Quarterlytics / Novacyt Group

Novacyt Group

ncyt · LSE
Claim this profile
Ticker ncyt
Exchange LSE
Sector
Industry
Employees 51-200
← All annual reports
FY2019 Annual Report · Novacyt Group
Sign in to download
Loading PDF…
Annual Report and Accounts
For the year ended December 2019

Contents   3

Contents

01   Business Overview 

Who are we? 
Our strategy 
Our market 
Highlights  
Group	figures	

02  Strategic Report 

Chairman’s statement 
Chief	Executive	Officer’s	review	
Post-period: Development of new coronavirus (COVID-19) test 
Our divisions 
Financial review 

03  Governance 

The Board of Directors 
Executive Team 
Directors’ report 
An introduction from the Chairman 
QCA Principles 
Nomination Committee report 
Directors’ Remuneration Report 
Audit Committee Report 
Principal Risks and Risk Management 

04   Financial Statements 

04

05
06
07
08 
12

14

14
16
20
22 
24

28

28
33
34
38
39 
49
50
56
60

68

 Statement of Directors’ responsibilities in respect of the annual  
report	and	financial	statements	
Statutory	auditor’s	report	on	the	consolidated	financial	statements	 70

68 

05   Accounts and Notes 

Consolidated income statement 
 Consolidated statement of comprehensive income 
Statement	of	financial	position	
Statement of changes in equity 
Statement	of	cash	flows	
Notes to the annual accounts 

06   Company Information 

72

73
73
74
75
76
77

128

 
 
 
 
	
 
	
 
 
 
 
 
 
 
 
 
 
 
 
 
	
 
 
	
 
	
 
4   Novacyt Annual Report and Accounts

Business Overview 5

01

Business Overview

Novacyt is a rapidly growing, 
international diagnostics group, 
generating revenues from the sale 
of diagnostic and pathogen testing 
kits based on molecular and protein 
testing technologies and sold into 
human clinical, life science, food 
and industrial markets.

Who are we? 

Novacyt is focused on developing, 
manufacturing and commercialising 
niche clinical diagnostic products to 
serve the infectious disease market 
representing the largest segment  
of the clinical diagnostics market.

Novacyt has a broad product range which is accredited  
and registered in over 100 countries and has two main 
product technology platforms which underpin its product 
portfolio and niche market focus. The two technology 
platforms are molecular-based products (the fastest growing 
technology sector) and protein-based diagnostic products 
(the largest and most established technology sector).

The Company’s customers and end-users include 
universities, hospitals, clinics and testing laboratories  
(both with healthcare and industrial focus). In markets such 
as the UK, the Company sells to end-users through its 
direct sales workforce, whilst in the majority of markets they 
are reached through an extensive overseas distributor and 
OEM partner network.

6   Novacyt Annual Report and Accounts

Business Overview   7

Our strategy

The business is focused on three strategic pillars of growth:

1. Organic Growth

2. Innovative R&D

3. Acquisition

Our market

Academic	research	is	the	first	step	in	the	life	sciences	
continuum	where	significant	new	research	is	taking	place	to	
understand the genetic nature of disease. Novacyt, through 
its innovative molecular product range, generates revenues 
from supporting academic researchers with its ability to 
quickly	develop	and	supply	specific	DNA	and	RNA	kits	for	
research use. This market requires products developed 
as Research Use Only (RUO) and does not require the 
extensive clinical validation necessary for clinical markets. 
This is a large and important market for Novacyt and 
currently underpins the core growth of the molecular product 
range,	notwithstanding	the	effect	of	COVID-19	on	sales	
experienced	in	the	first	half	of	2020.

The Company’s largest target market is clinical diagnostics 
where its tests are developed and validated to the standards 
required for human clinical use. Where appropriate, we 
also look to utilise the same technologies and products for 
application in veterinary diagnostics. A critical component 
of improved clinical care in food and veterinary diagnostics 
is the accurate diagnosis not only of the disease, but the 
genetic diagnosis underlying the disease state. 

The regulatory accreditations required for these 
products provide high barriers to entry and include the 
CE-Mark for many European and international markets, 
the CFDA for China and the FDA for the US market. 
Examples of the segments Novacyt’s products are used 
in	include	syphilis,	MRSA,	C-Diff	and,	most	recently,	
coronavirus (COVID-19).

Another key market for some of Novacyt’s products is 
food testing, which is an increasingly stringent market 
as food safety becomes more important. Novacyt has 
some market-leading products used in food testing 
such as Listeria, Salmonella, Campylobacter, E-coli and 
other bacterial and fungal pathogens.

We	have	identified	specific	growth	opportunities	in	the	
large, fast-growing but fragmented diagnostics market, 
particularly for the molecular products of Primerdesign, 
whilst also seeking to strengthen demand for the 
established protein products of Lab21.

Molecular diagnostics market

Protein diagnostics market

The Company estimate that Primerdesign’s core target 
molecular markets for RUO, IVD clinical and food pathogen 
testing are worth approximately €14.7bn per annum, with 
an estimated growth of over 4.3% per annum. The RUO 
market, alone, is estimated to be worth €1.3bn with the 
clinical market estimated at over €6.0bn.

Lab21 operates in an estimated €11.7bn total addressable 
market	with	a	specific	focus	in	microbiology,	serology	and	
haematology diagnostic markets.

Novacyt	competes	in	these	established	markets	by	offering	
good quality, high performing reagent products with long 
recognisable brands.

Primerdesign’s core target 
molecular markets for 
RUO, IVD clinical and food 
pathogen testing are worth 
approximately

€14.7bn

€11.7bn

Estimated total addressable 
market Lab21 operates in with 
a	specific	focus	in	microbiology,	
serology and haematology 
diagnostic markets

01 Business Overview8   Novacyt Annual Report and Accounts

Business Overview   9

Highlights

COVID-19

The rapid execution of our emergency product 
process in response to the outbreak in Wuhan meant 
Primerdesign	was	able	to	release	one	of	the	world’s	first	
qPCR	detection	assays,	and	be	the	first	for	causing	the	
specific	SARS-CoV2	the	SARS-Cov2	virus	responsible	
for causing COVID-19. The subsequent CE approval 
made	it	the	first	product	in	the	world	(outside	of	China)	
to	be	fit	for	clinical	use	in	the	diagnosis	of	disease.

Launch of multiple Infectious  
Disease parameters in Microgen 
Bioproducts with PathFlow™

As	part	of	Novacyt’s	ongoing	efforts	to	develop	
cost-effective	and	accurate	diagnostic	products	
that will deliver the fastest and most reliable results 
possible, Microgen Bioproducts expanded its range 
of	PathFlow™	lateral	flow	assays	with	the	launch	of	
six additional infectious disease parameters including 
Clostridium	difficile,	Helicobacter	pylori	and	a	rapid	
alternative	for	Influenza	testing.

New molecular respiratory panel 
ready for the US market

The introduction of a Primerdesign-developed respiratory 
panel for use in the US represents one of our biggest B2B 
business transactions to date, and highlights the capacity of 
our	scientific	and	production	teams	in	offering	fit-for-purpose	
solutions to any qPCR market demand.

Next Gen QPCR Instrument Q32

The q32 was the evolution in Primerdesign’s instrumentation 
offering	to	users	of	real-time	amplification	technology.	
Boasting higher throughput and potentially shorter run times, 
it	offers	a	powerful	solution	to	new	users	and	customers	
wishing to upgrade capacity from the original q16.

Immunexpress partnership

Our longstanding relationship with Immunexpress has 
led to our Primerdesign business providing research 
and development activities for seven separate projects. 
These	projects	have	delivered	significant	benefits	to	the	
development	of	Immunexpress	product	offerings.

01 Business Overview10   Novacyt Annual Report and Accounts

Business Overview   11

Strong
Primerdesign
gross
margin

Year ended with 

110

employees

Working towards 
being an 
Employer of 
Choice 2020

Group gross 
margin 
increased to 

64% 

in 2019 from 
63% in 2018

Positively adjusted
EBITDA position 2018** 

*Includes NOVAprep®    **Excludes NOVAprep®

€579 (4%)

2019** 
€197 (2%)

2017** 
€902 (7%)

2016* 
€-2,295 (-21%)

2015* 
€-2,928 (-33%)

In 2019, core 
reagent sales 
across the group 
grew by 3% 
year-on-year, with 
PrimerDesign 
delivering 8% 
growth in reagent 
revenues

Novacyt recently 
developed a new test in 
response to the novel 
coronavirus (COVID-19) 
threat emerging from 
China. The test was 
launched in late January 
2020 to become one of the 
world’s first molecular tests 
for the SARS-CoV-2 virus. 
Sales, orders and 
commitments to purchase 
the test since the initial 
launch have significantly 
exceeded expectations and 
will be transformational for 
the Group in 2020.

01 Business Overview12   Novacyt Annual Report and Accounts

Business Overview   13

01 Business Overview

Group figures*

Number of customers 
served in 2019

1,006 

(UK = 331,  
International = 675)

Lab21 Healthcare 
sales revenues of 

€3.5m

Primerdesign  
sales revenues of 

Microgen Bioproducts 
sales revenues of 

€6.3m 
€2.9m Number of countries 

sold into during 2019 

130

Clinical Labs 
sales revenues of 

€0.4m

**

*NOVAprep® business unit eliminated from the operating results for continuing operations, under the provisions of IFRS 5.

**Figure up until Clinical Labs sale point in July 2019

Largest sales region 
outside the UK 

Largest sales region 
outside the UK 

Largest sales region 
outside the UK

Asia	Pacific

Europe

Europe

Biggest growth 
region in 2019

Biggest growth 
region in 2019 

Biggest growth 
region in 2019

USA

UK & Ireland

Middle East & Africa

Top 5 export 
markets in 2019

Top 5 export 
markets in 2019 

Top 5 export 
markets in 2019

•  Indonesia 

•  Nigeria 

•  Bangladesh

•  Malaysia

•  Iraq

•  Italy

•  Japan

•  United States

•  France

•  United States 

•  South Africa 

•  France

•  Spain

•  Turkey

•  United Arab Emirates

Biggest selling 
product lines in 2019

Biggest selling 
product lines in 2019

Biggest selling 
product lines in 2019

•  Omega Immutrep 

•  Microgen Listeria ID kits 

•  oasig lyophilised qPCR 

•  Blood Grouping Antisera

•  Microgen Legionella  

•  Febrile Antigens

•  Omega Avitex 

•  Latex Serology

CE kits

•  Path-Check Hygiene 

Listeria Media 

•  Path-Check Hygiene 

Swabs

•  Double	Diffusion	Plates

MasterMix

•  genesig® q16 real-time 

PCR machine 

•  genesig® easy DNA/
RNA extraction kit

•  genesig® real-time PCR 

screening kits

•  genesig® q32 real-time 

PCR machine

 
14   Novacyt Annual Report and Accounts

Strategic Report 15

02

Strategic Report

Chairman’s statement 

I am writing this report in 
unprecedented times for almost 
everybody worldwide and when 
the majority of the population, 
other than those described 
as “key workers”, have been 
on lockdown and at home 
for almost three months and 
only now are certain sectors 
beginning to re-open.

During the 2019 period under review, the continuing 
operations, which include the business units of Primerdesign, 
Microgen Bioproducts and Lab21 Healthcare (incorporating 
the infectious disease assets which we acquired from Omega 
Diagnostics in June 2018), produced revenues of €13.1m. 
This was a reduction of 5% (6% CER) on a consolidated 
basis relative to 2018, principally driven by a lack of working 
capital investment. During November 2019, a major 
restructure of the balance sheet was completed to provide 
much needed working capital. In view of the subsequent 
events	during	H1	2020,	this	refinancing	has	become	
largely	insignificant	as	the	level	of	cash	in	the	business	now	
materially exceeds the entire capital restructure. As of June 
2020 all senior debt was repaid and the Group now has 
significant	cash	reserves	which	are	expected	to	continue	to	
grow. We look forward growing the business from a materially 
stronger	financial	position	during	2020.

During	the	first	half	of	2019,	we	announced	the	appointment	
of SP Angel Corporate Finance LLP as our new Nominated 
Adviser and Broker. We intend to strive to continue to 
increase our engagement with our investors as we position 
ourselves for continued growth. The Board constantly 
reviews the capital allocation of the Company. Novacyt has 
historically been loss making and therefore has not paid a 
dividend, or indeed been in a position to do so commercially 
from	a	cashflow	perspective	or	legally	from	a	retained	
reserves perspective. We are therefore not proposing to pay 
a	dividend	for	the	financial	year	ended	2019.	In	the	future,	
our dividend policy will form part of a wider review of capital 
allocation, which will be formulated in conjunction with the 
requirements for continued investment in the business for 
future business growth to maximise shareholder value as 
well	as	the	prevailing	financial	conditions	in	the	markets	in	
which the business operates. 

The Company is listed on two stock exchanges: Euronext 
Growth Paris and AIM London. As such, the Board 
remains committed to maintaining the highest standards of 
transparency, ethics and corporate governance, whilst also 
providing leadership, controls and strategic oversight to 
ensure that we deliver value to all our stakeholders. There 
were no changes to the Board during the year.

Novacyt remains committed to its core strengths of in-vitro 
diagnostics product development, commercialisation and 
contract manufacturing as we focus on driving value from 
our	profitable	Primerdesign	and	Lab21	businesses	and	the	
Board will be evaluating longer term strategies to maximise 
the	opportunity	and	financial	transformation	that	is	taking	
place in the business through COVID-19. 

Finally, I would like to take this opportunity of thanking you, 
the shareholders, for your continued support, and also to 
thank the Board, the Executive management team and all 
of	our	staff	for	their	commitment	and	contribution	to	the	
business and, in particular, to the role that Novacyt is playing 
in testing during this global pandemic.

Thank you.

James Wakefield 
Chairman 
Novacyt S.A.

Due to the nature of our business 
and	our	highly	experienced	staff,	we	
managed to develop a reliable test 
for COVID-19 very quickly, which has 
received worldwide recognition and 
approval in many countries.

As a result, we have all had to rise to the challenge of  
a	very	different	business	with	different	daily	demands,	 
resulting	in	a	significant	increase	in	production	capacity	 
to meet weekly demand levels which are greater than we 
would normally see in a year. 

I therefore want to start my report by publicly thanking  
every member of our team for their contribution and for 
going “above and beyond” what is normally expected.  
I also want to thank their families for making this possible. 
Every	situation	is	different	and	I	know	that,	at	times,	this	 
can	be	difficult	and	result	in	significant	sacrifices	being	made.	

Following the restructuring of the Group in 2019, we are  
now	focused	on	the	Group’s	profitable	reagent	development	
and manufacturing business units, which we consider to be 
the key long-term value drivers of the business.

During 2019, we were pleased to announce the sale of the 
two non-core businesses, NOVAprep® and Lab21 Clinical 
Lab,	which	had	been	identified	for	disposal	following	the	
extensive strategic review undertaken during the latter part 
of 2018. 

Despite working capital constraints, which impacted most 
of 2019, growth was achieved in key parts of the business. 
Following	the	refinancing	at	the	end	of	the	year,	we	started	
2020 in a strong position. Since then, the business has 
re-positioned its focus to be at the heart of supporting the 
global pandemic with its COVID-19 test. Our rapid response 
to this latest COVID-19 virus outbreak is a testament to 
the Group’s core competency of in-vitro diagnostic design, 
development, manufacturing and commercialisation, 
and being able to act quickly. I am extremely proud of 
the Novacyt team who have been able to deliver this 
new COVID-19 test in such a short period of time for our 
customers who need fast and reliable diagnostic solutions 
in these troubling times. Further details are contained in the 
Chief	Executive	Officer’s	review	on	pages	16	to	21.

16   Novacyt Annual Report and Accounts

Strategic Report   17

€2.2m	cash	for	the	Group	during	the	next	five	years	through	
a combination of purchase consideration, royalties and the 
operational	cash	inflow	generated	in	the	second	half	of	2019.	

Organic Growth

The Group’s core reagent products are based on molecular 
and protein diagnostic technologies and an extensive 
product catalogue generates sales from clinical testing, 
food testing and animal testing diagnostics. The Group will 
continue to invest in commercial infrastructure for its clinical 
and food sales channels. 

As previously announced, trading was impacted from the 
second quarter of 2019 onwards due to working capital 
constraints. However, following the announcement of a new 
term loan and cancellation of the convertible bond facility in 
November 2019, we started to invest funds in the recovery 
of our supply chain but, due to long manufacturing lead 
times,	it	was	challenging	to	achieve	any	significant	recovery	
in the last few weeks of 2019. 

sales due to lack of stock. This strong international 
performance	was	largely	offset	by	weaker	sales	in	the	
smaller UK direct market (down 13%) following the short-
term impact of restructuring the commercial team in the 
second quarter of 2019. 

Microgen Bioproducts sales, part of the Lab21 business, 
were also robust despite the continued stock shortages,  
as demonstrated by UK and Ireland direct sales increasing 
by 13% and Middle East sales increasing by 8% on the  
prior year. 

The	Company	started	2020	with	an	order	book	significantly	
higher	than	at	the	same	time	last	year.	Lab21	had	confirmed	
orders of over €1.5m at the end of the year. Of these orders, 
€1m could not be delivered due to working capital and 
supply chain issues. The Group expects to fully restore 
manufacturing output and stock levels to normal during 
2020 to meet this demand. 

Acquisitive Growth

In 2019, core reagent sales across the Group grew by 
3% year-on-year, with Primerdesign delivering 8% growth 
in reagent revenues from €5.6m (£5.0m) in 2018 to 
€6.1m (£5.4m) in 2019. Primerdesign also achieved 12% 
international revenue growth from €4.1m (£3.6m) in 2018 to 
€4.7m (£4.1m) in 2019, despite restricted q16 instrument 

With the Company’s primary focus on operations during 
the current COVID-19 pandemic, Novacyt has no current 
plans for further acquisitions but will continue to monitor and 
assess	opportunities	that	have	the	potential	to	benefit	the	
Group, including access to new direct sales channels and 
the integration of key supply lines.

Chief Executive Officer’s review

As	we	publish	our	FY2019	financial	results,	Novacyt	 
finds	itself	at	the	centre	of	a	global	COVID-19	pandemic.	 
The Company is experiencing unprecedented sales demand 
for	its	COVID-19	test	and,	only	six	months	into	the	financial	
year,	finds	itself	significantly	ahead	of	its	full	year	2020	
financial	plan.	

It is the Directors’ opinion that 
demand for the COVID-19 test and 
the	Company’s	significant	increase	 
in	financial	performance	is	expected	
to continue throughout 2020. 

Looking back at 2019, the Group completed a strategic 
review of the business, which started towards the end 
of 2018 to explore ways to maximise the future value of 
certain non-core assets within the Group, through which 
the decision was made to dispose of the NOVAprep® and 
Lab21 Clinical Lab (“Clinical Lab”) businesses. 

The Clinical Lab, a small part of Novacyt’s Lab21 business 
based in Cambridge, UK, was deemed to be non-core and 
not integral to the Company’s in-vitro diagnostic products 
focus. We were, therefore, pleased to announce in July 
2019 the successful sale of the Clinical Lab to Cambridge 
Pathology BV for a total consideration of £400,000 in staged 
payments, further details of which are contained in the 
Financial Review on page 24.

NOVAprep® was also deemed to be non-core and outside 
the Company’s in-vitro diagnostic reagent products 
expertise. At the end of December 2019, we were delighted 
to announce the sale of NOVAprep® assets to Algimed 
Trade Ltd for a total consideration of €400,000 in staged 
payments,	and	a	20%	royalty	on	sales	in	certain	defined	
territories. Further details of the transaction are contained  
in the Financial Review on page 24.

Completion of the sale of the Clinical Lab and NOVAprep® 
significantly	streamlined	our	operations	and	strengthened	
our	core	financial	position	by	removing	loss	making	
business units and reducing overheads associated with 
those business units. The sale of the Clinical Lab and the 
NOVAprep® assets could eventually generate in excess of 

02 Strategic Report18   Novacyt Annual Report and Accounts

R&D

In May 2019, Primerdesign launched its next generation 
genesig® q32 qPCR molecular testing instrument (“q32”). 
Stated at the time of the AIM IPO, Novacyt utilised some of 
the funds to focus on product development, and the q32 is a 
direct result of this investment. The q32 is a larger genesig® 
real-time qPCR instrument, which provides customers with a 
faster and higher throughput solution for Novacyt’s genesig® 
real-time PCR kits. The q32 complements the smaller, 
portable genesig® q16 instrument (“q16”), which is used in 
laboratories	and	the	field,	and	provides	customers	with	an	
alternative instrument when faced with multiple terrain and 
off-site	testing	challenges.	

The q32 provides test results within 60 minutes using 
genesig® kits, making it one of the fastest qPCR instruments 
on the market due to its rapid heating and cooling capabilities 
and unique lid design. Like the q16, the q32 is robust and, 
therefore, highly reliable. It allows the analysis of up to 32 
patient	samples	in	tube	or	strip	format,	using	fluorescence	
detection technologies. The q32 software also allows users 
to experience a quick and easy operation for all genesig® kit 
applications with a straightforward setup process. 

During the year, Primerdesign also completed the design 
and development of the molecular respiratory panel based 
on a 384 well plate format for use by its North American 
business partner in their CLIA approved diagnostic testing 
laboratory network. Primerdesign designed the multiplex 
test to identify 37 respiratory pathogens, which makes it 
one of the most comprehensive respiratory panels available 
in the market today. In addition to identifying a large number 
of respiratory disease pathogens, the new diagnostic 
product	was	designed	with	proprietary	freeze-drying	
technology to stabilise the product to optimise its ease of 
use and performance. 

Primerdesign	will	supply	this	product	under	a	five-year	
manufacturing agreement as its partner launches the new 
respiratory panel in the US market through its own clinical 
testing laboratories to provide a Laboratory Developed 
Diagnostic Test (“LDT”) result for its customers. 

The global respiratory disease testing market was valued in 
2016 at US$5.0 billion1 and is forecast to grow at a rate of 
3.3% per annum. The US market accounts for more than 
30% of the global respiratory testing market. 

This	development	marked	a	significant	step	forward	in	the	
Group’s B2B strategy by providing our North American 
business partner with the opportunity to serve the 
significant	demand	for	the	US	seasonal	respiratory	testing	
market, which typically runs from September to April. It 
also demonstrated the capability of Novacyt’s R&D team 
as we broaden our product portfolio and build the skills to 
develop more complex products. The rapid development 
of this new multiplex molecular diagnostic panel shows 
the power of our integrated research, development and 
commercialisation team. 

In addition, during the year, Primerdesign expanded its 
assay development contract with Immunexpress, Inc., a 
U.S.-based	molecular	diagnostic	company,	with	the	first	FDA	
cleared host response test for suspected sepsis patients. 
This is to further support the development of rapid diagnostic 
assays for the detection of sepsis. Sepsis is a potentially 
life-threatening complication in which a person’s immune 
system inappropriately responds to an infection by triggering 
a	broader	inflammatory	response,	which	can	cause	damage	
to multiple organs and ultimately lead to death. Left 
undiagnosed or untreated, a patient can die within a matter 
of hours. This contract expansion adds further momentum 
to our B2B segment and provides further validation of the 
expertise	our	clinical	assay	development	service	offers.	

Lastly, in January 2020, Primerdesign signed an exclusive 
commercial agreement with Atothis SARL, part of 
VGS Invest Holding Sarl Group (“VGS Group”), for the 
distribution of molecular diagnostic products in France for 
the growing aquaculture and aquamarine markets. France 
is the second largest aquaculture producer in the EU, with 
shellfish	production	alone	contributing	a	total	of	155,000	
tonnes a year valued at approximately €550 million to the 
French economy. 

The distribution partnership combines the commercial 
strength of the VGS Group, with Primerdesign’s innovative 
molecular genesig® diagnostic tests and the Company’s 
proprietary q16 instrument. Primerdesign’s diagnostic 
products	will	be	used	for	the	early	identification	of	
diseases impacting animal health during food production. 
The agreement has an initial term of three years and 
commits VSG to purchase a minimum of €690,000 of 
Primerdesign products. 

1 Respiratory Disease Testing/diagnostics market, Industry Report, 2025 Grand View Research 

02 Strategic Report20   Novacyt Annual Report and Accounts

Strategic Report   21

Post-period: Development of new coronavirus (COVID-19) test 

Through the Group’s operations 
in China, we were aware of the 
emerging COVID-19 emergency 
in the Wuhan province during 
December 2019. 

In response, in early January 2020, we made the strategic 
decision to develop a test for COVID-19, which we launched 
in	late	January	to	become	one	of	the	world’s	first	molecular	
tests to combat the outbreak. 

About the Primerdesign COVID-19 test 

The COVID-19 test was developed within the Primerdesign 
business, which is dedicated to the principles of molecular 
detection of pathogens and boasts one of the world’s largest 
portfolios of pathogen testing products. Primerdesign’s 
experience and expertise in the development of these 
products	allows	the	team	to	define	a	rapid	response	
process in the event of an outbreak. This process is centred 
around the principle of creating a testing solution for an 
epidemic pathogen as quickly as possible. Primerdesign has 
demonstrated	its	efficiency	in	such	situations,	previously	with	
products for Ebola, MERS and SARS, and has now extended 
that science in developing a leading product for COVID-19. 

Severe acute respiratory syndrome coronavirus 2 (SARS-
CoV-2) is the virus strain that causes coronavirus disease 
2019 (COVID-19). The Primerdesign test is a quantitative 
polymerase chain reaction (qPCR) test designed to detect a 
specific	sequence	of	genes	known	to	exist	only	in	the	SARS-
CoV-2 responsible for the COVID-19 outbreak. If the target 
sequence is present in a patient sample, which is obtained 
from a mouth or throat swab, the result will be positive 
indicating the patient is infected with COVID-19. 

The Primerdesign test can generate a result in less than 
two hours meaning that patient samples can be screened 
quickly. The test is stable at ambient temperatures, which 
eliminates the need for cold chain shipping in tropical 
climates	and	therefore	improves	the	efficiency	of	the	test	and	
reduces transport costs. The test has also been designed 
to run on multiple molecular testing platforms, including 
Primerdesign’s own genesig® q16 and q32 instruments, 
which ensures the test can be used by the largest possible 
number of clinicians.

Surveillance programme – 100% homology with 
published SARS-CoV-2 sequences

For Primerdesign’s test to remain valid for identifying SARS-
CoV-2 infections and aiding the diagnosis of COVID-19, the 
primers and probe within the test must continue to detect all 
SARS-CoV-2 viral genomes, even when the virus mutates.

The Company continues its extensive surveillance 
programme to monitor strain evolution of SARS-CoV-2 
and the latest update continues to demonstrate a 100% 
homology of its COVID-19 test. This means comparing the 
Company’s COVID-19 test to genome sequences from more 
than 33,000 variations of SARS-CoV-2 known to date. The 
Directors believe this extensive surveillance and performance 
homology will continue to allow clinicians to use the test with 
confidence.

Global regulatory recognition 

Novacyt launched its COVID-19 test on 31 January 2020 
as a research use only (RUO) test. Subsequently, Novacyt 
received accreditation from a number of leading global 
regulatory authorities for the clinical use of the test and was 
Europe’s	first	company	to	launch	a	CE-Mark	COVID-19	
test on 17 February 2020, providing immediate approval for 
many European and international markets.

As announced on 12 March 2020, Public Health England 
(PHE) completed a formal evaluation of the Primerdesign 
COVID-19 test. The data generated from this assessment 

was an important endorsement of the quality and 
performance of the test and the report was shared with  
the NHS to support their decisions for general COVID-19 
testing across the UK. 

Further important endorsements of the performance 
and quality of our COVID-19 test, and demonstration 
of Novacyt’s key role in helping to tackle the pandemic, 
include	the	issue	of	an	Emergency	Use	Authorization	(EUA)	
from US Food and Drug Administration (FDA), announced 
on 23 March 2020, and being listed as eligible for World 
Health	Organization	(WHO)	procurement	under	the	WHO	
Emergency Use Listing (EUL) process, announced on 8 April 
2020. Novacyt has also received approval of its COVID-19 
test from the CNR (Centre National de Référence des Virus 
des Infections Respiratoires (dont la grippe) of the Institut 
Pasteur, an internationally renowned centre for biomedical 
research with a goal of improving public health in France. 

To date, our COVID-19 test has been approved in over 
16 countries, as well as being available in markets which 
directly accept CE-Mark accreditation without the need 
for further approval. 

Significant demand and capacity expansion 

As a result of Novacyt’s ability to rapidly develop a test 
for COVID-19, independent endorsements of the high-
quality performance of the test, and the pressures on all 
stakeholders to increase testing capabilities following the 
WHO’s announcement of a pandemic, the Company is 
experiencing unprecedented global demand for its test.  
We have therefore increased our manufacturing capacity 
to meet current and expected demand, and continue to 
evaluate additional capacity options.

In addition to scaling-up our own production at the 
Primerdesign site in Southampton, UK, to date, Novacyt 
has signed six contract manufacturing partnerships. 
Primerdesign expects to achieve the target run-rate of 
manufacturing its COVID-19 test at a rate of ten million  
tests per month from June 2020. 

In order to manage and support the planning, procurement 
and logistics for our capacity increase, Novacyt engaged 
Chartwell Consulting, a specialist in rapid process 
improvement, in early April 2020. Chartwell has a team of 
senior consultants working within Novacyt to assist with 
the management of the scale-up plans to help deliver the 
planned increases in Primerdesign’s production, and supply 
chain capacity.

The Company is also expanding its key raw material supplier 
base for its COVID-19 test. Currently there are a total of 76 
components required for its COVID-19 test and Chartwell is 
helping the Company to identify additional suppliers in order 
to develop a long-term and sustainable supply of its kits at 
this volume.

Collaboration with AstraZeneca, GSK and University  
of Cambridge

On 8 April 2020, as part of the UK government’s announcement 
of	a	new	five	pillar	plan	to	increase	testing	for	COVID-19,	Novacyt	
announced a collaboration with AstraZeneca, GSK and the 
University of Cambridge to take action to support the national 
effort.	A	new	testing	laboratory	has	been	set	up	at	the	university’s	
Anne McLaren laboratory for high throughput screening for 
COVID-19 testing and to explore the use of alternative chemical 
reagents for test kits in order to help overcome current supply 
shortages. As part of the collaboration, Novacyt is ensuring an 
effective	workflow	process	within	the	facility	for	COVID-19	testing,	
as well as providing its COVID-19 test to generate results data. 

Department of Health and Social Care contract  
to support the NHS

On 27 April 2020, Novacyt signed a supply contract with the  
UK Department of Health and Social Care (DHSC) for its 
COVID-19 test. Under the terms of the agreement, Novacyt 
will supply its COVID-19 test to the DHSC for an initial term 
of six months, starting from 4 May 2020. Novacyt has initially 
committed to supply 40,000 tests per day to the NHS, with the 
option to expand the agreement. This partnership with the  
DHSC reinforces Novacyt’s existing support of the UK 
government’s	five	pillar	plan	to	increase	testing	for	COVID-19.

New COVID-19 innovation

In addition to rapidly developing a test for COVID-19, the 
Company is working on further innovations to support 
laboratories during the pandemic. These innovations include:

•  Direct-to-PCR reagent called Exsig™ Direct to remove  

the need for RNA extraction reagents containing 
magneticbeads. This reagent was launched on 18 June 2020 
and	is	expected	to	significantly	improve	laboratory	workflow,	
reduce cycle times, increase throughput and reduce costs  
for COVID-19 testing.

•  High throughput COVID-19 tests were launched on 18th 

June 2020 and are now available in bulk format with each kit 
containing 1,536 tests for use in 384 well plate format instead 
of the smaller 96 well plate format. This product will be very 
helpful for large high-throughput clinical laboratories.

•   Mobile COVID-19 testing is being evaluated using the 

Company’s q16 instrument combined with its ExsigTM Direct 
reagent. Trials in clinical laboratories are expected to complete 
by the end of July 2020 and, subject to validation, this 
combination will initially be used in remote locations, such as 
care homes.

Graham Mullis 
Chief	Executive	Officer 
Novacyt S.A.

02 Strategic Report22   Novacyt Annual Report and Accounts

Strategic Report   23

Our divisions 

Molecular products – Primerdesign

Key metrics

Primerdesign	is	a	profitable	designer,	manufacturer	and	
marketer of molecular ‘real-time’ qPCR testing devices 
and reagents in the areas of infectious diseases based in 
Southampton, UK. With thousands of customers in over 
100 countries around the world, Primerdesign has a growing 
reputation	in	its	field.	Primerdesign	with	its	team	of	dynamic	
molecular experts is dedicated to giving its customers a 
fantastic experience in a highly professional environment.

Since its acquisition by the Company in May 2016, 
Primerdesign has continued to grow and had already 
established	itself	as	a	significant	part	of	the	Group	before	the	
COVID-19 outbreak. With ambitious growth targets set at the 
time of acquisition, its direct sales operations and its business-
to-business (B2B) pipeline continues to build showing great 
strength	in	its	product	offering	and	impressive	growth.

During the year, Primerdesign expanded its assay 
development contract with Immunexpress, Inc., a U.S.-
based	molecular	diagnostic	company	with	the	first	FDA	
cleared host response test for suspected sepsis patients 
to further support the development of rapid diagnostic 
assays for the detection of sepsis. Sepsis is a potentially 
life-threatening complication in which a person’s immune 
system inappropriately responds to an infection by triggering 
a	broader	inflammatory	response,	which	could	cause	
damage to multiple organs and ultimately lead to death. Left 
undiagnosed or untreated, a patient could die within a matter 
of hours. This contract expansion adds further momentum 
to our B2B segment and provides further validation of the 
expertise	our	clinical	assay	development	service	offers.	

During the period, Primerdesign also signed an exclusive 
commercial agreement with Atothis SARL, part of VGS 
Invest Holding Sarl Group (“VGS Group”), for the distribution 
of molecular diagnostic products in France for the growing 
aquaculture and aquamarine markets. France is the second 
largest	aquaculture	producer	in	the	EU,	with	shellfish	production	
alone contributing a total of 155,000 tonnes a year valued at 
approximately €550 million to the French economy. 

The distribution partnership combines the commercial strength 
of the VGS Group, with Primerdesign’s innovative molecular 
genesig® diagnostic tests and the Company’s proprietary q16 
instrument. Primerdesign’s diagnostic products will be used 
for	the	early	identification	of	diseases	impacting	animal	health	

during food production. The agreement has an initial term 
of three years and commits VSG to purchase a minimum of 
€690,000 of Primerdesign products. 

In May 2019, we were pleased to announce that Primerdesign, 
had launched its next generation genesig® q32 qPCR 
molecular testing instrument (“q32”). As stated at the time of 
AIM IPO, Novacyt has utilised some of the funds at that time to 
focus on product development, and the q32 is a direct result of 
this investment. The q32 is a larger genesig® real-time qPCR 
instrument, which provides customers with a faster and higher 
throughput solution for Novacyt’s genesig® real-time PCR kits. 
The q32 complements the smaller, portable genesig® q16 
instrument	(“q16”),	which	is	used	in	laboratories	and	the	field,	
and provides customers with an alternative instrument when 
faced	with	multiple	terrain	and	off-site	testing	challenges.	

The q32 provides test results within 60 minutes using 
genesig® kits, making it one of the fastest qPCR instruments 
on the market due to its rapid heating and cooling capabilities 
and unique lid design. Like the q16, the q32 is robust and, 
therefore, highly reliable. It allows the analysis of up to 32 
patient	samples	in	tube	or	strip	format,	using	fluorescence	
detection technologies. The q32 software also allows users 
to experience a quick and easy operation for all genesig® kit 
applications with a straightforward setup process. 

Novacyt’s extensive catalogue of over 550 genesig® real-
time PCR kits can be run on the q32 instrument, including 
human, food pathogens and food speciation testing. As 
all genesig® kits have an identical running protocol, the 
q16 and q32 instruments are easy to use for customers of 
all experience levels and provide results that can be easily 
compared	across	the	instruments,	and	across	different	sites	
or collaborating groups. 

The q32 instrument list price is approximately €13,500 per unit. 
Since its launch in 2015, Primerdesign has sold over 450 q16 
instruments, which lists at €5,500 per unit, and has generated 
more than €2.0 million in revenues. During 2019, sales of q16 
instruments were lower than 2018 due to lack of stock, but are 
expected	to	increase	significantly	in	2020.

This is another important step as we continue to deliver against 
our growth strategy, which includes product development and 
is a key focus within our molecular business. 

Protein products – Lab21 Products 

Key metrics

Lab21 is a developer, manufacturer and distributor of 
a large range of protein-based infectious disease IVD 
products with both Microgen Bioproducts Ltd and Lab21 
Healthcare Ltd now based in Camberley, UK.

Following the sale of the two non-core businesses in 
2019,	and	as	part	of	the	strategy	to	increase	profitability,	
the company has now closed its manufacturing facility 
in Bridport and transferred production to its Camberley 
site	which	took	place	during	the	first	quarter	of	2020.	In	
addition to the overhead savings that the consolidation 
of	operations	has	delivered,	we	are	confident	that	this	
relocation	will	also	deliver	additional	operating	benefits	
and	profitability	to	the	Group.	

Microgen Bioproducts has over 25 years of experience 
in providing high-quality diagnostic products for clinical 
and food testing laboratories and has a strong reputation 
for exceptional customer service and sales support. Its 
clinical product range supports healthcare providers in 
improving patient health, whilst its comprehensive food 
diagnostic range helps manufacturers ensure consumer 
safety. Microgen exports to more than 80 countries 
through a network of over 100 dedicated distributors 
across the globe.

Lab21 Healthcare is the manufacturer and supplier of the 
well-known Plasmatec and Biotec branded products. 
The company is recognised by its customers as having a 
long	history	of	providing	quality	and	affordable	solutions	
to more than 80 countries worldwide.

Specialising in the production and distribution of 
reagents and test kits for both IVD and blood grouping 
application, I am very proud of its ability to constantly 
improve	production	efficiency	in	order	to	offer	end	users	
the	most	cost-effective	solutions.

2019 was a solid year for the Lab21 Products 
business, maintaining the strong position it had built 
in previous years. 

Novacyt’s solid operating foundation is its strength 
in in-vitro diagnostic product design, development, 
commercialisation and contract manufacturing. 
Following	the	refinancing	in	November	2019	and	

warrant exercises in February 2020, we look forward 
to being able to focus again on building this core 
foundation as we work hard to restore shareholder 
confidence	and	deliver	value	through	a	profitable,	high	
growth diagnostics company.

In addition, we believe our COVID-19 test will have 
a positive and transformative, long-term impact on 
Novacyt as new customers look to purchase our 
broader product range and the Group is able to build 
on	this	interest	due	to	its	much	improved	financial	
position. We are already seeing an increased demand 
for our B2B capabilities as customers look to utilise our 
molecular design and development capabilities and 
expect the Group’s recent international exposure to 
bring new opportunities for the provision of our leading 
development and design services. The year ahead 
promises to be an exceptional one for Novacyt and 
I look forward to building on the Group’s enhanced 
reputation in the years ahead.

Graham Mullis 
Chief	Executive	Officer 
Novacyt S.A.

Lab	21	provides	quality	and	affordable	
solutions to more than  

80 countries

02 Strategic Report24   Novacyt Annual Report and Accounts

Strategic Report   25

Financial review

Overview

Working	capital	was	a	significant	
factor	in	the	financial	performance	
in 2019 as it was restricted from 
the second quarter onward. 

Demand for many of the Group’s products remained strong 
throughout the year, but the core remaining businesses 
delivering revenue 2% below the previous year (3% at 
constant exchange rates (“CER”) was due to the impact of 
working capital on supply chains and stock availability. 

For the third consecutive year adjusted EBITDA was positive, 
delivering €0.2m for the full year, and the Group gross 
margin increased to 64%, continuing a trend of annual 
increases which started at 44% in 2014.

In	November	2019,	Novacyt	successfully	refinanced	the	debt	
on its balance sheet to provide additional working capital 
to invest in the recovery of the supply chain. The recovery 
was not immediate as long manufacturing lead times meant 
that	most	of	the	positive	effect	would	be	felt	in	the	first	half	
of the following year, setting 2020 up to deliver growth and 
improved	profitability.

Financial performance

Revenue declined by 5% (6% CER) compared to 2018 
driven by supply chain issues, predominantly in our Lab21 
Products division and working capital constraints that 
the Group faced in the year. Excluding the Clinical Lab in 
Cambridge, which was sold in July 2019, Group revenue 
reduced by 2% (3% CER).

Primerdesign 

FY19: 

€6.3m (£5.5m)

FY18:  

€6.2m (£5.5m)

Lab21 Products 

FY19: 

€6.8m (£5.9m)

FY18:  

€7.5m (£6.6m)

Primerdesign sales grew by 1% (0% CER) driven by an 8% 
increase	in	core	reagent	sales	but	offset	by	an	67%	reduction	
in instrument sales as a result of lack of stock which required 
significant	upfront	payments	to	secure	manufacturing.	The	
business saw a 12% growth in its international business, but 
this	strong	international	performance	was	largely	offset	by	
weaker sales in the smaller UK direct market, which fell by 
13% following a restructuring of the commercial team in the 
second quarter of 2019. It took a number of months for the 
positive	effects	of	a	restructured	commercial	team	to	deliver	
increased sales. As sales of core reagents increased, the 
impact of high margin genesig® testing reagent kits ensured 
the divisional gross margin remained strong and increased 
by one percentage point to 85%.

Lab21 sales decreased by 6% (CER) for the full year, after 
removing the sales generated from the Cambridge Clinical 
Lab. Working capital restrictions impacted this division the 
most due to its proportionally higher cost of sales, which had 
a direct impact on sales. The supply chain could not be fully 
restored in Q4 and a large order book of over €1.5m was 
carried	into	2020	of	which	over	€1m	could	not	be	fulfilled	

in 2019. Microgen Bioproducts, the Group’s microbiology 
division, saw increased sales in the UK & Ireland of 13% 
year-on-year	and	8%	in	Asia	Pacific,	offset	by	weaker	sales	
in Europe.

Group operating costs increased year-on-year by only 
2% (€0.2m) but we still continued to support investment 
in the core pillars of the business such as R&D, of which 
the	benefits	are	being	seen	in	early	2020,	such	as	with	the	
release of Primerdesign’s COVID-19 product range. 

The Group’s underlying adjusted EBITDA remained positive 
in 2019 at €0.2m, €0.4m lower than 2018, due to reduced 
sales of €0.6m which reduced the amount of gross margin 
and ultimately impacted EBITDA. In 2019 the NOVAprep® 
business continued to be reported under IFRS 5 and 
is disclosed as discontinued operations in the Income 
Statement and didn’t impact EBITDA. 

The recurring operating loss increased to €1.2m during 2019 
from €0.4m in 2018, an increase of €0.8m. This increase is 
due to two main factors: i) the €0.4m reduction in EBITDA as 
explained above, and ii) an annual increase in amortisation 
and depreciation of €0.4m. Total depreciation charges of 
€644k (2018: €317k) and amortisation charges of €801k 
(2018: €685k) are higher than in 2018 due to the full year 
effect	of	the	amortisation	impact	of	the	Omega	ID	acquisition	
in June 2018 and the adoption of IFRS 16 in 2019 which 
resulted in €0.3m of additional depreciation charges.

The operating loss in 2019 increased to €1.8m from €1.4m 
in 2018 and is stated after non-recurring charges amounting 
to €0.5m. The 2019 charges comprise €0.3m of business 
sale (NOVAprep® and Clinical Lab) related expenses and 
€0.2m of other non-recurring charges, including restructuring 
costs	and	UK	site	closure	costs.	2018	saw	significant	
acquisition costs of €0.4m that were not repeated in 2019, 
reducing year-on-year exceptional costs from €1m in 2018 
to €0.5m in 2019. 

The total net loss was €6.6m in 2019, increased from €4.7m 
in 2018, and is stated after €1.1m of gross borrowing costs 
(2018:	€0.7m),	other	financial	expenses	and	tax	of	€1.1m	
(2018: €0.05m) and the loss from discontinued operations 
of €2.7m (2018: €2.6m). The discontinued operations loss 
represents	the	financials	of	the	NOVAprep®	business	that	
was sold in December 2019 and is accounted for under 
IFRS 5 – non-current assets held for sale and discontinued 
operations.	Other	financial	expenses	in	2019	comprised	
items such as exchange gains €0.1m; a carve out for the 
HEGC warrants liability (€0.8m); the impact of discounting 
the long-term receivables due on sale proceeds from 
NOVAprep® and the Clinical Lab (€0.1m), €0.2m; settlement 
charges related to the debt restructuring; and €0.1m 
of additional interest charges in relation to deferring the 
payment of the Primerdesign contingent consideration fee. 

The loss per share has increased slightly in 2019 to €-0.14 
compared with €-0.13 in 2018 driven by a larger total net 
loss,	offset	by	an	increased	average	number	of	shares.

02 Strategic Report26   Novacyt Annual Report and Accounts

Financial position

Goodwill has reduced to €15.9m in 2019 from €16.1m in 
the	previous	year.	This	reflects	a	€216k	decrease	in	the	year	
and results from the adjustment of the acquisition price of 
the Omega ID business that was acquired in 2018. One of 
the two components of the contingent consideration, for 
the amount of €0.2m, will not be paid, as the contractual 
conditions have not, and will not, be achieved.

The contingent consideration balance reduced from €1.6m 
in 2018 to nil as the company settled both debts in 2019 
relating to the acquisition of Primerdesign and the Omega 
infectious diseases business. The latter was reduced by 
€0.2m as the accreditation of the Axminster production 
facility was not and will not be achieved (initially expected 
inside 12 months of acquisition date).

Other non-current assets have increased to €8.2m from 
€6.4m in 2018. Of this €1.9m increase, €2.3m is driven 
by	the	adoption	of	IFRS	16	and	the	capitalising	of	specific	
leasing costs in the UK, €0.2m relates to the deferred 
payment of the purchase consideration milestones for the 
NOVAprep®	and	Clinical	Lab	business	sales,	and	is	offset	
by a net €0.6m reduction due to the amortisation of other 
intangible assets.

Trade	and	other	liabilities	were	flat	year-on-year	at	€4.6m.	
The Group saw a €0.7m reduction in its trade payables 
in 2019 as a result of improved working capital following 
the drawdown of the HEGC loan, allowing key creditors’ 
aged balances to be reduced in late 2019. This reduction 
has	been	offset	by	the	inclusion	of	the	equity	warrant	
liability related to the €5m HEGC bond, that was not 
present in 2018. 

Cash increased by €0.7m to €1.8m during 2019. Net cash 
used in operating activities decreased slightly from €1.2m  
to €1.1m. 

Net	cash	outflow	from	investing	activities	reduced	to	€1.3m	
in 2019 from €2.7m in 2018, a €1.4m (52%) reduction year-
on-year. A total of €0.6m of this fall was caused by €1.4m 
of earn out payments made in relation to the Primerdesign 
and Omega ID acquisitions compared to the €2m cash 
consideration paid for the Omega ID assets in 2018. In 
2019, €0.4m of cash was received as cash consideration for 
the sale of NOVAprep® and the Clinical lab. Furthermore, 
there was a reduction in capital expenditure of €0.4m 
compared to 2018 as no material infrastructure projects took 
place in 2019. 

Anthony Dyer 
Chief	Financial	Officer 
Novacyt S.A.

Trade	and	other	receivables	have	significantly	reduced	in	
the year by €1.7m (44%) to €2.2m. Due to the working 
capital restrictions in 2019, the Group focused on reducing 
its	debtor	balance	and	consequently	saw	a	significant	
improvement in days sales outstanding (DSO), which 
contributed to a lower year end receivables balance. 
Additionally, supply chain issues in 2019 reduced sales 
in	the	final	months	of	the	year	contributing	to	the	lower	
year-on-year amount of receivables not past their due date. 
Focus was directed on collecting the overdue debt, which 
contributed to the year-on-year reduction in past due debt. 

Inventory increased slightly in the year by €0.1m (4%) to 
€2.4m due to customers not accepting part shipments of 
orders resulting in a higher stock holding at year end. 

The assets of discontinued operations fell to €0.1m from 
€2.3m in 2018 due to the disposal of the Clinical Lab and 
NOVAprep® businesses.

Borrowings increased from €5.4m to €11.0m during the 
year due to issuing a new four year €5.0m bond to HEGC 
which replaced a €2m convertible bond issued to the 
Negma Group Ltd earlier in the year, the adoption of IFRS 16 
creating a liability of €2.6m and the increased use of short-
term	financing	of	€0.7m.	This	has	been	offset	by	capital	
repayments of €3.3m against outstanding borrowings and 
the conversion of bonds by the Negma Group Ltd totalling 
€1.3m. Total borrowings in 2019 include two main items: 
HEGC bonds totalling €5m (12 month interest only and 
then capital repayments monthly until October 2023) and 
Vatel convertible bonds totalling €2.6m (two bonds originally 
valued at €1.5m and €4.0m, amortising monthly until March 
2020 and June 2022 respectively). The outstanding Kreos 
bonds that Novacyt exited 2018 with were fully repaid in 
2019	as	part	of	the	refinancing	of	the	balance	sheet	via	the	
HEGC bond. 

02 Strategic Report28   Novacyt Annual Report and Accounts

Governance   29

03

Governance

The Board of Directors

An international,  
diversified	Board.

James	Wakefield

Non-Executive Director and Chairman of the Board

James is an experienced private equity investor, having spent over 30 years in the 
finance	industry.	He	has	been	involved	with	over	50	businesses	of	varying	sizes	and	
stages of development across a wide range of sectors, including board representation 
as Chairman or Non-Executive Director in a number of these. He is also Chairman of 
WestBridge Capital LLP of which he was a founder partner in 2008. He previously spent 
18 years at Bridgepoint (previously NatWest Equity Partners) and prior to that, spent  
4 years at NatWest Markets/NatWest Investment Bank. He has been a Non-Executive 
Director and Chairman of the Novacyt Group since 2014, and is also Chairman of the 
Nomination Committee. James is a graduate of Harvard Business School (AMP).

Graham Mullis

Chief Executive Officer

Graham	was	appointed	Chief	Executive	Officer	of	Novacyt	in	2014,	having	
previously	been	Chief	Executive	Officer	of	Lab21	since	2008.	He	has	over	30	years	
of experience in the diagnostics, pharmaceuticals and medical device markets. 
Over the years, he has led and been involved in multiple successful exits, including 
that of Biocompatibles Eyecare, ClearLab International and VisionTec and Lab21. 
He also founded a pharmaceutical licensing company called Optivue which 
focuses on repurposed drugs. Previous roles have included acting as a C-level 
Executive with Biocompatibles International plc, a FTSE 250 company, and 1-800 
CONTACTS, a NASDAQ-listed company.

He holds degrees in BSc Biochemistry & Physiology from Southampton University, 
United Kingdom and an MBA in Business Administration from Warwick Business 
School, United Kingdom.

30   Novacyt Annual Report and Accounts

Governance   31

Anthony Dyer

Chief Financial Officer and Company Secretary

Anthony	joined	the	Group	in	2010	and	has	been	Chief	Financial	Officer	since	January	
2017. He has 20 years of experience in healthcare, pharmaceuticals and medical 
devices, working primarily with growth companies and executing capital raising and 
M&A. Transactions executed include Novacyt’s acquisition of Primerdesign, BioFocus’ 
combination with Galapagos and Galapagos’ €130 million divestment of its service 
division to Charles River Laboratories.

He holds a BSc (Hons) degree in Maths and Management Science from University of 
East	Anglia,	United	Kingdom.	He	is	a	Fellow	of	the	Association	of	Chartered	Certified	
Accountants (FCCA).

Andrew Heath MD, PhD

Independent Senior Non-Executive Director

Andrew is a healthcare and biopharmaceutical Executive with in-depth knowledge of 
the US and UK capital markets, with international experience in marketing, sales, R&D 
and business development. In addition to his role as Non-Executive Director for Novacyt 
since 2015, he is currently Vice Chairman and Senior Independent Director of Oxford 
Biomedica plc and Chairman of TauC3 Biologics Ltd. He served as Chairman of Shield 
Therapeutics plc from 2016 to 2018.

From	1999-2008	Andrew	was	the	Chief	Executive	Officer	of	Protherics	plc,	taking	the	
company	from	30	to	350	members	of	staff	and	managing	its	eventual	acquisition	by	
BTG plc for £220 million. Prior to this, he served as Vice President of marketing and 
sales for Astra Inc in the US and worked within clinical and academic medicine at 
Vanderbilt University. He is also a former Director of The BioIndustry Association.

He graduated in medicine from University of Gothenburg, Sweden, where he also 
completed his doctoral thesis in human toxicology. He is a fellow of the American 
Academy of Clinical Toxicology and a fellow of the UK Institute of Directors (IOD).

Andrew is Chairman of the Remuneration Committee, and a member of the Audit  
and Nomination Committees.

Edwin Snape, PhD

Independent Non-Executive Director

Ed has over 40 years of experience in founding, investing in and guiding the 
development of many public and private healthcare and specialty materials companies. 
He was a founder of NMT Capital (a successor of Nexus) and continues to serve as 
one of its Senior Advisers. He is also a Senior Adviser to Maruho Co., Ltd. Prior to NMT 
Capital, Ed was Managing General Partner of The Vista Group, at the time a leading 
east	coast	venture	capital	firm,	Chairman	of	Orien	Ventures,	a	private	equity	firm	with	
Pacific	Rim	affiliations	and	a	Director	of	the	Cygnus	Funds,	two	UK-based	private	equity	
firms	that	specialised	in	investments	throughout	Europe.	He	was	also	a	Founder	of	a	
fund based in Indonesia. Early in his career, he founded the Liposome Company, which 
listed and was later sold to Elan Corporation for over $500 million. Over the years, he 
has been a recipient of several awards in the material sciences industry, including the 
AB Campbell Award and the Hunt Silver Medal. He also holds several patents in the 
advanced	materials	field	where	he	has	pioneered	various	technological	innovations	and	
authored numerous technical papers.

He holds BSc and PhD degrees in Metallurgy from Leeds University, United Kingdom. 
Ed is a member of the Remuneration Committee.

Jean-Pierre Crinelli

Independent Non-Executive Director

Jean-Pierre is one of Novacyt’s founders having established the business in July 2006. 
He has some 30 years of experience in the car and electrical components industry, with 
various roles in M&A and business restructuring. During this period, he was located for 
10 years to Singapore, North America, Belgium and Italy.

He holds a Diplôme from ESC Le Havre (business school, France) and a DECS (Diplôme 
d’Etudes Comptable Supérieures, national diploma).

Jean-Pierre is a member of the Audit Committee.

03 Governance32   Novacyt Annual Report and Accounts

Governance   33

Juliet Thompson 

Independent Non-Executive Director

Juliet has 20 years of experience working as an investment banker and strategic adviser 
to healthcare companies in Europe. She has built a strong track record of advising 
companies on corporate strategy, equity and debt fundraisings and international M&A. 
Her experience includes senior roles (Managing Director, Head of Corporate Finance and 
Partner) at Stifel Financial Corp, Nomura Code Securities and WestLB Panmure. Juliet 
sits on the Board of Vectura, an industry-leading device and formulation business for 
inhaled products and GI Dynamics Inc., a US-based company.

She is a member of the Institute of Chartered Accountants in England and Wales (ACA) 
and holds a BSc degree in Economics from the University of Bristol, United Kingdom.

Juliet is Chairman of the Audit Committee and is a member of the Remuneration and 
Nomination Committee.

Executive Team

The Executive Team comprises  
the following individuals:

Graham Mullis

Chief Executive Officer 

Wendy Karban 

Group HR Manager 

Anthony Dyer 

Chief Financial Officer and 
Company Secretary

Lisa Henriet 

Group Operations Director

Steve Gibson 

Group Finance Director

Paul Eros 

Corporate Business  
Development Director

Mandy Cowling

Corporate and Investor  
Relations Manager

Navin Nauth-Misir 

QA/RA Director

03 Governance34   Novacyt Annual Report and Accounts

Governance   35

Directors’ report 

General information and principal activity

Novacyt S.A. is a public limited company incorporated and 
registered in France with registered number 491 062 527.

form part of a wider review of capital allocation, which  
will be formulated in conjunction with the requirements  
of the business.

Review of business

The Chairman’s Statement on page 14, the Chief Executive 
Officer’s	review	on	page	16	and	the	Strategic	Report	on	pages	
14 to 23 provide a review of the business, the Group’s trading 
for the year ended 31 December 2019, key performance 
indicators and an indication of future developments and risks, 
and form part of this Directors’ Report.

The Company is listed on both Euronext Growth Paris and on 
the Alternative Investment Market (“AIM”) of the London Stock 
Exchange. Its principal activities in the year under review were 
specialising in infectious disease diagnostics.

The Directors will only recommend dividends when 
appropriate, and they may from time to time revise the 
Company’s dividend policy. No dividends will be proposed 
for	the	financial	year	ended	31	December	2019.

Directors

The Directors of the Company who served during the  
year ended 31 December 2019, and up to the date of this 
report, were:

Director

Capacity

James	Wakefield

Non-Executive Director and Chairman of the Board

Future developments

Graham Mullis 

Chief	Executive	Officer

Likely future developments in the business of the Group are 
discussed in the Strategic Report.

Results and dividend

The	results	for	the	period	and	financial	position	of	the	
Company	and	the	Group	are	as	shown	in	the	financial	
statements and are reviewed in the Strategic Report.

Since its inception, the Company has not paid any dividends 
and the Directors do not intend to recommend a dividend 
at present. In the future, the Company’s dividend policy will 

Anthony Dyer 

Chief	Financial	Officer	and	Company	Secretary

Dr Andrew Heath 

Independent Senior Non-Executive Director

Dr Edwin Snape 

Independent Non-Executive Director

Jean-Pierre Crinelli

Independent Non-Executive Director

Juliet Thompson 

Independent Non-Executive Director

The brief biographical details of the currently serving 
Directors are set out on pages 29 to 32.

Directors’ interests

The Directors’ interests in the Company’s shares and the 
Novacyt LTIP are shown in the Directors’ Remuneration 
Report on pages 50 to 54.

No	Director	has	any	beneficial	interest	in	the	share	capital	 
of any subsidiary or associate undertaking.

Directors’ indemnity provisions

The	Directors	have	the	benefit	of	an	indemnity	which	is	 
a	qualifying	third-party	indemnity	provision	as	defined	by	 
s236 of the Companies Act 2006. The indemnity was in 
force	throughout	the	financial	period	and	at	the	date	of	
approval	of	the	financial	statements.	In	addition,	the	Group	
has	purchased	and	maintains	Directors’	and	Officers’	 
liability insurance in respect of itself and its Directors.

Political and charitable donations

The Company made no political nor charitable donations 
during the reporting period.

Financial instruments – risk management

The	Group’s	financial	risk	management	policy	is	set	out	in	
Note	41	to	the	financial	statements.

Share capital structure

The Company’s share capital, traded on Euronext 
Growth Paris and AIM, comprises a single class of 

ordinary shares each having a nominal value of 1/15th 
of one Euro. Except as otherwise provided by law, 
every shareholder has one vote for every fully paid up 
share of which he is the holder. Each ordinary share 
creates	a	share	in	the	Company’s	assets,	profits	and	
in any liquidation surplus. In the event of a liquidation 
of the Company, any outstanding cash would be 
distributed to each shareholder in proportion to their 
holdings in the Company.

The share rights follow the ordinary shares from 
owner to owner and any transfers of the shares 
include all dividends due and unpaid, and those due 
and, where applicable, the share of the reserves 
(following payment of any outstanding liabilities) of  
the Company.

Movements in the Company’s issued share capital 
during the year under review are set out in note 31 to 
the	financial	statements.

As of 31 December 2019, the Company’s share 
capital of €3,872,983.59 was divided into 58,094,754 
shares with a par value of 1/15th of a Euro each. 

Major interests

As	of	24	April	2020	the	Company	has	no	significant	
shareholders holding 3% or more based on the last 
notification	made	to	the	Company.

03 Governance36   Novacyt Annual Report and Accounts

Governance   37

Dialogue with shareholders

Going concern

The Company has a strong commitment to market 
communication, with the Directors seeking to be 
accountable against the stated strategic objectives of  
the Group. The Company maintains regular contact  
with shareholders through publications such as the  
annual report and accounts, operational updates, regular 
press announcements made via a regulatory information 
system and the Company’s website, www.novacyt.com.  
The Company is responsive to shareholder telephone  
and email enquiries throughout the year.

The Board regards the annual general meeting as a 
particularly important opportunity for shareholders,  
members of the Board and the Executive Team to meet  
and exchange views.

UK Bribery Act 2010

The Group is committed to complying with the UK  
Bribery Act 2010, both within its UK and overseas 
business activities.

As such, the Group has implemented an anti-bribery 
policy, which has been adopted by the Board, designed 
to ensure that the Group operates in an open, transparent 
and ethical manner. This policy applies to the Board and 
employees of the Group, and to temporary workers, 
consultants, contractors and agents acting for, or on 
behalf of, the Group (both in the UK and overseas). The 
policy generally sets out their responsibilities in observing 
and	upholding	a	‘zero	tolerance’	position	on	bribery	in	
all jurisdictions in which the Group operates, as well as 
providing guidance to those working within the Group on 
how to recognise and deal with bribery issues and the 
potential consequences.

Management at all levels of the Group is responsible 
for ensuring that those reporting to them, internally and 
externally, are made aware of and understand this policy.

Significant agreements

The	Company	is	not	party	to	any	significant	agreement	
which	takes	effect,	alters	or	terminates	upon	a	change	 
of control of the Company other than the Directors’  
service contracts, details of which are set out in the 
Remuneration Report.

Significant post-balance sheet events

Between January and June 2020 Novacyt’s share price 
increased to over €2 per share, a key contributing factor 
being the launch of a COVID-19 diagnostic test kit by 
Primerdesign. This share price increase resulted in all 
remaining warrant holders exercising their warrants 
which	gave	rise	to	a	net	cash	inflow	of	€2,400,000	into	
the business and the warrant overhang has now been 
removed completely.

The	Directors	have,	at	the	time	of	approving	the	financial	
statements, a reasonable expectation that the Company has 
adequate resources to continue in operational existence for 
the foreseeable future. Thus they adopt the going concern 
basis	of	accounting	in	preparing	the	financial	statements.

The going concern model covers the period up to and 
including April 2021. In making this assessment the Directors 
have considered the following elements:

•  The working capital requirements of the business;

•  A positive cash balance at 31 December 2019 of €1.8m;

•  The repayment of the current bond borrowings according  

to the agreed repayment schedules.

As of June 2020, all senior debt has been repaid and the 
Group	has	significant	cash	reserves	which	are	expected	to	
continue to grow

Independent Auditor

Deloitte LLP has indicated that they are willing to continue in 
office	as	the	Group’s	Auditor.

Disclosure of information to the Auditor

As far as the Directors are aware, there is no relevant audit 
information (that is, information needed by the Group’s Auditor 
in connection with preparing their report) of which the Group’s 
Auditor is unaware, and each Director has taken all reasonable 
steps that he ought to have taken as a Director in order to 
make himself aware of any relevant audit information and to 
establish that the Group’s Auditor is aware of that information. 

Annual general meeting

The annual general meeting of the Company will be held  
on 29th September, a copy of the notice will be available on 
the Company’s website at www.novacyt.com, once released.

By order of the Board

Anthony Dyer, 
Chief	Financial	Officer 
Novacyt S.A.

A positive cash balance at  
31 December 2019 of  

€1.8m

03 Governance38   Novacyt Annual Report and Accounts

Governance   39

An introduction from the Chairman

Dear Shareholders

As Chairman of Novacyt S.A., I am responsible for  
leading the Board so as to ensure that the Group has  
in place the strategy, people, structure and culture to  
deliver value to shareholders and other stakeholders of  
the Group as a whole over the medium- to long-term.  
On behalf of the Board I am, therefore, pleased to present 
our Corporate Governance Statement for the year ended  
31 December 2019.

Novacyt S.A. is incorporated in France and is listed 
on Euronext Growth Paris and AIM. The Directors 
recognise the value and importance of high standards 
of corporate governance. As the Company is traded on 
AIM, it is not required to comply with the UK Corporate 
Governance Code. However, the Board has adopted 
the 2018 Quoted Companies Alliance Corporate 
Governance Code (the “QCA Code”) as the basis of 
the Group’s governance framework. The Company 
complies with the provisions of the QCA Code as far 
as	is	practicable	for	a	company	of	Novacyt	S.A.’s	size,	
nature and stage of development, and in accordance 
with the regulatory framework that applies to 

companies admitted to trading on AIM. The Company 
also continues to comply with all the requirements of 
being listed on Euronext Growth Paris.

It is the responsibility of the Board to ensure that the Group 
is	managed	for	the	long-term	benefit	of	all	shareholders	and	
stakeholders,	with	effective	and	efficient	decision-making.	
Corporate governance is an important aspect of this, 
reducing risk and adding value to our business. The QCA 
Code sets out ten principles, in three broad categories, 
and in this Corporate Governance Statement I have set out 
the Group’s application of the QCA Code, including, where 
appropriate, cross references to other sections of the annual 
report and to our website. 

James Wakefield, 
Non-Executive Director and Chairman of the Board  
Novacyt S.A.

QCA Principles

Deliver Growth

1.  Establish a strategy and business 
model which promote long-term 
value for shareholders 

The Board is responsible to shareholders for setting the 
Group’s strategy by maintaining the policy and decision-
making process around which the strategy is implemented; 
ensuring	that	necessary	financial	and	human	resources	are	
in place to meet strategic aims; monitoring performance 
against	key	financial	and	non-financial	indicators;	providing	
leadership whilst maintaining the controls for managing risk; 
overseeing the system of risk management; and setting 
values and standards in corporate governance matters.

The Board has established a strategy and business model 
which seek to promote long-term value for shareholders and 
the business is focused on three strategic pillars of growth:

•  Organic Growth

•  Innovative R&D

•  Acquisition 

A fuller explanation of how the strategy and business  
model are executed is set out on pages 16 to 18 of the 
Strategic Report. 

2.  Seek to understand and 

meet shareholder needs and 
expectations 

The Company has a strong commitment to market 
communication, with the Directors seeking to be 
accountable against the stated strategic objectives of 
the Group. The Company maintains regular contact with 
shareholders through publications such as the annual 
report and accounts, operational updates, regular press 
announcements made via a regulatory information service 
and the Company’s website. 

The Company is responsive to shareholder telephone 
and email enquiries throughout the year and the Board 
regards the AGM as a particularly important opportunity 
for shareholders and members of the Board to meet and 
exchange views.

3.  Take into account wider 
stakeholder and social 
responsibilities and their 
implications for long-term success 

In addition to its shareholders, the Company believes its 
main stakeholder groups are its employees, clients, suppliers 
and relevant statutory authorities in its areas of operation.

The Group is committed to maintaining the highest 
standards of corporate social responsibility in its business 
activities by; aiming to comply with all applicable laws 
and regulations, wherever the Group operates; achieve 
and comply with relevant quality and people management 
standards; consult with and respond to the concerns of its 
stakeholders; work towards realising the Group’s mission 
and vision statements; and behave with honesty and integrity 
in all the Group’s activities and relationships with others and 
reject bribery and corruption in all its forms.

The	Board	recognises	the	benefits	of	a	diverse	workforce	
which enables the Group to make better decisions about 
how to optimise resources and work by eliminating structural 
and cultural barriers and bias. It allows us to protect and 
enhance our reputation by recognising and respecting 
the needs and interests of diverse stakeholders; to deliver 
strong performance and growth by attracting, engaging and 
retaining diverse talent; and to innovate by drawing on the 
diversity of perspectives, skills, styles and experience of our 
employees and stakeholders. 

The Group is committed to ensuring that it treats its 
employees fairly and with dignity. This includes being free 
from any direct or indirect discrimination, harassment, 
bullying or other form of victimisation. The Group has policies 
in place to encourage employees to speak up about any 
inappropriate practices or behaviour.

03 Governance40   Novacyt Annual Report and Accounts

Governance   41

The Group believes that having empowered and responsible 
employees who display sound judgement and awareness of 
the consequences of their decisions or actions, and who act 
in an ethical and responsible way, is key to the success of 
the business. Feedback from employees is encouraged and, 
as a result of such feedback, the Group has:

•  Improved employee communication

•   Improved site meetings 

•   Introduced a quarterly newsletter

•   Encouraged Team Meetings

•   More noticeboard announcements

•  Introduced	state	of	the	art	signing	in	and	out	for	staff	to	

replace outdated manual system

•  Introduced Bright HR to replace outdated method of 
booking holiday and the holiday approval process.

The	operation	of	a	profitable	business	is	a	priority	and	
that means investing for growth as well as providing 
returns to its shareholders. To achieve this, the Group 
recognises that it needs to operate in a sustainable 
manner and therefore has adopted core principles to its 
business operations which provide a framework for both 
managing risk and maintaining its position as a good 
‘corporate	citizen’,	and	also	to	facilitate	the	setting	of	
goals to achieve continuous improvement. 

Health and safety

The Group is committed to complying with all relevant 
health and safety regulations to its operations. As 
such, the Group has adopted a Health & Safety Policy 
which forms part of the Employee Safety Company 
Handbook issued to all employees upon commencement 
of employment within the Group. The policy sets out 
arrangements and responsibilities across the Group 
and includes aspects such as: emergency procedures; 
security recommendations; accidents/incidences and 
first	aid;	manual	handling/lifting	and	moving;	work-related	
upper limbs disorders (including strains to hands and 
arms); display screen equipment/visual display equipment; 
alcohol and drugs policy; and, smoking policy.

The Group is not aware of any orders made in respect of 
a breach of health and safety regulation during the period.

Environment

The Directors consider that the nature of the Group’s 
activities is not detrimental to the environment. The 
Group continues to maintain the necessary levels 
of quality control and quality assurance through the 
application of its various quality management systems. 
All manufacturing facilities have successfully transitioned 
over to the current revisions of ISO 13485:2016 and ISO 
9001:2015 as applicable. 

4.		Embed	effective	risk	

management, considering 
both opportunities and threats, 
throughout the organisation

The Board has overall responsibility for the Group’s system 
of	internal	control	and	for	reviewing	the	effectiveness	of	
internal control to safeguard shareholders’ investment 
and the Group’s assets. There is an ongoing process for 
identifying,	evaluating	and	managing	the	significant	risks	
the Group faces. 

The Board delegates to the Executive Team the 
responsibility for designing, operating and monitoring both 
the risk management and internal control systems, and 
the	maintenance	of	effective	internal	controls	within	the	
Group. The Company also has a whistleblowing policy. 

The systems and controls in place include policies and 
procedures which relate to the maintenance of records 
which	fairly	and	accurately	reflect	transactions,	correctly	
evidence and control the Group’s assets, provide reasonable 
assurance that transactions are recorded as necessary to 
enable	the	preparation	of	financial	statements	in	accordance	
with International Financial Reporting Standards (IFRS), and 
review and reconcile reported results. 

The Group’s key internal controls are: 

•  clear	guidelines	for	the	authorisation	of	significant	
transactions, including capital expenditure and 
disposals	under	defined	levels	of	authority,	which	 
are formalised in the Group’s Authorisation Policy  
& Procedures Manual; 

•  a formal risk register, which is regularly reviewed  

and updated; 

•  regular review of the Group’s insurance policies with 
its insurance broker to ensure that the policies are 
appropriate for the Group’s activities and exposures; 

•  a	comprehensive	system	for	consolidating	financial	
results from Group companies and reporting these 
financial	results	to	the	Board;	

•  cash	flow,	annual	revenue	and	capital	forecasts	

reviewed regularly during the year, regular monitoring 
of management accounts and capital expenditure 
reported to the Board and comparisons with forecasts; 

•  financial	controls	and	procedures,	including	in	respect	

of bank payments, bank reconciliations and petty cash; 

•  outsourcing of payroll; 

•  monthly review of outstanding debtors; 

•  regular meetings of the Executive Team; and 

•  an Audit Committee which approves audit plans and 

published	financial	information	and	reviews	reports	from	
the external Auditor arising from the audit and deals with 
significant	control	matters	raised.	

The Board monitors the activities of the Group through 
regular Board meetings and it retains responsibility 
for	approving	any	significant	financial	expenditure	or	
commitment of resources.

Risk management is focused around the operational areas 
of the Group. The Group has a dedicated Regulatory 
Affairs	and	Quality	Assurance	Director	who	has	extensive	
operational experience at senior management and board 
levels, and particularly strong experience in quality system 
development and regulatory compliance. He is responsible 
for a Regulatory Team operating across the Group, working 
at identifying and prioritising operational risks and working 
with	the	operational	teams	to	mitigate	the	identified	risks.	
This work is supported by the Risk Assessment Procedure 
in place across the Group, with the objective to ensure that 
risk assessment of the Group’s equipment, procedures and 
processes is approached consistently across the Group. 

With the assistance of the Audit Committee, the Board’s 
review process is principally based on reviewing regular 
reports from the Executive Team to consider whether 
significant	risks	are	identified,	evaluated,	managed	
and	controlled	effectively,	and	whether	any	significant	
weaknesses are promptly remedied. The system is designed 
to manage rather than eliminate the risk of failure to achieve 
the Company’s objectives, and can only provide reasonable 
and not absolute assurance against material misstatement 
or loss. In assessing what constitutes reasonable assurance, 
the	Board	considers	the	materiality	of	financial	and	non-
financial	risks	and	the	relationship	between	the	cost	of,	and	
benefit	from,	internal	control	systems.	

Details of the principal risks currently facing the Group and 
how they are mitigated are set out on pages 60 to 66 of the 
Governance section. 

The	Board	confirms	that	it	has,	during	the	reporting	period,	
reviewed	on	an	ongoing	basis	the	effectiveness	of	the	
Company’s	system	of	internal	controls	including	financial,	
operational and compliance controls and risk management 
systems and has reviewed insurance provisions. No 
significant	failing	or	weaknesses	have	been	identified.

03 Governance42   Novacyt Annual Report and Accounts

Governance   43

Maintain a Dynamic Management Framework 

5.  Maintain the Board as a  

well-functioning, balanced  
team led by the chair 

The	Chairman,	James	Wakefield,	is	responsible	for	
leadership	of	the	Board,	ensuring	its	effectiveness	in	all	
aspects	of	its	role.	The	Company	is	satisfied	that	the	current	
Board	is	sufficiently	resourced	to	discharge	its	governance	
obligations on behalf of all stakeholders.

To enable the Board to discharge its duties, all Directors 
receive	appropriate	and	timely	information.	Briefing	papers	
are distributed to all Directors in advance of Board and 
Committee meetings. All Directors have access to the 
advice	and	services	of	the	Chief	Financial	Officer	and	the	
Company Secretary, who are responsible for ensuring that 
the Board procedures are followed, and that applicable rules 
and regulations are complied with. In addition, procedures 
are in place to enable the Directors to obtain independent 
professional advice in the furtherance of their duties, if 
necessary, at the Company’s expense. 

In between Board meetings, the Executive Directors maintain 
regular informal contact with the Non-Executive Directors. 
Whilst the Board retains overall responsibility for, and control 
of, the Group day-to-day management of the business is 
conducted by the Executive Directors who meet with the 
senior management team on a weekly basis. 

Board of Directors

The composition of the Board during the period is 
summarised in the table on page 34 of the Directors’  
Report. As at the date of this report the Board comprises 
seven	members,	of	which	five	are	Non-Executive	Directors,	
all	of	whom	are	independent,	namely	James	Wakefield,	
Andrew Heath, Dr Ed Snape, Juliet Thompson and  
Jean-Pierre Crinelli.

Independence of Directors

The Directors acknowledge the importance of the principles 
of the QCA Code which recommend that a company should 
have at least two independent non-executive directors. The 
Board has, therefore, considered and determined that, since 
the	date	of	their	respective	appointments,	James	Wakefield,	
Dr Andrew Heath, Dr Ed Snape, and Juliet Thompson 
were, and continue to be, independent of the executive 
management and free from any relationship which could 
materially	affect	the	exercise	of	their	independent	judgement.

At the time of the AIM listing, Jean-Pierre Crinelli ‘s role 
had just changed to that of a non executive director. At 
that time, the Board did not consider him independent as 
he was previously an executive director of the Company 
and one of the founders of the NOVAprep® business. 
The Board now considers Jean-Pierre Crinelli to be an 
Independent Non-Executive Director. It has reached this 
view following the sale of NOVAprep® by the Company 
in 2019 and because he has now been a non executive 
Director for over 4 years and has demonstrated his 
independence over that period through his questioning 
at Board meetings. All other Non-Executive Directors are 
considered independent for the purpose of the QCA Code, 
as	none	have	beneficial	or	non-beneficial	shareholdings	in	
the Company exceeding 3 per cent, nor have an existing 
tenure of more than 12 years. Dr Ed Snape is a co-owner of 
Nexus Medical, LLC, the general partner of Nexus Medical 
Partners II, L.P., which has a current shareholding in the 
Company of less than 3 per cent. Accordingly, Dr Ed Snape 
is considered by the Directors to be independent for the 
purposes of the QCA Code.

All the Non-Executive Directors constructively challenge 
and help develop proposals on strategy and bring strong, 
independent judgement, knowledge and experience to the 
Board’s deliberations. The Non-Executive Directors are of 
sufficient	experience	and	competence	that	their	views	carry	
significant	weight	in	the	Board’s	decision-making	and	when	
relevant, would record their concerns about the running 
of the Company. At each meeting the Board considers 
Directors’	conflicts	of	interest.	

The Non-Executive Directors have regular opportunities to 
meet without Executive Directors being present (including 
time after Board and Committee meetings).

Time commitments

Non-Executive Directors receive a formal appointment 
letter	on	joining	the	Board	which	identifies	the	terms	and	
conditions of their appointment.

A potential director candidate (whether an executive 
director or non-executive director) is required to disclose all 
significant	outside	commitments	prior	to	their	appointment.

The	Board	is	satisfied	that	both	the	Chairman	and	the	Non-
Executive	Directors	are	able	to	devote	sufficient	time	to	the	
Company’s business.

If considered appropriate, the Board may authorise Executive 
Directors to take non-executive positions in other companies 
and organisations, provided the time commitment does not 
conflict	with	the	Director’s	duties	to	the	Company,	since	
such appointments should broaden their experience. The 
acceptance of appointment to such positions is subject to 
the approval of the Chairman.

Attendance at Board and Committee meetings

The Directors meet at least nine times per year for formal 
Board meetings to discuss and decide the Group’s business, 
financial	performance	and	strategic	decisions.	In	addition,	
and as required, the Board meets more frequently by 
conference call to discuss and decide on matters considered 
more urgent, such as those relating to acquisitive growth. 

During the reporting period, the Board met in person or via 
conference calls 12 times.

In advance of each meeting of the Directors, the Board 
is provided with relevant information to ensure that it can 
properly carry out its role. For each meeting, the Directors 
generally consider the minutes of the previous meeting and 
any	action	points,	recent	forecast	and	operations,	cash	flows	
and progress on any particular projects.

The attendance of each Director at Board and Committee 
meetings during the period is set out in the table below. 
Attendance is expressed as the number of meetings 
attended/number eligible to attend. Directors’ attendance by 
invitation at meetings of Committees of which they are not a 
member	is	not	reflected	in	the	following	table.

Director

Board

Audit Committee

Nomination Committee

Remuneration Committee

James	Wakefield

Graham Mullis

Anthony Dyer

Dr Andrew Heath

Dr Edwin Snape

Jean-Pierre Crinelli

Juliet Thompson

12/12

12/12

12/12

12/12

12/12

11/12

12/12

-

-

-

5/5

-

5/5

5/5

3/3

-

-

3/3

-

-

3/3

-

-

-

2/2

1/2

-

2/2

03 Governance44   Novacyt Annual Report and Accounts

Governance   45

6.  Ensure that between them the 
Directors have the necessary  
up-to-date experience, skills  
and capabilities 

The	Board	currently	comprises	two	Executive	and	five	 
Non-Executive Directors with an appropriate balance of 
sector,	financial	and	public	market	skills	and	experience	to	
deliver	the	Group’s	strategy	for	the	benefit	of	shareholders	
over the medium to long term. The Board considers that 
the Non-Executive Directors bring a wide experience at a 
senior level of business operations and strategy and have 
an expanse of knowledge and expertise gained from other 
areas of business. 

The skills and experience of the Board are set out in their 
biographical details on pages 29 to 32. The experience and 
knowledge of each of the Directors gives them the ability 
to constructively challenge the strategy and to scrutinise 
performance. The Board also has access to external 
advisors where necessary. Neither the Board nor  
its	Committees	sought	external	advice	on	any	significant	
matter during the reporting period.

New Directors are presented with appropriate levels 
of background information on the Company, meet the 
management, visit sites and spend time with the  
Chairman and other Directors as required. The induction  
is	tailored	to	meet	each	new	Director’s	specific	needs.	

Throughout	their	period	in	office	the	Directors	are	 
continually updated on the Group’s business, the industry 
and competitive environment in which it operates,  
corporate social responsibility matters and other changes 
affecting	the	Group	by	written	briefings	and	meetings	with	
senior executives. 

Each Director takes responsibility for maintaining his/her  
skill set, which includes roles and experience with other 
boards and organisations as well as attending formal  
training and seminars. The Executive Directors receive 
regular and ongoing updates from their professional  
advisors	covering	financial,	legal,	tax	and	the	Euronext	
Growth Paris and AIM Rules.

The Company Secretary provides information and advice  
on corporate governance and individual support to 
Directors on any aspect of their role, particularly supporting 
the Chairman and those who chair Board Committees. 
The Company Secretary is also responsible for ensuring 
that Board procedures are followed, that the Company 
complies with company law and with the Euronext Growth 
Paris and AIM Rules. 

The Company is a strong supporter of diversity in the 
boardroom and, during the reporting period, the Board 
comprised one female and six male Directors. The 
Company remains of the opinion that appointments to the 
Board	should	be	made	relative	to	a	number	of	different	
criteria including diversity of gender, background and 
personal attributes, alongside the appropriate skill set, 
experience and expertise. 

7.  Evaluate board performance 
based on clear and relevant 
objectives, seeking continuous 
improvement 

Board evaluation

The Board is mindful that it needs to continually  
monitor and identify ways in which it might improve its 
performance and recognises that board evaluation is a  
useful	tool	for	enhancing	a	board’s	effectiveness.	Alongside	
the formal annual evaluation, the Chairman routinely 
assesses the performance of the Board and its members 
and discusses any problems or shortcomings (if any) with 
the relevant Directors.

After	considering	different	alternatives,	the	Board	made	 
the decision to undertake the 2019 evaluation internally, 
using a process led by the Chairman, which included the 
completion of an annual appraisal form by each Board 
member reviewing the structure, behaviour, process, 
Committees	and	profile	of	the	Board.

The completed questionnaires were analysed and the 
outcomes were reviewed and considered by the Board as 
a	whole.	As	in	the	previous	year,	there	were	no	significant	
issues	identified	during	the	evaluation	process,	and	any	
minor areas requiring a level of improvement either have 
been or will be addressed. It was, therefore, concluded that: 

•  the Board continued to meet its regulatory requirements 
and that appropriate processes were in place for setting 
the strategic direction of the Group; 

•  each	Committee	continued	to	be	effective	and	that	

all members were considered to have made valuable 
contributions; 

•  individual	Directors	continued	to	perform	effectively;	and	

•  the process for evaluation of the Chairman’s  

performance had been conducted in a professional and 
thorough manner, and that the Chairman performed his 
role appropriately.

Succession planning

The Nomination Committee is responsible for succession 
planning of the executive leadership team and for the 
appointment and re-appointment of any Non-Executive 
Directors if and when necessary. Further details of the 
Company’s approach to succession planning are set out  
in the Nomination Committee Report on page 49.

03 Governance46   Novacyt Annual Report and Accounts

Governance   47

8.  Promote a corporate culture  

that is based on ethical values 
and behaviours 

The Company recognises the importance of investing in its 
employees to provide foundations and leadership to drive 
performance further regardless of age, race, religion, gender 
or sexual orientation or disability. Our core company values 
are the building blocks for developing our dynamic and 
challenging culture within the Group.

These values represent our philosophy which through our 
people and organisation will help the business deliver our 
company goals. The values represent how each of us can 
contribute to the success of the Company both now and in 
the future as an individual and also as part of the wider team.

•   To treat each other with trust, dignity and respect.

•   Enabling, empowering and energising others to make 

things happen.

•   Work as a team with colleagues and across functions.

•   Innovation, inspiration and motivation, creating an open 
culture where people are valued for their contribution.

•   Novacyt endeavours to deliver the best quality service to 

all of our internal and external customers.

The Group recognises the importance of investing in its 
employees and, as such, the Group provides opportunities 
for training and personal development and encourages the 
involvement of employees in the planning and direction of 
their work. These values are applied regardless of age, race, 
religion, gender, sexual orientation or disability.

The Group believes that it has robust policies and procedures 
for combating bribery and corruption. A copy of the Group’s 
Anti-Corruption and Bribery Policy can be found on the 
Group’s website www.novacyt.com. 

The Group recognises that commercial success depends 
on the full commitment of all its employees and commits 
to respecting their human rights, to provide them with 
favourable working conditions that are free from unnecessary 
risk and to maintain fair and competitive terms and 
conditions of service at all times. The performance and 
reward system endorses the desired ethical behaviours 
across all levels of the Group.

9.  Maintain governance structures 
and	processes	that	are	fit	for	
purpose and support good 
decision-making by the board 

The	Chairman,	James	Wakefield,	is	responsible	for	leading	
the	Board,	facilitating	the	effective	contribution	of	all	
members	and	ensuring	that	it	operates	effectively	in	the	
interests of the shareholders. Graham Mullis, the Chief 
Executive	Officer,	is	responsible	for	the	leadership	of	the	
business and implementation of the strategy. By dividing 
responsibilities in this way, no one individual has unfettered 
powers of decision-making.

The Board reserves for itself a range of key decisions to 
ensure that it retains proper direction and control of the 
Group, and a formal schedule of matters reserved for 
decision by the Board has been adopted by the Board 
since Admission to AIM a copy of which can be found 
at www.novacyt.com. Such matters include business 
strategy	and	management,	financial	reporting	(including	the	
approval of the annual budget), Group policies, corporate 
governance matters, major capital expenditure projects, 
material acquisitions and divestments and the establishment 
and monitoring of internal controls. This schedule may be 
updated by the Board and approved by the Board only. 
The day-to-day management of the business has been 
delegated	to	the	Chief	Executive	Officer	and	the	wider	
Executive Team.

The appropriateness of the Board’s composition and 
corporate governance structures are reviewed through the 
ongoing Board evaluation process and on an ad hoc basis 
by the Chairman together with the other Directors, and these 
will evolve in parallel with the Group’s objectives, strategy 
and business model as the Group develops.

Board Committees

The Board has established an Audit Committee, a 
Remuneration Committee and a Nomination Committee,  
the	terms	of	these	Committees	reflect	market	practice	
on AIM. These Committees of the Board have formally 
delegated responsibilities.

Copies of each Committee’s terms of reference are available 
on the Company’s website at www.novacyt.com. 

03 Governance48   Novacyt Annual Report and Accounts

Governance   49

Nomination Committee Report

The Company established a 
Nomination Committee during  
2017 prior to its admission onto  
the AIM market

James	Wakefield	acts	as	Chairman	of	the	Nomination	
Committee and its other members are Juliet Thompson 
and Dr Andrew Heath. All members of the Nomination 
Committee are considered independent.

The Nomination Committee is responsible for 
identifying and nominating for the approval of the 
Board	candidates	to	fill	Board	vacancies	as	and	when	
they arise, and to ensure that the Board consists 
of members with the range of skills and qualities 
needed to meet its principal responsibilities in a way 
which promotes the protection of the interests of 
stakeholders and compliance with the requirements 
of the AIM Rules.

The Nomination Committee will meet at least once a 
year and at such other times as the Chairman or any 
other member of the Nomination Committee requires.

Audit Committee

Build Trust

The Audit Committee is chaired by Juliet Thompson,  
and has primary responsibility for monitoring the quality  
of	internal	controls,	ensuring	that	the	financial	performance	
of the Group is properly measured and reported on, and  
for reviewing reports from the Group’s auditor relating to  
the Group’s accounting and internal controls, in all cases 
having due regard to the interests of shareholders. The  
Audit Committee meets at least twice a year. Dr Andrew 
Heath and Jean-Pierre Crinelli are the other members of  
the Audit Committee. 

A report on the duties of the Audit Committee and how it 
discharges its responsibilities is provided on pages 56 to 58.

Remuneration Committee

The Remuneration Committee is chaired by Dr Andrew 
Heath, and reviews the performance of the Executive 
Directors, and determines their terms and conditions of 
service, including their remuneration and the grant of 
options, having due regard to the interests of shareholders. 
The Remuneration Committee meets at least twice a year.  
Dr Ed Snape and Juliet Thompson are the other members  
of the Remuneration Committee. 

The Directors’ Remuneration Report and details of the 
activities and responsibilities of the Remuneration Committee 
are set out on pages 50 to 54. 

Nomination Committee

The	Nomination	Committee	is	chaired	by	James	Wakefield,	
and	identifies	and	nominates,	for	the	approval	of	the	Board,	
candidates	to	fill	Board	vacancies	as	and	when	they	arise.	
The Nomination Committee meets at least once a year.  
Dr Andrew Heath and Juliet Thompson are the other 
members of the Nomination Committee. 

Details of the activities and responsibilities of the Nomination 
Committee are set out on page 49. 

10.  Communicate how the Company 
is governed and is performing

As explained earlier in this Corporate Governance Statement, 
the Board has established a Nomination Committee, an 
Audit Committee and a Remuneration Committee. The work 
of each of the Board Committees undertaken during the year 
ended 31 December 2019 is detailed on pages 49 to 58. 

The Board places its responsibility to the Company’s 
shareholders and setting the Group’s strategy for achieving 
long-term success as a high priority. The Group’s website 
is	regularly	updated	with	all	press	releases,	future	financial	
calendar dates, AGM and EGM results and investor 
presentations.

The results of the proxy votes received in relation to the 2019 
AGM are available on the Company’s website. All resolutions 
were passed at the 2019 AGM and no resolution had a 
significant	proportion	(>20%)	of	votes	cast	against	them	at	
that meeting.

The Board maintains a healthy dialogue with all of its 
stakeholders. Throughout the course of the year the Board 
communicates with shareholders directly on any views, 
concerns and expectations they may wish to express. 

03 Governance50   Novacyt Annual Report and Accounts

Governance   51

Directors’ Remuneration Report

As Chairman of the Remuneration Committee, I am pleased 
to present our Directors’ Remuneration Report for the year 
ended 31 December 2019.

This report does not constitute a Directors’ remuneration 
report in accordance with the Companies Act 2006. As a 
company whose shares are admitted to trading on AIM, the 
Company is not required by the Companies Act to prepare 
such a report. We do, however, have regard to the principles 
of the QCA Code which we consider to be appropriate 
for	an	AIM	company	of	our	size.	The	report	provides	a	
general statement of policy on Directors’ remuneration as 
it is currently applied, and details the remuneration for all 

Directors during the year. It also provides a summary of the 
Novacyt LTIP which was established during 2017.

Dr Andrew Heath,  
Chairman of the Remuneration Committee 
Novacyt S.A.

Remuneration Committee 

Key responsibilities

The Remuneration Committee determines performance-
related targets for the members of the Executive Team, 
reviews their performance and makes recommendations 
to the Board on matters relating to their remuneration and 
terms of employment.

The Remuneration Committee also makes recommendations 
to the Board on proposals relating to all long-term incentive 
scheme structures and any future option schemes, and the 
granting of any share options under such schemes. The 
remuneration and terms and conditions of appointment of 
the Non-Executive Directors are set by the Board.

Composition and meetings

The Remuneration Committee comprises at least two 
members, and all members are Non-Executive Directors 
considered independent. Dr Andrew Heath acts as Chairman 
of the Remuneration Committee, and Dr Edwin Snape and 
Juliet Thompson are the other members.

Only members of the Remuneration Committee have the 
right to attend meetings, but other Directors and external 
advisers may be invited to attend all or part of any meeting 
as and when appropriate. No Director may be involved in 
discussions relating to their own remuneration.

The Remuneration Committee meets as appropriate but not 
less than twice a year. During the period, the Remuneration 
Committee duly met twice. Details of meeting attendance are 
shown in the table in the Corporate Governance Statement 
on page 43.

1.  Adjustments were made to the Company’s LTIP scheme 
to capture changes made to senior management as part 
of the Group restructure.

2.  Executive Team salaries and short-term bonuses were 

reviewed and agreed.

Policy on executive remuneration

The Remuneration Committee is responsible for determining 
and agreeing with the Board the framework or broad policy 
for the remuneration of the Executive Team. In determining 
such policy, the Remuneration Committee takes into account 
all factors which it deems necessary including the relevant 
legal and regulatory requirements and corporate governance 
guidelines. The Remuneration Committee also takes into 
account emerging best practice and guidance from major 
institutional shareholders. The objective of the Company’s 
remuneration policy is to attract, retain and motivate 
individuals of the quality required to run the Company 
successfully without paying more than is necessary, having 
regard to views of shareholders and other stakeholders.

The Remuneration Committee recognises that the 
remuneration policy should have regard to the risk appetite 

of the Company and alignment to the Company’s long-term 
strategic	goals,	with	a	significant	proportion	of	remuneration	
being structured so as to link rewards to corporate and 
individual performance, designed to promote the long-term 
success of the Company.

The Remuneration Committee, when setting the 
remuneration policy for Executive Directors, also has regard 
to the pay and employment conditions across the Group, 
particularly when conducting salary reviews.

The main elements of the remuneration packages of the 
Executive Directors are as follows.

Basic annual salary and pension

Basic salary is reviewed annually by the Remuneration 
Committee, usually in February, and takes into account 
a number of factors, including the current position and 
progress of the Group, individual contribution and market 
salaries for comparable organisations.

The Company makes contributions into the private pension 
schemes of the Executive Directors.

Discretionary bonus

At the discretion of the Remuneration Committee, taking into 
account	performance	against	certain	financial	and	individual	
targets, an Executive Director may be entitled to an annual 
discretionary cash bonus on such terms and subject to 
such conditions as may be decided from time to time by the 
Remuneration Committee. In 2018, no discretionary bonuses 
were awarded to either Graham Mullis, or Anthony Dyer. 

The Novacyt LTIP

Due to the complexities of being a French incorporated 
company with a UK-based management, it has proved 
difficult	to	establish	a	standard	equity-based	long-term	
incentive plan. Accordingly, the Board established and 
adopted the Novacyt LTIP on 17 October 2017 as an 
alternative to more standard long-term incentive plans.

Executive Directors and employees of the Group are eligible 
to participate in the Novacyt LTIP.

The Novacyt LTIP is intended to give participants a right 
to receive a cash amount that is calculated based on the 
growth	in	value	of	a	specified	number	of	ordinary	shares	over	
a	specified	period	of	time.	The	Novacyt	LTIP	therefore	allows	
the Company to grant to qualifying employees a phantom 
award over notional ordinary shares (a ‘‘Phantom Award’’).

Phantom Awards are subject to performance or other 
conditions so that the Phantom Awards may not vest  
unless	any	such	condition(s)	have	been	satisfied	or	waived.	 
Any performance conditions must be objective and will  
be determined by the Board before Phantom Awards  
are granted.

03 Governance52   Novacyt Annual Report and Accounts

The Board may waive or vary a performance condition or 
other condition if events happen which cause the Board 
to consider that it has ceased to be an appropriate or fair 
measure of performance. A varied performance condition 
must, in the opinion of the Board, be materially no more 
difficult	to	satisfy.

Phantom Awards will vest on the third anniversary of 
the date of grant (‘‘Vesting Date’’) provided that any 
performance condition(s) applying to the Phantom 
Award have been met or waived. On the Vesting Date, 
participants will be entitled to be paid an amount equal 
to	the	difference	between	the	closing	price	of	an	ordinary	
share on the Vesting Date and the closing price of an 
ordinary share on the date of grant, multiplied by the 
number of notional ordinary shares over which the 
Phantom Award has vested.

Phantom	Awards	will	be	satisfied	in	cash.

On the Vesting Date, the amount of the award will be 
calculated. Payment of the calculated amount will be 
made	in	three	equal	tranches	on	the	third,	fourth	and	fifth	
anniversary of the date of grant (each, a ‘‘Payment Date’’).

Payment of any tranche of the award will, in each case, 
be subject to the Company’s ability to make the payment 
and the employee’s continued employment on the relevant 
Payment Date.

There are certain circumstances in which all or some of a 
Cash Allocation due to an employee may be reduced, or 
they may need to repay all or some of a Cash Allocation 
Tranche they have received, as detailed under rule 12 of the 
Novacyt LTIP.

The Company granted certain Phantom Awards under the 
Novacyt LTIP on Admission, further details of which are set 
out on page 54 of this report.

However, the Board may, at its discretion, satisfy Phantom 
Awards (or any part of them) by the allotment and issue of 
ordinary shares or the transfer of ordinary shares, subject 
to obtaining any necessary approvals and/or consents.

Benefits in kind

Executive	Directors	are	entitled	to	benefits	in	kind	
commensurate with their position, including company car 
allowance, private medical and death in service insurance.

Directors’ remuneration

The remuneration of the Directors who served on the Company’s Board during the year to 31 December 2019 was as follows:

Year ended 31 December 2019

Year ended 31 December 2018

Basic salary and fees

Bonus

Pension

Total

Basic salary and fees

Bonus

Pension

Total

Executive Directors

Graham Mullis*

Anthony Dyer*

Non-Executive Directors

Jean-Pierre Crinelli

James	Wakefield*

Andrew Heath*

Juliet Thompson*

Edwin Snape**

 302,485

51,329***

17,369

371,183

279,735

113,024****

12,715

405,474

191,971

17,110***

8,690

217,771

186,490

30,000

62,861

45,703

45,703

27,197

-

-

-

-

-

-

-

-

-

-

30,000

62,861

45,703

45,703

27,197

35,500

62,163

45,209

45,209

25,426

-

-

-

-

-

-

9,647

196,136

-

-

-

-

-

35,500

62,163

45,209

45,209

25,426

*Salaries paid in GBP and disclosed in Euros, translated at the average exchange rate of 1.140645 in 2019 (2018 : 1.130241) 
**Salary paid in USD and disclosed in Euros, translated at the average exchange rate of 0.893351 in 2019 (2018 : 0847551) 
***Deferred bonus from 2018 Omega transaction 
****Deferred bonus from 2017 IPO

03 Governance54   Novacyt Annual Report and Accounts

Governance 55

Directors’ shareholdings and share interests 

The interests of the Directors who served during the year in the share capital of the Company as of 31 December 2019,  
31 December 2018 and the date of this report were as follows:

As at date of report

31 December 2019

31 December 2018

Graham Mullis and family

61,631 

Anthony Dyer

James	Wakefield

16,839

36,839

Dr Andrew Heath and family

20,000

Dr Edwin Snape

Jean-Pierre Crinelli

16,839

21,232

Juliet Thompson

-

52,138

16,839

16,839

16,839

16,839

15,333

-

52,138

16,839

16,839

16,839

16,839

15,151

-

All	interests	are	beneficially	held.	There	is	no	requirement	for	Directors	to	hold	shares	in	the	Company.	

Directors’ share interests awarded from the Phantom LTIP plan

Details of the number of notional shares under Phantom Awards granted under the Novacyt LTIP to Directors who served during 
the year are set out in the table below:

Director

Granted during 
2017

Satisfied during 
the period

Lapsed during 
the period

As at 31 
December 2018

Earliest date 
from which 
exercisable

Expiry date

Expiry date

Graham Mullis

1,129,930

Anthony Dyer

376,643

-

-

-

-

1,129,930

376,643

-

-

-

-

-

-

These Phantom Awards will vest if the closing price of an ordinary share averaged over 30 consecutive dealing days prior to the 
vesting date exceeds €0.66 per share, being the Placing Price.

Conclusion

This report is intended to explain clearly the remuneration approach adopted by the Company and to enable shareholders 
to appreciate how it underpins the Group’s business growth and strategic objectives. The Board considers that the current 
remuneration policy is fair and is fully aligned with the interests of shareholders.

Dr Andrew Heath, 
Chairman of the Remuneration Committee  
Novacyt S.A.

03 Governance56   Novacyt Annual Report and Accounts

Governance   57

External auditors

The Audit Committee is responsible for making 
recommendations to the Board on the appointment, 
re-appointment and removal of the external Auditor and 
assesses	annually	the	qualifications,	expertise,	resources,	
remuneration and independence of the external Auditor. 
The Audit Committee receives reports on the external 
audit	firm’s	own	internal	quality	control	procedures	and	
confirmation	of	the	Auditor’s	independence.	The	Audit	
Committee ensures that appropriate plans are in place for 
the external Auditor each annual cycle.

The Group’s external Auditor is Deloitte LLP. Under 
French law, the mandatory term for auditors is six years. 
Deloitte LLP was re-appointed as external Auditor during 
the AGM held in 2018 and has now been the auditor for 
eight years at the end of the audit of the annual accounts 
for the year ended 31 December 2019.

The	Audit	Committee	annually	reviews	the	effectiveness	
of the external Auditor. This process involves overseeing 
the relationship with the group’s external auditor, including 
reporting to the board each year whether it considers the 
audit contract should be put out to tender, adhering to any 
legal requirements for tendering or rotation of the audit 
services contract as appropriate, reviewing and monitoring 
the external auditor’s objectivity and independence, 
agreeing the scope of their work and fees paid to them 
for	audit,	and	assessing	the	effectiveness	of	the	audit	
process. The external Auditor presents to the Audit 
Committee the output of its detailed year-end work and 
the	Audit	Committee	challenges	significant	judgements	
(if any). In making its assessment of external Auditor 

effectiveness,	the	Audit	Committee	reviews	the	audit	
engagement letters before signature, reviews the external 
Auditor’s summary of Company issues, and conducts an 
overall	review	of	the	effectiveness	of	the	external	audit	
process and the external Auditor. The Audit Committee 
reports	its	findings	to	the	Board.

The	Audit	committee	and	the	Board	have	been	satisfied	
with the performance of the external Auditor during the 
year and with the policies and procedures they have in 
place to maintain their objectivity and independence.

The Audit Committee also approves in advance any 
non-audit services to be performed by the Auditor such 
as tax compliance and advisory work, audit-related 
assurance services (e.g. reviews of internal controls and 
reviewing	the	Group’s	interim	financial	statements).

Any non-audit services that are to be provided by the 
external Auditor are reviewed in order to safeguard 
Auditor objectivity and independence. During the 
reporting period, non-audit services have been provided 
in	respect	of	a	French	limited	financial	review	to	secure	
the	refinancing	of	the	Company	admission	process	
(Note	44).	Accordingly,	the	Board	can	confirm	that	
during the reporting period there have been no non-
audit services that are considered to have impaired the 
objectivity and independence of the external Auditor. 
A full breakdown of payments made to the external 
Auditor	during	the	financial	year	is	disclosed	within	Note	
44	to	the	financial	statements.

Audit Committee Report

The Audit Committee comprises at least two members, 
with at least one Non-Executive Director considered 
independent, including the Chairman. 

In addition, the Chief Financial  
Officer	and	other	members	of	the	
Executive Team may be invited to 
attend as required.

Independent Non-Executive Director, Juliet Thompson, 
being a chartered accountant, acts as Chairman of the Audit 
Committee, and its other members are Jean-Pierre Crinelli 
and Dr Andrew Heath.

Summary of the role of the Audit Committee

The Audit Committee’s primary responsibility is to monitor 
the	quality	of	internal	controls	and	ensure	that	the	financial	
performance of the Group is properly measured and 
reported on.

It receives and reviews reports from the Executive Team and 
external auditors relating to the interim and annual accounts 
and the accounting and internal control systems in use 
throughout the Group.

The Audit Committee meets as appropriate, but not less 
than twice a year and minutes are recorded for each meeting 
by	the	Chief	Financial	Officer.	The	Audit	Committee	is	able	
to call for information from the Executive Team and has 
unrestricted access to the Company’s external auditors.

The	Audit	Committee	operates	within	specific	terms	of	
reference that include:

•  reviewing management procedures to monitor the 

effectiveness	of	the	accounting	systems,	accounting	
policies and internal controls;

•  conducting a regular and ongoing process of risk 

assessment;

•  reviewing the scope and planning of the external audit;

•  reviewing	the	findings	of	the	external	auditor	and	

management’s response;

•  reviewing	the	annual	financial	statements	before	their	

submission to the Board for approval;

•  making recommendations to the Board concerning the 
appointment and remuneration of the external auditor;

•  reviewing	any	profit	forecasts	or	working	capital	

statements published in any bid document or listing 
particulars	as	investigated	and	verified	by	the	Company’s	
auditor and/or reporting accountant;

•  reviewing	from	time	to	time	the	cost-effectiveness	of	the	

audit including a review of the performance of the external 
auditor;

•  monitoring the fees paid to the external auditor and where 
the external auditor supplies a substantial volume of non- 
audit services to the Company, to keep the nature and 
extent of such services under review, in order to achieve a 
balance between objectivity and value for money; and 

•  having the right to obtain outside legal help and any 

professional advice, at the Company’s expense, which 
might	be	necessary	for	the	fulfilment	of	its	duties.

The Audit Committee is responsible for ensuring the ‘right 
tone at the top’ and that the ethical and compliance 
commitments of the Executive Team and other employees 
are understood throughout the Group.

03 Governance58   Novacyt Annual Report and Accounts

Governance   59

Work undertaken by the Audit Committee during  
the period

The	Audit	Committee	met	five	times	during	the	period.	
Details of meeting attendance are shown in the 
Corporate Governance Statement on page 43.

Deloitte LLP, as the Auditor, was also present at one of 
the meetings.

The key matters considered by the Audit Committee 
whilst discharging its duties and responsibilities are set 
out below:

•  Review of the Annual Report and Accounts for year 

ended 31 December 2018;

•  Consideration and approval of the unaudited  

interim	financial	statements	for	the	period	ended	 
30 June 2019;

•  Review	of	the	financial	integrity	of	the	Group’s	 

financial	statements	including	relevant	corporate	
governance statements;

•  Review of the Company’s interim report for the  

six months ended 30 June 2019;

•  Approval	of	the	audit	fees	for	the	financial	year	 

ended 31 December 2019;

•  Approval of non-audit work to be carried out by  

the Auditor;

•  Consideration of the independence and objectivity  

of the external Auditor;

•  Review of the internal controls and risk management 

systems within the Group;

•  Consideration of the requirement for the Group to 

have an internal audit function;

•  Review	of	the	effectiveness	of	the	external	Auditor,	 

as more fully described above;

•  Discussions with the Auditor on the audit approach 

and	strategy,	the	audit	process,	significant	audit	risks	
and key issues of focus for the annual audit; and

•  Review and approval of the continuing appointment  

Risk management and internal control

The Board has overall responsibility for the Group’s system 
of	internal	control	and	for	reviewing	the	effectiveness	of	
internal control to safeguard shareholders’ investment 
and the Group’s assets. There is an ongoing process for 
identifying,	evaluating	and	managing	the	significant	risks	the	
Group faces. The Board regularly reviews the process which 
has been in place throughout the period and up to the date 
of approval of the Annual Report and Accounts.

The Board’s internal control and risk management review 
process (conducted with the assistance of the Audit 
Committee), is outlined on page 60 to 66.

Internal audit

The Board has reviewed the need for a separate internal 
audit function and concluded that such a function is not 
currently	appropriate	for	a	size	of	company	such	as	the	
Group, and because the internal audit principles already fall 
under the remit of the Audit Committee.

Going concern

The	directors	have,	at	the	time	of	approving	the	financial	
statements, a reasonable expectation that the Company has 
adequate resources to continue in operational existence for 
the foreseeable future. Thus, they adopt the going concern 
basis	of	accounting	in	preparing	the	financial	statements.

The going concern model covers the period up to and 
including May 2021. In making this assessment the Directors 
have considered the following elements:

•  the working capital requirements of the business;

•  a positive cash balance at 31 December 2019 of 

€1,805,000;

•  the repayment of the current bond borrowings according 

to the agreed repayment schedules;

•  the	financing	cash	inflow	relating	to	the	exercise	of	

warrants in Q1 2020;

•  a	payment	of	the	first	tranche	of	the	LTIP	that	commenced	

in November 2017;

of Deloitte LLP as the Group’s Auditor.

•  increased	operating	cash	inflows	generated	by	the	

The ultimate responsibility for reviewing and approving 
the	financial	statements	in	the	interim	and	annual	reports	
remains with the Board.

The Audit Committee, in conjunction with the Auditor, 
has	considered	there	are	no	significant	issues	relating	to	
the	preparation	of	the	financial	statements	contained	in	
this Annual Report.

COVID-19 pandemic.

The forecast prepared by the company shows that it is able 
to	cover	its	cash	needs	during	the	financial	year	2020	and	
until May 2021 without the raising of any further bank or 
other	financing	facility.

Approved by on behalf of the Board.

Juliet Thompson, 
Chairman of the Audit Committee  
Novacyt S.A.

03 Governance60   Novacyt Annual Report and Accounts

Governance   61

Principal Risks and Risk Management

The Group’s risk management strategy is a key  
responsibility of the Board of Directors. The Board  
ensures that all major risks are understood and  
appropriately managed in light of the Group’s  
strategy	and	objectives,	and	is	satisfied	that	the	 
Group’s risk management and internal control  
systems are adequate.

The Group’s risk management 
framework supports the risk 
assessment procedure across the 
Group, with the objective of ensuring 
that the assessment of the strategic, 
operational,	financial	and	external	
risks of the Group is approached 
consistently Group-wide.

At this stage of the Company’s development, the Board 
does not consider it to be appropriate to establish an internal 
audit function, but this will be kept under review.

The principal risks faced by the Group are set out below.

The pace of development in the healthcare industry

The Group operates within the biotechnology sector, a 
complex	area	of	the	healthcare	industry.	Rapid	scientific	
and technological change within the biotechnology 
sector could lead to other market participants creating 
approaches, products and services equivalent or superior 
to	the	diagnostic	testing	products	and	services	offered	
by	the	Group,	which	could	adversely	affect	the	Group’s	
performance and success. If the Group is unable to keep 
pace with these changes in the biotechnology sector 
and in the wider healthcare industry, the demand for its 
technological platforms and associated products and 
services could fall.

Competitive pressures

Companies operating within the biotechnology sector 
are subject to competitive forces that may result in price 
discounting, and may be thinly capitalised and susceptible  
to product obsolescence.

Better resourced competitors may be able to devote more 
time and capital towards the R&D process, which, in turn, 
could	lead	to	scientific	and/or	technological	breakthroughs	
that may materially alter the outlook or focus for markets in 
which the Group operates.

In addition, a certain number of the Group’s competitors 
may	have	significantly	greater	financial	and	human	resource	
capacity and, as such, better manufacturing capability or 
sales and marketing expertise. Competitors could also resort 
to price discounting or other sales and marketing strategies. 
Equally, new companies with alternative technologies and 
products may also emerge.

Geographic markets

The Group is largely based in the UK, with additional 
operations in France, China, and the US, and its products are 
distributed to and sold across multiple jurisdictions. In each 
of these jurisdictions, there may be a number of associated 
risks in respect of which the Group will have no, or limited, 
control. These may include: contract re-negotiation, contract 
cancellation, economic, social or political instability or change, 
hyperinflation,	currency	non-convertibility	or	instability,	and	
changes	of	laws	affecting	foreign	ownership,	taxation,	working	
conditions, rates of exchange, exchange control and licensing.

Product development

Additional products and services developed through 
the element of the Group’s strategy focused on R&D 
transformation will be required to drive the Group’s growth, 
such as Primerdesign’s focus on transferring assays from 
RUO to clinical CE-IVD products. The development of 
such additional diagnostic testing products and services 
may take longer than expected or not be successful at all, 
which may adversely impact the Group’s ability to generate 
revenues	and	achieve	sustainable	profitability.	In	addition,	the	
value of additional diagnostics tests and products may not 
prove as robust as currently envisaged by the Group. Any 
delays or unbudgeted expenditures incurred by the Group 
could postpone or halt the commercialisation of a particular 
diagnostics tests and products.

Product liability claims

The Group faces an inherent risk of product liability  
and associated adverse publicity as a result of the sales  
of its products.

Criminal	or	civil	proceedings	might	be	filed	against	the	
Group by patients, the regulatory authorities, pharmaceutical 
companies and any other third party using or marketing 
its products. Any such product liability claims may include 
allegations of defects in manufacturing, defects in design, 
negligence, strict liability, a breach of warranties and a failure 
to warn of dangers inherent in the product.

If the Group cannot successfully defend itself against product 
liability claims, it may incur substantial liabilities or be required 
to limit commercialisation of its products, if approved. Even 
successful	defence	could	require	significant	financial	and	
management resources.

Although the Group maintains a level of insurance that is 
customary for its industry to cover its current business, any 
claim that may be brought against the Group could result 
in a court judgement or settlement in an amount that is not 
covered, in whole or in part, by its insurance or that is in 
excess of the limits of its insurance coverage.

Its insurance policies also have various exclusions and the 
Group may be subject to a product liability claim for which  
the Group has no coverage.

03 Governance62   Novacyt Annual Report and Accounts

Governance   63

Reliance on sole suppliers

Key personnel

Regulatory environment

New IVDR regulations

The Group depends on the services of its key personnel, 
which includes a number of individuals some of whom 
are currently on a short notice period of three months or 
less. The Group’s ability to manage its R&D and product 
development	activities,	wider	operations	and	financing	will	
depend	in	large	part	on	the	efforts	of	its	key	personnel.	The	
loss of services of key personnel, the inability to attract, 
retain	and	integrate	suitably	qualified	personnel	or	delays	in	
hiring required personnel, could delay the achievement of the 
Group’s objectives and strategy.

Tenders

A proportion of the Group’s revenues stem from tenders 
awarded to the Group and it is not possible to control and/
or predict the outcomes of these tender processes. The 
success of such tender awards is based upon the ability of 
the	organisation	or	country	to	finance	tenders,	and	then	it	is	
based upon the historical performance, price and quality of 
the competitors who have been invited to participate in the 
tender process. The Group may not be successful in future 
tender processes.

The failure to gain new business through the award of tender 
contracts	may	have	a	material	adverse	effect	on	the	Group’s	
business,	financial	condition,	capital	resources,	results	and/
or future operations.

The Group’s products are subject to various laws, 
regulations and standards in each of the jurisdictions 
in which products are manufactured and distributed. 
These laws, regulations and standards may change 
and if the Group fails to meet those regulatory 
or other requirements, it could face delays or 
prohibitions on the operation of its business.

The Group’s ability to conduct business is 
predicated on being in compliance with all licence 
requirements	as	specified	by	each	relevant	
jurisdiction. The Group may not continue to hold 
all of the necessary consents, approvals and 
licences required to conduct its business, and 
where new permissions are required, these may be 
delayed or not forthcoming. If any new approvals 
or licences are required in order for the Group to 
carry on its business, the Group could face delays 
or prohibitions on the development, manufacture, 
sale or distribution of its products, which may have 
a	material	adverse	effect	on	the	Group’s	business,	
financial	condition,	capital	resources,	results	and/or	
future operations.

The entire IVD industry within the EU is currently undergoing 
a	significant	regulatory	transition	from	the	existing	In-vitro	
Diagnostic Directive (IVDD) (98/79/EC) to a new In-vitro 
Diagnostic Regulation (IVDR) (2017/746). The cumulative 
effect	of	the	introduction	of	the	new	regulation	will	be	a	
significantly	increased	burden	on	the	resources	of	IVD	
manufacturers to maintain regulatory compliance and this 
could result in older products being deleted due to costs 
or	products	being	wasted	due	to	new	classifications.	It	is	
not certain how the IVDR will apply to the UK as it is due to 
come	into	effect	in	2022,	after	the	UK	is	due	to	leave	the	EU.

Employment laws

The Group is also subject to various UK, French and 
EU regulations governing the Group’s relationship with 
employees, including such matters as the treatment of 
part-time or agency workers, employers’ National Insurance 
Contributions (or equivalent in France), overtime and other 
working conditions. A failure to comply with one or more 
regulations could result in the imposition of sanctions, 
including the closing of facilities for an indeterminate period 
of time or third-party litigation.

Due	to	the	specific	and	innovative	nature	of	some	
of the Group’s products, there may only be a single 
supplier of goods or services to the Group in respect of 
those products or services, which may or may not be 
pursuant to the terms of exclusive supplier agreements. 
The Group’s purchases may be delayed if that single 
supplier, in respect of any one product or service, 
has	its	own	manufacturing	difficulties	or	is	not	able	to	
meet the purchase requirements of the Group within a 
reasonable timeframe. Further, any exclusive supplier 
arrangements may be terminated by either the supplier 
or the Company on notice. In the event of serious delays 
or non-performance by such suppliers, or upon such 
arrangements being terminated, the Group’s own stock 
levels could diminish or be exhausted. The Group may 
consider expanding its current supplier base so as to 
reduce the reliance on certain suppliers. However, there is 
no guarantee that they will be successful in doing so in a 
manner that complies with regulatory requirements.

Reliance on third party distributors

The Group uses third party distributors in a number of its 
business areas.

Although the Group enters into agreements with such 
distributors, it cannot ultimately control their actions  
and they may underperform or not act in the best interests 
of the Group. Furthermore, the distribution agreements 
may be terminated by the distributors or the Group. If so, 
and if appropriate from the Group’s strategy at that time, 
the	Group	may	seek	to	find	a	replacement	distributor	but	
there can be no guarantee that they will be successful in 
doing so.

Acquisition strategy

A core part of the Group’s strategy is to undertake 
acquisitions that are strategically complementary to its 
existing businesses. The success of such a strategy will 
depend on the Group’s ability to identify potential targets, 
complete the acquisition of such targets on favourable 
terms,	including	securing	appropriate	financing,	and	to	
generate value from the acquired targets. This strategy 
may not be successful under all or any market conditions. 
The Group may not be able to acquire targets on attractive 
terms or to generate resulting returns for shareholders and 
prospective investors.

Litigation and arbitration

From time to time, the Group may be subject to litigation 
arising from its operations, distribution and sales. 
Damages claimed, awarded, settled or paid under 
any litigation or arbitration may be material or may be 
indeterminate, and the outcome of such litigation or 
arbitration	may	have	a	material	adverse	effect	on	the	
Group’s	business,	financial	condition,	capital	resources,	
results and or future operations.

03 Governance64   Novacyt Annual Report and Accounts

Governance   65

European General Data Protection Regulation

Information technology

Brexit 

The Group is committed to ensuring compliance with 
European General Data Protection Regulation (GDPR). 
We	have	undertaken	significant	efforts	to	implement	the	
requirements of the GDPR and ensure alignment throughout 
the business. Privacy matters, especially those relating 
to GDPR compliance, have board and senior executive 
level attention and relevant department stakeholders 
have undertaken training to ensure they drive a culture of 
compliance in their own teams and departments.

The Group is heavily reliant upon its information technology 
systems to enable it to manage a growing business and to 
service its customers online. Information systems are used 
across all aspects of the Group’s business, including but not 
limited to: R&D, product development, sales, production, 
stock	control,	distribution,	and	accounting	and	finance.	
The	Group’s	business	would	be	adversely	affected	by	a	
material or sustained breakdown in its key computer and 
communication systems.

We	are	pleased	with	our	efforts	so	far.	Compliance	with	
GDPR is and will remain an ongoing task for the Group, 
as it does for any company operating in this regulatory 
environment. GDPR will be tested and interpreted as time 
goes on and we are monitoring those developments to 
make sure we continue to improve our processes and 
remain compliant.

In addition, the Group may face online security breaches, 
including hacking and vandalism. The Group cannot 
guarantee absolute protection against unauthorised 
attempts to access its information technology and 
communication systems, including malicious third-party 
applications that may interfere with or exploit security  
flaws	in	its	products	and	services.

On 23 June 2016, the UK held a referendum on the 
UK’s continuing membership of the EU, the outcome of 
which was a decision for the UK to leave the EU (Brexit). 
Following Royal Assent of the European Union (Withdrawal 
Agreement)	Act	on	23	January	2020	and	ratification	of	
the Withdrawal Agreement by the European Parliament 
on 24 January 2020, the UK left the EU on 31 January 
2020 and became a third country with a transition period 
running to 31 December 2020. The progress of current 
negotiations between the UK Government and the EU on 
their	future	relationship	and	the	ratification	of	the	outcome	
of those negotiations will likely determine the future terms 
of the UK’s relationship with the EU following the end of the 
transition period. Until these negotiations and parliamentary 
ratification	processes	are	completed,	it	is	difficult	to	
anticipate the potential impact on Novacyt’s market share, 
sales,	profitability	and	results	of	operations.	

The extent of the impact of these negotiations on the  
Group will depend in part on the nature of the arrangements 
that are put in place between the UK and the EU and 
the extent to which the UK continues to apply laws and 
regulations that are based on EU legislation. In addition,  
the	macroeconomic	effect	of	Brexit	on	the	healthcare	
industry is unknown. It remains unclear how the 
negotiations	will	affect	the	UK’s	trading	relationships,	
corporate taxation policy, movement of people and other 
regulatory	affairs.	As	such,	it	is	not	possible	to	state	
accurately the impact that Brexit will have on the Group  
and its operations. The UK’s future relationship with the  
EU could also potentially increase the regulatory compliance 
and/or tax burden on the Group. It could restrict the  
Group’s future activities and may have a material adverse 
effect	on	the	Group’s	business,	financial	condition,	capital	
resources, results and/or future operations.

Protection of intellectual property rights

The Group’s ability to compete depends, in part, upon the 
successful protection of its intellectual property, in particular 
its patents, trademarks, know-how and trade secrets. The 
Group seeks to protect its intellectual property through the 
filing	of	worldwide	patent	and	trademark	applications,	as	
well	as	robust	confidentiality	obligations	on	its	employees	
(and any contractors).

Despite these precautions that may be taken by the 
Group to protect its intellectual technology and products, 
unauthorised third parties may attempt to copy, or obtain 
and use, its technology and products.

A third party may infringe upon the Group’s intellectual 
property,	release	information	considered	confidential	about	
the Group’s intellectual property and/or claim technology 
that is registered to the Group. In addition, the Group may 
fail to discover infringement of its intellectual property, and/
or any steps taken or that will be taken by it may not be 
sufficient	to	protect	its	intellectual	property	rights	or	prevent	

others from seeking to invalidate its intellectual property  
or block sales of its products by alleging a breach of  
their	intellectual	property.	Applications	filed	by	the	 
Group in respect of new patents and trademarks may  
also not be granted.

The Directors intend to defend the Group’s intellectual 
property vigorously through litigation and other means.

Infringement of third party patents and other 
intellectual property rights

The Group’s products may infringe or may be alleged to 
infringe existing patents or patents that may be granted in 
the future that may result in costly litigation and could result 
in the Group having to pay substantial damages or limit the 
Group’s ability to commercialise its products.

If the Group is sued for patent infringement, the Group 
would need to demonstrate that its products or methods 
either do not infringe the patent claims of the relevant patent 
or that the patent claims are invalid, and the Group may not 
be able to do this. If the Group is found to have infringed a 
third party’s patent, the Group could be required to obtain 
a licence from such third party to continue developing and 
marketing its products and technology or the Group may 
elect to enter into such a licence in order to settle litigation 
or in order to resolve disputes prior to litigation. However, 
the Group may not be able to obtain any required licence on 
commercially reasonable terms or at all. Even if the Group is 
able to obtain a licence, it could be non-exclusive, thereby 
giving its competitors access to the same technologies 
licensed to the Group, and could require the Group to make 
substantial royalty payments. The Group could also be 
forced, including by court order, to cease commercialising 
the infringing technology or products.

A	finding	of	infringement	could	prevent	the	Group	from	
commercialising its products or force the Group to 
cease some of its business operations, which could 
materially harm its business. Claims that the Group has 
misappropriated	the	confidential	information	or	trade	 
secrets of third parties could have a similarly negative 
impact on its business.

Protection of trademarks

The Group owns certain trademarks that are important to 
its business and competitive position. Third parties may 
infringe or misappropriate these rights by, for example, 
imitating the Group’s products, asserting rights in, or 
ownership of, the Group’s trademarks or other intellectual 
property rights or in trademarks that are similar to 
trademarks that the Group owns. In addition, the Group 
may fail to discover infringement of its intellectual property, 
and/or any steps taken or that will be taken by it may not be 
sufficient	to	protect	its	intellectual	property	rights	or	prevent	
others from seeking to invalidate its trademarks by alleging 
a breach of their trademarks and intellectual property.

03 Governance66   Novacyt Annual Report and Accounts

Governance   67

Repayment of existing indebtedness

The Company expects to meet its re-payments of principal 
and interest on its existing debt facilities. 

Bad debtors

The	Group	sells	to	companies	of	all	sizes	from	small-	to	
medium-sized	enterprises	to	blue-chip	institutions	and	
operates in emerging markets, such as the Middle East, 
the	Asia	Pacific	region	(including	China	and	India),	Africa	
(including	Nigeria)	and	South	America	(including	Venezuela).	
Whilst the Group has to date successfully managed the 
risk of being paid for products and services sold into 
these companies and regions, as the Group grows and its 
customer base and distribution channels expands, there 
could be a higher risk that new customers do not pay in a 
timely manner and that bad debt increases.

Foreign exchange rates

The Group operates on a global basis and it has exposure 
to foreign exchange risk on purchases and sales that 
are denominated in currencies other than the Euro, the 
pound sterling and US dollar, which are the currencies 
of most of its receivables, expenditures, cash reserves 
and borrowings. The Euro, the pound sterling and US 
dollar	exchange	rates	have	fluctuated	significantly	in	the	
past and may do so in the future. Consequently, revenue, 
expenditure, cash and borrowings may be higher or lower 
than anticipated by the Group.

In	addition,	the	financial	statements	of	the	Group	are	
denominated in Euros which, therefore, give further 
exposure	to	foreign	exchange	rate	fluctuations	and	may	
impact	the	financial	results	reported	to	its	shareholders,	
particularly	as	profits	and	losses	arising	from	foreign	
currency transactions and on settlement of amounts 
receivable and payable in foreign currency are dealt with 
through	the	profit	and	loss	statement.

Applications	filed	by	the	Group	in	respect	of	new	trademarks	
may not be granted. In addition, some of the Group’s 
intellectual property may not be capable of being registered 
as belonging to the Group in all types of trademarks and 
all	classes	and	the	Group	may,	therefore,	have	difficulty	
protecting such intellectual property. Further, the Group may 
not be able to prevent others from using its brands (or other 
intellectual property which is not registered as belonging to 
the Group) at all or in a particular market.

If the Group is unable to protect its intellectual property rights 
against infringement or misappropriation, or if others assert 
rights in or seek to invalidate its intellectual property rights, 
this	could	have	a	material	adverse	effect	on	the	Group’s	
business,	financial	condition,	capital	resources,	results	and/
or future operations.

Loss making

The Group is loss making and its ability to generate 
future	profits	and	cash	flow	will	depend	inter	alia	upon	
its ability to increase sales of its products and control its 
future expenditures (including those on R&D and other 
investments such as acquisitions). Failure by the Group 
to	become	profitable	or	cash	generative	would	without	
access	to	an	alternative	finance	source	impair	its	ability	to	
expand	its	business,	maintain	its	R&D	efforts	or	expand	its	
product	offerings.

It also puts the Group at risk of bankruptcy and liquidation.

That said with the strong start to 2020 Novacyt expects to 
be cash positive in 2020 and sees the above as low risk.

Terms of existing indebtedness

The Group’s existing debt facilities impose operating 
and	financial	restrictions	on	the	Group	that	could	restrict	
inter alia the payment of dividends, incurring of additional 
indebtedness and the provision of guarantees. The need 
to meet such thresholds or observe such restrictions 
could hinder the Group’s ability to carry out its business 
strategy. In addition, a breach of the terms of the Group’s 
indebtedness could cause some or all of its indebtedness to 
become due and payable. The Company’s and/or its direct 
and	indirect	subsidiaries’	assets	may	not	be	sufficient	to	
generate the funds necessary to repay such indebtedness 
in the event of its acceleration. Events beyond the Group’s 
control may contribute to the failure of the Group to comply 
with such covenants.

Pursuant to the terms of the Group’s existing debt facilities, 
certain lenders have been provided with security over certain 
current and future assets of the Group. A failure to comply 
with the obligations set out in those debt facilities could 
result in an event of default which, if not cured or waived, 
could permit acceleration of the relevant indebtedness.

Any	such	actions	could	adversely	affect	the	Company’s	
operating	results	and	financial	condition.

03 Governance68   Novacyt Annual Report and Accounts

4) 

Financial Statements   69

04

Financial Statements

Statement of Directors’ Responsibilities in Respect of 
the Annual Report and the Financial Statements

The Directors are responsible 
for preparing the Annual Report 
and	the	financial	statements	in	
accordance with applicable law 
and regulations.

Responsibility statement of the Directors in 
respect of the annual financial report

We	confirm	that	to	the	best	of	our	knowledge:

•  The	financial	statements,	prepared	in	accordance	with	the	
applicable set of accounting standards, give a true and fair 
view	of	the	assets,	liabilities,	financial	position	and	profit	or	
loss of the company and the undertakings included in the 
consolidation taken as a whole; and

•  The Directors’ report includes a fair review of the 

development and performance of the business and the 
position of the issuer and the undertakings included 
in the consolidation taken as a whole, together with a 
description of the principal risks and uncertainties that 
they face.

Company law requires the Directors to prepare Group and 
parent	company	financial	statements	for	each	financial	
year. Under that law, they are required to prepare the 
Group	financial	statements	in	accordance	with	International	
Financial Reporting Standards, as adopted by the EU, and 
applicable law, and have elected to prepare the parent 
company	financial	statements	on	the	same	basis.

Under company law the Directors must not approve the 
financial	statements	unless	they	are	satisfied	that	they	give	
a	true	and	fair	view	of	the	state	of	affairs	of	the	Group	and	
parent	company	and	of	their	profit	or	loss	for	that	period.	In	
preparing	each	of	the	Group	and	parent	company	financial	
statements, the Directors are required to:

•  Select suitable accounting policies and then apply them 

consistently;

•  Make judgements and accounting estimates that are 

reasonable and prudent;

•  State whether they have been prepared in accordance 

with IFRSs as adopted by the EU; and

•  Prepare	the	financial	statement	on	the	going	concern	

basis unless it is inappropriate to presume that the group 
and the parent company will continue in business.

The Directors are responsible for keeping adequate 
accounting	records	that	are	sufficient	to	show	and	explain	
the parent company’s transactions and disclose with 
reasonable	accuracy	at	any	time	the	financial	position	of	the	
parent	company	and	enable	them	to	ensure	that	its	financial	
statements comply with the Companies Act 2006. They have 
general responsibility for taking such steps as are reasonably 
open to them to safeguard the assets of the group and to 
prevent and detect fraud and other irregularities.

Under applicable law and regulations, the Directors are 
also responsible for preparing a Strategic Report, Directors’ 
Report, Directors’ Remuneration Report and Corporate 
Governance Statement that complies with that law and 
those regulations.

70   Novacyt Annual Report and Accounts

4) 

Financial Statements   71

Statutory auditor’s report on the consolidated financial statements

Year ended December 31 2019

This	is	a	translation	into	English	of	the	statutory	auditor’s	report	on	the	consolidated	financial	statements	of	the	Company	issued	in	French	and	it	is	provided	solely	
for the convenience of English-speaking users.

This statutory auditor’s report includes information required by European regulation and French law, such as information about the appointment of the statutory 
auditor	or	verification	of	the	management	report	and	other	documents	provided	to	shareholders.

This report should be read in conjunction with, and construed in accordance with, French law and professional auditing standards applicable in France.

To the Novacyt Annual General Meeting,

Opinion

Observation

In compliance with the engagement entrusted to us 
by your Annual General Meeting, we have audited 
the	accompanying	consolidated	financial	statements	
of Novacyt for the year ended December 31 2019. 
These	financial	statements	were	approved	by	the	
Board of Directors on May 13 2020 based on the 
information available on that date in the evolving 
context of the COVID-19 health crisis. 

In	our	opinion,	the	consolidated	financial	statements	
give a true and fair view of the assets and liabilities 
and	of	the	financial	position	of	the	Group	as	
of December 31 2019 and of the results of its 
operations for the year then ended in accordance 
with International Financial Reporting Standards as 
adopted by the European Union. 

Basis for Opinion

Audit Framework

We conducted our audit in accordance with 
professional standards applicable in France.  
We believe that the audit evidence we have  
obtained	is	sufficient	and	appropriate	to	provide	 
a basis for our opinion.

Our responsibilities under those standards are  
further described in the “Statutory Auditor’s 
Responsibilities for the Audit of the Consolidated 
Financial Statements” section of our report. 

Without qualifying the above opinion, we draw your attention 
to	the	“Leases”	note	to	the	consolidated	financial	statements,	
which	sets	out	the	impacts	of	the	first-time	adoption	of	IFRS	
16 “Leases” as of January 1 2019.

Justification of our assessments 

In accordance with the requirements of Articles L.823-9 
and R.823-7 of the French Commercial Code (Code de 
commerce)	relating	to	the	justification	of	our	assessments,	we	
hereby inform you of the following assessments that, in our 
professional	judgement,	were	of	most	significance	in	our	audit	
of	the	consolidated	financial	statements	of	the	current	period.

These matters were addressed in the context of our audit of 
the	consolidated	financial	statements	as	a	whole,	approved	
under the aforementioned conditions, and in forming our 
opinion thereon. We do not provide a separate opinion on 
specific	items	of	the	consolidated	financial	statements.

Going concern

The	“Going	concern”	note	to	the	consolidated	financial	
statements sets out the assumptions used by the Board of 
Directors	to	approve	the	financial	statements	while	applying	
the going concern principle. Based on our work and the 
information made available to us to date, we assessed the 
reasonableness and appropriateness of the going concern 
assumptions used. We also consider that the note provides 
appropriate disclosure on the Company’s position with regard 
to the going concern principle.

Independence

Goodwill

We conducted our audit engagement in compliance 
with independence rules applicable to us, for the 
period from January 1 2019 to the issue date of 
our	report,	and	specifically	we	did	not	provide	any	
prohibited non-audit services referred to in the 
French Code of Ethics (Code de déontologie) for 
statutory auditors. 

Goodwill was subject to impairment tests according to the 
procedures described in the “Impairment testing” note to 
the	consolidated	financial	statements.	We	reviewed	the	
procedures used to implement these tests as well as the cash 
flow	forecasts	and	assumptions	used	for	this	purpose,	and	
we	verified	that	the	“Impairment	testing”	and	“Goodwill”	notes	
provided appropriate disclosures.

Specific Verifications

We have also performed, in accordance with professional 
standards	applicable	in	France,	the	specific	verifications	
required by the laws and regulations of the Group 
information given in the Board of Directors’ management 
report approved on May 13, 2020. Management has 
informed us that a communication will be issued to 
the	Shareholders’	Meeting	called	to	adopt	the	financial	
statements on any events and information relating to the 
COVID-19 health crisis known after the date of approval  
of	the	financial	statements.

We have no matters to report as to its fair presentation and 
its	consistency	with	the	consolidated	financial	statements.

Responsibilities of Management and those  
Charged with Governance for the Consolidated 
Financial Statements 

Management is responsible for the preparation and fair 
presentation	of	the	consolidated	financial	statements	in	
accordance with International Financial Reporting Standards 
as adopted by the European Union, and for such internal 
control as management determines is necessary to enable 
the	preparation	of	consolidated	financial	statements	that	
are free from material misstatement, whether due to fraud 
or error.

In	preparing	the	consolidated	financial	statements,	
management is responsible for assessing the Company’s 
ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern and using the 
going concern basis of accounting unless it is expected to 
liquidate the Company or to cease operations. 

The	consolidated	financial	statements	were	approved	by	 
the Board of Directors. 

Statutory Auditor’s Responsibilities for the Audit of 
the Consolidated Financial Statements

Our	role	is	to	issue	a	report	on	the	consolidated	financial	
statements. Our objective is to obtain reasonable assurance 
about	whether	the	consolidated	financial	statements	as	
a whole are free from material misstatement. Reasonable 
assurance is a high level of assurance, but is not a 
guarantee that an audit conducted in accordance with 
professional standards will always detect a material 
misstatement when it exists. Misstatements can arise from 
fraud or error and are considered material if, individually 
or in the aggregate, they could reasonably be expected 
to	influence	the	economic	decisions	of	users	taken	on	the	
basis	of	these	financial	statements.

As	specified	in	Article	L.823-10-1	of	the	French	Commercial	
Code, our statutory audit does not include assurance on the 
viability of the Company or the quality of management of the 
affairs	of	the	Company.

As part of an audit conducted in accordance with professional 
standards applicable in France, the statutory auditor exercises 
professional judgement throughout the audit and furthermore:

•  Identifies	and	assesses	the	risks	of	material	misstatement	of	
the	consolidated	financial	statements,	whether	due	to	fraud	
or error, designs and performs audit procedures responsive 
to those risks, and obtains audit evidence considered to be 
sufficient	and	appropriate	to	provide	a	basis	for	his	opinion.	
The risk of not detecting a material misstatement resulting 
from fraud is higher than for one resulting from error, as 
fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control;

•  Obtains an understanding of internal control relevant to 
the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose  
of	expressing	an	opinion	on	the	effectiveness	of	the	 
internal control;

•  Evaluates the appropriateness of accounting policies 

used and the reasonableness of accounting estimates 
and related disclosures made by management in the 
consolidated	financial	statements;

•  Assesses the appropriateness of management’s use of the 
going concern basis of accounting and, based on the audit 
evidence obtained, whether a material uncertainty exists 
related	to	events	or	conditions	that	may	cast	significant	
doubt on the company’s ability to continue as a going 
concern. This assessment is based on the audit evidence 
obtained up to the date of his audit report. However, future 
events or conditions may cause the Company to cease 
to continue as a going concern. If the statutory auditor 
concludes that a material uncertainty exists, there is a 
requirement to draw attention in the audit report to the 
related	disclosures	in	the	consolidated	financial	statements	
or, if such disclosures are not provided or inadequate, to 
modify the opinion expressed therein;

•  Evaluates the overall presentation of the consolidated 
financial	statements	and	assesses	whether	these	
statements represent the underlying transactions and 
events in a manner that achieves fair presentation;

•  Obtains	sufficient	and	appropriate	audit	evidence	regarding	
the	financial	information	of	the	entities	or	business	activities	
within the Group to express an opinion on the consolidated 
financial	statements.	The	statutory	auditor	is	responsible	
for the direction, supervision and performance of the audit 
of	the	consolidated	financial	statements	and	for	the	opinion	
expressed	on	these	consolidated	financial	statements.	

Paris-La Défense, May 13, 2020

The Statutory Auditor 
Deloitte & Associés 
Benoit PIMONT

04 Financial Statements72   Novacyt Annual Report and Accounts

Accounts and Notes 73

Consolidated income statement for the years ended 31 December 2018 and 31 December 2019 

Amounts in 000’ €

Continuing operations

Revenue

Cost of sales

Gross profit

Sales, marketing and distribution expenses

Research and development expenses

General and administrative expenses

Governmental subsidies

Operating loss before exceptional items

Other operating income

Other operating expenses

Operating loss after exceptional items

Financial income

Financial expense

Loss before tax

Tax income/(expense)

Loss after tax from continuing operations

Loss from discontinued operations

Loss after tax attributable to owners of the company (*)

Loss per share (€)

Diluted loss per share (€)

Loss per share from the continuing operations (€)

Diluted loss per share from the continuing operations (€)

Loss per share from the discontinued operations (€)

Diluted loss per share from the discontinued operations (€)

Notes

Year ended 31 December 2019

Year ended 31 December 2018

5

7

-

8

9

10

11

-

12

12

-

13

13

-

14

-

37

-

15

15

15

-

15

-

13,081

-4,709

8,372

-2,700 

-451 

-6,466 

3 

-1,242 

127 

-661 

-1,776 

260 

-2,394 

-3,910 

8 

-3,902

-2,656

-6,558 

-0.14

-0.14

-0.08

-0.08

-0.06

-0.06

13,721 

-5,116

8,604

-2,454 

-406 

-6,119 

-51 

-425 

- 

-960 

-1,385 

225 

-919 

-2,080 

-32 

-2,112

-2,626

-4,738 

-0.13

-0.13

-0.06

-0.06

-0.07

-0.07

The	 2018	 /	 2019	 consolidated	 income	 statement	 is	 presented	 to	 reflect	 the	 impacts	 of	 the	 application	 of	 IFRS	 5	 relative	 to	
discontinued operations, by stating the NOVAprep® activity on a single line “Loss from discontinued operations”.

Consolidated statement of comprehensive income for the years ended 31 December 2018 and 31 
December 2019

Amounts in 000’ €

Loss after tax

Items that may be reclassified subsequently to profit or loss:

Translation reserves

Total comprehensive loss

Comprehensive loss attributable to:

Owners of the company (*)

(*) There are no non-controlling interests.

Notes

Year ended 31 December 2019

Year ended 31 December 2018

-

-

-

-

-6,558 

-486

-7,044 

-7,044

-4,738 

-4 

-4,742 

-4,742 

Accounts  and Notes0574   Novacyt Annual Report and Accounts

Accounts and Notes  75

Statement of financial position for the years ended 31 December 2018 and 31 December 2019

Statement of changes in equity for the years ended 31 December 2018 and 31 December 2019

Amounts in 000’ €

Goodwill

Other intangible assets

Property, plant and equipment

Non-current	financial	assets

Other long-term assets

Non-current assets

Inventories and work in progress

Trade and other receivables

Tax receivables

Prepayments

Short-term investments

Cash and cash equivalents

Current assets

Assets	classified	as	held	for	sale

Total assets

Bank overdrafts and current portion of long-term borrowings

Contingent consideration (current portion)

Short-term provisions

Trade and other liabilities

Other current liabilities

Total current liabilities

Liabilities	classified	as	held	for	sale

Net current (liabilities) / assets

Borrowings and convertible bond notes

Long-term provisions

Deferred tax liabilities

Total non-current liabilities

Total liabilities

Net assets

Share capital

Share premium account

Own shares

Other reserves

Equity reserve

Retained losses

Total equity - owners of the company

Total equity

Notes

Year ended 31 December 2019

Year ended 31 December 2018

Other group reserves

Amounts in 
000’ €

Notes

Share 
capital

Share 
premium

Own  
shares

Equity 
reserves

Acquisition of 
the shares of 
Primerdesign

Translation 
reserve

Other comprehensive 
income on retirement 
benefits

Total Retained 
loss

Total  
equity

-

-

-

-

-

-

-

-

-

31

Balance at 1 
January 2018

Translation 
differences

Loss for the 
period

Total 
comprehensive 
loss for the 
period

Own shares 
acquired/sold in 
the period

Other changes

Balance at 31 
December 2018

Translation 
differences

Loss for the 
period

Total 
comprehensive 
loss for the 
period

Issue of share 
capital

Own shares 
acquired/sold in 
the period

 2,511 

 58,281 

- 176 

 422 

- 2,948 

 143 

- 11 

- 2,816 

- 33,308 

 24,914 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 2 

- 32 

- 

- 

- 

- 

- 

- 

-

-

-

-

- 

- 4 

- 

- 4 

- 

- 

- 

- 

- 

- 

- 

- 4 

- 

- 4 

- 

- 4,738 

- 4,738 

- 4 

- 4,738 

- 4,742 

- 

- 

- 

- 

- 2 

- 32 

 2,511 

 58,249 

- 178 

 422 

- 2,948 

 139 

- 11 

- 2,820 

- 38,046 

 20,138

-

-

- 

-

-

-

-

- 

- 180 

-

-

-

- 

-

 4

-

-

-

- 

-

-

-21

-

-

- 

-

-

-

- 486 

-

- 486 

-

-

-

-

-

- 

-

-

-

- 486 

-

- 486 

- 

- 6,558 

- 6,558 

- 486 

- 6,558 

- 7,044 

- 

- 

- 

-

-

- 180 

 4 

 392 

1,676 

Other changes

32

1,362

-57

Balance at 31 
December 2019

-

 3,873 

 58,012 

- 174 

 401 

- 2,948 

- 347 

- 11 

- 3,306 

- 44,212 

 14,594 

16

17

18

19

20

22

23

-

24

-

25

-

-

-

26

27

28

29

30

-

-

-

26

28

-

-

-

-

31

32

-

33

34

35

-

-

15,918 

4,313 

3,478 

 240 

 214 

24,163 

2,439 

2,168 

4 

406 

10 

1,805 

6,832 

70 

31,065 

2,457 

- 

50 

4,591 

591 

7,689 

-

-857

8,493 

240 

49 

8,782 

16,471

14,594

3,873 

58,012 

-174 

-3,306 

401 

-44,212 

14,594 

14,594

16,134 

4,944 

1,191 

 234 

- 

22,503 

2,347 

3,900 

94 

233 

10 

1,132 

7,716 

2,294

32,513

3,115 

1,569 

100 

4,647 

379 

9,809 

85

-2,008

2,259 

168 

54 

2,481 

12,375

20,138

2,511 

58,249 

-178 

-2,820 

422 

-38,046 

20,138 

20,138

05 Accounts and Notes76   Novacyt Annual Report and Accounts

Accounts and Notes  77

Statement of cash flows for the years ended 31 December 2018 and 31 December 2019 

1.  APPLICABLE ACCOUNTING STANDARDS

Notes to the Annual Accounts 

Amounts in 000’ €

Net cash used in operating activities

Investing activities

Proceeds from disposal of property, plant & equipment

Purchases of patents and trademarks

Purchases of property, plant and equipment

Purchases of trading investments

Acquisition of subsidiary net of cash acquired

Proceeds from the sale of businesses

Net cash used in investing activities

Investing	cash	flows	from	discontinued	activities

Investing	cash	flows	from	continuing	operations

Repayments of borrowings

Proceeds on issue of borrowings and bond notes

Proceeds	from	other	short-term	financing	facilities

Payment of share issuance costs

Disposal (purchase) of own shares – Net

Paid interest expenses

Net cash used in financing activities

Financing	cash	flows	from	discontinued	activities

Financing	cash	flows	from	continuing	operations

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year / period

Effect	of	foreign	exchange	rate	changes

Cash and cash equivalents at end of year

Notes

38

-

-

-

-

-

-

-

-

-

-

-

26

26

26

-

-

-

-

-

-

-

-

-

Year ended 31 December 2019

Year ended 31 December 2018

-1,073

27

-112

-224

-

-1,353

364

-1,298

157

-1,455

-3,460

6,859

772

-180

5

-1 046

2,950

-

2,950

579

1,132

94

1,805

-1,246 

-

-307 

-377 

2 

-2,034 

-

-2,716 

-130 

-2,586 

-2,561 

3,960 

-

- 

-2 

-632 

765 

-

765 

-3,197 

4,345 

-16 

1,132 

Novacyt S.A. is incorporated in France and its principal activities are specialising in cancer and infectious disease diagnostics. 
Its	registered	office	is	located	at	13	Avenue	Morane	Saulnier,	78140	Vélizy	Villacoublay.

The	financial	information	contained	in	this	report	comprises	the	consolidated	financial	statements	of	the	Company	and	its	
subsidiaries (hereinafter referred to collectively as “the Group”). They are prepared and presented in ‘000s of Euros.

The	 consolidated	 financial	 statements	 for	 the	 fiscal	 year	 ended	 December	 31	 2019	 were	 established	 in	 accordance	 with	
the international accounting standards and interpretations (IAS / IFRS) adopted by the European Union and applicable on 
December 31 2019.

The	2019	consolidated	financial	statements	were	approved	by	the	Board	of	Directors	on	13	May	2020.

2.  ADOPTION OF NEW STANDARDS AND AMENDMENTS TO EXISTING STANDARDS 

•   Standards,  interpretations  and  amendments  to  standards  with  mandatory  application  for  periods  beginning  on  or  after  

1 January 2019.

•  IFRS	16:	“Leases”.	The	Group	has	elected	to	apply	the	standard	using	the	modified	retrospective	approach	from	1	January	
2019,	utilising	certain	of	the	practical	expedients	provided	within	the	Standard,	and	the	cumulative	effect	of	initial	application	
will	be	recognised	in	retained	earnings	at	1	January	2019.	Comparative	figures	for	the	year	ended	December	31	2018	are	
not	restated	to	reflect	the	adoption	of	IFRS	16	but	instead	continue	to	reflect	the	lessee’s	accounting	policies	under	IAS	17	
Leases. This is disclosed in Note 39.

•  	The	Group	has	adopted	IFRIC	23	for	the	first	time	in	the	current	year.	IFRIC	23	sets	out	how	to	determine	the	accounting	

tax position when there is uncertainty over income tax treatments.

The group has not elected to take early adoption of any standards or interpretations not mandatorily applicable in 2019.

The texts adopted by the European Union are available on the website of the European Commission at the following address: 
http://ec.europa.eu/finance/company-reporting/ifrs-financial-statements/index_en.htm

3.  SUMMARY OF ACCOUNTING POLICIES APPLIED BY THE GROUP

The	preparation	of	the	financial	information	under	IFRS	requires	management	to	exercise	judgement	on	the	application	of	
accounting	policies,	and	to	make	estimates	and	assumptions	that	affect	the	amounts	of	assets	and	liabilities,	and	income	
and expenses. The underlying estimates and assumptions, made in accordance with the going concern principle, are based 
on past experience and other factors deemed reasonable in the circumstances. They serve as the basis for the exercise 
of  judgement  required  in  determining  the  carrying  amounts  of  assets  and  liabilities  that  cannot  be  obtained  directly  from 
other	sources.	Actual	amounts	may	differ	from	these	estimates.	The	underlying	estimates	and	assumptions	are	reviewed	
continuously.	The	impact	of	changes	in	accounting	estimates	is	recognised	in	the	period	of	the	change	if	it	affects	only	that	
period,	or	in	the	period	of	the	change	and	subsequent	periods	if	such	periods	are	also	affected.

The	financial	information	has	been	prepared	on	the	historical	cost	basis	except	in	respect	of	those	financial	instruments	that	
have been measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange 
for the goods and services. 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between 
market participants at the measurement date, regardless of whether that price is directly observable or estimated using another 
valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the 
asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the 
measurement	date.	Fair	value	for	measurement	and/or	disclosure	purposes	in	the	financial	information	is	determined	on	such	
a basis, except for leasing transactions that are within the scope of IFRS 16, and measurements that have some similarities 
to fair value but are not fair value, such as net realisable value in IAS 2 or value in use in IAS 36.

The	 areas	 where	 assumptions	 and	 estimates	 are	 material	 in	 relation	 to	 the	 financial	 information	 are	 the	 measurement	 of	
goodwill  resulting  from  the  Company’s  acquisition  of  the  Omega  infectious  diseases  business  activity  (see  Note  16),  the 
carrying amounts and useful lives of intangible assets (see Note 17), deferred taxes (see Note 21), trade receivables (see Note 
23) and provisions for risks and other provisions related to the operating activities (see Note 28).

05 Accounts and Notes78   Novacyt Annual Report and Accounts

Accounts and Notes  79

The	accounting	policies	set	out	below	have	been	applied	consistently	to	all	periods	presented	in	the	financial	information,	
except for the adoption of IFRS 16 which is only applied from 1 January 2019 onwards.

Basis of consolidation

The	financial	information	includes	all	companies	under	control.	The	Company	does	not	exercise	joint	control	or	have	significant	
influence	over	other	companies.	Subsidiaries	are	consolidated	from	the	date	on	which	the	Group	obtains	effective	control.

Controlled companies are consolidated by the full consolidation method with recognition of non-controlling interests. Under 
IFRS 10, an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the 
investee	and	has	the	ability	to	affect	those	returns	through	its	power	over	the	investee.

When the Company has less than a majority of the voting rights of an investee, it considers that it has power over the investee 
when	the	voting	rights	are	sufficient	to	give	it	the	practical	ability	to	direct	the	relevant	activities	of	the	investee	unilaterally.	
The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an 
investee	are	sufficient	to	give	it	power,	including:

•  the	size	of	the	Company’s	holding	of	voting	rights	relative	to	the	size	and	dispersion	of	holdings	of	the	other	vote	holders;	

•  potential voting rights held by the Company, other vote holders or other parties; 

•  rights arising from other contractual arrangements; and 

•   any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the 

relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company 
loses	control	of	the	subsidiary.	Specifically,	the	results	of	subsidiaries	acquired	or	disposed	of	during	the	year	are	included	in	
the consolidated income statement from the date the Company gains control until the date when the Company ceases to 
control the subsidiary.

Profit	or	loss	and	each	component	of	other	comprehensive	income	are	attributed	to	the	owners	of	the	Company	and	to	the	
non-controlling interests. Total comprehensive income of the subsidiaries is attributed to the owners of the Company and to 
the	non-controlling	interests	even	if	this	results	in	the	non-controlling	interests	having	a	deficit	balance.	

Where	necessary,	adjustments	are	made	to	the	financial	statements	of	subsidiaries	to	bring	the	accounting	policies	used	into	
line with the Group’s accounting policies. 

All	intragroup	assets	and	liabilities,	equity,	income,	expenses	and	cash	flows	relating	to	transactions	between	the	members	of	
the Group are eliminated on consolidation. The Company’s scope of consolidation included the following companies, all fully 
consolidated through the current and prior year.

Companies

Interest percentage  Control percentage Consolidation method Interest percentage  Control percentage Consolidation method

Closing

Opening

Biotec Laboratories Ltd

100.00 % 

100.00 % 

Lab21 Healthcare Ltd

100.00 % 

100.00 % 

Lab21 Ltd

0.00 % 

0.00 % 

Microgen Bioproducts Ltd

100.00 % 

100.00 % 

Novacyt S.A.

100.00 % 

100.00 % 

Novacyt Asia Ltd

100.00 % 

100.00 % 

Novacyt China Ltd

100.00 % 

100.00 % 

Novacyt UK Holdings Ltd

100.00 % 

100.00 % 

Primerdesign Ltd

100.00 % 

100.00 % 

FC: Full consolidation

FC

FC

-

FC

FC

FC

FC

FC

FC

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

100.00 % 

0.00 % 

0.00 % 

100.00 % 

100.00 % 

FC

FC

FC

FC

FC

FC

FC

-

FC

On  4  June  2019  a  new  UK  Holdings  company  was  created  called  Novacyt  UK  Holdings  Limited,  with  the  ownership  of 
Microgen Bioproducts, Lab21 Healthcare and Biotec Laboratories transferred to Holdings from Lab21 Ltd, prior to the sale 
of	Lab21	Limited	on	18	July	2019.	The	total	share	capital	is	five	ordinary	shares	at	£1	per	share.	

Consolidation methods

The	 consolidated	 historical	 financial	 information	 is	 prepared	 using	 uniform	 accounting	 policies	 for	 transactions	 and	 other	
similar events in similar circumstances.

Elimination of intercompany transactions

The  intercompany  balances  arising  from  transactions  between  consolidated  companies,  as  well  as  the  transactions 
themselves, including income, expenses and dividends, are eliminated.

Translation of accounts denominated in foreign currency

The	 historical	 financial	 information	 is	 presented	 in	 ‘000	 Euros.	 The	 financial	 statements	 of	 companies	 whose	 functional	
currency is not the Euro are translated into Euros as follows:

•  	items	in	the	statement	of	financial	position	are	translated	at	the	closing	exchange	rate,	excluding	equity	items,	which	are	

stated at historical rates; and

•  	transactions	in	the	income	statement	and	statement	of	cash	flows	are	translated	at	the	average	annual	exchange	rate.

Translation	 differences	 on	 earnings	 and	 equity	 are	 recognised	 directly	 in	 other	 comprehensive	 income	 under	 “Translation	
reserve”	for	the	portion	attributable	to	the	Group.	On	disposal	of	a	foreign	company,	the	translation	differences	relating	thereto	
and	recognised	in	other	comprehensive	income	are	reclassified	to	profit	or	loss.

Exchange	 differences	 arising	 from	 intragroup	 balances	 are	 recognised	 as	 exchange	 losses	 or	 gains	 in	 the	 consolidated	
income statement. 

Going concern

The	 directors	 have,	 at	 the	 time	 of	 approving	 the	 financial	 statements,	 a	 reasonable	 expectation	 that	 the	 Company	 has	
adequate resources to continue in operational existence for the foreseeable future. Thus, they adopt the going concern basis 
of	accounting	in	preparing	the	financial	statements.

The going concern model covers the period up to and including May 2021. In making this assessment the Directors have 
considered the following elements: 

•   the working capital requirements of the business;

•   a positive cash balance at 31 December 2019 of €1,805,000;

•   the repayment of the current bond borrowings according to the agreed repayment schedules;

•  	the	financing	cash	inflow	relating	to	the	exercise	of	warrants	in	Q1	2020;

•  	a	payment	of	the	first	tranche	of	the	LTIP	that	commenced	in	November	2017;

•  	increased	operating	cash	inflows	generated	by	the	COVID-19	pandemic.

The	forecast	prepared	by	the	company	shows	that	it	is	able	to	cover	its	cash	needs	during	the	financial	year	2020	and	until	
May	2021	without	the	raising	of	any	further	bank	or	other	financing	facility.	

Business combinations and measurement of goodwill

Business combinations

Business combinations are accounted for using the purchase method (see IFRS 3R).

Each	 time	 it	 takes	 over	 a	 company	 or	 group	 of	 companies	 constituting	 a	 business,	 the	 Group	 identifies	 and	 measures	 
the	assets	acquired	and	liabilities	assumed,	most	of	which	are	carried	at	fair	value.	The	difference	between	the	fair	value	of	
the consideration transferred, including the recognised amount of any non-controlling interest in the acquiree and the net 
amount	recognised	in	respect	of	the	identifiable	assets	acquired	and	liabilities	assumed	measured	at	fair	value,	is	recognised	
as goodwill.

05 Accounts and Notes80   Novacyt Annual Report and Accounts

Accounts and Notes  81

Pursuant to IFRS 3R, the Group applies the following principles: 

•   transaction costs are recognised immediately as operating expenses when incurred;

•   any purchase price adjustment of an asset or a liability assumed is estimated at fair value at the acquisition date, and the 
initial  assessment  may  only  subsequently  be  adjusted  against  goodwill  in  the  event  of  new  information  related  to  facts 
and circumstances existing at the acquisition date if this assessment occurs within the 12-month allocation period after 
the	acquisition	date.	Any	adjustment	of	the	financial	liability	recognised	in	respect	of	an	additional	price	subsequent	to	the	
intervening period or not meeting these criteria is recognised in the Group’s comprehensive income;

•   any negative goodwill arising on acquisition is immediately recognised as income; and

•   for step acquisitions, the achievement of control triggers the re-measurement at fair value of the interest previously held by 
the	Group	in	profit	or	loss;	loss	of	control	results	in	the	re-measurement	of	the	possible	residual	interest	at	fair	value	in	the	
same way.

For  companies  acquired  during  the  year,  only  the  results  for  the  period  following  the  acquisition  date  are  included  in  the 
consolidated income statement.

Measurement of goodwill

Goodwill  is  broken  down  by  cash-generating  unit  (CGU)  or  group  of  CGUs,  depending  on  the  level  at  which  goodwill  is 
monitored	for	management	purposes.	In	accordance	with	IAS	36,	none	of	the	CGUs	or	groups	of	CGUs	defined	by	the	Group	
are	greater	in	size	than	an	operating	segment.

Impairment testing

Goodwill is not amortised, but is subject to impairment testing when there is an indication of loss of value, and at least once 
a year at the reporting date.

Such testing consists of comparing the carrying amount of an asset to its recoverable amount. The recoverable amount of 
an asset, a CGU or a group of CGUs is the greater of its fair value less costs to sell and its value in use. Fair value less costs 
to sell is the amount obtainable from the sale of an asset, a CGU or a group of CGUs in an arm’s length transaction between 
well-informed,	willing	parties,	less	the	costs	of	disposal.	Value	in	use	is	the	present	value	of	future	cash	flows	expected	to	arise	
from an asset, a CGU or a group of CGUs.

It  is  not  always  necessary  to  determine  both  the  fair  value  of  an  asset  less  costs  to  sell  and  its  value  in  use.  If  either  of  
these amounts exceeds the carrying amount of the asset, the asset is not impaired and it is not necessary to estimate the 
other amount.

Intangible fixed assets

Customer relationships

In accordance with IFRS 3, the Company’s acquisition of Primerdesign and the Omega infectious diseases business resulted 
in	the	recognition	of	the	value	of	the	acquired	customer	base	on	the	statement	of	financial	position.	The	value	of	these	assets	
was determined by discounting the additional margin generated by customers after remuneration of the contributing assets.

Customer relationships will be amortised on a straight-line basis over nine years.

Trademark

The acquisition price of Primerdesign by the Company was also “allocated” in part to the Primerdesign trademark. The value 
of	this	asset	was	determined	by	discounting	the	cash	flows	that	could	be	generated	by	licensing	the	trademark,	estimated	as	
a percentage of revenue derived from information available on comparable assets.

The  acquisition  price  of  the  Omega  infectious  diseases  business  by  the  Company  led  to  the  recognition  of  a  number  of 
trademarks.	The	value	of	this	asset	was	determined	by	discounting	the	cash	flows	that	could	be	generated	by	licensing	the	
trademark, estimated as a percentage of revenue derived from information available on comparable assets.

Property, plant and equipment

Items of property, plant and equipment are recognised at their acquisition cost (purchase price plus incidental expenses and 
acquisition costs).

Depreciation and amortisation

Property,  plant  and  equipment  and  intangible  assets  are  depreciated  or  amortised  on  a  straight-line  basis,  with  major 
components	identified	separately	where	appropriate,	based	on	the	following	estimated	useful	lives:

•  Leasehold improvements: 

Straight-line basis – 2 to 15 years

•  Trademark: 

•  Customers: 

Straight-line basis – 9 years

Straight-line basis – 9 years

•  Industrial machinery and equipment:  Straight-line basis – 3 to 6 years

•  General	fittings,	improvements:	

Straight-line	basis	–	3	to	5	years

•  Transport equipment: 

Straight-line basis – 5 years

•  Office	equipment:	

Straight-line	basis	–	3	years

•  Computer equipment: 

Straight-line basis – 2 to 3 years

Any	leased	buildings,	equipment	or	other	leases	that	fall	under	the	scope	of	IFRS	16	as	at	the	effective	date	of	1	January	
2019 and have been capitalised as a right of use asset will be depreciated on a straight-line basis over the term of the lease 
as required under IFRS 16.

The	depreciation	or	amortisation	of	fixed	assets	begins	when	they	are	ready	for	use	and	ceases	at	their	disposal,	scrapping	
or	reclassification	as	assets	held	for	sale	in	accordance	with	IFRS	5.

Given the nature of its assets, the Group does not recognise residual value on the items of property, plant and equipment it uses.

Depreciation  and  amortisation  methods  and  useful  lives  are  reviewed  at  each  reporting  date  and  revised  prospectively  
if necessary.

Asset impairment 

Depreciable	and	non-depreciable	assets	are	subject	to	impairment	testing	when	indications	of	loss	of	value	are	identified.	In	
assessing whether there is any indication that an asset may be impaired, the Company considers the following external and 
internal indicators:

External indicators:

•   drop in the market value of the asset (to a greater extent than would be expected solely from the passage of time or the 

normal use of the asset);

•  	significant	changes	with	an	adverse	effect	on	the	entity,	either	having	taken	place	during	the	period	or	expected	to	occur	
in the near future, in the technical, economic or legal environment in which the Company operates or in which the asset is 
used; and

•   increases in market interest rates or other market rates of return during the year when it is likely that such increases will 

significantly	reduce	the	market	value	and/or	value	in	use	of	the	asset.

Internal indicators:

•   existence of indication of obsolescence or physical damage of an asset unforeseen in the depreciation or amortisation 

schedule;

•  	significant	changes	in	the	way	the	asset	is	used;

•   weaker-than-expected performance by the asset; and

Both trademarks are amortised on a straight-line basis over nine years.

•  	significant	reduction	in	the	level	of	cash	flow	generated	by	the	asset.

Other intangible assets

Intangible assets include licences recognised at cost and amortised over useful lives of between 7 and 20 years.

If  there  is  an  indication  of  impairment,  the  recoverable  amount  of  the  asset  is  compared  with  its  carrying  amount.  The 
recoverable amount is the greater of fair value less costs to sell and value in use. Value in use is the present value of future 
cash	flows	expected	to	flow	from	an	asset	over	its	estimated	useful	life.

05 Accounts and Notes82   Novacyt Annual Report and Accounts

Accounts and Notes  83

The	recoverable	amount	of	assets	that	do	not	generate	independent	cash	flows	is	determined	by	that	of	the	cash-generating	
unit	(CGU)	to	which	it	belongs,	a	CGU	being	the	smallest	homogeneous	group	of	identifiable	assets	generating	cash	flows	that	
are largely independent of other assets or groups of assets.

The	 carrying	 amount	 of	 an	 asset	 is	 its	 gross	 value	 less,	 for	 depreciable	 fixed	 assets,	 accumulated	 depreciation	 and	 
impairment losses.

In	the	event	of	loss	of	value,	an	impairment	charge	is	recognised	in	profit	or	loss.	Impairment	is	reversed	in	the	event	of	a	change	
in the estimate of the recoverable value or if indications of loss of value disappear. Impairment is recognised under “Depreciation, 
amortisation and provisions for impairment of property, plant and equipment and intangible assets” in the income statement.

Intangible assets not subject to amortisation are tested for impairment at least once a year.

Leases – After adoption of IFRS 16

IFRS	16	Leases	was	issued	in	January	2016	and	is	effective	for	an	entity’s	financial	statements	for	annual	reporting	periods	
beginning  on  or  after  1  January  2019.  IFRS  16  sets  out  the  principles  for  the  recognition,  measurement,  presentation  and 
disclosure	 of	 leases.	 IFRS	 16	 introduces	 significant	 changes	 to	 lessee	 accounting:	 it	 removes	 the	 distinction	 between	
operating	and	finance	leases	under	IAS	17	and	requires	a	lessee	to	recognise	a	right-of-use	asset	and	a	lease	liability	at	lease	
commencement for all leases, except for short-term leases and leases of low value assets.

•  The right-of-use asset is initially measured at cost and subsequently measured at cost less accumulated depreciation and 

impairment losses, adjusted for any remeasurement of the lease liability.

•  The lease liability is initially measured at the present value of the future lease payments discounted using the discount rate 
implicit in the lease (or if that rate cannot be readily determined, the lessee’s incremental borrowing rate). Subsequently, the 
lease	liability	is	adjusted	for	interest	and	lease	payments,	as	well	as	the	impact	of	lease	modifications,	amongst	others.

IFRS	16’s	transition	provisions	permit	lessees	to	use	either	a	full	retrospective	or	a	modified	retrospective	approach	for	leases	
existing at the date of initial application of the standard, with options to use certain transition reliefs.

The	Group	has	elected	to	apply	the	standard	using	the	modified	retrospective	approach	from	1	January	2019,	utilising	certain	
of	the	practical	expedients	provided	within	the	Standard,	and	the	cumulative	effect	of	initial	application	will	be	recognised	in	
retained earnings at 1 January 2019. The Group recognised right-of-use assets and lease liabilities in the consolidated statement 
of	financial	position,	initially	measured	at	the	present	value	of	the	future	lease	payments,	with	the	right-of-use	asset	adjusted	
by	the	amount	of	any	prepaid	or	accrued	lease	payments.	Comparative	figures	for	the	year	ended	31	December	2018,	are	not	
restated	to	reflect	the	adoption	of	IFRS	16	but	instead	continue	to	reflect	the	lessee’s	accounting	policies	under	IAS	17	Leases.	

The	Group	has	elected	to	apply	for	the	following	practical	expedients	allowed	for	entities	adopting	IFRS	16	using	the	modified	
retrospective approach: 

•  Reassessment of contract – The Group has made use of the possibility not to reassess whether a contract is or contains a 
lease.	Accordingly,	the	definition	of	a	lease	in	accordance	with	IAS	17	and	IFRIC	4	will	continue	to	be	applied	to	those	leases	
entered or changed before 1 January 2019.

•  Discount rate – Instead of requiring a lessee to determine the incremental borrowing rate for every single lease, IFRS 16 allows 
a lessee to apply a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with a 
similar remaining lease term for a similar class of underlying asset in a similar economic environment).

•  Initial direct costs – As a practical expedient, IFRS 16 allows a lessee to exclude initial direct costs from the measurement of 

the ROU asset on transition. 

•  Use of hindsight for lease term – A lessee is required to determine the lease term at the date of initial application, which includes 
purchase and renewal options reasonably expected to be exercised and excludes termination options reasonably expected to 
be exercised. To alleviate the burden of reconstructing a lessee’s initial assessment of the lease term and subsequent changes 
thereafter, IFRS 16 allows a lessee to use hindsight to determine which renewal and termination options to include or exclude. 

•  Onerous	lease	determination	–	Similar	to	other	non-financial	assets,	ROU	assets	are	subject	to	impairment	testing	under	IAS	
36 Impairment of Assets and a lessee is required to perform an impairment review for each of its ROU assets at date of initial 
application. IFRS 16 allows a lessee to use its onerous contract assessment under IAS 37 Provisions, Contingent Liabilities 
and Contingent Assets immediately before transition instead of performing an impairment review under IAS 36. The ROU 
asset is then reduced by any existing provision for related onerous leases – there were no onerous contracts within the Group 
at 1 January 2019. 

•  Short-term leases – For leases with a remaining term of less than one year at the date of initial application, the lessee may 
choose to apply the short-term lease exemption in IFRS 16 and expense lease payments rather than recognise an ROU 
asset and a lease liability. When using the short-term lease exemption, a lessee is required to disclose the amount of lease 
payments expensed as a result of using this expedient.

Leases – Before adoption of IFRS 16

Leases	in	which	the	Group	is	the	lessee	are	analysed	on	the	basis	of	their	substance	and	financial	reality,	and	are	classified	either	
as	operating	leases	or	finance	leases.	

Finance leases 

A	finance	lease	is	a	lease	that	transfers	substantially	all	the	risks	and	rewards	incidental	to	ownership	of	an	asset	to	the	lessee.	 
It	is	treated	as	the	acquisition	of	an	asset	by	the	lessee,	financed	by	a	loan	granted	by	the	lessor.

The	Group	does	not	have	any	finance	leases.

Operating leases 

An operating lease is a contract that does not transfer substantially all the risks and rewards incidental to ownership to the 
lessee.  Lease  payments  under  an  operating  lease  are  expensed  on  a  straight-line  basis  over  the  entire  lease  term,  even  if 
payments are not made with the same regularity.

The	lease	agreement	for	the	Company’s	offices	in	Vélizy	has	been	analysed	as	an	operating	lease.

A	provision	for	restoration	of	leased	office	space	to	good	condition	has	been	set	aside	to	address	the	contractual	obligations	
arising from lease contracts.

Inventories

Inventories are carried at the lesser of their acquisition cost and their recoverable amount. The acquisition cost of inventories 
includes materials and supplies, and, where applicable, personnel expenses incurred in transforming inventories into their current 
state. It is calculated using the weighted average cost method. The recoverable amount represents the estimated selling price 
less any marketing, sales and distribution expenses.

The gross value of goods and supplies includes the purchase price and incidental expenses.

A	provision	for	impairment,	equal	to	the	difference	between	the	gross	value	determined	in	accordance	with	the	above	terms	and	
the current market price or the realisable value less any proportional selling costs, is recognised when the gross value is greater 
than the other stated item.

Trade receivables

Trade receivables are recognised upon transfer of ownership, which generally corresponds to delivery for sales of goods and the 
rendering of the service for services. 

Receivables are recorded at their fair value, which corresponds most often to their nominal value. Receivables may be impaired 
by	means	of	a	provision,	to	take	into	account	any	difficulties	in	recovering	the	outstanding	amounts.	Provisions	for	impairment	
are	determined	by	comparing	the	acquisition	cost	and	the	likely	realisable	value,	which	is	defined	as	the	present	value	of	the	
estimated recoverable amounts.

Trade	receivables	have	not	been	discounted,	because	the	effect	of	doing	so	would	be	immaterial.	

Cash and cash equivalents

Cash equivalents are held in order to meet short-term cash commitments rather than for investment or other purposes. For 
an investment to qualify as a cash equivalent, it must be readily convertible into a known amount of cash and be subject to an 
insignificant	risk	of	change	in	value.	Cash	and	cash	equivalents	comprise	cash	funds,	current	bank	accounts	and	marketable	
securities (cash Undertakings for Collective Investment in Transferable Securities “UCITS”, negotiable debt securities, etc.) that 
can be liquidated or sold within a very short time (generally less than three months at the acquisition date) and which have a 
negligible	risk	of	change	in	value.	All	such	items	are	measured	at	fair	value,	with	any	adjustments	recognised	in	profit	or	loss.

05 Accounts and Notes84   Novacyt Annual Report and Accounts

Accounts and Notes  85

Financial liabilities

Employee benefits

Borrowings are initially recognised at fair value. They are subsequently accounted for using the amortised cost method, based 
on	the	effective	interest	rate.	Under	this	principle,	any	arranging	costs	are	carried	in	the	financial	position	item	relating	to	the	
relevant	borrowings	and	amortised	in	financial	expense	over	the	life	of	the	loan.

Compound financial instruments 

Some	 financial	 instruments	 contain	 both	 a	 liability	 and	 an	 equity	 component.	 This	 is	 notably	 the	 case	 of	 the	 convertible	
bonds  with  warrants  attached  (Obligations  Convertibles  en  Actions  avec  Bons  de  Souscription  d’Actions),  “OCABSAs”, 
which are bonds convertible into shares with warrants. The various components of these instruments are accounted for and 
presented	separately	according	to	their	substance,	as	defined	in	IAS	32	“Financial	Instruments:	Disclosure	and	Presentation”.	 
The amortised cost is calculated on the basis of the liability only, once the embedded derivatives have been separated.

Primerdesign contingent consideration

The Company negotiated a contingent consideration for the acquisition of the Primerdesign securities with the Primerdesign’s 
former	shareholders,	subject	to	the	achievement	of	a	revenue	target.	The	final	payment	was	made	in	November	2019.

In	accordance	with	IAS	39,	the	financial	liability	has	been	re-measured	at	its	fair	value	as	of	the	balance	sheet	date	to	take	
into account changes in the exchange rate of sterling on the one hand and the discounting of the liability on the other hand.

Omega ID contingent consideration

Under	the	terms	of	the	asset	purchase	agreement,	the	total	consideration,	to	be	fully	satisfied	through	cash	consideration:

(i)  £175,000 paid after 12 months upon completion of technology and services transfer – which was fully paid in 2019.

(ii)  £200,000 paid upon the successful accreditation of the Axminster UK production facility to certain standards (expected to 

be achieved inside 12 months of acquisition date) – which is no longer in scope and thus will not be paid.

Trade payables

Trade	payables	are	obligations	to	provide	cash	or	other	financial	assets.	They	are	recognised	in	the	balance	sheet	when	the	
Group becomes a party to a transaction generating liabilities of this nature. Trade and other payables are recognised in the 
balance sheet at fair value on initial recognition, except if settlement is to occur more than 12 months after recognition. In 
such	cases,	they	are	measured	using	the	amortised	cost	method.	The	use	of	the	effective	interest	rate	method	will	result	in	the	
recognition	of	a	financial	expense	in	the	income	statement.	Trade	and	other	payables	are	eliminated	from	the	balance	sheet	
when the corresponding obligation is extinguished.

Trade	payables	have	not	been	discounted,	because	the	effect	of	doing	so	would	be	immaterial.	

Provisions

In accordance with IAS 37 “Provisions, Contingent Liabilities and Contingent Assets”, a provision is recognised when the 
Group has a current obligation as of the reporting date in respect of a third party and it is probable or certain that there will 
be	an	outflow	of	resources	to	this	third	party,	without	at	least	equivalent	consideration	from	the	said	third	party.	Provisions	for	
risks	and	charges	cover	the	amount	corresponding	to	the	best	estimate	of	the	future	outflow	of	resources	required	to	settle	
the obligation.

The  provisions  are  for  the  restoration  of  leased  premises,  an  industrial  relations  litigation,  and  a  long-term  management 
incentive plan.

Long-term Incentive Plan

Novacyt  granted  certain  employees  to  purchase  shares  under  a  long-term  management  incentive  plan  adopted  on  
1 November 2017. The exercise price is set at the share price on the grant date and the options will be settled in cash.  
The options will fully vest on the third anniversary of the grant date. The payment expenses are calculated under IFRS 2 
“Share-based	payments”.	The	accounting	charge	is	spread	across	the	vesting	period	to	reflect	the	services	received	and	a	
liability	recognised	on	the	statement	of	financial	position.

Group	 employees	 receive	 short-term	 benefits	 (paid	 leave,	 sick	 leave,	 etc.)	 and	 post-employment	 benefits	 via	 defined	
contribution	and	defined	benefit	plans	(retirement	bonuses,	pensions,	etc.).	

For	defined	contribution	plans,	payments	made	by	the	Group	are	expensed	in	the	period	in	respect	of	which	they	are	due.

Post-employment	benefits	relate	mainly	to	retirement	bonuses,	and	solely	cover	the	Company’s	employees.	Defined	benefits	
are the subject of a calculation performed by an actuary, based on the following parameters:

•   retirement at the age of 64 for managers;

•   retirement at the age of 62 for non-managers;

•  	wage	increases	at	a	rate	of	3%	per	annum,	i.e.	the	long-term	inflation	rate	plus	1%;

•   discount rate of 1.6% in 2018, in line with the average rate of private sector bonds issued in Euros (blue chip) for durations 

equivalent to the commitments in question;

•  	staff	turnover	based	on	the	Group’s	actual	experience:	projection	of	0.5	resignations	over	the	next	12	months;

•   life expectancy based on the Insee 2012-2014 mortality table; and

•   average rate of social security contributions of 41.51% in 2018. 

Entitlements  in  months  of  wages  arise  from  the  application  of  national  agreements  and  the  “Pharmaceuticals,  pharmacy, 
veterinary	products:	production	&	trade”	collective	agreement.	Retirement	benefits	are	expensed	when	due.	The	provision	for	
this expense is reversed in the same period.

Following	the	announcement	of	the	disposal	of	the	NOVAprep®	activity,	the	provision	for	retirement	benefit	obligations	was	
transferred	to	the	line	“Liabilities	classified	as	held	for	sale”	at	December	2018.	There	is	no	provision	for	employees’	benefits	
at December 2019 as the NOVAprep® business had been sold.

Discontinued operations and assets held for sale

Discontinued operations and assets held for sale are restated in accordance with IFRS 5. 

On	11	December	2018,	Novacyt	announced	its	intention	to	sell	the	NOVAprep®	business	and	thus	is	presenting	its	financial	
results  in  accordance  with  the  IFRS  5  accounting  rule  on  discontinued  operations.  As  a  result,  all  revenues  and  charges 
generated by this activity are presented on a single line, below the net result.

As per IFRS 5 we have presented discontinued operations as follows:

In	the	statement	of	profit	and	loss	and	other	comprehensive	income:	a	single	amount	comprising	the	total	of:

•  	the	post-tax	profit	or	loss	of	the	discontinued	operation;

•   the post-tax gain or loss recognised on the measurement to fair value less costs to sell; and

•   the post-tax gain or loss recognised on the disposal of assets or the disposal group making up the discontinued operation.

The analysis of the single amount is presented in the note.

In	the	statement	of	cash	flows:	the	net	cash	flow	attributable	to	the	operating,	investing	and	financing	activities	of	discontinued	
operations have been disclosed separately.

In	the	statement	of	financial	position:	the	assets	and	liabilities	of	a	disposal	group	have	been	presented	separately	from	other	
assets.	The	same	applies	for	liabilities	of	a	disposal	group	classified	as	held	for	sale.

This	restatement	was	made	in	the	accounts	in	2018	to	reflect	the	intention	to	dispose	of	the	NOVAprep®	activity	(held	by	
Novacyt S.A.), and of the Cambridge Clinical Lab business (held by Lab21 Ltd). This restatement was made in the 2018 
accounts and continues to be for 2019 following the NOVAprep® business disposal on 24 December 2019 and the Lab21 
Ltd business disposal on 18 July 2019.

05 Accounts and Notes86   Novacyt Annual Report and Accounts

Accounts and Notes  87

Consolidated revenue

IFRS  15  Revenue  from  Contracts  with  Customers  establishes  a  principles-based  approach  to  recognising  revenue  only 
when	performance	obligations	are	satisfied	and	control	of	the	related	goods	or	services	is	transferred.	It	addresses	items	
such	as	the	nature,	amount,	timing	and	uncertainty	of	revenue	and	cash	flows	arising	from	contracts	with	customers.	IFRS	
15	replaces	IAS	18	Revenue	and	other	related	requirements.	IFRS	15	applies	a	five-step	approach	to	the	timing	of	revenue	
recognition and applies to all contracts with customers except those in the scope of other standards. 

•   Step 1 Identify the contract(s) with a customer 

•   Step 2 Identify the performance obligations in the contract 

•   Step 3 Determine the transaction price 

•   Step 4 Allocate the transaction price to the performance obligations in the contract 

•  	Step	 5	 Recognise	 revenue	 when	 (or	 as)	 the	 entity	 satisfies	 a	 performance	 obligation.	 The	 Group	 principally	 satisfies	 its	
performance  obligations  at  a  point  in  time  and  the  amounts  of  revenue  recognised  relating  to  performance  obligations 
satisfied	over	time	are	not	significant.	Therefore,	the	accounting	for	revenue	under	IFRS	15	does	not	represent	a	substantive	
change for recognising revenue from sales to customers.

The group’s revenue recognition processes are generally straightforward, with recognition of revenue at the point of sale and 
little	significant	judgement	required	in	determining	the	timing	of	transfer	of	control.	Given	that	the	Group	principally	satisfies	
its performance obligations at a point in time and the amounts of revenue recognised relating to performance obligations 
satisfied	over	time	are	not	significant.

The activity of NOVAprep®

All	the	revenues	generated	by	the	NOVAprep®	activity	were	reclassified	on	the	line	“Loss	from	discontinued	operations”.	 
As a result, NOVAprep® no longer contributes to the consolidated revenues of the group.

The activity of the Lab21 Products Group

Lab21 Limited provided laboratory-based diagnostic services. Revenue is recognised when the service is rendered (diagnosis 
made). This business was sold on 18 July 2019.

Deferred	tax	liabilities	are	recognised	for	taxable	temporary	differences	arising	on	investments	in	subsidiaries	and	associates,	
and	interests	in	joint	ventures,	except	where	the	group	is	able	to	control	the	reversal	of	the	temporary	difference	and	it	is	
probable	that	the	temporary	difference	will	not	reverse	in	the	foreseeable	future.	Deferred	tax	assets	arising	from	deductible	
temporary	differences	associated	with	such	investments	and	interests	are	only	recognised	to	the	extent	that	it	is	probable	that	
there	will	be	sufficient	taxable	profits	against	which	to	utilise	the	benefits	of	the	temporary	differences	and	they	are	expected	
to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable	that	sufficient	taxable	profits	will	be	available	to	allow	all	or	part	of	the	asset	to	be	recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is 
realised based on tax laws and rates that have been enacted or substantively enacted at the reporting date. Deferred tax is 
charged or credited in the income statement, except when it relates to items charged or credited in other comprehensive 
income, in which case the deferred tax is also dealt with in other comprehensive income.

The	measurement	of	deferred	tax	liabilities	and	assets	reflects	the	tax	consequences	that	would	follow	from	the	manner	in	
which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred	tax	assets	and	liabilities	are	offset	when	there	is	a	legally	enforceable	right	to	set	off	current	tax	assets	against	current	
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its 
current tax assets and liabilities on a net basis.

Current tax and deferred tax for the year

Current	 and	 deferred	 tax	 are	 recognised	 in	 the	 profit	 or	 loss,	 except	 when	 they	 relate	 to	 items	 that	 are	 recognised	 in	
other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in other 
comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for 
a	business	combination,	the	tax	effect	is	included	in	the	accounting	for	the	business	combination.

Current and deferred tax

A	deferred	tax	liability	is	recognised	on	timing	differences	related	to	accelerated	depreciation.	It	only	covers	Primerdesign.

Lab21 Healthcare and Microgen Bioproducts manufacture and sell reagents and kits for bacterial and blood tests.

Government subsidies

Revenue is recognised upon delivery of products sold and, where appropriate, after formal customer acceptance.

The activity of Primerdesign 

Primerdesign designs, manufactures and distributes test kits for certain diseases in humans, animals and food products. 
These kits are intended for laboratory use and rely on “polymerase chain reaction” technology. Revenue is recognised when 
the test kits are sold. The company accounts for the sale of the product upon delivery.

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The	tax	currently	payable	is	based	on	taxable	profit	for	the	year.	Taxable	profit	differs	from	net	profit	as	reported	in	the	income	
statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the closing reporting date.

Deferred tax

Deferred	tax	is	the	tax	expected	to	be	payable	or	recoverable	on	differences	between	the	carrying	amounts	of	assets	and	
liabilities	 in	 the	 financial	 statements	 and	 the	 corresponding	 tax	 bases	 used	 in	 the	 computation	 of	 taxable	 profit,	 and	 is	
accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary 
differences	 and	 deferred	 tax	 assets	 are	 recognised	 to	 the	 extent	 that	 it	 is	 probable	 that	 taxable	 profits	 will	 be	 available	
against	which	deductible	temporary	differences	can	be	utilised.	Such	assets	and	liabilities	are	not	recognised	if	the	temporary	
difference	arises	from	the	initial	recognition	of	goodwill	or	from	the	initial	recognition	(other	than	in	a	business	combination)	of	
other	assets	and	liabilities	in	a	transaction	that	affects	neither	the	taxable	profit	nor	the	accounting	profit.

Directly taxed industrial and commercial companies that record research expenditure are entitled to a tax credit in France, 
which  was  the  case  for  Novacyt  S.A.  in  2018.  The  tax  credit  is  calculated  per  calendar  year  and  deducted  from  the  tax 
payable by the company in respect of the year during which research expenses were incurred. Tax credits that cannot be 
deducted from tax expense are refunded to the Company. The granting of the tax credit is independent of the Group’s tax 
position. The Group has accordingly elected to treat it as a subsidy. It appears in an item covering subsidies in the income 
statement. Due to the focus on selling the activity NOVAprep®, Novacyt S.A. has not applied for a research tax credit in 2019.

Novacyt	UK	Holdings	Limited	subsidiary	companies	and	Primerdesign	also	benefit	from	tax	credits	for	their	research	activities.	
The tax credit is calculated per calendar year and deducted from the tax payable by the company in respect of the year during 
which research expenses were incurred. Tax credits that cannot be deducted from tax expense are refunded to the company 
and are treated as subsidies in the income statement. 

In France, the law amending the 2012 budget introduced a new tax credit from 1 January 2013, known as the competitiveness 
and employment tax credit (crédit d’impôt pour la compétitivité et l’emploi – CICE). Its calculation is based on a portion of the 
salaries paid to employees of French companies. It is paid by the state, regardless of the position of the entity in respect of 
corporation tax. It has been decided to classify this income as a reduction in personnel expenses. This tax credit no longer 
exists as from 1 January 2019.

05 Accounts and Notes88   Novacyt Annual Report and Accounts

Accounts and Notes  89

Loss per share

The	Group	reports	basic	and	diluted	losses	per	common	share.	Basic	losses	per	share	is	calculated	by	dividing	the	profit	
attributable  to  common  shareholders  of  the  Company  by  the  weighted  average  number  of  common  shares  outstanding 
during the period.

Diluted	losses	per	share	is	determined	by	adjusting	the	profit	attributable	to	common	shareholders	by	the	weighted	average	
number	of	common	shares	outstanding,	taking	into	account	the	effects	of	all	potential	dilutive	common	shares,	including	
options. These options are taken into account for the calculation of the loss per share only if their exercise price is higher than 
the	market	price	and	if	they	have	a	dilutive	effect	on	the	result	per	share.	

Exceptional items

Exceptional items are those costs or incomes that in the view of the Board of Directors, require separate disclosure by virtue 
of	their	size	or	incidence,	and	are	charged/credited	in	arriving	at	operating	profit	in	the	historical	financial	information.

The exceptional items relate to sale costs for the disposal of both the NOVAprep® business and Lab21 Limited, shown in 
Note	12.	They	also	include	acquisition	related	costs	(Omega	ID	Business)	shown	in	Note	12,	one-off	restructuring	costs	and	
other	one-off	income	and	expenses	as	detailed	in	Note	12.

Loss from discontinued operations

On	11	December	2018,	Novacyt	announced	its	intention	to	sell	the	NOVAprep®	business	and	thus	is	presenting	its	financial	
results in accordance with the IFRS 5 accounting rule on discontinued operations. As a result, all revenues and charges generated 
by this activity are presented on a single line, below the net result. This business was disposed of on 24 December 2019.

4.  CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATE UNCERTAINTY

The	 preparation	 of	 the	 financial	 information	 in	 accordance	 with	 IFRS	 requires	 management	 to	 exercise	 judgement	 on	 the	
application	of	accounting	policies,	and	to	make	estimates	and	assumptions	that	affect	the	amounts	of	assets	and	liabilities,	
and income and expenses. The underlying estimates and assumptions, made in accordance with the going concern principle, 
are based on past experience and other factors deemed reasonable in the circumstances. They serve as the basis for the 
exercise of judgement required in determining the carrying amounts of assets and liabilities that cannot be obtained directly 
from	other	sources.	Actual	amounts	may	differ	from	these	estimates.	The	underlying	estimates	and	assumptions	are	reviewed	
continuously.	The	impact	of	changes	in	accounting	estimates	is	recognised	in	the	period	of	the	change	if	it	affects	only	that	
period,	or	in	the	period	of	the	change	and	subsequent	periods	if	such	periods	are	also	affected.

Key sources of estimation uncertainty

The Group has a number of key sources of estimation uncertainty as listed below. Of these items only the measurement of 
goodwill (see Note 16), the measurement of useful lives of intangible assets (Note 17), measurement of fair value of assets and 
liabilities in business combinations, recognition of deferred taxes (see Note 21), the value of the trade and other receivables 
(Note 23) and the provisions for risks and other provisions related to the operating activities (see Note 28) are considered likely 
to give material adjustment. Others are areas of estimates not material. 

Measurement of goodwill

The	 carrying	 amount	 of	 goodwill	 on	 the	 statement	 of	 financial	 position	 and	 related	 impairment	 loss	 over	 the	 periods	 are	 
shown below:

Amounts in 000’ €

Year ended 31 December 2019 

 Year ended 31 December 2018 

Goodwill Lab21 Products Group

Cumulative impairment of goodwill

Net value

Goodwill Primerdesign

Cumulative impairment of goodwill

Net value

Goodwill Omega ID

Cumulative impairment of goodwill

Net value

Total Goodwill

 17,709 

- 9,101 

 8,608 

 7,210 

 - 

 7,210 

 100 

 - 

 100 

 17,709 

- 9,101 

 8,608 

 7,210 

 - 

 7,210 

 316 

 - 

 316 

 15,918 

 16,134 

The decrease of the Omega ID goodwill results from the adjustment of the acquisition price of the business in June 2019. 
One of the two components of the contingent consideration for the amount of £200,000 will not be paid, as the contractual 
conditions have not and will not be achieved.

Measurement and useful lives of intangible assets

Other	intangible	assets	(except	for	goodwill)	are	considered	to	have	a	finite	economic	useful	life.	They	are	amortised	over	
their estimated useful lives that are reviewed at each reporting date. In the event of impairment, an estimate of the asset’s 
recoverable amount is made.

The  main  intangible  assets  requiring  estimates  and  assumptions  are  the  Primerdesign  and  Omega  trademarks  and  the 
customer relationships attached to the two businesses.

The value of the intangible assets is tested whenever there are indications of impairment and reviewed at each annual closing 
date	or	more	frequently	should	this	be	justified	by	internal	or	external	events.

Goodwill is tested for impairment on an annual basis. The recoverable amount of goodwill is determined mainly on the basis 
of	forecasts	of	future	cash	flows.

Trademark

The	total	amount	of	anticipated	cash	flows	reflects	management’s	best	estimate	of	the	future	benefits	and	liabilities	expected	
for the relevant cash-generating unit (CGU).

The assumptions used and the resulting estimates sometimes cover very long periods, taking into account the technological, 
commercial and contractual constraints associated with each CGU.

These estimates are mainly subject to assumptions in terms of volumes, selling prices and related production costs, and the 
exchange rates of the currencies in which sales and purchases are denominated. They are also subject to the discount rate 
used for each CGU.

The value of the goodwill is tested whenever there are indications of impairment and reviewed at each annual closing date or 
more	frequently	should	this	be	justified	by	internal	or	external	events.

The	value	of	this	asset	was	determined	by	discounting	the	cash	flows	that	could	be	generated	by	licensing	the	trademark,	
estimated as a percentage of revenue derived from information available on comparable assets.

This  asset  is  amortised  on  a  straight-line  basis  over  a  period  of  nine  years,  estimated  as  its  useful  life.  It  is  also  tested 
for	 impairment.	 Its	 recoverable	 amount	 is	 determined	 on	 the	 basis	 of	 forecasts	 of	 future	 cash	 flows.	 The	 total	 amount	 of	
anticipated	cash	flows	reflects	management’s	best	estimate	of	the	future	benefits	and	liabilities	expected	from	the	operation	
of the trademark.

The  assumptions  used  and  the  resulting  estimates  are  subject  to  discount  rate,  percentage  of  revenue  and  useful  life 
assumptions.

The  carrying  amount  of  the  trademarks  at  31  December  2019  is  €611,000  (€700,000  at  December  2018)  including  the  new 
trademark  from  the  Omega  business  acquired  in  2018  for  €246,000.  The  amortisation  charge  for  the  period  was  €102,000 
(€87,000 for the year ended 31 December 2018) and the cumulated amortisation is €308,000 (€205,000 at 31 December 2018).

05 Accounts and Notes90   Novacyt Annual Report and Accounts

Accounts and Notes  91

Customer relationships

The value of this asset was determined by discounting the additional margin generated by customers after remuneration of 
the contributing assets.

Customer relationships are amortised on a straight-line basis over a period of nine years, estimated as its useful life. It is also 
tested	for	impairment.	Its	recoverable	amount	is	determined	on	the	basis	of	forecasts	of	future	cash	flows	over	an	estimated	
period	of	time.	The	total	amount	of	anticipated	cash	flows	reflects	management’s	best	estimate	of	the	future	benefits	and	
liabilities expected from customer relationships. 

The  assumptions  used  and  the  resulting  estimates  are  subject  to  assumptions  in  respect  of  the  discount  rate,  additional 
margin generated by customers after remuneration of contributing assets and useful lives.

The carrying amount of the customer relationships at 31 December 2019 is €3,330,000 (€3,823,000 at December 2018) 
including  the  new  customer  relationships  from  the  Omega  business  acquired  in  2018  for  €1,291,000.  The  amortisation 
charge for the period was €557,000 (€481,000 for the year ended 31 December 2018) and the cumulated amortisation is 
€1,709,000 (€1,144,000 at 31 December 2018).

Business combinations

As	part	of	the	acquisition	of	the	Omega	ID	business,	the	identifiable	assets	and	liabilities	acquired,	including	intangible	assets,	
were recognised at their fair value in accordance with IFRS 3 ‘Business combinations’. The determination of the fair values on 
acquired assets and liabilities is based, to a considerable extent, on management’s estimation.

Deferred taxes

Deferred	 tax	 assets	 are	 recognised	 only	 insofar	 as	 it	 is	 probable	 that	 the	 Group	 will	 have	 future	 taxable	 profits	 against	
which	the	corresponding	temporary	difference	can	be	offset.	Deferred	tax	assets	are	reviewed	at	each	reporting	date	and	
derecognised	if	it	is	no	longer	probable	there	will	be	taxable	profits	against	which	the	deductible	temporary	differences	can	
be utilised.

For  deferred  tax  assets  on  tax  loss  carry  forwards,  the  Group  uses  a  multi-criteria  approach  that  takes  into  account  the 
recovery timeframe based on the strategic plan, but which also factors in the strategy for the long-term recovery of tax losses 
in each country.

On the basis of the analysis performed, considering that the deferred tax losses could not be used within a reasonable period 
of time, the Group has decided not to recognise any deferred tax asset.

Trade and other receivables

An  estimate  of  the  risks  of  non-receipt  based  on  commercial  information,  current  economic  trends  and  the  solvency  of 
individual customers is made in order to determine the need for impairment on a customer-by-customer basis. 

Provisions

The carrying amount of provisions as at 31 December 2018 and 2019 are as per the table below:

Amounts in 000’ €

 Year ended 31 December 2019

 Year ended 31 December 2018

Provisions for restoration of premises

Long-term management incentive plan

Provisions for litigation

Total Provisions

226

14

50

290

148

20

100

268

Provisions for restoration of premises

The amount of provisions is determined by management on the basis of available information, experience and, in some cases, 
expert estimates.

When	 these	 obligations	 are	 settled,	 the	 amount	 of	 the	 costs	 or	 penalties	 that	 are	 ultimately	 incurred	 or	 paid	 may	 differ	
significantly	from	the	amounts	initially	provisioned	and	regularly	reviewed	and	may	therefore	have	a	significant	effect	on	the	
Group’s future results.

To the Group’s knowledge, there is no indication to date that the parameters adopted as a whole are not appropriate, and 
there	are	no	known	developments	that	could	significantly	affect	the	amounts	of	provisions.

Litigations

Certain of the Group’s subsidiaries may be party to regulatory, judicial or arbitration proceedings that, in view of the relating 
uncertainties,	may	have	a	material	impact	on	the	Group’s	financial	position.

The  Group’s  management  lists  current  proceedings,  regularly  reviews  their  progress  and  assesses  the  need  to  establish 
appropriate provisions or to change their amount if the occurrence of events during the course of the proceedings necessitates 
a reassessment of the risk. Internal or external advisors are involved in determining the costs that may be incurred.

The decision to set aside provisions to cover a risk and the amount of such provisions are based on the risk assessment on 
a case-by-case basis, management’s assessment of the unfavourable nature of the outcome of the proceeding in question 
(probability) and the ability to reliably estimate the associated amount.

5.  REVENUE

The table below shows revenue from ordinary operations:

Amounts in 000’ €

Manufactured goods

Services

Traded goods

Other

Total Revenue

Year ended 31 December 2019

Year ended 31 December 2018

12,310

355

44

372

13,081

12,537

754

77

354

13,721

A portion of the Group’s revenue is generated in foreign currencies (particularly in sterling). The group has not hedged against 
the associated currency risk.

The breakdown of revenue by operating segment and geographic area is presented in Note 6.

6.  OPERATING SEGMENTS

Segment reporting

Pursuant to IFRS 8, an operating segment is a component of an entity:

•   that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses 

relating to transactions with other components of the same entity);

•   whose operating results are regularly reviewed by the Group’s chief executive and the managers of the various entities to 

make decisions regarding the allocation of resources to the segment and to assess its performance;

•  	for	which	discrete	financial	information	is	available.

05 Accounts and Notes92   Novacyt Annual Report and Accounts

Accounts and Notes  93

The	Group	has	identified	three	operating	segments,	whose	performances	and	resources	are	monitored	separately.

Corporate and Cytology

Previously, this segment represented the NOVAprep® and French Group central costs. Following the disposal of NOVAprep®, 
this  segment  now  shows  the  French  Group  central  costs,  the  results  of  Novacyt  UK  Holdings  Limited  and  the  results  of 
NOVAprep® are shown in a single line – Discontinued Operations.

Corporate and Diagnostics 

This segment corresponds to diagnostic activities in laboratories, and the manufacturing and distribution of reagents and kits 
for bacterial and blood tests. This is the activity conducted by Microgen Bioproducts & Lab21 Healthcare and also includes 
UK Group central costs.

Molecular Products

This  segment  represents  the  activities  of  Primerdesign,  which  designs,  manufactures  and  distributes  test  kits  for  certain 
diseases in humans, animals and food products. These kits are intended for laboratory use and rely on “polymerase chain 
reaction” technology.

The	Chief	Operating	Decision	Maker	is	the	Chief	Executive	Officer.	

Reliance on major customers

The Group is not dependent on one particular customer, there are no customers generating sales accounting for over 10% 
of revenue.

Breakdown of revenue by operating segment and geographical area

At 31 December 2019

Geographical area 

 Corporate & Cytology 

Corporate & Diagnostics 

Molecular Products

Africa 

Europe 

Asia-Pacific	

America

Middle East 

Revenue 

At 31 December 2018

-

-

-

-

-

-

 639 

 2,809 

 1,744 

 738 

 845 

 6,775 

 356 

 2,676 

 812 

 1,934 

 528 

 6,306 

Geographical area 

Corporate & Cytology 

Corporate & Diagnostics 

Molecular Products 

Africa 

Europe 

Asia-Pacific	

America

Middle East 

Revenue 

-

-

-

-

-

-

 715 

 3,304 

 1,738 

 795 

 951 

 7,503 

 285 

 2,811 

 1,282 

 1,578 

 262 

 6,218 

 Total 

 995 

 5,485 

 2,556 

 2,672 

 1,373 

 13,081 

 Total 

 1,000 

 6,115 

 3,020 

 2,373 

 1,213 

 13,721 

Breakdown of result by operating segment

Year ended 31 December 2019

Amounts in 000’ €

Revenue

Cost of sales

Sales and marketing costs

Research and development

General & administrative expenses

Governmental subsidies

Operating (loss)/profit before exceptional items

Other operating income

Other operating expenses

Operating (loss)/profit

Financial income

Financial expense

(Loss)/profit before tax

Tax income/(expense)

Loss from discontinued activities

(Loss)/profit after tax

Attributable to owners of the company

Attributable to non-controlling interests

Year ended 31 December 2018

Amounts in 000’ €

Revenue

Cost of sales

Sales and marketing costs

Research and development

General & administrative expenses

Governmental subsidies

Operating (loss)/profit before exceptional items

Other operating income

Other operating expenses

Operating (loss)/profit

Financial income

Financial expense

(Loss)/profit before tax

Tax income/(expense)

Loss from discontinued activities

(Loss)/profit after tax

Attributable to owners of the company

Attributable to non-controlling interests

 Corporate & Cytology 

Corporate & Diagnostics

 Molecular Products

-

-

-

-

-1,159

-

-1,159

127

-391

-1,423

180

-2,097

-3,340

-

-2,656

-5,996

-5,996

-

6,774

-3,787

-1,256

-38

-2,514

3

-818

-

-208

-1,026

80

-146

-1,092

-

-

-1,092

-1,092

-

6,307

-922

-1,444

-413

-2,793

-

735

-

-62

673

-

-151

522

8

-

530

530

-

 Corporate & Cytology 

Corporate & Diagnostics

 Molecular Products

-

-

-

-

-959

-

-959

-

-526

-1,486

290

-736

-1,931

-

-2,626

-4,557

-4,557

 - 

7,503

-4,147

-1,152

-162

-2,635

75

-519

-

-337

-856

-144

-180

-1,181

 - 

-

-1,181

-1,181

 - 

6,219

-969

-1,302

-244

-2,525

-125

1,054

-

-97

957

79

-4

1,032

-32

-

1,001

1,001

 - 

Total 

13,081

-4,709

-2,700

-451

-6,466

3

-1,242

127

-661

-1,776

260

-2,394

-3,910

8

-2,656

-6,558

-6,558

-

Total 

13,721

-5,116

-2,454

-406

-6,119

-51

-425

-

-960

-1,385

225

-919

-2,080

-32

-2,626

-4,738

-4,738

 - 

05 Accounts and Notes 
94   Novacyt Annual Report and Accounts

Accounts and Notes  95

The	consolidated	income	statement	is	presented	to	reflect	the	impacts	of	the	application	of	IFRS	5	relative	to	discontinued	
operations, by restating the NOVAprep® activity on a single line “Loss from discontinued operations”.

10.  GENERAL AND ADMINISTRATIVE EXPENSES

Segment assets and liabilities are not reported to the Chief Operating Decision Maker on a segmental basis and are therefore 
not disclosed.

Amounts in 000’ €

Purchases of non-stored raw materials and supplies

7.  COST OF SALES

Amounts in 000’ €

Year ended 31 December 2019

Year ended 31 December 2018

Purchases and movement in inventories of raw materials and other supplies

Purchases and movement in inventories of traded goods

Movement	in	finished	goods	and	work	in	progress

Change in stock provision

Non-stock items and supplies

Freight costs

Direct labour

Other

Total

8.  SALES, MARKETING AND DISTRIBUTION EXPENSES

2,789

-25

308

-

37

83

1,469

48

4,709

3,804

64

-628

-2

68

177

1,584

50

5,116

Amounts in 000’ €

Remuneration of intermediaries and fees

Advertising expenses

Distribution expenses

Employee compensation and social security contributions

Travel and representation expenses

Other sales and marketing expenses

Total

Year ended 31 December 2019

Year ended 31 December 2018

3 

183 

381 

1,802 

253 

78 

2,700 

25 

252 

344 

1,470 

218 

146 

2,454 

9.  RESEARCH AND DEVELOPMENT EXPENSES

Amounts in 000’ €

Year ended 31 December 2019

Year ended 31 December 2018

Employee compensation and social security contributions

Other expenses 

Total

376

75

451

328

78

406

Subcontracting

Lease and similar payments

Maintenance and repairs

Insurance premiums

Legal and professional fees

Travel and entertainment expenses

Banking services

Employee compensation and social security contributions

Depreciation, amortisation and provisions for impairment of property, plant and 
equipment and intangible assets

Other general and administrative expenses

Total

11. GOVERNMENTAL SUBSIDIES

Year ended 31 December 2019

Year ended 31 December 2018

338 

39 

181 

121 

114 

863 

144 

79 

2,522 

1,880 

184 

6,466 

243 

49 

418 

136 

110 

875 

145 

66 

2,520 

1,030 

527 

6,119 

Directly taxed industrial and commercial companies that record research expenditure are entitled to a tax credit in France, 
which	was	the	case	of	Novacyt	S.A.	in	2018.	Other	companies	within	the	Group,	located	chiefly	in	the	United	Kingdom,	
benefit	 from	 a	 similar	 scheme.	 The	 tax	 credit	 is	 calculated	 per	 calendar	 year	 and	 deducted	 from	 the	 tax	 payable	 by	 the	
company in respect of the year during which research expenses were incurred. Tax credits that cannot be deducted from tax 
expense are refunded to the company. The granting of the tax credit is independent of the Group’s tax position. 

This tax credit is treated as an operating subsidy or, more exactly, as a government subsidy.

Amounts in 000’ €

Government subsidies

Total

 Year ended 31 December 2019

 Year ended 31 December 2018

3 

3 

-51 

-51 

12. OTHER OPERATING INCOME AND EXPENSES

Amounts in 000’ €

Litigations with employees

Other operating income

Other operating income

Litigations with employees

Restructuring expenses

Result of the sale of Lab21

Business sale expenses

Acquisition related expenses

IPO preparation

Other expenses

Other operating expenses

Year ended 31 December 2019

Year ended 31 December 2018

90 

37 

127 

-17 

-189 

-53 

-289 

- 

- 

-113 

-661 

- 

- 

- 

-46 

-183 

-

-104 

-379 

-87 

-161 

-960 

05 Accounts and Notes96   Novacyt Annual Report and Accounts

Accounts and Notes  97

Other operating income predominantly relates to the settlement of a legal claim against a third party.

Change in fair value of options 

The business sale expenses relate to the disposal of the NOVAprep® business in France and the sale of Lab21 Ltd in the UK.

The restructuring expenses of €189,000 in the year ended 31 December 2019 include costs associated with the closure of 
the Axminster site, along with other company-wide restructuring fees including redundancy payments. 

The acquisition related expenses in 2018 relate to the purchase of the Omega infectious diseases Business in June 2018. 
The acquisition was accounted for as a business combination under IFRS. Accordingly, the costs related to the acquisition 
of €201,000 were expensed.

The IPO preparation expenses of €87,000 in 2018 relate to the fees incurred in preparation for the company’s AIM listing in 
late 2017.

13. FINANCIAL INCOME AND EXPENSE

 Year ended 31 December 2019

 Year ended 31 December 2018

Total tax expenses for the year / period

The December 2019 balance relates to the revaluation of Harbert European Growth Capital warrants liability of €780,000.

Other financial expenses

The costs in 2019 relate to additional interest and settlement fees to fully remove and pay down the monies owed to Negma, 
Kreos and the original Primerdesign owners. 

14. INCOME TAX

Amounts in 000’ €

Corporation tax:

Current year

Year ended 31 December 2019

Year ended 31 December 2018

8 

8 

-32 

-32 

The	charge	for	the	year	/	period	can	be	reconciled	to	the	profit	in	the	income	statement	as	follows:

Amounts in 000’ €

Loss before taxation

Tax at the French corporation tax rate (2018 & 2019: 28%)

Impact of the accelerated tax depreciation

Effect	of	non-deductible	expenses

Other	timing	differences

Tax losses utilised

Impact of the tax group

Research tax expenditure enhancement

Research tax credits

Losses not recognised for deferred tax

Effect	of	different	tax	rate	of	subsidiaries	operator	of	other	jurisdictions

Total tax expense / income for the year

Year ended 31 December 2019

Year ended 31 December 2018

-6,559

-1,837

-11

656

-8

-

113

-110

-

1,567

-378

8

-4,708

-1,318

-17

10

15

-

-159

-120

32

1,454

71

-32

As	at	31	December	2019	the	Group	has	unused	tax	losses	of	€62,570,000	(2018:	€55,591,000)	available	for	offset	against	
future	profits.	No	deferred	tax	asset	has	been	recognised	in	respect	of	such	losses	since	visibility	as	to	when	taxable	profits	
are	available	is	insufficient.

The  main  consolidated  companies  do  not  pay  income  taxes,  but  receive  tax  credits  for  their  research  and  development 
expenditures.

Amounts in 000’ €

Exchange gains

Change in fair value of options

Other	financial	income

Financial income

Interest on loans 

Exchange losses

Variation of the fair values of derivatives

Actualisation of the long-term sale receivables 

Other	financial	expense

Financial expense

Financial Income:

Exchange gains

228 

31 

1 

260 

-1,059 

-131 

-780 

-92 

-332 

-2,394 

102 

122 

- 

225 

-682 

-190 

- 

- 

-47 

-919 

Exchange  gains  resulted  from  recurring  operations  and  from  variations  in  sterling  on  the  contingent  consideration  liability 
related to the Primerdesign acquisition and the intercompany debts denominated in sterling.

Change in fair value of options 

The December 2019 balance relates to the revaluation of the Primerdesign warrants liability from €5,000 to €4,000, and of 
the Negma warrants liability from €236,000 at issuance in April 2019 to €206,000 at year end.

The December 2018 balance relates to the revaluation of the Primerdesign warrants liability from €127,000 to €5,000.

Financial Expense:

Interest on loans

The interest charge is mainly related to the Kreos, Vatel, Negma Group Ltd “Negma” and Harbert European Growth Capital 
bond notes.

The key items making up the non-deductible expenses are the change in fair value of the warrants recorded in Novacyt and 
the amortisation of the intangible assets acquired with Primerdesign.

Exchange losses

Exchange losses in 2018 and 2019 were mainly those recorded by Lab21 Ltd prior to its sale and Novacyt UK Holdings Ltd 
on its operations and relate to the monthly revaluation of the Novacyt loan held in the UK’s books.

05 Accounts and Notes 
98   Novacyt Annual Report and Accounts

Accounts and Notes  99

15. LOSS PER SHARE

16. GOODWILL

Loss per share is calculated based on the weighted average number of shares outstanding during the period. Diluted loss 
per share is calculated based on the weighted average number of shares outstanding and the number of shares issuable as 
a	result	of	the	conversion	of	dilutive	financial	instruments.

Amounts in 000’ €

Year ended 31 December 2019

Year ended 31 December 2018

Net loss attributable to owners of the company

Weighted average number of shares

Impact of dilutive instruments

Weighted average number of diluted shares

Earnings per share (in Euros)

Diluted earnings per share (in Euros)

Loss per share from the continuing operations (in Euros)

Diluted loss per share from the continuing operations (in Euros)

Loss per share from the discontinued operations (in Euros)

Diluted loss per share from the discontinued operations (in Euros)

- 6,558 

 45,731,091 

- 

 45,731,091 

- 0.14 

- 0.14 

- 0.08

- 0.08

- 0.06

- 0.06

- 4,738 

 37,664,342 

 - 

 37,664,342 

- 0.13 

- 0.13 

- 0.06 

- 0.06 

- 0.07 

- 0.07 

Pursuant to IAS 33, options whose exercise price is higher than the value of the Company’s security were not taken into 
account	in	determining	the	effect	of	dilutive	instruments.

The	calculation	of	earnings	per	share	does	not	take	into	account	potential	anti-dilutive	actions,	which	would	have	the	effect	
of increasing earnings per share.

The table below presents outstanding stock options that could dilute the result in the future but were not taken into account 
in the calculation of diluted earnings because they are anti-dilutive for the periods presented.

Beneficiary

Grant date

Number of warrants

Exercise price

Kreos

Primerdesign

Yorkville

Negma

Harbert

Total

12 May 2016

12 May 2016

31 July 2015 to 18 
July 2017

25 April 2019

5 November 2019

353,536

1,000,000

1,501,427

2,979,544

6,017,192

€1.45

€1.16

Exercise deadline

1 November 2022

12 May 2021

Accounting

Equity

Derivative  
financial	liability

From €5.511 to 
€0.946

3 years after 
issuance

Equity

€0.20

€0.0698

25 April 2024

5 November 2026

Derivative  
financial	liability

Derivative  
financial	liability

-

-

-

-

-

Number of warrants on 1 January 2018

353,536

1,000,000

1,501,427

2,979,544

6,017,192

11,851,699

Warrants exercised in 2018

Warrants cancelled in 2018

-

-

-

-

-

-22,681

-

-

-

-

-

-

Warrants outstanding on 1 January 2019

353,536

1,000,000

1,478,746

2,979,544

6,017,192

11,829,018

Warrants exercised in 2019

Warrants cancelled in 2019

Warrants outstanding on 31 December 2019

Number of additional shares

-

-

353,536

353,536

-

-

-

-

-625,530

-1,300,000 (*)

-

-

-

-1,925,530

1,000,000

1,000,000

853,216

853,216

1,679,544

6,017,192

9,903,488

1,679,544

6,017,192

9,903,488

Share capital increase

€512,627

€1,160,000

€875,000

€335,909

€420,000

3,303,536

(*) In exchange for the cancellation of 1,300,000 warrants giving access to the share capital of Novacyt S.A., Negma was granted 1,300,000 “phantom” warrants that do not 
give	access	to	the	capital.	This	instrument	gives	the	right	to	receive,	for	each	“phantom”	warrant	exercised,	an	amount	equal	to	the	profit	resulting	from	the	difference	between	
the exercise price of €0.20 and the share price on the day before the exercise date.

This	instrument	is	recorded	as	a	derivative	financial	liability.

Goodwill	is	the	difference	recognised,	upon	consolidation	of	a	company,	between	the	fair	value	of	the	purchase	price	of	its	
shares and the net assets acquired and liabilities assumed, measured in accordance with IFRS 3.

Cost

At 1 January 2018

Recognised on acquisition of the Omega infectious diseases business

Exchange	differences

Classified	as	a	discontinued	operation

At 31 December 2018

Derecognition on acquisition of the Omega infectious diseases business

Exchange	differences

At 31 December 2019

Accumulated impairment losses

At 1 January 2018

Exchange	differences

Impairment losses for the period

Classified	as	a	discontinued	operation

At 31 December 2018

Exchange	differences

Impairment losses for the period

At 31 December 2019

Carrying value at 31 December 2018

Carrying value at 31 December 2019

Omega

€

26,252

322

-6

-1,333

25,235

-228

12

25,019

9,786

-

-

-685

9,101

-

-

9,101

16,134

15,918

On  28  June  2018,  the  UK  Company  Lab21  Healthcare  Ltd  completed  an  asset  purchase  agreement  for  the  Infectious 
Diseases  business  of  the  company  called  Omega  Diagnostics  Ltd.  The  infectious  diseases  business  specialises  in  the 
manufacture of a range of diagnostic kits, in particular for syphilis and febrile antigens, as well as a range of latex serology 
tests for rheumatoid factor, C-reactive protein, antistreptolysin and systemic lupus erythematosus.

Under IFRS requirements, this acquisition is considered as a business. It includes various assets, such as equipment, stock, 
trademarks and patents. It also includes two employees, whose employment contracts were transferred to Lab21 Healthcare 
Ltd via the TUPE process under which employees in the UK transfer with the activity on the same employment terms.

05 Accounts and Notes 
100   Novacyt Annual Report and Accounts

Accounts and Notes  101

The purchase price was £2,175,000 (€2,456,000) broken down as follows:

Cash disbursed 
Deferred consideration for successfully supporting and handling over manufacturing 
Deferred consideration for successfully achieving a Category 3 facility accreditation 

Total purchase price 

€2,032,000 
€198,000 
€226,000

€2,456,000

The	 purchase	 price	 was	 adjusted	 in	 2019	 to	 reflect	 the	 fact	 that	 the	 second	 deferred	 consideration	 of	 €226,000	 
(£200,000) will not be payable as the facility accreditation was not and will not be obtained.

As a result, the purchase price is restated at €2,230,000 (£1,975,000).

The assets acquired and the liabilities assumed are as follows: 

Net property, plant and equipment and intangible assets 
Inventories 
Customer relationship 
Trademark 

Final PPA in £’ 

Final PPA in €’

£41,000 
£463,000 
£1,164,000 
£222,000 

€46,000 
€523,000 
€1,314,000 
€251,000

Sensitivity of the value derived from the Discounted Cash Flow model to change in the assumptions used for 
Lab21 acquisition 

s
e
t
a
r
C
C
A
W

11,420

12.5%

13.0%

13.5%

14.0%

14.5%

15.0%

15.5%

16.0%

16.5%

0.0%

13,102

12,536

12,013

11,528

11,076

10,655

10,262

9,894

9,548

0.5%

13,480

12,879

12,324

11,811

11,335

10,892

10,480

10,094

9,733

Terminal growth rates

1.0%

13,891

13,250

12,660

12,116

11,613

11,147

10,713

10,308

9,930

1.5%

14,339

13,653

13,024

12,446

11,913

11,420

10,962

10,537

10,140

2.0%

14,830

14,093

13,420

12,803

12,237

11,714

11,230

10,782

10,365

2.5%

15,370

14,574

13,851

13,192

12,587

12,032

11,519

11,045

10,605

3.0%

15,967

15,104

14,324

13,615

12,968

12,376

11,831

11,328

10,864

This	sensitivity	table	shows	the	difference	in	the	recoverable	amounts	of	the	Enterprise	Value	depending	on	change	in	the	
discount rate (WACC) and the perpetual growth rate. The sensitivity analysis shows that an increase of 1% in the WACC 
would not result in the need to impair the Lab21 goodwill.

Fair value of assets acquired and liabilities assumed 

£1,890,000 

€2,134,000

Primerdesign:

Goodwill (initial estimate – EUR / GBP rate at 30 June 2018) 
Goodwill (adjusted – EUR / GBP rate at 31 December 2019) 

£285,000 
£85,000 

€322,000 
€100,000

Goodwill	is	a	residual	component	calculated	as	the	difference	between	the	purchase	price	for	the	acquisition	of	control	and	
the fair value of the assets acquired and liabilities assumed. It includes unrecognised assets such as the value of the personnel 
and know-how of the acquiree.

The value of “customer relationships” was determined by discounting the additional margin generated by customers after 
remuneration of the contributing assets.

The	value	of	the	trademark	was	determined	by	discounting	the	cash	flows	that	could	be	generated	by	licensing	the	Omega	
trademark, estimated as a percentage of revenue derived from information available on comparable assets.

IFRS	 3	 provides	 for	 a	 period	 of	 12	 months	 from	 the	 takeover	 to	 complete	 the	 identification	 and	 measurement	 of	 
the fair value of assets acquired and liabilities assumed. Therefore, the gross amount of goodwill is no longer subject 
to adjustment.

Lab21 Products

The	impairment	testing	of	the	CGU	as	of	31	December	2019	was	conducted	by	the	DCF	(discounted	cash	flow)	method,	with	
the key assumptions as follows:

•  Five-year business plan

•  Extrapolation	of	cash	flows	beyond	five	years	based	on	a	growth	rate	of	1.5%.

•  Discount rate corresponding to the expected rate of return on the market for a similar investment, regardless of funding 

sources, equal to 15%.

The implementation of this approach demonstrated that the value of the Enterprise Value amounted to €11,420,000, which is 
greater than the carrying amount of this asset. As such, no impairment was recognised in the year ended 31 December 2019.

The	impairment	testing	of	the	CGU	as	of	31	December	2019	was	conducted	by	the	DCF	(discounted	cash	flow)	method,	with	
the key assumptions as follows:

•  Five-year business plan.

•  Extrapolation	of	cash	flows	beyond	five	years	based	on	a	growth	rate	of	1.5%.

•  Discount rate corresponding to the expected rate of return on the market for a similar investment, regardless of funding 

sources, equal to 19.8%.

The implementation of this approach demonstrated that the value of the Enterprise Value amounted to €19,628,000 which is 
greater than the carrying amount of this asset. As such, no impairment was recognised in the year ended 31 December 2019.

Sensitivity of the value derived from the Discounted Cash Flow model to change in the assumptions used for 
Primerdesign acquisition

s
e
t
a
r
C
C
A
W

19,628

15.0%

16.0%

17.0%

18.0%

19.0%

19.8%

20.0%

21.0%

22.0%

Terminal growth rates

0.0%

22,330

21,538

20,839

20,219

19,664

19,262

19,166

18,716

18,308

0.5%

22,573

21,743

21,014

20,369

19,794

19,378

19,279

18,815

18,394

1.0%

22,832

21,961

21,199

20,527

19,931

19,500

19,397

18,918

18,485

1.5%

23,111

22,195

21,397

20,696

20,075

19,628

19,522

19,027

18,580

2.0%

23,412

22,445

21,608

20,875

20,229

19,764

19,654

19,141

18,680

2.5%

23,736

22,714

21,833

21,065

20,391

19,908

19,794

19,262

18,785

3.0%

24,088

23,004

22,074

21,268

20,653

20,060

19,942

19,389

18,895

This	sensitivity	table	shows	the	difference	in	the	recoverable	amounts	of	the	Enterprise	Value	depending	on	change	in	the	
discount rate (WACC) and the perpetual growth rate. The sensitivity analysis shows that an increase of 1% in the WACC 
would not result in the need to impair the Primerdesign goodwill.

05 Accounts and Notes 
 
 
 
 
 
 
102   Novacyt Annual Report and Accounts

Accounts and Notes  103

17. OTHER INTANGIBLE ASSET

18. PROPERTY, PLANT AND EQUIPMENT

At 1 January 
2019

Additions

Disposals

Reclass

Charge for 
the period

FX impact

At 31 
December 
2019

At 1 
January 
2019

Additions

Disposals

Charge for 
the period

Adoption 
of IFRS 16

FX impact

Reclass. & 
transfers

At 31 
December 
2019

Carrying amount

 4,944 

 113 

- 691 

 829 

- 980 

 98 

 4,313 

Amounts in 000’ €

Cost

Development costs

Concessions, patents and similar rights

Software

Trademark

Customer base

Other intangible assets

Amortisation

Development costs

Concessions, patents and similar rights

Software

Trademark

Customer base

Other intangible assets

Amounts in 000’ €

Cost

Development costs

Concessions, patents and similar rights

Software

Trademark

Customer base

Other intangible assets

Amortisation

Development costs

Concessions, patents and similar rights

Software

Trademark

Customer base

Other intangible assets

 441 

 101 

 271 

 905 

 4,967 

- 

 61 

 42 

 10 

- 

- 

- 

- 

- 

- 1,544 

 1,469 

- 96 

- 

- 

- 3 

 73 

- 

- 

 3 

 6,685 

 113 

- 1,643 

 1,545 

- 126 

- 77 

- 189 

- 205 

- 1,144 

- 

- 1,741 

- 

- 

- 

- 

- 

- 

- 

- 

 858 

 91 

- 

- 

 3 

- 

- 640 

- 73 

- 

- 

- 3 

- 

- 

- 

- 

- 

- 

- 

- 87 

- 193 

- 41 

- 102 

- 557 

- 

 26 

 5 

 12 

 14 

 72 

- 

 528 

 73 

 270

 919 

 5,039 

- 

 129 

 6,829 

- 9 

- 4 

- 8 

- 2 

- 8 

- 

- 222 

- 56 

- 220 

- 309 

- 1,709 

- 

 952 

- 716 

- 980 

- 31 

- 2,516 

At 1 January 
2018

Additions

Disposals

Reclass

Charge for 
the period

FX impact

At 31 
December 
2018

 199 

 1,810 

 164 

 659 

 3,676 

 113 

 6,621 

- 60 

- 785 

- 137 

- 119 

- 664 

- 18 

- 1,783 

 139 

 82 

 87 

 251 

 1,316 

- 

 -

 -

- 44 

- 

- 

- 

 111 

- 1,789 

 67 

- 

- 

- 114 

 1,875 

- 44 

- 1,725 

- 

- 

- 

- 

- 

- 

- 

- 

 -

 41 

- 

- 

- 

 41 

- 3 

- 15 

 929 

- 36 

- 

- 

 18 

 896 

- 829 

 -

- 

- 

- 

- 

- 

- 

- 54 

- 222 

- 58 

- 87 

- 481 

- 

- 902 

- 902 

- 8 

- 2 

- 3 

- 5 

- 25 

- 

- 43 

 2 

 1 

 2 

 -

 1 

- 

 6 

 441 

 101 

 271 

 905 

 4,967 

- 

 6,685 

- 126 

- 77 

- 188 

- 206 

- 1,144 

- 

- 1,741 

Amounts in 000’ €

Cost

Buildings

- 

- 

- 

Technical facilities, equipment and tools

 1,109 

 173 

- 1,532 

Office	equipment

Transport equipment

Computer equipment

Leasehold improvements

Property, plant and equipment  
under construction

Accumulated depreciation

Buildings

Technical facilities, equipment and tools

Office	equipment

Transport equipment

Computer equipment

Other property, plant and equipment

Property, plant and equipment  
under construction

 53 

 2 

 314 

 1,019 

- 

- 

 1 

 24 

 26 

- 

- 3 

- 20 

- 168 

- 89 

- 

 2,497 

 224 

- 1,812 

- 

- 770 

- 47 

- 1 

- 247 

- 241 

- 

- 1,306 

- 

- 

- 

- 

- 

- 

- 

- 

- 

 1,514 

 2 

 19 

 169 

 73 

- 

 1,777 

Carrying amount

 1,191 

 224 

- 35 

- 

- 

- 

- 

- 

- 

- 

- 

- 266 

- 467 

- 3 

- 6 

- 43 

- 139 

- 

- 924 

- 924 

 2,569 

 60 

- 

- 

- 

- 

- 

 69 

 68 

 3 

 - 

 16 

 58 

- 

- 

 2,637 

 1,464 

 1,342 

 3 

 35 

 51 

 66 

- 

 56 

 18 

 238 

 1,080 

- 

 2,629 

 214 

 1,619 

 5,371 

- 

- 

- 

- 

- 

- 

- 

- 

 2,629 

- 7 

- 49 

- 3 

- 

- 13 

- 18 

- 

- 90 

 124 

- 

- 1,209 

- 2 

- 29 

- 45 

- 65 

- 

- 273 

- 982 

- 53 

- 17 

- 179 

- 389 

- 

- 1,350 

- 1,893 

 269 

 3,478 

Amounts in 000’ €

Cost

At 1 January 
2018

Additions

Disposals

Charge for 
the period

FX impact

Reclass. & 
transfers

At 31 
December 
2018

Technical facilities, equipment and tools

 2,339 

 290 

Office	equipment

Transport equipment

Computer equipment

Leasehold improvements

Property, plant and equipment under construction

 197 

 36 

 303 

 1,030 

 348 

 4,254 

Accumulated depreciation 

Technical facilities, equipment and tools

- 1,723 

Office	equipment

Transport equipment:

Computer equipment

Leasehold improvements 

- 74 

- 24 

- 254 

- 258 

- 348 

- 2,681 

 1,573 

- 

- 

- 

- 1 

- 129 

- 348 

- 478 

- 

- 

- 

 1 

 129 

 348 

 478 

- 

- 

- 

- 

- 

- 

- 

- 

- 17

- 1,503 

 1,109 

- 

- 

- 5

- 16

-

- 147 

- 35 

- 57 

 79 

- 

 53 

 2 

 314 

 1,019 

- 

- 39 

- 1,663 

 2,497 

- 287 

 12 

 1,228 

- 770 

- 15 

- 6 

- 44 

- 141 

- 

- 493 

- 493 

 1 

 - 

 4 

 4 

- 

 20 

- 18 

 41 

 29 

 45 

 26 

- 

- 47 

- 1 

- 247 

- 241 

- 

 1,369 

- 1,306 

- 293 

 1,191 

 3 

 1 

 74 

 54 

- 

 423 

- 

- 

- 

- 

- 

- 

- 

 423 

Carrying amount

 4,838 

 1,875 

- 37 

 4,944 

Property, plant and equipment under construction

Carrying amount

05 Accounts and Notes 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
104   Novacyt Annual Report and Accounts

Accounts and Notes  105

19. NON-CURRENT FINANCIAL ASSETS

22. INVENTORIES AND WORK IN PROGRESS

Amounts in 000’ €

Rental deposits

Liquidity contract

Guarantee deposit 

Other

Total

20. OTHER LONG-TERM ASSETS

 Year ended 31 December 2019 

 Year ended 31 December 2018 

 128 

 11 

 94 

 7 

 240 

 127 

 9 

 94 

 4 

234

Amounts in 000’ €

 Year ended 31 December 2019 

 Year ended 31 December 2018 

Long-term receivable from the sale of the NOVAprep® business

Long-term receivable from the sale of Lab21 Limited

Total

101

113

214

-

-

-

Lab21  Limited  was  sold  in  July  2019.  The  purchase  consideration  was  split  into  milestone  payments  and  the  long-term 
portion of the sale price has been discounted for actualisation down to €113,000.

The assets of NOVAprep® were sold in December 2019. The purchase consideration was split into milestone payments and 
the long-term portion has been discounted for actualisation down to €101,000.

21. DEFERRED TAX ASSETS

Most of Group’s major companies have tax losses carried forwards. Their period of use is unlimited. No deferred tax assets 
have been recognised in the accounts since visibility as to when it will be possible to utilise the carry forwards against taxable 
profits	is	insufficient.

The	following	table	shows	the	deferred	tax	assets	not	presented	in	the	statement	of	financial	position.

Amounts in 000’ €

Novacyt S.A.

Lab21 Ltd

Lab21 Healthcare Ltd

Microgen Bioproducts Ltd

Novacyt UK Holdings Ltd

Total unrecognised deferred tax assets

 Year ended 31 December 2019 

 Year ended 31 December 2018 

9,702

-

1,185

160

76

11,123

8,386

4,637

913

83

-

14,019

Amounts in 000’ €

Raw materials

Work in progress

Finished goods

Traded goods

Stock provisions

Total Inventories

23. TRADE AND OTHER RECEIVABLES

Trade and other receivables 

Amounts in 000’ €

Trade and other receivables

Allowance for doubtful debts

Accrued income

Tax receivables (excluding income tax)

Receivables on sale of businesses

Other receivables

Total Trade and other receivables

 Year ended 31 December 2019 

 Year ended 31 December 2018 

1,399

282

780

82

-104

2,439

1,044

564

739

-

-

2,347

 Year ended 31 December 2019 

 Year ended 31 December 2018 

2,014 

-464 

18 

392 

178 

30 

2,168 

3,332 

-47 

98 

492 

- 

24 

3,900 

Due	to	working	capital	restrictions	in	2019,	the	Group	focused	on	reducing	its	debtor	balance	and	thus	saw	a	significant	
improvement in days sales outstanding, which contributed to a lower year end receivables balance. Additionally, supply chain 
issues	in	the	final	quarter	of	2019	impacted	sales	in	the	final	months	of	the	year	contributing	to	the	lower	year-on-year	amount	
of receivables not past due. Focus was put on collecting the overdue debt and that contributed to the year-on-year reduction 
in past due debt. 

Amount receivable from the sale of goods can be analysed as follows:

Amounts in 000’ €

Amount receivable not past due 

Amount receivable past due but not impaired 

Amount receivable impaired (gross)

Less impairment 

Total

 Year ended 31 December 2019 

 Year ended 31 December 2018 

876

674

464

-464

1,550

1,481

1,805

47

-47

3,285

The  impairment  provision  booked  in  2019  predominantly  relates  to  a  single  customer  based  in  China,  who  we  continue 
constructive dialogue with over receiving payment.

Ageing of past due but not impaired receivables

Amounts in 000’ €

Not more than 3 months 

More than 3 months but not more than 6 months

More than 6 months but not more than 1 year

More than 1 year

Total

 Year ended 31 December 2019 

 Year ended 31 December 2018 

565

13

7

89

674

1,059

65

69

612

1,805

05 Accounts and Notes106   Novacyt Annual Report and Accounts

Accounts and Notes  107

Movement in the allowance for doubtful accounts

Maturities as of 31 December 2018

Amounts in 000’ €

Balance at the beginning of the period

Impairment losses recognised

Amounts	written	off	during	the	year	as	uncollectible

Amounts recovered during the year

Impairment losses reversed

Balance at the end of the period 

 Year ended 31 December 2019 

 Year ended 31 December 2018 

47

448

-14

-17

-

464

92

39

-25

-55

-4

47

As  mentioned  above  a  bad  debt  provision  has  been  booked  in  2019  for  a  single  customer  in  China,  that  makes  up  the 
majority of the impairment provision.

24. PREPAYMENTS

Amounts in 000’ €

Prepaid expenses

Balance at the end of the period 

 Year ended 31 December 2019 

 Year ended 31 December 2018 

 406 

 406 

 233 

 233 

The balances at December 2018 and December 2019 cover items such as rent, insurances and prepaid support agreements. 
The year-on-year increase is predominantly driven by a prepayment for Primerdesign stock that was not delivered in 2019 and 
a	higher	rent	prepayment	due	to	expanding	our	facility	floorspace	in	Primerdesign.

25. CASH AND CASH EQUIVALENTS

The net cash available to the Group includes the following items:

Amounts in 000’ €

Money market deposits

Available cash

Cash and cash equivalents

26. BORROWINGS

Amounts in 000’ €

Bond notes

Accrued interest on borrowings

Liabilities IFRS 16

Short-term	financing	facilities

Total financial liabilities

The	following	tables	show	borrowings	and	financial	liabilities	carried	at	amortised	cost.

Maturities as of 31 December 2019

Amount due for settlement within 12 months

Amount due for settlement after 12 months

 Year ended 31 December 2019 

 Year ended 31 December 2018 

12

1,793

1,805

13

1,119

1,132

Total

 7,443 

 39 

 2,624 

 844 

 6,136 

 - 

 2,356 

 - 

 8,492 

 10,950 

 1,307 

 39 

 268 

 844 

 2,458 

Amounts in 000’ €

Bond notes

Accrued interest on borrowings

Bank borrowings

Total financial liabilities

Amount due for settlement within 12 months

Amount due for settlement after 12 months

 2,976 

 72

 67

 3,116 

 2,239 

 - 

 20

Total

 5,216 

 72

 87

 2,259 

 5,375 

Change in borrowings and financial liabilities in 2019

Amounts in 000’ €

At 31 
December 
2018

Increase

Repayment

Adoption of 
IFRS 16

Bond notes

 5,216 

6,151 

- 3,050

Accrued interest on borrowings

Liabilities IFRS 16

Short-term	financing	facilities

 72 

- 

 87 

 39 

 104 

 842 

- 72

- 209

-106

- 

-

2,662 

 -

Conversion 
/ other 
non cash 
movements

FX impact

At 31 
December 
2019

- 999

125 

 7,443 

- 

- 

- 

- 

68 

21 

 39 

 2,624 

 844 

Total financial liabilities

 5,375 

 7,136 

- 3,437

2,662

- 999

214

 10,950 

Reconciliation with the cash-flow statement

Accrued interest on borrowings

Issuance Negma conversion options

Negma warrants

As per cash-flow statement

-72

-

-

-

-39

298

236

72

-95

-

7 631

- 3 460

-

-

-

-

-

-203

-30

-

-

-

-

-

-39

-

206

-

Change in borrowings and financial liabilities in 2018

Amounts in 000’ €

Bond notes

Bank borrowings

Accrued interest on borrowings

Total financial liabilities

At 31 December 
2017

Increase

Repayment

Renegotiation

At 31 December 
2018

3,692 

153 

49 

3,894 

4,019 

- 2,554 

- 

72 

- 66 

- 49 

4,091 

- 2,669 

59 

- 

- 

59 

5,216 

87 

72 

5,374 

Bond notes

As	of	31	December	2019,	the	Group’s	financing	primarily	comprised:

Vatel Bonds

•  A	convertible	bond	subscribed	by	Vatel	in	the	amount	of	€1.5	million	issued	on	31	March	2017,	with	an	effective	interest	
rate of 12.7% for a term of 3 years. The Vatel Bonds are convertible at the option of Vatel into 1.25 Shares for each bond 
of €1 of nominal value only where the Company fails to comply with its payment obligations of the principal or the interest 
amounts due under the loan agreement within 15 days of receipt of a notice of an event of default.

•  A	convertible	bond	subscribed	by	Vatel	in	the	amount	of	€4.0	million	issued	on	29	May	2018,	with	an	effective	interest	rate	
of 8.5% for a term of 3 years. The Vatel Bonds are convertible at the option of Vatel into 1.429 Shares for each bond of €1 of 
nominal value only where the Company fails to comply with its payment obligations of the principal or the interest amounts 
due under the agreement within 15 days of receipt of a notice of an event of default.

•  Both conversion options granted to Vatel have not been recorded in the accounts, as the probability of a default was not 

considered as material.

05 Accounts and Notes108   Novacyt Annual Report and Accounts

Accounts and Notes  109

Harbert Bonds

•  A bond subscribed by Harbert European Growth Capital in the amount of €5.0 million issued on 5 November 2019, with an 
effective	interest	rate	of	13.5%	for	a	term	of	4	years.	The	Harbert	bonds	are	issued	by	Novacyt	UK	Holdings	simultaneously	
with warrants giving access to the share capital of Novacyt S.A. The number of shares for which the holder of the warrants 
can subscribe and the subscription price can be either:

 - Subscription  for  6,017,192  shares  at  a  subscription  price  of  €  0.0698  per  share  (i.e.  an  overall  subscription  price  of 

€420,000); or

 - Subscription at a price of €0.0667 per share for a number of shares equal to : 

6,017,192 – 

30 day average of Novacyt share price on exercise date

6,017,192	X	(0.0698	≠	0.0667)

The warrants are accounted for as derivative liabilities in ”Trade and other liabilities”.

As	of	31	December	2018,	the	Group’s	financing	primarily	comprised:	

Kreos bonds

•  A bond subscribed by Kreos Capital IV Ltd in the amount of €3.5 million on 15 July 2015, which was subsequently fully 

repaid in November 2019;

•  A bond subscribed by Kreos Capital V Ltd in the amount of €3 million issued on 12 May 2016, which was subsequently 

fully repaid in November 2019;

Vatel Bonds

•  A	convertible	bond	subscribed	by	Vatel	in	the	amount	of	€1.5	million	issued	on	31	March	2017,	with	an	effective	interest	
rate of 12.7% for a term of 3 years. The Vatel Bonds are convertible into Shares only where the Company fails to comply 
with its payment obligations under the agreement within 15 days of receipt of a notice of an event of default.

•  A	convertible	bond	subscribed	by	Vatel	in	the	amount	of	€4.0	million	issued	on	29	May	2018,	with	an	effective	interest	rate	
of 8.5% for a term of 3 years. The Vatel Bonds are convertible into Shares only where the Company fails to comply with its 
payment obligations under the agreement within 15 days of receipt of a notice of an event of default.

Short-term financing facilities

In	addition	to	the	bond	notes	above,	the	Group	financed	its	short-term	working	capital	needs	through	convertible	notes	issued	
with warrants. On 18 April 2019, Novacyt S.A. entered into an agreement with the Negma Group (“Negma”) under which Negma 
were granted warrants (the Tranche Warrants) that gave it the right to subscribe for convertible loan notes issued by Novacyt 
S.A. with attaching warrants (the Attaching Warrants). The Company can issue the loan notes over the subsequent 36 months, 
in several successive tranches representing bond debt in a maximum amount of €5 million.

The convertible loan notes (Obligations Convertibles en Actions – “OCA”) are issued at par, i.e. €2,500 each, with no interest rate, 
and have a maturity of one year from issue. The Company must redeem unconverted OCAs upon maturity.

The bond debt represented by the OCAs (par value of an OCA) can be converted into shares at the request of the holder, on 
the	basis	of	the	following	conversion	rate:	88%	of	the	lowest	of	the	fifteen	(15)	average	daily	prices	of	the	Company’s	share	
weighted by volume (as reported by Bloomberg) immediately preceding the request for the conversion of the relevant OCA, 
without it being possible for this amount to be lower than the par value of the Company’s share, i.e. 1/15th of a Euro. The OCAs 
are transferable subject to the Company’s prior written consent.

The number of Attaching Warrants to be issued upon each issuance of OCAs is that which will be multiplied by the exercise price 
of the equity warrants (determined under the terms set out below). The amount received will be equal to 30% of the par value of 
the	OCAs	issued,	i.e.	€655,500	for	the	first	tranche.

The Attaching Warrants will be immediately detached from the OCAs and will be transferable from issue. They may be exercised 
from issue until the 60th month inclusive following their issue date (the “Exercise Period”). Each Attaching Warrant will entitle the 
holder thereof, during the Exercise Period, to subscribe for one (1) new Novacyt S.A. share.

The exercise price of the equity warrants is equal to 115% of the average price of the Novacyt share on the day immediately 
preceding the Warrant exercise request date giving rise to the issuance of the OCAs from which the Attaching Warrants will be 
detached	(or	the	issue	date	of	the	OCAs	for	the	first	tranche	of	OCAs,	i.e.	25	April	2019).

The	loan	agreement	offers	protection	to	the	Negma	Group	in	the	event	of	the	modification	by	Novacyt	S.A.	of	the	allocation	
of	its	profits	as	a	result	of	the	issue	of	preference	shares.	A	similar	protection	is	not	afforded	to	the	Ordinary	shareholders	
and therefore this would change the relative rights of the shareholders and warrant holders. As nothing prevents Novacyt 
S.A.	from	issuing	preference	shares,	therefore	the	Attaching	Warrants	fail	the	fixed	to	fixed	test	and	were	accounted	for	as	
derivative liabilities in the line ”Trade and other liabilities”.

The OCAs and the Attaching Warrants will not be the subject of a request for admission to trading on Alternext Paris, and as 
such will not be listed.

In	accordance	with	IAS	32,	the	first	tranche	of	the	bond	issued	on	25	April	in	the	amount	of	€2,000,000	(tranche	1)	breaks	
down as follows:

•  the conversion option, treated in this case as an embedded derivative under IAS 32, worth €297,955, was recorded at “fair 

value	through	profit	or	loss”	in	current	borrowings;

•  the attaching warrants, valued at €236,365 overall, were treated as an embedded derivative and were recorded at “fair 

value	through	profit	or	loss”	in	current	borrowings;	

•  lastly,	the	residual	amount,	€1,465,680,	was	recognised	at	amortised	cost	under	current	financial	liabilities.

On 25 April 2019, the Company exercised some of its Tranche Warrants resulting in the issuance of 800 OCAs in a total of 
€2,000,000, an additional 74 OCAs as settlement of issuance fees and 2,979,544 Attaching Warrants.

Between  25  April  2019  and  2  October  2019,  the  Company  has  converted  596  OCAs.  The  remaining  278  OCAs  were 
redeemed by anticipation as a result of a supplementary agreement dated 8 November 2019. Besides, the Company and 
Negma group agreed that the additional Tranches Warrants in the amount €3,000,000 were cancelled and that the exercise 
price of each Attaching Warrant was changed to €0.20 per share.

27. CONTINGENT CONSIDERATION 

The contingent consideration related to the acquisition of the Primerdesign shares and the Asset Purchase Agreement of the 
infectious diseases business from Omega Diagnostics Ltd.

Amounts in 000’ €

Contingent consideration (current portion)

 Year ended 31 December 2019 

 Year ended 31 December 2018 

- 

- 

 1,569 

 1,569 

The company has settled in 2019 both debts related to the acquisition of Primerdesign and to the Omega infectious diseases 
business. The latter was reduced by €226,000 as the accreditation of the Axminster production facility was not and will not 
be achieved (initially expected inside 12 months of acquisition date).

28. PROVISIONS

Nature of and change in provisions for risks and charges for the period from 1 January 2019  
to 31 December 2019

Amounts in 000’ €

Provisions for restoration 
of premises

Long-term management 
incentive plan

Long-term provisions

Provision for litigation

Short-term provisions

At 1 January 2019

Increase

Reduction

Adoption  Change in exchange rates

At 31 December 2019

 147 

 20 

 167 

 100 

 100 

 7 

 -

 7 

- 

- 

- 25 

- 6 

- 31 

- 50 

- 50 

 87 

 -

 87 

 -

 -

 10 

- 

 10 

- 

- 

 226 

 14 

 240 

 50 

 50 

05 Accounts and Notes 
 
 
 
 
110   Novacyt Annual Report and Accounts

Accounts and Notes  111

Nature of and change in provisions for risks and charges for the period from 1 January 2018 to  
31 December 2018

30. OTHER CURRENT LIABILITIES

At 1 January 2018

Increase

Reduction

FX impact

At 31 December 2018

Amounts in 000’ €

 Year ended 31 December 2019 

 Year ended 31 December 2018 

Amounts in 000’ €

Provisions for restoration 
of premises

Long-term management 
incentive plan

Long-term provisions

Provision for litigation

Short-term provisions

 140 

 18 

 158 

 50 

 50 

 17 

 2 

 19 

 50 

 50 

- 7 

- 

- 7 

- 

- 

- 2 

- 

- 2 

- 

- 

 147 

 20 

 167 

 100 

 100 

Provisions	chiefly	cover:	

•  risks related to litigations with personnel;

•  the restoration expenses of the premises as per the lease agreements;

•  a long-term incentive plan to the management of the group.

The provisions for the restoration of the premises should generate a cash payment at the end of the rental periods, thus at 
the following dates: 

•  Lab21 Healthcare Ltd: August 2025

•  Microgen Bioproducts Ltd: May 2032 

•  Primerdesign Ltd: November 2025

The  provision  for  litigations  may  generate  a  cash  payment  during  2020.  The  provision  for  the  long-term  incentive  plan 
generates a cash payment in November 2020.

29. TRADE AND OTHER PAYABLES

Amounts in 000’ €

Trade payables

Accrued invoices

Social security liabilities

Tax liabilities

Other liabilities

Options	classified	as	liabilities

Total Trade and other payables

 Year ended 31 December 2019 

 Year ended 31 December 2018 

2,091 

858 

473 

142 

37 

990 

4,591 

2,769 

1,189 

298 

281 

104 

5 

4,647 

Trade payables have decreased year-on-year as a result of improved working capital following the Harbert European Growth 
Capital loan, allowing key creditors aged balances to be reduced.

Options	classified	as	liabilities	relate	mainly	to	the	Company’s	equity	warrants	granted	to	Harbert	European	Growth	Capital	in	
connection with the subscription of the €5,000,000 bond issued by Novacyt UK Holdings and to the equity warrants attached 
to the OCABSAs subscribed by Negma.

Customers – advances and down payments received

Deferred income

270

 321 

591

-

 379 

 379 

The €270,000 customer advances balance relates to the NOVAprep® business where payments were made upfront but the 
products could not be delivered until early 2020. Payment terms for the NOVAprep® business were changed during 2019 to 
payment upfront with an order compared to on credit in 2018.

31. SHARE CAPITAL

As of 1 January 2018, the Company’s share capital of €2,510,956.06 was divided into 37,664,341 shares with a par value 
of 1/15th of a Euro each. 

The transactions on share capital from this date are summarised below:

•  On  26  April  2019,  the  Company  completed  a  capital  increase  by  conversion  of  1  convertible  bond  Negma  from 
€2,510,956.06 to €2,511,997.73 through the issue of 15,625 shares at a price of €0.160 per share, with a share premium 
of €1,458.33.

•  On 2 May 2019, the Company completed a capital increase by conversion of 7 convertible bonds Negma from €2,511,997.73 
to €2,519,775.46 through the issue of 116,666 shares at a price of €0.150 per share, with a share premium of €9,722.27.

•  On  14  May  2019,  the  Company  completed  a  capital  increase  by  conversion  of  33  convertible  bonds  Negma  from 
€2,519,775.46 to €2,559,061.13 through the issue of 589,285 shares at a price of €0.140 per share, with a share premium 
of €43,214.33.

•  On  16  May  2019,  the  Company  completed  a  capital  increase  by  conversion  of  27  convertible  bonds  Negma  from 
€2,559,061.13 to €2,596,561.06 through the issue of 562,499 shares at a price of €0.120 per share, with a share premium 
of €30,000.07.

•  On  12  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  5  convertible  bonds  Negma  from 
€2,596,561.06 to €2,605,820.26 through the issue of 138,888 shares at a price of €0.090 per share, with a share premium 
of €3,240.80.

•  On  18  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  17  convertible  bonds  Negma  from 
€2,605,820.26 to €2,637,301.73 through the issue of 472,222 shares at a price of €0.090 per share, with a share premium 
of €11,018.53.

•  On  19  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  22  convertible  bonds  Negma  from 
€2,637,301.73 to €2,678,042.46 through the issue of 611,111 shares at a price of €0.090 per share, with a share premium 
of €14,259.27.

•  On  21  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  7  convertible  bonds  Negma  from 
€2,678,042.46 to €2,691,005.39 through the issue of 194,444 shares at a price of €0.090 per share, with a share premium 
of €4,537.07.

•  On  24  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  8  convertible  bonds  Negma  from 
€2,691,005.39 to €2,705,820.19 through the issue of 222,222 shares at a price of €0.090 per share, with a share premium 
of €5,185.20.

•  On  28  June  2019,  the  Company  completed  a  capital  increase  by  conversion  of  2  convertible  bonds  Negma  from 
€2,705,820.19 to €2,709,986.86 through the issue of 62,500 shares at a price of €0.080 per share, with a share premium 
of €833.33.

•  On 8 July 2019, the Company completed a capital increase by conversion of 1 convertible bond Negma from €2,709,986.86 
to €2,712,367.79 through the issue of 35,714 shares at a price of €0.070 per share, with a share premium of €119.07.

05 Accounts and Notes 
112   Novacyt Annual Report and Accounts

Accounts and Notes  113

•  On  15  July  2019,  the  Company  completed  a  capital  increase  by  conversion  of  30  convertible  bonds  Negma  from 
€2,712,367.79 to €2,783,796.32 through the issue of 1,071,428 shares at a price of €0.070 per share, with a share premium 
of €3,571.47.

•  On 16 July 2019, the Company completed a capital increase by conversion of 10 convertible bonds Negma from €2,783,796.32 
to €2,807,605.79 through the issue of 357,142 shares at a price of €0.070 per share, with a share premium of €1,190.53.

•  On  1  August  2019,  the  Company  completed  a  capital  increase  by  conversion  of  100  convertible  bonds  Negma  from 
€2,807,605.79 to €3,057,855.99 through the issue of 3,753,753 shares at a price of €0.070 per share, with a share premium 
of €-250.20.

•  On  6  August  2019,  the  Company  completed  a  capital  increase  by  conversion  of  51  convertible  bonds  Negma  from 
€3,057,855.99 to €3,185,483.59 through the issue of 1,914,414 shares at a price of €0.070 per share, with a share premium 
of €-127.60.

•  On  12  August  2019,  the  Company  completed  a  capital  increase  by  conversion  of  51  convertible  bonds  Negma  from 
€3,185,483.59 to €3,312,983.59 through the issue of 1,912,500 shares at a price of €0.070 per share, with no share premium.

•  On  23  August  2019,  the  Company  completed  a  capital  increase  by  conversion  of  40  convertible  bonds  Negma  from 
€3,312,983.59 to €3,412,983.59 through the issue of 1,500,000 shares at a price of €0.070 per share, with no share premium.

•  On  28  August  2019,  the  Company  completed  a  capital  increase  by  conversion  of  60  convertible  bonds  Negma  from 
€3,412,983.59 to €3,562,983.59 through the issue of 2,250,000 shares at a price of €0.070 per share, with no share premium.

•  On 11 September 2019, the Company completed a capital increase by conversion of 20 convertible bonds Negma from 
€3,562,983.59 to €3,612,983.59 through the issue of 750,000 shares at a price of €0.070 per share, with no share premium.

•  On 12 September 2019, the Company completed a capital increase by conversion of 18 convertible bonds Negma from 
€3,612,983.59 to €3,657,983.59 through the issue of 675,000 shares at a price of €0.070 per share, with no share premium.

•  On 18 September 2019, the Company completed a capital increase by conversion of 12 convertible bonds Negma from 
€3,657,983.59 to €3,687,983.59 through the issue of 450,000 shares at a price of €0.070 per share, with no share premium.

•  On 23 September 2019, the Company completed a capital increase by conversion of 10 convertible bonds Negma from 
€3,687,983.59 to €3,712,983.59 through the issue of 375,000 shares at a price of €0.070 per share, with no share premium.

•  On 25 September 2019, the Company completed a capital increase by conversion of 38 convertible bonds Negma from 
€3,712,983.59 to €3,807,983.59 through the issue of 1,425,000 shares at a price of €0.070 per share, with no share premium.

•  On 27 September 2019, the Company completed a capital increase by conversion of 18 convertible bonds Negma from 
€3,807,983.59 to €3,852,983.59 through the issue of 675,000 shares at a price of €0.070 per share, with no share premium.

•  On  2  October  2019,  the  Company  completed  a  capital  increase  by  conversion  of  8  convertible  bonds  Negma  from 
€3,852,983.59 to €3,872,983.59 through the issue of 300,000 shares at a price of €0.070 per share, with no share premium.

Amounts in 000’ €

At 1 January 2018

At 31 December 2018

Capital increase by conversion of OCABSA

At 31 December 2019

Amount of share capital

Unit value per share

Number of shares issued

2,511

2,511

1,362

3,873

0.07

0.07

0.07

0.07

37,664,341

37,664,341

20,430,413

58,094,754

As of 31 December 2019, the Company’s share capital of €3,872,983.59 was divided into 58,094,754 shares with a par value 
of 1/15th of a Euro each. 

The Company’s share capital consists of one class of share. All outstanding shares have been subscribed, called and paid. 

32. SHARE PREMIUM

Amounts in 000’ €

Balance at 1 January 2018

Expenses of issue of equity shares

Balance at 31 December 2018

Premium arising on issue of equity shares

Expenses of issue of equity shares

Balance at 31 December 2019

33. OTHER RESERVES

Amounts in 000’ €

Balance at 1 January 2018

Translation	differences

Balance at 31 December 2018

Translation	differences

Balance at 31 December 2019

34. EQUITY RESERVE

Amounts in 000’ €

Balance at 1 January 2018

Balance at 31 December 2018

Issuance and conversion of the OCABSA Negma 

Balance at 31 December 2019

This reserve represents the equity component of warrants and loans. 

35. RETAINED LOSSES

Amounts in 000’ €

Balance at 1 January 2018

Net loss for the year

Balance at 31 December 2018

Net loss for the year

Other variations

Balance at 31 December 2019

 58,281 

- 32 

 58,249 

 128 

- 365 

 58,012 

- 2,815 

- 4 

- 2,819 

- 487 

- 3,306 

 422 

 422 

- 21

401 

- 33,308 

- 4,738 

- 38,046 

- 6,558 

 392 

- 44,212 

05 Accounts and Notes114   Novacyt Annual Report and Accounts

Accounts and Notes  115

36. BUSINESS COMBINATIONS

Acquisition of Omega ID

On 28 June 2018, the UK Company Lab21 Healthcare Ltd completed an asset purchase agreement for the infectious diseases 
business of the company called Omega Diagnostics Ltd. The infectious diseases business specialises in the manufacture of a 
range of diagnostic kits, in particular for syphilis and febrile antigens, as well as a range of latex serology tests for rheumatoid 
factor, C-reactive protein, antistreptolysin and systemic lupus erythematosus.

It  includes  various  assets,  such  as  equipment,  stock,  trademarks  and  patents.  It  also  includes  two  employees,  whose 
employment contracts were transferred to Lab21 Healthcare Ltd via the TUPE process under which employees in the UK 
transfer with the activity on the same employment terms.

The purchase price was £2,175,000 (€2,456,000) broken down as follows:

Cash disbursed 
Deferred consideration for successfully supporting and handing over manufacturing 
Deferred consideration for successfully achieving a Category 3 facility accreditation 
Total purchase price 

Cancellation of the second deferred consideration 
Total adjusted purchase price 

The assets acquired and the liabilities assumed are as follows: 

Net property, plant and equipment and intangible assets 
Inventories 
Customer relationship 
Trademark 
Fair value of assets acquired and liabilities assumed 

Goodwill: opening estimate 
Goodwill: final adjusted amount 

€2,032,000 
€198,000 
€226,000 
€2,456,000

€-226,000 
€2,230,000

€46,000 
€523,000 
€1,314,000 
€251,000 
€2,134,000

€322,000 
€96,000

The	information	above	shows	how	the	goodwill	figure	of	€96,000	is	arrived	at	after	allocating	the	purchase	price	accordingly.	The	
residual	goodwill	arising	from	the	acquisition	reflects	the	future	growth	expected	to	be	driven	by	new	customers,	the	value	of	the	
workforce,	technical	files	and	know-how.

The  value  of  “customer  relationships”  was  determined  by  discounting  the  additional  margin  generated  by  customers  after 
remuneration of the contributing assets.

The	value	of	the	trademark	was	determined	by	discounting	the	cash	flows	that	could	be	generated	by	licensing	the	Omega	
trademark, estimated as a percentage of revenue derived from information available on comparable assets.

IFRS	3	provides	for	a	period	of	12	months	from	the	takeover	to	complete	the	identification	and	measurement	of	the	fair	value	of	
assets acquired and liabilities assumed. Therefore, the gross amount of goodwill is not subject to any further adjustment.

Goodwill	is	a	residual	component	calculated	as	the	difference	between	the	purchase	price	for	the	acquisition	of	control	and	the	
fair value of the assets acquired and liabilities assumed. It includes unrecognised assets such as the value of the personnel and 
know-how of the acquiree. 

The acquisition costs amounted to €201,000. They are included on the statement of comprehensive income in the year ended 
31 December 2018 as “other operating expenses”. 

Omega	contributed	€1,030,000	to	consolidated	revenue	in	the	year	ended	31	December	2018	and	€45,000	to	net	profit	or	loss	
attributable to owners of the company between its consolidation on 1 July 2018 and 31 December 2018. 

If the acquisition of the Omega business was deemed to have been completed on 1 January 2018, the opening date of the 
Group’s	2018	financial	year,	consolidated	revenue	would	have	amounted	to	€14,751,000	and	net	profit	or	loss	attributable	to	
owners of the company to a loss of €4,695,000.

The  table  below  presents  the  group  income  statement  for  the  12  months’  period  ended  on  31  December  2018  as  if  the 
acquisition of Omega had been completed on 1 January 2018.

Amounts in 000’ €

Revenue 

Cost of sales

Gross profit

Sales and marketing costs

General & administrative costs

Recurring operating profit

Costs related to acquisitions

Other operating expenses

Operating profit

Financial expenses

Loss before tax

Tax expense

Loss after tax

Total net loss

Attributable to owners of the company

 31 December 2018 pro forma

2,455

-1,612

843

-70

-532

242

-

-131

111

-1

110

-

110

110

110

37. DISCONTINUED OPERATIONS

Novacyt  had  begun  the  formal  sale  process  for  the  NOVAprep®  (Cytology  businesses)  and  Cambridge  Clinical  Labs 
businesses	in	late	2018.	The	Cambridge	Clinical	Lab	business	was	a	non-core	service	business	and	did	not	fit	in	with	the	
long-term high margin growth strategy for the Group. NOVAprep® was being sold as it continued to be loss making and was 
a	drain	on	working	capital	while	it	was	non-profit	making	and	as	such	the	decision	was	made	to	dispose	of	the	business	in	
late 2018.

The  NOVAprep®  business  was  sold  in  December  2019  via  an  Asset  Purchase  Agreement.  The  Cambridge  Clinical  Labs 
business was sold in July 2019 through the sale of the shares of Lab21 Ltd.

The assets and liabilities available for sale were transferred on the lines “Assets of the discontinued activities” and “Liabilities 
of	the	discontinued	activities”	in	the	2018	financial	results.	The	value	of	these	assets	and	liabilities	at	December	2018	are	
presented in the table below:

Amounts in 000’ €

Goodwill

Other intangible assets

Property, plant and equipment

Non-current assets

Inventories and work in progress

Trade and other receivables

Current assets

Total assets held for sale

Trade and other liabilities

Total current liabilities

Long-term provisions

Total non-current liabilities

Total liabilities held for sale

Clinical Lab

NOVAprep®

648

-

3

651

24

49

73

725

43

43

7

7

50

-

829

281

1,110

459

-

459

1,569

18

18

17

17

35

Total

648

829

284

1,761

483

49

532

2,294

61

61

24

24

85

05 Accounts and Notes116   Novacyt Annual Report and Accounts

Accounts and Notes  117

In  accordance  with  the  IFRS  5,  the  net  result  of  the  NOVAprep®  business  was  transferred  on  the  line  “Loss  from  the 
discontinued activities”.

39. LEASES

The table below presents the detail of the loss generated by this business in 2018 and 2019.

Amounts in 000’ €

Revenue

Cost of sales

Gross profit

Sales, marketing and distribution expenses

Research and development expenses

General and administrative expenses

Governmental subsidies

Operating loss before exceptional items

Other operating income

Operating loss after exceptional items

Loss before tax

Tax (expense)/income

Loss after tax from discontinued operations

38. NOTES TO THE CASH FLOW STATEMENT

Amounts in 000’ €

Loss for the year

Loss from the discontinued activities

Loss from the continuing operations

Adjustments for:

Depreciation, amortisation and impairment loss

Unwinding of discount on contingent consideration

(Increase) / decrease of fair value

Gains	/	(losses)	on	disposal	of	fixed	assets

Operating cash flows before movements of working capital

(Increase) / decrease in inventories

(Increase) / decrease in receivables

Increase / (decrease) in payables

Cash used in operations

Changes in debt issues expenses

Income taxes paid/received

Finance costs

Net cash used in operating activities

Operating	cash	flows	from	the	discontinued	activities

Operating	cash	flows	from	the	continuing	operations

 Year ended 31 December 2019 

 Year ended 31 December 2018 

1,337 

-762 

575 

-880 

-156 

-1,911 

- 

-2,372 

-284 

-2,656 

-2,656 

 -

-2,656 

974 

-719 

255 

-1,169 

-189 

-1,563 

88 

-2,578 

-48 

-2,626 

-2,626 

-

-2,626 

Year ended 31 December 2019

Year ended 31 December 2018

-6,558

-2,656

-3,902

1,812

92

749

343

-3,563

424

1,748

-858

-2,248

-

82

1,093

-1,073

-1,282

209

-4,738 

-2,626 

-2,112 

1,469 

42 

-63 

3 

-3,286 

-397 

101 

1,463 

-2,119 

-1 

192 

682 

-1,246 

-1,806 

560 

The	Group	has	elected	to	apply	the	standard	using	the	modified	retrospective	approach	from	1	January	2019,	utilising	certain	
of the practical expedients provided within the Standard.

In	application	of	IFRS	16	as	from	1	January	2019,	the	group	has	recognised	on	the	statement	of	financial	position	some	
“right-of-use” assets and lease liabilities. 

Novacyt S.A.

Most of the leases contracted by Novacyt S.A. were related to the NOVAprep® business. As a result of the disposal, the 
charges	are	reclassified	on	a	single	line	called	“Loss	from	discontinued	operations”.	Novacyt	S.A.	still	rents	its	office	in	Velizy	
until the end of the year 2020.

Primerdesign Limited

An	operating	lease	currently	exists	for	the	York	House	site	which	is	currently	a	mixed	use	for	office,	storage,	and	laboratory	
purposes.	The	lease	originally	commenced	in	November	2015	for	a	five-year	period	to	November	2020.	This	was	originally	for	
the	majority	of	the	ground	floor	of	the	building.	This	area	incurred	a	charge	of	£79,883	per	annum	(including	service	charges)	
and a £4,717 rent-free period. A variation to the lease was signed in March 2017 to enable increased capacity at the site and 
the use of all of the upstairs of the York House site. This was led to an additional annual charge of £22,560 (including service 
charges). The annual charge for the site (with service charges) is now £107,160 per annum. A further variation to the lease 
was signed in January 2019 to again increase capacity at the site. This has led to an additional annual charge of £74,369 
(including service charges). The annual charge for the site (with service charges) is now £176,813, with all leases running to 
November 2025.

Microgen Bioproducts Ltd

An	 operating	 lease	 exists	 at	 Watchmoor	 Park	 which	 has	 a	 mixed	 use	 for	 office,	 storage,	 and	 laboratory	 purposes.	 This	
commenced in May 2017 and will run until May 2032. There are rent review clauses in May 2022 and 2027. The charge for 
the site is £173,173 per annum (including service charges).

Lab21 Healthcare Ltd

An operating lease currently exists for the Bridport site which is currently used for manufacturing, storage, and laboratory 
purposes.	The	lease	originally	commenced	in	October	2013	for	a	five-year	period	to	September	2018.	The	charge	for	the	site	
is £38,903 per annum. In October 2018 the operating lease for the Bridport site was extended for a further seven years to 
August 2025. The charge for the site is now £81,844 per annum. The asset purchase agreement of the Omega Diagnostic 
infectious diseases business also included an operating lease for the Axminster site, used for manufactory and laboratory 
purposes. The current lease ran until October 2019 with a charge of £7,272 per annum. Total charge for both operating 
leases is £89,116 per annum.

In	application	of	IFRS	16	as	from	1	January	2019,	the	group	has	recognised	on	the	statement	of	financial	position	some	
“right-of-use” assets and lease liabilities. 

05 Accounts and Notes118   Novacyt Annual Report and Accounts

Accounts and Notes  119

The	table	below	presents	by	nature	the	“right-of-use”	assets	included	in	the	fixed	assets	of	the	Group	in	2019:

Amounts in 000’ €

At 1 January 2019

Charge for the period

Adoption of IFRS 16

Reclass. & transfers

FX impact

At 31 December 2019

The	 information	 below	 presents	 the	 impacts	 of	 the	 leases	 in	 the	 consolidated	 income	 and	 cash-flow	 statements	 of	 the	
financial	year	2019:

Amounts in 000’ € 

At 31 December 2019

Cost

Buildings

Technical facilities, 
equipment and tools

Total

Accumulated 
depreciation

Buildings

Technical facilities, 
equipment and tools

Total

Carrying amount

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 265 

- 35 

- 300 

- 300 

 2,569 

 61 

 2,630 

- 

- 

- 

- 

 94 

 94 

- 

- 

- 

 2,630 

 94 

 69 

 4 

 73 

- 7 

- 1 

- 8 

 65 

 2,638 

 159 

 2,797 

- 272 

- 36 

- 308 

 2,489 

The liabilities recognised for the application of IFRS 16 at December 2019 amount to €2,624,000. To determine the amount 
of these liabilities, future lease payments were discounted at the incremental borrowing rate of the companies concerned, 
which varies between 7.5% and 11.2%.

The table below presents the reconciliation from the commitments related to non-cancellable contracts as at December 2018 
to the amount of the lease liabilities at December 2019:

Amounts in 000’ € 

Commitments related to non-cancellable contracts at December 2018 
Commitments to future payments after 5 years 

Short term / low value contracts 
FX impact 
Commitments related to non-cancellable contracts at December 2018 

Discount at the weighted average incremental borrowing rate of 7.6% 
Lease liabilities at 1 January 2019 

New commitments: extension of existing contracts 
New commitments: new contracts 
Repayment of lease liabilities 
FX impact on repayment of lease liabilities 
Lease liabilities at 31 December 2019 

2,167 
1,650

-38 
230 
4,009

-1,509 
2,500

220 
119 
-210 
-5 
2,624

Interest expense on lease liabilities 
Total	cash	outflows	for	leases	accounted	for	as	per	IFRS	16	
Expenses related to short-term and low-value leases 

Total cash outflows for leases 

40. RETIREMENT BENEFIT OBLIGATIONS

198 
408 
100 

508

Following	the	announcement	of	the	disposal	of	the	NOVAprep®	business,	the	provision	was	reclassified	to	the	line	“Liabilities	
of discontinued operations”.

The	cost	of	defined-benefit	plans	is	determined	at	the	end	of	each	year	in	accordance	with	the	projected	unit	credit	method.	
The calculation is based on an actuarial method using assumptions with regard to future salary and retirement age. 

The	Group’s	defined	benefit	plan	relates	to	bonuses	payable	under	collective	agreements	in	a	lump	sum	on	retirement	and	
concerns only the employees of the French company Novacyt S.A. Pursuant to the law and collective agreements, the Group 
gives a bonus to each employee upon retirement, expressed in number of months’ salary (calculated on the basis of the 
wages paid during the 12 months preceding retirement) and seniority within the Group.

As	 the	 NOVAprep®	 business	 was	 sold	 in	 December	 2019,	 the	 provision	 for	 retirement	 benefit	 obligations	 was	 entirely	
reversed at that date.

Net expense for the year / period

Amounts in 000’ €

Service cost

Expense (income)

Change in the actuarial liability

Amounts in 000’ €

Obligation – beginning of year

Service cost

Obligation – end of year

Actuarial assumptions 

Year ended 31 December 2019

Year ended 31 December 2018

-17

-17

3

3

Year ended 31 December 2019

Year ended 31 December 2018

17

-17

-

13

3

17

The	assumptions	used	for	measuring	change	in	obligations	in	respect	of	retirement	benefits	are	presented	in	the	table	below:

Amounts in 000’ €

Retirement age – managers

Retirement age – non-managers

Wage increases

Rate of social security contributions

Discount rate

Year ended 31 December 2019

Year ended 31 December 2018

n/a

n/a

n/a

n/a

n/a

64 

62 

3.00%

41.51%

1.60%

05 Accounts and Notes 
 
 
 
 
 
 
 
 
 
 
 
120   Novacyt Annual Report and Accounts

Accounts and Notes  121

41. FINANCIAL INSTRUMENTS

Capital risk management

The  Group  manages  its  capital  to  ensure  that  entities  in  the  Group  will  be  able  to  continue  as  a  going  concern  whilst 
maximising the return to shareholders through the optimisation of debt and equity balances. The Group’s overall strategy is 
to	ensure	there	is	sufficient	working	capital	to	optimise	the	performance	of	the	business.

Market risk

The	Group’s	activities	expose	it	primarily	to	the	financial	risks	of	changes	in	foreign	currency	exchange	rates.	

There  has  been  no  change  to  the  Group’s  exposure  to  market  risks  or  the  manner  in  which  these  risks  are  managed  
and measured.

Foreign currency risk management

The  capital  structure  of  the  Group  consists  of  net  debt  (borrowings  disclosed  in  Note  26  after  deducting  cash  and  cash 
equivalents) and equity of the Group (comprising issued capital, reserves and retained losses in Notes 31 to 35). 

The	Group	undertakes	transactions	denominated	in	foreign	currencies;	consequently	exposures	to	exchange	rate	fluctuations	
arise. Exchange rate exposures are not managed utilising forward foreign exchange contracts.

The Group is not subject to any externally imposed capital requirements.

The Group’s focus is on cash management and this is reviewed on a regular basis by the Group Financial Controller and the 
Chief	Financial	Officer.	The	funding	mix	of	the	business	is	reviewed	and	managed	regularly	by	the	CFO	and	the	CEO.

Gearing ratio

The gearing ratio at the year-end is as follows:

Amounts in 000’ €

Debt

Cash and cash equivalents

Net debt

Equity

Net Debt to Equity ratio

Year ended 31 December 2019

Year ended 31 December 2018

 10,950 

 - 1,805 

 9,145 

14,594 

63%

 5,374 

 -1,132 

 4,242 

 20,138 

21%

Debt	is	defined	as	long-term	and	short-term	borrowings	(excluding	derivatives	and	financial	guarantee	contracts)	as	detailed	
in Note 26.

Equity includes all capital, premiums and reserves of the Group that are managed as capital.

Significant accounting policy

Details	 of	 the	 significant	 accounting	 policies	 and	 methods	 adopted	 (including	 the	 criteria	 for	 recognition,	 the	 basis	 of	
measurement	and	the	bases	for	recognition	of	income	and	expenses)	for	each	class	of	financial	asset,	financial	liability	and	
equity instrument are disclosed in Note 3.

Categories of financial instruments

Amounts in 000’ €

Financial assets

Cash & cash equivalents

Loans and receivables

Financial liabilities

Fair	value	through	profit	and	loss

Amortised cost

Year ended 31 December 2019

Year ended 31 December 2018

1,805

2,026

990

14,205

1,132

3,658

5

11,005

Financial risk management objectives

The	Group’s	Finance	function	is	responsible	for	managing	the	financial	risks	relating	to	the	running	of	the	business.	These	risks	
include market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk.

If  there  are  any  material  risks  then  the  Group  would  look  to  mitigate  that  risk  through  the  appropriate  measure  such  as 
hedging	against	currency	fluctuations.

The	Group	does	not	use	complex	derivative	financial	instruments	to	reduce	its	economic	risk	exposures.

The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at the reporting 
date are as follows:

Liabilities

Assets

Net exposure

Amounts in 000’ €

Year ended 31 
December 2019

Year ended 31 
December 2018

Year ended 31 
December 2019

Year ended 31 
December 2018

Year ended 31 
December 2019

Year ended 31 
December 2018

GBP

USD

-4,869

-860

-4,603

-616

1,508

1,602

1,915

1,469

-3,361

742

-2,647

882

Foreign currency sensitivity analysis

The Group is mainly exposed to the currency of the UK entities that are included in all three operating segments.

The  following  table  details  the  Group’s  sensitivity  to  a  5%  increase  and  decrease  in  Euros  against  the  relevant  foreign 
currencies.  5%  represents  management’s  assessment  of  the  reasonably  possible  change  in  foreign  exchange  rates.  The 
sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at 
the period end for a 5% change in foreign currency rates. The sensitivity analysis includes external loans as well as loans to 
foreign operations within the Group where the denomination of the loan is in a currency other than the currency of the lender 
or	the	borrower.	A	positive	number	below	indicates	an	increase	in	profit	and	other	equity.	

Amounts in 000’ €

GBP

Conversion rate

Impact EUR strengthening : FX + 5 %

Impact EUR weakening : FX - 5 %

USD

Conversion rate

Impact EUR strengthening : FX + 5 %

Impact EUR weakening : FX - 5 %

Net exposure

Year ended 31 December 2019

Year ended 31 December 2018

-3,361

0.85391

160

-177

742

1.11998

-35

39

-2,647

0.90171

126

-139

882

1.14430

-42

46

Interest rate risk management

The	Group	borrows	funds	at	fixed	interest	rate	and	therefore	it	is	not	exposed	to	significant	interest	rate	risk.

Credit risk management

Credit	 risk	 refers	 to	 the	 risk	 that	 a	 counterparty	 will	 default	 on	 its	 contractual	 obligations	 resulting	 in	 financial	 loss	 to	 the	
Group.	The	Group	has	adopted	a	policy	of	only	dealing	with	creditworthy	counterparties	and	obtaining	sufficient	collateral	
where	appropriate,	as	a	means	of	mitigating	the	risk	of	financial	loss	from	defaults.	The	Group	uses	publicly	available	financial	
information and its own trading records to rate its major customers’ risk levels. The Group’s exposure and the credit ratings 
of  its  counterparties  are  continuously  monitored  and  the  aggregate  value  of  transactions  concluded  is  spread  amongst 
approved counterparties.

05 Accounts and Notes 
 
 
122   Novacyt Annual Report and Accounts

Accounts and Notes  123

The	Group	uses	debt	collection	agencies	and	government	backed	schemes	to	collect	difficult	aged	debts	as	a	last	resort.

Fair value measurements

Trade  receivables  consist  of  a  large  number  of  customers,  spread  across  diverse  geographical  areas.  Ongoing  credit 
evaluation	is	performed	on	the	financial	condition	of	accounts	receivable	and,	where	appropriate,	credit	guarantee	insurance	
cover is purchased.

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international 
credit-rating agencies. 

The	carrying	amount	of	the	financial	assets	recorded	in	the	historical	financial	information,	which	is	net	of	impairment	losses,	
represents the Group’s maximum exposure to credit risk as no collateral or other credit enhancements are held.

Liquidity risk management

Ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate 
liquidity risk management framework for the management of the Group’s short, medium and long-term funding and liquidity 
management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve 
borrowing	 facilities,	 by	 continuously	 monitoring	 forecast	 and	 actual	 cash	 flows,	 and	 by	 matching	 the	 maturity	 profiles	 of	
financial	assets	and	liabilities.

Liquidity and interest risk tables

The	 following	 tables	 detail	 the	 Group’s	 remaining	 contractual	 maturity	 for	 its	 non-derivative	 financial	 liabilities	 with	 agreed	
repayment	periods.	The	tables	have	been	drawn	up	based	on	the	undiscounted	cash	flows	of	financial	liabilities	based	on	
the	earliest	date	on	which	the	Group	can	be	required	to	pay.	The	table	includes	both	interest	and	principal	cash	flows.	The	
contractual maturity is based on the earliest date when the Group may be required to pay.

Amounts in 000’ €

31 December 2019

Variable interest rate instruments

Fixed interest rate instruments

31 December 2018

Variable interest rate instruments

Fixed interest rate instruments

Effective 
interest rate

Less than 1 
month

1-3 months

3 months to 
1 year

1-5 years

5+ years

Total

-

10,4%

-

12,4%

 - 

348

 - 

173

 - 

427

 - 

654

 - 

 - 

 - 

 - 

1 707

9 043

1 926

13 451

 - 

 - 

2 199

2 326

 - 

 - 

 - 

5 352

The	following	table	details	the	Group’s	expected	maturity	for	its	non-derivative	financial	assets.	The	table	below	have	been	
drawn	up	based	on	the	undiscounted	contractual	maturities	of	the	financial	assets	including	any	interest	that	will	be	earned	on	
those	assets.	The	inclusion	of	information	on	non-derivative	financial	assets	is	necessary	to	understand	the	Group’s	liquidity	
risk management as the liquidity is managed on a net asset and liability basis.

Amounts in 000’ €

Effective interest 
rate (%)

Less than 1 month

1-3 months

3 months to 1 year

1-5 years

Total

31 December 2019

Non-interest bearing

31 December 2018

Non-interest bearing

-

-

2,926 

 449 

 48 

 230 

 3,653 

 3,688 

 749 

 122 

 225 

 4,784 

The	information	set	out	below	provides	information	about	how	the	Group	determines	fair	values	of	various	financial	assets	
and	financial	liabilities.

The	following	information	provides	an	analysis	of	financial	instruments	that	are	measured	subsequent	to	initial	recognition	at	
fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

•  Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets 

or liabilities;

•  Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are 

observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

•  Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that 

are not based on observable market data (unobservable inputs).

Fair value of the Group’s financial assets and financial liabilities that are measured at fair value on a  
recurring basis

Some	of	the	Group’s	financial	assets	and	financial	liabilities	are	measured	at	fair	value	at	the	end	of	each	reporting	period.	 
The	following	table	gives	information	about	how	the	fair	values	of	these	financial	assets	and	financial	liabilities	are	determined	
(in particular, the valuation technique(s) and inputs used).

Financial assets/ financial 
liabilities

Fair value as at

31/12/18

31/12/19

Fair value 
hierarchy 

Valuation technique(s) 
and key input(s) 

Significant unobservable 
input(s) 

Relationship of 
unobservable inputs to 
fair value 

1.  Receivable from the sale of 
the NOVAprep® business

2.  Receivable from the sale of 

the Lab21 shares

-

-

201

191

3

3

3.  Contingent consideration 

1,569

- 

 3 

(current portion)

Discount was applied on the 
payments due in December 
2021 and 2022

Discount was applied on the 
payments due in July 2021 
and 2022

No discount was applied 
on	the	cash	flows	as	the	
payment is due in less than 
1 year

-

-

-

4.  Trade and other payables : 

5 

4

2

Options	classified	as	liabilities	
- Warrant Primerdesign

Monte Carlo simulation 
model 

Expected volatility of 84.3% 
used for December 2019

5.  Trade and other payables : 

 -

780

 2

Options	classified	as	liabilities	
- Warrant Harbert

Monte Carlo simulation 
model 

Expected volatility of 65.9% 
used for December 2019

-

-

-

If the expected volatility 
was 5% higher or lower 
while other variables were 
held constant, the carrying 
amount would respectively 
increase by 5 K€ and 
decrease by 3 K€ as at 
December 2019

If the expected volatility 
was 5% higher or lower 
while other variables were 
held constant, the carrying 
amount would respectively 
increase by 354 K€ and 
decrease by 316 K€ as at 
December 2019

6.  Trade & other payables: 

-

206

2

Black and Scholes model

Options	classified	as	liabilities	
– warrants Negma

Expected volatility of 59.7% 
used for December 2019

-

05 Accounts and Notes124   Novacyt Annual Report and Accounts

Accounts and Notes  125

Fair value measurements recognised in the statement of financial position

Fair value hierarchy of financial liabilities that are not measured at fair value (but fair value disclosures are required)

Amounts in 000’ €

Financial assets at FVTPL

Receivables from the sale of businesses

Total assets at FVTPL

Financial liabilities at FVTPL

Derivatives	financial	liabilities

Total liabilities at FVTPL

Amounts in 000’ €

Financial liabilities at FVTPL

Derivatives	financial	liabilities

Total liabilities at FVTPL

Year ended 31 December 2019

Level 1

Level 2

Level 3

Total

-

-

-

-

-

-

990

990

392

392

-

-

Year ended 31 December 2018

Level 1

Level 2

Level 3

-

-

5

5

1,153

1,153

392

392

-

990

Total

1,158

1,158

There were no transfers between Levels during the current or prior year.

Fair value of financial liabilities that are not measured at fair value (but fair value disclosures are required)

Carrying amount

Amounts in 000’ €

Bonds

Convertible loan notes

Bank	loans	at	fixed	interest	rate

Accrued interest

Fair value hierarchy

3

3

3

3

There were no transfers between levels during the current or prior years.

42. COMMITMENTS GIVEN AND RECEIVED

On 5 November 2019, the Harbert European Specialty Lending Company has granted a loan of €5,000,000 to Novacyt UK 
Holdings, a 100% subsidiary of Novacyt S.A.

On	the	same	day,	Novacyt	S.A.	agreed	to	grant	Harbert	European	Specialty	Lending	Company	an	autonomous	first-demand	
guarantee (as per article 2321 of the French Civil Code) as a guarantee of perfect repayment of all amounts requested, up to 
a maximum of €5,000,000.

The payment shall be made within the 15 business days following the payment request made by Harbert European Specialty 
Lending Company.

43. RELATED PARTIES

Parties related to Novacyt S.A. are:

•  the managers, whose compensation is disclosed below, and

•  the directors of Novacyt S.A.

Year ended 31 December 2019

Year ended 31 December 2018

Remuneration of key management personnel

4,811

2,633

844

2,624

Fair value

1,057

4,159

87

-

Amounts in 000’ €

Fixed compensation and company cars

Variable compensation

Social security contributions

Contributions to supplementary pension plans

Total 

Year ended 31 December 2019

Year ended 31 December 2018

1,129

129

159

54

1,471

1,107

113

151

55

1,426

Year ended 31 December 2019

Year ended 31 December 2018

Aggregate directors’ remuneration

4,819

2,386

844

1,646

1,057

4,035

87

-

The	fair	value	of	the	debts	that	are	not	measured	at	fair	value	were	determined	by	discounting	the	future	cash	flows	at	a	rate	
of	13.5%	that	is	the	effective	rate	of	the	most	recent	borrowing	secured	by	the	Group.	

Amounts in 000’ €

Fixed compensation and company cars

Variable compensation

Social security contributions

Contributions to supplementary pension plans

Fees

Total 

Number of people concerned

Year ended 31 December 2019

Year ended 31 December 2018

674 

68 

114 

30 

27 

913 

7

674 

113 

100 

22 

6 

915 

7

Related party transactions were made on terms equivalent to those that prevail in arm’s length transactions.

Amounts in 000’ €

Financial liabilities

Bonds

Convertible loan notes 

Short-term	financing	facilities

Liabilities as per IFRS 16 Adoption

Amounts in 000’ €

Financial liabilities

Bonds

Convertible loan notes 

Short-term	financing	facilities

Liabilities as per IFRS 16 Adoption

05 Accounts and Notes126   Novacyt Annual Report and Accounts

44. AUDIT FEES

Amounts in 000' €

Fees payable to the Company's auditor and its associates in respect 
of the audit

Group	audit	of	these	financial	statements

Audit	of	the	Company's	subsidiaries'	financial	statements

Total audit remuneration

Fees payable to the Company's auditor and its associates in respect 
of non-audit related services

Audit-related assurance services

All other services

Total non-audit related remuneration

Year ended 31 December 2019

Year ended 31 December 2018

 96 

 108 

 204 

8

21

 29 

 66 

 125 

 191 

 18 

 45 

 63 

45. IMPACT OF BREXIT ON THE GROUP’S ACTIVITY

It	is	difficult	to	anticipate	the	impact	of	Brexit	as	trade	negotiations	continue	and	the	final	trade	agreements	and	regulatory	
landscape  is  unknown.  The  tax  consequences  depend  on  the  outcome  of  negotiations  between  Europe  and  the  United 
Kingdom, and to date are undetermined.

Management is continually monitoring the situation and continues to identify market, operational and legal risks and to take 
the appropriate mitigation measures as deemed necessary.

46. SUBSEQUENT EVENTS 

During January and February 2020 Novacyt’s share price increased to over €2 per share, a key contributing factor being the 
launch of a COVID-19 diagnostic test kit by Primerdesign. This share price increase resulted in all remaining warrant holders 
exercising	their	warrants	which	gave	rise	to	a	net	cash	inflow	of	€2,400,000	into	the	business	and	the	warrant	overhang	has	
now been removed completely.

05 Accounts and Notes 
 
128   Novacyt Annual Report and Accounts

Company Information  129

Directors

Company Secretary

Registered office

Registered number

Company website

Nominated Adviser and Sole Broker to the Company

French Listing Sponsor

James	Wakefield

Graham Mullis 

Anthony Dyer 

Dr Andrew Heath

Dr Edwin Snape 

Jean-Pierre Crinelli

Juliet Thompson 

Anthony Dyer

Novacyt S.A. 
13 Avenue Morane Saulnier 
78140	Vélizy-Villacoublay 
France

491 062 527 (France)

www.novacyt.com

S. P. Angel Corporate Finance LLP* 
Prince Frederick House  
35-39 Maddox Street 
London W1S 2PP 
United Kingdom

Allegra Finance 
213 Boulevard Saint-Germain 
75007 Paris 
France

Legal advisers to the Company

English law:

Stephenson Harwood LLP 
1 Finsbury Circus 
London 
EC2M 7SH 
United Kingdom

Pitmans LLP 
47 Castle Street 
Reading 
RG1 7SR 
United Kingdom

French law:

Stance Avocats 
37-39 Avenue de Friedland 
Paris 75008 
France

Auditors

Bankers

Deloitte & Associés 
185 Avenue Charles du Gaulle 
92524 Neuilly-sur-Seine Cedex 
France

Constantin Limited 
Statutory Auditor 
25 Hosier Lane 
London 
EC1A 9LQ 
United Kingdom

Banque Populaire Val de France 
Accueil Entreprises Trs 
2 Avenue De Milan 
37924 Tours Cedex 9

BNP Paribas 
Centre	d’Affaires	Innovation	Paris	IDF 
37/39 Rue d’Anjou 
75008 Paris

Barclays Bank plc 
Town Gate House 
Church Street East 
Woking 
Surrey 
GU21 6AE 

National Westminster Bank plc 
Southampton University 
Southampton Customer Service Centre 
Brunswick Gate 
23 Brunswick Place 
SO15 2AQ 

HSBC  
Bonham Strand Commercial Service Centre 
35-45 Bonham Strand 
Sheung Wan 
Hong Kong

Bank of China 
First Floor  
No. 50 Tai Nan Road 
Pudong 
Shanghai  
200131

WG Partners were joint broker to the company until 2nd August 2019

Deloitte were also auditors for the Company in the UK until the end of 2019.

06 Company Information130   Novacyt Annual Report and Accounts

Notes

Headquarters:

Registered Address: 

Novacyt Group (UK) 
Unit 1, Watchmoor Point, 
Watchmoor Road, Camberley 
Surrey GU15 3AD

Novacyt Group (France) 
13 Avenue Morane Saulnier 
78140	Vélizy-Villacoublay 
France

T +44 (0) 1276 600081 
F +44 (0) 1276 600151 
E investor.relations@novacyt.com 
www.novacyt.com

Registered Number: 491 062 527