Quarterlytics / Financial Services / Banks - Regional / Ohio Valley Banc Corp.

Ohio Valley Banc Corp.

ovbc · NASDAQ Financial Services
Claim this profile
Ticker ovbc
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 271
← All annual reports
FY2021 Annual Report · Ohio Valley Banc Corp.
Sign in to download
Loading PDF…
OVBC
Annual Report
2021

Start your engines...

Message from Management

Dear Neighbors and Friends,

Surely 2021, like 2020, will go down in history as the time of 
the global pandemic. Though this unceasing disease did its 
best to force our community apart, we noticed something 
pretty  amazing,  but  not  surprising,  our  community  came 
TOGETHER like never before. 

When we opened a new drive-thru office in the north end 
of Point Pleasant, you showed us your love by flocking to 
it.  When  we  shared  our  joy  over  breathing  new  life  into 
OVB on the Square, you congratulated us and set to work 
on how to expand on this revitalization of the downtown. 
When  we  collected  toys  for  local  children  in  need,  more 
of you than ever before stood up and said, “How can we 
help?” 

This  doesn’t  happen  in  the  big  city.  It  happens  here  at 
home  where  your  company  is  constantly  working  to  im-
prove service. One of our most promising new endeavors 
of the year was the opening of Race Day Mortgage, an on-
line-only consumer direct mortgage company. We hope to 
leave the competition in the dust through speed of service 
and a seamless online model, backed by OVB’s quality cus-
tomer service approach.

The giving we do to sustain the community and the steps 
we  take  to  improve  service  are  connected.  In  all  that  we 
do, you are the driving force behind this company’s will  to 
put our Community First. You are keeping us on track for 
success.

For several years now, we have invited shareholders, em-
ployees, customers, and neighbors to join us in our Com-
munity First mission. And you have accepted the challenge, 
rising to the occasion with a shared generosity and enthu-
siasm  to  make  this  a  better  place  to  live  and  work.  With 
your support, your company reached the milestone of the 
2nd highest record earnings in company history. 

Thank you.

Within these pages, please find information regarding your 
company’s management and operation for the past year. 
Between  the  lines,  you  may  even  spot  a  little  of  our  de-
termination  to  remain  an  independent  community  bank. 
You can learn more by attending our Annual Shareholders 
Meeting to be be held Wednesday, May 18, at the brand 
new  Holzer  Leadership  &  Innovation  Institute.  Get  in-
volved. Let’s keep Community First.

Sincerely,

Thomas E. Wiseman
Chairman of the Board & CEO
Ohio Valley Banc Corp.

Larry E. Miller, II
President & Chief Operating Officer
Ohio Valley Banc Corp.

 
Being a community leader  
is about being the one who helps others cross the

finish line

Ohio Valley Bank and Loan Central have always been known 
for providing outstanding service to the community. These 
financial professionals try every day to do what is expected 
and then go one step beyond.

serving  a  much  larger  community  than  the  bank,  serve 
their  customers  with  respect,  a  sense  of  urgency,  and  a 
determination to do whatever it takes. Lessons they have 
embraced from Ohio Valley Bank. 

In  September  of  2021,  Ohio  Valley  Bank  opened  its  own 
subsidiary,  a  nationwide  online-only  consumer  direct 
mortgage company.

As of press time, Race Day Mortgage has a perfect 5-Star 
Rating on Bankrate.com. But don’t take our word for it, see 
what this Las Vegas customer had to say.

Yes, our community got a little bigger. 

Race Day Mortgage serves customers in not only Ohio, but 
also  Tennessee,  North  Carolina,  South  Carolina,  Florida, 
Colorado,  Utah,  Pennsylvania,  Washington,  and  Nevada. 
Plans  are  in  place  to  add  more  states  over  the  next  few 
years.

You  won’t  find  a  Race  Day  Mortgage  office  on  a  map  or 
with Siri. The loan officers and processing personnel who 
help these clients work remotely from Columbus, Ohio, to 
Houston,  Texas.  These  mortgage  professionals,  though 

“We  recently  refinanced  our  home  with  Race  Day 
Mortgage. I have gone through the home buying process 
and  refi  process  numerous  times.  My  experience  with 
Race  Day  Mortgage  was  nothing  short  of  amazing!  I  was 
shopping around and checking different rates on Bankrate 
and could not be happier to have gone with Race Day. Not 
only was the customer service fantastic, the process was 
super stress free, quick, and easy! I could not recommend 
them enough! In fact, I recommended them to some long 
time  friends  who  also  went  through  the  process  and 
had  nothing  but  positive  things  to  say.  Thanks  again  for 
everything!”

2

 
2021 notable small numbers

Every year, we tend to report the big numbers. This year, we share the small numbers that 
make an enormous impact...

106 

New pages built as part of the redesign of www.ovbc.com, which debuted in July. The new 
site features a robust fraud and scam information section, more free financial education 
resources, integrated blog, and is highlighted with local photography.

42The 42nd card in OVB’s Community First Debit Card Program was introduced, meaning that 

the program now raises much needed funds for 42 local schools and charities on an ongo-
ing basis.

10States served by Race Day Mortgage with 8 more states to be added in early 2022 and 

plans to further expand.

7 Free services offered with every OVB checking account: Digital Banking, Online Bill Pay, Deb-

it Card, Benjamin Tracker money management, eDelivery statements and notices, OVB Line 
Telephone Banking, and OVB ATM service.

6 Loan Central offices stayed open extended, holiday, and special weekend hours to help 

members of their community get their taxes done in record time.

1Mission to put your “Community First.”

3

2019 Little Miss Apple Festival Kennedy Knittel proudly shows the 2021 finalists the exhibit 
created in her honor at OVB Jackson.

Being a community bank  
is about being there for our

community

Our  Community  First  mission  is  a  new  way  of  thinking 
about  shareholder  return.  When  we  give  back  to  the 
community  we  serve,  the  businesses  and  people  in  that 
community are better able to do their work and in turn give 
back themselves. 

This year, we were thrilled to see our friends and neighbors 
join us and put their Community First in creative ways.

Right Page Left to Right: 
Jackson County OVB 4-H Scholar Elizabeth Fannin slipped 
into  the  4-H  building  early  because  she  couldn’t  wait  to 
see  her  lifesize  photo  at  the  Fair.  Every  OVB  4-H  Scholar 
receives a total of $3,000 in scholarship money over four 
years. As of 2021, the OVB 4-H Scholarship Program has 
awarded 241 scholarships. 

Young  gymnasts  Ella  Grant  and  Bekah  Circle  unveiled 
the  Southern  Ohio  Gymnastics  Association  (SOGA)  debit 
card design as part of OVB’s Community First Debit Card 
Program.  For  every  upgrade  to  the  SOGA  design,  the 
boosters  receive  $5.  Over  40  other  local  schools  and 
charities  are  getting  the  funds  they  need  though  this 
groundbreaking program created by OVB.

Ohio  Valley  Bank’s  Point  Pleasant  North  office  opened 
with  a  ribbon-cutting  ceremony  right 
in  the  drive-
thru  lane!  The  convenient  new  location  has  been  very 
popular  with  customers,  handling  over  13,000  teller  and 

4

ATM  transactions  in  their  first  four  and  a  half  months  of 
operation.

OVB’s  Jenni  Swain  and  Bill  Richards  put  in  a  little  elbow 
grease during an Impact Day at the Gallipolis Freight and 
Railroad  Museum.  Employees  are  allowed  up  to  three 
paid days off to volunteer in their community through the 
Impact Day program. In addition to cleaning train cars, the 
bank’s volunteers also put up wall paneling inside.

Right  Middle:  Employees  representing  every  Ohio 
Valley  Bank  and  Loan  Central  location  lined  up  to  pass  a 
commemorative  flag  presented  to  former  Chairman  Jeff 
Smith  on  his  retirement  at  the  OVB  on  the  Square  flag 
raising  ceremony.  Many  members  of  the  community, 
including the VFW Honor Guard, came out to take part in 
the special occasion.

Page  Bottom:  OVB’s  Leigh  Anne  Roten  and  Maranda 
Prevatt  delivered  a  donation  to  the  Fisher  House  made 
possible  by  employees  serving  on  the  bank’s  Veterans 
Action Committee. Fisher House serves as a place to stay 
for the families of veterans who are patients at the Williams 
Veterans Medical Center in Huntington. OVB Barboursville 
and  other  locations  also  held  drives  to  collect  non-
perishable food, toiletry items, and slippers for the house 
over  the  year.  Pictured  with  Fisher  House  Director  Jason 
Wyant.

5

Director & Officer
Listing

OVBC DIRECTORS 

Thomas E. Wiseman
Chairman & Chief Executive Officer, 
Ohio Valley Banc Corp. and Ohio Valley Bank

Larry E. Miller II 
President & Chief Operating Officer, 
Ohio Valley Banc Corp. and Ohio Valley Bank

David W. Thomas, Lead Director
Former Chief Examiner, Ohio Division of 
Financial Institutions
bank supervision and regulation

Anna P. Barnitz
Treasurer & CFO, Bob’s Market & Greenhouses, Inc.
wholesale horticultural products and retail landscaping 
stores

Kimberly A. Canady
Owner, Canady Farms, LLC
agricultural products and agronomy services

Brent R. Eastman 
President & Co-owner, Ohio Valley Supermarkets
Partner, Eastman Enterprises
grocery

Edward J. Robbins
President & CEO, Ohio Valley Veneer, Inc.
wood harvesting, processing and manufacturing of dry 
lumber & flooring in Ohio, Kentucky, and Tennessee

Edward B. Roberts
Co-owner, OakBridge Financial Partners LLC
Financial Advisor, LPL Financial
financial services

Brent A. Saunders
Chairman of the Board, Holzer Health System
Attorney, Halliday, Sheets & Saunders
healthcare and legal

OVBC OFFICERS
Thomas E. Wiseman, Chairman & Chief Executive Officer
Larry E. Miller II, President & Chief Operating Officer
Tommy R. Shepherd, Senior Vice President & Secretary
Scott W. Shockey, Senior Vice President & CFO
Bryan F. Stepp, Senior Vice President - Lending/Credit
Bryna S. Butler, Vice President 
Frank W. Davison, Vice President
Allen W. Elliott, Vice President
Cherie A. Elliott, Vice President
Brandon O. Huff, Vice President
Ryan J. Jones, Vice President
Marilyn G. Kearns, Vice President
Mario P. Liberatore, Vice President
Shawn R. Siders, Vice President
Paula W. Clay, Assistant Secretary
Cindy H. Johnston, Assistant Secretary

OHIO VALLEY BANK DIRECTORS
Edward J. Robbins
Thomas E. Wiseman, Chairman
Edward B. Roberts
David W. Thomas, Lead Director
Brent A. Saunders
Anna P. Barnitz
K. Ryan Smith
Kimberly A. Canady
Brent R. Eastman
Larry E. Miller II

LOAN CENTRAL DIRECTORS
Larry E. Miller II
Cherie A. Elliott
Ryan J. Jones

RACE DAY MORTGAGE DIRECTORS
Bryan F. Stepp 
Bryna S. Butler 
Tim J. Scholten

         Scott W. Shockey
         Thomas E. Wiseman

WEST VIRGINIA ADVISORY BOARD
Mario P. Liberatore, Chairman
E. Allen Bell
Richard L. Handley
Stephen L. Johnson
John A. Myers

K. Ryan Smith
President, University of Rio Grande, 
Rio Grande Community College
Former Speaker of the Ohio House of Representatives
higher education

DIRECTORS EMERITUS
W. Lowell Call
Steven B. Chapman
Robert E. Daniel
Harold A. Howe
John G. Jones

Barney A. Molnar
Jeffrey E. Smith
Wendell B. Thomas
Lannes C. Williamson

6   

 
 
 
 
 
 
 
OHIO VALLEY BANK OFFICERS

EXECUTIVE OFFICERS
Thomas E. Wiseman 
Larry E. Miller II 
Tommy R. Shepherd 

Scott W. Shockey 

Bryan F. Stepp 

Mario P. Liberatore 

Chairman & Chief Executive Officer
President & Chief Operating Officer
Executive Vice President 
& Secretary
Executive Vice President,
Chief Financial Officer
Executive Vice President, 
Lending/Credit
President, OVB West Virginia

ASSISTANT VICE PRESIDENTS
Asst. Human Resources Director
Terri M. Camden 
BSA Officer/Loss Prevention
Barbara A. Patrick 
Regional Branch Administrator
Stephenie L. Peck 
Raymond G. Polcyn  Manager of Buying Department
Richard P. Speirs 
Kimberly R. Williams 
Melissa P. Wooten 

Facilities Manager /Security Officer
Systems Officer
Shareholder Relations Manager &  
Trust Officer
Region Manager Jackson County

Joe J. Wyant 

SENIOR VICE PRESIDENTS
Bryna S. Butler 
Frank W. Davison 
Allen W. Elliott 
Brandon O. Huff 
Ryan J. Jones 
Marilyn G. Kearns 
Shawn R. Siders 

Corporate Communications
Operations
Branch Administration
Process Efficiency Officer
Chief Risk Officer
Human Resources
Chief Credit Officer

ASSISTANT CASHIERS
Glen P. Arrowood II  Manager of Indirect Lending
William F. Richards 
Pamela K. Smith 
Anthony W. Staley 

Advertising Manager
Eastern Cabell Region Manager
Product Development
Business Sales & Support

VICE PRESIDENTS
John A. Anderson 
Shelly N. Boothe 

Director of Loan Operations
Commerical Business 
Development Officer
Director of Marketing
Assistant Secretary
Trust
Residential Loan Operations Manager
Corporate Banking
Assistant Secretary
Director of Customer Support
Branch Administration/CRM
Northern Region Manager
Business Development Officer
Internal Audit Liaison

Kyla R. Carpenter 
Paula W. Clay 
Jody M. DeWees 
Lori A. Edwards 
Brian E. Hall 
Cindy H. Johnston 
Angela S. Kinnaird 
Tamela D. LeMaster 
Adam D. Massie 
Jay D. Miller 
Diana L. Parks 
Christopher S. Petro  Comptroller
Benjamin F. Pewitt 
Gregory A. Phillips 
Christopher L. Preston  Business Development West Virginia
Daniel T. Roush 
Rick A. Swain 
Patrick H. Tackett 

Senior Compliance Officer
Western Division Branch Manager
Corporate Banking

Business Development
Consumer Lending

LOAN CENTRAL OFFICERS
Larry E. Miller II, Chairman of the Board
Cherie A. Elliott, President
Timothy R. Brumfield, Vice President & Secretary, 

Manager, Gallipolis Office

John J. Holtzapfel, Compliance Officer, 

Manager, Wheelersburg Office
Melody D. Hammond, Manager, Chillicothe Office
Joseph I. Jones, Manager, South Point Office
Steven B. Leach, Manager, Jackson Office
T. Joe Wilson, Manager, Waverly Office

RACE DAY MORTGAGE OFFICERS
Bryan F. Stepp 
Scott W. Shockey   

President
Secretary - Treasurer

  7

 
 
 
 
 
 
 
 
 
 
 
 
The  Swain  family  has  been  OVBC  shareholders  for  multiple  generations.  Little  ones 
Natalie, Sable (between Mom Jenni and Dad BJ), Lyla, and Finlee enjoy the security their 
shares provide.

Being a responsible shareholder
is about planning for your company’s future

Ohio Valley Banc Corp. shareholders are folks who believe 
in the power of community and pride in one’s hometown.  
We believe this is the reason for much of your company’s 
success. 

As shares pass from generation to generation, it is vitally 
important  to  protect  these  ideals.  Rather  than  selling 
shares  on  the  open  market,  ensure  shares  are  in  the 
hands of shareholders who hold these values and want to 
see OVB remain an independent community bank.

It is easy for registered shareholders to transfer ownership 
of  any  number  of  shares  at  any  time  without  brokerage 
fees. This is accomplished through the “gifting” of shares. 
Shares  can  be  gifted  to  a  child,  grandchild,  or  anyone. 
Contact  the  OVBC  Shareholder  Relations  Department  at 
800-468-6682 or email investorrelations@ovbc.com to get 
started.

OVBC shareholders received over $4 million in dividends 
in  2021,  and  our  shareholders  returned  that  loyalty  by 
reinvesting  over  $1.1  million  of  those  dividends  through 
the  Dividend  Reinvestment  Program  and  Employee 
Stock  Ownership  Plan.  On  top  of  that,  over  $757,000 
was invested through supplemental payments by current 
shareholders. Growing numbers are realizing the benefit 
of  OVBC  ownership.  Make  sure  your  family  is  included 
in  those  numbers,  and  know  that  the  staff  of  OVBC’s 
companies  look  forward  to  serving  you  and  your  loved 
ones for many generations to come.

8

$4,017,965 
in dividends

paid to OVBC shareholders

in 2021

$1,152,143 
of those dividends

reinvested in the company

through the Dividend Reinvest-

ment Program and Employee 

Profit Sharing Plan.

OHIO VALLEY BANC CORP.
ANNUAL REPORT 2021
FINANCIALS

SELECTED FINANCIAL DATA  

(dollars in thousands, except share and per share data) 

SUMMARY OF OPERATIONS: 

2021 

Years Ended December 31 
2019 

2018 

2020 

2017 

Total interest income ……………………………………    $ 
Total interest expense …………………………………...      
Net interest income ……………………………………... 
Provision for loan losses …………………………….…..      
Total other income ……………………………………....      
Total other expenses ………………………………….....      
Income before income taxes ………………………….....      
Income taxes ………………………………………….....      
Net income ……………………………………………....      

44,712   
3,699   
41,013   
(419 )  
9,864   
37,280   
14,016   
2,284   
11,732   

   $ 

  $ 

  $ 

46,173   
6,191   
39,982   
2,980   
11,438   
36,133   
12,307   
2,048   
10,259   

50,317   
7,265   
43,052   
1,000   
9,166   
39,498   
11,720   
1,813   
9,907   

49,197   
5,471   
43,726   
1,039   
8,938   
37,426   
14,199   
2,255   
11,944   

   $ 

45,708   
3,975   
41,733   
2,564   
9,435   
36,609   
11,995   
4,486   
7,509   

PER SHARE DATA: 

Earnings per share ……………………………………….    $ 
Cash dividends declared per share …………….………...    $ 
Book value per share …………………………………….    $ 
Weighted average number of common shares    
     outstanding  ………………………………………….. 

AVERAGE BALANCE SUMMARY: 

2.45   
0.84   
29.74   

   $ 
   $ 
   $ 

2.14   
0.84   
28.48   

  $ 
  $ 
  $ 

2.08   
0.84   
26.77   

  $ 
  $ 
  $ 

2.53   
0.84   
24.87   

   $ 
   $ 
   $ 

1.60   
0.84   
23.26   

4,780,609 

4,787,446 

4,767,279 

4,725,971 

4,685,067 

841,681   
Total loans ……………………………………………….    $ 
All other interest-earning assets(1) …………..……………     
307,228   
Deposits ………………………………………………….       1,042,364   
Other borrowed funds(2) ………………………………….      
34,564   
138,831   
Shareholders’ equity ……………………………………..     
Total assets ………………………………………………       1,233,801   

   $ 

811,434   
205,532   
906,315   
40,416   
131,038   
      1,096,191   

  $ 

775,860   
189,187   
850,400   
45,850   
122,314   
     1,035,230   

  $ 

773,995   
223,390   
886,639   
48,967   
112,393   
     1,063,256   

   $ 

753,204   
193,199   
845,227   
47,663   
108,110   
      1,014,115   

PERIOD END BALANCES: 

831,191   
Total loans ……………………………………………….    $ 
All other interest-earning assets(1) …………..……………     
334,811   
Deposits ………………………………………………….       1,059,908   
Shareholders’ equity ……………………………………..     
141,356   
Total assets ………………………………………………       1,249,769 

   $ 

848,664   
255,662   
993,739   
136,324   
      1,186,932 

  $ 

772,774   
166,761   
821,471   
128,179   
     1,013,272 

  $ 

777,052   
184,925   
846,704   
117,874   
     1,030,493   

   $ 

769,319   
189,941   
856,724   
109,361   
      1,026,290   

KEY RATIOS: 

Return on average assets ……………………...…………      
Return on average equity ……………………………......      
Dividend payout ratio …………………………………...      
Average equity to average assets ………………………..      

.95 %       
8.45 %       
34.25 %       
11.25 %       

.94 %     
7.83 %     
39.20 %     
11.95 %     

.96 %      
8.10 %      
40.37 %      
11.82 %      

1.12 % 
10.63 % 
33.20 % 
10.57 % 

0.74 % 
6.95 % 
52.36 % 
10.66 % 

(1) All other interest-earning assets include securities, interest-bearing deposits with banks and restricted investments in bank stocks. 
(2) Other borrowed funds include subordinated debentures. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
   
 
 
 
 
 
    
  
     
  
    
  
    
  
     
  
  
    
  
     
  
    
  
    
  
     
  
    
  
     
  
    
  
    
  
     
  
  
    
  
     
  
    
  
    
  
     
  
     
    
    
     
 
  
     
    
    
     
     
    
    
     
     
    
    
     
     
    
    
     
     
    
    
     
     
    
    
     
     
    
    
     
  
    
   
     
 
  
    
 
  
    
   
     
   
    
   
     
 
  
    
 
  
    
   
     
   
  
    
   
     
 
  
    
 
  
    
   
     
   
    
 
 
   
 
     
 
 
 
 
 
 
 
 
 
  
  
    
   
     
 
  
    
 
  
    
   
     
   
    
   
     
 
  
    
 
  
    
   
     
   
  
    
   
     
 
  
    
 
  
    
   
     
   
     
    
    
     
     
    
    
     
     
    
    
     
     
    
    
     
  
    
   
     
 
  
    
 
  
    
   
     
   
    
   
     
 
  
    
 
  
    
   
     
   
  
    
   
     
 
  
    
 
  
    
   
     
   
     
    
    
     
     
    
    
     
     
    
    
     
 
  
 
  
 
  
  
    
   
     
 
  
    
 
  
    
   
     
   
    
   
     
 
  
    
 
  
    
   
     
   
  
    
   
     
 
  
    
 
  
    
   
     
   
     
     
     
     
CONSOLIDATED STATEMENTS OF CONDITION  

As of December 31 

2021 

2020 

(dollars in thousands, except share and per share data) 

Assets 

Cash and noninterest-bearing deposits with banks  ………….…………………………… 
 $ 
Interest-bearing deposits with banks ………….……………………………......................      
............................................................................      

Total cash and cash equivalents  

Certificates of deposit in financial institutions………………………………………......... 
Securities available for sale ……………………………………………………………….      
Securities held to maturity (estimated fair value: 2021 - $10,450; 2020 - $10,344)………      
Restricted investments in bank stocks …………………………………………………….      

Total loans 

.....................................................................................................................       
 Less: Allowance for loan losses   ………………………………………………….      
Net loans   …………………………………………………………………….      

Premises and equipment, net  ………………………………………………………….. 
Premises and equipment held for sale, net  …………………………………………….. 
Other real estate owned, net   …………………………………………………………..      
Accrued interest receivable   ……………………………………………………………      
Goodwill   ………………………………………………………………………………      
Other intangible assets, net ..………………………………………………………………      
Bank owned life insurance and annuity assets   ………………………………………..      
Operating lease right-of-use asset, net …………………………………………………… 
Other assets   ……………………………………………………………………………      
Total assets   ……………………………………………………………….....    $ 

Liabilities 

Noninterest-bearing deposits   …………………………………………………………...    $ 
Interest-bearing deposits   ……………………………………………………………….      
Total deposits   …..............................................................................................      

Other borrowed funds   ………………………………………………………………….      
Subordinated debentures   ……………………………………………………………….      
Operating lease liability ………………………………………………………………....... 
Other liabilities ………........................................................................................................      
Total liabilities ………………………………………………………………….      

Commitments and Contingent Liabilities (See Note L) 

Shareholders’ Equity 

Common stock ($1.00 stated value per share, 10,000,000 shares authorized;   

5,447,185 shares issued) ……………………………………………………………. 
Additional paid-in capital   ………………………………………………………………      
Retained earnings   ………………………………………………………………………      
Accumulated other comprehensive income ………………………………………………      
Treasury stock, at cost (2021 – 693,933 shares, 2020 – 659,739 shares)   ………………      
Total shareholders’ equity   ………………….………………………………      

14,111  
137,923  
152,034  

2,329  
177,000  
10,294  
7,265  

831,191  
(6,483 ) 
824,708  

20,730  
438  
15  
2,695  
7,319  
64  
37,281  
1,195  
6,402  
1,249,769  

353,578  
706,330  
1,059,908  

19,614  
8,500  
1,195  
19,196  
1,108,413  

----  

5,447  
51,165  
100,702  
708  
(16,666 ) 
141,356  

  $ 

  $ 

  $ 

14,989   
123,314   
138,303   

2,500  
112,322   
10,020   
7,506   

848,664   
(7,160 ) 
841,504   

21,312   
637  
49   
3,319   
7,319   
112  
35,999   
880  
5,150   
1,186,932   

314,777   
678,962   
993,739   

27,863   
8,500   
880  
19,626   
1,050,608   

----   

5,447   
51,165   
92,988   
2,436   
(15,712 ) 
136,324   

Total liabilities and shareholders’ equity   ……………………………………    $ 

1,249,769  

  $ 

1,186,932   

See accompanying notes to consolidated financial statements 

10 

 
 
  
  
  
  
  
  
  
  
  
    
  
    
  
  
    
  
    
  
    
  
    
  
  
    
  
    
    
 
    
  
    
  
    
   
  
    
    
    
    
  
    
  
    
   
    
 
    
 
 
    
  
    
  
    
   
   
    
  
  
    
    
    
    
    
  
  
    
 
 
  
    
  
    
   
    
  
    
   
  
    
  
    
   
    
 
 
    
  
    
  
    
   
    
    
  
  
    
 
 
    
  
    
  
    
   
     
    
  
    
  
    
   
    
  
    
   
  
    
  
    
   
 
    
    
    
    
    
    
 
 
    
  
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME 

For the years ended December 31 
(dollars in thousands, except per share data) 

Interest and dividend income: 
Loans, including fees  …………….……………………………………………………...   $ 
Securities: 

Taxable   ……………………………………………………………………………..     
Tax exempt  …………………………………………………………………………     
Dividends …………………………………………………………………………………     
Interest-bearing deposits with banks  ……………………………………………………   
Other interest   …………………………………………………………………………….     

Interest expense: 
Deposits  …………………………………………………………………………………..     
Other borrowed funds   ………………………………………………………………….     
Subordinated debentures  …………………………………………………………………     

Net interest income  ……………………………………………………………………..     
Provision for loan losses …………………………………………………………………     
Net interest income after provision for loan losses  …………………………………     

Noninterest income: 
Service charges on deposit accounts   …………………………………………………….     
Trust fees  …………………………………………………………………………………     
Income from bank owned life insurance and annuity assets  …………………………….     
Mortgage banking income   ………………………………………………………………     
Electronic refund check / deposit fees   …………………………………………………..     
Debit / credit card interchange income   ………………………………………………….     
Gain (loss) on other real estate owned ……………………………………………………     
Loss on sale of securities……………… …………………………………………………   
Tax preparation fees ………………………………………………………………………   
Litigation settlement ……………………………………………………………………...   
Other   ……………………………………………………………………………………     

Noninterest expense: 
Salaries and employee benefits   ………………………………………………………….     
Occupancy  ………………………………………………………………………………..     
Furniture and equipment   ………………………………………………………………..    
Professional fees      ……..………………………………………………………………..     
Marketing expense   ……..………………………………………………………………..     
FDIC insurance …………………………………………………………………………...     
Data processing  …………………………………………………………………………..     
Software   ……..…………………………………………………………………………..     
Foreclosed assets   ………………………………………………………………………..     
Amortization of intangibles   ……………………………………………………………..     
Other   …………………………………………………………………………………….     

Income before income taxes   ……………………………………………………….     
Provision for income taxes  …………………………………………………………........     
NET INCOME  …………………………………………………………….......   $  

2021 

2020 

42,102     $ 

43,204   

1,948       
236       
231       
163  

32       
44,712       

2,977       
564       
158       
3,699       
41,013       
(419 )      
41,432       

1,864       
285       
904       
854       
675       
4,644       
1       
(1,066 )    
754  
----  
949       
9,864       

21,649       
1,796       
1,136       
1,578       
826       
326       
2,406       
1,858       
55       
48       
5,602       
37,280       
14,016       
2,284       
11,732     $ 

2,164   
286   
245   
226  
48   
46,173   

5,254   
729   
208   
6,191   
39,982   
2,980   
37,002   

1,685   
257   
820   
1,254   
----   
4,031   
(35 ) 
----  
644  
2,000  
782   
11,438   

21,636   
1,817   
1,096   
1,519  
613  
165   
2,170   
1,454  
128   
62  
5,473   
36,133   
12,307   
2,048   
10,259   

Earnings per share   ……………………………………………………………………….   $ 

2.45     $ 

2.14   

See accompanying notes to consolidated financial statements 

11 

 
 
  
    
  
    
      
  
  
    
      
  
    
      
  
    
       
   
 
 
  
  
    
    
       
   
  
    
 
  
    
       
   
    
       
   
  
  
  
    
    
       
   
  
    
 
 
 
 
  
  
  
  
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF 
COMPREHENSIVE INCOME 

For the years ended December 31 
(dollars in thousands) 

2021 

2020 

NET INCOME   ……………………………………………………………………..........     $ 

11,732     $ 

10,259   

Other comprehensive income (loss): 
     Change in unrealized gain (loss) on available for sale securities  …………………….    
     Reclassification adjustment for realized losses ……………………………………….    

     Related tax effect ……………………………………………………………………...    

(3,253 )     
1,066  
  (2,187 )    
459  

          Total other comprehensive income (loss), net of tax   …………………………….    

(1,728 )    

  2,415   
----  
  2,415  
(507 ) 

  1,908  

Total comprehensive income  …………………………………………………………….    $ 

10,004     $ 

12,167   

See accompanying notes to consolidated financial statements 

12 

 
 
  
    
  
    
      
  
  
    
      
  
 
  
     
  
   
        
    
  
 
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN 
SHAREHOLDERS’ EQUITY 

For the years ended December 31, 2021 and 2020 
(dollars in thousands, except share and per share data) 

Common 
Stock 

Additional 
Paid-In 
Capital 

Retained  
Earnings 

Accumulated 
Other 
Comprehensive 
Income (Loss)      

Treasury  
Stock 

Total  
Shareholders' 
Equity 

Balances at January 1, 2020  …….   $ 

5,447     $ 

51,165     $ 

86,751     $ 

528      $ 

(15,712 )   $ 

128,179   

Balances at December 31, 2020  …     

5,447       

51,165       

92,988       

Net income  ………………………..     
Other comprehensive  

income (loss), net  ……………….     
Cash dividends, $.84 per share  ……     

----       

----       
----       

Net income ….……………………..     
Other comprehensive  

income (loss), net  .........................     
Cash dividends, $.84 per share  ……   
Shares acquired for treasury,  
  34,194 shares …………………...     

----       

----       
----     

----       

----       

10,259       

----        

----       
----       

----       
(4,022 )     

1,908        
----        

2,436        

----       

11,732       

----        

----       
(4,018 )   

(1,728 )     
----  

----       
----     

----       

----       

----       
----       

10,259   

1,908   
(4,022 ) 

(15,712 )     

136,324   

----       

----       
----  

11,732   

(1,728 ) 
(4,018 ) 

Balances at December 31, 2021  …   $ 

5,447     $ 

51,165     $ 

----      
100,702     $ 

----        

(954 )     

(954 ) 

708      $ 

(16,666 )   $ 

141,356   

See accompanying notes to consolidated financial statements 

13 

 
 
  
  
    
  
  
    
  
  
    
    
    
    
  
 
    
        
        
        
         
        
    
 
 
    
        
        
        
         
        
    
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS 

For the years ended December 31 
(dollars in thousands) 

Cash flows from operating activities: 
  Net income  .………………………………………………………………………………...........       $ 
  Adjustments to reconcile net income to net cash provided by operating activities: 

  Depreciation of premises and equipment ………………………………………………….....         
  Net amortization (accretion) of purchase accounting adjustments …………………………...   
  Net amortization of securities ……………………………………………………………......         
  Net realized loss on sale of securities…….………………………………………………......    

Proceeds from sale of loans in secondary market ……………………………………………         
Loans disbursed for sale in secondary market  ………………………………………............         
  Amortization of mortgage servicing rights …………………………………………………..         
Impairment (recovery) of mortgage servicing rights  ………………………………………..         
  Gain on sale of loans …………………………………………………………………………         
  Amortization of intangible assets  ……………………………………………………………    
  Deferred tax (benefit) expense ……………………………………………………………….         
Provision for loan losses ……………………………………………………………………..         
Earnings on bank owned life insurance and annuity assets  …………………………………         
(Gain) loss on sale of other real estate owned .……………………………………………….         
Change in accrued interest receivable  ……………………………………………………….         
Change in other liabilities ……………………………………………………………………         
Change in other assets  ……………………………………………………………………….         
 Net cash provided by operating activities ……………………………………………….         

Cash flows from investing activities: 
  Proceeds from sales of securities available for sale……………………  ………………………...    
  Proceeds from maturities and paydowns of securities available for sale ………………………...         
  Purchases of securities available for sale ………………………………………………………...         
  Proceeds from calls and maturities of securities held to maturity  ……….………………………         
  Purchases of securities held to maturity   ………………..……………………………………….         
  Proceeds from maturities of certificates of deposit in financial institutions……………………...          
  Purchases of certificates of deposit in financial institutions……………………………………...    
  Redemptions of restricted investments in bank stocks…………………………………………...    
  Net change in loans   …………………………………………………………………………….         
  Proceeds from sale of other real estate owned  …………………………………………………..         
  Purchases of premises and equipment   ………………………………………………………….         
  Disposals of premises and equipment   ………………………………………………………….    
  Proceeds from bank owned life insurance ……………….. ……………………………………...    
  Purchases of bank owned life insurance and annuity assets ……………………………………...         
  Net cash (used in) investing activities ……………………………………………………         

Cash flows from financing activities: 
  Change in deposits  ……………………………………………………………………………….         
  Cash dividends …………………………………………………………………………………....         
  Purchases of treasury stock……..………………….. ……………………………………………    
  Proceeds from Federal Home Loan Bank borrowings ……………………………………………         
  Repayment of Federal Home Loan Bank borrowings ……………………………………………         
  Change in other long-term borrowings  ………………………………………………………….    
  Change in other short-term borrowings  ………………………………………………………….         
  Net cash provided by financing activities ………………….……………………….........        

Cash and cash equivalents: 
  Change in cash and cash equivalents  ……………………………………………………………         
  Cash and cash equivalents at beginning of year   ………………………………………………...         
  Cash and cash equivalents at end of year  ………………………………………………..       $ 

Supplemental disclosure: 
  Cash paid for interest …………………………………………………………………………......       $ 
  Cash paid for income taxes ………………………………………………………………………..         
  Transfers from loans to other real estate owned ………………………………………………….         
  Operating lease liability arising from obtaining right-of-use asset……………………………….   

2021 

2020 

11,732      $ 

10,259   

1,461        
37      
815        

1,066  
18,972        
(18,118 )     
103        
(11 )      
(946 )     
48  
(130 )     
(419 )      
(904 )     
(1 )      
624       
(113 )     
(1,079 )     
13,137        

47,666  
41,301        
(157,686 )      
3,700        
(4,001 )     
935       
(764 )    
241  
17,181       
50        
(1,085 )     
486  
172  
(550 )     
(52,354 )      

66,169        
(4,018 )     
(954 )    
600        
(7,789 )     
----  
(1,060 )     
52,948        

13,731       
138,303        
152,034      $ 

4,360      $ 
2,800        
15        
570  

1,341   
(42 )  
459   
----  
40,158   
(38,904 ) 
126   
11  
(1,391 ) 
62  
12  
2,980   
 (820 ) 
 35   
(755 )  
(632 ) 
(408 ) 
12,491   

----  
36,154   
(41,162 ) 
2,694   
(721 ) 
980  
(1,120 ) 
----  

(78,038 )  
548   
(3,450 ) 
13  
----  
(4,583 ) 
(88,685 )  

172,290  
(4,022 ) 
----  
----   
(5,093 ) 
(405 ) 
(629 ) 
162,141  

85,947  
52,356   
138,303   

6,681   
2,050   
 92   
----  

See accompanying notes to consolidated financial statements 

14 

 
 
       
     
  
      
      
    
  
      
      
    
      
       
    
        
         
    
 
 
  
 
 
  
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
        
        
    
        
        
    
  
  
  
  
  
  
  
  
  
 
 
  
        
        
    
        
        
    
  
  
  
 
 
  
        
        
    
        
        
    
 
 
 
        
        
    
        
        
    
  
  
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies 

Description of Business:  Ohio Valley Banc Corp. (“Ohio Valley”) is a financial holding company registered under the Bank 
Holding Company Act of 1956.  Ohio Valley has one banking subsidiary, The Ohio Valley Bank Company (the “Bank”), an 
Ohio  state-chartered  bank  that  is  a  member  of  the  Federal  Reserve  Bank  (“FRB”)  and  is  regulated  primarily  by  the  Ohio 
Division of Financial Institutions and the Federal Reserve Board.  Ohio Valley also has a subsidiary that engages in consumer 
lending generally to individuals with higher credit risk history, Loan Central, Inc.; a subsidiary insurance agency that facilitates 
the  receipts  of  insurance  commissions,  Ohio  Valley  Financial  Services  Agency,  LLC;  and  a  limited  purpose  property  and 
casualty insurance company, OVBC Captive, Inc.  The Bank has two wholly-owned subsidiaries, Race Day Mortgage, Inc., an 
Ohio corporation that provides online consumer mortgages, and Ohio Valley REO, LLC ("Ohio Valley REO"), an Ohio limited 
liability company, to which the Bank transfers certain real estate acquired by the Bank through foreclosure for sale by Ohio 
Valley REO. Ohio Valley and its subsidiaries are collectively referred to as the “Company.” 

The Company provides a full range of commercial and retail banking services from 22 offices located in southeastern 
Ohio  and  western  West  Virginia.  It  accepts  deposits  in  checking,  savings,  time  and  money  market  accounts  and  makes 
personal, commercial, floor plan, student, construction and real estate loans.  Substantially all loans are secured by specific 
items of collateral, including business assets, consumer assets, and commercial and residential real estate. Commercial loans 
are expected to be repaid from cash flow from business operations. The Company also offers safe deposit boxes, wire transfers 
and  other  standard  banking  products  and  services.  The  Bank’s  deposits  are  insured  by  the  Federal  Deposit  Insurance 
Corporation (“FDIC”).  In addition to accepting deposits and making loans, the Bank invests in U. S. Government and agency 
obligations, interest-bearing deposits in other financial institutions and investments permitted by applicable law. 

The Bank’s trust department provides a wide variety of fiduciary services for trusts, estates and benefit plans and also 

provides investment and security services as an agent for its customers. 

Principles of Consolidation: The consolidated financial statements include the accounts of Ohio Valley and its wholly-owned 
subsidiaries, the Bank, Loan Central, Inc., Ohio Valley Financial Services Agency, LLC, and OVBC Captive, Inc.  All material 
intercompany accounts and transactions have been eliminated. 

Industry Segment Information:  Internal financial information is primarily reported and aggregated in two lines of business, 
banking and consumer finance. 

Use  of Estimates: To prepare financial statements in conformity  with accounting principles generally accepted in the U.S., 
management  makes estimates and assumptions based on available information. These estimates and assumptions affect the 
amounts reported in the financial statements and the disclosures provided, and actual results could differ. 

Cash and Cash Equivalents: Cash and cash equivalents include cash on hand, noninterest-bearing deposits with banks, federal 
funds  sold  and  interest-bearing  deposits  with  banks  with  maturity  terms  of  less  than  90  days.  Generally,  federal  funds  are 
purchased  and  sold  for  one-day  periods.  The  Company  reports  net  cash  flows  for  customer  loan  transactions,  deposit 
transactions, short-term borrowings and interest-bearing deposits with other financial institutions. 

Certificates  of  deposit  in  financial  institutions:    Certificates  of  deposit  in  financial  institutions  are  carried  at  cost  and  have 
maturity terms of 90 days or greater.  The longest maturity date is September 22, 2023. 

Securities: The Company classifies securities into held to maturity and available for sale categories. Held to maturity securities 
are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost. Securities 
classified as available for sale include securities that could be sold for liquidity, investment management or similar reasons 
even if there is not a present intention of such a sale. Available for sale securities are reported at fair value, with unrealized 
gains or losses included in other comprehensive income, net of tax. 

Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the 
level  yield  method  without  anticipating  prepayments,  except  for  mortgage-backed  securities  where  prepayments  are 
anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date. 

15 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

Other-Than-Temporary  Impairments  of  Securities:  In  determining  an  other-than-temporary 
impairment  (“OTTI”), 
management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than 
cost,  (2)  the  financial  condition  and  near-term  prospects  of  the  issuer,  (3)  whether  the  market  decline  was  affected  by 
macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be 
required to sell the debt security before its anticipated recovery. The assessment of whether an OTTI decline exists involves a 
high degree of subjectivity and judgment and is based on the information available to management at a point in time.  

When an OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell 
the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less 
any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before 
recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the 
entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not 
intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery 
of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss 
and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the 
present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to 
other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the 
OTTI recognized in earnings becomes the new amortized cost basis of the investment. 

Restricted Investments in Bank Stocks:  As a member of the Federal Home Loan Bank (“FHLB”) system and the FRB system, 
the Bank is required to own a certain amount of stock based on  its level of borrowings and other factors and may invest in 
additional amounts.  FHLB stock and FRB stock are carried at cost, classified as restricted securities, and periodically evaluated 
for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income. The Company 
has additional investments in other restricted bank stocks that are not material to the financial statements. 

Loans:  Loans  that  management  has  the  intent  and  ability  to  hold  for  the  foreseeable  future  or  until  maturity  or  payoff  are 
reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan 
losses. Interest income is reported on an accrual basis using the interest method and includes amortization of net deferred loan 
fees and costs over the loan term using the level yield method without anticipating prepayments.  The amount of the Company’s 
recorded investment is not materially different than the amount of unpaid principal balance for loans. 

Interest  income  is  discontinued  and  the  loan  moved  to  non-accrual  status  when  full  loan  repayment  is  in  doubt, 
typically when the loan is impaired or payments are past due 90 days or over unless the loan is well-secured or in process of 
collection. Past due status is based on the contractual terms of the loan.  In all cases, loans are placed on nonaccrual or charged-
off at an earlier date if collection of principal or interest is considered doubtful.  Nonaccrual loans and loans past due 90 days 
or over and still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and 
individually classified impaired loans. 

All  interest  accrued  but  not  received  for  loans  placed  on  nonaccrual  is  reversed  against  interest  income.  Interest 
received on such loans is accounted for on the cash-basis method until qualifying for return to accrual.  Loans are returned to 
accrual  status  when  all  the  principal  and  interest  amounts  contractually  due  are  brought  current  and  future  payments  are 
reasonably assured. 

The  Bank  also  originates  long-term,  fixed-rate  mortgage  loans,  with  full  intention  of  being  sold  to  the  secondary 
market.  These loans are considered held for sale during the period of time after the principal has been advanced to the borrower 
by the Bank, but before the Bank has been reimbursed by the Federal Home Loan Mortgage Corporation or mortgage broker, 
typically within a few business days.  Loans sold to the secondary market are carried at the lower of aggregate cost or fair 
value.    Total  loans  on  the  balance  sheet  included  $1,682  in  loans  held  for  sale  by  the  Bank  as  of  December  31,  2021,  as 
compared to $70 loans held for sale at December 31, 2020.  

16 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

Allowance for Loan Losses:  The allowance for loan losses is a valuation allowance for probable incurred credit losses.  Loan 
losses  are  charged  against  the  allowance  when  management  believes  the  uncollectibility  of  a  loan  balance  is 
confirmed.  Subsequent  recoveries,  if  any,  are  credited  to  the  allowance.  Management  estimates  the  allowance  balance 
required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations 
and estimated collateral values, economic conditions, and other factors.  Allocations of the allowance may be made for specific 
loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. 

The  allowance  consists  of  specific  and  general  components.  The  specific  component  relates  to  loans  that  are 
individually classified as impaired.  A loan is impaired when, based on current information and events, it is probable that the 
Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Loans for which 
the terms have been modified and for which the borrower is experiencing financial difficulties are considered troubled debt 
restructurings and classified as impaired. 

Factors  considered  by  management  in  determining  impairment  include  payment  status,  collateral  value,  and  the 
probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment 
delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment 
delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan 
and  the  borrower,  including  the  length  and  reasons  for  the  delay,  the  borrower’s  prior  payment  record,  and  the  amount  of 
shortfall in relation to the principal and interest owed.   

Commercial  and  commercial  real  estate  loans  are  individually  evaluated  for  impairment.  If  a  loan  is  impaired,  a 
portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using 
the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  Smaller balance 
homogeneous  loans,  such  as  consumer  and  most  residential  real  estate,  are  collectively  evaluated  for  impairment,  and 
accordingly, they are not separately identified  for impairment disclosure.  Troubled debt restructurings are  measured at the 
present  value of estimated  future cash  flows using the loan’s effective rate  at inception.  If a  troubled debt restructuring is 
considered to be a collateral dependent loan, the loan is reported, net, at the fair  value  of the collateral.  For troubled debt 
restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting 
policy for the allowance for loan losses. 

The  general  component  covers  non-impaired  loans  and  impaired  loans  that  are  not  individually  reviewed  for 
impairment and is based on historical loss experience adjusted for current factors.  The historical loss experience is determined 
by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 3 years for the 
consumer and real estate portfolio segment and 5 years for the commercial portfolio segment. The total loan portfolio’s actual 
loss experience is supplemented  with other economic  factors based on the risks present  for each portfolio  segment.  These 
economic factors include consideration of the following:  levels of and trends in delinquencies and impaired loans; levels of 
and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and 
underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending 
management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of 
changes  in  credit  concentrations.  The  following  portfolio  segments  have  been  identified:  Commercial  and  Industrial, 
Commercial Real Estate, Residential Real Estate, and Consumer. 

Commercial  and  industrial  loans  consist  of  borrowings  for  commercial  purposes  to  individuals,  corporations, 
partnerships, sole proprietorships, and other business enterprises.  Commercial and industrial loans are generally secured by 
business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made 
to finance capital expenditures or operations.  The Company’s risk exposure is related to deterioration in the value of collateral 
securing  the  loan  should  foreclosure  become  necessary.  Generally,  business  assets  used  or  produced  in  operations  do  not 
maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell. 

Commercial real estate consists of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied 
commercial real estate as well as commercial construction loans.  An owner-occupied loan relates to a borrower purchased 
building or space for which the repayment of principal is dependent upon cash flows from the ongoing business operations 
conducted by the party, or an affiliate of the party, who owns the property.  Owner-occupied loans that are dependent on cash 
flows  from operations  can  be adversely  affected  by current  market conditions  for their   product or service.  A nonowner- 

17 

 
 
 
 
  
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the 
property or the subsequent sale of the property.  Nonowner-occupied loans that are dependent upon rental income are primarily 
impacted  by  local  economic  conditions  which  dictate  occupancy  rates  and  the  amount  of  rent  charged.  Commercial 
construction loans consist of borrowings to purchase and develop raw land into 1-4 family residential properties.  Construction 
loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are 
secured by raw land and the subsequent improvements.  Repayment of the loans to real estate developers is dependent upon 
the sale of properties to third parties in a timely fashion upon completion.  Should there be delays in construction or a downturn 
in the market for those properties, there may be significant erosion in value which may be absorbed by the Company. 

Residential real estate loans consist of loans to individuals for the purchase of 1-4 family primary residences with 
repayment primarily through wage or other income sources of the individual borrower.  The Company’s loss exposure to these 
loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair 
value of the property at origination. 

Consumer loans are comprised of loans to individuals secured by automobiles, open-end home equity loans and other 
loans to individuals for household, family, and other personal expenditures, both secured and unsecured.  These loans typically 
have maturities of 6 years or less with repayment dependent on individual wages and income.  The risk of loss on consumer 
loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult 
to locate if repossession is necessary.  The Company has allocated the highest percentage of its allowance for loan losses as a 
percentage  of  loans  to  the  other  identified  loan  portfolio  segments  due  to  the  larger  dollar  balances  associated  with  such 
portfolios. 

At  December  31,  2021,  there  were  no  changes  to  the  accounting  policies  or  methodologies  within  any  of  the 

Company’s loan portfolio segments from the prior period. 

Concentrations  of  Credit  Risk:  The  Company  grants  residential,  consumer  and  commercial  loans  to  customers  located 
primarily in the southeastern Ohio and western West Virginia areas. 

The following represents the composition of the Company’s loan portfolio as of December 31: 

  % of Total Loans 
    2020 
  2021 

36.00 % 
Residential real estate loans  ……………………….         33.02 %   
33.90 %   
Commercial real estate loans  ……………………..   
29.86 % 
16.05 %          15.56 % 
Consumer loans   ………………………………….   
17.03 %   
18.58 % 
Commercial and industrial loans   ……………........   
100.00 %    100.00 % 

The Bank, in the normal course of its operations, conducts business with correspondent financial institutions. Balances 
in  correspondent  accounts,  investments  in  federal  funds,  certificates  of  deposit  and  other  short-term  securities  are  closely 
monitored to ensure that prudent levels of credit and liquidity risks are maintained.  At December 31, 2021, the Bank’s primary 
correspondent balance was $135,995 on deposit at the FRB, Cleveland, Ohio. 

Premises and Equipment:  Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation, 
which  is  computed  using  the  straight-line  method  over  the  estimated  useful  life  of  the  owned  asset  and,  for  leasehold 
improvement, over the remaining term of the leased facility, whichever is shorter. The useful lives range from 3 to 8 years for 
equipment, furniture and fixtures and 7 to 39 years for buildings and improvements. 

The Company enters into leases in the normal course of business primarily for branch buildings and office space to 
conduct business.  The Company’s leases have remaining terms ranging from 16 months to 20 years, some of which include 
options to extend the leases for up to 15 years.   

18 

 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

The  Company  includes  lease  extension  and  termination  options  in  the  lease  term  if,  after  considering  relevant 
economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account 
for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected 
to not recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet. 

Leases are classified as operating or finance leases at the lease commencement date.  Lease expense for operating 
leases and short-term leases is recognized on a straight-line basis over the lease term.  Right-of-use (“ROU”) assets represent 
our right to use an underlying asset for the lease term and lease liabilities are recognized at the lease commencement date based 
on the estimated present value of lease payments over the lease term.  At December 31, 2021, the Company did not have any 
finance leases. 

The Company’s operating lease ROU assets and operating lease liabilities are valued based on the present value of 
future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The 
Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index.   

Foreclosed assets:  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to  sell 
when acquired, establishing a new cost basis.  Physical possession of residential real estate property collateralizing a consumer 
mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in 
the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. These  
assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent 
to foreclosure, a valuation allowance is recorded through expense.  Operating costs after acquisition are expensed.  

Goodwill:  Goodwill  arises  from  business  combinations  and  is  generally  determined  as  the  excess  of  the  fair  value  of  the 
consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets 
acquired  and  liabilities  assumed  as  of  the  acquisition  date.  Goodwill  acquired  in  a  purchase  business  combination  and 
determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. Goodwill is the only 
intangible asset with an indefinite life on our balance sheet. The Company has selected December 31 as the date to perform its 
annual qualitative impairment test.  For the year ended December 31, 2021, the Company used a qualitative assessment based 
on profitability and positive equity to determine that it was more likely than not that the fair value of goodwill was more than 
the carrying amount, resulting in no impairment.  For the year ended December 31, 2020, management could not conclude 
using a qualitative assessment that its fair value of goodwill exceeded the carrying amount due to the Company’s stock price 
having traded below book value for an extended period throughout 2020. Therefore, the Company performed a quantitative 
impairment test to conclude that there was no goodwill impairment for the year ended December 31, 2020. See Note F for more 
specific disclosures related to goodwill impairment testing.    

Long-term Assets:  Premises and equipment and other long-term assets are reviewed for impairment when events indicate their 
carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. 

Mortgage  Servicing  Rights:  A  mortgage  servicing  right  (“MSR”)  is  a  contractual  agreement  where  the  right  to  service  a 
mortgage loan is sold by the original lender to another party. When the Company sells mortgage loans to the secondary market, 
it retains the servicing rights to these loans. The Company’s MSR is recognized separately when acquired through sales of 
loans  and  is  initially  recorded  at  fair  value  with  the  income  statement  effect  recorded  in  mortgage  banking  income. 
Subsequently, the MSR is then amortized in proportion to and over the period of estimated future  servicing income of the 
underlying loan. The MSR is then evaluated for impairment periodically based upon the fair value of the rights as compared to 
the carrying amount, with any impairment being recognized through a valuation allowance. Fair value of the MSR is based on 
market prices for comparable mortgage servicing contracts. Impairment is determined by stratifying rights into groupings based 
on predominant risk characteristics, such as interest rate, loan type and investor type.  If the Company later determines that all 
or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be  recorded as an 
increase to income.  At December 31, 2021 and 2020, the Company’s MSR assets were $480 and $458, respectively. 

Earnings Per Share:  Earnings per share is based on net income divided by the following weighted average number of common 
shares outstanding during the periods: 4,780,609 for 2021 and 4,787,446 for 2020.  Ohio Valley had no dilutive effect and no 
potential common shares issuable under stock options or other agreements for any period presented.  

19 

 
 
 
 
 
 
 
 
   
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax 
assets  and  liabilities.  Deferred  tax  assets  and  liabilities  are  the  expected  future  tax  consequences  of  temporary  differences 
between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. The effect on deferred 
tax assets and liabilities of a change in tax rates is recognized at the time of enactment of such change in tax rates.  A valuation 
allowance, if needed, reduces deferred tax assets to the amount expected to be realized.   

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in 
a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit 
that is greater than 50% likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, 
no  tax  benefit  is  recorded.  The  Company  recognizes  interest  and/or  penalties  related  to  income  tax  matters  in  income  tax 
expense. 

Comprehensive  Income:  Comprehensive  income  consists  of  net  income  and  other  comprehensive  income  (loss).  Other 
comprehensive income (loss) includes unrealized gains and losses on securities available for sale which are also recognized as 
separate components of equity, net of tax. 

Loss  Contingencies:  Loss  contingencies,  including  claims  and  legal  actions  arising  in  the  ordinary  course  of  business,  are 
recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. 
Management does not believe there now are such matters that will have a material effect on the financial statements. 

Bank  Owned  Life  Insurance  and  Annuity  Assets:  The  Company  has  purchased  life  insurance  policies  on  certain  key 
executives.  Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance 
sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. 
The Company also purchased an annuity investment for a certain key executive that earns interest. 

Employee Stock Ownership Plan: Compensation expense is based on the market price of shares as they are committed to be 
allocated to participant accounts. 

Dividend Reinvestment Plan:  The Company maintains a Dividend Reinvestment Plan. The plan enables shareholders to elect 
to have their cash dividends on all or a portion of shares held automatically reinvested in additional shares of the Company’s 
common stock. The stock is issued out of the Company’s authorized shares and credited to participant accounts at fair market 
value. Dividends are reinvested on a quarterly basis. 

Loan  Commitments and Related Financial Instruments:  Financial instruments include off-balance sheet credit instruments, 
such  as  commitments  to  make  loans  and  commercial  letters  of  credit,  issued  to  meet  customer  financing  needs.  The  face 
amount  for  these  items  represents  the  exposure  to  loss,  before  considering  customer  collateral  or  ability  to  repay.  These 
financial instruments are recorded when they are funded.  See Note L for more specific disclosure related to loan commitments. 

Dividend Restrictions:  Banking regulations require maintaining certain capital levels and may limit the dividends paid by the 
Bank  to  Ohio  Valley  or  by  Ohio  Valley  to  its  shareholders.   See  Note  P  for  more  specific  disclosure  related  to  dividend 
restrictions. 

Restrictions on Cash:  Cash on hand or on deposit with a third-party correspondent bank and the FRB totaled $136,379 and 
$121,432 at year-end 2021 and 2020, respectively, and were subject to clearing requirements but not subject to any regulatory 
reserve requirements.  The balances on deposit with a third-party correspondent do not earn interest. 

Derivatives:  At the inception of a derivative contract, the Company designates the derivative as one of three types based on 
the Company’s intentions and belief as to likely effectiveness as a hedge.  These three types are (1) a hedge of the fair value of 
a  recognized  asset  or  liability  or  of  an  unrecognized  firm  commitment  (“fair  value  hedge”),  (2)  a  hedge  of  a  forecasted 
transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), 
or (3) an instrument with no hedging designation (“stand-alone derivative”).    

20 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note A - Summary of Significant Accounting Policies (continued) 

Net  cash  settlements  on  derivatives  that  qualify  for  hedge  accounting  are  recorded  in  interest  income  or  interest 
expense, based on the item being hedged.  Net cash settlements on derivatives that do not qualify for hedge accounting are 
reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of 
the items being hedged. 

At December 31, 2021 and 2020, the only derivative instruments used by the Company were interest rate swaps, which 

are classified as stand-alone derivatives. See Note H for more specific disclosures related to interest rate swaps.    

Fair Value of Financial Instruments:  Fair values of financial instruments are estimated using relevant market information and 
other assumptions, as more fully  disclosed in Note  O.  Fair value estimates involve uncertainties and matters of significant 
judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for 
particular items.  Changes in assumptions or in market conditions could significantly affect the estimates. 

Reclassifications: The consolidated financial statements for 2020 have been reclassified to conform with the presentation for 
2021.  These reclassifications had no effect on the net results of operations or shareholders’ equity. 

Current Events:  In March 2020, the World Health Organization declared the outbreak of the coronavirus (“COVID-19”) as a 
global  pandemic.  COVID-19  has  continued  to  negatively  impact  the  global  economy,  disrupt  global  supply  chains,  create 
significant volatility, disrupt financial markets, and increase unemployment levels.  

The continued financial impact of COVID-19 depends largely on the actions taken by governmental authorities and 
other third parties. In addition, COVID-19 may continue to adversely impact several industries within our geographic footprint 
for some time and impair the ability of our customers to fulfill their contractual obligations to the Company. This could result 
in a material adverse effect on our business operations, asset valuations, liquidity, financial condition, and results of operations. 
These effects may include an increase in the Company’s allowance for loan losses and valuation impairments on the Company’s 
securities, impaired loans, goodwill, other real estate owned, and interest rate swap agreements.  

Accounting  Guidance  to  be  Adopted  in  Future  Periods:    In  June  2016,  the  FASB  issued  ASU  No.  2016-13,  “Financial 
Instruments - Credit Losses”. ASU 2016-13 requires entities to replace the current “incurred loss” model with an “expected 
loss” model, which is referred to as the current expected credit loss (“CECL”) model.  These expected credit losses for financial 
assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable 
forecasts.  This  ASU  will  also  require  enhanced  disclosures  to  help  investors  and  other  financial  statement  users  better 
understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting 
standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional 
information about the amounts recorded in the financial statements.  The Bank’s CECL steering committee has developed a 
CECL model and is evaluating the source data, various credit loss methodologies and model results in relation to the new ASU 
guidance.  Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the 
beginning of the first reporting period in which the new standard is effective.  Management expects the adoption will result in 
a material increase to the allowance for loan losses balance.  For SEC filers who are smaller reporting companies, such as the 
Company, ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 
15, 2022. 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note B - Securities 

The following table summarizes the amortized cost and fair value of securities available for sale and securities held to 
maturity at December 31, 2021 and 2020 and the corresponding amounts of gross unrealized gains and losses recognized in 
accumulated other comprehensive income (loss) and gross unrecognized gains and losses: 

Securities Available for Sale 
December 31, 2021 
U.S. Government securities ……………………………………. 
U.S. Government sponsored entity securities   ………………… 
    Agency mortgage-backed securities, residential  ……………… 
Total securities   ………………………………………….. 

    December 31, 2020 
    U.S. Government sponsored entity securities   ………………… 
    Agency mortgage-backed securities, residential  ……………… 
Total securities  ………………………………………….. 

Securities Held to Maturity 
    December 31, 2021 
    Obligations of states and political subdivisions  ………………. 
    Agency mortgage-backed securities, residential  ……………… 
Total securities  ………………………………………….. 

December 31, 2020 

    Obligations of states and political subdivisions  ………………. 
    Agency mortgage-backed securities, residential  ……………… 
Total securities  …………………………………………… 

Amortized 
Cost 

Gross 
Unrealized 
Gains 

Gross 
Unrealized 
Losses 

Estimated 
Fair Value    

20,182     $ 
25,980       
129,942       
176,104     $ 

----     $  
109       
1,476       
1,585     $ 

(39 )    $ 
(173 )      
(477 )      
(689 )    $ 

20,143   
25,916  
130,941   
177,000   

17,814     $ 
91,425       
109,239     $ 

339     $ 
2,748       
3,087     $ 

----     $ 
(4 )      
(4 )    $ 

18,153   
94,169   
112,322   

Amortized 
Cost 

Gross 
Unrecognized 
Gains 

Gross 
Unrecognized 
Losses 

Estimated 
Fair Value    

10,292     $ 
2        
10,294     $ 

10,018     $ 
2        
10,020     $ 

200     $ 
----        
200     $ 

324     $ 
----        
324     $ 

(44 )   $ 
----       
(44 )   $ 

10,448   
2   
10,450   

----     $ 
----       
----     $ 

10,342   
2   
10,344   

  $ 

  $ 

  $ 

  $ 

  $ 

  $ 

  $ 

  $ 

At year-end 2021, there were holdings of $18,500 in securities issued by the Federal Farm Credit Bank that exceeded 
10% of shareholders’ equity. At year-end 2020, there  were  no holdings of securities of any one issuer, other than the U.S. 
Government and its agencies, in an amount greater than 10% of shareholders’ equity. 

During 2021, proceeds from the sales of debt securities totaled $47,666 with gross losses of $1,066 recognized.  There 

were no sales of debt securities during 2020. 

Securities with a carrying value of approximately $123,742 at December 31, 2021 and $83,344 at December 31, 2020 

were pledged to secure public deposits and repurchase agreements and for other purposes as required or permitted by law. 

Unrealized  losses  on  the  Company’s  debt  securities  have  not  been  recognized  into  income  because  the  issuers’ 
securities are  of  high  credit quality as of December 31, 2021, and  management does not intend to sell and it  is likely that 
management will not be required to sell the securities prior to their anticipated recovery.  Management does not believe any 
individual unrealized loss at December 31, 2021 and 2020 represents an OTTI.  

22 

 
 
  
 
  
  
    
    
    
    
      
      
      
  
 
    
      
      
      
  
 
 
   
    
        
  
    
        
        
        
    
    
        
        
        
    
    
        
 
  
  
    
    
    
    
      
      
      
  
    
      
      
      
  
    
        
  
    
        
        
        
    
  
    
        
        
        
    
    
        
 
  
  
  
  
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note B - Securities (continued) 

The  amortized cost and estimated fair value of debt  securities at December 31, 2021, by contractual  maturity, are 
shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or 
prepay the debt obligations prior to their contractual maturities. Securities not due at a single maturity are shown separately.  

Debt Securities: 

Available for Sale 

Held to Maturity 

Amortized 
Cost 

Estimated 
Fair 
Value 

Amortized 
Cost 

Estimated 
Fair 
Value 

Due in one year or less ……………………………………….. 
    Due in one to five years  ……………………………………… 
    Due in five to ten years  ………………………………………. 
    Due after ten years  ………………………………………. 
    Agency mortgage-backed securities, residential  …………….. 
Total debt securities  ……………………………………. 

  $ 

  $ 

4,001      $ 
22,095      
20,066        
----        
129,942       
176,104     $ 

4,018      $ 
22,104      
19,937        
----        
130,941       
177,000     $ 

230      $ 
4,243      
3,408       
2,411       
2       
10,294     $ 

234    
4,366   
3,419   
2,429  
2   
10,450   

The  following  table  summarizes  securities  with  unrealized  losses  at  December  31,  2021  and  December  31,  2020, 

aggregated by major security type and length of time in a continuous unrealized loss position: 

December 31, 2021 

Securities Available for Sale 

Less than 12 Months 
Fair 
Value 

Unrealized 
Loss 

12 Months or More  
Fair 
Value  

Unrealized 
Loss 

Total 

Fair 
Value  

Unrealized 
Loss 

U.S. Government securities ………...    $ 
U.S. Government sponsored entity 

20,143     $ 

(39 )   $ 

----     $ 

----     $ 

20,143     $ 

(39 ) 

securities ……………………....     

18,307      

 (173 )    

----      

----      

18,307      

(173 ) 

Agency mortgage-backed securities, 

residential ……………………...     
Total available for sale …...    $ 

           (477 )    
64,560      
103,010     $             (689 )   $ 

----      
----     $      

----      
----     $ 

64,560      
103,010     $ 

(477 ) 
(689 ) 

Securities Held to Maturity 
Obligations of states and political 

Less than 12 Months 
Fair 
Value 

Unrecognized 
Loss 

12 Months or More  
Fair 
Value  

Unrecognized 
Loss 

Total 

Fair 
Value 

Unrecognized 
Loss 

subdivisions ……………………    $ 
Total held to maturity …….    $ 

2,617     $ 
2,617     $ 

(38 )   $ 
(38 )   $ 

130     $ 
130     $ 

(6 )   $ 
(6 )   $ 

2,747     $ 
2,747     $ 

(44 ) 
(44 ) 

December 31, 2020 

Securities Available for Sale 
Agency mortgage-backed securities, 

Less than 12 Months 
Fair 
Value 

Unrealized 
Loss 

12 Months or More  
Fair 
Value  

Unrealized 
Loss 

Total 

Fair 
Value  

Unrealized 
Loss 

residential ……………………...    $ 
Total available for sale …...    $ 

14,517     $ 
14,517     $ 

           (4 )   $ 
           (4 )   $ 

----     $ 
----     $      

----     $ 
----     $ 

14,517     $ 
14,517     $ 

(4 ) 
(4 ) 

23 

 
 
 
 
  
  
    
  
  
    
    
    
  
 
   
    
    
    
        
     
 
  
    
    
  
  
    
    
    
    
    
  
 
 
 
 
 
 
 
  
    
    
  
  
    
    
    
    
    
  
 
        
 
 
  
    
    
  
  
    
    
    
    
    
  
 
 
 
 
 
  
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C - Loans and Allowance for Loan Losses 

Loans are comprised of the following at December 31: 

Residential real estate  ………………………………………………………………………….. 
Commercial real estate: 

Owner-occupied  …………………………………………………………………………….. 
Nonowner-occupied  ………………………………………………………………………… 
Construction  ………………………………………………………………………………… 
Commercial and industrial  ……………………………………………………………………. 
Consumer: 

Automobile  …………………………………………………………………………………… 
Home equity  ………………………………………………………………………………… 
Other  ………………………………………………………………………………………… 

Less: Allowance for loan losses  ……………………………………………………………… 

   2021 

  2020 

  $ 

274,425     $ 

305,478   

71,979       
176,100       
33,718       
141,525       

48,206       
22,375       
62,863       
831,191       
(6,483 )      

51,863   
164,523   
37,063   
157,692   

55,241   
19,993   
56,811   
848,664   
(7,160 )  

Loans, net  ……………………………………………………………………………………… 

  $ 

824,708     $ 

841,504   

Commercial and industrial loans include $446 of loans originated under the PPP at December 31, 2021, as compared 

to $27,933 at December 31, 2020. These loans are guaranteed by the SBA. 

The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended 

December 31, 2021 and 2020: 

December 31, 2021 
Allowance for loan losses: 
  Beginning balance  ……………………………….    $ 
  Provision for loan losses  ……...............................      
  Loans charged off  ……………………………….      
   Recoveries  ……………………………………….      
Total ending allowance balance  ……………    $ 

Residential 
Real Estate      

Commercial 
Real Estate    

Commercial 
& Industrial       Consumer 

Total 

1,480      $ 
   (615 )     
(84 )     
199        
980      $ 

2,431   

  $ 
 (61   )       
(115 ) 
293   
2,548   

  $ 

1,776      $ 
(258 )     
(120 )     
173        
1,571      $ 

1,473      $ 
515        
(1,162 )     
558        
1,384      $ 

7,160   
(419 )  
(1,481 ) 
1,223   
6,483   

December 31, 2020 
Allowance for loan losses: 
  Beginning balance  ……………………………….    $ 
  Provision for loan losses  ……...............................      
  Loans charged off  ……………………………….      
   Recoveries  ……………………………………….      
Total ending allowance balance  ……………    $ 

Residential 
Real Estate      

Commercial 
Real Estate    

Commercial 
& Industrial       Consumer 

Total 

1,250      $ 
413        
(340 )     
157        
1,480      $ 

1,928   
946   
(559 ) 
116   
2,431   

  $ 

  $ 

1,447      $ 
443       
(185 )     
71        
1,776      $ 

1,647      $ 
1,178        
(1,949 )     
597        
1,473      $ 

6,272   
2,980   
(3,033 ) 
941   
7,160   

24 

 
 
 
  
  
    
  
    
        
    
    
    
    
    
    
        
    
    
    
    
  
    
    
  
    
        
    
  
 
 
  
  
     
  
    
       
  
    
       
       
  
    
    
     
 
 
  
  
     
  
  
  
     
  
  
  
  
     
  
     
  
  
    
    
    
     
  
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

 Note C - Loans and Allowance for Loan Losses (continued) 

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by 

portfolio segment and based on impairment method as of December 31, 2021 and 2020: 

December 31, 2021 
Allowance for loan losses: 
  Ending allowance balance attributable to loans: 

Residential 
Real Estate      

Commercial 
Real Estate      

Commercial 
& Industrial       Consumer      

Total 

Individually evaluated for impairment….……......    $ 
     Collectively evaluated for impairment……….......      
  Total ending allowance balance……………….    $ 

----     $ 
980       
980     $ 

----     $ 
2,548       
2,548     $ 

10     $ 
1,561       
1,571     $ 

----     $ 
1,384       
1,384     $ 

10   
6,473   
6,483   

Loans: 
  Loans individually evaluated for impairment  ………   $ 
   Loans collectively evaluated for impairment  ………     
  Total ending loans balance…….………………    $ 

----     $ 
274,425       
274,425     $ 

5,411     $ 
276,386       
281,797     $ 

4,531     $ 
136,994       
141,525     $ 

81     $ 
133,363       
133,444     $ 

10,023   
821,168   
831,191   

December 31, 2020 
Allowance for loan losses: 
  Ending allowance balance attributable to loans: 

Residential 
Real Estate      

Commercial 
Real Estate      

Commercial 
& Industrial       Consumer      

Total 

Individually evaluated for impairment….……......    $ 
     Collectively evaluated for impairment……….......      
  Total ending allowance balance……………….    $ 

----     $ 
1,480       
1,480     $ 

----     $ 
2,431       
2,431     $ 

----     $ 
1,776       
1,776     $ 

----     $ 
1,473       
1,473     $ 

----   
7,160   
7,160   

Loans: 
  Loans individually evaluated for impairment  ………   $ 
   Loans collectively evaluated for impairment  ………     
  Total ending loans balance…….……………….   $ 

411     $ 
305,067       
305,478     $ 

5,845     $ 
247,604       
253,449     $ 

4,686     $ 
153,006       
157,692     $ 

84     $ 
131,961       
132,045     $ 

11,026   
837,638   
848,664   

25 

 
 
  
  
  
  
    
      
      
      
      
  
    
      
      
      
      
  
 
 
 
 
  
    
        
        
        
        
    
    
        
        
        
        
    
     
 
 
  
  
    
      
      
      
      
  
    
      
      
      
      
  
 
 
 
 
  
    
        
        
        
        
    
    
        
        
        
        
    
     
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
  
   
   
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
 Amounts are in thousands, except share and per share data. 

Note C – Loans and Allowance for Loan Losses (continued) 

The following table presents information related to loans individually evaluated for impairment by class of loans as 

of the years ended December 31, 2021 and 2020: 

December 31, 2021 
With an allowance recorded: 
    Commercial and industrial  ……….   $ 

With no related allowance recorded: 
   Commercial real estate: 
      Owner-occupied  ………………    
       Nonowner-occupied  …………..    
    Commercial and industrial  ……….    
   Consumer: 
      Home equity ……………………    
      Other ……………………………    

Unpaid 
Principal 
Balance 

Recorded 
Investment      

Allowance 
for 
Loan Losses 
Allocated 

Average 
Impaired 
Loans 

Interest 
Income 

Recognized      

Cash Basis 
Interest 
Recognized    

1,993     $ 

1,993     $ 

10     $ 

1,987     $ 

94     $ 

94   

5,052      
384      
2,538      

31      
50      

5,027      
384      
2,538      

31      
50      

----      
----      
----      

----      
----      

5,151      
387      
2,981      

32      
49      

309      
29      
139      

2      
2      

309  
29  
139  

2  
2  

Total  …………………………………   $ 

10,048     $ 

10,023     $ 

10     $ 

10,587     $ 

575     $ 

575   

December 31, 2020 
With an allowance recorded: 

Unpaid 
Principal 
Balance 

Recorded 
Investment      

Allowance 
for 
Loan Losses 
Allocated 

Average 
Impaired 
Loans 

Interest 
Income 

Recognized      

  $ 

----     $ 

----     $ 

----     $ 

----     $ 

----     $ 

Cash Basis 
Interest 
Recognized    
----   

With no related allowance recorded: 
   Residential real estate  ……………     
   Commercial real estate: 
      Owner-occupied  ………………    
       Nonowner-occupied  …………..    
    Commercial and industrial  ……….    
   Consumer: 
      Home equity ……………………    
      Other ……………………………    

418       

411       

----       

423       

21       

5,256      
632      
4,686      

34      
50      

5,256      
589      
4,686      

34      
50      

----      
----      
----      

----      
----      

3,417      
626      
3,772      

28      
10      

260      
29      
196      

2      
2      

21   

260  
29  
196  

2  
2  

Total  …………………………………   $ 

11,076     $ 

11,026     $ 

----     $ 

8,276     $ 

510     $ 

510   

The  recorded  investment  of  a  loan  excludes  accrued  interest  and  net  deferred  origination  fees  and  costs  due  to 

immateriality. 

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous 

loans that are collectively evaluated for impairment and individually classified as impaired loans. 

The  Company  transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company 
obtains  physical  possession  of  the  property  (through  legal  title  or  through  a  deed  in  lieu).  As  of  December  31,  2021  and 
December 31, 2020, other real estate owned for residential real estate properties totaled $15 and $49, respectively. In addition, 
nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $316 and $1,097 as 
of December 31, 2021 and December 31, 2020, respectively. 

26 

 
 
  
 
  
    
    
    
   
      
      
      
      
      
   
 
   
      
      
      
      
      
  
   
      
      
      
      
      
  
    
        
        
        
        
        
    
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
 
 
  
    
    
    
 
    
        
        
        
        
        
    
   
      
      
      
      
      
  
    
        
        
        
        
        
    
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C – Loans and Allowance for Loan Losses (continued) 

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still 

accruing by class of loans as of December 31, 2021 and 2020: 

Loans Past Due 90 Days 
And Still Accruing 

Nonaccrual 

December 31, 2021 
  Residential real estate …………………………………………………...    $ 
  Commercial real estate: 

  Owner-occupied ………………………………………………………      
  Nonowner-occupied  …………………………………………………      
Construction  ………………………………………………………….  
  Commercial and industrial  …………………………………………….  
  Consumer: 

  Automobile  ………………………………………………………….      
  Home equity …………………………………………………………..      
  Other  ………………………………………………………………….      
Total  ………………………………………………………………………    $ 

10   

----   
----   
----  
65  

55   
----   
160   
290   

Loans Past Due 90 Days 
And Still Accruing 

December 31, 2020 
  Residential real estate …………………………………………………...    $ 
  Commercial real estate: 

  Owner-occupied ………………………………………………………      
  Nonowner-occupied  …………………………………………………      
Construction  ………………………………………………………….  
  Commercial and industrial  …………………………………………….  
  Consumer: 

  Automobile  ………………………………………………………….      
  Home equity …………………………………………………………..      
  Other  ………………………………………………………………….      
Total  ………………………………………………………………………    $ 

127   

----   
----   
----  
15  

146   
----   
136   
424   

$ 

$ 

$ 

$ 

2,683   

1,055   
----   
146  
150  

147   
148   
17   
4,346   

5,256   

205   
362   
156  
149  

129   
210   
36   
6,503   

Nonaccrual 

The following table presents the aging of the recorded investment of past due loans by class of loans as of December 

31, 2021 and 2020: 

December 31, 2021 
  Residential real estate  …………….   $ 
  Commercial real estate: 

  Owner-occupied  ……………….     
  Nonowner-occupied  …………..     
  Construction  …………………..     
  Commercial and industrial  ……….     
  Consumer:  

  Automobile  ……………………     
  Home equity  …………………..     
  Other  ………………………….     

30-59 
Days 
Past Due 

60-89 
Days 
Past Due 

90 Days 
Or More 
Past Due 

Total 
Past Due 

Loans Not 
Past Due 

Total 

2,208     $ 

1,218     $ 

921     $ 

4,347     $ 

270,078     $ 

274,425   

895       
100        
36       
517       

656       
35       
401       

----       
----       
53       
60       

148       
165       
133       

153       
----       
33        
215       

194       
47       
177       

1,048       
100       
122        
792       

998       
247       
711       

70,931       
176,000       
33,596       
140,733       

47,208       
22,128       
62,152       

71,979   
176,100   
33,718   
141,525   

48,206   
22,375   
62,863   

Total  ………………………………..   $ 

4,848     $ 

1,777     $ 

1,740     $ 

8,365     $ 

822,826     $ 

831,191   

27 

 
 
 
 
  
  
  
  
  
     
  
  
  
  
  
     
    
  
  
    
 
  
  
 
  
  
 
 
 
 
 
 
     
    
  
  
    
 
  
  
 
  
  
 
  
  
  
  
 
  
  
  
  
  
     
  
  
  
  
  
     
    
  
  
    
 
  
  
 
  
  
 
 
 
 
 
 
     
    
  
  
    
 
  
  
 
  
  
 
  
  
  
 
 
  
    
    
    
    
    
  
    
        
        
        
        
        
    
 
 
 
    
        
        
        
        
        
    
 
 
 
  
    
        
        
        
        
        
    
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C – Loans and Allowance for Loan Losses (continued) 

December 31, 2020 
  Residential real estate  …………….   $ 
  Commercial real estate: 

  Owner-occupied  ……………….     
  Nonowner-occupied  …………..     
  Construction  …………………..     
  Commercial and industrial  ……….     
  Consumer:  

  Automobile  ……………………     
  Home equity  …………………..     
  Other  ………………………….     

30-59 
Days 
Past Due 

60-89 
Days 
Past Due 

90 Days 
Or More 
Past Due 

Total 
Past Due 

Loans Not 
Past Due 

Total 

2,845     $ 

496     $ 

1,663     $ 

5,004     $ 

300,474     $ 

305,478   

470       
94        
----       
1,112       

831       
204       
446       

1003       
----       
82       
11       

131       
81       
76       

193       
362       
----        
164        

258       
113       
172       

1,666       
456       
82        
1,287       

1,220       
398       
694       

50,197       
164,067       
36,981       
156,405       

54,021       
19,595       
56,117       

51,863   
164,523   
37,063   
157,692   

55,241   
19,993   
56,811   

Total  ………………………………..   $ 

6,002     $ 

1,880     $ 

2,925     $ 

10,807     $ 

837,857     $ 

848,664   

Troubled Debt Restructurings: 

A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a 
concession for a borrower who is experiencing financial difficulty.  All TDRs are considered to be impaired.   The modification 
of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an 
extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a 
reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. 

       The Company has allocated reserves for a portion of its TDRs to reflect the fair values of the underlying collateral or 

the present value of the concessionary terms granted to the customer. 

The following table presents the types of TDR loan modifications by class of loans as of  December 31, 2021 and 

December 31, 2020: 

December 31, 2021 
  Commercial real estate: 
  Owner-occupied 

TDRs 
Performing to 
Modified 
Terms 

 TDRs Not 
Performing to 
Modified 
Terms 

Total 
TDRs 

  Reduction of principal and interest payments ………………………………… 
  Maturity extension at lower stated rate than market rate  …………………….. 
            Credit extension at lower stated rate than market rate  ……………………….. 

  $ 

1,455     $ 
268       
375      

----     $ 
----       
----      

1,455  
268   
375  

  Nonowner-occupied 

            Credit extension at lower stated rate than market rate  ……………………….. 
  Commercial and industrial 

385      

----      

385  

Interest only payments  ……………………………………………………… 
Total TDRs  …………………………………………………………………………… 

  $ 

2,301       
4,784     $ 

----       
----     $ 

2,301   
4,784   

28 

 
 
 
  
 
 
    
    
    
    
    
  
    
        
        
        
        
        
    
 
 
 
    
        
        
        
        
        
    
 
 
 
  
    
        
        
        
        
        
    
 
 
  
 
 
 
 
 
  
  
    
    
  
    
      
      
  
    
        
        
    
 
 
   
      
      
  
 
 
 
 
    
   
 
    
        
        
    
   
   
      
      
  
 
 
 
    
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C – Loans and Allowance for Loan Losses (continued) 

TDRs 
Performing to 
Modified 
Terms 

 TDRs Not 
Performing to 
Modified 
Terms 

Total 
TDRs 

December 31, 2020 
  Residential real estate: 

Interest only payments  ……………………………………………………….. 

  $ 

202     $ 

----     $ 

202   

  Commercial real estate: 
  Owner-occupied 

  Reduction of principal and interest payments ………………………………… 
  Maturity extension at lower stated rate than market rate  …………………….. 
            Credit extension at lower stated rate than market rate  ……………………….. 

1,486      
351       
384      

----      
----       
----      

1,486  
351   
384  

  Nonowner-occupied 

            Credit extension at lower stated rate than market rate  ……………………….. 
  Commercial and industrial 

390      

----      

390  

Interest only payments  ……………………………………………………… 
Total TDRs  …………………………………………………………………………… 

  $ 

4,400       
7,213     $ 

----       
----     $ 

4,400   
7,213   

The Company had no specific allocations in reserves to customers whose loan terms have been modified in TDRs at 
December 31, 2021 and 2020.  At December 31, 2021, the Company had $3,199 in commitments to lend additional amounts 
to customers with outstanding loans that are classified as TDRs, as compared to $1,100 at December 31, 2020. 

There  were  no  TDR  loan  modifications  that  occurred  during  the  years  ended  December  31,  2021  and  2020  that 

impacted provision expense or the allowance for loan losses.  

During  the  years  ended  December  31,  2021  and 2020,  the  Company  had  no  TDRs  that  experienced  any  payment 
defaults within twelve months following their loan modification.   A default is considered to have occurred once the TDR is 
past due 90 days or more or it has been placed on nonaccrual.  TDR loans are returned to accrual status when all the principal 
and interest amounts contractually due are brought current and future payments are reasonably assured.  

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law on March 27, 2020 
and provided guidance on the modification of loans as a result of COVID-19, which outlined, among other criteria, that short-
term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any 
relief, are not TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment 
terms, or other delays in payment that are insignificant. Borrowers are considered current if they are less than 30 days past due 
on their contractual payments at the time of modification.  As of December 31, 2021, the Company had modified 655 loans 
related to COVID-19 with an outstanding loan balance of $124,657 that were not reported as TDRs.  As of December 31, 2021, 
the Company had 30 of those modified loans still operating under their COVID-19 related deferral terms with an outstanding 
loan balance of $374 that were not reported as TDRs in the tables presented above. 

The terms of certain other loans were modified during the years ended December 31, 2021 and 2020 that did not meet 
the definition of a TDR.  These loans have a total recorded investment of $23,171 as of December 31, 2021 and $16,624 as of 
December 31, 2020.  The modification of these loans primarily involved the modification of the terms of a loan to borrowers 
who were not experiencing financial difficulties. 

29 

 
 
 
  
  
    
    
  
    
      
      
  
    
      
      
  
 
 
 
    
        
        
    
 
 
   
      
      
  
 
 
   
 
 
    
   
 
    
        
        
    
   
   
      
      
  
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C - Loans and Allowance for Loan Losses (continued) 

Credit Quality Indicators: 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to 
service  their  debt,  such  as:  current  financial  information,  historical  payment  experience,  credit  documentation,  public 
information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale 
from  1  through  11.  The  Company  analyzes  loans  individually  with  a  higher  credit  risk  rating  and  groups  these  loans  into 
categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 
and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually 
on loans that have aggregate borrowing amounts that meet or exceed $1,000. 

The Company uses the following definitions for its criticized loan risk ratings: 

Special  Mention.  Loans  classified  as  special  mention  indicate  considerable  risk  due  to  deterioration  of  repayment  (in  the 
earliest stages) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant 
supervision, are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies 
should be correctable within the normal course of business, although significant changes in company structure or policy may 
be  necessary  to  correct  the  deficiencies.  These  loans  are  considered  bankable  assets  with  no  apparent  loss  of  principal  or 
interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans 
would normally be granted.  Credits that are defined as a troubled debt restructuring should be graded no higher than special 
mention until they have been reported as performing over one year after restructuring. 

The Company uses the following definitions for its classified loan risk ratings: 

Substandard. Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. 
Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses 
and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are 
corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although 
loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to satisfy 
debt. 

Doubtful. Loans classified as doubtful display a high probability of loss, although the amount of actual  loss at the time of 
classification  is  undetermined.  This  should  be  a  temporary  category  until  such  time  that  actual  loss  can  be  identified,  or 
improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the 
addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists 
of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. 
Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more 
accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, and receipt 
of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when 
collection of a specific portion appears highly probable with the adequately secured portion graded substandard.  

Loss. Loans classified as loss are considered uncollectible and are of such little value that their continuance as bankable assets 
is not warranted.  This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is 
not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be 
affected in the future.  Amounts classified as loss should be promptly charged off. 

Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The 
Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which 
will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the 
time of origination or re-evaluation date.  

30 

 
 
 
  
  
  
 
  
  
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note C - Loans and Allowance for Loan Losses (continued) 

As of December 31, 2021 and December 31, 2020, and based on the most recent analysis performed, the risk category 

of commercial loans by class of loans is as follows: 

December 31, 2021 
  Commercial real estate: 

  Owner-occupied ………………………………………………… 
  Nonowner-occupied  ……………………………………………. 
  Construction  ……………………………………………………. 
  Commercial and industrial  ……………………………………….. 
Total  ………………………………………………………………… 

December 31, 2020 
  Commercial real estate: 

  Owner-occupied ………………………………………………… 
  Nonowner-occupied  ……………………………………………. 
  Construction  ……………………………………………………. 
  Commercial and industrial  ……………………………………….. 
Total  ………………………………………………………………… 

Pass 

      Criticized 

      Classified 

Total 

66,999      $ 
175,901        
33,685        
134,983        
411,568      $ 

618      $ 
----        
----        
1,862        
2,480      $ 

4,362      $ 
199        
33        
4,680        
9,274      $ 

71,979   
176,100   
33,718   
141,525   
423,322   

Pass 

      Criticized 

      Classified 

Total 

46,604      $ 
160,324        
37,063        
150,786        
394,777      $ 

669      $ 
3,629        
----        
2,064        
6,362      $ 

4,590      $ 
570        
----        
4,842        
10,002      $ 

51,863   
164,523   
37,063   
157,692   
411,141   

  $ 

  $ 

  $ 

  $ 

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau) but 
not thereafter. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit 
risk and does not consider a borrower’s credit score to be a significant influence in the determination of a loan’s credit risk 
grading. 

For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, 
which was previously presented, and by payment activity.  The following table presents the recorded investment of residential 
and consumer loans by class of loans based on payment activity as of December 31, 2021 and December 31, 2020: 

Consumer 

December 31, 2021 

Performing  ……………………………………… 
  Nonperforming  …………………………………. 
Total  ……………………………………………. 

December 31, 2020 

Performing  ……………………………………… 
  Nonperforming  …………………………………. 
Total  ……………………………………………. 

   Automobile       Home Equity       Other 
  $ 

48,004      $ 
202        
48,206      $ 

22,227      $ 
148        
22,375      $ 

  $ 

62,686      $ 
177        
62,863      $ 

271,732      $ 
2,693        
274,425      $ 

Residential 
Real Estate       

Consumer 

   Automobile       Home Equity       Other 
  $ 

54,966      $ 
275        
55,241      $ 

19,783      $ 
210        
19,993      $ 

  $ 

56,639      $ 
172        
56,811      $ 

300,095      $ 
5,383        
305,478      $ 

Residential 
Real Estate       

Total 

404,649 
3,220 
407,869 

Total 

431,483 
6,040 
437,523 

The  Company,  through  its  subsidiaries,  grants  residential,  consumer,  and  commercial  loans  to  customers  located 
primarily in the southeastern area of Ohio as well as the  western counties of West Virginia.  Approximately 4.45% of total 
loans were unsecured at December 31, 2021, up from 4.22% at December 31, 2020. 

31 

 
 
 
 
  
     
  
    
      
      
      
  
 
 
    
 
    
    
 
 
  
     
  
    
      
      
      
  
 
 
    
 
    
    
 
 
  
  
  
     
  
     
  
     
 
    
 
  
 
 
  
     
  
     
  
     
 
    
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note D - Premises and Equipment 

Following is a summary of premises and equipment at December 31: 

Land  ………………………………………………………………………………………... 
Buildings  ………………………………………………………………………………….. 
Leasehold improvements  ………………………………………………………………….. 
Furniture and equipment  ………………………………………………………………….. 

Less accumulated depreciation  …………………………………………………………….. 
Total premises and equipment  ……………………………………………………….. 

Following is a summary of premises and equipment held for sale at December 31: 

Land  ………………………………………………………………………………………... 
Buildings  ………………………………………………………………………………….. 

Less accumulated depreciation  …………………………………………………………….. 
Total premises and equipment held for sale …………………………………………… 

Note E – Leases 

Balance sheet information related to leases at December 31 was as follows: 

Operating leases:  

Operating lease right-of-use assets ………………………………….…………………… 
Operating lease liabilities ………………………………….…………………………….. 

The components of lease cost were as follows for the year ending December 31: 

Operating lease cost ………………………………….………………………………….. 
Short-term lease expense ………………………………….…………………………….. 

  $ 

   $ 

  $ 

   $ 

$ 

$ 

2021 

2020 

2,570     $ 
22,360       
1,402       
9,528       
35,860       
15,130       
20,730     $ 

2,719   
22,081   
1,302   
8,892   
34,994   
13,682   
21,312   

2021 

2020 

105     $ 
387       
492       
54       
438     $ 

2021 

2020 

1,195    $ 
1,195   

2021 

2020 

161    $ 

36   

153   
564   
717   
80   
637   

880 
880 

170 
31 

Future undiscounted lease payments for operating leases with initial terms of one year or more as of December 31, 2021 are 
as follows: 

2022 ………………………………….……………………………………………………................................... 
2023 ………………………………….……………………………………………………................................... 
2024 ………………………………….……………………………………………………................................... 
2025 ………………………………….……………………………………………………................................... 
2026 ………………………………….……………………………………………………................................... 
Thereafter ………………………………….…………………………………………………………………….. 
Total lease payments ………………………………….…………………………………………………… 
Less: Imputed Interest………………………………….………………………………………………………… 
Total operating leases ………………………………….………………………………………………………… 

Operating 
Leases 

$ 

$ 

168 
127 
106 
106 
107 
866 
1,480 
(285) 
1,195 

Other information at December 31 was as follows: 

2021 

2020 

Weighted-average remaining lease term for operating leases …………………………… 
Weighted-average discount rate for operating leases ……………………………………. 

13.7 years   
2.29%   

9.6 years 
2.79% 

32 

 
 
  
  
  
     
  
    
    
    
  
    
    
 
  
  
  
     
  
    
  
    
    
 
 
 
 
  
  
  
    
  
  
  
  
 
  
  
  
  
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
  
  
 
  
    
  
  
 
 
  
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note F – Goodwill and Intangible Assets 

Goodwill:  The change in goodwill during the year is as follows: 

  Gross Carrying Amount   

2021 

2020 

Goodwill 

………………………………….…………………………………………… 

  $ 

7,319      $ 

7,319   

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2021, 
the Company’s reporting unit had positive equity and the Company elected to perform a qualitative assessment to determine if 
it was more likely than not that fair value of the reporting unit exceeded its carrying value, including goodwill.  The qualitative 
assessment indicated that it is more likely than not that fair value of goodwill is more than the carrying value, resulting in no 
impairment for the year ended December 31, 2021.  Therefore, the Company did not proceed to step one of the annual goodwill 
impairment testing requirement. 

During 2020, the general economic conditions the Company operates in had trended from generally stable to somewhat 
challenged in relation to the  pandemic.  At  December 31, 2020, the Company’s reporting  unit remained profitable and had 
positive equity. However, earnings for 2020 were negatively impacted by adding general reserves to the allowance in relation 
to the pandemic and to a lower net interest margin in relation to the first quarter rate cuts. As a result, the Company’s stock 
price  experienced  a  decrease  in  value  during  2020,  and  was  trading  below  book  value  at  December  31,  2020.  Given  the 
economic outlook, the challenge of growing earnings going forward in this environment, and the Company’s stock price trading 
below book value, management could not conclude that evidence provided by a qualitative assessment would support that it 
would be more likely than not the fair value of goodwill is more than the carrying amount. Therefore, the Company proceeded 
to complete the quantitative impairment test.   

The quantitative impairment test includes comparing the carrying value of the reporting unit, including the existing 
goodwill and intangible assets, to the fair value of the reporting unit. If the carrying amount of the reporting unit  exceeds its 
fair value, a goodwill impairment charge is recorded for the amount in which the carrying value of the reporting unit exceeds 
the  fair  value  of  the  reporting  unit,  up  to  the  amount  of  goodwill  attributed  to  the  reporting  unit.  After  performing  the 
quantitative testing, it was determined that the reporting unit’s fair value exceeded the reporting unit’s carrying value, resulting 
in no impairment for the year ended December 31, 2020.  

Acquired intangible assets:  Acquired intangible assets were as follows at year-end: 

Amortized intangible assets: 

Core deposit intangibles …………..……………………………....... 

  $ 

738     $ 

674     $ 

738     $ 

626  

2021 

2020 

Gross 
Carrying 
Amount 

Accumulated 
Amortization     

Gross 
Carrying 
Amount 

Accumulated 
Amortization   

Aggregate amortization expense was $48 for 2021 and $62 for 2020.   

Estimated amortization expense for each of the next five years: 

2022  ……………………………………………………………………………………………………………… 
2023  ……………………………………………………………………………………………………………… 
2024  ……………………………………………………………………………………………………………… 
2025  ……………………………………………………………………………………………………………… 
2026  ……………………………………………………………………………………………………………… 
Total  ………………………………………………………………………………………………………… 

  $ 

  $ 

35   
21   
8   
----   
----   
64   

33 

 
 
 
 
 
  
 
     
  
 
 
 
 
 
  
  
    
  
  
  
    
    
 
   
      
      
      
  
 
 
 
 
    
    
    
    
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note G - Deposits 

Following is a summary of interest-bearing deposits at December 31: 

2021 

2020 

NOW accounts  ………………………………………………………………………………. 
Savings and Money Market  ………………………………………………………………….. 
Time: 

In denominations of $250,000 or less  ……………………………………………………. 
In denominations of more than $250,000  ………………………………………………… 
  Total time deposits  ……………………………………………………………………... 
  Total interest-bearing deposits  …………………………………………………………. 

  $ 

  $ 

205,362     $ 
311,686       

147,000       
42,282       
189,282       
706,330     $ 

Following is a summary of total time deposits by remaining maturity at December 31, 2021: 

2022  ……………………………………………………………………………………………………………… 
2023  ……………………………………………………………………………………………………………… 
2024  ……………………………………………………………………………………………………………… 
2025  ……………………………………………………………………………………………………………… 
2026  ……………………………………………………………………………………………………………… 
Thereafter ………………………………………………………………………………………………………… 
Total  ………………………………………………………………………………………………………… 

  $ 

  $ 

185,364   
286,937   

165,834   
40,827   
206,661   
678,962   

138,738   
41,386   
5,529   
1,329   
1,932   
368   
189,282   

Brokered deposits, included in time deposits, were $11,438 and $18,834 at December 31, 2021 and 2020, respectively. 

Note H - Interest Rate Swaps 

The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the 
amount, sources, and duration of its assets and liabilities.  The Company utilizes interest rate swap agreements as part of its 
asset/liability management strategy to help manage its interest rate risk position.  As part of this strategy, the Company provides 
its customer with a fixed-rate loan while creating a variable-rate asset for the Company by the customer entering into an interest 
rate swap with the Company on terms that match the loan.  The Company offsets its risk exposure by entering into an offsetting 
interest rate swap with an unaffiliated institution.  These interest rate swaps do not qualify as designated hedges; therefore, each 
swap  is  accounted  for  as  a  standalone  derivative.   At  December  31,  2021,  the  Company  had  offsetting  interest  rate  swaps 
associated with commercial loans with a notional value of $13,843 and a fair value asset of $583 and a fair value liability for 
the same amount.  This is compared to offsetting interest rate swaps with a notional value of $10,967 and a fair value asset and 
liability of $913 at December 31, 2020.  The notional amount of the interest rate swaps does not represent amounts exchanged 
by the parties.  The amount exchanged is determined by reference to the notional amount and the other terms of the individual 
interest rate swap agreement.  To further offset the risk exposure related to market value fluctuations of its interest rate swaps, 
the Company maintains collateral deposits on hand with a third-party correspondent, which totaled $600 at December 31, 2021 
and $1,250 at December 31, 2020. 

Note I - Other Borrowed Funds 

Other borrowed funds at December 31, 2021 and 2020 are comprised of advances from the FHLB of Cincinnati and 

promissory notes.    

   FHLB Borrowings    

   Promissory Notes    

   Totals 

2021  ………………………… 

2020  ………………………… 

$17,476 

  24,665 

$2,138 

  3,198 

$ 19,614 

 27,863 

34 

 
 
  
  
  
  
    
  
    
    
        
    
 
    
 
    
 
    
 
  
  
    
    
    
    
    
 
  
 
  
 
  
 
  
  
   
  
   
     
  
   
  
   
     
  
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note I - Other Borrowed Funds (continued) 

Pursuant to collateral agreements with the FHLB, advances are secured by $265,850 in qualifying mortgage loans, 
$37,091 in commercial loans and $5,125 in FHLB stock at December 31, 2021. Fixed-rate FHLB advances of $17,476 mature 
through 2042 and have interest rates ranging from 1.53% to 2.97% and a year-to-date weighted average cost of 2.39% and 
2.40% at December 31, 2021 and 2020, respectively. There were no variable-rate FHLB borrowings at December 31, 2021. 

At December 31, 2021, the Company had a cash management line of credit enabling it to borrow up to $100,000 from 
the  FHLB, subject to the stock ownership and collateral limitations described in the  next paragraph. All cash  management 
advances have an original maturity of 90 days. The line of credit must be renewed on an annual basis.  

Based on the  Company’s current FHLB stock ownership,  total assets and pledgeable loans, the  Company  had the 
ability to obtain borrowings from the FHLB up to a maximum of $176,096 at December 31, 2021. Of this maximum borrowing 
capacity of $176,096, the Company had $90,241 available to use as additional borrowings. 

Promissory notes, issued primarily by Ohio Valley, are due at various dates through a final maturity date of March 
13, 2023, and have fixed rates ranging from 1.00% to 1.30% and a year-to-date weighted average cost of 1.23% at December 
31, 2021, as compared to 2.20% at December 31, 2020. At December 31, 2021, there were six promissory notes payable by 
Ohio Valley to related parties totaling $2,138. See Note M for further discussion of related party transactions.  There were no 
promissory notes payable to other banks at December 31, 2021 and 2020, respectively. 

Letters of credit issued on the Bank’s behalf by the FHLB to collateralize certain public unit deposits as required by 

law totaled $68,380 at December 31, 2021 and $76,740 at December 31, 2020. 

 Scheduled principal payments over the next five years:  

2022  ……………………………………………………………………………….. 
2023  ……………………………………………………………………………….. 
2024  ……………………………………………………………………………….. 
2025  ……………………………………………………………………………….. 
2026  ……………………………………………………………………………….. 
Thereafter  …………………………………………………………………………. 

FHLB 

Borrowings       

Promissory 
Notes 

Totals 

  $ 

  $ 

2,109      $ 
1,784        
1,693       
1,560        
1,434        
8,896        
17,476      $ 

1,031     $ 
1,107        
----        
----        
----        
----        
2,138      $ 

3,140  
2,891   
1,693   
1,560   
1,434  
8,896   
19,614   

Note J - Subordinated Debentures and Trust Preferred Securities 

On March 22, 2007, a trust formed by Ohio Valley issued $8,500 of adjustable-rate trust preferred securities as part 
of a pooled offering of such securities.  The rate on these trust preferred securities was fixed at 6.58% for five years, and then 
converted to a floating-rate term on March 15, 2012, based on a rate equal to the 3-month LIBOR plus 1.68%.  The interest 
rate on these trust preferred securities was 1.88% at December 31, 2021 and 1.90% at December 31, 2020.  There were no debt 
issuance  costs  incurred  with  these  trust  preferred  securities.  The  Company  issued  subordinated  debentures  to  the  trust  in 
exchange for the proceeds of the offering.  The subordinated debentures must be redeemed no later than June 15, 2037. 

Under  the  provisions  of  the  related  indenture  agreements,  the  interest  payable  on  the  trust  preferred  securities  is 
deferrable for up to five years and any such deferral is not considered a default. During any period of deferral, the Company 
would  be  precluded  from  declaring  or  paying  dividends  to  shareholders  or  repurchasing  any  of  the  Company’s  common 
stock.  Under generally  accepted  accounting  principles,  the  trusts  are  not  consolidated with the Company.  Accordingly,  the 
Company  does  not  report  the securities issued  by  the  trust  as  liabilities,  and  instead  reports  as  liabilities the subordinated 
debentures  issued  by  the  Company  and  held  by  the trust.  Since the Company’s equity  interest  in  the  trusts  cannot  be 
received until the subordinated debentures are repaid, these amounts have been netted.  The subordinated debentures may be 
included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.   

35 

 
 
 
  
  
  
  
 
 
  
     
  
    
    
    
    
    
  
  
  
 
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note K - Income Taxes 

The provision for income taxes consists of the following components: 

  Current tax expense   ……………………………………………………………………... 
  Deferred tax (benefit) expense    ………………………………………………………… 
Total income taxes  ……………………………………………………………………. 

The source of deferred tax assets and deferred tax liabilities at December 31: 

Items giving rise to deferred tax assets: 
  Allowance for loan losses   ……………………………………………………………….. 
  Deferred compensation  …………………………………………………………………. 
  Deferred loan fees/costs  ………………………………………………………………… 
  Other real estate owned  ………………………………………………………………… 
  Accrued bonus    …………..……………………………………………………………… 
  Purchase accounting adjustments  ……………………………………………………… 
  Net operating loss ………………………………………………………………………… 
  Lease liability ……..……………………………………………………………………… 
  Nonaccrual interest income ……..……………………………………………………….. 
  Other  …………………………………………………………………………………….. 
Items giving rise to deferred tax liabilities: 
  Mortgage servicing rights  ………………………………………………………………. 
  FHLB stock dividends  …………………………………………………………………. 
  Unrealized gain on securities available for sale  ………………………………………… 
  Prepaid expenses  ……………………………………………………………………….. 
  Depreciation and amortization  …………………………………………………………. 
  Right-of-use asset ………………………………………………………………………… 
Net deferred tax asset  ………………………………………………………………………. 

2021 

2020 

2,414      $ 
(130 )      
2,284      $ 

2,036   
12   
2,048   

2021 

2020 

  $ 

1,410  
2,007  
148  
----  
286  
2  
82  
324  
174  
275  

(104 )      
(676 )      
(188 ) 
(205 )      
(783 )      
(324 )      
2,428      $ 

1,557   
1,822   
136   
1   
212   
18   
99   
235  
----  
339   

(100 ) 
(676 ) 
(647 ) 
(202 ) 
(894 ) 
(235 )  
1,665   

  $ 

  $ 

  $ 

  $ 

The  Company  determined  that  it  was  not  required  to  establish  a  valuation  allowance  for  deferred  tax  assets  since 
management  believes  that  the  deferred  tax  assets  are  likely  to  be  realized  through  the  future  reversals  of  existing  taxable 
temporary differences, deductions against forecasted income and tax planning strategies. 

At December 31, 2021, the Company’s deferred tax asset related to Section 382 net operating loss carryforwards was 

$391, which will expire in 2026. 

The difference between the financial statement tax provision and amounts computed by applying the statutory federal 

income tax rate of 21% to income before taxes is as follows:  

2021 

2020 

  $ 

Statutory tax (21%) ……………………………………………….. 
Effect of nontaxable interest  ……………………………………. 
Effect of nontaxable insurance premiums  ………………………. 
Income from bank owned insurance, net  ……………………….. 
Effect of postretirement benefits  ………………………………… 
Effect of nontaxable life insurance death proceeds  ……………… 
Effect of state income tax  ……………………………………….. 
Tax credits  ………………………………………………………. 
Other items  ………………………………………………………. 
Total income taxes(1) ……………………………………………....      $ 

2,943     $ 
(378 )     
(220 )      
(168 )     
26       
(10 )     
150       
(72 )     
13       
2,284     $ 

2,584   
(348 ) 
(210 )  
(161 ) 
124  
----  
125   
(102 ) 
36   
2,048   

(1) Effective income tax rates were 16.3% for 2021 and 16.6% for 2020 

At December 31, 2021 and December 31, 2020, the Company had no unrecognized tax benefits. The Company does 
not expect the amount of unrecognized tax benefits to significantly change within the next twelve months.  The Company did 
not recognize any interest and/or penalties related to income tax matters for the periods presented. 

36 

 
 
 
  
  
     
  
    
 
  
  
  
     
  
  
       
    
    
    
    
    
    
    
  
    
    
    
    
    
  
    
  
  
    
    
    
       
   
    
    
  
  
    
    
    
 
 
 
 
  
  
    
  
    
    
    
   
   
    
    
    
 
  
  
  
  
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note K - Income Taxes (continued) 

The Company is subject to U.S. federal income tax as well as West Virginia state income tax.  The Company is no 
longer subject to federal or state examination for years prior to 2018.  The tax years 2018-2020 remain open to federal and state 
examinations.    

Note L - Commitments and Contingent Liabilities 

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the 
financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit 
and financial guarantees. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial 
instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by 
the contractual amount of those instruments.  The Bank uses the same credit policies in making commitments and conditional 
obligations as it does for instruments recorded on the balance sheet. 

Following is a summary of such commitments at December 31: 

Fixed rate   ……………………………………………………………………………………... 
Variable rate   ………………………………………………………………………………...... 
Standby letters of credit   ……………………………………………………………………… 

  $ 

1,014      $ 
84,929        
3,659        

1,127   
83,956   
3,373   

2021 

2020 

At December 31, 2021, the fixed-rate commitments have interest rates ranging from 2.50% to 6.25% and maturities 

ranging from 15 years to 30 years. 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition 
established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require 
payment of a fee. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a 
customer  to  a  third  party.  Since  many  of  the  commitments  are  expected  to  expire  without  being  drawn  upon,  the  total 
commitment  amounts  do  not  necessarily  represent  future  cash  requirements.  The  Bank  evaluates  each  customer’s  credit 
worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Bank upon extension of 
credit,  is  based  on  management’s  credit  evaluation  of  the  counterparty.  Collateral  held  varies  but  may  include  accounts 
receivable, inventory, property, plant and equipment and income-producing commercial properties. 

There are various contingent liabilities that are not reflected in the financial statements, including claims and legal 
actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the 
ultimate disposition of these matters is not expected to have a material effect on financial condition or results of operations. 

Note M - Related Party Transactions 

Certain directors, executive officers and companies with which they are affiliated were loan customers during 2021. 

A summary of activity on these borrower relationships with aggregate debt greater than $120 is as follows: 

Total loans at January 1, 2021 …………………………………………………………………………………………….   $ 
New loans ……………………………………………………………………………………………………………     
Repayments ………………………………………………………………………………………………………….     
Other changes ………………………………………………………………………………………………………..      
  $ 

Total loans at December 31, 2021 

2,729   
16,401   
(472 ) 
(810 ) 
17,848   

Other changes  include adjustments for loans applicable to one  reporting period that are excludable from the other 

reporting period, such as changes in persons classified as directors, executive officers and companies’ affiliates. 

Deposits from principal officers, directors, and their affiliates at year-end 2021 and 2020 were $110,405 and $94,056.  
In addition, the Company had promissory notes outstanding with directors and their affiliates totaling $2,138 at year-end 2021 
and $3,198 at year-end 2020.  The interest rates ranged from 1.00% to 2.85%, with terms ranging from 12 to 24 months. 

37 

 
 
 
 
 
 
   
  
     
  
    
    
 
 
 
 
 
  
 
 
 
  
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note N - Employee Benefits 

The Bank has a profit-sharing plan for the benefit of its employees and their beneficiaries. Contributions to the plan 
are determined by the Board of Directors of Ohio Valley. Contributions charged to expense were $265 and $242 for 2021 and 
2020. 

Ohio Valley  maintains an Employee  Stock  Ownership Plan (“ESOP”) covering  substantially all employees of the 
Company.  Ohio  Valley  issues  shares  to  the  ESOP,  purchased  by  the  ESOP  with  subsidiary  cash  contributions,  which  are 
allocated to ESOP participants based on relative compensation. The total number of shares held by the ESOP, all of which have 
been allocated to participant accounts, were 292,680 and 298,294 at December 31, 2021 and 2020.  In addition, the subsidiaries 
made contributions to the ESOP as follows:  

  Years ended December 31 

2021 

2020 

Number of shares issued  …………………………………………………………… 

----       

Fair value of stock contributed  ……………………………………………………… 

  $ 

----     $ 

Cash contributed  …………………………………………………………………….. 

580       

Total expense  ………………………………………………………………………… 

  $ 

580     $ 

----   

----   

614   

614   

Life insurance contracts with a cash surrender value of $35,052 and annuity assets of $2,229 at December 31, 2021 
have been purchased by the Company, the owner of the policies.  The purpose of these contracts was to replace a current group 
life insurance program for executive officers, implement a deferred compensation plan for directors and executive officers, 
implement a director retirement plan and implement supplemental retirement plans for certain officers.  Under the deferred 
compensation plan, Ohio Valley pays each participant the amount of fees deferred plus interest over the participant’s desired 
term, upon termination of service.  Under the director retirement plan, participants are eligible to receive ongoing compensation 
payments upon retirement subject to length of service.  The supplemental retirement plans provide payments to select executive 
officers upon retirement based upon a compensation formula determined by Ohio Valley’s Board of Directors.  The present 
value of payments expected to be provided are accrued during the service period of the covered individuals and amounted to 
$8,973 and $8,377 at December 31, 2021 and 2020. Expenses related to the plans for each of the last two years amounted to 
$830 and $743. In association with the split-dollar life insurance plan, the present value of the postretirement benefit totaled 
$3,843 at December 31, 2021 and $3,721 at December 31, 2020. 

Note O - Fair Value of Financial Instruments 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the 
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the 
measurement date.  There are three levels of inputs that may be used to measure fair values: 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access 
as of the measurement date. 

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, 
quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market 
data. 

Level  3:  Significant  unobservable  inputs  that  reflect  a  company’s  own  assumptions  about  the  assumptions  that  market 
participants would use in pricing an asset or liability. 

38 

 
 
 
 
 
 
 
  
  
    
  
  
    
      
  
    
  
    
        
    
  
    
        
    
    
  
    
        
    
  
  
  
  
  
  
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note O - Fair Value of Financial Instruments (continued) 

The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values 

of its financial assets and liabilities on a recurring or nonrecurring basis: 

Securities: The fair values for securities are determined by quoted market prices, if available (Level 1). For securities where 
quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities 
where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash 
flows or other market indicators (Level 3). During times when trading is more liquid, broker quotes are used (if available) to 
validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are 
reviewed and incorporated into the calculations. 

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried 
at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is 
commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of 
approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by 
the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments 
are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate 
collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted 
or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and 
management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. In 
some instances,  fair value adjustments can be  made based on a quoted price  from an observable input,  such as a  purchase 
agreement. Such adjustments would be classified as a Level 2 classification. Impaired loans are evaluated on a quarterly basis 
for additional impairment and adjusted accordingly. 

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs 
to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value 
less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single 
valuation approach or a combination of approaches including comparable sales and the  income  approach.  Adjustments are 
routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales 
and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs 
for determining fair value. In some instances, fair value adjustments can be made based on a quoted price from an observable 
input, such as a purchase agreement.  Such adjustments would be classified as a Level 2 classification. 

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general 
appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and 
licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions 
and  approaches  utilized  in  the  appraisal  as  well  as  the  overall  resulting  fair  value  in  comparison  with  management’s  own 
assumptions of fair value based on factors that include recent market data or industry-wide statistics.  

On an as-needed basis, the Company reviews the fair value of collateral, taking into consideration current market data, 

as well as all selling costs that typically approximate 10%.   

Interest Rate Swap Agreements:  The fair value of interest rate swap agreements is determined using the market standard 
methodology  of  netting  the  discounted  future  fixed  cash  payments  (or  receipts)  and  the  discounted  expected  variable  cash 
receipts (or payments).  The variable cash receipts (or payments) are based on the expectation of future interest rates (forward 
curves) derived from observed market interest rate curves (Level 2). 

39 

 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note O - Fair Value of Financial Instruments (continued) 

Assets and Liabilities Measured on a Recurring Basis 
Assets and liabilities measured at fair value on a recurring basis are summarized below: 

   Fair Value Measurements at December 31, 2021, Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Significant Other 
Observable 
Inputs 
(Level 2) 

Significant 
Unobservable 
Inputs 
(Level 3) 

Assets: 
U.S. Government securities ……………………….................................... 
U.S. Government sponsored entity securities   ………………………....... 
Agency mortgage-backed securities, residential   ……………………….. 
Interest rate swap derivatives ………………………….…………………. 

Liabilities: 
Interest rate swap derivatives ………………………….…………………. 

----     $ 

----       
----      

20,143       
25,916      
130,941       
599      

----      

(599 )    

----   

----   
----  

----  

   Fair Value Measurements at December 31, 2020, Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Significant Other 
Observable 
Inputs 
(Level 2) 

Significant 
Unobservable 
Inputs 
(Level 3) 

Assets: 
U.S. Government sponsored entity securities   ………………………....... 
Agency mortgage-backed securities, residential   ……………………….. 
Interest rate swap derivatives ………………………….…………………. 

Liabilities: 
Interest rate swap derivatives ………………………….…………………. 

----     $ 
----       
----      

18,153       
94,169       
928      

----      

(928 )    

----   
----   
----  

----  

Assets and Liabilities Measured on a Nonrecurring Basis 
There were no assets or liabilities measured at fair value on a nonrecurring basis at December 31, 2020. Assets and liabilities 
measured at fair value on a nonrecurring basis at December 31, 2021 are summarized below: 

   Fair Value Measurements at December 31, 2021, Using 

Quoted Prices in 
Active Markets 
for Identical 
Assets 
(Level 1) 

Significant Other 
Observable 
Inputs 
(Level 2) 

Significant 
Unobservable 
Inputs 
(Level 3) 

Assets: 
Impaired loans: 

Commercial and Industrial …………………………………………….    $ 

----     $ 

----     $ 

1,983  

At December 31, 2021, the recorded investment of impaired loans measured for impairment using the fair value of 
collateral  for  collateral-dependent  loans  totaled  $1,993,  with  a  corresponding  valuation  allowance  of  $10,  resulting  in  an 
increase  of  $10  in  provision  expense  during  the  year  ended  December  31,  2021,  with  no  corresponding  charge-offs.  At 
December 31, 2020, the Company had no recorded investment of impaired loans measured for impairment using the fair value 
of  collateral  for  collateral-dependent  loans  and,  therefore,  recorded  no  impact  to  provision  expense  during  the  year  ended 
December 31, 2020.  

There was no other real estate owned that was measured at fair value less costs to sell at December 31, 2021 and 2020. 

Furthermore, there were no corresponding write downs during the years ended December 31, 2021 and 2020.  

40 

 
 
  
  
  
  
  
  
    
    
  
    
      
      
  
    
   
      
  
    
   
 
   
      
      
  
   
      
      
  
   
  
  
  
  
  
    
    
  
    
      
      
  
    
    
   
 
   
      
      
  
   
      
      
  
   
  
 
 
  
  
  
  
    
    
  
    
      
      
  
   
      
      
  
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note O - Fair Value of Financial Instruments (continued) 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments 

measured at fair value on a non-recurring basis at December 31, 2021: 

 December 31, 2021 

Impaired loans: 

Fair 
Value    

Valuation 
Technique(s) 

Unobservable 
Input(s) 

Range 

(Weighted 
Average)    

  Commercial and Industrial ………………...   $  1,983   Sales approach 

Adjustment to comparables 
and equipment comparables  

0% to 25% 

  18.5%   

The carrying amounts and estimated fair values of financial instruments at December  31, 2021 and December 31, 

2020 are as follows: 

Financial Assets: 
Cash and cash equivalents   ………………………..... 
Certificates of deposit in financial institutions…….... 
Securities available for sale  ………………………… 
Securities held to maturity   …………………………. 
Loans, net   ………………………………………….. 
Interest rate swap derivatives …….............................. 
Accrued interest receivable  ………………………… 

  $ 

Financial Liabilities: 
Deposits   ……………………………………………. 
Other borrowed funds   ……………………………… 
Subordinated debentures  …………………………… 
Interest rate swap derivatives …….............................. 
Accrued interest payable  …………………………… 

Fair Value Measurements at December 31, 2021 Using: 

Carrying 
Value 

Level 1 

Level 2 

Level 3 

Total 

152,034      $ 
2,329        
177,000        
10,294        
824,708        
599      
2,695        

152,034     $ 
----       
----       
----       
----       
----      
----       

----     $ 
2,329       
177,000       
6,063       
----       
599      
363       

----     $ 
----       
----       
4,387       
821,899      
----      
2,332       

152,034   
2,329  
177,000   
10,450   
821,899   
599  
2,695   

1,059,908        
19,614        
8,500        
599      
439        

870,626       
----       
----       
----      
1       

189,796       
20,279       
5,657       
599      
438       

----       
----       
----       
----      
----       

1,060,422   
20,279   
5,657   
599  
439   

Fair Value Measurements at December 31, 2020 Using: 

Carrying 
Value 

Level 1 

Level 2 

Level 3 

Total 

Financial Assets: 
Cash and cash equivalents   ………………………..... 
Certificates of deposit in financial institutions…….... 
Securities available for sale  ………………………… 
Securities held to maturity   …………………………. 
Loans, net   ………………………………………….. 
Interest rate swap derivatives …….............................. 
Accrued interest receivable  ………………………… 

  $ 

138,303      $ 
2,500        
112,322        
10,020        
841,504        
928      
3,319        

138,303     $ 
----       
----       
----       
----       
----      
----       

----     $ 
2,500       
112,322       
4,989       
----       
928      
283       

----     $ 
----       
----       
5,355       
837,387      
----      
3,036       

Financial Liabilities: 
Deposits   ……………………………………………. 
Other borrowed funds   ……………………………… 
Subordinated debentures  …………………………… 
Interest rate swap derivatives …….............................. 
Accrued interest payable  …………………………… 

993,739        
27,863        
8,500        
928      
1,100        

787,078       
----       
----       
----      
1       

208,552       
29,807       
5,556       
928      
1,099       

----       
----       
----       
----      
----       

138,303   
2,500  
112,322   
10,344   
837,387   
928  
3,319   

995,630   
29,807   
5,556   
928  
1,100   

Fair value estimates are made at a specific point in time, based on relevant market information and information about 
the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one 
time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of 
the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, 
current  economic  conditions,  risk  characteristics  of  various  financial  instruments  and  other  factors.  These  estimates  are 
subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with 
precision. Changes in assumptions could significantly affect the estimates. 

41 

 
 
 
 
 
  
  
  
  
  
   
   
  
  
 
 
 
  
 
 
 
 
 
  
    
     
  
  
  
     
    
    
    
  
    
       
      
      
      
  
   
    
    
    
   
    
  
    
         
        
        
        
    
    
         
        
        
        
    
    
    
    
   
    
 
  
    
     
  
  
  
     
    
    
    
  
    
       
      
      
      
  
   
    
    
    
   
    
  
    
         
        
        
        
    
    
         
        
        
        
    
    
    
    
   
    
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note P - Regulatory Matters 

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking 
agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative 
measures of assets, liabilities, and certain off-balance-sheet items calculated  under regulatory accounting practices. Capital 
amounts and classifications are also subject to qualitative judgements by regulators. Failure to meet capital requirements can 
initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory 
capital. Management believes as of December 31, 2021, the Bank met all capital adequacy requirements to which they are 
subject. 

 Prompt corrective action regulations applicable to insured depository institutions provide five classifications: well 
capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although 
these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to 
accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital 
restoration plans are required. At year-end 2021 and 2020, the Bank met the capital requirements to be deemed well capitalized 
under the regulatory framework for prompt corrective action. There are no conditions or events since year-end 2021 and 2020 
that management believes have changed the institution's well capitalized category.   

In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of 
capital adequacy, the community bank leverage ratio ("CBLR") framework, for qualifying community banking organizations 
(banks  and  holding  companies),  consistent  with  Section  201  of  the  Economic  Growth,  Regulatory  Relief,  and  Consumer 
Protection Act. The final rule became effective on January 1, 2020 and was elected by the Bank as of March 31, 2020. In April 
2020, the federal banking agencies issued an interim final rule that made temporary changes to the CBLR framework, pursuant 
to Section 4012 of the CARES Act, and a second interim final rule that provided a graduated increase in the CBLR requirement 
after the expiration of the temporary changes implemented pursuant to Section 4012 of the CARES Act.  

The CBLR removes the requirement for qualifying banking organizations to calculate and report risk-based capital 
and only requires a Tier 1 to average assets ("leverage") ratio. Qualifying banking organizations that elect to use the CBLR 
framework and that maintain a leverage ratio of greater than required minimums are considered to have satisfied the generally 
applicable risk based and leverage capital requirements in the agencies' capital rules and, if applicable, are considered to have 
met the well capitalized ratio requirements for purposes of Section 38 of the Federal Deposit Insurance Act. Under the interim 
final rules, the CBLR minimum requirement is 8% as of December 31, 2020, 8.5% for calendar year 2021, and 9% for calendar 
year 2022 and beyond. The interim rule allows for a two-quarter grace period to correct a ratio that falls below the required 
amount, provided that the Bank maintains a leverage ratio of 7% as of December 31, 2020, 7.5% for calendar year 2021, and 
8% for calendar year 2022 and beyond. 

Under the final rule, an eligible banking organization can opt out of the CBLR framework and revert back to the risk-
weighting framework without restriction. As of December 31, 2021 and 2020, the Bank qualified as a community banking 
organization as defined by the federal banking agencies and elected to measure capital adequacy under the CBLR framework. 

The following tables summarize the actual and required capital amounts of the Bank as of year-end.  

Bank 
Tier 1 capital (to average assets) 

Actual 

  Amount 

Ratio 

To Be Well Capitalized  
Under Prompt Corrective 
 Action Regulations 

Amount 

Ratio 

December 31, 2021 ……………….   $ 
December 31, 2020 ……………….     

126,201        
120,989        

10.3 % 
10.7   

$ 

104,387  
90,407  

    8.5 % 
8.0  

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
    
       
  
  
 
  
      
 
  
 
  
 
  
 
  
  
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note P – Regulatory Matters (continued)  

Dividends paid by the subsidiaries are the primary source of funds available to Ohio Valley for payment of dividends 
to shareholders and for other working capital needs. The payment of dividends by the subsidiaries to Ohio Valley is subject to 
restrictions by regulatory authorities and state law. These restrictions generally limit dividends to the current and prior two 
years retained earnings of the Bank and Loan Central, Inc., and 90% of the prior year’s net income of OVBC Captive, Inc. At 
January  1,  2022  approximately  $12,747  of  the  subsidiaries’  retained  earnings  were  available  for  dividends  under  these 
guidelines. The ability of Ohio Valley to borrow funds from the Bank is limited as to amount and terms by banking regulations. 
The Board of Governors of the Federal Reserve System also has a policy requiring Ohio Valley to provide notice to the FRB 
in  advance  of  the  payment  of  a  dividend  to  Ohio  Valley’s  shareholders  under  certain  circumstances,  and  the  FRB  may 
disapprove of such dividend payment if the FRB determines the payment would be an unsafe or unsound practice. 

Note Q - Parent Company Only Condensed Financial Information 

Below  is  condensed  financial  information  of  Ohio  Valley.  In  this  information,  Ohio  Valley’s  investment  in  its 
subsidiaries is stated at cost plus equity in undistributed earnings of the subsidiaries since acquisition. This information should 
be read in conjunction with the consolidated financial statements of the Company. 

CONDENSED STATEMENTS OF CONDITION 

Assets 

Cash and cash equivalents   ……………………………………………………………….. 
Investment in subsidiaries   ……………………………………………………………….. 
Notes receivable – subsidiaries   …………………………………………………………… 
Other assets   ……………………………………………………………………………….. 
Total assets   ………………………………………………………………………….. 

Liabilities 

Notes payable   …………………………………………………………………………….. 
Subordinated debentures   ………………………………………………………………… 
Other liabilities   …………………………………………………………………………… 
Total liabilities   …………………………………………………………………….... 

  $ 

  $ 

  $ 

Years ended December 31: 
2020 
2021 

  $ 
5,366  
147,214        
2,123        
38        
154,741      $ 

2,138      $ 
8,500        
2,747        
13,385       

4,112   
143,424   
1,603   
32   
149,171   

3,198   
8,500   
1,149   
12,847   

Shareholders’ Equity 

Total shareholders’ equity  …………………………………………………………… 
Total liabilities and shareholders’ equity   …………………………………………… 

  $ 

141,356        
154,741      $ 

136,324   
149,171   

CONDENSED STATEMENTS OF INCOME 

Income: 

Years ended December 31: 
2020 
2021 

Interest on notes   ……………………………………………………………………………. 
Dividends from subsidiaries   ……………………………………………………………….. 

  $ 

20  
  $ 
6,650        

Expenses: 

Interest on notes  …………………………………………………………………………… 
Interest on subordinated debentures   …..………………………………………………….. 
Operating expenses   ………..……………………………………………………………… 
Income before income taxes and equity in undistributed earnings of subsidiaries  ……….. 
Income tax benefit  ………………………………………………………………………… 
Equity in undistributed earnings of subsidiaries   …………………………………………. 
Net Income   ………………………………………………………………………...... 
Comprehensive Income   ……………………………………………………………... 

  $ 
  $ 

31        
158        
379  
6,102  
112  
5,518        
11,732      $ 
10,004     $ 

41   
4,125   

82   
208   
344  
3,532  
121  
6,606   
10,259   
12,167   

43 

 
 
 
    
  
  
  
  
  
     
  
 
 
    
 
    
 
    
 
 
  
    
        
    
    
        
    
 
 
    
 
    
 
 
   
  
    
        
    
    
        
    
 
 
    
 
 
  
  
  
  
  
     
  
 
 
    
  
   
      
   
    
        
    
 
    
 
    
 
   
   
 
   
   
 
   
   
 
    
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

Note Q - Parent Company Only Condensed Financial Information (continued) 

CONDENSED STATEMENTS OF CASH FLOWS 

Cash flows from operating activities: 

Net Income   …………………………………………………………………........ 
Adjustments to reconcile net income to net cash provided by operating activities: 
  Equity in undistributed earnings of subsidiaries   ……………………………. 
 …………………………………………….. 
  Common stock issued to ESOP 
  Change in other assets   …………………………………………………........ 
  Change in other liabilities   ………………………………………………….. 
  Net cash provided by operating activities   …………………………………. 

Cash flows from investing activities: 

Change in notes receivable   …………………………………………………........ 
  Net cash provided by investing activities ……………………………………… 

Cash flows from financing activities: 

Change in notes payable  ……………………………………………………......... 
Proceeds from common stock through dividend reinvestment …………………… 
Purchases of treasury stock………………………………….. …………………… 
Cash dividends paid  ……………………………………………………………… 
  Net cash used in financing activities …………………………........................... 

   Years ended December 31: 

2021 

2020 

  $ 

11,732   

  $ 

10,259   

(5,518 ) 
----   
(6 ) 
1,598  
7,806  

(520 )  
(520 ) 

(1,060 ) 
----   
(954 ) 
(4,018 ) 
(6,032 ) 

(6,606 ) 
----   
16  
832  
4,501   

360   
360  

(1,035 ) 
----   
----  
(4,022 ) 
(5,057 ) 

Cash and cash equivalents: 

Change in cash and cash equivalents   ……………………………………………. 
Cash and cash equivalents at beginning of year  …………………………………. 
  Cash and cash equivalents at end of year   ……………………………………. 

  $ 

1,254  
4,112   
5,366   

  $ 

(196 ) 
4,308   
4,112   

44 

 
 
  
  
  
  
  
 
 
    
    
    
    
 
    
   
 
    
    
 
    
    
 
    
    
 
    
    
  
    
    
    
    
    
    
    
    
 
    
    
 
    
    
 
  
  
  
  
    
    
    
    
 
    
    
 
    
    
 
  
  
 
    
    
 
    
    
 
  
  
  
  
    
    
    
    
 
    
    
 
    
    
 
 
  
 
 
  
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
Amounts are in thousands, except share and per share data. 

 Note R - Segment Information 

The reportable segments are determined by the products and services offered, primarily distinguished between banking 
and consumer finance.  They are also distinguished by the level of information provided to the chief operating decision maker, 
who uses such information to review performance of various components of the business which are then aggregated if operating 
performance, products/services, and customers are similar.  Loans, investments, and deposits provide the majority of the net 
revenues  from  the  banking  operation,  while  loans  provide  the  majority  of  the  net  revenues  for  the  consumer  finance 
segment.  All Company segments are domestic. 

Total revenues from the banking segment, which accounted for the majority of the Company’s total revenues, totaled 

94.1% and 94.3% of total consolidated revenues for the years ended December 31, 2021 and 2020, respectively. 

The accounting policies used for the  Company’s reportable segments are the same as those described in Note A  - 
Summary of Significant Accounting Policies.  Income taxes are allocated based on income before tax expense.  All goodwill 
is in the Banking segment. 

Segment information is as follows: 

Year Ended December 31, 2021 
Consumer 
Finance 

Total 
Company 

   Banking 
  $ 

38,883      $ 
(500 )     
8,831       
34,847       
2,149       
11,218       
1,235,231       

2,130      $ 
81       
1,033       
2,433       
135       
514       
14,538       

41,013   
(419 )  
9,864   
37,280   
2,284   
11,732   
1,249,769   

Year Ended December 31, 2020 
Consumer 
Finance 

Total 
Company 

   Banking 
  $ 

37,825      $ 
2,945       
10,344       
33,693       
1,886       
9,645       
1,173,820       

2,157      $ 
35       
1,094       
2,440       
162       
614       
13,112       

39,982   
2,980   
11,438   
36,133   
2,048   
10,259   
1,186,932   

Net interest income  …………………………………………………………………... 
Provision expense  ……………………………………………………………………. 
Noninterest income   ………………………………………………………………...... 
Noninterest expense  ………………………………………………………………….. 
Tax expense  ………………………………………………………………………….. 
Net income  …………………………………………………………………………… 
Assets   ………………………………………………………………………………... 

Net interest income  …………………………………………………………………... 
Provision expense  ……………………………………………………………………. 
Noninterest income   ………………………………………………………………...... 
Noninterest expense  ………………………………………………………………….. 
Tax expense  ………………………………………………………………………….. 
Net income  …………………………………………………………………………… 
Assets   ………………………………………………………………………………... 

45 

 
 
  
  
  
 
 
  
  
  
  
     
    
  
   
   
   
   
   
   
 
 
  
  
  
  
     
    
  
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED  
PUBLIC ACCOUNTING FIRM 

To the Shareholders and Board of Directors 
Ohio Valley Banc Corp. 
Gallipolis, Ohio 

Opinion on the Financial Statements 
We have audited the accompanying consolidated statements of condition of Ohio Valley Banc Corp. (the "Company") as of 
December 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, changes in shareholders’ 
equity, and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements"). In 
our  opinion,  the  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of  the 
Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended in 
conformity with accounting principles generally accepted in the United States of America. 

Basis for Opinion 
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on 
the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are 
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable 
rules and regulations of the Securities and Exchange Commission and the PCAOB. 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due 
to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over 
financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting 
but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. 
Accordingly, we express no such opinion. 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due 
to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, 
evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting 
principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial 
statements. We believe that our audits provide a reasonable basis for our opinion. 

Critical Audit Matter 
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial 
statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or 
disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or 
complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated 
financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate 
opinion on the critical audit matter or on the accounts or disclosures to which it relates.   

Allowance for Loan Losses – Economic Conditions Qualitative Factor 
As more fully described in Note A and Note C to the consolidated financial statements, the Company’s allowance for loan 
losses represents management’s best estimate of probable incurred losses in the loan portfolio. The allowance consists of a 
specific  component  which  relates  to  individually  impaired  loans  and  a  general  component.  For  the  general  component, 
management performs a quantitative and qualitative analysis to determine the general reserve portion of the allowance for loan 
losses. The quantitative component consists of historical loss experience determined by portfolio segment and is based on the 
actual  loss  history  experienced  by  the  Company.  The  total  loan  portfolio’s  actual  loss  experience  is  supplemented  with 
qualitative factors based on the risks present for each portfolio segment.  These qualitative  factors include consideration of the 
following:  levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends 
in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending 
policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and 
local  economic  trends  and  conditions  (economic  conditions);  industry  conditions;  and  effects  of  changes  in  credit 
concentrations.  The  most  significant qualitative factor considered as of  December 31, 2021 was the economic conditions. 
Management  exercised  significant  judgment  when  assessing  the  economic  conditions  qualitative  factor  in  estimating  the 
allowance for loan losses.  

46 

 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED  
PUBLIC ACCOUNTING FIRM 

We identified auditing the economic conditions qualitative factor component of the allowance for loan losses as a critical audit 
matter because auditing management’s assessment of the economic conditions qualitative factor required significant auditor 
judgment.   

The primary audit procedures we performed to address this critical audit matter included the following: 

  Evaluated the relevance and reliability of data used in the development of the economic conditions qualitative factor  
  Evaluated management’s judgments and assumptions used to determine the economic conditions qualitative factor for 

reasonableness 

  Performed data validation of inputs and tested mathematical accuracy of management’s calculation of the economic 

conditions qualitative factor 

We have served as the Company’s auditor since 1992. 

Cleveland, Ohio 
March 16, 2022 

Crowe LLP 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S REPORT ON INTERNAL CONTROL 
OVER FINANCIAL REPORTING 

Board of Directors and Shareholders 
Ohio Valley Banc Corp. 

The management of Ohio Valley Banc Corp. (the Company) is responsible for establishing and maintaining adequate internal 
control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The 
Company's internal control over financial  reporting is designed to provide reasonable assurance regarding the reliability of 
financial reporting and the preparation of  financial statements  for external purposes in accordance  with  generally accepted 
accounting principles. The Company's internal control over financial reporting includes those policies and procedures that: (i) 
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of 
the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation 
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the 
Company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  Company;  and  (iii) 
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the 
Company's assets that could have a material effect on the financial statements. 

The system of internal control over financial reporting as it relates to the consolidated financial statements is evaluated for 
effectiveness by management. Because of its inherent limitations, internal control over financial reporting may not prevent or 
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls 
may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may 
deteriorate. 

Management assessed Ohio Valley Banc Corp.’s system of internal control over financial reporting as of December 31, 2021, 
in relation to criteria for effective internal control over financial reporting as described in the 2013 “Internal Control Integrated 
Framework,”  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO).  Based  on  this 
assessment, management concluded that, as of December 31, 2021, its system of internal control over financial reporting is 
effective and meets the criteria of the “Internal Control Integrated Framework.” 

Crowe  LLP, independent registered public accounting  firm, has not issued an integrated audit report on Ohio Valley Banc 
Corp.’s internal control over financial reporting.   

Ohio Valley Banc Corp. 

Thomas E. Wiseman 
Chief Executive Officer 

March 16, 2022 

Scott W. Shockey 
Senior Vice President, CFO 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PERFORMANCE GRAPH 

OHIO VALLEY BANC CORP. 
Year ended December 31, 2021 

The following graph sets forth a comparison of five-year cumulative total returns among the Company's 
common shares (indicated “Ohio Valley Banc Corp.” on the Performance Graph), the S & P 500 Index (indicated 
“S & P 500” on the Performance Graph), and Dow Jones U.S. MicroCap Banks Index (indicated “Dow Jones U.S. 
MicroCap Banks Index” on the Performance Graph) for fiscal years indicated.  Information reflected on the graph 
assumes an investment of $100 on December 31, 2016, in the common shares of each of the Company, the S & P 
500  Index,  and  the  Dow  Jones  U.S.  MicroCap  Banks  Index.    Cumulative  total  return  assumes  reinvestment  of 
dividends. The  Dow Jones  U.S.  MicroCap  Banks  Index  represents the  stock  performance  of  163  banks located 
throughout the United States, including the Company, within the respective market capitalization range as selected 
by Dow Jones.  The Dow Jones U.S. MicroCap Banks Index was selected as a replacement peer index for the SNL 
$1 Billion-$5 Billion Bank Asset-Size Index due to the latter no longer being published.  

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

FORWARD LOOKING STATEMENTS 

Certain statements contained in this report and other publicly available documents incorporated 
herein by reference constitute "forward looking statements" within the meaning of Section 27A of the 
Securities  Act  of  1933,  as  amended,  and  Section  21E  of  the  Securities  Act  of  1934,  as  amended  (the 
“Exchange Act”), and as defined in the Private Securities Litigation Reform Act of 1995.  Such statements 
are  often,  but  not  always,  identified  by  the  use  of  such  words  as  “believes,”  “anticipates,”  “expects,” 
“intends,” “plan,” “goal,” “seek,” “project,” “estimate,” “strategy,” “future,” “likely,” “may,” “should,” 
“will,”  and  other  similar  expressions.  Such  statements  involve  various  important  assumptions,  risks, 
uncertainties,  and  other  factors,  many  of  which  are  beyond  our  control,  particularly  with  regard  to 
developments related to the Coronavirus (“COVID-19”) pandemic, and which could cause actual results 
to differ materially from those expressed in such forward looking statements.  These factors include, but 
are not limited to:  the effects of COVID-19 on our business, operations, customers and capital position; 
higher default rates on loans made to our customers related to COVID-19 and its impact on our customers’ 
operations  and  financial  condition;  the  impact  of  COVID-19  on  local,  national  and  global  economic 
conditions;  unexpected  changes  in  interest  rates  or  disruptions  in  the  mortgage  market;  the  effects  of 
various governmental responses to COVID-19; changes in political, economic or other factors, such as 
inflation rates, recessionary or expansive trends, taxes, the effects of implementation of legislation and the 
continuing  economic  uncertainty  in  various  parts  of  the  world;  competitive  pressures;  fluctuations  in 
interest  rates;  the  level  of  defaults  and  prepayment  on  loans  made  by  the  Company;  unanticipated 
litigation, claims, or assessments; fluctuations in the cost of obtaining funds to make loans; and regulatory 
changes.  Additional detailed information concerning such factors is available in the Company’s filings 
with the Securities and Exchange Commission, under the Exchange Act, including the disclosure under 
the heading “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the 
fiscal year ended December 31, 2021. Readers are cautioned not to place undue reliance on such forward 
looking statements, which speak only as of the date hereof.  The Company undertakes no obligation and 
disclaims any intention to republish revised or updated forward looking statements, whether as a result of 
new information, unanticipated future events or otherwise. 

ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

The purpose of this discussion is to provide an analysis of the financial condition and results of 
operations of Ohio Valley Banc Corp. (“Ohio Valley” or the “Company”) that is not otherwise apparent 
from  the  audited  consolidated  financial  statements  included  in  this  report.    The  accompanying 
consolidated financial information has been prepared by management in conformity with U.S. generally 
accepted  accounting  principles  (“US  GAAP”)  and  is  consistent  with  that  reported  in  the  consolidated 
financial  statements.    Reference  should  be  made  to  those  statements  and  the  selected  financial  data 
presented elsewhere in this report for an understanding of the following tables and related discussion. All 
dollars are reported in thousands, except share and per share data. 

BUSINESS OVERVIEW:  

The Company is primarily engaged in commercial and retail banking through its wholly-owned 
subsidiary, The Ohio Valley Bank Company (the “Bank”), offering a blend of commercial and consumer 
banking  services  within  southeastern  Ohio,  as  well  as  western  West  Virginia.    The  banking  services 
offered  by  the  Bank  include  the  acceptance  of  deposits  in  checking,  savings,  time  and  money  market 
accounts; the making and servicing of personal, commercial, floor plan and student loans; the making of 
50 

 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

construction and real estate loans; and credit card services.  The Bank also offers individual retirement 
accounts, safe deposit boxes, wire transfers and other standard banking products and services.  Ohio Valley 
also has a subsidiary that engages in consumer lending generally to individuals with higher credit risk 
history, Loan Central, Inc. (“Loan Central”); a subsidiary insurance agency that facilitates the receipt of 
insurance commissions, Ohio Valley Financial Services Agency, LLC; and a limited purpose property and 
casualty  insurance  company,  OVBC  Captive,  Inc.  (the  “Captive”).    The  Bank  has  two  wholly-owned 
subsidiaries, Race Day Mortgage, Inc. (“Race Day”), an online consumer direct mortgage company, and 
Ohio Valley REO, LLC, an entity to which the Bank transfers certain real estate acquired by the Bank 
through foreclosure for sale. 

 In January 2020, the Bank began offering Tax Refund Advance Loans (“TALs”) to Loan Central 
tax customers. A TAL represents a short-term loan offered by the Bank to tax preparation customers of 
Loan  Central.    Previously,  Loan  Central  offered  and  originated  tax  refund  anticipation  loans  that 
represented a large composition of its annual earnings.  However, new Ohio laws that became effective in 
April  2019  placed  numerous  restrictions  on  short-term  and  small  loans  extended  by  certain  non-bank 
lenders  in  Ohio.    As  a  result,  Loan  Central  is  no  longer  able  to  directly  offer  the  service  to  its  tax 
preparation customers, but it is able to do so through the Bank.  After Loan Central prepares a customer’s 
tax return, the customer is offered the opportunity to have immediate access to a portion of the anticipated 
tax refund by entering into a TAL with the Bank.  As part of the process, the tax customer completes a 
loan application and authorizes the expected tax refund to be deposited with the Bank once it is issued by 
the IRS.  Once the Bank receives the tax refund, the refund is used to repay the TAL and Loan Central’s 
tax preparation fees, then the remainder of the refund is remitted to Loan Central’s tax customer.  

IMPACT of COVID-19:  

COVID-19 has caused significant disruption in the United States and international economies and 
financial markets. The primary markets served by the Company in southeastern Ohio and western West 
Virginia were significantly impacted by COVID-19, which has changed the way we live and work. The 
continued effects of COVID-19 on the economy, supply chains, financial markets, unemployment levels, 
businesses and our customers is unknown and unpredictable. 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was 
signed into law. The CARES Act provided assistance to small businesses through the establishment of the 
Paycheck Protection Program ("PPP"). The PPP provided small businesses with funds to use for payroll 
and certain other expenses. The funds were provided in the form of loans that would be fully forgiven if 
certain criteria were met. In 2021, Congress amended the PPP by extending the authority of the Small 
Business Administration (“SBA”) to guarantee loans and the ability of PPP lenders to disburse PPP loans 
until  May  31,  2021.  The  Company  supported  its  clients  who  experienced  financial  hardship  due  to 
COVID-19 through participation in the PPP, assistance with expedited deposits of CARES Act stimulus 
payments, and loan modifications, as needed. 

RESULTS OF OPERATIONS: 

SUMMARY 
2021 v. 2020 

Ohio Valley generated net income of $11,732 for 2021, an increase of $1,473, or 14.4%, from 
2020.  Earnings per share were $2.45 for 2021, an  increase of 14.5% from 2020.  The increase in net 
income and earnings per share for 2021 was impacted by higher net interest income and lower provision 
51 

 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

expense,  which  collectively  contributed  to  a  $4,430  increase  in  earnings  from  2020.    For  2021,  the 
Company finished with negative provision expense of $419, compared to $2,980 in provision expense for 
2020. The decrease in provision expense was largely due to a decrease in net loan charge offs during 2021 
and the establishment of an economic risk factor for the pandemic during the first quarter of 2020 that was 
less  impactful  in  2021.  Net  interest  income  increased  2.6%  in  2021  largely  due  to  growth  in  average 
earning assets, partially offset by a decrease in the fully tax-equivalent net interest income as a percentage 
of average earning assets (“net interest margin”). Average earnings assets increased 13.0% coming from 
growth in loans, investment securities and  interest-bearing deposits with banks. The positive impact from 
earning asset growth was partially offset by net interest margin compression in relation to aggressive rate 
cuts by the Federal Reserve in response to the pandemic during 2020.  The positive contributions from 
higher net interest income and lower provision expense were partially offset by lower noninterest income 
and higher noninterest expense, which collectively contributed to a $2,721 decrease in earnings from 2020. 
Contributing to lower noninterest income were realized losses of $1,066 from the sale of lower-yielding 
securities during 2021 and the receipt of $2,000  during 2020 from a litigation settlement with a third-
party. Partially offsetting these negative factors within noninterest income was growth in debit/credit card 
interchange income and electronic refund check/electronic refund deposit (“ERC/ERD”) fees during 2021. 
The increase in  noninterest  expenses during 2021 came mostly  from  higher software, data processing, 
marketing and FDIC costs.    

The Company’s net interest income in 2021 was $41,013, representing an increase of $1,031, or 
2.6%,  from  2020.    Impacting  net  interest  income  growth  was  average  earning  assets,  which  were  up 
$131,943 during 2021, as compared to 2020.  The growth came largely from increases in interest-bearing 
deposits  with  banks  and  investment  securities,  which  were  up  $57,860  and  $43,836,  over  2020, 
respectively.  Interest-bearing  deposits  were  impacted  by  higher  balances  maintained  at  the  Federal 
Reserve Bank (“FRB”) driven by heightened deposit balances related to stimulus payments received by 
customers. A portion of the deposit increase was invested in the securities portfolio during 2021. Average 
loans also grew $30,247 during 2021, largely impacted by higher commercial loan balances. In general, 
commercial loan demand has been positive in the Company’s market areas, particularly in the counties of 
Pike and Athens in Ohio and Cabell County in West Virginia. Furthermore, the Company participated in 
the PPP to assist various businesses in our market areas during  the pandemic. The loan fees  earned in 
association with the PPP loans during 2021 contributed to a $587 increase in total loan fees, which also 
had a positive impact to net interest income. Partially offsetting the positive impacts from average earning 
asset growth and loan fee increases was the decrease in net interest margin in relation to the decrease in 
market rates. In March 2020, the Federal Reserve took action to reduce interest rates by 150 basis points 
in response to COVID-19. This action led to a sustained low-rate interest environment, which contributed 
to lower earning asset yields during the remainder of 2020 and all of 2021. Interest-bearing costs were 
reduced during those periods,  but  not  to  the same magnitude as  earning  assets  due to  a  lagging effect 
associated with time deposits and certain other interest-bearing deposits being at or near their interest rate 
floors. Furthermore, the  change in  asset mix during 2020  and 2021 into  more PPP loans and elevated 
deposits at the Federal Reserve had a dilutive effect on the net interest margin, with PPP loans carrying a 
1.0% interest rate and the rate on balances maintained at the Federal Reserve below 25 basis points. As a 
result, the Company’s net interest margin finished at 3.61% during the year ended December 31, 2021, a 
decrease of 36 basis points from a 3.97% net interest margin during the same period in 2020. 

The Company recorded negative provision expense of $419 during 2021, representing a decrease 
of $3,399 compared to 2020. The decrease in provision expense was largely impacted by the economic 
effects of the COVID-19 pandemic, which resulted in a higher general allocation of the allowance for loan 
losses  during  the  first  quarter  of  2020.  Based  on  declining  economic  conditions  and  increasing 
52 

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

unemployment  levels,  management  increased  general  reserves  by  $2,315  to  reflect  higher  anticipated 
losses due to COVID-19.  Further impacting lower provision expense in 2021 was a $1,332 decrease in 
net charge-offs on loans that had not been specifically allocated  for, primarily from the consumer and 
residential real estate loan portfolios. 

The  Company’s  noninterest  income  decreased  $1,574,  or  13.8%,  from  2020.  The  year-to-date 
decrease  in  noninterest  income  was  largely  impacted  by  proceeds  of  $2,000  received  in  a  litigation 
settlement with a third-party.  The proceeds were paid to the Bank as part of a settlement agreement signed 
during the first quarter of 2020. The settlement agreement was related to the previously disclosed litigation 
the Bank filed against a third-party tax software product provider for early termination of its tax processing 
contract.  As part of the settlement agreement, the Bank is processing a certain amount of tax items, which 
started in 2021 and will end in 2025. As a result, the Bank recognized $675 in ERC/ERD income during 
2021, which partially offset the impact of the non-recurring litigation settlement proceeds in 2020.  Further 
contributing to the decrease in noninterest income for 2021 were losses of $1,066 realized on the sale of 
$48,732 in lower-yielding investment securities during the fourth quarter of 2021. The proceeds from the 
sale were reinvested into similar higher-yielding securities, which are expected to increase future income. 
As was anticipated, mortgage banking income decreased $400 during 2021, primarily due to the  2020 
heightened refinancing volume that subsided in 2021.  Partially offsetting decreases in noninterest income 
was an increase of $613 in interchange income on debit and credit card transactions as customers increased 
spending during 2021.     

The Company’s noninterest  expenses  during 2021 increased $1,147, or 3.2%, from 2020. This 
increase was impacted by various items including higher software, data processing, marketing and FDIC 
costs. Software expense increased $404 in relation to the purchase of software to enhance the platform 
used for the loan origination process, as well as to process PPP loans. Data processing expense increased 
$236 due to higher debit and credit card transaction volume impacted by heightened consumer spending. 
Marketing expense increased $213 due to resuming select marketing campaigns in 2021 that had been 
limited  in  2020  due  to  COVID-19  restrictions  on  lobby  access.  FDIC  insurance  costs  were  up  $161 
primarily due to assessment credits received from the FDIC in 2020 that were not received in 2021.  

The Company’s provision for income taxes increased $236 during 2021, largely due to the changes 

in taxable income affected by the factors mentioned above.    

NET INTEREST INCOME 

The most significant portion of the Company's revenue, net interest income, results from properly 
managing the spread between interest income on earning assets and interest expense incurred on interest-
bearing liabilities.  The Company earns interest and dividend income from loans, investment securities 
and short-term investments while incurring interest expense on interest-bearing deposits and short- and 
long-term borrowings.  Net interest income is affected by changes in both the average volume and mix of 
assets and liabilities and the level of interest rates for financial instruments.  Changes in net interest income 
are  measured  by  net  interest  margin  and  net  interest  spread.    Net  interest  margin  is  expressed  as  the 
percentage of net interest income to average interest-earning assets. Net interest spread is the difference 
between the average yield earned on interest-earning assets and the average rate paid on interest-bearing 
liabilities.  Both of these are reported on a fully tax-equivalent (“FTE”) basis.  Net interest margin exceeds 
the net interest rate spread because noninterest-bearing sources of funds, principally noninterest-bearing 
demand  deposits  and  stockholders'  equity,  also  support  interest-earning  assets.  The  following  is  a 
discussion of changes in interest-earning assets, interest-bearing liabilities and the associated impact on 
interest income and interest expense for the two years ended December 31, 2021 and 2020.  Tables I and 
II have been prepared to summarize the significant changes outlined in this analysis. 

53 

 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Net interest income in 2021 totaled $41,491 on an FTE basis, up $1,069, or 2.6%, from 2020. This 
positive change reflects a 13.0% increase in average earning assets partially offset by the net effect of a 
65 basis point decrease in earning asset  yield less a 41 basis point decrease in average interest-bearing 
liability  cost.  The  increase  in  average  earning  assets  came  mostly  from  interest-bearing  balances  with 
banks and securities, which increased 74.0% and 34.4% during 2021, respectively, as compared to the 
same period in 2020. Average loans also increased 3.7% over the same time period.  The average earning 
asset yield during 2021 was impacted by the FRB’s action to lower rates by 150 basis points in March 
2020. Market rate decreases during 2020 had a corresponding impact to lower average deposit costs during 
2021, primarily within time, savings and money market deposits. The net interest margin decrease of 36 
basis points reflected a 41 basis point positive impact from lower funding costs that was completely offset 
by a 65 basis point negative impact from the mix and yield on earning assets and a 12 basis point negative 
impact from the use of noninterest-bearing funding (i.e., demand deposits and shareholders’ equity).  

Net interest income increased in 2021 primarily due to the increase in average volume of earning 
assets plus the decrease in average cost of interest-bearing liabilities, partially offset by the decrease in 
average  yield  on  earning  assets.  The  volume  increase  in  average  earning  assets  was  responsible  for 
increasing FTE interest income by $2,445 during 2021 compared to 2020, while the decrease in average 
interest-bearing liability costs contributed to a $2,416 reduction in interest expense during the same period. 
These positive impacts were partially offset by lower average earning asset yields, which decreased FTE 
interest income by $3,868 during 2021 compared to 2020. The increase in average earning assets for 2021 
was  largely  impacted  by  interest-bearing  balances  with  other  banks.  The  average  volume  on  interest-
bearing balances with other banks contributed to $136 in interest income growth during 2021, primarily 
from  excess  deposits  within  the  Federal  Reserve  clearing  account.  Balances  within  interest-bearing 
deposits  with  banks  are  driven  primarily  by  the  Company’s  interest-bearing  Federal  Reserve  clearing 
account.  The Company utilizes its interest-bearing Federal Reserve clearing account to manage excess 
funds, as well as to assist in funding earning asset growth. The impact of COVID-19 continued to generate 
higher levels of excess funds within the clearing account during 2021, which included customer deposits 
of stimulus monies from various government relief programs. The volume increase in the Bank’s Federal 
Reserve clearing account during 2021 led to a $57,860, or 74.0%, increase in average interest-bearing 
balances with other banks during 2021 compared to 2020, and also led to a higher composition of average 
interest-bearing  balances  with  other  banks,  finishing  at  11.8%  of  average  earning  assets  in  2021,  as 
compared to 7.7% in 2020.  The action of the FRB to reduce rates by 150 basis points in March 2020 had 
an immediate effect on reducing the interest income generated by the Company’s Federal Reserve clearing 
account.  The clearing account  interest  rate was adjusted down to  0.25% in March 2020, and has been 
fluctuating at  or below 0.25% since that time. As a result, the average  yield  factor on interest-bearing 
balances with other banks continued to have a negative impact on earnings, decreasing interest income by 
$215 in 2021, as compared to a $1,285 decrease in interest income during 2020.   

Average securities of $171,157 at year-end 2021 represented a 34.4% increase from the $127,321 
in average securities at year-end 2020. The significant surge in deposits during 2021 was a result of various 
government stimulus programs that produced heightened levels of excess liquidity.  The Company utilized 
a  portion  of  these  excess  funds  to  purchase  investment  securities.  Average  taxable  securities  in  2021 
increased 37.6% over the prior year, particularly from purchases of U.S. Government, Agency and Agency 
mortgage-backed securities. As a result, the composition of average taxable securities grew to 14.1% of 
average earning assets at year-end 2021, as compared to 11.6% at  year-end 2020. Average tax exempt 
securities  were  down  6.3%  from  the  prior  year,  largely  related  to  maturities  of  state  and  municipal 
investments. As a result, the composition of average state and municipal investments trended down to 
0.8% of average earning assets at year-end 2021, as compared to 0.9% at year-end 2020.  Management 
54 

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

continues  to  focus  on  generating  loan  growth  as  loans  provide  the  greatest  return  to  the  Company. 
Management also maintains securities at a dollar level adequate enough to provide ample liquidity and 
cover pledging requirements.    

Net interest income was negatively impacted by loans, particularly with the decrease in average 
yield. The decrease in short-term rates in March 2020 had a direct impact on the repricing of a portion of 
the Company’s loan portfolio that contributed to lower earnings in 2021.  This decreased the average loan 
yield by 32 basis points to 5.05% at year-end 2021, as compared to 5.37% at year-end 2020, which caused 
FTE interest income to decrease by $2,639 during 2021.  Partially offsetting the effects from loan yields 
was a $30,247, or 3.7%, increase in average loans, which contributed to $1,587 in additional FTE interest 
income during 2021 compared to 2020. This growth came predominantly from the commercial real estate 
and commercial and industrial loan segments. This was due to positive loan demand occurring within the 
Company’s primary market areas, particularly Athens and Pike counties in Ohio and Cabell County in 
West  Virginia.  While  the  Company  experienced  origination  increases  of  government-guaranteed  PPP 
loans in 2020, and to a smaller extent in early 2021, the payoffs of those loans were experienced during 
the second half of 2021, causing an average balance decrease in PPP loans in 2021 compared to 2020. 
While  average  loans  increased  in  2021,  interest-bearing  deposits  with  other  banks  and  investment 
securities  experienced  more  accelerated  growth  in  2021.  As  a  result,  the  Company’s  average  loan 
composition decreased to 73.3% of average earning assets at year-end 2021, as compared to 79.8% for 
2020. 

Net interest income was positively impacted by a decline in the average cost of interest-bearing 
liabilities, particularly with the Company’s time deposits, during 2021. The short-term rate decrease from 
2020 had a direct impact in lowering CD rate offerings. However, there was a lagging effect to the impact 
that this market rate decrease had on reducing time deposit expense. As CD rates have repriced downward, 
the Company benefited from lower interest expense only to the extent that new CDs at lower rates were 
issued. As CDs continued to rollover into lower rates during the second half of 2020 and all of 2021, a 
greater reduction to interest expense on time deposits was recognized.  As a result, the average cost of 
time deposits decreased 74 basis points from 1.75% in 2020 to 1.01% in 2021, which contributed to a 
$1,483 decrease in interest expense for the year. This is compared to a $427 decrease in interest expense 
during 2020. Lower CD rates have also generated less consumer demand for CD products.  As a result, 
the average time deposit segment decreased $11,337, or 5.4%, during 2021, which led to a decrease in the 
composition of average time deposits from 30.8% of interest-bearing liabilities at year-end 2020 to 26.9% 
at year-end 2021. 

Lower interest rates also had a significant impact on core deposit segments that include negotiable 
order of withdrawal (“NOW”), savings and money market accounts. Interest expense was significantly 
impacted by a decrease in the average costs of this core group of interest-bearing liabilities, particularly 
savings and money market accounts. This is largely due to the short-term rate cuts made by the FRB in 
March 2020 that influenced the repricing of various deposit products into 2021. These repricing efforts in 
a lower rate environment have contributed to lower average costs in 2021. This includes the rate reduction 
associated with the Company’s prime investment deposit account, which contributed to a $542 decrease 
in money market interest expense during 2021.  As a result, the average cost of savings and money market 
accounts decreased from 0.36% in 2020 to 0.09% in 2021, which led to a $794 decrease in interest expense 
during 2021.  Conversely, customer deposits continued to increase during 2021 within these core deposit 
segments  impacted  by  stimulus  relief  monies  and  a  consumer  preference  to  preserve  these  customer 
deposit proceeds during the pandemic.  As a result, average balances during 2021 increased 19.5% within 
NOW accounts and 15.7% within savings and money market accounts, altogether representing 68.5% of 
average interest-bearing liabilities in 2021, as compared to 63.4% in 2020.   

55 

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

In  addition,  the Company’s  average  other borrowings and subordinated debentures  collectively 
decreased $5,852, or 14.5%, during 2021.  The decrease was related to the principal repayments applied 
to various FHLB advances. Borrowings and subordinated debentures continue to represent the smallest 
composition  of average interest-bearing liabilities, finishing  at  4.6% and  5.9% at  the end of 2021 and 
2020, respectively.    

Total interest and fee income on average earning assets decreased $1,423, or 3.1%, during 2021, 
and $4,133, or 8.1%, during 2020.  The decreases in earnings were largely the result of a decline in market 
rates during the second half of 2019 and in March 2020 partially offset by loan fee increases during 2021. 
The Company’s interest and fees from its consumer loan portfolio decreased $376, or 3.6%, during 2021. 
The decrease was primarily the result of lower consumer loan yields and a decrease in average automobile 
loans. As a result, consumer loan interest decreased $358 and consumer loan fees decreased $18 during 
2021. During 2020, consumer loan interest and fees decreased $1,726, or 14.3%. The decrease was also 
impacted by lower consumer yields, as well as a decrease in average automobile and home equity loan 
balances, which contributed to an $804 decrease in consumer loan interest during 2020. Consumer loan 
fees also  decreased $922 during 2020. The decrease was primarily due to  a change in  the Company’s 
business model with Loan Central that was necessary to comply with new regulations, which resulted in 
Loan Central not assessing any loan fees for tax refund loan advances during 2020. Rather, Loan Central 
began assessing a fee for preparing a tax return in combination with a reduced loan fee. The fee income 
for preparing the tax return was recorded as noninterest income. 

The Company’s interest and fees from its commercial loan portfolio increased $1,387, or 7.0%, 
during 2021. The increase was impacted by higher average  commercial  loan balances that completely 
offset the negative impact of lower commercial loan yields. Commercial loan demand was successful in 
generating  an  average  balance  increase  of  14.0%  within  the  Company’s  commercial  real  estate  and 
commercial  and  industrial  portfolios.  Balance  increases  were  driven  by  a  $48,035  increase  in  average 
commercial  loans  from  the  Company’s  Pike  and  Athens  counties  in  Ohio  and  Cabell  County  in  West 
Virginia.    Further  impacting  commercial  revenue  during  2021  was  a  $728  increase  in  loan  fees.  The 
Company has participated in the PPP since 2020 as part of the government’s relief program for businesses 
impacted by COVID-19. These originations began in the second quarter of 2020, with another round added 
during the first quarter of 2021. The majority of PPP loan originations from both rounds had paid off by 
year-end 2021.  This resulted in the income recognition of $1,184 in PPP loan fees from the SBA during 
2021, an increase of $479 in PPP fees over 2020. During 2020, the Company’s commercial loan interest 
and fees decreased by $157, or 0.8%. The decrease was impacted by lower commercial loan yields that 
completely offset the positive impacts of higher average commercial loan balances and higher commercial 
loan fees during 2020. Commercial loan yields were negatively impacted by the low rate environment in 
2020.  Average  commercial  loans  grew  by  17.2%  and  came  primarily  from  $35,141  in  PPP  loan 
originations.  Loan fees of $1,175 were collected from the SBA during this first round of PPP loans in 
2020, of which, $705 were recorded to fee income. While PPP loans contributed to higher commercial 
loan balances in 2020, they also had a dilutive effect on loan  yields as a result of the 1% interest rate 
associated with each loan. 

The Company’s interest and fees from its residential real estate loan portfolio decreased $2,113, 
or 16.2%, during 2021. The decrease was impacted by lower average balances,  yields and fees on the 
residential  real  estate  loan  portfolio  during  2021.  Residential  real  estate  loan  yields  were  negatively 
impacted by a sustained low rate environment in 2021. Lower average residential real estate loan balances 
in 2021 came mostly from the Bank’s warehouse lending volume. Warehouse lending consists of a line 
of credit provided by the Bank to another mortgage lender that makes loans for the purchase of one- to 
four-family residential real estate properties. The  mortgage lender  eventually sells  the loans and repays 
56 

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

CONSOLIDATED AVERAGE BALANCE SHEET & ANALYSIS OF NET INTEREST INCOME 

Table I 

(dollars in thousands) 

Assets 
Interest-earning assets: 
  Interest-bearing balances with banks 

  Securities: 

December 31 

2021 

2020 

Average 
Balance 

Income/ 
Expense       

Yield/ 
Average    

Average 
Balance 

Income/ 
Expense       

Yield/ 
Average       

  $ 

136,071      $ 

195        

0.14 % 

  $ 

78,211      $ 

274        

    Taxable .............................................      
    Tax exempt .......................................      

162,511        
8,646        

2,179        
297        

  Loans ...................................................      

841,681        

42,519        

1.34   
3.44   

5.05   

118,090        
9,231        

2,409        
359        

811,434        

43,571        

Total interest-earning assets .................       1,148,909        

45,190        

3.93 % 

     1,016,966        

46,613        

Noninterest-earning assets: 

  Cash and due from banks .....................      

14,739       

  Other nonearning assets .......................      

  Allowance for loan losses ....................      

Total noninterest-earning assets … 

77,254       
(7,101 )     

84,892       

13,619         

73,395         

(7,789 )      

79,225         

Total assets ............................................    $  1,233,801       

  $  1,096,191         

0.35 %  

2.04      
3.90      

5.37      

4.58 %  

Liabilities and Shareholders’ Equity 

Interest-bearing liabilities: 

  NOW accounts .....................................    $ 

211,636      $ 

680        

0.32 % 

  $  177,170      $ 

618        

  Savings and money market...................      
  Time deposits .......................................      

299,129        
200,572        

  Other borrowed money ........................      

26,064        

  Subordinated debentures ......................      

8,500        

265        
2,032        

564        

158        

0.09   
1.01   

2.16   

1.86   

258,434        
211,909        

31,916        

8,500        

932        
3,704        

729        

208        

Total int.-bearing liabilities ..................      

745,901        

3,699        

0.49 % 

687,929        

6,191        

0.35 %  
0.36      
1.75      

2.28      

2.44      

0.90 %  

Noninterest-bearing liabilities: 

  Demand deposit accounts .....................      
  Other liabilities ....................................      

331,027       

18,042       

Total noninterest-bearing liabilities .....      

349,069       

  Shareholders’ equity ............................      

138,831       

Total liabilities and shareholders’ 
  equity ..................................................    $  1,233,801       

258,802         

18,422         

277,224         

131,038         

  $  1,096,191         

Net interest earnings .............................      

       $ 

41,491         

       $ 

40,422         

Net interest margin ...............................      

Net interest rate spread ........................      

Average interest-bearing liabilities to 
average earning assets .............................      

3.61 % 

3.44 % 

64.92 % 

3.97 %  
3.68 %  

67.65 %  

Fully taxable equivalent yields are reported for tax exempt securities and loans and calculated assuming a 21% tax rate, net  of 
nondeductible interest expense. Tax-equivalent adjustments for securities during the years ended December 31, 2021 and 2020 totaled $61 
and $73, respectively. Tax-equivalent adjustments for loans during the years ended December 31, 2021 and 2020 totaled $417 and $367, 
respectively. Average balances are computed on an average daily basis. The average balance for available for sale securities  includes the 
market value adjustment. However, the calculated yield is based on the securities’ amortized cost. Average loan balances include nonaccruing 
loans. Loan income includes cash received on nonaccruing loans. 

57 

 
 
 
  
 
  
  
  
     
  
    
  
     
    
      
        
  
     
        
        
     
    
      
        
  
     
        
        
     
    
        
          
    
     
          
          
       
    
    
    
  
    
         
         
    
    
         
         
       
    
        
          
    
     
          
          
       
          
    
    
          
       
          
    
    
          
       
          
    
    
          
       
    
          
    
    
          
       
          
    
          
       
  
    
        
          
    
     
          
          
       
    
        
          
    
     
          
          
       
    
        
          
    
     
          
          
       
    
    
    
    
    
  
    
         
         
    
    
         
         
       
    
        
          
    
     
          
          
       
          
    
    
          
       
          
    
    
          
       
          
    
    
          
       
  
    
        
          
    
    
          
          
       
          
    
    
          
       
          
    
          
       
  
    
        
          
    
    
          
          
       
    
     
       
        
         
     
          
         
        
         
     
          
         
        
         
     
          
         
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

RATE VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME & EXPENSE 

Table II 
(dollars in thousands) 

Interest income 
Interest-bearing balances with banks ............  
Securities: 
Taxable ..........................................................  
Tax exempt ....................................................  
Loans .............................................................  
Total interest income...................................  

Interest expense 
NOW accounts ..............................................  
Savings and money market ...........................  
Time deposits ................................................  
Other borrowed money .................................  
Subordinated debentures ...............................  
Total interest expense .................................  
Net interest earnings ...................................  

2021 
Increase (Decrease) 
From Previous Year Due to 
  Volume     Yield/Rate      Total 

2020 
Increase (Decrease) 
From Previous Year Due to 

    Volume      Yield/Rate      Total 

  $ 

136     $ 

(215 )    $ 

(79 )    $ 

287      $ 

(1,285 )    $ 

(998 )  

744       
(22 )     
1,587       
2,445       

(974 )     
(40 )     
(2,639 )     
(3,868 )     

(230 )     
(62 )     
(1,052 )     
(1,423 )     

14        
(64 )     
2,048       
2,285       

(540 )     
(9 )     
(4,584 )     
(6,418 )     

(526 ) 
(73 ) 
(2,536 ) 
(4,133 ) 

114       
127       
(189 )     
(128 )     
----       
(76 )     
  $  2,521     $ 

49        
62       
(52 )     
111        
(667 )     
(794 )     
(67 )     
(1,672 )     
(1,483 )     
(125 )     
(165 )     
(37 )      
----       
(50 )     
(50 )     
(2,416 )     
(32 )     
(2,492 )     
(1,452 )    $  1,069     $  2,317     $ 

80  
31       
(358 ) 
(469 )     
(494 ) 
(427 )     
(154 ) 
(29 )      
(148 ) 
(148 )     
(1,042 )     
(1,074 ) 
(5,376 )    $  (3,059 ) 

     The change in interest due to volume and rate is determined as follows: Volume Variance - change in volume multiplied  
by the previous year's rate; Yield/Rate Variance - change in rate multiplied by the previous year's volume; Total Variance –  
change in volume multiplied by the change in rate. The change in interest due to both volume and rate has been allocated to   
volume and rate changes in proportion  to the relationship  of the absolute dollar   amounts of the change  in  each.  The tax  
exempt  securities  and  loan  income  is  presented    on  an  FTE  basis.  FTE  yield  assumes  a  21%  tax  rate,  net  of  related 
nondeductible interest expense. 

the Bank. As mortgage refinancings reached their peak during the second half of 2020, the volume of 
warehouse lending balances decreased to zero at June 30, 2021. As a result, average warehouse lending 
balances decreased from $25,110 in 2020 to $7,214 in 2021. The sustained low rate environment combined 
with less mortgage refinancings also contributed to a shift into more long-term fixed-rate mortgages (up 
$4,284) and less short-term adjustable-rate mortgages (down $11,044) during 2021. Lower real estate loan 
fees were the result of fewer loan modifications during 2021. During 2020, residential real estate loan 
interest and fees decreased by $679, or 5.0%. The change in 2020 was impacted by lower residential real 
estate  loan  yields  that  completely  offset  higher  loan  fees.  Residential  real  estate  loan  yields  were 
negatively impacted by the low rate environment in 2020. The impact of lower loan yields completely 
offset  a  $132  increase  in  loan  fees  during  2020.    Higher  loan  fees  were  largely  the  result  of  loan 
modifications  that  were  generated  under  the  CARES  Act.  The  low  interest  rate  environment  in  2020 
caused a significant amount of mortgage refinancings to occur. As a result, the Company experienced a 
portfolio shift from payoffs and maturities within its long-term fixed-rate mortgages to new short-term 
adjustable-rate mortgages during 2020.  Furthermore, the Company sold a portion of its long-term, fixed-
rate real estate loans to the Federal Home Loan Mortgage Corporation, while retaining the servicing rights 

58 

 
 
 
  
    
  
  
  
    
  
  
  
  
      
       
       
       
       
    
    
        
         
         
         
         
    
    
    
    
    
  
    
        
         
         
         
         
    
    
        
        
        
        
        
    
    
    
    
    
    
    
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

for those mortgages.  This strategy was successful in generating a significant amount of loan sale and 
servicing fee revenue within noninterest income during 2020.   

The Company’s interest income from taxable investment securities decreased $230, or 9.6%, in 
2021 and $526, or 17.9%, in 2020.  For 2021, the Company took opportunities to reinvest a portion of 
excess deposits into new U.S. Government, U.S.  Government sponsored entity and Agency mortgage-
backed securities, which contributed to  a $44,421 increase in  average taxable securities. However, the 
positive impacts from higher average taxable securities was completely offset by a 70 basis point decline 
in  taxable  securities  yield  from  2.04%  to  1.34%.  This  was  primarily  due  to  investment  purchases  and 
reinvestment of maturities at market rates lower than the average portfolio yield. For 2020, the decrease 
in income on taxable securities was heavily influenced by the short-term rate decreases from March 2020 
in response to COVID-19. 

Total interest expense incurred on the Company’s interest-bearing liabilities decreased $2,492, or 
40.3%, during 2021, and $1,074, or 14.8%, during 2020. The decreases in interest expense during 2021 
and 2020 were largely the result of a decline in market rates during March 2020.  The Company’s strategy 
continues to focus on funding earning asset growth with lower cost, core deposit funding sources to further 
reduce, or limit growth in, interest expense. With the FRB’s action to reduce short-term rates in 2020, the 
Bank saw many of its interest-bearing deposit products reprice downward. This led to a decrease in the 
Company’s weighted average costs from 0.90% at year-end 2020 to 0.49% at year-end 2021. This caused 
the interest cost on most deposit products to decrease during 2020 and 2021. However, the pace of interest 
expense savings was slowed during 2020 due to a lag in repricing on deposits. Given the Company’s asset-
sensitivity,  decreases  in  short-term  interest  rates  had  a  negative  impact  on  net  interest  income  in  that 
interest-earning assets repriced faster than interest-bearing liabilities. This delayed the positive impact that 
lower market rates had on reducing deposit expense during most of 2020, particularly with CDs.  The 
Company can only benefit from lower CD interest expense to the extent that new CDs at lower rates could 
be issued. As CD rates have continued to reprice downward, the Company has experienced more of an 
interest expense savings in 2021 than in 2020. The Company’s repricing efforts continued in 2021 with a 
rate  reduction  to  the  Company’s  prime  investment  deposit  account,  which  had  a  significant  impact  in 
lowering  money  market  expense  during  2021.  Lower  rates  on  deposits  also  contributed  to  less  of  a 
consumer demand for CDs in 2020 and 2021, which caused a shift into more NOW, savings and money 
market balances. This composition shift from higher-cost CDs to lower-cost NOW, savings and money 
market accounts helped to reduce the Company’s interest expense during 2020 and 2021.  

The Company’s interest expenses were also impacted by other borrowed money and subordinated 
debentures, which were down collectively by $215, or 22.9%, during the year ended 2021, and $302, or 
24.4% during the year ended 2020.  The decreases were primarily from the average balance decrease in 
FHLB  borrowings  caused  by  principal  repayments  during  both  2020  and  2021,  and  the  average  cost 
decrease of subordinated debentures during both periods.  

During  2021,  the  Company’s  net  interest  margin  was  negatively  impacted  by  the  decreasing 
market rates that contributed to lower earning asset yields. The negative impact from 2020’s interest rate 
cuts by the FRB materially reduced interest income on earning assets during 2021. The margin was also 
negatively  impacted  by  a  larger  amount  of  excess  deposits  being  maintained  at  the  Federal  Reserve 
yielding below 0.25%. However, the margin benefited from a larger reduction to interest costs in 2021 
due to  the lagging effect  in  CD rates that limited cost  savings in 2020. These factors contributed  to  a 
decline in the net interest margin from 3.97% in 2020 to 3.61% in 2021. The Company’s primary focus is 
to invest its funds into higher-yielding assets, particularly loans, as opportunities arise. However, if loan 
balances do not continue to expand and remain a larger component of overall earning assets, the Company 
will face pressure within its net interest income and margin improvement.   

59 

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

PROVISION EXPENSE 

Credit risk is inherent in the business of originating loans.  The Company sets aside an allowance 
for loan losses through charges to income, which are reflected in the consolidated statement of income as 
the provision for loan losses.  Provision for loan loss is recorded to achieve an allowance for loan losses 
that is adequate to absorb losses in the Company’s loan portfolio.  Management performs, on a quarterly 
basis, a detailed analysis of the allowance for loan losses that encompasses loan portfolio composition, 
loan quality, loan loss experience and other relevant economic factors.   

The Company’s provision expense decreased $3,399 from 2020 to 2021 in large part due to the 
addition of a new risk reserve allocation in March 2020 for COVID-19 that was less impactful in 2021. 
The risk factor was necessary to account for the changes in economic conditions resulting from increases 
in unemployment that would produce higher anticipated losses as a result of COVID-19. Given that the 
economic scenarios deteriorated significantly since the pandemic was declared in early March 2020, it 
was determined the credit risk in the loan portfolio had increased, resulting in the need for an additional 
reserve for credit loss. As a result, the general reserve allocation related to COVID-19 totaled $2,315 at 
December 31, 2020, which had a corresponding impact to provision expense. During 2021, the Company 
did not experience any significant charge-offs related to COVID-19, but continued to monitor the related 
economic effects that the pandemic had on the allowance for loan losses.  At December 31, 2021, the 
general reserve allocation related to COVID-19 totaled $2,633.  

Provision expense during 2021 was further impacted by a $1,332, or 83.8%, decrease in net-charge 
offs on loans that had not already been specifically allocated for in prior years. Gross charge-offs totaled 
$1,481 during 2021, a decrease of $1,552 compared to 2020.  Lower gross charge-offs during 2021 were 
experienced primarily within the commercial real estate and consumer loan portfolios.  

Excluding the risk factors from COVID-19, the Company also recognized lower provision expense 
from  general allocations during 2021. The Company’s general  allocation evaluates several factors that 
include: loan volume, average historical loan loss trends, credit risk, regional unemployment conditions, 
asset quality, and changes in  classified and criticized assets. Provision  expense decreases arising  from 
general allocations were mostly impacted by a decrease in the Company’s historical loan loss factor, which 
trended down from 0.24% at  year-end 2020 to  0.18% at  year-end 2021.  Further contributing to  lower 
provision expense were decreases in loan balances generally allocated for at December 31, 2021 compared 
to December 31, 2020, primarily within the residential real estate loan portfolio. The risk associated with 
the decline in loans generated lower general reserves and a corresponding decrease to provision expense.   
Lower provision expense during 2021 also came from decreases in both criticized and classified assets, as 
well as lower nonperforming loans that yielded less general allocations. Criticized and classified assets 
within the commercial loan portfolio collectively decreased $4,610, or 28.2%, from year-end 2020 to year-
end 2021. Furthermore, the Company’s nonperforming loans to total loans were 0.56% at year-end 2021, 
as compared to 0.82% at year-end 2020, while nonperforming assets to total assets were 0.37% at year-
end 2021 and 0.59% at year-end 2020.   

Partially  offsetting  the  decreasing  effects  to  provision  expense  mentioned  above  were  higher 
specific  allocations.  Specific  allocations  of  the  allowance  for  loan  losses  identify  loan  impairment  by 
measuring fair value of the underlying collateral and the present value of estimated future cash flows. The 
provision  expense  for  specific  allocations  increased  $315  during  2021  in  large  part  to  unused  reserve 
allocations from 2020. During the first quarter of 2020, charge-offs of $502 were taken on two commercial 
real estate properties that contained an $807 specific allocation from the prior year. As a result, $305 of 
the unused specific reserve was reversed from the allowance for loan losses.  Therefore, provision expense 
was lowered by $305 in 2020 due to the unused reserve, which had a reverse impact to higher provision 
expense in 2021.  

60 

 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Management believes that the allowance for loan losses was adequate at December 31, 2021, and 
reflected probable incurred losses in the portfolio.  The allowance for loan losses was 0.78% of total loans 
at December 31, 2021, as compared to 0.84% at December 31, 2020.  There can be no assurance, however, 
that  adjustments  to  the  allowance  for  loan  losses  will  not  be  required  in  the  future.    Changes  in  the 
circumstances of particular borrowers, as well as adverse developments in the economy, particularly with 
respect to COVID-19, could cause further increases in the required allowance for loan losses and require 
additional provision expense. Asset quality will continue to remain a key focus, as management continues 
to stress not just loan growth, but quality in loan underwriting as well. Future provisions to the allowance 
for loan losses will continue to be based on management’s quarterly in-depth evaluation that is discussed 
in  further  detail  below  under  the  caption  “Critical  Accounting  Policies  -  Allowance  for  Loan  Losses” 
within this Management’s Discussion and Analysis. 

NONINTEREST INCOME  

During 2021, total noninterest income decreased $1,574, or 13.8%, as compared to 2020.  The 
decrease in  noninterest  revenue was primarily  impacted by proceeds of $2,000 received in  a litigation 
settlement with a third-party in 2020.  During the first quarter of 2020, the Bank entered into a settlement 
agreement  related  to  the  previously  disclosed  litigation  the  Bank  had  filed  against  a  third-party  tax 
software product provider for breach of contract. Under the settlement agreement, the third-party paid a 
$2,000 settlement payment to the Bank in March 2020, which was recorded as noninterest income.  As 
part of the settlement agreement, the Bank is processing a certain amount of tax items, which started in 
2021 and will end in  2025. As a result, the Bank recognized $675 in  ERC/ERD income during  2021, 
which helped to partially offset the effects of the settlement proceeds received in 2020. 

Noninterest  income  during 2021 was  also  impacted by losses of $1,066 realized on the sale of 
investment securities.  During the fourth quarter of 2021, the Company received proceeds of $47,666 from 
the sale of thirteen securities totaling $48,732 at a weighted average yield of 0.89%.  The lower-yielding 
securities  were  replaced  with  similar  securities  with  a  higher  weighted  average  yield  of  1.30%.  The 
transaction is expected to increase future income and have a positive impact to the margin.     

Noninterest income was negatively impacted by a decrease in mortgage banking income affected 
by a lower volume of real estate loans sold to the secondary market in 2021. To help manage consumer 
demand  for  longer-term,  fixed-rate  real  estate  mortgages  during  a  low  interest  rate  environment,  the 
Company will sell a portion of the real estate loan volume it originates during that period. The decision to 
sell long-term fixed-rate mortgages at lower rates will also help to minimize the interest rate risk exposure 
to  rising  rates.  Market  rates  in  2020  were  decreased  in  response  to  the  pandemic,  and  as  a  result,  the 
Company experienced a significant increase in the number of loans sold to the secondary market during 
that time. This period of significant mortgage refinancings generated more income during 2020 than 2021, 
which  contributed  to  a  $400,  or  31.9%,  decrease  in  mortgage  banking  income  during  the  year  ended 
December 31, 2021, as compared to the same period in 2020.  

Noninterest income was positively impacted in 2021 by an increase in the Company’s interchange 
income from a higher volume of transactions and new card issuances of its debit and credit card products. 
This was largely impacted by the economic stimulus proceeds received by customers due to the COVID-
19 pandemic that has increased consumer spending. As a result, debit and credit card interchange income 
increased $613, or 15.2%, during 2021, as compared to 2020.  

Other noninterest income also increased $167, or 21.4%, during 2021, as compared to 2020. This 
was primarily impacted by the sale of Bank owned property during 2021, which contributed to a $193 
increase  in  the  gains  on  property  sales.    The  increases  were  impacted  by  the  sale  of  vacant  land  in 

61 

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Lawrence County,  Ohio  and a branch building  in Jackson, Ohio that had  been  acquired as part of the 
merger with the Milton Banking Company in 2016.  

Noninterest income was  also positively impacted in 2021 by an increase in the Company’s tax 
preparation  fee  income,  which  was  up  $110,  or  17.1%,  during  the  year  ended  December  31,  2021,  as 
compared to the same period in 2020.   As previously discussed, the Company changed its business model 
in 2020 from assessing TAL fees to assessing tax preparation fees in response to a state law enacted in 
2019. By charging for the tax preparation services, the Company recorded $754 in tax preparation fee 
income during the year ended December 31, 2021, as compared to $644 during the same period in 2020.     

The Company’s remaining noninterest  income categories increased $327, or 12.0%, during the 
year ended 2021 as compared to 2020.  This was in large part due to a $179 increase in service charges on 
deposits, impacted by a surge in consumer spending during 2021. The Company also experienced an $84 
increase in income from bank owned life insurance (“BOLI”) and annuity assets during 2021, in part due 
to BOLI death benefit proceeds received in 2021. 

NONINTEREST EXPENSE 

Management  continues  to  work  diligently  to  minimize  noninterest  expense.    For  2021,  total 
noninterest expense increased $1,147, or 3.2%, as compared to 2020.  The Company’s largest noninterest 
expense item, salaries and employee benefits, was limited to a $13, or 0.1%, increase during 2021. This 
minimal change in expense was partly impacted by the costs associated with the severance package payout 
of  an  employee  from  September  2020  that  had  a  reverse  effect  in  2021.  Expense  savings  were  also 
impacted by a lower employee base, with the Bank’s average full-time equivalent employee base at 233 
employees at year-end 2021 compared to 241 employees at year-end 2020. This cost savings helped to 
offset  the  expenses  associated  with  annual  merit  increases  associated  with  the  improved  financial 
performance achieved in 2021.   

The Company also experienced an increase in software expense during 2021, which was up $404, 
or 27.8%, over the year ended 2020.  The increase was primarily related to the purchase of software to 
enhance the platform used for the loan origination process.  Software cost increases were also impacted 
by the use of a portal to process PPP loans during 2021. The loan portal costs were completely offset by 
the PPP loan fees that were recorded during 2021. 

Data processing expense also increased $236, or 10.9%, during 2021. Higher costs in this category 
were the direct result of the large volume increase in debit and credit card transactions, which increased 
processing costs.  Transaction volume can be partly tied to the various stimulus programs offered by the 
government that benefited the consumer during 2021. 

Also  contributing  to  higher  noninterest  expense  were  the  Company’s  marketing  costs,  which 
increased  $213,  or  34.8%,  during  2021  compared  to  2020.    During  2020,  COVID-19  significantly 
disrupted consumer behavior and caused banking center lobbies to be limited or closed. As a result, the 
opportunities to advertise and promote the brand of the Company were very limited in 2020. The pandemic 
environment, consisting of social distancing, self-quarantining and remote working arrangements, slowed 
many of the marketing goals that were set in 2020, which led to lower expense during that time.  The 
Company resumed its marketing campaigns during 2021, with less of an impact from the pandemic-related 
factors of the previous year.    

FDIC insurance costs were up $161, or 97.6%, during 2021 compared to 2020. During 2020, the 
Bank  utilized  its  remaining  FDIC  credits  that  were  issued  in  September  2019.  The  Bank’s  FDIC 
assessments during the first half of 2020 were reduced by $115 in credits. The Bank fully exhausted all of 
its credits as of June 30, 2020 and did not recognize any premium expense discounts during the rest of 
2020. 

62 

 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Other noninterest expense increased $129, or 2.4%, during 2021 compared to 2020. During the 
fourth quarter of 2021, the Company redeemed $3,187 in long-term FHLB advances that had been used 
to fund fixed rate loans. The specific loans being funded were paid off, which permitted the Company to 
redeem  the  advances.  By  redeeming  the advances, a prepayment  penalty  of $186 was incurred,  which 
contributed to the increase in other noninterest expense. Also impacting other noninterest expense were 
various  overhead  costs  from  Race  Day,  including  loan  expense  and  consulting  fees,  being  offset  by  a 
reduction in the Bank’s customer incentive costs during 2021.   

The remaining noninterest expense categories decreased $9, or 0.2%, during the year-ended 2021, 

as compared to 2020.  

The  Company's  efficiency  ratio  is  defined  as  noninterest  expense  as  a  percentage  of  fully  tax-
equivalent net interest income plus noninterest income. The effects from provision expense are excluded 
from the efficiency ratio. Management continues to place emphasis on managing its balance sheet mix 
and interest rate sensitivity as well as developing more innovative ways to generate noninterest revenue. 
During 2021, the Company’s asset yields were negatively impacted by market rate reductions related to 
COVID-19. Growth in average earning assets, higher loan fees, and redeploying excess Federal Reserve 
Bank balances into securities helped to generate a 2.6% increase in net interest income.  However, this 
increase was completely offset by a 13.8% decrease in noninterest income, which was impacted by the 
receipt of $2,000 in litigation proceeds in 2020 and $1,066 in realized losses from the sale of securities in 
2021. This was also combined with a 3.2% increase in overhead costs impacted by higher software, data 
processing and marketing expenses during 2021. As a result, the Company’s efficiency number increased 
(regressed) from 69.67% at December 31, 2020, to 72.59% at December 31, 2021.  

PROVISION FOR INCOME TAXES 

The provision for income taxes during 2021 totaled $2,284, compared to $2,048 in 2020.  The 
effective tax rates for 2021 and 2020 were 16.3% and 16.6%, respectively. The decrease in the effective 
tax rate in 2021 was mostly impacted by additional costs associated with certain nondeductible retirement 
benefit plans during 2020.  

FINANCIAL CONDITION: 

CASH AND CASH EQUIVALENTS 

The Company’s cash and cash  equivalents  consist of cash, as well as interest- and non-interest 
bearing balances due from other banks.  The amounts of cash and cash equivalents fluctuate on a daily 
basis due to customer activity and liquidity needs.  At December 31, 2021, cash and cash equivalents had 
increased $13,731 to $152,034, compared to $138,303 at December 31, 2020.  The increase in cash and 
cash equivalents came mostly from higher interest-bearing deposits on hand with correspondent banks. At 
December 31, 2021, the Company’s interest-bearing Federal Reserve clearing account represented over 
89% of cash  and cash equivalents.  The Company  utilizes its interest-bearing  Federal  Reserve clearing 
account to manage excess funds, as well as to assist in funding earning asset growth. The primary factor 
for the significant influx in clearing account balances was the investment of heightened deposit balances 
received  during  2021  as  a  result  of  the  pandemic  environment.  At  December  31,  2021,  total  deposits 
increased  $66,169  from  year-end  2020  in  relation  to  customers  receiving  stimulus  funds  from  various 
government  programs  and  their  desire  to  preserve  cash  during  the  uncertain  economic  environment. 
Furthermore, several congressional acts led to the extension of the PPP loan program during the first half 
of 2021. Under the reopened PPP, commercial business customers received loan proceeds, which helped 
to generate higher levels of investable deposits during the first quarter of 2021.  During the second quarter 
63 

 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

of 2021, the Company utilized a portion of its clearing account balances and proceeds from the payoffs of 
PPP loans to reinvest in higher-yielding investment securities.  This redeployment of assets from year-end 
2020 into higher-yielding investment securities lowered the dilutive effect that higher clearing account 
balances was having on the net interest margin. The interest rate paid on both the required and excess 
reserve  balances  of  the  Federal  Reserve  Bank  account  is  based  on  the  targeted  federal  funds  rate 
established by the Federal Open Market Committee.  During the first quarter of 2020, the rate associated 
with the Company’s Federal Reserve Bank clearing account decreased 150 basis points due to concerns 
about the impact of COVID-19 on the economy, resulting in a target federal funds rate range of 0% to 
0.25%.    Although  interest-bearing  deposits  in  the  Federal  Reserve  Bank  are  the  Company's  lowest-
yielding  interest-earning  asset,  the  investment  rate  is  higher  than  the  rate  the  Company  would  have 
received from its investments in federal funds sold. Furthermore, Federal Reserve balances are guaranteed 
by the U.S. Government.    

As  liquidity  levels  continuously  vary  based  on  consumer  activities,  amounts  of  cash  and  cash 
equivalents can vary widely at any given point in time. The Company’s focus during periods of heightened 
liquidity will be to invest excess funds into longer-term, higher-yielding assets, primarily loans, when the 
opportunities arise. Further information regarding the Company’s liquidity can be found below under the 
caption  “Liquidity”  in  this  Management’s 
Discussion and Analysis. 

Investment Portfolio Composition
at December 31, 2021

US Government
10.75%

US Government sponsored entities
13.84%

Municipals
5.50%

Mtg-backed
69.91%

CERTIFICATES  OF  DEPOSIT 
FINANCIAL INSTITUTIONS 

IN 

At December 31, 2021, the Company 
had  $2,329  in  CDs  owned  by  the  Captive, 
down  $171,  or  6.8%,  from  year-end  2020. 
The deposits on hand at December 31, 2021, 
consist  of  ten  certificates  with  remaining 
maturity  terms  ranging  from  less  than  5 
months up to 21 months. 

SECURITIES 

at December 31, 2020

Municipals
8.19%

Mtg-backed
76.97%

US Government sponsored entities
14.84%

Management's  goal  in  structuring  its 
investment securities portfolio is to maintain 
a prudent level of liquidity and to provide an 
acceptable  rate  of  return  without  sacrificing 
asset  quality.    During  2021,  the  balance  of 
total securities increased $64,952, or 53.1%, 
compared to year-end 2020. The Company’s 
investment  securities  portfolio  is  made  up 
of  Agency  mortgage-backed 
mostly 
securities, 
total 
investments  at  December  31,  2021.  During 
the  year  ended  2021,  the  Company  utilized  a  portion  of  its  heightened  excess  deposits  to  purchase 
investment  securities  with  the  intent  of  minimizing  the  amount  of  funds  being  maintained  within  the 
lower-yielding interest-bearing Federal Reserve clearing account. This resulted in $75,231 of new Agency 
mortgage-backed securities, while receiving principal repayments of $35,976. The monthly repayment of 
principal has been the primary advantage of Agency mortgage-backed securities as compared to  other 
64 

representing  69.9%  of 

 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

types  of  investment  securities,  which  deliver  proceeds  upon  maturity  or  at  a  specified  call  date.  The 
Company also used excess deposits to purchase $20,224 in U.S. Government securities, $8,900 in U.S. 
Government sponsored entity securities, and $826 in state and municipal securities, net of maturities.  

Furthermore, during the fourth quarter of 2021, the Company received proceeds of $47,666 from 
the sale of thirteen securities totaling $48,732. These securities carrying a weighted average yield of 0.89% 
were replaced with similar securities at a higher weighted average yield of 1.30%. While this sale and 
repurchase of securities resulted in a realized loss of $1,066 with little change to the balance of earning 
assets, the Company will benefit from the shift to higher-yielding securities that is expected to increase 
future income and have a positive impact to the margin. 

While  short-term  rates  have  remained  low,  the  expectation  of  a  rise  in  rates  in  the  near  future 
contributed to an increase in long-term reinvestment rates on securities during 2021. This led to a $2,187 
decrease in the net unrealized gain position associated with the Company’s available for sale securities, 
which decreased the fair value of securities at December 31, 2021.  The fair value of an investment security 
moves inversely to interest rates, so as reinvestment rates increased, the unrealized gain in the portfolio 
decreased. These changes in rates are typical and do not impact earnings of the Company as long as the 
securities are held to full maturity. 

Maturing  securities  provided  the  Company  with  sufficient  liquidity  in  2020  and  2021  so  as  to 

obviate the need for other sources of fundraising, such as debt offerings.  

During the first quarter of 2020, short-term rates increased in large part due to COVID-19. As a 
result, the weighted average FTE yield on debt securities decreased from 2.11% at December 31, 2020 to 
1.37% at December 31, 2021. The Company’s focus will be to generate interest revenue primarily through 
loan growth, as loans generate the highest yields of total earning assets.  Table III provides a summary of 
the  securities  portfolio  by  category  and  remaining  contractual  maturity.    Issues  classified  as  equity 
securities have no stated maturity date and are not included in Table III. 

SECURITIES 
Table III 

As of December 31, 2021   
(dollars in thousands) 

Within  
One Year 

After One but Within 
Five Years 

After Five but Within 
Ten Years 

MATURING 

   Amount       Yield 

      Amount 

     Yield 

      Amount 

     Yield 

   After Ten Years 
   Amount       Yield 

----            

U.S. Government    
    securities .....................    $  
U.S. Government    
  sponsored entity    
  securities ……………...               
Obligations of states and  
  political subdivisions .....      
Agency mortgage-backed    
  securities, residential .....     
Total securities ................    $ 

4,018       

234       

187       
4,439       

 ----  

  $ 

14,072       

1.16 %   $ 

6,071       

  1.22 %    $ 

----       

----   

1.82 %     

8,032       

1.66 %    

13,866       

1.43 %     

----       

----  

5.11 %     

4,366       

3.96 %    

3,419       

2.58 %     

2,429       

2.82 % 

 2.52 %     
2.02 %   $ 

53,456       
79,926       

2.38 %     
2.18 %   $ 

69,592       
92,948       

1.50 %      
7,708       
1.51 %    $  10,137       

2.01    % 
2.20 % 

     Tax-equivalent  adjustments  of  $61  have  been  made  in  calculating  yields  on  obligations  of  states  and  political 
subdivisions  using  a  21%  rate.  Weighted  average  yields  are  calculated  on  the  basis  of  the  cost  and  effective  yields 
weighted for the scheduled maturity of each security. Mortgage-backed securities, which have prepayment provisions, 
are assigned to a maturity category based on estimated average lives. Securities are shown at their fair values, which 
include the market value adjustments for available for sale securities. 

65 

 
 
 
  
  
  
     
     
  
  
  
  
  
  
      
       
      
       
      
    
  
      
    
  
 
  
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

LOANS   

In 2021, the Company's primary category of earning assets and most significant source of interest 
income, total loans, decreased $17,473, or 2.1%, to $831,191.  The decrease in loan balances from year-
end 2020 came primarily from the residential real estate and commercial and industrial loan portfolios, 
being partially offset by balance increases in the commercial real estate and consumer loan portfolios.  

lending 

Consumer
16.05%

Residential Real 
Estate
33.02%

Loan Portfolio Composition
at December 31, 2021

Generating  residential  real  estate  loans  remains  a  significant  focus  of  the  Company’s  lending 
efforts. The residential real estate loan portfolio represents the largest class of the Company's overall loan 
portfolio at 33.0% and consists primarily of one-to-four family residential mortgages and carries many of 
the same customer and industry risks as the commercial loan portfolio. During 2021, residential real estate 
loans  decreased  $31,053,  or  10.2%, 
as  compared  to  year-end  2020.  The 
decrease  in  residential  real  estate 
loans  was  largely  from  the  Bank's 
volume. 
warehouse 
Warehouse lending consists of a line 
of  credit  provided  by  the  Bank  to 
another mortgage lender  that makes 
loans for the purchase of one-to-four 
estate 
family 
real 
residential 
properties.  The  mortgage 
lender 
eventually sells the loans and repays 
the  Bank.  As  mortgage  refinances 
reached their peak during the second 
half  of  2020, 
the  volume  of 
balances 
lending 
warehouse 
decreased  to zero by the end of the 
second quarter of 2021, as compared 
to  $19,365  at  year  -end  2020. 
rate 
the 
Furthermore, 
environment  has  contributed  to  a 
shift  into  more  long-term  fixed-rate 
mortgages (up $211) and less short-
term 
adjustable-rate  mortgages 
(down $16,444) at year-end 2021. As 
part  of  management’s  interest  rate 
risk  strategy,  the  Company  sold  the 
majority  of  its  long-term  fixed-rate 
residential  mortgages to  the Federal 
Home  Loan  Mortgage  Corporation 

Residential Real 
Estate
36.00%

at December 31, 2020

Commercial & 
Industrial
18.58%

Commercial & 
Industrial
17.03%

Commercial 
Real Estate
29.86%

Commercial 
Real Estate
33.90%

Consumer
15.56%

low 

during the heavy refinancing period, while maintaining the servicing rights for those mortgages.  

Management  continues  to  place  emphasis  on  its  commercial  lending,  which  generally  yields  a 
higher  return  on  investment  as  compared  to  other  types  of  loans.  The  commercial  lending  segment 
increased $12,181, or 3.0%, from year-end 2020, which came mostly from commercial real estate loans. 
The commercial real estate loan segment comprised the largest portion of the Company's total commercial 
loan  portfolio  at  December  31,  2021,  representing  66.6%  of  such  portfolio.  Commercial  real  estate 
consists of owner-occupied, nonowner-occupied and construction loans. Owner-occupied loans consist of 
66 

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

nonfarm, nonresidential properties.  A commercial owner-occupied loan is a borrower purchased building 
or space for which the repayment of principal is dependent upon cash flows from the ongoing operations 
conducted by the party, or an affiliate of the party, who owns the property. Owner-occupied loans of the 
Company include loans secured by hospitals, churches, and hardware and convenience stores.  Nonowner-
occupied loans are property loans for which the repayment of principal is dependent upon rental income 
associated  with  the  property  or  the  subsequent  sale  of  the  property,  such  as  apartment  buildings, 
condominiums,  hotels  and  motels.    These  loans  are  primarily  impacted  by  local  economic  conditions, 
which  dictate  occupancy  rates  and  the  amount  of  rent  charged.  Commercial  construction  loans  are 
extended to individuals as well as corporations for the construction of an individual property or multiple 
properties and are secured by raw land and the subsequent improvements.  Commercial real estate also 
includes loan participations with other banks outside the Company’s primary market area.  Although the 
Company is not actively seeking to participate in loans originated outside its primary market area, it has 
taken advantage of the relationships it has with certain lenders in those areas where the Company believes 
it can profitably participate with an acceptable level of risk. Commercial real estate loans totaled $281,797 
at December 31, 2021, an increase of $28,348, or 11.2%, over the balance of commercial real estate loans 
at year-end 2020. Most of this growth came from owner- and nonowner-occupied loan originations, with 
balances collectively increasing $31,693, or 14.7%, from year-end 2020.  The increase came mostly from 
the Athens and Pike county market areas in Ohio and the Cabell county market area in West Virginia. 
Partially offsetting increases in the commercial owner- and nonowner-occupied loan segments were larger 
payoffs from construction loans related to one-to-four family residential homes, as well as multi-family 
residential and land development properties, which decreased $3,345, or 9.0%, from year-end 2020.  

Partially offsetting the growth in commercial real estate loans was a decrease of $16,167, or 10.3%, 
in  the  commercial  and  industrial  loan  portfolio  from  year-end  2020.  Commercial  and  industrial  loans 
consist  of  loans  to  corporate  borrowers  primarily  in  small  to  mid-sized  industrial  and  commercial 
companies that include service, retail and wholesale merchants. Collateral securing these loans includes 
equipment,  inventory,  and  stock.  The  commercial  and  industrial  loan  segment  also  includes  PPP  loan 
balances that had the largest impact to the decrease in this loan segment. In response to COVID-19 during 
the first quarter of 2020, the Company was authorized to originate PPP loans under the CARES Act, and 
then again during the first half of 2021. PPP loans have an interest rate of 1.0%, a two-year loan term to 
maturity, and principal and interest payments are deferred for six months from the date of disbursement. 
PPP loans are guaranteed by the SBA as long as the small business borrower meets certain criteria on the 
use of loan proceeds. Although a second round of PPP loans were initiated by the Bank during the first 
half of 2021, the Bank experienced a $27,487 decrease in its PPP loan portfolio from year-end 2020. This 
was due to the payoffs of PPP loans from the initial round of originations in 2020 and the majority of the 
second round of originations during the first half of 2021.  As a result, there were $446 in PPP loans still 
outstanding as of December 31, 2021.  

While  management  believes  lending  opportunities  exist  in  the  Company's  markets,  future 
commercial lending activities will depend upon economic and related conditions, such as general demand 
for  loans  in  the  Company's  primary  markets,  interest  rates  offered  by  the  Company,  the  effects  of 
competitive pressure and normal underwriting considerations.  

The Company’s loan balances were also impacted by an increase in the consumer loan portfolio, 
which  was  up  $1,399,  or  1.1%,  from  year-end  2020.    The  Company’s  consumer  loans  are  primarily 
secured by automobiles, mobile homes, recreational vehicles and other personal property. Personal loans 
and unsecured credit card receivables are  also  included as consumer loans. As part of the  Company’s 
efforts to invest the heightened cash provided by the various stimulus programs, the Company purchased 
multiple  pools of loans issued to healthcare  professionals during the first half of  2021. In relation to the 
67 

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

purchase  of  these  loans,  the  other  consumer  loan  segment  increased  $6,052,  or  10.7%,  from  year-end 
2020. Partially offsetting this increase was a decrease in automobile loan balances of $7,035, or 12.7%, 
from year-end 2020.  Automobile loans represent the Company’s largest consumer loan segment at 36.1% 
of total consumer loans.  Automobile loans decreased primarily as a result of COVID-19 and the stay-at-
home orders that resulted in limited automobile sales within the Company’s market areas during 2020. 
The pandemic environment continued to have a negative impact on auto loan originations in 2021 in part 
due to supply constraints that were impacted by a chip shortage. Further limiting the volume of automobile 
loan originations were heightened incentives being offered from the captive auto finance companies in 
response to the pandemic. The remaining consumer loan portfolio increased $2,382, or 11.9%, from year-
end 2020, from higher home equity lines of credit. The Company will continue to attempt to increase its 
auto lending segment while maintaining strict loan underwriting processes to limit future loss exposure. 
However, the Company will place more emphasis on loan portfolios (i.e. commercial and, to a smaller 
extent,  residential  real  estate)  with  higher  returns  than  auto  loans.    Indirect  automobile  loans  bear 
additional costs from dealers that partially offset interest revenue and lower the rate of return. 

The Company will continue to follow its secondary market strategy until long-term interest rates 
increase to a range that falls within an acceptable level of interest rate risk for the Company.  Furthermore, 
the  Company  will  continue  to  monitor  the  pace  of  its  loan  volume  and  will  remain  consistent  in  its 
approach to sound underwriting practices with a focus on asset quality.   

MATURITY AND REPRICING DATA OF LOANS 
As of December 31, 2021 
Table IV 

(dollars in thousands) 

Within One 
Year 

    After One  
but Within  
Five Years      

Residential real estate loans ....................  
Commercial real estate loans ..................  
Commercial and industrial loans ............  
Consumer loans(1) ...................................  
  Total loans ............................................  

 $ 

 $ 

50,302    $ 
79,288      
47,305     
41,467      
218,362    $ 

After Five  
but Within  

Fifteen Years      
64,089      $ 
22,343        
27,823        
33,211        
147,466      $ 

151,515     $ 
179,077       
41,272       
58,766       
430,630     $ 

After  
Fifteen 
Years 

8,519      $ 
1,089        
25,125        
----        
34,733      $ 

Total 
274,425   
281,797   
141,525  
133,444   
831,191   

Loans maturing or repricing after one year with: 

Variable 
Interest  
Rates 

Fixed 
Interest 
Rates 

Residential real estate loans ………………………………………………     $ 
Commercial real estate loans ……………………………………………..       
Commercial and industrial loans ………………………………………....       
Consumer loans(1)…………………………………………………………       
  Total loans ……………………………………………………………....      $ 

162,762      $ 
188,442        
28,054        
218        
379,476      $ 

61,361      $ 
14,067        
66,166        
91,759        
233,353      $ 

Total 
224,123   
202,509   
94,220  
91,977   
612,829   

 (1) Includes automobile, home equity and other consumer loans. 

68 

 
  
 
 
 
  
 
 
 
 
  
 
 
  
 
  
  
  
  
  
 
 
    
     
  
 
  
  
 
 
 
 
  
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

ALLOWANCE FOR LOAN LOSSES 

Tables V and VI have been provided to enhance the understanding of the loan portfolio and the 
allowance for loan losses.  Management evaluates the adequacy of the allowance for loan losses quarterly 
based  on  several  factors,  including,  but  not  limited  to,  general  economic  conditions,  loan  portfolio 
composition,  prior  loan  loss  experience,  and  management's  estimate  of  probable  incurred  losses. 
Management  continually  monitors  the  loan  portfolio  to  identify  potential  portfolio  risks  and  to  detect 
potential credit deterioration in the early stages, and then establishes reserves based upon its evaluation of 
these inherent risks. Actual losses on loans are reflected as reductions in the reserve and are referred to as 
charge-offs. The amount of the provision  for loan losses charged to  operating  expenses  is  the amount 
necessary, in management's opinion, to maintain the allowance for loan losses at an adequate level that is 
reflective of probable and inherent  loss. The allowance required is  primarily a function of the relative 
quality  of  the  loans  in  the  loan  portfolio,  the  mix  of  loans  in  the  portfolio  and  the  rate  of  growth  of 
outstanding  loans.  Impaired  loans,  which  include  loans  classified  as  TDRs,  are  considered  in  the 
determination of the overall adequacy of the allowance for loan losses. 

Management continues to focus on improving asset quality and lowering credit risk while working 
to maintain its relationships with its borrowers. During 2021, the Company’s allowance for loan losses 
decreased $677, or 9.5%, to $6,483, compared to $7,160 at year-end 2020.  During 2021, the Company 
experienced a $687 decrease in its general allocations of the allowance for loan losses.   As part of the 
Company’s quarterly analysis of the allowance for loan losses, management reviewed various factors that 
directly impact the general allocation needs of the allowance, which include:  historical loan losses, loan 
delinquency  levels,  local  economic  conditions  and  unemployment  rates,  criticized/classified  asset 
coverage  levels  and  loan  loss  recoveries.  A  lower  historical  loan  loss  factor  and  lower  criticized  and 
classified assets were the key factors to the year-to-date drop in general allocations. The historical loan 
loss factor decreased from 0.24% at year-end 2020 to 0.18% at year-end 2021, while both the criticized 
and classified risk factors decreased as a result of various commercial loan upgrades from improvements 
in the financial performance of certain borrowers’ ability to repay their loans. This contributed to lower 
criticized and classified assets from year-end 2021, particularly within the residential and commercial real 
estate  segments.  Additionally,  the  Company’s  delinquency  levels  decreased  from  year-end  2020,  with 
nonperforming loans to total loans of 0.56% at December 31, 2021 compared to 0.82% at December 31, 
2020, and lower nonperforming assets to total assets of 0.37% at December 31, 2021 compared to 0.59% 
at year-end 2020.  

During the first quarter of 2020, the Company added a new risk factor to the evaluation of the 
allowance for loan losses pertaining to the COVID-19 pandemic. The risk factor was necessary to account 
for the changes in economic conditions resulting from increases in unemployment that were expected to 
produce  higher  anticipated  losses  as  a  result  of  COVID-19.  The  general  reserve  allocation  related  to 
COVID-19 totaled $2,633 at December 31, 2021 as compared to $2,315 at December 31, 2020. While the 
Company  has  yet  to  experience  any  significant  charge-offs  related  to  COVID-19,  the  continued 
uncertainty regarding the severity and duration of the pandemic and related economic effects will continue 
to impact the Company’s estimate of its allowance for loan losses and resulting provision expense going 
forward. 

Specific allocations of the allowance for loan losses identify loan impairment by measuring fair 
value of the underlying collateral and the present value of estimated future cash flows. At year-end 2021, 
the  Company  identified  $10  in  impairment  on  loans  being  specifically  evaluated,  as  compared  to  no 
impairment  at  year-end  2020.  The  change  in  specific  reserves  from  year-end  2020  was  primarily 
attributable to the loan impairments of one borrower relationship during the fourth quarter of 2021.  

69 

 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES 
Table V 

(dollars in thousands) 

Residential real estate loans ...................................................................  
  Percentage of loans to total loans ........................................................  
  Percentage of net charge-offs to average loans ....................................  

 $ 

Commercial real estate loans .................................................................  
  Percentage of loans to total loans ........................................................  
  Percentage of net charge-offs to average loans ....................................  

Commercial and industrial loans ...........................................................  
  Percentage of loans to total loans ........................................................  
  Percentage of net charge-offs to average loans ....................................  

Consumer loans(1) ..................................................................................  
  Percentage of loans to total loans ........................................................  
  Percentage of net charge-offs to average loans ....................................  

Years Ended December 31 
2021 

2020 

 $ 

980  
33.02 % 
-.04 % 

2,548   
33.90 % 
-.07 % 

1,571   
17.03 % 
-.04 % 

1,384   
16.05 % 
.45 % 

1,480  
36.00 % 
.06 % 

2,431   
29.86 % 
.19 % 

1,776   
18.58 % 
.09 % 

1,473   
15.56 % 
1.01 % 

  Allowance for loan losses ...................................................................  
  Total loans percentage .......................................................................  
  Net charge-offs to average loans .......................................................  

  $ 

  $ 

6,483   
100.00 % 
.03 % 

7,160   
100.00 % 
.26 % 

     The above allocation is based on estimates and subjective judgments and is not necessarily indicative of the specific amounts 
or loan categories in which losses may ultimately occur. 

 (1) Includes automobile, home equity and other consumer loans. 

CREDIT RATIOS 
Table VI 

(dollars in thousands) 

Years Ended December 31 
2021 

2020 

Loans .....................................................................................................  
Allowance for loan losses ......................................................................  
Past due 90 days or more and still accruing ...........................................  
Nonaccrual .............................................................................................  
Allowance for loan losses to total loans ................................................  
Nonaccrual loans to total loans ..............................................................  
Allowance for loan losses to nonaccrual loans ......................................  

 $ 

831,191  
6,483  
290  
4,346   

.78 % 
.52 % 
149.17 % 

 $ 

848,664  
7,160  
424  
6,503   

.84 % 
.77 % 
110.10 % 

     Management formally considers placing a loan on nonaccrual status when collection of principal or interest has become 
doubtful. Furthermore, generally, a loan is not returned to accrual status unless either all delinquent principal or interest has 
been brought current or the loan becomes well secured and is in the process of collection. 

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
  
 
 
   
    
  
  
  
     
     
   
     
 
   
  
   
  
     
     
     
     
   
     
 
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
  
 
 
   
    
  
  
  
     
     
   
     
     
     
     
     
   
     
   
   
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

At December 31, 2021, the ratio of the allowance for loan losses decreased to 0.78%, compared to 
0.84% at December 31, 2020.  Management believes that the allowance for loan losses at December 31, 
2021, was adequate and reflected probable incurred losses in the loan portfolio. There can be no assurance, 
however, that adjustments to the allowance for loan losses will not be required in the future. Changes in 
the circumstances of particular borrowers, as well as adverse developments in the economy, particularly 
with respect to COVID-19, are factors that could change, and management will make adjustments to the 
allowance for loan losses as needed. Asset quality will continue to remain a key focus of the Company, 
as management continues to stress not just loan growth, but also quality  in loan underwriting.  Future 
provisions to the allowance for loan losses will continue to be based on management’s quarterly in-depth 
evaluation  that  is  discussed  in  further  detail 
below under the caption “Critical Accounting 
Policies - Allowance for Loan Losses” within 
this Management’s Discussion and Analysis. 

Composition of Total Deposits
at December 31, 2021

Savings & Money Market
29.41%

DEPOSITS 

NOW Accounts
19.37%

Demand
33.36%

CDs of 250M 
or less
9.54%

IRA Accounts
3.72%

CDs over 250M
4.60%

at December 31, 2020

NOW Accounts
18.65%

Savings & Money Market
28.87%

Demand
31.68%

CDs of 250M 
or less
11.17%

IRA Accounts
4.09%

CDs over 250M
5.54%

the  borrowing  needs  of 

Deposits  are  used  as  part  of  the 
Company’s liquidity management strategy to 
meet  obligations  for  depositor  withdrawals, 
to  fund 
loan 
customers,  and  to  fund  ongoing  operations.  
Deposits,  both  interest-  and  noninterest-
bearing,  continue  to  be  the  most  significant 
source  of  funds  used  by  the  Company  to 
  Deposits  are 
support  earning  assets. 
attractive sources of funding because of their 
stability and general low cost as compared to 
other funding sources.   The Company seeks 
to maintain a proper balance of core deposit 
relationships  on  hand  while  also  utilizing 
various  wholesale  deposit  sources,  such  as 
brokered  and  internet  CD  balances,  as  an 
alternative 
to  manage 
efficiently the net interest margin.  Deposits 
are  influenced  by  changes  in  interest  rates, 
economic  conditions  and  competition  from 
other  banks. 
increased 
$66,169,  or  6.7%,  from  year-end  2020  to 
$1,059,908  at  December  31,  2021.  This 
significant  increase  was  largely  attributable 
to the retention of proceeds from government 
stimulus  programs,  such  as  the  PPP  and 

  Total  deposits 

funding 

source 

consumer economic impact payments received, and a more cautious consumer.  

Total deposits consist mostly of “core” deposits, which include noninterest-bearing deposits, as 
well as interest-bearing demand, savings, and money market deposits. The Bank focuses on core deposit 
relationships with consumers from local markets who can maintain multiple accounts and services at the 

71 

 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Bank. The Company believes such core deposits are more stable and less sensitive to changing interest 
rates and other economic factors.  The increase in total deposits came primarily from noninterest-bearing 
balances, which increased $38,801, or 12.3%, from year-end 2020.  The increase came mostly from the 
Company’s business and incentive-based checking account balances.  

Higher deposits also came from interest-bearing deposits, which increased $27,368, or 4.0%, from 
year-end  2020.    The  increase  in  interest-bearing  deposit  balances  came  mostly  from  the  Company’s 
savings deposits, which increased $26,490, or 22.1%, from year-end 2020. The increase came primarily 
from higher statement savings account balances impacted by the government stimulus proceeds previously 
mentioned. NOW account balances were also up $19,998, or 10.8%, from year-end 2020, largely driven 
by higher municipal NOW product balances within the Gallia County, Ohio, and Mason County, West 
Virginia,  market  areas.  Interest-bearing  deposit  growth  was  partially  offset  by  lower  money  market 
account  balances,  which  were  down  $1,741,  or  1.0%,  from  year-end  2020.    The  deposit  rate  on  the 
Company’s  Prime  Investment  money  market  account  was  reduced  during  the  first  quarter  of  2021  in 
response to decreasing market rates in 2020.  This contributed to a consumer shift from money market 
deposits into savings and noninterest-bearing deposit accounts.   

Increases in interest-bearing deposit balances were partially offset by lower time deposits, which 
include CDs and individual retirement accounts. Total time deposits decreased $17,379, or 8.4%, from 
year-end 2020. This decrease came largely from the Company's use of brokered and internet CD issuances. 
While  the  Company's  preference  is  to  fund  earning  asset  demand  with  retail  core  deposits,  wholesale 
deposits are utilized to help satisfy earning asset growth.  Due to the heightened liquidity position from 
year-end  2020,  brokered  and  internet  CD  issuances  decreased  $12,111,  or  35.4%.  The  Company  will 
continue to evaluate its use of wholesale deposits to manage the Company’s liquidity position and interest 
rate risk associated with longer-term, fixed-rate asset loan demand.   The Company’s retail CDs were also 
down $5,268, or 3.1% from year-end 2020. The FRB reduced short-term rates by 150 basis points due to 
COVID-19, which contributed to the decline in product rate offerings during 2020 and 2021. This has 
contributed to the decrease in CD balances from year-end 2020.  

The Company expects to continue to experience increased competition for deposits in its market 
areas,  which  could  challenge  its  net  growth.    The  Company  will  continue  to  emphasize  growth  and 
retention within its core deposit relationships during 2022, reflecting the Company’s efforts to reduce its 
reliance on higher cost funding and improving net interest income.    

OTHER BORROWED FUNDS 

 The  Company  also  accesses  other  funding  sources,  including  short-term  and  long-term 
borrowings, to fund potential asset growth and satisfy short-term liquidity needs. Other borrowed funds 
consist primarily of FHLB advances and promissory notes. During 2021, other borrowed funds were down 
$8,249, or 29.6%, from year-end 2020.  The decrease was related primarily to the principal repayments 
applied to various FHLB advances during 2021. The decrease also included the redemption of $3,187 in 
long-term FHLB advances during the fourth quarter of 2021 that had been used to fund fixed rate loans to 
manage interest rate risk. The specific loans being funded were paid off, which permitted the Company to 
redeem  the  advances.  By  redeeming  the  advances,  a  prepayment  penalty  of  $186  was  incurred.  The 
redemption  of FHLB advances demonstrates management’s  emphasis  on reducing  interest expense on 
higher-cost funding sources. While deposits continue to be the primary source of funding for growth in 
earning assets, management will continue to utilize FHLB advances and promissory notes to help manage 
interest rate sensitivity and liquidity. 

72 

 
 
  
  
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

SUBORDINATED DEBENTURES 

The Company received proceeds from the issuance of one trust preferred security on March 22, 
2007, totaling $8,500 at a fixed rate of 6.58%.  The trust preferred security is now at an adjustable rate 
equal to the 3-month LIBOR plus 1.68%.  The Company does not report the securities issued by the trust 
as a liability, but instead, reports as a liability the subordinated debenture issued by the Company and held 
by the trust.   

OFF-BALANCE SHEET ARRANGEMENTS 

As discussed in  Notes I  and L to the financial statements at  December 31, 2021 and 2020, the 
Company engages in certain off-balance sheet credit-related activities, including commitments to extend 
credit and standby letters of credit, which could require the Company to make cash payments in the event 
that specified future events occur. Commitments to extend credit are agreements to lend to a customer as 
long as there is no violation of any condition established in the contract. Commitments generally have 
fixed expiration dates or other termination clauses and may require payment of a fee. Standby letters of 
credit are conditional commitments to guarantee the performance of a customer to a third party. While 
these commitments are necessary to meet the financing needs of the Company’s customers, many of these 
commitments  are  expected  to  expire  without  being  drawn  upon.  Therefore,  the  total  amount  of 
commitments does not necessarily represent future cash requirements. Management does not anticipate 
that  the  Company’s  current  off-balance  sheet  activities  will  have  a  material  impact  on  the  results  of 
operations or financial condition. 

CAPITAL RESOURCES 

Federal regulators have classified and defined capital into the following components: (i) Tier 1 
capital, which includes tangible shareholders’ equity for common stock, qualifying preferred stock and 
certain qualifying hybrid instruments, and (ii) Tier 2 capital, which includes a portion of the allowance for 
loan losses, certain qualifying long-term debt, preferred stock and hybrid instruments which do not qualify 
as Tier 1 capital. 

In September 2019, consistent with Section 201 of the Economic Growth, Regulatory Relief, 
and Consumer Protection Act, the federal banking agencies issued a final rule providing simplified capital 
requirements  for  certain  community  banking  organizations  (banks  and  holding  companies).  Under  the 
rule, a qualifying community banking organization (“QCBO”) is eligible to opt into the Community Bank 
Leverage Ratio (“CBLR”) framework in lieu of the Basel III capital requirements if it has less than $10 
billion  in  total  consolidated  assets,  limited  amounts  of  certain  trading  assets  and  liabilities,  limited 
amounts of off-balance sheet exposure and a leverage ratio greater than 9.0%. The new rule took effect 
January 1, 2020, and QCBOs were allowed to opt into the new CBLR framework in their Call Report 
beginning the first quarter of 2020. 

A QCBO opting into the CBLR framework must maintain a CBLR of 9.0%, subject to a two 
quarter grace period to come back into compliance, provided that the QCBO maintains a leverage ratio of 
more than 8.0% during the grace period. A QCBO failing to satisfy these requirements must comply with 
the existing Basel III capital requirements as implemented by the banking regulators in July 2013. 

The numerator of the CBLR is Tier 1 capital, as calculated under present rules. The denominator 
of  the  CBLR  is  the  QCBO’s  average  assets,  calculated  in  accordance  with  the  QCBO’s  Call  Report 
instructions and less assets deducted from Tier 1 capital. 

The Bank opted into the CBLR, and will, therefore, not be required to comply with the Basel III 

capital requirements. As of December 31, 2021, the Bank’s CBLR was 10.28%. 

73 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

Pursuant to the CARES Act, the federal banking regulators in April 2020 issued interim final 
rules to set the CBLR at 8% beginning in the second quarter of 2020 through the end of 2020. Beginning 
in 2021, the CBLR increased to 8.5% for the calendar year. Community banks will have until January 1, 
2022 before the CBLR requirement will return to 9%. 

As detailed in Note P to the financial statements at December 31, 2021, the Bank was deemed 
to be “well capitalized” under applicable prompt corrective action regulations.  Total shareholders' equity 
at December 31, 2021 of $141,356 increased $5,032, or 3.7%, as compared to $136,324 at December 31, 
2020. Capital growth during 2021 came primarily from year-to-date net income of $11,732, less dividends 
paid of $4,018. Capital growth during 2021 was also partially offset by a $1,728 after-tax decrease in net 
unrealized  gains  on  available  for  sale  securities  from  year-end  2020,  as  long-term  reinvestment  rates 
increased  during 2021 causing a decrease in the fair value of the Company’s investment portfolio.   

LIQUIDITY 

Liquidity  relates  to  the  Company's  ability  to  meet  the  cash  demands  and  credit  needs  of  its 
customers and is provided by the ability to readily convert assets to cash and raise funds in the market 
place. Total cash and cash equivalents, held to maturity securities maturing within one year, and available 
for  sale  securities,  which  totaled  $329,264,  represented  26.3%  of  total  assets  at  December  31,  2021 
compared to $252,641 and 21.3% of total assets at December 31, 2020. The COVID-19 pandemic had a 
significant impact on higher levels of excess funds during both 2020 and 2021, which included customer 
deposits  of  stimulus  monies  from  various  government  relief  programs.  To  further  enhance  the  Bank’s 
ability to meet liquidity demands, the FHLB offers advances to the Bank. At December 31, 2021, the Bank 
could borrow an additional $90,241 from the FHLB. Furthermore, the Bank has established a borrowing 
line with the Federal Reserve. At December 31, 2021, this line had total availability of $55,783. Lastly, 
the Bank also has the ability to purchase federal funds from a correspondent bank. For further cash flow 
information, see the condensed consolidated statement of cash flows above.  Management does not rely 
on any single source of liquidity and monitors the level of liquidity based on many factors affecting the 
Company’s financial condition.  

INFLATION 

Consolidated  financial  data  included  herein  has  been  prepared  in  accordance  with  US  GAAP.  
Presently, US GAAP requires the Company to measure financial position and operating results in terms 
of  historical  dollars  with  the  exception  of  securities  available  for  sale,  which  are  carried  at  fair  value.  
Changes in the relative value of money due to inflation or deflation are generally not considered. 

In management's opinion, changes in interest rates affect the financial institution to a far greater 
degree than changes in the inflation rate.  While interest rates are greatly influenced by changes in the 
inflation rate, they do not change at the same rate or in the same manner as the inflation rate.  Rather, 
interest rate volatility is based on changes in the expected rate of inflation, as well as monetary and fiscal 
policies.  A financial institution's ability to be relatively unaffected by changes in interest rates is a good 
indicator of its capability to perform in today's volatile economic environment.  The Company seeks to 
insulate itself from interest rate volatility by ensuring that rate sensitive assets and rate sensitive liabilities 
respond to changes in interest rates in a similar time frame and to a similar degree. 

74 

 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

CRITICAL ACCOUNTING POLICIES 

The most significant accounting policies followed by the Company are presented in Note A to the 
consolidated  financial  statements.    These  policies,  along  with  the  disclosures  presented  in  the  other 
financial statement notes, provide information on how significant assets and liabilities are valued in the 
financial statements and how those values are determined.  Management views critical accounting policies 
to be those that are highly dependent on subjective or complex judgments, estimates, and assumptions, 
and where changes in those estimates and assumptions could have a significant impact on the financial 
statements.  Management currently views the adequacy of the allowance for loan losses and goodwill to 
be critical accounting policies. 

Allowance for Loan Losses: 

The allowance for loan losses is a valuation allowance for probable incurred credit losses.  Loan 
losses are charged against the allowance when management believes the uncollectibility of a loan balance 
is confirmed.  Subsequent recoveries, if any, are credited to the allowance.  Management estimates the 
allowance  balance  required  using  past  loan  loss  experience,  the  nature  and  volume  of  the  portfolio, 
information about specific borrower situations and estimated collateral values, economic conditions, and 
other factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is 
available for any loan that, in management’s judgment, should be charged off.   

The allowance consists of specific and general components.  The specific component relates to 
loans that are individually classified as impaired.  A loan is impaired when, based on current information 
and events, it is probable that the Company will be unable to collect all amounts due according to the 
contractual terms of the loan agreement.  Impaired loans generally consist of loans with balances of $200 
or more on nonaccrual status or nonperforming in nature.  Loans for which the terms have been modified, 
and  for  which  the  borrower  is  experiencing  financial  difficulties,  are  considered  troubled  debt 
restructurings and classified as impaired.   

Factors considered by management in determining impairment include payment status, collateral 
value, and the probability of collecting scheduled principal and interest payments when due.  Loans that 
experience  insignificant  payment  delays  and  payment  shortfalls  generally  are  not  classified  as 
impaired.  Management determines the significance of payment delays and payment shortfalls on a case-
by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, 
including the length and reasons for the delay, the borrower’s prior payment record, and the amount of 
shortfall in relation to the principal and interest owed.   

Commercial and commercial real estate loans are individually evaluated for impairment.  If a loan 
is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of 
estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is 
expected  solely  from  the  collateral.   Smaller  balance  homogeneous  loans,  such  as  consumer  and  most 
residential real estate, are collectively evaluated for impairment, and accordingly, they are not separately 
identified for impairment disclosure.  Troubled debt restructurings are measured at the present value of 
estimated future cash flows using the loan’s effective rate at inception.  If a troubled debt restructuring is 
considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral.  For 
troubled debt restructurings that subsequently default, the Company determines the amount of reserve in 
accordance with the accounting policy for the allowance for loan losses.  

 The general component covers non-impaired loans and impaired loans that are not individually 
reviewed  for  impairment  and  is  based  on  historical  loss  experience  adjusted  for  current  factors.  The 

75 

 
 
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

historical  loss  experience  is  determined  by  portfolio  segment  and  is  based  on  the  actual  loss  history 
experienced  by  the  Company  over  the  most  recent  3  years  for  the  consumer  and  real  estate  portfolio 
segment and 5 years for the commercial portfolio segment. The total loan portfolio's actual loss experience 
is supplemented with other economic factors based on the risks present for each portfolio segment. These 
economic  factors  include  consideration  of  the  following:  levels  of  and  trends  in  delinquencies  and 
impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; 
effects  of  any changes in risk selection and underwriting standards; other changes in  lending policies, 
procedures, and practices; experience, ability, and depth of lending management and other relevant staff; 
national and local economic trends and conditions; industry conditions; and effects of changes in credit 
concentrations.  During  2020,  the  Company  established  a  new  economic  risk  factor  in  relation  to  the 
COVID-19 pandemic.  The risk factor captures the exposure of our current historical loss metrics to the 
heightened losses experienced following the Great Recession that occurred from 2007 to 2009.  To the 
extent the loss history incurred during an economic downturn exceeded our current loss history, a general 
allocation to the allowance for loan losses was made.  The COVID-19 risk factor allocation amount is 
subject to change based on the actual loss history experienced and may be removed when the risk of loss 
in  relation  to  the  pandemic  environment  diminishes.  The  following  portfolio  segments  have  been 
identified: Commercial Real Estate, Commercial and Industrial, Residential Real Estate, and Consumer. 
Commercial and industrial loans consist of borrowings for commercial purposes to individuals, 
corporations,  partnerships,  sole  proprietorships,  and  other  business  enterprises.   Commercial  and 
industrial  loans  are  generally  secured  by  business  assets  such  as  equipment,  accounts  receivable, 
inventory, or any other asset excluding real estate and generally made to finance capital expenditures or 
operations.  The Company’s risk exposure is related to deterioration in the value of collateral securing the 
loan should foreclosure become necessary.  Generally, business assets used or produced in operations do 
not  maintain  their  value  upon  foreclosure,  which  may  require  the  Company  to  write-down  the  value 
significantly to sell.   

Commercial real estate consists of nonfarm, nonresidential loans secured by owner-occupied and 
nonowner-occupied commercial real estate as well as commercial construction loans.  An owner-occupied 
loan relates to a borrower purchased building or space for which the repayment of principal is dependent 
upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, 
who owns the property.  Owner-occupied loans that are dependent on cash flows from operations can be 
adversely affected by current market conditions for their product or service.  A nonowner-occupied loan 
is a property loan for which the repayment of principal is dependent upon rental income associated with 
the property or the subsequent sale of the property.  Nonowner-occupied loans that are dependent upon 
rental income are primarily impacted by local economic conditions which dictate occupancy rates and the 
amount of rent charged.  Commercial construction loans consist of borrowings to purchase and develop 

KEY RATIOS 
Table VII 

2021   

2020   

2019   

2018   

2017   

Return on average assets ................      
Return on average equity................      
Dividend payout ratio .....................      
Average equity to average assets ...      

.95 %      
8.45 %      
34.25 %      
11.25 %      

.94 %      
7.83 %      
39.20 %      
11.95 %      

.96 %      
8.10 %      
40.37 %      
11.82 %      

1.12 %      
10.63 %      
33.20 %      
10.57 %      

.74 % 
6.95 % 
52.36 % 
10.66 % 

76 

 
 
  
  
  
  
  
  
  
  
    
  
    
  
    
  
    
  
    
  
 
 
 
  
  
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

raw land into one-to-four family residential properties.  Construction loans are extended to individuals as 
well as corporations for the construction of an individual or multiple properties and are secured by raw 
land and the subsequent improvements.  Repayment of the loans to real estate developers is dependent 
upon the sale of properties to third parties in a timely fashion upon completion.  Should there be delays in 
construction or a downturn in the market for those properties, there may be significant erosion in value 
which may be absorbed by the Company.   

Residential real estate loans consist of loans to individuals for the purchase of one-to-four family 
primary  residences  with  repayment  primarily  through  wage  or  other  income  sources  of  the  individual 
borrower.   The  Company’s  loss  exposure  to  these  loans  is  dependent  on  local  market  conditions  for 
residential  properties  as  loan  amounts  are  determined,  in  part,  by  the  fair  value  of  the  property  at 
origination.   

Consumer loans are comprised of loans to individuals secured by automobiles, open-end home 
equity loans and other loans to individuals for household, family, and other personal expenditures, both 
secured and unsecured.  These loans typically have maturities of 6 years or less with repayment dependent 
on individual wages and income.  The risk of loss on consumer loans is elevated as the collateral securing 
these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession 
is necessary.  During the last several years, one of the most significant portions of the Company’s net loan 
charge-offs  have  been  from  consumer  loans.   Nevertheless,  the  Company  has  allocated  the  highest 
percentage of its allowance for loan losses as a percentage of loans to the other identified loan portfolio 
segments due to the larger dollar balances associated with such portfolios.  

Goodwill: 

Goodwill resulting from business combinations represents the excess of the purchase price over 
the fair value of the net assets of businesses acquired. Goodwill resulting from business combinations is 
generally determined as the excess of the fair value of the consideration transferred, plus the fair value of 
any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities 
assumed  as  of  the  acquisition  date.  Goodwill  and  intangible  assets  acquired  in  a  purchase  business 
combination and determined to have an indefinite useful life are not amortized, but tested for impairment 
at least annually. The Company has selected December 31 as the date to perform the annual impairment 
test. Goodwill  is  the only  intangible asset with  an indefinite life on the  Company’s balance sheet.  No 
impairment to Goodwill was indicated based on year-end testing. 

CONCENTRATIONS OF CREDIT RISK 

The Company maintains a diversified credit portfolio, with residential real estate loans currently 
comprising the most significant portion.  Credit risk is primarily subject to loans made to businesses and  
individuals in southeastern Ohio and western West Virginia.  Management believes this risk to be general 
in  nature, as there are no material  concentrations  of loans to  any industry  or consumer  group.  To the 
extent  possible,  the  Company  diversifies  its  loan  portfolio  to  limit  credit  risk  by  avoiding  industry 
concentrations. 

77 

 
 
 
 
 
 
 
 
Ohio Valley Banc Corp.
Email: investorrelations@ovbc.com
Web: www.ovbc.com/shareholder
Phone: 800-468-6682
HQ: 420 Third Avenue, Gallipolis, OH 45631
Traded on The NASDAQ Global Market
Symbol: OVBC