Quarterlytics / Asset Management / OCI

OCI

oci · LSE
Claim this profile
Ticker oci
Exchange LSE
Sector
Industry Asset Management
Employees 51-200
← All annual reports
FY2014 Annual Report · OCI
Sign in to download
Loading PDF…
ANNUAL  REPORT  AND  ACCOUNTS  2014CONTENTSCONTENTS

03

CONTENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

  04 Chairman’s Statement 06 Manager’s Report 13 Directors’ Report 17 Independent Auditor’s Report 18 Financial Statements 19 Statements of Assets and Liabilities 20 Schedules of Investments 24 Statements of Operations 25 Statements of Changes in Net Assets 26 Statements of Cash Flows 27 Notes to the Financial Statements 38 Directors and Advisers 39 Notice of Annual General Meeting04

CHAIRMAN’S STATEMENT

I  am  pleased  to  report  a  year  of  considerable  positive 
activity within the Company’s investments, positioning the 
Company  well  for  the  future.  The  Company  currently 
achieves  its  investment  objective  primarily  through  its 
investments in two private equity funds (the “Funds”). The 
first private equity fund is Oakley Capital Private Equity L.P. 
(“Fund I”), an exempted limited partnership established in 
Bermuda.  The  second  private  equity  fund  comprises  the 
following  exempted  limited  partnerships  established  in 
Bermuda:  Oakley  Capital  Private  Equity  II-A  L.P.,  Oakley 
Capital  Private  Equity  II-B  L.P.,  Oakley  Capital  Private 
Equity II-C L.P. (collectively the “Feeder Funds”) and OCPE 
II  Master  L.P.  (the  “Master  Fund”)  (collectively  “Fund  II”). 
The  Company  invests  in  Fund  II  through  Oakley  Capital 
Private Equity II-A L.P. 

Oakley  Capital  (Bermuda)  Limited  (the  “Manager”),  a 
Bermudian company, acts as adviser and arranger to the 
Company  and  as  the  manager  of  Fund  I.  Oakley  Capital 
Limited  (the  “Investment  Adviser”)  acts  as  investment 
adviser  to  the  Manager  with  respect  to  the  Company,  as 
the  investment  adviser  to  the  Manager  with  respect  to 
Fund I, and as the investment adviser to the general partner 
of the constituent limited partnerships of Fund II.

The Company has a capital commitment of €188.4 million 
in Fund I of which 93.5% had been called at 31 December 
2014, making Fund I essentially fully invested. In July 2014, 
Fund  I  invested  in  Educas  Investment  Australia  LLP 
(“Educas  Australia”),  a  sister  company  to  Educas  and 
made  several  follow-on  investments  in  a  number  of  its 
portfolio companies during 2014. Fund I had a successful 
year with exits, selling its investments in Intergenia Holdings 
GmbH (“intergenia”) and Daisy Group plc (“Daisy”) during 
2014. The sale of these investments resulted in aggregate 
distributions by Fund I of £58.0 million to the Company. 

The  Company  also  has  a  capital  commitment  of  
€200.0 million in Fund II of which 42.0% had been called at 
31 December 2014. Fund II was very busy during the year, 
acquiring  controlling  interests  in  intergenia,  North  Sails 
Group  (“North  Sails”),  Educas  Investments  Europe  LLP 
(“Educas  Europe”)  and  Facile.it  SpA  (“Facile.it”).  The 
aggregate  enterprise  value  of  these  investments  was 
€447.0  million,  with  Fund 
II  providing  equity  of  
€193.2  million.  On  22  December  2014,  Fund  II  sold  its 
investment in intergenia to Host Europe Group. The gross 
consideration for the disposal was €210.0 million, of which 
net  proceeds  to  the  Fund  were  €58.8  million,  including 
deferred consideration of €2.7 million. The proceeds were 
receivable  as  at  31  December  2014,  and  subsequently 
€20.3 million was distributed to the Company. The transaction 
provided a 1.4x gross return for Fund II, despite owning the 
investment for less than a year, with an IRR of 48%.

PERFORMANCE 

The  Company’s  net  asset  value  increased  in  the  year  by 
£10.0 million to £256.9 million. Of this total net asset value, 
£87.2 million represents the fair value of its investment in 
Fund  I,  £64.7  million  represents  the  fair  value  of  its 
investment in Fund II and £24.5 million represents unquoted 
debt  securities  provided  directly  to  certain  of  the  Funds’ 
portfolio companies and Bellwood Holdings Ltd (a founder 
partner in Educas). The Company has short-term revolving 
credit  facilities  with  the  Funds  and  Oakley  Capital  GP  II 
Limited  (“GP  II”),  the  general  partner  of  the  Fund  II 
constituent  limited  partnerships  which,  at  31  December 
2014,  had  an  aggregate  of  £31.8  million  in  principal 
outstanding.  The  net  balance  of  £48.8  million  was  
held  by  the  Company  as  cash  and  cash  equivalents  and 
other net assets. 

Whilst  historically  the  Company  has  not  yet  generally 
invested  directly  in  the  Funds’  portfolio  companies,  other 
than by the provision of debt finance, it is possible to “look 
through”  each  Fund  to  understand  the  impact  of  the 
performance  of 
the 
investment values attributed to each Fund in the Company. 

those  portfolio  companies  on 

The fair value of the Company’s investment in Fund I as at 
the  beginning  of  the  year  was  £128.9  million.  During  the 
year, Fund I called additional capital of £18.9 million to fund 
follow-on  investments  in  existing  portfolio  companies  
and  the  investment  in  Educas  Australia.  It  also  made 
distributions  to  the  Company  of  £58.0  million  during  the 
year  from  the  proceeds  of  the  sale  of  its  investments  in 
intergenia  and  Daisy.  The  fair  value  of  the  Company’s 
investment  in  Fund  I  as  at  31  December  2014  was  
£87.2 million. 

The fair value of the Company’s investment in Fund II as at 
the beginning of the year was £1.7 million. During the year 
Fund II called additional capital of £65.5 million to fund the 
acquisition of intergenia, North Sails, Facile.it and Educas 
Europe.  Fund  II  made  distributions  to  the  Company  
of  £3.5  million  during  the  year.  The  fair  value  of  the 
Company’s investment in Fund II as at 31 December 2014 
was £64.7 million. 

In addition to its investments in the Funds, the Company 
has  provided  debt  finance  directly  to  a  number  of  the 
Funds’ portfolio companies. These typically take the form 
of mezzanine loans with fixed interest rates of 10% - 15%. 
The  Company  has  also  provided  secured  senior  debt  to 
certain of the Funds’ portfolio companies at interest rates 
typically  of  8.5%  -  10%.  During  the  year,  the  Company 
provided  a  finance  loan  to  Bellwood  Holdings  Ltd.  
The  instrument  carries  a  fixed  interest  rate  of  6%.  
The  investment  in  loan  instruments  decreased  by  a  net 

CHAIRMAN’S STATEMENT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

CHAIRMAN’S STATEMENT continued

05

The  Investment  Adviser  has  identified  a  number  of 
opportunities in which it believes the Company may have 
an opportunity to co-invest alongside the Funds. As such 
the Directors consider it in the best interests of shareholders 
to raise cash at the Placing Price which, whilst at a discount 
to the last published net asset value of the Company, will 
help ensure that the Company is well capitalised and in a 
favourable position to exploit co-investment opportunities. 
It is intended that the entire net proceeds of the Placing will 
be  committed  to  co-investment  opportunities  alongside 
the Funds, or to successor funds.

OUTLOOK 

In  aggregate,  93.5%  of  total  commitments  have  been 
called  by  Fund  I,  and  bearing  in  mind  the  requirement  to 
retain  headroom  for  follow-on  investments  in  certain 
existing portfolio companies, Fund I is now effectively fully 
invested.  The  Investment  Adviser  anticipates  additional 
realisation opportunities for this Fund in 2015.

The Investment Adviser continues to identify a strong deal 
pipeline  of  attractive  investment  opportunities  for  Fund  II.  
A demonstration of the quality of the opportunities is that, 
to-date,  Fund  II  has  already  invested  44%  of  total 
commitments  in  new  portfolio  companies.  It  is  expected 
that  the  current  pipeline  will  produce  further  investment 
recommendations.

Christopher Wetherhill

Chairman

21 April 2015

£5.8  million  from  £29.1  million  as  at  31  December  2013  
to  £23.3  million  at  31  December  2014,  principally  due  
to  the  repayment  of  loans  by  intergenia  following  its  
refinancing in Q4. 

The  Company  has  revolving  credit  facilities  with  Fund  I,  
the  Master  Fund  and  GP  II,  in  each  case  at  an  interest  
rate of 6.5%. 

The Company held cash and cash equivalents and other 
net assets of £48.8 million at 31 December 2014. 

POST BALANCE SHEET EVENTS

Following  the  sale  of  its  interest  in  Daisy,  Fund  I  made  a 
distribution of €58.1 million in January 2015 to its Limited 
Partners,  including  €38.0  million  (£29.7  million)  to  the 
Company,  and  repaid  €14.6  million  (£11.5  million)  of  the 
amount  then  outstanding  on  the  revolving  credit  facility 
owing to the Company. 

Coincident with the completion of the intergenia sale, Fund 
II invested €20 million in the enlarged Host Europe Group 
(“HEG”).  HEG,  which  is  owned  by  Cinven,  is  a  leading 
provider of domains and hosting services in Europe, with 
an  end-to-end  product  suite  covering  the  entire  hosting 
value chain including Domains, Application Hosting, Cloud 
Hosting and Managed Hosting. 

During January 2015 Fund II also acquired a majority of the 
shares in the European companies owned and operated by 
Damovo II Sarl. Matthew Riley, founder of Daisy, invested 
alongside Fund II and will lead the businesses as Executive 
Chairman.  Damovo  Europe  is  a  provider  of  enterprise 
(ICT)  services  
information  communication  technology 
and solutions. 

Both of these investments were funded through a Lloyds 
Bank  plc  bridge  loan  facility  incurring  interest  at  2.75% 
above EURIBOR. 

On 26 March 2015, the Company announced a placing of 
78,787,879 new ordinary shares (the “Placing Shares”) at a 
placing price of 165 pence per share (the “Placing Price”) 
to raise gross proceeds of £130.0 million from existing and 
new  institutional  and  other  professional  investors  (the 
“Placing”).  A  resolution 
the  Company’s 
to 
authorised share capital and enabling the Directors to allot 
the Placing Shares was duly passed at a Special General 
Meeting held on 17 April 2015. Admission of the Placing 
Shares became effective, and dealings on AIM commenced, 
on 20 April 2015. The Placing Shares rank pari passu with 
the existing ordinary shares in the capital of the Company. 
The  Placing  was  made  to  qualifying  investors  on  a  
non-pre-emptive basis.

increase 

CHAIRMAN’S STATEMENT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

06

MANAGER’S REPORT

MANAGER’S  REPORTMANAGER’S REPORT

07

THE COMPANY AND THE FUNDS

The  Company  provides  investors  with  exposure  to  the 
Funds.  The  Funds  are  unlisted  UK  and  European  mid-
market  private  equity  funds  with  the  aim  of  providing 
investors with significant long-term capital appreciation. 

The Investment Adviser is primarily responsible for advising 
the Manager, as manager of Fund I and GP II, as general 
partner of the constituent limited partnerships of Fund II, on 
the investment and realisation of the assets of Fund I and 
Fund II respectively.

The Funds’ investment strategy is to invest in sectors that 
are growing or where consolidation is taking place. Within 
the  core  sector  interests,  the  Funds  invest  in  both 
performing  and  under-performing  businesses,  supporting 
buy  and  build  strategies,  businesses  encountering  rapid 
growth,  or  businesses  undergoing  significant  operational 
or strategic change. Investing in a diverse range of portfolio 
companies, the Funds’ objective is to work proactively with 
the  portfolio  companies’  management  teams,  together 
with  other  stakeholders,  in  order  to  create  substantial 
shareholder value.

The  Funds  look  to  acquire  a  controlling  interest  in 
companies  with  an  enterprise  value  of  between  
£20.0 million and £100.0 million, although companies with 
a  lower  enterprise  value  are  considered  where  the 
Investment Adviser believes that anticipated returns justify 
the investment. The Funds aim to deliver in excess of 25% 
gross internal rate of return (IRR) per annum on investments. 
The  life  of  each  Fund  is  expected  to  be  approximately  
10 years, which includes a five year investment period.

MARKET BACKGROUND 

With confidence returning to the markets, record amounts 
of  capital  are  being  raised  by  private  equity  funds.  As  a 
consequence,  with  lots  of  capital  chasing  deals,  there  is 
increasing  competition  generally  amongst  private  equity 
funds. At the same time, rising stock markets are pushing 
up multiples leading to unrealistic price expectations. This 
is  viewed  as  a  broadly  positive  backdrop  for  Fund  I  now 
that  it  is  in  its  investment  realisation  phase  whilst  for  
Fund II, the Fund’s emphasis on proprietary deal flow gains 
increasing  significance  as  a  means  to  exercise  some 
control over pricing. 

FINANCIAL HIGHLIGHTS

Assets at:

31 Dec 
2007

31 Dec 
2008

31 Dec 
2009

31 Dec 
2010

31 Dec 
2011

31 Dec 
2012

31 Dec 
2013

31 Dec 
2014

% change 
2014/2007

Net asset value (£m)

99.4 

99.9 

180.1 

214.9 

218.9 

227.6 

246.9 

256.9 

158% 

Net asset value per share (£)

 0.99 

 1.08 

 1.41 

 1.68 

 1.71 

 1.81 

 2.00 

 2.01 

103% 

Share price (mid-market) (p)

 101.6 

63.5 

95.0 

145.5 

 132.5 

 136.5 

 188.3 

 154.5 

FTSE All Share Index

 3,287 

2,209 

2,751 

3,063 

 2,858 

 3,105 

 3,610 

 3,533 

FTSE Small-Cap Index

 3,418 

1,854 

2,777 

3,229 

 2,749 

 3,416 

 4,431 

 4,366 

52% 

7% 

28% 

Operational performance

Increase in net assets resulting  

from operations (£m)

(0.6)

5.1 

55.0 

34.8 

 4.0 

11.1 

22.8 

3.1 

Net change in net asset value  
  per share (£)

(0.01)

0.06 

0.47 

0.27 

0.03 

0.09 

0.18 

0.02 

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
  
  
  
  
  
  
  
08

MANAGER’S REPORT  continued

ANALYSIS OF MOVEMENTS IN NET ASSET VALUE

Opening net asset value as at 1 January 

Gross revenue

Other expenditure

Realised gain on investments

Net change in unrealised appreciation on investments 

Treasury shares sold

Closing net asset value as at period end

2014
£m

246.9 

6.5 

(1.6)

38.6 

(40.4)

6.9 

2013
£m

227.6

5.5

(2.0)

24.0

(4.8)

(3.4)

256.9 

246.9

The  Company’s  net  asset  value  increased  in  2014  by  
£10.0 million from £246.9 million to £256.9 million. As at  
31  December  2014,  the  Company’s  net  asset  value  per 
share  was  £2.01.  The  Company’s  net  earnings  for  2014 
were £3.1 million, a decrease from 2013 of £19.7 million. 
2013 was buoyed by the rise in Daisy’s share price in the 
period, adding €36.7 million at the Fund level.

£34.4  million  in  new  or  additional  loans  made  to  Fund  I, 
Fund II, GP II and Bellwood Holdings Ltd, and £1.3 million 
in  new  unquoted  equity  securities 
in  TONY  OCIL 
(subsequently lent to North Sails). The increase was offset 
by  loan  repayments  of  £33.1  million,  distributions  of  
£61.5  million  from  the  Funds,  and  a  small  net  change  in 
investment valuations of £1.8 million.

During  2014  the  Company  sold  in  aggregate  4.4  million 
shares  from  treasury  at  an  average  price  of  £1.55  
per share.

SUMMARY OF INVESTMENT ACTIVITY

The  total  value  of  all  investments  held  by  the  Company 
increased by £23.7 million to £208.1 million at 31 December 
2014. The increase comprises an £84.4 million increase in 
the cost of its investments in the Funds from capital calls, 

Loans  comprised  mezzanine  and  senior  finance  loans  to 
certain  of  the  Funds’  portfolio  companies  and  short-term 
revolving  credit  facilities  provided  to  Fund  I,  the  Master 
Fund  and  GP  II;  thereby  ensuring  that  un-invested  cash 
continues  to  work  for  the  Company,  earning  a  positive 
return.  At  31  December  2014  the  total  value  of  loans 
outstanding was £55.0 million (2013: £53.7 million). 

The  2014 
investment portfolio is summarised in the following table:

transactional  activity 

the  Company’s 

for 

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

MANAGER’S REPORT  continued

09

INVESTMENTS HELD AT 31 DECEMBER 2014 (£m)

Opening cost 
(1 Jan 2014)

Opening  
fair value

Investment 
additions

Realisations 
(cost relieved)

Closing 
cost

Change in 
unrealised 
gain/(loss)

Closing  
fair value

Investment

Investments in Funds

Fund I

Fund II

Total

Unquoted Equity Securities

TONY OCIL

Total

Senior Loans

Time Out Group

intergenia

Total

Mezzanine Loans

Time Out Group

Broadstone

Total

Financing Loans

intergenia

Bellwood Holdings

Total

Revolving Loan Facility

Fund I 

Fund II

Oakley Capital GP II Ltd

Total

 (18.8)

 (3.5)

 (22.3)

 73.2 

 64.5 

 (41.8)

 1.0 

 87.2 

 64.7 

 137.7 

 (40.8)

 151.9 

 73.1 

 2.5 

 75.6 

 – 

 – 

 5.2 

 2.1 

 7.3 

 9.3 

 6.0 

 15.3 

 6.8 

 – 

 6.8 

 22.2 

 – 

 2.5 

 24.7 

 128.9 

 1.7 

 130.6 

 – 

 – 

 5.1 

 2.1 

 7.2 

 9.2 

 6.0 

 15.2 

 6.7 

 – 

 6.7 

 22.2 

 – 

 2.5 

 24.7 

 18.9 

 65.5 

 84.4 

 1.3 

 1.3 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 2.6 

 2.6 

 – 

 – 

 – 

 (2.1)

 (2.1)

 – 

 – 

 – 

 (6.8)

 – 

 (6.8)

 21.4 

 (24.3)

 8.0 

 2.5 

 31.9 

 – 

 (0.5)

 (24.8)

 1.3 

 1.3 

 5.2 

 – 

 5.2 

 9.3 

 6.0 

 15.3 

 – 

 2.6 

 2.6 

 19.3 

 8.0 

 4.5 

 31.8 

 – 

 – 

 0.2 

 – 

 0.2 

 0.2 

 – 

 0.2 

 0.1 

 – 

 0.1 

 – 

 – 

 – 

 – 

 1.3 

 1.3 

 5.3 

 – 

 5.3 

 9.4 

 6.0 

 15.4 

 – 

 2.6 

 2.6 

 19.3 

 8.0 

 4.5 

 31.8 

Total Investments

 129.7 

 184.4 

 120.2 

 (56.0)

 193.9 

 (40.3)

 208.3 

INVESTMENTS REALISED 2014 (£m)

Investment

Fund I 

Fund II

intergenia Loans

Fund I Revolver

GP II Revolver

Total

Cost 
realised

Proceeds

Realised  
gain

 18.8 

 3.5 

 8.9 

 24.3 

 0.5 

 56.0 

 58.0 

 3.5 

 8.3 

 24.3 

 0.5 

 94.6 

 39.2 

 – 

 (0.6)

 – 

 – 

 38.6 

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
10

MANAGER’S REPORT  continued

The loans previously provided to intergenia, comprising of 
a finance loan of £6.8 million and senior loan of £2.1 million, 
were fully repaid on 16 September 2014.

On 12 November 2014, the Company provided a finance 
loan  of  £2.6  million  to  Bellwood  Holdings  Ltd.  The 
instrument carries a fixed interest rate of 6% and matures 
no later than January 2016. 

On  19  December  2014,  the  Company  provided  equity 
funding to TONY OCIL (Bermuda) Limited (“TONY OCIL”) 
of  £1.3  million.  In  turn,  TONY  OCIL  provided  a  loan  to  
NSG Apparel BV, a company within the North Sails Group, 
at an interest rate of 8%.

to 

the  Funds 

The  Company  provides  revolving  credit  facilities  to  the 
Funds. Each drawing under these facilities is generally for a 
term of six months at an interest rate of 6.5%. The loans 
are  used  by 
fund  short-term  cash 
requirements.  The  interest  generated  from  the  revolving 
credit  facilities  exceeds  the  interest  earned  on  the 
Company’s bank deposits, allowing the Company to earn 
higher  returns  on  part  of  its  cash  reserves.  As  at  
31 December 2014, the principal amount available under 
the revolving credit facility for Fund I was £30.0 million, of 
which  £19.3  million  had  been  drawn  down,  and  the 
principal amount available under the revolving credit facility 
for the Master Fund was £15.0 million, of which £8.0 million 
had been drawn.

Of  the  £5.0  million  loan  facilities  provided  to  GP  II,  at  an 
interest  rate  of  6.5%,  £0.5  million  was  repaid  during  the 
year,  leaving  an  aggregate  of  £4.5  million  outstanding  
at 31 December 2014.

Fund I made two capital calls during 2014, the first of 7% 
on 14 March 2014, and the second of 5% on 28 August 
2014.  During  the  year  the  Company  acquired  a  small 
additional  interest  in  Fund  I  amounting  to  0.24%  of 
committed capital. As at 31 December 2014, Fund I had 
called  £137.3  million  from  the  Company,  representing 
93.5%  of  the  Company’s  total  capital  commitment  
(2013: 81.5%). 

As  at  31  December  2014,  the  Company  had  a  capital 
commitment  to  Fund  II  of  £155.9  million  (€200.0  million). 
Fund  II  made  two  capital  calls  during  2014,  the  first  of  
24%  on  17  January  2014  and  the  second  of  15%  on  
2 September 2014. As at 31 December 2014, Fund II had 
called  £65.5  million  from  the  Company,  representing  
42% of the Company’s total capital commitment. 

The  exchange  rates  used  by  the  Company  for  the  
year  ending  31  December  2014  were  a  USD:GBP 
exchange  rate  of  1:0.6416  and  a  EUR:GBP  exchange  
rate of 1:0.7794.

COMPANY ASSET TYPES 2014

COMPANY ASSET TYPES 2013 

19% Cash and other assets

60% Funds and unquoted 
 equity securities

21% Mezzanine, senior  
 loan and revolving  
 credit facility

2014
2014

25% Cash and other assets

53% Funds and unquoted 
 equity securities

22% Mezzanine, senior  
 loan and revolving  
 credit facility

2013
2013

2013
2013

25% 
25% 
53% 
53% 
22%  Mezzanine, senior loan and revolving credit facility
22%  Mezzanine, senior loan and revolving credit facility

Cash & other assets
Cash & other assets
Limited Partnership
Limited Partnership

2014 
2014 

19% 
19% 
60% 
60% 
21%  Mezzanine, senior loan and revolving credit facility
21%  Mezzanine, senior loan and revolving credit facility

Cash & other assets
Cash & other assets
Limited Partnership
Limited Partnership

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
 
 
 
 
 
 
MANAGER’S REPORT  continued

11

FUND I PORTFOLIO INVESTMENT ACTIVITY FOR THE YEAR 2014

The table below summarises the investment activity of Fund I during 2014. The values are denominated in Euros and as at 
31 December 2014 the Company holds 65.5% interest in Fund I. The EUR:GBP exchange rate as at 31 December 2014 
was 1:0.7794.

Figures in €m 

Investment

Opening 
cost  
(01.01.14)

Opening 
fair 
value

Investment 
additions

Investment 
disposals

Closing 
cost

Change in 
unrealised 
gain/(loss)

Closing 
fair 
value

Money 
multiple

Gross 
IRR

Investments held at 31 December 2014

Verivox

Broadstone

Time Out Group

Educas 

Educas Australia

Other

 – 

 31.2 

 47.8 

 17.6 

 – 

 0.1 

 53.3 

 31.7 

 47.9 

 17.6 

 – 

 0.1 

 – 

 3.0 

 15.0 

 0.4 

 3.8 

 – 

 – 

 – 

 – 

 (0.8)

 – 

 – 

 – 

 34.2 

 62.8 

 17.2 

 3.8 

 0.1 

 15.5 

 (10.4)

 6.9 

 2.6 

 – 

 – 

 68.8 

 24.3 

 69.8 

 19.8 

 3.8 

 0.1 

 14.6x 

 0.7x 

 1.1x 

 1.1x 

 1.0x 

 1.0x

75%

-13%

5%

9%

0%

0%

Total open investments

 96.7 

 150.6 

 22.2 

 (0.8)

 118.1 

 14.6 

 186.6 

Investments realised 2014

intergenia

Daisy 

Total

 30.4 

 2.1 

 32.5 

 55.0 

 77.8 

 132.8 

 – 

 0.2 

 0.2 

 (55.0)

 (84.2)

 (139.2)

 – 

 – 

 – 

 (24.6)

 (75.7)

 (100.3)

 – 

 – 

 – 

 1.8x 

 38.0x 

33%

74%

Total investments

 129.2 

 283.4 

 22.4 

 (140.0)

 118.1 

 (85.7)

 186.6 

 2.2x 

39%

Investment

Realisations 2014

intergenia

Daisy

Total

Cost

Proceeds Realised gain

Distributions

 30.4 

 2.3 

 32.7 

 55.0 

 84.2 

 24.6 

 81.9 

 52.6 

 58.1 

 139.2 

 106.5 

 110.7 

Total distributions to Limited Partners 2014

 110.70 

The total decrease in the year in the fair value of the portfolio 
companies  of  Fund  I  was  €96.8  million.  The  change  in 
values  of  the  portfolio  companies  is  attributable  to  three 
key factors:

Increase of €22.2 million as a result of additional 
funding into existing portfolio companies and new 
investments made by Fund I:

Fund  I  provided  further  equity  funding  to  Broadstone  of 
€3.0 million and to certain Time Out Group companies of 
€15.0  million  during  2014.  Additionally,  Fund  I  made  a 
follow-on  investment  in  Educas  of  €0.4  million.  Fund  I 
made  a  new  investment  in  Educas  Australia,  a  sister 
company to Educas, during 2014 of €3.8 million.

Verivox and Educas showed a marked increase in fair value 
of €15.5 million and €2.6 million respectively in 2014 due to 
significant growth in profitability.

The  fair  value  of  Broadstone  decreased  by  €10.4  million. 
During  2014  Broadstone  disposed  of  its  private  client 
division. The proceeds from the disposal were used by the 
Broadstone  Group  to  settle  liabilities  and  no  distribution 
was made to Fund I. 

Foreign exchange movements account for the majority of 
remaining changes in fair values.

Decrease of €140.0 million as a result of investments 
in the underlying portfolio companies sold by Fund I 
and other distributions:

Increase of €14.6 million as a result of a net increase 
to the fair values of the underlying portfolio 
companies of Fund I held at year end:

intergenia and Daisy were sold in 2014 by Fund I, realising 
€139.2 million for the Fund. Educas distributed cash back 
to Fund I of €0.8 million.

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
12

MANAGER’S REPORT  continued

FUND II PORTFOLIO INVESTMENT ACTIVITY FOR THE YEAR 2014

The  table  below  summarises  the  investment  activity  of  Fund  II  during  2014.  The  values  are  denominated  in  Euros.  
The  Company  holds  60.45%  interest  in  Oakley  Capital  Private  Equity  II-A  L.P.  which  in  turn  holds  63.10%  in  Fund  II, 
providing an effective interest of 38.14% in Fund II. The EUR:GBP exchange rate as at 31 December 2014 was 1:0.7794.

Figures in €m 

Investment

Opening 
cost  
(01.01.14)

Opening 
fair 
value

Investment 
additions

Investment 
disposals

Closing 
cost

Change in 
unrealised 
gain/(loss)

Closing 
fair 
value

Money 
multiple

Gross 
IRR

Investments held at 31 December 2014

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 65.4 

 10.2 

 68.3 

 143.9 

 – 

 – 

 – 

 – 

 65.4 

 10.2 

 68.3 

 143.9 

 49.3 

 49.3 

 (49.3)

 (49.3)

 – 

 – 

 8.5 

 0.2 

 – 

 8.7 

 – 

 – 

 73.9 

 10.4 

 68.3 

 152.6 

 – 

 – 

 1.1x 

 1.0x 

 1.0x 

19%

7%

0%

1.4x

48%

 193.2 

 (49.3)

 143.9 

 8.7 

 152.6 

0.8x

10%

North Sails

Educas 

Facile.it

Total open investments

Investments realised 2014

intergenia

Total

Total investments

Investment

Realisations 2014

intergenia

Total

Cost

Proceeds Realised gain

Distributions

 49.3 

 49.3 

 69.2 

 69.2 

 19.9 

 19.9 

 10.9 

 10.9 

10.9

Decrease of €49.3 million as a result of investments in 
the underlying portfolio companies sold by Fund II 
and other distributions:

a 

intergenia 

refinancing, 

repurchased  
Following 
€10.9  million  worth  of  shares  from  Fund  II.  Subsequently 
the Fund distributed €10.9 million to its Limited Partners. 
Fund  II  disposed  of  its  remaining  shares  in  intergenia  on  
22  December  2014.  The  proceeds  of  the  sale  of  
€58.3  million  were  not  received  until  20  February  2015, 
following completion of the sale.

Total distributions to Limited Partners 2014

The investment value of the portfolio companies of Fund II 
as at 31 December 2014 was €152.6 million. 

Increase of €193.2 million as a result of new 
investments made by Fund II:

During  2014,  Fund 
to  acquire  
controlling interests in intergenia, North Sails, Facile.it, and 
Educas Europe. 

invested  €193.2 

II 

Increase of €8.7 million as a result of a net increase to 
the fair values of the underlying portfolio companies 
of Fund II held at year end:

Foreign exchange movements account for the changes in 
fair values.

MANAGER’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
DIRECTORS’ REPORT

13

DIRECTORS’  REPORT14

DIRECTORS’ REPORT

DIRECTORS’ FUNCTIONS 
The Directors are responsible for the overall management 
and  control  of  the  Company,  including  key  portfolio 
management  and  investment  decisions  of  the  Company. 
The  Directors  review  the  operations  of  the  Company  at 
regular  meetings  and  meet  at  least  quarterly  and  as 
otherwise  required  for  the  purpose  of  considering  key 
investment  decisions  of  the  Company.  For  this  purpose, 
the  Directors  receive  periodic  reports  from  the  Manager 
detailing the Company’s performance, and receive from the 
Manager such other information as may from time to time 
be reasonably required by the Directors for the purpose of 
such meetings. 

For  the  avoidance  of  doubt,  the  Directors  do  not  make 
investment decisions on behalf of the Funds, nor do they 
have any role or involvement in selecting or implementing 
transactions by the Funds. 

DIRECTORS 
The Directors of the Company are: 

Christopher Wetherhill 
Christopher  Wetherhill  founded  and  was  Chief  Executive 
Officer  of  Hemisphere  Management  Limited  (now  known 
as Citi Hedge Fund Services Limited), a financial services 
company in Bermuda, from 1981 until 2000. Since 2000, 
he has served as a board member of and a consultant to, 
a number of investment companies. He is a Fellow of the 
Institute of Chartered Accountants in England and Wales,  
a  member  of  the  Canadian  and  Bermudian  Institutes  of 
Chartered  Professional  Accountants,  a  Fellow  of  the 
Institute of Directors and a Freeman of the City of London. 
He is a resident of Bermuda.

Christopher is Chairman of the Board of Directors.

James Keyes 
James  Keyes  was  a  Managing  Director  of  Renaissance 
Capital an emerging markets investment bank from 2008 
until 2013. He established the Renaissance Bermuda office 
and remained with the firm until the office closed in 2013. 
He  was  previously  a  partner  of  Appleby,  the  offshore  law 
firm, for 11 years. James joined Appleby in 1993 and was 
team leader of the Funds and Investment Services Team. 
Prior  to  Appleby,  he  was  employed  in  the  corporate 
department  of  Freshfields  law  firm,  and  worked  in  the 
London, New York and Hong Kong offices. James attended 
Oxford  University  in  England  as  a  Rhodes  Scholar  and 
graduated  with  a  degree  in  Politics,  Philosophy  and 
Economics (MA with Honours) in 1985. He was admitted 
as a solicitor in England and Wales in 1991 and called to 
the Bermuda Bar in 1993. He became a Notary Public in 
1998. James is a resident of Bermuda.

Tina Burns 
Tina Burns has held senior positions as Tax Director with 
KPMG Bermuda and a number of international companies 
and  currently  holds  that  position  at  Ironshore  Inc.,  a 
Bermuda based reinsurance company. Prior to her work in 
the international insurance sector, she was a tax consultant 
with  Schroders  Private  Equity  Services  in  Bermuda.  Tina 
graduated  from  the  University  of  North  Carolina  with  a 
Masters of Accounting and is a member of the American 
Institute  of  Certified  Public  Accountants  and  the  Georgia 
Society of Certified Public Accountants. Tina is a resident 
of Bermuda. 

Laurence Blackall 
Laurence  Blackall  has  thirty  years’  experience  in  the 
information,  media  and  communication 
industries, 
pioneering electronic publishing (especially at McGraw Hill 
where  he  was  a  vice-president)  and  the  internet  in  the 
United  Kingdom.  He  has  proven  expertise  in  establishing 
internet companies and developing them through to public 
offering and subsequent sale. He holds directorships in a 
number  of  public  and  private  companies.  Laurence  is  a 
resident of the United Kingdom.

Ian Pilgrim 
Ian  Pilgrim  is  Chief  Executive  Officer  of  the  Company’s 
Administrator, Mayflower Management Services (Bermuda) 
Limited.  Prior  to  founding  the  Administrator  in  January 
2006, he was the Managing Director of Citco Fund Services 
(Bermuda) Limited and also served as General Counsel to 
Citco  Fund  Services  from  January  2001  until  December 
2005.  Before  joining  Citco,  he  practiced  from  January 
1997 until December 2000 as a Barrister and Attorney with 
M.L.H. Quin & Co. (now Wakefield Quin) in Bermuda. From 
1994 to 1996, he practiced as a solicitor with Allen & Overy 
in Hong Kong where he was involved primarily in banking 
and project finance, and prior to that from 1991 to 1994 
with Deacons in Hong Kong. He was admitted to practice 
as a solicitor in England and Wales in 1989 and in Hong 
Kong in 1992. He was admitted to the Bar in Bermuda in 
1998. He is a Director of the Manager and of Oakley Capital 
GP Limited, the general partner of Fund I. Ian is a resident 
of Bermuda.

Peter Dubens 
Peter Dubens is the founder and Managing Partner of the 
Oakley Capital Group, a privately owned asset management 
and  advisory  group  comprising  Private  Equity,  Venture 
Introduction 
Capital,  Corporate  Finance  and  Capital 
operations  managing  over  US$1.1  billion.  Peter  founded 
Oakley Capital in 2002 to be a best of breed entrepreneurially 
driven  UK  investment  house,  creating  an  ecosystem  that 
supports the companies Oakley Capital invests in whether 

DIRECTORS’ REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

DIRECTORS’ REPORT continued

15

remuneration  committee  are  each  comprised  of  all  the 
Independent Directors. The audit committee is chaired by 
Tina Burns and the remuneration committee is chaired by 
James Keyes. 

The audit committee determines the terms of engagement 
of  the  Company’s  auditors  and,  in  consultation  with  the 
auditors,  the  scope  of  the  audit.  The  audit  committee 
receives  and  reviews  reports  from  management  and  the 
Company’s  auditors  relating  to  the  annual  accounts  and 
the  accounting  and  internal  control  systems  in  the 
Company. The audit committee has unrestricted access to 
and oversees the relationship with the Company’s auditors. 

The  remuneration  committee  reviews  the  scale  and 
structure of the Directors’ remuneration and the terms of 
their  engagement,  including  share  option  schemes  and 
other  bonus  arrangements,  if  any.  The  remuneration  and 
terms and conditions of engagement of the non-executive 
Directors are set by the Board. No Director of the Company 
may participate in any meeting at which discussion or any 
decision regarding his own remuneration takes place. 

In  addition  to  establishing  an  audit  committee  and  a 
remuneration committee, the Company has established a 
Independent 
fund  committee,  comprising  all  of  the 
Directors.  The  fund  committee  receives  and  reviews  all 
matters and contracts where there are potential conflicts of 
interest between the Company and the Funds. No Director, 
other  than  the  Independent  Directors,  may  participate  in 
any meeting of the fund committee. The fund committee is 
chaired by James Keyes. 

The  Funds  have  established  investor  committees  to 
address any conflict of interest in the Funds. Christopher 
Wetherhill  acts  on  the  committee  for  Fund  I  and  James 
Keyes acts on the committee for Fund II.

The Board complies with Rule 21 of the AIM Rules relating 
to Directors’ dealings as applicable to AIM companies and 
also  takes  all  reasonable  steps  to  ensure  compliance  by 
the  Company’s  applicable  employees,  if  any,  and  has 
adopted a share dealing code for this purpose.

they are early stage companies or established businesses. 
Peter  is  the  Managing  Partner  of  Oakley  Capital  Limited, 
the investment adviser to Fund I and Fund II. Since 2002 
Oakley  Capital  has  sold  11  businesses  for  a  combined 
value of over £1 billion.

MANAGER 
The  Manager  was  incorporated  in  Bermuda  on  18  June 
2007 under the Bermuda Companies Act. The Manager is 
responsible  for  advising  and  arranging  in  respect  of  the 
assets of the Company in accordance with the Management 
Agreement,  subject  to  the  review  by  the  Directors,  in  a 
manner consistent with the investment objective, approach 
and  restrictions  described  in  the  Company’s  admission 
document. The Manager is also the manager of Fund I. 

Peter  Dubens  and  Ian  Pilgrim  are  directors  of  both  the 
Manager and the Company, and cannot vote on any Board 
decision  relating  to  the  Management  Agreement  whilst 
they have an interest.

INVESTMENT ADVISER 
The Investment Adviser was incorporated in England and 
Wales  on  12  October  2000  under  the  Companies  Act 
1985. The Investment Adviser serves as investment adviser 
to the Manager with respect to the Company and Fund I, 
and to Oakley Capital GP II Limited, the general partner of 
the  Fund  II  constituent  limited  partnerships,  with  respect  
to Fund II. 

The Investment Adviser is authorised and regulated by the 
Financial  Conduct  Authority.  It  is  not  registered  as  an 
“investment  adviser”  under  the  US  Investment  Advisors 
Act, but may in the future seek to register. 

Peter Dubens and David Till (who are both Directors of the 
Investment  Adviser)  with  a  team  of  twelve  investment 
for 
together  primarily 
professionals  are 
performing its investment advisory obligations with respect 
to the Company, Fund I and Fund II respectively. 

responsible 

CORPORATE GOVERNANCE 
The Directors recognise the importance of sound corporate 
governance  and  have  adopted  policies  and  procedures 
which  reflect  those  principles  of  Good  Governance  and 
Code of Best Practice as published by the Committee on 
Corporate  Governance 
the 
“Combined  Code”)  as  are  appropriate  to  the  Company’s 
size and AIM listing. The Directors note that Bermuda, the 
country of incorporation of the Company, has no specific 
corporate governance regulatory regime. 

(commonly  known  as 

The Company has established an audit committee and a 
remuneration  committee,  each  with  formally  delegated 
duties  and  responsibilities.  The  audit  committee  and  the 

DIRECTORS’ REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

16

DIRECTORS’ REPORT continued

DIRECTORS’ INTERESTS 
As at 21 April 2015, Directors who are beneficial owners of 
shares in the Company are:

Laurence Blackall 

Christopher Wetherhill 

James Keyes 

200,000

160,000

10,000

Save  as  disclosed  above,  none  of  the  Directors  nor  any 
families,  nor  
member  of  their  respective 
any  person  connected  with  a  Director,  has  any  interest 
whether  beneficial  or  non-beneficial  in  the  share  capital  
of the Company.

immediate 

DIRECTORS’ REMUNERATION 
The  emoluments  of  the  individual  Directors  for  the  year 
were as follows:

Christopher Wetherhill 

James Keyes 

Tina Burns  

Peter Dubens 

Laurence Blackall 

Ian Pilgrim 

£38,000 

£33,000

£33,000

£nil 

£33,000

£33,000

The above fees do not include reimbursed expenses. 

SUBSTANTIAL SHAREHOLDINGS 
As at 20 April 2015, the Company has been made aware 
of  the  following  disclosable  beneficial  interests  in  3%  or 
more of the issued ordinary share capital of the Company, 
which includes the placing shares admitted on that date:

AS A PERCENTAGE OF VOTING RIGHTS

Woodford Investment Management 

Invesco Perpetual 

Ruffer LLP 

Sarasih & Partners 

Henderson Volantis Capital 

Red Rocks Capital 

Fidelity Worldwide Investments 

19.5%

19.4%

18.8%

9.8%

5.9%

5.4%

4.9%

DIRECTORS’ REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
INDEPENDENT AUDITOR’S REPORT

17

INDEPENDENT AUDITOR’S REPORT 
to the Board of Directors and Shareholders of Oakley Capital Investments Limited

We  have  audited  the  accompanying  financial  statements  of  Oakley  Capital  Investments  Limited,  which  comprise  the 
statements of assets and liabilities, including the schedules of investments, as of 31 December 2014 and 2013, and the 
related statements of operations, changes in net assets and cash flows for the years then ended, and the related notes to 
the financial statements.

Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. 
generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control 
relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether 
due to fraud or error.

Auditor’s responsibility 
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits  
in accordance with auditing standards generally accepted in the United States of America. Those standards require that  
we  plan  and  perform  the  audits  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  from  
material misstatement. 

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the  financial 
statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material 
misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor 
considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to 
design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the 
appropriateness  of  accounting  policies  used  and  the  reasonableness  of  significant  accounting  estimates  made  by 
management, as well as evaluating the overall presentation of the financial statements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion
In  our  opinion,  the  financial  statements  referred  to  above  present  fairly  in  all  material  respects,  the  financial  position  of 
Oakley Capital Investments Limited as of 31 December 2014 and 2013, and the results of its operations and its cash flows 
for the years then ended in accordance with U.S. generally accepted accounting principles.

This report, including our opinion, has been prepared for and only for the Board of Directors and Shareholders and for no 
other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose, or to any other 
person  to  whom  this  report  is  shown,  or  into  whose  hands  it  may  come,  save  where  expressly  agreed  by  our  prior  
consent in writing.

KPMG Audit Limited 
Chartered Professional Accountants 
Hamilton, Bermuda 
21 April 2015

INDEPENDENT AUDITOR’S REPORT  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
18

FINANCIAL STATEMENTS

FINANCIALSTATEMENTSFINANCIAL STATEMENTS

19

STATEMENTS OF ASSETS AND LIABILITIES
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

Assets

Investments (cost 2014: £193,969,326; 2013: £129,708,435)

5, 7

208,147,262

184,358,872

Notes

2014 
£

2013 
£

Cash and cash equivalents

Accrued interest and accounts receivable

Other receivables 

Total assets 

Liabilities 

Accounts payable and accrued expenses

Total liabilities 

Net assets attributable to shareholders

Represented by:

  Share capital

  Share premium 

  Retained earnings 

Less: Treasury stock 

Number of shares outstanding

Net asset value per share

Signed on behalf of the Board on 21 April 2015

Christopher Wetherhill 
Director 

Tina Burns 
Director

3

7

9

9

9

6,882,217

53,789,371

42,882,162

9,373,806

21,844

42,646

257,933,485

247,564,695

1,010,647

1,010,647

624,417

624,417

256,922,838

246,940,278

1,281,250

1,287,090

120,209,349

120,274,734

135,432,239

132,309,902

256,922,838

253,871,726

–

(6,931,448)

256,922,838

246,940,278

128,125,000

123,699,050

2.01

2.00

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

20

SCHEDULES OF INVESTMENTS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

31 December 2014

Investments in funds

Bermuda 
Oakley Capital Private Equity L.P. 
Oakley Capital Private Equity II-A L.P.

Total investments in funds

Unquoted equity securities

Bermuda 
TONY OCIL (Bermuda) Limited

Total unquoted equity securities

Unquoted debt securities

Investments in senior loan notes

United Kingdom 
Time Out London 

Interest at 10% p.a.  
  Maturity date March 2016
United States 
Time Out New York 

Interest at 8.5% p.a.  
  Maturity date May 2016

Total senior loan notes

Investments in financing loan facility

United Kingdom 
Bellwood Holdings Ltd 
Interest at 6% p.a.  

  Maturity date January 2016

Total finance loans

Fair value as a %  
of net assets

Percentage  
interest

Principal amount/ 
Quantity

Cost 
£

Fair value 
£

33.94%
25.17%

59.11%

0.49%

0.49%

1.19%

0.85%

2.04%

1.02%

1.02%

65.50%
60.45%

73,297,935
64,560,999

87,192,510
64,663,678

137,858,934

151,856,188

100%

$1,951,000

1,250,000

1,250,000

1,251,762

1,251,762

£3,070,482

3,070,482

3,070,482

$3,400,000

2,109,020

2,181,440

5,179,502

5,251,922

£2,625,000

2,625,000

2,625,000

2,625,000

2,625,000

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

FINANCIAL STATEMENTS continued 
 
 
 
FINANCIAL STATEMENTS  continued

21

SCHEDULES OF INVESTMENTS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

31 December 2014

continued

Investments in mezzanine loans

United Kingdom 
Broadstone 

Interest at 15% p.a. 

  Maturity date November 2015
Time Out London 

Interest at 10% p.a. 

  Maturity date November 2015
United States 
Time Out New York 

Interest at 15% p.a. 
  Maturity date May 2018

Total mezzanine loans

Investments in revolving loan facility

Bermuda 
Oakley Capital Private Equity L.P. 

Interest at 6.5% p.a.

OCPE II Master L.P.  

Interest at 6.5% p.a.
Oakley Capital G.P. II Limited 
Interest at 6.5% p.a.

Total revolving loans

Total investments 

Fair value as a %  
of net assets

Percentage  
interest

Principal amount/ 
Quantity

Cost 
£

Fair value 
£

2.34%

2.41%

1.25%

6.00%

7.51%

3.10%

1.75%

12.36%

81.02%

£6,000,000

6,000,000

6,000,000

£6,200,000

6,200,000

6,200,000

$5,000,000

3,101,500

3,208,000

15,301,500

15,408,000

£19,286,390

19,286,390

19,286,390

£7,968,000

7,968,000

7,968,000

£4,500,000

4,500,000

4,500,000

31,754,390

31,754,390

193,969,326

208,147,262

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
22

SCHEDULES OF INVESTMENTS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

31 December 2013

Investments in funds

Bermuda 
Oakley Capital Private Equity L.P. 
Oakley Capital Private Equity II-A L.P.

Total investments in funds

Unquoted debt securities

Investments in senior loan notes

United Kingdom 
Time Out London 

Interest at 10% p.a.  
  Maturity date March 2016
United States 
Time Out New York 

Interest at 8.5% p.a.  
  Maturity date May 2014
Germany 
intergenia 

Interest at 10% p.a.  

  Maturity date November 2014

Total senior loan notes

Investments in financing loan facility

Germany 
intergenia 

Interest at 10% p.a.  

  Maturity date December 2014

Total finance loans

Fair value as a %  
of net assets

Percentage  
interest

Principal amount/ 
Quantity

Cost 
£

Fair value 
£

52.21%
0.68%

52.89%

65.25%
48.86%

73,118,049
2,517,600

128,939,558
1,685,288

75,635,649

130,624,846

1.24%

0.83%

0.84%

2.91%

2.69%

2.69%

£3,070,482

3,070,482

3,070,482

$3,400,000

2,109,020

2,051,560

€2,500,000

2,090,000

2,078,000

7,269,502

7,200,042

€8,000,000

6,834,400

6,649,600

6,834,400

6,649,600

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

FINANCIAL STATEMENTS continued 
 
 
 
FINANCIAL STATEMENTS  continued

23

SCHEDULES OF INVESTMENTS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

31 December 2013

continued

Investments in mezzanine loans

United Kingdom 
Broadstone 

Interest at 15% p.a. 

  Maturity date November 2015
Time Out London 

Interest at 10% p.a. 

  Maturity date November 2015
United States 
Time Out New York 

Interest at 15% p.a. 
  Maturity date May 2016

Total mezzanine loans

Investments in revolving loan facility

Bermuda 
Oakley Capital Private Equity L.P. 

Interest at 6.5% p.a.
Oakley Capital G.P. II Limited 
Interest at 6.5% p.a.

Total revolving loans

Total investments 

Fair value as a %  
of net assets

Percentage  
interest

Principal amount/ 
Quantity

Cost 
£

Fair value 
£

2.43%

2.51%

1.22%

6.16%

8.98%

1.01%

9.99%

74.64%

£6,000,000

6,000,000

6,000,000

£6,200,000

6,200,000

6,200,000

$5,000,000

3,101,500

3,017,000

15,301,500

15,217,000

£22,167,384

22,167,384

22,167,384

£2,500,000

2,500,000

2,500,000

24,667,384

24,667,384

129,708,435

184,358,872

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
24

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

Investment income

Interest

Withholding tax on interest

Other

Expenses

Management fees

Performance fees

Professional fees

Other

Interest

Total expenses

Notes

2014 
£

2013 
£

6,756,083

(317,697)

84,134

5,726,795

(253,922)

324

6,522,520

5,473,197

–

–

493,213

337,303

84,418

914,934

1,243,376

57,718

360,827

392,287

1,059

2,055,267

4

4

6,10

Net investment income

5,607,586

3,417,930

Realised and unrealised (losses) gains on foreign exchange and investments 

  Net realised (losses) gains on foreign exchange

  Net change in unrealised gains (losses) on foreign exchange

  Net realised gains on sales of investments

  Net change in unrealised appreciation on investments

(833,926)

113,587

300,438

(82,529)

38,601,878

23,977,364

(40,366,788)

(4,822,352)

  Net realised and unrealised (losses) gains on foreign exchange and investments

(2,485,249)

19,372,921

Net earnings

Net earnings per share

3,122,337

22,790,851

9

0.02

0.18

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

FINANCIAL STATEMENTS continuedFINANCIAL STATEMENTS  continued

25

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

Net increase in net assets resulting from operations

Net investment income

Net realised (losses) gains on foreign exchange

Net change in unrealised gains (losses) on foreign exchange

Net realised gains on sales of investments

Net change in unrealised appreciation on investments

Net increase in net assets resulting from operations

Net increase (decrease) in net assets resulting from capital transactions

Shares sold

Shares repurchased

Net increase (decrease) in net assets resulting from capital transactions

Net increase in net assets

Net assets at beginning of year

Net assets at end of year

2014 
£

2013 
£

5,607,586

3,417,930

(833,926)

113,587

300,438

(82,529)

38,601,878

23,977,364

(40,366,788)

(4,822,352)

3,122,337

22,790,851

6,860,223

8,882,671

–

(12,297,641)

6,860,223

(3,414,970)

9,982,560

19,375,881

246,940,278

227,564,397

256,922,838

246,940,278

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

26

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED 31 DECEMBER 2014 AND 2013
(Expressed in British Pounds)

Cash flows from operating activities

Net increase in net assets resulting from operations

Adjustments to reconcile net increase in net assets resulting from  
  operations to net cash (used in) provided by operating activities:

Net realised and unrealised losses (gains) on foreign exchange and investments

Payments for purchases of investments

Proceeds on disposal of investments

Change in accrued interest and accounts receivable

Change in other receivables 

Change in accounts payable and accrued expenses 

Net cash (used in) provided by operating activities

Cash flows from financing transactions

Proceeds from shares sold

Payments for shares repurchased

Net cash provided by (used in) financing transactions

Net effect of foreign exchange

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Interest paid during the year

2014 
£

2013 
£

3,122,337

22,790,851

2,485,249 

(19,372,921)

(142,988,335)

(82,311,259)

117,435,035

78,914,009

(33,508,356)

20,802

386,230

(53,047,038)

714,108

(8,653)

223,374

949,509

6,860,223

1,004,480

–

(4,419,450)

6,860,223 

(3,414,970)

(720,339)

217,909

(46,907,154)

(2,247,552)

53,789,371

56,036,923

6,882,217

53,789,371

84,418

1,059

The notes following form an integral part of these financial statements.

FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

FINANCIAL STATEMENTS continuedNOTES TO THE FINANCIAL STATEMENTS

27

  1. THE COMPANY

 Oakley Capital Investments Limited (the “Company”) is a closed-ended investment company incorporated under the 
laws of Bermuda on 28 June 2007. The principal objective of the Company is to achieve capital appreciation through 
investments  in  a  diversified  portfolio  of  private  mid-market  UK  and  European  businesses.  The  Company  currently 
achieves its investment objective primarily through its investments in two private equity funds (the “Funds”). The first 
private  equity  fund  is  Oakley  Capital  Private  Equity  L.P.  (“Fund  I”),  an  exempted  limited  partnership  established  in 
Bermuda.  The  second  private  equity  fund  comprises  the  following  exempted  limited  partnerships  established  also  
in  Bermuda:  Oakley  Capital  Private  Equity  II-A  L.P.,  Oakley  Capital  Private  Equity  II-B  L.P.,  Oakley  Capital  Private  
Equity II-C L.P. (collectively the “Feeder Funds”) and OCPE II Master L.P. (the “Master Fund”) (collectively “Fund II”).  
The Company invests in Fund II through Oakley Capital Private Equity II-A L.P.. The Company’s adviser and arranger 
is  Oakley  Capital  (Bermuda)  Limited  (the  “Manager”),  whose  investment  adviser  in  relation  to  the  Company  is  
Oakley Capital Limited (the “Investment Adviser”). The Company, the Manager, the Investment Adviser, the general 
partner  of  each  Fund  and  the  Company’s  administrator,  Mayflower  Management  Services  (Bermuda)  Limited  
(the “Administrator”) have directors in common.

 The Company listed on the AIM market of the London Stock Exchange on 3 August 2007. 

  2. SIGNIFICANT ACCOUNTING POLICIES 

  a) Basis of presentation

 The  accompanying  financial  statements  are  prepared  in  accordance  with  U.S.  generally  accepted  accounting 
principles. The Company is an investment company and follows the accounting and reporting guidance contained 
within Topic 946 of the FASB Accounting Standards Codification (“ASC”).

  b) Use of estimates

 The  preparation  of  financial  statements  in  conformity  with  U.S.  generally  accepted  accounting  principles  requires 
management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and 
disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of 
increases and decreases in net assets during the reporting period. Actual results could differ from those estimates. 

  c) Investment valuation

 Funds
 Security transactions are accounted for on a trade date basis based on the capital drawdown and distribution dates 
for  proceeds  received  from  the  Funds.  The  Company’s  investment  in  each  Fund  is  valued  at  the  balance  of  the 
Company’s capital account in that Fund as at the reporting date. Any difference between the net capital invested and 
the balance on the Company’s capital account in each Fund is recognised in the net change in unrealised appreciation 
and depreciation on investments in the Statements of Operations. 

 The  Funds  value  their  investments  at  fair  value  and  recognise  gains  and  losses  on  security  transactions  using  the 
specific cost method. 

 Unquoted equity securities
 Security  transactions  are  accounted  for  on  a  trade  date  basis.  Subsequent  to  initial  recognition  the  securities  are 
valued on a fair value basis. 

 Realised  and  unrealised  gains  and  losses  are  determined  by  the  specific  cost  method  and  are  reflected  in  the 
Statements of Operations. 

 Unquoted debt securities (mezzanine loans, senior loans, financing loans and revolving loan facilities)
 Mezzanine loans, senior loans, finance loans and revolving loan facilities are initially valued at the price the loan was 
granted.  Subsequent  to  initial  recognition  the  loans  are  valued  on  a  fair  value  basis  taking  into  account  market 
conditions and the operating performance and financial condition of the borrower.

 Realised gains and losses are recorded when the security acquired is realised. The net realised gains and losses on 
sale of securities are determined using the specific cost method and are reflected in the Statements of Operations. 

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
28

 The  Company  is  subject  to  the  provisions  of  the  FASB  guidance  on  Fair  Value  Measurements  and  Disclosure  
(ASC  820).  ASC  820  defines  fair  value,  establishes  a  framework  for  measuring  fair  value  in  accordance  with  U.S. 
generally  accepted  accounting  principles  and  expands  disclosures  about  fair  value  measurements.  ASC  820 
establishes a hierarchical disclosure framework which prioritises and ranks the level of market price observability used 
in measuring investments at fair value. Market price observability is affected by a number of factors, including the type 
of  investment  and  the  characteristics  specific  to  the  investment.  Investments  with  readily  available  active  market 
quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree 
of market price observability and a lesser degree of judgment used in measuring their fair value.

 The hierarchy of inputs is summarised below. 

Level 1 –  quoted prices in active markets for identical investments

Level 2 –  other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment 

speeds, credit spreads, etc.)

Level 3 –  significant unobservable inputs (including the Investment Adviser’s own assumptions in determining the fair 

value of investments)

 The inputs and methodologies used in valuing securities are not necessarily an indication of the risks associated with 
investing in those securities.

 Securities traded on a national stock exchange are valued at the last reported price on the valuation date and are 
categorised as Level 1 within the fair value hierarchy.

 When  prices  are  not  readily  available,  or  are  determined  not  to  reflect  fair  value,  the  Company  may  value  these 
securities  at  fair  value  as  determined  in  accordance  with  the  procedures  approved  by  the  Investment  Adviser  in 
consultation with the Manager.

 Level  2  securities  are valued using representative brokers’ prices, quoted prices  for similar  investments, published 
reports or third-party valuations.

 Level 3 securities are valued at the discretion of the Investment Adviser in consultation with the Manager. In these 
circumstances,  the  Investment  Adviser  will  use  consistent  fair  valuation  criteria  and  the  Manager  may  obtain 
independent appraisals.

 The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest 
level input that is significant to the fair value measurement.

  d) Income recognition

 Interest income and expenses are recognised on the accruals basis. 

  e) Foreign currency translation 

 Investments  and  other  monetary  assets  and  liabilities  denominated  in  foreign  currencies  are  translated  into  British 
Pound amounts at exchange rates prevailing at the reporting date. Capital drawdowns and distributions received from 
the Funds in foreign currencies and income and expense items denominated in foreign currencies are translated into 
British Pound amounts at the exchange rate on the respective dates of such transactions. 

 Foreign exchange gains and losses on other monetary assets and liabilities are recognised in the net realised and 
unrealised gain or loss from foreign exchange in the Statements of Operations. 

 The Company does not isolate unrealised or realised foreign exchange gains and losses arising from changes in the 
fair value of investments. All such foreign exchange gains and losses are included with the net realised and unrealised 
gains or losses on investments in the Statements of Operations.

  f) Cash and cash equivalents 

 The Company considers all short-term deposits with a maturity of 90 days or less as equivalent to cash.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTES TO THE FINANCIAL STATEMENTS continued 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS continued

29

  3. CASH AND CASH EQUIVALENTS

 Cash and cash equivalents at 31 December 2014 and 2013 consist of the following:

Cash

Short-term deposits 

2014 
£

2013 
£

6,660,420

11,343,074

221,797

42,446,297

6,882,217

53,789,371

  4. MANAGEMENT AND PERFORMANCE FEES

  (a) The Company has entered into a Management Agreement with the Manager for the purpose of advising and arranging 
in relation to the Company’s investment portfolio. The Manager will not receive a management fee from the Company 
in respect of funds either committed to, or invested by the Company, in the Funds or any other investment funds 
managed by the Manager. The Manager will receive a management fee at the rate of 1% per annum in respect of those 
funds including the proceeds of any realisations, which are invested in cash, cash deposits or near cash deposits and 
a management fee at the rate of 2% per annum in respect of those funds which are invested directly in co-investments. 
The management fee is payable monthly in arrears. 

 As part of the Company’s investment in Fund II, the Company agreed to pay Oakley Capital GP II Limited (“GP II”) an 
establishment fee equal to 2% per annum of the Company’s initial commitment to Fund II. The establishment fee was 
payable semi-annually in advance and terminated upon the completion of Fund II’s initial close on 4 November 2013. 
The establishment fee is included in management fees in the Statements of Operations.

 During the year ended 31 December 2014, the Company did not incur any management fees (2013: £1,243,376). 

 The Manager may also receive a performance fee of 20% of the excess of the amount earned by the Company over 
and above an 8% per annum hurdle rate on any monies invested as a co-investment with the Funds. Any co-investment 
will  be  treated  as  a  segregated  pool  of  investments  by  the  Company.  If  the  calculation  period  is  greater  than  
one  year,  the  hurdle  rate  shall  be  compounded  on  each  anniversary  of  the  start  of  the  calculation  period  for  each 
segregated co-investment. 

 If the amount earned does not exceed the hurdle rate on any given co-investment, that co-investment shall be included 
in  the  next  calculation  so  that  the  hurdle  rate  is  measured  across  both  co-investments.  No  previous  payments  of 
performance fee will be affected if any co-investment does not reach the hurdle rate of the return. During the year 
ended 31 December 2014, the Company did not incur any performance fees (2013: £57,718). 

  (b) The Manager has entered into an Investment Adviser Agreement with the Investment Adviser to advise the Manager 
on advising and arranging the investment of the assets of the Company. The Investment Adviser will not receive any 
management  or  performance  fees  from  the  Company.  Any  fees  due  to  the  Investment  Adviser  will  be  paid  by  the 
Manager out of the management and performance fees it receives from the Company.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
30

  5. FAIR VALUE OF FINANCIAL INSTRUMENTS

 The following is a summary of the inputs used in valuing the Company’s assets carried at fair value: 

Investments in Securities

Quotes prices (Level 1)

Other significant observable inputs (Level 2)

Significant unobservable inputs (Level 3)

31 December 
2014 
£

31 December 
2013 
£

–

–

–

–

208,147,262

184,358,872

 The instruments comprising investments in securities are disclosed in the Schedules of Investments.

 The Company has investments in private equity limited partnerships. The investments are included at fair value based 
on  the  Company’s  balance  of  its  capital  account  in  each  Fund.  The  valuation  of  non-public  investments  requires 
significant judgment by the Funds’ investment adviser in consultation with the Funds’ manager and/or general partner 
due to the absence of quoted market values, inherent lack of liquidity and the long-term nature of such investments. 
Private equity investments are valued initially based upon the transaction price. Valuations are reviewed periodically 
utilising available market data to determine if the carrying value of these investments requires adjustment. Such market 
data primarily includes observations of the trading multiples of public companies considered comparable to the private 
companies being valued. A variety of additional factors are considered by the Funds’ investment adviser, including, but 
not limited to, financing and sales transactions with third parties, current operating performance and future expectations 
of the particular investment, changes in market outlook and the third party financing environment. Due to the inherent 
uncertainty of valuing unquoted private equity investments, the estimated fair values may differ from the values that 
would have been used had a ready market for such investments existed and such differences may be material. 

 Unquoted equity investments are valued initially based upon transaction price. Subsequent to initial recognition, the 
equity investments are valued on a fair value basis taking into account market conditions and the operating performance 
and financial condition of the investment. 

 Mezzanine loans, senior loans, finance loans and revolving loan facilities are valued at the principal amount for which 
the relevant loan was granted. For the purposes of these financial statements, the Investment Adviser conducted a fair 
value exercise of the loans taking into account market conditions and the operating performance and financial condition 
of the borrower to ensure that valuing the loans at their principal amount was not materially different to their fair values. 
Such fair values were determined based on a discounted cash flow valuation approach consistent with prior years.  
The discount rate used to value the mezzanine loans was 15% (2013: 15%), the secured loans 8.5% (2013: 8.5%) and 
the revolving loan facilities 6.5% (2013: 6.5%). A discount rate of 10% was used for the mezzanine and secured loans 
provided  to  Time  Out  London  and  intergenia.  A  discount  rate  of  6%  was  used  for  the  financing  loan  provided  to 
Bellwood Holdings Ltd. 

 The Company’s policy is to recognise transfers into and out of the various levels as of the end of the period or the date 
of  the  change  in  circumstances  that  caused  the  transfer.  For  the  year  ended  31  December  2014,  there  were  no 
transfers between Levels 1, 2 or 3 (2013: none).

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTES TO THE FINANCIAL STATEMENTS continued 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS continued

31

 The  following  is  a  reconciliation  of  Level  3  investments  for  which  significant  unobservable  inputs  were  used  to  
determine fair value: 

Investment in the Funds

Fair value at beginning of year

Purchases 

Proceeds on disposal

Realised gain on disposal

Net change in unrealised appreciation on investments

Fair value at end of year

Unquoted equity securities

Fair value at beginning of year

Purchases 

Net change in unrealised appreciation on investments

Fair value at end of year

Unquoted debt securities

Fair value at beginning of year

Purchases 

Proceeds on disposal 

Net realised loss on disposal 

Net change in unrealised appreciation on investments

Fair value at end of year

Fair value at end of year

Investment in 
securities 
2014 
£

Investment in 
securities 
2013 
£

130,624,846

117,940,422

84,431,315

28,208,475

(61,531,752)

(34,906,526)

39,218,009

23,979,492

(40,886,230)

(4,597,017)

151,856,188

130,624,846

–

1,250,000

1,762

1,251,762

–

–

–

–

53,734,026

43,866,188

57,307,020

54,102,784

(55,903,283)

(44,007,483)

(616,131)

517,680

(2,128)

(225,335)

55,039,312

53,734,026

208,147,262

184,358,872

 Of the investments held by the Funds, 100% are classified as Level 3 investments for the year ending 31 December 
2014 (2013: Level 2 - 27% and Level 3 - 73%). 

  6. ADMINISTRATION FEE

 Under the terms of the Administration Agreement dated 30 July 2007 between the Administrator and the Company, 
the  Administrator  receives  an  annual  administration  fee  at  prevailing  commercial  rates.  During  the  year  ended  
31 December 2014, the Company incurred administration fees of £181,163 (2013: £182,438), which is included in 
professional fees in the Statements of Operations.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
32

  7. INVESTMENTS

 Funds

 The Company has committed substantially all of its capital to the Funds. The Funds’ primary objective is to invest in a 
diversified portfolio of private mid-market UK and European businesses, aiming to provide investors with significant 
long term capital appreciation. The investments in the Funds are denominated in Euros. Fund I has an initial period of 
ten years from its final closing date of 30 November 2009 and Fund II has an initial period of ten years from its final 
closing date of 29 December 2014; however the life of each Fund may be extended, at the discretion of its general 
partner, by up to three additional one year periods, to provide for the orderly realisation of investments. The Funds will 
make distributions as their investments are realised.

 The Company’s share of the total capital called by Fund I up to 31 December 2014 was £137,293,160 (€176,152,373) 
(2013: £127,152,057 (€152,974,082)), representing 93.5% (2013: 81.5%) of the Company’s total capital commitment 
to Fund I. During the year ended 31 December 2013 the Company acquired an additional interest in Fund I comprising 
a commitment of €300,000, representing 0.10% of Fund I’s total commitments. During the year ended 31 December 
2014  the  Company  acquired  an  additional  interest  in  Fund  I  comprising  a  commitment  of  €700,000,  representing 
0.24% of Fund I’s total commitments. 

 The Company’s share of the total capital called by Fund II to 31 December 2014 was £65,469,600 (€84,000,000) 
(2013: £2,493,600 (€3,000,000)) representing 42% (2013: 3%) of the Company’s total capital commitment to Fund II. 

 The Company may also make co-investments alongside the Funds. 

 At  31  December  2014  all  of  the  Funds’  investments  are  carried  at  fair  value.  The  Funds  appointed  a  third  party 
valuation specialist to assess the Investment Adviser’s determination of the fair value of certain underlying businesses.

 Fund I

 Fund I made follow-on investments in three of the portfolio companies in 2014. These investments were in Broadstone, 
Educas and the Time Out Group. Fund I funded the follow-on investments using a combination of capital calls and 
loans drawn under a revolving loan facility made available to Fund I by the Company. During 2014, Fund I purchased 
a new investment, Educas Australia Investments LLP, and disposed of its investments in intergenia and Daisy.

 Verivox 
 Fund I, through VVX (Bermuda) Limited, has a 51% interest in Verivox Holdings Limited (“Verivox”), an online consumer 
energy  price  comparison  service  in  Germany.  The  company  receives  commissions  from  energy  suppliers  when 
consumers elect to switch providers through its website. 

 Broadstone
 Fund  I,  through  its  wholly  owned  subsidiary,  Broadstone  Holdco  (Bermuda)  Limited,  has  an  84.4%  interest  in 
Broadstone Finance Limited (“Broadstone”), a UK-wide independent provider of investment advice and solutions to 
private individuals and corporates, acquired from BDO LLP. 

 Time Out Group
 The  Time  Out  Group  consists  of  investments  in  Time  Out  Group  HC  Limited  (“Time  Out  London”)  and  Time  Out 
America LLC (“Time Out New York”).

 Fund I, through its wholly owned subsidiary, TO (Bermuda) Limited, acquired 50% of Time Out London, an international 
multi-channel publisher. Time Out London provides services across traditional print, digital channels and live events. 

 Fund  I,  through  its  wholly  owned  subsidiary,  TONY  (Bermuda)  Limited,  acquired  65.7%  of  Time  Out  New  York.  
In combination, the Time Out Group control the worldwide rights to the Time Out brand (excluding Chicago). 

 In September 2014, Time Out London and Time Out New York were merged into a single group structure under Time 
Out Group HC Limited and shares in Time Out Group HC were issued to Fund I’s subsidiaries. As at 31 December 
2014, Fund I had an effective ownership interest in the Time Out Group of 74%.

 Educas
 Fund I acquired 51% of Educas Investments LLP (“Educas”), an entity investing in private schools in several countries. 

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTES TO THE FINANCIAL STATEMENTS continued 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS continued

33

 Educas Australia
 Fund I acquired 51% of Educas Australia Investments LLP (“Educas Australia”), an entity which owns an early learning 
school in Australia.

 intergenia 
 Fund I, through its wholly owned subsidiary, WHDI (Bermuda) Limited, acquired a 51% stake in Intergenia Holdings 
GmbH  (“intergenia”),  a  web  hosting  company  providing  managed,  dedicated  and  cloud  hosting.  Fund  I  sold  its 
investment in intergenia at fair value during the year ending 31 December 2014 to Fund II.

 Daisy
 Fund I had a 13.6% stake in Daisy Group plc (“Daisy”), a listed company providing integrated voice and data services 
to small and medium sized businesses. Fund I sold its investment in Daisy during the year ending 31 December 2014.  
A  distribution  payable  to  the  Company  of  £29,726,191  is  included  in  the  Statements  of  Assets  and  Liabilities  as 
accounts receivable on 31 December 2014.

 Certain Directors of the Company, the Manager and the general partner of Fund I are also directors of the investee 
companies in which Fund I has an interest.

 Fund II

 Oakley Capital Private Equity II-A L.P., together with Oakley Capital Private Equity II-B L.P. and Oakley Capital Private 
Equity  II-C  L.P.  (collectively  the  “Feeder  Funds”)  are  feeder  funds  in  OCPE  II  Master  L.P.  (the  “Master  Fund”).  The 
Feeder Funds and the Master Fund collectively comprise the fund structure known as “Oakley Capital Private Equity 
Fund II” (“Fund II”). The Company invests in this fund structure through its investment in Oakley Capital Private Equity 
II-A L.P. In the ordinary course, all investments of Fund II are owned directly or indirectly by the Master Fund.

 The Master Fund purchased four investments during 2014.

 intergenia
 The Master Fund, through its wholly owned subsidiary, WHDI 2 (Bermuda) Limited, acquired a 51% stake in Intergenia 
Holdings GmbH (“intergenia”) from Fund I. intergenia is a web hosting company providing managed, dedicated and 
cloud hosting. The Master Fund sold its investment in intergenia during December 2014. As at year end proceeds from 
the sale were receivable. 

 North Sails
 The  Master  Fund,  through  its  wholly  owned  subsidiary,  Oakley  NS  (Bermuda)  LP,  acquired  a  66.4%  stake  in  the  
North Sails Group (“North Sails”), a leading marine technology group which includes a worldwide leading sail maker.

 Educas Europe
 The Master Fund acquired 51% of Educas Europe Investments LLP (“Educas Europe”), an entity established to invest 
in private schools in Europe.

 Facile.it
 The  Master  Fund  through  its  wholly  owned  subsidiary,  Facile.it  (Bermuda)  Limited,  acquired  a  68.2%  stake  in  
Facile.it SpA (“Facile.it”), Italy’s largest price comparison website.

 Unquoted equity securities

 TONY OCIL 
 On  19  December  2014,  the  Company  provided  equity  funding  to  TONY  OCIL  (Bermuda)  Limited  (“TONY  OCIL”)  
of  $1,951,000  (£1,250,000).  The  fair  value  of  the  Company’s  investment  in  TONY  OCIL  as  at  31  December  2014  
was £1,251,762, which was the transaction price. In turn, TONY OCIL provided a loan in the amount of £1,250,000 
to NSG Apparel BV at an interest rate of 8% per annum.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
34

 Senior Loan notes

 Time Out London 
 As part of Fund I’s acquisition of Time Out London, the Company provided a secured senior loan of £5,000,000 to 
Time Out Group BC Limited, a wholly owned subsidiary of Time Out London. The instrument carried a fixed interest 
rate of 8.5% per annum. On 4 April 2013 the instrument was restructured and now carries a fixed interest rate of 10% 
per annum, maturing on 31 March 2016. On 10 April 2013, £1,929,518 of this loan was repaid. The balance outstanding 
as at 31 December 2014 was £3,070,482. The fair value of the loan is considered to approximate its amortised cost 
at 31 December 2014.

 Time Out New York
 As part of Fund I’s acquisition of Time Out New York, the Company provided a secured senior loan of $3,400,000 
(£2,109,020) to TONY OCIL. The instrument carries a fixed interest rate of 8.5% per annum before withholding tax and 
5.95% per annum after withholding tax. The instrument matures no later than May 2016. The fair value of the loan is 
considered to approximate its amortised cost at 31 December 2014.

 intergenia
 On 20 December 2013 the Company provided a secured senior loan of €2,500,000 (£2,090,000) to intergenia at an 
interest rate of 10% per annum. The loan was fully repaid on 16 September 2014. 

 Financing loan facility

 Bellwood Holdings Ltd.
 On 12 November 2014, the Company provided a loan of £2,625,000 to Bellwood Holdings Ltd. The instrument carries 
a fixed interest rate of 6% per annum. The instrument matures no later than January 2016. The fair value of the loan is 
considered to approximate its amortised cost at 31 December 2014.

 intergenia
 On 21 June 2013, the Company provided a finance loan of €8,000,000 (£6,834,400) to intergenia. During 2014, the 
Company provided intergenia with additional loan facilities of €8,800,000 (£7,086,160). These loans carried interest at 
10% per annum and were fully repaid on 16 September 2014.

 Mezzanine loans

 Broadstone
 As part of Fund I’s acquisition of Broadstone, the Company provided debt finance of £6,000,000 in the form of a 
mezzanine loan to Broadstone Holdco (Bermuda) Limited. The instrument carries an interest rate of 15% per annum 
and  matures  on  30  November  2015.  The  fair  value  of  the  loan  is  considered  to  approximate  its  amortised  cost  
at 31 December 2014.

 Time Out London
 As part of Fund I’s acquisition of Time Out London, the Company provided debt finance of £6,200,000 in the form of 
a mezzanine loan to TO (Bermuda) Limited. The instrument carried a fixed interest rate of 15% per annum. On 4 April 
2013  the  instrument  was  restructured  and  now  carries  a  fixed  interest  rate  of  10%  per  annum,  maturing  on  
30 November 2015. The fair value of the loan is considered to approximate its amortised cost at 31 December 2014.

 Time Out New York
 As  part  of  Fund  I’s  acquisition  of  Time  Out  New  York,  the  Company  provided  a  mezzanine  loan  of  $5,000,000 
(£3,101,500) to TONY OCIL. The instrument carries a fixed interest rate of 15% per annum before withholding tax and 
10.5% per annum after withholding tax. The instrument matures no later than May 2018. The fair value of the loan is 
considered to approximate its amortised cost at 31 December 2014.

 Revolving loan facility

 Oakley Capital Private Equity L.P.
 On 19 March 2012, the Company provided a revolving loan facility of £23,000,000 to Fund I. Loans drawn under this 
facility carried an interest rate of 6.5% per annum. During 2014, the amount available under the revolving loan facility 
was increased to £30,000,000. As at 31 December 2014, £19,286,390 had been drawn under the facility. The fair 
value of the loan is considered to approximate its amortised cost at 31 December 2014. 

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTES TO THE FINANCIAL STATEMENTS continued 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS continued

35

 OCPE II Master L.P.
 On 19 September 2014, the Company provided a revolving loan facility of £15,000,000 to the Master Fund at an 
interest rate of 6.5% per annum. As at 31 December 2014 £7,968,000 had been drawn down by the Master Fund 
under this facility. The fair value of the loan is considered to approximate its amortised cost at 31 December 2014. 

 Oakley Capital GP II Limited
 On 2 December 2013, the Company provided a loan facility of £2,500,000 to Oakley Capital GP II Limited (“GP II”)  
at  an  interest  rate  of  6.5%  per  annum.  A  further  loan  facility  of  £2,500,000  was  made  available  to  GP  II  at  
the same interest rate on 31 March 2014. As at 31 December 2014, an aggregate of £4,500,000 had been drawn 
down  under  these  facilities.  The  fair  values  of  these  facilities  are  considered  to  approximate  their  amortised  cost  
at 31 December 2014. 

  8. CAPITAL COMMITMENT

 The Company has the following capital commitments: 

Fund I

Total capital commitment (2014: £146,837,604; 2013: £156,014,794)

Called capital, beginning of year

Capital calls during the year

  1 February 2013 7% call

  24 June 2013 9% call

  14 March 2014 7% call

  28 August 2014 5% call

Additional interests acquired (2014: 0.24%; 2013: 0.10%)

2014 
€

2013 
€

188,398,260

187,698,260

152,974,082

122,745,860

–

–

13,117,879

16,865,843

13,138,878

9,384,913

–

–

654,500

244,500

Called capital, end of year (2014: £137,293,160; 2013: £127,152,057)

176,152,373

152,974,082 

Unfunded capital commitment (2014: £9,544,444; 2013: £28,862,737)

12,245,887

34,724,178

Fund II

Total capital commitment (2014: £155,880,000; 2013: £83,120,000)

Called capital, beginning of year

Capital calls during the year

  8 November 2013 3% call

  17 January 2014 24% call

  4 February 2014 follow on commitment call

  2 September 2014 15% call

  18 September 2014 follow on commitment call

200,000,000

100,000,000

3,000,000

–

–

 3,000,000

24,000,000

13,500,000

22,500,000

21,000,000

–

–

–

–

Called capital, end of year (2014: £65,469,600; 2013: £2,493,600)

84,000,000

3,000,000

Unfunded capital commitment (2014: £90,410,400; 2013: £80,626,400)

116,000,000

97,000,000

 Each Fund may call the unfunded portion of the Company’s capital commitment to that Fund at any time, subject to 
two weeks’ notice, on an as needed basis.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
36

  9. SHARE CAPITAL 

 (a) Share capital

 The Company has an authorised share capital of 200,000,000 Ordinary Shares of par value £0.01 each. The Company’s 
issued share capital was 128,125,000 Ordinary Shares as at 31 December 2014 (2013: 123,699,050).

  (b) Share repurchase

 On 14 May 2013, the Company repurchased 1,200,000 shares at a price of 150 pence per share and on 15 May 
2013, the Company repurchased 1,746,300 shares at a price of 150 pence per share. On 7 November 2013, the 
Company sold 584,000 shares at a price of 172 pence per share from the treasury stock. On 9 December 2013,  
the Company sold 4,425,950 shares at a price of 178 pence per share from the treasury stock. On the same date, the 
Company repurchased the 4,425,950 shares at a price of 178 pence per share. 

 On 2 September 2014, the Company sold 4,425,950 shares at a price of 155 pence per share from the treasury stock. 
As at 31 December 2014, no shares are held in treasury stock (2013: 4,425,950).

 Ordinary Shares outstanding are:

Ordinary Shares

Balance at beginning of year

Shares repurchased (held in treasury stock)

Shares sold from treasury stock

Balance at end of year

 10. RELATED PARTIES

2014

2013

123,699,050

126,061,350

–

(7,372,250)

4,425,950

5,009,950

128,125,000

123,699,050

 Certain Directors of the Company are also directors, members and/or shareholders of the Manager, Oakley Capital 
Corporate Finance LLP (“Oakley Finance”), Palmer Capital Associates (International) Limited and the Administrator; 
entities  which  provide  services  to  and  receive  compensation  from  the  Company.  These  agreements  are  based  on 
normal commercial terms.

 The Company had a financial advisory agreement with Oakley Finance. During 2014, the Company incurred financial 
advisory  fees  of  £20,833  (2013:  £25,000),  which  is  included  in  professional  fees  in  the  Statements  of  Operations.  
The agreement was terminated by mutual agreement on 31 May 2014.

 11. TAXATION

 Under current Bermuda law the Company is not required to pay any taxes in Bermuda on either income or capital 
gains. The Company has received an undertaking from the Minister of Finance in Bermuda that in the event of such 
taxes being imposed, the Company will be exempt from such taxation at least until 31 March 2035. 

 The Company was not required to recognise any amounts for uncertain tax positions under FASB ASC 740-10 during 
the years ended 31 December 2014 and 2013.

 The Company may, however, be subject to foreign withholding tax and capital gains tax in respect of income derived 
from its investments in other jurisdictions.

 12. INDEMNIFICATIONS AND WARRANTIES 

 In  the  ordinary  course  of  business,  the  Company  may  enter  into  contracts  or  agreements  that  may  contain 
indemnifications or warranties. Future events could occur that lead to the execution of these provisions against the 
Company. Based on its history, experience and assessment of existing contracts, management feels that the current 
likelihood of such an event is remote.

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTES TO THE FINANCIAL STATEMENTS continued 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS continued

37

 13. SUBSEQUENT EVENTS 

 The  Directors  have  evaluated  subsequent  events  from  the  year  end  through  21  April  2015,  which  is  the  date  the 
financial statements were available to be issued. The following events have been identified for disclosure.

 On 7 January 2015, the Master Fund repaid the revolving loan facility of £7,968,000 and accrued interest of £148,991. 

 On 7 January 2015, GP II repaid £1,000,000 of its loan facility and accrued interest of £42,323. 

 On 8 January 2015, the Company received a distribution from Fund I of £29,726,191 arising from the sale of Daisy.

 On  8  January  2015,  Fund  I  repaid  £10,967,673  of  the  revolving  credit  facility  and  accrued  interest  of  £531,483.  
On  22  January  2015,  Fund  I  drew  down  £3,000,000  from  the  revolving  loan  facility  to  fund  follow  on  investments  
in Time Out Group.

 On 9 February 2015, the Company repurchased 7,000,000 shares at a price of 152 pence per share. On 18 February 
2015,  the  Company  repurchased  2,967,155  shares  at  a  price  of  151  pence  per  share  and  on  20  February  2015,  
the Company repurchased 667,033 shares at a price of 161 pence per share.

 On  23  February  2015,  the  Company  received  a  distribution  from  Fund  II  of  £14,918,854  arising  from  the  sale  
of intergenia.

 On 26 March 2015, the Company announced a placing of 78,787,879 new ordinary shares (the “Placing Shares”) at 
a placing price of 165 pence per share (the “Placing Price”) to raise gross proceeds of £130 million from existing and 
new institutional and other professional investors (the “Placing”). A resolution to increase the Company’s authorised 
share capital and enabling the Directors to allot the Placing Shares was duly passed at a Special General Meeting held 
on 17 April 2015. Admission of the Placing Shares became effective, and dealings on AIM commenced, on 20 April 
2015. The Placing was made to qualifying investors on a non-pre-emptive basis.

 On  1  April  2015,  Fund  I  drew  down  £3,000,000  from  the  revolving  loan  facility  to  fund  follow  on  investments  in  
Time Out Group.

 14. FINANCIAL HIGHLIGHTS

Per share operating performance

Net asset value per share, at start of year

Gain/(loss) from investment operations

  Net investment income 

  Net realised and unrealised (loss) gain on investments and foreign exchange

Total from investment operations 

Shares sold from treasury stock

Shares repurchased

Net asset value per share, end of year

Total return

Ratio of expenses to average net assets1

Ratio of net investment income to average net assets1

  1Expenses include interest expense of 2014: £84,418; 2013: £1,059

2014 
£

2013 
£

2.00

0.04

(0.02)

0.02

(0.01)

–

2.01

1.23%

0.36%

2.23%

1.81

0.02

0.16

0.18

–

0.01

2.00

10.17%

0.87%

1.44%

NOTES TO THE FINANCIAL STATEMENTS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
 
 
 
 
 
38

DIRECTORS AND ADVISERS

DIRECTORS

James Michael Keyes 
Independent Director

Christine (Tina) Michelle Burns 
Independent Director

Peter Adam Daiches Dubens 
Director

ADVISERS

Registered Office 
3rd Floor, Mintflower Place 
8 Par-La-Ville Road 
Hamilton HM08 
Bermuda

Manager to the Company  
and the Limited Partnership  
Oakley Capital (Bermuda) Limited  
3rd Floor, Mintflower Place 
8 Par-La-Ville Road 
Hamilton HM08 
Bermuda

Investment Adviser to the Manager 
Oakley Capital Limited  
3 Cadogan Gate  
London SW1X 0AS  
United Kingdom 

Legal Advisers to the Company  
Simpson Thacher & Bartlett LLP 
City Point 
1 Ropemaker Street  
London EC2Y 9HU 
United Kingdom 

CREST Depositary 
Computershare Investor Services PLC  
PO Box 82  
The Pavilions  
Bridgwater Road  
Bristol BS99 7NH  
United Kingdom 

Administrator to the Company  
and the Limited Partnership 
Mayflower Management Services (Bermuda) Limited  
3rd Floor, Mintflower Place 
8 Par-La-Ville Road 
Hamilton HM08 
Bermuda

Laurence Charles Neil Blackall  
Independent Director 

Ian Patrick Pilgrim  
Director

Christopher Wetherhill 
Independent Director and Chairman

Legal Advisers to the Company  
as to Bermuda Law 
Conyers Dill & Pearman Limited  
Clarendon House  
2 Church Street  
Hamilton HM CX  
Bermuda 

Nominated Adviser and Broker  
to the Company  
Liberum Capital Limited  
Level 12, Ropemaker Place  
25 Ropemaker Street  
London EC2Y 9AR  
United Kingdom 

Auditors to the Company and  
the Limited Partnership 
KPMG  
Crown House  
4 Par-La-Ville Road  
Hamilton HM08  
Bermuda 

Branch Registrar 
Computershare Investor Services (Jersey) Limited  
Queensway House 
Hilgrove Street 
St Helier 
Jersey JE1 1ES

DIRECTORS AND ADVISERS  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

 
 
 
 
 
NOTICE OF ANNUAL GENERAL MEETING

39

NOTICE is hereby given that the 2015 Annual General Meeting of the members of the Company will be held at 3rd Floor, 
Mintflower Place, 8 Par-La-Ville Road, Hamilton HM08, Bermuda on:

16 June 2015 at 11.00 a.m. (Bermuda time)

AGENDA

1.  To elect a Chairman, if necessary.

2.  To read the Notice convening the Meeting.

3.  To lay before the Members the Company’s audited report and accounts for the financial year ended 31 December 2014.

Ordinary Resolution

4.  To re-appoint KPMG of Crown House, 4 Par-La-Ville Road, Hamilton HM08, Bermuda as auditors for the ensuing year, 

and to authorise the Directors to fix their remuneration.

5.  To  note  the  retirement  by  rotation  as  Directors  of  the  Company  of  James  Keyes  and  Christopher  Wetherhill  at  the 

Meeting in accordance with Bye-law 105 of the Company’s Bye-laws.

Ordinary Resolutions

6.  To: 

a)  determine the minimum and maximum number of Directors as not less than two (2) and not more than twelve (12);

b)  re-elect Peter Dubens as a Director of the Company so to serve until the next Annual General Meeting or until his 

successor is elected or appointed;

c)  re-elect James Keyes as a Director of the Company so to serve until the next Annual General Meeting or until his 

successor is elected or appointed;

d)  re-elect Laurence Blackall as a Director of the Company so to serve until the next Annual General Meeting or until his 

successor is elected or appointed;

e)  re-elect Christopher Wetherhill as a Director of the Company so to serve until the next Annual General Meeting or 

until his successor is elected or appointed;

f)  re-elect  Tina  Burns  as  a  Director  of  the  Company  so  to  serve  until  the  next  Annual  General  Meeting  or  until  her 

successor is elected or appointed;

g)  re-elect  Ian  Pilgrim  as  a  Director  of  the  Company  so  to  serve  until  the  next  Annual  General  Meeting  or  until  his 

successor is elected or appointed;

h)  authorise the Directors from time to time to fill any vacancies on the Board; and

i)  confer general authority on the Directors to appoint alternate Directors. 

Special Resolution

7.  To amend the Bye-laws of the Company in the manner proposed in the Schedule to this Notice.

Copies of the letters of appointment of the Directors of the Company will be available for inspection for at least 15 minutes 
prior to the Meeting and during the Meeting itself. 

8 May 2015  
BY ORDER of the Directors 
Mayflower Management Services (Bermuda) Limited 
Secretary

NOTICE OF ANNUAL GENERAL MEETING  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

40

SCHEDULE
Amendments to Bye-laws of the Company 

Bye-law Subject matter

Amendment

1

1

1

1

3

8

Interpretation

To include a definition of “ordinary resolution” as follows:

“ordinary resolution” means a resolution passed by a simple majority of votes cast by such Members as, being entitled so to 
do, vote in person or, in the case of any Member being a corporation, by its duly authorised representative or, where proxies 
are allowed, by proxy at a general meeting of which not less than fourteen (14) clear days’ notice has been duly given.

Interpretation

To include a definition of “Regulatory Information Service” as follows:

“Regulatory Information Service” means a regulatory information service approved by the UK Financial Conduct Authority 
for the dissemination of regulatory announcements required by, amongst other things, the AIM Rules and chosen by the 
Company to perform such function on behalf of the Company.

Interpretation

To include a definition of “special resolution” as follows:

“special resolution” means a resolution passed by a majority of not less than three fourths of votes cast by such Members 
as, being entitled so to do, vote in person or, in the case of such Members as are corporations, by their respective duly 
authorised representative or, where proxies are allowed, by proxy at a general meeting of which not less than twenty one 
(21) clear days’ notice, specifying (without prejudice to the power contained in these Bye-laws to amend the same) the 
intention to propose the resolution as a special resolution, has been duly given. Provided that, except in the case of an 
annual general meeting, if it is so agreed by a majority in number of the Members having the right to attend and vote at 
any such meeting, being a majority together holding not less than ninety five (95) per cent. in nominal value of the shares 
giving that right and in the case of an annual general meeting, if it is so agreed by all Members entitled to attend and vote 
thereat, a resolution may be proposed and passed as a special resolution at a meeting of which less than twenty one (21) 
clear days’ notice has been given.

Interpretation

To delete Bye-laws 2(h) and 2(i) and to renumber Bye-laws 2(j) and 2(k) as Bye-laws 2(h) and 2(i), respectively

Share Capital

To replace “GBP 2,000,000 divided into 200,000,000” with “GBP 2,800,000 divided into 280,000,000”

Alteration of Capital

To insert the words “Notwithstanding any other provision in these Bye-laws, including without limitation Bye-law 189”,  
as a preamble to Bye-law 8

22

Share certificates

To delete the words “or the AIM Rules, whichever is the shorter,”

23(1)

Share certificates

To replace the words “at such fee as is provided in the paragraph (2) of this Bye-law” with “at such reasonable fee as the 
Board may determine”

23(2)

Share certificates

To delete the following subparagraph:

“The  fee  referred  to  in  paragraph  (1)  above  shall  be  an  amount  not  exceeding  any  relevant  maximum  amount  as 
prescribed in the AIM Rules provided that the Board may at any time determine a lower amount for such fee.”

24

51

Share certificates

To replace the words “on payment of such fee as prescribed in the AIM Rules to be the maximum fee payable or such 
lesser sum as the Board may determine” with “on payment of such reasonable fee as the Board may determine”

Transfer of shares

To insert the words “Subject to the provisions of the AIM Rules” as a preamble to Bye-law 51

53(a)

Transfer of shares

To replace the words “a fee of such maximum sum as prescribed in the AIM Rules to be payable or such lesser sum  
as  the  Board  may  from  time  to  time  require”  with “a  fee  of  such  reasonable  sum  as  the  Board  may  from  time  to  
time determine”

61(1)

80

Disclosure of 
interests in shares

To  replace  the  reference  to  the  “UK  Financial  Services  Authority  Handbook”  with  “UK  Financial  Conduct  Authority 
Handbook”

Adjournment of 
General Meetings

To insert a new Bye-law 80(3) as follows:

“The Secretary may, and on the instruction of the chairman or president of the Company, the Secretary shall, postpone 
or cancel any general meeting called in accordance with these Bye-laws (other than a meeting requisitioned under these 
Bye-laws) provided that notice of postponement or cancellation is given to the Members before the time for such meeting. 
Fresh  notice  of  the  date,  time  and  place  for  the  postponed  or  cancelled  meeting  shall  be  given  to  each  Member  
in accordance with these Bye-laws.”

189

Amendment to 
Memorandum  
of Association

In the second sentence, insert the preamble “Subject to Bye-law 8,”

NOTICE OF ANNUAL GENERAL MEETING  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

NOTICE OF ANNUAL GENERAL MEETING continuedNOTICE OF ANNUAL GENERAL MEETING  continued

41

NOTES 

1.  The  Company  has  established  the  date  of  this  Notice  as  the  record  date  (the  “Record  Date”)  for  the  purposes  of  
the  Meeting,  and  accordingly  only  the  registered  holders  of  the  Company’s  Ordinary  Shares  who  are  entered  in  the 
Company’s  Register  of  Members  as  at  the  Record  Date  are  entitled  to  receive  notice  of,  and  attend  and  vote  at,  
the Meeting. 

2.  A member is entitled to appoint one or more proxies to attend the Meeting, and, on a poll, vote instead of that member. 

A proxy need not be a Member. 

3.  Enclosed is a Form of Proxy appointing the Chairman, failing which the Secretary, of the Meeting or some other person 

to vote your shares with respect to any and all matters coming before the Meeting.

  To be valid the Form of Proxy must be received no later than 11.00 a.m. Bermuda time on 14 June 2015 at:

  Mayflower Management Services (Bermuda) Limited 

Secretary  
Oakley Capital Investments Limited 
3rd Floor, Mintflower Place 
8 Par-La-Ville Road  
Hamilton HM08 
Bermuda

  Email: ipilgrim@mayflower.bm  

Fax: (441) 542 6724 

  Please return the completed Form of Proxy by scanned e-mail or by facsimile. 

4.  The Company advises that it knows of no other items to be brought before the Meeting other than the agenda items 
specified in the Notice. However, should any other items be presented at the Meeting of which the Company is not 
aware, it is the intention that the Proxy-holder vote at his/her discretion. 

5.  The giving of a proxy does not preclude the right to vote in person, should the Member giving the proxy so desire, as 
the proxy may be revoked at any time, provided Notice of Revocation is received by the Company at the address given 
in paragraph 3 above before commencement of the Meeting. Notice of Revocation may be served by scanned e-mail 
or by facsimile.

Oakley Capital Investments Limited is registered in Bermuda with company number 40324. 

Registered office: 3rd Floor, Mintflower Place, 8 Par-La-Ville Road, Hamilton HM08, Bermuda

NOTICE OF ANNUAL GENERAL MEETING  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

42

FOR YOUR NOTES  |  OAKLEY CAPITAL INVESTMENTS LIMITED ANNUAL REPORT AND ACCOUNTS 2014

FOR YOUR NOTESDesigned by addtotaste.com and printed by Portman Lodge Limited

Oakley Capital Investments Limited is registered  
in Bermuda with company number 40324. 

Registered office: 3rd Floor, Mintflower Place,   
8 Par-La-Ville Road, Hamilton HM08, Bermuda