pursuant to the FACT Act, the Bank must also develop and implement a written 
identity theft prevention program to detect, prevent, and mitigate identity theft in connection with the opening of certain accounts or 
certain existing accounts. Additionally, the FACT Act amends the Fair Credit Reporting Act to generally prohibit a person from using 
information received from an affiliate to make a solicitation for marketing purposes to a consumer, unless the consumer is given 
notice and a reasonable opportunity and a method to opt out of the making of such solicitations.  

Anti-Money Laundering  

The Bank Secrecy Act. Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect 
certain transactions, based on the size and nature of the transaction. Financial institutions are generally required to report to the United 
States Treasury any cash transactions involving more than $10,000. In addition, financial institutions are required to file suspicious 
activity reports for transactions that involve at least $5,000 and which the financial institution knows, suspects or has reason to suspect 
involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The Uniting and Strengthening 
America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”), 
which amended the BSA, is designed to deny terrorists and others the ability to obtain anonymous access to the U.S. financial system. 
The USA PATRIOT Act has significant implications for financial institutions and businesses of other types involved in the transfer of 
money. The USA PATRIOT Act, together with the implementing regulations of various federal regulatory agencies, has caused 
financial institutions, such as the Bank, to adopt and implement additional policies or amend existing policies and procedures with 
respect to, among other things, anti-money laundering compliance, suspicious activity, currency transaction reporting, customer 
identity verification and customer risk analysis. In evaluating an application to merge banks or effect a purchase of assets and 
assumption of deposits and other liabilities, the applicable federal banking regulator must consider the anti-money laundering 
compliance record of both the applicant and the target.  

OFAC. The United States has imposed economic sanctions that affect transactions with designated foreign countries, nationals and 
others. These sanctions, which are administered by the U.S. Treasury Department’s Office of Foreign Assets Control (“OFAC”), take 
many different forms. Generally, however, they contain one or more of the following elements: (i) restrictions on trade with or 
investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country 
and prohibitions on “U.S. persons” engaging in financial transactions relating to making investments in, or providing investment-
related advice or assistance to, a sanctioned country; (ii) a blocking of assets in which the government or specially designated 
nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including 
property in the possession or control of U.S. persons); and (iii) restrictions on transactions with or involving certain persons or entities. 
Blocked assets (for example, property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a 
license from OFAC.  

Available Information  

The Bank’s Investor Relations information can be obtained through our Internet address, investor.northeastbank.com. The Bank 
makes available on or through its Investor Relations page, without charge, its annual reports on Form 10-K, quarterly reports on Form 
10-Q, and current reports on Form 8-K and amendments to those reports filed with, or furnished to, the FDIC as soon as reasonably 
practicable after such reports have been filed or furnished to the FDIC. The Bank’s reports filed with, or furnished to, the FDIC are 
also available at the FDIC’s website at www.FDIC.gov. In addition, the Bank makes available, free of charge, its press releases and 
Code of Ethics through the Bank’s Investor Relations page. Information on our website is not incorporated by reference into this 
document and should not be considered part of this report. 

15 

 
Item 1A. Risk Factors  

Investing in our common stock involves a high degree of risk. You should carefully consider the following risks and uncertainties, 
together with all other information in this report, including our financial statements and related notes, before investing in our common 
stock. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also affect our business, 
particularly in light of the fast-changing nature of the COVID-19 pandemic, containment measures and the related impact to economic 
and operating conditions. If any of these known or unknown risks or uncertainties actually occur, our business, financial condition and 
results of operations could be impaired. In that event, the market price for our common stock could decline and you may lose your 
investment. Certain statements below are forward-looking statements. See "A Note About Forward-Looking Statements."  

Risks Associated With Our Business  

The COVID-19 pandemic, and the measures taken to control its spread, will continue to adversely impact our employees, customers, 
business operations and financial results, and the ultimate impact will depend on future developments, which are highly uncertain 
and cannot be predicted. 

The COVID-19 pandemic has impacted and is likely to continue to impact the national economy and the regional and local markets in 
which we operate, lower equity market valuations, create significant volatility and disruption in capital and debt markets, and increase 
unemployment levels. Our business operations may be disrupted if significant portions of our workforce are unable to work effectively, 
including because of illness, quarantines, government actions, or other restrictions in connection with the pandemic. We are subject to 
heightened cybersecurity, information security and operational risks as a result of work-from-home arrangements that we have put in 
place for our employees. Federal Reserve actions to combat the economic contraction caused by the COVID-19 pandemic, including 
the reduction of the target federal funds rate and quantitative easing programs, could, if prolonged, adversely affect our net interest 
income and margins, and our profitability. The continued closures of many businesses and the institution of social distancing, shelter in 
place and stay home orders in the states and communities we serve, have reduced business activity and financial transactions. While 
certain of these restrictions have been eased and workplaces in the communities we serve are beginning to reopen, the pace of reopening 
is measured, and these government policies and directives are subject to change as the effects and spread of the COVID-19 pandemic 
continue to evolve. It is unclear whether any COVID-19 pandemic-related businesses losses that we or our customers may suffer will 
be  recovered  by  existing  insurance  policies.  Changes  in  customer  behavior  due  to  worsening  business  and  economic  conditions  or 
legislative or regulatory initiatives may impact the demand for our products and services, which could adversely affect our revenue. The 
measures we have taken to aid our customers, including short-term loan payment deferments, may be insufficient to help our customers 
who have been negatively impacted by the economic fallout from the COVID-19 pandemic. Loans that are currently in deferral status 
may become nonperforming loans. Pandemic-related delays in our ability to execute appraisals of collateral securing impaired loans 
may add uncertainty about the adequacy of our allowance for credit losses. Because of adverse economic and market conditions, we 
may be required to increase our provision for loan losses expense or recognize impairments on the securities we hold. While the COVID-
19 pandemic negatively impacted our results of operations in 2020, the extent to which the COVID-19 pandemic will continue to impact 
our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future 
developments, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties 
in response to the pandemic, as well as further actions we may take as may be required by government authorities or that we determine 
is in the best interests of our employees and customers. There is no certainty that such measures will be sufficient to mitigate the risks 
posed by the pandemic.  

Our participation in the SBA’s PPP may expose us to reputational harm, increased litigation risk, as well as the risk that the SBA 
may not fund some or all of the guarantees associated with PPP loans.  

As of June 30, 2021, life-to-date, we have originated more than 34,600 loans aggregating $3.32 billion through the PPP. Lenders 
participating in the PPP have faced increased public scrutiny about their loan application process and procedures, and the nature and 
type of the borrowers receiving PPP loans. We depend on our reputation as a trusted and responsible financial services company to 
compete effectively in the communities that we serve, and any negative public or customer response to, or any litigation or claims that 
might arise out of, our participation in the PPP and any other legislative or regulatory initiatives and programs that may be enacted in 
response to the COVID-19 pandemic, could adversely impact our business. Other larger banks have been subject to litigation 
regarding the process and procedures that such banks used in processing applications for the PPP. In addition, if the SBA determines 
that there is a deficiency in the manner in which a PPP loan was originated, funded, or serviced by us, the SBA may deny its liability 

16 

 
 
 
under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related 
to the deficiency from us. 

Potential losses incurred in connection with possible repurchases and indemnification payments related to PPP loans that we have 
sold to Loan Source may require us to increase our financial statement reserves in the future. 

In June 2020, we entered into a loan purchase and sale agreement with Loan Source under which we sold $457.6 million in PPP loans 
originated by us to Loan Source. In fiscal 2021, we amended the loan purchase and sale agreement under which we sold an additional 
$2.87 billion in PPP loans. In connection with those sales, we made certain representations and warranties, which, if breached, may 
require us to repurchase such loans or indemnify Loan Source for actual losses incurred in respect of such loans. These representations 
and warranties include representations covering compliance with PPP rules and applicable laws in connection with the origination of 
the PPP loans. To date, we have not had to repurchase any of these loans, nor have we received any indemnification claims under the 
loan purchase and sale agreement. However, if we were required to repurchase these loans or if we receive such indemnity claims, we 
could incur losses in connection with loan repurchases and indemnification claims, and any such losses might exceed our financial 
statement reserves, requiring us to increase such reserves. In that event, any losses we might have to recognize and any increases we 
might have to make to our reserves could have a material adverse effect on our business, financial position, liquidity, results of 
operations or cash flows. 

Our loan servicing rights could become impaired, which may require us to take non-cash charges. 

Because we retain the servicing rights on many loans we sell in the secondary market, we are required to record a loan servicing right 
asset. The value of loan servicing rights is heavily dependent on market interest rates and tends to increase with rising interest rates 
and decrease with falling interest rates. If we are required to record an impairment charge, it would adversely affect our financial 
condition and results of operations.  

A significant portion of loans held in our loan portfolio were originated by third parties, and such loans may not have been subject 
to the same level of due diligence that the Bank would have conducted had it originated the loans.  

At June 30, 2021, 41.2% of the loans held in our loan portfolio were originated by third parties, and therefore may not have been 
subject to the same level of due diligence that the Bank would have conducted had it originated the loans. Although the National 
Lending Division conducts a comprehensive review of all loans that it purchases, loans originated by third parties may lack current 
financial information and may have incomplete legal documentation and outdated appraisals. As a result, the National Lending 
Division may not have information with respect to an acquired loan which, if known at the time of acquisition, would have caused it to 
reduce its bid price or not bid for the loan at all. This may adversely affect our yield on loans or cause us to increase our allowance for 
loan losses.  

Our experience with loans held in our loan portfolio that were originated by third parties is limited.  

At June 30, 2021, the loans held in our loan portfolio that were originated by third parties had been held by us for approximately 
2.3 years, calculated on a weighted average basis. Consequently, we have had only a relatively short period of time to evaluate the 
performance of those loans and the price at which we purchased them. Further experience with these loans may provide us with 
information that could cause us to increase our allowance for loan losses.  

Our loan portfolio includes commercial real estate and commercial and industrial loans, which are generally riskier than other 
types of loans.  

At June 30, 2021, our commercial real estate mortgage and commercial and industrial loan portfolios comprised 94.5% of total loans. 
Commercial loans generally carry larger loan balances and involve a higher risk of nonpayment or late payment than residential 
mortgage loans. These loans, and purchased loans in particular, may lack standardized terms and may include a balloon payment 
feature. The ability of a borrower to make or refinance a balloon payment may be affected by numerous factors, including the 
financial condition of the borrower, prevailing economic conditions and prevailing interest rates. Repayment of these loans is 
generally more dependent on the economy and the successful operation of a business. Because of the risks associated with commercial 
loans, we may experience higher rates of default than if the portfolio were more heavily weighted toward residential mortgage loans. 
Higher rates of default could have an adverse effect on our financial condition and results of operations.  

17 

 
Continued deterioration in economic conditions, both in our market area and more generally, could adversely affect our financial 
condition and results of operations.  

Our financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding 
loans and the value of collateral securing those loans, is highly dependent upon the business environment in the markets where we 
operate and in the United States as a whole. Our Community Banking Division primarily serves individuals and businesses located in 
western and south-central Maine. As a result, a significant portion of the Community Banking Division’s earnings are closely tied to 
the economy of Maine. In addition, our loan portfolio includes commercial loans acquired or originated by the National Lending 
Division that are secured by assets located nationwide. Continued deterioration in the economic conditions, including high 
unemployment levels, in the Community Banking Division's market area in western and south-central Maine, and deterioration of the 
economy nationally could result in the following consequences: 

•  Loan delinquencies may increase;  

•  Problem assets and foreclosures may increase; 

•  Demand for our products and services may decline;  

•  Collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of 

collateral securing a loan; and  

•  The net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. 

If our allowance for loan losses is not sufficient to absorb actual losses or if we are required to increase our allowance, our 
financial condition and results of operations could be adversely affected.  

We maintain an allowance for loan losses based on available information, including, but not limited to, our historical loss experience, 
the quality of the loan portfolio, certain economic conditions, the value of the underlying collateral, expected cash flows from 
purchased loans, and the level of non-accruing and criticized loans. We rely on our loan quality reviews, our experience and our 
evaluation of economic conditions, among other factors, in determining the amount of provision required for the allowance for loan 
losses. Provisions to this allowance result in an expense for the period. If, as a result of general economic conditions, previously 
incorrect assumptions, or an increase in defaulted loans, we determine that additional increases in the allowance for loan losses are 
necessary, we will incur additional expenses.  

State and federal regulators, in reviewing our loan portfolio as part of a regulatory examination, may request that we increase our 
allowance for loan losses. Any increases in our allowance for loan losses will result in a decrease in our net income and, possibly, our 
capital, and could have an adverse effect on our financial condition and results of operations.  

Environmental liability associated with our lending activities could result in losses.  

In the course of business, we may acquire, through foreclosure, properties securing loans we have originated or purchased that are in 
default. Particularly in commercial real estate lending, there is a risk that hazardous substances could be discovered on these 
properties. In this event, we might be required to remove these substances from the affected properties at our sole cost and expense or 
we may be held liable to a government entity or to third parties for property damage, personal injury, investigation and cleanup costs 
incurred by these parties in connection with environmental contamination or may be required to investigate or clean up hazardous or 
toxic substances or chemical releases at a property. The costs associated with investigation or remediation activities could 
substantially exceed the value of the affected properties. We may not have adequate remedies against the prior owner or other 
responsible parties and could find it difficult or impossible to sell the affected properties. If we become subject to significant 
environmental liabilities, our business, financial condition and results of operations could be adversely affected. 

The performance of our securities portfolio in difficult market conditions could have adverse effects on our results of operations. 

We maintain a diversified securities portfolio, which includes obligations of U.S. government agencies and government-sponsored 
enterprises, including mortgage-backed securities. Under applicable accounting standards, we are required to review our securities 
portfolio periodically for the presence of other-than-temporary impairment, taking into consideration current market conditions, the 
extent and nature of changes in fair value, issuer rating changes and trends, volatility of earnings, current analysts’ evaluations, our 
ability and intent to hold securities until a recovery of fair value, as well as other factors. Adverse developments with respect to one or 

18 

 
 
 
 
 
more of the foregoing factors may require us to deem particular securities to be other-than-temporarily impaired, with the credit 
related portion of the reduction in the fair value recognized as a charge to the results of operations in the period in which the 
impairment occurs. Market volatility may make it difficult to value certain securities. Subsequent valuations, in light of factors 
prevailing at that time, may result in significant changes in the values of these securities in future periods. Any of these factors could 
require us to recognize further impairments in the value of our securities portfolio, which may have an adverse effect on our results of 
operations in future periods. 

Loss of deposits or a change in deposit mix could increase our cost of funding. 

Deposits are a low-cost and stable source of funding. We compete with banks and other financial institutions for deposits. Funding 
costs may increase if we lose deposits and are forced to replace them with more expensive sources of funding, if clients shift their 
deposits into higher-cost products or if we need to raise interest rates to avoid losing deposits. Higher funding costs reduce our net 
interest margin, net interest income and net income. 

We are subject to liquidity risk.  

Liquidity is the ability to meet cash-flow needs on a timely basis by converting assets into cash or cash equivalents and by increasing 
liabilities at a reasonable cost. Liquidity sources include the amount of unencumbered or “free” investment portfolio securities that we 
own, borrowings, cash flow from loan and investment principal payments and pre-payments and residential mortgage loan sales. Our 
liquidity is used principally to originate or purchase loans, to repay deposit liabilities and other liabilities when they come due, and to 
fund operating costs. We also require funds for dividends to shareholders, repurchases of shares, and for general corporate purposes. 
Customer demand for non-maturity deposits can be difficult to predict. Changes in market interest rates, increased competition within 
our markets, and other factors may make deposit gathering more difficult. Disruptions in the capital markets or interest rate changes 
may make the terms of wholesale funding sources, which include Federal Home Loan Bank advances, less favorable and may make it 
difficult to sell securities when needed to provide additional liquidity. As a result, there is a risk that the cost of funding will increase 
or that we will not have sufficient funds to meet our obligations when they come due. 

We may not be able to attract and retain qualified key employees, which could adversely affect our business prospects, including 
our competitive position and results of operations.  

Our success is dependent upon our ability to attract and retain highly-skilled individuals. There is significant competition for those 
individuals with the experience and skills required to conduct many of our business activities. We may not be able to hire or retain the 
key personnel that we depend upon for success. Frequently, we compete in the market for talent with entities that are not subject to 
comprehensive regulation, including with respect to incentive compensation. The unexpected loss of services of one or more of these 
or other key personnel could have a material adverse impact on our business because of their skills, knowledge of the markets in 
which we operate, years of industry experience and the difficulty of promptly finding qualified replacement personnel.  

We may incur significant losses as a result of ineffective risk management processes and strategies. 

We seek to monitor and control our risk exposure through a risk and control framework encompassing a variety of separate but 
complementary financial, credit, operational, compliance, and legal reporting systems; internal controls; management review 
processes; and other mechanisms. In some cases, management of our risks depends upon the use of analytical and/or forecasting 
models, which, in turn, rely on assumptions and estimates. If the models used to mitigate these risks are inadequate, or the assumption 
or estimates are inaccurate or otherwise flawed, we may fail to adequately protect against risks and may incur losses. In addition, there 
may be risks that exist, or that develop in the future, that we have not appropriately anticipated, identified or mitigated, which could 
lead to unexpected losses and our results of operations or financial condition could be materially adversely affected. 

We face continuing and growing security risks to our information base, including the information we maintain relating to our 
customers.  

In the ordinary course of business, we rely on electronic communications and information systems to conduct our business and to store 
sensitive data, including financial information regarding customers. Our electronic communications and information systems 
infrastructure could be susceptible to cyberattacks, hacking, identity theft or terrorist activity. We have implemented and regularly 
review and update extensive systems of internal controls and procedures as well as corporate governance policies and procedures 
intended to protect our business operations, including the security and privacy of all confidential customer information. In addition, 
we rely on the services of a variety of vendors to meet our data processing and communication needs. No matter how well designed or 
implemented our controls are, we cannot provide an absolute guarantee to protect our business operations from every type of problem 

19 

 
in every situation. A failure or circumvention of these controls could have a material adverse effect on our business operations and 
financial condition. 

We regularly assess and test our security systems and disaster preparedness, including back-up systems, but the risks are substantially 
escalating. As a result, cybersecurity and the continued enhancement of our controls and processes to protect our systems, data and 
networks from attacks, unauthorized access or significant damage remain a priority. Accordingly, we may be required to expend 
additional resources to enhance our protective measures or to investigate and remediate any information security vulnerabilities or 
exposures. Any breach of our system security could result in disruption of our operations, unauthorized access to confidential 
customer information, significant regulatory costs, litigation exposure and other possible damages, loss or liability. Such costs or 
losses could exceed the amount of available insurance coverage, if any, and would adversely affect our earnings. Also, any failure to 
prevent a security breach or to quickly and effectively deal with such a breach could negatively impact customer confidence, 
damaging our reputation and undermining our ability to attract and keep customers. 

We may not be able to successfully implement future information technology system enhancements, which could adversely affect 
our business operations and profitability.  

We invest significant resources in information technology system enhancements in order to provide functionality and security at an 
appropriate level. We may not be able to successfully implement and integrate future system enhancements, which could adversely 
impact the ability to provide timely and accurate financial information in compliance with legal and regulatory requirements, which 
could result in sanctions from regulatory authorities. Such sanctions could include fines and suspension of trading in our stock, among 
others. In addition, future system enhancements could have higher than expected costs and/or result in operating inefficiencies, which 
could increase the costs associated with the implementation as well as ongoing operations. 

Failure to properly utilize system enhancements that are implemented in the future could result in impairment charges that adversely 
impact our financial condition and results of operations and could result in significant costs to remediate or replace the defective 
components. In addition, we may incur significant training, licensing, maintenance, consulting and amortization expenses during and 
after systems implementations, and any such costs may continue for an extended period of time. 

We rely on other companies to provide key components of our business infrastructure.  

Third-party vendors provide key components of our business infrastructure such as internet connections, network access and core 
application processing. While we have selected these third-party vendors carefully, we do not control their actions. Any problems 
caused by these third parties, including as a result of their not providing us their services for any reason or their performing their 
services poorly, could adversely affect our ability to deliver products and services to our customers or otherwise conduct our business 
efficiently and effectively. Replacing these third-party vendors could also entail significant delay and expense.  

Natural disasters, acts of terrorism and other external events could harm our business.  

Natural disasters can disrupt our operations, result in damage to our properties, reduce or destroy the value of the collateral for our 
loans and negatively affect the economies in which we operate, which could have a material adverse effect on our results of operations 
and financial condition. A significant natural disaster, such as a tornado, hurricane, blizzard, flood, fire or earthquake, could have a 
material adverse impact on our ability to conduct business, and our insurance coverage may be insufficient to compensate for losses 
that may occur. Acts of terrorism, war, civil unrest, violence or human error could cause disruptions to our business or the economy as 
a whole. While we have established and regularly test disaster recovery procedures, the occurrence of any such event could have a 
material adverse effect on our business, operations and financial condition. 

Climate  change  and  related legislative  and  regulatory  initiatives  may  result  in  operational  changes  and  expenditures  that  could 
significantly impact our business. 

The current and anticipated effects of climate change are creating an increasing level of concern for the state of the global environment. 
As a result, political and social attention to the issue of climate change has increased. In recent years, governments across the world 
have entered into international agreements to attempt to reduce global temperatures, in part by limiting greenhouse gas emissions. The 
U.S. Congress, state legislatures and federal and state regulatory agencies have continued to propose and advance numerous legislative 
and regulatory initiatives seeking to mitigate the effects of climate change. These agreements and measures may result in the imposition 
of taxes and fees, the required purchase of emission credits, and the implementation of significant operational changes, each of which 
may  require  us  to  expend  significant  capital  and  incur  compliance,  operating,  maintenance,  and  remediation  costs.  Consumers  and 
businesses may also change their behavior on their own as a result of these concerns. The impact on our customers will likely  vary 

20 

 
 
depending on their specific attributes, including reliance on, or role in, carbon intensive activities. Our efforts to take these risks into 
account  in  making  lending  and  other  decisions,  including  by  increasing  our  business  with  climate-friendly  companies,  may  not  be 
effective in protecting us from the negative impact of new laws and regulations or changes in consumer or business behavior. 

Damage to our reputation could significantly harm our business, including our competitive position and business prospects.  

We are dependent on our reputation as a trusted and responsible financial company, for all aspects of our relationships with customers, 
employees, vendors, third-party service providers, and others, with whom we conduct business or potential future business. Our ability 
to attract and retain customers and employees could be adversely affected if our reputation is damaged. Our actual or perceived failure 
to address various issues, including our ability to (a) identify and address potential conflicts of interest, ethical issues, money-
laundering, or privacy issues; (b) meet legal and regulatory requirements; (c) maintain the privacy of customer and accompanying 
personal information; (d) maintain adequate record keeping; (e) engage in proper sales and trading practices; and (f) identify the legal, 
reputational, credit, liquidity and market risks inherent in our products, could give rise to reputational risk that could cause harm to us 
and our business prospects. Failure to appropriately address any of these issues could also give rise to additional regulatory restrictions 
and legal risks, which could, among other consequences, increase the size and number of litigation claims and damages asserted or 
subject us to enforcement actions, fines and penalties and cause us to incur related costs and expenses. Furthermore, any damage to 
our reputation could affect our ability to retain and develop the business relationships necessary to conduct business, which in turn 
could negatively impact our financial condition, results of operations, and the market price of our common stock. 

Internal controls may fail or be circumvented.  

Effective controls over financial reporting are necessary to help ensure reliable financial reporting and prevent fraud. Management is 
responsible for maintaining an effective system of internal control and assessing system effectiveness. Any system of controls, 
however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances 
that the objectives of the system are met. Any failure or circumvention of the system of internal control could have an adverse effect 
on our business, profitability, financial condition and operations, and could further result in regulatory actions and loss of investor 
confidence.  

Our future growth, if any, may require us to raise additional capital, but that capital may not be available when we need it.  

We may need to raise additional capital in the future to provide us with sufficient capital resources and liquidity to support our 
operations or our growth. Our ability to raise additional capital will depend, in part, on conditions in the capital markets at that time, 
which are outside of our control, and our financial performance. Accordingly, we may be unable to raise additional capital, if and 
when needed, on acceptable terms, or at all. If we cannot raise additional capital when needed, our ability to further expand our 
operations through internal growth and acquisitions could be materially impaired. In addition, if we decide to raise additional equity 
capital, investors’ interests could be diluted. Our failure to meet any applicable regulatory guideline related to our lending activities or 
any capital requirement otherwise imposed upon us or to satisfy any other regulatory requirement could subject us to certain activity 
restrictions or to a variety of enforcement remedies available to the regulatory authorities, including limitations on our ability to pay 
dividends or pursue acquisitions, the issuance by regulatory authorities of a capital directive to increase capital and the termination of 
deposit insurance by the FDIC.  

The soundness of other financial institutions could adversely affect us.  

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other 
financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty and other 
relationships. We have exposure to many different counterparties, and we routinely execute transactions with counterparties in the 
financial industry, including brokers and dealers, other commercial banks, investment banks, mutual and hedge funds, and other 
financial institutions. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the 
financial services industry generally, could lead to market-wide liquidity problems and losses or defaults by us or by other institutions 
and organizations. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. In addition, 
our credit risk may be exacerbated when the collateral held by us cannot be liquidated or is liquidated at prices not sufficient to 
recover the full amount of the financial instrument exposure due to us. There is no assurance that any such losses would not materially 
and adversely affect our results of operations.  

21 

 
Weakness or deterioration in economic conditions, both in our market area and more generally, could adversely affect our 
financial condition and results of operations.  

Our financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding 
loans and the value of collateral securing those loans, is highly dependent upon the business environment in the markets where we 
operate and in the United States as a whole. Our Community Banking Division primarily serves individuals and businesses located in 
western and south-central Maine. As a result, a significant portion of the Community Banking Division’s earnings are closely tied to 
the economy of Maine. In addition, our loan portfolio includes commercial loans acquired or originated by the National Lending 
Division that are secured by assets located nationwide. Deterioration in the economic conditions of the Community Banking 
Division's market area in western and south-central Maine, and deterioration of the economy nationally could result in the following 
consequences: 

•  Loan delinquencies may increase;  

•  Problem assets and foreclosures may increase; 

•  Demand for our products and services may decline;  

•  Collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of 

collateral securing a loan; and  

•  The net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. 

We are subject to claims and litigation. 

From time to time, customers, vendors or other parties may make claims and take legal action against us. We maintain reserves for 
certain claims when deemed appropriate based upon our assessment that a loss is probable, estimable, and consistent with applicable 
accounting guidance. At any given time, we have a variety of legal actions asserted against us in various stages of litigation. 
Resolution of a legal action can often take years. We are also involved, from time to time, in other reviews, investigations and 
proceedings (both formal and informal) by governmental and self-regulatory agencies regarding our business, including, among other 
things, accounting and operational matters, certain of which may result in adverse judgments, settlements, fines, penalties, injunctions 
or other relief. The number and risk of these investigations and proceedings has increased in recent years with regard to many firms in 
the financial services industry due to legal changes to the consumer protection laws provided for by the Dodd-Frank Act. There have 
also been numerous highly publicized legal claims against financial institutions involving fraud or misconduct by employees, and we 
run the risk that employee misconduct could occur. It is not always possible to deter or prevent employee misconduct, and the 
precautions we take to prevent and detect this activity may not be effective in all cases. 

Risks Associated With the Industry  

Competition in the financial services industry is intense and could result in us losing business or experiencing reduced margins.  

We compete with community, regional, national and global banks, non-bank licensed lenders and private equity funds in purchasing 
or originating loans, attracting deposits, and selling other customer products and services. Many of our primary competitors there have 
substantially greater resources, larger established customer bases, higher lending limits, extensive branch networks, numerous 
ATMs and greater advertising and marketing budgets. They may also offer services that we do not currently provide. Additionally, 
due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products 
and services, as well as better pricing for those products and services than we can. Technology has lowered barriers to entry and made 
it possible for non-banks to offer products and services traditionally provided by banks, such as automated transfer and automatic 
payment systems. Our long-term success depends on the ability of the Bank to compete successfully with other financial institutions in 
the Bank’s service areas. 

Our business may be adversely affected if we fail to adapt our products and services to evolving industry standards and consumer 
preferences. 

The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven 
products and services. The widespread adoption of new technologies, including internet services, cryptocurrencies and payment 
systems, could require substantial expenditures to modify or adapt our existing products and services as we grow and develop our 

22 

 
 
 
 
 
internet banking and mobile banking channel strategies in addition to remote connectivity solutions. We might not be successful in 
developing or introducing new products and services, integrating new products or services into our existing offerings, responding or 
adapting to changes in consumer behavior, preferences, spending, investing and/or saving habits, achieving market acceptance of our 
products and services, reducing costs in response to pressures to deliver products and services at lower prices or sufficiently 
developing and maintaining loyal customers. 

Changes in interest rates could adversely affect our net interest income and profitability.  

The majority of our assets and liabilities are monetary in nature. As a result, our earnings and growth are significantly affected by 
interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, to events in the capital 
markets and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The nature 
and timing of any changes in such policies or general economic conditions and their effect on us cannot be controlled and are 
extremely difficult to predict. Changes in interest rates can affect our net interest income as well as the value of our assets and 
liabilities. Net interest income is the difference between (i) interest income on interest-earning assets, such as loans and securities, and 
(ii) interest expense on interest-bearing liabilities, such as deposits and borrowings. Changes in market interest rates, changes in the 
relationships between short-term and long-term market interest rates, or the yield curve, or changes in the relationships between 
different interest rate indices can affect the interest rates charged on interest-earning assets differently than the interest rates paid on 
interest-bearing liabilities. This difference could result in an increase in interest expense relative to interest income, and therefore 
reduce our net interest income. Further, declines in market interest rates may trigger loan prepayments, which in many cases are 
within our customers' discretion, and which in turn may serve to reduce our net interest income if we are unable to lend those funds to 
other borrowers or invest the funds at the same or higher interest rates.  

The FDIC’s assessment rates could adversely affect our financial condition and results of operations.  

The FDIC insures deposits at FDIC-insured depository institutions, such as the Bank, up to applicable limits. As a result of recent 
economic conditions, the FDIC has decreased deposit insurance assessment rates. If these decreases are insufficient for the deposit 
insurance fund of the FDIC to meet its funding requirements, there may need to be further special assessments or increases in deposit 
insurance premiums. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. If 
there is an increase in bank or financial institution failures, we may be required to pay even higher FDIC premiums than the recently 
increased levels. Any future additional assessments, increases or required prepayments in FDIC insurance premiums may materially 
adversely affect results of operations, including by reducing our profitability or limiting our ability to pursue certain business 
opportunities.  

Changes to and replacement of LIBOR may adversely affect our business, financial condition, and results of operations. 

LIBOR is used extensively in the United States as a benchmark for various commercial and financial contracts, including loans, 
securities, funding sources, interest rate swaps and other derivatives. ICE Benchmark Administration (“IBA”), the authorized and 
regulated administrator of LIBOR, recently announced it would consult on its plans for the discontinuation of LIBOR. IBA intends to 
end publication of some LIBOR tenors on December 31, 2021 and the remaining LIBOR tenors in June 2023. Financial services 
regulators issued guidance on the ongoing use of LIBOR, encouraging banks to transition away from LIBOR as soon as practicable 
and to not enter into new transactions referencing LIBOR after December 31, 2021. Financial services regulators and industry groups 
have collaborated to develop alternate reference rate indices or reference rates. The transition to a new reference rate requires changes 
to contracts, risk and pricing models, valuation tools, systems, product design and hedging strategies. We have established a cross-
functional project team to address the LIBOR transition. Given the complexity of the transition, as well as the different risk 
characteristics between LIBOR and the replacement reference rate, we continue to evaluate the impact the transition, which may, 
ultimately, adversely affect our business, financial condition, or results of operations. 

Changes in accounting standards can materially impact our financial statements.  

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. 
From time to time, the Financial Accounting Standards Board (“FASB”) or regulatory authorities change the financial accounting and 
reporting standards that govern the preparation of our financial statements. These changes can be hard to predict and can materially 
impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new 
or revised standard retroactively, resulting in our restating prior period financial statements.  

23 

 
 
 
Changes in tax laws and regulations and differences in interpretation of tax laws and regulations may adversely impact our 
financial statements. 

Local, state or federal tax authorities may interpret tax laws and regulations differently than we do and challenge tax positions that we 
have taken on tax returns. This may result in differences in the treatment of revenues, deductions, credits and/or differences in the 
timing of these items. The differences in treatment may result in payment of additional taxes, interest or penalties that could have a 
material adverse effect on our results. 

Risks Associated With Our Regulatory Environment 

We operate in a highly regulated industry, and laws and regulations, or changes in them, could limit or restrict our activities and 
could have an adverse impact in our operations.  

We are subject to extensive federal and state regulation. Federal and state laws and regulations govern numerous matters, including 
changes in the ownership or control of banks, maintenance of adequate capital and the financial condition of a financial institution, 
permissible types, amounts and terms of extensions of credit and investments, the level of reserves against deposits and restrictions on 
dividend payments. The FDIC and the Bureau have the power to issue cease and desist orders to prevent or remedy unsafe or unsound 
practices or violations of law by banks subject to their regulation. These and other restrictions limit the manner in which we and the 
Bank may conduct business and obtain financing.  

Because our business is highly regulated, the laws, rules, regulations, and supervisory guidance and policies applicable to us are 
subject to regular modification and change. Such changes may, among other things, subject us to additional costs, including costs of 
compliance; limit the types of financial services and products we may offer; and/or increase the ability of non-banks to offer 
competing financial services and products. Failure to comply with laws, regulations, or policies could result in enforcement and other 
legal actions by federal and state authorities, including criminal and civil penalties, the loss of FDIC insurance, revocation of a 
banking charter, other sanctions by regulatory agencies, civil money penalties, and/or reputation damage, which could have a material 
adverse effect on our business, financial condition, and results of operations. See "Supervision and Regulation" in Item 1, "Business."  

Regulatory capital requirements force banks to maintain capital as a percentage of their assets, with an emphasis on common equity as 
opposed to other components of capital. The need to maintain capital and liquidity, and regulatory scrutiny with respect to capital 
levels, may limit our business activities, including lending, and our ability to expand. It could also result in our being required to take 
steps to increase our regulatory capital and may dilute shareholder value or limit our ability to pay dividends or otherwise return 
capital to our investors through stock repurchases.  

We are subject to numerous laws designed to protect consumers, including the Community Reinvestment Act and fair lending 
laws, and failure to comply with these laws could lead to a wide variety of sanctions. 

The Community Reinvestment Act, the Equal Credit Opportunity Act, the Fair Housing Act and other fair lending laws and 
regulations impose community investment and nondiscriminatory lending requirements on financial institutions. The CFPB, the 
Department of Justice and other federal agencies are responsible for enforcing these laws and regulations. A successful regulatory 
challenge to an institution’s performance under the Community Reinvestment Act, the Equal Credit Opportunity Act, the Fair Housing 
Act or other fair lending laws and regulations could result in a wide variety of sanctions, including damages and civil money penalties, 
injunctive relief, restrictions on mergers and acquisitions, restrictions on expansion and restrictions on entering new business lines. 
Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action 
litigation. Such actions could have a material adverse effect on our business, financial condition and results of operations. 

We may incur fines, penalties and other negative consequences from regulatory violations, possibly even inadvertent or 
unintentional violations.  

We maintain systems and procedures designed to ensure that we comply with applicable laws and regulations. However, some 
legal/regulatory frameworks provide for the imposition of fines or penalties for noncompliance even though the noncompliance was 
inadvertent or unintentional and even though there was in place at the time systems and procedures designed to ensure compliance. 
For example, we are subject to regulations issued by the OFAC that prohibit financial institutions from participating in the transfer of 
property belonging to the governments of certain foreign countries and designated nationals of those countries and certain other 
persons or entities whose interest in property is blocked by OFAC-administered sanctions. OFAC may impose penalties for 
inadvertent or unintentional violations even if reasonable processes are in place to prevent the violations. There may be other negative 

24 

 
consequences resulting from a finding of noncompliance, including restrictions on certain activities. Such a finding may also damage 
our reputation as described below and could restrict the ability of institutional investment managers to invest in our securities. 

Risks Associated With Our Common Stock  

Market volatility has affected and may continue to affect the value of our common stock.  

The price of our common stock can fluctuate widely in response to a variety of factors. In addition, the trading volume in our common 
stock may fluctuate and cause significant price variations to occur. We cannot assure you that the market price of our common stock 
will not fluctuate or decline significantly. Some of the factors that could cause fluctuations or declines in the price of our common 
stock include, but are not limited to, actual or anticipated variations in reported operating results, recommendations by securities 
analysts, the level of trading activity in our common stock, new services or delivery systems offered by competitors, business 
combinations involving our competitors, operating and stock price performance of companies that investors deem to be comparable to 
the Bank, news reports relating to trends or developments in the credit, mortgage and housing markets as well as the financial services 
industry, and changes in government regulations. 

Our common stock trading volume may not provide adequate liquidity for investors.  

Our voting common stock is listed on the NASDAQ Global Market. The average daily trading volume for Northeast voting common 
stock is less than the corresponding trading volume for larger financial institutions. Due to this relatively low trading volume, 
significant sales of Northeast voting common stock, or the expectation of these sales, may place significant downward pressure on the 
market price of Northeast common stock. No assurance can be given that a more active trading market in our common stock will 
develop in the foreseeable future or can be maintained. There can also be no assurance that the offering will result in a material 
increase in the "float" for our common stock, which we define as the aggregate market value of our voting common stock held by 
shareholders who are not affiliates of Northeast, because our affiliates may purchase shares of voting common stock in the offering.  

There is a limited market for and restrictions on the transferability of our non-voting common stock.  

Our non-voting common stock is not and will not be listed on any exchange. Additionally, the non-voting common stock can only be 
transferred in certain limited circumstances set forth in our Articles of Incorporation. Accordingly, holders of our non-voting common 
stock may be required to bear the economic consequences of holding such non-voting common stock for an indefinite period of time.  

If we defer payments of interest on our outstanding subordinated debt securities or if certain defaults relating to those debt 
securities occur, we will be prohibited from declaring or paying dividends or distributions on, and from making liquidation 
payments with respect to, our common stock.  

As of June 30, 2021, we had outstanding $15.1 million in aggregate principal amount of 6.75% fixed-to-floating subordinated notes 
due in 2026. If we were to be in default with respect to payment of any obligation under the notes, we would be prohibited from 
declaring or paying any dividends. We would also be prohibited from paying any distributions on, redeeming, purchasing, acquiring, 
or making a liquidation payment with respect to any of our capital stock, which would likely have a material adverse effect on the 
market value of our common stock. The outstanding subordinated notes were redeemed on July 1, 2021 at par.  

We may not be able to pay dividends and, if we pay dividends, we cannot guarantee the amount and frequency of such dividends.  

The continued payment of dividends on shares of our common stock will depend upon our debt and equity structure, earnings and 
financial condition, need for capital in connection with possible future acquisitions, growth and other factors, including economic 
conditions, regulatory restrictions, and tax considerations. We cannot guarantee that we will pay dividends or, if we pay dividends, the 
amount and frequency of these dividends.  

We may issue additional shares of common or preferred stock in the future, which could dilute a shareholder's ownership of 
common stock.  

Our articles of incorporation authorize our Board, generally without shareholder approval, to, among other things, issue additional 
shares of common or preferred stock. The issuance of any additional shares of common or preferred stock could be dilutive to a 
shareholder's ownership of our common stock. To the extent that we issue options or warrants to purchase common stock in the future 
and the options or warrants are exercised, our shareholders may experience further dilution. Holders of shares of our common stock 

25 

 
have no preemptive rights that entitle holders to purchase their pro rata share of any offering of shares of any class or series. Future 
offerings could reduce the value of shares of our common stock and dilute a shareholder's interest in the Bank. 

Our common stock is not insured by any governmental entity.  

Our common stock is not a deposit account or other obligation of any bank and is not insured by the FDIC or any other governmental 
entity.  

Anti-takeover provisions could negatively impact our shareholders.  

Federal law imposes restrictions, including regulatory approval requirements, on persons seeking to acquire control over Northeast. 
Provisions of Maine law and provisions of our articles of incorporation and by-laws could make it more difficult for a third party to 
acquire control of us or have the effect of discouraging a third party from attempting to acquire control of us. We have a classified 
Board, meaning that approximately one-third of our directors are elected annually. Additionally, our articles of organization authorize 
our Board to issue preferred stock without shareholder approval and such preferred stock could be issued as a defensive measure in 
response to a takeover proposal. Other provisions that could make it more difficult for a third party to acquire us even if an acquisition 
might be in the best interest of our shareholders include supermajority voting requirements to remove a director from office without 
cause; restrictions on shareholders calling a special meeting; a requirement that only directors may fill a Board vacancy; and 
provisions regarding the timing and content of shareholder proposals and nominations. 

 Item 1B.  Unresolved Staff Comments  

None.  

Item 2.  Properties  

At June 30, 2021, the Bank conducted its business from its headquarters in Portland, Maine, an office in Boston, Massachusetts, and 
an office in Lewiston, Maine. The Bank also conducts business from its nine full-service bank branches in Maine, including its 
headquarters. The Bank believes that all of its facilities are well maintained and suitable for the purpose for which they are used. 

In addition to its Portland, Maine; Boston, Massachusetts; and Lewiston, Maine offices, the Bank leases two of its other locations. For 
information regarding the Bank's lease commitments, please refer to "Premises, Equipment and Leases" under Note 5 of the Notes to 
the Financial Statements in Item 8 of this Annual Report.  

Item 3.  Legal Proceedings  

From time to time, the Bank is subject to certain legal proceedings and claims in the ordinary course of business. Management 
presently believes that the ultimate outcome of these proceedings, individually and in the aggregate, will not be material to the Bank 
or its financial position. The Bank establishes reserves for specific legal matters when it determines that the likelihood of an 
unfavorable outcome is probable and the loss is reasonably estimable. Legal proceedings are subject to inherent uncertainties, and 
unfavorable rulings could occur that could cause the Bank to establish litigation reserves or could have, individually or in the 
aggregate, a material adverse effect on its business, financial condition, or operating results.  

Item 4.  Mine Safety Disclosures  

Not applicable.  

26 

 
PART II 

Item 5.  Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities  

The Bank's voting common stock currently trades on the NASDAQ under the symbol "NBN." There is no established public trading 
market for the Bank's non-voting common stock. As of the close of business on September 3, 2021, there were approximately 271 
registered shareholders of record of voting common stock and no registered shareholders of record of non-voting common stock.  

Holders of the Bank's voting and non-voting common stock are entitled to receive dividends when and if declared by the Board out of 
funds legally available. The Bank currently pays a quarterly cash dividend in the amount of $0.01 per share of the Bank's voting and 
non-voting common stock. While the Bank expects comparable cash dividends will be paid in the future, the amount and timing of 
future dividends will depend on, among other things, the financial condition of the Bank, regulatory considerations, and other factors. 
See "Item 1. Business—Supervision and Regulation."  

The information required with respect to our equity compensation plans shall be included in the Proxy Statement and is incorporated 
herein by reference.  

The following table summarizes repurchases of the Bank’s outstanding common shares in the fiscal year 2021: 

Issuer Purchases of Equity Securities 

(a) Total 
number  
of shares  
purchased 
194,317  

(b) Average  
price paid  
per share 
$         29.56  

(c) Total number  
of shares  
purchased as  
part of publicly  
announced plans   
194,317  

194,317  

$ 

29.56  

194,317  

(d) Maximum  
number of shares that  
may yet be purchased  
under the plans 

852,585  
852,585  

Period 
April 1 – June 30, 2021 
Total 

On October 21, 2019, the Board of Directors adopted a share repurchase program to purchase up to 900,000 shares of its common 
stock, representing approximately 10.0% of the Bank’s outstanding common stock, which was set to expire on October 21, 2020. On 
October 20, 2020, the FDIC approved the extension of the expiration date of the plan until October 21, 2021, under which 46,902 
shares remained available to repurchase. The Bank completed this repurchase plan during the quarter ended June 30, 2021. 

On July 21, 2020, the Board of Directors adopted another share repurchase program to purchase up to $10.2 million of common stock, 
or up to 600,000 shares, representing 7.3% of the Bank’s outstanding common stock. On April 21, 2021, the FDIC and the Bureau 
approved the number of shares available under this plan to increase up to 1,000,000 shares, or up to $25.0 million of common stock. 
This repurchase program may be suspended or terminated at any time without prior notice, and it will expire April 21, 2021. The Bank 
purchased shares under this plan during the quarter ended June 30, 2021 and 852,585 remained available for purchase as of June 30, 
2021. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 6.  Selected Financial Data  
The following table sets forth our selected financial and operating data on a historical basis. The data set forth below does not purport 
to be complete. It should be read in conjunction with, and is qualified in its entirety by, the more detailed information, including the 
Bank’s Financial Statements and related notes, appearing elsewhere herein.  

2021 

2020 

2019 

2018 

2017 

(Dollars in thousands, except per share data) 

As of and for the Years Ended June 30, 

Selected operating data: 

Interest and dividend income  
Interest expense  
Net interest income  
Provision (credit) for loan losses  
Noninterest income  
Reorganization expense  
Other noninterest expense  
Income before income taxes  
Income tax expense  

           Net income 

$ 

$ 

78,125 
11,039 
67,086 
(1,396) 
72,033 
- 
39,426 
101,089 
29,586 
71,503 

$ 

$ 

Reconciliation of Net Income (GAAP) to Net Operating Earnings (non-GAAP): 
Reorganization expense, net of tax 
Net operating earnings (non-GAAP) 

- 
71,503 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

Per share data: 
Earnings per common share: 

Basic 
    Diluted 
Operating earnings per common share(1): 

Basic 
    Diluted 

Cash dividends  

Book value 

Selected balance sheet data: 

Total assets  
Total Loans  
Deposits  
Borrowings and lease liability 
Total shareholders’ equity  

Other ratios: 
   Return on average assets  
   Return on average equity  
   Efficiency ratio (2) 
   Average equity to average total assets  

   Operating return on average assets(1)  
   Operating return on average equity(1) 
   Operating efficiency ratio(1)(2) 

   Common dividend payout ratio  
   Operating common dividend payout ratio(1)  
   Tier 1 leverage capital ratio 
   Total capital ratio  

8.64 
8.55 

8.64 
8.55 

0.04 

28.51 

2,174,402 
1,040,624 
1,862,430 
36,111 
232,391 

4.53% 
37.44% 
28.34% 
12.10% 

4.53% 
37.44% 
28.34% 

0.47% 
0.47% 
13.63% 
24.29% 

83,684 
18,697 
64,987 
4,500 
13,184 
- 
40,393 
33,278 
10,541 
22,737 

- 
22,737 

            2.57 
2.53 

2.57 
2.53 

0.04 

20.09 

1,257,635 
971,602 
1,012,352 
46,876 
164,739 

1.82% 
14.21% 
51.67% 
12.83% 

1.82% 
14.21% 
51.67% 

1.58% 
1.58% 
13.36% 
19.61% 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

81,830 
19,509 
62,321 
1,309 
6,116 
8,695 
38,818 
19,615 
5,731 
13,884 

65,893 
12,584 
53,309 
1,410 
7,028 
- 
35,730 
23,197 
7,031 
$                   16,166 

$ 

$ 

            57,921 
10,096 
47,825 
1,594 
9,696 
- 
35,789 
20,138 
7,779 
            12,359 

6,373 
20,257 

- 
$                   16,166 

- 

$ 

            12,359 

1.54 
1.52 

2.24 
2.20 

0.04 

16.98 

$                     1.81 
1.77 

$                     1.81 
1.77 

$ 

$ 

                 1.39 
                1.38 

                 1.39 
                1.38 

 $ 

0.04 
15.49 

$ 

               0.04 

13.90 

1,153,858 
975,060 
   942,371 
30,152 
153,580 

            $    

        $ 

 1,157,736 
871,802 
954,940 
39,563 
138,430 

  1,076,874 
779,195 
889,850 
44,504 
122,797 

1.16% 
9.42% 
69.43% 
12.31% 

1.69% 
13.74% 
56.72% 

2.63% 
1.82% 
12.86% 
18.01% 

1.49% 
12.47% 
59.22% 
11.94% 

1.49% 
12.47% 
59.22% 

2.26% 
2.26% 
13.12% 
19.28% 

1.22% 
10.62% 
62.22% 
11.52% 

1.22% 
10.62% 
62.22% 

2.90% 
2.90% 
12.81% 
19.48% 

(1) Operating earnings per common share, operating return on average assets, operating return on average equity, operating efficiency ratio, and operating common dividend payout ratio  
      utilize net operating earnings (non-GAAP). 
(2) The efficiency ratio represents noninterest expense divided by the sum of net interest income (before the loan loss provision) plus noninterest income. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations  

The Management's Discussion and Analysis of Financial Condition and Results of Operations, which follows, presents a review of the 
operating results of the Bank for the fiscal years ended June 30, 2021 ("fiscal 2021") and 2020 ("fiscal 2020"). This discussion and 
analysis is intended to assist you in understanding the results of our operations and financial condition. You should read this 
discussion together with your review of the Bank's Financial Statements and related notes and other statistical information included in 
this report. 

Overview 

The Bank’s financial and strategic highlights for fiscal 2021 include the following: 

•  Net income for the year ended June 30, 2021 was $71.5 million, or $8.55 per diluted common share, compared to $22.7 

million, or $2.53 per diluted common share, for the year ended June 30, 2020. 

•  Generated loans of $3.32 billion, which included the origination of $2.84 billion of loans under the PPP. The Bank also sold 
$2.87 billion in PPP loans in the year ended June 30, 2021, which resulted in a pre-tax net gain of $46.7 million ($32.8 
million net of tax).  

•  Amended correspondent agreement with Loan Source, pursuant to which the Bank continues earning a correspondent fee 

when Loan Source purchases PPP loans and the Bank shares in net servicing income on such purchased PPP loans. The Bank 
recorded correspondent fee income of $23.5 million for the year ended June 30, 2021, compared to $20 thousand for the year 
ended June 30, 2020. 

•  National Lending Division purchased loans totaling $169.5 million and originated loans totaling $308.9 million, earning 
average portfolio yields of 8.9% and 6.9%, respectively. The purchased loan yield of 8.9% includes regularly scheduled 
interest and accretion, and accelerated accretion and fees recognized on loan payoffs. The Bank also monitors the "total 
return" on its purchased loan portfolio, a measure that includes gains on asset sales, gains on real estate owned, as well as 
interest, scheduled accretion and accelerated accretion and fees. On this basis, the purchased loan portfolio earned a total 
return of 8.9% for fiscal 2021.  

Purchased  

2021 
Originated 

Years Ended June 30,  

Total 

Purchased  

(Dollars in thousands) 

2020 
Originated 

Total 

Loans purchased or originated during the period: 

Unpaid principal balance 
Net investment basis 

Loan returns during the period: 

Yield 
Total Return on Purchased Loans (1) 

$ 

  181,591 
  169,489  

$ 

308,862  
308,862  

8.91% 
8.91% 

6.93% 
6.93% 

Total loans as of period end: 
Unpaid principal balance 
Net investment basis  

$ 

466,059 
429,054 

$ 

523,535 
523,535 

$ 

$ 

    490,453  
    478,351  

$ 

  182,588  
  171,262  

$ 

221,484  
221,484  

7.84% 
7.84% 

9.86% 
9.97% 

7.43% 
7.43% 

  989,594  
  952,589  

$ 

421,659 
386,624 

$ 

467,612 
467,612 

$ 

$ 

    404,072  
    392,746  

8.47% 
8.51% 

  889,271  
  854,236  

(1) The total return on purchased loans represents scheduled accretion, accelerated accretion, gains on asset sales, gains on real estate owned and other noninterest income recorded during the 
period divided by the average invested balance, which includes purchased loans held for sale, on an annualized basis. The total return on purchased loans does not include the effect of 
purchased loan charge-offs or recoveries during the period. Total return on purchased loans is considered a non-GAAP financial measure. See reconciliation in below table entitled “Total 
Return on Purchased Loans.” 

Paycheck Protection Program. As of June 30, 2021, the Bank had originated over 34,600 PPP loans totaling $2.84 billion and $563.0 
million of loans in connection with the PPP, during the years ended June 30, 2021 and 2020, respectively. The Bank subsequently sold 
PPP loans with a total principal balance of $2.87 billion and $671.4 million, recording a net gain of $46.7 million and $9.7 million on 
the sales primarily resulting from the recognition of net deferred fees, offset by purchase price discounts, during the years ended June 
30, 2021 and 2020, respectively. The remaining $29.9 million of PPP loans were classified as held for sale at June 30, 2020, offset by 
a valuation adjustment to reflect the fair value of the loans and unamortized net deferred fees. The Bank had no PPP loans held for 
sale at June 30, 2021. 

On June 12, 2020, the Bank entered into a correspondent agreement (the “Correspondent Agreement”) with Loan Source and ACAP 
SME, LLC (“ACAP”) to act as the correspondent for Loan Source in connection with Loan Source’s pledge of PPP loans to the 
PPPLF. The PPP loans to be pledged by Loan Source are required to be PPP loans originated by depository institutions and purchased 
by Loan Source. ACAP has agreed to act as a loan service provider for Loan Source in connection with the purchased PPP loans. 
Under the Correspondent Agreement, and with certain exceptions, the Bank will be compensated by Loan Source for acting as 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
correspondent on a per loan basis that varies based on, among other things, the amount of the fee Loan Source receives on the PPP 
loans it purchases and the terms of such PPP Loans. The Bank does not assume any liability for any PPP loans pledged by Loan 
Source to the PPPLF pursuant to the Correspondent Agreement.  Through June 30, 2021, Loan Source purchased $11.2 billion of PPP 
loans, including $3.32 billion of PPP loans from the Bank, and approximately $7.91 billion of PPP loans from lenders other than the 
Bank, which generated a correspondent fee for the Bank of $8.9 million, which continues to be recognized over the expected life of 
the loans.  The Bank also receives one half of the net servicing income on the $8.39 billion PPP portfolio owned by Loan Source as of 
June 30, 2021. To the extent Loan Source purchases additional PPP loans, the Bank will generate additional correspondent banking 
fees and receive its share of additional net servicing income. 

Troubled Debt Restructuring Relief. From March 1, 2020 through the earlier of December 31, 2020 or 60 days after the termination 
date of the national emergency declared by the President on March 13, 2020 concerning the COVID–19 outbreak, a financial 
institution may elect to suspend the requirements under accounting principles generally accepted in the U.S. for loan modifications 
related to the COVID–19 pandemic that would otherwise be categorized as a TDR. This TDR relief is applicable for the term of the 
loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 
2019. Financial institutions are required to maintain records of the volume of loans involved in modifications to which TDR relief is 
applicable. As of June 30, 2021, the Bank had granted 315 short-term deferments on loan balances of approximately $173.3 million, 
which represented 16.7% of total loan balances as of June 30, 2021. These short-term deferments are not classified as troubled debt 
restructured loans and will not be reported as past due provided that they are performing in accordance with the modified terms. 

Results of Operations  

General 

Net income for the year ended June 30, 2021 was $71.5 million, or $8.55 per diluted common share, compared to $22.7 million, or 
$2.53 per diluted common share, for the year ended June 30, 2020. Earnings were positively impacted in the year ended June 30, 2021 
by the sale of $2.87 billion in PPP loans to Loan Source, which resulted in a pre-tax net gain of $46.7 million ($32.8 million net of 
tax).  

Items of significance affecting the Bank's earnings included: 

•  An increase in net interest and dividend income before provision for loan losses, which grew to $67.1 million for the year 
ended June 30, 2021, as compared to $65.0 million for the year ended June 30, 2020. The increase was primarily due to 
lower deposit interest expense, partially offset by lower loan interest income, primarily in the National Lending Division 
originated portfolio, lower interest income on available-for-sale securities, and lower interest and dividend income on short-
term investments.  

The following table summarizes interest income and related yields recognized on the Bank's loans: 

Average  
Balance (1) 

$ 

$ 

$ 
$ 

56,711  
45,764 

 469,632  
 400,141  
 869,773  
972,248  

166,230 
1,138,478 

2021 

Interest 
Income  

$ 

$ 

$ 
$ 

   2,746 
2,442 

   32,560  
   35,649  
   68,209  
  73,396  

3,522 
76,918 

Years Ended June 30, 

Average  
Balance (1) 

Yield 
(Dollars in thousands) 

4.84% 
5.33% 

6.93% 
8.91% 
7.84% 
7.55% 

2.12% 
6.76% 

$ 

$ 

$ 
$ 

82,472  
55,511 

 479,054  
 356,958  
 836,012  
 973,995  

55,649 
1,029,644 

2020 

Interest 
Income 

$ 

$ 

$ 
$ 

   4,470 
4,066 

   35,572  
   35,201  
   70,773  
  79,309  

1,561 
80,870 

Yield 

5.42% 
7.32% 

7.43% 
9.86% 
8.47% 
8.20% 

2.81% 
7.85% 

Community Banking 
SBA National 
National Lending: 

Originated 
Purchased 

Total National Lending 

Total excluding SBA PPP 

SBA PPP 
            Total including SBA PPP 

(1) 

Includes loans held for sale. 

30 

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The yield on purchased loans is affected by unscheduled loan payoffs, which result in the immediate recognition of the prepaid loans’ 
discount in interest income. The following table details the “total return” on purchased loans, which includes total transactional 
income of $8.1 million for the year ended June 30, 2021, a decrease of $1.3 million from the year ended June 30, 2020. The following 
table summarizes the total return recognized on the purchased loan portfolio: 

Years Ended June 30, 

2021 

2020 

Income 

Return (1) 

Income 

Return (1) 

Regularly scheduled interest and accretion 
Transactional income: 

$ 

27,536 

Gain on real estate owned 
Other noninterest income 
Accelerated accretion and loan fees  

Total transactional income 

Total  

$ 

       - 
       -   
    8,113  
    8,113  
    35,649  

(Dollars in thousands) 
6.88% 

$ 

26,202 

0.00% 
0.00% 
2.03% 
2.03% 
8.91% 

$ 

       395 
       -   
    8,999  
    9,394  
    35,596  

7.34% 

0.11% 
0.00% 
2.52% 
2.63% 
9.97% 

(1)  The total return on purchased loans represents scheduled accretion, accelerated accretion, gains on asset sales and gains on real estate owned recorded 
during the period divided by the average invested balance, which includes purchased loans held for sale, on an annualized basis.  The total return does 
not include the effect of purchased loan charge-offs or recoveries in the periods shown. Total return is considered a non-GAAP financial measure. 

•  A decrease of $5.9 million in the provision (credit) for loan losses, primarily due to decreases in certain qualitative factors 
during the quarter ended June 30, 2021, as a result of continued improvements from the COVID-19 pandemic, primarily in 
the SBA portfolio, as compared to significant increases in the third quarter of fiscal 2020, at the onset of the COVID-19 
pandemic, primarily allocated to the SBA loan portfolio due to higher risk of losses in that portfolio. This decrease was 
partially offset by loan growth during the year ended June 30, 2021, primarily in the originated commercial real estate and 
commercial and industrial portfolios. 

•  An increase of $58.8 million in noninterest income, principally due to the following: 

•  An increase in gain on sale of PPP loans of $37.0 million, due to the sale of PPP loans with a total principal balance of 
$2.87 billion in fiscal 2021, as compared to $457.6 million in fiscal 2020, which resulted in a net gain based on the 
recognition of net deferred fees; and 

•  An increase in correspondent fee income of $23.4 million due to the Bank entering into the correspondent arrangement at 

the end of fiscal 2020; partially offset by, 

•  A decrease in gain on sale of SBA loans of $793 thousand, due to no loans sold in fiscal 2021;  
•  A decrease in gain on sale of residential loans held for sale of $493 thousand, due to lower volume sold in fiscal 2021 as 

the Bank shuttered its residential lending division in fiscal 2021; and 

•  An increase in loss on real estate owned of $458 thousand, due to write-downs and losses on the sale of properties in 

fiscal 2021. 

•  A decrease of $967 thousand in noninterest expense, primarily due to the following: 

•  A decrease in salaries and employee benefits of $2.5 million, primarily due to increases in deferred salaries contra-

expense related to the origination of PPP loans, partially offset by increases in regular and incentive compensation; and 

•  A decrease in other noninterest expense of $596 thousand, primarily due to the quarterly valuation of SBA servicing 

rights, which resulted in a net recovery of $263 thousand in fiscal 2021, as compared to net impairment of $153 thousand 
in fiscal 2020; and 

•  A decrease in intangible asset amortization of $434 thousand, as the core deposit intangible was fully amortized as of 

June 30, 2020; partially offset by, 

•  An increase in loan expense of $1.2 million, primarily due to correspondent expenses associated with Loan Source of 

$1.7 million, partially offset by decreased collection expense due to reimbursements during fiscal 2021; and 

•  An increase in data processing fees of $514 thousand, primarily due to increased IT hardware expense, computer service 

fees, and implementation fees. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income  

The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated: 

Years Ended June 30, 

Assets: 
Interest-earning assets: 

Investment securities  
Loans (1) (2) (3) 
Federal Home Loan Bank stock 
Short-term investments (4) 

Total interest-earning assets 
Cash and due from banks 
Other non-interest earning assets 
Total assets 

Liabilities & Shareholders' Equity: 
Interest-bearing liabilities: 

NOW accounts 
Money market accounts 
Savings accounts 
Time deposits 

  Total interest-bearing deposits 

Federal Home Loan Bank advances 
PPPLF advances 
Subordinated debt 
Capital lease obligations 
Total interest-bearing liabilities 

Non-interest bearing liabilities: 
Demand deposits and escrow accounts 
Other liabilities 
Total liabilities 
Shareholders' equity 
Total liabilities and shareholders' equity 

  Net interest income 

Interest rate spread 
Net interest margin (5) 

Cost of funds (6) 

Average  
Balance 

2021 

Interest 
Income/ 
Expense 

$ 

$ 

   754  
 76,918  
     61  
     392  
 78,125  

495  
   1,517  
     57  
   6,798  
  8,867  
   535  
400 
    1,126  
   111  
   11,039  

$ 

$ 

$ 

$ 

69,762 
    1,138,478  
      1,750  
    314,405  
    1,524,395  
      2,728  
    50,909  
    1,578,032  

167,505  
    312,537  
     39,844  
    424,894  
    944,780  
    24,072  
114,341 
      14,995  
      5,895  
    1,104,083  

261,322  
      21,643  
    1,387,048  
    190,984  
    1,578,032  

Average 
Yield/ 
Rate 

1.08% 
6.76% 
3.49% 
0.12% 
5.12% 

0.30% 
0.49% 
0.14% 
1.60% 
0.94% 
2.22% 
0.35% 
7.51% 
1.88% 
1.00% 

Average  
Balance 

    78,656  
      1,029,644  
   2,204 
   94,586  
      1,205,090  
    2,971  
   38,363  
  1,246,424  

   75,984  
     276,264  
    34,517  
    496,531  
    883,296  
34,918 
      50,295  
      14,883  
    5,169  
 988,561 

     88,805  
    9,097  
    1,085,463  
    159,961  
1,246,424 

$ 

$ 

$ 

$ 

2020 

Interest 
Income/ 
Expense 

$ 

$ 

   1,695 
  80,870  
     94  
     1,025  
 83,684  

364 
    4,096  
     57  
   12,066  
  16,583  
    689  
174 
    1,126  
   125  
   18,697  

$ 

   67,086  

$ 

   64,987  

4.12% 
4.40% 

0.81% 

(1)  Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate. 
(2)  Includes loans held for sale. 
(3)  Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income. 
(4)  Short-term investments include Federal Reserve Bank and FHLB overnight deposits and other interest-bearing deposits. 
(5)  Net interest margin is calculated as net interest income divided by total interest-earning assets. 
(6)  Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts. 

Average 
Yield/ 
Rate 

2.15% 
7.85% 
4.26% 
1.08% 
6.94% 

0.48% 
1.48% 
0.17% 
2.43% 
1.88% 
1.97% 
0.35% 
7.57% 
2.42% 
1.89% 

5.05% 
5.39% 

1.74% 

32 

 
 
  
  
  
  
  
  
  
  
 
 
 
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
  
 
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
  
 
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
 
  
  
 
  
  
 
 
  
 
 
  
 
 
 
  
  
 
 
 
  
 
 
 
  
  
 
 
 
  
 
  
 
  
  
 
  
 
  
 
 
 
  
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
 
  
 
  
 
  
 
  
  
 
  
 
  
 
  
 
  
  
 
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
 
  
  
  
  
 
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
  
 
 
 
  
  
  
  
  
 
 
 
  
  
  
  
 
 
  
  
  
  
  
 
 
  
  
  
  
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the extent to which changes in volume and interest rates of interest earning assets and interest-bearing 
liabilities have affected the Bank’s interest income and interest expense during the periods indicated. Information is provided in each 
category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior period rate), (ii) changes 
attributable to changes in rates (changes in rates multiplied by prior period volume) and (iii) changes attributable to a combination of 
changes in rate and volume (change in rates multiplied by the changes in volume). Changes attributable to the combined impact of 
volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. 

Year Ended June 30, 2021 
Compared to the Year Ended June 30, 2020 

Change Due to Volume 

Change Due to Rate 

Total Change 

(In thousands) 

Interest earning assets: 

Investment securities  
Loans  
FHLBB stock 
Short-term investments  
Total decrease in interest income 

Interest-bearing liabilities: 
Interest-bearing deposits 
Federal Home Loan Bank advances 

$ 

    Paycheck Protection Program Liquidity Facility advances 

Subordinated debt 
Capital lease obligations 
Total decrease in interest expense 

Total increase in net interest and dividend income 

$ 

                  (174) 
                 8,033  
                      (17)  
               855 
                 8,697  

                  (750) 
                    (233)  
                    225  
                  8 
                    16  
                  (734) 
                 9,431  

$ 

$ 

                    (767)  
               (11,985) 
                    (16) 
               (1,488) 
               (14,256) 

$ 

                     (941)  
                 (3,952)  
                      (33) 
               (633) 
                 (5,559)  

                  (6,966)  
                  79 
                      1    
                  (8) 
                    (30) 
                  (6,924) 
               (7,332) 

                  (7,716) 
                    (154)  
                    226  
               - 
                    (14)  
                  (7,658) 
                 2,099  

$ 

For the year ended June 30, 2021, the $9.4 million volume-related change in net interest income was mainly the result of the 
significant increase in loan and short-term investment average balances, which grew by $108.8 million and $219.8 million, 
respectively, on average compared to fiscal 2020, partially offset by higher volume of interest-bearing deposits. The rate-related 
decrease in fiscal 2021 compared to fiscal 2020 was principally due to a decrease in rates on loans and short-term investments, 
partially offset by lower rates offered on deposits. For fiscal 2021, the net interest margin earned of 4.40% was ninety-nine basis 
points lower than that earned for fiscal 2020, primarily due to lower rates earned on loans and short-term investments, due to higher 
average balances of PPP loans relative to total loans, which earn interest at 1.00%, lower transactional income on purchased loans, and 
higher average balances of short-term investments due to cash held by the Bank related to a PPP collection deposit account.   

The Bank’s total cost of funds decreased to 0.81% in fiscal 2021, from 1.74% in fiscal 2020, due to lower rates offered on the deposit 
portfolio, lower rates on FHLB advances, and higher average balances of non-interest bearing deposits related to a PPP collection 
deposit account. 

Provision for Loan Losses  

Quarterly, the Bank determines the amount of its allowance for loan losses adequate to provide for losses inherent in the Bank's loan 
portfolios, with the provision for loan losses determined by the net periodic change in the allowance for loan losses. For acquired 
loans accounted for under ASC 310-30, Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 
310-30"), a provision for loan loss is recorded when estimates of future cash flows decrease due to credit deterioration.  

The provision for loan losses has been recorded based on estimates of inherent losses in originated loans and for incremental reserves 
required for purchased loans based on estimates of deteriorated credit quality post-purchase.  

The provision for loan losses for the fiscal year ended June 30, 2021 was a credit of $1.4 million, a decrease of $5.9 million from the 
provision for loan losses of $4.5 million for the year ended June 30, 2020. The decrease in the provision for loan losses reflects 
decreases in certain qualitative factors during the current quarter as a result of continued improvements from the COVID-19 
pandemic. This decrease was partially offset by loan growth during the year ended June 30, 2021, primarily in the originated 
commercial real estate and commercial and industrial portfolios. At June 30, 2021 and 2020, the allowance for loan losses was $7.3 
million and $9.2 million, respectively, and the ratio of allowance for loan losses to total loans was 0.70% and 0.94%, respectively.  

Net charge-offs for fiscal 2021 totaled $462 thousand, representing approximately 0.04% of the Bank's average portfolio loan balance 
during the fiscal year. This compares to $1.0 million, or 0.10%, in fiscal 2020, representing a decrease of $562 thousand in fiscal 
2021. 

For additional information on the allowance for loan losses, see "Asset Quality." 

33 

 
 
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
  
  
 
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
  
  
  
  
  
  
  
 
 
Noninterest Income  

Noninterest income for fiscal 2021 totaled $72.0 million, an increase of $58.8 million, or 446.4%, from fiscal 2020. When compared 
to fiscal 2020, the increase was principally due to the following: 

•  An increase in gain on sale of PPP loans of $37.0 million, due to the sale of PPP loans with a total principal balance of 
$2.87 billion in fiscal 2021, as compared to $457.6 million in fiscal 2020, which resulted in a net gain based on the 
recognition of net deferred fees; and 

•  An increase in correspondent fee income of $23.4 million from the recognition of correspondent fees and net servicing 

income as a result of the correspondent arrangement entered into with Loan Source during the quarter ended June 30, 
2020. Under the correspondent arrangement, the Bank earns a correspondent fee when Loan Source purchases PPP loans 
and the Bank subsequently shares in net servicing income on such purchased PPP loans. Correspondent income for the 
year ended June 30, 2021 is comprised of the following components: 

Correspondent Fee 
Amortization of Purchased Accrued Interest 
Earned Net Servicing Interest 
Total 

Income Earned 
(In thousands) 
$ 

4,061 
2,785  
16,606 
23,452 

$ 

A summary of PPP loans purchased by Loan Source and related amounts that the Bank will earn over the expected life of 
the loans is as follows: 

Quarter 

PPP Loans 
Purchased by 
Loan Source(3) 

Q4 FY 2020 
Q1 FY 2021 
Q2 FY 2021 
Q3 FY 2021 
Q4 FY 2021 
Total 

$      1,272,900 
2,112,100 
1,333,500 
2,141,900 
4,371,000 
$      11,231,400 
Less amounts recognized in Q4 FY 21 
Less amounts recognized in previous quarters 
Amount remaining to be recognized 

Correspondent 
Fee 
(In thousands) 

Purchased 
Accrued Interest(1) 

$         2,891 
5,348 
495 
- 
171 
$         8,905 
(1,080) 
(3,001) 
$         4,824 

$             688 
2,804 
3,766 
598 
3,452 
$          11,308 
(972) 
(1,813) 
$          8,523 

Total(2) 

$        3,579 
8,152 
4,261 
598 
3,623 
$      20,213 
(2,052) 
(4,814) 
$      13,347 

(1) - Northeast Bank's share 
(2) - Expected to be recognized into income over life of loans 
(3) - Loan Source’s ending PPP loan balance was $8.39 billion as of June 30, 2021 

These increases were partially offset by the following: 

•  A decrease in gain on sale of SBA loans of $793 thousand, due to no loans sold in fiscal 2021;  
•  A decrease in gain on sale of residential loans held for sale of $493 thousand, due to lower volume sold in fiscal 2021 as 

the Bank shuttered its residential lending division in fiscal 2021; and 

•  An increase in loss on real estate owned of $458 thousand, due to write-downs and losses on the sale of properties in 

fiscal 2021. 

Noninterest Expense  

Noninterest expense for fiscal 2021 totaled $39.4 million, a decrease of $967 thousand, or 2.4%, from fiscal 2020. When compared to 
fiscal 2020, the decrease was principally due to the following: 

•  A decrease in salaries and employee benefits of $2.5 million, primarily due to the increase in deferred salaries contra-

expense related to the origination of PPP loans, partially offset by increases in regular and incentive compensation; and 

•  A decrease in other noninterest expense of $596 thousand, primarily due to the quarterly valuation of SBA servicing 

rights, which resulted in a net recovery of $263 thousand in fiscal 2021, as compared to net impairment of $153 thousand 
in fiscal 2020; and 

•  A decrease in intangible asset amortization of $434 thousand, as the core deposit intangible was fully amortized as of 

June 30, 2020; partially offset by, 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•  An increase in loan expense of $1.2 million, primarily due to correspondent expenses associated with Loan Source of 

$1.7 million, partially offset by decreased collection expense due to reimbursements during fiscal 2021; and 

•  An increase in data processing fees of $514 thousand, primarily due to increased IT hardware expense, computer service 

fees, and implementation fees. 

Income Taxes  

Income tax expense for fiscal 2021 totaled $29.6 million, representing 29.3% of pretax income, as compared to $10.5 million, or 
31.7% of pretax income, in fiscal 2020. The decrease in the Bank's effective tax rate was principally due to a one-time recapture of the 
tax reserve for loan losses as a result of the repurchase of common stock during fiscal 2020, in the amount of $554 thousand, that was 
not incurred again in fiscal 2021. Additionally, there was a decrease in the state tax rate due to changes in apportionment, primarily 
from the sale of PPP loans.  

Financial Condition  

Overview  

The Bank's total assets were $2.17 billion at June 30, 2021, representing an increase of $916.8 million, or 72.9%, compared to $1.26 
billion at June 30, 2020. Significant changes in the Bank's balance sheet components include: 

•  Cash and cash equivalents increased by $866.8 million compared to June 30, 2020. The increase was primarily the result of a 
large deposit account related to PPP payoff collections and purchases that is subject to significant fluctuation given the PPP 
activity during the quarter ended June 30, 2021. 

•  The loan portfolio, excluding loans held for sale, increased by $69.0 million, or 7.1%, compared to June 30, 2020. The 

increase was principally due to growth in the National Lending Division originated and purchased portfolios, partially offset 
by decreases in SBA National and Community Banking Divisions.  

•  Deposits increased by $850.1 million, or 84.0%, from June 30, 2020, attributable to increases in demand deposits of $877.7 

million, or 926.4%, and savings and interest checking accounts of $187.2 million, or 135.9%, partially offset by a decrease in 
time deposits of $199.6 million, or 41.8%, due to intentional runoff. The increase in demand deposits was primarily due to 
the timing of a large deposit account related to PPP collections and payoffs that is subject to significant fluctuation given the 
PPP forgiveness activity during the quarter ended June 30, 2021.  

•  Shareholders’ equity increased by $67.7 million, or 41.1%, from June 30, 2020, primarily due to net income of $71.5 million. 
Shareholders’ equity also increased by $965 thousand as a result of stock options exercised, which resulted in 153 thousand 
shares of common stock issued and increased by $978 thousand due to stock-based compensation. Partially offsetting these 
increases was the repurchase of 194,317 shares of common stock at a weighted average price per share of $29.56, which 
resulted in a $5.7 million decrease in shareholders’ equity.  

Cash and Cash Equivalents  

Cash and cash equivalents increased by $866.8 million to $1.01 billion at June 30, 2021, as compared to $143.7 million at June 30, 
2020. The increase was primarily the result of a large deposit account related to PPP payoff collections and purchases that is subject to 
significant fluctuation given the PPP activity during the quarter ended June 30, 2021. Cash and short-term investments may fluctuate 
significantly and remain at an elevated level while PPP collections, including forgiveness amounts, continue, depending on the timing 
of receipts and remittances of cash amounts.  

Securities  

The securities portfolio totaled $67.0 million and $72.2 million at June 30, 2021 and 2020, respectively. The decrease of $5.2 million 
was primarily the result of the runoff of the agency mortgage-backed securities held by the Bank.  

The Bank's securities portfolio was comprised primarily of U.S. Government-sponsored enterprise bonds and mortgage-backed 
securities guaranteed by government agencies. The composition of the Bank's securities portfolio at the dates indicated follows.  

35 

 
 
 
 
 
June 30, 2021 

June 30, 2020 

Amortized Cost 

Fair Value 

Amortized Cost 

Fair Value 

U.S. Government agency securities 
Agency mortgage-backed securities 
Equity investments measured at net asset value 
Total investment securities 

$ 

$ 

51,561 
7,938 
7,282 
66,781 

$ 

$ 

51,591 
8,146 
7,230 
66,967 

(In thousands) 
$ 

$ 

51,020 
13,070 
7,187 
71,277 

$ 

$ 

51,503 
13,415 
7,239 
72,157 

The table below sets forth certain information regarding the contractual maturities and weighted average yields of the Bank’s debt 
securities portfolio at June 30, 2021. Actual maturities of mortgage-backed securities will differ from contractual maturities due both 
to scheduled amortization and prepayments. 

Within One Year  

Fair Value  

  Yield  

U.S. Government agency securities 
Agency mortgage-backed securities 
Total available-for-sale debt securities 

$ 

$ 

17,214  
308  
17,522  

0.88% 
1.06%  
0.88% 

After One Year Through 
Five Years 

Fair Value  
(Dollars in thousands) 

  Yield  

$  

$ 

34,377  
689 
35,066 

0.15% 
0.87% 
0.16% 

After Five Years 
Through Ten Years 

Fair Value  

  Yield  

$  

$ 

- 
7,149 
7,149 

0.00% 
1.28% 
1.28% 

After Ten Years 

Total 

Fair Value  

  Yield  
(Dollars in thousands) 

Fair Value  

  Yield  

U.S. Government agency securities 
Agency mortgage-backed securities 
Total available-for-sale debt securities 

$  

$ 

- 
- 
             - 

0.00% 
0.00% 
0.00% 

$  

$ 

51,591 
8,146 
59,737 

0.39% 
1.24% 
0.51% 

The other securities measured at net asset value have no scheduled maturity date. However, the Bank’s securities can be redeemed 
quarterly and daily at the closing net asset value. 

Management reviews the portfolio of securities on an ongoing basis to determine if there have been any other-than-temporary declines 
in value. No other-than-temporary impairment was recognized during fiscal 2021 or 2020. 

Loans  

Total loans, including loans held for sale, totaled $1.04 billion at June 30, 2021, compared to $1.00 billion at June 30, 2020. The 
increase of $39.6 million, or 4.0%, for fiscal 2021 was principally due to increases in the National Lending Division originated and 
purchased loan portfolios, partially offset by decreases in SBA National and Community Banking Divisions.  

The composition of the Bank’s loan portfolio (excluding loans held for sale) at the dates indicated is as follows:  

June 30, 2021 

June 30, 2020 

Amount 

Percent 
of Total 

Amount 

(Dollars in thousands) 

Commercial real estate  
Commercial and industrial 
Residential real estate  
Consumer  
Total loans 
Less: Allowance for loan losses 
Loans, net 

$ 

$ 

725,287 
257,604 
56,591 
1,142 
1,040,624 
7,313 
1,033,311 

69.70% 
24.75% 
5.44% 
0.11% 
100.00% 

$ 

$ 

679,537 
212,769 
77,722 
1,574 
971,602 
9,178 
962,424 

Percent 
of Total 

69.94% 
21.90% 
8.00% 
0.16% 
100.00% 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Bank’s loan portfolio (excluding loans held for sale) by lending division follows: 

June 30, 2021 
Originated loans: 

Commercial real estate: non-owner occupied 
Commercial real estate: owner-occupied 
Commercial and industrial 
Residential real estate 
Consumer  
 Subtotal 

$ 

Purchased loans: 

Commercial real estate: non-owner occupied 
Commercial real estate: owner-occupied 
Commercial and industrial 
Residential real estate 
 Subtotal 
 Total 

June 30, 2020 
Originated loans: 

Commercial real estate: non-owner occupied 
Commercial real estate: owner-occupied 
Commercial and industrial 
Residential real estate 
Consumer  
 Subtotal 

Purchased loans: 

Commercial real estate: non-owner occupied 
Commercial real estate: owner-occupied 
Commercial and industrial 
Residential real estate 
 Subtotal 
 Total 

$ 

$ 

$ 

Community Banking  

National Lending 
Division 

SBA 

Total 

Percent of 
Total 

(Dollars in thousands) 

 9,368  
 5,738  
 2,572  
29,666 
 1,142  
48,486 

- 
- 
- 
- 
- 
48,486 

11,735  
7,777  
7,860 
41,325  
1,574 
70,271 

- 
- 
- 
- 
- 
 70,271  

$ 

$ 

$ 

$ 

187,593 
65,950 
251,954 
18,038 
- 
523,535 

275,809 
144,024 
334 
 8,887  
429,054 
952,589 

180,261 
62,369 
200,309 
24,673 
- 
467,612 

238,429 
136,116 
355 
 11,724  
386,624 
854,236 

$          19,508 
17,297 
2,744 
- 
- 
39,549 

- 
- 
- 
- 
- 
$        39,549  

$          24,873 
17,977 
4,245 
- 
- 
47,095 

- 
- 
- 
- 
- 
$        47,095  

$ 

$ 

$ 

$ 

 216,469  
 88,985  
 257,270  
47,704 
 1,142  
 611,570  

 275,809  
 144,024 
         334 
 8,887  
 429,054  
 1,040,624  

 216,869  
 88,123  
 212,414  
65,998 
 1,574  
 584,978  

 238,429  
 136,116 
         355 
 11,724  
 386,624  
 971,602  

20.80% 
8.55% 
24.72% 
4.58% 
0.11% 
58.76% 

26.50% 
13.84% 
0.02% 
0.85% 
41.22% 
100.00% 

22.32% 
9.07% 
21.86% 
6.80% 
0.16% 
60.21% 

24.54% 
14.00% 
0.04% 
1.21% 
39.79% 
100.00% 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
The following table summarizes the scheduled maturity of the Bank’s loan portfolio at June 30, 2021. Demand loans, loans having no 
stated repayment schedule, and overdraft loans are reported as being due in less than one year.  

Within One Year  

After One Year 
Through Five Years 

Scheduled Loan Maturities 
After Five Years 
Through Ten Years 
(In thousands) 

After Ten Years 

Total 

$ 

$ 

20,993 
4,829 

43,036 
131,312 

3,083 
- 
30 
203,283 

$ 

$ 

47,704 
8,887 

305,454 
419,833 

257,270 
334 
1,142 
1,040,624 

Mortgages: 

Residential: 

Originated  
Purchased  
Commercial: 
Originated  
Purchased  
Non-mortgage loans: 
Commercial:  
Originated  
Purchased  

Consumer 

Total loans 

Mortgages: 

Residential: 

Originated  
Purchased  
Commercial: 
Originated  
Purchased  
Non-mortgage loans: 

Commercial: 
Originated  
Purchased  

Consumer 

Total 

$ 

$ 

$ 

$ 

 5,608  
1,208 

72,936 
55,812 

147,327 
66 
122 
283,079 

$ 

$ 

15,822 
 2,228  

$ 

160,484 
148,511 

106,323 
 225  
648 
434,241 

$ 

Fixed rate 

Loans Due After One Year, by Interest Rate Type 
Floating or Adjustable 
(In thousands) 

Total 

18,226 
4,415 

25,047 
147,992 

771 
36 
1,030 
197,517 

$ 

$ 

23,885 
3,263 

207,446 
216,029 

109,173 
232 
- 
501,438 

$ 

$ 

5,281 
622 

28,998 
84,198 

537 
43 
342 
120,021 

42,111 
7,678 

232,493 
364,021 

109,944 
268 
1,030 
757,545 

Approximately 75.5% of total loans were variable rate products at June 30, 2021, compared to 76.6% at June 30, 2020.  

Certain purchased loans have been identified as having evidence of credit deterioration since their origination, and it is probable that 
the Bank will not collect all contractually required principal and interest payments. Purchased loans are accounted for using the 
measurement provisions set forth in ASC 310-30. The nonaccretable difference represents a loan's contractually required payments 
receivable in excess of the amount of cash flows expected to be collected. Improvements in expected cash flows result in prospective 
yield adjustments. The effect of a decrease in expected cash flows due to further credit deterioration is recorded through the allowance 
for loan losses.  

Other Assets  

Premises and equipment, net, increased by $1.6 million, or 16.6%, compared to June 30, 2020. The increase was primarily due to 
additions and the capitalization of two new leases as right-of-use assets, partially offset by depreciation.  

Real estate owned and other repossessed collateral, net, decreased by $1.6 million, or 49.9%, to $1.6 million at June 30, 2021, 
compared to $3.3 million at June 30, 2020. The decrease was primarily due to the sale of five assets, partially offset by the transfer in 
of two assets to real estate owned, and write-downs. The real estate and personal property collateral for commercial and consumer 
loans are recorded at fair value less estimated costs to sell upon transfer to acquired assets.  

The cash surrender value of the Bank’s bank-owned life insurance (“BOLI”) assets increased $424 thousand, or 2.5%, and amounted 
to $17.5 million and $17.1 million at June 30, 2021 and 2020, respectively. BOLI assets are invested in the general account of three 
insurance companies and in separate accounts of a fourth insurance company. A general account policy's cash surrender value is 
supported by the general assets of the insurance company. A separate account policy's cash surrender value is supported by assets 
segregated from the general assets of the insurance company. Standard and Poor’s rated these companies A+ or better at June 30, 
2021. Interest earnings, net of mortality costs, increase the cash surrender value. These interest earnings are based on interest rates that 
reset each year and are subject to minimum guaranteed rates. These increases in cash surrender value are recognized in noninterest 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
income and are not subject to income taxes. Management considers BOLI an illiquid asset. BOLI represented 6.8% of the Bank's total 
capital at June 30, 2021.  

Loan servicing rights, net totaled $2.1 million at June 30, 2021 and 2020. The $52 thousand decrease was primarily due to payoffs and 
amortization booked, partially offset by recoveries on previously recorded impairment charges and servicing assets acquired during 
fiscal 2021. 

FHLBB stock totaled $1.2 million and $1.4 million at June 30, 2021 and 2020, respectively. The $181 thousand decrease was the 
result of the Bank redeeming FHLB stock during fiscal 2021. 

Deposits  

The Bank's principal source of funding is its core deposit accounts. At June 30, 2021, core deposits, which the Bank defines as non-
maturity deposits, non-brokered insured time deposits and time deposits > $250 thousand, represented 99.6% of total deposits.  

Total deposits increased $850.1 million to $1.86 billion as of June 30, 2021 from $1.01 billion as of June 30, 2020. The increase was 
primarily due to increases in demand deposits and savings and interest checking accounts, partially offset by a decrease in time 
deposits and money market accounts.  

The following tables set forth certain information relative to the composition of the Bank’s average deposit accounts and the weighted 
average interest rate on each category of deposits for the periods indicated:  

Year Ended June 30, 2021 
Non-interest bearing demand 
 deposits and escrow accounts  
Regular savings 
NOW accounts 
Money market accounts 
Time deposits  
Total average deposits  

Year Ended June 30, 2020 
Non-interest bearing demand 
 deposits and escrow accounts  
Regular savings 
NOW accounts 
Money market accounts 
Time deposits  
Total average deposits  

 Average 
Balance 

Weighted  
Average Rate 

(Dollars in thousands) 

Percent of Total 
Average Deposits 

$ 

$ 

$ 

$ 

261,322 
39,844 
167,505 
312,537 
424,894 
   1,206,102 

88,805 
34,517 
75,984 
276,264 
496,531 
   972,101 

0.00% 
0.14% 
0.30% 
0.49% 
1.60% 
0.74% 

0.00% 
0.17% 
0.48% 
1.48% 
2.43% 
1.71% 

21.67% 
3.30% 
13.89% 
25.91% 
35.23% 
100.00% 

9.14% 
3.55% 
7.81% 
28.42% 
51.08% 
100.00% 

There were $7.7 million and $13.2 million of time deposits greater than $250 thousand as of June 30, 2021 and 2020, respectively. 

The scheduled maturity of deposits greater than or equal to $100 thousand is set forth below: 

3 months or less 
Over 3 through 6 months 
Over 6 through 12 months 
Over 12 months 
Total time certificates greater than or equal to $100 thousand  

$ 

$ 

Borrowings 

June 30, 2021 
(In thousands) 

39,301 
69,089 
74,968 
35,978 
219,336 

FHLBB advances, PPPLF advances and subordinated debt are the Bank’s sources of funding other than deposits. In fiscal 2021, total 
borrowings decreased by $12.3 million, or 29.1%, to $30.1 million, primarily due to the payoff of the PPPLF advances used during 
fiscal 2020 to fund PPP originations. 

Advances from the FHLBB were $15.0 million at June 30, 2021 and 2020. Pledges of residential real estate loans, certain commercial 
real estate loans, securities, and certain FHLBB deposits free of liens or pledges are required to secure outstanding advances and 
available additional borrowing capacity from the FHLBB. At June 30, 2021, $59.7 million in securities were pledged as collateral to 
secure potential FHLBB advances as needed, compared to $64.9 million at June 30, 2020.    

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On June 29, 2016, Northeast Bancorp entered into a Subordinated Note Purchase Agreement with certain institutional accredited 
investors pursuant to which Northeast Bancorp sold and issued $15.05 million in aggregate principal amount of 6.75% fixed-to-
floating subordinated notes due 2026. As a result of the Reorganization, the subordinated debt was assumed by the Bank. On July 1, 
2021, the Bank redeemed the subordinated notes in full at par plus accrued interest.  

Asset Quality  

Allowance for Loan Losses 

The allowance for loan losses is maintained at a level that management considers adequate to provide for probable loan losses based 
upon evaluation of known and inherent risks in the loan portfolio. The allowance is increased by providing for loan losses through a 
charge to expense and by recoveries of loans previously charged-off and is reduced by loans being charged-off. 

40 

 
r
e
v
o
r
a
e
y

e
h
T

.
0
2
0
2
,
0
3

e
n
u
J

t
a

,
s
n
a
o
l

l
a
t
o
t

f
o
%
4
9
.
0

r
o

,
n
o
i
l
l
i

m
2
.
9
$
o
t

d
e
r
a
p
m
o
c

s
a

,
s
n
a
o
l

l
a
t
o
t

f
o
%
0
7
.
0
r
o

,
n
o
i
l
l
i

m
3
.
7
$

d
e
l
a
t
o
t

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

e
h
t

,

1
2
0
2

,

0
3

e
n
u
J

t

A

s
t
n
e
m
p
o
l
e
v
e
d

e
v
i
t
i
s
o
p

f
o

t
l
u
s
e
r

a

s
a

y
l
i
r
a
m

i
r
p

,
s
r
o
t
c
a
f

e
v
i
t
a
t
i
l
a
u
q
f
o

e
s
a
e
r
c
e
d
e
h
t

d
n
a

e
m
u
l
o
v

n
a
o
l

f
o

t
l
u
s
e
r

e
h
t

y
l
l
a
p
i
c
n
i
r
p
s
a
w
s
e
s
s
o
l

r
o
f

e
c
n
a
w
o
l
l
a

s
’
k
n
a
B
e
h
t

n
i

e
s
a
e
r
c
e
d

r
a
e
y

s
i
h
t

n
i

s
r
e
w
o
r
r
o
b
m
o
r
f

t
l
u
a
f
e
d

f
o
d
o
o
h
i
l
e
k
i
l

r
e
h
g
i
h

d
n
a

s
o
i
t
a
r

e
u
l
a
v
-
o
t
-
n
a
o
l

r
e
h
g
i
h

e
h
t
n
e
v
i
g
,
o
i
l
o
f
t
r
o
p
A
B
S
e
h
t

o
t

t
n
u
o
m
a

e
c
n
a
w
o
l
l
a

l
a
n
o
i
t
i
d
d
a

e
d
i
v
o
r
p

o
t
d
e
e
n

e
h
t

g
n
i
y
f
i
t
n
e
d
i

,
e
c
n
a
m
r
o
f
r
e
p

l
l
a
r
e
v
o

d
n
a

e
u
l
a
v
-
o
t
-
n
a
o
l

e
g
a
r
e
v
a
-
d
e
t
h
g
i
e
w
e
h
t

r
o
f
g
n
i
w
e
i
v
e
r

,
t
n
e
m
g
e
s

y
b

l
i
a
t
e
d
n
i

o
i
l
o
f
t
r
o
p

n
a
o
l

e
h
t

d
e
z
y
l
a
n
a

t
n
e
m
e
g
a
n
a

M

.
c
i
m
e
d
n
a
p

I

9
1
-
D
V
O
C
e
h
t

h
t
i

w

.
d
e
t
a
c
i
d
n
i

s
d
o
i
r
e
p

e
h
t

r
o
f

s
e
s
s
o
l

n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

s
’
k
n
a
B
e
h
t

n
i

y
t
i
v
i
t
c
a

h
t
r
o
f

s
t
e
s

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

.
t
n
e
m
g
e
s

,
0
3
e
n
u
J

d
e
d
n
E
s
r
a
e
Y

0
5
3
,
2

$

5
6
6
,
3

$

7
0
8
,
4

$

2
0
7
,
5

$

8
7
1
,
9

$

)
s
d
n
a
s
u
o
h
t
n
i

s
r
a
l
l
o
D

(

7
1
0
2

8
1
0
2

9
1
0
2

0
2
0
2

1
2
0
2

4
4

6
5

6
8
1

1
0
1

7
8
3

3
3

1
2

6
1

8
3

8
0
1

9
7
2

4
9
5
,
1

5
6
6
,
3

5
9
1
,
9
7
7

0
6
8
,
7
3
7

%
7
4
.
0

%
4
0
.
0

%
5
2
.
6
2

$

$

-

3
8
1

1
1
1

3
5

7
4
3

-

4
1

5
2

0
4

9
7

8
6
2

0
1
4
,
1

7
0
8
,
4

2
0
8
,
1
7
8

4
5
8
,
0
8
7

%
5
5
.
0

%
4
0
.
0

%
0
2
.
0
4

$

$

-

9
4
2

8
3

3
2
2

0
1
5

8

7
2

4
3

7
2

6
9

4
1
4

9
0
3
,
1

2
0
7
,
5

0
6
0
,
5
7
9

9
2
5
,
2
2
9

%
8
5
.
0

%
4
0
.
0

%
1
6
.
8
3

$

$

2
8

6
5
7

1
7
1

4
4

3
5
0
,
1

5

1

3

0
2

9
2

4
2
0
,
1

0
0
5
,
4

8
7
1
,
9

%
4
9
.
0

%
0
1
.
0

%
9
4
.
3
4

2
0
6
,
1
7
9

3
6
1
,
8
2
0
,
1

$

$

-

5
1
3

3
0
6

1
2

9
3
9

3

1
3

4

2
3
4

0
7
4

0
7
4

3
1
3
,
7

)
6
9
3
,
1
(

%
0
7
.
0

%
4
0
.
0

%
9
9
.
8
3

4
2
6
,
0
4
0
,
1

3
3
5
,
2
3
1
,
1

$

$

:
f
f
o
-
d
e
g
r
a
h
c
y
l
s
u
o
i
v
e
r
p
s
n
a
o
l
n
o
s
e
i
r
e
v
o
c
e
R

:
d
o
i
r
e
p
e
h
t
g
n
i
r
u
d
f
f
o
-
d
e
g
r
a
h
c

s
n
a
o
L

d
o
i
r
e
p
f
o
g
n
i
n
n
i
g
e
b
t
a

e
c
n
a
w
o
l
l

A

l
a
i
r
t
s
u
d
n
i

d
n
a

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
R

f
f
o
-
d
e
g
r
a
h
c

s
n
a
o
l

l
a
t
o
T

r
e
m
u
s
n
o
C

l
a
i
r
t
s
u
d
n
i

d
n
a

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
R

s
e
i
r
e
v
o
c
e
r

l
a
t
o
T

r
e
m
u
s
n
o
C

d
o
i
r
e
p
e
h
t

g
n
i
r
u
d
f
f
o
d
e
g
r
a
h
c

s
n
a
o
l

t
e
N

d
o
i
r
e
p
f
o
d
n
e

t
a

e
c
n
a
w
o
l
l

A

s
e
s
s
o
l

n
a
o
l

r
o
f
n
o
i
s
i
v
o
r
P

g
n
i
d
n
a
t
s
t
u
o
s
n
a
o
l

e
g
a
r
e
v
a
o
t

s
f
f
o
-
e
g
r
a
h
c

t
e
n
f
o
o
i
t
a
R

s
n
a
o
l
g
n
i
m
r
o
f
r
e
p
-
n
o
n
f
o
e
g
a
t
n
e
c
r
e
p
a

s
a

e
c
n
a
w
o
l
l

A

)
1
(

d
o
i
r
e
p
e
h
t
g
n
i
r
u
d
g
n
i
d
n
a
t
s
t
u
o
s
n
a
o
l

e
g
a
r
e
v
A

s
n
a
o
l

l
a
t
o
t

f
o
e
g
a
t
n
e
c
r
e
p
a

s
a

e
c
n
a
w
o
l
l

A

)
1
(

d
o
i
r
e
p
f
o
d
n
e

t
a

s
n
a
o
l

l
a
t
o
T

41

.

w
o
l
e
b

d
e
t
a
c
i
d
n
i

s
e
t
a
d

e
h
t

t
a

s
n
a
o
l

l
a
t
o
t

o
t

y
r
o
g
e
t
a
c

h
c
a
e

n
i

s
n
a
o
l

f
o

t
n
e
c
r
e
p
e
h
t

d
n
a

y
r
o
g
e
t
a
c

n
a
o
l

y
b
s
e
s
s
o
l
n
a
o
l

r
o
f

e
c
n
a
w
o
l
l
a

e
h
t

s
e
t
a
c
o
l
l
a

e
l
b
a
t

g
n
i
w
o
l
l
o
f

e
h
T

e
l
a
s

r
o
f

d
l
e
h
s
n
a
o
l

e
d
u
l
c
x
e

s
o
i
t
a
r

g
n
i
t
l
u
s
e
r

d
n
a

s
t
n
u
o
m
A

)
1
(

%
8
9
.
2
1

%
1
9
.
3
6

%
4
5
.
2
2

%
7
5
.
0

%
0
0
.
0

%
0
0
.
0
0
1

8
7
4

9
4
5
,
2

-

3
5

5
8
5

5
6
6
,
3

$

$

%
9
6
.
2
1

%
4
2
.
5
6

%
6
2
.
1
2

%
1
8
.
0

%
0
0
.
0

%
0
0
.
0
0
1

-

9
3

0
1
6

6
3
1
,
3

2
2
0
,
1

7
0
8
,
4

$

$

%
8
6
.
6

%
5
2
.
2
7

%
9
1
.
0
2

%
8
8
.
0

%
0
0
.
0

%
0
0
.
0
0
1

s
n
a
o
L
f
o

t
n
e
c
r
e
P

s
n
a
o
L

l
a
t
o
T
o
t

t
n
u
o
m
A

s
n
a
o
L
f
o

t
n
e
c
r
e
P

s
n
a
o
L

l
a
t
o
T
o
t

t
n
u
o
m
A

7
1
0
2

8
1
0
2

s
n
a
o
L
f
o

t
n
e
c
r
e
P

s
n
a
o
L

l
a
t
o
T
o
t

,
0
3

e
n
u
J

f
o

s
A

9
1
0
2

)
s
d
n
a
s
u
o
h
t

n
i

s
r
a
l
l
o
D

(

t
n
u
o
m
A

-

0
5

1
8
3

0
2
1
,
4

1
5
1
,
1

$

%
9
8
.
4

%
4
7
.
1
7

%
6
0
.
3
2

%
1
3
.
0

%
0
0
.
0

s
n
a
o
L
f
o

t
n
e
c
r
e
P

s
n
a
o
L

l
a
t
o
T
o
t

0
2
0
2

t
n
u
o
m
A

-

9
2

9
4
4

4
8
5
,
6

6
1
1
,
2

$

%
0
2
.
3

%
6
8
.
5
7

%
0
5
.
0
2

%
4
4
.
0

%
0
0
.
0

s
n
a
o
L
f
o

t
n
e
c
r
e
P

s
n
a
o
L

l
a
t
o
T
o
t

1
2
0
2

-

2
3

4
3
2

8
4
5
,
5

9
9
4
,
1

t
n
u
o
m
A

2
0
7
,
5

$

%
0
0
.
0
0
1

8
7
1
,
9

$

%
0
0
.
0
0
1

3
1
3
,
7

$

$

l
a
i
r
t
s
u
d
n
i

d
n
a

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
c
r
e
m
m
o
C

e
t
a
t
s
e

l
a
e
r

l
a
i
t
n
e
d
i
s
e
R

d
e
t
a
c
o
l
l
a
n
U

r
e
m
u
s
n
o
C

l
a
t
o
T

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2021, past due loans totaled $11.3 million, or 1.08% of total loans, as compared to past due loans totaling $16.4 
million, or 1.69% of total loans as of June 30, 2020. The decrease was primarily due to one National Lending Division originated loan 
totaling $2.7 million, eight National Lending Division purchased loans totaling $4.0 million, and that paid off or became current 
during the year ended June 30, 2021, partially offset by one National Lending Division originated loan totaling $1.2 million that 
became past due during the year ended June 30, 2021.  

The following table reflects the annual trend of total loans 30 days or more past due, as a percentage of total loans: 

Past due loans to total loans 

2021 
1.08% 

2020 
1.69% 

As of June 30, 
2019 
1.50% 

2018 
0.89% 

2017 
1.72% 

Non-performing Assets  

The table below sets forth the amounts and categories of the Bank’s non-performing assets at the dates indicated:  

2021 

2020 

As of June 30, 
2019 

(Dollars in thousands) 

2018 

2017 

Nonperforming loans: 
Originated portfolio: 

Residential real estate 
Commercial real estate 
Commercial and industrial  
Consumer  

Total originated portfolio 
Purchased portfolio: 

Residential real estate 
Commercial and industrial 
Commercial real estate 

Total purchased portfolio 
Total nonperforming loans 
Real estate owned and other repossessed collateral 

Total nonperforming assets 

Nonperforming loans that are current 

Non-performing loans to total loans 
Non-performing assets to total assets 

$ 

$ 

$ 

$ 

$ 

$ 

696 
5,756 
286 
43 
6,781 

1,114 
148 
10,715 
11,977 
18,758 
1,639 

20,397 

9,990 

1.80% 
0.94% 

$ 

$ 

$ 

832 
6,861 
2,058 
29 
9,780 

1,169 
210 
9,946 
11,325 
21,105 
3,274 

24,379 

5,703 

2.17% 
1.94% 

$ 

$ 

$ 

2,772 
3,892 
1,284 
148 
8,096 

631 
497 
5,543 
6,671 
14,767 
1,957 

16,724 

3,544 

1.51% 
1.45% 

$ 

$ 

$ 

3,212 
1,499 
1,368 
134 
6,213 

202 
363 
5,180 
5,745 
11,958 
2,233 

14,191 

4,897 

1.37% 
1.23% 

3,395 
413 
2,600 
103 
6,511 

1,056 
32 
6,364 
7,452 
13,963 
826 

14,789 

4,321 

1.79% 
1.37% 

As of June 30, 2021, nonperforming assets totaled $20.4 million, or 0.94% of total assets, as compared to $24.4 million, or 1.94% of 
total assets, as of June 30, 2020. The decrease was primarily due to one National Lending Division originated loan totaling $2.7 
million and six National Lending Division purchased loans totaling $3.4 million that paid off or were returned to accrual, paydowns 
on nonaccrual loans, and net sales and write-downs on existing REO properties of $1.6 million, partially offset by one National 
Lending Division originated loan totaling $2.3 million and two National Lending Division purchased loans totaling $3.3 million that 
were placed on nonaccrual during the year ended June 30, 2021. 

TDRs represent loans for which concessions (such as extension of repayment terms or reductions of interest rates to below market 
rates) are granted due to a borrower's financial condition. Such concessions may include reductions of interest rates to below-market 
terms and/or extension of repayment terms. The balances and payment status of TDRs are as follows: 

June 30, 2021 

June 30, 2020 

Nonaccrual 
Accrual 
Total TDRs 

$ 

$ 

(In thousands) 
$ 

5,451 
22,319 
27,770 

$ 

4,670 
11,787 
16,457 

At June 30, 2021, the Bank had real estate owned and other repossessed collateral of $1.6 million, compared to $3.3 million at June 
30, 2020. The decrease was primarily due to the sale of five assets, partially offset by the transfer in of two assets to real estate owned, 
and write-downs. The real estate and personal property collateral for commercial and consumer loans are recorded at fair value less 
estimated costs to sell upon transfer to acquired assets. Revenues and expenses are recognized in the period when received or incurred 
on other real estate and in substance foreclosures. Gains and losses on disposition are recognized in noninterest income.   

The Bank continues to focus on asset quality and allocate significant resources to credit policy, loan review, asset management, 
collection, and workout functions. Despite this ongoing effort, there can be no assurance that adverse changes in the real estate 
markets and economic conditions will not result in higher non-performing assets levels in the future and negatively impact our results 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
of operations through higher provision for loan losses, net loan charge-offs, decreased accrual of income and increased noninterest 
expenses.  

Potential Problem Loans  

Commercial real estate and commercial loans are periodically evaluated under a ten-point rating system. These ratings are guidelines 
in assessing the risk of a particular loan. The Bank had $11.9 million and $20.2 million of loans rated substandard or worse at June 30, 
2021 and 2020, respectively, an increase primarily attributable to payoffs and upgrades in the commercial real estate, SBA, and 
purchased portfolios during the year. The following tables present the Bank's loans by risk rating: 

Commercial 
Real Estate 

Commercial  
and Industrial 

SBA 

Residential(1) 

Purchased 
Portfolio 

June 30, 2021 
Loans rated 1- 6 
Loans rated 7 
Loans rated 8 
Loans rated 9 
Loans rated 10 
   Total 

June 30, 2020 
Loans rated 1- 6 
Loans rated 7 
Loans rated 8 
Loans rated 9 
Loans rated 10 
   Total 

$ 

$ 

$ 

$ 

                                                                  (In thousands) 
$ 

$ 

258,616 
8,570 
1,463 
- 
- 
268,649 

257,157 
401 
4,584 
- 
- 
262,142 

247,483 
6,910 
133 
- 
- 
254,526 

$        35,974  
 2,596  
 979  
- 
- 
$        39,549  

201,051 
6,900 
218 
- 
- 
208,169 

$        38,054  
 5,055  
 3,986  
- 
- 
$        47,095  

$ 

$ 

$ 

$ 

$ 

$ 

20,543 
30 
35 
- 
- 
20,608 

28,740 
32 
35 
- 
- 
28,807 

$ 

$ 

$ 

$ 

410,743 
8,984 
9,327 
- 
- 
429,054 

371,354 
3,893 
11,377 
- 
- 
386,624 

Total 

973,359 
27,090 
11,937 
- 
- 
1,012,386 

896,356 
16,281 
20,200 
- 
- 
932,837 

$ 

$ 

$ 

$ 

 (1) 

Certain of the Bank’s loans made for commercial purposes, but secured by residential collateral, are rated under the Bank’s risk-rating system. 

Through June 30, 2021, the Bank granted 315 short-term deferments on loan balances of $173.3 million, which represented 16.7% of 
total loan balances as of June 30, 2021, of which $6.9 million, or 0.7% of total loan balances as of June 30, 2021, remained under 
deferral as of June 30, 2021. These short-term deferments are not classified as troubled debt restructured loans and will not be reported 
as past due provided that they are performing in accordance with the modified terms. 

Risk Management  

Management and the Board of the Bank recognize that taking and managing risk is fundamental to the business of banking. Through 
the development, implementation and monitoring of its policies with respect to risk management, the Bank strives to measure, 
evaluate and control the risks it faces. The Board and management understand that an effective risk management system is critical to 
the Bank's safety and soundness. Chief among the risks faced by us are credit risk, market risk (including interest rate risk), liquidity 
risk, and operational (transaction) risk.  

Credit Risk  

The Bank considers credit risk to be the most significant risk that it faces, in that it has the greatest potential to affect the financial 
condition and operating results of the Bank. Credit risk is managed through a combination of policies and limits established by the 
Board, the monitoring of compliance with these policies and limits, and the periodic evaluation of loans in the portfolio, including 
those with problem characteristics. The Bank also utilizes the services of independent third parties to provide loan review services, 
which consist of a variety of monitoring techniques after a loan is purchased or originated.  

In general, the Bank's policies establish limits on the maximum amount of credit that may be granted to a single borrower (including 
affiliates), the aggregate amount of loans outstanding by type in relation to total assets and capital, and concentrations of loans by size, 
property type, and geography. Underwriting criteria, such as collateral and debt service coverage ratios and approval limits are also 
specified in loan policies. The Bank's policies also address the performance of periodic credit reviews, the risk rating of loans, when 
loans should be placed on non-performing status and factors that should be considered in establishing the Bank's allowance for loan 
losses. For additional information, refer to "Asset Quality" above and Item 1, "Business—Lending Activities."  

Market Risk  

Market risk is the risk of loss due to adverse changes in market prices and rates, and typically encompasses exposures such as 
sensitivity to changes in market interest rates, foreign currency exchange rates, and commodity prices. The Bank has no exposure to 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
foreign currency exchange or commodity price movements. Because net interest income is our primary source of revenue, interest rate 
risk is a significant market risk to which the Bank is exposed.  

Interest rate risk can be defined as the exposure of future net interest income to adverse movements in interest rates. Net interest 
income is affected by changes in interest rates as well as by fluctuations in the level, mix and duration of the Bank's assets and 
liabilities. Over and above the influence that interest rates have on net interest income, changes in rates also affect the volume of 
lending activity, the ability of borrowers to repay loans, the volume of loan prepayments, the flow and mix of deposits, and the market 
value of the Bank's assets and liabilities.  

The Bank's management has established an Asset Liability Management Committee ("ALCO"), which is responsible for managing the 
Bank's interest rate risk in accordance with policies and limits approved by the Board. With regard to management of market risk, the 
ALCO is charged with managing the Bank's mix of assets and funding sources to produce results that are consistent with the Bank's 
liquidity, capital adequacy, growth, and profitability goals.  

Exposure to interest rate risk is managed by the Bank through periodic evaluations of the current interest rate risk inherent in its rate-
sensitive assets and liabilities, coupled with determinations of the level of risk considered appropriate given the Bank's capital and 
liquidity requirements, business strategy, and performance objectives. Through such management, the Bank seeks to mitigate the 
potential volatility in its net interest income due to changes in interest rates in a manner consistent with the risk appetite established by 
the Board.  

The ALCO's primary tool for measuring, evaluating, and managing interest rate risk is income simulation analysis. Income simulation 
analysis measures the interest rate risk inherent in the Bank's balance sheet at a given point in time by showing the effect of interest 
rate shifts on net interest income over defined time horizons. These simulations take into account the specific repricing, maturity, 
prepayment and call options of financial instruments that vary under different interest rate scenarios. The ALCO reviews simulation 
results to determine whether the exposure to a decline in net interest income remains within established tolerance levels over the 
simulation horizons and to develop appropriate strategies to manage this exposure. The Bank considers a variety of specified rate 
scenarios, including instantaneous rate shocks, against static (or flat) rates when measuring interest rate risk, and evaluates results over 
two consecutive twelve-month periods. All changes are measured in comparison to the projected net interest income that would result 
from an "unchanged" scenario, where interest rates remain stable over the measured time horizon(s). As of June 30, 2021, the income 
simulation analysis (as noted in the table below) for the first twelve-month period indicated that exposure to changing interest rates 
fell within the Bank's policy levels of tolerance.  

While the ALCO reviews simulation assumptions to ensure they are reasonable, and back-tests simulation results on a periodic basis 
as a monitoring tool, income simulation analysis may not always prove to be an accurate indicator of the Bank's interest rate risk or 
future earnings. There are inherent shortcomings in income simulation, given the number and variety of assumptions that must be 
made to perform it. For example, the projected level of future market interest rates and the shape of future interest rate yield curves 
have a major impact on income simulation results. Many assumptions concerning the repricing of financial instruments, the degree to 
which non-maturity deposits react to changes in market rates, and the expected prepayment rates on loans, mortgage-backed securities, 
and callable debt securities are also inherently uncertain. In addition, as income simulation analysis assumes that the Bank's balance 
sheet will remain static over the simulation horizon, the results do not reflect the Bank's expectations for future balance sheet growth, 
nor changes in business strategy that the Bank could implement in response to rate shifts to mitigate its loss exposures. As such, 
although the analysis described above provides an indication of the Bank's sensitivity to interest rate changes at a point in time, these 
estimates are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on the Bank's net 
interest income and will differ from actual results.  

Assuming a 200 basis point increase and 100 basis point decrease in interest rates starting on June 30, 2021, we estimate that our net 
interest income in the following 12 months would increase by 12.5% if rates increased by 200 basis points and increase by 0.1% if 
rates declined by 100 basis points. These results indicate a modest level of asset sensitivity in our balance sheet. An asset-sensitive 
position indicates that there are more rate-sensitive assets than rate-sensitive liabilities repricing or maturing within specific time 
horizons, which would generally imply a favorable impact on net interest income in periods of rising interest rates and a negative 
impact in periods of falling rates. A liability-sensitive position would generally imply a negative impact on net interest income in 
periods of rising rates and a positive impact in periods of falling rates.  

June 30, 2021 ....................................................................  
June 30, 2020 ....................................................................  

12.5% 
3.0% 

0.1% 
0.5% 

Up 200 Basis Points  

Down 100 Basis Points  

44 

 
 
 
 
  
  
  
 
Liquidity Risk  

Liquidity risk is defined as the risk associated with an organization's ability to meet current and future financial obligations of a short-
term nature. The Bank uses its liquidity on a regular basis to fund existing and future loan commitments, to pay interest on deposits 
and on borrowings, to fund maturing certificates of deposit and borrowings, to fund other deposit withdrawals, to invest in other 
interest-earning assets, to make dividend payments to shareholders, and to meet operating expenses. The Bank's primary sources of 
liquidity consist of deposit inflows, FHLBB advances, and the amortization, prepayment and maturities of loans and securities. While 
scheduled payments from the amortization and maturities of loans and securities are relatively predictable sources of funds, deposit 
flows and loan and investment prepayments can be greatly influenced by general interest rates, economic conditions and competition. 
In addition to these regular sources of funds, the Bank may choose to sell portfolio loans and securities to meet liquidity demands.  

We monitor and forecast our liquidity position. There are several interdependent methods used by us for this purpose, including daily 
review of Federal Funds positions, monthly review of balance sheet changes, monthly review of liquidity ratios, quarterly review of 
liquidity forecasts and periodic review of contingent funding plans. Using these methods, the Bank actively manages its liquidity 
position under the direction of the ALCO.  

The following is a summary of the unused borrowing capacity of the Bank at June 30, 2021 available to meet our short-term funding 
needs: 

Brokered time deposits 
Federal Home Loan Bank of Boston 
Other available lines 
Total unused borrowing capacity 

   $ 

   $ 

543,601   Subject to policy limitation of 25% of total assets 
203,427   Unused advance capacity subject to eligible and qualified collateral 
17,500     
764,528     

As of June 30, 2021 
(In thousands) 

Retail deposits and other core deposit sources including deposit listing services are used by the Bank to manage its overall liquidity 
position. While we currently do not seek wholesale funding such as FHLBB advances and brokered deposits, the ability to raise them 
remains an important part of our liquidity contingency planning. While we closely monitor and forecast our liquidity position, it is 
affected by asset growth, deposit withdrawals and meeting other contractual obligations and commitments. The accuracy of our 
forecast assumptions may increase or decrease our overall available liquidity. To utilize the FHLBB advance capacity, the purchase of 
additional capital stock in the FHLBB may be required.  

At June 30, 2021, the Bank had $764.5 million of immediately accessible liquidity, defined as cash that the Bank reasonably believes 
could be raised within seven days through collateralized borrowings, brokered deposits or security sales. This position represented 
35.2% of total assets. The Bank also had $1.01 billion of cash and cash equivalents at June 30, 2021.  

Management believes that there are adequate funding sources to meet its liquidity needs for the foreseeable future. Primary funding 
sources are the repayment of principal and interest on loans, the renewal of time deposits, the potential for growth in the deposit base, 
and the credit availability from the FHLBB. Management does not believe that the terms and conditions that will be present at the 
renewal of these funding sources will significantly impact the Bank’s operations, due to its management of the maturities of its assets 
and liabilities. 

For the years ended June 30, 2021 and 2020, total annual interest expense and amortization of issuance costs on subordinated notes 
issued in June 2016 was $1.0 million and $110 thousand, respectively, for both periods.  

Operational Risk  

Operational risk, which we define as the risk of loss from failed internal processes, people and systems, and external events, is 
inherent in all of our business activities. The principal ways in which we manage operational risk include the establishment of 
departmental and business-specific policies and procedures, internal controls and monitoring requirements. Some specific examples 
include our information security program, business continuity planning and testing, our vendor management program, reconciliation 
processes, our enterprise risk assessment process, and new product and/or system introduction processes. Periodic internal audits 
provide an important independent check on adherence to policies, procedures and controls designed to mitigate risk exposure.  

To address these risks, management has a Senior Management Risk and Compliance Committee (“SMRCC”), whose responsibility is 
to proactively identify, accurately measure, and adequately monitor and control the risks assumed by the Bank in its various products 
and lines of business to ensure safe and sound operations and that the risks assumed by the Bank are consistent with the risk appetite 
established by the Board. 

45 

 
 
 
  
 
  
  
    
    
 
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations  

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of 
its customers. These financial instruments include commitments to extend credit, unused lines of credit and standby letters of credit. 
These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized on the 
balance sheet. The contract or notional amounts of these instruments reflect the extent of the Bank's involvement in particular classes 
of financial instruments.  

The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to 
extend credit, unused lines of credit and standby letters of credit is represented by the contractual amount of those instruments. 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the 
contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since 
many of the commitments are expected to expire without being drawn upon, the total committed amounts do not necessarily represent 
future cash requirements. To control the credit risk associated with entering into commitments and issuing letters of credit, the Bank 
uses the same credit quality, collateral policies, and monitoring controls in making commitments and letters of credit as it does with its 
lending activities.  

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. 
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.  

Unused lines of credit and commitments to extend credit typically result in loans with a market interest rate.  

A summary of the amounts of the Bank’s contractual obligations and other commitments with off-balance sheet risk as of June 30, 
2021 follows:  

 Total  

 Less Than  
 1 Year  

Payments Due - By Period 
 1-3  
 Years  
(In thousands)  

 4-5  
 Years  

 After 5  
 Years  

Contractual obligations: 

Federal Home Loan Bank advances  

    Subordinated debt 
Lease liability 
Total contractual obligations  

Commitments with off-balance sheet risk: 

Commitments to extend credit  
Unused lines of credit 
Standby letters of credit 
Total commitments 

Capital  

$ 

$ 

$ 

$ 

15,000 
15,050 
7,351 
37,401 

 Total  

15,585 
27,455 
- 
43,040 

$ 

$ 

$ 

$ 

15,000 
15,050 
1,665 
31,715 

$ 

$ 

- 
- 
3,039 
3,039 

$ 

$ 

- 
- 
1,038 
1,038 

 Less Than  
 1 Year  

Amount of Commitment Expiring - By Period 
 1-3  
 Years  
(In thousands)  

 4-5  
 Years  

15,585 
8,090 
- 
23,675 

$ 

$ 

- 
16,056 
- 
16,056 

$ 

$ 

- 
- 
- 
- 

$ 

$ 

$ 

$ 

- 
- 
1,609 
1,609 

 After 5  
 Years  

- 
3,309 
- 
3,309 

Shareholders’ equity was $232.4 million at June 30, 2021, an increase of $67.7 million from June 30, 2020. The increase was  
primarily due to net income of $71.5 million. Shareholders’ equity also increased by $965 thousand as a result of stock options 
exercised, which resulted in 153 thousand shares of common stock issued and increased by $978 thousand due to stock-based 
compensation. Partially offsetting these increases was the repurchase of 194,317 shares of common stock at a weighted average price 
per share of $29.56, which resulted in a $5.7 million decrease in shareholders’ equity.  

See Note 9 of the Notes to the Financial Statements for information on the Bank's capital ratios. Regulatory capital ratios for the Bank 
currently exceed all applicable requirements.  

Impact of Inflation  

The financial statements and related notes have been presented in terms of historic dollars without considering changes in the relative 
purchasing power of money over time due to inflation. Unlike industrial companies, nearly all of the assets and virtually all of the 
liabilities of the Bank are monetary in nature. As a result, interest rates have a more significant impact on the Bank's performance than 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
the general level of inflation. Over short periods of time, interest rates may not necessarily move in the same direction or in the same 
magnitude as inflation.  

Impact of New Accounting Standards  

Note 1 of the Notes to the Financial Statement includes the FASB issued statements and interpretations affecting the Bank.  

Critical Accounting Policies  

Critical accounting policies are those that involve significant judgments and assessments by management, and that could potentially 
result in materially different results under different assumptions and conditions. The Bank considers the following to be its critical 
accounting policies:  

Allowance for Loan Losses  

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to 
earnings. For residential and consumer loans, a charge-off is recorded no later than the point at which a loan is 180 days past due if the 
loan balance exceeds the fair value of the collateral, less estimated costs to sell. For commercial loans, a charge-off is recorded on a 
case-by-case basis when all or a portion of the loan is deemed to be uncollectible. Subsequent recoveries, if any, are credited to the 
allowance. 

The allowance for loan losses consists of general, specific, and unallocated reserves and reflects management’s estimate of probable 
loan losses inherent in the loan portfolio at the balance sheet date. Management uses a consistent and systematic process and 
methodology to evaluate the appropriateness of the allowance for loan losses on a quarterly basis. The calculation of the allowance for 
loan losses is segregated by portfolio segments, which include: residential real estate, commercial real estate, commercial and 
industrial, consumer, and purchased loans. Risk characteristics relevant to each portfolio segment are as follows: 

Residential real estate: All loans in this segment are collateralized by residential real estate and repayment is primarily 
dependent on the credit quality, loan-to-value ratio and income of the individual borrower. The overall health of the 
economy, particularly unemployment rates and housing prices, has a significant effect on the credit quality in this segment. 
For purposes of the Bank’s allowance for loan loss calculation, home equity loans and lines of credit are included in 
residential real estate. 

Commercial real estate: Loans in this segment are primarily income-producing properties. For owner-occupied properties, the 
cash flows are derived from an operating business, and the underlying cash flows may be adversely affected by deterioration 
in the financial condition of the operating business. The underlying cash flows generated by non-owner occupied properties 
may be adversely affected by increased vacancy rates. Management periodically obtains rent rolls and operating statements, 
with which it monitors the cash flows of these loans. Adverse developments in either of these areas will have an adverse 
effect on the credit quality of this segment. For purposes of the allowance for loan losses, this segment also includes 
construction loans. 

Commercial and industrial: Loans in this segment are made to businesses and are generally secured by the assets of the 
business. Repayment is expected from the cash flows of the business. Weakness in national or regional economic conditions, 
and a corresponding weakness in consumer or business spending, will have an adverse effect on the credit quality of this 
segment. 

SBA: Loans in this segment are comprised of both commercial real estate and commercial and industrial loans to small 
businesses, underwritten and originated by the Bank. Loans are underwritten and originated primarily in accordance with 
SBA 7(a) guidelines and are partially guaranteed by the SBA. Loans are primarily secured by income-producing properties 
and/or assets of the businesses or borrowers. Adverse developments in national or regional economic conditions, and a 
corresponding weakness in consumer or business spending, will have an adverse effect on the credit quality of this segment. 

Consumer: Loans in this segment are generally secured, and repayment is dependent on the credit quality of the individual 
borrower. Repayment of consumer loans is generally based on the earnings of individual borrowers, which may be adversely 
impacted by regional labor market conditions. 

47 

 
Purchased: Loans in this segment are typically secured by commercial real estate, multi-family residential real estate, or 
business assets and have been acquired by the National Lending Division. Loans acquired by the National Lending Division 
are, with limited exceptions, performing loans at the date of purchase. Repayment of loans in this segment is largely 
dependent on cash flow from the successful operation of the property, in the case of non-owner occupied property, or 
operating business, in the case of owner-occupied property. Loan performance may be adversely affected by factors affecting 
the general economy or conditions specific to the real estate market, such as geographic location or property type. Loans in 
this segment are evaluated for impairment under ASC 310-30. The Bank reviews expected cash flows from purchased loans 
on a quarterly basis. The effect of a decline in expected cash flows subsequent to the acquisition of the loan is recognized 
through a specific allocation in the allowance for loan losses. 

The general component of the allowance for loan losses for originated loans is based on historical loss experience adjusted for 
qualitative factors stratified by loan segment. The Bank does not weight periods used in that analysis to determine the average loss rate 
in each portfolio segment. This historical loss factor is adjusted for the following qualitative factors: 

•  Levels and trends in delinquencies;  

•  Trends in the volume and nature of loans;  

•  Trends in credit terms and policies, including underwriting standards, procedures and practices, and the experience and 

ability of lending management and staff;  

•  Trends in portfolio concentration; 

•  National and local economic trends and conditions;  

•  Effects of changes or trends in internal risk ratings; and 

•  Other effects resulting from trends in the valuation of underlying collateral.  

There were no significant changes in the Bank's policies or methodology pertaining to the general component of the allowance for 
loan losses during the years ended June 30, 2021 or 2020.  

The allocated component of the allowance for loan losses relates to loans that are classified as impaired. Impairment is measured on a 
loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair 
value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows or collateral 
value of the impaired loan is lower than the carrying value of the loan. 

For all portfolio segments, except loans accounted for under ASC 310-30, a loan is considered impaired when, based on current 
information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due 
according to the contractual terms of the loan agreement. Loans that experience insignificant payment delays and payment shortfalls 
generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-
by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the 
delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and 
interest owed. For the purchased loan segment, a loan is considered impaired when, based on current information and events, it is 
probable that the Bank will be unable to realize cash flows as expected at acquisition. For loans accounted for under ASC 310-30 for 
which cash flows can reasonably be estimated, loan impairment is measured based on the decrease in expected cash flows from those 
estimated at acquisition, excluding changes due to changes in interest rate indices and other non-credit related factors, discounted at 
the loan’s effective rate assumed at acquisition. Factors considered by management in determining impairment include payment status, 
collateral value, and the probability of collecting the scheduled principal and interest payments when due. 

Purchased Loans 

Loans that the Bank purchases are initially recorded at fair value with no carryover of the related allowance for loan and lease losses. 
Determining the fair value of the purchased loans involves estimating the amount and timing of principal and interest cash flows 
initially expected to be collected on the loans and discounting those cash flows at an appropriate market rate of interest. The Bank 
continues to evaluate the reasonableness of expectations for the timing and the amount of cash to be collected. Subsequent decreases 

48 

 
 
 
 
 
 
 
 
 
 
in expected cash flows may result in changes in the amortization or accretion of fair market value adjustments, and in some cases may 
result in a loan being considered impaired. 

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk  

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Risk Management” for 
quantitative and qualitative disclosures about market risk.

49 

 
Item 8.  Financial Statements and Supplementary Data  

Report of Independent Registered Public Accounting Firm 

To the Shareholders and the Board of Directors of Northeast Bank  

Opinion on the Financial Statements 

We have audited the accompanying balance sheets of Northeast Bank (the Bank) as of June 30, 2021 and 2020, the related statements 
of income, comprehensive income, changes in shareholders’ equity and cash flows for the years then ended, and the related notes to 
the financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material 
respects, the financial position of the Bank as of June 30, 2021 and 2020, and the results of its operations and its cash flows for the 
years then ended, in conformity with accounting principles generally accepted in the United States of America. 

Basis for Opinion 

These financial statements are the responsibility of the Bank’s management. Our responsibility is to express an opinion on the Bank’s 
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight 
Board (United States) (PCAOB) and are required to be independent with respect to the Bank in accordance with U.S. federal securities 
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. 
The Bank is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of 
our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing 
an opinion on the effectiveness of the Bank’s internal control over financial reporting. Accordingly, we express no such opinion. 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to 
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence 
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used 
and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe 
that our audits provide a reasonable basis for our opinion. 

Critical Audit Matter 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was 
communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material 
to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the 
critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by 
communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or 
disclosures to which they relate. 

Allowance for Loan Losses 

As described in Note 3 of the financial statements, the Bank’s allowance for loan losses totaled $7.3 million as of June 30, 2021. The 
allowance for loan losses for originated loans consists of two components: the specific reserve for loans individually evaluated and 
deemed impaired of $270 thousand and the general reserve for larger groups of homogeneous loans collectively evaluated for 
impairment of $6.6 million. The allowance for loan losses for purchased loans consists of $412 thousand. The collectively evaluated 
component of the allowance for loan losses for originated loans, or qualitative reserve, is based on historical loss experience adjusted 
for qualitative factors by loan segment. As described in Note 1 of the financial statements, the qualitative factors used by the Bank 
include considerations such as the levels and trends in delinquencies and non-performing loans; trends in the volume and nature of 
loans; trends in credit terms and policies; trends in portfolio concentration; national and local economic trends and conditions; effects 
of changes or trends in internal risk ratings; and other effects resulting from trends in the valuation of underlying collateral. The 
evaluation and measurement of these qualitative factors requires management to apply a significant amount of judgment and involves 
assumptions that are sensitive to change. 

50 

 
 
 
  
  
  
  
 
  
 
  
  
  
 
 
 
 
We identified the qualitative reserve for originated loans collectively evaluated in the allowance for loan losses as a critical audit 
matter because auditing the underlying qualitative factors involved a high degree of auditor judgment given the high degree of 
subjectivity exercised by management in developing the qualitative factors. 

Our audit procedures related to management’s evaluation and establishment of the qualitative reserve for originated loans collectively 
evaluated in the allowance for loan losses include the following, among others: 

•  We tested management’s process and significant judgments in the evaluation and establishment of the qualitative factors used 

in the qualitative reserve for originated loans collectively evaluated in the allowance for loan losses, which included: 
o  Validating the source of information used by management by comparing to the relevant internal or external 

information from which it was derived, as well as testing the completeness and accuracy of the source data used by 
management. 

o  Evaluating the reasonableness of management’s judgments related to the qualitative factors and the correlation to 
potential losses by evaluating the adjustments in terms of magnitude and directional consistency based on the data 
utilized in the determination of the qualitative factors.  

/s/ RSM US LLP 

We have served as the Bank's auditor since 2015. 

Boston, Massachusetts 
September 10, 2021 

51 

 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
NORTHEAST BANK 
BALANCE SHEETS 
(In thousands, except share and per share data) 

Cash and due from banks 
Short-term investments 
  Total cash and cash equivalents 

Assets 

Available-for-sale debt securities, at fair value 
Equity securities, at fair value 
  Total securities 

Residential real estate loans held for sale 
SBA loans held for sale 
  Total loans held for sale 

Loans:  
  Commercial real estate 
  Commercial and industrial 
  Residential real estate 
  Consumer 
   Total loans 
  Less: Allowance for loan losses 
   Loans, net 

Premises and equipment, net 
Real estate owned and other repossessed collateral, net 
Federal Home Loan Bank stock, at cost 
Loan servicing rights, net 
Bank-owned life insurance 
Other assets 
   Total assets 

Liabilities and Shareholders' Equity 

Deposits: 
  Demand 
  Savings and interest checking 
  Money market 
  Time  
   Total deposits 

Federal Home Loan Bank advances 
Paycheck Protection Program Liquidity Facility advances 
Subordinated debt 
Lease liability 
Other liabilities 
   Total liabilities 

Commitments and contingencies (Note 14) 

Shareholders' equity 
Preferred stock, $1.00 par value, 1,000,000 shares authorized; no shares 
    issued and outstanding at June 30, 2021 and 2020 
Voting common stock, $1.00 par value, 25,000,000 shares authorized; 

8,150,480 and 8,153,841 shares issued and outstanding at  

    June 30, 2021 and 2020, respectively 
Non-voting common stock, $1.00 par value, 3,000,000 shares authorized; 
    Zero and 44,783 shares issued and outstanding at  
    June 30, 2021 and 2020, respectively 
Additional paid-in capital  
Retained earnings 
Accumulated other comprehensive loss 
   Total shareholders' equity 
   Total liabilities and shareholders' equity 

The accompanying notes are an integral part of these financial statements. 

June 30, 2021  

June 30, 2020  

$ 

$ 

$ 

$ 

2,850 
1,007,641 
1,010,491 

59,737 
7,230 
66,967 

- 
- 
- 

725,287 
257,604 
56,591 
1,142 
1,040,624 
7,313 
1,033,311 

11,271 
1,639 
1,209 
2,061 
17,498 
29,955 
2,174,402 

972,495 
325,062 
287,033 
277,840 
1,862,430 

15,000 
- 
15,050 
6,061  
43,470 
1,942,011 

        -  

8,151 

-  
64,420 
161,132 
(1,312) 
232,391 
2,174,402 

$ 

$ 

$ 

$ 

2,795 
140,862 
143,657 

64,918 
7,239 
72,157 

601 
28,852 
29,453 

679,537 
212,769 
77,722 
1,574 
971,602 
9,178 
962,424 

9,670 
3,274 
1,390 
2,113 
17,074 
16,423 
1,257,635 

94,749 
137,824 
302,343 
477,436 
1,012,352 

15,000 
12,440 
14,940 
4,496 
33,668 
1,092,896 

        -  

8,154 

          45  
68,302 
89,960 
(1,722) 
164,739 
1,257,635 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
        
 
 
        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
NORTHEAST BANK 
STATEMENTS OF INCOME 
(Dollars in thousands, except share and per share data) 

Interest and dividend income: 
  Interest and fees on loans 
  Interest on available-for-sale securities 
  Other interest and dividend income  
    Total interest and dividend income 

Interest expense: 
  Deposits 
  Federal Home Loan Bank advances 
  Paycheck Protection Program Liquidity Facility 
  Subordinated debt 
  Obligation under lease agreements 
    Total interest expense 
Net interest and dividend income before provision (credit) for loan losses 
Provision (credit) for loan losses 
Net interest and dividend income after provision (credit) for loan losses 

Noninterest income: 
  Fees for other services to customers 
  Gain on sales of PPP loans 
  Gain on sales of SBA loans 
  Gain on sales of residential loans held for sale 
  Net unrealized gain (loss) on equity securities 
  Loss on real estate owned, other repossessed collateral and premises and equipment, net 
  Correspondent fee income 
  Bank-owned life insurance income 
  Loss on assets held for sale 
  Other noninterest income 
    Total noninterest income 

Noninterest expense: 
  Salaries and employee benefits 
  Occupancy and equipment expense 
  Professional fees 
  Data processing fees 
  Marketing expense 
  Loan acquisition and collection expense 
  FDIC insurance premiums (credits) 
  Intangible asset amortization 
  Other noninterest expense 
    Total noninterest expense 
Income before income tax expense 
Income tax expense 
Net income  

Weighted-average shares outstanding: 
  Basic 
  Diluted 

Earnings per common share: 
   Basic 
   Diluted 

Cash dividends declared per common share 

The accompanying notes are an integral part of these financial statements. 

Years Ended June 30, 

2021 

2020 

76,918 
754 
453 
78,125 

8,867 
535 
400 
1,126 
111 
11,039 
67,086 
(1,396) 
68,482 

1,869 
46,701 
- 
107 
(104) 
              (473) 
23,452 
424 
- 
57 
72,033 

22,430 
3,825 
1,930 
4,468 
542 
3,267 
283 
- 
2,681 
39,426 
101,089 
29,586 
71,503 

$ 

$ 

80,870 
1,695 
1,119 
83,684 

16,583 
689 
174 
1,126 
125 
18,697 
64,987 
4,500 
60,487 

1,619 
9,702 
793 
600 
148 
                 (15) 
20 
566 
(337) 
88 
13,184 

24,976 
3,588 
1,783 
3,954 
337 
2,059 
(15) 
434 
3,277 
40,393 
33,278 
10,541 
22,737 

8,275,577 
8,360,355 

8,859,037 
8,991,428 

8.64 
8.55      

0.04 

$ 

$ 

2.57 
2.53    

0.04 

$ 

$ 

$ 

$ 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended June 30, 

2021 

$                     71,503                       

$ 

2020 
             22,737                       

(589) 

1,153 
564 
154 
410 

755 

(1,557) 
(802) 
(218) 
(584) 

$                      71,913                       

$ 

               22,153                       

NORTHEAST BANK 
STATEMENTS OF COMPREHENSIVE INCOME 
(In thousands) 

 Net income 
 Other comprehensive (loss) income, before tax: 
   Available-for-sale securities: 
     Change in net unrealized gain on available-for-sale securities 
   Derivatives and hedging activities: 
     Change in accumulated loss on effective cash flow hedges 
   Total other comprehensive income (loss), before tax 
   Income tax expense (benefit) related to other comprehensive income 
   Other comprehensive income (loss), net of tax 
   Comprehensive income  

The accompanying notes are an integral part of these financial statements. 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
l
a
t
o
T

d
e
t
a
l
u
m
u
c
c
A

r
e
h
t
O

l
a
n
o
i
t
i
d
d
A

n
o
m
m
o
C
g
n
i
t
o
v
-
n
o
N

y
t
i
u
q
E

s
s
o
L

’
s
r
e
d
l
o
h
e
r
a
h
S

e
v
i
s
n
e
h
e
r
p
m
o
C

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

n
i
-
d
i
a
P

l
a
t
i
p
a
C

0
8
5
,
3
5
1

)
4
8
5
(

7
3
7
,
2
2

)
4
7
4
,
1
1
(

)
8
5
3
(

2
0
1
,
1

-

)
0
3
(

)
4
3
2
(

0
1
4

3
0
5
,
1
7

9
3
7
,
4
6
1

-

)
3
4
7
,
5
(

8
7
9

)
1
3
3
(

5
6
9

)
0
3
1
(

$

)
8
3
1
,
1
(

$

-

)
4
8
5
(

-

-

-

-

-

-

-

0
1
4

)
2
2
7
,
1
(

-

-

-

-

-

-

-

-

-

-

1
8
5
,
7
6

7
3
7
,
2
2

-

-

)
8
5
3
(

0
6
9
,
9
8

3
0
5
,
1
7

-

-

-

-

-

-

)
1
3
3
(

$

5
9
0
,
8
7

$

-

-

-

2
0
1
,
1

)
0
4
(

)
5
3
(

)
9
9
1
(

2
0
3
,
8
6

)
1
2
6
,
0
1
(

-

-

-

-

8
7
9

2
1
8

)
3
2
1
(

)
9
4
5
,
5
(

1
9
3
,
2
3
2

$

)
2
1
3
,
1
(

$

2
3
1
,
1
6
1

$

0
2
4
,
4
6

$

5
4

$

t
n
u
o
m
A

3
8
7
,
4
4

s
e
r
a
h
S

k
c
o
t
S

-

-

-

-

-

-

-

-

-

-

5
4

)
5
4
(

-

-

-

-

-

-

$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3
8
7
,
4
4

)
3
8
7
,
4
4
(

7
9
9
,
8

$

6
2
3
,
7
9
9
,
8

-

-

-

-

)
3
5
8
(

)
8
9
0
,
3
5
8
(

-

-

5

0
4

)
5
3
(

4
5
1
,
8

-

-

5
4

)
4
9
1
(

-

-

)
7
(

3
5
1

-

-

-

-

4
0
7
,
4

0
0
0
,
0
4

)
1
9
0
,
5
3
(

1
4
8
,
3
5
1
,
8

3
8
7
,
4
4

)
7
1
3
,
4
9
1
(

-

-

)
8
3
8
,
6
(

1
1
0
,
3
5
1

1
5
1
,
8

$

0
8
4
,
0
5
1
,
8

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

$

$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

k
c
o
t
S
n
o
m
m
o
C
g
n
i
t
o
V

k
c
o
t
S
d
e
r
r
e
f
e
r
P

t
n
u
o
m
A

s
e
r
a
h
S

t
n
u
o
m
A

s
e
r
a
h
S

Y
T
I
U
Q
E

’
S
R
E
D
L
O
H
E
R
A
H
S
N
I
S
E
G
N
A
H
C
F
O
S
T
N
E
M
E
T
A
T
S

)
a
t
a
d
e
r
a
h
s

r
e
p
d
n
a

e
r
a
h
s

t
p
e
c
x
e

,
s
d
n
a
s
u
o
h
t

n
I
(

K
N
A
B
T
S
A
E
H
T
R
O
N

k
c
o
t
s

n
o
m
m
o
c
d
e
t
c
i
r
t
s
e
r

f
o
e
r
u
t
i
e
f
r
o
f
d
n
a

s
n
o
i
t
a
l
l
e
c
n
a
C

t
e
n

,

d
e
s
i
c
r
e
x
e

s
n
o
i
t
p
o
k
c
o
t

S

e
r
a
h
s

.

r
e
p
4
0
0
$
t
a
k
c
o
t
s

n
o
m
m
o
c

n
o
s
d
n
e
d
i
v
i
D

x
a
t

f
o
t
e
n

,
e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

d
e
s
a
h
c
r
u
p
e
r
k
c
o
t
s

n
o
m
m
o
C

k
c
o
t
s

n
o
m
m
o
c

d
e
t
c
i
r
t
s
e
r

f
o
e
c
n
a
u
s
s
I

n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
k
c
o
t

S

k
c
o
t
s

n
o
m
m
o
c
d
e
t
c
i
r
t
s
e
r

f
o
e
r
u
t
i
e
f
r
o
f
d
n
a

s
n
o
i
t
a
l
l
e
c
n
a
C

e
r
a
h
s

.

r
e
p
4
0
0
$
t
a
k
c
o
t
s

n
o
m
m
o
c

n
o
s
d
n
e
d
i
v
i
D

n
o
i
t
a
s
n
e
p
m
o
c
d
e
s
a
b
-
k
c
o
t

S

g
n
i
t
o
v
o
t
k
c
o
t
s
n
o
m
m
o
c
g
n
i
t
o
v
-
n
o
n
f
o
n
o
i
s
r
e
v
n
o
C

x
a
t

f
o
t
e
n

,
e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

d
e
s
a
h
c
r
u
p
e
r
k
c
o
t
s

n
o
m
m
o
C

k
c
o
t
s
n
o
m
m
o
c

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

e
s
e
h
t

f
o

t
r
a
p

l
a
r
g
e
t
n
i

n
a

e
r
a

s
e
t
o
n

g
n
i
y
n
a
p
m
o
c
c
a

e
h
  T

55

t
e
n

,

d
e
s
i
c
r
e
x
e

s
n
o
i
t
p
o
k
c
o
t

S

1
2
0
2
,
0
3
e
n
u
J

t
a

e
c
n
a
l
a
B

e
m
o
c
n
i

t
e
N

0
2
0
2
,
0
3
e
n
u
J

t
a

e
c
n
a
l
a
B

e
m
o
c
n
i

t
e
N

9
1
0
2
,
0
3
e
n
u
J

t
a

e
c
n
a
l
a
B

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NORTHEAST BANK 
STATEMENTS OF CASH FLOWS 
(In thousands) 

Operating activities: 
 Net income 
 Adjustments to reconcile net income to net cash provided by (used in)  
    operating activities: 
 Provision (credit) for loan losses 
 Loss recognized on real estate owned and other repossessed collateral and         
    premises and equipment, net 
 Net unrealized loss (gain) on equity securities 
 Accretion of fair value adjustments on loans, net 
 Amortization of subordinated debt issuance costs 
 Originations of loans held for sale 
 Net proceeds from sales of loans held for sale 
 Gain on sales of residential loans held for sale, net 
 Gain on sales of SBA and other loans held for sale, net 
 Gain on sales of PPP loans, net 
 Unrealized loss on SBA PPP loans held for sale 
 Net decrease in loan servicing rights 
 Amortization of intangible assets 
 Bank-owned life insurance income, net 
 Depreciation of premises and equipment 
 Deferred income tax benefit 
 Stock-based compensation 
 Amortization of investment securities, net 
 Changes in other assets and liabilities: 
  Other assets 
  Other liabilities 
 Net cash provided by operating activities 

Investing activities: 
 Purchases of investment securities 
 Proceeds from maturities and principal payments on investment 
    securities 
 Loan purchases 
 Loan originations, principal collections, and purchased loan paydowns, net 
 Purchases and disposals of premises and equipment, net 
 Proceeds from bank-owned life insurance death benefits 
 Proceeds from sales of real estate owned and other repossessed collateral 
 Net redemptions of Federal Home Loan Bank stock 
 Net cash provided by investing activities 

Financing activities: 
 Net change in deposits 
 Dividends paid on common stock 
 Repurchases of common stock 
 Advances (repayments) under Paycheck Protection Program Liquidity 
     Facility, net 
 Repayment of lease liability 
 Cancellations for tax withholdings on restricted common stock 
 Stock options exercised, net 
 Net cash provided by financing activities 
 Net increase in cash and cash equivalents 
 Cash and cash equivalents, beginning of year 
 Cash and cash equivalents, end of year  

Supplemental schedule of cash flow information: 
 Interest paid 
 Income taxes paid, net 

Supplemental schedule of noncash investing and financing activities: 
 Transfers from loans to real estate owned and other repossessed collateral, net 
 Transfers from fixed assets to real estate owned and other repossessed  
     collateral, net 
 Capitalization of lease liability 

The accompanying notes are an integral part of these financial statements. 

$ 

$ 

$ 

56 

Years Ended June 30, 

2021 

2020 

$ 

71,503 

$ 

22,737 

(1,396) 

473 
104 
(10,717) 
110 
(2,872,780) 
2,866,973 
(107) 
- 
(46,701) 
- 
52 
- 
(424) 
2,600 
(712) 
978 
401 

(12,973) 
10,955 
8,339 

(42,817) 

46,912 
(169,489) 
191,778 
(1,264) 
- 
2,160 
(181) 
27,461 

850,078 
(331) 
(5,743) 

(12,440) 
(1,365) 
(130) 
965 
831,034 
866,834 
143,657 
1,010,491 

9,533 
24,258 

$ 

$ 

1,005 

$ 

- 
2,930 

4,500 

15 
(148) 
(8,642) 
111 
(492,548) 
496,616 
(600) 
(793) 
(9,702) 
337 
738 
434 
(566) 
2,518 
(4,388) 
1,102 
216 

14 
4,356 
16,307 

(15,045) 

26,288 
(171,262) 
161,846 
(1,155) 
549 
410 
(132) 
1,499 

69,981 
(358) 
(11,474) 

12,440 
(1,381) 
(234) 
(30) 
68,944 
86,750 
56,907 
143,657 

18,818 
13,294 

1,639 

71 
5,554 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO FINANCIAL STATEMENTS  

1.  Summary of Significant Accounting Policies  

The accounting and reporting policies of Northeast Bank (the “Bank”) conform to accounting principles generally accepted in the 
United States of America (“US GAAP”) and conform to practices within the financial services industry. 

Business  

The Bank is a Maine state-chartered bank. The Bank is subject to supervision and regulation by applicable state and federal banking 
agencies, including the Bureau and the FDIC. The Bank faces competition from banks and other financial institutions. The Bank 
provides a full range of banking services to individual and corporate customers throughout south-central and western Maine and 
conducts loan purchasing and origination activities nationwide. 

Reclassifications  

Certain previously reported amounts have been reclassified to conform to the current year's presentation. These reclassifications did 
not impact previously reported net income or shareholders' equity. 

Use of Estimates  

The financial statements have been prepared in conformity with US GAAP. In preparing the financial statements, management is 
required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent 
assets and liabilities as of the date of the balance sheet and reported amounts of revenue and expenses during the reporting period. 
Actual results could differ significantly from those estimates.  

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, 
the determination of fair values in conjunction with the application of loan acquisition accounting, and the ongoing evaluation of 
assets for potential impairment.  

Concentrations of Credit Risk  

Most of the Community Banking Division's business activity is with customers located within the State of Maine. However, the 
business activities of the Bank’s National Lending Division are diversified across the country. In all regions, the Bank’s focus is to 
originate and purchase commercial real estate and commercial and industrial loans. Repayment of loans is expected from cash flows 
of the borrower. Losses on secured loans are limited by the value of the collateral upon default of the borrowers. The Bank does not 
have any significant concentrations to any one industry or customer.  

Cash and Cash Equivalents  

For purposes of presentation in the statements of cash flows, cash and cash equivalents consist of cash and due from banks and short-
term investments. The Bank is required to maintain a certain reserve balance in the form of cash or deposits with other financial 
institutions. At June 30, 2021 and 2020, such reserve balances totaled $2.6 million and $3.4 million, respectively.  

Securities  

Securities for which the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and carried at 
amortized cost. Those securities held for indefinite periods of time, but not necessarily to maturity are classified as available-for-sale. 
Securities held for indefinite periods of time include securities that management intends to use as part of its asset/liability, liquidity, or 
capital management strategies and may be sold in response to changes in interest rates, maturities, asset/liability mix, liquidity needs, 
regulatory capital needs or other business factors. Debt securities available-for-sale are carried at estimated fair value with unrealized 
gains and losses reported on an after-tax basis in shareholders' equity as accumulated other comprehensive income or loss. Equity 
investments measured at net asset value are carried at estimated fair value with changes in unrealized gains and losses recorded in 
noninterest income in the statements of income. 

57 

  
 
 
 
 
Interest and dividends on securities are recorded on the accrual method. Premiums and discounts on securities are amortized or 
accreted into interest income by the level-yield method over the remaining period to contractual maturity, adjusted for the effect of 
actual prepayments in the case of mortgage-backed securities. These estimates of prepayment assumptions are made based upon the 
actual performance of the underlying security, current interest rates, the general market consensus regarding changes in mortgage 
interest rates, the contractual repayment terms of the underlying loans, the priority rights of the investors to the cash flows from the 
mortgage securities and other economic conditions. When differences arise between anticipated prepayments and actual prepayments, 
the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Unamortized premium or 
discount is adjusted to the amount that would have existed had the new effective yield been applied since purchase, with a 
corresponding charge or credit to interest income.  

Security transactions are recorded on the trade date. Realized gains and losses are determined using the specific identification method 
and are recorded in noninterest income.  

Management evaluates securities for other-than-temporary impairment on a periodic basis. Factors considered in determining whether 
an impairment is other than temporary include: (1) the length of time and the extent to which the fair value has been less than cost, 
(2) the financial condition and near-term prospects of the issuer and (3) the intent and ability of the Bank to hold the investment for a 
period of time sufficient to allow for any anticipated recovery in fair value. If the Bank intends to sell an impaired security, the Bank 
records an other-than-temporary loss in an amount equal to the entire difference between the fair value and amortized cost. If a 
security is determined to be other-than-temporarily impaired, but the Bank does not intend to sell the security, only the credit portion 
of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.  

Federal Home Loan Bank Stock  

During the periods presented, the Bank has owned an investment in the stock of the Federal Home Loan Bank of Boston ("FHLBB"). 
No readily-available market exists for this stock, and it has no quoted market value. The Bank, as a member of the FHLBB, is required 
to maintain investments in the capital stock of the FHLBB equal to their membership base investments plus an activity-based 
investment determined according to the Bank's level of outstanding FHLBB advances. The Bank reviews its investments in FHLBB 
stock periodically to determine if other-than-temporary impairment exists. The Bank reviews recent public filings, rating agency 
analysis and other factors, when making the determination. As of June 30, 2021, no impairment has been recognized. 

Loans Held for Sale and Loan Servicing  

Residential real estate mortgage loans are designated as held for sale or held to maturity based on intent, which is determined when 
loans are underwritten. The Bank’s PPP Loans are designated as held for sale. Loans originated and held for sale in the secondary 
market are carried at the lower of cost or fair value with any losses recognized in non-interest income. SBA loans are designated as 
held for sale based on intent to sell, which is determined on a quarterly basis. The guaranteed portions of the loans are transferred to 
held for sale and are carried at the lower of cost or fair value. Realized gains and losses on sales of residential loans are determined 
using the specific identification method and realized gains and losses on sales of SBA loans are determined using the allocation of 
participating interests sold and retained. Direct loan origination costs and fees related to loans held for sale are deferred upon 
origination and are recognized as an adjustment to the gain or loss on the date of sale.  

In connection with the mortgage loans to be held for sale, the Bank often offers interest rate lock commitments to prospective 
borrowers. The Bank manages this interest rate risk by entering into offsetting forward sale agreements with third party investors for 
certain funded loans and loan commitments. The Bank uses "best efforts" forward loan sale commitments to mitigate the risk of 
potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. The gross effect of 
the derivative loan commitments and forward sale agreements is nominal at each date presented.  

The Bank recognizes the SBA servicing rights as separate assets, which is classified as servicing rights, net, on the balance sheet. The 
Bank capitalizes SBA servicing rights at the net present value of the fee income and servicing cost spread upon the sale of the related 
loans. The Bank uses the amortization method to subsequently measure servicing assets. The SBA servicing rights are amortized over 
the estimated weighted average life of the loans. The Bank's assumptions with respect to prepayments, which affect the estimated 
average life of the loans, are adjusted quarterly and as necessary to reflect current circumstances. The Bank evaluates the estimated 
life and fair value of its servicing portfolio based on data that is disaggregated to reflect note rate, type, and term on the underlying 
loans. The Bank performs an assessment of capitalized SBA servicing rights for impairment based on the current fair value of those 
rights. Fair value of the servicing rights is based on a valuation model that calculates the present value of estimated future net 

58 

  
 
 
 
 
servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing 
income, such as the cost to service, the discount rate, prepayment speeds and default rates and losses. Impairment is recognized 
through a valuation allowance to the extent that fair value is less than the capitalized amount. If the Bank later determines that all or a 
portion of the impairment no longer exists, a reduction of the allowance may be recorded as an increase to income.  

Loans  

Loans are carried at the principal amounts outstanding or amortized acquired fair value, in the case of acquired loans, adjusted by 
partial charge-offs and net of deferred loan costs or fees. Loan fees and certain direct origination costs are deferred and amortized into 
interest income over the expected term of the loan using the level-yield method. When a loan is paid off, any unamortized discount or 
premium is recognized in interest income. Interest income is accrued based upon the daily principal amount outstanding except for 
loans on nonaccrual status.  

Loans purchased by the Bank are accounted for under ASC 310-30, Receivables—Loans and Debt Securities Acquired with 
Deteriorated Credit Quality ("ASC 310-30"). At acquisition, the effective interest rate is determined based on the discount rate that 
equates the present value of the Bank's estimate of cash flows with the purchase price of the loan. Prepayments are not assumed in 
determining a purchased loan's effective interest rate and income accretion. The application of ASC 310-30 limits the yield that may 
be accreted on the purchased loan, or the "accretable yield," to the excess of the Bank's estimate, at acquisition, of the expected 
undiscounted principal, interest, and other cash flows over the Bank's initial investment in the loan. The excess of contractually 
required payments receivable over the cash flows expected to be collected on the loan represents the purchased loan's "nonaccretable 
difference." Subsequent improvements in expected cash flows of loans with nonaccretable differences result in a prospective increase 
to the loan's effective yield through a reclassification of some, or all, of the nonaccretable difference to accretable yield. The effect of 
subsequent credit-related declines in expected cash flows of purchased loans are recorded through a specific allocation in the 
allowance for loan losses.  

Loans are generally placed on nonaccrual status when they are past due 90 days as to either principal or interest, or when, in 
management's judgment, the collectability of interest or principal of the loan has been significantly impaired. Loans accounted for 
under ASC 310-30 are placed on nonaccrual when it is not possible to reach a reasonable expectation of the timing and amount of cash 
flows to be collected on the loan. When a loan has been placed on nonaccrual status, previously accrued and uncollected interest is 
reversed against interest income on loans. Interest on nonaccrual loans is accounted for on a cash-basis or using the cost-recovery 
method when collectability is doubtful. A loan is returned to accrual status when collectability of principal is reasonably assured and 
the loan has performed for a reasonable period of time.  

In cases where a borrower experiences financial difficulties and the Bank makes certain concessionary modifications to contractual 
terms, the loan is classified as a TDR, and therefore, by definition, is an impaired loan. Concessionary modifications may include 
adjustments to interest rates, extensions of maturity, and other actions intended to minimize economic loss and avoid foreclosure or 
repossession of collateral. For loans accounted for under ASC 310-30, the Bank evaluates whether it has granted a concession by 
comparing the restructured debt terms to the expected cash flows at acquisition plus any additional cash flows expected to be collected 
arising from changes in estimate after acquisition. As a result, if an ASC 310-30 loan is modified to be consistent with, or better than, 
the Bank's expectations at acquisition, the modified loan would generally not qualify as a TDR. Nonaccrual loans that are restructured 
generally remain on nonaccrual status for a minimum period of six months to demonstrate that the borrower can meet the restructured 
terms. If the restructured loan is on accrual status prior to being modified, it is reviewed to determine if the modified loan should 
remain on accrual status. If the borrower's ability to meet the revised payment schedule is not reasonably assured, the loan is classified 
as a nonaccrual loan. With limited exceptions, loans classified as TDRs remain classified as such until the loan is paid off.  

Allowance for Loan Losses  

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to 
earnings. For residential and consumer loans, a charge-off is recorded no later than the point at which a loan is 180 days past due if the 
loan balance exceeds the fair value of the collateral, less estimated costs to sell. For commercial loans, a charge-off is recorded on a 
case-by-case basis when all or a portion of the loan is deemed to be uncollectible. Subsequent recoveries, if any, are credited to the 
allowance. 

The allowance for loan losses consists of general, specific, and unallocated reserves and reflects management’s estimate of probable 
loan losses inherent in the loan portfolio at the balance sheet date. Management uses a consistent and systematic process and 

59 

  
 
 
 
 
methodology to evaluate the appropriateness of the allowance for loan losses on a quarterly basis. The calculation of the allowance for 
loan losses is segregated by portfolio segments, which include: residential real estate, commercial real estate, commercial and 
industrial, consumer, purchased and SBA loans. Risk characteristics relevant to each portfolio segment are as follows: 

Residential real estate: All loans in this segment are collateralized by residential real estate and repayment is primarily 
dependent on the credit quality, loan-to-value ratio and income of the individual borrower. The overall health of the 
economy, particularly unemployment rates and housing prices, has a significant effect on the credit quality in this segment. 
For purposes of the Bank’s allowance for loan loss calculation, home equity loans and lines of credit are included in 
residential real estate. 

Commercial real estate: Loans in this segment are primarily income-producing properties. For owner-occupied properties, the 
cash flows are derived from an operating business, and the underlying cash flows may be adversely affected by deterioration 
in the financial condition of the operating business. The underlying cash flows generated by non-owner occupied properties 
may be adversely affected by increased vacancy rates. Management periodically obtains rent rolls and operating statements, 
with which it monitors the cash flows of these loans. Adverse developments in either of these areas will have an adverse 
effect on the credit quality of this segment. For purposes of the allowance for loan losses, this segment also includes 
construction loans. 

Commercial and industrial: Loans in this segment are made to businesses and are generally secured by the assets of the 
business. Repayment is expected from the cash flows of the business. Weakness in national or regional economic conditions, 
and a corresponding weakness in consumer or business spending, will have an adverse effect on the credit quality of this 
segment. 

Consumer: Loans in this segment are generally secured, and repayment is dependent on the credit quality of the individual 
borrower. Repayment of consumer loans is generally based on the earnings of individual borrowers, which may be adversely 
impacted by regional labor market conditions. 

Purchased: Loans in this segment are typically secured by commercial real estate, multi-family residential real estate, or 
business assets and have been acquired by the National Lending Division. Loans acquired by the National Lending Division 
are, with limited exceptions, performing loans at the date of purchase. Repayment of loans in this segment is largely 
dependent on cash flow from the successful operation of the property, in the case of non-owner occupied property, or 
operating business, in the case of owner-occupied property. Loan performance may be adversely affected by factors affecting 
the general economy or conditions specific to the real estate market, such as geographic location or property type. Loans in 
this segment are evaluated for impairment under ASC 310-30. The Bank reviews expected cash flows from purchased loans 
on a quarterly basis. The effect of a decline in expected cash flows subsequent to the acquisition of the loan is recognized 
through a specific allocation in the allowance for loan losses. 

SBA: Loans in this segment are comprised of both commercial real estate and commercial and industrial loans to small 
businesses, underwritten and originated by the Bank. Loans are underwritten and originated primarily in accordance with 
SBA 7(a) guidelines and are partially guaranteed by the SBA. Loans are primarily secured by income-producing properties 
and/or assets of the businesses or borrowers. Adverse developments in national or regional economic conditions, and a 
corresponding weakness in consumer or business spending, will have an adverse effect on the credit quality of this segment. 

The general component of the allowance for loan losses for originated loans is based on historical loss experience adjusted for 
qualitative factors stratified by loan segment. The Bank does not weight periods used in that analysis to determine the average loss rate 
in each portfolio segment. This historical loss factor is adjusted for the following qualitative factors: 

•  Levels and trends in delinquencies and non-performing loans;  

•  Trends in the volume and nature of loans;  

•  Trends in credit terms and policies, including underwriting standards, procedures and practices, and the experience and 

ability of lending management and staff;  

•  Trends in portfolio concentration; 

60 

  
 
 
 
 
 
 
 
 
•  National and local economic trends and conditions;  

•  Effects of changes or trends in internal risk ratings; and 

•  Other effects resulting from trends in the valuation of underlying collateral.  

There were no significant changes in the Bank's policies or methodology pertaining to the general component of the allowance for 
loan losses during the years ended June 30, 2021 or 2020.  

The allocated component of the allowance for loan losses relates to loans that are classified as impaired. Impairment is measured on a 
loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair 
value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows or collateral 
value of the impaired loan is lower than the carrying value of the loan. 

For all portfolio segments, except loans accounted for under ASC 310-30, a loan is considered impaired when, based on current 
information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due 
according to the contractual terms of the loan agreement. Loans that experience insignificant payment delays and payment shortfalls 
generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-
by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the 
delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and 
interest owed. For the purchased loan segment, a loan is considered impaired when, based on current information and events, it is 
probable that the Bank will be unable to realize cash flows as expected at acquisition. For loans accounted for under ASC 310-30 for 
which cash flows can reasonably be estimated, loan impairment is measured based on the decrease in expected cash flows from those 
estimated at acquisition, excluding changes due to changes in interest rate indices and other non-credit related factors, discounted at 
the loan’s effective rate assumed at acquisition. Factors considered by management in determining impairment include payment status, 
collateral value, and the probability of collecting the scheduled principal and interest payments when due. 

Premises and Equipment  

Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are 
computed by the straight-line method over the estimated useful lives of the assets or the respective lease terms. Right of use assets are 
included in premises and equipment and amortized over the lease term or estimated useful life, whichever is shorter. Maintenance and 
repairs are charged to expense as incurred and the cost of major renewals and betterments are capitalized.  

Real Estate Owned and Other Repossessed Collateral  

Assets in control of the Bank or acquired through foreclosure or repossession are held for sale and are initially recorded at fair value 
less estimated costs to sell at the date control is established, resulting in a new cost basis. The amount by which the recorded 
investment in the loan exceeds the fair value (net of estimated cost to sell) of the foreclosed asset is charged to the allowance for loan 
losses. Subsequent declines in the fair value of the foreclosed asset below the new cost basis are recorded through the use of a 
valuation allowance or through a direct write-off. Subsequent increases in the fair value may only be recorded to the extent of any 
previously recognized valuation allowance. Rental revenue received and gains and losses recognized on foreclosed assets is included 
in other noninterest income, whereas operating expenses and changes in the valuation allowance relating to foreclosed assets are 
included in other noninterest expense.  

Impairment of Long-Lived Assets  

The Bank reviews long-lived assets, including premises and equipment, for impairment whenever events or changes in business 
circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not 
be fully recoverable. The Bank performs undiscounted cash flow analyses to determine if impairment exists. If impairment is 
determined to exist, any related impairment loss is calculated based on fair value. Impairment losses on assets to be disposed of, if 
any, are based on the estimated proceeds to be received, less costs of disposal.  

61 

  
 
 
 
 
 
 
 
 
 
Bank-Owned Life Insurance  

Increases in the cash surrender value of bank-owned life insurance policies, as well as death benefits received net of any cash 
surrender value, are recorded in noninterest income, and are not subject to income taxes. The cash surrender values of the policies not 
previously endorsed to participants are recorded as assets of the Bank. Any amounts owed to participants relating to these policies are 
recorded as liabilities of the Bank. The Bank reviews the financial strength of the insurance carriers prior to the purchase of life 
insurance policies and no less than annually thereafter.  

Correspondent Fee Income 

The Bank receives correspondent fee income from a third party in connection with a loan correspondent agreement entered into in 
June 2020. As a result of this agreement, when the third party purchases PPP loans at a discount, the Bank shares in the resulting 
discount from those purchases in exchange for access to the Bank’s correspondent relationship with the Federal Reserve. During the 
year ended June 30, 2021, the Bank received $6.0 million in correspondent fees. These fees are deferred, along with those received in 
prior periods, and are included in other liabilities on the balance sheet and the recognition of the income is included in correspondent 
fee income in the income statement. The Bank continues to recognize the correspondent fees in income over the expected lives of the 
related loans. For the year ended June 30, 2021, the Bank recognized $4.1 million in correspondent fee income. 

In addition to the correspondent fee described above, the Bank also shares in the net servicing income on purchased PPP loans, 
comprised of the amortization of purchased accrued interest and the earned net servicing interest on the portfolio over time. As of June 
30, 2021, the Bank estimated the net servicing income earned based on the existing PPP portfolio and information provided by the 
third party. The Bank recorded a receivable of $13.3 million, included in other assets on the balance sheet, and the recognition of the 
income is included in correspondent fee income in the income statement. The Bank will continue to recognize the net servicing 
income over the expected lives of the related loans (approximately two years). During the year ended June 30, 2021, the Bank 
recognized $19.4 million in net servicing income. The timing and amount of this net servicing income is subject to change, depending 
on a number of factors, primarily the balance and amount of time that the loans are outstanding, including when and if the SBA 
approves the forgiveness of individual loans. Until the loans are forgiven or repaid, the loans will continue to accrue interest, and the 
Bank will continue to update its estimated net servicing income in future quarters.  

Income Taxes  

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial 
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are 
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected 
to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that 
includes the enactment date. The Bank's policy is to recognize interest and penalties assessed on uncertain tax positions in income tax 
expense (See Note 11). The Bank exercises significant judgment in evaluating the amount and timing of recognition of the resulting 
tax assets and liabilities. Additionally, see Note 11 for detail regarding reserves for uncertain tax positions as of June 30, 2021 and 
2020. 

Excess tax benefits or deficiencies in relation to stock-based compensation are recorded in the income statement as part of the income 
tax expense on a prospective basis. For interim reporting purposes, the excess tax benefits or deficiencies are recorded as discrete 
items in the period in which they arise.  Excess tax benefits are presented as an operating activity in the statement of cash flows.  In 
addition, when calculating incremental shares for earnings per share, entities exclude from assumed proceeds excess tax benefits that 
previously would have been recorded in additional paid-in capital. The total income tax benefit recorded in income tax expense 
relating to excess tax benefits on stock-based compensation for the year ended June 30, 2021 and 2020 was $558 thousand and $199 
thousand, respectively. 

Stock-Based Compensation  

The Bank's stock-based compensation plans provide for awards of stock options, restricted stock and other stock-based compensation 
to directors, officers and employees. The cost of employee services received in exchange for awards of equity instruments is based on 
the grant-date fair value of those awards. Compensation cost is recognized over the requisite service period as a component of 
compensation expense. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite 

62 

  
 
 
 
 
service period for the entire award. The Bank uses the Black-Scholes model to estimate the fair value of stock options, while the 
market price of the Bank's common stock at the date of grant is used for restricted stock awards.  

Comprehensive Income  

Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes 
unrealized gains and losses on securities available-for-sale, unrealized losses related to factors other than credit on debt securities, 
unrealized gains and losses on cash flow hedges and deferred gains on hedge accounting transactions.  

Earnings Per Share  

Basic earnings per share is calculated using the two-class method. The two-class method is an earnings allocation formula under 
which earnings per share is calculated from common stock and participating securities according to dividends declared and 
participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to 
participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment 
awards that contain non-forfeitable rights to dividends are considered participating securities (i.e. unvested restricted stock), not 
subject to performance-based measures. Basic earnings per share is calculated by dividing net income available to common 
shareholders by the weighted-average number of common shares outstanding (inclusive of participating securities). Diluted earnings 
per share have been calculated in a manner similar to that of basic earnings per share, except that the weighted-average number of 
common shares outstanding is increased to include the number of additional common shares that would have been outstanding if all 
potentially dilutive common shares (such as those resulting from the exercise of stock options or the attainment of performance 
measures) were issued during the period, computed using the treasury stock method.  

Derivatives  

Derivative instruments are carried at fair value in the Bank's financial statements. The accounting for changes in the fair value of a 
derivative instrument is determined by whether it has been designated and qualifies as part of a hedging relationship, and further, by 
the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, the Bank 
designates the hedging instrument, based upon the exposure being hedged, as either a fair value hedge or a cash flow hedge. For 
derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future 
cash flows that is attributable to a particular risk), the effective portion of the gain or loss on the derivative instrument is reported as a 
component of other comprehensive income, net of related tax, and reclassified into earnings in the same period or periods during 
which the hedged transactions affect earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative 
change in the present value of future cash flows of the hedged item (i.e., the ineffective portion), if any, is recognized in current 
earnings during the period. For derivative instruments designated and qualifying as a fair value hedge (i.e., hedging the exposure to 
changes in the fair value of an asset or liability or an identified portion thereof that is attributable to the hedged risk), the gain or loss 
on the derivative instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk, are recognized in 
current earnings during the period of the change in fair values. At the inception of a hedge, the Bank documents certain items, 
including but not limited to the following: the relationship between hedging instruments and hedged items, Bank risk management 
objectives, hedging strategies, and the evaluation of hedge transaction effectiveness. Documentation includes linking all derivatives 
designated as fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific forecasted transactions.  

Hedge accounting is discontinued prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair 
value or cash flow of a hedged item, (2) a derivative expires or is sold, (3) a derivative is de-designated as a hedge, because it is 
unlikely that a forecasted transaction will occur, or (4) it is determined that designation of a derivative as a hedge is no longer 
appropriate. For derivative instruments not designated as hedging instruments, the gain or loss on the derivative is recognized in 
current earnings during the period of change.  

Transfer of Financial Assets  

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred 
assets is deemed to be surrendered when (1) the assets have been isolated from the Bank, (2) the transferee obtains the right (free of 
conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not 
maintain effective control over the transferred assets. There are no agreements to repurchase before their maturity.  

63 

  
 
 
 
 
Transfers of a portion of a loan must meet the criteria of a participating interest. If it does not meet the criteria of a participating 
interest, the transfer must be accounted for as a secured borrowing. In order to meet the criteria for a participating interest, all cash 
flows from the loan must be divided proportionately, the rights of each loan holder must have the same priority, and the loan holders 
must have no recourse to the transferor other than standard representations and warranties and no loan holder has the right to pledge or 
exchange the entire loan. 

The Bank sells financial assets in the normal course of business, the majority of which are related to the SBA-guaranteed portion of 
loans, as well as residential mortgage loan sales through established programs, commercial loan sales through participation 
agreements, and other individual or portfolio loan and securities sales. In accordance with accounting guidance for asset transfers, the 
Bank considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the 
balance sheet. With the exception of servicing and certain performance-based guarantees, the Bank's continuing involvement with 
financial assets sold is minimal and generally limited to market customary representation and warranty clauses.  

When the Bank sells financial assets, it may retain servicing rights and/or other interests in the financial assets. The gain or loss on 
sale depends on the previous carrying amount of the transferred financial assets, the servicing right recognized, and the consideration 
received, and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests held 
by the Bank are carried at the lower of cost or fair value.  

Advertising Costs 

Advertising costs are expensed as incurred. 

Segment Reporting  

All of the Bank's operations are considered by management to be one operating segment.  

Recent Accounting Pronouncements  

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) (“ASU 2016-13”). This guidance is 
intended to provide financial statement users with more decision-useful information about the expected credit losses on financial 
instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the 
amendments in this guidance replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that 
reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit 
loss estimates. In October 2019, the FASB made a final decision to delay the effective date for ASU 2016-13 for smaller reporting 
companies, which allows the Bank to adopt the standard on July 1, 2023. Management has elected to delay the adoption of ASU 2016-
13. Management has engaged an existing third-party service provider to assist in implementation and is in the process of identifying 
the methodologies necessary to implement the guidance. 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurements (Topic 820) (“ASU 2018-13”). This update modifies 
disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. This includes removing requirements 
related to transfers between Level 1 and Level 2, the policy of timing of transfers between levels, and the valuation process for Level 3 
fair value measurements, modifying disclosure requirements related to investments in certain entities that calculate net asset value, and 
adding disclosure requirements for changes in unrealized gains and losses for recurring Level 3 fair value measurements and the range 
and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments in this 
guidance are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those 
fiscal years. Early adoption is permitted. The adoption of this guidance did not have a significant impact on the Bank’s financial 
statements. 

In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing 
Rate (“SOFR”) Overnight Index Swap (“OIS”) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes (“ASU 2018-16”). 
This guidance permits the use of the Overnight Index Swap rate based on the Secured Overnight Financing Rate as a U.S. benchmark 
interest rate, in addition to the London Interbank Offered Rate (“LIBOR”) swap rate due to concerns about the sustainability of 
LIBOR. The amendments in this update are required to be adopted concurrently with ASU 2017-12. The adoption of this guidance did 
not have a significant impact on the Bank’s financial statements. 

64 

  
 
 
 
 
  
In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments (“ASU 2020-03”). This 
guidance provides updates on a wide variety of Topics in the Codification, including updates to the interaction of Topic 842 and Topic 
326, and the interaction of Topic 326 and Subtopic 860-20. This ASU will be effective under the same effective dates as ASU 2016-
13. 

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). This guidance provides 
optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by 
reference rate reform if certain criteria are met. The amendments in this Update apply only to contracts, hedging relationships, and 
other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The 
amendments in this Update are effective for all entities as of March 12, 2020 through December 12, 2022. The adoption of this 
guidance did not have a significant impact on the Bank’s financial statements. 

Subsequent Events 

The Bank has evaluated the impact of events that have occurred subsequent to June 30, 2021 through the date the financial statements 
were available to be filed with the FDIC. Based on this evaluation, the Bank has determined none of these events were required to be 
recognized in the financial statements and related notes except as follows: 

Subsequent to June 30, 2021, on July 1, 2021, the Bank redeemed $15.1 million of 6.75% fixed-to-floating subordinated notes due 
2026 (the “Notes”), which became redeemable on July 1, 2021. The Bank redeemed the Notes at a redemption price equal to 100% of 
the outstanding principal amount of the Notes being redeemed, plus any accrued and unpaid interest.  

2. Securities 

The following presents a summary of the amortized cost, gross unrealized holding gains and losses, and fair value of securities. 

Amortized  
Cost  

Gross Unrealized 
Gains 

Gross Unrealized 
Losses 

Fair  
Value  

June 30, 2021 
U.S. Government agency securities 
Agency mortgage-backed securities 
Equity investments measured at net asset value 
Total securities 

June 30, 2020 
U.S. Government agency securities 
Agency mortgage-backed securities 
Equity investments measured at net asset value 
Total securities 

$ 

$ 

$ 

$ 

51,561 
7,938 
7,282 
66,781 

51,020 
13,070 
7,187 
71,277 

$ 

$ 

$ 

$ 

$ 

(In thousands) 
64  
208 
- 
272 

$ 

483  
345 
52 
880 

$ 

$ 

(33) 
- 
(52) 
(85) 

- 
- 
- 
- 

$ 

$ 

$ 

$ 

51,591 
8,146 
7,230 
66,967 

51,503 
13,415 
7,239 
72,157 

At June 30, 2021, the Bank held no securities of any single issuer (excluding the U.S. Government and federal agencies) with a book 
value that exceeded 10% of shareholders’ equity.  

When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on sale. There were no 
securities sold during the years ending June 30, 2021 or 2020. At June 30, 2021, securities with a fair value of $59.7 million were 
pledged as collateral to secure potential FHLBB advances, compared to $64.9 million at June 30, 2020. 

The following summarizes the Bank’s gross unrealized losses and fair values aggregated by investment category and length of time 
that individual securities have been in a continuous unrealized loss position. 

65 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 12 Months 
Fair 
Value 

Unrealized 
Losses 

More than 12 Months 

Fair 
Value 

Unrealized 
Losses 

Total 

Fair 
Value 

Unrealized 
Losses 

June 30, 2021 
U.S. Government agency securities 
Agency mortgage-backed securities 
Equity investments measured at net asset value 
Total investment securities 

$ 

23,307 
- 
5,591 

$ 

28,898 

June 30, 2020 
U.S. Government agency securities 
Agency mortgage-backed securities 
Equity investments measured at net asset value 
Total investment securities 

$ 

$ 

- 
- 
- 

- 

$ 

$ 

$ 

$ 

(33) 
- 
(52) 

(85) 

- 
- 
- 

- 

$ 

$ 

$ 

$ 

(In thousands) 
- 
- 
- 

$ 

- 

- 
- 
- 

- 

$ 

$ 

$ 

- 
- 
- 

- 

- 
- 
- 

- 

$ 

$ 

$ 

$ 

23,307 
- 
5,591 

28,898 

- 
- 
- 

- 

$ 

$ 

$ 

$ 

(33) 
- 
(52) 

(85) 

- 
- 
- 

- 

There were no other-than-temporary impairment losses on securities during the years ended June 30, 2021 and 2020. 

At June 30, 2021, the Bank had nine securities in a loss position, all less than twelve months. At June 30, 2021, all of the Bank’s 
securities were issued or guaranteed by either government agencies or government-sponsored enterprises. The change in fair value of 
the Bank’s securities at June 30, 2021 is attributable to changes in interest rates. 

In addition to considering current trends and economic conditions that may affect the quality of individual securities within the Bank’s 
securities portfolio, management of the Bank considers the Bank’s ability and intent to hold such securities to maturity or recovery of 
cost. At June 30, 2021, the Bank did not intend to sell and it is not more likely than not that the Bank will be required to sell the 
securities before recovery of its amortized cost. As such, management does not believe any of the Bank’s securities are other-than-
temporarily impaired at June 30, 2021. 

The securities measured at net asset value include a fund that seeks to invest in securities either issued or guaranteed by the U.S. 
government or its agencies, as well as a fund that primarily invests in the federally guaranteed portion of SBA 7(a) loans that adjust 
quarterly or monthly and are indexed to the Prime Rate. The underlying composition of these funds is primarily government agencies, 
other investment-grade securities, or the guaranteed portion of SBA 7(a) loans, as applicable. As of June 30, 2021, the effective 
duration of the fund that seeks to invest in securities either issued or guaranteed by the U.S. government or its agencies is 3.78 years. 

The amortized cost and fair values of available-for-sale debt securities by contractual maturity are shown below as of June 30, 2021. 
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or 
without call or prepayment penalties. 

Amortized Cost 

Fair Value 

Due within one year 
Due after one year through five years 
Due after five years through ten years 
Due after ten years 
Total U.S. Government agency securities 
Agency mortgage-backed securities 
Total available-for-sale debt securities 

$ 

$ 

(In thousands) 
17,154 
34,407 
- 
- 
51,561 
7,938 
59,499 

$ 

$ 

17,214 
34,377 
- 
- 
51,591 
8,146 
59,737 

3.  Loans, Allowance for Loan Losses and Credit Quality 

The composition of the Bank’s loan portfolio is as follows on the dates indicated. 

Originated 

June 30, 2021 
Purchased 

Total 

Originated 

June 30, 2020 
Purchased 

Total 

Commercial real estate 
Commercial and industrial 
SBA 
Residential real estate 
Consumer  

Total loans 

$ 

$ 

268,649 
254,526 
39,549 
47,704 
1,142 
611,570 

$ 

$ 

419,833 
334 
- 
8,887 
- 
429,054 

$ 

$ 

688,482 
254,860 
39,549 
56,591 
1,142 
1,040,624 

262,142 
208,169 
47,095 
65,998 
1,574 
584,978 

$ 

$ 

374,545 
355 
- 
11,724 
- 
386,624 

$ 

$ 

636,687 
208,524 
47,095 
77,722 
1,574 
971,602 

$ 

(In thousands) 
$ 

Total loans include deferred loan origination fees, net, of $329 thousand as of June 30, 2021 and deferred loan origination fees, net, of 
$336 thousand as of June 30, 2020. 

66 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
Loans pledged as collateral with the FHLBB for outstanding borrowings totaled $289.3 million and $308.8 million, and provided 
additional borrowing capacity which totaled $203.4 million and $229.7 million, at June 30, 2021 and 2020, respectively. 

The Bank sold no National Lending Division purchased loans during the years ended June 30, 2021 and 2020. 

Paycheck Protection Program (“PPP”) loans 

During the years ended June 30, 2021 and 2020, the Bank participated in the PPP. The Bank originated $2.84 billion and $487.5 
million of loans in connection with the PPP, during the years ended June 30, 2021 and 2020, respectively. The Bank subsequently sold 
PPP loans with a total principal balance of $2.87 billion and $457.6 million, recording a net gain of $46.7 million and $9.7 million on 
the sales primarily resulting from the recognition of net deferred fees, offset by purchase price discounts, during the years ended June 
30, 2021 and 2020, respectively. The remaining $29.9 million of PPP loans were classified as held for sale at June 30, 2020, offset by 
a valuation adjustment to reflect the fair value of the loans and unamortized net deferred fees. The Bank had no PPP loans held for 
sale at June 30, 2021. 

Related Party Loans 

Certain of the Bank's related parties are credit customers of the Bank in the ordinary course of business. All loans and commitments 
included in such transactions are on such terms, including interest rates, repayment terms and collateral, as those prevailing at the time 
for comparable transactions with persons who are not affiliated with the Bank and do not involve more than a normal risk of 
collectability or present other features unfavorable to the Bank.  

As of June 30, 2021 and 2020, the outstanding loan balances to directors, officers, principal shareholders and their associates were $75 
thousand and $86 thousand, respectively. All loans to these related parties were current and accruing at those dates.  

Past Due and Nonaccrual Loans 

The following is a summary of past due and nonaccrual loans: 

June 30, 2021 
Originated portfolio: 
 Commercial real estate 
 Commercial and industrial 
 SBA 
 Residential real estate 
 Consumer 
Total originated portfolio 
Purchased portfolio: 
 Commercial real estate 
 Commercial and industrial 
 Residential real estate 

Total purchased portfolio 
  Total loans 

June 30, 2020 
Originated portfolio: 
 Commercial real estate 
 Commercial and industrial 
 SBA 
 Residential real estate 
 Consumer 
Total originated portfolio 
Purchased portfolio: 
 Commercial real estate 
 Commercial and industrial 
 Residential real estate 

Total purchased portfolio 
  Total loans 

30-59 
Days 

60-89  
Days 

Past Due 90 
Days or More- 
Nonaccrual 

Total 
Past 
Due 

(In thousands) 

Total 
Current 

Total 
Loans 

Non- 
Accrual 
Loans 

$ 

$ 

$ 

$ 

1,200 
- 
232 
59 
- 
1,491 

- 
- 
- 
- 
1,491 

- 
18 
- 
- 
6 
24 

731 
- 
- 
731 
755 

$ 

$ 

$ 

$ 

23 
- 
- 
208 
3 
234 

1,012 
- 
- 

1,012 
1,246 

26 
- 
34 
- 
12 
72 

1,066 
- 
- 

1,066 
1,138 

$ 

$ 

$ 

$ 

1,005 
- 
788 
320 
36 
2,149 

5,222 
57 
1,114 

6,393 
8,542 

3,864 
216 
2,982 
180 
9 
7,251 

6,071 
57 
1,169 

7,297 
14,548 

$ 

$ 

$ 

$ 

2,228 
- 
1,020 
587 
39 
3,874 

6,234 
57 
1,114 

7,405 
11,279 

3,890 
234 
3,016 
180 
27 
7,347 

7,868 
57 
1,169 

9,094 
16,441 

$ 

$ 

$ 

$ 

266,421 
254,526 
38,529 
47,117 
1,103 
607,696 

413,599 
277 
7,773 

421,649 
1,029,345 

258,252 
207,935 
44,079 
65,818 
1,547 
577,631 

366,677 
298 
10,555 

377,530 
955,161 

$ 

$ 

$ 

$ 

268,649 
254,526 
39,549 
47,704 
1,142 
611,570 

419,833 
334 
8,887 

429,054 
1,040,624 

262,142 
208,169 
47,095 
65,998 
1,574 
584,978 

374,545 
355 
11,724 

386,624 
971,602 

$ 

$ 

$ 

$ 

549 
4,389 
1,105 
696 
42 
6,781 

10,715 
148 
1,114 

11,977 
18,758 

4,585 
216 
4,118 
832 
29 
9,780 

9,946 
210 
1,169 

11,325 
21,105 

There were no loans 90 days or more past due and still accruing at June 30, 2021 and 2020.  

67 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses and Impaired Loans 

The following table sets forth activity in the Bank’s allowance for loan losses: 

Commercial 
Real Estate 

Commercial 
and Industrial 

SBA 

Year Ended June 30, 2021 
Beginning balance 
Provision  
Recoveries 
Charge-offs 
Ending balance 

Year Ended June 30, 2020 
Beginning balance 
Provision  
Recoveries 
Charge-offs 
Ending balance 

$  

$  

$  

$  

2,077 
254 
1 
(10) 
2,322 

2,065 
221 
1 
(210) 
2,077 

$  

$  

$  

$  

957 
239 
- 
(1) 
1,195 

717 
224 
20 
(4) 
957 

$  

$  

4,977 
(1,584) 
446 
(721) 
3,118 

$  

$  

1,974 
3,542 
- 
(539) 
4,977 

Residential 
Real Estate 
(In thousands) 

$  

$  

$  

$  

449 
  (218) 
3 
- 
234 

376 
150 
5 
(82) 
449 

Consumer 

Purchased 

Total 

$  

$  

$  

$  

29 
19 
3 
(19) 
32 

50 
20 
3 
(44) 
29 

$  

$  

$  

$  

689 
(106) 
17 
(188) 
412 

520 
343 
- 
(174) 
689 

$  

$  

$  

$  

9,178 
(1,396) 
470 
(939) 
7,313 

5,702 
4,500 
29 
(1,053) 
9,178 

The following table sets forth information regarding the allowance for loan losses by portfolio segment and impairment methodology. 

Commercial 
Real Estate 

Commercial 
and Industrial 

SBA 

  Residential 
  Real Estate 

Consumer 

Purchased 

Total 

June 30, 2021 
Allowance for loan losses: 
Individually evaluated  
Collectively evaluated 
ASC 310-30 
Total 

Loans: 
Individually evaluated 
Collectively evaluated 
ASC 310-30 
Total  

June 30, 2020 
Allowance for loan losses: 
Individually evaluated  
Collectively evaluated 
ASC 310-30 
Total 

Loans: 
Individually evaluated 
Collectively evaluated 
ASC 310-30 
Total  

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

47 
2,275 
- 
2,322 

12,282 
256,367 
   -  
268,649 

14 
2,063 
- 
2,077 

4,813 
257,329 
   -  
262,142 

 $  

$  

$  

$  

$  

$  

$  

$  

(In thousands) 

82 
1,113 
- 
1,195 

 $  

$  

77 
3,041 
- 
3,118 

 $  

 $  

57 
177 
- 
234 

$ $  

$  

7 
25 
- 
32 

$   

$  

- 
- 
412 
412 

7,041 
247,485 
   -  
254,526  

$  

1,744 
37,805 
   -  
$   39,549  

 $  

2,174 
45,530 
   -  
 $   47,704 

$  

77 
1,065 
   -  
$   1,142  

$  

18,281 
- 
410,773 
$   429,054  

103 
854 
- 
957 

7,117 
201,053 
   -  
208,169  

$  

$  

$  

$  

759 
4,218 
- 
4,977 

4,243 
42,852 
   -  
47,095  

$  

$  

$  

$  

90 
359 
- 
449 

2,574 
63,424 
   -  
65,998 

$  

$  

$  

$  

3 
26 
- 
29 

$  

$  

- 
- 
689 
689 

76 
1,498 
   -  
1,574  

$  

14,111 
- 
372,513 
$   386,624  

 $  

 $  

 $  

 $  

 $  

 $  

 $  

 $  

270 
6,631  
412 
7,313 

41,599 
 588,252  
 410,773  
1,040,624  

969 
7,520  
689 
9,178 

32,933 
 566,156  
 372,513  
 971,602  

68 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table sets forth information regarding impaired loans. Loans accounted for under ASC 310-30 that have performed 
based on cash flow and accretable yield expectations determined at date of acquisition are not considered impaired assets and have 
been excluded from the tables below.  

Impaired loans without a valuation allowance: 
Originated: 

Commercial real estate 
Commercial and industrial 

    SBA 

Residential real estate 
Consumer 

Purchased: 

Commercial real estate 
Commercial and industrial 
Residential real estate 

   Total  
Impaired loans with a valuation allowance: 
Originated: 

Commercial real estate 
Commercial and industrial 

    SBA 

Residential real estate 
Consumer 

Purchased: 
    Commercial real estate 

Commercial and industrial 
Residential real estate 

   Total 
    Total impaired loans 

Recorded 
Investment 

June 30, 2021 
Unpaid 
Principal 
Balance 

$ 

$ 

5,056 
10  
869 
1,362 
56 

14,324 
64 
1,927 
23,668 

7,226 
7,031 
875 
812 
21 

1,881 
85 
- 
17,931 
41,599 

$ 

$ 

5,056  
10  
869 
1,363 
56 

17,715 
109 
1,973 
27,151 

7,225 
7,031 
875 
812 
21 

2,293 
129 
- 
18,386 
45,537 

Related 
Allowance 

Recorded 
Investment 

(In thousands) 

$ 

$ 

        -   
        -   
- 
        -   
        -   

- 
- 
- 
        -   

47 
82 
77 
57 
7 

328 
84 
- 
682 
682 

$ 

$ 

4,660 
6,900  
2,185 
1,624 
49 

9,168 
69 
1,169 
25,824 

153 
216 
2,058 
950 
27 

3,564 
141 
- 
7,109 
32,933 

June 30, 2020 
Unpaid 
Principal 
Balance 

Related 
Allowance 

$ 

$ 

4,660  
6,900  
2,185 
1,624 
49 

11,299 
114 
1,190 
28,021 

153 
216 
2,058 
950 
27 

4,353 
186 
- 
7,943 
35,964 

$ 

$ 

        -   
        -   
- 
        -   
        -   

- 
- 
- 
        -   

14 
103 
759 
90 
3 

548 
141 
- 
1,658 
1,658 

The following tables set forth information regarding interest income recognized on impaired loans. 

Impaired loans without a valuation allowance: 
Originated: 

Commercial real estate 
Commercial and industrial 
SBA 
Residential real estate 
Consumer 

Purchased: 

Commercial real estate 
Commercial and industrial 
Residential real estate 

   Total  

Impaired loans with a valuation allowance: 
Originated: 

Commercial real estate 
Commercial and industrial 
SBA 
Residential real estate 
Consumer 

Purchased: 
    Commercial real estate 
    Commercial and industrial 
    Residential real estate 
   Total 
    Total impaired loans 

$ 

$ 

Years Ended June 30, 

2021 

2020 

Average 
Recorded  
Investment 

Interest 
Income 
Recognized 

Average 
Recorded  
Investment 

(In thousands) 

Interest 
Income 
Recognized 

616 
60 
- 
122 
10 

204 
- 
34 
1,046 

160 
143 
- 
76 
4 

119 
- 
22 
524 
1,570 

$ 

$ 

4,344 
1,731 
1,641 
2,949 
47 

14,960 
66 
2,075 
27,813 

3,815 
5,338 
2,544 
1,383 
23 

3,934 
106 
- 
17,143 
44,956 

$ 

$ 

69 

4,815 
6,983 
2,749 
1,989 
80 

10,239 
145 
1,226 
28,226 

628 
114 
1,429 
1,262 
28 

4,050 
160 
- 
7,671 
35,897 

$ 

$ 

47 
283 
68 
31 
3 

199 
- 
20 
651 

11 
3 
- 
78 
2 

213 
- 
- 
307 
958 

  
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
  
 
  
 
  
 
  
 
  
 
  
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
  
 
  
 
  
 
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
Credit Quality 

The Bank utilizes a ten-point internal loan rating system for commercial real estate, construction, commercial and industrial, and 
certain residential loans as follows: 

Loans rated 1-6: Loans in these categories are considered “pass” rated loans. Loans in categories 1-5 are considered to have low to 
average risk. Loans rated 6 are considered marginally acceptable business credits and have more than average risk. 

Loans rated 7: Loans in this category are considered “special mention.” These loans show signs of potential weakness and are being 
closely monitored by management. 

Loans rated 8: Loans in this category are considered “substandard.” Loans classified as substandard are inadequately protected by the 
current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have a well-defined 
weakness or weaknesses that jeopardize the orderly repayment of the debt. 

Loans rated 9: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in one 
graded 8 with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing 
facts, conditions and values, highly questionable and improbable. 

Loans rated 10: Loans in this category are considered “loss” and of such little value that their continuance as loans is not warranted.  

On an annual basis, or more often if needed, the Bank formally reviews the credit quality and ratings of all loans subject to risk 
ratings. Annually, the Bank engages an independent third-party to review a significant portion of loans within these segments. 
Management uses the results of these reviews as part of its annual review process. Risk ratings on purchased loans, with and without 
evidence of credit deterioration at acquisition, are determined relative to the Bank’s recorded investment in that loan, which may be 
significantly lower than the loan’s unpaid principal balance. 

The following tables present the Bank’s loans by risk rating. 

Commercial 
Real Estate 

Commercial  
and Industrial 

June 30, 2021 
Loans rated 1- 6 
Loans rated 7 
Loans rated 8 
Loans rated 9 
Loans rated 10 
   Total 

June 30, 2020 
Loans rated 1- 6 
Loans rated 7 
Loans rated 8 
Loans rated 9 
Loans rated 10 
   Total 

$ 

$ 

$ 

$ 

258,616 
8,570 
1,463 
- 
- 
268,649 

257,157 
401 
4,584 
- 
- 
262,142 

$ 

$ 

$ 

$ 

247,483 
6,910 
133 
- 
- 
254,526 

201,051 
6,900 
218 
- 
- 
208,169 

SBA 

$    35,974  
 2,596  
 979  
- 
- 
$    39,549  

$    38,054  
 5,055  
 3,986  
- 
- 
$    47,095  

Residential(1) 
(In thousands) 
20,543 
30 
35 
- 
- 
20,608 

$ 

$ 

$ 

$ 

28,740 
32 
35 
- 
- 
28,807 

Purchased 
Portfolio 

410,743 
8,984 
9,327 
- 
- 
429,054 

371,354 
3,893 
11,377 
- 
- 
386,624 

$ 

$ 

$ 

$ 

Total 

973,359 
27,090 
11,937 
- 
- 
1,012,386 

896,356 
16,281 
20,200 
- 
- 
932,837 

$ 

$ 

$ 

$ 

(1) 

Certain of the Bank’s loans made for commercial purposes, but secured by residential collateral, are rated under the Bank’s risk-rating system. 

70 

  
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings 

The following table shows the Bank’s post-modification balance of TDRs by type of modification. 

Years Ended June 30, 

2021 

2020 

Number of 
Contracts 

Recorded 
Investment 

Number of 
Contracts 

Recorded 
Investment 

6 
- 
4 
6 
3 
19 

(Dollars in thousands) 
9,612 
- 
4,251 
9,151 
393 
23,407 

$ 

$ 

7 
1 
1 
5 
1 
15 

$ 

$ 

1,155 
63 
53 
382 
139 
1,792 

Extended maturity 
Adjusted interest rate 
Rate and maturity  
Principal deferment 
Court ordered concession 
Total 

The following table shows loans modified in a TDR and the change in the recorded investment subsequent to the modifications.  

Number of 
Contracts 

2021 

Recorded 
Investment  
Pre-Modification 

Years Ended June 30, 

Recorded  
Investment  
Post-Modification 

  Number of 
Contracts 

(Dollars in thousands) 

2020 

Recorded 
Investment  
Pre-Modification 

Recorded  
Investment  
Post-Modification 

3 
- 
4 
2 
- 
9 

9 
1 
10 
19 

$ 

$ 

7,150 
- 
7,008 
336 
- 
14,494 

7,732 
790 
8,522 
23,016 

$ 

$ 

7,150 
- 
7,333 
336 
- 
14,819 

7,798 
790 
8,588 
23,407 

8 
- 
1 
- 
- 
9 

6 
- 
6 
15 

$ 

$ 

483 
- 
114 
- 
- 
597 

1,166 
- 
1,166 
1,763 

$ 

$ 

487 
- 
139 
- 
- 
626 

1,166 
- 
1,166 
1,792 

Originated portfolio: 
 Residential real estate 
 Home equity 
 Commercial real estate 
 Commercial and industrial 
 Consumer 
Total originated portfolio 

Purchased portfolio: 
 Commercial real estate 
 Commercial and industrial 
Total purchased portfolio 
Total  

As of June 30, 2021, there were no further commitments to lend to borrowers associated with loans modified in a TDR. 

The Bank considers TDRs past due 90 days or more to be in payment default. No loans modified in a TDR in the last twelve months 
defaulted during the year ended June 30, 2021. One loan modified in a TDR in the last twelve months totaling $306 thousand 
defaulted during the year ended June 30, 2020. 

ASC 310-30 Loans 

The following tables present a summary of loans accounted for under ASC 310-30 that were acquired by the Bank during the period 
indicated.  

Years Ended June 30,  

2021 

2020 

Contractually required payments receivable 
Nonaccretable difference 
Cash flows expected to be collected 
Accretable yield 
Fair value of loans acquired 

$ 

$ 

240,104 
(2,332) 
237,772 
(66,510) 
171,262 

(In thousands) 
$ 

213,636 
(3,531) 
210,105 
(40,616) 
169,489 

$ 

71 

  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
 
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
 
 
 
 
 
Certain of the loans accounted for under ASC 310-30 that were acquired by the Bank are not accounted for using the income 
recognition model because the Bank cannot reasonably estimate cash flows expected to be collected. When acquired these loans are 
placed on nonaccrual. The carrying amounts of such loans are as follows. 

Loans acquired during the period 
Loans at end of period 

$ 

As of and for the Years Ended June 30, 
2020 
2021 

(In thousands) 

1,035 
8,457 

$ 

1,172 
10,524 

The following tables summarize the activity in the accretable yield for loans accounted for under ASC 310-30.  

Beginning balance 
Acquisitions 
Accretion 
Reclassifications from nonaccretable difference to  
   accretable yield 
Disposals and other changes 
Ending balance 

$ 

$ 

Years Ended June 30,  

2021 

2020 

(In thousands) 

154,936 
40,616 
(26,683) 

4,815 
(35,697) 
137,987 

$ 

$ 

146,995 
66,510 
(25,434) 

4,273 
(37,408) 
154,936 

The following table provides information related to the unpaid principal balance and carrying amounts of ASC 310-30 loans. 

Unpaid principal balance  
Carrying amount  

$ 

June 30, 2021 

June 30, 2020 

(In thousands) 
$ 

455,108 
419,815 

417,190 
383,142 

4.  Transfers and Servicing of Financial Assets  

The Bank sells loans in the secondary market and, for certain loans, retains the servicing responsibility. Consideration for the sale 
includes the cash received as well as the related servicing rights asset. The Bank receives fees for the services provided. 

Capitalized servicing rights as of June 30, 2021 and 2020 totaled $2.1 million, and are classified as loan servicing rights, net, on the 
balance sheet. 

Mortgage loans sold in the years ended June 30, 2021 and 2020 totaled $6.7 million and $30.0 million, respectively. Mortgage loans 
serviced for others totaled $4.5 million and $6.3 million at June 30, 2021 and 2020, respectively. Additionally, the Bank was servicing 
commercial loans participated out to various other institutions amounting to $45.5 million and $18.4 million at June 30, 2021 and 
2020, respectively. 

The Bank sold no SBA loans during the year ended June 30, 2021 and $10.5 million in the year ended June 30, 2020. SBA loans 
serviced for others totaled $143.1 million and $152.8 million at June 30, 2021 and 2020, respectively.  

Mortgage and SBA loans serviced for others are accounted for as sales and therefore are not included on the accompanying balance 
sheet. The risks inherent in mortgage servicing assets and SBA servicing assets relate primarily to changes in prepayments that result 
from shifts in interest rates.  

Contractually specified servicing fees were $970 thousand and $743 thousand for the years ended June 30, 2021 and 2020, 
respectively, and were included as a component of fees for other services to customers within noninterest income.  

The significant assumptions used in the valuation for loan servicing rights as of June 30, 2021 included a discount rate, ranging from 
0.4% to 33.1% and a weighted average prepayment speed assumption of 18.4%. 

72 

  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
 
 
 
 
 
 
SBA servicing rights activity was as follows: 

(In thousands) 

Balance, June 30, 2019 

Additions 
Amortization/Disposals 
Impairment 

Balance, June 30, 2020 
    Purchased Additions 

Amortization/Disposals 
Recovery 

Balance, June 30, 2021 

$ 

$ 

$ 

2,851 
186 
(770) 
(154) 
2,113 
167 
(483) 
263 
2,061 

5.  Premises, Equipment and Leases  

Premises, equipment and leases consist of the following:  

June 30, 2021 

June 30, 2020 

Estimated Useful Life 

(In thousands) 

                                     (In years) 

Land  
Buildings  
Right-of-use assets  
Leasehold and building improvements  
Furniture, fixtures and equipment  
Total 
Less accumulated depreciation  
Net premises and equipment  

$ 

$ 

747 
2,053  
8,483 
3,953  
12,265  
27,502 
16,231 
11,271 

$ 

$ 

747 
2,075  
8,447 
3,989  
12,117  
27,375 
17,705 
9,670 

                    n/a 
                    39 
           Term of lease 
5-39 (or term of lease, if shorter) 

     3-7 

Depreciation and amortization of premises and equipment included in occupancy and equipment expense was $2.6 million and $2.5 
million for the years ended June 30, 2021 and 2020, respectively. 

The Bank leases six properties used in operations under terms of various non-cancelable operating leases, most of which include 
renewal options. The leases contain renewal options and escalation clauses which provide for increased rental expense as these leases 
expire. Rental expense under leases totaled $1.6 million and $1.3 million for the years ended June 30, 2021 and 2020. 

The weighted average remaining lease term for operating leases at June 30, 2021 was 5.9 years and the weighted average discount rate 
was 1.70%. 

Approximate future minimum lease payments over the remaining terms of the Bank's leases at June 30, 2021 are as follows:  

Minimum lease 
payments 
(In thousands) 

$ 

$ 

1,668 
1,796 
1,243 
523 
514 
1,609 
7,353 

Fiscal year 

2022 
2023 
2024 
2025 
2026 
Thereafter  
Total 

6.  Deposits 

The composition of deposits is as follows:  

Demand  
NOW  
Money market  
Regular savings  
Time certificates 
Total deposits 

June 30, 2021 

June 30, 2020 

(In thousands) 

$ 

$ 

972,495 
269,056 
287,033 
56,006 
277,840 
1,862,430 

$ 

$ 

94,749 
100,673 
302,343 
37,151 
477,436 
1,012,352 

73 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
There were $7.7 million and $13.2 million of time certificates greater than $250 thousand as of June 30, 2021 and 2020, respectively.  

The scheduled maturities of time certificates by fiscal year at June 30, 2021 are as follows: 

Fiscal Year 

2022 
2023 
2024 
2025 
2026 
Thereafter 
Total 

(In thousands) 

223,116 
37,990 
8,287 
4,503 
3,944 
- 
277,840 

$ 

$ 

7.  Borrowings  

Federal Home Loan Bank Advances  

The Bank has one advance from the Federal Home Loan Bank of Boston for $15.0 million, which renews on a quarterly basis. The 
weighted average interest rate was 0.46% and 0.41% as of June 30, 2021 and 2020, respectively. 

At June 30, 2021, no FHLBB advances were subject to call provisions and as such, may not be called prior to the stated maturity.  
Certain mortgage loans and available-for-sale securities, free of liens, pledges and encumbrances have been pledged under a blanket 
agreement to secure these advances. The Bank is required to own stock in the FHLBB in order to borrow from the FHLBB.  

At June 30, 2021, the Bank had approximately $203.4 million of additional capacity to borrow from the FHLBB, compared to $229.7 
million as of June 30, 2020. 

Paycheck Protection Program Liquidity Facility 

In connection with the PPP, the Bank had a liquidity facility with the Federal Reserve as of June 30, 2020 which amounted to $12.4 
million at an interest rate of 0.35%. The liquidity facility was repaid by the Bank and had a zero balance as of June 30, 2021. 

8.  Subordinated Debt  

On June 29, 2016, Northeast Bancorp, the former holding company of the Bank, entered into a Subordinated Note Purchase 
Agreement with certain institutional accredited investors (the “Purchasers”) whereby Northeast Bancorp sold and issued $15.05 
million in aggregate principal amount of 6.75% fixed-to-floating subordinated notes due 2026 (the “Notes”). In May 2019, in 
connection with the Reorganization, the Notes were assumed by the Bank. The Notes were issued by the Northeast Bancorp to the 
Purchasers at a price equal to 100% of their face amount. Issuance costs were $552 thousand and have been netted against 
Subordinated Debt on the balance sheet. These costs were amortized over five years, which represents the period from issuance to the 
first redemption date of July 1, 2021. Total amortization expense for both years ended June 30, 2021 and 2020 was $110 thousand. 

The Notes mature on July 1, 2026, with a fixed interest rate of 6.75% payable semiannually in arrears for five years until July 1, 2021. 
Subsequently, the Bank will be obligated to pay 3-month LIBOR plus 557 basis points quarterly in arrears until either the early 
redemption date or the maturity date. The Notes are not convertible into or exchangeable for any other securities or assets of the Bank 
or any of its subsidiaries. The Notes are redeemable by the Bank, in whole or in part, on or after July 1, 2021 and at any time upon the 
occurrence of certain events. Any redemption by the Bank would be at a redemption price equal to 100% of the outstanding principal 
amount of the Notes being redeemed, including any accrued and unpaid interest. See Footnote 1 - Subsequent Events. 

9.  Capital and Regulatory Matters  

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum 
capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, 
could have a direct material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework 
for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and 
certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are 
also subject to qualitative judgments by the regulators about components, risk weightings and other factors.  

74 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The prompt corrective action regulations define specific capital categories based on an institution's capital ratios. The capital 
categories, in declining order, are "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized" and 
"critically undercapitalized."  

As of June 30, 2021 and 2020, the most recent notification from the Bank's regulator categorized the Bank as "well capitalized" under 
the regulatory framework for prompt corrective action. To be categorized as "well capitalized," the Bank must maintain minimum 
Common equity tier 1 capital, total capital, Tier 1 capital and Tier 1 leverage ratios as set forth in the table below. There are no 
conditions or events since that notification that management believes have changed the institution's regulatory designation as "well-
capitalized" under the regulatory framework for prompt corrective action.  

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios 
as set forth in the table below. At June 30, 2021 and 2020, the Bank's ratios exceeded the regulatory requirements. Management 
believes that the Bank met all capital adequacy requirements to which they were subject as of June 30, 2021 and 2020. The Bank's 
regulatory capital ratios are set forth below as of June 30, 2021 and 2020. 

Actual 

Minimum Capital 
Requirements 

Minimum To Be Well 
Capitalized Under 
Prompt Corrective 
Action Provisions 

June 30, 2021 
Common equity tier 1 capital to risk-
weighted assets 

Amount 

Ratio 

Amount 

Ratio 

Amount 

Ratio 

(Dollars in thousands) 

$ 

233,668 

22.16% 

$ 

47,457 

>4.5% 

$ 

68,548 

>6.5% 

Total capital to risk-weighted assets 

256,115 

24.29% 

84,367 

>8.0% 

105,459 

>10.0% 

Tier 1 capital to risk-weighted assets 

233,668 

22.16% 

63,275 

>6.0% 

Tier 1 capital to average assets 

233,668 

13.63% 

68,594 

>4.0% 

84,367 

85,742 

>8.0% 

>5.0% 

June 30, 2020 
Common equity tier 1 capital to risk-
weighted assets 

$ 

166,423 

17.13% 

$ 

43,730 

>4.5% 

$ 

63,166 

>6.5% 

Total capital to risk-weighted assets 

190,593 

19.61% 

77,742 

>8.0% 

97,178 

>10.0% 

Tier 1 capital to risk-weighted assets 

166,423 

17.13% 

58,307 

>6.0% 

Tier 1 capital to average assets 

166,423 

13.36% 

49,839 

>4.0% 

77,742 

62,299 

>8.0% 

>5.0% 

Minimum 
Capital Ratio 
with Capital 
Conservation 
Buffer 
Ratio 

7.0% 

10.5% 

8.5% 

4.0% 

7.0% 

10.5% 

8.5% 

4.0% 

In addition to the minimum regulatory capital required for capital adequacy purposes included in the table above, the Bank is required 
to maintain a capital conservation buffer, in the form of common equity, in order to avoid restrictions on capital distributions and 
discretionary bonuses.  

75 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.  Earnings Per Common Share (“EPS”)  

EPS is computed by dividing net income allocated to common shareholders by the weighted-average common shares outstanding. The 
following table shows the weighted-average number of common shares outstanding for the periods indicated. Shares issuable relative 
to stock options granted have been reflected as an increase in the shares outstanding used to calculate diluted EPS, after applying the 
treasury stock method. The number of shares outstanding for basic and diluted EPS is presented as follows:  

Net income  

Years ended June 30, 

2021 

2020 

(In thousands, except share and per share 
data) 

$ 

71,503 

$ 

22,737 

Weighted average shares used in calculation of basic earnings per share 

 Incremental shares from assumed exercise of dilutive securities 

8,275,577 
84,778 

8,859,037 
132,391 

Weighted average shares used in calculation of diluted earnings per 
share 

Earnings per common share: 
Diluted earnings per common share: 

   8,360,355 

8,991,428 

$ 

8.64 
8.55 

$ 

2.57 
2.53 

No stock options were excluded from the calculation of diluted EPS due to the exercise price for the years ended June 30, 2021 and 
2020.  

11.  Income Taxes  
The components of current and deferred income tax expense are as follows:  

Current provision  

Federal 
State 

Total current provision  

Deferred benefit 

Federal 
State 

Total deferred benefit 
Total tax provision  

Years Ended June 30, 

2021 

2020 

(In thousands) 

$ 

$ 

19,742 
10,557 
30,299 

(540) 
(173) 
(712) 
29,586 

$ 

$ 

8,832 
6,098 
14,929 

(2,471) 
(1,917) 
(4,388) 
10,541 

The reconciliation between the statutory federal income tax rate of 21% and the effective tax rate on income follows: 

Expected income tax expense at federal tax rate  
State tax, net of federal tax benefit 
Non-taxable BOLI income  
Stock compensation excess tax federal benefits (ASU 2016-09) 
Bad debt recapture 
162(m) disallowance 
Other  
Total income tax expense 

$ 

$ 

Years Ended June 30, 

2021 

2020 

(In thousands) 

 21,229  
 8,204  
 (89) 
 (364) 

 -    

269 
337  
29,586 

$ 

$ 

 6,988  
 3,302  
 (119) 
 (145) 

 413    
79 
23  
10,541 

76 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at 
June 30 follows:  

Deferred tax assets 

Allowance for loan losses 
Loan basis differential 
Capital lease 
Compensation and benefits 
Stock-based compensation 
Unrealized loss on derivatives 
Interest on nonperforming loans 
Correspondent and net deferred loan fees on PPP loans 
Other 

Gross deferred tax asset 

 Less: valuation allowance 
      Total deferred tax assets 
Deferred tax liabilities 
Prepaid expenses 
Premises and equipment 
Unrealized gain on investment securities 
Other 

Total deferred tax liability 

Net deferred tax asset 

2021 

June 30, 

(In thousands) 

2020 

$ 

$ 

 2,135  
 1,288  
 1,769  
 2,367  
 935  
 548  
 2,049  
1,385 
 249  
12,725 
- 
12,725 

218 
2,259 
65 
602 
3,144 
9,581 

$ 

$ 

 2,709  
 1,354  
 1,328  
 1,817  
 1,299  
 860  
 1,370  
1,057 
 421  
12,215 
- 
12,215 

484 
1,863 
223 
624 
3,194 
9,021 

The net deferred tax asset was included in other assets on the accompanying balance sheets as of June 30, 2021 and 2020.  

In accordance with ASC 740, Income Taxes, deferred tax assets are to be reduced by a valuation allowance if, based on the weight of 
available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The realization of 
the tax benefit depends upon the existence of sufficient taxable income within the carry-back and future periods. The Bank believes 
that it is more likely than not that the net deferred tax asset as of June 30, 2021 will be realized, based upon the ability to generate 
future taxable income as well as the availability of current and historical taxable income.  

For federal and state tax purposes, the Bank recaptured a $2.0 million reserve for loan losses during fiscal 2020 due to the Bank 
repurchasing stock in excess of this tax bad debt tax reserve. The tax effect of the recapture was reflected in the financial statements 
for the year ended June 30, 2020. 

From time to time, the Internal Revenue Service (the "IRS") and state tax authorities may review or challenge specific tax positions 
taken by the Bank in its ordinary course of business. The Bank accounts for uncertainties in income taxes by reserving for tax 
positions that may not be upheld under examination. Increases to the Bank's unrealized tax positions occur as a result of accruing for 
the unrecognized tax benefit as well the accrual of interest and penalties related to prior year positions. Decreases in the Bank's 
unrealized tax positions occur as a result of the statute of limitation lapsing on prior year positions or settlements relating to 
outstanding positions. The Bank reserves for uncertain tax positions, as well as related interest and penalties, as a component of 
income tax expense therefore affecting the effective tax rate. The Bank had no uncertain tax positions for the years ended June 30, 
2021, 2020 or 2019.  

The Bank is currently open to audit under the statute of limitations by the IRS and state taxing authorities for the fiscal 2018 tax return 
and forward.  

12.     Employee Benefit Plans  
401(k) Plan  

The Bank offers a contributory 401(k) plan that is available to all full-time salaried and hourly-paid employees upon the first pay cycle 
of the month following start of employment. Employees may contribute up to 100% of their base compensation, subject to IRS 
limitations. The Bank will match 50% of each employee's contribution up to the first 6% contributed. For the years ended June 30, 
2021 and 2020, the Bank contributed $365 thousand and $185 thousand, respectively.  

77 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
Deferred Compensation  

The Bank has individual deferred compensation agreements with five former senior officers. The Bank recognized deferred 
compensation expense of $28 thousand and $29 thousand for the years ended June 30, 2021 and 2020, respectively. At June 30, 2021 
and 2020 the Bank's deferred compensation liability was $477 thousand and $494 thousand, respectively.  

13.  Stock-Based Compensation  

A summary of stock option activity for the year ended June 30, 2021 follows:  

Outstanding at beginning of year 
   Granted 
   Exercised 
   Forfeited 
Outstanding at end of year 

Exercisable, beginning of year 

Vested 
Exercised 
Forfeited or expired 
Exercisable, end of year 

Shares 

409,961 
- 
(291,619) 
- 
118,342 

Shares 

409,961 
- 
(291,619) 
- 
118,342 

Weighted 
Average Exercise Price 

$ 

$ 

$ 

$ 

12.65 
- 
13.93 
- 
9.49 

Weighted Average 
Grant Date Fair Value 

2.95 
- 
3.27 
- 
2.17 

All stock options were fully vested in the year ended June 30, 2021. There were no options granted in the years ended June 30, 2021 
or 2020.  

The following table summarizes information about stock options outstanding at June 30, 2021: 

                           (Dollars in thousands, except per share data) 

Options Outstanding and Exercisable 

Weighted 
Average 
Exercise Price 
$         9.38 
12.63 
9.49 

Weighted 
Average 
Remaining Life 
1.59 years 
0.58 
1.55 

Aggregate 

Intrinsic Value 
$       2,343 
69 
$       2,412 

Number 
114,342 
4,000 
118,342 

A summary of restricted stock activity for the year ended June 30, 2021 follows: 

Unvested at beginning of period 
 Granted 
 Vested 
 Forfeited and cancelled 
Unvested at end of period 

Shares 

226,091 
- 
(52,160) 
(6,838) 
167,093 

Weighted Average Grant 
Date Fair Value 

$ 

18.49 
- 
12.95 
11.04 
20.52 

Stock-based compensation expense totaled $978 thousand and $1.1 million for the years ended June 30, 2021 and 2020, respectively. 
The tax benefit related to stock-based compensation expensed totaled $286 thousand and $349 thousand for the years ended June 30, 
2021 and 2020, respectively. The estimated amount and timing of future pre-tax stock-based compensation expense to be recognized 
are as follows. 

2022 

2023 

Restricted stock  

$  

 628 

$  

533 

$  

Years Ending June 30, 
2025 

2024 

(In thousands) 
200 

$  

2026 

Total 

41 

$  

- 

$  

1,401 

78 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14.  Commitments, Contingent Liabilities and Other Off-Balance Sheet Risks  

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of 
its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to 
extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in 
excess of the amount recognized on the balance sheets. The contract amounts of those instruments reflect the extent of involvement 
the Bank has in particular classes of financial instruments.  

The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to 
extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same 
credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.  

Financial instruments with contract amounts, which represent credit risk, are as follows:  

Commitments to originate loans 
Unused lines of credit  
Standby letters of credit  

June 30, 

2021 

2020 

(In thousands) 

$ 

$ 

15,585 
27,455 
- 

28,709 
33,146 
2,323 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the 
contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since 
many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily 
represent future cash requirements. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of 
collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation of the 
counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-
producing commercial properties. The Bank has recorded an allowance for possible losses on commitments and unfunded loans 
totaling $84 thousand and $52 thousand for June 30, 2021 and 2020, respectively. 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. 
Those guarantees are issued to support private borrowing arrangements. The credit risk involved in issuing letters of credit is 
essentially the same as that involved in extending loan facilities to customers. As of June 30, 2021 and 2020, the maximum potential 
amount of the Bank's obligation was $0 and $2.3 million, respectively, for financial and standby letters of credit. The Bank's 
outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Bank may seek recourse 
through the customer's underlying line of credit. If the customer's line of credit is also in default, the Bank may take possession of the 
collateral, if any, securing the line of credit.  

Legal Proceedings  

The Bank is party to litigation and claims arising in the normal course of business. Management believes that the liabilities, if any, 
arising from such litigation and claims will not be material to the Bank's financial position or results of operations.  

15. Other Comprehensive Income (Loss)  

The components of other comprehensive income (loss) follow:  

Pre-tax  
Amount 

2021 
Tax Expense 
(Benefit) 

Years Ended June 30, 

After-tax 
Amount 

Pre-tax  
Amount 

(In thousands) 

2020 
Tax Expense 
(Benefit) 

After-tax 
Amount 

Change in net unrealized gain 
  on available-for-sale securities 
Change in accumulated loss on  
 effective cash flow hedges 
Total other comprehensive income (loss)  

$ 

$ 

(589) 

1,153 
564 

$ 

$ 

(158) 

312 
154 

$ 

$ 

(431) 

841 
410 

$ 

$ 

755 

(1,557) 
(802) 

$ 

$ 

203 

(421) 
(218) 

$ 

$ 

552 

(1,136) 
(584) 

79 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive loss is comprised of the following components:  

June 30, 2021 

June 30, 2020 

Unrealized gain on available-for-sale securities 

$ 

Tax effect 

Net-of-tax amount 

Unrealized loss on cash flow hedges 

Tax effect 

Net-of-tax amount 

Accumulated other comprehensive loss  

$ 

(In thousands) 
239 
$ 
(65) 
174 
(2,034) 
548 
(1,486) 
(1,312) 

$ 

828 
(223) 
605 
(3,187) 
860 
(2,327) 
(1,722) 

16.   Derivatives  

The Bank has stand-alone derivative financial instruments in the form of swap agreements that derive their value from the underlying 
interest rate. These transactions involve both credit and market risk. The notional amounts are amounts on which calculations, 
payments and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure 
arises in the event of nonperformance by the counterparties to these agreements and is limited to the net difference between the 
calculated amounts to be received and paid, if any. Such differences, which represent the fair value of the derivative instruments, are 
reflected on the Bank's balance sheet as derivative assets and derivative liabilities. The Bank controls the credit risk of its financial 
contracts through credit approvals, limits and monitoring procedures, and does not expect any counterparties to fail to meet their 
obligations.  

The Bank currently holds derivative instruments that contain credit-risk related features that are in a net liability position, which may 
require that collateral be assigned to dealer banks. At June 30, 2021 and 2020, the Bank had posted cash collateral totaling $2.5 
million and $3.3 million, respectively, with dealer banks related to derivative instruments in a net liability position.  

The Bank does not offset fair value amounts recognized for derivative instruments. The Bank does not net the amount recognized for 
the right to reclaim cash collateral against the obligation to return cash collateral arising from derivative instruments executed with the 
same counterparty under a master netting arrangement.  

Risk Management Policies—Derivative Instruments  

The Bank evaluates the effectiveness of entering into any derivative instrument agreement by measuring the cost of such an agreement 
in relation to the reduction in net income volatility within an assumed range of interest rates.  

Interest Rate Risk Management—Cash Flow Hedging Instruments  

The Bank uses variable rate debt as a source of funds for use in the Bank's lending and investment activities and other general business 
purposes. These debt obligations expose the Bank to variability in interest payments due to changes in interest rates. If interest rates 
increase, interest expense increases. Conversely, if interest rates decrease, interest expense decreases. Management believes it is 
prudent to limit the variability of a portion of its interest payments and, therefore, generally hedges a portion of its variable-rate 
interest payments.  

80 

  
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
Information pertaining to outstanding swap agreements is as follows: 

Notional 
Amount 

Inception 
Date 

Termination 
Date 

Index 

Receive 
Rate 

Pay 
Rate 

Strike 
Rate 

Unrealized 
Loss  

Fair Value 

Balance Sheet 
Location 

June 30, 2021 
Interest rate swaps on FHLB 
advances: 

$ 

5,000 

5,000 

5,000 

$ 

15,000 

 July 2013  

 July 2033  

 July 2013  

 July 2028  

 July 2013  

 July 2023  

June 30, 2020 
Interest rate swaps on FHLB 
advances: 

$ 

5,000 

5,000 

5,000 

$ 

15,000 

 July 2013  

 July 2033  

 July 2013  

 July 2028  

 July 2013  

 July 2023  

 3 Mo. 
LIBOR  
 3 Mo. 
LIBOR  
 3 Mo. 
LIBOR  

 3 Mo. 
LIBOR  
 3 Mo. 
LIBOR  
 3 Mo. 
LIBOR  

(Dollars in thousands) 

0.15% 

0.15% 

0.15% 

0.30% 

0.30% 

0.30% 

3.38% 

3.23% 

2.77% 

3.38% 

3.23% 

2.77% 

n/a 

n/a 

n/a 

n/a 

n/a 

n/a 

(1,079) 

$ 

$ 

(1,079) 

Other Liabilities 

(707) 

(248) 

(707) 

(248) 

Other Liabilities 

Other Liabilities 

$ 

(2,034) 

$ 

(2,034) 

$ 

(1,708) 

(1,094) 

(385) 

$ 

(1,708) 

(1,094) 

Other Liabilities 

Other Liabilities 

(385) 

Other Liabilities 

$ 

(3,187) 

$ 

(3,187) 

Changes in the fair value of interest rate caps and swaps designated as hedging instruments of the variability of cash flows associated 
with variable rate debt are reported in other comprehensive income. These amounts subsequently are reclassified into interest expense 
as a yield adjustment in the same period in which the related interest on the debt affects earnings. Risk management results for the 
years ended June 30, 2021 and 2020 related to the balance sheet hedging of variable rate debt indicates that the hedges were effective.  

Amounts recognized in income related to amounts excluded from effectiveness testing resulted from amortization of the acquisition 
price of interest rate caps. For the years ended June 30, 2021 and 2020, no amounts were recognized in income.  

The Bank does not expect to record interest income or interest expense related to interest rate swap or interest rate cap ineffectiveness 
in the next twelve months.  

17.  Fair Value Measurements  

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced 
liquidation or distressed sale) between market participants at the measurement date under current market conditions. The Bank uses 
prices and inputs that are current as of the measurement date, including during periods of market dislocation. In periods of market 
dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to 
be reclassified from one level to another. When market assumptions are not readily available, the Bank’s own assumptions are set to 
reflect those that market participants would use in pricing the asset or liability at the measurement date. If there has been a significant 
decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a 
fair value measurement remains the same. 

ASC 820, Fair Value Measurement, defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation 
techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for 
identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three 
levels of the fair value hierarchy under ASC 820 are described below: 

Level 1 — Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has 
the ability to access at the measurement date.  

Level 2 — Valuations based on significant observable inputs other than Level 1 prices such as quoted prices for similar assets 
or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by 
observable market data. 

Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. 

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of 
fair value requires more judgment. Accordingly, the degree of judgment exercised by the Bank in determining fair value is greatest for 

81 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any 
input that is significant to the fair value measurement.  

Valuation techniques - There have been no changes in the valuation techniques used during the current period. 

Transfers - There were no transfers of assets and liabilities measured at fair value on a recurring or nonrecurring basis during the 
current period. 

Assets and Liabilities Measured at Fair Value on a Recurring Basis: 

Securities - Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation 
hierarchy. Examples of such instruments include publicly-traded common and preferred stocks. If quoted prices are not 
available, then fair values are estimated by using pricing models (i.e., matrix pricing) and market interest rates and credit 
assumptions or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation 
hierarchy. Examples of such instruments include government agency and government sponsored enterprise mortgage-backed 
securities, as well as certain preferred and trust preferred stocks. Level 3 securities are securities for which significant 
unobservable inputs are utilized. 

Certain investments are measured at fair value using the net asset value per share as a practical expedient. These securities 
include a fund that seeks to invest in securities either issued or guaranteed by the U.S. government or its agencies, as well as 
a fund that primarily invests in the federally guaranteed portion of SBA 7(a) loans. The Bank’s investment in securities either 
issued or guaranteed by the U.S. government or its agencies can be redeemed daily at the closing net asset value per share. 
The Bank’s investment in SBA 7(a) loans can be redeemed quarterly with sixty days’ notice. In accordance with ASU 2015-
07, Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value Per 
Share (Or Its Equivalent), these securities have not been included in the fair value hierarchy. 

Derivative financial instruments - The valuation of the Bank’s interest rate swaps and caps are determined using widely 
accepted valuation techniques including discounted cash flow analyses on the expected cash flows of derivatives. These 
analyses reflect the contractual terms of the derivatives, including the period to maturity, and use observable market-based 
inputs, including forward interest rate curves and implied volatilities. Unobservable inputs, such as credit valuation 
adjustments are insignificant to the overall valuation of the Bank’s derivative financial instruments. Accordingly, the Bank 
has determined that its interest rate derivatives fall within Level 2 of the fair value hierarchy. 

The fair value of derivative loan commitments and forward loan sale agreements are estimated using the anticipated market 
price based on pricing indications provided from syndicate banks. These commitments and agreements are categorized as 
Level 2. The fair value of such instruments was nominal at each date presented. 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis: 

Collateral dependent impaired loans - Valuations of impaired loans measured at fair value are determined by a review of 
collateral values. Certain inputs used in appraisals are not always observable, and therefore impaired loans are generally 
categorized as Level 3 within the fair value hierarchy. 

Real estate owned and other repossessed collateral - The fair values of real estate owned and other repossessed collateral are 
estimated based upon appraised values less estimated costs to sell. Certain inputs used in appraisals are not always 
observable, and therefore may be categorized as Level 3 within the fair value hierarchy. When inputs used in appraisals are 
primarily observable, they are classified as Level 2.  

Loan servicing rights - The fair value of the SBA and mortgage servicing rights is based on a valuation model that calculates 
the present value of estimated future net servicing income. Adjustments are only recorded when the discounted cash flows 
derived from the valuation model are less than the carrying value of the asset. Certain inputs are not observable, and therefore 
loan servicing rights are generally categorized as Level 3 within the fair value hierarchy. 

82 

  
 
 
 
 
  
  
  
  
  
  
  
    
  
  
  
  
 
 
 
 
Fair Value of other Financial Instruments: 

Cash and cash equivalents - The fair value of cash, due from banks, interest-bearing deposits and FHLBB overnight deposits 
approximates their relative book values, as these financial instruments have short maturities. 

FHLBB stock - The carrying value of FHLBB stock approximates fair value based on redemption provisions of the FHLBB. 

Loans - Fair values are estimated for portfolios of loans with similar financial characteristics. The fair value of performing 
loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates 
that reflect the credit and interest rate risk inherent in the loan. The estimates of maturity are based on the Bank’s historical 
experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic 
conditions, lending conditions and the effects of estimated prepayments. 

Loans held for sale - The fair value of loans held-for-sale is estimated based on bid quotations received from loan dealers. 

Interest receivable - The fair value of this financial instrument approximates the book value as this financial instrument has a 
short maturity. It is the Bank’s policy to stop accruing interest on loans past due by more than 90 days. Therefore, this financial 
instrument has been adjusted for estimated credit losses. 

Deposits - The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW 
accounts and money market accounts, is equal to the amount payable on demand. The fair value of time deposits is based on 
the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of 
similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided 
by the deposit liabilities compared to the cost of borrowing funds in the market. If that value were considered, the fair value of 
the Bank’s net assets could increase. 

FHLBB advances, capital lease obligations and subordinated debentures - The fair value of the Bank’s borrowings with the 
FHLBB is estimated by discounting the cash flows through maturity or the next re-pricing date based on current rates available 
to the Bank for borrowings with similar maturities. The fair value of the Bank’s capital lease obligations and subordinated 
debentures are estimated by discounting the cash flows through maturity based on current rates available to the Bank for 
borrowings with similar maturities. 

Off-Balance Sheet Credit-Related Instruments - Fair values for off-balance-sheet, credit-related financial instruments are based 
on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the 
counterparties’ credit standing. The fair value of such instruments was nominal at each date presented. 

83 

  
 
 
 
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets and liabilities measured at fair value on a recurring basis are summarized below.  

June 30, 2021 
Assets 
Securities: 
 U.S. Government agency securities 
 Agency mortgage-backed securities 
 Equity investments measured at net asset value(1) 

Liabilities 
Other liabilities – interest rate swaps 

June 30, 2020 
Assets 
Securities: 
 U.S. Government agency securities 
 Agency mortgage-backed securities 
 Equity investments measured at net asset value(1) 

Liabilities 
Other liabilities – interest rate swaps 

Total 

Level 1 

Level 2 

(In thousands) 

Level 3 

$ 

$ 

51,591 
8,146 
7,230 

$ 

2,034 

$ 

$ 

51,503 
13,415 
7,239 

$ 

$ 

3,187 

$ 

- 
- 
- 

- 

- 
- 
- 

- 

$ 

$ 

$ 

$ 

$ 

51,591 
8,146 
- 

2,034 

$ 

$ 

51,503 
13,415 
- 

3,187 

$ 

- 
- 
- 

- 

- 
- 
- 

- 

(1) 

In accordance with ASU 820-10, certain securities that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not  
been classified in the fair value hierarchy. The fair value amount presented in the table is intended to permit reconciliation of the fair value amount to the financial 
statements. 

Assets measured at fair value on a nonrecurring basis are summarized below. 

Total 

Level 1 

Level 2 

Level 3 

June 30, 2021 
Collateral dependent impaired loans 
Real estate owned and other repossessed collateral 
Loan servicing rights 

June 30, 2020 
Collateral dependent impaired loans 
Real estate owned and other repossessed collateral 
Loan servicing rights 

$ 

$ 

$ 

$ 

1,101 
1,639 
2,061 

3,095 
3,274 
2,113 

(In thousands) 

$ 

$ 

- 
- 
- 

- 
- 
- 

$ 

$ 

- 
- 
- 

- 
- 
- 

1,101 
1,639 
2,061 

3,095 
3,274 
2,113 

The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on 
a nonrecurring basis at the dates indicated.  

Collateral dependent impaired loans 
Real estate owned and other repossessed collateral 
Loan servicing rights 

Fair Value  

June 30,  
2021 

June 30, 
2020 

Valuation Technique  

$ 

(In thousands) 

$ 

1,101   
1,639   
2,061   

3,095   
3,274   
2,113   

Appraisal of collateral(1) 
Appraisal of collateral(1) 
Discounted cash flow(2) 

(1) Fair value is generally determined through independent appraisals of the underlying collateral. The Bank may also use another available source of collateral 
assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic 
factors and estimated liquidation expenses. The range of these possible adjustments was 7% to 40%. 
(2) Fair value is determined using a discounted cash flow model. The unobservable inputs include anticipated rate of loan prepayments and discount rates. The range of 
prepayment assumptions used was 0.4% to 33.1% and the weighted average prepayment assumption used was 18.4%. For discount rates, the range was 0.4% to 19.3% 
and the weighted average discount rate used was 6.7%.  

The table below summarizes the total gains (losses) on assets measured at fair value on a non-recurring basis for the years ended June 
30, 2021 and 2020. 

Collateral dependent impaired loans  
Real estate owned and other repossessed collateral 
Loan servicing rights 
 Total  

$ 

$ 

Years Ended June 30, 

2021 

2020 

(In thousands) 

$ 

$ 

(895) 
395 
(153) 
(653) 

49 
(180) 
263 
132 

84 

  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
  
    
  
  
  
  
  
  
    
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the estimated fair value of the Bank's financial instruments. 

June 30, 2021 
Financial assets: 
Cash and cash equivalents 
Securities 
Equity securities measured at net asset value(1) 
Federal Home Loan Bank stock 
Loans held for sale 
Loans, net 
Accrued interest receivable 

Financial liabilities: 
Deposits 
Federal Home Loan Bank advances 
Paycheck Protection Program Liquidity Facility 
Capital lease obligation 
Subordinated debt 
Interest rate swaps 

June 30, 2020 
Financial assets: 
Cash and cash equivalents 
Securities 
Equity securities measured at net asset value(1) 
Federal Home Loan Bank stock 
Loans held for sale 
Loans, net 
Accrued interest receivable 

Financial liabilities: 
Deposits 
Federal Home Loan Bank advances 
Paycheck Protection Program Liquidity Facility 
Capital lease obligation 
Subordinated debt 
Interest rate swaps 

$ 

Carrying 
Amount 

1,007,641 
59,737 
7,230 
1,209 
- 
1,040,624 
3,083 

1,862,430 
15,000 
- 
6,061 
15,050 
2,034 

$ 

Total 

1,007,641 
59,737 
7,230 
1,209 
- 
1,037,230 
3,083 

1,864,216 
15,000 
- 
6,138 
15,484 
2,034 

$ 

143,657 
64,918 
7,239 
1,390 
29,453 
962,424 
4,063 

1,012,352 
15,000 
12,440 
4,496 
14,940 
3,187 

$ 

143,657 
64,918 
7,239 
1,390 
29,453 
971,371 
4,063 

1,019,120 
15,000 
12,440 
4,669 
15,544 
3,187 

$ 

Level 1 
(In thousands) 

$ 

1,007,641 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

$ 

$ 

143,657 
- 
- 
- 
- 
- 
- 

Level 2 

Level 3 

$ 

- 
59,737 
- 
1,209 
- 
- 
3,083 

 1,864,216 
15,000 
- 
6,138 
- 
2,034 

- 
- 
- 
- 
- 

- 

  1,037,230 

            - 

- 
- 
- 
15,484 
- 

$ 

- 
64,918 
- 
1,390 
29,453 
- 
4,063 

- 
- 
- 
- 
- 
- 

   1,019,120 
15,000 
12,440 
4,669 
- 
3,187 

- 
- 
- 
- 
- 
  971,371 
- 

- 
- 
- 
- 
15,544 
- 

(1) 

In accordance with ASU 820-10, certain securities that are measured at fair value using the net asset value per share (or its equivalent) as a practical 
expedient have not been classified in the fair value hierarchy. The fair value amount presented in the table is intended to permit reconciliation of the fair 
value amount to the financial statements. 

85 

  
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure  
None. 

Item 9A. 

Controls and Procedures  

Evaluation of Disclosure Controls and Procedures 

The Bank carried out an evaluation, under the supervision and with the participation of the Bank’s management, including the Bank’s 
Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures, as defined in 
Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Bank’s Chief Executive Officer and Chief Financial 
Officer concluded that as of June 30, 2021, the Bank’s disclosure controls and procedures are effective. Disclosure controls and 
procedures are controls and procedures designed to ensure that information required to be disclosed in the Bank’s reports filed or 
submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities 
and Exchange Commission’s rules and forms. In addition, no change in our internal control over financial reporting (as defined in 
Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended) occurred during the fourth quarter of our fiscal year ended 
June 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.  

An evaluation was performed under the supervision and with the participation of the Bank’s management, including its Chief 
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our internal controls and procedures 
over financial reporting (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this annual report.  

Management Report on Internal Control over Financial Reporting 

Management is responsible for establishing and maintaining adequate internal controls over financial reporting. The standard 
measures adopted by management in making its evaluation are the measures in Interest Control—Integrated Framework (2013) 
published by the Committee of Sponsoring Organizations of the Treadway Commission. We do not expect that our disclosure controls 
and procedures will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only 
reasonable, not absolute, assurance that the control system’s objective will be met. Further, the design of a control system must reflect 
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the 
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, errors, and 
instances of fraud, if any, within the Bank have been or will be detected. The inherent limitations include, among other things, the 
realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls 
and procedures also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by 
management or employee override of the controls and procedures. The design of any system of controls and procedures is based in 
part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in 
achieving its stated goals under all potential future conditions. Over time, controls and procedures may become inadequate because of 
changes in conditions or deterioration in the degree of compliance with its policies or procedures. Because of the inherent limitation in 
a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.  

Based on their evaluation of disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded, 
subject to the limitations described above, that our internal controls and procedures over financial reporting as of the end of the period 
covered by this report were effective and that there were no material weaknesses.  

86 

  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in Internal Control over Financial Reporting 

There have been no significant changes in our internal controls, or in other factors that could significantly affect our internal controls, 
subsequent to the date the Chief Executive Officer and Chief Financial Officer completed their evaluation, including any corrective 
actions with regard to significant deficiencies or material weaknesses.  

Item 9B. 

Other Information  

None.  

PART III  

Directors, Executive Officers and Corporate Governance  

Item 10. 
The information required by Item 10 shall be included in the Proxy Statement and is incorporated herein by reference.  

Executive Compensation  

Item 11. 
The information required by Item 11 shall be included in the Proxy Statement and is incorporated herein by reference. 

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters  

Item 12. 
The information required by Item 12 shall be included in the Proxy Statement and is incorporated herein by reference. 

Certain Relationships and Related Transactions, and Director Independence  

Item 13. 
The information required by Item 13 shall be included in the Proxy Statement and is incorporated herein by reference. 

Principal Accounting Fees and Services  

Item 14. 
The information required by Item 14 shall be included in the Proxy Statement and is incorporated herein by reference. 

87 

  
 
 
 
 
 
  
PART IV  

Item 15. 

Exhibits, Financial Statement Schedules  

(a)  Financial Statements and Financial Statement Schedules 

Balance Sheets as of June 30, 2021 and 2020 

Statements of Income for the years ended June 30, 2021 and 2020  

Statements of Comprehensive Income for the years ended June 30, 2021 and 2020  

Statements of Changes in Shareholders’ Equity for the years ended June 30, 2021 and 2020 

Statements of Cash Flows for the years ended June 30, 2021 and 2020  

Notes to Financial Statements 

(b)  Exhibits 

2.1  Agreement and Plan of Merger, dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp 
(incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K, filed with the FDIC on May 15, 2019). 
3.1  Amended and Restated Articles of Incorporation of Northeast Bank (incorporated by reference to Exhibit 3.1 of the 

Current Report on Form 8-K, filed with the FDIC on May 15, 2019).  

3.2  Amended and Restated Bylaws of Northeast Bank (incorporated by reference to Exhibit 3.2 of the Current Report on 

Form 8-K filed with the FDIC on May 15, 2019). 

4.1  Description of Registrant’s Securities*.  

10.1+  Northeast Bancorp Amended and Restated 2010 Stock Option and Incentive Plan (2). 
10.2a+  Form of Restricted Stock Award Agreement under the Northeast Bancorp Amended and Restated 2010 Stock Option 

and Incentive Plan (issued on or after May 25, 2017) (2). 

10.2b+  Form of Restricted Stock Award Agreement under the Northeast Bancorp Amended and Restated 2010 Stock Option 

and Incentive Plan (issued before May 25, 2017) (2). 

10.3+  Form of Non-Qualified Stock Option Agreement for Company Employees under the Northeast Bancorp Amended 

and Restated 2010 Stock Option and Incentive Plan (2). 

10.4+  Non-Qualified Time-Based Stock Option Agreement, dated December 29, 2010, by and between Northeast Bancorp 

10.5+  Non-Qualified Performance-Based Stock Option Agreement, dated March 22, 2013, by and between Northeast 

10.6+  Non-Qualified Stock Option Agreement, dated December 30, 2010, by and between Northeast Bancorp and Robert 

10.7+  Form of Indemnification Agreement, dated as of December 29, 2010, by and between Northeast Bancorp and each of 

10.8+  Employment Agreement, dated December 30, 2010, by and between Northeast Bancorp and Richard Wayne (3). 
10.9  Subordinated Note Purchase Agreement, dated June 29, 2016, by and among Northeast Bancorp and the Purchasers 

and Richard Wayne (3). 

Bancorp and Richard Wayne (4). 

Glauber (3). 

the members of the Board (3). 

identified therein (6). 

10.10  Paycheck Protection Program Liquidity Facility Correspondent Agreement, dated June 12, 2020, by and among 
Northeast Bank, The Loan Source, Inc. and ACAP SME, LLC (incorporated by reference to Exhibit 10.1 of the 
Current Report on Form 8-K filed with the FDIC on June 17, 2020). 

10.11  Loan Purchase and Sale Agreement, dated June 18, 2020, by and between Northeast Bank and The Loan Source, Inc. 
(incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the FDIC on June 25, 2020). 
10.12  First Amendment to Paycheck Protection Program Liquidity Facility Correspondent Agreement, dated March 2, 2021, 

by and among Northeast Bank, The Loan Source, Inc. and ACAP SME, LLC (incorporated by reference to Exhibit 
10.1 of the Current Report on Form 8-K filed with the FDIC on March 3, 2021). 

10.13  Loan Purchase and Sale Agreement, dated March 2, 2021, by and between Northeast Bank and The Loan Source, Inc. 
(incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the FDIC on March 4, 2021). 

88 

  
 
 
 
 
10.14  Marketing Services Agreement, dated August 6, 2021, by and between Northeast Bank, United Operations, LLC and 
American Loan Funding Company LLC (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-
K filed with the FDIC on August 11, 2021). 

10.15  Master Loan Participation Agreement, dated August 6, 2021, by and between Northeast Bank and American Loan 

Funding Company LLC (incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the 
FDIC on August 11, 2021). 

10.16  Lender Service Provider Agreement, dated August 6, 2021, by and between Northeast Bank and United Operations, 

LLC (incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed with the FDIC on August 11, 
2021). 

10.17+  Northeast Bank 2021 Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.1 of the Quarterly 

Report on Form 10-Q filed with the FDIC on May 7, 2021). 

21  Subsidiaries of Northeast Bank* 

31.1  Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley 

Act of 2002.* 

31.2  Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley 

Act of 2002.* 

32.1  Rule 13a-14(b) Certifications of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of 

the Sarbanes-Oxley Act of 2002.** 

*  Filed herewith 

** Furnished herewith 

+  Management contract or compensatory plan or agreement 

(1) Previously filed by Northeast Bancorp, the Bank’s former holding company, with the Securities and Exchange Commission on 
Northeast Bancorp’s Annual Report on Form 10-K filed on June 29, 2016, and assumed by the Bank pursuant to the Agreement 
and Plan of Merger dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp. 

(2) Previously filed by Northeast Bancorp, the Bank’s former holding company, with the Securities and Exchange Commission on 
Northeast Bancorp’s Annual Report on Form 10-K filed on September 13, 2017, and assumed by the Bank pursuant to the 
Agreement and Plan of Merger dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp. 

(3) Previously filed by Northeast Bancorp, the Bank’s former holding company, with the Securities and Exchange Commission on 

Northeast Bancorp’s Current Report on Form 8-K filed on January 5, 2011, and assumed by the Bank pursuant to the Agreement 
and Plan of Merger dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp. 

(4) Previously filed by Northeast Bancorp, the Bank’s former holding company, with the Securities and Exchange Commission on 

Northeast Bancorp’s Current Report on Form 8-K filed on March 26, 2013, and assumed by the Bank pursuant to the Agreement 
and Plan of Merger dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp. 

 (5) Previously filed by Northeast Bancorp, the Bank’s former holding company, with the Securities and Exchange Commission on 
Northeast Bancorp’s Current Report on Form 8-K filed on June 29, 2016), and assumed by the Bank pursuant to the Agreement 
and Plan of Merger dated as of January 7, 2019, by and between Northeast Bank and Northeast Bancorp. 

Item 16.         Form 10-K Summary 

None. 

89 

  
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly authorized.  

  NORTHEAST BANK 

SIGNATURES  

Date: September 10, 2021 

  By:  

/s/ RICHARD WAYNE  
Richard Wayne 
Chief Executive Officer 
(Principal Executive Officer) 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on 
behalf of the registrant and in the capacities and on the dates indicated.  

Signature 

/s/ RICHARD WAYNE  
Richard Wayne 

/s/ JEAN-PIERRE LAPOINTE 
Jean-Pierre Lapointe 

/s/ MATTHEW BOTEIN  
Matthew Botein 

/s/ CHERYL DORSEY  
Cheryl Dorsey 

/s/ WILLIAM MAYER  
William Mayer 

/s/ JOHN C. ORESTIS  
John C. Orestis 

/s/ DAVID TANNER  
David Tanner 

/s/ JUDITH E. WALLINGFORD  
Judith E. Wallingford 

Title 

Date 

Chief Executive Officer and Director 
(Principal Executive Officer) 

September 10, 2021 

Chief Financial Officer (Principal Financial 

Officer and Principal Accounting Officer)  

September 10, 2021 

Chairman of the Board 

September 10, 2021 

September 10, 2021 

September 10, 2021 

September 10, 2021 

September 10, 2021 

September 10, 2021 

Director 

Director 

Director 

Director 

Director 

90 

  
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 4.1. Description of Securities 

The following is a description of the material terms and provisions of the capital stock Northeast Bank (the “Bank”). It 

may not contain all the information that is important to you. Therefore, you should read the Bank’s Amended and Restated 
Articles of Incorporation and Amended and Restated Bylaws, each as amended to date, copies of which are attached as exhibits 
to the Annual Report on Form 10-K to which this description is an exhibit.  The rights of shareholders of the Bank are governed 
by Maine law, certain federal laws governing banks, and the Bank’s Amended and Restated Articles of Incorporation and 
Amended and Restated Bylaws.   

Authorized Capital Stock  

The authorized capital stock of the Bank consists of 29,000,000 shares, of which 25,000,000 shares, $1.00 per value 

per share, are designated as voting common stock, referred to as Bank Voting Common Stock; 3,000,000 shares, $1.00 per 
value per share, are designated as non-voting common stock, referred to as Bank Non-Voting Common Stock; and 1,000,000 
shares, $1.00 par value, are designated as preferred stock. Shares of Bank Non-Voting Common Stock have all of the same 
rights and preferences as shares of Bank Voting Common Stock, provided, however, that the shares of Bank Non-Voting 
Common Stock do not have voting rights, subject to certain limited exceptions.  The Bank Voting Common Stock, together 
with the Bank Non-Voting Common Stock, shall be referred to herein as the “Bank Common Stock”. 

The authorized but unissued shares of capital stock of the Bank are available for future issuances without shareholder 
approval, subject to certain exceptions, and could be utilized for a variety of corporate purposes, including future offerings to 
raise additional capital and employee benefit plans.  Future issuances of shares of capital stock of the Bank are subject to the 
approval of the Maine Bureau of Financial Institutions (“MBFI”).  Any such future issuances could be dilutive to shareholders 
at the time of the issuance.  Offers and sales of capital stock of the Bank are exempt from the registration requirements of the 
Securities Act of 1933, as amended.  The existence of authorized but unissued and unreserved shares of capital stock could also 
render more difficult or discourage an attempt to obtain control of the Bank by means of a proxy contest, tender offer, merger 
or otherwise. 

Bank Voting Common Stock 

General. Each share of Bank Voting Common Stock has the same relative rights as, and is identical in all respects to, 

each other share of Bank Voting Common Stock.  Shares of Bank Voting Common Stock are traded on NASDAQ under the 
ticker symbol “NBN.”  The transfer agent for Bank Voting Common Stock is Computershare, which has its principal office at 
250 Royall Street, Canton, Massachusetts 02021.  

Voting Rights. Shares of Bank Voting Common Stock possess all voting power for the election of the Bank’s directors 

and other matters requiring shareholder action.  Holders of shares of Bank Voting Common Stock are entitled to one vote per 
share on matters to be voted on by shareholders and, in general, at a meeting at which a quorum is present, a majority of votes 
cast with respect to a matter is sufficient to authorize action upon routine matters. Directors are elected by a plurality of the 
votes cast, and shareholders do not have the right to accumulate their votes in the election of directors. 

Bank Non-Voting Common Stock 

General.  Each share of Bank Non-Voting Common Stock has the same relative rights as, and is identical in all 
respects to, each other share of Bank Non-Voting Common Stock. The Bank Non-Voting Common Stock currently is not 
traded or quoted on any securities exchange.   

Voting; Rights and Privileges.  The shares of Bank Non-Voting Common Stock are non-voting, except that they are 
entitled to vote as a class on matters that could adversely affect the shares of Bank Non-Voting Common Stock, as specified in 
the Amended and Restated Articles of Incorporation.  In addition, shares of Bank Non-Voting Common Stock are entitled to 
vote on certain limited matters provided by law, including, without limitation, 12 C.F.R. § 225.2(q)(2) and Section 1004(1) of 
the Maine Business Corporation Act (the “MBCA”) (or any successor provision).  Bank Non-Voting Common Stock in all 
other respects carries the same rights and privileges as Bank Voting Common Stock (as discussed above) and is treated the 
same as Bank Voting Common Stock (including in any merger, consolidation, share exchange or other similar transaction).   

 
 
 
 
Conversion; Limitations on Transfer.  Shares of Bank Non-Voting Common Stock shall automatically convert into 

shares of Bank Voting Common Stock solely upon a transfer of such shares of Bank Non-Voting Common Stock to a transferee 
that is not an affiliate of the transferor for purposes of the Bank Holding Company Act or the Change in Bank Control Act (the 
“Control Regulations”).     

Shares of Bank Non-Voting Common Stock may be transferred solely where such transfer is made (i) to an affiliate of 

the transferor of such Bank Non-Voting Common Stock for purposes of the Control Regulations, (ii) in a widespread public 
distribution, (iii) to a transferee that holds or controls more than 50% of any class of voting securities of the Bank (excluding 
any shares being transferred to such transferee), or (iv) in one or more transactions in which no transferee (or group of 
transferees whose ownership of the Bank’s securities must be aggregated for purposes of the Control Regulations) receives 
ownership or control of such securities for purposes of the Control Regulations representing 2% or more of any class of the 
Bank’s voting securities. 

If, at any time a shareholder that is subject to the Bank Holding Company Act or is directly or indirectly “controlled” 
by a company that is subject to the Bank Holding Company Act holds any Bank Voting Common Stock that, together with the 
Bank Voting Common Stock of any parties whose Bank Voting Common Stock must be aggregated with those of such entity 
for purposes of the Bank Holding Company Act, would otherwise represent 10% or more of the total outstanding shares of 
Voting Common Stock, then the shares of Bank Voting Common Stock in excess of 9.99% of the total number of outstanding 
shares of Bank Voting Common Stock shall be automatically converted into Bank Non-Voting Common Stock.  

Rights Applicable to Bank Voting Common Stock and Bank Non-Voting Common Stock 

Dividends. Subject to federal and state banking law and regulation, the Bank’s board of directors may, from time to 

time, declare, and the Bank may pay, dividends on its outstanding shares of Bank Common Stock.  The holders of Bank 
Common Stock are entitled to share ratably in dividends when and as declared by the board of directors out of funds legally 
available therefor and subject to right or preferences of any outstanding preferred stock.  

The payment of dividends or distributions by the Bank is subject to the restrictions set forth in the MBCA applicable 
to the declaration of dividends or distributions by a Maine corporation.   The payment of dividends or distribution by the Bank 
is also subject to the restrictions set forth in Maine’s financial institutions laws and the regulations promulgated by the Federal 
Deposit Insurance Corporation and the MBFI.   

No Preemptive Rights; Redemption and Assessment. Holders of shares of Bank Common Stock are not entitled to 

preemptive rights with respect to any shares of Bank Common Stock that may be issued in the future. Shares of Bank Common 
Stock are not subject to redemption or any sinking fund.  All outstanding shares of Bank Common Stock are duly authorized, 
validly issued, fully paid and nonassessable.  

Preferred Stock  

The board of directors of the Bank is empowered to authorize the issuance, in one or more series, of shares of 

preferred stock at such times, for such purposes and for such consideration as it may deem advisable without shareholder 
approval and to fix the designations, voting, conversion, preference and other relative rights, qualifications and limitations of 
any such series of preferred stock.  

The Bank board of directors, without shareholder approval, may authorize the issuance of one or more series of 

preferred stock with voting and conversion rights which could adversely affect the voting power of shares of Bank Voting 
Common Stock and, under certain circumstances, discourage an attempt by others to gain control of the Bank.  

The creation and issuance of any series of preferred stock, and the relative rights, designations and preferences of such 
series, if and when established, will depend upon, among other things, the future capital needs of the Bank, then existing market 
conditions and other factors that, in the judgment of the Bank’s board of directors, might warrant the issuance of preferred 
stock.  

Exhibit 21. Subsidiaries of Registrant  

Name of Subsidiary 
Northeast Bank REO LLCs: 200 Elm Realty, LLC; 500 Pine 

Realty, LLC; 17 Dogwood Realty, LLC 

Northeast Bank REO LLCs: 1795 Little Diamond Realty, LLC; 
1872 Peaks Realty, LLC; 1630 Spectacle Realty, LLC; 1786 
Cliff Realty, LLC 

Jurisdiction 
of 
Incorporation   

  Maine   

Year 
Acquired 
or 
Formed   

  1987   

Percentage 
of Voting 
Securities 
Owned   

      100%   

  Maine   

  2019   

100%  

  
 
  
  
  
  
  
 
 
 
 
 
           
 
Exhibit 31.1.   

I, Richard Wayne, certify that: 

CERTIFICATION 

1. 

I have reviewed this annual report on Form 10-K of Northeast Bank; 

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit 

to state a material fact necessary to make the statements made, in light of the circumstances under 
which such statements were made, not misleading with respect to the period covered by this report; 
and 

3.  Based on my knowledge, the financial statements, and other financial information included in this 
report, fairly present in all material respects the financial condition, results of operations and cash 
flows of the registrant as of, and for, the periods presented in this report. 

4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining 

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and 
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) 
for the registrant and have:  

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and 
procedures to be designed under our supervision, to ensure that material information relating to 
the registrant, including its consolidated subsidiaries, is made known to us by others within 
those entities, particularly during the period in which this report is being prepared;  
(b) Designed such internal control over financial reporting, or caused such internal control over 
financial reporting to be designed under our supervision, to provide reasonable assurance 
regarding the reliability of financial reporting and the preparation of financial statements for 
external purposes in accordance with generally accepted accounting principles;  
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and 
presented in this report our conclusions about the effectiveness of the disclosure controls and 
procedures, as of the end of the period covered by this report based on such evaluation; and  
(d) Disclosed in this report any change in the registrant’s internal control over financial 
reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth 
fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely 
to materially affect, the registrant’s internal control over financial reporting; and  

5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation 
of internal control over financial reporting, to the registrant’s auditors and the audit committee of the 
registrant’s board of directors (or persons performing the equivalent functions):  

(a) All significant deficiencies and material weaknesses in the design or operation of internal 
control over financial reporting which are reasonably likely to adversely affect the registrant’s 
ability to record, process, summarize and report financial information; and  
(b) Any fraud, whether or not material, that involves management or other employees who have 
a significant role in the registrant’s internal control over financial reporting.  

September 10, 2021 

/s/ Richard Wayne              
     Richard Wayne 
     Chief Executive Officer 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2  

I, Jean-Pierre Lapointe, certify that:  

CERTIFICATION 

1. 

I have reviewed this annual report on Form 10-K of Northeast Bank;  

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit 
to  state  a  material  fact  necessary  to  make  the  statements  made,  in  light of  the  circumstances  under 
which such statements were made, not misleading with respect to the period covered by this report; 
and 

3.  Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this 
report,  fairly  present  in  all  material  respects  the  financial  condition,  results  of  operations  and  cash 
flows of the registrant as of, and for, the periods presented in this report.  

4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining 

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and 
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) 
for the registrant and have:  

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and 
procedures to be designed under our supervision, to ensure that material information relating to 
the registrant, including its consolidated subsidiaries, is made known to us by others within 
those entities, particularly during the period in which this report is being prepared;  
(b) Designed such internal control over financial reporting, or caused such internal control over 
financial reporting to be designed under our supervision, to provide reasonable assurance 
regarding the reliability of financial reporting and the preparation of financial statements for 
external purposes in accordance with generally accepted accounting principles;  
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and 
presented in this report our conclusions about the effectiveness of the disclosure controls and 
procedures, as of the end of the period covered by this report based on such evaluation; and  
(d) Disclosed in this report any change in the registrant’s internal control over financial 
reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth 
fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely 
to materially affect, the registrant’s internal control over financial reporting; and  

5.  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation 
of internal control over financial reporting, to the registrant’s auditors and the audit committee of the 
registrant’s board of directors (or persons performing the equivalent functions):  

(a) All significant deficiencies and material weaknesses in the design or operation of internal 
control over financial reporting which are reasonably likely to adversely affect the registrant’s 
ability to record, process, summarize and report financial information; and  

(b) Any fraud, whether or not material, that involves management or other employees who have 
a significant role in the registrant’s internal control over financial reporting.  

September 10, 2021 

/s/  Jean-Pierre Lapointe        
     Jean-Pierre Lapointe 
     Chief Financial Officer 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1  

Certification Pursuant to 
Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350 

In connection with the report of Northeast Bank (the “Bank”) on Form 10-K for the annual period ended 
June 30, 2021 as filed with the Federal Deposit Insurance Corporation on the date hereof (the “Report”), 
each of the undersigned officers of the Company hereby certify, pursuant to Exchange Act Rule 13a-14(b) 
and 18 U.S.C. 1350, that to the best of such officer’s knowledge: 

(1)  The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 
1934; and 

(2)  The information contained in the Report fairly presents, in all material respects, the financial 
condition and results of operations of the Company for the dates and the periods covered by the Report. 

September 10, 2021 

/s/ Richard Wayne                              
     Richard Wayne 
     Chief Executive Officer 

/s/ Jean-Pierre Lapointe                               
     Jean-Pierre Lapointe 
     Chief Financial Officer 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board of Directors

Senior Management

Matthew B. Botein 
Chairman 
Co-Founder and 
Managing Partner 
Gallatin Point Capital LLC 

Richard Wayne 
President and Chief  
Executive Officer 

Patrick Dignan 
Executive Vice President 

Cheryl Lynn Dorsey 
President 
Echoing Green 

William P. Mayer 
Retired Partner 
Goodwin Procter LLP 

John C. Orestis 
President and Chief  
Executive Officer 
North Country Associates 

David A. Tanner 
Managing Director 
Three Mile Capital LLC 

Judith E. Wallingford 
Retired President 
The Maine Water Company 

Richard Wayne 
President and Chief  
Executive Officer 
Northeast Bank

Robert Banaski 
SVP, Director of 
Community Banking 

Bethany Belanger 
SVP, Director of  
Retail Banking 

Meegan Casey 
SVP, Legal Counsel 

Chris Delamater 
SVP, Director of  
Customer Experience 

Brian Doherty 
Managing Director,  
Relationship Management 

Brian Fenwick 
Managing Director, 
Loan Underwriting 

Lindsay Guttell 
SVP, Asset Management

Lucie Hannigan 
SVP, Director of 
Business Banking 

Christopher Hickey 
Managing Director, 
Asset Management 

Heidi Jacques 
SVP, Director of  
Human Resources

Julie Jenkins 
SVP, Chief Information 
Officer 

Kerry Kearn-Kawai 
SVP, Legal Counsel 

Jean-Pierre Lapointe 
Chief Financial Officer 

Jonathan Levirne 
Managing Director,  
National Lending 

Theresa Morrison 
Managing Director,  
Real Estate 

Jerry Murphy 
SVP, Loan Underwriting 

Kelly Palmer 
SVP, Director of Credit 
Administration 

Brian Pinheiro 
Chief Risk Officer 

Jonathan Popovich 
SVP, National Lending 

Robert Rynarzewski 
SVP, National Lending 

Sarah Shomphe 
SVP, Director of Owned  
Real Estate  

Jack Sullivan 
SVP, Asset Management 

Tim Tower 
SVP, Relationship 
Management 

Steve Tsoflias 
SVP, National Lending

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDER INFORMATION

CORPORATE OFFICES

BRANCH OFFICES

Annual Meeting 
12:00 pm EST, Monday, November 22, 2021 
virtually via the Internet at  
https://meetnow.global/M97LKZD.

Transfer Agent  
Computershare, Inc. 
250 Royall Street 
Canton, MA 02021 
800.942.5909

Annual Report on Form 10-K and  
Other Financial Information 
A copy of Northeast Bank’s Annual Report 
on Form 10-K filed with the Federal Deposit 
Insurance Corporation may be obtained from 
the Bank by sending a written request to:

Shareholder Relations 
Northeast Bank 
27 Pearl Street 
Portland, ME 04101

The common stock of Northeast Bank trades 
on NASDAQ under the symbol NBN.

Forward-Looking Statements 
Certain statements in this report that are not 
historical facts may be considered forward-
looking statements. For more information 
regarding factors that could cause actual 
results to differ materially from those 
projected in the forward-looking statements, 
see “A Note About Forward-Looking 
Statements” in the Bank’s 2021 Annual 
Report on Form 10-K.

Northeast Bank is an Equal Opportunity 
Employer.

Northeast Bank  
200 Berkeley Street 
17th Floor 
Boston, MA 02116 
617.585.3200

Northeast Bank  
27 Pearl Street 
Portland, ME 04101 
207.774.1426

Northeast Bank  
35 Canal Street  
Lewiston, ME 04240  
207.786.3245

Connecting All  
Locations 
800.284.5989 
www.northeastbank.com

Commercial Real  
Estate Lending Offices

MIAMI 
2222 Ponce De Leon Blvd 
3rd Floor 
Coral Gables, FL 33134 
305.442.9553

NEW YORK 
250 West 55th Street 
Suite 1502 
New York, NY 10019 
617.775.3600

AUBURN  
232 Center Street  
Auburn, ME 04210 
 207.783.5632

AUGUSTA  
235 Western Avenue  
Augusta, ME 04330  
207.623.0603

BETHEL  
11 Main Street 
Bethel, ME 04217  
207.824.2117

BRUNSWICK 
 186 Maine Street  
Brunswick, ME 04011 
 207.729.8711

BUCKFIELD 
 2 Depot Street 
Buckfield, ME 04220  
207.336.2371

POLAND  
1399 Maine Street  
Poland, ME 04274  
207.998.3475

PORTLAND  
27 Pearl Street 
 Portland, ME 04101  
207.774.1426

SOUTH PARIS  
235 Main Street  
South Paris, ME 04281  
207.743.8168