Quarterlytics / Healthcare / Biotechnology / Orgenesis

Orgenesis

orgs · NASDAQ Healthcare
Claim this profile
Ticker orgs
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 201-500
← All annual reports
FY2017 Annual Report · Orgenesis
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549

FORM 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended:  November 30, 2017

or

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________________ to __________________________

Commission file number 000-54329

ORGENESIS INC. 
((Exact name of registrant as specified in its charter)

Nevada
State or other jurisdiction
of incorporation or organization

98-0583166
(I.R.S. Employer
Identification No.)

20271 Goldenrod Lane, Germantown, MD 20876 
((Address of principal executive offices) (Zip Code) 

Registrant’s telephone number, including area code: (480) 659-6404

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: 
Common stock, par value $0.0001 per share 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 
Yes [   ]        No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. 
Yes [   ]        No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes [X]        No [   ]

-0-

 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X]        No [   ]

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  (§  229.405  of  this  chapter)  is  not
contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  and  “smaller  reporting  company”  in  Rule  12b-2  of  the
Exchange Act.

Large accelerated filer [   ]

Non-accelerated filer   [   ]
(Do not check if a smaller reporting company)

Accelerated filer                    [   ]

Smaller reporting company [X]

Indicate  by  check  mark  whether  the  registrant  is  an  emerging  growth  company  as  defined  in  in  Rule  405  of  the  Securities Act  of  1933
(§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b -2 of this chapter). [   ]

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes [   ]        No [X]

The registrant had 10,273,644 shares of common stock outstanding as of February 28, 2018. The aggregate market value of the common
stock held by non-affiliates of the registrant as of May 31, 2017 was $41,903,396, as computed by reference to the closing price of such
common stock on OTCQB on such date.

-1-

 
 
 
ORGENESIS INC. 
2017 FORM 10-K ANNUAL REPORT 
TABLE OF CONTENTS 

ITEM 1. BUSINESS

ITEM 1A. RISK FACTORS

ITEM 1B. UNRESOLVED STAFF COMMENTS

ITEM 2. PROPERTIES

ITEM 3. LEGAL PROCEEDINGS

ITEM 4. MINE SAFETY DISCLOSURES

PART I

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

ITEM 6. SELECTED FINANCIAL DATA

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

ITEM 9A. CONTROLS AND PROCEDURES

ITEM 9B. OTHER INFORMATION

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11. EXECUTIVE COMPENSATION

PART III

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

SIGNATURES

-2-

Page

5 

5 

24 

44 

44 

45 

45 

46 

46 

47 

47 

56 

56 

56 

56 

58 

58 

58 

62 

69 

72 

73 

74 

74 

77 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995

            The following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this
Form  10-K.  Certain  statements  made  in  this  discussion  are  "forward-looking  statements"  within  the  meaning  of  The  Private  Securities
Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties which could cause actual results to differ
materially from those contemplated in these forward-looking statements. Unless otherwise indicated or the context requires otherwise, the
words  “we,”  “us,”  “our,”  the  “Company”  or  “our  Company”  or  “Orgenesis”  refer  to  Orgenesis  Inc.,  a  Nevada  corporation,  and  our
subsidiaries,  MaSTherCell,  S.A.  (“MaSTherCell”),  Orgenesis  SPRL  (the  “Belgian  Subsidiary),  Orgenesis  Ltd.  (the  “Israeli  Subsidiary”),
Orgenesis  Maryland  Inc.  and  Cell  Therapy  Holdings  S.A.  Forward-looking  statements  made  in  an  annual  report  on  Form  10-K  include
statements about:

Corporate

•
•
•
•
•
•
•

Our ability to achieve profitability;
our ability to increase revenues and raise sufficient capital or strategic business arrangements to expand our CDMO global network;
our ability to grow the size and capabilities of our organization through further collaboration and strategic alliances;
our ability to manage the growth of our CDMO business;
our ability to attract and retain key scientific or management personnel and to expand our management team;
the accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
our belief that one of our principal competitive advantages is our cell trans-differentiation technology being developed by our Israeli
Subsidiary  and  being  able  to  compete  favorably  and  profitably as  a  Contract  Development  and  Manufacturing  Organization
(“CDMO”) in the regenerative medicine sector;

CDMO business

•

•
•
•
•

•
•
•

our ability to grow the business of MaSTherCell, which we acquired in our fiscal year 2015, as our principal contract development
and manufacturing (CDMO) business;
our ability to attract and retain customers;
our ability to expand and maintain our CDMO business through strategic alliances, joint ventures and internal growth;
our ability to fund the operational and capital requirements of the global expansion of our CDMO business;
our expectations regarding our expenses and revenue, including our expectations that our research and development expenses and
selling, general and administrative expenses may increase in absolute dollars;
the successful integration of our clinical and CDMO strategy;
our ability to contract with third-party suppliers and manufacturers and their ability to perform adequately;
extensive  industry  regulation,  and  how  that  will  continue to  have  a  significant  impact  on  our  business,  especially  our  product
development, manufacturing and distribution capabilities; and

Cellular Therapy business (“CT”)

•

•
•

•
•

our  ability  to  develop,  through  our  Israeli  Subsidiary and  Belgian  Subsidiary,  to  the  clinical  stage  a  new  technology  to
transdifferentiate liver cells into functional insulin-producing cells, thus enabling normal glucose regulated insulin secretion, via cell
therapy;
our belief that our diabetes-related treatment seems to be safer than other options;
expectations regarding the ability of our Israeli Subsidiary and our Belgian Subsidiary to obtain additional and maintain intellectual
property protection for our technology and therapies;
our ability to commercialize products in light of the intellectual property rights of others;
our ability to obtain funding necessary to start and complete such clinical trials;

-3-

•

•

•

our belief that Diabetes Mellitus will be one of the most challenging health problems in the 21st century and will have staggering
health, societal and economic impact;
our relationship with Tel Hashomer Medical Research Infrastructure and Services Ltd. (“THM”) and the risk that THM may cancel
the License Agreement;
expenditures not resulting in commercially successful products;

            These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in
the section entitled “Risk Factors” set forth in this Annual Report on Form 10-K for the year ended November 30, 2017, any of which may
cause our company’s or our industry’s actual results, levels of activity, performance or achievements to be materially different from any
future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These risks may
cause  the  Company’s  or  its  industry’s  actual  results,  levels  of  activity  or  performance  to  be  materially  different  from  any  future  results,
levels of activity or performance expressed or implied by these forward looking statements.

            Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future
results,  levels  of  activity  or  performance.  Moreover,  neither  we  nor  any  other  person  assumes  responsibility  for  the  accuracy  and
completeness of these forward-looking statements. The company is under no duty to update any forward-looking statements after the date
of this report to conform these statements to actual results.

PART I

ITEM 1. BUSINESS

Business Overview

            We are a service and research company in the field of the regenerative medicine industry with a focus on cell therapy development
and manufacturing for advanced medicinal products serving the regenerative medicine industry. In addition, we are focused on developing
novel and proprietary cell therapy trans-differentiation technologies for the treatment of diabetes.

            A large number of diseases continue without adequate conventional therapies. Cell therapy has a unique therapeutic effect as it is
based on augmenting, repairing, replacing or regenerating organs and tissues - leveraging the human body's capacity to heal. It therefore
holds  the  promise  to  be  able  to  cure  diseases  that  present  both  a  major  health  care  and  economic  burden,  such  as  cancer,  diabetes  and
cardiovascular  diseases.  But  if  the  regenerative  market  is  to  realize  its  full  potential,  manufacturing  and  logistics  need  to  be  in  place  to
ensure these products' safety, potency and consistency at economically sustainable costs. We have built up our long term strategy on this
industry assessment.

            Our vertically integrated manufacturing capabilities are being used to serve emerging technologies of cell therapy clients in such
areas as cell-based cancer immunotherapies and neurodegenerative diseases and also to optimize our abilities to scale-up our licensed and
proprietary technologies for clinical trials and eventual commercialization of our proposed diabetes treatment. Our hybrid business model
of  combining  our  own  proprietary  cell  therapy  trans-differentiation  technologies  for  the  treatment  of  diabetes  and  a  revenue-generating
contract development and manufacturing service business provides us with unique capabilities and supports our mission of accelerating the
development and ultimate marketing of breakthrough life-improving medical treatments.

            We seek to differentiate our company from other cell therapy companies by our Belgian-based CDMO subsidiary, MaSTherCell,
and a world-wide network of Contract Development and Manufacturing Organizations (“CDMO”) joint venture partners who have built a
unique and fundamental base platform of know-how and expertise for manufacturing in a multitude of cell types. The goal is to industrialize
cell therapy for fast, safe and cost-effective production in order to provide rapid therapies for any market around the world. Our strategy is
to  have  all  of  our  services  compliant  with  GMP  requirements,  ensuring  identity,  purity,  stability,  potency  and  robustness  of  cell  therapy
products for clinical phase I, II, III through commercialization.

-4-

            MaSTherCell currently operates facilities qualified under cGMPs in Belgium. We acquired MaSTherCell in March 2015. Formed in
2011 as a spin-off from the Université Libre de Bruxelles (“ULB”) and starting operational activities in 2013, we believe that MaSTherCell
has assembled a recognized team of experts and talents in the cell therapy industry and has attracted world-class customers. MaSTherCell is
developing technologies for other cell therapy companies such as cell-based cancer immunotherapies and neurodegenerative diseases. Our
vertical integration responds to the main challenges faced by most biotechnology companies such as cost of goods sold and logistics.

            MaSTherCell has built its unique and disruptive value proposition by providing two types of services to its customers: (i) process
and assay development and optimization services and (ii) current Good Manufacturing Practices (cGMP) contract manufacturing services
as practiced in Europe. These services offer a double advantage to MaSTherCell’s customers. First, customers can continue allocating their
financial  and  human  resources  on  their  therapy  offerings,  while  relying  on  a  trusted  partner  for  their  production  process  development.
Second,  it  allows  customers  to  leverage  MaSTherCell’  s  expertise  in  cell  therapy  manufacturing  and  all  related  aspects. As  the  industry
continues to mature and a growing number of cell therapy companies approach commercialization, we believe that MaSTherCell is well
positioned to serve as an external manufacturing source for cell therapy companies. Additionally, all of these capabilities offered to third-
parties will be mobilized for our internal development projects, allowing us to be in a position to bring new products to the patients faster
and in a cost-effective way.

            Our trans-differentiation technologies for treating diabetes, which we will refer to as our cellular therapy (“CT”) business, is based
on a technology licensed by our Israeli Subsidiary that demonstrates the capacity to induce a shift in the developmental fate of cells from
the liver and transdifferentiating them into “pancreatic beta cell-like” Autologous Insulin Producing (“AIP”) cells for patients with Type 1
Diabetes. Moreover, those cells were found to be resistant to autoimmune attack and to produce insulin in a glucose-sensitive manner in
relevant animal models which significantly broadens the potential of the technology for other therapeutics areas. Our trans-differentiation
technology  for  diabetes  is  from  the  work  of  Prof.  Sarah  Ferber,  our  Chief  Science  Officer  and  a  researcher  at  Tel  Hashomer  Medical
Research Infrastructure and Services Ltd. (“THM”) in Israel. Our development plan calls for conducting additional preclinical safety and
efficacy studies with respect to diabetes and other potential indications prior to initiating clinical trials. In parallel, we work on establishing
the GMP manufacturing process which development is already accomplished.

            We operate our CDMO and the CT businesses as two separate business segments.

CDMO Business

Industry Background

            Companies developing cell therapies need to make a decision early on in their approach to the transition from the lab to the clinic
regarding the manufacturing and production of the cells necessary for their respective treatments. Of the companies active in this market,
only a small number have established their own GMP manufacturing facilities due to the high costs and expertise required to develop and
maintain  such  production  centers.  In  addition  to  the  limitations  imposed  by  limited  number  of  trained  personnel  and  high
infrastructure/operational costs, the industry faces a need for custom innovative process development and manufacturing solutions. Due to
the complexity and diversity of the industry, such solutions are often customized to the particular needs of the company and, accordingly, a
multidisciplinary  team  of  engineers,  cell  therapy  experts,  cGMP  and  regulatory  experts  is  required.  Such  a  unique  group  of  experts  can
exist only in an organization that specializes in developing solutions and manufacturing cell therapies.

            Companies can establish their own process and GMP manufacturing facility or engage a contract manufacturing organization for
each  step.  A  contract  manufacturing  organization  (CMO),  sometimes  called  a  contract  development  and  manufacturing  organization
(CDMO),  is  an  entity  that  serves  other  companies  in  the  pharmaceutical  industry  on  a  contract  basis  to  provide  comprehensive  services
from  cell  therapy  development  through  cell  therapy  manufacturing  for  and  end-to-end  solution.  Due  to  the  complexity,  global  outreach
needs, redundancy and operational costs of manufacturing biologics and cell therapies, the CDMO business is expanding. With more than
854 companies in the field of the regenerative medicine worldwide (versus 580 in 2015) and 934 clinical trials underway by the end of the
third quarter of 2017 (versus 486 in first quarter of 2015), we believe that the industry shows a rapid growth rate accompanied by a lack of
sufficient  GMP  manufacturing  capacities  (Source: Informa,  2015  and  2018).  Over  recent  years,  advances  in  the  field  of  regenerative
medicine, including the growth of autologous CAR T-cell therapies, led to a significant increase in investment in the industry. As its name
implies, the backbone of CAR T-cell therapy is T-cells, often called the workhorses of the immune system because of their critical role in
orchestrating the immune response and killing cells infected by pathogens. The therapy requires drawing blood from patients and separating
out the T-cells. Next, using a disarmed virus, the T-cells are genetically engineered to produce receptors on their surface called chimeric
antigen receptors, or CARs. Treatments work by extracting a cancer patient’s T-cells, genetically modifying them outside the body to make
them more effective at hunting down and killing tumors, and then re-injecting them into the patient.

-5-

                        Two  landmark  U.S.  FDA  approvals  in  CAR  T-cell  therapy  significantly  impacted  the  cell  therapy  industry.  In August  2017,
Novartis’s CAR T-cell therapy, Kymriah, was approved for relapsed/refractory acute lymphoblastic leukemia for pediatric and young adult
patients,  making  it  the  first  cell-base  immunotherapy  to  move  across  the  finish  line  in  the  United  States.  Furthermore,  after  Gilead's
acquisition of Kite Pharma, Inc. for $12 billion in 2017, Kite Pharma’s CAR T-cell therapy, Yescarta, was approved for adult patients with
relapsed/refractory large B cell lymphoma after two or more lines of systemic therapy (Source: Alliance for Regenerative Medicine). We
believe  that  these  are  the  most  concrete  step  towards  building  confidence  and  support  for  the  future  potential  approvals  of  many  more
cellular therapies that address a wide range of diseases.

            The complexity of manufacturing individual cell therapy treatments poses a fundamental challenge for CAR T-cell therapy-based
companies as they enter the field, potentially casting a spotlight on improved large-scale manufacturing processes such as MaSTherCell's.
Manufacturing and delivery are more complex in CAR T than for a typical drug. In the U.S., only a few dozen specialized hospitals are
currently qualified to provide CAR T treatments, which require retrieving, processing and then returning immune cells to the patient, as
well as monitoring side effects. These factors provide real incentives for cell therapy companies to seek third-party partners, or contract
manufacturers, who possess technical, manufacturing, and regulatory expertise in cell therapy development and manufacturing such as cell
therapy CDMOs like MaSTherCell.

                        Our  vertical  integration  of  development  and  manufacturing  and  logistics  services  through  MaSTherCell  provide  the  basis  for
generating  a  recurring  revenue  stream,  as  well  as  carefully  managing  our  fixed  cost  structure  to  maximize  optionality  and  drive  down
production cost. We believe that operating our own manufacturing facility provides us with enhanced control of material supply for both
clinical trials and the commercial market, will enable the more rapid implementation of process changes, and will allow for better long-
term margins.

MaSTherCell’s Business

            Our Belgian-based subsidiary, MaSTherCell, is a CDMO specialized in cell therapy development for advanced therapeutically
products. In the last decade, cell therapy medicinal products have gained significant importance, particularly in the fields of ex-vivo gene
therapy  and  immunotherapy.  While  academic  and  industrial  research  has  led  scientific  development  in  the  sector,  industrialization  and
manufacturing  expertise  remains  insufficient.  MaSTherCell  plans  to  fill  this  gap  by  providing  two  types  of  services  to  its  customers:  (i)
process  and  assay  development  services  and  (ii)  current  Good  Manufacturing  Practices  (cGMP)  contract  manufacturing  services.  These
services offer a double advantage to MaSTherCell's customers. First, customers can continue allocating their financial and human resources
on their product/therapy, while relying on a trusted partner for their process development/production. Second, it allows customers to benefit
from MaSTherCell's expertise in cell therapy manufacturing and all related aspects.

            MaSTherCell continues to invest in its manufacturing capabilities to offer a “one-stop-shop” service to its customers from pre-
clinical up to commercial. This stems from the finding that these companies' processes have to be set up right from the start in order for
them  to  obtain  approved  products  that  have  the  simplest  possible  process  and  with  the  lowest  possible  cost  of  goods  sold  (COGS).  Our
target customers are primarily cell therapy companies that are in clinical trials with the aim of accompanying them as their manufacturing
and logistic partner once their product candidates reach commercial stage.

-6-

            We devote significant resources to process development and manufacturing in order to optimize the safety and efficacy of our future
product  candidates  for  our  customers,  as  well  as  our  cost  of  goods  and  time  to  market.  This  vertical  integration  of  development,
manufacturing and logistics services through MaSTherCell aims to provide the basis for generating a recurring revenue stream, as well as
carefully managing our fixed cost structure, maximize optionality, and drive long-term cost of goods as low as possible. We believe that
operating our own manufacturing facility provides us with enhanced control of material supply for both clinical trials and the commercial
market, will enable the more rapid implementation of process changes, and will allow for better long-term margins.

                        MaSTherCell  continues  to  invest  resources  to  maintain  best  practices  in  quality  service,  quality  control,  quality  assurance  and
permanent staff training to uphold the highest standards to serve its customers. MaSTherCell has built-up a team of more than 92 industry
experts dedicated to support process development and manufacturing efforts in a fast, safe and cost-effective way. MaSTherCell's strategy is
to build long term relationships with its customers in order to help them bring highly potent cell therapy products faster to the market and in
cost-effective  ways.  To  provide  these  services,  MaSTherCell  relies  on  a  team  of  dedicated  experts  both  from  academic  and  industry
backgrounds. It operates through state-of-the-art facilities located approximately 40 minutes from Brussels, which have received the final
cGMP manufacturing authorization from the Belgian Drug Agency (AFMPS) in September 2013 and a renewal in October 2017 for cell-
based therapies manufacturing that was extended to gene therapies.

Third Party Investment in MaSTherCell

            On November 15, 2017, we, MaSTherCell and the Belgian Sovereign Funds Société Fédérale de Participations et d'Investissement
(“SFPI”)  entered  into  a  Subscription  and  Shareholders  Agreement  (the  “Agreement”)  pursuant  to  which  SFPI  completed  an  equity
investment in MaSTherCell in the aggregate amount of €5million (approximately $5.9 million), for approximately 16.7% of MaSTherCell.
The  equity  investment  included  the  conversion  of  the  then  outstanding  loan  of  €1  million  (approximately  $1.1  million)  plus  accrued
interest  in  the  approximate  amount  of  €70  thousand  (approximately  $77,000),  previously  made  by  SFPI  to  MaSTherCell  (the  “Loan
Amount”).

            Under the Agreement, an initial subscription amount of €2 million (approximately $2.3 million) has been paid and the outstanding
Loan Amount was converted. The balance of approximately €2 million is payable as needed by MaSTherCell and called in by the board of
directors of MaSTherCell. The proceeds of the investment will be used to expand MaSTherCell’s facilities in Belgium by the addition of
five  new  cGMP  manufacturing  cleanrooms.  MaSTherCell  expects  that  this  expansion  will  position  it  as  the  European  hub  for  the
Company’s  continental  activities  and  strengthen  its  leading  position  in  cell  and  gene  manufacturing.  The  state-of-the-art  design  enables
MaSTherCell to offer full flexibility for production and process development.

            Under the Agreement, SFPI will be represented by one board member of the five board members of MaSTherCell. In addition, SFPI
is entitled to designate one independent board member to the MaSTherCell board who is acceptable to us. The Agreement provides that,
under certain specified circumstances where MaSTherCell breaches the terms of the Agreement, SFPI is entitled to put its equity interest in
MaSTherCell  to  us  at  a  price  equal  to  the  subscription  price  paid  by  SFPI,  plus  a  specified  annual  premium  ranging  from  10%  to  25%,
depending on the year following the subscription in which the put is exercised. If the Company elects to terminate the Agreement before its
scheduled  term  of  seven  years  (or  to  not  renew  the  agreement  upon  its  scheduled  termination),  SFPI  is  entitled  to  put  its  MaSTherCell
equity interest to us at fair market value (as determined by SFPI and the Company). Additionally, at any time during the first three years
following the investment, SFPI is entitled to exchange its equity interest in MaSTherCell into shares of common stock, at a rate equal to the
subscription price paid by SFPI divided by $6.24 (subject to adjustment for certain capital events, such as stock splits).

-7-

            Following the SFPI investment in MaSTherCell, in November 2017, MaSTherCell announced the expansion by 600m² of its facility
in Belgium with a dedicated, late-stage clinical and commercial cGMP unit, anticipated to be operational by the fourth quarter of 2018. This
new  expansion  will  enable  MaSTherCell  to  augment  its  commercial  capabilities  in  Europe  with  five  state-of-the-art  advanced
manufacturing units and extended GMP-accredited quality control (QC) laboratories.

Our Growth Strategy

            In light of the globalization of the industry in general and the therapeutics industry in particular, adding to that the high cost of
reaching  market,  developers  of  cell  therapies  see  themselves  as  global  organizations  and  build  their  models  on  global  markets. As  cell
therapies are based on living cells, they are limited in their ability to be centrally manufactured. An additional challenge for globalization is
the  fact  that  the  regulatory  requirements  for  the  therapies  is  not  harmonized  between  jurisdictions,  presenting  additional  operational
challenges.

                        Orgenesis  is  building  up  a  leading  international  CDMO  focusing  on  cell  manufacturing  and  a  strong  pipeline  of  regenerative
medicine products. Capitalizing on MaSTherCell’s experience and expertise, we have established collaboration agreement for the CDMO
activity with the main focus, initially, in South Korea and Israel. The goal is a potential 50/50 partnership, which allows us the potential of
full ownership in the future.

                        We  have  leveraged  the  recognized  quality  expertise  and  experience  in  cell  process  development  and  manufacturing  of
MaSTherCell,  and  our  international  joint  ventures,  in  Israel  and  Korea,  to  build  a  global  CDMO  in  the  cell  therapy  development  and
manufacturing  area.  We  believe  that  cell  therapy  companies  need  to  be  global  in  order  to  truly  succeed.  We  target  the  international
manufacturing market as a key priority through joint-venture agreements that provide development capabilities, along with manufacturing
facilities and experienced staff.

                        The  main  revenue  drivers  of  our  growth  strategy  on  a  global  reach  are  the  number  of  batches  and  the  number  of  patients  per
manufacturing  batch.  These  parameters  vary  along  the  development  cycle  of  the  new  treatments  (starting  from  as  few  as  20  patients  in
Phase  I  to  thousands  of  patients  when  reaching  commercialization).  When  a  client  reaches  the  commercial  stage,  their  demand  for
manufacturing  substantially  increases,  while  barriers  preventing  the  client  from  switching  to  another  manufacturing  organization  remain
extremely  high.  The  difficulty  in  transferring  CDMOs  is  a  function  of  the  tech  transfer  of  such  complex  manufacturing  processes  being
extremely  lengthy,  requiring  many  months  of  training  of  highly  specialized  employees,  while  also  possibly  requiring  new  regulatory
approvals. Therefore, we believe we are well positioned to continue expanding our revenue for the following reasons:

(1)
(2)
(3)

A higher number of companies in later phases of clinical trials;
Therapy companies requiring higher manufacturing abilities concurrent with a global reach; and
An increasing need for the manufacturing scalability provided by a CDMO.

Our CDMO Partners Around the World

            We have leveraged the experience and expertise of MaSTherCell to build out a global network of CDMO centers. We believe that
this  international  footprint  will  give  a  unique  competitive  advantage  to  MaSTherCell  with  harmonized  manufacturing  between  the
respective regional footprints.

            To date we have set up CDMO facilities in South Korea and set the basis for process development in Israel. These have been set up
as  collaborative  joint  ventures  where  we  have  invested  significant  amounts  as  convertible  loans.  Under  the  arrangements,  we  have  the
ability to convert our loans into 50% of the equity in the entities. The joint venture documents also allow us a call option on the equity
holdings of our partners such, if and when we determine to acquire ownership and control of these facilities.

-8-

Korea

            On March 14, 2016, we and CureCell Co., Ltd. (“CureCell”) entered into a Joint Venture Agreement (the “CureCell JVA”) pursuant
to which the parties are collaborating in the contract development and manufacturing of cell therapy products in Korea. Under the CureCell
JVA, CureCell has procured, at its sole expense, a GMP facility and appropriate staff in Korea for the manufacture of cell therapy products.
We  shared  with  CureCell  our  knowhow  in  the  field  of  cell  therapy  manufacturing,  which  know-how  does  not  include  the  intellectual
property included in the license from the THM to our Israeli Subsidiary. The parties pursue the joint venture through CureCell (the “JV
Company”), with each party having 50% from the participating interest of the JV Company subject to the fulfillment by each party of his
obligations under the CureCell JVA.

            Under the CureCell JVA, the Company and CureCell each undertook to remit, within two years of the execution of the CureCell
JVA,  a  minimum  amount  of  $2  million  to  the  JV  Company,  of  which  $1  million  is  to  be  in  cash  and  the  balance  may  be  in  an  in-kind
investment, the scope and valuation of which shall be preapproved in writing by CureCell and the Company. The Company’s funding was
made by way of a convertible loan. The CureCell JVA provides that, under certain specified conditions, we can require CureCell to sell to
us its participating (including equity) interest in the JV Company in consideration for the issuance of our common stock based on the then
valuation of the JV Company. As of November 30, 2017, we remitted to CureCell $2.1 million.

Israel

            On May 10, 2016, we and ATVIO Biotech Ltd., an Israeli company, (“ATVIO”) entered into a joint venture agreement pursuant to
which the we are collaborating in the contract development and manufacturing of cell and virus therapy products in the field of regenerative
medicine in Israel. We are pursuing the joint venture through ATVIO, in which we are holding a 50% participating interest therein, with the
remaining 50% participating interest being held by the other shareholders of ATVIO. To date, ATVIO has procured, at its sole expense, a
GMP facility and has been recruiting employees in Israel. Subject to the work plan that was approved by ATVIO and us, we have remitted
to ATVIO a total of $1 million to defray the costs associated with the setting up and the maintenance of the GMP facility. Our funding was
made by way of a convertible loan to ATVIO, which shall be convertible, at our option at any time, into 50% of the then outstanding equity
capital immediately following such conversion.

                        Our  global  manufacturing  network  is  envisioned  as  offering  a  global  one-stop-shop  manufacturing  and  logistics  services  and
breakthrough technologies enabling promising therapies to more rapidly reach the market in a more cost-effective way.

            On January 22, 2018 we announced a strategic organizational regrouping of our CDMO global manufacturing services offerings.
The  planned  CDMO  regrouping  will  utilize  the  global  MaSTherCell  brand  for  its  unique  technology  and  innovation  activity  located  in
Israel  and  serving  the  global  cell  &  gene  therapy  markets.  The  primary  purpose  of  the  strategic  regrouping  is  to  create  a  more  efficient
CDMO  corporate  organization  that  can  optimally  utilize  resources  and  more  efficiently  broaden,  streamline  and  harmonize  the  CDMO
service  offerings  on  a  global  basis  utilizing  the  quality  and  standards  of  MaSTherCell.  In  connection  with  this  and  in  order  to  align  our
CDMO activities, we plan to transfer to a newly formed and wholly-owned Delaware-based holding company, named MaSTherCell Global
Inc., our interests in MaSTherCell S.A., as well as in our joint venture partners in Israel and Korea. When successfully concluded, of which
no  assurance  can  be  provided,  each  of  MaSTherCell  S.A.,  At-Vio  Biotech  Ltd.  and  CureCell  Co.  Ltd.,  will  be  direct  subsidiaries  of
MaSTherCell Global Inc.

United States and Other Parts of the World

            We are currently in advanced negotiations with a prospective strategic partner in the U.S. and will continue to explore discussions
with  other  strategic  partners  throughout  the  world  to  set  up  CDMO  facilities  in  other  geographic  locations.  While  we  expect  to  utilize
similar structures as our other joint venture partners, we can provide no assurance that such efforts will be successful in these other joint
venture endeavors.

-9-

Our Competitive Advantages

            We offer the following benefits to our CDMO clients:

             We enable our clients to go faster to the market in a cost-effective way.  MaSTherCell  continues  to  invest  in  its  manufacturing
capabilities to offer a “one-stop-shop” service to its customers from pre-clinical up to commercial. This stems from the finding that these
companies' processes have to be set up right from the start in order for them to obtain approved products that have the simplest possible
process and with the lowest possible cost of goods sold (COGS).

             Quality.  MaSTherCell  works  alongside  its  customers  to  transform  the  promises  of  their  cell-based  therapies  into  a  robust  and
scalable  process,  compliant  with  GMP  requirements.  Its  stringent  quality  system  is  applied  throughout  the  process  and  ensures  identity,
purity, stability, potency and robustness of cell therapy products from clinical phase I, II, III to commercialization. MaSTherCell continues
to invest resources to maintain best practices in quality service, quality control, quality assurance and permanent staff training to uphold the
highest standards.

             Transforming academic technology to clinical manufacturing . One of the major issues with moving cell therapy products from
“bench to manufacturing bedside” has been manufacturing bottlenecks. The heterogeneous nature of cell therapy products has introduced
manufacturing complexity and regulatory concerns, as well as scale-up complexities that are not present within traditional pharmaceutical
manufacturing. Over the years, MaSTherCell has developed experience and expertise necessary for transforming academic concepts into a
clinical  manufacturing  program  to  support  all  phases  of  clinical  trials.  This  includes  assessing  the  clinical  efficiency  of  the  laboratory
concept.

             Access to a global network. Many companies developing autologous cell therapies envision using multiple manufacturing sites and
processing  centers  to  distribute  the  workload  and  minimize  the  shipping  distances  for  such  time-  sensitive  products.  Many  cell  therapy
products  are  fragile  preparations  that  must  be  shipped  and  applied  to  a  patient  rapidly.  This  time  pressure  means  that  standard  product-
release testing procedures are not feasible. In particular, sterility testing often cannot be completed before patient treatment. This unique
challenge in cell-therapy manufacturing requires tighter environmental and handling controls to greatly reduce any risk of sterility failure.
Biotechnology companies have to anticipate their success and the logistics to cure at point of care. Therefore, the setup of a global CDMO
meets this requirement and is the strategy behind our establishment of our CDMO facilities in Korea and Israel. To comply with anticipated
regulatory harmonization, we have also invested in our Quality and Management Systems (QMS) and to structure them in a way they could
be shared with either affiliated companies or business partners, and even with customers or prospects. South Korea, Israeli and European
requirements  are  essentially  the  same,  allowing  MaSTherCell  to  implement  its  QMS  model  in  a  quick  and  efficient  way.  This  truly
international  footprint  will  give  a  unique  competitive  advantage  to  MaSTherCell,  thereby  filling  the  gap  of  biotechnology  companies’
requirement of “quality comparability” between the respective regional sites.

-10-

             Central continental locations to deal with key logistics challenges. With respect to this challenge, MaSTherCell has built up the
following:

•

•
•

Team of dedicated experts both from academic and industry backgrounds with a strong experience in cGMP dealing with not yet
harmonized regulatory requirements (EMA, FDA);
State-of-the-art facilities located next to airports; and
Multi-continental  footprints  to  deal  with  therapies administration  at  or  nearby  point  of  care  as  many  cell  therapy  products have  a
short shelf life.

Providing  value-added  manufacturing  capacity.  One  of  the  biggest  challenges  is  developing  reliable  (quality)  and  robust
manufacturing processes for cell-based therapy products that ensure adequate product safety, potency, and consistency at an economically
viable cost. Additionally, manufacturing quality and comparability is at the heart of biotechnology companies’ challenges. MaSTherCell
has built-up a strong expertise to customize the production and manufacturing process to suit the particular needs of a given client. This
process facilitates a deep understanding of the client’s needs and facilitates a long term revenue generating relationship.

Competition in the CDMO Field

            MaSTherCell competes with a number of companies both directly and indirectly. Key competitors include the following CMOs and
CDMOs: Lonza Group Ltd, Progenitor Cell Therapy (PCT) LLC (acquired by Hitachi), Pharmacell BV (acquired by Lonza), WuxiAppTec
(WuXi  PharmaTech  (Cayman)  Inc.),  Cognate  Bioservices  Inc.,  Apceth  GmbH  &  Co.  KG,  Eufets  GmbH,  Fraunhofer  Gesellschaft,
Cellforcure SASU, Cell Therapy Catapult Limited and Molmed S.p.A. MaSTherCell's services differ from these companies in two major
aspects:

•

•

Quality  and  expertise  of  its  services:  Clients  identify the  excellence  of  its  facility,  quality  system,  and  people  as  a  major
differentiating point compared to competitors; and
Flexible and tailored approach: MaSTherCell's philosophy is to build a true partnership with its clients and adapt itself to the clients’
needs, which entails no “off-the-shelf process” nor in-house technology platform, but a dedicated person in plant (of client), joint
steering committees on each project and dedicated project managers.

* Diagram above signifies “one-stop-shop service offering” from process development through quality manufacturing and logistics to point
of care.

            MaSTherCell strengthens its leading position by its “one-stop-shop” service offering, from pre-clinical to commercial, with a clear
focus  on  COGS  of  manufacturing  processes.  This  differentiation  results  in  a  price  premium  compared  to  other  CMO’s  as  MaSTherCell
operates  with  a  lean  organization  focused  solely  on  cell  therapy.  Quality  is  a  critical  aspect  of  our  industry,  and  we  believe  that
MaSTherCell has developed unique expertise in this field. We devote significant resources to process development and manufacturing in
order  to  optimize  the  safety  and  efficacy  of  our  future  product  candidates  for  our  customers,  as  well  as  our  cost  of  goods  and  time  to
market.  Our  goal  is  to  carefully  manage  our  fixed  cost  structure,  maximize  optionality,  and  drive  long-term  cost  of  goods  as  low  as
possible. We believe that operating our own manufacturing facility, which provides us with enhanced control of material supply for both
clinical trials and the commercial market, will enable a more rapid implementation of process changes, and will allow for better long-term
margins.

-11-

            
            Finally, MaSTherCell is the only CDMO located in Belgium which logistically offers an ideal location given the high concentration
of companies active in cell therapy, including potential clients and companies with complementary know-how, products and services.

Cell Therapy Business

Background

                        Diabetes  Mellitus  (DM),  or  simply  diabetes,  is  a  metabolic  disorder  usually  caused  by  a  combination  of  hereditary  and
environmental factors, and results in abnormally high blood sugar levels (hyperglycemia). Diabetes occurs as a result of impaired insulin
production by the pancreatic islet cells. The most common types of the disease are Type-1 Diabetes (T1D) and Type-2 Diabetes (T2D). In
T1D, the onset of the disease follows an autoimmune attack of β-cells that severely reduces β-cell mass. T1D usually has an early onset and
is  sometimes  also  called  juvenile  diabetes.  In  T2D,  the  pathogenesis  involves  insulin  resistance,  insulin  deficiency  and  enhanced
gluconeogenesis, while late progression stages eventually lead to β-cell failure and a significant reduction in β-cell function and mass. T2D
often  occurs  later  in  life  and  is  sometimes  called  adult  onset  diabetes.  Both  T1D  and  late-stage  T2D  result  in  marked  hypoinsulinemia,
reduction  in  β-cell  function  and  mass  and  lead  to  severe  secondary  complications,  such  as  myocardial  infarcts,  limb  amputations,
neuropathies  and  nephropathies  and  even  death.  In  both  cases,  patients  become  insulin-dependent,  requiring  either  multiple  insulin
injections per day or reliance on an insulin pump.

            Diabetes is one of the most challenging health problems in the 21st Century, incurring staggering health, social, and economic
impact. Diabetes is currently the fourth or fifth leading cause of death in most developed countries. Diabetes has been declared an epidemic
in many developing and newly industrialized nations.

            Cell therapy is the prevention or treatment of human disease by the administration of cells that have been selected, multiplied and
manipulated outside the body (ex vivo). To date, the most common type of cell therapy has been the replacement of mature, functioning
cells through blood and platelet transfusions. Since the 1970s, first bone marrow and then blood and umbilical cord-derived stem cells have
been used to restore bone marrow, as well as blood and immune system cells damaged by chemotherapy and radiation used to treat many
cancers. These types of cell therapies are standard of practice world-wide and are typically reimbursed by insurance. Various cell therapies
are in clinical development for an array of human diseases, including autoimmune, oncologic, neurologic and orthopedic diseases, among
other indications. Orgenesis, as well as other companies, are developing cell therapies that are designed to address cancers, ischemic repair
and immune modulation. While no assurances can be given regarding future medical developments, we believe that the field of cell therapy
holds the promise to address several medical conditions and minimize or ameliorate the pain and suffering from many common diseases
and/or from the process of aging.

            Within the field of cell therapy, research and development using stem cells to treat a host of diseases and conditions has greatly
expanded. All living complex organisms start as a single cell that replicates, differentiates (matures) and perpetuates in an adult organism
throughout its lifetime. Stem cells (in either embryonic or adult forms) are primitive and undifferentiated cells that have the unique ability
to  transform  into  or  otherwise  affect  many  different  cells,  such  as  white  blood  cells,  nerve  cells  or  heart  muscle  cells.  Our  technology
employs  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional  insulin-producing  cells  as  a  treatment  for
diabetes. This new therapeutic approach does not use stem cells, but rather is focused on the use of autologous, fully mature, adult cells.

            There are two general classes of cell therapies: allogeneic and autologous. In allogeneic procedures, cells collected from a person
(the donor) are transplanted into, or used to develop a treatment for another patient (the recipient) with or without modification. In cases
where the donor and the recipient are the same individual, these procedures are referred to as “autologous”.

-12-

            Our treatment for diabetes focuses on autologous cells that offer a low likelihood of rejection by the patient. We believe the long-
term benefits of this treatment can best be achieved with an autologous product. For our purposes in the treatment of diabetes, our cells are
derived from the liver or other adult tissue and are transdifferentiated to become adult Autologous Insulin Producing (“AIP”) cells.

                        Through  our  Israeli  Subsidiary  and  our  Belgian  Subsidiary,  our  goal  is  to  advance  our AIP  cell-based  therapy  into  clinical
development. AIP  cells  utilize  the  technology  of  ‘cellular  trans-differentiation’  to  transform  an  autologous  adult  liver  cell  into  a  fully
functional and physiologically glucose-responsive insulin-producing cell. Treatment with AIP cells is expected to provide Type 1 Diabetes
patients with long-term insulin independence. Because AIP cells are autologous, this benefit should be achieved and maintained without the
need for concomitant immunosuppressive therapy.

Threats from Pancreas Islet Transplantation and Cell Therapies

            To date, a significant portion of the amount invested in diabetes related research and development activities has been directed
toward  prevention  and  lifestyle  management  rather  than  toward  development  of  a  cure.  For  some  patients  with  severe  and  difficult  to
control diabetes (hypoglycemic unawareness), islet transplants are considered. Pancreatic islets are the cells in the pancreas that produce
insulin.  Scientists  use  enzymes  to  isolate  the  islets  from  the  pancreas  of  a  deceased  donor.  Because  the  islets  are  fragile,  transplantation
must  occur  soon  after  they  are  removed.  Typically,  a  patient  receives  at  least  10,000  islet  “equivalents”  per  kilogram  of  body  weight,
extracted from pancreases obtained from different donors. Patients often require two separate transplants to achieve insulin independence.

            Transplants are often performed by an interventional radiologist, who uses x-rays and ultrasound to guide placement of a catheter -
a small plastic tube - through the upper abdomen and into the portal vein of the liver. The islets are then infused slowly through the catheter
into the liver. The patient receives a local anesthetic and a sedative. In some cases, a surgeon may perform the transplant through a small
incision, using general anesthesia. Because the islets are obtained from cadavers that are unrelated to the patient, the patient needs to be
treated with drugs that inhibit the immune response so that the patient doesn’t reject the transplant. In the early days of islet transplantation,
the drugs were so powerful that they actually were toxic to the islets; improvements in the procedure are widely used and are now referred
to as the Edmonton Protocol.

            Pancreatic islet transplantation (cadaver donors) is an allogeneic transplant, and, as in all allogeneic transplantations, there is a risk
for graft rejection and patients must receive lifelong immune suppressants. Though this technology has shown good results clinically, there
are several setbacks, such as patients being sensitive to recurrent T1D autoimmune attacks and a shortage in tissues available for islet cells
transplantation.

            Pancreatic islet auto transplantation is a means of reducing the risk of brittle diabetes following total pancreatectomy. In 1977,
researchers at the University of Minnesota School of Medicine pioneered the first Total Pancreatectomy with Islet Autologous Transplant
(TP-IAT) for the treatment for induced diabetes post-surgery. At that time, islet cell isolation techniques, which had been pursued to treat
insulin-dependent diabetes via allotransplant, yielded variable results and raised uncertainty regarding the future efficacy of TP-IAT. Since
then,  advances  in  isolation  and  purification  have  improved  islet  transplant  outcomes,  and  the  practice  of  TP-IAT  has  expanded.  In  the
United States, there are currently approximately 12 centers performing TP-IAT, with 1 to 2 centers annually establishing programs; there is
no available information on the worldwide use of this procedure.

            TP-IAT has the distinct advantage of allowing patients the ability to avoid the significant postoperative complication of surgically
induced brittle diabetes. The severity of brittle diabetes, a condition in which a patient experiences both severe hyper and hypoglycemic
episodes,  should  not  be  underestimated;  in  one  early  series,  50%  of  late  deaths  after  TP  were  secondary  to  iatrogenic  hypoglycemic
episodes. Although total pancreatectomy in the era of modern endocrine and exocrine replacement therapy has witnessed improvements in
long-term morbidity and mortality, it remains one of the most morbid abdominal operations performed today.

-13-

Our Solution

            We are developing and bringing to clinical stage a technology that is based on the published work of Prof. Sarah Ferber, our Chief
Science Officer and a researcher at THM, that demonstrates the capacity to induce a shift in the developmental fate of cells from the liver
into “pancreatic beta cell-like” insulin-producing cells. Furthermore, those cells were found resistant to the autoimmune attack and able to
produce insulin in a glucose-sensitive manner. Our cell therapy business derives from a licensing agreement entered into as of February 2,
2012 by Orgenesis Ltd., our Israeli Subsidiary, and THM pursuant to which our Israeli Subsidiary was granted a worldwide royalty bearing
an  exclusive  license  to  certain  information  regarding  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional
insulin-producing cells as a treatment for diabetes (the “License Agreement”). See “The THM License Agreement” for details relating to
this License Agreement.

            Toward this goal, we are working to advance a unique product that combines cell-based therapy and regenerative medicine, (AIP)
cells, into clinical development. AIP cells utilize the technology of ‘cellular trans-differentiation’ to transform an autologous adult liver cell
into  an  adult,  fully  functional  and  physiologically  glucose-responsive  pancreatic-like  insulin  producing  cell.  Treatment  with AIP  cells  is
expected to provide diabetes patients with long-term insulin independence. Our aim is to develop our AIP cell therapy in the treatment of
diabetes by essentially correcting malfunctioning organs with new functional tissues created from the patient’s own existing organs.

                        Because  the  AIP  cells  are  autologous,  this  benefit  should  be  achieved  and  maintained  without  the  need  for  concomitant
immunosuppressive therapy. The procedure to generate AIP cells begins with liver tissue accessed via needle biopsy from a patient. The
liver tissue is then sent to a CDMO, such as MaSTherCell, where biopsied liver cells are isolated, expanded and trans-differentiated into
AIP  cells.  The  final  product  is  a  solution  of AIP  cells,  which  are  packaged  in  an  infusion  bag  and  sent  back  to  the  patient’s  treating
physician  where  the  cells  are  transplanted  back  into  the  patient’s  liver  via  portal  vein  infusion.  The  entire  process,  from  biopsy  to
transplantation, is expected to take 5-6 weeks.

-14-

Unique Benefits of AIP Cells

                        We  believe  that  our  singular  focus  on  the  acquisition,  development,  and  commercialization  of AIP  cells  may  have  many  and
meaningful benefits over other technologies, including:

•
•
•
•
•
•
•
•

Physiologically glucose-responsive insulin production within one week of AIP cell transplantation;
Insulin-independence within one month;
Single course of therapy (~10-year insulin-independence);
No need for concomitant immunosuppressive therapy;
Return to (near) normal quality of life for patients;
Single liver biopsy supplies unlimited source of therapeutic tissue (bio-banking for future use if needed);
Highly controlled and tightly closed GMP systems; and
Quality Control of final product upon release and distribution

                        We  are  aware  of  no  other  company  focused  on  development  of AIP  cells  based  on  trans-differentiation.  The  pharmaceutical
industry is fragmented, and it is a competitive market. We compete with many pharmaceutical companies, both large and small and there
may be technologies in development of which we are not aware.

            We believe our ability to further develop our AIP cells is augmented by the following:

IP  Strength  -  Orgenesis  has  broad  patent  claims  on  its  process  and  has  both  issued  and  pending  patents  in  the  U.S.  and
internationally.  The  patent  portfolio  includes  granted  patent  US  8119405,  entitled  “Methods  of  inducing  regulated  pancreatic  hormone
production in non-pancreatic islet tissues,” which includes broad claims on trans-differentiating any mature, non-pancreatic cell type into an
islet cell phenotype. Importantly, the company’s IP portfolio is not dependent on processes owned by other companies, such as embryonic
stem cell technologies, production of endodermal intermediates or reprogramming (iPS) technologies. As a result, the company has both
freedom to operate and ability to obstruct competitors in developing autologous cells for treatment of diabetes.

             Simplicity - There is no need for anti-rejection treatment or encapsulation. Using liver as pancreatic progenitor tissue allows the
diabetic patient to be the donor of his own insulin-producing tissue, thus allowing autologous implantations with no need for anti-rejection
therapy,  which  restricts  the  target  population  only  to  adult,  severe  diabetic  patients.  Moreover,  drugs  used  for  preventing  the  allo-
transplanted tissue rejection are deleterious to insulin producing cell function and to the patient.

            Safety - the generated cells do not regress to pluripotency, and no adverse effects of uncontrolled cells proliferation occur. The cells
are already mature and can be inserted in to the patient following extensive quality assurance testing. Moreover, our cells transplanted in
rodents do not cause any adverse effects even following many weeks in the animals.

-15-

            
            Availability - Sufficient liver cells to treat a patient as well to store cells for additional future treatments may be generated. The cells
can be frozen and thawed, without losing the trans-differentiation capacity for up to 20 passages in culture. It is anticipated that a biopsy
from the diabetic patient's own liver is sufficient to generate enough insulin-producing cells to replace the entire cell function and control
blood glucose level. As opposed to islets that are non-dividing (i.e., post-mitotic), it is necessary to use stem cells to generate sufficient
numbers of cells that are then differentiated.

             Future Product Candidates - Currently, liver cells are best suited for generating AIP cells. Future products may involve the use of
cell types other than liver that are more easily accessible from the diabetic patient or from unrelated donors. Additionally, other adult cells
(i.e.  fibroblasts)  may  be  studied  for  trans-differentiation  into  functional  cells  in  diseases  other  than  insulin-dependent  disorders  (i.e.
neurodegenerative).

The THM License Agreement

            Our cell therapy business derives from a licensing agreement entered into as of February 2, 2012 by Orgenesis Ltd., our Israeli
Subsidiary, and THM pursuant to which our Israeli Subsidiary was granted a worldwide royalty bearing and exclusive license to certain
information  regarding  a  molecular  and  cellular  approach  directed  at  converting  liver  cells  into  functional  insulin  producing  cells  as  a
treatment for diabetes. By using therapeutic agents (i.e., PDX-1, and additional pancreatic transcription factors in an adenovirus-vector) that
efficiently convert a sub-population of liver cells into pancreatic islets phenotype and function, this approach allows the diabetic patient to
be the donor of his own therapeutic tissue. We believe that this provides major competitive advantage to the cell transformation technology
of our Israeli Subsidiary.

            As consideration for the license, our Israeli Subsidiary has agreed to pay the following to THM:

1)
2)
3)

4)

A royalty of 3.5% of net sales;
16% of all sublicensing fees received;
An annual license fee of $15,000, which commenced on January 1, 2012 and is due once every year thereafter (the “Annual
Fee”). The Annual Fee is non-refundable, but it shall be credited each year due,  against the royalty noted above, to the extent
that such are payable, during that year; and
Milestone payments as follows:

a)
b)
c)
d)
e)

$50,000 on the date of initiation of phase I clinical trials in human subjects;
$50,000 on the date of initiation of phase II clinical trials in human subjects;
$150,000 on the date of initiation of phase III clinical trials in human subjects;
$750,000 on the date of initiation of issuance of an approval for marketing of the first product by the FDA; and
$2,000,000, when worldwide net sales of products have reached the amount of $150,000,000 for the first time, (The
“Sales Milestone”).

            As of November 30, 2017, our Israeli Subsidiary has not reached any of these milestones.

            In the event of an acquisition of all of the issued and outstanding share capital of the Israeli Subsidiary or of the Company and/or
consolidation of the Israeli Subsidiary or the Company into or with another corporation (“Exit”), under the License Agreement, THM is
entitled to elect, at its sole option, whether to receive from the Company a one-time payment based, as applicable, on the value at the time
of the Exit of either 463,651 shares of common stock of the Company or the value of 1,000 ordinary shares of the Israeli Subsidiary at the
time of the Exit. If THM elects to receive the consideration as a result of an Exit, the royalty payments will cease.

            If THM elects to not receive any consideration as a result of an Exit, THM is entitled under the License Agreement to continue to
receive all the rights and consideration it is entitled to pursuant to the License Agreement (including, without limitation, the exercise of the
rights  pursuant  to  future  Exit  events),  and  any  agreement  relating  to  an  Exit  event  shall  be  subject  to  the  surviving  entity’s  and/or  the
purchaser’s undertaking towards THM to perform all of the Israeli Subsidiary's obligations pursuant to the License Agreement.

-16-

 
 
 
 
 
 
 
 
 
            The Israeli Subsidiary agreed to submit to THM a commercially reasonable plan which shall include all research and development
activities as required for the development and manufacture of the products, including preclinical and clinical activities until an FDA or any
other equivalent regulatory authority’s approval for marketing and including all regulatory procedures required to obtain such approval for
each product candidate (a “Development Plan”), within 18 months from the date of the License Agreement. Under the License agreement,
the Israeli Subsidiary undertook to develop, manufacture, sell and market the products pursuant to the milestones and time-frame schedule
specified in the Development Plan. The Israeli Subsidiary submitted the Development Plan in May 2014.

            Under the License Agreement, THM is entitled to terminate the License Agreement under certain conditions relating to a material
change in the business of our Israeli Subsidiary or a breach of any material obligation thereunder or to a bankruptcy event of our Israeli
Subsidiary. Under certain conditions, our Israeli Subsidiary may terminate the License Agreement and return the licensed information to
THM.

            In 2016 and 2017, the Israeli Subsidiary entered into a research service agreement with the Licensor. According to the agreements,
the Israeli Subsidiary will perform a study at the facilities and use the equipment and personnel of the Sheba Medical Center, with annual
consideration of approximately $88 thousand and $131 thousand, respectively.

Marketing

            Our plan is to market and sell AIP cellular therapy as a stand-alone product and to provide supporting education and services to
physicians  and  the  healthcare  providers  that  support  them.  In  addition,  we  expect  to  provide  appropriate  and  supportive  services  to  the
distribution networks that make our product available to treating physicians and facilities. Once marketing authorization is granted, we plan
to market our product in North America, Europe and Asia.

            As part of our long-term strategy, we will consider clinical development and commercialization collaborations and/or partnerships
with international companies involved in the diabetes therapeutic area.

Competition

            Insulin therapy is used for Insulin-Dependent Diabetes Mellitus (IDDM) patients who are not controlled with oral medications,
although this therapy has well-known and well-characterized disadvantages. Weight gain is a common side effect of insulin therapy, which
is  a  risk  factor  for  cardiovascular  disease.  Injection  of  insulin  causes  pain  and  inconvenience  for  patients.  Patient  compliance  and
inconvenience  of  self-administering  multiple  daily  insulin  injections  is  also  considered  a  disadvantage  of  this  therapy.  The  most  serious
adverse effect of insulin therapy is hypoglycemia.

                        The  global  diabetes  market  comprising  the  insulin,  insulin  analogues  and  other  anti-diabetic  drugs  has  been  evolving  rapidly.
Today’s  overall  diabetes  market  is  dominated  by  a  handful  of  participants  such  as  Novo  Nordisk A/S,  Eli  Lilly  and  Company,  Sanofi-
Aventis, Takeda Pharmaceutical Company Limited, Pfizer Inc., Merck KgaA, and Bayer AG.

CT Subsidiaries and Collaboration Agreements

            Subject to raising the necessary funding, we intend to advance our cell therapy business by furthering this licensed technology to a
clinical  stage.  We  intend  to  devote  significant  resources  to  process  development  and  manufacturing  in  order  to  optimize  the  safety  and
efficacy of our future product candidates, as well as our cost of goods and time to market. Our goal is to carefully manage our fixed cost
structure, maximize optionality, and drive long-term cost of goods as low as possible. We believe that operating our own manufacturing
facility will provide the Company with enhanced control of material supply for both clinical trials and the commercial market, will enable
the more rapid implementation of process changes, and will allow for better long-term margins.

-17-

            We carry out our CT business through three wholly-owned and separate subsidiaries. This corporate structure allows us to simply
the accounting treatment, minimize taxation and optimize local grant support. Our CT subsidiaries are as follows:

•

•

•

United States: Orgenesis Maryland Inc. – This is the center of activity for North America currently focused on preparation for U.S.
clinical trials.

European  Union:  Orgenesis  SPRL  –  This  is  the  center  of activity  for  Europe,  currently  focused  on  process  development  and
preparation of European clinical trials.

Israel: Orgenesis Ltd. – This is a research and technology center.

            We have embarked on a strategy of collaborative arrangement with strategically situated third parties around the world. We believe
that these parties have the expertise, experience and strategic location to advance our clinical development business.

            On March 14, 2016, our Israeli Subsidiary, entered into a collaboration agreement with CureCell Co., Ltd. (“CureCell”), initially for
the  purpose  of  applying  for  a  grant  from  the  Korea  Israel  Industrial  R&D  Foundation  (“KORIL”)  for  pre-clinical  and  clinical  activities
related to the commercialization of our AIP cell therapy product in Korea (the “KORIL Grant”). Subject to receiving the KORIL Grant, the
parties  agreed  to  carry  out,  at  their  own  expense,  their  respective  commitments  under  the  work  plan  approved  by  KORIL  and  any
additional  work  plan  to  be  agreed  between  the  Israeli  Subsidiary  and  CureCell.  The  Israeli  Subsidiary  will  own  sole  rights  to  any
intellectual  property  developed  from  the  collaboration  which  is  derived  under  the  Israeli  Subsidiary’s  AIP  cell  therapy  product  and
information licensed from THM. Subject to obtaining the requisite approval needed to commence commercialization in Korea, the Israeli
Subsidiary has agreed to grant to CureCell, or a fully owned subsidiary thereof, under a separate sub-license agreement an exclusive sub-
license to the intellectual property underlying the Company’s AIP product solely for commercialization of the Israeli Subsidiary’s products
in Korea. As part of any such license, CureCell has agreed to pay annual license fees, ongoing royalties based on net sales generated by
CureCell and its sublicensees, milestone payments and sublicense fees. Under the agreement, CureCell is entitled to share in the net profits
derived by the Israeli Subsidiary from world-wide sales (except for sales in Korea) of any product developed as a result of the collaboration
with CureCell. Additionally, CureCell was given the first right to obtain exclusive commercialization rights in Japan for adipose-derived
AIP product, subject to CureCell procuring all of the regulatory approvals required for commercialization in Japan. As of the date of this
filing, none of the requisite regulatory approvals for conducting clinical trials had been obtained.

Grant Funding

Walloon Region, Belgium, Direction Générale Opérationnelle de l'Economie, de l'Emploi & de la Recherche (“DGO6”)

            On March 20, 2012, MaSTherCell was awarded an investment grant from the DGO6 for €1,421 thousand. This grant is related to
the investment in the production facility with a coverage of 32% of the investment planned. A first payment of €568 thousand was received
in August  2013.  In  December  2016,  the  DGO6  paid  to  MaSTherCell  €669  thousand  on  account  of  the  grant,  and  the  remaining  grant
amount has been declined.

            On November 17, 2014, Our Belgian Subsidiary, received the formal approval from the DGO6 for a €2.015 thousand ($2.4 million)
support program for the research and development of a potential cure for Type 1 Diabetes. The financial support was composed of a €1,085
thousand (70% of budgeted costs) grant for the industrial research part of the research program and a further recoverable advance of €930
thousand  (60%  of  budgeted  costs)  of  the  experimental  development  part  of  the  research  program.  In  December  2014,  the  Belgian
Subsidiary  received  advance  payment  on  amount  of  €1,209  thousand  under  the  grant.  The  grants  are  subject  to  certain  conditions  with
respect to the Belgian Subsidiary’s work in the Walloon Region. In addition, the DGO6 is also entitled to a royalty upon revenue being
generated from any commercial application of the  technology.  In  2017  we  received  from  the  DGO6  approval  for  Euro  1.8  million  costs
invested  in  the  project,  out  of  which  Euro  1,192  thousand  was  funded  by  the  DGO6.  During  2017  we  repaid  to  the  DGO6  the  down
payments of €17 thousand. In addition, the final recoverable advance under this project is €150 thousand, out of which €15 thousand was
paid by the Belgian Subsidiary during 2017.

-18-

 
 
 
 
            On April 2016, our Belgian Subsidiary received the formal approval from DGO6 for a budgeted €1,304 thousand ($1,455 thousand)
support program for the development of a potential cure for Type 1 Diabetes. The financial support was awarded to our Belgian Subsidiary
as a recoverable advance payment at 55% of budgeted costs, or for a total of €717 thousand ($800 thousand). The grant will be paid over
the project period. On December 19, 2016, our Belgian Subsidiary received a first payment of €359 thousand ($374 thousand). In 2017, the
DGO6 approved a no cost extension for the program until August 31, 2017. The total expenses under the program through November 30,
2017  were  €787  thousand  ($900  thousand).  In  addition,  the  DGO6  is  also  entitled  to  a  (i)  revocable  advance  of  €215  thousand  ($250
thousand) and (ii) a royalty upon revenue being generated from any commercial application of the technology.

            On October 8, 2016, our Belgian Subsidiary received the formal approval from the DGO6 for a budgeted €12.3 million ($12.8
million) support program for the GMP production of AIP cells for two clinical trials that will be performed in Germany and Belgium. The
project will be held during a period of three years commencing January 1, 2017. The financial support is awarded to our Belgian Subsidiary
at 55% of budgeted costs, a total of €6.8 million ($7 million). The grant will be paid over the project period. On December 19, 2016, our
Belgian Subsidiary received a first payment of €1.7 million ($1.8 million). The total expenses under the program through November 30,
2017 were €1,224 thousand ($1,451 thousand).

Israel-U.S Binational Industrial Research and Development Foundation (“BIRD”)

            On September 9, 2015, our Israeli Subsidiary, entered into a pharma Cooperation and Project Funding Agreement (CPFA) with
BIRD and Pall Corporation, a U.S. company. BIRD will give a conditional grant of $400 thousand each (according to terms defined in the
agreement), for a joint research and development project for the use of our AIP cells for the treatment of diabetes (the “BIRD Project”). The
BIRD Project started on March 1, 2015. Upon the conclusion of product development, the grant shall be repaid at the rate of 5% of gross
sales. The grant will be used solely to finance the costs to conduct the research of the BIRD Project during a period of 18 months starting
on March 1, 2015 and up to the date the Israeli Subsidiary received $200 thousand under the grant. On July 28, 2016, BIRD approved an
extension until May 31, 2017 and the final report was submitted to BIRD. The total expenses under the program through November 30,
2017 were $717 thousand.

Korea Israel Industrial R&D Foundation (“KORIL”)

            On May 26, 2016, our Israeli Subsidiary entered into a pharma Cooperation ad Project Funding Agreement (CPFA) with KORIL
and CureCell. KORIL will give a conditional grant of up to $400 thousand each (according to terms defined in the agreement), for a joint
research  and  development  project  for  the  use  of AIP  Cells  for  the  Treatment  of  Diabetes  (the  “Project”).  The  Project  started  on  June  1,
2016. Upon the conclusion of product development, the grant shall be repaid at the yearly rate of 2.5% of gross sales. The grant will be
used solely to finance the costs to conduct the research of the project during a period of 18 months starting on June 1, 2016. On June 2016,
we received $160 thousand under the grant. The total expenses under the program through November 30, 2017 were $368 thousand.

Maryland Technology Development Corporation

                        On  June  30,  2014,  our  U.S.  Subsidiary  entered  into  a  grant  agreement  with  Maryland  Technology  Development  Corporation
(“TEDCO”). TEDCO was created by the Maryland State Legislature in 1998 to facilitate the transfer and commercialization of technology
from Maryland’s research universities and federal labs into the marketplace and to assist in the creation and growth of technology-based
businesses in all regions of the State. TEDCO is an independent organization that strives to be Maryland’s lead source for entrepreneurial
business assistance and seed funding for the development of start-up companies in Maryland’s innovation economy. TEDCO administers
the  Maryland  Stem  Cell  Research  Fund  to  promote  State  funded  stem  cell  research  and  cures  through  financial  assistance  to  public  and
private  entities  within  the  State.  Under  the  agreement,  TEDCO  has  agreed  to  give  the  U.S.  Subsidiary  an  amount  not  to  exceed
approximately  $406  thousand  (the  “TEDCO  Grant”).  The  TEDCO  Grant  was  used  solely  to  finance  the  costs  to  conduct  the  research
project entitled AIP during a period of two years.

-19-

On July 22, 2014 and September 21, 2015, the U.S subsidiary received an advance payment of $406 thousand on account of the grant. On
June 21, 2016, TEDCO approved an extension until June 30, 2017. Through November 30, 2017, the Company utilized $356 thousand.

Research and Development Expenditures

            We incurred $3,326 and $2,637 thousand in research and development expenditures in the fiscal years ended November 30, 2017
and 2016, respectively, of which $848 thousand and $480 thousand was covered by grant funding.

Intellectual Property

            We will be able to protect our technology and products from unauthorized use by third parties only to the extent it is covered by
valid and enforceable patents or is effectively maintained as trade secrets. Patents and other proprietary rights are thus an essential element
of our business.

            Our success will depend in part on our ability to obtain and maintain proprietary protection for our product candidates, technology,
and know-how, to operate without infringing on the proprietary rights of others, and to prevent others from infringing it proprietary rights.
Our policy is to seek to protect our proprietary position by, among other methods, filing U.S. and foreign patent applications related to our
proprietary technology, inventions, and improvements that are important to the development of our business. We also rely on trade secrets,
know-how, continuing technological innovation, and in-licensing opportunities to develop and maintain our proprietary position.

            We own or have exclusive rights to four (4) United States and seven (7) foreign issued patents, three (2) pending applications in the
United States, eleven (11) pending applications in foreign jurisdictions, including Europe, Australia, Brazil, Canada, China, Eurasia, Israel,
Japan, South Korea, Mexico, and Singapore, and one (1) international PCT patent application, relating to the trans-differentiation of cells
(including hepatic cells) to cells having pancreatic β-cell phenotype and function, and their use in the treatment of degenerative pancreatic
disorders including diabetes, pancreatic cancer, and pancreatitis.

                        Granted  U.S.  patents  which  are  directed  to  methods  of  making  trans-differentiated  cells  will  expire  between  2021  and  2024,
excluding any patent term extensions that might be available following the grant of marketing authorizations. Granted patents outside of
the United States directed to making trans-differentiated cells and their uses will expire between 2020 and 2024. We have pending patent
applications for methods of making our product, the product itself, and methods of using the product that, if issued, would expire in the
United States and in countries outside of the United States between 2034 and 2035, excluding any patent term adjustment that might be
available  following  the  grant  of  the  patent  and  any  patent  term  extensions  that  might  be  available  following  the  grant  of  marketing
authorizations. These pending patent applications are directed to the following specific compositions and methods: a method of producing a
transdifferentiated population of cells, a population of transdifferentiated cells, a method of treating a degenerative pancreatic disorder in a
subject  in  need,  a  method  of  isolating  a  population  of  cells  that  have  an  enriched  capacity  for  transcription  factor  induced  trans-
differentiation,  an  isolated  population  of  cells  having  enriched  trans-differentiation  capacity,  a  method  of  increasing  trans-differentiation
efficiency  in  a  population  of  cells,  a  population  of  liver  cells  enriched  for  cells  predisposed  to  trans-differentiation,  and  a  method  of
manufacturing a population of human insulin producing cells and the population of cells produced by the recited manufacturing method.

Government Regulation

                        We  have  not  sought  approval  from  the  FDA  for  the AIP  cells. Among  all  forms  of  cell  therapy  modalities,  we  believe  that
autologous cell replacement therapy seems to be of the highest benefit. We believe that it seems to be safer than other options as it does not
alter  the  host  genome  but  only  alters  the  set  of  expressed  epigenetic  information  that  seems  to  be  highly  specific  to  the  reprogramming
protocol.  It  provides  an  abundant  source  of  therapeutic  tissue,  which  is  not  rejected  by  the  patient  and  does  not  have  to  be  treated  by
immune suppressants. It is highly ethical since no human organ donations or embryo-derived cells are needed. The proposed therapeutic
approach does not require cell bio-banking at birth, which is both expensive and cannot be used for patients born prior to 2000.

-20-

            Over the past decade, many studies published in leading scientific journals confirmed the capacity of reprogramming adult cells
from many of our mature organs to either alternate organs or to “stem like cells”. Most widely used autologous cell replacement protocols
are  used  for  autologous  implantation  of  bone  marrow  stem  cells.  This  protocol  is  widely  used  in  patients  undergoing  a  massive
chemotherapy  session  that  destroys  their  bone  marrow  cells.  However,  the  stem  cells  used  for  cancer  patients  delineated  above  do  not
require extensive manipulation and is regarded by FDA as “minimally manipulated”.

            An additional autologous cell therapy approach already used in man is autologous chondrocyte implantation (ACI). In the United
States,  Genzyme  Corporation  provides  the  only  FDA  approved ACI  treatment  called  Carticel.  The  Carticel  treatment  is  designated  for
young, healthy patients with medium to large sized damage to cartilage. During an initial procedure, the patient’s own chondrocytes are
removed  arthroscopically  from  a  non-load-bearing  area  from  either  the  intercondylar  notch  or  the  superior  ridge  of  the  medial  or  lateral
femoral condyles.

            To aid us in our efforts to achieve the highest level of compliance with FDA requirements, we have looked to hire experts in the
field of pharmaceutical compliance.

Regulatory Process in the United States

            Our product is subject to regulation as a biological product under the Public Health Service Act and the Food, Drug and Cosmetic
Act. The FDA generally requires the following steps for pre-market approval or licensure of a new biological product:

•

•

•

•

•
•

•

•

Pre-clinical laboratory and animal tests conducted in compliance with the Good Laboratory Practice, or GLP, requirements to assess
a  drug’s  biological  activity  and  to  identify  potential  safety problems,  and  to  characterize  and  document  the  product’s  chemistry,
manufacturing controls, formulation, and stability;
Submission  to  FDA  of  an  Investigational  New  Drug,  or  IND application,  which  must  become  effective  before  clinical  testing  in
humans can start;
Obtaining approval of Institutional Review Boards, or IRBs, of research institutions or other clinical sites to introduce a first human
biologic drug candidate into humans in clinical trials;
Conducting  adequate  and  well-controlled  human  clinical trials  to  establish  the  safety  and  efficacy  of  the  product  for  its intended
indication conducted in compliance with Good Clinical Practice, or GCP requirements;
Compliance with current Good Manufacturing Practices (cGMP) regulations and standards;
Submission to FDA of a Biologics License Application (BLA) for marketing that includes adequate results of pre-clinical testing and
clinical trials;
FDA reviews the marketing application in order to  determine, among other things, whether the product is safe, effective and potent
for its intended uses; and
Obtaining  FDA  approval  of  the  BLA,  including  inspection and  approval  of  the  product  manufacturing  facility  as  compliant  with
cGMP requirements, prior to any commercial sale or shipment of the pharmaceutical agent. FDA may also require post marketing
testing and surveillance of approved products or place other conditions on the approvals.

            In addition, prior to the general regulatory process of a new biologic products, we expect to pursue an Orphan Drug Designation for
treatment of Patients with Established Diabetes Mellitus (DM) Induced by Total pancreatectomy). The Orphan Drug Designation program
provides  orphan  status  to  drugs  and  biologics  which  are  defined  as  those  intended  for  the  safe  and  effective  treatment,  diagnosis  or
prevention of rare diseases/disorders that affect fewer than 200,000 people in the U.S. Orphan designation qualifies the sponsor of the drug
for  various  development  incentives  of  the  ODA,  including  tax  credits  for  qualified  clinical  testing.  A  marketing  application  for  a
prescription drug product that has received orphan designation is not subject to a prescription drug user fee unless the application includes
an indication for other than the rare disease or condition for which the drug was designated.

            Obtaining Orphan drug designation will provide the following financial incentives:

•

Tax Credits – 50% of clinical trials costs;

-21-

•
•

Waiver of marketing application user fees – over $2 million; and
7-year Marketing Exclusivity if first approved.

Regulatory Process in Europe

            The European Union (“EU”) has approved a regulation specific to cell and tissue therapy product, the Advanced Therapy Medicinal
Product (ATMP) regulation. For products such as our AIP cells that are regulated as an ATMP, the EU Directive requires:

•

•
•

•

•
•
•

Compliance  with  current  Good  Manufacturing  Practices,  or cGMP  regulations  and  standards,  pre-clinical  laboratory  and  animal
testing;
Filing a Clinical Trial Application (CTA) with the various member states or a centralized procedure;
Voluntary  Harmonization  Procedure  (VHP),  a  procedure  which  makes  it  possible  to  obtain  a  coordinated  assessment  of  an
application for a clinical trial that is to take place in several European countries;
Obtaining approval of Ethic Committees of research institutions or other clinical sites to introduce the AIP into humans in clinical
trials;
Adequate and well-controlled clinical trials to establish the safety and efficacy of the product for its intended use; and
Submission to EMEA for a Marketing Authorization (MA);
Review and approval of the MAA (Marketing Authorization Application).

            As in the U.S., prior to the general regulatory process of a new biologic products, we will prosecute an Orphan Drug Designation for
treatment of Patients with Established Diabetes Mellitus (DM) Induced by Total pancreatectomy). In the EU, in order to be qualified, the
prevalence must be below 5 per 10,000 of the EU population, except where the expected return on investment is insufficient to justify the
investment.

            Authorized orphan medicines benefit from ten years of protection from market competition with similar medicines with similar
indications once they are approved. Companies applying for designated orphan medicines pay reduced fees for regulatory activities. This
includes  reduced  fees  for  protocol  assistance,  marketing-authorization  applications,  inspections  before  authorization,  applications  for
changes to marketing authorizations made after approval, and reduced annual fees.

Clinical Trials

            Typically, both in the U.S. and the EU, clinical testing involves a three-phase process, although the phases may overlap. In Phase I,
clinical trials are conducted with a small number of healthy volunteers or patients and are designed to provide information about product
safety and to evaluate the pattern of drug distribution and metabolism within the body. In Phase II, clinical trials are conducted with groups
of patients afflicted with a specific disease in order to determine preliminary efficacy, optimal dosages and expanded evidence of safety. In
some cases, an initial trial is conducted in diseased patients to assess both preliminary efficacy and preliminary safety and patterns of drug
metabolism  and  distribution,  in  which  case  it  is  referred  to  as  a  Phase  I/II  trial.  Phase  III  clinical  trials  are  generally  large-scale,  multi-
center, comparative trials conducted with patients afflicted with a target disease in order to provide statistically valid proof of efficacy, as
well as safety and potency. In some circumstances, FDA or EMA may require Phase IV or post-marketing trials if it feels that additional
information needs to be collected about the drug after it is on the market. During all phases of clinical development, regulatory agencies
require extensive monitoring and auditing of all clinical activities, clinical data, as well as clinical trial investigators. An agency may, at its
discretion,  re-evaluate,  alter,  suspend,  or  terminate  the  testing  based  upon  the  data  that  have  been  accumulated  to  that  point  and  its
assessment of the risk/benefit ratio to the patient. Monitoring all aspects of the study to minimize risks is a continuing process. All adverse
events must be reported to the FDA or EMA.

Employees

            As of November 30, 2017, we had 103 full-time employees working at our Company and subsidiaries. In addition, we retain the
services of outside consultants for various functions including clinical work, finance, accounting and business development services. Most
of our senior management and professional employees have had prior experience in pharmaceutical or biotechnology companies. None of
our employees is covered by collective bargaining agreements. We believe that our relations with our employees are good.

-22-

Subsidiaries

            Orgenesis Inc. is a Nevada corporation, and our subsidiaries currently consist of MaSTherCell, S.A. (“MaSTherCell”), Orgenesis
SPRL (the “Belgian Subsidiary), Orgenesis Ltd. (the “Israeli Subsidiary”), Orgenesis Maryland Inc. and Cell Therapy Holdings S.A.

            The corporate organization diagram below shows how we classify each subsidiary and each joint venture partner between its two
business units:

Corporate and Available Information

            Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports
are  made  available  free  of  charge  though  our  Internet  website  (http://www.orgenesis.com)  as  soon  as  practicable  after  such  material  is
electronically  filed  with,  or  furnished  to,  the  Securities  and  Exchange  Commission.  Except  as  otherwise  stated  in  these  documents,  the
information contained on our website or available by hyperlink from our website is not incorporated by reference into this report or any
other documents we file, with or furnish to, the Securities and Exchange Commission.

ITEM 1A. RISK FACTORS

            An investment in our common stock involves a number of very significant risks. You should carefully consider the following risks
and uncertainties in addition to other information in this report in evaluating our company and its business before purchasing shares of our
company’s common stock. Our business, operating results and financial condition could be seriously harmed due to any of the following
risks. You could lose all or part of your investment due to any of these risks.

Risks Related to Our Company and Business

             We  will  need  to  raise  capital  in  order  to  realize  our  business  plan,  the  failure  of  which  could  adversely  impact  our
operations.

            We currently have sufficient resources for next 12 months from the date of issuance of these financial statements. Without adequate
funding  or  a  significant  increase  in  revenues,  we  may  not  be  able  to  expand  our  global  CDMO  network,  establish  additional  CDMO
facilities in the United States or other parts of the world, seek out strategic CDMO acquisitions or commence clinical trials for our diabetes
solution or respond to competitive pressures. As of November 30, 2017, we had available cash resources of $3.5 million.

            Overall, we have funded our cash needs from inception through the date hereof with a series of debt and equity transactions, grants
from governmental agencies and, more recently, through cash flow from our revenue generating operations from MaSTherCell.

-23-

            We expect to continue to finance our operations, acquisitions and develop strategic relationships, primarily by issuing equity or
convertible  debt  securities,  which  could  significantly  reduce  the  percentage  ownership  of  our  existing  stockholders.  Furthermore,  any
newly issued securities could have rights, preferences and privileges senior to those of our existing common stock. Moreover, any issuances
by us of equity securities may be at or below the prevailing market price of our common stock and in any event may have a dilutive impact
on your ownership interest, which could cause the market price of our common stock to decline. We may also issue securities in one or
more of our subsidiaries, and these securities may have rights or privileges senior to those of our common stock.

            We may have difficulty obtaining additional funds as and when needed, and we may have to accept terms that would adversely
affect our stockholders. In addition, any adverse conditions in the credit and equity markets may adversely affect our ability to raise funds
when  needed. Any  failure  to  achieve  adequate  funding  will  delay  our  development  programs  and  product  launches  and  could  lead  to
abandonment  of  one  or  more  of  our  development  initiatives,  as  well  as  prevent  us  from  responding  to  competitive  pressures  or  take
advantage  of  unanticipated  acquisition  opportunities. Any  additional  equity  financing  will  likely  be  dilutive  to  stockholders,  and  certain
types of equity financing, if available, may involve restrictive covenants or other provisions that would limit how we conduct our business
or finance our operations.

            We have no history of profitability, have limited cash flow and, unless we increase revenues and cash flow or raise additional
capital, we may be unable to take advantage of any commercial opportunities that arise or expand CDMO operations, all of which
could adversely impact us.

            For the fiscal year ended November 30, 2017 and as of the date of this report, we assessed our financial condition and concluded
that  we  have  sufficient  resources  for  the  next  12  months  from  the  date  of  the  report.  Our  auditors  agreed  with  our  assessment,  and  the
auditor's report for the year ended November 30, 2017 does not include a going concern emphasis on the matter. However, management is
still required to assess our ability to continue as a going concern. We had a net loss of $12.4 million for the year ended November 30, 2017.
During the same period, cash used in operations was $3.8 million, the working capital deficiency and accumulated deficit as of November
30,  2017  was  $9.6  million  and  $44.1  million,  respectively.  Management  is  unable  to  predict  if  and  when  we  will  be  able  to  generate
significant  positive  cash  flow  or  achieve  profitability.  Our  plan  regarding  these  matters  is  to  strengthen  our  revenues  and  continue
improving  the  net  results  in  the  CDMO  segment  and  to  raise  additional  equity  financing  to  allow  us  the  ability  to  cover  our  cash  flow
requirements  into  fiscal  year  2019.  There  can  be  no  assurances  that  we  will  be  successful  in  increasing  revenues,  improving  CDMO
segment results or that financing will be available or, if available, that such financing will be available under favorable terms. In the event
that we are unable to generate adequate revenues to cover expenses and cannot obtain additional financing into fiscal year 2019, we may
need to cut back or curtail our expansion plans.

             As  of  November  30,  2017,  we  owed  significant  amounts  of  money  under  convertible  loan  agreements  and,  unless  these
amounts are converted into common stock or we raise significant working capital, we may not be able to pay them when due.

            As of November 30, 2017, we owed approximately $8.7 million in principal amount and accrued interest under convertible loan
agreements with third party lenders with varying maturity dates, the latest of which is August 22, 2019. The operative agreements provide
that the holders of these notes can voluntarily convert them into shares of our common stock at fixed pre-arranged rates. As of the date of
this filing, noteholders holding approximately $6.1 million of these convertible notes had agreed to convert all outstanding principal and
interest into units, consisting of one share of our common stock at $6.24 and a warrant for one share of common stock at an exercise price
of $6.24 per share. However, unless these balance of the outstanding amounts are converted (whether mandatorily or voluntarily) or we
raise sufficient working capital, we may not be able to repay these notes at their stated maturity. Non-payment of these amounts will entitle
the holders to take action to recovered payment, which may result in attachments or liens on our asset. Any of these developments will have
a material adverse effect on our business, financial condition and prospects.

             We will need to grow the size and capabilities of our organization, and we may experience difficulties in managing this
growth.

                       As  of  November  30,  2017,  we  had  103  full-time  employees.  Of  these  employees,  approximately  92  were  employed  by  our
subsidiary, MaSTherCell. As our development and commercialization plans and strategies develop, we must add a significant number of
additional  managerial,  operational,  sales,  marketing,  financial,  and  other  personnel.  Future  growth  will  impose  significant  added
responsibilities on members of management, including:

-24-

•
•

•

identifying, recruiting, integrating, maintaining, and motivating additional employees;
managing  our  internal  development  efforts  effectively, including  the  clinical  and  FDA  review  process  for  our  product  candidates,
while complying with our contractual obligations to contractors and other third parties; and
improving our operational, financial and management controls, reporting systems, and procedures.

            In addition, as previously disclosed, our agreements with each of CureCell Co., Ltd. and Atvio Biotech Ltd., our Korea and Israel-
based CDMO partners, provide that we can obtain 50% equity ownership in these entities by converting advances made to them into 50%
of  their  outstanding  equity  capital  and  also  that  we  can  compel  the  underlying  equity  holders  to  transfer  their  equity  holding  to  us  for
consideration  consisting  of  our  equity  shares,  thereby  allowing  us  to  consolidate  these  entities  into  our  corporate  structure.  This  lack  of
long-term experience working together may adversely impact our senior management team’s ability to effectively manage our business and
growth.

            Our future financial performance and our ability to commercialize our product candidates will depend, in part, on our ability to
effectively manage any future growth, and our management may also have to divert a disproportionate amount of its attention away from
day-to-day activities in order to devote a substantial amount of time to managing these growth activities. This lack of long-term experience
working together may adversely impact our senior management team’s ability to effectively manage our business and growth.

            We currently rely, and for the foreseeable future will continue to rely, in substantial part on certain independent organizations,
advisors  and  consultants  to  provide  certain  services.  There  can  be  no  assurance  that  the  services  of  these  independent  organizations,
advisors and consultants will continue to be available to us on a timely basis when needed, or that we can find qualified replacements. In
addition,  if  we  are  unable  to  effectively  manage  our  outsourced  activities  or  if  the  quality  or  accuracy  of  the  services  provided  by
consultants is compromised for any reason, our clinical trials may be extended, delayed, or terminated, and we may not be able to obtain
regulatory approval of our product candidates or otherwise advance our business. There can be no assurance that we will be able to manage
our existing consultants or find other competent outside contractors and consultants on economically reasonable terms, if at all. If we are
not able to effectively expand our organization by hiring new employees and expanding our groups of consultants and contractors, we may
not be able to successfully implement the tasks necessary to further develop and commercialize our product candidates and, accordingly,
may not achieve our research, development, and commercialization goals.

             We depend on key personnel who would be difficult to replace, and our business plans will likely be harmed if we lose their
services or cannot hire additional qualified personnel.

            Our success depends substantially on the efforts and abilities of our senior management and certain key personnel. The competition
for qualified management and key personnel, especially engineers, is intense. The loss of services of one or more of our key employees, or
the inability to hire, train, and retain key personnel, especially engineers and technical support personnel, could delay the development and
sale of our products, disrupt our business, and interfere with our ability to execute our business plan.

            Currency exchange fluctuations may impact the results of our operations.

            The provision of services by our subsidiary, MaSTherCell, are usually transacted in U.S. dollars and European currencies. Our
results of operations are affected by fluctuations in currency exchange rates in both sourcing and selling locations. Although we enter into
foreign currency exchange forward contracts from time to time to reduce our risk related to currency exchange fluctuation, our results of
operations may still be impacted by foreign currency exchange rates, primarily, the euro-to-U.S. dollar exchange rate. In recent years, the
euro-to-U.S. dollar exchange rate has been subject to substantial volatility which may continue, particularly in light of recent political events
regarding the European Union, or EU. Because we do not hedge against all of our foreign currency exposure, our business will continue to
be susceptible to foreign currency fluctuations.

-25-

             Any proposed internal corporate reorganization we may consider and decide to implement at a future date could be subject
to various risks and uncertainties and may involve significant time and attention, all of which could disrupt or adversely affect our
business.

            Orgenesis is engaged in two separate businesses, the CDMO business and our trans-differentiation technologies to treat diabetes, or
what we call as out CT business. The CDMO business is spearheaded by our Belgian-based subsidiary, MaSTherCell, as well as various
CDMO joint ventures that we currently have in Korea and Israel. The CT business is carried out at the Israeli Subsidiary level, as well as
through  Orgenesis  SPRL,  our  Belgian  Subsidiary,  and  Orgenesis  Maryland  Inc.,  a  Maryland  corporation.  We  may  at  some  point  in  the
future  consider  and  possibly  implement  a  corporate  reorganization  or  restructure  of  these  two  separate  businesses  segments,  including
without limitation, third party asset transfer, merger or divestiture, spin-off or split-out. While we currently have no definitive plan for any
such action, we may, consider any such initiative if our Board of Directors deems it to be in the best interests of our company. Any such
initiative, however, will require significant time and attention from management, which may distract management from the operation of our
business and the execution of our other initiatives. Additionally, any such initiative may result in unforeseen and adverse tax consequences
to us or may result in significant changes to our shareholder base if we are no longer engaged in either one of these business segments. Any
such difficulties or developments could potentially have a material adverse effect on our financial condition, results of operations or cash
flow.

             We have entered into collaborations and may form or seek collaborations or strategic alliances or enter into additional
licensing arrangements in the future, and we may not realize the benefits of such alliances or licensing arrangements.

            We may form or seek strategic alliances, create joint ventures or collaborations, or enter into additional licensing arrangements with
third  parties  that  we  believe  will  complement  or  augment  our  development  and  commercialization  efforts  with  respect  to  our  product
candidates and any future product candidates that we may develop. Any of these relationships may require us to incur non-recurring and
other  charges,  increase  our  near  and  long-term  expenditures,  issue  securities  that  dilute  our  existing  stockholders,  or  disrupt  our
management and business. In addition, we face significant competition in seeking appropriate strategic partners for which the negotiation
process  is  time-consuming  and  complex.  Moreover,  we  may  not  be  successful  in  our  efforts  to  establish  a  strategic  partnership  or  other
alternative  arrangements  for  our  product  candidates  because  they  may  be  deemed  to  be  at  too  early  of  a  stage  of  development  for
collaborative  effort  and  third  parties  may  not  view  our  product  candidates  as  having  the  requisite  potential  to  demonstrate  safety  and
efficacy.  Further,  collaborations  involving  our  product  candidates,  such  as  our  collaborations  with  third-party  research  institutions,  are
subject to numerous risks, which may include the following:

•
•

•

•

•

•

collaborators have significant discretion in determining the efforts and resources that they will apply to a collaboration;
collaborators may not pursue development and commercialization of our product candidates or may elect not to continue or renew
development or commercialization programs based on clinical trial results, changes in their strategic focus due to the acquisition of
competitive  products,  availability  of  funding,  or  other  external  factors, such  as  a  business  combination  that  diverts  resources  or
creates competing priorities;
collaborators  may  delay  clinical  trials,  provide insufficient  funding  for  a  clinical  trial,  stop  a  clinical  trial,  abandon a  product
candidate, repeat or conduct new clinical trials, or require a new formulation of a product candidate for clinical testing;
collaborators  could  independently  develop,  or  develop with  third  parties,  products  that  compete  directly  or  indirectly  with  our
products or product candidates;
a collaborator with marketing and distribution rights to one or more products may not commit sufficient resources to their marketing
and distribution;
collaborators may not properly maintain or defend our intellectual property rights or may use our intellectual property or proprietary
information in a way that gives rise to actual or threatened litigation that could jeopardize or invalidate our intellectual property or
proprietary information or expose us to potential liability;

-26-

•

•

•

disputes  may  arise  between  us  and  a  collaborator  that cause  the  delay  or  termination  of  the  research,  development  or
commercialization of our product candidates, or that result in costly litigation or arbitration that diverts management attention and
resources;
collaborations  may  be  terminated  and,  if  terminated,  may result  in  a  need  for  additional  capital  to  pursue  further  development  or
commercialization of the applicable product candidates; and
collaborators may own or co-own intellectual property covering our products that results from our collaborating with them, and in
such cases, we would not have the exclusive right to commercialize such intellectual property.

            As a result, if we enter into collaboration agreements and strategic partnerships or license our products or businesses, we may not be
able to realize the benefit of such transactions if we are unable to successfully integrate them with our existing operations and company
culture, which could delay our timelines or otherwise adversely affect our business. We also cannot be certain that, following a strategic
transaction or license, we will achieve the revenue or specific net income that justifies such transaction. Any delays in entering into new
collaborations or strategic partnership agreements related to our product candidates could delay the development and commercialization of
our product candidates in certain geographies for certain indications, which would harm our  business  prospects,  financial  condition,  and
results of operations.

            Our success depends on our ability to protect our intellectual property and our proprietary technologies.

            Our commercial success depends in part on our ability to obtain and maintain patent protection and trade secret protection for our
product candidates, proprietary technologies, and their uses as well as our ability to operate without infringing upon the proprietary rights
of others. We can provide no assurance that our patent applications or those of our licensors will result in additional patents being issued or
that issued patents will afford sufficient protection against competitors with similar technologies, nor can there be any assurance that the
patents issued will not be infringed, designed around or invalidated by third parties. Even issued patents may later be found unenforceable
or may be modified or revoked in proceedings instituted by third parties before various patent offices or in courts. The degree of future
protection  for  our  proprietary  rights  is  uncertain.  Only  limited  protection  may  be  available  and  may  not  adequately  protect  our  rights  or
permit us to gain or keep any competitive advantage. Composition-of-matter patents on the biological or chemical active pharmaceutical
ingredients  are  generally  considered  to  offer  the  strongest  protection  of  intellectual  property  and  provide  the  broadest  scope  of  patent
protection  for  pharmaceutical  products,  as  such  patents  provide  protection  without  regard  to  any  method  of  use  or  any  method  of
manufacturing.  While  we  have  an  issued  patent  in  the  United  States  with  a  claim  for  a  composition  directed  to  a  vector  comprising  a
promoter linked to a pancreatic and duodenal homeobox 1 (PDX-1) polypeptide, and a carrier, we cannot be certain that the claim in our
issued  patent  will  not  be  found  invalid  or  unenforceable  if  challenged.  We  cannot  be  certain  that  the  claims  in  our  issued  United  States
methods  of  use  patents  will  not  be  found  invalid  or  unenforceable  if  challenged.  We  cannot  be  certain  that  the  pending  applications
covering  composition-of-matter  of  our  transdifferentiated  cell  populations  will  be  considered  patentable  by  the  United  States  Patent  and
Trademark Office (USPTO), and courts in the United States or by the patent offices and courts in foreign countries, nor can we be certain
that  the  claims  in  our  issued  patents  will  not  be  found  invalid  or  unenforceable  if  challenged.  Even  if  our  patent  applications  covering
populations  of  transdifferentiated  cells  issue  as  patents,  the  patents  protect  a  specific  transdifferentiated  cell  product  and  may  not  be
enforced against competitors making and marketing a product that has the same activity. Method-of-use patents protect the use of a product
for the specified method or for treatment of a particular indication. This type of patents may not be enforced against competitors making
and marketing a product that has cells that may provide the same activity but is used for a method not included in the patent. Moreover,
even if competitors do not actively promote their product for our targeted indications, physicians may prescribe these products “off-label.”
Although off-label prescriptions may infringe or contribute to the infringement of method-of-use patents, the practice is common and such
infringement is difficult to prevent or prosecute.

            We have exclusive rights to four (4) United States (US) patents, one of which is directed to a composition comprising a vector
comprising a promoter linked to PDX-1 and having a term of 2021, and the other three have a term of 2023 and are directed to methods of
inducing endogenous PDX-1 expression in a human differentiated primary non-pancreatic cell, inducing or enhancing a pancreatic islet cell
phenotype in non-pancreatic cells, and increasing PDX-1 induction in non-pancreatic primary cells. Further,  we  have  exclusive  rights  to
four  (4)  foreign  issued  patents  (1  in  Europe  (validated  in  Germany,  France,  Italy,  and  Great  Britain)  with  a  term  of  2020;  two  (2)  in
Australia  with  a  term  of  2020  and  2024;  and  one  (1)  in  Canada  with  a  term  of  2020.  We  also  have  five  (5)  pending  applications  in  the
United  States,  which  if  granted  would  have  a  term  of  2034-2035;  and  twenty  three  (23)  pending  applications  in  foreign  jurisdictions:
Europe, Australia,  Brazil,  Canada,  China,  Columbia,  Eurasia,  Israel,  Japan,  South  Korea,  Mexico,  and  Singapore  which  if  they  were  to
grant  would  have  a  term  of  2034-2035,  which  are  directed  to  the  trans-differentiation  of  cells  (including  hepatic  cells)  to  cells  having
pancreatic β-cell phenotype and function, and their use in the treatment of degenerative pancreatic disorders including diabetes, pancreatic
cancer, and pancreatitis.

-27-

            The patent application process is subject to numerous risks and uncertainties, and there can be no assurance that we or any of our
future development partners will be successful in protecting our product candidates by obtaining and defending patents. These risks and
uncertainties include the following:

•

•
•

•

•

•

the USPTO and various foreign governmental patent agencies require compliance with a number of procedural, documentary, fee
payment and other provisions during the patent process. There are situations in which noncompliance can result in abandonment or
lapse  of  a patent or patent application, resulting in partial or complete loss of patent rights in the relevant jurisdiction. In such an
event, competitors might be able to enter the market earlier than would otherwise have been the case;
patent applications may not result in any patents being issued;
patents  that  may  be  issued  or  in-licensed  may  be challenged,  invalidated,  modified,  revoked,  circumvented,  found  to  be
unenforceable or otherwise may not provide any competitive advantage;
our  competitors,  many  of  whom  have  substantially  greater resources  and  many  of  whom  have  made  significant  investments  in
competing technologies,  may  seek  or  may  have  already  obtained  patents  that  will limit,  interfere  with  or  eliminate  our  ability  to
make, use, and sell our potential product candidates;
there  may  be  significant  pressure  on  the  U.S.  government and  international  governmental  bodies  to  limit  the  scope  of  patent
protection  both  inside  and  outside  the  United  States  for  disease treatments  that  prove  successful,  as  a  matter  of  public  policy
regarding worldwide health concerns; and
countries other than the United States may have patent laws less favorable to patentees than those upheld by U.S. courts, allowing
foreign competitors a better opportunity to create, develop and market competing product candidates.

            In addition, we rely on the protection of our trade secrets and proprietary know-how. Although we have taken steps to protect our
trade secrets and unpatented know-how, including entering into confidentiality agreements with third parties, and confidential information
and inventions agreements with employees, consultants and advisors, we cannot provide any assurances that all such agreements have been
duly executed, and third parties may still obtain this information or may come upon this or similar information independently. Additionally,
if  the  steps  taken  to  maintain  our  trade  secrets  are  deemed  inadequate,  we  may  have  insufficient  recourse  against  third  parties  for
misappropriating its trade secrets. If any of these events occurs or if we otherwise lose protection for our trade secrets or proprietary know-
how, our business may be harmed.

If  product  liability  lawsuits  are  brought  against  us,  we  may  incur  substantial  liabilities  and  may  be  required  to  limit

commercialization of our product candidates.

            We face an inherent risk of product liability as a result of the clinical testing of our product candidates and will face an even greater
risk if we commercialize any products. For example, we may be sued if our product candidates cause or are perceived to cause injury or are
found to be otherwise unsuitable during clinical testing, manufacturing, marketing or sale. Any such product liability claims may include
allegations of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the product, negligence, strict liability or a
breach  of  warranties.  Claims  could  also  be  asserted  under  state  consumer  protection  acts.  If  we  cannot  successfully  defend  ourselves
against  product  liability  claims,  we  may  incur  substantial  liabilities  or  be  required  to  limit  commercialization  of  our  product  candidates.
Even a successful defense would require significant financial and management resources. Regardless of  the  merits  or  eventual  outcome,
liability claims may result in:

•
•

decreased demand for our products;
injury to our reputation;

-28-

            
•
•
•
•
•
•
•
•
•
•

withdrawal of clinical trial participants and inability to continue clinical trials;
initiation of investigations by regulators;
costs to defend the related litigation;
a diversion of management’s time and our resources;
substantial monetary awards to trial participants or patients;
product recalls, withdrawals or labeling, marketing or promotional restrictions;
loss of revenue;
exhaustion of any available insurance and our capital resources;
the inability to commercialize any product candidate; and
a decline in our share price.

            Because our products have not reached clinical or commercial stage, we do not currently carry clinical trial or product liability
insurance. In the future, our inability to obtain sufficient product liability insurance at an acceptable cost to protect against potential product
liability claims could prevent or inhibit the commercialization of products we develop, alone or with collaborators. Such insurance policies
may also have various exclusions, and we may be subject to a product liability claim for which we have no coverage.

             It may be difficult to enforce a U.S. judgment against us, our officers and directors and the foreign persons named in this
Annual  Report  on  Form  10-K  in  the  United  States  or  in  foreign  countries  ,  or  to  assert  U.S.  securities  laws  claims  in  foreign
countries or serve process on our officers and directors and these experts.

            While we are incorporated in the State of Nevada, currently a majority of our directors and executive officers are not residents of
the United States, and the foreign persons named in this Annual Report on Form 10-K are located in Israel and Belgium. The majority of
our assets are located outside the United States. Therefore, it may be difficult for an investor, or any other person or entity, to enforce a
U.S. court judgment based upon the civil liability provisions of the U.S. federal securities laws against us or any of these persons in a U.S.
or foreign court, or to effect service of process upon these persons in the United States. Additionally, it may be difficult for an investor, or
any other person or entity, to assert U.S. securities law claims in original actions instituted in foreign countries in which we operate. Foreign
courts may refuse to hear a claim based on a violation of U.S. securities laws on the grounds that foreign countries are not necessary the
most appropriate forum in which to bring such a claim. Even if a foreign court agrees to hear a claim, it may determine that foreign law and
not U.S. law is applicable to the claim. If U.S. law is found to be applicable, the content of applicable U.S. law must be proved as a fact,
which can be a time-consuming and costly process. Certain matters of procedure will also be governed by foreign countries law. There is
little binding case law in foreign countries addressing the matters described above.

Risks Related to Our CDMO Business

             While  there  is  an  increasing  number  of  product  candidates  in  clinical  trials  with  a  smaller  number  that  have  reached
commercial production, cell therapy is a developing industry and a significant global market for manufacturing services may never
emerge.

            Cell therapy is in its early stages and is still a developing area of research, with few cell therapy products approved for clinical use.
Many of the existing cellular therapy candidates are based on novel cell technologies that are inherently risky and may not be understood or
accepted by the marketplace, making it difficult for their own funding to enable them to continue their business. In addition to providing in-
house  process  development  and  manufacturing  expertise  for  our  own  product  candidates  in  development,  MaSTherCell  provides
development and manufacturing of cell and tissue-based therapeutic products in clinical and pre-clinical trials. The number of people who
may  use  cell  or  tissue-based  therapies,  and  the  demand  for  cell  processing  services,  is  difficult  to  forecast.  If  cell  therapies  under
development by us or by others to treat disease are not proven safe and effective, demonstrate unacceptable risks or side effects or, where
required, fail to receive regulatory approval, our manufacturing business will be significantly impaired. While the therapeutic application of
cells  to  treat  serious  diseases  is  currently  being  explored  by  a  number  of  companies,  to  date  there  are  only  a  handful  of  approved  cell
therapy products in the U.S. Ultimately, our success in deriving revenue from manufacturing depends on the development and growth of a
broad and profitable global market for cell-, gene- and tissue-based therapies and services and our ability to capture a share of this market
through our global CDMO network.

-29-

            MaSTherCell's revenues may vary dramatically change from period to period making it difficult to forecast future results.

            MaSTherCell recorded revenues of approximately $10 million for the year ended November 30, 2017, representing an increase of
58%  over  the  same  period  last  year.  The  nature  and  duration  of  MaSTherCell's  and  our  joint  venture  CDMO  partners’  contracts  with
customers often involve regular renegotiation of the scope, level and price of the services we are providing. If our customers reduce the
level of their spending on research and development or are unsuccessful in attaining or retaining product sales due to market conditions,
reimbursement issues or other factors, our results of operations may be materially impacted. In addition, other factors, including the rate of
enrollment for clinical studies, will directly impact the level and timing of the products and services we deliver. As such, the levels of our
revenues  and  profitability  can  fluctuate  significantly  from  one  period  to  another  and  it  can  be  difficult  to  forecast  the  level  of  future
revenues with any certainty. Furthermore, a dramatic change in our future revenue may result an impairment of our goodwill.

             The loss of one or more of MaSTherCell’s major clients or a decline in demand from one or more of these clients could
harm MaSTherCell’s business.

            MaSTherCell has a limited number of major clients that together account for a large percentage of the total revenues earned. Over
the past year, MaSTherCell has increased its client portfolio and diversified source of revenues, but there can be no assurance that such
clients will continue to use MaSTherCell’s services at the same level or at all. A reduction or delay in the use of MaSTherCell’s services,
including reductions or delays due to market, economic or competitive conditions, could have a material adverse effect on MaSTherCell’s
business, operating results and financial condition.

            MaSTherCell’s business is subject to risks associated with a single manufacturing facility.

                        MaSTherCell’s  contract  manufacturing  services  are  dependent  upon  a  single  fully  operational  facility  located  in  Gosselies
(Belgium). A catastrophic loss of the use of all or a portion of MaSTherCell’s manufacturing facility due to accident, fire, explosion, labor
issues,  weather  conditions,  other  natural  disaster  or  otherwise,  whether  short  or  long-term,  could  have  a  material  adverse  effect  on
MaSTherCell’s customer relationships and financial results. While its global network partners offer alternative manufacturing sites as part
of a disaster recovery plan, this may require it to invest significant time and effort in tech transfer.

            If MaSTherCell loses electrical power at its manufacturing facility, its business operations may be adversely affected.

            If MaSTherCell loses electrical power at its manufacturing facility for more than a few hours, MaSTherCell would be unable to
continue  its  manufacturing  operations  for  an  extended  period  of  time.  Additionally,  MaSTherCell  does  not  have  an  alternative
manufacturing location located nearby. While MaSTherCell implemented remediation measures to address this risk by setting up a back-up
generator allowing it to provide for its manufacturing power consumption needs for a few hours and by being granted a priority access to
power in case of global power outage, in the industrial park in Belgium where its premises are located, these measures may not prevent a
significant  disruption  in  MaSTherCell’s  manufacturing  operations  which  could  materially  and  adversely  affect  its  business  operations
during an extended period of power outage.

The  logistics  associated  with  the  distribution  of  materials  produced  by  MaSTherCell  for  third  parties  and  for  us  are
significant, complex and expensive and may negatively impact our ability to generate and meet future demand for our products and
improve profitability.

            Current cell therapy products and product candidates, have a limited shelf life, in certain instances limited to less than 12 hours.
Thus, it is necessary to minimize the amount of time between when the cell product is extracted from a patient, arrives at our facility for
processing, and is returned for infusion in the patient. To do so, we need our cell therapy facilities to be located in major population centers
in  which  patients  are  likely  to  be  located  and  within  close  proximity  of  major  airports.  In  the  future,  it  may  be  necessary  to  build  new
facilities  or  invest  into  new  technologies  enabling  final  formulation  at  point  of  care,  which  would  require  a  significant  commitment  of
capital  and  may  not  then  be  available  to  us.  Even  if  we  are  able  to  establish  such  new  facilities  or  technologies,  we  may  experience
challenges in ensuring that they are compliant with cGMP standards, EMEA requirements, and/or applicable state or local regulations. We
cannot be certain that we would be able to recoup the costs of establishing a facility in a given market. Given these risks, we could choose
not to expand our cell processing and manufacturing services into new geographic markets which will limit our future growth prospects.

-30-

            
            Product liability and uninsured risks may adversely affect MaSTherCell’s continuing operations and damage its reputation.

                        MaSTherCell  operates  in  an  industry  susceptible  to  significant  product  liability  claims.  MaSTherCell  may  be  liable  if  it
manufactures any product that causes injury, illness, or death for intentional or gross fault on its part. In addition, product liability claims
may be brought against MaSTherCell’s clients, in which case MaSTherCell’s clients or others may seek contribution from MaSTherCell if
they incur any loss or expenses related to such claims. These claims may be brought by individuals seeking relief or by groups seeking to
represent  a  class.  While  MaSTherCell’s  liability  may  be  limited  to  instances  where  it  was  grossly  negligent,  nonetheless,  the  defense  of
such claims may be costly and time-consuming, and could divert the attention of MaSTherCell’s management and technical personnel.

            A breakdown or breach of MaSTherCell’s information technology systems could subject MaSTherCell to liability.

                        MaSTherCell  relies  upon  its  information  technology  systems  and  infrastructure  for  its  business.  The  size  and  complexity  of
MaSTherCell’s  computer  systems  make  it  potentially  vulnerable  to  breakdown  and  unauthorized  intrusion.  MaSTherCell  could  also
experience a business interruption, theft of confidential information, or reputational damage from industrial espionage attacks, malware or
other  cyber-attacks,  which  may  compromise  MaSTherCell’s  system  infrastructure  or  lead  to  data  leakage,  either  internally  or  at
MaSTherCell’s third-party providers.

                        Similarly,  data  privacy  breaches  by  those  who  access  MaSTherCell’s  systems  may  pose  a  risk  that  sensitive  data,  including
intellectual property, trade secrets or personal information belonging to MaSTherCell or its employees, clients or other business partners,
may be exposed to unauthorized persons or to the public. Even if MaSTherCell runs regular IT security audits by third-parties, there can be
no  assurance  that  MaSTherCell’s  efforts  to  protect  its  data  and  information  technology  systems  will  prevent  breakdowns  or  breaches  in
MaSTherCell’s systems that could adversely affect its business and result in financial and reputational harm to MaSTherCell.

             We face competition from other third party contact manufacturers, as well as more general competition from companies
and academic and research institutions that may choose to self-manufacture rather than utilize a contract manufacturer.

                        We  face  competition  from  companies  that  are  large,  well-established  manufacturers  with  financial,  technical,  research  and
development and sales and marketing resources that are significantly greater than those that we currently possess. In addition, certain of our
leading competitors, such as Lonza Group, WuXi AppTec and PCT have international capabilities that we do not currently possess though
we are pursuing.

            More generally, we face competition inherent in any third-party manufacturer’s business - namely, that potential customers may
instead elect to invest in their own facilities and infrastructure, affording them greater control over their products and the hope of long-term
cost  savings  compared  to  a  third  party  contract  manufacturer.  To  be  successful,  we  will  need  to  convince  potential  customers  that  our
current and expanding capabilities are more innovative, of higher-quality and more cost-effective than could be achieved through internal
manufacturing and that our experience and quality manufacturing and process development expertise are unique in the industry. Our ability
to  achieve  this  and  to  successfully  compete  against  other  manufacturers  will  depend,  in  large  part,  on  our  success  in  developing
technologies  that  improve  both  the  quality  and  profitability  associated  with  cell  therapy  manufacturing.  If  we  are  unable  to  successfully
compete against other manufacturers, we may not be able to develop our CDMO business plans which may harm our business, financial
condition and results of operations.

-31-

             Extensive industry regulation has had, and will continue to have, a significant impact on our CDMO business, and it may
require us to substantially invest in our development, manufacturing and distribution capabilities and may negatively impact our
ability to generate and meet future demand for our products and improve profitability.

            Although we seek to conduct our business in compliance with applicable governmental healthcare laws and regulations, these laws
and regulations are exceedingly complex and often subject to varying interpretations. The cell therapy industry is the topic of significant
government interest, and thus the laws and regulations applicable to our business are subject to frequent change and/or reinterpretation. As
such, there can be no assurance that we will be able, or will have the resources, to maintain compliance with all such healthcare laws and
regulations. Failure to comply with such healthcare laws and regulations could result in significant enforcement actions, civil or criminal
penalties, which along with the costs associated with such compliance or with enforcement of such healthcare laws and regulations, may
have a material adverse effect on our operations or may require restructuring of our operations or impair our ability to operate profitably.

             Joint-venture partnerships integration into our global CDMO network would be subject to various risks and uncertainties
and may involve significant time and attention, all of which could disrupt or adversely affect our business and harm our reputation

            We need our cell therapy facilities to be located in major population centers in which patients are likely to be located and within
close proximity of major airports. To do so, we intend to build up a global CDMO network partnership offering alternative manufacturing
sites  for  our  third-party  clients  currently  operating  out  of  Belgium,  Korea  and  Israel.  The  failure  to  provide  harmonized  manufacturing
quality standards between the current and any future sites to our clients and compliance with local regulatory agencies requirements could
have a material adverse effect on our reputation, business, operating results and financial condition.

             We are highly dependent on our key personnel, and if we are not successful in attracting, motivating and retaining highly
qualified personnel, we may not be able to successfully implement our business strategy

            Our ability to compete in the highly competitive biotechnology and pharmaceutical industries depends upon our ability to attract,
motivate and retain highly qualified managerial, scientific and medical personnel. We are highly dependent on our management and on our
trained staff turnover. If the staff turnover increases, it could result in additional hiring and training expenses, potentially delays in product
development and manufacturing and harm our business and our growth. Competition for skilled personnel is intense and the turnover rate
can be high, which may limit our ability to hire and retain highly qualified personnel on acceptable terms or at all.

            To induce valuable employees to remain at our company, in addition to salary and cash incentives, we have provided stock option
grants that vest over time. The value to employees of these equity grants that vest over time may be significantly affected by movements in
our stock price that are beyond our control, and may at any time be insufficient to counteract more lucrative offers from other companies.
Although  we  have  employment  agreements  with  our  key  employees,  some  of  these  employment  agreements  provide  for  at-will
employment, which means that any of our employees could leave our employment at any time, with or without notice. We do not maintain
“key man” insurance policies on the lives of all of these individuals or the lives of any of our other employees.

Risks Related to Our Trans-Differentiation Technologies for Diabetes

            THM is entitled to cancel the License Agreement.

            Pursuant to the terms of the License Agreement with THM, the Israeli Subsidiary must develop, manufacture, sell and market the
products pursuant to the milestones and time schedule specified in the development plan. In the event the Israeli Subsidiary fails to fulfill
the terms of the development plan under the License Agreement, THM shall be entitled to terminate the License Agreement by providing
the  Israeli  Subsidiary  with  written  notice  of  such  a  breach  and  if  the  Israeli  Subsidiary  does  not  cure  such  breach  within  one  year  of
receiving  the  notice.  If  THM  cancels  the  License Agreement,  our  CT  business  may  be  materially  adversely  affected.  THM  may  also
terminate the License Agreement if the Israeli Subsidiary breaches an obligation contained in the License Agreement and does not cure it
within  180  days  of  receiving  notice  of  the  breach.  Any  termination  or  cancellation  of  the  License  Agreement  is  likely  to  materially
adversely affect our business and prospects.

-32-

             Our success will depend on strategic collaborations with third parties to develop and commercialize therapeutic product
candidates, and we may not have control over a number of key elements relating to the development and commercialization of any
such product candidate.

            A key aspect of our strategy is to seek collaboration with a partner, such as a large pharmaceutical organization, that is willing to
further develop and commercialize a selected product candidate. To date, we have not entered into any such collaborative arrangement. By
entering  into  any  such  strategic  collaboration,  we  may  rely  on  our  partner  for  financial  resources  and  for  development,  regulatory  and
commercialization expertise. Our partner may fail to develop or effectively commercialize our product candidate because they:

•

•
•
•
•

do not have sufficient resources or decide not to devote the necessary resources due to internal constraints such as limited cash or
human resources;
decide to pursue a competitive potential product developed outside of the collaboration;
cannot obtain the necessary regulatory approvals;
determine that the market opportunity is not attractive; or
cannot manufacture or obtain the necessary materials in sufficient quantities from multiple sources or at a reasonable cost.

            We may not be able to enter into a collaboration on acceptable terms, if at all. We face competition in our search for partners from
other  organizations  worldwide,  many  of  whom  are  larger  and  are  able  to  offer  more  attractive  deals  in  terms  of  financial  commitments,
contribution of human resources, or development, manufacturing, regulatory or commercial expertise and support. If we are not successful
in  attracting  a  partner  and  entering  into  a  collaboration  on  acceptable  terms,  we  may  not  be  able  to  complete  development  of  or
commercialize  any  product  candidate.  In  such  event,  our  ability  to  generate  revenues  and  achieve  or  sustain  profitability  would  be
significantly hindered and we may not be able to continue operations as proposed, requiring us to modify our business plan, curtail various
aspects of our operations or cease operations.

             Third  parties  to  whom  we  may  license  or  transfer  development  and  commercialization  rights  for  products  covered  by
intellectual  property  rights  may  not  be  successful  in  their  efforts,  and  as  a  result,  we  may  not  receive  future  royalty  or  other
milestone payments relating to those products or rights.

            If we are unable to successfully acquire, develop or commercialize new products, our operating results will suffer. Our future results
of operations will depend to a significant extent upon our ability to successfully develop and commercialize our technology and businesses
in a timely manner. There are numerous difficulties in developing and commercializing new technologies and products, including:

•

•
•
•

•
•
•
•

•

successfully achieving major developmental steps required to bring the product to a clinical testing stage and clinical testing may not
be positive;
developing, testing and manufacturing products in compliance with regulatory standards in a timely manner;
the failure to receive requisite regulatory approvals for such products in a timely manner or at all;
developing and commercializing a new product is time consuming, costly and subject to numerous factors, including legal actions
brought by our competitors, that may delay or prevent the development and commercialization of our product;
incomplete, unconvincing or equivocal clinical trials data;
experiencing delays or unanticipated costs;
significant and unpredictable changes in the payer landscape, coverage and reimbursement for our future product;
experiencing delays as a result of limited resources at the U.S. Food and Drug Administration (“FDA”) or other regulatory  agencies;
and
changing review and approval policies and standards at the FDA and other regulatory agencies.

            As a result of these and other difficulties, products in development by us may or may not receive timely regulatory approvals, or
approvals  at  all,  necessary  for  marketing  by  us  or  other  third-party  partners.  If  any  of  our  future  products  are  not  approved  in  a  timely
fashion or, when acquired or developed and approved, cannot be successfully manufactured, commercialized or reimbursed, our operating
results could be adversely affected. We cannot guarantee that any investment we make in developing product will be recouped, even if we
are successful in commercializing these products.

-33-

            Our research and development programs are based on novel technologies and are inherently risky.

            We are subject to the risks of failure inherent in the development of products based on new technologies. The novel nature of our
cell therapy technology creates significant challenges with respect to product development and optimization, manufacturing, government
regulation  and  approval,  third-party  reimbursement  and  market  acceptance.  For  example,  the  FDA  and  EMA  have  relatively  limited
experience  with  the  development  and  regulation  of  cell  therapy  products  and,  therefore,  the  pathway  to  marketing  approval  for  our  cell
therapy product candidates may accordingly be more complex, lengthy and uncertain than for a more conventional product candidate. The
indications  of  use  for  which  we  choose  to  pursue  development  may  have  clinical  effectiveness  endpoints  that  have  not  previously  been
reviewed or validated by the FDA or EMA, which may complicate or delay our effort to ultimately obtain FDA or EMA approval. Our
efforts  to  overcome  these  challenges  may  not  prove  successful,  and  any  product  candidate  we  seek  to  develop  may  not  be  successfully
developed or commercialized.

            Extensive industry regulation has had, and will continue to have, a significant impact on our business, especially our product
development, manufacturing and distribution capabilities.

            All pharmaceutical companies are subject to extensive, complex, costly and evolving government regulation. For the U.S., this is
principally  administered  by  the  FDA  and  to  a  lesser  extent  by  the  Drug  Enforcement  Administration  (“DEA”)  and  state  government
agencies,  as  well  as  by  varying  regulatory  agencies  in  foreign  countries  where  products  or  product  candidates  are  being  manufactured
and/or marketed. The Federal Food, Drug and Cosmetic Act, the Controlled Substances Act and other federal statutes and regulations, and
similar foreign statutes and regulations, govern or influence the testing, manufacturing, packing, labeling, storing, record keeping, safety,
approval, advertising, promotion, sale and distribution of our future products. Under these regulations, we may become subject to periodic
inspection of our facilities, procedures and operations and/or the testing of our future products by the FDA, the DEA and other authorities,
which conduct periodic inspections to confirm that we are in compliance with all applicable regulations. In addition, the FDA and foreign
regulatory agencies conduct pre-approval and post-approval reviews and plant inspections to determine whether our systems and processes
are in compliance with current good manufacturing practice (“cGMP”) and other regulations. Following such inspections, the FDA or other
agency may issue observations, notices, citations and/or warning letters that could cause us to modify certain activities identified during the
inspection. FDA guidelines specify that a warning letter is issued only for violations of “regulatory significance” for which the failure to
adequately and promptly achieve correction may be expected to result in an enforcement action. We may also be required to report adverse
events associated with our future products to FDA and other regulatory authorities. Unexpected or serious health or safety concerns would
result in labeling changes, recalls, market withdrawals or other regulatory actions.

            The range of possible sanctions includes, among others, FDA issuance of adverse publicity, product recalls or seizures, fines, total
or  partial  suspension  of  production  and/or  distribution,  suspension  of  the  FDA’s  review  of  product  applications,  enforcement  actions,
injunctions,  and  civil  or  criminal  prosecution. Any  such  sanctions,  if  imposed,  could  have  a  material  adverse  effect  on  our  business,
operating  results,  financial  condition  and  cash  flows.  Under  certain  circumstances,  the  FDA  also  has  the  authority  to  revoke  previously
granted drug approvals. Similar sanctions as detailed above may be available to the FDA under a consent decree, depending upon the actual
terms of such decree. If internal compliance programs do not meet regulatory agency standards or if compliance is deemed deficient in any
significant way, it could materially harm our business.

            For Europe, the European Medicines Agency (“EMA”) will regulate our future products. Regulatory approval by the EMA will be
subject to the evaluation of data relating to the quality, efficacy and safety of our future products for its proposed use. The time taken to
obtain regulatory approval varies between countries. Different regulators may impose their own requirements and may refuse to grant, or
may  require  additional  data  before  granting,  an  approval,  notwithstanding  that  regulatory  approval  may  have  been  granted  by  other
regulators.

-34-

             Regulatory approval may be delayed, limited or denied for a number of reasons, including insufficient clinical data, the
product not meeting safety or efficacy requirements or any relevant manufacturing processes or facilities not meeting applicable
requirements.

            Further trials and other costly and time-consuming assessments of the product may be required to obtain or maintain regulatory
approval. Medicinal products are generally subject to lengthy and rigorous pre-clinical and clinical trials and other extensive, costly and
time-consuming  procedures  mandated  by  regulatory  authorities.  We  may  be  required  to  conduct  additional  trials  beyond  those  currently
planned, which could require significant time and expense. In addition, even after the technology approval, both in the U.S. and Europe, we
will be required to maintain post marketing surveillance of potential adverse and risk assessment programs to identify adverse events that
did not appear during the clinical studies and drug approval process. All of the foregoing could require an investment of significant time
and expense.

             We have never generated any revenue from therapeutic product sales and our ability to generate revenue from product
sales and become profitable depends significantly on our success in a number of factors.

            We have no therapeutic products approved for commercial sale, have not generated any revenue from product sales, and do not
anticipate generating any revenue from product sales until sometime after we have received regulatory approval for the commercial sale of
a  product  candidate.  Our  ability  to  generate  revenue  and  achieve  profitability  depends  significantly  on  our  success  in  many  factors,
including:

•
•
•

•

•
•
•
•
•

•

completing research regarding, and nonclinical and clinical development of, our product candidates;
obtaining regulatory approvals and marketing authorizations for product candidates for which we complete clinical studies;
developing  a  sustainable  and  scalable  manufacturing process  for  our  product  candidates,  including  establishing  and  maintaining
commercially viable supply relationships with third parties and establishing our own manufacturing capabilities and infrastructure;
launching  and  commercializing  product  candidates  for which  we  obtain  regulatory  approvals  and  marketing  authorizations,  either
directly or with a collaborator or distributor;
obtaining market acceptance of our product candidates as viable treatment options;
addressing any competing technological and market developments;
identifying, assessing, acquiring and/or developing new product candidates;
negotiating favorable terms in any collaboration, licensing, or other arrangements into which we may enter;
maintaining, protecting, and expanding our portfolio of intellectual property rights, including patents, trade secrets, and know-how;
and
attracting, hiring, and retaining qualified personnel.

            Even if one or more of the product candidates that we develop is approved for commercial sale, we anticipate incurring significant
costs  associated  with  commercializing  any  approved  product  candidate.  Our  expenses  could  increase  beyond  expectations  if  we  are
required  by  the  U.S.  Food  and  Drug  Administration,  or  the  FDA,  or  other  regulatory  agencies,  domestic  or  foreign,  to  change  our
manufacturing  processes  or  assays,  or  to  perform  clinical,  nonclinical,  or  other  types  of  studies  in  addition  to  those  that  we  currently
anticipate.  If  we  are  successful  in  obtaining  regulatory  approvals  to  market  one  or  more  of  our  product  candidates,  our  revenue  will  be
dependent, in part, upon the size of the markets in the territories for which we gain regulatory approval, the accepted price for the product,
the ability to get reimbursement at any price, and whether we own the commercial rights for that territory. If the number of our addressable
disease patients is not as significant as we estimate, the indication approved by regulatory authorities is narrower than we expect, or the
reasonably accepted population for treatment is narrowed by competition, physician choice or treatment guidelines, we may not generate
significant revenue from sales of such products, even if approved. If we are not able to generate revenue from the sale of any approved
products, we may never become profitable.

             We have concentrated our research and development efforts on technology using cell-based therapy, and our future success
is highly dependent on the successful development of that technology for diabetes.

-35-

            We have developed a technology that demonstrates the capacity to induce a shift in the developmental fate of cells from the liver
and differentiating (converting) them into “pancreatic beta cell-like” insulin-producing cells for patients with diabetes. Based on licensed
know-how  and  patents,  our  intention  is  to  develop  our  technology  to  the  clinical  stage  for  regeneration  of  functional  insulin-producing
cells, thus enabling normal glucose regulated insulin secretion, via cell therapy. By using therapeutic agents (i.e., PDX-1, and additional
pancreatic  transcription  factors  in  an  adenovirus-vector)  that  efficiently  convert  a  sub-population  of  liver  cells  into  pancreatic  islets
phenotype and function, this approach allows the diabetic patient to be the donor of his own therapeutic tissue and to start producing his/her
own insulin in a glucose-responsive manner, thereby eliminating the need for insulin injections. Because this is a new approach to treating
diabetes, developing and commercializing our product candidates subjects us to a number of challenges, including:

•

•

•

•
•
•
•

obtaining  regulatory  approval  from  the  FDA,  EMA  and  other regulatory  authorities  that  have  very  limited  experience  with  the
commercial development of our technology for diabetes;
developing and deploying consistent and reliable processes for engineering a patient’s liver cells ex vivo and infusing the engineered
cells back into the patient;
developing processes for the safe administration of these products, including long-term follow-up for all patients who receive our
products;
sourcing clinical and, if approved, commercial supplies for the materials used to manufacture and process our products;
developing a manufacturing process and distribution network with a cost of goods that allows for an attractive return on investment;
establishing sales and marketing capabilities after obtaining any regulatory approval to gain market acceptance; and
maintaining  a  system  of  post  marketing  surveillance  and risk  assessment  programs  to  identify  adverse  events  that  did  not  appear
during the drug approval process

            When we commence our clinical trials, we may not be able to conduct our trials on the timelines we expect.

            Clinical testing is expensive, time consuming, and subject to uncertainty. We cannot guarantee that any clinical studies will be
conducted as planned or completed on schedule, if at all. We expect that our early clinical work will help support the filing with the FDA
of an IND for our product in 2018. However, we cannot be sure that we will be able to submit an IND in this time-frame, and we cannot be
sure that submission of an IND will result in the FDA allowing clinical trials to begin. Moreover, even if these trials begin, issues may arise
that could suspend or terminate such clinical trials. A failure of one or more clinical studies can occur at any stage of testing, and our future
clinical studies may not be successful. Events that may prevent successful or timely completion of clinical development include:

•
•
•

•

•
•

•
•
•

•
•

the inability to generate sufficient preclinical or other in vivo or in vitro data to support the initiation of clinical studies;
delays in reaching a consensus with regulatory agencies on study design;
delays in establishing CMC (Chemistry, Manufacturing, and Controls) which is a cornerstone in clinical study submission and later
on, the regulatory approval;
the  FDA  not  allowing  us  to  use  the  clinical  trial  data from  a  research  institution  to  support  an  IND  if  we  cannot  demonstrate  the
comparability of our product candidates with the product candidate used by the relevant research institution in its clinical studies;
delays in obtaining required Institutional Review Board, or IRB, approval at each clinical study site;
imposition of a temporary or permanent clinical hold by regulatory agencies for a number of reasons, including after review of an
IND application or amendment, or equivalent application or amendment;
a result of a new safety finding that presents unreasonable risk to clinical trial participants;
a negative finding from an inspection of our clinical study operations or study sites;
developments  on  trials  conducted  by  competitors  for related  technology  that  raises  FDA  concerns  about  risk  to  patients  of  the
technology broadly;
if FDA finds that the investigational protocol or plan is clearly deficient to meet its stated objectives;
delays in recruiting suitable patients to participate in our clinical studies;

-36-

•
•

•
•
•
•
•
•
•

•

difficulty collaborating with patient groups and investigators;
failure to perform in accordance with the FDA’s current  good clinical practices, or cGCPs, requirements, or applicable regulatory
guidelines in other countries;
delays in having patients complete participation in a study or return for post-treatment follow-up;
patients dropping out of a study;
occurrence of adverse events associated with the product candidate that are viewed to outweigh its potential benefits;
changes in regulatory requirements and guidance that require amending or submitting new clinical protocols;
changes in the standard of care on which a clinical development plan was based, which may require new or additional trials;
the cost of clinical studies of our product candidates being greater than we anticipate;
clinical studies of our product candidates producing negative or inconclusive results, which may result in our deciding, or regulators
requiring us, to conduct additional clinical studies or abandon product development programs; and
delays in manufacturing, testing, releasing, validating, or importing/exporting sufficient stable quantities of our product candidates
for use in clinical studies or the inability to do any of the foregoing.

            Any inability to successfully complete preclinical and clinical development could result in additional costs to us or impair our
ability to generate revenue. In addition, if we make manufacturing or formulation changes to our product candidates, we may be required
to, or we may elect to conduct additional studies to bridge our modified product candidates to earlier versions. Clinical study delays could
also  shorten  any  periods  during  which  our  products  have  patent  protection  and  may  allow  our  competitors  to  bring  products  to  market
before we do, which could impair our ability to successfully commercialize our product candidates and may harm our business and results
of operations.

            Our clinical trial results may also not support approval, whether accelerated approval, conditional marketing authorizations, or
regular approval. The results of preclinical and clinical studies may not be predictive of the results of later-stage clinical trials, and product
candidates in later stages of clinical trials may fail to show the desired safety and efficacy despite having progressed through preclinical
studies and initial clinical trials. In addition, our product candidates could fail to receive regulatory approval for many reasons, including
the following:

•
•

•
•

•
•

•

•

•

the FDA or comparable foreign regulatory authorities may disagree with the design or implementation of our clinical trials;
the population studied in the clinical program may not be sufficiently broad or representative to assure safety in the full population
for which we seek approval;
we may be unable to demonstrate that our product candidates’ risk-benefit ratios for their proposed indications are acceptable;
the results of clinical trials may not meet the level of statistical significance required by the FDA or comparable foreign regulatory
authorities for approval;
we may be unable to demonstrate that the clinical and other benefits of our product candidates outweigh their safety risks;
the  FDA  or  comparable  foreign  regulatory  authorities  may  disagree  with  our  interpretation  of  data  from  preclinical  studies  or
clinical trials;
the data collected from clinical trials of our product candidates may not be sufficient to the satisfaction of the FDA or comparable
foreign regulatory authorities to obtain regulatory approval in the United States or elsewhere;
the  FDA  or  comparable  foreign  regulatory  authorities  may  fail  to  approve  the  manufacturing  processes,  our  own  manufacturing
facilities, or our third-party manufacturers’ facilities with which we contract for clinical and commercial supplies; and
the approval policies or regulations of the FDA or  comparable foreign regulatory authorities may significantly change in a manner
rendering our clinical data insufficient for approval.

                        Further,  failure  to  obtain  approval  for  any  of  the  above  reasons  may  be  made  more  likely  by  the  fact  that  the  FDA  and  other
regulatory authorities have very limited experience with commercial development of our cell therapy for the treatment of Type 1 Diabetes.

-37-

Our  product  candidates  may  cause  undesirable  side  effects  or  have  other  properties  that  could  halt  their  clinical

development, prevent their regulatory approval, limit their commercial potential, or result in significant negative consequences.

            As with most biological drug products, use of our product candidates could be associated with side effects or adverse events which
can vary in severity from minor reactions to death and in frequency from infrequent to prevalent. Any of these occurrences may materially
and adversely harm our business, financial condition and prospects.

            Research and development of biopharmaceutical products is inherently risky.

            We may not be successful in our efforts to use and enhance our technology platform to create a pipeline of product candidates and
develop  commercially  successful  products,  or  we  may  expend  our  limited  resources  on  programs  that  do  not  yield  a  successful  product
candidate and fail to capitalize on product candidates or diseases that may be more profitable or for which there is a greater likelihood of
success.  If  we  fail  to  develop  additional  product  candidates,  our  commercial  opportunity  will  be  limited.  Even  if  we  are  successful  in
continuing to build our pipeline, obtaining regulatory approvals and commercializing additional product candidates will require substantial
additional funding and are prone to the risks of failure inherent in medical product development. Investment in biopharmaceutical product
development involves significant risk that any potential product candidate will fail to demonstrate adequate efficacy or an acceptable safety
profile,  gain  regulatory  approval,  and  become  commercially  viable.  We  cannot  provide  you  any  assurance  that  we  will  be  able  to
successfully  advance  any  of  these  additional  product  candidates  through  the  development  process.  Our  research  programs  may  initially
show promise in identifying potential product candidates, yet fail to yield product candidates for clinical development or commercialization
for many reasons, including the following:

•
•
•
•

•
•

•

•
•

our platform may not be successful in identifying additional product candidates;
we may not be able or willing to assemble sufficient resources to acquire or discover additional product candidates;
our product candidates may not succeed in preclinical or clinical testing;
a product candidate may on further study be shown to have harmful side effects or other characteristics that indicate it is unlikely to
be effective or otherwise does not meet applicable regulatory criteria;
competitors may develop alternatives that render our product candidates obsolete or less attractive;
product candidates we develop may nevertheless be covered by third parties’ patents or other exclusive rights;

the market for a product candidate may change during our program so that the continued development of that product candidate is
no longer reasonable;
a product candidate may not be capable of being produced in commercial quantities at an acceptable cost, or at all; and
a  product  candidate  may  not  be  accepted  as  safe  and effective  by  patients,  the  medical  community  or  third-  party  payers,  if
applicable.

            If any of these events occur, we may be forced to abandon our development efforts for a program or programs, or we may not be
able  to  identify,  discover,  develop,  or  commercialize  additional  product  candidates,  which  would  have  a  material  adverse  effect  on  our
business and could potentially cause us to cease operations.

             Our product candidates are biologics and the manufacture of our product candidates is complex and we may encounter
difficulties in production, particularly with respect to process development or scaling-out of our manufacturing capabilities.

                        If  we  encounter  such  difficulties,  our  ability  to  provide  supply  of  our  product  candidates  for  clinical  trials  or  our  products  for
patients,  if  approved,  could  be  delayed  or  stopped,  or  we  may  be  unable  to  maintain  a  commercially  viable  cost  structure.  Our  product
candidates  are  biologics  and  the  process  of  manufacturing  our  products  is  complex,  highly  regulated  and  subject  to  multiple  risks.  The
manufacture of our product candidates involves complex processes, including the biopsy of tissue from a patient’s liver, propagation of the
patient’s liver cells from that liver tissue to obtain the desired dose, trans-differentiating those cells into insulin-producing cells ex vivo and
ultimately infusing the cells back into a patient’s body. As a result of the complexities, the cost to manufacture biologics is generally higher
than traditional small molecule chemical compounds, and the manufacturing process is less reliable and is more difficult to reproduce. Our
manufacturing process will be susceptible to product loss or failure due to logistical issues associated with the collection of liver cells, or
starting  material,  from  the  patient,  shipping  such  material  to  the  manufacturing  site,  shipping  the  final  product  back  to  the  patient,  and
infusing the patient with the product, manufacturing issues associated with the differences in patient starting materials, interruptions in the
manufacturing process, contamination, equipment or reagent failure, improper installation or operation of equipment, vendor or operator
error, inconsistency in cell growth, failures in process testing and variability in product characteristics. Even minor deviations from normal
manufacturing processes could result in reduced production yields, product defects, and other supply disruptions. If for any reason we lose
a patient’s starting material or later-developed product at any point in the process, the manufacturing process for that patient will need to be
restarted and the resulting delay may adversely affect that patient’s outcome. If microbial, viral, or other contaminations are discovered in
our product candidates or in the manufacturing facilities in which our product candidates are made, such manufacturing facilities may need
to be closed for an extended period of time to investigate and remedy the contamination. Because our product candidates are manufactured
for each particular patient, we will be required to maintain a chain of identity and tractability of all reagents and viruses involved in the
process with respect to materials as they move from the patient to the manufacturing facility, through the manufacturing process, and back
to the patient. Maintaining such a chain of identity is difficult and complex, and failure to do so could result in adverse patient outcomes,
loss of product, or regulatory action including withdrawal of our products from the market. Further, as product candidates are developed
through  preclinical  to  late  stage  clinical  trials  towards  approval  and  commercialization,  it  is  common  that  various  aspects  of  the
development  program,  such  as  manufacturing  methods,  are  altered  along  the  way  in  an  effort  to  optimize  processes  and  results.  Such
changes carry the risk that they will not achieve these intended objectives, and any of these changes could cause our product candidates to
perform differently and affect the results of planned clinical trials or other future clinical trials.

-38-

            
            Although we are working to develop commercially viable processes, doing so is a difficult and uncertain task, and there are risks
associated  with  scaling  to  the  level  required  for  advanced  clinical  trials  or  commercialization,  including,  among  others,  cost  overruns,
potential  problems  with  process  scale-out,  process  reproducibility,  stability  issues,  lot  consistency,  and  timely  availability  of  reagents  or
raw materials. We may ultimately be unable to reduce the cost of goods for our product candidates to levels that will allow for an attractive
return on investment if and when those product candidates are commercialized.

            We expect that continued development of our manufacturing facility via MaSTherCell and our global CDMO network will provide
us with enhanced control of material supply for both clinical trials and the commercial market, enable the more rapid implementation of
process changes, and allow for better long-term margins. We may establish multiple manufacturing facilities as we expand our commercial
footprint  to  multiple  geographies,  which  may  lead  to  regulatory  delays  or  prove  costly.  Even  if  we  are  successful,  our  manufacturing
capabilities could be affected by cost-overruns, unexpected delays, equipment failures, labor shortages, natural disasters, power failures and
numerous other factors that could prevent us from realizing the intended benefits of our manufacturing strategy and have a material adverse
effect on our business.

            In addition, the manufacturing process for any products that we may develop is subject to FDA and foreign regulatory authority
approval  process,  and  we  will  need  to  contract  with  manufacturers  who  can  meet  all  applicable  FDA  and  foreign  regulatory  authority
requirements on an ongoing basis. If we are unable to reliably produce products to specifications acceptable to the FDA or other regulatory
authorities, we may not obtain or maintain the approvals we need to commercialize such products. Even if we obtain regulatory approval
for  any  of  our  product  candidates,  there  is  no  assurance  that  either  we  or  our  CDMO  subsidiaries  and  joint  ventures  will  be  able  to
manufacture  the  approved  product  to  specifications  acceptable  to  the  FDA  or  other  regulatory  authorities,  to  produce  it  in  sufficient
quantities  to  meet  the  requirements  for  the  potential  launch  of  the  product,  or  to  meet  potential  future  demand. Any  of  these  challenges
could delay completion of clinical trials, require bridging clinical trials or the repetition of one or more clinical trials, increase clinical trial
costs, delay approval of our product candidate, impair commercialization efforts, increase our cost of goods, and have an adverse effect on
our business, financial condition, results of operations and growth prospects.

-39-

            The manufacture of biological drug products is complex and requires significant expertise and capital investment, including the
development of advanced manufacturing techniques and process controls. Manufacturers of biologic products often encounter difficulties in
production, particularly in scaling up or out, validating the production process, and assuring high reliability of the manufacturing process
(including  the  absence  of  contamination).  These  problems  include  logistics  and  shipping,  difficulties  with  production  costs  and  yields,
quality control, including stability of the product, product testing, operator error, availability of qualified personnel, as well as compliance
with  strictly  enforced  federal,  state  and  foreign  regulations.  Furthermore,  if  contaminants  are  discovered  in  our  supply  of  our  product
candidates  or  in  the  manufacturing  facilities,  such  manufacturing  facilities  may  need  to  be  closed  for  an  extended  period  of  time  to
investigate and remedy the contamination. We cannot assure you that any stability failures or other issues relating to the manufacture of
our  product  candidates  will  not  occur  in  the  future. Additionally,  our  manufacturers  may  experience  manufacturing  difficulties  due  to
resource constraints or as a result of labor disputes or unstable political environments. If our manufacturers were to encounter any of these
difficulties, or otherwise fail to comply with their contractual obligations, our ability to provide our product candidate to patients in clinical
trials would be jeopardized. Any delay or interruption in the supply of clinical trial supplies could delay the completion of clinical trials,
increase  the  costs  associated  with  maintaining  clinical  trial  programs  and,  depending  upon  the  period  of  delay,  require  us  to  begin  new
clinical trials at additional expense or terminate clinical trials completely.

            Cell-based therapies rely on the availability of reagents, specialized equipment, and other specialty materials, which may not
be available to us on acceptable terms or at all. For some of these reagents, equipment, and materials, we rely or may rely on sole
source vendors or a limited number of vendors, which could impair our ability to manufacture and supply our products.

            Manufacturing our product candidates will require many reagents and viruses, which are substances used in our manufacturing
processes to bring about chemical or biological reactions, and other specialty materials and equipment, some of which are manufactured or
supplied by small companies with limited resources and experience to support commercial biologics production. We currently depend on a
limited number of vendors for certain materials and equipment used in the manufacture of our product candidates. Some of these suppliers
may not have the capacity to support commercial products manufactured under GMP by biopharmaceutical firms or may otherwise be ill-
equipped to support our needs. We also do not have supply contracts with many of these suppliers and may not be able to obtain supply
contracts  with  them  on  acceptable  terms  or  at  all. Accordingly,  we  may  experience  delays  in  receiving  key  materials  and  equipment  to
support clinical or commercial manufacturing.

            For some of these reagents, viruses, equipment, and materials, we rely and may in the future rely on sole source vendors or a limited
number  of  vendors. An  inability  to  continue  to  source  product  from  any  of  these  suppliers,  which  could  be  due  to  regulatory  actions  or
requirements  affecting  the  supplier,  adverse  financial  or  other  strategic  developments  experienced  by  a  supplier,  labor  disputes  or
shortages, unexpected demands, or quality issues, could adversely affect our ability to satisfy demand for our product candidates, which
could adversely and materially affect our product sales and operating results or our ability to conduct clinical trials, either of which could
significantly harm our business.

            As we continue to develop and scale our manufacturing process, we expect that we will need to obtain rights to and supplies of
certain materials and equipment to be used as part of that process. We may not be able to obtain rights to such materials on commercially
reasonable terms, or at all, and if we are unable to alter our process in a commercially viable manner to avoid the use of such materials or
find a suitable substitute, it would have a material adverse effect on our business.

             We currently have no marketing and sales organization and have no experience in marketing therapeutic products. If we
are unable to establish marketing and sales capabilities or enter into agreements with third parties to market and sell our product
candidates, we may not be able to generate product revenue.

                        We  currently  have  no  sales,  marketing,  or  commercial  therapeutic  product  distribution  capabilities  and  have  no  experience  in
marketing  products.  We  intend  to  develop  an  in-house  marketing  organization  and  sales  force,  which  will  require  significant  capital
expenditures,  management  resources,  and  time.  We  will  have  to  compete  with  other  pharmaceutical  and  biotechnology  companies  to
recruit,  hire,  train,  and  retain  marketing  and  sales  personnel.  If  we  are  unable  or  decide  not  to  establish  internal  sales,  marketing  and
commercial  distribution  capabilities  for  any  or  all  products  we  develop,  we  will  likely  pursue  collaborative  arrangements  regarding  the
sales and marketing of our products. However, there can be no assurance that we will be able to establish or maintain such collaborative
arrangements, or if we are able to do so, that they will have effective sales forces. Any revenue we receive will depend upon the efforts of
such third parties, which may not be successful. We may have little or no control over the marketing and sales efforts of such third parties,
and  our  revenue  from  product  sales  may  be  lower  than  if  we  had  commercialized  our  product  candidates  ourselves.  We  also  face
competition in our search for third parties to assist us with the sales and marketing efforts of our product candidates.

-40-

There  can  be  no  assurance  that  we  will  be  able  to  develop  in-house  sales  and  commercial  distribution  capabilities  or
establish or maintain relationships with third-party collaborators to successfully commercialize any product in the United States or
overseas, and as a result, we may not be able to generate product revenue.

            A variety of risks associated with operating our business internationally could materially adversely affect our business. We plan to
seek  regulatory  approval  of  our  product  candidates  outside  of  the  United  States  and,  accordingly,  we  expect  that  we,  and  any  potential
collaborators in those jurisdictions, will be subject to additional risks related to operating in foreign countries, including:

•

•
•
•
•

•
•
•
•

•
•

differing regulatory requirements in foreign countries, unexpected changes in tariffs, trade barriers, price and exchange controls, and
other regulatory requirements;
economic weakness, including inflation, or political instability in particular foreign economies and markets;
compliance with tax, employment, immigration, and labor laws for employees living or traveling abroad;
foreign taxes, including withholding of payroll taxes;
foreign  currency  fluctuations,  which  could  result  in increased  operating  expenses  and  reduced  revenue,  and  other  obligations
incident to doing business in another country;
difficulties staffing and managing foreign operations;
workforce uncertainty in countries where labor unrest is more common than in the United States;
potential liability under the Foreign Corrupt Practices Act of 1977 or comparable foreign laws;
challenges  enforcing  our  contractual  and  intellectual property  rights,  especially  in  those  foreign  countries  that  do  not  respect and
protect intellectual property rights to the same extent as the United States;
production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and
business interruptions resulting from geo-political actions, including war and terrorism.

            These and other risks associated with our planned international operations may materially adversely affect our ability to attain or
maintain profitable operations.

             We face significant competition from other biotechnology and pharmaceutical companies, and our operating results will
suffer if we fail to compete effectively.

            The biopharmaceutical industry, and the rapidly evolving market for developing cell-based therapies is characterized by intense
competition and rapid innovation. Our competitors may be able to develop other compounds or drugs that are able to achieve similar or
better  results.  Our  potential  competitors  include  major  multinational  pharmaceutical  companies,  established  biotechnology  companies,
specialty  pharmaceutical  companies,  universities,  and  other  research  institutions.  Many  of  our  competitors  have  substantially  greater
financial,  technical  and  other  resources,  such  as  larger  research  and  development  staff  and  experienced  marketing  and  manufacturing
organizations as well as established sales forces. Smaller or early-stage companies may also prove to be significant competitors, particularly
through collaborative arrangements with large, established companies. Mergers and acquisitions in the biotechnology and pharmaceutical
industries  may  result  in  even  more  resources  being  concentrated  in  our  competitors.  Competition  may  increase  further  as  a  result  of
advances  in  the  commercial  applicability  of  technologies  and  greater  availability  of  capital  for  investment  in  these  industries.  Our
competitors, either alone or with collaborative partners, may succeed in developing, acquiring or licensing on an exclusive basis drug or
biologic  products  that  are  more  effective,  safer,  more  easily  commercialized,  or  less  costly  than  our  product  candidates  or  may  develop
proprietary technologies or secure patent protection that we may need for the development of our technologies and products.

-41-

            
            Specifically, we face significant competition from companies in the insulin therapy market. Insulin therapy is widely used  for
Insulin-Dependent Diabetes Mellitus (IDDM) patients who are not controlled with oral medications. The global diabetes market comprising
the  insulin,  insulin  analogues  and  other  anti-diabetic  drugs  has  been  evolving  rapidly. A  look  at  the  diabetes  market  reveals  that  it  is
dominated  by  a  handful  of  participants  such  as  Novo  Nordisk  A/S,  Eli  Lilly  and  Company,  Sanofi-Aventis,  Takeda  Pharmaceutical
Company Limited, Pfizer Inc., Merck KgaA, and Bayer AG. Even if we obtain regulatory approval of our product candidates, we may not
be the first to market and that may affect the price or demand for our product candidates. Additionally, the availability and price of our
competitors’  products  could  limit  the  demand  and  the  price  we  are  able  to  charge  for  our  product  candidates.  We  may  not  be  able  to
implement our business plan if the acceptance of our product candidates is inhibited by price competition or the reluctance of physicians to
switch  from  existing  methods  of  treatment  to  our  product  candidates,  or  if  physicians  switch  to  other  new  drug  or  biologic  products  or
choose  to  reserve  our  product  candidates  for  use  in  limited  circumstances.  Additionally,  a  competitor  could  obtain  orphan  product
exclusivity from the FDA with respect to such competitor’s product. If such competitor product is determined to be the same product as
one  of  our  product  candidates,  that  may  prevent  us  from  obtaining  approval  from  the  FDA  for  such  product  candidate  for  the  same
indication for seven years, except in limited circumstances.

             We are highly dependent on our key personnel, and if we are not successful in attracting, motivating and retaining highly
qualified personnel, we may not be able to successfully implement our business strategy.

            Our ability to compete in the highly competitive biotechnology and pharmaceutical industries depends upon our ability to attract,
motivate  and  retain  highly  qualified  managerial,  scientific  and  medical  personnel.  We  are  highly  dependent  on  our  senior  management,
particularly our chief science officer, Prof. Sarah Ferber and our chief executive officer, Vered Caplan. The loss of the services of any of
our executive officers, other key employees, and other scientific and medical advisors, and our inability to find suitable replacements, could
result in delays in product development and harm our business. Competition for skilled personnel is intense and the turnover rate can be
high, which may limit our ability to hire and retain highly qualified personnel on acceptable terms or at all.

            To induce valuable employees to remain at our company, in addition to salary and cash incentives, we have provided stock option
grants that vest over time. The value to employees of these equity grants that vest over time may be significantly affected by movements in
our stock price that are beyond our control, and may at any time be insufficient to counteract more lucrative offers from other companies.
Although we have employment agreements with our key employees, most these employment agreements provide for at-will employment,
which means that any of our employees could leave our employment at any time, with or without notice. We do not maintain “key man”
insurance policies on the lives of all of these individuals or the lives of any of our other employees.

Risks Related to our Common Stock

If we issue additional shares in the future, it will result in the dilution of our existing stockholders.

            Our articles of incorporation authorizes the issuance of up to 145,833,334 shares of our common stock with a par value of $0.0001
per share. Our Board of Directors may choose to issue some or all of such shares to acquire one or more companies or products and to fund
our overhead and general operating requirements. The issuance of any such shares will reduce the book value per share and may contribute
to a reduction in the market price of the outstanding shares of our common stock. If we issue any such additional shares, such issuance will
reduce the proportionate ownership and voting power of all current stockholders. Further, such issuance may result in a change of control
of our company.

            Our stock price and trading volume may be volatile, which could result in losses for our stockholders.

            The equity trading markets have recently experienced high volatility resulting in highly variable and unpredictable pricing of equity
securities. If the turmoil in the equity trading markets continues, the market for our common stock could change in ways that may or may
not be related to our business, our industry or our operating performance and financial condition. In addition, the trading volume in our
common stock may fluctuate and cause significant price variations to occur. Some of the factors that could negatively affect our share price
or result in fluctuations in the price or trading volume of our common stock include:

-42-

•
•
•
•
•
•

actual or anticipated quarterly variations in our operating results, including further impairment to unproved oil and gas properties;
changes in expectations as to our future financial performance or changes in financial estimates, if any;
announcements relating to our business;
conditions generally affecting the oil and natural gas industry;
the success of our operating strategy; and
the operating and stock performance of other comparable companies.

            Many of these factors are beyond our control, and we cannot predict their potential effects on the price of our common stock. In
addition, the stock market is subject to extreme price and volume fluctuations. During the past 52 weeks ended November 30, 2017, our
stock price has fluctuated from a low of $2.76 to a high of $11.76 (adjusted to account for the 1:12 reverse split implemented in November
2017). This volatility has had a significant effect on the market price of securities issued by many companies for reasons unrelated to their
operating performance and could have the same effect on our common stock.

            No assurance can be provided that a purchaser of our common stock will be able to resell their shares of common stock at or above
the price that they acquired those shares. We can provide no assurances that the market price of common stock will increase or that the
market price of common stock will not fluctuate or decline significantly.

            We do not intend to pay dividends on any investment in the shares of stock of our company.

            We have never paid any cash dividends, and currently do not intend to pay any dividends for the foreseeable future. The Board of
Directors has not directed the payment of any dividends and does not anticipate paying dividends on the shares for the foreseeable future
and intends to retain any future earnings to the extent necessary to develop and expand our business. Payment of cash dividends, if any, will
depend, among other factors, on our earnings, capital requirements, and the general operating and financial condition, and will be subject to
legal  limitations  on  the  payment  of  dividends  out  of  paid-in  capital.  Because  we  do  not  intend  to  declare  dividends,  any  gain  on  an
investment in our company will need to come through an increase in the stock’s price. This may never happen, and investors may lose all of
their investment in our company.

ITEM 1B. UNRESOLVED STAFF COMMENTS

            Not Applicable.

ITEM 2. PROPERTIES

            We do not own any real property. A description of the leased premises we utilize in several of our facilities is as follows:

Entity

Property Description

Orgenesis Inc./Orgenesis Maryland Inc.

These are the principal offices:
•                 Located at 20271 Goldenrod Lane, Germantown, MD
20876.
•                 Occupy office space at the Germantown Innovation
Center.
•                 Cost is $200 per month on a month-to-month contract.

MaSTherCell SA, Cell Therapy Holding SA and Orgenesis SPRL

All activities located in Gosselies, Belgium, in the I-Tech Incubator 2.
Property consists of:

-43-

 
 
 
 
 
Orgenesis Ltd.

•
•
•

•

•

•

•

Operational production and Office area represent +/- 1,911 m²
Monthly costs are approximately €20 thousand
Lease  agreement  for  the  office  and  operational  production
area expires on March 31, 2030.
Additional  offices  are  leased  in  a  separate  building  to
temporarily 
it
locate  MaSTherCell  corporate 
represents  180m²  for a  monthly  cost  of  €2  thousand  and
termination lease agreement on January 31, 2019
The new production area designed during 2016 is to be built in
2017-2018 and operational end of 2018.

service; 

The  development  lab  is  located  in  Nasher,  Israel.  Monthly
costs are NIS 10 thousand.
The  offices  are  located  in  the  Science  Park  of  Nes  Tziona.
Annual costs are approximately €20 thousand

            We believe that our facilities are generally in good condition and suitable to carry on our business. We also believe that, if required,
suitable alternative or additional space will be available to us on commercially reasonable terms.

ITEM 3. LEGAL PROCEEDINGS

            We are not involved in any pending legal proceedings that we anticipate would result in a material adverse effect on our business or
operations.

ITEM 4. MINE SAFETY DISCLOSURES

            Not applicable.

-44-

 
 
 
 
 
 
 
 
 
ITEM  5.  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER
PURCHASES OF EQUITY SECURITIES

PART II

Market information

            Our common stock has been listed on the OTCQB under the trading symbol “ORGS.”

            The following table shows the quarterly high and low bid prices or sales prices for our common stock over the last two completed
fiscal  years  and  subsequent  interim  periods,  as  quoted  on  the  OTCQB  Platform.  The  prices  represent  quotations  by  dealers  without
adjustments for retail mark-ups, mark-downs or commissions and may not represent actual transactions.

            The prices have been adjusted to reflect the 1 for 12 reverse stock split of our common stock that became effective on November
16, 2017.

Year Ended November 30, 2018

First Quarter (1)

$ 10.75

$ 4.00

High

Low

Year Ended November 30, 2017

Fourth Quarter

Third Quarter

Second Quarter

First Quarter

Year Ended November 30, 2016

Fourth Quarter

Third Quarter

Second Quarter

First Quarter

$ 7.80

$ 7.56

$ 11.76

$ 10.68

$ 5.16

$ 6.18

$ 4.80

$ 4.92

$ 2.76

$ 3.84

$ 6.60

$ 3.39

$ 3.41

$ 3.40

$ 2.82

$ 3.13

(1) December 1, 2017 – February 27, 2018

            As of February 28, 2018, there were 76 holders of record of our common stock, and the last reported sale price of our common stock
on the OTCQB on February 27, 2018 was $8.09. A significant number of shares of our common stock are held in either nominee name or
street name brokerage accounts, and consequently, we are unable to determine the number of beneficial owners of our stock.

Dividend Policy

            To date, we have paid no dividends on our common stock and do not expect to pay cash dividends in the foreseeable future. We
plan to retain all earnings to provide funds for the operations of our company. In the future, our Board of Directors will decide whether to
declare and pay dividends based upon our earnings, financial condition, capital requirements, and other factors that our Board of Directors
may consider relevant. We are not under any contractual restriction as to present or future ability to pay dividends.

Unregistered Sales of Equity Securities

            During the three months ended November 30, 2017, our financing activities consisted of the following:

-45-

 
 
 
 
 
 
 
            Between September and November 2017, we issued in private placement to accredited or offshore investors 160,265 shares of
common stock and three-year common stock purchase warrants for an additional 160,265 shares of our common stock, exercisable at a per
share exercise price of $6.24 for aggregate gross proceeds of $1,000,053.

                        Between  September  and  November  2017,  we  issued  in  private  placement  to  accredited  or  offshore  investors  our  convertible
promissory notes in the aggregate principal amount of $1.1 million which are convertible into closing on $1.1 million, in private placement
debt  offerings  through  the  issuance  our  convertible  promissory  notes  with  maturity  dates  of  twenty-four  months,  convertible  as  of
November  30,  2017  into  176,282  shares  of  our  common  stock  and  176,282  three-year  warrants  to  purchase  up  to  an  additional  176,282
shares of our common stock at a per share exercise price of $6.24.

            All of the securities issued in the transactions described above were issued without registration under the Securities Act in reliance
upon  the  exemptions  provided  in  Section  4(2)  of  the  Securities Act  or  Regulation  S  under  such  Securities Act.  Except  with  respect  to
securities sold under Regulation S, the recipients of securities in each such transaction acquired the securities for investment only and not
with a view to or for sale in connection with any distribution thereof. Appropriate legends were affixed to the share certificates issued in all
of the above transactions. Each of the recipients represented that they were “accredited investors” within the meaning of Rule 501(a) of
Regulation D under the Securities Act, or had such knowledge and experience in financial and business matters as to be able to evaluate the
merits and risks of an investment in its common stock. All recipients had adequate access, through their relationships with the Company
and its officers and directors, to information about the Company. None of the transactions described above involved general solicitation or
advertising.

Issuer Purchases of Equity Securities

            We do not have a stock repurchase program for our common stock and have not otherwise purchased any shares of our common
stock.

ITEM 6. SELECTED FINANCIAL DATA

            Not applicable.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

            The following discussion should be read in conjunction with our financial statements and the notes related to those statements.
Some of our discussion is forward-looking and involves risks and uncertainties. For information regarding risk factors that could have a
material adverse effect on our business, refer to the “risk factors” section of this annual report.

Corporate History

            We were incorporated in the state of Nevada on June 5, 2008 under the name Business Outsourcing Services, Inc. Effective August
31,  2011,  we  completed  a  merger  with  our  subsidiary,  Orgenesis  Inc.,  a  Nevada  corporation,  which  was  incorporated  solely  to  effect  a
change in its name. As a result, the Company changed its name from “Business Outsourcing Services, Inc.” to “Orgenesis Inc.”

            Our strategy is to accelerate the development of breakthrough life-improving medical treatments through a hybrid business model
combining proprietary technologies in our CT and CDMO businesses.

            On October 11, 2011, we incorporated Orgenesis Ltd. as our wholly-owned subsidiary under the laws of Israel. On February 2,
2012,  Orgenesis  Ltd.  signed  and  closed  a  definitive  agreement  to  license  from  Tel  Hashomer  -  Medical  Research,  Infrastructure  and
Services Ltd. (“THM”), a private company duly incorporated under the laws of Israel, patents and know-how related to the development of
AIP (Autologous Insulin Producing) cells. Through Orgenesis Ltd., we became engaged in our CT business.

-46-

            On November 6, 2014 we entered into an agreement with the shareholders of MaSTherCell S.A. to acquire MaSTherCell S.A. On
March  2,  2015,  we  closed  on  the  acquisition  of  MaSTherCell  whereby  it  became  a  wholly-owned  subsidiary  of  Orgenesis.  Through
MaSTherCell, we became engaged in the CDMO business. Currently, the Company’s revenues are generated through MaSTherCell.

Corporate Overview

            We are a service and research company in the field of the regenerative medicine industry with a focus on cell therapy development
and manufacturing for advanced medicinal products serving the regenerative medicine industry. In addition, we are focused on developing
novel  and  proprietary  cell  therapy  trans-differentiation  technologies  for  the  treatment  of  diabetes,  with  a  revenue  generating  contract
development and manufacturing service business to serve the regenerative medicine industry.

            Our vertically integrated manufacturing capabilities are being used to serve to emerging technologies of other cell therapy markets
in  such  areas  as  cell-based  cancer  immunotherapies  and  neurodegenerative  diseases  and  also  to  optimize  our  abilities  to  scale-up  our
technologies for clinical trials and eventual commercialization of our proposed diabetes treatment. Our hybrid business model of combining
our  own  proprietary  cell  therapy  trans-differentiation  technologies  for  the  treatment  of  diabetes  and  a  revenue-generating  contract
development  and  manufacturing  service  business  provides  us  with  unique  capabilities  and  supports  our  mission  of  accelerating  the
development and ultimate marketing of breakthrough life-improving medical treatments.

            We seek to differentiate our company from other cell therapy companies through MaSTherCell and a world-wide network of CDMO
joint venture partners who have built a unique and fundamental base platform of know-how and expertise for manufacturing in a multitude
of cell types. The goal is to industrialize cell therapy for fast, safe and cost-effective production in order to provide rapid therapies for any
market around the world. All these services are already compliant with GMP requirements, ensuring identity, purity, stability, potency and
robustness of cell therapy products for clinical phase I, II, III through commercialization.

            We have leveraged the recognized expertise and experience in cell process development and manufacturing of MaSTherCell, and
our international joint ventures, in Israel and Korea, to build a global and fully integrated bio-pharmaceutical company in the cell therapy
development and manufacturing area. We believe that cell therapy companies need to be global in order to truly succeed. In furtherance of
that belief, we intend to expand our establishment of CDMO facilities to the United States and other international markets. We target the
international  manufacturing  market  as  a  key  priority  through  joint-venture  agreements  that  provide  development  capabilities,  along  with
manufacturing  facilities  and  experienced  staff.  All  of  these  capabilities  offered  to  third-parties  will  be  mobilized  for  our  internal
development projects, allowing us to be in a position to bring new products to the patients faster and in a cost-effective way.

            Our trans-differentiation technologies for treating diabetes, which we refer to as our cellular therapy (“CT”) business, is based on a
technology licensed by our Israeli Subsidiary, that demonstrates the capacity to induce a shift in the developmental fate of cells from the
liver  and  transdifferentiating  them  into  “pancreatic  beta  cell-like” Autologous  Insulin  Producing  (“AIP”)  cells  for  patients  with  Type  1
Diabetes. Moreover, those cells were found to be resistant to autoimmune attack and to produce insulin in a glucose-sensitive manner in
relevant animal models which significantly broadens the potential of the technology for other therapeutics areas. Our trans-differentiation
technology  for  diabetes  is  from  the  work  of  Prof.  Sarah  Ferber,  our  Chief  Science  Officer  and  a  researcher  at  Tel  Hashomer  Medical
Research Infrastructure and Services Ltd. (“THM”) in Israel. Our development plan calls for conducting additional preclinical safety and
efficacy studies with respect to diabetes and other potential indications prior to initiating clinical trials. In parallel, we work on establishing
the GMP manufacturing process which development is already accomplished.

            We operate our CDMO and the CT business as two separate business segments.

Revenue History

            Companies developing cell therapies need to make a decision early on in their approach to the transition from the lab to the clinic
regarding the manufacturing and production of the cells necessary for their respective treatments. Of the companies active in this market,
only a small number have established their own GMP manufacturing facilities due to the high costs and expertise required to develop and
maintain  such  production  centers.  In  addition  to  the  limitations  imposed  by  a  limited  number  of  trained  personnel  and  high
infrastructure/operational costs, we believe that the industry faces a need for custom innovative process development and manufacturing
solutions. In this context, we have grown total revenue from $6.4 million in our fiscal year 2016 to $10.1 million for fiscal year 2017. The
increased  revenues  derive  from  an  increase  in  the  volume  of  the  services  provided  by  our  CDMO  segment,  namely  our  Belgian-based
subsidiary, MaSTherCell, through its customer service contracts with existing customers and the entry into new customer service contracts
with leading biotech companies, as well as from revenues generated from existing manufacturing agreements.

-47-

Backlog

            We define our backlog as products that we are obligated to deliver or services to be rendered based on firm commitments relating to
purchase orders received from customers. As of November 30, 2017, MaSTherCell had backlog of approximately $9.5 million, consisting
of services that we expect to deliver into fiscal year 2018. However, no assurance can be provided that such contracts will not be cancelled,
in which case we will not be authorized to deliver and record the anticipated revenues.

Recent Developments

            Following the SFPI investment in MaSTherCell in November 2017, MaSTherCell decided to expand its facilities with a dedicated,
late-stage clinical and commercial unit, anticipated to be operational by the end of 2018. This new asset will provide the most up-to-date
commercial  capabilities  in  Europe  with  five  state-of-the-art  advanced  therapy  manufacturing  units  and  extended  Good  Manufacturing
Practice (GMP)-accredited quality control (QC) laboratories.

                       Additionally,  we  announced  a  strategic  organizational  regrouping  of  our  CDMO  global  manufacturing  services  offerings.  The
planned CDMO regrouping will utilize the global MaSTherCell brand, except for At-Vio Biotech Ltd. (“At-Vio”), for its unique technology
and  innovation  activity  located  in  Israel  and  serving  the  global  cell  and  gene  therapy  markets.  The  primary  purpose  of  the  strategic
regrouping is to create a more efficient CDMO corporate organization that can optimally utilize resources from the parent, Orgenesis Inc.,
and more efficiently broaden, streamline and harmonize the CDMO service offerings on a global basis utilizing the quality and standards of
our flagship Belgian-based subsidiary, MaSTherCell S.A.

Critical Accounting Policies and Use of Estimates

            The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have
been  prepared  in  accordance  with  GAAP.  The  preparation  of  these  financial  statements  requires  management  to  make  estimates  and
judgments  that  affect  the  reported  amounts  of  assets,  liabilities,  revenues  and  expenses,  and  related  disclosure  of  contingent  assets  and
liabilities.  On  an  on-going  basis,  we  evaluate  our  estimates,  including  those  related  to  revenue  recognition,  bad  debts,  investments,
intangible assets and income taxes. Our estimates are based on historical experience and on various other assumptions that are believed to
be reasonable under the circumstances. Actual results may differ from these estimates.

            We have identified the accounting policies below as critical to our business operations and the understanding of our results of
operations.

Business Combination

            We allocated the purchase price of the business we acquired to the tangible and intangible assets acquired and liabilities assumed
based  upon  their  estimated  fair  values  on  the  acquisition  date. Any  excess  of  the  purchase  price  over  the  fair  value  of  the  net  assets
acquired is recorded as goodwill. Acquired in-process backlog, customer relations, brand name and know how are recognized at fair value.
The  purchase  price  allocation  process  requires  from  us  to  make  significant  estimates  and  assumptions,  especially  at  the  acquisition  date
with respect to intangible assets. Direct transaction costs associated with the business combination are expensed as incurred. The allocation
of  the  consideration  transferred  in  certain  cases  may  be  subject  to  revision  based  on  the  final  determination  of  fair  values  during  the
measurement period, which may be up to one year from the acquisition date. We included the results of operations of the business that we
acquired in the consolidated results prospectively from the date of acquisition when control was obtained.

-48-

Intangible Assets

            Intangible assets are recorded at acquisition cost less accumulated amortization and impairment. Definite lived intangible assets are
amortized over their estimated useful life using the straight-line method over their estimated period of useful life, which is determined by
identifying the period over which the cash flows are expected to be generated.

Goodwill

            Goodwill represents the excess of the purchase price of an acquired business over the estimated fair value of the identifiable net
assets acquired. Goodwill is not amortized but is tested for impairment at least annually (at November 30), at the reporting unit level or
more  frequently  if  events  or  changes  in  circumstances  indicate  that  the  goodwill  might  be  impaired.  The  goodwill  impairment  test  is
applied by performing a qualitative assessment before calculating the fair value of the reporting unit. If, on the basis of qualitative factors,
it is considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill
for impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

            The first step involves comparing the fair value of the reporting unit to its carrying amount. If the fair value of the reporting unit is
determined to be greater than its carrying amount, there is no impairment. If the reporting unit’s carrying amount is determined to be greater
than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating
the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit
from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the
carrying  value  of  goodwill.  If  the  implied  fair  value  of  the  goodwill  is  less  than  the  carrying  value  of  the  goodwill,  an  impairment  loss
equivalent to the difference is recorded.

            As of November 30, 2017, the fair value of the reporting unit, our CDMO, exceeded the carrying value by approximately $10.4
million. A decrease in the terminal year growth rate of 1% and an increase in the discount rate of 1% would reduce the fair value of the
reporting unit by approximately $1.1 million and $2.3 million, respectively. These changes would not result in an impairment. Given the
small amount that the fair value exceeded the carrying value of the reporting unit, a negative change in the future to the income approach
based  on  discounted  cash  flows  of  a  number  of  assumptions  (including  the  expected  cash  flows,  discount  rate,  growth  rate  and  terminal
rate) will result in an impairment. Given that the reporting unit is still in its growth stage, there can be no assurance that an impairment may
not occur in the near future.

Impairment of Long-lived Assets

            We are reviewing the property and equipment, intangible assets subject to amortization and other long-lived assets for impairment
whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  class  may  not  be  recoverable.  Indicators  of
potential impairment include an adverse change in legal factors or in the business climate that could affect the value of the asset; an adverse
change in the extent or manner in which the asset is used or is expected to be used, or in its physical condition; and current or forecasted
operating or cash flow losses that demonstrate continuing losses associated with the use of the asset. If indicators of impairment are present,
the asset is tested for recoverability by comparing the carrying value of the asset to the related estimated undiscounted future cash flows
expected to be derived from the asset. If the expected cash flows are less than the carrying value of the asset, then the asset is considered to
be  impaired  and  its  carrying  value  is  written  down  to  fair  value,  based  on  the  related  estimated  discounted  cash  flows.  There  were  no
indicators for impairment charges in 2017 and 2016 and, therefore, no fair value assessment was performed.

Revenue Recognition

            We recognize the revenue for services linked to cell process development and cell manufacturing services based on individual
contracts in accordance with Accounting Standards Codification (“ASC”) 605,  Revenue Recognition, when the following criteria have been
met: persuasive evidence of an arrangement exists; delivery of the processed cells has occurred or the services that are milestones based
have been provided; the price is fixed or determinable and collectability is reasonably assured. We determine that persuasive evidence of
an arrangement exists based on written contracts that define the terms of the arrangements. In addition, we determine that services have
been  delivered  in  accordance  with  the  arrangement.  We  assess  whether  the  fee  is  fixed  or  determinable  based  on  the  payment  terms
associated  with  the  transaction  and  whether  the  sales  price  is  subject  to  refund  or  adjustment.  Service  revenues  are  recognized  as  the
services are provided.

-49-

            In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09
(“ASU  2014-09”)  "Revenue  from  Contracts  with  Customers." ASU  2014-09  will  supersede  most  current  revenue  recognition  guidance,
including  industry-specific  guidance.  The  underlying  principle  is  that  an  entity  will  recognize  revenue  upon  the  transfer  of  goods  or
services to customers in an amount that the entity expects to be entitled to in exchange for those goods or services. On July 9, 2015, the
FASB deferred the effective date of the standard by one year, which results in the new standard being effective for the Company at the
beginning  of  its  first  quarter  of  fiscal  year  2018.  In  addition,  during  March, April  and  May  2016,  the  FASB  issued ASU  No.  2016-08,
Revenue  from  Contracts  with  Customers:  Principal  versus Agent  Considerations  (Reporting  Revenue  Gross  versus  Net), ASU  2016-10,
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing and ASU 2016-12, Revenue from Contracts
with Customers: Narrow-Scope Improvements and Practical Expedients, respectively, which clarified the guidance on certain items such as
reporting revenue as a principal versus agent, identifying performance obligations, accounting for intellectual property licenses, assessing
collectability  and  presentation  of  sales  taxes.  The  FASB  also  agreed  to  allow  entities  to  choose  to  adopt  the  standard  as  of  the  original
effective  date. As  applicable  for  the  Company,  the  effective  date  for  adopting  the ASU  is  for  the  year  ending  November  30,  2019.  The
Company is currently evaluating the impact of adopting ASU 2014-09 on its financial position, results of operations and related disclosures
and has not yet determined whether the effect of the revenue portion will be material.

            We also incur revenue from selling of some consumables which are incidental to the services provided as foreseen in the clinical
services contracts. Such revenue is recognized upon delivery of the processed cells in which they were consumed.

Results of Operations

Comparison of the Year Ended November 30, 2017 to the Year Ended November 30, 2016

            Our loss before income tax for the year ended November 30, 2017 are summarized as follows in comparison to our expenses for the
year ended November 30, 2016:

Year ended November 30,

2017

2016

(in thousands)

Revenues
Cost of revenues
Research and development expenses, net

Amortization of intangible assets
General and administration expenses
Share in losses of associated company
Financial expenses , net
Loss before income taxes

$

$

 10,089  $
6,807 
2,478 

1,631 
9,189 
1,214 
2,447 
 13,677  $

 6,397 
7,657 
2,157 

1,620 
6,240 
123 
1,260 
 12,660 

            Revenues

            Our revenues for the year ended November 30, 2017 are summarized as follows in comparison to its revenues for the year ended
November 30, 2016:

-50-

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
Services
Goods
Total

Year ended November 30,
2016
2017

(in thousands)
 8,024  $
2,065 
 10,089  $

 4,683 
1,714 
 6,397 

$

$

            All revenues were derived from our subsidiary, MaSTherCell. Manufacturing activities increased by $3,692 thousand, or 58%,
reflecting  our  revenue  diversification  by  source  in  the  CDMO  segment.  We  believe  this  reflects  the  market  recognition  of  our  CDMO
business  and  our  expertise  and  responsiveness  to  industry  needs.  Considering  the  vertical  integration  of  research  and  manufacturing
segments, the revenues from other group companies related to manufacturing activities for its CT business were $1,395 thousand.

            In 2017, MaSTherCell benefited from the extension of manufacturing activities with its existing clients, together with agreements
with leading pharmaceutical companies like Servier and CRISPR. In January 2017, MaSTherCell signed a master service agreement with
Servier for the development of a manufacturing platform for allogeneic cell therapies. Under the master service agreement, MaSTherCell is
developing  a  CAR-T  cell  therapy  manufacturing  platform,  which  will  enable  industrial  and  commercial  manufacturing  of  Servier's  cell
therapy products. This is a critical step in the development of these products for later stage clinical trials.

                        In  June  2017,  MaSTherCell  signed  an  agreement  with  CRISPR  to  develop  and  manufacture  allogeneic  CAR-T  therapies.
MaSTherCell  will  be  responsible  for  the  development  and  cGMP  manufacturing  of  CTX101  for  use  in  clinical  studies.  CTX101  is  an
allogeneic CAR T-cell therapy currently in development by CRISPR Therapeutics for the treatment of CD19 positive malignancies.

Expenses

            Cost of Revenues

Salaries and related expenses
Professional fees and consulting services
Raw Material
Depreciation and amortization expenses
Other expenses
Total

Year Ended November 30,
(in thousands)

2017

2016

$

$

 2,642  $

- 
2,692 
986 
487 
 6,807  $

 3,356 
967 
1,769 
1,299 
266 
 7,657 

            As with our revenues, all costs of revenues are derived from our Belgian Subsidiary, MaSTherCell. Cost of revenues for the year
ended  November  30,  2017  decreased  by  11%,  or  $850  thousand,  compared  to  2016.  This  decrease  is  driven  by  the  salaries  and  related
expenses for the year ended November 30, 2017 in an amount of $2,624 thousand, as compared to $3,356 thousand during the same periods
in  2016.  It  is  primarily  attributable  to  a  decrease  in  salaries  and  related  expenses  associated  with  an  internal  transformation  program
implemented  in  MaSTherCell  in  the  second  quarter  of  2017  to  evolve  from  an  organization  based  on  project  to  a  matrix  organization
supported  by  transversal  departments  focusing  on  value  creation. As  part  of  the  program,  we  changed  the  business  positions  of  certain
employees from laboratory managers to general manager positions in order to reflect the current period’s business activity. Subsequently,
these changes in business positions resulted in a shift of costs into general and administration expenses.

            Raw materials for the year ended November 30, 2017 increased by 52%, or $923 thousand, compared to the year ended November
30, 2016. This was due to the increase in the volume of our manufacturing and process development services.

-51-

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
            Amortization and depreciation expenses for the year ended November 30, 2017 decreased by 24%, or $313 thousand, as compared
to the year ended November 2016. This was primarily attributable to the increase in the production facility useful life from 10 to 20 years
and due to an increase in the classification of depreciation expenses to research and development expenses related to assets used in our CT
business. We increased the level of investment in tangible assets of MaSTherCell in 2017 by $1,038 thousand, including $326 thousand in
assets related to the expansion plan of its facilities.

            Research and Development Expenses

                        We  are  a  vertically  integrated  biopharmaceutical  company  combining  proprietary  technologies  and  manufacturing  services.  If
process development and manufacturing activities are primarily reflected in revenues and costs of revenues, the research and development
of our proprietary technologies are accounted as specific expenses. Our research and development expenses for the year ended November
30, 2017 are summarized as follows in comparison to our research and development expenses for the year ended November 30, 2016:

Salaries and related expenses
Stock-based compensation
Professional fees and consulting services
Depreciation expenses, net
Lab expenses
Other research and development expenses
Less – grants
Total

Year Ended November 30,
(in thousands)

2017

2016

 1,181  $
711 
854 
110 
287 
183 
(848)
 2,478  $

 1,040 
327 
400 

691 
179 
(480)
 2,157 

$

$

            The increase in research and development expenses reflects management’s determination to move transdifferentiating technology to
the  next  the  stage  towards  clinical  studies.  In  the  year  ended  2017,  we  focused  our  CT  business  on  two  major  developments  of  our
proprietary  technology  platform:  (i)  three-dimensional  (3D)  cell  culture  systems  and  (ii)  process  development  of  our  technology  for  the
sourcing of the starting material (liver sampling and cell collection) for the development of the autologous insulin producing (AIP) cells. In
furtherance of these two developments, salaries and related expenses increased for the year ended November 30, 2017 compared to 2016,
primarily due to the expansion of our development team in Israel and Belgium.

            Our success depends substantially on the efforts and abilities of our senior management and certain key personnel. The competition
for qualified management and key personnel, especially engineers, is intense. We believe that we will be able to retain qualified personnel
through, among other things, the issuance of stock-based compensation. Stock-based compensation for the year ended November 30, 2017
increased by $384 thousand compared to the same period in 2016, due to new grants of stock options to employees during fiscal year 2017.

            Selling, General and Administrative Expenses

            Our selling, general and administrative expenses for the year ended November 30, 2017 are summarized as follows in comparison
to our selling, general and administrative expenses for the year ended November 30, 2016:

Salaries and related expenses
Stock-based compensation
Accounting and legal fees
Professional fees
Rent and related expenses
Business development
Expenses related to a JV
Other general and administrative expenses
Total

Year Ended November 30,
(in thousands)

2017

2016

 2,862  $
1,155 
1,773 
2,017 
859 
599 
- 
(76)
 9,189  $

 241 
2,334 
786 
845 
798 
397 
497 
342 
 6,240 

$

$

            Selling, general and administrative expenses increased by $2,949, or 47%, in year ended November 30, 2017, primarily attributable
to (i) a decrease in stock based compensation in the 2017 periods attributable to the termination of the vesting period of options and shares
awarded to executive officers and consultants in 2016; (ii) an increase in corporate governance costs in order to remediate specific material
weaknesses;  (iii)  an  increase  in  salaries  and  related  expenses  resulting  from  the  retention  of  new  senior  management  at  our  Belgian
Subsidiary and new accounting staff in our financial department in our Israeli Subsidiary; (iv) an increase in professional fees resulting from
the appointment of an independent third party to assess our risk management framework to manage enterprise risk and work on corporate
governance;  (v)  and  increase  in  accounting  and  legal  expenses  associated  with  exploring  new  strategic  collaboration  arrangements,  new
capital raising initiatives, repayment of bonds issued by MaSTherCell; (vi) an increase in legal expenses associated with the preparation of
applications  for  new  patents  under  our  CT  business;  (vii)  an  increase  in  expenses  related  to  expanding  our  CDMO  network,  namely
expenses related to a joint venture which primarily consisted of salary expenses and set up related cost of the new production facility in
Korea under our joint venture with CureCell Co. Ltd.

-52-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            Financial Expenses, net

(Decrease) in fair value of financial liabilities measured at fair value
Warrants granted to bondholder and shares and units granted to creditor
Interest expense on loans and convertible loans
Foreign exchange loss, net
Other expenses (income)
Total

Year Ended November 30,
(in thousands)

2017

2016

 (902) $
1,497 
1,233 
562 
57 
 2,447  $

 332 
208 
694 
31 
(5)
 1,260 

$

$

            Financial income for the year ended November 30, 2017 increased by $1,188 thousand or 94%, compared to the same period in
2016. The increase in financial expenses is mainly attributable to an increase (i) of $1.3 million in the Stock-based compensation related to
restricted shares and warrants issued in accordance with the terms of the convertible loan agreements (ii) of 0.5 million in interest expense
on loans and convertible loans due to $6.2 million new convertible loans invested in our company during the year ended 2017. In addition,
the increase was partly offset due to a decrease in fair value of embedded derivative following total repayments of $1.8 million principal
amount and accrued interest of convertible loan during the year ended 2017.

Working Capital Deficiency

Current assets
Current liabilities
Working capital deficiency

November 30,

2017

2016

(in thousands)
 7,295  $
16,914 
 (9,619) $

 4,205 
14,500 
 (10,295)

$

$

           Current assets increased by $3 million, which was primarily attributable to an increase of $2.3 million in cash mainly derived from
SFPI  investment  and  $0.7  million  in  receivables  from  a  related  party  due  to  advance  payments  under  services  agreements  for  virus
production by Atvio.

                        Current  liabilities  increased  by  $2.4  million,  which  was  primarily  attributable  to  an  increase  (i)  of  $1.5  million  in  advanced
payments on account of grant in connection with the new grant approved by the DGO6 to support a clinical study in Germany and Belgium
(ii) of $2.3 million in deferred income paid upfront by our customers under new agreements signed in the CDMO segment. The increase in
deferred income is a result of a greater number of customer contracts during the fiscal year and, as a result, a greater number of required
upfront  payments  from  customers.  The  increase  was  partly  offset  by  (i)  a  net  decrease  of  $2.5  million  due  to  repayments  of  loans  and
convertible  bonds  and  loans  received  (ii)  a  decrease  of  $0.5  million  in  accounts  payable  due  to  repayments  to  old  debtors  and  (iii)  $1.3
million in employees and related payables.

-53-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Financial Condition

Net loss

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Decrease in cash and cash equivalents

Year Ended November 30,
2017

2016

(in thousands)

 (12,367) $

 (11,113)

(3,833)
(3,404)
8,365 
 1,128  $

(3,783)
(1,536)
2,123 
 (3,196)

$

$

            Since inception, we have funded our operations primarily through the sale of our securities and, more recently, through revenue
generated from the activities of MaSTherCell, our Belgian Subsidiary. As of November 30, 2017, we had negative working capital of $9.6
million, including cash and cash equivalents of $3.5 million.

                        Net  cash  used  in  operating  activities  was  approximately  $3.8  million  for  the  year  ended  November  30,  2017,  we  successfully
expanded our global activity of the CDMO division while maintaining the same level of cash used in operating activities as a result of the
increased revenues at our subsidiary, MaSTherCell, thereby significantly increasing gross profit and generating  cash  to  pay  our  ongoing
operating expenses.

            Net cash used in investing activities for the year ended November 30, 2017 increased by $1.9 million, or 122%, compared to the
same period in 2016, mainly due to completion of our obligation under the JV’s agreements with Atvio and CureCell in total amount of
$2.4 million.

            During the fiscal year ended November 30, 2017, our financing activities consisted of (i) closing on $5.3 million net of transaction
costs in private placement equity offerings through the issuance of 828,409 units. Each unit is comprised of (i) one share of the Company’s
common  stock  and  (ii)  three-year  warrant  to  purchase  up  to  an  additional  one  share  of  the  Company’s  Common  Stock  at  a  per  share
exercise price of $6.24 or $7.68 and (ii) closing on $5.9 million in private placement debt offerings consisting of convertible promissory
notes with maturity dates of between six and twenty-four months.

Liquidity & Capital Resources Outlook

            We believe that our business plan will provide sufficient liquidity to fund our operating needs for the next 12 months. However,
there are factors that can impact our ability continue to fund our operating needs, including:

•
•
•
•

Our ability to expand sales volume, which is highly dependent on implementing our growth strategy in MaSTherCell;
Restrictions on our ability to continue receiving government funding for our CT business;
Additional CDMO expansion into other regions that we may decide to undertake; and
The  need  for  us  to  continue  to  invest  in  operating activities  in  order  to  remain  competitive  or  acquire  other  businesses  and
technologies  and  in  order  to  complement  our  products,  expand  the  breadth of  our  business,  enhance  our  technical  capabilities  or
otherwise offer growth opportunities.

            If we cannot effectively manage these factors, we may need to raise additional capital in order to fund our operating needs.

            From December 1, 2017 to the date of this report on Form 10-K, we raised an aggregate of $3 million in private placements of our
securities with accredited investors. In addition, $720,000 was raised through convertible loans which are convertible at any time by the
holders into units of our securities at a conversion price per unit of $6.24, with each unit comprised of one share of common stock and a
warrant for an additional share of common stock exercisable for three years from the date of issuance at a per share exercise price of $6.24.

-54-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
            For the fiscal year ended November 30, 2017, we had been funding operations primarily from the proceeds from private placements
of our convertible debt and equity securities and from revenues generated by MaSTherCell. From December 2016 through November 2017,
we received, through MaSTherCell, proceeds of approximately $8.9 million in revenues and accounts receivable from customers and $11.4
million from the private placement to accredited investors of our equity and equity linked securities and convertible loans, out of which $4.5
million  is  from  the  institutional  investor  with  whom  we  entered  into  definitive  agreements  in  January  2017  for  the  private  placement  of
units of our securities for aggregate subscription proceeds to us of $16 million. The subscription proceeds are payable on a periodic basis
through August 2018.

            The equity investment in November 2017 by SFPI in MaSTherCell of €5.9 million (approximately $6 million), which includes the
conversion of €1 million in an outstanding loan by SFPI to MaSTherCell, will cover costs associated with an expansion of MaSTherCell’s
manufacturing and production capabilities.

Off-Balance Sheet Arrangements

            The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the
Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or
capital resources that is material to stockholders.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

            Not applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            The information called for by Item 8 is included following the “Index to Financial Statements” on page F-1 contained in this annual
report on Form 10-K.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

            None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

                        We  maintain  disclosure  controls  and  procedures  that  are  designed  to  ensure  that  information  required  to  be  disclosed  in  our
Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and
that such information is accumulated and communicated to management, including our chief executive and financial officers (our principal
executive officer and principal financial and accounting officer, respectively) to allow timely decisions regarding required disclosure based
on  the  definition  of  "disclosure  controls  and  procedures,  as  defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the  Exchange Act,  as  of
November  30,  2017.  In  designing  and  evaluating  the  Company’s  disclosure  controls  and  procedures,  the  Company’s  management
recognizes that controls and procedures are designed on a risk-based approach and, no matter how well designed and operated, can provide
only  reasonable  assurance  of  achieving  the  desired  control  objectives.  The  Company’s  management  is  required  to  apply  its  judgment  in
evaluating  the  cost-benefit  relationship  of  possible  controls  and  procedures.  The  continuous  improvement  of  the  Company’s  disclosure
controls and procedures is based on material weaknesses identification in the Company’s internal control over financial reporting.

            Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance  of  achieving  their  objectives  and  management  necessarily  applies  its  judgment  in  evaluating  the  cost-benefit  relationship  of
possible  controls  and  procedures.  Based  on  the  evaluation  of  our  disclosure  controls  and  procedures  as  of  November  30,  2017,  our
principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were not
effective at reasonable assurance level due to a material weakness in internal control over financial reporting, as further described below.

-55-

Management’s Annual Report on Internal Controls Over Financial Reporting

            Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is
defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is designed to provide reasonable assurance regarding
the  reliability  of  financial  reporting  and  the  preparation  of  consolidated  financial  statements  for  external  purposes  in  accordance  with
generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

            Our system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles.  Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  This
assessment  included  review  of  the  documentation  of  controls,  evaluation  of  the  design  effectiveness  of  controls,  testing  of  the  operating
effectiveness of controls and a conclusion on this evaluation.

                        We  conducted  risk  assessment  on  five  corporate  criteria  –  Strategic,  management,  regulatory,  IT,  operational  and  financial  –
resulting in a risk-based management of the company and establishment of a remediation plan based on company risk aversion. This plan is
designed  to  strengthen  the  effectiveness  of  our  internal  controls  over  financial  reporting  as  of  November  30,  2017.  Based  on  this
evaluation, which is based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal  Control  Integrated  Framework  (2013),  management  concluded  that  the  material  weakness  in  internal  control  over  financial
reporting described below existed as of November 30, 2017.

            A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a
reasonable  possibility  that  a  material  misstatement  of  the  Company’s  annual  or  interim  financial  statements  will  not  be  prevented  or
detected on a timely basis.

            The limitation of the Company’s internal control over financial reporting was due to the applied risk-based approach which is
indicative of many small companies with limited number of staff in corporate functions implying:

(i)
(ii)

Improved but insufficient segregation of duties with control objectives; and
Insufficient controls over period end financial disclosure and reporting processes.

            Our management believes the weaknesses identified above have not had any material effect on our financial results.

Remediation Plan

            During the fiscal year ended November 30, 2017, we continued to expand upon our implementation of a risk management, resource
planning  and  internal  control  system,  which  are  all  intended  to  strengthen  our  overall  control  environment.  Management  has  taken
additional steps to address the causes of the above weaknesses and to improve our internal control over financial reporting, including the re-
design of our accounting processes and control procedures and the identification of gaps in our skills base and the expertise of our staff as
required  to  meet  the  financial  reporting  requirements  of  a  public  company.  In  particular,  during  the  first  quarter  of  fiscal  year  2017,  we
retained qualified independent third-party personnel, to conduct a comprehensive review of our internal controls and formalization of our
review  and  approval  processes  in  order.  The  appointed  qualified  independent  third  party  assessed  the  Company’s  risk  management
framework to manage enterprise risk. During the third quarter, the appointed qualified independent third party designed a remediation plan
which, among other things, is designed to prevents fraudulent transaction. The risk based approach identified by the Company reflects the
awareness of an acceptable level of risk to manage the Company, considering the strategy, resources and regulatory environment.

-56-

This  measure  led  to  an  overarching  remediation  plan  and  program  brief  to  be  followed  by  a  detailed  action  plan  for  each  major  risk
selected. Subsequently, it is expected to lead to an improvement in our internal controls which will enable us to expedite our month-end
close process, thereby facilitating the timely preparation of financial reports and to strengthen our segregation of duties at the Company.
We are also hired a full time Chief Financial Officer at MaSTherCell in September 2017 and a full-time controller in our Israeli subsidiary.
Finally,  we  are  exploring  implementing  a  new  initiative  to  ease  and  automate  data  gathering  from  all  affiliated  companies  (data
warehousing) and implement quantitative and qualitative controls.

            We are committed to maintaining a strong internal control environment, and believe that these remediation efforts will represent
significant  improvements  in  our  control  environment.  Our  management  will  continue  to  monitor  and  evaluate  the  relevance  of  our  risk-
based approach and the effectiveness of our internal controls and procedures over financial reporting on an ongoing basis and is committed
to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

Changes in Internal Control Over Financial Reporting

            We regularly review our system of internal control over financial reporting and make changes to our processes and systems to
improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include
such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.

            Other than these changes mentioned, during the quarter ended November 30, 2017, there were no changes in our internal control
over  financial  reporting  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over  financial
reporting.

ITEM 9B. OTHER INFORMATION

            None.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

            The following table sets forth certain information regarding our Directors and Executive Officers. The age of each Director and
Executive Officer listed below is given as of February 28, 2018.

Name

Vered Caplan
Neil Reithinger
Prof. Sarah Ferber
Denis Bedoret
David Sidransky (1)
Guy Yachin (1)
Yaron Adler (1)
Hugues Bultot
Ashish Nanda

Age
49
48
63
37
56
50
46
52
53

Position

Chief Executive Officer, President and Director
Chief Financial Officer, Secretary and Treasurer
Chief Scientific Officer
General Manager of MaSTherCell
Director
Director
Director
Director
Director

(1)

A member on each of the audit, compensation and the nominating and corporate governance committees.

            Set forth below are brief accounts of the business experience during the past five years of each of our directors and executive
officers of the Company.

Vered Caplan - Chairman of the Board of Directors, Chief Executive Officer and President

            Ms. Caplan has been the Chairman of the Board of Directors and Chief Executive Officer since August 14, 2014, prior to which she
was Interim President and CEO since December 23, 2013. Since 2008, Ms. Caplan has been Chief Executive Officer of Kamedis Ltd., a
company  focused  on  utilizing  plant  extracts  for  dermatology  purposes.  From  2004  to  2007,  Ms.  Caplan  was  Chief  Executive  Officer  of
GammaCan International Inc., a company focused on the use of immunoglobulins for treatment of cancer. During the previous five years,
Ms.  Caplan  has  been  a  director  of  the  following  companies:  Opticul  Ltd.,  a  company  involved  with  optic  based  bacteria  classification;
Inmotion  Ltd.,  a  company  involved  with  self-propelled  disposable  colonoscopies;  Nehora  Photonics  Ltd.,  a  company  involved  with
noninvasive  blood  monitoring;  Ocure  Ltd.,  a  company  involved  with  wound  management;  Eve  Medical  Ltd.,  a  company  involved  with
hormone  therapy  for  Menopause  and  PMS;  and  Biotech  Investment  Corp.,  a  company  involved  with  prostate  cancer  diagnostics.  Ms.
Caplan has a M.Sc. in biomedical engineering from Tel Aviv University specializing in signal processing; management for engineers from
Tel Aviv University specializing in business development; and a B.Sc. in mechanical engineering from the Technion– Israel Institute of
Technology specialized in software and cad systems.

-57-

            We believe that Ms. Caplan’s significant experience relating to our industry and a deep knowledge of our business, based on her
many years of involvement with our company, makes her suitable to serve as a director of our company.

Neil Reithinger - Chief Financial Officer, Secretary and Treasurer

            Mr. Reithinger was appointed Chief Financial Officer, Secretary and Treasurer on August 1, 2014. Mr. Reithinger is the Founder
and  President  of  Eventus  Advisory  Group,  LLC,  a  private,  CFO-services  firm  incorporated  in  Arizona,  which  specializes  in  capital
advisory and SEC compliance for publicly-traded and emerging growth companies. He is also the President of Eventus Consulting, P.C., a
registered CPA firm in Arizona. Prior to forming Eventus, Mr. Reithinger was COO & CFO from March 2009 to December 2009 of New
Leaf  Brands,  Inc.,  a  branded  beverage  company,  CEO  of  Nutritional  Specialties,  Inc.  from April  2007  to  October  2009,  a  nationally
distributed nutritional supplement company that was acquired by Nutraceutical International, Inc., Chairman, CEO, President and director
of  Baywood  International,  Inc.  from  January  1998  to  March  2009,  a  publicly-traded  nutraceutical  company  and  Controller  of  Baywood
International, Inc. from December 1994 to January 1998. Mr. Reithinger earned a B.S. in Accounting from the University of Arizona and is
a  Certified  Public Accountant.  He  is  a  Member  of  the American  Institute  of  Certified  Public Accountants  and  the Arizona  Society  of
Certified Public Accountants.

Prof. Sarah Ferber – Chief Scientific Officer

                        Prof.  Ferber  was  appointed  Chief  Scientific  Officer  on  February  2,  2012.  Since  2017,  Prof.  Ferber  has  been  the  Principal
Investigator of cell therapy for TMU DiaCure. From 2012 to present, she has been the Chief Scientific Offer of the Company. Prof. Ferber
studied biochemistry at the Technion under the supervision of Professor Avram Hershko and Professor Aharon Ciechanover, winners of the
Nobel Prize in Chemistry in 2004. Most of the research was conducted in Prof. Ferber’s Endocrine Research Lab. Prof. Ferber received
Teva, Lindner, Rubin and Wolfson awards for this research. Prof. Ferber’s research work has been funded over the past 15 years by the
JDRF, the Israel Academy of Science foundation (ISF), BIODISC and DCure. Prof. Ferber earned her B.Sc. from Technion-Haifa, a M.Sc.
in Biochemistry from Technion-Haifa and a Ph.D. in Medical Sciences from Technion-Haifa. She also holds a Post Doctorate degree in
Molecular Biology from Harvard and a degree in Cell Therapy Sciences from UTSW, Dallas,

Dr. Denis Bedoret – General Manager of MaSTherCell S.A.

            Dr. Bedoret was appointed General Manager of MaSTherCell on July 6, 2017. Dr. Bedoret joined MaSTherCell in October 2016 as
Chief Business and Administration Officer. Prior to joining MaSTherCell, from January 2014 to September 2016, he held the position of
Chief Operations Officer at Quality Assistance, a leading European analytical CRO where he was also member of the board of directors.
Between  September  2011  and  January  2014,  Dr.  Bedoret  served  as  Engagement  Manager  at  McKinsey  &  Company,  focusing  on  bio-
pharmaceutical projects. Through those experiences, he gained a strong expertise in biologicals, FDA and EMA regulations, as well as team
management. He holds a degree in Veterinary Medicine, a Ph.D. in Life Sciences from ULg and a post-doctorate degree in Immunology
from Harvard Medical School.

-58-

Dr. David Sidransky – Director

            Dr. Sidransky was appointed as a director on July 18, 2013. Dr. Sidransky is a renowned oncologist and research scientist named
and profiled by TIME magazine in 2001 as one of the top physicians and scientists in America, recognized for his work with early detection
of cancer. Since 1994, Dr. Sidransky has been the Director of the Head and Neck Cancer Research Division at Johns Hopkins University
School of Medicine’s Department of Otolaryngology and Professor of Oncology, Cellular & Molecular Medicine, Urology, Genetics, and
Pathology  at  the  John  Hopkins  University  School  of  Medicine.  Dr.  Sidransky  is  one  of  the  most  highly  cited  researchers  in  clinical  and
medical journals in the world in the field of oncology during the past decade, with over 460 peer reviewed publications. Dr. Sidransky is a
founder of a number of biotechnology companies and holds numerous biotechnology patents. Dr. Sidransky has served as Vice Chairman
of the board of directors, and was, until the merger with Eli Lilly, a director of ImClone Systems, Inc., a global biopharmaceutical company
committed to advancing oncology care. He is serving, or has served on, the scientific advisory boards of MedImmune, LLC, Roche, Amgen
Inc. and Veridex, LLC (a Johnson & Johnson diagnostic company), among others and is currently on the board of Directors of Galmed and
Rosetta Genomics Ltd. and chairs the board of directors of Advaxis and Champions Oncology, Inc. Dr. Sidransky served as Director from
2005 until 2008 of the American Association for Cancer Research (AACR). He was the chairperson of AACR International Conferences
during the years 2006 and 2007 on Molecular Diagnostics in Cancer Therapeutic Development: Maximizing Opportunities for Personalized
Treatment.  Dr.  Sidransky  is  the  recipient  of  a  number  of  awards  and  honors,  including  the  1997  Sarstedt  International  Prize  from  the
German Society of Clinical Chemistry, the 1998 Alton Ochsner Award Relating Smoking and Health by the American College of Chest
Physicians, and the 2004 Richard and Hinda Rosenthal Award from the American Association of Cancer Research. Dr. Sidransky received
his  BS  in  Chemistry  from  Brandies  University  and  his  medical  degree  from  Baylor  College  of  medicine  where  he  also  completed  his
residency in internal medicine. His specialty in Medical Oncology was completed at Johns Hopkins University and Hospital.

            We believe Dr. Sidransky is qualified to serve on our Board of Directors because of his education, medical background, experience
within the life science industry and his business acumen in the public markets.

Guy Yachin – Director

                        Mr.  Yachin  has  served  as  a  director  since April  2,  2012.  Mr.  Yachin  is  the  CEO  of  NasVax  Ltd.,  a  company  focused  on  the
development of improved immunotherapeutics and vaccines. Prior to joining NasVax, Mr. Yachin served as CEO of MultiGene Vascular
Systems  Ltd.,  a  cell  therapy  company  focused  on  blood  vessels  disorders,  leading  the  company  through  clinical  studies  in  the  U.S.  and
Israel,  financial  rounds,  and  a  keystone  strategic  agreement  with  Teva  Pharmaceuticals  Industries  Ltd.  He  was  CEO  and  founder  of
Chiasma Inc., a biotechnology company focused on the oral delivery of macromolecule drugs, where he built the company’s presence in
Israel and the U.S., concluded numerous financial rounds, and guided the company’s strategy and operation for over six years. Earlier he
was CEO of Naiot Technological Center Ltd., and provided seed funding and guidance to more than a dozen biomedical startups such as
Remon  Medical  Technologies  Ltd.,  Enzymotec  Ltd.  and  NanoPass  Technologies  Ltd.  He  holds  a  BSc.  in  Industrial  Engineering  and
Management and an MBA from the Technion – Israel Institute of Technology.

            We believe Mr. Yachin is qualified to serve on our Board of Directors because of his education, experience within the life science
industry and his business acumen in the public markets.

Yaron Adler – Director

            Mr. Adler was appointed as a director on April 17, 2012. In 1999 Mr. Adler co-founded IncrediMail Ltd. and served as its Chief
Executive  Officer  until  2008  and  President  until  2009.  In  1999,  prior  to  founding  IncrediMail,  Mr.  Adler  consulted  Israeli  startup
companies  regarding  Internet  products,  services  and  technologies.  Mr. Adler  served  as  a  product  manager  from  1997  to  1999,  and  as  a
software  engineer  from  1994  to  1997,  at  Tecnomatix  Technologies  Ltd.,  a  software  company  that  develops  and  markets  production
engineering solutions to complex automated manufacturing lines that fill the gap between product design and production, and which was
acquired by UGS Corp. in April 2005. In 1993, Mr. Adler held a software engineer position at Intel Israel Ltd. He has a B.A. in computer
sciences and economics from Tel Aviv University.

-59-

            We believe Mr. Adler is qualified to serve on our Board of Directors because of his education, success with early-stage enterprises
and his business acumen in the public markets.

Hugues Bultot – Director

            Mr. Bultot was appointed as a director on March 2, 2015. Mr. Bultot is a technology entrepreneur with a 10-year track record in
bioprocessing. From April 2014 to July 2017, Mr. Bultot was the Chief Executive Officer of MaSTherCell, a company he co-founded in
2011. Since January 2013, Mr. Bultot is the Founder and CEO of Univercells SA, a Belgian-based company focused on the development of
the  implementation  of  disruptive  manufacturing  science  in  order  to  make  biologics  accessible  and  affordable.  Prior  to  founding
MaSTherCell  and  Univercells,  Mr.  Bultot  founded  Artelis  in  2005  with  his  partner,  José  Castillo,  a  Belgian  biotech  company  that
specialized  in  the  development  of  disposable  bioreactors  for  the  vaccine  and  monoclonal  antibodies  industry  and  for  cell  therapy
applications.  Artelis  was  sold  to  ATMI  in  November  2010,  which  was  subsequently  acquired  by  Pall  Corporation  (NYSE:  PLL)  in
February 2014. From 2006 until 2009, Mr. Bultot was a director with Ascencio, a Euronext-quoted real estate company where he was the
head  of  the Audit  Committee.  Mr.  Bultot  founded  Kitozyme  in  2000,  a  company  developing  vegetal  chitosan-based  applications  for  the
nutrition, wine-making, cosmetics and medical device industry where he developed the entire manufacturing chain, led the strategy and the
operations  and  concluded  numerous  co-development  agreements  and  financial  rounds.  Between  1994  and  1999,  Mr.  Bultot  served  as
investment manager and COO of Synerfi, a private equity firm affiliated with Generale de Banque, a major Belgian banking institution. In
these  positions,  he  concluded  several  funding  rounds  and  exited  deals  for  start-ups  and  mature  companies.  Mr.  Bultot  holds  a  master’s
degree in law from UCL, Belgium and an executive master’s degree in business administration from Solvay Business School, Belgium and
in  tax  management  from  ICHEC  in  Belgium.  Mr.  Bultot  followed  the  advanced  management  program  at  INSEAD  in  1997  and  several
courses in tech entrepreneurship at MIT from 2009 to 2011. Mr. Bultot is also serving on the Board of Directors of  Ovizio,  a  company
specialized in holographic microscopy and of Vivaldi Biosciences, a company developing live-attenuated influenza vaccines for pediatric
and elderly segments.

            We believe Mr. Bultot is qualified to serve on our Board of Directors because of his success with early-stage enterprises, and
knowledge and leadership skills for his role as a former Chief Executive Officer of MaSTherCell, our subsidiary.

Ashish Nanda – Director

            Mr. Nanda was appointed a director on February 22, 2017. Since 1990, Mr. Nanda has been the Managing Director of Innovations
Group,  one  of  the  largest  outsourcing  companies  in  the  financial  sector  that  employs  close  to  14,000  people  working  across  various
financial sectors. Prior to that, from 1991 to 1994, Mr. Nanda held the position of Asst. Manager Corporate Banking at Emirates Banking
Group where he was involved in establishing relationship with business houses owned by UAE nationals and expatriates in order to set up
banking limits and also where he managed portfolios of USD $26 billion. Mr. Nanda holds a Chartered Accountancy from the Institute of
Chartered Accountants from India.

                        We  believe  that  Mr.  Nanda  is  qualified  to  serve  on  our  Board  of  Directors  because  of  his  business  experience  and  strategic
understanding of advancing the valuation of companies in emerging industries.

            There are no family relationships between any of the above executive officers or directors or any other person nominated or chosen
to  become  an  executive  officer  or  a  director.  Pursuant  to  an  agreement  entered  into  between  the  Company  and  Image  Securities  fzc.
(“Image”),  so  long  as  Image’s  ownership  of  the  company  is  10%  or  greater,  it  was  granted  the  right  to  nominate  a  director  to  the
Company’s Board of Directors. Mr. Nanda was nominated for a directorship at the 2017 annual meeting in compliance with our contractual
undertakings.

Board of Directors

            Our Board of Directors currently consists of six directors. All directors hold office until the next annual meeting of stockholders. At
each annual meeting of stockholders, the successors to directors whose terms then expire are elected to serve from the time of election and
qualification until the next annual meeting following election.

-60-

Board Committees

                        Our  Board  of  Directors  has  established  an Audit  Committee,  a  Compensation  Committee  and  a  Nominating  and  Corporate
Governance Committee, with each comprised of independent directors. Our Board of Directors has also established a Finance Committee.
Each committee operates under a charter that has been approved by our Board of Directors. Copies of our committee charters are available
on the investor relations section of our website, which is located at www.orgenesis.com.

Audit Committee

            The members of our Audit Committee are Messrs. Sidransky, Adler and Yachin. Mr. Yachin is also an “Audit Committee financial
expert,” as defined in applicable SEC rules.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

            Section 16(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), requires officers and directors of the
Company and persons who beneficially own more than ten percent (10%) of the Common Stock outstanding to file initial statements of
beneficial ownership of Common Stock (Form 3) and statements of changes in beneficial ownership of Common Stock (Forms 4 or 5) with
the SEC. Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish the Company with copies of all
such forms they file.

            Based solely on review of the copies of such forms received by the Company with respect to 2017, or written representations from
certain reporting persons, each of Ashish Nanda and Denis Bedoret did not timely file a Form 3.

Code of Business Conduct and Ethics

                        Our  Board  of  Directors  has  adopted  a  written  code  of  business  conduct  and  ethics  that  applies  to  our  directors,  officers  and
employees,  including  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller,  or  persons
performing similar functions. Copies of our code of business conduct and ethics are available, without charge, upon request in writing to
Orgenesis Inc., 20271 Goldenrod Lane, Germantown, MD, 20876, Attn: Secretary and are posted on the investor relations section of our
website, which is located at www.orgenesis.com. The inclusion of our website address in this prospectus does not include or incorporate by
reference the information on our website into this prospectus. We also intend to disclose any amendments to the Code of Business Conduct
and Ethics, or any waivers of its requirements, on our website.

ITEM 11. EXECUTIVE COMPENSATION

            The following table sets forth information for the last two completed fiscal years concerning compensation of the officers identified
below (the “Named Executive Officers”):

-61-

Summary Compensation Table

Name and 
Principal 
Position

Vered Caplan 
CEO & 
President

Neil Reithinger 
CFO, Treasurer
& Secretary

Sarah Ferber 
Chief Scientific 
Officer

Hugues Bultot 
Former 
General 
Manager of 
MaSTherCell

Denis Bedoret, 
General 
Manager of 
MaSTherCell

Year

Salary 
($)

Bonus 
($)

2017 

156,232(3) 

150,000 

2016

150,077 (3)

2017 

112,652 (4) 

2016

108,596 (4)

2017 

128,907 (5) 

2016

112,353 (5)

2017 

22,513 (6) 

2016 

168,029 (6) 

-

- 

-

- 

-

- 

- 

2017 

208,542 (7) 

31,281 

2016 

- 

Stock 
Awards 
($)

- 

-

- 

-

- 

-

- 

- 

- 

- 

Option 
Awards 
($) (1)
685,318 

500,649

136,148 

-

- 

-

- 

- 

- 

- 

Change in 
Pension Value
and Non- 
qualified 
Deferred 
Compensation
Earnings 
($)

Non-equity 
Incentive 
Plan 
Compensa- 
tion 
($)

- 

-

- 

-

- 

-

- 

- 

- 

- 

- 

-

- 

-

- 

-

- 

- 

- 

- 

All Other 
Compensa- 
Tion 
($) (2)
63,262 

Total ($)

1,054,842 

50,304

701,030

- 

-

248,799 

108,596

43,328 (5) 

172,235 

39,808 (5)

- 

- 

- 

- 

152,161

22,513 

168,029 

239,824 

- 

(1)

(2)

(3)

(4)

(5)

In accordance with SEC rules, the amounts in this column reflect the fair value on the grant date of the option awards granted to the
named  executive,  calculated  in  accordance  with ASC  Topic  718.  Stock  options  were  valued  using  the  Black-Scholes  model.  The
grant-date  fair value  does  not  necessarily  reflect  the  value  of  shares  which  may  be received  in  the  future  with  respect  to  these
awards.  The  grant-date  fair value of the stock options in this column is a non-cash expense for the Company  that  reflects  the  fair
value of the stock options on the grant date and therefore does not affect our cash balance. The fair value of the stock options will
likely vary from the actual value the holder receives because the actual value depends on the number of options exercised and the
market price of our Common Stock on the date of exercise. For a discussion of the assumptions made in the valuation of the stock
options, see Note 13 to this Annual Report on form 10-K for the year ended November 30, 2017.

For 2017 and 2016, represents the compensation as described under the caption “All Other Compensation” below.

Due  to  cash  flow  considerations,  part  of  the  amounts earned  have  been  deferred  periodically  and,  as  of  November  30,  2017,  an
aggregate  of  $246,461  has  been  deferred  by  agreement  and  accrued  by  the Company.  See  below  under  “Employment/Consulting
Agreements – Vered Caplan.”

Due  to  cash  flow  considerations,  part  of  the  amounts earned  have  been  deferred  periodically  and,  as  of  November  30,  2017,  an
aggregate  of  $111,813  has  been  deferred  and  accrued  by  agreement  and accrued  the  Company.  See  below  under
“Employment/Consulting Agreements – Neil Reithinger.”

Under her employment agreement with the Company, Prof. Ferber was entitled to additional salary and social benefits of $82,012
and $152,161 for the years ended November 30, 2017 and 2016, respectively. Due to cash flow considerations, Prof. Ferber has been
deferring  part  of her  salary  and  social  benefits  due  thereon  until  such  time  as  our  cash position  permits  payment  of  salary  and
benefits in full without interfering with our ability to pursue our plan. As of November 30, 2017, such deferred amount totaled an
aggregate  of  $582,371  for  the  years  2013  to  2017. Any  increase  in  Prof.  Ferber’s  compensation  amounts  was  due  to  currency
fluctuations during the fiscal year ended November 30, 2017.

-62-

 
 
 
 
 
 
 
 
(6) We acquired MaSTherCell on March 3, 2015. Of the 2017 and 2016 amounts earned, $22,513 and $149,317 was paid, respectively,
and $1,480  and  $41,685  was  deferred,  respectively,  by  agreement  and  accrued  by the  Company.  On  July  6,  2017,  Mr.  Bultot
resigned as General Manager of MaSTherCell. See below under “Employment/Consulting Agreements – Hugues Bultot.”

(7)

On  July  6,  2017,  the  Board  of  directors  of  MaSTherCell appointed  Denis  Bedoret,  Ph.D.  as  General  Manager  and  day-to-day
Manager of MaSTherCell, effective as of July 11, 2017. Of the 2017 amounts earned, $208,542 was paid and $31,281was deferred
by agreement by the Company.

All Other Compensation

            The following table provides information regarding each component of compensation for 2017 and 2016 included in the All Other
Compensation column in the Summary Compensation Table above. Represents amounts paid in New Israeli Shekels (NIS) and converted at
average exchange rates for the year.

Name

Vered Caplan 

Prof. Sarah Ferber 

Automobile and 
Communication
Related 
Expenses 
$ (1)
21,921 

13,231

5,144 

5,019

Israel- 
related 
Social 
Benefits 
$ (2)
41,371 

37,073

38,183

34,789

Year

2017 

2016

2017 

2016

Total 
$ (3)
63,262 

50,304

43,328

39,808

(1)

(2)

Represents for Ms. Caplan, a leased automobile and communication expenses.

These  are  comprised  of  contribution  by  the  Company  to savings,  severance,  pension,  disability  and  insurance  plans  generally
provided  in  Israel,  including  education  funds  and  managerial  insurance funds.  For  Ms.  Caplan,  this  amount  represents  Israeli
severance  fund payments,  managerial  insurance  funds,  disability  insurance,  supplemental education  fund  contribution,  and  social
securities. For Prof Ferber, this amount represents Israeli severance fund payments, managerial insurance funds, disability insurance,
supplemental education fund contribution, and social securities. See discussion below under “Employment/Consulting Agreements –
Vered Caplan and Sarah Ferber.”

Outstanding Equity Awards at November 30, 2017

                        The  following  table  summarizes  the  outstanding  equity  awards  held  by  each  named  executive  officer  of  our  company  as  of
November 30, 2017.

-63-

 
 
 
 
Equity Incentive 
Plan 
Awards: 
Number of 
Securities 
Underlying 
Unexercised 
Unearned 
Options 
(#)

Number of 
Securities 
Underlying 
Unexercised 
Options 
Unexercisable 
(#)

206,923

278,191

Number of 
Securities 
Underlying 
Unexercised 
Options 
(#) 
Exercisable

551,458

Vered Caplan (1)

Neil Reithinger (2)

47,917

52,084

Prof. Sarah Ferber

231,826

-

-

-

Option 
Exercise 
Price 
($)

$0.0012, 
$4.80 & 
$7.20

$6.00 & 
$4.80

$0.0012

Option 
Expiration 
Date

02/02/2022 to
01/06/27

08/01/2024 &
12/09/26

02/02/2022

(1)

(2)

On  December  9,  2016,  the  Board  of  Directors  granted  Ms. Caplan  166,667  options  for  shares  of  common  stock  with  an  exercise
price of  $4.80  that  are  exercisable  quarterly  over  two  years  from  date  of  grant. On  June  6,  2017,  the  Compensation  Committee
granted Ms. Caplan options for 83,334 shares of common stock at an exercise price of $7.20 that vest in two equal installments of
41,667 options, each on December 6, 2017 and June 6, 2018.

On  December  9,  2016  the  Board  of  Directors  granted  Mr. Reithinger  83,334  options  for  Common  Shares  that  vest  on  a  quarterly
basis over two years at an exercise price of $4.80 per share.

Option Exercises and Stock Vested in 2017

            There were no option exercises by our named executive officers during our fiscal year ended November 30, 2017.

Employment/Consulting Agreements

Vered Caplan

                        On August  14,  2014,  our  Board  of  Directors  confirmed  that  Ms.  Vered  Caplan,  who  has  served  as  our  President  and  Chief
Executive Officer on an interim basis since December 23, 2013, was appointed as our President and Chief Executive Officer. In connection
with her appointment as our President and Chief Executive Officer, on August 22, 2014, our wholly-owned Israeli Subsidiary, Orgenesis
Ltd., entered into a Personal Employment Agreement with Ms. Caplan (the “Caplan Employment Agreement”). The Caplan Employment
Agreement  replaces  a  previous  employment  agreement  with  Ms.  Caplan  dated April  1,  2012  pursuant  to  which  she  had  served  as  Vice
President.

            On March 30, 2017, we and Ms. Caplan entered into an employment agreement replacing the Caplan Employment Agreement (the
“Amended Caplan Employment Agreement”). Under the Amended Caplan Employment Agreement, which took effect April 1, 2017, Ms.
Caplan's annual salary continues at $160,000 per annum, subject to adjustment to $250,000 per annum upon the listing of the Company’s
securities on an Exchange. Ms. Caplan is also entitled to an annual cash bonus with a target of 25% of base salary, provided that the actual
amount of such bonus may be greater or less than the target amount. Ms. Caplan is entitled to a signing bonus of $150,000 upon execution
of the Amended Caplan Employment Agreement. Ms. Caplan continues to have the social benefits described above. Under the Amended
Caplan Employment Agreement, Ms. Caplan is entitled to the following social benefits typically provided to Israeli employees, computed
on  the  basis  of  her  base  salary  (i)  Manager's  Insurance  under  Israeli  law  pursuant  to  which  the  Company  contributes  between  6.5%  and
7.5% (and Ms. Caplan contributes an additional 6%) (ii) severance pay under Israeli law pursuant to which the Company contributes 8 1/3%
(iii) Education fund pursuant to which the Company continues to contribute $3,677 a year. In addition, Ms. Caplan is also entitled to paid
annual  vacation  days,  annual  recreation  allowance,  sick  leave  and  expenses  reimbursement.  In  addition,  we  provide  Ms.  Caplan  with  a
leased company car and a mobile phone.

-64-

 
 
            Either we or Ms. Caplan may terminate the employment under the Amended Caplan Employment Agreement upon six months prior
written notice. Upon termination by us of Ms. Caplan’s employment without cause (as defined therein) or by Ms. Caplan for any reason
whatsoever, in addition to any accrued but unpaid base salary and expense reimbursement, she shall be entitled to receive an amount equal
to 12 months of base salary at the highest annualized rate in effect at any time before the employment terminates payable in substantially
equal  installments.  Upon  termination  of  by  us  Ms.  Caplan’s  employment  without  cause  (as  defined  therein)  or  by  Ms.  Caplan  for  any
reason following a Change of Control (as defined therein), in addition to any accrued but unpaid base salary and expense reimbursement,
she shall be entitled to receive an amount equal to 18 months of one and a half times annual base salary at the highest annualized rate in
effect at any time before the employment terminates payable in substantially equal installments.

            On May 10, 2017, we and Ms. Caplan further amended the Amended Caplan Employment Agreement pursuant to which Ms.
Caplan is entitled to a grant under the 2017 of options (the “Initial Option”) to purchase 1,000,000 shares of the Company’s common stock
at a per share exercise price equal to the Fair Market Value (as defined in the 2017 Plan) of the Company’s common stock on the date of
grant. The amendment further provides that beginning in fiscal 2018, subject to approval by the compensation committee, Ms. Caplan is
entitled  to  an  additional  option  (the  “Additional  Option”;  together  with  the  Initial  Option,  the  “Options”)  under  the  2017  Plan  for  up  to
3,000,000  shares  of  common  stock  (on  a  pre-split  basis)  of  the  Company  to  be  awarded  in  such  amounts  per  fiscal  year  as  shall  be
consistent with the Plan, in each case at a per share exercise price equal to the Fair Market Value (as defined in the Plan) of the Company’s
common stock on the date of grant.

            The Initial Option shall vest in two equal tranches upon the six and twelve month anniversary of the grant date. The Additional
Option shall vest in tranches of 500,000 shares of common stock (on a pre-split basis) every six months from the date of grant, provided
that  Ms.  Caplan  remains  employed  by  Company  on  the  vesting  date;  provided,  further,  however,  that  the  Options  shall  vest  fully
immediately prior to a Change of Control (as defined in the 2017 Plan), or as otherwise provided for in the 2017 Plan.

            The employment agreement also contains restrictive covenants for customary protections of the Company's confidential information
and intellectual property.

Neil Reithinger

            Mr. Reithinger was appointed Chief Financial Officer, Treasurer and Secretary on August 1, 2014. Mr. Reithinger’s employment
agreement stipulates a monthly salary of salary of $1,500; payment of an annual bonus as determined by the Company in its sole discretion,
participation in the Company’s pension plan; grant of stock options as determined by the Company; and reimbursement of expenses. As of
November  30,  2017,  Mr.  Reithinger  is  owed  $22,610  in  accrued  salary.  In  addition,  on August  1,  2014,  the  Company  entered  into  a
financial  consulting  agreement  with  Eventus  Consulting,  P.C.,  an Arizona  professional  corporation,  of  which  Mr.  Reithinger  is  the  sole
shareholder, (“Eventus”) pursuant to which Eventus has agreed to provide financial consulting services to the Company. In consideration
for  Eventus’s  services,  the  Company  agreed  to  pay  Eventus  according  to  its  standard  hourly  rate  structure.  The  term  of  the  consulting
agreement was for a period of one year from August 1, 2014 and automatically renews for additional one-year periods upon the expiration
of  the  term  unless  otherwise  terminated.  Eventus  is  owned  and  controlled  by  Neil  Reithinger. As  of  November  30,  2017,  Eventus  was
owed $89,203 for accrued and unpaid services under the financial consulting agreement.

Prof. Sarah Ferber.

            Our wholly-owned Israeli Subsidiary, Orgenesis Ltd., entered into a Personal Employment Agreement with Prof. Ferber February 2,
2012  to  serve  as  Chief  Scientific  Officer  (the  “Ferber  Employment Agreement”)  on  a  part  time  basis.  Under  the  Ferber  Employment
Agreement,  Prof.  Ferber  earned  an  annual  salary  of  the  current  New  Israeli  Shekel  equivalent  of  $232,000  since  September,  2013.
However, in order to reduce operating expenses and conserve cash, Prof. Ferber has been deferring a part of her salary and social benefits
due thereon until such time as our cash position permits payment of salary in full without interfering with our ability to pursue our plan of
operations,  and,  as  of  November  30,  2017,  such  deferred  amount  totaled  an  aggregate  of  $582,371.  Under  the  Ferber  Employment
Agreement,  Prof.  Ferber  is  entitled  to  the  following  social  benefits  out  of  her  base  salary  typically  provided  to  Israeli  employees,  (i)
Manager’s Insurance under Israeli law pursuant to which the Company contributes 2.5% (and Prof. Ferber contributes an additional 3.5% )
and  in  addition,  the  Company  contributes  1.25  %  towards  loss  of  working  capacity  disability  insurance  (ii)  pension  plan  to  which  the
Company contributes 3.75% (and Prof. Ferber contributes an additional 3.5% ) or (ii) Severance pay under Israeli law pursuant to which the
Company  contributes  8  1/3%  (iii)  Education  fund  pursuant  to  which  the  Company  contributes  7.5  %  (with  Prof.  Farber  contributing  an
additional  2.5%)  .  In  addition,  Prof.  Ferber  is  also  entitled  to  paid  annual  vacation  days,  annual  recreation  allowance,  sick  leave  and
expenses reimbursement. In addition, we provide Prof. Ferber with a mobile phone.

-65-

            The Ferber Employment Agreement does not specify a stated term and either we or Ms. Ferber are entitled to terminate Prof.
Ferber’s  employment  upon  four  months’  notice  other  than  in  the  case  of  a  termination  for  cause.  The  Ferber  Employment  contains
customary provisions regarding confidentiality of information, non-competition and assignment of inventions.

Denis Bedoret

            Effective October 24, 2017, our subsidiary, MaSTherCell, entered into a management agreement with BM&C SPRL/BVBA, a
Belgian company owned by Denis Bedoret, for certain services to be performed by Dr. Bedoret on an exclusive and full-time basis (the
“Bedoret Agreement”). The agreement appoints Dr. Bedoret as General Manager of MaSTherCell, requires him to work 220 days annually
and stipulates compensation based on revenue with (i) a daily rate of Euro 800 until such time that MaSTherCell’s annual revenue reaches
Euro 10 million, (ii) a daily rate of Euro 850 until such time that MaSTherCell’s annual revenue reaches Euro 15 million and (iii) a daily
rate  of  Euro  900  until  such  time  that  MaSTherCell’s  annual  revenue  exceeds  Euro  15  million.  Dr.  Bedoret  is  also  entitled  to  expense
reimbursement and a bonus equivalent to up 15% of the annual fees approved by MaSTherCell’s Board of Directors subject to goals and
achievements to be agreed by the parties. Dr. Bedoret is also entitled to participation in Orgenesis’s equity incentive plan after six months
after the effective date. The Bedoret Agreement also contains customary termination clauses.

Potential Payments upon Change of Control or Termination following a Change of Control

            Our employment agreements with our named executive officers provide incremental compensation in the event of termination, as
described  herein.  Generally,  we  currently  do  not  provide  any  severance  specifically  upon  a  change  in  control  nor  do  we  provide  for
accelerated vesting upon change in control. Termination of employment also impacts outstanding stock options.

            Due to the factors that may affect the amount of any benefits provided upon the events described below, any actual amounts paid or
payable may be different than those shown in this table. Factors that could affect these amounts include the basis for the termination, the
date the termination event occurs, the base salary of an executive on the date of termination of employment and the price of our common
stock when the termination event occurs.

            The following table sets forth the compensation that would have been received by each of the Company’s executive officers had
they been terminated as of November 30, 2017.

Name

Vered Caplan
Prof. Sarah Ferber

Salary
  Continuation  

Bonus

Accrued
Vacation
Pay

Total
Value

$
$

 -  $
 -  $

 -  $
 -  $

22,383  $
191,722  $

22,383 
191,722 

-66-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Director Compensation

            The following table sets forth for each director certain information concerning his compensation for the year ended November 30,
2017:

Fees 
Earned 
or 
Paid in 
Cash 
($)(1)

38,130

31,130

905

1,055

680

-

Stock 
Awards 
($)

Option 
Awards 
($) (2)

-

-

-

-

-

-

-

139,590

139,590

139,590

139,590

-

Change in 
Pension 
Value and 
Nonqualified 
Deferred 
Compensation
Earnings 
($)

Non-equity 
Incentive 
Plan 
Compensation
($)

All other 
Compensation
($)

Total 
($)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

38,130

170,720

140,495

140,645

140,270

-

Vered Caplan

Guy Yachin

Yaron Adler

Dr. David Sidransky

Hugues Bultot

Ashish Nanda

(1)

(2)

None of these amounts were paid to the directors.

In accordance with SEC rules, the amounts in this column reflect the fair value on the grant date of the option awards granted to the
named  executive,  calculated  in  accordance  with ASC  Topic  718.  Stock  options  were  valued  using  the  Black-Scholes  model.  The
grant-date  fair value  does  not  necessarily  reflect  the  value  of  shares  which  may  be received  in  the  future  with  respect  to  these
awards.  The  grant-date  fair value of the stock options in this column is a non-cash expense for the Company  that  reflects  the  fair
value of the stock options on the grant date and therefore does not affect our cash balance. The fair value of the stock options will
likely vary from the actual value the holder receives because the actual value depends on the number of options exercised and the
market price of our common stock on the date of exercise. For a discussion of the assumptions made in the valuation of the stock
options, see Note 13 (Stock Based Compensation) to our financial statements, which are included in the Annual Report on Form 10-
K.

                       All  directors  receive  reimbursement  for  reasonable  out  of  pocket  expenses  in  attending  Board  of  Directors  meetings  and  for
participating in our business.

            On February 2, 2012, we entered into a compensation agreement with Ms. Vered Caplan (the “Caplan Compensation Agreement”).
Pursuant to the Caplan Compensation Agreement, Ms. Caplan will  serve  as  a  director  of  our  company  for  a  gross  salary  of  NIS  (Israeli
Shekel) 10,000 per month, which is approximately $2,689.

            On April 2, 2012, we entered into an agreement with Guy Yachin to serve as a member of our Board of Directors for a consideration
of $2,500 per month and an additional payment for every Board of Directors’ meeting at the rate of $300 for the first hour of attendance
and $200 for each additional hour or portion of an hour.

            On April 17, 2012, we entered into an agreement with Yaron Adler to serve as a member of our Board of Directors. In consideration
for Dr. Sidransky’s services, we pay for his attendance at Board of Directors’ meetings at the rate of $300 for the first hour of attendance
and $200 for each additional hour or portion of an hour.

            On July 17, 2013 we entered into an agreement with Dr. David Sidransky to serve as a member of our Board of Directors. In
consideration for Dr. Sidransky’s services, we pay for his attendance at Board of Directors’ meetings at the rate of $300 for the first hour of
attendance and $200 for each additional hour or portion of an hour.

-67-

 
 
                        On  June  18,  2015,  we  entered  into  an  agreement  with  Hugues  Bultot  to  serve  as  a  member  of  our  Board  of  Directors.  In
consideration for Mr. Bultot’s services, we will pay for his attendance at Board of Directors’ meetings at the rate of $300 for the first hour
of attendance and $200 for each additional hour or portion of an hour.

Newly Adopted Compensation Policy for Non-Employee Directors.

            On March 5, 2017, the Board of Directors adopted a compensation policy for non-employee directors which is intended to replace
the  non-employee  director  compensation  terms  discussed  above.  By  its  terms,  the  policy  becomes  effective  when  (and  if)  the  Company
uplists its securities to a National Exchange in the United States. Under the newly adopted policy, each director is to receive an annual cash
compensation of $30,000 and the Chairman and Vice Chairman is paid an additional $15,000 per annum. Each committee member will be
paid an additional $7,500 per annum and each committee chairman is to receive $15,000 per annum. Cash compensation will be made on a
quarterly basis.

            All newly appointed directors also receive options to purchase up to 6,250 shares of the Company’s common stock. All directors are
entitled on an annual bonus of options for 12,500 shares and each committee member is an entitled to a further option to purchase up to
1,250 shares of common stock and each committee chairperson to options for an additional 2,083 shares of common stock. In all cases, the
options are granted at a per share exercise price equal to the closing price of the Company’s publicly traded stock on the date of grant and
the  vesting  schedule  is  determined  by  the  compensation  committee  at  the  time  of  grant. All  of  the  foregoing  share  amounts  have  been
adjusted  to  post-split  amounts.  Once  the  new  policy  becomes  effective,  such  policy  will  replace  the  compensation  currently  paid  to  the
directors and non –employee directors will no longer receive any payment on respect of service on the Board of Directors.

Compensation Committee Interlocks and Insider Participation

            None of our executive officers has served as a member of the Board of Directors, or as a member of the compensation or similar
committee, of any entity that has one or more executive officers who served on our Board of Directors or Compensation Committee during
the fiscal year ended November 30, 2017.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
STOCKHOLDER MATTERS

            The following table sets forth, as of February 27, 2018, the number of shares of our common stock owned by (i) each person who is
known  by  us  to  own  of  record  or  beneficially  five  percent  (5%)  or  more  of  our  outstanding  shares,  (ii)  all  five  percent  (5%)  or  greater
shareholders as a group, (iii) each of our directors, (iv) each of our executive officers and (v) all of our directors and executive officers as a
group. Unless otherwise indicated, each of the persons listed below has sole voting and investment power with respect to the shares of our
common stock beneficially owned. The address of our directors and officers is c/o Orgenesis Inc., at 20271 Goldenrod Lane, Germantown,
MD 20876.

Security Ownership of Certain Beneficial Holders

Name and Address of 
Beneficial Owner

Oded Shvartz 
130 Biruintei Blvd. 
Pantelmon 
Ilfov, Romania

Universite Libre De Bruxelles 
Avenue Franklin D. Roosevelt 50 
1050 Brussels, Belgium

Image Securities fzc. 
2310, 23rd floor, Tiffany 
Towers, JLT 
Dubai, UAE

Amount and Nature of 
Beneficial Ownership (1)
1,830,658 Direct

1,021,980 Direct (2)

721,160 Direct (3)

-68-

Percent(1)
17.82%

9.95%

7.02%

Security Ownership of Management

Name and Address of 
Beneficial Owner

Vered Caplan 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Neil Reithinger 
14201 N. Hayden Road, Suite A-1 
Scottsdale, AZ 85260

Prof. Sarah Ferber 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Dr. Denis Bedoret 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Guy Yachin 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Dr. David Sidransky 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Yaron Adler 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Hugues Bultot 
Avenue Victor Jacobs 78 
1040 Brussels, Belgium

Ashish Nanda 
c/o Orgenesis Inc. 
20271 Goldenrod Lane 
Germantown, MD 20876

Amount and Nature of 
Beneficial Ownership (1)
633,380 Direct (4)

Percent(1)
5.81%

58,334 Direct (5)

231,826 Direct (6)

-

60,101 Direct (7)

41,668 Direct (8)

<1%

2.21%

<1%

<1%

<1%

114,999 Direct (9)

1.11%

635,593 (10)

- (3)

6.04%

-

Directors & Executive Officers as a 
Group (9 persons)

1,775,901 Direct 

15.26% 

Notes:

(1)

Percentage of ownership is based on 10,273,644 shares of our common stock outstanding as of February 27, 2018, after giving effect
to a 12 for 1 reverse stock split effective November 16, 2017. Except as otherwise indicated, we believe that the beneficial owners of
the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect
to  such  shares,  subject  to community  property  laws  where  applicable.  Beneficial  ownership  is determined  in  accordance  with  the
rules  of  the  Securities  and  Exchange Commission  and  generally  includes  voting  or  investment  power  with  respect to  securities.
Shares of common stock subject to options or warrants currently exercisable or exercisable within 60 days, are deemed outstanding
for purposes of computing the percentage ownership of the person holding such option or warrants, but are not deemed outstanding
for purposes of computing the percentage ownership of any other person.

-69-

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

To the Company’s knowledge, Messrs. Pierre Gurdjian and  Yves Englert have voting and dispositive power over these securities.
The foregoing disclosure is based on a report on Schedule 13D filed on December 13, 2017.

Does  not  include  options  to  purchase  an  additional 1,842,943  shares  of  common  stock  to  which  the  shareholder  committed  to
purchase  from  the  Company  periodically  over  through  August  2018,  at  the per  unit  purchase  price  of  $6.24.  The  warrants  are
exercisable over a three year period from the date of issuance at a per share exercise price of $6.24. Mr. Ashish Nanda has voting
and dispositive power over these securities.

Consists of options for 508,380 shares of common stock with an exercise price of $0.0012 that are fully vested, options for 83,334
shares of common stock with an exercise price of $4.80 and options for 41,667 shares of common stock at an exercise price of $7.20.
Does  not include  options  for  83,334  shares  of  common  stock  with  an  exercise  price of  $4.80  that  are  exercisable  quarterly  after
December 9, 2017 and 41,667 shares of common stock with an exercise price of $7.20 are exercisable on June 6, 2018.

Consists of options for 16,667 shares of common stock with an exercise price of $6.00 that are fully vested and options for 41,667
shares  of  common  stock  with  an  exercise  price  of  $4.80.  Does  not include  options  for  41,667  shares  of  common  stock  with  an
exercise price of $4.80 that are exercisable quarterly after December 9, 2017.

Consists of options for 231,826 shares of common stock with an exercise price of $0.0012 that are fully vested.

Consists of options for 39,267 shares of common stock with an exercise price of $10.20 that are fully vested and options for 20,834
shares  of  common  stock  with  an  exercise  price  of  $4.80.  Does  not include  options  for  20,834  shares  of  common  stock  with  an
exercise price of $4.80 that are exercisable quarterly after December 9, 2017.

Consists  of  options  for  20,834  shares  of  common  stock with  an  exercise  price  of  $9.00  that  are  fully  vested  and  options  for  for
20,834 shares of common stock with an exercise price of $4.80. Does not include options for 20,834 shares of common stock with an
exercise price of $4.80 that are exercisable quarterly after December 9, 2017.

Consists  of  options  for  58,908  shares  of  common  stock with  an  exercise  price  of  $9.48  that  are  fully  vested,  options  for  20,834
shares of common stock with an exercise price of $4.80 and 9,616 warrants for shares of common stock with an exercise price of
$6.24.  Does  not include options for 20,834 shares of common stock with an exercise price of  $4.80  that  are  exercisable  quarterly
after December 9, 2017.

(10)

Consists  of  options  for  20,834  shares  of  common  stock with  an  exercise  price  of  $6.36  that  are  fully  vested,  options  for  20,834
shares of common stock with an exercise price of $4.80 and an option, under a private agreement with Universite Libre de Bruxelles
(ULB), to purchase 204,396 common shares at an exercise price of $0.1454 per share from ULB, under which Mr. Bultot has not yet
received such shares from ULB. Does not include options for 20,834 shares of common stock with an exercise price of $4.80 that are
exercisable quarterly after December 9, 2017.

-70-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities Authorized for Issuance Under Existing Equity Compensation Plans

            The following table summarizes certain information regarding our equity compensation plans as of November 30, 2017:

Number of Securities 
to be Issued Upon 
Exercise of 
Outstanding Options, 
Warrants and Rights

Weighted-Average 
Exercise Price of 
Outstanding Options, 
Warrants and Rights

(a)

83,334

1,921,101

2,004,435

(b)

$7.20

$5.29

$5.34

Number of Securities 
Remaining Available for 
Future Issuance Under 
Equity Compensation 
Plans (Excluding 
Securities Reflected in 
Column (a))

(c)

1,666,666

494,880

2,161,546

Plan Category

Equity compensation plans
approved by security holders (1)

Equity compensation plans not
approved by security holders (2)

Total

(1)

(2)

Consists  of  the  2017  Equity  Incentive  Plan.  For  a  short description  of  this  plan  see  Note  13  to  our  2017  Consolidated  Financial
Statements included in this Annual Report on Form 10-K for the year ended November 30, 2017.

Consists of the Global Share Incentive Plan (2012). For a short description of this see Note 13 to our 2017 Consolidated Financial
Statements included in this Annual Report on Form 10-K for the year ended November 30, 2017.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTORS INDEPENDENCE

Transactions with Related Persons

            Except as set out below, as of November 30, 2017, there have been no transactions, or currently proposed transactions, in which we
were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of our total assets at
year-end for the last two completed fiscal years, and in which any of the following persons had or will have a direct or indirect material
interest:

•
•

•
•

any director or executive officer of our company;
any  person  who  beneficially  owns,  directly  or  indirectly, shares  carrying  more  than  5%  of  the  voting  rights  attached  to  our
outstanding shares of common stock;
any promoters and control persons; and
any member of the immediate family (including spouse, parents, children, siblings and in laws) of any of the foregoing persons.

            On September 15, 2014, the Company received a loan in the principal amount of $100,000 from Yaron Adler Investments (1999)
Ltd., an entity of which Mr. Yaron Adler, one of the Company’s non-employee director, is the sole shareholder. The loan, with an original
interest rate of 6% per annum, was repayable on or before March 15, 2015. The Loan currently bears a default interest rate of 24% per
annum and, as of November 30, 2017, the outstanding balance on the note was $166,581.

            In January 2017, the Company entered into definitive agreements with Image Securities fzc. (“Image”) for the private placement of
2,564,115  units  of  the  Company’s  securities  for  aggregate  subscription  proceeds  to  the  Company  of  $16  million  at  $6.24  price  per  unit.
Each unit is comprised of one share of the Company’s Common Stock and a warrant, exercisable over a three-years period from the date of
issuance, to purchase one additional share of Common Stock at a per share exercise price of $6.24. The subscription proceeds are payable
on a periodic basis through August 2018. Each periodic payment of subscription proceeds will be evidenced by the Company’s standard
securities  subscription  agreement.  During  the  year  ended  November  30,  2017,  Image  remitted  to  the  Company  $4.5  million,  in
consideration of which, the investor received 721,160 shares of the Company’s Common Stock and three-year warrants to purchase up to
an additional 721,160 shares of the Company’s Common Stock at a per share exercise price of $6.24. Pursuant to an agreement entered into
between the Company and Image, so long as Image’s ownership of the company is 10% or greater, it is entitled to nominate a director to
the  Company’s  Board  of  Directors.  Mr.  Nanda  was  nominated  for  a  directorship  at  the  2017  annual  meeting  in  compliance  with  our
contractual undertakings.

-71-

 
 
 
            Pursuant to our Audit Committee charter adopted in March 2017, the Audit Committee is responsible for reviewing and approving,
prior to our entry into any such transaction, all transactions in which we are a participant and in which any parties related to us have or will
have a direct or indirect material interest.

Named Executive Officers and Current Directors

            For information regarding compensation for our named executive officers and current directors, see “Executive Compensation.”

Director Independence

                        Our  Board  of  Directors  has  determined  that  four  of  our  six  directors  are  independent  directors  within  the  meaning  of  the
independence requirements of the NASDAQ Listing Rules. The independent directors are Messrs. Adler, Sidransky, Yachin and Nanda

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

                        The  Board  of  Directors  of  the  Company  has  appointed  Kesselman  &  Kesselman,  a  member  firm  of  PricewaterhouseCoopers
International Limited (“PwC”) as our independent registered public accounting firm (the “Independent Auditor”) for the fiscal year ending
November 30, 2017. The following table sets forth the fees billed to the Company for professional services rendered by PwC for the years
ended November 30, 2017 and 2016:

Services
Audit fees
Audit related fees
Tax fees
Total fees

$

$

2017

2016

 211,000  $
22,000 
- 

 233,000  $

 160,964 
31,193 
9,250 
 201,407 

Audit Fees

            The audit fees were paid for the audit services of our annual and quarterly reports.

Tax Fees

            The tax fees were paid for reviewing various tax related matters.

Pre-Approval Policies and Procedures

            Our Audit Committee preapproves all services provided by our independent registered public accounting firm. All of the above
services  and  fees  were  reviewed  and  approved  by  the  Board  of  Directors  before  the  respective  services  were  rendered.  Our  Board  of
Directors has considered the nature and amount of fees billed by PwC and believes that the provision of services for activities unrelated to
the audit is compatible with maintaining their respective independence.

-72-

 
   
 
 
 
 
 
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Exhibits required by Regulation S-K

PART IV

No.

3.1

3.2

3.3

3.4

3.5

3.6

3.7

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

Description

Articles of Incorporation (incorporated by reference to an exhibit to a registration statement on Form S-1 filed on April 2,
2009)

Certificate of Change (incorporated by reference to an exhibit to a current report on Form 8-K filed on September 2, 2011)

Articles of Merger (incorporated by reference to an exhibit to a current report on Form 8-K filed on September 2, 2011)

Certificate of Amendment to Articles of Incorporation  (incorporated by reference to an exhibit to a current report on Form
8-K filed on September 21, 2011)

Amended and Restated Bylaws (incorporated by reference to an exhibit to a current report on Form 8-K filed on September
21, 2011)

Certificate of Correction dated February 27, 2012 (incorporated by reference to an exhibit to a current report on Form 8-
K/A filed on March 16, 2012)

Certificate of Change Pursuant to Nevada Revised Statutes Section  78.209,  as  filed  by  Orgenesis  Inc.  on  November  13,
2017 (incorporated by reference to an exhibit to a current report on Form 8- K filed on November 16, 2017)

Convertible Loan Agreement dated December 6, 2013 with Mediapark Investments Limited (incorporated by reference to
our current report on Form 8-K filed on December 16, 2013)

Investment  Agreement  dated  December  13,  2013  with  Kodiak Capital  Group,  LLC  (incorporated  by  reference  to  our
current report on Form 8-K filed on December 16, 2013)

Registration Rights Agreement dated December 13, 2013 with Kodiak Capital Group, LLC (incorporated by reference to
our current report on Form 8-K filed on December 16, 2013)

Form of subscription agreement (incorporated by reference to our current report on Form 8-K filed on March 4, 2014)

Form of warrant (incorporated by reference to our current report on Form 8-K filed on March 4, 2014)

Consulting Agreement dated April 3, 2014 with Aspen  Agency Limited (incorporated by reference to our current report on
Form 8-K filed on April 7,2014)

Stock Option Agreement dated April 3, 2014 with Aspen  Agency Limited (incorporated by reference to our current report
on Form 8-K filed on April 7,2014)

Form of subscription agreement with form of warrant (incorporated by reference to our current report on Form 8-K filed
on April 28, 2014)

Convertible Loan Agreement dated May 29, 2014 with Nine Investments Limited (incorporated by reference to our current
report on Form 8-K filed on May 30, 2014)

Services Agreement between Orgenesis SPRL and MaSTherCell SA dated July 3, 2014 (incorporated by reference to our
current report on Form 8-K filed on July 7, 2014)

Financial  Consulting Agreement  dated August  1,  2014  with  Eventus  Consulting,  P.C.  (incorporated  by  reference  to  our
current report on Form 8-K filed on August 5, 2014)

Personal Employment Agreement dated August 1, 2014 by and  between Orgenesis, Inc. and Neil Reithinger (incorporated
by reference to our current report on Form 8-K filed on August 5, 2014)

Personal  Employment Agreement  dated  as  of  July  23,  2014 by  and  between  Orgenesis  Maryland  Inc.  and  Scott  Carmer
(incorporated by reference to our current report on Form 8-K filed on August 6, 2014)

Release Agreement dated November 26, 2016 by and between Orgenesis Maryland Inc., Orgenesis Inc. and Scott Carmer
(incorporated by reference to our current report on Form 8-K filed on November 23, 2016)

Executive  Employment  Agreement  dated  March  30,  2017 between  Orgenesis  Inc.  and  Vered  Caplan  (incorporated  by
reference to our quarterly report on From 10-Q filed on July 24, 2017)

-73-

No.

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

21.1*

31.1*

31.2*

32.1*

32.2*

99.1

99.2

99.3*

99.4*

Description

Amendment  No.  1  dated  May  10,  2017  to  Executive Employment  Agreement  dated  as  of  March  30,  2017  between
Orgenesis Inc. and Vered Caplan (incorporated by reference to our quarterly report on Form 10-Q filed on July 24, 2017)

Share Exchange Agreement dated November 6, 2014 with  MaSTherCell SA and Cell Therapy Holding SA (collectively
“MaSTherCell”) and each of the shareholders of MaSTherCell (incorporated by reference to our current report on Form 8-
K filed on November 10, 2014)

Addendum No. 1 to Share Exchange Agreement dated March 2, 2015 with MaSTherCell SA, Cell Therapy Holding SA and
their shareholders (incorporated by reference to the Company’s current report on Form 8-K filed on March 5, 2015)

Escrow Agreement dated February 27, 2015 with the shareholders of MaSTherCell SA and Cell Therapy Holding SA and
bondholders of MaSTherCell SA and Securities Transfer Corporation (incorporated by reference to the Company’s current
report on Form 8-K filed on March 5, 2015)

Orgenesis  Inc.  Board  of  Advisors  Consulting  Agreement  dated  March  16,  2015  (incorporated  by  reference  to  the
Company’s current report on Form 8-K filed on March 17, 2015)

Addendum No. 2 to Share Exchange Agreement dated March 2, 2015 with MaSTherCell SA, Cell Therapy Holding SA and
their shareholders (incorporated by reference to the Company’s current report on Form 8-K filed on November 13, 2015)

Joint Venture Agreement dated March 14, 2016 with  CureCell Co., Ltd. (incorporated by reference to our annual report on
From 10-K for the year ended November 30, 2016, as filed on February 28, 2017)

Joint  Venture  Agreement  dated  as  of  May  10,  2016  between  Orgenesis  Inc.  and Atvio  Biotech  Ltd.  (incorporated  by
reference to our quarterly report on From 10-Q filed on April 19, 2017)

Private  Placement  Subscription  Agreement  dated  January 26,  2017  between  Orgenesis  Inc.  and  Image  Securities  FZC
(incorporated by reference to our quarterly report on From 10-Q filed on April 19, 2017)

Amendment No. 1 dated February 9, 2017 to the Private Placement Subscription Agreement between Orgenesis Inc. and
Image Securities fzc. (incorporated by reference to our quarterly report on From 10-Q filed on April 19, 2017)

2017  Equity  Incentive  Plan  (incorporated  by  reference from  the  Proxy  Statement  on  Schedule  14A  filed  on  March  30,
2017)

List of Subsidiaries of Orgenesis Inc.

Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002

Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002

Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002

Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002

Global Share Incentive Plan (2012) (incorporated by reference to our current report on Form 8K filed on May 31, 2012)

Appendix  –  Israeli  Taxpayers  Global  Share  Incentive  Plan (incorporated  by  reference  to  our  current  report  on  Form  8K
filed on May 31, 2012)

Audit Committee Charter

Compensation Committee Charter

101.INS
101.SCH
101 CAL
101 DEF
101 LAB
101.PRE

XBRL Instance Document
XBRL Taxonomy Extension Schema
XBRL Taxonomy Extension Calculation Linkbase
XBRL Taxonomy Extension Definition Linkbase
XBRL Taxonomy Extension Label Linkbase
XBRL Taxonomy Extension Presentation Linkbase

*Filed herewith

-74-

ITEM 16. SUMMARY

Registrants may voluntarily include a summary of information required by Form 10-K under this Item 16. We have elected not to include
such summary.

            Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

ORGENESIS INC.

By: /s/ Vered Caplan                                           
Vered Caplan
President, Chief Executive Officer and Chairperson
of the Board of Directors (Principal Executive
Officer)
Date: February 28, 2018

By: /s/ Neil Reithinger                                       
Neil Reithinger
Chief Financial Officer, Treasurer and Secretary
(Principal Accounting Officer)
Date: February 28, 2018

            Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.

By: /s/ Guy Yachin                                           
Guy Yachin
Director
Date: February 28, 2018

By: /s/ David Sidransky                                  
David Sidransky
Director
Date: February 28, 2018

By: /s/ Yaron Adler                                         
Yaron Adler
Director
Date: February 28, 2018

By: /s/ Ashish Nanda                                      
Ashish Nanda
Director
Date: February 28, 2018

By: /s/ Hugues Bultot                                     
Hugues Bultot
Director
Date: February 28, 2018

-76-

 
 
 
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ORGENESIS INC. 
CONSOLIDATED FINANCIAL STATEMENTS AS OF NOVEMBER 30, 2017 

TABLE OF CONTENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

CONSOLIDATED FINANCIAL STATEMENTS:

Consolidated Balance Sheets

Consolidated Statements of Comprehensive Loss

Consolidated Statements of Changes in Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements 

F-1

Page

F-2

F-3

F-5

F-6

F-7

F-7 to 
F-42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the Shareholders of 

ORGENESIS INC.

            We have audited the accompanying consolidated balance sheets of Orgenesis Inc. and its subsidiaries as of November 30, 2017 and
2016, and the related consolidated statements of comprehensive loss, changes in equity (capital deficiency) and cash flows for each of the
two years in the period ended November 30, 2017. These financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on our audits. 

            We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

            In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of the Company and its subsidiaries as of November 30, 2017 and 2016, and the results of their operations and cash flows for each of the
two years in the period ended November 30, 2017, in conformity with accounting principles generally accepted in the United States of
America.

Tel-Aviv, Israel

February 28, 2018

/s/ Kesselman & Kesselman

Certified Public Accountants (Isr.)
A member firm of PricewaterhouseCoopers International Limited

F-2

 
 
 
 
 
ORGENESIS INC. 
CONSOLIDATED BALANCE SHEETS 
(U.S. Dollars, in thousands) 

Assets

CURRENT ASSETS:
     Cash and cash equivalents
     Accounts receivable, net
     Prepaid expenses and other receivables
     Receivables from related party
     Grants receivable
     Inventory
Total current assets
NON CURRENT ASSETS:
   Call option derivative
   Investments in associates, net
   Property and equipment, net
   Intangible assets, net
   Other assets
   Goodwill
Total non current assets
TOTAL ASSETS

F-2

November 30,

2017

2016

 3,519  $
1,336 
841 
691 
183 
725 
7,295 

339 
1,321 
5,104 
15,051 
78 
10,684 
32,577 
 39,872  $

 891 
1,229 
779 
- 
906 
400 
4,205 

- 
- 
4,573 
15,050 
75 
9,584 
29,282 
 33,487 

$

$

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC. 
CONSOLIDATED BALANCE SHEETS 
(U.S. Dollars, in thousands) 

November 30,

2017

2016

Liabilities and equity

CURRENT LIABILITIES:
       Short term bank credit
       Accounts payable
       Accrued expenses and other payables
       Employees and related payables
       Related parties
       Advance payments on account of grant
       Short-term loans and current maturities of long term loans
       Deferred income
       Current maturities of convertible loans
       Convertible bonds
       Investments in associate, net
TOTAL CURRENT LIABILITIES

LONG-TERM LIABILITIES:
     Loans payable
     Convertible loans
     Retirement benefits obligation
     Put option derivative
       Deferred taxes
TOTAL LONG-TERM LIABILITIES
TOTAL LIABILITIES
COMMITMENTS
REDEEMABLE NON CONTROLLING INTEREST
EQUITY:
Common stock of $0.0001 par value, 145,833,334 shares authorized, 9,872,659 and 9,508,068
shares issued and outstanding as of November 30, 2017 and November 30, 2016, respectively
       Additional paid-in capital

       Receipts on account of shares to be allotted
       Accumulated other comprehensive income (loss)
       Accumulated deficit

TOTAL EQUITY

- 
3,914 
1,435 
2,961 
116 
1,719 
378 
3,611 
2,780 
- 
- 
16,914 

2,118 
2,415 
6 
- 
690 
5,229 
22,143 

3,606 

1 

55,334 
1,483 
1,425 
(44,120)

14,123 

21 
4,554 
1,205 
1,680 
42 
243 
11, 11 
1,273 
2,541 
1,818 
12 
14,500 

3,291 
1,059 
5 
273 
1,862 
6,490 
20,990 

- 

1

45,454
- 
(1,205)
(31,753)

12,497 

TOTAL LIABILITIES AND EQUITY

$

 39,872  $

 33,487 

The accompanying notes are an integral part of these consolidated financial statements.

F-3

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
   
 
ORGENESIS INC. 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS 
(U.S. Dollars, in thousands, except share and per share amounts) 

REVENUES
COST OF REVENUES
GROSS PROFIT (LOSS)

RESEARCH AND DEVELOPMENT EXPENSES, net
AMORTIZATION OF INTANGIBLE ASSETS
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
SHARE IN LOSSES OF ASSOCIATED COMPANY
OPERATING LOSS
FINANCIAL EXPENSES, net
LOSS BEFORE INCOME TAXES
INCOME TAX BENEFIT
NET LOSS

LOSS PER SHARE:
       Basic
       Diluted
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF BASIC
AND DILUTED LOSS PER SHARE:
       Basic
       Diluted

COMPREHENSIVE LOSS -
       Net loss
     Translation adjustments
TOTAL COMPREHENSIVE LOSS

Year ended
November 30,

2017

2016

 10,089  $
6,807 
3,282 

2,478 
1,631 
9,189 
1,214 
11,230 
2,447 
13,677 
(1,310)
 12,367  $

 1.28  $
 1.31  $

 6,397 
7,657 
1,260( )

2,157 
1,620 
6,240 
123 
11,400 
1,260 
12,660 
(1,547)
 11,113 

 1.30 
 1.30 

9,679,964 
9,714,252 

8,521,583 
8,521,583 

 12,367  $
(2,630)
 9,737  $

 11,113 
(81)
 11,032 

$

$

$
$

$

$

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
ORGENESIS INC. 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars, in thousands, except share amounts) 

Common Stock

Par

Additional
  Paid-in  

  Number  

  Value

  Capital

   Receipts
on
  Account
of  
  Share to
be 
    Allotted  

  Accumulated  

Other

  Comprehensive  

  Accumulated  

  Income (loss)

Deficit

  Total

  4,653,009  $

 1  $

 14,234  $

 1,251  $

 (1,286) $

 (20,640) $

 (6,440)

BALANCE AT DECEMBER 1,
2016
Changes during the Year ended
November 30, 2016:
Stock-based compensation to
employees and directors
Stock-based compensation to service
providers
Warrants and shares issued due to
extinguishment of a convertible loan
Beneficial conversion feature of
convertible loans
Issuances of shares and warrants from
investments and conversion of
convertible loans
Reclassification of redeemable non-
controlling interest **
Comprehensive loss for the year

BALANCE AT NOVEMBER 30,
2016
Changes during the Year ended
November 30, 2017:
Stock-based compensation to
employees and directors
Stock-based compensation to service
providers
Beneficial conversion feature of
convertible loans and warrants issued  
Issuance of shares, cancellation of
contingent shares, and receipts on
account of shares and warrants to be
allotted and

220,836 

24,039 

  1,076,707 

  3,533,477 

  9,508,068 

79,167 

1,103 

1,613 

114 

257 

6,675 

(1,251)

21,458 

81 

(11,113)

1,103 

1,613 

114 

257 

5,424 

21,458 
(11,032)

45,454 

- 

(1,205)

(31,753)

12,497 

* 

* 

* 

* 

1 

* 

1,536 

1,828 

2,814 

1,536 

1,828 

2,814 

5,185 

285,424 

* 

3,702 

1,483 

Comprehensive income (loss) for the
year
BALANCE AT NOVEMBER 30,
2017

  9,872,659  $

 1  $

 55,334  $

 1,483  $

 1,425  $

 (44,120) $

 14,123 

2,630 

(12,367)

(9,737)

*Represents an amount lower than $ 1 thousand 
**Including outstanding contingent share, see Note 11(d) 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
ORGENESIS INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
(U.S. Dollars, in thousands) 

CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss
     Adjustments required to reconcile net loss to net cash used in operating activities:
         Stock-based compensation
       Share in losses of associated company
       Loss from extinguishment of a convertible loan
       Depreciation and amortization expenses
       Change in fair value of warrants and embedded derivatives
       Change in fair value of convertible bonds
          Interest expense accrued on loans and convertible loans (including amortization 
              of beneficial conversion feature)
   Changes in operating assets and liabilities:
       Decrease (increase) in accounts receivable, net
         Increase in inventory
         Increase in other assets
         Decrease (increase) in prepaid expenses and other accounts receivable
         Increase in related parties, net
         Increase (decrease) in accounts payable
         Increase in accrued expenses
         Increase in employee and related payables
         Increase in deferred income
       Increase in advance payments and receivables on account of grant
       Decrease in deferred taxes
           Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment
   Investments in associates
           Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
     Short-term line of credit
     Proceeds from issuance of shares and warrants
     Loans received
     Redeemable non-controlling interest
     Repayment of short and long-term debt
     Repayment of convertible loans
     Proceeds from issuance of convertible loans (net of transaction costs)
             Net cash provided by financing activities
NET CHANGE IN CASH AND CASH EQUIVALENTS
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

CASH AND CASH EQUIVALENTS AT END OF YEAR

SUPPLEMENTAL NON-CASH FINANCING ACTIVITY
Conversion of loans (including accrued interest) to common stock and warrants of MaSTherCell

Reclassification of redeemable non-controlling interest to equity

SUPPLEMENTAL INFORMATION ON INTEREST PAID IN CASH

Year ended November 30,
2016
2017

$

 (12,367) $

 (11,113)

3,364 
1,214 
- 
2,598 
(826)
(192)

1,110 

33 
(265)
(3)
(107)
(583)
(933)
92 
1,142 
1,044 
2,156 
(1,310)
(3,833)

(975)
(2,429)
(3,404)

(21)
5,297 
- 
2,349 
(1,108)
(4,051)
5,899 
8,365 
1,128 
1,497 
891 

 3,519  $

2,869 
123 
229 
2,923 
187 
(84)

283 

(54)
(101)
(17)
136 

1,079 
399 
352 
53 
499 
(1,546)
(3,783)

(1,425)
(111)
(1,536)

21 
1,488 
1,121 
- 
(2,106)

1,599 
2,123 
(3,196)
(81)
4,168 

 891 

 1,277

$
 -  $

 1,028
 21,458 

 903  $

 106 

$

$
$

$

The accompanying notes are an integral part of these consolidated financial statements.

F-7

 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
   
 
   
 
 
 
 
   
 
   
 
 
   
 
   
 
 
   
 
   
 
ORGENESIS INC. 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEARS ENDED NOVEMBER 30, 2017 AND 2016 

NOTE 1 – DESCRIPTION OF BUSINESS

a.        General

            Orgenesis Inc., a Nevada corporation, is a service and research company in the field of regenerative medicine industry with a focus
on cell therapy development and manufacturing for advanced medicinal products. In addition, the Company is focused on developing novel
and proprietary cell therapy trans-differentiation technologies for the treatment of diabetes. The consolidated financial statements include
the  accounts  of  Orgenesis  Inc.,  its  subsidiaries  MaSTherCell  S.A  (“MaSTherCell”),  its  Belgian-based  subsidiary  and  a  contract
development  and  manufacturing  organization,  or  CDMO,  specialized  in  cell  therapy  development  and  manufacturing  for  advanced
medicinal  products;  Orgenesis  SPRL  (the  “Belgian  Subsidiary”),  a  Belgian-based  subsidiary  which  is  engaged  in  development  and
manufacturing  activities,  together  with  clinical  development  studies  in  Europe,  Orgenesis  Maryland  Inc.  (the  “U.S.  Subsidiary”),  a
Maryland corporation, and Orgenesis Ltd., an Israeli corporation, (the “Israeli Subsidiary”).

            The Company’s goal is to industrialize cell therapy for fast, safe and cost-effective production in order to provide rapid therapies for
any  market  around  the  world  through  a  world-wide  network  of  CDMOs  joint  venture  partners.  The  Company’s  trans-differentiation
technologies for treating diabetes, which will be referred to as the cellular therapy (“CT”) business, is based on a technology licensed by
Tel Hashomer Medical Research (“THM”) to the Israeli Subsidiary that demonstrates the capacity to induce a shift in the developmental
fate of cells from the liver and trans-differentiating (converting) them into “pancreatic beta cell-like” insulin-producing cells.

            On March 14, 2016, the Company and CureCell Co., Ltd. (“CureCell”) entered into a Joint Venture Agreement (the “CureCell
JVA”) pursuant to which the parties are collaborating in the contract development and manufacturing of cell therapy products in Korea. See
also Note 5.

            On May 10, 2016, the Company and Atvio Biotech Ltd., (“Atvio”) entered into a Joint Venture Agreement (the “Atvio JVA”)
pursuant to which the parties agreed to collaborate in the contract development and manufacturing of cell and virus therapy products in the
field of regenerative medicine in Israel. See also Note 5.

                        As  used  in  this  report  and  unless  otherwise  indicated,  the  term  “Company”  refers  to  Orgenesis  Inc.  and  its  subsidiaries
(“Subsidiaries”). Unless otherwise specified, all amounts are expressed in United States Dollars.

            On November 16, 2017, the Company implemented a reverse stock split of its outstanding shares of common stock at a ratio of 1-
for-12 shares. The reverse stock split has been reflected in this Annual Report on Form 10-K. See Note 11(a).

b.        Liquidity

            As of November 30, 2017, we have accumulated losses of approximately $44.1 million. Although we are now showing positive
revenue and gross profit trends in our CDMO division, we expect to incur further losses in the CT division.

            The Company has been funding operations primarily from the proceeds from private placements of the Company’s convertible debt
and equity securities and from revenues generated by MaSTherCell. From December 1, 2016 through November 30, 2017, the Company
received,  through  MaSTherCell,  proceeds  of  approximately  $8.9  million  in  revenues  and  accounts  receivable  from  customers  and  $11.4
million from the private placement to accredited investors of the Company's equity and equity linked securities and convertible loans, out of
which $4.5 million are from the institutional investor with whom the Company entered into definitive agreements in January 2017 for the
private placement of units of the Company's securities for aggregate subscription proceeds of $16 million. The subscription proceeds are
payable on a periodic basis through August 2018. In addition, from December 1, 2017 through February 28, 2018, the Company raised $3.8
million from the proceeds of a private placement to certain accredited investors of equity and equity-linked securities and received, through
MaSTherCell, proceeds of approximately $2.6 million in accounts receivable from its customers.

F-9

                        Based  on  its  current  cash  resources  and  commitments,  the  Company  believes  it  will  be  able  to  maintain  its  current  planned
development  activity  and  corresponding  level  of  expenditures  for  at  least  12  months  from  the  date  of  the  issuance  of  the  financial
statements, although no assurance can be given that it will not need additional funds prior to such time. If there are unexpected increases in
general and administrative expenses or research and development expenses, or decreases in MaSTherCell's income, the Company will need
to seek additional financing.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

            The accounting policies adopted are generally consistent with those of the previous financial year.

a.        Use of Estimates in the Preparation of Financial Statements

            The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the financial
statement date and the reported expenses during the reporting periods. Actual results could differ from those estimates. As applicable to
these consolidated financial statements, the most significant estimates and assumptions relate to the valuation of stock-based compensation,
valuation of financial instruments measured at fair value and valuation of impairment of goodwill and intangible assets.

b.        Business Combination

            The Company allocates the purchase price of an acquired business to the tangible and intangible assets acquired and liabilities
assumed  based  upon  their  estimated  fair  values  on  the  acquisition  date. Any  excess  of  the  purchase  price  over  the  fair  value  of  the  net
assets acquired is recorded as goodwill. Acquired in-process backlog, customer relations, brand name and know how are recognized at fair
value.  The  purchase  price  allocation  process  requires  management  to  make  significant  estimates  and  assumptions,  especially  at  the
acquisition  date  with  respect  to  intangible  assets.  Direct  transaction  costs  associated  with  the  business  combination  are  expensed  as
incurred. The allocation of the consideration transferred in certain cases may be subject to revision based on the final determination of fair
values  during  the  measurement  period,  which  may  be  up  to  one  year  from  the  acquisition  date.  The  Company  includes  the  results  of
operations of the business that it has acquired in its consolidated results prospectively from the date of acquisition.

c.        Cash Equivalents

            The Company considers all short term, highly liquid investments, which include short term bank deposits with original maturities of
three months or less from the date of purchase, that are not restricted as to withdrawal or use and are readily convertible to known amounts
of cash, to be cash equivalents.

d.        Research and Development, net

                        Research  and  development  expenses  include  costs  directly  attributable  to  the  conduct  of  research  and  development  programs,
including the cost of salaries, stock-based compensation expenses, payroll taxes and other employees' benefits, lab expenses, consumable
equipment  and  consulting  fees.  All  costs  associated  with  research  and  developments  are  expensed  as  incurred.  Participation  from
government departments and from research foundations for development of approved projects is recognized as a reduction of expense as
the related costs are incurred.

e.        Principles of Consolidation

            The consolidated financial statements include the accounts of the Company and its Subsidiaries. All intercompany transactions and
balances have been eliminated in consolidation.

F-10

f.        Non Marketable Equity Investments

            The Company’s investments in certain non-marketable equity securities in which it has the ability to exercise significant influence,
but does not control through variable interests or voting interests, are accounted for under the equity method of accounting and presented as
Investment  in  associates,  net,  in  the  Company’s  consolidated  balance  sheets.  Under  the  equity  method,  the  Company  recognizes  its
proportionate share of the comprehensive income or loss of the investee. The Company’s share of income and losses from equity method
investments is included in share in losses of associated company.

            The Company reviews its investments accounted for under the equity method for possible impairment, which generally involves an
analysis of the facts and changes in circumstances influencing the investments.

g.        Functional Currency

                        The  currency  of  the  primary  economic  environment  in  which  the  operations  of  the  Company  and  part  of  its  Subsidiaries  are
conducted  is  the  U.S.  dollar  (“$”  or  “dollar”).  The  functional  currency  of  the  Belgian  Subsidiaries  is  the  Euro  (“€”  or  “Euro”).  The
functional  currency  of  CureCell  is  the  Won  (“KRW”).  Most  of  the  Company’s  expenses  are  incurred  in  dollars,  and  the  source  of  the
Company’s financing has been provided in dollars. Thus, the functional currency of the Company and its other subsidiaries is the dollar.
Transactions  and  balances  originally  denominated  in  dollars  are  presented  at  their  original  amounts.  Balances  in  foreign  currencies  are
translated  into  dollars  using  historical  and  current  exchange  rates  for  nonmonetary  and  monetary  balances,  respectively.  For  foreign
transactions and other items reflected in the statements of operations, the following exchange rates are used: (1) for transactions – exchange
rates at transaction dates or average rates and (2) for other items (derived from nonmonetary balance sheet items such as depreciation) –
historical exchange rates. The resulting transaction gains or losses are recorded as financial income or expenses. The financial statements
of  the  Belgian  Subsidiaries  and  the  investment  in  CureCell  are  included  in  the  consolidated  financial  statements,  translated  into  U.S.
dollars.  Assets  and  liabilities  are  translated  at  year-end  exchange  rates,  while  revenues  and  expenses  are  translated  at  yearly  average
exchange rates during the year. Differences resulting from translation of assets and liabilities are presented as other comprehensive income.

h.        Inventory

            Inventory is stated at the lower of cost or net realizable value with cost determined under the first-in-first-out (FIFO) cost method.
The entire balance of inventory at November 30, 2017 and 2016, consists of raw material.

i.        Property and Equipment

            Property and equipment are recorded at cost and depreciated by the straight-line method over the estimated useful lives of the
related assets.

            Annual rates of depreciation are presented in the table below:

Production facility
Laboratory equipment
Office equipment and computers

            Intangible assets and their useful lives are as follows:

Customer Relationships
Brand
Know-How

Weighted Average
Useful Life (Years)
20
5
3-5

Weighted Average
Useful Life (Years)
7.75
9.75
11.75

F-11

Amortization Recorded at
Comprehensive Loss Line Item
Amortization of intangible assets
Amortization of intangible assets
Amortization of intangible assets

 
 
 
 
 
 
 
 
 
            Intangible assets are recorded at acquisition cost less accumulated amortization and impairment. Definite lived intangible assets are
amortized over their estimated useful life using the straight-line method, which is determined by identifying the period over which the cash
flows from the asset are expected to be generated.

j.        Goodwill

            Goodwill represents the excess of the purchase price of acquired business over the estimated fair value of the identifiable net assets
acquired.  Goodwill  is  not  amortized  but  is  tested  for  impairment  at  least  annually  (at  November  30),  at  the  reporting  unit  level  or  more
frequently  if  events  or  changes  in  circumstances  indicate  that  the  asset  might  be  impaired.  The  goodwill  impairment  test  is  applied  by
performing  a  qualitative  assessment  before  calculating  the  fair  value  of  the  reporting  unit.  If,  on  the  basis  of  qualitative  factors,  it  is
considered not more likely than not that the fair value of the reporting unit is less than the carrying amount, further testing of goodwill for
impairment would not be required. Otherwise, goodwill impairment is tested using a two-step approach.

            The first step involves comparing the fair value of the reporting unit to its carrying amount. If the fair value of the reporting unit is
determined to be greater than its carrying amount, there is no impairment. If the reporting unit’s carrying amount is determined to be greater
than the fair value, the second step must be completed to measure the amount of impairment, if any. The second step involves calculating
the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit
from the fair value of the reporting unit as determined in step one. The implied fair value of the goodwill in this step is compared to the
carrying  value  of  goodwill.  If  the  implied  fair  value  of  the  goodwill  is  less  than  the  carrying  value  of  the  goodwill,  an  impairment  loss
equivalent to the difference is recorded. There were no impairment charges in 2017 and 2016.

k.        Impairment of Long-lived Assets

                        The  Company  reviews  its  property  and  equipment,  intangible  assets  subject  to  amortization  and  other  long-lived  assets  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  class  may  not  be  recoverable.
Indicators of potential impairment include: an adverse change in legal factors or in the business climate that could affect the value of the
asset; an adverse change in the extent or manner in which the asset is used or is expected to be used, or in its physical condition; and current
or  forecasted  operating  or  cash  flow  losses  that  demonstrate  continuing  losses  associated  with  the  use  of  the  asset.  If  indicators  of
impairment  are  present,  the  asset  is  tested  for  recoverability  by  comparing  the  carrying  value  of  the  asset  to  the  related  estimated
undiscounted  future  cash  flows  expected  to  be  derived  from  the  asset.  If  the  expected  cash  flows  are  less  than  the  carrying  value  of  the
asset,  then  the  asset  is  considered  to  be  impaired  and  its  carrying  value  is  written  down  to  fair  value,  based  on  the  related  estimated
discounted cash flows. There were no impairment charges in 2017 and 2016.

l.        Revenue Recognition

                        The  Company  recognizes  revenue  for  services  linked  to  cell  process  development  and  cell  manufacturing  services  based  on
individual contracts in accordance with Accounting Standards Codification (“ASC”) 605, Revenue Recognition, when the following criteria
have  been  met:  persuasive  evidence  of  an  arrangement  exists;  delivery  of  the  processed  cells  has  occurred  or  the  services  that  are
milestones based have been provided; the price is fixed or determinable and collectability is reasonably assured. The Company determines
that  persuasive  evidence  of  an  arrangement  exists  based  on  written  contracts  that  define  the  terms  of  the  arrangements.  In  addition,  the
Company  determines  that  services  have  been  delivered  in  accordance  with  the  arrangement.  The  Company  assesses  whether  the  fee  is
fixed  or  determinable  based  on  the  payment  terms  associated  with  the  transaction  and  whether  the  sales  price  is  subject  to  refund  or
adjustment. Service revenues are recognized as the services are provided.

            The Company also incurs revenue from selling of some consumables which are incidental to the services provided as foreseen in the
clinical services contracts. Such revenue is recognized upon delivery of the processed cells in which they were consumed.

m.        Financial Liabilities Measured at Fair Value

1)        Fair Value Option

F-12

            Topic 815 provides entities with an option to report certain financial assets and liabilities at fair value with subsequent changes
in fair value reported in earnings. The election can be applied on an instrument by instrument basis. The Company elected the fair
value option to its convertible bonds. The liability is measured both initially and in subsequent periods at fair value, with changes in
fair value charged to finance expenses, net (See also Note 15).

2)        Derivatives

                        Embedded  derivatives  are  separated  from  the  host  contract  and  carried  at  fair  value  when  (1)  the  embedded  derivative
possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract and (2) a
separate, standalone instrument with the same terms would qualify as a derivative instrument. The derivative is measured both initially
and  in  subsequent  periods  at  fair  value,  with  changes  in  fair  value  charged  to  finance  expenses,  net. As  to  embedded  derivatives
arising from the issuance of convertible debentures (See Note 15).

n.        Income Taxes

1)        With respect to deferred taxes, income taxes are computed using the asset and liability method. Under the asset and liability
method,  deferred  income  tax  assets  and  liabilities  are  determined  based  on  the  differences  between  the  financial  reporting  and  tax
bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is recognized to
the extent that it is more likely than not that the deferred taxes will not be realized in the foreseeable future.

2)        The Company follows a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate
the tax position for recognition by determining if the available evidence indicates that it is more likely than not that the position will
be sustained on examination. If this threshold is met, the second step is to measure the tax position as the largest amount that is greater
than 50% likely of being realized upon ultimate settlement.

3)        Taxes that would apply in the event of disposal of investment in Subsidiaries have not been taken into account in computing
the deferred income taxes, as it is the Company’s intention to hold these investments and not realize them.

o.        Stock-based Compensation

            The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718,  Compensation
- Stock Compensation, which requires all share based payments to employees, including grants of employee stock options, to be recognized
in the financial statements based on their grant date fair values. The fair value of the equity instrument is charged to compensation expense
and  credited  to  additional  paid  in  capital  over  the  period  during  which  services  are  rendered.  The  Company  recorded  stock  based
compensation expenses using the straight line method.

            The Company follows ASC Topic 505-50,  Equity-Based Payments to Non-Employees, for stock options issued to consultants and
other  non-employees.  In  accordance  with ASC  Topic  505-50,  these  stock  options  issued  as  compensation  for  services  provided  to  the
Company are accounted for based upon the fair value of the options. The fair value of the options granted is measured on a final basis at
the end of the related service period and is recognized over the related service period using the straight line method.

p.        Redeemable Non-controlling Interest

            Non-controlling interests with embedded redemption features, such as an unwind option, whose settlement is not at the Company's
discretion, are considered redeemable non-controlling interest. Redeemable non-controlling interests are considered to be temporary equity
and are therefore presented as a mezzanine section between liabilities and equity on the Company's consolidated balance sheets. Subsequent
adjustment of the amount presented in temporary equity is required only if the Company's management estimates that it is probable that the
instrument  will  become  redeemable. Adjustments  of  redeemable  non-controlling  interest  to  its  redemption  value  are  recorded  through
additional paid-in capital.

F-13

q.        Loss per Share of Common Stock

            Net loss per share, basic and diluted, is computed on the basis of the net loss for the period divided by the weighted average number
of common shares outstanding during the period. Diluted net loss per share is based upon the weighted average number of common shares
and of common shares equivalents outstanding when dilutive. Common share equivalents include: (i) outstanding stock options under the
Company’s Global Share Incentive Plan (2012) and warrants which are included under the treasury share method when dilutive, and (ii)
common shares to be issued under the assumed conversion of the Company’s outstanding convertible loans, which are included under the
if-converted method when dilutive (See Note 12).

r.        Concentration of Credit Risk

                        Financial  instruments  that  potentially  subject  the  Company  to  concentration  of  credit  risk  consist  of  principally  cash  and  cash
equivalents and certain receivables. The Company held these instruments with highly rated financial institutions and the Company has not
experienced any significant credit losses in these accounts and does not believe the Company is exposed to any significant credit risk on
these  instruments  apart  of  accounts  receivable.  The  Company  performs  ongoing  credit  evaluations  of  its  customers  for  the  purpose  of
determining the appropriate allowance for doubtful accounts. An appropriate allowance for doubtful accounts is included in the accounts
and netted against accounts receivable. In the year ended November 30, 2017, the Company has recorded an allowance of $897 thousand
($336 in the year ended November 30, 2016).

            Bad debt allowance is created when objective evidence exists of inability to collect all sums owed it under the original terms of the
debit  balances.  Material  customer  difficulties,  the  probability  of  their  going  bankrupt  or  undergoing  economic  reorganization  and
insolvency or material delays in payments are all considered indicative of reduced debtor balance value.

s.        Beneficial Conversion Feature (“BCF”)

           When the Company issues convertible debt, if the stock price is greater than the effective conversion price (after allocation of the
total  proceeds)  on  the  measurement  date,  the  conversion  feature  is  considered  "beneficial"  to  the  holder.  If  there  is  no  contingency,  this
difference is treated as issued equity and reduces the carrying value of the host debt; the discount is accreted as deemed interest on the debt
(See Note 7).

t.        Other Comprehensive Loss

            Other comprehensive loss represents adjustments of foreign currency translation.  u. Recently Issued Accounting Pronouncements

a.        Recently Issued Accounting Pronouncements- adopted by the Company

            In July 2017, the FASB issued ASU 2017-11, "Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic
480;  Derivatives  and  Hedging  (Topic  815)",  ("ASU  2017-11").  This  update  was  issued  to  address  complexities  in  accounting  for
certain  equity-linked  financial  instruments  containing  down  round  features.  The  amendment  changes  the  classification  analysis  of
these financial instruments (or embedded features) so that equity classification is no longer precluded. The amendments in ASU 2017-
11  are  effective  for  annual  reporting  periods  beginning  after  December  15,  2018,  including  interim  reporting  periods  within  those
annual reporting periods. Early adoption is permitted. The Company elected to early adopt the standard effective September 1, 2017,
retrospectively. Following is the results of the adoption on the Company’s consolidated financial statements previously reported:

F-14

            Balance sheet and Shareholders’ equity

Price protection derivative
Total current liabilities
Warrants
Total long-term liabilities
Total liabilities
Additional paid-in capital
Accumulated deficit
Total equity

            Statement of Comprehensive loss

Financial expenses, net
Loss before income taxes
Net loss

As reported
Previously

  November 30, 2016  
Impact
of
adoption
In thousands

As revised

 76  $

14,576 
1,843 
8,333 
22,909 
41,605 
(29,834)
 10,578  $

 (76) $
(76)
(1,843)
(1,843)
(1,919)
3,838 
(1,919)
 1,919  $

 - 
14,500 
- 
6,490 
20,990 
45,443 
(31,753)
 12,497 

As reported
Previously

Year ended November 30, 2016
Impact
of
adoption
In thousands

As revised

 (659) $
 10,741  $
 9,194  $

 1,919  $
 1,919  $
 1,919  $

 1,260 
 12,660 
 11,113 

$

$

$
$
$

b.        Recently Issued Accounting Pronouncements- not yet adopted by the Company

            In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-
09  (“ASU  2014-09”)  "Revenue  from  Contracts  with  Customers." ASU  2014-09  will  supersede  most  current  revenue  recognition
guidance, including industry-specific guidance. The underlying principle is that an entity will recognize revenue upon the transfer of
goods or services to customers in an amount that the entity expects to be entitled to in exchange for those goods or services. On July 9,
2015,  the  FASB  deferred  the  effective  date  of  the  standard  by  one  year,  which  results  in  the  new  standard  being  effective  for  the
Company at the beginning of its first quarter of fiscal year 2018. In addition, during March, April and May 2016, the FASB issued
ASU  No.  2016-08,  Revenue  from  Contracts  with  Customers  :  Principal  versus Agent  Considerations  (Reporting  Revenue  Gross
versus Net), ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing and ASU
2016-12,  Revenue  from  Contracts  with  Customers:  Narrow-Scope  Improvements  and  Practical  Expedients,  respectively,  which
clarified  the  guidance  on  certain  items  such  as  reporting  revenue  as  a  principal  versus  agent,  identifying  performance  obligations,
accounting for intellectual property licenses, assessing collectability and presentation of sales taxes. The FASB also agreed to allow
entities to choose to adopt the standard as of the original effective date. As applicable for the Company, the effective date for adopting
the ASU is for the year ending November 30, 2019. The Company is currently evaluating the impact of adopting ASU 2014-09 on its
financial position, results of operations and related disclosures and has not yet determined whether the effect of the revenue portion
will be material.

                        In  January  2016,  the  FASB  issued ASU  2016-01,  Financial  Instruments  –  Overall:  Recognition  and  Measurement  of
Financial  Assets  and  Financial  Liabilities.  The  pronouncement  requires  equity  investments  (except  those  accounted  for  under  the
equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair
value recognized in net income. ASU 2016-01 requires public business entities to use the exit price notion when measuring the fair
value  of  financial  instruments  for  disclosure  purposes,  requires  separate  presentation  of  financial  assets  and  financial  liabilities  by
measurement  category  and  form  of  financial  asset,  and  eliminates  the  requirement  for  public  business  entities  to  disclose  the
method(s)  and  significant  assumptions  used  to  estimate  the  fair  value  that  is  required  to  be  disclosed  for  financial  instruments
measured  at  amortized  cost.  These  changes  become  effective  for  the  Company's  fiscal  year  beginning  November  30,  2019.  The
Company is currently evaluating the impact of this new standard on its consolidated financial statements.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
   
 
   
 
   
 
            In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the existing guidance for lease
accounting,  Leases  (Topic  840).  ASU  2016-02  requires  lessees  to  recognize  leases  on  their  balance  sheets,  and  leaves  lessor
accounting  largely  unchanged.  The  amendments  in  this ASU  are  effective  for  fiscal  years  beginning  after  December  15,  2018  and
interim periods within those fiscal years. Early application is permitted for all entities. As applicable for the Company, the effective
date for adopting the ASU is for the year ending November 30, 2019. ASU 2016-02 requires a modified retrospective approach for all
leases  existing  at,  or  entered  into  after,  the  date  of  initial  application,  with  an  option  to  elect  to  use  certain  transition  relief.  The
Company is currently evaluating the impact of this new standard on its consolidated financial statements.

            In June 2016, the FASB issued Accounting Standards Update No. 2016-13 (ASU 2016-13) "Financial Instruments- Credit
Losses  (Topic  326):  Measurement  of  Credit  Losses  on  Financial  Instruments"  which  requires  the  measurement  and  recognition  of
expected credit losses for financial assets held at amortized cost. ASU 2016-13 replaces the existing incurred loss impairment model
with an expected loss methodology, which will result in more timely recognition of credit losses. As applicable for the Company, the
effective date for adopting the ASU is for the year ending November 30, 2020. The Company is currently in the process of evaluating
the impact of the adoption of ASU 2016-13 on its consolidated financial statements.

            In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2017-01,
"Business Combinations (Topic 805) Clarifying the Definition of a Business" ("ASU 2017-01") which amended the existing FASB
Accounting Standards Codification. The standard provides additional guidance to assist entities with evaluating whether transactions
should  be  accounted  for  as  acquisitions  (or  disposals)  of  assets  or  businesses.  The  definition  of  a  business  affects  many  areas  of
accounting,  including  acquisitions,  disposals,  goodwill,  and  consolidation. As  applicable  for  the  Company,  the  effective  date  for
adopting  the ASU  is  for  the  year  ending  November  30,  2019.  The  Company  is  currently  assessing  the  impact  that  this  updated
standard will have on the consolidated financial statements.

            In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for
Goodwill Impairment, which simplifies the goodwill impairment test by eliminating the need to determine the fair value of individual
assets  and  liabilities  of  a  reporting  unit  to  measure  goodwill  impairment.  The  same  impairment  assessment  applies  to  all  reporting
units including those with zero or negative carrying amounts. A goodwill impairment will represent the excess of a reporting unit's
carrying  amount  over  its  fair  value.  An  entity  still  has  the  option  to  perform  the  qualitative  assessment  for  a  reporting  unit  to
determine if the quantitative impairment test is necessary. The amendments in ASU No. 2017-04 should be applied on a prospective
basis.  Disclosure  of  the  nature  and  reason  for  the  change  in  accounting  principle  upon  transition  is  required.  For  public  business
entities,  the  amendments  in  this ASU  are  effective  for  annual  or  interim  goodwill  impairments  tests  in  fiscal  years  beginning  after
December  15,  2019. As  applicable  for  the  Company,  the  effective  date  for  adopting  the ASU  is  for  the  year  ending  November  30,
2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.
The Company is currently evaluating the impact of this new standard on its consolidated financial statements.

F-16

NOTE 3 - SEGMENT INFORMATION

            The Chief Executive Officer ("CEO") is the Company’s chief operating decision-maker ("CODM"). Following the acquisition of
MaSTherCell,  management  has  determined  that  there  are  two  operating  segments,  based  on  the  Company's  organizational  structure,  its
business activities and information reviewed by the CODM for the purposes of allocating resources and assessing performance.

CDMO

            The CDMO activity is operated by MaSTherCell, which specializes in cell therapy development for advanced medicinal products.
MaSTherCell  is  providing  two  types  of  services  to  its  customers:  (i)  process  and  assay  development  services  and  (ii)  GMP  contract
manufacturing services. The CDMO segment includes only the results of MaSTherCell.

CT Business

            The CT Business activity is based on our technology that demonstrates the capacity to induce a shift in the developmental fate of
cells from the liver and differentiating (converting) them into “pancreatic beta cell-like” insulin producing cells for patients with Type 1
Diabetes. This segment is comprised of all entities aside from MaSTherCell.

            The CODM does not reviews assets by segment, therefore the measure of assets has not been disclosed for each segment.

            Segment data for the year ended November 30, 2017 is as follows:

Revenues from external customers
Cost of revenues
Gross profit
Research and development expenses, net
Operating expenses
Operating profit
Adjustments to presentation of segment
Adjusted EBIT
     Depreciation and amortization
Segment performance

CDMO

CT
Business

  Corporate

and

  Eliminations

  Consolidated  

$

 11,484  $
(6,356)
5,128 

(4,699)
429 

(2,720)
(2,291)

F-17

(in thousands)
 -  $

- 
(2,517)
(3,335)
(5,852)

(6)
(5,858)

 (1,395) $
638 
(757)
757 

- 

 10,089 
(5,718)
4,371 
(1,760)
(8,034)
(5,423)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
 
 
   
 
   
 
            Reconciliation of segment performance to loss for the year:

Segment subtotal performance
Stock-based compensation
Financial income (expenses), net
Share in losses of associated companies
Loss before income tax

            Segment data for the year ended November 30, 2016 is as follows:

  Year ended  
  November 30,  
2017
in thousands  
(8,149)
(3,364)
(950)
(1,214)
 (13,677)

$

Revenues from external customers
Cost of revenues
Gross profit
Research and development expenses, net
Operating expenses
Operating profit
Adjustments to presentation of segment
Adjusted EBIT
     Depreciation and amortization
Segment performance

CDMO

CTB

  Eliminations

  Consolidated  

  Corporate

and

$

 6,853  $
(6,915)
(62)

(2,239)
(2,301)

(2,918)
(5,219)

(in thousands)
 -  $

- 
(1,725)
(1,667)
(3,392)

(5)
(3,397)

 (456) $
557 
101 
(101)

- 

- 

 6,397 
(6,358)
39 
(1,826)
(3,906)
(5,693)

Reconciliation of segment performance to loss for the year:

Segment performance
Stock-based compensation
Financial income (expenses), net
Share in losses of associated company
Loss before income tax

Geographic, Product and Customer Information

  Year ended  
  November 30,  
2016
in thousands  
(8,616)
(2,661)
(1,260)
(123)
 (12,660)

$

            Substantially all the Company's revenues and long-lived assets are located in Belgium through its subsidiary, MaSTherCell. Net
revenues from single customers from the CDMO segment that exceed 10% of total net revenues are:

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Customer A
Customer B
Customer C
Customer D

  Year Ended
  November 30,

    Year Ended  
    November 30,

2017

2016

$
$
$
$

(in thousands)
 4,115  $
 47  $
 2,837     
 2,055     

 3,754 
 1,742 

            The CDMO business  has substantially diversified revenues by source signing contracts with biotech companies in their respective
cell-based therapy field. In January 2017, MaSTherCell entered into a service agreement with Les Laboratoires Servier (“Servier”) for the
development  of  its  CAR  T-cell  therapy  manufacturing  platform  and  in  June  2017,  MaSTherCell  entered  into  a  service  agreement  with
CRISPR Therapeutics AG (“CRISPR”) for the development and manufacturing of allogeneic cell therapies.

NOTE 4 – PROPERTY AND EQUIPMENT

            The following table represents the components of property and equipment:

Cost:
Production facility
Office furniture and computers
Lab equipment

Less – accumulated depreciation
Total

November 30,

2017

2016

(in thousands)

$

$

 6,246  $
353 
2,039 
8,638 
(3,534)  
 5,104  $

 4,403 
211 
1,491 
6,105 
(1,532)
 4,573 

            Depreciation expense for the years ended November 30, 2017 and 2016 was $1,096 thousand and $1,160 thousand, respectively.

NOTE 5 – INVESTMENTS IN ASSOCIATES, NET

(a)        On May 10, 2016, the Company and Atvio entered into the Atvio JVA pursuant to which the parties agreed to collaborate in the
contract  development  and  manufacturing  of  cell  and  virus  therapy  products  in  the  field  of  regenerative  medicine  in  Israel.  The  parties
pursue the joint venture through Atvio, in which the Company has a 50% participating interest therein in any and all rights and obligations
and in any and all profits and losses.

            Under the Atvio JVA, Atvio has procured, at its sole expense, a GMP facility and appropriate staff in Israel. The Company shares
with Atvio the Company’s know-how in the field of cell therapy manufacturing, which know-how will not include the intellectual property
included  in  the  license  from  the  Tel  Hashomer  Hospital  in  Israel  to  the  Israeli  Subsidiary. Atvio's  operations  commenced  in  September
2016.

            Through November 30, 2017, the Company remitted to Atvio $1 million under the terms of the Atvio JVA to defray the costs
associated with the setting up and the maintenance of the GMP facility. The Company’s funding was made by way of a convertible loan to
Atvio, which shall be convertible at the Company’s option at any time into 50% of the then outstanding equity immediately following such
conversion. The Company concluded that, based on the terms of the agreement, it has the ability to exercise significant influence in Atvio,
but does not have control. Therefore, the investment is accounted for under the equity method.

            In addition, at any time following the first anniversary year of the Effective Date the Company has the option to require the Atvio
shareholders to transfer to the Company the entirety of their interest in Atvio for the consideration specified in the agreement. Within three
years from the Effective Date, the Atvio shareholders have the option to require the Company to purchase from Atvio’s shareholders their
entire interest in Atvio for the consideration based on Atvio's valuation mechanism as specified in the agreement. The above-mentioned
options are accounted as derivatives and measured at fair value and presented in the balance sheet in "put/call option derivative" line item
(See Note 15).

F-19

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
(b)        On March 14, 2016, Orgenesis Inc. and CureCell entered into the CureCell JVA, pursuant to which the parties are collaborating in
the contract development and manufacturing of cell therapy products in Korea.

                        Under  the  CureCell  JVA,  CureCell  has  procured,  at  its  sole  expense,  a  GMP  facility  and  appropriate  staff  in  Korea  for  the
manufacture  of  the  cell  therapy  products.  The  Company  will  share  with  CureCell  the  Company’s  know-how  in  the  field  of  cell  therapy
manufacturing, which know-how does not include the intellectual property included in the license from the THM to the Israeli subsidiary.
As  of  November  30,  2017,  all  obligations  were  fulfilled  by  the  parties  and  the  JV  Company  was  established  under  the  CureCell  JVA
agreement and each party has 50% from the participating interest and in any and all profits and losses of the JV Company subject to the
fulfillment by each Party of his obligations under the CureCell JVA.

            Under the CureCell JVA, the Company and CureCell each undertook to remit, within two years of the execution of the CureCell
JVA,  minimum  amount  of  $2  million  to  the  JV  Company,  of  which  $1  million  is  to  be  in  cash  and  the  balance  may  be  in  an  in-kind
investment, the scope and valuation of which shall be preapproved in writing by CureCell and the Company. The Company’s funding was
made by way of a convertible loan. The CureCell JVA provides that, under certain specified conditions, the Company can require CureCell
to sell to the Company its participating (including equity) interest in the JV Company in consideration for the issuance of the Company’s
common  stock  based  on  the  then  valuation  of  the  JV  Company.  Through  November  30,  2017,  the  Company  remitted  to  CureCell  $2.1
million.

(c)        The table below sets forth a summary of the changes in the investments for the years ended November 30, 2017 and 2016:

Opening balance
Reclass from short-term receivables *
Investments during the period
Share in losses

November 30,
2017
(In thousands)

November 30,
2016
(In thousands)

$

$

 (12) $
118 
2,429 
(1,214)
 1,321  $

 - 

111 
(123)
 (12)

            *As of November 30, 2016, prior to the formal incorporation of the CureCell JV company, the actual joint operations already
began. The amounts transferred to CureCell by the Company on account of the investment and the share in loss were recorded as short-
term  receivables,  and  Company's  share  in  the  expenses  incurred  through  balance  sheet  date  was  recorded  by  the  Company  as  part  of  its
selling, general and administrative expenses.

NOTE 6 – INTANGIBLE ASSETS AND GOODWILL

            Changes in the carrying amount of the Company’s goodwill for the years ended November 30, 2017 and 2016 are as follows:

Goodwill as of November 30, 2015
Translation differences
Goodwill as of November 30, 2016
Translation differences
Goodwill as of November 30, 2017

F-20

  (in thousands) 
 9,535 
$
49 
9,584 
1,100 
 10,684 

$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill Impairment

            The Company reviews goodwill for impairment annually and whenever events or changes in circumstances indicate the carrying
amount of goodwill may not be recoverable. The Company performed a quantitative two-step assessment for goodwill impairment for the
CDMO unit.

            As part of the first step of the two-step impairment test, the Company compared the fair value of the reporting units to their carrying
values and determined that the carrying amount of the units do not exceed their fair values. The Company estimated the fair value of the
unit  by  using  an  income  approach  based  on  discounted  cash  flows.  The  assumptions  used  to  estimate  the  fair  value  of  the  Company’s
reporting units were based on expected future cash flows and an estimated terminal value using a terminal year growth rate based on the
growth prospects for each reporting unit. The Company used an applicable discount rate which reflected the associated specific risks for the
CDMO unit future cash flows.

            Key assumptions used to determine the estimated fair value include: (a) expected cash flow for the five-year period following the
testing  date  (including  market  share,  sales  volumes  and  prices,  costs  to  produce  and  estimated  capital  needs);  (b)  an  estimated  terminal
value using a terminal year growth rate of 2% determined based on the growth prospects; and (c) a discount rate of 16.6% and 15.3% .
Based on the Company’s assessment as of November 30, 2017 and 2016, respectively, the carrying amount of its reporting unit does not
exceeds its fair value.

            A decrease in the terminal year growth rate of 1% or an increase of 1% to the discount rate would reduce the fair value of the
reporting unit by approximately $1.1 million and $2.3 million, respectively. These changes would not result in an impairment. A decrease
in  the  terminal  year  growth  rate  and  an  increase  in  the  discount  rate  of  1%  would  reduce  the  fair  value  of  the  reporting  unit  by
approximately $3.3 million. These changes would not result in an impairment.

Other Intangible Assets

            Other intangible assets consisted of the following:

Gross Carrying Amount:
   Know How
   Customer relationships
   Brand name

Accumulated amortization
Net carrying amount of other intangible assets

  November 30,

    November 30,

2017

2016

(In thousands)

$

$

 17,998 
369 
1,418 
19,785 
4,734 
 15,051 

16,158 
331 
1,272 
17,998 
2,948 
15,050 

            Intangible asset amortization expenses were approximately $1.8 million for each of the years ended November 30, 2017 and 2016.

            Estimated aggregate amortization expenses for the five succeeding years ending November 30 th are as follows:

Amortization expenses

F-21

2018

  2019 to 2022  

(in thousands)
 1,947  $

 7,790 

$

 
 
 
 
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 7– CONVERTIBLE LOAN AGREEMENTS

(a)        During the year ended November 30, 2015 and 2014, the Company entered into six convertible loan agreements with new investors
for a total amount of $1 million (the “Convertible Loans”). The loans bear an annual interest rate of 6%.

            On April 27, 2016 and December 23, 2015, the holders of all the Convertible Loans converted the principal amount and the accrued
interest in amount of $1,018 thousand into units, with each unit comprising one share of the Company’s common stock and one three-year
warrant to purchase an additional share of the Company’s common stock at an exercise price of $6.24. Upon conversion of the Convertible
Loans,  the  Company  issued  an  aggregate  of  163,904  shares  of  Common  stock  and  three  year  warrants  to  purchase  up  to  an  additional
163,904 shares. Furthermore, in the event that the Company will issue any common shares or securities convertible into common shares in
a private placement for cash at a price less than $6.24 on or before December 23, 2016, the Company will issue to the subscribers, for no
additional  consideration,  additional  common  stock. As  of  the  date  of  the  approval  of  these  financial  statements,  the  shares  anti-dilution
protection mechanism described above, has expired and no shares were issued under this provision.

(b)        On April 27, 2016, the Company entered into an assignment and assumption of debt agreement with Nine Investments Ltd. (“Nine
Investments”)  and Admiral  Ventures  Inc.  (“Admiral”).  Pursuant  to  the  terms  of  a  Convertible  Loan Agreement  dated  May  29,  2014,  as
amended  on  December  2014  (collectively,  the  "Loan  Agreement"),  Nine  Investments  assigned  and  transferred  to  Admiral  all  of  the
Company’s  obligations  for  the  outstanding  amount  of  the  Loan  Agreement.  Additional  amendments  to  the  provisions  of  the  Loan
Agreement were included the following:

(1)        Extending the due date of the loan of $1.5 million through September 30, 2016; 
(2)        The Company paid to Admiral an extension fee in the form of 288,461 units, each unit was comprised of one common share
and one, three-year warrant converted into one common share at an exercise price of $6.24 per common share. The fair value of the
warrants  as  of  the  grant  date  was  $34  thousand.  Using  the  Black-Scholes  model,  the  shares  were  valued  at  the  fair  value  of  the
Company’s common stock as of April 27, 2016, or $3.36; and 
(3)        The Company shall accrue additional interest totalling $55 thousand for the period from January 31, 2015 to December 31,
2015. In addition, the interest rate shall be 12% per annum commencing from January 1, 2016.

            The Company accounted for the above changes as an extinguishment of the old debt and issuance of a new debt. As a result, a loss
of $229 thousand was recorded within financial expenses.

            On February 27, 2017, the Company and Admiral entered into an agreement resolving the payment of amounts owed to Admiral.
Under the terms of the agreement, Admiral extended the maturity date to June 30, 2018. The Company agreed to pay to Admiral, on or
before March 1, 2017, between $0.3 million and $1.5 million. Further, beginning April 2017, the Company will make a monthly payment
of $125 thousand on account of the remaining unpaid balance, and also remit 25% of all amounts received from equity financing raised
above  $1  million  and  20%  of  such  amounts  above  $500  thousand  on  account  of  amounts  owed.  The  Company  accounted  for  the  above
changes as a modification of the old debt. Upon an occurrence of a default, the loan bears interest at an annual rate of 15%.

            During the year ended November 30, 2017, the Company repaid $1,875 thousand on account of the principal amount and accrued
interest. In January 2018, the Company repaid the remaining of accrued interest in total amount of $177 thousand.

(c)        On November 2, 2016 the Company entered into unsecured convertible note agreements with accredited or offshore investors for
an aggregate amount of NIS 1 million ($262 thousand). The loan bears a monthly interest rate of 2% and mature on May 1, 2017, unless
converted earlier. The holder, at its option, may convert the outstanding principal amount and accrued interest under this note into shares of
the Company’s common stock at a per share conversion price of $6.24.

F-22

            The Company allocated the principal amount of the convertible loan and the accrued interest thereon based on their fair value. The
table below presents the fair value of the instrument issued as of November 2, 2016 and the allocation of the proceed (for the fair value as
of November 30, 2017 and 2016, see Note 15):

Embedded derivative component
Loan component
Total

  Total Fair

Value
  (in thousands)  
  November 2,  
2016

$

$

 40 
222 
 262 

            The transaction costs were approximately $29 thousand, out of which $8 thousand as stock based compensation due to issuance of
warrants (See also Note 13(d)).

            On April 27, 2017 and November 2, 2017, the Company entered into extension agreements through November 2, 2017 and May 2,
2018, respectively.

(d)        During the years ended November 30, 2017 and 2016 the Company entered into several unsecured convertible note agreements
with accredited or offshore investors for an aggregate amount of $5 and $1.4 million, respectively. The loans bear an annual interest rate of
6% and mature in two years, unless converted earlier. Under certain conditions as defined in the agreements, the entire principal amount
and accrued interest automatically convert into Units (as defined below).

            Each $6.24 of principal amount and accrued interest due shall convert into a Unit, consisting of one share of Common Stock and one
three-year warrant exercisable into an additional share of common stock at a per share exercise price of $6.24. In addition, in certain loans
within 12 months of the issuance date hereof, the holder, at its option, may convert the outstanding principal amount and accrued interest
either (i) Units as provided above, or (ii) shares of the Company’s common stock at a per share conversion price of $6.

            Since the closing price of the Company's publicly traded stock is greater than the effective conversion price on the closing date, the
conversion feature is considered "beneficial" to the holders and equal to $2.3 million and $257 thousand for the convertible notes received
during the years ended November 30, 2017 and 2016, respectively. The difference is treated as issued equity and reduces the carrying value
of the host debt; the discount is accreted as deemed interest on the debt.

            The transaction costs for the convertible notes received during the year ended November 30, 2017 and 2016 were approximately
$527 and $126 thousand, respectively, out of which $163 and $55 thousand are stock-based compensation due to issuance of warrants (See
also Note 13(d)).

(e)                During  the  year  ended  November  30,  2017,  the  Company  entered  into  several  unsecured  convertible  note  agreements  with
accredited  or  offshore  investors  for  an  aggregate  amount  of  $0.8  million.  The  notes  have  mainly  6%  interest  rate  and  are  scheduled  to
mature between six to nine months and one year unless converted earlier. At any time, all or a portion of the outstanding principal amount
and accrued but unpaid interest thereon may be converted at the Holder’s option into shares of the Company common stock at a price of
$6.24 per share. The Company also issued to the investors three-year warrants to purchase up to 145,509 shares of the Company’s Common
Stock at a per share exercise price of $6.24.

            Since the closing price of the Company’s publicly traded stock is greater than the effective conversion price on the measurement
date, the conversion feature is considered "beneficial" to the holders and equal to $81 thousand. The difference is treated as issued equity
and reduces the carrying value of the host debt; the discount is accreted as deemed interest on the debt.

(f)        On January 23, 2017, the Company entered into unsecured convertible note agreement with a Non-U.S. institutional investor, on
amount of $400,000 at per annum rate of 6% and with a maturity date of April 23, 2017.

F-23

 
 
 
 
 
 
 
 
            The transaction costs were approximately $71 thousand, out of which $35 thousand as stock based compensation due to issuance of
6,410  warrants  and  2,671  shares.  The  fair  value  of  those  warrants  as  of  the  date  of  grant  was  evaluated  by  using  the  Black-Scholes
valuation model.

            The principal amount and accrued interest were repaid by the Company on March 7, 2017 and, in accordance with the terms of the
agreement, the Company issued to the investor 54,167 restricted shares of the Company’s Common Stock. The fair value of the shares as
of March 7, 2017, was $494 thousand and was recorded as financial expenses.

(g)        In January 2017, MaSTherCell repaid all but one of its bondholders (originally issued on September 14, 2014), and the aggregate
payment  amounted  to  $1.7  million  (€1.5  million).  On  January  17,  2017,  the  remaining  bondholder  agreed  to  extend  the  duration  of  his
Convertible  bond  until  March  21,  2017.  In  consideration  for  the  extension,  the  Company  issued  to  the  bondholder  warrants  to  purchase
8,569 shares of the Company’s Common Stock, exercisable over a three-year period at a per share exercise price of $6.24. The fair value of
those warrants as of the date of grant was $20 thousand using the Black-Scholes valuation model.

            On March 20, 2017, the remaining bondholder converted his convertible bonds into 40,682 shares of the Company’s Common
Stock (See also note 11(c)).

NOTE 8 – LOANS

a.        Terms of Long-term Loans

Long-term loan (*)
Long-term loan
Long-term loan
Long-term loan (**)

Current portion of loans
payable

Principal
Amount
(in thousands)
€ 1,400
€ 1,000
€ 790
€ 1,000

Grant Year

Interest Rate

Year of
Maturity

November 30,

2017

2016

2012
2013

  2012-2016

2016

4.05%
6%-7.5%
5.5%-6%  

7%

  $

2022
2023
  2020-2024  
2019

  $

(in thousands)
 899  $
977
620 
-
 2,496  $
(378)

 952 
1,000
739 
1,063
 3,754 
(463)

  $

 2,118  $

 3,291 

(*) The loan has a business pledge on the Company’s assets at the same value. 
(**)  On  November  15,  2017  the  outstanding  loan  and  the  accrued  interest  in  a  total  amount  of  $1.1  million  were  converted  into
MaSTherCell common shares. See also Note 10.

b.        Terms of Short-term Loans and Current Portion of Long Term Loans

Current portion of loans payable
Current portion of loans payable
Current portion of loans payable

Short term-loans*

Currency

  Interest Rate

2017

2016

November 30,

Euro
Euro
Euro

Euro

4.05%
6%-7.5%
5.5%-6%

7%

  $

  $

  $

(in thousands)
 169  $
70 
139 
 378  $
- 
 378 

 145 
135 
183 
 463 
648 
1,111 

(*) On various dates from September 14, 2015 through the year 2015, MaSTherCell received short term loans from management and
shareholders for a total amount of €1,247 thousand, which bear an annual interest rate of 7%. No maturity dates were defined. As of
November 30, 2017, MaSTherCell repaid the remaining amount of these loans.

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
NOTE 9 - COMMITMENTS

a.        Tel Hashomer Medical Research, Infrastructure and Services Ltd (“THM”).

            On February 2, 2012, the Company’s Israeli Subsidiary entered into a licensing agreement with THM. According to the agreement,
the Israeli Subsidiary was granted a worldwide, royalty bearing, exclusive license to trans-differentiation of cells to insulin producing cells,
including the population of insulin producing cells, methods of making this population, and methods of using this population of cells for
cell therapy or diabetes treatment developed by Dr. Sarah Ferber of THM.

            As consideration for the license, the Israeli Subsidiary will pay the following to THM:

1)
2)
3)

4)

A royalty of 3.5% of net sales;
16% of all sublicensing fees received;
An  annual  license  fee  of  $15  thousand,  which  commenced  on January  1,  2012  and  shall  be  paid  once  every  year  thereafter.  The
annual fee  is  non-refundable,  but  it  shall  be  paid  each  year  against  the  royalty noted  above,  to  the  extent  that  such  are  payable,
during that year; and
Milestone payments as follows:
a)
b)
c)
d)
e)

$50 thousand on the date of initiation of phase I clinical trials in human subjects;
$50 thousand on the date of initiation of phase II clinical trials in human subjects;
$150 thousand on the date of initiation of phase III clinical trials in human subjects;
$750 thousand on the date of initiation of issuance of an approval for marketing of the first product by the FDA; and
$2 million when worldwide net sales of Products (as defined in the agreement) have reached the amount of $150 million for
the first time, (the “Sales Milestone”).

            As of November 30, 2017, the Israeli Subsidiary has not reached any of these milestones.

                      In  the  event  of  closing  of  an  acquisition  of  all  of  the  issued  and  outstanding  share  capital  of  the  Israeli  Subsidiary  and/or
consolidation  of  the  Israeli  Subsidiary  or  the  Company  into  or  with  another  corporation  (“Exit”),  the  THM  shall  be  entitled  to  choose
whether to receive from the Israeli Subsidiary a one-time payment based, as applicable, on the value of either 463,651 shares of common
stock of the Company at the time of the Exit or the value of 1,000 shares of common stock of the Israeli Subsidiary at the time of the Exit.

            In 2016 and 2017, the Israeli Subsidiary entered into a research service agreement with the THM. According to the agreements, the
Israeli  Subsidiary  will  perform  a  study  at  the  facilities  and  use  the  equipment  and  personnel  of  the  Sheba  Medical  Center,  with  annual
consideration of approximately $88 and $131 thousand, respectively.

b.        Maryland Technology Development Corporation

                        On  June  30,  2014,  the  Company’s  U.S.  Subsidiary  entered  into  a  grant  agreement  with  Maryland  Technology  Development
Corporation (“TEDCO”). TEDCO was created by the Maryland State Legislature in 1998 to facilitate the transfer and commercialization of
technology  from  Maryland’s  research  universities  and  federal  labs  into  the  marketplace  and  to  assist  in  the  creation  and  growth  of
technology based businesses in all regions of the State. TEDCO is an independent organization that strives to be Maryland’s lead source for
entrepreneurial business assistance and seed funding for the development of startup companies in Maryland’s innovation economy. TEDCO
administers the Maryland Stem Cell Research Fund to promote State funded stem cell research and cures through financial assistance to
public and private entities within the State. Under the agreement, TEDCO has agreed to give the U.S Subsidiary an amount not to exceed
approximately  $406  thousand  (the  “Grant”).  The  Grant  will  be  used  solely  to  finance  the  costs  to  conduct  the  research  project  entitled
“Autologous  Insulin  Producing  (AIP)  Cells  for  Diabetes”  during  a  period  of  two  years.  On  June  21,  2016  TEDCO  has  approved  an
extension until June 30, 2017.

F-25

 
 
 
 
 
            On July 22, 2014 and September 21, 2015, the U.S Subsidiary received an advance payment of $406 thousand on account of the
Grant. Through November 30, 2017, the Company utilized $356 thousand. The amount of Grant that was utilized through November 30,
2017, was recorded as a deduction of research and development expenses in the statement of comprehensive loss.

c.       Department De La Gestion Financiere Direction De L’analyse Financiere (“DGO6”)

            i.        On March 20, 2012, MaSTherCell was awarded an investment grant from the DGO6 of Euro1,421 thousand. This grant is
related to the investment in the production facility with a coverage of 32% of the investment planned. A first payment of Euro 568 thousand
has been received in August 2013. In December 2016, the DGO6 paid to MaSTherCell Euro 669 thousand on account of the grant and the
remaining grant amount has been declined.

            ii.        On November 17, 2014, the Belgian Subsidiary, received the formal approval from the DGO6 for a Euro 2.015 thousand
($2.4  million)  support  program  for  the  research  and  development  of  a  potential  cure  for  Type  1  Diabetes.  The  financial  support  was
composed  of  Euro  1,085  thousand  (70%  of  budgeted  costs)  grant  for  the  industrial  research  part  of  the  research  program  and  a  further
recoverable  advance  of  Euro  930  thousand  (60%  of  budgeted  costs)  of  the  experimental  development  part  of  the  research  program.  In
December 2014, the Belgian Subsidiary received advance payment of Euro 1,209 thousand under the grant. The grants are subject to certain
conditions with respect to the Belgian Subsidiary’s work in the Walloon Region. In addition, the DGO6 is also entitled to a royalty upon
revenue being generated from any commercial application of the technology. In 2017 the  Company  received  by  the  DGO6  approval  for
Euro  1.8  million  costs  invested  in  the  project  out  of  which  Euro  1.192  founded  by  the  DGO6.  During  2017  the  Company  repaid  to  the
DGO6  the  down  payments  of  Euro  17  thousand.  As  of  November  30,  2017,  an  amount  of  $160  thousand  was  recorded  as  advance
payments on account of grant.

            iii.        In April 2016, the Belgian Subsidiary received the formal approval from DGO6 for a budgeted Euro 1,304 thousand ($1,455
thousand) support program for the development of a potential cure for Type 1 Diabetes. The financial support is awarded to the Belgium
Subsidiary as a recoverable advance payment at 55% of budgeted costs, or for a total of Euro 717 thousand ($800 thousand). The grant will
be  paid  over  the  project  period.  On  December  19,  2016,  the  Belgian  Subsidiary  received  a  first  payment  of  Euro  359  thousand  ($374
thousand).  Up  through  November  30,  2017,  an  amount  of  Euro  303  thousand  was  recorded  as  deduction  of  research  and  development
expenses and an amount of $66 thousand was recorded as advance payments on account of grant.

            iv.        On October 8, 2016, the Belgian Subsidiary received the formal approval from the DGO6 for a budgeted Euro 12.3 million
($12.8  million)  support  program  for  the  GMP  production  of AIP  cells  for  two  clinical  trials  that  will  be  performed  in  Germany  and
Belgium.  The  project  will  be  held  during  a  period  of  three  years  commencing  January  1,  2017.  The  financial  support  is  awarded  to  the
Belgium subsidiary at 55% of budgeted costs, a total of Euro 6.8 million ($7 million). The grant will be paid over the project period. On
December 19, 2016, the Belgian Subsidiary received a first payment of Euro 1.7 million ($1.8 million). Up through November 30, 2017, an
amount  of  $558  was  recorded  as  deduction  of  research  and  development  expenses  and  an  amount  of  $1,442  thousand  was  recorded  as
advance payments on account of grant.

d.        Israel-U.S Binational Industrial Research and Development Foundation (“BIRD”)

            On September 9, 2015, the Israeli Subsidiary entered into a pharma Cooperation and Project Funding Agreement (CPFA) with
BIRD and Pall Corporation, a U.S. company. BIRD will give a conditional grant of $400 thousand each (according to terms defined in the
agreement),  for  a  joint  research  and  development  project  for  the  use  Autologous  Insulin  Producing  (AIP)  Cells  for  the  Treatment  of
Diabetes (the “Project”). The Project started on March 1, 2015. Upon the conclusion of product development, the grant shall be repaid at
the rate of 5% of gross sales. The grant will be used solely to finance the costs to conduct the research of the project during a period of 18
months  starting  on  March  1,  2015.  Up  to  date  the  Israeli  Subsidiary  received  $200  thousand  under  the  grant.  On  July  28,  2016  BIRD
approved an extension till May 31, 2017 and final report was submitted to BIRD.

            Up through November 30, 2017, an amount of $359 thousand was recorded as deduction of research and development expenses and
$159 thousand as a receivable on account of grant.

F-26

e.        Korea-Israel Industrial Research and Development Foundation (“KORIL”)

            On May 26, 2016, the Israeli Subsidiary entered into a pharma Cooperation and Project Funding Agreement (CPFA) with KORIL
and CureCell. KORIL will give a conditional grant of up to $400 thousand each (according to terms defined in the agreement), for a joint
research and development project for the use of Autologous Insulin Producing (AIP) Cells for the Treatment of Diabetes (the “Project”).
The Project started on June 1, 2016. Upon the conclusion of product development, the grant shall be repaid at the yearly rate of 2.5% of
gross sales. The grant will be used solely to finance the costs to conduct the research of the project during a period of 18 months starting on
June 1, 2016. On June 2016, the Israeli Subsidiary received $160 thousand under the grant.

            Up through November 30, 2017, an amount of $184 thousand was recorded as deduction of research and development expenses and
$24 thousand as a receivable on account of grant.

f.        Lease Agreement

            MaSTherCell has an operational lease agreement for the rent of offices for a period of 12 years expiring on November 30, 2027.
The costs per year are €329 thousand (approximately $390 thousand).

The  Israeli  subsidiary  has  an  operational  lease  agreement  for  the  rent  of  development  lab.  The  costs  per  year  are  NIS  120  thousand
(approximately $35 thousand).

g.        Quality Manufacturing System (“QMS”) License Agreement

            In December 2016, MaSTherCell and the Company entered into a license agreement pursuant to which MaSTherCell granted to the
Company  a  worldwide  (excluding  Europe),  perpetual,  exclusive,  royalty-free  and  sub-licensable  right  to  MaSTherCell’s  quality
manufacturing system for the Company and its affiliates’ own internal quality assurance program and for the Company’s CDMO activity.
In consideration of the license, the Company has a financial obligation to pay to MaSTherCell Euro 2.5 million, payable by an initial and
second payment of Euro 250,000, with the balance to be made by an in-kind contribution by the Company by no later than December 2018.

h.        Collaboration Agreement

            On March 14, 2016, the Israel subsidiary, entered into a collaboration agreement with CureCell Co., Ltd. (“CureCell”), initially for
the purpose of applying for a grant from KORIL for pre-clinical and clinical activities related to the commercialization of Orgenesis Ltd.’s
AIP  cell  therapy  product  in  Korea  ("KORIL  Grant").  Subject  to  receiving  the  Koril  Grant,  the  Parties  agreed  to  carry  out  at  their  own
expense their respective commitments under the work plan approved by KORIL and any additional work plan to be agreed between the
Israeli Subsidiary and CureCell. The Israeli Subsidiary will own sole rights to any intellectual property developed from the collaboration
which is derived under the Israeli Subsidiary’s AIP cell therapy product, information licensed from THM. Subject to obtaining the requisite
approval  needed  to  commence  commercialization  in  Korea,  the  Israel  subsidiary  has  agreed  to  grant  to  CureCell,  or  a  fully  owned
subsidiary thereof, under a separate sub-license agreement an exclusive sub-license to the intellectual property underlying the Company’s
API product solely for commercialization of the Israel subsidiary products in Korea. As part of any such license, CureCell has agreed to pay
annual license fees, ongoing royalties based on net sales generated by CureCell and its sublicensees, milestone payments and sublicense
fees. Under the agreement, CureCell is entitled to share in the net profits derived by the Israeli Subsidiary from world-wide sales (except for
sales in Korea) of any product developed as a result of the collaboration with CureCell. Additionally, CureCell was given the first right to
obtain  exclusive  commercialization  rights  in  Japan  of  the  AIP  product,  subject  to  CureCell  procuring  all  of  the  regulatory  approvals
required for commercialization in Japan. As of November 30, 2017, none of the requisite regulatory approvals for conducting clinical trials
had been obtained (See also Note 5(b)).

i.        On November 18, 2016, Mr. Scott Carmer, the Chief Executive Officer of the U.S Subsidiary, resigned from his position in order to
pursue  other  interests.  The  Company’s  Chief  Executive  Officer  assumed  his  position.  In  connection  with  his  resignation  the  Company
entered into a Release Agreement pursuant to which the Company agreed that Mr. Carmer will be able to exercise options to purchase up to
136,775 shares of the Company’s common stock previously issued to him through their original exercise period and Mr. Carmer waived,
released  and  forever  discharge  Company  from  any  claims,  demands,  obligations,  liabilities,  rights,  causes  of  action  and  damages.  In
furtherance thereof, on November 18, 2016, Mr. Carmer and the Company entered into a Strategic Advisory Agreement whereas he will
continue to serve the Company as a non-employee advisor on its activities in the U.S. and internationally. The Company accounted for the
above  changes  as  a  waiver  of  Mr.  Carmer’s  accrued  salary  and  modification  of  his  options. As  a  result,  a  non-cash  net  income  of  $458
thousand was recorded within financial expenses in the year ended November 30, 2016.

F-27

NOTE 10 – REDEEMABLE NON CONTROLING INTEREST

                        On  November  15,  2017  the  Company,  MaSTherCell  and  the  Belgian  Sovereign  Funds  Société  Fédérale  de  Participations  et
d'Investissement (“SFPI”) entered into a Subscription and Shareholders Agreement (“SFPI Agreement” ) pursuant to which SFPI is making
an equity investment in MaSTherCell in the aggregate amount of Euro 5 million (approximately $5.9 million), for approximately 16.7% of
MaSTherCell. The equity investment commitment included the conversion of the outstanding loan of Euro 1 million (approximately $1.1
million) plus accrued interest in the approximate amount of Euro 70 thousand (approximately $77 thousand), previously made by SFPI to
MaSTherCell (the “Loan Amount”).

            Under the Agreement, an initial subscription amount of Euro 2 million ($2.3 million) has been paid and the outstanding Loan
Amount been converted. The balance of approximately Euro 1.9 million ($2.2 million) is payable as needed by MaSTherCell and called in
by the board of directors of MaSTherCell. The proceeds of the investment will be used to expand MaSTherCell’s facilities in Belgium by
the  addition  of  five  new  cGMP  manufacturing  cleanrooms.  This  expansion  will  position  MaSTherCell  as  the  European  hub  for  the
Company’s continental activities and strengthen its position in cell and gene manufacturing. The design enables MaSTherCell to offer full
flexibility for production and process development. Under the Agreement, SFPI will be represented by one board member of the five board
members  of  MaSTherCell.  In  addition,  SFPI  is  entitled  to  designate  one  independent  board  member  to  the  MaSTherCell  board  who  is
acceptable to the Company. The Agreement provides that, under certain specified circumstances where MaSTherCell breaches the terms of
the Agreement, SFPI is entitled to put its equity interest in MaSTherCell to the Company at a price equal to the subscription price paid by
SFPI, plus a specified annual premium ranging from 10% to 25%, depending on the year following the subscription in which the put is
exercised. However, the agreement specifies that SFPI has a right to such put provision if the Company is not listed on NASDAQ within
six months from the date the SFPI Agreement. If the Company elects to terminate SFPI Agreement before its scheduled term of seven years
(or to not renew the agreement upon its scheduled termination), SFPI is entitled to put its MaSTherCell equity interest to the Company at
fair market value (as determined by SFPI and the Company). Additionally, at any time during the first three years following the investment,
SFPI  is  entitled  to  exchange  its  equity  interest  in  MaSTherCell  into  shares  of  the  Company’s  Common  Stock,  at  a  rate  equal  to  the
subscription price paid by SFPI divided by $6.24 (subject to adjustment for certain capital events, such as stock splits).

            The Agreement contains customary representations, warranties and covenants by MaSTherCell, in respect of which the Company
has undertaken to indemnify SFPI for the consequences of any breach thereof by MaSTherCell.

            The SFPI investment was presented as redeemable non-controlling interest in the balance sheet in the amount of $3,606 thousand.

NOTE 11 – EQUITY

a.        Share Capital

            The Company’s common shares are traded on the OTCQB Venture Market under OTC Market Group’s OTCQB tier under
the symbol “ORGS”.

            On November 16, 2017, the Company implemented a 1:12 reverse stock split (the “Reverse Split”) of its authorized and
outstanding shares of Common Stock. All share and per share amounts in these financial statements have been retroactively adjusted
to  reflect  the  reverse  split  as  if  it  had  been  effected  prior  to  the  earliest  financial  statement  period  included  herein.  Following  the
Reverse  Split,  the  number  of  authorized  shares  of  common  stock  that  the  Company  is  authorized  to  issue  from  time  to  time  is
145,833,334 shares.

F-28

b.        Financings

1)        During the year ended November 30, 2017 and 2016, the Company entered into definitive agreements with accredited and
other  qualified  investors  relating  to  a  private  placement  (the  “Private  Placement”)  of  (i)  107,249  and  2,860,578  units,  respectively.
Each unit is comprised of (i) one share of the Company’s common stock and (ii) three-year warrant to purchase up to an additional
one  share  of  the  Company’s  Common  Stock  at  a  per  share  exercise  price  of  $6.24  or  $7.68.  The  purchased  securities  were  issued
pursuant  to  subscription  agreements  between  the  Company  and  the  purchasers  for  aggregate  proceeds  to  the  Company  of  $699
thousand  and  $1,488  thousand,  respectively.  Furthermore,  in  certain  events  the  subscribers  received  anti-dilution  protection  for
issuance at less than their purchase price.

2)        In January 2017, the Company entered into definitive agreements with an institutional investor for the private placement of
2,564,115  units  of  the  Company’s  securities  for  aggregate  subscription  proceeds  to  the  Company  of  $16  million  at  $6.24  price  per
unit. Each unit is comprised of one share of the Company’s Common Stock and a warrant, exercisable over a three-years period from
the  date  of  issuance,  to  purchase  one  additional  share  of  Common  Stock  at  a  per  share  exercise  price  of  $6.24.  The  subscription
proceeds are payable on a periodic basis through August 2018. Each periodic payment of subscription proceeds will be evidenced by
the Company’s standard securities subscription agreement.

            During the year ended November 30, 2017 the investor remitted to the Company $4.5 million, in consideration of which, the
investor  is  entitled  to  721,160  shares  of  the  Company’s  Common  Stock  and  three-year  warrants  to  purchase  up  to  an  additional
721,160 shares of the Company’s Common Stock at a per share exercise price of $6.24. The Company allocated the proceeds based
on the fair value of the warrants and the shares. The table below presents the allocation of the proceeds as of the closing date:

Warrants component
Shares component
Total

Total Fair
Value
(in thousands)

$

$

 1,516 
2,984 
 4,500 

            As of November 30, 2017, 320,516 shares have not been issued and therefore the Company has recorded $1,483 thousand in
receipts on account of shares to be allotted in the statement of equity. In connection therewith, the Company undertook to pay a fee of
5% resulting in the payment of $225 thousand (classified as Additional Paid-in Capital in the statement of equity) and the issuance of
36,063  restricted  shares  of  Common  Stock.  The  fair  value  of  the  shares  as  of  the  date  of  grant  was  $253  thousand  using  the  share
price on the date of grant. See also note 20(b).

c.        Contingent Shares

            According to the share exchange agreement signed during 2015, the former shareholders of MaSTherCell received a “consideration
of  shares”  of  Orgenesis  in  exchange  of  their  shares  in  MaSTherCell. At  the  time  of  MaSTherCell  acquisition  by  Orgenesis,  there  was
outstanding convertible bonds issued by MaSTherCell in an amount of $1.8 million (Euro 1.6 million).

            In case MaSTherCell is repaying the principal amount and the accrued interest of the convertible bonds, the “consideration shares”
received  by  the  former  shareholders  will  be  reduced  by  the  amount  that  was  due  to  those  bondholders  who  did  not  exchange  their
convertible bond. The consideration of shares will be released back to the Company proportionally to the holding of former shareholders.
To that effect, the number of consideration shares to be released back to the Company, shall be determined by dividing the subscription
amount of the outstanding convertible bonds plus interest owed thereunder (converted into USD according to the currency exchange rate
applicable on the day of conversion) by the consideration and by applying the resulting quotient to actual total number of consideration
shares  received  by  former  shareholder  of  MaSTherCell.  In  case  of  such  release  for  cancellation  of  consideration  shares,  each  former
shareholder  of  MaSTherCell  will  give  up  for  cancellation  a  part  of  its  consideration  shares  that  will  be  proportionate  to  such  former
shareholder’s share in the total number of consideration share issued at acquisition closing.

F-29

 
 
 
 
 
 
 
 
 
 
            During January 2017 MaSTherCell repaid all but one of its bondholders and the aggregate payment amounted to $1.7 million
(Euro1.5 million). According to the terms of the release back pursuant the share exchange agreement, the Company returned to treasury a
total of 263,148 shares. These shares have been retired and cancelled. (See also Note 7(g)).

d.        Warrants

(1)        Warrants which are subject to exercise price adjustments

Issuance
Date

October 2015
November 2015
December 2015
February 2016
March 2016
April 2016
May 2016
June 2016

Number of
Warrants Issued
and Outstanding
16,026
657,597
175,924
16,026
64,103
40,859
24,039
72,117
1,066,691

Exercise Price /
Adjusted
Exercise
Price
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24

Expiration
Date
March 2018
November 2018
December 2018
February 2019
March 2019
April 2019
May 2019
June 2019

(2)        Warrants which are not subject to exercise price adjustments

Grant
Month
November 2013
October 2015
December 2015
April 2016
July 2016
August 2016
September 2016
October 2016
November 2016
December 2016
January 2017
February 2017
March 2017
April 2017
May 2017
June 2017
July 2017
August 2017
September 2017
October 2017
November 2017

Exercise Price /
Adjusted
Exercise
Price
$6
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24,$10.2
$6.24
$6.24,$7.8
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24
$6.24

Number of
Warrants Issued
and Outstanding
16,668
196,543
2,552
24,039
10,016
17,973
641
642
70,033
95,887
76,655
220,863
37,003
123,896
100,162
100,162
80,129
115,492
7,697
100,162
86,539
1,483,754

F-30

Expiration
Month
November 2018
October 2018
December 2018
April 2019
July 2019
August 2019
September 2019
October 2019
November 2019
December 2019
January 2020
February 2020
March 2020
April 2020
May 2020
June 2020
July 2020
August 2020
September 2020
October 2020
November 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 12 – LOSS PER SHARE

            The following table sets forth the calculation of basic and diluted loss per share for the periods indicated:

Basic:
 Loss for the year
 Weighted average number of common shares outstanding
   Basic loss per common share
Diluted:
 Loss for the year
 Changes in fair value of embedded derivative and interest expenses on convertible bonds
 Loss for the year

 Weighted average number of shares used in the computation of basic loss per share
 Number of dilutive shares related to convertible bonds
 Number of dilutive shares related to warrants
 Weighted average number of common shares outstanding

Diluted loss per common share

Year Ended
November 30,

2017

2016

(in thousands,
except per share data)

 12,367  $

9,679,964 

 1.28  $

 12,367 
392 
 12,759  $

 11,113 
8,521,583 
 1.30 

11,113 

 11,113 

9,679,964 

8,521,583 

34,289 
9,714,252 

8,521,583 

 1.31  $

 1.30 

$

$

$

$

$

            Diluted loss per share does not include 2,004,435 shares underlying outstanding options, 2,088,239 shares issuable upon exercise of
warrants  and  1,057,785  shares  upon  conversion  of  convertible  notes  for  the  year  ended  November  30,  2017,  because  the  effect  of  their
inclusion in the computation would be anti-dilutive.

            Basic loss per share for the year ended November 30, 2016, does not include 681,124 contingent shares.

            Diluted loss per share does not include 1,420,446 shares underlying outstanding options, 1,620,965 shares issuable upon exercise of
warrants, 32,212 shares due to stock-based compensation to service providers and 655,269 shares upon conversion of convertible notes for
the year ended November 30, 2016, because the effect of their inclusion in the computation would be anti-dilutive.

NOTE 13 – STOCK-BASED COMPENSATION

a.        Global Share Incentive Plan

            On May 11, 2017, the annual meeting of the Company’s stockholders approved the 2017 Equity Incentive Plan (the “2017 Plan”)
under which, the Company had reserved a pool of 1,750,000 shares of the Company’s common stock, which may be issued at the discretion
of the Company's board of directors from time to time. Under this Plan, each option is exercisable into one share of common stock of the
Company.  The  options  may  be  exercised  after  vesting  and  in  accordance  with  the  vesting  schedule  that  will  be  determined  by  the
Company's board of directors for each grant. The maximum contractual life term of the options is 10 years.

            In addition, the Company has one stock option plan, the Global share incentive plan (2012) (the “Plan”), under which, the Company
had reserved a pool of 12,000,000 shares of the Company’s common stock, which may be issued at the discretion of the Company's board
of directors from time to time. Under this Plan, each option is exercisable into one share of common stock of the Company. The options
may be exercised after vesting and in accordance with the vesting schedule that will be determined by the Company's board of directors for
each grant. The maximum contractual life term of the options is 10 years.

F-31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
   
 
 
b.        Options Granted to Employees and Directors

            Below is a table summarizing all of the options grants to employees and made during the years ended November 30, 2017, and
2016:

Year of

No. of options Exercise price

Vesting period

Employees
Directors
Employees

grant
2016
2017
2017

granted
255,855

166,668
525,005

$0.0012-$4.32
$4.80
$4.8,$7.2

vest immediately-2 years
2 years
vest immediately-4 years

Fair value at
grant
(in thousands)
$697
$ 558
$1,915

Expiration

period

10 years
10 years
10 years

            The fair value of each stock option grant is estimated at the date of grant using a Black Scholes option pricing model. The volatility
is based on historical volatility of the Company, by statistical analysis of the weekly share price for past periods based on expected term.
The  expected  option  term  is  calculated  using  the  simplified  method ,as  the  Company  concludes  that  its  historical  share  option  exercise
experience  does  not  provide  a  reasonable  basis  to  estimate  its  expected  option  term.  The  fair  value  of  each  option  grant  is  based  on  the
following assumptions:

Value of one common share
Dividend yield
Expected stock price volatility
Risk free interest rate
Expected term (years)

Year Ended November 30,

2017
$4.68,$7.2
0%
93.8%-95.4%
1.89%-1.76%
5

2016
$0.28-$0.36
0%
87.4%-89%
1.32%-1.33%
5

            A summary of the Company's stock options granted to employees and directors as of November 30, 2017 and 2016 and changes for
the years then ended is presented below:

2017

2016

  Weighted
Average
Exercise
Price
$

  Weighted
Average
Exercise
Price
$

  Number of

Options

  Number of

Options

Options outstanding at the beginning of the year
Changes during the year:
     Granted
     Expired
     Forfeited
    Re-designation to non- employee (see Note 9i)
Options outstanding at end of the year
Options exercisable at end of the year

978,853 

691,673 
(38,106)
(27,365)

1,605,055 
1,135,107 

F-32

1.92 

5.28 
7.58 
4.8 

3.11 
2.57 

861,773 

253,855 

(136,775)
978,853 
879,759 

1.92 

2.24 

3.36 
1.92 
1.71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                    The  following  table  presents  summary  information  concerning  the  options  granted  and  exercisable  to  employees  and  directors
outstanding as of November 30, 2017:

Exercise
Price
$

Number of
  Outstanding

Options

  Weighted
Average

  Remaining
  Contractual

Life

Aggregate
Intrinsic
Value
$
(in thousands)

  Number of
  Exercisable

Options

Aggregate
  Exercisable

Options
Value $
(in thousands)

0.0012
0.012
4.32
4.8
6
6.36
7.2
9
9.48
10.2

462,015 
278,191 
25,000 
583,338 
33,334 
20,834 
83,334 
20,834 
58,908 
39,267 
1,605,055 

5.78 
4.18 
8.43 
9.03 
6.67 
2.55 
9.51 
5.63 
4.61 
4.51 
6.82 

2,079 
1,249 
113 

3,444 

442,593 
278,191 
9,375 
235,938 
33,334 
20,834 
- 
16,667 
58,908 
39,267 
1,135,107 

1 
3 
41 
1,133 
200 
133 
- 
150 
558 
401 
2,620 

            Costs incurred with respect to stock-based compensation for employees and directors for the years ended November 30, 2017 and
2016  were  $1,536  thousand  and  $1,103  thousand,  respectively. As  of  November  30,  2017,  there  was  $1,273  thousand  of  unrecognized
compensation costs related to non-vested employees and directors stock options, to be recorded over the next 1.1 years.

c.        Options Granted to Non- Employees

            Below is a table summarizing all the compensation granted to consultants and service providers during the years ended November
30, 2017 and 2016:

Non-employees

Year of
grant
2016

No. of options
granted
83,333*

Exercise
price
$3.6

Non-employees

2017

16,668

$4.8

Vesting period
Quarterly over a period of
one year
Quarterly over a period of
one year

Fair value at
grant
(in thousands)
$187

Expiration
period
4 years

$68

10 years

                        *  The  options  had  been  immediately  vested  prior  to  such  one-year  period  if  there  was  an  acquisition  of  40%  or  more  of  the
Company or upon funding of $5 million, the criteria have not been completed in the first year.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            The fair value of each stock option grant is estimated at the date of grant using a Black Scholes option pricing model. The volatility
is based on historical volatility of the Company, by statistical analysis of the weekly share price for past periods based on expected term.
The expected term is the mid-point between the vesting date and the maximum contractual term for each grant equal to the contractual life.
The fair value of each option grant is based on the following assumptions:

Value of one common share
Dividend yield
Expected stock price volatility
Risk free interest rate
Expected term (years)

June 1,
2017
$7.44
0%
95%
1.76%
5

December 9,
2016
$4.8
0%
94%
1.89%
5

March 1,
2016
$3.6
0%
87%
1.19%
4

            A summary of the status of the stock options granted to consultants and service providers as of November 30, 2017, and 2016 and
changes for the years then ended is presented below:

Options outstanding at the beginning of the year
Changes during the year:
   Granted
   Expired
   Re-designation to non-employee (see Note 9i)
Options outstanding at end of the year
Options exercisable at end of the year

2017

2016

  Weighted
Average
Exercise
Price
$

  Weighted
Average
Exercise
Price
$

  Number of

Options

  Number of

Options

441,621 

16,668 
58,909 

399,380 
379,712 

6.24 

4.80 
8.28 

7.47 
5.76 

221,512 

83,334 

136,775 
441,621 
387,284 

9.00 

3.60 

3.36 
6.24 
5.70 

                        The  following  table  presents  summary  information  concerning  the  options  granted  and  exercisable  to  consultants  and  service
providers outstanding as of November 30, 2017 (in thousands, except per share data):

Exercise
Price
$

  Number of
  Outstanding

Options

  Weighted
Average

  Remaining
  Contractual

Life

4.8
3.36
3.60
6.00
6.24
7.32
11.52
16.80

16,668 
136,775 
83,334 
90,000 
8,334 
16,668 
8,334 
39,267 
399,380 

9.1 
8.4 
8.3 
6.7 
7.5 
7.3 
5.4 
4.4 
7.47  $

F-34

Aggregate
Intrinsic
Value*
$
(in thousands)

  Number of
  Exercisable

Options

Aggregate
  Exercisable

Options
Value $
(in thousands)

156 
75 

 231 

16,667 
136,775 
83,334 
72,000 
8,334 
16,668 
6,667 
39,267 
379,712  $

151 
1,153 
689 
481 
25 
85 
36 
172 
 2,792 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
            Costs incurred with respect to options granted to consultants and service providers for the year ended November 30, 2017 and 2016
was $322 thousand and $2,543 thousand, respectively. As of November 30, 2017, there was $22 thousand of unrecognized compensation
costs related to non-vested consultants and service providers, to be recorded over the next 2.55 years.

d.        Warrants Issued to Non-Employees

                        1)                During  the  year  ended  November  30,  2016,  the  Company  granted  to  several  consultants  89,288  warrants  each
exercisable at $6.24 per share for three years. The fair value of those options as of the date of grant using the Black-Scholes valuation
model  was  $219  thousand,  out  of  which  $64  thousand  is  related  to  22,621  warrants  granted  as  a  success  fee  with  respect  to  the
issuance of the convertible notes.

                        2)                During  the  year  ended  November  30,  2017,  the  Company  granted  to  several  consultants  53,148  warrants  each
exercisable at $6.24 or $10.2 per share for three years. The fair value of those options as of the date of grant using the Black-Scholes
valuation model was $211 thousand, out of which $169 thousand is related to 38,001 warrants granted as a success fee with respect to
the issuance of the convertible notes.

e.        Shares Issued to Non-Employees

            1)        On March 1, 2016, the Company entered into a consulting agreement for a period of one year. Under the terms of the
agreement, the Company granted the consultant 20,834 shares of restricted common stock. The fair value of the shares as of the date
of grant was $75 thousand. In addition, the Company had to pay a retainer fee of $10,000 per month, consisting of $5,000 cash per
month and $5,000 shall be payable in shares of the Company’s common stock at a value equal to the price paid for an equity capital
raise of at least $3 million (the “financing”). The cash fee per month and shares shall be issued upon completion of the financing. The
fair value of the shares as of November 30, 2016, was $34 thousand. The consultant has not met the financing criteria therefore the
Company has not issued additional shares under this agreement.

            2)        On April 27, 2016, the Company entered into consulting agreements for a period of one year with two consultants.
Under the terms of the agreements, the Company agreed to grant the consultants an aggregate of 100,001 shares of restricted common
stock that vested on the grant date. The fair value of the shares as of the date of grant was $336 thousand.

            3)        On May 1, 2016, the Company entered into a consulting agreement for a period of one year. Under the terms of the
agreement,  the  Company  agreed  to  grant  a  consultant  83,334  shares  of  restricted  common  stock,  of  which  the  first  29,167  shares
vested immediately, 29,167 shares are to vest 90 days following the agreement date and 25,000 shares are schedule to vested 180 days
following the agreement date. The fair value of the shares as of the date of grants of these three tranches was $383 thousand.

NOTE 14 – TAXES

a.        The Company and the US Subsidiary

            The Company and the US Subsidiary are taxed according to tax laws of the United States. The income of the Company is taxed in
the United States at a federal tax rate of up to 35% and state tax rate of 8.25% .

            On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (the “TCJA”), which among other changes
reduces the federal corporate tax rate to 21%. The Company is currently evaluating the impact of the TCJA on its consolidated financial
statements and does not expect any material impact.

F-35

b.        The Israeli Subsidiary

            The Israeli Subsidiary is taxed according to Israeli tax laws.
            In January 2016, the Law for the Amendment of the Income Tax Ordinance (No. 216) was published, enacting a reduction of
corporate tax rate in 2016 and thereafter, from 26.5% to 25%.

            In December 2016, the Economic Efficiency Law (Legislative Amendments for Implementing the Economic Policy for the 2017
and 2018 Budget Year), 2016 was published, introducing a gradual reduction in corporate tax rate from 25% to 23%. However, the law also
included a temporary provision setting the corporate tax rate in 2017 at 24%. As a result, the corporate tax rate in 2017 was 24% and in
2018 and thereafter reduced to 23%.

c       . The Belgian Subsidiaries

            The Belgian Subsidiaries are taxed according to Belgian tax laws. The regular corporate tax rate in Belgium for 2016 and 2017 is
34%.

            On 22 December 2017, the Belgian Parliament has approved the Belgian reform bill. The main impacts of this tax reform are:

A decrease of the nominal tax rate from 34% to 30% in 2018 and 25% in 2020
Limitation  of  deductions  on  the  taxable  basis  (i.e.  carried  forward losses,  notional  interests…)  meaning  that  there  will  be  a
minimum taxable basis (if profit above Euro 1 million)
Tax supplements resulting from a tax audit will constitute a minimum tax base

d.        Tax Loss Carryforwards

1)       As of November 30, 2017, the Company had net operating loss (NOL) carry forwards equal to $12.8 million that is available to
reduce  future  taxable  income. Out  of  the  Company’s  NOL  carry  forward,  an  amount  of  $138  thousand  may  be  restricted  under
Section  382  of  the  Internal  Revenue  Code  (“IRC”). IRC  Section  382  applies  whenever  a  corporation  with  an  NOL  experiences  an
ownership change. As a result of Section 382, the taxable income for any post change year that may be offset by a pre-change NOL
may not exceed the general Section 382 limitation, which is the fair market value of the pre-change entity multiplied by the long-term
tax exempt rate.

2)        U.S. Subsidiary - As of November 30, 2017, the U.S. Subsidiary had approximately $276 thousand of NOL carry forwards that
are available to reduce future taxable income with no limited period of use.

3)        Israeli Subsidiary - As of November 30, 2017, the Israeli Subsidiary had approximately $5.8 million of NOL carry forwards
that are available to reduce future taxable income with no limited period of use.

4)        Belgian Subsidiaries - As of November 30, 2017, the Belgian Subsidiaries had approximately $15.8 million (€13.3 million) of
NOL carry forwards that are available to reduce future taxable income, with no limited period of use.

F-36

e.        Deferred Taxes

            The following table presents summary of information concerning the Company’s deferred taxes as of the periods ending November
30, 2017 and 2016 (in thousands):

Net operating loss carry forwards
Research and development expenses
Employee benefits
Property and equipment
Convertible bonds
Deferred income
Intangible assets
Less: Valuation allowance
Net deferred tax liabilities

November 30,

2017

2016

(U.S dollars in thousands)

$

$

 11,819  $
1,065 
180 
(61)  

(292)  
(5,117)  
(8,284)  
 (690) $

 8,278 
655 
152 
(355)
1 
(325)
(5,117)
(5,151)
 (1,862)

            Realization of deferred tax assets is contingent upon sufficient future taxable income during the period that deductible temporary
differences and carry forwards losses are expected to be available to reduce taxable income. As the achievement of required future taxable
income is not considered more likely than not achievable, the Company and all of its subsidiaries except MaSTherCell have recorded full
valuation allowance.

            The changes in valuation allowance are comprised as follows:

Balance at the beginning of year .
Additions during the year
Balance at end of year

$

$

 (5,151) $
(3,207)  
 (8,358) $

 (2,982)
(2,169)
 (5,151)

Year Ended November 30,

2017

2016

(U.S dollars in thousands)

f.        Reconciliation of the Theoretical Tax Expense to Actual Tax Expense

            The main reconciling item between the statutory tax rate of the Company and the effective rate is the provision for full valuation
allowance with respect to tax benefits from carry forward tax losses.

g.        Tax Assessments

1)        The Company - As of November 30, 2017, the Company has received a final tax assessment up to the year 2010.

2)        U.S. Subsidiary and the Israeli Subsidiary - As of November 30, 2017, the U.S. Subsidiary and the Israeli Subsidiary have not
received any final tax assessment.

3)        Belgian Subsidiary - As of November 30, 2017, the Belgian Subsidiary has received a final tax assessment for the year 2014.

4)        MaSTherCell - As of November 30, 2017, MaSTherCell has received a final tax assessment for the year 2013.

h.        Uncertain Tax Provisions

            As of November 30, 2017, the Company has not accrued a provision for uncertain tax positions.

F-37

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
NOTE 15 - FAIR VALUE PRESENTATION

            The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is based on
the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to
measure fair value into three broad levels, which are described below:

•

•
•

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair
value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable inputs that are based on inputs not quoted on active markets but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to
Level 3 inputs.

            In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the
use of unobservable inputs, to the extent possible, and considers credit risk in its assessment of fair value.

            As of November 30, 2017, and 2016, the Company’s liabilities that are measured at fair value and classified as level 3 fair value are
as follows (in thousands):

Embedded derivatives convertible loans *(1)
CALL/PUT option derivative(1)
Convertible bonds(2)

  November 30,
2017
Level 3

    November 30,  
2016
Level 3

(37)  
(339)  
 -  $

240 
273 
 1,818 

$

*      The  embedded  derivative  is  presented  in  the  Company's  balance  sheets  on  a  combined  basis  with  the  related  host  contract  (the
convertible loans).

(1)        The fair value is determined by using a Black-Scholes Model.
(2)        The fair value of the convertible bonds described in Note 3 is determined by using a binomial model for the valuation of the
embedded  derivative  and  the  fair  value  of  the  bond  was  calculated  based  on  the  effective  rate  on  the  valuation  date  (6%).  The
binomial model used the forecast of the Company share price during the convertible bond's contractual term. Since the convertible
bond is in Euro and the model is in USD, the Company has used the Euro/USD forward rates for each period. In order to solve for the
embedded derivative fair value, the calculation was performed as follows:

Stage A  -  The  model  calculates  a  number  of  potential  future  share  prices  of  the  Company  based  on  the  volatility  and  risk-free
interest rate assumptions.
Stage B - the embedded derivative value is calculated "backwards" in a way that takes into account the maximum value between
holding the bonds until maturity or converting the bonds.

F-38

 
 
 
   
 
 
 
   
 
 
 
The following table presents the assumptions that were used for the models as of November 30, 2017:

Fair value of shares of common stock
Expected volatility
Discount on lack of marketability
Risk free interest rate
Expected term (years)
Expected dividend yield

Embedded
Derivative
$                 4.38
77%
-
1.21%-1.39%
0.17-0.42
0%

Put Option
Derivative

54%
12%
1.44%
0.5

            The following table presents the assumptions that were used for the models as of November 30, 2016:

Fair value of shares of common stock
Expected volatility
Discount on lack of marketability
Risk free interest rate
Expected term (years)
Expected dividend yield
Probability of external Investment in Atvio
Orgenesis cost of debt
Revenues Multiplier distribution

Embedded
Derivative
$               4.68
103%
-
0.38%-0.62%
0.08-0.42
0%

Put Option
Derivative

63%
-
0.9%

20%
26%
3.34

            The table below sets forth a summary of the changes in the fair value of the Company’s financial liabilities classified as Level 3 for
the year ended November 30, 2017:

Balance at beginning of the year
Repayment
Changes in fair value during the period
Translation adjustments
Balance at end of the year

Embedded
  Derivatives

  Convertible

Bonds

  Put Option  
  Derivative

$

$

 240  $
(876)
662 
11 
 37  $

 1,818  $
(1,827)
22 
(13)

 -  $

 273 

(612)

 (339)

(*) There were no transfers to Level 3 during the twelve months ended November 30, 2017.

The table below sets forth a summary of the changes in the fair value of the Company’s financial liabilities classified as Level 3 for the
year ended November 30, 2016:

Embedded
  Derivatives

  Convertible

Bonds

  Put Option  
  Derivative

Balance at beginning of the year
Additions
Conversion
Changes in fair value during the period
Changes in fair value due to extinguishment of convertible loan
Translation adjustments
Balance at end of the year

$

$

 289  $
40 
(10)
(87)
8 
11 
 240  $

 1,888  $

(84)

14 
 1,818  $

 - 
273 

 273 

(*) There were no transfers to Level 3 during the twelve months ended November 30, 2016.

F-39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
 
   
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
            The Company has performed a sensitivity analysis of the results for the Put Option Derivative fair value as of November 30, 2017
with the following parameters:

Base -50%  

Base

  Base+50%  

(in thousands) 

$

 335  $
252 

 339  $
339 

 379 
440 

Sensitivity analysis due to changes in the assumptions expected
volatility
Sensitivity analysis due to changes in Atvio's FV

NOTE 16 – REVENUES

Services
Goods
Total

NOTE 17 – RESEARCH AND DEVELOPMENT EXPENSES, NET

Total expenses
Less grants
Total

NOTE 18 – FINANCIAL EXPENSES (INCOME), NET

Decrease in fair value of warrants and financial liabilities measured at fair value
Stock-based compensation related to warrants granted due to issuance of credit facility
Interest expense on convertible loans
Foreign exchange loss, net
Other income
Total

F-40

Year Ended November 30,
2017

2016

(in thousands)
 8,024  $
2,065 
 10,089  $

 4,683 
1,714 
 6,397 

Year Ended November 30,
2017

2016

(in thousands)
 3,326  $
(848)
 2, 478  $

 2,637 
(480)
 2,157 

Year ended November 30,
2016
2017

(in thousands)
 (902) $
1,497 
1,233 
562 
57 
 2,447  $

 (1,587)
208 
694 
31 
(5)
 (659)

$

$

$

$

$

$

 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 19- RELATED PARTIES TRANSACTIONS

1)        Related Parties presented in the consolidated statements of comprehensive loss

Management and consulting fees to Board Members
Stock Based Compensation expenses to Board Members
Compensation of executive officers
Stock Based Compensation expenses to executive officers
Interest Expenses on convertible loan from director

2)        Related Parties presented in the consolidated balance sheets

Convertible Loan from director

Executive officers payables

Non-executive directors payable

  For the year ended November 30,  

2017

2016

(in thousands)

$

$

$

$

 25  $
393 
419 
821 
 55  $

Year ended November 30,
2016
2017

(in thousands)

 167  $

358 

 316  $

 85 
242 
318 
501 
 2 

 112 

308 

 280 

3)                   The balances with Related Parties in the balance sheet are mainly related to on-going transactions between the
Company and the associates companies. See also Note 5.

NOTE 20- SUBSEQUENT EVENTS

a.        On December 6, 2017 the Board of Directors approved grant of 70,700 shares to several consultants and service providers.

b.        On December 18, 2017, MaSTherCell received the approval of a new grant from Intitule ICONE with a financial support of Euro 1
million ($1.2 million) in program for development of iPS-derived Cortical Neurons. In December 2017, MaSTherCell received an advance
payment of Euro 0.6 million ($0.7 million).

c.        In December 2017 and February 2018, the institutional investor referred to in Note 11b(2), remitted to the Company $500 thousand
in subscription proceeds entitling such investor to 80,128 shares of Common Stock and three-year warrants for an additional 80,128 shares.
The Company has received as of February 28, 2018 a total of $5,000thousand out of the committed $16 million subscription proceeds.

d.        In January 2018, the Company entered into investors relation services, marketing and related services agreement. Under the terms of
the agreement, the Company agreed to grant the consultants 100,000 shares of restricted common stock, of which the first 25,000 shares
will vest immediately, and 75,000 shares are to vest monthly over 15 months commencing February 2018.

e.        On January 28, 2018 the Company and Adva Biotechnology Ltd. ("Adva"),  entered into a Master Services Agreement ("MSA"),
under which the Company and/or its affiliates are to provide certain services relating to development of products to Adva, as may be agreed
between  the  parties  from  time  to  time.  Under  the  MSA,  the  Company  undertook  to  provide Adva  with  in  kind  funding  in  the  form  of
materials and services having an aggregate value of $749,900 at the Company's own cost in accordance with a project schedule and related
mutually  acceptable  project  budget.  In  consideration  for  and  subject  to  the  fulfilment  by  the  Company  of  such  in-kind  funding
commitment, Adva agreed that upon completion of the development of the products, the Company and/or its affiliates and Adva shall enter
into a supply agreement pursuant to which  for  a  period  of  eight  (8)  years  following  execution  of  such  supply  agreement,  the  Company
and/or its affiliates (as applicable) is entitled (on a non-exclusive basis) to purchase the products from Adva at  a specified discount pricing
from their then standard pricing . The Company and/or its affiliates were also granted a non-exclusive worldwide right to distribute such
products, directly or through any of their respective contract development and manufacturing organization (CDMO) service centers during
such term. The MSA shall remain in effect for 10 years unless earlier terminated in accordance with its terms.

F-41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
   
 
   
 
 
f.        During December 2017 thorough February 2018, the Company entered into definitive agreements with accredited and other qualified
investors relating to a private placement of (i) 408,454 units, Each unit is comprised of (i) one share of the Company’s common stock and
(ii) three-year warrant to purchase up to an additional one share of the Company’s Common Stock at a per share exercise price of $6.24, for
aggregate proceeds to the Company of $2.5 million

g.                During  December  2017  and  January  2018,  the  Company  entered  into  unsecured  convertible  note  agreements  with  accredited  or
offshore investors for an aggregate amount of $720 thousand. The notes bear an annual interest rate of 6% and mature in six months or two
years  from  the  closing  date,  unless  earlier  converted  subject  to  the  terms  defined  in  the  agreements.  The  notes  provide  that  the  entire
principal  amount  and  accrued  interest  automatically  convert  into  units  as  in  the  agreement  under  certain  condition  described  in  the
agreement. In addition, the Company issued to certain investors 40,064 three-year warrant to purchase up to an additional one share of the
Company’s Common Stock at a per share exercise price of $6.24.

Through February 27, 2018, $650 thousand in principal amount out of these convertible notes were converted into units of the Company's
securities. See additional information in Note 20h.

h.        During January and February 2018, holders of $6.8 million in principal and accrued interest of convertible notes with maturity dates
between June 2018 and January 2020 converted these outstanding amounts, in accordance with the terms specified in such notes, into units
of the Company’s securities at a deemed per unit conversion rate of $6.24, with each unit comprised of: (i) one (1) share of the Company’s
Common Stock and (ii) one warrant, exercisable for a period of three years from the date of issuance, for an additional share of Common
Stock, at a per share exercise price of $6.24. As a result of these conversions, the Company will issue 1,087,960 shares of Common Stock
and three-year warrants for an additional 1,087,960 shares of common stock at a per share exercise price of $6.24.

F-42

ORGENESIS, INC.

List of Subsidiaries

Exhibit 21.1

MaSTherCell, S.A.

Orgenesis SPRL 

Orgenesis Ltd. 

Orgenesis Maryland Inc. 

Cell Therapy Holdings S.A. 

ORGENESIS INC. 
CEO CERTIFICATE 
PURSUANT TO SECTION 302 

Exhibit 31.1

I, Vered Caplan, certify that:

1.
2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Orgenesis Inc. for the year ended November 30, 2017;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
Based  on  my  knowledge,  the  financial  statements,  and other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in
this report;
The Registrant’s other certifying officer and I are  responsible  for  establishing  and  maintaining  disclosure  controls  and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or caused  such  disclosure  controls  and  procedures  to  be  designed  under
our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on
such evaluation; and
Disclosed  in  this  report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
Registrant’s  most  recent  fiscal  quarter  (the  Registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.

The Registrant’s other certifying officer and I have  disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  Registrant’s  auditors  and  the  audit  committee of  the  Registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a.

b.

All  significant  deficiencies  and  material  weaknesses  in the  design  or  operation  of  internal  control  over  financial  reporting
which are  reasonably  likely  to  adversely  affect  the  Registrant’s  ability  to  record,  process,  summarize  and  report  financial
information; and
Any  fraud,  whether  or  not  material,  that  involves management  or  other  employees  who  have  a  significant  role  in  the
Registrant’s internal control over financial reporting.

Date: 

February 28, 2018

By: 

/s/ Vered Caplan

Name:  Vered Caplan
Title: 

Chief Executive Officer (Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC. 
CFO CERTIFICATE 
PURSUANT TO SECTION 302 

Exhibit 31.2

I, Neil Reithinger, certify that:

1.
2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Orgenesis Inc. for the year ended November 30, 2017;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
Based  on  my  knowledge,  the  financial  statements,  and other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in
this report;
The Registrant’s other certifying officer and I are  responsible  for  establishing  and  maintaining  disclosure  controls  and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a.

b.

c.

d.

Designed  such  disclosure  controls  and  procedures,  or caused  such  disclosure  controls  and  procedures  to  be  designed  under
our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on
such evaluation; and
Disclosed  in  this  report  any  change  in  the  Registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
Registrant’s  most  recent  fiscal  quarter  (the  Registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has
materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.

The Registrant’s other certifying officer and I have  disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  Registrant’s  auditors  and  the  audit  committee of  the  Registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a.

b.

All  significant  deficiencies  and  material  weaknesses  in the  design  or  operation  of  internal  control  over  financial  reporting
which are  reasonably  likely  to  adversely  affect  the  Registrant’s  ability  to  record,  process,  summarize  and  report  financial
information; and
Any  fraud,  whether  or  not  material,  that  involves management  or  other  employees  who  have  a  significant  role  in  the
Registrant’s internal control over financial reporting.

Date: 

February 28, 2018

By: 

/s/ Neil Reithinger

Name:  Neil Reithinger
Title: 

Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal
Accounting

  Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC. 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with this Annual Report on Form 10-K of Orgenesis Inc. (the “Company”) for the year ended November 30, 2017 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated
below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to
his knowledge:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company.

Date: 

February 28, 2018

By: 

/s/ Vered Caplan

Name:  Vered Caplan
Title: 

Chief Executive Officer (Principal Executive
Officer)

 
 
 
 
 
 
 
 
 
 
ORGENESIS INC. 
CERTIFICATION PURSUANT TO 
18 U.S.C. SECTION 1350 
AS ADOPTED PURSUANT TO 
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

In connection with this Annual Report on Form 10-K of Orgenesis Inc. (the “Company”) for the year ended November 30, 2017 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated
below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to
his knowledge:

1.

2.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of
the Company.

Date: 

February 28, 2018

By: 

/s/ Neil Reithinger

Name:  Neil Reithinger
Title: 

Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal
Accounting

  Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS, INC.

AUDIT COMMITTEE CHARTER

I. PURPOSE

     The Audit Committee shall provide assistance to the Board of Directors (the "Board") of Orgenesis, Inc. (the "Corporation") in fulfilling
the  Board's  responsibility  to  the  Corporation's  shareholders  relating  to  the  Corporation's  accounting,  financial  reporting  practices,  the
system of internal control, the audit process, the quality and integrity of its financial reports, and the Corporation's process for monitoring
compliance with laws and regulations and the Corporation's code of conduct.

     The Audit Committee's responsibility is oversight. Management of the Corporation has the responsibility for the Corporation's financial
statements as well as the Corporation's financial reporting process, principles, and internal controls. The independent auditor is responsible
for  performing  an  audit  of  the  Corporation's  annual  financial  statements,  expressing  an  opinion  as  to  the  conformity  of  such  annual
financial  statements  with  generally  accepted  accounting  principles,  reviewing  the  Corporation's  quarterly  financial  statements  and  other
procedures. Each member of the Audit Committee shall be entitled to rely on (i) the integrity of those persons within the Corporation and
of the professionals and experts (such as the independent auditor) from which it receives information, (ii) the accuracy of the financial and
other information provided to the Audit Committee by such persons, professionals or experts absent actual knowledge to the contrary and
(iii) representations made by management of the independent auditor as to any non-audit services provided by the independent auditor to
the Corporation.

II. AUTHORITY

     The Audit Committee has the authority to conduct or authorize investigations into any matters within its scope of responsibility. Its
primary duties and responsibilities are to:

Appoint,  compensate,  and  oversee  the  work  of  any  registered  public accounting  firm  (referred  to  herein  as  the  "independent
auditor") employed by the Corporation and, if necessary, replace such independent auditor;

Resolve any disagreements between management and the auditor regarding financial reporting;

Pre-approve all auditing and non-audit services;

Retain independent counsel, accountants, or others to advise the Audit Committee or assist in the conduct of an investigation;

Seek any information it requires from employees—all of whom are directed to cooperate with the Audit Committee's requests—or
external parties;

Meet with the Corporation's officers, the independent auditor, or outside counsel, as necessary; and

Oversee that management has established and maintained processes to assure compliance by the Corporation with all applicable
laws, regulations and corporate policy.

     The Audit Committee intends to fulfill these responsibilities primarily by carrying out the activities enumerated in Section IV of this
Charter.

III. MEMBERSHIP AND PROCEDURES

     A. Membership and Appointment

     The Audit Committee shall be comprised of not fewer than three members of the Board, as shall be determined from time to time by the
Board. The members of the Audit Committee shall hold office until their resignations or until their successors shall be duly elected and
qualified.

     All members of the Audit Committee shall be "independent," as such term is defined in Rule 10A-3(b)(1) of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), in that each Audit Committee member may not, other than in his or her capacity as a director or
member  of  any  committee  of  the  Board,  (i)  accept  any  consulting,  advisory,  or  other  compensatory  fee  from  the  Corporation  or  any
subsidiary  thereof;  or  (ii)  be  an  affiliated  person  of  the  Corporation  or  any  subsidiary  thereof.  In  addition,  all  members  of  the Audit
Committee shall qualify as "independent directors" for purposes of the listing standards of The NASDAQ Stock Market, as such standards
may  be  changed  from  time  to  time; provided,  that  any  non-independent  director  serving  on  the  Audit  Committee  pursuant  to  the
"exceptional and limited circumstances" exception available under NASDAQ rules may not serve on the Audit Committee for more than
two  (2)  years;  and provided,  further,  that  such  non-independent  director  may  not  be  permitted  to  serve  as  Chairperson  of  the  Audit
Committee.

     All members of the Audit Committee shall be financially literate by being familiar with basic finance and accounting practices and able
to read and understand fundamental financial statements at the time of their appointment to the Audit Committee. Furthermore, at least one
member of the Audit Committee shall be designated as the "financial expert" with financial sophistication as defined by having experience
in  finance  or  accounting,  professional  certification  in  accounting,  or  any  other  comparable  experience  or  background,  such  as  being  or
having been a CEO or CFO or other senior officer with financial oversight responsibilities. The Corporation shall disclose, in its annual
report, whether or not, and if not, the reasons therefor, the Audit Committee includes at least one "audit committee financial expert," as
defined by Item 407(d)(5)(ii) of Regulation S-K under the Securities Act of 1933, as amended (the "Securities Act").

     B. Removal

     The entire Audit Committee or any individual Audit Committee member may be removed without cause by the affirmative vote of a
majority of the Board. Any Audit Committee member may resign effective upon giving oral or written notice to the Chairman of the Board,
the Secretary of the Corporation, or the Board (unless the notice specifies a later time for the effectiveness of such resignation). The Board
may elect a successor to assume the available position on the Audit Committee when the resignation becomes effective.

     C. Chairperson

     A chairperson of the Audit Committee (the "Chairperson") may be designated by the Board. In the absence of such designation, the
members  of  the  Audit  Committee  may  designate  the  Chairperson  by  majority  vote  of  the  full  Audit  Committee  membership.  The
Chairperson shall determine the agenda for and the length of meetings and shall have unlimited access to management and to information
relating to the Audit Committee's purposes. The Chairperson shall establish such other rules as may from time to time be necessary and
proper for the conduct of the business of the Audit Committee.

     D. Meetings, Minutes and Reporting

     The Audit Committee shall meet as required but not less than once per quarter. All Audit Committee members are expected to attend
each meeting, in person or via tele- or video-conference. Meeting agendas will be prepared and provided in advance to members, along
with appropriate briefing materials.

- 2 -

     The Audit Committee shall keep minutes of the proceedings of the Audit Committee. In addition to the specific matters set forth herein
requiring  reports  by  the Audit  Committee  to  the  full  Board,  the Audit  Committee  shall  report  such  other  significant  matters  as  it  deems
necessary concerning its activities to the full Board. The Audit Committee may appoint a Secretary whose duties and responsibilities shall
be to keep records of the proceedings of the Audit Committee for the purposes of reporting Audit Committee activities to the Board and to
perform all other duties as may from time to time be assigned to him or her by the Audit Committee, or otherwise at the direction of an
Audit Committee member. The Secretary need not be a member of the Audit Committee or a director and shall have no membership or
voting rights by virtue of the position.

     As part of its job to foster open communication, the Audit Committee should meet separately, at least annually, with management, the
director of the internal auditing department and the independent auditor to discuss any matters that the Audit Committee or each of these
groups believe should be discussed privately. In addition, the Audit Committee or at least its Chairperson should meet separately with the
independent auditor, and management quarterly to review the Corporation's financial statements in accordance with Section IV below.

     A majority of Committee members shall constitute a quorum for the transaction of business. The action of a majority of those present at
a meeting at which a quorum is attained, shall be the act of the Committee. The Committee may delegate matters within its responsibility to
subcommittees composed of certain of its members.

     E. Delegation

     The Audit Committee may, by resolution passed by a majority of the Audit Committee members, designate one or more subcommittees,
each  subcommittee  to  consist  of  one  or  more  members  of  the Audit  Committee. Any  such  subcommittee,  to  the  extent  provided  in  the
resolutions of the Audit Committee and to the extent not limited by applicable law, shall have and may exercise all the powers and authority
of the Audit Committee. Each subcommittee shall have such name as may be determined from time to time by resolution adopted by the
Audit Committee. Each subcommittee shall keep regular minutes of its meetings and report the same to the Audit Committee or the Board
when required.

     F. Authority to Retain Advisors

          In  the  course  of  its  duties,  the Audit  Committee  shall  have  the  authority,  at  the  Corporation's  expense  and  without  needing  to  seek
approval  for  the  retention  of  such  advisors  or  consultants  from  the  Board,  to  retain  and  terminate  consultants,  legal  counsel,  or  other
advisors, as the Audit Committee deems advisable, including the sole authority to approve any such advisors' fees and other retention terms.

IV. DUTIES AND RESPONSIBILITIES

          The Audit  Committee,  in  its  capacity  as  a  committee  of  the  Board,  shall  be  directly  responsible  for  the  appointment,  retention,
compensation, evaluation, oversight and, if necessary, termination of the independent auditor(s) employed by the Corporation (including
resolution of disagreements between management and the auditor regarding financial reporting) for the purpose of preparing or issuing an
audit report or related work, and each independent auditor shall report directly to the Audit Committee.

- 3 -

          The  following  shall  be  recurring  duties  and  responsibilities  of  the Audit  Committee  in  carrying  out  its  purposes.  These  duties  and
responsibilities  are  set  forth  below  as  a  guide  to  the Audit  Committee,  with  the  understanding  that  the Audit  Committee  may  alter  or
supplement them as appropriate under the circumstances, to the extent permitted by applicable law.

     A. Document Review & Reporting Process

1.

2.

3.

4.

5.

6.

7.

8.

9.

Review  and  reassess,  at  least  annually,  the  adequacy  of this  Charter,  make  recommendations  to  the  Board  and  request
approval  for proposed  changes,  as  conditions  dictate,  to  update  this  Charter,  and ensure  appropriate  disclosure  as  may  be
required by law or regulation.

Review with management and the independent auditor the Corporation's annual financial statements and Form 10-K prior to
the filing  of  the  Form  10-K  or  prior  to  the  release  of  earnings,  including  a discussion  with  the  independent  auditor  of  the
matters required to be discussed under the applicable Statements of Auditing Standards ("SAS").

Review with management and the independent auditor each Form 10-Q prior to its filing or prior to the release of earnings,
including a discussion with the independent auditor of the matters required to be discussed under SAS. The Chairperson of
the Audit Committee may represent the entire Audit Committee for purposes of this review.

Review with management and the independent auditor the effect of regulatory and accounting initiatives that may affect the
Corporation,  as  well  as  the  effect  of  any  off-  balance  sheet  structures and  transactions  on  the  Corporation's  financial
statements.

Regularly report to the Board about Audit Committee activities, issues, and related recommendations.

Provide an open avenue of communication between the internal auditing department, the independent auditor, and the Board.

Report  annually  to  the  shareholders,  describing  the  Audit Committee's  composition,  responsibilities  and  how  they  were
discharged, and any other information required by applicable rules and regulations, including approval of non-audit services.

Review any other reports the Corporation issues that relate to Audit Committee responsibilities.

Perform other activities related to this Charter as requested by the Board.

10.

Institute and oversee special investigations as needed.

11.

Confirm annually that all responsibilities outlined in this Charter have been carried out.

12.

Evaluate the Audit Committee's and each member's performance and qualifications under applicable rules and regulations on a
regular basis.

     B. Financial Reporting Process

1.

In  consultation  with  the  independent  auditor  and  the chief  audit  executive,  review  the  integrity  of  the  Corporation's  financial
reporting  processes  and  the  coordination  of  the  internal  audit  function with  the  independent  auditor.  The Audit  Committee  shall
report regularly to and review with the full Board any issues that arise with respect to the quality or integrity of the Corporation's
financial  statements, compliance  with  legal  or  regulatory  requirements,  the  performance  and independence  of  the  independent
auditor, or the performance of the internal audit function.

- 4 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.

3.

4.

5.

Consider and approve, if appropriate, changes to the Corporation's auditing and accounting principles and practices as suggested by
the independent auditor, management, or the internal auditing department.

Ensure that there exist regular systems of reporting to the Audit Committee by each of management, the independent auditor and the
chief  audit  executive  regarding  any  significant  judgments  made  in management's  preparation  of  the  financial  statements  and  any
significant difficulties encountered during the course of the review or audit, including any restrictions on the scope of work or access
to required information.

Regularly review any significant disagreements among management and the independent auditor or the internal auditing department
in connection with the preparation of the financial statements.

Ensure  and  oversee  timely  reports  from  the  independent auditor to the Audit Committee  of  (i)  all  critical  accounting  policies  and
practices;  (ii)  all  alternative  treatments  of  financial  information  within generally  accepted  accounting  principles  that  have  been
discussed with management officials of the Corporation, ramifications of the use of such alternative disclosures and treatments, and
the treatment preferred by the independent auditor; and (iii) other material written communications between the independent auditor
and the management of the Corporation, such as any management letter or schedule of unadjusted differences.

C. Financial Statements

1.

2.

3.

4.

5.

6.

7.

Review significant accounting and reporting issues, including complex or unusual transactions (such as off-balance sheet structures,
if  any)  and  highly  judgmental  areas,  and  recent  professional and  regulatory  pronouncements,  and  understand  their  impact  on  the
financial statements.

Review  with  management  and  the  independent  auditor  the results  of  the  audit,  including  any  difficulties  encountered  and  any
significant changes in the audit plan.

Review  the  annual  financial  statements,  and  consider whether  they  are  complete,  consistent  with  information  known  to  the Audit
Committee members, and reflect appropriate accounting principles.

Review other sections of the annual report and related regulatory filings before release and consider the accuracy and completeness
of the information.

Review  with  management  and  the  independent  auditor  all matters  required  to  be  communicated  to  the Audit  Committee  under
generally accepted auditing standards.

Understand  how  management  and  the  internal  auditing department  prepare  interim  financial  statements,  and  the  degree  of
involvement of the independent auditor in the review process.

Review  interim  financial  statements  with  management  and the  independent  auditor  before  filing  with  regulators,  and  consider
whether financial statements are complete and consistent with the information known to the Audit Committee members.

- 5 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
D.      Internal Controls

1.

2.

3.

4.

Discuss with management and the independent auditor policies and programs with respect to risk management and risk assessment
and inquire about risks or exposures facing the Corporation.

Understand how the internal auditing department has implemented and maintains the Corporation's internal controls and understand
the  process  for  the  independent  auditor's  review  of  the internal  controls,  and  obtain  reports  on  significant  findings  and
recommendations regarding effectiveness of the controls, together with management's responses.

Consider  and  review  with  the  independent  auditor  the effectiveness  of  the  Corporation's  internal  control  system,  including
information technology security and control.

Review  management's  annual  internal  control  report  which acknowledges  management's  responsibility  for  establishing  and
maintaining an  adequate  internal  control  structure  and  procedures  for  financial reporting;  and  contains  an  assessment  of  the
effectiveness of the internal control structure.

E. Internal Audit

1.

2.

3.

4.

Review  with  management  and  the  chief  audit  executive  the charter,  plans,  activities,  staffing,  and  organizational  structure  of  the
internal audit function.

Ensure there are no unjustified restrictions or limitations, and review and concur in the appointment, replacement, or dismissal of the
chief audit executive.

Review the effectiveness of the internal audit function, including compliance with The Institute of Internal Auditors' Standards for
the Professional Practice of Internal Auditing.

On a regular basis, meet separately with the chief audit executive to discuss any matters that the Audit Committee or the chief audit
executive believes should be discussed privately.

F. Independent Auditor

1.

2.

3.

Review the independent auditor's proposed scope and approach for the audit, including coordination with internal audit function.

Review the performance of the independent auditor, and exercise final approval on the appointment or discharge of the independent
auditor.  The  Audit  Committee  has  the  sole  authority  and  responsibility  to  select,  evaluate,  and  where  appropriate,  replace  the
independent  auditor.  The  independent  auditor  is  ultimately  accountable  to  the Audit  Committee  for  such  auditor's  review  of  the
financial  statements  and  internal controls  of  the  Corporation.  The  Audit  Committee  shall  also  exercise  final approval  on  the
compensation of the independent auditor.

Approve  in  advance  all  audit  services  and  all  permitted non-audit  services,  except  where  such  services  are  determined  to  be de
minimis under the Exchange Act. The Audit Committee may delegate, to  one or more designated members of the Audit Committee,
the authority to grant such pre-approvals. The decisions of any member to whom such authority is delegated shall be presented to the
full Audit Committee at each of its scheduled meetings.

- 6 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.

Review and ensure the independence of the auditor by:

receiving from, and reviewing and discussing with, the auditor, on a periodic basis, a formal written statement delineating all
relationships  between  the  auditor  and  the  Corporation  consistent  with  the applicable  requirements  of  the  Public  Company
Accounting Oversight Board;

reviewing,  and  actively  discussing  with  the  Board,  if necessary,  and  the  auditor,  on  a  periodic  basis,  any  disclosed
relationships  or  services,  including  non-audit  services,  between  the auditor  and  the  Corporation  or  any  other  disclosed
relationships or services that may impact the objectivity and independence of the auditor;

recommending, if necessary, that the Board take appropriate action to satisfy itself of the auditor's independence; and

ensuring  that  the  lead  or  coordinating  audit  partner having  primary  responsibility  for  the  audit,  or  the  audit  partner
responsible for reviewing the audit does not perform audit services for the Corporation for more than five consecutive fiscal
years.

5.

6.

Set clear policies for the hiring by the Corporation of employees or former employees of the Corporation's independent auditor.

On  a  regular  basis,  meet  separately  with  the  independent auditor  to  discuss  any  matters  that  the Audit  Committee  or  independent
auditor believes should be discussed privately.

G. Approval of Related Person Transactions

1.

Review and approve, prior to the Corporation's entry into any such transactions, all transactions in which the Corporation is or will
be a participant, which would be reportable by the Corporation under Item 404 of Regulation S-K promulgated under the Securities
Act as a result of any of the following persons having or expected to have a direct or indirect material interest (a "Related Person
Transaction"):

executive officers of the Corporation;

members of the Board;

beneficial holders of more than 5% of the Corporation's securities;

immediate family members1 of any of the foregoing persons; and

any other persons whom the Board determines may be considered to be related persons as defined by Item 404 of Regulation
S-K promulgated under the Securities Act.

2.

In reviewing and approving such transactions, the Audit Committee shall obtain, or shall direct management to obtain on its behalf,
all information that the Audit Committee believes to be relevant and important to a review of the transaction prior to its approval.
Following receipt of the necessary information, a discussion shall be held of the relevant factors if deemed to be necessary by the
Audit Committee prior to approval. If a discussion is not deemed to be necessary, approval may be given by written consent of the
Audit Committee. This approval authority may also be delegated to the Chairperson of the Audit Committee in some circumstances.
No Related Person Transaction shall be entered into prior to the completion of these procedures.

     ________________________
1  "Immediate  family  member"  means  any  child,  stepchild,  parent,  stepparent,  spouse,  sibling,  mother-in-law,  father-in-law,  son-in-law,
daughter-in-law, brother-in-law, or sister-in-law, and any person (other than a tenant or employee) sharing the household with the executive
officer, director or 5% beneficial owner.

- 7 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.

The  Audit  Committee  or  the  Chairperson,  as  the  case  may be,  shall  approve  only  those  Related  Person  Transactions  that  are
determined  to  be  in,  or  not  inconsistent  with,  the  best  interests  of  the Corporation  and  its  stockholders,  taking  into  account  all
available facts and circumstances as the Audit Committee or the Chairperson determines in good faith to be necessary in accordance
with  principles  of  Delaware  law generally  applicable  to  directors  of  a  Delaware  corporation.  No  member  of the Audit  Committee
shall participate in any review, consideration or approval of any Related Person Transaction with respect to which the member or
any of his or her immediate family members has an interest.

4.

The Audit Committee shall adopt any further policies and procedures relating to the approval of Related Person Transactions that it
deems necessary or advisable from time to time.

H. Legal Compliance/General

I.

2.

3.

4.

Review,  with  the  Corporation's  counsel,  any  legal  or  regulatory  matter  that  could  have  a  significant  impact  on  the Corporation's
financial statements.

Review and approve the Corporation's investment policies.

Review the adequacy of the Corporation's insurance coverage.

Review the status of any material tax audits and proceedings, the Corporation's tax strategy and other material tax matters.

5. Maintain minutes or other records of meetings and activities of the Audit Committee.

6. When  deemed  necessary  by  the  members  of  the  Audit Committee,  retain  independent  legal,  accounting  or  other  advisors  or
consultants to advise and assist the Audit Committee in carrying out its duties, without needing to seek approval for the retention of
such advisors  or  consultants  from  the  Board.  The Audit  Committee  shall determine the appropriate compensation for any advisors
retained by the Audit Committee. The Audit Committee may request any officer or employee of the Corporation or the Corporation's
outside counsel or independent auditor to attend a meeting of the Audit Committee or to meet with any members of, or consultants to,
the Audit Committee.

7.

8.

Establish  procedures  for  (i)  the  receipt,  retention,  and treatment  of  complaints  received  by  the  Corporation  from  external  parties
regarding  accounting,  internal  accounting  controls,  or  auditing  matters; and  (ii)  the  confidential,  anonymous  submission  by
employees of the Corporation of concerns regarding questionable accounting or auditing matters, whether through the whistleblower
hotline  or  other  reporting channels.  Ensure  such  procedures  maintain  the  confidentiality  and anonymity  of  persons  reporting
violations or suspected violations and ensure that the Corporation does not take retaliatory actions against those reporting.

Review  the  effectiveness  of  the  system  for  monitoring compliance  with  laws  and  regulations  and  the  results  of  management's
investigation and follow-up (including disciplinary action) of any instances of noncompliance.

6.

7.

8.

9.

Review the findings of any examinations by regulatory agencies, and any auditor observations.

Review  the  process  for  communicating  the  code  of  conduct to  the  Corporation's  personnel,  and  for  monitoring  compliance
therewith.

Obtain regular updates from management and the Corporation's legal counsel regarding compliance matters.

Review with management the policies and procedures with respect to officers' expense accounts and perquisites.

10.

Perform  any  other  activities  consistent  with  this Charter,  the  Corporation's  by-laws,  and  governing  law,  as  the  Audit
Committee or the Board deems necessary or appropriate.

- 8 -

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
V. COMPENSATION

     Audit Committee members shall be compensated by the Corporation solely in the form of directors' fees. Audit Committee members
may,  however,  receive  greater  fees  than  those  received  for  Board  service  by  other  Board  members,  in  light  of  their  heightened
responsibilities to the Corporation.

ORGENESIS, INC.

COMPENSATION COMMITTEE CHARTER

I. PURPOSE

          The  purpose  of  the  Compensation  Committee  (the  "Committee")  of  the  Board  of  Directors  (the  "Board")  of  Orgenesis,  Inc.  (the
"Corporation") is:

1.

2.

3.

4.

To discharge the responsibilities of the Board relating to compensation of the Corporation's directors, executive officers and
key employees;

To assist the Board in establishing appropriate incentive compensation and equity-based plans and to administer such plans;
and

To oversee the annual process of evaluation of the performance of the Corporation's management; and

To perform such other duties and responsibilities as enumerated in and consistent with this Charter.

II. MEMBERSHIP AND PROCEDURES

     A. Membership and Appointment

     The Committee shall be comprised of not fewer than two members of the Board, as shall be determined from time to time by the Board.
The  members  of  the  Committee  shall  be  elected  by  the  Board,  or  the  committee  thereof  responsible  for  nominations  of  directors,  at  the
annual organizational meeting of the Board or such committee, as applicable, and shall hold office until their resignation or removal or until
their successors shall be duly elected and qualified.

     All members of the Committee shall qualify as "independent directors" for purposes of the listing standards of The NASDAQ Stock
Market, as such standards may be changed from time to time. To the extent that the Board deems practicable and advisable, all members of
the Committee shall also qualify as "non-employee directors" for purposes of Rule 16b-3 under the Securities Exchange Act of 1934, as
amended  (the  "Exchange Act"),  and  as  "outside  directors"  for  purposes  of  Section  162(m)  of  the  Internal  Revenue  Code  of  1986,  as
amended,  as  such  standards  and  definitions  may  be  revised  or  amended  from  time  to  time;  provided,  however,  that  notwithstanding
anything  contained  herein  to  the  contrary,  if  not  all  members  of  the  Committee  qualify  as  non-  employee  directors,  any  grant  of  equity
compensation  to  directors  and  officers  (as  defined  by  Rule  16a-1(f)  of  the  Exchange  Act)  shall  be  made  by  the  full  Board  or  a
subcommittee of the Committee comprised of at least two members who qualify as non-employee directors.

 
 
 
 
 
 
 
 
 
 
 
 
 
     B. Removal

     The entire Committee or any individual Committee member may be removed without cause by the affirmative vote of a majority of the
Board. Any Committee member may resign effective upon giving oral or written notice to the Chairman of the Board, the Secretary of the
Corporation,  or  the  Board  (unless  the  notice  specifies  a  later  time  for  the  effectiveness  of  such  resignation).  The  Board  may  elect  a
successor to assume the available position on the Committee when the resignation becomes effective.

     C. Chairperson

     A chairperson of the Committee (the "Chairperson") may be designated by the Board. In the absence of such designation, the members
of the Committee may designate the Chairperson by majority vote of the full Committee membership. The Chairperson shall determine the
agenda  for  and  the  length  of  meetings  and  shall  have  unlimited  access  to  management  and  to  information  relating  to  the  Committee's
purposes. The Chairperson shall establish such other rules as may from time to time be necessary and proper for the conduct of the business
of the Committee.

     D. Meetings, Minutes and Reporting

     The Committee shall meet at least two times per year and at such other times as it deems necessary to carry out its responsibilities. All
Committee members are expected to attend each meeting, in person or via tele- or video-conference.

     The Committee shall keep full and complete minutes of the proceedings of the Committee. In addition to the specific matters set forth
herein requiring reports by the Committee to the full Board, the Committee shall report such other significant matters as it deems necessary
concerning  its  activities  to  the  full  Board.  The  Committee  may  appoint  a  Secretary  whose  duties  and  responsibilities  shall  be  to  keep
records of the proceedings of the Committee for the purposes of reporting Committee activities to the Board and to perform all other duties
as may from time to time be assigned to him or her by the Committee, or otherwise at the direction of a Committee member. The Secretary
need not be a member of the Committee or a director and shall have no membership or voting rights by virtue of the position.

     E. Delegation & Meetings

          The  Committee  may,  by  resolution  passed  by  a  majority  of  the  Committee  members,  designate  one  or  more  subcommittees,  each
subcommittee to consist of one or more members of the Committee. Any such subcommittee, to the extent provided in the resolutions of
the Committee and to the extent not limited by applicable law, shall have and may exercise all the powers and authority of the Committee.
Each  subcommittee  shall  have  such  name  as  may  be  determined  from  time  to  time  by  resolution  adopted  by  the  Committee.  Each
subcommittee shall keep regular minutes of its meetings and report the same to the Committee or the Board when required.

2

     A majority of Committee members shall constitute a quorum for the transaction of business. The action of a majority of those present at
a meeting at which a quorum is attained, shall be the act of the Committee.

     F. Authority to Retain Advisors

          In  the  course  of  its  duties,  the  Committee  shall  have  the  sole  authority,  at  the  Corporation's  expense,  to  retain  and  terminate
compensation consultants, legal counsel, or other advisors, as the Committee deems advisable, including the sole authority to approve any
such advisors' fees and other retention terms.

III. DUTIES AND RESPONSIBILITIES

          The  following  shall  be  recurring  duties  and  responsibilities  of  the  Committee  in  carrying  out  its  purposes.  These  duties  and
responsibilities are set forth below as a guide to the Committee, with the understanding that the Committee may alter or supplement them as
appropriate under the circumstances, to the extent permitted by applicable law.

1.

2.

3.

4.

5.

Establish  a  compensation  policy  for  executives  designed to  (i)  enhance  the  profitability  of  the  Corporation  and  increase
stockholder  value,  (ii)  reward  executive  officers  for  their  contribution to  the  Corporation's  growth  and  profitability,  (iii)
recognize  individual initiative,  leadership,  achievement,  and  other  contributions  and  (iv) provide  competitive  compensation
that will attract and retain qualified executives.

Subject to variation where appropriate, the compensation policy for executive officers and other key employees shall include
(i) base  salary,  which  shall  be  set  on  an  annual  or  other  periodic  basis,  (ii) annual  or  other  time  or  project  based  incentive
compensation, which shall be awarded for the achievement of predetermined financial, project, research or other designated
objectives  of  the  Corporation  as  a  whole  and of  the  executive  officers  and  key  employees  individually  and  (iii) long-term
incentive compensation in the forms of equity participation and other awards with the goal of aligning, where appropriate, the
long-term interests of executive officers and other key employees with those of the Corporation's stockholders and otherwise
encouraging the achievement of superior results over an extended time period.

Review competitive practices and trends to determine the adequacy of the executive compensation program.

Review and consider participation and eligibility in the various components of the total executive compensation package.

Annually review and approve corporate goals and objectives relevant to CEO compensation, evaluate the CEO's performance
in light of those goals and objectives, and recommend to the Board the CEO's compensation levels based on this evaluation.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.

7.

8.

9.

Annually review and make recommendations to the Board with respect to compensation of directors, executive officers of the
Corporation other than the CEO and key employees.

Approve employment contracts, severance arrangements, change in control provisions and other agreements.

Approve and administer cash incentives and deferred compensation plans for executives (including any modification to such
plans) and oversight of performance objectives and funding for executive incentive plans.

Approve and oversee reimbursement policies for directors, executive officers and key employees.

10.

Review matters relating to management succession, including, but not limited to, compensation.

11.

Approve and oversee compensation programs involving the use of the Corporation's stock.

12.

13.

14.

If the Corporation is required by applicable Securities and Exchange Commission ("SEC") rules to include a Compensation
Discussion and Analysis ("CD&A") in its SEC filings, review the CD&A prepared  by management, discuss the CD&A with
management  and,  based  on  such review  and  discussions,  recommend  to  the  Board  that  the  CD&A  be included  in  the
Corporation's Annual Report on Form 10-K, proxy statement, or any other applicable filing as required by the SEC.

Review  all  compensation  policies  and  practices  for  all employees  to  determine  whether  such  policies  and  practices  create
risks that are reasonably likely to have a material adverse effect on the Corporation.

Periodically  review  executive  supplementary  benefits  and, as appropriate, the organization's retirement, benefit, and special
compensation programs involving significant cost.

15.

Form and delegate authority to subcommittees when appropriate.

16. Make regular reports to the Board.

17.

Annually review and reassess the adequacy of this Charter and recommend any proposed changes to the Board for approval.

18.

Annually evaluate its own performance.

19.

Oversee the annual process of performance evaluations of the Corporation's management.

20.

Fulfill such other duties and responsibilities as may be assigned to the Committee, from time to time, by the Board and/or the
Chairman of the Board.

4