Quarterlytics / Utilities / Renewable Utilities / NuScale Power Corporation

NuScale Power Corporation

smr · ASX Utilities
Claim this profile
Ticker smr
Exchange ASX
Sector Utilities
Industry Renewable Utilities
Employees 11-50
← All annual reports
FY2021 Annual Report · NuScale Power Corporation
Sign in to download
Loading PDF…
Explore.
Transform.
Sustain.

STANMORE RESOURCES LIMITED
ANNUAL REPORT 2021

Contents

2

4

6

Chairman’s  
Letter

Chief Executive 
Officer’s Report

Directors’  
Report

20

31

Renumeration 
Report (audited)

Auditors’ 
Independence 
Declaration

32

Financial 
Statements

89

93

99

Independent 
Auditors’ Report

Shareholder 
Information

Other  
Information

Cover image: In February 2022, Stanmore’s dragline walked across the Peak Downs Highway from 
Isaac Plains to commence new open cut operations at Isaac Downs.

Stanmore Annual Report 2021

1

Chairman’s letter

This year has 
been a truly 
transformative 
year for Stanmore, 
with the Company 
on its way to 
becoming one of 
the largest global 
exporters of 
metallurgical coal.

Dear Shareholders,

The start of 2021 was a testing period 
for Stanmore and the industry. 

The COVID-19 pandemic continued to present challenges 
to operations and the global coal market; Australian 
metallurgical coal prices were at near all-time lows; and 
disruptions to the Asian coal market trade flow persisted. In 
the second half of the year, a rebound in industrial activity 
as well as tight supply saw a swing in coal prices, reaching 
record highs by the end of the year.

Against this backdrop of uncertain and volatile conditions, 
we rose to the challenge to significantly reposition 
Stanmore as a leading metallurgical coal producer on 
a global scale. We undertook significant works to bring 
Isaac Downs online with operations to fully commence 
in 2022 and we announced the acquisition of BHP’s 
80% interest in BHP Mitsui Coal Pty Ltd (BMC). 

The Company is progressing well with its transition to Isaac 
Downs. Our successful ramp up of operations at Isaac 
Downs resulted in record production and sales in H2 2021, 
in time to take advantage of the record high metallurgical 
coal prices prevailing in the market. Key infrastructure 
works, including construction of the new Underpass and 
Diversion of Peak Downs Highway are nearing completion. 
The coming year will see Stanmore fully transition into 
Isaac Downs where the lower strip ratios will further lower 
cost and improve operating margins.

We also completed the acquisition of a 50% interest 
in Millennium and Mavis Downs Mine in July 2021. 
The acquisition represented a low capital investment 
opportunity in high quality metallurgical coal, supported 
by access to existing critical infrastructure. From a state of 
care and maintenance, mining operations rapidly restarted 
with first ROM coal produced in Q3 2021 followed by first 
coal export in Q4 2021. We look forward to working with our 
JV partner and contractors in transforming the Millennium 
complex into a successful tier 1 operation. 

2 Stanmore Annual Report 2021

Lastly, and most transformative to the Company, is our 
successful bid to acquire an 80% interest in BMC. The BMC 
mines are top tier de-risked and cash generating operating 
assets, backed by experienced people and high-quality 
equipment and infrastructure access. The acquisition is 
a highly strategic move, resulting in Stanmore having a 
portfolio of four mines and three wash-plants within an 
approximate 50km radius in the premium Bowen Basin 
region. Upon completion of the acquisition, Stanmore will 
be positioned as one of the largest global exporters of 
metallurgical coal. 

Despite carrying out multiple workstreams over the course 
of the year, Stanmore remained true to its values. Safety 
and wellbeing of our staff and contractors remains the 
top priority of the Company. Stanmore’s safety incident 
rates remain below industry average. Stanmore has 
also implemented effective COVID-19 protocols at the 
Isaac Plains Complex throughout the year. In addition to 
supporting 40 local community organisations over the year, 
we are developing a Reconciliation Action Plan involving 
long term strategies to increase Indigenous employment 
and business opportunities, in recognition of the need for 
reconciliation with the traditional owners of the land on 
which the company operates.

Stanmore acknowledges that climate change is a critical 
issue and commits to play a part in the transition to a 
low carbon world. We aspire to be a responsible and 
sustainability driven resources company, to that end we are 
developing a comprehensive set of ESG policies to guide 
emissions reductions and mitigation initiatives.

The Company is off to a strong start for the next financial 
year and is well placed to take advantage of the strong 
metallurgical coal prices. Completion of the BMC 
acquisition is expected 3 May 2022 and we look forward  
to this significant milestone for the Company. 

On behalf of the Board, I would like to sincerely thank the 
employees, management team, contract partners and 
professional advisors of the Company for their unyielding 
efforts over past 12 months. I would also like to thank 
shareholders for their continued support.

Dwi Suseno

Stanmore Annual Report 2021

3

 
 
Chief Executive 
Officer’s Report

2021 was a tale 
of two halves 
for Stanmore. 
The Company 
overcame a 
challenging first 
half but ended 
the year strongly.

4

Dear Shareholders,

The Company overcame a challenging 
first half impacted by the COVID-19 
pandemic, historically low coal 
prices and operational challenges at 
Isaac Plains East but ended the year 
strongly with the successful transition 
to Isaac Downs, record production and 
the transformational agreement to 
acquire an 80% interest in BMC.

Production volumes in 1H 2021 were below usual historic 
annualised levels of 2.3 – 2.4Mt, impacted by the transition 
to Isaac Downs, reduced fleet capacity, La-Nina weather 
systems and cost controls at Isaac Plains East. Despite a 
challenging first half, we swiftly ramped up operations at 
Isaac Downs in 2H 2021 following receipt of mining lease 
approval in July and achieved record ROM production at 
c.95% of nameplate capacity for the Isaac Plains CHPP. 
Monthly feed rates and sales also exceeded historic 
levels in the second half, more than offsetting softer 
production in 1H 2021. 

FOB (free on board) cash cost for the period was A$104/t in 
2021, 15% lower than in CY20. In 2H 2021, unit costs were 
even lower at A$87/t, representing a 19% improvement on 
2H 2020. The lower unit cost outcomes were the result of 
lower strip ratios realised from the Isaac Downs transition.

We expect that production rates and unit costs will 
continue to improve in the next 2 to 3 years, following the 
transition of the dragline to Isaac Downs in Q1 2022 which 
will enable mining of a lower strip ratio area.

Strong operational performance, particularly in 2H 2021, 
has translated into strong financial performance. Cash flow 
from operations was A$127m and underlying EBITDA for 
the period increased to A$54m in 2021, 127% higher than 
in CY20. The improved result was facilitated by coal price 
recovery through the second half of the year, lower FOB 
costs and strong production. We expect a tight market with 
strong demand to continue with buoyant global industrial 
production and tight supply. 

Stanmore Annual Report 2021Cash Flow 

A$127m

from operations

Underlying EBITDA 

A$54m

127% higher than CY20

During the year A$1.65m was invested in the 
rehabilitation of the Isaac Plains Complex, 56 hectares 
of land was recontoured and 44 hectares was seeded 
for re-vegetation. To date, 39% of all disturbed land 
at Isaac Plains is already under rehabilitation. We are 
committed to integrating this core activity within 
our operations to ensure timely and efficient rehabilitation 
of the land on which we operate. 

Stanmore is acutely focused on safety and ensuring that 
the ramp-up of production at Isaac Downs and integration 
of BMC is achieved in a safe and efficient way. Stanmore 
undertook or managed 754,930 hours of coal mining, 
drilling, exploration and mine development activities in 
2021 and the Total Reportable Injury Frequency Rate was 
7.9 per million hours. This result is below industry averages 
and is a testament to the ongoing efforts of our team, 
who are committed to maintaining the highest standards 
of safety discipline. 

The coming financial year will see Stanmore fully transition 
into Isaac Downs where the dragline will be uncovering 
coal rapidly given the lower strip ratios benefitting us with 
lower costs, improved margins and potentially higher 
volumes. Stanmore expects to complete the acquisition 
of an 80% interest in BMC on 3 May 2022 which will be 
a significant milestone for the Company and represent 
a step change in scale and operations to see Stanmore 
become a significant global metallurgical coal producer. We 
look forward to integrating the business into the Stanmore 
group and continuing our focus on safety and delivering 
high quality products and outcomes for our customers, 
staff and stakeholders.

I would like to take the opportunity to acknowledge the 
dedication and efforts of our team over the past year. I thank 
our employees and contractors for their contribution to 
the performance of the business, and my fellow directors 
for their guidance. I would also like to thank our traditional 
owners, neighbours, customers and shareholders for their 
continuing support of Stanmore Resources.

Marcelo Matos 
Chief Executive Officer

5

Stanmore Annual Report 2021Directors’ report 

The Directors present their report on the consolidated entity consisting of Stanmore Resources Limited and the entities 
it controlled at the end of, or during, the year ended 31 December 2021 (referred to in this report as Stanmore Resources 
Limited, the company, the group, or the Consolidated Entity).

The group changed its financial year end to 31 December in 2020 to align with its parent entity. As a result, this financial 
report which is for a period of 12 months, ended 31 December 2021 (referred to in this report as ‘FY21’), is not entirely 
comparable with the comparative reporting period of six months, ended 31 December 2020 (referred to as ‘period ended 
31 December 2020’). 

DIRECTORS AND COMPANY SECRETARY
Mr Dwi Suseno 
Mr Marcelo Matos 
Mr Jimmy Lim 
Mr Mark Trevan 
Mr Richard Majlinder 
Ms Mary Carroll (resigned 2 July 2021)

The following persons were the company secretary of Stanmore Resources Limited during the financial year and up to the 
date of this report:

Rees Fleming (appointed 22 July 2021) 
Tristan Garthe (resigned 22 July 2021)

INFORMATION ON DIRECTORS
The following information is current as at the date of this report.

Dwi Suseno

Chairman and Non-Executive Director (Appointed: 15 May 2020)

Experience and 
expertise

Mr Dwi Suseno is the Executive Director and Group CEO of Golden Energy and Resources Limited 
(GEAR), a SGX Mainboard listed international mining and resources company. Mr Suseno is 
responsible for managing operations for GEAR, including mining, logistics and coal marketing, 
as well as leading the strategic initiatives and expansions.

Mr Suseno began his career in Australia, where he was raised and educated, and he has over 26 years 
of experience in management, commercial and finance in mining resources as well as oil and gas 
related industries in both Australia and internationally. Mr Suseno was previously an Executive Director 
and CFO of Straits Corporation Group, which was then part of the SGX-listed coal mining company 
Straits Asia Resources Limited. Mr Suseno has previously worked with Baker Hughes Inc. (Fortune 
500 NYSE listed oilfield services company), Arthur Andersen Australia and Ernst & Young LLP.

Mr Suseno is a Certified Public Accountant in both Australia and Singapore, graduated with a 
Bachelor of Commerce Degree from the University of Western Australia, Graduate Diploma in Tax from 
the University of Melbourne’s Law Masters program, as well as a Postgraduate Diploma in Business 
from Curtin University. He also holds an executive Masters in Business Administration from the 
Kellogg School of Management & Hong Kong University of Science and Technology.

Other current 
directorships

Former 
directorships 
in last 3 years

Nil

Nil

Special 
responsibilities

•  Member of the Audit and Risk Management Committee
•  Member of the Remuneration and Nominations Committee

6

Stanmore Annual Report 2021INFORMATION ON DIRECTORS (CONTINUED)

Marcelo Matos

Chief Executive Director (Appointed: 27 November 2020)

Experience 
and expertise

Other current 
directorships

Former 
directorships 
in last 3 years

Special 
responsibilities

Mr Marcelo Matos has over 20 years of experience in management, marketing and business 
development roles in the mining sector in Australia, Asia, Mozambique and Brazil. Mr Matos worked 
for Vale for many years in various senior roles, including as its Chief Marketing and Strategy Officer for 
Coal as well as its Managing Director in Australia. Prior to his appointment as Interim Chief Executive 
Officer, Mr Matos was the Chief Commercial Officer for M Resources.

Mr Matos holds a Bachelor of Business Administration degree from the Pontifical Catholic University 
of Rio de Janeiro (Brazil) and an Executive MBA from IBMEC Business School.

Nil

Nil

•  Member of the Health, Safety, Environment and Community Committee 
•  Member of the Audit and Risk Management Committee
•  Member of the Remuneration and Nominations Committee

Jimmy Lim

Non-Executive Director (Appointed: 23 October 2019)

Experience 
and expertise

Mr Jimmy Lim has 20 years of experience in finance and investment management in the metals and 
mining sector, with extensive industry relationships in Australia and globally. Mr Lim started his career 
in Perth with Ernst & Young in Tax, serving natural resources and infrastructure companies of all 
sizes before moving into Corporate Finance with Ernst & Young and then KPMG where he continued 
advising clients in the natural resources sector. From there, Mr Lim then went on to work for JP 
Morgan in Melbourne where he worked on assignments advising and financing some of the largest 
companies in the world before moving to Hong Kong with Morgan Stanley and Goldman Sachs, where 
he was responsible for coverage of Metals and Mining in Asia excluding China.

Mr Lim is a Fellow of Financial Services Institute of Australasia (FINSIA) and holds an MBA and degrees 
in Engineering and Science from the University of Western Australia.

Other current 
directorships

Non-Executive Director at American Pacific Borates Limited (ASX:ABR):  
appointed 4 February 2021

Former 
directorships 
in last 3 years

Nil

Special 
responsibilities

•  Chair of the Remuneration and Nominations Committee
•  Member of the Health, Safety, Environment and Community Committee

7

Stanmore Annual Report 2021INFORMATION ON DIRECTORS (CONTINUED)

Mark Trevan

Non-Executive Director (Appointed: 18 May 2020)

Experience 
and expertise

Other current 
directorships

Former 
directorships 
in last 3 years

Special 
responsibilities

Mr Mark Trevan has extensive experience in the coal mining industry in Queensland and 
internationally. Most recently, he was a Director and Deputy Chairman of the Wiggins Island Coal 
Export Terminal, a Director and consultant at Caledon Coal Pty Ltd and a Non-Executive Director 
of Ncondezi Energy Limited (a London listed, Mozambique focused coal mine development 
company). Prior to those appointments, he was the Managing Director of Caledon Resources Plc, 
based in Brisbane, where under his management the Cook underground coking coal mine was 
recommissioned and the Minyango underground coking coal project was advanced. Mr Trevan also 
oversaw the takeover of Caledon by Guandong Rising Asset Management, and the delisting of the 
company. Prior to joining Caledon in 2006, Mr Trevan spent 25 years with Rio Tinto in senior executive 
roles in the areas of marketing, general commercial, corporate strategy and project feasibility.

Mr Trevan holds a Diploma in Business from the Preston Institute of Technology (now Latrobe 
University) and a Graduate Diploma in Applied Finance and Investment from the Securities Institute.

Nil

Nil

•  Chair of the Health, Safety, Environment and Community Committee

Richard Majlinder Non-Executive Director (Appointed: 15 May 2020)

Experience 
and expertise

Mr Richard Majlinder is the Chief Commercial Officer for Madison Group Enterprises which is 
a manufacturer and b2B distributor of technology infrastructure and hardware. Prior to this, 
Mr Majlinder held a number of roles at PricewaterhouseCoopers (PwC) including as a Partner 
in Private Clients Advisory, leading client projects across mergers and acquisitions, consulting 
and financial management.

Mr Majlinder holds a Bachelor of Science (Honours) in Economic History from the London School of 
Economics and is a Fellow of the institute of Chartered Accountants in England and Wales, a Member 
of the Institute of Chartered Accountants in Australia & New Zealand, and a Member of the Australian 
Institute of Company Directors (AICD).

Other current 
directorships

Former 
directorships 
in last 3 years

Nil

Nil

Special 
responsibilities

•  Chair of the Audit and Risk Management Committee
•  Member of the Remuneration and Nominations Committee

8

Directors’ report  (CONTINUED)Stanmore Annual Report 2021INFORMATION ON DIRECTORS (CONTINUED)

Mary Carroll

Non-Executive Director (Appointed: 15 May 2020, Resigned: 2 July 2021)

Experience 
and expertise

Ms Mary Carroll is the Chief Executive Officer of Capricorn Tourism and Economic Development Ltd 
(Capricorn Enterprise). Capricorn Enterprise is a not-for-profit, membership-based organisation 
that aims to assist the central Queensland region in tourism and economic development, working 
with businesses and government to promote the region. Ms Carroll was also previously a Member 
of the Central Queensland University Council (appointed by the Governor in Council), Director of the 
Queensland Tourism Industry Council, and the Chair of the Regional Tourism Network in Queensland. 
Ms Carroll is a member of the AICD.

Other current 
directorships

Former 
directorships 
in last 3 years

Special 
responsibilities

Nil

Nil

Nil

CHIEF FINANCIAL OFFICER

Shane Young

(Appointed: 12 August 2021)

Experience 
and expertise

Mr Shane Young has over 21 years of experience in accounting, financial planning and analysis, 
commercial, corporate finance, treasury, corporate development, and governance roles in Australia, 
the United Kingdom, the Netherlands and the United States. Mr Young has worked for major global 
organisations including KPMG, Shell and Peabody, and held various senior roles in the mining industry 
over several years, most recently as General Manager Finance at PanAust Limited.

Mr Young is a Chartered Accountant and holds a Bachelor of Commerce (Accounting and Finance) 
degree from Monash University. He is a Member of the Chartered Accountants Australia & New 
Zealand, a Member of Australia Corporate Treasury Association (Certified Finance and Treasury 
Professional), and a graduate of AICD.

Frederick Kotzee

(Appointed: 21 September 2020, Interim Chief Financial Officer:  
2 June 2020 to 20 September 2020, Resigned: 12 August 2021)

Experience 
and expertise

Mr Kotzee holds a Bachelor of Laws from the University of South Africa and is a qualified Chartered 
Accountant (South Africa). 

Mr Frederick Kotzee is an experienced Chief Financial Officer (CFO) of listed companies across a range 
of industries and commodities. Mr Kotzee served as the CFO of Kidman Resources Limited before the 
successful takeover by Wesfarmers Limited. Prior to this, Mr Kotzee was the CFO of Kumba Iron Ore 
Limited, a global iron ore miner listed on the Johannesburg Stock Exchange, and a member of the 
Anglo American Plc Group. Mr Kotzee has extensive experience in investment banking, joint ventures, 
corporate finance and business development.

COMPANY SECRETARY

Rees Fleming

(Appointed: 22 July 2021)

Experience 
and expertise

Mr Rees Fleming has over 20 years of experience as a lawyer in both private practice and in-house 
roles across shipping, resources, coal mining and sugar industries. Mr Fleming has held General 
Counsel and Company Secretarial for listed and large multinational companies.

Mr Fleming holds a Masters of Law (International Shipping) and a Bachelor of Law. He is a practising 
legal practitioner and a Graduate of AICD.

9

Stanmore Annual Report 2021COMPANY SECRETARY (CONTINUED)

Tristan Garthe

(Appointed: 16 June 2020, Resigned: 22 July 2021)

Experience 
and expertise

Mr Tristan Garthe has worked in a wide range of financial and commercial roles within the coal 
mining sector, and the mining industry in general. Mr Garthe’s experience crosses both open cut and 
underground mining operations in Australia and Africa. Mr Garthe has held senior positions in finance 
and company secretarial roles for listed and international resources companies.

Mr Garthe holds a Master of Business Administration and a Bachelor of Commerce (Accounting and 
Finance). He is a Certified Practising Accountant and a Member of the Governance Institute of Australia.

DIRECTORS’ INTERESTS
As at the date of this report, the Directors held no shares, options and other equity instruments in the Consolidated Entity.

MEETINGS OF DIRECTORS
The numbers of meetings of the company’s board of Directors and of each board committee held during the year ended 
31 December 2021, and the numbers of meetings attended by each Director were:

Board

Audit & Risk 
Management

Remuneration 
& Nomination

Health, Safety, 
Environment & 
Community

Meetings of committees

A

6

6

6

5

5

3

B

6

6

6

6

6

3

A

4

4

–

–

4

–

B

4

4

–

–

4

–

A

–

2

2

–

2

–

B

–

2

2

–

2

–

A

–

4

3

4

–

–

B

–

4

4

4

–

–

Mr Dwi Suseno

Mr Marcelo Matos

Mr Jimmy Lim

Mr Mark Trevan

Mr Richard Majlinder

Ms Mary Carroll

A=  Number of meetings attended
B=  Number of meetings held during the time the Director held office or was a member of the committee during the year 

PRINCIPAL ACTIVITIES
During the year the principal continuing activities of the group consisted of exploration, development, production and sale 
of metallurgical coal in Queensland, Australia.

OPERATING AND FINANCIAL REVIEW
Highlights of the group’s operations and results for the year ended 31 December 2021 are described below:

•  Net profit after tax of $10.413m (31 December 2020: $(16.120m));

•  Underlying EBITDA (Earnings Before Interest, Taxation, Depreciation and Amortisation – a non-IFRS measure) of 

$54.448m (31 December 2020: $(13.383m));

• 

Isaac Plains Complex operating segment profit of $60.447m (31 December 2020: $1.684m);

•  Net cash of $62.859m (31 December 2020: $5.041m);

•  Prime overburden removal of 25.003m bcm (31 December 2020: 17.351m bcm);

•  US$30m increase to the existing revolving facility with parent entity, GEAR, with US$67.6m debt drawn and outstanding 

as at the end of the period; and

• 

Isaac Downs mining leases granted and development of the project commenced.

10

Directors’ report  (CONTINUED)Stanmore Annual Report 2021OPERATING AND FINANCIAL REVIEW (CONTINUED)

(A)  FINANCIAL PERFORMANCE

Revenue from contracts with customers

Cost of sales

Gross profit/(loss)

Other income and expenses

Profit/(loss) before income tax and net finance expenses 

Finance income

Financial expenses

Profit/(loss) before income tax benefit/(expense)

Income tax benefit/(expense)

Profit/(loss) after income tax expense

6 months to 
31 December 
2020 
$’000

2021 
$’000

382,948

136,309

(312,540)

(142,928)

70,408

(39,316)

31,092

1,803

(17,060)

15,835

(5,422)

10,413

(6,619)

(9,924)

(16,543)

27

(5,438)

(21,954)

5,834

(16,120)

(B)  UNDERLYING EBITDA RESULT (UNAUDITED, NON-IFRS MEASURE)
Underlying EBITDA (an unaudited, non-IFRS measure) reflects statutory EBITDA as adjusted to reflect the Directors’ 
assessment of the result for the ongoing business activities of the Consolidated Entity. The items adjusted are determined 
to be non-cash transactions that are unrelated to mining operations. The presentation of non-IFRS financial information 
provides stakeholders the ability to compare against prior periods in a consistent manner.

Statutory profit/(loss) before income tax and net finance expenses

Depreciation and amortisation

Earnings before interest, depreciation and amortisation (EBITDA)

Remeasurement of rehabilitation provision

Remeasurement of onerous contracts

Fair value movement – contingent consideration

Underlying EBITDA (non-IFRS measure)

6 months to 
31 December 
2020 
$’000

(16,543)

14,682

(1,861)

36

(1,893)

(9,665)

2021 
$’000

31,092

26,761

57,853

–

(1,191)

(2,214)

54,448

(13,383)

The underlying EBITDA of $54.448m for the year ended 31 December 2021 was a $67.831m increase compared to the 
underlying EBITDA of $(13.383m) for the 6-month period to 31 December 2020.

The increase in EBITDA was due to an increase in underlying margin of $30/t in the period to 31 December 2021 compared 
to $(8)/t in the previous period. The significant increase in margin was a result of a $62/t increase in average sales price 
per tonne, combined with a decrease in reportable strip ratio to 9.0x as the company commenced mining in the bulk 
sample pit area as part of development activities in Isaac Downs which has a lower strip ratio compared to the Isaac 
Plains mining areas. The EBITDA is also impacted by the expenses related to the remaining overburden in advance (OBIA) 
inventories for the Isaac Plains (for which mining will cease in the first quarter of 2022), resulting in non-cash inventory 
adjustments of $49.253m.

11

Stanmore Annual Report 2021OPERATING AND FINANCIAL REVIEW (CONTINUED)

(B)  UNDERLYING EBITDA RESULT (UNAUDITED, NON-IFRS MEASURE) (CONTINUED)
The average Hard Coking Coal index price was US$208.09/t for the year compared to US$110.28/t in prior period. See page 
14 for additional pricing information (source: Platts Coal Trader International).

The primary drivers contributing to the Net Profit after Tax (“NPAT”) result include:

•  Gross revenue from coal sales increased to $382.9m for the year ended 31 December 2021 from $136.3m in the 

6-month period to 31 December 2020. The increase was driven by a $62/t increase in the A$ realised price to an 
average of A$177/t from $115/t in the prior period, and an increase in sales of produced coal to 2,165kt in the period 
to 31 December 2021 from 1,184kt in the 6-month period to 31 December 2020;

• 

Increase in finance costs from $5.438m for the 6-month period to 31 December 2020 to $17.060m for the year ended 
31 December 2021. This is primarily due to the increase in utilisation of the existing borrowing facilities to support the 
development of the Isaac Downs project, foreign exchanges losses recognised in the period, coupled with initial finance 
fees incurred in relation to the announced US$625m debt facility for the acquisition of BHP’s 80% interest in BMC; and

•  Underlying non-cash FOB costs includes $49.253m of costs in relation to the reduction of overburden in advance 

inventories for the Isaac Plains mining operation, with no corresponding OBIA being recognised for Isaac Downs which 
is still a development site.

The variance between underlying EBITDA and cash flow from operations is primarily due to the settlement of contingent 
consideration royalties, completion of rehabilitation works and working capital movements, as outlined in the table below:

Underlying EBITDA (non-IFRS measure)

Net financing costs

Settlement of onerous contracts

Completion of rehabilitation works

Settlement of vendor royalties – contingent consideration

Net movement in working capital

Cash flow from operations

6 months to 
31 December 
2020 
$’000

(13,383)

(3,003)

(476)

(3,851)

(284)

5,297

(15,700)

2021 
$’000

54,448

(21,982)

(654)

(1,650)

–

97,253

127,415

In the period to 31 December 2021, working capital significantly improved, with a net inflow of $97.253m 
(31 December 2020: $5.297m), driven by a reduction in inventories ($55.436m) and an increase in trade payables due 
to longer credit period from contractors ($42.801m), offset by timing of sales receipts leading to an increase in current 
trade receivables of $31.144m at 31 December 2021. Financing inflows of $79.733m primarily relate to the changes in 
the borrowing facilities (see Note 14).

In the year to 31 December 2021, $1.650m (31 December 2020: $3.851m) was invested in rehabilitation at Isaac Plains 
Complex. Stanmore Resources Limited integrates this core activity with operations to ensure timely and efficient close 
out of rehabilitation.

Overall operational cash flows have increased due to significantly high receipts from coal sales, driven by the increased 
sales tonnes and higher average sales price per tonne.

12

Directors’ report  (CONTINUED)Stanmore Annual Report 2021OPERATING AND FINANCIAL REVIEW (CONTINUED) 

(C)  CASH FLOW
In the period to 31 December 2021, total net cash inflows of $57.818m were recorded. The net cash inflow from operating 
activities was $127.415m. Cash flows from investing activities were $(138.394m). Of this, $15.356m related to sustaining 
capital expenditure for plant and equipment, $28.950m relates to the Loan receivable with MetRes Pty Ltd, and $44.422m 
related to the continued investment in Isaac Downs.

At the end of period, US$67.6m was drawn from the revolving facility with the parent company, Golden Energy and 
Resources Limited (GEAR). The net inflow from financing activities includes $80.181m drawn down on the group’s various 
facilities, primarily offset by the cash outflows for the BMC acquisition deposit (US$30m), the loan issued to MetRes JV 
($28.950m), repayment of the short-term loan ($2.693m), repayment of insurance premium funding ($3.874m), and a 
further $2.262m paid in relation to the equipment loan to finance the CAT 6060 excavator.

Net cash at beginning of year

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Net increase/(decrease) in cash held

Net cash at end of period

6 months to 
31 December 
2020 
$’000

32,244

(15,700)

(13,699)

2,196

(27,203)

5,041

2021 
$’000

5,041

127,415

(138,394)

68,797

57,818

62,859

(D)  HEALTH, SAFETY, ENVIRONMENT AND COMMUNITY PERFORMANCE
The Consolidated Entity continues to be committed to the current and future performance of the business for the health, 
safety and wellbeing of our people, the environment and the communities in which we operate.

The Consolidated Entity undertook or managed 754,930 hours (31 December 2020: 400,819 hours) of coal mining, drilling, 
exploration, and mine development activities (directly and through its contractors) during the year, and reported two lost 
time injuries (31 December 2020: nil). The rolling 12-month Total Reportable Injury Frequency Rate is 7.9 per million hours 
(31 December 2020: 5.9 per million hours), with a rolling 12-month Lost Time Injury Frequency Rate of 2.34 (31 December 
2020: nil). The Consolidated Entity is encouraged by the safety performance results for the year, which remain lower than 
the industry averages.

The Consolidated Entity supported the communities in which our operations are located with a number of grants, 
sponsorships, important community initiatives and events undertaken during the year. 40 local community organisations 
received over $109,000 in funding during the year. In addition, significant ‘in-kind’ time was also dedicated to regional 
industry bodies and professional groups to enhance local industry and services in the region.

(E)  OPERATIONS
The Isaac Plains Complex mined 25,003kbcm of prime overburden compared to 17,351kbcm in the prior 6-month period to 
31 December 2020. The reduction was a result of the expected lower strip ratios at the Isaac Downs mining area, coupled 
with a focus on ROM coal extraction in the year at the Isaac Plains mine.

Coal mining operations delivered 2,767kt of ROM coal to the CHPP at a prime strip ratio of 9x, compared to 1,491kt and 
a strip ratio of 12.0x in the prior 6-month period.

Product coal production was 2,070kt, with the CHPP delivering a total yield of 75.1%. The production split of coking to 
thermal coal was 91.6% coking and 8.4% thermal. Yields and product split have improved due to mining improved quality 
coal areas, including the Isaac Downs sample pit area.

13

Stanmore Annual Report 2021OPERATING AND FINANCIAL REVIEW (CONTINUED)

(E)  OPERATIONS (CONTINUED)
As previously announced, the Isaac Downs mining leases have been granted by the Queensland Government. Mining 
of this area initially commenced earlier in the year as part of a Sample Pit area, with the Board having also formally 
approved the development of the Isaac Downs Project.

The average sale price achieved for all coal (both metallurgical and thermal) during the period was A$176.7/t, compared to 
31 December 2020 of A$115.1/t. The increase in price has been driven by the increases in coal demand after the depths of 
the Covid pandemic, particularly across Asian markets.

The average Hard Coking Coal index price was US$208.09/t for the year compared to US$110.28 in the period ended 
31 December 2020.

Physicals

Prime overburden (kbcm)

ROM coal produced – Open cut (kt)

ROM strip ratio (prime)

CHPP feed (kt)

ROM stockpile (kt)

Saleable coal produced (kt)

Saleable coal purchased (kt)

14

6 months to 
31 December 
2020

17,351

1,491

12

1,475

86

1,092

–

2021

25,003

2,767

9

2,757

96

2,070

–

Directors’ report  (CONTINUED)Stanmore Annual Report 20210100200300400500600700Jul 17Oct 17Jan 18Apr 18Jul 18Oct 18Jan 19Apr 19Jul 19Oct 19Oct 20Jan 20Apr 20Jul 20Jan 21Apr 21Jul 21Oct 21Jan 22Apr 22Coal Type PriceUS$ per tonne Premium HCC CFR ChinaPremium HCC FOB AustraliaLow Vol PCI6,000k cal/kg NAR FOB Australia 
OPERATING AND FINANCIAL REVIEW (CONTINUED)

(E)  OPERATIONS (CONTINUED)

Coal sales

-  Metallurgical (kt)

-  Thermal (kt)

Total gross coal sales (kt)

Product Yield (%)

Coal product stockpiles (kt)

Average sale price achieved (A$/t)

Unit costs of sales (A$/t sold)

FOR cost (A$/t sold)

FOR to FOB cost (ex. State royalty) (A$/t sold)

State royalty (A$/t sold)

FOB cash cost (A$/t sold)

Margin (A$/t sold)

6 months to 
31 December 
2020

1,129

55

1,184

74

196

115

96

19

8

123

(8)

2021

1,971

194

2,165

75

98

177

106

24

17

147

30

The variance between coal margins and Underlying EBITDA (non-IFRS measure) is due to net corporate overheads as 
shown in the table below:

Margin (A$/t sold)

Coal sales (kt)

Coal sales margin ($‘000)

Unallocated corporate overhead ($‘000)

Underlying EBITDA (non-IFRS measure) ($‘000)

6 months to 
31 December 
2020

(8)

1,184

(9,946)

(3,437)

(13,383)

2021

30

2,165

63,002

(8,554)

54,448

(F)  ISAAC DOWNS PROJECT
Isaac Downs is located 10 kilometres south of the existing Isaac Plains operations. Isaac Downs is being operated as a 
satellite open cut mining operation utilising the existing Isaac Plains infrastructure with coal washing and train loading 
activities undertaken at the existing CHPP, ensuring a capital light approach to this project is maintained.

During the period, the company invested in the establishment of infrastructure (according to conditions established under 
the Mineral Resources Act for (MDL137)) at Isaac Downs to undertake a bulk sample pit for testing of proposed product 
coal cargoes with key international customers. A new access road has been constructed including a new intersection at 
the Peak Downs Highway, as well as the required infrastructure for environmental controls.

As announced on 27 July 2021, the main project has been granted approvals, environmental authority, and approval under 
the Environmental Protection and Biodiversity Conservation Act.

15

Stanmore Annual Report 2021OPERATING AND FINANCIAL REVIEW (CONTINUED)

(F)  ISAAC DOWNS PROJECT (CONTINUED)
Since this announcement, the Isaac Downs Project has undertaken key infrastructure works, including the Peak Downs 
Highway underpass, allowing reduced haulage time and costs between the mining area and the CHPP washplant.

Mining operations within the bulk sample pit are currently taking place at the Isaac Downs area, with the dragline 
expected to commence operations at Isaac Downs at the end of the first quarter of 2022. This is the point at which 
full scale production will commence from Isaac Downs and the estimated point of completion of the development.

(G)  COVID-19 IMPACTS
The Consolidated Entity continues to follow recommendations from Queensland Health and the Australian 
Government to provide a COVID-19 safe workplace.

COVID-19 impacts have not been significant to the Consolidated Entity in the period. The company does not expect 
any negative impacts to the financial statements nor triggers for any significant uncertainties with respect to events or 
conditions which may adversely impact the Consolidated Entity as at the reporting date or subsequently as a result of 
the COVID-19 pandemic.

Consistent with the mining industry there has been an increase in absenteeism in early 2022 due to COVID-19 cases. 
The company will continue to work with its contractors on protocols to minimise the spread and impacts to operations.

(H)  DEBT REFINANCE
On 2 July 2021, the Consolidated Entity signed an amendment to increase the available facility under its existing finance 
facility with its parent entity, GEAR, from US$40m to US$70m.

The increase in the facility was primarily to ensure the progression of the Isaac Downs project together with the Mavis 
and Millennium acquisition, as it substantially satisfies the company’s short to medium term debt requirements and 
allowed a seamless transition from Isaac Plains East to Isaac Downs now that the Mining Lease has been obtained.

INVESTMENT IN METRES INCORPORATED JOINT VENTURE

(I) 
On 13 July 2021, the Consolidated Entity announced the completion of the Millennium and Mavis Downs Mine acquisition from 
Peabody Energy Australia, via MetRes Pty Ltd, the 50/50 joint venture between Stanmore Resources Limited and M Resources.

Auger mining commenced in August 2021, in line with operational schedules, with MetRes having reached the milestone 
of its first coal shipment within five months from acquisition.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS

(A)  OPERATIONS
Financial Year 2022 is expected to be a truly transformational year for the company. As well as the transition of its mining 
operations from Isaac Plains to Isaac Downs, the Consolidated Entity announced on 8 November 2021 that it has executed 
a definitive agreement with BHP to acquire BHP’s 80% interest in the BMC (BHP Mitsui Coal Pty Ltd) joint venture.

At the same time, Stanmore Resources Limited announced its intention to fund the acquisition with a combination of debt 
and equity, and has since announced on 7 January 2022 that it has successfully executed documentation with certain 
financiers in respect of a US$625m debt facility.

Stanmore Resources Limited is well placed to take advantage of the high coal sales prices in the first quarter of 2022, 
due to the lagging effect on sales pricing of certain fixed pricing sales contracts.

(B)  EXPLORATION AND DEVELOPMENT
On 16 February 2022, the Consolidated Entity announced an decrease to the coal and reserves under the relevant 
Australasian Code for Reporting Exploration Results and Ore Reserves (JORC Code). The total Recoverable Coal Reserves 
across all tenements formally declared and published are now 160.0Mt, and the total Marketable Coal Reserves are 125.4Mt.

The Consolidated Entity will continue to monitor and assess the opportunities to develop or monetise its existing portfolio 
of assets in the Bowen Basin and explore acquisition opportunities where it makes financial and commercial sense to do so.

16

Directors’ report  (CONTINUED)Stanmore Annual Report 2021LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS (CONTINUED)

(C)  MANAGING RISKS
The Consolidated Entity is a producing coal group operating in a volatile pricing market. Factors specific to the 
Consolidated Entity, or those which impact the market more broadly, may individually or in combination impact the 
financial and operating performance of the Consolidated Entity. These events may be beyond the control of the Board 
or management of Stanmore Resources.

The major risks associated with an investment in the Consolidated Entity are summarised below. The Consolidated Entity 
identifies and actively manages the material risks as part of its risk management governance framework and internal 
control systems.

(i)  Safety risks
Safety remains of critical importance in the planning, organisation and execution of the group’s exploration and 
operational activities. The group is committed to providing and maintaining a working environment in which all associated 
with our business are not exposed to hazards that will jeopardise their health and safety.

(ii)  Operating risks
The group has historically been a single-mine producer and, therefore, reliant on continued performance of operations at the 
Isaac Plains Complex. As a result, numerous operating risks were highlighted which may result in a reduction in performance 
that decreases the group’s ability to produce high quality coal to meet customer shipping needs. The risks include, but are 
not limited to, factors such as weather conditions, machinery failure, critical infrastructure failure or natural disasters.

The group has also previously identified a limited remaining life at Isaac Plains and Isaac Plains East.

The timely mining assent for Isaac Downs received in Q3 2021 has ensured the availability of mining areas to ensure 
continuity of coal flows to meet contracted obligations. The Consolidated Entity continues to mitigate risks by identifying 
potential additional mining opportunities at Isaac Plains, Isaac Plains East and Isaac Plains Underground.

The group’s announcement on 8 November 2021 that is has executed an agreement with BHP to acquire BHP’s 80% interest 
in the BMC joint venture will also reduce the risk regarding the reliance on the performance of the Isaac Plains Complex.

(iii)  Market risks
The key drivers for the business’ financial performance are commodity price and foreign currency markets. The group is 
not of a size to have influence on coal prices or the exchange rate for Australian Dollars and is therefore a price-taker in 
general terms.

The group sells export coal in United States Dollars and is therefore exposed to movements in currency rates. The group 
may from time to time use mechanisms to hedge a portion of its currency risk where deemed appropriate by management 
and the Board. The market price for Stanmore Resource’s products is impacted by many factors which could be favourable 
or unfavourable for the group.

In order to diversify its customer base and to minimise the reliance on key customers, the group is continuing to work on 
identifying new customers and markets in 2022 where it makes financial sense to do so.

(iv)  Geological risks
Resource and Reserve estimates are prepared by external experts in accordance with the JORC Code 2012 and JORC 
Code 2004 (as applicable) for reporting.

Coal reserves are estimated using various assumptions regarding loss and dilution, drilling depth and other geotechnical 
constraints. Reserves are sensitive to cost and revenue assumptions used due to geological structure of deposits, which 
means that all other factors being the same, if the cost assumption is lower or the price assumption is higher, more 
reserves are estimated. Some of the deposits are more sensitive to the cost and revenue assumptions used than others 
due to the characteristics and geological structure of those deposits. Due care is taken with each estimation, but is 
expected to change as more detailed planning is undertaken.

17

Stanmore Annual Report 2021LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS (CONTINUED)

(C)  MANAGING RISKS (CONTINUED) 
(v)  Regulatory and land access risks
The group’s operations and projects are subject to State and Federal laws and regulations regarding mining, 
environmental protection, land access and native title. These laws and regulations regulate the conduct of mining 
operations, set requirements in relation to landholder compensation, environmental protection and certain aspects of 
health, and provide for penalties and other consequences for the breach of such laws.

There is also an obligation to rehabilitate areas impacted by mining activities, which includes the group providing financial 
assurances in respect of the likely costs and expenses that may be incurred when taking action to rehabilitate areas 
impacted by mining activities. The Mineral and Energy Resources (Financial Provisioning) Act 2018 has changed the 
method by which such financial assurance is calculated but the cost of this change to the group has not been material. 
The rehabilitation provision recorded in these accounts closely mirrors these obligations.

In order to undertake exploration and production activities, it is first necessary to apply for and obtain necessary 
government permits, leases and approvals that authorise such activities. To secure such exploration and mining approvals, 
or to undertake activities within the area of a granted mining tenement, native title, land access and overlapping tenure 
are matters that need to be addressed.

The group seeks to develop strong, long-term effective relationships with landholders and other stakeholders, with a focus 
on developing mutually acceptable compensation and access arrangements. The group seeks to minimise these risks by 
conducting its activities in an environmentally responsible manner, in accordance with applicable laws and regulations. In 
addition, the group engages experienced lawyers, consultants and other technical advisors to provide expert advice where 
necessary to ensure it manages its compliance obligations appropriately.

(vi)  Climate change risks
The operations of the Consolidated Entity are focused on the production of coal for use in the steel making industry. 
Considering the nature of the industry in which the Consolidated Entity operates, both physical and transitional climate 
changes risks have the potential to impact the company’s assets, production and the markets where our product is sold. 
Transitional risks being those climate change risks associated with the transition to the lower-carbon economy and include 
policy, legal technology and market related risks, and physical risks being those which have direct financial implications to 
the Consolidated Entity. Physical risks refer to risks that are event-driven (such as weather events like cyclones, fires and 
floods) or are ‘chronic’ risks which are those that are caused by longer-term shifts in climate patterns (including sustained 
movement in temperature).

There is an increasing interest by stakeholders regarding the potential risks and opportunities to our business and the 
broader sector as a result of shifts towards a lower-carbon economy. Climate change is a complex risk that requires 
action at all levels of society. It can heighten existing physical and non-physical risks and introduce new ones that can 
affect business performance in the near and long terms. We continue to work with the industry on this important topic 
and develop our response to the Taskforce on Climate Related Financial Disclosures (TCFD) framework to improve our 
disclosure and tracking of climate-related risks and opportunities.

The Consolidated Entity also has a role to play in mitigating emissions generated by its operations. Business and 
operational risks associated with changes caused by climate change and the measures that will be taken to mitigate 
those risks and overall emissions are considered during the group’s business planning cycle.

18

Directors’ report  (CONTINUED)Stanmore Annual Report 2021LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS (CONTINUED)

(C)  MANAGING RISKS (CONTINUED) 
(vii)  Indigenous engagement
As part of the Isaac Downs approval process, it was recognised that increased collaboration was required with the 
traditional owners of the land on which the company operates, the Barada Barna people.

Through a process of facilitation and recognition of the need for reconciliation, the company is dedicated to developing 
a working and collaborative relationship with the Barada Barna people. The company has committed to developing a 
Reconciliation Action Plan working committee. This process will not only strengthen ties with the Barada Barna people, 
but pave the way for true reconciliation within the broader meaning.

The company and the Barada Barna people have developed a Native Title Consent Agreement and reviewed a Cultural 
Heritage Management Plan. Further, the company aims to facilitate and implement a Reconciliation Action Plan process 
that develops long-term strategies including increasing Indigenous employment and business opportunities which will 
enable the Barada Barna people to become more involved in the company and encourage a strong working relationship 
between both parties.

(viii)  Sovereign risks
The group has limited influence over the direction and development of government policy. Successive changes to 
the Australian resources policy, including taxation policy, have impacted Australia’s competitiveness and reduced the 
attractiveness of Australian coal projects to foreign investors. The group’s view is coking coal is critical for future steel 
production and thermal coal will continue to play a key role in the global energy mix as part of sustaining global growth, 
particularly in developing regions, through efficient electricity generation.

(ix)  Access to capital
At 31 December 2021 the group remains well funded with cash reserves and a revolving finance facility expected to be 
sufficient to meet the business’ operating costs. The group’s ability to effectively continue as a coal producing business 
may be dependent upon several factors including the success of the mine operations, or the successful exploration and 
subsequent development of the group’s tenements. Should these avenues be delayed or fail to materialise, the group 
may need to raise additional funding through debt, equity or farm out/sell down to allow the group to continue as a 
going concern and meet its debts as and when they fall due.

There is no guarantee that additional funding through debt will be available, or if it is, there is no guarantee that such 
new funding will be on terms acceptable to the group. Global credit markets have been severely constrained in the 
past, and the ability to obtain new funding or refinance may in the future be significantly reduced. Increasingly, financial 
institutions have made public statements in relation to their unwillingness to finance certain types of coal mines and 
coal- fired power stations.

If the group is unable to obtain sufficient funding, either due to banking and capital market conditions generally, or due to 
factors specific to the coal sector, the group may not have sufficient cash to meet its ongoing capital requirements or the 
ability to expand its business.

Following the on-market takeover by Golden Investments in 2020, the group has been able to access funding through 
our parent entity, GEAR. See details of the debt refinance on page 16 of this report. As at the date of this report, GEAR 
has a credit rating of B1 by rating agency Moody’s and B+ by rating agency Fitch. This has reduced the risk the group 
may not have access to capital. Any present risk is still being actively monitored by Stanmore Resources Limited.

In respect of the BMC transaction, Stanmore Resources Limited has also signed definitive agreements with certain 
financiers for a US$625 million senior debt facility, demonstrating the group’s ability to access funds when required.
Stanmore Resources Limited continues to explore a number of avenues in relation to working capital initiatives.

(x)  Access to insurance cover
There is a risk that the policies of financial institutions with respect to the funding of coal projects may, in the future, 
extend to an unwillingness to provide insurance products to coal producers and associated companies on terms that 
are currently provided to such companies. This could result in a material increase in the cost to Stanmore Resources 
of obtaining appropriate levels of insurance or Stanmore Resources being unable to secure adequate insurance cover.

19

Stanmore Annual Report 2021Remuneration report (audited)

This report details the nature and amount of remuneration for each Director of Stanmore Resources Limited and its 
controlled entities, and for the company’s Key Management Personnel (“KMP”). KMP are defined as those persons who 
have the authority and responsibility for planning, directing and controlling the activities of the Consolidated Entity. 
The Consolidated Entity’s Directors and KMP during 2021 were:

Non-executive and executive Directors (see pages 6 to 9 for details about each Director)

Mr Dwi Suseno

Mr Marcelo Matos

Mr Jimmy Lim

Mr Mark Trevan

Mr Richard Majlinder

Ms Mary Carroll (until 2 July 2021)

Other key management personnel

Name

Position

Mr Frederick Kotzee

Chief Financial Officer (until 12 August 2021)

Mr Jon Romcke

Mr Leandro Pires

Mr Shane Young

General Manager Development

General Manager Operations

Chief Financial Officer (from 12 August 2021)

(A)  REMUNERATION POLICY OVERVIEW
The Consolidated Entity’s business strategy of managing an operating coal business can only be achieved by 
identifying and retaining high calibre employees with appropriate experience and capability. Developing an appropriate 
compensations strategy for the Consolidated Entity’s employees is a key factor in ensuring employees are engaged and 
motivated to improve the group’s performance over the long term. The Board’s intention is to maximise stakeholder benefit 
by the retention of high-quality Board and executive team without creating an undue cost burden for the company.

The Board regularly reviews the appropriateness of employees’ fixed compensation considering the group’s cost structure 
and the practices of its peers.

The Board formally reviews Board and senior executive performance on an annual basis. 

The following describes the Consolidated Entity’s remuneration arrangements for KMP.

(B)  ELEMENTS OF REMUNERATION
(i)  Fixed annual remuneration (FR)
Chief Executive Officer and Senior Management fixed remuneration
The Consolidated Entity aims to reward the CEO and senior management with a base level of remuneration which is both 
appropriate to the position and competitive in the market. Fixed remuneration is reviewed annually by the Remuneration 
and Nominations Committee and the Board. The CEO reviews all senior management performance and remuneration and 
then makes recommendations to the Remuneration and Nominations Committee.

The Remuneration and Nominations Committee reviews the performance and remuneration of the management team. 
The process consists of a review of company and individual performance, relevant comparative remuneration both in 
the market and internally, and, where appropriate, external advice on policies and remuneration practices.

20

Directors’ report  (CONTINUED)Stanmore Annual Report 2021(B)  ELEMENTS OF REMUNERATION (CONTINUED)
(i)  Fixed annual remuneration (FR) (continued) 
Non-Executive Director fixed remuneration
The Board seeks to aggregate remuneration at a level which provides the Consolidated Entity with the ability to attract 
and retain Directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.

The Constitution of Stanmore Resources Limited and the ASX Listing Rules specify that the Non-Executive Directors 
are entitled to remuneration as determined by the company in a general meeting to be apportioned among them in such 
manner as the Directors agree, and, in default of agreement, equally. The maximum aggregate remuneration currently 
determined by Stanmore Resources Limited’s shareholders is $750,000 per annum (31 December 2020: $750,000 p.a.).

The Non-Executive Director’s fee was $50,000 per annum (31 December 2020: $50,000 p.a.). Committee fees were 
$10,000 per annum for the Chair and $5,000 per annum for members. The Board, at the recommendation of the 
Remuneration and Nomination Committee after undertaking a benchmarking remuneration review, determined to increase 
the Non-Executive Director’s Fees to $113,000 per annum, fees for the Chair of a committee to $22,600 per annum and 
$11,300 per annum for members of a committee.

In addition, the Board also determined to pay to the Non-Executive Directors a once off fee in recognition of the significant 
additional work performed with respect to the acquisition of the BMC assets.

The maximum aggregate fees paid is within the Shareholder’s annual agreed limit.

The total Non-Executive Director remuneration for the year was $541,033 (31 December 2020: $126,731).

A Non-Executive Director is entitled to be paid travel and other expenses properly incurred by them in attending Directors’ 
or general meetings of Stanmore Resources Limited or otherwise relating to the business of the group.

The fixed remuneration of Non-Executive Directors for the year ending 31 December 2021 is detailed in this 
Remuneration Report.

(ii)  Short-term and long-term incentive plan structures
The Board considers that the use of Short-Term Incentives (STI) and Long-Term Incentives (LTI) are a reasonable means 
of remunerating Senior Management, on the basis that they:

•  encourage Senior Management to drive toward the realisation of shareholder value;

•  provide flexibility to the company to actively manage the way in which it remunerates and incentivises Senior 

Management;

•  preserve the company’s cash resources; and

•  contribute to the attraction and retention of skilled talent in a competitive market.

For the year ended 31 December 2021, performance targets for STI and LTI were formalised and agreed by the Board. 
For the 6-month financial period to 31 December 2020, no formal STI and LTI performance targets were set, due to the 
shortened performance period.

(iii)  Incentive outcomes
As noted previously, the STI for the period ended 31 December 2020 was based on the Board’s discretion, after considering 
management’s performance, and no LTI scheme was in place for the period.

21

Stanmore Annual Report 2021(B) ELEMENTS OF REMUNERATION (CONTINUED) 

The incentive outcomes for the STI and LTI scheme for the year ended 31 December 2021 are shown below.

(iv)  Short-term incentives

Incentive

Award structure 

Outcome/discussion

FY21 STI

FY21 STI

Preconditions: zero fatalities/company can 
fund STI

Preconditions (achieved): zero fatalities/
company can fund STI

Based on multiple key performance indicators: 
TRIFR*/HPIFR**/ROM T/FOB cash costs/Working 
Capital

The key performance indicators were met 
to varying levels, resulting in a total accrued 
payout of 122% of target. All KMP met 
eligibility requirements. FY21 STI amounts 
are highlighted below.

TRIFR refers to ‘Total Recordable Injury Frequency Rate’

* 
**  HPIFR refers to ‘High Potential Injury Frequency Rate’ 

In FY21, all KMP were entitled to a payment under the STI scheme. The FY21 STI is due to be paid in late February 2022.

The STI for the year ended 31 December 2021 is ultimately subject to Board discretion, based on management 
performance, and calculated in line with the STI and LTI targets for the financial year, and is shown below:

Target STI

FY21

Target STI

December 2020

Base of 
Salary 
%

Target 
Amount 
$

Awarded 
$

Base of 
Salary 
%

Base of 
Salary 
%

Target 
Amount 
$

Awarded 
$

Base of 
Salary 
%

Jon Romcke

Marcelo Matos

Leandro Pires

Shane Young

40%

50%

40%

40%

141,312

172,337

271,360

330,938

135,168

164,844

152,000

185,372

49%

61%

49%

49%

39%

52%

39%

–

67,275

91,887

23,803

–

51,750

70,667

17,852

–

30%

40%

30%

–

(v)  Long-term incentives

Incentive

Award structure 

Outcome/discussion

FY21 LTI

LTI is based on the Relative Total Shareholders 
Return (TSR) and Working Average Cost of Capital 
(WACC) performance measures, relative to a fixed 
measurement point.

Due to the expected impact of the Group’s 
proposed acquisition of BHP’s 80% interest in 
the BMC joint venture, the current LTIP award 
structure was not applied for the current period. 
The Board have approved a discretionary cash LTIP 
award for eligible members for the period up to the 
expected acquisition date during Q2 2022.

As at 31 December 2021, 144,898 (FY19 and FY20) rights remain in relation to previously disclosed LTIP scheme.

22

Directors’ report  (CONTINUED)Stanmore Annual Report 2021(B)  ELEMENTS OF REMUNERATION (CONTINUED)

KMP*

FY

No. of 
Rights

Vesting 
date**

Jon Romcke

FY20

36,342

30-Jun-22

Jon Romcke

FY19

108,556

30-Jun-21

Target

30%

30%

Salary package 
value at Stretch***  
($)

207,000

191,7111

Price**** 
($)

1.42

0.88

Value of 
Rights***** 
($)

0.37

0.45

144,898

KMP employed as at 31 December 2021
Retest available after 12 months if no Rights have vested on vesting date

* 
** 
***  Stretch target based on 2x Target %
****  Based on the 10-day VWAP of shares in the 24 hours following the release of the annual results
***** Accounting value of rights issued 

Below is a summary of the performance conditions for vesting for FY20 Rights granted:

Total  
Value  
($)

13,447

48,850

62,297

Performance Level

Stretch

Between Target and Stretch

Target

Between Threshold and Target 

Threshold

Below Threshold****

Absolute Total Shareholder Return
Stanmore Resources Limited

* 
** 
***  Compound Annual Growth Rate (CAGR)
****  Subject to retest in FY23 at CAGR 

ATSR* of SMR** 
CAGR***

% of Stretch/ 
Max. Vesting

June 2022 Share 
Price for Vesting

20%

>15%<20%

15%

>10%<15%

10%

<10%

100%

Pro-rata

50%

Pro-rata

0%

0%

$2.46

Pro-rata

$2.17

Pro-rata

$1.90

$0.00

Below is a summary of the performance conditions for vesting for FY19 Rights granted:

Performance Level

Stretch

Between Target and Stretch

Target

Between Threshold and Target 

Threshold

Below Threshold****

Absolute Total Shareholder Return
Stanmore Resources Limited

* 
** 
***  Compound Annual Growth Rate (CAGR)
****  Subject to retest in FY22 at CAGR 

ATSR* of SMR** 
CAGR***

% of Stretch/ 
Max. Vesting

June 2022 Share 
Price for Vesting

36.24%

>26.23%<36.24%

26.23%

>14.33%<26.23%

14.33%

<14.33%

100%

Pro-rata

50%

Pro-rata

0%

0%

$2.20

Pro-rata

$1.75

Pro-rata

$1.30

$0.00

In relation to the Rights, one retest is available 12 months after the end of the measurement period only if no vesting 
occurred in relation to the first test following the completion of the measurement period. The FY19 Rights noted above did 
not meet conditions for vesting, and will be subject to a retest in FY22.

The Consolidated Entity does not intend to issue more than an aggregate of 5% of its share capital, from time to time, 
under the LTI plans.

23

Stanmore Annual Report 2021(B)  ELEMENTS OF REMUNERATION (CONTINUED)
(vi)  General incentive and remuneration consultants
From time to time, the Remuneration and Nominations Committee seeks and considers advice from external advisors 
who are engaged by and report directly to the committee. Such advice will typically cover Non-Executive Director fees, 
Executive KMP and advice in relation to equity plans.

The Corporations Act 2001 requires companies to disclose specific details regarding the use of remuneration consultants. 
The mandatory disclosure requirements only apply to those advisers that provide a ‘remuneration recommendation’ as 
defined in the act.

No advice was sought during the period under review.

(C)  LINK BETWEEN REMUNERATION AND PERFORMANCE
(i)  Statutory performance indicators

Profit/(loss) attributable to the Group ($’000)

2021

10,413

December 
2020*

June  
2020

(16,120)

34,893

2019

91,598

2018

5,966

Revenue ($’000)

382,948

136,309

364,485

403,059

208,081

Share price at period end ($/Share)

1.035

0.81

Basic earnings per share (c/Share)

Diluted earnings per share (c/Share)

Shareholder dividends paid (c/Share)

* 6-month period to 31 December 2020

3.9

3.9

–

(6)

(6)

–

0.78

13.2

13.2

11

1.425

35.1

35.6

5

0.87

2.4

2.3

–

It is the Board’s policy that employment contracts or consultancy agreements are entered into with all Non-Executive 
Directors and senior management.

Contracts do not provide for pre-determining compensation values or method of payment. Rather, portions of 
compensation are discretionary STI and LTI plan awards that are determined by the Remuneration and Nominations 
Committee and the Board in accordance with the company’s remunerations policies.

All other employment contracts or consultancy agreements have either six or three-month (or lower) notice periods. 
No current employment contracts contain early termination clauses. All Non-Executive Directors have received letters 
outlining the key terms of their appointment. The contracts have no specified duration.

KMP are entitled to their statutory entitlements of accrued annual leave and long service leave together with statutory 
superannuation or termination.

(ii)  Chief Executive Officer
Stanmore Resources Limited has an Executive Service Agreement (ESA) with Mr Marcelo Matos for the position of Chief 
Executive Officer which commenced on 27 November 2020. Mr Matos received a base remuneration of $542,000 per 
annum plus statutory superannuation. The ESA provides for termination by either party by providing three month’s written 
notice, or immediately in the case of serious misconduct or bankruptcy.

Mr Matos is eligible to participate in the STI and LTI schemes. Under the ESA, the target annual STI is 50% of base 
remuneration. The target LTI is 50% of base remuneration.

24

Directors’ report  (CONTINUED)Stanmore Annual Report 2021 
(C)  LINK BETWEEN REMUNERATION AND PERFORMANCE (CONTINUED)
(iii)  Senior management
General Manager Operations
Stanmore Resources Limited has an ESA with Mr Leandro Pires for the position of General Manager Operations which 
commenced on 26 October 2020. For the period to 31 December 2021, Mr Pires received a base remuneration of $338,000 
(31 December 2020: $330,000) per annum plus statutory superannuation. The ESA provides for termination by either party 
by providing three month’s written notice, or immediately in the case of serious misconduct or bankruptcy.

Mr Pires is eligible to participate in the STI and LTI schemes. The target annual STI is 40% of base remuneration, and the 
target LTI is 40% of base remuneration.

General Manager Development
Stanmore Resources Limited has an ESA with Mr Jon Romcke for the position of General Manager Development which 
commenced on 21 August 2017. For the period to 31 December 2021, Mr Romcke received a base remuneration of 
$353,000 (31 December 2020: $345,000) per annum plus statutory superannuation. The ESA provides for termination by 
either party by providing two month’s written notice, or immediately in the case of serious misconduct or bankruptcy.

Mr Romcke is eligible to participate in the STI and LTI schemes. The target annual STI is 40% of base remuneration, and the 
target LTI is 40% of base remuneration.

Chief Financial Officer (Appointed 12 August 2021)
Stanmore Resources Limited has an ESA with Mr Shane Young for the position of Chief Financial Officer which 
commenced on 12 August 2021. For the period to 31 December 2021, Mr Young received a base remuneration of $380,000 
(31 December 2020: nil) per annum plus statutory superannuation. The ESA provides for termination by either party by 
providing three month’s written notice, or immediately in the case of serious misconduct or bankruptcy.

Mr Young is eligible to participate in the STI and LTI schemes. The target annual STI is 40% of base remuneration, and the 
target LTI is 40% of base remuneration.

Chief Financial Officer (Resigned 12 August 2021)
Stanmore Resources Limited had an ESA with Mr Frederick Kotzee for the position of Chief Financial Officer which 
commenced on 21 September 2020. For the period to 31 December 2021, Mr Kotzee received a base remuneration of 
$342,000 (31 December 2020: $380,000) per annum plus statutory superannuation. On 12 May 2021, Mr Kotzee resigned 
from his position and finished with the company on 12 August 2021.

Prior to his resignation, Mr Kotzee was eligible to participate in the STI and LTI schemes. The maximum annual STI was 39% 
(Stretch) of his remuneration package, and the maximum LTI was 30% of his remuneration package at Target performance 
and a further 30% of his remuneration package at Stretch performance.

25

Stanmore Annual Report 2021(D)  REMUNERATION DETAILS
The following table details the components of remuneration for KMP of the company, for both the year ended 31 December 
2021 and the 6-months to 31 December 2020.

Short-term employee benefits

Post-
employment 
benefits

Cash salary 
and Fees 
$

Cash bonus 
$

Other non-
monetary 
benefits 
$

Super- 
annuation  
$

LTIP 
$

Total  
$

–

212,817

540,763

132,689

22,823

142,962

–

–

–

–

327,405

10,440

–

–

–

–

–

–

–

–

23,120

13,269

2,177

14,296

–

–

–

212,817

384,427

1,286,155

–

–

–

145,958

25,000

157,258

2021

Directors

Mr Dwi Suseno1

Mr Jimmy Lim

Mr Marcelo Matos

Mr Mark Trevan

Ms Mary Carroll2

Mr Richard Majlinder

Sub-total Directors

1,052,054

327,405

10,440

52,862

384,427

1,827,188

Senior Management

Mr Jon Romcke

Mr Frederick Kotzee3

Mr Leandro Pires

Mr Shane Young4

Sub-total Senior 
Management

Total Director and Senior 
Management remuneration

353,280

169,749

212,917

337,920

147,615

–

277,944

185,372

13,729

38,997

1,373

–

22,703

15,895

24,789

10,423

211,968

–

168,960

63,333

771,429

267,809

810,986

406,743

1,051,732

633,065

54,099

73,810

444,261

2,256,967

2,103,786

960,470

64,539

126,672

828,688

4,084,155

1. 

 Mr Suseno is a nominee from Golden Investments. Any remuneration in relation to his role as Director of multiple GEAR entities is paid for by GEAR with 
no apportionment to the Consolidated Entity

2.  Ms Carroll resigned, effective 2nd July 2021
3.  Mr Kotzee resigned, effective 12 August 2021
4.  Mr Young commenced, effective 12 August 2021 

26

Directors’ report  (CONTINUED)Stanmore Annual Report 2021(D) REMUNERATION DETAILS (CONTINUED)

Short-term employee benefits

Post-employment benefits

Cash 
salary and 
Fees 
$

Cash 
bonus 
$

Other non-
monetary 
benefits 
$

Super- 
annuation  
$

Termination 
benefits 
$

Share 
based 
payments

Cash 
settled 
(Rights) 
$

2020

Directors

Mr Jimmy Lim

Mr Marcelo Matos

Mr Mark Trevan

Ms Mary Carroll

Mr Richard Majlinder

32,500

193,067

29,505

24,587

31,963

–

70,667

–

–

–

–

4,768

–

–

–

–

10,626

2,803

2,336

3,037

Sub-total Directors

311,622

70,667

4,768

18,802

Senior Management

Mr Jon Romcke

Mr Frederick Kotzee

Mr Leandro Pires

185,769

167,762

62,192

80,924

31,148

17,852

Mr Craig McCabe

150,329

48,280

Mr Brendan Schilling

60,577

160,558

8,192

17,238

63,674

–

6,226

120,126

452

2,075

–

–

–

11,681

11,681

4,172

6,103

5,424

10,847

778

Total  
$

32,500

279,128

32,308

26,923

35,000

405,859

284,600

330,717

84,668

206,787

183,000

–

–

–

–

–

–

–

–

–

–

99,761

–

–

–

–

–

–

–

–

–

–

–

182,667

50,000

467,746

3,976

–

12,946

795,379

259,116

128,879

50,686

286,404

50,000 1,570,464

1,107,001

329,783

133,647

69,488

286,404

50,000

1,976,323

Mr Bernie O’Neill

Mr Ian Poole

Sub-total Senior 
Management

Total Director and 
Senior Management 
remuneration

(E)  ADDITIONAL STATUTORY INFORMATION
(i)  Cash bonuses, performance-related bonuses and share-based payments
For the financial year ending 31 December 2021, the details of the STIP and LTIP incentives awarded and payable are 
shown on page 22.

Current Rights on issue to KMP (FY21 and FY20) are outlined below:

Jon Romcke

145,366

72,683

36,341

36,342

FY20 Rights 
issued

FY20 Rights 
vested

FY20 Rights 
forfeited

Net FY20 
Rights

Jon Romcke

217,113

108,557

–

108,557

FY19 Rights 
issued

FY19 Rights 
vested

FY19 Rights 
forfeited

Net FY19 
Rights

27

Stanmore Annual Report 2021(E)  ADDITIONAL STATUTORY INFORMATION (CONTINUED)
(ii)  Equity instruments – shareholdings
Details of ordinary shares held directly, indirectly or beneficially by KMP and their related parties are as follows.

Balance at 
1 January 2021

Granted as 
remuneration

Bonus issue

Exercise of 
Rights

Net Change 
Other*

Balance  
FY21

Jon Romcke**

1,104

–

–

–

–

1,104

* 
** 

The net change in shareholding for all KMP relates to the sale of shares on market
Shares held directly and beneficially 

(iii)  Equity instruments – options
The Consolidated Entity had no Options on issue at 31 December 2021.

(iv)  Equity instruments – rights
Details of Rights held directly, indirectly, or beneficially by KMP and their related parties are as follows:

Jon Romcke

Opening 
balance

144,898

Rights 
issued

–

Rights 
vested

Rights 
forfeited

Closing 
balance

Vesting 
FY22*

Vesting 
FY23**

–

–

144,898

108,556

36,342

* 

** 

 Following the on-market takeover by Golden Investments, the Rights granted in FY19 have vested at 50%, with the balance subject to relevant vesting 
criteria set prior to change of control
 Following the on-market takeover by Golden Investments, the Rights granted in FY20 have vested at 50%, with 25% lapsed and the remaining 25% to 
vest subject to relevant vesting criteria set prior to change of control 

(v)  Other transactions with key management personnel
There were no transactions with Directors or Director-related entities during the year ended 31 December 2021.

(vi)  Loans given to key management personnel
There were no loans to KMP during the year ended 31 December 2021.

End of Remuneration Report

INSURANCE OF OFFICERS AND INDEMNITIES

(A)  INSURANCE OF OFFICERS
Each of the Directors and the Company Secretary of Stanmore Resources have entered into a deed whereby the company 
has provided certain contractual rights of access to books and records of Stanmore Resources to those Directors and the 
Company Secretary. The company has insured all its Directors and Executive Officers. The contract of insurance prohibits 
the disclosure of the nature of the liabilities covered and amount of the premium paid. The Corporations Act 2001 does 
not require disclosure of the information in these circumstances.

(B)  INDEMNITY OF AUDITORS
To the extent permitted by law, the company has agreed to indemnify its auditors, Ernst & Young, as part of its terms 
of its audit engagement agreement against claims by third parties arising from the audit. The company has made no 
payment to indemnify Ernst & Young during or since the financial year.

28

Directors’ report  (CONTINUED)Stanmore Annual Report 2021INSURANCE OF OFFICERS AND INDEMNITIES (CONTINUED)

SHARES UNDER OPTION
At the date of this report, there were nil unissued ordinary shares under Options and 144,898 potential unissued ordinary 
shares under Rights as follows:

(a)    108,556 unlisted Rights vesting subject to various performance hurdles in 2021 or, in the event that no vesting at 

all occurs, the Rights may be retested vesting in 2022, subject to escalated performance hurdles and other agreed 
conditions; and

(b)    36,342 unlisted Rights vesting subject to various performance hurdles in 2022 or, in the event that no vesting 
at all occurs, the Rights may be retested vesting in 2023, subject to escalated performance hurdles and other 
agreed conditions.

No Right holder has any right to participate in any other share issue of Stanmore Resources Limited.

During the year ended 31 December 2021, there were 270,417,381 fully paid ordinary shares in Stanmore Resources Limited 
on issue.

During the year ended 31 December 2021, no new Rights were granted to KMP as part of the Stanmore Resources Limited 
Rights Plan, and no Rights were forfeited. During the 6-month period ended 31 December 2020, no Rights were forfeited 
and none vested.

CHANGES TO CAPITAL STRUCTURE
At the date of this report, the Consolidated Entity had 270,417,381 ordinary shares (inclusive of 11,040 employee shares), 
nil unlisted options and 144,898 Rights on issue.

EVENTS SINCE THE END OF THE FINANCIAL YEAR
No events have occurred since 31 December 2021, other than those disclosed within Note 27.

ROUNDING OF AMOUNTS
The company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Report) Instrument 2016/191, 
relating to the ‘rounding off’ of amounts in the directors’ report. Amounts in the directors’ report have been rounded off 
in accordance with the instrument to the nearest thousand dollars unless otherwise stated.

DIVIDENDS PAID OR RECOMMENDED
No dividend has been declared for the financial year.

ENVIRONMENTAL REGULATION
The Consolidated Entity is subject to environmental regulation in respect of its operating and exploration activities. 
There are no material matters that have arisen in relation to environmental issues up to the date of this report.

PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of the company, or to intervene in any proceedings to which the company is a party, for the purpose of taking 
responsibility on behalf of the company for all or part of those proceedings.

The company was not a party to any such proceedings during the year.

29

Stanmore Annual Report 2021Directors’ report  
(CONTINUED)

AUDIT AND NON-AUDIT SERVICES
The board of Directors has considered the position and, in accordance with advice received from the audit committee, is 
satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors 
imposed by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor, as set 
out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:

•  all non-audit services have been reviewed and approved by the audit committee prior to commencement to ensure 

they do not adversely affect the integrity and objectivity of the auditor, and

•  none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of 

Ethics for Professional Accountants.

During the year the following fees were paid or payable for non-audit services provided by Ernst & Young, the auditor of 
the Consolidated Entity:

Taxation services

Ernst & Young Australian firm:  
  Tax advisory services

Total remuneration for taxation services

Other services

Ernst & Young Australian firm:  
  Transaction due diligence services

Total remuneration for other services

Total remuneration for non-audit services

6 months to 
31 December

2021 
$

2020 
$

146,825

146,825

387,469

387,469

534,294

24,910

24,910

13,940

13,940

38,850

AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out 
on page 31.

CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of Stanmore 
Resources Limited support and have adhered to the principles of corporate governance. Stanmore Resources Limited’s 
Corporate Governance Statement can be found on the company’s website and ASX platform (www.stanmore.net.au/
corporate-governance).

This report is made in accordance with a resolution of Directors.

Mr Marcelo Matos  
Director

Brisbane  
16/02/2022 

30

Stanmore Annual Report 2021Auditor’s Independence Declaration 

31

Stanmore Annual Report 2021A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation   Ernst & Young111 Eagle StreetBrisbane  QLD  4000 AustraliaGPO Box 7878 Brisbane  QLD  4001Tel: +61 7 3011 3333Fax: +61 7 3011 3100ey.com/au Auditor’s Independence Declaration to the Directors of Stanmore Resources Limited As lead auditor for the audit of the financial report of Stanmore Resources Limited for the financial year ended 31 December 2021, I declare to the best of my knowledge and belief, there have been: a.No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit;  b.No contraventions of any applicable code of professional conduct in relation to the audit; and c.No non-audit services provided that contravene any applicable code of professional conduct in relation to the audit. This declaration is in respect of Stanmore Resources Limited and the entities it controlled during the financial year.   Ernst & Young    Tom du Preez Partner 16 February 2022 30Consolidated statement of profit or loss

Revenue from contracts with customers

Cost of sales

Gross profit/(loss)

Other expenses

Other income

Operating profit/(loss)

Finance income

Finance costs

Finance costs – net

Share of net (loss) of joint ventures

Profit/(loss) before income tax

Income tax (expense)/benefit

Profit/(loss) for the year/period

Profit/(loss) is attributable to:

Note

2

3(b)

3(b)

3(a)

3(c)

3(c)

23(b)

4

6 months to 
31 December 
2020 
$’000

2021 
$’000

382,948

136,309

(312,540)

(142,928)

70,408

(42,133)

5,226

33,501

1,803

(17,060)

(15,257)

(2,409)

15,835

(5,422)

10,413

(6,619)

(21,671)

11,747

(16,543)

27

(5,438)

(5,411)

–

(21,954)

5,834

(16,120)

Owners of Stanmore Resources Limited

10,413

(16,120)

Earnings per share for profit/(loss) attributable to the ordinary 
equity holders of the company:

Basic earnings/(loss) per share (cents per share)

Diluted earnings/(loss) per share (cents per share)

20

20

Cents

Cents

3.9

3.9

(6.0)

(6.0)

The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.

32

Stanmore Annual Report 2021 
Consolidated statement of comprehensive income 

Profit/(loss) for the period

Other comprehensive income for the year/period

Total comprehensive income/(loss) for the year/period

Total comprehensive income/(loss) for the period is attributable to: 

6 months to 
31 December 
2020 
$’000

(16,120)

–

(16,120)

2021 
$’000

10,413

–

10,413

Owners of Stanmore Resources Limited

10,413

(16,120)

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

33

Stanmore Annual Report 2021Consolidated statement of financial position 

Note

2021 
$’000

31 December 
2020 
$’000

5

7

8

12

7

9

10

10

10

11

12

62,859

52,408

11,748

60,742

–

5,041

21,264

67,184

5,599

5,520

187,757

104,608

15,000

64,903

88,758

43,220

21,848

2,015

21,571

257,315

445,072

–

64,819

44,336

41,141

17,298

2,519

20,048

190,161

294,769

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Other current assets

Current tax receivables

Total current assets

Non-current assets

Trade and other receivables

Property, plant and equipment

Capitalised development costs

Exploration and evaluation

Mine properties

Intangible assets

Other non-current assets

Total non-current assets

Total assets

34

Stanmore Annual Report 2021Note

2021 
$’000

31 December 
2020 
$’000

LIABILITIES

Current liabilities

Trade and other payables

Borrowings

Lease liabilities

Derivative financial instruments

Current tax liabilities

Employee benefit obligations

Provisions

Total current liabilities

Non-current liabilities

Borrowings

Lease liabilities

Employee benefit obligations

Provisions

Deferred tax liabilities

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Issued capital

Share based payment reserves

Retained earnings

13

14

15

16

18

17

14

15

18

17

4

21

32

Total equity attributable to the owners of Stanmore Resources Limited

Total equity

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

83,492

97,075

180

6,121

6,285

2,537

5,659

201,349

6,739

450

54

43,150

30,443

80,836

282,185

162,887

121,747

2,337

38,803

162,887

162,887

40,692

19,421

117

–

–

811

9,497

70,538

9,104

612

60

34,231

27,786

71,793

142,331

152,438

121,725

2,323

28,390

152,438

152,438

35

Stanmore Annual Report 2021Consolidated statement of changes in equity 

Balance at 1 July 2020

Loss for the period

Total comprehensive loss for the period

Transactions with owners in their capacity as owners:

Share-based payments

Balance at 31 December 2020

Balance at 1 January 2021

Profit for the period

Total comprehensive profit for the period

Transactions with owners in their capacity as owners:

Deferred tax recognised directly in equity

Share-based payments

21(a)

21(a)

Issued 
capital 
$’000

Retained 
earnings 
$’000

Note

Share based 
payment 
reserve 
$’000

Total 
$’000

121,725

44,510

2,348

168,583

–

–

–

21(a)

(16,120)

(16,120)

–

–

(16,120)

(16,120)

–

(25)

(25)

121,725

28,390

2,323

152,438

Issued 
capital 
$’000

Retained 
earnings 
$’000

Note

Share based 
payment 
reserve 
$’000

Total 
$’000

121,725

28,390

2,323

152,438

–

–

22

–

22

10,413

10,413

–

–

–

–

–

–

14

14

10,413

10,413

22

14

36

Balance at 31 December 2021

121,747

38,803

2,337

162,887

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

36

Stanmore Annual Report 2021Consolidated statement of cash flows 

Operating activities

Receipts from customers

GST refunds

Payments to suppliers and employees

Interest received

Interest and other finance costs paid

Income tax received/(paid)

Net cash inflow (outflow) from operating activities

Investing activities

Payments for property, plant and equipment

Payments for capitalised development, exploration and evaluation assets

Payments for mine property assets

Payments of vendor royalties

Payments for loan receivable principal

Payments for refundable security bonds

Payment for acquisition of Joint Venture

6 months to 
31 December 
2020 
$’000

2021 
$’000

Note

369,953

27,714

116,751

14,827

(257,331)

(148,967)

1,803

(23,786)

9,062

127,415

(15,355)

(44,422)

(1,791)

(4,122)

(28,950)

(41,345)

(2,409)

6

17

24

27

(3,030)

4,692

(15,700)

(9,996)

(3,513)

(190)

–

–

–

–

Net cash (outflow) from investing activities

(138,394)

(13,699)

Financing activities

Proceeds from borrowings

Repayment of borrowings

Benefit of principal lease liability

Payments for financial securities

Net cash inflow from financing activities

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

Cash and cash equivalents at end of year

5(c)

5(a)

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

79,733

(9,297)

(116)

(1,523)

68,797

57,818

5,041

62,859

19,609

(3,553)

1

(13,861)

2,196

(27,203)

32,244

5,041

37

Stanmore Annual Report 2021Notes to the financial statements

1.  BASIS OF PREPARATION OF FULL YEAR REPORT
The financial statements of Stanmore Resources Limited for the reporting period ended 31 December 2021 covers the 
Consolidated Entity consisting of Stanmore Resources Limited and its subsidiaries as required by the Corporations Act 2001.

The group had changed its financial year to 31 December to align with its parent entity. As a result, the results presented 
in this financial report, which is for a period of 12 months ended 31 December 2021, are not entirely comparable with the 
comparative period stated, being the 6-month period 1 July 2020 to 31 December 2020.

The financial statements are presented in the Australian currency.

Stanmore Resources Limited is a company limited by shares, incorporated and domiciled in Australia, whose shares are 
publicly traded on the Australian Securities Exchange.

The principal activities of the Consolidated Entity are the exploration, development, production and sale of metallurgical 
coal in Queensland, Australia.

The consolidated general-purpose financial report of the Consolidated Entity for the period ended 31 December 2021 
was authorised for issue in accordance with a resolution of the Directors on 16/02/2022. The Directors have the power 
to amend and reissue the financial report. The financial report is a general-purpose financial report which:

•  has been prepared in accordance with the requirements of the Corporations Act 2001, the Australian Accounting 
Standards, and other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and 
International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB);

• 

is presented in Australian dollars with all values rounded to the nearest thousand dollars ($’000) unless otherwise 
stated, in accordance with ASIC Corporations (Rounding in Financial/Directors’ Report) Instrument 2016/191;

•  adopts all new and amended Accounting Standards and interpretations issued by the AASB that are relevant to the 
operations of the Consolidated Entity and effective for reporting periods beginning on or after 1 January 2021. Refer 
to Note 1(i) or further details; and

•  does not early adopt any Australian Accounting Standards and interpretations that have been issued or amended 

but are not yet effective, except for those described in Note 1(i)(i)

The financial statements have been prepared on a historical cost basis, except for Vendor Royalties – Contingent 
Consideration and Derivative Financial Instruments which have been measured at fair value. The Consolidated Entity 
is a for-profit entity for the purposes of Australian Accounting Standards.

(A)  KEY JUDGEMENTS AND ESTIMATES
In the process of applying the Consolidated Entity’s accounting policies, managements has made a number of judgements 
and applied estimates of future events. Judgements and estimates which are material to the financial report are found in 
the following notes:

Note 2: Revenue

Note 10: Capitalised development costs

Note 10: Mine properties

Note 10: Exploration and evaluation

Note 17: Onerous contracts provision

Note 17: Rehabilitation provision

Note 17: Vendor royalties – contingent consideration

Note 32: Share-based payments

38

Page 40

Page 54

Page 56

Page 56

Page 61

Page 61

Page 62

Page 82

Stanmore Annual Report 20211.  BASIS OF PREPARATION OF FULL YEAR REPORT (CONTINUED) 

(B)  GOING CONCERN
As disclosed in the Directors’ report, the group is in the process of transitioning its core mining operations from Isaac 
Plains and Isaac Plains East during Q1 2022 to Isaac Downs where full scale production is scheduled to commence once 
the Drag Line has been walked across and initial development activities are completed.

In addition to this, the group has also announced the acquisition of 80% of the shares in BMC from BHP which will be 
funded through a combination of debt and equity.

In respect of the BMC transaction, at the date of this report, the group has signed definitive agreements with certain 
financiers for a US$625 million senior debt facility. As announced by Stanmore Resources Limited on 8 November 
2021, the Group is proposing to part fund the balance of the completion payment for the BMC transaction through an 
entitlement offer. Further details of the proposed entitlement offer are expected to be announced after key conditions 
precedent for the transaction have been substantially progressed.

In respect of the existing operations and transition from Isaac Plains and Isaac Plains East, the Directors have considered 
projected cash flow information for the 12 months from the date of the approval of these financial statements under 
multiple scenarios (which includes the ability to slow or defer spending), including conservative pricing forecasts and 
the group’s access to undrawn working capital facilities as disclosed in Note 14. On 16 February 2022, the group has 
also extended the GEAR facility maturity date by another year to 30 June 2023.

Based on the above, the group is expected to continue to operate within the available cash levels and is confident in 
its ability to complete the required capital and debt to be raised to continue to fund the ongoing operations and complete 
the BMC transaction. The company is also in the process of assessing raising further debt to assist with future capital 
development and has capacity under the ASX Listing Rules to raise further funds through the issue or placement 
of securities.

Accordingly, the financial statements have been prepared on a going concern basis which contemplates the continuity 
of normal business activities and the realisation of assets and discharge of liabilities in the ordinary course of business.

(C)  DEBT FACILITY
On 2 July 2021, the Consolidated Entity signed an amendment to increase the available facility under its existing finance 
facility with its parent entity, GEAR, from US$ 40m to US$70m.

The increase in the facility was primarily to ensure the progression of the Isaac Downs project together with the Mavis 
and Millennium acquisition, as it substantially satisfies the company’s short to medium term debt requirements and 
allows a seamless transition from Isaac Plains East to Isaac Downs now that the Mining Lease has been obtained.

As at 31 December 2021, US$67.6m (A$93.2m) has been drawn down under this facility.

(D)  COVID-19
These impacts are not significant to the Consolidated Entity and will not negatively impact the financial statements or 
trigger any significant uncertainties with respect to events or conditions which may adversely impact the Consolidated 
Entity as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

There is no impact on the going concern of the Consolidated Entity as a result of the above.

(E)  BASIS OF CONSOLIDATION
Subsidiaries are all those entities over which the company has control. The Consolidated Entity controls an entity when 
the Consolidated Entity is exposed, or has the rights, to variable returns from its involvement with the entity and has the 
ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated 
from the date on which control is transferred to the Consolidated Entity. They are de-consolidated from the date that 
control ceases.

39

Stanmore Annual Report 20211.  BASIS OF PREPARATION OF FULL YEAR REPORT (CONTINUED)

(E)  BASIS OF CONSOLIDATION (CONTINUED)
All intercompany balances and transactions, including unrealised profits arising from intragroup transactions have been 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 
transferred. The financial statements of subsidiaries are prepared for the same reporting period as the parent, using 
consistent accounting policies.

(F)  OTHER ACCOUNTING POLICIES
Significant and other accounting policies that summarise the measurement basis used and are relevant to an 
understanding of the financial statements are provided throughout the notes to the financial statements.

(G)  FOREIGN CURRENCY TRANSLATION
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rate ruling at 
the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate 
of exchange ruling at the reporting date. Foreign exchange differences arising on translation are recognised in profit or 
loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated 
using the exchange rate as at the date of the initial transaction.

(H)  NOTES TO THE FINANCIAL STATEMENTS
The notes include information which is required to understand the financial statements and is material and relevant to the 
operations, financial position and performance of the Consolidated Entity. Information is considered relevant and material 
if for example:

•  the amount in question is significant because of its size or nature;

• 

• 

it is important for understanding the results of the Consolidated Entity;

it helps to explain the impact of significant changes in the Consolidated Entity’s business, for example, acquisitions and 
impairment write-downs; or

• 

it is related to an aspect of the Consolidated Entity’s operations that is important to its future performance.

(I) 

 NEW AND AMENDED STANDARDS AND INTERPRETATIONS ADOPTED BY THE 
CONSOLIDATED ENTITY

The group has applied all the standards and amendments for the first time for their annual reporting period commencing 
1 January 2021. These amendments had no impact on the financial statements of the Group.

(i)  Early adoption of AASB 2020-3 Annual Improvements 2018-2020 and Other Amendments
The group has chosen to early adopt AASB 2020-3: Amendments to Australian Accounting Standards – Annual 
Improvements 2018-2020 and Other Amendments, in relation to changes made to AASB 116. As a result, discreet revenues 
and operating costs of the Isaac Downs Bulk Sample Pit are to be recognised within the consolidated statement of profit or 
loss. There is no previously measured pre-production revenues that required restatement in the prior period.

2.  REVENUE

Revenue from contracts with customers

Total revenue

40

6 months to 
31 December 
2020 
$’000

136,309

136,309

2021 
$’000

382,948

382,948

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)2.  REVENUE (CONTINUED)

(A)  DISAGGREGATION OF REVENUE FROM CONTRACTS WITH CUSTOMERS
The group recognises revenue from the transfer of goods at a point in time in the following major product lines and 
geographical regions:

Revenue from external customers

Metallurgical coal/Asia

Metallurgical coal/Europe

Thermal coal/Asia

Total segment revenue

2021 
$’000

31 December 
2020 
$’000

296,293

58,388

28,267

382,948

121,930

10,725

3,654

136,309

(B)  RECOGNITION AND MEASUREMENT
Revenue is recognised when the control of the goods is passed to the customer. The amount of revenue recognised is the 
consideration the Consolidated Entity is entitled to receive in exchange for transferred goods to the customer.

(i)  Contracts with customers – coal sales
General recognition
Revenue from the sale of coal is recognised in the profit or loss when performance obligations have been met, which is 
deemed to be when control of the coal has been transferred from the Consolidated Entity to the customer. Typically, the 
transfer of control and the recognition of a sale occurs when the coal passes the ship rail when loading at the port, unless 
the sale is made on stockpile at which point the transfer of control will occur when the sales agreement is exercised. 
All coal is shipped through the Dalrymple Bay Coal Terminal and all coal sold during the year ended 31 December 2021 
was on a contracted ‘free on board’ basis.

As is customary with ‘free on board’ contracts, parameters such as coal quality and mass are tested using independent 
experts and weightometers as the vessel is being loaded. The bill of lading is only issued upon verification and confirmation 
from several parties involved with the logistic and handling process. Once confirmed, the measured parameters form the 
basis for calculation of final price on the commercial invoice. All customer contracts specify a known price and tolerance 
range for quality parameters prior to the Consolidated Entity committing to the supply of coal to the customer.

Coking Coal Quarterly Index Linked Price Contracts recognition
Coking Coal Sales contracts with Stanmore Resources customers generally contain quarterly pricing provisions as is 
customary in the coking coal markets. Sales contracts with regular customers are linked to the relevant coking coal 
index with index adjustments based on the term agreements/relationship, Isaac Plains specific variations to the index 
benchmark, or other contractual reasons.

When the quarterly benchmark prices have not been settled, sales invoices are issued and paid based on the provisional 
prices from the prior quarters’ agreed index price. These provisional prices are then adjusted when the final quarterly 
benchmark prices are settled.

Where sales volumes have not been fulfilled within the scope of the contract for the previous quarters, the coal sales are 
at the prior quarters’ price. At the end of the annual contract period, full year carry over tonnes are discussed between the 
parties and the supply of tonnes can be cancelled or carried over to the next annual contract.

Due to the volatility in the coking coal price indices, management reviews the index price at the of the quarter. Coal sales 
are then adjusted, based on the final index price, which has been agreed with customers. If the price has not yet been 
signed off on all contracts, management will make judgements on the risks associated with the customer and adjust the 
provisional price based on the contract. The risk weighted price would then be used rather than the quarterly index price 
which has not yet been agreed with the customer.

41

Stanmore Annual Report 20212.  REVENUE (CONTINUED)

(B)  RECOGNITION AND MEASUREMENT (CONTINUED)
(i)  Contracts with customers – coal sales (continued)
Thermal coal contracts sales
Thermal coal sales are not customarily index linked and are settled based on contract prices as agreed and adjusted by 
the contract terms. Generally, price and adjustments are finalised and final invoiced within a short period of time after the 
coal is ‘free on board’.

Key judgements
Where prices are not finalised at the end of a period due to the timing of contractual adjustments, management will make 
assessments on the adjustments and provide for the expected impact of the contract adjustments. Price adjustments are 
minimal in comparison to the total invoice and are generally not material in nature.

3.  OTHER INCOME AND EXPENSE ITEMS

(A)  OTHER INCOME

6 months to 
31 December 
2020 
$’000

(36)

1,893

9,665

225

11,747

6 months to 
31 December 
2020 
$’000

83,374

16,551

21,700

9,944

1,213

7,311

2,835

2021 
$’000

602

1,191

2,154

1,279

5,226

2021 
$’000

164,705

24,602

47,151

36,570

5,128

27,848

6,536

312,540

142,928

Revaluation in rehabilitation provision

Onerous contract re-measurement

Fair value movement – vendor royalty – contingent consideration

Other income

Note

17

17

17

(B)  BREAKDOWN OF COST OF SALES AND OTHER EXPENSES

Mining costs

Processing costs

Transport and logistics

State royalties

Private royalties

Production overheads

Other production costs

Total cost of sales

42

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED) 
3.  OTHER INCOME AND EXPENSE ITEMS (CONTINUED)

(B)  BREAKDOWN OF COST OF SALES AND OTHER EXPENSES (CONTINUED)

Other expenses

Total other expenses

Other expenses include the following specific items: 

Employee benefits expenses

  Salaries and wages

  Employee superannuation

  Share-based payments

Total employee benefits expenses

Depreciation and amortisation

  Plant and equipment

  Mine properties

Intangibles

  Right of use asset

6 months to 
31 December 
2020 
$’000

21,671

21,671

2021 
$’000

42,133

42,133

6 months to 
31 December 
2020 
$’000

3,219

185

(35)

3,369

6 months to 
31 December 
2020 
$’000

6,529

7,838

252

63

2021 
$’000

6,346

424

14

6,784

2021 
$’000

15,135

10,986

504

136

Total depreciation and amortisation

26,761

14,682

Other overhead expenses

  Short term lease payments

  Other overhead expenses

Total other overhead expenses

6 months to 
31 December 
2020 
$’000

174

3,446

3,620

2021 
$’000

221

8,367

8,588

43

Stanmore Annual Report 2021 
3.  OTHER INCOME AND EXPENSE ITEMS (CONTINUED)

(C)  FINANCE INCOME AND COSTS

Finance income

Interest

Finance income

Finance costs

Interest paid – external parties

Interest amortisation unwinding

Movement in foreign currency, including derivatives

Borrowing costs

Interest charge – lease liability

Finance costs expensed

Net finance costs

6 months to 
31 December 
2020 
$’000

27

27

406

1,697

2,408

898

29

5,438

5,411

2021 
$’000

1,803

1,803

5,416

1,570

7,534

2,484

56

17,060

15,257

(D)  RECOGNITION AND MEASUREMENT
(i)  Cost of sales
Cost of sales are costs incurred directly or indirectly relating to the mining and preparation of coal for sale to third party 
customers. Costs have been recognised on an accrual basis at the time the sale is recognised, in line with movements 
through inventory and survey information from site. Refer to Note 18 on page 63.

(ii)  Wages and salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be wholly settled within 
12 months of the end of the reporting period are recognised in respect of employees’ services rendered up to the end of 
the reporting period. They are measured at amounts expected to be paid when the liabilities are settled.

Expenses for sick leave are recognised when leave is taken and measured at the actual rates paid or payable.

Where the group has liabilities that are not expected to be settled wholly within 12 months after the end of the reporting 
period, such as long service leave, these obligations are measured at the present value of the expected future payments 
to be made in respect of the services provided by employees up to the end of the reporting period. Consideration is given 
to expected future wage and salary levels, experience of employee departures and periods of service. Expected future 
payments are discounted using market yields at the end of the reporting period of high-quality corporate bonds with 
terms and currencies that match, as close as possible, the estimated future cash flows.

(iii)  Leases
The leases recognised in Other Expenses relate to short-term lease obligations where the entity has adopted the 
recognition exemption. Lease payments for short-term leases are charged to profit or loss on a straight-line basis over 
the term of the lease, net of any incentives.

44

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)4. 

INCOME TAX EXPENSE

(A)  INCOME TAX EXPENSE

Current income tax (benefit)

Prior year adjustments

Deferred income tax expense/(benefit)

Income tax expense

6 months to 
31 December 
2020 
$’000

(10,372) 

–

4,538

(5,834)

2021 
$’000

9,368 

(6,603)

2,657

5,422

(B)  NUMERICAL RECONCILIATION OF INCOME TAX EXPENSE TO PRIMA FACIE TAX PAYABLE

Prima facie tax expense (30%) on profit/(loss) before income tax

Add tax effect of:

  Non-deductible expenses

  Accounting distribution – MetRes Pty Ltd

  Prior period taxes over/(under) recognised

Income tax expense/(benefit)

(c) Deferred tax balances

The balance comprises temporary differences attributable to:

Deductible temporary differences

Taxable temporary differences

Net deferred tax liabilities

Deferred tax assets will only be recognised when:

6 months to 
31 December 
2020 
$’000

(6,586)

3

–

749

(5,834)

2021 
$’000

4,751

8

723

(60)

5,422

6 months to 
31 December 
2020 
$’000

2021 
$’000

18,815

(49,258)

(30,443)

17,981

(45,767)

(27,786)

•  the Consolidated Entity derives future assessable income of a nature of an amount sufficient to enable the losses to 

be realised;

•  the Consolidated Entity continues to comply with the conditions of deductibility imposed by the law; and

•  no changes in tax legislation aversely affect the Consolidated Entity in realising the losses.

45

Stanmore Annual Report 20214. 

INCOME TAX EXPENSE (CONTINUED)

(D)  RECOGNITION AND MEASUREMENT
The income tax expense for the period is the tax payable on the current period’s taxable income based on the national 
income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between 
the tax base of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.

Deferred tax assets and liabilities are recognised for all temporary differences at the tax rates expected to apply when 
the assets are recovered, or liabilities settled, based on those tax rates which are enacted or substantively enacted for 
each jurisdiction. Exceptions are made for certain temporary differences arising on initial recognition of an asset or a 
liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect 
either accounting profit or taxable profit.

Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax 
bases of investments in subsidiaries, associates and interests in joint ventures where the parent entity is able to control 
the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the 
foreseeable future.

Current and deferred tax balances relating to amounts recognised directly in other comprehensive income and equity 
are also recognised directly in other comprehensive income and equity, respectively.

Opening 
balance 
$ ‘000

Recognised in 
profit or loss 
$ ‘000

7,974

988

(5,306)

4,157

502

(3,814)

(129)

3,631

(756)

(14,776)

(392)

(482)

(10,373)

(1,545)

(12,463)

2,245

5,297

129

–

151

14,776

Closing 
balance 
$ ‘000

7,582

506

(15,679)

2,612

(32,720)

2,747

1,483

–

3,631

(605)

–

Deferred 
tax asset 
$ ‘000

Deferred 
tax liability 
$ ‘000

7,582

506

–

2,612

–

2,747

1,737

–

3,631

–

–

–

–

(15,679)

–

(32,720)

–

(254)

–

–

(605)

–

(27,786)

(2,657)

(30,443)

18,815

(49,258)

Exploration and development costs

(20,257)

31 December 2021

Provision for rehabilitation

Provision for onerous contracts

Property, plant and equipment

Vendor private royalty

Unrealised FX

Other

Vendor receivable

Provision for impairment – 
exploration and development

Rail loop benefit

Overburden in advance

TOTAL

46

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)4. 

INCOME TAX EXPENSE (CONTINUED)

(D)  RECOGNITION AND MEASUREMENT (CONTINUED)

Opening 
balance 
$ ‘000

Recognised in 
profit or loss 
$ ‘000

31 December 2020

Provision for rehabilitation

Provision for onerous contracts

Property, plant and equipment

Vendor private royalty

8,989

1,609

(5,470)

6,795

Exploration and development costs

(18,529)

Unrealised FX

Other

Vendor receivable

Provision for impairment – 
exploration and development

Rail loop benefit

Overburden in advance

426

(2,626)

(1,284)

3,631

(832)

(15,957)

(1,015)

(621)

164

(2,638)

(1,728)

76

(1,188)

1,155

–

76

1,181

Closing 
balance 
$ ‘000

7,974

988

(5,306)

4,157

(20,257)

502

(3,814)

(129)

3,631

(756)

(14,776)

(27,786)

Deferred 
tax asset 
$ ‘000

Deferred 
tax liability 
$ ‘000

7,974

988

–

4,157

–

502

729

–

3,631

–

–

–

–

(5,306)

–

(20,257)

–

(4,543)

(129)

–

(756)

(14,776)

17,981

(45,767)

TOTAL

(23,248)

(4,538)

(i)  Tax consolidation
Stanmore Resources Limited and its wholly owned subsidiaries have formed a tax consolidated group and are taxed as 
a single entity. Stanmore Resources Limited is the head entity of the tax consolidated group. The stand-alone taxpayer/
separate taxpayer within a group approach has been used to allocate current income tax expense and deferred tax 
expense to wholly owned subsidiaries that form part of the tax consolidated group. Stanmore Resources Limited has 
assumed all the current tax liabilities and the deferred tax assets arising from unused tax losses for the tax consolidated 
group via intercompany receivables and payables as a tax funding arrangement.

5.  CASH AND CASH EQUIVALENTS

Current assets

Cash at bank and in hand

2021 
$’000

31 December 
2020 
$’000

62,859

5,041

(A)  RECONCILIATION TO CASH FLOW STATEMENT
The above figures reconcile to the amount of cash shown in the consolidated statement of cash flows at the end of the 
financial year as follows:

Balances as above

Balances per consolidated statement of cash flows

2021 
$’000

62,859

62,859

31 December 
2020 
$’000

5,041

5,041

47

Stanmore Annual Report 20215.  CASH AND CASH EQUIVALENTS (CONTINUED)

(B)  RECOGNITION AND MEASUREMENT
For the purposes of the consolidated statement of cash flows, cash and cash equivalents includes (1) cash on hand and 
at bank; (2) deposits held at call with financial institutions; (3) other short-term, highly liquid investments with original 
maturities of three months or less; that are readily convertible to known amounts of cash and which are subject to an 
insignificant risk of changes in value and bank overdrafts.

(C)  RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

Chattel 
mortgage 
$ ‘000

Lease 
liabilities 
$ ‘000

Short-
term loan 
$ ‘000

11,373

–

(2,730)

–

467

9,110

729

–

(116)

–

17

630

2,693

–

(2,693)

–

–

–

Working 
capital 
facility 
$ ‘000

12,983

75,795

Insurance 
premium 
funding 
facility  
$ ‘000

1,476

3,938

–

(3,874)

4,386

–

–

–

Total 
$ ‘000

29,254

79,733

(9,413)

4,386

484

93,164

1,540

104,444

Net debt as at 1 January 2021

Cash inflows

Cash outflows

Foreign exchange movements

Non-cash changes

Net debt as at 31 December 2021

Net debt as at 1 July 2020

12,469

823

–

–

Chattel 
mortgage 
$ ‘000

Lease 
liabilities 
$ ‘000

Short-
term loan 
$ ‘000

Working 
capital 
facility 
$ ‘000

Insurance 
premium 
funding 
facility  
$ ‘000

Total 
$ ‘000

13,292

19,610

–

3,727

2,693

13,189

–

–

–

(2,251)

(3,553)

(206)

–

(95)

2,693

12,983

1,476

29,254

Cash inflows

Cash outflows

Non-cash changes

–

(1,302)

206

Net debt as at 31 December 2020

11,373

1

–

(95)

729

48

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)6.  CASH FLOW INFORMATION

(A)  CASH GENERATED FROM OPERATIONS

Reconciliation of profit/(loss) after income tax to net cash flow 
from operating activities

Profit/(loss) for the period

Adjust for non-cash items:

  Depreciation and amortisation and disposal of fixed assets

  Non-cash employee benefits expense – share-based payments

  Loss joint ventures

  Non-cash movement in onerous contracts

  Non-cash movement in rehabilitation provisions

  Non-cash movement in contingent considerations

  Foreign exchange loss

  Forward foreign exchange contracts

Change in operating assets and liabilities:

(Increase)/decrease in trade and other receivables

(Increase)/decrease in inventories

(Increase)/decrease in prepayments

(Increase)/decrease in income taxes receivable

(Decrease)/increase in deferred tax liabilities

Increase/(decrease) in trade and other payables

Increase/(decrease) in provisions for onerous contracts

Increase/(decrease) in rehabilitation provisions

Increase/(decrease) in contingent considerations

Increase/(decrease) in provisions for employee benefits

6 months to 
31 December 
2020 
$’000

2021 
$’000

10,413

(16,120)

26,761

14

2,409

(951)

(602)

(1,028)

4,853

6,121

(17,194)

55,436

(13,798)

11,805

2,679

40,739

(654)

(1,307)

–

1,719

14,682

(25)

–

(1,595)

468

(8,508)

–

–

(16,549)

11,680

(2,732)

(5,680)

4,538

8,778

(476)

(3,851)

(284)

(26)

Net cash inflow/(outflow) from operating activities

127,415

(15,700)

Cash flows are included in the consolidated statement of cash flows on a gross basis and the GST components of cash 
flows arising from investing and financing activities are classified as operating cash flows.

49

Stanmore Annual Report 2021 
 
 
 
 
 
 
 
 
 
7.  TRADE AND OTHER RECEIVABLES

Current

Trade receivables at amortised cost

GST receivable

Other receivables

Loans to related parties

Non-current

Loans to related parties

6 months to 
31 December 
2020 
$’000

2021 
$’000

35,783

6,156

233

10,236

52,408

15,000

15,000

19,030

1,957

277

–

21,264

–

–

During the period, the company provided MetRes Pty Ltd, a 50% owned Joint Venture (see Note 24), with a secured, total 
finance facility up to A$50m, including a working capital debt facility of A$15m to the Joint Venture to cover initial working 
capital requirements, and an additional A$35m debt facility as required. The loan is fully secured against the underlying 
property, plant & equipments, and mine properties of the Joint Venture. A total of $28.95m was drawn as at 31 December 
2021, less an offsetting cash prepayment of $3.714m.

(A)  RECOGNITION AND MEASUREMENT
Trade and other receivables are held for collection of contractual cash flows where those cash flows represent solely 
payments of principal and interest are measured at Amortised Cost. Interest income from these financial assets is included 
in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly 
in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses 
are presented as separate line item in the Statement of Profit or Loss and Comprehensive Income.

Impairment

(i) 
The Consolidated Entity assesses on a forward-looking basis the expected credit loss associated with its debt instruments 
carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase 
in credit risk.

For trade receivables, the group applies the simplified approach permitted by AASB 9 which requires expected lifetime 
losses to be recognised from initial recognition of the receivables. Loans to related parties are assessed using the general 
approach required by AASB 9 for the assessment of expected credit losses. Management has determined that assessment 
of expected credit loss associated with trade receivables is immaterial.

50

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)8. 

INVENTORIES

Current assets

ROM coal inventories

Product coal stocks

Overburden in advance

2021 
$’000

31 December 
2020 
$’000

3,423

8,325

–

11,748

3,546

14,385

49,253

67,184

(A)  RECOGNITION AND MEASUREMENT
Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimate selling price in 
the ordinary course of business, less the estimate costs of completion and selling expenses.

The cost of coal inventories is determined using a direct costing basis. Costs include blasting, overburden removal, coal 
mining, processing, labour, transport and other costs which are directly related to mining activities at site.

Inventories are classified as follows:

•  overburden in advance material extracted through the pre-strip mining process and includes blasting activities;

•  run of mine material (ROM) extracted through the mining process and awaiting process at the coal handling and 

preparation plant; and

•  product coal which has been processed into final saleable form. Product coal may be held at the site or at port shared 

stockpile facilities awaiting delivery to customers.

(B)  INTERPRETATION 20 – STRIPPING COSTS IN THE PRODUCTION PHASE OF A SURFACE MINE
In open pit mining operations, overburden and other waste materials must be removed to allow extractions of the coal 
minerals underneath. Previously, the costs of overburden removal are capitalised separately as Inventory under AASB 102, 
to the extent that a future benefit from the stripping activity is expected to be realised from future coal extraction. In the 
current year, Isaac Downs was in development within mining from the bulk sample pit and ongoing development which 
is scheduled to be completed in the coming months.

51

Stanmore Annual Report 20219.  PROPERTY, PLANT AND EQUIPMENT

Plant and equipment

At cost

Accumulated depreciation

Buildings and improvements

At cost

Accumulated depreciation

Furniture and office equipment

At cost

Accumulated depreciation

Right of use asset

At cost

Accumulated depreciation

Capital work in progress

At cost

2021 
$’000

31 December 
2020 
$’000

95,979

(43,885)

52,094

3,141

(856)

2,285

132

(121)

11

735

(223)

512

89,788

(29,020)

60,768

2,366

(587)

1,779

137

(123)

14

718

(87)

631

10,001

10,001

64,903

1,627

1,627

64,819

(A)  RECOGNITION AND MEASUREMENT
Property, plant and equipment is measured at cost less accumulated depreciation and impairment losses, if any. The cost 
of fixed assets constructed within the Consolidated Entity includes the cost of materials, direct labour, borrowing costs 
and an appropriate portion of fixed and variable costs.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, only when it is probable 
that future economic benefits associated with the item will flow to the Consolidated Entity and the cost of the item can 
be measured reliably.

52

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)9.  PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

(A)  RECOGNITION AND MEASUREMENT (CONTINUED)
(i)  Movements in carrying amounts

Year ended 31 December 2021

Opening net book amount

Additions

Transfers

Depreciation charge

Closing net book amount

Plant and 
equipment 
$’000

Buildings and 
improvements 
$’000

Furniture 
and office 
equipment 
$’000

Right of 
use asset 
$’000

Capital work 
in progress 
$’000

Total 
$’000

60,768

–

6,184

(14,858)

52,094

1,779

–

775

(269)

2,285

14

–

5

(8)

11

631

17

–

(136)

512

1,627

64,819

15,338

15,355

(6,964)

–

–

(15,271)

10,001

64,903

Period ended 31 December 2020

Plant and 
equipment 
$’000

Buildings and 
improvements 
$’000

Furniture 
and office 
equipment 
$’000

Right of 
use asset 
$’000

Capital work 
in progress 
$’000

Opening net book amount

54,976

1,583

Additions

Disposals

Transfers

Depreciation charge

Closing net book amount

–

–

12,227

(6,435)

60,768

–

–

289

(93)

1,779

15

–

–

–

(1)

14

788

–

(94)

–

(63)

631

Total 
$’000

62,891

8,614

(94)

–

5,529

8,614

–

(12,516)

–

(6,592)

1,627

64,819

(ii)  Revaluation, depreciation methods and useful lives
The carrying amount of all non-mining property fixed assets, except land, is depreciated over their useful life from the 
time the asset is held ready for use. Property, plant and equipment are depreciated on a units of production basis over 
the life of the economically recoverable resources. The base for the units of production is drawn from the assets principal 
use. Items that are specific to open cut operations are depreciated over the run of mine open cut coal reserves. Surface 
infrastructure that is not specific to a mining method such as the was plant and loadout facilities utilise the Economically 
Recoverable Resources of Isaac Plains Complex, which includes an estimate of recoverable underground coal reserves.

The depreciation rates used for each class of assets are:

•  Plant and equipment 

5-25% straight line/units of production

•  Furniture and office equipment 

5-25% straight line

•  Buildings and improvements 

5-10% straight line

•  Right-of-use asset 

18% straight line

The group assesses at each reporting date whether there is an indication that an asset (or Cash Generating Unit – CGU) 
may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the group estimates 
the asset’s or CGU’s recoverable amount. The recoverable amount is the higher of an asset’s or CGU’s Fair Value Less Cost 
of Disposal and its Value in Use. The recoverable amount is determined for an individual asset, unless the asset does not 
generate cash inflows that are largely independent of those from other assets or groups of assets, in which case, the asset 
is tested as part of a larger CGU to which it belongs. If the carrying amount of an asset or CGU exceeds its recoverable 
amount, the asset/CGU is considered impaired and is written down to its recoverable amount.

53

Stanmore Annual Report 20219.  PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

(A)  RECOGNITION AND MEASUREMENT (CONTINUED)
(ii)  Revaluation, depreciation methods and useful lives (continued)

The group bases its impairment calculation on detailed budgets and forecasts which are prepared separately for each of 
the group’s CGUs to which the individual assets are allocated, based on the life-of-mine plans. The estimated cash flows 
are based on expected future production, metal selling prices, operating costs and forecast capital expenditure. As part 
of the Group’s impairment assessment, the Group considers the expected future demand for its product, impact of known 
climate policies and potential policy responses to climate change. Based on the Group’s research, demand for its product 
will continue over the life of the CGU.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses 
are recognised in profit or loss in the period which they arise.

(iii)  Right-of-use asset
At the inception of a contract, the Consolidated Entity assesses whether a contract contains a lease based on 
whether the contract conveys the right to use or control the use of an identified asset for a period of time in exchange 
for consideration.

At the commencement date of the lease, the Consolidated Entity recognises a lease liability and a corresponding right-of-
use asset. The lease liability is initially recognised at present value of lease payments to be made over the lease term. The 
lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, and 
are discounted using the interest rate determined using the lessee’s incremental borrowing rate. The right-of-use asset 
is initially measured at cost which includes any direct costs, and subsequently measured at costs less any depreciation 
and impairment.

The right-of-use asset is depreciated to the earlier of the useful life of the asset or the lease term using the straight-line 
method and is recognised in the Statement of Profit or Loss in depreciation and amortisation.

The unwind of the financial charge on the lease liability is recognised in the Statement of Profit or Loss in financial 
expenses based on the lessee’s incremental borrowing rate.

10.  CAPITALISED DEVELOPMENT, EXPLORATION AND MINE PROPERTIES

Capitalised development costs

Cost

Exploration and evaluation assets

Cost

Accumulated impairment

Mine properties

Cost

Accumulated depreciation

54

2021 
$’000

31 December 
2020 
$’000

88,758

88,758

55,325

(12,105)

43,220

64,164

(42,316)

21,848

153,826

44,336

44,336

53,246

(12,105)

41,141

48,627

(31,329)

17,298

102,775

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)10.  CAPITALISED DEVELOPMENT, EXPLORATION AND MINE PROPERTIES (CONTINUED)

Year ended 31 December 2021

Opening net book amount

Additions

Depreciation charge

Closing net book amount

Period ended 31 December 2020

Opening net book amount

Transfers

Additions

Depreciation charge

Provision for impairment

Closing net book amount

Capitalised 
development costs 
$’000

Exploration and 
evaluation assets 
$’000

Mine 
properties 
$’000

44,336

44,422

–

88,758

41,141

2,079

–

43,220

17,298

15,536

(10,986)

21,848

Capitalised 
development costs 
$’000

Exploration and 
evaluation assets 
$’000

Mine 
properties 
$’000

Total 
$’000

102,775

62,037

(10,986)

153,826

Total 
$’000

314

43,550

472

–

–  

44,336

93,075

(43,550)

3,721

–

(12,105)

41,141

24,946

118,335

–

190

(7,838)

–

17,298

–

4,383

(7,838)

(12,105)

102,775

(A)  RECOGNITION AND MEASUREMENT – CAPITALISED DEVELOPMENT
Capitalised Development expenditure includes costs transferred from Exploration and Evaluation when the Consolidated 
Entity can demonstrate:

•  the technical feasibility of completing the intangible asset so that it will be available for use or sale;

• 

its intention to complete and its ability to use or sell the asset;

•  how the asset will generate future economic benefits;

•  the availability of resources to complete the asset; and

•  the ability to measure reliably the expenditure during development.

Following recognition, the asset is carried at cost less any accumulated impairment losses. Once the development phase 
is complete and production begins, the costs are transferred from Capitalised Development Costs to Mine Properties 
where they are amortised over the life of the development project.

(i)  Key judgements
Initial capitalisation of costs is based on management’s judgement that technical and economic feasibility is confirmed. 
In determining the amounts to be capitalised, management makes assumptions regarding the expected future cash 
generating potential of the project, discount rates to be applied and the expected period of which cash flows are expected 
to be received.

In respect of the development costs incurred at Isaac Downs, full scale production is set to commence upon completion 
of the development in the first quarter of 2022, and once the dragline has been walked across costs would be reclassified 
to Mine properties and amortisation will commence.

As at 31 December 2021, the carrying amount of Capitalised Development costs was $88.758m (31 December 2020: $44.336m).

55

Stanmore Annual Report 202110.  CAPITALISED DEVELOPMENT, EXPLORATION AND MINE PROPERTIES (CONTINUED)

(B)  RECOGNITION AND MEASUREMENT – EXPLORATION AND EVALUATION
Exploration and evaluation expenditure incurred is capitalised on an area of interest basis. Such expenditures comprise 
net direct costs and an appropriate portion of related overhead expenditure. These costs are carried forward to the extent 
that they are expected to be recouped through the successful development of the area or where activities in the area have 
not yet reached a stage which permits reasonable assessment of the existence of economically recoverable resources 
and active or significant operations in relation to the area are continuing.

A regular review is undertaken on each area of interest to determine the appropriateness of continuing to carry forward 
costs in relation to that area of interest. Accumulated costs in relation to an abandoned area are written off against profit 
in the period in which the decision to abandon the area is made. Where an uncertainty exists for further exploration of the 
area, a provision is raised for the costs of exploration.

When the technical feasibility and commercial viability is demonstrated, the accumulated costs for the relevant area of 
interest are transferred to capitalised development costs.

(i)  Key judgements
The Consolidated Entity performs impairment testing on specific exploration assets as required in AASB 6 para. 20. 
The accumulated impairment on these exploration and evaluation assets remained unchanged at $12.105m.

(C)  RECOGNITION AND MEASUREMENT – MINE PROPERTIES
Mining property assets include costs transferred from Capitalised Development following start of production, and the 
rehabilitation asset capitalised to offset rehabilitation provisions when disturbance occurs. Following transfer from 
Capitalised Development, all subsequent development costs are capitalised to the extent that commercial viability 
conditions continue to be satisfied.

The costs associated with mine properties are amortised based on a units of production method.

(i)  Key judgements
Due to the expectation that saleable coal will be produced as a result of the initial mine development, management 
judgement is required in relation to when a mine is considered to have started production, and therefore transferred to 
Mine Properties and depreciated. As a result of this exercise, no costs have been transferred during the financial year.

The Consolidated Entity assesses at the end of each period whether there are any impairment indicators in relation 
to Mine Property assets. As a result of this assessment, no impairment indicators were noted for this financial year.

11.  INTANGIBLE ASSETS

Infrastructure intangible asset

Gross value

Year ended 31 December 2021

Opening net book amount

Amortisation charge

Closing net book amount

56

2021 
$’000

31 December 
2020 
$’000

2,015

2,519

Infrastructure 
$’000

2,519

(504)

2,015

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)11.  INTANGIBLE ASSETS (CONTINUED)

Period ended 31 December 2020

Opening net book amount

Amortisation charge

Closing net book amount

Infrastructure 
$’000

2,771

(252)

2,519

(A)  IMPAIRMENT OF INTANGIBLE ASSETS
At the end of each reporting period, the Consolidated Entity assesses whether there is any indication that individual assets 
are impaired. Where impairment indicators exist, recoverable amount is determined, and impairment losses are recognised 
in profit or loss where the asset’s carrying value exceeds its recoverable amount. Recoverable amount is the higher of an 
asset’s fair value less costs to sell and value in use. For the purpose of assessing value in use, the estimated future cash 
flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the 
time value of money and the risks specific to the asset. Where it is not possible to estimate recoverable amount for an 
individual asset, the Consolidated Entity estimates the recoverable amount of the CGU to which the asset belongs.

(B)  INTANGIBLE ASSETS
The intangible asset relates to future rebates on the cost of coal railings based on an agreement with the below rail 
infrastructure owner. Receipts of coal railing rebates are recognised in profit or loss as a credit against the cost incurred. 
The estimated useful life of the asset is aligned with the term of the contractual agreement and is amortised on a 
straight-line basis in accordance with the anticipated profile of benefits received.

12.  OTHER ASSETS

Other current assets

Prepayments

BMC Deposit

Other non-current assets

Term deposits

Security bonds

Other

2021 
$’000

31 December 
2020 
$’000

19,397

41,345

60,742

3,710

15,915

1,946

21,571

5,599

–

5,599

3,711

14,391

1,946

20,048

(A)  RECOGNITION AND MEASUREMENT
Other current assets related to BMC deposits and operational costs paid in advance of the period to which the 
Consolidated Entity will receive the benefit from those goods and services.

Non-current assets relate to cash security bond payments made to key operational suppliers, and term deposits with 
the Consolidated Entity’s banking provider which are secured against the Consolidated Entity’s bank guarantee facilities.

The increase in the period is due to the Consolidated Entity making a deposit payment of US$30m (A$41.345m) in relation 
to the recently announced acquisition of 80% of the BMC joint venture from BHP, as well as $12.845m of financing fees 
prepaid in relation to the US$625m BMC financing loan.

57

Stanmore Annual Report 202113.  TRADE AND OTHER PAYABLES

Current liabilities

Trade and other payables

Statutory liabilities

2021 
$’000

31 December 
2020 
$’000

83,389

103

83,492

40,588

104

40,692

(A)  RECOGNITION AND MEASUREMENT
Trade and other payables represent liabilities for goods and services provided to the Consolidated Entity prior to the 
period end and which are unpaid. They are recognised initially at fair value and subsequently measured at amortised cost 
using the effective interest method. No assets of the Consolidated Entity have been pledged as security for the trade and 
other payables.

14.  INTEREST BEARING LOANS AND BORROWINGS

Chattel Mortgage

Revolving facility

Short-term loan

Insurance premium funding

2021

31 December 2020

Current 
$’000

Non-current 
$’000

Total 
$’000

Current 
$’000

Non-current 
$’000

Total 
$’000

2,371

93,164

–

1,540

6,739

9,110

2,269

9,104

11,373

–

–

–

93,164

12,983

–

1,540

2,693

1,476

–

–

–

12,983

2,693

1,476

Total interest-bearing loans and borrowings

97,075

6,739 103,814

19,421

9,104

28,525

(A) FINANCING ARRANGEMENTS
The following table details the group’s financing facilities, available and used:

2021 
$’000

31 December 
2020 
$’000

5,354

(3,588)

1,766

96,472

(93,164)

3,308

5,284

(3,588)

1,696

51,935

(12,983)

38,952

Facility A – Bank guarantee facility – NAB

Facility A – Total available facility

Facility A – Facility utilised

Available facility

Facility B – Revolving facility – GEAR

Facility B – Total available facility

Facility B – Facility utilised

Available facility

58

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)14.  INTEREST BEARING LOANS AND BORROWINGS (CONTINUED)

(A) FINANCING ARRANGEMENTS (CONTINUED)

Facility C – Chattel mortgage – 6060

Facility C – Total loan amount

Facility C – Loan balance outstanding

Facility C – Total loan

Facility D – Short team loan

Facility D – Total loan amount

Facility D – Loan balance outstanding

Facility D – Total loan

Facility E – Insurance and premium funding

Facility E – Total funding amount

Facility E – Funding balance outstanding utilised

Facility E – Total funding

2021 
$’000

31 December 
2020 
$’000

13,684

9,111

9,111

–

–

–

3,938

1,540

1,540

13,684

11,373

11,373

2,693

2,693

2,693

3,727

1,476

1,476

(B)  RECOGNITION AND MEASUREMENT
Interest bearing liabilities are initially recognised at fair value, net of any transaction costs incurred. They are subsequently 
measured at amortised cost using the effective interest method.

The Consolidated Entity has an arrangement for a $5m bank guarantee facility with its existing financial services 
provider (Facility A).

The Consolidated Entity has also a finance facility with GEAR in respect to a US$70m secured loan facility (Facility B).

The key terms of the US$70m facility are:

•  US$70m facility until 30 June 2022;

•  upfront commitment fee of 2.0%;

• 

• 

interest rate on drawn funds of 8.0% per annum; and

interest rate on undrawn funds of 2.0% per annum.

As at 31 December 2021, US$67.6m (A$93.164m) has been drawn down under this facility (31 December 2020: 
US$10m, A$12.983m).

In 2019, the Consolidated Entity entered into an equipment loan facility (Facility C) with Caterpillar Financial Australia 
Limited to acquire a 600-tonne excavator from Hastings Deering (Australia) Limited. The term of the loan facility is five 
years and the Consolidated Entity pays 4.55% p.a. fixed interest on the Chattel Mortgage facility to Caterpillar Financial 
Australia Limited, who subsequently holds security over the excavator. The Chattel Mortgage facility is denominated in A$.

During the prior period, the Consolidated Entity entered into a short-term loan agreement for $2.693m (Facility D) with 
a related party. The loan was undertaken under market conditions and was repaid in full on 4 January 2021.

The Consolidated Entity enters into short-term agreements to access financing for the annual insurance premiums. 
The facility is fully repaid in during the relevant insurance periods (Facility E).

59

Stanmore Annual Report 202115.  LEASE LIABILITY

Lease liabilities current

Lease liabilities non-current

Total lease liability

2021 
$’000

31 December 
2020 
$’000

180

450

630

117

612

729

(A)  RECOGNITION AND MEASUREMENT
The lease liability recognised relates to property leases recognised under AASB 16 Leases. Refer to Note 9 on page 52 for 
the recognition and measurement policy for lease liabilities.

Reconciliation of movements

Opening balance

Depletions through settlement

Remeasurement against right-of-use asset

Unwinding discount

Closing balance

16.  DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments

Total derivative financial instruments

2021 
$’000

31 December 
2020 
$’000

729

(172)

17

56

630

823

(29)

(94)

29

729

2021 
$’000

6,121

6,121

31 December 
2020 
$’000

–

–

(A)  RECOGNITION AND MEASUREMENT
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each reporting date. The accounting for subsequent changes in fair value depends 
on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

17.  PROVISIONS

Onerous contracts provision

Rehabilitation provision

Vendor Royalties – Contingent consideration

2021

31 December 2020

Current 
$’000

Non-current 
$’000

Total 
$’000

Current 
$’000

Non-current 
$’000

Total 
$’000

395

2,559

2,705

5,659

1,291

1,686

35,856

38,415

6,003

8,708

43,150 48,809

615

1,868

7,014

9,497

2,676

3,291

24,711

26,579

6,844

13,858

34,231

43,728

60

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)17.  PROVISIONS (CONTINUED)

(A)  RECONCILIATION OF MOVEMENTS
Movements in each class of current provision during the financial year, other than employee benefits, are set out below:

2021

Opening balance

Additions – current period disturbance

Adjustments through remeasurement

Depletions through settlement

Unwinding of discount via profit and loss

Closing balance

2020

Opening balance

Additions – current period disturbance

Adjustments through remeasurement

Depletions through settlement

Unwinding of discount via profit and loss

Closing balance

Onerous contracts 
provision 
$’000

Rehabilitation 
provision 
$’000

3,291

–

(1,191)

(654)

240

1,686

26,579

13,745

(602)

(1,650)

343

38,415

Vendor 
Royalties 
$’000

13,858

–

(2,154)

(4,122)

1,126

8,708

Onerous contracts 
provision 
$’000

Rehabilitation 
provision 
$’000

Vendor 
Royalties 
$’000

5,362

–

(1,893)

(476)

298

3,291

29,962

190

36

(3,851)

242

26,579

22,650

–

(9,665)

(284)

1,157

13,858

Total 
$’000

43,728

13,745

(3,947)

(6,426)

1,709

48,809

Total 
$’000

57,974

190

(11,522)

(4,611)

1,697

43,728

(B)  ONEROUS CONTRACTS PROVISION
(i)  Recognition and measurement
The Consolidated Entity assesses onerous contracts at each reporting date by evaluating conditions specific to each 
contract and the current business plan. Where a contract provides capacity above that required to meet the business 
plan or for a longer period than the current extent of the business plan, the contract is deemed onerous and the onerous 
portion of the contract is recognised as a liability using an estimate of future onerous cash flows discounted to a net 
present value. Any re-measurement of the assessed level of onerous contracts is taken through profit or loss in the period 
in which the assessment is made.

During the year ended 31 December 2021 a total of $654,000 of onerous contracts were settled through payment, with the 
unwinding of the discount being $240,000 and $1.191m through consolidated statement of profit or loss for re-measurement.

(C)  REHABILITATION PROVISION
(i)  Recognition and measurement
The provision for rehabilitation closure costs relates to areas disturbed during the operation of the mine up to reporting 
date and not yet rehabilitated. Provision has been made to rehabilitate all areas of disturbance including surface 
infrastructure, contouring, topsoiling and revegetation, using internal and external expert assessment of each aspect 
to calculate am anticipated cash outflow discounted to a net present value. At each reporting date, the rehabilitation 
liability is re-measured in line with the then-current level of disturbance, cost estimates and other key inputs. The amount 
of provision relating to rehabilitation of areas caused by mining disturbance is capitalised against Mine Properties as 
incurred, to the extent there is a future economic benefit, otherwise the re-measurement is recognised in the profit or loss. 
Any unwinding discounting is recognised in the profit or loss.

61

Stanmore Annual Report 202117.  PROVISIONS (CONTINUED)

(C)  REHABILITATION PROVISION (CONTINUED)
(i)  Recognition and measurement (continued)
The Consolidated Entity assesses rehabilitation liabilities at each reporting date as there are numerous factors that may 
affect the ultimate liability payable. This includes the extent and nature of rehabilitation activity to be undertaken, changes 
in technology and techniques, changes in discount rates and regulatory impacts. There may be differences between 
the future actual expenditure and the assessment made at balance date. The provisions at balance date represent 
management’s best estimate of the present value of rehabilitation cost to completely rehabilitate the site.

During the year ended 31 December 2021, a decrease in the rehabilitation provision of $1.650m was recognised due to the 
rehabilitation works completed at Isaac Plains Complex (31 December 2020: $3.851m). Clearing has continued in line with 
mining operations of $13.745m. A corresponding asset is recognised in Mine Properties.

The discount rate used in the calculation of the provision at 31 December 2021 equalled 1.81% (31 December 2020: 0.98%).

(D)  VENDOR ROYALTIES – CONTINGENT CONSIDERATION
(i)  Recognition and measurement
During the business combination of Isaac Plains in 2015, AASB 3 Business Combination required the recognition of 
contingent consideration. The contingent consideration relates to a royalty stream payable to the vendors of Isaac Plains 
in the event that benchmark Hard Coking Coal prices are above an Australia Dollar equivalent of 160 (adjusted for CPI) 
and coal is produced and from either Isaac Plains or Isaac Plains East. Each royalty is capped at predetermined amount 
for each vendor. Once the price threshold and production requirements are met, the royalty is payable at $2 per product 
tonne (2015 dollars) to each of the two vendors of Isaac Plains.

As part of the historical acquisition of the Isaac Downs mining rights, a royalty stream is payable to the vendors in the 
event that benchmark Hard Coking Coal prices are above an Australia Dollar equivalent of 170 (adjusted for CPI) and 
coal is produced from Isaac Downs mining area. The royalty is capped at a predetermined amount, and once the price 
threshold and production requirements are met, the royalty is payable at $1 per product tonne (2018 dollars) to the vendor.

Royalties across all royalty streams were paid during the year ended 31 December 2021 to the vendors and, as a result, 
the remaining cap is $17.2m.

(ii)  Key judgements and estimates
The valuation above was performed using a discounted cash flow methodology which was consistent with that used in the 
previous financial year. The method used is classed as a level 3 valuation under AASB 13. The following key unobservable 
inputs are used in its calculation:

•  Hard Coking Coal price curve based on a compilation of short-term (12 months) price from the Group’s coal marketing 

agent M Resources Pty Ltd, and long-term estimates by Wood McKenzie;

•  A$/US$ foreign exchange forward curve estimates are based on market consensus curves; and

•  Coal sales based on the current mining plans of the Isaac Plains Complex, including the Isaac Plains mine, the Isaac 

Plains East mine (commenced July 2018), and the Isaac Downs mine.

As considered in AASB 13 para 93(h)(i), the following unobservable inputs contain sensitivities that would result in 
significant changes to the market valuation. Interactions between the sensitivities in the coking coal price and the US$/A$ 
foreign exchange rate. As the coal commodity is currently traded in US$, the interaction between the index price and the 
foreign exchange rate could both magnify and mitigate each other depending on the timing and direction of movements 
of both indexes.

62

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)17.  PROVISIONS (CONTINUED)

(D) VENDOR ROYALTIES – CONTINGENT CONSIDERATION (CONTINUED) 

A matrix is shown below of changes in the Hard Coking Coal index and the A$/US$ exchange rate. The numbers are 
shown in millions and the highlighted number in blue is the current valuation:

e
v
r
u
c
x
e
d
n

I

X
F

+10%

+5%

Current

–5%

–10%

+10%

8.708

8.708

8.708

8.708

8.708

Hard Coking Coal Index curve

+5%

8.708

8.708

8.708

8.708

8.708

Current

7.289

8.708

8.708

8.708

8.708

Below shows the previous matrix as a percentage change in value:

e
v
r
u
c
x
e
d
n

I

X
F

+10%

+5%

Current

–5%

–10%

Hard Coking Coal Index curve

+10%

+5%

–

–

–

–

–

–

–

–

–

–

Current

–16.3%

–

–

–

–

–5%

3.334

7.289

8.708

8.708

8.708

–5%

–61.7%

–16.3%

–

–

–

–10%

3.334

3.334

6.763

8.708

8.708

–10%

–61.7%

–61.7%

–22.3%

–

–

(E)  OTHER PROVISIONS
Provisions for legal claims, service warranties and make good obligation are recognised when the Consolidated Entity has 
a present legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources 
will be required to settle the obligation, and the amount can be reliably estimated.

18.  PROVISION FOR EMPLOYEE BENEFITS

2021

31 December 2020

Current 
$’000

Non-current 
$’000

Total 
$’000

Current 
$’000

Non-current 
$’000

Total 
$’000

431

1,812

294

2,537

–

–

54

54

431

1,812

348

2,591

217

300

294

811

–

–

60

60

217

300

354

871

Provision for annual leave

Provision for STI bonus

Provision for long service leave

Total employee benefit obligations

(A)  RECOGNITION AND MEASUREMENT
Refer to Note 3(d)(ii) for accounting policies.

63

Stanmore Annual Report 2021 
 
 
 
19.  DIVIDENDS AND FRANKING CREDITS

(A)  DIVIDENDS
(i)  Ordinary shares

Dividends provided for or paid during the year

(ii)  Dividends not recognised at the end of the reporting period

No dividend proposed for 31 December 2021

(B)  FRANKED CREDITS

Franking credits available for subsequent reporting  
periods based on a tax rate of 30.0% (2021 – 30.0%)

20. EARNINGS PER SHARE

(A)  BASIC EARNINGS PER SHARE

Basic earnings per share (cents)

6 months to 
31 December 
2020 
$’000

–

2021 
$’000

–

6 months to 
31 December 
2020 
$’000

–

2021 
$’000

–

Consolidated entity

6 months to 
31 December 
2020 
$’000

2021 
$’000

2,693

7,539

2021 
$’000

3.9

31 December 
2020 
$’000

(6.0)

Basic earnings per share is calculated by dividing the profit attributable to the owners of Stanmore Resources Limited 
by the weighted average number of ordinary shares outstanding during the financial period.

(B)  DILUTED EARNINGS PER SHARE

Diluted earnings per share (cents)

6 months to 
31 December 
2020 
$’000

(6.0)

2021 
Cents

3.9

Earnings used to calculate diluted earnings per share are calculated by adjusting the amount used in determining basic 
earnings per share by the after-tax effect of dividends and interest associated with dilutive potential ordinary shares. 
The weighted average number of shares used is adjusted for the weighted average number of shares assumed to have 
been issued for no consideration in relation to dilutive ordinary shares.

64

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)20. EARNINGS PER SHARE (CONTINUED)

(C)  WEIGHTED AVERAGE NUMBER OF SHARES USED AS THE DENOMINATOR

Weighted average number of ordinary shares used as the  
denominator in calculating basic earnings per share

Adjustments for calculation of diluted earnings per share:

Earnings per share

6 months to 
31 December 
2020 
Number

2021 
Number

270,417,000

270,417,000

Weighted average number of long-term incentive rights issued

145,000

145,000

Weighted average number of ordinary and potential ordinary shares  
used as the denominator in calculating diluted earnings per share

270,562,000

270,562,000

21.  EQUITY SECURITIES ISSUED

(A)  SHARE CAPITAL

Ordinary shares

Fully paid

(i)  Movements in ordinary shares:

Details

Opening balance 1 July 2020

Balance 31 December 2020

Opening balance 1 January 2021

Balance 31 December 2021

6 months to 
31 December 
2020 
Shares

2021  
Shares

270,417,381

270,417,381

270,417,381

270,417,381

2021 
$’000

121,725

121,725

Number of shares 
(thousands)

270,417

270,417

270,417

270,417

6 months to 
31 December 
2020 
$’000

121,725

121,725

Total 
$’000

121,725

121,725

121,725

121,725

Ordinary shares participate in dividends and the proceeds on winding up of the Consolidated Entity in proportion to 
the number of shares held. At shareholders’ meetings, each ordinary share is entitled to one vote when a poll is called, 
otherwise each shareholder has one vote on a show of hands.

Ordinary shares have no par value and Stanmore Resources Limited does not have a limited amount of authorised capital.

The shares issued as part of the Employee shares issued are subject to a trading lock of three years, or until such time as 
the employee resigns from the Consolidated Entity – these are referred to as deferred shares. As at 31 December 2021, 
11,040 deferred shares were still subject to trading lock. Excluding 11,040 deferred shares, there are 270,404,133 tradable 
shares. The difference between the original issued shares under the Employee shares relate to employees that have left 
the Consolidated Entity and had the holding lock removed from their shares.

(ii)  Options
As at 31 December 2021, no options were held by or issued to employees of the Consolidated Entity (31 December 2020: nil).

65

Stanmore Annual Report 202121.  EQUITY SECURITIES ISSUED (CONTINUED)

(A)  SHARE CAPITAL (CONTINUED)
(iii)  Rights issue
All rights on issue at 31 December 2021 are shown below:

No. of 
shares

108,556

36,342

Exercise 
price

End of measurement 
period

Conditions

Nil

Nil

30 June 2021

30 June 2022

Share price targets based on ASTR CAGR in FY20. If no vesting 
occurs in FY21, then retest in FY22. See note 30 for further details.

Share price targets based on ASTR CAGR in FY21. If no vesting 
occurs in FY22, then retest in FY23. See note 30 for further details.

(B)  CAPITAL MANAGEMENT
The capital of the Consolidated Entity is managed to provide capital growth to shareholders and ensure the Consolidated 
Entity can fund its operations and continue as a going concern.

The Consolidated Entity’s capital comprises equity as shown in the consolidated statement of financial position. There are 
no externally imposed capital requirements.

Management oversees the Consolidated Entity’s capital by assessing the financial risks and adjusting its capital structure 
in response to changes in these risks and the market. These responses include the management of share issues and debt.

There have been no changes in the strategy adopted by management to control the capital of the Consolidated Entity 
since the prior period.

(C)  RECOGNITION AND MEASUREMENT
Ordinary shares are classified as equity. Costs directly attributable to the issue of new shares or options are shown as a 
deduction from the equity proceeds, net of any income tax benefit.

22.  FINANCIAL RISK MANAGEMENT
In common with all other businesses, the Consolidated Entity is exposed to risks that arise from its use of financial 
instruments. This note describes the Consolidated Entity’s objectives, policies and processes for managing those risks 
and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout 
these financial statements.

There have been no substantive changes in the Consolidated Entity’s exposure to financial instruments.

The Consolidated Entity’s financial instruments consist mainly of deposits with banks, trade and other receivables, 
security deposits, trade and other payables, borrowings, and Vendor Royalty – Contingent Consideration.

The Board has overall responsibility for the determination of the Consolidated Entity’s risk management objectives and 
policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating 
processes that ensure the effective implementation of the objectives and policies to the Consolidated Entity’s finance 
function. The Consolidated Entity’s risk management policies and objectives are therefore designed to minimise the 
potential impacts to these risks on the results of the Consolidated Entity where such impacts may be material.

The overall objective of the Board is to set policies that seek to reduce risk as possible without unduly affecting the 
Consolidated Entity’s competitiveness and flexibility. Further details regarding these policies are set out below.

66

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)22.  FINANCIAL RISK MANAGEMENT (CONTINUED)

(A)  CREDIT RISK
Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation, resulting in the 
Consolidated Entity incurring a financial loss. This usually occurs when debtors fail to settle their obligations owing to 
the Consolidated Entity. The Consolidated Entity’s objective is to minimise the risk of loss from credit risk exposure.

The Consolidated Entity’s maximum exposure to credit risk at the end of the reporting period, without taking into account 
the value of any collateral or other security, in the event other parties fail to perform their obligations under financial 
instruments in relation to each class of recognised financial asset at reporting date, is as follows:

Cash and cash equivalents

Term deposits

Trade and other receivables

Security bonds

Loans to related parties

Credit risk exposure

2021 
$’000

62,859

3,710

52,408

15,915

28,950

2020 
$’000

5,041

3,711

21,264

14,391

–

163,842

44,407

Credit risk is reviewed regularly by the Board and the Audit and Risk Management Committee.

The Consolidated Entity’s credit risk exposure is influenced by mainly by the individual characteristics of each customer. 
Given the Consolidated Entity trades predominately with recognised, credit worthy third parties, the credit risk is 
determined to be low. The group assessed the expected credit losses in relation to trade and other receivables in the 
current and prior years to be immaterial and no low allowance has been recorded. Bank deposits are held with the National 
Australia Bank Limited. The National Australia Bank has a long-term credit rating with rating agency S&P of AA-.

(B)  LIQUIDITY RISK
Liquidity risk is the risk that the Consolidated Entity may encounter difficulties raising funds to meet financial obligations 
as they fall due. The objective of managing liquidity risk is to ensure that the Consolidated Entity will always have sufficient 
liquidity to meet its liabilities when they fall due, under both normal and stressed conditions. Liquidity risk is reviewed 
regularly by the Board and the Audit and Risk Management Committee.

The Consolidated Entity manages liquidity risk by monitoring forecast cash flows and liquidity ratios such as working 
capital. The Consolidated Entity’s working capital, being current assets less current liabilities, has decreased from 
$34.070m at 31 December 2020 to $(13.592)m at 31 December 2021, primarily due to the presentation of the Group’s 
finance facility being presented within current liabilities.

67

Stanmore Annual Report 202122.  FINANCIAL RISK MANAGEMENT (CONTINUED)

(B)  LIQUIDITY RISK (CONTINUED)
(i)  Maturities of financial liabilities
The tables below analyse the group’s financial liabilities into relevant maturity groupings based on their contractual maturities:

31 December 2021

Financial liabilities

Trade payables

Other payables

Lease liabilities

Contingent consideration – 
vendor royalties payable

Chattel mortgage

Revolving facility

Short term loan

Insurance premium funding

Derivative financial instruments

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

Less than 
6 months 
$’000

Between 
6 and 12 
months 
$’000

Between 1 
and 3 years 
$’000

Over 3 
years 
$’000

90,446

90,446

90,446

107

630

8,708

9,110

93,164

–

1,540

6,121

107

737

10,890

9,839

93,164

–

1,599

6,121

107

89

2,001

1,365

–

–

1,599

6,121

–

–

91

1,230

1,365

93,164

–

–

–

–

–

386

4,890

5,461

–

–

–

–

–

–

171

2,769

1,647

–

–

–

–

Total financial liabilities

209,826

212,903

101,728

95,850

10,737

4,587

31 December 2020

Financial liabilities

Trade payables

Other payables

Lease liabilities

Contingent consideration – 
vendor royalties payable

Chattel mortgage

Revolving facility

Short term loan

Insurance premium funding

Carrying 
amount 
$’000

Contractual 
cash flows 
$’000

Less than 
6 months 
$’000

Between 
6 and 12 
months 
$’000

Between 1 
and 3 years 
$’000

Over 3 
years 
$’000

40,588

40,588

40,588

104

729

13,858

11,373

12,983

2,693

1,476

104

909

14,946

12,569

12,983

2,707

1,491

104

85

3,716

1,365

–

2,707

1,491

–

–

87

3,667

1,365

12,983

–

–

–

–

–

–

369

368

4,046

5,461

3,517

4,378

–

–

–

–

–

–

Total financial liabilities

83,804

86,297

50,056

18,102

9,876

8,263

Further information regarding commitments is included in Note 25 on page 76.

68

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)22.  FINANCIAL RISK MANAGEMENT (CONTINUED) 

(C)  CURRENCY RISK
The Australian dollar (A$) is the functional currency of the Consolidated Entity and, as a result, currency exposure arises 
from transactions and balances in currencies other than the A$.

The Consolidated Entity’s potential currency exposures comprise:

(i)  Coal sales denominated in US$
Coal sales for export coal are denominated in US$. The Consolidated Entity is therefore exposed to volatility in the US$:A$ 
exchange rates.

The Consolidated Entity generally aligns all coking coal prices to relevant coking coal indexes, while thermal coal sales are 
generally sold on the spot market via negotiation with relevant counter parties. The Consolidated Entity does not use any 
derivative products to mitigate fluctuations in the relevant coal price indexes.

(ii)  Revolving finance facility
On 2 July 2021, the Consolidated Entity signed an amendment to increase the available facility under its existing 
finance facility with its parent entity, GEAR, from US$ 40m to US$70m, with US$67.6m (A$93.164m) drawn down as at 
31 December 2021.

As noted above, the Consolidated Entity coal sales are denominated in US$, which provides a natural economic hedge in 
relation to adverse foreign currency movements that affect the drawn down facility position, and the current policy is not 
to hedge foreign exchange risk.

(iii)  Expenses denominated in currencies other than A$
Currently, the exposure to such expenses is minimal, but it is noted that equipment parts and other mine related 
expenditure can be in various foreign currencies. When entering major transactions in foreign currencies, it is the policy 
of the Consolidated Entity to assess the currency risk of the transaction and review derivative products or other methods 
to offset this risk. Where appropriate, these products would be used but no such transactions occurred in current or prior 
financial years.

As at 31 December 2021, the effect on profit or loss as a result of changes in the foreign exchange rates would be:

31 December 2021

Cash and cash equivalents – US$

Trade receivables – US$

Revolving facility – US$

Derivative financial instruments – US$

Tax charge of 30%

After tax increase/(decrease)

Decrease in FX 
rate by 5% 

Increase in FX 
rate by 5% 

Carrying amount 
$’000

Profit or loss 
$’000

Profit or loss 
$’000

51,028

35,444

(93,164)

(4,441)

–

–

2,551

1,772

(4,658)

(222)

167

(390)

(2,551)

(1,772)

4,658

222

(167)

390

69

Stanmore Annual Report 202122.  FINANCIAL RISK MANAGEMENT (CONTINUED)

(C)  CURRENCY RISK (CONTINUED)

31 December 2020

Cash and cash equivalents – US$

Trade receivables – US$

Revolving facility – US$

Tax charge of 30%

After tax increase/(decrease)

Decrease in FX 
rate by 5% 

Increase in FX 
rate by 5% 

Carrying amount 
$’000

Profit or loss 
$’000

Profit or loss 
$’000

4,670

19,543

(12,984)

–

–

246

1,029

(683)

(177)

415

(222)

(931)

618

160

(375)

(D)  MARKET RISK
Market risk arises from the use of interest bearing, tradable and foreign currency financial instruments. It is a risk that the 
fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate 
risk), foreign exchange rates (currency risk) or other market factors (price risk). The Consolidated Entity does not have 
any material exposure to market risk.

(E)  INTEREST RISK
Interest rate risk arises principally from cash and cash equivalents. The objective of interest rate risk management is to 
manage and control interest exposures within acceptable parameters while optimising the return.

Interest rate risk is managed with a mixture of fixed and floating rate investments. For further details on interest rate risk, 
refer to the tables below:

31 December 2021

FINANCIAL ASSETS

Floating 
interest 
rate 
$’000

Fixed  
interest 
rate 
$’000

Non-
interest 
bearing 
$’000

Total 
carrying 
amount 
$’000

Weighted 
average effective 
interest rate 
%

Cash and cash equivalents

62,859

Restricted cash

Receivables

Security deposits

Total financial assets

FINANCIAL LIABILITIES

Trade and other payables

Other payables

Vendor royalties – contingent consideration

Derivative financial instruments

Lease liabilities

Chattel Mortgage

Revolving facility

Insurance premium fundings

Total financial liabilities

62,859

32,660

–

3,710

28,950

–

–

–

–

–

630

9,110

93,164

1,540

–

–

38,459

57,260

95,719

62,859

3,710

67,409

57,260

191,238

83,390

83,390

107

8,708

6,121

–

–

–

107

8,708

6,121

630

9,110

93,164

1,540

104,444

98,326

202,770

–

–

–

–

–

–

–

–

–

–

–

–

0.30%*

0.48%**

9%***

–

–

–

–

–

–

–

4.47%

8%

–

–

0.3% based on cash rate of 0.1% plus 0.2% margin per NAB
Same as period ended 31 December 2020: no change to rates on term deposits

* 
** 
***  MetRes utilised interest rate 

70

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)22.  FINANCIAL RISK MANAGEMENT (CONTINUED)

(E)  INTEREST RISK (CONTINUED)

31 December 2020

FINANCIAL ASSETS

Cash and cash equivalents

Restricted cash

Receivables

Security deposits

Total financial assets

FINANCIAL LIABILITIES

Trade payables

Chattel Mortgage

Vendor royalties – contingent consideration

Lease liabilities

Other payables

Revolving facility

Short term loan facility

Insurance premium fundings

Total financial liabilities

Floating 
interest 
rate 
$’000

Fixed  
interest 
rate 
$’000

Non-
interest 
bearing 
$’000

Total 
carrying 
amount 
$’000

Weighted 
average effective 
interest rate 
%

5,041

–

–

–

–

3,711

–

–

–

–

21,264

14,391

5,041

3,711

21,264

14,391

5,041

3,711

35,655

44,407

–

–

–

–

–

–

–

–

–

–

40,588

40,588

11,373

–

–

–

12,983

2,693

1,476

–

13,858

729

104

–

–

–

11,373

13,858

729

104

12,983

2,693

1,476

28,525

55,279

83,804

0.30%

0.48%

–

–

–

–

4.55%

–

–

–

8%

5.5%

2.3%

–

The Consolidated Entity has performed a sensitivity analysis relating to its exposure to interest rate risk. This sensitivity 
demonstrates the effect on the current period’s results and equity which could result from a change in these risks.

71

Stanmore Annual Report 202122.  FINANCIAL RISK MANAGEMENT (CONTINUED)

(E)  INTEREST RISK (CONTINUED)
As at 31 December 2021, the effect on profit and equity as a result of changes in the interest rate would be as follows:

31 December 2021

Cash and cash equivalents

Tax charge of 30%

After tax increase/(decrease)

31 December 2020

Cash and cash equivalents

Tax charge of 30%

After tax increase/(decrease)

Carrying 
amount 
$’000

62,859

–

–

Carrying 
amount 
$’000

5,041

–

–

Increase in interest rate by 1%

Decrease in interest rate by 1%

Profit or loss 
$’000

Equity 
$’000

Profit or loss 
$’000

629

(189)

440

629

(189)

440

(629)

189

(440)

Equity 
$’000

(629)

189

(440)

Increase in interest rate by 1%

Decrease in interest rate by 1%

Profit or loss 
$’000

Equity 
$’000

Profit or loss 
$’000

50

(15)

35

50

(15)

35

(50)

15

(35)

Equity 
$’000

(50)

15

(35)

(F)  FAIR VALUES
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for 
disclosure purposes. AASB 9 Financial Instruments: Disclosure which requires disclosure of fair value measurements 
by level of the following fair value measurement hierarchy:

a)   quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1);

b)   inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly 

(as prices) or indirectly (derived from prices) (level 2); and

c)   inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

The Consolidated Entity completed a level 3 valuation on contingent consideration (Note 17(d)). The carrying value of a 
significant portion of all financial assets and financial liabilities approximate the fair values due to their short-term nature. 
There were no transfers between the levels during the period.

31 December 2021

Vendor royalties contingent consideration held at fair value through profit or loss

Derivative financial instruments held at fair value through profit or loss

Total financial liabilities

31 December 2020

Vendor royalties contingent consideration held at fair value through profit or loss

Total financial liabilities

Level 1 
$’000

Level 2 
$’000

Level 3 
$’000

–

–

–

–

8,708

6,121

6,121

–

8,708

Level 1 
$’000

Level 2 
$’000

–

–

–

–

Level 3 
$’000

13,858

13,858

There were no other financial assets or liabilities carried at fair value as at 31 December 2021. The carrying amount of all 
other financial assets and financial liabilities measured at amortised costs approximates their fair value.

72

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)23. INTERESTS IN OTHER ENTITIES

(A)  MATERIAL SUBSIDIARIES
The group’s principal subsidiaries at 31 December 2021 are set out below. Unless otherwise stated, they have share capital 
consisting solely of ordinary shares that are held directly by the group, and the proportion of ownership interests held equals 
the voting rights held by the group. The country of incorporation or registration is also their principal place of business.

Place of business/ 
country of 
incorporation

Ownership interest 
held by the group

2021 
%

2020 
%

Name of entity

Principal activities

Comet Coal & Coke Pty Limited

Coal exploration

Belview Coal Pty Ltd

Mackenzie Coal Pty Limited

Stanmore Coal Custodians Pty Ltd*

Emerald Coal Pty Ltd

New Cambria Pty Ltd

Kerlong Coking Coal Pty Ltd

Stanmore Surat Coal Pty Ltd

Theresa Creek Coal Pty Ltd

Coal exploration

Coal exploration

Trustee of Stanmore 
Employee Share Trust

Coal exploration

Coal exploration

Coal exploration

Coal exploration

Coal exploration

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Stanmore Wotonga Pty Ltd

Coal exploration and mining

Australia

Stanmore IP Coal Pty Ltd

Coal mining

Australia

Stanmore IP South Pty Ltd

Coal exploration and mining

Australia

Stanmore Bowen Coal pty Ltd

Coal exploration and mining

Australia

Isaac Plains Coal Management Pty Ltd

Coal exploration and mining

Australia

Isaac Plains Sales & Marketing Pty Ltd

Coal exploration and mining

Australia

Stanmore SMC Holdings Pty Ltd

Coal exploration and mining

Australia

Stanmore Green Pty Ltd

Renewable energy

Australia

* 

Previously Bowen River Coal Pty Ltd

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

–

–

(B)  INTERESTS IN JOINT ARRANGEMENTS
Set out below are the significant farm in arrangements of the group as at 31 December 2021. The proportion of ownership 
interest is the same as the proportion of voting rights held.

Name of entity

MetRes Pty Ltd

Clifford Joint Venture

Lilyvale Joint Venture

Mackenzie Joint Venture

% ownership 
interest

Place of business/ 
country of incorporation

2021 
%

2020 
%

Nature of relationship

Australia

Australia

Australia

Australia

50

60

85

95

–

60

85

95

Joint venture

Farm in arrangement

Farm in arrangement

Farm in arrangement

73

Stanmore Annual Report 202123. INTERESTS IN OTHER ENTITIES (CONTINUED)

(B)  INTERESTS IN JOINT ARRANGEMENTS (CONTINUED)
During the period, the group purchased 50% of the issued shares in an incorporated joint venture, MetRes Pty Ltd (the JV), 
totalling $2.408m as at 31 December 2021.

MetRes Pty Ltd is deemed to be a joint venture under relevant accounting standards, and will be accounted for by using 
the equity method.

24. INTERESTS IN JOINT ARRANGEMENTS
The group has a 50% interest in MetRes Pty Limited, a joint venture between Stanmore Resources Limited and 
M Resources to acquire the Millennium and Mavis Downs Mine. The group’s interest in MetRes Pty Limited is accounted 
for using the equity method in the consolidated financial statements. Summarised financial information of the joint 
venture, based on its IFRS financial statements, and reconciliation with the carrying amount of the investment in the 
consolidated financial statements are set out below:

Summarised balance sheet

Current assets

Other current assets

Non-current assets

Current liabilities

Non-current liabilities

Equity

The position above is inclusive of the following:

•  Cash and cash equivalents – $8,718k

•  Current financial liabilities excluding accounts payable – $41,235k

•  Non-Current financial liabilities excluding accounts payable and provision – $2,502k

Group’s share in equity – 50%

Goodwill

Carrying amount

Summarised statement of comprehensive income

Revenue from contracts with customers

Cost of sales

Depreciation and amortisation

Interest expense

74

2021 
$’000

23,484

11,245

36,876

(65,192)

(15,827)

(9,414)

2021 
$’000

–

–

–

2021 
$’000

8,103

(21,040)

(5,117)

(1,563)

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED) 
24. INTERESTS IN JOINT ARRANGEMENTS (CONTINUED)

Profit/(Loss) before tax

Income tax expense

Income tax expense

Loss for the year

Total comprehensive income for the year

Group’s share of profit/(loss) for the year

2021 
$’000

(19,617)

(5,885)

(13,732)

(13,732)

(2,409)

The Group’s full share of losses is $6.865m for the period to 31 December 2021, of which $4.456m is unrecognised as the 
losses that exceed the Group’s investment in MetRes Pty Ltd.

The joint venture had no other contingent liabilities or commitments as at 31 December 2021 for which the Group is 
jointly liable.

(A)  RECOGNITION AND MEASUREMENT
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights 
to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which 
exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

The group’s investment in its joint venture is accounted for using the equity method. Under the equity method, the 
investment in a joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to recognise 
changes in the group’s share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint 
venture is included in the carrying amount of the investment and is not tested for impairment separately.

The statement of profit or loss reflects the group’s share of the results of operations of the joint venture. Any change in 
OCI of those investees is presented as part of the Group’s OCI. In addition, when there has been a change recognised 
directly in the equity of the joint venture, the Group recognises its share of any changes, when applicable, in the statement 
of changes in equity. Unrealised gains and losses resulting from transactions between the group and the joint venture are 
eliminated to the extent of the interest in the joint venture.

The aggregate of the group’s share of profit or loss of a joint venture is shown on the face of the statement of profit or 
loss outside operating profit and represents profit or loss after tax and non-controlling interests in the subsidiaries of the 
joint venture. If The Group’s share of losses of a joint venture equals or exceeds its interest in the joint venture, the Group 
discontinues recognising its share of further losses.

After the entity’s interest is reduced to zero, additional losses are provided for, and a liability is recognised, only to the 
extent that the entity has incurred legal or constructive obligations or made payments on behalf of the joint venture. 
If the joint venture subsequently reports profits, the Group will resume recognising its share of those profits only after 
its share of the profits equals the share of losses not recognised.

The financial statements of the joint venture are prepared for the same reporting period as the group. When necessary, 
adjustments are made to bring the accounting policies in line with those of the group.

After application of the equity method, the group determines whether it is necessary to recognise an impairment loss on 
its investment in its joint venture. At each reporting date, the group determines whether there is objective evidence that 
the investment in the joint venture is impaired. If there is such evidence, the group calculates the amount of impairment 
as the difference between the recoverable amount of the associate or joint venture and its carrying value, and then 
recognises the loss within ‘Share of profit of a joint venture’ in the statement of profit or loss.

Upon loss of significant influence over the joint control over the joint venture, the group measures and recognises any 
retained investment at its fair value. Any difference between the carrying amount of the joint venture upon loss of joint 
control and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.

75

Stanmore Annual Report 202125.  COMMITMENTS 

(A)  EXPLORATION AND MINING
The commitments to be undertaken are as follows:

Payable

Within one year

Later than one year but not later than five years

Later than five years

6 months to 
31 December 
2020 
$’000

818

1,994

395

3,207

2021 
$’000

244

788

12

1,044

The Consolidated Entity has certain obligations to spend minimum amounts on exploration and mining tenement areas. 
These obligations are expected to be fulfilled in the normal course of operations.

(B)  LOW VALUE LEASES
The commitments to be undertaken are as follows:

Payable

Within one year

Later than one year but not later than five years

(C)  CAPITAL COMMITMENTS
The commitments to be undertaken are as follows:

Payable

Within one year

6 months to 
31 December 
2020 
$’000

2021 
$’000

10

6

16

10

6

16

6 months to 
31 December 
2020 
$’000

2021 
$’000

8,213

7,257

The Consolidated Entity has non-cancellable, open purchase orders for committed capital works.

(i)  Land acquisitions
On 7 April 2011, the Consolidated Entity announced that it had completed an agreement for the right to purchase The 
Range thermal coal project in the Surat Basin. Variations to this agreement have been negotiated such that final payment 
and transfer of title is due 30 days after the Mining Lease is granted by the Department of Natural Resources, Mines and 
Energy, or an earlier date by agreement. The final payment is indexed to land valuation movements with reference to 
comparable properties, with a reference price of $3.7m based at 2014. The agreement gives the group access to undertake 
evaluation and development work as the project moves through the approval process and, ultimately. development and 
production. The terms of the acquisition are within normal market expectations.

76

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)25.  COMMITMENTS (CONTINUED) 

(C)  CAPITAL COMMITMENTS (CONTINUED)
(ii)  Isaac Plains Complex royalty
On 26 November 2015, the Consolidated Entity established a finance facility with Taurus to fund the acquisition of and 
re-start of mining at the Isaac Plains Complex and agreed to a 0.8% royalty payable on:

•  the saleable value of all product coal owned by the group at that time and processed through the Isaac Plains 

infrastructure; and

•  any processing or handling fees arising from the treatment of third-party coal processed through the Isaac 

Plains infrastructure.

The royalty payable increased to 1% during 2017 and this finance facility has since been cancelled (see Note 14 on 
page 58), but the royalty streams stay on foot and associated costs are included within cost of sales as private royalties 
(Note 3 on page 42).

(iii)  Isaac Plains east landholder agreement
On 20 July 2017, the Consolidated Entity completed a land holder compensation agreement for access to MLA 70016, MLA 
70017, MLA 70018, and MLA 70019. The compensation agreement includes the following contingent consideration item:

•  a royalty of $0.60/product tonne sold (increasing by 2.5% p.a.) from July 2018 when the published Hard Coking Coal 

Price for any quarter is greater than US$200/t (increasing by 2.5% p.a.) from July 2017.

26.  CONTINGENT LIABILITIES AND CONTINGENT ASSETS

(A)  CONTINGENT LIABILITIES

Utility providers

Other

2021 
$’000

3,377

211

3,588

31 December 
2020 
$’000

3,377

211

3,588

(B)  CONTINGENT ASSETS
The group had no contingent assets at 31 December 2021 (2020: nil).

27.  EVENTS OCCURRING AFTER THE REPORTING PERIOD

(A)  INTENDED ACQUISITION OF 80% OF BMC JOINT VENTURE AND ASSOCIATED DEBT FACILITY
As announced on 8 November 2021, Stanmore Resources Limited has executed a definitive agreement with BHP to 
acquire BHP’s 80% interest in the BMC (BHP Mitsui Coal Pty Ltd) joint venture. Consideration for the acquisition comprises 
of US$1.2bn cash with a potential follow-up payment of up to US$150m after two years, the value of which is dependent 
on the prevailing coal price exceeding certain targets.

Completion of the acquisition is anticipated to occur during the second quarter of 2022, subject to certain conditions precedent.

Stanmore Resources Limited intends to fund the acquisition with a combination of debt and equity, and announced on 
7 January 2022 that Stanmore have signed a definitive agreement, through its wholly owned subsidiary Stanmore SMC 
Holdings Pty Ltd, with certain financiers in respect of a US$625m debt facility.

The debt facility is an amortising loan note facility which matures five years from first utilisation, and is secured against all 
the assets of Stanmore SMC Holdings and its 100% subsidiary Dampier Coal (the “Borrower Group”). The security includes 
Dampier Coal’s 80% shareholding in BMC, however, the security does not extend to BMC’s assets and operations and there 
is no recourse to Stanmore Resources Limited’s existing assets and operations, all of which sit outside the Borrower Group.

77

Stanmore Annual Report 202127.  EVENTS OCCURRING AFTER THE REPORTING PERIOD (CONTINUED) 

(B)  ISAAC DOWNS MINING SERVICE AGREEMENT
As announced on 19 January 2022, ESPA Pacific were awarded the Isaac Downs Open-cut mining services contract, 
with a current value of $564m.

Awarding of this contract marks a major milestone in moving to full production at the Isaac Downs Mine, following 
completion of all regulatory approvals in the third quarter of 2021.

In conjunction of the awarding of this contract, Stanmore Resources Limited will transition to an owner-operator model 
for  the Coal Handling and Preparation Plant (CHPP).

(C)  EXTENSION OF GEAR LOAN FACILITY REPAYMENT TERMS
As announced on 16 February 2022, the group have extended the GEAR facility maturity date by another year to 30 June 
2023. All other terms of the agreement remain unchanged as a result of the extension.

28. KEY MANAGEMENT PERSONNEL
Total key management personnel compensation:

Total key management personnel compensation

Short term employee benefits

Post employment benefits

Termination benefits

Long term benefits

6 months to 
31 December 
2020 
$

2021 
$

3,128,795

1,609,933

126,672

–

828,688

79,988

286,404

–

4,084,155

1,976,325

29.  REMUNERATION OF AUDITORS
During the year the following fees were paid or payable for services provided by the auditor of Stanmore Resources 
Limited, its related practices and non-related audit firms:

Statutory audit services

Amounts paid/payable to Ernst & Young for audit or review of the  
financial statements for the entity or any entity in the group

Amounts paid/payable to BDO Audit Pty Ltd for audit or review of  
the financial statements for the entity or any entity in the group

6 months to 
31 December 
2020 
$

2021 
$

122,451

105,000

–

93,069

122,451

198,069

78

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)29.  REMUNERATION OF AUDITORS (CONTINUED)

Other assurance services required to be performed by the group’s auditor

Amounts paid/payable to Earnst & Young for other assurance  
services for the entity or any entity in the group

Taxation services

Amounts paid/payable to related entities of Ernst & Young for non-audit  
taxation services performed for the entity or any entity in the group

Amounts paid/payable to related entities of BDO Audit Pty Ltd for non-audit  
taxation services performed for the entity or any entity in the group

Other services

Amounts paid/payable to related entities of Ernst & Young for other  
non-audit services performed for the entity or any entity in the group

Amounts paid/payable to related entities of BDO Audit Pty Ltd for other  
non-audit services performed for the entity or any entity in the group

6 months to 
31 December 
2020 
$

–

–

2021 
$

5,000

5,000

6 months to 
31 December 
2020 
$

2021 
$

146,825

24,910

–

57,276

146,825

82,186

6 months to 
31 December 
2020 
$

2021 
$

387,469

13,940

–

14,300

387,469

28,240

79

Stanmore Annual Report 202130. PARENT ENTITY FINANCIAL INFORMATION
The Corporations Act 2001 requirement to prepare parent entity financial statements where consolidated financial 
statements are prepared has been removed and replaced by the new regulation 2M.3.01 which requires the following 
disclosure in regard to the parent entity, Stanmore Resources Limited. The consolidated financial statements incorporate 
the assets, liabilities and results of the parent entity in accordance with the Consolidated Entity’s accounting policy.

The financial information for the parent entity has been prepared on the same basis as the consolidated financial 
statements, except as follows:

• 

investments in subsidiaries, associates and joint ventures are accounted for at cost.

(A)  SUMMARY FINANCIAL INFORMATION
The individual financial statements for the parent entity, Stanmore Resources Limited, show the following aggregate amounts:

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Issued capital

Share-based reserve

Retained earnings

Total shareholders’ equity

Profit/(loss) for the year/period

Total comprehensive income/(loss)

2021 
$’000

6,351

88,833

95,184

10,321

7,400

17,721

121,747

2,337

(38,176)

85,908

(8,446)

(8,446)

31 December 
2020 
$’000

7,082

84,388

91,470

986

21,977

22,963

121,725

2,323

(55,541)

68,507

6,849

6,849

(B)  GUARANTEES
Under the terms of the Secured Financing Facility entered into in November 2015, Stanmore Resources Limited has 
provided certain guarantees in relation to the arrangements between the Financier and the borrowing entity (Stanmore 
IP Coal Pty Ltd). These guarantees relate primarily to payment performance and maintaining the tenure of the Isaac Plains 
Coal Mine in good standing.

(C)  CONTINGENT LIABILITIES AND CONTINGENT ASSETS
The parent entity did not have any contingent liabilities or contingent assets as at 31 December 2021 or 31 December 2020.

(D)  CAPITAL COMMITMENTS
The parent entity did not have any capital commitments as at 31 December 2021 or 31 December 2020.

80

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)31.  SEGMENT INFORMATION
The Consolidated Entity has identified is operating segments based on the internal reports that are reviewed and used by 
the Board of Directors (chief operating decision makers – CODM) in assessing performance and determining the allocation 
of resources. The Consolidated Entity is managed primarily on a producing asset versus non-producing asset basis. 
Operating segments are determined on the basis of financial information reported to the Board which is at Consolidated 
Entity level. All segments are located within Australia.

Accordingly, management currently identifies the Consolidated Entity as having two reportable segments, the first being 
the operation of the Isaac Plains Complex (including the Isaac Plains East project and Isaac Downs bulk sample pit), 
and the second being all other exploration and development coal assets and corporate.

(A)  DESCRIPTION OF SEGMENTS
(i)  Accounting policies adopted
Unless otherwise stated, all amount reported to the Board of Directors, being the CODM with respect to operating 
segments, are determined in accordance with accounting policies that are consistent with those adopted in the annual 
financial statements of the Consolidated Entity.

(ii)  Segment assets
Where an asset is used across multiple segments, the asset is allocated to the segment that receives most of the 
economic value from the assets. In most instances, segment assets are clearly identifiable based on their nature and 
physical location.

(iii)  Segment liabilities
Liabilities are allocated to segments where there is a direct nexus between the liability and the operations of the segment. 
Borrowings and tax liabilities are generally considered to relate to the whole Consolidated Entity and are not allocated. 
Segment liabilities include trade and other payables and certain direct borrowings.

(iv)  Unallocated items
Coal trading, corporate, marketing and infrastructure functions which are managed on a group basis are not allocated to 
an operating segment.

The Consolidated Entity’s income taxes are managed on a group basis and are not allocated to reportable segments.

(v)  Major customers
The Consolidated Entity has several customers to whom it sells export grade coal. The Consolidated Entity supplies one such 
external customer who accounts for 33% of revenue. The next most significant customer accounts for 16% of revenue.

(B)  SEGMENT RESULTS
The segment information for the reportable segments for the year ended 31 December 2021 is as follows:

Isaac Plains 
Complex 
$’000

Exploration and 
Development 
$’000

Unallocated 
operations 
$’000

Adjustments 
and eliminations 
$’000

31 December 2021

Total segment revenue

Segment operating result

Depreciation and amortisation

Net finance expense

Income tax expense

Net profit/(loss) after tax

Total segment assets

Total segment liabilities

382,948

60,477

(25,726)

(15,622)

–

19,129

360,944

268,043

–

–

–

–

–

–

43,223

–

–

(2,624)

(1,035)

365

(5,422)

(8,716)

57,766

24,826

Total 
%

382,948

57,853

(26,761)

(15,257)

(5,422)

10,413

–

–

–

–

–

–

(16,856)

445,077

(10,678)

282,191

81

Stanmore Annual Report 202131.  SEGMENT INFORMATION (CONTINUED)

(B)  SEGMENT RESULTS (CONTINUED)
The segment information provided to the CODM for the reportable segments for the period ended 31 December 2020 is 
as follows:

Isaac Plains 
Complex 
$’000

Exploration and 
Development 
$’000

Unallocated 
operations 
$’000

Adjustments 
and eliminations 
$’000

31 December 2020

Total segment revenue

Segment operating result

Depreciation and amortisation

Net finance expense

Income tax expense

Net profit/(loss) after tax

Total segment assets

Total segment liabilities

136,309

1,684

(14,682)

(5,411)

–

(18,409)

237,298

121,409

–

–

–

–

–

–

41,141

–

–

(3,545)

–

–

5,834

2,289

15,630

9,710

Total 
%

136,309

(1,861)

(14,682)

(5,411)

5,834

(16,120)

700

294,769

11,212

142,331

32. SHARE-BASED PAYMENTS
The following share-based payment arrangements existed at 31 December 2021. Share-based payments to Directors, 
executives and employees.

(A)  SHARES
During the year ended 31 December 2021, there were no shares granted to eligible employees (31 December 2020: nil).

(B)  RIGHTS
The amount recognised as share-based payment expense in the consolidated statement of profit or loss and other 
comprehensive income is as follows:

Share-based payments

31 December 
2021 
$’000

31 December 
2020 
$’000

14

(35)

These amounts have been recognised in equity in the consolidated statement of financial position as follows:

Shared based payment reserve

31 December 
2021 
$’000

31 December 
2020 
$’000

14

25

(C)  OPTIONS
During the year ended 31 December 2021, no options granted to eligible employees as share-based payments 
(31 December 2020: nil).

82

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)32. SHARE-BASED PAYMENTS (CONTINUED) 

(D)  RECOGNITION AND MEASUREMENT
The fair value of shares, options or rights granted to employees and consultants are recognised as an expense with a 
corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which 
the employees or consultants become unconditionally entitled of the instruments. In determining fair value, no account 
is taken of any performance conditions other than those related to the share price of Stanmore Resources Limited 
(market conditions). The cumulative expense recognised between grant date and vesting date is adjusted to reflect 
the Directors’ best estimate of the number of instruments that will ultimately vest because of internal conditions of 
the instruments, such as the employees having to remain with the Consolidated Entity until vesting date, or such that 
employees are required to meet internal targets.

During the year ended 31 December 2021, no rights were granted to employees as long-term incentive. The terms and 
conditions of previous grants are as follows:

Grant  
date

Measurement 
date

Exercise 
price

Balance at 
start of the 
period

Granted 
during the 
period

Exercised 
during the 
period

Forfeited 
during the 
period

Balance at 
end of the 
period

05/11/2018

30/06/2021

24/10/2019

30/06/2022

–

–

219,066

89,905

308,971

–

–

–

–

–

–

(110,510)

108,556

(53,563)

36,342

(164,073)

144,898

(i)  Performance rights pricing model
The fair value of performance rights granted under the previous LTI program was based on the Absolute Shareholder Total 
Return (ASTR), measured using a Monte Carlo Simulation model incorporating the probability of the performance hurdles 
being met. The following table lists the inputs to the models used for the periods ended 30 June 2020 and 30 June 2019, 
prior to the modification following change of control:

Performance hurdle

Grant date

Vesting date

Fair value at grant date

Share price

Exercise price

Dividend yield

Tranche 1  
(issued in FY19)

ASTR

5 November 2018

31 July 2021

$0.45

$0.94

$0.00

0%

Tranche 2  
(issued in FY20)

ASTR

24 October 2019

31 July 2022

$0.37

$1.13

$0.00

4.47%

Expected measurement period

30 June 2021 – 30 June 2022

30 June 2022 – 30 June 2023

Risk-free interest rate

Expected volatility

2.09%

60%

0.73%

50%

(ii)  Key estimates
The Consolidated Entity uses estimates to determine the fair value of equity instruments issued to Directors, executives 
and employees. The estimates include volatility, risk free rates and consideration of satisfaction of performance criteria 
for recipients of equity instruments.

83

Stanmore Annual Report 202133. RELATED PARTY TRANSACTIONS
Transactions between related parties are on normal commercial terms and conditions no more favourable than those 
available to other parties unless otherwise stated.

(A)  PARENT ENTITY
The parent entity is Stanmore Resources Limited, a company incorporated in Australia. The ultimate parent company 
of the Consolidated Entity is PT Sinarindo Gerbangmas.

(B)  SUBSIDIARIES
Interests in subsidiaries are set out in Note 23.

(C)  KEY MANAGEMENT PERSONNEL COMPENSATION
Disclosures relating to KMP are set out in Note 28.

(D)  TRANSACTIONS WITH OTHER RELATED PARTIES
During the year, the Consolidated Entity has negotiated an increase to the financing agreements with its parent entity, 
GEAR. These negotiations were deemed to be on market terms, and further details are shown within Note 14.

M Resources Pty Ltd continues to exclusively manage Stanmore Resources Limited’s global sales contract and 
relationships. M Resources Pty Ltd is also a minority shareholder of the group, and fees totalling $5.454m were incurred 
for the year ended 31 December 2021 (31 December 2020: $1.227m) for services provided on market terms.

During the year, the Company provided MetRes Pty Ltd, a 50% owned Joint Venture, with a secured, total finance facility 
of up to A$50m. See Note 7 for further information.

34. DEED OF CROSS GUARANTEE
Stanmore Resources Limited and its wholly owned subsidiaries (as shown in note 23) with the exception of Stanmore SMC 
Holdings Pty Ltd, are parties to a deed of cross guarantee under which each company guarantees the debts of the others. 
By entering into the deed, the wholly-owned entities have been relieved from the requirement to prepare a financial report 
and directors’ report under ASIC Corporations (Wholly-owned Companies) Instrument 2016/785.

(A)   CONSOLIDATED STATEMENT OF PROFIT OR LOSS, STATEMENT OF COMPREHENSIVE INCOME AND 

SUMMARY OF MOVEMENTS IN CONSOLIDATED RETAINED EARNINGS

The above companies represent a ‘closed group’ for the purposes of the instrument, and as there are no other parties 
to the deed of cross guarantee that are controlled by Stanmore Resources Limited, they also represent the ‘extended 
closed group’.

Set out below is a consolidated statement of profit or loss, a consolidated statement of comprehensive income and a 
summary of movements in consolidated retained earnings for the year ended 31 December 2021 of the closed group 
consisting of Stanmore Resources Limited and its wholly owned subsidiaries, excluding Stanmore SMC Holdings Pty Ltd.

84

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)34. DEED OF CROSS GUARANTEE (CONTINUED)

(A)   CONSOLIDATED STATEMENT OF PROFIT OR LOSS, STATEMENT OF COMPREHENSIVE INCOME AND 

SUMMARY OF MOVEMENTS IN CONSOLIDATED RETAINED EARNINGS (CONTINUED)

Consolidated statement of comprehensive income

Revenue from continuing operations

Other income

Cost of sales of goods

Other expenses from ordinary activities

Employee benefits expense

Depreciation and amortisation expense

Finance costs

Share of net profits of associates and joint ventures accounted for using the equity method

Profit before income tax

Income tax expense

Profit for the period

Other comprehensive income

Other comprehensive income for the period, net of tax

Total comprehensive income for the period

Summary of movements in consolidated retained earnings

Retained earnings at the beginning of the financial year

Profit for the period

Retained earnings at the end of the financial year

2021 
$’000

382,948

4,623

(312,540)

(14,666)

(6,784)

(26,761)

(7,604)

(2,409)

16,807

(5,714)

11,093

–

11,093

28,389

11,093

39,482

85

Stanmore Annual Report 2021  
  
  
  
  
  
2021 
$’000

62,859

52,409

11,748

47,897

174,913

15,000

88,758

43,223

21,849

21,572

64,426

2,015

256,843

431,756

34. DEED OF CROSS GUARANTEE (CONTINUED)

(B)  CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Set out below is a consolidated statement of financial position as at 31 December 2021 of the closed group.

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Other financial assets at amortised cost

Total current assets

Non-current assets

Receivables

Capitalised development costs

Exploration and evaluation

Mine properties

Other financial assets

Property, plant and equipment

Intangible assets

Total-non-current assets

Total assets

86

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)  
  
  
  
  
34. DEED OF CROSS GUARANTEE (CONTINUED)

(B)  CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)

Current liabilities

Trade and other payables

Borrowings

Lease liabilities

Derivative financial instruments

Current tax liabilities

Provisions

Total current liabilities

Non-current liabilities

Borrowings

Lease liabilities

Deferred tax liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Retained earnings

Total equity

2021 
$’000

75,137

97,076

180

6,121

6,285

6,407

191,206

6,739

450

26,590

43,205

76,984

268,190

163,566

121,747

2,337

39,482

163,566

87

Stanmore Annual Report 2021  
  
  
  
  
  
  
  
Directors’ declaration

The Directors’ of the Consolidated Entity declare that:

(a)    The consolidated financial statements, comprising the consolidated statement of profit or loss, consolidated statement 
of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity and consolidated 
statement of cash flows, and accompanying notes are in accordance with the Corporations Act 2001, and:

  (i)  comply with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 

requirements, and

  (ii)  give a true and fair view of the consolidated entity’s financial position as at 31 December 2021 and of its 

performance for the financial year ended on that date, and

(b)    The Consolidated Entity has included in the notes to the Financial Statements an explicit and unreserved statement 

of compliance with International Financial Reporting Standards;

(c)    In the Directors’ opinion, there are reasonable grounds to believe that the Consolidate Entity will be able to pay its 

debts as and when they become due and payable;

(d)    The remuneration disclosures included on pages 20 to 28 of the Directors’ report (as part of audited Remuneration 

Report) for the year ended 31 December 2021 comply with section 300A of the Corporations Act 2001; and

(e)    The Directors have been given the declarations by the CEO and CFO required by section 295A of the Corporations  

Act 2001.

This declaration is made in accordance with a resolution of the Directors.

Mr Marcelo Matos  
Director

Brisbane  
16/02/2022 

88

Stanmore Annual Report 2021 
 
Independent auditor’s report

Ernst & Young 
111 Eagle Street 
Brisbane  QLD  4000 Australia 
GPO Box 7878 Brisbane  QLD  4001 

  Tel: +61 7 3011 3333 
Fax: +61 7 3011 3100 
ey.com/au 

Independent Auditor’s Report to the Members of Stanmore Resources 
Limited 

Report on the audit of the financial report 

Opinion 
We have audited the financial report of Stanmore Resources Limited (the Company) and its 
subsidiaries (collectively the Group), which comprises the consolidated statement of financial position 
as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive 
income for the year ended 31 December 2021, consolidated statement of changes in equity and 
consolidated statement of cash flows for the year then ended, notes to the financial statements, 
including a summary of significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations 
Act 2001, including: 

a.  Giving a true and fair view of the consolidated financial position of the Group as at 31 December 

2021 and of its consolidated financial performance for the year ended on that date; and 

b.  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial 
report section of our report. We are independent of the Group in accordance with the auditor 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code.   

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion. 

Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in 
our audit of the financial report of the current year. These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide 
a separate opinion on these matters. For each matter below, our description of how our audit 
addressed the matter is provided in that context. 

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the 
financial report section of our report, including in relation to these matters. Accordingly, our audit 
included the performance of procedures designed to respond to our assessment of the risks of 
material misstatement of the financial report. The results of our audit procedures, including the 
procedures performed to address the matters below, provide the basis for our audit opinion on the 
accompanying financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

89

Stanmore Annual Report 2021 
 
 
Independent auditor’s report 
(CONTINUED)

Vendor Royalty – Contingent Consideration Liability 

Why significant 

How our audit addressed the key audit matter 

The Group recognised contingent consideration 
at 31 December 2021 of $8.7 million, relating 
predominantly to its acquisition of Isaac Downs 
in July 2018. 

As detailed in note 17 to the financial report, 
the contingent consideration is a production-
based royalty, payable when benchmark hard 
coking coal prices exceed a threshold coal price.  
The carrying amount of the royalty payable is 
estimated based on forecast hard coking coal 
prices, foreign exchange rates and production 
volumes, capped at a maximum amount payable 
as determined within the Royalty Deed.   

The contingent consideration is a key audit 
matter due to: the size of the liability; the 
judgement involved in forecasting hard coking 
coal prices, foreign exchange rates and 
production volumes; and the profit and loss 
volatility that can result from movements in 
these key input assumptions.  

Our audit procedures included the following: 
•  Assessed the methodology used to 

recognise and measure the liability for 
consistency with Australian Accounting 
Standards and the requirements of the 
Royalty Deed. 

•  Tested the mathematical accuracy of the 
model used to calculate the liability. 
•  Compared the production volumes used in 

the model to the Board approved budget and 
life-of-mine model for the Isaac Downs mine. 

• 

In conjunction with our valuation specialists, 
evaluated the forecast coal prices and 
foreign exchange rates used to measure the 
liability with reference to market prices 
(where available) and broker consensus 
data. 

•  Assessed the adequacy of the disclosures 

made in the financial statements, including 
disclosure of significant judgements and 
estimates adopted by management.   

Information other than the financial report and auditor’s report thereon 
The directors are responsible for the other information. The other information comprises the 
information included in the Company’s 2021 annual report other than the financial report and our 
auditor’s report thereon. We obtained the directors’ report and the shareholder information that is to 
be included in the annual report, prior to the date of this auditor’s report, and we expect to obtain the 
remaining sections of the annual report after the date of this auditor’s report.  

Our opinion on the financial report does not cover the other information and we do not and will not 
express any form of assurance conclusion thereon, with the exception of the Remuneration Report 
and our related assurance opinion.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed on the other information obtained prior to the date of this 
auditor’s report, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

90

Stanmore Annual Report 2021 
 
 
 
 
 
 
Responsibilities of the directors for the financial report 
The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial report 
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 

► 

Identify and assess the risks of material misstatement of the financial report, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting a material misstatement resulting from fraud is higher than for one resulting from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control. 

►  Obtain an understanding of internal control relevant to the audit in order to design audit 

procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Group’s internal control.  

►  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 

estimates and related disclosures made by the directors. 

►  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to 
events or conditions that may cast significant doubt on the Group’s ability to continue as a going 
concern. If we conclude that a material uncertainty exists, we are required to draw attention in 
our auditor’s report to the related disclosures in the financial report or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up 
to the date of our auditor’s report. However, future events or conditions may cause the Group to 
cease to continue as a going concern.  

►  Evaluate the overall presentation, structure and content of the financial report, including the 

disclosures, and whether the financial report represents the underlying transactions and events 
in a manner that achieves fair presentation. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

91

Stanmore Annual Report 2021 
 
 
 
Independent auditor’s report 
(CONTINUED)

►  Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 

business activities within the Group to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Group audit. We remain solely 
responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit. 

We also provide the directors with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, actions 
taken to eliminate threats or safeguards applied. 

From the matters communicated to the directors, we determine those matters that were of most 
significance in the audit of the financial report of the current year and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter 
should not be communicated in our report because the adverse consequences of doing so would 
reasonably be expected to outweigh the public interest benefits of such communication. 

Report on the audit of the Remuneration Report 

Opinion on the Remuneration Report 
We have audited the Remuneration Report included in pages 20 to 28 of the directors’ report for the 
year ended 31 December 2021. 

In our opinion, the Remuneration Report of Stanmore Resources Limited for the year ended 31 
December 2021, complies with section 300A of the Corporations Act 2001. 

Responsibilities 
The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 

Ernst & Young 

Tom du Preez 
Partner 
Brisbane 
16 February 2022 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

92

Stanmore Annual Report 2021A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation   ► Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion. We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied. From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. Report on the audit of the Remuneration Report Opinion on the Remuneration Report We have audited the Remuneration Report included in pages 20 to 28 of the directors’ report for the year ended 31 December 2021. In our opinion, the Remuneration Report of Stanmore Resources Limited for the year ended 31 December 2021, complies with section 300A of the Corporations Act 2001. Responsibilities The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.  Ernst & Young    Tom du Preez Partner Brisbane 16 February 2022  
 
 
 
 
 
Shareholder information 

A.  DISTRIBUTION OF EQUITY SECURITIES
The number of Ordinary Shares by size of holding as at 8 April 2022 are:

Range

100,001 and over

10,001 – 100,000

5,001 – 10,000

1,001 – 5,000

1 – 1000

TOTAL

Ordinary shares

Shares

Securities

885,040,645

13,518,093

1,456,137

1,234,806

132,017

 901,381,698

%

98.19%

1.50%

.16%

.14%

.01%

100%

No. of  
holders

108

403

196

458

360

%

7.08%

26.43%

12.85%

30.03%

23.61%

1,525

100.00%

The number of shareholders holding less than a marketable parcel of 297 securities ($1.685 on 8 April 2022) is 168 and 
they hold 4,580 securities.

93

Stanmore Annual Report 2021Shareholder information 
(CONTINUED)

B.  SUBSTANTIAL HOLDERS
The names of the twenty largest holders of quoted equity securities as at 8 April 2022 are listed below:

Ordinary shares

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

CITICORP NOMINEES PTY LIMITED

LATIMORE FAMILY PTY LTD 

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

UBS NOMINEES PTY LTD

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2

LATIMORE FAMILY PTY LTD 

NATIONAL NOMINEES LIMITED

OLD FORRESTER PTY LTD 

BNP PARIBAS NOMS PTY LTD 

BNP PARIBAS NOMS PTY LTD 

LATIMORE FAMILY PTY LTD 

TREASURY SERVICES GROUP PTY LTD 

ARGO INVESTMENTS LIMITED

ARGO INVESTMENTS LIMITED

SANDHURST TRUSTEES LTD 

BNP PARIBAS NOMS PTY LTD 

M RESOURCES PTY LTD

TRI-STAR E&P PTY LTD

SIR RONALD ALFRED BRIERLEY

TOTAL OF 20 LARGEST HOLDERS

TOTAL ORDINARY SHARES

C.  RESTRICTED SECURITIES

There are 11,040 restricted shares on issue as at 8 April 2022.

D.  VOTING RIGHTS

Number of 
shares

% of total 
shares

599,668,260

66.53%

47,422,396

31,836,070

31,259,672

26,399,437

26,307,882

22,727,273

15,175,161

14,006,584

7,199,677

5,256,952

5,151,516

5,145,640

3,181,819

3,000,000

2,723,036

2,356,511

1,878,945

1,818,182

1,466,667

5.26%

3.53%

3.47%

2.93%

2.92%

2.52%

1.68%

1.55%

.80%

.58%

.57%

.57%

.35%

.33%

.30%

.26%

.21%

.20%

.16%

853,981,680

94.74%

901,381,698

100.00%

All ordinary shares carry one vote per share without restriction. Options and performance rights do not carry voting rights.

94

Stanmore Annual Report 2021Reserves and Resources

Stanmore Coal Reserves as at end December 2021

Project Name

Tenement Proved Probable

Total Proved Probable

Total

Coal Reserves

Marketable Coal Reserves

Competent 
Person

Report 
Date

ML 700016, 
ML 700017, 
ML 700018, 
ML 700019

ML 70342, 
ML 700018, 
ML 700019

ML 700046, 
ML 700047, 
ML 700048

EPC 1112, 
EP 2030

Isaac Plains 
East Opencut

Isaac Plains 
Underground

Isaac Downs 
opencut

Isaac Plains 
Complex

The Range 
opencut

Total Coal 
Reserves

0.9

0.6

1.5

0.7

0.5

1.2

H

Feb-22

11.8

7.7

19.5

9.5

6.1

15.6

F

Feb-21

21.1

0.4

21.5

14.2

0.3

14.4

H

Feb-22

33.8

8.8

42.5

24.3

6.9

31.2

117.5

117.5

94.2

94.2

G

Jul-11

33.8

126.3

160.0

24.3

101.1

125.4

Coal Type Ration - Coking:Thermal (% of Marketable Coal Reserve)

Competent Person

Isaac Plains East

Issac Plain Underground

Isaac Downs

The Range

99%:1%

77%:23%

96%:4%

100% Thermal

F - Mr Benjamin Smith - Xenith

H - Mr Tony O’Connell - Optimal

G - Mr Richard Hoskings - Minserve

Note 1:  All Coal Reserves are reported under The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (‘the JORC 

Code’) applicable at the time each report was published. Reports dated 2012, and earlier, used the JORC 2004 version, reports dated after 2012 
reported against the requirements of the 2012 JORC Code.

Note 2: Totals may not be exact due to significant figure rounding. 

Note 3:  The Reserves quoted for The Range project were established in 2011 under the relevant JORC Code at the time and used a coal price forecast of 

A$120/tonne for benchmark NEWC thermal coal equivalent. These Reserves were supported by a Feasibility Study that assumed the completion of 
the Surat Basin rail to connect the mine to the Port of Gladstone. 

Note 4: All Coal Reserves are reported on a 100% basis, and Stanmore’s economic interest in the tenures above is 100%

95

Stanmore Annual Report 2021Reserves and Resources 
(CONTINUED)

Stanmore Coal Resources as at end December 2021

Project Name

Tenement Coal Type*

Measured 
Resources

Indicated 
Resources

Inferred 
Resources

Total 
Resources

Competent 
Person**

Report 
Date

Isaac Plains

Isaac Plains 
East

Isaac Downs

ML 70342, 
ML 700018, 
ML 700019

ML 700016, 
ML 700017, 
ML 700019, 
EPC 755

ML 700046, 
ML 700047, 
ML 700048

Isaac South

EPC755

Isaac Plains 
Complex

Clifford

The Range

Surat Basin 
Complex

Mackenzie

Belview

Tennyson

Lilyvale

Total Coal 
Resources

Sub Total

EPC 1274, 

EPC 1276

EPC 1112, 

EPC 2030

Sub Total

EPC 2081

EPC 1114, 
EPC 1186, 
EPC 1798

EPC 1168, 
EPC 1580

EPC 1687, 
EPC 2157

C, T

24.3

16.0

C, T

6.4

9.8

C, T

C, T

29.2

11.9

2.9

14.5

71.8

43.2

0

200.0

18.1

187.0

18.1

0

0

0

0

387.0

25.7

50.0

0.0

0

T

T

C, T

C, PCI

T

C

5

18

0

25

48

430

81

511

117

280

140

33

45

34

32

52

163

630

286

916

143

330

140

33

89.9

505.9

1129

1725

A

Dec-21

D

B

C

A

A

A

A

A

A

Jan-22

Feb-22

Jun-18

Aug-16

Oct-12

Nov-11

Mar-15

Nov-12

Feb-19

*Coal Types Potential Legend

**Competent Person

C - Coking Coal, semi-soft or greater potential

A - Mr Troy Turner - Xenith Consulting

PCI - Pulverised Coal Injection

T - Export Thermal grade

B - Mr Toby Prior - Measured Group

C - Mr Mal Blaik - JB Mining

D - Dr Bronwyn Leonard - Stanmore Resources

Note 1:  All Coal Resources are reported under The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (‘the JORC 

Code’) applicable at the time each report was published. Reported dated 2012, and earlier, used the JORC 2004 version, reports dated after 2012 are 
reported against the requirements of the 2012 JORC Code. 

Note 2:  Rounding to the nearest significant figure is applied to Total Resource Tonnes and inferred category resources. This is deemed conservative and 

reflective of the Inferred Resource category confidence level and accounts for the minor differences in the overall total reported resources. 

Note 3:  All Coal Resources are reported on a 100% basis; Stanmore’s economic interest in Clifford is 60%, Mackenzie is 95%, and Lilyvale is 85%, all other 

tenure noted above is 100% owned by Stanmore.

96

Stanmore Annual Report 2021INCORPORATED JOINT VENTURE INTERESTS

METRES PTY LTD
MetRes Pty Ltd (MetRes) is a 50% Stanmore owned, incorporated joint venture with M Resources Pty Ltd. M Mining Pty Ltd, 
a wholly owned subsidiary of M Resources, is the Joint Venture’s manager and operator.

For accounting purposes, Stanmore reports MetRes on an equity accounted basis and therefore no production or sales 
volumes for MetRes are included in Stanmore’s financial results.

However, to demonstrate Stanmore’s effective ownership interest in MetRes’s Resources and Reserves, these are further 
detailed, in the tables below. MetRes Resources and Reserves are shown on a 50% interest basis, that is only half of the 
present total JORC Resource or Reserve is noted.

MetRes Coal Reserves as at end December 2021 (at 50% Stanmore ownership interest)

Project Name

Tenement Proved Probable

Total Proved Probable

Total

Coal Reserves

Marketable Coal Reserves

Competent 
Person*

Report 
Date

Millennium/
Mavis 
Opencut & 
Auger

Millennium/
Mavis 
Underground

Millennium 
Mavis/
Complex

ML 70313, 
ML 70344, 
ML 70401, 
ML 70485, 
ML 70457 
ML 70483

TOTAL 
RESERVES

0.1

0.2

0.3

0.1

0.2

0.2

J

Dec-21

0.9

2.0

3.0

0.8

1.7

2.5

F

Feb-22

1.0

2.2

3.2

0.9

1.8

2.7

Coal Type Ration - Coking:PCI (% of Marketable Coal Reserve)

*Competent Person

Open-cut & Auger

Underground

48% Coking: 52% PCI

54% Coking: 46% PCI

F - Mr Benjamin Smith - Xenith

J - Mr Sunil Kumar - Xenith

Note 1:  All Coal Reserves are reported under requirements of The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves 

(‘the JORC Code’) 2012

Note 2: Totals may not be exact due to significant figure rounding

Note 3: Coal Reserves are shown on a 50% interest basis, that is only half of the present total JORC Reserve is noted in the Table above

97

Stanmore Annual Report 2021Reserves and Resources 
(CONTINUED)

MetRes Coal Resources as at end December 2021 (at 50% Stanmore ownership interest)

Project Name

Tenement Coal Type*

Measured 
Resources

Indicated 
Resources

Inferred 
Resources

Total 
Resources

Competent 
Person**

Report 
Date

Millennium

Mavis Downs

Millennium 
Complex

ML 70313, 
ML 70344, 
ML 70401

ML 70485, 
ML 70457, 
ML 70483

TOTAL 
RESERVES

C, PCI

C, PCI

2.7

3.5

6.2

3.2

5.5

8.7

2

1.5

4

8

10

18

A

A

Jan-22

Jan-22

*Coal Types Potential Legend

**Competent Person

C - Coking Coal, semi-soft or greater potential

A - Mr Troy Turner - Xenith Consulting

PCI - Pulverised Coal Injection

Note 1:   All Coal Resources are reported under requirements of The Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore 

Reserves (‘the JORC Code’) 2012

Note 2:  Rounding to the nearest significant figure is applied to Total Resource Tonnes and Inferred category resources. This is deemed conservative and 
reflective of the Inferred Resource category confidence level and accounts for the minor differences in the overall total reported resources

Note 3:  Coal Resources are shown on a 50% interest basis, that is only half of the present total JORC Resource is noted in the Table above

98

Stanmore Annual Report 2021Other Information

RESOURCES AND RESERVES NOTE
As part of the market release dated 16 February 2022 of the Stanmore Annual Financial Report for the period ended 
31 December 2021, Stanmore included a summary of the results of the mining entity’s annual review of its Coal 
Resources and Coal Reserves, including a comparison of the Resources and Reserves holdings against that from the 
previous year. These results were titled “December 2021 Annual Coal Resources & Reserve Summary” and “Coal Resource 
and Reserve update for Isaac Plains Complex”.

All Coal Reserves Estimates are a modified sub-set of the applicable underlying Resource Estimate; therefore, all 
Resources are inclusive of any Estimated Reserves. 

All Marketable Coal Reserves are derived from the ROM Coal Reserves; therefore, Marketable Coal Reserves are a sub-set 
of ROM Coal Reserves.

The summary tables of all Coal Resources and all Coal Reserves, as announced on 16 February 2022, have been provided 
at Appendix 2 of the report announced on 16 February 2022.

The Company confirms that it is not aware of any new information or data that materially affects the information 
included in the announcements made on 16 February 2022 and that all material assumptions and technical 
parameters underpinning the estimates in the announcement made on 16 February 2022 continue to apply and have 
not materially changed.

COMPETENT PERSONS STATEMENT
The information in this report relating to Coal Resources for the Isaac Plains Mine, Millennium/Mavis Downs, Clifford, The 
Range, Mackenzie, Belview, Tennyson and Lilyvale, is based on information prepared by consultants under the guidance of 
Mr Troy Turner who is Managing Director of Xenith Consulting Pty Ltd. Mr Turner is a qualified Geologist, BAppSc (Geology) 
from University of Southern Queensland, and a member of the Australian Institute of Mining and Metallurgy. Mr Turner 
has over 25 years’ relevant experience, to the style of mineralisation and type of deposit under consideration and to the 
activity which he is undertaking and qualifies as Competent Person as defined in the 2012 Edition of the “Australasian 
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Turner consents to the inclusion of 
these Resource Estimates in reports disclosed by the Company in the form and context in which it appears.

The information in this report relating to Coal Resources for Isaac Plains East Mine is based on information prepared by Dr 
Bronwyn Leonard who is a full-time employee of Stanmore Resources and has held the position of Superintendent Mine 
Geology at Isaac Plains since October 2017. Dr Leonard is a qualified Geologist with a degree from University of Canterbury, 
and a PhD from James Cook University majoring in Geology/Earth Sciences and is a Member of the Australasian Institute 
of Mining and Metallurgy (AusIMM). Dr Leonard has over 15 years’ experience in exploration and resource modelling, to the 
style of mineralisation and type of deposit under consideration and to the activity which she is undertaking and qualifies 
as Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves”. Dr Leonard consents to the inclusion of this Resource Estimate in reports disclosed by the 
Company in the form and context in which it appears.

The information in this report relating to Coal Resources for the Isaac Downs Mine is based on information prepared by 
Mr Toby Prior who is Principal Geologist and Director of Measured Group Pty Ltd. Mr Prior is a qualified Geologist, BAppSc 
(Geology) from University of Southern Queensland, and a member of the Australian Institute of Mining and Metallurgy. Mr 
Prior has over 24 years’ relevant experience, to the style of mineralisation and type of deposit under consideration and to 
the activity which he is undertaking and qualifies as Competent Person as defined in the 2012 Edition of the “Australasian 
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Prior consents to the inclusion of this 
Resource Estimate in reports disclosed by the Company in the form and context in which it appears.

99

Stanmore Annual Report 2021Other information 
(CONTINUED)

The information in this report relating to Coal Resources for Isaac South is based on information complied by Mr Mal 
Blaik who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM) and is a Principal Consultant 
of JB Mining Services Pty Ltd. Mr Blaik is a qualified Geologist, BSc App Geol (Hons) from University of Queensland, 
1979. Mr Blaik has more than 30 years’ experience in Coal Geology, having sufficient relevant experience to the style 
of mineralisation and type of deposit under consideration and to the activity which he is undertaking, to qualify as 
Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves”. Mr Blaik consents to the inclusion of this Resource Estimate in reports disclosed by the 
Company in the form and context in which it appears.

The information in this report relating to the opencut Coal Reserves estimates for Isaac Plains Complex (IPE-IPM) and for 
Isaac Downs are based on information compiled by Mr Tony O’Connell, who is a Member of the Australasian Institute of 
Mining and Metallurgy (AusIMM). Mr O’Connell is the Principal Mining Consultant of Optimal Mining Solutions Pty Ltd and 
holds a bachelor’s degree in Mining Engineering from University of Queensland and has sufficient experience relevant to 
the style of mineralisation and type of deposit under consideration and to the activity he is undertaking to qualify as a 
Competent Person, as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves. Mr O’Connell has over 20 years’ experience in the estimation, assessment, evaluation, and 
economic extraction of Coal Reserves. Mr O’Connell consents to the inclusion of these Reserve Estimates in reports 
disclosed by the Company in the form and context in which it appears.

The information in this report relating to the Millennium/Mavis Opencut and Auger Coal Reserve estimate is based on 
information compiled by Mr Sunil Kumar, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM). 
Mr Kumar is Principal Mining Engineer at Xenith Consulting Pty Ltd and has over 25 years’ experience in the opencut coal 
mining industry and as such has sufficient experience relevant to the style of mineralisation and type of deposit under 
consideration and to the activity he is undertaking to qualify as a Competent Person, as defined in the 2012 Edition of the 
Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Kumar consents to the 
inclusion of this Reserve Estimate in reports disclosed by the Company in the form and context in which it appears.

The information in this report relating to Isaac Plains Underground and Millennium/Mavis Underground Coal Reserve 
estimates, is based on information compiled by Mr Benjamin Smith, who is a Member of the Australasian Institute 
of Mining and Metallurgy (AusIMM) and Mine Manager’s Association of Australia (MMAA). Mr Smith is an associate of 
Xenith Consulting Pty Ltd and is a qualified Mining Engineer, holding a Master of Engineering (Mining Management) and 
Graduate Diploma (Mine Ventilation) from the University of New South Wales, and a Bachelor of Engineering (Mining, 
Honours) and Bachelor of Commerce (Management) from the University of Wollongong. Mr Smith also holds a First-Class 
Certificate of Competency for opencut and underground (Mine Manager) in New South Wales, a Second-Class Certificate 
of Competency (Undermanager) in New South Wales, a Third-Class Certificate of Competency (Deputy) in New South 
Wales, and a Mine Ventilation Officer’s Certificate of Competency in New South Wales. He has over 24 years’ experience 
domestically and internationally in underground coal mining, risk and mine planning and design, and has sufficient 
experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity he 
is undertaking to qualify as a Competent Person, as defined in the 2012 Edition of the Australasian Code for Reporting of 
Exploration Results, Mineral Resources and Ore Reserves. Mr Smith consents to the inclusion of these Reserve Estimates 
in reports disclosed by the Company in the form and context in which it appears.

The information in this report relating to the Range Coal Reserve estimate is based on information compiled by Mr Richard 
Hoskings, who is a Mining Engineer and Member of the Minserve Group Pty Ltd and a Fellow of the Australasian Institute 
of Mining and Metallurgy (AusIMM). Mr Hoskings has over 40 years’ experience in the opencut coal mining industry and 
as such has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to 
the activity he is undertaking to qualify as a Competent Person, as defined in the 2012 Edition of the Australasian Code 
for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr Hoskings consents to the inclusion of this 
Reserve Estimate in reports disclosed by the Company in the form and context in which it appears.

100

Stanmore Annual Report 2021Corporate information 

DIRECTORS
Dwi Suseno 
Jimmy Lim  
Marcelo Matos 
Mark Trevan 
Richard Majlinder

COMPANY  
SECRETARY
Rees Fleming

REGISTERED  
OFFICE AND PRINCIPAL  
BUSINESS OFFICE*
Level 15, 133 Mary Street
Brisbane Qld 4000
Phone: + 61 7 3238 1000

COUNTRY OF  
INCORPORATION
Australia

SHARE REGISTRY
Link Market Services 
Level 21, 10 Eagle St 
Brisbane Qld 4000 
Phone: 1300 554 474 
Fax: +61 2 9287 0303

AUDITOR

Ernst & Young 
Level 51, 111 Eagle Street 
Brisbane QLD 4000 
Phone: 07 3011 3333 
www.ey.com/au

STOCK EXCHANGE  
LISTING
Australian Securities Exchange  
ASX Code: SMR

INTERNET ADDRESS
www.stanmore.net.au

AUSTRALIAN  
BUSINESS NUMBER 
ABN 27 131 920 968

*  The registered address will change to Level 32,  

12 Creek Street, Brisbane Qld, 4000 on or about 3 May 2022.

101

Stanmore Annual Report 2021102

Level 15, 133 Mary Street
Brisbane Qld 4000
Phone: + 61 7 3238 1000
 stanmore.net.au

Stanmore Annual Report 2021Notes to the financial statements (CONTINUED)