Quarterlytics / Basic Materials / Gold / Okapi Resources

Okapi Resources

okr · ASX Basic Materials
Claim this profile
Ticker okr
Exchange ASX
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2023 Annual Report · Okapi Resources
Sign in to download
Loading PDF…
Okapi Resources Limited 
ABN 21 619 387 085  
ASX: OKR  OTCQB: OKPRF 

Annual Report 

For the year ended 30 June 2023 

Powering nuclear  
energy’s global  
 resurgence. 

FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 

30 JUNE 2022 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Okapi’s clear strategy is to become a 
new leader in North American carbon-
free  nuclear  energy  by  assembling  a 
portfolio  of  high-quality  uranium 
assets through accretive acquisitions 
and exploration. 

Corporate Directory 

Company Details 

Okapi Resources Limited 
ABN 21 619 387 085 

Directors 

Non-Executive Chairman 
Mr Fabrizio Perilli 

Managing Director  
Mr Andrew Ferrier 

Non-executive Director 
Mr Benjamin Vallerine 

CFO & Company Secretary 

Mr Leonard Math 

Registered Office 

London House 
Level 11, 216 St Georges Terrace 
Perth Western Australia 6008 
Telephone: +61 (8) 6117 9338 

Postal Address 

PO Box 376 
West Perth Western Australia 6872 

Website 

www.okapiresources.com 

Auditors 

Hall Chadwick WA Audit Pty Ltd 
283 Rokeby Road, 
Subiaco Western Australia 6008 

Share Registry 

Advanced Share Registry Limited 
110 Stirling Highway,  
Nedlands Western Australia 6009 

Stock Exchange Listing 

Australian Securities Exchange Limited  
(ASX Code OKR) 
(OTCQB Code OKPRF) 

P a g e  | 1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

01 

Corporate 
Directory 

03 

Chairman’s Letter 

04 
Director's Report 

Managing 

06 
Operations 

Review of 

23 
Directors’ Report 

35 
Declaration 

Auditor’s 
Independence 

36 

Consolidated 
Statement of 
Comprehensive 

Income 

37 
Financial Position 

Consolidated 
Statement of 

38 

Consolidated 
Statement of 
Changes in Equity 

39 

Consolidated 
Statement of Cash 
Flows 

40 

Notes to the 
Financial 
Statements 

65 

Independent 
Auditor’s Report 

70 

ASX Additional 
Information 

P a g e  | 2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Letter 

Dear shareholder 

The 2023 financial year has been a year of solid progress for Okapi Resources as it continued to 
advance and expand its portfolio of uranium assets in North America and made a significant entrance 
into the uranium enrichment space.  

Okapi’s progress comes amid a nuclear energy renaissance as the uranium market continues to gain 
momentum  as  the  globe  continues  to  accelerate  on  a  path  to  net  zero.  The  USA  continues  to 
represent the greatest nuclear growth potential. As geopolitical tensions continue to play out in the 
uranium market, it is now more important than ever that the USA looks for surety in uranium supply 
through domestic production.  

Okapi transformed into a significant player in the US uranium market with the acquisition of a 51% 
interest in the Hansen Uranium Deposit in Colorado in July 2022. The acquisition increased Okapi’s 
JORC compliant resource at the Tallahassee Uranium Project by 81% to 49.8Mlbs of U3O8. 

It  was  also  a  busy  time  for  Okapi  at  our  Athabasca  Basin  Uranium  Projects,  after  completing  an 
extensive airborne survey at our 100% Newnham Lake and Perch Uranium Projects. The results from 
the survey defined multiple large-scale, high priority drill targets which the company will continue to 
advance.   

In  March  2023,  Okapi  made  a  cornerstone  investment  in  Ubaryon  Pty  Ltd,  a  private  Australian 
company with a novel uranium enrichment technology. This investment uniquely positions Okapi to 
exposure to the enrichment sector which is a US$6 billion market. 

Looking forward, as the uranium market continues to strengthen at an accelerating pace, Okapi will 
look to aggressively grow and advance its portfolio of uranium assets with the aim of continuing to 
build a significant player in the uranium industry.  

I thank you for your support this past year and look forward to a busy period moving forward. 

Yours faithfully, 

Fabrizio Perilli 
Non-Executive Chairman 

P a g e  | 3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Managing Director’s Report 

Okapi gained status as an emerging uranium powerhouse in the 2023 financial year, expanding 
its  capability  with  exposure  to  both  uranium  development  and  enrichment  and  perfectly 
placing the company for growth.  

The  company  started  the  year  strongly  with  the  acquisition  of  a  51%  option  in  the  high-grade 
Hansen/Picnic  Tree  uranium  deposit  located  within  our  Tallahassee  Uranium  Project  in  Colorado 
before lodging permits in June 2023 to advance the project.   

The standout development of the past year was Okapi’s cornerstone investment in Ubaryon Pty Ltd, 
an Australian company pioneering a uranium enrichment process. Okapi sees significant value in 
Ubaryon’s technology and ability to potentially transform the existing uranium enrichment Industry, 
which is a US$6 billion market that is fundamental to the nuclear fuel cycle and which is currently 
dominated by Russia. 

US acreage position increased 

The Hansen deposit acquisition increased Okapi’s Mineral Resource for the Tallahassee Uranium 
Project to 42.0 million tonnes at 540ppm for 49.8 million pounds (Mlbs) of U3O8. This represents one 
of the largest undeveloped resources in the USA and serves to realise our immediate growth strategy 
of increasing our uranium inventory to 100Mlbs. 

In January 2023, Okapi announced the acquisition of a further 45 mining claims and a Colorado State 
Mineral  Lease  at  its  Maybell  Uranium  Project  in  Colorado,  in  addition  to  securing  an  extensive 
historical database with significant geological data including drill logs, exploration reports and mine 
and operational data which will fast track the project’s development.  

Subsequent  to  the  2023  reporting  period,  Okapi  has  identified  significant  potential  at  Maybell 
following  an  extensive  data  review.  The  company  is  set  to  advance  the  project  which  historically 
produced over 5.3 million lbs of U3O8. 

Athabasca Uranium Portfolio returns promising results 

Extensive air-borne surveys were completed in April 2023 at Okapi’s 100% owned Newnham Lake 
and  Perch  uranium  projects  in  the  Athabasca  Basin.  The  geophysical  results  from  these  surveys 
were  exciting,  and  they  identified  multiple  key  drilling  targets,  allowing  Okapi  to  progress  its 
exploration activities at these high-grade mineral deposits. 

Uranium market at the base of a bull market 

Around the world there is growing evidence that nuclear energy is an emerging global bull market. 
In  October  2022,  the  International  Energy  Agency  projected  more  than  a  doubling  of  nuclear 
generation by 2050, with at least 30 countries increasing their use of nuclear power, in the Net Zero 
Emissions by 2050 scenario of its latest World Energy Outlook. 

P a g e  | 4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Promoting and supporting domestic uranium production is a fundamental energy security issue in 
the United States as the country remains the world’s largest consumer of uranium and where nuclear 
energy produces 20% of the country’s electricity and 50% of all its clean energy. 

Elsewhere,  following  the  Russian  invasion  of  Ukraine,  a  number  of  European  countries  have 
announced plans to move away from Russian supplied nuclear fuel. The European Parliament has 
voted to maintain nuclear power as a “green” investment, leading to financial support from green 
financing.  

France has put nuclear power at the heart of its nation’s drive for carbon neutrality by 2050, with 
plans to build at least six new nuclear reactors. Across the Channel, Britain plans to build up to eight 
new reactors with the aim of reducing its dependence on oil and gas.  

In Asia, Japan has announced plans to build next-generation nuclear reactors and restart idle plants, 
with nuclear power generation expected to account for 20-22% of electricity supply by 2030.  

China is planning  around  10  new  reactors  a year  and  India  is  seeking  to  triple  capacity  over  this 
decade.  Asia  accounts  for  most  of  the  90  new  nuclear  reactors  currently  under  development 
worldwide. 

In closing, Okapi’s investment case has never been stronger. Uranium is currently in a bull trend and 
the company’s portfolio of assets are located in top tier jurisdictions with significant past expenditures 
and  production  potential.  Our  team  boasts  decades  of  uranium,  M&A,  exploration  and  mine 
development expertise and is committed to leveraging our combined capabilities to make the most 
of your investment. 

P a g e  | 5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Review of Operations 

Review of 
Operations 

P a g e  | 6 

 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Project Overview 

Okapi  Resources’  growth  strategy  is  to  be  a  leader  in  North  American  carbon-free  nuclear 
energy by amassing a portfolio of high-quality uranium assets through accretive acquisitions 
and exploration. 

Nuclear power supply continues its resurgence under the Biden Administration and at the end of 
July 2023, the Department of Energy (DOE) released its latest Critical Minerals Assessment, with the 
inclusion of uranium as a near-critical supply risk for the United States both in the short term and the 
medium term.     

Over the past 12 months, Okapi has continued to pursue a dominant position in North America across 
the company’s project areas; the Tallahassee and Maybell uranium projects in Colorado, the Rattler 
Uranium Project in Utah, and in Canada’s Athabasca Basin.  

Tallahassee Uranium Project 

The Tallahassee Uranium Project comprises five major uranium deposits in Colorado, USA with an 
overall JORC Resource of 49.8Mlbs U3O8 (average grade of 540ppm). Historically more than 2,200 
holes were drilled in the district for >350,000m with opportunities for expansion and consolidation of 
neighbouring acreage. 

P a g e  | 7 

 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Athabasca Uranium Portfolio 

Okapi has six exploration projects in Canada’s Athabasca Basin, best known as the world’s leading 
source  of  high-grade  uranium.  Encouraging  geophysics  results  have  identified  targets  for  drilling 
later in 2023. 

Rattler Uranium Project 

Located within the recognised La Sal Uranium District in Utah, the Rattler Project is located 85km 
north  of  Energy  Fuels  Inc’s  White  Mesa  Uranium/Vanadium  mill  in  Utah  and  holds  considerable 
potential to discover additional high-grade mineralisation using modern exploration techniques. 

Maybell Uranium Project 

The Maybell Uranium Project is situated in a recognised uranium mining district in Colorado USA, 
with historical production of 5.3Mlbs of U3O8 (average grade, 1,300ppm). 

Enmore Gold Project 

Okapi’s Enmore Gold Project in New South Wales lies in the New England Fold Belt near the Hillgrove 
Gold Mine which has produced over 730,000oz of gold. 

Ubaryon Pty Ltd 

In January 2023, Okapi became a cornerstone shareholder in Ubaryon Pty Ltd, a private Australian 
company  which  owns  100%  of  a  next  generation  enrichment  technology.  In  May  2023,  Okapi 
strengthened its ownership as the largest shareholder in Ubaryon increasing its holding from 19.9% 
to 21.9%.  Following the completion of Okapi’s investment in Ubaryon, Okapi’s Managing Director, 
Mr Andrew Ferrier, was appointed to Ubaryon’s Board. 

P a g e  | 8 

 
 
 
 
 
 
 
 
 
 
 
 
  
 
Okapi Resources Limited 
Review of Operations 

Tallahassee Uranium Project 
Colorado, USA 

The Tallahassee Uranium Project has a JORC compliant resource of 49.8Mlbs (42.0Mt @ 
540ppm U3O8 using a 250ppm cut-off grade) across five deposits.  

Located  140km  southwest  of  Denver  and  30km  northwest  of  Canon  City,  Colorado,  USA,  the 
Tallahassee Uranium Project comprises two exploration leases over 7,500 acres that encompass the 
Boyer, Noah, Taylor, Hansen, and Picnic Tree uranium deposits, as well as mining claims that cover 
a portion of the High Park uranium deposit. 

The  project includes  an option  to  acquire  a  51%  interest  in  the  Hansen and  Picnic  Tree  uranium 
deposits.  

In June 2023, the company lodged a Conditional Use Permit (CUP) application covering the Hansen 
and Picnic Tree deposits with Fremont County in Colorado, providing a pathway towards developing 
the Tallahassee Uranium Project. Lodging the CUP is an important step in the project development 
process which has been completed. Over the 12 past months, the company has acquired both the 
mineral  rights  and  successfully  executed  land  and  access  agreements across  both  deposits.  The 
submission of the CUP was followed by the submission of a Notice of Intent to Conduct Prospecting 
Operations (NOI) with the State of Colorado Division of Reclamation, Mining and Safety (DRMS). 

P a g e  | 9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Hansen and Picnic Tree are key deposits, hosting 22.2 million pounds U3O8 at 610 ppm (100% of 
which is attributable to Okapi via its 51% mineral interest). The Hansen and Picnic Tree deposits 
contain some of the highest grades and widths in the district, with some intervals greater than 50m 
at shallow depths of between 150m and 200m. 

The approval of the CUP is expected during 2023 which will allow Okapi to advance technical work 
and complete a focused drill program at Hansen to supplement the significant existing data on the 
Project (approximately 1,000 drill holes with a relative tight drill spacing of 60m have already been 
completed across the Hansen deposit). 

New drilling will be designed and located to test critical areas where additional data is required to 
rapidly advance mining studies ahead of completing a Scoping Study on the Project in 2024. This 
will be a significant milestone for the company in demonstrating the potential development of the 
Tallahassee Uranium Project. 

P a g e  | 10 

 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Athabasca Uranium Portfolio 
Saskatchewan, Canada 

Okapi  has  six  advanced  exploration  tenements  located  in  Canada’s  Athabasca  Basin,  the 
world’s premier high-grade uranium district responsible for 20% of global supply. 

The  Athabasca  Basin  is  home  to  the  world’s  largest  and  highest-grade  uranium  mines  including 
Cameco’s  McArthur  River  and  Cigar  Lake  uranium  mines  which  contain  total  mineral  reserves  of 
165.6mlbs @ 15.9% U3O8 and 391.9mlbs @ 6.9% U3O8 respectively. 

Okapi’s Athabasca portfolio includes 74 granted mineral claims covering over 55,000 hectares (ha) 
located along the margin of the Athabasca Basin or in the Carswell Impact Structure where depth to 
the unconformity is relatively shallow being 300m or less and typically closer to 100m, making them 
ideal projects to target shallow high-grade uranium deposits. 

The company started the financial year with an exploration program across its Athabasca projects 
consisting  of  prospecting,  outcrop,  and  boulder  sampling,  as  well  as  ground  radiometric  survey 
measurements. Combined with prior satellite analysis and other historical data, the results identified 
numerous favourable structural scenarios suitable for hosting uranium mineralisation.  

P a g e  | 11 

 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Airborne Geophysics Survey being completed at Newnham Lake and Perch uranium projects. 

Newnham Lake and Perch uranium projects host Tier-1 discovery potential 

Okapi is particularly excited about its 100% owned Newnham Lake and  Perch projects along the 
north-eastern  margin  of  the  Athabasca  basin  which  have  the  hallmarks  to  host  potential  Tier-1 
uranium discoveries. 

In combination with prior exploration results, Okapi announced in June 2023 that it had identified 
multiple  large-scale,  high-priority  targets  for  drilling  later  this  year  across  both  projects  after 
completing  a  geophysical  survey  utilising  the  Xcite  TDEM  technology.  The  survey  incorporated a 
combination of airborne magnetic, and airborne EM to identify highly prospective structural corridors. 

Okapi has permits to conduct a comprehensive diamond drilling campaign for up to 40 holes over 
5,000m at Newnham Lake and Perch.   

Okapi’s  Managing  Director,  Andrew  Ferrier,  met  with  representatives  from  the  Black  Lake  First 
Nation in June 2023 as part of the company’s commitment to building enduring partnerships with 
indigenous communities around the Newnham Lake and Perch uranium projects. The company looks 
forward  to  further  engagement  with  the  Ya’thi  Néné  Lands  and  Resources  group  as  its  projects 
progress. 

Historically  at  Newnham  Lake,  drilling  has  encountered  multiple  intercepts  with  grades  between 
1,000ppm U3O8 and 2,000ppm U3O8 in relatively shallow historical drilling within a 25km conductive 
trend.  Importantly,  the  depth  to  the  Athabasca  Basin  unconformity  at  Newnham  Lake  is 
approximately  100m  deep  mitigating  the  need  to  drill  deep  holes.  A  single  hole  (NL18-001)  was 
drilled at Newnham Lake in 2018 returning 7.2m @ 310ppm including 0.5m @ 1,274ppm U3O8.  

At Perch, historical exploration has highlighted a prospective 4km long conductive trend. Two holes 
have been drilled into the trend with one of those holes returned 498ppm U3O8 and anomalous Cu-
Ni-Zn, pathfinder elements for uranium mineralisation and the other hole returning grades of up to 
504ppm U3O8. These intercepts have not been followed up with further drilling. 

P a g e  | 12 

 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Middle Lake Uranium Project (80%) 

The Middle Lake Uranium Project has, to date, had the most exploration work completed historically 
out of all the projects within Okapi’s portfolio of Athabasca Projects. Okapi has converted all historical 
exploration data to digital format to aid geological modelling of the project to generate viable drill 
targets for testing. Okapi has obtained a permit to drill up to 24 holes for a total of 10,000m of drilling. 

The Middle Lake Project adjoins the former Cluff Lake Mine which was operated by Orano (formerly 
Areva), the French multinational nuclear fuel company, from 1980 to 2002 producing 64.2Mlbs of 
U3O8 @ 0.92% U3O8. Middle Lake is also located 10km north of Orano-UEX’s Shea Creek deposit 
(resources  of  96Mlbs  @  1.3%  U3O8),  75km  north  of  NextGen’s  Arrow  Deposit  (Resources  of 
337.4Mlbs @  1.8%  U3O8)  and  75km  from  Fission  Uranium  Corp’s  Triple R  Deposit (Resources  of 
135.1Mlbs @ 1.8% U3O8) 

The  exploration  of  the  Middle  Lake  project  area  extends  back  to  the  1970’s  and  has  included 
extensive geophysics, geochemistry, surface mapping and exploration drilling. The most significant 
results  to  date  have  come  from  surface  mapping  of  boulder  trains  on  the  property  in  1981;  two 
individual boulders returned values of 8.95% and 16.9% U3O8 respectively in altered and strongly 
mineralised Archean basement rocks; the rocks also returned gold values of 2,160ppb and 2,880ppb 
Au respectively – the source of the rocks has not been determined but both were found on the Middle 
Lake  Project  in  separate  areas,  the first  south  of  Middle  Lake,  and  the second  southeast  of  Skull 
Lake, the rock samples being collected approximately 5km apart. 

Kelic Lake Uranium Project (100%) Argo Uranium Project (100%) 

Acquisition,  processing,  analysis  and  interpretation  of  satellite  image  data  including  SAR  and 
multispectral Sentinel & Aster data was completed over the entire project areas at the Kelic Lake 
and Argo uranium projects during the first quarter. 

The results of the image analysis will be combined with historic exploration data and summary reports 
generated with recommendations for follow-up surface exploration work to confirm drill targets. The 
surface work will dominantly comprise geologic mapping and sampling as well as soil geochemistry. 

Kelic  Lake  contains  12  mining  claims  covering  an  area  of  13,620  ha  and  straddles  the  southern 
boundary  of  the  Athabasca  Basin.  The  project  is  located  approximately  65km  east  of  NextGen’s 
Arrow Deposit and Fission Uranium Corp’s Triple R Deposit. Kelic Lake has strong structural zones 
with known uranium enrichment and clay alteration within drill holes. Conductive graphitic pelites are 
defined  by  geophysics  and  confirmed  by  drilling.  These  pelites  are  crucial  in  the  formation  and 
hosting of unconformity related uranium deposits. Geochemical and biogeochemical sampling have 
returned anomalous uranium values. Irregularities in the depth to the unconformity as defined by 
drilling indicates structural complexities that may be conducive to the concentration of metalliferous 
hydrothermal fluids. 

Argo  consists  of  three  contiguous  mining  claims  totaling  6,975  ha,  that  cover  a  prospective  area 
between  the  company’s  Kelic  Lake  Project  to  the  west  and  Cameco  Corporation’s  Centennial 
Uranium Deposit and Dufferin Uranium Zone. Argo straddles the southern uranium margin where 
sandstone thickness is less than 250m. A high-sensitivity airborne radiometric survey was flown in 
2018 and identified several areas of anomalous radioactivity, including certain spot anomalies that 
could represent the presence of radioactive boulders. Approximately half of the targets have been 
ground truthed with the discovery of boulders considered highly anomalous in uranium. Follow up of 
this target and the remaining unchecked radioactive targets was strongly recommended but has not 
been undertaken. 

P a g e  | 13 

 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Lazy Edward Bay Uranium Project (100%) 

The Lazy Edward Bay Uranium Project consists of 42 mining claims, totaling 11,263 ha and straddles 
the southern margin of the Athabasca Basin. Lazy Edward is approximately 55km west of the Key 
Lake Mill (Cameco) and 55km east of the Centennial Uranium Deposit (Orano-Cameco). Historical 
drilling has returned grades of up to 908 ppm U3O8 with anomalous nickel, boron and other pathfinder 
elements.  Lazy  Edward  is  a  large  package  containing  multiple  conductive  trends  that  are  poorly 
tested and even untested. 

P a g e  | 14 

 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Rattler Uranium Project 
Colorado, USA 

Located within the La Sal Uranium District, Utah, Okapi’s Rattler Uranium Project includes the 
historical  Rattlesnake  and  Sunnyside  uranium  mines  and  is  85km  north  of  White  Mesa’s 
Uranium/ Vanadium mill – the only operating conventional uranium mill in the USA. 

Rattler’s project area includes the historical Rattlesnake open pit mine, which produced 1.6Mlbs of 
U3O8 and  4.5Mlbs  of  V2O5 between  1948  until  1954.  Within  15km  of  the  Rattlesnake  mine,  the 
Pandora, La Sal, Beaver, Energy Queen and Pine Ridge mines all operated during the 1970s until 
the early 1980s, with ore from these mines processed at mills in Uravan, Moab and Blanding (now 
Energy Fuels’ White Mesa Mill). 

Exploration commenced at Rattler in November 2021, which involved a detailed review of historical 
workings, geological mapping and rock chip sampling concentrated around the old Rattlesnake and 
Sunnyside mines. 

Assays later showed the presence of exceptional uranium mineralisation with 15 of 28 rock samples 
reporting values greater than 1,000ppm U3O8. Meanwhile 18 rock samples reported values greater 
than 5,000 ppm V2O5 (0.5% V2O5) with one sample returning 124,722 ppm (12.5% V2O5). 

Okapi has regulatory approval for a 100-hole reverse circulation exploration drill program at Rattler 
to test the extent and nature of the uranium mineralisation historically mined at the Rattlesnake Mine. 

P a g e  | 15 

 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Maybell Uranium Project 
Colorado, USA 

The  Maybell  Uranium  Project  is  located  in  a  recognised  uranium  district  with  historical 
production of 5.3 million pounds of uranium (average grade 1,300ppm). 

In January 2023, Okapi announced the acquisition of a further 45 mining claims and a Colorado 
State Section lease (including drill logs), mine and operational data which will fast track project 
assessment. The company also announced assay results from 21 rock samples collected in 2022, 
with five samples having values greater than 1,000 ppm U3O8 including up to 45,100ppm (4.51%) 
U3O8 and 687ppm Molybdenum. 

At the end of January 2023, Okapi announced that it had engaged BRS Inc Engineering  (BRS) to 
facilitate the advancement of Maybell and assist Okapi in our understanding of the project including 
the geologic setting and exploration potential.  

Subsequent  to  the  end  of  the  financial  year,  Okapi  announced  that  there  had  been  significant 
potential  identified  at  Maybell  following  BRS’s  extensive  data  review  of  United  States  Geological 
Survey (USGS) and various other sources to construct a database of historic drilling. 

P a g e  | 16 

 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

BRS  procured  259  wireline  logs,  120  grade  sheets,  numerous  maps,  diagrams,  cross-sections, 
chemical  test  documentation,  internal  reports,  scientific  papers,  and  various  other  data  which 
pertained  to  holes  drilled  within  and  close  to  the  Maybell-Lay  Uranium  District  in  northwestern 
Colorado through the W.I. Finch Collection at the USGS in Denver. 

The wireline logs were scanned by BRS and digitised on 0.5-foot depth intervals by a third party. The 
resultant LAS files were checked for quality and accuracy by BRS, converted to equivalent uranium 
percent grades (eU3O8 % grade), and compiled into a database of mineralised uranium intercepts at 
a 0.02 eU3O8 % grade cutoff. In addition to the drill logs, numerous maps were reviewed including 
maps with historic claims, drill hole location maps, assay values and several maps that differentiate 
between two mineralised channels. Data from an additional 72 drill holes were available on these 
maps. It is important to note these data are historical in nature and have not been verified. 

The  next  steps  for  the  project  will  include  the  ongoing  data  review  and  further  interpretation  to 
generate  a  series  of  targets  for  drill  testing.  A  Notice  of  Intent  will  be  lodged  when  the  data 
compilation is completed and targets selected. 

Maybell is located at the southern end of the Sand Wash Basin between the towns of Maybell and 
Lay in Moffat County, Colorado. Union Carbide operated a series of shallow open pits in the Maybell 
district along a 2km strike for an 11-year period between 1954 and 1964 where records show the 
mines produced approximately 4.7Mlbs U3O8 at an average grade of 1,300ppm U3O8. 

P a g e  | 17 

 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Enmore Gold Project 
New South Wales, Australia 

The Enmore Gold Project is located in the New England Fold Belt, approximately 30km south 
of the regional centre of Armidale in northern New South Wales. The Hillgrove Gold Mine is 
located approximately 20km north of Enmore and has produced over 730,000oz of gold. 

Drilling  results  in  2022  successfully  demonstrated  Enmore’s  potential  as an  emerging  high-grade 
gold project. 

In  July  2022,  Okapi  completed  the  first  two  diamond  drillholes  (OKDD001  and  OKDD002)  at  the 
Sunnyside Prospect. Both drillholes consistently intersected prospective, highly altered siltstone and 
granite  with  quartz-carbonate  veining  and  multiple  zones  of  elevated  sulphide  mineralisation 
throughout. 

High grade assays from OKDD001 and OKDD002 were returned in September 2022 and confirmed 
high-quality  gold  mineralisation  over  significant  widths  in  both  drill  holes  –  estimated  to  be 
approximately 60% of the downhole interval length.   

Further significant gold mineralisation was identified in October 2022, when more assay results were 
returned, including 28m @ 2.03 g/t Au from 191m for drillhole OKDD003. 

Sunnyside’s higher-grade gold mineralisation appears to continue increasing with depth and remains 
open down plunge. 

P a g e  | 18 

 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Uranium Enrichment Technology 
Ubaryon Pty Ltd Investment 

In  January  2023,  Okapi  became  a  cornerstone  shareholder  in  Ubaryon  Pty  Ltd,  a  private 
Australian company which owns 100% of a next generation enrichment technology. Utilising a 
novel  process  that  does  not  require  significant  temperature  or  pressure,  it  has  significant 
potential to transform the uranium enrichment industry which is fundamental to the nuclear 
fuel cycle. 

In May 2023, Okapi increased its ownership as the largest shareholder in Ubaryon from 19.9% to 
21.9% as the shareholders of Ubaryon approved the selective buy-back of shares from its existing 
holders. Okapi and its shareholders now have a major stake in an emerging technology with potential 
access to a US$6 billion market.  

Enrichment is currently dominated by Russia and non-US based utilities resulting in a dependence 
on  foreign  supply.  The  USA  has  identified  a  need  to  acquire  enriched  uranium,  for  use  in  both 
conventional  and  small  modular  nuclear  reactors,  from  more  stable  jurisdictions  to  reduce  their 
supply risk. 

As  Okapi  advances  its  dominant  uranium  position  in  North  America  towards  production  amid  a 
nuclear  energy  renaissance,  our  investment  in  uranium  enrichment  significantly  increases  the 
company’s exposure to the nuclear fuel cycle. Uranium development and enrichment are two of the 
larger value drivers in the nuclear energy production process.  

Ubaryon’s  disruptive  uranium  enrichment  technology  is  based  on  the  chemical  separation  of 
naturally  occurring  isotopes  using  cost  effective  components  and  does  not  require  uranium 
conversion to a form such as UF6. This, in turn, potentially delivers a number of safety, environmental 
and economic advantages over other enrichment processes while simplifying the cycle and allowing 
for additional flexibility in the supply chain. The Ubaryon process has demonstrated a significantly 
higher  enrichment  factor  than  that  of  previous  chemical  enrichment  technologies  developed  in 
France  and  Japan,  also projected  to  operate  at  lower  costs.  The  company  recently  established a 
laboratory at Australia's Nuclear Science and Technology Organisation site in Sydney, Australia. 

Following the completion of Okapi’s investment in Ubaryon, Okapi’s Managing Director, Mr Andrew 
Ferrier, was appointed to the Board of Ubaryon. 

P a g e  | 19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Corporate 

Capital Raising 

In July 2022, Okapi completed a placement to raise A$2.5 million (before costs) through a placement 
of approximately 16.6 million new fully paid ordinary shares at an issue price of $0.15 per share with 
one free attaching unlisted option for every two shares subscribed. The options had an exercise price 
of $0.30 per option expiring on 19 July 2024. The placement includes A$131,000 in commitments 
from Okapi’s Directors. Proceeds were primarily used for the completion of a drilling campaign at 
the Enmore Gold Project and exploration programs in both the Athabasca Basin and USA as well as 
general working capital. 

In October 2022, Okapi raised $2.0 million (before costs) through a placement of approximately 10.5 
million new fully paid ordinary shares at an issue price of $0.19 per share with one free attaching 
unlisted option for every two shares subscribed. The options have an exercise price of $0.30 per 
option  expiring  on  19  July  2024.  Net proceeds  were  used  to  progress  works  associated  with  the 
development of the Tallahassee Uranium Project, preparatory drilling work at  the Newnham Lake 
and  Perch  Projects  in  the  Athabasca  Basin,  the  assessment  of  new  projects  for  acquisition  and 
general working capital. 

In  February  2023,  the  company  raised  $5.129  million  (before  costs)  through  a  placement  of 
approximately  34.2  million  new  fully  paid  ordinary  shares  at  an  issue  price  of  $0.15  per  share. 
Directors  participated  in  the  placement  of  $129,000  which  was  approved  by  shareholders  on  29 
March 2023. Net proceeds were primarily used to fund the investment in Ubaryon Pty Ltd of $3.1 
million. 

Lake Johnston Project sale 

In August 2022, Okapi closed the sale of its interest in E63/2039  to Nordau Pty Ltd, a privately held 
company,  for  a  total  consideration  of  up  to  $1.92  million,  which  included  a  non-refundable  cash 
payment of $20,000 on signing the sale agreement and a further $50,000 cash upon completion of 
the  sale.  The  remaining  consideration  consisted  of  performance  shares  which  are  dependent  on 
certain  milestones  being  achieved.  In  November,  Okapi  terminated  its  Farm-in  agreement  with 
Charger Metals NL (ASX:CHR) surrendering its interest in the Lake Johnston tenement E63/1903. 

Subsequent  to  year  end,  Nordau  failed  to  comply  with  the  conditions  of  their  Sale  Agreement. 
Therefore Nordau must now, at its own cost transfer back 100% of its interests in the right and title 
to E63/2039 to Okapi as soon as reasonably practicable for no consideration.  

Board changes  

There were key additions to the Okapi board and leadership team in the 2023 financial year with the 
respective appointments of Mr Fabrizio Perilli as Non-Executive Director in August 2022 and Mr Tim 
Brown as Okapi United States Country Manager in January 2023.  

Mr Perilli has a proven track record of growing businesses using his broad skills, knowledge and 
experience. He is currently the Managing Director of Perifa, a vertically integrated property company, 
after spending 15 years as Chief Executive Officer of the Development & Construction business at 
TOGA.  

P a g e  | 20 

 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Review of Operations 

Mr Brown spent 20 years at AngloGold Ashanti in the Cripple Creek Mining District in Colorado (only 
35km from Okapi’s Tallahassee Uranium Project) and his geological experience  will be critical as 
Okapi  continues  with  its  plans  to  advance  its  Tallahassee  Uranium  Project  and  greater  uranium 
strategy. 

At the Company’s 2022 AGM, Mr Leonard Math retired as Executive Director but continued to work 
with Okapi as the Company’s Chief Financial Officer and Company Secretary. 

In August 2023, subsequent to the end of the financial year, Mr Brian Hill retired as the company’s 
Non-Executive Chairman. Non-Executive Director Mr Fabrizio Perilli has assumed the role of Non-
Executive Chairman. 

Cautionary Statement 

This  Annual  Report  prepared  by  Okapi  Resources  Limited  (“Company”)  does  not  purport  to  contain  all  the  information  that  a 
prospective investor may require in connection with any potential investment in the Company. You should not treat the contents 
of this representation, or any information provided in connection with it, as financial advice, financial product advice or advice 
relating to legal, taxation or investment matters. No representation or warranty, express or implied, is made as to the fairness, 
accuracy, completeness or correctness of the information, opinions and conclusions contained in this Annual Report. This Annual 
Report is provided expressly on the basis that you will carry out your own independent inquiries into the matters contained in the 
Annual Report and make your own independent decisions about the affairs, financial position or prospects of the Company. The 
Company reserves the right to update, amend or supplement the information at any time in its absolute discretion (without incurring 
any  obligation  to  do  so).  To  the  maximum  extent  permitted  by  law,  none  of  the  Company  its  directors,  employees  or  agents, 
advisers, nor any other person accepts any liability, including, without limitation, any liability arising from fault or negligence on the 
part of any of them or any other person, for any loss arising from the use of this Annual Report or its contents or otherwise arising 
in  connection  with  it.  This  Annual  Report  is  not  an  offer,  invitation,  solicitation  or  other  recommendation  with  respect  to  the 
subscription for, purchase or sale of any security, and neither this Annual Report nor anything in it shall form the basis of any 
contract or commitment whatsoever. 

Forward Looking Statements 

This Annual Report may contain forward looking statements that are subject to risk factors associated with mineral exploration, 
mining and production businesses. It is believed that the expectations reflected in these statements are reasonable but they may 
be affected by a variety of variables and changes in underlying assumptions which could cause actual results or trends to differ 
materially,  including  but  not  limited  to  price  fluctuations,  actual  demand,  currency  fluctuations,  drilling  and  production  results, 
reserve  estimations,  loss  of  market,  industry  competition,  environmental  risks,  physical  risks,  legislative,  fiscal  and  regulatory 
changes, economic and financial market conditions in various countries and regions, political risks, project delay or advancement, 
approvals and cost estimates. This Annual Report also contains reference to certain intentions, expectations, future plans, strategy 
and prospects of the Company. Those intentions, expectations, future plans, strategy and prospects may or may not be achieved. 
They are based on certain assumptions, which may not be met or on which views may differ and may be affected by known and 
unknown risks. In particular, there is a risk that the Company will not be able to expand or upgrade its existing JORC resource. 
The performance and operations of the Company may be influenced by a number of factors, many of which are outside the control 
of the Company. No representation or warranty, express or implied, is made by the Company, or any of its directors, officers, 
employees,  advisers  or  agents  that  any  intentions,  expectations  or  plans  will  be  achieved  either  totally  or  partially  or  that  any 
particular rate of return will be achieved. Given the risks and uncertainties that may cause the Company’s actual future results, 
performance or achievements to be materially different from those expected, planned or intended, recipients should not place 
undue  reliance  on  these  intentions,  expectations,  future  plans,  strategy  and  prospects.  The  Company  does  not  warrant  or 
represent that the actual results, performance or achievements will be as expected, planned or intended. These forward-looking 
statements are expressed in good faith and believed to have a reasonable basis. These statements reflect current expectations, 
intentions or strategies regarding the future and assumptions based on currently available information. Should one or more risks 
or uncertainties materialise,  or should  underlying  assumptions prove  incorrect,  actual  results may  vary from the  expectations, 
intentions  and  strategies  described  in  this  announcement.  The  forward-looking  statements  are  made  as  at  the  date  of  this 
announcement and the Company disclaims any intent or obligation to update publicly such forward looking statements, whether 
as the result of new information, future events or results or otherwise. 

Competent Person’s Statement  

The  information  in  this  announcement  that  relates  to  the  Mineral  Resources  for  the  Tallahassee  Uranium  Project  is  based  on 
information  compiled  by  Ms.  Kira  Johnson  who  is  a  Qualified  Professional  member  of  the  Mining  and  Metallurgical  Society  of 
America, a Recognized Professional Organization (RPO) for JORC Competent Persons. Ms Johnson compiled this information in 
her capacity as a Senior Geological Engineer of Tetra Tech. Ms Johnson has sufficient experience, which is relevant to the style 
of mineralisation and type of deposit under consideration and to the activity that she is undertaking to qualify as a Competent 
Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore 

P a g e  | 21 

 
 
 
 
 
 
 
  
 
Okapi Resources Limited 
Review of Operations 

Reserves”. Ms. Kira Johnson consents to the inclusion in this announcement of the matters based on his information in the form 
and context in which it appears.  

The information in this announcement that relates to database compilation and exploration results at the Tallahassee Uranium 
Project,  in  particular,  Section’s  1  and  2  of  Table  1  in  Appendix  2,  and  geology,  exploration  results,  historic  Mineral  Resource 
estimates for other projects is based on information reviewed by Mr Ben Vallerine. Mr Vallerine is a shareholder and Technical 
Director  of  Okapi  Resources  Limited.  Mr  Vallerine  is  a  member  of  The  Australian  Institute  of  Geoscientists.  Mr  Vallerine  has 
sufficient experience that is relevant to the style of mineralisation under consideration as a Competent Person as defined in the 
2012 Edition of the “Australasian Code for Reporting on Exploration Results, Mineral resources and Ore Reserves”. Mr Vallerine 
consents to the inclusion in this announcement of the matters based on his information in the form and context in which it appears. 

The Company confirms that it is not aware of any new information or data that materially affects the information included in  the 
original  market  announcement  of  7  April  2022  (titled  “Agreement  Executed  to  Acquire  51%  of  High-Grade  Hansen  Uranium 
Deposit – JORC Resource Increased 81% to 49.8 Mlb U3O8”). The Company confirms that all material assumptions and technical 
parameters underpinning the estimates in the 7 April 2022 announcement continue to apply and have not materially changed.  

Refer to the Company’s ASX announcement dated 7 April 2022 titled “Agreement Executed to Acquire 51% of High-Grade Hansen 
Uranium Deposit – JORC Resource Increased 81% to 49.8 Mlb U3O8” for full details of the Tallahassee Uranium Project’s JORC 
2012 Mineral Resource estimate. 

Refer  to  the  Company’s  ASX  announcement  dated  9  November  2021  titled  “Okapi  to  acquire  High-Grade  Uranium  Assets  – 
Athabasca Basin” for the JORC details of the Athabasca Projects and other historical information. The Company confirms that it 
is not aware of any new information or data that materially affects the information included in the original market announcement 
of 9 November 2021.  

Refer to the Company’s ASX announcement dated 14 September 2021 titled “Okapi Acquires Historical Sunnyside Uranium Mine” 
for further details and other historical information. The Company confirms that it is not aware of any new information or data that 
materially affects the information included in the original market announcement of 14 September 2021. 

Refer  to  the  Company’s  ASX  announcement  dated  16  September  2021  titled  “Outstanding  Drill  Results  at  the  Enmore  Gold 
Project, NSW” for the full drilling results including the JORC tables 1 and 2. The Company confirms that it is not aware of any new 
information or data that materially affects the information included in the original market announcement of 16 September 2021. 

Refer to the Company’s ASX announcement dated 27 September 2022 titled “Excellent Drill Results at the Enmore Gold Project, 
NSW”  for  the  full  drilling  results  including  the  JORC  tables  1  and  2.  The  Company  confirms  that  it  is  not  aware  of  any  new 
information or data that materially affects the information included in the original market announcement of 27 September 2022. 

Refer to the Company’s ASX announcement dated 27 October 2022 titled “More Significant Assay Results at Enmore Gold Project” 
for the full drilling results including the JORC tables 1 and 2. The Company confirms that it is not aware of any new information or 
data that materially affects the information included in the original market announcement of 27 September 2022. 

Refer to the Company’s ASX announcements dated 1 June 2022 and 10 March 2022 for full details in relation to the rock chip 
assay results at Rattler Uranium Project. The Company confirms that it is not aware of any new information or data that materiality 
affects the information included in the original market announcement of 1 June 2022 and 10 March 2022. 

Refer to the Company’s ASX announcements dated 5 January 2023 for full details in relation to the sampling results at the Maybell 
Uranium Project. The Company confirms that it is not aware of any new information or data that materiality affects the information 
included in the original market announcement of 5 January 2023. 

Refer to the Company’s ASX announcements dated 13 June 2023 for full details in relation to the geophysical results at Newnham 
Lake and Perch Uranium Project. The Company confirms that it is not aware of any new information or data that materiality affects 
the information included in the original market announcement of 13 June 2023.

P a g e  | 22 

 
 
  
  
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

Directors’ 
Report 

P a g e  | 23 

 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

Directors’ Report 

The directors present their report on the consolidated entity comprising Okapi Resources Limited (“Okapi” or “the 
Company”) and its controlled entities (“the consolidated entity” or “Group”) for the financial year ended 30 June 
2023. 

DIRECTORS 

The following persons were directors of the Company during the whole of the financial period and up to the date 
of this report unless otherwise indicated: 

Fabrizio  Perilli  –  Non-executive  Chairman  (Appointed  as  Non-Executive  Director  on  31  August  2022  and  as 
Chairman on 3 August 2023) 
Andrew Ferrier – Managing Director  
Benjamin Vallerine – Non-executive Director  

Brian Hill – Non-executive Chairman (Retired on 3 August 2023) 
Leonard Math – Executive Director (Retired on 18 November 2022) 

INFORMATION ON DIRECTORS 

Mr. Fabrizio Perilli – Non-executive Chairman 
Appointed as Non-Executive Director on 31 August 2022 and as Chairman on 3 August 2023 
(Chairman of the Audit and Risk Committee and member of the Nomination and Remuneration Committee) 

Mr  Perilli has  an  outstanding  track  record  of  growing  businesses  using  his  broad  skills,  knowledge 
and experience. Fabrizio was recently the Chief Executive Officer of the Development & Construction business at 
TOGA, and  has  over  25  years’  experience  in  the  property  development  and  construction  sector. In  his  time  at 
TOGA, Fabrizio has significantly grown the business and successfully led the company’s focus on achieving value 
and  quality  outcomes  for  all  stakeholders  and  has  overseen  the  delivery  of outstanding  mixed-use,  residential, 
retail and commercial precincts nationwide. As well as delivering sustained long-term growth and performance of 
TOGA’s Development & Construction business units, he has secured a strong portfolio of developments, and led 
innovative initiatives during his time at TOGA. Prior to his appointment to TOGA, Fabrizio was a Director at Clifton 
Coney Group (Coffey Projects) and over his ten-year tenure,  was  responsible  for  establishing and leading new 
operations in Sydney, New Zealand, and Vietnam. Fabrizio’s dedication to delivering quality outcomes of which 
all stakeholders  are  proud,  has  supported  long-term  recurring  relationships  and  collaborations  with partners, 
affiliates and clients. 

During the past three years, Mr. Perilli has also served as a Director of the following listed companies: 

Company 

Date Appointed 

Date Ceased 

Magnis Energy Technologies Ltd 

31 July 2023 

- 

Interest in shares and performance rights: 
577,450 ordinary fully paid shares 
1,600,000 Performance Rights 

P a g e  | 24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

Mr. Andrew Ferrier – Managing Director 
Appointed 13 December 2021 

Mr  Ferrier  has  more  than  15  years  of  experience  in  both  management,  corporate  finance  and  principal 
investing roles in the global mining sector. He has previously held senior roles for Pacific Road Capital, a large 
mining-focused  private  equity  investment  firm  where  he  worked  for  12  years  across  USA,  Canada  and 
Australia. Andrew holds a Bachelor of Chemical Engineering (First Class Honours) and Bachelor of Commerce 
from the University of Sydney. Andrew also holds a Masters of Applied Finance from Macquarie  University 
and is a CFA charter holder. He has significant knowledge and understanding of the North American Uranium 
space having been heavily involved in the development, permitting and sale of the Reno Creek ISR Uranium 
project in Wyoming, USA, the largest permitted preconstruction ISR project in the USA. 

Mr. Ferrier has not held any other directorship in the past three years. 

Interest in shares and performance rights: 
999,999 ordinary fully paid shares 
236,667 options exercisable at 30 cents each expiring 19 July 2024 
2,250,000 Performance Rights 

Mr. Benjamin Vallerine – Non-executive Director  
Appointed 25 August 2021 
(Member of the Audit and Risk Committee and the Nomination and Remuneration Committee) 

Mr Vallerine is a qualified geologist with 20 years’ experience and brings considerable in-country (USA) experience 
to the Okapi Board. Ben spent 6 years as Head of Exploration (USA) for Black Range Minerals where he gained 
considerable experience in the identification, acquisition and exploration of uranium assets. More recently, Ben 
held the position of exploration manager at Caspin Resources Limited (ASX:CPN). Ben is currently the Managing 
Director of ASX listed, Koba Resources Limited. 

During the past three years, Mr. Vallerine has also served as a Director of the following listed companies: 

Company 

Date Appointed 

Date Ceased 

Koba Resources Limited 

21 December 2021 

- 

Interest in shares and performance rights: 
6,721,346 ordinary fully paid shares 
33,333 options exercisable at 30 cents each expiring 19 July 2024 
2,000,000 Performance Rights 

Mr. Leonard Math (BComm, CA) – CFO & Company Secretary 

Mr  Leonard  Math  is  a  Chartered  Accountant  with  more  than  15  years  of  resources  industry  experience.  He 
previously worked as an auditor at Deloitte and is experienced with public company responsibilities including ASX 
and  ASIC  compliance,  control  and  implementation  of  corporate  governance,  statutory  financial  reporting  and 
shareholder relations. Mr Math was the Chief Financial Officer and Company Secretary of AVZ Minerals Limited 
(ASX: AVZ) owner of one of the largest undeveloped lithium hard rock deposits, for more than two and a half years. 
Mr Math also previously held Company Secretary and directorship roles for a number of ASX listed companies. Mr 
Math has been Okapi’s Company Secretary since April 2019. 

P a g e  | 25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

Mr. Brian Hill – Non-executive Chairman 
Retired on 3 August 2023 
(Chairman of the Nomination and Remuneration Committee and member of the Audit and Risk Committee) 

Mr Hill is a highly experienced mining executive with over thirty -five years’ global experience across building 
businesses, mergers  and acquisitions, due  diligence, and  corporate and  social governance.  He  previously 
worked  at  Newmont  Mining  Corporation,  one  of  the  world’s  largest  gold  producers,  where  he  served  as 
Executive Vice President Operations and Executive Vice-President Sustainability and External Relations. Mr 
Hill  also  served  as  Newmont’s  Senior  Vice-President  for  its  Asia  Pacific  Region  based  in  Perth  with 
responsibility for Boddington, Jundee, the Kalgoorlie Consolidated Gold Mines JV and the Tanami operations 
in Australia, along with Batu Hijau in Indonesia and Waihi in New Zealand. Brian also served as a member of 
the  Board  of  Directors  of  the  Minerals  Council  of  Australia  and  an  Executive  Committee  Member  of  the 
Chamber  of  Minerals  and  Energy  of  Western  Australia.  Prior  to  that,  he  served  as  Managing  Director  for 
LionOre Australia Pty Ltd, and was Managing Director and CEO of Equatorial Mining  Limited where during 
his tenure, Equatorial reached a market capitalisation of $550 million prior to being purchased by Antofagasta 
PLC. From 2000 to 2004, he was the Managing Director of Falconbridge (Australia) Pty Ltd. Brian is currently 
an operating partner at Pacific Road Capital (mining private equity firm) and a Non-Executive Director of North 
Coal Limited (metallurgical coal development company in BC, Canada)  and Corbin Road Land Corporation. 
Brian is based in Denver, Colorado. 

PRINCIPAL ACTIVITIES 

The  Company  is  in  the  business  of  mineral  exploration  with  a  specific  focus  on  uranium  exploration  in  North 
America and gold exploration in Australia. The Company's primary aim in the near-term is to explore for, discover 
and develop uranium deposits on its uranium exploration projects in North America. 

The Group has also been actively reviewing additional projects or mineral resources investment opportunities that 
would create value for the Group and its shareholders. 

FINANCIAL REVIEW 

The  result  of  the  Group  for  the  financial  year  ended  30  June  2023  was  a  loss  after  tax  of  $3,394,249  (2022: 
$7,393,327). 

EARNINGS PER SHARE 

The basic loss per share for the year ended 30 June 2023 was 2.22 cents (2022: 7.13 cents). 

Audited Remuneration Report 

This report details the nature and amount of remuneration for all key management personnel of Okapi Resources 
Limited and its subsidiaries. The information provided in this remuneration report has been audited as required by 
section 308(C) of the Corporations Act 2001.  For the purposes of this report, key management personnel of the 
Group are defined as those persons having authority and responsibility for planning, directing and controlling the 
major activities of the Group and the Company, directly or indirectly, including any Director (whether executive or 
otherwise) of the Group.  

The individuals included in this report are: 

Fabrizio  Perilli  –  Non-executive  Chairman  (Appointed  as  Non-Executive  Director  on  31  August  2022  and  as 
Chairman on 3 August 2023) 
Andrew Ferrier – Managing Director (Appointed 13 December 2021) 
Benjamin Vallerine – Non-executive Director (Appointed 25 August 2021) 
Leonard Math – CFO & Company Secretary (Retired as Executive Director on 18 November 2022) 
Brian Hill – Non-executive Chairman (Retired on 3 August 2023) 

P a g e  | 26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

(a) 

Remuneration Policy 

The  remuneration  policy  of  Okapi  Resources  Limited  has  been  designed  to  align  director  objectives  with 
shareholder and business objectives by providing a fixed remuneration component which is assessed on an annual 
basis in line with market rates.  By providing components of remuneration that are indirectly linked to share price 
appreciation (in the form of options and/or performance rights), executive, business and shareholder objectives 
are aligned. The board of Okapi Resources Limited believes the remuneration policy to be appropriate and effective 
in its ability to attract and retain the best directors to run and manage the Group, as well as create goal congruence 
between directors and shareholders. The board’s policy for determining the nature and amount of remuneration 
for board members is as follows: 

(i)  Executive Directors & Other Key Management Personnel 

The  remuneration  policy  and  the  relevant  terms  and  conditions  has  been  developed  by  the  full  Board  of 
Directors as the Group does not have a Remuneration Committee due to the size of the Group and the Board. 
In  determining  competitive  remuneration  rates,  the  Board  reviews  local  and  international  trends  among 
comparative  companies  and  industry  generally.  It  examines  terms  and  conditions  for  employee  incentive 
schemes, benefit plans and share plans. Reviews are performed to confirm that executive remuneration is in 
line with market practice and is reasonable in the context of Australian executive reward practices.   

The  Group  is  an  exploration  entity,  and  therefore  speculative  in  terms  of  performance.  Consistent  with 
attracting and retaining talented executives, directors and senior executives are paid market rates associated 
with individuals in similar positions, within the same industry. 

Mr. Ferrier was appointed as Managing Director on 13 December 2021 and received an annual remuneration 
package of $300,000 (inclusive of superannuation) through an Executive Services Agreement. Mr. Ferrier’s 
employment  may  be  terminated  without  reason  by  the  Group  giving  3  months’  notice.  The  Group  may 
otherwise terminate his employment without notice for cause.  

Mr.  Math  was  appointed  as  Executive  Director  on  10  May  2021  and  received  an  annual  remuneration 
package  of  $156,000  plus  statutory  superannuation  through  a  Consultancy  Agreement  for  a  term  of  18 
months. Mr. Math retired as Executive Director on 18 November 2022. A new Consultancy Agreement was 
entered on 18 November 2022 to provide CFO and Company Secretary services for a period of 12 months. 
The  agreement may be terminated  without reason by the  Group  giving  2 months’  notice. The  Group  may 
otherwise terminate his employment without notice for cause. 

There are no other service or consulting agreements in place with key management personnel. At this stage 
due to the size of the Group, no remuneration consultants have been used. The Board’s remuneration policies 
are outlined below: 

Fixed Remuneration 

All executives receive a base cash salary which is based on factors such as length of service and experience 
as well as other fringe benefits.  If entitled, all executives also receive a superannuation guarantee contribution 
required by the government, which is currently 10.50% (10% from 1 July 2022) and do not receive any other 
retirement benefits. 

Short-term Incentives (STI) 

Under  the  Group’s  current  remuneration  policy,  executives  can  from  time  to  time  receive  short-term 
incentives in the form of cash bonuses. No short-term incentives were paid in the current financial year. The 
Board is currently determining the criteria of eligibility for short-term incentives and will set key performance 
indicators to appropriately align shareholder wealth and executive remuneration. 

P a g e  | 27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

Long-term Incentives (LTI) 

Executives are encouraged by the Board to hold shares in the Group and it is therefore the Group’s objective 
to  provide  incentives  for  participants  to  partake  in  the  future  growth  of  the  Group  and,  upon  becoming 
shareholders in the Group, to participate in the Group’s profits and dividends that may be realised in future 
years. The Board considers that this equity performance linked remuneration structure is effective in aligning 
the long-term interests of Group executives and shareholders as there exists a direct correlation between 
shareholder wealth and executive remuneration. 

(ii) 

Non-Executive Directors 

The board policy is to remunerate non-executive directors at market rates for comparable companies for 
time, commitment and responsibilities.  In determining competitive remuneration rates, the  Board review 
local  and  international  trends  among  comparative  companies  and  the  industry  generally.    Typically,  the 
Group  will  compare  non-executive  remuneration  to  companies  with  similar  market  capitalisations  in  the 
exploration and resource development sector. 

(b)  Group Performance, Shareholder Wealth and Directors’ and Executives’ Remuneration 

No relationship exists between the  Group performance, earnings, shareholder wealth and Directors’ and 
Executive remuneration for this financial period. No remuneration is currently performance related. 

Overview of Group Performance 

The table below sets out information about the Group’s earnings and movements in shareholder wealth for 
the past five years up to and including the current financial year. 

Net Loss After Tax  

2023 

2022 

$3,394,249  $7,393,327 

2021 
$732,257 

2020 
$2,830,305 

2019 
$1,071,307 

Share Price At Year End (ASX) 

Basic Loss Per Share (CENTS) 

$0.13 

2.22 

$0.185 

7.13 

$0.20 

1.73 

$0.14 

7.89 

Total  Dividends 
SHARE) 

(CENTS  PER 

- 

- 

- 

- 

$0.18 

3.12 

- 

P a g e  | 28 

 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

(c)  Details of Key Management Personnel Remuneration 

Name  

Fees 

Post-Employment 

Share Based Payments 

Total 

Remuneration as 
Share payments 

$ 

$ 

$ 

$ 

% 

2023 
Fabrizio Perilli – Non-executive Chairman1 
Andrew Ferrier – Managing Director 
Benjamin Vallerine – Non-executive Director 
Brian Hill – Non-executive Chairman2 
Leonard Math – Executive Director, CFO and Company Secretary3 
TOTAL 

44,343 
272,272 
48,000 
90,000 
133,613 
588,228 

- 
28,636 
5,040 
- 
- 
33,676 

208,470 
476,700 
- 
384,480 
- 
1,069,650 

252,813 
777,608 
53,040 
474,480 
133,613 
1,691,554 

82% 
61% 
- 
81% 
- 

1 Mr. Perilli was appointed as Non-executive Director on 31 August 2022 and as Chairman on 3 August 2023. 
² Mr. Hill retired on 3 August 2023 
3 During the financial year, Mr. Math provided Directorship, Company Secretarial and Accounting services to Okapi Resources Limited through Lilhorse Corporate Pty Ltd. Mr. Math retired as Executive 
Director on 18 November 2022 and appointed as Chief Financial Officer on that date.  

2022 
Brian Hill – Non-executive Chairman1 
Andrew Ferrier – Managing Director2 
Leonard Math – Executive Director and Company Secretary3 
Benjamin Vallerine – Non-executive Director4 
Peretz Schapiro – Interim Chairman/Non-executive Director5 
David Nour – Executive Director6 
TOTAL 

37,250 
150,293 
171,600 
103,903 
67,857 
170,000 
700,903 

- 
15,029 
- 
4,090 
17,000 
6,786 
42,905 

- 
- 
548,400 
621,400 
822,600 
329,040 
2,321,440 

37,250 
165,322 
720,000 
729,393 
907,457 
505,826 
3,065,248 

76% 
85% 
91% 
65% 

1 Mr. Hill appointed on 16 February 2022. 
² Mr. Ferrier appointed on 13 December 2021 
3 During the financial year, Mr. Math provided Directorship, Company Secretarial and Accounting services to Okapi Resources Limited through Lilhorse Corporate Pty Ltd. 
4 Mr. Vallerine appointed on 25 August 2021. During the year, Mr. Vallerine provided geological consultancy services to Okapi Resources Limited through Peak 8 Geological Consultant Pty Ltd. 
5 Mr. Schapiro resigned on 16 February 2022. 
6 Mr. Nour retired on 30 November 2021. 

P a g e  | 29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

(d)  Share based compensation 

During the year, following receiving shareholders approval, the following directors were issued the following 
Performance Rights. 

Director 

Brian Hill 

Class A 

Class B 

Class C 

Class D 

300,000 

300,000 

600,000 

600,000 

Andrew Ferrier 

- 

750,000 

750,000 

750,000 

Fabrizio Perilli 

300,000 

300,000 

500,000 

500,000 

The Performance Rights were issued under the Company’s Performance Rights Plan and have the following 
vesting conditions as set out below: 

A)  Class A Performance Rights: the Company achieving and maintaining a Share price of $0.50 or more for 

a continuous period of 20 trading days on or before 31 December 2025; 

B)  Class B Performance Rights: the Company achieving and maintaining a Share price of $0.60 or more for 

a continuous period of 20 trading days on or before 31 December 2025; 

C)  Class C Performance Rights: the Company achieving and maintaining a Share price of $0.70 or more for 

a continuous period of 20 trading days on or before 31 December 2025; 

D)  Class D Performance Rights: the Company achieving and maintaining a Share price of $0.70 or more for 

a continuous period of 20 trading days on or before 31 December 2025; 

During  the  year  ended  30  June  2023,  there  was  no  options  granted  to  directors  and  key  management 
personnel as part of the remuneration package. 

(e)  Key Management Personnel Compensation – other transactions 

(i)  Options provided as remuneration and shares issued on exercise of such options. 

Other than disclosed above, no further options were provided as remuneration during the year and no shares 
were issued on exercise of such options. 

(ii)  Loans to key management personnel 

No loans were made to any director or other key management personnel of the Group, including related parties 
during the financial year. 

(iii)  Other transactions with key management personnel 

No other transactions with key management personnel occurred during the financial year. 

Terms and conditions of related party transactions 
Transactions between related parties are on commercial terms and conditions, no more favourable than those 
available to other parties unless otherwise stated. 

P a g e  | 30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

(f)  Share-holdings of Key Management Personnel  

The  number  of shares  in the  Company  held  during the financial year by each director of Okapi Resources 
Limited and other key management personnel of the Company, including related parties, are set out below. 
There were no shares granted during the year as remuneration.  

2023 

Directors 

Fabrizio Perilli1 

Andrew Ferrier 

Benjamin Vallerine 

Leonard Math 

Brian Hill2 

Total 

Opening Balance 
1 July 2022 

Other changes 
during the year 

Closing Balance 
30 June 2023 

No. 

No. 

   No. 

244,117 

- 

6,654,680 

2,757,631 

- 

9,656,428 

333,333 

999,999 

66,666 

(260,095) 

200,000 

1,339,903 

577,450 

999,999 

6,721,346 

2,497,536 

200,000 

10,996,331 

1 Mr Perilli was appointed on 31 August 2022 and held those shares on appointment. 
2 Mr Hill retired on 3 August 2023. 

2022 

Directors 

Brian Hill1 

Andrew Ferrier2 

Leonard Math 

Benjamin Vallerine3 

Peretz Schapiro4 

David Nour5 

Total 

Opening Balance 
1 July 2021 

Other changes 
during the year 

Closing Balance 
30 June 2022 

No. 

No. 

   No. 

- 

- 

95,238 

- 

- 

3,945,060 

4,040,298 

- 

- 

2,662,393 

6,654,680 

1,741,000 

3,550,000 

14,608,073 

- 

- 

2,757,631 

6,654,680 

1,741,000 

7,495,060 

18,648,371 

1 Mr Hill was appointed on 16 February 2022. 
2 Mr Ferrier was appointed on 13 December 2021. 
3 Mr Vallerine was appointed on 25 August 2021. 
4 Mr Peretz resigned on 16 February 2022 and held those shares at the time of resignation. 
5 Mr Nour retired on 30 November 2021 and held those shares at the time of resignation. 

This is the end of the audited remuneration report. 

P a g e  | 31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

SHARE OPTIONS 

During the year, the following options were issued: 

Options Description 

Class A: Director Options exercisable 
at $0.30 expiring 8 April 2024 
Class B: Director Options exercisable 
at $0.35 expiring 8 April 2024 
Class C: Listed Options exercisable at 
$0.30 expiring 31 March 2023 
Class D: Unlisted Options exercisable 
at $0.30 expiring 24 August 2023 
Class E: Unlisted Options exercisable 
at $0.50 expiring 31 December 2024 
Class E: Unlisted Options exercisable 
at $0.60 expiring 31 December 2024 
Class E: Unlisted Options exercisable 
at $0.70 expiring 31 December 2024 
Class F: Unlisted Options exercisable 
at $0.30 expiring 19 July 2024 

At 1 July 2022 
No. 

Issued during 
the year 
No. 

Exercised/lapsed 
during the year 

No. 

At 30 June 2023 

No. 

1,125,000 

1,125,000 

17,992,230 

29,375,000 

3,000,000 

2,000,000 

2,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

16,599,675 

- 

- 

1,125,000 

1,125,000 

(17,992,230)1 

- 

- 

- 

- 

- 

- 

29,375,000 

3,000,000 

2,000,000 

2,000,000 

16,599,675 

Total 

56,617,230 

16,599,675 

(17,992,230) 

55,224,675 

1Lapsed during the year. 

LIKELY DEVELOPMENTS 

The Group’s focus over the next financial year will be to carry out exploration works on its mineral resource projects 
and to review additional projects that may be presented to the Group. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

During the year, Mr Fabrizio Perilli was appointed as Non-Executive Director on 31 August 2022. He was then 
appointed as Non-Executive Chairman on 3 August 2023 following the retirement of Mr Brian Hill. 

Mr Leonard Math retired as Executive Director on 18 November 2022. Mr Math will continue to work with Okapi 
as the Company’s Chief Financial Officer and Company Secretary. 

There were no other significant changes in the state of affairs of the Group during the financial year. 

SUBSEQUENT EVENTS 

Subsequent  to  year  end,  the  Company  completed  a  placement  raising  $1,500,000  (before  costs)  through  the 
issue of 25,000,000 fully-paid ordinary shares at A$0.06 per share (Placement Shares) together with 25,000,000 
free-attaching unlisted options exercisable at $0.15 each and expiring 3 years from issue date (Placement Options) 
(together, the Placement Securities) on the basis of one (1) option for every one (1) Share issued (the Placement). 
The Placement Securities were issued to sophisticated and professional investors. Directors and executive intend 
to participate in the placement of $80,000. The Placement Options and directors and executive participation are 
yet to be issued and subject to shareholders approval.  

P a g e  | 32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

On  3  August  2023,  Mr  Brian  Hill  retired  as  Non-Executive  Chairman  and  Mr  Perilli  assumed  the  role  of  Non-
Executive Chairman. Following Mr Hill’s retirement, his 1,800,000 Performance Rights have lapsed in accordance 
with the Company’s Performance Rights Plan. 

On 24 August 2023, 29,375,000 options exercisable at $0.30 each have expired. 

On 31 August 2023, under  the Sale Agreement entered with Nordau Pty Ltd (ACN 641 076 539) (Nordau) as 
announced on 24 May 2022, 22 July 2022 and 22 August 2022, Nordau was to establish a NewCo which intended 
to  make  an  application  to  list  on  the  ASX.  In  accordance  with  the  Sale  Agreement,  as  ASX  did  not  admit  the 
securities of NewCo to trading on the official list of the ASX within twelve months from the Completion Date (30 
August 2022), Nordau must now at its cost transfer back 100% of its interests in the right and title to E63/2039 to 
Okapi as soon as reasonably practicable for no consideration. Okapi has given notice to Nordau to this effect. 

Since the end of the financial period and to the date of this report, no other matter or circumstance has arisen 
which  has  significantly  affected,  or  may  significantly  affect,  the  operations  of  the  Group,  the  results  of  those 
operations or the state of affairs of the Group in the subsequent financial year. 

DIVIDENDS PAID OR RECOMMENDED 

The directors do not recommend the payment of a dividend and no amount has been paid or declared by way of 
a dividend to the date of this report. 

ENVIRONMENTAL REGULATION 

The Group is aware of its environmental obligations with regards to its exploration activities and ensures that it 
complies with all regulations when carrying out any exploration work. 

INSURANCE OF DIRECTORS AND OFFICERS 

During the financial year, Okapi Resources Limited paid a premium to insure the directors and officers of the Group. 
The total amount of insurance contract premiums paid is confidential under the terms of the insurance policy. 

The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be 
brought against the officers in their capacity as officers of the Group, and any other payments arising from liabilities 
incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from 
conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of 
information to gain advantage for themselves or someone else or to cause detriment to the Group. It is not possible 
to apportion the premium between amounts relating to the insurance against legal costs and those relating to other 
liabilities. 

PROCEEDINGS ON BEHALF OF THE CONSOLIDATED ENTITY 

No  person  has  applied  for  leave  of  court  to  bring  proceedings  on  behalf  of  the  Group  or  intervene  in  any 
proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or 
any part of those proceedings. The Group was not a party to any such proceedings during the year. 

RISK MANAGEMENT  

Risk management is a key part of improving our business and our aim is to ensure that all business operations are 
performed within Board approved risk tolerance levels. To achieve this aim, Risk Management standards will be 
created,  maintained  and  continually  improved.  This  will  involve  risk  identification  and  risk  evaluation  linked  to 
practical  and  costeffective  risk  control  measures  commensurate  with  our  business.  Risk  Management  is  a 
continuous process demanding awareness and proactive action from all Company employees and contractors to 
reduce the possibility and impact of accidents and losses, whether caused by the Company or externally. 

Further information can be found in the Risk Management Policy available at www.okapiresources.com/corporate-
governance/.    

P a g e  | 33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Report For the year ended 30 June 2023 

FACTORS AND BUSINESS RISKS AFFECTING FUTURE BUSINESS PERFORMANCE 

The following factors and business risks could have a material impact on the Company’s success in delivering its 
strategy: 

Funding 
The Group is likely to need to raise capital to explore and develop its projects. There is no guarantee that the Group 
will  be  able  to  secure  any  additional  funding  or  will  be  able  to  secure  funding  on  terms  that  are  favourable  or 
acceptable to the Group. 

Health and Safety 
The Group is exposed to potential safety hazards within its operations, including exposure to Uranium.  

Regulatory and Permitting 
Delays  in  obtaining  exploration  permits  or  changes  in  regulatory  requirements  can  hinder  exploration  and 
development progress and increase costs. 

Aboriginal title and consultation issues  
First Nations and other native title claims as well as related consultation issues may impact the ability to pursue 
exploration, development and mining at its Athabasca Uranium Projects. Managing relations with local First Nations 
bands is a matter of paramount importance to the Group. However, there may be no assurance that title claims as 
well as related consultation issues will not arise on or with respect to the Group’s properties. 

Public Perception 
Unique political, technological and environmental factors affect the nuclear industry, exposing it to the risk of public 
opinion, which could have a negative effect on the demand for nuclear power and increase the regulation of the 
nuclear power industry. An accident at a nuclear reactor anywhere in the world could affect acceptance of nuclear 
energy and the future prospects for nuclear generation. Debate on the relative dangers and benefits of uranium 
as an energy source will continue into the foreseeable future. 

Commodity Prices and Exchange Rates 
Commodity  prices  fluctuate  according  to  changes  in  demand  and  supply.  Changes  in  commodity  prices  can 
significantly impact exploration activities and investment decisions. 

Key Person and Workforce  
The inability to attract and retain a suitably skilled and diverse leaders and workforce is a risk to Group performance 
in the conduct of its business especially within the Uranium industry. 

AUDITOR’S INDEPENDENCE DECLARATION 

The lead auditor’s independence declaration for the year ended 30 June 2023 has been received and forms part 
of the Directors’ report and can be found on page 35 of the financial report. 

NON-AUDIT SERVICES 

There have been no non-audit services provided by the Group’s auditor during the year.   

Signed in accordance with a resolution of the directors. 

On behalf of the Directors. 

Andrew Ferrier 
Managing Director 

29 September 2023 
Perth, Western Australia

P a g e  | 34 

 
 
 
 
 
 
 
 
 
 
 
 
 
To the Board of Directors 

AUDITOR’S 
CORPORATIONS ACT 2001 

INDEPENDENCE  DECLARATION  UNDER  SECTION  307C  OF  THE 

As lead audit Director for the audit of the financial statements of Okapi Resources Limited for the financial year 
ended 30 June 2023, I declare that to the best of my knowledge and belief, there have been no contraventions 

of: 

• 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

•  any applicable code of professional conduct in relation to the audit. 

Yours Faithfully 

HALL CHADWICK WA AUDIT PTY LTD 

CHRIS NICOLOFF  CA 
Director 

Dated this 29th day of September 2023 
Perth, Western Australia 

 
 
 
 
 
 
 
 
Okapi Resources Limited 
Consolidated Statement of Comprehensive Income  
For the year ended 30 June 2023 

Revenue 
Interest income 
Profit from sale of listed investments 
Gain from foreign exchange transactions 
Proceeds from sale of tenement 

Expenditure 
Audit fees 
ASX, OTC Listing and other compliance expenses 
Consulting expenses 
Corporate, travel and insurance expenses 
Non-cash transaction cost 
Legal fees 
Director and employee fees 
Exploration expenses  
Investor relations expenses 
Promotional, marketing & website 
Termination payments 
Share based payments 
Administration 
Fixed assets written off 
Fair value adjustment to financial asset 

Loss before income tax 

Income tax expense 

Note 

15 

11 

8 

3 

2023 
$ 

42,584 
87,600 
7,436 
50,000 
187,620 

(46,577) 
(144,768) 
(133,660) 
(563,329) 
- 
(207,652) 
(622,359) 
(114,040) 
(562,820) 
(49,472) 
- 
(1,069,650) 
(53,090) 
- 
(14,452) 

2022 
$ 

333 
24,029 
24,886 
20,000 
69,248 

(43,260) 
(303,374) 
(220,091) 
(342,671) 
(325,853) 
(213,212) 
(680,809) 
(355,222) 
(210,522) 
(100,743) 
(275,000) 
(4,398,564) 
(116,951) 
(10,740) 
134,437 

(3,394,249) 

(7,393,327) 

- 

- 

Loss after income tax from continuing operations 

(3,394,249) 

(7,393,327) 

Other Comprehensive income 
Items that may be reclassified to profit or loss 

- 

- 

Total comprehensive income for the year 

(3,394,249) 

(7,393,327) 

Loss per share attributable to the ordinary security 
holders of the Company (cents per share) 

20 

2.22 

7.13 

The accompanying notes form part of these financial statements 

P a g e  | 36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Consolidated Statement of Financial Position 
As at 30 June 2023 

Note 

2023 
$ 

2022 
$ 

4 
5 

6 
7 
8 

9 

1,469,170 
388,394 
1,857,564 

1,190,608 
306,034 
1,496,642 

3,437,264 
28,495,807 
- 
31,933,071 

529,822 
24,104,994 
- 
24,634,816 

33,790,635 

26,131,458 

205,205 
205,205 

356,932 
356,932 

205,205 

356,932 

33,585,430 

25,774,526 

10 
11(a) 
11(b) 

41,335,627 
8,175,732 
(15,925,929) 
33,585,430 

31,396,987 
6,909,219 
(12,531,680) 
25,774,526 

ASSETS 
Current assets 
Cash and cash equivalents 
Trade and other receivables 
Total current assets 

Non-current assets 
Financial assets 
Deferred exploration & evaluation expenditure 
Property plant & equipment 

Total assets 

LIABILITIES 
Current liabilities 
Trade and other payables 
Total current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Reserves 
Accumulated losses 
Total equity 

The accompanying notes form part of these financial statements 

P a g e  | 37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Consolidated Statement of Changes in Equity 
For the year ended 30 June 2023 

2023 
Opening Balance  

Issued 
Capital 

$ 

Reserves 

Accumulated 
Losses 

$ 

$ 

Total 

$ 

31,396,987 

6,909,219 

(12,531,680)  25,774,526 

Loss for the year 
Total comprehensive income for the period 

- 
- 

- 
- 

(3,394,249) 
(3,394,249) 

(3,394,249) 
(3,394,249) 

Shares issued during the year (net costs) 
Shares issued to vendors  
Share based payments (Note 11) 
Foreign currency  
Option issued during the year 

8,858,610 
1,080,000 
- 
- 
30 

- 
- 
1,264,158 
2,355 
- 

- 
- 
- 
- 
- 

8,858,610 
1,080,000 
1,264,158 
2,355 
30 

Balance as at 30 June 2023 

41,335,627 

8,175,732 

(15,925,929)  33,585,430 

2022 
Opening Balance  

9,332,580 

158,250 

(5,138,353) 

4,352,477 

Loss for the year 
Total comprehensive income for the year 

Shares issued during the year (net costs) 
Shares issued to vendors  
Shares issued due to vesting of 
performance rights 
Share based payments (Note 11) 

- 
- 

3,232,240 
17,132,127 

- 
- 

- 
- 

1,700,040 
- 

- 
6,750,969 

(7,393,327) 
(7,393,327) 

(7,393,327) 
(7,393,327) 

- 
3,232,240 
-  17,132,127 

- 
- 

1,700,040 
6,750,969 

Balance as at 30 June 2022 

31,396,987 

6,909,219 

(12,531,680)  25,774,526 

The accompanying notes form part of these financial statements 

P a g e  | 38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Consolidated Statement of Cash Flows 
For the year ended 30 June 2023 

Note 

2023 
$ 

2022 
$ 

Cash flows from operating activities 
Interest received 
Payments for suppliers and employees 

42,584 
(2,714,417) 

333 
(2,649,901) 

Net cash outflows from operating activities 

19 

(2,671,833) 

(2,649,568) 

Cash flows from investing activities 
Payments for tenement acquisitions / option fees 
Payments for shares in unlisted entity 
Payment for environmental bond 
Proceeds from sale of equity investment 
Proceeds from sale of tenement 
Acquisition of subsidiary (net) 

(4,390,813) 
(3,100,000) 
(10,000) 
265,706 
50,000 
- 

(2,501,181) 
- 
(183,243) 
69,153 
- 
8,575 

Net cash inflows from investing activities 

(7,185,107) 

(2,606,696) 

Cash flows from financing activities 
Proceeds from share issue (nett of costs) 

10,135,502 

3,232,240 

Net cash inflows from financing activities 

10,135,502 

3,232,240 

Net (decrease)/increase in cash and cash equivalents 
held 

278,562 

(2,024,024) 

Cash and cash equivalents at the beginning of the 
period 

1,190,608 

3,214,632 

Cash and cash equivalents at the end of the period 

4 

1,469,170 

1,190,608 

The accompanying notes form part of these financial statements 

P a g e  | 39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a)  General information 

The principal accounting policies adopted in the preparation of the financial statements are set out below. 
These policies  have  been consistently  applied, unless otherwise  stated.  The financial statements are  for 
Okapi Resources Limited and its controlled entity. 

The financial statements are presented in the Australian currency. 

Okapi  Resources  Limited  is  a  Company  limited  by  shares,  domiciled  and  incorporated  in  Australia.  The 
financial statements were authorised for issue by the directors on 29 September 2023. The directors have 
the power to amend and reissue the financial statements. 

(b) 

Basis of preparation 

These general purpose financial statements have been prepared in accordance with Australian Accounting 
Standards and Interpretations issued by the Australian Accounting Standards Board and the Corporations 
Act 2001. Okapi Resources Limited is a for-profit entity for the purpose of preparing the financial statements. 

Historical cost convention 

These financial statements have been prepared on an accrual basis under the historical cost convention. 
Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented 
in Australian dollars, unless otherwise noted. 

Significant accounting judgements and key estimates 

The  preparation  of  the  financial  statements  requires  management  to  make  judgements,  estimates  and 
assumptions  that  affect  the  reported  amounts  in  the  financial  statements.  Management  continually 
evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and 
expenses. 

Management  bases  its  judgements,  estimates  and  assumptions  on  historical  experience  and  on  other 
various factors, including expectations of future events, management believes to be reasonable under the 
circumstances. 

Going Concern 

The  financial  report  has  been  prepared  on  a  going  concern  basis,  which  contemplates  the  continuity  of 
normal business activity and the realisation of assets and the settlement of liabilities in the ordinary course 
of business.  

The Company incurred an operating loss of $3,394,249 (30 June 2022: $7,393,327) and had cash outflows 
from operating activities of $2,6710,833(30 June 2022: $2,649,568) for the year ended 30 June 2023. The 
consolidated entity is in exploration phase and does not yet have an income stream.  

The directors have prepared a cash flow forecast, which indicates that the Group will have sufficient cash 
flows to meet all commitments and working capital requirements for the 12 months period from the date of 
signing this  financial report. The  Directors  believe  it is appropriate  to  prepare these  accounts on going 
concern basis because subsequent to the end of the reporting period: 

• 

in September 2023, the Company raised $1,500,000 (before costs) via the issue of 25,000,000 fully-
paid  ordinary  shares  at  A$0.06  per  share  together  with  25,000,000  free-attaching  unlisted  options 
exercisable at $0.15 each and expiring 3 years from issue date on the basis of one (1) option for every 
one (1) Share issued; 

P a g e  | 40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

• 
• 

the Company is still in the early stages of operations and is able to scale back activity if required; and 
the  Directors have  prepared a  budget  which demonstrates that the  Company  has sufficient cash to 
meet its expenditure requirements for a period of not less than twelve months from the date of signing 
this report. 

•  The directors have an appropriate plan to raise additional funds and when they are required; and  
•  The consolidated entity has the ability scale down its operations in order to curtail expenditure, in the 
event that any capital raisings are delayed or insufficient cash is available to meet projected expenditure. 

Based on the cash flow forecasts and other factors referred to above, the directors are satisfied that the 
going  concern  basis  of  preparation  is  appropriate.  In  particular,  given  the  Company’s  history  of  raising 
capital to date, the directors are confident of the Company’s ability to raise additional funds as and when 
they are required. 

Should the  Company  be unable  to  continue  as  a  going concern, there  is material uncertainty  whether it 
would  continue  as  a  going  concern  and  therefore  whether  it  would  realise  its  assets  and  extinguish  its 
liabilities other than in the normal course of business and at amounts different to those stated in the financial 
statements.  The  financial  statements  do  not  include  any  adjustments  relating  to  the  recoverability  and 
classification of recorded asset amounts or  to  the  amounts or  classification of liabilities  that might result 
should the Company be unable to continue as a going concern and meet its debts as and when they fall 
due. 

Exploration expenditure 

Exploration and evaluation costs are assessed on the basis of whether or not it is appropriate to carry as a 
Deferred exploration asset – refer to (h) below.  

Standards and Interpretations applicable to 30 June 2023 

In the year ended 30 June  2023, the Directors have reviewed all of the new and revised Standards and 
Interpretations issued by the AASB that are relevant to the Company and effective for the year reporting 
periods beginning on or after 1 July 2022. 

As a result of this review, the Directors have determined that there is no material impact of the new and 
revised Standards and Interpretations on the Company and therefore no material change is necessary to 
Group accounting policies. 

Standards and Interpretations in issue not yet adopted 

The Directors have also reviewed all of the new and revised Standards and Interpretations on issue not yet 
adopted that are relevant to the Company and effective for the half-year reporting periods beginning on or 
after 1 July 2022. 

As a result of this review, the Directors have determined that there is no material impact of the new and 
revised Standards and Interpretations in issue not yet adopted on the Company and therefore no material 
change is necessary to Group accounting policies. 

(c) 

Principals of consolidation 

(i)  Subsidiaries 

The  consolidated  financial  statements  incorporate  the  assets  and  liabilities  of  all  subsidiaries  of  Okapi 
Resources Limited (“Company” or “Parent Entity”) as at 30 June 2023 and the results of all subsidiaries 
for the year. Okapi Resources Limited and its subsidiaries together are referred to in this financial report 
as the Group or the consolidated entity. 

Subsidiaries are entities the parent controls when it is exposed to, or has rights to, variable returns from 

P a g e  | 41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

its involvement with the entity and has the ability to affect those returns through its power over the entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group and are de-
consolidated from the date that control ceases. 

The  acquisition  method  of  accounting  is  used  to  account  for  business  combinations  by  the  Group. 
Intercompany transactions, balances and unrealised gains on transactions between Group companies are 
eliminated.  Unrealised  losses  are  also  eliminated  unless  the  transaction  provides  evidence  of  the 
impairment of the asset transferred.  

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group. 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated 
statement of comprehensive income, statement of changes in equity and statement of financial position 
respectively. 

(ii)  Changes in ownership interests 

The  Group  treats  transactions  with  non-controlling  interests  that  do  not  result  in  a  loss  of  control  as 
transactions with equity owners of the  Group. A change  in  ownership  interest results in an adjustment 
between  the  carrying  amounts  of  the  controlling  and  non-controlling  interests  to  reflect  their  relative 
interests  in  the  subsidiary.  Any  difference  between  the  amount  of  the  adjustment  to  non-controlling 
interests  and  any  consideration  paid  or  received  is  recognised  in  a  separate  reserve  within  equity 
attributable to owners of Okapi Resources Limited. 

When the Group ceases to have control, joint control or significant influence, any retained interest in the 
entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. The 
fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest 
as an associate, jointly controlled entity or financial asset. In addition, any amounts previously recognised 
in other comprehensive income in respect of that entity are accounted for as if the Group had directly 
disposed of the related assets or liabilities. This may mean that amounts previously recognised in other 
comprehensive income are reclassified to profit or loss. 

If the ownership interest in a jointly controlled entity or associate is reduced but joint control or significant 
influence  is  retained,  only  a  proportionate  share  of  the  amounts  previously  recognised  in  other 
comprehensive income are reclassified to profit or loss where appropriate. 

These  accounting  policies  are  consistent  with  Australian  Accounting  Standards  and  with  International 
Financial Reporting Standards. 

(d) 

Segment reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision maker. The chief operating decision maker, who is responsible for allocating resources 
and assessing performance of the operating segments, has been identified as the full Board of Directors. 

(e) 

Revenue recognition 

Revenue from contract(s) with customers 
Revenue is recognised at an amount that reflects the consideration to which the group is expected to be 
entitled in exchange for transferring goods or services to a customer. For each contract with a customer, 
the consolidated entity: identifies the contract with a customer; identifies the performance obligations in 
the  contract;  determines  the  transaction  price  which  takes  into  account  estimates  of  variable 
consideration and the time value of money; allocates the transaction price to the separate performance 
obligations  on  the  basis  of  the  relative  stand-alone  selling  price  of  each  distinct  good  or  service  to  be 

P a g e  | 42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that 
depicts the transfer to the customer of the goods or services promised. 

Interest Revenue 
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on 
the financial assets  

(f) 

Financial instruments 

Classification of financial instruments 
The Group classifies its financial assets into the following measurement categories: 
• 

those to be measured at fair value (either through other comprehensive income, or through profit or 
loss); and 
those to be measured at amortised cost. 

• 

The  classification  depends  on  the  Group’s  business  model  for  managing  financial  assets  and  the 
contractual terms of the financial assets' cash flows. 

The Group classifies its financial liabilities at amortised cost unless it has designated liabilities at fair value 
through profit or loss or is required to measure liabilities at fair value through profit or loss such as derivative 
liabilities. 

Debt instruments 
Investments in debt instruments are measured at amortised cost where they have: 
• 

contractual terms that give rise to cash flows on specified dates, that represent solely payments of 
principal and interest on the principal amount outstanding; and 
are held within a business model whose objective is achieved by holding to collect contractual cash 
flows. 

• 

These debt instruments are initially recognised at fair value plus directly attributable transaction costs and 
subsequently measured at amortised cost. The measurement of credit impairment is based on the three-
stage expected credit loss model described below regarding impairment of financial assets. 

Financial instruments designated as measured at fair value through profit or loss 
Financial  instruments  held  at  fair  value  through  profit  or  loss  are  initially  recognised  at  fair  value,  with 
transaction costs recognised in the income statement as incurred. Subsequently, they are measured at 
fair value and any gains or losses are recognised in the income statement as they arise. 

Where a financial asset is measured at fair value, a credit valuation adjustment is included to reflect the 
credit worthiness of the counterparty, representing the movement in fair value attributable to changes in 
credit risk. 

A  financial  liability  may  be  designated  at  fair  value  through  profit  or  loss  if  it  eliminates  or  significantly 
reduces an accounting mismatch or: 
• 
• 

if a host contract contains one or more embedded derivatives; or 
if financial assets and liabilities  are  both managed and their performance  evaluated on a  fair value 
basis in accordance with a documented risk management or investment strategy. 

Where  a  financial  liability  is  designated  at  fair  value  through  profit  or  loss,  the  movement  in  fair  value 
attributable to changes in the Group’s own credit quality is calculated by determining the changes in credit 
spreads  above  observable  market  interest  rates  and  is  presented  separately  in  other  comprehensive 
income. 

Impairment of financial assets 
The  Group recognises a  loss allowance  for  expected credit losses on financial assets which are  either 
measured at amortised cost or fair value through other comprehensive income. The measurement of the 
loss allowance depends upon the entity's assessment at the end of each reporting period as to whether 

P a g e  | 43 

 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

the  financial  instrument's  credit  risk  has  increased  significantly  since  initial  recognition,  based  on 
reasonable and supportable information that is available, without undue cost or effort to obtain. 

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-
month  expected  credit  loss  allowance  is  estimated.  This  represents  a  portion  of  the  asset's  lifetime 
expected credit losses that is attributable to a default event that is possible within the next 12 months. 

Where a financial asset has become credit impaired or where it is determined that credit risk has increased 
significantly,  the  loss  allowance  is  based  on  the  asset's  lifetime  expected  credit  losses.  The  amount  of 
expected  credit  loss  recognised  is  measured  on  the  basis  of  the  probability  weighted  present  value  of 
anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate. 

Recognition and derecognition of financial instruments 
A financial asset or financial liability is recognised in the  statement of financial position when the Group 
becomes a party to the contractual provisions of the instrument, which is generally on trade date. Loans 
and receivables are recognised when cash is advanced (or settled) to the borrowers. 

Financial assets at fair value through profit or loss are recognised initially at fair value. All other financial 
assets are recognised initially at fair value plus directly attributable transaction costs. 

The  Group  derecognises  a  financial  asset  when  the  contractual  cash  flows  from  the  asset  expire  or  it 
transfers  its  rights  to  receive  contractual  cash  flows  from  the  financial  asset  in  a  transaction  in  which 
substantially all the risks and rewards of ownership are transferred. Any interest in transferred financial 
assets that is created or retained by the Group is recognised as a separate asset or liability. 

A financial liability is derecognised from the reporting date when the Group has discharged its obligations, 
or the contract is cancelled or expires. 

Offsetting 
Financial assets and liabilities are offset and the net amount is presented in the Statement of Financial 
Position when the Group has a legal right to offset the amounts and intends to settle on a net basis or to 
realise the asset and settle the liability simultaneously. 

(g)       Income tax 

The income tax expense or revenue for the period is the tax payable on the current period’s taxable income 
based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets 
and liabilities attributable to temporary differences and to unused tax losses. 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted 
at the end of the reporting period in the countries where the Group’s subsidiaries and associates operate 
and generate taxable income. Management periodically evaluates positions taken in tax returns with respect 
to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where 
appropriate on the basis of amounts expected to be paid to the tax authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between 
the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. 
However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability 
in  a  transaction  other  than  a  business  combination  that  at  the  time  of  the  transaction  affects  neither 
accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have 
been enacted or substantially enacted by the reporting date and are expected to apply when the related 
deferred income tax asset is realised or the deferred income tax liability is settled. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is 
probable that future taxable amounts will be available to utilise those temporary differences and losses. 

P a g e  | 44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount 
and tax bases of investments in controlled entities where the parent entity is able to control the timing of the 
reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable 
future. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax 
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax 
assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either 
to settle on a net basis, or to realise the asset and settle the liability simultaneously. 

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised 
in  other  comprehensive  income  or  directly  in  equity.  In  this  case,  the  tax  is  also  recognised  in  other 
comprehensive income or directly in equity, respectively. 

(h) 

Exploration, evaluation and development expenditure 

Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an 
exploration and evaluation asset in the year in which they are incurred where the following conditions are 
satisfied: 

(i) 

the rights to tenure of the area of interest are current; and 

(ii) 

at least one of the following conditions is also met: 

(a) the  exploration  and  evaluation  expenditures  are  expected  to  be  recouped  through  successful 

development and exploration of the area of interest, or alternatively, by its sale; or 

(b) exploration and evaluation activities in the area of interest have not at the reporting date reached 
a  stage  which permits a  reasonable  assessment of the  existence or  otherwise  of economically 
recoverable reserves, and active and significant operations in, or in relation to, the area of interest 
are continuing. 

Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, 
studies,  exploratory  drilling,  trenching  and  sampling  and  associated  activities  and  an  allocation  of 
depreciation  and  amortisation  of  assets  used  in  exploration  and  evaluation  activities.    General  and 
administrative costs are only included in the measurement of exploration and evaluation costs where they 
are related directly to operational activities in a particular area of interest. 

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that 
the  carrying  amount  of  an  exploration  and  evaluation  asset  may  exceed  its  recoverable  amount.    The 
recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which it has 
been allocated being no larger than the relevant area of interest) is estimated to determine the extent of the 
impairment loss (if any).  Where an impairment loss subsequently reverses, the carrying amount of the asset 
is increased to  the  revised estimate  of its recoverable  amount, but only to  the  extent that the  increased 
carrying amount does not exceed the carrying amount that would have been determined had no impairment 
loss been recognised for the asset in previous years. 

(i) 

Employee benefits 

Wages and salaries, annual leave and long service leave 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  annual  leave  and  long  service  leave 
expected to be settled within 12 months of the reporting date are measured at the amounts expected to be 
paid when the liabilities are settled. The liability for annual leave and long service leave is recognised in the 
provision for employee benefits. All other short-term employee benefit obligations are presented as payables. 

(j) 

Cash and cash equivalents 

Cash reserves in the statement of financial position comprise cash on hand. 

P a g e  | 45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(k)  Goods and services tax (GST) 

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  associated  GST,  unless  the  GST 
incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of 
acquisition of the net asset or part of the expense. 

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount 
of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables 
in the balance sheet. 

Cash flows are presented on a gross basis. The GST component of cash flows arising from investing or 
financing  activities  which  are  recoverable  from,  or  payable  to,  the  taxation  authority,  are  presented  as 
operating cash flows. 

(l) 

Trade and other payables 

Trade and other payables are carried at cost and represent liabilities for goods and services provided to the 
Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to 
make future payments in respect of the purchase of these goods and services. 

(m)  Contributed equity 

Ordinary shares and options are classified as contributed equity.  Incremental costs directly attributable to 
the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

(n)  Share based payments 

The Group provides benefits to employees (including directors) of the Group in the form of share-based payment 
transactions, whereby employees render services in exchange for shares or rights over shares  (‘equity-settled 
transactions’), refer to note 11. 

The cost of these equity-settled transactions with employees is measured by reference to the fair value at the 
date at which they are granted. The fair value is determined by an internal valuation using a Black-Scholes option 
pricing model. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the 
period in which the  performance conditions are fulfilled, ending on the date on which the relevant employees 
become fully entitled to the award (‘vesting date’). 

The  cumulative  expense  recognised  for  equity-settled  transactions  at  each  reporting  date  until  vesting  date 
reflects (i) the extent to which the vesting period has expired and (ii) the number of options that, in the opinion of 
the directors of the Group, will ultimately vest. This opinion is formed based on the best available information at 
balance date. No adjustment is made for the likelihood of market performance conditions being met as the effect 
of these conditions is included in the determination of fair value at grant date. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional 
upon a market condition. 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any 
expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for 
the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and 
new award are treated as if they were a modification of the original award. 

P a g e  | 46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

Options over ordinary shares have also been issued as consideration for the acquisition of interests in tenements 
and other services. These options have been treated in the same manner as employee options described above, 
with the expense being included as part of exploration expenditure. 

(o)  Earnings per share 

Basic earnings per share 
Basic earnings per share is calculated by dividing the profit attributable to owners of the company, excluding any 
costs  of  servicing  equity  other  than  ordinary  shares,  by  the  weighted  average  number  of  ordinary  shares 
outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year. 

P a g e  | 47 

 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

2. 

FINANCIAL RISK MANAGEMENT 

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk 
and  price  risk),  credit  risk  and  liquidity  risk.  The  Group’s  overall  risk  management  program  focuses  on  the 
unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance 
of the Group. 

Risk management is carried out by the full Board of Directors as the Group believes that it is crucial for all Board 
members to be involved in this process. The Board, with the assistance of senior management as required, has 
responsibility  for  identifying,  assessing,  treating  and  monitoring  risks  and  reporting  to  the  Board  on  risk 
management. 

(a) Market risk 

(i) Foreign exchange risk 

The  Group  operates  in  USA  and  Canada  and  has  exposures  to  foreign  exchange  risk  arising  from  currency 
exposures. 

Foreign  exchange  risk  arises  from  future  commercial  transactions  and  recognised  assets  and  liabilities 
denominated in a currency that is not the entity’s functional currency and net investments in foreign operations. 
The Group has not formalised a foreign currency risk management policy, however it monitors its foreign currency 
expenditure in light of exchange rate movements. 

 (ii) Price risk 

Given the current level of operations, the Group is not exposed to price risk. 

(iii) Interest rate risk 

The Group is exposed to movements in market interest rates on cash and cash equivalents.  

The proportional mix of floating interest rates and fixed rates to a maximum of six months fluctuate during the year 
depending  on  current  working  capital  requirements.  The  weighted  average  interest  rate  received  on  cash  and 
cash equivalents by the Group was nil (2022: nil). Balance subject to fixed rates is nil. Balance subject to variable 
rates is $1,469,170 and balances subject to zero rates is nil. 

(b) Credit risk 

The maximum exposure to credit risk at reporting date is the carrying amount (net of provision for impairment) of 
those  assets as  disclosed in the  statement of financial position and notes to  the  financial statements. The  only 
significant concentration of credit risk for the Group is the cash and cash equivalents held with financial institutions. 
All bank deposits are held with the major Australian banks for which the Board evaluate credit risk to be minimal. 

As the Group does not presently have any trade debtors, lending, significant stock levels or any other credit risk, 
a formal credit risk management policy is not maintained. 

(c) Liquidity risk 

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring sufficient 
cash and marketable securities are available to meet the current and future commitments of the  Group. Due to 
the nature of the Group’s activities, being mineral exploration, the  Group does not have ready access to credit 
facilities, with the primary source of funding being equity raisings. The Board of Directors constantly monitor the 
state of equity markets in conjunction with the  Group’s current and future funding requirements, with a view to 
initiating appropriate capital raisings as required. 

The  financial liabilities  of the  Group are  confined to  trade and other payables  as disclosed in the Statement of 
financial position. All trade and other payables are non-interest bearing and due within 12 months of the reporting 
date. 

P a g e  | 48 

 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(d) Fair value estimation 

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for 
disclosure purposes. All financial assets and financial liabilities of the Group at the balance date are recorded at 
amounts approximating their carrying amount. 

The carrying value less impairment provision of trade receivables and payables are assumed to approximate their 
fair values due to their short-term nature.   

3. 

INCOME TAX 

(a) Income tax expense 

Current tax 

Deferred tax 

2023 
$ 

2022 
$ 

- 

- 

- 

- 

- 

- 

(b) Numerical reconciliation of income tax expense to prima facie 

tax payable 

Loss from continuing operations before income tax expense 

(3,394,249) 

(7,393,327) 

Prima facie tax benefit at Australian tax rate of 25% (2022: 25%)   
Tax  effect  of  amounts  which  are  not  deductible  (taxable)  in 
calculating taxable income: 

 Capital raising fees 

 Non-deductible expenses 

 Other allowable expenditure  

 Overseas projects income & expenses 

 Provisions 

 Gain on sale of financial assets 

(848,562) 

(1,848,332) 

(2,345) 

(22,343) 

463,294 

1,190,310 

- 

28,510 

8,086 

- 

- 

66,073 

8,139 

- 

(351,017) 

(606,153) 

Tax effect of current year tax losses for which no deferred tax asset 
has been recognised 

351,017 

606,153 

Income tax expense 

(c) Unrecognised deferred tax assets (i) 

Capital raising costs 

Revaluation of assets 

Accruals & provisions 

Carry forward tax losses 

Gross deferred tax assets 

Less: Offset of Deferred Tax Asset 

- 

- 

- 

42,556 

1,412,476 

1,455,032 

(80,566) 

1,374,466 

- 

- 

- 

34,470 

900,732 

935,202 

(89,988) 

845,214 

(i)  No deferred tax asset has been recognised for the above balance as at 30 June 2023 as it is not considered 

probable that future taxable profits will be available against which it can be utilised. 

P a g e  | 49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

4. 

CURRENT - CASH AND CASH EQUIVALENTS 

Cash at bank & on hand 
Cash – at call deposits (i) 

2023 
$ 

1,469,170 
- 
1,469,170 

2022 
$ 

1,190,608 
- 
1,190,608 

(i)  At call deposits earn interest at floating rates based on daily bank deposit rates. 

5. 

CURRENT - TRADE AND OTHER RECEIVABLES 

Prepayments 
GST and tax receivables 
Environmental bond  
Other receivables 

6. 

FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 

Financial assets at fair value through profit or loss: 
Listed Shares 
Unlisted Shares – Ubaryon Pty Ltd(iii) 

Carrying amount at beginning of the year 
Additions 
Disposal 
Fair value adjustment to financial asset 
Carrying amount at end of the year 

108,124 
81,591 
193,243 
5,436 
388,394 

90,484 
27,880 
183,243 
4,427 
306,034 

337,264 
3,100,000 
3,437,264 

529,822 
3,100,000 
(178,106) 
(14,452) 
3,437,264 

529,822 
- 
529,822 

440,509 
- 
(45,124) 
134,437 
529,822 

(i) 

(ii) 

(iii) 

Classification of financial assets at fair value through profit or loss  
The  Group  classifies  its  equity  based  financial  assets  at  fair  value  through  profit  or  loss  upon 
adoption of AASB 9. They are presented as current assets if they are expected to be sold within 
12  months  after  the  end  of  the  reporting  period;  otherwise  they  are  presented  as  non-current 
assets. Changes in the fair value of financial assets are recognised in other gains/(losses) in the 
statement of profit or loss as applicable.  

Amounts recognised in profit or loss Changes in the fair values of financial assets at fair value 
have been recorded through profit or loss, representing a net gain of $14,452 for the year. 

During the year, Okapi’s wholly owned subsidiary, U-235 Enrichment Pty Ltd invested $3,100,000 
into Ubaryon Pty Ltd, an Australian based company which is developing and commercialising a 
novel  chemical  uranium  enrichment  technology  for  an  initial  interest  of  19.9%.  Following  the 
completion of a share buy back by Ubaryon, the interest has increased to 21.9%. 

P a g e  | 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

  Fair value measurement of financial instruments 

Financial assets and financial liabilities  measured  at fair value  in the  statement of financial position are 
grouped  into  three  (3)  levels  of  a  fair  value  hierarchy.  The  three  (3)  levels  are  defined  based  on  the 
observability of significant inputs to the measurement, as follows: Level 1: quoted prices (unadjusted) in 
active markets for identical assets or liabilities Level 2: inputs other than quoted prices included within 
Level 1 that are observable for the asset or liability, either directly or indirectly Level 3: unobservable inputs 
for the asset or liability The following table shows the levels within the hierarchy of financial assets and 
liabilities measured at fair value on a recurring basis: 

30 June 2023 
Listed equity securities 
Fair value at 30 June 2023 

Level 1 
$ 
337,264 
337,264 

Level 2 
$ 
- 
- 

Level 3 
$ 
- 
- 

Total 
$ 
337,264 
337,264 

7. 

NON-CURRENT – DEFERRED EXPLORATION & EVALUATION EXPENDITURE 

2023 
$ 

2022 
$ 

Deferred exploration and evaluation – at cost (i) 
Beginning of financial year/(period) 
Exploration & evaluation costs and acquisition for the year 
Exploration & project due diligence costs written-off  
End of financial year 

24,104,994 
4,504,853 
(114,040) 
28,495,807 

774,070 
23,686,146 
(355,222) 
24,104,994 

(i)  The  Group  has  capitalised all costs associated with its  Tallahassee  Uranium Project (USA),  Maybell 
Uranium Project, Rattler Uranium Project (USA), Athabasca Uranium Projects (Canada) and Enmore 
Gold Project (Australia). The recoverability of the carrying amount of these exploration and evaluation 
assets is dependent on successful development and commercial exploitation, or alternatively, sale of 
the respective areas of interest. Okapi, through its wholly owned subsidiary Tallahassee Resources Pty 
Ltd  is  the  100%  owner  of  the  Tallahassee  Uranium  Project,  Maybell  Uranium  Project  and  Rattler 
Uranium Project in the USA. Okapi, through its wholly owned subsidiary Canada Resources Pty Ltd is 
the 100% owner of the Athabasca Uranium Projects. Okapi, through its wholly owned subsidiary Panex 
Resources WA Pty Ltd is the 100% owner of the Enmore Gold Project. 

8. 

NON-CURRENT – PROPERTY PLANT & EQUIPMENT 

Office Equipment – at cost  
Cost 

Accumulated depreciation 

Written off 

Net book amount 

Reconciliation 

- 

- 

- 

- 

70,680 

(33,664) 

(37,016) 

- 

A reconciliation of the carrying amounts of property, plant and equipment at the beginning and end 
of the current financial period.   

P a g e  | 51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

 Property, Plant & Equipment 

Carrying amount at beginning of the year 

Additions 

Disposal 

Written Off 

Depreciation 

Carrying amount at end of the year 

9. 

TRADE AND OTHER PAYABLES 

Current 

Trade payables (i) 
Accruals and other payables (i) 

- 

- 

- 

- 

- 

- 

- 

10,740 

- 

(10,740) 

- 

- 

168,875 
36,330 

205,205 

319,763 
37,169 

356,932 

(i)  Trade and other payables amounts represent liabilities for goods and services provided to the  Group 
with respect to the financial period and which are unpaid.  The amounts are unsecured and are usually 
paid within 30 days of invoice date. 

10. 

ISSUED CAPITAL 

Ordinary shares - fully paid 

Total Share Capital 

(a)  Movements in share capital 

Balance at beginning of year  

Issued during the year:  

of 

Tallahassee 

Acquisition 
Resources Pty Ltd 
Acquisition  of  uranium  projects 
from ALX Resources Inc. 
Issue of shares to suppliers 
Placement Shares  
Conversion of Options at $0.30  
Acquisition  of  Maybell  Uranium 
Project extension 
Vesting of Performance Rights 
Issue  of  milestone  shares 
Tallahassee 
Issue  of  milestone  shares  – 
Enmore Gold Project 
Options issue application 
Issue costs 

- 

Balance at the end of year 

2023 
Number 

2023 
$ 

2022 
Number 

2022 
$ 

185,086,016 

41,335,627  117,139,173 

31,396,987 

185,086,016 

41,335,627  117,139,173 

31,396,987 

117,139,173 

31,396,987 

53,348,631 

9,332,580 

- 

- 

33,500,000 

14,070,000 

- 
3,140,205 
61,392,655 
- 

413,983 
- 

- 
475,000 
9,629,955 
- 

3,227,790 
1,229,634 
14,438,095 
1,575,000 

855,364 
325,853 
2,889,990 
472,500 

80,000 
- 

- 
6,200,000 

- 
1,700,040 

3,000,000 

525,000 

3,000,000 

1,605,000 

- 
- 
- 
  185,086,016 

- 
30 
(771,345) 

620,023 
- 
- 
41,335,627  117,139,173 

275,910 
- 
(130,250) 
31,396,987 

P a g e  | 52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(b)  Share Options on issue for the year 

Expiry 
Date 

Exercise 
Price 

Balance at 
start of 
period 

Issued 
during the 
period 

Converted 
during the 
period 

2023 
Listed 
Unlisted 
Unlisted 
Unlisted 
Unlisted 
Unlisted 
Unlisted 
Unlisted 

31/03/23 
08/04/24 
08/04/24 
24/08/23 
31/12/24 
31/12/24 
31/12/24 
19/07/24 

$0.30 
$0.30 
$0.35 
$0.30 
$0.50 
$0.60 
$0.70 
$0.30 

17,992,230 
1,125,000 
1,125,000 
29,375,000 
3,000,000 
2,000,000 
2,000,000 
- 

- 
- 
- 
- 
- 
- 
- 
16,599,675 

- 
- 
- 
- 
- 
- 
- 
- 

Cancelled/ 
lapsed 
during the 
period 

Balance at 
end of 
period 

(17,992,230) 
- 
- 
- 
- 
- 
- 
- 

- 
1,125,000 
1,125,000 
29,375,000 
3,000,000 
2,000,000 
2,000,000 
16,599,675 

The weighted average remaining contractual life for the options over ordinary shares outstanding as at 
30 June 2023 was 1.00 years (2022: 2.45) 

The weighted average fair value of options over the ordinary shares granted during the financial year 
was $0.30 cents (2022: 35.12 cents). 

The following table sets out the number and weighted average exercise prices of, and movements in, 
options over ordinary shares during the financial year. 

30 June 2023 

30 June 2022 

Number of 
Options 

Weighted 
Average 
Price 

Number of 
Options 

Weighted 
Average 
Price 

Balance at the start of financial year 

56,617,230 

$0.3512 

21,754,135 

$0.3408 

Options: 

  Granted 

  Exercised 

  Expired 

16,599,675 

$0.30 

38,188,095 

$0.3527 

- 

- 

(1,575,000) 

(17,992,230) 

$0.30 

(1,750,000) 

$0.30 

$0.30 

Balance at end of the financial year   

55,224,675 

56,617,230 

$0.3512 

(c) Ordinary Performance rights on issue for the year 

Expiry 
Date 

Exercise 
Price 

Balance at 
start of 
period 

Granted 
during the 
period 

Converted 
during the 
period 

Cancelled/ 
lapsed 
during the 
period 

Balance at 
end of 
period 

2023 
Class A 
Class B 
Class C 
Class D 
Class E 
Class F 
Class G 

31/12/25 
31/12/25 
31/12/25 
31/12/25 
31/12/25 
31/12/25 
31/12/25 

- 
- 
- 
- 
- 
- 
- 

666,666 
666,667 
666,667 
- 
- 
- 
- 

- 
- 
- 
600,000 
1,350,000 
1,850,000 
1,850,000 

- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

666,666 
666,667 
666,667 
600,000 
1,350,000 
1,850,000 
1,850,000 

P a g e  | 53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

Vesting Conditions: 
Class A: The Company achieving and maintaining a share price of $0.75 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class B: The Company achieving and maintaining a share price of $1.00 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class C: The Company achieving and maintaining a share price of $1.25 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class D: The Company achieving and maintaining a share price of $0.50 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class E: The Company achieving and maintaining a share price of $0.60 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class F: The Company achieving and maintaining a share price of $0.70 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

Class F: The Company achieving and maintaining a share price of $0.80 or more for a continuous period 
of 20 trading days on or before 31 December 2025. 

(d) Ordinary shares 

Ordinary  shares  entitle  the  holder  to  participate  in  dividends  and  the  proceeds  on  winding  up  of  the 
Company in proportion to the number of and amounts paid on the shares held. On a show of hands every 
holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a 
poll each share is entitled to one vote. 

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital. 

(e) Capital risk management 

The  Group’s  objectives  when  managing  capital  are  to  safeguard  their  ability  to  continue  as  a  going 
concern, so that they may continue to provide returns for shareholders and benefits for other stakeholders. 
Due  to  the  nature  of  the  Group’s  activities,  being  mineral  exploration,  the  Group  does  not  have  ready 
access to credit facilities, with the primary source of funding being equity raisings. Therefore, the focus of 
the Group’s capital risk management is the current working capital position against the requirements of 
the Group to meet exploration programmes and corporate overheads. The Group’s strategy is to ensure 
appropriate  liquidity  is  maintained  to  meet  anticipated  operating  requirements,  with  a  view  to  initiating 
appropriate capital raisings as required.  

The working capital position of the Group at 30 June 2023 and 30 June 2022 are as follows: 

Cash and cash equivalents 

Trade and other receivables 

Trade and other payables 

Working capital position   

2023 
$ 

2022 
$ 

1,469,170 

1,190,608 

388,394 

(205,205) 

306,034 

(356,932) 

1,652,359 

1,139,710 

P a g e  | 54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

2023 
$ 

8,175,732 

2022 
$ 
6,909,219 

6,909,219 
194,508 
- 
1,069,650 
- 
2,355 
8,175,732 

158,250 
6,175,835 
(46,266) 
2,321,440 
(1,700,040) 
- 
6,909,219 

(12,531,680) 
(3,394,249) 
(15,925,929) 

(5,138,353) 
(7,393,327) 
(12,531,680) 

11.  RESERVES & ACCUMULATED LOSSES 

(a) Reserves 

Share based payments reserve  

Movements: 
Share based payments reserve 
Balance at the beginning of the year 
Share based payments (options) 
Share based payments lapsed (options) 
Share based payments (performance rights)  
Share based payments converted (performance rights) 
Foreign currency movements 
Balance as at the end of the year 

(b) Accumulated losses – movements 

Balance at beginning of year 
Net loss for the year 
Balance at end of year 

(c)  Share based payments – options expense for the period 

Number Issued (No.) 

Grant Date 

Expiry/Amortisation Date 

Volatility percentage (%) 

Risk free rate (%) 

Underlying Fair Value on Grant ($) 

Class A 

3,000,000 

29-Mar-2023 

19-Jul-2024 

100% 

3.60% 

$0.04 

Total Fair Value ($) – Life of Option 

$120,000 

Total Fair Value ($) – Expensed to 30 June 2023 

$120,000 

P a g e  | 55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(d)  Share based payments – performance rights expense for the period 

During  the  year,  5,650,000  Performance  Rights  were  issued  to  Directors  of  the  Company.  The 
Performance Rights were valued using Hoadleys Hybrid ESO Model (a Monte Carlo simulation model). 

Number 
issued 

Grant Date 

Expiry Date 

Volatility 

% 

Risk free rate 
% 

Share Price at 
grant date 

Fair value per 
right 

Total fair value 
– life of right 

Brian Hill 

Class D 

Class E 

Class F 

Class G 

Andrew Ferrier 

Class E 

Class F 

Class G 

Fabrizio Perilli 

Class D 

Class E 

Class F 

Class G 

300,000 

23/09/22 

31/12/25 

300,000 

23/09/22 

31/12/25 

600,000 

23/09/22 

31/12/25 

600,000 

23/09/22 

31/12/25 

750,000 

23/09/22 

31/12/25 

750,000 

23/09/22 

31/12/25 

750,000 

23/09/22 

31/12/25 

300,000 

18/11/22 

31/12/25 

300,000 

18/11/22 

31/12/25 

500,000 

18/11/22 

31/12/25 

500,000 

18/11/22 

31/12/25 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

99% 

99% 

99% 

99% 

3.58% 

3.58% 

3.58% 

3.58% 

3.58% 

3.58% 

3.58% 

3.16% 

3.16% 

3.16% 

3.16% 

$0.27 

$0.27 

$0.27 

$0.27 

$0.2312 

$69,360 

$0.2208 

$66,240 

$0.2116 

$126,960 

$0.2032 

$121,920 

$0.27 

$0.27 

$0.27 

$0.2208 

$165,600 

$0.2116 

$158,700 

$0.2032 

$152,400 

$0.19 

$0.19 

$0.19 

$0.19 

$0.1444 

$43,320 

$0.1355 

$40,650 

$0.1279 

$63,950 

$0.1211 

$60,550 

  $1,069,650 

Vesting Conditions: 
Class D: The Company achieving and maintaining a volume weighted average share price of $0.50 or 
more for a continuous period of 20 trading days on or before 31 December 2025.  

Class E: The Company achieving and maintaining a volume weighted average share price of $0.60 or 
more for a continuous period of 20 trading days on or before 31 December 2025.  

Class F: The Company achieving and maintaining a volume weighted average share price of $0.70 or 
more for a continuous period of 20 trading days on or before 31 December 2025.  

Class G: The Company achieving and maintaining a volume weighted average share price of $0.80 or 
more for a continuous period of 20 trading days on or before 31 December 2025.  

Share  based  payments  of  $1,069,650  in  relation  to  the  above  Performance  Rights  were  expensed  to 
statement of profit or loss and other comprehensive income for the year 30 June 2023. 

12.  CONTINGENT LIABILITIES 

Tallahassee Uranium Project, Colorado – USA 
Okapi’s wholly owned subsidiary, Tallahassee Resources Pty Ltd holds its mineral rights by way of mining 
agreements with two privately-owned ranches.  

Taylor Ranch Property  
Tallahassee has an initial 10-year lease over the Taylor Ranch (until 10 November 2030), encompassing 
approximately  5,505  acres,  that  provides  Tallahassee  the  right  to  explore,  develop  and  mine  uranium 
resources on that property by:  

(i) 

Making a cash payment of US$25,000 on before 10 November 2021 (payment has been made);  

P a g e  | 56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(ii) 

Making further annual payments, on or before the subsequent anniversary date of that payment, 
of:  
o  US$25,000, if the benchmark uranium price if less than US$60/lb U3O8;  
o  US$35,000, if the benchmark uranium price is greater than or equal to US$60/lb but less than 

US$80/lb U3O8;  

o  US$45,000, if the benchmark uranium price is greater than or equal to US$80/lb but less than 

US$100/lb U3O8; or  

o  US$55,000, if the benchmark uranium price is greater than or equal to US$100/lb U3O8.  
Paying a production royalty in the amount of: 

(iii) 

a. 2.5% for production from land in which the owner holds both surface and mineral rights; and  
b. 1.5% for production from land in which the owner holds only the surface rights.  

If commercial operations have commenced within the initial 10-year lease period, Tallahassee will have the 
right to extend the lease for as long as commercial production continues by paying the owner US$55,000 
on the annual anniversary of the date of execution of the agreement. 

During the year, Okapi has paid its annual payment commitment. 

Boyer Ranch Property  
Tallahassee has an initial 10-year lease over the Boyer Ranch (until 10 November 2030), encompassing 
approximately  1,875  acres,  that  provides  Tallahassee  the  right  to  explore,  develop  and  mine  uranium 
resources on that property by:  

(i) 
(ii) 

Making a cash payment of US$10,000 on before 10 November 2021 (payment has been made); 
Making further annual payments, on or before the subsequent anniversary date of that payment, 
of:  
o  US$10,000, if the benchmark uranium price if less than US$60/lb U3O8;  
o  US$15,000, if the benchmark uranium price is greater than or equal to US$60/lb but less than 

US$80/lb U3O8;  

o  US$20,000, if the benchmark uranium price is greater than or equal to US$80/lb but less than 

US$100/lb U3O8; or  

o  US$30,000, if the benchmark uranium price is greater than or equal to US$100/lb U3O8.  
Paying a production royalty in the amount of:  

(iii) 

a. 2.0% for production from land in which the owner holds both surface and mineral rights; and  
b. 0.5% for production from land in which the owner holds only the surface rights.  

If commercial operations have commenced within the initial 10-year lease period, Tallahassee will have the 
right to extend the lease for as long as commercial production continues by paying the owner US$30,000 
on the annual anniversary of the date of execution of the agreement. 

During the year, Okapi has paid its annual payment commitment. 

High Park Uranium Project 
Okapi entered into a 10 year mining lease with the State of Colorado to secure a 100% interest in the 640 
acre landholding at High Park. Okapi has the option to extend the lease for a further 10  years as long as 
minerals are being produced in paying quantities. 

The financial terms of the lease include: 

•  One-off payment of US$42,000 (payment has been made);  
•  Annual rent US$3,200;  
•  Annual advanced royalty payment of $16,800 deductable from future royalty payments (payment has 

been made); and  

•  Sliding scale gross production royalty linked to the uranium price ranging from 5% and increasing to 

12%, depending on the prevailing uranium price. 

During the year, Okapi has paid its annual payment commitment. 

P a g e  | 57 

 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

Hansen Uranium Project 
During the year, Okapi completed the agreement to acquire an option over a 51% interest in the Hansen 
Uranium Project in Colorado, USA. Okapi has an 8-year option to purchase the 51% mineral interest as per 
the terms below: 

a.  US$50,000 on executing the Binding Term Sheet (payment has been made); 
b.  US$450,000  on  entering  a  definitive  option  agreement  (Definitive  Agreement)  within  60  days  of 

entering the Binding Term Sheet (payment has been made); 

c.  Okapi  can  maintain  the  option  for  5  years  by  paying  US$250,000  annually  subject  to  any  inflation 

adjustments; 

d.  During  the  option  period,  Okapi  has  the  right  to  conduct  mineral  prospecting,  exploration, 
development, mining and related activities on the properties comprising the Hansen Uranium Project.  
e.  Okapi can continue the option for a further 3 years by paying US$500,000 annually subject to inflation 

adjustments; 

f.  Okapi has the right to exercise the option at any time during the 8 years by payment of US$5,000,000 
at which time STB Minerals will transfer to Okapi it full 51% mineral interest reserving a royalty of 1.5% 
net returns over their 51% mineral interest (STB Royalty). Upon exercise of the option, Okapi will not 
be required to pay any further option fees; 

g.  Okapi would have the right to purchase 50% of STB Royalty at any time after Closing by paying STB 

Minerals US$500,000.   

Rattler Uranium Project 
Tallahassee has the right to acquire a 100% interest in the 51 BLM claims that comprise the Rattler Project 
by making further payments of:  

i. 

ii. 

US$25,000  in  cash  or  shares  (at  Tallahassee’s  election)  by  31  December  2021.  If  a  benchmark 
U3O8 price is >US$60/lb, this payment is to comprise US$50,000. (Payment has been made) 
3 further annual payments of US$25,000 in cash or shares (at Tallahassee’s election) on or before 
31 December each year. If a benchmark U3O8 price is >$60/lb at the time these payments are due, 
consideration will be US$50,000.  

Tallahassee  is  required  to  make  all  annual  claim  maintenance  payments.  Title  will  be  transferred  to 
Tallahassee on completion of the fourth (and final) payment. The vendor will retain a 1% NSR royalty; with 
Tallahassee having the right to purchase 50% of this for US$500,000 at any time. 

During the year, Okapi has paid its annual payment commitment. 

13.  COMMITMENTS  

(a) Exploration commitments 

The Group has certain commitments to meet minimum expenditure on the mineral assets it has an interest 
in or an option to earn an interest in. 

Annual commitment Lake Johnston Project – E63/1903 - WA 
Less than one year  
More than one year and less than 5 years  
Annual commitment Enmore Gold Project 
Less than one year  
More than one year and less than 5 years  

2023 
$ 

- 
- 

43,000 
- 
43,000 

2022 
$ 

33,100 
700,000 

- 
- 
733,100 

P a g e  | 58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

14.  DIVIDENDS 

No dividends were paid or recommended for payment during the financial year. 

15.  REMUNERATION OF AUDITORS 

2023 
$ 

2022 
$ 

46,577 
46,577 

43,260 
43,260 

During  the  year  the  following  fees  were  paid  or  payable  for 
services provided by the  auditor of the  parent entity, its related 
practices and non-related audit firms: 

(a) Audit services 

Audit and review of financial reports 
-  Statutory audit – Okapi Resources Limited 
Total remuneration for audit services 

16.  RELATED PARTY TRANSACTIONS 

(a)  Parent entity 

Okapi Resources Limited (ASX Code: OKR, OTCQB: OKPRF) 

(b)  Subsidiaries 

Interests in subsidiaries are set out in note 17. 

(c)  Transactions with related parties 

Transactions between related parties are on commercial terms and conditions, no more favourable than 
those available to other parties unless otherwise stated. The key management personnel compensation 
is as follows: 

Key Management Personnel Compensation 

Summary Remuneration 

Short-term benefits 

Post-employment benefits 

Share based payments 

2023 
$ 

2022 
$ 

588,228 

700,903 

33,676 

42,905 

1,069,650 

2,321,440 

Total key management personnel compensation 

1,691,554 

3,065,248 

Details of remuneration disclosures are provided within the audited remuneration report which can be 
found on pages 27 to 31 of the Directors’ report.  

P a g e  | 59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

17.  SUBSIDIARIES 

The consolidated financial statements incorporate the assets, liabilities and results of the following 
subsidiary in accordance with the accounting policy described in note 1(c): 

Name 

Country of 
Incorporation 

Class of Shares 

Equity Holding¹ 

% 

Panex Resources WA Pty Ltd 

Okapi Resources Canada Ltd 

Australia 

Canada 

Tallahassee Resources Pty Ltd 

Australia 

U-235 Enrichment Pty Ltd 

Australia 

Usuran Resources Inc.2 

Rattler LLC3 

Tallahassee LLC4 

Maybell LLC5 

USA 

USA 

USA 

USA 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

Ordinary 

¹The proportion of ownership interest is equal to the proportion of voting power held.  
2Usuran Resources Inc. is a wholly owned subsidiary of Tallahassee Resources Pty Ltd. 
3Rattler LLC is a wholly owned subsidiary of Usuran Resources Inc. 
4Tallahassee LLC is a wholly owned subsidiary of Usuran Resources Inc. 
5Maybell LLC is a wholly owned subsidiary of Usuran Resources Inc. 

18.  PARENT ENTITY INFORMATION 

2023  

2022 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

100 

- 

100 

100 

- 

- 

Assets 
Current assets 
Non-current assets 
Total assets 

Liabilities 
Current liabilities 
Non-current liabilities 
Total liabilities 

Net Assets 

Equity 
Contributed equity 
Accumulated losses 
Reserves 
Total Equity 

Total comprehensive loss for the year 
Loss for the year 
Other comprehensive income for the year 
Total comprehensive loss for the year 

2023 
$ 

2022 
$ 

5,233,121 
28,565,644 
33,798,765 

1,997,598 
24,357,703 
26,355,301 

203,886 
- 
203,886 

355,613 
- 
355,613 

33,594,879 

25,999,688 

41,335,627 
(15,914,967) 
8,174,219 
33,594,879 

31,396,986 
(12,307,359) 
6,910,061 
25,999,688 

(3,388,442) 
- 
(3,388,442) 

(7,171,635) 
- 
(7,171,635) 

The parent entity has not guaranteed any loans for any entity during the year. The parent entity does not 
have any contingent liabilities, or capital commitments. 

P a g e  | 60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

19.  STATEMENT OF CASH FLOWS 

(a)  Reconciliation  of  net  loss  after  income  tax  to  net  cash  outflow  from 

operating activities  

Net loss for the year 

Exploration expenditure written off 

Proceeds from sale of tenement and financial asset 

Net (gain)/loss on available for sale asset 

Fair value adjustment to financial asset 

Share based payments – performance rights/options 

Expenses paid via share issuance 

Change in operating assets and liabilities 
(Increase)/decrease in trade, other receivables and assets  
Increase/(decrease) in trade and other payables 

2023 
$ 

2022 
$ 

(3,394,249) 

(7,393,327) 

- 

(50,000) 

(87,600) 

14,452 

355,222 

(44,029) 

(134,437) 

- 

1,069,650 

4,398,564 

- 

325,853 

(72,359) 
(151,727) 

(77,191) 
(80,223) 

Net cash outflow from operating activities 

(2,671,833) 

(2,649,568) 

(b) Non-cash investing and financing activities 

There were no non-cash investing or financing transactions for the financial year. 

20. 

LOSS PER SHARE 

(a) Reconciliation of earnings used in calculating loss per share 
Loss  attributable  to  the  owners  of  the  Company  used  in  calculating  the 
loss per share 

(3,394,249) 

(7,393,327) 

2023 
$ 

2022 
$ 

(b) Weighted average number of shares used as the denominator 
Weighted average number of ordinary shares used as the denominator in 
calculating basic and diluted loss per share 

153,204,500 

103,626,214 

Number of 
shares 

Number of 
shares 

21.  SEGMENT INFORMATION 

The Group has identified its operating segments based on internal reports that are reviewed by the Board 
and management. The Group operated in one operating segment during the year, being mineral exploration 
and in two geographical areas, being Australia and  North America. Expenditure, assets and liabilities not 
directly related to either is referred to as other. In previous financial year, the Group only operated in one 
operating segment and in one geographical area, being mineral exploration in Australia.  

P a g e  | 61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

(a)  Primary Reporting – Business Segments 

Mineral 
Exploration 
$ 
Australia 

Mineral 
Exploration 
$ 
North America 

Corporate 

Total 

$ 

$ 

Year ended 30 June 2023 

Revenue 
Other 
Total Segment Revenue 

Segment Result 
Profit/(loss) before income tax 
Net Profit/(Loss) 

50,000 
50,000 

10,563 
10,563 

127,057 
127,057 

187,620 
187,620 

(64,040) 
(64,040) 

(5,807) 
(5,807) 

(3,324,402) 
(3,324,402) 

(3,394,249) 
(3,394,249) 

Total Segment Assets 

2,075,730 

26,651,162 

5,063,743 

33,790,635 

Total Segment Liabilities 

(2,450) 

(111,765) 

(90,990) 

(205,205) 

(b)  Primary Reporting – Business Segments 

Mineral 
Exploration 
$ 
Australia 

Mineral 
Exploration 
$ 
North America 

Corporate 

Total 

$ 

$ 

Year ended 30 June 2022 

Revenue 
Other 
Total Segment Revenue 

Segment Result 
Profit/(loss) before income tax 
Net Profit/(Loss) 

20,000 
20,000 

17,305 
17,305 

31,943 
31,943 

69,248 
69,248 

(355,222) 
(355,222) 

(5,079) 
(5,079) 

(7,033,026) 
(7,033,026) 

(7,393,327) 
(7,393,327) 

Total Segment Assets 

1,128,208 

23,188,894 

1,814,556 

26,131,458 

Total Segment Liabilities 

(105,191) 

(45,171) 

(206,570) 

(356,932) 

22. 

EVENTS SUBSEQUENT TO REPORTING DATE 

Subsequent  to  year  end,  the  Company  completed  a  placement  raising  $1,500,000  (before  costs)  through  the 
issue of 25,000,000 fully-paid ordinary shares at A$0.06 per share (Placement Shares) together with 25,000,000 
free-attaching unlisted options exercisable at $0.15 each and expiring 3 years from issue date (Placement Options) 
(together, the Placement Securities) on the basis of one (1) option for every one (1) Share issued (the Placement). 
The Placement Securities were issued to sophisticated and professional investors. Directors and executive intend 
to participate in the placement of $80,000. The Placement Options and directors and executive participation are 
yet to be issued and subject to shareholders approval.  

On  3  August  2023,  Mr  Brian  Hill  retired  as  Non-Executive  Chairman  and  Mr  Perilli  assumed  the  role  of  Non-
Executive Chairman. Following Mr Hill’s retirement, his 1,800,000 Performance Rights have lapsed in accordance 
with the Company’s Performance Rights Plan. 

On 24 August 2023, 29,375,000 options exercisable at $0.30 each have expired. 

On 31 August 2023, under the Sale Agreement entered with Nordau Pty Ltd (ACN 641 076 539) (Nordau) as 
announced on 24 May 2022, 22 July 2022 and 22 August 2022, Nordau was to establish a NewCo which intended 

P a g e  | 62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
Notes to the Financial Statement For the year ended 30 June 2023 

to  make  an  application  to  list  on  the  ASX.  In  accordance  with  the  Sale  Agreement,  as  ASX  did  not  admit  the 
securities of NewCo to trading on the official list of the ASX within twelve months from the Completion Date (30 
August 2022), Nordau must now at its cost transfer back 100% of its interests in the right and title to E63/2039 to 
Okapi as soon as reasonably practicable for no consideration. Okapi has given notice to Nordau to this effect. 

Since the end of the financial period and to the date of this report, no other matter or circumstance has arisen 
which  has  significantly  affected,  or  may  significantly  affect,  the  operations  of  the  Group,  the  results  of  those 
operations or the state of affairs of the Group in the subsequent financial year. 

P a g e  | 63 

 
 
 
 
 
 
 
Okapi Resources Limited 
Directors’ Declaration 

In the directors’ opinion: 

(a)  the financial statements and notes set out on pages  36 to 63 are in accordance with the Corporations Act 

2001, including: 

(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional 

reporting requirements; and 

(ii) giving a true and fair view of the company’s and the consolidated entity’s financial position as at 30 June 

2023 and of their performance for the financial year ended on that date; 

(b)  the audited remuneration disclosures set out on the pages 27 to 31 of the directors' report complies with 

section 300A of the Corporations Act 2001; 

(c) 

there  are  reasonable  grounds  to  believe  that the  company will be able  to  pay its debts as  and when they 
become due and payable; and 

(d)  a statement that the attached financial statements are in compliance with Australian Accounting Standards 

has been included in the notes to the financial statements. 

The directors have been given the declarations by the executive directors and acting chief financial officer required 
by section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the directors. 

On behalf of the Board. 

Andrew Ferrier 
Managing Director 

29 September 2023 
Perth, Western Australia 

P a g e  | 64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR'S REPORT 
TO THE MEMBERS OF OKAPI RESOURCES LIMITED 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of Okapi Resources Limited (“the Company”) and its controlled entities 

(“the Consolidated  Entity”), which comprises the consolidated statement of financial  position as at  30 June 

2023, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the 

financial statements, including a summary of significant accounting policies, and the directors’ declaration. 

In our opinion: 

a. 

the accompanying financial report of the Consolidated Entity is in accordance with the Corporations Act 

2001, including: 

(i) 

giving a true and fair view of the Consolidated Entity’s financial position as at 30 June 2023 and 

of its financial performance for the year then ended; and 

(ii) 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

b. 

the financial report also complies with International Financial Reporting Standards as disclosed in Note 
1b. 

Basis for Opinion 

We conducted our audit in accordance with Australian Auditing Standards.  Those standards require that we 

comply with relevant  ethical requirements relating to  audit engagements and plan and perform the  audit to 
obtain  reasonable  assurance  about  whether  the  financial  report  is  free  from  material  misstatement.  Our 

responsibilities under those standards are further described in the  Auditor’s Responsibilities for the Audit of 
the Financial Report section of our report.  We are independent of the Consolidated Entity in accordance with 

the  auditor  independence  requirements  of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the 
Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for  Professional 

Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled 

our other ethical responsibilities in accordance with the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 

opinion. 

Material Uncertainty Related to Going Concern 

We draw attention to Note 1b in the financial report which indicates that the Consolidated Entity incurred a net 

loss of $3,394,249 during the year ended 30 June  2023. As stated in Note  1b, these events or conditions, 
along  with  other  matters  as  set  forth  in  Note  1b,  indicate  that  a  material  uncertainty  exists  that  may  cast 

significant doubt on the Consolidated Entity’s ability to continue as a going concern. Our opinion is not modified 

in this respect of this matter. 

 
Key Audit Matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit 

of the financial report of the current period.  These matters were addressed in the context of our audit of the 
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 

these matters. 

Key Audit Matter 

How our audit addressed the Key Audit Matter 

Exploration and Evaluation Expenditure 

As disclosed in note 7 to the financial statements, as 

Our audit procedures included but were not limited 

at  30  June  2023, 
the  Consolidated  Entity’s 
capitalised  exploration  and  evaluation  expenditure 

to: 

was carried at $28,495,807.  

•  Assessing  management’s  determination  of 
its areas of interest for consistency with the 

The recognition and recoverability of the exploration 

definition 

in  AASB  6  Exploration  and 

and  evaluation  expenditure  was  considered  a  key 
audit matter due to: 

Evaluation  of  Mineral  Resources  (“AASB 
6”); 

•  The  carrying  value  represents  a  significant 
the  Consolidated  Entity,  we 

asset  of 

•  Assessing  the  Consolidated  Entity’s  rights 

to tenure for a sample of tenements; 

considered  it  necessary  to  assess  whether 
facts and circumstances existed to suggest 

the  carrying  amount  of  this  asset  may 

exceed the recoverable amount; and  

•  Determining  whether  impairment  indicators 

exist involves significant judgement. 

•  Testing  the  Consolidated  Entity’s  additions 
to capitalised exploration costs for the year 
recorded 
by  evaluating  a  sample  of 

expenditure  for  consistency  to  underlying 
records,  the  capitalisation  requirements  of 

the Consolidated Entity’s accounting policy 
and the requirements of AASB 6; 

•  Testing  the  status  of  the  Consolidated 
Entity’s tenure and planned future activities, 

reading  board  minutes  and  enquiries  with 
management  we  assessed  each  area  of 

interest  for  one  or  more  of  the  following 

circumstances that may indicate impairment 
of the capitalised exploration costs: 

o  The 

licenses 

to 
for 
explore expiring in the near future or 

the  rights 

are not expected to be renewed; 

o  Substantive  expenditure  for  further 
exploration in the area of interest is 

not budgeted or planned; 

o  Decision 

or 

intent 

by 

the 

Consolidated  Entity  to  discontinue 
activities  in  the  specific  area  of 

interest due to lack of commercially 
viable quantities of resources; and 

 
 
 
Key Audit Matter 

How our audit addressed the Key Audit Matter 

Share based payments  

As disclosed in note 11 to the financial statements, 
during  the  year  ended  30  June  2023  the  Company 

incurred share based payments totalling $1,069,650.  

o  Data  indicating  that,  although  a 
development in the specific area is 
the  carrying 
likely 

to  proceed, 

amount  of  the  exploration  asset  is 
unlikely  to  be  recorded  in  full  from 

successful  development  or  sale; 

and 

•  We  also  assessed  the  appropriateness  of 
the  related  disclosures  in  note  7  to  the 

financial statements. 

Our procedures amongst others included: 

•  Analysing  agreements  to  identify  the  key 
terms  and  conditions  of  share  based 

issued  and  relevant  vesting 
payments 
conditions  in  accordance  with  AASB  2 

Share Based Payments; 

•  Evaluating management’s Valuation Models 
and assessing the assumptions and inputs 
used; and 

•  Assessing  the  amount  recognised  during 
the  year  in  accordance  with  the  vesting 

conditions of the agreements. 

•  We  also  assessed  the  appropriateness  of 
the  related  disclosures  in  note  11  to  the 

financial statements. 

Other Information  

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 

included in the Consolidated Entity’s annual report for the year ended 30 June 2023, but does not include the 
financial report and our auditor’s report thereon. 

Our opinion on the financial report does not cover the  other information and accordingly we do not express 
any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, in 

doing  so,  consider  whether  the  other  information  is  materially  inconsistent  with  the  financial  report  or  our 
knowledge obtained in the audit or otherwise appears to be materially misstated. 

If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a  material  misstatement  of  this  other 
information, we are required to report that fact. We have nothing to report in this regard.

 
 
 
Responsibilities of the Directors for the Financial Report 

The directors of the Consolidated Entity are responsible for the preparation of the financial report that gives a 

true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such internal control as the directors determine is necessary to enable the preparation of the financial report 

that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 
1b,  the  directors  also  state  in  accordance  with  Australian  Accounting  Standard  AASB  101  Presentation  of 

Financial Statements, that the financial report complies with International Financial Reporting Standards.  

In preparing the financial report, the directors are responsible for assessing the Consolidated Entity’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 

concern basis of accounting unless the directors either intend to liquidate the Consolidated Entity or to cease 
operations, or has no realistic alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 

Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit  conducted  in 

accordance with the Australian Auditing Standards will always detect a material misstatement when it exists.  
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 

they could reasonably be expected to influence the economic decisions of users taken on the basis of this 
financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement 
and maintain professional scepticism throughout the audit. We also: 

• 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or 
error, design and perform audit procedures responsive to those risks, and obtain audit evidence that 

is sufficient and  appropriate to provide  a basis for our opinion. The risk of  not detecting  a material 
misstatement  resulting  from  fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve 

collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures 
that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the 
effectiveness of the Consolidated Entity’s internal control. 

•  Evaluate  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of  accounting 

estimates and related disclosures made by the directors. 

•  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, 
based  on  the  audit  evidence  obtained,  whether  a  material  uncertainty  exists  related  to  events  or 
conditions that may cast significant doubt on the Consolidated Entity’s ability to continue as a going 

concern. If we conclude that a material  uncertainty exists, we are required to  draw attention  in  our 

auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, 
to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our 

auditor’s report. However, future events or conditions may cause the Consolidated Entity to cease to 
continue as a going concern.

 
•  Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report,  including  the 
disclosures, and whether the financial report represents the underlying transactions and events in a 

manner that achieves fair presentation. 

•  Obtain  sufficient  appropriate  audit  evidence  regarding  the  financial  information  of  the  entities  or 
business activities within the Consolidated Entity to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Consolidated Entity audit. We remain 

solely responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit 

and significant audit findings, including any significant deficiencies in internal control that we identify during 
our audit. 

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements 

regarding  independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that  may 
reasonably be thought to bear on our independence, and where applicable, related safeguards. 

From the matters communicated with the directors, we determine those matters that were of most significance 
in the audit of the financial report of the current period and are therefore the key audit matters. We describe 

these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or 
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report 

because the adverse consequences of doing so would reasonably be expected to outweigh the public interest 

benefits of such communication. 

Report on the Remuneration Report 

We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2023.  

The  directors  of  the  Consolidated  Entity  are  responsible  for  the  preparation  and  presentation  of  the 
remuneration report in accordance with s 300A of the Corporations Act 2001. Our responsibility is to express 

an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing 

Standards. 

Auditor’s Opinion 

In  our  opinion,  the  Remuneration  Report  of  Okapi  Resources  Limited,  for  the  year  ended  30  June  2023, 

complies with section 300A of the Corporations Act 2001. 

HALL CHADWICK WA AUDIT PTY LTD 

CHRIS NICOLOFF  CA 
Director 

Dated this 29th day of September 2023 
Perth, Western Australia 

 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
ASX Additional Information For the period ended 30 June 2023 

(a)  Shareholding 

The distribution of members and their holdings of equity securities as at 28 September 2023 is as follows: 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

The  number  of  shareholders  holding  less  than  a 
marketable parcel of shares are: 

Ordinary shares 

Number of holders 

Number of shares 

59 
328 
289 
828 
259 
1,763 

228 

17,073 
1,038,104 
2,340,321 
33,549,256 
173,141,262 
210,086,016 

379,877 

(b)  Twenty largest shareholders 

The names of the twenty largest holders of quoted ordinary shares are as follows: 

Listed ordinary shares 

Number of shares 

Percentage of 
ordinary shares 

BNP PARIBAS NOMINEE PTY LTD 
EVANS LEAP HOLDINGS PTY LTD  

1 
2 
3  CITICORP NOMINEES PTY LIMITED 
4  MR  BENJAMIN  MATHEW  VALLERINE  +  MS  SAMANTHA  LEIGH 

BLOUNT  
5  MCNEIL NOMINEES PTY LIMITED 
6  HALE COURT HOLDINGS PTY LTD 
EQUITY PLAN SERVICES PTY LTD 
7 
8 
BULLSEYE GEOSERVICES PTY LTD  
9  HAVELOCK MINING INVESTMENT LTD 
10  SILVERPEAK NOMINEES PTY LTD  
11  HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
12  VALOREM CAPITAL PTY LTD 
13  UBS NOMINEES PTY LTD 
14  MASSIF HOLDINGS PTY LTD 
15  CH2 INVESTMENTS PTY LTD 
16  S3 CONSORTIUM PTY LTD 
17  ENERVIEW PTY LTD 
18  MR KEVIN ANTHONY LEO + MRS LETICIA LEO  
19  MR JAMES STIRLING WHYTE 
20  MR COLIN WEEKES 

11,209,232 
10,995,494 
8,037,747 
6,721,346 

5,179,853 
5,125,000 
5,000,000 
4,641,054 
4,594,181 
4,450,000 
4,032,953 
3,092,817 
3,023,750 
2,971,800 
2,900,000 
2,500,000 
2,175,416 
2,108,750 
2,000,000 
1,986,666 
92,746,059 

5.34% 
5.23% 
3.83% 
3.20% 

2.47% 
2.44% 
2.38% 
2.21% 
2.19% 
2.12% 
1.92% 
1.47% 
1.44% 
1.41% 
1.38% 
1.19% 
1.04% 
1.00% 
0.95% 
0.95% 
44.16% 

(c)  Substantial shareholders 

EVANS LEAP HOLDINGS PTY LTD  

(d)  Restricted Securities 

There are no mandatory restricted securities currently on issue. 

(e)  On-Market Buy-back 

There is no current on-market buy-back. 

Number of Shares 
10,995,494 

P a g e  | 70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
ASX Additional Information For the period ended 30 June 2023 

(f)  Unquoted Securities 

(OKRAI) Options expiring 8 April 2024 exercisable at $0.30 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

(OKRAJ) Options expiring 8 April 2024 exercisable at $0.35 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

Options (OKRAI) 

Number of holders 

Number of Options 

- 
- 
- 
- 
4 
4 

- 
- 
- 
- 
1,125,000 
1,125,000 

Options (OKRAJ) 

Number of holders 

Number of Options 

- 
- 
- 
- 
4 
4 

- 
- 
- 
- 
1,125,000 
1,125,000 

(OKRAQ) Options expiring 19 July 2024 exercisable at $0.30 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

Options (OKRAQ) 

Number of holders 

Number of Options 

- 
2 
12 
123 
33 
70 

- 
7,450 
82,129 
5,229,176 
11,280,830 
16,599,675 

(OKRAM) Options expiring 31 December 2024 exercisable at $0.50 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

Options (OKRAM) 

Number of holders 

Number of Options 

- 
- 
- 
- 
1 
1 

- 
- 
- 
- 
3,000,000 
3,000,000 

(OKRAN) Options expiring 31 December 2024 exercisable at $0.60 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

Options (OKRAM) 

Number of holders 

Number of Options 

- 
- 
- 
- 
1 
1 

- 
- 
- 
- 
2,000,000 
2,000,000 

P a g e  | 71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
ASX Additional Information For the period ended 30 June 2023 

(OKRAO) Options expiring 31 December 2024 exercisable at $0.70 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

(OKRAP) Performance Rights expiring 31 December 2025 

1 
1,001 
5,001 
10,001 
100,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 
and over 

(g)  Voting rights 

Options (OKRAO) 

Number of holders 

Number of Options 

- 
- 
- 
- 
1 
1 

- 
- 
- 
- 
2,000,000 
2,000,000 

Options (OKRAP) 

Number of holders 

Number of Rights 

- 
- 
- 
- 
3 
3 

- 
- 
- 
- 
5,850,000 
5,850,000 

The voting rights attaching to each class of equity securities are set out below: 

(i)  Ordinary shares 

All ordinary shares carry one vote per share without restriction. 

(ii)  Performance Rights and Unlisted Options 
These securities have no voting rights. 

(h)  Application of Funds 

During the financial year, Okapi Resources Limited confirms that it has used its cash and assets (in a form readily 
convertible to cash) in a manner which is consistent with the Company’s business objectives. 

(i)  Corporate Governance 

The Board of Okapi Resources Limited is committed to Corporate Governance. The Board is responsible to its 
Shareholders for the performance of the Company and seeks to communicate with Shareholders. In accordance 
with  ASX  Listing  Rule  4.10.3,  the  Company  has  elected  to  disclose  its  Corporate  Governance  policies  and  its 
compliance with them on its website, rather than in the Annual Report. 

Accordingly,  information  about  the  Company's  Corporate  Governance  practices  is  set  out  on  the  Company's 
website at https://okapiresources.com/corporate-governance. 

P a g e  | 72 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
ASX Additional Information For the period ended 30 June 2023 

(j)  Tenement Schedule 

Project/Location 

Location 

Tenement 

Tallahassee Uranium Project  Colorado, USA 

Rattler Uranium Project 

Utah, USA 

Maybell Uranium Project 

Colorado, USA 

Taylor Ranch – Private Lease 
Boyer Ranch – Private Lease 
High Park – Unpatented Mining Claims 
High Park (New Project Area) – State Lease 
Hansen Deposit  
Picnic Tree Deposit  

51 Unpatented Mining Claims (RAT)  
47 Unpatented Mining Claims (SUN) 

502 Federal Unpatented Mining Claims 
1 State Mineral Lease 

Athabasca Uranium Portfolio 

Saskatchewan, Canada  74 Granted Mineral Claims 

Newnham Lake Project 
Middle Lake Project 
Perch Project 
Kelic Lake Project 
Argo Project 
Lazy Edward Bay Project 

Enmore Gold Project 

New  South  Wales, 
Australia 

EL8479 

Percentage 
held/earning 
100% 
100% 
100% 
100% 
51%1 
51%1 

100%2 
100%2 

100% 
100% 

100% 
80% 
100% 
100% 
100% 
100% 

100% 

1Okapi has executed a binding agreement with STB Minerals LLC to earn 51% interest in Hansen and Picnic Tree 
uranium deposits. 

2Okapi has the right to acquire 100% interest upon satisfaction of payments. 

(k)  Resource Estimate 

JORC 2012 Resource Estimate as at the date of this report. 

Measured 

Indicated 

Inferred 

Tonnes 
(000) 

Grade 
U3O8 
(ppm) 

lbs 
U3O8 
(000) 

Tonnes 
(000) 

Grade 
U3O8  
(ppm) 

lbs 
U3O8 
(000) 

Tonne
s 
(000) 

Grade 
U3O8 
(ppm) 

Lbs 
U3O8 
(000) 

Tonnes 
(000) 

Total 

Grade 
U3O8 
(ppm) 

lbs 
U3O8 
(000) 

- 

- 

- 

- 

- 

- 

7,309 

640  10,360 

9,277 

580 

11,874 

16,586 

610 

22,234 

7,641 

520 

8,705  14,869 

460 

15,172 

22,513 

480 

23,877 

2,451 

550 

2,960 

24 

590 

30 

434 

770 

734 

2,907 

580 

3,724 

Deposit  

Hansen 
&  Picnic 
Tree 
Taylor  & 
Boyer 
High 
Park 

Total 

2,451 

550 

2,960 

14,976 

580  19,095  24,580 

510 

27,780 

42,007 

540 

49,835 

Notes: Calculated applying a cut-off grade of 250ppm U3O8. Numbers may not sum due to rounding. Grade rounded to nearest 
10ppm. **Numbers reported are 51% of the Hansen/Picnic Tree due to ownership agreements. 

P a g e  | 73 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Okapi Resources Limited 
ASX Additional Information For the period ended 30 June 2023 

Okapi Resources Limited 

London House 
Level 11, 216 St Georges Terrace 
Perth Western Australia 6000 
Telephone: (08) 6117 9338 
info@okapiresources.com 

ABN 21 619 387 085  
ASX OKR  
OTCQB OKPRF 

P a g e  | 74