Quarterlytics / Utilities / Renewable Utilities / NuScale Power Corporation

NuScale Power Corporation

smr · ASX Utilities
Claim this profile
Ticker smr
Exchange ASX
Sector Utilities
Industry Renewable Utilities
Employees 11-50
← All annual reports
FY2018 Annual Report · NuScale Power Corporation
Sign in to download
Loading PDF…
ANNUAL 
REPORT

2018

EARNINGS 
GROWTH 
DELIVERING 
SHAREHOLDER 
RETURNS

*As at 16 July 2018

CONTENTS

3

4

6

9

Corporate 
Information

Chairman's 
Letter 

50

Auditor's Independence 
Declaration

51

Financial 
Statements

Managing Director's 
Report

98

Declaration by 
Directors

9

Our  
Strategy

Our 
Strategy

99

Independent Auditor's 
Report

11

Financial 
Year

103

Shareholder 
Information

23

Directors' 
Report

105

Other 
Information

36

Remuneration 
Report

107 Stanmore's Five-Year 

Financial History

11

Financial 
Year

1

Stanmore Coal Annual Report 2018As one of the small ASX-listed coal producers, Stanmore Coal  
offers an attractive entry point into the coal sector in Australia

ASX CODE
SMR

SHARE PRICE

$0.89*

SHARES
251,800,978

MARKET CAP

$224M*

*As at 10 September 2018

Institutions

19%

SHARE 
OWNERSHIP**

22%

4%

20%

35%

Other

Employees and Directors

**As at 31 August 2018

Sprint Capital HK (Greatgroup)

Corporate

2

Stanmore Coal Annual Report 2018CORPORATE 
INFORMATION

DIRECTORS
Stewart Butel
Dan Clifford
Stephen Bizzell
Chris McAuliffe
Neal O’Connor
Patrick O’Connor

COMPANY  
SECRETARY

Ian Poole

REGISTERED OFFICE 
AND PRINCIPAL 
BUSINESS OFFICE

Level 8 
100 Edward Street 
Brisbane QLD 4000 
Phone: + 61 7 3238 1000 
Fax: +61 7 3238 1098

COUNTRY OF 
INCORPORATION

INTERNET  
ADDRESS

Australia

stanmorecoal.com.au

SHARE REGISTRY

Link Market Services 
Level 21, 10 Eagle Street 
Brisbane Qld 4000 
Phone: 1300 554 474 
Fax: +61 2 8280 7662

AUDITORS

BDO Audit Pty Ltd
Level 10, 12 Creek Street
Brisbane QLD 4000
Phone: +61 7 3237 5999
Fax: +61 7 3221 9227

STOCK EXCHANGE 
LISTING

Australian Securities Exchange  
ASX Code: SMR

AUSTRALIAN BUSINESS 
NUMBER 

27 131 920 968

3

Stanmore Coal Annual Report 2018CHAIRMAN'S 
LETTER

Stewart Butel
Chairman

Dear Shareholders, 

On behalf of the Board 
of Directors, it gives me 
great pleasure as your new 
Chairman to present this year’s 
Chairman’s letter. 

Firstly, I want to acknowledge my predecessor, 
Neville Sneddon, for his leadership, guidance and 
outstanding service to the company over the past 
eight years when Stanmore Coal transformed from 
an exploration company to a coal producer with an 
exciting future.

Stanmore Coal achieved significant improvements in 
its financial performance during the year as well as 
de-risking the business through the commodity cycle 
with the astute acquisition of Isaac Downs (previously 
Wotonga South) coking coal deposit in June 2018. 

FINANCIAL PERFORMANCE

Stanmore Coal’s revenue from operations totalled 
a record $208.1 million, up 51% from the 2017 
financial year, producing a gross profit of $52.3 
million, which was an increase of 55% from prior 
year. The underlying Earnings Before Interest, Tax, 
Depreciation and Amortisation improved by 70% 
to $45.6 million. During the year the company also 
recognised the remaining $25.3 million contingent 

consideration due to the vendors of Isaac Plains, 
because the company has revised up its long-term 
pricing assumptions which is expected to have a 
positive impact on future EBITDA and operating 
cashflows. Stanmore reported another profitable 
year with a Net Profit After Tax of $6.0 million.

Cashflow generation from operations was $21.9 
million, a significant turnaround from cash outflow 
in the prior year. This allowed the company to repay 
its drawn working capital facility of $15.6 million and 
be debt free at year end, as well as fund its ongoing 
sustaining capital and the pre-production capital of 
$7.2 million at Isaac Plains East. This enabled mining 
to commence at Isaac Plains East in July 2018. 

Based on the strong operational performance, the 
Board declared a maiden dividend of 2 cents per 
share for the year. With a focus on generating strong 
cashflows and maintaining balance sheet strength, 
Stanmore Coal aims to deliver returns to shareholders 
through improved returns on invested capital. As well 
as share price appreciation, Stanmore plans to pay 
ongoing dividends commensurate with performance 
in earnings, cashflow, the cyclicality of our industry 
and any capital management decisions made from 
time to time. 

INDUSTRY CHALLENGES

The outlook for metallurgical coal is positive. To 
date the industry response to improved long-term 
prices has been subdued following the overcapacity 

4

Stanmore Coal Annual Report 2018Stanmore Coal achieved significant 
improvements in its financial performance 
during the year as well as de-risking the 
business through the commodity cycle with the 
astute acquisition of Isaac Downs

developed in the 2000s and the lessons learnt. 
However, as metallurgical coal prices remain 
above the long-term average we anticipate existing 
operations will absorb underutilised capacity 
and new capacity will be developed, resulting 
in infrastructure constraints. Stanmore Coal 
will remain agile and flexible to manage these 
challenges.

PROTECTION AGAINST THE  
PRICE CYCLE

Stanmore will continue to be disciplined with 
operating costs and capital to ensure profitability 
and flexibility throughout the coal price cycle. As 
we look forward to the next few years, we will strive 
to become one of the low cost producers in the 
industry to ensure strong, stable returns for our 
shareholders. This involves optimisation of our 
existing portfolio and ensuring that all investment 
decisions are made with this strategy at the 
forefront of our minds. 

Permitting our recently acquired Isaac Downs 
deposit (Wotonga South) will be a key focus over the 
next few years. During FY19 the company will place 
more focus on its portfolio of untapped thermal 
resources in the Bowen and Surat basins. Stanmore 
strongly believes the requirement for thermal 
coal in the overall energy mix both nationally and 
internationally will sustain long-term demand for 
this product. 

GOVERNANCE

During the year the Board was renewed. This 
process was supported by a skills gap analysis 
with a targeted selection process, resulting in 
the appointment of Neal O’Connor and myself 
in September 2017. The Board is well balanced, 
between independents and non-independents, with 
a full complementary mix of skills between the 
current Board members. 

THANK YOU

On behalf of the Board, I thank the Stanmore 
management team led by our Managing Director 
Dan Clifford, our employees and contract partners 
for their outstanding outcomes and effort during 
FY18. I would like to thank you, the shareholders for 
your continued support. Together we look forward 
to delivering superior returns to shareholders 
by accelerating the company strategy and taking 
advantage of the improved outlook for metallurgical 
coal. I look forward to continuing the successes of 
Stanmore for FY19 and beyond.

Stewart Butel 
Chairman

5

Stanmore Coal Annual Report 2018MANAGING 
DIRECTOR'S 
REPORT

Dan Clifford
Managing Director

YEAR IN FOCUS
Outcomes for Stanmore during the year included:

FULL YEAR PRODUCTION  
FROM ISAAC PLAINS WITHIN 
TARGET RANGE 

DEVELOPMENT OF ISAAC  
PLAINS EAST WITH MINING 
COMMENCING JULY 2018

PURCHASE OF ISAAC DOWNS, 
PROVIDING STANMORE WITH AN 
EXTRA 10 YEARS OF PRODUCTION

RECORD LEVELS OF 
ENVIRONMENTAL REHABILITATION 
COMPLETED

OPERATIONS RECORDING  
AN UNDERLYING EBITDA  
OF $45.6M

MAIDEN DIVIDEND  
DECLARED OF  
2 CENTS PER SHARE

The achievements of Stanmore 
Coal in the past year are only 
the beginning of the outcomes 
which can be delivered for 
shareholders as our strategy is 
implemented ‘on the ground’. 

6

Stanmore Coal Annual Report 2018 
Not only is the company cycle proofed, but 
it is capital light and well positioned in 
metallurgical coal with a strong pipeline  
ahead of us as the existing infrastructure  
is pushed to full capacity 

Before we look back on the year’s achievements 
for shareholders, it is worth looking ahead at the 
company’s operating platform. At the end of the 
2018 financial year, Stanmore Coal is debt free, 
invested and well on-track for a 50% increase in 
production over the next year. We have an improving 
cost structure, a runway of 15+ years of mine life 
and all the major infrastructure in place. Not only 
is the company now placed to perform throughout 
the commodity cycle, but its operations are capital 
light and well positioned in metallurgical coal with a 
strong pipeline ahead as the existing infrastructure 
is pushed to full capacity. 

The objectives and expectations targeted from the 
beginning of the 2018 financial year focused on 
the key areas of value generation. Firstly, driving 
further advances in production, cost efficiency and 
productivity, building on the improvements made in 
the prior year. Secondly, achieving repeatability in our 
operating model for further EBITDA growth from the 
prior year. Thirdly and of significant value, creating 
‘runway’ for the current infrastructure beyond the 
life of Isaac Plans mine and the final focus point of 
generating certainty in outcomes and returns for 
shareholders. I am proud and privileged to be in a 
position to outline these achievements by the entire 
team at Stanmore Coal. Just as importantly, we are 
transparent about the areas in which we did not meet 
the high standards we set out to achieve. 

Health and Safety is a key pillar supporting the 
balanced outcomes all stakeholders expect from 
the company. In FY18, we did not achieve the high 

standard we set for the company. Our TRIFR (total 
recordable injury frequency rate) deteriorated from 
12.5 to 16.4 injuries per million hours. We have 
committed significant management and governance 
resources to the areas of fatal risk and controls, 
personal safety and leadership to correct this 
performance.

During FY18, we made strong progress both 
operationally and financially. The physical 
performance of the operation improved with an 8% 
increase in ROM coal production supported by a 5% 
increase in overburden removal as we accelerated 
the business in the second half of the year to take 
advantage of fleet capacity and prevailing coal 
prices. This was an important step for the business 
as the second half annualised run rate provides 
the right platform for planned growth in production 
during FY19. Costs increased to $98/t (excluding 
state royalties of $12/t) for the full year as more 
emphasis was placed on increasing volumes in the 
lead in to the lower cost Isaac Plains East mine. 
Record full year earnings and cash generation 
from operations were the flow on from this strong 
operating performance. Underlying EBITDA rose 
by 70% compared to the prior year, supported by a 
29% improvement in sales volumes, operating cost 
containment and strong coal prices.

Our investment in laying the foundation for the 
future is critical in driving improved returns and 
value growth. The approval, development and 
commencement of Isaac Plains East in the year 
was a great achievement. Significant further value 

7

Stanmore Coal Annual Report 2018Stanmore Coal is well positioned in the 
metallurgical coal sector with a reducing cost 
structure, which will add further strength to the 
company as we seek to grow returns and value

has been captured with the acquisition of Isaac 
Downs, giving the Isaac Plains Complex a 15+ 
year life with a low capital requirement. This has 
been right in line with our strategy of low capital 
cost development and maximising our current 
infrastructure. It is pleasing to see this discipline 
resulting in the company being debt free at the 
end of the year, and posting a 155% increase in 
the share price. These factors have reinforced the 
Board’s confidence in the strategic progression 
of the company and underpinned the decision to 
provide additional returns to our shareholders by 
way of a 2 cents per share maiden dividend. 

The outlook for the company is exciting. Metallurgical 
coal prices remain well supported and it is our view 
they will remain that way over the long term as there 
is no replacement technology for this product in the 
steel making process. In the short term, China’s 
environmental and safety reform measures have 
been successful. The consequence is the closure 
of local facilities resulting in increased demand for 
imported coking coal and upward pressure on the 
Australian FOB price. This movement, in conjunction 

with economic growth in south-east Asia and India 
is very positive for the company’s outlook. Stanmore 
Coal is well positioned in the metallurgical coal 
sector with a reducing cost structure, which will add 
further strength to the company as we seek to grow 
returns and value. 

We have a proven track record of delivering on 
our strategic objectives across the resource 
development cycle (Source, Develop, Operate, 
Rehabilitate). This can only happen with the 
dedicated work of the team at Stanmore Coal 
and I would like to take this opportunity to thank 
each and every team member for their dedication, 
enthusiasm and energy as we execute on the 
strategy. My thanks also to our shareholders, 
contract partners and neighbours for your support 
throughout the year.

Daniel Clifford 
Managing Director

8

Stanmore Coal Annual Report 2018 
OUR 
STRATEGY

DRIVING CERTAINTY IN STRATEGIC OUTCOMES 
– CASH GENERATIVE, CAPITAL LIGHT APPROACH 
WITH FUNDING IN PLACE.

INITIAL STAGES OF STRATEGY 
SUCCESSFULLY EXECUTED 
LEADING TO STRONG RESULTS 
AND MAIDEN DIVIDEND

Platform 
acquisition

Maximising 
current assets

Right scale of 
development with  
capital discipline

Positioning in  
commodity type 

S
R
E
V
I
R
D
E
U
L
A
V

Reliability 
established

Dragline 
utilisation

IPC CHPP to 
3.5Mtpa ROM feed

IPC Regional 
Advantage 

OC and UG 
capability

Repeatable 
‘hub’ model

Integrated 
coal company

Operational 
performance

Business 
plan

Life of mine 
plans

Strategic 
plan

Toll loading project 
in combination with 
acceleration plan during 
H2 further sweated the 
asset as progress to 
3.5Mtpa ROM is made

Open cut and underground 
capability secured with 
Golding open cut contact 
extension and Isaac 
Plains Underground BFS 
underway with Mastermyne

Met coal focus benefit  
with 100% of benchmark 
pricing received for  
semi-soft coking coal  
and strong price outlook

9

Stanmore Coal Annual Report 2018 
GOONYELLA BRANCH

Legend

ML 700019

ML 70342

ML 700018

ISAAC PLAINS
EAST MINE

Drainage

Major roads

Minor roads

Railway

Stanmore ML

Stanmore MDL

Stanmore EPC

Y

A

W

H

S   H I G

N

W

O

ML 700017

ML 700016

K   D

A

E

P

~

1

0

k

m

EPC 755

EPC 728

ROM

ISAAC PLAINS
MINE

Isaac Plains East 
pre-production 
development 
completed 
for $8m providing an 
approximate 8-year 
production life reinforcing 
Stanmore’s Capital Light 
approach

R
ISAAC RIVER

MDL 137

ISAAC
DOWNS

ISAAC PLAINS
ISAAC PLAINS
SOUTH

Satellite assets 
acquired 
with Isaac Downs (Wotonga 
South) process completed

EPC 755

ISAAC PLAINS 
COMPLEX

10

N

0

4km

Stanmore Coal Annual Report 2018 
 
FINANCIAL  
YEAR

EXECUTING  
THE STRATEGY

Now with our sights set on the future, the 
performance of our team and the Isaac Plains 
Complex will enable Stanmore to identify and 
execute further value accretive opportunities

Targeting further transformation and return for 
shareholders through the execution of the FY19 strategic 
plan based on a solid foundation of values and strategy 
leading to balanced results and superior financial outcomes

BALANCED RESULTS AND FINANCIAL OUTCOMES

Health
Safety
Environment
Community

People 
Organisation

Operations

Growth

VALUES STRATEGY SYSTEMS

11

Stanmore Coal Annual Report 2018HEALTH AND 
SAFETY 

TRIFR 

16.4

Many positive steps forward 
with a focus on Fatal Risk  
and visible leadership and  
there remains much more  
work to be done.

25

20

15

10

5

0

TRIFR (rolling 12 month average)

TRIFR target

Jul 17

Aug 17

Sep 17

Oct 17 Dec 17

Jan 18

Feb 18 Mar 18

Apr 18 May 18

Jun 18

Jul 18

ENVIRONMENT 
AND COMMUNITY

Significant site 
rehabilitation 
achieved with  
a total of

128Ha

RECONTOURED

$8m 

reduction in site 
rehabilitation 
obligation with 
State achieved

12

Stanmore Coal Annual Report 2018OPERATIONS

Record full year  
earning and 
record cash  
generation 
from operations

Acceleration plan implemented 
and successfully executed

H2 annualised ROM

1.9Mt heading for 

2.3Mt in FY19

Total underlying FOB unit  
costs contained to 

A$98/t 

(excluding A$12/t contribution 
to State royalties) following 
acceleration plan

OPERATE

REHABILITATE

Stanmore has a 
prove track record 
of managing the 
resource cycle

DEVELOP

SOURCE

Strong operational performance

Open cut 
overburden 
removed increased

5% 

from FY17 with existing fleet

ROM coal 
production 
increased

8% 

PRIME WASTE OVERBURDEN (K BCM)

30,000

25,000

20,000

15,000

10,000

5,000

0

FY17
Actual

H1FY18
Annualised Actual

H2FY18
Annualised Actual

FOB COSTS (A$/TONNE)

ROM TONNES MINED (K TONNES)

FOR costs

FOR to FOB costs

State royalties

Open cut

High wall

140

120

100

80

60

40

20

0

2,000
1,800
1,400
1,200
1,000
800
600
400
400
0

FY17
Actual

H1FY18
Annualised Actual

H2FY18
Annualised Actual

FY17
Actual

H1FY18
Annualised Actual

H2FY18
Annualised Actual

13

Stanmore Coal Annual Report 2018GROWTH

Transitioning to Isaac 
Plains East and fast-
tracking Isaac Downs 
(Wotonga South)  
are major steps 
forward in bringing  
the infrastructure  
to 3.5Mtpa ROM

Significant shareholder 
value in EPC755 
adjoining Isaac Downs, 
both resulting in  
JORC upgrades

FINANCIAL

Revenue 
increased

51% 

Gross profit 
increased

55% 

compared to FY17

Underlying EBITDA  
(non IFRS measure) up  
from A$26.8m in FY17 to 

A$45.6m 

in FY18

155% 

increase in share 
price from FY17 
and maiden 
dividend declared 
of 2 cents per 
share reflecting 
solid investment 
and returns for 
shareholders

e
n
n
o
t

r
e
p
D
S
U

400

350

300

250

200

150

100

50

0

60,000

50,000

40,000

30,000

20,000

10,000

0

Hard coking coal

FY17
Actual

H1FY18
Annualised Actual

H2FY18
Annualised Actual

ASX : SMR

)
$
(
e
c
i
r
p
e
r
a
h
S

1.00

0.75

0.50

0.25

0.00

2015

2016

2017

2018

14

Stanmore Coal Annual Report 2018 
 
 
 
OUTLOOK

FY19 guidance of 1.8Mt product (2.3Mt ROM) being 50% increase on FY17,  
in parallel to unit cost reduction of 12% (excluding State royalties),  
putting Stanmore in a position of strength for FY19

s
e
n
n
o
t

M
O
R

4,000

3,500

3,000

2,500

2,000

1,500

1,000

500

0

H1FY18
Annualised

H2FY18
Annualised

FY19
Guidance

Strategic
Intent

CHPP
Capacity

Metallurgical coal 
demand and pricing 
significantly stronger 
than historical 
forecasts for the past 
year and its expected 
that it will remain well 
supported moving 
forward. 

15

Stanmore Coal Annual Report 2018 
STANMORE COAL 
ASSETS

16

Stanmore Coal Annual Report 2018STANMORE COAL  
RESOURCES

AS AT JUNE 2018

Project Name

Tenement

Coal 
Type*

Measured 
Resources

Indicated 
Resources

Inferred 
Resources

Total 
Resources

Competent 
Person

Report 
Date

Issac Plains

Isaac Plains East

Isaac Downs 
(Wotonga)

Isaac South

Isaac Plains 
Complex

Clifford

The Range

Surat Basin 
Complex

Mackenzie

Belview

Tennyson

Lilyvale

Total Coal 
Resources

ML 70342 
ML 700018  
ML 700019

ML 700016 
ML700017 
ML700018 
ML700019

MDL 137 
EPC 728

EPC 755

Sub Total

EPC 1274 
EPC 1276

EPC 1112  
EPC 2030

Sub Total

EPC 2081

EPC 1114 
EPC 1186  
EPC 1798

EPC 1168 
EPC 1580

EPC 1687 
EPC 2157

C, T

22.2

21.3

C

12.9

8.8

C, PCI

C, T

18.7

11.9

65.7

3.6

14.5

48.2

T 

T 

0

200.0

18.1

187.0

18.1

0

0

0

0

387

25.7

50.0

0.0

0

C, T

C, PCI

T 

C

9

8

1

25

43

430

81

511

117

280

161

33

52

30

23

52

157

630

286

916

143

330

161

33

83.8

510.9

1,145

1,740

A May 18

A May 18

B Mar 18

C  May 18

D Aug 16

A

Oct 12

A Nov 11

A Mar 15

A Dec 12

A

Feb 14

*Coal Types Potential Legend:
CK – Coking Coal, semi-soft or greater potential
PCI – Pulverised Coal Injection
TH – Export Thermal grade

Competent Person
A: Troy Turner – Xenith Consulting
B: Kane Maxwell – Peabody Australia
C: Mal Blaik – JB Mining
D: Oystein Naess – Xenith Consulting

Note 1: All Coal Resources are reported under The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (‘the 
JORC Code’) applicable at the time each report was published. Reports dated 2012, and earlier, used the JORC 2004 version, reports dated after 2012 are 
reported against the requirements of the 2012 JORC Code. 

Note 2: Rounding to the nearest significant figure is applied to Total Resource Tonnes in the Inferred Category. This is deemed conservative and reflective of 
the Inferred Resource category confidence level and accounts for the minor differences in the overall total reported resources.

Note 3: All Coal Resources are reported on a 100% basis; Stanmore Coal's economic interest in Clifford is 60%, Mackenzie is 95%, and Lilyvale is 85%, all 
other tenure is 100% owned by Stanmore Coal.

17

Stanmore Coal Annual Report 2018STANMORE COAL 
RESERVES

AS AT JUNE 2018

Project Name

Tenement

Proved Probable

Total Proved Probable

Total

Competent 
Person

Report 
Date

Coal Reserves Marketable Coal Reserve

ML 70342

1.8

0.9

2.7

10.3

1.9

12.2

1.3

8.0

0.7

2.0

E Aug 18

1.5

9.5

E Aug 18

Issac Plains 
Opencut

Issac Plains East 
Opencut

Isaac Plains 
Underground

ML 700016 
ML700017 
ML700018 
ML700019

ML 70342  
ML 700018 
ML 700019

12.9

12.9

9.4

9.4

F

Apr 18

Isaac Plains Complex

12.1

15.7

27.8

9.3

The Range

EPC 1112 
EPC 2030

116.6

116.6

11.6

94.2

20.9

94.2

G

Jul 11

Surat Basin Complex

Total Coal Reserves

116.6 116.6

94.2

94.2

12.1

132.3 144.4

9.3

105.8 115.1

Coal Type Ratio - Coking:Thermal (% of Marketable Coal Reserve)
Isaac Plains OC – 76%:24% 
Isaac Plains East OC – 98%:2% 
Isaac Plains Underground – 88%:12% 
The Range – 100% Thermal 

Competent Person
E: Gary Benson – Measured Group
F: Mark McKew – Geostudy
G: Richard Hoskings – Minserve

Note 1: All Coal Resources are reported under The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (‘the JORC 
Code’) applicable at the time each report was published. Reports dated 2012, and earlier, used the JORC 2004 version, reports dated after 2012 reported 
against the requirements of the 2012 JORC Code.

Note 2: Totals may not be exact due to significant figure rounding.

Note 3: The Reserves quoted for The Range project were established in 2011 under the relevant JORC Code at the time and used a coal price forecast of 
A$120/tonne for benchmark NEWC thermal coal equivalent. These Reserves were supported by a Feasibility Study that assumed the completion of the 
Surat Basin rail to connect the mine to the Port of Gladstone.

Note 4: All Coal Reserves are reported on a 100% basis, and Stanmore Coal's economic interest in the tenure above is 100%. 

18

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FURTHER 
DEVELOPMENT

THE RANGE THERMAL COAL PROJECT

A definitive feasibility study completed in 2012 covering 
geology, mining and infrastructure confirmed The Range 
as a high quality, export grade, thermal coal project 
producing 94Mt of product over a 22 year life is now being 
reviewed. The focus continues on the investigation of 

possible rail infrastructure to link the project with the Port 
of Gladstone. Until there is certainty as to timing of the 
rail solution, Stanmore will continue with environmental 
monitoring and other minor on-site activities to maintain 
compliance with approvals.

TENEMENTS

EPC 1112, 2030 
MLA 55001, 55009, 55010

AREA

90km2

LOCATION

Surat Basin – 24km  
south-east of Wandoan

JORC RESOURCE

OWNERSHIP

Total of 286Mt high quality 
open pit thermal coal (18Mt 
Measured + 187Mt Indicated 
+ 81Mt Inferred Resource) 

100% Stanmore Coal 

19

Stanmore Coal Annual Report 2018OTHER PROJECT 
AREAS

CLIFFORD THERMAL COAL PROJECT

The Clifford Project covers about 820km2 in Queensland’s 
highly prospective Surat Basin. The project is near 
Stanmore’s The Range, a potential 5 Mt/a open cut export 
grade thermal coal project. The Clifford Project adjoins 
Glencore’s Wandoan Project and is targeting thermal coal 
deposits at depths amenable to open cut mining.

The joint exploration initiative with JOGMEC played a key 
role in the identification and development of new, long 
term sources of high quality thermal coal highly suitable 
for Japanese electricity generators.

The JORC Resource defined to date totals 630Mt (200Mt 
indicated, 430Mt inferred).

TENEMENTS

EPC 1274, 1276

AREA

820km2

LOCATION

Surat Basin – 
north-west of Wandoan

JORC RESOURCE

OWNERSHIP

630Mt (200Mt Indicated; 
430Mt Inferred) 

60% Stanmore Coal 
40% JOGMEC 

BELVIEW COKING COAL PROJECT

The Belview Project is a large scale, metallurgical coal 
project located in the heart of Queensland’s Bowen Basin. 
Belview currently hosts a 330Mt JORC Resource (50Mt 
Indicated and 280Mt Inferred).

Extensive coal analysis has revealed that maintaining 
a minimum vitrinite content is important to ensure the 
saleable product displays adequate coking properties. 
This is achieved by separation at a low density and thus is 
accompanied by a low product ash level (typically 6–7.5% 
(ad)). A washed coking coal is likely to exhibit low sulphur 
(0.4–0.55% ad) and moderate phosphorus (0.07–0.1% ad) 
with limited plastic properties. The secondary PCI coal 
has low-volatile matter, standard ash, low sulphur and 
moderate phosphorus content. 

At a typical ash level of 10–11% (ad) the calorific value is 
regarded as high (~7,500 kcal/kg gad). This calorific value 
level, along with the high carbon content, indicates a high 
coke replacement ratio. The variable iron and calcium 
content in the ash impact the ash fusion temperature. The 
HGI is high (~80–87).

Wash and clean coal composite analysis of Belview coal 
samples indicates that together these products can be 
produced at a high overall washed yield, with an achieved 
laboratory yield for the main seam (Pollux) of 79%. Under 
certain processing scenarios a thermal coal product may 
also be produced at minimal yields (5–10%) additional 
to the PCI product, as a moderate ash (20% ad) with 
reasonably high energy content around 6,500 kcal/kg (gad) 
and attractive HGI of 75–80.

TENEMENTS

EPC 1114, 1186, 1798

AREA

125km2

LOCATION

10km south-east  
of Blackwater

JORC TOTAL RESOURCE

OWNERSHIP

330 Mt

100% Stanmore Coal

20

Stanmore Coal Annual Report 2018OTHER PROJECT AREAS 
(continued)

LILYVALE COKING COAL PROJECT

The Lilyvale Project is 25km north-east of Emerald and 
close to the operating Kestrel South and Gregory-Crinum 
coking coal mines. The project hosts the German Creek 
seam from 336m in depth with a typical thickness across 
the project area of 2.2–2.5m. Geologically the project and 

surrounding areas are well understood and not expected 
to be geologically complex.

The project area has defined JORC Resource of 33Mt (at 
an inferred level). Further exploration is planned to define 
additional resources.

TENEMENTS

EP 1687, 2157

AREA

13km2

LOCATION

25km north-east  
of Emerald

JORC RESOURCE

OWNERSHIP

33Mt (33Mt Inferred) 

85% Stanmore Coal 
15% Cape Coal

The company maintains other exploration tenements including Mackenzie and Tennyson.

21

Stanmore Coal Annual Report 201822

Stanmore Coal Annual Report 2018DIRECTORS' 
REPORT

23

Stanmore Coal Annual Report 2018DIRECTORS' 
REPORT

DIRECTORS' 
REPORT

Your Directors present their report on the Consolidated Entity consisting of Stanmore Coal Limited (the 
Company) and the entities it controlled at the end of, or during, the year ended 30 June 2018 (referred to 
in this report as Stanmore Coal or the Company).

STEWART BUTEL 

B. Science (Geology), Grad Dip in Business Studies, 
Advanced Certificate of Coal Mining, GAICD

DAN CLIFFORD

B. Eng (Mining) 

MANAGING DIRECTOR

NON-EXECUTIVE DIRECTOR 
APPOINTED 18 SEPTEMBER 2017 

CHAIRMAN 
APPOINTED 1 FEBRUARY 2018

Stewart has more than 40 years of experience in 
operational management and board roles in the 
resources industry in New South Wales, Queensland 
and Western Australia. He joined Wesfarmers Limited in 
2000 as Managing Director of the Curragh mine, and was 
Managing Director of Wesfarmers Resources between 
2006 and 2016. Stewart holds a Bachelor of Science 
(Geology) and qualifications in business and mining. He 
has completed the Breakthrough Program for Senior 
Executives at IMD Business School in Switzerland and 
the Advanced Management Program at Harvard Business 
School. He was appointed to the Board of Gladstone Ports 
Corporation in October 2017. He is a past director of a 
number of Wesfarmers subsidiaries, and Duet Company 
and Duet Investment Holdings. He is immediate past 
President of Queensland Resources Council and has held 
directorships of a number of resources industry bodies 
including Minerals Council of Australia, Chamber of Mines 
and Energy WA, Australian Coal Association and its low 
emissions technology fund, ACALET.

Stewart is a member of the Remuneration and 
Nominations Committee, Chairman of the Health Safety, 
Environment and Community Committee and a member 
of the Audit and Risk Management Committee.

During the past three years, Stewart has served as a 
Director of Duet Group an ASX listed company until its 
delisting on 16 May 2017.

Dan was appointed as Managing Director and Chief 
Executive Officer on 14 November 2016.

Dan has more than 20 years’ experience in the coal 
mining industry and has worked in Australia, South 
Africa and New Zealand. He has substantial open cut 
and underground coal mining experience, including 
responsibility for major dragline and longwall operations 
under previous employers including Glencore, Anglo Coal, 
BHP Billiton and Solid Energy. 

Dan was appointed Chief Executive Officer of Solid 
Energy New Zealand in 2014 when the company was 
facing significant financial pressures and very difficult 
market conditions for coal mining companies. During 
this period, significant achievements in health and safety 
and operational efficiencies were reached. In parallel 
with running the operations of Solid Energy, Dan led the 
process of an asset sales program. Dan previously held 
the position of General Manager of the Ulan Complex at 
Glencore in Ulan, New South Wales, and has held roles 
with Anglo Coal and BHP in technical, operational and 
regional management roles.

Dan was a member of the Health, Safety, Environment 
and Community Committee. 

During the past three years, Dan has not served as a 
Director of any other listed companies.

24

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

STEPHEN BIZZELL

B. Com, MAICD

CHRIS MCAULIFFE 

LLB (Hons), MBA

NON-EXECUTIVE DIRECTOR

NON-EXECUTIVE DIRECTOR 

Chris McAuliffe is co-founder and Managing Director 
of Sprint Capital, a Hong Kong based private equity 
investment management group. Chris has more than 
20 years’ experience in private equity and investment 
banking with significant relationships across Asia. Prior to 
co-founding Sprint Capital in 2008, Chris was a Managing 
Director and co-head of Asia Pacific Industrials Group at 
Citigroup in Hong Kong, prior to which he was a Managing 
Director and head of Asia Industrials and Services Group 
at Credit Suisse in Singapore.

During the past three years, Chris has also served as a 
Director of the following listed companies:

•  Chaswood Resources Holdings Limited (SGX) 
(Appointed 30/04/2012 – resigned 01/07/2018)

• 

Xplorer PLC (London) 
(Appointed 27/06/2013 – current)

Chris is a member of the Audit and Risk Management 
Committee and was a member of the Remuneration and 
Nominations Committee.

Stephen is the Chairman of boutique corporate advisory 
and funds management group Bizzell Capital Partners 
Pty Ltd. He was an Executive Director of Arrow Energy 
Ltd from 1999 until its acquisition in 2010 by Shell 
and PetroChina for $3.5 billion. He was instrumental 
in Arrow’s corporate and commercial success and its 
growth from a junior explorer to a large integrated energy 
company. He was also a co-founder and director of Bow 
Energy Ltd until its $550 million takeover.

Stephen qualified as a Chartered Accountant and early 
in his career was employed in the Corporate Finance 
division of Ernst & Young and the Corporate Tax division of 
Coopers & Lybrand. He has had considerable experience 
and success in the fields of corporate restructuring, debt 
and equity financing, and mergers and acquisitions. He 
has over 20 years’ corporate finance and public company 
management experience in the resources and energy 
sectors in Australia and Canada with various public 
companies.

During the past three years, Stephen has also served as a 
Director of the following listed companies:

•  Armour Energy Limited  

(Appointed 09/03/2012 – current)

•  Augend Ltd (formerly Titan Energy Services Ltd)  
(Appointed 28/03/2011 – resigned 14/04/2016)

•  Diversa Ltd  

(Appointed 09/03/2012 – resigned 06/10/2016)

•  Laneway Resources Limited 

(Appointed 28/06/1996 – current)

•  Renascor Resources Limited 

(Appointed 01/09/2010 – current)

•  UIL Energy Ltd 

(Appointed 01/08/2014 – current)

Stephen is the Chairman of the Audit and Risk 
Management Committee and a member of the 
Remuneration and Nominations Committee. 

25

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

NEAL O’CONNOR

PATRICK O’CONNOR

B. Laws and Dip. Legal Practice, GAICD

B. Com, FAICD

NON-EXECUTIVE DIRECTOR  
APPOINTED 18 SEPTEMBER 2017

Neal has 30 years of legal experience in private practice 
in Australia and the United Kingdom, and within the 
resources industry. He was Company Secretary and 
General Counsel of the global copper business unit of 
Xstrata plc between 2003 and 2013, prior to which he was 
the General Manager Legal at MIM Holdings. Neal holds 
Bachelor of Laws and Diploma of Legal Practice from 
Queensland University of Technology. He is admitted to 
practice as a solicitor in Queensland and England and 
Wales. He is also a Member of the Australian Institute of 
Company Directors.

During the past three years, Neal has also served as a 
Director of the following listed companies:

•  Mitchell Services Limited 

(Appointed 21 October 2015 – current)

Neal is Chairman of the Remuneration and Nominations 
Committee and is a member of the Health, Safety, 
Environment and Community Committee. 

NON-EXECUTIVE DIRECTOR

Patrick is an experienced non-executive director in a 
wide range of industries including mining, oil and gas 
exploration, forestry, biotechnology and government 
utilities across several international jurisdictions (Australia, 
Africa, New Zealand, United Kingdom and USA).

During the past three years, Patrick has also served as a 
Director of the following listed companies:

•  Optiscan Imaging Limited 

(Appointed 21/07/2015 – resigned 12/04/2016)

• 

Tech Mpire Limited  
(Appointed 26/07/2016 – resigned 24/02/2017)

Patrick is a member of the Health, Safety, Environment and 
Community Committee, a member of the Remuneration 
and Nominations Committee and was a member of the 
Audit and Risk Management Committee.

26

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 
(continued)

NEVILLE SNEDDON

B. Eng (Mining) (Hons), M. Eng, MAusIMM, Grad AICD

NON-EXECUTIVE DIRECTOR AND CHAIRMAN 
RESIGNED 31 JANUARY 2018

A mining engineer with over 40 years’ experience in most 
facets of the Queensland and NSW resource sectors. 
Neville resigned on 31 January 2018 from all positions  
at Stanmore Coal. 

Neville was Chairman of the Remuneration and 
Nominations Committee and a member of the Health, 
Safety, Environment and Community Committee.

During the past three years, Neville has not served as a 
Director of any other listed companies.

COMPANY SECRETARY  
IAN POOLE

B. Econ, CA

CHIEF FINANCIAL OFFICER AND COMPANY SECRETARY

Ian was appointed Chief Financial Officer on 8 May 2017 
and Company Secretary of Stanmore Coal Limited on  
2 June 2017.

Ian has almost 30 years’ experience in financial and 
commercial roles in the resources industry in Australia 
and the United States. He was Chief Financial Officer 
of ASX-listed minerals processing and infrastructure 
company, Sedgman Limited between 2010 and 2016. Prior 
to this, he worked for Rio Tinto Coal Australia Pty Ltd and 
Pasminco Resources.

27

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

DIRECTORS' INTERESTS

The relevant interests of each Director in the shares and rights issued by the Group, as notified by the directors to the 
Australian Securities Exchange in accordance with section 205G(1) of the Corporations Act 2001, at the date of this report.

Stewart Butel

Dan Clifford*

Stephen Bizzell

Chris McAuliffe

Neal O'Connor

Patrick O’Connor

Neville Sneddon

Ordinary shares

200,000

500,000

7,372,514

-

125,204

500,000

-

*Dan Clifford held 1,636,517 rights issued by the Group as at the date of this report.

DIRECTORS’ MEETINGS

The number of meetings of Directors (including meetings of committees of Directors) held during the year and the 
number of meetings attended by each Director was as follows:

Board

Audit & Risk 
Management 
Committee

Remuneration 
& Nominations 
Committee

Health, Safety, 
Environment 
& Community 
Committee

Held while 
in office

Meetings 
attended

Held while 
in office

Meetings 
attended

Held while 
in office

Meetings 
attended

Held while 
in office

Meetings 
attended

Stewart Butel

Dan Clifford

Stephen Bizzell

Chris McAuliffe

Neal O'Connor

Patrick O’Connor

Neville Sneddon

17 

19 

19 

19 

17 

19 

8 

17 

19 

19 

19 

17 

19 

8 

5 

- 

8 

8 

- 

3 

- 

5 

- 

8 

5 

- 

3 

- 

1 

- 

4 

2 

2 

4 

2 

1 

- 

4 

2 

2 

4 

2 

2 

1 

- 

- 

1 

3 

2 

2 

1 

- 

- 

1 

3 

2 

PRINCIPAL ACTIVITIES

The principal activities of Stanmore Coal Limited and its subsidiaries (“the Company”, “the Group” or “the Consolidated 
Entity”) was the exploration, development, production and sale of metallurgical and thermal coal in Queensland, 
Australia.

28

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

OPERATING AND FINANCIAL REVIEW

HIGHLIGHTS

Financial highlights for the year ending 30 June 2018 include:

•  Full year net profit after tax of $5.966m
•  Underlying EBITDA of $45.548m (non-IFRS measure) an increase from $26.756m (non-IFRS measure) in FY17
•  Recognition of the remaining $25.728m contingent consideration for Isaac Plains mine due to improved forward hard 

coking coal pricing 

•  Cash generation from operations was $21.874m following cash outgoing in the FY17 of $17.810m
•  Pre-production development capital at Isaac Plains East of $7.244m was fully funded from operating cashflows
•  Working capital facility repaid by $15.601m leaving the company debt free
•  Net cash of $19.817m at 30 June 2018 (FY17 $11.914m)
•  A final dividend of 2 cents per share is declared for FY18. 

FINANCIAL PERFORMANCE AND FINANCIAL POSITION

Coal sales and other revenue

Cost of sales

Gross profit/(loss)

Other income and expenses

Profit/(loss) before income tax and net finance expenses 

Finance income

Financial expenses

Profit/(loss) before income tax benefit/(expense)

Income tax benefit/(expense)

Profit/(loss) after income tax expense

UNDERLYING EBITDA RESULT (NON-IFRS MEASURE)

2018 
$M

208.081 

(155.790)

52.291 

(33.465)

18.826 

0.293 

(9.079)

10.040 

(4.074)

5.966 

2017 
$M

137.846 

(104.057)

33.789 

(18.046)

15.743 

0.212 

(9.537)

6.418 

5.617 

12.035 

Underlying EBITDA reflects statutory EBITDA as adjusted to reflect the Director’s assessment of the result for the 
ongoing business activities of the Group. These numbers have not been audited.

Profit/(loss) before income tax and net finance expenses

Depreciation and amortisation

Earnings before interest, depreciation and amortisation (EBITDA)

Adjustments for Underlying EBITDA

Movement in impairment of The Range Development Project

Impairment and write off of exploration assets

Remeasurement of rehabilitation provision

Remeasurement of onerous contracts 

Fair value movement contingent consideration

Underlying EBITDA

Note

 2

9(a)

 9(b)

 14

 13

 15

2018 
$M

18.826 

5.207 

24.033

-

0.008 

(0.281)

(4.040)

25.828 

45.548 

2017 
$M

15.743 

3.332 

19.075 

(8.512) 

0.917 

1.357 

(0.538) 

14.457 

26.756 

29

Stanmore Coal Annual Report 2018 
 
 
 
 
 
DIRECTORS' REPORT 
(continued)

The Underlying EBITDA of $45.548m was a $18.792m improvement compared to $26.756m in FY17. The improvement 
in EBITDA performance was driven by a 13.7% increase in underlying margin of A$34.8/t compared $30.6/t in FY17, 
the continued strong operating performance in difficult geological conditions at Isaac Plains as well as a $3.356m 
contribution from toll loading utilising infrastructure at Isaac Plains.

The primarily drivers contributing to the NPAT result of $5.966m include:

•  Gross revenue from coal sales increased to $190.832m in FY18 from $137.846m in FY17. The increase was driven by 
a $9.7/t increase in the A$ realised price to an average of A$144.8/t from A$135.1/t in FY17 and an increase in sales 
of produced coal from 1,308kt in FY18 from 1,204kt in FY17

• 

The production mix at Isaac Plains is typically 70:30 semi-soft to thermal however due to the timing of shipments 
the sales mix of semi-soft coking coal to thermal coal in FY18 was 63:37 compared to 77:23 in FY17. The sales mix 
impacted realised pricing 

•  Underlying FOB costs of $110.0/t, including $11.9/t of state royalties, were $5.9/t higher than FY17 underlying FOB 

costs of $104.5/t. FOR costs increased following the implementation of an acceleration plan in the second half of 
the year to capitalise on buoyant coal prices, enable a strong lead into FY19 and offset some impacts of difficult 
geological conditions. FOR to FOB costs increased by $2.0/t from demurrage due to shipping queues at DBCT and by 
$0.8/t because of the price impact on state royalties

• 

• 

The release of the maiden Isaac Plains Underground JORC reserves resulted in a benefit of $4.040m due to a 
remeasurement of the onerous contracts provision which relates to long term contracts acquired as part of the Isaac 
Plains Coal acquisition in November 2015

The remaining contingent consideration due to the vendors of Isaac Plains of $25.858m has been brought to account 
because the company has revised its long-term pricing assumptions which are expected to have a positive impact on 
future EBITDA and operating cashflows. The contingent consideration relates to production-based royalties (~$2/t 
for each of the two vendors) which is triggered by a hard coking coal price threshold. The expense is a non-cash item 
in FY18. Based on the current coal price outlook and production profile the vendor royalties are expected to be fully 
paid by FY23.

The variance between Underlying EBITDA and cashflow from operations is primarily due to the settlement of liabilities 
which arose on the acquisition of Isaac Plains, as outlined in the table below.

Underlying EBITDA

Net Financing costs

Settlement of onerous contracts

Completion of rehabilitation works

Settlement of vendor royalties – contingent consideration

Net movement in working capital

Cash flow from operations

2018 
$M

45.548 

(6.645)

(2.652)

(6.705)

(5.550)

(2.122)

21.874 

2017 
$M

26.756

(4.486)

(5.326)

(1.035)

(3.193)

(30.526)

(17.810)

In FY18 $6.705m was invested in rehabilitation at Isaac Plains as the operation is nearing the final stages of mine life. 
Stanmore Coal integrates this core activity with operations to ensure timely and efficient close out of the rehabilitation 
targeted each year. In FY19 the mining operations will transition to Isaac Plains East. 

CASHFLOW
In the year to 30 June 2018, a total net cash outflow of $7.698m was recorded. The net inflow from operating activities 
was positive with $21.874m being contributed by operations. Cash outflows from investing activities were $13.971m 

30

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

mainly attributable to Isaac Plains East, planned maintenance of the major equipment and exploration activities. During 
the year the Consolidated Entity repaid all funds in the working capital facility and at the end of year no funds were drawn 
from the facility resulting in a net outflow from financing activities of $15.601m. 

Net cash at beginning of year

Net cash from operating activities

Net cash from investing activities

Net cash from financing activities

Net increase/(decrease) in cash held

Net cash at end of year

2018 
$M

27.515 

21.874 

(13.971)

(15.601)

(7.698)

19.817 

2017 
$M

12.080 

(17.810)

2.727 

30.518 

15.435 

27.515 

OPERATIONAL SUMMARY

HEALTH, SAFETY, ENVIRONMENT AND COMMUNITY PERFORMANCE

Stanmore Coal has committed significant management and governance resources to the current and future performance of 
the business for the health, safety and wellbeing of our people, the environment and the communities in which we operate.

The Group undertook or managed 547,970 hours of coal mining, drilling, exploration, and mine development activities 
directly and through its contractors during the year and reported one lost time injury. The Total Reportable Injury Frequency 
Rate for the year was 16.4 per million hours, with a Lost Time Injury Frequency Rate of 1.8 per million hours. During the 
year, Stanmore Coal worked closely with our contract partners to develop and improve a number of systems targeting the 
management of fatal risk, personal safety and leadership to drive for certainty in an improved performance.

Rehabilitation increased during the year with 128ha recontoured and 91ha topsoiled. Additionally, a number of improvement 
projects were undertaken to improve water management infrastructure and integrity across the Isaac Plains Complex.

Stanmore Coal’s presence in the community in which our operations are predominantly positioned was supported by 
a number of grants, sponsorships and important community initiatives and events. Significant ‘in-kind’ time was also 
dedicated to regional industry bodies and professional groups to enhance local industry and services in the region.

OPERATIONS

The Isaac Plains Complex delivered a total of 1,643kt of ROM coal to the coal handling and processing plant (CHPP) at a 
prime strip ratio of 14.2x. This performance was underpinned by a 5% increase in overburden and 8% increase in open-
cut ROM performance compared to FY17. 

Product coal production of 1,128kt with the CHPP delivering a total yield of 70.4%. The FY18 production split of semi-soft 
and thermal coal was 70% semi-soft and 30% thermal.

The Group completed capital works for the CHPP and dragline during the year together with funding the Isaac Plains 
East development reflecting the $13.0m cash outflow incurred on investing activities. These major overhauls have been 
delivered on time and within budget.

The average sale price achieved for all coal during the year was A$144.8/t, driven by a strong market for premium hard 
coking coal. Semi-soft and thermal prices also moved upward along with hard coking coal increases although not to the 
same extent. Semi-soft and thermal coal prices remained strong and stable during H2 FY18.

31

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

e
n
n
o
t
/

D
S
U

350

300

250

200

150

100

50

0

Hard coking coal

Semi-soft coking coal

Thermal coal

2015

2016

2017

2018

Source: Platts – June 2018 Coal Trader International.

In light of strong coal prices being received and the granting of the leases at Isaac Plains East, the company accelerated 
production at Isaac Plains with a small increase in costs to maximise the financial performance of the operation. In the 
second half of the year, this accelerated performance resulted in the mine operating at an annualised rate of 1.9mt ROM 
coal. Planned shutdowns of the coal handling and preparation plant and the dragline were successfully completed, and 
these, in combination with the operations, increased performance positions the company well for FY19.

Prime Overburden (bcm)

ROM coal produced – Open cut (kt)

ROM strip ratio (prime)

ROM coal produced – Highwall (kt)

CHPP feed (kt)

ROM stockpile (kt)

Saleable coal produced (kt)

Saleable coal purchased (kt)

COAL SALES

– Metallurgical (kt)

– Thermal (kt)

Total coal sales (kt)

Product Yield

Coal product stockpiles (kt)

Average sale price achieved (A$/t)

UNIT COSTS OF SALES (A$/T SOLD)

FOR cost (A$/t sold)

FOR to FOB cost (ex. state royalty)(A$/t sold) 

State royalty (A$/t sold)

FOB cash cost (A$/t sold)

Margin (A$/t sold)

32

FY18

23,382

1,643

14.2

 -

1,602

85

1,128

10

835

483

1,318 

70.4%

80

144.8

82.3

15.8

11.9

110.0

34.8 

FY17

22,345

1,521

13.4

217

1,617

62

1,204

-

832

188

1,020 

74.5%

258

135.1

80.0

13.4

11.1

104.5

30.6 

Stanmore Coal Annual Report 2018 
 
 
 
DIRECTORS' REPORT 
(continued)

The variance between coal margins and Underlying EBITDA is due to toll loading margin and net corporate overheads as 
shown in the table below.

Coal sales (t’000)

Margin (A$/t)

Coal sales margin

Margin from toll loading 3rd party coal

Unallocated corporate overhead

Vendor reimbursement

Underlying EBITDA

ISAAC PLAINS COAL MINE – TOLL HANDLING

FY 2018 
$M

1,318

34.8

45.815

3.356

(3.623)

-

45.548 

FY 2017 
$M

1,020 

30.6 

31.226 

-

(2.547)

(1.923)

26.756 

During the year Stanmore Coal entered into an agreement with a 3rd party to handle their coal on a toll loading basis. At 30 June 
2018 the agreement had finished, and Stanmore Coal had received and railed 610kt to Dalrymple Bay Coal Terminal (DBCT).

ISAAC PLAINS COAL MINE – STOCKPILE SALE 

During the year Stanmore Coal entered into an agreement with a third party for a coal sale by selling the clean coal 
product from the stockpile at Isaac Plains. This third party then on-sold this product to an existing contracted customer 
of Isaac Plains under the same contract terms. 

ISAAC PLAINS EAST

There have been a number of key milestones achieved in relation to Isaac Plains East at the date of this report including:

•  Approval of the Environmental Authority amendment for the Isaac Plains East Project on 24 January 2018

•  Commencement of approved project capital works including the Smoky Creek haul road crossing and infrastructure

•  All compensation and overlapping tenement agreements have been executed with the respective parties and lodged 

with the Department of Natural Resources and Mines

•  Granting of the mining leases on 1 March 2018 along with the Commonwealth Environment Protection and 

Biodiversity Conservation Act (EPBC Act) approvals

•  Pre-mining operations commenced in June, with first coal mined during August 2018. 

ISAAC PLAINS UNDERGROUND PROJECT

Progress has also been made on the Isaac Plains Underground project and as at the date of this report include:

•  Pre-feasibility study completed in December 2017 

•  Maiden JORC reserve declared at 12.9Mt (Marketable Reserves of 9.4Mt) 

•  Bankable Feasibility Study (BFS) underway, investment decision expected in FY19

•  Mastermyne Group Limited (ASX Code: MYE) appointed as the contract partner for an early contractor involvement 

process and to work with the company in undertaking the BFS

• 

The underground mine is targeting to produce over 1Mt of ROM coal per annum at an underlying FOB cost of less 
than $100/t.

33

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

FUTURE OUTLOOK AND LIKELY DEVELOPMENTS

OPERATIONS

•  With the existing Isaac Plains infrastructure capacity, granting of approvals and flexibility in logistics capability, Stanmore 
Coal is positioned to boost ROM production to approximately 2.3Mt ROM for FY19, representing a 40% increase over FY18.

•  Results in approximately 1.8Mt product, representing a +50% increase over FY18.

•  Underlying FOB Costs will improve to $86/t (excluding state royalties) from $98/t in FY18. State royalties (variable 

dependent on coal price received) are estimated at $14/t in FY19, up from $12/t in FY18. This reduction is primarily due  
to the migration of operations from Isaac Plains to Isaac Plains East which will be realised in H2 FY19.

•  Supported by strong coal prices and embedded cost discipline which is expected to deliver a significant EBITDA growth  

in FY19 and shareholder value.

• 

The current mining plan has the dragline staying at Isaac Plains for the first part of FY19 and commencing Isaac 
Plains East with truck and excavator. The dragline will then move over to Isaac Plains East with the truck and excavator 
remaining to complement production.

•  All commercial structures impacting costs are being negotiated to ensure that Isaac Plains can revert to the lowest 

possible cost structure (i.e. dragline and minimal truck & shovel when pre-strip required) on short notice.

•  High quality semi-soft coking coal from Isaac Plains is purchased by tier one steel mills in Japan, South Korea and 
Europe. The Group will continue to pursue high value selling opportunities and has taken advantage of the planned 
increased production from Isaac Plains East to build a new customers and further establish existing customers who  
have contracted for coking coal since recommencement of operations.

ACQUISITIONS

On 12 June 2018, the Consolidated Entity announced it had executed definitive agreements with Peabody Australia to 
acquire MDL137 and EPC7282 from Millennium Coal Pty Ltd. Stanmore Coal has agreed to acquire the coking coal 
deposit contained within MDL 137 (Wotonga South – now renamed Isaac Downs) and an additional exploration area (EPC 
728) for $30 million cash (consisting of $6.0 million payable at completion expected in July 2018 followed by a series of 
deferred payments totalling a further $24 million payable over the following 12 months). On 31 July 2018, this agreement 
was completed, and the first payment was made. It is expected all acquisition payments will be funded with existing 
operational cash flows. This acquisition represents significant value for our shareholders and provides the Isaac Plains 
Complex with an additional eight to ten years production life, while utilising the existing infrastructure.

EXPLORATION AND DEVELOPMENT

Stanmore Coal is planning an exploration program for its EPC 755 tenement (15km south of the Isaac Plains Complex), 
to assess the opportunity to provide further long-term ROM feed for the existing Isaac Plains infrastructure.

Due to environmental approval (EA), granting of mining leases and other approvals of the Isaac Plains East Project 
and the commencement of mine infrastructure works and mine pre-strip it has been assessed that the exploration 
and evaluation phase has been completed, and the development phase has commenced. Therefore, all exploration and 
evaluation expenditure has been impairment tested and reclassified as capitalised development costs. Following the 
commencement of production (August 2018), this balance and additional development costs relating to Isaac Plains East 
will be reclassified to mining properties in production. 

In addition, Stanmore Coal reclassified The Range, (an undeveloped thermal deposit in the Surat Basin) from capitalised 
development costs to exploration and evaluation assets. This is due to an insignificant amount of development activities 
being completed since the asset was classified as a development asset. The Range was transferred at its fair value of 
$15.7m. Stanmore Coal continues to support The Range project and the potential development of the Surat Basin is a 
part of the medium-term strategy (2020–2025).

The Group will continue to monitor and assess the opportunities to develop or monetise its existing portfolio of assets  
in the Surat Basin and South Bowen Basin, particularly with respect to The Range and Belview assets.

34

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

MANAGING RISK

Stanmore Coal is a producing coal group operating in a volatile pricing market. Factors specific to Stanmore Coal, or 
those which impact the market more broadly, may individually or in combination impact the financial and operating 
performance of the Group. These events may be beyond the control of the Board or management of Stanmore Coal.

The major risks associated with an investment in the Group are summarised below:

OPERATING RISKS

Stanmore Coal is a single-mine producer and therefore reliant on continued performance of operations at the Isaac 
Plains Complex. There are numerous operating risks which may result in a reduction in performance that decreases the 
Group’s ability to produce high quality coal to meet customer shipping needs. The risks include, but are not limited to, 
factors such as weather conditions, machinery failure, critical infrastructure failure or natural disasters.

MARKET RISKS

The key drivers for the business’s financial performance are commodity price and foreign currency markets. Stanmore 
Coal is not of a size to have influence on coal prices or the exchange rate for Australian dollars and is therefore a price-
taker in general terms.

Stanmore Coal sells export coal in United States Dollars and is therefore exposed to movements in currency rates. Stanmore 
Coal may from time to time use forward exchange contracts to hedge a portion of its short-term currency risk where agreed 
appropriate between management and the Board. The market price for Stanmore Coal’s coking coal and thermal coal products  
is impacted by many factors which could be favourable or unfavourable for the Group.

GEOLOGICAL RISK

Resource and Reserve estimates are prepared by external experts in accordance with the JORC code for reporting.  
The estimates are inherently subjective in some respects therefore there is a risk that the interpretation of data may  
not align with the future experienced conditions in the field. Due care is taken with each estimation.

REGULATORY AND LAND ACCESS RISK

The Group’s operations and projects are subject to State and Federal laws and regulation regarding environmental 
hazards. These laws and regulations set various standards regulating certain aspects of health and environmental 
quality, provide for penalties and other liabilities for the violation of such standards and establish, in certain 
circumstances, obligations to remediate current and former facilities and locations where operations are or were 
conducted. The ability to secure and undertake exploration and operational activities within prospective areas is also 
reliant upon satisfactory resolution of native title and management of overlapping tenure.

To address these risks, the Group develops strong, long-term effective relationships with landholders, with a focus on developing 
mutually acceptable access arrangements as well as appropriate legal and technical advice to ensure it manages its compliance 
obligations appropriately. The Group minimises these risks by conducting its activities in an environmentally responsible manner, 
in accordance with applicable laws and regulations and where possible, by carrying appropriate insurance coverage. In addition, 
the Group engages experienced consultants and other technical advisors to provide expert advice where necessary.

SAFETY

Safety remains of critical importance in the planning, organisation and execution of Stanmore Coal’s exploration and 
operational activities. Stanmore Coal is committed to providing and maintaining a working environment in which its 
employees are not exposed to hazards that will jeopardise an employee’s health and safety, or the health and safety  
of others associated with our business.

SOVEREIGN RISK 

The Group has limited influence over the direction and development of government policy. Successive changes to the 
Australian resources policy, including taxation policy, have impacted Australia’s global competitiveness and reduced the 

35

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

attractiveness of Australian coal projects to foreign investors. The Group’s view is that whilst there is currently a negative 
perception of thermal coal, it will continue to play a significant role as an export commodity. Coking coal is critical for 
future steel production and thermal coal will continue to play a key role in the global energy mix as part of sustaining 
global growth, particularly in developing regions, through efficient electricity generation.

ACCESS TO CAPITAL

At 30 June 2018, the Group remains well funded with cash reserves and an at call working capital facility expected to 
be sufficient to meet the business’s operating costs. Stanmore Coal’s ability to effectively continue as a coal producing 
business may be dependent upon several factors including the success of the mine operations, or the successful 
exploration and subsequent exploitation of the Group’s tenements. Should these avenues be delayed or fail to 
materialise, the Group expects to have the ability to successfully raise additional funding through debt, equity or farm 
out/sell down to allow the Group to continue as a going concern and meet its debts as and when they fall due.

REMUNERATION REPORT (AUDITED)

This report details the nature and amount of remuneration for each Director of Stanmore Coal Limited, and for the Company’s 
Key Management Personnel (“KMP”). KMP are defined as those persons who have the authority and responsibility for 
planning, directing and controlling the activities of the Company. The Company’s KMP during the year were:

DETAILS OF KEY MANAGEMENT PERSONNEL

Directors

Stewart Butel

Non-Executive Director 
Non-Executive Chairman

Current Appointee (Appointed 18 September 2017) 
Current Appointee (Appointed 1 February 2018)

Dan Clifford 

Managing Director

Stephen Bizzell

Non-Executive Director 

Chris McAuliffe

Non-Executive Director

Current Appointee

Current Appointee

Current Appointee

Neal O'Connor

Non-Executive Director

Current Appointee (Appointed 18 September 2017)

Patrick O’Connor

Non-Executive Director 

Current Appointee

Neville Sneddon

Non-Executive Chairman 

(Resigned 31 January 2018)

Senior Management

Ian Poole

Chief Financial Officer 
Company Secretary 

Current Appointee 
Current Appointee

Bernie O’Neill

General Manager Operations

Current Appointee

Jon Romcke

General Manager Development

Current Appointee (Appointed 21 August 2017)

REMUNERATION POLICY OVERVIEW

Stanmore Coal’s business strategy of managing an operating coal business can only be achieved by identifying and 
retaining high calibre employees with appropriate experience and capability. Developing an appropriate compensation 
strategy for the Company’s employees is a key factor in ensuring employees are engaged and motivated to improve the 
Company’s performance over the long term. The Board’s intention is to maximise stakeholder benefit by the retention of 
a high-quality Board and executive team without creating an undue cost burden for the Company.

The Board regularly reviews the appropriateness of employees’ fixed compensation considering the Company’s cost 
structure and the practices of its peers. 

36

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

The following describes the Company’s remuneration arrangements for KMP. 

FIXED REMUNERATION

MANAGING DIRECTOR AND SENIOR MANAGEMENT REMUNERATION

The Company aims to reward the Managing Director and senior management with a base level of remuneration which 
is both appropriate to the position and competitive in the market. Fixed remuneration is reviewed annually by the 
Remuneration and Nominations Committee and the Board. The Managing Director reviews all senior management 
performance and remuneration and then makes recommendations to the Remuneration and Nominations Committee. 
The Remuneration and Nominations Committee reviews the performance and remuneration of the management team.

The process consists of a review of Company-wide and individual performance, relevant comparative remuneration in the 
market and internal, and where appropriate, external advice on policies and practices.

NON-EXECUTIVE DIRECTOR FIXED REMUNERATION

The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and 
retain Directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.

The Constitution of Stanmore Coal Limited and the ASX Listing Rules specify that the Non-Executive Directors are 
entitled to remuneration as determined by the Company in a general meeting to be apportioned among them in such 
manner as the Directors agree and, in default of agreement, equally. The maximum aggregate remuneration currently 
determined by Stanmore Coal Limited shareholders $500,000 per annum. 

During the year the Remuneration and Nominations Committee reviewed Non-Executive Director board and committee fees. 
With effect from 1 January 2018, the Chairman’s fee was increased to $85,000 per annum (previously $65,000 per annum), 
Non-Executive Director’s fees was increased to $65,000 per annum (previously $50,000 per annum). Committee fees are also 
paid to the Chairman of the committee of $10,000 per annum (previously nil) and membership of the committee of $5,000 per 
annum (previously nil). The maximum aggregate of the fee changed is within the shareholder annual agreed limit. 

Total Non-Executive Director remuneration for FY18 was $386,706 (FY17: $213,335).

A Non-Executive Director is entitled to be paid travel and other expenses properly incurred by them in attending 
Directors’ or general meetings of Stanmore Coal Limited or otherwise relating to the business of the Company.

The fixed remuneration of Non-Executive Directors for the year ending 30 June 2018 is detailed in this Remuneration Report.

SHORT-TERM AND LONG-TERM INCENTIVE PLAN STRUCTURES

The Board considers that the use of Short Term Incentives (STI) and Long-Term Incentives (LTI) are a reasonable means 
of remunerating employees, on the basis that they:

• 

• 

• 

• 

encourage Senior Management to drive toward the realisation of shareholder value;

provide flexibility to the Company to actively manage the way in which it remunerates and incentivises Senior 
Management;

preserve the Company’s cash resources; and

contribute to the attraction and retention of skilled talent in a competitive market. 

STI and LTI’s were provided in FY18 for KMP. The STI aligned rewards with key performance outcomes associated with 
mining at Isaac Plains except for the General Manager Development whose KPIs align to key business development 
activities which are more aligned to his role. The LTI plan contains links to the Stanmore Coal share price with Rights 
issued with a three-year vesting period for KMP that qualify under the LTI plan rules.

37

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

INCENTIVE OUTCOMES FOR FY18 AND FY17

The incentive outcomes for the STI and LTI schemes are below.

SHORT TERM INCENTIVE 

Incentive

Award structure 

Outcome/discussion

FY18 STI

FY17 STI

TRIFR

Based on multiple key performance indicators:
• 
•  Prime overburden
•  Product tonnes
•  FOR cash cost 
•  Balance Project Plan
•  Development targets

The key performance indicators were met to 
varying levels resulting in a total accrued payout 
percentage of 63%. All KMP met eligibility 
requirements. FY18 STI amounts are highlighted 
below but are not due and payable until after the 
signing of these Financial Statements.

TRIFR

Based on multiple key performance indicators: 
• 
•  Prime overburden
•  Product tonnes 
•  FOB cash cost

The key performance indicators were met to 
varying levels resulting in a total accrued payout 
percentage of 56%. The only entitled KMP was 
Dan Clifford. FY17 STI amounts were accrued in 
FY17 and paid in FY18.

In the FY18 all KMP were entitled to a payment under the STI scheme. No payment was made before 30 June 2018 and 
all payments are due to be paid after the signing of these Financial Statements. During the year Mr Clifford was paid his 
FY17 STI. No other KMP were eligible to a STI in FY17. 

Maximum STI FY18

Maximum STI FY17

% of 
Base 
salary

Max. 
amount 
$

Awarded 
$

% of 
Base 
salary

% of 
Base 
salary

Max. 
amount 
$

Awarded 
$

% of 
Base 
salary

25% 101,800

65,600

16.1% 

25%

62,500

35,000

14.0%

30%

30%

30%

96,210 

55,900 

17.4% 

91,620 

58,100 

19.0% 

77,425 

52,993 

20.5% 

-

-

-

- 

- 

- 

- 

- 

- 

-

-

-

Dan Clifford

Ian Poole

Bernie O’Neill

Jon Romcke

LONG TERM INCENTIVE

Incentive

Award structure 

Outcome/discussion

During the FY18, Rights were granted to KMP as 
outlined below to: Dan Clifford, Ian Poole, Bernie 
O’Neill and Jon Romcke.

LTI is based on the Absolute Shareholder Total 
Return (ASTR) with price targets resulting in the 
LTI benefits potentially vesting two financial years 
after the relevant remuneration year.

Rights are issued annually with vesting periods 
of three years, total Rights issued are based on 
the performance target tested at the end of three 
years i.e. FY20. In the event that no rights vest at 
the end of three years, the Rights may be retested 
for vesting after four years (FY21) subject to the 
escalated performance target. Further details 
regarding the LTI plan are shown below. 

FY18 LTI

38

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

Incentive

Award structure 

Outcome/discussion

FY17 LTI

LTI is based on the Absolute Shareholder Total 
Return (ASTR) with price targets resulting in the 
LTI benefits potentially vesting two financial years 
after the relevant remuneration year.

Rights are issued annually with vesting periods 
of three years, total Rights issued are based on 
the performance target tested at the end of three 
years i.e. FY19. In the event that no rights vest at 
the end of three years, the Rights may be retested 
for vesting after four years (FY20) subject to the 
escalated performance target. Further details 
regarding the LTI plan are shown below. 

During the FY17, Rights were granted or subject to 
AGM approval to KMP. As outlined below to: Dan 
Clifford, Bernie O’Neill, and Andrew Roach.

Andrew Roach’s rights were forfeited when he 
resigned from the company. 

During the FY18 3,143,005 rights were granted to KMP of which 2,611,508 related to FY18 rights and 531,497 related to FY17 rights 
(FY17 94,985). The FY18 and FY17 rights were granted at the maximum amount issuable if stretch targets are reached, all rights 
will be payable as cash or shares as decided by the Board upon vesting. 3,237,990 (FY17 and FY18) rights remain on issue at FY18.

Key Management 
Personnel1

# of 
rights

Vesting 
date2

Target  
%

FY

Salary 
package 
value at 
Stretch3

Price4

Value of 
Rights5

Total 
Value

Share 
based 
payment 
expense

Dan Clifford

Ian Poole6

Bernie O’Neill

Jon Romcke7

Total

FY18 1,105,020

30/06/2020

50% $407,200

$0.3685

$0.32

$353,606

$191,451

FY17

FY18

FY18

FY17

FY18

531,497

30/06/2019

50% $251,111

$0.4725

$0.29

$154,134

$21,504

593,410

30/06/2020

30% $218,672

$0.3685

$0.32

$189,891

$63,124

492,863

30/06/2020

30% $181,620

$0.3685

$0.38

$187,288

$69,200

94,985

30/06/2019

30% $44,877

$0.4725

$0.17

$16,147

$2,263

420,215

30/06/2020

30% $154,849

$0.3685

$0.38

$159,682

$53,081

3,237,990

1 
2 
3 
4 
5 
6 
7 

KMP employed as at 30 June 2018.
Retest available after 12 months if no Rights have vested on vesting date.
Stretch target based on 2 x Target %.
Based on the 10-day VWAP of shares in the 24 hours following the release of the annual results.
Accounting value of shares issued.
FY18 Rights include an allocation for FY17 based on commencement date.
FY18 Rights based on commencement date of 21 August 2017.

Below is a summary of the conditions for vesting for FY18 rights granted.

Performance Level

Stretch

Between target and stretch

Target

ATSR1 of  
SMR2 CAGR3

52.86%

>39.49%<52.86%

39.49%

% of stretch/
maximum 
vesting

100.00%

Pro-rata

50.00%

June 20  
share price  
for vesting

 $1.25

 Pro-Rata 

 $0.95 

Between threshold and target 

>22.92% <39.49%

Pro-Rata

 Pro-Rata 

Threshold

Below threshold4

22.92%

<22.92%

0%

0%

 $0.65 

 $0.00 

39

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

Below is a summary of the conditions for vesting for FY17 rights granted:

Performance Level

Stretch

Between target and stretch

Target

Between threshold and target 

Threshold

Below threshold5

1 
2 
3 
4 
5 

Absolute Shareholder Return
Stanmore Coal Limited
Compound Annual Growth Rate (CAGR)
Subject to Retest in FY21 at CAGR
Subject to Retest in FY20 at CAGR

ATSR1 of  
SMR2 CAGR3

58.74%

>44.22%<58.74%

44.22%

>25.99%<44.22%

25.99%

<25.99%

% of stretch/
maximum 
vesting

June 19  
share price  
for vesting

100.00%

Pro-rata

50.00%

Pro-Rata

0%

0%

 $1.20 

 Pro-Rata 

 $0.90 

 Pro-Rata 

 $0.60 

 $0.00 

In relation to the FY18 and FY17 Rights, one retest is available 12 months after the end of the measurement period only 
if no vesting occurred in relation to the first test following the completion of the measurement period in FY20 and FY19 
respectively.

The Company does not intend to issue more than an aggregate of 5% of its share capital, from time to time, under the LTI plans.

It is a condition of the rights that the KMP must remain employed by Stanmore Coal for the Rights to vest.

GENERAL INCENTIVE AND REMUNERATION CONSULTANTS 

From time to time, the Remuneration and Nominations Committee seeks and considers advice from external advisors who are 
engaged by and report directly to the Remuneration and Nominations Committee. Such advice will typically cover Non-Executive 
Director fees, Executive KMP remuneration and advice in relation to equity plans.

The Corporations Act requires companies to disclose specific details regarding the use of remuneration consultants. The 
mandatory disclosure requirements only apply to those advisers that provide a ‘remuneration recommendation’ as defined in the 
Corporations Act.

During FY18 the Remuneration and Nominations Committee received recommendations from Godfrey. Remuneration Group, this 
recommendation was received free from undue influence from any affected KMP, and the directors ensured this by engaging the 
consultant independent of any affected KMP. In addition, the recommendation and outcomes were not discussed or influenced 
by any KMP’s with the remuneration consultant. The cost of services associated with the recommendation made by the 
remuneration consultant totalled $16,000 (FY17 $59,700).

RELATIONSHIP BETWEEN REMUNERATION AND COMPANY PERFORMANCE

Performance measure

Revenue ($M)

Profit/(loss) attributable to the Group ($M)

Share price at year end ($/share)

Basic EPS (c/Share)

Diluted EPS (c/Share)

2018

2017

208.081

137.846

2016

12.700 

2015

859 

2014

749 

5.966

$0.87

2.7

2.7

12.035

 $0.34 

5.1

5.1

(19.746)

(12.148)

(11.864)

 $0.28 

 $0.06 

(8.9)

(8.9)

(5.8)

(5.8)

$0.11 

(5.7)

(5.7)

There were no dividends paid during the FY18 (FY17: nil).

40

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

It is the Board’s policy that employment contracts or consultancy agreements are entered with all Executive Directors 
and senior management.

Contracts do not provide for pre-determining compensation values or method of payment. Rather portions of 
compensation are discretionary STI and LTI plan awards that are determined by the Remuneration and Nominations 
Committee and the Board in accordance with the Company’s remuneration policies.

 All other employment contracts or consultancy agreements have either six or three-month (or lower) notice periods. 
No current employment contracts contain early termination clauses. All Non-Executive Directors have received letters 
outlining the key terms of their appointment. The contracts have no specified duration.

KMP are entitled to their statutory entitlements of accrued annual leave and long service leave together with statutory 
superannuation on termination.

MANAGING DIRECTOR

Stanmore Coal Limited has an Executive Services Agreement (ESA) with Mr Dan Clifford for the position of Managing 
Director which commenced on 14 November 2016. Mr Clifford’s base remuneration is $407,200 (FY17 $400,000) per 
annum for FY18 plus statutory superannuation. The ESA provides for termination by either party by providing six month’s 
written notice, or immediately in the case of gross negligence or serious misconduct. 

Mr Clifford is eligible to participate in the STI and LTI schemes (the current LTI scheme was approved at the 2016 Annual 
General Meeting). For FY18, the maximum annual STI is 25% of base remuneration and the maximum annual LTI is 50% 
of base remuneration at Target performance and a further 50% of base remuneration at Stretch performance. Detail of 
instruments issued under the LTI scheme are provided on page 38 of this report. 

SENIOR MANAGEMENT

CHIEF FINANCIAL OFFICER

Stanmore Coal Limited has an Executive Services Agreement (ESA) with Mr Ian Poole for the position of Chief Financial 
Officer which commenced on 8 May 2017. Mr Poole receives a base remuneration of $320,700 (FY17 $315,000) per annum 
plus statutory superannuation effective from 8 May 2017. The ESA provides for termination by either party by providing 
three month’s written notice, or immediately in the case of gross negligence or serious misconduct.

Mr Poole is eligible to participate in the STI and LTI schemes. The maximum annual STI is 30% of base remuneration and 
the maximum annual LTI is 30% of base remuneration at Target performance and a further 30% of base remuneration at 
Stretch performance. Detail of instruments issued under the LTI scheme are provided on page 38 of this report. 

GENERAL MANAGER OPERATIONS

Stanmore Coal Limited has an Executive Services Agreement (ESA) with Mr Bernie O’Neill for the position of General 
Manager - Operations which commenced on 1 April 2017. Mr O’Neill receives a base remuneration of $305,400 (FY17 
$300,000) per annum plus statutory superannuation. The ESA provides for termination by either party by providing three 
month’s written notice, or immediately in the case of gross negligence or serious misconduct.

Mr O’Neill is eligible to participate in the STI and LTI schemes. The maximum annual STI is 30% of base remuneration and 
the maximum annual LTI is 30% of base remuneration at Target performance and a further 50% of base remuneration at 
Stretch performance. Detail of instruments issued under the LTI scheme are provided on page 38 of this report. 

GENERAL MANAGER DEVELOPMENT

Stanmore Coal Limited has an Employment Contract with Mr Jon Romcke, General Manager Development, which 
commenced on 21 August 2017. Mr Romcke receives a base remuneration of $300,000 per annum plus statutory 
superannuation. 

Mr Romcke is eligible to participate in the STI and LTI schemes. The maximum annual STI is 30% of base remuneration and 
the maximum annual LTI is 30% of base remuneration at Target performance and a further 30% of base remuneration at 
Stretch performance. Detail of instruments issued under the LTI scheme are provided on page 38 of this report.

41

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

REMUNERATION DETAILS

The following tables detail the components of remuneration for KMP of the Company, for both 30 June 2018 and 2017.

2018

DIRECTORS

Steward Butel1

Dan Clifford

Stephen Bizzell

Chris McAuliffe

Neal O'Connor2

Patrick O’Connor

Neville Sneddon3

Total

SENIOR MANAGEMENT

Bernie O’Neill

Ian Poole

Jon Romcke4

Total

Total Director and 
Senior Management 
remuneration

Short-term benefits

Post-employment

Salary &  
fees 
$

Cash  
bonus 
$

Other short-
term benefits 
$

Superannuation 
$

Termination 
benefits 
$

Share-based payments

Equity-settled 

(options) 

Equity-settled 

(Shares) 

Performance related 

Remuneration as 

remuneration 

share-based payments 

62,903

407,200

72,500

67,500

53,192

70,000

49,583

-

65,600

-

-

-

-

-

782,878

65,600

305,400

320,700

250,385

876,485

58,100

55,900

52,993

166,993

1,659,363

232,593

-

-

-

-

-

-

-

-

-

-

-

-

-

5,976

20,048

-

-

5,053

-

-

31,077

20,048

20,048

15,966

56,062

87,139

-

-

-

-

-

-

-

-

-

-

-

-

$

-

-

-

-

-

-

-

-

-

-

-

-

191,451

$

-

-

-

-

-

-

69,200

63,124

53,081

185,405

Total 

$

68,879

684,299

72,500

67,500

58,245

70,000

49,583

452,748

459,772

372,425

1,284,945

191,451

1,071,006

376,856

2,355,951

%

0.0%

9.6%

0.0%

0.0%

0.0%

0.0%

0.0%

12.8%

12.2%

14.5%

%

0.0%

28.0%

0.0%

0.0%

0.0%

0.0%

0.0%

15.3%

13.7%

14.5%

1 
2 
3 
4 

Commenced Non-Executive Director 18 September 2017 and Chairman 1 February 2018
Commenced 18 September 2017
Resigned 31 January 2017
Commenced 21 August 2017

42

Stanmore Coal Annual Report 2018REMUNERATION DETAILS

The following tables detail the components of remuneration for KMP of the Company, for both 30 June 2018 and 2017.

Salary &  

fees 

$

62,903

407,200

72,500

67,500

53,192

70,000

49,583

305,400

320,700

250,385

876,485

Cash  

bonus 

$

65,600

-

-

-

-

-

-

58,100

55,900

52,993

166,993

782,878

65,600

2018

DIRECTORS

Steward Butel1

Dan Clifford

Stephen Bizzell

Chris McAuliffe

Neal O'Connor2

Patrick O’Connor

Neville Sneddon3

Total

SENIOR MANAGEMENT

Bernie O’Neill

Ian Poole

Jon Romcke4

Total

Total Director and 

Senior Management 

remuneration

1,659,363

232,593

Commenced Non-Executive Director 18 September 2017 and Chairman 1 February 2018

1 

2 

3 

4 

Commenced 18 September 2017

Resigned 31 January 2017

Commenced 21 August 2017

$

-

-

-

-

-

-

-

-

-

-

-

-

-

5,976

20,048

5,053

$

-

-

-

-

31,077

20,048

20,048

15,966

56,062

87,139

$

-

-

-

-

-

-

-

-

-

-

-

-

DIRECTORS' REPORT 
(continued)

Short-term benefits

Post-employment

Other short-

term benefits 

Superannuation 

Termination 

benefits 

Share-based payments

Equity-settled 
(options) 
$

Equity-settled 
(Shares) 
$

Total 
$

Performance related 
remuneration 
%

Remuneration as 
share-based payments 
%

-

-

-

-

-

-

-

-

-

-

-

-

-

191,451

-

-

-

-

-

68,879

684,299

72,500

67,500

58,245

70,000

49,583

191,451

1,071,006

69,200

63,124

53,081

185,405

452,748

459,772

372,425

1,284,945

376,856

2,355,951

0.0%

9.6%

0.0%

0.0%

0.0%

0.0%

0.0%

12.8%

12.2%

14.5%

0.0%

28.0%

0.0%

0.0%

0.0%

0.0%

0.0%

15.3%

13.7%

14.5%

43

Stanmore Coal Annual Report 2018Share-based payments

Equity-settled 

(options) 

Equity-settled 

(Shares) 

Performance related 

Remuneration as 

remuneration 

share-based payments 

$

-

-

-

-

-

-

21,504

(53,397)

(31,893)

2,263

(53,397)

(53,397)

(104,531)

Total 

$

64,167

299,028

480,096

44,167

44,167

16,667

44,167

992,459

43,916

74,866

294,096

357,249

770,127

%

-

11.7%

40.5%

-

-

-

-

-

-

32.9%

38.9%

7.2%

(11.1%)

%

-

-

-

-

-

-

3.0%

(18.2%)

(14.9%)

$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

DIRECTORS' REPORT 
(continued)

Short-term benefits

Post-employment

Other short-
term benefits 
$

Superannuation 
$

Termination 
benefits 
$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,755

9,808

-

-

-

-

-

-

74,448

-

-

-

-

21,563

74,448

23,240

4,527

17,352

13,580

58,699

-

-

-

12,228

12,228

80,262

86,676

(136,424)

1,762,586

Salary &  
fees 
$

64,167

230,769

254,770

44,167

44,167

16,667

44,167

Cash  
bonus 
$

-

35,000

194,467

-

-

-

-

698,874

229,467

20,676

68,076

233,385

245,882

568,019

-

-

96,756

138,956

235,712

1,266,893

465,179

2017

Neville Sneddon

Dan Clifford1

Nicholas Jorss2

Patrick O’Connor

Stephen Bizzell

Viv Forbes3

Chris McAuliffe

Total

SENIOR MANAGEMENT

Ian Poole4

Bernie O’Neill5

Andrew Roach6

Michael McKee7

Total

Total Director and 
Senior Management 
remuneration

1 
2 
3 
4 
5 
6 
7 

Commenced 14 November 2016
Resigned 14 November 2016
Resigned 30 November 2016
Commenced 8 May 2017
Commenced 1 April 2017
Resigned (CFO) 8 May 2017
Resigned 3 March 2017

44

Stanmore Coal Annual Report 2018Salary &  

fees 

$

64,167

230,769

254,770

44,167

44,167

16,667

44,167

20,676

68,076

233,385

245,882

568,019

$

-

-

-

-

-

-

-

96,756

138,956

235,712

35,000

194,467

11,755

9,808

74,448

$

-

-

-

-

-

23,240

4,527

17,352

13,580

58,699

$

-

-

-

-

-

-

-

-

-

12,228

12,228

$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

698,874

229,467

21,563

74,448

1,266,893

465,179

80,262

86,676

2017

Neville Sneddon

Dan Clifford1

Nicholas Jorss2

Patrick O’Connor

Stephen Bizzell

Viv Forbes3

Chris McAuliffe

Total

Ian Poole4

Bernie O’Neill5

Andrew Roach6

Michael McKee7

Total

SENIOR MANAGEMENT

Total Director and 

Senior Management 

remuneration

1 

2 

3 

4 

5 

6 

7 

Commenced 14 November 2016

Resigned 14 November 2016

Resigned 30 November 2016

Commenced 8 May 2017

Commenced 1 April 2017

Resigned (CFO) 8 May 2017

Resigned 3 March 2017

DIRECTORS' REPORT 
(continued)

Short-term benefits

Post-employment

Cash  

bonus 

Other short-

term benefits 

Superannuation 

Termination 

benefits 

Share-based payments

Equity-settled 
(options) 
$

Equity-settled 
(Shares) 
$

-

21,504

(53,397)

-

-

-

-

(31,893)

-

2,263

(53,397)

(53,397)

(104,531)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(136,424)

1,762,586

Total 
$

64,167

299,028

480,096

44,167

44,167

16,667

44,167

992,459

43,916

74,866

294,096

357,249

770,127

Performance related 
remuneration 
%

Remuneration as 
share-based payments 
%

-

11.7%

40.5%

-

-

-

-

-

-

32.9%

38.9%

-

7.2%

(11.1%)

-

-

-

-

-

3.0%

(18.2%)

(14.9%)

45

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

CASH BONUSES, PERFORMANCE-RELATED BONUSES AND SHARE-BASED PAYMENTS

For the financial year ending 30 June 2018 the following cash performance award is accrued.

Dan Clifford

Ian Poole

Bernie O’Neill

Jon Romcke

Maximum 
STI cap  
$

101,800

96,210 

91,620 

77,425 

STI  
awarded 
$ 

65,600

55,900 

58,100 

52,993 

% of STI 

% of STI 
forfeit

64% 

58% 

63% 

68% 

36%

42%

37%

32%

Expected  
payment date

7 September 2018

7 September 2018 

7 September 2018 

7 September 2018 

Rights issued to KMP during FY18 and FY17 are outlined below.

FY18 
Rights issued

FY18 Rights 
forfeited

Dan Clifford

Ian Poole

Bernie O’Neill

Jon Romcke

1,105,020 

593,410 

492,863 

420,215 

- 

- 

- 

- 

Net FY18 
Rights

1,105,020 

593,410 

492,863 

420,215 

FY17 Rights 
issued

FY17 Rights 
forfeited

531,497* 

- 

94,985 

- 

- 

- 

- 

- 

Net FY17 
Rights

531,497 

- 

94,985 

- 

*531,497 FY17 rights issued to Dan Clifford during FY18 related to unissued rights noted in the FY17 financial statements.

EQUITY INSTRUMENTS

SHAREHOLDINGS

Details of ordinary shares held directly, indirectly or beneficially by KMP and their related parties are as follows:

Balance at  
1 July 2017

Granted as 
remuneration

Exercise of 
Options or 
Rights

Net change 
other

Balance  
FY18

DIRECTORS

Stewart Butel

Dan Clifford

Stephen Bizzell

Chris McAuliffe

Neal O'Connor

Patrick O’Connor

Neville Sneddon

Total

SENIOR MANAGEMENT

Ian Poole

Bernie O’Neill

Jon Romcke

Total

46

- 

- 

7,372,514 

- 

- 

500,000 

500,000 

8,372,514 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-

- 

- 

- 

- 

- 

200,000 

500,000

- 

- 

125,204 

- 

(500,000)

200,000

500,000

7,372,514 

- 

125,204 

500,000 

-

325,204

8,697,718

90,000 

90,000 

- 

- 

- 

- 

90,000 

90,000 

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

The net change in shareholding for all KMP relates the acquisition of shares on market other than Neville Sneddon 
whose decrease in shares occurred when he resigned from the Board. 

There were no shares held nominally at 30 June 2018.

OPTIONS HOLDINGS

The Consolidated Entity has had no options on issue in FY18.

RIGHTS

Details of rights held directly, indirectly or beneficially by KMP and their related parties are as follows:

Dan Clifford

Ian Poole

Bernie O’Neill

Jon Romcke

Opening 
balance

- 

- 

94,985 

- 

Rights  
issued

1,636,517

593,410 

492,863 

420,215 

94,985 

3,143,005 

Rights 
vested

Rights 
forfeited

Closing 
balance

Vesting 
FY20*

Vesting 
FY21*

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,636,517 

531,497 

1,105,020

593,410 

587,848

420,215

- 

94,985 

- 

593,410

492,863

420,215

3,237,990 

626,482 

2,611,508

*Subject to retest conditions on page 39.

TRANSACTIONS WITH DIRECTORS AND DIRECTOR-RELATED ENTITIES

There were no transactions with Directors or Director-related entities during the year ending 30 June 2018.

LOANS TO KEY MANAGEMENT PERSONNEL

There were no loans to KMP during the year. 

END OF REMUNERATION REPORT (AUDITED).

INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITOR

Each of the Directors and the Secretary of Stanmore Coal Limited have entered into a Deed with Stanmore Coal Limited 
whereby Stanmore Coal Limited has provided certain contractual rights of access to books and records of Stanmore 
Coal Limited to those Directors and Secretary. Stanmore Coal Limited has insured all the Directors and Executive 
Officers of the Consolidated Entity. The contract of insurance prohibits the disclosure of the nature of the liabilities 
covered and amount of the premium paid. The Corporations Act does not require disclosure of the information in these 
circumstances. Stanmore Coal Limited has not indemnified or insured its auditor.

OPTIONS AND RIGHTS

At the date of this report there were nil unissued ordinary shares under options, and 3,337,990 potential unissued 
ordinary shares under Rights as follows:

• 

• 

626,482 unlisted Rights vesting subject to various performance hurdles in 2019 or in the event that no vesting at all occurs, 
the Rights may be retested vesting in 2020 subject to escalated performance hurdles and other agreed conditions

2,611,508 unlisted Rights vesting subject to various performance hurdles in 2020 or in the event that no vesting at all 
occurs, the Rights may be retested vesting in 2021 subject to escalated performance hurdles and other agreed conditions

• 

100,000 unlisted rights vesting subject to various performance hurdles in 2020.

47

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

No Right holder has any right to participate in any other share issue of Stanmore Coal Limited.

During the year ended 30 June 2018 there were 251,800,978 fully paid ordinary shares in Stanmore Coal Limited on issue, 
no additional shares were issued during the financial year.

During the year ended 30 June 2018, 3,143,005 Rights were granted to KMP as part of the Stanmore Coal Limited Rights 
Plan, of which 531,497 were for Dan Clifford relating to FY17. No rights were forfeited.

CHANGES TO CAPITAL STRUCTURE

At the date of this report, the Consolidated Entity had 251,800,978 ordinary shares, nil unlisted options and 3,337,990 
Rights on issue. 

EVENTS AFTER REPORTING DATE

An unfranked dividend of 2cps is declared for the year ending 30 June 2018. There have been no other events after 
reporting date.

ROUNDING

The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 and dated 24 March 2016 and, in 
accordance with the instrument, all financial information presented in Australian dollars has been rounded to the 
nearest thousand unless otherwise stated.

DIVIDENDS PAID OR RECOMMENDED

The Board of Stanmore Coal, based on strong operational performance achieved in FY2018 and the outlook for the 
Group, has resolved to declare an unfranked dividend of $0.02 per share for the financial year ending 30 June 2018. All 
shareholders on the register at 5pm on 31 October 2018 (“Record Date”) will be entitled to receive the dividend payment 
which the company expects to pay on 23 November 2018. The ex-dividend date will be 30 October 2018.

Subject to approval by the shareholders at the 2018 AGM, Stanmore Coal will also commence a Dividend Reinvestment 
Program (DRP). The DRP provides a convenient way for shareholders to invest their dividends in new fully paid shares 
in Stanmore Coal, without paying brokerage and other associated costs. At each dividend payment date, dividends on 
shares nominated to be subject of the DRP are automatically invested in Stanmore Coal ordinary shares. 

With a focus on generating strong cash flows and maintaining balance sheet strength, Stanmore Coal aims to deliver 
satisfactory returns to shareholders through improving returns on invested capital. As well as share price appreciation, 
Stanmore Coal seeks to pay dividends over time commensurate with performance in earnings, cash flow, the cyclicality 
of our industry and any capital management decisions from time to time.

ENVIRONMENTAL ISSUES

The Consolidated Entity is subject to environmental regulation in relation to its exploration activities. There are no 
material matters that have arisen in relation to environmental issues up to the date of this report.

PROCEEDINGS ON BEHALF OF THE CONSOLIDATED ENTITY

No person has applied for leave of Court to bring proceedings on behalf of the Consolidated Entity or intervene in 
any proceedings to which the Consolidated Entity is a party for the purposes of taking responsibility on behalf of 
the Consolidated Entity for all or any part of those proceedings. The Consolidated Entity was not a party to any such 
proceedings during the year.

48

Stanmore Coal Annual Report 2018DIRECTORS' REPORT 
(continued)

NON-AUDIT SERVICES

The Board of Directors, in accordance with advice from the audit committee, is satisfied that the provision of non-
audit services during the year is compatible with the general standard of independence for auditors imposed by the 
Corporations Act 2001. The Directors are satisfied that the services disclosed below did not compromise the external 
auditor’s independence for the following reasons:

•   all non-audit services are reviewed and approved by the audit committee prior to commencement to ensure they do 

not adversely affect the integrity and objectivity of the auditor; and

•  

the nature of the services provided does not compromise the general principles relating to auditor independence 
in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and 
Ethical Standards Board.

The following fees were paid or payable to BDO (QLD) Pty Ltd for non-audit services provided during the year ended  
30 June 2018:

Taxation services

$116,273

AUDITOR‘S INDEPENDENCE DECLARATION

The Auditor’s Independence Declaration forms part of the Directors’ Report and can be found on page 50.

SIGNIFICANT CHANGES AND LIKELY DEVELOPMENTS

Comments on significant changes and likely developments are included in the operating and financial review on pages 29 to 36.

CORPORATE GOVERNANCE

In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of Stanmore 
Coal Limited support and have adhered to the principles of corporate governance. Stanmore Coal Limited’s Corporate 
Governance Statement can be found on the Company’s website / ASX platform (http://stanmorecoal.com.au/corporate). 
This report is signed in accordance with a resolution of the Directors.

Daniel Clifford 
Managing Director

Brisbane 
Date: 27 August 2018

49

Stanmore Coal Annual Report 2018 
AUDITOR'S INDEPENDENCE 
DECLARATION

(cid:4)(cid:437)(cid:282)(cid:349)(cid:410)(cid:381)(cid:396)(cid:859)(cid:400)(cid:3)(cid:47)(cid:374)(cid:282)(cid:286)(cid:393)(cid:286)(cid:374)(cid:282)(cid:286)(cid:374)(cid:272)(cid:286)(cid:3)(cid:24)(cid:286)(cid:272)(cid:367)(cid:258)(cid:396)(cid:258)(cid:410)(cid:349)(cid:381)(cid:374)(cid:3)

(cid:94)(cid:100)(cid:4)(cid:69)(cid:68)(cid:75)(cid:90)(cid:28)(cid:3)(cid:18)(cid:75)(cid:4)(cid:62)(cid:3)(cid:62)(cid:47)(cid:68)(cid:47)(cid:100)(cid:28)(cid:24)(cid:3)(cid:38)(cid:349)(cid:374)(cid:258)(cid:374)(cid:272)(cid:349)(cid:258)(cid:367)(cid:3)(cid:94)(cid:410)(cid:258)(cid:410)(cid:286)(cid:373)(cid:286)(cid:374)(cid:410)(cid:400)(cid:3)(cid:38)(cid:122)(cid:1005)(cid:1012)(cid:3)

(cid:4)(cid:437)(cid:282)(cid:349)(cid:410)(cid:381)(cid:396)(cid:859)(cid:400)(cid:3)(cid:47)(cid:374)(cid:282)(cid:286)(cid:393)(cid:286)(cid:374)(cid:282)(cid:286)(cid:374)(cid:272)(cid:286)(cid:3)(cid:24)(cid:286)(cid:272)(cid:367)(cid:258)(cid:396)(cid:258)(cid:410)(cid:349)(cid:381)(cid:374)(cid:3)

Tel: +61 7 3237 5999 
Fax: +61 7 3221 9227 
(cid:90)(cid:90)(cid:90)(cid:17)(cid:69)(cid:71)(cid:82)(cid:17)(cid:70)(cid:82)(cid:80)(cid:17)(cid:68)(cid:88)(cid:3)

Level 10, 12 Creek St  
Brisbane QLD 4000 
GPO Box 457 Brisbane QLD 4001 
Australia 

(cid:39)(cid:40)(cid:38)(cid:47)(cid:36)(cid:53)(cid:36)(cid:55)(cid:44)(cid:50)(cid:49)(cid:3)(cid:50)(cid:41)(cid:3)(cid:44)(cid:49)(cid:39)(cid:40)(cid:51)(cid:40)(cid:49)(cid:39)(cid:40)(cid:49)(cid:38)(cid:40)(cid:3)(cid:37)(cid:60)(cid:3)(cid:55)(cid:3)(cid:45)(cid:3)(cid:46)(cid:40)(cid:49)(cid:39)(cid:36)(cid:47)(cid:47)(cid:3)(cid:55)(cid:50)(cid:3)(cid:55)(cid:43)(cid:40)(cid:3)(cid:39)(cid:44)(cid:53)(cid:40)(cid:38)(cid:55)(cid:50)(cid:53)(cid:54)(cid:3)(cid:50)(cid:41)(cid:3)(cid:54)(cid:55)(cid:36)(cid:49)(cid:48)(cid:50)(cid:53)(cid:40)(cid:3)(cid:38)(cid:50)(cid:36)(cid:47)(cid:3)(cid:47)(cid:44)(cid:48)(cid:44)(cid:55)(cid:40)(cid:39)(cid:3)

As lead auditor of Stanmore Coal Limited for the year ended 30 June 2018, I declare that, to the best 
of my knowledge and belief, there have been: 

1. No contraventions of the auditor independence requirements of the (cid:38)(cid:82)(cid:85)(cid:83)(cid:82)(cid:85)(cid:68)(cid:87)(cid:76)(cid:82)(cid:81)(cid:86)(cid:3)(cid:36)(cid:70)(cid:87)(cid:3)(cid:21)(cid:19)(cid:19)(cid:20) in

relation to the audit; and

2. No contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Stanmore Coal Limited and the entities it controlled during the (cid:92)(cid:72)(cid:68)(cid:85).

T J Kendall 
Director 

(cid:37)(cid:39)(cid:50)(cid:3)(cid:36)(cid:88)(cid:71)(cid:76)(cid:87)(cid:3)(cid:51)(cid:87)(cid:92)(cid:3)(cid:47)(cid:87)(cid:71) 

Brisbane, 27 August 2018 

 BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation, other than for the acts or omissions of financial services licensees. 

(cid:22)(cid:19)(cid:3)

50

Stanmore Coal Annual Report 2018FINANCIAL 
STATEMENTS

51

Stanmore Coal Annual Report 2018CONSOLIDATED STATEMENT OF PROFIT OR LOSS 
AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2018

Revenue

Cost of sales

Gross profit/(loss)

Other income

Other expenses

Profit/(loss) before income tax and net finance expenses

Finance income

Financial expenses

Share of net profit/(loss) of associates and joint ventures 
accounted for using the equity method

Profit/(loss) before income tax expense

Income tax benefit/(expense)

Net profit/(loss) for the year

Other comprehensive income

Total comprehensive profit/(loss) for the year

Profit/(loss) for the year is attributable to:

Owners of Stanmore Coal Limited

Total comprehensive income profit/(loss) for the year is 
attributable to:

Owners of Stanmore Coal Limited

Earnings/(loss) per share attributable to the  
owners of Stanmore Coal Limited: 

Basic earnings/(loss) per share (cents per share)

Diluted earnings/(loss) per share (cents per share)

Note

1

2

1

2

1

2

3

2018 
$’000

208,081 

(155,790)

52,291 

4,321 

(37,786)

18,826 

293 

(9,079)

- 

10,040 

(4,074)

5,966 

- 

5,966 

2017 
$‘000

137,846 

(104,057)

33,789 

(819) 

(17,227)

15,743 

212 

(9,537)

- 

6,418 

5,617 

12,035 

- 

12,035 

5,966 

12,035 

5,966 

12,035 

17

17

Cents

Cents

2.7 

2.7 

5.1 

5.1 

The above Consolidated Statement of Profit or Loss and other Comprehensive Income should be read in conjunction with 
the accompanying notes.

52

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF  
FINANCIAL POSITION

AS AT 30 JUNE 2018

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Inventories

Other current assets

Total current assets

NON-CURRENT ASSETS

Inventories

Property, plant and equipment

Capitalised development costs

Exploration and evaluation assets

Intangible assets

Deferred tax assets

Other non-current assets

Total non-current assets

Total assets

CURRENT LIABILITIES

Trade and other payables

Interest-bearing loans and borrowings

Onerous contracts provision

Rehabilitation provision

Vendor royalties – contingent consideration

Total current liabilities

NON-CURRENT LIABILITIES

Provision for employee benefit

Onerous contracts provision

Rehabilitation provision

Vendor royalties – contingent consideration

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Issued capital

Share based payment reserve 

Accumulated Losses

Total equity attributable to the owners of Stanmore Coal Limited

Note

4(a)

7

6

6

8

9a

9b

10

3

11

12

13

14

15

13

14

15

18

2018 
$’000

2017 
$‘000

19,817 

22,427 

20,967 

2,583 

65,794 

4,364 

36,444 

13,410 

39,393 

3,778 

2,672 

2,234 

27,515 

16,641 

27,460 

2,279 

73,895 

- 

35,249 

15,700 

27,008 

4,282 

6,746 

223 

102,295 

168,089 

89,208 

163,103 

27,028 

- 

1,790 

3,160 

6,966 

38,944 

220 

14,612 

15,423 

25,728 

55,983 

94,927 

73,162 

113,200 

1,152 

(41,190)

73,162 

22,282 

15,601 

2,416 

1,161 

3,089 

44,549 

- 

19,844 

23,717 

8,175 

51,736 

96,285 

66,818 

113,200 

774 

(47,156)

66,818 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

53

Stanmore Coal Annual Report 2018 
 
 
 
 
 
CONSOLIDATED STATEMENT OF 
CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2018

Issued capital 
$‘000

Accumulated 
losses 
$‘000

Share based 
payment 
reserve 
$‘000

At 1 July 2016

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

Profit/(loss) for the year

Other comprehensive income

- 

- 

- 

TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS

Issue of shares

Cost associated with issue of share capital

Share based payments reserve

Deferred tax recognised directly in equity

15,454 

(751)

- 

1,129 

12,035 

- 

12,035 

- 

- 

3,469 

- 

At 30 June 2017

113,200 

(47,156)

At 1 July 2017

113,200 

(47,156)

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

Profit/(loss) for the year

Other comprehensive income

- 

- 

- 

5,966 

- 

5,966 

- 

- 

- 

- 

- 

(3,603)

- 

774 

774 

- 

- 

- 

TRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS OWNERS

Share based payments reserve

At 30 June 2018

- 

 – 

113,200 

(41,190)

378 

1,152 

Total 
$'000

12,035 

- 

12,035 

15,454 

(751)

(134)

1,129 

66,818 

66,818 

5,966 

- 

5,966 

378 

73,162 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

54

Stanmore Coal Annual Report 2018 
 
 
 
CONSOLIDATED STATEMENT OF  
CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2018

Note

2018 
$’000

2017 
$‘000

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Interest received

Interest and other finance costs paid

Net cash (outflow)/inflow from operating activities

5

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for property, plant and equipment

Receipts for exploration, evaluation and development assets

(Payments) for exploration, evaluation and development assets

Receipts relating to vendor payments

Net cash (outflow)/inflow from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares (net of costs)

Proceeds from borrowings

Repayment of borrowings

Net cash (outflow)/inflow from financing activities

Net increase/(decrease) in cash held

Net cash at beginning of year

Net cash at end of year

4b

4a

201,668 

(173,149)

293 

(6,938)

21,874 

(6,923)

2,000

(10,026)

978 

(13,971)

- 

22,084 

(37,685)

(15,601)

(7,698)

27,515 

19,817 

130,183 

(143,507)

212 

(4,698)

(17,810)

(8,191)

1,000

(3,512)

13,430 

2,727 

14,703 

15,815 

- 

30,518 

15,435 

12,080 

27,515 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

55

Stanmore Coal Annual Report 2018 
 
 
 
 
NOTES TO THE 
FINANCIAL STATEMENTS

ABOUT THIS REPORT

The financial statements of Stanmore Coal Limited for the year ended 30 June 2018 covers the Consolidated Entity consisting 
of Stanmore Coal Limited and its subsidiaries (“the Consolidated Entity”) as required by the Corporations Act 2001.

The financial statements are presented in the Australian currency.

Stanmore Coal Limited is a company limited by shares, incorporated and domiciled in Australia, whose shares are publicly 
traded on the Australian Securities Exchange.

The principal activities the Group were the exploration, development, production and sale of metallurgical and thermal coal in 
Queensland, Australia.

The consolidated general purpose financial report of the Consolidated Entity for the year ended 30 June 2018 was authorised 
for issue in accordance with a resolution of the directors on 27 August 2018. The Directors have the power to amend and 
reissue the financial report. The financial report is a general-purpose financial report which:

•  has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting 
Standards and other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and 
International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board;

• 

• 

• 

is presented in Australian dollars with all values rounded to the nearest thousand dollars ($‘000) unless otherwise 
stated, in accordance with ASIC Corporations (Rounding in Financial / Directors Report) Instrument 2016/191;

adopts all new and amended Accounting Standards, IFRS and Interpretations issued by the AASB that are relevant to 
the operations of the Consolidated Entity and effective for reporting periods beginning on or after 1 July 2017. Refer 
to note 30 for further details; and

does not early adopt any Australian Accounting Standards, IFRS and Interpretations that have been issued or 
amended but are not yet effective, except for those described in Note 30: Other Accounting Policies.

The financial statements have been prepared on a historical cost basis, except for Vendor Royalties – contingent consideration 
which has been measured at fair value. The entity is a for-profit entity for the purposes of Australian Accounting Standards.

KEY JUDGEMENTS AND ESTIMATES

In the process of applying the Consolidated Entity’s accounting policies, management has made a number of judgements 
and applied estimates of future events. Judgements and estimates which are material to the financial report are found in 
the following notes:

Revenue and other income

Deferred Tax assets and liabilities

Property, plant and equipment

Capitalised development costs

Exploration and evaluation

Onerous contracts provision

Rehabilitation provision

Vendor royalties – contingent consideration

Share based payments

Page 58

Page 61

Page 67

Page 69

Page 70

Page 74

Page 75

Page 76

Page 93

Note 1

Note 3

Note 8

Note 9(a)

Note 9(b)

Note 13

Note 14

Note 15

Note 28

56

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

GOING CONCERN

The financial statements have been prepared on a going concern basis which contemplates the continuity of normal business 
activities and the realisation of assets and discharge of liabilities in the ordinary course of business. 

BASIS OF CONSOLIDATION

Subsidiaries are all those entities (including special purpose entities) over which the Company has control. The Consolidated 
Entity controls an entity when the Consolidated Entity is exposed, or has the rights, to variable returns from its involvement 
with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are 
fully consolidated from the date on which control is transferred to the Consolidated Entity. They are de-consolidated from the 
date that control ceases.

All intercompany balances and transactions, including unrealised profits arising from intragroup transactions have been 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 
transferred. The financial statements of subsidiaries are prepared for the same reporting period as the parent, using 
consistent accounting policies.

Non-controlling interests in the results and consolidated equity of subsidiaries are shown separately in the consolidated 
statement of profit or loss and other comprehensive income and statement of financial position respectively. Total 
comprehensive income is attributable to owners of Stanmore Coal Limited and non-controlling interests even if this results in 
the non-controlling interests having a debit balance.

OTHER ACCOUNTING POLICIES

Significant and other accounting policies that summarise the measurement basis used and are relevant to an understanding of 
the financial statements are provided throughout the notes to the financial statements.

FOREIGN CURRENCY TRANSLATION

Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rate ruling at 
the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of 
exchange ruling at the reporting date. Foreign exchange differences arising on translation are recognised in profit or loss. 
Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the 
exchange rate as at the date of the initial transaction.

THE NOTES TO THE FINANCIAL STATEMENTS

The notes include information which is required to understand the financial statements and is material and relevant to 
the operations, financial position and performance of the Consolidated Entity. Information is considered relevant and 
material if for example:

• 

• 

• 

the amount in question is significant because of its size or nature;

it is important for understanding the results of the Consolidated Entity;

it helps to explain the impact of significant changes in the Consolidated Entity’s business for example, acquisitions 
and impairment write-downs; or 

• 

it is related to an aspect of the Consolidated Entity’s operations that is important to its future performance.

57

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 1: REVENUE AND OTHER INCOME

REVENUE

Revenue from contracts with customers

Total revenue 

OTHER INCOME

Rehabilitation provision re-measurement

Onerous contract re-measurement

Total other income

FINANCE INCOME

Interest income

Total finance income

Note

2018 
$’000

2017 
$‘000

14

13

208,081 

208,081 

137,846 

137,846 

281 

4,040 

4,321 

293 

293 

(1,357)

538

(819)

212 

212 

DISAGGREGATION OF REVENUE FROM CONTRACT WITH CUSTOMERS

The Group recognises revenue from the transfers of goods over time and at a point in time in the following major product 
lines and geographical regions.

2018

Sales – thermal coal

Sales – semi-soft coking coal

Coal sales – subtotal

Toll loading revenue

Total

2017

Sales – thermal coal

Sales – semi-soft coal

Total

South East Asia 
AUD '000

Europe 
AUD '000

Australia 
AUD ‘000

53,323 

132,312 

185,635 

- 

185,635 

17,097 

116,860 

133,957 

- 

5,197 

5,197 

- 

5,197 

- 

3,889 

3,889 

Total 
AUD '000

53,323 

137,509 

190,832 

17,249 

208,081 

- 

- 

- 

17,249 

17,249 

- 

- 

- 

17,097 

120,749 

137,846 

During the year the Consolidated Entity completed a contract for toll loading of the 3rd party coal. Stanmore Coal 
provided the following services: coal handling, loadout, railing to DBCT, and DBCT port loading and then invoiced the 3rd 
party based on end of month train loaded tonnes.

RECOGNITION AND MEASUREMENT

Revenue is measured at the fair value of consideration received or receivable. Amounts disclosed as revenue are net of 
duties and taxes paid. 

The following specific recognition criteria must also be met before revenue is recognised:

58

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 1: REVENUE AND OTHER INCOME (continued)

CONTRACTS WITH CUSTOMERS – COAL SALES

General recognition 

Revenue from the sale of coal is recognised in the profit or loss when the performance obligations of Stanmore Coal 
have been met and the ownership of the coal is legally transferred to the buyer. Performance obligations are considered 
to be met under the terms of the individual contracts. Typically, the transfer of ownership and the recognition of a sale 
occurs when the coal passes the ship rail when loading at the port, unless the sale is made on stockpile at which point the 
transfer of ownership will occur when the sales agreement is exercised. All coal is shipped through the Dalrymple Bay Coal 
Terminal and most coal sold during the financial year ending 30 June 2018 was on a contracted ‘free on board’ basis.

As is customary with ‘free on board’ contracts, parameters such as coal quality and mass are tested using independent 
experts and weightometers as the vessel is being loaded. The bill of lading is only issued upon verification and confirmation 
from several parties involved with the logistic and handling process. Once confirmed, the measured parameters form the 
basis for calculation of final price on the commercial invoice. All customer contracts specify a known price and tolerance 
range for quality parameters prior to the Consolidated Entity committing to the supply of coal to the customer.

Payment terms for coal customers range from letter of credit basis to up to 45 days, with the majority being settled in 
20 days or less from issuance of the commercial invoice. There were no breaches of payment terms noted during the 
financial year and contracts recognised as fulfilled and therefore receivable at 30 June 2018 have subsequently been 
receipted in July 2018 without issue.

Semi-soft Quarterly Index Linked Price Contracts recognition

Semi-soft sales contracts with Stanmore Coal customers generally contain quarterly pricing provisions as is customary 
in the semi-soft coal markets. Sales contracts with regular customers are linked to the Hunter Valley semi-soft coking 
coal index with index adjustments based on the term agreements/relationship, Isaac Plains semi-soft variations to the 
index benchmark, or other contractual reasons.

When the quarterly benchmark prices have not been settled sales invoices are issued and paid based on the provisional 
prices from the prior quarters agreed index price. These provisional prices are then adjusted when the final quarterly 
benchmark prices are settled.

Where sales volumes have not been fulfilled within the scope of the contract for the previous quarters, the coal sales are 
at the prior quarters price. At the end of the annual contract period full year carry over tonnes are discussed between the 
parties and the supply of tonnes can be cancelled or carried over to the next annual contract.

KEY JUDGEMENTS 

Due to the volatility in the Hunter Valley semi-soft coal price index, management review the index price at the end 
of the quarter Coal sales are then adjusted, based on the final index price, which has been agreed with customers. 
If the price has not yet been signed off on all contracts, management will make judgements on the risks associated 
with the customer and adjust the provisional price based on the contract. This risk weight price would then be used 
rather than the quarterly index price which has not yet been agreed with the customer.

Thermal Coal Contract Sales

Thermal coal sales are not customarily index linked and are settled based on contract prices as agreed and adjusted by 
the contract terms. Generally, price and adjustments are finalised and final invoiced within a short period of time after 
the coal is ‘free on board’.

KEY JUDGEMENTS 

Where prices are not finalised at the end of a period due to the timing of contractual adjustments, management will 
make assessments on the adjustments and provide for the expected impact of the contract adjustments.  
Price adjustments are minimal in comparison to the total invoice and are generally not material in nature. 

59

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 2: COST OF SALES AND OTHER EXPENSES

COST OF SALES

Mining costs

Processing costs

Transport and logistics

State royalties

Private royalties

Production overheads

Other production costs

Sub-total cost of sales

Toll loading costs

Total cost of sales

OTHER EXPENSES

Other expenses

Fair value movement – vendor royalty – contingent consideration

Provision for impairment and write-off – exploration asset

Provision for impairment – Development Asset

Total other expenses

FINANCIAL EXPENSES

Interest paid – external parties

Interest amortisation unwinding

Movement in foreign currency

Borrowing costs

Total financial expenses

RECOGNITION AND MEASUREMENT

PRODUCTION COSTS

Note

15

9b

13,14,15

2018 
$’000

77,897 

17,964 

18,638 

15,661 

2,165 

3,887 

5,685 

141,897 

13,893 

155,790 

11,950 

25,828 

8 

 -

37,786 

2,224 

2,676 

306 

3,873 

9,079 

2017 
$‘000

52,049 

14,862 

12,694 

11,329 

1,011 

6,575 

5,537 

104,057 

- 

104,057 

10,365 

14,457 

917 

(8,512)

17,227 

4,566 

2,043 

 (1,029) 

3,957 

9,537 

Production costs are costs incurred directly or indirectly relating to the mining and preparation of coal for sale to third 
party customers. Costs have been recognised on an accruals basis at the time the sale is recognised, in line with 
movements through inventory and survey information from site. Refer to Inventory in Note 6.

OTHER EXPENSES

Other expenses include the following specific items:

60

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 2: COST OF SALES AND OTHER EXPENSES (continued)

DEPRECIATION AND AMORTISATION

Depreciation – plant and equipment

Amortisation – intangibles

Sub-total depreciation and amortisation

Vendor reimbursements

EMPLOYEE EXPENSES

Employee – salaries and wages

Employee superannuation

Share-based payments (shares)

Sub-total employee expenses

Other overhead expenses

Minimum lease payments made under operating lease

Total other expenses

RECOGNITION AND MEASUREMENT

WAGES AND SALARIES, ANNUAL LEAVE AND SICK LEAVE

Note

8

10

2018 
$’000

4,703 

504 

5,207 

- 

2,761 

226 

378 

3,365 

3,242 

136 

2017 
$‘000

2,828 

504 

3,332 

1,923 

2,839 

205 

(134)

2,910 

2,048 

152 

11,950

10,365 

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be 
wholly settled within 12 months of the end of the reporting period are recognised in respect of employees’ services rendered up 
to the end of the reporting period. They are measured at amounts expected to be paid when the liabilities are settled. Liabilities 
for non-accumulating sick leave are recognised when leave is taken and measured at the actual rates paid or payable.

LEASES

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and 
requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or 
assets and the arrangement conveys a right to use the asset.

Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line 
basis over the term of the lease..

NOTE 3: INCOME TAX EXPENSE

RECONCILIATION

Current income tax expense

Deferred income tax benefit

Income tax expense/(benefit)

RECONCILIATION THROUGH EQUITY

Opening balance

Current year share issue expenses

Prior year DTA not brought to account

Income tax expense/(benefit) – equity

2018 
$’000

-

4,074 

4,074 

-

- 

- 

(1,129)

2017 
$‘000

-

(5,617)

(5,617)

- 

(225)

(904)

(1,129)

61

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 3: INCOME TAX EXPENSE (continued)

The prima facie income tax on the profit/(loss) is reconciled to the income tax expense as follows:

Prima facie tax benefit (30%) on loss before income tax

Add tax effect of:

– Non-deductable expenses

– Prior year deferred tax asset recognised

Deferred Income tax expense/(benefit)

RECOGNISED DEFERRED TAX ASSETS AND LIABILITIES

DEFERRED TAX ASSETS

Unused tax losses

Deductible temporary differences

Sub-total deferred tax assets

DEFERRED TAX LIABILITIES

Assessable temporary differences

Deferred tax

2018 
$’000

3,012 

482 

580 

4,074 

11,617 

24,917 

36,534 

(33,862)

2,672 

2017 
$‘000

1,926 

1,782 

(9,325)

(5,617)

20,645 

14,912 

35,557 

(28,811)

6,746 

Deferred tax assets will only be recognised when:

• 

the Consolidated Entity derives future assessable income of a nature and of an amount sufficient to enable the 
losses to be realised;

• 

the Consolidated Entity continues to comply with the conditions for deductibility imposed by the law; and

•  no changes in tax legislation adversely affect the Consolidated Entity in realising the losses.

RECOGNITION AND MEASUREMENT

The income tax expense for the year is the tax payable on the current year’s taxable income based on the national income 
tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax 
base of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.

Deferred tax assets and liabilities are recognised for all temporary differences at the tax rates expected to apply when 
the assets are recovered, or liabilities settled, based on those tax rates which are enacted or substantively enacted for 
each jurisdiction. Exceptions are made for certain temporary differences arising on initial recognition of an asset or a 
liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect 
either accounting profit or taxable profit.

Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax 
bases of investments in subsidiaries, associates and interests in joint ventures where the parent entity is able to control 
the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the 
foreseeable future.

Current and deferred tax balances relating to amounts recognised directly in other comprehensive income and equity are 
also recognised directly in other comprehensive income and equity, respectively.

62

Stanmore Coal Annual Report 2018 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 3: INCOME TAX EXPENSE (continued)

2018

Provision for rehabilitation

Provision for onerous contracts

Property, plant and equipment

Vendor private royalty

Exploration and  
development costs

Unrealised FX

Other

Vendor receivable

Provision for impairment 
exploration and development

Rail loop benefit

Overburden in advance

Prior year yax losses

Total

2017

Opening 
balance 
$’000

Recognised 
in equity 
$’000

Recognised 
in profit  
and loss 
$’000

7,463 

6,678 

(7,661)

3,379 

(17,454)

314 

886 

(6,407)

3,629 

(1,285)

(3,665)

20,869 

6,746 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(1,888)

(1,757)

601 

6,429 

594 

(278)

60 

2,200 

3 

151 

(936)

(9,253)

(4,074)

Opening 
balance 
$’000

Recognised 
in equity 
$’000

Recognised 
in profit  
and loss 
$’000

Provision for rehabilitation

Provision for onerous contracts

7,172 

8,019 

Property, plant and equipment

(8,780)

Vendor private royalty

Exploration and  
development costs

Unrealised foreign exchange

Other

Vendor receivable

Provision for impairment 
exploration and development

Rail loop benefit

Overburden in ddvance

Prior year yax losses

Total

- 

(16,151)

- 

556 

(3,890)

6,025 

(1,436)

- 

8,485 

- 

-

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

(1,129)

(1,129)

291 

(1,341)

1,119 

3,379 

(1,303)

(17,454)

314 

330 

314 

886 

(2,517)

(6,407)

(2,396)

151 

(3,665)

13,513 

7,875

3,629 

(1,285)

(3,665)

20,869 

6,746 

Closing 
balance 
$’000

5,575 

4,921 

(7,060)

9,808 

(16,860)

36 

946 

(4,207)

3,632 

(1,134)

(4,601)

11,616 

2,672 

Closing 
balance 
$’000

7,463 

6,678 

(7,661)

3,379 

Deferred  
tax asset 
$’000

Deferred  
tax liability 
$’000

5,575 

4,921 

- 

- 

-

(7,060) 

9,808 

- 

- 

36 

946 

- 

3,632 

- 

- 

11,616 

36,534 

(16,860)

- 

- 

(4,207)

- 

(1,134)

(4,601)

- 

(33,862)

Deferred  
tax asset 
$’000

Deferred  
tax liability 
$’000

7,463 

6,678 

(7,661)

3,379 

- 

314 

886 

- 

3,629 

- 

- 

20,869 

35,557 

- 

- 

- 

- 

(17,454)

- 

- 

(6,407)

- 

(1,285)

(3,665)

- 

(28,811)

63

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 3: INCOME TAX EXPENSE (continued)

TAX CONSOLIDATION

Stanmore Coal Limited and its wholly-owned subsidiaries have formed a tax consolidated group and are taxed as a 
single entity. Stanmore Coal Limited is the head entity of the tax consolidated group. The stand-alone taxpayer/separate 
taxpayer within a group approach has been used to allocate current income tax expense and deferred tax expense to 
wholly-owned subsidiaries that form part of the tax consolidated group. Stanmore Coal Limited has assumed all the 
current tax liabilities and the deferred tax assets arising from unused tax losses for the tax consolidated group via 
intercompany receivables and payables as a tax funding arrangement is in place.

NOTE 4(a): CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Cash at bank bear floating and fixed interest rates between 1.5% and 1.75%  
(2017: 1.5% and 1.75%). 

RECONCILIATION OF CASH

2018 
$’000

19,817 

2017 
$‘000

27,515 

The above figures are reconciled to the consolidated statement of cash flows as follows: 

Balances as above 

Balances per consolidated statement of cash flows

19,817 

19,817 

27,515 

27,515 

RECOGNITION AND MEASUREMENT

For the purposes of the Consolidated Statement of Cash Flows, cash and cash equivalents includes cash on hand and at 
bank, deposits held at call with financial institutions, other short term, highly liquid investments with original maturities 
of three months or less, that are readily convertible to known amounts of cash and which are subject to an insignificant 
risk of changes in value and bank overdrafts.

NOTE 4(b): RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

Net cash (outflow)/inflow from financing activities

2017 
$’000

15,601 

Cash  
flows

(15,601)

Non-cash 
changes

- 

2018 
$ ‘000

- 

64

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 5: CASH FLOW INFORMATION

A. RECONCILIATION OF PROFIT/(LOSS) AFTER INCOME TAX TO NET CASH FLOW FROM OPERATING ACTIVITIES

Profit/(Loss) for the year

Depreciation, amortisation and disposal of fixed assets

Rehabilitation provision non-cash movement

Onerous contract non-cash movement

Contingent consideration non-cash movement

Unrealised gains/loss on foreign exchange

Impairment of exploration and evaluation expenditure

Impairment of development assets

Share-based payments expense

CHANGE IN OPERATING ASSETS AND LIABILITIES:

- (Increase)/Decrease in trade and other receivables

- (Increase)/Decrease in coal inventory

- (Increase)/Decrease in overburden in advance inventory

- (Increase)/Decrease in other assets

- Increase/(Decrease) in trade and other payables 

- Increase/(Decrease) in deferred tax asset

- Increase/(Decrease) in provisions for onerous contracts

- Increase/(Decrease) in rehabilitation provisions

Net cash flow from operating activities

(B) NON-CASH INVESTING AND FINANCING ACTIVITIES
There were no non-cash investing or financing activities during the current year. 

NOTE 6: INVENTORIES

CURRENT

ROM coal stocks

Product coal stocks

Sub-total coal stock

Overburden in advance

Total current inventories

NON-CURRENT

Overburden in advance

Total non-current inventories

Total inventories

2018 
$’000

5,966 

5,207

820

3,206

21,430

306

8

 -

378

(5,785)

5,248

(3,119)

(299)

(3,413)

4,074

(5,858)

(6,295)

2017 
$‘000

12,035 

3,918

387

857

11,264

1,029

917

(8,512)

(134)

6,382

(10,165)

(12,216)

567

(15,023)

(5,617)

(4,469)

970

21,874 

(17,810)

2018 
$’000

3,752 

6,244 

9,996 

10,971 

20,967 

4,364 

4,364 

25,331

2017 
$‘000

12,802 

2,442 

15,244 

12,216 

27,460 

- 

- 

27,460

65

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 6: INVENTORIES (continued)

RECOGNITION AND MEASUREMENT

Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimate selling price 
in the ordinary course of business, less the estimate costs of completion and selling expenses.

The cost of coal inventories is determined using a direct costing basis. Costs include blasting, overburden removal, coal 
mining, processing, labour, transport and other costs which are directly related to mining activities at site.

Inventories are classified as follows:

•  Over-burden in advance material extracted through the pre-strip mining process and includes blasting activities

• 

• 

run of mine material extracted through the mining process and awaiting processing at the coal handling and 
preparation plant 

product coal which has been processed into final saleable form. Product coal may be held at the site or at port 
shared stockpile facilities awaiting delivery to customers.

INTERPRETATION 20 – STRIPPING COSTS IN THE PRODUCTION PHASE OF A SURFACE MINE

Interpretation 20, effective 1 January 2013 requires overburden in advance to be capitalised separately as Inventory under 
AASB 102. This means that coal mining and stripping no longer maintain a timing nexus. As a result of this the stripping 
process, costs of overburden removal will be capitalised separately as Inventory under AASB 102 as directed under 
Interpretation 20. 

As at the reporting date the Consolidated Entity has also recognised non-current deferred stripping costs shown in the 
consolidated statement of financial position. This balance reflects the overburden in advance from pre-stripping at Isaac 
Plains not expected to be mined within the next 12 months as mining operations are moving to Isaac Plains East.

NOTE 7: TRADE AND OTHER RECEIVABLES

CURRENT

GST receivable

Trade receivables

Vendor receivable

Other receivables

2018 
$’000

1,569 

20,559 

- 

299 

2017 
$‘000

1,395 

14,690 

556 

- 

Total current trade and other receivables

22,427 

16,641 

RECOGNITION AND MEASUREMENT

Trade receivables are recognised at original invoice amounts less an allowance for uncollectible amounts and have 
repayment terms between 30 and 90 days. Collectability of trade receivables is assessed on an ongoing basis and 
debts which are known to be uncollectible are written off. No receivable balances were past due or impaired at year 
end and in FY17.

66

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 8: PROPERTY, PLANT AND EQUIPMENT

LAND

At cost – option fees

Accumulated depreciation

PLANT AND EQUIPMENT

At cost

Accumulated depreciation

BUILDINGS AND IMPROVEMENTS

At cost

Accumulated depreciation

FURNITURE AND OFFICE EQUIPMENT

At cost

Accumulated depreciation

CAPITAL WORK IN PROGRESS

At cost

Accumulated depreciation

Total property plant and equipment

2018 
$’000

- 

- 

- 

40,496 

(8,355)

32,141 

1,379 

(343)

1,036 

137 

(117)

20 

3,247 

- 

3,247 

36,444 

2017 
$‘000

1,946 

- 

1,946 

31,152 

(3,778)

27,374 

1,379 

(219)

1,160 

137 

(115)

22 

4,747 

- 

4,747 

35,249 

Option fees on land previously recognised within property, plant and equipment has been reclassified as a deposit within 
non-current assets due to further extension of the commercial agreement to purchase the land, therefore the initial 
payment is more aligned to the characteristics of a deposit. 

RECOGNITION AND MEASUREMENT

Property, plant and equipment is measured at cost less accumulated depreciation and impairment losses. The cost of 
fixed assets constructed within the Consolidated Entity includes the cost of materials, direct labour, borrowing costs and 
an appropriate portion of fixed and variable costs.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, only when it is probable 
that future economic benefits associated with the item will flow to the Consolidated Entity and the cost of the item can be 
measured reliably.

67

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 8: PROPERTY, PLANT AND EQUIPMENT (continued)

MOVEMENTS IN CARRYING AMOUNTS

Plant and 
equipment 
$’000

Buildings and 
improvements 
$’000

Computer 
equipment 
$’000

Land 
$’000

Furniture 
and office 
equipment 
$’000

Capital 
work in 
progress 
$’000

Total 
$’000

2018

Balance at the beginning of 
the year

Additions – through ordinary 
course

Capital WIP transfers

Net disposals

Transfers – through ordinary 
course

(1,946)

Depreciation expense

Carrying amount at the end 
of the year

- 

- 

1,946 

27,374 

1,160 

- 

- 

- 

21 

9,323 

- 

- 

- 

- 

- 

- 

(4,577)

(124)

32,141 

1,036 

- 

- 

- 

- 

- 

- 

- 

22 

4,747 

35,249 

- 

- 

- 

- 

(2)

7,823 

7,844 

(9,323)

- 

- 

 -

- 

- 

(1,946) 

(4,703)

20 

3,247 

36,444 

2017

Balance at the beginning of 
the year

Additions – through ordinary 
course

Capital WIP transfers

Net disposals

WDV transfers – through 
ordinary course

Depreciation expense

Carrying amount at the end 
of the year

DEPRECIATION

1,946 

28,920 

1,265 

17 

- 

- 

- 

- 

- 

- 

1,768 

(586)

(4)

(2,724)

- 

- 

- 

(14)

(91)

1,946 

27,374 

1,160 

- 

- 

- 

(17)

- 

- 

- 

- 

 -

- 

35 

(13)

1,297 

33,445 

5,218 

5,218 

(1,768)

- 

- 

- 

- 

(586)

- 

(2,828)

22 

4,747 

35,249 

The carrying amount of all non-mining property fixed assets is depreciated over their useful life from the time the asset is 
held ready for use. Mining property fixed assets are depreciated on a units of production basis over the life of the economically 
recoverably resources. The base for the units of production is drawn from the assets principle use. Items that are specific to open 
cut operations are depreciated over the run of mine open cut coal reserves. Surface infrastructure that is not specific to a mining 
method such as the wash plant and loadout facilities utilise the Economically Recoverable Resources of the Isaac Plains Complex 
which includes an estimate of recoverable underground coal reserves.

The depreciation rates used for each class of assets are:

Class of fixed asset

Plant and equipment

Computer equipment

Furniture and equipment

Building and improvements

68

Depreciation rate

10–25% straight line/units of production

33.3% straight line

5–25% straight line

5–10% straight line

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 8: PROPERTY, PLANT AND EQUIPMENT (continued)

Plant and equipment are measured on the cost basis and therefore carried at cost less accumulated depreciation and 
any accumulated impairment. In the event the carrying amount of plant and equipment is greater than the estimated 
recoverable amount, the carrying amount is written down immediately to the estimated recoverable amount and 
impairment losses are recognised. A formal assessment of recoverable amount is made when impairment indicators 
are present. The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess 
of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash 
flows that will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been 
discounted to their present values in determining recoverable amounts.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is 
greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses 
are recognised in profit or loss in the period in which they arise. When revalued assets are sold, amounts included in the 
revaluation surplus relating to that asset are transferred to retained earnings.

NOTE 9(a): CAPITALISED DEVELOPMENT COSTS

NON-CURRENT

Capitalised development costs

Recoverability of the carrying amount of development assets is dependent on the successful  
completion of development activities, or alternatively, sale of the respective areas of interest.

MOVEMENTS IN CARRYING AMOUNTS

Balance at the beginning of the year

Transfers from exploration and evaluation

Transfers to exploration and evaluation

Other additions

Sub-total capitalised cost

Provision for impairment

Carrying amount at the end of the year

MOVEMENTS IN PROVISION FOR IMPAIRMENT AMOUNTS

Balance at the beginning of the year

Provisions (raised)/reversed 

Provision transferred to exploration and evaluation

Provision for impairment at the end of the year

RECOGNITION AND MEASUREMENT

2018 
$’000

2017 
$‘000

13,410 

15,700 

21,071 

6,167 

(21,072)

7,244 

13,410 

- 

13,410 

(5,371)

- 

5,371

- 

21,058 

- 

- 

13 

21,071 

(5,371)

15,700 

(13,883)

8,512 

- 

(5,371)

Capitalised development expenditure includes costs transferred from exploration and evaluation when the Consolidated 
Entity can demonstrate:

• 

• 

the technical feasibility of completing the intangible asset so that it will be available for use or sale;

its intention to complete and its ability to use or sell the asset;

•  how the asset will generate future economic benefits;

• 

• 

the availability of resources to complete the asset; and

the ability to measure reliability the expenditure during development.

69

Stanmore Coal Annual Report 2018 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 9(A): CAPITALISED DEVELOPMENT COSTS (continued)

Following recognition, the asset is carried at cost less any accumulated amortisation and accumulated impairment 
losses. Amortisation of the asset begins when development is complete, and the asset is available for use. During the 
year of development, the asset is tested for impairment annually.

KEY JUDGEMENTS – CAPITALISATION AND IMPAIRMENT ASSESSMENT OF DEVELOPMENT COSTS

Initial capitalisation of costs is based on management’s judgement that technical and economic feasibility is 
confirmed. In determining the amounts to be capitalised, management makes assumptions regarding the expected 
future cash generating potential of the project, discount rates to be applied and the expected period of which cash 
flows are expected to be received. As at 30 June 2018, the carrying amount of capitalised developments costs was 
$13.4 million (2017: $15.7 million). 

During the year, due to the receipt of environmental approval (EA), mining leases, the commencement of 
mine infrastructure works and pre-stripping for Isaac Plains East it has been assessed that the exploration 
and evaluation phase has been completed, and the development phase has commenced. As required by AASB 
136 impairment testing has been completed and it has shown that these costs will be recovered over the life 
of Isaac Plains East. During the year $6.2m was transferred from exploration and evaluation to capitalised 
development costs as part of Isaac Plains East. Following commencement of mining operations (July 2018), this 
balance and all additional development costs relating to Isaac Plains East will then be reclassified to mining 
properties in production. 

In addition, Stanmore Coal reclassified The Range (an undeveloped thermal deposit in the Surat Basin), from 
capitalised development costs to exploration and evaluation assets. This is due to an insignificant amount of 
development activities being completed since the asset was classified as a development asset in FY12. The Range 
was transferred at its fair value of $15.7m, which is unchanged from FY17 and is reflected in its cost of $21.072m 
less the impairment of $5.371m. There were no transactions or significant market movements that affected the 
previous provision raised against The Range project.

NOTE 9(b): EXPLORATION AND EVALUATION ASSETS

NON-CURRENT

EXPLORATION AND EVALUATION EXPENDITURE CAPITALISED

– Exploration and evaluation phases

39,393 

 27,008

Recoverability of the carrying amount of exploration and evaluation assets is dependent on the successful  
development and commercial exploitation of coal, or alternatively, sale of the respective areas of interest.

2018 
$’000

2017 
$‘000

MOVEMENTS IN CARRYING AMOUNTS

Balance at the beginning of the year

Additions and transfers from work in progress

Transferred to capitalised development

Transferred from capitalised development

Written-off

Sub-total capitalised cost

Provision for impairment

Carrying amount at the end of the year

70

33,734 

2,859 

(6,167)

21,072 

- 

51,498 

(12,105)

39,393 

29,784 

4,341 

- 

- 

(391)

33,734 

(6,726)

27,008 

Stanmore Coal Annual Report 2018 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 9(A): CAPITALISED DEVELOPMENT COSTS (continued)

MOVEMENTS IN PROVISION FOR IMPAIRMENT AMOUNTS

Balance at the beginning of the year

Provisions (raised)/reversed

Provision transferred from capitalised development

Provision for impairment at the end of the year

2018 
$’000

2017 
$‘000

(6,726)

(8)

(5,371)

(12,105)

(6,200)

(526)

- 

(6,726)

During the year The Range was reclassified from capitalised development costs to exploration and evaluation assets as 
outlined in Note 9(a) and Isaac Plains East was reclassified to capitalised development costs following the decision to 
begin development.

RECOGNITION AND MEASUREMENT

Exploration and evaluation expenditure incurred is capitalised on an area of interest basis. Such expenditures comprise 
net direct costs and an appropriate portion of related overhead expenditure. These costs are carried forward to the extent 
that they are expected to be recouped through the successful development of the area or where activities in the area have 
not yet reached a stage which permits reasonable assessment of the existence of Economically Recoverable Resources 
and active or significant operations in relation to the area are continuing.

A regular review is undertaken on each area of interest to determine the appropriateness of continuing to carry forward 
costs in relation to that area of interest. Accumulated costs in relation to an abandoned area are written off against profit 
in the year in which the decision to abandon the area is made. Where an uncertainty exists for further exploration of the 
area, a provision is raised for the costs of exploration.

When the technical feasibility and commercial viability is demonstrated, the accumulated costs for the relevant area of 
interest are transferred to capitalised development costs.

KEY JUDGEMENTS – CAPITALISATION AND IMPAIRMENT ASSESSMENT OF DEVELOPMENT COSTS

The Consolidated Entity performs impairment testing on specific exploration assets as required in AASB 6 para 20. 
During FY18 no impairment indicator was noted. In addition, during the year The Range was reclassified from capitalised 
development costs to exploration and evaluation assets as outlined in Note 9(a). This has resulted in an increase in 
total capitalised exploration costs by $21.1m, with an impairment transferred of $5.4m. The total impairment on these 
exploration and evaluation assets is now $12.1million. No specific event has occurred relating to other exploration and 
evaluation assets recognised on the Consolidated Statement of Financial Position. At the end of the reporting year the 
balance of Exploration and Evaluation Assets is $39.4 million (2017: $27.0 million).

71

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 10: INTANGIBLE ASSETS

INFRASTRUCTURE INTANGIBLE ASSET

At cost

Accumulated amortisation

MOVEMENTS IN CARRYING AMOUNTS

Balance at the beginning of the year

Amortisation expense

Carrying amount at the end of the year

2018 
$’000

4,800 

(1,022)

3,778 

4,282 

(504)

3,778 

2017 
$‘000

4,800 

(518)

4,282 

4,786 

(504)

4,282 

IMPAIRMENT OF ASSETS INCLUDING INTANGIBLE ASSETS

At the end of each reporting year the Consolidated Entity assesses whether there is any indication that individual 
assets are impaired. Where impairment indicators exist, recoverable amount is determined, and impairment losses are 
recognised in profit or loss where the asset’s carrying value exceeds its recoverable amount. Recoverable amount is the 
higher of an asset’s fair value less costs to sell and value in use. For the purpose of assessing value in use, the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset.

Where it is not possible to estimate recoverable amount for an individual asset, the Consolidated Entity estimates the 
recoverable amount of the cash-generating unit to which the asset belongs.

INTANGIBLE ASSETS

The infrastructure intangible asset relates to future rebates on the cost of coal railings based on an agreement with 
the below rail infrastructure owner. Receipts of coal railing rebates are recognised in profit or loss as a credit against 
the cost incurred. The estimated useful life of the asset is aligned with the term of the contractual agreement and is 
amortised on a straight-line basis over the life in accordance with the anticipated profile of benefits received.

NOTE 11: TRADE AND OTHER PAYABLES

CURRENT

Trade and other payables

Sundry payables and accrued expenses

Employee benefits

Total current trade and other payables

RECOGNITION AND MEASUREMENT

2018 
$’000

2,197 

24,325 

506 

27,028 

2017 
$‘000

1,254 

20,450 

578 

22,282 

Trade and other payables represent liabilities for goods and services provided to the Consolidated Entity prior to the year 
end and which are unpaid. They are recognised initially at fair value and subsequently measured at amortised cost using 
the effective interest method. No assets of the Consolidated Entity have been pledged as security for the trade and other 
payables.

72

Stanmore Coal Annual Report 2018 
NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 12: INTEREST BEARING LOANS AND BORROWINGS

INTEREST BEARING LOANS AND BORROWINGS

Facility B – working capital facility

Total Interest-bearing loans and borrowings

TOTAL FACILITIES

FACILITY A – BANK GUARANTEE FACILITY

Total available facility

Facility utilised

Available facility

FACILITY B – WORKING CAPITAL FACILITY

Total available facility

Facility utilised

Available facility

RECOGNITION AND MEASUREMENT

2018 
$’000

2017 
$‘000

2018 
USD ’000

2017 
USD ‘000

- 

- 

15,601 

15,601 

39,237 

24,638 

14,599 

29,766 

- 

29,766 

27,942 

27,942 

- 

28,601 

15,601 

13,000 

-

-

29,000

17,427

11,573

22,000

-

22,000

12,000

12,000

21,493

21,493

-

22,000

12,000

10,000

Interest bearing liabilities are initially recognised at fair value, net of any transactions costs incurred. Interest bearing 
liabilities are classified as current liabilities. 

The Group pays a 2% pa facility fee for all undrawn funds in both the working capital and bank guarantee facilities, once 
utilised the funds attract a 10% fixed interest rate.

On 8 June 2018 the Group’s debt finance facility was renewed to allow for an additional facility to be established for 
the acquisition of Isaac Downs if required. Key terms of the facility remain unchanged, with the expiration date still 15 
November 2019. Key terms of the facility are:

•  Bonding/bank guarantee facility increased to USD$29.0m (unchanged)

•  Revolving working capital facility of USD$22.0m (unchanged)

• 

• 

Interest rate on utilised funds of 10.0% (unchanged)

Interest rate on available facility of 2.0% (unchanged)

•  Royalty payable of 1.0% on proceeds from Isaac Plains Complex 

• 

Taurus has a security charge of the operating entities which own Isaac Plains East and Isaac Downs.

Refer to Note 22 Contingent Assets and Liabilities for further discussion on the debt financing arrangements.

The working capital facility is denominated in USD and therefore when drawn exposes the Group to USD fluctuations these 
fluctuations are accounted for as outlined in Note 19. 

73

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 13: ONEROUS CONTRACTS PROVISION

CURRENT

Current onerous contract provision

NON-CURRENT

Non-current onerous contract provision

Total onerous contracts provision

RECONCILIATION OF MOVEMENTS

Opening balance

Depletions through settlement

Adjustment – through re-measurement

Unwinding of discount – via profit and loss

Closing balance

RECOGNITION AND MEASUREMENT

2018 
$’000

2017 
$‘000

1,790 

2,416 

14,612

16,402

22,260 

(2,652)

(4,040)

834 

16,402

19,844 

22,260 

26,729 

(5,326)

(538)

1,395 

22,260 

The provision for onerous contracts relates to the transaction to acquire the Isaac Plains Coal Mine which completed in 
November 2015. The Group acquired various long-term contracts necessary for mining activities at Isaac Plains including 
rail haulage, port allocations, water supply, electricity supply and accommodation. Based on the initial Isaac Plains mine 
plan, a portion of these contracts were estimated to be underutilised and the fixed charges incurred above the deemed 
requirement was recognised as an onerous contract liability. The fair value of onerous contracts at acquisition was 
estimated by calculating the present value of expected future cash outflows for the onerous portion of each contract, 
discounted at a rate reflecting the risk profile of each contract. Excluding the assessed onerous portion of the contracts 
already recognised in the consolidated statement of financial position, the minimum payments required under the identified 
contracts is approximately $58 million (undiscounted) (2017: $64 million (undiscounted)). These payments are expected to 
be met as part of normal operational expenditure at Isaac Plains complex in the coming years. 

In the period from acquisition through to 30 June 2018, a number of onerous contracts have been settled through the 
ordinary course of business. The onerous position at 30 June 2018 has been re-measured for all contracts having regard 
to the latest Economically Recoverable Resources of the Isaac Plains Complex which includes an estimate of recoverable 
underground coal reserves.

KEY ESTIMATES – ONEROUS CONTRACTS

The Consolidated Entity assesses onerous contracts at each reporting date by evaluating conditions specific to each 
contract and the then current business plan. Where a contract provides capacity above that required to meet the 
business plan or for a longer period than the current extent of the business plan, the contract is deemed onerous 
and the onerous portion of the contract is recognised as a liability using an estimate of future onerous cash flows 
discounted to a net present value. Any re-measurement of the assessed level of onerous contracts is taken through 
profit or loss in the period in which the assessment is made. During the FY18 year a total of $2.7 million of onerous 
contracts were settled through payment, with the unwinding of the discount being $0.8 million and $4.0 million taken 
through consolidated statement of profit or loss for re-measurement.

74

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 14: REHABILITATION PROVISION

CURRENT

Current rehabilitation provision

NON-CURRENT

Non-current rehabilitation provision

Total rehabilitation liability

RECONCILIATION OF MOVEMENTS 

Opening balance

Depletion – rehabilitation works completed

Depletion – re-measurement

Unwinding of discount – via profit and loss

Closing balance

RECOGNITION AND MEASUREMENT

2018 
$’000

2017 
$‘000

3,160 

1,161 

15,423 

18,583 

24,878 

(6,705)

(281)

691 

18,583 

23,717 

24,878 

23,908 

(1,035)

1,357 

648 

24,878 

The provision for rehabilitation closure costs relates to areas disturbed during operation of the mine up to reporting 
date and not yet rehabilitated. Provision has been made to rehabilitate all areas of disturbance including surface 
infrastructure, contouring, topsoiling and revegetation, using internal and external expert assessment of each aspect to 
calculate an anticipated cash outflow discounted to a net present value. At each reporting date, the rehabilitation liability 
is re-measured in line with the then-current level of disturbances, cost estimates and other key inputs. The amount of 
provision relating to rehabilitation of areas caused by mining disturbance is recognised in profit or loss as incurred.

KEY ESTIMATES – REHABILITATION PROVISION

The Consolidated Entity assesses rehabilitation liabilities at each reporting date as there are numerous factors 
that may affect the ultimate liability payable. This includes the extent and nature of rehabilitation activity to be 
undertaken, changes in technology and techniques, changes in discount rates and regulatory impacts. There may 
be differences between the future actual expenditure and the assessment made at the balance date. The provisions 
at balance date represent management’s best estimate of the present value of rehabilitation cost to completely 
rehabilitate the site.

In FY18 a decrease in the rehabilitation provision of $6.3 million was recognised due to the rehabilitation works 
completed. In addition, a rehabilitation liability was recognised with regard to disturbance of Isaac Plains East.

The continued extension of the mine life due to mine plan expansions at Isaac Plains East also contribute to a 
reduction in the rehabilitation provision due to the value of future cash outflows being reduced by the government 
discount factor.

75

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 15: VENDOR ROYALTIES – CONTINGENT CONSIDERATION

CURRENT

Current vendor royalties – contingent consideration

6,966 

3,089 

2018 
$’000

2017 
$‘000

NON-CURRENT

Non-current vendor royalties – contingent consideration

Total vendor private royalty

RECONCILIATION OF MOVEMENTS

Opening balance – vendor royalties – contingent consideration at fair value

Fair value adjustments taken to profit and loss in other expenses

Depletions through settlement

Unwinding of discount – via profit and loss

Total vendor royalties – contingent consideration at fair value

25,728 

32,694 

11,264 

25,828 

(5,550)

1,152 

32,694 

8,175 

11,264 

- 

14,457 

(3,193)

- 

11,264 

KEY JUDGEMENT AND ESTIMATES – VENDOR ROYALTIES

During the business combination of Isaac Plains in 2015, AASB 3 Business Combinations required the recognition 
of contingent consideration. The contingent consideration relates to a royalty stream payable to the vendors of 
Isaac Plains in the event that benchmark hard coking coal prices are above an Australian Dollar equivalent of 160 
(adjusted for CPI) and coal is produced and sold from either Isaac Plains or Isaac Plains East. Each royalty is capped 
at predetermined amounts for each vendor. Once the price threshold and production requirements are met, the 
royalty is payable at $2 per product tonne (2015 dollars) to each of the two vendors of Isaac Plains. Royalties were 
paid during the FY18 to the vendors and as a result the remaining cap is $38.992 million (2018 dollars).

This valuation has been performed using a discounted cash flow methodology which was consistent with that used in 
FY17. The method used is classed as a level 3 valuation under AASB 13 the following key unobservable inputs are used in 
its calculation:

•  Hard coking coal forward price curve based on a compilation of short term (12 months) prices from Isaac Plains coal 

marketing consultants Square Trading Pty Ltd and long-term estimates completed by Wood McKenzie;

•  AUD/USD Foreign exchange forward curve estimates are based on market consensus curves; and

•  Coal sales based on the current mining plans of the Isaac Plains Complex, including the Isaac Plains mine, the Isaac 

Plains East Mine (commenced July 2018), and the Isaac Plains Underground (unapproved).

As considered in AASB 13 para 93(h)(i) the following unobservable inputs contain sensitivities that would result in 
significant changes to the market valuation. There interactions between the sensitivities in the coking coal price and the 
USD/AUD foreign exchange rate. As the coal commodity is currently traded in USD the interaction between the index 
price and the FX rate could both magnify and mitigate each other depending on the timing and direction of movements of 
both indexes. 

A matrix is shown below of changes in the hard coking coal index and the AUD/USD exchange rate. The numbers are 
shown in millions and the highlighted number in blue is the current valuation.

76

Stanmore Coal Annual Report 2018 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 15: VENDOR ROYALTIES – CONTINGENT CONSIDERATION (continued)

+10%

+5%

Current

(5%)

(10%)

e
v
r
u
C
x
e
d
n
I
X
F

+10%

32.694

32.694

32.694

32.694

32.694

Hard coking coal index curve

+5%

31.625

32.694

32.694

32.694

32.694

Current

21.142

30.286

32.694

32.694

32.694

The below shows the above matrix as a percentage change in value.

+10%

+5%

Current

(5%)

(10%)

e
v
r
u
C
x
e
d
n
I
X
F

+10%

-

-

-

-

-

Hard coking coal index curve

+5%

(3.3%)

-

-

-

-

Current

(35.3%)

(7.4%)

-

-

-

(5%)

9.096

21.142

29.011

32.694

32.694

(5%)

(72.2%)

(35.3%)

(11.3%)

-

-

(10%)

9.096

9.096

20.221

27.673

32.694

(10%)

(72.2%)

(72.2%)

(38.1%)

(15.4%)

-

The below shows changes in Valuation due to changes to Isaac Pains coal sales volume relating to a non-operating 
future mine not being approved for any reason.

Change

Isaac Plains Underground not approved

Remaining Isaac Plains Open Cut reduced by 20% Product

Remaining Isaac Plains Open Cut increased by 20% Product

Valuation  
$M

Valuation change  
$M

26.584

31.688

32.694

(6.110)

(1.006)

0.000

% Change

(23.0%)

(3.1%)

-

As at 30 June 2018 the fair value was assessed at $32.694 million this calculation reaches the cap of both agreements.

NOTE 16: DIVIDENDS AND FRANKING CREDITS

There were no dividends paid or recommended during the year.

There are no franking credits available to the shareholders of Stanmore Coal Limited.

77

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 17: EARNINGS PER SHARE

EARNINGS

Profit/(loss) attributable to owners of Stanmore Coal Limited used to calculate 
basic and diluted earnings per share

Weighted average number of ordinary shares used as the denominator in 
calculating basic earnings per share

ADJUSTMENTS FOR CALCULATION OF DILUTED EARNINGS PER SHARE:

Options

2018 
$’000

2017 
$‘000

5,966

12,035 

2018 
Number 
'000

2017 
Number 
‘000

251,801 

237,638 

- 

- 

Weighted average number of ordinary shares and potential ordinary shares used as 
the denominator in calculating diluted earnings per share

251,801 

237,638 

BASIC EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the profit attributable to owners of Stanmore Coal Limited by the 
weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in 
ordinary shares issued during the year.

DILUTED EARNINGS PER SHARE

Earnings used to calculate diluted earnings per share are calculated by adjusting the amount used in determining basic 
earnings per share by the after-tax effect of dividends and interest associated with dilutive potential ordinary shares. The 
weighted average number of shares used is adjusted for the weighted average number of shares assumed to have been 
issued for no consideration in relation to dilutive potential ordinary shares.

NOTE 18: ISSUED CAPITAL

251,800,978 fully paid ordinary shares (2017: 251,800,978)

Share issue costs

Deferred tax recognised through equity

2018 
$’000

116,547 

(4,476)

1,129 

113,200 

2017 
$‘000

116,547 

(4,476)

1,129 

113,200 

78

Stanmore Coal Annual Report 2018  
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 18: ISSUED CAPITAL (continued)

A. ORDINARY SHARES

ORDINARY SHARES

At the beginning of the year

Issue of new ordinary shares

Deferred tax recognised through equity

2018 
Number

2017 
Number 

2018 
$’000

251,800,978 

222,497,435 

113,200 

- 

- 

29,303,543 

- 

- 

- 

2017 
$’000

97,368 

14,703 

1,129 

At reporting date

251,800,978 

251,800,978 

113,200 

113,200 

Ordinary shares participate in dividends and the proceeds on winding up of the Consolidated Entity in proportion to the 
number of shares held. At shareholders’ meetings, each ordinary share is entitled to one vote when a poll is called, 
otherwise each shareholder has one vote on a show of hands.

Ordinary shares have no par value and Stanmore Coal Limited does not have a limited amount of authorised capital.

B. OPTIONS AND RIGHTS 

During the FY18, no options were held by or issued to employees of the Group. 

During the FY18, no rights held by employees of the Group expired due to expiration of the rights in accordance with the 
terms, no rights were forfeited due to employment ceasing.

All Rights on issue at 30 June 2018 were as follows:

Number of rights

Exercise price

Expiry date

Conditions

30 June 2019

30 June 2020

30 June 2020

Share price targets based on Absolute Shareholder Total 
Return Compound Annual Growth Rates in FY19, if no vesting 
occurs at FY 19 then retested in FY20 see Remuneration Report

Share price targets based on Absolute Shareholder Total 
Return Compound Annual Growth Rates in FY20, if no vesting 
occurs at FY 20 then retested in FY21 see Remuneration Report

Targets relating to the approval and commencement of mining 
at The Range in the Surat Basin

626,482

2,611,508

100,000

Nil

Nil

Nil

C. CAPITAL MANAGEMENT

The capital of the Consolidated Entity is managed to provide capital growth to shareholders and ensure the Consolidated 
Entity can fund its operations and continue as a going concern.

The Consolidated Entity’s capital comprises equity as shown in the Consolidated Statement of Financial Position. There 
are no externally imposed capital requirements.

Management oversees the Consolidated Entity’s capital by assessing the financial risks and adjusting its capital structure in 
response to changes in these risks and the market. These responses include the management of share issues and debt.

There have been no changes in the strategy adopted by management to control the capital of the Consolidated Entity 
since the prior year. 

D. RECOGNITION AND MEASUREMENT

Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares or options are shown as a 
deduction from the equity proceeds, net of any income tax benefit.

79

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 19: FINANCIAL RISK MANAGEMENT

GENERAL OBJECTIVES, POLICIES AND PROCESSES

In common with all other businesses, the Consolidated Entity is exposed to risks that arise from its use of financial 
instruments. This note describes the Consolidated Entity’s objectives, policies and processes for managing those 
risks and the methods used to measure them. Further quantitative information in respect of these risks is presented 
throughout these financial statements

There have been no substantive changes in the Consolidated Entity’s exposure to financial instrument risks, its 
objectives, policies and processes for managing those risks or the methods used to measure them from previous periods 
unless otherwise stated in this note.

The Consolidated Entity’s financial instruments consist mainly of deposits with banks, trade and other receivables, 
security deposits, trade and other payables, borrowings and Vendor Royalty – Contingent Consideration.

The Board has overall responsibility for the determination of the Consolidated Entity’s risk management objectives and 
policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating 
processes that ensure the effective implementation of the objectives and policies to the Consolidated Entity’s finance 
function. The Consolidated Entity’s risk management policies and objectives are therefore designed to minimise the 
potential impacts of these risks on the results of the Consolidated Entity where such impacts may be material.

The overall objective of the Board is to set polices that seek to reduce risk as far as possible without unduly affecting the 
Consolidated Entity’s competitiveness and flexibility. Further details regarding these policies are set out below:

A. CREDIT RISK

Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation resulting in the 
Consolidated Entity incurring a financial loss. This usually occurs when debtors fail to settle their obligations owing to 
the Consolidated Entity. The Consolidated Entity’s objective is to minimise the risk of loss from credit risk exposure.

The Consolidated Entity’s maximum exposure to credit risk at the end of the reporting year, without taking into account 
the value of any collateral or other security, in the event other parties fail to perform their obligations under financial 
instruments in relation to each class of recognised financial asset at reporting date, is as follows:

Cash and cash equivalents

Restricted cash

Receivables

Security deposits and debt service reserve

 Credit risk exposure

2018 
$’000

19,817 

- 

22,427 

288 

42,532 

2017 
$‘000

27,515 

85 

16,641 

138 

44,379 

Credit risk is reviewed regularly by the Board and the Audit and Risk Management Committee.

The Consolidated Entity does not have any material credit risk exposure to any single debtor or group of debtors under 
financial instruments entered by the Consolidated Entity. No receivables balances were past due or impaired at year end. 
The credit quality of receivables that are neither past due nor impaired is good. Bank deposits are held with National 
Australia Bank Limited and Westpac Banking Corporation.

B. LIQUIDITY RISK

Liquidity risk is the risk that the Consolidated Entity may encounter difficulties raising funds to meet financial obligations 
as they fall due. The object of managing liquidity risk is to ensure, as far as possible, that the Consolidated Entity will 

80

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 19: FINANCIAL RISK MANAGEMENT (continued)

always have sufficient liquidity to meets its liabilities when they fall due, under both normal and stressed conditions. 
Liquidity risk is reviewed regularly by the Board and the Audit and Risk Management Committee.

The Consolidated Entity manages liquidity risk by monitoring forecast cash flows and liquidity ratios such as working 
capital. The Consolidated Entity’s working capital, being current assets less current liabilities has decreased from 
$29.436 million in 2017 to $26.850 million in 2018.

MATURITY ANALYSIS – CONSOLIDATED 2018 – FINANCIAL LIABILITIES

2018

FINANCIAL LIABILITIES

Trade payables

Working capital facility

Vendor royalty payment

Other payables

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<6  
months 
$’000

6–12  
months 
$’000

1–3 
years 
$’000

>3 
years 
$’000

2,197 

- 

32,694 

24,831 

59,722 

2,197 

- 

32,694 

24,831 

59,722 

2,197 

- 

3,663 

24,831 

30,691 

- 

- 

- 

3,223 

14,024 

11,784 

- 

 -

-

3,223 

14,024 

11,784 

MATURITY ANALYSIS – CONSOLIDATED 2017 – FINANCIAL LIABILITIES

2017

FINANCIAL LIABILITIES

Trade payables

Working capital facility

Vendor royalty payment

Other payables

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

<6  
months 
$’000

6–12  
months 
$’000

1–3 
years 
$’000

1,254

15,601

11,264

21,028

49,147

1,254

16,255

11,264

21,028

38,537

1,254

16,255

3,089

21,028

38,537

-

-

1,553

-

1,533 

-

-

-

-

- 

>3 
years 
$’000

-

-

6,622

-

6,622 

Further information regarding commitments is included in Note 21.

C. CURRENCY RISK

The Australian dollar (AUD) is the functional currency of the Group and as a result currency exposure arising from the 
transactions and balances in currencies other than the AUD

The Group’s potential currency exposures comprise:

Coal sales denominated in USD

Coal sales for export coal are denominated in USD. The Group is therefore exposed to volatility in the USD/AUD exchange 
rates, due to the recent stability in the exchange rate it remains the Group’s policy not to hedge Foreign exchange risk 
relating to coal sales. 

81

Stanmore Coal Annual Report 2018 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 19: FINANCIAL RISK MANAGEMENT (continued)

Bank guarantee line of credit facilities denominated in USD

The line of credit facility utilised by the Group is issued back to back with an Australian institution. This means that 
while utilised as a Financial Guarantee only facility there is no exchange risk and the USD amount varies while the AUD 
amount is fixed to the value of the guarantees issued. While this facility limits USD exposure in the event of default on a 
bank guarantee on issue of the funds by the respective banks the USD loan would crystallise and a USD exposure would 
eventuate. It is considered the risk of such an event is limited in the current environment. If these loans did crystallise 
the USD currency risk would be assessed at that time. As noted in below loans in USD currency supply a natural hedge 
to the USD denominated coal sales. 

Working capital facility 

The to the extent utilised the working capital facility result in exposure to USD/AUD currency fluctuations, noting that 
this facility is a natural partial hedge to the USD denominated coal sales, as fluctuations in the exchange rate result in 
opposing fluctuations to current and future outstanding sales. Derivative products are therefore currently not deemed 
necessary to reduce foreign exchange risk.

Expenses denominated in currencies other than AUD

Currently the exposure to such expenses is minimal, but it is noted that equipment purchases, equipment parts and 
other mine related expenditure can be in various foreign currencies. When entering major transactions in foreign 
currencies it is the policy of the Group to assess the currency risk of the transaction and review derivative products or 
other methods to offset this risk. Where appropriate these products would be used, but no such transactions occurred in 
the 30 June 2018 or 30 June 2017 financial years.

The Group generally aligns all semi-soft coking coal prices to relevant Newcastle semi-soft indexes. While Thermal coal 
sales are generally sold on the spot market via negotiation with relevant counter parties. The Group does not use any 
derivative products to mitigate fluctuations in the relevant coal price indexes. 

D. MARKET RISK

Market risk arises from the use of interest bearing, tradable and foreign currency financial instruments. It is the risk that 
the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest 
rate risk), foreign exchange rates (currency risk) or other market factors (other price risk). The Consolidated Entity does 
not have any material exposure to market risk other than as set out below.

A. Foreign exchange risk

Foreign exchange risk (FX risk) arises principally from cash and cash equivalents. The objective of FX risk management 
is to manage and control FX risk exposures within acceptable parameters while optimising the return. 

FX risk is naturally hedged when the Working Capital Loan facility is utilised as the movements in trade receivables and 
USD cash are offset by movements in loan.

The Group has an unsecured non-margined $30.000 million currency hedging facility which matures on 30 September 
2018. The facility is used from time to time to transact spot and short-term forward USD currency contracts. 

At 30 June 2018, the effect on profit and equity as a result of changes in the FX rate would be:

82

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 19: FINANCIAL RISK MANAGEMENT (continued)

2018

Cash and cash equivalents – USD

Trade receivables – USD

Working Capital Facility – USD

Tax charge of 30%

After tax increase/(decrease)

Carrying 
amount 
$’000

6,145 

16,088 

- 

- 

- 

2017

Cash and cash equivalents – USD

Trade receivables – USD

Working Capital Facility – USD

Tax charge of 30%

After tax increase/(decrease)

11,910

17,805

(15,601)

-

-

B. Interest rate risk

Increase in FX rate by 5%

Decrease in FX rate by 5%

Other 
comprehensive 
income 
$’000

- 

- 

- 

- 

- 

-

-

-

-

-

Profit 
$’000

307 

804 

- 

(92)

1,019 

(737)

(1,102)

966

262

(611)

Profit 
$’000

(307)

(804)

- 

92 

(1,019)

815

1,218

(1,067)

(290)

676

Other 
comprehensive 
income 
$’000

- 

- 

- 

- 

- 

-

-

-

-

-

Interest rate risk arises principally from cash and cash equivalents. The objective of interest rate risk management is to 
manage and control interest rate risk exposures within acceptable parameters while optimising the return.

Interest rate risk is managed with a mixture of fixed and floating rate investments. For further details on interest rate 
risk refer to the tables below:

Floating 
interest rate 
$’000

Fixed  
interest rate 
$’000

Non-interest 
bearing 
$’000

Total carrying amount 
as per the consolidated 
statement of  
financial position 
$’000

Weighted 
average  
effective  
interest rate 
$’000

2018

FINANCIAL ASSETS

Cash and cash equivalents

19,817 

Receivables

Security deposits

- 

- 

Total financial assets

19,817 

FINANCIAL LIABILITIES

Trade payables

Working capital facility

Other payables

Total financial liabilities

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

22,427 

288 

22,715 

2,197 

- 

24,831 

27,028 

19,817 

22,427 

288 

42,532 

2,197 

- 

24,831

27,028 

1.53 

10.00 

83

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 19: FINANCIAL RISK MANAGEMENT (continued)

Floating 
interest rate 
$’000

Fixed  
interest rate 
$’000

Non-interest 
bearing 
$’000

Total carrying amount 
as per the consolidated 
statement of  
financial position 
$’000

Weighted 
average  
effective  
interest rate 
$’000

2017

FINANCIAL ASSETS

Cash and cash equivalents

 27,515 

Restricted cash

Receivables

Security deposits

 – 

 – 

 – 

Total financial assets

 27,515 

FINANCIAL LIABILITIES

Trade payables

Working capital facility

Other payables

Total financial liabilities

 – 

 – 

 – 

 – 

 – 

 85 

 – 

 – 

 85 

 – 

 15,601 

 – 

 15,601 

 – 

 – 

 16,641 

 138 

 16,779 

 1,254 

 – 

 21,028 

 22,282 

 27,515 

 85 

 16,641 

 138 

 44,379 

 1,254 

 15,601 

 21,028 

 37,883 

1.53

2.73

-

-

-

 – 

 10.00 

- 

 – 

The Consolidated Entity has performed a sensitivity analysis relating to its exposure to interest rate risk. This sensitivity 
demonstrates the effect on the current year results and equity which could result from a change in these risks.

At 30 June 2018, the effect on profit and equity as a result of changes in the interest rate would be as follows:

Increase in interest rate by 1% Decrease in interest rate by 1%

Other 
comprehensive 
income 
$’000

198 

(59)

139 

Profit 
$’000

198 

(59)

139 

Other 
comprehensive 
income 
$’000

(198)

59 

(139)

Profit 
$’000

(198)

59 

(139)

Increase in interest rate by 1% Decrease in interest rate by 1%

Other 
comprehensive 
income 
$’000

- 

- 

- 

Profit 
$’000

275 

(83)

192 

Other 
comprehensive 
income 
$’000

- 

- 

- 

Profit 
$’000

(275)

83 

(192)

Carrying 
amount 
$’000

19,817 

-

19,817 

Carrying 
amount 
$’000

27,515 

-

 27,515

2018

Cash and cash equivalents

Tax charge of 30%

After tax increase/(decrease)

2017

Cash and cash equivalents

Tax charge of 30%

After tax increase/(decrease)

FAIR VALUES

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for 
disclosure purposes. Stanmore Coal Limited has adopted the amendment to AASB 7 Financial Instruments: Disclosures 
which requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

84

Stanmore Coal Annual Report 2018 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 19: FINANCIAL RISK MANAGEMENT (continued)

a)  quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);

b) 

inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as 
prices) or indirectly (derived from prices) (level 2); and

c) 

inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

The fair value of financial assets and financial liabilities must be estimated for recognition, measurement and disclosure 
purposes. Stanmore Coal Limited has adopted the amendment to AASB 7 Financial Instruments: Disclosures which 
requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

1.  quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);

2. 

inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as 
prices) or indirectly (derived from prices) (level 2); and

3. 

inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

The entity completed a level 3 valuation on contingent consideration (Note 15). The carrying value of a significant portion 
of all financial assets and financial liabilities approximate their fair values due to their short-term nature. There were no 
transfers between the levels during the year.

FINANCIAL LIABILITIES

Vendor royalties contingent consideration held at fair value 
through profit or loss

Total financial liabilities

There were no other financial assets or liabilities valued at fair value in FY18.

Level 1 
$’000

Level 2 
$’000

 – 

-

 – 

-

Level 3 
$’000

32,694 

32,694 

85

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 20: INTERESTS IN OTHER ENTITIES

A. SUBSIDIARIES

The Group’s principal subsidiaries at 30 June 2018 are set out below. Unless otherwise stated, they have share capital 
consisting solely of ordinary shares that are held directly by the Group, and the proportion of ownership interests held 
equals the voting rights held by the Group. The country of incorporation or registration is also their principal place of 
business.

Principal activities

Country of 
incorporation

Class of  
shares

Percentage  
owned

Name of entity

Mackenzie Coal Pty Ltd

Comet Coal & Coke Pty Ltd

Belview Coal Pty Ltd

Belview Expansion Pty Ltd

Brown River Project Pty Ltd

Emerald Coal Pty Ltd

New Cambria Pty Ltd

Kerlong Coking Coal Pty Ltd 

Stanmore Surat Coal Pty Ltd 

Theresa Creek Coal Pty Ltd

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Coal exploration

Australia Ordinary

Stanmore Wotonga Pty Ltd

Coal exploration & mining

Australia Ordinary

Stanmore IP Coal Pty Ltd

Stanmore IP South Pty Ltd

Coal mining

Australia Ordinary

Coal exploration

Australia Ordinary

Stanmore Bowen Coal Pty Ltd

Coal exploration & mining

Australia Ordinary

Isaac Plains Coal Management Pty Ltd

Coal exploration & mining

Australia Ordinary

Isaac Plains Sales & Marketing Pty Ltd

Coal exploration & mining

Australia Ordinary

B. JOINT VENTURE AND ASSOCIATES

Set out below are the significant associates and joint ventures of the Group as at 30 June 2018. The proportion of 
ownership interest is the same as the proportion of voting rights held.

Name of entity

Principal activities

Place of 
business/
country of 
incorporation

Nature of 
relationship

Percentage  
interest

Clifford Joint Venture

Lillyvale Joint Venture

Mackenzie Joint Venture

Coal exploration

Australia Joint Venture

Coal exploration

Australia Joint Venture

Coal exploration

Australia Joint Venture

2018

60%

100%

100%

2017

60%

100%

100%

86

2018

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

2017

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

0%

100%

100%

100%

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 21: COMMITMENTS

A. EXPLORATION AND MINING

The commitments to be undertaken are as follows:

PAYABLE

Not later than 12 months

Between 12 months and 5 years

Greater than 5 years

2018 
$’000

762 

1,858 

689 

3,309 

2017 
$‘000

1,875 

1,083 

- 

2,958 

The Consolidated Entity has certain obligations to expend minimum amounts on exploration and mining tenement areas. 
These obligations are expected to be fulfilled in the normal course of operations.

B. OPERATING LEASES

The commitments to be undertaken are as follows:

PAYABLE

Not later than 12 months

Between 12 months and 5 years

Greater than 5 years

2018 
$’000

2017 
$‘000

52 

134 

- 

186 

63 

- 

 -

63 

The Consolidated Entity has an operating lease commitment in relation to the commercial office premises. The lease 
commenced on 1 December 2013 for a term of four years the lease has subsequently been extended for an additional 
three years. The Consolidated Entity has provided a bank guarantee of $68,153 as a security bond on the premises.

C. CAPITAL COMMITMENTS

The commitments to be undertaken are as follows:

PAYABLE

Not later than 12 months

Between 12 months and 5 years

Greater than 5 years

2018 
$’000

8,518 

27,700 

- 

36,218 

2017 
$‘000

- 

3,700 

- 

3,700 

87

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 21: COMMITMENTS (continued)

LAND ACQUISITIONS

On 7 April 2011, the Consolidated Entity announced that it had completed an agreement for the right to purchase a key 
property at The Range thermal coal Project in the Surat Basin. This agreement gives the Group access to undertake 
evaluation and development work as the Project moves to coal production. The terms of the acquisition are within normal 
market expectations and involve staged payments over a number of years.

A completion payment of $3.100 million in cash is due the later of 30 days after the Mining Lease is granted by the Department 
of Mines and Energy or November 2016. An extension to the payment date from November 2014 to November 2016 was granted 
through an agreement with the landholder. An additional extension has been granted by the land holder to 29 November 2018 
through this extension the purchase price was increased to $3.70 million. Option fees of $1.946 million has been paid to date.

ISAAC DOWNS ACQUISITION 

On 12 June 2018, the Consolidated Entity announced it had executed definitive agreements with Peabody Australia to 
acquire MDL1371 and EPC7282 from Millennium Coal Pty Ltd. Stanmore Coal has agreed to acquire the coking coal 
deposit contained within MDL 137 and an additional exploration area (EPC 728) for $30 million cash (consisting of  
$6 million payable at completion expected in July 2018 followed by a series of deferred payments totalling a further  
$24 million payable over the following 12 months)

ISAAC PLAINS COMPLEX ROYALTY

On the 8 June 2018, the Group extended its financing facilities through Taurus agreed on the initial establishment of this 
facility a royalty is payable for:

• 

• 

the saleable value of all product coal owned by the Group and processed through the Isaac Plains infrastructure.

any processing or handing fees arising from the treatment of 3rd party coal processed through the Isaac Plains 
infrastructure.

On the completion of this extension it was agreed to increase the royalty from 0.8% to 1% on all future sales that meet 
the above criteria. 

ISAAC PLAINS EAST ROYALTY

On 4 September 2015 the Group completed the acquisition of MDL 135 and (part) MDL 137 for an initial cash payment of 
$2m. The transaction terms include the following contingent consideration item:

•  A royalty capped at $3m payable at $1 per tonne of production for coal that is mined within the new Mining Lease.

ISAAC PLAINS EAST LANDHOLDER AGREEMENT

On 20 July 2017 the Group completed a land holder compensation agreement for access to MLA 70016, MLA 70017,  
MLA 70018, and MLA 70019. The compensation agreement includes the following contingent consideration item:

•  A royalty of $0.60/product tonne sold (increasing by 2.5% p.a.) from July 2017 when the published hard coking coal 

price for any quarter is greater than USD$200/t (increasing by 2.5% p.a.) from July 2017.

ISAAC DOWNS ROYALTY

On 12 June 2018, the Consolidated Entity announced it had executed definitive agreements with Peabody Australia 
to acquire MDL1371 and EPC7282 from Millennium Coal Pty Ltd. At the date of signing this report all conditions had 
been met and initial payment completed. Subject to the development of these 2 tenements a royalty will be payable to 
Millennium Coal Pty under the following circumstances:

•  Coal production is obtained from MDL1371 and EPC7282 or future associated Mining leases; 

•  Paid quarterly if the premium hard coking coal price index is over A$170/t (CPI Indexed)

•  Royalty capped is at approximately $10.000m payable (indexed for CPI) at $1 per tonne of production for coal that is 

mined within the new Mining Lease.

88

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 22: CONTINGENT ASSETS AND LIABILITIES

CONTINGENT ASSET – WICET LOAN

In the 2014 financial year the Group impaired the full balance of the loan provided to third party infrastructure providers. 
The loan related to the WEXP1 project in Gladstone and the Group’s participation in the Capacity Commitment Deed 
(CCD) which provided certain future access rights in return for a funding commitment from the Group. The Group 
provided $8m in loans which were used to fund studies and complete initial dredging activities in respect of a future 
expansion to the port site. The CCD expired on 31 August 2014. The Group retains only those rights which relate to 
recoupment of loaned amounts as a result of a future port expansion, which may or may not occur. Based on a range of 
factors, a new expansion proponent who achieves financial close prior to 31 December 2020 will be required to reimburse 
the Group for a portion of the loaned amount which, in the opinion of an expert, provides a benefit to the proponents of 
that expansion. Until the timing of that future financing event is known, it is difficult to reliably estimate what portion of 
the Group’s $8m loan would be repaid.

CONTINGENT LIABILITY – DEBT FINANCE FACILITY

In November 2015 (extended in June 2018), the Group signed a Finance Facility which provides credit support for certain 
bank guarantees issued to third parties related to the Isaac Plains Coal Mine, such as rehabilitation bonds and to support 
major infrastructure and transport contracts. Given the structure of the arrangement the facility is backed-to-back 
with a major financial institution which provides credit support on the Group’s behalf. This arrangement, amongst other 
things, avoids foreign currency translation risk as the guarantees issued to third parties are denominated in Australian 
dollars. The letters of credit arrangement is off-consolidated statement of financial position except in circumstances 
where the Group is in default under the facility agreement or the underlying infrastructure contract. If a default were 
to occur then the debt would convert into a US dollar loan which would result in Consolidated Statement of Financial 
Position recognition. At the date of these financial statements there is no default occurring or subsisting. 

NOTE 23: EVENTS AFTER REPORTING DATE

An unfranked dividend of 2 cents per share was declared on 25 August 2018. There have been no other events after 
reporting date.

NOTE 24: KEY MANAGEMENT PERSONNEL

 TOTAL KEY MANAGEMENT PERSONNEL COMPENSATION

Short-term employee benefits

Post-employment benefits

Termination benefits

Share-based payments

Total

2018 
$’000

2017 
$‘000

1,891,956 

1,837,072

87,139 

- 

80,262

86,676

378,000 

(136,424)

2,357,095 

1,867,586 

Further information regarding the identity of Key Management Personnel and their compensation can be found in the 
Audited Remuneration Report contained in the Directors’ Report on pages 34–45 of this annual report.

89

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 25: AUDITOR’S REMUNERATION

2018 
$’000

2017 
$‘000

AUDIT SERVICES

Amounts paid/payable to BDO Audit Pty Ltd for audit or review of the financial 
statements for the entity or any entity in the Consolidated Entity

 188,272 

 134,000 

TAXATION SERVICES

Amounts paid/payable to related entities of BDO Audit Pty Ltd for non-audit taxation 
services performed for the entity or any entity in the Consolidated Entity

Total

 116,273 

304,545 

 102,424 

236,424 

NOTE 26: PARENT ENTITY INFORMATION

The Corporations Act 2001 requirement to prepare parent entity financial statements where consolidated financial statements 
are prepared has been removed and replaced by the new regulation 2M.3.01 which requires the following limited disclosure in 
regard to the parent entity (Stanmore Coal Limited). The consolidated financial statements incorporate the assets, liabilities 
and results of the parent entity in accordance with the Group accounting policy. The financial information for the parent entity, 
Stanmore Coal Limited, has been prepared on the same basis as the consolidated financial statements, except as follows:

Investments in subsidiaries, associates and joint ventures are accounted for at cost.

Parent entity

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Issued capital

Share based payment reserve

Accumulated losses

Total shareholders equity

Profit/(loss) for the year

Total comprehensive income for the year

GUARANTEES

2018 
$’000

9,724 

64,417 

74,141 

1,422 

15,503 

16,925 

57,216 

113,185 

1,152 

(57,121)

57,216 

(6,601)

- 

2017 
$‘000

13,099 

79,882 

92,981 

731 

28,811 

29,542 

63,439 

113,185 

774 

(50,520)

63,439 

2,672 

- 

Under the terms of the Secured Financing Facility entered in November 2015, Stanmore Coal Limited has provided 
certain guarantees in relation to the arrangements between the Financier and the borrowing entity (Stanmore IP Coal 
Pty Ltd). These guarantees relate primarily to payment performance and maintaining the tenure of the Isaac Plains Coal 
Mine in good standing. 

90

Stanmore Coal Annual Report 2018 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
NOTE 26: PARENT ENTITY INFORMATION (continued)

CONTINGENT LIABILITIES

The parent entity has no contingent liabilities.

CAPITAL COMMITMENTS

The parent entity has no capital commitments.

NOTE 27: OPERATING SEGMENTS

The Consolidated Entity has identified its operating segments based on the internal reports that are reviewed and used 
by the Board of Directors (chief operating decision makers, “CODM”) in assessing performance and determining the 
allocation of resources. The Consolidated Entity is managed primarily on a producing asset versus non-producing asset 
basis. Operating segments are determined on the basis of financial information reported to the Board which is at the 
Consolidated Entity level. All segments are located within Australia.

Accordingly, management currently identifies the Consolidated Entity as having two reportable segments, the first being 
the operation of the Isaac Plains Coal Mine (including the Isaac Plains East project) and the second being all other 
exploration and development coal assets and corporate.

ACCOUNTING POLICIES ADOPTED

Unless otherwise stated, all amounts reported to the Board of Directors, being the CODM with respect to operating 
segments, are determined in accordance with accounting policies that are consistent with those adopted in the annual 
financial statements of the Consolidated Entity.

INTER-SEGMENT TRANSACTIONS

An internally determined transfer price is set for all intersegment sales and services provided. All such transactions are 
eliminated on consolidation into the Consolidated Entity’s financial statements.

SEGMENT ASSETS

Where an asset is used across multiple segments the asset is allocated to the segment that receives most of the economic 
value from the assets. In most instances, segment assets are clearly identifiable based on their nature and physical location.

SEGMENT LIABILITIES

Liabilities are allocated to segments where there is a direct nexus between the liability and the operations of the 
segment. Borrowings and tax liabilities are generally considered to relate to the whole Consolidated Entity and are not 
allocated. Segment liabilities include trade and other payables and certain direct borrowings.

UNALLOCATED ITEMS

The following items of revenue, expenses, assets and liabilities are not allocated to operating segments as they are not 
considered core to the operation of any segment:

a)  Corporate head office costs and salaries of non-site based staff.

MAJOR CUSTOMERS

Stanmore Coal has several customers to whom it sells export grade coal. Stanmore Coal supplies one such external 
customer who accounts for 33% of revenue. The next most significant customer accounts for 26% of revenue.

RECOGNITION AND MEASUREMENT

The Consolidated Entity applies AASB 8 Operating Segments which requires a management approach under which 
segment information is presented on the same basis as that used for internal reporting purposes. Operating segments are 
reported in a manner that is consistent with the internal reporting to the chief operating decision maker (CODM), which has 
been identified by the Consolidated Entity as the Managing Director and other members of the Board of Directors.

91

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 27: OPERATING SEGMENTS (continued)

SEGMENT PERFORMANCE

2018

Isaac Plains 
Complex 
$’000

Exploration and 
development 
$’000

Isaac Plains 
Complex 
$’000

Exploration and 
development 
$’000

Total  
$‘000

SEGMENT REVENUE

External sales

Intersegment sales

208,081 

- 

Total segment revenue

208,081 

- 

- 

- 

208,081 

137,846 

- 

- 

208,081 

137,846 

RECONCILIATION OF SEGMENT REVENUE TO CONSOLIDATED ENTITY REVENUE

Other revenue

Intersegment elimination

Total Group revenue

- 

- 

- 

- 

- 

- 

 – 

 – 

208,081

- 

- 

- 

- 

- 

- 

- 

- 

- 

2017

Total  
$‘000

137,846 

- 

137,846 

 – 

 – 

137,846

Segment net profit/(loss) 
from continuing operations 
before tax

16,250 

(3,441)

12,809 

3,692 

(2,030)

1,662

RECONCILIATION OF SEGMENT RESULT TO CONSOLIDATED ENTITY NET LOSS BEFORE TAX

AMOUNTS NOT INCLUDED IN SEGMENT RESULT BUT REVIEWED BY THE BOARD:

Impairment of exploration 
assets

Write back impairment of 
development assets

Unallocated

Net profit/(loss) before tax 
from continuing operations

- 

- 

(8)

- 

(8)

- 

(2,761)

- 

- 

(917)

(917)

8,512 

8,512 

(2,839) 

16,250

(3,449)

10,040 

3,692

5,565

6,418 

Segment assets

161,811 

39,393 

201,204 

104.967 

87,104 

192,071

RECONCILIATION OF SEGMENT ASSETS TO CONSOLIDATED ENTITY ASSETS

Intersegment eliminations

Unallocated assets

Total Consolidated Entity 
assets

-

-

-

-

-

-

(35,787)

2,672 

168,089 

-

-

-

-

-

-

(35,714)

6,746 

163,103 

Segment liabilities

93,577 

26,119 

119,696 

95,869 

25,040 

120,909 

RECONCILIATION OF SEGMENT LIABILITIES TO CONSOLIDATED ENTITY ASSETS

Intersegment eliminations

Unallocated liabilities

Total Consolidated Entity 
liabilities

92

(25,275)

506 

94,927 

(25,202)

578 

96,285 

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
(continued)

NOTE 28: SHARE-BASED PAYMENTS

The following share-based payment arrangements existed at 30 June 2018.

SHARE-BASED PAYMENTS TO DIRECTORS, EXECUTIVES AND EMPLOYEES

SHARES

During the year ended 30 June 2018, no shares were granted to KMP as share-based payments.

OPTIONS

During the year ended 30 June 2018, no options were granted to KMP as share-based payments.

Outstanding at beginning of year

Granted

Forfeited

Exercised

Expired

Outstanding at year-end

Exercisable at year-end

2018

Weighted 
average 
exercise price 
$

No. of 
options

 -

 -

 -

 -

 -

- 

- 

 -

 -

 -

 -

 -

- 

 – 

2017

Weighted 
average 
exercise price 
$

0.22

-

0.22

0.22

 -

- 

 – 

No. of  
options

2,766,000

-

(762,457)

(2,003,543)

 -

- 

- 

There were no outstanding options exercisable at 30 June 2018 or at 30 June 2017, no options were granted, exercised or 
forfeited during the year 30 June 2018.

Pursuant to the Consolidated Entity’s Incentive Option Scheme, if an employee ceases to be employed by the 
Consolidated Entity then options will expire three months from the date employment ceases.

Historical volatility has been the basis for determining expected share price volatility.

The expected life of the options has been taken to be the full period of time from grant date to expiry date. The options 
pricing model assumes that options will be exercised on or immediately before the expiry date.

The settlement method for the above options is on a 1:1 basis. During the year ended 30 June 2018 no options we exercised 
options were exercised (2017: 2,003,543) resulting in the issue of no additional shares as a result of the exercise of options.

RIGHTS

The amount recognised as share-based payment expense in the Consolidated Statement of Profit and Other 
Comprehensive Income is as follows:

Employee benefits expense

Administration and consulting expense

2018 
$’000

378 

- 

378 

2017 
$‘000

(134)

- 

(134)

93

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 28: SHARE-BASED PAYMENTS (continued)

These amounts have been recognised in equity in the Consolidated Statement of Financial Position as follows:

Share capital

Share-based payment reserve

RECOGNITION AND MEASUREMENT

2018 
$’000

- 

(378)

(378)

2017 
$‘000

- 

134 

134 

The fair value of shares, options or rights granted to employees and consultants are recognised as an expense with a 
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the 
employees or consultants become unconditionally entitled to the instruments. In determining fair value, no account is taken 
of any performance conditions other than those related to the share price of Stanmore Coal Limited (market conditions). The 
cumulative expense recognised between grant date and vesting date is adjusted to reflect the Directors’ best estimate of the 
number of instruments that will ultimately vest because of internal conditions of the instruments, such as the employees having 
to remain with the Consolidated Entity until vesting date, or such that employees are required to meet internal sales targets.

During the year ended 30 June 2018, Rights were granted to KMP as long-term incentive as outlined in the Remuneration report 
2,611,508 FY18 Rights were granted and 531,497 FY17 rights were granted to Dan Clifford following their reapproval at the FY17 
AGM. The terms and conditions of the grant are as follows:

Grant 
date

12 Oct 
2012

14 Nov 
2016

29 Nov 
2017*

29 Nov 
2017

Expiry 
date

30 Jun 
2020

30 Jun 
2020

30 Jun 
2020

30 Jun 
2020

Tranche

1

2

3

4

Total

Exercise 
price

Balance 
at start 
of year

Granted 
in year

Exercised 
in year

Lapsed 
during 
year

Balance 
at end of 
year

Vested and 
exercisable 
at end of year

$0.00

100,000

$0.00

94,985

-

-

$0.00

$0.00

-

-

531,497*

2,611,508

194,985

3,143,005

-

-

-

-

-

-

-

-

100,000

94,985

531,497

2,611,508

3,337,990

-

-

-

-

-

*531,497 FY17 rights issues to Dan Clifford during FY18 related to unissued rights noted in the FY17 financial statements.

PERFORMANCE RIGHTS PRICING MODEL

The fair value of performance rights granted under the LTI program is based on the Absolute Shareholder Total Return 
(ASTR) is measured using a Monte Carlo Simulation model incorporating the probability of the performance hurdles 
being met. The fair value of performance rights. The following table lists the inputs to the models used for the years 
ended 30 June 2018 and 30 June 2017:

94

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 28: SHARE-BASED PAYMENTS (continued)

Performance hurdle

Grant date

Vesting date

Fair value at grant date

Share price

Exercise price

Dividend yield

Expected exercise period

Risk free interest rate

Expected volatility

*Specified Disposal Restriction

FY18 Rights (issued 
in FY2018)

FY17 Rights 
(issued in 
FY2018)

FY17 Rights

ASTR

ASTR

ASTR

29 Nov 2017

29 Nov 2017

14 Nov 2016

30 Jun 2020

30 Jun 2019

30 Jun 2019

$0.32–$0.38 (SDR*)

$0.60

$0.00

0%

$0.29

$0.60

$0.00

0%

$0.17

$0.64

$0.00

0%

30 Jun 2020 
30 Jun 2021

30 Jun 2019 
30 Jun 2020

30 Jun 2020 

2.40%

75%

1.79%

75%

1.79%

75%

Below is a summary of the conditions for vesting for FY18 rights granted:

Performance Level

Stretch

Between target and stretch

Target

ATSR1 of SMR2 
CAGR3

52.86%

>39.49%<52.86%

39.49%

% of Stretch/
Maximum 
Vesting

Jun 20 Share 
Price for 
vesting

100.00%

Pro-rata

50.00%

 $1.25

 Pro-Rata 

 $0.95 

Between threshold and target 

>22.92% <39.49%

Pro-Rata

 Pro-Rata 

Threshold

Below Threshold4

22.92%

<22.92%

0%

0%

 $0.65 

 $0.00 

Below is a summary of the conditions for vesting for FY17 rights granted:

Performance Level

Stretch

Between target and stretch

Target

ATSR1 of SMR2 
CAGR3

58.74%

>44.22%,<58.74%

44.22%

% of Stretch/
Maximum 
Vesting

Jun 20 Share 
Price for 
vesting

100.00%

Pro-rata

50.00%

 $1.20 

 Pro-Rata 

 $0.90 

Between threshold and target 

>25.99%<44.22%

Pro-Rata

 Pro-Rata 

Threshold

Below Threshold5

1 
2 
3 
4 
5 

Absolute Shareholder Return
Stanmore Coal Limited
Compound Annual Growth Rate (CAGR)
Subject to Retest in FY21 at CAGR
Subject to Retest in FY20 at CAGR

25.99%

<25.99%

0%

0%

 $0.60 

 $0.00 

95

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 28: SHARE-BASED PAYMENTS (continued)

In relation to the FY18 and FY17 rights, one retest is available 12 months after the end of the measurement period only 
if no vesting occurred in relation to the first test following the completion of the measurement period in FY20 and FY19 
respectively.

The Group does not intend to issue more than an aggregate of 5% of its share capital, from time to time, under the LTI plans.

It is a condition of the rights that the KMP must remain employed by Stanmore Coal for the rights to vest.

KEY ESTIMATES – SHARE-BASED PAYMENTS

The Consolidated Entity uses estimates to determine the fair value of equity instruments issued to Directors, 
executives and employees. The estimates include volatility, risk free rates and consideration of satisfaction of 
performance criteria for recipients of equity instruments. During the year, no shares or options were issued. Rights 
were issued as outlined above and the cost of these rights represents the valuation completed by an independent 
valuer and the accounting impact of prior issuances and determinations remains unchanged.

NOTE 29: RELATED PARTY TRANSACTIONS

Transactions between related parties are on normal commercial terms and conditions no more favourable than those 
available to other parties unless otherwise stated.

A. PARENT ENTITY

The parent entity and ultimate controlling entity is Stanmore Coal Limited, which is incorporated in Australia.

B. SUBSIDIARIES

Interests in subsidiaries are disclosed in Note 20: Subsidiaries.

C. KEY MANAGEMENT PERSONNEL

Disclosures relating to KMP are set out in Note 24 and the Remuneration Report contained in the Directors’ Report.

D. OTHER RELATED PARTY TRANSACTIONS

There were no transactions with other related parties during FY18 (FY17: nil).

NOTE 30: OTHER ACCOUNTING POLICIES

A. DERIVATIVE FINANCIAL LIABILITIES

Obligations to settle fees payable to financiers as either cash or shares are reflected as derivative financial liabilities with 
changes in fair value recognised directly through profit and loss.

B. PROVISIONS

Provisions for legal claims, service warranties and make good obligations are recognised when the Consolidated Entity 
has a present legal or constructive obligation as a result of a past event, it is probable that that an outflow of economic 
resources will be required to settle the obligation and the amount can be reliably estimated.

C. NEW AND AMENDED STANDARDS AND INTERPRETATIONS NOT YET ADOPTED

New Accounting Standards and Interpretations not yet mandatory or early adopted Australian Accounting Standards and 
Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by 
the Consolidated Entity for the annual reporting year ended 30 June 2018 (with the exception of AASB 15 Revenue from 
Contracts with Customers which has been early adopted on 1 July 2016). The Consolidated Entity’s assessment of the 

96

Stanmore Coal Annual Report 2018NOTES TO THE FINANCIAL STATEMENTS 
NOTE 30: OTHER ACCOUNTING POLICIES (continued)

impact of these new or amended Australian Accounting Standards and Interpretations, most relevant to the Consolidated 
Entity, where assessed are set out below:

AASB 9 FINANCIAL INSTRUMENTS

This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces 
all previous versions of AASB 9 and completes the project to replace IAS 39 ‘Financial Instruments: Recognition and 
Measurement’. AASB 9 introduces new classification and measurement models for financial assets. A financial asset 
shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in order 
to collect contractual cash flows, which arise on specified dates and solely principal and interest. All other financial 
instrument assets are to be classified and measured at fair value through profit or loss unless the entity makes an 
irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-
trading) in other comprehensive income (‘OCI’). For financial liabilities, the standard requires the portion of the change 
in fair value that relates to the entity’s own credit risk to be presented in OCI (unless it would create an accounting 
mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment 
with the risk management activities of the entity. New impairment requirements will use an ‘expected credit loss’ (‘ECL’) 
model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk 
on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is 
adopted. The standard introduces additional new disclosures. The Consolidated Entity will adopt this standard from 1 
July 2018 and the impact of its adoption has been assessed as not material.

AASB 16 LEASES

This standard is applicable to annual reporting periods beginning on or after 1 January 2019. When effective, the 
Standard will replace current accounting requirements applicable to leases in AASB 117. AASB 16 introduces a single 
lessee accounting model that eliminates the requirement for leases to be classified as operating or finance leases. The 
main changed introduced by the new standard include: recognition of a right-to-use asset and liability for all leases; 
depreciation of right-to-use assets in line with AASB 116 in profit or loss and unwinding of the liability in principal and 
interest components; and additional disclosure requirements. The Consolidated Entity will adopt this standard from 1 
January 2019 and the impact of its adoption has been assessed as not material.

D. NEW, REVISED OR AMENDING ACCOUNTING STANDARDS AND INTERPRETATIONS ADOPTED

The Consolidated Entity has adopted all of the new, revised or amending Accounting Standards and Interpretations 
issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

The adoption of these Australian Accounting Standards and Interpretations did not have any significant impact on the 
financial performance or position of the Consolidated Entity, but listed below are the standards applied and any further 
information required under these standards.

97

Stanmore Coal Annual Report 2018DECLARATION 
BY DIRECTORS

The Directors of the Consolidated Entity declare that:

4.  The remuneration disclosures included in pages 

1.  The Consolidated Financial Statements, comprising 

the Consolidated Statement of Profit or Loss 
and Other Comprehensive Income, Consolidated 
Statement of Financial Position, Consolidated 
Statement of Cash Flows, Consolidated Statement of 
Changes in Equity, and accompanying notes, are in 
accordance with the Corporations Act 2001 and:

(a)  comply with Australian Accounting Standards and 

the Corporations Regulations 2001; and

(b)  give a true and fair view of the Consolidated 

Entity’s financial position as at 30 June 2018 and 
of its performance for the year ended on that 
date.

2.  The Consolidated Entity has included in the notes to 
the financial statements an explicit and unreserved 
statement of compliance with International Financial 
Reporting Standards.

3. 

In the Directors’ opinion, there are reasonable 
grounds to believe that the Consolidated Entity will 
be able to pay its debts as and when they become due 
and payable.

34 to 45 of the Directors’ report (as part of audited 
Remuneration Report) for the year ended 30 June 
2018, comply with section 300A of the Corporations 
Act 2001.

5.  The Directors have been given the declarations by 

the Chief Executive Officer and Chief Financial Officer 
required by section 295A of the Corporations Act 
2001.

This declaration is signed in accordance with a resolution 
of the Directors.

Daniel Clifford 
Managing Director

Brisbane 
Date: 27 August 2018

98

Stanmore Coal Annual Report 2018 
 
Tel: +61 7 3237 5999 
Fax: +61 7 3221 9227 
www.bdo.com.au 

Level 10, 12 Creek St 
Brisbane QLD 4000 
GPO Box 457 Brisbane QLD 4001 
Australia 

INDEPENDENT AUDITOR'S REPORT 

To the members of Stanmore Coal Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of Stanmore Coal Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated statement of financial position as at 30 June 2018, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes 
to the financial report, including a summary of significant accounting policies and the Directors’ 
declaration. 

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  

(i) Giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its financial

performance for the year ended on that date; and

(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia.  We have also fulfilled our other ethical responsibilities in accordance 
with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the Directors of the Company, would be in the same terms if given to the Directors as at the 
time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.  

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation, other than for the acts or omissions of financial services licensees. 

(cid:1011)(cid:1013)(cid:3)

99

Stanmore Coal Annual Report 2018 
Vendor Royalty– Contingent consideration 

Key audit matter 

How the matter was addressed in our audit 

Refer to Note 15 in the financial report. 

The valuation of the contingent consideration is based 

The company has recognised a liability for contingent 

consideration as at 30 June 2018.  

The contingent consideration relates to the acquisition 

of the Isaac Plains mine and requires payment of a 

royalty to each of the vendors should the benchmark 

on forecasts and assumptions within a model 

developed by management. 

We evaluated and tested key assumptions in this 

model by performing, amongst others, the following 

procedures: 

Hard Coking Coal price exceed certain levels. The 

•

Providing the model to our auditor experts to

amount payable is capped at the level of cash 

assess the reasonableness of the methodology and

received from each of the vendors under the sale and 

assumptions applied in the model in particular

purchase agreement.  

The contingent consideration was a key audit matter 

due to the size of this liability and the judgement 

involved in estimating expected selling prices in future 

periods. 

•

•

long term hard coking coal price forecasts and

evaluating the results of their work

Checking the mathematical accuracy of the

model and agreeing the underlying inputs used

within the model to external market data were

available

Examining the cash flow forecasts provided by

management and challenging the assumptions

therein by ensuring consistency with the stated

business and operational objectives

Transfer of The Range Project to exploration and evaluation assets 

Key audit matter 

How the matter was addressed in our audit 

Refer to Note 9(a) and 9(b) in the financial report. 

We obtained and evaluated management’s position 

During the year, The Range Project was reclassified 

from capitalised development costs to exploration and 

paper to assess the facts and circumstances that 

support the reclassification of The Range Project.   

evaluation assets. The reclassification occurred given 

Our audit procedures included, amongst others: 

there was no significant development activities 

planned. 

The Australian accounting standards AASB 6 

Exploration for and Evaluation of Mineral Resources 

•

•

Consulting with auditor experts to evaluate

management’s assessment for the reclassification

of the Project

Reviewing ASX announcements and reviewing

and AASB 138 Intangible Assets do not specifically 

Directors' minutes to ensure that there had been

contemplate the reclassification of development 

no significant development activities on The

assets to exploration and evaluation assets, therefore 

Range Project, and that no future significant

management relied on the application of accounting 

development activities are planned.

principles.  

This reclassification of The Range Project was a key 

audit matter due to the significant judgement applied 

by management. 

•

Checking that an impairment assessment has

been performed under AASB 136 Impairment of

Assets before the reclassification of The Range

Project.

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation, other than for the acts or omissions of financial services licensees. 

(cid:1012)(cid:1004)(cid:3)

100

Stanmore Coal Annual Report 2018Carrying value of exploration and evaluation assets 

Key audit matter 

How the matter was addressed in our audit 

Refer to Note 9(b) in the financial report. 

Our procedures included, but were not limited to the 

The Group carries exploration and evaluation assets as 

following: 

at 30 June 2018 in relation to the application of the 

•

Obtaining evidence that the Group has valid

Group’s accounting policy for exploration and 

rights to explore in the areas represented by the

evaluation assets.  

The recoverability of exploration and evaluation asset 

is a key audit matter due to the significance of the 

total balance and the level of procedures undertaken 

to evaluate management’s application of the 

requirements of AASB 6 Exploration for and Evaluation 

of Mineral Resources in light of any indicators of 

impairment that may be present. 

•

•

capitalised exploration and evaluation

expenditure by obtaining supporting

documentation such as license agreements and

also considering whether the Group maintains the

tenements in good standing

Making enquiries of management with respect to

the status of ongoing exploration programs in the

respective areas of interest

Enquiring of management, reviewing ASX

announcements and reviewing Directors' minutes

to ensure that the Group had not decided to

discontinue activities in any applicable areas of

interest and to assess whether there are any

other facts or circumstances that existed to

indicate impairment.

Other information 

The Directors are responsible for the other information.  The other information comprises the 
information contained in Directors’ report for the year ended 30 June 2018, but does not include the 
financial report and our auditor’s report thereon, which we obtained prior to the date of this 
auditor’s report, and the Group’s annual report, which is expected to be made available to us after 
that date. 

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
identified above and, in doing so, consider whether the other information is materially inconsistent 
with the financial report or our knowledge obtained in the audit or otherwise appears to be materially 
misstated.  

If, based on the work we have performed on the other information that we obtained prior to the date 
of this auditor’s report, we conclude that there is a material misstatement of this other information, 
we are required to report that fact. We have nothing to report in this regard.  

When we read the Group’s annual report, if we conclude that there is a material misstatement therein, 
we are required to communicate the matter to the Directors and will request that it is corrected.  If it 
is not corrected, we will seek to have the matter appropriately brought to the attention of users for 
whom our report is prepared. 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation, other than for the acts or omissions of financial services licensees. 

(cid:1012)(cid:1005)(cid:3)

101

Stanmore Coal Annual Report 2018Responsibilities of the Directors for the Financial Report 

The Directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the Directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the Directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:  

http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf 

This description forms part of our auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 36 to 47 of the Directors’ report for the 
year ended 30 June 2018. 

In our opinion, the Remuneration Report of Stanmore Coal Limited, for the year ended 30 June 2018, 
complies with section 300A of the Corporations Act 2001.  

Responsibilities 

The Directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

BDO Audit Pty Ltd 

T J Kendall 
Director 

Brisbane, 27 August 2018 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation, other than for the acts or omissions of financial services licensees. 

(cid:1012)(cid:1006)(cid:3)

102

Stanmore Coal Annual Report 2018SHAREHOLDER 
INFORMATION

Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as 
follows. The information is current as at 21 August 2018. 

DISTRIBUTION OF EQUITY SECURITIES

The number of Ordinary Shares by size of holding is:

100,001 and over

50,001 to 100,000

10,001 to 50,000

5,001 to 10,000

1,001 to 5,000

1 to 1,000

Total

Securities

230,463,887 

7,304,625 

11,720,745 

1,443,874 

814,750 

53,097 

% No. of holders

91.53 

2.90 

4.66 

0.57 

0.32 

0.02 

140 

97 

473 

181 

280 

177 

%

10.39 

7.20 

35.09 

13.43 

20.77 

13.13 

251,800,978

100.00

1,348

100.00

The number of shareholders holding less than a marketable parcel is 125 (9483 ordinary shares).

The number of Unlisted Rights by size of holding is:

100,001 and over

50,001 to 100,000

10,001 to 50,000

5,001 to 10,000

1,001 to 5,000

1 to 1,000

Total

% No. of holders

Securities

3,237,990 

100,000 

- 

- 

- 

- 

0.97 

0.03 

- 

- 

- 

- 

3,337,990 

1.00 

4 

1 

- 

- 

- 

- 

5 

%

0.29 

0.07 

- 

- 

- 

- 

0.37 

SUBSTANTIAL SHAREHOLDERS

Substantial shareholders are shown in shareholder notices received by Stanmore Coal Limited as at 21 August 2018 are:

Name of shareholder

GREATGROUP INVESTMENTS LTD

3RD WAVE INVESTORS LTD 

BRAZIL FARMING PTY LTD

COMMONWEALTH BANK OF AUSTRALIA 

ST LUCIA RESOURCES

PARADICE INVESTMENT MANAGEMENT PTY LTD

Number of shares

54,938,795

37,311,833

19,592,240 

15,180,611 

13,078,270 

13,000,000 

103

Stanmore Coal Annual Report 2018SHAREHOLDER INFORMATION 
(continued)

RESTRICTED SECURITIES

There are no restricted securities on issue.

20 LARGEST HOLDERS

The names of the 20 largest holders, in each class of quoted security are:

ORDINARY SHARES

Name of shareholder

GREATGROUP INVESTMENTS LTD

3RD WAVE INVESTORS LTD 

CITICORP NOMINEES PTY LTD

BRAZIL FARMING PTY LTD 

ST LUCIA RESOURCES

LATIMORE FAMILY PTY LTD 

ONE MANAGED INVT FUNDS LTD 

MR PETER LIONEL BRIGER JR

NATIONAL NOMINEES LIMITED

J P MORGAN NOMINEES AUSTRALIA LIMITED 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

NATIONAL NOMINEES LIMITED

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

MRS NADEZDA KOVIJANIC

BNP PARIBAS NOMS PTY LTD

COMMON SENSE PTY LTD

NERO RESOURCE FUND PTY LTD

M RESOURCES PTY LTD

KABILA INVESTMENTS PTY LTD

INVIA CUSTODIAN PTY LIMITED 

TOTAL OF 20 LARGEST HOLDERS

TOTAL ORDINARY SHARES

VOTING RIGHTS

All ordinary shares carry one vote per share without restriction.

Options and performance rights do not carry voting rights.

104

Number of 
shares

54,938,795

35,500,000

24,481,682 

19,334,720 

13,078,270 

8,675,800 

4,915,000 

4,534,136 

4,200,800 

3,960,364 

3,571,555 

3,206,254 

3,190,148 

2,750,002 

2,681,863 

2,613,270 

2,320,018 

1,883,402 

1,842,502 

1,205,000 

194,778,168 

251,800,978

% of total 
shares

21.82

14.10

9.72

7.68

5.19

3.45

1.95

1.80

1.67

1.57

1.42

1.27

1.27

1.09

1.07

1.04

0.92

0.75

0.73

 0.48

77.35

100.00

Stanmore Coal Annual Report 2018OTHER 
INFORMATION

MARKETABLE RESERVES NOTE

The Isaac Plains Complex Marketable Coal Reserve of 
20.9 Mt is derived from a run of mine (ROM) Coal Reserve 
of 27.8 Mt that is JORC compliant based with a predicted 
overall yield of 75.2%. The 20.9 Mt Marketable Reserve is 
included in the 157 Mt JORC Resource (65.7 Mt Measured 
+ 48.2 Mt Indicated + 43 Mt Inferred Resource).

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

COMPETENT PERSONS STATEMENT

The information in this report relating to open cut coal 
reserves for the Isaac Plains and Isaac Plains East 
was announced on 24 August 2018, titled “2018 Annual 
Coal Resource & Reserves Summary”, and is based on 
information compiled by Mr Gary Benson who is a full-
time employee of Measured Group. Mr Benson who is a 
Principal Mining Engineer at Measured Group, is degree 
qualified in Engineering (Mining) and has the relevant 
experience (35+ years) in relation to the mineralisation 
being reported to qualify as a Competent Person as 
defined in the “Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves 
(The JORC Code 2012 Edition)”.

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to coal reserves 
for the Isaac Plains Underground was announced on 
24 August 2018, titled “2018 Annual Coal Resource 
& Reserves Summary”, and is based on information 
compiled by Mr Mark McKew who is an employee of 
Geostudy Pty Ltd. Mr McKew is a qualified mining 
engineer and has sufficient experience which is relevant 
to the style of mineralization and type of deposit under 
consideration and to the activity which he is undertaking, 
to qualify as Competent Person as defined in the 
“Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves (The JORC Code 
2012 Edition)”.

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to coal reserves 
for the The Range was included in the announcement 
on 24 August 2018, titled “2018 Annual Coal Resource 
& Reserves Summary”, and is based on information 
compiled by Mr Richard Hoskings who is a Director of 
Minserve. Mr Hoskings is a qualified mining engineer and 
has sufficient experience which is relevant to the style of 
mineralization and type of deposit under consideration 
and to the activity which he is undertaking, to qualify as 
Competent Person as defined in the “Australasian Code 
for Reporting of Exploration Results, Mineral Resources 
and Ore Reserves (The JORC Code 2012 Edition)”.

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to coal resources 
for the Isaac Plains, Isaac Plains East and Isaac Plains 
Undergournd was included in the announcement on 
24 August 2018, titled “2018 Annual Coal Resource 
& Reserves Summary”, and is based on information 
compiled by Mr Troy Turner who is a member of the 
Australasian Institute of Mining and Metallurgy and 
is a full-time employee of Xenith Consulting Pty Ltd. 
Mr Turner is a qualified geologist and has sufficient 
experience which is relevant to the style of mineralisation 
and type of deposit under consideration and to the activity 
which he is undertaking, to qualify as Competent Person 
as defined in the 2012 Edition of the “Australasian Code 
for Reporting of Exploration Results, Mineral Resources 
and Ore Reserves(The JORC Code 2012 Edition).”

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to coal resources 
for the Isaac Downs (Wotonga) was included in the 

105

Stanmore Coal Annual Report 2018OTHER INFORMATION 
(continued)

announcement on 24 August 2018, titled “2018 Annual 
Coal Resource & Reserves Summary”, and is based on 
information compiled by Mr Kane Maxwell. Mr Maxwell 
is an employee of Peabody Energy Australia. Mr Maxwell 
has sufficient experience which is relevant to the style of 
mineralisation and type of deposit under consideration 
and to the activity which he is undertaking, to qualify as 
Competent Person as defined in the 2012 Edition of the 
“Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves (The JORC Code 
2012 Edition).” 

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to coal resources 
for the Isaac South was included in the announcement 
on 24 August 2018, titled “2018 Annual Coal Resource 
& Reserves Summary”, and is based on information 
compiled by Mr Mal Blaik. Mr Blaik is Principal Geologist 
at JB Mining Services Pty Ltd. Mr Blaik has over 30 years 
experience which is relevant to the style of mineralisation 
and type of deposit under consideration and to the activity 
which he is undertaking, to qualify as Competent Person 
as defined in the 2012 Edition of the “Australasian Code 
for Reporting of Exploration Results, Mineral Resources 
and Ore Reserves (The JORC Code 2012 Edition).” 

The Company confirms that it is not aware of any 
new information or data that materially affects the 
information included in the announcement made on 
24 August 2018 and that all material assumptions and 
technical parameters underpinning the estimates in the 
announcement made on 24 August 2018 continue to apply 
and have not materially changed.

The information in this report relating to the Clifford 
Project exploration results and coal resources is 
based on information compiled by Mr Oystein Naess 
who is a member of the Australian Institute of Mining 
and Metallurgy and is a full-time employee of Xenith 
Consulting Pty Ltd. Mr Naess is a qualified geologist and 
has sufficient experience which is relevant to the style of 
mineralisation and type of deposit under consideration 
and to the activity which he is undertaking, to qualify as 
Competent Person as defined in the 2012 Edition of the 
“Australasian Code for Reporting of Exploration Results, 
Mineral Resources and Ore Reserves (The JORC Code 
2012 Edition).” 

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the announcements and that all material 
assumptions and technical parameters underpinning the 
estimates in the announcements continue to apply and 
have not materially changed.

The information in this report relating to coal resources 
for all other projects was compiled on the dates noted 
in the table within the Directors’ Report, and is based on 
information compiled by Mr Troy Turner who is a full-time 
employee of Xenith Consulting Pty Ltd. Mr Turner is a 
qualified geologist and a member of the Australian Institute 
of Mining and Metallurgy (AusIMM) and has sufficient 
experience in relation to the style of mineralisation and 
type of deposits being reported to qualify as a Competent 
Person as defined in the “Australasian Code for Reporting 
of Exploration Results, Mineral Resources and Ore 
Reserves (The JORC Code 2012 Edition)”.

The Company confirms that it is not aware of any new 
information or data that materially affects the information 
included in the announcements and that all material 
assumptions and technical parameters underpinning the 
estimates in the announcements continue to apply and 
have not materially changed.

106

Stanmore Coal Annual Report 2018STANMORE’S FIVE-YEAR  
FINANCIAL HISTORY

All figures in $M unless shown otherwise

FY18

FY17

FY16

FY15

FY14

SUMMARISED FINANCIAL STATEMENTS

Sales revenue

208,081 

137,846 

12,700 

859 

749 

Operating profit before depreciation and amortisation, 
finance costs and income tax

Underlying EBITDA (non-IFRS measure)

Depreciation and amortisation

EBIT

Finance costs

Income tax (expense)/benefit

Operating profit after income tax attributable to  
members of Stanmore Coal Limited

CAPITAL AND DIVIDENDS

 24,033 

19,075 

(15,658)

(12,108)

(11,259)

45,548

(5,207)

26,756

(22,219)

(3,478)

(3,332)

(1,306)

(32)

(975)

(81)

18,826 

15,743 

(16,964)

(12,140)

(11,340)

(8,786)

(4,074)

(9,325)

(2,782)

5,617 

0 

(8)

0 

(524)

0 

5,966 

12,035 

(19,746)

(12,148)

(11,864)

Ordinary shares on issue (number) 000's as at 30 June

251,801 

251,801 

222,497 

222,497 

209,124 

Paid up ordinary capital as at 30 June

113,200 

113,200 

97,368 

97,368 

88,359 

Dividend per ordinary share declared (cents)

 2 

 - 

 - 

 - 

 - 

FINANCIAL PERFORMANCE

Share price at year end ($/sh)

Earnings per share (weighted average) (cents)

Return on average ordinary shareholders' equity

FINANCIAL POSITION AS AT 30 JUNE

Total assets

Total liabilities

Net assets

0.87

2.4 

9% 

0.34 

5.1 

23% 

0.28 

(8.9)

0.06 

(5.8)

0.11 

(5.7)

(40%)

(19%)

(16%)

168,089 

163,103 

112,274 

59,303 

71,274 

94,927 

96,285 

73,189 

545 

556 

73,162 

66,818 

39,085 

58,758 

70,718 

Net tangible asset backing per ordinary share

 $0.65 

 $0.63 

 $0.48 

 $0.27 

 $0.34 

Net debt/(cash) to equity

Total liabilities/total assets

(27%)

56%

(18%)

59%

(31%)

65%

(26%)

(25%)

1%

1%

Stock market capitalisation as at 30 June

219,067

85,612

62,299

13,350

23,004

107

Stanmore Coal Annual Report 2018NOTES

108

Stanmore Coal Annual Report 2018