More annual reports from NRW Holdings Limited:
2023 ReportPeers and competitors of NRW Holdings Limited:
Decmil Group LimitedAnnual Report
Contents
Operations Report
APPENDIX 4E ................................................01
Financial Report
DIRECTORS’ REPORT ................................. 20
YEAR IN REVIEW ...........................................02
Financial .................................................................04
Outlook ..................................................................05
Civil Contracting .....................................................06
Mining Services .......................................................08
Sales and Rental .....................................................10
Action Mining Services ............................................11
Human Resources ...................................................12
Community .............................................................12
Training and Assessment .........................................12
Safety .....................................................................12
Environment ...........................................................13
AUDITOR’S INDEPENDENCE
DECLARATION .......................................... 30
DIRECTORS’ DECLARATION ....................... 31
INCOME STATEMENT ................................ 32
BALANCE SHEET ....................................... 33
STATEMENT OF RECOGNISED
INCOME AND EXPENSE ............................. 34
STATEMENT OF CASH FLOWS .................... 35
NOTES TO THE
FINANCIAL STATEMENTS .......................... 36
CORPORATE GOVERNANCE ..........................14
SHAREHOLDER INFORMATION .................. 84
INDEPENDENT AUDIT REPORT ................... 86
CORPORATE DIRECTORY ........................... 89
Appendix 4E
NRW Holdings
Annual Report 01
Results for Announcement to the Market
For the Year Ended 30 June 2008
NRW Holdings Ltd
ACN 118 300 217
Revenues from ordinary activities
Profit from ordinary activities after tax attributable to members
Net profit for the period attributable to members
83.07%
136.54%
136.54%
$’000
471,183
32,761*
32,761*
$’000
257,383
13,850*
13,850*
% Change
up / (down)
Year ended
30 June 2008
Year ended
30 June 2007
Interim Dividend
Date dividend is payable
Record date to determine entitlements to dividend
Interim dividend payable per security (cents)
Franked amount of dividend per security (cents)
Final Dividend
Date dividend is payable
Record date to determine entitlements to dividend
Final dividend payable per security (cents)
Franked amount of dividend per security (cents)
Ratios and Other Measures
Net tangible asset backing per ordinary security**
31 March 2008
3 March 2008
4.0
4.0
31 October 2008
17 October 2008
4.23
4.23
-
-
Nil
Nil
-
-
Nil
Nil
$0.36
$0.08
* The results for the year ended 30 June 2008 are statutory results which include the impact of one off transactions that occurred during the 12
months as a result of the Company’s initial public offering (‘IPO’) and business development costs. Pro forma net profit after tax for the current period
before the effects of these one off transactions was $41.4 million (2007: $20.1 million).
** Net tangible asset backing per ordinary security is based on the number of ordinary shares on issue, where the number of ordinary shares on issue
at the end of the previous corresponding period reflects the impact of the share split at a ratio of 226,250,000 / 65,974,869 that occurred as part of
the IPO in September 2007.
Status of Accounts
The following financial report has been prepared on the management accounts which have been audited and signed.
Refer to page 86 for the full independent audit report.
Year in Review
Unless otherwise indicated, the results referred to in this
review (including references to EBITDA, EBIT, net profit
and revenue) are set out on a pro forma basis to show
the financial performance of NRW Holdings Limited and
it’s controlled entities, having disregarded the financial
effects of any extraordinary activities undertaken during
the year in review.
The pro forma adjustments are in substance consistent
with those made in the prospectus, and in addition,
adjustments made for additional costs relating to
business appraisal costs have also been made to provide
meaningful comparison to the forecasts presented in the
prospectus dated 27 July 2007.
NRW commenced trading on the Australian Stock
Exchange on 5 September 2007, after successfully
completing an initial public offering of its shares. Prior
to becoming a listed company NRW was privately held,
initially by its founders and key management personnel.
NRW has established relationships with key clients
including Rio Tinto, BHP Billiton and Fortescue Metals
Group, and provides services to many other leading
mining companies. Services have historically been
provided in Australia only, however NRW is now
operating in Guinea, West Africa, as a contractor for Rio
Tinto’s Simandou iron ore project.
NRW is a leading Western
Australian based provider of
services to the resources sector.
NRW was founded in 1994 and
has developed a complementary
and diversified service offering
across four divisions:
Civil Contracting - providing construction services
including rail formation, bulk earthworks, and road and
tunnel construction.
Mining Services - offering a wide range of contracting
services including earth moving, waste stripping, ore
haulage and related ancillary services.
Sales and Rental - through its subsidiary, Promac Rental
& Sales Pty Ltd, NRW offers the rental and sale of new
and used heavy earthmoving equipment and the sale of
off-road tyres.
Services - through its subsidiary, Actionblast Pty Ltd,
NRW provides equipment repairs, sandblasting and painting
services, service truck and water tanker fabrication and
import services (including quarantine cleaning).
NRW Holdings
Annual Report 03
Highlights for 2008
Financial Year
$471.2 Million
Pro Forma Revenue
$84.2 Million
Pro Forma EBITDA
$66.1 Million
Pro forma EBIT
$41.4 Million
Pro Forma Net Profit After Tax
16.46 cents
Pro Forma Earnings Per Share
8.23 cents
Pro Forma Dividend Per Share
Financial Overview
NRW grew strongly in the 2008 financial year, reflecting
the performance of several substantial civil and
mining contracts.
Financial Performance
NRW’s pro forma and statutory financial performance is
summarised in the following table:
PROSPECTUS
PRO FORMA
ACTUAL
STATUTORY
FORECAST
PRO FORMA
FORECAST
STATUTORY
ACTUAL
PRO FORMA
ACTUAL*
FY2007
277.6
45.2
33.6
28.7
20.1
FY2008
440.4
74.0
52.9
46.1
32.1
FY2008
440.4
85.4
64.2
57.4
40.2
FY2008
471.2
71.9
53.8
47.3
32.8
FY2008
471.2
84.2
66.1
59.6
41.4
$ millions
Revenue
EBITDA
EBIT
Profit before tax
Net profit after tax
* The following tax-effected Pro Forma adjustments have
been made in the current interim period in relation to:
• Costs of $10.8 million were incurred by NRW relating
to the sale of shares by the vendor shareholders under
the IPO.
• The issue of shares to eligible employees under the
IPO resulting in a share-based payments expense of
$0.9 million.
• Business development costs of $0.6 million relating to
the appraisal of potential business acquisitions.
The company has reported pro
forma revenue of $471.2 million
and pro forma EBITDA of
$84.2 million.
Financial Position
As at 30 June 2008, NRW had net assets of $117,216,000.
The Company successfully completed an initial public
offering after the end of the financial year, raising
approximately $46.6 million from the issue of new ordinary
shares before expenses. The proceeds of the issue of
shares was applied to the repayment of debt, costs of the
initial public offering and to pay the costs of the issue.
Dividends
On the 27 August 2008, the Board of NRW Holdings
Limited declared a final dividend for the Financial Year
ending June 30, 2008. The final dividend payable is 4.23
cents per share and brings the full year dividend to 8.23
cents per share. This represents a 50% payout ratio on
Pro forma NPAT for the full year.
Cash Flow and Borrowings
Cash provided by operating activities for the financial
year was $14,762,000. Cash and cash equivalents
decreased by $27,786,000 during the financial year due
to increased working capital requirements as a result of the
exceptional growth during the year. NRW is expecting to
be cash flow positive in the financial year to 30 June 2009
with significant financial headroom for future requirements.
Capital Expenditure
NRW is continuing to make substantial investments in
new and replacement equipment, in order to meet the
expected requirements of existing and new projects.
Capital expenditure incurred in 2008 was $59,013,000
(2007: $40,838,000).
NRW Holdings
Annual Report 05
Outlook
The outlook for NRW remains strong with all major
clients announcing significant expansion plans based
upon continued high level of demand for iron ore from
the Chinese market.
With most industry forecasts predicting an annual
production increase in iron ore of 9 - 12% over the next
five years, NRW is well positioned to take advantage with
both Mining and Civil construction Divisions.
NRW expects to capitalise on its push into Queensland,
with opportunities in coal mining and civil construction
in the second half. NRW has also identified significant
additional opportunities in Guinea and several other
African countries to consider. The civil and mining tender
activity remains at historically high levels.
NRW expects profit growth for
FY2009 to be at least 15 - 20%.
Civil Contracting
NRW civil contracting projects have included bulk
earthworks, project rehabilitation, conveyor line
preparation and construction of access roads, drill pads,
rail sidings, tailings dams, run-of-mine pads, seawalls,
airstrips, green field mine development, bridges and iron
ore storage facilities.
Revenue for the civil contracting
division was $336.8 million
(2007: $158.9 million) in the
2008 financial year.
The Division’s growth continues to be driven by the
Pilbara Iron Ore producers’ need for new or enhanced
infrastructure to meet expanding demand for their
ore. This environment will continue to underwrite
the division’s expectations for the coming year with
contribution expected from the emerging Midwest
Iron ore province and other commodity mine sites
commencing construction in the coming year.
Operations
Contracts and contract extensions won during the
period were:
Significant project achievements
during the year included:
Hope Downs Stage 1 Bulk Earthworks,
Roadwork’s and Drainage.
NRW was involved in the Hope Downs Stage 1 Project
from the design phase and based on the rates at other
expansion projects were awarded the work prior to
the finalisation of the design. NRW proved to be both
adaptable and flexible in providing the site with its access
roads, drainage structures, plant site, administration and
stockyard earthworks and drainage. Plant, personnel and
site infrastructure on this project were able to be utilised
for the Hope Downs Mining Pre-Strip operations realising
significant cost savings for the Client.
Brockman 4 Project
In September 2007, NRW was awarded the contract for
the Pioneering works at Hamersley Iron’s Brockman 4
Project. NRW has subsequently been awarded another
two contracts for additional components of the same
project. These are the Brockman Line Extension (BLE),
and the Infrastructure Bulk Earthworks. In total these
contracts are valued in excess of $140 million.
• Hamersley Iron: Brockman 4 Pioneering Works.
Fortescue Metals Group
NRW successfully completed the 120km rail formation
project through the Chichester Ranges to Cloudbreak
Mine. This project was subject to a critical client
timeframe and involved over 400 NRW personnel. NRW
was subsequently awarded the 44km Cloudbreak to
Christmas Creek Rail extension contract.
• Hamersley Iron: Brockman 4 96 Man Camp.
• Hamersley Iron: Brockman 4 – Infrastructure
Bulk Earthworks.
• Hamersley Iron: Brockman 4 – Brockman Line
Extension (BLE).
• DTMT: Newman HUB – Car Dumper and Train Loadout.
• Hope Downs 1: Stage 2 Bulk Earthworks, Roadworks
& Drainage.
• Hamersley Iron: Dove Siding (Brolga to Emu
Rail Upgrade).
• Hamersley Iron: Dampier Seven Mile Yard Upgrade.
• Pilbara Iron: Pannawonnica Minesite – Rehabilitation
Mesa J.
• BHP: Kurra Village – Stage 5.
• BHP: Coonarie – Spring Siding.
• Fortescue Metals Group: Christmas Creek Rail Project.
NRW Holdings
Annual Report 07
Outlook
2009 is expected to be a year of further growth driven by
the continued commodity demand and the infrastructure
required by our clients to meet that demand, particularly
in the Pilbara region.
The development of Western
Australia’s proposed Mid West Iron
Ore projects is expected to progress
towards production and existing
iron producers will continue to
expand and develop presenting
significant new opportunities.
Mining Services
NRW’s mining services division provides contract mining
services to mining companies and has extensive experience
in developing mines in remote locations. Significant work
has been undertaken in the iron ore, gold, and mineral
sand sectors. Services include earth moving, waste
stripping, ore haulage and related ancillary services.
Revenue for the Mining Services Division was $107.2
million (2007:$77.8 million) in the 2008 financial year.
The Divisions operations were predominately driven by
the increased demand for natural resources, particularly
iron ore and other related commodities.
Annual Iron Ore mining production in Australia is expected
to continue to grow at a compound annual growth rate
of 9.6% through to 2010 according to AME Mineral
Economics. This forecast reflects continued strong demand
from countries such as China. Other opportunities also
exist in the Midwest Iron Ore region particularly since the
approval for the Oakajee Port development.
Operations
Contracts and contract extensions during the period were:
• Pilbara Iron: Tom Price Mining (WA) – Load and haul
of ore and waste, stockpile rehandle.
• Rio Tinto Expansion Projects: Yandi Continuous
Miner Trials (WA) – Load and haul of ore and waste.
• Matilda Minerals: Tiwi Mineral Sands (NT) – Mining,
plant feed, product stockpile management and
product haulage.
• Goldfields: Provision of mine service and ore cartage
at Agnew.
• Simfer SA (Rio Tinto Guinea): Simandou Pre
Development (Guinea, West Africa) – Exploration
access, infrastructure development and trial mining.
Key works undertaken during the
year included:
Tiwi Mineral Sands
NRW has continued a total mining services contract
for Matilda Minerals on remote Melville Island in the
Northern Territory. The works include the provision of all
mobile plant to service the mineral sand mining works,
and road train haulage of all heavy mineral concentrates.
Hope Downs Pre-strip
Following from the Yandi JSE construction works, a fleet
of 100t dump trucks was mobilised to pre-strip the Hope
Downs ore body to allow access to the high grade iron
ore deposit. This work saw the addition of the first 200t
class mining excavator to NRW’s fleet, as well as the
expansion of the trucking fleet to twenty one 100t trucks
and 5 150t trucks.
Tom Price Mining
NRW Has continued to provide mining services within
the Tom Price and associated open pits under a Master
Services Agreement. The works include pre stripping of
waste, remnant mining, bench development, stockpile
rehandle and drop cut development. A significant
indigenous involvement program was continued on
this contract which saw indigenous involvement on this
project maintained at approximately 20%.
Rio Tinto Continuous Miner Trials
Following the successful completion of the Yandi JSE Pre
Strip works, a contract was negotiated to provide the
materials haulage services to support the trial mining
of various ore bodies using a continuous cutting mobile
miner. To support these works NRW provided a Cat 992
front end loader and an additional three 100t dump
trucks. These works have been undertaken and managed
by a predominantly indigenous work crew.
Simandou Pre Development
In June 2007 NRW mobilised two CAT D9R dozers and
lighting plants by heavy lift aircraft out of Dubai into
Guinea to commence development works including roads
and drill pads at the Simandou deposit. An additional $25
million of plant was mobilised by air and sea this year to
assist Simfer SA with an aggressive development program
for this highly prospective iron ore development. NRW
currently has approximately 12 expatriate employees
together with a locally employed workforce of some 80
personnel on site and in the capital Conakry. NRW has been
awarded a contract extension through to the end of 2009.
NRW Holdings
Annual Report 09
Outlook
The outlook for further growth in the Mining sector remains
strong, buoyed by the current strong resource commodities
price cycle and the significant number of development
projects in the approvals and construction pipeline.
Continued focus on NRW’s
indigenous involvement program
will assist with resourcing this
growth potential.
Promac Rental and Sales Pty Ltd
has developed relationships with
machinery manufacturers and
importers, enabling it to introduce
new machines into key markets.
In addition, Promac Rental and Sales Pty Ltd is the
authorized distributor for Patron Saint and Amberstone
off road tyres.
Sales and Rental
Through its subsidiary, Promac Rental & Sales Pty Ltd,
NRW offers the rental and sale of new and used heavy
earthmoving equipment and the sale of off-road tyres.
The sales and rental division supports the growth of
NRW’s civil contracting and mining services division, and
the majority of equipment rental revenue is generated
from sales to these divisions.
Promac has a fleet of highly reliable, low-hour heavy earth
moving equipment including articulated dump trucks,
rollers, excavators and loaders. Promac also leases mining
support equipment including service trucks, generator sets,
personnel transporters and other ancillary equipment.
Financial
Revenue for Promac Rental & Sales Pty Ltd was $21.2
million (2007:$28.6 million) in the 2007 financial year.
The majority of Promac’s plant hire revenue was generated
from sales to other divisions within the NRW Group.
The decrease in revenue is due to a reduction in tyre sales
revenue partially offset by an increase in hire services
revenue from the expanded rental fleet.
Outlook
The outlook for further growth in the mining and civil
construction sectors remains strong. An expansion in the
client base and the rental machinery fleet are planned for
the 2009 financial year.
Action Mining Services
NRW Holdings
Annual Report 11
Significant resources have been allocated to training and
safety during the period since the acquisition of Actionblast
Pty Ltd including provision of a dedicated safety officer
and Occupational Health nurse. Investment in operating
systems and software are currently being introduced,
with productivity expected to increase as a result.
Outlook
The outlook for continuing growth within the services
division remains strong, driven by the growth in overall
numbers of earth moving machines operating in
Western Australia.
Improvements in throughput are
expected during the 2009
financial year, and additions to
the range of fabricated products
are under consideration.
Through its subsidiary, Actionblast Pty Ltd t/as Action
Mining Services, NRW provides equipment repairs,
sandblasting and painting services, service truck and
water tanker fabrication and import services (including
quarantine cleaning).
Financial
Revenue for the Services Division was $26.2 million
(2007:$4.8 million – Action Mining Services held for only
the final quarter of 2007 as acquired part way through
the year, proforma $20.7 million 2007 comparative).
Growth was driven by increasing demand for heavy
earthmoving repair and maintenance services from civil
and mining equipment owners and operators. Strong
demand for fabricated products was also experienced.
Fabricated products, comprising service modules and
water tankers, were successfully designed and developed
by Actionblast Pty Ltd during the year and have been in
strong demand from customers.
The workshop workforce was increased by approximately
25%, including a significant commitment to training
apprentices and the recruitment of overseas workers in
areas where specialist skills were not readily available in
the local market. A commercial arrangement with Cavico,
a Vietnamese company, is in place for the fabrication
of water tanks, which is expected to reduce production
costs and delays.
Health, Safety and Environment
Human Resources
As at 30 June 2008, NRW had a total of approximately
808 employees. (Civil & Mining Division 716; Action 86;
Promac 6). NRW’s workforce includes 82 indigenous
employees and 14 apprentices, reflecting the strong
commitment to indigenous employment and training.
In addition NRW continues to employ a large number
of subcontractors through strategic alliances with
indigenous organisations.
As a company operating in an
environment where skilled labour
is in short supply, NRW remains
focussed on the attraction and
retention of quality employees.
NRW provides its people with development opportunities
at all levels. By identifying employees with potential and
allowing access to high quality training and development,
NRW provides its people with opportunities to grow with
the business.
Community
NRW supports the communities in which it operates by
sponsoring a range of charities, community events and
sporting clubs.
During 2008 NRW in conjunction with the Chiropractic
Faculty at Murdoch University has continued field visits
to Pilbara and Kimberley Regional centres as part of a
proactive approach to management of spinal and related
health issues.
Training and Assessment
During 2008 NRW continued its nationally accredited
Certificate II in the Metaliferous Competencies for all
operators employed by the Company.
The aim of the new training and assessment regime will
be to improve safe operation of plant and equipment,
improve productivity and decrease costs associated with
down time, tyre wear and general damage.
Safety
NRW is committed to achieving the highest possible
performance in occupational health and safety across all
of its business operations.
A key safety performance measure is lost time injury
frequency rate, which measures the number of injuries
that result in an employee being absent from work for
one or more whole shifts per million exposure hours.
NRW Holdings
Annual Report 13
The LTIFR for 2008 was 0.9
(2007:2.4), a significant reduction
on the previous year.
NRW’s Occupational Health and Safety Management Systems
are accredited to AS4801-2001, the applicable Australian
Standard and subject to continuous audit. The company
manages risk through hazard identification, minimisation,
monitoring and control procedures, and by reviewing
safety performance. NRW ensures that all employees,
including subcontractors’ employees, are fully instructed,
trained and assessed in the tasks each will be required to
perform, and in the operation of plant and equipment.
This year also saw the implementation of the Bodysmart
initiative, designed to increase awareness across all sites
of measures to prevent back and related injuries. This
program is managed by NRW’s dedicated Occupational
Health Nurse.
Environment
NRW maintained accreditation to ASNZS ISO 14001:2004
Certified Environmental Management which covers
environmental Management systems in the civil engineering
and mining industries. This accreditation reinforces
NRW’s commitment to maintaining strict environmental
protocols on all projects undertaken. This accreditation is
also subject to continuing audit by external agencies.
Corporate Governance Statement
(a) ASX Governance Principles and
ASX Recommendations
The Australian Stock Exchange Corporate Governance
Council sets out best practice recommendations,
including corporate governance practices and suggested
disclosures. ASX Listing Rule 4.10.3 requires companies
to disclose the extent to which they have complied with
the ASX recommendations and to give reasons for not
following them.
Unless otherwise indicated the best practice
recommendations of the ASX Corporate Governance
Council, including corporate governance practices
and suggested disclosures, have been adopted by the
Company for the full year ended 30 June 2008. In
addition, the Company has a Corporate Governance
section on its website: www.nrw.com.au (under the
“Investor” heading) which includes the relevant
documentation suggested by the ASX Recommendations.
The extent to which NRW has complied with the ASX
Recommendations during the year ended 30 June 2008,
and the main corporate governance practices in place are
set out below.
(b) Principle 1: Lay solid foundation for
management and oversight
The Board has implemented a Board Charter that
formalises the functions and responsibilities of the Board.
The Charter is published on the Company’s website.
(c) Principle 2: Structure the Board to add value
NRW’s Board structure is consistent with the ASX
Recommendations on Principle 2, with the exception that
it does not have a separate nomination committee for the
reasons detailed below.
(i) Board Structure
The Board consists of a Non Executive Chairman, one Non
Executive Director and two Executive Directors. Of the
four Board members, two are considered independent.
In accordance with the Company’s Constitution the
minimum number of Directors is three. There is no
maximum number, although it would be expected that
the optimal number of Directors would be five or six.
The Board are in the process of identifying suitable
candidates for an additional non executive Director.
The names of the Directors of the Company in office at
the date of this Statement are set out in the Directors’
Report and further details concerning the skills,
experience, expertise and term of office of each Director
is set out in the Director’s Profiles in the first section of
the Annual Report.
(ii) Board Independence
Directors are expected to bring independent judgement
to bear in the decision making of the Board. To facilitate
this, each Director has the right to seek independent legal
advice at the Group’s expense with the prior approval of
the Chairman, which may not be unreasonably withheld.
In assessing Director independence, materiality has been
determined from both a quantitative and qualitative
NRW Holdings
Annual Report 15
perspective. An amount of over 5% of turnover is
considered material. Similarly, a transaction of any amount,
or a relationship, is deemed material if knowledge of it
impacts, or may impact, the Shareholders’ understanding
of the Director’s performance.
(iii) Board Nomination
The Board does not have a separate nomination
committee and, given the Company’s size, does
not intend to form such a committee. However, the
composition of the Board is determined using the
following principles:
• The Board should comprise a majority of independent,
Non Executive Directors with a broad range of
experience, skills and expertise; and
• The Chairman of the Board should be an
independent, Non Executive Director.
(iv) Procedure for the selection and appointment of new
Directors to the Board
The Company has published on its website, procedures
for the selection and appointment of new Directors
to the Board. The Company also has terms and
conditions which govern the appointment of Non
Executive Directors. These are subject to the Company’s
Constitution and the Corporations Act 2001, and
cover: appointment, retirement, Corporate Governance,
remuneration, Board meetings, and Board Committees.
The Board does not impose on Directors an arbitrary
time limit on their tenure. Under the Company’s
Constitution and the ASX Listing Rules however, each
Director must retire by rotation within a three year
period following their appointment. In such cases, the
Director’s nomination for re-election should be based on
performance and the needs of the Company.
The Board are in the process of identifying suitable
candidates for an additional non executive Director position.
(d) Principle 3: Promote ethical and responsible
decision-making
(i) Code of Conduct
The Company has developed a Code of Conduct that
applies to all employees, officers and Directors of the
Company. The Code addresses matters relevant to the
Company’s legal and other obligations to its Shareholders
and covers: the way in which we must discharge our
duties; compliance with laws; conflicts of interest;
confidentiality; insider trading; the use of the Company’s
resources and the environment, health and safety.
The Code is published on the Company’s website.
(ii) Share Trading Policy
The Board has developed a Share Trading Policy that
restricts Directors and Senior Management to trading
in the Company’s shares during the one month
periods following the annual and half yearly results
announcements and the Annual General Meeting. At
all other times the Chairman must be approached,
prior to trading, to determine whether trading at that
particular time is appropriate. The Policy also reminds
other staff of the laws applying to insider trading and
stipulates that employees must not engage in short term
trading of NRW’s shares. Each of the Directors has signed
an agreement requiring them to provide immediate
notification to the Company of any changes in securities
held, or controlled, by the Director. The Company makes
an immediate notification to the ASX providing details
of any changes in a Director’s shareholding. The Policy is
published on the Company’s website.
(e) Principle 4: Safeguard integrity in
financial reporting
(i) Statement by the Managing Director and Chief
Financial Officer
The Managing Director and the Chief Financial Officer
have signed a declaration to the Board attesting to the
fact that the 2008 Annual Financial Report presents
a true and fair view, in all material respects, of the
Company’s financial condition and operational results and
are in accordance with relevant accounting standards.
(ii) The Audit and Risk Management Committee
The roles of the Chairman and the Managing Director
should not be exercised by the same individual.
The Audit and Risk Management Committee consists of
two independent Non Executive Directors and operates
under a formal charter approved by the Board. The
Charter is published on the Company’s website.
The Committee is chaired by an independent Chairperson
who is not the Chairman of the Board of Directors.
Corporate Governance Statement Continued
The role of the Committee is to advise on the
establishment and maintenance of a framework of
internal control, risk management protocols and
appropriate ethical standards for the management of the
Company. It also gives the Board assurance regarding the
quality and reliability of financial information prepared for
use by the Board in determining policies for inclusion in
Financial Statements.
The members of the Audit and Risk Management
Committee during the year and at the date of this
Statement were:
Mr. Michael Arnett (Chairman); and
Mr. Ian Burston.
The experience and qualifications of each committee
member is set out in the Directors’ Profiles in the first
section of the Annual Report. The Company Secretary
acts as secretary of this Committee.
The external auditors, the Managing Director and the
Chief Financial Officer are invited to Audit and Risk
Management Committee meetings at the discretion
of the Committee. The Audit and Risk Management
Committee met in the course of each Board meeting as
set out in the Directors’ Report.
(iii) External Auditors
The Board reviews the performance, skills, cost and other
matters when assessing the appointment of external
auditors. This review is generally undertaken at the
completion of the preparation of the Annual Financial
Report and involves discussions with the auditors and
the Group’s senior management. Information concerning
the selection and appointment of external auditors is
published on the Company’s website.
The external auditors are invited to attend the Annual
General Meeting of the Company and to be available to
answer questions from Shareholders.
(f) Principle 5: Make timely and
balanced disclosure
(i) Continuous disclosure policies and procedures
The Company has developed procedures to ensure
that it complies with the disclosure requirements of
the ASX Listing Rules. The procedures are published on
the Company’s website. The procedures set out who is
responsible for determining whether information is of a
type or nature that requires disclosure, the Boards role
in reviewing the information disclosed to ASX and the
procedures for ensuring that the information is released
to ASX. All information disclosed to the ASX is published
on the Company’s website as soon as practicable.
(g) Principle 6: Respect the rights of
Shareholders
Shareholders Communications Strategy: The Board aims
to ensure that Shareholders are informed of all major
developments affecting the Group’s state of affairs.
Information is communicated to Shareholders through:
(i)
the Annual Report distributed to all Shareholders
(unless a Shareholder has specifically requested not
to receive the Report). The Board ensures that the
Annual Report includes relevant information about
NRW Holdings
Annual Report 17
the operations of the Group during the year, changes
in the state of affairs of the Group and details of
future developments, in addition to the other
disclosures required by the Corporations Act 2001;
(ii) the Half-Yearly Report which contains summarised
financial information and a review of the operations
of the Group during the period. Half-Year Financial
Report prepared in accordance with the requirements
of Accounting Standards and the Corporations Act
2001 are lodged with the Australian Securities &
Investments Commission and the Australian Stock
Exchange. The Half-Year Financial Report is sent to
any Shareholder who requests them;
(iii) regular reports released through the ASX and the media;
(iv) proposed major changes in the Group, which may
impact on share ownership rights are submitted to a
vote of Shareholders; and
(v) the Board encourages full participation by Shareholders
at the Annual General Meeting to ensure a high
level of accountability and identification with the
Group ‘s strategy and goals. Important issues are
presented to the Shareholders as single resolutions.
The Shareholders are responsible for voting on the
re-appointment of Non Executive Directors.
Further information concerning the Company and the full
text of the various announcements and reports referred
to above are available on the Company’s website:
www.nrw.com.au. Further information can also be
obtained by emailing the Company at: info@nrw.com.au
The auditor is also invited to the Company’s Annual
General Meetings and is available to answer Shareholders
questions concerning the conduct of the audit.
The Company’s Shareholder Communications Strategy is
published on the Company’s website.
(h) Principle 7: Recognise and manage risk
(i) Risk oversight and management policies
The Board has sought to minimise the business’ risks
by focusing on the Company’s core business, making
changes as outlined in the Chairman’s Report and the
Managing Director’s Report. The Board is responsible for
ensuring that the Company’s risk management systems
are adequate and operating effectively.
The Company does not have a separate internal audit
function and, given the Company’s size, the Board does
not intend to implement such a function.
The Board believes that through the Board itself, the
Audit and Risk Management Committee and the external
auditors there is adequate oversight of the Company’s
risk management and internal controls.
The risk management policy is published on the
Company’s website.
(ii) Statement by the Managing Director and Chief
Financial Officer
The Managing Director and the Chief Financial Officer
have signed a declaration to the Board attesting to the
fact that the integrity of Financial Reports are founded
on a sound system of risk management and internal
compliance and control which implements the policies
adopted by the Board, and that the system is operating
efficiently and effectively in all material respects.
(i) Principle 8: Encourage enhanced
performance
(i) Performance evaluation of the Board, its Committees,
individual Directors and key executives
There is an informal process in place to enable the
Chairman to discuss and evaluate with each Director their
contribution to the Board and to enable that Director
to comment on all facets of the operation of the Board.
A formal performance evaluation of the Board was not
conducted during the year.
Given the Company’s size, the Board considers that this
process is adequate and does not envisage forming a
Nomination Committee to perform this function or to
formalise the performance evaluation process.
All other Executives, and all staff of the Company, are
subject to formal annual reviews of their performance as
set out in the Directors’ Report.
The description of the process for performance evaluation
is published on the Company’s website.
Corporate Governance Statement Continued
payable to Non Executive Directors was approved by
Shareholders at the 2007 Annual General Meeting and is
currently $350,000.
(k) Principle 10: Recognise the legitimate
interests of stakeholders
(i) Code of Conduct
As set out in Principle 3 above, the Company has
developed and published to its website a Code of Conduct.
(j) Principle 9: Remunerate fairly and
responsibly
(i) Company’s remuneration policies
Details on the remuneration of Directors and Executives
are set out in Note 41. The Company’s remuneration
policies are set out in the Remuneration Report contained
in the Directors Report.
(ii) Remuneration Committee
The Remuneration Committee consists of two Non
Executive Directors and assists the Board in determining
executive remuneration policy, determining the
remuneration of Executive Directors and reviewing and
approving the remuneration of senior management. The
members of the Committee during the year and at the
date of this Statement were:
Mr. Ian Burston (Chairman); and
Mr. Michael Arnett.
The experience and qualifications of each committee
member is set out in the Directors’ Profiles in the
first section of the Annual Report. The Remuneration
Committee Charter is published on the Company’s website.
(iii) Non Executive Director’s remuneration
The terms and conditions governing the remuneration
of Non Executive Director’s are set out in their
appointment letter.
All Non Executive Directors are remunerated by way
of fixed cash fees. Non Executive Directors are not
provided with retirement benefits other than statutory
superannuation. The maximum total remuneration
Financial Report Contents
NRW Holdings
Annual Report 19
DIRECTORS’ REPORT ...........................................20
Directors ........................................................................20
Company Secretary ........................................................21
Directors’ Meetings ........................................................22
Principal Activities ..........................................................22
State of Affairs ...............................................................22
Review of Operations and Results ...................................22
Significant Events After Year End ....................................22
Likely Developments .......................................................22
Directors’ Interests .........................................................22
Dividends .......................................................................23
Options Over Unissued Shares and Interests ...................23
Auditor ..........................................................................23
Auditors Independence and Non Audit Services ..............23
Indemnification and Insurance of Officers
and Auditors ..................................................................23
Environmental Regulations .............................................23
Remuneration Report (Audited) ......................................24
Rounding of Amounts ....................................................29
AUDITOR’S INDEPENDENCE DECLARATION .........30
DIRECTORS’ DECLARATION .................................31
INCOME STATEMENT ..........................................32
BALANCE SHEET .................................................33
STATEMENT OF RECOGNISED INCOME
AND EXPENSE .....................................................34
STATEMENT OF CASH FLOWS ..............................35
NOTES TO THE FINANCIAL STATEMENTS ..............36
Reporting Entity ...................................................... 36
Basis of Preparation ................................................36
1
2
3 Adoption of new and revised
Accounting Standards .............................................37
Significant accounting policies ................................38
4
5
Segment reporting .................................................. 44
6 Acquisitions of subsidiaries .....................................46
Revenue .................................................................49
7
8 Other income ......................................................... 49
9
Profit for the year ................................................... 49
10 Finance Income and Expense ..................................50
11 Auditors’ remuneration ...........................................51
Income tax expense ................................................51
12
13 Property, plant and equipment ................................53
14 Goodwill ................................................................54
15 Earnings per share .................................................. 55
16 Dividends ...............................................................56
Issued Capital ......................................................... 57
17
18 Reserves .................................................................58
19 Retained earnings ................................................... 58
20 Controlled entities .................................................. 58
21 Cash and cash equivalents ......................................61
22 Reconciliation of cash flows from
operating activities ................................................. 62
23 Trade and other receivables.....................................63
24
Inventories .............................................................64
25 Financial assets ...................................................... 64
26 Other assets ........................................................... 64
27 Trade and other payables ........................................65
28 Current tax liabilities ...............................................65
29 Deferred tax assets and liabilities ............................65
30 Borrowings ............................................................. 66
31 Other financial liabilities .........................................67
32 Financial instruments ..............................................67
33 Finance leases ........................................................ 71
34 Operating leases ..................................................... 71
35 Capital and other commitments ..............................72
36 Contingencies ........................................................ 72
37 Share based payments ............................................73
38 Provisions ...............................................................74
39 Subsequent events ................................................. 74
40 Related parties ....................................................... 75
41 Remuneration of Executives ....................................79
SHAREHOLDER INFORMATION ............................84
INDEPENDENT AUDIT REPORT .............................86
Directors’ Report
The Directors present their report together with the financial report of NRW Holdings Limited (“the Company”) and
of the Consolidated Group (also referred to as “the Group”), comprising the Company and its subsidiaries, for the
financial year ended 30 June 2008 and the Auditor’s report thereon.
Directors
The following persons held office as Directors of NRW Holdings Limited during the financial year and up to the date of
this report are:
Name
Ian Burston
Status
Qualifications, special responsibilities and other Directorships
Chairman and
Independent Non-
Executive Director
Mr Burston was appointed as a Director and Chairman on 27 July 2007.
His career includes former positions as Managing Director of Portman
Limited, Managing Director and Chief Executive Officer of Aurora
Gold Ltd, Chief Executive Officer of Kalgoorlie Consolidated Gold
Mines Pty Ltd, Vice President – WA Business Development of CRA Ltd
and Managing Director of Hamersley Iron Pty Ltd. He was a non-
executive Director of the Esperance Port Authority for ten years and is
currently executive Chairman of Cape Lambert Iron Ore Ltd, a non-
executive Chairman of Broome Port Authority and Imdex Ltd and a
non-executive Director of Mincor Resources NL.
Mr Burston has a Bachelor of Engineering (Mech) degree from
Melbourne University and a Diploma in Aeronautical Engineering from
Royal Melbourne Institute of Technology. He has completed the Insead
Management Course in Paris and the Harvard Advanced Management
Program in Boston.
He was awarded the Western Australian Citizen of the Year (category
of Industry and Commerce) in 1992, the Order of Australia (General
Division) in 1993 and an Honorary Doctor of Science (Curtin) in 1995.
Mr Burston has held the following directorships of listed companies in
the 3 years immediately before the end of the financial year:
• Non Executive Chairman, Imdex Limited
• Non Executive Director, Mincor Resources NL
• Non Executive Director, Aviva Corporation Limited (resigned 2006)
• Chairman and Chief Executive Officer, Aztec Resources Limited
(resigned 2006)
• Non Executive Director, Kansai Mining Corporation
• Non Executive Chairman, Cape Lambert Iron Ore Limited
Jeffery McGlinn
Managing Director
Mr McGlinn was appointed a Director on 10 February 2006.
Mr McGlinn is the founding Managing Director of NRW. He has over
27 years of experience in civil contracting, mining and marketing.
His major responsibilities within NRW are in the areas of Group
management and finance including strategy, acquisitions and overall
business development.
Name
Status
Qualifications, special responsibilities and other Directorships
NRW Holdings
Annual Report 21
Julian Pemberton
Chief Operating
Officer and Executive
Director
Michael Arnett
Non-executive
Director
Mr Pemberton was appointed as a Director on 1 July 2006.
He has over 18 years of experience in business, sales and management
in both Australia and the United Kingdom. Mr Pemberton joined NRW
in 1997 and initially worked on site before progressing into the sales
and hire area. He has held roles as Operations Manager and General
Manager for NRW prior to his current role.
Mr Arnett was appointed as a Director on 27 July 2007.
Michael Arnett is a consultant to and former partner of and member
of the Board of Directors and national head of the Natural Resources
Business Unit of the law firm Deacons. Michael has been involved
in significant corporate and commercial legal work for the resource
industry for over 20 years.
Mr Arnett has held the following directorships of listed companies in
the 3 years immediately before the end of the financial year:
• Non Executive Director, Anzon Australia Limited
• Non Executive Director, Anzon Energy Limited
• Non Executive Director, Archipelago Resources PLC
• Non Executive Chairman, Aztec Resources Limited (resigned 2006)
• Non Executive Director, Kids Campus Limited (resigned 2006)
• Non Executive Director, Axiom Mining Limited
• Non Executive Director, Queensland Energy Resources Limited
John Silverthorne
Executive Director
Mr Silverthorne was appointed a Director on 10 February 2006 and
resigned on 27 July 2007.
He is a founding shareholder of NRW, and has over 28 years of
experience in the civil contracting and mining services industries.
Keith Bounsell
Executive Director
Mr Bounsell was appointed a Director on 10 February 2006 and
resigned on 2 July 2007.
He has over 23 years experience in heavy duty plant maintenance for
the civil contracting and mining services industries.
Lexan Piper
Executive Director
Mr Piper was appointed a Director on 10 February 2006 and resigned
on 27 July 2007.
Company Secretary
Mr Kim Hyman was appointed to the position of company secretary on 10 July 2007. Mr Hyman has responsibility for
company secretarial services and coordination of general legal services, as well as the risk management portfolio.
Mr Jeffery McGlinn held the position of Company Secretary from 10 February 2006 to 10 July 2007.
Directors’ Report (continued)
Directors’ Meetings
The number of Directors’ meetings and number of
meetings attended by each of the Directors of the
Company during the financial year are:
Director
Directors’
Meetings
Attended
Directors’
Meetings
Held
Dr Ian Burston
Michael Arnett
Jeffery McGlinn
Julian Pemberton
John Silverthorne
Keith Bounsell
Lexan Piper
5
5
5
5
1
1
1
5
5
5
5
5
5
5
Note: Messrs Silverthorne, Bounsell and Piper attended only
the one meeting prior to their resignations as directors. With
the exception of Mr Piper, all personnel remained as key
management personnel throughout the year. Mr Piper tendered
his resignation from NRW.
The Remuneration Committee did not meet during
this period.
The Nomination Committee was not required to meet
during this period.
The Audit and Risk Management Committee met in
conjunction with each Board Meeting held.
Principal Activities
The principal continuing activities of the Group,
comprising the Company and the entities that it
controlled during the financial year, were:
• civil and mining contracting services;
• rental and sale of new and used heavy mining and
ancillary equipment;
• sale of off-road tyres;
• equipment repair, sandblasting and painting services;
• service truck and tanker fabrication; and
import services, including quarantine cleaning.
•
State of Affairs
Significant changes in the state of affairs of the Group
during the financial year were as follows:
• On 27 July 2007 the 65,974,869 then issued ordinary
shares of the Company were split into 226,250,000
ordinary shares.
• Successfully completed the IPO with NRW Holdings
Limited becoming a listed company on the ASX on
5 September 2007.
Other than as set out above there were no significant
changes in the state of affairs of the Company or the
Group during the financial year.
Review of Operations and Results
A review of the operations and results for the Group for
the financial year to 30 June 2008, as well as information
on the financial position of the Group, is set out in the Year
in Review on pages 3 to 3 in this Annual Financial Report.
Significant Events After Year End
No matter or circumstance has arisen since the end of
the financial year that has significantly affected, or may
significantly affect, the Group’s operations, the results
of those operations, or its state of affairs in future
financial years.
Likely Developments
Likely developments in the Group’s operations in
future financial years and the expected results of those
operations are reported, as appropriate, in the Year in
Review on pages 3 to 3 in this Annual Financial Report.
Further information about likely developments in the
Group’s operations in future financial years, the expected
results of those operations and the Group’s business
strategy and prospects for future financial years has not
been included in this report because disclosure of such
information would be likely to result in unreasonable
prejudice to the Company and the Group.
Directors’ Interests
At the date of this report the relevant interest of each
Director in the ordinary share capital of the Company was:
Director
Jeffery McGlinn
Julian Pemberton
Ian Burston
Michael Arnett
Ordinary Shares (i) (NWH)
22,859,402
2,534,540
50,000
175,000
(i) Includes shares held pursuant to the Employee Share Plan.
Transactions between entities within the Group and
Director-related entities are set out in Note 40 to the
financial statements on page 75 of this Annual
Financial Report.
NRW Holdings
Annual Report 23
company, acting as advocate for the company or
jointly sharing economic risks and rewards.
Indemnification and Insurance of
Officers and Auditors
The Company has executed a deed of access, indemnity
and insurance in favour of each Director. The indemnity
requires the Company to indemnify each Director for
liability incurred by the Director as an officer of the
Company subject to the restrictions prescribed in the
Corporations Act. The deed also gives each Director
a right of access to Board papers and requires the
Company to maintain insurance cover for the Directors.
The Company has also executed an indemnity and
insurance deed in favour of certain executives of the
Company. The deed requires the Company to indemnify
each of these executives for liability incurred by them as
executives of NRW subject to the restrictions prescribed
in the Corporations Act. The deed also requires the
Company to maintain insurance cover for these
executives. The total amount of insurance premiums paid
during the financial year was $18,755.
The Company has not otherwise, during or since the
end of the financial year, except to the extent permitted
by law, indemnified or agreed to indemnify an officer or
auditor of the Company or of any related body corporate
against a liability incurred as such an officer or auditor.
Environmental Regulations
The Group holds various licenses and is subject to various
environmental regulations. No known environmental
breaches have occurred in relation to the Group’s operations.
Dividends
A fully franked interim dividend of $0.04 per ordinary share
was paid during the financial year ended 30 June 2008.
The Directors have declared a fully franked final dividend
of 4.23 cents per share, in relation to 30 June 2008,
payable on 31 October 2008.
Options over Unissued Shares
or Interests
There were no options for ordinary shares on issue during
the financial year, and none had been granted or were on
issue as at the date of this report.
Auditor
The Company’s auditor is Deloitte Touche Tohmatsu who
was appointed at the AGM held on November 28, 2007.
During the financial year there were no officers of the
Company who were former partners or directors of Deloitte.
Auditor’s Independence and
Non Audit Services
The Directors received the Auditor’s Independence
Declaration from the auditor of the Company, which is
included on page 3 of this report.
Details of amounts paid or payable to the auditor for
non-audit services provided during the year by the auditor
are outlined in note 11 to the financial statements.
The directors are satisfied that the provision of non-audit
services, during the year, by the auditor (or by another
person or firm on the auditor’s behalf) is compatible
with the general standard of independence for auditors
imposed by the Corporations Act 2001.
The directors are of the opinion that the services as
disclosed in note 11 to the financial statements do not
compromise the external auditors independence, based
on advice received from the Audit Committee, for the
following reasons:
• All non-audit services have been reviewed and
approved to ensure that they do not impact the
integrity and objectivity of the auditor; and
• None of the services undermine the general principles
relating to auditor independence as set out in Code
of Conduct APES 110 Code of Ethics for Professional
Accountants issued by the Accounting Professional
& Ethical Standards Board, including reviewing
or auditing the auditor’s own work, acting in a
management or decision making capacity for the
Directors’ Report (continued)
Remuneration Report (Audited)
The following were key management personnel of the Group at any time during the period and unless otherwise
indicated were key management personnel for the entire period:
Name
Positions held
Resigned / Appointed
Non-Executive Directors
Dr I F Burston
Mr M Arnett
Executive Directors
Mr J W McGlinn
Mr L N Piper
Mr N J Silverthorne
Mr J A Pemberton
Mr K Bounsell
Executives
Mr G Chiarelli
Mr J A Kenny
Mr P J McBain
Mr R J Morrow
Chairman and Non Executive Director
Non Executive Director
Appointed as Non-executive Director,
27 July 2007
Appointed as Non-executive Director,
27 July 2007
Director & Chief Executive Officer
Appointed as a Director, 10 February 2006.
Director
Resigned as Director, 27 July 2007.
Resigned as Executive, 31 August 2007.
Managing Director – Civil & Mining
Resigned as Director, 27 July 2007
Director & Chief Operating Officer
Appointed as Director of the Company,
2 July 2006
General Manager – NRW Maintenance and
Action Mining
Resigned as Director of the Company,
2 July 2007
Chief Financial Officer
Appointed, July 1998
General Manager – Promac Rental & Sales
Appointed, September 2006
General Manager – Civil Contracting
Resigned, 30 April 2008
General Manager – Mining Services
Appointed, April 2006
General Manager – Africa & East Coast
Mr S P Lucas
Remuneration committee
The remuneration committee’s principal function is reviewing and making recommendations to the Board on
remuneration packages and policies applicable to Directors and senior executives to ensure that those packages and
policies are consistent with the Company’s strategic goals and objectives.
Appointed, 1 January 2008
The role and responsibilities, composition, structure and membership requirements of the remuneration committee are
set out in detail in a Remuneration Committee Charter approved by the Board.
The composition of the Remuneration Committee is as follows:
• Michael Arnett (non-executive Director)
Ian Burston (non-executive Director)
•
Although required to meet at least once each year, a review of remuneration was not considered necessary in the
current period.
Principles of compensation
Key management personnel have authority and responsibility for planning, directing and controlling the activities of the
Company and the Group, including directors of the company and other executives.
Key management personnel compensation is competitively set to attract and retain appropriately qualified and
experienced directors and executives, reward the achievement of strategic objectives, and achieve the broader outcome
of creating shareholder value. The compensation structures take into account:
• capability and experience of the individuals;
•
• the overall Group performance considering Group earnings, share price and returns on shareholder’s wealth.
individual’s ability to manage and control the relevant performance criteria; and
Past Year Performance:
Measure
Market Capitalisation at 30-06-08
Market Capitalisation at IPO
Share Price 30-06-08
Share IPO Price
Net Profit After Tax
Interim Dividend paid
Final Dividend declared
NRW Holdings
Annual Report 25
2008
$489.9 Million
$502.5 Million
$1.95
$2.00
2007
-*
-*
-*
-*
$32.761 Million
$13.850 Million
4.00 Cents
4.23 Cents
-*
-*
* NRW Limited floated on the ASX on 5 September 2007, prior to this date these concepts were not applicable.
Compensation consists of a mix of fixed and variable compensation and short and long term performance based incentives.
Fixed compensation
Fixed compensation consists of base compensation (which is calculated on a total cost basis and includes the cost of
non-cash benefits provided to key management personnel), as well as employer contributions to superannuation funds.
Compensation levels are reviewed annually by the remuneration committee through a process that considers individual,
segment and overall Group performance. In addition, external consultants provide analysis and advice to ensure the
directors’ and senior executives’ compensation is competitive in the market place. A senior executive’s compensation is
also reviewed on promotion.
Performance linked compensation
Performance linked compensation includes both long term and short term incentives and is designed to reward key
management personnel for meeting or exceeding their financial and personal objectives. The short term incentive is
a bonus provided in the form of cash plus statutory employer superannuation contributions. The long term incentive
comprises options over the ordinary shares of the Company under the Executive Option Plan. No options have yet been
issued under the Executive Option Plan.
In-substance options
Limited recourse loans were issued to key management personnel whereby loans are to be repaid by 15 March 2009
and accrue interest at a rate of 7.5% per annum, payable half-yearly. The loans were issued in order for selected key
management persons to acquire shares in the Company at market rates prior to the listing of NRW on the ASX.
The employees’ obligation for repayment of the loans is limited to the dividends declared and the capital returns by the
Company, and in the event that the employee ceases employment, the market price achieved on the sale of the shares
held as security by the Company for the loans. The employee has no exposure to unfavourable changes in market price
below the price at which the shares were issued. The shares issued under the limited recourse loan arrangements are
accordingly accounted for as in-substance options (equity-settled share-based payments).
To date 1,457,752 ordinary shares have been issued under this arrangement as detailed below:
Name
Mr G Chiarelli
Mr J Kenny
Mr J Pemberton
Mr R Morrow
Mr P McBain
Other employee (i)
Total
Shares (pre share-split)(ii)
Value of limited recourse loan
273,329
182,219
273,329
273,328
273,328
182,219
1,457,752
619,071
412,713
619,071
619,069
619,069
412,713
3,301,706
(i) Employee deemed not to be key management personnel for the purposes of this report.
(ii) The company undertook a share split at a ratio of 226,250,000/65,974,869 shares in August 2007.
Directors’ Report (continued)
The in-substance options had a total fair value of $1,289,725 on issue date with a corresponding charge to the income
statement in the year ended 30 June 2007. Refer to note: 37 Share Based Payments for further detail.
The Board does not impose any restrictions in relation to a person limiting his or her exposure to the risk in relation to
the options issued by the Company
Short term incentive bonus
Each year the remuneration committee sets the measures of performance for the key management personnel. The measures
are determined in order to align the individual’s reward with the strategy, objectives and performance of the Group.
The financial performance objectives are ‘profit after tax’ compared to budgeted amounts. The non-financial measures
vary with position and responsibility and include such aspects as achieving strategic outcomes, safety, customer
relationship management and staff development.
At the end of the financial year the remuneration committee assesses the actual performance of the Group and the
individual against the measures determined at the beginning of the period. A percentage of the pre-determined
maximum amount will be awarded depending on the extent to which the individual exceeded the performance
measures. No bonus is awarded where performance falls below the minimum expectations.
The remuneration committee recommends the cash incentive to be paid to the individuals for approval by the board,
where applicable.
No short term incentive bonus was paid during this financial year (2007: $0).
Long term incentive
Options may be issued under the Executive Option Plan (“EOP”) in accordance with the thresholds set in the terms
of the EOP. The objective of the EOP is to recognise the ability and efforts of senior executives who contribute to
the Group’s success, provide an incentive to achieve individual long term performance objectives and assist in the
recruitment and retention of quality senior executives.
The board has the discretion to determine the terms and conditions applying to each offer of options under the
EOP including conditions attaching to the exercise of options, restrictions on transfer and disposal, exercise price of
options and amount payable for a grant of options. As at the date of issue of this report the board had not resolved
to issue any options under the EOP. It is expected that the board will attach conditions to the issue of options under
the EOP where the right to exercise the options is conditional on the Group achieving certain performance hurdles as
determined by the remuneration committee.
To date, no options have been issued under the EOP.
Other benefits
Key management personnel can receive additional benefits in the form of non-cash benefits, as part of the terms and
conditions of their appointment. Non-cash benefits typically include the provision of motor vehicles, motor vehicle
running costs and other personal expense payments, and the applicable Fringe Benefits Tax on these amounts.
Service contracts
NRW has entered into executive service agreements with each of Jeffery McGlinn as Chief Executive Officer, John
Silverthorne as Managing Director – NRW Civil and Mining, and Julian Pemberton as Chief Operating Officer. The
executive service agreements:
• are not fixed term agreements and continue on an ongoing basis until terminated;
• contain non-compete provisions restraining the executives from operating or being associated with an entity that
competes with the business of NRW in Western Australia for 12 months after termination;
• provide for annual salaries of $1,510,000 for Jeffery McGlinn, $1,000,000 for John Silverthorne and $400,000 for
Julian Pemberton. In addition, the executives receive statutory superannuation contributions, annual leave and long
service leave, motor vehicle allowance and other fringe benefits;
• provide for remuneration to be reviewed by NRW annually; and
• may be terminated by either the executive or the Company giving six months’ notice of termination (or in lieu), or in
the case of Julian Pemberton’s agreement, three months’ notice (or in lieu). No other termination payments are due.
7
2
i
s
g
n
d
l
o
H
W
R
N
t
r
o
p
e
R
l
a
u
n
n
A
%
$
f
o
e
u
l
a
V
s
n
o
i
t
p
O
-
-
-
-
-
-
-
-
-
-
-
-
-
-
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
r
e
h
t
O
t
s
o
P
s
t
fi
e
n
e
B
m
r
e
T
t
r
o
h
S
t
n
e
m
e
g
a
n
a
m
y
e
k
d
n
a
s
e
v
i
t
u
c
e
x
e
p
u
o
r
G
d
n
a
y
n
a
p
m
o
C
t
n
a
v
e
e
r
l
d
n
a
,
y
n
a
p
m
o
C
e
h
t
f
o
r
o
t
c
e
r
i
d
h
c
a
e
f
o
n
o
i
t
a
r
e
n
u
m
e
r
f
o
t
n
e
m
e
e
l
j
r
o
a
m
h
c
a
e
f
o
t
n
u
o
m
a
d
n
a
e
r
u
t
a
n
e
h
t
f
o
s
l
i
a
t
e
D
)
d
e
t
a
d
i
l
o
s
n
o
C
d
n
a
y
n
a
p
m
o
C
(
n
o
i
t
a
r
e
n
u
m
e
r
’
s
r
e
c
fi
f
o
e
v
i
t
u
c
e
x
e
d
n
a
’
s
r
o
t
c
e
r
i
D
:
e
r
a
,
n
o
i
t
a
r
e
n
u
m
e
r
t
s
e
h
g
h
i
e
h
t
e
v
i
e
c
e
r
o
h
w
,
l
e
n
n
o
s
r
e
p
8
0
0
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
%
$
d
e
t
a
l
e
R
5
7
9
,
7
7
9
,
1
0
2
8
,
1
5
3
,
1
4
2
0
,
0
5
5
1
5
7
,
0
6
5
0
7
1
,
1
3
1
0
0
0
,
9
0
1
0
0
2
,
7
8
8
3
7
,
5
8
4
1
1
8
,
2
5
2
5
8
1
,
6
5
3
5
7
3
,
4
4
3
4
1
6
,
1
9
2
0
2
1
,
5
1
2
-
3
8
7
,
3
1
7
,
6
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
s
n
o
i
t
p
o
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
3
6
6
,
6
6
5
3
3
,
3
3
-
-
-
-
-
-
-
-
-
-
-
$
8
9
0
,
0
4
1
4
5
6
,
9
8
0
0
0
,
6
3
0
0
0
,
6
3
7
2
3
,
4
0
0
0
,
9
0
0
2
,
7
0
9
1
,
9
3
0
0
0
8
1
,
0
0
0
,
7
2
1
7
7
,
4
2
6
4
2
,
1
2
7
7
8
,
2
1
-
-
8
9
9
,
9
9
2
6
3
,
5
6
4
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
l
a
t
o
T
e
c
n
a
t
s
b
u
s
n
I
y
t
i
u
q
E
r
e
h
t
O
n
o
i
t
a
u
n
n
a
r
e
p
u
S
r
e
h
t
O
s
t
fi
e
n
e
B
s
t
fi
e
n
e
B
m
r
e
T
g
n
o
L
t
n
e
m
y
o
p
m
E
l
$
t
fi
e
n
e
b
h
s
a
c
n
o
N
7
0
5
5
8
1
,
8
5
8
5
5
1
,
2
6
8
0
1
1
,
8
2
1
3
2
1
,
6
3
5
9
5
,
-
-
5
2
4
2
1
,
5
1
6
,
8
2
8
0
5
4
2
,
9
3
4
8
2
,
3
2
6
7
2
,
2
9
2
8
1
,
-
*
3
9
7
,
4
7
7
s
u
n
o
b
h
s
a
c
I
T
S
s
e
e
f
&
y
r
a
l
a
S
T
N
E
M
E
G
A
N
A
M
Y
E
K
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
7
0
7
,
5
8
5
,
1
3
7
9
,
2
7
0
,
1
2
6
1
,
3
0
4
3
2
6
,
1
0
4
7
0
3
,
7
6
0
0
0
,
0
0
1
0
0
0
,
0
8
3
2
1
,
4
3
4
6
9
1
,
6
0
2
7
7
6
,
4
0
3
6
6
1
,
1
9
2
6
4
7
,
2
4
2
1
5
9
,
3
8
1
e
n
r
o
h
t
r
e
v
l
i
S
N
n
n
i
l
G
c
M
W
J
J
r
M
r
M
n
o
t
r
e
b
m
e
P
A
J
r
M
l
l
e
s
n
u
o
B
K
r
M
i
r
e
p
P
N
L
r
M
E
V
I
T
U
C
E
X
E
-
N
O
N
S
R
O
T
C
E
R
I
D
n
o
t
s
r
u
B
I
r
M
t
t
e
n
r
A
M
r
M
S
E
V
I
T
U
C
E
X
E
i
l
l
i
e
r
a
h
C
G
r
M
n
a
m
y
H
K
r
M
y
n
n
e
K
A
J
r
M
w
o
r
r
o
M
J
R
r
M
i
n
a
B
c
M
J
P
r
M
s
a
c
u
L
P
S
r
M
L
E
N
N
O
S
R
E
P
S
R
O
T
C
E
R
I
D
0
3
6
,
3
7
3
,
5
d
e
t
a
s
n
e
p
m
o
C
l
a
t
o
T
-
n
o
i
t
a
s
n
e
p
m
o
c
l
a
t
o
T
)
y
n
a
p
m
o
C
(
)
d
e
t
a
d
i
l
o
s
n
o
C
(
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
o
t
d
e
r
e
f
f
o
s
e
c
n
a
w
o
l
l
a
e
l
c
i
h
e
v
r
o
t
o
m
e
h
t
f
o
y
l
t
s
o
m
d
e
s
i
r
p
m
o
c
s
t
fi
e
n
e
b
h
s
a
c
n
o
n
e
h
T
*
f
o
e
u
l
a
V
s
n
o
i
t
p
O
%
$
-
-
-
-
-
-
%
4
.
6
3
-
-
-
-
%
7
.
1
4
%
5
.
2
4
%
4
.
3
4
%
4
.
3
4
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
r
e
h
t
O
t
s
o
P
s
t
fi
e
n
e
B
m
r
e
T
t
r
o
h
S
)
d
e
u
n
i
t
n
o
c
(
t
r
o
p
e
R
’
s
r
o
t
c
e
r
i
D
7
0
0
2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
%
$
d
e
t
a
l
e
R
$
6
9
9
,
6
8
3
6
8
1
,
0
8
2
,
1
6
6
8
,
3
3
9
8
2
6
,
4
6
6
5
4
3
,
6
9
4
-
-
8
4
8
,
9
7
5
8
0
5
,
9
7
3
0
8
7
,
6
5
5
2
7
7
,
6
5
5
1
9
7
,
8
3
2
5
4
7
,
4
3
2
$
-
-
-
s
n
o
i
t
p
o
6
9
8
,
1
4
2
-
-
-
-
-
6
9
8
,
1
4
2
4
6
2
,
1
6
1
6
9
8
,
1
4
2
6
9
8
,
1
4
2
4
9
3
,
7
9
0
,
3
-
5
6
4
,
8
0
3
,
6
8
4
8
,
8
2
1
,
1
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
5
7
8
,
6
1
9
7
9
7
9
,
5
1
6
,
0
7
7
1
7
,
1
3
8
0
3
,
5
3
-
-
0
0
0
,
7
2
9
6
2
6
1
,
3
5
7
,
4
2
3
5
7
,
4
2
0
0
0
,
8
1
-
9
6
2
,
3
6
3
7
7
7
,
0
2
2
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
l
a
t
o
T
e
c
n
a
t
s
b
u
s
n
I
y
t
i
u
q
E
r
e
h
t
O
n
o
i
t
a
u
n
n
a
r
e
p
u
S
r
e
h
t
O
s
t
fi
e
n
e
B
s
t
fi
e
n
e
B
m
r
e
T
g
n
o
L
t
n
e
m
y
o
p
m
E
l
$
t
fi
e
n
e
b
h
s
a
c
n
o
N
4
1
3
5
6
,
4
5
5
,
3
9
6
3
6
8
7
,
9
9
5
8
3
,
0
3
7
8
6
,
-
-
0
2
1
3
1
,
6
0
2
,
1
2
5
9
0
5
1
,
7
8
0
5
1
,
1
9
7
0
2
,
7
1
3
5
,
*
9
4
4
,
5
3
4
*
5
3
2
,
6
0
3
s
u
n
o
b
h
s
a
c
I
T
S
s
e
e
f
&
y
r
a
l
a
S
T
N
E
M
E
G
A
N
A
M
Y
E
K
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
7
0
8
,
4
0
3
3
5
6
,
8
8
0
,
1
5
1
6
,
4
8
7
6
1
4
,
2
5
3
7
0
3
,
2
9
3
-
-
2
3
8
,
7
9
2
9
6
7
,
0
8
1
6
3
0
,
5
7
2
6
3
0
,
5
7
2
0
0
0
,
0
0
2
8
2
4
,
9
2
2
e
n
r
o
h
t
r
e
v
l
i
S
J
N
r
M
n
o
t
r
e
b
m
e
P
A
J
r
M
E
V
I
T
U
C
E
X
E
-
N
O
N
l
l
e
s
n
u
o
B
K
r
M
S
R
O
T
C
E
R
I
D
t
t
e
n
r
A
M
r
M
n
o
t
s
r
u
B
F
I
r
D
S
E
V
I
T
U
C
E
X
E
i
l
l
i
e
r
a
h
C
G
r
M
y
n
n
e
K
A
J
r
M
i
n
a
B
c
M
J
P
r
M
w
o
r
r
o
M
J
R
r
M
*
*
t
n
u
H
C
A
r
M
*
*
e
a
R
-
y
a
s
d
n
i
L
C
r
M
n
n
i
l
G
c
M
W
J
r
M
L
E
N
N
O
S
R
E
P
S
R
O
T
C
E
R
I
D
i
r
e
p
P
N
L
r
M
9
9
8
,
0
8
3
,
4
d
e
t
a
s
n
e
p
m
o
C
l
a
t
o
T
)
d
e
t
a
d
i
l
o
s
n
o
C
(
2
8
3
,
0
7
5
,
2
n
o
i
t
a
s
n
e
p
m
o
c
l
a
t
o
T
)
y
n
a
p
m
o
C
(
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
d
e
r
e
d
i
s
n
o
c
r
e
g
n
o
l
o
n
e
r
a
d
n
a
7
0
0
2
g
n
i
r
u
d
i
s
p
h
s
r
o
t
c
e
r
i
d
r
i
e
h
t
m
o
r
f
d
e
n
g
i
s
e
r
t
n
u
H
C
A
r
M
d
n
a
e
a
R
-
y
a
s
d
n
i
L
C
r
M
*
*
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
o
t
d
e
r
e
f
f
o
s
e
c
n
a
w
o
l
l
a
e
l
c
i
h
e
v
r
o
t
o
m
e
h
t
f
o
y
l
t
s
o
m
d
e
s
i
r
p
m
o
c
s
t
fi
e
n
e
b
h
s
a
c
n
o
n
e
h
T
*
NRW Holdings
Annual Report 29
Non-executive directors
Non-executive directors do not receive performance related compensation.
The Company’s Constitution provides that non-executive Directors’ remuneration must not exceed the maximum
aggregate sum determined by the Company in general meeting. At present, the nominated sum is fixed at a maximum
of $350,000, in aggregate, per annum. This maximum sum cannot be increased without members’ approval by
ordinary resolution at a general meeting.
Non-executive Directors’ fees to be paid by the Company are as follows:
Director
Mr I Burston
Mr M Arnett
Fee per annum in AUD
100,000
80,000
Non-executive directors are also entitled to receive reimbursement for travelling and other expenses that they properly
incur in attending Directors’ meetings, attending any general meetings of the Company or in connection with the
Company’s business.
Rounding of Amounts
The amounts contained in this report and the financial report have been rounded to the nearest $1,000 (where
rounding is applicable) under the option available to the Company under ASIC Class Order 98/0100. The Company is
an entity to which the Class Order applies.
This report has been made in accordance with a resolution of the Directors of the Company.
Jeffery W McGlinn
Chief Executive Officer
29 August 2008
Ian Burston
Chairman
29 August 2008
Auditor’s Independence Declaration
Directors’ Declaration
The directors of the company declare that:
NRW Holdings
Annual Report 31
(a) in the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as
and when they become due and payable;
(b) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the
Corporations Act 2001, including compliance with the accounting standards and giving a true and fair view of the
financial position and performance of the company and the consolidated entity; and
(c) The directors have been given the declarations required by s.295A of the Corporations Act 2001.
At the date of this declaration, the company is within the class of companies affected by ASIC Class Order 98/1418.
The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each
creditor payment in full of any debt in accordance with the deed of cross guarantee.
In the directors’ opinion, there are reasonable grounds to believe that the company and the companies to which
the ASIC Class Order applies, as detailed in note 20 to the financial statements will, as a group, be able to meet any
obligations or liabilities to which they are, or may become, subject to virtue of the deed of cross guarantee.
Signed in accordance with a resolution of the directors made pursuant to s.295(5) of the Corporations Act 2001.
On behalf of the Directors
Jeffery W McGlinn
Chief Executive Officer
29 August 2008
Ian Burston
Chairman
29 August 2008
Income Statement
For the year ended 30 June 2008
Note
Consolidated
Company
7
8
10
10
12
9
Revenue
Other income
Financial income
Financial expenses
Materials and consumables used
Employee benefits expense
Subcontractor costs
Depreciation and amortisation expenses
Impairment expense
Plant and equipment costs
Travel and accommodation
Other expenses
Profit before income tax
Income tax expense
Profit for the year
Attributable to:
Equity holders of the Company
Minority interest
2008
$’000
471,183
7,105
920
(7,321)
(75,426)
(100,687)
(109,129)
(17,554)
(495)
(80,812)
(14,064)
(26,375)
47,345
(14,584)
32,761
32,761
-
32,761
2007
$’000
257,383
6,384
639
(4,888)
(42,145)
(61,987)
(49,180)
(11,576)
-
(46,869)
(13,576)
(13,195)
20,990
(7,140)
13,850
13,503
347
13,850
Earnings per share (cents per share)
15
Basic earnings per share
Diluted earnings per share
13.6 cents
13.4 cents
6.2 cents
6.2 cents
Notes to the financial statements are included on pages 36 to 83.
2008
$’000
-
54,756
186
(234)
-
(866)
(5)
-
-
-
-
(10,906)
42,931
(13,057)
29,874
29,874
-
29,874
-
-
2007
$’000
-
25,419
-
(652)
(17)
(5,447)
-
-
-
(47)
-
(2,352)
16,904
(5,155)
11,749
11,749
-
11,749
-
-
Balance Sheet
As at 30 June 2008
Note
Consolidated
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Total current assets
Non-current assets
Trade and other receivables
Property, plant and equipment
Goodwill
Financial assets
Deferred tax assets
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Borrowings
Other financial liabilities
Current tax liabilities
Provisions
Total current liabilities
Non-current liabilities
Trade and other payables
Borrowings
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
21
23
24
26
23
13
14
25
29
27
30
31
28
38
27
30
29
38
17
18
19
2008
$’000
3,273
132,666
10,328
3,148
149,415
8,495
123,356
27,127
-
3,267
162,245
311,660
68,008
53,155
-
15,001
4,452
140,616
8,495
44,923
-
410
53,828
194,444
117,216
79,528
1,475
36,213
117,216
2007
$’000
16,551
66,964
8,574
2,203
94,292
-
83,714
27,101
-
-
110,815
205,107
60,181
55,317
6,749
7,256
587
130,090
-
27,897
1,272
334
29,503
159,593
45,514
30,723
1,290
13,501
45,514
Notes to the financial statements are included on pages 36 to 83.
NRW Holdings
Annual Report 33
Company
2008
$’000
1,205
87,773
-
-
88,978
-
-
-
34,086
3,940
38,026
127,004
86
-
-
13,217
1,124
14,427
-
-
-
-
-
14,427
112,577
79,528
1,475
31,574
112,577
2007
$’000
1
-
-
314
315
43,189
-
-
34,060
1,073
78,322
78,637
852
24,000
3,319
6,094
587
34,852
23
-
-
-
23
34,875
43,762
30,723
1,290
11,749
43,762
Statement of Recognised Income and Expense
For the year ended 30 June 2008
Profit for the year
Total recognised income
and expense for the year
Attributable to:
Equity holders of the Company
Minority interest
Total recognised income
and expense for the year
Note
Consolidated
Company
2008
$’000
32,761
2007
$’000
13,850
2008
$’000
29,874
2007
$’000
11,749
32,761
13,850
29,874
11,749
32,761
-
13,503
347
29,874
-
11,749
-
32,761
13,850
29,874
11,749
Notes to the financial statements are included on pages 36 to 83.
Statement of Cash Flows
NRW Holdings
Annual Report 35
For the year ended 30 June 2008
Note
Consolidated
Company
Cash flows from operating activities
Cash receipts from customers
Cash paid to suppliers and employees
Interest paid
Interest received
Income tax paid
Net cash provided by/(used in)
operating activities
Cash flows from investing activities
2008
$’000
402,688
(372,000)
(6,272)
1,184
(10,838)
2007
$’000
243,372
(199,412)
(4,752)
201
(1,165)
2008
$’000
-
(384)
(230)
450
(8,260)
2007
$’000
-
(3,096)
(438)
-
-
22
14,762
38,244
(8,424)
(3,534)
Acquisition of subsidiaries net of cash acquired
6
(881)
(24,650)
(781)
(26,771)
Proceeds from the sale of property, plant
and equipment
Acquisition of property, plant and equipment
Net cash (used in)/provided by
investing activities
Cash flows from financing activities
Proceeds from the issue of share capital
Proceeds from borrowings
Repayment of borrowings and finance/hire
purchase liabilities
Proceeds from repayment of Employee Share
Plan loans (see note 37)
Payment of dividends to shareholders
Payment of costs relating to initial public offering
Repayment of director related party loans
Loans received from subsidiaries
Loans to subsidiaries
Net cash (used in)/provided by
financing activities
Net (decrease)/increase in cash
and cash equivalents
Cash and cash equivalents at the beginning
of the year
Cash and cash equivalents at the end
of the year
1,681
(4,773)
5,874
(9,867)
-
-
350
(365)
(3,973)
(28,643)
(781)
(26,786)
46,580
36,191
(95,577)
619
(10,049)
(12,910)
(3,429)
-
-
21,400
32,176
(28,909)
-
-
(2,800)
(14,918)
-
-
46,580
-
(24,000)
619
(10,049)
(12,910)
-
10,169
21,400
24,000
-
-
-
(2,800)
-
23
-
(12,303)
(38,576)
6,949
10,409
30,320
(27,786)
16,550
1,204
16,551
1
1
21
(11,235)
16,551
1,205
-
1
1
Notes to the financial statements are included on pages 36 to 83.
Notes to the Financial Statements
1. Reporting Entity
NRW Holdings Limited (the ‘Company’) is a public
company listed on the Australian Stock Exchange and
incorporated in Australia. The address of the Company’s
registered office is 73-75 Dowd Street, Welshpool,
Western Australia. The consolidated financial statements
of the Company as at and for the year ended 30
June 2008 comprise the Company and its subsidiaries
(together referred to as ‘Consolidated’, the ‘Consolidated
Group’ or the ‘Group’). The Group is primarily involved
in civil and mining contracting, and the fabrication,
maintenance and rental of earthmoving equipment.
2. Basis of Preparation
(a) Statement of compliance
The financial report is a general purpose financial
report which has been prepared in accordance with
the Corporations Act 2001, Accounting Standards and
Interpretations, and complies with other requirements of
the law.
The financial report includes the separate financial
statements of the Company and the consolidated
financial statements of the Group.
Accounting Standards include Australian equivalents to
International Financial Reporting Standards (‘AIFRS’).
Compliance with AIFRS ensures that the financial statements
and notes of the Company and the Group comply with
International Financial Reporting Standards (‘IFRS’).
The financial statements were authorised for issue by the
Board of Directors on 29 August 2008.
(b) Basis of measurement
The consolidated financial statements have been
prepared on an accruals basis and are based on historical
costs modified by the revaluation of selected non-
current assets, financial assets and financial liabilities.
Cost is based on fair values of the consideration given
in exchange for assets. All amounts are presented in
Australian dollars, unless otherwise noted.
The Company is a company of the kind referred to in
ASIC Class Order 98/0100, dated 10 July 1998, and
consequently the amounts in the financial report are
rounded off to the nearest thousand dollars, unless
otherwise indicated.
(c) Use of estimates and judgements
The preparation of financial statements requires
management to make judgements, estimates and
assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from
these estimates.
Estimates and underlying assumptions are reviewed on
an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised
and in any future periods affected.
In particular, information about significant areas of
estimation uncertainty and critical judgements in applying
accounting policies that have the most significant effect
on the amount recognised in the financial statements are
described in the following notes:
(i) Construction Work in Progress
Essentially these amounts comprise of revenue
earned, but not billed at 30 June 2008, mostly in
relation to civil and some mining income claims. The
claims process is such that the client of NRW needs
to review and agree the line items submitted by
NRW in its claim. Some of these amounts comprise
variations, and scope beyond the initial contract. The
process requires the client to accept or come to an
arrangement with NRW for these types of claims.
The directors have chosen a conservative approach
and measure and disclose only that income which is
considered certain of billing.
(ii) Goodwill
Determining whether goodwill is impaired requires an
estimation of the value in use of the cash-generating
units to which goodwill has been allocated. The value
in use calculation requires the entity to estimate the
future cash flows expected to arise from the cash-
generating unit and a suitable discount rate in order
to calculate present value. In this regard the future
cash flows are estimated based on approved budgets
relating to the cash-generating units.
NRW Holdings
Annual Report 37
3. Adoption of new and revised Accounting Standards
In the current year, the Group has adopted all of the new and revised Standards and interpretations issued by the
Australian Accounting Standards board (the AASB) that are relevant to its operations and effective for the current
annual reporting period. Details of the impact of the adoption of these new accounting standards are set out in the
individual accounting policy notes set out below. The Group has also adopted the following standards as listed below
which only impacted on the Group’s financial statements with respect to disclosure.
• AASB 101 ‘Presentation of Financial Statements (revised October 2006)
• AASB 7 ‘Financial Instruments Disclosures
Early adoption of Accounting Standards
The directors have elected under s334(5) of the Corporations Act 2001 to apply AASB 8 ‘Operating Segments” and
AASB 2007-3 ‘Amendments to Australian Accounting Standards arising from AASB 8’, even though the standards are
not required to be applied until annual reporting periods beginning on or after 1 January 2009.
AASB 8 is a disclosure standard which has resulted in a redesignation of the Group’s reportable segments (see note 5),
but has no impact on the reported results or financial position of the Group. The operating segments are identified on
the basis of internal reports about components of the Group that are regularly reviewed by chief operating decision
maker in order to allocate resources to the segment and to assess its performance.
Standards and Interpretations issued not yet effective
Initial application of the following Standards is not expected to have any material impact on the financial report of the
Group and the company:
Standard/Interpretation
Effective for annual reporting
periods beginning on or after
Expected to be initially
applied in the financial
year ending
• AASB 123 ‘Borrowing Costs’ (revised), AASB
1 January 2009
30 June 2010
2007-6 ‘Amendments to Australian Accounting
Standards arising from AASB 123’
• AASB 3 ‘Business Combinations’ (2008), AASB
127 ‘Consolidated and Separate Financial
Statements’ and AASB 2008-3 ‘Amendments to
Australian Accounting Standards arising from
AASB 3 and AASB 127’
AASB 3 (business combinations
occurring after the beginning
of annual reporting periods
beginning 1 July 2009), AASB 127
and AASB 2008-3 (1 July 2009)
30 June 2010
• AASB 2008-1 ‘Amendments to Australian
1 January 2009
30 June 2010
Accounting Standard - Share-based Payments:
Vesting Conditions and Cancellations’
• AASB 2008-2 ‘Amendments to Australian
Accounting Standards - Puttable Financial
Instruments and Obligations arising on Liquidation’
1 January 2009
30 June 2010
• AASB Interpretation 12 ‘Service Concession
1 January 2008
30 June 2009
Arrangements’, AASB Interpretation 4 ‘Determining
whether an Arrangement contains a Lease’ (revised),
AASB Interpretation 129 ‘Service Concession
Arrangements: Disclosure’ (revised), AASB 2007-2
‘Amendments to Australian Accounting Standards
arising from AASB Interpretation 12’
• AASB Interpretation 13 ‘Customer
1 July 2008
30 June 2009
Loyalty Programmes’
• AASB Interpretation 14 ‘AASB 119 - The Limit
on a Defined Benefit Asset, Minimum Funding
Requirements and their Interaction’
1 January 2008
30 June 2009
Notes to the Financial Statements (continued)
3. Adoption of new and revised Accounting Standards (continued)
The initial application of the expected issue of an Australian equivalent accounting standard to the following standard is
not expected to have a material impact on the financial report of the Group and the company:
Standard/Interpretation
Effective for annual reporting
periods beginning on or after
•
Improvements to IFRSs (2008)
1 January 2009
• Amendments to IFRS 1 ‘First-time Adoption of
1 January 2009
Expected to be initially
applied in the financial
year ending
30 June 2010
30 June 2010
International Financial Reporting Standards’ and
IAS 27 ‘Consolidated and Separate Financial
Statements - Cost of an Investment in a Subsidiary,
Jointly Controlled Entity or Associate’
•
•
IFRIC 15 ‘Agreements for the Construction of
Real Estate’
IFRIC 16 ‘Hedges of a Net Investment in a
Foreign Operation’
1 January 2009
30 June 2010
1 January 2009
30 June 2010
4. Significant accounting policies
The accounting policies described below have been applied consistently by Group entities:
(a) Principles of consolidation
A controlled entity is any entity where NRW Holdings Limited has the power to control the financial and operating
policies so as to obtain benefits from its activities.
The Group comprising NRW Holdings Limited, and its controlled entities, was legally formed following a restructure of
the existing businesses of NRW, the NRW Unit Trust and Promac on 2 July 2006. The business combination included
entities that were under common control in accordance with AASB 3 Business Combinations as all of the combining
entities were controlled by the same parties both before and after the business combination and that control was
not transitory.
Accordingly, the provisions of AASB 3 Business Combinations did not apply to the restructure. The Company
determined to account for the common control combination based on the existing book values of the entities involved
in the combination as the Company considered that the combination did not have economic substance. The assets,
liabilities and contingent liabilities of the combining entities were therefore stated at the book value at the date of
restructure being 2 July 2006.
The proportion of interests in Promac that were not transferred to the Company at the date of restructure were treated
as minority interests until those interests were acquired on the 9 October 2006. On acquisition of those minority
interests, the Company calculated the difference between the fair value of consideration paid for those minority
interests and the fair value of assets and liabilities acquired and recorded the difference as goodwill.
A list of controlled entities is contained in Note 20 to the financial statements. All controlled entities have a 30 June
financial year-end.
Inter-company loans which have no interest or repayment terms are effectively investments in controlled entities and
are reflected at cost.
All intra-Group balances and transactions between entities in the consolidated Group, including any unrealised profits
or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with those policies applied by the parent entity.
Where controlled entities have entered or left the consolidated Group during the year, their operating results have been
included from the date control was obtained or until the date control ceased.
NRW Holdings
Annual Report 39
related directly to specific projects and an allocation of
fixed and variable overheads incurred in the Group’s
contract activities based on normal operating capacity.
Construction work in progress is presented as part of
trade and other receivables in the balance sheet. If
payments received from customers exceed the income
recognised, then the difference is presented as deferred
income in the balance sheet.
(e) Property, Plant and Equipment
Each class of property, plant and equipment is carried at
cost or fair value less, where applicable, any accumulated
depreciation and impairment losses.
Property
Freehold land and buildings are shown at their fair
value (being the amount for which an asset could be
exchanged between knowledgeable willing parties in an
arms length transaction), based on periodic, but at least
triennial, valuations by external independent valuers, less
subsequent depreciation for buildings.
Any accumulated depreciation at the date of revaluation
is eliminated against the gross carrying amount of the
asset and the net amount is restated to the revalued
amount of the asset.
Plant and equipment
Plant and equipment and leasehold improvements
are stated at cost less accumulated depreciation and
impairment. Construction in progress is stated at cost.
Cost includes expenditure that is directly attributable
to the acquisition or construction of the item. In the
event that settlement of all or part of the purchase
consideration is deferred, cost is determined by
discounting the amounts payable in the future to their
present value as at the sate of acquisition.
Depreciation
The depreciable amount of all fixed assets including
building and capitalised lease assets, but excluding
freehold land, is depreciated on a diminishing value
basis over their useful lives to the consolidated Group
commencing from the time the asset is held ready for
use. Leasehold improvements are depreciated over the
shorter of either the unexpired period of the lease or the
estimated useful lives of the improvements.
(b) Income tax
Current Tax
The charge for current income tax expense is based on
the profit for the year adjusted for any non-assessable or
disallowed items. It is calculated using the tax rates that
have been enacted or are substantially enacted by the
balance date. Current tax for current and prior periods is
recognised as a liability (or asset) to the extent that it is
unpaid (or refundable).
Deferred Tax
Deferred tax is accounted for using the balance sheet
liability method in respect of temporary differences
arising between the tax bases of assets and liabilities and
their carrying amounts in the financial statements. No
deferred income tax will be recognised from the initial
recognition of an asset or liability, excluding a business
combination, where there is no effect on accounting or
taxable profit or loss.
Deferred tax is calculated at the tax rates that are
expected to apply to the period when the asset is realised
or liability is settled. Deferred tax is credited in the income
statement except where it relates to items that may be
credited directly to equity, in which case the deferred tax
is adjusted directly against equity.
Deferred income tax assets are recognised to the extent
that it is probable that future tax profits will be available
against which deductible temporary differences can
be utilised.
The amount of benefits brought to account or which
may be realised in the future is based on the assumption
that no adverse change will occur in income taxation
legislation and the anticipation that sufficient future
assessable income will be derived to enable the benefit
to be realised and comply with the conditions of
deductibility imposed by the law.
(c) Inventories
Inventories are measured at the lower of cost and net
realisable value. The cost of manufactured products
includes direct materials, direct labour and an appropriate
portion of variable and fixed overheads. Overheads are
applied on the basis of normal operating capacity. Costs
are assigned on the basis of weighted average costs.
(d) Construction work in progress
Construction work in progress represents the gross
unbilled amount expected to be collected from customers
for contract work performed to date. It is measured at
cost plus profit recognised to date less progress billings
and recognised losses. Cost includes all expenditure
Notes to the Financial Statements (continued)
4. Significant accounting policies (continued)
Depreciation (continued)
The depreciation rates used for each class of depreciable
assets are:
Investments in Subsidiaries
Subsequent to initial recognition investments in
subsidiaries are measured at cost in the Company
financial statements.
Class of Fixed Asset
Depreciation Rate
Buildings
Leasehold improvements
Plant and equipment
Office Equipment
Furniture and Fittings
Motor Vehicles
2.5% - 7.5%
7.5% - 33.3%
7.5% - 40%
7.5% - 66.67%
13.33% - 20%
15% - 25%
Gains and losses on disposals are determined by
comparing proceeds with the carrying amount. These
gains and losses are included in the income statement.
(f) Leases
Leases of fixed assets where substantially all the risks and
benefits incidental to the ownership of the asset, are
classified as finance leases, all other leases are classified
as operating leases. Finance leases are capitalised by
recording an asset and a liability at the lower of the
amounts equal to the present value of the minimum lease
payments, including any unguaranteed residual values
expected to accrue at the end of the lease term. Lease
payments are allocated between the reduction of the
lease liability and the lease interest expense for the period.
Leased assets are depreciated on a diminishing value
basis over the shorter of their estimated useful lives or
the lease term. Lease payments for operating leases, are
recognised as an expense on a straight line basis over
the lease term, except where another systematic basis
is more representative of the time patterns in which
economic benefits from the leased asset are consumed..
Lease incentives under operating leases are recognised as
a liability and amortised on a straight-line basis over the
life of the lease term except where another systematic
basis is more representative of the time pattern in which
economic benefits from the leased assets are consumed.
(g) Financial Instruments
Recognition
Financial instruments are initially measured at fair value,
net of transaction costs, on trade date, which includes
transaction costs, when the related contractual rights or
obligations exist for the delivery of the investment within
the timeframe established by the market concerned.
Subsequent to initial recognition these instruments are
measured as set out below.
Financial assets at fair value through profit and loss
A financial asset is classified in this category if acquired
principally for the purpose of selling in the short term,
is part of an identified portfolio of financial instruments
that the group manages together and has a recent actual
pattern of short term profit making. Derivatives are also
categorised as held for trading unless they are designated
as hedges. Realised and unrealised gains and losses
arising from changes in the fair value of these assets are
included in the income statement in the period in which
they arise.
Loans and receivables
Loans and receivables are non-derivative financial assets
with fixed or determinable payments that are not quoted
in an active market and are stated at amortised cost using
the effective interest rate method.
Held-to-maturity investments
These investments have fixed maturities, and it is the
Group’s intention and ability to hold these investments to
maturity. Any held-to-maturity investments held by the
Group are stated at amortised cost using the effective
interest rate method, less impairment.
Available-for-sale financial assets
Available-for-sale financial assets include any financial
assets not included in the above categories. Available-for-
sale financial assets are reflected at fair value. Unrealised
gains and losses arising from changes in fair value are
taken directly to equity, with the exception of impairment
losses. Interest is calculated using the effective interest
method and foreign exchange gains and losses on monetary
assets are recognised directly in the profit and loss.
Financial liabilities
Financial guarantee contract liabilities
Financial guarantee contract liabilities are measured initially
at their fair values and subsequently at the higher of:
• the amount of the obligation under the contract, as
determined under AASB 137 ‘Provisions, Contingent
Liabilities and Contingent Assets’; and
• the amount initially recognised less, where appropriate,
cumulative amortisation in accordance with the
revenue recognition policies described in note 4(o).
NRW Holdings
Annual Report 41
Financial Liabilities
Financial liabilities are classified as either financial
liabilities at fair value through profit and loss or other
financial liabilities.
Share Capital
Incremental costs directly attributable to the issue of
ordinary shares are recognised as a deduction from
equity, net of any related income tax benefit.
Financial liabilities at fair value through profit and loss
Financial liabilities are classified as at fair value through
profit and loss where the financial liability is either held
for trading or it is designated as at fair value through
profit and loss. A financial liability is held for trading if:
•
•
it has been incurred principally for the purpose of
repurchasing in the near future; or
it is part of an identified portfolio of financial
instruments that the Group manages together and has
a recent actual pattern of short-term profit-taking; or
•
it is a derivative that is not designated and effective as
a hedging instrument.
A financial liability other than a financial liability held for
trading is designated as at fair value through profit and
loss upon initial recognition if:
• such designation eliminates or significantly reduces a
measurement or recognition inconsistency that would
otherwise arise; or
•
the financial liability forms part of a group of financial
assets or financial liabilities or both, which is managed
and its performance evaluated on a fair value basis,
in accordance with the Group’s documented risk
management or investments strategy, and information
about the grouping is provided internally on that basis.
Financial liabilities at fair value through profit and
loss are stated at fair value, with any resultant gain or
loss recognised in profit and loss. The net gain or loss
recognised in profit and loss incorporates any interest
paid on the financial liability.
Other Financial Liabilities
Other financial liabilities, including borrowings, are
initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at
amortised cost using the effective interest method, with
interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating
the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective
interest rate is the rate that exactly
discounts estimated future cash payments through
the expected life of the financial liability, or, where
appropriate, a shorter period.
Fair value
Fair value is determined based on current bid prices for
all quoted investments. Valuation techniques are applied
to determine the fair value for all unlisted securities,
including recent arms length transactions, reference to
similar instruments and option pricing models.
Impairment
Financial assets, other than those at fair value through
profit or loss, are assessed for indicators of impairment
at each balance sheet date. Financial assets are impaired
where there is objective evidence that as a result of one
or more events that occurred after the initial recognition
of the financial asset the estimated future cash flows of
the investment have been impacted.
At each reporting date, the Group assess whether
there is objective evidence that a financial asset has
been impaired, other than those at fair value through
profit and loss. In the case of available-for sale financial
instruments, a prolonged decline in the value of the
instrument is considered to determine whether an
impairment has arisen. Impairment losses are recognised
in the income statement.
(h) Impairment of Assets
At each reporting date, the Group reviews the carrying
values of its tangible and intangible assets to determine
whether there is any indication that those assets
have been impaired. If such an indication exists, the
recoverable amount of the asset, being the higher of
the asset’s fair value less costs to sell or value in use, is
compared to the assets carrying value. In assessing value
in use, the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of
money and the risks specific to the asset for which the
estimated future cash flows have not been adjusted. Any
excess of the assets carrying value over its recoverable
amount is expensed to the income statement.
Impairment testing is performed annually for goodwill
and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable
amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which
the asset belongs.
Notes to the Financial Statements (continued)
4. Significant accounting policies (continued)
(h) Impairment of Assets (continued)
Where an impairment loss subsequently reverses, the
carrying amount of the asset (cash-generating unit)
is increased to the revised estimate of its recoverable
amount, but only to the extent that the increased
carrying amount does not exceed the carrying amount
that would have been determined had no impairment
loss been recognised for the asset (cash-generating
unit) in prior years. A reversal of an impairment loss is
recognised directly in profit or loss.
Intangibles
(i)
Goodwill
Goodwill acquired on a business combination is initially
recorded at the amount by which the purchase price for
a business or for an ownership interest in a controlled
entity exceeds the fair value attributed to its net assets
at date of acquisition. Goodwill on acquisitions of
subsidiaries is included in intangible assets. Goodwill is
tested annually for impairment and carried at cost less
accumulated impairment losses. Gains and losses on
the disposal of an entity include the carrying amount of
goodwill relating to the entity sold.
(j) Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the Group’s
entities is measured using the currency of the primary
economic environment in which that entity operates.
The consolidated financial statements are presented in
Australian dollars which is the parent entity’s functional
and presentation currency.
Transaction and balances
Foreign currency transactions are translated into
functional currency using the exchange rates prevailing
at the date of the transaction. Foreign currency monetary
items are translated at the year end exchange rate. Non-
monetary items measured at historical cost continue
to be carried at the exchange rate at the date of the
transaction. Non-monetary items measured at fair value
are reported at the exchange rate at the date when fair
values were determined.
Exchange differences arising on the translation of
monetary items are recognised in the income statement,
except where deferred in equity as a qualifying cash flow
or net investment hedge.
Exchange differences arising on the translation of non-
monetary items are recognised directly in equity to the
extent that the gain or loss is directly recognised in equity,
otherwise the exchange difference is recognised in the
income statement.
(k) Employee Benefits
Provision is made for the Group’s liability for employee
benefits arising from services rendered by employees to
balance date in respect of wages and salaries, annual
leave, long service leave and sick leave. Employee benefits
that are expected to be settled within one year have been
measured at the amounts expected to be paid when the
liability is settled, plus related on-costs.
Employee benefits payable later than one year have been
measured at the present value of the estimated future
cash outflows to be made for those benefits.
Obligations for contributions to defined contribution
superannuation funds are recognised as an expense in
profit or loss when they are due.
(l) Provisions
Provisions are recognised when the Group has a legal
or constructive obligation, as a result of past events, for
which it is probable that an outflow of economic benefits
will result and that outflow can be reliably measured.
(m) Share-based payments
The fair value determined at the grant date of the equity-
settled share based payments is expensed on a straight-
line basis over the vesting period, based on the estimate
of shares that will eventually vest.
At each reporting date, the Group revises its estimate of
the number of equity instruments expected to vest. The
impact of the revision of the original estimates, if any, is
recognised in profit or loss over the remaining vesting
period, with corresponding adjustments to the equity-
settled employee benefits reserve.
The Employee Share Plan (‘ESP’) is accounted for as an
“in-substance” option plan due to the limited recourse
nature of the loan between the employees and the
Company to finance the purchase of ordinary shares.
The dilutive effect, if any, of outstanding options is
reflected as additional share dilution in the computation
of earnings per share. Shares in the Group held under the
ESP are deducted from equity, and the fair value of the
options at reporting date is credited to Options reserve.
NRW Holdings
Annual Report 43
such time as the assets are substantially ready for their
intended use or sale.
All other borrowing costs are recognised in income in the
period in which they are incurred.
(q) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of
the amount of GST, except where the amount of GST
incurred is not recoverable from the Australian Tax Office.
In these circumstances the GST is recognised as part of
the cost of acquisition of the asset or as part of an item
of the expense.
Receivables and payables in the balance sheet are shown
inclusive of GST.
Cash flows are presented in the cash flow statement on
a gross basis, except for the GST component of investing
and financing activities, which are disclosed as operating
cash flows.
(r) Business combinations
The purchase method of accounting is used to account
for all business combinations within the scope of AASB 3,
regardless of whether equity instruments or other assets
are acquired. Cost is measured of the fair value of the
assets given, equity instruments issued or liabilities
incurred or assumed at the date of the exchange plus
costs directly attributable to the acquisition. Transaction
costs arising on the issue of equity instruments are
recognised directly in equity.
Identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are
measured initially at their fair values at acquisition date,
except for non-current assets that are classified as held-
for-sale in accordance with AASB5 ‘ Non-current assets
held for sale’ and discontinued operations, which are
recognised at fair value less costs to sell.
The excess of the costs of the acquisition over the fair
value of the identifiable net assets acquired is recorded
as goodwill. If the cost of the acquisition is less than the
Group’s share of fair value of the identifiable net assets
of the subsidiary acquired, the difference is recognised
directly in the income statement, but only after
reassessment of the identification and measurement of
the net assets acquired.
(n) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits
held at call with banks, other short-term highly liquid
investments with original maturities of three months or
less, and bank overdrafts. Bank overdrafts are shown
within short-term borrowings in current liabilities on the
balance sheet.
(o) Revenue
Revenue from the sale of goods is measured at the fair
value of the consideration received or receivable, net of
returns and allowances. Revenue is recognised when the
significant risks and rewards of ownership have been
transferred to the buyer, recovery of the consideration
is probable, the associated costs and possible return
of the goods can be estimated reliably, and there is no
continuing management involvement with the goods.
Revenue from the rendering of a service is recognised in
profit or loss in proportion to the stage of completion
of the transaction at the reporting date. The stage of
completion is assessed by reference to surveys of
work performed.
Construction contract revenue is recognised in profit
or loss when the outcome of a construction contract
can be measured reliably, in proportion to the stage of
completion of the contract. Contract revenue includes the
initial amount agreed in the contract plus any variations
in contract work, claims and incentive payments to the
extent that it is probable that they will result in revenue
and can be measured reliably. The stage of completion
is assessed by reference to surveys of work performed.
When the outcome of a construction contract cannot be
measured reliably, contract revenue is recognised only to
the extent of contract costs incurred that are likely to be
recoverable. An expected loss on a contract is recognised
immediately in profit or loss.
Interest revenue is recognised on a proportional basis
taking into account the interest rates applicable to the
financial assets.
Dividend revenue is recognised when the right to receive
a dividend has been established.
All revenue is stated net of the amount of goods and
services tax (GST).
(p) Borrowing Costs
Borrowing costs directly attributable to the acquisition,
construction or production of assets that necessarily take
a substantial period of time to prepare for their intended
use or sale, are added to the cost of those assets, until
Notes to the Financial Statements (continued)
5. Segment reporting
The Group has adopted AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting
Standards arising from AASB 8 in advance of their effective dates, with effect from 1 July 2007. AASB 8 requires
operating segments to be identified on the basis of internal reports about components of the Group that are regularly
reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
In contrast, its predecessor standard AASB 114 Segment Reporting required an entity to identify two sets of segments
(business and geographical), using a risks and rewards approach, with the entity’s system of internal financial reporting
to key management personnel serving only as a starting point for the identification of such segments.
In the prior reporting period, primary segment information reported externally under AASB 114 was already based on
the business segments for which separate internal financial reporting is made to the chief operating decision maker.
As a result of the early adoption of AASB 8 and AASB 2007-3, the Group’s reportable segments under AASB 8 remain
unchanged. Information regarding these segments is reported below, and amounts reported in the previous period
remain unchanged. The accounting policies for the reportable segments are the same as the Group’s accounting policies.
Segment results and segment assets include items directly attributable to a segment as well as those that can be
allocated on a reasonable basis. Unallocated items comprise predominantly income-earning assets and revenue, interest
bearing loans, borrowings and expenses, and corporate assets and expenses. Inter-segment pricing is determined on an
arm’s length basis.
Reportable segments
The Group comprises the following reportable segments:
• Civil Contracting. The provision of construction services including rail formation, bulk earthworks and detailed road
and tunnel construction.
• Mining Services. Mining contracting services including earth moving, waste stripping, ore haulage and related
ancillary services.
• Equipment Rental and Sales. Rental and sale of new and used, heavy mining and ancillary equipment and the
distribution of off-road tyres, loaders, excavators and rollers.
• Services. The provision of equipment repairs, sandblasting and painting services, service truck and water tanker
fabrication and import services, including quarantine cleaning.
Information on Geographical Segments
The Group has previously operated predominantly in one geographical segment being Australia. However, recently the
Group has commenced operations in West Africa – Guinea. The work is of the same kind performed in Australia and
primarily centres on the Simandou Mine development for RIO.
The following table represents a break down of the activity between the 2 operating segments:
Australia
West Africa - Guinea
Total
Revenue from External Customers
Segment Assets
2008
$’000
440,540
30,643
471,183
2007
$’000
256,608
775
257,383
2008
$’000
282,405
29,255
311,660
2007
$’000
205,104
3
205,107
5
4
i
s
g
n
d
l
o
H
W
R
N
t
r
o
p
e
R
l
a
u
n
n
A
d
e
t
a
d
i
l
o
s
n
o
C
s
n
o
i
t
a
n
i
m
i
l
E
s
e
c
i
v
r
e
S
s
e
l
a
S
d
n
a
l
a
t
n
e
R
t
n
e
m
p
i
u
q
E
s
e
c
i
v
r
e
S
g
n
i
n
i
M
g
n
i
t
c
a
r
t
n
o
C
l
i
v
i
C
s
t
n
e
m
g
e
S
e
l
b
a
t
r
o
p
e
R
t
n
e
m
e
g
a
n
a
m
y
e
k
d
n
a
s
e
v
i
t
u
c
e
x
e
p
u
o
r
G
d
n
a
y
n
a
p
m
o
C
l
t
n
a
v
e
e
r
d
n
a
,
y
n
a
p
m
o
C
e
h
t
f
o
r
o
t
c
e
r
i
d
h
c
a
e
f
o
n
o
i
t
a
r
e
n
u
m
e
r
f
o
t
n
e
m
e
e
l
j
r
o
a
m
h
c
a
e
f
o
t
n
u
o
m
a
d
n
a
e
r
u
t
a
n
e
h
t
f
o
s
l
i
a
t
e
D
:
e
r
a
,
n
o
i
t
a
r
e
n
u
m
e
r
t
s
e
h
g
h
i
e
h
t
e
v
i
e
c
e
r
o
h
w
,
l
e
n
n
o
s
r
e
p
%
8
.
1
1
)
0
0
5
,
5
(
9
3
7
,
0
3
0
4
2
,
5
2
-
)
9
4
2
,
4
(
)
0
4
1
,
7
(
0
4
2
,
5
2
0
5
8
,
3
1
%
5
.
5
1
)
0
7
0
,
8
(
7
2
5
,
3
7
7
5
4
,
5
6
#
)
1
1
7
,
1
1
(
)
2
0
4
,
6
(
6
4
7
,
3
5
)
4
8
5
,
4
1
(
1
6
7
,
2
3
-
-
3
8
3
,
7
5
2
3
8
1
,
1
7
4
-
7
0
0
2
0
0
0
’
$
8
0
0
2
0
0
0
’
$
7
0
0
2
0
0
0
’
$
-
8
0
0
2
0
0
0
’
$
-
-
3
8
3
,
7
5
2
3
8
1
,
1
7
4
)
4
8
7
,
2
1
(
)
4
8
7
,
2
1
(
)
4
8
1
,
0
2
(
)
4
8
1
,
0
2
(
7
0
0
2
0
0
0
’
$
6
4
5
,
4
5
8
2
1
3
8
,
4
8
5
8
%
8
.
7
1
8
0
0
2
0
0
0
’
$
4
0
9
,
9
0
0
3
,
6
1
4
0
2
,
6
2
9
0
3
,
4
%
4
.
6
1
7
0
0
2
0
0
0
$
’
8
9
0
,
6
1
9
9
4
,
2
1
7
9
5
,
8
2
7
6
0
4
,
%
2
.
4
1
8
0
0
2
0
0
0
$
5
5
9
,
0
1
9
6
2
,
0
1
4
2
2
,
1
2
9
7
7
3
,
%
8
.
7
1
-
7
0
0
2
0
0
0
$
’
8
3
8
,
7
7
8
3
8
,
7
7
7
0
1
,
0
1
%
0
.
3
1
8
0
0
2
0
0
0
$
’
7
0
0
2
0
0
0
’
$
8
0
0
2
0
0
0
’
$
-
-
1
1
7
6
1
,
7
0
1
1
0
9
,
8
5
1
1
6
7
,
6
3
3
7
6
1
,
7
0
1
1
0
9
,
8
5
1
2
7
7
,
6
3
3
1
5
5
,
5
2
%
8
.
3
2
%
7
.
9
6
0
7
,
5
1
8
8
8
,
9
3
%
7
.
1
1
7
0
0
2
0
0
0
’
$
4
3
8
.
9
2
3
7
2
,
5
7
1
7
0
1
,
5
0
2
)
0
8
5
,
5
4
(
)
3
1
0
,
7
1
1
(
)
3
9
5
,
9
5
1
(
8
3
8
,
0
4
6
7
5
,
1
1
8
0
0
2
0
0
0
’
$
4
6
6
,
5
2
6
9
9
,
5
8
2
0
6
6
,
1
1
3
)
3
8
7
,
8
(
)
0
6
6
,
5
8
1
(
)
3
4
4
,
4
9
1
(
3
1
0
,
9
5
9
4
0
,
8
1
7
0
0
2
0
0
0
’
$
0
1
9
,
6
0
1
9
,
6
)
0
6
1
,
3
(
)
0
6
1
,
3
(
7
4
4
2
1
8
0
0
2
0
0
0
’
$
1
0
0
,
1
1
1
0
0
,
1
1
)
8
3
7
,
3
(
)
8
3
7
,
3
(
5
2
2
3
2
4
,
1
7
0
0
2
0
0
0
’
$
9
7
1
,
7
1
8
0
0
2
0
0
0
$
’
*
5
6
5
6
4
,
7
0
0
2
0
0
0
$
’
5
7
9
8
6
,
9
7
1
,
7
1
5
6
5
6
4
,
5
7
9
8
6
,
)
7
6
0
,
4
1
(
*
*
)
4
8
8
8
3
(
,
)
0
5
0
4
4
(
,
8
0
0
2
0
0
0
$
’
7
1
2
4
0
1
,
7
1
2
4
0
1
,
)
4
4
1
3
6
(
,
7
0
0
2
0
0
0
$
’
9
0
2
,
2
8
9
0
2
,
2
8
)
5
3
7
,
5
5
(
8
0
0
2
0
0
0
’
$
3
1
2
,
4
2
1
3
1
2
,
4
2
1
)
4
9
8
,
9
7
(
)
7
6
0
,
4
1
(
1
9
4
,
9
2
0
5
,
1
)
4
8
8
8
3
(
,
0
9
3
,
8
*
*
*
0
3
1
,
3
)
0
5
0
4
4
(
,
)
4
4
1
3
6
(
,
)
5
3
7
,
5
5
(
)
4
9
8
,
9
7
(
8
1
7
,
6
0
2
9
,
0
2
0
8
5
,
7
9
3
4
,
4
3
9
0
3
,
3
3
0
3
,
0
1
3
1
1
,
7
0
6
7
,
4
1
d
e
t
a
d
i
l
o
s
n
o
C
s
e
c
i
v
r
e
S
s
e
l
a
S
d
n
a
l
a
t
n
e
R
t
n
e
m
p
i
u
q
E
s
e
c
i
v
r
e
S
g
n
i
n
i
M
g
n
i
t
c
a
r
t
n
o
C
l
i
v
i
C
s
e
i
t
i
v
i
t
c
a
g
n
i
t
a
r
e
p
o
m
o
r
f
s
t
l
u
s
e
R
e
e
y
o
p
m
e
l
d
n
a
O
P
I
d
e
t
a
c
o
l
l
a
n
U
s
e
s
n
e
p
x
e
e
r
a
h
s
s
e
s
n
e
p
x
e
d
e
t
a
c
o
l
l
a
n
U
e
s
n
e
p
x
e
x
a
t
e
m
o
c
n
I
d
o
i
r
e
p
e
h
t
r
o
f
t
fi
o
r
P
s
t
s
o
c
e
c
n
a
n
fi
t
e
N
e
u
n
e
v
e
r
l
a
n
r
e
t
x
e
l
a
t
o
T
e
u
n
e
v
e
r
t
n
e
m
g
e
s
-
r
e
t
n
I
e
u
n
e
v
e
r
t
n
e
m
g
e
s
l
a
t
o
T
t
l
u
s
e
r
t
n
e
m
g
e
S
s
t
e
s
s
a
d
e
t
a
c
o
l
l
a
n
U
s
t
e
s
s
a
t
n
e
m
g
e
S
s
t
e
s
s
a
l
a
t
o
T
s
e
i
t
i
l
i
b
a
i
l
d
e
t
a
c
o
l
l
a
n
U
s
e
i
t
i
l
i
b
a
i
l
t
n
e
m
g
e
S
s
e
i
t
i
l
i
b
a
i
l
l
a
t
o
T
e
r
u
t
i
d
n
e
p
x
e
l
a
t
i
p
a
C
n
o
i
t
a
i
c
e
r
p
e
D
.
n
o
i
t
c
a
s
n
a
r
t
s
i
h
t
f
o
e
r
u
s
o
l
c
s
i
d
l
i
a
t
e
d
r
o
f
e
t
o
n
l
s
e
b
a
v
i
e
c
e
r
r
e
h
t
o
d
n
a
e
d
a
r
t
r
e
f
e
R
.
)
”
S
C
P
”
(
I
d
t
L
y
t
P
)
s
e
c
i
v
r
e
S
(
y
n
a
p
m
o
C
n
o
r
I
a
r
a
b
l
i
P
o
t
l
e
b
a
y
a
p
t
n
u
o
m
a
n
a
s
e
d
u
c
n
l
I
*
*
.
e
v
o
b
a
g
n
i
t
r
o
p
e
r
t
n
e
m
g
e
s
e
h
t
f
o
t
r
a
p
m
r
o
f
t
o
n
o
d
h
c
i
h
w
s
e
s
n
e
p
x
e
e
r
a
h
s
e
e
y
o
p
m
e
l
d
n
a
s
t
s
o
c
O
P
I
o
t
e
t
a
e
r
l
s
t
n
u
o
m
a
d
e
t
a
c
o
l
l
a
n
u
e
h
T
#
.
0
0
0
,
5
9
4
$
f
o
s
s
o
l
d
n
a
t
fi
o
r
p
o
t
d
e
s
i
n
g
o
c
e
r
s
s
o
l
t
n
e
m
r
i
a
p
m
i
e
h
t
s
e
d
u
c
n
l
I
*
*
*
.
n
o
i
t
c
a
s
n
a
r
t
s
i
h
t
f
o
e
r
u
s
o
l
c
s
i
d
l
i
a
t
e
d
r
o
f
e
t
o
n
l
s
e
b
a
v
i
e
c
e
r
r
e
h
t
o
d
n
a
e
d
a
r
t
r
e
f
e
R
.
s
r
e
fi
n
m
e
d
n
i
i
m
o
r
f
l
e
b
a
v
i
e
c
e
r
t
n
u
o
m
a
n
a
s
e
d
u
c
n
*
l
I
Notes to the Financial Statements (continued)
6. Acquisitions of subsidiaries
Acquisition of entities – NRW Unit Trust and Promac Rental & Sales Pty Ltd
On the 2 July 2006, NRW Holdings Ltd undertook a restructure of the NRW Unit Trust and Promac Rental & Sales Pty
Ltd to combine the businesses into one legal group. The businesses of NRW Unit Trust and Promac have historically
been managed as one business throughout the historical period, although statutory reporting for NRW or a combined
NRW Unit Trust and Promac business was not required.
The business combination included entities that were under common control in accordance with AASB 3 Business
Combinations as all of the combining entities were controlled by the same parties both before and after the business
combination and that control was not transitory. Accordingly, the provisions of AASB 3 Business Combinations did not
apply to the restructure. The Company has determined to account for the common control combinations based on the
existing book values of the entities involved in the combination as the Company considers that the combination does
not have economic substance. The assets, liabilities and contingent liabilities of the combining entities were therefore
stated at the book value at the date of restructure being 2 July 2006.
The value of the equity instruments issued for the transfer of the two entities was determined on the basis of the
proportion of the book values of the net assets of the two entities on the date of the transfer of the title of the capital
to the two entities, with an adjustment for the deferred tax assets and liabilities that were not recognised in the books
of NRW Unit Trust.
The book value of the identifiable assets and liabilities of NRW Unit Trust (after adjusting for the deferred tax assets and
liabilities) and Promac Rental & Sales Pty Ltd at the date of the business combination is as follows:
NRW Unit Trust
Promac Rental & Sales Pty Ltd
Cash and cash equivalents
Trade and other receivables
Inventories
Other assets
Property, plant and equipment
Deferred tax assets
Intangible assets
Trade and other payables
Other financial liabilities
Current tax liabilities
Provisions
Interest bearing liabilities
Deferred tax liability
Less minority interests
Total book value of net assets transferred
Total purchase consideration comprises
Issue of share capital
$’000
381
27,908
5,601
742
53,244
686
-
(26,846)
(19,358)
-
(104)
(36,140)
(2,243)
3,870
-
3,870
$’000
940
5,263
950
90
6,321
8
14
(3,369)
-
(440)
(2)
(7,372)
(10)
2,395
(1,317)
1,078
Total
$’000
1,321
33,172
6,551
832
59,565
694
14
(30,215)
(19,358)
(440)
(106)
(43,513)
(2,253)
6,264
(1,317)
4,947
4,947
4,947
The net cash paid by the Group in respect of the acquisition of NRW Unit Trust was $2,000,000, comprising transaction
costs of $2,381,000 less cash and cash equivalents acquired of $381,000.
NRW Holdings
Annual Report 47
Acquisition of 55% minority interest in Promac Rental & Sales Pty Ltd
The proportion of interests in Promac that were not transferred to the Company at the date of restructure were treated
as minority interests until those interests were acquired on the 9 October 2006. On acquisition of those minority
interests, the Company has calculated the difference between the fair value of consideration paid for those minority
interests and the fair value of assets and liabilities acquired and recorded the difference as goodwill.
The remaining 55% of Promac Rental & Sales Pty Ltd was acquired by NRW Intermediate Holdings Pty Ltd (100%
owned by NRW Holdings Ltd) effective 9 October 2006 in exchange for shares in the Company.
Note
Promac Rental & Sales Pty Ltd
55% of book value of assets acquired
Goodwill
Total purchase consideration
Total purchase consideration comprises
Issue of share capital
(i)
$’000
1,664
2,710
4,374
4,374
4,374
(i) Goodwill arising on the acquisition of minority interests in Promac Rental & Sales Pty Ltd relates to the synergies existing within the
business transferred and also any synergies expected to be achieved from the total integration of Promac Rental & Sales Pty Ltd with
the Group (refer note14 Goodwill).
(ii) The stamp duty of $2,381,000 paid on the transfer of dutiable assets to NRW Holdings has been charged to the Income
Statement of the Group on consolidation (see note 9) but forms part of the cost of the investment in NRW Unit Trust by the Company.
Notes to the Financial Statements (continued)
6. Acquisitions of subsidiaries (continued)
Acquisition of entity – Actionblast Pty Ltd
With effect from 30 March 2007, NRW Holdings Ltd, acquired 100% of the issued share capital of Actionblast Pty Ltd
(Action Mining Services), a company incorporated in Australia, with the Group provisionally recognising $24,417,000 of
Goodwill, being the excess of total purchase consideration over the fair value of net tangible assets acquired.
The numbers presented below have been accounted for using the acquisition method of accounting. The transaction
was fully settled on 31 March 2008 when the deferred consideration component was paid to the vendor. The fair
values of the consideration paid, assets, liabilities and contingent liabilities acquired which were only provisionally
determined as at 30 June 2007 have now been finalised as disclosed below:
Assets, liabilities and goodwill
Note
Book value
Fair value
adjustments
Fair value on
acquisition
Trade and other receivables
Inventories
Other assets
Property, plant and equipment
Intangible assets
Trade and other payables
Current tax liabilities
Provisions
Interest bearing liabilities
Deferred tax liability
Fair value of net identifiable assets acquired
Goodwill on acquisition
Total purchase consideration
Total purchase consideration comprises
Consideration in cash and cash equivalents
Less cash and cash equivalents acquired
Deferred consideration – issued share capital
Deferred vendor finance
Direct costs relating to the acquisition
(i)
(ii)
(iii)
(iv)
(v)
(vi)
(vi)
$’000
3,436
1,670
228
678
501
(2,591)
(608)
(120)
(234)
(81)
2,878
$’000
240
(501)
(261)
$’000
3,436
1,670
228
919
-
(2,591)
(608)
(120)
(234)
(81)
2,618
24,417
27,035
23,819
(801)
2,500
1,000
516
27,035
(i) An upward fair value adjustment has been made to the property, plant and equipment based on an independent valuation
undertaken as at 30 March 2007.
(ii) A downward fair value adjustment has been made for the intangible assets of Action Mining Services which are not permitted to
be recognised under Australian Equivalents to International Financial Reporting Standards.
(iii) Goodwill arose in the business combination reflecting expected synergies, revenue growth and future market development (see
note 14).
(iv) The $24,000,000 paid to the vendor in cash and cash equivalents, was financed by way of a new bank loan facility which was
repaid in September 2007 from the proceeds raised from the initial public offering. This amount has been offset by a purchase price
adjustment of $181,000 owed by the vendor to NRW Holdings Ltd as agreed in the share purchase agreement as determined at 30
June 2007.
(v) The $2,500,000 deferred consideration due to the vendor upon listing on the Australian Stock Exchange on 5th September 2007
has been settled by way of 1,250,000 issued shares at a fair value (issue price) of $2.00 per share (see note 17).
(vi) A further purchase price instalment of $1,000,000 was due on 31 March 2008. The final amount paid in cash to the vendor on
this date was reduced by $245,000 in purchase price adjustments, as stipulated in the terms of the share purchase agreement. An
additional $26,000 in direct transaction costs were incurred during the current financial year with a corresponding uplift in goodwill
on acquisition. A further $100,000 in costs was paid in 2008 (accounted for in 2007).
(vii) No contingent liabilities have been acquired as part of the acquisition of Action Mining Services.
7. Revenue
Note
Consolidated
Revenue from the sale of goods
Revenue from the rendering of services
(i)
Other operating revenue
2008
$’000
19,396
451,776
11
471,183
2007
$’000
17,429
239,925
29
257,383
NRW Holdings
Annual Report 49
Company
2008
$’000
-
-
-
-
2007
$’000
-
-
-
-
(i) Included within revenue from the rendering of services are the following amounts recognised from construction contracts during
the period:
Consolidated
2008
$’000
38,338
-
38,338
2007
$’000
10,413
(1,430)
8,983
405,585
227,740
2008
$’000
-
-
362
-
4,670
2,073
7,105
2007
$’000
1,010
-
270
1,727
3,074
303
6,384
Company
2008
$’000
2007
$’000
-
-
-
-
2008
$’000
-
54,756
-
-
-
-
-
-
-
-
2007
$’000
1,010
24,424
-
(15)
-
-
54,756
25,419
Consolidated
Company
Construction work in progress
Less Construction contract advances received
Construction revenue – work in progress
Construction revenue – billed
8. Other income
Debts forgiven
Trust distribution income
Net gain/(loss) on sale of depreciable assets
Net gain/(loss) on sale of land and buildings
Fuel rebate revenue
Other income
9. Profit for the year
(a) Gains and losses
Profit/(loss) for the year has been arrived at after crediting/(charging) the following gains and losses:
Gain/(loss) on disposal of property, plant and
equipment
Net foreign exchange gains/(losses)
Consolidated
2008
$’000
362
(2)
2007
$’000
1,997
3
Company
2008
$’000
-
-
2007
$’000
(15)
-
Notes to the Financial Statements (continued)
9. Profit for the year (continued)
(b) Other expenses
Profit for the year includes the following expenses:
Note
Consolidated
Company
Cost of sales
Reversal of impairment/(impairment)
of trade receivables
Impairment of non-current assets
Depreciation of non-current assets
Operating lease and rentals:
Minimum lease payments
Employee benefits expense:
Superannuation contributions
Share-based payment – equity-settled
37
Wages and salaries
Payroll tax
2008
$’000
2007
$’000
(16,495)
(24,931)
350
(495)
(17,554)
(18,049)
(70,153)
(70,153)
(7,081)
(866)
(87,267)
(5,472)
(100,687)
(45)
-
(11,576)
(11,576)
(34,745)
(34,745)
(3,940)
(1,290)
(53,993)
(2,764)
(61,987)
2008
$’000
2007
$’000
-
-
-
-
-
-
-
(866)
-
-
(866)
-
-
-
-
-
-
(221)
(1,290)
(3,936)
-
(5,447)
(2,352)
Other
(i)
(11,414)
(4,765)
(10,845)
(i) Other expenses for the year ended 30 June 2008 include various business appraisal, restructuring and share offer costs. A total of
$10,845,000 (2007: $2,352,000) of IPO share offer costs have been charged to the Company and Consolidated income statement
for the financial year ended 30 June 2008, with the balance of total share offer costs incurred being offset against Equity in
proportion to the new share capital raised to the total offer size.
In addition the Group also incurred a total of $544,000 (2007: $2,413,000) of business appraisal and various restructuring
costs and duties which have been charged to the income statement for the financial year ended 30 June 2008.
10. Finance Income and Expense
Interest Income
Total Finance Income
Interest on bank overdrafts and loans
Interest on obligations under finance leases
Total interest expense
Consolidated
Company
2008
$’000
920
920
2,225
5,095
7,321
7,321
2007
$’000
639
639
1,300
3,588
4,888
4,888
2008
$’000
186
186
234
-
234
234
2007
$’000
-
-
651
-
652
652
Net Finance Income and Expense
(6,401)
(4,249)
(48)
(652)
NRW Holdings
Annual Report 51
11. Auditors’ remuneration
Note
Consolidated
2008
$’000
2007
$’000
Company
2008
$’000
2007
$’000
Auditor of the parent entity
Deloitte Touche Tohmatsu
Audit and review of financial reports
Non-audit services
(i)
WHK Horwath Perth Audit Partnership (resigned)
Audit and review of financial reports
120,000
369,465
406,405
-
-
-
553,520
553,520
158,550
158,550
36,940
369,465
406,405
-
-
-
553,520
553,520
84,000
84,000
(i) Non-audit services for the financial years ended 30 June 2007 and 30 June 2008 include the preparation of the Investigating
Accountants’ Report included in the prospectus dated 27 July 2007 and services as part of a Vendor Due Diligence engagement.
12. Income tax expense
Recognised in the income statement
Consolidated
Company
Current tax epense
Current period
Adjustments for prior years
Deferred tax expense
Origination and reversal of temporary differences
Total income tax expense in income statement
2008
$’000
18,436
18,436
68
18,504
(3,920)
14,584
2007
$’000
7,373
7,373
-
7,373
(234)
7,140
2008
$’000
15,236
15,236
68
15,304
(2,247)
13,057
2007
$’000
6,094
6,094
-
6,094
(939)
5,155
Notes to the Financial Statements (continued)
12. Income tax expense (continued)
Numerical reconciliation between tax expense and pre-tax net profit
Profit for the period
Total income tax expense
Profit after income tax
Income tax using the Company’s domestic
tax rate of 30%
Increase in income tax expense due to:
Non-allowable expenses
Share-based payments
Non-allowable stamp duty
Under provision for prior years
Effect of different income tax rates for subsidiaries
operating in a different tax jurisdiction
Decrease in income tax expense due to:
Non-assessable debt forgiven
Effective tax rate
Consolidated
Company
2008
$’000
47,346
(14,584)
32,762
2007
$’000
20,990
(7,140)
13,850
2008
$’000
42,931
(13,057)
29,874
2007
$’000
16,904
(5,155)
11,749
14,204
6,297
12,879
5,071
133
110
-
68
70
-
14,584
30.8%
45
387
714
-
-
(303)
7,140
34.0%
-
110
-
68
-
-
13,057
30.4%
-
387
-
-
-
(303)
5,155
30.5%
The Company has completed its tax consolidation assessment and a decision was made not to proceed with tax
consolidation, on the basis of cost versus benefit. The Company will review this decision from time to time in order to
ensure this position does not change.
Recognised directly in equity
Current tax
Interest received on ESP loan balances outstanding
Deferred tax
Share issue costs
Consolidated
Company
2008
$’000
79
79
(619)
(619)
2007
$’000
-
-
-
-
2008
$’000
79
79
(619)
(619)
2007
$’000
-
-
-
-
3
5
i
s
g
n
d
l
o
H
W
R
N
t
r
o
p
e
R
l
a
u
n
n
A
-
-
5
6
3
)
5
6
3
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5
6
3
)
5
6
3
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2
1
8
,
1
8
7
3
5
,
8
7
9
1
9
)
8
2
1
,
7
(
8
3
8
,
0
4
9
1
9
)
3
6
9
,
3
(
7
6
3
,
0
4
)
8
0
0
,
4
(
3
1
0
,
9
5
)
8
0
0
,
4
(
3
0
6
,
7
5
1
4
4
,
6
1
1
9
7
8
,
5
1
1
-
-
-
1
7
1
7
-
0
5
0
1
,
6
4
4
,
1
7
1
4
7
4
,
9
6
1
1
2
1
1
,
7
4
2
,
2
2
6
7
5
,
1
1
7
8
1
,
2
2
9
2
5
,
1
1
)
6
9
0
,
1
(
)
7
0
0
,
1
(
5
9
4
7
2
7
,
2
3
4
5
5
,
7
1
)
9
8
6
,
2
(
9
8
0
,
8
4
5
9
4
9
0
7
,
2
3
4
5
4
,
7
1
)
9
8
6
,
2
(
1
7
9
,
7
4
-
4
-
4
-
-
0
4
4
4
4
1
7
3
8
,
*
0
7
1
3
8
,
6
5
3
3
2
1
,
*
4
0
5
1
2
1
,
8
6
7
7
0
1
,
-
0
0
4
-
-
0
6
5
,
1
5
9
6
,
1
)
9
6
4
,
1
(
)
5
9
6
,
1
(
1
9
4
0
6
3
-
1
5
8
0
6
3
4
)
8
8
(
4
1
0
6
-
-
5
7
6
7
4
6
7
7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
’
$
0
0
0
$
’
0
0
0
$
’
0
0
0
’
$
0
0
0
$
’
0
0
0
’
$
t
n
e
m
p
i
u
q
e
s
t
n
e
m
e
v
o
r
p
m
i
t
n
e
m
p
i
u
q
e
s
t
n
e
m
e
v
o
r
p
m
i
l
a
t
o
T
d
n
a
t
n
a
l
P
l
d
o
h
e
s
a
e
L
s
g
n
i
d
l
i
u
B
d
n
a
l
l
d
o
h
e
e
r
F
l
a
t
o
T
d
n
a
t
n
a
l
P
l
d
o
h
e
s
a
e
L
s
g
n
i
d
l
i
u
B
d
n
a
l
l
d
o
h
e
e
r
F
y
n
a
p
m
o
C
d
e
t
a
d
i
l
o
s
n
o
C
t
n
e
m
p
u
q
e
i
d
n
a
l
t
n
a
p
,
y
t
r
e
p
o
r
P
.
3
1
s
n
o
i
t
a
n
b
m
o
c
i
s
s
e
n
i
s
u
b
h
g
u
o
r
h
t
s
n
o
i
t
i
s
i
u
q
c
A
6
0
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
t
s
o
C
7
0
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
s
n
o
i
t
i
s
i
u
q
c
a
r
e
h
t
O
s
n
o
i
t
i
s
i
u
q
c
a
r
e
h
t
O
s
l
a
s
o
p
s
i
D
s
l
a
s
o
p
s
i
D
8
0
0
2
e
n
u
J
0
3
t
a
e
c
n
a
l
a
B
6
0
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
e
s
n
e
p
x
e
n
o
i
t
a
i
c
e
r
p
e
D
n
o
i
t
a
i
c
e
r
p
e
D
7
0
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
e
s
n
e
p
x
e
n
o
i
t
a
i
c
e
r
p
e
D
e
s
n
e
p
x
e
t
n
e
m
r
i
a
p
m
I
s
l
a
s
o
p
s
i
D
s
l
a
s
o
p
s
i
D
8
0
0
2
e
n
u
J
0
3
t
a
e
c
n
a
l
a
B
e
u
l
a
v
k
o
o
b
t
e
N
7
0
0
2
e
n
u
J
0
3
t
A
8
0
0
2
e
n
u
J
0
3
t
A
.
)
7
4
2
,
7
5
$
:
7
0
0
2
(
8
8
9
,
3
9
$
f
o
e
u
a
v
l
k
o
o
b
t
e
n
a
f
o
g
n
i
s
i
r
p
m
o
c
s
e
s
a
e
l
e
c
n
a
n
fi
r
e
d
n
u
t
n
e
m
p
u
q
e
d
n
a
i
t
n
a
p
l
s
a
w
t
n
e
m
p
u
q
e
i
d
n
a
t
n
a
p
l
l
a
t
o
t
f
o
e
u
a
v
l
k
o
o
b
t
e
n
e
h
t
n
i
d
e
d
u
c
n
l
I
*
Notes to the Financial Statements (continued)
13. Property, plant and equipment continued.
(i) During the financial year an impairment loss was booked to the profit and loss in respect of the Rental and Sales segment. A
number of machines were adjusted to reflect the fair value less costs to sell (determined as the relevant basis for recoverability), given
the cost would exceed the recoverable amount. A charge of $495,000 has been recognised in the income statement in the current
period in relation to several new items of plant and equipment. This is in line with the normal accounting policy set out in Note 4.
14. Goodwill
Note
Consolidated
Gross carrying amount
Balance at the beginning of financial year
Acquisitions through business combinations
(i), (ii)
Additional amounts recognised from business
combinations occurring in prior period
Balance at the end of financial year
Accumulated impairment
Balance at the beginning of financial year
Impairment loss
Balance at the end of financial year
Carrying amounts
At the beginning of the financial year
At end of the financial year
2008
$’000
27,101
-
26
2007
$’000
-
27,101
-
27,127
27,101
-
-
-
27,101
27,127
-
-
-
-
27,101
Company
2008
$’000
2007
$’000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(i) Promac Rental and Sales Pty Ltd is considered to be a separate cash generating unit (Equipment Rental and Sales Segment). It
operates independently from NRW. The goodwill of $2,710,000 arose in prior years when the acquisition of minority interests in
Promac Rental & Sales Pty Ltd occurred.
The recoverable amount of this goodwill has been determined based on a value in use calculation which uses a 5 year discounted
cash flow projection.
Management have assessed this amount of goodwill as not impaired and no adjustment made. It therefore continues to be carried
at the cost of $2,710,000.
(ii) The goodwill of $24,417,000 (adjusted for final settlement by $26,000) which arose during the prior year as a result of the
acquisition of 100% of the issued capital of Actionblast Pty Ltd has also been assessed and determined as not impaired.
The recoverable amount of this goodwill has been determined based on a value in use calculation which uses a 5 year discounted
cash flow projection.
Actionblast Pty Ltd is considered to be a separate cash generating unit since it operates independently from other NRW and Promac
operations (Services Segment).
NRW Holdings
Annual Report 55
The key assumptions used in the value in use calculations for the significant cash generating units are as follows:
Key Assumption
Promac Rental and Sales CGU
Actionblast CGU
Forecast sales growth And net margins.
Growth
Weighted average cost of capital (WACC)
Sales growth and operating costs have been
assessed and approved by management in
accordance with the budget for the year to
30 June 2009.
Sales growth and operating costs have been
assessed and approved by management in
accordance with the budget for the year to
30 June 2009.
Growth over the next 5 years is estimated
to range from 10% to 15% with an average
of 13%.
Growth over the next 5 years is estimated
to range from 10% to 15% with an average
of 13%.
A pre tax discount rate of 22.5%
incorporates cost of capital and applicable
risk premiums inbuilt into this rate. These
have been used to discount future cash
flows and to determine the terminal value
in year 5.
A pre tax discount rate of 21.1%
incorporates cost of capital and applicable
risk premiums inbuilt into this rate. These
have been used to discount future cash
flows and to determine the terminal value
in year 5.
15.
Earnings per share
As part of the initial public offering on 5th September 2007, the Company undertook a share split in August 2007 at a
ratio of 226,250,000/65,974,869 shares. Consequently the calculation of basic and diluted earnings per share for the
current financial year is based on the new number of shares and the calculation for the comparative period has been
similarly adjusted retrospectively.
The income and share data used in the calculation of basic and dilutive earnings per share are as follows:
Earnings per share (cents per share)
Basic earnings per share
Diluted earnings per share
Consolidated
2008
2007
13.6 cents
6.2 cents
13.4 cents
6.2 cents
Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are
as follows:
Profit for the year
Consolidated
2008
$‘000
2007
$‘000
32,761
13,503
Weighted average number of ordinary shares for the purpose of basic earnings per share
241,768
216,930
Diluted earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are
as follows:
Profit attributable to ordinary shareholders
Consolidated
2008
$‘000
2007
$‘000
32,761
13,503
Weighted average number of ordinary shares for the purpose of basic earnings per share
241,768
216,930
Shares deemed to be issued for no consideration in respect of:
Employee in-substance options
Weighted average number of ordinary shares for the purpose of diluted earnings per share
3,614
1,465
245,382
218,396
Notes to the Financial Statements (continued)
16. Dividends
Recognised amounts paid:
Fully paid ordinary shares
Interim dividend to 31 December 2007:
Fully franked at 30% tax rate
Franking account balance
2008
2007
Cents per share
Total Cents per share
$’000
Total
$’000
4.00
10,049
-
-
Franking account balance at 1 July
Tax paid
Franking credits attached to dividends paid:
- as interim dividend
Franking account balance at 30 June
Franking credits that will arise from the payment of income tax payable as at
reporting date
Net franking credits available
Company
2008
$’000
-
8,260
(3,015)
5,246
13,217
18,462
2007
$’000
-
-
-
-
6,094
6,094
17. Issued Capital
Ordinary shares
NRW Holdings
Annual Report 57
Consolidated
2008
$’000
2007
$’000
Company
2008
$’000
2007
$’000
251,223,000 fully paid ordinary shares (2007: 65,974,869)
79,528
30,723
79,528
30,723
The Company does not have a limited amount of authorised capital and issued shares do not have a par value due to
changes to the corporations’ law abolishing these concepts.
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Fully paid ordinary shares
Balance at the beginning of the financial year *
65,974,869
30,723
100,000
Consolidated
Consolidated
2008
# No.
2008
$’000
2007
# No.
2007
$’000
1
Issued as consideration for acquisition of NRW Unit Trust
and 45% of Promac Rental & Sales Pty Ltd
Issued to Stark NRWHPL Holding Limited to raise new
capital for growth
Issued as consideration for acquisition of 55% of Promac
Rental & Sales Pty Ltd
Issued to employees under the ‘ESP’
Effect of the share split**
Share issue – initial public offering
Share issue – deferred consideration for acquisition of
Actionblast Pty Ltd
Share issue – employee gift offer
Repayment of limited recourse loan as part of the ‘ESP’
(see note 37)
Less cost of the initial public offering (net of tax)
-
-
-
-
160,275,131
23,290,000
1,250,000
433,000
-
-
Balance at the end of the period
251,223,000
-
-
-
-
-
46,580
2,500
866
619
(1,760)
79,528
42,000,000
4,948
18,042,857
21,400
4,374,260
1,457,752
-
-
-
-
-
-
4,374
-
-
-
-
-
-
-
65,974,869
30,723
* The balance of ordinary shares on issue at 1 July 2007 includes 1,457,752 ordinary shares (pre share-split) issued to senior
executives under the Employee Share Plan (‘ESP’), the details of which are disclosed in note 37. This issue of shares has been
accounted for as an in-substance option plan. Refer to note 37 for further discussion on the in-substance option valuation.
** The Company undertook a share split at a ratio of 226,250,000 / 65,974,869 shares.
Notes to the Financial Statements (continued)
18. Reserves
Option reserve
Balance at the beginning of the financial year
In-substance options issued to employees under the
employee share plan
Interest received on employee loan balances due under
the ‘ESP’
Related income tax
Balance at the end of the financial year
Consolidated
Company
2008
$’000
1,290
2007
$’000
-
2008
$’000
1,290
2007
$’000
-
-
1,290
-
1,290
264
(79)
1,475
-
-
1,290
264
(79)
1,475
-
-
1,290
The option reserve arose on the grant of ordinary shares to key management personnel financed by way of limited
recourse loans with Company creating an in-substance option over the ordinary shares (see note 37).
19. Retained earnings
Note
Consolidated
Company
Balance at the beginning of the financial year
Net profit attributable to members of the
parent entity
Dividends paid
16
Balance at the end of the financial year
20. Controlled entities
2008
$’000
13,501
32,761
(10,049)
36,213
2007
$’000
(2)
13,503
-
13,501
2008
$’000
11,749
29,874
(10,049)
31,574
2007
$’000
-
11,749
-
11,749
Country of
incorporation
Ownership interest
2008 2007
Parent entity
NRW Holdings Limited
Wholly owned subsidiaries
NRW Pty Ltd as trustee for NRW Unit Trust
Actionblast Pty Ltd
NRW Mining Pty Ltd
NRW Intermediate Holdings Pty Ltd
Promac Rental & Sales Pty Ltd
NRW SARL (Incorporation Date 05-12-2007)*
Indigenous Mining & Exploration Company Pty Ltd
Australia
Australia
Australia
Australia
Australia
Australia
Guinea
Australia
-
100%
100%
100%
100%
100%
100%
100%
-
100%
100%
100%
100%
100%
-
100%
All of the wholly-owned subsidiaries in Australia have entered into a deed of cross guarantee with NRW Holdings Ltd
pursuant to the ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited
financial report.
*NRW Sarl is a wholly owned subsidiary of NRW Holdings Limited and is incorporated in the Republique of Guinee (West Africa) and
not part of the above deed of cross guarantee arrangements.
The consolidated income statements of the entities party to the deed of cross guarantees are:
Income Statement
Revenue
Other income
Financial income
Financial expenses
Materials and consumables used
Employee benefits expense
Subcontractor costs
Depreciation and amortisation expenses
Impairment expense
Plant and equipment costs
Travel and accommodation
Other expenses
Profit from continuing operations
Income tax expense
Profit for the year
NRW Holdings
Annual Report 59
Consolidated
2008
$’000
2007
$’000
468,097
257,383
7,105
920
(7,179)
(75,180)
(100,419)
(109,082)
(17,305)
(495)
(80,361)
(14,000)
(26,153)
45,948
(14,095)
31,853
6,384
639
(4,888)
(42,145)
(61,987)
(49,180)
(11,576)
-
(46,869)
(13,576)
(13,195)
20,990
(7,140)
13,850
Notes to the Financial Statements (continued)
20. Controlled entities (continued)
The consolidated balance sheets of the entities party to the deed of cross guarantees are:
Balance Sheet
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Total current assets
Non-current assets
Trade and other receivables
Property, plant and equipment
Goodwill
Deferred tax assets
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Borrowings
Other financial liabilities
Current tax liabilities
Provisions
Total current liabilities
Non-current liabilities
Trade and other payables
Borrowings
Deferred tax liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Retained earnings
Total equity
Consolidated
2008
$’000
2007
$’000
3,273
132,666
10,328
3,148
149,415
7,098
123,356
27,127
3,267
160,848
310,263
68,008
53,155
-
14,513
4,452
140,127
8,495
44,923
-
410
53,828
193,955
116,308
79,528
1,475
35,305
116,308
16,551
66,964
8,574
2,203
94,291
-
83,714
27,101
-
110,815
205,106
60,182
55,317
6,749
7,256
587
130,090
-
27,897
1,272
334
29,503
159,593
45,513
30,723
1,290
13,501
45,513
21. Cash and cash equivalents
(a) For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in
banks. Cash and cash equivalents at the end of the financial year as shown in the cash flow statement is
reconciled to the related items in the balance sheet as follows:
NRW Holdings
Annual Report 61
Cash and cash equivalents
Bank overdraft
(b) Non-cash investing activities
Consolidated
Company
2008
$’000
3,273
(14,508)
(11,235)
2007
$’000
16,551
-
16,551
2008
$’000
1,205
-
1,205
2007
$’000
1
-
1
During the year, the Group acquired $54,240,000 (2007: $28,787,000) of equipment under finance lease. These
acquisitions will be reflected in the cash flow statement over the term of the finance leases via repayments of
finance leases.
During the year, the Company partially settled the deferred component of the consideration due for the acquisition
of Actionblast Pty Ltd by way of issued equity instruments. 1,250,000 fully paid ordinary shares in the Company were
issued to the Actionblast Pty Ltd vendor with a fair value of $2.00 per share (issue price). This issue is not reflected in
the cash flow statement.
Notes to the Financial Statements (continued)
22. Reconciliation of cash flows from operating activities
a) Reconciliation of profit for the period to net cash flows from operating activities:
Cash flows from operating activities
Profit for the period
Adjustments for:
Trust distribution income
Debts forgiven income
Initial public offer costs
Restructure costs
Gain on sale of property, plant and equipment
Depreciation
Impairment of fixed assets
Employee gift share offer
Interest on ‘ESP’ loans accounted for directly in equity
In-substance options
Operating profit before changes in working capital
and provisions
Change in trade and other receivables
Change in inventories
Change in other assets
Change in trade and other payables
Change in provisions and employee benefits
Change in provision for income tax
Change in deferred tax balances
Net cash from operating activities
Consolidated
Company
2008
$’000
2007
$’000
2008
$’000
2007
$’000
32,761
13,850
29,874
11,749
-
-
10,845
-
(363)
17,554
495
866
264
-
-
(1,010)
2,352
2,381
(1,788)
11,576
-
-
-
1,290
(54,756)
-
10,845
-
-
-
-
866
264
-
(24,424)
(1,010)
2,352
-
15
-
-
-
-
1,290
62,422
28,651
(12,907)
(10,028)
(73,838)
(1,756)
(1,254)
22,866
2,573
7,668
(3,920)
14,762
(31,038)
(1,079)
(936)
34,183
2,603
7,517
(1,658)
38,244
-
-
-
(314)
-
7,044
(2,247)
(8,424)
-
-
-
752
587
6,094
(939)
(3,534)
23. Trade and other receivables
Note
Consolidated
Company
NRW Holdings
Annual Report 63
Current Receivables
Trade Receivables
Other Receivable
Retentions
Other Loan receivable
Securities (Property Bonds)
Amounts Due from Subsidiaries
Allowance for Doubtful Debts
Amounts due From Customers under
Construction Contracts
Goods and Service Tax
Non Current Receivables
Other Receivable
Amounts Due from Subsidiaries
(i)
(ii)
(iv)
(i)
2008
$’000
75,940
9,217
151
12
24
-
-
85,344
47,322
-
132,666
8,494
-
8,494
2007
$’000
56,635
-
-
74
-
-
(372)
56,337
10,413
214
66,964
-
-
-
2008
$’000
2007
$’000
-
-
-
-
-
87,773
-
87,773
-
-
87,773
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43,189
43,189
Loans to controlled entities are interest free, have no fixed repayment terms and can be called at the Company’s discretion.
(i) On 30 May 2008, Promac entered into a Settlement Deed with Pilbara Iron Company (Services) Pty Ltd (“PICS”) in relation to
matters arising from a one-off series of transactions in 2006 in which Promac supplied a number of second-hand tyres to PICS. NRW
guaranteed certain obligations of Promac under the Settlement Deed. The terms of the Settlement Deed are confidential.
Under the terms of a Deed of Indemnity and a Deed of Acknowledgement dated 30th May 2007, as at 30th June 2008 an amount
of $17,711,141 (“Indemnification balance”) is receivable by Promac from the Indemnifiers (see Related Party
note 40 for the full list of the Indemnifiers), comprising $9,216,589 receivable within 12 months and $8,494,552 receivable
after 12 months. The Indemnification balance is for the same amount (receivable at the same times) as the amount payable by
Promac to PICS under the Settlement Deed, and has been guaranteed by Jeffery William McGlinn as trustee for the Mystica Trust,
Walsec Pty Ltd as trustee for the LN Piper Family Trust, Keith Bounsell as trustee for the Bounsell Family Trust and Nicholas John Ross
Silverthorne and Maureen Kaye Silverthorne as trustees for the Silverthorne Trust.
As a result of the arrangements described above, NRW and Promac are fully indemnified in respect of matters arising from
the supply of second-hand tyres to PICS in 2006. Title to and risk in the second-hand tyres has passed to the Indemnifiers.
(ii) Movement in the provision for doubtful debts:
Balance at the beginning of the year
Impairment losses recognised on receivables
Amounts written off as uncollectable
Amounts resolved during the year
Balance at end of year
Consolidated
Company
2008
$’000
(372)
-
22
350
-
2007
$’000
(327)
(45)
-
-
(372)
2008
$’000
2007
$’000
-
-
-
-
-
-
-
-
-
-
Notes to the Financial Statements (continued)
23. Trade and other receivables (continued)
(iii) Ageing of past due but not impaired – accounts receivable:
60-90 days
90-120 days
120+ days
Consolidated
Company
2008
$’000
386
807
4,057*
5,250
2007
$’000
383
19
345
747
2008
$’000
-
-
-
-
2007
$’000
-
-
-
-
* The primary customer has a good relationship with NRW Limited and the customer’s credit worthiness is maintained at 30 June 2008.
(iv) Construction work in progress comprises:
Gross cost plus profit recognised to date
Less: progress billings received
Net construction work in progress
24. Inventories
Raw materials and consumables
Work in progress
Finished goods
25. Financial assets
Non-current
Investments carried at cost
- investments in subsidiaries
26. Other assets
Current
Prepayments
Share offer costs
Consolidated
Company
2008
$’000
164,079
(116,757)
47,322
2007
$’000
191,734
(181,321)
10,413
2008
$’000
-
-
-
Consolidated
Company
2008
$’000
4,556
921
4,851
10,328
2007
$’000
6,475
1,133
966
8,574
2008
$’000
-
-
-
-
Note
Consolidated
Company
2008
$’000
2007
$’000
20
-
-
-
-
2008
$’000
34,086
34,086
Consolidated
Company
2008
$’000
3,148
-
3,148
2007
$’000
1,889
314
2,203
2008
$’000
-
-
-
2007
$’000
-
-
-
2007
$’000
-
-
-
-
2007
$’000
34,061
34,061
2007
$’000
-
314
314
Share offer costs carried as other assets as at 30 June 2007 have now been offset against the value of new equity
raised as part of the initial public offer in September 2007.
27. Trade and other payables
Note
Consolidated
Company
NRW Holdings
Annual Report 65
Current Payables
Trade Payables
Goods and Service Tax
Other Payables
Non Trade Payables and accruals
Deferred Income
Amounts Due to Subsidiaries
Non trade related parties
Non Current Payables
Amounts Due to Subsidiaries
Other Payables
(i)
(i)
2008
$’000
(41,329)
(1,963)
(9,217)
(15,499)
-
-
-
2007
$’000
(33,585)
(1,503)
-
(22,918)
(1,430)
-
(745)
(68,008)
(60,181)
-
(8,495)
(8,495)
-
-
-
2008
$’000
2007
$’000
-
-
-
-
-
(86)
-
(86)
-
-
-
-
(1)
-
(851)
-
-
-
(852)
(23)
-
(23)
(i) Includes an amount payable to Pilbara Iron Company (Services) Pty Ltd (‘PICS’). Refer Trade and other receivables note for detail
disclosure of this transaction.
28. Current tax liabilities
The current tax liability of the consolidated entity of $15,001,000 (2007: $7,256,000) and for the Company of
$13,217,000 (2007: $6,094,000) represents the amount of income taxes payable in respect of the current and
prior periods.
29. Deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
Assets
Liabilities
Consolidated
Doubtful debts
Work in progress
Inventories
Property, plant and equipment
Other assets
Costs of the initial public offer
Other creditors and accruals
Provisions
Total tax assets / (liabilities)
Net tax assets / (liabilities)
Company
Other assets
Costs of the initial public offer
Other creditors and accruals
Provisions
Total tax assets / (liabilities)
2008
$’000
-
-
183
157
360
3,603
725
1,459
6,487
3,267
-
3,603
-
337
3,940
2007
$’000
111
-
99
6
906
-
737
765
2,624
-
672
-
225
176
1,073
2008
$’000
-
(276)
(1,442)
(1,501)
-
-
-
-
(3,220)
-
-
-
-
-
-
2007
$’000
-
(340)
(2,041)
(1,510)
-
-
(4)
-
(3,896)
(1,272)
-
-
-
-
-
Notes to the Financial Statements (continued)
30. Borrowings
(i) This note provides information about the contractual terms of the Company’s and Group’s interest bearing loans and borrowings.
For more information about the consolidated entity’s exposure to interest rate and foreign currency risk, see note 32.
Consolidated
Company
Secured at Amortised Cost
Current
Bank Overdraft
Bank Loans
Finance lease liability
Insurance Funding
Trade Finance Liability
Total Current
Non Current
Finance lease liability
Insurance Funding
Total Non Current
(ii) Finance Facilities
Consolidated finance facilities as at 30 June 2008
FINANCE DESCRIPTION
Asset Financing
Bank Overdraft
Trade Finance
Other
Consolidated finance facilities as at 30 June 2007
FINANCE DESCRIPTION
Asset Financing
Loans
Trade Finance
Other
2008
$’000
14,508
-
33,552
2,465
2,629
53,155
44,744
179
44,923
98,077
2007
$’000
3,486
24,000
20,387
1,867
5,577
55,317
27,691
206
27,897
83,214
FACE VALUE
(limit)
$’000
122,750
40,000
7,500
2,644
FACE VALUE
(limit)
$’000
92,923
30,880
9,900
2,229
2008
$’000
-
-
-
-
-
-
-
-
-
-
2007
$’000
-
24,000
-
-
-
24,000
-
-
-
24,000
CARRYING AMOUNT
(utilised)
$’000
78,296
14,508
2,629
2,644
CARRYING AMOUNT
(utilised)
$’000
48,078
27,486
5,577
2,073
Financing arrangements / security
The various ANZ facilities are secured by a fixed and floating charge over the consolidated entities assets.
Asset financing facilities
The hire purchase liabilities are secured by the assets under finance and in the event of default, the leased assets revert
to the lessor.
The consolidated entity has a revolving facility with the ANZ Banking Group which is secured by a fixed and floating
charge over the Group’s assets and is reviewed on an annual basis. Also Corporate Guarantees & Indemnities, unlimited
as to amounts exist between the various entities. The facilities are used for general corporate requirements including
asset finance, international documentary credit, foreign currency loan/trade finance and attract variable rates of interest.
31. Other financial liabilities
NRW Holdings
Annual Report 67
Note
Consolidated
Current
Payables to related party entities
Consideration payable to AMS vendor – to be
satisfied by the issue of shares in the Company
Consideration payable to AMS vendor – to be
satisfied in cash
40
6
6
32. Financial instruments
Financial Risk Management
2008
$’000
-
-
-
-
2007
$’000
3,430
2,500
819
6,749
Company
2008
$’000
-
-
-
-
2007
$’000
-
2,500
819
3,319
Exposure to credit, interest rate and currency risks arise in the normal course of the Company’s and the Group’s
business. The group’s policy and objectives remain unchanged from prior years.
Primarily the Group aims to ensure the going concern basis is maintained and capital availability is appropriate to all
stakeholders. In this respect debt borrowings are driven by balancing cash, short term borrowings and longer term
capital financing of the entity.
The Groups key management personnel report to the audit and risk management committee regularly reporting on
the progress and objectives of the risks and the associated corporate governance policy objectives. The group aims to
reduce risk where commercially possible. In this regard the risk management covers at least the risks associated with
market, liquidity and credit activity.
Capital Management and liquidity
Cash is monitored daily and ensures the Group will be able to pay its debts as and when they fall due. Borrowings form
part of this. However, operating cash flows are primarily used to cater for general day to day costs. Cash flow will also
include dividend and tax disbursements as required. Asset purchases for long term use are generally placed under hire
purchase, fixed rate payment cycles. This provides a good risk profile and generally terms do not exceed 4 years.
The Groups primary lender imposes certain debt covenants relating to gearing. The Audit and Risk Management
Committee meets regularly to discuss with management its capital requirements and borrowings to date. This is aimed
at balancing the needs of all stakeholders and providing sufficient capital needs for meeting contractual obligations and
driving strategic growth.
Gearing Ratio
Debt
Cash
Net Debt
Equity
Net Debt to Equity Ratio
Note
Consolidated
Company
30
21
2008
$’000
98,077
(3,273)
94,805
117,217
81%
2007
$’000
83,214
(16,551)
66,663
45,513
146%
2008
$’000
86
(1,205)
(1,119)
112,578
-%
2007
$’000
24,023
(01)
24,022
43762
55%
Notes to the Financial Statements (continued)
32. Financial instruments (continued)
Fair Value of Financial Instruments
The directors as in prior years, consider that the carrying amount of financial assets and financial liabilities recorded in
the financial statement continue to approximate their fair values.
Fair values are materially in line with carrying values.
The analysis of financial assets and liabilities are set out in the following tables. The effective interest rates are average
interest rates for each class of financial asset or liability.
Interest and Liquidity Analysis
2008
CONSOLIDATED
Financial Assets
Cash and Cash Equivalent
Trade and Other Receivables
Financial Liabilities
Asset Financing
Loans
Trade Finance
Trade and Other Payables
Other Borrowings
Net Financial Assets/(Liabilities)
COMPANY
Financial Assets
Cash and Cash Equivalent
6.7%
Financial Liabilities
Inter Company Loans Payable
Net Financial Assets/(Liabilities)
-
Effective
interest rate
Total
1yr or less
1to 5 yrs
> 5 yrs
%
$000s
$000s
$000s
$000s
6.6%
-
8.61%
8.16%
9.12%
-
9.33%
3,273
132,666
135,939
(78,296)
(14,508)
(2,629)
(68,008)
(2,644)
(166,085)
(30,146)
1,205
1,205
(86)
(86)
1,119
3,273
132,666
135,939
(33,552)
(14,508)
(2,629)
(68,008)
(2,465)
(121,162)
(14,777)
1,205
1,205
(86)
(86)
1,119
-
-
-
(44,744)
-
-
-
(179)
(44,923)
(44,923)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
32. Financial instruments (continued)
Interest and Liquidity Analysis
NRW Holdings
Annual Report 69
2007
CONSOLIDATED
Financial Assets
Cash and Cash Equivalent
Trade and Other Receivables
Financial Liabilities
Asset Financing
Loans
Trade Finance
Trade and Other Payables
Other Borrowings
Net Financial Assets/Liabilities
COMPANY
Financial Assets
Cash and Cash Equivalent
Inter Company loans rec
Financial Liabilities
Other Loan - ANZ
Inter Company Loans Payable
effective
interest rate
Total
1yr or less
1to 5 yrs
> 5 yrs
%
$000s
$000s
$000s
$000s
5.90%
-
7.39%
9.14%
8.45%
-
8.45%
-
9.14%
16,551
66,964
83,515
(48,078)
(27,486)
(5,577)
(60,182)
(2,073)
16,551
66,964
83,515
(20,387)
(27,486)
(5,577)
(60,182)
(1,867)
(143,396)
(59,881)
(115,499)
(31,984)
1
43,188
43,189
(24,000)
(23)
(24,023)
19,166
1
-
1
(24,000)
-
(24,000)
(23,999)
-
-
-
(27,691)
-
-
-
(206)
(27,897)
(27,897)
-
43,188
43,188
-
(23)
(23)
43,165
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Net Financial Assets/Liabilities
Foreign Exchange and currency exposure
The group has an increasing exposure to foreign currency but considered minor in the total group operations. The
growing presence of NRW Sarl in West Africa – Guinea means a greater exposure to foreign currency cash held and to
foreign currency movements. Currently these exposures would primarily relate to the small cash outgoings disbursed to
the local administration within the Guinea operations. Cash balances at 30 June 2008 were 14,000 USD (2007: 0 USD)
and 13,000 GNF (2007: 0 GNF).
At this stage no hedging is entered into. Cash is converted to USD and then into GNF as required. Volatile market
movements is considered as a low risk, given the majority of the cash is utilised quickly, leaving low quantities of cash
exposed to currency fluctuations (although may increase) and secondly the cost plus nature of the contract means
the majority of supplies is passed on to our customers as allowable under the contract. Contract income however is
negotiated and invoiced in Australian dollars.
In this regard foreign exchange movements are considered minimal.
Notes to the Financial Statements (continued)
32. Financial instruments (continued)
Interest rate risk management
The Group enjoys a mixture of fixed and variable borrowings to manage both cash and long term capital purchases.
This risk is managed by utilised fixed hire purchase contracts predominantly for capital purchases. It provides a fixed
result with little risk of change.
The Group does not enter into any specific swaps or hedging to cover any interest rate volatility. Predominantly the
exposure is on the bank borrowings, which are primarily the bank overdraft and for new capital borrowings. The Group
is potentially exposed to continued rate rises should they occur and also to locking in fixed finance contracts should
they be entered prior to a reduction in overall interest rates in the market. However Australia has experienced a number
of rate rises in recent times and it is recently expected that rates may reduce in the next 12 months. These outlooks
cannot be guaranteed. The outlook for inflation and continued negative sentiment for the USA credit market could
provide a risk in the variable rates and new capital cost.
However, as a guide the following table provides a typical exposure the Group faces, should the cost of capital and
borrowings rise or fall. (Note this is provided as quantifiable data, but given the Reserve Bank of Australia position - no
further rate rises are expected). The table should be used with caution as moves in the markets are unpredictable at
present. The 50 basis points move is indicative of the type of movement the Australian market is likely to face in the
coming 12 months.
Debt Fixed
Variable borrowings
Total
Rate % Move
Affect of P&L ($000’s)
-/+0.50%
-/+0.50%
-/+
-/+$20
-/+$78
-/+$98
The above table is exclusive of any foreign currency impacts and based on the Australian market.
Credit market risk
Trading terms for customers is typically an average of 45 days and it is considered normal to have receivables paid
within 60 day terms. Cash retentions held for performance guarantees are generally held for up to 12 months from
practical completion. These amounts form a small portion of current receivables. Included in the outstanding balance
at 30 June 2008 is a renegotiated amount receivable to the value of $20,000,000. This amount is considered fully
recoverable with no allowance for impairment or doubtful debts. The payment and credit terms have been renegotiated
forming part of a new contract which encompass this amount receivable.
Where terms are exceeded no interest is charged on late payments, however management follow a strict credit policy
as part of day to day cash flow management.
The directors continue with their opinion, as in prior years, that the off balance sheet provisions will not be required,
given it is not probable that these costs will materialise. The total amount of guarantees stand at $16,982,000 (2007:
$10,358,000) and cash retentions held as accounts receivable stand at $151,000 (2007: $1,586,000).
NRW Holdings
Annual Report 71
33. Finance Leases
Finance leases as lessee
Non cancellable finance leases are payable as follows:
The types of finance lease the Group mainly enters into are in relation to the acquisition of new capital, primarily plant
and equipment. The majority of new plant and equipment purchases are financed utilising these finance leases, under
hire purchase or chattel mortgage. They are fixed contracts with a fixed and determinable measure of finance cost for
the period.
Minimum future lease payments
Present value of minimum
future lease payments
Consolidated
Company
Consolidated
Company
2008
$’000
2007
$’000
2008
$’000
2007
$’000
2008
$’000
2007
$’000
2008
$’000
2007
$’000
No Later than 1 year
38,986
23,336
Later than 1 year and not later
than 5 years
Later than five years
Minimum future
lease payments*
Less future finance charges
Present value of minimum
lease payments
48,256
29,586
-
-
87,241
(8,945)
52,922
(4,844)
78,296
48,077
-
-
-
-
-
-
-
-
-
-
-
-
33,552
20,387
44,744
27,691
-
-
78,296
48,078
-
-
78,296
48,078
-
-
-
-
-
-
* Minimum future lease payments include the aggregate of all the lease payments and any guaranteed residual.
Included in the financial statement as: (note 30 ‘Borrowings’)
Current borrowings
Non-Current borrowings
34. Operating Leases
Operating leases as lessee
Non cancellable operating lease rentals are payable as follows:
Less than one year
Between one and five years
More than five years
Consolidated
Company
2008
$’000
33,552
44,744
78,296
2007
$’000
20,387
27,691
48,078
2008
$’000
-
-
-
Consolidated
Company
2008
$’000
187
16
-
203
2007
$’000
994
135
-
1,129
2008
$’000
-
-
-
-
-
-
-
-
-
-
2007
$’000
-
-
-
2007
$’000
-
-
-
-
Notes to the Financial Statements (continued)
34. Operating Leases (continued)
Property lease rentals are payable as follows:
Less than one year
Between one and five years
More than five years
Consolidated
Company
2008
$’000
1,210
3,708
2,560
7,478
2007
$’000
1,138
4,047
3,040
8,225
2008
$’000
-
-
-
-
2007
$’000
-
-
-
-
The majority of property leases continue to primarily relate to commercial property leases. These leases consist of 5 year
terms with options to renew every 5 years until the year commencing 28 February 2022. All commercial property leases
contain market or CPI review clauses during the term of the leases.
The Group does not have the option to purchase the leased assets at the end of the lease period.
35. Capital and other commitments
Consolidated
Company
Capital expenditure commitments –
Plant and equipment
Within one year
Between one and five years
Later than five years
36. Contingencies
2008
$’000
2,199
8,793
-
10,992
2007
$’000
7,444
14,889
-
22,233
Note
Consolidated
Company
Contingent Liabilities
Bank guarantees
(i)
2008
$’000
16,982
16,982
2007
$’000
10,358
10,358
2008
$’000
-
-
(i) Bank guarantees are issued in the normal course of business to clients to guarantee the performance of NRW under contracts and
the period of each guarantee varies depending upon contract terms.
2008
$’000
2007
$’000
-
-
-
-
-
-
-
-
2007
$’000
-
-
NRW Holdings
Annual Report 73
37. Share based payments
Employee Share Plan (“ESP”)
During the prior year certain key employees as determined by the directors of NRW were invited to apply for a specified
number of fully paid ordinary shares in the Company, funded by way of limited recourse loans from the Company.
These loans are to be repaid by 15 March 2009 and accrue interest at a rate of 7.5% per annum, payable half-yearly.
Under the ESP, shares were allotted on 15 March 2007 at an issue price of $2.26 and are not subject to any specific
vesting conditions.
The employees’ obligation for repayment of the loans is limited to the dividends declared and the capital returns by the
Company, and in the event that the employee ceases employment, the market price achieved on the sale of the shares
held as security by the Company for the loans.
The issue under the ESP during the financial year is accounted for as an in-substance option plan, with the contractual
life of each option equivalent to the estimated loan life of 2 years. Repayment of the loan constitutes exercise of the option.
This treatment requires the balance of the employee share loan receivable asset to be derecognised and offset against
contributed equity, and diluted earnings per share has been adjusted accordingly. Additionally the value of the in-
substance option was recognised as an equity-settled employee benefits expense in the prior financial year with a
corresponding entry to the Option Reserve.
To date 1,457,752 (pre-split) ordinary shares have been issued under this arrangement with the in-substance options
having a total fair value of $1,289,725 on issue date.
The fair value of the in-substance options is determined using the Black-Scholes option-pricing model. The model
inputs were:
• share price of $2.75 (before the share split which occurred on 27 July 2007);
• exercise price of $2.26 (before the share split which occurred on 27 July 2007);
• expected volatility of 40% (based upon the historical volatility of comparable securities);
• expected dividend yield of 2.2% (net yield, after interest cost on the limited recourse loan);
• term of two years (with no early exercise assumed); and
• risk free interest rate of 6.1%.
During the current year, the shares issued under the ‘ESP’ were split at the ratio of 226,250,000/65,974,869 in August
2007. The key employees received fully franked interim dividends of 4 cents per share in March 2008, and the company
subsequently received interest due on the outstanding limited recourse loan balances (refer to note 40 - Loans to key
management personnel and their related parties). One of the participants to the plan left the employment of NRW in
April 2008 and repaid the company their outstanding limited recourse loan balance in full (refer to note 40 - Loans to
key management personnel and their related parties).
No further ordinary shares under the ESP have been issued during the financial year.
Senior Management and Director Option Plan (“SMDOP”)
The SMDOP is a senior management and director share option plan and has been put in place since NRW’s admission
to the ASX. No options have been issued under the plan to date. The board has the discretion to determine the terms
and conditions applying to each offer of options under the SMDOP including performance conditions attaching to the
exercise of options, restrictions on transfer and disposal, exercise price of options and amount payable for a grant
of options.
Notes to the Financial Statements (continued)
37. Share based payments (continued)
The SMDOP will be accounted for as equity settled share-based payments where the fair value determined at the grant
date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest.
Employee Gift Offer (“EGO”)
The Employee Gift Offer allowed for eligible employees to receive between 500 and 7,500 shares at no cost to the
employee, forming part of the initial public offer on 5th September 2007.
A total of 433,000 ordinary shares were issued to eligible employees under the EGO with a fair value of $2.00 per
share (issue price under the prospectus). As a result, $866,000 has been charged to the income statement of the Group
and the Company during the financial year as an Employee benefits expense.
38. Provisions
Consolidated
Company
Current
Employee benefits
Warranty
Non current
Employee benefits
Balance at 1 July 2007
Acquired in a business combination
Provisions made during the year
Provisions used during the year
Provisions reversed during the year
Balance at 30 June 2008
Short-term provisions
Long-term provisions
Total balance at 30 June 2008
2008
$’000
4,418
34
4,452
410
410
Consolidated
Employee
benefits
$’000
922
-
3,906
-
-
4,828
4,418
410
4,828
Warranty
provision
$’000
-
-
34
-
-
34
34
-
34
2007
$’000
587
-
587
334
334
Total
$’000
922
-
3,940
-
-
4,862
4,452
410
4,862
2008
$’000
1,124
-
1,124
-
-
Company
Employee
benefits
$’000
587
-
587
-
-
587
587
-
587
2007
$’000
587
-
587
-
-
Total
$’000
587
-
587
-
-
587
587
-
587
39. Subsequent events
There has not arisen in the interval between the end of the financial year and the date of this report any transaction or
event of a material nature likely in the opinion of the Directors, to affect significantly the operations of the consolidated
entity, the results of those operations, or the state of affairs of the consolidated entity in subsequent financial years.
On the 27 August 2008, the Board of NRW Holdings Limited declared a final dividend for the Financial Year ending
June 30, 2008. The final dividend payable is 4.23 cents per share and brings the full year dividend to 8.23 cents per
share. This represents a 50% payout ratio on Pro forma NPAT for the full year.
NRW Holdings
Annual Report 75
40. Related parties
Individual directors and executives compensation disclosures
Information regarding individual directors and executives compensation and some equity instruments disclosures as
permitted by Corporations Regulations 2M.3.03 and 2M.6.04 are provided in the Remuneration Report section of the
Directors’ report on pages 20 to 29.
Loans to key management personnel and their related parties
Details regarding loans outstanding at reporting date to key management personnel and their related parties are as follows:
Note
Balance 1 July
2007
Balance 30 June
2008
Interest paid
during the period
Highest balance
in the period
Mr J A Pemberton
Mr G Chiarelli
Mr J A Kenny
Mr P J McBain
Mr R J Morrow
Totals
(i)
(i)
(i)
(i)
(i)
$
619,071
619,071
412,713
619,071
619,071
2,888,997
$
619,071
619,071
412,713
-
619,071
2,888,997
$
49,599
49,599
33,066
49,598
49,598
$
619,071
619,071
412,713
619,071
619,071
231,460
2,888,997
(i) Limited recourse loans were issued by the Company on 15 March 2007 to specific key management personnel as part of the
Employee Share Plan described in note 37 in order to finance the purchase of fully paid ordinary shares in the Company at $2.26
per share. There was no movement in the balances between the issue date and 1 July 2007, nor were there any other loans on
issue to key management personnel prior to the issue of the abovementioned loans. Interest is payable half-yearly at 7.5%, which is
comparable to actual commercial rates of interest, due on the 30 September and 31 March each year whilst the loan is still on foot.
Loans from key management personnel and their related parties
Details regarding loans outstanding at reporting date from key management personnel and their related parties are
as follows:
Note
(i)
(i)
(i)
(i)
Balance 1 July
2007
Balance 30 June
2008
Interest paid
during the period
Highest balance
in the period
$
1,857,321
307,618
1,170,850
93,871
3,429,660
$
-
-
-
-
-
$
-
-
-
-
-
$
1,857,321
307,618
1,170,850
93,871
3,429,660
Mr L N Piper
Mr J W McGlinn
Mr J N Silverthorne
Mr K Bounsell
Totals
(i) Loans from key management personnel during the financial year constitute balances owed to the former unit holders of NRW
Unit Trust and their respective unpaid current account balances as at 30 June 2007. No interest was paid to these parties as it was
resolved that these amounts would be repaid as part of the transfer of the ownership of NRW Pty Ltd ATF NRW Unit Trust to NRW
Holdings Ltd. These amounts were settled in full with the named parties prior to the IPO. If interest was charged to the Group at
commercial rates on outstanding balances at year end, the finance charge would have equated to $214,353 on a simple interest
calculation of 6.25%.
Notes to the Financial Statements (continued)
40. Related parties (continued)
Other key management personnel transactions
The aggregate amounts recognised during the year relating to key management personnel and their related parties
were as follows:
Key management person and/or
related party
Mr J A Pemberton
(ii) Other related party – Revenue
Mr J W McGlinn
- Mystica Trust
Mr J W McGlinn
- McGlinn Property Trust
Transaction Booked in Group
Revenue on sale of motor vehicle
Revenue on sale of several items of plant
and equipment
Revenue on sale of land and buildings
Transaction value
year ended 30 June
2008
2007
9,091
57,000
3,625,000
-
-
-
Mr J W McGlinn & Mr L N Piper
- Fallbrook Pty Ltd
Revenue on back-charges and sale of
motor vehicle
Mr C Lindsay-Rae & Mr J W McGlinn
- Springpark Mining Services Pty Ltd
Revenue on services income for earthmoving
contract works
2,619
13,666
33,096,370
2,662,439
Mr J N Silverthorne
- Silverthorne Trust
Mr J W McGlinn & Mr C Lindsay-Rae
- Springpark Australia Pty Ltd
Mr J W McGlinn & Mr C Lindsay-Rae
- Springpark International Ltd
(iii) Other related party – Expense
Mr J W McGlinn
- McGlinn Property Trust
Mr J N Silverthorne
- Silverthorne Trust
Mr C Lindsay-Rae & Mr J W McGlinn
- Springpark International Ltd
Mr C Lindsay-Rae & Mr J W McGlinn
- Springpark Australia Pty Ltd
Mr C Lindsay-Rae & Mr J W McGlinn
- Springpark Mining Services Pty Ltd
Revenue on sale of land and buildings
-
1,700,000
Revenue on back charge and sale of motor
vehicle/laptops
80,530
71,401
Revenue on back charges of travel and other
-
6,806
Expense on rent paid
Expense on rent paid
Expense on purchase of plant, equipment
and tyres
282,999
111,477
-
-
-
18,790,828
Expense on purchase of tyres and machinery
3,196,949
11,431,639
Expense on purchase of subcontractor services
and hire
7,419,668
-
-
Mr J W McGlinn – Newstream Group
Expense on purchasing of Consultancy services
110,000
(iv) Inter Group Transactions
NRW Pty Ltd – Purchases from Promac Rental
& Sales Pty Ltd
Tyres and back charge of repairs and
maintenance.
1,119,644
6,643,909
NRW Pty Ltd – Purchases from Promac Rental
& Sales Pty Ltd
Hire charges for rental of plant and equipment.
9,228,943
5,814,660
NRW Pty Ltd – Purchases from Action
Mining Services
Repairs and maintenance plant and
module purchases.
NRW Pty Ltd – Sales to Action Mining Services
Back charges for labour and miscellaneous.
NRW Pty Ltd – Sales to Promac Rental
& Sales Pty Ltd
Back charges for repairs and maintenance,
management fee and miscellaneous
Action Mining Services – Sales to Promac Rental
& Sales Pty Ltd
Water trucks, service trucks, repairs
and maintenance.
2,237,279
258,942
10,513
388,411
1,250
462,329
9,684,579
-
The terms and conditions of the above transactions fall under the normal trading terms and conditions. No special
concessions are made and no interest is payable on late payments.
In addition to the above, as detailed in note 23, Promac entered into a Settlement Deed with Pilbara Iron Company
(Services) Pty Ltd (“PICS”) and Deeds of Indemnity and Acknowledgement dated 30th May 2008 with indemnifying
parties listed:
• Jeffery William McGlinn as trustee for the Mystica Trust;
• Nicholas John Ross Silverthorne and Maureen Kaye Silverthorne as trustees for the Silverthorne Trust;
NRW Holdings
Annual Report 77
• Walsec Pty Ltd as trustee for the LN Piper Family Trust;
• Keith Bounsell as trustee for the Bounsell Family Trust;
• Julian Alexander Pemberton as trustee for the JP Trust;
• Gino Chiarelli as trustee for the Lamond Family Trust;
• Andrew Charles Hunt as trustee for the Eden Family Trust;
• Peter Laurence De San Miguel;
• Bashbille Pty Ltd as trustee for the Mate Trust; and
• Bernadine Lindsay-Rae as trustee for the LR Trust.
Assets and liabilities arising from the related party transactions
Amounts receivable from and payable to key management personnel and other related parties at reporting date were
as follows:
Other related parties
Trade debtors
Current receivables/total assets
Other related parties
Trade creditors
Total payables/total liabilities
Consolidated
Company
2008
$’000
2007
$’000
2008
$’000
2007
$’000
23,022,422*
23,022,422
9,330,871
9,330,871
4,710,412
4,710,412
556,206
556,206
-
-
-
-
-
-
-
-
* The indemnification related to the PICS Settlement described in Note 23. – Trade and Other Receivables. The amount receivable
from the Indemnifiers as at 30 June 2008 was $17,711,173, comprising $9,216,589 receivable within 12 months and $8,494,552
receivable after 12 months.
Options and rights over equity instruments
Apart from the in-substance options described in note 37, no options were issued to or held by key management
personnel or their related parties during the reporting period.
Notes to the Financial Statements (continued)
40. Related parties (continued)
Movements in shares
The movement during the reporting period in the number of ordinary shares in NRW Holdings Ltd held directly,
indirectly or beneficially, by each key management person, including their related parties, is as follows:
For the year ended 30 June 2008
Key Person
Purchases*
Held at 1
July 2007
Mr L N Piper
Mr J W McGlinn
12,491,478
13,331,679
Mr J N Silverthorne
12,491,478
Mr J A Pemberton
Mr K Bounsell
Mr G Chiarelli
Mr J A Kenny
Mr P J McBain
Mr R J Morrow
Mr S Lucas
Mr M Arnett
Dr I Burston
1,204,825
1,972,302
1,018,526
182,219
273,328
273,328
-
-
-
43,239,163
29,350
-
-
-
-
-
-
-
-
25,000
175,000
50,000
279,350
Received as
compensation
Received
on options
exercised
Sales /
transfers**
Other
changes***
Held at 30
June 2008
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(37,693,472)
30,345,998
5,173,354
(22,859,406)
32,387,129
22,859,402
(21,418,742)
30,345,998
21,418,735
(1,597,210)
2,926,925
2,534,540
(3,381,843)
4,791,384
3,381,843
(1,277,768)
2,474,342
2,215,100
-
(450,334)
-
-
-
-
442,671
664,006
664,006
-
-
-
624,890
487,000
937,334
25,000
175,000
50,000
(88,678,775)
105,042,460
59,882,198
* All purchases were made via subscriptions in the IPO and purchases of shares on-market.
** Sales/transfers of shares during the year consist of the portion of shares sold down by the vendor shareholders as part of the IPO
and ‘ESP’ shares sold by a resigning key employee of NRW.
*** Other changes reflect the effect of the share split undertaken by the Company in August 2007 as part of the IPO.
For the year ended 30 June 2007
Key Person
Purchases*
Held at 1
July 2007
Received as
compensation
Received
on options
exercised
Sales /
transfers**
Other
changes***
Held at 30
June 2008
Mr L N Piper
Mr J W McGlinn
Mr J N Silverthorne
Mr J A Pemberton
Mr K Bounsell
Mr G Chiarelli
Mr J A Kenny
Mr P J McBain
Mr R J Morrow
Mr A C Hunt****
Mr C Lindsay-Rae
****
Mr S Lucas
Mr M Arnett
Dr I Burston
31,667
31,667
31,667
13,300,012
13,300,012
13,300,012
-
994,150
4,999
2,099,964
-
-
-
-
-
-
-
-
-
795,320
-
-
-
795,320
994,150
-
-
-
100,000
45,578,940
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(840,201)
-
(840,201)
(62,654)
(132,661)
(50,123)
-
-
-
(50,123)
(62,654)
-
-
-
-
-
-
12,491,478
13,331,679
12,491,478
273,329
1,204,825
-
1,972,302
273,329
182,219
273,328
273,328
-
-
-
-
-
1,018,526
182,219
273,328
273,328
745,197
931,496
-
-
-
(2,038,617)
1,275,533
44,915,856
NRW Holdings
Annual Report 79
* Shares purchased by all key management persons were acquired by way of transfer of each person’s share of net assets in NRW
Unit Trust or Promac Rental & Sales Pty Ltd to NRW Holdings Ltd as consideration for shares in the Company. This was done as part
of the restructure of the Group.
** All sales/transfers of shares relate to the transfer of shares to a non-director related party in exchange for facilitator services as
part of the initial public offering process.
*** All other changes relate to the issue of fully paid ordinary shares to certain key management personnel at $2.26 per share,
funded by limited recourse loans with the Company as described at note 37.
****Mr C Lindsay-Rae and Mr A C Hunt resigned from their directorships during 2007 and are no longer considered key
management personnel.
Non-key management personnel disclosures
Subsidiaries
Loans are made by the Company to wholly owned subsidiaries to be employed as working capital, for capital
purchases or for investing activities. Loans outstanding between the Company and its subsidiaries have no fixed date
of repayment and are non-interest bearing. During the financial year, such loans to subsidiaries totalled $89,773,000
(2007: $43,189,000). These loans are repayable on demand.
41. Remuneration of executives
The remuneration committee’s principal function is reviewing and making recommendations to the Board on
remuneration packages and policies applicable to Directors and senior executives to ensure that those packages and
policies are consistent with the Company’s strategic goals and objectives.
The committee will meet at least once each year.
Key management personnel compensation is competitively set to attract and retain appropriately qualified and
experienced directors and executives, reward the achievement of strategic objectives, and achieve the broader outcome
of creating shareholder value. The compensation structures take into account:
• capability and experience of the individuals;
•
individual’s ability to manage and control the relevant performance criteria; and
• the overall Groups performance considering Group earnings, share price and returns on shareholders wealth.
Compensation consists of a mix of fixed and variable compensation and short and long term performance based incentives.
Fixed compensation
Fixed compensation consists of base compensation (which is calculated on a total cost basis and includes the cost of
non-cash benefits provided to key management personnel), as well as employer contributions to superannuation funds.
Performance linked compensation
Performance linked compensation includes both long term and short term incentives and is designed to reward key
management personnel for meeting or exceeding their financial and personal objectives. The short term incentive is
a bonus provided in the form of cash plus statutory employer superannuation contributions. The long term incentive
comprises options over the ordinary shares of the Company under the Executive Option Plan. No options have yet been
issued under the Executive Option Plan.
In-substance options
Limited recourse loans are issued to key management personnel whereby loans are to be repaid by 15 March 2009 and
accrue interest at a rate of 7.5% per annum, payable half-yearly. The loans have been issued in order for selected key
management persons to acquire shares in the Company at market rates.
The employees’ obligation for repayment of the loans is limited to the dividends declared and the capital returns by the
Company, and in the event that the employee ceases employment, the market price achieved on the sale of the shares
held as security by the Company for the loans. The employee has no exposure to unfavourable changes in market price
below the price at which the shares were issued. The shares issued under the limited recourse loan arrangements are
accordingly accounted for as in-substance options (equity-settled share-based payments).
Notes to the Financial Statements (continued)
41. Remuneration of executives (continued)
To date 1,457,752 ordinary shares have been issued under this arrangement as detailed below:
Name
Mr G Chiarelli
Mr J Kenny
Mr J Pemberton
Mr R Morrow
Mr P McBain
Other employee (i)
Total
Shares (pre share-split)(ii)
Value of limited recourse loan
273,329
182,219
273,329
273,328
273,328
182,219
1,457,752
619,071
412,713
619,071
619,069
619,069
412,713
3,301,706
(i) Employee deemed not to be key management personnel for the purposes of this report.
(ii) The company undertook a share split at a ratio of 226,250,000/65,974,869 shares in August 2007.
The in-substance options had a total fair value of $1,289,725 on issue date with a corresponding charge to the income statement in
the year ended 30 June 2007. Refer to note 38 ‘Share-based payments’ for further detail.
Short term incentive bonus
No short term incentive bonus was paid during this financial year.
Long term incentive
Options may be issued under the Executive Option Plan (“EOP”) in accordance with the thresholds set in the terms
of the EOP. The objective of the EOP is to recognise the ability and efforts of senior executives who contribute to
the Group’s success, provide an incentive to achieve individual long term performance objectives and assist in the
recruitment and retention of quality senior executives.
To date, no options have been issued under this Scheme.
Other benefits
Key management personnel can receive additional benefits in the form of non-cash benefits, as part of the terms and
conditions of their appointment. Non-cash benefits typically include the provision of motor vehicles, motor vehicle
running costs and other personal expense payments, and the applicable Fringe Benefits Tax on these amounts.
Service contracts
NRW has entered into executive service agreements with each of Jeffery McGlinn as Chief Executive Officer, John
Silverthorne as Managing Director – NRW Civil and Mining, and Julian Pemberton as Chief Operating Officer. The
executive service agreements:
• are not fixed term agreements and continue on an ongoing basis until terminated;
• contain non-compete provisions restraining the executives from operating or being associated with an entity that
competes with the business of NRW in Western Australia for 12 months after termination;
• provide for annual salaries of $1,510,000 for Jeffery McGlinn, $1,000,000 for John Silverthorne and $400,000
for Julian Pemberton. In addition, the executives receive statutory superannuation contributions, motor vehicle
allowance and other fringe benefits;
• provide for remuneration to be reviewed by NRW annually; and
• may be terminated by either the executive or the Company giving six months’ notice of termination, or in the case
of Julian Pemberton’s agreement, three months’ notice.
NRW Holdings
Annual Report 81
Non-executive directors
Non-executive directors do not receive performance related compensation.
The Company’s Constitution provides that non-executive Directors’ remuneration must not exceed the maximum
aggregate sum determined by the Company in general meeting. At present, the nominated sum is fixed at a maximum
of $350,000, in aggregate, per annum. This maximum sum cannot be increased without members’ approval by
ordinary resolution at a general meeting.
Non-executive Directors’ fees to be paid by the Company:
Director
Mr I Burston
Mr M Arnett
Fee per annum
$
100,000
80,000
Non-executive directors are also entitled to receive reimbursement for travelling and other expenses that they properly
incur in attending Directors’ meetings, attending any general meetings of the Company or in connection with the
Company’s business.
Key management personnel compensation
The key management personnel compensation included in ‘Employee benefits expense’ (see note 9) is as follows:
Short term employee benefits
Other long term benefits
Post employment benefits
Termination benefits
Share-based payments
Consolidated
Company
2008
2007
2008
6,148,423
4,816,348
465,362
99,998
-
-
6,713,783
-
363,270
-
1,128,848
6,308,466
-
-
-
-
-
2007
2,876,617
-
220,777
-
-
3,097,394
t
n
e
m
e
g
a
n
a
m
y
e
k
d
n
a
s
e
v
i
t
u
c
e
x
e
p
u
o
r
G
d
n
a
y
n
a
p
m
o
C
l
t
n
a
v
e
e
r
d
n
a
,
y
n
a
p
m
o
C
e
h
t
f
o
r
o
t
c
e
r
i
d
h
c
a
e
f
o
n
o
i
t
a
r
e
n
u
m
e
r
f
o
t
n
e
m
e
e
l
j
r
o
a
m
h
c
a
e
f
o
t
n
u
o
m
a
d
n
a
e
r
u
t
a
n
e
h
t
f
o
s
l
i
a
t
e
D
:
e
r
a
,
n
o
i
t
a
r
e
n
u
m
e
r
t
s
e
h
g
h
i
e
h
t
e
v
i
e
c
e
r
o
h
w
,
l
e
n
n
o
s
r
e
p
8
0
0
2
)
d
e
t
a
d
i
l
o
s
n
o
C
d
n
a
y
n
a
p
m
o
C
(
n
o
i
t
a
r
e
n
u
m
e
r
’
s
r
e
c
fi
f
o
e
v
i
t
u
c
e
x
e
d
n
a
’
s
r
o
t
c
e
r
i
D
)
d
e
u
n
i
t
n
o
c
(
s
e
v
i
t
u
c
e
x
e
f
o
n
o
i
t
a
r
e
n
u
m
e
R
.
1
4
)
d
e
u
n
i
t
n
o
c
(
s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
F
i
e
h
t
o
t
s
e
t
o
N
f
o
e
u
l
a
V
s
n
o
i
t
p
O
d
e
t
a
l
e
R
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
r
e
h
t
O
m
r
e
T
g
n
o
L
s
t
fi
e
n
e
B
t
s
o
P
t
n
e
m
y
o
p
m
E
l
s
t
fi
e
n
e
B
%
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
%
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5
7
9
,
7
7
9
,
1
0
2
8
,
1
5
3
,
1
4
2
0
,
0
5
5
1
5
7
,
0
6
5
0
7
1
,
1
3
1
0
0
0
,
9
0
1
0
0
2
,
7
8
8
3
7
,
5
8
4
1
1
8
,
2
5
2
5
8
1
,
6
5
3
5
7
3
,
4
4
3
4
1
6
,
1
9
2
0
2
1
,
5
1
2
-
3
8
7
,
3
1
7
,
6
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
s
n
o
i
t
p
o
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
3
6
6
,
6
6
5
3
3
,
3
3
-
-
-
-
-
-
-
-
-
-
-
$
8
9
0
,
0
4
1
4
5
6
,
9
8
0
0
0
,
6
3
0
0
0
,
6
3
7
2
3
4
,
0
0
0
9
,
0
0
2
7
,
0
9
1
,
9
3
0
0
0
,
8
1
0
0
0
,
7
2
1
7
7
,
4
2
6
4
2
,
1
2
7
7
8
,
2
1
-
-
8
9
9
,
9
9
2
6
3
,
5
6
4
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
l
a
t
o
T
e
c
n
a
t
s
b
u
s
n
I
y
t
i
u
q
E
r
e
h
t
O
n
o
i
t
a
u
n
n
a
r
e
p
u
S
r
e
h
t
O
7
0
5
5
8
1
,
8
5
8
5
5
1
,
2
6
8
,
0
1
1
8
2
1
,
3
2
1
6
3
5
9
5
,
-
-
5
2
4
2
1
,
5
1
6
8
2
,
8
0
5
4
2
,
9
3
4
8
2
,
3
2
6
7
2
,
2
9
2
8
1
,
-
*
3
9
7
,
4
7
7
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
t
fi
e
n
e
b
h
s
a
c
n
o
N
$
s
u
n
o
b
h
s
a
c
I
T
S
s
t
fi
e
n
e
B
m
r
e
T
t
r
o
h
S
s
e
e
f
&
y
r
a
l
a
S
L
E
N
N
O
S
R
E
P
T
N
E
M
E
G
A
N
A
M
Y
E
K
$
7
0
7
,
5
8
5
,
1
3
7
9
,
2
7
0
,
1
2
6
1
,
3
0
4
3
2
6
,
1
0
4
7
0
3
,
7
6
0
0
0
,
0
0
1
0
0
0
,
0
8
3
2
1
,
4
3
4
6
9
1
,
6
0
2
7
7
6
,
4
0
3
6
6
1
,
1
9
2
6
4
7
,
2
4
2
1
5
9
,
3
8
1
-
0
3
6
,
3
7
3
,
5
S
R
O
T
C
E
R
I
D
E
V
I
T
U
C
E
X
E
-
N
O
N
n
o
t
r
e
b
m
e
P
A
J
r
M
l
l
e
s
n
u
o
B
K
r
M
i
r
e
p
P
N
L
r
M
n
o
t
s
r
u
B
I
r
M
t
t
e
n
r
A
M
r
M
S
E
V
I
T
U
C
E
X
E
i
l
l
i
e
r
a
h
C
G
r
M
n
a
m
y
H
K
r
M
y
n
n
e
K
A
J
r
M
w
o
r
r
o
M
J
R
r
M
i
n
a
B
c
M
J
P
r
M
s
a
c
u
L
P
S
r
M
)
d
e
t
a
d
i
l
o
s
n
o
C
(
d
e
t
a
s
n
e
p
m
o
C
l
a
t
o
T
)
y
n
a
p
m
o
C
(
n
o
i
t
a
s
n
e
p
m
o
c
l
a
t
o
T
e
n
r
o
h
t
r
e
v
l
i
S
N
n
n
i
l
G
c
M
W
J
J
r
M
r
M
S
R
O
T
C
E
R
I
D
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
o
t
d
e
r
e
f
f
o
s
e
c
n
a
w
o
l
l
a
e
l
c
i
h
e
v
r
o
t
o
m
e
h
t
f
o
y
l
t
s
o
m
d
e
s
i
r
p
m
o
c
s
t
fi
e
n
e
b
h
s
a
c
n
o
n
e
h
T
*
3
8
i
s
g
n
d
l
o
H
W
R
N
t
r
o
p
e
R
l
a
u
n
n
A
f
o
e
u
l
a
V
s
n
o
i
t
p
O
d
e
t
a
l
e
R
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
s
t
n
e
m
y
a
P
d
e
s
a
B
e
r
a
h
S
r
e
h
t
O
m
r
e
T
g
n
o
L
s
t
fi
e
n
e
B
t
s
o
P
t
n
e
m
y
o
p
m
E
l
s
t
fi
e
n
e
B
%
$
-
-
-
-
-
-
%
4
.
6
3
-
-
-
-
%
7
.
1
4
%
5
.
2
4
%
4
.
3
4
%
4
.
3
4
%
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
6
9
9
,
6
8
3
6
8
1
,
0
8
2
,
1
6
6
8
,
3
3
9
8
2
6
,
4
6
6
5
4
3
,
6
9
4
-
-
8
4
8
,
9
7
5
8
0
5
,
9
7
3
0
8
7
,
6
5
5
2
7
7
,
6
5
5
1
9
7
,
8
3
2
5
4
7
,
4
3
2
$
-
-
-
s
n
o
i
t
p
o
-
-
-
6
9
8
,
1
4
2
-
-
6
9
8
,
1
4
2
4
6
2
,
1
6
1
6
9
8
,
1
4
2
6
9
8
,
1
4
2
4
9
3
,
7
9
0
,
3
-
5
6
4
,
8
0
3
,
6
8
4
8
,
8
2
1
,
1
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
5
7
8
,
6
1
9
7
9
,
7
9
5
1
6
,
0
7
7
1
7
,
1
3
8
0
3
,
5
3
-
-
0
0
0
,
7
2
9
6
2
,
6
1
3
5
7
,
4
2
3
5
7
,
4
2
0
0
0
,
8
1
-
9
6
2
,
3
6
3
7
7
7
,
0
2
2
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
l
a
t
o
T
e
c
n
a
t
s
b
u
s
n
I
y
t
i
u
q
E
r
e
h
t
O
n
o
i
t
a
u
n
n
a
r
e
p
u
S
r
e
h
t
O
4
1
3
5
6
,
4
5
5
3
9
,
6
3
6
8
7
,
9
9
5
8
3
,
0
3
7
8
6
,
-
-
0
2
1
3
1
,
6
0
2
1
2
,
5
9
0
5
1
,
7
8
0
5
1
,
1
9
7
0
2
,
7
1
3
5
,
*
9
4
4
,
5
3
4
*
5
3
2
,
6
0
3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
t
fi
e
n
e
b
h
s
a
c
n
o
N
$
s
u
n
o
b
h
s
a
c
I
T
S
s
t
fi
e
n
e
B
m
r
e
T
t
r
o
h
S
s
e
e
f
&
y
r
a
l
a
S
L
E
N
N
O
S
R
E
P
T
N
E
M
E
G
A
N
A
M
Y
E
K
7
0
0
2
$
7
0
8
,
4
0
3
3
5
6
,
8
8
0
,
1
5
1
6
,
4
8
7
6
1
4
,
2
5
3
7
0
3
,
2
9
3
-
-
2
3
8
,
7
9
2
9
6
7
,
0
8
1
6
3
0
,
5
7
2
6
3
0
,
5
7
2
0
0
0
,
0
0
2
8
2
4
,
9
2
2
9
9
8
,
0
8
3
,
4
2
8
3
,
0
7
5
,
2
S
R
O
T
C
E
R
I
D
E
V
I
T
U
C
E
X
E
-
N
O
N
e
n
r
o
h
t
r
e
v
l
i
S
J
N
r
M
n
o
t
r
e
b
m
e
P
A
J
r
M
l
l
e
s
n
u
o
B
K
r
M
t
t
e
n
r
A
M
r
M
n
o
t
s
r
u
B
F
I
r
D
S
E
V
I
T
U
C
E
X
E
i
l
l
i
e
r
a
h
C
G
r
M
y
n
n
e
K
A
J
r
M
i
n
a
B
c
M
J
P
r
M
w
o
r
r
o
M
J
R
r
M
*
*
t
n
u
H
C
A
r
M
*
*
e
a
R
-
y
a
s
d
n
i
L
C
r
M
)
d
e
t
a
d
i
l
o
s
n
o
C
(
d
e
t
a
s
n
e
p
m
o
C
l
a
t
o
T
)
y
n
a
p
m
o
C
(
n
o
i
t
a
s
n
e
p
m
o
c
l
a
t
o
T
n
n
i
l
G
c
M
W
J
r
M
S
R
O
T
C
E
R
I
D
i
r
e
p
P
N
L
r
M
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
d
e
r
e
d
i
s
n
o
c
r
e
g
n
o
l
o
n
e
r
a
d
n
a
7
0
0
2
g
n
i
r
u
d
i
s
p
h
s
r
o
t
c
e
r
i
d
r
i
e
h
t
m
o
r
f
d
e
n
g
i
s
e
r
t
n
u
H
C
A
r
M
d
n
a
e
a
R
-
y
a
s
d
n
i
L
C
r
M
*
*
.
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
o
t
d
e
r
e
f
f
o
s
e
c
n
a
w
o
l
l
a
e
l
c
i
h
e
v
r
o
t
o
m
e
h
t
f
o
y
l
t
s
o
m
d
e
s
i
r
p
m
o
c
s
t
fi
e
n
e
b
h
s
a
c
n
o
n
e
h
T
*
Shareholder Information
The shareholder information set out below was applicable as at 14 August 2008.
NRW’s issued capital comprises 251,223,000 fully paid ordinary shares.
Distribution of shareholdings
Distribution schedule of shareholdings
No. of shareholders
1 – 1,000 Shares
1,001 – 5,000 Shares
5,001 – 10,000 Shares
10,001 – 100,000 Shares
100,001 Shares and over
(ii) Total number of holders
(iii) Number of holders of less than marketable parcel
(iv) Percentage held by the 20 largest holders
NRW’s 20 largest shareholders
Rank
Name
740
1,131
596
617
85
3,169
-
Shares
425,977
3,606,413
4,938,976
15,495,513
226,756,121
251,223,000
-
% Total shares
0.17%
1.44%
1.97%
6.17%
90.26%
100.00%
-
78.42%
Shares
% Total shares
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Stark NRWHPL Holding Ltd
National Nominees Ltd
Jeffery William McGlinn
Continue reading text version or see original annual report in PDF format above