Quarterlytics / Basic Materials / Gold / Northern Star Resources

Northern Star Resources

nst · ASX Basic Materials
Claim this profile
Ticker nst
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1001-5000
← All annual reports
FY2022 Annual Report · Northern Star Resources
Sign in to download
Loading PDF…
Annual Report  
2022

Acknowledgement  
of Country

Northern Star would like to acknowledge and pay our 
respects to Traditional Owner groups, upon whose land  
our operations in Australia are situated.  

• Whadjuk Noongar

• Marlinyu Ghoorlie

• Maduwongga

• Kakarra

• Kultju

• Tjiwarl

• The Wiluna Martu

• Wajarri Yamatji

• Darlot

• Nyalpa Pirniku

• Warlpiri, Gurindji and Jaru

Northern Star would like to acknowledge and pay our 
respects to the Athabascan people, upon whose ancestral 
lands our Pogo Operation in Alaska, is situated. 

We seek and value the guidance and input of these 
indigenous groups in the operation of our business.  
We acknowledge their strong and special physical and 
cultural connections to their ancestral lands on which we  
are privileged to operate.

Who We Are

Northern Star is one of the world's ten largest  
gold miners, with operating mines and exploration  
programs in Western Australia and Alaska.

Our Purpose

To generate superior returns for our shareholders,  
while providing positive benefits for our stakeholders,  
through operational effectiveness, exploration and  
active portfolio management. 

Where We OPerATe  

Where We OPerATe    

Where We Operate

We own and operate three high-quality gold production centres: Kalgoorlie, 

Yandal and Pogo, all located in world class jurisdictions.1

Figure 1  North American Operations

Pogo Production
Centre

•  Pogo

A l a s k a

4

Fairbanks

Delta 
Junction

Anchorage

JUNEAU

Figure 2  Australian Operations

Tanami Project*

8.  Central Tanami Project JV (50%)

9.  Tanami Regional

10. Western Tanami

DARWIN
DARWIN

Yandal Production
Centre

1.  Jundee

2.  Bronzewing

3.  Thunderbox

Kununurra
Kununurra

Halls Creek
Halls Creek

N o r t h e r n  
N o r t h e r n  
Te r r i t o r y
Te r r i t o r y

8-9-10

Nanutarra
Nanutarra

Newman
Newman

We s t e r n  
We s t e r n  
A u s t r a l i a
A u s t r a l i a

Alice 
Alice 
Springs
Springs

5

1
1

2
2

3
3

Wiluna
Wiluna

Leinster
Leinster

Kalgoorlie/Boulder
Kalgoorlie/Boulder

Coolgardie
Coolgardie

4
4

5
5
6
6
7
7

Kambalda
Kambalda

PERTH
PERTH

Kalgoorlie Production
Centre

4.  Carosue Dam

5.  Kanowna Belle

6.  KCGM

7.  South Kalgoorlie

1.  Fraser Institute Annual Survey of Mining Companies 2021, Investment Attractiveness Index ranks Western Australia as 1st and Alaska as 4th in the world (up from 
number 4 and 5 in 2020, respectively). For more information see the full survey at https://www.fraserinstitute.org/sites/default/files/annual-survey-of-mining-
companies-2021.pdf

* 

 Paulsens and Western Tanami assets were divested on 15 June 2022, see ASX Announcement: https://www.nsrltd.com/investor-and-media/asx-
announcements/2022/june/northern-star-completes-paulsens-and-western-tanam.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FY22 SNAPShOT  

FY22 SNAPShOT    

Operational highlights

eSG highlights

Strong FY22 results achieved notwithstanding significant  
external operating challenges.

For more information on our ESG performance, see our FY22 
Sustainability Report at https://www.nsrltd.com/sustainability.

Cash earnings

revenue

Underlying eBITDA

eSG

emissions reduction target

economic value add

$1.0B

up 58% from FY21 
(Underlying EBITDA less 
sustaining capital, net  
interest & corporate tax)

$3.7B

up 35% from FY21

$1.5B

up 31% from FY21

0 incidents

Nil community or heritage 
incidents; nil fatalities 

35% by 2030

Scope 1 and 2 absolute 
Emissions relative to  
1 July 2020 baseline of  
931ktCO2-e

$3.35B

direct and indirect  
economic value add

Liquidity

Cash and bullion

Declared dividends

Local spend

Local employment

Female employees

6

$1.5B

$628M

$250M

total FY22 dividends declared 
(interim & final)

Group resources

Group reserves

Organic growth

56.4 Moz

Mineral Resources stable  
despite mining depletion  
& portfolio optimisation

20.7 Moz

+ 1 Moz

Ore Reserves stable despite  
mining depletion & portfolio 
optimisation

Organic growth in  
Mineral Resources at  
both Pogo and KCGM

75% 

Group procurement  
in WA; 24% Group  
spend in local regions

Safety – LTIs 

LTIFr 0.5

60%

of total workforce local

23%

4% above Industry  
average

7

Safety – LTIs + rWIs

TrIFr 2.0

Approximately ¼ of Industry average

Approximately 1 /3 of Industry average

2.5

2.0

1.5

1.0

0.5

0

2.1

2.0

1.9

10.0

9.1

1.6

0.9

0.5

0.5

0.5

6.4

3.3

3.3

6.2

5.6

8.0

6.0

4.0

2.0

0

5.7

2.0

FY19

FY20

FY21

FY22

FY19

FY20

FY21

FY22

Northern Star

Industry average

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022LeTTer FrOM The MANAGING DIreCTOr & CeO AND ChAIrMAN  

LeTTer FrOM The MANAGING DIreCTOr & CeO AND ChAIrMAN

Letter from the  
Managing Director & CeO 
and Chairman

Dear shareholder, 

On behalf of the Board of Directors of 

Northern Star Resources Ltd, we are 
delighted to present to you the Annual 

Report for the financial year ended 30 June 2022.

8

During the year we saw extraordinary efforts applied 
to manage a very challenging and dynamic period 
for our workforce in Australia and the US. We 
experienced cost pressures across the operations 
(notably in relation to labour, steel, fuel and energy) 
and continuing skill shortages. The COVID-19 
disruption continues to impact workforce numbers 
and we adjust our plans accordingly. These impacts 
are being experienced globally. Our outlook remains 
positive with significant progress made to continue 
our profitable growth plans.

The safety and wellbeing of our people is integral to 
our success. Our outstanding safety performance 
with a TRIFR of 2.0 is clear evidence of continual 
safety improvement, consistent with the STARR 
Core Values of Safety, Teamwork, Accountability, 
Respect and Results in one of the most challenging 
operational environments the Company has been 
through. 

We have advanced the rights of Indigenous people 
and the need for their active participation in 
matters that affect them. It is clear from our recent 
discussions that Traditional Owners of the land 
on which we operate want to work in partnership 
with Northern Star to develop sustainable, long-
term employment and business development 
opportunities. We are working together to improve 
the opportunities and change lives for the better in 
the communities in which we operate.

Northern Star is in a strong position, with gold sold 
of 1.56 million ounces in FY22, generating Cash 
Earnings of over $1 billion. At 30 June 2022 we held 
cash and bullion of $628 million and liquidity of $1.5 
billion all underpinned by a solid platform of 56.4 
million ounces Mineral Resources and 20.7 million 

ounces Ore Reserves. Interim and final dividends 
paid to our shareholders totalled $227.1 million this 
year. 

We are a sustainable, self-funded business currently 
focused on opportunities to lower the costs of 
production, simplify the business with the purpose 
of generating superior returns for our shareholders, 
and progressing projects to achieve reduction in 
reliance on carbon based energy sources. We have 
three large scale production centres in world class 
locations, and we are increasing mine life in our 
existing mines and investing in expansions and new 
fleets to maximise efficiencies. 

Key to this all is the significant effort and delivery 
from our workforce during FY22. Our operational 
teams across Kalgoorlie, Yandal and Pogo have 
met the challenge to deliver a significantly stronger 
business with a bright outlook.

On behalf of the Board, we hope you enjoy reading 
this Report, and we thank you for your support as a 
shareholder.

Yours sincerely

9

Stuart Tonkin
Managing Director  
& CEO

Michael Chaney AO
Chairman

Kanowna Belle, Kalgoorlie Production 
Centre, Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022

STArr COre VALUeS  

IN ThIS rePOrT    

STArr Core Values

Our Core Values are integral to the working 
lives of all our workers and operations. 

Safety

It matters and 
starts with you

results

We deliver on  
our promises

Teamwork

Together  
we can

10

respect

To get it you  
must give it

Accountability

The responsibility  
lies with you

Forward Looking Statements 
Northern Star Resources Limited has prepared this Report based on 
information available to it. No representation or warranty, express or 
implied, is made as to the fairness, accuracy, completeness or correctness 
of the information, opinions and conclusions contained in this Report. To 
the maximum extent permitted by law, none of Northern Star Resources 

Limited, its directors, employees or agents, advisers, nor any other person 
accepts any liability, including, without limitation, any liability arising from 
fault or negligence on the part of any of them or any other person, for any 
loss arising from the use of this Report or its contents or otherwise arising  
in connection with it.

In This report

Acknowledgement of Country 

Who We Are & Our Purpose 

Where We Operate 

FY22 Snapshot 

Letter from the MD & CEO and Chairman 

STARR Core Values 

Leadership Team 

Operating and Financial Review 

Resources & Reserves 

Directors’ Report 

Remuneration Report 

Auditor's Independence Declaration 

Financial Report 

Directors’ Declaration 

Independent Auditor's Report  

Corporate Information  

11

2

3

4

6

8

10

12

15

41

49

65

102

105

166

168

175

 NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022LeADerShIP TeAM  

LeADerShIP TeAM    

Leadership Team

Stuart Tonkin
Managing Director & CeO –  
commenced 2013

ryan Gurner
Chief Financial Officer –
commenced 2015

Simon Jessop
Chief Operating Officer –  
commenced 2021

Mr Tonkin is a mining engineer with more 
than 25 years’ experience working in the 
underground hard-rock mining industry. 
He was appointed Chief Executive Officer 
of Northern Star in November 2016 and 
had been the Company’s Chief Operating 
Officer since 2013. Mr Tonkin was appointed 
Managing Director on 22 July 2021. Prior to 
joining Northern Star, he was Chief Operating 
Officer for mining contractor Barminco, 
and a Non-Executive Director of African 
Underground Mining Services Ghana. He 
has extensive experience in the production 
of gold, copper, zinc and nickel and has held 
senior operational positions with Oxiana and 
Newmont in Western Australia.

Mr Tonkin holds a Bachelor of Engineering 
(Mining) Degree with Honours from the 
Western Australian School of Mines and WA 
First Class Mine Managers Certificate.

Mr Gurner is a Chartered Accountant 
with extensive financial and commercial 
experience spanning over 20 years' across 
Australia, Asia and Europe. Prior to joining 
Northern Star, Mr Gurner was the CFO and 
Company Secretary of ASX & TSX listed RTG 
Mining Limited. Previously he has performed 
senior financial roles at Sakari Resources 
Limited, a SGX listed top 50 company, ASX 
listed Mincor Resources Limited and was 
Manager at PwC Perth and London Offices. 

Mr Gurner was re-appointed Chief Financial 
Officer of Northern Star in December 2021 
after previously being in the CFO role prior to 
the merger with Saracen in February 2021.

Mr Gurner holds a Bachelor of Science 
Degree with Honours and a Bachelor of 
Commerce Degree. 

Mr Jessop is a mining engineer with over 25 
years’ of technical and operational experience 
in the mining industry covering underground 
and open pit operations throughout Australia. 
Prior to joining Northern Star, Mr Jessop 
was COO at Saracen and has held numerous 
General Manager roles for Evolution Mining.

Previous roles have included Operations 
Manager at Panoramic Resources at 
Lanfranchi Nickel Project, Manager of 
Projects at Panoramic Resources, Project 
Manager – Agnew and Cosmos for Byrnecut 
Australia Pty Ltd as well various other roles 
throughout his tenure.

Mr Jessop studied at the WA School of 
Mines in Kalgoorlie achieving a Bachelor of 
Engineering (Mining) as well as a Bachelor of 
Science (Mine and Engineering Surveying). 
Mr Jessop holds of a First Class Mine 
Managers Certificate of Competency.

12

Daniel howe
Chief Geological Officer –  
commenced 2021

Marianne Dravnieks
executive Manager People & 
Culture – commenced 2021

Sophie Spartalis
General Manager Investor 
relations – commenced 2021

Mr Howe is a Geologist with 20 years’ 
experience, with a variety of leadership roles 
in open pit and underground operations 
covering both gold and nickel.

Mr Howe held a number of senior operational 
roles covering both underground and open 
pit mines with Gold Fields Australia, before 
joining Saracen in 2011 as Geology Manager 
– Production and Resources. Mr Howe was 
promoted to General Manager of Geology 
& Exploration at Saracen in 2013, before 
becoming Chief Geologist in 2015. Post 
merger in 2022 he was appointed as Chief 
Geological Officer.

Mr Howe studied at Queensland University of 
Technology achieving a Bachelor of Applied 
Science (Geoscience) and at The University 
of Western Australia achieving a Bachelor of 
Science (Geology) Hons.

Ms Dravnieks is a senior Human Resources 
professional with over 30 years' of 
experience in a variety of roles working in 
resources, FMCG and services industries 
including organisations such as Alcoa, Perilya, 
Focus Minerals and Lion Pty Ltd as well 
as her own consulting business. She has a 
passion for engaging and aligning people 
within businesses to achieve outstanding 
results.

In 2018 Ms Dravnieks was recruited as 
General Manager - People, Culture & 
Communications of Saracen, and on 
merger with Northern Star in February 2021 
appointed Executive Manager People & 
Culture. She leads, and provides strategic 
management and support on, people, culture 
and internal communications.

Ms Dravnieks holds a Masters Degree in 
Leadership & Management and a Graduate 
Certificate in Business from Curtin University, 
a Diploma in Positive Psychology and is an 
AICD Company Director’s Course Graduate. 

Ms Spartalis has over 20 years’ experience 
working in equity markets, primarily across 
the mining and materials sector. Prior to her 
appointment with Northern Star as General 
Manager – Investor Relations in November 
2021, she was a Director at Bank of America 
where she acquired a wealth of knowledge 
of financial analysis/valuation, strategy 
and extensive industry knowledge, along 
with awareness of institutional shareholder 
behaviours. Ms Spartalis was a top ranked 
sell-side equity research analyst receiving 
many industry awards, including Starmine 
Award for Top Stock Picker (Metals 
and Mining) in 2019. Combined with an 
Engineering and Management Consulting 
background, Sophie has a unique, broad and 
valuable skill set.

Ms Spartalis holds a Bachelor of Engineering 
and a Bachelor of Science with 1st Class 
Honours from the University of Western 
Australia.

13

Steven McClare
Chief Technical Officer –  
commenced 2021

Michael Mulroney
Chief Development Officer –  
commenced 2015

hilary Macdonald
Chief Legal Officer & Company 
Secretary – commenced 2016

Mr McClare is a mining engineer with over 
30 years' of technical, operational and project 
experience. His extensive career includes ma-
jor Australian mining companies OZ Minerals, 
Newcrest Mining, Newmont Mining, Nor-
mandy Gold and Mount Isa Mines, in addition 
to five years as Managing Director of ASX 
listed Hillgrove Resources, building multi bil-
lion dollar caving projects at Telfer and Cadia 
Valley as well as bringing mines from design 
through to production. His most recent role 
was Chief of Australian Operations with OZ 
Minerals and prior to that he was their Chief 
Technical Officer.

Mr McClare’s role at Northern Star provides 
both technical & people leadership and 
supporting the efficient delivery of long-term 
company strategy, group projects and North 
American Operations. 

Mr McClare studied at the WA School of 
Mines in both Collie and Kalgoorlie achieving 
a Bachelor of Engineering (Mining with Hons) 
and a First Class Mine Managers Certificate 
of Competency. 

Mr Mulroney is a resource industry 
professional with over 40 years' of 
technical, corporate management and board 
experience across several investment banks 
and ASX listed companies, gaining extensive 
experience in exploration, development, 
project finance and mergers & acquisition 
within the global resources sector. 

Commencing with Northern Star in 2015 
as Chief Geological Officer, his previous 
roles include senior executive and board 
experience across both gold, base metals and 
energy sectors.

Mr Mulroney holds a Bachelor of Applied 
Science (Geology) and Master of Business 
Administration degrees from Curtin 
University.

Ms Macdonald is a lawyer with over 30 years’ 
experience in private practice and industry 
with particular focus on corporate and mining 
law. 

Prior to her appointment as Northern Star’s 
General Counsel in 2016 with executive 
responsibility for legal, Ms Macdonald has 
provided legal services to Northern Star 
continuously since 2009, commencing 
with the acquisition of the Paulsens gold 
operations. 

Ms Macdonald was appointed Chief Legal 
Officer in 2021 and Company Secretary in 
2018.

In addition Ms Macdonald has executive 
responsibility for Environment, Social 
Performance and ESG engagement.

A Law Graduate of Bristol University, 
England, Ms Macdonald qualified as a 
solicitor in London and was admitted to the 
Supreme Court of England and Wales in 
1990, and to the Supreme Court of Western 
Australia in 1995.

Steven Van Der Sluis
General Manager – NSMS  
– commenced 2014

Mr Van Der Sluis has over 30 years 
experience in underground mining, working 
for industry leading companies such as 
Henry Walker Eltin, Byrnecut and Barminco. 
Starting as an Operator and quickly moving 
into a leadership role, for the past 15 years Mr 
Van Der Sluis had fulfilled Project Manager 
and Operations Manager roles working on 
a multitude of projects across Australia and 
internationally. 

Mr Van Der Sluis commenced with Northern 
Star in 2014 at Paulsens, and was appointed 
Operations Manager in 2017 and General 
Manager in 2018. Since commencing with the 
Company, Mr Van Der Sluis has been integral 
to expansion of the mining services subsidiary 
of Northern Star, including the managing of 
the underground mining services during the 
acquisition of EKJV, Kanowna Belle, Pogo 
and South Kalgoorlie and new sites such as 
Millennium and most recently Ramone. 

Daniel Boxwell
Operations Manager – NSMS 
 – commenced 2015

Mr Boxwell is a Mining Engineer with over 
12 years in underground mining both in 
Australia and overseas. After graduating 
with a Bachelor of Engineering from the 
West Australian School of Mines (WASM), 
Mr Boxwell worked for both Orica 
Mining Services and Barrick Gold before 
commencing with Northern Star in 2015.

During his time with Northern Star, Mr 
Boxwell has held various roles across both 
technical and operational areas. Starting off 
as a Mining Engineer at Plutonic & Jundee, 
he quickly transitioned into operational roles 
with Northern Star Mining Services (NSMS) 
working as a Shift Supervisor, Mine Foreman 
& Project Manager. Now as the Operations 
Manager at NSMS, Mr Boxwell oversees the 
underground mining services of 6 operations 
in both Australia and Alaska.

Denis Sucur
Maintenance Manager – NSMS  
 – commenced 2012

Mr Sucur learnt his trade in the mining 
industry and now has over 21 years 
experience in the underground mining 
services both in Australia and overseas and 
is a specialist in underground mobile fleet 
maintenance. Prior to commencing with 
Northern Star Mining Services in 2012, he 
held leadership roles in several underground 
mining services companies.

Initially commencing as a Leading Hand 
at Paulsens, Mr Sucur has progressed in 
his career whilst at Northern Star, having 
occupied Maintenance Foreman and 
Maintenance Coordinator roles prior to 
being appointed Maintenance Manager in 
2021. In his current role, Mr Sucur oversees 
all maintenance services for Northern Star 
Mining Services across Australia and Alaska.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Operating 
and Financial 
review

OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Operations review

This Operating and Financial Review outlines key information 
on our FY22 operations, financial position, and our business 
strategies and prospects for future financial years. It supplements, 
and should be read in conjunction, with our Financial Report.

Our efforts during FY22 while facing 

external market challenges plus managing 
COVID-19 and integrating the assets under 

one Northern Star have created an enviable and 
extremely strong platform for us to realise and 
deliver on our five-year growth strategy in FY26.

Northern Star maintains focus on the organic 
growth of our assets through targeted exploration 
programs and expanding the operating lives of our 
existing operations to generate superior returns for 
shareholders. To progress achievement of our Net 
Zero Ambition, in FY22 our technical teams focused 
on assessing our current operating methods for 
effectiveness, efficiency and possible adaptions in 

16

favour of emission reducing techniques. Northern 
Star is committed to its Net Zero Ambition. More 
information is available in Northern Star's FY22 
Sustainability Report at https://www.nsrltd.com/
sustainability. 

Exploring potential acquisitions and investing 
in exploration to unlock value from the gold 
endowment across our highly prospective ground, 
located exclusively in the low sovereign-risk 
jurisdictions of Australia and North America, remains 
the Company’s strategy for growth.

FY22 Operations review

Northern Star has had an exceptional year of 
significant safety performance improvement, along 
with strong production. The TRIFR of 2.0 is an 
outstanding result, well below industry and achieved 
in a dynamic, challenging operational environment. 

The performance of the Western Australian 
production centres of Kalgoorlie (including KCGM) 
and Yandal delivered FY22 production and cost 
guidance. Production performance at our Pogo 
Operation located in Alaska, USA substantially 
improved, with a milestone run rate of 250kozpa 
achieved in H2 of FY22. The Group met the gold 
production and cost guidance for the year while still 
facing significant external operating challenges. 

In addition to our strong production results, in FY22 
we delivered on our Purpose to generate superior 
shareholder returns through active and disciplined 
portfolio management, demonstrated by:

•  the acquisition of a 50% interest in the 110MW 

Parkeston Power Station1 and associated 
infrastructure which adds significant operating 
flexibility and will assist integration of renewables 
at KCGM; Jundee and Thunderbox. This is due to 
three key factors: firstly the operations are now 
interconnected via a gas pipeline, secondly the 
ability to import was increased 65% to 52MW 
and thirdly the ability to export (commercial sale) 
as a retailer; and

•  consolidation of our asset portfolio with the 

divestment of non-core assets:

 -

 -

the EKJV, Kundana and Carbine assets for 
$402M on 18 August 20212; and

the Western Tanami and Paulsens projects for 
$44.5M on 15 June 20223.

.
s
u
b
-
r
e
w
o
p
-
t
n
o
m
w
e
n
-
e
s
a
h
c
r
u
p
-
o
t
-
s
e
e
r
g
a
-
r
a
t
s
-
n
r
e
h
t
r
o
n
/
r
e
b
m
e
v
o
n
/
1
2
0
2
/
s
t
n
e
m
e
c
n
u
o
n
n
a
-
x
s
a
/
a
d
e
m
-
d
n
a
-
r
o
t
s
e
v
n
i
/
m
o
c
d
t
l
r
s
n
w
w
w
/
/
:
s
p
t
t
h

.

.

i

:
e
t
i
s
b
e
w

r
u
o
e
e
s
n
o
i
t
a
m
r
o
f
n

i

e
r
o
m

r
o
F

.
-
i

i

m
a
n
a
t
-
n
r
e
t
s
e
w
-
d
n
a
-
s
n
e
s
l
u
a
p
-
s
t
s
e
v
d
-
r
a
t
s
-
n
r
e
h
t
r
o
n
/
l
i
r
p
a
/
2
2
0
2
/
s
t
n
e
m
e
c
n
u
o
n
n
a
-
x
s
a
/
a
d
e
m
-
d
n
a
-
r
o
t
s
e
v
n
i
/
m
o
c
d
t
l
r
s
n
w
w
w
/
/
:
s
p
t
t
h

.

.

i

:

n
o
i
t
a
m
r
o
f
n

i

e
r
o
m

r
o
f

t
n
e
m
e
c
n
u
o
n
n
A
X
S
A
e
e
S

l

l

.
s
e
t
e
p
m
o
c
-
e
a
s
-
t
e
s
s
a
-
a
n
a
d
n
u
k
/
t
s
u
g
u
a
/
1
2
0
2
/
s
t
n
e
m
e
c
n
u
o
n
n
a
-
x
s
a
/
a
d
e
m
-
d
n
a
-
r
o
t
s
e
v
n
i
/
m
o
c
d
t
l
r
s
n
w
w
w
/
/
:
s
p
t
t
h
n
o
i
t
a
m
r
o
f
n

.

.

i

i

e
r
o
m

r
o
f

t
n
e
m
e
c
n
u
o
n
n
a
X
S
A
e
e
S

.
1

.

2

.

3

The FY22 exploration program was successful in 
replacing Mineral Resources and Ore Reserves, as 
depleted by mining activity and reduced by non-
core asset divestments. Group Resources were 
maintained at 56.4Moz, and Reserves at 20.7Moz 
over the 9-month period to 31 March 2022 post 
depletion. Maintaining an enviable resource and 
reserve statement is crucial to Northern Star 
achieving our five-year strategy announced in July 
2021 to grow production to 2Moz per annum by 
FY26. In the first year of the strategy we delivered 
significant progress towards securing the profitable 
growth pathway:

•  Kalgoorlie Production Centre: Material 
movement at KCGM increased 10% to 
66Mtpa (vs FY26 target of 80-100Mtpa). This 
material movement is critical to the long-term 
development of our largest and longest life asset 
in KCGM; 

•  Yandal Production Centre: During FY22 the 

Thunderbox mill expansion project remained on 
track and within budget; and

•  Pogo Production Centre: The Mill expansion was 
completed, mine ramp-up is progressing with 
additional stope mining fronts coming online. 

The enlarged Northern Star 
portfolio has achieved a 
positive step change in safety 
performance along with 
meeting FY22 production 
and cost guidance. This has 
occurred in a year that has 
seen extraordinary challenges, 
not only for Northern Star but 
the industry as a whole, and is 
testament to our hardworking 
teams. 

Table 1  Mine Operations Review

Metrics4

Jundee  Thunderbox

KCGM

Kalgoorlie  
(ex KCGM)

Carosue  
Dam

Pogo

Total

17

Total Material 
Mined (tonnes)

Total Material 
Milled (tonnes)

Head Grade 
(gpt)

Recovery (%)

Gold Recovered 
(Oz)

Gold Sold - Pre- 
Production (Oz)

Gold Sold – 
Production (Oz)

3,644,865

4,099,528

8,834,385

2,300,810

4,486,256

1,002,707

24,368,551

2,714,898

3,055,859

13,358,831

2,336,085

3,780,584

1,046,414

26,292,672

3.9

91

1.5

92

1.4

84

2.6

89

2.1

93

7.4

86

2.15

885

310,225

132,502

486,001

171,027

237,625

215,671

1,553,051

-

23,893

6,052

-

-

-

29,945

310,823

108,658

482,718

174,918

239,681

214,216

1,531,013

Gold Sold (Oz)

310,823

132,551

488,770

174,918

239,681

214,216

1,560,958

All-in Sustaining 
Cost (A$/Oz)6

1,295

1,817

1,426

1,949

1,785

2,068

1,6335

4.  EKJV, Kundana and Carbine asset data is only included up and until the point of sale – 18 August 2021. For more information, please see  

https://www.nsrltd.com/investor-and-media/asx-announcements/2021/august/kundana-asset-sale-completes. 

5.  Represents the average total for FY22.
6. 

 Pogo all-in sustaining cost has been presented in AUD which is the Group’s presentation currency. The AISC in United States Dollars was US$1,498 for the 
financial year.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Pogo Production Centre

Pogo Operations

+6.4Moz Gold Camp

0.5

FY22 LTIFr 

2.2

FY22 TrIFr 

Fairbanks

Steese National 
Conservation Area
Pogo

North 
Pole

Delta Junction

7,338koz

Mineral resources
(up 431koz) 

1,808koz

Ore reserves
(up 310koz)
(at 31 March 2022)

Denali National 
Park and Preserve

Lake Clarke 
National Park 
and Preserve

Production 
ANCHORAGE
FY22 performance at Pogo consistently improved 
quarter on quarter. Gold sold at Pogo totalled 
214,216oz which exceeded our FY21 result of 
204,041oz. AISC was US$1498/oz (FY21 result 
US$1,387/oz), with Q4 improved performance and 
consistency, delivering significantly lower costs 
when compared to FY22 earlier quarters with 
reductions in underground mining costs of 25% 
and processing costs of 13%. This resulted in overall 
FY22 mine operating cash flow of US$63M, net 
mine cash flow at US$8M after growth capital of 
US$55M. 

exploration
Pogo Mine achieved a 20% increase in Ore 
Reserves to 1.8Moz at an increased grade of 8.5g/t, 
highlighting the exceptional geological potential 
of the Pogo system. In-mine drilling activity at 
Pogo continued to be challenged by the impact of 
COVID-19 and labour availability. 

A resource definition drilling program was completed 
at the Goodpaster project with considerable success 
on a portion of the Goodpaster trend. The program 
delivered a maiden underground Inferred Mineral 
Resource estimate, based on 214 diamond drill holes, 
of 3.2Mt @ 10.3g/t for 1.1Moz of gold.

18

Underground scaling activities, 
Pogo Operations, Alaska, USA

Kalgoorlie Production Centre

Kalgoorlie Operations

KCGM Operations

+15Moz Gold Camp 

+80.9Moz Gold Camp

•  Kanowna Belle

•  Kundana

•  East Kundana JV (51%)

•  South Kalgoorlie Operations

Carosue Dam Operations

+4.9Moz Gold Camp

Lake Rebecca

Carosue Dam

Kanowna 
Belle 

KALGOORLIE

KCGM 

Kundana

East Kundana 
JV (51%)

Mount Burges

Coolgardie

South Kalgoorlie Operations

Lake Lefroy

Kambalda

19

37,135koz

Mineral resources
(up 2,065koz, less divestment 
2,443koz)

14,947koz

Ore reserves
up 563koz, less divestment 
579koz) (at 31 March 2022)

0.5

FY22 LTIFr 

2.2

FY22 TrIFr 

KCGM Operations
The revitalisation made possible under one 
owner has continued to strengthen the KCGM 
Operations. FY22 saw production in the open 
pit increase by 10% to 66Mt (FY21: 60Mt). This 
increase was achieved by focused mine planning 
and execution while also completing the open 
pit fleet replacement program. The significant 
investment in the new fleet saw 39 new 793F 
class trucks commissioned, allowing the older 
trucks, which are now 20 years old, to be retired. 

Production
Production at KCGM remained strong in FY22. 
Total gold sold in FY22 was 488,770oz which was 
higher than the previous year (FY21: 472,089oz 
at 100% interest). FY22 AISC was A$1,426/oz 

(FY21 $1,385/0z). A potential mill expansion options 
pre-feasibility study was released in Q4 of FY22 
outlining a number of pathways to increase growth 
in gold production going forward. 

exploration
In FY22 exploration activity expanded across 
the KCGM Operations as part of a multi-year 
growth program announced following the merger. 
Beneath the surface mining operations at Fimiston 
South, Brownhill and Morrisons we undertook 
significant surface resource definition programs 
and established a new underground access in the 
Fimiston North area. Drilling from the open pit 
and the new underground platform increased the 
Fimiston Underground Mineral Resource by 20% to 
65Mt @ 2.3g/t for 5.0Moz. The Mount Charlotte 
underground operation grew in Reserves to 1.2Moz. 

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

20

result. 

Overall, Kalgoorlie Operations delivered lower 
production of 2,336,085 tonnes in FY22 (FY21: 
2,837,351t) with the reduction mainly attributed 
to the sale of the Kundana assets8. The lower 
production naturally resulted in a reduction in total 
gold sold in FY22 of 174,918oz (FY21: 256,657oz). 
FY22 AISC was A$1,949/oz (FY21: A$1,942/oz). 

exploration – South Kalgoorlie 
In-mine exploration drilling at SKO has successfully 
identified further extensions across the northern 
area of the mine, which remains open down plunge. 
Drilling programs in the Mutooroo trend north of 
the current mining area have returned impressive 
high-grade results including 17.9m @ 12.2g/t, 3.9m 
@ 26.7g/t and 6.3m @ 12.3g/t. Resource definition 
drilling programs across the mine during FY22 
resulted in a significant increase in Ore Reserves to 
457,000 ounces.

exploration – eKJV, Kundana and Carbine
Limited exploration was undertaken at EKJV, 
Kundana and Carbine due to the sale of Northern 
Star's interest in these assets which completed on 
18 August 2021. For more information, please see 
https://www.nsrltd.com/investor-and-media/asx-
announcements/2021/august/kundana-asset-sale-
completes

The Carosue Dam Operations 
processed a total 3,780,584 
tonnes in FY22, resulting in an 
increase from the prior year 
(FY21: 3,611,254 tonnes) and  
a new processing record for  
the site. 

Drilling completed at Mt Ferrum returned several 
impressive intersections including 11.0m @ 7.2g/t 
and 4.1m @ 10.0g/t. 

Exploration drilling at Mt Percy and Little Wonder 
has targeted potential bulk tonnage stockwork 
mineralisation, using “Mt Charlotte-style” drilling 
orientations, returning some excellent results. This 
initial exploration drilling has driven a 100% increase 
in the Mineral Resource to 17.0Mt @ 1.2g/t for 
640,000oz. 

Carosue Dam Operations

Production
The Carosue Dam Operations processed a total 
3,780,584 tonnes in FY22, resulting in an increase 
from the prior year (FY21: 3,611,254 tonnes) and a 
new processing record for the site. Total ounces of 
gold sold also increased in FY22 to 239,681oz (FY21: 
232,276oz). FY22 AISC was A$1,785/oz (FY21 
A$1,311/oz). Overall, the FY22 results demonstrate 
that the Carosue Dam FY21 mill expansion has been 
a sound investment and continues to operate well 
above the design nameplate of 3.2Mtpa. 

exploration
A focus for exploration drilling during the year was 
the Qena prospect, with programs successfully 
outlining a zone of continuous gold mineralisation 
along the steeply dipping eastern contact of the 
Atbara monzonite intrusion. This exploration 
drilling program generated a maiden open pit and 
underground Mineral Resource totalling 4.3Mt 
@ 2.2g/t for 310,000oz that remains open in all 
directions. 

Kalgoorlie Operations7

Production
In FY22 Kalgoorlie Operations sourced ore primarily 
from the Kanowna Belle and HBJ underground 
mines. In Q4 South Kalgoorlie experienced a larger 
than expected mill downtime event impacting 
available milling time at South Kalgoorlie. The 
Jubilee mill was placed on care & maintenance 
in the September 2022 quarter - highlighting the 
flexibility within Northern Star’s portfolio to deliver 
optimal business outcomes - with ore feed directed 
to Kanowna Belle and KCGM. While these decisions 
are difficult and reduce processing capacity in the 
region from 20Mtpa to 19Mtpa, it does highlight the 
strength of the integrated business to optimise gold 
production in order to realise a superior financial 

7.  Excludes KCGM and Carosue Dam. EKJV, Kundana and Carbine asset data is only included up and until the point of sale – 18 August 2021. 
8.  For more information, please see ASX announcement on our website at https://www.nsrltd.com/investor-and-media/asx-announcements/2021/august/

kundana-asset-sale-completes.

Yandal Production Centre

Jundee

Meekatharra

Wiluna

Bronzewing

Wanjarri 
Nature 
Reserve

Leinster

Thunderbox

Jundee Operations

+10.8Moz Gold Camp

Bronzewing Operations

Leonora 

+3.6Moz Gold Camp

Thunderbox Operations

+4.5Moz Gold Camp

0.5

FY22 LTIFr 

2.1

FY22 TrIFr 

9,793koz

Mineral resources
(down 324koz) 

3,887koz

Ore reserves
(down 602koz)
(at 31 March 2022)

Production 
Yandal Production Centre had a strong FY22 with a 
combined mill throughput of 5,770,757 tonnes and 
total gold sold was 443,374oz at AISC A$1,430/oz. 
Mine operating cash flow was A$414 million. Net 
mine cash flow was A$137 million after net growth 
capital of A$277 million. 

Jundee and our satellite mines of Julius and Ramone, 
had a strong year which was highlighted by high grade 
ore stoping areas being mined for a new record gold 
sold under Northern Star ownership of 311koz. It was 
an outstanding result for an asset that continues to be 
a benchmark for how large narrow vein gold mines 
operate worldwide. Processing milled 2,714,898 ore 
tonnes in FY22 (FY21: 2,493,606t). Total gold sold in 

FY22 was 310,823oz (FY21: 286,676oz). FY22 AISC 
was A$1,295/oz (FY21: A$1,278/oz).

FY22 results at Thunderbox improved milled tonnes 
to 3,055,859 tonnes (FY21: 2,929,566t). Gold sales 
for FY22 decreased to 132,551oz (FY21: 143,990oz). 
FY22 AISC was A$1,817/oz (FY21: A$924/oz). The 
reduction in gold sales was expected because of 
lower grade ore availability compared to FY21 and was 
in line with plan. Throughout FY22 key infrastructure 
developments were installed at Thunderbox to 
increase capacity of the Thunderbox mill operations 
from 3Mtpa to 6Mtpa, due to be completed in Q2 
FY23. It is a credit to the construction team for the 
project to so far remain on time and on budget despite 
COVID-19 and a construction boom in the mining 
industry.

Other advancements for the Yandal Production Centre 
included the Julius open pit successfully and safely 
reaching the bottom of the stage one shell, with 
high-grade ore mined throughout FY22. At Ramone 
the development of the underground mine is ahead of 
schedule. 

exploration – Jundee Operations
During FY22, exploration across Jundee continued 
in several areas. Surface exploration was focused 
on the near surface opportunities in the northern 
mine area, targeting extensions to the Cook, Keating 
and Griffin lodes. From underground, exploration 
drilling focused on near mine opportunities south 
of the McLarty granodiorite and extensions to key 
mineralised structures such as Barton and Gateway. 
Exploration results were hampered by slow assay 
turnaround and significant assay backlogs.

exploration – Bronzewing Operations
Resource definition drilling on the central Corboys 
prospect, approximately 25km north of Bronzewing, 
has continued to extend the mineralisation along the 
prospective granite-basalt contact. This highlights 
the along strike potential of the Corboys – Mt Joel 
trend for future discoveries.

exploration – Thunderbox Operations
In FY22 exploration on the Wonder Shear Zone 
continued. Collection of higher resolution 
geophysical data improved the definition and 
positioning of the Wonder Shear Zone to the south-
east. This definition combined with systematic 
drill testing resulted in the discovery at the 
Golden Wonder prospect. This significant gold 
mineralisation is characterised by strong alteration 
hosted within a highly strained monzogranite. 

21

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Exploration at Bannockburn focused on drill-testing 
the Bannockburn Shear Zone to the north of the 
current defined Mineral Resource and Ore Reserve.

conditions to achieve several highly encouraging 
results located 500m north of the current 
Bannockburn Ore Reserve.

Previously, exploration north of Bannockburn has 
been hampered by the presence of thick surface 
and paleo drainage channels. The current drilling 
program successfully negotiated the difficult drilling 

Strong primary mineralisation was located by 
broad-spaced drilling of structures propagating off 
the Bannockburn Shear Zone in a similar geological 
setting to the Bannockburn open pit to the south.

Tanami Project

Tanami Project

+5Moz Gold Camp

Halls 
Creek

Fitzroy 
Crossing

22

Gibson 
Desert 
North

Tanami

Alice Springs

0

FY22 LTIFr 

0

FY22 TrIFr 

1,895koz

Mineral resources (523koz divested)
(at 31 March 2022)

Central Tanami (NST 50%)
As announced to the ASX on 16 September 2021, 
Northern Star acquired a further 10% interest in the 
Central Tanami Project, increasing its stake to 50%. 
A new joint venture has been formed, with a jointly 
owned joint venture management company being 
established, through which both Tanami Gold NL 
(ASX: TAM) and Northern Star are jointly funding all 
exploration and development activities. Exploration 
drilling is being advanced and a scoping study is 
in progress to determine next steps for project 
development. For more information, please see 
https://www.nsrltd.com/investor-and-media/asx-
announcements/2021/september/completion-of-
central-tanami-project-jv

Western Tanami (NST 100%)
There was limited activity at Western Tanami in 
FY22, due to the sale of the Western Tanami Project 
which completed on 15 June 2022. For more 
information, please see https://www.nsrltd.com/
investor-and-media/asx-announcements/2022/
june/northern-star-completes-paulsens-and-
western-tanam

Tanami regional (NST 100%)
To complement our existing activities at the Central 
Tanami Project Joint Venture, Northern Star holds a 
substantial land position in the surrounding Tanami 
region. In FY22, the focus was on completing 
reconnaissance aircore drilling programs at select 
locations across the project area, though was limited 
by COVID-19 restrictions.

To complement our existing activities at the Central Tanami 
Project Joint Venture, Northern Star holds a substantial land 
position in the surrounding Tanami region.

Paulsens Operations

Paulsens

+3Moz Gold Camp

Indian Ocean

Karratha

Onslow

Fortescue River

Cane River 
Conservation Park

Nanutarra

Paulsens

0

FY22 LTIFr 

231koz

Mineral resources
(divested)

0

FY22 TrIFr 

42koz

Ore reserves (at 31 March 2022)
(divested)

The sale of Northern Star's Paulsens Operations 
completed on 15 June 2022. For more information, 
please see https://www.nsrltd.com/investor-and-
media/asx-announcements/2022/june/northern-
star-completes-paulsens-and-western-tanam

23

Section of open pit face 
at Jundee Operations, 
Yandal Production Centre, 
Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Financial review

Record revenue for the year of $3.7 billion and strong 
balance sheet maintained to support our profitable 
growth strategy. Key financial outcomes from our 
FY22 operations are highlighted below.

Clear organic growth pathway

The first year of our five-year profitable growth 
strategy to 2Mozpa production by FY26 delivered 
significant progress:

•  Kalgoorlie – KCGM material movement of 

66Mtpa;

•  Yandal – Thunderbox mill expansion remains on 

track and within budget; and 

•  Pogo – Mill expansion completed.

The Company’s robust balance sheet and available 
liquidity supports this organic growth strategy, 
details of which are outlined on pages 32 to 35.  
At 30 June 2022, the Company had cash and 
bullion of $628 million. 

robust returns to shareholders
A final fully franked dividend of 11.5 cents per share 
to shareholders has been approved, taking the full 
year payout to 21.5 cents per share.

Strong operational and free cash 
generation

As a result of the strong production and gold price 
realised during the year, the Company generated 
record underlying EBITDA of $1.5 billion (FY21: $1.2 
billion) primarily driven by a 29 percent increase 
in gold sold (excluding preproduction ounces) 
(FY22: 1,531,013 ounces; FY21: 1,182,946 ounces). 
Similarly, operating cash flow was up 49 percent 
from the prior year to $1.6 billion (FY21 $1.1 billion) 
and underlying free cash flow was up 33 percent to 
$477 million (FY21: $359 million).

Growth in Cash earnings9

Cash Earnings increased 58 percent to $1.0 billion, 
reflecting the cash-generating strength of the 
business. 

&

Margin focus

Gold revenue increased 35 percent to $3.7 billion 
primarily driven by the 29 percent increase in 
gold sold (excluding preproduction ounces) and a 
7 percent increase in average realised gold price to 
$2,433 per ounce (FY21: $2,273 per ounce). Cost 
of sales increased 45 percent to $3.2 billion (FY21: 
$2.2 billion) driven by higher activity across all 
operations translating to higher mining, processing, 
operational employee costs and depreciation and 
amortisation expenses. Costs continue to remain 
a strong focus for the business and has been a key 
element of the Company’s strategy to unlock value. 
Northern Star has an excellent history of realising 
total cost reductions and best in class operational 
productivity.

"

Figure 1  Cash flow from Operations (A$M)

Figure 2  Cash Earnings (A$M)

24

49%

9
9
5
,
1
$

7
7
0
,
1
$

1
2
Y
F

2
2
Y
F

58%

2
2
0
,
1
$

8
4
6
$

1
2
Y
F

2
2
Y
F

9.  Cash Earnings is Underlying EBITDA less net interest, tax paid and sustaining capital. Underlying EBITDA adjusts for mergers and acquisition and one-off 

charges. These are non-GAAP measures and have been reconciled within the Financial Review section of the Operating and Financial Review. 

25

Gold bars poured at 
Jundee Gold Mine, 
Yandal Production Centre. 
Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Overview

FY22 performance was generated from the Jundee, 
Kalgoorlie Operations, KCGM, Thunderbox, Carosue 

Dam and Pogo Operations for the full year ended  
30 June 2022.

Figure 3  Gold Sold (oz)10

Figure 4  Revenue (A$M)

Figure 5  Underlying EBITDA 
(A$M)

3
1
0
,
1
3
5
,
1

,

6
4
9
2
8
1
,
1

29%

5
3
7
,
3
$

1
6
7
,
2
$

35%

7
1
5
,
1
$

9
5
1
,
1
$

31%

Table 3  Financial Overview

Revenue 

EBITDA16

Underlying EBITDA16

Cash Earnings16

Net Profit After Tax 16

FY22

FY21

Change 
(%)

A$M

3,735.4

2,760.5

35%

A$M

1,741.0

2,268.0

(23%)

A$M

1,517.3

1,159.2

31%

A$M

1,021.9

647.9

58%

A$M

429.8

1,032.5

(58%)

Cash flow from Operating Activities

A$M

1,599.2

1,076.8

49%

1
2
Y
F

2
2
Y
F

1
2
Y
F

2
2
Y
F

1
2
Y
F

2
2
Y
F

Cash flow used in Investing Activities

A$M

(881.3)

(257.1)

243%

The Company generated record operating cash flow of  
$1.6 billion (FY21: $1.1 billion) primarily driven by a 29 percent 
increase in gold sold and a 7 percent increase in average realised 
gold price per ounce to $2,433 per ounce. 

26

Table 2  FY22 Financial Reporting Metrics11 by Operation

Jundee  Thunder-

KCGM

box

Kal.  
Ops

Carosue  
Dam

Pogo

Exp-
loration

Other12

Total

Payments for mine properties and property plant and equipment

A$M

(908.0)

(547.6)

66%

Exploration

A$M

(120.7)

(145.5)

(17%)

Acquisition of Assets & Businesses

A$M

303.9

390.6

(22%)

Net Investment Proceeds / (Payments)

A$M

(168.7)

30.4

(655%)

Other

Free Cash Flow17

A$M

12.2

15.0

(19%)

27

A$M

717.9

819.7

(12%)

Gold Sold - 
Production (Oz) 10

310,823

108,658

482,718

174,918

239,681

214,216

Revenue (A$M)

755.7

266.7

1,179.3

425.0

581.4

522.8

-

-

(1)

1,531,013

Underlying Free Cash Flow18

A$M

477.1

358.5

40%

4.513

3,735.4

Cash and bullion

A$M

628.3

799.0

(21%)

Cost of Sales  
(Ex-D&A) (A$M)

Depreciation & 
Amortisation (A$M)

Impairment (A$M)

Acquisition & 
Integration Costs 
(A$M)

Segment EBITDA 
(A$M)14

Underlying 
EBITDA (A$M)14

302.4

137.2

739.0

258.7

322.8

356.5

12.1

(12.1)

2,116.6

Corporate Bank Debt & Secured Asset Financing19

A$M

368.2

746.2

(51%)

123.5

117.0

356.3

94.8

276.9

130.9

1.9

9.2

1,110.5

Basic Earnings Per Share

Cents

37.0

114.7

(68%)

-

-

-

-

-

-

-

-

-

-

-

-

52.4

-

52.4

-

7.4

7.4

453.3

129.6

440.3

166.3

258.6

166.3

(12.1)

NA

1,602.2

453.3

129.6

440.3

166.3

258.6

166.3

(12.1)

(85)15

1,517.3

Dividends per share20

Cents

21.5

19.0

13%

16.  Net Profit After Tax is statutory profit (NPAT). EBITDA, Underlying EBITDA and Cash Earnings are non-GAAP measures and have been reconciled to NPAT 

in Table 4 overpage.

17.  Free Cash Flow is calculated as operating cash flow less investing cash flow as outlined in the Group’s Cash Flow Statement
18.  A reconciliation between free cash flow and underlying free cash flow has been included in Table 5 overpage.
19.  Excludes accrued interest and net of unamortised upfront transaction costs
20. This excludes the Special Dividend of 10 cents per share paid during FY21

10.  Gold Sold excludes gold sales from assets not currently determined to be in commercial production (operating in the manner as intended by management 
as defined by Australian Accounting Standards). During the financial year 30koz (FY21: 56koz) of pre-production sales were capitalised to Mine Properties 
offset against the related growth capital. Total development receipts capitalised to Mine Properties during the financial year were $73.2 million.

11.  The metrics in this table have been prepared on a financial reporting basis. References to FY21 incorporate the effects of the merger with Saracen from 12 

February 2021.

12.  Other contains amounts not allocated to segments, including corporate activities.
13.  Other revenue is the non-cash unwind of the acquired out-of-the-money hedge book contract on merger that has not been allocated to operations. The 

liability unwinds to revenue as the out-of-the-money hedges are delivered.

14.  Segment and Underlying EBITDA are non-GAAP measures and have been reconciled in note 2 of the financial statements and below, respectively.
15.  Includes: corporate costs, excluding exploration segment EBITDA and corporate, technical services and projects depreciation and amortisation.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Table 4  Net Profit After Tax to EBITDA, Underlying EBITDA and Cash Earnings Reconciliation

Income Statement

The results and commentary below relate to the 12 
months ended 30 June 2022, which included a full 
year and performance in respect of the operations 
and assets acquired from the merger with Saracen. 
As the merger completed 12 February 2021, the 
comparative 12 month period ended 30 June 2021 
includes only a part contribution of the assets 
acquired and their performance.

The Group reported a statutory profit after tax of 
$430 million for the 12 months ended 30 June 
2022, a 58 percent decrease from the prior year 
(2021: $1,033 million). This reduction in statutory 
profit after tax was largely due to the prior year 
recognising non-cash gains and losses arising from 
the merger, including a $1.9 billion gain in respect 
of the remeasurement of the Company’s interest in 
KCGM which was offset by $437M of impairment 
charges relating to low grade ore stockpiles and 
$232M of acquisition and integration costs. 

The Group reported Cash Earnings for the period 
ended 30 June 2022 of $1.02 billion which is 58 
percent higher than the prior year (FY21: $648M). 
Cash Earnings is defined as underlying EBITDA 
less net interest paid, tax paid and sustaining 
capital. As a result of merger accounting and the 
Company’s focus to generate superior returns, Cash 
Earnings provides shareholders with an improved 
understanding of the Company’s performance as it 
reflects sustaining free cash flow. 

Production increased across all operations 
compared to the prior year, with the only exception 
being Kalgoorlie Operations where production 

28

decreased due to the divestment of the Kundana 
operations in August 2021. The main driver for 
the higher production for the year ended 30 June 
2022 was the 12 months of production contribution 
from Thunderbox, Carosue Dam and the additional 
50 percent of KCGM operations which were 
acquired from the merger. 

Cost of sales increased 48 percent to $3.2 billion 
(2021: $2.2 billion) driven by higher activity across all 
operations translating to higher mining, processing 
and operational employee costs and an increase in 
non-cash depreciation and amortisation charges and 
inventory expenses which were incurred from the 
higher asset values recognised on the balance sheet 
as part of the merger.

Non-cash impairments of $52 million (2021: 
$546 million) were recognised with the current 
year impairment being in respect of exploration 
properties.

Consistent with the strategy of active portfolio 
management, the Group divested its interest in 
Paulsens, Western Tanami and Kundana assets 
during the year resulting in total pre-tax gain of $298 
million. These properties were non-core to Northern 
Star’s five-year strategic plan. Paulsens and Western 
Tanami were on care and maintenance at the time of 
the sale.

Net Profit After Tax

Tax

Depreciation & Amortisation

Interest Income

Finance Costs

EBITDA

Financial Instrument Fair Value Adjustments

Impairment Charges

Pre-tax gain on remeasurement of KCGM (NST 50% share)

Acquisition & Integration Costs

Merger fair value uplift on run-of-mine stockpiles and  
gold-in-circuit 21

Loss on extinguishment of KCGM power contract

Delivery of Saracen non-cash hedge book 22

Gain on Disposal of Subsidiary and assets

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

A$M

FY22

FY21

429.8

1,032.5

180.3

551.4

1,110.5

660.0

(6.0)

26.4

(4.3)

28.4

1,741.0

2,268.0

(0.8)

52.4

-

7.4

-

19.4

(4.5)

(297.9)

18.9

545.6

(1,919.2)

231.8

74.0

-

(59.9)

-

-

29

Loss on disposal of property, plant and equipment

A$M 

0.3

Underlying EBITDA

Tax & Net Interest Paid

Sustaining Capital

Cash Earnings

A$M

A$M

A$M

A$M

1,517.3

1,159.2

(83.4)

(155.0)

(412.0)

(356.3)

1,021.9

647.9

Pogo Operations, Alaska USA

21.  Run-of-mine (ROM) stockpiles and gold-in-circuit inventory at the time of the merger was required to be remeasured to fair value, resulting in a non-cash 

increase of A$74 million. This adjustment represents the non-cash amount expensed in FY21 on sale of the contained gold.

22.  The mark-to-market position on Saracen’s hedge book was required to be recognised as a liability as part of the merger accounting. As the gold in those 

hedge contracts is delivered the liability is unwound and recorded as a non-cash increase to revenue.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Balance sheet

The decrease in current assets as at 30 June 2022 
to $1.4 billion ($1.8 billion: 30 June 2021) was 
mainly driven by the reduction in cash and cash 
equivalents, from the repayment of borrowings 
during the year, the finalisation of the FY21 Group 
tax return and subsequent refund received and the 
completion of the sale of the Kundana Assets on 18 
August 2021 which was classified as held for sale 
at 30 June 2021. 

Non-current assets increased by $286 million 
primarily due to:

•  the investment of C$154 million (A$169 million) 

in a convertible senior unsecured debenture with 
Osisko Mining Inc. which is measured at fair 
value;

•  the US$95 million acquisition of Newmont 

Power business with the assets of that business 
being classified as plant and equipment and 
intangibles;

•  mobile fleet investment at KCGM operations;

•  Thunderbox mill expansion; and 

•  continued investments in exploration, sustaining 

and growth capital across the operations. 

Trade and other payables were higher at 30 June 
2022 compared to the prior year, consistent with 
increased activity across the operations, however 
current liabilities remained consistent against the 
prior period (30 June 2022: $777 million; 30 June 
2021: $765 million) with the sale of Kundana assets 
and divestment of the associated liabilities held for 
sale during the year. Non-current liabilities reduced 
$366 million from the repayment of borrowings 
during the year and higher discount rates used to 
present value long term closure liabilities. 

30

Gold nugget from Kanowna 
Belle, Kalgoorlie Production 
Centre, Western Australia

Cash flow

Figure 6  Underlying Free Cash Flow (A$M)

Cash flows from operating activities for the 12 
months ended 30 June 2022 were $1,599 million, 
being 49 percent higher than the previous financial 
year driven principally by increased revenues from 
higher gold sold and a 7 percent increase in realised 
gold price per ounce received for the year. Whilst 
payments to suppliers and employees have increased 
with higher operational activity and from price 
increases for some input costs, additional revenues 
from production growth and higher realised prices 
have ensured margins remained healthy during the 
year ended 30 June 2022. Finally, during the year, 
the Company was refunded the $166M payment 
made in respect of the FY21 income tax year. 

Payments for property, plant and equipment 
increased by $214 million, mainly driven by the 
Thunderbox mill expansion project. Investment in 
exploration remained consistent with the prior year at 
$121 million. Payments for mine properties increased 
42 percent from the prior year to $498 million with 
continued capital invested in mine development 
across all operations, with the largest investment 
being from the pre-stripping activities at Fimiston 
South and Oroya Brownhill at KCGM operations.

$600

$500

$400

$300

$200

$100

$0

7
7
4
$

5
6
3
$

9
5
3
$

9
7
1
$

8
1
Y
F

9
2
1
$

9
1
Y
F

0
2
Y
F

1
2
Y
F

2
2
Y
F

maturity date of 1 December, 2025. The Company 
received $402 million in proceeds from the sale of 
its Kundana Assets to Evolution Mining Limited in 
August 2021. 

Cash flows from financing activities highlight was the 
net reduction of the Group’s debt facilities during the 
year by $562 million. Equipment financing payments 
increased FY22 with the investment in the mobile 
fleet at KCGM operations. 

As mentioned above, in December 2021 the 
Company entered into a convertible funding 
arrangement with Osisko Mining Inc. to the value of 
C$154 million (A$169 million). The Debenture has a 

Dividends paid to the Company’s shareholders 
during the year ($227 million) included the FY22 
interim dividend ($116 million) paid on 29 March 
2022.

31

Table 5  Free Cash Flow 

Free Cash Flow

Mergers and acquisitions23

Net sale of Investments

Osisko Mining Inc. Debenture

Payments for asset acquisitions

Proceeds from disposal of asset

Proceeds from sale of financial assets at fair value through other comprehensive 
income

Movement in bullion awaiting settlement & finished goods

Working capital movement

Payments for equipment financing & leases for operating assets

Underlying Free Cash Flow

FY22

717.9

4.6

(303.9)

168.7

15.0

(16.8)

(10.4)

30.2

-

(128.2)

477.1

FY21

819.7

(318.1)

(30.4)

-

-

-

-

(48.2)

16.4

(80.9)

358.5

23.  Mergers and acquisitions includes: 30 June 2022 – Stamp duty on acquisitions ($4.6 million); 30 June 2021- Saracen cash obtained on merger ($402.5 

million) less acquisitions of assets during the period ($11.9 million) and merger and acquisition related costs paid ($72.5 million).

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Business Strategies 
& Future Prospects

Our Purpose is: To generate superior returns for our 
shareholders, while providing positive benefits for our 
stakeholders, through operational effectiveness, exploration 
and active portfolio management.

Growth strategy

Northern Star announced its five-year strategic 
plan in July 202124, to generate superior returns by 
executing on an organic growth pathway to 2Mozpa 
by FY26, across its three large-scale production 
centres all in world class jurisdictions. This “business 
first” strategy is underpinned by a commitment to 
the following principles (see Figure 7).

32

The first year of the profitable growth pathway 
delivered significant progress:25 

•  Kalgoorlie – material movement at KCGM of 
66Mtpa (targeting 80-100Mtpa by FY26);

•  Yandal – Thunderbox mill expansion 3Mtpa to 

6Mtpa remains on track and within budget, ramp 
up expected H1 FY23; 

•  Pogo – Mill expansion completed, mine ramp-up 

The Company’s robust balance sheet and available 
liquidity supports this organic growth strategy, with 
a cash and bullion balance of $628 million at 30 
June 2022.

Figure 7  Strategic plan principles

Generate superior returns

Responsible producer

Profitable growth

Strong cash flow generation

progressing with additional mining fronts. 

World-class assets

Figure 8  Progress against five-year strategic plan as at start of FY23 

FY22
1.56Moz

FY23
1.56-1.68Moz

FY24

FY25

FY26

Sustainable 
Business

 Kalgoorlie

KCGM Fleet 
Delivery

Increase KCGM material movement to  
80-100Mtpa Fimiston South ramp up;  
Increased access to Golden Pike 

1,100koz
KCGM 650koz

3-5
Production Centres

 Yandal

 Pogo

TBO Mill 
Expansion  
(to 6.0Mtpa)

TBO Mill 
Commissioning 
(to 6.0Mtpa)

600koz
9Mtpa milling (3Mtpa Jundee, 6Mtpa TBO)  
Regional processing savings from various ore sources

Mill Expansion 
(to 1.3Mtpa)

Increase 
production 
volumes

300koz
Development ~1,500m per month 
Mining = Milling + 1.3Mtpa

1.8-2.2Moz
Gold Sold

1st Half
Cost Curve

+20yr
Life of Mine

24. See ASX announcement: https://www.nsrltd.com/investor-and-media/asx-announcements/2021/july/2021-investor-day-presentation.
25.  See ASX announcement: https://www.nsrltd.com/investor-and-media/asx-announcements/2022/august/investor-presentation-diggers-dealers-2022.

Decarbonisation strategy

As a responsible producer, a key aspect of our 
business plan is our Net Zero Ambition for Scope 1 
and Scope 2 Emissions by 2050, and targeted 35% 
reduction in absolute Scope 1 and Scope 2 

Emissions by 2030, relative to 1 July 2020 baseline 
(931ktCO2-e). 

Below is our current planned Emissions Reduction 
strategy, including KCGM utilising up to 60% 
renewable power.

Figure 9  2030 Scope 1 and Scope 2 Emissions Reduction pathway planned projects26

1,000,000

TBO Expansion

)
e
-
2
O
C
T

(

s
n
o
i
s
s
i
m
E

900,000

800,000

700,000

600,000

500,000

400,000

300,000

200,000

100,000

0

2030 
Emissions 
Reduction 
Target

2022

Yandal

Pogo

Kalgoorlie

2030

33

26. References to carbon emissions are for Scope 1 and Scope 2 Emissions only. 

Technician carrying out an inspection 
of the solar panels, Carosue Dam, 
Kalgoorlie Production Centre, 
Western Australia.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

FY23 plans

In FY23, Northern Star is committed to safely 
delivering our operational targets and responsibly 
advancing its strategic growth options across our 
portfolio to maximise returns to shareholders. 
The Company will continue to adopt an agile and 
disciplined approach to portfolio optimisation.

Northern Star’s financial position remains strong, 
with cash and bullion of $628 million. The 
Company’s FY23 growth program is fully funded 
and aligns with our capital management framework 
of allocating capital to those projects that deliver 

Table 6  Growth projects planned for FY23

superior returns. Major growth areas, which 
accounts for ~90% of the FY23 growth capital 
expenditure, are set out in Table 6 below.

We continue our focus on producing profitable 
ounces from world-class gold assets in tier- 1 
locations. Combined with our differentiated 
operating capability that delivers industry-leading 
underground productivity rates - the NSMS internal 
mining services business – Northern Star is well 
positioned to deliver a successful FY23.

% Group 
CAPEX

Production 
Centre

43%

Kalgoorlie

12%

Yandal

Major growth options

Progressing waste material movement at KCGM, to unlock high grade Golden 
Pike North and Fimiston South ore for processing in subsequent years; new 
tailings dam

Completion of the Thunderbox mill expansion which is on track and on budget 
for commissioning and ramp up in H1 FY23; establishment of Otto Bore mine; 
new tailings dam

12%

Yandal

Development of Orelia open pit as a feed source for the expanded Thunderbox 
mill

34

10%

Kalgoorlie

Development of Carosue Dam Porphyry underground, scheduled to commence 
in H1 FY23

10%

Pogo

Pogo underground mine development; additional camp; underground capital 
drilling and assays

FY24-26 outlook

Northern Star’s assets are well placed to deliver 
our profitable growth strategy to 2Mozpa by FY26. 
The Company is focused on the disciplined and 
transparent allocation of capital, and will not grow 

for growth’s sake. Northern Star will continue 
to review and optimise our portfolio for greater 
financial and shareholder returns, in line with our 
stated Purpose.

Challenges

The Company is exposed to a range of material 
business risks that have the potential to impact 
on the execution of our business plan and 
growth strategy, and achievement of our stated 
performance targets – such as uncertainty in the 
operating and inflationary environment triggering 
industry-wide cost escalation to accelerate. These 
may affect the future financial performance and 
position of the Company. 

We have disclosed strategic risks to which Northern 
Star has an exposure, potential adverse impacts of 
those risks, and examples of key control measures in 
place – see Table 7. Also included in the next section 
is a discussion on the Company’s risk management 
processes, including specific disclosures around 
climate-related risks and cyber security risks.

35

Exploration core sample inspections, 
Kanowna Belle, Kalgoorlie Production 
Centre, Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

risk Management

Effective risk management helps us make diligent and 
defensible decisions as we pursue our growth strategy, 
whilst keeping our people safe, and generating value for our 
shareholders and stakeholders in a sustainable way.

Northern Star is committed to enhancing the 

identification and management of material 
risks presented by our operational and 

corporate activities. We understand that risk is an 
inherent part of operating our business and believe 
in building a safer and more sustainable business 
for our employees, contractors, shareholders and 
stakeholders. 

36

A crucial element underpinning Northern Star’s risk 
management is our Company culture. Our Company 
culture is guided by our Code of Conduct and 
STARR Core Values that promote a positive culture 
requiring transparency, honesty, integrity, ethical 
behaviour and accountability.

Our operational and corporate activities are guided 
by Northern Star’s risk management framework, 
comprising a risk management policy and standard. 
The framework is aligned to ISO 31000, the 
international standard for risk management, and 
provides a consistent approach to the assessment, 
management and reporting of strategic, operational, 
financial, environmental, social performance, 
governance and other business risks across the 
organisation. The framework is overseen by the 
Board, who have a significant understanding of 
material risks in the industry and jurisdictions in 
which Northern Star operates. The framework also 
supports executive management and the Board in 
meeting their corporate governance responsibilities.

In FY22, to complement the Company’s existing 
internal audit framework, a Group-level in-house 
audit and risk function was established. A Group 
Manager Audit & Risk was appointed. This role has 
a direct line to the Audit & Risk Chair. In addition 
to overseeing the internal auditor function, this role 
aims to enhance and improve Northern Star’s risk 
management capability and maturity, in support of 
the Company’s corporate governance. 

Four of the Company’s independent Directors, who 
possess the required expertise and a suitable mix 
of skills and diversity of experience, form the Audit 

& Risk Committee and make recommendations 
to the Board on the risk management framework. 
Our senior management team is responsible 
for reinforcing and modelling the appropriate 
behaviours and judgements required to maintain 
effective risk management and risk awareness, 
supported by the Audit & Risk function. At meetings 
of the Audit & Risk Committee, information 
regarding emerging and existing business risks is 
presented by management and internal audit for 
challenge and discussion. This risk management 
framework enables the Board to identify further 
areas to mitigate risks and continuously monitor and 
improve risk management and internal controls.

In FY22, examples of this risk management 
framework in action included: 

•  Company-wide strategic and operational risk 

reviews; 

•  environmental and social performance risk 

reviews and a separate climate-change related 
change risk review; 

•  crisis management and business continuity 

training drills; 

•  a comprehensive review of our insurance 

framework and policies; 

•  a rigorous annual budgeting system based on up-
to-date Resources and Reserves information; 

•  appropriate due diligence and advisory expertise 

for acquisitions and divestments; and 

•  scrutiny of management’s capital allocation 
decisions for organic and inorganic growth 
initiatives by the Exploration & Growth 
Committee in pursuit of the Board’s role in 
approving and monitoring performance of the 
Company’s strategy. 

The Company’s strategic risks, and key examples 
of control measures are summarised in Table 7 on 
page 38. This includes the key environmental27 and 
social28 risks to which the Company has a material 
exposure that are likely to affect Northern Star’s 
financial condition or operating performance29.

27.  As defined in the ASX Corporate Governance Council Principles and Recommendations (4th Ed.). For example, it includes risks of polluting or degrading 

the environment, adding to carbon levels in the atmosphere or threatening a region's cultural heritage.

28.  For example, modern slavery risk, mistreating employees or suppliers, harming the local community and risks associated with pandemic.
29.  As disclosed in accordance with Recommendation 7.4 in the ASX Corporate Governance Council Principles & Recommendations (4th Ed.).

Climate related risks 

Cyber Security risks

As shown in Table 7, Northern Star recognises that 
climate change poses a key environmental and 
social risk to our business and we are committed 
to improving our understanding of climate change 
related risks. 

To better identify and manage risks relating to 
climate change, we continue to conduct bi-annual 
climate change risk assessments which are aligned 
with the UN Task Force on Climate-Related 
Financial Disclosures (TCFD) recommendations. 
Results of these climate change risk assessments 
are submitted to both the Environmental, Social & 
Safety Committee and the Audit & Risk Committee 
ensuring Board oversight of the risks and direction 
on key measures to be implemented to reduce 
these risks, including progress or barriers towards 
achieving our announced Net Zero Ambition.

Further information on key environmental and social 
performance risks are detailed in our latest FY22 
Sustainability Report available on our website at 
www.nsrltd.com/sustainability/.

The Company has an Information Technology 
Policy, Data Technology Standard, Security 
Incident Management Plan, and other information 
security policies and procedures in place, and 
is regularly audited based on best practices and 
information security standards from the Australian 
Signals Directorate (ASD) and National Institute of 
Standards and Technology (NIST). The Company’s 
information security training and compliance 
program includes training during onboarding, annual 
refresher training, and anti-phishing simulations and 
training throughout the year for all employees. This 
addresses threat and vulnerability management from 
a cyber security perspective.

The Company has experienced no material 
information security breaches in the past three 
years. The Information Technology Manager and 
the Group Manager Audit & Risk regularly briefs the 
Board on information security matters at Audit & 
Risk Committee meetings.

37

Artist Danielle Champion and 
her family, commissioned 
to create Northern Star’s 
‘Karlkurla’ Truck 

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022OPerATING AND FINANCIAL reVIeW  

OPerATING AND FINANCIAL reVIeW    

Table 7  Strategic risks and key control measures

Risk category

People

Operations

Financial

ESG

Growth

Technology

Category Risk description

Potential adverse impacts

Key control measures examples

Failure to manage safety hazards

•  Fatality or serious injury to personnel

Inability to attract & retain skilled personnel 
in competitive market

•  Capability and capacity dilution in workforce
•  Loss of corporate knowledge
•  Negative impact on organisational culture

Behaviour & culture tolerating / enabling 
psychosocial hazards & harm

Business integrity & ethics breach 

•  Personnel exposed to toxic culture with negative impact on mental 

health, safety & wellbeing

•  Bullying, harassment, discrimination, assault
•  Flow on impact to local community

•  Financial loss, fines, penalties, criminal proceedings
•  Loss of social licence to operate 
•  Reputational damage

Operational underperformance against 
targets

•  Erosion of shareholder value 
•  Reputational damage

Supply chain disruption due to adverse 
events (COVID-19, natural disasters)

Significant and/or sustained business 
disruption (plant failure, attack, fire)

•  Production impacts
•  Project delays
• 

Increased costs

•  Production loss
•  Financial loss
•  Harm to personnel

Prolonged cost escalation (labour, energy, 
consumables, equipment, logistics)

•  Eroded profitability and shareholder value
•  Significant management intervention necessitated

Sustained depressed gold price 

•  Significant management intervention required (e.g. cancel / delay 

major projects, capital reallocation, cost reductions)
Inability to achieve five-year strategic plan

• 

38

Failure to meet climate change & 
decarbonisation commitments

•  Loss of social licence to operate 
•  Shareholder activism 
•  Challenges accessing debt markets 

Heritage compliance breach

Significant environmental incident 

•  Destruction of heritage sites of importance
•  Suspension of operating licence, fines, litigation
•  Loss of social licence to operate

•  Damage to flora, fauna, sites of environmental significance
•  Adverse impact on ecosystems, biodiversity, water resources
•  Suspension of operation licence, fines, litigation
•  Loss of social licence to operate 

Effects of climate change on operations 
(water scarcity, extreme weather, dust)

•  Disruption to operations
• 

Increased cost of licences, cost of compliance

Damage to community / stakeholder 
relations 

•  Systematic, widespread loss of community trust
•  Loss of social licence to operate

Corporate regulatory non-compliance 

•  Suspension or cancellation of operating licences
•  Fines, penalties, enforceable undertakings
•  Regulatory scrutiny and increased cost of compliance
•  Reputational damage

Delay in or failure to secure land access & 
approvals (heritage, environmental, third 
party, tenements)

•  Delays to accessing new areas
•  Constrained mine planning
•  Difficulty or delay in obtaining project approvals

Resources & Reserves underperformance

Mergers, acquisitions & divestments

Business disruption and data loss caused by 
significant cyber security attack

•  Reduced profitability & net cash flows
•  Variations to mine plan, reduced mine life
•  Erosion of shareholder value

•  Erosion of shareholder value
•  Employee dissatisfaction and cultural challenges
• 

Inefficiencies due to poor integration

•  Failure at operations resulting in production loss
•  Commercially sensitive or personal data breach
•  Financial loss, regulatory or legal action
•  Reputational damage

Significant failure of information (IT) & 
operational technology (OT) services

•  Lost productivity
•  Costs of restoring and recovering

•  Group Health & Safety Management System (e.g. training, hazard ID, emergency preparedness) applied
•  Enhancements to Critical Risk Standards & controls operated to manage fatality risk

•  Delivery of competitive remuneration and benefits
•  Provision of leadership and talent development programs across the business
•  STARR Actions program implemented to address results of latest Culture Survey

Implementation of STARR Actions program to embed desired culture

• 
•  Code of Conduct and Employee Equal Opportunity Policy (EEOP) enforced to minimise harassment
•  Whistleblower Policy enables confidentiality & anonymity of reports to be preserved

•  Provision of regular training on, and reinforcement of, the Company’s Code of Conduct & policies 
•  Undertaking internal & external audits and investigations 
•  Whistleblower program observed

•  Mine planning, reconciliation and grade control plans implemented
•  Asset management framework and standards are observed
•  Maintaining consistency in technical and operational capability is made a priority

•  Regular and early contact with suppliers made to identify and address anticipated delays or suspension in supply

•  Emergency management and business continuity planning, including availability of critical spares

•  Cost sensitivity analysis conducted as part of budget and forecasting process
•  Treasury Risk Management Policy in place and applied
• 

Implementation of cost reduction and strategic procurement initiatives 

•  Price sensitivity analysis conducted as part of budget and forecasting process
•  Treasury Risk Management Policy in place and applied

•  Net Zero Ambition, and targeted 35% reduction, of absolute Scope 1 and 2 Emissions by 2030 (relative to 1 July 2020 

39

baseline of 931ktCO2-e)

•  Clear pathway to decarbonisation developed and disclosed, with periodic updates
•  Absolute carbon Emissions Reductions KPIs form part of senior leadership team remuneration

•  Compliance with heritage management plans 
•  Meaningful engagement undertaken with Traditional Owners groups 

•  Group Environmental Management System continuously improved upon and applied
•  Continuous monitoring & periodic compliance audits conducted

•  Water balance model and water usage forecasting utilised
•  Oversight by the Environmental Social & Safety Board sub-Committee

•  Meaningful stakeholder engagement and consultation undertaken
•  Dedicated Manager Social Performance - Australia appointed

•  Group management systems and compliance procedures observed
• 

Internal and external audit and risk management processes observed

•  Risk assessments & Management Plans implemented
•  Ongoing and effective communications with governments and regulatory authorities
•  Engagement with Traditional Owners and third parties

•  Skilled exploration team and tenement management systems and capabilities
•  Exploration budget supports sustained Resources & Reserves growth
•  Oversight by the Exploration & Growth Committee of the Board

•  Comprehensive due diligence conducted on all M&A activity, including external expert input as needed
•  Disciplined M&A decisions are made in line with stated five-year strategy
•  Appropriate integration planning and change management is undertaken

•  Use of Security Incident and Event Monitoring System 
•  Business continuity planning
•  Regular cyber security training for all employees (including Directors), such as simulated phishing tests

•  Offsite disaster recovery ability for critical ICT systems
•  Business continuity planning

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022resources  
& reserves

reSOUrCeS & reSerVeS  

reSOUrCeS & reSerVeS    

Mineral resources

Group Mineral Resource remains stable at 56.4Moz, despite 
mining depletion and portfolio optimisation, reflecting: growth 
of 4.3Moz from exploration success across production 
centres; Fimiston Underground Inferred Mineral Resource 
increased 1Moz; and reduction of 2.4Moz following divestment 
of the Kundana Assets.

Table 1  Mineral Resources as at 31 March 2022

Measured

Indicated

Inferred

Total Resources

Tonnes  Grade  Ounces 

Tonnes   Grade  Ounces 

 Tonnes   Grade  Ounces 

Tonnes   Grade 

Ounces 

NST ATTRIBUTABLE INCLUSIVE OF RESERVE

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

KANOWNA GOLD PROJECT

Stockpiles

Gold in Circuit

Sub-Total Kanowna 

SKO GOLD PROJECT

Stockpiles

Jubilee ROM stocks

Gold in Circuit

Sub-Total SKO

Surface 

 10 

 3.1 

 1 

 2,878 

 2.7 

 249 

 3,339 

 1.3 

 144 

 6,227 

 2.0 

 393 

Underground

 4,588 

 3.3 

 483 

 15,652 

 2.6 

 1,326 

 11,274 

 2.3 

 827 

 31,514 

 2.6 

 2,636 

 230 

 1.6 

 - 

 - 

 12 

 6 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 230 

 1.6 

 - 

 - 

 12 

 6 

 4,828 

 3.2 

 502 

 18,530 

 2.6 

 1,575 

 14,613 

 2.1 

 971 

 37,971 

 2.5 

 3,047 

Surface 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

Underground

 2,591 

 3.0 

 251 

 12,136 

 3.0 

 1,183 

 10,116 

 3.3 

 1,058 

 24,843 

 3.1 

 2,492 

 - 

 - 

 208 

 1.3 

 - 

 - 

 - 

 8 

 3 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 208 

 1.3 

 - 

 - 

 - 

 8 

 3 

 2,799 

 2.9 

 262 

 12,136 

 3.0 

 1,183 

 10,116 

 3.3 

 1,058 

 25,051 

 3.1 

 2,503 

CAROSUE DAM GOLD PROJECT

Surface 

 3,794 

 1.6 

 195 

 22,687 

 1.7 

 1,217 

 10,467 

 1.6 

 522 

 36,947 

 1.6 

 1,934 

Underground

 7,583 

 3.0 

 727 

 12,685 

 2.5 

 1,036 

 5,977 

 2.9 

 473 

 26,244 

 2.7 

 2,235 

Measured

Indicated

Inferred

Total Resources

Stockpiles

Gold in Circuit

 2,526 

 1.8 

 - 

 - 

 58 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 2,526 

 1.8 

 - 

NST ATTRIBUTABLE INCLUSIVE OF RESERVE

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

 (000’s) 

 (gpt) 

 (000’s) 

Total Kalgoorlie Production Centre

 144,506 

 1.0 

 4,633 

 334,982 

 1.9   20,892 

 195,218 

 1.8 

 11,610 

 674,706 

Tonnes  Grade  Ounces 

Tonnes   Grade  Ounces 

 Tonnes   Grade  Ounces 

Tonnes   Grade 

Ounces 

Sub-Total Carosue Dam

 13,903 

 2.2 

 980 

 35,371 

 2.0 

 2,253 

 16,444 

 2.1 

 995 

 65,718 

 61 

 3 

 21 

 5 

 7,376 

 1.5 

 355 

 4,784 

 1.3 

 192 

 14,045 

 35,478 

 3.2 

 3,661 

 11,885 

 2.9 

 1,126 

 47,408 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 576 

 - 

 1.3 

 3.1 

 1.3 

 - 

 609 

 4,791 

 21 

 5 

 90 

 42,854 

 2.9 

 4,017 

 16,670 

 2.5 

 1,319 

 62,029 

 2.7 

 5,425 

PAULSENS PROJECT

Stockpiles

Gold in Circuit

Sub-Total Paulsens

ASHBURTON PROJECT

Surface 

 - 

 - 

Underground

 341 

 5.8 

 11 

 - 

 1.6 

 - 

 - 

 64 

 1 

 0 

 129 

 3.1 

 88 

 5.6 

 - 

 - 

 - 

 - 

 13 

 16 

 - 

 - 

 1,766 

 1.9 

 106 

 1,895 

 2.0 

 43 

 6.6 

 - 

 - 

 - 

 - 

 9 

 - 

 - 

 473 

 5.8 

 11 

 - 

 1.6 

 - 

 353 

 5.7 

 65 

 217 

 4.1 

 29 

 1,809 

 2.0 

 115 

 2,379 

 2.7 

 209 

 - 

 2.1 

 1.7 

 58 

 - 

 4,227 

 37,135 

 119 

 89 

 1 

 0 

43

JUNDEE GOLD PROJECT

Surface 

 1,884 

42

Stockpiles

Gold in Circuit

Sub-Total Jundee

THUNDERBOX PROJECT

Stockpiles

Gold in Circuit

Underground

 45 

 576 

 - 

 2,506 

Surface 

 2,910 

Underground

 12,986 

 1,925 

 - 

 1.0 

 2.1 

 1.3 

 - 

 1.1 

 1.5 

 1.8 

 1.3 

 - 

 136 

 43,803 

 1.6 

 2,190 

 4,537 

 733 

 13,811 

 1.8 

 805 

 4,342 

 44 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 1.4 

 1.8 

 - 

 - 

 206 

 254 

 - 

 - 

 51,250 

 31,139 

 1,925 

 - 

 1.5 

 1.8 

 1.3 

 - 

 1.6 

 2.1 

 2,532 

 1,792 

 44 

 - 

 4,368 

 9,793 

Sub-Total Thunderbox

 17,821 

 1.6 

 914 

 57,614 

 1.6 

 2,995 

 8,878 

 1.6 

 459 

 84,313 

Total Yandal Production Centre 

 20,326 

 1.5 

 1,004 

 100,468 

 2.2 

 7,012 

 25,548 

 2.2 

 1,778 

 146,342 

POGO PROJECT

Stockpiles

Gold in Circuit

Sub-Total Pogo

KCGM

Stockpiles

Gold in Circuit

Sub-Total KCGM

Surface 

Underground

Surface 

Underground

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 7 

 7 

 - 

 - 

 - 

 - 

 - 

 503 

 7.0 

 114 

 503 

 7.0 

 114 

 9,572 

 11.0 

 3,400 

 12,265 

 9.7 

 3,817 

 21,837 

 10.3 

 7,217 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 7 

 9,572 

 11.0 

 3,400 

 12,768 

 9.6 

 3,931 

 22,340 

 10.2 

 7,338 

 219,505 

 1.8 

 12,385 

 99,288 

 1.3 

 4,309 

 318,792 

 1.6 

 16,694 

 49,440 

 2.2 

 3,497 

 54,758 

 2.4 

 4,277 

 104,198 

 2.3 

 7,774 

 122,976 

 0.7 

 2,864 

 - 

 - 

 25 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 122,976 

 0.7 

 2,864 

 - 

 - 

 25 

 122,976 

 0.7 

 2,889 

 268,945 

 1.8 

 15,882 

 154,046 

 1.7 

 8,586 

 545,967 

 1.6 

 27,357 

Surface

Stockpiles

Sub-Total Ashburton

CENTRAL TANAMI PROJECT JV

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 98 

 1.6 

 - 

 - 

 98 

 1.6 

 5 

 - 

 5 

 444 

 1.2 

 - 

 - 

 444 

 1.2 

 17 

 - 

 17 

 542 

 1.3 

 - 

 - 

 542 

 1.3 

 22 

 - 

 22 

Surface/Underground 

 3,128 

 2.9 

 290 

 5,538 

 2.8 

 500 

 6,052 

 2.9 

 566 

 14,718 

 2.9 

 1,356 

Stockpiles

 700 

 0.7 

 16 

 - 

 - 

 - 

 - 

 - 

 - 

 700 

 0.7 

 16 

Sub-Total Central Tanami JV

 3,828 

 2.5 

 306 

 5,538 

 2.8 

 500 

 6,052 

 2.9 

 566 

 15,418 

 2.8 

 1,372 

WESTERN TANAMI PROJECT

Surface/Underground 

 107 

 7.8 

Stockpiles

Sub-Total Western Tanami 

 375 

 1.4 

 482 

 2.8 

 27 

 17 

 44 

 1,079 

 6.0 

 208 

 1,449 

 5.8 

 271 

 2,635 

 6.0 

 - 

 - 

 - 

 - 

 - 

 - 

 375 

 1.4 

 1,079 

 6.0 

 208 

 1,449 

 5.8 

 271 

 3,010 

 5.4 

 506 

 17 

 523 

NORTHERN STAR TOTAL

 169,495 

 1.1 

 6,058 

 451,955 

 2.2   32,046 

 243,289 

 2.3 

 18,288 

 864,738 

 2.0 

 56,392 

Note:
1.  Mineral Resources are inclusive of Ore Reserves.
2.  Mineral Resources are reported at various gold price guidelines: a. A$2,250/oz Au - All Australian assets except Ashburton; b. AUD $1,850 /oz Au - 

Ashburton; US$1,500/oz Au - USA assets.

3.  Rounding may result in apparent summation differences between tonnes, grade and contained metal content.
4.  Bronzewing Project have been re-distributed into the likely processing option either Thunderbox or Jundee.  

Competent Person:
Jabulani Machukera 

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
 
 
 
 
 
 
 
 
reSOUrCeS & reSerVeS  

reSOUrCeS & reSerVeS    

Ore reserves

Group Ore Reserve of 20.7Moz, despite mining depletion 
and portfolio optimisation, reflecting: exceptional growth 
at Pogo to 1.8Moz at higher grade of 8.5g/t, Kalgoorlie 
Operations to 14.9Moz and reduction of 0.6Moz following 
the divestment of the Kundana Assets.

Table 2  Ore Reserves as at 31 March 2022

NST ATTRIBUTABLE RESERVE

(000’s) 

(gpt) 

(000’s) 

(000’s) 

(gpt) 

(000’s) 

(000’s) 

(gpt) 

(000’s) 

Proved

Probable

Total Reserve

Tonnes 

Grade 

Ounces 

Tonnes 

Grade 

Ounces 

Tonnes 

Grade 

Ounces 

JUNDEE GOLD PROJECT

Surface 

 1,851 

44

Stockpiles

Gold in Circuit

Sub-Total Jundee

THUNDERBOX PROJECT

Stockpiles

Gold in Circuit

Sub-Total Thunderbox

Total Yandal Production Centre 

POGO GOLD PROJECT

Stockpiles

Gold in Circuit

Sub-Total Pogo

KCGM

Stockpiles

Gold in Circuit

Sub-Total KCGM

Underground

Surface 

Underground

Surface 

Underground

Surface 

Underground

 45 

 576 

 - 

 2,473 

 - 

 8,570 

 1,925 

 - 

 10,495 

 13,433 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 1.0 

 2.1 

 1.1 

 - 

 1.1 

 - 

 1.7 

 1.3 

 - 

 1.5 

 1.4 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 475 

 44 

 3 

 522 

 625 

 - 

 - 

 - 

7 

 7 

 - 

 - 

 60 

 3 

 21 

 5 

 89 

 1,338 

 11,668 

 - 

 - 

 1.7 

 4.2 

 - 

 - 

 75 

 1,576 

 - 

 - 

 3,190 

 11,713 

 576 

 - 

 1.3 

 4.2 

 1.1 

 - 

 134 

 1,579 

 21 

 5 

 13,006 

 3.9 

 1,651 

 15,479 

 3.5 

 1,740 

 - 

 24,344 

 7,132 

 - 

 - 

 31,476 

 42,364 

 1.5 

 1.9 

 - 

 - 

 1.6 

 2.2 

 1,185 

 24,344 

 439 

 15,702 

 - 

 - 

 1,925 

 - 

 1,625 

 41,971 

 3,060 

 57,450 

 1.5 

 1.8 

 1.3 

 - 

 1.6 

 2.1 

 1,185 

 914 

 44 

 3 

 2,147 

 3,887 

 - 

 - 

 - 

 - 

 - 

 - 

 6,590 

 8.5 

 1,800 

 6,590 

 8.5 

 1,800 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 7 

 6,590 

 8.5 

 1,800 

 6,590 

 8.5 

 1,808 

 140,035 

 17,839 

 - 

 - 

 1.7 

 2.0 

 - 

 - 

 7,863 

 140,035 

 1,174 

 17,839 

 - 

 - 

 122,976 

 - 

 1.7 

 2.0 

 0.7 

 - 

 7,863 

 1,174 

 2,864 

 25 

 122,976 

 0.7 

 2,864 

 - 

 - 

 25 

 122,976 

 0.7 

 2,889 

 157,874 

 1.8 

 9,037 

 280,850 

 1.3 

 11,926 

NST ATTRIBUTABLE RESERVE

(000’s) 

(gpt) 

(000’s) 

(000’s) 

(gpt) 

(000’s) 

(000’s) 

(gpt) 

(000’s) 

Proved

Probable

Total Reserve

Tonnes 

Grade 

Ounces 

Tonnes 

Grade 

Ounces 

Tonnes 

Grade 

Ounces 

KANOWNA GOLD PROJECT

Surface 

 - 

Underground

 2,376 

Stockpiles

Gold in Circuit

Sub-Total Kanowna

SKO GOLD PROJECT

Stockpiles

Jubilee ROM Stocks

Gold in Circuit

Sub-Total SKO

CAROSUE DAM PROJECT

Stockpiles

Gold in Circuit

Sub-Total Carosue Dam

Surface 

Underground

Surface 

Underground

 230 

 - 

 2,606 

 - 

 711 

 - 

208

 - 

 919 

 588 

 4,019 

 2,526 

 - 

 7,133 

Total Kalgoorlie Production Centre 

 133,634 

PAULSENS PROJECT

Surface 

Underground

Stockpiles

Gold in Circuit

Sub-Total Paulsens

ASHBURTON PROJECT

Surface 

Stockpiles

Sub-Total Ashburton

CENTRAL TANAMI PROJECT JV

Underground

Underground

Stockpiles

Sub-Total Central Tanami JV

WESTERN TANAMI PROJECT

Stockpiles

Sub-Total Western Tanami 

 - 

 186 

 11 

 - 

 197 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 2.7 

 1.6 

 - 

 2.6 

 - 

 3.8 

 - 

1.3

-

 - 

 203 

 12 

 6 

 1,426 

 5,775 

 - 

 - 

 3.0 

 2.3 

 - 

 - 

 137 

 432 

 - 

 - 

 1,426 

 8,151 

 230 

 - 

 220 

 7,201 

 2.5 

 569 

 9,807 

 - 

 87 

 - 

8

 3 

 - 

 2,717 

 - 

-

 - 

 - 

 4.1 

 - 

-

 - 

 - 

 359 

 - 

-

 - 

 - 

 3,428 

 - 

 208

-

 3.3 

 98 

 2,717 

 4.1 

 359 

3,636

 23 

 392 

 58   

 7 

 15,996 

 6,124 

 - 

 - 

 481 

 22,120 

 3,688 

 189,911 

 1.5 

 2.7 

 - 

 - 

 1.8 

 1.8 

 - 

 4.0 

 - 

 - 

 768 

 527 

 -   

 - 

 16,584 

 10,143 

 2,526 

 - 

 1,295 

 29,252 

 11,259 

 323,545 

 - 

 11 

 - 

 - 

 11 

 - 

 269 

 11 

 - 

 281 

 - 

 84 

 - 

 - 

 84 

 4.0 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 1.2 

 3.0 

 1.8 

 - 

 2.1 

 0.9 

 - 

 5.1 

 1.6 

 - 

 4.9 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 31 

 1 

 - 

 31 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 3.0 

 2.4 

 1.6 

 - 

 2.5 

 - 

 4.0 

 - 

 1.3

-

3.9

 1.5 

 2.8 

 1.8 

 - 

 1.9 

 1.4 

 - 

 4.8 

 1.6 

 - 

 4.6 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 137 

 635 

 12 

 6 

 789 

 - 

 446 

 - 

 8

-

457

 791 

 919 

 58 

 7 

 1,776 

 14,947 

 - 

 41 

 1 

 - 

 42 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

45

NORTHERN STAR TOTAL

 146,799 

 0.9 

 4,338 

 241,067 

 2.1 

 16,346 

 387,866 

 1.7 

 20,683 

Note:
1.     Ore Reserves are reported at various gold price guidelines: a. A$1,750/oz Au - All Australian assets, b. US$1,350/oz Au - USA assets.

2.     Rounding may result in apparent summation differences between tonnes, grade and contained metal content.

3.     Ounces are estimates of metal contained in the Ore Reserve and do not include allowances for processing losses. 

4.     Numbers are 100% attributable to NST.  

Competent Person:
Jeff Brown   

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
 
 
 
reSOUrCeS & reSerVeS  

reSOUrCeS & reSerVeS    

46

Resources and Reserves
As at 31 March 2022, Northern Star’s Group Mineral 
Resource Estimate (inclusive of Ore Reserves) was 865 
million tonnes at 2.0 grams per tonne gold for 56.4 million 
ounces (refer page 42) and the Group Ore Reserve 
Estimate is 388 million tonnes at 1.7 grams per tonne gold 
for 20.7 million ounces (refer page 44). Ore Reserves for 
the Australian Operations were estimated at an assumed 
gold price of A$1,750/oz. Reserves for the Pogo Operation 
were estimated at an assumed gold price of US$1,350/
oz. Reported in ASX release “Resources, Reserves and 
Exploration Update” on 3 May 2022 which is also found on 
Northern Star’s website (https://www.nsrltd.com/investor-
and-media/asx-announcements/2022/may/resources,-
reserves-and-exploration-update).

Group Mineral Resources Estimate increased significantly 
by 16.8 million tonnes from 31 March 2021 to the current 
865 million tonnes with grade remaining steady at 2.0 
grams per tonne gold for 56.4 million ounces as at 31 
March 2022.

Mineral Resource growth of 4.3Moz from exploration 
showcases the value generated by the Company’s 
sustained exploration investment, more than offsetting 
mine depletion and divestments. In addition, it reinforces 
Northern Star’s strategy to identify growth opportunities 
within strongly endowed geological terrains that can 
deliver maximum returns to shareholders.

Group Proved and Probable Ore Reserve remained steady 
with 21 million ounces gold as at 31 March 2021 to the 
current 20.7 million ounces gold Proven and Probable 
Reserve at 31 March 2022, after mining depletion of 1.8 
million ounces.

Northern Star is not aware of any other new information 
or data that materially affects the information contained in 
the Annual Mineral Resource and Ore Reserve statement 
31 March 2022 other than changes due to normal mining 
depletion during the three month period ended 30 June 
2022 and divestment of the Paulsens and Western Tanami 
projects during June 2022.

Mineral resources and Ore reserve 
governance and Internal controls
Northern Star ensures that the Mineral Resource and 
Ore Reserve estimates quoted are subject to governance 
arrangements and internal controls activated at a site level 
and at the corporate level. Internal and external reviews of 
Mineral Resource and Ore Reserve estimation procedures 
and results are carried out through a technical review 
team that is comprised of highly competent and qualified 
professionals. These reviews have not identified any 
material issues.

Northern Star reports its Mineral Resources and Ore 
Reserves on an annual basis in accordance with the 
Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves (the JORC Code) 
2012 Edition. Mineral Resources are quoted inclusive of 
Ore Reserves. Competent Persons named by Northern 
Star are Members or Fellows of the Australasian Institute 
of Mining and Metallurgy and/or the Australian Institute 
of Geoscientists and qualify as Competent Persons as 
defined in the JORC Code.

Competent Persons Statements
The information in this Report that relates to exploration 
results, data quality and geological interpretations for 
the Company’s Operations is based on information 
compiled by Daniel Howe, a Competent Person who is 
a Member of the Australasian Institute of Mining and 
Metallurgy and a full-time employee of Northern Star 
Resources Limited. Mr Howe has sufficient experience 
that is relevant to the styles of mineralisation and type 
of deposits under consideration and to the activity being 
undertaken to qualify as a Competent Person as defined in 
the 2012 Edition of the "Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves". 
Mr Howe consents to the inclusion in this Report of the 
matters based on this information in the form and context 
in which it appears.

The information in this Report that relates to Mineral 
Resource estimations for the Company’s Operations is 
based on information compiled by Jabulani Machukera, a 
Competent Person who is a Member of the Australasian 
Institute of Mining and Metallurgy and a full-time 
employee of Northern Star Resources Limited. Mr 
Machukera has sufficient experience that is relevant to 
the styles of mineralisation and type of deposits under 
consideration and to the activity being undertaken to 
qualify as a Competent Person as defined in the 2012 
Edition of the "Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves". 
Mr Machukera consents to the inclusion in this Report 
of the matters based on this information in the form and 
context in which it appears.

The information in this Report that relates to Ore Reserve 
estimations for the Company’s Operations is based on 
information compiled by Jeff Brown, a Competent Person 
who is a Member of the Australasian Institute of Mining 
and Metallurgy and a full-time employee of Northern Star 
Resources Limited. Mr Brown has sufficient experience 
which is relevant to the style of mineralisation and type 
of deposit under consideration and to the activity being 
undertaken to qualify as a Competent Person as defined in 
the 2012 Edition of the "Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves". 
Mr Brown consents to the inclusion in this Report of the 
matters based on this information in the form and context 
in which it appears.

The information in this Report that relates to the Central 
and Western Tanami Gold Projects is extracted from the 
Tanami Gold NL ASX announcement entitled “Quarterly 
Report for the Period Ending 31 March 2014” released on 1 
May 2014 and is available to view on www.tanami.com.au.

The Company confirms that it is not aware of any further 
new information or data that materially affects the 
information included in the original market announcement 
entitled “Quarterly Report for the Period Ending 31 March 
2014” released on 1 May 2014 and, in the case of estimates 
of Mineral Resources, that all material assumptions and 
technical parameters underpinning the estimates in the 
relevant market announcement continue to apply and 
have not materially changed. To the extent disclosed 
above, the Company confirms that the form and context 
in which the Competent Person’s findings are presented 
have not been materially modified from the original market 
announcement.

47

Twin Boom Jumbo Rigs, Pogo 
Production Centre, Alaska USA

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Directors’ 
report

DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

Current Directors

Michael Chaney AO
BSc, MBA, Hon. LLD W.Aust, 
FAICD

Chairman

Current age 72 
Term Appointed July 2021

Mr Chaney AO was appointed Chairman on 1 July 
2021. He is currently Chairman of Wesfarmers Limited 
and was previously Chairman of Woodside Petroleum 
Limited and National Australia Bank, a Director of BHP 
Limited and Managing Director of Wesfarmers from 
1992 to 2005.

Mr Chaney AO holds Bachelor of Science and Master 
of Business Administration degrees from The University 
of Western Australia (UWA) and worked for eight years 
as a petroleum geologist in Australia and the USA. He 
completed the Advanced Management Program at 
Harvard Business School in 1992 and has also been 
awarded an Honorary Doctorate of Laws from UWA. 

He is former Chancellor of The University of Western 
Australia (retired December 2017), former Governor 
of the Forrest Research Foundation (resigned 
December 2020) and former Director of the Centre for 
Independent Studies (resigned July 2022). Mr Chaney 
AO is currently Chair of the National School Resourcing 
Board and a member of the Gresham Resources 
Royalties Fund Investment Committee.

Board skills matrix: Leadership, strategy, people & 
culture, risk legal & governance, finance & accounting, 
shareholders & stakeholders, sustainability.

50

Stuart Tonkin
BEng (Hons)

Managing Director  
& CeO

Current age 46
Term Appointed July 2021*

Mr Tonkin is a mining engineer with more than 
25 years’ experience working in the underground 
hard-rock mining industry. He was appointed Chief 
Executive Officer of Northern Star in November 2016 
and had been the Company’s Chief Operating Officer 
since 2013. Mr Tonkin was appointed Managing 
Director on 22 July 2021.

Prior to joining Northern Star, he was Chief Operating 
Officer for mining contractor Barminco, and a Non-
Executive Director of African Underground Mining 
Services Ghana. He has extensive experience in the 
production of gold, copper, zinc and nickel and has 
held senior operational positions with Oxiana and 
Newmont in Western Australia.

Mr Tonkin holds a Bachelor of Engineering (Mining) 
Degree with Honours from the Western Australian 
School of Mines, and WA First Class Mine Managers 
Certificate.

*Previously CEO since 2016; COO since 2013

John Fitzgerald 
CA, Fellow FINSIA, GAICD

Non-executive Director

Nicholas (Nick) 
Cernotta
B.Eng-Mining

Non-executive Director

Current age 60 
Term  Appointed November 2012*

Current age 60 
Term Appointed July 2019

Mr Fitzgerald has over 25 years’ resource financing 
experience and has provided project finance and 
corporate advisory services to a large number of 
companies in the resource sector. He has previously 
held senior positions at NM Rothschild & Sons, 
Investec Bank Australia, Commonwealth Bank, HSBC 
Precious Metals and Optimum Capital. Mr Fitzgerald 
is a Chartered Accountant, a Fellow of the Financial 
Services Institute of Australasia and a graduate member 
of the Australian Institute of Company Directors.

Board skills matrix: Finance & accounting, strategy, 
risk legal & governance, leadership, industry 
experience, people & culture, shareholders & 
stakeholders, sustainability.

*Lead Independent Director until 12 February 2021

Mr Cernotta is a mining engineer having held senior 
operational and executive roles in Australia and 
overseas for over 30 years. He has considerable 
experience in the management and operation of 
large resource projects, with a track record for 
improving safety performance, managing costs and 
improving operational efficiencies, across multiple 
commodities and international jurisdictions. Most 
recently Mr Cernotta served as Director of Operations 
at Fortescue Metals Group Ltd, and was previously 
Director of Operations for Barrick (Australia Pacific) 
Pty Ltd.

Board skills matrix: Leadership, strategy, industry 
experience, people & culture, risk legal & governance, 
shareholders & stakeholders, sustainability.

Sally Langer 
BCom, CA, GAICD

Non-executive Director 

Sharon Warburton
BBus, FCA, FAICD

Non-executive Director

Current age 48
Term  Appointed February 2021

Current age 52 
Term  Appointed September 2021

Ms Langer has more than 25 years’ experience in 
professional services across a variety of sectors, 
including substantial experience in the resources 
sector, where she has advised both ASX-listed and 
private boards on talent, organisational design, 
succession planning and leadership. Ms Langer has 
also been responsible for management functions 
including strategy, business development, budgeting 
and human resources. 

Originally qualified as an accountant with Arthur 
Andersen, Ms Langer spent time in their insolvency, 
corporate finance and management consulting 
practices before transitioning into Executive Search 
initially with Michael Page and subsequently Derwent 
Executive, where for 13 years she led Derwent’s 
national Mining Practice.

Board skills matrix: Leadership, people & culture, 
risk legal & governance, finance & accounting, 
sustainability.

John richards
BEcon (Hons)

Non-executive Director

Current age 61 
Term  Appointed February 2021

Mr Richards is an economist with more than 35 years’ 
experience in the resources industry. He has held 
strategy and business development positions across 
several mining companies and has worked extensively 
in the investment banking and private equity industries. 
He has been involved in a wide range of mining M&A 
transactions on a global scale. 

Previous experience has included Group Executive 
Strategy & Business Development at Normandy Mining 
Ltd, Head of Mining & Metals Advisory (Australia) at 
Standard Bank, Managing Director at Buka Minerals 
Ltd and Operating Partner at Global Natural Resources 
Investments.

Board skills matrix: Strategy, leadership, industry 
experience, risk legal & governance, finance & 
accounting.

Ms Warburton is a Chartered Accountant with 
experience in the construction, mining and 
infrastructure sectors, holding senior executive 
positions at Rio Tinto, Brookfield Multiplex, Aldar 
Properties PJSC, Multiplex and Citigroup. Ms 
Warburton is a non-executive director of Worley 
Limited, Wesfarmers Limited, Thiess Group Holdings 
Pty Limited and Blackmores Limited and a part-time 
member of the Takeovers Panel. She is also on the 
board of not-for-profit organisation, Perth Children’s 
Hospital Foundation and a non-executive Director of 
Karlka Nyiyaparli Aboriginal Corporation RNTBC. 

Ms Warburton holds a Bachelor of Business 
(Accounting and Business Law) from Curtin University. 
She is a Fellow of Chartered Accountants Australia 
and New Zealand, the Australian Institute of Company 
Directors. She was awarded WA Telstra Business 
Woman of the Year in 2014 and was a finalist for The 
Australian Financial Review’s Westpac 100 Women of 
Influence in 2015.

Board skills matrix: Leadership, strategy, industry 
experience, people & culture, risk legal & governance, 
finance & accounting, shareholders & stakeholders, 
sustainability.

51

Gold pour at Carosue Dam, 
Kalgoorlie Production Centre 
Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

Former Directors

Mary hackett
B.Eng-Mech, FIEAUST, GAICD

Former Non-executive 
Director

Term Ceased 22 August 2022

Anthony Kiernan AM

B.Eng-Mining

Former Lead Independent 
Director

Term Ceased 18 November 2021

30 years executive roles with global oil and gas,  
and energy companies.

Management and operation of listed resource 
companies (exploration, development and production), 
and capital markets experience.

Bill Beament

B.Eng-Mining (Hons), MAICD

Former executive Chair

Term Ceased 1 July 2021

raleigh Finlayson

AdMineSurvey, Bsc (Mine & Eng 
Surveying), GradDipMinEng, 
GradCertAppFin

Former executive 
Director 

Term Ceased 22 September 2021

Technical, senior management and executive roles 
with mining industry companies in Australia and 
Alaska, primarily underground.

Technical, senior management and executive 
roles with mining industry companies operating in 
Australia, both open pit and underground.

52

53

Underground scaling activities, 
Pogo Operations, Alaska, USA

Goodpaster River near Pogo 
Operations, Alaska USA

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

Board of Directors

Company Secretary

The following persons comprised the Board of 
Directors at 30 June 2022.

Michael Chaney AO Chairman 

Stuart Tonkin Managing Director & CEO 

John Fitzgerald Non-Executive Director 

Mary Hackett Non-Executive Director 

Nick Cernotta Non-Executive Director

John Richards Non-Executive Director

Sally Langer Non-Executive Director

Hilary Macdonald LLB (Hons), FGIA, was the 
Company Secretary (in addition to her role as Chief 
Legal Officer) for full year FY22. Ms Macdonald is 
a corporate and resources lawyer with 30 years’ 
experience in the UK and Australia with particular 
focus on corporations and mining law, and 
governance.

See page 12 for Ms Macdonald's more detailed 
biography.

Sharon Warburton joined the Board as a Non-
Executive Director on 1 September 2021. Former 
directors of Saracen (with whom the Company 
merged on 12 February 2021), Raleigh Finlayson 
(Executive Director) and Tony Kiernan AM (Lead 
Independent Director) resigned during FY22, 
on 22 September 2021 and 18 November 2021 
respectively, taking the number of Directors to eight, 
three of whom are women (38%).

Outside directorships

Since the end of FY22 Mary Hackett has resigned 
from the Board.

The Board acknowledges with gratitude the 
retired Directors' significant contributions to the 
development of the Company over the course of 
their terms of office.

Sharon Warburton Non-Executive Director 

Overview of Board changes

Table 1  Directorships in listed companies held by Directors over the past 3 years

The following Directors resigned during FY22:

Bill Beament resigned as Executive Chair on  
1 July 2021

Raleigh Finlayson resigned as Executive Director on 
22 September 2021 

Anthony Kiernan AM resigned as Lead 
Independent Director on 18 November 2021

Since the end of FY22 Mary Hackett resigned as a 
Non-Executive Director on 22 August 2022.

FY22 marked the return of the Northern Star Board 
being chaired by an independent director, with 
the resignation of Executive Chair Bill Beament 
and the appointment of Michael Chaney AO as 
Chairman on 1 July 2021. Stuart Tonkin joined the 
Board as Managing Director on 22 July 2021, having 
previously occupied the CEO role since November 
2016 (and the COO role previous to that). 

54

Northern Star's Board of 
Directors as at 30 June 2022

Director

Entity

Appointment

Michael Chaney AO Chairman of Wesfarmers Limited

November 2015 to present

Stuart Tonkin

n/a

John Fitzgerald

Director of Danakali Limited

February 2015 to October 2021

Chair of Medallion Metals Limited

Chair of Turaco Gold Ltd

Nick Cernotta

Director of Pilbara Minerals Ltd

Chair of Panoramic Resources Limited

Director of New Century Resources Ltd

John Richards

Chair of Sandfire Resources Limited 

Director of Sheffield Resources Ltd

Director of Adriatic Metals Plc

January 2019 to present

July 2021 to present

February 2017 to present 

May 2018 to present

March 2019 to present

January 2021 to present

August 2019 to present

November 2019 to July 2020

55

Director of Saracen Mineral Holdings Limited

May 2019 to February 2021

Sally Langer

Director of Sandfire Resources Limited

Director of MMA Offshore Limited

July 2020 to present 

May 2021 to present

Director of Saracen Mineral Holdings Limited

May 2019 to February 2021

Sharon Warburton

Director of Wesfarmers Limited 

Director of Worley Limited

Director of Blackmores Limited

August 2019 to present 

February 2019 to present 

April 2021 to present 

Director of Gold Road Resources Limited 

May 2016 to September 2021 

Director and Co-Deputy Chairman of Fortescue Metals 
Group Limited

Director of NEXTDC Limited

Former Director

Entity

November 2013 to March 
2020 (Co-Deputy Chairman 
from April 2017)

April 2017 to March 2020

Appointment

Bill Beament

Managing Director of Develop Global Limited

July 2021 to present

Raleigh Finlayson

Managing Director of Genesis Minerals Limited

February 2022 to present

Managing Director of Saracen Mineral Holdings Limited

April 2013 to February 2021

Mary Hackett

Director of Strike Energy Limited

October 2020 to present

Anthony Kiernan

Chairman of Redbank Copper Limited 

Chairman of Pilbara Minerals Ltd 

Director of Saracen Mineral Holdings Limited

April 2021 to present

July 2016 to present

September 2018 to  
February 2021

Chairman of Develop Global Limited

July 2010 to March 2021 

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

56

Board Committees

In FY22, the five Board Committees including Audit 
& Risk, Environmental Social & Safety, Exploration & 
Growth, Nomination and Remuneration Committees 
remained constant. Due to COVID-19 and border 
restrictions, some Board and Committee meetings 
were held virtually in FY22. Effective 1 July 
2022, the Remuneration Committee has been 

changed to the People & Culture Committee, with 
responsibilities for organisational culture and people 
strategy in addition to remuneration. 

Attendance of current and former Directors at 
meetings of the Board and its Committees during 
FY22 is detailed in Table 2 below. 

Table 2  Committee membership and Director attendance1 at meetings held during FY222,3

Director

Board4

Michael 
Chaney AO10

Chairman 
16 of 16

Stuart  
Tonkin

John 
Fitzgerald

Nick 
Cernotta

John 
Richards

Sally  
Langer

Sharon 
Warburton11

Former 
Director

Bill  
Beament12

Raleigh 
Finlayson

Mary  
Hackett

Anthony 
Kiernan

Member 
16 of 16

Member 
16 of 16

Member 
16 of 16

Member 
16 of 16

Member 
16 of 16

Member 
14 of 14

Board

Chair  
-

Member 
2 of 2

Member 
16 of 16

Member 
5 of 6

Audit  
& Risk5

Environmental 
Social & 
Safety6

Exploration  
& Growth7

Nomination8 Remuneration9

-

-

Chair  
6 of 6

-

Member  
6 of 6

Member  
6 of 6

-

Audit  
& Risk

-

-

Member  
6 of 6

-

-

-

-

-

-

Member  
4 of 4

Member  
3 of 3

Member  
4 of 4

Member 
1 of 1 

Member  
2 of 2 

-

-

Member  
4 of 4

Chair  
4 of 4

-

-

-

-

Member  
1 of 1

Member  
1 of 1

Member  
1 of 1

Member  
1 of 1

Member 
-

Member  
8 of 8

Chair  
8 of 8

-

Member  
8 of 8

Member  
2 of 2

Environmental 
Social & 
Safety

Exploration  
& Growth

Member 
-

Member 
-

-

Chair  
4 of 4

Member  
1 of 1

-

-

-

Nomination Remuneration

-

-

Member  
1 of 1

Chair  
1 of 1

-

-

-

Member  
6 of 6

1.  Attendance at meetings while the Director held office, or was a member of the Committee, during FY22 at which the Director was eligible to attend (i.e. 
not excluded due to a conflict of interest). See footnotes for details of Committee meetings Directors attended in an invitee/observer capacity only. A 
dash indicates the Director was not a member of that Committee during FY22.

2.  There were a number of Board/Committee meetings at which only Directors with delegated authority were present, not included in the table above.
3.  During FY22 meetings of the Non-Executive Directors were held immediately before most Board meetings, without any executive Directors in attendance 
4.  4 special purpose Board meetings were held in FY22 (in addition to monthly Board meetings) for business development related business.
5.  The following Directors attended Audit & Risk Committee meetings in FY22 in an invitee/observer capacity: Michael Chaney AO 4 meetings, Stuart 

Tonkin 1 meeting, Sharon Warburton 3 meetings, and Anthony Kiernan AM 1 meeting.

6.  The following Directors attended Environmental, Social & Safety Committee meetings in FY22 in an invitee/observer capacity: Michael Chaney AO 4 

meetings, Stuart Tonkin 2 meetings, and Raleigh Finlayson 1 meeting.

7.  The following Directors attended Exploration & Growth Committee meetings in FY22 in an invitee/observer capacity: Stuart Tonkin 4 meetings, John 

Fitzgerald 2 meetings, Mary Hackett 1 meeting, Sally Langer 2 meetings, Sharon Warburton 2 meetings, and Raleigh Finlayson 1 meeting.

8.  Stuart Tonkin attended 1 Nomination Committee meeting in FY22 in an invitee/observer capacity.
9.  The following Directors attended Remuneration Committee meetings in FY22 in an invitee/observer capacity: Michael Chaney AO 4 meetings (prior to his 

joining the Committee), Stuart Tonkin 3 meetings, and Mary Hackett 1 meeting.

10.  Michael Chaney AO joined the Remuneration Committee on 15 October 2021 and chairs the Nomination Committee since Anthony Kiernan’s resignation 

on 18 November 2021.

11.  Sharon Warburton joined the Remuneration Committee, and the Environmental, Social & Safety Committee, on 15 October 2021.
12.  Bill Beament did not attend any meetings in FY22 as his term on the Board ended on 1 July 2022. 

Board evaluation

Northern Star prioritises effective corporate 
governance and advancing the Company’s culture 
of continuous improvement, including by evaluating 
Director performance annually. In FY22 the 
Board engaged external experienced governance 
specialists to undertake the annual performance 
evaluation of the Board and its Committees. 

The FY22 Board review focused on assessing Board 
drivers and dynamics, governance matters, areas 
of strength and opportunities for improvement, in 
the context of the Company’s strategic agenda and 
priorities. Areas of assessment included:

•  Organisational strategy and objectives;

•  Director characteristics and the contributions of 

each Director;

• 

 Board behaviour, including relationships between 
the Directors and with management, critical 
thinking and agile decision making;

•  the effectiveness and performance of the Board, 
its Committees and the relationship with the 
management team;

•  the effectiveness of Board governance 

practices, including the Board’s oversight of risk 
management systems;

•  Board composition and the alignment of Board 
skills to strategy, including current and future 
needs;

•  the Board's role in shaping and overseeing 

culture within the organisation; and

•  the quality of materials put to the Board.

The evaluation involved the Directors completing 
detailed questionnaires, and included hour long 
interviews with the Executive KMP to gain useful 
insights into Board and management relationships. 
A comprehensive report was delivered on 
overall Board effectiveness, as well as individual 
Director feedback reports, based on review of key 
governance materials and conversations held with 
all Directors and Executives. 

Overall, the Board and each Committee was 
evaluated as being cohesive and highly effective, 
with a demonstrated strong commitment to 
Northern Star's success, and sound dynamics 
between Board members and with management. 

Following the evaluation, the Board resolved to 
restructure the Remuneration Committee as a 
People & Culture Committee from 1 July 2022, 
with the additional responsibility of overseeing 
organisational culture (previously a responsibility of 
the ESS Committee).

57

Rock pools at Carosue Dam, 
Kalgoorlie Production Centre, 
Western Australia

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

Board skills matrix

Northern Star considers that assessing the optimal 
Board skills, and periodically measuring the 
Board’s skills, is essential to Board composition 
and succession planning, including identifying 
any potential emerging gaps and ensuring there 
is an appropriate balance of and diversity of skills, 
experience and expertise on the Board.

The Board skills matrix was substantially reviewed in 
FY22. The Company engaged external governance 
specialists to formulate and update the skills matrix 
in conjunction with the Chairman and Company 
Secretary. An in-depth analysis of the Board's 
skills, experience and diversity factors was then 
undertaken.

Similar to previous years, each Non-Executive 
Director was asked to self-assess their own levels 
of skill, capability and experience in 69 different 
areas, grouped into 9 categories, against a four-tier 
scale (from ‘Limited’ to ‘Expert’). The Managing 
Director & CEO was not included in the assessment, 

as the purpose is to determine the Non-Executive 
Directors' collective depth of understanding, 
experience and capability in overseeing executive 
decisions and actions. The 9 categories were 
selected on the basis of the Company’s nature and 
scale, industry and jurisdictions in which it operates, 
workforce, operations and business strategy. The 
Board’s self-assessment against the new FY22 Board 
skills matrix demonstrated extensive skills, capability 
and experience in leadership, strategy, people & 
culture, and risk legal & governance, with finance & 
accounting well represented with 3 Directors at the 
'Expert' level. Although the Board has limited direct 
skills and experience in IT & Digital, the Board leads 
strategy on and has oversight of management's 
adoption of technology advancements, and cyber 
security and technology failure risk management. 
Overall, an appropriate diversity of skills, knowledge 
and experience is represented on the Northern Star 
Board. An overview of the results of the skills matrix 
is depicted in Table 3 below. 

Table 3  Summary of skills measured in the updated FY22 Board skills matrix

Board diversity

In addition to the Board skills matrix analysis, 
the external governance specialists conducted a 
detailed analysis of the Board's composition, with a 
view to evaluating whether the Board has diversity 
that optimises decision making. The key areas of 
cognitive, experiential, personality and demographic 
diversity were assessed, with each Director 
identifying where they considered they and the 
Board sat along a continuum.

The findings indicated the Board has good diversity 
and balance across the diversity indicators, 
including:

•  a high level of experiential diversity, with 
experience across both established large 
institutions and start up organisations;

•  appropriate cognitive diversity, with strong 
representation of analytical ability; and

•  a good balance in personality diversity, ensuring 

both a willingness to scrutinise and work 
cooperatively with management.

As at 30 June 2022, Northern Star’s gender 
diversity on the Board of 38% women is above 
its 30% target (set in FY19 for achievement by 31 
December 2021, in line with ASX Recommendation 
1.5) and above the 35% women average of ASX 50 
boards14. The Board also has diversity of both age 
and tenure, as depicted in Figure 1 below. 

The Board supports the view that truly diverse 
boards have more perspectives with which to 
address challenges, less risk of groupthink, and 
consequently may engage in more robust debate 
and better informed decision-making.14 The Board’s 
composition is regularly reviewed to ensure that an 
appropriate balance of skills, experience, expertise 
and all aspects of diversity is represented on the 
Board. In future Board appointments, the Board 
is committed to expanding its diverse base of 
experience, age, ethnicity and gender.

Skills

Description of skill category

Board rating13

Figure 1  Diversity statistics of the Board at 30 June 202215 

58

Leadership

Strategy

Mining industry 
experience

People & Culture

Risk, Legal &  
Governance

Finance &  
Accounting

Information  
Technology  
& Digital

Shareholders & 
Stakeholders

Sustainability

Senior executive or director leadership experience in organisations of comparable 
size and complexity

Experience in corporate planning, capital allocation, devising implementing and 
monitoring performance against strategic objectives, and M&A divestments and 
business integration

Experience in resource exploration/development, major projects, mining operations, 
environmental management or commodities 

Experience assessing and shaping organisational culture, people management, 
retention and succession planning, setting remuneration frameworks, overseeing 
health, safety and wellbeing programs, and promoting diversity and inclusion

Experience identifying, assessing and managing financial and non-financial risks, 
overseeing risk management frameworks and controls, identifying and resolving 
legal and regulatory issues, and compliance with highest standards of corporate 
governance

Understanding of financial statements and reporting, overseeing external and 
internal audit, understanding effectiveness of financial controls, and debt and equity 
markets experience

Understanding information technology systems and associated risks, technological 
innovation in resources, use of data and analytics, and experience responding to 
digital disruption and cyber security incidents

Experience engaging with shareholders and stakeholders on performance and 
strategy, understanding of Indigenous communities and culture, and experience 
working with government and industry regulators 

Understanding of shifting community expectations, disclosure and reporting 
requirements, and global and national developments in ESG issues including climate 
change and human rights 

Board Rating Key

Top quartile

Second quartile

Third quartile

Fourth quartile

13.  Out of 100

80

75

60

75

75

72

35

58

62

Gender

Independence

Age

Tenure

59

Male 
63% 

Female 
38% 

Independent 
88% 

Non-Independent 
13% 

70+  
13% 

60-69 
25% 

40-49 
25% 

50-59  
38% 

< 1 Yrs 
38% 

1 to 2 Yrs 
25% 

4 to 8 Yrs 
0% 

2-3 Yrs 
25% 

9 Yrs 
13% 

14.   2022 Board Diversity Index published by Governance Institute/Watermark.
15.  These percentage figures have been rounded. 

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

review of operations

A review of the operations and financial position of 
the Group and its business strategies and prospects 

is set out in the Operating and Financial Review 
section at pages 14 to 39 of this Annual Report.

Principal activities

In FY22 the principal activities of the Group were:

•  exploration, development, mining and processing 
of gold deposits and sale of refined gold derived 
from its three regional production centres: the 
Kalgoorlie Operations (including KCGM) and 

Yandal Operations in Western Australia, and the 
Pogo Operations in Alaska; and

•  exploration of gold deposits in Western Australia, 

the Northern Territory and Alaska.

Dividends paid

Table 4  Dividends paid in FY22 and FY21

Interim ordinary dividend for FY20 of 7.5 cents per fully paid Share paid on 
16 July 2020

FY22 
$’000

FY21 
$’000

n/a

$55,503

Final ordinary dividend for FY21 of 9.5 cents (FY20: 9.5 cents) per fully paid 
Share paid on 29 September 202116

$110,637

$70,377

Special dividend of 10 cents per fully paid Share paid on 30 September 
2020

n/a

$74,080

60

Interim ordinary dividend for FY22 of 10 cents (FY21: 9.5 cents) per fully 
paid Share paid on 29 March 202217 

Total

$116,448

$110,513

$227,085

$310,473

Dividends recommended but not yet paid

Since the end of FY22, on 28 August 2022 the 
Directors have recommended the payment of a 
fully-franked final ordinary dividend of $134.0 million 

(11.5 cents per fully paid Share; FY21: 9.5 cents), 
to be paid on 29 September 2022 out of retained 
earnings at 30 June 2022.

Significant changes in the state of affairs

Significant changes in the state of affairs of the 
Group during FY22 include:

announced 23 November 2021 and completed  
1 December 2021; and

•  the issuance of a C$154 million (A$169 million) 
convertible senior unsecured debenture with 
Osisko Mining Inc;

•  the sale of the Kundana Assets to Evolution 
Mining Ltd announced 22 July 2021 and 
completed 18 August 2021; 

•  the acquisition of Newmont Corporation’s 

power business in Kalgoorlie, including a 50% 
interest in the 110MW Parkeston Power Station 

•  the sale of the Paulsens and Western Tanami 
Gold Assets to Black Cat Syndicate Limited 
announced 13 April 2022 and completed 15 June 
2022.

For further details on the above acquisition and 
divestments refer to Note 3 of the financial 
statements.

16.  DRP price $9.32 being the 5-day VWAP immediately after the record date of 7/9/2021.
17.  DRP price $10.75 being the 5-day VWAP immediately after the record date of 8/3/2022.

events since the end of FY22

Since 30 June 2022, in addition to the final fully-
franked dividend mentioned on the previous page, 
the Board approved an on-market share buy-back 
of up to $300 million to be completed over the 12 
months from 15 September 2022. See Note 19 to 
the financial statements for further details.

Likely developments and expected 
results of operations

There are no likely developments to disclose in the 
Group’s operations in future financial years.

Performance in relation to 
environmental regulation

The Group’s exploration, mining and processing 
operations are subject to Commonwealth of 
Australia, Western Australian, Northern Territory, 
State of Alaska and Federal US legislation which 
regulates the environmental aspects of the Group’s 
activities, including discharges to the air, surface 
water and groundwater, and the storage and use of 
hazardous materials. The Group is not aware of any 
material breach of environmental legislation and 
regulations applicable to the Company’s operations 
during FY22. A notification of breach was received 
in 2021, following an inspection during 2019 by the 
United States Environmental Protection Agency 
at our Pogo Operations. Northern Star received 
notification that several waste streams at the assay 
laboratory in the Pogo processing plant were not 
determined, registered and managed according to 
Resource Conservation and Recovery Act (RCRA) 
technical requirements. Whilst there was no harm 
caused to the environment, the breach of RCRA 
will result in financial penalties during FY23, which 
are currently under discussion. The Company is 
expanding its current training in RCRA compliance 
to address any gaps identified to meet RCRA 
requirements. The Group continues to comply with 
environmental regulations in all material respects. 

Insurance of officers and indemnities

During FY22 the Company has paid a premium to 
insure the Directors and Officers of the Company 
and its controlled entities. Details of the premium 
are subject to a confidentiality clause under 
the contract of insurance. The liabilities insured 
are costs and expenses that may be incurred in 

defending civil or criminal proceedings that may 
be brought against the Directors and Officers in 
their capacity as officers of entities in the Group, 
to the extent permitted by the Corporations Act. In 
addition, similar liabilities are insured for Officers 
holding the position of nominee Director for the 
Company in other entities.

Proceedings on behalf of the 
Company

No person has applied to the Court under Section 
237 of the Corporations Act for leave to bring 
proceedings on behalf of the Company, or to 
intervene in any proceedings to which the Company 
is a party, for the purpose of taking responsibility 
on behalf of the Company for all or part of those 
proceedings.

Non-audit services

The Company may decide to employ the Auditor on 
assignments additional to their statutory audit duties 
where the Auditor’s expertise and experience with 
the Company and/or Group are important. Details of 
the amounts paid or payable to the Auditor (Deloitte 
Touche Tohmatsu) for the audit services provided 
during FY22 are disclosed in Note 22 to the financial 
statements.

The Company adopted a Policy for Provision of  
Non-Audit Services by External Auditor during 
FY22. In addition to fees for audit services, Deloitte 
Touche Tohmatsu provided consulting services to 
the value of $79,000 in FY22, as detailed in Note 22 
to the financial statements.

Auditor independence declaration

A copy of the Auditor’s independence declaration 
as required under section 307C of the Corporations 
Act is set out on page 102.

rounding

The Company is of a kind referred to in ASIC 
Legislative Instrument 2016/191, relating to 
the “rounding off” of amounts in the financial 
statements. Amounts in the financial statements 
have been rounded off in accordance with the 
instrument to the nearest hundred thousand dollars, 
or in certain cases, the nearest dollar.

61

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
DIreCTOrS' rePOrT  

DIreCTOrS' rePOrT    

Corporate Governance Statement

Northern Star and the Board are committed to 
consistently demonstrating the highest standards 
of corporate governance. In addition to this Annual 
Report, a description of the Company’s current 
corporate governance practices is set out in the 
Corporate Governance Statement (http://www.
nsrltd.com/about/corporate-governance/).

Figure 2  Corporate Governance framework

This report is made in accordance with a Resolution 
of Directors dated 28 August 2022.

Pogo Operations, 
Alaska USA

Michael Chaney AO 
Chairman 
28 August 2022

S TA KEHOLDERS

S H A REHOLDERS

A C C O UNTABILITIES

62

e   V a l u e s

r

o

R   C

R

A

T

S

  M A NAGEMENT

Code of C

on

d

u

c

t 

E

M

P

L

O

S PART N E R S

ures 

d
e
c
o
r
 P
d
n
a
s
e
i
c

i
l

o
P

R

i

s

k

M

a

S
E
SIN
U
 B
D
N
A
S
R
E

I
L
P
P
U
S

t i o n

c

n

u

B OARD 

t o r s  

c

e

Independ

e

n

t 

N

ternal Audit F

In

n -Executiv e  D i r

o
N
t
n
e
d
n
e
p

e

d

n

I

E

B

Purpose 
& STARR 
Core Values

E

x

e

c

u

t

i

v

e

a

n

d

M

n

a

g

e

m

e

n

t S

y

ste

m 

S

o

a

S

, E

&

rd Committee s :   A u d i t  &  Risk,  
ulture 
G, Nomination ,   P e o p l e   &   C

a

n

agement 

a

e

L

Audit and Comp l i a n c e  
Processes

G

O

V

E

R

N

M

E

N

T A

N

D REGULATORS

M

D

&

C

T

a

x

G

o

E

v

O

e

r

n

a

n

c

e

F
r
a
m
e
w
o
r
k

o

n

-

E

x

e

c

u

t

i

v
e
C
h
a
i
r
m
a
n 

m

d ership Tea

Strategic Plan

NITY

U

M

M

O

C

Y

E

E

S

A

N

D

C
O
N
T
R
A
C
T
O
R
S

63

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
remuneration  
report

reMUNerATION rePOrT  

reMUNerATION rePOrT    

Letter from the Chair  
of the People & Culture 
Committee

Dear shareholder,

Safety

It matters and 
starts with you

results

We deliver on  
our promises

Teamwork

Together  
we can

On behalf of the Board of Directors of 

Northern Star Resources Ltd, I am pleased 
to provide to you the Remuneration Report 

for the financial year ended 30 June 2022.

We responded to the feedback received in relation 
to the FY20 Remuneration Report and the “first 
strike”, and I am pleased with the overwhelming 97% 
vote in support of the FY21 Remuneration Report at 
the 2021 Annual General Meeting.

Northern Star is in a strong position, with gold sold 
of 1.56 million ounces in FY22 generating Cash 
Earnings of over $1 billion. At 30 June 2022 we 
held cash and bullion of $628 million and liquidity 
of $1.5 billion, all underpinned by a solid platform 
of 56.4 million ounces of Mineral Resources and 

66

20.7 million ounces of Ore Reserves. Interim and 
final dividends paid to our shareholders during FY22 
totalled $227.1 million including dividends reinvested 
under our Dividend Reinvestment Plan.

FY22 was a challenging period for our workforce 
in Australia and the US, and we saw extraordinary 
efforts applied to manage the challenges and 
achieve the best results possible. We experienced 
cost pressures across the operations (notably 
in relation to labour, steel, fuel and energy) and 
resourcing pressures with continuing skill shortages 
and ongoing competition for labour. The COVID-19 
disruption continues to impact workforce numbers 
and we adjust our plans accordingly. These impacts 
are being experienced globally.

respect

To get it you  
must give it

Accountability

The responsibility  
lies with you

67

FY22 remuneration Outcomes – FY22 STI performance rights – (52.4% result)

The Company’s FY22 short term incentive 
performance rights were measured on 30 June 
2022, following a one year performance period, 
achieving a 52.4% outcome.

The safety outcome with a TRIFR of 2.0 is 
outstanding, likely industry leading and significantly 
better than the performance measure threshold 
target of 5.0. We are incredibly proud of our safety 
performance which continues to remain better than 
the industry standard, an exceptional achievement 
and clear evidence of continual safety improvement, 
consistent with the STARR Core Values. This 
improvement in the last 12 months was achieved in 
the context of:

•  the enlarged Group operations;

•  significant project expansion and shutdown 

work;

•  the impact of COVID-19 continuing at all of our 

sites;

•  the labour market pressures leading to a 

larger than normal percentage of new and 
inexperienced starters; and

•  the sheer number of worker hours involved 

in our underground, open pit and processing 
operations. 

The excellent 86% result for participation in the 
November 2021 culture survey and the employee 
engagement score of 68% set a new baseline for 
the combined Group. To address feedback we 
received during the culture survey, significant efforts 
will continue to focus on and reinforce each of the 
STARR Core Values. 

Production Performance delivered inside Group 
guidance and Financial Management delivered 
inside a revised cost guidance. The actual AISC 
outcome was $1,633. The Board exercised its 
discretion to normalise the AISC to $1,555/oz, in 
order to acknowledge extraordinary cost escalations 
experienced and outside of the control of 
Management, such as labour, steel, fuel and energy. 

This discretion resulted in an increase of the FY22 
STI measurement outcome, from 34.4% to 52.4%.

FY22 remuneration Outcomes – FY20 LTI performance rights – (35% result)

The Company’s FY20 long term incentive 
performance rights were measured on 30 June 
2022, following a three year performance period, 
achieving a 35% outcome. Whilst reflective of our 
relative shareholder return against our Peer group 
and a Gold Index, this does not reflect the significant 
efforts made in what has been a transformative 
period for the Company since 1 July 2019, notably 
the acquisition of a 50% interest in the KCGM 
Operations in January 2020, and implementation 
of the Scheme of Arrangement with Saracen in 
February 2021, resulting in the Fimiston Open Pit 
(Super Pit) being controlled by a single entity for the 
first time in its history.

Results for the FY20 LTI key performance indicators:

•  Financial Performance was almost fully met; 
this was very pleasing, given the operational 
challenges the Company operated under;

•  Ore Reserve maintenance and growth 

performance measures were met, including the 
acquisition of the KCGM Operations; and 

•  notwithstanding the significantly improved 
physicals at Pogo demonstrating the future 
capacity to meet 300kozpa, Pogo Operations 
did not achieve the ramp up to that sustainable 
production level, required to be met by 30 June 
2022.

No discretion was applied by the Board to adjust 
these outcomes or the performance measures.

Half of the vested FY20 LTI were subject to a 
holding lock for 12 months until 30 June 2023. 
The Board has exercised discretion to remove 
that requirement, given the relatively low level of 
vesting. Noting that there is no service condition 
contributing to retention of employees and with 
no adverse effect on the business, exercising this 
change enables the relevant employees to better 
manage their tax arrangements in connection 
with the vested FY20 LTI. It also offers a degree 
of welcomed flexibility to our key employees and 
actually enhances employee retention.

 NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

FY23 remuneration

No changes have been made to fixed and variable 
remuneration for the KMP, other than small 
adjustments to weightings, in response to investor 
feedback. The Committee considers that the FY23 
remuneration framework ensures there is effective 
alignment between shareholder wealth creation, 
performance and reward, taking into account the 
size and complexity of the Company’s operations. 

Board fees remained unchanged, noting that Board 
remuneration is now paid entirely in cash since 
awards under the FY20 NED Share Plan are no 

longer being proposed. Whilst the Salary Sacrifice 
option for Non-Executive Directors will no longer 
be available the Minimum Holding Policy, which 
encourages greater alignment between the Board 
and shareholder interests, through a gradual 
accumulation of equity over a defined period, 
remains intact. Pleasingly all Company Directors are 
current shareholders and intend to progressively 
increase their respective shareholdings, up to the 
value of their annual base fee as a minimum.

FY23 STI awards – performance measures

The FY23 STI performance measures follow in 
a similar vein to the FY22 STI. The Board has 
marginally increased the weighting on gold sales, 
recognising that the biggest lever to reducing 

all-in sustaining costs is by increasing gold sales. 
Increased gold sales is also aligned to our longer 
term objectives of being a 2Moz pa producer and 
generator of better cash returns.

FY23 LTI awards – performance measures 

Lastly, the Remuneration Committee identified 
that modification of its scope to include leadership 
development; culture overview; people strategy and 
wellbeing would be beneficial, and that it would be 
appropriate to reflect this expanded purpose with a 
new name - the People & Culture Committee. The 
Board implemented these changes with effect from 
1 July 2022. 

On behalf of the Board, your continued support as a 
shareholder is greatly appreciated.

Yours sincerely

Nick Cernotta  
People & Culture 
Committee Chair 
28 August 2022

68

Consistent with the FY22 LTI awards, the FY23 
LTI performance rights are subject to a four year 
measurement period. The performance measures for 
the FY23 LTI awards comprise:

•  relative total shareholder return against a specific 
gold peer group, (40% weighting this year up 
from 35%); 

•  relative total shareholder return against the 

Global Gold Index peer group, (40% weighting 
this year up from 35%), and 

•  demonstration of tangible, sustainable Scope 1 
and 2 carbon Emissions Reductions of 150,000 
tonnes CO2 equivalent between 1 July 2021 
and 30 June 2026 below business as usual 
levels (20% weighting to ESG this year, down 
from 30%).1 The Board resolved that the same 
principles will apply to the metric for the FY22 
LTI-1 and LTI-2 KPIs.

The changes in weightings reflect feedback from 
investors from last year’s engagement meetings. 

The Board is confident that the FY23 remuneration 
structure is appropriate to reward and retain 
the high performing team at Northern Star. The 
Committee will continue to monitor the reward 
structure in place to assist with effective retention of 
KMP and the broader leadership and management 
teams, particularly during times where retention of 
quality and skilled labour is business critical.

1.  For the avoidance of doubt the 150,000 t (CO2 Equivalent) target for the FY23 LTI will take into account any aggregate reduction achieved under the FY22 

LTI-2 and LTI-1 KPI by end of FY25.

69

Aerial over Denali National 
Park and Preserve near Pogo 
Operations, Alaska USA

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

Transparency in reporting Key  
Management Personnel remuneration

Easy to access information and transparency in remuneration reporting is important to Northern Star and 
its shareholders. This Remuneration Report includes the following voluntary and statutory disclosures:

Background to the Company’s KMP  
remuneration practices and governance

1. Details of the Key Management Personnel

Contents

Background to the Company’s KMP remuneration practices and governance 

1.  Details of the Key Management Personnel 

2.  Remuneration Governance 

3.  Financial performance over the past 5 years 

4.  KMP remuneration policy and link to performance  

FY22 Executive KMP remuneration 

5.  Executive KMP remuneration mix for FY22 

6.  FAR for FY22 

7.  STI vested at end of FY22 

8.  LTI granted in FY20 vested at end of FY22 

9.  LTI granted in FY21 unvested at end of FY22 

10.  LTIs granted in FY22 unvested at end of FY22 

FY23 Executive KMP remuneration 

11.  Executive KMP remuneration mix for FY23 

12.  FAR for FY23 compared to FY22 

13.  STI granted in FY23 

14.  LTI granted in FY23 

70

FY22 & FY23 Non-Executive Director remuneration 

15.  Non-Executive Directors’ Remuneration for FY22 and FY23 

Statutory remuneration disclosures 

16.  Statutory remuneration table – Executive KMP 

17.  Statutory remuneration table – Non-Executive Directors 

18.  Allocation methodology for grant of FY22 STI & LTI Performance Rights 

19.  Allocation methodology for grant of FY22 NED Share Rights 

20.  Securities held by KMP during FY22 

21.  Contractual Arrangements with Executive KMP 

Summary of FY20 Share Plan 

71

71

72

73

74

75

75

75

76

78

80

82

84

84

84

84

86

89

89

90

90

93

94

95

96

98

100

The following Directors and Executives were the Company’s Key Management Personnel (KMP) in FY22. 
Former Executives and Non-Executive Directors who were KMP for part of FY22 and FY21 are also covered 
by this Report, where required. Movement since 30 June 2022 to the date of this Report is also included.

Table 1  Key Management Personnel during FY22 and movement after 30 June 2022

KMP

Role

Appointment Date

Ceased Date

Executives

Stuart Tonkin

Managing Director & CEO

22 July 20213

Simon Jessop

Chief Operating Officer

12 February 2021

Ryan Gurner

Chief Financial Officer

31 December 20213

Hilary Macdonald

Chief Legal Officer &  
Company Secretary

23 February 2018

Non-Executive Directors

Michael Chaney AO Chairman

1 July 2021

John Fitzgerald

Non-Executive Director

30 November 2012

Nick Cernotta

Non-Executive Director

1 July 2019

John Richards

Non-Executive Director

12 February 2021

Sally Langer

Non-Executive Director

12 February 2021

Sharon Warburton

Non-Executive Director

1 September 2021

-

-

-

-

-

-

-

-

-

-

Former KMP

Role

Appointment Date

Ceased Date

Former Executives

Bill Beament

Executive Chair

20 August 2007

1 July 2021

Raleigh Finlayson

Executive Director

22 July 20214

30 September 2021

Morgan Ball

Chief Financial Officer

12 February 2021

31 December 2021

Former Non-Executive Directors

Mary Hackett

Non-Executive Director

1 July 2019

22 August 2022

Anthony Kiernan

Non-Executive Director

12 February 2021

18 November 2021

2.  Previously CEO from 29 October 2016, and COO from 2013-2016.
3.  Previously EGM Finance from 12 February 2021.
4.  Previously Managing Director from 12 February 2021.

71

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

2. remuneration Governance

The People & Culture Committee (formerly 
the Remuneration Committee) is chaired by 
independent Non-Executive Director, Nick Cernotta, 
and its members are independent non-executive 
Directors, Michael Chaney AO, John Fitzgerald, 
Sally Langer and Sharon Warburton. The Managing 
Director & CEO and other Directors have a standing 
invitation to attend all or part of the Committee 
meetings but do not participate in recommendations 
by the Committee to the Board.

The Committee meets several times a year as 
required to review and make recommendations 
to the Board in accordance with the Committee 
Charter to ensure that KMP remuneration remains 
aligned to business needs and performance and 
to ensure that equity plans are appropriate for 
all employees. A copy of the Charter is available 
under the Corporate Governance section of the 
Company’s website available at http://www.nsrltd.
com. 

In FY22, the role of the Remuneration Committee 
was to review and make recommendations to the 
Board in relation to KMP and other executives in 
respect of: 

•  Remuneration and incentive policy including 

structures, practices, and quantum;

public materials including ASX releases and the 
Annual Report;

•  Superannuation arrangements; and

•  Overseeing remuneration by gender and other 

diversity measures.

From time to time, advice and recommendations are 
sought from remuneration consultants observing the 
following protocols:

•  Remuneration consultants are engaged by and 
report directly to the Remuneration Committee;

•  The Committee must, in deciding whether to 
approve the engagement, have regard to any 
potential conflicts of interest including factors 
that may influence independence such as 
previous and future work performed by the 
adviser and any relationships that exist between 
any executive KMP and the consultant; and

•  Communication between the remuneration 

consultants and Executive KMP is restricted to 
minimise the risk of any allegations of undue 
influence on the remuneration consultant.

The Board makes its decisions after it considers 
the recommendations from the Remuneration 
Committee and any advice from remuneration 
consultants.

•  Determining the eligibility, award and vesting 
of Short Term Incentives (STI) and Long Term 
Incentives (LTI);

No remuneration recommendations (within the 
meaning of the Corporations Act) were sought or 
made during FY22.

•  Non-Executive Director individual remuneration, 

and the aggregate pool for approval by 
shareholders (as required);

•  Disclosure of remuneration in the Company’s 

The advisory vote to adopt the FY21 Remuneration 
Report was passed by 97% of shareholders who 
voted, at the Company's annual general meeting 
held on 18 November 2021.

72

Robust remuneration governance is essential to delivering 
Executive pay that fairly attracts and retains talent, and 
fairly rewards performance that creates sustainable value 
consistent with the long-term interests of shareholders.

3. Financial performance over the past 5 years

The charts below illustrate some of the Company’s FY22 key financial achievements:

Figure 1  Cash flow from Operations (A$M)

Figure 2  Underlying EBITDA (A$M)

$1,800

$1,600

$1,400

$1,200

$1,000

$800

$600

$400

$200

$-

0
1
7
$

0
2
Y
F

3
5
3
$

8
1
Y
F

9
9
7
2
3
1
$
$

9
1
Y
F

$1,600

$1,400

$1,200

$1,000

$800

$600

$400

$200

$0

9
9
5
,
1
$

7
9
7
5
0
3
,
$
1
$

1
2
Y
F

2
2
Y
F

7
1
5
,
1
$

9
5
1
,
1
$

1
2
Y
F

2
2
Y
F

1
9
7
$

0
2
Y
F

3
4
4
$

8
1
Y
F

0
8
4
$

9
1
Y
F

Figure 3  Gold Sold (oz)5

Figure 4  Average Gold Price (A$/oz)

73

1,800,000

1,600,000

1,400,000

1,200,000

1,000,000

800,000

600,000

400,000

200,000

0

,

0
8
5
0
4
8

9
1
Y
F

,

8
8
3
0
0
9

0
2
Y
F

0
1
1
,
0
7
5

8
1
Y
F

,

8
5
9
0
6
5
,
1

7
1
5
,
1
$

,

6
4
9
8
3
2
,
1

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

3
3
4
2
$

,

3
7
2
2
$

,

5
7
6
,
1
$

4
0
7
,
1
$

4
6
7
,
1
$

1
2
Y
F

2
2
Y
F

8
1
Y
F

9
1
Y
F

0
2
Y
F

1
2
Y
F

2
2
Y
F

5.  Gold Sold includes pre-production sales that were capitalised to Mine Properties.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
reMUNerATION rePOrT  

reMUNerATION rePOrT    

4. KMP remuneration policy and link to performance

Our remuneration policy is designed to support 
our Purpose: To generate superior returns for our 
shareholders while providing positive benefits for 
our stakeholders, through operational effectiveness, 

exploration and active portfolio management. 

Our KMP remuneration policy and practices 
underpin our business objectives, which include: 

Results 
Deliver on our 
promises

Returns 
Target superior financial 
performance

Responsibility 
Positive legacy from  
business activity

FY22 executive KMP remuneration

5. executive KMP remuneration mix for FY22

Executive remuneration has a fixed component 
(base salary plus superannuation capped at $25,000 
per annum) and a component that varies with 
performance (STI and LTI). The remuneration mix is 
weighted towards the variable component, which 

is awarded in cash and Performance Rights for STI 
(with ability to elect to take 100% in Performance 
Rights), and in Performance Rights for LTI, to reward 
for achievement of strategic objectives aligned with 
shareholders’ interests.

The table below outlines the remuneration policy framework which applied in FY22.

Figure 5  FY22 total remuneration opportunity mix for Northern Star Executive KMP8,9

Table 2  FY22 remuneration framework

Stuart Tonkin

18.2%

18.2%

36.4%

27.3%

Policy objective

Remuneration practices aligned with policy objective

Simon Jessop

26.7%

26.7%

26.7%

20%

Retain an experienced,  
cohesive, proven, high 
performance, multi-
disciplinary team to 
deliver the Company’s 
strategic objectives

•  Provide remuneration that is internally fair and benchmarked against appropriate 

peer group on a regular basis.

•  Ensure remuneration is competitive with the gold industry labour market and other 

competition for our people.

•  Provide total remuneration opportunities to retain proven and experienced KMP 

who are global company poaching targets.

Align KMP interests 
with the interests of 
shareholders

•  A significant proportion of remuneration is at risk, performance-based and 

delivered in Shares, aligning Executive KMP reward with increased value for 
shareholders.

74

•  Performance metrics measured against stretch targets that reward for longer term 

value, consistent with our business strategy.

Ryan Gurner

Hilary Macdonald

28.6%

28.6%

21.4%

21.4%

28.6%

28.6%

21.4%

21.4%

The following sections 6 to 14 of this Report provide more information about:

Key

FAR

STI

LTI-1

LTI-2

•  FAR;

•  STI and LTI KPIs; 

75

•  Minimum holding condition policy applies to KMP requiring a minimum level of 

•  measurement of performance against the FY22 STI; 

Share and vested Performance Rights ownership as follows:
 - Managing Director & CEO: 
 - COO, CFO, CLO & Co Sec:  
 - Non-Executive Directors:  

100% of FAR6
50% of FAR
100% NED base fee

Focus on safety

•  Safety performance metrics (employee and contractors) building in year on year 

improvements, to measure performance over different time horizons for sound risk 
management and to ensure outcomes focus on the longer term.

Focus on sustained 
costs and annual gold 
sales

•  No fatality gateway for STI & LTI safety metrics.

•  STI including delivering within guidance:

 - Challenging annual production performance and gold sales targets; and
 - All-In Sustaining Cost (AISC).

Focus on our people 
and create a desirable 
Company culture

•  Provide targeted strategic incentives from the top down, to promote 

improvements in organisational culture, to attract and retain a diverse and inclusive 
workforce in line with the STARR Core Values.7 

•  Focus and facilitate the development and retention of our people to ensure a 

sustainable pipeline of diverse talent within the business.

Focus on positive  
ESG outcomes

•  Deliver positive ESG outcomes for the benefit of our stakeholders and the 

communities in which we operate.

•  Focus on achieving an absolute reduction in greenhouse gas emissions, 

developing a sustainable Indigenous business supply contract pipeline, and 
responsible water management.

Ability to apply malus 
and clawback

•  The Board may reduce unvested awards, and clawback previously vested 

Awards within two years of being delivered in Shares, in instances of significant 
negligence, non-compliance or other harmful act by the individual, or where 
retaining such Award would be grossly unjustifiable. The Board reduced unvested 
awards during FY22 for misconduct reasons, in relation to former employees.

6.  FAR means fixed annual remuneration comprising base salary plus superannuation.
7.  Our STARR Core Values are: Safety, Teamwork, Accountability, Respect, Results.

•  measurement of performance against the FY20 LTI; and

•  FY23 FAR, STI and LTI for the Executive KMP including rationale for the KPIs selected.

6. FAr for FY22

Fixed annual remuneration (FAR) comprises 
employees’ cash salary and the direct costs of 
employee benefits, aimed at providing a base level 
of remuneration appropriate for the particular role 
and level of responsibility that is competitive in the 
market.

The key elements of FAR paid to the Executive  
KMP are: 

•  Cash salary, plus superannuation capped at 

$25,000 per annum.

•  Benchmarking of salaries annually against 
ASX 100 and mining industry peers for 
comparable roles and responsibilities.

•  Periodic remuneration reviews conducted by the 

Remuneration Committee.

See Table 15 (statutory remuneration table) for FAR 
paid to the Executive KMP in FY22 (compared 
to FY21), and see Table 11 for the FAR payable to 
Executive KMP for FY23.

8.  These figures have been rounded. Figure 5 is a voluntary disclosure included in this Report to improve transparency around how Northern Star rewards 

Executive KMP and has not been prepared in accordance with Australian Accounting Standards.

9.  Stuart Tonkin FY22 maximum opportunity = FAR (100%), STI (100% of FAR), LTI-1 (200% of FAR) and LTI-2 (150% of FAR). 
Simon Jessop FY22 maximum opportunity = FAR (100%), STI (100% of FAR), LTI-1 (100% of FAR) and LTI-2 (75% of FAR). 
Ryan Gurner FY22 maximum opportunity = FAR (100%), STI (75% of FAR), LTI-1 (100% of FAR) and LTI-2 (75% of FAR). 
Hilary Macdonald FY22 maximum opportunity = FAR (100%), STI (75% of FAR), LTI-1 (100% of FAR) and LTI-2 (75% of FAR).

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

7. STI granted in FY22 vested after the end of FY22

Table 3  Summary of FY22 STI KPIs (performance period 1 July 2021 to 30 June 2022)

76

The STI is designed to reward high-performing 
employees for achievement of a balanced scorecard 
of financial and non-financial Company performance 
measures.

engagement, feelings of job satisfaction 
and retention, which together contribute 
significantly to the safety of our workplaces. 
65% is regarded as a strong outcome.

The bullet points below summarise the key features 
of the FY22 STI granted to the Executive KMP, 
that was subject to a one-year performance period 
measured at 30 June 2022. 

Table 3 sets out the performance metrics, relative 
weightings and performance outcome for the FY22 
STI. 

The Board resolved on 31 July 2022 that vesting 
occurred. The total FY22 STI achievement for 
the Executive KMP was 52.4%. The number of 
Performance Rights granted to the Executive KMP, 
and the proportion that vested and that lapsed, is 
shown in Table 4 overpage.

•  STI opportunity was calculated as a percentage 

of FAR.

•  Maximum opportunity was 100% of FAR for 
the Managing Director & CEO and the Chief 
Operating Officer, and 75% of FAR for the other 
Executive KMP.

•  100% of the FY22 STI was weighted towards 
Company wide performance metrics (with no 
individual strategic measures).

•  One-year performance period (1 July 2021 to 30 

June 2022).

•  Settled 50% in cash and 50% in Performance 
Rights. The Executive KMP could elect at the 
time of offer to have the FY22 STI settled 100% 
in Performance Rights.

 - Nil community, heritage or environmental 
incidents – we act responsibly in our 
environmental and social business practices; 
we believe this supports the creation of 
strong economic returns for our shareholders, 
and shared value for our stakeholders. 
The Bureau Veritas assurance statement 
encompassed heritage and environmental 
incident data (GRI 307-1 and GRI 411-1).

 - Production Performance – Our production 

is directly related to the financial returns we 
generate for our shareholders.

 - Financial Management – disciplined and 
efficient use of capital and operational 
expenditure is key to maintaining control over 
costs.

•  See page 100 for a summary of the FY20 Share 
Plan under which the FY22 STI was granted.

exercise of discretion 
On recommendation from the Remuneration 
Committee, the Board resolved to exercise 
discretion with respect to the Financial Management 
KPI (carrying a 30% weighting) due to abnormal 
inflationary costs. The actual AISC cost was 
A$1,633/oz. Board discretion reduced this to 
A$1,555/oz. In exercising discretion, reliance was 
placed on third party analysis that identified five 
significant abnormal cost inflations which were 
materially outside the control of management:

•  The Board retains discretion to adjust the STI 

•  significant fuel cost increases;

vesting awarded.

•  The following performance measures applied to 

the FY22 STI:

 - Total Reportable Injury Frequency Rate 

(TRIFR) – this is a measure of how many 
restricted work injuries (RWIs)10 and lost time 
injuries (LTIs)11 occur per million hours worked 
by our employees and contractors. The 
safety of our employees is key to our success 
and in sustaining long term operational 
performance.

 - Employee Culture – a healthy constructive 
culture underpins and promotes employee 

•  material foreign exchange impacts (at Pogo 
a weaker Australian dollar had the effect of 
increasing USD costs for the Group);

•  wage costs associated with bonus payments to 
operational staff for overtime shifts required to 
minimise the impact of staff shortages due to 
COVID-19;

•  flight costs associated with increased fuel costs; 

and

•  the prices of reagents and steel grinding media.

10.  RWI is a work injury that results in the injured person being unable to fully perform their ordinary occupation any time after the day or shift on which the 

injury occurred regardless of whether they are rostered to work, or where alternative/light duties are performed or hours restricted.

11.  LTI is a work injury that results in an absence from work for at least one full day or shift any time after the day or shift on which the injury occurred.

KPIs

Measure

Metric

Weighting Outcome

%  
achieved

Total 
Reportable 
Injury 
Frequency 
Rate12

Threshold TRIFR <5.6 (FY21) = 10% 
Target < 5.3 = 15% 
Stretch TRIFR <5.0 = 20%

Linear pro rata between

20%

TRIFR 2.0

20%

Employee 
Environment 
Social 
Governance 
(30%)

Employee 
Culture 
Survey 
Benchmark

Threshold Perform Culture Survey 
STARR+E > 65% Northern Star 
Group employees 

5%

Environmental 
& Social

Nil materially adverse community, 
heritage or environmental incidents

5%

Employee 
survey 
participation 
86%

Engagement 
score 68%

Nil material 
adverse 
incidents

5%

5%

Production 
Performance 
(40%)

Gold Sales 
within stated 
guidance

Threshold: 1,550 koz = 0% 
Target: 1,600 koz = 50% 
Stretch: 1,650 koz = 100%

Pro rata vesting in between

Financial 
Management 
(30%)

AISC within 
stated 
guidance

Threshold: A$1,575/oz = 50%  
Target: A$1,525/oz = 75%  
Stretch: A$1,475/oz = 100%

Pro rata vesting in between

TOTAL

Table 4  FY22 STI outcome13 (vested at 31 July 2022)

40%

Gold Sales 
1,560,958 
ounces

4.4%

30%

100%

AISC 
A$1,555 per 
ounce

18%

77

52.4%

Executive KMP14

STI Performance 
Rights awarded

Total STI 
achieved15

STI 
Performance 
Rights vested

Percentage of 
STI lapsed

STI 
Performance 
Rights lapsed

Stuart Tonkin

164,88816

52.4% 

86,401

47.6%

78,487

Simon Jessop

42,43417

52.4% 

22,235

47.6%

20,199

Ryan Gurner

50,92118

52.4% 

26,682

47.6%

24,239

Hilary Macdonald

45,46519

52.4% 

23,823

47.6%

21,642

12.  No fatality gateway for vesting.
13.  In 100% Performance Rights, or 50% Performance Rights and 50% cash (at the participant’s election).
14.  Former Executive KMP, Bill Beament, Raleigh Finlayson and Morgan Ball, did not receive a FY22 STI grant.
15.  Percentage of STI achieved with reference to the target, not stretch, number of Performance Rights.
16.  Stuart Tonkin elected 100% of his FY22 STI to be delivered in Performance Rights.
17.  Simon Jessop did not make an election for 100% of his FY22 STI to be delivered in Performance Rights.
18.  Ryan Gurner elected 100% of his FY22 STI to be delivered in Performance Rights.
19.  Hilary Macdonald elected 100% of her FY22 STI to be delivered in Performance Rights.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

8. LTI granted in FY20 vested after the end of FY22

Table 5  Summary of FY20 LTI KPIs (performance period 1 July 2019 to 30 June 2022)

as the gold price. The VanEck Vectors Gold 
Miners ETF (GDX) was chosen at the time 
of grant over other indices/peer groups to 
best reflect the competitive landscape the 
Company operates in, comprising all the 
major and mid cap gold producers globally, 
with whom the Company competes for 
assets, people and investment capital.

 - Ore Reserves maintenance – Encourages 

replacement of Reserves depleted through 
mining, resulting in an extended mine life.

 - Ore Reserves growth – Encourages extension 
of mine life involving considerable effort to 
build Reserves in addition to replacement 
of Reserves depleted through mining. 
Compound annual Reserves growth of this 
magnitude year on year is an extremely 
challenging metric.

 - Production – Encourages focus on a 

particular operation to ensure production 
growth is achieved on a sustainable basis.

•  See page 100 for a summary of the FY20 Share 
Plan under which the FY20 LTI was granted.

There was no exercise of discretion in relation to the 
FY20 LTI measurement and outcome.

exercise of discretion
The invitations provided that a 12 month holding 
lock would apply from 30 June 2022, to half of the 
Shares resulting from exercise of vested FY20 LTI 
Performance Rights. On 26 August 2022, the Board 
exercised discretion to remove the holding lock on 
the basis that it:

•  allows recipients an opportunity to manage their 

tax obligations; and

• 

is of no material consequence to the business 
from a retention perspective, because there is 
no service condition associated with the holding 
lock period.

78

The LTI granted to the Executive KMP focuses the 
senior leadership team on drivers of shareholder 
value over a period of three years. Performance 
metrics are selected to reward both KMP and 
shareholders for strong and sustained long term 
performance.

The bullet points below summarise the key features 
of the FY20 LTI granted to the Executive KMP, that 
was subject to a three year performance period 
which was measured at 30 June 2022. 

The Board resolved on 31 July 2022 that vesting 
occurred. The total FY20 LTI achievement for 
the Executive KMP was 35%. The number of 
Performance Rights granted to the Executive KMP, 
and the proportion that vested and that lapsed, is 
shown in Table 6 overpage.

Key features of the FY20 LTI grant:

•  LTI opportunity was calculated as a percentage 

of FAR.

•  Maximum opportunity was 300% of FAR for the 
former Executive Chair, 200% for the Managing 
Director & CEO20 and between 75% and 100% of 
FAR for other Executive KMP.

•  All performance metrics are related to Company 

performance.

•  Three-year performance period (1 July 2019 to 

30 June 2022).

•  Settled 100% in Performance Rights.

•  The Board retains discretion to adjust the LTI 

vesting awarded.

•  The following performance measures applied to 

the FY20 LTI:

 - ROIC – Return on Invested Capital was 
considered at the time of grant to be an 
appropriate measure for assessing business 
performance, as it gives a sense of how well 
the Company uses its money to generate 
returns.

 - TSR – Relative Total Shareholder Return is 
preferred to Absolute TSR which can be 
materially impacted by external factors such 

20. Stuart Tonkin was Chief Executive Officer at the time of grant of FY20 LTI.

KPIs

Measure

Metric

Weighting

Outcome

% achieved

Financial –  
Return on 
Invested Capital 
(ROIC) (25%)

ROIC is calculated 
as 3 years’ NPAT 
divided by the 
average invested 
capital for the 3 year 
performance period21

Threshold <15% = 0% 
Target 15% = 50%  
Stretch ≥20% = 100%

Pro rata vesting 
between >15% to <20%

Financial – 
Relative Total 
Shareholder 
Return (TSR) 
(50%)

Relative TSR 
measured against the 
VanEck Vectors Gold 
Miners ETF (GDX)22

Threshold 10% CAGR per Share

6.25%

27.2% CAGR per 
share

6.25%

Production growth 
with annualised 
sustainable 
production run rate

Pogo to achieve 300Koz 
run rate for at least one 
quarter & forms the 
FY23 guidance

TOTAL

Table 6  FY20 LTI outcome (vested at 31 July 2022)

Pogo run rate 
hurdle not met 
in any quarter & 
FY23 guidance 
below 300Koz

12.5%

100%

0%

35%

79

Executive 
KMP23

LTI Performance 
Rights awarded

Total LTI 
achieved

LTI Performance 
Rights vested

Percentage of 
LTI lapsed

LTI Performance 
Rights lapsed

Stuart 
Tonkin

Ryan  
Gurner

Hilary  
Macdonald

Former 
Executive 
KMP24

Bill  
Beament25

175,967

39,299

29,474

35% 

35% 

35% 

61,588

13,754

10,315

65%

65%

65%

114,379

25,545

19,159

LTI Performance 
Rights awarded

Total LTI 
achieved

LTI Performance 
Rights vested

Percentage of 
LTI lapsed

LTI Performance 
Rights lapsed

388,367

35%

135,928

65%

252,439

21.  ROIC was calculated using underlying profit rather than statutory profit, consistent with the approach to reporting profit disclosed in the FY21 Annual 

Report as appropriate given the merger of the Company with Saracen by scheme of arrangement implemented on 12 February 2021.

22.  If the Company’s TSR performance is negative, but exceeds GDX, only 50% of this metric vests.
23.  Simon Jessop was not a Northern Star employee at the time of grant of the FY20 LTI.
24. Raleigh Finlayson and Morgan Ball were not Northern Star employees at the time of grant of the FY20 LTI.
25.  Bill Beament’s employment ended on 1 July 2021 as a result of Mr Beament’s decision to pursue other interests. The Board used its discretion to allow  

Mr Beament to keep the 388,367 unvested FY20 LTI Performance Rights granted to him in November 2019.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

9. LTI granted in FY21 unvested at end of FY22

Table 7  Summary of FY21 LTI KPIs (performance period 1 July 2020 to 30 June 2023)

The FY21 LTI is due to be measured following the 
end of the 3 year performance period, on 30 June 
2023. The KPIs applicable to the FY21 LTI granted to 
the Executive KMP are set out in Table 7 overpage. 
The number of FY21 LTI Performance Rights granted 
to the Executive KMP, and the proportion lapsed (if 
any), is set out in Table 8 overpage.

Key features of the FY21 LTI grant are as follows:

•  Maximum opportunity is 300% of FAR for the 

former Executive Chair, 200% for the Managing 
Director & CEO26 and between 75% and 100% of 
FAR for other Executive KMP.

•  All performance metrics are related to Company 

performance.

•  Three-year performance period (1 July 2020 to 

30 June 2023).

•  A 12 month holding lock from 30 June 2023 
applies over 50% of the vested Performance 
Rights. A service condition also applies for that 
holding lock period.

•  Settled 100% in Performance Rights.

•  The Board retains discretion to adjust the LTI 

vesting awarded.

•  See pages 100 to 101 for a summary of the FY20 
Share Plan under which FY21 LTI was granted.

26. Stuart Tonkin was Chief Executive Officer at the time of grant of FY21 LTI.

80

Brendan Murphy on the Mt 
Charlotte headframe KCGM, 
Kalgoorlie Production Centre, 
Western Australia

KPIs

Measure

Metric

Weighting

Financial – 
Return on 
Invested Capital 
(ROIC)27

ROIC is calculated as 3 years’ 
average NPAT divided by the 
average invested capital (i.e. 
equity plus debt)

Financial – 
Relative Total 
Shareholder 
Return (TSR)

Relative TSR is measured against 
the VanEck Vectors Gold Miners 
ETF (GDX)28

Threshold <10% = 0% 
Target 10% = 50%  
Stretch ≥20% = 100%

Pro rata vesting between 10% & 20%

Threshold 18% than GDX = 100% 

Pro rata vesting for exceeding target

30%

40%

Ore Reserves are maintained 
post-depletion over the three-
year performance period

Ore Reserves grown by 10% 
per Share over the three-year 
performance period

Strategic –  
Mine Life 
Extension

TOTAL

Table 8  FY21 LTI on issue

Satisfied by the end of year 3 = 100%

15%

Satisfied by the end of year 3 = 100%

15%

100%

Executive KMP

Stuart Tonkin

Simon Jessop29

Ryan Gurner

Hilary Macdonald

LTI Performance  
Rights awarded

Percentage of  
LTI lapsed

LTI Performance  
Rights lapsed

177,073

14,756

36,890

26,284

0%

0%

0%

0%

Nil

Nil

Nil

Nil

Former Executive KMP30

LTI Performance  
Rights awarded

Percentage of  
LTI lapsed

LTI Performance  
Rights lapsed

Bill Beament31

Raleigh Finlayson29

Morgan Ball29

309,878

68,862

14,756

66.7%

58.3%

100%

206,585

40,170

14,756

27.  ROIC =  

  Average annual net profit after tax (NPAT) for the 3 year period (sum of NPAT divided by 3). 
   Average capital employed over the period (i.e. opening and closing capital employed divided by 2).

28.  If the Company’s TSR performance is negative, but exceeds GDX, only 50% of this metric vests. 
29.  The quantum of FY21 LTI granted to ex-Saracen KMP who joined Northern Star on 12 February 2021 was reduced to 4/12 of their annual LTI opportunity, 

as they were only FY21 KMP from 12 February to 30 June 2021. This applies only in relation to FY21.

30. FY21 LTI Performance Rights granted to former Executive KMP were forfeited due to their resignations during FY21.
31.  FY21 LTI Performance Rights granted to Bill Beament were reduced by two thirds, to reflect that Mr Beament will have performed an executive role with 

the Company for only one out of the three year performance period.

81

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022 
 
  
  
  
reMUNerATION rePOrT  

reMUNerATION rePOrT    

10. LTIs granted in FY22 unvested at end of FY22

Table 10  Summary of FY22 LTIs KPIs (4-year and 3-year performance period) 

82

Historically (as with the FY21 LTI summarised above), 
the measurement period for the Company’s LTI 
has been three years. In FY21, the Board resolved 
to increase the measurement period to four years 
commencing with the FY22 LTIs grant (identified 
below as LTI-1), to be measured on 30 June 2025, in 
order to increase management’s focus on long term 
shareholder wealth creation and better align the LTIs 
with the interests of shareholders. 

To fill the consequent vesting gap in the third year, 
a one-off LTI grant was made in FY22 at a reduced 
75% of the annual quantum, with a three-year 
performance period (identified below as LTI-2). The 
LTI-2 grant does not represent a doubling up of LTI 
rewards, as the quantum of the LTI-1 award was not 
increased to account for the vesting gap in the third 
year (it was not made as a ‘super grant’). Given the 
reduction to 75% of the annual grant amount for 
LTI-2, this represents a diminution in the awards 
KMP would have received had the Board retained a 
three year measurement period for LTIs. The one-off 
LTI-2 grant was designed to ensure that KMP will 
have a portion of LTI opportunity subject to vesting 
in each year during the four year performance period 
of LTI-1, which is an important factor in encouraging 
Executive KMP retention in the context of the 
competition for leadership talent in the current 
market. 

The FY22 LTIs are due to be measured:

•  LTI-1 – at the end of the 4-year performance 

period, on 30 June 2025; and

•  LTI-2 – at the end of the 3-year performance 

period, on 30 June 2024. 

The KPIs applicable to the FY22 LTIs granted to the 
Executive KMP are set out in Table 10 overpage.  

The number of FY22 LTI Performance Rights granted 
to the Executive KMP, and the proportion lapsed (if 
any), is set out in Table 9 below.

Key features of the FY22 LTIs grant are as follows:

•  Maximum LTI-1 opportunity is 200% of FAR for 
the Managing Director & CEO and 100% of FAR 
for other Executive KMP.

•  Maximum LTI-2 opportunity is 150% of FAR for 
the Managing Director & CEO and 75% of FAR 
for other Executive KMP.

•  All performance metrics are related to Company 

performance.

•  The relative weightings of each performance 
measure differ between LTI-1 and LTI-2, as 
considered appropriate by the Board (and as 
recommended by the Remuneration Committee) 
taking into account the Company's long term 
strategic goals.

•  Four year performance period applies to LTI-1  

(1 July 2021 to 30 June 2025) – to further align 
the KMP with long term outcomes.

•  Three year performance period applies to LTI-2 

(1 July 2021 to 30 June 2024) – to fill the vesting 
gap created by moving from a three year to a 
four year vesting scheme.

•  Settled 100% in Performance Rights.

•  Service condition requiring full time employment 

applies during the performance period.

•  The Board retains discretion to adjust the LTIs 

vesting awarded.

•  See pages 100 to 101 for a summary of the FY20 
Share Plan under which the FY22 LTIs were 
granted.

Table 9  FY22 LTI-1 and LTI-2 on issue (for measurement at 30 June 2025 and 30 June 2024, 
respectively)

Executive KMP32

LTI-1 Performance 
Rights awarded

LTI-2 Performance 
Rights awarded

Percentage of  
LTI-1 & LTI-2 lapsed

LTI-1 & LTI-2 
Performance 
Rights lapsed

Stuart Tonkin

329,776

247,332

Simon Jessop

Ryan Gurner

84,869

67,895

Hilary Macdonald

60,620

63,651

50,921

45,465

0%

0%

0%

0%

Nil

Nil

Nil

Nil

32.  Former Executive KMP, Bill Beament, Raleigh Finlayson and Morgan Ball, did not receive FY22 LTI grants.

KPIs

Measure

Metric

Gateway RTSR < 50th percentile = 0% vest

Threshold RTSR = 50th percentile = 50% vest

Target RTSR > 75th percentile = 100% vest

Pro rata vesting on linear basis 50% to 100%

RTSR33 against 
peer group34 
(Australian and 
international)

Relative 
Total 
Shareholder 
Return 
(RTSR)

Modifier: Where the RTSR performance is negative at the end of the performance 
period, and RTSR performance is equal to or exceeds the Peer Group (as it stands at 
the end measure point), the number of Performance Rights which may vest is 50% of 
the number determined from the vesting scale above.

Gateway RTSR < Index = 0% vest

Threshold RTSR = Index = 50% vest

Weighting

LTI-1 
(4yr)

LTI-2 
(3yr)

35%

40%

RTSR against 
the S&P/TSX 
Global Gold 
Index (GGI)

Target RTSR > 10% above Index (for LTI-1) = 100% vest

35%

40%

Target RTSR > 7.5% above Index (for LTI-2)= 100% vest

Pro rata vesting on linear basis 50% to 100%

Modifier: Where RTSR performance is negative at the end of the performance 
period, and RTSR performance is equal to or exceeds S&P/TSX Global Gold Index 
performance, the number of Performance Rights which may vest is 50% of the 
number determined from the vesting scale above.

Reduce 
absolute 
carbon 
emissions35

Reduce absolute carbon equivalent Scope 1 and Scope 2 
Emissions from existing fixed asset levels:

LTI-1 – by 100,000t (CO2 equivalent) by end of FY25 on a 
sustaining annualised basis

LTI-2 – by 50,000t (CO2 equivalent) by end of FY24 on a 
sustaining annualised basis

Water 
conservation

LTI-1 To reduce baseline usage on potable scheme water 
sources (KCGM) by 10%

10%

8%

83

ESG metrics

Support 
Indigenous 
businesses

Safety 
outcomes

LTI-2 Establish sustaining Indigenous Business Supply 
contracts of $20Mpa by end of FY24

Reportable TRIFR (12 month moving average) prorated 
between:

LTI-1 – 5.0 (50%) and 4.8 (100%)

LTI-2 – 5.2 (50%) and 5.0 (100%)

subject to a threshold gate of 10% below industry average 
for metalliferous mining (surface and underground and 
exploration), as reported by DMIRS for 2023-2024 for LTI- 1 
and 2022-2023 for LTI-236

10%

6%

10%

6%

Service 
condition

In addition to the KPIs described above, a service condition will apply – that is, subject to Board 
discretion, the employee must continue to be employed by the Company on a full-time basis until 30 
June 2025 for LTI-1 or 30 June 2024 for LTI-2.

Discretion

The Board retains discretion to adjust LTI outcome in the case of, but not limited to, a fatality.

TOTAL

100%

100%

On 16 February 2022 in the CY21 Sustainability Report, the Company announced its target to reduce absolute 
Scope 1 and Scope 2 operational Emissions by 35% by 2030, from the 1 July 2020 baseline of 931ktCO2-e, down 
to approximately 590kt CO2-e.

33. RTSR to be assessed in home currencies.
34. Peer group comprises Newcrest, Agnico Eagle, Kinross, Goldfields, AngloGold Ashanti, B2Gold, Endeavour, Evolution, Newmont, Barrick (Kirkland Lake no 

longer included in the peer group as a result of its merger with Agnico Eagle in February 2022).

35.  On 26 August 2022 when setting the FY23 LTI carbon emissions reduction metric, the Board resolved that the same principles should apply to the metric for the 
“reduce absolute carbon emissions” measure in the FY22 LTI-1 and FY22 LTI-2 KPIs. Accordingly, the metric shown above for the FY22 LTIs KPIs should read 
as follows: Demonstrate tangible, sustainable Scope 1 and 2 carbon Emissions Reductions of 50,000 tonnes CO2 equivalent and 100,00 tonnes CO2 equivalent, 
between 1 July 2021 and 30 June 2024 and between 1 July 2021 and 30 June 2025, respectively, where 1 July 2021 represents business as usual baseline levels. 

36. Company TRIFR at 30 June 2021 was 5.6 and the industry average was 6.2.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

FY23 executive KMP remuneration

11. executive KMP remuneration mix for FY23

There were no changes to Executive KMP base cash 
salary, STI opportunity and LTI opportunity for FY23 
(except that there was no equivalent one-off LTI-2 
granted in FY23).

A high proportion of between 64% and 75% of 
maximum remuneration opportunity remains 
at risk, with a view to ensure there is a focus of 
the Company’s strategy and further increasing 
alignment with shareholders’ interests.

Figure 6  FY23 total remuneration opportunity mix for Executive KMP37,38

Stuart Tonkin

25%

25%

50%

Simon Jessop

33.3%

Ryan Gurner

Hilary Macdonald

36.4%

36.4%

33.3%

27.3%

27.3%

33.3%

36.4%

36.4%

Key

FAR

STI

LTI

12. FAr for FY23 compared to FY22

84

The FY23 base cash salary component of FAR for 
executive KMP remains at the same level as FY22. 

The KMP are subject to a Minimum Holding 
Condition Policy, requiring the Managing Director 
& CEO to maintain a minimum level of Shares or 

vested performance rights ownership equal to  
100% of FAR, and other Executive KMP equal  
to 50% of FAR.

Table 11  FY23 Executive KMP Fixed Remuneration

Executive KMP

Role

FY22 FAR

FY23 FAR

Stuart Tonkin

Managing Director & CEO

$1,700,000

$1,700,000

Simon Jessop

Chief Operating Officer

$875,000

$875,000

Ryan Gurner

Chief Financial Officer

$700,000

$700,000

Hilary Macdonald

Chief Legal Officer  
& Company Secretary

$625,000

$625,000

13. STI granted in FY23

The metrics chosen for the FY23 STI remain the 
same as the FY22 STI, but adjustments were made 
to the relative weightings to reflect an increased 
focus on costs.

The number of performance rights granted is 
calculated by multiplying a percentage of base 
salary (see below) by the Northern Star share 
price, being the volume weighted average price 

37.  These figures have been rounded. Figure 6 is a voluntary disclosure included in this Report to improve transparency around how Northern Star rewards 

Executive KMP and has not been prepared in accordance with Australian Accounting Standards.
38. Stuart Tonkin FY23 maximum opportunity = FAR (100%), STI (100% of FAR) and LTI (200% of FAR). 
Simon Jessop FY23 maximum opportunity = FAR (100%), STI (100% of FAR) and LTI (100% of FAR). 
Ryan Gurner FY23 maximum opportunity = FAR (100%), STI (75% of FAR) and LTI (100% of FAR). 
Hilary Macdonald FY23 maximum opportunity = FAR (100%), STI (75% of FAR) and LTI (100% of FAR).

of Northern Star shares traded on the ASX in the 
5 trading days prior to 1 July 2022, the start of the 
performance period. The 5 day VWAP is $7.27. Using 
a 5 day VWAP is aligned with peers (on a market 
capitalisation basis).

Key features of the FY23 STI grant are: 

•  STI opportunity is calculated as a percentage of 

FAR.

•  Maximum FY23 STI opportunity is 100% of 

FAR for the Managing Director & CEO and the 
Chief Operating Officer, and 75% for the other 
Executive KMP.

•  100% of the STI is weighted towards Company 
wide performance metrics (with no individual 
strategic measures).

•  One year performance period applies to the 
FY23 STI (1 July 2022 to 30 June 2023).

•  Settled 50% in cash and 50% in Performance 
Rights. Executive KMP can elect at the time 
of offer to have the STI settled 100% in 
Performance Rights.

•  The following Company performance measures 

were chosen for the FY23 STI, aimed at 
delivering year-on-year positive impacts on the 
Company's success and taking into account 
investor feedback:

 - The FY22 STI KPIs of ESG, production 

performance and financial management 
continue as the KPIs, but relative weightings 
were adjusted in line with Company strategy 
as shown below to maintain focus on costs; 
and

 -

In FY22 an outstanding TRIFR outcome of 
2.0 was achieved. The safety component 
of the FY23 ESG metric (TRIFR of 2.85 for 
100% achievement) represents an extremely 
challenging target given the industry 
average of 5.7 and is designed to maintain 
management's strong focus on the critical 
issue of safety. 

•  The Board retains discretion to adjust the FY23 

STI vesting awarded.

•  See pages 100 to 101 for a summary of the FY20 

Share Plan.

Table 12 below sets out the performance measures 
and hurdles applicable to the FY23 STI granted to 
the Executive KMP (in the case of the Managing 
Director & CEO, subject to shareholder approval at 
Annual General Meeting on 16 November 2022),  
to be measured at the end of the 1-year performance 
period on 30 June 2023.

Table 12  Summary of FY23 STI KPIs (performance period 1 July 2022 to 30 June 2023)

KPIs

Measure

Metric

FY23 
Weighting

FY22 
Weighting

Total Reportable 
Injury Frequency 
Rate39

Employee 
Culture Survey 
Benchmark

Threshold TRIFR (industry 5.7) = 50%

Target TRIFR 2.8540 = 100%

Pro rata vesting in between

Subject to a zero fatality gateway

Average score for “STARR Core Values” 
greater than or equal to 65%

Minimum required participation rate 
of 65% of all Northern Star Group 
employees

20%

20%

2.5%

2.5%

5%

Environmental & 
Social

Nil materially adverse community, 
heritage or environmental incidents.

5%

5%

Gold sales within 
stated guidance

AISC within 
stated guidance

Threshold 1,560koz = 0%

Target 1,680koz = 100%

Pro rata vesting in between

Threshold A$1,690/oz = 0%

Target A$1,630/oz = 100%

Straight line vesting in between

50%

40%

20%

30%

100%

100%

Employee 
Environmental 
Social Governance 
(30%)

Production 
Performance  
(50%)

Financial  
Management 
(20%)

TOTAL

39.  12 month moving average TRIFR. 
40. TRIFR 2.85, being half of industry average benchmark TRIFR 5.7, from DMIRS Safety Performance in the Western Australian Mineral Industry - Accident 

and Injury Statistics 2020-21 (surface and underground and exploration).

85

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

14. LTI granted in FY23

Based on feedback from shareholders, there were 
some minor changes to FY23 LTI grants. 

The relative TSR (against peer group and against the 
Global Gold Index) metrics and weighting chosen for 
the FY23 LTI remain the same as the FY22 LTI-2, but 
the ESG measure relates to an absolute reduction in 
Scope 1 and 2 Emissions, only.

The number of performance rights granted is 
calculated by multiplying a percentage of base 
salary (see below) by the Northern Star share 
price, being the volume weighted average price 
of Northern Star shares traded on the ASX in the 
5 trading days prior to 1 July 2022, the start of the 
performance period. The 5 day VWAP is $7.27. Using 
a 5 day VWAP is aligned with peers (on a market 
capitalisation basis).

Key features of the FY23 LTI grant are as follows:

•  LTI opportunity is calculated as a percentage of 

FAR.

•  Maximum FY23 LTI opportunity is 200% of FAR 
for the Managing Director & CEO, and 100% for 
the other Executive KMP.

86

•  All FY23 LTI performance metrics are related to 

Company performance.

•  Four year performance period applies to the 
FY23 LTI (1 July 2022 to 30 June 2026).

•  Settled 100% in Performance Rights.

•  The following Company performance measures 
were chosen for the FY23 LTI, linked to key 
financial and non-financial drivers which are 
expected to have significant short term and long 
term impacts on the success of the Company:

 -

two relative total shareholder return 
(TSR) KPIs (40% weighting each) require 
outperformance against a group of ASX 
and international gold peers with whom the 

 -

Company may compete for inorganic growth 
activity and for human capital, and the S&P/
TSX Global Gold Index; and

the ESG measure (20% weighting) requires 
demonstration of tangible, sustainable Scope 
1 and 2 carbon Emissions Reductions of 
150,000 tonnes CO2 equivalent between 1 
July 2021 and 30 June 2026 below business 
as usual levels, where 1 July 2021 represents 
business as usual baseline levels. The 
150,000 t (CO2 Equivalent) is in the aggregate 
and will take into account any reductions 
achieved under the FY22 LTI-1 and FY22 
LTI-2 KPIs by the end of FY24 and FY25, 
respectively. This is a challenging metric 
to incentivise consistent and sustainable 
absolute Emissions Reductions, given the 
50,000t reduction target by end of FY24 
(in the FY22 LTI-2) and 100,000t reduction 
target by end of FY25 (in the FY22 LTI-1).

•  Service condition requiring full time employment 

applies during the performance period.

•  The Board retains discretion to adjust the FY23 

LTI vesting awarded.

•  See pages 100 to 101 for a summary of the FY20 
Share Plan under which FY23 LTI is granted.

Table 13 overpage sets out the KPIs applicable to 
the FY23 LTI to be granted to the Executive KMP (in 
the case of the Managing Director & CEO, subject to 
shareholder approval at the Annual General Meeting 
on 16 November 2022), to be measured at the end 
of the 4-year performance period on 30 June 2026. 
The Executive KMP grants will occur following the 
Annual General Meeting.

Table 13  Summary of FY23 LTI KPIs – 4 year performance period (1 July 2022 to 30 June 2026)

KPIs

Measure

Metric

Weighting

Relative Total 
Shareholder 
Return – peer 
group (40%)

Relative Total 
Shareholder 
Return – Global 
Gold Index (40%)

Environmental 
Social 
Governance 
(20%)

Service condition

RTSR41 against peer 
group42 (Australian 
and international)

RTSR against the 
S&P/TSX Global 
Gold Index (GGI)

Reduce absolute 
carbon emissions

Gateway RTSR < 50th percentile = 0% vest

Threshold RTSR = 50th percentile = 50% vest

Target RTSR > 75th percentile = 100% vest

Straight line vesting between 50% and 100%

Gateway RTSR < Index = 0% vest

Threshold RTSR = Index = 50% vest

Target RTSR >10% above Index = 100% vest

Straight line vesting between 50% and 100%

Demonstrate tangible, sustainable Scope 1 and 2 
carbon Emissions Reductions of 150,000 tonnes CO2 
equivalent between 1 July 2021 and 30 June 2026 
below business as usual levels.43

40%

40%

20%

In addition to the KPIs described above, a service condition will apply – that is, subject to 
Board discretion, the Employee must continue to be employed by the Company on a full time 
basis until 30 June 2026.

Discretion

The Board retains discretion to adjust LTI outcome in the case of, but not limited to, a fatality.

TOTAL

100%

41.  RTSR to be assessed in home currencies.
42. Peer group comprises Newmont Corporation, Barrick Gold Corporation, Newcrest Mining, Agnico Eagle Mines, Gold Fields Ltd, AngloGold Ashanti, 

Kinross Gold, Endeavour Mining, Evolution Mining Ltd and B2Gold Corporation.

43. For the avoidance of doubt the 150,000 t (CO2 Equivalent) target for the FY23 LTI will take into account any aggregate reduction achieved under the FY22 

LTI-2 and LTI-1 KPI by end of FY25. 1 July 2021 represents business as usual baseline levels.

87

Inspecting core samples, Pogo 
Operations, Alaska USA

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

Figure 7  Scope 1 & 2 Emissions Reduction targets

FY22 & FY23 Non-executive Director remuneration

50,000

50,000

50,000

↓35.0%

15. Non-executive Directors’ remuneration for FY22 and FY23

No changes were made to Non-Executive Director 
remuneration for FY23, aside from the cessation of 
the FY20 NED Share Plan. All FY23 NED fees will be 
delivered in cash44. A summary of the fees payable 
to the Company’s Non-Executive Directors in FY23 
(and FY22) is provided in Table 14 below.

All the Non-Executive Directors including the 
Chairman are subject to a Minimum Holding 
Condition Policy, requiring them to maintain a 

minimum level of share ownership of 100% of the 
NED base fee of $190,000.

Statutory remuneration disclosures for Non- 
Executive Directors for the current and previous 
financial year are provided in Table 16, calculated 
with reference to the Corporations Act and 
Australian Accounting Standards, in Australian 
dollars.

Table 14  Non-Executive Director FY22 and FY23 fees

01-Jul-21 30-Jun-22 30-Jun-23 30-Jun-24 30-Jun-25 30-Jun-26 30-Jun-27 30-Jun-28 30-Jun-29 30-Jun-30

Baseline
for LTI-KPIs

FY22
LTI-2 KPI

FY22
LTI-1 KPI

FY23
LTI KPI

2030 Target

Key

Emissions profile

Targeted reduction (t CO2-e)

Progress towards 2030 Target

88

Climate Targets Snapshot

35%

Target Reduction in absolute  
Scope 1 and Scope 2 Emissions by 2030  
(1 July 2020 baseline: 931ktCO2-e).

Demonstrate tangible, sustainable Scope 1 and 
Scope 2 carbon Emissions Reductions of 

50 kt CO2-e

between 1 July 2021 and 30 June 2024,  
where 1 July 2021 represents business as  
usual baseline levels. 

Demonstrate tangible, sustainable Scope 1 and 
Scope 2 carbon Emissions Reductions of

Demonstrate tangible, sustainable Scope 1 and 
Scope 2 carbon Emissions Reductions of 

100 kt CO2-e

between 1 July 2021 and 30 June 2025, where  
1 July 2021 represents business as usual baseline 
levels (includes 50 kt CO2-e by 30 June 2024).

150 kt CO2-e

between 1 July 2021 and 30 June 2026, where  
1 July 2021 represents business as usual baseline 
levels (includes 50 kt CO2-e by 30 June 2024 and 
50 kt CO2-e by 30 June 2025).

Base fees

Chairman

Other Non-Executive Directors

Additional fees

Lead Independent Director45

Audit & Risk Committee

Environmental, Social & 
Safety Committee

Exploration and Growth 
Committee

Nomination Committee

People & Culture 
Committee46

Chair

Member

Chair

Member

Chair

Member

Chair

Member

Chair

Member

FY22

FY23

$575,000

$190,000

$575,000

$190,000

$60,000

$50,000

$25,000

$40,000

$20,000

$30,000

$15,000

nil

nil

$50,000

$25,000

89

n/a

$50,000

$25,000

$40,000

$20,000

$30,000

$15,000

nil

nil

$50,000

$25,000

44. In FY22, some Non-Executive Directors could elect to receive a $50,000 portion of their NED base fee in NED Share Rights under the FY20 NED Share 

Plan, the terms of which are summarised at pages 126 & 127 of the FY21 Annual Report available at https://www.nsrltd.com/investor-and-media/reports/
annual-reports.

45. Former Lead Independent Director, Anthony Kiernan, resigned on 18 November 2021. This role was discontinued from that date, in view of the Chairman’s 

appointment on 1 July 2021 in a non-executive capacity. No Lead Independent Director fee was therefore set for FY23.

46. Formerly the Remuneration Committee; restructured from 1 July 2022.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Executive KMP

Stuart Tonkin

Managing Director & CEO

Simon Jessop50

Chief Operating Officer

Ryan Gurner51

Chief Financial Officer

Hilary Macdonald

Chief Legal Officer &  
Company Secretary

90

Former Executive KMP

Bill Beament53

Former Executive Chair

Raleigh Finlayson54

Former Executive Director

Morgan Ball55

reMUNerATION rePOrT  

reMUNerATION rePOrT    

Statutory remuneration disclosures

16. Statutory remuneration table – executive KMP

Table 15  FY21 and FY22 Executive KMP statutory remuneration disclosures

Name & role

Year

Cash salary

Other 
benefits47

Movement 
in leave 
provisions48

Post-
employment 
benefits49

STI cash payment

STI Performance 
Rights

LTI Performance 
Rights

Total ($)

Performance-
related (%)

Fixed remuneration ($)

Variable remuneration ($)

Total remuneration

2022

1,646,774

2021

1,175,000

5,916

7,814

163,487

25,000

55,323

25,000

-

-

899,183

867,745

2022

850,000

16,907

64,113

25,000

229,250

206,434

2021

220,760

1,424

13,306

9,604

95,301

-

2022

337,836

13,471

39,997

12,500

2021

294,110

10,924

12,677

15,479

2022

600,000

13,507

80,764

25,000

-

-

-

2021

450,000

10,158

12,308

25,000

126,469

123,52152

167,897

221,179

138,551

1,934,597

4,674,957

613,087

222,268

14,469

172,111

80,326

279,416

93,552

2,743,969

1,613,971

354,864

699,436

581,413

1,219,866

856,038

2022

-

-

-

-

2021

1,375,000

381,924

(51,743)

25,000

2022

313,197

2021

527,904

2022

422,917

1,447

1,448

7,937

1,428

-

48,297

21,162

6,250

9,604

46,977

12,500

10,855

9,604

-

-

Former Chief Financial Officer

2021

220,760

Luke Creagh56

2022

-

-

-

-

212,023

-

90,969

-

-

-

-

756,534

1,689,525

4,176,240

-

-

-

-

-

155,712

74,968

-

14,469

-

524,903

847,109

490,330

348,085

-

Former Chief Operating Officer

2021

575,000

10,263

43,025

25,000

183,000

2,190,78957

159,541

3,186,618

TOTAL

2022

 4,170,724 

 59,185 

 443,635 

 106,250 

 229,250 

 1,450,317 

 2,764,104 

 9,223,464 

2021

 4,838,534 

 425,383 

 116,913 

 144,291 

 707,762 

 4,121,516 

 2,739,937 

 13,094,336 

47.  ‘Other Benefits’ include telephone allowance, salary continuance insurance, private health insurance, D&O Insurance and parking.
48. Recognised in accordance with the Company's long service leave policy. Refer to Note 8(g) to the Financial Statements for further details. NST assumed 
employee entitlements for Saracen employees on merger. Bill Beament’s, Morgan Ball’s and Raleigh Finlayson’s leave entitlements were paid out on 
termination

49. Superannuation, which in FY22 is capped at $25,000 for each member of the Executive KMP.
50. Simon Jessop was appointed as Chief Operating Officer on 12 February 2021 on implementation of the merger with Saracen. Short-term incentive pro-

rated for the period of service with NST from 12 February 2021 to 30 June 2021.

51.  Ryan Gurner ceased as Chief Financial Officer on 12 February 2021 on implementation of the merger with Saracen, and took on the Executive General 
Manager Finance role for the remainder of FY21. Mr Gurner’s FY21 remuneration was pro-rated for the period from 1 July 2020 to 12 February 2021. Mr 
Gurner was reappointed as Chief Financial Officer on 31 December 2021, when Morgan Ball resigned. Mr Gurner’s FY22 remuneration has been pro-rated 
for the period 1 January 2022 to 31 June 2022.

52.  Ryan Gurner elected to take 100% of his FY22 STI in Performance Rights (rather than 50% delivered in Performance Rights and 50% delivered in cash).
53.  No remuneration for Bill Beament appears in Table 15 above, as Mr Beament resigned effective 1 July 2022 and was only an Executive KMP for 1 day 

during FY22.

54. Raleigh Finlayson was appointed as Managing Director on 12 February 2021 on implementation of the merger with Saracen. His FY21 STI was pro-rated 

for the period of service with NST from 12 February 2021 to 30 June 2021. Mr Finlayson resigned as a Director on 22 September 2021.

55.  Morgan Ball was appointed as Chief Financial Officer on 12 February 2021 on implementation of the merger with Saracen. His FY21 STI was pro-rated for 

the period of service with NST from 12 February 2021 to 30 June 2021. Mr Ball resigned on 31 December 2021.

56. Luke Creagh was not considered to fall within the definition of Key Management Personnel under AASB 124 Related Party Disclosures for FY22, hence nil 

remuneration is disclosed for FY22. Mr Creagh remained employed by the Company throughout FY22, but has since resigned effective 1 July 2022.

57.  Luke Creagh held 150,000 Restricted Shares that were subject to a holding lock until 1 July 2021 with a service condition, which vested in FY21.

91

61%

54%

41%

31%

42%

43%

41%

42%

-

59%

0%

34%

0%

30%

0%

17%

27%

43%

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

17. Statutory remuneration table – Non-executive Directors

Table 16  FY21 and FY22 Non-Executive Directors statutory remuneration disclosures

Name & role

Year

Base fee58

Share Rights

Audit & Risk 
Committee

Environmental 
Social & Safety 
Committee

Remuneration 
Committee

Exploration 
& Growth 
Committee

Superannuation59

Total

Non-Executive Directors

Michael Chaney AO60

Chairman

John Fitzgerald

Non-Executive Director

Nicholas Cernotta

Non-Executive Director

John Richards61

Non-Executive Director

Sally Langer62

Non-Executive Director

Sharon Warburton63

Non-Executive Director

Former Non-Executive Directors

Anthony Kiernan64

Former Lead Independent Director

Mary Hackett

Non-Executive Director

Peter O’Connor66

Former Non-Executive Director

Shirley In’tVeld67

Former Non-Executive Director

TOTAL

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

 569,108 

 - 

 127,273 

 136,660 

 130,455 

 114,155 

 190,000 

 62,268 

 172,796 

 60,862 

 148,258 

 - 

 87,796 

 75,383 

 118,273 

 105,15565 

 - 

 -

 - 

 44,340 

 54,715 

 44,340 

 54,715 

 -

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 44,340 

 54,715 

 - 

 70,995 

 34,035 

 - 

 - 

 114,155 

 54,715 

 1,543,959 

 133,020 

 739,633 

 252,895 

 - 

 - 

 45,455 

 31,963 

 -

 11,359 

 25,000 

 7,116 

 22,727 

 7,296 

 - 

 - 

 - 

 - 

 22,727 

 18,265 

 - 

 - 

 - 

 12,285 

 115,909 

 88,284 

92

 - 

 - 

 -

 -

 -

 -

 -

 - 

 18,182 

 - 

 13,407 

 - 

 7,024 

 2,630 

 36,364 

 13,699 

 - 

 4,131 

 - 

 - 

 74,976 

 20,460 

 17,809 

 15,000 

 -

 22,727 

 13,699 

 46,591 

 27,397 

 - 

 - 

 22,727 

 5,472 

 16,758 

 - 

 9,230 

 5,259 

 - 

 - 

 - 

 8,262 

 - 

 - 

 135,842 

 60,089 

 -

 -

 -

 13,977 

 5,153 

 30,000 

 10,675 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 6,178 

 58,977 

 22,006 

 5,892 

 -

 19,545 

 17,321 

 13,977 

 15,016 

 - 

 7,495 

 23,568 

 6,995 

 11,967 

 - 

 10,405 

 7,911 

 27,636 

 22,881 

 - 

 7,922 

 - 

 12,599 

 112,990 

 98,140 

 607,809 

 -

 259,340 

 254,358 

 249,340 

 227,795 

 245,000 

 87,554 

 260,000 

 80,625 

 190,390 

 - 

 114,455 

 91,183 

 249,340 

 214,715 

 - 

 125,345 

 - 

 199,932 

 2,175,673 

 1,281,507 

93

58.  Base fee in this table includes the Lead Independent Director fee payable to John Fitzgerald until 12 February 2021 from which point Anthony Kiernan AM 

was appointed Lead Independent Director until his resignation on 18 November 2021.

59.  The Company pays superannuation to Directors in accordance with minimum superannuation guarantee obligations as required by Australian 

superannuation law. Director’s base and Committee fees are calculated inclusive of superannuation. All fees in this table, to the extent paid in cash, are 
shown net of any applicable superannuation paid, with any amounts remitted to a Director's superannuation fund shown separately. Where a Director 
is eligible to elect for the Company to not remit superannuation on their behalf, and have been provided an appropriate exemption by the Australian 
Taxation Office, the Company has paid the applicable amount of superannuation to the Director and included the amount in their relevant net fees. Some 
Directors have been exempt from superannuation for the whole year, with others exempt for part year only or not at all.

60. Michael Chaney AO was appointed as Chairman on 1 July 2021.
61.  John Richards joined the Board as a Non-Executive Director of the Company on 12 February 2021, on implementation of the merger with Saracen.

62. Sally Langer joined the Board as a Non-Executive Director of the Company on 12 February 2021, on implementation of the merger with Saracen.
63. Sharon Warburton was appointed as a Non-Executive Director on 1 September 2021.
64. Anthony Kiernan AM joined the Board as a Non-Executive Director of the Company on 12 February 2021 on implementation of the merger with Saracen. 

Mr Kiernan AM resigned as a Director effective 18 November 2021.

65. Mary Hackett's FY21 base fee has been reduced by $9,000 from what was reported in the FY21 Annual Report, on the basis Ms Hackett's salary packaged 
superannuation was incorrectly double counted (in base fee and superannuation). Ms Hackett's FY21 remuneration, and total FY21 NED remuneration, has 
been updated in this table accordingly.

66. Peter O'Connor resigned as a Non-Executive Director of the Company on 12 February 2021, on implementation of the merger with Saracen.
67.  Shirley In't Veld resigned as a Non-Executive Director of the Company on 30 June 2021.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

18. Allocation methodology for grant of FY22 STI & LTI Performance rights

19. Allocation methodology for grant of FY22 NeD Share rights

The quantum of LTI and STI Performance Rights 
which were granted to the Executive KMP in FY22 
was determined by dividing a percentage of their 
respective FAR by the face value of Shares (90 day 
VWAP prior to 1 July 2021 which was $10.31). The 
percentage is set by the Board according to the 
role performed and experience held by each of the 
Executive KMP.

The maximum possible total value of the 
Performance Rights is the assessed fair value at the 
grant dates of the Performance Rights, calculated in 
accordance with Australian Accounting Standards, 
multiplied by the number of Performance Rights 
granted.

Table 17  Fair value of unvested FY22 STI Performance Rights68 of Executive KMP at 30 June 
2022 (vested at 31 July 2022)

Name

Performance 
Rights

Fair value 
per Right

Fair value of 
Rights total

Performance 
achieved

Rights 
vested

Rights lapsed 
/ forfeited

Executive KMP69

Stuart Tonkin

164,88870

 10.41 

 1,715,989 

52.4%

 86,401 

 78,487 

Simon Jessop

42,43471

 9.28 

 393,957 

52.4%

 22,235 

 20,199 

Ryan Gurner

50,92172

 9.28 

 472,751 

52.4%

 26,682 

 24,239 

Hilary Macdonald

45,46573

 9.28 

 422,097 

52.4%

 23,823 

 21,642 

94

Table 18  Fair value of unvested FY22 LTI-1 and LTI-2 Performance Rights74 of Executive KMP 
at 30 June 2022

Previously, the Non-Executive Directors could 
elect at the start of each financial year to receive 
a $50,000 portion of their NED base fee in NED 
Share Rights under the FY20 NED Share Plan 
(subject to shareholder approval), the terms of 
which are summarised at pages 126 & 127 of the 
2021 Annual Report available at https://www.
nsrltd.com/investor-and-media/reports/annual-
reports. Prior to the end of FY21, John Fitzgerald, 
Mary Hackett and Nick Cernotta each elected to 
take NED Share Rights in lieu of $50,000 of their 
FY22 NED base fee. Any grant of FY22 NED Share 
Rights to the other Non-Executive Directors in lieu 
of a $50,000 portion of their NED base fee would 
have been subject to shareholder approval at the 
Annual General Meeting held on 18 November 2021, 
however it was decided not to seek such approval 
and to cease awards of NED Share Rights. No FY23 
NED Share Rights have been offered or granted; all 
FY23 NED fees will be delivered in cash.

The quantum of NED Share Rights which were 
granted to the Non-Executive Directors in FY22 was 
determined by dividing the amount of $50,000 by 
the face value of Shares (calculated as the 20 day 
VWAP up to and including 30 June 2021, which was 
$10.4678).

The maximum possible total value of the NED Share 
Rights is the assessed fair value at the grant dates of 
the NED Share Rights, calculated in accordance with 
Australian Accounting Standards, multiplied by the 
number of NED Share Rights granted.

The only vesting condition of the FY22 NED Share 
Rights is that the individual remained a Non-
Executive Director of the Company on 30 June 
2022, with pro rata reduction if the directorship 
ended for any reason prior to 30 June 2022.

Table 19  Fair value of unvested FY22 NED Share Rights held by Non-Executive Directors  
at 30 June 2022 (vested at 1 July 2022)

Name

NED Share 
Rights

Fair value 
per Right

Fair value of 
Rights total

Service 
Condition 
satisfied

Rights 
vested

Rights 
lapsed / 
forfeited

95

Non-Executive Directors

Name

Performance 
Rights75

Fair value per 
Right

Fair value of 
Rights total

Rights vested

Rights lapsed / 
forfeited

Michael Chaney AO

n/a

n/a

n/a

n/a

n/a

Executive KMP76

Stuart Tonkin

577,10877

Simon Jessop

148,52078

Ryan Gurner

118,81679

Hilary Macdonald

106,08580

 7.48 

 6.68 

 6.68 

 6.68 

 4,315,379 

 991,532 

 793,226 

 708,232 

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

68. FY22 STI Performance Rights grant date was 19 November 2021; measurement date was 30 June 2022.
69. Former Executive KMP, Bill Beament, Raleigh Finlayson and Morgan Ball, did not receive FY22 STIs.
70.  Stuart Tonkin elected 100% of his FY22 STI to be delivered in Performance Rights.
71.  Simon Jessop did not elect for 100% of his FY22 STI to be delivered in Performance Rights.
72.  Ryan Gurner elected 100% of his FY22 STI to be delivered in Performance Rights.
73.  Hilary Macdonald elected 100% of her FY22 STI to be delivered in Performance Rights.
74.  FY22 LTI Performance Rights grant date was 19 November 2021; measurement date for LTI-1 is 30 June 2025 and measurement date for LTI-2 is  

30 June 2024.

75.  This column indicates the total FY22 LTI-1 and LTI-2 Performance Rights granted to Executive KMP, to be measured on 30 June 2025 and on  

30 June 2024, respectively.

76.  Former Executive KMP, Bill Beament, Raleigh Finlayson and Morgan Ball, did not receive FY22 LTIs.
77.  Comprising 329,776 LTI-1 Performance Rights and 247,332 LTI-2 Performance Rights.
78.  Comprising 84,869 LTI-1 Performance Rights and 63,651 LTI-2 Performance Rights.
79.  Comprising 67,895 LTI-1 Performance Rights and 50,921 LTI-2 Performance Rights.
80. Comprising 60,620 LTI-1 Performance Rights and 45,465 LTI-2 Performance Rights.

John Fitzgerald

Nick Cernotta

John Richards

Sally Langer

Sharon Warburton

4,776

4,776

n/a

n/a

n/a

Former Non-Executive Directors

 9.28 

 44,340 

100%

 9.28 

 44,340 

100%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

4,776

4,776

n/a

n/a

n/a

Mary Hackett

4,776

 9.28 

 44,340 

100%

4,776

Anthony Kiernan

n/a

n/a

n/a

n/a

n/a

n/a

Nil

Nil

n/a

n/a

n/a

Nil

n/a

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Stuart Tonkin

1,025,000

58,43483

150,000

1,233,434

Hilary Macdonald

reMUNerATION rePOrT  

reMUNerATION rePOrT    

Table 21  Unvested Performance Rights held by the Executive KMP on 1 July 2021  
and on 30 June 2022

Balance 1/7/2021

Balance 30/6/2022

20. Securities held by KMP during FY22

The following tables set out the Shares and Performance Rights held by the KMP at the start and end of 
financial year ended 30 June 2021.

Table 20  Shares held by the KMP81 on 1 July 2021 and 30 June 2022 and changes

Balance 1/7/2021 
or at date of 
commencing as 
KMP

Changes during FY22

Converted from 
vested Rights82

Acquired / sold 
on market

Balance 30/6/2022 
or at date of ceasing 
as KMP 

Executive KMP

Simon Jessop84

236,51685

-

Ryan Gurner

13,365

38,26086

Hilary Macdonald

121,52587

Former Executive KMP

Bill Beament

5,906,11888

Raleigh Finlayson84

2,266,97890

Morgan Ball84

471,98092

96

Non-Executive Directors

Michael Chaney AO

25,000

John Fitzgerald

Nick Cernotta

John Richards

Sally Langer

Sharon Warburton

63,198

4,623

10,558

2,210

2,710

Former Non-Executive Directors

Mary Hackett

Anthony Kiernan

20,028

33,754

-

-

-

-

-

-

3,71293

-

-

-

-

-

-

-

(26,021)

-

100,000

(90,000)

-

-

-

10,000

11,460

5,360

-

-

236,516

51,625

95,504

5,906,11889

2,366,97891

381,980

25,000

63,198

8,335

20,558

13,670

8,070

20,028

33,75494

81.  Including their close family members and entities controlled by them. 

88. 976,001 were at 30 June 2021 subject to holding lock until the loan 

No Shares are held nominally by any KMP.

82.  Performance Rights in the case of Executive KMP, and NED Share 

Rights in the case of Non-Executive Directors.
83. Exercise of vested FY21 STI Performance Rights.
84. Raleigh Finlayson, Morgan Ball and Simon Jessop agreed to holding 
locks over a portion of their Northern Star shareholding acquired in 
FY21 as a result of conversion of Saracen shares to Northern Star 
Shares as the Scheme consideration for the merger implemented on 12 
February 2021.

85.  5,880 were subject to holding lock until 30 June 2021; 22,049 were 
subject to holding lock until 30 June 2022; and 31,750 are subject to 
holding lock until 30 June 2023.

86. Exercise of vested FY17 LTI and FY21 STI Performance Rights.
87.  58,750 were subject to holding lock until 17 October 2021.

associated with these former vested FY15 and FY16 performance shares 
was repaid. This loan was repaid in August 2021.

89.  Nil changes reflected in this table, as Bill Beament ceased as KMP on 1 

July 2021

90. 7,839 were subject to holding lock until 30 June 2021; 29,398 were 

subject to holding lock until 30 June 2022; and 42,333 remain subject 
to holding lock until 30 June 2023.

91.  Balance held on resignation date 22 September 2021.
92. 5,880 were subject to holding lock until 30 June 2021; 22,049 were 
subject to holding lock until 30 June 2022; and 31,750 are subject to 
holding lock until 30 June 2023.

93. Exercise of vested FY21 NED Share Rights.
94. Balance held on resignation date 18 November 2021.

Table 22  NED Share Rights held by the Non-Executive Directors95 on 1 July 2021  
and 30 June 2022

97

Balance 1/7/2021

Balance 30/6/2022

Executive KMP

Stuart Tonkin

Simon Jessop

Ryan Gurner

Former Executive KMP

Bill Beament

Raleigh Finlayson

Morgan Ball

TOTAL

Non-Executive Directors

Michael Chaney AO

John Fitzgerald

Nick Cernotta

John Richards

Sally Langer

Sharon Warburton

Mary Hackett

Anthony Kiernan

TOTAL

459,284

14,756

249,390

71,528

822,196

68,862

14,756

1,095,036

205,710

245,926

207,308

491,660

28,692

-

1,700,772

2,274,332

-

8,335

3,712

-

-

-

3,712

-

15,759

-

13,11196

4,77697

-

-

-

8,48898

-

26,375

95. Non-Executive Directors that commenced on 12 February 2021 and following that date did not receive a grant of FY21, FY22 or FY23 NED Share Rights – 

see section 19 for further information.

96. Comprising 4,623 vested FY20 Share Rights, 3,712 vested FY21 Share Rights, and 4,776 vested FY22 Share Rights.
97.  Comprising 3,712 vested FY21 Share Rights, and 4,776 vested FY22 Share Rights.
98. Comprising 3,712 vested FY21 Share Rights, and 4,776 vested FY22 Share Rights.

TOTAL

10,203,563

100,406

160,799

10,464,768

Former Non-Executive Directors

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

21. Contractual Arrangements with executive KMP

The following contractual arrangements were in place with the Executive KMP for FY22.

Table 23  Contractual arrangements with Executive KMP

Element

Managing Director & CEO  
(22 July 2021 to present)

Other Executive KMP

Contract duration

Notice period for termination by 
the Company

Notice period for termination by 
the employee

FAR

FY22 STI opportunity

•  100% Performance Rights

or

•  50% Performance Rights &  

50% cash

FY22 LTI-1 opportunity 

(4 year annual grant)

FY22 LTI-2 opportunity 

(once off 3 year grant)

98

No fixed term, subject to 
termination with or without cause

No fixed term, subject to 
termination with or without cause

6 months

3 months

$1,700,000

100% of FAR

200% of FAR

150% of FAR

6 months

3 months

$625,000 to $875,000 – refer to 
Table 11

75% to 100% of FAR – refer to 
Figure 6 and Footnote 36

100% of FAR – refer to Figure 6 and 
Footnote 36

75% of FAR – refer to Figure 6 and 
Footnote 36

Shop front on Burt Street, 
Kalgoorlie-Boulder

Martu Ranger, Ray Carbine on 
route to Inspection area, Jundee 
Operations, Yandal Production 
Centre, Western Australia

99

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022reMUNerATION rePOrT  

reMUNerATION rePOrT    

Summary of FY20 Share Plan

Below is a summary of the FY20 Share Plan 
approved by shareholders at the November 2020 
Annual General Meeting. The Company issues long 
term and short term incentives as Performance 
Rights under this Plan, using a face value allocation 

methodology.

Incentivising the Company’s high-performing team 
is the essential link between senior management 
remuneration, the Company’s performance and 
delivery of long-term sustainable shareholder value.

1

Purpose

The main objectives of the Plan are to create a stronger link between performance 
and longer-term remuneration outcomes for those who participate in the Plan 
(Participants) and allow Participants to share in the future growth and profitability of 
the Company.

2

Eligible Directors

Broadly, any full or part-time employee (including an executive director) of the 
Company or a subsidiary (Group Employee) who has not given a notice of resignation 
or been given a notice of termination of employment is eligible. Non-Executive 
Directors are not eligible to participate.

3

Administration  
of the Plan

The Plan is administered by the Remuneration Committee under the directions of the 
Board. The Board may delegate its powers and discretions, determine procedures for 
the administration of the Plan, and resolve questions of interpretation and disputes in 
relation to the Plan.

4

Invitations

100

The Board may issue Invitations to Eligible Employees to be granted Awards under 
the Plan. The terms and conditions in the Invitation will prevail to the extent of any 
inconsistency with the FY20 Share Plan rules. For Group Employees, the measurable 
objectives, the weighting amongst them and the performance periods during which 
time they are required to be met, are set by the Board annually in relation to the 
Executive KMP, and by the CEO annually in relation to other senior management 
employees, for the short term incentives and long term incentives for each year in 
which Awards are granted under the Plan.

5

6

7

8

9

Awards

Awards consist of grants of Performance Rights or other conditional rights to be 
delivered a Share on the vesting of the Participant's Share Rights.

No Transfer

A Share Right may not be transferred without the prior written approval of the Board.

Vesting 
Conditions

Awards are subject to Vesting Conditions. Vesting Conditions are determined by the 
Board and described in the Invitation, and include performance conditions set by the 
Board.

The Board may waive, replace or amend a Vesting Condition, for example, if the 
Board determines that the original performance measure is no longer appropriate, 
practical or applicable.

Vesting of Awards Awards will vest if and when the Board determines that the Vesting Conditions are 

satisfied and the Participant is notified of this in writing.

Delivery of Shares

Following vesting of a Share Right, the Participant will be entitled to delivery of a 
Share upon exercising the Share Right. Awards that vest are normally exercisable 
up until the tenth anniversary of the date of grant of the Awards (although shorter 
periods will apply if the Participant ceases to be employed).

The Board will determine how the Shares are to be delivered, which may be by issue 
of new Shares to, purchase and transfer to, or procuring Shares to be held for the 
benefit of (i.e. through the Company’s Employee Share Trust), the relevant Participant, 
or a combination of such methods of delivery.

Alternatively, the Board may determine to settle in cash in lieu of delivering Shares. 
The cash payment would be based on the volume weighted average price of Shares 
in the 20 ASX trading days prior to the date of exercise.

10

Ranking of Shares Any Shares delivered to a Participant when an Award is exercised will rank equally 

with all other issued Shares.

11

Restricted Shares

Invitations may specify that Shares delivered on vesting cannot be disposed of for a 
specified period following delivery.

12

Termination  
of employment

The Invitation will specify the consequences of cessation of employment during a 
performance period, depending on the reasons, and subject to Board discretion. 
For example, where employment ends because of agreed mutual separation, the 
proportion of the unvested Share Rights which is the same as the proportion of the 
relevant performance period during which the Participant was employed, may or may 
not lapse according to Board discretion, and the balance of the Share Rights will lapse 
on cessation, unless the Board exercises discretion otherwise.

13 Malus and 
Clawback

The Board may reduce unvested Awards, and clawback previously vested Awards 
from a Participant or former Participant within two years from the date of delivery of 
Shares (or receipt of cash paid in lieu of delivering Shares). The Board may exercise 
this power having regard to matters it considers relevant acting in good faith in the 
interests of the Company, such as instances of:

•  material financial misstatements;

•  significant negligence;

•  significant legal, regulatory and/or policy non-compliance;

•  significant harmful act by the individual; or

•  the Board holding the opinion that the Participant received or would receive a 

grossly unjustifiable benefit because of factors outside the Participant’s control.

14 No participation

Share Rights do not entitle the holder to participate in a new issue of Shares or other 
securities, or the right to any dividends or distributions paid on Shares.

101

15

Control 
transactions

If a control event occurs:

a  the proportion of the unvested Share Rights of each Participant which is the same 
as the proportion of the relevant performance period that has expired before 
the date of the control event (determined by the Board) will vest immediately 
(regardless of the status of the Vesting Conditions, without limiting the Board’s 
ability to exercise downward discretion if circumstances warrant this); and

b  the balance of the Share Rights will vest or lapse on that date, as the Board 

determines in its discretion.

A "control event" includes: a takeover bid where the bidder has acquired a relevant 
interest in more than 50% of the Shares and either the Board has recommended the 
bid or the bid has become unconditional; court approval of a scheme of arrangement 
which will result in a person having a relevant interest in more than 50% of the Shares; 
or another event which the Board declares to be a control event.

16

Amendment

The Board may amend the Plan. However, the Participant's consent is required 
for amendments to the Plan that reduce the rights of the Participant in respect of 
an Award that has already been granted (other than for legal reasons, correcting 
manifest errors/mistakes or tax reasons).

17 Operation

The operation of the Plan is subject to the Company's Constitution, the Listing Rules, 
the Corporations Act and other applicable laws.

18

Board Discretion

The Board retains absolute discretion to vary Awards or the application of the rules of 
the Plan, and to exercise or refrain from exercising any power or discretion under the 
FY20 Share Plan rules.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022AUDITOr'S INDePeNDeNCe DeCLArATION  

Auditor's Independence Declaration

Section of the Super Pit, 
KCGM, Kalgoorlie Production 
Centre, Western Australia

102

103

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Financial 
report

FINANCIAL rePOrT  

FINANCIAL rePOrT    

In this Financial report

1.  Consolidated Statement of Profit or Loss and Other Comprehensive Income 

2.  Consolidated Statement of Financial Position 

3.  Consolidated Statement of Changes in Equity 

4.  Consolidated Statement of Cash Flows  

5.  Notes to the Consolidated Financial Statements 

107

108

109

111

112

Consolidated Statement of Profit or Loss and Other Comprehensive Income

For the year ended 30 June 2022

Revenue
Cost of sales

Other income and expense
Space
Corporate, technical services and projects
Acquisition and integration costs
Impairment of assets
Finance costs
Gain on remeasurement of existing interest in KCGM
Profit before income tax

Income tax expense
Profit for the year

Other comprehensive income (OCI)
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
Gains/ (losses) on cash flow hedges
Items that may not be reclassified to profit or loss
Income tax relating to these items
Changes in the fair value of financial assets at fair value through OCI
Other comprehensive income/ (loss) for the year, net of tax

Notes

4
6(a)

5

6(b)

6(c)
6(d)
13

7

30 June
2022
$M

3,735.4
(3,221.8)
513.6

297.4

(114.7)
(7.4)
(52.4)
(26.4)
-
610.1

(180.3)
429.8

36.4
(0.7)

1.7
(1.9)
35.5

30 June
2021
$M

2,760.5
(2,183.7)
576.8

(7.8)

(98.6)
(231.8)
(545.6)
(28.4)
1,919.3
1,583.9

(551.4)
1,032.5

(33.4)
0.4

1.9
26.1
(5.0)

106

Total comprehensive income for the year

465.3

1,027.5

107

Total comprehensive income for the year is attributable to:

Owners of the Company

465.3

1,027.5

Cents

Cents

Earnings per share for profit attributable to the ordinary equity holders of the
Company:
Basic earnings per share
Diluted earnings per share

23(a)
23(b)

37.0
36.8

114.7
114.3

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in 
conjunction with the accompanying notes.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Consolidated Statement of Financial Position

Consolidated Statement of Changes in Equity

As at 30 June 2022

ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Current tax asset
Assets classified as held for sale
Total current assets

Non-current assets
Trade and other receivables
Inventories
Financial assets
Property, plant and equipment
Right of use asset
Exploration and evaluation assets
Mine properties
Intangible assets
Total non-current assets

Total assets

108

LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Provisions
Lease Liabilities
Liabilities directly associated with assets classified as held for sale 
Total current liabilities

Non-current liabilities
Borrowings
Provisions
Deferred tax liabilities
Trade and other payables
Lease Liabilities
Total non-current liabilities

Total liabilities

Net assets

EQUITY
Share capital
Reserves
Retained earnings

Total equity

30 June
2022
$M

30 June
2021
$M

Notes

For the year ended 30
June 2022

Financial
assets at fair
value through
OCI
$M

Share
based
payments
reserve
$M

Foreign
currency
translation
reserve
$M

Cash flow
hedge
reserve
$M

Retained
earnings
$M

Total
equity
$M

Notes

Share capital
$M

8(b)
8(a)
9(f)
9(e)
15

8(a)
9(f)
8(c)
9(a)
9(b)
9(c)
9(d)
13

8(d)
8(e)
9(g)
9(b)
15

8(e)
9(g)
9(e)
8(d)
9(b)

571.1
155.0
679.2
24.0
-
1,429.3

4.9
264.3
185.0
2,052.6
137.8
653.5
6,319.8
83.8
9,701.7

771.9
122.0
583.9
155.9
204.3
1,838.0

0.9
404.3
23.8
1,544.9
138.5
609.3
6,684.1
5.6
9,411.4

11,131.0

11,249.4

339.5
70.3
316.2
50.3
-
776.3

297.9
654.7
1,094.2
-
93.0
2,139.8

296.5
36.4
316.5
50.1
65.3
764.8

709.8
779.1
925.3
0.1
91.8
2,506.1

2,916.1

3,270.9

8,214.9

7,978.5

10(a)

6,435.0
48.7
1,731.2

6,435.1
14.9
1,528.5

8,214.9

7,978.5

Balance at 1 July 2020

1,323.9

(14.8)

10.4

17.8

Profit for the year
Other comprehensive
income
Total comprehensive
income for the year

Transactions with
owners in their capacity
as owners:
Issue of ordinary shares
as part of Dividend
Reinvestment Plan
Dividends provided for
or paid
Employee share and
option plans - value of
employee services
Exercise of employee
share awards
Share plan loan
repayment
Tax

Balance at 30 June 2021

12(b)

-

-

-

5,104.6

-

2.4

3.9

-
0.3
5,111.2
6,435.1

-

28.0

28.0

-

-

-

-

-
-
-
13.2

-

-

-

-

-

10.6

(3.9)

0.3
(0.5)
6.5
16.9

-

(33.4)

(33.4)

-

-

-

-

-

-

806.5

2,143.8

1,032.5

1,032.5

0.4

-

(5.0)

0.4

1,032.5

1,027.5

-

-

-

-

-

5,104.6

(310.5)

(310.5)

-

-

13.0

-

-
-
-
(15.6)

-
-
-
0.4

-
-
(310.5)
1,528.5

0.3
(0.2)
4,807.2
7,978.5

109

Financial
assets at fair
value through
OCI
$M

Share
based
payments
reserve
$M

Foreign
currency
translation
reserve
$M

Cash flow
hedge
reserve
$M

Retained
earnings
$M

Total
equity
$M

Notes

Share capital
$M

Balance at 1 July 2021

6,435.1

13.2

16.9

(15.6)

0.4

1,528.5

7,978.5

Profit for the year
Other comprehensive
income
Total comprehensive
income for the year

-

-

-

-

(0.2)

(0.2)

-

-

-

-

36.4

36.4

-

429.8

429.8

(0.7)

-

35.5

(0.7)

429.8

465.3

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying 
notes.

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying 
notes.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Consolidated Statement of Changes in Equity

Financial
assets at fair
value through
OCI
$M

Share
based
payments
reserve
$M

Foreign
currency
translation
reserve
$M

Cash flow
hedge
reserve
$M

Retained
earnings
$M

Total
equity
$M

Notes

Share capital
$M

Transactions with
owners in their
capacity as owners:
Issue of ordinary shares
as part of Dividend
Reinvestment Plan
Treasury shares
Dividends provided for
or paid
Employee share and
option plans - value of
employee services
Exercise of employee
share awards
Share plan loan
repayment
Tax

10(a)
10(a)

12(b)

8.8
(18.2)

-

-

6.8

2.0
0.5
(0.1)

-
-

-

-

-

-
-
-

Balance at 30 June
2022
Nature and purposes of reserves:

6,435.0

13.0

-
-

-

9.4

(6.8)

(1.3)
(3.0)
(1.7)

15.2

-
-

-

-

-

-
-
-

-
-

-

-

-

-
-
-

-
-

8.8
(18.2)

(227.1)

(227.1)

-

-

9.4

-

-
-
(227.1)

0.7
(2.5)
(228.9)

20.8

(0.3)

1,731.2

8,214.9

Financial assets at FVOCI
The Group has elected to recognise changes in the fair value of certain investments in equity securities in OCI. These
changes are accumulated within the FVOCI reserve within equity as described at note Investments and other
financial assets The Group transfers amounts from this reserve to retained earnings when the relevant equity
securities are derecognised.

110

Share based payments
The share based payments reserve relates to shares, performance shares, performance rights and share options
granted by the Company to its employees. Further information about share based payments to employees is set out
in note 21.

The increase in share based payment reserve and expense for services rendered by employees during the period is
determined with reference to the grant date fair value of the applicable award. The tax benefit, where available, in
respect of those awards is made with reference to the share price at the time the underlying shares are acquired or
issued by the Group to satisfy those awards. Where the tax benefit available is in excess of the tax effect on the
cumulative charge to profit and loss, the remaining credit is determined to relate to the equity issue and is included
within the share based payment reserve. Amounts recorded in the share based payment reserve are reclassified to
contributed equity on vesting of the performance rights. During FY22, $0.5 million (2021: $0.3 million) was transferred
from the share based payment reserve to contributed equity in relation to tax benefits on respective awards.

Foreign currency translation
Exchange differences arising on translation of the foreign controlled entities are recognised in other comprehensive
income and accumulated in a separate reserve within equity. The cumulative amount is reclassified to profit or loss
when the net investment is disposed of.

Cash flow hedge reserve
The cash flow hedge reserve is used to recognise the effective portion of gains or losses on derivatives that are
designated and qualify as cash flow hedges.

Consolidated Statement of Cash Flows

For the year ended 30 June 2022

Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Payment for merger and acquisition related costs
Interest received
Interest paid
Income taxes refunded/(paid)
Net cash inflow from operating activities

Cash flows from investing activities
Payments for property, plant and equipment
Payments for exploration and evaluation
Payments for mine properties
Payments for investments
Payments for acquisition of business and associated assets, net of cash 
acquired
Payments for asset acquisitions, net of cash acquired
Proceeds from disposal of business
Proceeds from sale of financial assets at fair value through other 
comprehensive income
Lease receipt
Proceeds from disposal of assets
Other
Net cash outflow from investing activities

Cash flows from financing activities
Payments for issues of shares and other equity securities
Proceeds from borrowings
Repayments of equipment financing and leases
Repayment of borrowings
Dividends paid to Company's shareholders
Net cash outflow from financing activities

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial period 
Effects of exchange rate changes on cash and cash equivalents 
Assets included in a disposal group classified as held for sale
Cash and cash equivalents at end of year

Notes

8(b)

13

14

12(b)

8(b)

30 June
2022
$M

3,695.0
(2,173.8)
(4.6)
5.3
(9.1)
86.4
1,599.2

(410.4)
(120.7)
(497.6)
(168.7)

(98.0)
(15.0)
401.9

10.4
-
16.8
-
(881.3)

(19.4)
300.0
(128.2)
(861.5)
(218.3)
(927.4)

(209.5)
771.9
8.7
-
571.1

30 June
2021
$M

2,726.0
(1,421.6)
(72.6)
2.7
(16.8)
(140.9)
1,076.8

(196.3)
(145.5)
(351.3)
(0.9)

402.5
(11.9)
-

31.3
4.2
4.3
6.5
(257.1)

(2.2)
658.0
(80.9)
(983.0)
(310.5)
(718.6)

101.1
677.3
(3.2)
(3.3)
771.9

111

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying
notes.

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Contents of the notes to the consolidated financial statements

1.  Critical estimates and judgements 

2.  Segment information 

how numbers are calculated 

3.  Significant changes in the current reporting period 

112

4.  Revenue 

5.  Other income and expense items 

6.  Expenses  

7. 

Income tax expense  

8.  Financial assets and financial liabilities  

9.  Non-financial assets and liabilities  

10.  Equity  

risk 

11.  Financial risk management 

12.  Capital management 

Group structure 

13.  Business combination  

14.  Sale of business  

15.  Assets classified as held for sale  

16.  Interests in other entities  

Other information  

17.  Contingent liabilities  

18.  Commitments  

19.  Events occurring after the reporting period  

20.  Related party transactions  

21.  Share-based payments 

22.  Remuneration of auditors 

23.  Earnings per share  

24.  Deed of cross guarantee  

25.  Summary of significant accounting policies  

26.  Parent entity financial information 

113

113

117

117

117

118

118

120

122

126

137

139

139

142

144

144

148

149

150

152

152

152

152

152

152

155

156

157

159

164

1  Critical estimates and judgements

(a)  Critical accounting estimates and assumptions

(i)  Determination of mineral resources and ore reserves

The Group reports its Mineral Resources and Ore Reserves in accordance with the Joint Ore Reserves Committee
(JORC) Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves - the JORC 
Code. The information on Mineral Resources and Ore Reserves is prepared by Competent Persons as defined by the 
JORC Code.

There are numerous uncertainties inherent in estimating Mineral Resources and Ore Reserves. Assumptions that are 
valid at the time of estimation may change significantly when new information becomes available.

Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the 
economic status of reserves and may, ultimately, result in the reserves being restated. Such changes may impact 
asset carrying values, depreciation and amortisation rates, deferred development costs and provisions for 
restoration.

Other critical accounting judgements, estimates and assumptions are discussed in the following notes:

Unit of production method of depreciation/amortisation 
Exploration and evaluation expenditure
Business combinations
Mine rehabilitation provision
Impairment of assets
Life of component ratio for stripping asset
Share based payments

note 9(d)
note 9(c)
note 13
note 9(g)
note 6(c)
note 9(d)
note 21

2  Segment information

The Group's Executive Committee consisting of the Managing Director and Chief Executive Officer, Chief Financial
Officer, Chief Operating Officer, Chief Technical Officer and Chief Geological Officer examine the Group's
performance and have identified seven reportable segments relating to the operations of the business:

(a) Description of segments and principal activities

The Group's reportable operating segments are:

1. Pogo, Alaska USA - Mining and processing of gold

2. Kalgoorlie Operations, WA Australia - Mining and processing of gold

3. KCGM, WA Australia - Mining and processing of gold

4. Jundee, WA Australia - Mining and processing of gold

5. Thunderbox, WA Australia - Mining and processing of gold

6. Carosue Dam, WA Australia - Mining and processing of gold

7. Exploration - Exploration and evaluation of gold mineralisation

An operating segment is a component of the Group that engages in business activities from which it may earn
revenues or incur expenses.

The Executive Committee has determined the Group to have seven operating segments (Kalgoorlie Operations,
Jundee, Pogo, KCGM, Thunderbox, Carosue Dam and Exploration). As in the prior year, Kanowna Belle, East
Kundana JV, Millennium and South Kalgoorlie is considered as one and has been presented as one reporting
segment (Kalgoorlie Operations). The East Kundana JV and Millennium operations were sold in the current period.
Refer to note 14(a) for more detail. The Exploration segment for the year ended 30 June 2022 includes Paulsens,
Western Tanami, Tanami, Talisman, Bundarra and the Bronzewing project. The Paulsens and Western Tanami projects
were sold in the current period. Refer to note 14(b) for more detail. Where related exploration assets are transferred
to mine properties from the exploration segment in the future, these will be incorporated into the relevant operating
segment.

113

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Segment information

(a) Description of segments and principal activities (continued)

Exploration comprises all projects in the exploration and evaluation phase of the Group. These include the Group's
regional prospects as well as ongoing exploration programmes at the Group’s respective sites.

Segment information

(b) Segment results

(c) Segment EBITDA

An analysis of segment revenues is presented in note 4.

(b) Segment results

The segment information for the year ended 30 June 2022 is as follows:

Kalgoorlie
Operations
$M

KCGM
$M

Carosue
Dam
$M

Pogo
$M

Jundee    Thunderbox Exploration
$M

$M 

$M 

Segment EBITDA is a non-IFRS measure, being earnings before interest, tax, depreciation and amortisation and is
calculated as follows: profit before income tax plus depreciation, amortisation, impairment and finance costs, less
interest income.

Interest income, finance charges, interest expense and acquisition costs are not allocated to the operating
segments as this type of activity is driven by the corporate treasury function which manages the cash position of the
Group.

Segment EBITDA reconciles to profit before income tax for the year ended 30 June 2022 as follows:

Total
$M

77.1

70.0

(19.8)

33.1

327.8

11.3

(67.1)

432.4

356.3
-
6.9
440.3

94.8
-
1.5
166.3

276.9
-
1.5
258.6

130.9
-
2.2
166.2

123.5
-
2.0
453.3

117.0
-
1.3
129.6

1.9
52.4
0.7
(12.1)

1,101.3
52.4
16.1
1,602.2

Total segment assets

5,375.6

212.6

1,344.2

696.7

349.8

1,539.9

802.9

10,321.7

Total segment liabilities

(603.8)

(155.5)

(137.9)

(196.6)

(136.6)

(192.1)

(39.0)

(1,461.5)

(751.8) (10,462.4)
(1,464.9)
Pogo's revenue is generated from production activities located in the United States of America (USA). Its non-current
assets are also held in the USA. Total non-current assets for Pogo as at 30 June 2022 was A$598.2 million (2021:
A$567.2 million). All other segments are Australian.

(5,212.1)

(1,477.4)

(666.5)

(666.3)

(223.4)

114

The segment information for the year ended 30 June 2021 is as follows:

Kalgoorlie
Operations
$M

KCGM
$M

Carosue
Dam
$M

Pogo
$M

Jundee ThunderboxExploration
$M

$M

$M

Total
$M

2022

Segment net operating
profit/(loss) before income
tax
Depreciation and
amortisation
Impairment
Finance costs
Segment EBITDA

2021

Segment net
operating profit/(loss)
before income tax
Depreciation and
amortisation
Impairment
Finance costs
Fair value loss on
revaluation of
financial assets
Segment EBITDA

(393.7)

102.2

(19.6)

102.8

284.4

(8.2)

(142.3)

(74.4)

220.4
436.6
2.7

-
266.0

129.4
-
1.6

-
233.2

105.4
-
0.4

95.4
-
1.4

93.5
0.2
1.4

-
86.2

-
199.6

-
379.5

7.7
-
0.5

-
-

4.9
108.8
0.3

656.7
545.6
8.3

17.4
(10.9)

17.4
1,153.6

Segment assets
Unallocated:

Financial assets
Asset classified as held for sale
Cash and cash equivalents
Derivative financial instruments
Trade and other receivables
Current tax asset
Property, plant and equipment

Total assets as per the Consolidated Statement of Financial Position

Total segment assets

5,397.0

216.2

1,454.7

592.0

278.5

1,365.0

762.1

10,065.5

Total segment
liabilities

(523.6)

(150.5)

(151.5)

(179.9)

(139.2)

(148.6)

(63.5)

(1,356.8)

(5,139.4)

(298.9)

(1,389.4)

(611.7)

(518.8)

(1,216.4)

(687.7)

(9,862.3)

Investments in equity securities (classified as financial assets at fair value through OCI) and in associates held by the
Group are not considered to be segment assets as they are managed by the corporate treasury function.

(e) Segment liabilities

Reportable segments' liabilities are reconciled to total liabilities as follows:

30 June
2022
$M

30 June
2021
$M

10,321.7

10,065.5

184.3
-
481.3
-
87.6
24.0
32.1
11,131.0

23.2
204.3
718.3
0.5
73.0
155.9
8.6
11,249.3

Segment EBITDA
Other income and expense
Finance costs
Corporate and technical services
Share based payments
Gain on revaluation of existing interest in KCGM
Depreciation
Amortisation
Unwind of hedgebook contract liability
Acquisition costs
Impairment of assets
Profit before income tax

(d) Segment assets

30 June
2022
$M

1,602.2
297.4
(26.4)
(85.8)
(11.5)
-
(295.3)
(815.2)
4.5
(7.4)
(52.4)
610.1

30 June
2021
$M

1,153.6
(7.8)
(28.4)
(62.2)
(13.0)
1,919.3
(209.8)
(450.3)
59.9
(231.8)
(545.6)
1,583.9

115

Segment assets are measured in the same way as in the financial statements. These assets are allocated based on
the operations of the segment and the physical location of the asset.

Reportable segments' assets are reconciled to total assets as follows:

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Segment information

(e) Segment liabilities (continued)

Segment liabilities
Unallocated:

Trade and other payables
Borrowings
Provisions
Provisions - other
Deferred tax (net)
Derivative financial instruments
Liabilities attributable to assets held for sale

Total liabilities as per the Consolidated Statement of Financial Position

30 June
2022
$M

30 June
2021
$M

(1,461.5)

(1,356.8)

(16.4)
(98.7)
(12.3)
(233.0)
(1,094.2)
-
-
(2,916.1)

(15.4)
(659.2)
(11.2)
(232.5)
(925.3)
(5.1)
(65.3)
(3,270.8)

How numbers are calculated

This section provides additional information about those individual line items in the consolidated financial statements 
that the Directors consider most relevant in the context of the operations of the entity, including:

(a) accounting policies that are relevant for an understanding of the items recognised in the financial statements.

These cover situations where the accounting standards either allow a choice or do not deal with a particular
type of transaction

(b) analysis and subtotals, including segment information, and
(c)

information about estimates and judgements made in relation to particular items.

3  Significant changes in the current reporting period

The financial position and performance of the Group was particularly affected by the following events and 
transactions during the reporting period:

• Finalisation of the purchase price accounting for the merger with Saracen Mineral Holdings Limited.
• The purchase of Newmont Corporations Kalgoorlie power business. For details refer to note 13(a) of the financial
statements.
• The convertible debenture in Osisko. For details refer to note 8(c) of the financial statements
• The sale of the Kundana assets. For details refer to note 14(a) of the financial statements
• The sale of Paulsens and Western Tanami. For details refer to note 14(b) of the financial statements

4  Revenue

Accounting Policy
(i) Sale of goods
The Group primarily generates revenue from the sale of gold and silver bullion. The Group delivers dore bars to 
refiners, who convert the product into investment grade bullion for a fee, which is subsequently sold either to the 
refinery or third parties (financial institutions).

Revenue from the sale of these goods is recognised when control over the inventory has transferred to the customer.

116

Control is generally considered to have passed when:

117

• physical possession and inventory risk is transferred (including via a third-party transport provider arranged by the
refinery):
• payment terms for the sale of goods can be clearly identified through the sale of metal credits received or
receivable for the transfer of control of the asset;
• the Group can determine with sufficient accuracy the metal content of the goods delivered; and
• the refiner has no practical ability to reject the product where it is within contractually specified limits.

(ii) Sale of services
Tolling revenue is recognised as the tolling services are performed. The number of units processed is considered to
be the most direct measurement of value delivered to the customer under the contractual arrangements and
therefore tolling revenue is earned per tonne of ore processed.

The Group derives the following types of revenue:

Sale of gold
Sale of silver
Toll treatment
Total revenue

30 June
2022
$M

3,724.9
10.5
-
3,735.4

30 June
2021
$M

2,749.3
8.2
3.0
2,760.5

Sale of gold includes an amount of $4.5 million (2021: $59.9 million) in relation to hedge book liability unwind, which
has not been allocated to segments.

(a) Segment revenue

The total of revenue, broken down by operating segment, is shown in the following table. All revenue is from external
customers. No revenues are generated by the Exploration operating segment.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Revenue

(a) Segment revenue (continued)

KCGM
$M
1,179.3
731.0

2022
2021

Pogo
$M
522.8
474.6

Kalgoorlie
Operations
$M
425.0
590.2

Jundee
$M
755.7
660.1

Carosue Dam Thunderbox

$M
581.4
202.5

$M
266.7
42.2

Total
$M
3,730.9
2,700.6

5  Other income and expense items

Expenses

Depreciation methods, useful lives and residual values are reviewed at each reporting date. The useful lives of the
above assets is not expected to be significantly impacted by the Group's sustainability strategy, given its focus on
moving to electricity generated by renewables.

Royalties
Royalties under existing royalty regimes in Australia are payable on lodgement with the refining counterparty and
are recognised as the sale occurs. Production Royalties in Alaska are based on taxable profit and are consequently
treated as an income tax.

(b) Corporate, technical services and projects

Net gain/(loss) on disposal of property, plant and equipment 
Interest income
Net foreign exchange gains/(losses)
Other*
Fair value loss on revaluation of assets classified as held for sale 
Net gain on sale of investment in associate
Loss on extinguishment of KCGM contract
Gain on sale of subsidiary and assets **

30 June
2022
$M

30 June
2021
$M

(0.3)
6.0
7.7
5.5
-
-
(19.4)
297.9
297.4

(2.9)
2.5
(7.3)
8.7
(17.4)
8.6
-
-
(7.8)

* Other includes $0.8 million gain on remeasuring the Osisko convertible debenture to fair value at 30 June 2022. 
** Gain of sale of subsidiary includes $242 million in regard to the sale of Kundana, and $56 million in regard to the 
sale of Paulsens and Western Tanami. Refer to note 14 for further details.

6  Expenses

(a)  Cost of sales

118

Mining
Processing
Site services
Employee benefit expenses
Depreciation
Amortisation
Government and other royalty expense
Change in inventories

30 June
2022
$M

790.4
583.8
89.8
491.4
290.5
815.2
90.1
70.6
3,221.8

30 June
2021
$M

480.8
392.0
75.2
405.5
202.8
449.0
62.5
115.9
2,183.7

Depreciation/amortisation method
Items of property, plant and equipment and mine properties are depreciated/amortised over their useful lives. The
Group uses the unit-of-production basis when depreciating/amortising mine specific assets which results in a
depreciation/amortisation charge proportional to the depletion of the anticipated remaining life of mine which is
referenced to the estimated economic reserve and resources of the property to which the assets relate. Each item’s
economic life, which is assessed annually has due regard to both its physical life limitations and to present
assessments of economically recoverable reserves and resources of the mine property at which it is located.

Depreciation of non-mine specific property, plant and equipment is calculated using the straight-line method to
allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives or, in the case of
leasehold improvements and certain leased plant and equipment, the shorter lease term as follows:

Land and buildings
Plant and equipment

•
•
• Motor Vehicles
• Office equipment
•

Intangible assets

5 - 20 years
2 - 20 years
4 - 10 years
2 - 10 years
20 years

Administration and technical services
Depreciation
Employee benefit expenses
Share based payments
Amortisation
Exploration projects

30 June
2022
$M

30 June
2021
$M

47.9
4.8
46.9
11.5
-
3.6
114.7

35.6
6.9
35.8
13.0
1.3
6.0
98.6

Accounting policy
Share-based compensation benefits are provided to employees via Option, Share and Performance Rights Plans as
discussed in note 21.

The fair value of shares and options granted under these Plans are recognised as a share based payments expense
with a corresponding increase in equity. The total amount to be expensed is determined by reference to the fair
value of the shares or options granted, which includes any market performance conditions and the impact of any
non-vesting conditions, but excludes the impact of any service and non-market performance vesting conditions.

Non-market vesting conditions are included in assumptions about the number of shares and options that are
expected to vest. The total expense is recognised over the vesting period, which is the period over which all of the
specified vesting conditions are to be satisfied. At the end of each period, the entity revises its estimates of the
number of shares and options that are expected to vest based on the non-market vesting conditions. It recognises
the impact of the revision to original estimates, if any, in profit or loss with a corresponding adjustment to equity.

119

(c) Impairment of assets

Exploration and evaluation assets (note 9(c))
Inventory
Property, plant and equipment

30 June
2022
$M

52.4
-
-
52.4

30 June
2021
$M

101.3
436.6
7.7
545.6

Prior Year - Inventory writedown KCGM mineralised waste
As part of the accounting for the merger with Saracen Minerals Holding Limited during the prior year, the Group
obtained control of KCGM. As outlined in note 13, this required the Group to identify and measure the assets
acquired at fair value, including the remeasurement of the Group’s existing 50 percent interest in the KCGM Joint
Operations. The stockpile reserves of KCGM at acquisition included 105 million tonnes of mineralised waste grading
0.68gpt containing an estimated 2.3 million ounces of gold. These proved reserves were considered to have fair
value to a willing buyer and have the ability to produce economic benefits through the potential to be processed
and recover saleable gold. The initial fair value at acquisition date was determined with reference to an estimate of
the stockpiles’ highest and best use and the most advantageous market from the perspective of market participants
at the time of the acquisition (given the absence of a principal market for low grading stockpile reserves). The initial
fair value ascribed to these stockpiles was $436 million.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Expenses

(c) Impairment of assets (continued)
Subsequent to acquisition, the Group measures inventory at the lower of cost and net realisable value. Net
realisable value is an entity specific value, whereas fair value is not entity specific, and these amounts may not
equal.

The Group’s post-merger strategy includes substantial investment in and development of the KCGM assets that 
improve expectations that new higher-grade material will be added to mine plans in future periods, alternate ore 
sources will become available over time and alternate regional processing strategies may be pursued that increase 
uncertainty surrounding whether and/or when mineralised waste may be processed. Accordingly, the Group 
considered it appropriate to write this inventory down to nil at 30 June 2021.

This assessment involves judgement, including, but not limited to: expectations surrounding whether and/or when 
these stockpiles will be processed; the gold price environment in the future, which in turn may impact the 
economics of processing low grade material; the identification of new resources and conversion of resources to 
reserves and the development of KCGMs and other regional mine plans over time; changes in regional processing 
strategies over time, including any changes in available processing capacity. Future changes in circumstances 
surrounding whether and/or when this mineralised waste will be processed would need to be considered for reversal 
of impairment at any such time.

(d) Finance costs

Interest expense
Provisions: unwinding of discount (note 9(g))
Finance charges

30 June
2022
$M

30 June
2021
$M

9.1
10.8
6.5
26.4

19.8
4.2
4.4
28.4

120

Provision - unwinding of discount
The Group records the present value of the estimated cost of legal and constructive obligations to rehabilitate 
operating locations and decommission assets in the period in which the obligation is incurred. The unwinding of the 
effect of discounting the provision is recorded as a finance charge in profit or loss.

7 

Income tax expense

The income tax expense for the period is the tax payable on the current period’s taxable income based on the 
applicable income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary 
differences and to unused tax losses.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the 
end of the reporting period in the countries where the Company’s subsidiaries operate and generate taxable 
income. Management periodically evaluates positions taken in tax returns with respect to situations in which 
applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of 
amounts expected to be paid to the tax authorities.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax 
bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred income 
tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business 
combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in 
other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive 
income or directly in equity, respectively.

This note provides an analysis of the Group’s income tax expense, showing what amounts are recognised directly in 
equity and how the tax expense is affected by non-assessable and non-deductible items. It explains significant 
estimates made in relation to the Group's tax position.

Income tax expense

(a) Income tax expense

Current tax
Current tax on profits for the year
Other
Adjustments for current tax of prior periods
Total current tax

Deferred income tax
Decrease/(increase) in deferred tax assets (note 9(e)) 
Increase in deferred tax liabilities (note 9(e))
Total deferred tax expense

Income tax expense

(b) Tax reconciliation

Profit from continuing operations before income tax expense 
Tax at the Australian tax rate of 30.0% (2021 - 30.0%)
Tax effect of amounts which are not deductible (taxable) 
in calculating taxable income:

Sale of investments
Franking credit gross up
Stamp duty and transaction costs on Saracen merger
Sundry items
Adjustment for current tax of prior periods
Non-deductible amounts
Subtotal

Difference in overseas tax rates
Income tax expense

30 June
2022
$M

30 June
2021
$M

61.6
(1.7)
(16.2)
43.7

22.3
114.3
136.6

180.3

30 June
2022
$M

610.1
183.0

(0.2)
(0.1)
-
6.1
(16.2)
6.6
179.2

1.1
180.3

6.1
2.0
3.2
11.3

(87.5)
627.6
540.1

551.4

30 June
2021
$M

1,583.9
475.2

2.2
(0.1)
69.5
-
3.2
2.3
552.3

(0.9)
551.4

121

The tax rate for Australian Operations remains at 30%. The blended tax rate for Alaskan operations is 35.43%. The
Alaskan operations are subject to the following taxes: Federal (21%) and State Income Taxes (9.4%), Alaska Mining
Licence Tax (7%) and Alaska Production Royalty Tax (3%). The blended rate for Alaskan operations is not the sum of
the aforementioned rates due to the inter-relationship of deductibility of these taxes in determining taxable income
upon which the tax rates are levied.

(790.4)

(2,135.3)

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Income tax expense

Financial assets and financial liabilities

(c) Amounts recognised directly in equity

Aggregate current and deferred tax arising in the reporting year
and not recognised in net profit or loss or other comprehensive
income but directly debited or credited to equity:

Deferred tax: financial assets at fair value through OCI
Deferred tax: cost of share issue
Deferred tax: share based payments

Notes

9(e)

9(e)

30 June
2022
$'000

30 June
2021
$'000

(0.1)
-
0.2
0.1

0.1
1.4
1.0
2.5

8 Financial assets and financial liabilities

This note provides information about the Group's financial instruments, including:

•

•

•

•

an overview of all financial instruments held by the Group

specific information about each type of financial instrument

accounting policies

information about determining the fair value of the instruments, including judgements and estimation
uncertainty involved.

122

The Group holds the following financial instruments:

Financial assets
2022
Cash and cash equivalents
Trade and other receivables*
Derivative financial instruments
Financial assets at fair value through other 
comprehensive income

2021
Cash and cash equivalents
Trade and other receivables*
Derivative financial instruments
Financial assets at fair value through other 
comprehensive income

* Excluding prepayments and goods and services tax recoverable.

Notes

8(b)
8(a)

8(c)

8(b)
8(a)

8(c)

Assets at
FVOCI
$M

Assets at FVPL
$M

Financial
assets at
amortised cost
$M

-
-
-

15.0
15.0

-
-
-

23.2
23.2

-
-
169.3

-
169.3

-
-
0.5

-
0.5

571.1
88.4
-

-
659.5

771.9
42.1
-

-
814.0

Total
$M

571.1
88.4
169.3

15.0
843.8

771.9
42.1
0.5

23.2
837.7

Financial liabilities
2022
Trade and other payables**
Borrowings
Lease Liabilities

2021
Trade and other payables**
Borrowings
Lease Liabilities

** Excluding payroll tax and other statutory liabilities.

Liabilities at
amortised cost
$M

Notes

8(d)
8(e)

8(d)
8(e)

330.7
368.2
143.4
842.3

Liabilities at
amortised cost
$M

289.0
747.2
141.9
1,178.1

Total
$M

330.7
368.2
143.4
842.3

Total
$M

289.0
747.2
141.9
1,178.1

The Group’s exposure to various risks associated with the financial instruments is discussed in note 11. The maximum
exposure to credit risk at the end of the reporting period is the carrying amount of each class of financial assets
mentioned above.

(a) Trade and other receivables

Accounting policy
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less provision for impairment.

Trade receivables
Sundry debtors
Goods and services tax recoverable
Prepayments

30 June
2022
Non-
current
$M

-
4.9
-
-
4.9

Current
$M

58.2
25.3
27.4
44.1
155.0

30 June
2021

Non-
current
$M

-
-
-
0.9
0.9

Total
$M

58.2
30.2
27.4
44.1
159.9

Current
$M

25.3
16.8
25.3
54.6
122.0

Total
$M

25.3
16.8
25.3
55.5
122.9

123

(i) Classification as trade and other receivables

If collection of the amounts is expected in one year or less they are classified as current assets. If not, they are
presented as non-current assets. Trade receivables are generally due for settlement within 30 days and therefore are
all classified as current.

(ii)

Fair value of trade and other receivables

As the majority of receivables are short term in nature, their carrying amount is assumed to be the same as their fair
value.

(b) Cash and cash equivalents

Accounting policy
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term,
highly liquid investments with original maturities of three months or less that are readily convertible to known amounts
of cash and which are subject to an insignificant risk of changes in value.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Financial assets and financial liabilities

(b) Cash and cash equivalents (continued)

Cash at bank and in hand

(i) Reconciliation to the statement of cash flows

Reconciliation of profit after tax to net cash flow from operating activities:

Profit for the year
Adjustment for

Depreciation and amortisation
Fair value adjustment to financial assets
Non-cash employee benefits expense - share-based payments
Rehabilitation provision - unwinding of discount
Net (gain)/ loss on sale of non-current assets
Impairment of assets during the period
Unwind of hedgebook contract liability
Share of losses of associates and joint ventures
Amortisation of upfront debt transaction costs
Net exchange differences
Loss on extinguishment of KCGM contract
Other non-cash
Gain on remeasurement of existing interest in KCGM

124

Change in operating assets and liabilities:

(Increase)/decrease in trade and other receivables
Decrease in inventories
Increase in trade and other payables
Increase/(decrease) in income taxes payable
Increase in deferred tax liabilities
Decrease in provisions

Net cash inflow from operating activities

(c) Financial Assets

Accounting policy
Financial assets are carried at fair value.

Financial Assets
Listed securities
Convertible Debenture
Other

30 June
2022
$M

30 June
2021
$M

571.1

771.9

30 June
2022
$M

30 June
2021
$M

429.8

1,032.5

1,110.5
(0.8)
11.5
10.8
(297.4)
52.4
(4.5)
-
1.1
(3.9)
19.4
1.6
-

(29.5)
50.8
38.4
81.6
133.7
(6.3)
1,599.2

660.0
16.0
13.0
4.2
2.9
545.6
(59.9)
1.5
5.2
-
-
-
(1,919.3)

37.4
126.8
201.9
(95.4)
544.7
(40.3)
1,076.8

30 June
2022
$M

30 June
2021
$M

15.0
169.3
0.7
185.0

22.3
-
1.5
23.8

Financial assets and financial liabilities

(c) Financial Assets (continued)

(i) Convertible Debentures

On 30 November 2021, the Group entered into a convertible debenture with Osisko Mining Inc. (OSK) with a face
value of C$154 million (A$168.9 million) and a final maturity date of 1 December 2025. The debenture accrues
interest half-yearly at a rate of 4.75% per annum.

The debenture also carries conversion rights. The Debenture may be converted by the Group at any time after the
first anniversary at a conversion price equal to C$4.00 per share of OSK. In addition, the Debenture may also be
redeemed by OSK at any time after the second anniversary for cash or shares in OSK (provided that the volume
weighted average trading price of the Common Shares are not less than 125% of the Conversion Price for the
twenty consecutive trading days ending five days prior to the notice of redemption).

The instrument is required to be carried at fair value through profit and loss in accordance with AASB 9 Financial
Instruments. As at 30 June 2022 the instrument was remeasured to a fair value of $169.3 million (2021: $0).

(d) Trade and other payables

Accounting policy
These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year
which are unpaid. The amounts are unsecured and are usually paid within 45 days of recognition. Trade and other
payables are presented as current liabilities unless payment is not due within 12 months from the reporting date.
They are recognised initially at their fair value and subsequently measured at amortised cost using the effective
interest method.

Trade payables
Accruals
Payroll tax and other statutory liabilities
Other payables

30 June
2022
$M

45.5
231.5
8.8
53.7
339.5

30 June
2021
$M

37.8
192.5
7.5
58.7
296.5

125

The carrying amounts of trade and other payables are considered to be the same as their fair values, due to their
short-term nature.

(e) Borrowings

Accounting policy
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently
measured at amortised cost.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the
liability for at least 12 months after the reporting date or there is an expectation the Group will repay amounts within
the following 12 months. As at 30 June 2022, the entirety of the $97.5 million (net of capitalised borrowing costs)
drawn on the revolving credit facility is classified within non-current bank loans as it is not expected that this amount
will be repaid within 12 months ($100 million contractually repayable in June 2024).

30 June
2022

Non-
current
$M

Current
$M

-
70.3
70.3

97.5
200.4
297.9

30 June
2021

Non-
current
$M

Current
$M

0.3
36.1
36.4

658.0
51.8
709.8

Total
$M

97.5
270.7
368.2

Notes

8(e)(i)

8(e)(i)

Total
$M

658.3
87.9
746.2

Bank loans
Secured asset financing
Total secured borrowings

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Financial assets and financial liabilities

(e) Borrowings (continued)

Liabilities from financing activities reconciliation

30 June 2021

Opening liabilities from financing activities
Cash flows
New secured asset financing
Non-current assets/liabilities held for sale
Liabilities from financing activities at 30 June 2021

30 June 2022

Opening liabilities from financing activities
Cash flows
New secured asset financing
Unwind of capitalised borrowing costs
Foreign exchange effect on balance
Liabilities from financing activities at 30 June 2022

(i)

Secured asset financing

Borrowings
$M

Secured Asset
Financing
$M

697.3
(39.0)
-
-
658.3

658.3
(561.5)
-
0.7
-
97.5

65.1
(36.0)
75.4
(16.6)
87.9

87.9
(55.4)
228.5
-
9.7
270.7

Total
$M

762.4
(75.0)
75.4
(16.6)
746.2

746.2
(616.9)
228.5
0.7
9.7
368.2

126

Secured asset financing amounts are interest-bearing borrowings secured over Group owned plant and equipment.
The borrowings term are three to five years. The interest rates are either fixed or variable and payable from the
inception of the borrowings.
These liabilities are secured by assets classified as property, plant and equipment with a written down value of $258.3
million.

(ii)

Fair value

For the majority of the borrowings, the fair values are not materially different to their carrying amounts, since the
interest payable on those borrowings is either close to current market rates or the borrowings are of a short-term
nature. Refer above for differences as at year end.

(iii) Financing arrangements

As at the end of the report period, the Group had:

•

•

•

Revolving credit facility limit of $1 billion which is drawn to $100 million ($97.5 million net of capitalised finance
costs) at 30 June 2022;

$50 million contingent instrument facilities, drawn down by $32.3 million; and

US$77 million contingent instrument facilities, drawn down by US$73.2 million.

As at the end of the prior report period, the Group had:

•

•

•

Revolving credit facility limit of $1 billion which was drawn down to $662 million ($658 million net of capitalised
finance costs) at 30 June 2021;

$20 million contingent instrument facilities, drawn down by $8.8 million; and

US$77 million contingent instrument facilities, drawn down by US$73.1 million.

9 Non-financial assets and liabilities

This note provides information about the Group's non-financial assets and liabilities, including:

•

specific information about each type of non-financial asset and non-financial liability

-

-

property, plant and equipment

exploration and evaluation assets

Non-financial assets and liabilities

-

-

-

-

mine properties assets

tax balances

inventories

provisions

accounting policies

information about determining the fair value of the assets and liabilities, including judgements and
estimation uncertainty involved.

•

•

(a) Property, plant and equipment

Accounting policy
Property, plant and equipment is carried at historical cost less accumulated depreciation and impairment losses.
Refer to note 25 for further information on accounting policies associated with impairment. Historical cost includes
expenditure that is directly attributable to the acquisition of the items.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is
derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting
period in which they are incurred.

Land &
buildings
$M

Plant &
equipment
$M

Motor
Vehicles
$M

Office
equipment
$M

Capital work in
progress
$M

130.8

(23.1)
107.7

53.7
-

47.9

(2.7)
-
11.8

1,589.0

(318.1)
1,270.9

666.6
1.8

465.7

(25.4)
(7.0)
263.4

24.0

(9.8)
14.2

8.0
-

4.9

(0.2)
(0.4)
6.2

24.1

(8.2)
15.9

6.5
-

8.0

(0.3)
(0.1)
3.8

136.2

-
136.2

54.6
264.6

106.1

(2.6)
-
(285.2)

Total
$M

1,904.1

(359.2)
1,544.9

789.4
266.4

632.6

(31.2)
(7.5)
-

7.7

86.9

1.0

1.6

1.5

98.7

127

(1.0)

(9.2)
(0.5)

(24.7)

(149.3)
(7.1)

107.7

1,270.9

(1.2)

(4.1)
-

14.2

(0.3)

(3.2)
(0.1)

15.9

(2.8)

(30.0)

-
-

(165.8)
(7.7)

136.2

1,544.9

At 30 June 2021
Cost or fair value 
Accumulated 
depreciation
Net book amount

Year ended 30
June 2021
Opening net book
value
Additions
Acquisition of
subsidiary
Exchange
differences
Disposals
Transfers
Gain on
revaluation of
existing interest in
KCGM (note 13)
Assets included in
a disposal group
classified as held
for sale and other 
disposals
Depreciation
charge
Impairment loss
Closing net book
amount

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Non-financial assets and liabilities

(a) Property, plant and equipment (continued)

Non-financial assets and liabilities

(b) Leases (continued)

Land &
buildings
$M

Plant &
equipment
$M

Motor
Vehicles
$M

Office
equipment
$M

Capital work in
progress
$M

At 30 June 2022
Cost or fair value
Accumulated
depreciation
Net book amount

Year ended 30
June 2022
Opening net book
value
Additions
Acquired as part
of asset acquisition
Exchange
differences
Disposals
Transfers
Depreciation
charge
Disposal per sale of
business
Closing net book
amount

(b) Leases

128

Accounting policy

173.6

(57.0)
116.6

107.7
-

1.1

2.8

21.1

(16.1)

-

2,094.0

(607.1)
1,486.9

1,270.9
-

41.9

27.5
(6.0)
368.9

(205.9)

(10.3)

116.6

1,486.9

34.2

(20.0)
14.2

28.6

(16.5)
12.1

14.2
-

-

0.3
(0.3)
6.1

(6.1)

-

14.2

15.8
-

0.1

0.3
(0.4)
2.0

(5.5)

(0.2)

12.1

Total
$M

2,753.2

(700.6)
2,052.6

1,544.9
682.2

43.1

33.3
(6.7)
-

(233.6)

  (10.5)

422.8

-
422.8

136.3
682.2

-

2.4
-
(398.1)

-

-

422.8

2,052.6

AASB 16 Leases eliminates the distinction between operating and finance leases and brings all leases (other than
short term and low value leases) on to the balance sheet. As a lessee, the Group recognises a right-of-use asset
representing its right to use the underlying asset and a lease liability representing its obligation to make lease
payments.

An assessment is made, at inception or when contract terms are changed, to determine whether the contract is, or
contains, a lease. A contract is or contains a lease if the contract conveys a right to control the use of an identified
asset for a period of time in exchange for consideration.

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a
right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee,
except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets.
For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the
term of the lease unless another systematic basis is more representative of the time pattern in which economic
benefits from the leased assets are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined,
the Group uses its incremental borrowing rate.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the
net present value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable

• variable lease payment that are based on an index or a rate

• amounts expected to be payable by the lessee under residual value guarantees

• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability
(using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset)
whenever:

• The lease term has changed or there is a significant event or change in circumstances resulting in a change in the
assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the
revised lease payments using a revised discount rate.

• The lease payments change due to changes in an index or rate or a change in expected payment under a
guaranteed residual value, in which case the lease liability is remeasured by discounting the revised lease payments
using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate,
in which case a revised discount rate is used).

• Ale ase contract is modified and the lease modification is not accounted for as a separate lease, in which case
the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease
payments using a revised discount rate at the effective date of the modification.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at
or before the commencement day, less any lease incentives received and any initial direct costs. They are
subsequently measured at cost less accumulated depreciation and impairment losses.

Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which
it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a
provision is recognised and measured under AASB 137 Provisions, Contingent Liabilities and Contingent Assets. To the
extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use asset, unless those
costs are incurred to produce inventories.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a
lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects
to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying
asset. The depreciation starts at the commencement date of the lease.

129

The Group applies AASB 136 Impairment of Assets to determine whether a right-of-use asset is impaired and
accounts for any identified impairment loss as described in the ‘Property, Plant and Equipment’ policy (as outlined in
the financial report for the annual reporting period).

Variable rents that do not depend on an index or rate are not included in the measurement the lease liability and
the right-of-use asset. The related payments are recognised as an expense in the period in which the event or
condition that triggers those payments occurs and are included in profit or loss.

As a practical expedient, AASB 16 Leases permits a lessee not to separate non-lease components, and instead
account for any lease and associated non-lease components as a single arrangement. The Group has not used this
practical expedient. For a contracts that contain a lease component and one or more additional lease or
non-lease components, the Group allocates the consideration in the contract to each lease component on the
basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the
non-lease components.

Amounts recognised in the Consolidated Statement of Financial Position

The Consolidated Statement of Financial Position shows the following amounts relating to leases:

Right-of-use assets
Opening balance
Acquired as part of business combination (note 13)
Gain on revaluation of existing interest in KCGM (note 13)
Additions to right-of-use assets
Depreciation
Closing balance

Lease liabilities
Current
Non-current
Closing balance

30 June 2022
$M
138.5
-
-
64.4
(65.1)
137.8

30 June 2021
$M
44.9
103.9
1.2
29.0
(40.5)
138.5

$M
50.3
93.0
143.3

$M
50.1
91.8
141.9

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Non-financial assets and liabilities

(b) Leases (continued)

Future lease payments in relation to lease liabilities as at
period end are as follows:
Less than 6 months
6 -12 months
Between 1 and 2 years
Between 2 and 5 years
Over 5 years

(c) Exploration and evaluation assets

$M
28.2
22.6
45.3
50.7
2.9
149.8

$M
28.5
24.4
53.1
37.1
52.2
148.2

Accounting policy
Exploration and evaluation assets include the costs of acquiring licences, costs associated with exploration and
evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a
business combination. Exploration and evaluation expenditure is capitalised on an area of interest basis. Costs
incurred before the Group has obtained the legal rights to explore an area are recognised in the statement of profit
or loss and other comprehensive income.

Exploration and evaluation assets are only recognised if the rights of the area of interest are current and either, the
expenditures are expected to be recouped through successful development and exploitation of the area of interest
or activities in the area of interest have not at the reporting date; reached a stage which permits a reasonable
assessment of the existence or otherwise of economically recoverable reserves and active and significant
operations in, or in relation to, the area of interest are continuing.

Once a development decision has been made, all past exploration and evaluation expenditure in respect of an
area of interest that has been capitalised is transferred to mine properties where it is amortised over the life of the
area of interest to which it relates on a unit-of-production basis. No amortisation is charged during the exploration
and evaluation phase.

130

The application of the above accounting policy requires management to make certain estimates and assumptions
as to future events and circumstances, in particular, the assessment of whether economic quantities of reserves will
be found. Any such estimates and assumptions may change as new information becomes available, which may
require adjustments to the carrying value of assets. Capitalised exploration and evaluation expenditure is assessed
for impairment when an indicator of impairment exists, and capitalised assets are written off where required.

Opening balance at 1 July
Expenditure for the period
Acquired as part of asset acquisition (i)
Acquired as part of business combination (note 13)
Gain on remeasurement of existing interest in KCGM (note 13)
Assets included in a disposal group classified as held for sale (note 15)
Transfer to mine properties
Impairment (ii)
Exchange differences
Closing balance

30 June
2022
$M

609.3
120.5
15.0
-
-
-
(44.4)
(52.4)
5.5
653.5

30 June
2021
$M

479.0
146.4
18.0
208.6
72.0
(28.1)
(182.2)
(101.3)
(3.1)
609.3

(i) Asset acquisition

During the period, the Company paid $15 million to Tanami Gold NL for an additional 10% joint venture interest.
Following the payment, a 50/50 joint venture covering the Central Tanami Project in the Northern Territory was
completed.

During the prior year, the Company completed the acquisition of the Kurnalpi Project from KalNorth Gold Mines
Limited.

Non-financial assets and liabilities

(c) Exploration and evaluation assets (continued)
(ii)

Impairment

At each reporting date the Group undertakes an assessment of the carrying amount of its exploration and
evaluation assets. During the year the Group identified indicators of impairment on certain exploration and
evaluation assets under AASB 6 Exploration for and Evaluation of Mineral Resources. As a result of this review, an
impairment loss of $52.4 million (2021: $101.3 million) has been recognised in the statement of profit or loss and other
comprehensive income in relation to areas of interest where no future exploration and evaluation activities are
expected.

(d) Mine properties

Accounting policy
Mine properties includes aggregate expenditure in relation to mine construction, mine development, exploration
and evaluation expenditure where a development decision has been made and acquired mineral interests.

Expenditure incurred in constructing a mine by, or on behalf of, the Group is accumulated separately for each area
of interest in which economically recoverable reserves and resources have been identified. This expenditure
includes direct costs of construction, drilling costs and removal of overburden to gain access to the ore, borrowing
costs capitalised during construction and an appropriate allocation of attributable overheads.

Mine development represents expenditure in respect of exploration and evaluation, overburden removal based on
underlying mining activities and related mining data and construction costs and development incurred by or on
behalf of the Group previously accumulated and carried forward in relation to properties in which mining has now
commenced. Such expenditure comprises direct costs and an appropriate allocation of directly related overhead
expenditure.

All expenditure incurred prior to commencement of production from each development property is carried forward
to the extent to which recoupment out of future revenue from the sale of production, or from the sale of the
property, is reasonably assured. When further development expenditure is incurred in respect of a mine property
after commencement of commercial production, such expenditure is carried forward as part of the cost of the mine
property only when future economic benefits are reasonably assured, otherwise the expenditure is classified as part
of the cost of production and expensed as incurred. Such capitalised development expenditure is added to the
total carrying value of mine development being amortised.

Mine development costs (as transferred from exploration and evaluation and/or mines under construction) are
amortised on a units-of-production basis over the life of mine to which they relate. In applying the units of production
method, amortisation is calculated using the expected total contained ounces as determined by the life of mine
plan specific to that mine property. For development expenditure undertaken during production, the amortisation
rate is based on the ratio of total development expenditure (incurred and anticipated) over the expected total
contained ounces as estimated by the relevant life of mine plan to achieve a consistent amortisation rate per
ounce. The rate per ounce is typically updated annually as the life of mine plans are revised.

Mineral interests comprise identifiable exploration and evaluation assets, mineral resources and ore reserves, which
are acquired as part of a business combination or joint venture acquisition and are recognised at fair value at the
date of acquisition. Where possible, mineral interests are attributable to specific areas of interest and are classified
within mine properties.

Production stripping expenditure

Stripping (waste removal) costs are incurred both during the development phase and production phase of
operations. Stripping costs incurred during the development phase are capitalised as mines under construction.
Stripping costs incurred during the production phase are generally considered to create two benefits:

•

•

the production of ore inventory in the period - accounted for as a part of the cost of producing those ore
inventories; or

improved access to the ore to be mined in the future - recognised under producing mines if the following
criteria are met:

• Future economic benefits (being improved access to the ore body) associated with the stripping activity are
probable;
• The component of the ore body for which access has been improved can be accurately identified; and
• The costs associated with the stripping activity associated with that component can be reliably measured.

131

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Non-financial assets and liabilities

(d) Mine properties (continued)

Production stripping expenditure (continued)

The amount of stripping costs deferred is based on the life of component ratio which is obtained by dividing the
amount of waste tonnes mined by the quantity of ore tonnes for each component of the mine. Stripping costs
incurred in the period are deferred to the extent that the actual current period waste to ore ratio exceeds the life of
component expected 'life of component' ratio. A component is defined as a specific volume of the ore body that is
made more accessible by the stripping activity and is determined based on mine plans. An identified component of
the ore body is typically a subset of the total ore body of the mine. Each mine may have several components, which
are identified based on the mine plan. The deferred stripping asset is initially measured at cost, which is the
accumulation of costs directly incurred to perform the stripping activity that improves access to the ore within an
identified component, plus an allocation of directly attributable overhead costs. The deferred stripping asset is
depreciated over the expected useful life of the identified component of the ore body that is made more
accessible by the activity, on a units of production basis.

Expected total contained ounces as determined by the life of mine plan are used to determine the expected useful
life of the identified component of the ore body.

Opening balance at 1 July
Expenditure for the period
Changes in rehabilitation provision estimates
Transfer from exploration and evaluation
Acquired as part of business combination
Fair value uplift on remeasurement of interest in KCGM
Assets included in a disposal group classified as held for sale
Amortisation
Exchange differences
Closing balance

132

Impairment

30 June
2022
$M

6,684.1
500.9
(125.0)
44.4
-
-
-
(805.8)
21.2
6,319.8

30 June
2021
$M

1,018.5
348.8
71.4
182.2
4,091.4
1,552.7
(121.0)
(445.1)
(14.8)
6,684.1

At each reporting date, the Group assesses whether there is any indication that an asset, or group of assets is
impaired. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of
the impairment loss (if any) which is the amount by which the assets carrying value exceeds its recoverable amount.
Where the asset does not generate cash in-flows that are independent from other assets, the Group estimates the
recoverable amount of the cash-generating unit (CGU) to which the asset belongs.

The recoverable amount is the higher of ‘fair value less costs of disposal’ (FVLCOD) and ‘value in use’.

Where an impairment loss subsequently reverses for assets other than goodwill, the carrying amount of the asset (or
CGU) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased
carrying amount does not exceed the carrying amount that would have been determined had no impairment loss
been recognised for the asset (or CGU) in prior years. A reversal of an impairment loss is recognised in profit or loss
immediately.

Impairment testing requires assets to be grouped together into the smallest group that generates cash inflows from
continuing use that are largely independent of the cash inflows of other assets or cash generating units. Depending
on the location of the mine and processing strategy, as well as other external factors, the CGU may include more
than one operating mine with a processing facility.

There were no indications that an asset or CGU required impairment testing at 30 June 2022.

Non-financial assets and liabilities

(e) Tax balances

(i) Current tax asset/(liability)

Opening balance at 1 July
Acquired balances
Tax paid/ (refund)
Current tax
Adjustment for current tax on prior periods
Closing balance

(ii) Deferred tax assets

The balance comprises temporary differences attributable to:
Acquired tax losses
Employee benefits
Provisions
Accruals
Financial assets at fair value through OCI
Mine properties
Inventories

Other
Share based payments
Sub-total other

Total deferred tax assets

Set-off of deferred tax liabilities pursuant to set-off provisions
Net deferred tax assets

30 June
2022
$M

155.8
-
(86.4)
(61.6)
16.2
24.0

30 June
2022
$M

19.7
21.9
176.2
0.6
1.3
9.1
64.6
293.4

(13.5)
(0.8)
(14.3)

30 June
2021
$M

(12.0)
29.8
140.9
(6.1)
3.2
155.8

30 June
2021
$M

20.6
26.0
175.6
5.8
1.3
1.5
56.1
286.9

8.3
4.3
12.6

279.1

299.5

(279.1)
-

(299.5)
-

133

Movements

Employee
benefits
$M

Provisions
$M

Inventories
$M

Mine Properties
$M

Other
$M

Total
$M

At 1 July 2020

14.2

98.6

(13.0)

(Charged)/credited
- to profit or loss
- to other
comprehensive
income

- acquisition of

subsidiary
At 30 June 2021

4.9

-

6.9
26.0

33.9

-

48.3
180.8

69.1

-

-
56.1

-

1.5

-

-
1.5

43.5

143.3

(21.9)

87.5

(1.9)

15.4
35.1

(1.9)

70.6
299.5

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Non-financial assets and liabilities

(e) Tax balances (continued)

(ii) Deferred tax assets (continued)

Movements
(Charged)/credited
- to profit or loss
- adjustments to
prior year
- directly to equity
At 30 June 2022

(iii) Deferred tax liabilities

(4.1)

-
-
21.9

(4.9)

-
0.3
176.2

8.5

-
-
64.6

7.6

-
-
9.1

(29.4)

1.6
-
7.3

(22.3)

1.6
0.3
279.1

The balance comprises temporary differences attributable to:
Property, plant and equipment
Exploration and evaluation
Mine properties
Investments at fair value
Other

Set-off of deferred tax assets pursuant to set-off provisions
Net deferred tax liabilities

30 June
2022
$M

30 June
2021
$M

243.5
172.7
952.0
1.4
3.7
1,373.3

(279.1)
1,094.2

137.1
87.4
995.1
0.1
5.1
1,224.8

(299.5)
925.3

Offsetting within tax consolidated group

134

Northern Star Resources Limited and its wholly-owned Australian subsidiaries, including those entities acquired as part
of the merger with Saracen Mineral Holdings during the year, have applied Australia's tax consolidation legislation
which means that the Australian entities are taxed as a single entity. Also, Northern Star Resources Limited’s US
entities are regarded as a single taxpayer in the US for income tax purposes. For accounting purposes, deferred tax
assets and deferred tax liabilities, relating to the same taxation authorities, have been offset in the consolidated
financial statements.

Movements

At 1 July 2020

Charged/(credited)
- profit or loss
- to other comprehensive
income
- acquisition of subsidiary

At 30 June 2021

Charged/(credited)
- profit or loss
- adjustment to prior year
- to other comprehensive
income
- acquisition of subsidiary

At 30 June 2022

Exploration and
evaluation
$M

Mine properties
$M

Property, plant
and equipment
$M

Other
$M

Total
$M

69.5

157.1

49.5

-

276.2

(6.7)

-
24.6
87.4

85.1
-

0.2
-
172.7

541.9

-
296.0
995.0

(42.6)
0.2

(0.6)
-
952.1

87.7

-
-
137.2

98.4
3.2

4.6
0.2
243.5

4.7

0.5
-
5.2

(26.6)
-

0.1
26.3
5.1

627.6

0.5
320.6
1,224.8

114.3
3.4

4.3
26.5
1,373.3

Non-financial assets and liabilities

(e) Tax balances (continued)

(iii) Deferred tax liabilities (continued)

Recovery of deferred taxes
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those
temporary differences and losses. Deferred tax assets, including those arising from unutilised tax losses (where
applicable), require management to assess the likelihood that the Group will comply with the relevant tax legislation
and will generate sufficient taxable earnings in future years in order to recognise and utilise those deferred tax
assets. Estimates of future taxable income are based on forecast cash flows from operations and existing tax laws in
each jurisdiction. These assessments require the use of estimates and assumptions such as exchange rates,
commodity prices and operating performance over the life of the assets. To the extent that cash flows and taxable
income differ significantly from estimates, the ability of the Group to realise the deferred tax assets reported at the
reporting date could be impacted. Additionally, future changes in tax laws in the jurisdictions in which the Group
operates could limit the ability of the Group to obtain tax deductions in future years.

(f)

Inventories

Accounting policy
Gold bullion, gold in circuit and ore stockpiles are physically measured or estimated and valued at the lower of cost
and net realisable value. Cost represents the weighted average cost and includes direct purchase costs and an
appropriate portion of fixed and variable production overhead expenditure, including depreciation and
amortisation, incurred in converting materials into finished goods.

Materials and supplies are valued at the lower of cost and net realisable value. Any allowance for obsolescence is
determined by reference to specific stock items identified. A regular and on-going review is undertaken to establish
the extent of surplus items and an allowance is made for any potential loss on their disposal.

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of
completion and the estimated costs necessary to make the sale.

Ore stockpiles which are not expected to be processed in the 12 months after the reporting date are classified as
non-current inventory. Where there is a reasonable expectation that the processing of these stockpiles will have a
future economic benefit to the Group, these stockpiles are carried at the lower of cost and net realisable value. The
non-current ore stockpiles represent the stockpiles that are not expected to be processed in the next 12 months. If
there is significant uncertainty as to if and/or when the stockpiled ore will be processed by the Group, the ore is
expensed as mined, or otherwise, where such indications arise.

135

The determination of the current and non-current portion of ore stockpiles includes the use of estimates and
judgements about when ore stockpile draw downs for processing will occur. These estimates and judgements are
based on current forecasts and mine plans and expected developments, taking in to account operating history.

The initial measurement of the stockpile inventory acquired as part of the KCGM transaction (refer note 13) involved
the use of significant estimates and judgements. The key assumptions employed in measuring this inventory
included: forecast gold prices, processing costs, grade and thus contained metal, processing recoveries and timing
of processing. The initial fair values allocated to ore stockpiles are subsequently considered their deemed cost, and
any future adverse change in the significant estimates and judgements could result in a net realisable value below
deemed cost.

Current assets

Consumable stores
Ore stockpiles
Gold in circuit
Finished goods - dore

Non-current assets
Ore stockpiles

30 June
2022
$M

30 June
2021
$M

116.4
432.3
129.1
1.4
679.2

82.3
378.1
123.5
-
583.9

264.3

404.3

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Non-financial assets and liabilities

(f)

Inventories (continued)

(i) Amounts recognised in profit or loss

Write-downs of ore stockpiles to net realisable value amounted to nil (2021: $436.6 million). The prior year amount
was recognised as an expense during the year ended 30 June 2021 and included in 'impairment of assets' in profit or
loss. Refer to note 6(c) for further detail surrounding the impairment of non-current inventory.

(g) Provisions

Accounting policy
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it
is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably
estimated. Provisions are not recognised for future operating losses.

Provisions are measured at the present value of management's best estimate of the expenditure required to settle
the present obligation at the end of the reporting period. The discount rate used to determine the present value is a
pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.

Rehabilitation costs include the dismantling and removal of mining plant, equipment and building structures, waste
removal and rehabilitation of the site in accordance with the requirements of the mining permits. Such costs are
determined using estimates of future costs, current legal requirements and technology.

Rehabilitation costs are recognised in full at present value as a non-current liability. An equivalent amount is
capitalised as part of the cost of the asset when an obligation arises to decommission or restore a site to a certain
condition after abandonment as a result of bringing the assets to its present location. The capitalised cost is
amortised over the life of the project and the provision is accreted periodically as the discounting of the liability
unwinds. The unwinding of the discount is recorded as a finance cost.

136

Employee entitlements
Rehabilitation
Other*

30 June
2022

Non-
current
$M

3.2
651.5
-
654.7

Current
$M

84.4
-
231.8
316.2

30 June
2021

Non-
current
$M

3.0
776.1
-
779.1

Total
$M

85.5
779.1
231.0
1,095.6

Total
$M

87.6
651.5
231.8
970.9

Current
$M

82.5
3.0
231.0
316.5

*Other provisions includes estimates of stamp duty payable on the completion of past transactions. The stamp duty
provision at 30 June 2022 is $231.1 million (2021: $225.3 million) and includes estimates of stamp duty for the interests
in KCGM and other previous acquisitions.

(i)

Information about individual provisions and significant estimates

Rehabilitation provision

The Group assesses its mine rehabilitation provision annually. Significant judgement is required in determining the
provision for mine rehabilitation and closure as there are many factors that will affect the ultimate liability payable to
rehabilitate the mine sites, including future disturbances caused by further development, changes in technology,
changes in regulations, price increases, changes in timing of cash flows which are based on life of mine plans and
changes in discount rates. When these factors change or become known in the future, such differences will impact
the mine rehabilitation provision in the period in which the change becomes known.

Any changes in the estimates for the costs or other assumptions against the cost of relevant assets are accounted
for on a prospective basis. In determining the costs of site restoration there is uncertainty regarding the nature and
extent of the restoration due to community expectations and future legislation.

2021

Non-financial assets and liabilities

(g) Provisions (continued)

(i)

Information about individual provisions and significant estimates (continued)

Rehabilitation provision (continued)

Long service leave
The liability for long service leave and other long-term benefits is measured at the present value of the estimated
future cash outflows to be made by the Group for those employees with greater than 5 years’ service up to the
reporting date. Long-term benefits not expected to be settled within 12 months are discounted using the rates
attaching to high quality corporate bonds at the reporting date, which most closely match the terms of maturity of
the related liability. In determining the liability for these long-term employee benefits, consideration has been given
to expected future increases in wage and salary rates, the Group’s experience with staff departures and periods of
service. Related on-costs are also included in the liability.

(ii) Movements in provisions

Movements in each class of provision during the financial year, other than employee entitlements, are set out
below:

2022

Carrying amount at start of year
Changes in provisions recognised
Amounts used
- liabilities disposed through sale of business
Unwinding of discount
Exchange differences
Carrying amount at end of year

Carrying amount at start of year
Changes in provisions recognised
- liabilities attributable to assets held for sale
Amounts used
- liabilities disposed through sale of business
Unwinding of discount
Fair value loss on remeasurement of existing interest in KCGM
Exchange differences
Carrying amount at end of year

10  Equity

Rehabilitation
$M

779.1
(125.0)
(0.9)
(21.9)
10.8
9.4
651.5

Rehabilitation
$M

448.5
87.3
(26.8)
-
278.9
4.2
(4.0)
(9.0)
779.1

Other*
$M

231.0
6.1
(5.3)
-
-
-
231.8

Other*
$M

50.2
227.6
(0.2)
(46.6)
-
-
-
-
231.0

137

Accounting policy
Ordinary shares are classified as equity. They entitle the holder to participate in dividends and have no par value.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net 
of tax, from the proceeds.

(a)  Share capital

Ordinary shares
Fully paid
Total share capital

30 June
2022
Shares

30 June
2021
Shares

30 June
2022
$M

30 June
2021
$M

1,165,126,222
1,165,126,222

1,163,686,519
1,163,686,519

6,435.0
6,435.0

6,435.1
6,435.1

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Equity

(a)  Share capital (continued)

(i)  Movements in ordinary shares:

Details

Number of shares

Opening balance 1 July 2020
Employee Share Plan issues
Equity issue net of transaction costs and tax
Issue of shares on vesting of options/performance rights (i) 
Balance 30 June 2021
Issue of shares on vesting of options/performance rights (i) 
Dividend reinvestment plan net of transaction costs

Closing treasury shares (ii)
Balance 30 June 2022

740,151,041
244,000
422,480,346
811,132
1,163,686,519
565,581
874,122
1,165,126,222
(1,998,823)
1,163,127,399

Total
$M

1,323.9
2.4
5,104.6
4.2
6,435.1
9.3
8.8
6,453.2
18.2
6,435.0

(i) During the year, 279,528 FY19 Performance Rights granted in July 2018 and 286,053 FY21 STI Performance Rights
granted in October and November 2020 vested after their respective performance periods. These had been
awarded to Directors, Key Management Personnel and other senior employees. As a result, 565,581 fully paid
ordinary shares were issued on vesting of the rights.

(ii) During FY22 the Company acquired 2,976,943 treasury shares, of which 1,998,823 remain and will be held in the
Group's Employee Share Trust. Treasury shares represent shares purchased and held by the Group's Employee Share
Trustee in anticipation of future vesting and exercise of Performance Rights. During the period, 230,676 treasury
shares were used in the employee share plan.

138

Risk

This section of the notes discusses the Group’s exposure to various risks and shows how these could affect the 
Group’s financial position and performance.

11  Financial risk management

This note explains the Group's exposure to financial risks and how these risks could affect the Group’s future financial 
performance. Current year profit and loss information has been included where relevant to add further context.

The Board has the overall responsibility for the establishment and oversight of the risk management framework. The 
Audit and Risk Management Committee is responsible for developing and monitoring risk management policies. The 
Committee reports regularly to the Board on its activities.

Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate 
risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are 
reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through its training 
and management standards and procedures, aims to develop a disciplined and constructive control environment 
in which all employees understand their roles and obligations.

The Group’s Audit and Risk Management Committee oversees how management monitors compliance with the 
Group’s risk management policies and procedures and reviews the adequacy of the risk management framework in 
relation to the risks faced by the Group.

(a)  Market risk

(i)  Foreign exchange risk

The Group operates internationally and is exposed to foreign exchange risk arising from foreign currency 
transactions, primarily with respect to the US$. Foreign exchange risk arises from future commercial transactions and 
recognised assets and liabilities denominated in a currency that is not the functional currency of the relevant entity. 
The carrying value of financial instruments that are held in a currency other than the entities functional currency are 
as follows (expressed in Australian dollars):

Financial Assets - USD
Cash and cash equivalents
Derivative financial instruments
Trade receivables

Financial Liabilities - USD
Borrowings - Secured Asset Financing

139

30 June
2022
$M

96.2
-
17.3
113.5

30 June
2022
$M

149.9

30 June
2022
$M

30 June
2021
$M

25.6
0.4
16.6
42.6

30 June
2021
$M

-

30 June
2021
$M

Financial Assets - CAD
Cash and cash equivalents

5.0

-

The sensitivity of profit or loss to changes in the exchange rates arises mainly from US dollar-denominated financial 
instruments. A 10 percent increase in the AUD/USD exchange rate would decrease post tax profit by $2.5 million 
while a 10 percent decrease in the AUD/USD exchange rate would increase post tax profit by $3 million.

Foreign currency forwards

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Financial risk management

(a) Market risk (continued)

(i)

Foreign exchange risk (continued)

The Group uses foreign currency forwards to hedge its exposure to foreign currency risk. The group has determined
the fair value of the foreign currency forwards by calculating the present value of future cash flows based on
observable forward exchange rates at the balance sheet date. As the forward contracts are used to hedge
forecast transactions, the group designates the full change in fair value of the forward contract as the hedging
instrument and recognises the gains or losses relating to the effective portion of the change in fair value of the entire
forward contract in the cash flow hedge reserve within equity.

(ii) Cash flow and fair value interest rate risk

The Group is exposed to interest rate risk through its longer term borrowings comprising a $500 million facility maturing
30 June 2024 and $500 million facility maturing 30 June 2025. At 30 June 2022, the Group has drawn down $100
million from these facilities. The Group is exposed to the risk of future changes in market interest rates.

Holding all other variables constant, the impact on post tax profit of a 1 percent increase/ decrease in the rate of
interest on the borrowings of the Group would be a decrease/increase of $2 million.

The Group is also exposed to interest rate risk through its borrowings related to the purchases of plant and
equipment under secured asset financing arrangements with floating rates of interest over their term. At 30 June
2022, the value of secured asset finance borrowings with a floating rate of interest is $70.9 million.

Holding all other variables constant, the impact on post tax profit of a 1 percent increase/ decrease in the rate of
interest on these secured asset finance borrowings of the Group is $0.7 million.

Borrowings related to the purchases of plant and equipment under secured asset financing arrangements which
have fixed interest rates over their term are not subject to interest rate risk as defined in AASB 7 Disclosures. The value
of secured asset finance borrowings with a fixed rate of interest is $199.8 million.

(iii) Price risk

Exposure

The Group is exposed to the risk of fluctuations in the prevailing market prices for the gold and silver currently
produced from its operating mines.

140

The Group manages a component of this risk through the use of gold forward contracts and options. These
contracts are accounted for as sale contracts with revenue recognised once gold has been physically delivered
into the contract. The physical gold delivery contracts are considered a contract to sell a non-financial item and
therefore do not fall within the scope of AASB 9 Financial Instruments. The Group's contractual sales commitments
are disclosed in note 18.

The Group is also exposed to equity securities price risk arising from investments held by the Group and classified in
the statement of financial position as financial assets at fair value through OCI and investments accounted for using
the equity method.

All of the Group's equity investments are publicly traded on the Australian Securities Exchange.

(b) Credit risk

Credit risk refers to the risk that a counter party will default on its contractual obligation resulting in financial loss to
the Group. Credit risk arises from cash and cash equivalents and credit exposures to gold sales counterparties and
financial counterparties.

(i) Risk management

The Group has adopted the policy of dealing with creditworthy counterparties as a means of mitigating the risk of
financial loss from defaults. Cash is deposited only with institutions approved by the Board, typically with a current
minimum credit rating of A (or equivalent) as determined by a reputable credit rating agency e.g. Standard &
Poor’s. Permitted instruments by which the Group hedges gold price risk are entered into with financial
counterparties with a minimum credit of A (or equivalent). The Group has established limits on aggregate funds on
term deposit or invested in money markets to be placed with a single financial counterparty and monitors credit
and counterparty risk using credit default swaps. The Group sells the majority of its unhedged gold and silver to
counterparties with settlement terms of no more than 2 days. The counterparties have investment grade credit
ratings and the exposures, as noted, are short dated. The Group does not have any other significant credit risk
exposure to a single counterparty or any group of counterparties having similar characteristics.

Financial risk management

(b) Credit risk (continued)

(ii) Credit quality

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external
credit ratings (if available) or to historical information about counterparty default rates.

Trade receivables
Counterparties with external credit rating
AA
Counterparties without external credit rating *
Other
Total trade receivables

Cash at bank and short-term bank deposits
AA
A

* Other - counterparties with no defaults in the past

(iii)

Impaired trade receivables

30 June
2022
$M

30 June
2021
$M

57.2

1.0
58.2

538.5
32.6
571.1

17.4

7.9
25.3

763.0
8.9
771.9

In determining the recoverability of trade and other receivables, the Group performs a risk analysis considering the
type and age of the outstanding receivable and the creditworthiness of the counterparty. If appropriate, an
impairment loss will be recognised in profit or loss. The Group does not have any impaired Trade and other
receivables as at 30 June 2022 (2021: nil). No allowance for expected credit losses has been recognised as the
duration of associated exposures is short and/or the probability of default is negligible.

(c) Liquidity risk

141

The Group manages liquidity risk by monitoring immediate and forecasted cash requirements and ensures
adequate cash reserves are maintained to pay debts as and when they fall due.

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability
of funding through an adequate amount of committed credit facilities to meet obligations when due. At the end of
the reporting period, the Group held a short term on-demand cash balance of $571.1 million (2021: $771.9 million)
that was available for managing liquidity risk.

Management monitors rolling forecasts of the Group's available cash reserves on the basis of expected cash flows.
The Group's liquidity management policy seeks a target to maintain available cash (comprising cash on hand,
deposits at call, bullion awaiting settlement and available undrawn debt) of approximately three months of total
recurring operational and corporate expenditure.

(i)

Financing arrangements

The Group had access to the following undrawn borrowing facilities at the end of the reporting year:

30 June
2022
$M

30 June
2021
$M

Floating rate

- Expiring beyond one year (financing facility)

900.0

338.0

The revolving credit facilities may be drawn at any time until maturity (June 2024 :$500 million, $100 million drawn
and June 2025: $500 million, undrawn).

Refer to note 8(e) for full details of financing facilities available to the Group.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Financial risk management

(c) Liquidity risk (continued)

(ii) Maturities of financial liabilities

The tables below analyse the Group's financial liabilities into relevant maturity groupings based on their contractual
maturities.

The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within 12 months
equal their carrying balances as the impact of discounting is not significant.

Contractual maturities of financial
liabilities

At 30 June 2022

Trade and other payables
Lease liabilities
Secured asset financing
Borrowings
Total non-derivatives

At 30 June 2021
Trade and other payables
Lease liabilities
Secured asset financing
Borrowings
Total non-derivatives

Less than 6
months
$M

6 - 12
months
$M

Between 1
and 2
years
$M

Between 2
and 5
years
$M

Total
contractual
cash
flows
$M

Over 5
years
$M

Carrying
amount
liabilities
$M

339.5
28.2
41.5
1.3
410.5

296.5
28.5
20.3
5.8
351.1

-
22.6
35.8
1.3
59.7

-
24.4
17.0
5.7
47.1

-
45.3
59.5
101.9
206.7

-
53.1
36.8
11.5
101.4

-
50.7
149.3
-
200.0

-
37.1
14.7
673.7
725.5

-
2.9
-
-
2.9

-
5.2
1.4
-
6.6

339.5
149.8
286.1
104.5
879.9

339.5
143.3
270.7
97.5
851.0

296.5
148.2
90.3
696.7
1,231.7

296.5
141.9
87.9
658.3
1,184.6

The weighted average interest rate on secured asset financing was 2.37% (2021: 1.95%).

12  Capital management

142

(a)  Risk management

The Group's objectives when managing capital are to:

•

safeguard their ability to continue as a going concern, so that they can continue to provide returns for
shareholders and benefits for other stakeholders, and

• maintain an optimal capital structure to reduce the cost of capital and maximise returns to Shareholders and

benefits for other stakeholders.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to
Shareholders, return capital to Shareholders or issue new shares.

Total capital is equity, as shown in the statement of financial position. The Group is not subject to any externally
imposed capital requirements.

(b) Dividends

(i) Ordinary shares

Capital management

(b) Dividends (continued)

(i) Ordinary shares (continued)

Final ordinary divided for FY21 of 9.5 cents (FY20: 9.5 cents) per fully paid share paid
on 29 September 2021 (FY20: 30 September 2020)
Interim ordinary dividend for FY22 of 10 cents (FY21: 9.5 cents) per fully paid ordinary
share paid on 29 March 2022 (FY21: 30 March 2021)
Special dividend of 10 cents per fully paid share paid on 30 September 2020
Interim ordinary dividend for FY20 of 7.5 cents per fully paid ordinary share, which
was postponed in March 2020 when the company withdrew its FY20 guidance, and
was paid on 16 July 2020

(ii) Dividends not recognised at the end of the reporting period

30 June
2022
$M

30 June
2021
$M

110.7

116.4
-

-
227.1

227.1

70.4

110.5
74.1

55.5
310.5

310.5

30 June
2022
$M

30 June
2021
$M

In addition to the above dividends, since year end the Directors have
recommended the payment of a final dividend of 11.5 cents per fully paid ordinary
share (2021 - 9.5 cents) as at 30 June 2022, fully franked based on tax paid at 30%.
The aggregate amount of the proposed dividend expected to be paid on 29
September 2022 out of retained earnings at 30 June 2022, but not recognised as a
liability at year end, is

134.0

110.5

143

(iii) Franking credits

At 30 June 2022 the value of franking credits available (at 30%) was $135.1 million (2021: $321.9 million).

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Group structure

This section provides information which will help users understand how the Group structure affects the financial 
position and performance of the Group as a whole. In particular, there is information about:

•

•
•

changes to the structure that occurred during the year as a result of business combinations and the disposal of
a discontinued operation
interests in joint operations
interests in associates.

A list of significant subsidiaries is provided in note 16.

13  Business combination

Accounting policy
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity 
instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises 
the: fair values of the assets transferred; liabilities incurred to the former owners of the acquired business; equity 
interests issued by the Group; fair value of any asset or liability resulting from a contingent consideration 
arrangement; and fair value of any pre-existing equity interest in the subsidiary.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with 
limited exceptions, measured initially at their fair values at the acquisition date. The application of acquisition 
accounting requires significant judgement and estimates to be made, which are discussed below. The Group 
engages independent third parties to assist with the determination of the fair value of assets acquired, liabilities 
assumed, non-controlling interest, if any, and goodwill, based on recognised business valuation methodologies.

The income valuation method represents the present value of future cash flows over the life of the asset using:

(a) Power Business Acquisition

On 23 November 2021, NST announced that it has agreed to acquire Newmont Corporations' Kalgoorlie power
business from Newmont Corporation's Australian subsidiary, Newmont Australia, for US$95M. As part of NST's purchase
of 50 per cent of KCGM Pty Ltd on 3 January 2020, NST paid US$25M for an option to buy Newmont Corporation's
Kalgoorlie power business.

The 110MW Parkeston Power Station and associated infrastructure primarily provides electricity security to
KCGM. Parkeston also supplies electricity to the Kalgoorlie area through its connection to the South-West
Interconnected System. The plant has a history of continuous reliable generation.

The transaction was completed on 1 December 2021. The cost of the US$25M option was deducted from the
final purchase price, with US$70M paid at completion.

Purchase consideration
Original option fee paid (US$25m)
Expense Transitional Service Fee (US$2.5M)
Cash Paid on Settlement (US$70M)
Total purchase consideration

Net identifiable assets acquired
Trade and other receivables
Property, plant and equipment
Intangible assets
Trade and other payables
Deferred tax liability
Net identifiable assets acquired

Less: loss on extinguishment of KCGM contract*
Net assets acquired

$M
36.4
(3.6)
98.0
130.7

13.9
43.1
87.5
(7.2)
(26.5)
110.8

(19.4)
130.2

• financial forecasts, which rely on management’s estimates of reserve quantities and exploration potential, costs to
produce and develop reserves, revenues, and operating expenses;
• long-term growth rates;
• appropriate discount rates; and
• expected future capital requirements.

144

* As required by Accounting Standards, a $19.4 million loss was recorded on settlement of a pre-existing
power purchase agreement between the acquired business and KCGM.

We note that fair values assigned to identifiable assets, liabilities and associated tax balances above are presented
on a provisional basis. The Group may recognise an adjustment to these provisional values as a result of completing
fair value accounting within 12 months following acquisition date.

145

The market valuation method uses prices paid for a similar asset by other purchasers in the market, normalised for
any differences between the assets.

The cost valuation method is based on the replacement cost of a comparable asset at the time of the acquisition
adjusted for depreciation and economic and functional obsolescence of the asset and estimates of residual values.

The Group recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either
at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.
Acquisition-related costs are expensed as incurred.

The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over the
acquisition date fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less
than the fair value of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has
been reviewed, the difference is recognised directly in profit or loss as a bargain purchase.

If the initial accounting for the business combination is not complete by the end of the reporting period in which the
acquisition occurs, an estimate will be recorded. Subsequent to the acquisition date, but not later than one year
from the acquisition date, the Group will record any material adjustments to the initial estimate based on new
information obtained that would have existed as of the date of the acquisition.

As outlined in the Group’s Business Combination accounting policy above, the identification of assets and liabilities
and associated fair value measurement as part of acquisition accounting is subject to significant judgement and
estimation.

The following key estimates and judgements were required as part of the acquisition accounting for the power
business:

Property, plant and equipment - the valuation of these assets involved use of, amongst other factors, publicly
available historical capital unit costs, industry benchmarks, producer price index factors, current
replacement/reproduction costs, useful life assumptions, residual values and site inspections to determine current
asset conditions and utilisation.

Intangible assets - the valuation of these assets involved use of, amongst other factors, grid reliability assumptions
and various costs assumptions including of backup power station costs, energy cost, network charges, capex costs,
balancing costs, demand charges, transmission costs, instillation costs and discount factors.

Deferred tax liability - the recognition of deferred tax liabilities is directly associated with the determination of both
initial accounting values and the determination and allocation of tax bases on entry into the Group's tax
consolidated group. The balance reflects the non-deductibility for tax purposes of the intangible assets.

Revenue and profit contribution
The power business does not generate revenue, given its purpose to provide electricity security to KCGM.

Acquisition related costs
Acquisition related costs of $2.8 million are included in acquisition and integration expense in profit or loss.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Business combination

(b) Prior year acquisition - Saracen Mineral Holdings Limited

(i)

Summary of the acquisition

On 12 February 2021, the Company implemented the scheme of arrangement (Scheme) in relation to the merger of
the Company and Saracen Mineral Holdings Limited (Saracen).

In accordance with the Scheme, all Saracen shares have been transferred to Northern Star, and eligible Saracen
shareholders were issued the Scheme consideration of 0.3763 Northern Star shares for each Saracen share held on
the Scheme record date. Consequently, 422,480,346 Northern Star shares were issued on that date.

In addition to recognising the effects of acquiring Saracen’s assets and liabilities, the transaction also results in the
Company obtaining control over Kalgoorlie Consolidated Gold Mines Pty Ltd (KCGM) in which it previously held a 50
percent joint operating interest.

Details of the purchase consideration and the net identifiable assets acquired are as follows:

Purchase consideration
Ordinary shares issued*
Net purchase consideration

$M
5,107.2
5,107.2

* 422,480,346 ordinary shares were issued as consideration with a deemed fair value based on the 1-day volume
weighted average share price on Implementation Date of $12.09 per share.

The assets and liabilities recognised as a result of the acquisition are as follows:

Business combination

(b) Prior year acquisition - Saracen Mineral Holdings Limited

Inventory - refer to note 9(f) for estimates and judgements involved in determining acquired inventory values.

Property, plant and equipment - expert plant valuers were engaged to assist in determining the fair values for
property, plant and equipment. The valuation of these assets involved use of, among other factors, published
market data, current replacement/reproduction costs, residual values, inflation factors, useful life assumptions and
site inspections to determine current wear and tear.

Mine Properties - in a mining transaction the residual amount of purchase consideration after all the other assets and
liabilities have been identified and re-measured to reflect acquisition date fair value is typically allocated to mine
properties (excluding site rehabilitation). After this allocation, further analysis in the form of discounted cash flows
and market implied resource multiples are used to ensure the fair value ascribed to mine properties is fair and
reasonable. Discounted cash flow analysis requires estimation of the future amount and timing of cash flows.

Estimates and judgement are required in selecting the inputs for such analysis including: total ore tonnes, grade,
metal recoveries, gold prices, exchange rates, future mining, processing costs and capital costs and discount rates.

Analysis and cross checks to market data using implied resource multiples also requires the use of judgement when
selecting comparative companies and transactions with which to perform comparisons.

Hedgebook contract liability - Assessment of the gold sales contracts relative to market rates is required at the date
of acquisition. Where gold sales contracts are below market rates on a net basis (i.e. unfavourable), a contract
liability is recognised based on the difference in the contracted gold sales price relative to the gold price for a
forward contract with the same maturity date as at the date of acquisition.

Fair Value
$M

Provision for rehabilitation - refer to note 9(g) for estimates and judgements involved in determining provisions for
rehabilitation.

146

Cash and cash equivalents
Trade and other receivables
Income tax receivable
Inventories - finished product
Inventories - gold in circuit
Inventories - ore stockpiles
Inventories - supplies (net of provision)
Inventories - ore stockpiles (non-current)
Property, plant and equipment
Mine properties
Deferred exploration
Right of use assets
Investments
Trade and other payables
Employee Provisions
Hedgebook contract liability
Lease liabilities
Borrowings
Employee provisions (non-current)
Derivative liability (non-current)
Lease liabilities (non-current)
Borrowings (non-current)
Deferred tax liability
Provision for rehabilitation
Net identifiable assets acquired

402.5
12.6
29.8
5.5
58.0
230.4
34.9
442.4
632.6
4,091.4
208.6
103.9
0.7
(128.7)
(22.5)
(57.0)
(26.3)
(77.0)
(1.6)
(8.0)
(89.8)
(206.0)
(250.3)
(278.9)
5,107.2

As outlined in the Group’s Business Combination accounting policy above, the identification of assets and liabilities
and associated fair value measurement as part of acquisition accounting is subject to significant judgement and
estimation.

The following key estimates and judgements were required as part of the acquisition accounting for Saracen:

Deferred tax - the recognition of deferred tax liabilities is directly associated with the determination of both initial
accounting values and the determination and allocation of tax bases on entry into the Group’s tax consolidated
group. In Saracen's case, value attributed to the underlying tenement value is non-tax deductible due to those
tenements held by the acquired entities being subject to the capital gains tax rules rather than the tax depreciation
rules enacted in 2001.

147

(ii) Acquired receivables

The fair value of acquired trade receivables is $12.6 million. The gross contractual amount for trade receivables due
is $12.6 million, of which none is expected to be uncollectible.

(iii) Revenue and profit contribution

The acquired business contributed revenues of $531.6 million and net profit of $6.1 million to the group for the period
12 February 2021 to 30 June 2021. This excludes the impact of the remeasurement of the Company's initial 50
percent interest in KCGM.

If the acquisition had occurred on 1 July 2020, consolidated pro-forma revenue and net profit for the year ended 30
June 2021 would have been $1,275.9 million and $14.6 million respectively, based on an extrapolation of actual
results since acquisition.

Purchase consideration - cash inflow

Inflow of cash on acquisition of subsidiary
Cash balances acquired
Net inflow of cash - Investing activities

Acquisition-related costs

$M
402.5
402.5

Acquisition related costs of $231.1 million are included in acquisition and integration in profit or loss.

Remeasuring of the equity interest in the acquiree held by the acquirer before the business combination

The acquistion of Saracen Mineral Holdings Limited resulted in the Company obtaining control over KCGM, in which
it previously held a 50 percent joint operating interest. As a result, there is a requirement to remeasure the
Company's pre-existing 50 percent interest in KCGM to fair value. This has resulted in a pre-tax gain of $1.92 billion
recognised in the statement of profit or loss and other comprehensive income.

The assets and liabilities relating to the remeasurement of the Company's pre-existing 50 percent interest in KCGM to
fair value are as follows:

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Business combination

(b) Prior year acquisition - Saracen Mineral Holdings Limited

Remeasuring of the equity interest in the acquiree held by the acquirer before the business combination (continued)

Current Assets
Inventories - gold in circuit 
Inventories - ore stockpiles 
Inventories - supplies (net of provision) 
Non-current assets
Inventories - ore stockpiles
Property, plant & equipment
Mine properties
Deferred exploration
Right of use assets
Current liabilities
Lease liabilities
Non-current liabilities
Lease liabilities
Rehabilitation provision
Gain on remeasurement (pre-tax) 
Deferred tax liability
Gain on remeasurement (post-tax)

14  Sale of business

(a) Kundana Assets

$M
17.3
75.6
(3.1)

101.8
98.7
1,552.7
72.0
1.2

(0.6)

(0.3)
4.0
1,919.3
(575.8)
1,343.5

Sale of business

Sale consideration
Cash
Issue of shares
Cash receivable
Contingent consideration
Carrying amount of net liabilities disposed of

Trade and other receivables
Inventories
Property, plant and equipment
Exploration and evaluation assets
Trade and other payables
Provision for rehabilitation

15  Assets classified as held for sale

(a)  Description

Prior Year assets classified as held for sale

$M

14.5
2.9
15.0
5.0
18.7
56.1

Fair Value
$M
0.4
0.1
0.7
2.2
(0.2)
(21.9)
(18.7)

On 22 July 2021, the Group announced that it had entered a binding agreement to sell the Kundana Assets to
Evolution Mining Ltd. The associated assets and liabilities were consequently presents as held for sale in the year
ended June 21 financial statements.

The sale was completed on 18 August 2021.

148

Sale Consideration
Cash
Carrying amount of net assets disposed of

Cash and cash equivalents
Trade and other receivables
Inventories
Property, plant and equipment
Exploration and evaluation assets
Mine Properties
Trade and other payables
Provisions - other
Provision for rehabilitation

(b) Paulsens and Western Tanami

$M
401.9
(160.0)
241.9

Fair value
$M

2.0
4.0
13.0
39.0
44.0
110.0
(12.0)
(34.0)
(6.0)
160.0

On 13 April 2022, the Company announced it had entered into a binding agreement to sell the Paulsens Gold
Operations and Western Tanami Gold Project to Black Cat Syndicate (“BCS”).

The transaction completed on 15 June 2022.

During Q4 of FY21, the Company began marketing the sale of it's Kundana Operations, its 51% interest in each of the
East Kundana Production Joint Venture and the East Kundana Exploration Joint Venture, its 75% interest in the West
Kundana Farmin Joint Venture, and the Carbine / Carnage gold project ('Kundana Assets"). As at 30 June 2021 the
assets were available for immediate sale and the sale was considered highly probable within a 12 month period. The
associated assets and liabilities were consequently presented as held for sale.

Subsequently, on 22 July 2021 the Group announced that it has entered into a binding Share and Asset Sale
Agreement with Evolution Mining Ltd (ASX: EVN) for the Kundana Assets for a purchase price of $402 million cash.

149

The transaction completed on 18 August 2021. Refer to note 14 for further details.

The disposal group contributed $7.5 million (2021: $281.8 million) of revenue and $11.5 million of losses (2021: $39.9
million profit after tax) during FY22. Gold sales for the year relating to the disposal group were 3,170 oz (2021:
122,495oz).

(b) Assets and liabilities of disposal group classified as held for sale

The following assets and liabilities were reclassified as held for sale in relation to the sale of the Kundana Assets as at
30 June 2021:

Assets classified as held for sale
Cash and cash equivalents
Trade and other receivables
Inventories
Property, plant and equipment
Exploration and evaluation assets
Mine properties

Total assets of disposal group held for sale

30 June
2022
$M

3.2
5.9
16.1
30.0
28.1
121.0
204.3

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Assets classified as held for sale

(b) Assets and liabilities of disposal group classified as held for sale (continued)

Liabilities directly associated with assets classified as held for sale

Trade and other payables
Provisions
Borrowings

Total liabilities of disposal group held for sale

Net assets held for sale
Net assets held for sale

16  Interests in other entities

(a)  Material subsidiaries

(14.0)
(33.3)
(18.0)
(65.3)

139.0

The Group’s principal subsidiaries at 30 June 2022 are set out below. Unless otherwise stated, they have share capital 
consisting solely of ordinary shares that are held directly by the Group, and the proportion of ownership interests held 
equals the voting rights held by the Group. The country of incorporation or registration is also their principal place of 
business.

Name of entity

Northern Star Mining Services Pty Ltd
Northern Star (Kanowna) Pty Ltd
Kundana Gold Pty Ltd
Gilt-Edged Mining Pty Ltd
EKJV Management Pty Ltd
Kanowna Mines Pty Ltd
GKL Properties Pty Ltd
Northern Star (Tanami) Pty Ltd
Northern Star (Western Tanami) Pty Ltd
Northern Star (South Kalgoorlie) Pty Ltd
Northern Star (HBJ) Pty Ltd

150

Northern Star (Hampton Gold Mining Areas) Limited 
Northern Star (Holdings) Pty Ltd

Northern Star (Alaska) Incorporated

Northern Star (Alaska) LLC

Northern Star (Pogo) LLC

Northern Star (Pogo Two) LLC

Stone Boy Inc.
Northern Star (KLV) Pty Ltd
Kalgoorlie Consolidated Gold Mines Pty Ltd 
Northern Star (Bronzewing) Pty Ltd
Northern Star (Yandal Consolidated) Pty Ltd 
Northern Star (Echo Mining) Pty Ltd
Northern Star (MKO) Pty Ltd
Northern Star (Saracen Kalgoorlie) Pty Ltd 
Northern Star (Carosue Dam) Pty Ltd
Northern Star (Thunderbox) Pty Ltd
Northern Star (Saracen) Pty Ltd
Northern Star (Saracen Goldfields) Pty Ltd 
Northern Star (Bundarra) Pty Ltd
Northern Star (SR Mining) Pty Ltd
Northern Star (Sinclair) Pty Ltd
Northern Star (Talisman) Pty Ltd

Country of
incorporation

Ownership interest held by
the Group
2022
%

2021
%

Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
England &
Wales
Australia
United States of
America
United States of
America
United States of
America
United States of
America
United States of
America
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia

100.0
100.0
-
-
-
-
-
100.0
100.0
100.0
100.0

100.0
100.0

100.0

100.0

100.0

100.0

100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0

100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0

100.0
100.0

100.0

100.0

100.0

100.0

100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0

Interests in other entities

(a) Material subsidiaries (continued)

Name of entity

Northern Star (GMK) Pty Ltd
Northern Star (Power) Pty Ltd
Goldfields Power Pty Ltd
CTP JV Pty Ltd
Northern Star (Holdings 2) Pty Ltd
Northern Star (NPK) Pty Ltd
1335088 B.C. Ltd

Country of
incorporation

Ownership interest held by
the Group
2022
%

2021
%

Australia
Australia
Australia
Australia
Australia
Australia
Canada

100.0
100.0
50.0
50.0
100.0
100.0
100.0

-
-
-
-
-
-
-

For information regarding entities party to a deed of cross guarantee refer to note 24.

(b) Joint arrangements

FMG JV
East Kundana Production JV
Kanowna West JV
Kalbara JV
West Kundana JV
Zebina JV
Acra JV
Robertson JV
Cheroona JV
Sorrento JV
Jundee JV
Phantom Well JV
Nexus JV
AngloGold JV
Central Tanami JV

Principal Activities

Exploration
Exploration & Production
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration
Exploration

Ownership interest held
2021
%
67.7
51.0
92.4
71.4
75.5
80.0
75.0
40.0
30.0
70.0
70.0
87.0
10.0
30.0
40.0

2022
%
68.3
-
97.7
71.6
-
80.0
75.0
40.0
30.0
70.0
70.0
87.0
10.0
30.0
50.0

151

The joint arrangements listed above are classified as joint operations and are not separate legal entities. They are
contractual arrangements between participants for the sharing of costs and outputs and do not themselves
generate revenue and profit. The joint operations are of the type where initially one party contributes tenements
with the other party earning a specified percentage by funding exploration activities; thereafter the parties often
share exploration and development costs and output in proportion to their ownership of joint venture assets. The joint
operations are accounted for in accordance with the Group's accounting policy set out in note 25.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Further details

This section of the notes includes other information that must be disclosed to comply with the accounting standards 
and other pronouncements, but that is not immediately related to individual line items in the consolidated financial 
statements.

Related party transactions

(b)  Key management personnel compensation (continued)

17  Contingent liabilities

(a)  Contingent liabilities

The Group had no contingent liabilities at 30 June 2022.

18  Commitments

(a)  Capital commitments

Significant capital expenditure contracted for at the end of the reporting year but not recognised as liabilities is as 
follows:

Property, plant and equipment

30 June
2022
$M

30 June
2021
$M

178.5

266.5

30 June 2022 capital commitments includes $86.6 million (2021: $153.6 million) in relation to mining fleet updates
across the group.

(b) Gold delivery commitments

Australian dollar gold delivery commitments as at 30 June 2022 were as follows:

152

Within one year
Later than one year but not later than five years

There were no US dollar gold delivery commitments as at 30 June 2022.

19  Events occurring after the reporting period

Subsequent to the period ended 30 June 2022 the Company announced:

Gold for
physical
delivery
(Ounces)
439,000
699,999

Weighted
average
contracted
sales price
(A$/oz)
2,411
2,640

Value of
committed
sales
(A$M)
1,058.2
1,847.7

•

•

a final fully franked dividend of 11.5 cents per share to Shareholders on the record date of 7 September 2022,
payable on 29 September 2022

the Board has unanimously approved an on-market share buy-back for up to A$300 million to be completed
over the next 12 months. The buy-back is subject to prevailing share price and market conditions and will be
executed at the Company’s discretion. The buy-back aligns with the Company's disciplined capital allocation
priorities, which include returning cash to shareholders, investing in organic profitable growth and maintaining a
strong balance sheet. The share buyback will not affect the company's dividend policy to pay out between
20% and 30% of cash earnings.

20  Related party transactions

(a)  Subsidiaries

Interests in subsidiaries are set out in note 16(a).

(b)  Key management personnel compensation

30 June
2022
$000

6,388.9
443.6
219.2
4,347.4
11,399.1

30 June
2021
$000

6,911.2
116.9
242.4
7,114.3
14,384.8

Short-term employee benefits
Employee entitlements
Post-employment benefits
Share-based payments

(c)  Transactions with other related parties

(i)  Purchases from entities controlled by key management personnel 

Nil.

21  Share-based payments

(a)  Employee Share Plan

Under the Employee Share Plan, eligible employees may be granted up to $1,000 of fully paid ordinary shares in the
Company annually for no cash consideration. The number of shares issued to participants in the scheme is the offer
amount divided by the weighted average price at which the Company’s shares are traded on the ASX during the
week up to and including the date of grant. The fair value of shares issued during the year was $7.96 (2021: $9.90)
per share.

2022

2021

Number of shares issued under the plan to participating employees on 24 June
2022 (2021: 17 June)

230,676

244,000

153

(b) Performance Share Plan

No performance shares were issued in the year ended 30 June 2022 (2021: Nil).

Total performance shares on issue at 30 June 2022 is Nil (2021: 1,091,001), with a corresponding total non-recourse
loan value of $Nil (2021: $801,295).

(c) Performance Rights, NED Share Rights and Restricted Shares

Performance rights

A performance right is a conditional right which, upon the satisfaction or waiver of the relevant vesting conditions,
and, if required by the Company the exercise of that right, entitles its holder to receive one share.

During the year, the Company issued 3,878,634 long term incentive (LTI) rights and 726,225 short term incentive (STI)
rights to senior management, including key management personnel. The rights were issued under the FY20 share
plan as approved at the Company's annual general meeting on 18 November 2021. During the year, 270,029 FY2022
LTI rights and 23,338 FY2022 STI rights were forfeited. The number of performance rights outstanding as at 30 June
2022 in relation to the FY2022 grant is 4,311,492.

During the prior year, the Company issued 1,155,477 LTI rights (733,779 remain on issue at 30 June 2022) and 489,671
STI rights (nil on issue at 30 June 2022) to senior management, including key management personnel. The rights were
issued under the FY20 share plan as refreshed at the Company's annual general meeting on 25 November 2020.
Since grant date, 421,698 FY2021 LTI rights and 14,801 FY2021 STI rights were forfeited, while 286,053 FY2021 STI rights
vested and 188,817 FY2021 STI rights lapsed.

NED Share Rights

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Share-based payments

Share-based payments

(c) Performance Rights, NED Share Rights and Restricted Shares

(c) Performance Rights, NED Share Rights and Restricted Shares

A NED share right is a conditional right to a fully paid ordinary share, where vesting is measured on 30 June in each
financial year of issue, based on the length of time the NED was on the Board, with pro-rata reduction where the
Director ceases to be a director before the end of the relevant financial year.

During the year, the Company issued 14,328 NED share rights to Non-executive Directors. The NED share rights were
issued under the FY20 NED share plan as approved at the Company's annual general meeting on 14 November
2019. The number of NED share rights outstanding as at 30 June 2022 in relation to the FY2022 grant is 14,328.

During the prior year, the Company issued 18,560 NED share rights to Non-executive Directors. The rights were issued
under the FY20 NED share plan as approved at the Company's annual general meeting on 14 November 2019.
During the prior year, 1,403 NED share rights were forfeited. The remaining 17,517 NED share rights relating to the FY
2021 grant have vested.

For each of the above grants, the weighted average assessed fair value at grant date is as follows:

LTI Performance Rights
STI Performance Rights
NED Share Rights

Weighted average fair value at
grant date

FY2022 grant
$6.80
$9.54
$9.28

FY2021 grant
$11.15
$14.26
$14.74

The fair value of LTI performance rights at grant date is independently determined using a Monte Carlo simulation
model (market based vesting conditions) and a Black Scholes Model (non market vesting conditions) that takes into
account the term of the performance rights, the impact of dilution (where material), the share price at grant date
and expected volatility of the underlying share, the expected dividend yield, the risk-free rate for the term of the
performance right and the correlations and volatilities of the peer group companies.

The model inputs for LTI performance rights granted during the current and prior year included:

FY22 LTI-1 Rights
(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date
(f) Expected volatility of the company's shares
(g) Expected volatility of the index
(h) Expected dividend yield
(i) Risk-free interest rate
FY22 LTI-2 Rights
(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date
(f) Expected volatility of the shares
(g) Expected volatility of the index
(h) Expected dividend yield
(i) Risk free interest rate

FY21 LTI Rights - Grant 1
(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date
(f) Expected volatility of the company's shares
(g) Expected volatility of the index
(h) Expected dividend yield
(i) Risk-free interest rate

KPI (1), (3)
Nil
18/11/2021
01/07/2021
30/06/2025
$10.49
50%
n/a
1.3%
0.97%
KPI (1), (3)
Nil
18/11/2021
01/07/2021
30/06/2024
$10.49
50%
n/a
1.3%
0.97%

Tranche A, C
Nil
25/11/2020
1/07/2020
30/06/2023
$12.52
50%
n/a
1.30%
0.13%

KPI (2)
Nil
18/11/2021
01/07/2021
30/06/2025
$10.49
50%
35%
1.3%
0.97%
KPI (2)
Nil
18/11/2021
01/07/2021
30/06/2024
$10.49
50%
35%
1.3%
0.97%

Tranche B
Nil
25/11/2020
1/07/2020
30/06/2023
$12.52
50%
35%
1.30%
0.13%

KPI (4), (6)
Nil
13/10/2021
01/07/2021
30/06/2025
$9.37
50%
n/a
1.3%
0.48%
KPI (4), (6)
Nil
13/10/2021
01/07/2021
30/06/2024
$9.37
50%
n/a
1.3%
0.48%

Tranche D, F
Nil
30/10/2020
1/07/2020
30/06/2023
$14.85
50%
n/a
1.30%
0.13%

KPI (5)
Nil
13/10/2021
01/07/2021
30/06/2025
$9.37
50%
35%
1.3%
0.48%
KPI (5)
Nil
13/10/2021
01/07/2021
30/06/2024
$9.37
50%
35%
1.3%
0.48%

Tranche E
Nil
30/10/2020
1/07/2020
30/06/2023
$14.85
50%
35%
1.30%
0.13%

154

FY21 LTI Rights - Grant 2
(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date
(f) Expected volatility of the company's shares
(g) Expected volatility of the index
(h) Expected dividend yield
(i) Risk-free interest rate

Tranche A, C
Nil
2/02/2021
12/02/2021
30/06/2023
$13.06
50%
n/a
1.30%
0.11%

Tranche B
Nil
2/02/2021
12/02/2021
30/06/2023
$13.06
50%
35%
1.30%
0.11%

Tranche D, F
Nil
12/02/2021
12/02/2021
30/06/2023
$12.06
50%
n/a
1.30%
0.11%

Tranche E
Nil
12/02/2021
12/02/2021
30/06/2023
$12.06
50%
35%
1.30%
0.11%

The fair value of STI performance rights, NED share rights and Restricted Shares at grant date is determined by
reference to the share price on grant date.

The valuation inputs for STI performance rights, NED share rights and Restricted Shares granted during the current
and prior year included:

(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date

(a) Exercise price
(b) Grant date
(c) Commencement of performance period
(d) Expiry date
(e) Share price at grant date

FY22 STI Rights

Tranche A
Nil
18/11/2021
01/07/2021
30/06/22
$10.49

Tranche B
Nil
13/10/2021
01/07/2021
30/06/22
$9.37

FY21 STI Rights

Tranche A
Nil
25/11/2020
1/07/2020
30/06/2021
$12.52

Tranche B
Nil
30/10/2020
1/07/2020
30/06/2021
$14.85

FY22 NED Share
Rights
Nil
30/07/2021
01/07/2021
30/06/2022
$10.47

FY21 NED Share
Rights
Nil
13/07/2020
1/07/2020
30/06/2021
$14.74

The expected volatility is based on the historic volatility over a period comparable to the remaining life of the 
performance rights.

Total share based payments expense for the year ended 30 June 2022 was $11.5 million (2021: $13.0 million), which 
included $1.8 million (2021: $2.4 million) in relation to the issue of shares under the employee share plan.

22  Remuneration of auditors

During the year the following fees were paid or payable for services provided by the auditor of the parent entity, 
Northern Star Resources Limited, its related practices and non-related audit firms:

(a) Deloitte Touche Tohmatsu

Audit and review of financial reports
Group
Subsidiaries & joint arrangements
Total remuneration for audit and other assurance services

Other statutory assurance services

2022
$000

801.5
-
801.5

13.0

2021
$000

748.3
23.6
771.9

57.8

155

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Remuneration of auditors

Other services
Consulting services
Total services provided by Deloitte Touche Tohmatsu

(a) Other auditors and their related network firms

Audit and review of financial statements

Total auditor's remuneration

79.0
893.5

5.0

898.5

829.7

5.0

834.7

It is the Group's policy to employ Deloitte Touche Tohmatsu on assignments additional to their statutory audit duties 
where Deloitte Touche Tohmatsu expertise and experience with the Group are important. These assignments are 
principally tax advice and due diligence reporting on acquisitions, or where Deloitte Touche Tohmatsu is awarded 
assignments on a competitive basis. It is the Group's policy to seek competitive tenders for all major consulting 
projects.

23  Earnings per share

Basic earnings per share is calculated by dividing:
• the profit attributable to owners of the Company
• by the weighted average numbers of ordinary shares outstanding during the financial year, excluding treasury
shares.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into
account:
• the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares,
and
• the weighted average number of additional ordinary shares that would have been outstanding assuming the
conversion of all dilutive potential ordinary shares.

(a) Basic earnings per share

156

30 June
2022
Cents

30 June
2021
Cents

Basic earnings per share attributable to the ordinary equity holders of the company

37.0

114.7

(b) Diluted earnings per share

30 June
2022
Cents

30 June
2021
Cents

Diluted earnings per share attributable to the ordinary equity holders of the
company

36.8

114.3

(c) Reconciliation of earnings used in calculating earnings per share

Basic earnings per share

Profit attributable to the ordinary equity holders of the Company

Diluted earnings per share

Profit attributable to the ordinary equity holders of the Company

30 June
2022
$M

429.8

429.8

30 June
2021
$M

1,032.5

1,032.5

Earnings per share

(d) Weighted average number of shares used as the denominator

2022
Number

2021
Number

Weighted average number of ordinary shares used as the denominator in 
calculating basic earnings per share

1,162,290,284

900,489,284

Adjustments for calculation of diluted earnings per share:

Rights

Weighted average number of ordinary and potential ordinary shares used as the 
denominator in calculating diluted earnings per share

6,162,312

3,094,790

1,168,452,596

903,584,074

24  Deed of cross guarantee

The Australian incorporated subsidiaries detailed in note 16 are each a party to a Deed of Cross Guarantee dated
14 May 2014, as varied (Deed), and have the benefit of ASIC relief from the requirements to prepare and lodge with
ASIC audited financial reports in accordance with Part 2M.3 of the Corporations Act, pursuant to ASIC Corporations
(Wholly-owned Companies) Instrument 2016/785 dated 17 December 2016 (Instrument).

Under the Deed, each entity in the Group guarantees to each creditor payment in full of any debt in the event of
winding up of any of the entities under certain provisions of the Corporations Act. In the event of a winding up of an
entity under other provisions of the Corporations Act, the other entities in the Group will only be liable to make up
any shortfall of funds if after six months any creditor has not been paid in full. The effect of the covenants given by
the entities under the Deed is to make the Company Group akin to a single legal entity from a financial perspective.

Closed Group:

•
•
•
•
•
•
•
•
•
•
•
•
•

Northern Star Resources Limited;
Northern Star (Kanowna) Pty Limited;
Northern Star (HBJ) Pty Ltd;
Northern Star (Holdings) Pty Ltd;
Northern Star (South Kalgoorlie) Pty Ltd;
Northern Star Mining Services Pty Limited;
Northern Star (KLV) Pty Limited;
Northern Star (Saracen) Pty Ltd;
Northern Star (Saracen Kalgoorlie) Pty Ltd;
Northern Star (Carosue Dam) Pty Ltd; and
Northern Star (Thunderbox) Pty Ltd;
Kalgoorlie Consolidated Gold Mines Pty Ltd
Northern Star (Saracen Goldfields) Pty Ltd;

Extended Closed Group:

• GKL Properties Pty Limited;
•
•
•
•
•
•
•
•
•
•
•
•
•
•

Kanowna Mines Pty Limited;
Northern Star (Tanami) Pty Ltd;
Northern Star (Bronzewing) Pty Ltd;
Northern Star (Yandal Consolidated) Pty Ltd;
Northern Star (Echo Mining) Pty Ltd;
Northern Star (MKO) Pty Ltd;
Northern Star (Bundarra) Pty Ltd;
Northern Star (SR Mining) Pty Ltd;
Northern Star (Sinclair) Pty Ltd;
Northern Star (Talisman) Pty Ltd; and
Northern Star (GMK) Pty Ltd
Northern Star (Power) Pty Ltd
Northern Star (NPK) Pty Ltd
Northern Star (Holdings 2) Pty Ltd

157

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Deed of cross guarantee

25  Summary of significant accounting policies

The above companies represent the ‘closed group’ and the 'extended closed group' for the purposes of instrument
2016/785, which represent the entities who are parties to the deed of cross guarantee and which are controlled by
Northern Star Resources Limited.

With the exception of the amounts relating to Pogo's operations as disclosed at note 2, the consolidated statement
of profit or loss and other comprehensive income and statement of financial position for the closed group is
materially consistent with those of the consolidated entity.

This note provides a list of the significant accounting policies adopted in the preparation of these consolidated 
consolidated financial statements to the extent they have not already been disclosed in the other notes above. 
These policies have been consistently applied to all the years presented, unless otherwise stated. The consolidated 
financial statements are for the Group consisting of Northern Star Resources Limited and its subsidiaries.

(a)  Basis of preparation

These general purpose consolidated financial statements have been prepared in accordance with Australian 
Accounting Standards and Interpretations issued by the Australian Accounting Standards Board and the 
Corporations Act 2001. Northern Star Resources Limited is a for-profit entity for the purpose of preparing the 
consolidated financial statements.

(i)  Compliance with IFRS

Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company 
and the Group complies with international financial reporting standards (IFRS).

(ii)  Historical cost convention

The consolidated financial statements have been prepared on a historical cost basis, except for the following:

•

financial assets at fair value through other comprehensive income, financial assets and liabilities (including
derivative instruments); and

(iii) New and amended standards adopted by the group

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the
Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

With the exception of AASB 2018-6 Amendments to Australian Accounting Standards - Definition of a Business, any
new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early
adopted. Refer to note for details of changes to accounting policies in the current financial year.

Any significant impact of the accounting policies of the Group from the adoption of these Accounting Standards
and Interpretations are disclosed below.

158

(iv) Accounting Standards issued but not yet effective

The following changes in Accounting Standards have been issued but are not yet effective:

159

AASB 116 Property, Plant and Equipment. A change to the treatment of proceeds which are received from selling
gold recovered from a mine before that mine is considered capable of operating in the manner intended by
management (i.e. pre-commercial production). Under the current guidelines, in respect of pre commercial
production, revenue and the associated cost of sale is excluded from profit or loss (earnings) and are included in
capital (balance sheet) and offset against the costs of developing the mine.

The changes referred to above must be adopted by the Group from 1 July 2022, including the required restatement
of comparatives for mines that were deemed in pre commercial production phase before 1 July 2021 (being the
start of the earliest comparative period).

The changes will require sales proceeds, along with their cost of sale, to be recognised in profit or loss (earnings). The
cost of sale must be determined with respect to the accounting rules for measurement of inventory. This will require
the Company to allocate some of the costs during the pre-commercial production phase to operating activities
(producing saleable gold), whereas under the current guidelines all such costs have been treated as capital. As
required by Accounting Standards, depreciation of mine properties will continue to only commence when an asset
is placed into commercial production. Consequently, cost of sales expensed on sale of gold during a
pre-commercial production phase will not include depreciation charges.

The required changes outlined above are expected to increase revenues and bring forward the recognition of costs
to the income statement (which may increase or decrease profit and loss depending on whether the revenues
generated are greater than the costs of sale). Over the life of a mining project the net impact to profit and loss will
be nil, however the proportional allocation of expenses between mining, processing and other costs and
depreciation will alter due to the change in treatment outlined above.

In the FY22 period, pre commercial production areas contributed $70.9 million of revenue, and $38.9 million of cost
of sales, which has been offset against the mine development asset in the current year.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Summary of significant accounting policies

(b) Principles of consolidation

(i)

Subsidiaries

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an
entity where the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has
the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date
that control ceases.

Intercompany transactions, balances and unrealised gains and losses on transactions between Group companies
are eliminated.

The consolidated consolidated financial statements incorporate the assets and liabilities of all subsidiaries of
Northern Star Resources Limited ('Company' or 'parent entity') as at 30 June 2022 and the results of all subsidiaries for
the year then ended. Northern Star Resources Limited and its subsidiaries together are referred to in this financial
report as the Group or the consolidated entity.

(ii)

Joint arrangements

Under AASB 11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint
ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal
structure of the joint arrangement. Northern Star Resources Limited has only joint operations. A joint operation is a
joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and
obligations for the liabilities, relating to the arrangement. Joint control is the contractually agreed sharing of control
of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the
parties sharing control.

Joint operations
Northern Star Resources Limited Limited recognises its direct right to the assets, liabilities, revenues and expenses of
joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. These have
been incorporated in the financial statements under the appropriate headings. Details of the joint operation are set
out in note 15(b).

(iii) Changes in ownership interests

160

The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with
equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts
of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference
between the amount of the adjustment to non-controlling interests and any consideration paid or received is
recognised in a separate reserve within equity attributable to owners of Northern Star Resources Limited.

When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint
control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in
carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes of
subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any
amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the
Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in
other comprehensive income are reclassified to profit or loss.

(c) Foreign currency translation

(i)

Functional and presentation currency

Items included in the consolidated financial statements of each of the Group's entities are measured using the
currency of the primary economic environment in which the entity operates ('the functional currency'). The
consolidated consolidated financial statements are presented in Australian dollar ($), which is Northern Star
Resources Limited's functional and presentation currency.

(d) Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity
instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises
the

•

•

•

fair values of the assets transferred

liabilities incurred to the former owners of the acquired business

equity interests issued by the Group

Summary of significant accounting policies

(d) Business combinations (continued)

•

•

fair value of any asset or liability resulting from a contingent consideration arrangement, and

fair value of any pre-existing equity interest in the subsidiary.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with
limited exceptions, measured initially at their fair values at the acquisition date. The Group recognises any
non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the
non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Acquisition-related costs are expensed as incurred.

The excess of the:

•

•

•

consideration transferred,

amount of any non-controlling interest in the acquired entity, and

acquisition-date fair value of any previous equity interest in the acquired entity

over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the
fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss
as a bargain purchase.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to
their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate,
being the rate at which a similar borrowing could be obtained from an independent financier under comparable
terms and conditions.

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability
are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously
held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from
such remeasurement are recognised in profit or loss.

The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over the
fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value
of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the
difference is recognised directly in profit or loss as a bargain purchase.

(e) Impairment of assets

At each reporting date, the Group reviews the carrying amounts of its tangible and other intangible assets to
determine whether there is any indication that those assets might be impaired. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any) which is
the amount by which the assets carrying value exceeds its recoverable amount. Where the asset does not generate
cash in-flows that are independent from other assets, the Group estimates the recoverable amount of the
cash-generating unit (CGU) to which the asset belongs.

The recoverable amount is the higher of fair value less costs to sell (FVLCS) and value in use. In assessing value in use,
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset for which the estimates of
future cash flows have not been adjusted.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount
of the asset (or CGU) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss
immediately.

Where an impairment loss subsequently reverses for assets other than goodwill, the carrying amount of the asset (or
CGU) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased
carrying amount does not exceed the carrying amount that would have been determined had no impairment loss
been recognised for the asset (or CGU) in prior years. A reversal of an impairment loss is recognised in profit or loss
immediately.

161

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Summary of significant accounting policies

(e) Impairment of assets (continued)

Estimates of quantities of recoverable minerals, production levels, operating costs and capital requirements are
sourced from out planning process, including the LOM plans, five-year plans, one-year budgets and CGU-specific
studies.

The determination of FVLCS for each CGU are considered to be Level 3 fair value measurements, as they are
derived from valuation techniques that include inputs that are not based on observable market data. The Group
considers the inputs and the valuation approach to be consistent with the approach taken by market participants.

(f) Non-current assets (or disposal groups) held for sale and discontinued operations

Non-current assets (or disposal groups) are classified as held for sale if their carrying amount will be recovered
principally through a sale transaction rather than through continuing use and a sale is considered highly probable.
They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as
deferred tax assets, assets arising from employee benefits, financial assets and investment property that are carried
at fair value and contractual rights under insurance contracts, which are specifically exempt from this requirement.

An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value
less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or
disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not
previously recognised by the date of the sale of the non-current asset (or disposal group) is recognised at the date
of derecognition.

Non-current assets (including those that are part of a disposal group) are not depreciated or amortised while they
are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified
as held for sale continue to be recognised.

Non-current assets classified as held for sale and the assets of a disposal group classified as held for sale are
presented separately from the other assets in the balance sheet. The liabilities of a disposal group classified as held
for sale are presented separately from other liabilities in the balance sheet.

162

A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and
that represents a separate major line of business or geographical area of operations, is part of a single co-ordinated
plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to
resale. The results of discontinued operations are presented separately in the statement of profit or loss. The assets
classified as held for sale as at 30 June 2021, as disclosed at note 15, do not represent a separate major line of
business or geographical area of operations and therefore are not deemed to be a discontinued operation.

(g) Investments and other financial assets

(i) Classification

The Group classifies its financial assets in the following measurement categories:

•

•

those to be measured subsequently at fair value (either through OCI or through profit or loss), and

those to be measured at amortised cost.

The classification depends on the entity’s business model for managing the financial assets and the contractual
terms of the cash flows.

For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in
equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable
election at the time of initial recognition to account for the equity investment at fair value through other
comprehensive income (FVOCI).

The Group reclassifies debt investments when and only when its business model for managing those assets changes.

(ii) Measurement

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at
fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the
financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Financial assets with embedded derivatives are considered in their entirety when determining whether their cash
flows are solely payment of principal and interest.

Summary of significant accounting policies

(g) Investments and other financial assets (continued)

(ii) Measurement (continued)

Debt instruments

Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and
the cash flow characteristics of the asset. There are three measurement categories into which the Group classifies its
debt instruments:

•

•

•

Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent
solely payments of principal and interest are measured at amortised cost. Interest income from these financial
assets is included in finance income using the effective interest rate method. Any gain or loss arising on
derecognition is recognised directly in profit or loss and presented in other gains/(losses) together with foreign
exchange gains and losses. Impairment losses are presented as separate line item in the consolidated
statement of profit or loss.

FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the
assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in
the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest
income and foreign exchange gains and losses which are recognised in profit or loss. When the financial asset is
derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss
and recognised in other gains/(losses). Interest income from these financial assets is included in finance income
using the effective interest rate method. Foreign exchange gains and losses are presented in other
gains/(losses) and impairment expenses are presented as separate line item in the consolidated statement of
profit or loss.

FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a
debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within
other gains/(losses) in the year in which it arises.

Equity instruments

The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected
to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair
value gains and losses to profit or loss following the derecognition of the investment. Dividends from such
investments continue to be recognised in profit or loss as other income when the Group’s right to receive payments
is established.

163

Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the consolidated
statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments
measured at FVOCI are not reported separately from other changes in fair value.

(iii)

Impairment

From 1 July 2021, the Group assesses on a forward looking basis the expected credit losses associated with its debt
instruments carried at amortised cost and FVOCI. The Group applies the simplified approach permitted by AASB 9
Financial Instruments, which requires expected lifetime losses to be recognised from initial recognition of the
receivables.

(h) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not
recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or
as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST
recoverable from, or payable to, the taxation authority is included with other receivables or payables in the
Statement of Financial Position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing
activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows.

(i) Rounding of amounts

The Company is of a kind referred to ASIC Legislative Instrument 2016/191, relating to the 'rounding off' of amounts in
the financial statements. Amounts in the financial statements have been rounded off in accordance with the
instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022FINANCIAL rePOrT  

FINANCIAL rePOrT    

Parent entity financial information

(e) Determining the parent entity financial information (continued)

(ii)

Tax consolidation legislation (continued)

The entities have also entered into a tax funding agreement under which the wholly-owned entities fully
compensate Northern Star Resources Limited for any current tax payable assumed and are compensated by
Northern Star Resources Limited for any current tax receivable and deferred tax assets relating to unused tax losses
or unused tax credits that are transferred to Northern Star Resources Limited under the tax consolidation legislation.
The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’
consolidated financial statements.

The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice
from the head entity, which is issued as soon as practicable after the end of each financial year. The head entity
may also require payment of interim funding amounts to assist with its obligations to pay tax instalments.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as current
amounts receivable from or payable to other entities in the Group.

Any difference between the amounts assumed and amounts receivable or payable under the tax funding
agreement are recognised as a contribution to (or distribution from) wholly-owned tax consolidated entities.

165

26  Parent entity financial information

(a)  Summary financial information

The individual consolidated financial statements for the parent entity, Northern Star Resources Limited, show the 
following aggregate amounts:

Balance sheet
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Shareholders' equity
Issued capital
Reserves

Financial assets at fair value through OCI
Cash flow hedges
Share-based payments
Share of other comprehensive income of associates and joint ventures
accounted for using the equity method

Retained earnings
Profit for the year

30 June
2022
$M

632.5
7,459.6
8,092.1
(282.5)
(927.8)
(1,210.3)

30 June
2021
$M

445.6
7,121.2
7,566.8
(206.4)
(1,081.6)
(1,288.0)

6,435.0

6,436.1

13.0
(0.3)
15.2

-
418.9
462.2

11.2
0.4
15.6

0.1
(184.5)
(144.2)

Total comprehensive income

462.2

(172.1)

(b) Guarantees entered into by the parent entity

164

Refer to note 24 for details of guarantees entered into by the parent entity in relation to the debts of its subsidiaries.

(c) Contingent liabilities of the parent entity

Refer to note 17 for details of contingent liabilities relating to the parent entity as at 30 June 2022 or 30 June 2021.

(d) Contractual commitments for the acquisition of property, plant or equipment

Refer to note 18 for commitments of the Group for the acquisition of property, plant and equipment as at 30 June
2022 or 30 June 2021.

(e) Determining the parent entity financial information

The financial information for the parent entity, Northern Star Resources Limited, has been prepared on the same
basis as the consolidated consolidated financial statements, except as set out below.

(i)

Investments in subsidiaries, associates and joint venture entities

Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the consolidated
financial statements of Northern Star Resources Limited.

(ii)

Tax consolidation legislation

Northern Star Resources Limited and its wholly-owned Australian controlled entities have implemented the tax
consolidation legislation.

The head entity, Northern Star Resources Limited, and the controlled entities in the tax consolidated Group account
for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax
consolidated Group continues to be a stand-alone taxpayer in its own right.

In addition to its own current and deferred tax amounts, Northern Star Resources Limited also recognises the current
tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed
from controlled entities in the tax consolidated Group.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022DIreCTOrS’ DeCLArATION  

Directors’ Declaration

166

DIRECTORS’ DECLARATION

In the Directors' opinion:

(a) 

(b) 

(c) 

(d) 

 There are reasonable grounds to believe that the Company will be able to pay its debts as and 
when they become due and payable;

 The financial statements and notes for the year ended 30 June 2022 set out on pages 106 to
165 (FY22 Financial Report) comply with the Corporations Act 2001 (Cth), the Corporations 
Regulations 2001, Australian Accounting Standards and international financial reporting 
standards, and other mandatory professional reporting requirements;

 The FY22 Financial Report gives a true and fair view of the consolidated entity's financial 
position as at 30 June 2022 and of its performance for the year ended on that date; and

 At the date of this declaration, there are reasonable grounds to believe that the members 
of the extended closed group identified in Note 24 will be able to meet any obligations 
or liabilities to which they are, or may become, subject by the virtue of the deed of cross 
guarantee described in Note 24.

Note 25 confirms that the financial statements also comply with International Financial Reporting 
Standards as issued by the International Accounting Standards Board.

The Directors have been given the declarations by the Managing Director & Chief Executive Officer 
and the Chief Financial Officer required by section 295A of the Corporations Act 2001 (Cth).

This declaration is made in accordance with a resolution of Directors.

MICHAEL CHANEY AO
Chairman
Northern Star Resources Limited

28 August 2022

ABN: 43 092 832 892
Registered Office: Level 1, 388 Hay Street, Subiaco 6008, Western Australia
PO Box 2008, Subiaco 6904, Western Australia
Tel: +61 8 6188 2100 Fax: +61 8 6188 2111 Email: info@nsrltd.com Web: www.nsrltd.com

Sunset over the Mt Charlotte 
Underground Operation, 
Cassidy Shaft Headframe at 
KCGM, Kalgoorlie Production 
Centre, Western Australia  

167

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022INDePeNDeNT AUDITOr'S rePOrT  

INDePeNDeNT AUDITOr'S rePOrT    

Independent Auditor's report to the members

168

169

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022INDePeNDeNT AUDITOr'S rePOrT  

INDePeNDeNT AUDITOr'S rePOrT    

Independent Auditor's report to the members (continued)

170

171

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022INDePeNDeNT AUDITOr'S rePOrT  

Independent Auditor's report to the members (continued)

Visible gold found at Jundee, 
Yandal Production Centre, 
Western Australia

172

173

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Corporate  
Information 

COrPOrATe INFOrMATION  

COrPOrATe INFOrMATION    

HSBC Custody Nominees (Australia) Limited 

7,664,224

Shareholder Information

Table 24  Top 20 holders of ordinary shares at 25 August 2022

#

Name

1

2

3

4

5

6

7

HSBC Custody Nominees (Australia) Limited 

J P Morgan Nominees Australia Pty Limited 

Citicorp Nominees Pty Limited 

BNP Paribas Noms Pty Ltd 

National Nominees Limited 

Citicorp Nominees Pty Limited 

BNP Paribas Nominees Pty Ltd 

8 Wroxby Pty Limited 

9

10

11

12

13

14

15

16

17

18

176

BNP Paribas Nominees Pty Ltd acf Clearstream 

HSBC Custody Nominees (Australia) Limited - A/C 2 

BNP Paribas Nominees Pty Ltd 

Pacific Custodians Pty Limited 

National Nominees Limited 

Pacific Custodians Pty Limited 

Netwealth Investments Limited 

BNP Paribas Nominees Pty Ltd Hub24 Custodial Serv Ltd 

UBS Nominees Pty Ltd 

19 Mutual Trust Pty Ltd 

20 Mr Hendricus Petrus Indrisie 

Total Top 20 holders

Balance of register

Total register

Table 25  Distribution of ordinary shares at 25 August 2022

Shares

% Issued 
capital

479,917,699

41.19

197,644,127

16.96

109,181,049

41,306,457

35,111,829

17,865,307

13,633,368

10,843,278

5,316,032

3,288,119

3,213,838

2,490,642

2,306,062

2,262,314

2,214,102

1,899,415

1,606,522

1,517,594

1,400,000

9.37

3.55

3.01

1.53

1.17

0.93

0.66

0.46

0.28

0.28

0.21

0.20

0.19

0.19

0.16

0.14

0.13

0.12

940,681,978

80.74

224,444,244

19.26

1,165,126,222

100.00

Shares

% Shares

Holders

% Holders

Holding

1-1,000

1,001-5,000

5,001-10,000

10,001-100,000

11,820,236

45,769,241

28,912,638

76,023,530

100,001 and over

1,002,600,577

Total

1,165,126,222

1.01

3.93

2.48

6.52

86.05

100.00

28,336

18,999

3,960

3,195

236

54,726

51.78

34.72

7.24

5.84

0.43

100.00

There were no holders of less than a marketable parcel of $500 based at closing market price at 25 August 2022.

Table 26   Substantial holders at 5 August 2022 (latest available)

#

1

2

Name

BlackRock Inc

VanEck Inc

Table 27  Restricted securities at 25 August 2022

Class

Shares 1

Shares 2

Shares3

Shares 4

Shares 5

Number

40,170

140,668

229,078

171,452

35,000

Table 28  Unquoted equity securities at 25 August 2022

Class

Unvested Performance Rights 
issued under the FY20 Share Plan 
(NSTAA)

Number6

4,356,950

Voting rights 

Share

% Issued 
capital

139,490,313

77,675,122

11.97

6.75

Date escrow period ends

26 June 2023

18 June 2024

24 June 2025

30 June 2023

5 July 2023

Holders

138

177

The voting rights attaching to each class of equity 
securities are set out below:

Performance Rights:  
No voting rights.

Ordinary shares:7  
On a show of hands every member present at a 
meeting in person or by proxy shall have one vote 
and upon a poll each share shall have one vote.

NED Share Rights:  
No voting rights.

On-market buy-back

The Board approved an on-market share buy-back 
of up to $300 million to be completed over the 
12 month period from 15 September 2022.  
See Note 19 to the financial statements for  
further details. 

1.  Shares issued under the Employee Share Plan Rules No.3 (approved in June 2017) on 26 June 2020.
2.  Shares issued under the Employee Share Plan Rules No.3 (approved in June 2017) on 18 June 2021.
3.  Shares issued under the Employee Share Plan Rules No.3 (approved in June 2017) on 24 June 2022.
4.  Shares issued to Saracen employees as part of the merger on 12 February 2021 subject to holding lock.
5.  Share issued under the FY20 Retention Share Plan on 12 July 2021.
6.  Number of unissued ordinary shares under the Performance Rights. No person holds 20% or more of these securities.
7.  Zero percent of the Company’s issued share capital is composed of non-voting shares.

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022COrPOrATe INFOrMATION  

COrPOrATe INFOrMATION    

178

Glossary

ASX
Australian Securities Exchange Ltd

ASX Corporate Governance 
Principles and recommendations
Principles and Recommendations 
(4th edition) of the ASX Corporate 
Governance Council on the 
corporate governance practices to 
be adopted by ASX listed entities 
and which are designed to promote 
investor confidence and to assist 
listed entities to meet shareholder 
expectations

Au
The chemical symbol for gold

Auditor
The auditor of the Company duly 
appointed under the Corporations 
Act 2001 (Cth)

Australian Accounting Standards
Australian Accounting Standards 
are developed, issued and 
maintained by the Australian 
Accounting Standards Board, an 
Australian Government agency 
under the Australian Securities  
and Investments Commission  
Act 2001 (Cth)

B or bn
Billion

Board
Board of Directors

C$
Canadian dollars

Cash earnings
Underlying EBITDA less net 
interest, tax and sustaining capital

CeO
Chief Executive Officer

Company
Northern Star Resources Limited 
ABN 43 092 832 892

contractors
individuals who are employed 
by other companies, or, other 
companies, who provide services to 
the Group to support its operations

Corporations Act
Corporations Act 2001 (Cth)

Core Values
Northern Star’s Core Values of 
Safety, Teamwork, Accountability, 
Respect and Results

Director
A director of the Company duly 
appointed under the Corporations 
Act

eAP
Employee assistance providers(s)

employees
Total number of employees of 
the Group including permanent, 
fixed term and part-time. Does not 
include contractors

ePS
Earnings per Share

eSG
Environmental, Social & 
Governance

eSr
Environment & Social 
Responsibility

eSS
Environmental, Social & Safety

FY20
Financial year ended  
30 June 2020

FY21
Financial year ended  
30 June 2021

FY22
Financial year ended  
30 June 2022

FY23
Financial year ending  
30 June 2023

GhG 
Greenhouse gases

gpt
Grams per tonne

Group
Northern Star Resources Limited 
and all of its wholly owned 
subsidiaries as at 30 June 2022

Incident
means the partial or whole damage 
or destruction of an area of cultural 
or heritage significance without 

Traditional Owner consent and/
or required legal or regulatory 
approvals

Indicated Mineral resource
As defined in the JORC Code

Inferred Mineral resource
As defined in the JORC Code

International Financial reporting 
Standards (IFrS) 
A single set of accounting 
standards, developed and 
maintained by the IASB with the 
intention of those standards being 
capable of being applied on a 
globally consistent basis

JOrC Code
Australasian Code for Reporting 
of Exploration Results, Minerals 
Resources and Ore Reserves 2012 
Edition, prepared by the Joint 
Ore Reserves Committee of The 
Australasian Institute of Mining and 
Metallurgy, Australian Institute of 
Geoscientists and Minerals Council 
of Australia

K or k
Thousand

KCGM
KCGM means Kalgoorlie 
Consolidated Gold Mines Pty 
Ltd, a wholly owned subsidiary 
of the Company, which operates 
the Super Pit and Mt Charlotte 
underground operations in 
Kalgoorlie, Western Australia

Key Management  
Personnel or KMP 
Defined in the Australian 
Accounting Standards as those 
persons having authority and 
responsibility for planning, 
directing and controlling the 
activities of the entity, directly or 
indirectly, including any director 
(whether executive or otherwise) of 
that entity

koz

Thousand ounces

Kundana Assets 
Refers to the Kundana Operations, 
a 51% interest in each of the East 

Kundana Production Joint Venture 
and the East Kundana Exploration 
Joint Venture, a 75% interest in 
the West Kundana Farmin Joint 
Venture, and the Carbine/ Carnage 
gold project, that Northern Star 
sold to Evolution Mining Ltd ABN 
74 084 669 036 which completed 
on 18 August 2021

LTIFr
Lost Time Injury Frequency Rate; 
calculated based on the number 
of reportable lost time injuries 
occurring in a workplace per 1 
million hours worked

M or m
Million

MD
Managing Director

Measured Mineral resource
As defined in the JORC Code

merger
The merger of Saracen Mineral 
Holdings Limited ABN 52 009 215 
347 and all of its wholly owned 
subsidiaries with Northern Star by 
way of Scheme of Arrangement 
implemented on 12 February 2021

Mineral resource or resource
As defined in the JORC Code

Net Zero
Net Zero refers to achieving a 
balance between the amount of 
operational Scope 1 and Scope 
2 GHG Emissions produced and 
those removed. 

Net Zero Ambition
Our Net Zero Ambition is our 
ambition to achieve Net Zero by 
2050, as expressed in our Climate 
Change Policy available on our 
website.

NPAT
Net profit after tax

Northern Star
Northern Star Resources Limited 
ABN 43 092 832 892

NSMS
Northern Star Mining Services Pty 
Ltd, a wholly owned subsidiary 
of the Company, dedicated to 

underground mining operations

NST
Northern Star Resources Limited 
ABN 43 092 832 892

Officer
An officer of the Company defined 
under the Corporations Act

Ore reserve or reserve
As defined in the JORC Code

Performance rights
Performance Rights are rights 
to receive Shares in the future if 
certain performance hurdles are 
met

Scope 3 emissions
Indirect greenhouse gas emissions 
other than Scope 2 emissions 
that are generated in the wider 
economy. They occur as a 
consequence of the activities 
of a facility, but from sources 
not owned or controlled by that 
facility's business

Share
Fully paid ordinary share in 
Northern Star Resources Limited

shareholder
A shareholder of Northern Star 
Resources Limited

Probable Ore reserve
As defined in the JORC Code

SKO
South Kalgoorlie Operations 

Proved Ore reserve
As defined in the JORC Code

Quarter or Q
Financial year quarter, commencing 
either 1 July, 1 October, I January 
or 1 April

restricted Share
A Share subject to Share trading 
restrictions

SAr
Saracen Mineral Holdings Limited 
ABN 52 009 215 347

SASB
Sustainability Accounting 
Standards Board

Saracen
Saracen Mineral Holdings Limited 
ABN 52 009 215 347 and all of 
its wholly owned subsidiaries, 
as acquired by Northern Star by 
way of Scheme of Arrangement 
implemented on 12 February 2021

Scope 1 emissions
Emissions released to the 
atmosphere as a direct result of an 
activity, or series of activities at a 
facility level

Scope 2 emissions
Emissions released to the 
atmosphere from the indirect 
consumption of an energy 
commodity

stakeholders
An individual, group or organisation 
that is impacted by the Company, 
or has an impact on the Company. 
Examples of stakeholders are 
investors, employees, suppliers and 
local communities

STArr 
Our Core Values of Safety, 
Teamwork, Accountability, Respect 
and Results

Suppliers
External companies engaged by 
Northern Star to supply goods to 
the operations

TCFD
Task Force on Climate-related 
Financial Disclosures

TrIFr
Total Reportable Injury Frequency 
Rate; calculated according to 
the number of reportable work - 
related injuries or illness for each 
one million hours worked

Underlying eBITDA
Net profit after tax, before interest, 
tax depreciation and amoritisation 
adjusted for specific items

$
Australian dollars, unless the 
context says otherwise. All A$ to 
$US currency conversions used in 
this Annual Report are at $0.70

179

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022Julius Drake-Brockman, Open 
Pit Manager at Carosue Dam, 
Kalgoorlie Production Centre, 
Western Australia 

COrPOrATe INFOrMATION  

Corporate Information

Northern Star Resources Limited
ABN: 43 092 832 892

Directors (as at 30 June 2022)

Michael Chaney AO 
Stuart Tonkin 
John Fitzgerald 
Mary Hackett* 
Nick Cernotta 
Sally Langer 
John Richards 
Sharon Warburton 

Chairman
Managing Director & CEO
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director

*Retired from Board on 22 August 2022

Company Secretary

Hilary Macdonald 

Chief Legal Officer & Company Secretary

registered Office & Principal Place of Business

180

Level 1, 388 Hay Street Subiaco WA 6008 Australia
Telephone: +61 8 6188 2100
Facsimile: +61 8 6188 2111
Website: www.nsrltd.com
Email: info@nsrltd.com

Share registry

Link Market Services Limited
Level 12, QV1 Building, 250 St Georges Terrace Perth WA 6000 Australia
Telephone: +61 1300 554 474
Website: www.linkmarketservices.com.au

Auditors

Deloitte Touche Tohmatsu
Brookfield Place, Tower 2, 123 St Georges Terrace Perth WA 6000 Australia

registration & Listing

Incorporated in Western Australia on 12 May 2000  
Quoted on the Official List of the Australian Securities Exchange (ASX: NST)

Securities exchange

ASX Limited
Level 40, Central Park, 152-158 St Georges Terrace Perth WA 6000 Australia

ASX Code

NST

NORTHERN STAR RESOURCES LIMITED ANNUAL REPORT 2022nsrltd.com