Quarterlytics / Healthcare / Biotechnology / Orgenesis

Orgenesis

orgs · NASDAQ Healthcare
Claim this profile
Ticker orgs
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 201-500
← All annual reports
FY2022 Annual Report · Orgenesis
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2022

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________________ to __________________________

Commission file number 001-38416

ORGENESIS INC.
(Exact name of registrant as specified in its charter)

Nevada
State or other jurisdiction
of incorporation or organization

98-0583166
(I.R.S. Employer
Identification No.)

20271 Goldenrod Lane, Germantown, MD 20876
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (480) 659-6404

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, par value $0.0001 per share 

  Trading Symbol(s)  
ORGS

Name of each exchange on which registered
The Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No
☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act  of  1934  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller
reporting  company,  or  an  emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☒

Accelerated filer ☐
Smaller reporting company ☒

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Emerging growth company ☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate  by  check  mark  whether  the  registrant  has  filed  a  report  on  and  attestation  to  its  management’s  assessment  of  the
effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by
the registered public accounting firm that prepared or issued its audit report. ☐

If  securities  are  registered  pursuant  to  Section  12(b)  of  the Act,  indicate  by  check  mark  whether  the  financial  statements  of  the
registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based
compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to § 240.10D-1(b).
☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The  aggregate  market  value  of  the  common  stock  held  by  non-affiliates  of  the  registrant  as  of  the  last  business  day  of  the
registrant’s  most  recently  completed  second  fiscal  quarter  (June  30,  2022)  was  $54,809,919,  as  computed  by  reference  to  the
closing price of such common stock on The Nasdaq Capital Market on such date.

The registrant had 27,493,123 shares of common stock outstanding as of March 22, 2023.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
2022 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS

PART I

ITEM 1. BUSINESS

ITEM 1A. RISK FACTORS

ITEM 1B. UNRESOLVED STAFF COMMENTS

ITEM 2. PROPERTIES

ITEM 3. LEGAL PROCEEDINGS

ITEM 4. MINE SAFETY DISCLOSURES

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 6. [RESERVED]

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

ITEM 9A. CONTROLS AND PROCEDURES

ITEM 9B. OTHER INFORMATION

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 11. EXECUTIVE COMPENSATION

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

ITEM 16. FORM 10-K SUMMARY

SIGNATURES

2

Page

5

25

51

51

52

52

52

53

53

63

63

63

63

64

64

64

69

76

79

80

81

83

84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

The  following  discussion  should  be  read  in  conjunction  with  the  financial  statements  and  related  notes  contained
elsewhere in this Annual Report on Form 10-K. Certain statements made in this discussion are “forward-looking statements” within
the meaning of 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange
Act  of  1934,  as  amended.  These  statements  are  based  upon  beliefs  of,  and  information  currently  available  to,  the  Company’s
management as well as estimates and assumptions made by the Company’s management. Readers are cautioned not to place undue
reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used herein,
the  words  “anticipate,”  “believe,”  “estimate,”  “expect,”  “forecast,”  “future,”  “intend,”  “plan,”  “predict,”  “project,”  “target,”
“potential,” “will,” “would,” “could,” “should,” “continue” or the negative of these terms and similar expressions as they relate to
the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the
Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks
relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these
risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from
those anticipated, believed, estimated, expected, intended, or planned.

Although  the  Company  believes  that  the  expectations  reflected  in  the  forward-looking  statements  are  reasonable,  the
Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law,
including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to
conform these statements to actual results.

Our  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States
(“GAAP”).  These  accounting  principles  require  us  to  make  certain  estimates,  judgments  and  assumptions.  We  believe  that  the
estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that
these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts
of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during
the  periods  presented.  Our  financial  statements  would  be  affected  to  the  extent  there  are  material  differences  between  these
estimates and actual results. The following discussion should be read in conjunction with our financial statements and notes thereto
appearing elsewhere in this report.

Unless  otherwise  indicated  or  the  context  requires  otherwise,  the  words  “we,”  “us,”  “our,”  the  “Company,”  “our
Company” or “Orgenesis” refer to Orgenesis Inc., a Nevada corporation, and our majority or wholly-owned subsidiaries, Orgenesis
Korea Co. Ltd. (the “Korean Subsidiary”); Orgenesis Belgium SRL, a Belgian-based entity (the “Belgian Subsidiary”); Orgenesis
Services  SRL,  a  Belgian-based  entity  which  was  incorporated  in  2022  (“Orgenesis  Services  SRL”);  Orgenesis  Ltd.,  an  Israeli
corporation (the “Israeli Subsidiary”); Orgenesis Maryland LLC (formerly Orgenesis Maryland Inc.), a Maryland limited liability
company  (the  “U.S.  Subsidiary”);  Orgenesis  Switzerland  Sarl,  (the  “Swiss  Subsidiary”);  Orgenesis  Biotech  Israel  Ltd.  (“OBI”);
Koligo Therapeutics Inc., a Kentucky corporation (“Koligo”); Tissue Genesis International LLC (“Tissue Genesis”) a Texas limited
liability company which was incorporated in 2022; Orgenesis Germany GmbH (the “German Subsidiary”); Orgenesis CA, Inc. (the
“California Subsidiary”); Mida Biotech BV (the “Dutch Subsidiary”) which was purchased in 2022; Orgenesis Australia PTY LTD
(the  “Australian  Subsidiary”)  which  was  incorporated  in  2022;  Orgenesis  Italy  SRL  (the  “Italian  Subsidiary”)  which  was
incorporated  in  2022,  Theracell  Laboratories  Private  Company  (“Theracell  Laboratories”),  a  Greek  company  that  the  Company
gained  control  on  in  December  2022,  and  Morgenesis  LLC,  a  Delaware  limited  liability  company  (“Morgenesis”)  which  was
incorporated in 2022.

Forward-looking statements made in this Annual Report on Form 10-K include statements about:

Corporate and Financial

●

●
●

our ability to generate revenue from the commercialization of our point-of-care cell therapy (“POCare”) to reach patients
and to increase such revenues;
our ability to achieve profitability;
our ability to manage our research and development programs that are based on novel technologies;

3

 
 
 
 
 
 
 
 
 
 
●

●

●
●
●
●

●

our  ability  to  grow  the  size  and  capabilities  of  our  organization  through  further  collaboration  and  strategic  alliances  to
expand our point-of-care cell therapy business;
our ability to control key elements relating to the development and commercialization of therapeutic product candidates
with third parties;
our ability to manage potential disruptions as a result of the continued impact of the coronavirus outbreak;
our ability to manage the growth of our company;
our ability to attract and retain key scientific or management personnel and to expand our management team;
the accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional
financing; and
our  belief  that  our  therapeutic  related  developments  have  competitive  advantages  and  can  compete  favorably  and
profitably in the cell and gene therapy industry.

Cell & Gene Therapy Business (“CGT”)

●

●

●

●

●
●
●

●
●

●
●
●
●
●

●

our ability to adequately fund and scale our various collaboration, license, partnership and joint venture agreements for the
development of therapeutic products and technologies;
our ability to advance our therapeutic collaborations in terms of industrial development, clinical development, regulatory
challenges, commercial partners and manufacturing availability;
our  ability  to  implement  our  POCare  strategy  in  order  to  further  develop  and  advance  autologous  therapies  to  reach
patients;
expectations regarding our ability to obtain and maintain existing intellectual property protection for our technologies and
therapies;
our ability to commercialize products in light of the intellectual property rights of others;
our ability to obtain funding necessary to start and complete such clinical trials;
our ability to further our CGT development projects, either directly or through our JV partner agreements, and to fulfill our
obligations under such agreements;
our belief that our systems and therapies are as at least as safe and as effective as other options;
our relationship with Tel Hashomer Medical Research Infrastructure and Services Ltd. (“THM”) and the growing risk that
THM may cancel or, at the very least continue to challenge, the License Agreement with the Israeli Subsidiary;
the outcome of certain legal proceedings that we are or may become involved in;
our license agreements with other institutions;
expenditures not resulting in commercially successful products;
our dependence on the financial results of our POCare business;
our  ability  to  complete  development,  processing  and  then  roll  out  Orgenesis  Mobile  Processing  Units  and  Labs
(“OMPULs”) generate sufficient revenue from our POCare Services; and
our  ability  to  grow  our  POCare  business  and  to  develop  additional  joint  venture  relationships  in  order  to  produce
demonstrable revenues.

Metalmark Investment Risks

●

●

●

●

●

●

Morgenesis may not receive the future payments pursuant to the Unit Purchase Agreement with MM OS Holdings, L.P.
(“MM”), an affiliate of Metalmark Capital Partners;
MM may force the sale of Morgenesis under certain conditions which may result in MM receiving a greater value than us
and our shareholders;
MM  may,  under  certain  circumstances,  assume  control  of  the  Board  of  Managers  of  our  subsidiary,  Morgenesis,  which
would result in our inability to control and direct the activities of such subsidiary;
MM  has  the  right  to  buy  our  units  in  Morgenesis  upon  the  occurrence  of  certain  events,  which  could  result  in  us  not
holding any equity in Morgenesis;
we may be forced to redeem all of the units of Morgenesis held by MM, which could require substantial cash outlay and
would adversely affect our financial position; and
if MM opts to exchange its Morgenesis units for shares of our common stock, we could potentially issue up to 5,106,596
shares of our common stock to MM, which may result in significant dilution to our existing stockholders.

4

 
 
 
 
 
 
 
These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in
the section entitled “Risk Factors” set forth in this Annual Report on Form 10-K for the year ended December 31, 2022, any of
which may cause our Company’s or our industry’s actual results, levels of activity, performance or achievements to be materially
different  from  any  future  results,  levels  of  activity,  performance  or  achievements  expressed  or  implied  by  these  forward-looking
statements. These risks may cause the Company’s or its industry’s actual results, levels of activity or performance to be materially
different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future
results, levels of activity or performance. Moreover, neither we nor any other person assumes responsibility for the accuracy and
completeness of these forward-looking statements. The Company is under no duty to update any forward-looking statements after
the date of this report to conform these statements to actual results.

PART I

ITEM 1. BUSINESS

Business Overview

We are a global biotech company working to unlock the potential of cell and gene therapies (“CGTs”) in an affordable and
accessible  format.  CGTs  can  be  centered  on  autologous  (using  the  patient’s  own  cells)  or  allogenic  (using  master  banked  donor
cells) and are part of a class of medicines referred to as advanced therapy medicinal products (“ATMPs”). We are mostly focused
on autologous therapies that can be manufactured under processes and systems that are developed for each therapy using a closed
and automated approach that is validated for compliant production near the patient for treatment of the patient at the point of care
(“POCare”). This approach has the potential to overcome the limitations of traditional commercial manufacturing methods that do
not  translate  well  to  commercial  production  of  advanced  therapies  due  to  their  cost  prohibitive  nature  and  complex  logistics  to
deliver  such  treatments  to  patients  (ultimately  limiting  the  number  of  patients  that  can  have  access  to,  or  can  afford,  these
therapies).

Advanced Therapy Medicinal Products and POCare Overview

ATMP means one of any of the following medicinal products that are developed and commercialized for human use:

●

●

●

A somatic cell therapy medicinal product (“STMP”) that contains cells or tissues that have been manipulated to change
their biological characteristics or cells or tissues not intended to be used for the same essential functions in the body;
A  tissue  engineered  product  (“TEP”)  that  contains  cells  or  tissues  that  have  been  modified  so  that  they  can  be  used  to
repair, regenerate, or replace human tissue; or
A gene therapy medicinal product (“GTMP”) that engineers genes that lead to a therapeutic, prophylactic, or diagnostic
effect  and,  in  many  cases,  work  by  inserting  “recombinant”  genes  into  the  body,  usually  to  treat  a  variety  of  diseases,
including  genetic  disorders,  cancer,  or  long-term  diseases.  In  this  case,  a  recombinant  gene  is  a  stretch  of  DNA  that  is
created in the laboratory, bringing together DNA from different sources.

It  is  important  to  note  that,  although  STMPs  and  GTMPs  currently  dominate  the  market,  in  order  to  access  the  market
potential and trends in the future, other cell products are likely to be essential in all of these categories. We believe that autologous
therapies represent a substantial segment of the ATMP market. Autologous therapies are produced from a patient’s own cells versus
allogeneic therapies that are mass-cultivated from donor cells via the construction of master and working cell banks and are then
produced  on  a  large  scale.  Developers  and  manufacturers  of ATMPs  (both  autologous  and  allogeneic)  currently  rely  heavily  on
production using traditional centralized supply chains and manufacturing sites.

CGTs are costly and complex to produce. We also refer to CGTs as “living drugs” since they are based on maintaining the
cell’s vitality. Therefore, there is no possibility to sterilize the products, since such a process involves killing any living organism.
Many  of  these  therapies  require  sourcing  of  the  patient’s  cells,  engineering  them  in  a  sterile  environment  and  then  transplanting
them back to the patient (so-called “autologous” CGT). This presents multiple logistic challenges as each patient requires their own
production batch, and the current processes involve complex laboratory-based types of manipulations requiring highly trained lab
technicians. We are leveraging a unique approach to therapy production using our POCare Platform to potentially overcome some
of the development and supply chain challenges of affordably bringing CGT to patients.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
To achieve these goals, we have developed a collaborative worldwide network of research institutes and hospitals who are
engaged in the POCare model (“POCare Network”), and a pipeline of licensed POCare advanced therapies that can be processed
and produced under such closed and automated processes and systems (“POCare Therapies”). We are developing our pipeline of
advanced therapies and with the goal of entering into out-licensing agreements for these therapies.

We  believe  that,  for  this  industry  to  prosper,  it  must  be  based  on  utilizing  a  standardized  platform.  Cellular  therapies,
though  defined  as  drug  products,  conceptually  differ  from  other  drug  modalities.  The  way  these  drug  products  are  produced  is
inherently different from producing existing drugs. They are based on reprogramming of cells sourced from the patient or from a
donor. They are not composed of purchased chemical components such as typical pharmaceuticals, nor are they harvested in large
quantities from genetically engineered cell lines and then sterilized such as typical biotech products. These “living drug” products
are, in most cases, produced per patient individually in a highly sterile and controlled environment, and their efficacy is optimized
when administered a short time following production as fresh product.

To  advance  the  execution  of  our  goal  of  bringing  such  therapies  to  market,  we  have  designed  and  built  our  POCare
Platform  -  a  scalable  infrastructure  of  technology  and  services  that  ensures  a  central  quality  system,  replicability  and
standardization of infrastructure and equipment, and centralized monitoring and data management. The platform is constructed on
POCare  Centers  that  serve  as  hubs  that  implement  locally  our  POCare  quality  system,  Good  Manufacturing  Practices  (“GMP”),
training  procedures,  quality  control  testing  and  incoming  supply  of  materials  and  oversee  the  actual  production  in  the  Orgenesis
Mobile  Processing  Units  &  Labs  (“OMPULs”).  The  POCare  Platform  is  operated  by  Morgenesis,  an  Orgenesis  subsidiary  (see
below).  This  platform  is  utilized  by  other  parties,  such  as  biotech  companies  and  hospitals  for  the  supply  of  their  products.
Morgenesis  services  include  adapting  the  process  to  the  platform  and  supplying  the  products  (“POCare  Services”).  These  are
services for third party companies and for CGTs that are not necessarily based on our POCare Therapies.

POCare Services

The POCare Services that we and our affiliated entities perform include:

●
●
●
●
●

●

Process development of therapies, process adaptation, and optimization inside the OMPULs, or “OMPULization”;
Adaptation of automation and closed systems to serviced therapies;
Incorporation of the serviced therapies compliant with GMP in the OMPULs that we designed and built;
Tech transfers and training of local teams for the serviced therapies at the POCare Centers;
Processing  and  supply  of  the  therapies  and  required  supplies  under  GMP  conditions  within  our  POCare  Network,
including required quality control testing; and
Contract Research Organization (“CRO”) services for clinical trials.

The POCare Services are performed in decentralized hubs that provide harmonized and standardized services to customers
(“POCare  Centers”). We  are  working  to  expand  the  number  and  scope  of  our  POCare  Centers. We  believe  that  this  provides  an
efficient and scalable pathway for CGT therapies to reach patients rapidly at lowered costs. Our POCare Services are designed to
allow rapid capacity expansion while integrating new technologies to bring together patients, doctors and industry partners with a
goal of achieving standardized, regulated clinical development and production of therapies.

6

 
 
 
 
 
 
 
 
 
POCare Services Operations via Subsidiaries

We  currently  conduct  our  core  business  operations  ourselves  and  through  Morgenesis  and  its  subsidiaries  which  are  all
wholly  owned  except  as  otherwise  stated  below  (collectively,  the  “Subsidiaries”).  The  following  is  a  description  of  our
Subsidiaries:

Morgenesis LLC

In August 2022, we formed Morgenesis LLC, a subsidiary to hold substantially all the assets of our POCare Services. We
formed Morgenesis to streamline all existing POCare Service business units into one unified entity, bringing together a full-service
range of solutions for therapeutic developers for point of care treatments. The newly formalized service offering provides solutions
from  initial  process  development,  regulatory  strategy  and  implementation,  “OMPULization”  which  includes  cGMP  process
development, closing/automating the process, and with the end goal of optimizing full cGMP processing and supply of therapeutic
product to patients at the point of care. We currently own 76.9% of Morgenesis.

During  November  2022,  we  and  MM  OS  Holdings,  L.P.  (“MM”),  an  affiliate  of  Metalmark  Capital  Partners
(“Metalmark”),  entered  into  a  series  of  definitive  agreements  intended  to  finance,  strengthen  and  expand  our  POCare  Services
business  (the  “Metalmark  Investment”).  Pursuant  to  a  unit  purchase  agreement  (the  “UPA”),  MM  agreed  to  purchase  3,019,651
Class  A  Preferred  Units  of  Morgenesis  (the  “Class  A  Units”),  which  represents  22.31%  of  the  outstanding  equity  interests  of
Morgenesis following the initial closing, for a purchase price of $30.2 million, comprised of (i) $20 million of cash consideration
and  (ii)  the  conversion  of  $10.2  million  of  MM’s  then-outstanding  senior  secured  convertible  loans  previously  entered  into  with
MM. Under certain conditions related to Morgenesis’ performance among others, MM has agreed to make future payments of up to
$20 million in cash for additional Class A (or Class B) Units, and/or make a one-time cash payment of $10 million to Orgenesis
(the “Earnout Payment”). In connection with the entry into of the UPA, we, Morgenesis and MM entered into the Second Amended
and Restated Limited Liability Company Agreement (the “LLC Agreement”) providing for certain restrictions on the disposition of
Morgenesis securities, the provisions of certain options and rights with respect to the management and operations of Morgenesis, a
right for MM to exchange any units of Morgenesis for shares of Orgenesis common stock and certain other rights and obligations.
In addition, MM was provided certain protective rights in Morgenesis.

We transferred the following subsidiaries to Morgenesis, and the proceeds of the investment will generally be used to fund

the activities of Morgenesis and its consolidated subsidiaries.

●

●

●

●
●

●

Orgenesis Maryland LLC, which is the center of POCare Services activity in North America and is currently focused on
setting up and providing POCare Services and cell-processing services to the POCare Network.
Tissue  Genesis  International  LLC,  which  was  formed  in  Texas  in  2022,  is  currently  focused  on  development  of  our
technologies and therapies.
Orgenesis Services SRL, which was incorporated in 2022 and is currently focused on expanding our POCare Network in
Belgium.
Orgenesis Germany GmbH, which is currently focused on providing CRO services to the POCare Network.
Orgenesis Korea Co. Ltd., which is a provider of cell-processing and pre-clinical services in Korea. The Company owns
94.12% of the Korean Subsidiary.
Orgenesis Biotech Israel Ltd., which is a provider of process development and cell-processing services in Israel.

In December 2022, we (through our subsidiary Morgenesis) gained control over Theracell Laboratories, a Greek company

currently focused on expanding our POCare Network. (See notes 12 and 13)

7

 
 
 
 
 
 
 
 
 
 
Integration of Custom Fit Solutions within the POCare Center

Our aim is to provide a pathway to bring ATMPs in the cell and gene therapy industry from research to patients worldwide
through our POCare Platform. We define point of care as a process of collecting, processing, and administering cells as close as
possible to the clinical setting. We believe that this approach is an attractive proposition for CGT during the clinical development
stage  and  even  more  so  upon  market  approval  therapies.  This  will  potentially  help  to  minimize  or  eliminate  the  need  for  cell
transportation, which is a high-risk and costly aspect of the supply chain, further allowing flexible production and patient treatment
and  reduce  the  cost  and  lengthy  timelines  associated  with  building  additional  clean  rooms  and  complex  tech  transfers  between
production sites.

We believe that the existing industry paradigm in which each therapy developer invests in setting up unique infrastructure
such  as  specialized  clean  rooms  and  production  facilities  is  inefficient.  The  cost  of  construction,  regulatory  authorization  and
maintenance  of  these  facilities  is  not  only  prohibitive  but  extremely  difficult  and  lengthy  to  replicate,  allowing  no  economies  of
scale.  We  have  based  the  design  of  our  POCare  Platform  on  the  concept  of  standardizing  infrastructure  by  providing  flexible
building blocks through the POCare Centers and OMPULs, which allows for quick expansion at multiple locations.

●

●

●

Local  Decentralization:  POCare  Centers  are  set  up  in  preferred  regions,  based  on  nearby  hospitals’  capacity  needs,  and
support the POCare Services model by providing POCare Services.
Global  Harmonization:  The  POCare  Platform  overcomes  conventional  processing  challenges  by  enabling  high  quality
standards and sterile, scalable onsite processing of CGTs orchestrated by the POCare Centers to service local hospitals.
Processing  infrastructure  is  harmonized  and  reproducible  using  the  OMPUL.  The  use  of  an  OMPUL  can  shorten
implementation  time  from  approximately  18-24  months  to  approximately  3-9  months,  offers  a  more  cost-effective
environment  and  enables  local  scalability  by  connecting  additional  OMPULs.  The  network  structure  is  supported  and
connected  by  the  centralization  of  the  harmonized  best  industry  practices  and  standards  to  meet  the  highest  quality
standards (“QMS”, Quality Management System). Further global harmonization is implemented through standardization
of the training programs, centralized data management and a unified supply chain.
OMPULization  of Therapies:  Strong  process  development  capabilities  are  critical  for  any  CGT  to  scale. All  therapeutic
candidates  must  undergo  some  level  of  process  development  to  move  from  the  discovery  phase  to  the  clinical  phase,  if
only  to  establish  the  same  protocols  under  GMP.  The  POCare  Platform  takes  process  development  to  the  next  level,
implementing a process we call OMPULization. OMPULization includes unitizing the process to the exact specifications
of the OMPUL so it can be rapidly implemented in OMPULs around the world. In addition, OMPULization incorporates
the latest technology solutions to close and automate the process whenever possible.

Integrated closed and automated processing systems require fewer full-time employees (“FTEs”) to produce GMP batches,
resulting in lower cost of goods and a process that has the ability to scale in sync with market demand. Full automation may not be
necessary for all clinical phases, but it is important to plan for future incorporation. To this end, we have invested time and capital
into  evaluating  relevant  technology  for  CGT  processing  and  have  developed  proprietary  equipment  that  did  not  exist  in  the
marketplace.

8

 
 
 
 
 
 
 
 
We aim to build value in various aspects of our company ranging from supply related processes including development
and distribution systems, clinical and regulatory services, engineering and devices such as OMPULs discussed below and delivery
systems.  Therapies  serviced  include  immuno-oncology,  anti-aging,  metabolic,  dermatology,  orthopedic,  as  well  as  regenerative
technologies.

The POCare Platform is a unique globally harmonized and decentralized CGT-processing infrastructure that offers cost-
effective  processing  capacities  with  ease  for  scalability  and  reproducibility.  By  producing  personalized  cell  and  gene  therapies
(CGTs) utilizing the POCare Platform, we are able to add new capacity within months instead of years. Over time, we have worked
to develop and validate POCare Technologies that can be combined within mobile production units for advanced therapies.

We  have  made  significant  investments  in  the  implementation  of  several  therapy  types  in  OMPULs  and  have  made
significant progress in the validation, risk analysis, regulatory and other related tasks relating to the OMPULs. We are setting up the
OMPULs through our POCare Centers. OMPULs are designed for the purpose of validation, development, performance of clinical
trials, manufacturing and/or processing of potential or approved cell and gene therapy products in a safe, reliable, and cost-effective
manner at the point of care, as well as the manufacturing of such CGTs in a consistent and standardized manner in all locations. The
design delivers a potential industrial solution for us to deliver CGTs to most clinical institutions at the point of care.

9

 
 
 
 
 
 
 
Above are diagrams of an OMPUL and partial interior for illustrative purposes only.

We have finalized or are in the process of finalizing the development of several POCare Centers and adapting to the local
requirements of each POCare Center with the target of achieving a capacity to process and supply CGTs per production contracts.
As we expand operations, we expect that the OMPUL setup costs will decline over time. Most of our POCare revenue to date is in
support of the implementation of technologies and therapies in the OMPULs and production at the POCare Sites.

We  have  established  POCare  Centers  in  several  locations  globally,  in  which  we  perform  process  development  and
manufacturing  activities  for  several  types  of  CGT  products.  For  example,  in  Israel,  our  POCare  Center  includes  process
development  and  QC  labs,  as  well  as  OMPULs  located  at  a  hospital  site  in  the  center  of  Israel  and  an  additional  OMPUL  in
preparation for an additional hospital. In these OMPULs, we currently manufacture TILs and CAR-T therapies for our customers.
In Greece, our POCare Center includes three OMPULs installed in place and a process development lab, currently servicing two
customers.  Our  POCare  Center  in  Maryland,  USA,  includes  an  operating  process  development  lab.  We  are  also  establishing
cleanroom-based facility funded by a government grant. In Spain we have an OMPUL producing a clinical grade product.

POCare Services Development Facilities

OBI

OBI  is  our  specialized  process  and  technology  development  wholly-owned  subsidiary  focused  on  custom-made  process
development, upscaling design from lab to industry innovation and automation procedures, which are extremely essential in the cell
therapy  industry.  OBI  is  located  in  Bar-Lev  Industrial  Park  utilizing  the  exclusive  Israeli  innovative  ecosystem  and  highly
experienced and talented associates including Ph.D. holders and biotechnology engineers. The center provides end to end solutions
to cell therapy industrialization, process development capabilities and proficiency, custom-made engineering and a unique platform
for  creative  design  and  process  optimization.  OBI  occupies  1,300  square  meters  of  labs  and  offices  resulting  in  an  efficient  and
unique environment for cell therapy development. In connection with the Masthercell Sale completed in 2020, for a period of three
years in the European Union and five years in the United States and the rest of the world from the closing date of the Masthercell
Sale, we agreed that OBI will not manufacture products on a contract basis for third-party customers in any jurisdiction other than
the State of Israel, but it may conduct such CDMO business in the State of Israel, solely for customers located within the State of
Israel  or  with  respect  to  therapies  intended  for  distribution  solely  within  the  State  of  Israel.  The  Masthercell  sale  agreement
stipulated that OBI may also conduct, worldwide, (i) point-of-care system, point-of-care products, point-of-care systems, point-of-
care  processing,  and  point-of-care  development  services  for  the  development,  manufacturing  or  processing  of  therapeutics,
processes, systems and technologies to treat patients in a point-of-care clinical, hospital or institutional setting, any future point-of-
care  services  substantially  related  to  the  foregoing,  and  advanced  therapy  medicinal  products  either  proprietary  to  us  or  our
affiliates  or  proprietary  to  a  third-party  partner  (including  a  joint  venture  partner)  or  collaborator,  which  includes  research,
development,  systems,  manufacturing  and  processing  of  therapeutic  technology  products,  systems,  and  processes,  methods  or
services  and  (ii)  research,  manufacturing,  development  and  other  activities  related  to  the  research,  development,  manufacturing,
discovery and commercialization of therapeutic products or technologies, and processes, systems, methods or services thereof for
its own account or in order to make such products or services available for the account of their third-party partners (including joint
venture  partners)  or  collaborators  (including  such  therapeutic  products,  processes  or  technologies  in  which  we  or  one  of  our
affiliates has an economic interest or any relationship with any third-party or that are created, developed, manufactured or sold by a
joint  venture,  partnership  or  collaboration  between  us  or  any  of  our  affiliates  and  a  third-party  (individually  and  collectively,
“Permitted Business”).

10

 
 
 
 
 
 
 
 
 
The Korean Subsidiary

The  Korean  Subsidiary  has  a  particular  focus  on  developing  innovative  cell  therapies  for  our  customers.  In  connection
with the Masthercell Sale completed in 2020, for a period of three years in the European Union and five years in the United States
and the rest of the world from the closing date of the Masthercell Sale, we agreed that the Korean Subsidiary will not manufacture
cell and gene products on a contract basis for third-party customers in any jurisdiction other than South Korea, but it may conduct
CDMO  business  in  South  Korea,  solely  for  customers  located  within  South  Korea  and  with  respect  to  therapies  intended  for
distribution solely within South Korea, provided that the Korean Subsidiary may conduct Permitted Business.

Tissue Genesis International

The  Tissue  Genesis  Icellator™  is  used  to  isolate  stromal  and  vascular  fraction  cells  (“SVF”)  from  a  patient’s  own
(autologous) adipose tissue (fat). The Tissue Genesis Icellators, associated disposable kits, and our proprietary enzyme Adipase™,
are  made  by  contract  manufacturers  and  warehoused  at  our  ISO  13485-certified  and  FDA-registered  facility  in Texas.  From  this
facility  we  fill  orders  for  our  customers  all  around  the  world  and  maintain  research  and  development  labs  to  support  continued
product development.

Tissue Genesis International (“TGI”) has expanded its development pipeline from the Icellator to additional systems for

automation of Cell and Gene Therapy and incorporation of these various platforms into the OMPULs.

On the Icellator front, in 2022 TGI continued to service our existing customers both domestically and abroad, added new
customers, increased revenue from sales, extended shelf-life of existing Icellator inventory, continued Adipase development, and
engaged in production of a new lot of disposables.

TGI  includes  the  integration  of  our  development  projects,  foremost  among  them  the  Control  Tower  for  automation  of
cGMP cell and gene therapy inside the OMPULs. In 2022 TGI brought this project into the ISO quality system and engaged with
contract engineering firms with the requisite experience and that meet our stringent quality assurance standards.

Orgenesis Services SRL

Orgenesis  Services  SRL  specializes  on  developing  innovative  cell  therapies  for  our  customers.  The  subsidiary  benefits
both from its central position in Europe and its being in the leading Walloon biotech cluster. It occupies innovative facilities for the
development and quality control of therapies in R&D and GMP grades.

Theracell Laboratories

Theracell  Laboratories,  located  in  Greece,  specializes  on  developing  and  processing  innovative  cell  therapies  for  our
customers. It was designated as a “Priority Investment of Strategic National Importance” by Enterprise Greece, the official Greek
national investment and trade promotion agency, which is responsible for the allocation of Greek government funding. As a result
of  this  designation,  Theracell  will  be  inducted  into  Greece’s  fast-track  licensing  and  approval  process.  This  is  expected  to  help
advance development and clinical use of our CGT at POCare, subject to regulatory requirements.

Notable 2022 POCare Services Activities

In 2022, we continued to focus on setting up our regional POCare activities. This included the setup of POCare Centers
that  oversee  regional  development  and  GMP  services,  local  OMPUL  deployment  and  supply  of  products  to  the  local  clinical
centers. We are in the process of expanding the capacity of our POCare Centers in Maryland, Boston, California, Belgium, Greece,
Slovenia, Israel, Italy, Spain and Korea. Future set-up plans include potential sites in the U.S. and EU where we already have initial
activity such as in Germany and Texas, as well as in Australia and China.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As part of our POCare Services, we have developed the relevant GMP processes for a variety of therapies such as CAR-T,
TILs, NK and MSC based therapies. We have developed OMPULs with the required systems for production of CAR-T, TILs and
MSC  products,  and  are  working  on  several  other  therapies  intended  for  clinical  testing.  TIL,  CAR-Ts  and  MSCs  were  already
produced in the OMPULs for our customers. We have worked closely with technology partners to adapt various systems for closed
system production of the above products and continue our collaboration efforts to develop fully automated systems for integration
in the OMPULs.

We expanded our collaboration with UC Davis and have completed the first production batch of GMP grade lentivirus to
be  utilized  for  clinical  grade  production  of  CAR-Ts.  We  intend  to  expand  the  collaboration  to  establish  and  validate  the
decentralized  model  of  OMPUL  placement  in  compliance  with  regulatory  requirements.  The  parties  aim  to  commercialize  and
install OMPULs at other sites within the State of California. We have expanded our partnership with Johns Hopkins University and
are setting up a GMP facility with the support of a grant from Maryland. We are providing products to several hospitals in the U.S.,
are working closely with leading hospitals in Spain and Italy and are working closely with clinicians from hospitals in Israel, where
we have deployed our OMPULs to set up additional clinical sites where we can provide POCare Services for our customers and
partners. Based on the requests of our customers and partners, we have expanded our POCare Services to include CRO services.

We  have  collaborated  closely  with  our  Greek  partner,  Theracell,  and  have  set  up  a  partnership  in  Greece  focusing  on
delivering advanced therapies to Greek hospitals. The Greek government has granted our Greek joint venture entity a “fast track”
status and a supportive financial grant.

Our POCare Services are expanding to additional geographies, and we are providing services to the U.S., EU, and Asia.

POCare Therapies

The  global  CGT  market  is  growing  at  a  rapid  pace,  now  with  over  2,000  active  clinical  trials  (ARM  H1  2022  Report),
including 200+ in Phase III and 254 new clinical trials in 2022 (ARM State of the Industry Briefing). Several biotech companies
developing CGTs have been acquired by large pharma (Gilead Sciences acquired Kite Pharma, Roche acquired Spark Therapeutics,
Bayer acquired AskBio) for several billion dollars before generating their first revenues. According to an article by McKinsey &
Company  from  April  2020,  CGT  products  account  for  12  percent  of  the  industry’s  clinical  and  16  percent  of  the  preclinical
pipeline. 16 of the world’s largest 20 biopharma companies now have CGT assets in their product portfolios.

This is a relatively new field, developing quickly in the last decade. The initial development of these therapies began at
clinical research centers, based on attempts of researchers and clinicians to incorporate the scientific knowledge that accumulated
from the biotechnology industry, including advancements in genetic engineering of cells, cell sourcing, tissue engineering and the
medical  advancements  of  immunology.  In  the  early  years  of  development,  it  was  not  even  clear  if  such  therapies  would  be
considered a clinical treatment (such as a bone marrow transplant) or drug product such as a recombinant protean. In the last decade
there  has  been  much  development  in  the  regulatory  framework  required  to  bring  such  products  to  market,  but  still  there  is
vagueness  in  some  markets  and  unique  regulatory  pathways  (such  as  the  legal  framework  in  the  EU  for  hospital  exemption
allowing  hospitals  who  wish  to  provide  such  therapies  to  their  patients  to  take  responsibility  for  treating  patients).  Though  the
biotech  industry  has  embraced  this  new  modality  of  drug  development,  they  face  many  challenges.  The  pharma  and  biotech
companies are used to centralized production and providing shelf products that can be stored and made available on demand. Their
development and production teams are eager to fit these therapies into the existing well-known paradigms. This has proven to be
extremely challenging, and the result has been approvals of products such as CAR-Ts for blood cancers and products for treatment
of genetic diseases costing hundreds of thousands of dollars, or even over a million dollars per patient. The capacity to produce
such  products  is  limited  and  though  they  are  considered  a  breakthrough  in  terms  of  clinical  results,  the  high  cost  has  been
prohibitive of market acceptance.

12

 
 
 
 
 
 
 
 
 
While  the  biotech  industry  struggles  to  determine  the  best  way  to  lower  cost  of  goods  and  enable  CGTs  to  scale,  the
scientific community continues to advance and push the development of such therapies to new heights. Clinicians and researchers
are  excited  by  all  the  new  tools  (new  generations  of  industrial  viruses,  big  data  analysis  for  genetic  and  molecular  data)  and
technologies (CRISPR, mRNA, etc.) available (often at a low cost) to perform advanced research in small labs. Most new therapies
arise from academic institutes or small spinouts from such institutes. Though such research efforts may manage to progress into a
clinical stage, utilizing lab based or hospital-based production solutions they lack the resources to continue the development of such
drugs to market approval.

Historically,  drug/therapeutic  development  has  required  investments  of  hundreds  of  millions  of  dollars  to  be  successful.
One significant cause for the high cost is that each therapy often requires unique production facilities and technologies that must be
subcontracted or built. Further the cost of production during the clinical stage is extremely expensive, and the cost of the clinical
trial itself is very high. Given these financial restraints, researchers and institutes hope to out- license their therapeutic products to
large  biotech  companies  or  spin-out  new  companies  and  raise  large  fundraising  rounds.  However,  in  many  cases  they  lack  the
resources and the capability to de-risk their therapeutic candidates enough to be attractive for such fundings or partnership.

Our POCare Network is an alternative to the traditional pathway of drug development. Orgenesis works closely with many
such institutes and is in close contact with researchers in the field. The partnerships with leading hospitals and research institutes
gives us a deep insight as to the developments in the field, as well as the market potential, the regulatory landscape and optimal
clinical pathway to potentially bring these products to market.

The ability to produce these products at low cost, allows for an expedited development process and the partnership with
hospitals  around  the  globe  enables  joint  grants  and  lower  cost  of  clinical  development.  The  POCare  Therapies  division  reviews
many therapies available for out licensing and select the ones which they believe have the highest market potential, can benefit the
most from a point of care approach and have the highest chance of clinical success. It assesses such issues by utilizing its global
POCare Network and its internal knowhow accumulated over a decade of involvement in the field.

The goal of this in-licensing is to quickly adapt such therapies to a point-of- care approach through regional partnerships,
and to out-license the products for market approval in preferred geographical regions. This approach lowers overall development
cost,  through  minimizing  pre-clinical  development  costs  incurred  by  us,  and  through  receiving  of  the  additional  funding  from
grants and/or payments by regional partners.

Our Therapies development subsidiaries are:

●

●

●

●

●

●

Koligo Therapeutics, Inc., a Kentucky corporation, which is a regenerative medicine company, specializing in developing
personalized  cell  therapies.  It  is  currently  focused  on  commercializing  its  metabolic  pipeline  via  the  POCare  Network
throughout the United States and in international markets.

Orgenesis CA, Inc. a Delaware corporation, which is currently focused on development of our technologies and therapies
in California.

Orgenesis  Belgium  SRL  which  is  currently  focused  on  product  development.  Since  its  incorporation  the  subsidiary  has
received grant awards of over Euro 18 million from the Walloon region for several projects (DGO6 grants). We intend to
continue applying for the Walloon Region support of our future pre-clinical and clinical development plans.

Orgenesis Switzerland Sarl, which is currently focused on providing group management services.

MIDA  Biotech  BV,  which  was  acquired  in  2022  and  is  currently  focused  on  research  and  development  activities,  was
granted  a  4  million  Euro  grant  under  the  European  Innovation  Council  Pathfinder  Challenge  Program  which  supports
cutting-edge  science  and  technology.  The  grant  is  for  technologies  enabling  the  production  of  autologous  induced
pluripotent stem cells (iPSCs) using microfluidic technologies and artificial intelligence (AI).

Orgenesis Italy SRL which was incorporated in 2022 and is currently focused on R&D activities. Orgenesis has joined an
Italian  consortium  dedicated  to  the  implementation  of  a  research  program  in  the  field  of  gene  therapy  and  drug
development  with  RNA  technology.  The  program  is  sponsored  by  the  Italian  national  recovery  and  resilience  plan
“strengthening of research structures and creation of national R&D champions on key enabling technologies.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

●

Orgenesis  Ltd.,  an  Israeli  subsidiary  which  is  focused  on  R&D  and  a  provider  of  R&D  management  services  for  out
licenced products. Israel as a hub for biotech research and pioneers in this field

Orgenesis  Australia  PTY  LTD,  which  was  incorporated  in  2022  and  is  currently  focused  on  the  development  of  the
Company’s technologies and therapies.

Therapies in Development

Our  cell  and  gene  therapies  pipeline  includes  investigational  therapies  and  next-generation  technologies  that  have  the
power  to  transform  the  way  cancer  and  other  unmet  clinical  needs  are  treated.  Our  pipeline  is  predominantly  comprised  of
personalised autologous cell therapies, implying that patients receive cells that originate from their own body, virtually eliminating
the risk of an immune response and rejection. Our promising pipeline focuses on advanced therapy medicinal products is originated
from solid internal proprietary, joint ventures and in-licensing agreements with biotech companies and leading research institutes.
Our  main  therapeutic  fields  encompass  cell-based  immuno-oncology,  cell-based  drug  delivery  platforms,  regenerative  medicine,
anti-viral and autoimmune disease.

The following table summarizes our therapies in development, which are discussed in detail below:

Therapy
HiCAR-T
CeCART
T-LOOP
Intra Nasal Delivery of Cell based
Immunotherapy
MSCP
EVRD
MDVAC
AutoSVF
CellFix
KYSLECEL (see 1 below)
KT-DM-103 and KT-CP-203 (3D-Printed
Pancreatic Islets)
(see 2 below)
RanTop, Ranpirnase Topical Formulation
(see 3 below)
Autovac
(see 4 below)
Bioxomes
(see 5 below)
MSPP

  Development Stage
IND enabling studies

  Pre-clinical

IND enabling studies

  Pre-Clinical

  Pre-clinical
  Pre-clinical

IND enabling studies
  Clinical development
  Clinical use
  Market approval in the US
  Own development

Indication

  B-ALL, B-cell Lymphoma
  Solid Tumors
  Solid Tumors
  Drug delivery technology, Glioblastoma

  Wound healing and Psoriasis
  CKD
  Pancreatic Cancer
  Systemic ARDS , vascular disorders
  Cartilage Defects
  TP-IAT
  Type 1 diabetes and chronic pancreatitis

 Clinical Stage

  Anti-viral/ Immune oncology

  Pre-clinical

  Pre-clinical

  Pre-clinical

14

  Autologous viral vaccine

  Drug Delivery Technology

  Urinary Incontinence

 
 
 
 
 
 
 
 
 
 
 
 
1.

KYSLECEL® (Autologous Pancreatic Islets)

The patient’s own pancreatic islets, comprised of the cells that secrete insulin to regulate blood sugar, form KYSLECEL, a
minimally manipulated autologous cell-based product, produced according to current good tissue practices (cGTP), available in the
United States and regulated by the U.S. Food and Drug Administration (“FDA”). The target population of KYSLECEL is chronic
or  acute  recurrent  pancreatitis  patients  after  total  pancreatectomy  (TP-IAT),  who  are  in  need  of  insulin  secretory  capacity
preservation.

To gain insight into KYSLECEL patient outcomes, an observational study is expected to be initiated in the United States.
In addition, to promote process development and marketing of KYSLECEL in the European Union, substantial efforts are being
invested.  In  this  regard,  designated  teams  are  being  trained  by  Orgenesis,  to  manage  the  introduction  of  KYSLECEL  into  new
markets by supporting tech transfer, as well as working on the automation of the manufacturing process. We are also considering
new potential indications, as well as promoting the development of new additional biological product.

2.

KT-DM-103 and KT-CP-203 (3D-Printed Pancreatic Islets)

Orgenesis,  through  the  acquisition  of  Koligo,  has  exclusively  licensed  patents  and  technology  from  the  University  of
Louisville Research Foundation, related to the revascularization and 3D printing of cells and tissues intended for transplantation
(“3D-V”  technology  platform).  Utilizing  this  technology,  potential  autologous  and  allogeneic  pancreatic  islet  transplants  may  be
implemented  to  treat  type  1  diabetes  (KT-DM-103),  and  chronic  pancreatitis  (KT-CP-203).  In  addition  to  pancreatic  islet
transplantation, the 3D-V technology platform may also support improved transplantation of other cell and tissue types.

3.

RanTop, Ranpirnase Topical Formulation

We  are  developing  a  novel  topical  gel  formulation  of  an  active  RNA-degrading  enzyme,  called  Ranpirnase.  Ranpirnase
combats viral infections by targeting double-stranded RNA including miRNA precursors, via RNA degradation catalysis. Topical
Ranpirnase demonstrated good tolerability and preliminary clinical efficacy in the treatment of HPV-associated external anogenital
warts (EGW) in a Phase 2a clinical study conducted in Bolivia.

Following FDA positive pre-IND feedback, a dermal toxicology feasibility study was conducted, showing that Ranpirnase
gel formulation was well-tolerated in repeated daily topical administration. Additionally, a sensitive Ranpirnase blood concentration
bioanalytical method was established, needed for determining systemic exposure in toxicology studies for IND filing.

We  have  demonstrated  in  laboratory  experiments  the  feasibility  of  Ranpirnase  encapsulation  in  the  Orgenesis  Bioxome
delivery platform, as well as an encapsulation-enhanced Ranpirnase anti-viral activity in an in vitro test. Following identification of
an optimal cell source, the combined product will be further developed for oncological indications.

4.

Autologous Cell-Based Vaccine for protecting against SARS-CoV-2

AutoVac is an autologous, pan-antigenic vaccine platform. The vaccine is based on the use of a specific target for ex vivo
induction of autologous cell-based vaccine that enables rapid response in times of a viral outbreak. As initial proof of concept, we
are  validating  this  novel  cell-based  vaccine  platform  against  Coronavirus  disease  2019  (COVID-19).  Preliminary  in  vitro  results
demonstrated  successful  immune  cell  activation,  correlated  with  antigen  expression.  Currently,  additional  pre-clinical
immunogenicity studies are planned for regulatory submission support, as well as regulatory and clinical strategy finalization. In
addition, other viral pathogens are tested, to confirm specificity, and robustness of this vaccine platform.

5.

BioxomesTM as a cell-based delivery product

Exosomes are small, membrane-enclosed extracellular vesicles, involved in cell-to-cell interactions. Exosomes may serve
as a valuable therapeutic modality, given their ability to transfer a wide variety of therapeutic payloads among cells that can affect a
cell  in  multiple  ways,  and  can  be  designed  to  reach  specific  cell  types.  Bioxomes  are  biocompatible  and  serve  as  GMP/GLP-
compliant exosome-like membrane nanostructures that can be produced from various cell types. To this end, we have developed a
proprietary large-scale GMP-compatible manufacturing process for preparation of Bioxome, from human adipose cells, fibroblasts,
blood cells, as well as plant cells.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additionally,  preliminary  biodistribution  studies  demonstrated  specific  organ  tropism,  as  well  as  enhanced  skin
penetration, when applied topically. Further biodistribution and bioavailability studies with Bioxomes, encapsulated with selected
therapeutic  cargos  are  on-going  to  confirm  efficacy  and  safety.  Bioxomes  are  planned  to  be  utilized  as  the  next  generation
biological delivery platform for Immuno-oncology indications. Currently, the regulatory strategy is being finalized according to US
FDA requirements.

Strategic CGT Therapeutics Collaborations

Collaborations, partnerships, joint ventures and license agreements are key components of our POCare strategy.

Our POCare technology collaborators and partners include Ori Biotech, Accellix, Columbia University in the City of New

York, Caerus Therapeutics Corporation, UC Davis, The Johns Hopkins University, The Weizman Institute of Science and others.

In  addition,  we  have  collaborations  and  joint  ventures  for  developing  POCare Therapies  in  jurisdictions  throughout  the
world,  including  various  countries  in  North America,  Europe,  Latin America, Asia,  and Australia.  Such  partnerships  include  in-
licensing and out-licensing of therapies, service contracts from the partners under co-development agreements, and development
and  manufacturing  agreements  for  POCare  products  supplied  regionally.  For  more  information,  see  note  12,  “Collaboration  and
Licensing Agreements” of the “Notes to the Financial Statements” included in Item 8.

Current POCare Therapies Development Facilities

Koligo

Koligo maintains commercial production facilities for KYSLECEL at an FDA-registered establishment in Indiana. Koligo
is also developing new technologies such as bio-degradable 3D structure to deliver islets & other cell/tissue. Koligo also maintains
development labs at its Indiana location to support continued development.

The Belgian Subsidiary

The Belgian Subsidiary specializes in developing and validating proprietary and licensed advanced cell and gene therapies
such as the Muscle-derived Mesenchymal Stem Cells therapy for the treatment of SUI. The subsidiary benefits both from its central
position in Europe and its being in the leading Walloon biotech cluster. Located near Namur, at Novalis Science Park, the Belgian
Subsidiary  collaborates  with  leading  medical  and  academic  facilities  which  enables  it  to  cover  the  drug  product  life  cycle  from
research to clinical stage through pre-clinical and quality control.

The subsidiary employs talented and highly experienced staff and collaborators.

Mida

Mida specializes in developing and validating proprietary and licensed advanced cell and gene therapies such IPS based

therapies and AI.

The Israel Subsidiary

The Israel subsidiary occupies 400 square meters of labs and offices in Nes Ziona, Israel.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Model, Business Development and Licenses

Our POCare Platform is comprised of three enabling components: a multitude of licensed cell based POCare Therapies to
be produced in closed, automated POCare Technology systems across a collaborative POCare Network. Our therapies include, but
are  not  limited  to,  autologous,  cell-based  immunotherapies,  therapeutics  for  metabolic  diseases,  anti-viral  diseases,  and  tissue
regeneration. We are establishing and positioning the business to bring point-of-care therapies to patients in a scalable way working
directly with hospitals and through regional JV partners and JVs active in autologous cell therapy product development, including
facilities  in  various  countries  in  North  America,  Europe,  Asia,  the  Middle  East,  and  Australia.  Our  goal  through  the  POCare
Platform is to enable a rapid, globally harmonized pathway for these therapies to reach large numbers of patients at lowered costs
through  efficient,  and  decentralized  production.  Our  POCare  Network  brings  together  industry  partners,  research  institutes  and
hospitals worldwide to achieve harmonized, regulated clinical development and production of the therapies.

We are focused on technology in licensing and therapeutic collaborations, and we out-license therapies marketing rights
and manufacturing rights to partners and/or to the JVs. In many cases, the JVs are responsible for the preparation of clinical trials,
local  regulatory  approvals  and  regional  marketing  activities.  Such  licensing  includes  exclusive  or  nonexclusive,  sublicensable,
royalty  bearing  rights  and  license  to  the  Orgenesis  Background  IP  as  required  to  manufacture,  distribute  and  market  and  sell
Orgenesis products within the relevant territories. In consideration of the rights and the licenses so granted, we receive a royalty in
the  range  of  ten  percent  of  the  net  sales  generated  by  the  JV  Entity  and/or  its  sublicensees  (as  applicable)  with  respect  to  the
Orgenesis products.

Further  to  revenues  generated  from  out-licensing,  we  generate  revenues  from  POCare  Services  and  sales  which  is

comprised of:

●

R&D development services provided to out-licensing partners

We have signed POCare development services Master Services Agreements (“MSAs”) with our JV partners. In terms of
the  MSAs,  we  provide  certain  broadly  defined  development  services  that  relate  to  our  licensed  therapies  designed  to  develop  or
enhance the therapy with the objective of preparing it for clinical use. Such services, per therapy, include regulatory services, pre-
clinical  studies,  intellectual  property  services,  development  services,  and  GMP  process  translation.  We  also  provide  support
services to our customers.

●

Hospital supply

Hospital services includes the sale or lease of products and the performance of processing services to our POCare hospitals

or other medical providers. We either work directly with hospitals or receive payments through our regional JV partnerships.

●

Cell process development revenue

We provide cell process development services in some regions to third party customers. Those services are unique to the

customers who retain the ownership of the intellectual property created through the process.

●

POCare cell processing

We provide distributed cell processing services for third party customers at POCare Centers in close proximity to patients.

Our POCare revenue is as follows:

Revenue stream:

POCare development services
Cell process development services and hospital services
POCare cell processing
Total

17

Years Ended December 31,
2021
2022

(in thousands)

  $

  $

14,894    $
11,212   
9,919   
36,025    $

32,192 
3,310 
- 
35,502 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Competition in the Cell Therapy Field

The biopharmaceutical industry is intensely competitive. There is continuous demand for innovation and speed, and as the
cell-based therapies market evolves, there is always the risk that a competitor may be able to develop other compounds or drugs
that are able to achieve similar or better results for indications. Potential competition includes major multinational pharmaceutical
companies, established biotechnology companies, specialty pharmaceutical companies, universities, and other research institutions.
Many  of  these  competitors  have  substantially  greater  financial,  technical,  and  other  resources,  such  as  larger  research  and
development staff and experienced marketing and manufacturing organizations with established sales forces. Smaller or early-stage
companies  may  also  prove  to  be  significant  competitors,  particularly  through  collaborative  arrangements  with  large,  established
companies.

Currently, we are not aware of any other companies pursuing a business model similar to what we are developing under
our POCare Platform. However, our competitors in the CGT field who are significantly larger and better capitalized than us could
undertake strategies similar to what we are pursuing and even develop them at a much more rapid rate. These potential competitors
include  the  same  multinational  pharmaceutical  companies,  established  biotechnology  companies,  specialty  pharmaceutical
companies, universities, and other research institutions that are operating in the CGT field. In that respect, smaller or early-stage
companies  may  also  prove  to  be  significant  competitors,  particularly  through  collaborative  arrangements  with  large,  established
companies.

Intellectual Property

We  will  be  able  to  protect  our  technology  and  products  from  unauthorized  use  by  third  parties  only  to  the  extent  it  is
covered by valid and enforceable claims of our patents or is effectively maintained as trade secrets. Patents and other proprietary
rights are thus an essential element of our business.

Our success will depend in part on our ability to obtain and maintain proprietary protection for our product candidates,
technology, and know-how, to operate without infringing on the proprietary rights of others, and to prevent others from infringing
our proprietary rights. Our policy is to seek to protect our proprietary position by, among other methods, filing U.S. and foreign
patent applications related to our proprietary technology, inventions, and improvements that are important to the development of
our  business.  We  also  rely  on  trade  secrets,  know-how,  continuing  technological  innovation,  and  in-licensing  opportunities  to
develop and maintain our proprietary position.

In  addition,  we  own  or  have  exclusive  rights  to  thirty-six  (36)  United  States  patents,  seventy-five  (75)  foreign-issued
patents,  eighteen  (18)  pending  patent  applications  in  the  United  States,  seventy-one  (71)  pending  patent  applications  in  foreign
jurisdictions,  including Australia,  Brazil,  Canada,  China,  Europe,  Hong  Kong,  India,  Israel,  Japan,  Mexico,  New  Zealand,  North
Korea,  Panama,  Russia,  Singapore,  South  Africa,  and  South  Korea,  and  eleven  (11)  international  Patent  Cooperation  Treaty
(“PCT”)  patent  applications.  These  patents  and  patent  applications  relate,  among  others,  to  (1)  dendritic  cell  based  (whole  cell)
vaccines, and their use for treating cancer and viral diseases; (2) compositions comprising Ranpirnase and other ribonucleases and
their use for treating viral diseases; (3) tumor infiltrating lymphocytes (TILs) and their use for treating cancer; (4) compositions
comprising immune cells, ribonucleases, or antibodies for treating COVID-19; (5) therapeutic compositions comprising exosomes,
bioxomes, and redoxomes; (6) bioreactors for cell culture and automated devices for supporting cell therapies; (7) chimeric antigen
receptors (CARs); (8) adoptive immunotherapy using neurotransmitters; (9) Mobile Processing Units; (10) Axial Stem Cells; (11)
Cell-delivery  devices;  (12)  scaffolds,  including  alginate  and  sulfated  alginate  scaffolds,  and  bioconjugates  comprising  sulfated
polysaccharides and diverse bioactive peptides, and uses thereof; and (13) skin diseases treatment and anti-aging compositions.

We  have  a  granted  U.S.  patent,  a  pending  U.S.  patent  application  and  pending  U.S.  provisional  patent  applications
directed, among others, to dendritic cell-based (whole cell) vaccines, and their use for treating cancer and viral diseases. If issued,
any patents based on these applications will expire in 2037. The granted U.S. patent will expire in 2037.

18

 
 
 
 
 
 
 
 
 
 
We  have  pending  U.S.  patent  applications  directed,  among  others,  to  compositions  comprising  Ranpirnase  and  other
ribonucleases for the treatment of viral diseases. If issued, any patents based on these applications will expire between 2031 and
2040.  Counterpart  patents  applications  were  filed  in Australia,  Canada,  China,  Europe,  Hong  Kong,  Japan,  Israel,  Mexico,  New
Zealand,  South  Korea,  Russian  Federation,  Singapore,  and  South Africa.  If  issued,  any  patents  based  on  these  applications  will
expire between 2035 and 2041. These expiration dates do not include any patent term extensions that might be available following
the grant of marketing authorizations.

We  have  pending  U.S.  patent  applications  directed,  among  others,  to  therapeutic  compositions  comprising  exosomes,
bioxomes,  and  redoxomes.  If  issued,  any  patents  based  on  these  applications  will  expire  between  2029  and  2041.  Counterpart
patents  applications  were  filed  in Australia,  Brazil,  Canada,  China,  Europe,  India,  Israel,  Japan  and  South  Korea.  If  issued,  any
patents based on these applications will expire in 2039. These expiration dates do not include any patent term extensions that might
be available following the grant of marketing authorizations.

We  have  pending  U.S.  patent  applications  directed,  among  others,  to  compositions  comprising  ribonucleases  and
antibodies  or  bioxomes,  and  their  use  for  treating  viral  diseases,  including  COVID-19.  If  issued,  any  patents  based  on  these
applications  will  expire  in  2042,  without  including  any  patent  term  extensions  that  might  be  available  following  the  grant  of
marketing authorizations. A counterpart patent application was filed in Israel.

We have a pending International PCT application directed, among others, to compositions comprising immune cells for
treating COVID-19. If converted into national phase applications and issued, any patents based on these applications will expire in
2042, without including any patent term extensions that might be available following the grant of marketing authorizations.

We have a pending International PCT application, pending U.S. patent applications, and pending U.S. provisional patent
applications directed, among others, to bioreactors for cell culture and automated devices for supporting cell therapies. If issued,
any patents based on these applications will expire between 2027 and 2042. Counterpart patent applications were filed in Australia,
Brazil, Canada, China, Europe, Israel, Japan, Korea, Mexico, South Africa, Taiwan, Thailand, and Vietnam.

We  have  a  pending  International  PCT  application  directed,  among  others,  to  tumor  infiltrating  lymphocytes  (TILs)  and
their use for treating cancer. If converted into national phase applications and issued, any patents based on these applications will
expire  in  2042,  without  including  any  patent  term  extensions  that  might  be  available  following  the  grant  of  marketing
authorizations.

We have a pending U.S. patent application directed, among others, to compositions comprising mesenchymal stem cells,
and  their  use  for  treating  solid  tumors.  If  issued,  any  patent  based  on  this  application  would  expire  in  2040.  Counterpart  patent
applications were filed in China, Europe, and Israel. If issued, any patents based on these applications would expire in 2040. These
expiration dates do not include any patent term extensions that might be available following the grant of marketing authorizations.

We  have  a  pending  International  PCT  application  directed,  among  others,  to  methods  of  treating  cancer  or  CNS-related
diseases  by  intranasal  administration  of  an  oncolytic  virus.  If  converted  into  national  phase  applications  and  issued,  any  patents
based on these applications will expire in 2043, without including any patent term extensions that might be available following the
grant of marketing authorizations.

We have four pending U.S. provisional patent applications and a pending U.S. patent application directed, among others,
to  chimeric  antigen  receptors  (CARs),  and  their  use  for  treating  malignancies.  If  issued,  any  patents  based  on  these  applications
would  expire  in  2042,  without  including  any  patent  term  extensions  that  might  be  available  following  the  grant  of  marketing
authorizations.

We have a granted patent and a pending U.S. patent application directed, among others, to adoptive immunotherapy using
neurotransmitters. If issued, any patent based on this application would expire in 2039. Counterpart patent applications were filed
in Australia, Brazil, Canada, China, Europe, Israel, India, Japan, Russian Federation, Singapore, and South Korea. If issued, any
patents  based  on  these  applications  would  expire  in  2039. These  expiration  dates  do  not  include  any  patent  term  extensions  that
might be available following the grant of marketing authorizations. The granted U.S. patent will expire in 2024.

19

 
 
 
 
 
 
 
 
 
 
 
 
We have a pending International PCT application and a pending U.S. patent application directed, among others, to mobile
processing  laboratories  configured  for  performing  there  within  a  cell  therapy  process. Any  patents  based  on  these  applications
would  expire  in  2042,  without  including  any  patent  term  extensions  that  might  be  available  following  the  grant  of  marketing
authorizations.

We  have  a  pending  U.S.  patent  application  directed,  among  others,  to Axial  Stem  Cells,  their  preparation,  and  uses  in
treatment or diagnostics of neurodegenerative diseases, bone or cartilage disorders, muscle disorders, and in regenerative treatment
of  tissues  or  organs.  Counterpart  patent  applications  were  filed  in Australia,  Brazil,  Canada,  China,  Europe,  Israel,  India,  Japan,
Russian Federation, and South Korea. If issued, any patents based on these applications would expire in 2042, without including
any patent term extensions that might be available following the grant of marketing authorizations.

We  have  a  pending  U.S.  provisional  patent  application  and  a  pending  PCT  application,  directed,  among  others,  to  a
composition comprising topiramate and bioxome, redoxome, HA, extracellular vesicles (EV), or PRP extracellular vesicles and its
use for the treatment of a dermatological condition. If converted into national phase applications and issued, any patents based on
these applications would expire in 2042 and 2043, without including any patent term extensions that might be available following
the grant of marketing authorizations.

The  Israeli  Subsidiary  has  exclusive  rights  to  eight  (8)  United  States  patents,  thirty  (30)  foreign-issued  patents,  one  (1)  pending
patent application in the United States, and six (6) pending patent applications in foreign jurisdictions, including Brazil, Canada,
Europe, and Israel. These patents and patent applications relate, among others, to the trans-differentiation of cells (including hepatic
cells)  to  cells  having  pancreatic  β-cell-like  phenotype  and  function  and  to  their  use  in  the  treatment  of  degenerative  pancreatic
disorders, including diabetes, pancreatic cancer and pancreatitis. Granted U.S. patents, which are directed to trans-differentiation to
pancreatic β-cell-like phenotype and function cells and to their use in the treatment of degenerative pancreatic disorders, including
diabetes, pancreatic cancer and pancreatitis, will expire between 2024 and 2040. Counterpart patents granted in Austria, Australia,
Belgium, China, Eurasia, France, Germany, Greece, Israel, Switzerland, Japan, Mexico, Panama, Singapore, South Korea, and the
United Kingdom, will expire between 2024 and 2035.

We  also  own  IP  and  related  Extracellular  Vesicle  (“EV”)  Technology  pursuant  to  an  EV  purchase  agreement  (the  “EV
Agreement”). Pursuant to the EV Agreement, we received all of the rights in EV technology purchased. In addition, we received an
exclusive worldwide license to use the EV IP technology for any purpose.

Government Regulation

Development Business

We are required to comply with the regulatory requirements of various local, state, national and international regulatory
bodies  having  jurisdiction  in  the  countries  or  localities  where  we  manufacture  products,  where  our  OMPULs  are  established  or
where  we  plan  to  supply  products.  In  particular,  we  are  subject  to  laws  and  regulations  concerning  research  and  development,
testing, manufacturing processes, equipment and facilities, including compliance with GMPs, labeling and distribution, import and
export, facility registration or licensing, and product registration and listing. As a result, our facilities are subject to regulation in
Israel and South Korea. We are also required to comply with environmental, health and safety laws and regulations, as discussed
below.  These  regulatory  requirements  impact  many  aspects  of  our  operations,  including  manufacturing,  developing,  labeling,
packaging,  storage,  distribution,  import  and  export  and  record  keeping  related  to  customers’  products.  Noncompliance  with  any
applicable regulatory requirements can result in government refusal to approve facilities for manufacturing products or products for
commercialization.

Both of our products and our customers’ products must undergo pre-clinical and clinical evaluations relating to product
safety and efficacy before they are approved as commercial therapeutic products. The regulatory authorities that have jurisdiction in
the countries in which our and our customers’ products are intended to be marketed may delay or put on hold clinical trials, delay
approval of a product or determine that the product is not approvable. The regulatory agencies can delay approval of a drug if our
manufacturing  facilities  or  OMPULs  are  not  able  to  demonstrate  compliance  with  cGTPs,  pass  other  aspects  of  pre-approval
inspections  (i.e.,  compliance  with  filed  submissions)  or  properly  scale  up  to  produce  commercial  supplies.  The  government
authorities  having  jurisdiction  in  the  countries  in  which  our  customers  intend  to  market  their  products  have  the  authority  to
withdraw product approval or suspend manufacture if there are significant problems with raw materials or supplies, quality control
and  assurance  or  the  product  is  deemed  adulterated  or  misbranded.  In  addition,  if  new  legislation  or  regulations  are  enacted  or
existing legislation or regulations are amended or are interpreted or enforced differently, we may be required to obtain additional
approvals or operate according to different manufacturing or operating standards or pay additional fees. This may require a change
in our manufacturing techniques or additional capital investments in our facilities.

20

 
 
 
 
 
 
 
 
 
 
 
Certain  products  manufactured  by  us  involve  the  use,  storage  and  transportation  of  toxic  and  hazardous  materials.  Our
operations are subject to extensive laws and regulations relating to the storage, handling, emission, transportation and discharge of
materials into the environment and the maintenance of safe working conditions. We maintain environmental and industrial safety
and health compliance programs and training at our facilities.

Prevailing  legislation  tends  to  hold  companies  primarily  responsible  for  the  proper  disposal  of  their  waste  even  after
transfer  to  third  party  waste  disposal  facilities.  Other  future  developments,  such  as  increasingly  strict  environmental,  health  and
safety laws and regulations, and enforcement policies, could result in substantial costs and liabilities to us and could subject the
handling, manufacture, use, reuse or disposal of substances or pollutants at our facilities to more rigorous scrutiny than at present.

Our development operations involve the controlled use of hazardous materials and chemicals. Although we believe that
our procedures for using, handling, storing and disposing of these materials comply with legally prescribed standards, we may incur
significant additional costs to comply with applicable laws in the future. Also, even if we are in compliance with applicable laws,
we cannot completely eliminate the risk of contamination or injury resulting from hazardous materials or chemicals. As a result of
any  such  contamination  or  injury,  we  may  incur  liability  or  local,  city,  state  or  federal  authorities  may  curtail  the  use  of  these
materials and interrupt our business operations. In the event of an accident, we could be held liable for damages or penalized with
fines, and the liability could exceed our resources. Compliance with applicable environmental laws and regulations is expensive,
and current or future environmental regulations may impair our contract manufacturing operations, which could materially harm
our business, financial condition and results of operations.

The costs associated with complying with the various applicable local, state, national and international regulations could
be significant and the failure to comply with such legal requirements could have an adverse effect on our results of operations and
financial condition. See “Risk Factors — Risks Related to Development and Regulatory Approval of Our Therapies and Product
Candidates — Extensive industry regulation has had, and will continue to have, a significant impact on our business, especially our
product development, manufacturing and distribution capabilities.” for additional discussion of the costs associated with complying
with the various regulations.

POCare Therapies Portfolio

Our  therapeutic  product  portfolio  pipeline  is  diverse  and  addresses  various  unmet  clinical  needs.  It  is  predominantly
comprised  of  personalized  autologous  cell  therapies,  implying  that  patients  receive  cells  that  originate  from  their  own  body,
virtually  eliminating  the  risk  of  an  immune  response  and  rejection  and  thus  easing  various  regulatory  hurdles.  In  addition,  by
leveraging our vast experience and proven track record in developing and optimizing cell processing, these selective therapies are
adapted  to  be  produced  in  closed,  automated  systems,  reducing  the  need  for  high  grade  cleanroom  environments.  The  systems
enable each stage of the manufacturing process (cell sorting, expansion, genetic modifications, quality control) to be optimized in
order  to  substantially  reduce  the  cost  burden  for  patients  and  making  the  therapies  widely  accessible.  Notably,  our  therapeutic
pipeline is developed by researchers from our network and are subsequently out-licensed and validated in multi-center clinical trials
conducted across point of care partner sites leveraging the robustness of our POCare Network. Once approved these therapies are
distributed  to  leading  medical  institutions  globally  within  our  network  and  thus  granting  the  inventors  a  royalty-based
commercialization horizon.

Regulatory Process in the United States

Our potential product candidates are subject to regulation as a biological product under the Public Health Service Act and
the Food, Drug and Cosmetic Act. The FDA generally requires the following steps for pre-market approval or licensure of a new
biological product:

●

Pre-clinical laboratory and animal tests conducted in compliance with Good Laboratory Practice, or GLP, requirements to
assess a drug’s biological activity and to identify potential safety problems, and to characterize and document the product’s
chemistry, manufacturing controls, formulation, and stability;

21

 
 
 
 
 
 
 
 
 
 
 
●

●

●

●
●

●

●

Submission to the FDA of an Investigational New Drug, or IND, application, which must become effective before clinical
testing in humans can start;
Obtaining  approval  of  Institutional  Review  Boards,  or  IRBs,  of  research  institutions  or  other  clinical  sites  to  introduce
biologic drug candidates into humans in clinical trials;
Conducting adequate and well-controlled clinical trials to establish the safety and efficacy of the product for its intended
indication conducted in compliance with Good Clinical Practice, or GCP, requirements;
Compliance with current GMP regulations and standards;
Submission to the FDA of a Biologics License Application (“BLA”) for marketing that includes adequate results of pre-
clinical testing and clinical trials;
The  FDA  reviews  the  marketing  application  in  order  to  determine,  among  other  things,  whether  the  product  is  safe,
effective and potent for its intended uses; and
Obtaining FDA approval of the BLA, including inspection and approval of the product manufacturing facility as compliant
with GMP requirements, prior to any commercial sale or shipment of the pharmaceutical agent. The FDA may also require
post marketing testing and surveillance of approved products or place other conditions on the approvals.

Regulatory Process in Europe

In the European Union (“EU”) somatic cell and gene therapy products are called Advanced Therapy Medicinal Product
(ATMPs).  Since  January  2022  the  Clinical  Trial  Regulation  (EU)  536/2014  regulates  the  application  of  medicinal  products
including  ATMPs  to  humans  immediately  effective  in  all  member  states.  In  conjunction  with  Regulation  536/2014  the  EU
commission has released two delegated acts regulating manufacturing of investigational as well as marketed AMPs. For products
that are regulated as an ATMP,
Regulation requires:

●
●
●

●
●

●
●

Compliance with current GMP regulations and standards, as described in the delegated acts;
Filing a Clinical Trial Application (“CTA”);
in EU member states and EEA countries according to regulation 536/2014 via CTIS (Clinical Trial Information System)
allowing a harmonized approval process among all member states (including multinational clinical trials);
Obtaining approval by ethic committees responsible for medical institutions;
Adequate and well-controlled clinical trials according to GCP standards protecting the well-being of a study participant
and establishing the safety and efficacy of the product for its intended use;
Centralized submission procedure for ATMPs via EMA for Marketing Authorization; and
Review and approval of the Marketing Authorization Application.

As  in  the  U.S.,  prior  to  the  general  regulatory  process  of  a  new  biologic  products,  we  will  prosecute  an  Orphan  Drug
Designation for treatment of patients with established “Diabetes Mellitus” induced by total pancreatectomy. In the EU, in order to
be qualified, the prevalence must be below 5 per 10,000 of the EU population, except where the expected return on investment is
insufficient to justify the investment.

Authorized  orphan  medicines  benefit  from  10  years  of  protection  from  market  competition  with  similar  medicines  with
similar indications once they are approved. Companies applying for designated orphan medicines pay reduced fees for regulatory
activities. This includes reduced fees for protocol assistance, marketing-authorization applications, inspections before authorization,
applications for changes to marketing authorizations made after approval, and reduced annual fees.

Exemption from the centralized procedure was introduced into the ATMP Regulation to allow marketing of certain ATMPs
in  individual  EU  member  states.  The  so-called  “hospital  exemption”  can  only  be  applied  for  custom-made  ATMPs  used  in  a
hospital setting for a specific patient by a treating physician. In addition, a competent authority must authorize hospital exemption
for ATMPs.  Hospital  exemption  products  must  comply  with  the  same  national  requirements  concerning  quality,  traceability  and
pharmacovigilance that apply to authorized medicinal products. The “hospital exemption” has to be applied for individually in each
EU member state according to national procedures and control measures.

22

 
 
 
 
 
 
 
 
 
 
Clinical Trials

Typically, both in the U.S. and the EU, clinical testing involves a three-phase process, although the phases may overlap. In
Phase I, clinical trials are conducted with a small number of healthy volunteers or patients and are designed to provide information
about product safety and to evaluate the pattern of drug distribution and metabolism within the body. In Phase II, clinical trials are
conducted with groups of patients afflicted with a specific disease in order to determine preliminary efficacy, optimal dosages and
expanded evidence of safety. In some cases, an initial trial is conducted in diseased patients to assess both preliminary efficacy and
preliminary safety and patterns of drug metabolism and distribution, in which case it is referred to as a Phase I/II trial. Phase III
clinical  trials  are  generally  large-scale,  multi-center,  comparative  trials  conducted  with  patients  afflicted  with  a  target  disease  in
order to provide statistically valid proof of efficacy, as well as safety and potency. In some circumstances, the FDA or EMA may
require Phase IV or post-marketing trials if it feels that additional information needs to be collected about the drug after it is on the
market.  During  all  phases  of  clinical  development,  regulatory  agencies  require  extensive  monitoring  and  auditing  of  all  clinical
activities,  clinical  data,  as  well  as  clinical  trial  investigators.  An  agency  may,  at  its  discretion,  re-evaluate,  alter,  suspend,  or
terminate the testing based upon the data that have been accumulated to that point and its assessment of the risk/benefit ratio to the
patient. Monitoring all aspects of the study to minimize risks is a continuing process. All adverse events must be reported to the
FDA or EMA.

The FDA has granted Orphan Drug designation for our AIP cells as a cell replacement therapy for the treatment of severe
hypoglycemia-prone diabetes resulting from TP due to chronic pancreatitis. The FDA’s Orphan Drug Designation Program provides
orphan  status  to  drugs  and  biologics  which  are  defined  as  those  intended  for  the  safe  and  effective  treatment,  diagnosis  or
prevention of rare diseases/disorders that affect fewer than 200,000 people in the United States. Orphan designation qualifies the
sponsor of the drug for various development incentives, including eligibility for seven years of market exclusivity upon regulatory
approval, exemption from FDA application fees, tax credits for qualified clinical trials, and other potential assistance in the drug
development process.

Human Capital Resources

As of December 31, 2022, we had an aggregate of 167 employees working at our company and Subsidiaries. In addition,
we  retain  the  services  of  outside  consultants  for  various  functions  including  clinical  work,  finance,  accounting  and  business
development services. Most of our senior management and professional employees have had prior experience in pharmaceutical or
biotechnology companies. None of our employees are covered by collective bargaining agreements. We believe that we have good
relations with our employees.

Compensation and Benefits

We  believe  that  our  future  success  largely  depends  upon  our  continued  ability  to  attract  and  retain  highly  skilled
employees. Biotechnology companies both large and small compete for a limited number of qualified applicants to fill specialized
positions.  To  attract  qualified  applicants,  we  offer  a  total  rewards  package  consisting  of  base  salary  and  cash  target  bonus,  a
comprehensive benefit package and equity compensation to select employees. Bonus opportunity and equity compensation increase
as a percentage of total compensation based on level of responsibility. Actual bonus payout is based on performance.

Diversity, Equity and Inclusion

Much of our success is rooted in the diversity of our teams and our commitment to inclusion. We value diversity at all
levels. We believe that our business benefits from the different perspectives a diverse workforce brings, and we pride ourselves on
having a strong, inclusive and positive culture based on our shared mission and values. This is reflected in our numbers with our
total workforce being approximately 53% women, 11% ethnically diverse and 50% over the age of 40.

23

 
 
 
 
 
 
 
 
 
 
 
Health, Wellness and Safety

We believe that the safety and health of our employees and their families is essential to our business. Our culture is driven
by a desire to do what is right, and we strive to support the well-being of our employees. We prioritize the safety and well-being of
our  employees  as  they  face  both  mental  and  physical  challenges  related  to  the  COVID-19  pandemic.  Our  employees  have
demonstrated great resilience during the pandemic, and we continue to provide resources to support their well-being. Beginning in
March 2020, we have supported our employees and government efforts to curb the COVID-19 pandemic through a multi-faceted
communication, infrastructure, and behavior modification and enforcement effort that includes:

●
●
●

establishing clear and regular COVID-19 policies, safety protocols, and updates to all employees;
strongly encouraging all office-based employees to work from home; and
implementing protocols to address actual and suspected COVID-19 cases and potential exposure.

Our  financial,  medical,  and  mental  health  benefits  that  were  already  in  place  prior  to  the  COVID-19  pandemic  were
designed  to  help  employees  through  crisis,  and  we  further  expanded  our  offerings  to  create  appropriate  “work  from  home”
conditions  for  success  and  wellness,  including  purchasing  additional  IT  equipment  and  office  supplies  and  increasing
communications  related  to  our  mental  health  benefits.  In  particular,  we  offered  sessions  on  mindfulness  to  further  support  the
mental health of our employees.

Environmental, Social and Governance

Our  commitment  to  integrating  sustainability  across  our  organization  begins  with  our  Board  of  Directors,  or  the  Board.
The Nominating and Governance Committee of the Board has oversight of strategy and risk management related to Environmental,
Social  and  Governance,  or  ESG.  All  employees  are  responsible  for  upholding  our  core  values,  including  to  communicate,
collaborate, innovate and be respectful, as well as for adhering to our Code of Ethics and Business Conduct, including our policies
on  bribery,  corruption,  conflicts  of  interest  and  our  whistleblower  program.  We  encourage  employees  to  come  to  us  with
observations  and  complaints,  ensuring  we  understand  the  severity  and  frequency  of  an  event  in  order  to  escalate  and  assess
accordingly. Our Chief Compliance Officer strives to ensure accountability, objectivity, and compliance with our Code of Conduct.
If a complaint is financial in nature, the Audit Committee Chair is notified concurrently, which triggers an investigation, action, and
report.

We  are  committed  to  protecting  the  environment  and  attempt  to  mitigate  any  negative  impact  of  our  operations.  We
monitor resource use, improve efficiency, and at the same time, reduce our emissions and waste. We are systematically addressing
the environmental impacts of the buildings we rent as we make improvements, including adding energy control systems and other
energy efficiency measures. Waste in our own operation is minimized by our commitment to reduce both single-use plastics and
operating paper-free, primarily in a digital environment. We have safety protocols in place for handling biohazardous waste in our
labs, and we use third-party vendors for biohazardous waste and chemical disposal.

Corporate and Available Information

Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to
those reports are available free of charge though our website (http://www.orgenesis.com) as soon as practicable after such material
is electronically filed with, or furnished to, the Securities and Exchange Commission (the “SEC”). Except as otherwise stated in
these  documents,  the  information  contained  on  our  website  or  available  by  hyperlink  from  our  website  is  not  incorporated  by
reference into this report or any other documents we file, with or furnish to, the SEC.

Our common stock is listed and traded on the Nasdaq Capital Market under the symbol “ORGS.”

As used in this Annual Report on Form 10-K and unless otherwise indicated, the term “Company” refers to Orgenesis Inc.

and its Subsidiaries. Unless otherwise specified, all amounts are expressed in United States Dollars.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 1A. RISK FACTORS

Summary of Risk Factors

Below  is  a  summary  of  the  principal  factors  that  make  an  investment  in  our  common  stock  speculative  or  risky.  This
summary does not address all of the risks that we face. Additional discussion of the risks summarized in this risk factor summary,
and other risks that we face, can be found below under the heading “Risk Factors” and should be carefully considered, together
with  other  information  in  this Annual  Report  on  Form  10-K  and  our  other  filings  with  the  SEC,  before  making  an  investment
decision regarding our common stock.

●

●

●

●

●

●

●

●

●

●

●

●

●

Our POCare business has a limited operating history and an unproven business model and faces significant challenges as
the cell therapy industry is rapidly evolving. Our prospects may be considered speculative and any failure to execute our
business strategy could adversely impact our business.

Our management, as of December 31, 2022, and our independent registered public accounting firm, in its report on our
financial statements as of and for the fiscal year ended December 31, 2022, have concluded that there is substantial doubt
as to our ability to continue as a going concern.

We  are  not  profitable  as  of  December  31,  2022,  have  limited  cash  flow  and,  unless  we  increase  revenues  and  take
advantage of any commercial opportunities that arise to expand our POCare business, the perceived value of our company
may decrease and our stock price could be affected accordingly.

Our  research  and  development  efforts  on  novel  technology  using  cell-based  therapy  and  our  future  success  is  highly
dependent on the successful development of that technology.

We  have  entered  into  collaborations  and  may  form  or  seek  collaborations  or  strategic  alliances  or  enter  into  additional
licensing arrangements in the future, and we may not realize the benefits of such alliances or licensing arrangements.

Our success will depend on strategic collaborations with third parties to develop and commercialize therapeutic product
candidates,  and  we  may  not  have  control  over  a  number  of  key  elements  relating  to  the  development  and
commercialization of any such product candidate.

Our business has been affected by the COVID-19 pandemic and may be significantly adversely affected by a resurgence of
the COVID-19 pandemic or if other events out of our control disrupt our business or that of our third-party partners.

Our success depends on our ability to protect our intellectual property and our proprietary technologies.

Third parties may initiate legal proceedings alleging that we are infringing, misappropriating or otherwise violating their
intellectual  property  rights,  the  outcome  of  which  would  be  uncertain  and  could  have  a  material  adverse  effect  on  the
success of our business.

Our success depends on our ability to develop and roll out our OMPULs.

If  product  liability  lawsuits  are  brought  against  us,  we  may  incur  substantial  liabilities  and  may  be  required  to  limit
commercialization of our product candidates.

We are increasingly dependent on information technology and our systems and infrastructure face certain risks, including
cybersecurity and data storage risks.

There  can  be  no  assurance  that  we  will  be  able  to  develop  in-house  sales  and  commercial  distribution  capabilities  or
establish or maintain relationships with third-party collaborators to successfully commercialize any product in the United
States or overseas, and as a result, we may not be able to generate product revenue.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

Our  product  candidates  may  cause  undesirable  side  effects  or  have  other  properties  that  could  halt  their  clinical
development,  prevent  their  regulatory  approval,  limit  their  commercial  potential,  or  result  in  significant  negative
consequences.

Our product candidates are biologics, and the manufacture of our product candidates is complex, and we may encounter
difficulties  in  production,  particularly  with  respect  to  process  development  or  scaling-out  of  our  manufacturing
capabilities.

Cell-based therapies rely on the availability of reagents, specialized equipment, and other specialty materials, which may
not be available to us on acceptable terms or at all. For some of these reagents, equipment, and materials, we rely or may
rely on sole source vendors or a limited number of vendors, which could impair our ability to manufacture and supply our
products.

We currently have no marketing and sales organization and have no experience in marketing therapeutic products. If we
are unable to establish marketing and sales capabilities or enter into agreements with third parties to market and sell our
product candidates, we may not be able to generate product revenue.

There  can  be  no  assurance  that  we  will  be  able  to  develop  in-house  sales  and  commercial  distribution  capabilities  or
establish or maintain relationships with third-party collaborators to successfully commercialize any product in the United
States or overseas, and as a result, we may not be able to generate product revenue.

We  face  significant  competition  from  other  biotechnology  and  pharmaceutical  companies,  many  of  which  have
substantially  greater  financial,  technical  and  other  resources,  and  our  operating  results  will  suffer  if  we  fail  to  compete
effectively.

We are highly dependent on key personnel who would be difficult to replace, and our business plans will likely be harmed
if we lose their services or cannot hire additional qualified personnel.

Extensive  industry  regulation  has  had,  and  will  continue  to  have,  a  significant  impact  on  our  business,  especially  our
product development, manufacturing and distribution capabilities.

Third  parties  to  whom  we  may  license  or  transfer  development  and  commercialization  rights  for  products  covered  by
intellectual property rights may not be successful in their efforts and, as a result, we may not receive future royalty or other
milestone payments relating to those products or rights.

Morgenesis may not receive the future payments pursuant to the Unit Purchase Agreement with MM.

MM may force the sale of Morgenesis under certain conditions which may result in MM receiving a greater value than us
and our shareholders.

MM  may,  under  certain  circumstances,  assume  control  of  the  Board  of  Managers  of  our  subsidiary,  Morgenesis,  which
would result in our inability to control and direct the activities of such subsidiary.

MM  has  the  right  to  buy  our  units  in  Morgenesis  upon  the  occurrence  of  certain  events,  which  could  result  in  us  not
holding any equity in Morgenesis.

We may be forced to redeem all of the units of Morgenesis held by MM, which could require substantial cash outlay and
would adversely affect our financial position.

If MM opts to exchange its Morgenesis units for shares of our common stock, we could potentially issue up to 5,106,596
shares of our common stock to MM, which may result in significant dilution to our existing stockholders.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Factors

An  investment  in  our  common  stock  involves  a  number  of  very  significant  risks.  You  should  carefully  consider  the
following risks and uncertainties in addition to other information in this report in evaluating our company and its business before
purchasing  shares  of  our  company’s  common  stock.  Our  business,  operating  results  and  financial  condition  could  be  seriously
harmed due to any of the following risks. You could lose all or part of your investment due to any of these risks.

Risks Related to Our Company and POCare Business

Our  POCare  business  has  a  limited  operating  history  and  an  unproven  business  model  and  faces  significant
challenges as the cell therapy industry is rapidly evolving. Our prospects may be considered speculative and any failure to
execute our business strategy could adversely impact our operations and the price of our common stock.

Our POCare business has a limited operating history and an unproven business model. Our plans to continue to grow our
POCare  cell  therapy  business  and  to  further  the  development  of ATMPs  are  subject  to  significant  challenges. Although  we  have
sufficient  capital  resources  for  the  next  12  months  and  the  foreseeable  future,  we  may  not  be  able  to  implement  our  POCare
business or commence clinical trials or respond to competitive pressures due to other non-financial factors beyond our control. Our
failure to effectively execute our business strategy could adversely affect our ability to successfully grow our POCare business and
develop cell therapy product candidates, which could cause the value of your investment in our common stock to decline.

Our management, as of December 31, 2022, and our independent registered public accounting firm, in its report on
our  financial  statements  as  of  and  for  the  fiscal  year  ended  December  31,  2022,  have  concluded  that  there  is  substantial
doubt as to our ability to continue as a going concern.

Our  audited  financial  statements  for  the  fiscal  year  ended  December  31,  2022  were  prepared  assuming  that  we  will
continue  as  a  going  concern.  The  going  concern  basis  of  the  presentation  assumes  that  we  will  continue  in  operation  for  the
foreseeable  future  and  will  be  able  to  realize  our  assets  and  satisfy  our  liabilities  in  the  normal  course  of  business  and  do  not
include  any  adjustments  to  reflect  the  possible  future  effects  on  the  recoverability  and  classification  of  assets  or  amounts  and
classification  of  liabilities  that  may  result  from  our  inability  to  continue  as  a  going  concern.  As  of  December  31,  2022,  our
management  concluded  that,  based  on  expected  operating  losses  and  negative  cash  flows,  there  is  substantial  doubt  about  our
ability  to  continue  as  a  going  concern  for  the  twelve  months  after  the  date  the  financial  statements  were  issued.  Our  ability  to
continue as a going concern is subject to our ability to raise additional capital through equity offerings or debt financings. The Unit
Purchase Agreement between us and MM requires MM to make up to two additional payments to Morgenesis if certain specified
Net Revenue targets (as defined in the Unit Purchase Agreement) are satisfied by Morgenesis during each of years 2022 and 2023,
as described in more detail in this report. For each of those fiscal years in which such specified Net Revenue targets are satisfied by
Morgenesis, MM will be obligated to pay an additional $10 million to Morgenesis shortly after the end of that fiscal year. However,
we may not be able to secure additional financing in a timely manner or on favorable terms, if at all, and may not receive any such
future  payments  under  the  Unit  Purchase Agreements  if  the  required  milestones  are  not  met.  If  we  cannot  continue  as  a  going
concern, we may have to liquidate our assets and may receive less than the value at which those assets are carried on our financial
statements, and it is likely that our stockholders may lose some or all of their investment in us. If we seek additional financing to
fund  our  business  activities  in  the  future  and  there  remains  substantial  doubt  about  our  ability  to  continue  as  a  going  concern,
investors or other financing sources may be unwilling to provide additional funding on commercially reasonable terms or at all.

We are not profitable as of December 31, 2022, have limited cash flow and, unless we increase revenues and take
advantage of any commercial opportunities that arise to expand our POCare business, the perceived value of our company
may decrease and our stock price could be affected accordingly.

For the year ended December 31, 2022 and as of the date of this report, we assessed our financial condition and concluded
that based on current and projected cash resources and commitments, there is a substantial doubt about the Company’s ability to
continue  as  a  going  concern  to  meet  the  Company’s  current  operations  for  the  next  12  months  from  the  date  of  this  report.  Our
auditor’s report for the year ended December 31, 2022 includes a going concern opinion on the matter. Management is unable to
predict if and when we will be able to generate significant revenues or achieve profitability. Our plan regarding these matters is to
continue  improving  the  net  results  in  our  POCare  business  into  fiscal  year  2023.  There  can  be  no  assurance  that  we  will  be
successful in increasing revenues, improving our POCare results or that the perceived value of our Company will increase. In the
event that we are unable to generate significant revenues in our POCare business, our stock price could be adversely affected.

27

 
 
 
 
 
 
 
 
 
 
 
Our research and development programs are based on novel technologies and are inherently risky.

We are subject to the risks of failure inherent in the development of products based on new technologies. The novel nature
of our cell therapy technology creates significant challenges with respect to product development and optimization, manufacturing,
government  regulation  and  approval,  third-party  reimbursement  and  market  acceptance.  For  example,  the  FDA  and  EMA  have
relatively limited experience with the development and regulation of cell therapy products and, therefore, the pathway to marketing
approval  for  our  cell  therapy  product  candidates  may  accordingly  be  more  complex,  lengthy  and  uncertain  than  for  a  more
conventional product candidate. The indications of use for which we choose to pursue development may have clinical effectiveness
endpoints that have not previously been reviewed or validated by the FDA or EMA, which may complicate or delay our effort to
ultimately obtain FDA or EMA approval. Because this is a new approach to treating diseases, developing and commercializing our
product candidates subjects us to a number of challenges, including:

●

●

●

●
●

●
●

obtaining regulatory approval from the FDA, EMA and other regulatory authorities that have very limited experience with
the commercial development of our technology for treating different diseases;
developing  and  deploying  consistent  and  reliable  processes  for  removing  the  cells  from  the  patient  engineering  cells  ex
vivo and infusing the engineered cells back into the patient;
developing  processes  for  the  safe  administration  of  these  products,  including  long-term  follow-up  for  all  patients  who
receive our products;
sourcing clinical and, if approved, commercial supplies for the materials used to manufacture and process our products;
developing a manufacturing process and distribution network with a cost of goods that allows for an attractive return on
investment;
establishing sales and marketing capabilities after obtaining any regulatory approval to gain market acceptance; and
maintaining a system of post marketing surveillance and risk assessment programs to identify adverse events that did not
appear during the drug approval process.

Our efforts to overcome these challenges may not prove successful, and any product candidate we seek to develop may not

be successfully developed or commercialized.

Kyslecel may not achieve patient or market acceptance, which could have a material adverse effect on our business.

Our commercialization strategy for Kyslecel relies on medical specialists, medical facilities and patients adopting TP-IAT
with  Kyslecel  as  an  accepted  treatment  for  chronic  pancreatitis.  However,  medical  specialists  are  historically  slow  to  adopt  new
treatments, regardless of perceived merits, when older treatments continue to be supported by established providers. Overcoming
such resistance often requires significant marketing expenditure or definitive product performance and/or pricing superiority. The
cost of allocating resources for such requirements might severely impact the potential for profitability of Kyslecel.

There is no guarantee that physician or patient acceptance of TP-IAT with Kyslecel will be substantial. Further, there is no
guarantee that Koligo will be able to achieve patient acceptance or obtain enough customers (clinical providers) to meet its sales
objectives.  If  we  do  not  meet  our  sales  objectives,  our  business  prospects  and  financial  performance  will  be  materially  and
adversely affected.

Further, we are partially reliant on published clinical trials and scientific research conducted by third parties to justify the
patient benefit and safety of TP-IAT with Kyslecel and, as such, we rely, in part, on the accuracy and integrity of those third-parties
to have reported the results and correctly collected and interpreted the data from all clinical trials conducted to date. If published
data turn out to later be incorrect or incomplete, our business prospects and financial performance may be materially and adversely
affected.

28

 
 
 
 
 
 
 
 
 
 
The therapeutic efficacy of Ranpirnase and our other product candidates is unproven in humans, and we may not

be able to successfully develop and commercialize Ranpirnase or any of our other product candidates.

Ranpirnase  and  our  other  product  candidates  are  novel  compounds  and  their  potential  benefit  as  antiviral  drugs  or
immunotherapies is unproven. Ranpirnase and our other product candidates may not prove to be effective against the indications
for which they are being designed to act and may not demonstrate in clinical trials any or all of the pharmacological effects that
have been observed in preclinical studies. As a result, our clinical trial results may not be indicative of the results of future clinical
trials.

Ranpirnase  and  our  other  product  candidates  may  interact  with  human  biological  systems  in  unforeseen,  ineffective  or
harmful  ways.  If  Ranpirnase  or  any  of  our  other  product  candidates  is  associated  with  undesirable  side  effects  or  have
characteristics that are unexpected, we may need to abandon the development of such product candidate or limit development to
certain uses or subpopulations in which the undesirable side effects or other characteristics are less prevalent, less severe or more
acceptable from a risk-benefit perspective. Because of these and other risks described herein that are inherent in the development of
novel therapeutic agents, we may never successfully develop or commercialize Ranpirnase or any of our other product candidates,
in which case our business will be harmed.

We will need to grow the size and capabilities of our organization, and we may experience difficulties in managing

this growth.

As  of  December  31,  2022,  we  had  167  employees.  As  our  development  and  commercialization  plans  and  strategies
develop, we must add a significant number of additional managerial, operational, sales, marketing, financial, and other personnel.
Future growth will impose significant added responsibilities on members of management, including:

●
●

●

identifying, recruiting, integrating, maintaining, and motivating additional employees;
managing  our  internal  development  efforts  effectively,  including  the  clinical  and  FDA  review  process  for  our  product
candidates, while complying with our contractual obligations to contractors and other third parties; and
improving our operational, financial and management controls, reporting systems, and procedures.

Our  future  financial  performance  and  our  ability  to  commercialize  our  product  candidates  will  depend,  in  part,  on  our
ability  to  effectively  manage  any  future  growth,  and  our  management  may  also  have  to  divert  a  disproportionate  amount  of  its
attention away from day-to-day activities in order to devote a substantial amount of time to managing these growth activities. This
lack of long-term experience working together may adversely impact our senior management team’s ability to effectively manage
our business and growth.

We  currently  rely,  and  for  the  foreseeable  future  will  continue  to  rely,  in  substantial  part  on  certain  independent
organizations, advisors and consultants to provide certain services. There can be no assurance that the services of these independent
organizations,  advisors  and  consultants  will  continue  to  be  available  to  us  on  a  timely  basis  when  needed,  or  that  we  can  find
qualified replacements. In addition, if we are unable to effectively manage our outsourced activities or if the quality or accuracy of
the services provided by consultants is compromised for any reason, our clinical trials may be extended, delayed, or terminated, and
we may not be able to obtain regulatory approval of our product candidates or otherwise advance our business. There can be no
assurance that we will be able to manage our existing consultants or find other competent outside contractors and consultants on
economically  reasonable  terms,  if  at  all.  If  we  are  not  able  to  effectively  expand  our  organization  by  hiring  new  employees  and
expanding our groups of consultants and contractors, we may not be able to successfully implement the tasks necessary to further
develop  and  commercialize  our  product  candidates  and,  accordingly,  may  not  achieve  our  research,  development,  and
commercialization goals.

29

 
 
 
 
 
 
 
 
 
 
We  may  require  additional  capital  to  support  our  business,  and  this  capital  may  not  be  available  on  acceptable

terms or at all.

We intend to continue to make investments to support our business growth and may require additional funds to respond to
business challenges and to grow our POCare cell therapy business and to further the development of ATMPs. Accordingly, we may
need to engage in equity or debt financings to secure additional funds.

Capital and credit market conditions, adverse events affecting our business or industry, the tightening of lending standards,
rising interest rates, negative actions by regulatory authorities or rating agencies, or other factors also could negatively impact our
ability to obtain future financing on terms acceptable to us or at all. If we are unable to obtain adequate financing or financing on
terms satisfactory to us when we require it, our ability to support our business growth and respond to business challenges could be
significantly limited. In addition, the terms of any additional equity or debt issuances may adversely affect the value and price of
our common stock, our results of operations, financial condition and cash flows.

If  we  raise  additional  funds  through  further  issuances  of  equity  or  convertible  debt  securities,  our  existing  stockholders
could suffer significant dilution, and any new securities we issue could have rights, preferences and privileges superior to those of
holders of our common stock. Any financing secured by us in the future could include restrictive covenants relating to our capital
raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital
and to pursue business opportunities, including potential acquisitions.

Our operations may be adversely affected by ongoing developments in the Ukraine and Russia.

In December 2020, we signed an agreement with a company one of whose principal places of business is in Russia that
include collaboration in point of care development in Russia, as well as the development and commercialization of potential key
technologies for our clinical development and manufacturing projects. The United States, EU, UK, Canada and Japan have imposed
sanctions against and export controls involving Russia, and other potential retaliatory measures could be taken by the United States
and other countries. At this time, we cannot predict the outcome of developments in Russian and the Ukraine on these agreements.

Currency exchange fluctuations may impact the results of our operations.

The results of our operations are affected by fluctuations in currency exchange rates in both sourcing and selling locations.
Our results of operations may still be impacted by foreign currency exchange rates, primarily, the euro-to-U.S. dollar exchange rate.
In recent years, the euro-to-U.S. dollar exchange rate has been subject to substantial volatility which may continue, particularly in
light of recent political events regarding the European Union, or EU. Because we do not hedge against all of our foreign currency
exposure, our business will continue to be susceptible to foreign currency fluctuations.

We have entered into collaborations and joint ventures and may form or seek collaborations or strategic alliances
or  enter  into  additional  licensing  arrangements  in  the  future,  and  we  may  not  realize  the  benefits  of  such  alliances  or
licensing arrangements.

We have entered into collaborations and joint ventures and may form or seek strategic alliances, create joint ventures or
collaborations, or enter into additional licensing arrangements with third parties that we believe will complement or augment our
development and commercialization efforts with respect to our product candidates and any future product candidates that we may
develop.  Any  of  these  relationships  may  require  us  to  incur  non-recurring  and  other  charges,  increase  our  near  and  long-term
expenditures, issue securities that dilute our existing stockholders, or disrupt our management and business. In addition, we face
significant competition in seeking appropriate strategic partners for which the negotiation process is time-consuming and complex.
Moreover,  we  may  not  be  successful  in  our  efforts  to  establish  a  strategic  partnership  or  other  alternative  arrangements  for  our
product  candidates  because  they  may  be  deemed  to  be  at  too  early  of  a  stage  of  development  for  collaborative  effort  and  third
parties  may  not  view  our  product  candidates  as  having  the  requisite  potential  to  demonstrate  safety  and  efficacy.  Further,
collaborations  involving  our  product  candidates,  such  as  our  collaborations  with  third-party  research  institutions,  are  subject  to
numerous risks, which may include the following:

●

collaborators have significant discretion in determining the efforts and resources that they will apply to a collaboration;

30

 
 
 
 
 
 
 
 
 
 
 
 
●
●

●

●
●

●

●

●

●

●

●

●

collaborators may not perform their obligations as expected;
collaborators may not pursue development and commercialization of our product candidates or may elect not to continue
or renew development or commercialization programs based on clinical trial results, changes in their strategic focus due to
the acquisition of competitive products, availability of funding, or other external factors, such as a business combination
that diverts resources or creates competing priorities;
collaborators  may  delay  clinical  trials,  provide  insufficient  funding  for  a  clinical  trial,  stop  a  clinical  trial,  abandon  a
product candidate, repeat or conduct new clinical trials, or require a new formulation of a product candidate for clinical
testing;
collaborators could fail to make timely regulatory submissions for a product candidate;
collaborators may not comply with all applicable regulatory requirements or may fail to report safety data in accordance
with all applicable regulatory requirements;
collaborators could independently develop, or develop with third parties, products that compete directly or indirectly with
our products or product candidates;
product candidates developed in collaboration with us may be viewed by our collaborators as competitive with their own
product candidates or products, which may cause collaborators to cease to devote resources to the commercialization of
our product candidates;
a collaborator with marketing and distribution rights to one or more products may not commit sufficient resources to their
marketing and distribution;
collaborators may not properly maintain or defend our intellectual property rights or may use our intellectual property or
proprietary  information  in  a  way  that  gives  rise  to  actual  or  threatened  litigation  that  could  jeopardize  or  invalidate  our
intellectual property or proprietary information or expose us to potential liability;
disputes  may  arise  between  us  and  a  collaborator  that  cause  the  delay  or  termination  of  the  research,  development  or
commercialization  of  our  product  candidates,  or  that  result  in  costly  litigation  or  arbitration  that  diverts  management
attention and resources;
collaborations  may  be  terminated  and,  if  terminated,  may  result  in  a  need  for  additional  capital  to  pursue  further
development or commercialization of the applicable product candidates; and
collaborators may own or co-own intellectual property covering our products that results from our collaborating with them
and, in such cases, we would not have the exclusive right to commercialize such intellectual property.

As a result, if we enter into collaboration agreements and strategic partnerships or license our products or businesses, we
may  not  be  able  to  realize  the  benefit  of  such  transactions  if  we  are  unable  to  successfully  integrate  them  with  our  existing
operations and company culture, which could delay our timelines or otherwise adversely affect our business. The success of our
existing and future collaboration arrangements and strategic partnerships, which include research and development services by our
collaborators to improve our intellectual property, will depend heavily on the efforts and activities of our collaborators and may not
be successful. We also cannot be certain that, following a strategic transaction or license, we will achieve the revenue or specific
net income that justifies such transaction. Any delays in entering into new collaborations or strategic partnership agreements related
to our product candidates could delay the development and commercialization of our product candidates in certain geographies for
certain indications, which would harm our business prospects, financial condition, and results of operations.

Our  success  will  depend  on  strategic  collaborations  with  third  parties  to  develop  and  commercialize  therapeutic
product  candidates,  and  we  may  not  have  control  over  a  number  of  key  elements  relating  to  the  development  and
commercialization of any such product candidate.

A  key  aspect  of  our  strategy  is  to  seek  collaborations  with  partners,  such  as  a  large  pharmaceutical  organization,  that  are
willing to further develop and commercialize a selected product candidate. To date, we have entered into a number of collaborative
arrangements with cell therapy organizations. By entering into any such strategic collaborations, we may rely on our partner for
financial resources and for development, regulatory and commercialization expertise. Our partner may fail to develop or effectively
commercialize our product candidate because they:

●

●

do not have sufficient resources or decide not to devote the necessary resources due to internal constraints such as limited
cash or human resources;
decide to pursue a competitive potential product developed outside of the collaboration;

31

 
 
 
 
 
 
●
●
●

cannot obtain the necessary regulatory approvals;
determine that the market opportunity is not attractive; or
cannot manufacture or obtain the necessary materials in sufficient quantities from multiple sources or at a reasonable cost.

We may not be able to enter into additional collaborations on acceptable terms, if at all. We face competition in our search
for partners from other organizations worldwide, many of whom are larger and are able to offer more attractive deals in terms of
financial commitments, contribution of human resources, or development, manufacturing, regulatory or commercial expertise and
support. If we are not successful in attracting a partner and entering into a collaboration on acceptable terms, we may not be able to
complete development of or commercialize any product candidate. In such event, our ability to generate revenues and achieve or
sustain profitability would be significantly hindered and we may not be able to continue operations as proposed, requiring us to
modify our business plan, curtail various aspects of our operations or cease operations.

Our business has been affected by the COVID-19 pandemic and may be significantly adversely affected by a

resurgence of the COVID-10 pandemic or if other events out of our control disrupt our business or that of our third-party
partners.

A continued and prolonged public health crisis such as the COVID-19 pandemic could have a material negative impact on
our business, financial condition and operating results. We have experienced and may in the future experience disruptions from a
resurgence of COVID-19 to our business in a number of ways, including:

● Delays  in  supply  chain  and  manufacturing,  including  the  suspension  of  cell  transport,  limitations  on  transfer  of

technology, shutdown of manufacturing facilities and delays in delivery of supplies and reagents;

● Delays in discovery and preclinical efforts;

● Changes  to  procedures  or  shut  down,  or  reduction  in  capacity,  of  clinical  trial  sites  due  to  limited  availability  of
clinical trial staff, reduced number of inpatient intensive care unit beds for patients receiving cell therapies, diversion
of healthcare resources away from clinical trials and other business considerations;

● Limited patient access, enrollment and participation due to travel restrictions and safety concerns, as well as housing

and travel difficulties for out-of-town patients and relatives; and

● Changes  in  regulatory  and  other  requirements  for  conducting  preclinical  studies  and  clinical  trials  during  the

pandemic.

In addition, we currently rely on third parties to, among other things, manufacture raw materials, manufacture our product
candidates for our clinical trials, ship investigation drugs and clinical trial samples, perform quality testing and supply other goods
and services to run our business. If any such third party in our supply chain for materials is adversely impacted by effects from a
resurgence of the COVID-19 pandemic, including staffing shortages, production slowdowns and disruptions in delivery systems,
our supply chain may be disrupted and our costs could be increased, limiting our ability to manufacture our product candidates for
our clinical trials and planned future clinical trials and conduct our research and development operations as planned.

In addition, our business could be significantly adversely affected by other business disruptions to us or our third-party
partners or collaborators that could seriously harm our potential future revenue and financial condition and increase our costs and
expenses.  Our  operations,  and  those  of  our  partners  and  collaborators,  contract  manufacturing  organizations  (CMOs)  and  other
contractors,  consultants,  and  third  parties  could  be  subject  to  other  global  pandemics,  earthquakes,  power  shortages,
telecommunications failures, water shortages, floods, hurricanes, typhoons, fires, extreme weather conditions, medical epidemics
and other natural or man-made disasters or business interruptions, for which we are predominantly self-insured. The occurrence of
any of these business disruptions could seriously harm our operations and financial condition and increase our costs and expenses.
We rely on third-party manufacturers to produce and process our product candidates. Our ability to obtain clinical supplies of our
product candidates could be disrupted if the operations of these suppliers are affected by a man-made or natural disaster or other
business interruption.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our success depends on our ability to protect our intellectual property and our proprietary technologies.

Our commercial success depends in part on our ability to obtain and maintain patent protection and trade secret protection
for  our  product  candidates,  proprietary  technologies,  and  their  uses  as  well  as  our  ability  to  operate  without  infringing  upon  the
proprietary  rights  of  others.  We  can  provide  no  assurance  that  our  patent  applications  or  those  of  our  licensors  will  result  in
additional patents being issued or that issued patents will afford sufficient protection against competitors with similar technologies,
nor can there be any assurance that the patents issued will not be infringed, designed around or invalidated by third parties. Even
issued patents may later be found unenforceable or may be modified or revoked in proceedings instituted by third parties before
various patent offices or in courts. The degree of future protection for our proprietary rights is uncertain. Only limited protection
may be available and may not adequately protect our rights or permit us to gain or keep any competitive advantage. Composition-
of-matter  patents  on  the  biological  or  chemical  active  pharmaceutical  ingredients  are  generally  considered  to  offer  the  strongest
protection of intellectual property and provide the broadest scope of patent protection for pharmaceutical products, as such patents
provide  protection  without  regard  to  any  method  of  use  or  any  method  of  manufacturing.  While  we  have  issued  patents  in  the
United States, we cannot be certain that the claims in our issued patent will not be found invalid or unenforceable if challenged.

We cannot be certain that the claims in our issued United States methods of use patents will not be found invalid or

unenforceable if challenged.

We  cannot  be  certain  that  the  pending  applications  covering  among  others  the  bioconjugates  comprising  sulfated
polysaccharides;  Ranpirnase  and  other  ribonucleases  for  treating  viral  diseases;  therapeutic  compositions  comprising  exosomes,
bioxomes, and redoxomes; bioreactors for cell culture, automated devices for supporting cell therapies, and point-of-care systems;
immune  cells,  ribonucleases,  or  antibodies  for  treating  COVID-19;  or  chimeric  antigen  receptors  (CARs);  will  be  considered
patentable by the United States Patent and Trademark Office (USPTO), and courts in the United States or by the patent offices and
courts in foreign countries, nor can we be certain that the claims in our issued patents will not be found invalid or unenforceable if
challenged. Even if our patent applications covering these inventions issue as patents, the patents protect specific products and may
not be enforced against competitors making and marketing a product that has the same activity. Method-of-use patents protect the
use of a product for the specified method or for treatment of a particular indication. These types of patents may not be enforced
against competitors making and marketing a product that provides the same activity but is used for a method not included in the
patent. Moreover, even if competitors do not actively promote their product for our targeted indications, physicians may prescribe
these products “off-label.” Although off-label prescriptions may infringe or contribute to the infringement of method-of-use patents,
the practice is common and such infringement is difficult to prevent or prosecute.

The patent application process is subject to numerous risks and uncertainties, and there can be no assurance that we or any
of  our  future  development  partners  will  be  successful  in  protecting  our  product  candidates  by  obtaining  and  defending  patents.
These risks and uncertainties include the following:

●

●
●

●

the  USPTO  and  various  foreign  governmental  patent  agencies  require  compliance  with  a  number  of  procedural,
documentary,  fee  payment  and  other  provisions  during  the  patent  process. There  are  situations  in  which  noncompliance
can result in abandonment or lapse of a patent or patent application, resulting in partial or complete loss of patent rights in
the relevant jurisdiction. In such an event, competitors might be able to enter the market earlier than would otherwise have
been the case;
patent applications may not result in any patents being issued;
patents that may be issued or in-licensed may be challenged, invalidated, modified, revoked, circumvented, found to be
unenforceable or otherwise may not provide any competitive advantage;
our  competitors,  many  of  whom  have  substantially  greater  resources  and  many  of  whom  have  made  significant
investments in competing technologies, may seek or may have already obtained patents that will limit, interfere with or
eliminate our ability to make, use, and sell our potential product candidates;

33

 
 
 
 
 
 
 
●

●

there  may  be  significant  pressure  on  the  U.S.  government  and  international  governmental  bodies  to  limit  the  scope  of
patent  protection  both  inside  and  outside  the  United  States  for  disease  treatments  that  prove  successful,  as  a  matter  of
public policy regarding worldwide health concerns; and
countries other than the United States may have patent laws less favorable to patentees than those upheld by U.S. courts,
allowing foreign competitors a better opportunity to create, develop and market competing product candidates.

In  addition,  we  rely  on  the  protection  of  our  trade  secrets  and  proprietary  know-how. Although  we  have  taken  steps  to
protect  our  trade  secrets  and  unpatented  know-how,  including  entering  into  confidentiality  agreements  with  third  parties,  and
confidential information and inventions agreements with employees, consultants and advisors, we cannot provide any assurances
that  all  such  agreements  have  been  duly  executed,  and  third  parties  may  still  obtain  this  information  or  may  come  upon  this  or
similar  information  independently. Additionally,  if  the  steps  taken  to  maintain  our  trade  secrets  are  deemed  inadequate,  we  may
have insufficient recourse against third parties for misappropriating its trade secrets. If any of these events occurs or if we otherwise
lose protection for our trade secrets or proprietary know-how, our business may be harmed.

Third  parties  may  initiate  legal  proceedings  alleging  that  we  are  infringing,  misappropriating  or  otherwise
violating  their  intellectual  property  rights,  the  outcome  of  which  would  be  uncertain  and  could  have  a  material  adverse
effect on the success of our business.

Our commercial success depends upon our ability and the ability of our collaborators to develop, manufacture, market and
sell  our  product  candidates  and  use  our  proprietary  technologies  without  infringing,  misappropriating  or  otherwise  violating  the
intellectual property and proprietary rights of third parties. There is considerable patent and other intellectual property litigation in
the pharmaceutical and biotechnology industries. We may become party to, or threatened with, adversarial proceedings or litigation
regarding  intellectual  property  rights  with  respect  to  our  technology  and  product  candidates,  including  interference  proceedings,
post  grant  review,  inter  partes  review,  and  derivation  proceedings  before  the  USPTO  and  similar  proceedings  in  foreign
jurisdictions such as oppositions before the European Patent Office.

The legal threshold for initiating litigation or contested proceedings is low, so that even lawsuits or proceedings with a low
probability of success might be initiated and require significant resources to defend. Litigation and contested proceedings can also
be expensive and time-consuming, and our adversaries in these proceedings may have the ability to dedicate substantially greater
resources  to  prosecuting  these  legal  actions  than  we  can.  The  risks  of  being  involved  in  such  litigation  and  proceedings  may
increase if and as our product candidates near commercialization. Third parties may assert infringement claims against us based on
existing  patents  or  patents  that  may  be  granted  in  the  future,  regardless  of  merit.  We  may  not  be  aware  of  all  such  intellectual
property rights potentially relating to our technology and product candidates and their uses, or we may incorrectly conclude that
third  party  intellectual  property  is  invalid  or  that  our  activities  and  product  candidates  do  not  infringe  such  intellectual  property.
Thus,  we  do  not  know  with  certainty  that  our  technology  and  product  candidates,  or  our  development  and  commercialization
thereof, do not and will not infringe, misappropriate or otherwise violate any third party’s intellectual property.

Third  parties  may  assert  that  we  are  employing  their  proprietary  technology  without  authorization. There  may  be  third-
party patents or patent applications with claims to materials, formulations or methods, such as methods of manufacture or methods
for  treatment,  related  to  the  discovery,  use  or  manufacture  of  the  product  candidates  that  we  may  identify  or  related  to  our
technologies. Because patent applications can take many years to issue, there may be currently pending patent applications which
may  later  result  in  issued  patents  that  the  product  candidates  that  we  may  identify  may  infringe.  In  addition,  third  parties  may
obtain patents in the future and claim that use of our technologies infringes upon these patents. Moreover, as noted above, there
may be existing patents that we are not aware of or that we have incorrectly concluded are invalid or not infringed by our activities.
If any third-party patents were held by a court of competent jurisdiction to cover, for example, the manufacturing process of the
product candidates that we may identify, any molecules formed during the manufacturing process or any final product itself, the
holders of any such patents may be able to block our ability to commercialize such product candidate unless we obtained a license
under the applicable patents, or until such patents expire.

34

 
 
 
 
 
 
 
 
Generally,  conducting  clinical  trials  and  other  development  activities  in  the  United  States  is  not  considered  an  act  of
infringement. If and when products are approved by the FDA, that certain third party may then seek to enforce its patents by filing
a  patent  infringement  lawsuit  against  us  or  our  licensee(s).  In  such  lawsuit,  we  or  our  licensees  may  incur  substantial  expenses
defending  our  rights  or  our  licensees’  rights  to  commercialize  such  product  candidates,  and  in  connection  with  such  lawsuit  and
under certain circumstances, it is possible that we or our licensees could be required to cease or delay the commercialization of a
product candidate and/or be required to pay monetary damages or other amounts, including royalties on the sales of such products.
Moreover, any such lawsuit may also consume substantial time and resources of our management team and board of directors. The
threat or consequences of such a lawsuit may also result in royalty and other monetary obligations being imposed on us, which may
adversely affect our results of operations and financial condition.

Parties making claims against us may obtain injunctive or other equitable relief, which could effectively block our ability
to  further  develop  and  commercialize  the  product  candidates  that  we  may  identify.  Defense  of  these  claims,  regardless  of  their
merit, would involve substantial litigation expense and would be a substantial diversion of employee resources from our business.
In the event of a successful claim of infringement against us, we may have to pay substantial damages, including treble damages
and  attorneys’  fees  for  willful  infringement,  pay  royalties,  redesign  our  infringing  products  or  obtain  one  or  more  licenses  from
third parties, which may be impossible or require substantial time and monetary expenditure.

We  may  choose  to  take  a  license  or,  if  we  are  found  to  infringe,  misappropriate  or  otherwise  violate  a  third  party’s
intellectual  property  rights,  we  could  also  be  required  to  obtain  a  license  from  such  third  party  to  continue  developing,
manufacturing and marketing our technology and product candidates. However, we may not be able to obtain any required license
on commercially reasonable terms or at all. Even if we were able to obtain a license, it could be non-exclusive, thereby giving our
competitors and other third parties access to the same technologies licensed to us and could require us to make substantial licensing
and royalty payments. We could be forced, including by court order, to cease developing, manufacturing and commercializing the
infringing technology or product. In addition, we could be found liable for significant monetary damages, including treble damages
and attorneys’ fees, if we are found to have willfully infringed a patent or other intellectual property right and could be forced to
indemnify our customers or collaborators. A finding of infringement could prevent us from commercializing our product candidates
or force us to cease some of our business operations, which could materially harm our business. In addition, we may be forced to
redesign  our  product  candidates,  seek  new  regulatory  approvals  and  indemnify  third  parties  pursuant  to  contractual  agreements.
Claims  that  we  have  misappropriated  the  confidential  information  or  trade  secrets  of  third  parties  could  have  a  similar  material
adverse effect on our business, financial condition, results of operations and prospects.

If product liability lawsuits are brought against us, we may incur substantial liabilities and may be required to limit

commercialization of our product candidates.

We face an inherent risk of product liability as a result of the clinical testing of our product candidates and will face an
even greater risk if we commercialize any products. For example, we may be sued if our product candidates cause or are perceived
to cause injury or are found to be otherwise unsuitable during clinical testing, manufacturing, marketing or sale. Any such product
liability claims may include allegations of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the
product, negligence, strict liability or a breach of warranties. Claims could also be asserted under state consumer protection acts. If
we cannot successfully defend ourselves against product liability claims, we may incur substantial liabilities or be required to limit
commercialization  of  our  product  candidates.  Even  a  successful  defense  would  require  significant  financial  and  management
resources. Regardless of the merits or eventual outcome, liability claims may result in:

●
●
●
●
●
●
●
●

decreased demand for our products;
injury to our reputation;
withdrawal of clinical trial participants and inability to continue clinical trials;
initiation of investigations by regulators;
costs to defend the related litigation;
a diversion of management’s time and our resources;
substantial monetary awards to trial participants or patients;
product recalls, withdrawals or labeling, marketing or promotional restrictions;

35

 
 
 
 
 
 
 
●
●
●
●

loss of revenue;
exhaustion of any available insurance and our capital resources;
the inability to commercialize any product candidate; and
a decline in our share price.

Because  most  of  our  products  have  not  reached  commercial  stage,  we  do  not  currently  need  to  carry  clinical  trial  or
extensive  product  liability  insurance.  In  the  future,  our  inability  to  obtain  additional  sufficient  product  liability  insurance  at  an
acceptable cost to protect against potential product liability claims could prevent or inhibit the commercialization of products we
develop, alone or with collaborators. Such insurance policies may also have various exclusions, and we may be subject to a product
liability claim for which we have no coverage.

It may be difficult to enforce a U.S. judgment against us, our officers and directors and the foreign persons named
in this Annual Report on Form 10-K in the United States or in foreign countries, or to assert U.S. securities laws claims in
foreign countries or serve process on our officers and directors and these experts.

While  we  are  incorporated  in  the  State  of  Nevada,  currently  a  majority  of  our  directors  and  executive  officers  are  not
residents of the United States, and the foreign persons named in this Annual Report on Form 10-K are located outside of the United
States. The majority of our assets are located outside the United States. Therefore, it may be difficult for an investor, or any other
person or entity, to enforce a U.S. court judgment based upon the civil liability provisions of the U.S. federal securities laws against
us  or  any  of  these  persons  in  a  U.S.  or  foreign  court,  or  to  effect  service  of  process  upon  these  persons  in  the  United  States.
Additionally, it may be difficult for an investor, or any other person or entity, to assert U.S. securities law claims in original actions
instituted in foreign countries in which we operate. Foreign courts may refuse to hear a claim based on a violation of U.S. securities
laws on the grounds that foreign countries are not necessary the most appropriate forum in which to bring such a claim. Even if a
foreign court agrees to hear a claim, it may determine that foreign law and not U.S. law is applicable to the claim. If U.S. law is
found  to  be  applicable,  the  content  of  applicable  U.S.  law  must  be  proved  as  a  fact,  which  can  be  a  time-consuming  and  costly
process.  Certain  matters  of  procedure  will  also  be  governed  by  foreign  countries  law. There  is  little  binding  case  law  in  foreign
countries addressing the matters described above.

We may be subject to numerous and varying privacy and security laws, and our failure to comply could result in

penalties and reputational damage.

We are subject to laws and regulations covering data privacy and the protection of personal information, including health
information. The legislative and regulatory landscape for privacy and data protection continues to evolve, and there has been an
increasing focus on privacy and data protection issues which may affect our business. In the U.S., numerous federal and state laws
and  regulations,  including  state  security  breach  notification  laws,  state  health  information  privacy  laws,  and  federal  and  state
consumer  protection  laws,  govern  the  collection,  use,  disclosure,  and  protection  of  personal  information.  Each  of  these  laws  is
subject  to  varying  interpretations  by  courts  and  government  agencies,  creating  complex  compliance  issues  for  us.  If  we  fail  to
comply  with  applicable  laws  and  regulations,  we  could  be  subject  to  penalties  or  sanctions,  including  criminal  penalties  if  we
knowingly obtain or disclose individually identifiable health information from a covered entity in a manner that is not authorized or
permitted by the Health Insurance Portability and Accountability Act of 1996, as amended by the Health Information Technology
for Economic and Clinical Health Act, or HIPAA.

Numerous  other  countries  have,  or  are  developing,  laws  governing  the  collection,  use  and  transmission  of  personal
information as well. The EU and other jurisdictions have adopted data protection laws and regulations, which impose significant
compliance obligations. In the EU, for example, effective May 25, 2018, the GDPR replaced the prior EU Data Protection Directive
(95/46)  that  governed  the  processing  of  personal  data  in  the  European  Union.  The  GDPR  imposes  significant  obligations  on
controllers and processors of personal data, including, as compared to the prior directive, higher standards for obtaining consent
from individuals to process their personal data, more robust notification requirements to individuals about the processing of their
personal  data,  a  strengthened  individual  data  rights  regime,  mandatory  data  breach  notifications,  limitations  on  the  retention  of
personal data and increased requirements pertaining to health data, and strict rules and restrictions on the transfer of personal data
outside of the EU, including to the U.S. The GDPR also imposes additional obligations on, and required contractual provisions to
be included in, contracts between companies subject to the GDPR and their third-party processors that relate to the processing of
personal  data.  The  GDPR  allows  EU  member  states  to  make  additional  laws  and  regulations  further  limiting  the  processing  of
genetic, biometric or health data.

36

 
 
 
 
 
 
 
 
 
Adoption  of  the  GDPR  increased  our  responsibility  and  liability  in  relation  to  personal  data  that  we  process  and  may
require us to put in place additional mechanisms to ensure compliance. Any failure to comply with the requirements of GDPR and
applicable  national  data  protection  laws  of  EU  member  states,  could  lead  to  regulatory  enforcement  actions  and  significant
administrative  and/or  financial  penalties  against  us  (fines  of  up  to  Euro  20,000,000  or  up  to  4%  of  the  total  worldwide  annual
turnover  of  the  preceding  financial  year,  whichever  is  higher),  and  could  adversely  affect  our  business,  financial  condition,  cash
flows and results of operations.

We  are  increasingly  dependent  on  information  technology  and  our  systems  and  infrastructure  face  certain  risks,

including cybersecurity and data storage risks.

Significant disruptions to our information technology systems or breaches of information security could adversely affect
our business. In the ordinary course of business, we collect, store and transmit confidential information, and it is critical that we do
so  in  a  secure  manner  in  order  to  maintain  the  confidentiality  and  integrity  of  such  confidential  information.  Our  information
technology systems are potentially vulnerable to service interruptions and security breaches from inadvertent or intentional actions
by  our  employees,  partners,  vendors,  or  from  attacks  by  malicious  third  parties.  Maintaining  the  secrecy  of  this  confidential,
proprietary, and/or trade secret information is important to our competitive business position. While we have taken steps to protect
such  information  and  invested  in  information  technology,  there  can  be  no  assurance  that  our  efforts  will  prevent  service
interruptions or security breaches in our systems or the unauthorized or inadvertent wrongful access or disclosure of confidential
information that could adversely affect our business operations or result in the loss, dissemination, or misuse of critical or sensitive
information.  A  breach  of  our  security  measures  or  the  accidental  loss,  inadvertent  disclosure,  unapproved  dissemination  or
misappropriation or misuse of trade secrets, proprietary information, or other confidential information, whether as a result of theft,
hacking,  or  other  forms  of  deception,  or  for  any  other  cause,  could  enable  others  to  produce  competing  products,  use  our
proprietary  technology  and/or  adversely  affect  our  business  position.  Further,  any  such  interruption,  security  breach,  loss  or
disclosure  of  confidential  information  could  result  in  financial,  legal,  business,  and  reputational  harm  to  us  and  could  have  a
material effect on our business, financial position, results of operations and/or cash flow.

There can be no assurance that we will be able to develop in-house sales and commercial distribution capabilities or
establish or maintain relationships with third-party collaborators to successfully commercialize any product in the United
States or overseas, and as a result, we may not be able to generate product revenue.

A variety of risks associated with operating our business internationally could materially adversely affect our business. We
plan to seek regulatory approval of our product candidates outside of the United States and, accordingly, we expect that we, and any
potential collaborators in those jurisdictions, will be subject to additional risks related to operating in foreign countries, including:

●

●
●
●
●

●
●
●
●

●
●

differing  regulatory  requirements  in  foreign  countries,  unexpected  changes  in  tariffs,  trade  barriers,  price  and  exchange
controls, and other regulatory requirements;
economic weakness, including inflation, or political instability in particular foreign economies and markets;
compliance with tax, employment, immigration, and labor laws for employees living or traveling abroad;
foreign taxes, including withholding of payroll taxes;
foreign  currency  fluctuations,  which  could  result  in  increased  operating  expenses  and  reduced  revenue,  and  other
obligations incident to doing business in another country;
difficulties staffing and managing foreign operations;
workforce uncertainty in countries where labor unrest is more common than in the United States;
potential liability under the Foreign Corrupt Practices Act of 1977 or comparable foreign laws;
challenges  enforcing  our  contractual  and  intellectual  property  rights,  especially  in  those  foreign  countries  that  do  not
respect and protect intellectual property rights to the same extent as the United States;
production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and
business interruptions resulting from geo-political actions, including war, and terrorism or disease outbreaks (such as the
recent outbreak of COVID-19, or the novel coronavirus).

37

 
 
 
 
 
 
 
 
These and other risks associated with our planned international operations may materially adversely affect our ability to

attain or maintain profitable operations.

If we are unable to integrate acquired businesses effectively, our operating results may be adversely affected.

From  time  to  time,  we  seek  to  expand  our  business  through  acquisitions. We  may  not  be  able  to  successfully  integrate
acquired businesses and, where desired, their product portfolios into ours, and therefore we may not be able to realize the intended
benefits.  If  we  fail  to  successfully  integrate  acquisitions  or  product  portfolios,  or  if  they  fail  to  perform  as  we  anticipate,  our
existing  businesses  and  our  revenue  and  operating  results  could  be  adversely  affected.  If  the  due  diligence  of  the  operations  of
acquired businesses performed by us and by third parties on our behalf is inadequate or flawed, or if we later discover unforeseen
financial or business liabilities, acquired businesses and their assets may not perform as expected. Additionally, acquisitions could
result in difficulties assimilating acquired operations and, where deemed desirable, transitioning overlapping products into a single
product line and the diversion of capital and management’s attention away from other business issues and opportunities. The failure
to integrate acquired businesses effectively may adversely impact our business, results of operations or financial condition.

Risks Related to Our OMPULs

We  may  not  be  able  to  operate  our  OMPULs  in  all  cities  or  desired  locations  and  the  sizes  and  use  of  our
laboratories in such OMPULs may be restricted due to zoning, environmental, medical waste, or other licensing regulations.

We  may  be  subject  to  local  zoning  ordinances  or  other  similar  restrictions  that  may  limit  where  the  OMPULs  can  be
located  and  the  extent  of  their  size  and  use.  In  addition,  international,  federal,  state  and  local  environmental  and  other
administrative and licensing regulations could restrict the ability of the OMPULs to connect with local power, water, sewer, and
other infrastructure. Our success depends on our ability to develop and roll out our OMPULs which may become more difficult or
more expensive by such applicable regulations. Changes in any of these regulations could require us to close or move our OMPULs
which would affect our ability to conduct and grow our business.

If  our  existing  OMPULs  facilities  become  damaged  or  inoperable  or  if  we  are  required  to  vacate  our  existing

facilities, our ability to perform our tests and pursue our research and development efforts may be jeopardized.

We  currently  perform  a  majority  of  tests  relating  to  our  POCare  Services  out  of  our  OMPULs.  Our  facilities  and
equipment could be harmed or rendered inoperable by natural or man-made disasters, including war, fire, earthquake, power loss,
communications  failure  or  terrorism,  which  may  render  it  difficult  or  impossible  for  us  to  operate  for  some  period  of  time.  In
addition, since there is no lengthy history of use of OMPULs and the OMPULs are still in the development stage, we are unable to
predict the normal wear and tear on such OMPULs or how many years each OMPUL will remain operational.

The inability to perform our tests or to reduce the backlog that could develop if our facilities are inoperable, for even a
short period of time, may result in the loss of customers or harm to our reputation, and we may be unable to regain those customers
or repair our reputation. Furthermore, our OMPUL facilities and the equipment we use to perform our research and development
work could be unavailable or costly and time-consuming to repair or replace. It would be difficult, time-consuming and expensive
to rebuild our facilities, or to locate and qualify new facilities.

We carry insurance for damage to our property and disruption of our business, but this insurance may not cover all of the
risks associated with damage or disruption to our facility and business, may not provide coverage in amounts sufficient to cover our
potential losses and may not continue to be available to us on acceptable terms, if at all.

38

 
 
 
 
 
 
 
 
 
 
 
 
Changes in the price and availability of our raw materials could be detrimental to our OMPUL operations.

Supply  chain  issues,  including  limited  supply  of  certain  raw  material  or  supply  interruptions,  delays  or  shortages  of
material may disrupt our daily operations as the OMPULs may be unable to retain an inventory of materials required to maintain
operations or to build or repair OMPULs.

We are dependent on skilled human capital for our OMPULs.

Our  ability  to  innovate  and  execute  is  dependent  on  the  ability  to  hire,  replace,  and  train  skilled  personnel.  The
employment  market  suffers  from  shortage  of  candidates  that  may  continue  in  future  years  and  cause  delays  and  inabilities  to
execute our plans. Additionally, based on current trends in the US labor market, there could be a shortage of available trained staff
for the OMPULs in the United States. Staff retention could also be a significant operational issue.

If  we  are  unable  to  successfully  secure  our  locations  and  premises,  we  may  be  unable  to  operate  out  of  our

OMPULs or keep our employees and laboratory equipment safe.

In  certain  cities  and  urban  markets,  homelessness,  rising  crime  rates  and  decreased  police  funding,  could  impact  the
security  of  the  OMPULs  and  the  safety  of  employees  and  patients.  If  we  are  unable  to  successfully  secure  our  OMPULs,  our
research and development could be negatively impacted.

Our OMPULs are operated in a heavily regulated industry, and changes in regulations or violations of regulations
may, directly or indirectly, reduce our revenue, adversely affect our results of operations and financial condition, and harm
our business.

The clinical laboratory testing industry is highly regulated, and there can be no assurance that the regulatory environment
in which we operate will not change significantly and adversely to us in the future. Areas of the regulatory environment that may
affect our ability to conduct our OMPUL business include, without limitation:

●
●

●
●
●

federal and state laws governing laboratory testing, including CLIA, and state licensing laws;
federal  and  state  laws  and  enforcement  policies  governing  the  development,  use  and  distribution  of  diagnostic  medical
devices, including laboratory developed tests, or LDTs;
federal, state and local laws governing the handling and disposal of medical and hazardous waste;
federal and state Occupational Safety and Health Administration rules and regulations; and
European  Union  GMP  approvals,  which  may  be  delayed  because  of  the  use  OMPULs  which  could  then  delay
manufacturing for clinical trials.

Risks Related to Our Trans-Differentiation Technologies for Diabetes and the THM License Agreement

THM is entitled to cancel the THM License Agreement.

Pursuant  to  the  terms  of  the  THM  License Agreement  with  THM,  Orgenesis  Ltd,  the  Israeli  Subsidiary,  must  develop,
manufacture, sell and market the products pursuant to the milestones and time schedule specified in the development plan. In the
event  the  Israeli  Subsidiary  fails  to  fulfill  the  terms  of  the  development  plan  under  the THM  License Agreement, THM  shall  be
entitled to terminate the THM License Agreement by providing the Israeli Subsidiary with written notice of such a breach and if the
Israeli Subsidiary does not cure such breach within one year of receiving the notice. THM may also terminate the THM License
Agreement if the Israeli Subsidiary breaches an obligation contained in the THM License Agreement and does not cure it within
180 days of receiving notice of the breach. We also run the risk that THM may attempt cancel or, at the very least challenge, the
License Agreement with the Israeli Subsidiary as we continue to expand our focus to other therapies and business activities. While
we  have  not  received  any  notice  of  cancellation  of  the  THM  License Agreement,  we  have  received  an  allegation  regarding  the
scope of the rights by THM that may present future challenges for our Israeli Subsidiary to continue to develop, manufacture, sell
and  market  the  products  pursuant  to  the  milestones  and  time  schedule  specified  in  the  development  plan  of  the  THM  License
Agreement. In addition, THM has filed a complaint against us in the Tel Aviv District Court relating to the scope of such THM
license and the royalties and other payments that THM is entitled to thereunder. See “Legal Proceedings” in this Annual Report on
Form 10-K. Such complaint may lead to further risk of cancellation of the THM License Agreement.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Israeli Subsidiary is a licensed technology that demonstrates the capacity to induce a shift in the developmental fate of
cells from the liver and differentiating (converting) them into “pancreatic beta cell-like” insulin-producing cells for patients with
diabetes. Our intention is to develop our technology to the clinical stage for regeneration of functional insulin-producing cells, thus
enabling  normal  glucose  regulated  insulin  secretion,  via  cell  therapy.  By  using  therapeutic  agents  that  efficiently  convert  a  sub-
population of liver cells into pancreatic islets phenotype and function, this approach allows the diabetic patient to be the donor of
his/her own therapeutic tissue and to start producing his/her own insulin in a glucose-responsive manner, thereby eliminating the
need  for  insulin  injections.  Because  this  is  a  new  approach  to  treating  diabetes,  developing  and  commercializing  our  product
candidates subjects us to a number of challenges, including:

●

●

●

●
●

●
●

obtaining regulatory approval regulatory authorities that have very limited experience with the commercial development
of the trans-differentiating technology for diabetes;
developing and deploying consistent and reliable processes for engineering a patient’s liver cells ex vivo and infusing the
engineered cells back into the patient;
developing  processes  for  the  safe  administration  of  these  products,  including  long-term  follow-up  for  all  patients  who
receive our products;
sourcing clinical and, if approved, commercial supplies for the materials used to manufacture and process our products;
developing a manufacturing process and distribution network with a cost of goods that allows for an attractive return on
investment;
establishing sales and marketing capabilities after obtaining any regulatory approval to gain market acceptance; and
maintaining a system of post marketing surveillance and risk assessment programs to identify adverse events that did not
appear during the drug approval process.

Risks Related to Development and Regulatory Approval of Our Therapies and Product Candidates

Research and development of biopharmaceutical products is inherently risky.

We  may  not  be  successful  in  our  efforts  to  use  and  enhance  our  technology  platform  to  create  a  pipeline  of  product
candidates and develop commercially successful products. Furthermore, we may expend our limited resources on programs that do
not yield a successful product candidate and fail to capitalize on product candidates or diseases that may be more profitable or for
which there is a greater likelihood of success. If we fail to develop additional product candidates, our commercial opportunity will
be  limited.  Even  if  we  are  successful  in  continuing  to  build  our  pipeline,  obtaining  regulatory  approvals  and  commercializing
additional product candidates will require substantial additional funding and are prone to the risks of failure inherent in medical
product  development.  Investment  in  biopharmaceutical  product  development  involves  significant  risk  that  any  potential  product
candidate  will  fail  to  demonstrate  adequate  efficacy  or  an  acceptable  safety  profile,  gain  regulatory  approval,  and  become
commercially  viable. We  cannot  provide  you  any  assurance  that  we  will  be  able  to  successfully  advance  any  of  these  additional
product  candidates  through  the  development  process.  Our  research  programs  may  initially  show  promise  in  identifying  potential
product candidates, yet fail to yield product candidates for clinical development or commercialization for many reasons, including
the following:

●
●
●
●

●
●
●

●
●

our platform may not be successful in identifying additional product candidates;
we may not be able or willing to assemble sufficient resources to acquire or discover additional product candidates;
our product candidates may not succeed in preclinical or clinical testing;
a product candidate may on further study be shown to have harmful side effects or other characteristics that indicate it is
unlikely to be effective or otherwise does not meet applicable regulatory criteria;
competitors may develop alternatives that render our product candidates obsolete or less attractive;
product candidates we develop may nevertheless be covered by third parties’ patents or other exclusive rights;
the  market  for  a  product  candidate  may  change  during  our  program  so  that  the  continued  development  of  that  product
candidate is no longer reasonable;
a product candidate may not be capable of being produced in commercial quantities at an acceptable cost, or at all; and
a product candidate may not be accepted as safe and effective by patients, the medical community or third- party payers, if
applicable.

40

 
 
 
 
 
 
 
 
If any of these events occur, we may be forced to abandon our development efforts for a program or programs, or we may
not  be  able  to  identify,  discover,  develop,  or  commercialize  additional  product  candidates,  which  would  have  a  material  adverse
effect on our business and could potentially cause us to cease operations.

Extensive industry regulation has had, and will continue to have, a significant impact on our business, especially

our product development, manufacturing and distribution capabilities.

All pharmaceutical companies are subject to extensive, complex, costly and evolving government regulation. For the U.S.,
this  is  principally  administered  by  the  FDA  and  to  a  lesser  extent  by  the  Drug  Enforcement Administration  (“DEA”)  and  state
government agencies, as well as by varying regulatory agencies in foreign countries where products or product candidates are being
manufactured and/or marketed. The Federal Food, Drug and Cosmetic Act, the Controlled Substances Act and other federal statutes
and  regulations,  and  similar  foreign  statutes  and  regulations,  govern  or  influence  the  testing,  manufacturing,  packing,  labeling,
storing,  record  keeping,  safety,  approval,  advertising,  promotion,  sale  and  distribution  of  our  future  products.  Under  these
regulations,  we  may  become  subject  to  periodic  inspection  of  our  facilities,  procedures  and  operations  and/or  the  testing  of  our
future  products  by  the  FDA,  the  DEA  and  other  authorities,  which  conduct  periodic  inspections  to  confirm  that  we  are  in
compliance with all applicable regulations. In addition, the FDA and foreign regulatory agencies conduct pre-approval and post-
approval reviews and plant inspections to determine whether our systems and processes are in compliance with current GMP and
other regulations. Following such inspections, the FDA or other agency may issue observations, notices, citations and/or warning
letters that could cause us to modify certain activities identified during the inspection. FDA guidelines specify that a warning letter
is issued only for violations of “regulatory significance” for which the failure to adequately and promptly achieve correction may
be  expected  to  result  in  an  enforcement  action.  We  may  also  be  required  to  report  adverse  events  associated  with  our  future
products to FDA and other regulatory authorities. Unexpected or serious health or safety concerns would result in labeling changes,
recalls, market withdrawals or other regulatory actions.

The  range  of  possible  sanctions  includes,  among  others,  FDA  issuance  of  adverse  publicity,  product  recalls  or  seizures,
fines,  total  or  partial  suspension  of  production  and/or  distribution,  suspension  of  the  FDA’s  review  of  product  applications,
enforcement actions, injunctions, and civil or criminal prosecution. Any such sanctions, if imposed, could have a material adverse
effect  on  our  business,  operating  results,  financial  condition  and  cash  flows.  Under  certain  circumstances,  the  FDA  also  has  the
authority to revoke previously granted drug approvals. Similar sanctions as detailed above may be available to the FDA under a
consent decree, depending upon the actual terms of such decree. If internal compliance programs do not meet regulatory agency
standards or if compliance is deemed deficient in any significant way, it could materially harm our business.

The European Medicines Agency (“EMA”) will regulate our future products in Europe. Regulatory approval by the EMA
will be subject to the evaluation of data relating to the quality, efficacy and safety of our future products for its proposed use. The
time  taken  to  obtain  regulatory  approval  varies  between  countries.  Different  regulators  may  impose  their  own  requirements  and
may refuse to grant, or may require additional data before granting, an approval, notwithstanding that regulatory approval may have
been granted by other regulators.

Regulatory approval may be delayed, limited or denied for a number of reasons, including insufficient clinical data,
the product not meeting safety or efficacy requirements or any relevant manufacturing processes or facilities not meeting
applicable requirements.

Further  trials  and  other  costly  and  time-consuming  assessments  of  the  product  may  be  required  to  obtain  or  maintain
regulatory  approval.  Medicinal  products  are  generally  subject  to  lengthy  and  rigorous  pre-clinical  and  clinical  trials  and  other
extensive,  costly  and  time-consuming  procedures  mandated  by  regulatory  authorities. We  may  be  required  to  conduct  additional
trials  beyond  those  currently  planned,  which  could  require  significant  time  and  expense.  In  addition,  even  after  the  technology
approval, both in the U.S. and Europe, we will be required to maintain post marketing surveillance of potential adverse and risk
assessment programs to identify adverse events that did not appear during the clinical studies and drug approval process. All of the
foregoing could require an investment of significant time and expense.

41

 
 
 
 
 
 
 
 
 
We  have  generated  limited  revenue  from  therapeutic  product  sales,  and  our  ability  to  generate  any  significant

revenue from product sales and become profitable depends significantly on our success in a number of factors.

We  have  a  limited  number  of  therapeutic  products  approved  for  commercial  sale,  and  we  have  generated  only  limited
revenue from product sales. Our ability to generate revenue of more significant scale and achieve profitability depends significantly
on our success in many factors, including:

●
●

●

●

●
●
●
●
●

●

completing research regarding, and nonclinical and clinical development of, our product candidates;
obtaining  regulatory  approvals  and  marketing  authorizations  for  product  candidates  for  which  we  complete  clinical
studies;
developing  a  sustainable  and  scalable  manufacturing  process  for  our  product  candidates,  including  establishing  and
maintaining  commercially  viable  supply  relationships  with  third  parties  and  establishing  our  own  manufacturing
capabilities and infrastructure;
launching  and  commercializing  product  candidates  for  which  we  obtain  regulatory  approvals  and  marketing
authorizations, either directly or with a collaborator or distributor;
obtaining market acceptance of our product candidates as viable treatment options;
addressing any competing technological and market developments;
identifying, assessing, acquiring and/or developing new product candidates;
negotiating favorable terms in any collaboration, licensing, or other arrangements into which we may enter;
maintaining,  protecting,  and  expanding  our  portfolio  of  intellectual  property  rights,  including  patents,  trade  secrets,  and
know-how; and
attracting, hiring, and retaining qualified personnel.

Even  if  more  of  the  product  candidates  that  we  develop  are  approved  for  commercial  sale,  we  anticipate  incurring
significant  costs  associated  with  commercializing  any  approved  product  candidate.  Our  expenses  could  increase  beyond
expectations if we are required by the U.S. Food and Drug Administration, or the FDA, or other regulatory agencies, domestic or
foreign, to change our manufacturing processes or assays, or to perform clinical, nonclinical, or other types of studies in addition to
those that we currently anticipate. If we are successful in obtaining regulatory approvals to market more of our product candidates,
our revenue will be dependent, in part, upon the size of the markets in the territories for which we gain regulatory approval, the
accepted price for the product, the ability to get reimbursement at any price, and whether we own the commercial rights for that
territory.  If  the  number  of  our  addressable  disease  patients  is  not  as  significant  as  we  estimate,  the  indication  approved  by
regulatory authorities is narrower than we expect, or the reasonably accepted population for treatment is narrowed by competition,
physician choice or treatment guidelines, we may not generate significant revenue from sales of such products, even if approved. If
we are not able to generate revenue from the sale of any approved products, we may never become profitable.

When we commence any clinical trials, we may not be able to conduct our trials on the timelines we expect.

Clinical testing is expensive, time consuming, and subject to uncertainty. We cannot guarantee that any clinical studies will
be  conducted  as  planned  or  completed  on  schedule,  if  at  all. We  cannot  be  sure  that  we  will  be  able  to  submit  an  IND,  and  we
cannot  be  sure  that  submission  of  an  IND  will  result  in  the  FDA  allowing  clinical  trials  to  begin.  Moreover,  even  if  these  trials
begin, issues may arise that could suspend or terminate such clinical trials. A failure of one or more clinical studies can occur at any
stage of testing, and our future clinical studies may not be successful. Events that may prevent successful or timely completion of
clinical development include:

●
●
●

●

the inability to generate sufficient preclinical or other in vivo or in vitro data to support the initiation of clinical studies;
delays in reaching a consensus with regulatory agencies on study design;
delays in establishing CMC (Chemistry, Manufacturing, and Controls) which is a cornerstone in clinical study submission
and later on, the regulatory approval;
the  FDA  not  allowing  us  to  use  the  clinical  trial  data  from  a  research  institution  to  support  an  IND  if  we  cannot
demonstrate  the  comparability  of  our  product  candidates  with  the  product  candidate  used  by  the  relevant  research
institution in its clinical studies;

42

 
 
 
 
 
 
 
 
 
●
●

●
●
●

●
●
●
●

●
●
●
●
●

●
●

●

delays in obtaining required Institutional Review Board, or IRB, approval at each clinical study site;
imposition  of  a  temporary  or  permanent  clinical  hold  by  regulatory  agencies  for  a  number  of  reasons,  including  after
review of an IND application or amendment, or equivalent application or amendment;
a result of a new safety finding that presents unreasonable risk to clinical trial participants;
a negative finding from an inspection of our clinical study operations or study sites;
developments on trials conducted by competitors for related technology that raises FDA concerns about risk to patients of
the technology broadly;
if the FDA finds that the investigational protocol or plan is clearly deficient to meet its stated objectives;
delays in recruiting suitable patients to participate in our clinical studies;
difficulty collaborating with patient groups and investigators;
failure  to  perform  in  accordance  with  the  FDA’s  current  good  clinical  practices,  or  cGCPs,  requirements,  or  applicable
regulatory guidelines in other countries;
delays in having patients complete participation in a study or return for post-treatment follow-up;
patients dropping out of a study;
occurrence of adverse events associated with the product candidate that are viewed to outweigh its potential benefits;
changes in regulatory requirements and guidance that require amending or submitting new clinical protocols;
changes  in  the  standard  of  care  on  which  a  clinical  development  plan  was  based,  which  may  require  new  or  additional
trials;
the cost of clinical studies of our product candidates being greater than we anticipate;
clinical studies of our product candidates producing negative or inconclusive results, which may result in our deciding, or
regulators requiring us, to conduct additional clinical studies or abandon product development programs; and
delays  in  manufacturing,  testing,  releasing,  validating,  or  importing/exporting  sufficient  stable  quantities  of  our  product
candidates for use in clinical studies or the inability to do any of the foregoing.

Any inability to successfully complete preclinical and clinical development could result in additional costs to us or impair
our ability to generate revenue. In addition, if we make manufacturing or formulation changes to our product candidates, we may
be required to, or we may elect to conduct additional studies to bridge our modified product candidates to earlier versions. Clinical
study delays could also shorten any periods during which our products have patent protection and may allow our competitors to
bring products to market before we do, which could impair our ability to successfully commercialize our product candidates and
may harm our business and results of operations.

Our  clinical  trial  results  may  also  not  support  approval,  whether  accelerated  approval,  conditional  marketing
authorizations, or regular approval. The results of preclinical and clinical studies may not be predictive of the results of later-stage
clinical trials, and product candidates in later stages of clinical trials may fail to show the desired safety and efficacy despite having
progressed through preclinical studies and initial clinical trials. In addition, our product candidates could fail to receive regulatory
approval for many reasons, including the following:

●

●

●

●

●
●

the  FDA  or  comparable  foreign  regulatory  authorities  may  disagree  with  the  design  or  implementation  of  our  clinical
trials;
the population studied in the clinical program may not be sufficiently broad or representative to assure safety in the full
population for which we seek approval;
we  may  be  unable  to  demonstrate  that  our  product  candidates’  risk-benefit  ratios  for  their  proposed  indications  are
acceptable;
the results of clinical trials may not meet the level of statistical significance required by the FDA or comparable foreign
regulatory authorities for approval;
we may be unable to demonstrate that the clinical and other benefits of our product candidates outweigh their safety risks;
the FDA or comparable foreign regulatory authorities may disagree with our interpretation of data from preclinical studies
or clinical trials;

43

 
 
 
 
 
●

●

●

the  data  collected  from  clinical  trials  of  our  product  candidates  may  not  be  sufficient  to  the  satisfaction  of  the  FDA  or
comparable foreign regulatory authorities to obtain regulatory approval in the United States or elsewhere;
the  FDA  or  comparable  foreign  regulatory  authorities  may  fail  to  approve  the  manufacturing  processes,  our  own
manufacturing  facilities,  or  our  third-party  manufacturers’  facilities  with  which  we  contract  for  clinical  and  commercial
supplies; and
the approval policies or regulations of the FDA or comparable foreign regulatory authorities may significantly change in a
manner rendering our clinical data insufficient for approval.

Further, failure to obtain approval for any of the above reasons may be made more likely by the fact that the FDA and
other  regulatory  authorities  have  very  limited  experience  with  commercial  development  of  our  cell  therapy  for  the  treatment  of
Type 1 Diabetes.

Our  product  candidates  may  cause  undesirable  side  effects  or  have  other  properties  that  could  halt  their  clinical
development,  prevent  their  regulatory  approval,  limit  their  commercial  potential,  or  result  in  significant  negative
consequences.

As  with  most  biological  drug  products,  use  of  our  product  candidates  could  be  associated  with  side  effects  or  adverse
events  which  can  vary  in  severity  from  minor  reactions  to  death  and  in  frequency  from  infrequent  to  prevalent.  Any  of  these
occurrences may materially and adversely harm our business, financial condition and prospects.

Our  product  candidates  are  biologics,  and  the  manufacture  of  our  product  candidates  is  complex,  and  we  may
encounter difficulties in production, particularly with respect to process development or scaling-out of our manufacturing
capabilities.

If we encounter such difficulties, our ability to provide supply of our product candidates for clinical trials or our products
for patients, if approved, could be delayed or stopped, or we may be unable to maintain a commercially viable cost structure. Our
product candidates are biologics and the process of manufacturing our products is complex, highly regulated and subject to multiple
risks. As a result of the complexities, the cost to manufacture biologics is generally higher than traditional small molecule chemical
compounds, and the manufacturing process is less reliable and is more difficult to reproduce.

Our  manufacturing  process  will  be  susceptible  to  product  loss  or  failure  due  to  logistical  issues  associated  with  the
collection of liver cells, or starting material, from the patient, shipping such material to the manufacturing site, shipping the final
product  back  to  the  patient,  and  infusing  the  patient  with  the  product,  manufacturing  issues  associated  with  the  differences  in
patient  starting  materials,  interruptions  in  the  manufacturing  process,  contamination,  equipment  or  reagent  failure,  improper
installation  or  operation  of  equipment,  vendor  or  operator  error,  inconsistency  in  cell  growth,  failures  in  process  testing  and
variability  in  product  characteristics.  Even  minor  deviations  from  normal  manufacturing  processes  could  result  in  reduced
production  yields,  product  defects,  and  other  supply  disruptions.  If  for  any  reason  we  lose  a  patient’s  starting  material  or  later-
developed product at any point in the process, the manufacturing process for that patient will need to be restarted and the resulting
delay  may  adversely  affect  that  patient’s  outcome.  If  microbial,  viral,  or  other  contaminations  are  discovered  in  our  product
candidates or in the manufacturing facilities in which our product candidates are made, such manufacturing facilities may need to
be  closed  for  an  extended  period  of  time  to  investigate  and  remedy  the  contamination.  Because  our  product  candidates  are
manufactured  for  each  particular  patient,  we  will  be  required  to  maintain  a  chain  of  identity  and  tractability  of  all  reagents  and
viruses involved in the process with respect to materials as they move from the patient to the manufacturing facility, through the
manufacturing process, and back to the patient. Maintaining such a chain of identity is difficult and complex, and failure to do so
could  result  in  adverse  patient  outcomes,  loss  of  product,  or  regulatory  action  including  withdrawal  of  our  products  from  the
market.  Further,  as  product  candidates  are  developed  through  preclinical  to  late-stage  clinical  trials  towards  approval  and
commercialization,  it  is  common  that  various  aspects  of  the  development  program,  such  as  manufacturing  methods,  are  altered
along the way in an effort to optimize processes and results. Such changes carry the risk that they will not achieve these intended
objectives,  and  any  of  these  changes  could  cause  our  product  candidates  to  perform  differently  and  affect  the  results  of  planned
clinical trials or other future clinical trials.

44

 
 
 
 
 
 
 
 
 
Although we are working to develop commercially viable processes, doing so is a difficult and uncertain task, and there
are risks associated with scaling to the level required for advanced clinical trials or commercialization, including, among others,
cost  overruns,  potential  problems  with  process  scale-out,  process  reproducibility,  stability  issues,  lot  consistency,  and  timely
availability of reagents or raw materials. We may ultimately be unable to reduce the cost of goods for our product candidates to
levels that will allow for an attractive return on investment if and when those product candidates are commercialized.

In  addition,  the  manufacturing  process  for  any  products  that  we  may  develop  is  subject  to  FDA  and  foreign  regulatory
authority  approval  process,  and  we  will  need  to  contract  with  manufacturers  who  can  meet  all  applicable  FDA  and  foreign
regulatory authority requirements on an ongoing basis. If we are unable to reliably produce products to specifications acceptable to
the  FDA  or  other  regulatory  authorities,  we  may  not  obtain  or  maintain  the  approvals  we  need  to  commercialize  such  products.
Even if we obtain regulatory approval for any of our product candidates, there is no assurance that either we or our subsidiaries and
joint  ventures  will  be  able  to  manufacture  the  approved  product  to  specifications  acceptable  to  the  FDA  or  other  regulatory
authorities,  to  produce  it  in  sufficient  quantities  to  meet  the  requirements  for  the  potential  launch  of  the  product,  or  to  meet
potential  future  demand. Any  of  these  challenges  could  delay  completion  of  clinical  trials,  require  bridging  clinical  trials  or  the
repetition  of  one  or  more  clinical  trials,  increase  clinical  trial  costs,  delay  approval  of  our  product  candidate,  impair
commercialization  efforts,  increase  our  cost  of  goods,  and  have  an  adverse  effect  on  our  business,  financial  condition,  results  of
operations and growth prospects.

The  manufacture  of  biological  drug  products  is  complex  and  requires  significant  expertise  and  capital  investment,
including the development of advanced manufacturing techniques and process controls. Manufacturers of biologic products often
encounter difficulties in production, particularly in scaling up or out, validating the production process, and assuring high reliability
of the manufacturing process (including the absence of contamination). These problems include logistics and shipping, difficulties
with production costs and yields, quality control, including stability of the product, product testing, operator error, availability of
qualified personnel, as well as compliance with strictly enforced federal, state and foreign regulations. Furthermore, if contaminants
are discovered in our supply of our product candidates or in the manufacturing facilities, such manufacturing facilities may need to
be  closed  for  an  extended  period  of  time  to  investigate  and  remedy  the  contamination.  We  cannot  assure  you  that  any  stability
failures  or  other  issues  relating  to  the  manufacture  of  our  product  candidates  will  not  occur  in  the  future.  Additionally,  our
manufacturers  may  experience  manufacturing  difficulties  due  to  resource  constraints  or  as  a  result  of  labor  disputes  or  unstable
political  environments.  If  our  manufacturers  were  to  encounter  any  of  these  difficulties,  or  otherwise  fail  to  comply  with  their
contractual obligations, our ability to provide our product candidate to patients in clinical trials would be jeopardized. Any delay or
interruption in the supply of clinical trial supplies could delay the completion of clinical trials, increase the costs associated with
maintaining  clinical  trial  programs  and,  depending  upon  the  period  of  delay,  require  us  to  begin  new  clinical  trials  at  additional
expense or terminate clinical trials completely.

Cell-based  therapies  rely  on  the  availability  of  reagents,  specialized  equipment,  and  other  specialty  materials,
which may not be available to us on acceptable terms or at all. For some of these reagents, equipment, and materials, we
rely or may rely on sole source vendors or a limited number of vendors, which could impair our ability to manufacture and
supply our products.

Manufacturing  our  product  candidates  will  require  many  reagents  and  viruses,  which  are  substances  used  in  our
manufacturing  processes  to  bring  about  chemical  or  biological  reactions,  and  other  specialty  materials  and  equipment,  some  of
which  are  manufactured  or  supplied  by  small  companies  with  limited  resources  and  experience  to  support  commercial  biologics
production. We currently depend on a limited number of vendors for certain materials and equipment used in the manufacture of
our  product  candidates.  Some  of  these  suppliers  may  not  have  the  capacity  to  support  commercial  products  manufactured  under
GMP by biopharmaceutical firms or may otherwise be ill-equipped to support our needs. We also do not have supply contracts with
many of these suppliers and may not be able to obtain supply contracts with them on acceptable terms or at all. Accordingly, we
may experience delays in receiving key materials and equipment to support clinical or commercial manufacturing.

For some of these reagents, viruses, equipment, and materials, we rely and may in the future rely on sole source vendors or
a  limited  number  of  vendors.  An  inability  to  continue  to  source  product  from  any  of  these  suppliers,  which  could  be  due  to
regulatory  actions  or  requirements  affecting  the  supplier,  adverse  financial  or  other  strategic  developments  experienced  by  a
supplier, labor disputes or shortages, unexpected demands, or quality issues, could adversely affect our ability to satisfy demand for
our product candidates, which could adversely and materially affect our product sales and operating results or our ability to conduct
clinical trials, either of which could significantly harm our business.

45

 
 
 
 
 
 
 
 
As  we  continue  to  develop  and  scale  our  manufacturing  process,  we  expect  that  we  will  need  to  obtain  rights  to  and
supplies of certain materials and equipment to be used as part of that process. We may not be able to obtain rights to such materials
on commercially reasonable terms, or at all, and if we are unable to alter our process in a commercially viable manner to avoid the
use of such materials or find a suitable substitute, it would have a material adverse effect on our business.

There  can  be  no  assurance  that  we  will  be  able  to  further  develop  in-house  sales  and  commercial  distribution
capabilities or establish or maintain relationships with third-party collaborators to successfully commercialize any product
in the United States or overseas, and as a result, we may not be able to generate product revenue.

A variety of risks associated with operating our business internationally could materially adversely affect our business. We
plan to seek regulatory approval of our product candidates outside of the United States and, accordingly, we expect that we, and any
potential collaborators in those jurisdictions, will be subject to additional risks related to operating in foreign countries, including:

●

●
●
●
●

●
●
●
●

●
●

differing  regulatory  requirements  in  foreign  countries,  unexpected  changes  in  tariffs,  trade  barriers,  price  and  exchange
controls, and other regulatory requirements;
economic weakness, including inflation, or political instability in particular foreign economies and markets;
compliance with tax, employment, immigration, and labor laws for employees living or traveling abroad;
foreign taxes, including withholding of payroll taxes;
foreign  currency  fluctuations,  which  could  result  in  increased  operating  expenses  and  reduced  revenue,  and  other
obligations incident to doing business in another country;
difficulties staffing and managing foreign operations;
workforce uncertainty in countries where labor unrest is more common than in the United States;
potential liability under the Foreign Corrupt Practices Act of 1977 or comparable foreign laws;
challenges  enforcing  our  contractual  and  intellectual  property  rights,  especially  in  those  foreign  countries  that  do  not
respect and protect intellectual property rights to the same extent as the United States;
production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and
business interruptions resulting from geo-political actions, including war and terrorism.

These and other risks associated with our planned international operations may materially adversely affect our ability to

attain or maintain profitable operations.

We face significant competition from other biotechnology and pharmaceutical companies, and our operating results

will suffer if we fail to compete effectively.

The biopharmaceutical industry, and the rapidly evolving market for developing cell-based therapies is characterized by
intense  competition  and  rapid  innovation.  Our  competitors  may  be  able  to  develop  other  compounds  or  drugs  that  are  able  to
achieve  similar  or  better  results.  Our  potential  competitors  include  major  multinational  pharmaceutical  companies,  established
biotechnology  companies,  specialty  pharmaceutical  companies,  universities,  and  other  research  institutions.  Many  of  our
competitors have substantially greater financial, technical and other resources, such as larger research and development staff and
experienced marketing and manufacturing organizations as well as established sales forces. Smaller or early-stage companies may
also  prove  to  be  significant  competitors,  particularly  through  collaborative  arrangements  with  large,  established  companies.
Mergers and acquisitions in the biotechnology and pharmaceutical industries may result in even more resources being concentrated
in our competitors. Competition may increase further as a result of advances in the commercial applicability of technologies and
greater availability of capital for investment in these industries. Our competitors, either alone or with collaborative partners, may
succeed in developing, acquiring or licensing on an exclusive basis drug or biologic products that are more effective, safer, more
easily  commercialized,  or  less  costly  than  our  product  candidates  or  may  develop  proprietary  technologies  or  secure  patent
protection that we may need for the development of our technologies and products.

46

 
 
 
 
 
 
 
 
 
We are highly dependent on our key personnel, and if we are not successful in attracting, motivating and retaining

highly qualified personnel, we may not be able to successfully implement our business strategy.

Our ability to compete in the highly competitive biotechnology and pharmaceutical industries depends upon our ability to
attract, motivate and retain highly qualified managerial, scientific and medical personnel. We are highly dependent on our senior
management, particularly our Chief Executive Officer, Vered Caplan. The loss of the services of any of our executive officers, other
key employees, and other scientific and medical advisors, and our inability to find suitable replacements, could result in delays in
product development and harm our business. Competition for skilled personnel is intense and the turnover rate can be high, which
may limit our ability to hire and retain highly qualified personnel on acceptable terms or at all.

To induce valuable employees to remain at our company, in addition to salary and cash incentives, we have provided stock
option grants that vest over time. The value to employees of these equity grants that vest over time may be significantly affected by
movements in our stock price that are beyond our control and may at any time be insufficient to counteract more lucrative offers
from  other  companies. Although  we  have  employment  agreements  with  our  key  employees,  most  these  employment  agreements
provide for at-will employment, which means that any of our employees could leave our employment at any time, with or without
notice. We do not maintain “key man” insurance policies on the lives of all of these individuals or the lives of any of our other
employees.

Risks Related to the Metalmark Investment

Morgenesis may not receive the future payments pursuant to the Unit Purchase Agreement with MM OS Holdings,

L.P. (“MM”), an affiliate of Metalmark Capital Partners.

The Unit Purchase Agreement between us and MM (the “UPA”) requires MM to make up to two additional payments to
Morgenesis if certain specified Net Revenue targets (as defined in the Unit Purchase Agreement) are satisfied by Morgenesis during
each of years 2022 and 2023, as described in more detail below. For each of those fiscal years in which such specified Net Revenue
targets are satisfied by Morgenesis, MM will be obligated to pay an additional $10 million to Morgenesis shortly after the end of
that fiscal year.

If (a) Morgenesis and its subsidiaries generate Net Revenue (as defined in the UPA) equal to or greater than $30,000,000
during  the  twelve  month  period  ending  December  31,  2022  (the  “First  Milestone”)  and/or  equal  to  or  greater  than  $50,000,000
during the twelve month period ending December 31 2023 (the “Second Milestone”), and (b) our shareholders approve the LLC
Agreement Terms (as defined below under “Principal Terms of the LLC Agreement”) on the earlier of (x) the date that is seven (7)
months following the initial closing date and (y) the date of our 2023 annual meeting of shareholders (such Orgenesis stockholder
approval hereafter being the “Orgenesis Stockholder Approval” and such Orgenesis Stockholder Approval deadline hereafter being
the  “Stockholder Approval  Deadline”),  in  accordance  with  applicable  law  and  in  a  manner  that  will  ensure  that  MM  is  able  to
exercise its rights under the LLC Agreement (as defined below) without any further action or approval by MM, then MM will pay
up to $10,000,000 in cash in exchange for 1,000,000 additional Class A Units if the First Milestone is achieved and $10,000,000 in
cash  in  exchange  for  1,000,000  Class  B  Units  Preferred  Units  of  Morgenesis  (the  “Class  B  Units”)  if  the  Second  Milestone  is
achieved. Notwithstanding the foregoing, if the First Milestone is not achieved, but Morgenesis and its subsidiaries generate Net
Revenue equal or greater to $13,000,000 for the three months ending March 31, 2023, then MM shall make the first $10,000,000
future investment for 1,000,000 Class A Units described above. In the event we fail to obtain Orgenesis Stockholder Approval by
the Stockholder Approval Deadline, we will not be entitled to receive (but MM may, in its sole discretion, elect to make) the first
$10,000,000 future investment or the second future $10,000,000 investment. In addition, at any time until the consummation of a
Company  IPO  or  Change  of  Control  of  Morgenesis  (in  each  case,  as  defined  in  the  LLC  Agreement),  MM  may,  in  its  sole
discretion,  elect  to  invest  up  to  an  additional  $60,000,000  in  Morgenesis  (any  such  investment,  an  “Optional  Investment”)  in
exchange for certain Class C Preferred Units of Morgenesis (the “Class C Units” and, together with the Class A Units and the Class
B Units, the “Preferred Units”). $10,000,000 of such Optional Investment shall be to purchase Class C-1 Preferred Units based on
an enterprise value of $125,000,000, with such enterprise value adjusted by any net debt as of such time; $25,000,000 of Optional
Investment shall be to purchase Class C-2 Preferred Units based on an enterprise value of $156,250,000, with such enterprise value
adjusted by any net debt as of such time; and $25,000,000 of Optional Investment shall be to purchase Class C-3 Preferred Units
based  on  an  enterprise  value  of  $250,000,000,  with  such  enterprise  value  adjusted  by  any  net  debt  as  of  such  time.  Further,  if,
during  the  twelve  month  period  ending  on  December  31,  2023,  Morgenesis  and  its  subsidiaries  generate  (i)  Net  Revenue  (as
defined  in  the  UPA)  equal  to  or  greater  than  $70,000,000,  (ii)  Gross  Profit  (as  defined  in  the  UPA)  equal  to  or  greater  than
$35,000,000 and (iii) EBITDA (as defined in the UPA) equal to or greater than $10,000,000, then MM shall make (or cause to be
made) a one-time cash payment of $10,000,000 to the Company upon such payment becoming final and binding pursuant to the
UPA (the “Earnout Payment”).

47

 
 
 
 
 
 
 
 
 
Accordingly, if our stockholders do not approve the LLC Agreement Terms and do not meet the applicable Net Revenue,
Gross  Profit  or  EBITDA  targets,  Morgenesis  will  not  be  eligible  to  receive  the  future  payments  from  MM.  Further,  MM  may
choose not to make any of the Optional Investments. In addition, under certain circumstances, MM will obtain the right to put to us
(or, at our discretion, to Morgenesis if Morgenesis shall then have the funds available to consummate the transaction) its shares in
Morgenesis.

MM may force the sale of Morgenesis under certain conditions which may result in MM receiving a greater value

than us and our shareholders.

At any time following the earliest to occur of (x) prior to the two year anniversary of the initial closing date under the UPA
(the “Initial Two Year Period”) or a Material Governance Event (as defined in the LLC Agreement), if MM and we approve a sale
of Morgenesis or (y) (i) after the Initial Two Year Period or (ii) after the occurrence of a Material Governance Event, if MM or the
Morgenesis Board by Supermajority Vote (as defined in the LLC Agreement) approves a Sale of Morgenesis (an “Approved Sale”),
then,  subject  to  notice,  MM  or  Morgenesis  can  require  the  members  of  Morgenesis  to  sell  their  units  in  Morgenesis  (the  “Drag
Along Rights”) to the purchaser in the Approved Sale. Notwithstanding the foregoing, we are entitled to advise Morgenesis and the
Morgenesis Board of our election to be a potential acquiror of Morgenesis. Notwithstanding the foregoing, if MM falls below 50%
of  its  initial  holdings  in  Morgenesis  as  specified  above,  then  it  is  no  longer  entitled  to  exercise  the  Drag  Along  Right.
Notwithstanding the foregoing, prior to the three-year anniversary of the initial closing date (the “Initial Three-Year Period”), MM
and  Morgenesis  will  not  be  entitled  to  exercise  the  Drag Along  Right  unless  the  valuation  of  Morgenesis  reflected  in  the  sale  is
equal to or greater than $300,000,000. If we breach our obligation to effectuate an Approved Sale or otherwise the failure of an
Approved Sale to be consummated is primarily attributable to our or our affiliates, then (i) the Morgenesis Board shall be appointed
as  follows:  (a)  one  manager  shall  be  appointed  by  us,  (b)  the  Industry  Expert  Manager  shall  be  appointed  by  MM  and  (c)  three
Managers shall be appointed by MM and (ii) MM will have the option to convert all of its Preferred Units into such number of
Common Units (as defined below) that represents (on a post-conversion basis) the Applicable Percentage (as defined in the LLC
Agreement) of all of the outstanding Common Units (including any Common Units to be issued to MM pursuant to this provision).

While we have the right of first refusal with respect to acquiring Morgenesis in its entirety, if MM elects to exercise such a
right and if we are not in the position to acquire Morgenesis, MM may cause the sale of Morgenesis to any third party on terms
MM approves on an arm’s length basis pursuant to the Drag Along Right, subject to the conditions set forth above. If this occurs,
we are contractually obligated to approve such a sale and execute any documents as required by MM. Based on this, there may be a
situation where MM approves a sale that is more valuable or beneficial to MM than to our company and our shareholders, and we
will  not  be  able  to  prevent  such  a  transaction.  A  sale  of  Morgenesis  would  have  impacts  to  our  POCare  Services  business  as
conducted through Morgenesis and to our overall value as a whole.

MM  may,  under  certain  circumstances,  assume  control  of  the  Board  of  Managers  of  our  subsidiary,  Morgenesis,

which would result in our inability to control and direct the activities of such subsidiary.

The  initial  board  of  managers  of  Morgenesis  (the  “Morgenesis  Board”)  is  comprised  of  five  (5)  managers,  three  (3)  of
which were appointed by us, of which one must be an industry expert and will require prior reasonable consultation with MM, and
two (2) by MM. If the equity holdings of each of us and MM fall below 25% of their initial holdings in Morgenesis as specified
above, each will be entitled to appoint one less manager.

If (i) at any time there is a Material Underperformance Event (as defined in the LLC Agreement), (ii) at any time there is a
Material  Governance  Event,  (iii)  Morgenesis  does  not  pay  in  full  the  aggregate  Redemption  Price  (as  defined  in  the  LLC
Agreement)  to  redeem  on  any  Redemption  Date  (as  defined  in  the  LLC Agreement)  all  Preferred  Units  to  be  redeemed  on  such
Redemption Date, (iv) Morgenesis or Orgenesis does not pay in full the aggregate price of the Put Option (as defined in the LLC
Agreement), or (v) Orgenesis breaches its obligation to effectuate an Approved Sale (as defined below) or otherwise the failure of
an Approved Sale to be consummated is primarily attributable to us or our affiliates, then the Morgenesis Board shall be appointed
as  follows:  (a)  one  manager  shall  be  appointed  by  us,  (b)  the  Industry  Expert  Manager  shall  be  appointed  by  MM  and  (c)  three
Managers shall be appointed by MM.

48

 
 
 
 
 
 
 
 
 
If this were to occur, MM would control the Board of Directors of Morgenesis and will be entitled to direct its activities
and  approve  any  transactions  of  Morgenesis,  even  if  such  transactions  provide  greater  value  to  MM  than  they  do  to  us  and  our
shareholders. This lack of control could significantly impact our POCare service activities as conducted through Morgenesis and to
our overall value as a whole.

MM has the right to buy our units in Morgenesis upon the occurrence of certain events, which could result in us

not holding any equity in Morgenesis.

Upon the occurrence of either (i) a Material Governance Event or (ii) failure of our shareholders to approve the Specified
Agreement Terms (as defined in the LLC Agreement) by the Stockholder Approval Deadline, MM is entitled, at its option, to put to
us (or, at our discretion, to Morgenesis if we or Morgenesis shall then have the funds available to consummate the transaction) its
units or, alternatively, purchase from us its units (such purchase right, being the “MM Call Option”). The purchase price for units of
MM or us in Morgenesis under either the put right or the MM Call Option shall be equal to the fair market value of such units as
determined by a nationally recognized independent accounting firm selected by MM in its sole discretion; provided, however, that
in no event shall the Put Price with respect to Preferred Units be less than $10.00 per Class A Preferred Unit plus the Class A PIK
Yield (as defined below) (the “Class A Preferred Unit Original Issue Price”), $10.00 per Class B Preferred Unit plus the Class B
PIK Yield (as defined below) (the “Class B Preferred Unit Original Issue Price”) or the applicable price per Class C Preferred Unit
as set forth in the LLC Agreement (the “Class C Preferred Unit Original Issue Price”), as applicable, to each Preferred Unit. In the
event MM does exercise its right following the occurrence of any such event, we shall cease to be an equity owner of Morgenesis
and  will  no  longer  derive  any  benefits  from  this  subsidiary  or  its  activities.  This  would  also  affect  the  POCare  activities  being
conducted by us through Morgenesis and our overall value as a whole.

We  may  be  forced  to  redeem  all  of  the  units  of  Morgenesis  held  by  MM,  which  could  require  substantial  cash

outlay and would adversely affect our financial position.

Each holder of Preferred Units has the right to require Morgenesis to redeem its Preferred Units if holders of at least 50%
of the then outstanding Preferred Units deliver written notice to Morgenesis (the “Redemption Request”) at any time after (i) the
earlier  of  either  (x)  November  4,  2027  and  (y)  the  failure  to  obtain  the  Orgenesis  Stockholder Approval  of  the  LLC Agreement
Terms by the Stockholder Approval Deadline, and (ii) receipt by Morgenesis of an offer for a Change of Control from a third party
purchaser that is not an affiliate of any unitholder at a valuation of no less than $300,000,000 which Morgenesis has not accepted
and completed (the “Proposed Sale”). In the event a Redemption Request is delivered at any time following November 4, 2027, the
price per Preferred Unit at which Morgenesis will redeem Preferred Units (the “Redemption Price”) will be equal to the applicable
Preferred  Liquidation  Preference Amount  (as  defined  in  the  LLC Agreement)  determined  as  if  a  Deemed  Liquidation  Event  (as
defined in the LLC Agreement) had occurred on the date the Redemption Request is delivered and as determined by a nationally
recognized independent accounting firm selected by MM in its sole discretion. In the event that a Redemption Request is delivered
in  connection  with  the  failure  to  obtain  the  Orgenesis  Stockholder Approval  of  the  LLC Agreement  Terms  by  the  Stockholder
Approval Deadline, the Redemption Price will be equal to the applicable Preferred Liquidation Preference Amount that would have
been paid for each Preferred Unit (based on the applicable class of Preferred Unit) if the Proposed Sale had been completed.

Any such redemption would require us to expend substantial cash resources and could have a material adverse effect on
our financial position. In addition, our cash reserves at the time of such redemption may be insufficient to satisfy such redemption,
in which case we may not be able to continue as a going concern if we are unable to support our operations or cannot otherwise
raise the necessary funds to support our operations.

49

 
 
 
 
 
 
 
 
If  MM  opts  to  exchange  its  Morgenesis  units  for  shares  of  our  common  stock,  we  could  potentially  issue  up  to

5,106,596 shares of our common stock to MM, which may result in significant dilution to our existing stockholders.

The LLC Agreement provides that MM is entitled, at any time, to convert its units in Morgenesis for our common stock
(such exchange option being the “Stock Exchange Option”). Under the Stock Exchange Option, MM is entitled, at any time prior to
July  1,  2025,  to  exchange  its  units  in  Morgenesis  for  our  common  stock  (the  “MM  Exchange  Right”). The  amount  of  shares  of
common stock to be received by MM upon exercise of the MM Exchange Right shall be equal to (i) the fair market value of MM’s
units to be exchanged, as determined by a nationally recognized independent accounting firm in the United States with experience
in performing valuation services selected by MM and us, divided by (ii) the average closing price per share of our common stock
during the 30-day period ending on the date on which MM provides an exchange notice to us (the “Exchange Price”); provided,
that in no event shall (A) the Exchange Price be less than a price per share that would result in us having an enterprise value of less
than $200,000,000 and (B) the maximum number of shares of our common stock to be issued pursuant to the MM Exchange Right
exceed 5,106,596 shares of our common stock. If MM opts to exchange its Morgenesis units for shares of our common stock, we
could potentially issue up to 5,106,596 shares of our common stock to MM. The common stock issuable to MM upon exchange of
the Morgenesis units for our common stock could have a depressive effect on the market price of our common stock by increasing
the  number  of  shares  of  common  stock  outstanding  and  the  proportionate  voting  power  of  the  existing  stockholders  may  be
significantly diluted.

If we issue additional shares in the future, it will result in the dilution of our existing stockholders.

Risks Related to our Common Stock

Our articles of incorporation authorizes the issuance of up to 145,833,334 shares of our common stock with a par value of
$0.0001 per share. Our Board of Directors may choose to issue some or all of such shares to acquire one or more companies or
products and to fund our overhead and general operating requirements. The issuance of any such shares will reduce the book value
per share and may contribute to a reduction in the market price of the outstanding shares of our common stock. If we issue any such
additional shares, such issuance will reduce the proportionate ownership and voting power of all current stockholders. Further, such
issuance may result in a change of control of our company.

Our stock price and trading volume may be volatile, which could result in losses for our stockholders.

The equity trading markets have recently experienced high volatility resulting in highly variable and unpredictable pricing
of equity securities. If the turmoil in the equity trading markets continues, the market for our common stock could change in ways
that may not be related to our business, our industry or our operating performance and financial condition. In addition, the trading
volume  in  our  common  stock  may  fluctuate  and  cause  significant  price  variations  to  occur.  Some  of  the  factors  that  could
negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:

●
●
●
●
●
●

actual or anticipated quarterly variations in our operating results;
changes in expectations as to our future financial performance or changes in financial estimates, if any;
announcements relating to our business;
conditions generally affecting the biotechnology industry;
the success of our operating strategy; and
the operating and stock performance of other comparable companies.

Many of these factors are beyond our control, and we cannot predict their potential effects on the price of our common
stock. In addition, the stock market is subject to extreme price and volume fluctuations. During the 52 weeks ended December 31,
2022, our stock price has fluctuated from a low of $1.23 to a high of $3.74. This volatility has had a significant effect on the market
price of securities issued by many companies for reasons unrelated to their operating performance and could have the same effect
on our common stock.

50

 
 
 
 
 
 
 
 
 
 
 
No assurance can be provided that a purchaser of our common stock will be able to resell their shares of common stock at
or  above  the  price  that  they  acquired  those  shares.  We  can  provide  no  assurances  that  the  market  price  of  common  stock  will
increase or that the market price of common stock will not fluctuate or decline significantly.

We do not intend to pay dividends on any investment in the shares of stock of our company.

We have never paid any cash dividends, and currently do not intend to pay any dividends for the foreseeable future. The
Board of Directors has not directed the payment of any dividends and does not anticipate paying dividends on the shares for the
foreseeable future and intends to retain any future earnings to the extent necessary to develop and expand our business. Payment of
cash  dividends,  if  any,  will  depend,  among  other  factors,  on  our  earnings,  capital  requirements,  and  the  general  operating  and
financial condition, and will be subject to legal limitations on the payment of dividends out of paid-in capital. Because we do not
intend to declare dividends, any gain on an investment in our company will need to come through an increase in the stock’s price.
This may never happen, and investors may lose all of their investment in our company.

ITEM 1B. UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 2. PROPERTIES

We do not own any real property. A description of the leased premises we utilize in several of our facilities is as follows:

Entity

Property Description

Orgenesis Inc.

●Our principal office is located at 20271 Goldenrod Lane, Germantown, MD 20876.

Orgenesis Maryland LLC.

●FastForward  laboratory  and  office  located  at  1812  Ashland  Ave,  Baltimore,

Maryland 21205.

Orgenesis Korea Co. Ltd

●Operational  production  laboratory  and  office  area  located  at  Gwanggyo  business
centre  156,  Gwanggyo-ro,  Yeongtong-gu,  Suwon-si,  Gyeonggi-do,  Republic  of
Korea.

Orgenesis Ltd.

●Laboratory and office located in Nes Ziona, Israel

Koligo Therapeutics Inc.

●Production facility and development labs in New Albany, Indiana.

Tissue Genesis International LLC

●Production facility and development labs in Leander, Texas

Orgenesis Biotech Israel Ltd.

●Laboratories  and  offices  located  in  the  Bar  Lev  Industrial  Park  M.P.  MISGAV,

Israel.

Mida Biotech BV

●Laboratories and offices located in Leiden, The Netherlands

Orgenesis Belgium and Orgenesis Services
SRL

●Laboratories and offices located near Namur, at Novalis Science Park, Belgium

Theracell Laboratories

●Laboratory and offices located Koropi, Greece

51

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
We believe that our facilities are generally in good condition and suitable to carry on our business. We also believe that, if

required, suitable alternative or additional space will be available to us on commercially reasonable terms.

ITEM 3. LEGAL PROCEEDINGS

On  January  18,  2022,  a  complaint  (the  “Complaint”)  was  filed  in  the  Tel Aviv  District  Court  (the  “Court”)  against  the
Company,  the  Israeli  Subsidiary,  Orgenesis  Ltd.,  Prof.  Sarah  Ferber,  Vered  Caplan  and  Dr.  Efrat  Assa  Kunik  (collectively,  the
“defendants”) by plaintiffs the State of Israel, as the owner of Chaim Sheba Medical Center at Tel Hashomer (“Sheba”), and Tel
Hashomer  Medical  Research,  Infrastructure  and  Services  Ltd.  (collectively,  the  “plaintiffs”).  In  the  Complaint,  the  plaintiffs  are
seeking that the Court issue a declaratory remedy whereby the defendants are required to pay royalties to the plaintiffs at the rate of
7% of the sales and 24% of any and all revenues in consideration for sublicenses related to any product, service or process that
contains know-how and technology of Sheba and any and all know-how and technology either developed or supervised by Prof.
Ferber in the field of cell therapy, including in the category of the point-of-care platform and any and all services and products in
relation to the defendants’ CDMO activity. In addition, the plaintiffs seek that the defendants provide financial statements and pay
NIS 10 million to the plaintiffs due to the royalty provisions of the license agreement, dated February 2, 2012, between the Israeli
Subsidiary  and  Tel  Hashomer  Medical  Research,  Infrastructure  and  Services  Ltd.  (the  “License  Agreement”).  The  Complaint
alleges that the Company and the Israeli Subsidiary used know-how and technology of Sheba and know-how and technology either
developed  or  supervised  by  Prof.  Ferber  while  employed  by  Sheba  in  the  field  of  cell  therapy,  including  in  the  category  of  the
point-of-care platform and the services and products in relation to the defendants’ CDMO activity and are entitled to the payment of
certain royalties pursuant to the terms of the License Agreement. The defendants have filed their statements of defense responding
to this Complaint. The Company believes that the allegations in this Complaint are without merit and intends to vigorously defend
itself against the claims. Since a material loss is not considered probable, no provision was made in the financial statements.

Except as described above, we are not involved in any pending material legal proceedings.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Market Information

Since March 13, 2018, our common stock has been listed for trading on the Nasdaq Capital Market (“Nasdaq CM”) under

the symbol “ORGS.”

As  of  March  22,  2023,  there  were  305  holders  of  record  of  our  common  stock,  and  the  last  reported  sale  price  of  our
common stock on the NasdaqCM on March 22, 2023 was $1.43. A significant number of shares of our common stock are held in
either  nominee  name  or  street  name  brokerage  accounts,  and  consequently,  we  are  unable  to  determine  the  total  number  of
beneficial owners of our common stock.

Dividend Policy

To  date,  we  have  paid  no  dividends  on  our  common  stock  and  do  not  expect  to  pay  cash  dividends  in  the  foreseeable
future. We plan to retain all earnings to provide funds for the operations of our company. In the future, our Board of Directors will
decide whether to declare and pay dividends based upon our earnings, financial condition, capital requirements, and other factors
that our Board of Directors may consider relevant. We are not under any contractual restriction as to present or future ability to pay
dividends.

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unregistered Sales of Equity Securities

As previously disclosed in a Current Report on Form 8-K, on October 23, 2023, the Company and Ricky Neumann that
were parties to the Securities Purchase Agreement, dated as of March 30, 2022 (the “SPA”) and the Registration Rights Agreement,
dated as of March 30, 2022 (the “RRA”), entered into an Amendment, Consent and Waiver Agreement (the “RRA Amendment”).
Pursuant to the RRA Amendment, the Company and Neumann agreed that Neumann shall (i) consent and agree to an extension of
the date for filing the Registration Statement to register the Registrable Securities (as defined in the RRA) to April 3, 2023 and the
effective  date  of  such  Registration  Statement  as  provided  for  in  the  RRA Amendment;  and  (ii)  waive  any  potential  damages  or
claims under the RRA with respect to the Company’s obligations under the RRA or SPA and release the Company therefrom. In
consideration  for  such  consent,  agreement,  waiver  and  release,  the  Company  agreed  to  issue  an  additional  warrant  to  purchase
174,460  shares  of  Common  Stock  to  Neumann  (the  “Neumann Additional  PIPE  Warrant”)  and  such  Neumann Additional  PIPE
Warrant shall have an exercise price of $2.50 per share of Common Stock, be exercisable beginning six months and one day after
the Effective Date and end 36 months after the Effective Date and be in the same form as the original Warrants issued pursuant to
the  SPA.  In  connection  with  such  RRA  Amendment,  an  aggregate  of  41,042  additional  Warrants  identical  to  the  Neumann
Additional  PIPE  Warrant  were  issued  to  the  other  investors  under  the  SPA,  who  also  agreed  to  become  parties  to  the  RRA
Amendment. Such additional Warrants and the shares of Common Stock issuable upon exercise of such Warrants have not been
registered under the Securities Act and shall be exempt from registration under Section 4(a)(2) of the Securities Act as a transaction
not involving a public offering.

Issuer Purchases of Equity Securities

On May 14, 2020, our Board of Directors approved the stock repurchase plan (the “Stock Repurchase Plan”) pursuant to
which  we  may,  from  time  to  time,  purchase  up  to  $10  million  of  our  outstanding  shares  of  common  stock.  The  shares  may  be
repurchased from time to time in privately negotiated transactions or the open market, including pursuant to Rule 10b5-1 trading
plans, and in accordance with applicable regulations of the SEC. The timing and exact amount of any repurchases will depend on
various factors including, general and business market conditions, corporate and regulatory requirements, share price, alternative
investment opportunities and other factors. The Repurchase Plan commenced on May 29, 2020 and does not obligate us to acquire
any specific number of shares in any period, and may be expanded, extended, modified, suspended or discontinued by the Board of
Directors at any time.

There were no repurchases to the Stock Repurchase Plan during the year ended December 31, 2022.

ITEM 6. [RESERVED]

ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS

The  following  Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations  is  intended  to
provide information necessary to understand our audited consolidated financial statements for the years ended December 31, 2022
and  December  31,  2021  and  highlight  certain  other  information  which,  in  the  opinion  of  management,  will  enhance  a  reader’s
understanding  of  our  financial  condition,  changes  in  financial  condition  and  results  of  operations.  In  particular,  the  discussion  is
intended to provide an analysis of significant trends and material changes in our financial position and the operating results of our
business during the year ended December 31, 2022, as compared to the year ended December 31, 2021.

This discussion should be read in conjunction with our consolidated financial statements for the years ended December 31,
2022 and December 31, 2021 and related notes included elsewhere in this Annual Report on Form 10-K. These historical financial
statements may not be indicative of our future performance. This Management’s Discussion and Analysis of Financial Condition
and Results of Operations contains numerous forward-looking statements, all of which are based on our current expectations and
could be affected by the uncertainties and risks described throughout this filing, particularly in “Item 1A. Risk Factors.”

Corporate Overview

We are a global biotech company working to unlock the potential of CGTs in an affordable and accessible format. CGTs
can be centered on autologous (using the patient’s own cells) or allogenic (using master banked donor cells) and are part of a class
of medicines referred to as advanced therapy medicinal products, or ATMPs. We are mostly focused on autologous therapies that
can be manufactured under processes and systems that are developed for each therapy using a closed and automated approach that
is validated for compliant production near the patient for treatment of the patient at the point of care, or POCare. This approach has
the potential to overcome the limitations of traditional commercial manufacturing methods that do not translate well to commercial
production of advanced therapies due to their cost prohibitive nature and complex logistics to deliver such treatments to patients
(ultimately limiting the number of patients that can have access to, or can afford, these therapies).

To achieve these goals, we have developed a collaborative worldwide network of research institutes and hospitals who are
engaged  in  the  POCare  model,  or  our  POCare  Network,  and  a  pipeline  of  licensed  POCare  advanced  therapies  that  can  be

 
 
 
 
 
 
 
 
 
 
 
 
 
processed  and  produced  under  such  closed  and  automated  processes  and  systems,  or  POCare  Therapies.  We  are  developing  our
pipeline of advanced therapies and with the goal of entering into out-licensing agreements for these therapies.

53

 
Following the Metalmark Investment in November 2022, we separated our operations into two operating segments namely
1) Morgenesis and 2) Therapies. Prior to that, we conducted all of our operations as one single segment. The Morgenesis operations
includes  mainly  POCare  Services,  and  include  the  results  of  the  subsidiaries  transferred  to  Morgenesis.  The  Therapies  segment
includes our therapeutic development operations. The segment information presented in note 5 of item 8 reflects the results of the
subsidiaries that were transferred to Morgenesis.

Morgenesis segment (mainly POCare Services)

The POCare Services that we and our affiliated entities perform include:

●
●
●
●
●

●

Process development of therapies, process adaptation, and optimization inside the OMPULs, or “OMPULization”;
Adaptation of automation and closed systems to serviced therapies;
Incorporation of the serviced therapies compliant with GMP in the OMPULs that we designed and built;
Tech transfers and training of local teams for the serviced therapies at the POCare Centers;
Processing  and  supply  of  the  therapies  and  required  supplies  under  GMP  conditions  within  our  POCare  Network,
including required quality control testing; and
Contract Research Organization services for clinical trials.

The  POCare  Services  are  performed  in  decentralized  hubs  that  provide  harmonized  and  standardized  services  to
customers,  or  POCare  Centers.  We  are  working  to  expand  the  number  and  scope  of  our  POCare  Centers.  We  believe  that  this
provides an efficient and scalable pathway for CGT therapies to reach patients rapidly at lowered costs. Our POCare Services are
designed  to  allow  rapid  capacity  expansion  while  integrating  new  technologies  to  bring  together  patients,  doctors  and  industry
partners with a goal of achieving standardized, regulated clinical development and production of therapies.

Therapies segment (POCare Therapies)

While  the  biotech  industry  struggles  to  determine  the  best  way  to  lower  cost  of  goods  and  enable  CGTs  to  scale,  the
scientific community continues to advance and push the development of such therapies to new heights. Clinicians and researchers
are  excited  by  all  the  new  tools  (new  generations  of  industrial  viruses,  big  data  analysis  for  genetic  and  molecular  data)  and
technologies (CRISPR, mRNA, etc.) available (often at a low cost) to perform advanced research in small labs. Most new therapies
arise from academic institutes or small spinouts from such institutes. Though such research efforts may manage to progress into a
clinical stage, utilizing lab based or hospital-based production solutions they lack the resources to continue the development of such
drugs to market approval.

Historically,  drug/therapeutic  development  has  required  investments  of  hundreds  of  millions  of  dollars  to  be  successful.
One significant cause for the high cost is that each therapy often requires unique production facilities and technologies that must be
subcontracted or built. Further the cost of production during the clinical stage is extremely expensive, and the cost of the clinical
trial itself is very high. Given these financial restraints, researchers and institutes hope to out- license their therapeutic products to
large  biotech  companies  or  spin-out  new  companies  and  raise  large  fundraising  rounds.  However,  in  many  cases  they  lack  the
resources and the capability to de-risk their therapeutic candidates enough to be attractive for such fundings or partnership.

Our POCare Network is an alternative to the traditional pathway of drug development. Orgenesis works closely with many
such institutes and is in close contact with researchers in the field. The partnerships with leading hospitals and research institutes
gives us a deep insight as to the developments in the field, as well as the market potential, the regulatory landscape and optimal
clinical pathway to get these products to market.

54

 
 
 
 
 
 
 
 
 
 
 
The ability to produce these products at low cost, allows for an expedited development process and the partnership with
hospitals  around  the  globe  enables  joint  grants  and  lower  cost  of  clinical  development.  The  POCare  Therapies  division  reviews
many therapies available for out licensing and select the ones which they believe have the highest market potential, can benefit the
most from a point of care approach and have the highest chance of clinical success. It assesses such issues by utilizing its global
POCare Network and its internal knowhow accumulated over a decade of involvement in the field.

The goal of this in-licensing is to quickly adapt such therapies to a point-of- care approach through regional partnerships,
and to out-license the products for market approval in preferred geographical regions. This approach lowers overall development
cost,  through  minimizing  pre-clinical  development  costs  incurred  by  us,  and  through  receiving  of  the  additional  funding  from
grants and/or payments by regional partners.

Significant Developments During Fiscal 2022

Financing Activities

Equity

From March to June 2022, we sold to certain investors pursuant to a Securities Purchase Agreement, dated as of March 30,
2022,  in  a  private  placement,  an  aggregate  of  724,999  shares  of  our  Common  Stock  at  a  purchase  price  of  $3.00  per  share  and
warrants to purchase up to an aggregate of 146,959 shares of Common Stock at an exercise price of $4.50 per share. The warrants
were  not  exercisable  until  after  six  months  and  expire  three  years  from  the  date  of  issuance.  We  received  gross  proceeds  of
$2,175,000 before deducting related offering expenses through the final closing on June 30, 2022.

Convertible Loan Agreements

During April and May 2022, we entered into three convertible loan agreements (the “Convertible Loan Agreements”) with
three  non-U.S.  investors  (the  “Lenders”),  pursuant  to  which  the  Lenders  loaned  us  an  aggregate  of  $9.15  million  (the  “Loan
Amount”).  Interest  is  calculated  at  6%  per  annum  (based  on  a  365-day  year)  and  is  payable,  along  with  the  principal,  during  or
before the third quarter of 2023. At any time prior to or on the maturity date, the Lenders may provide us with written notice to
convert  all  or  part  of  the  loans  into  shares  of  our  Common  Stock  at  a  conversion  price  equal  to  $4.50  per  share  (subject  to
adjustment for certain capital events, such as stock splits) (the “Conversion Price”). In connection with such loans, we issued to the
Lenders warrants representing the right to purchase an aggregate of 408,335 shares of our Common Stock (which is 25% of the
shares of our Common Stock into which the loans are initially convertible at the Conversion Price), at an exercise price per share of
$4.50 per share. Such warrants are exercisable at any time beginning six months and one day after the closing date and ending 36
months after such closing date.

During  October  2022,  we  entered  into  convertible  loan  extension  agreements  (the  “Convertible  Loan  Extension
Agreements”) with two of the Lenders, which amended their respective Convertible Loan Agreements in an aggregate $8,000,000
principal  Loan Amount  as  follows:  (i)  the  interest  rate  increased  from  6%  to  10%  per  annum  from  the  loan  receipt  date  on  the
unconverted and then outstanding loan amount; (ii) the maturity date was extended to repayment to the first quarter of 2024; (iii)
we  agreed  to  issue  a  warrant  to  the  Lender  for  the  right  to  purchase  an  aggregate  of  1,777,777  shares  of  Common  Stock,  at  an
exercise price per share of $2.50 per share, which is exercisable at any time beginning from April 2023 and ending October 2025;
and (iv) the Conversion Price was amended to a price per share of $2.50 per share instead of $4.50 per share.

In addition, we repaid four loans in the principal amount of $2.3 million.

Metalmark Investment in Morgenesis LLC

In November 2022, we and MM OS Holdings, L.P. (“MM”), an affiliate of Metalmark Capital Partners (“Metalmark”),

entered into a series of definitive agreements intended to finance, strengthen and expand our POCare Services business.

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to a unit purchase agreement (the “UPA”), MM purchased 3,019,651 Class A Preferred Units of Morgenesis (the
“Class A Units”), which represented 22.31% of the outstanding equity interests of Morgenesis following the initial closing, for a
purchase  price  of  $30.2  million,  comprised  of  (i)  $20  million  of  cash  consideration  and  (ii)  the  conversion  of  $10.2  million  of
MM’s  then-outstanding  senior  secured  convertible  loans  previously  entered  into  with  MM  (collectively,  the  “Consideration”).
Under certain conditions related to Morgenesis’ performance among others, MM has agreed to make future payments of up to $20
million in cash for additional Class A (or Class B) Units, and/or make a one-time cash payment of $10 million to Orgenesis (the
“Earnout Payment”).

Until  the  consummation  of  a  Company  IPO  or  Change  of  Control  of  Morgenesis  (in  each  case,  as  defined  in  the  LLC
Agreement), MM may, in its sole discretion, elect to invest up to an additional $60 million in Morgenesis (any such investment, an
“Optional Investment”) in exchange for certain Class C Preferred Units of Morgenesis (the “Class C Units” and, together with the
Class A Units and the Class B Units, the “Preferred Units”).

The  proceeds  of  the  investment  will  generally  be  used  to  fund  the  activities  of  Morgenesis  and  its  consolidated

subsidiaries.

In connection with the entry into of the UPA, we, Morgenesis and MM entered into the Second Amended and Restated
Limited Liability Company Agreement (the “LLC Agreement”) providing for certain restrictions on the disposition of Morgenesis
securities, the provisions of certain options and rights with respect to the management and operations of Morgenesis, a right for
MM  to  exchange  any  units  of  Morgenesis  for  shares  of  Orgenesis  common  stock  and  certain  other  rights  and  obligations.  In
addition, MM was provided certain protective rights in Morgenesis.

Purchase of Mida Biotech BV

During  February  2022,  pursuant  to  the  joint  venture  agreement  between  ourselves  and  Mida  Biotech  BV  “Mida”),  we
purchased  all  the  issued  shares  in  Mida  for  consideration  of  $100  thousand.  In  lieu  of  cash,  the  consideration  was  paid  via  the
issuance of shares of our Common Stock to Mida’s shareholders.

License, Collaboration and Joint Venture Agreements

License and Research Agreement with Yeda Research and Development Company Limited

During January 2022, we and Yeda Research and Development Company Limited (“Yeda”), an Israeli company, entered
into a license and research agreement. Pursuant to the agreement, Yeda granted us an exclusive, worldwide royalty bearing license
to creating licensed information and the licensed patents, for the development, manufacture, use, offer for sale, sale and import of
products in the field of tumor-infiltrating lymphocytes (TIL) and Chimeric antigen receptor (CAR) T cell immunotherapy platforms
(excluding CAR-Cytokine Induced Killer cell immunotherapy.

In addition, during 2022, we continued the development of license agreements previously entered into, as described more

fully in notes 11 and 12 to our consolidated financial statements included in Item 8 of this annual report on Form 10-K.

56

 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations

Comparison of the Year Ended December 31, 2022 to the Year Ended December 31, 2021.

Our financial results for the year ended December 31, 2022 are summarized as follows in comparison to the year ended

December 31, 2021:

Revenues
Revenues from related party
Total revenues
Cost of revenues, development services and research and
development expenses
Amortization of intangible assets
Selling, general and administrative expenses
Impairment expenses
Operating loss
Other income
Loss from extinguishment in connection with convertible loan (see
note 7 a of Item 8)
Financial expense, net
Share in income of associated company
Loss before income taxes
Tax expense
Net loss

Revenues

The following table shows our revenues by major revenue streams:

Revenue stream:
POCare development services
Cell process development services and hospital services
POCare cell processing
Total

Years Ended December 31,
2021
2022

(in thousands)

34,741    $
1,284   
36,025   

27,066   
911   
15,589   
1,061   
8,602   
(173)  

52   
1,971   
1,508   
11,960   
209   
12,169    $

31,646 
3,856 
35,502 

36,644 
948 
14,710 
- 
16,800 
(2,278)

1,865 
1,292 
272 
17,951 
108 
18,059 

Years Ended December 31,
2021
2022

(in thousands)

14,894    $
11,212   
9,919   
36,025    $

32,192 
3,310 
- 
35,502 

  $

  $

  $

  $

Our  revenues  for  the  year  ended  December  31,  2022  were  $36,025  thousand,  as  compared  to  $35,502  thousand  for  the
year  ended  December  31,  2021,  representing  an  increase  of  1%.The  change  in  revenues  for  the  year  ended  December  31,  2022
compared to the year ended December 31, 2021 was attributable to the following:

●

●

●

A decline in POCare development services as a result of our having completed the majority of performance obligations
under the POCare development services contracts in 2021. The next stage in our revenue model, following the completion
of POCare development services is to enter into cell processing agreements with the relevant customers.
An  increase  in  cell  process  development  services  and  hospital  services  as  a  result  of  our  having  signed  new  process
development services agreements with third party customers who retain the ownership of the intellectual property created
through the process.
During the year ended December 31, 2022 we signed cell processing agreements with customers. In most cases, the cell
processing  agreements  represent  a  new  stage  in  our  revenue  model,  following  the  completion  of  POCare  development
services contracts.

A breakdown of the revenues per customer that constituted at least 10% of revenues is as follows:

Revenue earned:

Years Ended December 31,
2021
2022

(in thousands)

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
Customer A (Greece)
Customer B (United States)
Customer C (United Arab Emirates)
Customer D (Korea)

  $

8,936    $
8,316   
5,271   
3,873   

4,693 
6,491 
6,969 
7,703 

57

 
 
 
 
 
 
 
 
 
 
Cost of revenues, development services and research and development expenses

Salaries and related expenses
Stock-based compensation
Subcontracting, professional and consulting services
Lab expenses
Depreciation expenses, net
Other research and development expenses
Less – grant
Total

Years Ended December 31,
2021
2022

(in thousands)

11,206    $
616   
5,655   
2,685   
1,017   
6,010   
(123)  
27,066    $

10,977 
729 
12,796 
3,513 
874 
7,755 
- 
36,644 

  $

  $

Cost  of  revenues,  development  services  and  research  and  development  for  the  year  ended  December  31,  2022  were
$27,066 thousand, as compared to $36,644 thousand for the year ended December 31, 2021, representing a decrease of 26%. In
previous  years,  we  made  significant  investments  in  research  and  development  services  including  in  the  development  of  several
types of OMPULs, the development of automated processing units and processes, owned and licensed advanced therapies to enable
commercial  production,  and  additional  work  that  addresses  POCare  needs.  While  we  continue  to  invest  in  these  activities,  the
majority of development work on our OMPULs has been completed thus allowing us to deploy OMPULS in various worldwide
locations.  As  a  result  of  the  reduction  in  development  and  research  and  development  services  expenses,  subcontracting,
professional and consulting services, lab expenses and other research and development expenses declined by 40%.

Selling, General and Administrative Expenses

Salaries and related expenses
Stock-based compensation
Accounting and legal fees
Professional fees
Rent and related expenses
Business development
Depreciation expenses, net
Other general and administrative expenses
Total

Years Ended December 31,
2021
2022

(in thousands)
4,008    $
362   
5,527   
3,080   
199   
474   
50   
1,889   
15,589    $

6,277 
945 
3,293 
1,107 
249 
577 
42 
2,220 
14,710 

  $

  $

Selling, general and administrative expenses for the year ended December 31, 2022 were $15,589 thousand, as compared
to  $14,710  thousand  for  the  year  ended  December  31,  2021,  representing  an  increase  of  6%.The  increase  for  the  year  ended
December  31,  2022  is  primarily  attributable  to  an  increase  in  accounting  and  legal  fees  and  professional  services  as  a  result  of
additional investment activities, particularly the Metalmark Investment, in 2022 compared to 2021, offset by a decline in salaries
and related expenses. In 2021 a discretionary bonus was granted to our Chief Executive Officer, Vered Caplan, in the amount of
$3.6 million. In 2022 no such bonus award was granted.

Impairment Expenses

Impairment expenses

Years Ended December 31,
2021
2022

  $

(in thousands)
1,061    $

- 

58

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
Impairment expenses for the year ended December 31, 2022 were $1,061 thousand, as compared to $0 for the year ended
December 31, 2021. These were attributable to the write-off of customer relationships and IPR&D intangible assets purchased in
previous years.

Financial Expenses, net

Interest expense on convertible loans and loans
Foreign exchange loss, net
Other income
Total

Years Ended December 31,
2021
2022

(in thousands)
1,824   
145   
2   
1,971    $

943 
574 
(225)
1,292 

  $

Financial expenses, net for the year ended December 31, 2022 were $1,971 thousand, as compared to $1,292 thousand for
the year ended December 31, 2021, representing an increase of 53%. The increase was mainly attributable to increased interest and
related expenses on new and existing convertible loans.

Tax expense

Tax expense
Total

Years Ended December 31,
2021
2022

  $
  $

(in thousands)
209    $
209    $

108 
108 

Tax expense, net for the year ended December 31, 2022 were $209 thousand, as compared to $108 thousand for the year
ended December 31, 2021, representing an increase of 94%. The increase is mainly attributable to increased tax liabilities in the
U.S.  Effective  for  years  beginning  after  December  31,  2021,  Internal  Revenue  Code  Section  174  changed  the  tax  treatment  of
research and experimentation (R&E) expenditures. While companies have historically deducted such costs for federal income tax
purposes,  these  new  rules  require  capitalization  and  prescribe  cost  recovery  over  a  period  of  five  years  for  research  and
development paid or incurred in the United States and 15 years for R&E paid or incurred outside of the United States.

Working Capital

Current assets
Current liabilities
Working capital

December 31,

2022

2021

(in thousands)

46,318    $
15,910    $
30,408    $

25,758 
15,365 
10,393 

  $
  $
  $

Current assets increased by $20,560 thousand between December 31, 2021 and December 31, 2022, which was primarily

attributable to an increase in accounts receivable as a result of increased POCare revenues.

Current liabilities increased by $545 thousand between December 31, 2021 and December 31, 2022, which was primarily
attributable to the following: (i) an increase in accounts payable and accrued expenses as a result of expenses incurred towards the
end of 2022 not yet paid for, offset by a reduction in current maturities of convertible loans.

59

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
Liquidity and Capital Resources

Years Ended December 31,
2021
2022

(in thousands)

Net loss

  $

(12,169)   $

(18,059)

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Net change in cash and cash equivalents and restricted cash

(24,924)  
(14,133)  
39,578   

  $

521    $

(26,866)
(12,384)
(106)
(39,356)

During year ended December 31, 2022, we funded our operations from operations as well as from proceeds raised from

equity and debt offerings.

Net  cash  used  in  operating  activities  for  the  year  ended  December  31,  2022  was  approximately  $24,924  thousand,  as
compared to net cash used in operating activities of approximately $26,866 thousand for the year ended December 31, 2021. The
decline was mainly as a result of

●

●
●
●
●

●
●

a loss of $12,169 thousand for the year ended December 31, 2022 compared to a loss of $18,059 thousand for the year
ended December 31, 2021;
a decline of $763 thousand in stock-based compensation mainly as a result of a reduced share price;
an increase of $1,236 thousand in our share of losses in our associated companies (see note 13);
impairment expenses of $1,061 thousand as a result of the write off of certain intangible assets;
an increase of $881 thousand in interest expenses accrued on convertible loans as a result of increased interest rates and
new loan agreements entered into;
an increase in accounts receivable of $20,938 thousand as a result of an increase in POCare revenue;
a decline of $1,284 thousand in accounts payable and accrued expenses a result of reduced expenditures.

Net  cash  used  in  investing  activities  for  the  year  ended  December  31,  2022  was  approximately  $14,133  thousand,  as
compared to net cash used in investing activities of approximately $12,384 thousand for the year ended December 31, 2021. The
increase  was  mainly  as  a  result  of  additional  loans  granted  to  associated  companies  in  the  amount  of  $4,131  thousand  and
additional purchases of property, plants and equipment of $12,416 thousand used in our POCare facilities.

Net  cash  provided  by  financing  activities  for  the  year  ended  December  31,  2022  was  approximately  $39,578  thousand,  as
compared  to  net  cash  used  in  financing  activities  of  approximately  $106  thousand  for  the  year  ended  December  31,  2021.  The
increase was mainly attributable to:

● proceeds raised from equity investments in the amount of $2,181 thousand;
● proceeds  raised  from  loans  in  the  amount  of  $19,150  thousand,  offset  by  loan  repayments  in  the  amount  of  $2,300

thousand;

● proceeds in the amount of $20,000 thousand from the Metal Mark investment.

Liquidity and Capital Resources Outlook

Through December 31, 2022, we had an accumulated deficit of $121,261 thousand as of December 31, 2022 and negative
operating  cashflows  of  $24,924  thousand  in  the  year  ended  December  31,  2022.  Our  activities  have  been  funded  by  generating
revenue, through offerings of our securities, and through the raising of loan finance. There is no assurance that our business will
generate sustainable positive cash flows to fund its business.

If there are further increases in operating costs for facilities expansion, research and development, commercial and clinical
activity  or  decreases  in  revenues  from  customers,  we  will  need  to  use  mitigating  actions  such  as  to  seek  additional  financing,
refinance  or  amend  the  terms  of  existing  convertible  loans  or  postpone  expenses  that  are  not  based  on  firm  commitments.  In
addition, in order to fund our operations until such time that we can generate sustainable positive cash flows, we will need to raise
additional funds. For the year ended December 31, 2022 and as of the date of this report, we assessed our financial condition and
concluded that based on our current and projected cash resources and commitments, as well as other factors mentioned above, there
is a substantial doubt about our ability to continue as a going concern. We are planning to raise additional capital to continue our
operations and to repay our outstanding loans when they become due, as well as to explore additional avenues to increase revenues
and reduce expenditures. There can be no assurance that we will be able to raise additional capital on acceptable terms, or at all.

60

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsequent  to  the  year  end,  we  and  investors  representing  $12,250  thousand  of  the  convertible  loans  outstanding  at
December  31,  2022  agreed  to  extend  the  maturity  of  the  loans  to  January  31,  2026,  increase  the  annual  interest  rate  to  10%
effective February 1, 2023, increase the expiry date of related warrants to January 31, 2026, and change the loan conversion price
to  $2.50.  We  also  entered  into  new  convertible  loan  agreements  pursuant  to  which  the  lenders  loaned  the  Company  $5,000
thousand. Interest on such convertible loans is calculated at 8% per annum. The loan amount and all accrued but unpaid interest
thereon shall either (i) be repaid in cash or (ii) convert into shares of common stock at a conversion price of $2.464 per share on the
maturity date (January 10, 2026). At any time prior to the maturity date, the outstanding amount may be converted into shares of
common  stock  at  the  conversion  price.  We  used  part  of  the  loan  proceeds  to  repay  an  existing  loan  in  the  principal  amount  of
$3,000  thousand.  Finally,  on  February  23,  2023,  we  entered  into  a  securities  purchase  agreement  with  certain  institutional  and
accredited investors relating to the issuance and sale of 1,947,368 shares of common stock and warrants to purchase up to 973,684
shares of common stock at a purchase price of $1.90 per share of common Stock and accompanying warrants in a registered direct
offering.  The  warrants  also  have  an  alternate  cashless  exercise  option  (beginning  on  or  after  the  earlier  of  (a)  the  thirty-day
anniversary  of  the  date  of  the  purchase  agreement  and  (b)  the  date  on  which  the  aggregate  composite  trading  volume  of  our
common  stock  exceeds  13,600,000  shares),  to  receive  an  aggregate  number  of  shares  equal  to  the  product  of  (x)  the  aggregate
number of shares of our common stock that would be issuable upon a cash exercise and (y) 1.0. The offering closed on February
27, 2023 and we received approximately $3.7 million, before deducting the placement agent’s cash fee equal to 7% of the proceeds
and offering expenses. We intend to use the net proceeds from the offering and convertible loans raised for working capital and
general corporate purposes, including our therapy related activities.

Off-Balance Sheet Arrangements

We  have  no  off-balance  sheet  arrangements  that  have  or  are  reasonably  likely  to  have  a  current  or  future  effect  on  our
financial  condition,  changes  in  financial  condition,  revenues  or  expenses,  results  of  operations,  liquidity,  capital  expenditures  or
capital resources that is material to stockholders.

Critical Accounting Policies and Estimates

Our  significant  accounting  policies  are  more  fully  described  in  the  notes  to  our  financial  statements  included  in  this
Annual Report on Form 10-K for the year ended December 31, 2022. We believe that the accounting policies below are critical for
one to fully understand and evaluate our financial condition and results of operations.

Income Taxes

Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of
assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to
the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period
plus or minus the change during the period in deferred tax assets and liabilities.

In addition, our management performs an evaluation of all uncertain income tax positions taken or expected to be taken in
the  course  of  preparing  our  income  tax  returns  to  determine  whether  the  income  tax  positions  meet  a  “more  likely  than  not”
standard of being sustained under examination by the applicable taxing authorities. This evaluation is required to be performed for
all open tax years, as defined by the various statutes of limitations, for federal and state purposes.

61

 
 
 
 
 
 
 
 
 
 
Revenue from Contracts with Customers

Our  agreements  are  primarily  service  contracts  that  range  in  duration.  We  recognize  revenue  when  control  of  these
services is transferred to the customer for an amount, referred to as the transaction price, which reflects the consideration to which
we are expected to be entitled in exchange for those goods or services.

A contract with a customer exists only when:

●
●
●
●

the parties to the contract have approved it and are committed to perform their respective obligations;
we can identify each party’s rights regarding the distinct goods or services to be transferred (“performance obligations”);
we can determine the transaction price for the goods or services to be transferred; and
the contract has commercial substance, and it is probable that we will collect the consideration to which it will be entitled
in exchange for the goods or services that will be transferred to the customer.

Nature of Revenue Streams

We  have  three  main  revenue  streams,  which  are  POCare  development  services,  cell  process  development  services,

including hospital supplies, and POCare cell processing.

POCare Development Services

Revenue  recognized  under  contracts  for  POCare  development  services  may,  in  some  contracts,  represent  multiple
performance  obligations  (where  promises  to  the  customers  are  distinct)  in  circumstances  in  which  the  work  packages  are  not
interrelated or the customer is able to complete the services performed.

For  arrangements  that  include  multiple  performance  obligations,  the  transaction  price  is  allocated  to  the  identified

performance obligations based on their relative standalone selling prices.

We recognize revenue when, or as, it satisfies a performance obligation. At contract inception, we determine whether the
services are transferred over time or at a point in time. Performance obligations that have no alternative use and that we have the
right  to  payment  for  performance  completed  to  date,  at  all  times  during  the  contract  term,  are  recognized  over  time. All  other
Performance obligations are recognized as revenues by us at point of time (upon completion).

Significant Judgement and Estimates

Significant judgment is required to identifying the distinct performance obligations and estimating the standalone selling price of
each distinct performance obligation and identifying which performance obligations create assets with alternative use to us, which
results in revenue recognized upon completion, and which performance obligations are transferred to the customer over time.

Cell Process Development Services

Revenue  recognized  under  contracts  for  cell  process  development  services  may,  in  some  contracts,  represent  multiple
performance  obligations  (where  promises  to  the  customers  are  distinct)  in  circumstances  in  which  the  work  packages  and
milestones  are  not  interrelated  or  the  customer  is  able  to  complete  the  services  performed  independently  or  by  using  our
competitors. In other contracts when the above circumstances are not met, the promises are not considered distinct, and the contract
represents  one  performance  obligation. All  performance  obligations  are  satisfied  over  time,  as  there  is  no  alternative  use  to  the
services  it  performs,  since,  in  nature,  those  services  are  unique  to  the  customer,  which  retain  the  ownership  of  the  intellectual
property created through the process.

For  arrangements  that  include  multiple  performance  obligations,  the  transaction  price  is  allocated  to  the  identified
performance obligations based on their relative standalone selling prices. For these contracts, the standalone selling prices are based
on our normal pricing practices when sold separately with consideration of market conditions and other factors, including customer
demographics and geographic location.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We measure the revenue to be recognized over time on a contract-by-contract basis, determining the use of either a cost-
based input method or output method, depending on whichever best depicts the transfer of control over the life of the performance
obligation.

Included in Cell Process Development Services is hospital supplies revenue which is derived principally from the sale or
lease of products and the performance of services to hospitals or other medical providers. Revenue is earned and recognized when
product and services are received by the customer.

Revenue from POCare Cell processing

Revenues from POCare Cell processing represent performance obligations which are recognized either over, or at a point
of time. The progress towards completion will continue to be measured on an output measure based on direct measurement of the
value transferred to the customer (units produced).

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by Item 8 is included following the “Index to Financial Statements” on page F-1 contained in

this Annual Report on Form 10-K.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our  management,  with  the  participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  has  evaluated  the
effectiveness  of  our  disclosure  controls  and  procedures  (as  defined  in  Rules  13a-15(f)  and  15d-15(f)  of  the  Exchange Act  and
regulations  promulgated  thereunder)  as  of  December  31,  2022,  or  the  Evaluation  Date.  Based  on  such  evaluation,  our  Chief
Executive  Officer  and  Chief  Financial  Officer  have  concluded  that,  as  of  the  Evaluation  Date,  our  disclosure  controls  and
procedures are effective.

Management’s Report on Internal Control over Financial Reporting

Our  management,  under  the  supervision  of  the  Chief  Executive  Officer  and  Chief  Financial  Officer,  is  responsible  for
establishing  and  maintaining  adequate  internal  control  over  financial  reporting  for  our  company.  Internal  control  over  financial
reporting  is  defined  in  Rule  13a-15(f)  or  15d-15(f)  promulgated  under  the  Exchange Act  as  a  process  designed  by,  or  under  the
supervision  of,  our  principal  executive  and  principal  financial  officers  and  effected  by  our  board  of  directors,  management  and
other  personnel,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial
statements  for  external  purposes  in  accordance  with  GAAP  and  includes  those  policies  and  procedures  that:  (i)  pertain  to  the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  our  company  are  being  made  only  in
accordance  with  authorizations  of  our  management  and  directors;  and  (iii)  provide  reasonable  assurance  regarding  prevention  or
timely detection of unauthorized acquisition, use, or disposition of our company’s assets that could have a material effect on the
financial statements.

Our  management,  with  the  participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  evaluated  the
effectiveness of our internal control over financial reporting as of December 31, 2022. In making this evaluation, our management
used  the  criteria  set  forth  in  the  Internal  Control  —  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission.

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Based  on  this  evaluation,  management  concluded  that  our  internal  control  over  financial  reporting  was  effective  as  of

December 31, 2022 based on those criteria.

This  Annual  Report  on  Form  10-K  does  not  include  an  attestation  report  of  our  registered  public  accounting  firm  on

internal control over financial reporting because we are a smaller reporting company and non-accelerated filer.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the fourth quarter of the year
ended  December  31,  2022  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over
financial reporting.

ITEM 9B. OTHER INFORMATION

None.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The following table sets forth certain information regarding our each of our current Directors and Executive Officers as of

March 22, 2023.

Vered Caplan

Name

Neil Reithinger
Efrat Assa Kunik
David Sidransky (1) (2) (4)
Guy Yachin (1) (2) (3) (4)
Yaron Adler (2) (3)
Ashish Nanda (3)
Mario Philips (1)

Age
54

53
48
62
55

52
57

53

Position

  Chief Executive Officer and Chairperson of the Board of

Directors

  Chief Financial Officer, Secretary and Treasurer

Chief Development Officer

  Director
  Director

  Director
  Director

  Director

(1)
(2)
(3)
(4)

A member on the audit committee.
A member on the compensation committee.
A member on the nominating and corporate governance committee.
A member of the research and development committee.

Our Executive Officers

Vered Caplan – Chief Executive Officer and Chairperson of the Board of Directors

Ms. Caplan has served as our CEO and Chairperson of the Board of Directors since August 14, 2014, prior to which she
served as Interim President and CEO commencing on December 23, 2013. She joined our Board of Directors in February 2012. She
has 26 years of industry experience, previously holding positions as CEO of Kamedis Ltd. from 2009 to 2014, CEO of GammaCan
International Inc. from 2004 to 2007. She also served as a director of the following companies: Opticul Ltd., Inmotion Ltd., Nehora
Photonics Ltd., Ocure Ltd., Eve Medical Ltd., and Biotech Investment Corp. Ms. Caplan holds a M.Sc. in biomedical engineering
from  Tel Aviv  University  specializing  in  signal  processing;  management  for  engineers  from  Tel Aviv  University  specializing  in
business  development;  and  a  B.Sc.  in  mechanical  engineering  from  the  Technion–  Israel  Institute  of  Technology  specialized  in
software and cad systems.

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Neil Reithinger – Chief Financial Officer, Secretary and Treasurer

Mr. Reithinger was appointed Chief Financial Officer, Secretary and Treasurer on August 1, 2014. Mr. Reithinger is the
Founder and President of Eventus Advisory Group, LLC, a private, CFO-services firm incorporated in Delaware, which specializes
in capital advisory and SEC compliance for publicly-traded and emerging growth companies. He is also the President of Eventus
Consulting,  P.C.  Prior  to  forming  Eventus,  Mr.  Reithinger  was  Chief  Operating  Officer  &  CFO  from  March  2009  to  December
2009  of  New  Leaf  Brands,  Inc.,  a  branded  beverage  company,  CEO  of  Nutritional  Specialties,  Inc.  from April  2007  to  October
2009,  a  nationally  distributed  nutritional  supplement  company  that  was  acquired  by  Nutraceutical  International,  Inc.,  Chairman,
CEO,  President  and  director  of  Baywood  International,  Inc.  from  January  1998  to  March  2009,  a  publicly-traded  nutraceutical
company  and  Controller  of  Baywood  International,  Inc.  from  December  1994  to  January  1998.  Mr.  Reithinger  earned  a  B.S.  in
Accounting  from  the  University  of Arizona  and  is  a  Certified  Public Accountant.  He  is  a  Member  of  the American  Institute  of
Certified Public Accountants and the Arizona Society of Certified Public Accountants.

Efrat Assa-Kunik – Chief Development Officer

Dr. Assa-Kunik was appointed as our Chief Development Officer in December 2021. Dr. Assa-Kunik joined the Company
in  September  2016  as  Head  of  Pre-Clinical  Development.  In  August  2017,  she  was  appointed  General  Manager  of  the  Israeli
subsidiary. Dr Assa-Kunik earned her PhD at the Weizmann Institute of Science in the fields of genetics and developmental biology
and  a  Masters  from  the  Ben-Gurion  University  in  immunology  and  cancer  research.  Additionally,  Dr  Assa-Kunik  was  a
postdoctoral fellow at the Weizmann Institute in the department of neural biology. After completing her postdoc, Dr. Assa-Kunik
joined  BioGenCell  as  a  Senior  Scientist.  In  2012,  she  joined  Pharmaseed  as  the  director  of  the  Business  Development  Unit, VP
business development and manager of the business development activity in USA.

Our Directors

Dr. David Sidransky – Director

Dr. Sidransky has served as a director since his appointment on July 18, 2013. Dr. Sidransky is a renowned oncologist and
research scientist named and profiled by TIME magazine in 2001 as one of the top physicians and scientists in America, recognized
for his work with early detection of cancer. Since 1994, Dr. Sidransky has been the Director of the Head and Neck Cancer Research
Division at Johns Hopkins University School of Medicine’s Department of Otolaryngology and Professor of Oncology, Cellular &
Molecular Medicine, Urology, Genetics, and Pathology at the John Hopkins University School of Medicine. Dr. Sidransky is one of
the most highly cited researchers in clinical and medical journals in the world in the field of oncology during the past decade, with
over  600  peer  reviewed  publications.  Dr.  Sidransky  is  a  founder  of  a  number  of  biotechnology  companies  and  holds  numerous
biotechnology  patents.  Dr.  Sidransky  has  served  as Vice  Chairman  of  the  board  of  directors,  and  was,  until  the  merger  with  Eli
Lilly,  a  director  of  ImClone  Systems,  Inc.,  a  global  biopharmaceutical  company  committed  to  advancing  oncology  care.  He  is
currently on the board of Directors of Ascentage Pharma, Galmed and Champions Oncology. and chairs the board of directors of
Advaxis  and  Ayala.  Dr.  Sidransky  served  as  Director  from  2005  until  2008  of  the  American  Association  for  Cancer  Research
(AACR). He was the chairperson of AACR International Conferences during the years 2006 and 2007 on Molecular Diagnostics in
Cancer  Therapeutic  Development:  Maximizing  Opportunities  for  Personalized  Treatment.  Dr.  Sidransky  is  the  recipient  of  a
number of awards and honors, including the 1997 Sarstedt International Prize from the German Society of Clinical Chemistry, the
1998 Alton Ochsner Award Relating Smoking and Health by the American College of Chest Physicians, and the 2004 Richard and
Hinda  Rosenthal Award  from  the American Association  of  Cancer  Research.  Dr.  Sidransky  received  his  BS  in  Chemistry  from
Brandies  University  and  his  medical  degree  from  Baylor  College  of  medicine  where  he  also  completed  his  residency  in  internal
medicine. His specialty in Medical Oncology was completed at Johns Hopkins University and Hospital.

65

 
 
 
 
 
 
 
 
 
We believe Dr. Sidransky is qualified to serve on our Board of Directors because of his education, medical background,

experience within the life science industry and his business acumen in the public markets.

Guy Yachin – Director

Mr. Yachin has served as a director since his appointment on April 2, 2012. Mr. Yachin serves, since November 2020, as
the  executive  chairman  of  Xerient  Pharma  which  develops  a  drug  for  the  treatment  of  abdominal  cancers.  He  served  as  the
President and CEO of Serpin Pharma, a clinical stage Virginia-based company focused on the development of anti-inflammatory
drugs,  from April  2013  until  October  2020.  Prior  to  that,  Mr. Yachin  was  the  CEO  of  NasVax  Ltd.,  a  company  focused  on  the
development  of  improved  immunotherapeutics  and  vaccines.  Prior  to  joining  NasVax,  Mr. Yachin  served  as  CEO  of  MultiGene
Vascular  Systems  Ltd  (a.k.a.  Vessl),  a  cell  therapy  company  focused  on  blood  vessels  disorders,  leading  the  company  through
clinical studies in the U.S. and Israel, financial rounds, and a keystone strategic agreement with Teva Pharmaceuticals Industries
Ltd. He was CEO and founder of Chiasma Inc., a biotechnology company focused on the oral delivery of macromolecule drugs,
where  he  built  the  company’s  presence  in  Israel  and  the  U.S.,  concluded  numerous  financial  rounds,  and  guided  the  company’s
strategy and operation for over six years. Earlier, he was CEO of Naiot Technological Center Ltd., and provided seed funding and
guidance  to  more  than  a  dozen  biomedical  startups  such  as  Remon  Medical  Technologies  Ltd.,  Enzymotec  Ltd.  and  NanoPass
Technologies Ltd. He holds a BSc. in Industrial Engineering and Management and an MBA from the Technion – Israel Institute of
Technology.

We believe Mr. Yachin is qualified to serve on our Board of Directors because of his education, experience within the life

science industry and his business acumen in the public markets.

Yaron Adler – Director

Mr.  Adler  has  served  as  a  director  since  his  appointment  on  April  17,  2012.  Mr.  Adler  is  the  co-founder  of  a  startup
incubator, We  Group  Ltd.  In  1999,  Mr. Adler  co-founded  IncrediMail  Ltd.  and  served  as  its  CEO  until  2008  and  President  until
2009. After IncrediMail, Mr. Adler consulted Israeli startup companies regarding Internet products, services and technologies. Mr.
Adler served as a product manager from 1997 to 1999, and as a software engineer from 1994 to 1997, at Tecnomatix Technologies
Ltd., a software company that develops and markets production engineering solutions to complex automated manufacturing lines
that fill the gap between product design and production, and which was acquired by UGS Corp. in April 2005. In 1993, Mr. Adler
held a software engineer position at Intel Israel Ltd. He has a B.A. in computer sciences and economics from Tel Aviv University.

We believe Mr. Adler is qualified to serve on our Board of Directors because of his education, success with early-stage

enterprises and his business acumen in the public markets.

Ashish Nanda – Director

Mr.  Nanda  has  served  as  a  director  since  his  appointment  on  February  22,  2017.  Since  1998,  Mr.  Nanda  has  been  the
Managing  Director  of  Innovations  Group,  one  of  the  largest  outsourcing  companies  in  the  financial  sector  that  employs  close  to
14,000 people working across various financial sectors. Since 1992, Mr. Nanda has served as the Managing Partner of Capstone
Insurance Brokers LLC and, since 2009, has served as Managing Partner of Dive Tech Marine Engineering Services L.L.C. From
1991 to 1994, Mr. Nanda held the position of Asst. Manager Corporate Banking at Emirates Banking Group where he was involved
in establishing relationships with business houses owned by UAE nationals and expatriates in order to set up banking limits and
also where he managed portfolios of USD $26 billion. Mr. Nanda holds a Chartered Accountancy from the Institute of Chartered
Accountants from India.

We believe that Mr. Nanda is qualified to serve on our Board of Directors because of his business experience and strategic

understanding of advancing the valuation of companies in emerging industries.

There are no family relationships between any of the above executive officers or directors or any other person nominated
or chosen to become an executive officer or a director. Pursuant to an agreement entered into between us and Image Securities fzc.
(“Image”), for so long as Image’s ownership of our company is 10% or greater, it was granted the right to nominate a director to
our Board of Directors. Mr. Nanda was nominated for a directorship at the 2017 annual meeting in compliance with our contractual
undertakings.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
Mario Philips – Director

Mr. Philips has served as a director since his appointment on January 9, 2020. Since November 2020, Mr. Philips has been
Chief  Executive  Officer  of  Polyplus,  a  leading  Biotech  supplier  of  transfection  reagents  for  cell  &  gene  therapy  as  well  as  the
research  life  sciences  market.  He  is  also  chairmen  of  the  Board  of  PLL Therapeutics,  a  drug  company  based  in  France  that  has
developed  a  diagnostic  platform  technology  for  neurodegenerative  diseases  in  combination  with  a  therapy  to  cure
neurodegenerative diseases such as ALS and Parkinson’s.

Prior to that, Mr. Philips acted as VP/GM for Danaher Pall Biotech business with full P&L responsibility for a $1.3 billion
business unit. Mr. Philips joined Pall in February 2014, as part of the Pall acquisition of ATMI Life Sciences, and was appointed to
Vice  President  and  General  Manager  to  lead  the  Single-Use  Technologies  BU.  In  this  role  he  was  responsible  for  leading  and
executing an aggressive investment and growth strategy.

Mr. Philips joined ATMI in 1999 with ATMI’s acquisition of MST Analytics, Inc., serving as European Sales Manager for
ATMI Analytical Systems. In 2004, he was appointed to General Manager of ATMI Packaging, a role he held through 2010 when
he  was  promoted  to  the  position  of  Senior  Vice  President  and  General  Manager,  ATMI  Life  Sciences.  In  that  role,  he  was
responsible for developing and executing all business strategies, including the introduction of new products and service solutions
for the Life Sciences industry. A strong leading innovative IP portfolio was created, Pall acquired the business in 2014.

Mr. Philips also held in the past several board member positions in the life sciences industry with Clean Biologics, Austar

Life Sciences (China), Disposable Lab (France) and Artelis (Belgium).

We believe that Mr. Philips is qualified to serve on our Board of Directors because of his business experience and strategic

understanding of advancing the valuation of companies in emerging industries.

Board of Directors

Our Board of Directors currently consists of six (6) members. All directors hold office until the next annual meeting of
stockholders. At each annual meeting of stockholders, the successors to directors whose terms then expire are elected to serve from
the time of election and qualification until the next annual meeting following election.

Management  has  been  delegated  the  responsibility  for  meeting  defined  corporate  objectives,  implementing  approved
strategic  and  operating  plans,  carrying  on  our  business  in  the  ordinary  course,  managing  cash  flow,  evaluating  new  business
opportunities,  recruiting  staff  and  complying  with  applicable  regulatory  requirements.  The  Board  of  Directors  exercises  its
supervision over management by reviewing and approving long-term strategic, business and capital plans, material contracts and
business transactions, and all debt and equity financing transactions and stock issuances.

Director Independence

Our Board of Directors is comprised of a majority of independent directors. In determining director independence, we use

the definition of independence in Rule 5605(a)(2) of the listing standards of The Nasdaq Stock Market.

The Board has concluded that each of Dr. Sidransky, and Messrs. Yachin, Adler, Philips and Nanda is “independent” based
on  the  listing  standards  of  the  Nasdaq  Stock  Market,  having  concluded  that  any  relationship  between  such  director  and  our
company,  in  its  opinion,  does  not  interfere  with  the  exercise  of  independent  judgment  in  carrying  out  the  responsibilities  of  a
director.

67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Board Committees

Our Board of Directors has established an Audit Committee, a Compensation Committee and a Nominating and Corporate
Governance Committee, with each comprised of independent directors in accordance with the rules of The Nasdaq Stock Market
and applicable federal securities laws and regulations. The members of the Audit Committee are Dr. Sidransky and Messrs. Yachin
and Philips. The members of the Compensation Committee are Dr. Sidransky and Messrs. Adler and Yachin. The members of the
Nominating  and  Corporate  Governance  Committee  are  Messrs.  Nanda,  Adler  and  Yachin.  The  members  of  the  Research  and
Development Committee are Mr. Yachin and Dr. Sidransky. We have also established a Research and Development Committee.

Each  committee  operates  under  a  written  charter  that  has  been  approved  by  our  Board  of  Directors.  Copies  of  our

committee charters are available on the investor relations section of our website, which is located at http://www.orgenesis.com.

Audit Committee

The Audit  Committee  (a)  assists  the  Board  of  Directors  in  fulfilling  its  oversight  of:  (i)  the  quality  and  integrity  of  our
financial  statements;  (ii)  our  compliance  with  legal  and  regulatory  requirements  relating  to  our  financial  statements  and  related
disclosures;  (iii)  the  qualifications  and  independence  of  our  independent  auditors;  and  (iv)  the  performance  of  our  independent
auditors; and (b) prepares any reports that the rules of the SEC require be included in our proxy statement for our annual meeting.

The Audit Committee held 5 meetings in 2022. In addition, the Audit Committee reviewed and approved various corporate
items by way of written consent during the year 2022. The Board has determined that each member of the Audit Committee is an
independent  director  in  accordance  with  the  rules  of  The  Nasdaq  Stock  Market  and  applicable  federal  securities  laws  and
regulations. In addition, the Board has determined that Dr. Sidransky is an “audit committee financial expert” within the meaning of
Item  407(d)(5)  of  Regulation  S-K  and  has  designated  him  to  fill  that  role.  See  “Directors,  Executive  Officers  and  Corporate
Governance – Directors” above for descriptions of the relevant education and experience of each member of the Audit Committee.

At  no  time  since  the  commencement  of  our  most  recently  completed  fiscal  year  was  a  recommendation  of  the  Audit

Committee to nominate or compensate an external auditor not adopted by the Board of Directors.

The Audit Committee is responsible for the oversight of our financial reporting process on behalf of the Board of Directors
and such other matters as specified in the Audit Committee’s charter or as directed by the Board of Directors. Our Audit Committee
is directly responsible for the appointment, compensation, retention and oversight of the work of any registered public accounting
firm engaged by us for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for us
(or  to  nominate  the  independent  registered  public  accounting  firm  for  stockholder  approval),  and  each  such  registered  public
accounting firm must report directly to the Audit Committee. Our Audit Committee must approve in advance all audit, review and
attest  services  and  all  non-audit  services  (including,  in  each  case,  the  engagement  and  terms  thereof)  to  be  performed  by  our
independent auditors, in accordance with applicable laws, rules and regulations.

Compensation Committee

The  Compensation  Committee  (i)  assists  the  Board  of  Directors  in  discharging  its  responsibilities  with  respect  to
compensation of our executive officers and directors, (ii) evaluates the performance of our executive officers, and (iii) administers
our stock and incentive compensation plans and recommends changes in such plans to the Board as needed.

The Compensation Committee held 2 meetings in 2022. In addition, the Compensation Committee reviewed and approved
various  corporate  items  by  way  of  written  consent  during  the  year  ended  December  31,  2022.  The  Board  of  Directors  has
determined  that  each  member  of  the  Compensation  Committee  is  an  independent  director  in  accordance  with  the  rules  of  The
Nasdaq Stock Market and applicable federal securities laws and regulations.

68

 
 
 
 
 
 
 
 
 
 
 
 
 
Nominating and Corporate Governance Committee

The Nominating and Corporate Governance Committee assists the Board in (i) identifying qualified individuals to become
directors, (ii) determining the composition of the Board and its committees, (iii) developing succession plans for executive officers,
(iv) monitoring a process to assess Board effectiveness, and (v) developing and implementing our corporate governance procedures
and policies.

The  Nominating  and  Corporate  Governance  Committee  held  3  meetings  in  2022.  In  addition,  the  Nominating  and
Corporate Governance Committee reviewed and approved various corporate items by way of written consent during the year ended
December 31, 2022. The Board has determined that each member of the Nominating and Corporate Governance Committee is an
independent  director  in  accordance  with  the  rules  of  The  Nasdaq  Stock  Market  and  applicable  federal  securities  laws  and
regulations.

Research and Development Committee

The  Research  and  Development  Committee  assists  the  Board  in  fulfilling  the  Board’s  responsibilities  to  oversee  our

research and development programs, and strategies.

The Research and Development Committee was established in January 2021. The Research and Development Committee

held 2 meeting in 2022.

DELINQUENT SECTION 16(a) REPORTS

Section  16(a)  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”),  requires  our  officers  and
directors and persons who beneficially own more than ten percent (10%) of the Common Stock outstanding to file initial statements
of beneficial ownership of Common Stock (Form 3) and statements of changes in beneficial ownership of Common Stock (Forms 4
or 5) with the SEC. Officers, directors and greater than 10% stockholders are required by SEC regulation to furnish us with copies
of all such forms they file.

Our records reflect that all reports which were required to be filed pursuant to Section 16(a) of the Securities Exchange
Act of 1934, as amended, were filed on a timely basis, except that one report on Form 4 was filed late by David Sidransky, one
report on Form 4 was filed late by Yaron Adler, one report on Form 4 was filed late by Mario Philips, one report on Form 4 was
filed late by Guy Yachin, and one report on Form 4 was filed late by Ashish Nanda.

Corporate Code of Conduct and Ethics

Our Board of Directors has adopted a written code of business conduct and ethics that applies to our directors, officers and
employees,  including  our  principal  executive  officer,  principal  financial  officer,  principal  accounting  officer  or  controller,  or
persons  performing  similar  functions.  Copies  of  our  corporate  code  of  conduct  and  ethics  are  available,  without  charge,  upon
request  in  writing  to  Orgenesis  Inc.,  20271  Goldenrod  Lane,  Germantown,  MD,  20876,  Attn:  Secretary  and  are  posted  on  the
investor  relations  section  of  our  website,  which  is  located  at  www.orgenesis.com.  The  inclusion  of  our  website  address  in  this
Annual Report on Form 10-K does not include or incorporate by reference the information on our website into this Annual Report
on  Form  10-K. We  also  intend  to  disclose  any  amendments  to  the  Corporate  Code  of  Conduct  and  Ethics,  or  any  waivers  of  its
requirements, on our website.

ITEM 11. EXECUTIVE COMPENSATION

The following table shows the total compensation paid or accrued during the years ended December 31, 2022 and 2021 to
our Chief Executive Officer, Chief Financial Officer and Chief Development Officer. As of December 31, 2022, there were no other
executive  officers  who  earned  more  than  $100,000  during  the  year  ended  December  31,  2022  and  were  serving  as  executive
officers as of such date (the “named executive officers”).

69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Compensation Table

Name and
Principal
Position  

Vered
Caplan
CEO(3)

Neil
Reithinger
CFO,
Treasurer &
Secretary

Efrat Assa-
Kunik,
Chief
Development
Officer

Year

Salary
($)

Bonus
($)

2022  243,868  

- 
2021   264,483   3,600,000 

2022  126,005  

2021   239,670  

2022   162,316  

2021   169,533  

- 

- 

- 

- 

Non-
Equity
Incentive
Plan
Compensa-
tion
($)

Stock
Awards
($)

Option
Awards
($) (1)

Non-qualified
Deferred
Compensation
Earnings
($)

All Other
Compensa-
tion
($) (2)

  Total ($)

- 
- 

- 

- 

- 

- 

107,941 
- 

19,048 

- 

19,048 

- 

- 
- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 

92,100
443,909
112,345   3,976,828

- 

145,053

- 

239,670

44,467

225,831

46,387

215,919

 (1)

In  accordance  with  SEC  rules,  the  amounts  in  this  column  reflect  the  fair  value  on  the  grant  date  of  the  option  awards
granted to the named executive, calculated in accordance with ASC Topic 718. Stock options were valued using the Black-
Scholes  model. The  grant-date  fair  value  does  not  necessarily  reflect  the  value  of  shares  which  may  be  received  in  the
future with respect to these awards. The grant-date fair value of the stock options in this column is a non-cash expense for
us that reflects the fair value of the stock options on the grant date and therefore does not affect our cash balance. The fair
value of the stock options will likely vary from the actual value the holder receives because the actual value depends on
the number of options exercised and the market price of our Common Stock on the date of exercise. For a discussion of
the assumptions made in the valuation of the stock options, see Note 15 to this Annual Report on Form 10-K for the year
ended  December  31,  2022.  No  executive  officers  received  options  awards  in  the  year  ended  December  31,  2022.  See
below for a summary of options awarded in previous years.

(2)

For 2022 and 2021, represents the compensation as described under the caption “All Other Compensation” below.

All Other Compensation

The following table provides information regarding each component of compensation for the years ended December 31,
2022 and 2021 included in the All Other Compensation column in the Summary Compensation Table above. Represents amounts
paid in New Israeli Shekels (NIS) or Swiss Franks and converted at average exchange rates for the year.

Name
Vered Caplan

Efrat Assa Kunik

Automobile and
Communication
Related
Expenses
$

2,536   
-   

436   
924   

Year
2022
2021

2022
2021

Social
Benefits
$ (1)

89,564   
112,345   

44,031   
45,462   

Total
$

92,100 
112,345 

44,467 
46,387 

(1)

These are comprised of contributions by us to savings, health, severance, pension, disability and insurance plans generally
provided in Israel and Switzerland, including health, education, managerial insurance funds, and redeemed vacation pay.
This  amount  represents  Israeli  and  Swiss  severance  fund  payments,  managerial  insurance  funds,  disability  insurance,
supplemental  education  fund  contribution  and  social  securities.  See  discussion  below  under  “Narrative  Disclosure  to
Summary Compensation Table – Vered Caplan.”

70

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
    
 
    
 
  
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
Outstanding Equity Awards at December 31, 2022

The following table summarizes the outstanding equity awards held by each named executive officer of our company as of

December 31, 2022.

Name

Grant Date

Vered Caplan

Neil Reithinger

Efrat Assa Kunik  

22-Aug-14(1)
09-Dec-16(1)
06-Jun-17(1)
28-Jun-18(1)
22-Oct-18(1)
19-Mar-20(1)
14-Jun-22(2)
09-Dec-16(1)
08-Mar-19(1)
19-Mar-20(1)
14-Jun-22(2)
09-Dec-16(1)
22-Oct-18(1)
19-Mar-20(1)
14-Jun-22(2)

Number of
Shares
Underlying
Unexercised
Options (#)
Exercisable

Number of
Shares
Underlying
Unexercised
Options (#)

Unexercisable    

Option Exercise
Price ($)

Option Expiration
Date

230,189   

166,667   
83,334   

250,001   
85,000   

85,000   
21,250   

83,334   
25,000   
15,000   

3,750   
16,667   

15,000   
15,000   

3,750   

-   

-   
-   

-   
-   

-   
63,750   

-   
-   
-   

11,250   
-   

-   
-   

11,250   

0.0012   

4.80   
7.20   

8.36   
5.99   

2.99   
2.00   

4.80   
5.07   
2.99   

2.00   
4.8   

5.99   
2.99   

2.00   

22-Aug-24

09-Dec-26
06-Jun-27

28-Jun-28
22-Oct-28

18-Mar-30
13-Jun-32

09-Dec-26
08-Mar-29
18-Mar-30

13-Jun-32
09-Dec-26

22-Oct-28
18-Mar-30

13-Jun-32

(1)
(2)

The options were fully vested as of December 31, 2022.
The options vest on a quarterly basis over a period of two years from the date of grant.

Option Exercises and Stock Vested in 2022

The following table shows information regarding exercises of options to purchase our common stock and vesting of stock

awards held by each executive officer named in the Summary Compensation Table during the year ended December 31, 2022.

Option Awards

Stock Awards

Number of
Shares
Acquired
on Exercise
(#)
(b)

Value Realized
on Exercise
($) (1)
(c)

278,191   

875,745   

Number of
Shares
Acquired
on Vesting
(#)
(d)
-

Value Realized
on Vesting
($)
(e)

- 

Name
(a)
Vered Caplan

(1) Amounts  shown  in  this  column  do  not  necessarily  represent  actual  value  realized  from  the  sale  of  the  shares  acquired  upon
exercise  of  options  because  in  many  cases  the  shares  are  not  sold  on  exercise  but  continue  to  be  held  by  the  executive  officer
exercising the option. The amounts shown represent the difference between the option exercise price and the market price on the
date of exercise, which is the amount that would have been realized if the shares had been sold immediately upon exercise.

71

 
 
 
 
 
 
   
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
   
     
   
   
 
 
 
 
 
 
 
 
Narrative Disclosure to Summary Compensation Table and Employment Agreements

Vered Caplan

On August 14, 2014, our Board of Directors confirmed that Ms. Vered Caplan, who had served as our President and Chief

Executive Officer on an interim basis since December 23, 2013, was appointed as our President and Chief Executive Officer.

On  March  30,  2017,  we  and  Ms.  Caplan  entered  into  an  employment  agreement  replacing  a  previous  employment
agreement  dated August  22,  2014  (the  “Amended  Caplan  Employment Agreement”).  Under  the Amended  Caplan  Employment
Agreement, which took effect April 1, 2017, Ms. Caplan’s annual salary continued at $160,000 per annum, subject to adjustment to
$250,000 per annum upon the listing of the Company’s securities on an Exchange. On May 10, 2017, we and Ms. Caplan further
amended the Amended Caplan Employment Agreement pursuant to which Ms. Caplan became entitled to a grant under the 2017 of
options (the “Initial Option”) to purchase 83,334 shares of the Company’s common stock at a per share exercise price equal to the
Fair Market Value (as defined in our 2017 Equity Incentive Plan (the “2017 Plan”)) of the Company’s common stock on the date of
grant.  The  amendment  further  provided  that  beginning  in  fiscal  2018,  subject  to  approval  by  the  compensation  committee,  Ms.
Caplan became entitled to an additional option (the “Additional Option”; together with the Initial Option, the “Options”) under the
2017 Plan for up to 250,000 shares of common stock of the Company to be awarded in such amounts per fiscal year as shall be
consistent with the Plan, in each case at a per share exercise price equal to the Fair Market Value (as defined in the Plan) of the
Company’s common stock on the date of grant. In 2018, following the listing of the Company’s securities on Nasdaq, Ms. Caplan’s
annual salary was raised to $250,000.

For additional information regarding Ms. Caplan’s stock options awards, see the Outstanding Equity Awards table above.

On November 19, 2020, we and Ms. Caplan entered into an executive directorship agreement, effective as of October 1,
2020 (the “Executive Directorship Agreement”), that supersedes and replaces the Amended Caplan Employment Agreement (the
“Prior Agreement”).  Pursuant  to  the  Executive  Directorship Agreement,  Ms.  Caplan  will  continue  to  serve  the  Company  as  its
Chairperson of the Board of Directors (the “Board”) and shall receive in consideration for her serving as Chairperson of the Board
an  annual  regular  Board  fee  in  the  amount  of  $75,000  payable  by  the  Company  in  equal  quarterly  installments  in  advance.  In
addition,  Ms.  Caplan  may  be  eligible  for  non-recurring  special  Board  fees  as  reviewed  and  approved  by  the  Compensation
Committee of the Board (the “Compensation Committee”) and then reviewed and ratified by the Board. In addition, Ms. Caplan
may be granted option awards from time to time at the discretion of the Compensation Committee.

Ms. Caplan’s position as Chairperson of the Board under the Executive Directorship Agreement may be terminated for any
reason by either Ms. Caplan or the Company upon 90 days prior written notice (the “Notice Period”), provided that the Company
may  terminate  such  appointment  as  Chairperson  at  any  time  during  the  Notice  Period  subject  to  certain  conditions.  Such
termination  as  Chairperson  of  the  Board  will  be  deemed  a  termination  even  if  Ms.  Caplan  remains  as  a  regular  director  of  the
Board.  Upon  termination  by  the  Company  of  Ms.  Caplan’s  employment  other  than  for  cause  or  by  Ms.  Caplan  for  any  reason
whatsoever, in addition to any Accrued Obligations (as defined therein) she shall be entitled to receive a lump sum payment equal
to the sum of (i) the annual regular Board fee (the “Board Fee”) and (ii) the greater of actual or target annual performance bonus to
which  she  may  have  been  entitled  to  as  of  the  termination  date  (in  each  case,  less  all  customary  and  required  taxes  and  related
deductions).

72

 
 
 
 
 
 
 
 
 
Ms. Caplan’s position under the Executive Directorship Agreement may be terminated in the event of a Change of Control
(as defined therein) by the Company other than for cause or by Ms. Caplan for any reason whatsoever. In the event of a Change of
Control  and  if,  within  one  year  following  such  Change  of  Control,  employment  under  the  Executive  Directorship Agreement  is
terminated  by  the  Company  other  than  for  cause  or  by  Ms.  Caplan  for  any  reason  whatsoever,  in  addition  to  any  Accrued
Obligations, she shall be entitled to receive a lump sum payment equal to one and a half times the sum of (i) the Board Fee and (ii)
the target annual performance remuneration to which she may have been entitled as of the termination date (in each case, less all
customary and required taxes and related deductions).

In addition, on November 19, 2020, Orgenesis Services Sàrl, a Swiss corporation and wholly-owned, direct subsidiary of
the  Company  (“Orgenesis  Services”),  and  Ms.  Caplan  entered  into  a  personal  employment  agreement  (the  “Swiss  Employment
Agreement” and together with the Executive Directorship Agreement, the “Agreements”), pursuant to which Ms. Caplan will serve
as  Chief  Executive  Officer,  President  and  Chairperson  of  the  Board  of  Directors  of  Orgenesis  Services  and  will  be  a  material
provider of services to the Company pursuant to a services agreement between the Company and Orgenesis Services. The Swiss
Employment Agreement provides that Ms. Caplan is entitled to a monthly base salary of CHF 13,345.05 (equivalent to $14,583
based on the current exchange rate at signing), and an annual representation fee of CHF 24,000 (equivalent to $26,226 based on the
current exchange rate at signing), payable in monthly installments of CHF 2,000. Ms. Caplan is eligible to receive a bonus at the
absolute  discretion  of  Orgenesis  Services  and  its  compensation  committee.  Ms.  Caplan  may  also  be  granted  option  awards  from
time to time, as per the recommendation of the compensation committee of Orgenesis Services as reviewed and approved by the
Compensation  Committee.  Under  the  Swiss  Employment  Agreement,  Ms.  Caplan  is  entitled  to  be  paid  annual  vacation  days,
monthly  travel  allowance,  sick  leave,  expenses  reimbursement  and  a  mobile  phone.  The  Swiss  Employment Agreement  has  an
effective date as of October 1, 2020.

Employment under the Swiss Employment Agreement may be terminated for any reason by Ms. Caplan or by Orgenesis
Services other than for just cause (as defined therein) upon six months prior written notice or by Orgenesis Services other than for
just cause in the event of a Change of Control (as defined therein) of the Company upon at least 12 months prior written notice.
Upon  termination  by  Orgenesis  Services  of  Ms.  Caplan’s  employment  without  just  cause  or  by  Ms.  Caplan  for  any  reason
whatsoever, in addition to any Accrued Obligations (as defined therein), she shall be entitled to receive a lump sum payment equal
to the sum of (i) her Base Salary (as defined therein) at the rate in effect as of the termination date and (ii) the greater of actual or
target  annual  performance  bonus  to  which  she  may  have  been  entitled  to  for  the  year  in  which  employment  terminates  (in  each
case, less all customary and required taxes and employment-related deductions). In the event of a Change of Control and if, within
one year following such Change of Control, employment is terminated by Orgenesis Services other than for cause or by Ms. Caplan
for any reason whatsoever, in addition to any Accrued Obligations she shall be entitled to receive a lump sum payment equal to one
and a half times the sum of (i) her Base Salary and (ii) the target annual performance bonus to which she may have been entitled to
for  the  year  in  which  employment  terminates  (in  each  case,  less  all  customary  and  required  taxes  and  employment-related
deductions).

The  Swiss  Employment  Agreement  provides  for  customary  protections  of  Orgenesis’  confidential  information  and

intellectual property.

Ms.  Caplan  received  an  aggregate  salary  and  board  fee  of  $264,483  during  2021.  On  November  19,  2020,  the
Compensation Committee approved a special remuneration of $400,000 to Ms. Caplan for her outstanding service in the business
development  of  the  Company  and  its  affiliates.  The  payment  of  such  remuneration  was  made  at  the  time  of  entry  into  the
Agreements. On July 28, 2021, the Compensation Committee approved a discretionary bonus to Ms. Caplan in the amount of $3.6
million pursuant to the discretionary bonus provisions of the Personal Employment Agreement between Ms. Caplan and Orgenesis
Services Sàrl. The bonus was paid during September 2021.

Ms.  Caplan  received  an  aggregate  salary  and  board  fee  of  $243,868  during  2022. As  of  December  31,  2022,  the  $75
thousand chairperson fee for 2022 was unpaid, but accrued, per agreement by Ms. Caplan. In addition, in 2022 Ms. Caplan was
awarded options to purchase 85,000 shares of common stock.

73

 
 
 
 
 
 
 
 
Neil Reithinger

Mr.  Reithinger  was  appointed  Chief  Financial  Officer,  Treasurer  and  Secretary  on  August  1,  2014.  Mr.  Reithinger’s
employment agreement stipulates a monthly salary of $1,500; payment of an annual bonus as determined by the Company in its
sole  discretion,  participation  in  the  Company’s  pension  plan;  grant  of  stock  options  as  determined  by  the  Company;  and
reimbursement  of  expenses.  In  addition,  on  August  1,  2014,  the  Company  entered  into  a  financial  consulting  agreement  with
Eventus  Consulting,  P.C.,  an  Arizona  professional  corporation,  of  which  Mr.  Reithinger  is  the  sole  shareholder  (“Eventus”),
pursuant  to  which  Eventus  has  agreed  to  provide  financial  consulting  services  to  the  Company.  In  consideration  for  Eventus’
services, the Company agreed to pay Eventus according to its standard hourly rate structure. The term of the consulting agreement
was for a period of one year from August 1, 2014 and automatically renews for additional one-year periods upon the expiration of
the  term  unless  otherwise  terminated.  Eventus  is  owned  and  controlled  by  Mr.  Reithinger.  On  December  16,  2020,  the
Compensation Committee of the Board of Directors of the Company, approved a special one-time bonus of $200,000 that was paid
prior to December 31, 2020. As of December 31, 2022, Eventus was owed $23 thousand for accrued and unpaid services under the
financial  consulting  agreement.  In  addition,  in  2022  Mr.  Reithinger  was  awarded  options  to  purchase  15,000  shares  of  common
stock

Efrat Assa-Kunik

Ms.  Assa-Kunik  was  appointed  Chief  Development  Officer  in  December  2021.  According  to  the  terms  of  Ms.  Assa-
Kunik’s Employment Agreement Ms. Assa Kunik is entitled to a monthly salary of 45 thousand New Israeli Shekels, customary
contributions to a pension and training fund, participation in cellphone expenses, and annual leave of 24 days. In 2022 Ms. Assa-
Kunik was awarded options to purchase 15,000 shares of common stock.

Potential Payments upon Change of Control or Termination following a Change of Control

Our  employment  agreements  with  our  named  executive  officers  provide  incremental  compensation  in  the  event  of
termination, as described herein. Generally, we currently do not provide any severance specifically upon a change in control nor do
we provide for accelerated vesting upon change in control. Termination of employment also impacts outstanding stock options.

Due  to  the  factors  that  may  affect  the  amount  of  any  benefits  provided  upon  the  events  described  below,  any  actual
amounts paid or payable may be different than those shown in this table. Factors that could affect these amounts include the basis
for the termination, the date the termination event occurs, the base salary of an executive on the date of termination of employment
and the price of our common stock when the termination event occurs.

The following table sets forth the compensation that would have been received by each of our executive officers had they

been terminated as of December 31, 2022.

Name
Vered Caplan

Salary
Continuation  
*

  $

(*) Termination by Company without cause: $250,000
Termination without cause following a change in control: $375,000

74

 
 
 
 
 
 
 
 
 
 
 
 
 
Director Compensation

The following table sets forth for each non-employee director that served as a director during the year ended December 31,

2022:

Year Ended December 31, 2022

Fees
Earned
or
Paid in
Cash
($)

Name

Guy Yachin  

100,000   

Yaron Adler  
Dr. David
Sidransky
Ashish
Nanda
Mario Philips 

60,000   

105,000   

65,000   
50,000   

Stock
Awards
($)

Option
Awards
($) (1)

Non-equity
Incentive Plan
Compensation
($)

Nonqualified
Deferred
Compensation
Earnings
($)

All Other
Compensation
($)

-    23,161 (2)  
-    17,725 (3)  

-    24,165 (4)  

-    18,729 (5)  
-    16,248 (6)  

-   

-   

-   

-   
-   

-   

-   

-   

-   
-   

-   

-   

-   

-   
-   

Total
($)

123,161 

77,725 

129,165 

83,729 
66,248 

(1)

(2)
(3)
(4)
(5)
(6)

In  accordance  with  SEC  rules,  the  amounts  in  this  column  reflect  the  fair  value  on  the  grant  date  of  the  option  awards
granted to the named executive, calculated in accordance with ASC Topic 718. Stock options were valued using the Black-
Scholes  model. The  grant-date  fair  value  does  not  necessarily  reflect  the  value  of  shares  which  may  be  received  in  the
future with respect to these awards. The grant-date fair value of the stock options in this column is a non-cash expense for
us that reflects the fair value of the stock options on the grant date and therefore does not affect our cash balance. The fair
value of the stock options will likely vary from the actual value the holder receives because the actual value depends on
the number of options exercised and the market price of our common stock on the date of exercise. For a discussion of the
assumptions  made  in  the  valuation  of  the  stock  options,  see  Note  15  (Stock  Based  Compensation)  to  our  financial
statements, which are included in this Annual Report on Form 10-K.
In respect of 19,600 options which will vest on December 23, 2023.
In respect of 15,000 options which will vest on December 23, 2023.
In respect of 20,450 options which will vest on December 23, 2023.
In respect of 15,850 options which will vest on December 23, 2023.
In respect of 13,750 options which will vest on December 23, 2023.

All directors receive reimbursement for reasonable out of pocket expenses in attending Board of Directors meetings and

for participating in our business.

Compensation Policy for Non-Employee Directors.

In  January  2021,  the  Board  of  Directors  adopted  an  updated  compensation  policy  for  non-employee  directors  which
replaced  the  previous  non-employee  director  compensation  terms,  and  which  became  effective  January  2021.  Under  the  policy,
each director is to receive an annual cash compensation of $40,000 and the Chairman or lead director is paid an additional $20,000
per annum. Each committee member will be paid an additional $10,000 per annum and the committee chairman of the Audit and
Research and Development committees is to receive $20,000 per annum while the chairman of the other committees is to receive
$15,000 per annum. Cash compensation will be made on a quarterly basis.

All newly appointed directors also receive options to purchase up to 6,250 shares of our common stock. All directors are
entitled to an annual bonus of options for 12,500 shares and each committee member is entitled to a further option to purchase up to
1,250  shares  of  common  stock  and  each  committee  chairperson  to  options  for  an  additional  2,100  shares  of  common  stock.  In
addition, the Chairman and Vice Chairman shall be granted an option to purchase 4,200 shares of our common stock. In all cases,
the options are granted at a per share exercise price equal to the closing price of our publicly traded stock on the date of grant and
the vesting schedule is determined by the compensation committee at the time of grant.

Compensation Committee Interlocks and Insider Participation

None of our executive officers has served as a member of the Board of Directors, or as a member of the compensation or
similar committee, of any entity that has one or more executive officers who served on our Board of Directors or Compensation
Committee during the year ended December 31, 2022.

75

 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
STOCKHOLDER MATTERS

The  following  table  sets  forth  certain  information  with  respect  to  the  beneficial  ownership  of  our  common  stock  as  of
March 22, 2023 for (a) the named executive officers, (b) each of our directors, (c) all of our current directors and executive officers
as a group and (d) each stockholder known by us to own beneficially more than 5% of our common stock. Beneficial ownership is
determined  in  accordance  with  the  rules  of  the  SEC  and  includes  voting  or  investment  power  with  respect  to  the  securities. We
deem shares of common stock that may be acquired by an individual or group within 60 days of March 22, 2023 pursuant to the
exercise  of  options  or  warrants  to  be  outstanding  for  the  purpose  of  computing  the  percentage  ownership  of  such  individual  or
group but are not deemed to be outstanding for the purpose of computing the percentage ownership of any other person shown in
the table. Except as indicated in footnotes to this table, we believe that the stockholders named in this table have sole voting and
investment  power  with  respect  to  all  shares  of  common  stock  shown  to  be  beneficially  owned  by  them  based  on  information
provided  to  us  by  these  stockholders.  Percentage  of  ownership  is  based  on  27,493,123  shares  of  common  stock  outstanding  on
March 22, 2023.

Security Ownership of Greater than 5% Beneficial Owners

Name and Address of
Beneficial Owner
Yehuda Nir
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Security Ownership of Directors and Executive Officers

Name and Address of
Beneficial Owner
Vered Caplan
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Neil Reithinger
14201 N. Hayden Road, Suite A-1
Scottsdale, AZ 85260
Efrat Assa Kunik
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Guy Yachin
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Dr. David Sidransky
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Yaron Adler
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Ashish Nanda
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876
Mario Philips
c/o Orgenesis Inc.
20271 Goldenrod Lane
Germantown, MD 20876

Amount and
Nature of
Beneficial
Ownership (1)

Percent(1)

8,718,861(2) 

24.08%

Amount and
Nature of
Beneficial
Ownership (1)  

Percent(1)

1,210,257(3)  

4.26%

128,959(4)  

<1%

52,292(5)  

<1%

131,267(6)  

<1%

153,851(7)  

<1%

188,721(8)  

<1%

82,550(9)  

<1%

46,250(10) 

<1%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors & Executive Officers as a Group (8 persons)  

1,994,147 

7.25%

76

 
 
 
 
Notes:

(1) Percentage  of  ownership  is  based  on  27,493,123  shares  of  our  common  stock  outstanding  as  of  March  22,  2023.  Except  as
otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished
by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where
applicable.  Beneficial  ownership  is  determined  in  accordance  with  the  rules  of  the  SEC  and  generally  includes  voting  or
investment power with respect to securities. Shares of common stock subject to options, warrants or convertible debt currently
exercisable, or convertible or exercisable or convertible within 60 days, are deemed outstanding for purposes of computing the
percentage  ownership  of  the  person  holding  such  options,  warrants  or  convertible  debt  but  are  not  deemed  outstanding  for
purposes of computing the percentage ownership of any other person.

(2) Consists  of  (i)  10,016  shares  of  common  stock,  (ii)  453,294  shares  of  common  stock  issuable  upon  exercise  of  outstanding
warrants at a price of $6.24 per share, exercisable until January 31, 2026, (iii) 277,778 shares of common stock issuable upon
exercise  of  outstanding  warrants  at  a  price  of  $4.50  per  share,  exercisable  until  January  31,  2026,  (iv)  1,111,111  shares  of
common stock issuable upon exercise of outstanding warrants at a price of $2.50 per share, exercisable until January 31, 2026,
and  (v)  6,866,662  shares  of  common  stock  issuable  upon  conversion  of  convertible  debt  at  a  conversion  price  of  $2.50  per
share.

(3) Consists of (i) 278,191 shares of common stock, (ii) 230,189 shares of common stock issuable upon exercise of outstanding
options at a price of $0.0012 per share, (iii) 166,667 shares of our common stock issuable upon exercise of outstanding options
at a price of $4.80 per share, (iv) 83,334 shares of our common stock issuable upon exercise of outstanding options at a price
of $7.20 per share, (v) 250,001 shares of our common stock issuable upon exercise of outstanding options at a price of $8.36
per share, (vi) 85,000 shares of our common stock issuable upon exercise of outstanding options at a price of $5.99 per share,
(vii) 85,000 shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share and (viii)
31,875  shares  of  our  common  stock  issuable  upon  exercise  of  outstanding  options  at  a  price  of  $2.00  per  share.  Does  not
include option for 53,125 shares of common stock with an exercise price of $2.00 per share that are exercisable quarterly after
March 31, 2023.

(4) Consists of (i) 83,334 shares of our common stock issuable upon exercise of outstanding options at a price of $4.80 per share,
(ii) 25,000 shares of our common stock issuable upon exercise of outstanding options at a price of $5.07 per share, (iii) 15,000
shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share and (iv) 5,625 shares of
our  common  stock  issuable  upon  exercise  of  outstanding  options  at  a  price  of  $2.00  per  share.  Does  not  include  option  for
9,375 shares of common stock with an exercise price of $2.00 per share that are exercisable quarterly after March 31, 2023.

77

 
 
 
 
 
 
 
 
 
 
(5) Consists of (i) 16,667 shares of our common stock issuable upon exercise of outstanding options at a price of $4.8 per share,
(ii) 15,000 shares of our common stock issuable upon exercise of outstanding options at a price of $5.99 per share, (iii) 15,000
shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share and (iv) 5,625 shares of
our common stock issuable upon exercise of outstanding options at a price of $2 per share. Does not include option for 9,375
shares of common stock with an exercise price of $2 per share that are exercisable quarterly after March 31, 2023.

(6) Consists of (i) 41,667 shares of our common stock issuable upon exercise of outstanding options at a price of $4.80 per share,
(ii) 28,750 shares of our common stock issuable upon exercise of outstanding options at a price of $5.99 per share, (iii) 25,000
shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share, (iv) 16,250 shares of
our  common  stock  issuable  upon  exercise  of  outstanding  options  at  a  price  of  $4.60  per  share,  (v)  19,600  shares  of  our
common stock issuable upon exercise of outstanding options at a price of $2.89 per share. Does not include option for 19,600
shares of common stock with an exercise price of $1.86 per share that are exercisable on December 23, 2023.

(7) Consists of (i) 20,834 shares of our common stock issuable upon exercise of outstanding options at a price of $9.00 per share,
(ii) 41,667 shares of our common stock issuable upon exercise of outstanding options at a price of $4.80 per share, (iii) 29,200
shares of our common stock issuable upon exercise of outstanding options at a price of $5.99 per share, (iv) 25,000 shares of
our  common  stock  issuable  upon  exercise  of  outstanding  options  at  a  price  of  $2.99  per  share,  (v)  16,700  shares  of  our
common  stock  issuable  upon  exercise  of  outstanding  options  at  a  price  of  $4.60  per  share  and  (vi)  20,450  shares  of  our
common stock issuable upon exercise of outstanding options at a price of $2.89 per share. Does not include option for 20,450
shares of common stock with an exercise price of $1.86 per share that are exercisable on December 23, 2023.

(8) Consists  of  (i)  63,304  shares  of  our  common  stock,  (ii)  41,667  shares  of  our  common  stock  issuable  upon  exercise  of
outstanding options at a price of $4.80 per share, (iii) 28,750 shares of our common stock issuable upon exercise of outstanding
options at a price of $5.99 per share, (iv) 25,000 shares of our common stock issuable upon exercise of outstanding options at a
price of $2.99 per share, (v) 15,000 shares of our common stock issuable upon exercise of outstanding options at a price of
$4.60 per share and (vi) 15,000 shares of our common stock issuable upon exercise of outstanding options at a price of $2.89
per  share.  Does  not  include  option  for  15,000  shares  of  common  stock  with  an  exercise  price  of  $1.86  per  share  that  are
exercisable on December 23, 2023.

(9) Consists of (i) 27,100 shares of our common stock issuable upon exercise of outstanding options at a price of $5.99 per share,
(ii) 25,000 shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share, (iii) 14,600
shares of our common stock issuable upon exercise of outstanding options at a price of $4.60 per share and (iv) 15,850 shares
of our common stock issuable upon exercise of outstanding options at a price of $2.89 per share. Does not include option for
15,850 shares of common stock with an exercise price of $1.86 per share that are exercisable on December 23, 2023.

(10) Consists of (i) 6,250 shares of our common stock issuable upon exercise of outstanding options at a price of $4.70 per share,
(ii) 12,500 shares of our common stock issuable upon exercise of outstanding options at a price of $2.99 per share, (iii) 13,750
shares of our common stock issuable upon exercise of outstanding options at a price of $4.60 per share and (iv) 13,750 shares
of our common stock issuable upon exercise of outstanding options at a price of $2.89 per share. Does not include option for
13,750 shares of common stock with an exercise price of $1.86 per share that are exercisable on December 23, 2023.

78

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities Authorized for Issuance Under Existing Equity Compensation Plans

The following table summarizes certain information regarding our equity compensation plans as of December 31, 2022:

Number of
Securities
Remaining
Available for
Future Issuance
Under
Equity
Compensation
Plans
(Excluding
Securities
Reflected in
Column (a))
(c)
1,174,140 
- 
1,552,834 

Number of
Securities
to be Issued
Upon
Exercise of
Outstanding
Options
(a)
2,825,860    $
726,780    $
3,552,640    $

Weighted-
Average
Exercise Price
of
Outstanding
Options
(b)

4.17   
4.68   
4.27   

Plan Category

Equity compensation plans approved by security holders (1)
Equity compensation plans not approved by security holders
Total

(1)

Consists of the 2017 Equity Incentive Plan and the Global Share Incentive Plan (2012). For a short description of those
plans, see Note 15 to our 2022 Consolidated Financial Statements included in this Annual Report on Form 10-K for the
year ended December 31, 2022.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transactions with Related Persons

Except as set out below, as of December 31, 2022, there have been no transactions, or currently proposed transactions, in
which we were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of
our total assets at year-end for the last two completed fiscal years, and in which any of the following persons had or will have a
direct or indirect material interest:

●
●

●
●

any director or executive officer of our company;
any person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to our
outstanding shares of common stock;
any promoters and control persons; and
any member of the immediate family (including spouse, parents, children, siblings and in laws) of any of the foregoing
persons.

Pursuant to a financial consulting agreement with Eventus Consulting, P.C., an Arizona professional corporation, of which
Mr. Reithinger is the sole shareholder (“Eventus”), dated as of August 1, 2014, Mr. Reithinger received $108 thousand during the
year  ended  December  31,  2022  and  $240  thousand  during  the  year  ended  December  31,  2021  for  financial  consulting  services.
Such amounts are included in Mr. Reithinger’s executive compensation presented in the Summary Compensation Table in Item 11
of  this  Annual  Report  on  Form  10-K.  Eventus  has  agreed  to  provide  financial  consulting  services  to  the  Company  and  in
consideration for Eventus’ services, the Company agreed to pay Eventus according to its standard hourly rate structure. The term of
the  consulting  agreement  was  for  a  period  of  one  year  from August  1,  2014  and  automatically  renews  for  additional  one-year
periods upon the expiration of the term unless otherwise terminated. Eventus is owned and controlled by Mr. Reithinger

Pursuant to our Audit Committee charter adopted in March 2017, the Audit Committee is responsible for reviewing and
approving,  prior  to  our  entry  into  any  such  transaction,  all  transactions  in  which  we  are  a  participant  and  in  which  any  parties
related to us have or will have a direct or indirect material interest.

79

 
 
 
 
 
   
   
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Named Executive Officers and Current Directors

For  information  regarding  compensation  for  our  named  executive  officers  and  current  directors,  see  “Executive

Compensation.”

Director Independence

See  “Directors,  Executive  Officers  and  Corporate  Governance  –  Director  Independence”  and  “Directors,  Executive

Officers and Corporate Governance – Board Committees” in Item 10 above.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Our Board of Directors has appointed Kesselman & Kesselman, a member firm of PricewaterhouseCoopers International
Limited  (“PwC”)  as  our  independent  registered  public  accounting  firm  for  the  years  ended  December  31,  2022  and  2021.  The
following table sets forth the fees billed to us for professional services rendered by PwC for the years ended December 31, 2022
and December 31, 2021:

Services:
Audit Fees (1)
Audit-Related Fees (2)
Tax Fees (3)
Total fees

Years Ended December 31,
2021
2022

  $

  $

288,705    $
6,405   
-   

295,110    $

228,188 
16,634 
29,863 
274,685 

(1)

(2)

Audit fees consisted of audit work performed in the preparation of financial statements, as well as work generally only the
independent registered public accounting firm can reasonably be expected to provide, such as statutory audits.

Audit related fees consisted principally of audits of employee benefit plans and special procedures related to regulatory
filings in 2022.

(3)

The tax fees were paid for reviewing various tax related matters.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-audit Services of Independent Public Accountant

Consistent  with  SEC  policies  regarding  auditor  independence,  the  Audit  Committee  has  responsibility  for  appointing,
setting  compensation  and  overseeing  the  work  of  our  independent  registered  public  accounting  firm.  In  recognition  of  this
responsibility, the Audit Committee has established a policy to pre-approve all audit and permissible non-audit services provided by
our independent registered public accounting firm.

Prior  to  engagement  of  an  independent  registered  public  accounting  firm  for  the  next  year’s  audit,  management  will
submit  an  aggregate  of  services  expected  to  be  rendered  during  that  year  for  each  of  four  categories  of  services  to  the  Audit
Committee for approval.

1. Audit services include audit work performed in the preparation of financial statements, as well as work that generally
only an independent registered public accounting firm can reasonably be expected to provide, including comfort letters, statutory
audits, and attest services and consultation regarding financial accounting and/or reporting standards.

2.  Audit-Related  services  are  for  assurance  and  related  services  that  are  traditionally  performed  by  an  independent
registered public accounting firm, including due diligence related to mergers and acquisitions, employee benefit plan audits, and
special procedures required to meet certain regulatory requirements.

80

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3. Tax services include all services performed by an independent registered public accounting firm’s tax personnel except
those  services  specifically  related  to  the  audit  of  the  financial  statements,  and  includes  fees  in  the  areas  of  tax  compliance,  tax
planning, and tax advice.

4. Other Fees are those associated with services not captured in the other categories. We generally do not request such

services from our independent registered public accounting firm.

Prior to engagement, the Audit Committee pre-approves these services by category of service. The fees are budgeted, and
the Audit Committee requires our independent registered public accounting firm and management to report actual fees versus the
budget  periodically  throughout  the  year  by  category  of  service.  During  the  year,  circumstances  may  arise  when  it  may  become
necessary to engage our independent registered public accounting firm for additional services not contemplated in the original pre-
approval. In those instances, the Audit Committee requires specific pre-approval before engaging our independent registered public
accounting firm.

The Audit  Committee  may  delegate  pre-approval  authority  to  one  or  more  of  its  members. The  member  to  whom  such
authority is delegated must report, for informational purposes only, any pre-approval decisions to the Audit Committee at its next
scheduled meeting.

ITEM 15. EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

PART IV

(a)

c. Financial Statements

Our  consolidated  financial  statements  are  set  forth  in  Part  II,  Item  8  of  this  Annual  Report  on  Form  10-K  and  are
incorporated herein by reference.

d. Financial Statement Schedules

No  financial  statement  schedules  have  been  filed  as  part  of  this  Annual  Report  on  Form  10-K  because  they  are  not
applicable or are not required or because the information is otherwise included herein.

e. Exhibits required by Regulation S-K

No.

  Description

3.1

3.2

4.1

4.2

4.3

4.4

4.5

Articles of Incorporation, as amended (incorporated by reference to an exhibit to our registration statement on Form
S-8, filed on August 7, 2020)
Amended and Restated Bylaws of the Company, as amended dated December 14, 2022 (incorporated by reference
to an exhibit to our current report on Form 8-K, filed on December 19, 2022)
Description of Securities (incorporated by reference to an exhibit to our annual report on Form 10-K filed on March
9, 2020)
Form of Warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on January 22,
2020)
Form of Stock Option Agreement (incorporated by reference to an exhibit to our registration statement on Form S-8,
filed on August 7, 2020)
Form  of  Warrant,  dated  as  of  September  13,  2021,  issued  in  connection  with  Convertible  Note  Extension
Agreements (incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on November 4,
2021)
Form  of  Warrant,  dated  as  of  September  13,  2021,  issued  in  connection  with  Convertible  Note  Extension
Agreements (incorporated by reference to an exhibit to our quarterly report filed on Form 10-Q, filed November 4,
2021)

81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.6
4.7
4.8
4.9

4.10

4.11

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

  Form of Warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on April 5, 2022)
  Form of Warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on April 25, 2022)
  Form of Warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on May 17, 2022)
  Form of Warrant (incorporated by reference to an exhibit to our current report on Form 8-K, filed on May 23, 2022)
Form of Nir Additional Warrant, dated as of October 23, 2022 (incorporated by reference to an exhibit to our current
report on Form 8-K, filed on October 27, 2022)
Form of Neumann Additional Warrant, dated as of October 23, 2022 (incorporated by reference to an exhibit to our
current report on Form 8-K, filed on October 27, 2022)
Financial Consulting Agreement, dated August 1, 2014, with Eventus Consulting, P.C. (incorporated by reference to
an exhibit to our current report on Form 8-K, filed on August 5, 2014)
Personal  Employment  Agreement,  dated  August  1,  2014,  by  and  between  Orgenesis  Inc.  and  Neil  Reithinger
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on August 5, 2014)
2017 Equity Incentive Plan (incorporated by reference to an exhibit to our definitive proxy statement on Schedule
14A, filed on March 30, 2017)
Collaboration  and  License  Agreement,  dated  as  of  June  8,  2018,  between  Orgenesis  Inc.  and  Mircod  Limited
(incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on October 12, 2018)
Controlled  Equity  Offering  Sales  Agreement,  dated  December  20,  2018,  between  Orgenesis  Inc.  and  Cantor
Fitzgerald & Co. (incorporated by reference to an exhibit to our current report on Form 8-K, filed on December 20,
2018)
Joint Venture Agreement between the Company and First Choice International Company, Inc. dated March 12, 2019
(incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on May 8, 2019)
Convertible Loan Agreement between Orgenesis Maryland Inc. and Yosef Ram dated April 12, 2019 (incorporated
by reference to an exhibit to our quarterly report on Form 10-Q, filed on May 8, 2019)
Convertible  Loan Agreement,  dated April  10,  2019,  by  and  between  the  Company  and  Investor  (incorporated  by
reference to an exhibit to our quarterly report on form 10-Q, filed on November 7, 2019)
Form of Subscription Agreement, dated May 17, 2019, by and between the Company and Investor (incorporated by
reference to an exhibit to our quarterly report on form 10-Q, filed on November 7, 2019)
Form of Subscription Agreement, dated May 30, 2019, by and between the Company and Investor (incorporated by
reference to an exhibit to our quarterly report on form 10-Q, filed on November 7, 2019)
Form of Subscription Agreement, dated June 6, 2019, by and between the Company and Investor (incorporated by
reference to an exhibit to our quarterly report on Form 10-Q, filed on November 7, 2019)
Transfer  Agreement,  dated  as  of  August  7,  2019  by  and  among  Masthercell  Global,  Orgenesis  Inc.  and  GPP-II
Masthercell, LLC (incorporated by reference to our current report on Form 8-K, filed on August 13, 2019)
Executive Directorship Agreement between the Company and Vered Caplan dated November 19, 2020 (incorporated
by reference to an exhibit to our annual report on Form 10-K filed on March 9, 2021)
Swiss Employment Agreement between the Company and Vered Caplan dated November 19, 2020 (incorporated by
reference to an exhibit to our annual report on Form 10-K filed on March 9, 2021)
Convertible  Loan  Agreement,  dated  as  of  August  24,  2021,  between  the  Company  and  Image  Securities  FCZ
(incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on November 4, 2021)

82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.16

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

10.35

10.36

Convertible Credit Line and Unsecured Convertible Note Extension Agreement, dated as of September 13, 2021,
between the Company and Yosef Dotan (incorporated by reference to an exhibit to our quarterly report on Form 10-
Q, filed on November 4, 2021)
Convertible Credit Line Extension Agreement, dated as of September 13, 2021, between the Company and Aharon
Lukach (incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on November 4, 2021)
Unsecured  Convertible  Note  Extension Agreement,  dated  as  of  September  13,  2021,  between  the  Company  and
Yehuda Nir (incorporated by reference to an exhibit to our quarterly report on Form 10-Q, filed on November 4,
2021)
Employment  Agreement,  dated  as  of  December  16,  2021,  between  the  Company  and  Efrat  Assa  Kunik
(incorporated by reference to an exhibit to our annual report on Form 10-K filed on March 30, 2022)
Securities  Purchase  Agreement,  dated  March  30,  2022,  by  and  among  the  Company  and  certain  investors
(incorporated by reference to our current report on Form 8-K, filed on April 5, 2022)
Registration  Rights  Agreement,  dated  March  30,  2022,  by  and  among  the  Company  and  certain  investors
(incorporated by reference to our current report on Form 8-K, filed on April 5, 2022)
Convertible Loan Agreement, dated April 21, 2022, by and among the Company and Yehuda Nir (incorporated by
reference to our current report on Form 8-K, filed on April 25, 2022)
Amendment  to  Convertible  Loan Agreement,  dated  May  16,  2022,  by  and  among  the  Company  and Yehuda  Nir
(incorporated by reference to our current report on Form 8-K, filed on May 16, 2022)
Convertible Loan Agreement, dated May 17, 2022, by and among the Company and Southern Israel Bridging Fund
Two, LP (incorporated by reference to an exhibit to our current report on Form 8-K, filed on May 17, 2022)
Convertible Loan Agreement, dated May 19, 2022, by and among the Company and Ricky Neumann (incorporated
by reference to an exhibit to our current report on Form 8-K, filed on May 23, 2022)
Convertible  Note  Extension  Agreement,  dated  July  15,  2022,  by  and  among  the  Company  and  J.  Ezra  Merkin
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on July 20, 2022)
Senior Secured Convertible Loan Agreement, dated August 15, 2022, by and among Morgenesis, Orgenesis, and the
Lender (incorporated by reference to an exhibit to our current report on Form 8-K, filed on August 17, 2022)
Convertible Loan Extension Agreement, dated as of October 23, 2022, by and between the Company and Yehuda
Nir (incorporated by reference to an exhibit to our current report on Form 8-K, filed on October 27, 2022)
Convertible  Loan  Extension Agreement,  dated  as  of  October  23,  2022,  by  and  between  the  Company  and  Ricky
Neumann (incorporated by reference to an exhibit to our current report on Form 8-K, filed on October 27, 2022)
Amendment,  Consent  and  Waiver Agreement,  dated  as  of  October  23,  2022,  by  and  between  the  Company  and
Ricky Neumann (incorporated by reference to an exhibit to our current report on Form 8-K, filed on October 27,
2022)
Unit Purchase Agreement dated as of November 4, 2022 by and among Orgenesis Inc., Morgenesis LLC and MM
OS Holdings, L.P. (incorporated by reference to an exhibit to our current report on Form 8-K, filed on November 7,
2022)
Form of Second Amended and Restated Limited Liability Company Agreement of Morgenesis LLC (incorporated
by reference to an exhibit to our current report on Form 8-K, filed on November 7, 2022)
Services  Agreement,  dated  as  of  November  4,  2022,  by  and  between  Morgenesis  LLC  and  Orgenesis  Inc.
(incorporated by reference to an exhibit to our current report on Form 8-K, filed on November 7, 2022)
Advisory Services and Monitoring Agreement dated as of November 4, 2022 by and between Morgenesis LLC and
Metalmark Management II LLC. (incorporated by reference to an exhibit to our current report on Form 8-K, filed
on November 7, 2022)
Global Share Incentive Plan (2012) (incorporated by reference to an exhibit to our current report on Form 8-K, filed
on May 31, 2012)
Appendix  –  Israeli Taxpayers  Global  Share  Incentive  Plan  (2012)  (incorporated  by  reference  to  an  exhibit  to  our
current report on Form 8-K, filed on May 31, 2012)

  List of Subsidiaries of Orgenesis Inc.
  Consent of independent registered public accounting firm
  Certification Statement of the Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
  Certification Statement of the Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
  Certification Statement of the Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
  Certification Statement of the Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002

21.1*
23.1*
31.1*
31.2*
32.1**
32.2**
101.INS   Inline XBRL Instance Document
101.SCH  Inline XBRL Taxonomy Extension Schema Document
101.CAL  Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB  Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104

  Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)

*Filed herewith
**Furnished herewith

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 16. FORM 10-K SUMMARY

Not applicable.

83

 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused

this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

ORGENESIS INC.

By:

/s/ Vered Caplan
Vered Caplan
Chief Executive Officer and Chairperson of the Board of
Directors (Principal Executive Officer)

Date: March 22, 2023

By:

/s/ Neil Reithinger
Neil Reithinger
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)
Date: March 22, 2023

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following

persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/ Vered Caplan
Vered Caplan
Chief Executive Officer and Chairperson of the Board of
Directors (Principal Executive Officer)

Date: March 22, 2023

By:

/s/ Neil Reithinger
Neil Reithinger
Chief Financial Officer, Treasurer and Secretary (Principal
Financial and Accounting Officer)

Date: March 22, 2023

By:

/s/ Guy Yachin
Guy Yachin
Director
Date: March 22, 2023

By:

/s/ David Sidransky
David Sidransky
Director
Date: March 22, 2023

By:

/s/ Yaron Adler
Yaron Adler
Director
Date: March 22, 2023

By:

/s/ Ashish Nanda
Ashish Nanda
Director
Date: March 22, 2023

By:

/s/ Mario Philips
Mario Philips
Director
Date: March 22, 2023

84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ORGENESIS INC.
CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2022

TABLE OF CONTENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB name: Kesselman & Kesselman
C.P.A.s; PCAOB ID: 1309)

F-2

Page

CONSOLIDATED FINANCIAL STATEMENTS:

Consolidated Balance Sheets

Consolidated Statements of Comprehensive Loss (Income)

Consolidated Statements of Changes in Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

F-1

F-4

F-6

F-7

F-9

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

To the Board of Directors and shareholders of Orgenesis Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Orgenesis  Inc.  and  its  subsidiaries  (the  “Company”)  as  of
December 31, 2022 and 2021, and the related consolidated statements of comprehensive loss (income), change in equity and cash
flows for the years then ended, including the related notes (collectively referred to as the “consolidated financial statements”). In
our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
December  31,  2022  and  2021,  and  the  results  of  its  operations  and  its  cash  flows  for  the  years  then  ended  in  conformity  with
accounting principles generally accepted in the United States of America.

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the  Company  will  continue  as  a  going
concern.  As  discussed  in  Note  1b  to  the  consolidated  financial  statements,  the  Company  has  suffered  recurring  losses  from
operations  and  has  incurred  cash  outflows  from  operating  activities  that  raise  substantial  doubt  about  its  ability  to  continue  as  a
going concern. Management’s plans in regard to these matters are also described in Note 1b. The consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with
the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the
Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and
Exchange Commission and the PCAOB.

We  conducted  our  audits  of  these  consolidated  financial  statements  in  accordance  with  the  standards  of  the  PCAOB.  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial
statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud. The  Company  is  not  required  to  have,  nor  were  we
engaged  to  perform,  an  audit  of  its  internal  control  over  financial  reporting. As  part  of  our  audits  we  are  required  to  obtain  an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial  statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating
the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

F-2

 
 
 
 
 
 
 
 
 
 
 
 
Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  consolidated  financial
statements  that  was  communicated  or  required  to  be  communicated  to  the  audit  committee  and  that  (i)  relates  to  accounts  or
disclosures  that  are  material  to  the  consolidated  financial  statements  and  (ii)  involved  our  especially  challenging,  subjective,  or
complex  judgments.  The  communication  of  critical  audit  matters  does  not  alter  in  any  way  our  opinion  on  the  consolidated
financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit  matter  below,  providing  a  separate
opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Goodwill Impairment Assessment

As described in Note 2 and 8 to the consolidated financial statements, the Company’s consolidated goodwill balance was $8 million
at  December  31,  2022.  In  the  fourth  quarter  of  2022,  following  the  separation  of  the  Company’s  business  into  two  operating
segments, the Company reallocated goodwill to its newly reorganized reporting units (Morgenesis and Therapies) using a relative
fair  value  approach. As  a  result,  the  goodwill  associated  with  Morgenesis  and Therapies  reporting  units  were  $7  million  and  $1
million, respectively. Based on this reallocation, the Company performed an impairment analysis for these two reporting units on
the  date  of  change.  Fair  value  is  estimated  by  management  using  a  discounted  cash  flow  model.  Management’s  cash  flow
projections  for  the  reporting  units  included  significant  judgments  and  assumptions  relating  to  revenue  growth  rates,  projected
operating income and the discount rate.

The principal considerations for our determination that performing procedures relating to the goodwill impairment assessment is a
critical  audit  matter  are  there  was  significant  judgment  by  management  when  determining  the  fair  value  measurement  of  the
reporting units; This in turn led to high degree of auditor judgment, subjectivity and effort in performing procedures and evaluate
management’s cash flow projections and significant assumptions including revenue growth rates, projected operating income and
discount  rate.  In  addition,  the  audit  effort  involved  the  use  of  professionals  with  specialized  skill  and  knowledge  to  assist  in
performing these procedures and evaluating the audit evidence obtained.

Addressing  the  matter  involved  performing  procedures  and  evaluating  audit  evidence  in  connection  with  forming  our  overall
opinion  on  the  consolidated  financial  statements.  These  procedures  included,  among  others,  testing  management’s  process  for
developing  the  fair  value  estimate;  evaluating  the  appropriateness  of  the  discounted  cash  flow  model;  testing  the  completeness,
accuracy  and  relevance  of  underlying  data  used  in  the  model;  and  evaluating  the  significant  assumptions  used  by  management,
including the discount rate, revenue growth rates, and projected operating income. Evaluating management’s assumptions related to
revenue  growth  rates  and  projected  operating  income  involved  evaluating  whether  the  assumptions  used  by  management  were
reasonable considering (i) the current performance of the reporting units (ii) the consistency with external market and industry data,
and  (iii)  whether  these  assumptions  were  consistent  with  evidence  obtained  in  other  areas  of  the  audit.  Professionals  with
specialized  skill  and  knowledge  were  used  to  assist  in  the  evaluation  of  Company’s  discounted  cash  flow  model  and  certain
significant assumptions, including the discount rate.

/s/ Kesselman & Kesselman
Certified Public Accountants (Isr.)
A member of PricewaterhouseCoopers International Limited
Tel Aviv, Israel

March 22, 2023

We have served as the Company’s auditor since 2012.

F-3

 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED BALANCE SHEETS
(U.S. Dollars, in thousands, except share and per share amounts)

December 31,

2022

2021

Assets

CURRENT ASSETS:

Cash and cash equivalents
Restricted cash
Accounts receivable, net *
Prepaid expenses and other receivables
Convertible loan to related parties
Grants receivable
Inventory

Total current assets
NON CURRENT ASSETS:

Deposits
Investments and loans to associates
Loans receivable
Property, plants and equipment, net
Intangible assets, net
Operating lease right-of-use assets
Goodwill
Deferred tax
Other assets

Total non-current assets
TOTAL ASSETS

  $

  $

  $

5,311    $
1,058   
36,183   
958   
2,688   
-   
120   
46,318   

331    $
135   
-   
22,834   
9,694   
2,304   
8,187   
103   
1,022   
44,610   
90,928    $

5,473 
501 
15,245 
1,188 
3,064 
169 
118 
25,758 

363 
584 
821 
10,271 
11,821 
1,015 
8,403 
- 
805 
34,083 
59,841 

* Including related party in the amount of $1,972 thousand as of December 31, 2021.

F-4

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED BALANCE SHEETS
(U.S. Dollars, in thousands, except share and per share amounts)

December 31,

2022

2021

CURRENT LIABILITIES:

Liabilities and equity

Accounts payable
Accrued expenses and other payables
Income tax payable
Employees and related payables
Advance payments on account of grant
Contract liabilities
Current maturities of finance leases
Current maturities of operating leases
Short-term and current maturities of convertible loans

TOTAL CURRENT LIABILITIES

LONG-TERM LIABILITIES:
Non-current operating leases
Convertible loans
Retirement benefits obligation
Long-term debt and finance leases
Advance payments on account of grant
Other long-term liabilities

TOTAL LONG-TERM LIABILITIES
TOTAL LIABILITIES

REDEEMABLE NON-CONTROLLING INTEREST
EQUITY:
Common stock of $0.0001 par value: Authorized at December 31, 2022 and
December 31, 2021: 145,833,334 shares; Issued at December 31, 2022 and
December 31, 2021: 25,832,322 and 24,567,366 shares, respectively;
Outstanding at December 31, 2022 and December 31, 2021: 25,545,755 and
24,280,799 shares, respectively.
Additional paid-in capital
Accumulated other comprehensive income (loss)
Treasury stock 286,567 shares as of December 31, 2022 and December 31,
2021
Accumulated deficit

Equity attributable to Orgenesis Inc.
Non-controlling interests
TOTAL EQUITY
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING
INTEREST AND EQUITY

  $

  $

4,429    $
2,578   
289   
1,860   
1,578   
70   
60   
542   
4,504   
15,910   

1,728    $
13,343   
163   
95   
144   
271   
15,744   
31,654   

30,203   

3   
150,355   
(270)  

(1,266)  
(121,261)  
27,561   
1,510   
29,071   

5,238 
485 
54 
1,907 
1,238 
59 
18 
481 
5,885 
15,365 

561 
4,854 
101 
41 
- 
288 
5,845 
21,210 

- 

3 
145,916 
207 

(1,266)
(106,372)
38,488 
143 
38,631 

  $

90,928    $

59,841 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (INCOME)
(U.S. Dollars, in thousands, except share and per share amounts)

Years Ended December 31,

2022

2021

Revenues
Revenues from related party
Total revenues
Cost of revenues, development services and research and development
expenses
Amortization of intangible assets
Selling, general and administrative expenses
Impairment expenses of intangible assets
Operating loss
Other income, net
Loss from extinguishment in connection with convertible loan
Financial expenses, net
Share in net loss of associated companies
Loss before income taxes
Tax expense
Net loss
Net income (loss) attributable to non-controlling interests
Net loss attributable to Orgenesis Inc.

Loss per share:

Basic and diluted

Weighted average number of shares used in computation of Basic and
Diluted loss per share:
Basic and diluted

Comprehensive loss:

Net loss
Other Comprehensive loss – Translation adjustment

Comprehensive loss
Comprehensive income (loss) attributed to non-controlling interests
Comprehensive loss attributed to Orgenesis Inc.

  $

  $

  $

  $

  $

  $

  $

34,741    $
1,284   
36,025   

27,066   
911   
15,589   
1,061   
8,602   
(173)  
52   
1,971   
1,508   
11,960   
209   
12,169    $
2,720   
14,889    $

0.59    $

31,646 
3,856 
35,502 

36,644 
948 
14,710 
- 
16,800 
(2,278)
1,865 
1,292 
272 
17,951 
108 
18,059 
(6)
18,053 

0.74 

25,096,284   

24,273,658 

12,169    $
477   
12,646    $
2,720   
15,366    $

18,059 
541 
18,600 
(6)
18,594 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars, in thousands, except share amounts)

Common Stock

Additional
Paid-in
Capital

Par
Value  

  Number   

   Accumulated   
Other
Comprehensive
Income

Treasury
Shares   

Accumulated
Deficit

Equity
Attributable  
to
Orgenesis
Inc.

Non-
Controlling
Interest

Par
Value  

  24,167,784  $

3  $ 140,397  $

748  $

(250) $

(88,319) $

52,579  $

149  $ 52,728 

Balance at
January 1,
2021
Changes
during the
Year ended
December 31,
2021:
Stock-based
compensation
to employees
and directors
Stock-based
compensation
to service
providers
Exercise of
options
Extinguishment
in connection
with
convertible
loan
restructuring
Issuance of
Shares due to
exercise of
warrants
Repurchase of
treasury stock   
Comprehensive
loss for the
period
Balance at
December 31,
2021

-   

-   

1,349   

-   

-   

-   

1,349   

-   

1,349 

25,000   

*   

396   

13,750   

*   

64   

-   

-   

-   

-   

-   

-   

396   

64   

-   

-   

396 

64 

-   

-   

1,848   

-   

-   

-   

1,848   

-   

1,848 

305,523   

*   

1,862   

-   

-   

-   

(1,016)  

-   

-   

1,862   

-   

1,862 

(1,016)  

-   

(1,016)

(231,258)  

-   

-   

-   

-   

-   

(541)  

-   

(18,053)  

(18,594)  

(6)   (18,600)

  24,280,799  $

3  $ 145,916  $

207  $ (1,266) $

(106,372) $

38,488  $

143  $ 38,631 

*Represents an amount lower than $1 thousand

The accompanying notes are an integral part of these consolidated financial statement

F-7

 
 
 
 
 
 
  
 
  
 
  
 
 
 
  
  
  
  
  
  
    
    
    
    
    
    
    
    
  
  
  
  
  
  
  
 
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(U.S. Dollars, in thousands, except share amounts)

Common Stock

Additional
Paid-in
Capital

Par
Value  

  Number   

Accumulated
Other
Comprehensive
Income
(loss)

Treasury
Shares   

Accumulated
Deficit

Equity
Attributable  
to
Orgenesis
Inc.

Non-
Controlling
Interest

Par
Value  

  24,280,799  $

3  $ 145,916  $

207  $ (1,266) $

(106,372) $

38,488  $

143  $ 38,631 

Balance at
January 1,
2022
Changes
during the
Year ended
December 31,
2022:
Stock-based
compensation
to employees
and directors
Stock-based
compensation
to service
providers
Exercise of
options
Issuance and
modification of
warrants with
respect to
convertible
loans
Extinguishment
in connection
with
convertible
loan
restructuring
Issuance of
Shares
Issuance of
shares related
to acquisition
of Mida
Non-
Controlling
Interest arising
from a business
combination
Comprehensive
income (loss)
for the period   
Balance at
December 31,
2022

-   

-   

916   

-   

-   

-   

916   

-   

916 

-   

-   

510,017   

*   

66   

6   

-   

-   

-   

-   

-   

-   

66   

6   

-   

-   

66 

6 

950   

950   

950 

-   

-   

226   

724,999   

*   

2,175   

-   

-   

-   

-   

-   

-   

226   

-   

226 

2,175   

-   

2,175 

29,940   

*   

100   

-   

-   

-   

100   

-   

100 

-   

-   

-   

-   

-   

-   

-   

-   

-   

-   

(1,353)  

(1,353)

(477)  

-   

(14,889)  

(15,366)  

2,720    (12,646)

  25,545,755   

3   

150,355   

(270)  

(1,266)  

(121,261)  

27,561   

1,510    29,071 

*Represents an amount lower than $1 thousand

The accompanying notes are an integral part of these consolidated financial statements.

F-8

 
 
 
 
 
  
  
 
  
 
  
 
  
 
 
 
  
  
  
  
  
  
    
    
    
    
    
    
    
    
  
  
  
  
  
    
    
    
    
    
    
  
  
  
  
 
 
 
ORGENESIS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS(*)
(U.S. Dollars, in thousands)

Years Ended December 31,

2022

2021

  $

(12,169)   $

(18,059)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss
Adjustments required to reconcile net income (loss) to net cash used in
operating activities:

Stock-based compensation
Capital loss (gain), net
Share in loss of associated company
Depreciation and amortization expenses
Impairment expenses of intangible assets
Effect of exchange differences on inter-company balances
Net changes in operating leases
Interest expense accrued on loans and convertible loans
Loss from extinguishment in connection with convertible loan
restructuring

Changes in operating assets and liabilities:

Increase in accounts receivable
Decrease (increase) in inventory
Decrease (increase) in other assets
Decrease (increase) in prepaid expenses, other accounts receivable
Decrease in accounts payable
Increase (decrease) in accrued expenses and other payable
Increase (decrease) in employee and related payables
Decrease in contract liabilities
Change in advance payments and receivables on account of grant, net
Change in deferred taxes, net

Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

  $

Investment in convertible loan to related party partners
Repayment of convertible loan to related party partners
Increase in loan to associate entities
Loan granted
Repayment of loan granted
Sale of property, plants and equipment
Purchase of property, plants and equipment
Investment in associated company
Cash acquired from acquisition of Mida (see note 4)
Increase in cash from business combinations of TLABS and Orgenesis
Austria (see note 13a)
Investment in long-term deposits

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

  $

Repurchase of treasury stock
Proceeds from issuance of shares
Proceeds from issuance of convertible loans
Proceeds from transaction with redeemable non-controlling interest that do
not acquire control of a subsidiary
Repayment of convertible loans and convertible bonds
Repayment of short and long-term debt
Grant received in respect of third party
Transfer of the grant received to third party

Net cash provided (used in) by financing activities
NET CHANGE IN CASH AND CASH EQUIVALENTS AND
RESTRICTED CASH
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT
BEGINNING OF YEAR

  $

  $

  $

982   
(170)  
1,508   
1,978   
1,061   
502   
(61)  
1,372   

52   

(21,051)  
(7)  
26   
391   
(1,321)  
1,570   
(216)  
10   
722   
(103)  
(24,924)   $

-   
538   
(4,131)  
-   
782   
246   
(12,416)  
-   
702   

160   
(14)  
(14,133)   $

-   
2,181   
19,150   

20,000   
(2,300)  
(46)  
1,396   
(803)  
39,578    $

521   

(126)   $

5,974    $

1,745 
25 
272 
1,864 
- 
341 
(4)
482 

1,865 

(12,178)
55 
(18)
(173)
(3,755)
(248)
487 
- 
433 
- 
(26,866)

(3,000)
- 
(430)
(818)
- 
- 
(7,866)
(242)
- 

- 
(28)
(12,384)

(1,016)
1,926 
- 

- 
(1,000)
(16)
- 
- 
(106)

(39,356)

(238)

45,568 

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF
YEAR

SUPPLEMENTAL NON-CASH FINANCING AND INVESTING
ACTIVITIES

Recognition of finance lease liability and right-of-use assets
Recognition of operating lease liability and right-of-use assets
Increase (decrease) in accounts payable related to purchase of property,
plant and equipment
Loan conversion for Redeemable non-controlling interest (See note 3)
Issuance of common stocks in connection with the acquisition of Mida (see
note 4)
Extinguishment in connection with convertible loan restructuring

CASH PAID DURING THE YEAR FOR:

Interest

  $

  $
  $

  $
  $

  $

  $

6,369    $

5,974 

136    $
432    $

(383)   $
10,203    $

100    $
226    $

- 
- 

331 
- 

- 
1,848 

458    $

443 

The accompanying notes are an integral part of these consolidated financial statements.

F-9

 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
ORGENESIS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – DESCRIPTION OF BUSINESS

a. General

Orgenesis  Inc.  is  a  global  biotech  company  working  to  unlock  the  potential  of  CGTs  in  an  affordable  and  accessible
format. CGTs can be centered on autologous (using the patient’s own cells) or allogenic (using master banked donor cells) and are
part of a class of medicines referred to as advanced therapy medicinal products, or ATMPs. The Company is mostly focused on
autologous therapies that can be manufactured under processes and systems that are developed for each therapy using a closed and
automated approach that is validated for compliant production near the patient for treatment of the patient at the point of care, or
POCare. This approach has the potential to overcome the limitations of traditional commercial manufacturing methods that do not
translate well to commercial production of advanced therapies due to their cost prohibitive nature and complex logistics to deliver
such treatments to patients (ultimately limiting the number of patients that can have access to, or can afford, these therapies).

To achieve these goals, the Company has developed a collaborative worldwide network of research institutes and hospitals
who are engaged in the POCare model, or the Company’s POCare Network, and a pipeline of licensed POCare advanced therapies
that can be processed and produced under such closed and automated processes and systems, or POCare Therapies. The Company
is  developing  its  pipeline  of  advanced  therapies  and  with  the  goal  of  entering  into  out-licensing  agreements  for  them.  The
Company’s  cellular  therapies,  though  defined  as  drug  products,  conceptually  differ  from  other  drug  modalities  in  that  they  are
based on reprogramming of cells sourced from the patient or from a donor. In most cases, they are individually produced per patient
in a highly sterile and controlled environment, and their efficacy is optimized when administered a short time following production
as fresh product.

To  advance  the  execution  of  the  Company’s  goal  of  bringing  such  therapies  to  market,  the  Company  has  designed  and
built the Company’s POCare Platform - a scalable infrastructure of technology and services that ensures a central quality system,
replicability and standardization of infrastructure and equipment, and centralized monitoring and data management. The platform is
constructed  on  POCare  Centers  that  serve  as  hubs  that  implement  locally  the  Company’s  POCare  quality  system,  Good
Manufacturing  Practices,  training  procedures,  quality  control  testing,  incoming  supply  of  materials  and  oversee  the  actual
production  in  the  Orgenesis  Mobile  Processing  Units  &  Labs,  or  OMPULs.  During  the  year  ended  December  31,  2022  the
Company streamlined its POCare platform with the incorporation of a new subsidiary, Morgenesis, which became responsible for
certain POC operations. This platform is utilized by other parties, such as biotech companies and hospitals for the supply of their
products. Morgenesis services include adapting the process to the platform and supplying the products, or POCare Services. These
are services for third party companies and for CGT’s that are not necessarily based on the Company’s POCare Therapies.

POCare Services

The POCare Services that the Company and its affiliated entities perform include:

●
●
●
●
●

●

Process development of therapies, process adaptation, and optimization inside the OMPULs, or “OMPULization”;
Adaptation of automation and closed systems to serviced therapies;
Incorporation of the serviced therapies compliant with GMP in the OMPULs that the Company designs and built;
Tech transfers and training of local teams for the serviced therapies at the POCare Centers;
Processing  and  supply  of  the  therapies  and  required  supplies  under  GMP  conditions  within  the  Company’s  POCare
Network, including required quality control testing; and
Contract Research Organization services for clinical trials.

The  POCare  Services  are  performed  in  decentralized  hubs  that  provide  harmonized  and  standardized  services  to
customers, or POCare Centers. The Company is working to expand the number and scope of the Company’s POCare Centers with
the  intention  of  providing  an  efficient  and  scalable  pathway  for  CGT  therapies  to  reach  patients  rapidly  at  lowered  costs.  Our
POCare  Services  are  designed  to  allow  rapid  capacity  expansion  while  integrating  new  technologies  to  bring  together  patients,
doctors and industry partners with a goal of achieving standardized, regulated clinical development and production of therapies.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
POCare Services Operations via Subsidiaries

The Company currently conducts its core business operations itself and through Morgenesis and its subsidiaries which are
all  wholly  owned  except  as  otherwise  stated  below  (collectively,  the  “Subsidiaries”).  The  following  is  a  description  of  the
Company’s Subsidiaries:

Morgenesis LLC

In August 2022, the Company formed Morgenesis LLC, a subsidiary to hold substantially all the assets of the Company’s
POCare  Services.  The  Company  formed  Morgenesis  to  streamline  all  existing  POCare  Service  business  units  into  one  unified
entity,  bringing  together  a  full-service  range  of  solutions  for  therapeutic  developers  for  point  of  care  treatments.  The  newly
formalized  service  offering  provides  solutions  from  initial  process  development,  regulatory  strategy  and  implementation,
“OMPULization” which includes cGMP process development, closing/automating the process, and with the end goal of optimizing
full cGMP processing and supply of therapeutic product to patients at the point of care. The Company currently owns 76.9% of
Morgenesis.

During  November  2022,  the  Company  and  MM  OS  Holdings,  L.P.  (“MM”),  an  affiliate  of  Metalmark  Capital  Partners
(“Metalmark”), entered into a series of definitive agreements intended to finance, strengthen and expand the Company’s POCare
Services  business  (the  “Metalmark  Investment”).  Pursuant  to  a  unit  purchase  agreement  (the  “UPA”),  MM  purchased  3,019,651
Class  A  Preferred  Units  of  Morgenesis  (the  “Class  A  Units”),  which  represents  22.31%  of  the  outstanding  equity  interests  of
Morgenesis following the initial closing, for a purchase price of $30.2 million, comprised of (i) $20 million of cash consideration
and  (ii)  the  conversion  of  $10.2  million  of  MM’s  then-outstanding  senior  secured  convertible  loans  previously  entered  into  with
MM. Under certain conditions related to Morgenesis’ performance among others, MM has agreed to make future payments of up to
$20 million in cash for additional Class A (or Class B) Units, and/or make a one-time cash payment of $10 million to Orgenesis
(the “Earnout Payment”). In connection with the entry into of the UPA, the Company, Morgenesis and MM entered into the Second
Amended  and  Restated  Limited  Liability  Company Agreement  (the  “LLC Agreement”)  providing  for  certain  restrictions  on  the
disposition of Morgenesis securities, the provisions of certain options and rights with respect to the management and operations of
Morgenesis, a right for MM to exchange any units of Morgenesis for shares of Orgenesis common stock and certain other rights
and obligations. In addition, MM was provided certain protective rights in Morgenesis. (See note 3)

The Company transferred the following subsidiaries to Morgenesis:

●

●

●

●
●

●

Orgenesis Maryland LLC, which is the center of POCare Services activity in North America and is currently focused on
setting up and providing POCare Services and cell-processing services to the POCare Network.
Tissue  Genesis  International  LLC,  which  was  formed  in  Texas  in  2022,  is  currently  focused  on  development  of  the
Company’s technologies and therapies.
Orgenesis Services SRL, which was incorporated in 2022 and is currently focused on expanding the Company’s POCare
Network in Belgium.
Orgenesis Germany GmbH, which is currently focused on providing CRO services to the POCare Network.
Orgenesis Korea Co. Ltd., which is a provider of cell-processing and pre-clinical services in Korea. The Company owns
94.12% of the Korean Subsidiary.
Orgenesis Biotech Israel Ltd., which is a provider of process development and cell-processing services in Israel.

POCare Therapies

The  Company’s  POCare  Network  is  an  alternative  to  the  traditional  pathway  of  drug  development.  The  Company
collaborates with academic institutions and entities that have been spun out from such institutions. The Company is in close contact
with researchers who are experts in the field of the drug and also partners with leading hospitals and research institutes. Based on
such  collaborations,  the  Company  enters  into  in-licensing  agreements  with  relevant  institutions  for  promising  therapies  with  the
aim of adapting them to a point-of-care setting through regional or strategic biological partnerships. It then is able to out-license its
own  therapeutic  developments,  as  well  as  those  therapies  developed  from  in-licensing  agreements,  to  out-licensing  partners  at
preferred geographical regions.

F-11

 
 
 
 
 
 
 
 
 
 
 
This  approach  lowers  overall  development  costs  through  minimizing  pre-clinical  development  costs  incurred  by  the

Company, and through receiving of the additional funding from grants and/or payments by regional partners.

●

●

●

●

●

●

●

●

The Company’s therapies development subsidiaries are:

Koligo Therapeutics, Inc., a Kentucky corporation, which is a regenerative medicine company, specializing in developing
personalized cell therapies. It is currently focused on commercializing its metabolic pipeline via the POCare Network
throughout the United States and in international markets.

Orgenesis CA, Inc. a Delaware corporation, which is currently focused on development of technologies and therapies in
California.

Orgenesis Belgium SRL which is currently focused on product development. Since its incorporation, the subsidiary been
awarded grants in excess of 18 million Euro from the Walloon region for several projects (DGO6 grants).

Orgenesis Switzerland Sarl, which is currently focused on providing group management services.

MIDA Biotech BV, which was acquired in 2022 and is currently focused on research and development activities, was
granted a 4 million Euro grant under the European Innovation Council Pathfinder Challenge Program which supports
cutting-edge science and technology. The grant is for technologies enabling the production of autologous induced
pluripotent stem cells (iPSCs) using microfluidic technologies and artificial intelligence (AI).

Orgenesis Italy SRL which was incorporated in 2022 and is currently focused on R&D activities.

Orgenesis Ltd., an Israeli subsidiary which is focused on R&D and a provider of R&D management services for out
licenced products. Israel as a hub for biotech research and pioneers in this field

Orgenesis Australia PTY LTD, which was incorporated in 2022 and is currently focused on the development of the
Company’s technologies and therapies.

b. Liquidity

Through  December  31,  2022,  the  Company  had  an  accumulated  deficit  of  $121  million  as  of  December  31,  2022  and
negative operating cashflows of $24.9 million in the year ended December 31, 2022. The Company’s activities have been funded
by  generating  revenue,  offerings  of  the  Company’s  securities  and  raising  of  loans.  There  is  no  assurance  that  the  Company’s
business will generate sustainable positive cash flows to fund its business.

If there are further increases in operating costs for facilities expansion, research and development, commercial and clinical
activity  or  decreases  in  revenues  from  customers,  the  Company  will  need  to  use  mitigating  actions  such  as  to  seek  additional
financing or postpone expenses that are not based on firm commitments. In addition, in order to fund the Company’s operations
until such time that the Company can generate sustainable positive cash flows, the Company may need to raise additional funds.

Current and projected cash resources and commitments, as well as other factors mentioned above, raise a substantial doubt
about  the  Company’s  ability  to  continue  as  a  going  concern  to  meet  the  Company’s  current  operations  for  the  next  12  months.
Management  plans  include  raising  additional  capital  to  fund  its  operations,  as  well  as  exploring  additional  avenues  to  increase
revenue and reduce capital expenditures. If the Company is unable to raise sufficient additional capital or meet revenue targets, it
may have to curtail certain activities.

The estimation and execution uncertainty regarding the Company’s future cash flows and management’s judgments and
assumptions in estimating these cash flows is a significant estimate. Those assumptions include reasonableness of the forecasted
revenue, operating expenses, and uses and sources of cash.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

The  consolidated  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the

United States (“U.S. GAAP”).

a. Use of Estimates in the Preparation of Financial Statements

The preparation of the Company’s consolidated financial statements in conformity with U.S. GAAP requires us to make
estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity, revenues and expenses and
related  disclosure  of  contingent  assets  and  liabilities.  On  an  ongoing  basis,  the  Company  evaluates  its  estimates,  judgments  and
methodologies.  The  Company  bases  its  estimates  on  historical  experience  and  on  various  other  assumptions  that  it  believes  are
reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity, the
amount of revenues and expenses and determining whether an acquisition is a business combination or a purchase of asset. Actual
results could differ from those estimates.

The  full  extent  to  which  the  COVID-19  pandemic  may  directly  or  indirectly  impact  the  Company’s  business,  results  of
operations and financial condition will depend on future developments that are uncertain, including as a result of new information
that may emerge concerning COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact on
local,  regional,  national  and  international  customers  and  markets.  The  Company  examined  the  impact  of  COVID-19  on  the
Company’s financial statements, and although there is currently no major impact, there may be changes to those estimates in future
periods. Actual results may differ from these estimates.

b. Business Combination

The  Company  allocates  the  fair  value  of  consideration  transferred  in  a  business  combination  to  the  assets  acquired,
liabilities  assumed,  and  non-controlling  interests  in  the  acquired  business  based  on  their  fair  values  at  the  acquisition  date. All
assets and liabilities are recognized in fair value. The purchase price allocation process requires management to make significant
estimates and assumptions, especially at the acquisition date with respect to intangible assets. Direct transaction costs associated
with the business combination are expensed as incurred. The excess of the fair value of the consideration transferred plus the fair
value of any non-controlling interest in the acquiree over the fair value of the assets acquired, liabilities assumed in the acquired
business is recorded as goodwill. The allocation of the consideration transferred in certain cases may be subject to revision based
on the final determination of fair values during the measurement period, which may be up to one year from the acquisition date.
The cumulative impact of revisions during the measurement period is recognized in the reporting period in which the revisions are
identified.  The  Company  includes  the  results  of  operations  of  the  business  that  it  has  acquired  in  its  consolidated  results
prospectively from the date of acquisition.

If  the  business  combination  is  achieved  in  stages,  the  acquisition  date  carrying  value  of  the  acquirer’s  previously  held
equity  interest  in  the  acquire  is  re-measured  to  fair  value  at  the  acquisition  date;  any  gains  or  losses  arising  from  such  re-
measurement are recognized in profit or loss.

c. Cash Equivalents

The  Company  considers  cash  equivalents  to  be  all  short-term,  highly  liquid  investments,  which  include  money  market
instruments, that are not restricted as to withdrawal or use, and short-term bank deposits with original maturities of three months or
less from the date of purchase that are not restricted as to withdrawal or use and are readily convertible to known amounts of cash.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
d. Cost of revenues, development services and research and development expenses

Cost of revenues, development services and research and development expenses include costs directly attributable to the
conduct  of  research  and  development  activities,  including  the  cost  of  salaries,  stock-based  compensation  expenses,  payroll  taxes
and other employees’ benefits, lab expenses, consumable equipment, courier fees, travel expenses, professional fees and consulting
fees. All costs associated with research and developments are expensed as incurred. Participation from government departments and
from research foundations for development of approved projects is recognized as a reduction of expense as the related costs are
incurred.  Research  and  development  in-process  acquired  as  part  of  an  asset  purchase,  which  has  not  reached  technological
feasibility and has no alternative future use, is expensed as incurred.

e. Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  Subsidiaries.  All  intercompany

transactions and balances have been eliminated in consolidation.

f. Non-Marketable Equity Investments

The Company’s investments in certain non-marketable equity securities in which it has the ability to exercise significant
influence, but it does not control through variable interests or voting interests. These are accounted for under the equity method of
accounting and presented as Investment in associates, net, in the Company’s consolidated balance sheets. Under the equity method,
the  Company  recognizes  its  proportionate  share  of  the  comprehensive  income  or  loss  of  the  investee.  The  Company’s  share  of
income and losses from equity method investments is included in share in losses of associated company.

The  Company  reviews  its  investments  accounted  for  under  the  equity  method  for  possible  impairment,  which  generally

involves an analysis of the facts and changes in circumstances influencing the investments.

For other investments, the Company applies the measurement alternative upon the adoption of ASU 2016-01 and elected
to record equity investments without readily determinable fair values at cost, less impairment, adjusted for subsequent observable
price  changes.  In  this  measurement  alternative  method,  changes  in  the  carrying  value  of  the  equity  investments  are  reflected  in
current earnings. Changes in the carrying value of the equity investment are required to be made whenever there are observable
price changes in orderly transactions for the identical or similar investment of the same issuer.

g. Fair value measurement

The Company measures fair value and discloses fair value measurements for financial assets and liabilities. Fair value is
based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants  at  the  measurement  date.  The  accounting  standard  establishes  a  fair  value  hierarchy  that  prioritizes  observable  and
unobservable  inputs  used  to  measure  fair  value  into  three  broad  levels,  which  are  described  below:  Level  1:  Quoted  prices
(unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the
highest  priority  to  Level  1  inputs.  Level  2:  Observable  inputs  that  are  based  on  inputs  not  quoted  on  active  markets,  but
corroborated  by  market  data.  Level  3:  Unobservable  inputs  are  used  when  little  or  no  market  data  is  available.  The  fair  value
hierarchy  gives  the  lowest  priority  to  Level  3  inputs.  In  determining  fair  value,  the  Company  utilizes  valuation  techniques  that
maximize  the  use  of  observable  inputs  and  minimize  the  use  of  unobservable  inputs  to  the  extent  possible  and  considers
counterparty credit risk in its assessment of fair value.

h. Functional Currency

The currency of the primary economic environment in which the operations of the Company and part of its Subsidiaries
are conducted is the U.S. dollar (“$” or “dollar”). The functional currency of the Belgian Subsidiaries is the Euro (“€” or “Euro”).
The functional currency of Orgenesis Korea is the Won (“KRW”). Most of the Company’s expenses are incurred in dollars, and the
source  of  the  Company’s  financing  has  been  provided  in  dollars.  Thus,  the  functional  currency  of  the  Company  and  its  other
subsidiaries  is  the  dollar.  Transactions  and  balances  originally  denominated  in  dollars  are  presented  at  their  original  amounts.
Balances in foreign currencies are translated into dollars using historical and current exchange rates for nonmonetary and monetary
balances, respectively. For foreign transactions and other items reflected in the statements of operations, the following exchange
rates  are  used:  (1)  for  transactions  –  exchange  rates  at  transaction  dates  or  average  rates  and  (2)  for  other  items  (derived  from
nonmonetary  balance  sheet  items  such  as  depreciation)  –  historical  exchange  rates. The  resulting  transaction  gains  or  losses  are
recorded as financial income or expenses. The financial statements of the Belgian Subsidiaries and Orgenesis Korea are included in
the consolidated financial statements, translated into U.S. dollars. Assets and liabilities are translated at year-end exchange rates,
while revenues and expenses are translated at yearly average exchange rates during the year. Differences resulting from translation
of assets and liabilities are presented as other comprehensive income.

i. Inventory

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s inventory consists of raw material for use for the services provided. The Company periodically evaluates
the quantities on hand. Cost of the raw materials is determined using the weighted average cost method. The inventory is recorded
at the lower of cost or net realizable value.

F-14

 
j. Property, plants and Equipment

Property, plants and equipment are recorded at cost and depreciated by the straight-line method over the estimated useful

lives of the related assets.

Annual rates of depreciation are presented in the table below:

Production facility
Laboratory equipment
Office equipment and computers

k. Intangible assets

Intangible assets and their useful lives are as follows:

Weighted Average
Useful Life (Years)  
3 – 10
1 – 10
3 – 17

Customer Relationships
Know-How
Technology
In-process research and
development

Useful Life (Years)
10
12
15
Indefinite

Amortization Recorded at Comprehensive Loss Line Item
Amortization of intangible assets
Amortization of intangible assets
Amortization of intangible assets

Intangible  assets  are  recorded  at  acquisition  less  accumulated  amortization  and  impairment.  Definite  lived  intangible
assets are amortized over their estimated useful life using the straight-line method, which is determined by identifying the period
over which the cash flows from the asset are expected to be generated. The Company capitalizes IPR&D projects acquired as part
of a business combination. On successful completion of each project, IPR&D assets are reclassified to developed technology and
amortized over their estimated useful lives.

l. Goodwill

Goodwill  represents  the  excess  of  consideration  transferred  over  the  value  assigned  to  the  net  tangible  and  identifiable
intangible assets of businesses acquired. Goodwill is allocated to reporting units expected to benefit from the business combination.
Goodwill is not amortized but rather tested for impairment at least annually in the fourth quarter, or more frequently if events or
changes in circumstances indicate that goodwill may be impaired. Following the Metalmark Investment, the Company conducted
an analysis of its operations, which led to changes in the Company’s identified reporting units, operating and reporting segments.
As a result of the analysis, two operating units were identified: Morgenesis and Therapies. As a result, the Company reallocated its
goodwill  to  the  adjusted  reporting  units  using  a  relative  fair  value  allocation.  Goodwill  impairment  is  recognized  when  the
quantitative assessment results in the carrying value exceeding the fair value, in which case an impairment charge is recorded to the
extent the carrying value exceeds the fair value.

There were no impairment charges to goodwill during the periods presented.

m. Impairment of Long-lived Assets

The Company reviews its property, plants and equipment, intangible assets subject to amortization and other long-lived
assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset class may not be
recoverable.  Indicators  of  potential  impairment  include:  an  adverse  change  in  legal  factors  or  in  the  business  climate  that  could
affect the value of the asset; an adverse change in the extent or manner in which the asset is used or is expected to be used, or in its
physical condition; and current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the
use of the asset. If indicators of impairment are present, the asset is tested for recoverability by comparing the carrying value of the
asset to the related estimated undiscounted future cash flows expected to be derived from the asset. If the expected cash flows are
less than the carrying value of the asset, then the asset is considered to be impaired and its carrying value is written down to fair
value,  based  on  the  related  estimated  discounted  cash  flows.  For  indefinite  life  intangible  assets,  the  Company  performs  an
impairment test annually in the fourth quarter and whenever events or changes in circumstances indicate the carrying value of an
asset may not be recoverable. The Company determines the fair value of the asset based on discounted cash flows and records an
impairment loss if its book value exceeds fair value.

F-15

 
 
 
 
 
 
   
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment charges to customer relationships and IPR&D during the year ended December 31, 2022 were $1,061.

n. Income Taxes

1) With  respect  to  deferred  taxes,  income  taxes  are  computed  using  the  asset  and  liability  method.  Under  the  asset  and
liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting
and  tax  bases  of  assets  and  liabilities  and  are  measured  using  the  currently  enacted  tax  rates  and  laws. A  valuation  allowance  is
recognized to the extent that it is more likely than not that the deferred taxes will not be realized in the foreseeable future.

2) The Company follows a two-step approach to recognizing and measuring uncertain tax positions. The first step is to
evaluate the tax position for recognition by determining if the available evidence indicates that it is more likely than not that the
position  will  be  sustained  on  examination.  If  this  threshold  is  met,  the  second  step  is  to  measure  the  tax  position  as  the  largest
amount that is greater than 50% likely of being realized upon ultimate settlement.

3) Taxes that would apply in the event of disposal of investment in Subsidiaries and associated companies have not been
taken  into  account  in  computing  the  deferred  income  taxes,  as  it  is  the  Company’s  intention  to  hold  these  investments  and  not
realize them.

o. Stock-based Compensation

The  Company  recognizes  stock-based  compensation  for  the  estimated  fair  value  of  share-based  awards.  The  Company
measures compensation expense for share-based awards based on estimated fair values on the date of grant using the Black-Scholes
option-pricing model. This option pricing model requires estimates as to the option’s expected term and the price volatility of the
underlying  stock. The  Company  amortizes  the  value  of  share-based  awards  to  expense  over  the  vesting  period  on  a  straight-line
basis.

p. Redeemable Non-controlling Interest

Non-controlling  interests  with  embedded  redemption  features,  whose  settlement  is  not  at  the  Company’s  discretion,  are
considered  redeemable  non-controlling  interest.  Redeemable  non-controlling  interests  are  considered  to  be  temporary  equity  and
are  therefore  presented  as  a  mezzanine  section  between  liabilities  and  equity  on  the  Company’s  consolidated  balance  sheets.
Redeemable  non-controlling  interests  are  measured  at  the  greater  of  the  initial  carrying  amount  adjusted  for  the  non-controlling
interest’s  share  of  comprehensive  income  or  loss  or  its  redemption  value.  Subsequent  adjustment  of  the  amount  presented  in
temporary  equity  is  required  only  if  the  Company’s  management  estimates  that  it  is  probable  that  the  instrument  will  become
redeemable. Adjustments  of  redeemable  non-controlling  interest  to  its  redemption  value  are  recorded  through  additional  paid-in
capital.

q. Loss per Share of Common Stock

Basic net loss (income) per share is computed by dividing the net loss (income) for the period by the weighted average
number of shares of common stock outstanding for each period. Diluted net loss (income) per share is based upon the weighted
average  number  of  common  shares  and  of  common  shares  equivalents  outstanding  when  dilutive.  Common  share  equivalents
include:  (i)  outstanding  stock  options  and  warrants  which  are  included  under  the  treasury  share  method  when  dilutive,  and  (ii)
common  shares  to  be  issued  under  the  assumed  conversion  of  the  Company’s  outstanding  convertible  loans  and  debt,  which  are
included under the if-converted method when dilutive (See Note 14).

F-16

 
 
 
 
 
 
 
 
 
 
 
 
 
r. Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk consist of principally cash and
cash  equivalents,  bank  deposits  and  certain  receivables.  The  Company  held  these  instruments  with  highly  rated  financial
institutions and the Company has not experienced any significant credit losses in these accounts and does not believe the Company
is exposed to any significant credit risk on these instruments apart of accounts receivable. The Company performs ongoing credit
evaluations of its customers for the purpose of determining the appropriate allowance for doubtful accounts. As of December 31,
2022, the Company does not have credit losses with respect to these accounts and does not believe it is exposed to significant credit
risk on these instruments.

Bad debt allowance is created when objective evidence exists of inability to collect all sums owed it under the original
terms  of  the  debit  balances.  Material  customer  difficulties,  the  probability  of  their  going  bankrupt  or  undergoing  economic
reorganization  and  insolvency,  material  delays  in  payments  and  other  objective  considerations  by  management  that  indicate
expected risk of payment are all considered indicative of reduced debtor balance value.

s. Treasury shares

The  Company  repurchases  its  common  stock  from  time  to  time  on  the  open  market  and  holds  such  shares  as  treasury
stock. The Company presents the cost to repurchase treasury stock as a reduction of shareholders’ equity. The Company did not
reissue nor cancel treasury shares during the year ended December 31, 2022 and December 31, 2021.

t. Other Comprehensive Loss

Other comprehensive loss represents adjustments of foreign currency translation.

u. Revenue from Contracts with Customers

The Company’s agreements are primarily service and processing contracts, the performance obligations of which range in
duration  from  a  few  months  to  one  year.  The  Company  recognizes  revenue  when  control  of  the  services  is  transferred  to  the
customer for an amount, referred to as the transaction price, which reflects the consideration to which the Company is expected to
be entitled in exchange for those goods or services.

The Company does not adjust the promised amount of consideration for the effects of a significant financing component
since the Company expects, at contract inception, that the period between the time of transfer of the promised goods or services to
the customer and the time the customer pays for these goods or services to be generally one year or less. The Company’s credit
terms to customers are in average between thirty and one hundred and fifty days.

Nature of Revenue Streams

The  Company  has  three  main  revenue  streams,  which  are  POCare  development  services,  cell  process  development

services, including hospital supplies, and POCare cell processing.

POCare Development Services

Revenue  recognized  under  contracts  for  POCare  development  services  may,  in  some  contracts,  represent  multiple
performance  obligations  (where  promises  to  the  customers  are  distinct)  in  circumstances  in  which  the  work  packages  are  not
interrelated or the customer is able to complete the services performed.

For  arrangements  that  include  multiple  performance  obligations,  the  transaction  price  is  allocated  to  the  identified

performance obligations based on their relative standalone selling prices.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company recognizes revenue when, or as, it satisfies a performance obligation. At contract inception, the Company
determines whether the services are transferred over time or at a point in time. Performance obligations that have no alternative use
and  that  the  Company  has  the  right  to  payment  for  performance  completed  to  date,  at  all  times  during  the  contract  term,  are
recognized  over  time. All  other  performance  obligations  are  recognized  as  revenues  by  the  Company  at  a  point  of  time  (upon
completion). Revenues from support services provided to the Company’s customers are recognized as and when the services are
provided, because the customer simultaneously receives and consumes the benefits provided.

Significant Judgement and Estimates

Significant judgment is required to identifying the distinct performance obligations and estimating the standalone selling
price of each distinct performance obligation and identifying which performance obligations create assets with alternative use to the
Company, which results in revenue recognized upon completion, and which performance obligations are transferred to the customer
over time.

Cell Process Development Services

Revenue  recognized  under  contracts  for  cell  process  development  services  may,  in  some  contracts,  represent  multiple
performance  obligations  (where  promises  to  the  customers  are  distinct)  in  circumstances  in  which  the  work  packages  and
milestones are not interrelated or the customer is able to complete the services performed independently or by using competitors of
the  Company.  In  other  contracts  when  the  above  circumstances  are  not  met,  the  promises  are  not  considered  distinct,  and  the
contract represents one performance obligation. All performance obligations are satisfied over time, as there is no alternative use to
the services it performs, since, in nature, those services are unique to the customer, which retain the ownership of the intellectual
property created through the process.

For  arrangements  that  include  multiple  performance  obligations,  the  transaction  price  is  allocated  to  the  identified
performance obligations based on their relative standalone selling prices. For these contracts, the standalone selling prices are based
on  the  Company’s  normal  pricing  practices  when  sold  separately  with  consideration  of  market  conditions  and  other  factors,
including customer demographics and geographic location.

The  Company  measures  the  revenue  to  be  recognized  over  time  on  a  contract-by-contract  basis,  determining  the  use  of
either a cost-based input method or output method, depending on whichever best depicts the transfer of control over the life of the
performance obligation.

Included  in  cell  process  development  services  is  hospital  supplies  revenue,  which  is  derived  principally  from  the
performance of services to hospitals or other medical providers. Revenue is earned and recognized when product and services are
received by the customer.

POCare Cell Processing

Revenues from POCare Cell processing represent performance obligations which are recognized either over, or at a point
of time. The progress towards completion is measured on an output measure based on direct measurement of the value transferred
to the customer (units produced).

Change Orders

Changes in the scope of work are common and can result in a change in transaction price, equipment used and payment
terms. Change orders are evaluated on a contract-by-contract basis to determine if they should be accounted for as a new contract or
as part of the existing contract. Generally, services from change orders are not distinct from the original performance obligation. As
a  result,  the  effect  that  the  contract  modification  has  on  the  contract  revenue,  and  measure  of  progress,  is  recognized  as  an
adjustment to revenue when they occur.

v. Leases

The Company determines if an arrangement is a lease at inception. Lease classification is governed by five criteria in ASC
842-10-25-2.  If  any  of  these  five  criteria  is  met,  The  Company  classifies  the  lease  as  a  finance  lease;  otherwise,  the  Company
classifies the lease as an operating lease. When determining lease classification, the Company’s approach in assessing two of the
mentioned  criteria  is:  (i)  generally  75%  or  more  of  the  remaining  economic  life  of  the  underlying  asset  is  a  major  part  of  the
remaining economic life of that underlying asset; and (ii) generally 90% or more of the fair value of the underlying asset comprises
substantially all of the fair value of the underlying asset.

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating  leases  are  included  in  operating  lease  right-of-use  (“ROU”)  assets  and  operating  lease  liabilities  in  the

consolidated balance sheet.

Finance leases are included in property, plants and equipment, net and finance lease liabilities in the consolidated balance

sheet.

ROU  assets  represent  Orgenesis’  right  to  use  an  underlying  asset  for  the  lease  term  and  lease  liabilities  represent  its
obligation  to  make  lease  payments  arising  from  the  lease.  Operating  lease  ROU  assets  and  liabilities  are  recognized  at  the
commencement  date  based  on  the  present  value  of  lease  payments  over  the  lease  term.  The  Company  uses  its  incremental
borrowing rate based on the information available at the commencement date to determine the present value of the lease payments.

The standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term
lease recognition exemption for all leases with a term shorter than 12 months. This means that for those leases, the Company does
not recognize ROU assets or lease liabilities but recognizes lease expenses over the lease term on a straight-line basis.

Lease terms will include options to extend or terminate the lease when it is reasonably certain that Orgenesis will exercise

or not exercise the option to renew or terminate the lease.

w. Segment reporting

Since  the  Metalmark  Investment,  the  Company’s  business  includes  two  reporting  segments:  Morgenesis  and Therapies.

See note 5.

x. Recently adopted accounting pronouncements

In  the  first  quarter  of  2022,  the  Company  early  adopted Accounting  Standards  Update  (“ASU”) ASU  2020-06,  Debt  –
Debt  with  Conversion  and  Other  Options  (Subtopic  470-20)  and  Derivatives  and  Hedging  –  Contracts  in  Entity’s  Own  Equity
(Subtopic  815-40)  (“ASU  2020-06”).  The  update  simplifies  the  accounting  for  convertible  debt  instruments  and  convertible
preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately
recognized  from  the  primary  contract.  The  guidance  also  includes  targeted  improvements  to  the  disclosures  for  convertible
instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim
periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020.
The Company adopted ASU 2020-06 in the first quarter of 2022 using the modified retrospective method which resulted with no
material effect.

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments
(Subtopic 470-50), Compensation— Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own
Equity (Subtopic 815- 40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written
Call  Options  (“ASU  2021-04”).  The  guidance  is  effective  for  the  Company  from  January  1,  2022.  The  Company  adopted ASU
2021-24 in the first quarter of 2022 which resulted in no material effect.

In  November  2021,  the  FASB  issued  ASU  2021-10  “Government  Assistance  (Topic  832),”  which  requires  annual
disclosures that increase the transparency of transactions involving government grants, including (1) the types of transactions, (2)
the  accounting  for  those  transactions,  and  (3)  the  effect  of  those  transactions  on  an  entity’s  financial  statements.  The  Company
applied the guidance prospectively to all in-scope transactions beginning fiscal year 2022. The adoption of this guidance did not
have a material impact on the Company’s consolidated financial statements

F-19

 
 
 
 
 
 
 
 
 
 
 
 
 
y. Recently issued accounting pronouncements, not yet adopted

In June 2016, the FASB issued ASU 2016-13 “Financial Instruments—Credit Losses—Measurement of Credit Losses on
Financial Instruments.” This guidance replaces the current incurred loss impairment methodology with a methodology that reflects
expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss
estimates.  The  guidance  will  be  effective  for  Smaller  Reporting  Companies  (SRCs,  as  defined  by  the  SEC)  for  the  fiscal  year
beginning on January 1, 2023, including interim periods within that year. The Company will apply the guidance prospectively to
transactions occurring on or after January 2023.

In  October  2021,  the  FASB  issued ASU  2021-08  “Business  Combinations  (Topic  805), Accounting  for  Contract Assets
and  Contract  Liabilities  from  Contracts  with  Customers”,  which  requires  contract  assets  and  contract  liabilities  acquired  in  a
business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue
from Contracts with Customers. The guidance will result in the acquirer recognizing contract assets and contract liabilities at the
same  amounts  recorded  by  the  acquiree.  The  guidance  should  be  applied  prospectively  to  acquisitions  occurring  on  or  after  the
effective date. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those
fiscal years. Early adoption is permitted, including in interim periods, for any financial statements that have not yet been issued.
The Company plans to adopt the new accounting standard effective January 1, 2023 and will apply the guidance prospectively to all
business combinations with an acquisition date occurring on or after January 2023.

NOTE 3 – REDEEMABLE NON-CONTROLLING INTEREST

Metalmarket Investment in Morgenesis LLC

On  November  4,  2022,  the  Company  and  MM  OS  Holdings,  L.P.  (“MM”),  an  affiliate  of  Metalmark  Capital  Partners
(“Metalmark”), entered into a series of definitive agreements (“MM agreement”) intended to finance, strengthen and expand the
Company’s POCare Services business (the “Metalmark Investment”).

Pursuant  to  the  Unit  Purchase Agreement  (the  “UPA”),  MM  agreed  to  purchase  3,019,651  Class A  Preferred  Units  of
Morgenesis (the “Class A Units”), which represents 22.31% of the outstanding equity interests of Morgenesis following the initial
closing, for a purchase price of $30,196 thousand, comprised of (i) $20,000 thousand of cash consideration and (ii) the conversion
of $10,200 thousand of MM’s then-outstanding senior secured convertible loans previously entered into with MM pursuant to that
certain Senior Secured Convertible Loan Agreement, dated as of August 15, 2022, between MM, Morgenesis and the Company.
The  investment  was  made  at  a  pre-money  valuation  of  $125,000,000,  subject  to  customary  adjustments  for  debt  and  accounts
receivable  and  an  adjustment  related  to  a  certain  intercompany  loan  and  closed  on  November  14,  2022.  Following  the  initial
closing, the Company held 77.69% of the issued and outstanding equity interests of Morgenesis.

If (a) Morgenesis and its subsidiaries generate Net Revenue (as defined in the UPA) equal to or greater than $30,000,000
during  the  twelve  month  period  ending  December  31,  2022  (the  “First  Milestone”)  and/or  equal  to  or  greater  than  $50,000,000
during the twelve month period ending December 31 2023 (the “Second Milestone”), and (b) the Company’s shareholders approve
the LLC Agreement Terms (as defined below under “Principal Terms of the LLC Agreement”) on the earlier of (x) the date that is
seven (7) months following the initial closing date and (y) the date of the Company’s 2023 annual meeting of its shareholders (such
stockholder  approval  hereafter  being  the  “Orgenesis  Stockholder Approval”  and  such  Orgenesis  Stockholder Approval  deadline
hereafter being the “Stockholder Approval Deadline”), in accordance with applicable law and in a manner that will ensure that MM
is able to exercise its rights under the LLC Agreement (as defined below) without any further action or approval by MM, then MM
will  pay  up  to  $10,000,000  in  cash  in  exchange  for  1,000,000  additional  Class A  Units  if  the  First  Milestone  is  achieved  and
$10,000,000 in cash in exchange for 1,000,000 Class B Units Preferred Units of Morgenesis (the “Class B Units”) if the Second
Milestone is achieved. Notwithstanding the foregoing, if the First Milestone is not achieved, but Morgenesis and its subsidiaries
generate Net Revenue equal or greater to $13,000,000 for the three months ending March 31, 2023, then MM shall make the first
$10,000,000  future  investment  for  1,000,000  Class  A  Units  described  above.  In  the  event  that  the  Company  fails  to  obtain
Orgenesis Stockholder Approval by the Stockholder Approval Deadline, the Company will not be entitled to receive (but MM may,
in its sole discretion, elect to make) the first $10,000,000 future investment or the second future $10,000,000 investment.

F-20

 
 
 
 
 
 
 
 
 
 
At  any  time  until  the  consummation  of  a  Company  IPO  or  Change  of  Control  (in  each  case,  as  defined  in  the  LLC
Agreement), MM may, in its sole discretion, elect to invest up to an additional $60,000,000 in Morgenesis (any such investment, an
“Optional Investment”) in exchange for certain Class C Preferred Units of Morgenesis (the “Class C Units” and, together with the
Class A Units and the Class B Units, the “Preferred Units”). $10,000,000 of such Optional Investment shall be to purchase Class C-
1 Preferred Units based on an enterprise value of $125,000,000, with such enterprise value adjusted by any net debt as of such time;
$25,000,000 of Optional Investment shall be to purchase Class C-2 Preferred Units based on an enterprise value of $156,250,000,
with such enterprise value adjusted by any net debt as of such time; and $25,000,000 of Optional Investment shall be to purchase
Class C-3 Preferred Units based on an enterprise value of $250,000,000, with such enterprise value adjusted by any net debt as of
such time.

The  proceeds  of  the  investment  will  generally  be  used  to  fund  the  activities  of  Morgenesis  and  its  consolidated
subsidiaries. In addition, if, during the twelve month period ending on December 31, 2023, Morgenesis and its subsidiaries generate
(i) Net Revenue (as defined in the UPA) equal to or greater than $70,000,000, (ii) Gross Profit (as defined in the UPA) equal to or
greater than $35,000,000 and (iii) EBITDA (as defined in the UPA) equal to or greater than $10,000,000, then MM shall make (or
cause  to  be  made)  a  one-time  cash  payment  of  $10,000,000  to  the  Company  upon  such  payment  becoming  final  and  binding
pursuant to the UPA (the “Earnout Payment”).

In connection with the entry into the UPA, each of the Company, Morgenesis and MM entered into the Second Amended
and Restated Limited Liability Company Agreement (the “LLC Agreement”) providing for certain restrictions on the disposition of
Morgenesis securities, the provisions of certain options and rights with respect to the management and operations of Morgenesis, a
right  for  MM  to  exchange  any  units  of  Morgenesis  for  shares  of  the  Company’s  common  stock  and  certain  other  rights  and
obligations.

In connection with the entry into the UPA, each of the Company, Morgenesis and MM entered into a services agreement
(the “Services Agreement”) under which the Company will provide certain operational services to Morgenesis for an initial term of
three years. Also, in connection with the entry into the UPA, each of Morgenesis and Metalmark Management II LLC, an affiliate
of  Metalmark  (“MM  Management”),  entered  into  an  advisory  services  and  monitoring  agreement  (the  “Monitoring Agreement”)
under which MM Management will provide certain analytical and financial and business monitoring services to Morgenesis. Under
the Monitoring Agreement, MM Management will be paid a quarterly cash fee equal to 0.25% of the total amount invested by MM
in Morgenesis as of the date of any payment and will be entitled to the reimbursement of certain expenses.

The Preferred Units have voting rights, may be converted into ordinary shares, and are prioritized over ordinary shares in
case  of  dividend  or  redemption.  The  Company  considers  the  provisions  of  Accounting  Standards  Codification  Distinguishing
Liabilities  from  Equity  (“ASC  480”)  in  order  to  determine  whether  the  Preferred  Units  should  be  classified  as  a  liability.  If  the
instrument is not within the scope of ASC 480, the Company further analyzes the instrument’s characteristics in order to determine
whether it should be classified within temporary equity (mezzanine) or within permanent equity in accordance with the provisions
of  ASC  480-10-S99.  The  preferred  units  are  not  mandatorily  or  currently  redeemable.  However,  they  include  a  liquidation  or
deemed  liquidation  event  that  would  constitute  a  redemption  event  that  is  outside  of  the  Company’s  control.  As  such,  all
redeemable preferred units have been presented outside of permanent equity as a redeemable non-controlling interest.

The Company further analyzed and concluded that the future Preferred Units investments are considered embedded in the
initial Preferred Units that were issued and are considered clearly and closely related to the host instrument and therefore should not
be bifurcated.

NOTE 4 – ACQUISITIONS

Purchase of Mida Biotech BV

During February 2022, pursuant to the joint venture agreement between the Company and Mida Biotech BV, the Company
purchased all the issued shares of Mida for a consideration of $100 thousand. In lieu of cash, the consideration was paid via 29,940
Company shares of Common Stock issued to Mida Biotech BV’s shareholders.

Theracell Laboratories

See note 13a.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 5 – SEGMENT INFORMATION

Following  the  Metalmark  Investment,  the  Company  separated  its  operations  into  two  operating  segments:  Morgenesis
operations  and  therapies.  Prior  to  that,  the  Company  conducted  all  its  operations  as  one  segment.  The  Morgenesis  operations
includes mainly POCare Services, while the therapies segment includes the Company’s therapeutic development operations.

Because the Company conducted all its operations as one segment prior to the Metalmark Investment, the above changes
were reflected through retroactive revision of prior period segment information based on the subsidiaries that were transferred to
Morgenesis. Certain activities of these subsidiaries have changed after they were transferred to Morgenesis operations segment.

The  Company’s  Chief  Executive  Officer  (“CEO”),  who  is  the  chief  operating  decision  maker  (“CODM”),  reviews
financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues and contributed
profit  by  the  two  identified  reportable  segments,  namely  Morgenesis  and  Therapies,  to  make  decisions  about  resources  to  be
allocated to the segments and assess their performance.

The  Company  does  not  review  assets  by  segment.  Therefore,  the  measure  of  assets  has  not  been  disclosed  for  each

segment.

Segment data for the year ended December 31, 2022 is as follows:

  Morgenesis    

Therapies

    Eliminations     Consolidated  

Revenues
Revenues from related party
Total revenues
Cost  of  revenues,  development  services  and
research and development expenses*
Operating expenses*
Other income, net
Depreciation and amortization
Impairment expenses
Loss  from  extinguishment  in  connection  with
convertible loan
Financial Expenses, net
Share in net income of associated companies
Income (loss) before income taxes

  $

33,884    $
1,284   
35,168   

(in thousands)
6,432    $
-   
6,432   

(5,575)   $
-   
(5,575)  

(17,373)  
(7,762)  
168   
(1,006)  
(420)  

(13,350)  
(8,678)  
5   
(972)  
(641)  

-   
(1,748)  
(1,352)  
5,675    $

(52)  
(223)  
(156)  
(17,635)   $

  $

4,675   
900   
-   
-   
-   

-   
-   
-   
-    $

34,741 
1,284 
36,025 

(26,048)
(15,540)
173 
(1,978)
(1,061)

(52)
(1,971)
(1,508)
(11,960)

*Excluding Depreciation, amortization and impairment expenses

Reconciliation of segment performance to loss for the year ended December 31, 2021:

  Morgenesis    

Therapies

    Eliminations     Consolidated  

revenues,  development  services  and

Revenues
Revenues from related party
Total revenues
Cost  of 
research and development expenses*
Operating expenses*
Other income, net
Depreciation and amortization
Loss  from  extinguishment  in  connection  with
convertible loan
Financial Expenses, net
Share in net income of associated companies
Income (loss) before income taxes

  $

  $

31,211    $
3,856   
35,067   

(21,096)  
(3,545)  
24   
(1,020)  

(in thousands)

11,925    $

(11,490)   $

-   
11,925   

(24,000)  
(13,287)  
2,254   
(844)  

-   
(11,490)  

9,327   
2,163   
-   
-   

-   
(2,508)  
(15)  
6,907    $

(1,865)  
1,216   
(257)  
(24,858)   $

-   
-   
-   
-    $

31,646 
3,856 
35,502 

(35,769)
(14,669)
2,278 
(1,864)

(1,865)
(1,292)
(272)
(17,951)

*Excluding Depreciation, amortization and impairment expenses

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 6 – EQUITY

a. Financings

In  March  2022,  the  Company  entered  into  a  Securities  Purchase  Agreement  (the  “Purchase  Agreement)  with  certain
investors  (collectively,  the  “Investors”),  pursuant  to  which  the  Company  agreed  to  issue  and  sell  to  the  Investors,  in  a  private
placement (the “Offering”), an aggregate of 4,933,333 shares of the Company’s Common Stock at a purchase price of $3.00 per
share and warrants to purchase up to an aggregate of 1,000,000 shares of Common Stock at an exercise price of $4.50 per share.
The warrants are not exercisable until after six months and expire three years from the date of issuance. The Company received
proceeds of $2.175 million. The Company does not expect to receive the remaining $12.625 million from the defaulting investors.
The Company issued an aggregate of 724,999 shares of Common Stock and warrants to purchase 146,959 shares of Common Stock
pursuant to the Purchase Agreement. In connection with the Purchase Agreement, the Company and the Investors entered into a
Registration Rights Agreement (the “Registration Rights Agreement”), pursuant to which the Company has agreed to register the
resale of the Shares and Underlying Shares on a registration statement on Form S-3 (the “Registration Statement”) to be filed with
the United States Securities and Exchange Commission (the “SEC”) by April 3, 2023.

b. Purchase of Mida Biotech BV

In connection with the acquisition of Mida, the Company issued 29,940 Common Stock to Mida’s shareholders (See Note 4).

c. Warrants

A summary of the Company’s warrants granted to investors and as finder’s fees as of December 31, 2022, and December

31, 2021 and changes for the periods then ended is presented below:

December 31,

2022

2021

Weighted
Average
Exercise
Price
$

Number of
Warrants    

Weighted
Average
Exercise
Price
$

Number of
Warrants    

3,042,521   

6.09   

7,070,241   

2,978,575   
-   
(639,636)  

3.16   
-   
6.58   

926,413   
(319,811)  
(4,634,323)  

5,381,460   

4.41   

3,042,521   

6.20 

6.24 
6.19 
6.29 

6.09 

Warrants outstanding at the
beginning of the period
Changes during the period:

Issued
Exercised
Expired

Warrants outstanding and exercisable at
end of the period*

Amendment, Consent and Waiver Agreement

In October and November 2022, the Company and certain investors that were parties to the Securities Purchase Agreement
of March 2022 (the “SPA”) and the Registration Rights Agreement of March, 2022 (the “RRA”) (see note 5(a)), entered into an
Amendment, Consent and Waiver Agreement (the “RRA Amendment”). Pursuant to the RRA Amendment, the Company and the
investors agreed to an extension of the date for filing the Registration Statement to register the Registrable Securities (as defined in
the RRA) to April 3, 2023 and the effective date of such Registration Statement as provided for in the RRA Amendment; and (to)
waive  any  potential  damages  or  claims  under  the  RRA  with  respect  to  the  Company’s  obligations  under  the  RRA  or  SPA  and
release  the  Company  therefrom.  In  consideration  for  such  consent,  agreement,  waiver  and  release,  the  Company  agreed  to  issue
additional warrants to purchase an aggregate of 215,502 shares of Common Stock to the investors (the “Additional PIPE Warrants”)
and such Additional PIPE Warrants shall have an exercise price of $2.50 per share of Common Stock, be exercisable beginning six
months and one day after the applicable effective date and ending 36 months after the applicable effective date and be in the same
form as the original Warrants issued pursuant to the SPA.

F-23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2022 and December 31, 2021, there are no warrants that are subject to exercise price adjustments.

d. Treasury shares

During the year ended December 31, 2021, the Company repurchased its shares under a stock repurchase plan (the “Stock
Repurchase Plan”). The following table summarizes the share repurchase activity pursuant to the Stock Repurchase Plan during the
year ended December 31, 2021.

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs

Total Number
of Shares
Purchased    

Average Price
Paid per Share   

January 2021
April 2021
May 2021
November 2021

2,306    $
8,850   
195,625   
24,477   
231,258    $

4.45    $
4.49   
4.34   
4.32   
4.34    $

10,255 
39,730 
848,234 
105,806 
1,004,025 

e. Controlled Equity Offering Sales Agreement

In December 2018, the Company entered into a Controlled Equity Offering Sales Agreement, or Sales Agreement, with
Cantor Fitzgerald & Co., or Cantor, pursuant to which the Company may offer and sell, from time to time through Cantor, shares of
its common stock having an aggregate offering price of up to $25.0 million. The Company will pay Cantor a commission rate equal
to 3.0% of the aggregate gross proceeds from each sale. Shares sold under the Sales Agreement will be offered and sold pursuant to
the  Company’s  Shelf  Registration  Statement  on  Form  S-3  (Registration  No.  333-223777)  that  was  declared  effective  by  the
Securities and Exchange Commission on March 28, 2018, or the Shelf Registration Statement, and a prospectus supplement and
accompanying base prospectus that the Company filed with the Securities and Exchange Commission on December 20, 2018. The
Company has not yet sold any shares of its common stock pursuant to the Sales Agreement.

NOTE 7 – PROPERTY, PLANTS AND EQUIPMENT

The following table represents the components of property, plants and equipment:

Cost:
Production facility
Office furniture and computers
Lab equipment
Advance payment

Subtotal

Less – accumulated depreciation
Total

December 31,

2022

2021

(in thousands)

  $

  $

3,944    $
589   
4,811   
17,442   
26,786   
(3,952) 
22,834    $

4,040 
555 
2,435 
6,181 
13,211 
(2,940)
10,271 

F-24

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation  expense  for  the  years  ended  December  31,  2022  and  December  31,  2021  were  $1,067  thousand  and  $916

thousand, respectively.

Property, plants and equipment, net by geographical location were as follows:

Belgium
Greece
Netherlands
Korea
Israel
U.S.
Total

December 31,

2022

2021

(in thousands)

  $

  $

1,095    $
858   
380   
466   
2,284   
17,751   
22,834    $

1,149 
- 
- 
694 
2,602 
5,826 
10,271 

NOTE 8 – INTANGIBLE ASSETS AND GOODWILL

Changes  in  the  carrying  amount  of  the  Company’s  goodwill  for  the  years  ended  December  31,  2022  and  2021  are  as

follows:

Goodwill as of December 31, 2020
Translation differences
Goodwill as of December 31, 2021
Translation differences
Goodwill as of December 31, 2022

(in thousands)  
8,745 
(342)
8,403 
(216)
8,187 

  $

  $

  $

Goodwill impairment assessment for the year ended December 31, 2022

In  the  fourth  quarter  of  2022,  following  the  separation  of  the  Company’s  business  into  two  operating  segments,  the
Company  reallocated  goodwill  to  its  newly  reorganized  reporting  units  (Morgenesis  and  Therapies)  using  a  relative  fair  value
approach. As a result, the carrying amount of goodwill assigned to the Morgenesis segment reporting unit was $7 million and $1
million  was  assigned  to  the  Therapies  segment.  The  Company  performed  an  impairment  analysis  for  these  two  reporting  units.
Based on the Company’s assessment as of date of the change in the reporting units, it was concluded that the fair value of each of
the Morgenesis and Therapies reporting units exceeded its carrying amount and therefore no goodwill impairment was required.

In  evaluating  the  fair  value  of  reporting  units  under  the  income  approach,  the  Company  used  a  discounted  cash  flow
model. Key assumptions used to determine the estimated fair value included: (a) internal cash flows forecasts for 5 years following
the assessment date, including expected revenue growth, costs to produce, operating profit margins and estimated capital needs; (b)
an  estimated  terminal  value  using  a  terminal  year  long-term  future  growth  determined  based  on  the  growth  prospects  of  the
reporting units; and (c) a discount rate which reflects the weighted average cost of capital adjusted for the relevant risk associated
with the Company’s reporting unit operations and the uncertainty inherent in the Company’s internally developed forecasts.

Actual  results  may  differ  from  those  assumed  in  the  Company’s  valuation  method.  It  is  reasonably  possible  that  the
Company’s  assumptions  described  above  could  change  in  future  periods.  If  any  of  these  were  to  vary  materially  from  the
Company’s plans, it may record impairment of goodwill allocated to any of these reporting units in the future.

Other Intangible Assets

Other intangible assets consisted of the following:

Gross Carrying Amount:
Know How
Customer relationships
Kyslecel Technology
IPR&D

Subtotal

December 31,

2022

2021

(in thousands)

  $

2,735    $
345   
9,340   
-   
12,420   

2,904 
811 
9,340 
641 
13,696 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Less – Accumulated amortization
Net carrying amount of other intangible assets

  $

(2,726)  
9,694    $

(1,875)
11,821 

Intangible  assets  amortization  expenses  were  approximately  $911  thousand  and  $948  thousand  for  the  years  ended

December 31, 2022 and December 31, 2021, respectively.

Following  an  annual  impairment  check,  the  Company  determined  that  certain  IPR&D  and  customer  relationships
intangible  assets  were  no  longer  relevant.  Therefore  the  Company  wrote  off  IPR&D  intangible  assets  in  the  amount  of  $641
thousand and customer relationship intangible assets in the amount of $420 thousand in the year ended December 31, 2022.

F-25

 
 
 
 
 
 
Estimated aggregate amortization expenses for the five succeeding years ending on December 31st are as follows:

Amortization expenses

NOTE 9 – CONVERTIBLE LOANS

a. Long-Term Convertible Loans

2023

2024 to 2027  

(in thousands)
840    $

3,362 

  $

Long-term convertible loans outstanding as of December 31, 2022 and December 31, 2021 are as follows:

Convertible Loans Outstanding as of December 31, 2022

Principal
Amount
(in thousands)  
750   
6,600   
100   
9,150   
16,600   

$

$

Issuance    
Year

Interest  
Rate

  Maturity     Exercise
Price

Period    
(Years)

NOTE    

BCF

2018   
2019   
2020   
2022   

2% 
6%-8% 
8% 
6%-10% 

5   
3-5   
3   
1-2   

7.00   
7.00   
7.00   
 2.5-4.5   

(1)+(5)   
(2)+(5)   
(3)  
(4,5+6)  

- 
- 
- 
- 

During  January  2023  the  Company  and  investors  representing  $12,250  of  the  convertible  loans
outstanding at December 31, 2022 agreed to extend the maturity of the loans to January 31, 2026, increase
the  annual  interest  rate  to  10%  effective  February  1,  2023,  increase  the  expiry  date  of  related  warrants  to
January 31, 2026, and change the loan conversion price to $2.50.

Convertible Loans Outstanding as of December 31, 2021

$

$

750   
8,750   
250   
9,750   

*Extended

 *2018 
 *2019 
 *2020 

2% 
6%-8% 
8% 

5   
 3-5   
3   

7.00   
7.00   
7.00   

(1)+(5)   
(2)+(5)   
(3)  

39 
- 
- 

Convertible Loans repaid during the year ended December 31, 2022

Principal
Amount

Issuance
Year

    Interest Rate  

Maturity
Period

Exercise
Price

BCF

150   
50   
150   
1,950   
2,300   

2019   
2019   
2020   
2019   

8% 
6% 
8% 
6%-8% 

2.5    $
3   
2.5   
3   

7   
7   
7   
4.5-7   

- 
- 
- 
- 

Convertible Loans repaid during the year ended December 31, 2021

Principal
Amount   
750   
250   
1,000   

Issuance
Year

    Interest Rate  

Maturity
Period

2019   
2018   

8% 
2% 

F-26

    Exercise Price   
7   
3    $
7   
2   

BCF

31 
- 

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
   
 
 
   
 
 
   
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
    
 
    
 
    
 
  
 
 
 
   
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
    
 
  
 
Apart from the items mentioned below there were no repayments of convertible loans during the years ended December
31, 2022 and December 31, 2021. In addition, except for the Metalmark Morgenesis loan conversion mentioned below there were
no other conversions during the years ended December 31, 2022 and December 31, 2021.

(1)The holders, at their option, may convert the outstanding principal amount and accrued interest under this note into a total of
115,918 shares and 115,918 three-year warrants to purchase up to an additional 115,918 shares of the Company’s common stock
at a per share exercise price of $7. As of December 31, 2022, the loans are presented in current maturities of convertible notes in
the balance sheet.

(2)The holders, at their option, may convert the outstanding principal amount and accrued interest under this note into a total of
1,069,602 shares and 1,011,781 three-year warrants to purchase up to an additional 1,011,781 shares of the Company’s common
stock  at  a  per  share  exercise  price  of  $7. As  of  December  31,  2022,  $1,600  thousands  of  the  principal  amount  is  included  in
current maturities of convertible loans in the balance sheet and the remainder in long-term convertible loans. See also note 9(b).

(3)The holders, at their option, may convert the outstanding principal amount and accrued interest under this note into a total of
17,711 shares at a per share exercise price of $7. As of December 31, 2022, all the principal amount is included in short-term
convertible loans in the balance sheet. See also note 9(b).

(4)The holders, at their option, may convert the outstanding principal amount and accrued interest under this note into a total of
3,678,575  shares  at  a  per  share  exercise  price  of  between  $2.5  $4.5. As  of  December  31,  2022,  all  the  principal  amount  is
included in short-term convertible loans in the balance sheet. See also note 9(a)6.

(5)During  the  year  ended  December  31,  2021,  the  Company  and  certain  convertible  loan  holders  (including  certain  credit  line
investors, see note 9 (b)) agreed to extend the maturity date on loans due during the fourth quarter of 2021 to June 30, 2023. The
loan repayment extension included the loan holders’ right to request that the Company repay them on November 21, 2022 (the
“Early  Redemption  Option”).  In  consideration  for  the  extension,  including  for  the  credit  line  investors,  warrants  to  purchase
926,413 shares of common stock of the Company were issued to the loan holders at an exercise price of $6.24 per share. During
March 2022 the loan holders waived the early redemption option. Based on the analysis, the Company concluded that the change
in terms should be accounted for as a modification.

The Company concluded that the change in the terms (including for the credit line investors extension) does not constitute
a  troubled  debt  restructuring. The  Company  therefore  applied  the  guidance  in ASC  470-50,  Modifications  and  Extinguishments.
The accounting treatment is determined by whether terms of the new debt and original debt are substantially different. The new
debt  and  the  old  debt  are  considered  “substantially  different”  pursuant  to ASC  470-50  when  the  change  in  the  fair  value  of  the
embedded  conversion  option  is  at  least  10%  of  the  carrying  amount  of  the  original  debt  instrument  immediately  before  the
modification or exchange or the value of the cash flows under the terms of the new debt instrument is at least 10% different from
the  present  value  of  the  remaining  cash  flows  under  the  terms  of  the  original  instrument  (including  the  incremental  fair  value
resulting  from  issuing  new  warrants  held  by  the  lender).  If  the  original  and  new  debt  instruments  are  substantially  different,  the
original  debt  is  derecognized  and  the  new  debt  should  be  initially  recorded  at  fair  value,  with  the  difference  recognized  as  an
extinguishment gain or loss. Based on the analysis, the Company concluded that the change in terms should be accounted for as an
extinguishment. The extinguishment resulted in a loss of $1,865 thousand recorded in the 12 months ended December 31, 2021.
The Company concluded that, since the warrants cannot be exercised prior to the expiry date of the Early Redemption Option, the
warrants are considered embedded in the convertible loan and not freestanding instruments. It also concluded that the prepayment
option  and  the  embedded  warrants  should  not  be  bifurcated  from  the  debt  host.  In  accordance  with  ASC  470-20-25-13,  if  a
convertible debt instrument is issued at a substantial premium, there is a presumption that such premium represents paid-in capital.
Since the fair value of the new convertible loan instrument issued as part of the change in terms are higher than the par value of the
loan and the premium is substantial, the Company allocated the premium to paid in capital and the reminder to the convertible loan.

F-27

 
 
 
 
 
 
 
 
 
 
The  fair  value  of  the  conversion  feature  was  estimated  using  the  binomial  model.  The  total  fair  value  of  the  new

instruments is $4.4M (including the credit line agreements).

Following  are  the  main  estimates  and  assumptions  that  were  used  for  the  valuation  of  the  new  instruments  as  of  the

valuation date:

Parameter

Notional (USD)
Accrued Coupon (USD)
Coupon Rate
Conversion Ratio (USD)
Exercise Price (USD)
Stock Price (USD)
Expected Term (years)
Risk Free Rate
Volatility
Yield

8% Note  
1,500,000 
224,603 

2% Note  
750,000 
41,945 

  Warrants  
926,413 
- 
- 
- 
6.24 
5.02 
1.79 
0.20%
72.84%

- 

2.00%   
7.00 
- 
5.02 
1.79 
0.20%   
72.84%   
7.84%   

8.00%   
7.00 
- 
5.02 
1.79 
0.20%   
72.84%   
7.87%   

(6)During April and May 2022, the Company entered into three convertible loan agreements (the “Convertible Loan Agreements”)
with  three  non-U.S.  investors  (the  “Lenders”),  pursuant  to  which  the  Lenders  loaned  the  Company  an  aggregate  of  $9.15
million (the “Loan Amount”). Interest is calculated at 6% per annum (based on a 365-day year) and is payable, along with the
principal, during or before the third quarter of 2023. At any time prior to or on the maturity date, the Lenders may provide the
Company with written notice to convert all or part of the loans into shares of Common Stock at a conversion price equal to
$4.50 per share (subject to adjustment for certain capital events, such as stock splits) (the “Conversion Price”). In connection
with  such  loans,  we  issued  to  the  Lenders  warrants  representing  the  right  to  purchase  an  aggregate  of  408,335  shares  of
Common Stock (which is 25% of the shares of the Company’s Common Stock into which the loans are initially convertible at
the Conversion Price), at an exercise price per share of $4.50 per share. Such warrants are exercisable at any time beginning six
months and one day after the closing date and ending 36 months after such closing date.

On October 23, 2022, the Company entered into a Convertible Loan Extension Agreement with one of the Lenders, which
amended the respective Lender’s Convertible Loan Agreement for the $5,000,000 principal Loan Amount as follows: (i) the interest
rate  increased  from  6%  to  10%  per  annum  as  of April  21,  2022  on  the  unconverted  and  then  outstanding  loan  amount;  (ii)  the
maturity date was extended to January 20, 2024; (iii) the Company agreed to issue a warrant to the Lender for the right to purchase
1,111,111 shares of Common Stock, at an exercise price per share of $2.50 per share, which is exercisable at any time beginning
April 23, 2023 and ending October 23, 2025; and (iv) the Conversion Price was amended to a price per share of $2.50 per share
instead of $4.50 per share. Based on the analysis, the Company concluded that the change in terms should be accounted for as a
modification.

In  addition,  on  October  23,  2022,  the  Company  entered  into  a  Convertible  Loan  Extension Agreement  with  one  of  the
Lenders,  which  amended  the  respective  Lender’s  Convertible  Loan  Agreement  for  the  $3,000,000  principal  Loan  Amount  as
follows: (i) the interest rate increased from 6% to 10% per annum as of May 19, 2022 on the unconverted and then outstanding loan
amount; (ii) the maturity date was extended to February 19, 2024; (iii) the Company agreed to issue a warrant to the Lender for the
right to purchase 666,666 shares of Common Stock, at an exercise price per share of $2.50 per share, which is exercisable at any
time  beginning April  23,  2023  and  ending  October  23,  2025;  (iv)  the  prepayment  terms  were  amended  to  allow  the  outstanding
Loan Amount to be prepaid by the Company at the Lender’s option following any financings by the parent Company, and in the
event that any of the Company’s subsidiaries raises financing, the Company will make reasonable commercial efforts to ensure the
funds are received in order to repay the loan amount; and (v) the Conversion Price was amended to a price per share of $2.50 per
share instead of $4.50 per share. Based on the analysis, the Company concluded that the change in terms should be accounted for as
an extinguishment. The extinguishment resulted in a loss of $459 thousand. In accordance with ASC 470-20-25-13, if a convertible
debt instrument is issued at a substantial premium, there is a presumption that such premium represents paid-in capital. Since the
fair value of the new convertible loan instrument issued as part of the change in terms are higher than the par value of the loan and
the premium is substantial, the Company allocated the premium to paid in capital and the reminder to the convertible loan. During
January  2023,  following  the  receipt  of  a  loan  financing  (see  note  21),  the  Company  refunded  the  entire  principal  and  accrued
interest to the Lender).

F-28

 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
b. Private Placements

During May 2019, the Company entered into a private placement subscription agreement with an investor for $5 million.
The lender shall be entitled, at any time prior to or no later than the maturity date, to convert the outstanding amount, into units of
(1) shares of common stock of the Company at a conversion price per share equal to $7.00 and (2) warrants to purchase an equal
number of additional shares of the Company’s common stock at a price of $7.00 per share.

In  June  2019,  the  Company  entered  into  private  placement  subscription  agreements  with  lenders  for  an  aggregate
unsecured  convertible  note  in  the  aggregate  principal  amount  of  $2  million.  During  the  year  ended  December  31,  2022,  the
Company repaid the lenders the debt in full.

During  2019,  the  Company  entered  into  a  Private  Placement  Subscription  Agreement  and  Convertible  Credit  Line
Agreement  (collectively,  the  “Credit  Line Agreements”)  with  certain  non-U.S.  investors  (the  “Lenders”),  pursuant  to  which  the
Lenders furnished to the Company access to an aggregate $5.0 million credit line (collectively, the “Credit Line”). Pursuant to the
terms of the Credit Line Agreements and the Notes, the total loan amount, and all accrued but unpaid interest thereon, became due
and payable on the second anniversary of the Effective Date (the “Maturity Date”). The Maturity Date may be extended by each
Lender in its sole discretion and shall be in writing signed by the Company and the Lender. Interest on any amount that has been
drawn down under the Credit Line accrues at a per annum rate of eight percent (8%). At any time prior to or on the Maturity Date,
by providing written notice to the Company, each of the Lenders is entitled to convert its respective drawdown amounts and all
accrued interest, into shares of the Company’s common stock, par value $0.0001 per share (the “Common Stock”), at a conversion
price equal to $7.00 per share.

During the years ended December 2020, December 2021, and December 2022 the Company repaid principal amounts of
$1,400 thousand, $750 thousand and $150 thousand respectively and a total interest amount of $31 thousand, $124 thousand and
$29 thousand respectively to certain of the credit line investors.

In 2019, the Company entered into private placement subscription agreements with investors for an aggregate amount of
$250  thousand.  The  lenders  shall  be  entitled,  at  any  time  prior  to  or  no  later  than  the  maturity  date,  to  convert  the  outstanding
amount,  into  units  of  1  share  of  common  stock  of  the  Company  at  a  conversion  price  per  share  equal  to  $7.00.  In  addition,  the
Company granted the investors 183,481 warrants to purchase an equal number of additional shares of Common Stock at a price of
$7.00 per share. The fair value of the warrants was $124 thousand using the fair value of the shares on the grant date. During the
year  ended  December  31,  2021,  the  Company  and  the  investors  agreed  to  extend  the  maturity  of  the  loans  to  December  2022.
During the year ended December 2022, the Company and certain investors agreed to extend the maturity of the loans to December
2023. Based on the analysis, the Company concluded that the changes in terms should be accounted for as a modification.

During  the  year  ended  December  2022,  the  Company  repaid  a  principal  amount  of  $150  thousand  and  a  total  interest

amount of $29 thousand to a certain investor.

In  2020,  the  Company  entered  into  private  placement  subscription  agreements  with  certain  investors  for  an  aggregate
amount of $250 thousand of convertible loans. The lenders shall be entitled, at any time prior to or no later than the maturity date,
to convert the outstanding amount, into shares of Common Stock of the Company at a conversion price per share equal to $7.00. In
addition, the Company granted the investors 151,428 warrants to purchase an equal number of additional shares of Common Stock
at a price of $7.00 per share. During 2021, the Company and the investors agreed to extend the maturity of the loans to December
2022. During the year ended December 2022, the Company repaid a principal amount of $150 thousand and a total interest amount
of $29 thousand to a certain investor. During 2022, the Company and other investors agreed to extend the maturity of the loans to
December 2023 and to extend the warrants maturity date to December 2023 and January 2024. Based on the analysis, the Company
concluded that the change in terms should be accounted for as a modification.

F-29

 
 
 
 
 
 
 
 
 
 
c. Unsecured Convertible Notes

On  November  2,  2016,  the  Company  entered  into  unsecured  convertible  note  agreements  with  accredited  or  offshore
investors for an aggregate amount of NIS 1 million ($280 thousand). The loan bears a monthly interest rate of 2% and mature on
May 1, 2017, unless converted earlier. On April 27, 2017 and November 2, 2017, the Company entered into extension agreements
through November 2, 2017 and May 2, 2018, respectively.

In March 2018, the investor submitted a notice of its intention to convert into shares of the Company’s common stock the
principal  amount  and  accrued  interest  of  approximately  $383  thousand  outstanding. A  related  party  of  such  investor  at  the  same
time, exercised warrants issued in November 2016 to purchase shares of the Company’s Common Stock. The exercise price of the
warrants and conversion price were fixed at $0.52 per share (pre-reverse stock split implemented by the Company in November
2017). There  is  a  significant  disagreement  between  the  Company  and  these  two  entities  as  to  the  number  of  shares  of  Common
Stock issuable to these entities, and they contend that the number of shares of Common Stock issuable to them should not consider
the  reverse  stock  split.  The  Company  rejects  these  contentions  in  their  entirety  and,  based  on  the  advice  of  specially  retained
counsel, believes that these claims are without legal merit and not made in good faith. The Company intends to vigorously defend
its interests and pursue other avenues of legal address. Through its counsel, the Company has advised these entities that unless they
withdraw their request within a specified period, the Company will cancel the above referenced agreements and these parties’ right
to receive any shares of the Company’s Common Stock. In April 2018, the Company withdrew the agreements and deposited the
shares  in  total  amount  of  107,985  issued  under  those  agreements  and  the  principal  amount  and  accrued  interest  of  the  loan  in
escrow  account. The  deposit  of  the  principal  amount  and  accrued  interest  presented  as  restricted  cash  in  the  balance  sheet  as  of
December 31, 2022.

d. Senior Secured Convertible Loan Agreement

In  August  2022,  Morgenesis  entered  into  a  senior  secured  convertible  loan  agreement  (the  “Agreement”)  with  MM
(“Lender”) pursuant to which the Lender agreed to loan Morgenesis $10 million (the “Loan”) at an interest rate of 8.0% paid-in-
kind interest per annum (the “PIK Interest”), which shall be capitalized, compounded and added to the unpaid outstanding principal
balance of the Loan on the applicable quarterly interest payment date and which, along with the principal, was scheduled to mature
on March 29, 2023 (the “Maturity Date”). During the fourth quarter of 2022 the Loan was fully converted into preferred units of
Morgenesis (see note 3).

NOTE 10 – LEASES

The Company leases research and development facilities, equipment and offices under finance and operating leases. For
leases  with  terms  greater  than  12  months,  the  Company  record  the  related  asset  and  obligation  at  the  present  value  of  lease
payments over the term. Many of the leases include rental escalation clauses, renewal options and/or termination options that are
factored into the determination of lease payments when appropriate.

The  Company’s  leases  do  not  provide  a  readily  determinable  implicit  rate.  Therefore,  the  Company  estimated  the

incremental borrowing rate to discount the lease payments based on information available at lease commencement.

Manufacturing facilities

The Company leases space for its manufacturing facilities under operating lease agreements. The leasing contracts are for

a period of 3 – 10 years.

Research and Development facilities

The  Company  leases  space  for  its  research  and  development  facilities  under  operating  lease  agreements.  The  leasing

contracts are for a period of 2 – 5 years.

Offices

The Company leases space for offices under operating leases. The leasing contracts are valid for terms of 5 years.

F-30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Position

The table below presents the lease-related assets and liabilities recorded on the balance sheet:

Assets
Operating Leases
Operating lease right-of-use assets

Finance Leases
Property, plants and equipment, gross
Accumulated depreciation
Property and equipment, net

Liabilities
Current liabilities
Current maturities of operating leases
Current maturities of long-term finance leases

Long-term liabilities
Non-current operating leases
Long-term finance leases

Weighted Average Remaining Lease Term
Operating leases
Finance leases

Weighted Average Discount Rate
Operating leases
Finance leases

December 31,

2022

2021

  $

2,304 

  $

1,015 

222 
(68)  
154 

  $

542 
60 

  $
  $

1,728 
95 

  $
  $

  $

  $
  $

  $
  $

91 
(33)
58 

481 
18 

561 
41 

4.7 years 
2.4 years 

 2.3 years 
 3.2 years 

8.0% 
6.4% 

6.9%
2.0%

Lease Costs

The table below presents certain information related to lease costs and finance and operating leases:

Years ended December 31,
2021
2022

Operating lease cost:

  $

546   

Finance lease cost:
Amortization of leased assets
Interest on lease liabilities
Total finance lease cost

43   
7   
50   

  $

The table below presents supplemental cash flow information related to lease:

Years ended December 31,
2021
2022

(in Thousands)

Cash paid for amounts included in the measurement of leases
liabilities:
Operating leases
Finance leases

  $
  $

Right-of-use assets obtained in exchange for lease obligations:  
Operating leases
Finance leases

  $

559    $
43    $

432    $
136   

F-31

514 

20 
1 
21 

526 
20 

- 
- 

 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
  
 
  
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
    
  
  
 
    
 
  
 
    
 
  
 
 
 
 
Undiscounted Cash Flows

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to

the finance lease liabilities and operating lease liabilities recorded on the balance sheet.

Operating
Leases

Finance
Leases

Year ended December 31,

2023
2024
2025
2026
2027
Thereafter

Total minimum lease payments
Less: amount of lease payments representing interest
Present value of future minimum lease payments
Less: Current leases obligations
Long-term leases obligations

  $

  $

681    $
539   
367   
213   
213   
960   
2,973   
(703)  
2,270   
(542)  
1,728    $

69 
69 
30 
- 
- 
- 
168 
(13)
155 
(60)
95 

Operating lease right-of-use assets by geographical location were as follows:

Greece
Korea
Israel
U.S.
Total

December 31,

2022

2021

(in thousands)

  $

  $

1,368    $
218   
580   
138   
2,304    $

- 
432 
365 
218 
1,015 

NOTE 11 – COMMITMENTS AND LICENSE AGREEMENTS

See Note 12 for additional commitments related to Collaborations.

a. Tel Hashomer Medical Research, Infrastructure and Services Ltd (“THM”)

On February 2, 2012, the Company’s Israeli Subsidiary entered into a licensing agreement with THM. According to the
agreement,  the  Israeli  Subsidiary  was  granted  a  worldwide,  royalty  bearing,  exclusive  license  to  trans-differentiation  of  cells  to
insulin  producing  cells,  including  the  population  of  insulin  producing  cells,  methods  of  making  this  population,  and  methods  of
using this population of cells for cell therapy or diabetes treatment developed by Dr. Sarah Ferber of THM.

F-32

 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As consideration for the license, the Israeli Subsidiary will pay the following to THM:

1) A royalty of 3.5% of net sales;
2) 16% of all sublicensing fees received;
3) An  annual  license  fee  of  $15  thousand,  which  commenced  on  January  1,  2012  and  shall  be  paid  once  every  year
thereafter.  The  annual  fee  is  non-refundable,  but  it  shall  be  paid  each  year  against  the  royalty  noted  above,  to  the
extent that such are payable, during that year; and

4) Milestone payments as follows:

a.
b.
c.
d.

e.

$50 thousand on the date of initiation of Phase I clinical trials in human subjects;
$50 thousand on the date of initiation of Phase II clinical trials in human subjects;
$150 thousand on the date of initiation of Phase III clinical trials in human subjects;
$750 thousand on the date of initiation of issuance of an approval for marketing of the first product by the
FDA; and
$2 million when worldwide net sales of Products (as defined in the agreement) have reached the amount of
$150 million for the first time, (the “Sales Milestone”).

As of December 31, 2022, the Israeli Subsidiary had not reached any of these milestones.

In  the  event  of  closing  of  an  acquisition  of  all  of  the  issued  and  outstanding  share  capital  of  the  Israeli  Subsidiary  and/or
consolidation  of  the  Israeli  Subsidiary  or  the  Company  into  or  with  another  corporation  (“Exit”),  the  THM  shall  be  entitled  to
choose  whether  to  receive  from  the  Israeli  Subsidiary  a  one-time  payment  based,  as  applicable,  on  the  value  of  either  463,651
shares  of  common  stock  of  the  Company  at  the  time  of  the  Exit  or  the  value  of  1,000  shares  of  common  stock  of  the  Israeli
Subsidiary at the time of the Exit.

b. Department De La Gestion Financiere Direction De L’analyse Financiere (“DGO6”)

(1)  On  November  17,  2014,  the  Belgian  Subsidiary  received  the  formal  approval  from  the  DGO6  for  a  Euro  2  million
($2.4 million) support program for the research and development of a potential cure for Type 1 Diabetes. The financial support was
composed of Euro 1.085 million (70% of budgeted costs) grant for the industrial research part of the research program and a further
recoverable advance of Euro 930 thousand (60% of budgeted costs) of the experimental development part of the research program.
In December 2014, the Belgian Subsidiary received advance payment of Euro 1.209 million under the grant. The grants are subject
to certain conditions with respect to the Belgian Subsidiary’s work in the Walloon Region. In addition, the DGO6 is also entitled to
a royalty upon revenue being generated from any commercial application of the technology. In 2017 the Company received by the
DGO6 final approval for Euro 1.8 million costs invested in the project out of which Euro 1.2 million funded by the DGO6. As of
December  31,  2022,  the  Company  repaid  to  the  DGO6  a  total  amount  of  approximately  $167  thousand  and  amount  of  $243
thousand was recorded in other payables.

(2) In April 2016, the Belgian Subsidiary received the formal approval from DGO6 for a Euro 1.3 million ($1.5 million)
support program for the development of a potential cure for Type 1 Diabetes. The financial support was awarded to the Belgium
Subsidiary as a recoverable advance payment at 55% of budgeted costs, or for a total of Euro 717 thousand ($800 thousand). The
grant  will  be  paid  over  the  project  period.  The  Belgian  Subsidiary  received  advance  payment  of  Euro  438  thousand  ($537
thousand).  Up  through  December  31,  2022,  an  amount  of  Euro  438  thousand  ($537  thousand)  was  recorded  as  deduction  of
research and development expenses and an amount of Euro 74 thousand was recorded as advance payments on account of grant.

(3)  On  October  8,  2016,  the  Belgian  Subsidiary  received  the  formal  approval  from  the  DGO6  for  a  Euro  12.3  million
($12.8 million) support program for the GMP production of AIP cells for two clinical trials that will be performed in Germany and
Belgium.  The  project  will  be  conducted  during  a  period  of  three  years  commencing  January  1,  2017.  The  financial  support  is
awarded to the Belgium subsidiary at 55% of budgeted costs, a total of Euro 6.8 million ($7 million). The grant will be paid over
the project period. On December 19, 2016, the Belgian Subsidiary received a first payment of Euro 1.7 million ($2 million). As of
December 31, 2022 the program is pending for extension approval.

In December 2020, the Belgian Subsidiary received the formal approval from DGO6 for a Euro 2.9 million ($3.5 million) support
program for research on Dermatitis Treatments and Wound Healing Using Cell Regenerative Technologies. The financial support
was  awarded  to  the  Belgium  Subsidiary  as  a  recoverable  advance  payment  at  60%  of  budgeted  costs,  or  for  a  total  of  Euro  1.7
million ($2.1 million). The grant will be paid over the project period. The Belgian Subsidiary received advance payments of Euro
301 thousand ($366 thousand) in 2020 and of Euro 392 thousand ($445 thousand) in 2021. The research program started in 2021.
Up  through  December  31,  2022,  an  amount  of  Euro  247  thousand  ($262  thousand)  was  recorded  in  research  and  development
expenses.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
c. Israel-U.S. Binational Industrial Research and Development Foundation (“BIRD”)

On September 9, 2015, the Israeli Subsidiary entered into a pharma Cooperation and Project Funding Agreement (CPFA)
with BIRD and Pall Corporation, a U.S. company. BIRD awarded a conditional grant of up to $400 thousand each (according to
terms defined in the agreement), for a joint research and development project for the use of Autologous Insulin Producing (AIP)
Cells for the Treatment of Diabetes (the “Project”). Company received a total of $299 thousand under the grant. The project was
completed in 2019. The grant is to be repaid at the rate of 5% of gross sales generated from the Project. To date no sales have been
generated.

d. Korea-Israel Industrial Research and Development Foundation (“KORIL”)

On  May  26,  2016,  the  Israeli  Subsidiary  and  the  Korean  Subsidiary  entered  into  a  pharma  Cooperation  and  Project
Funding  Agreement  (CPFA)  with  KORIL.  KORIL  will  make  a  conditional  grant  of  up  to  $400  thousand  to  each  company
(according  to  terms  defined  in  the  agreement),  for  a  joint  research  and  development  project  for  the  use  of  AIP  Cells  for  the
Treatment of Diabetes (the “Project”). The Project started on June 1, 2016. The project was completed in 2021. The grant is to be
repaid  at  the  yearly  rate  of  2.5%  of  gross  sales.  To  date  no  sales  have  been  generated.  As  of  December  31,  2022,  the  Israeli
Subsidiary and the Korean Subsidiary received $597 thousand under the grant.

e. BIRD Secant

On  July  30,  2018,  Orgenesis  Inc  and  OBI  entered  into  a  collaboration  agreement  with  Secant  Group  LLC  (“Secant”).
Under  the  agreement,  Secant  will  engineer  and  prototype  3D  scaffolds  based  on  novel  biomaterials  and  technologies  involving
bioresorbable polymer microparticles, while OBI will provide expertise in cell coatings, cell production, process development and
support services. Under the agreement, Orgenesis is authorized to utilize the jointly developed technology for its autologous cell
therapy  platform,  including  its Autologous  Insulin  Producing  (“AIP”)  cell  technology  for  patients  with  Type  1  Diabetes,  acute
pancreatitis and other insulin deficient diseases. In 2018, OBI entered into a Cooperation and Project Funding Agreement (CPFA)
with the BIRD fund, which provided certain grant funding, and Secant.

As  of  December  31,  2022,  OBI  had  received  a  total  amount  of  $425  thousand  under  the  grant  and  the  project  was

completed. The grant is to be repaid at the yearly rate of 5% of gross sales. To date no sales have been generated.

f. BG Negev Technologies and Applications (“BGN”).

On August 2, 2018, Company entered into a licensing agreement with BGN. According to the agreement, the Company
was granted a worldwide, royalty bearing, exclusive license to develop and commercialize a novel alginate scaffold technology for
cell transplantation focused on autoimmune diseases.

On November 25, 2018, the Company entered into a further licensing agreement with BGN. According to the agreement,
the U.S. Subsidiary was granted a worldwide, royalty bearing, exclusive license to develop and commercialize technology directed
to RAFT modification of polysaccharides and use of a bioreactor for supporting cell constructs.

As of December 31, 2022 no royalty incurring sales were made.

In January 2022, the Company terminated both of the licensing agreements with BGN effective April 26, 2022.

g. Sponsored Research and Exclusive License Agreement with Columbia University

Effective April  2,  2019,  the  Company  and The Trustees  of  Columbia  University  in  the  City  of  New York,  a  New York
corporation, (“Columbia”) entered into a Sponsored Research Agreement (the “SRA”) whereby the Company will provide financial
support for studying the utility of serological tumor marker for tumor dynamics monitoring.

F-34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effective April 2, 2019, the Company and Columbia entered into an Exclusive License Agreement (the “Columbia License
Agreement”)  whereby  Columbia  granted  to  the  Company  an  exclusive  license  to  discover,  develop,  manufacture,  sell,  and
otherwise  distribute  certain  product  in  the  field  of  cancer  therapy.  In  consideration  of  the  licenses  granted  under  the  Columbia
License Agreement, the Company shall pay to Columbia (i) a royalty of 5% of net sales of any product sold which incorporates a
licensed Columbia patent and (ii) 2.5% of net sales of other products. In addition, the Company shall pay a flat $100 thousand fee
to Columbia upon the achievement of each regulatory milestone. As of December 31, 2022, no royalty incurring sales were made.

h. Regents of the University of California

In  December  2019,  the  Company  and  the  Regents  of  the  University  of  California  (“University”)  entered  into  a  joint
research agreement in the field of therapies and processing technologies according to an agreed upon work plan. According to the
agreement, the Company will pay the University royalties of up to 5% (or up to 20% of sub-licensing sales) in the event of sales
that includes certain types of University owned IP. As of December 31, 2022, no royalty incurring sales were made.

i. Caerus Therapeutics Inc

In October 2019, the Company and Caerus Therapeutics (“Caerus”), a Virginia company, concluded a license agreement
whereby  Caerus  granted  the  Company  an  exclusive  license  to  all  Caerus  IP  relating  to Advance  Chemeric Antigen  Vectors  for
Targeting  Tumors  for  the  development  and/or  commercialization  of  certain  licensed  products.  In  consideration  for  the  License
granted to the Company under this Agreement, the Company shall pay Caerus annual maintenance fees and royalties of sales of up
to 5% and up to 18% of sub-license fees. As of December 31, 2022, no royalty incurring sales were made.

j. Tissue Genesis LLC

Included in the Koligo acquisition of 2020 were the assets of Tissue Genesis LLC. The Company is committed to paying
the previous owners of Tissue Genesis LLC or their assignees up to $500 thousand upon the achievement of certain performance
milestones and earn-out payments on future sales provided that in no event will the aggregate of the earn-out payments exceed $4
million. To date, no performance milestones have been reached.

k. University of Louisville research foundation (“ULRF”)

Koligo had exclusively licensed patents and technology from the ULRF related to the revascularization and 3D printing of
cell and tissue for transplant (“ULRF licensed products”). The Company is committed to utilizing commercial reasonable efforts to
achieving certain milestones regarding the ULRF licensed products. Pursuant to the license, Company will pay ULRF royalties of
3.5% of sales and certain performance milestones. During the year ended December 31, 2021, Company paid $40 thousand under
its obligations.

l. Neuro-Immunotherapy Exclusive License Agreement

During  the  year  ended  2021,  the  Company  entered  into  an  exclusive  license  agreement  in  the  field  of  neuro-
immunotherapy. Pursuant to the agreement, the Company received an exclusive, worldwide, sublicensable, royalty-bearing license
of  certain  technology  and  patents  for  the  purpose  of  developing,  manufacturing,  using,  and  commercializing  the  licenced
technology. Royalties of between 0.5% and 5% on royalty-bearing sales are payable for up to 15 years from the date of first sale in
any country in which licensed products are sold, and sublicense fees are payable at the rate of 12% on sublicense income (but no
less than two percent (2.0%) of sublicenses’ net sales). Pursuant to the agreement, the Company is required to invest within thirty-
six (36) months of the effective date an aggregate amount of at least $2 million in its efforts to develop the licensed technology. In
2023, the Company terminated this license agreement.

F-35

 
 
 
 
 
 
 
 
 
 
 
 
 
m. Savicell

During  2021,  the  Company  and  Savicell  Ltd  (“Savicell”)  entered  into  a  collaboration  agreement  (the  “Savicell
Agreement”) to collaborate in the evaluation, continued development, validation, and use of Savicell’s platform designed for the
early detection and diagnosis of diseases and conditions and for quality control and monitoring purposes, in conjunction with the
Company’s  systems.  Pursuant  to  the  Savicell Agreement,  the  Company  will  provide  to  Savicell  funding  for  the  performance  of
certain tasks agreed upon by the parties in a work plan. In consideration for such funding, Savicell will supply the Company with
products developed under the Savicell Agreement at preferential rates and grant to the Company a worldwide exclusive licence to
sell such products in the Company’s point-of-care network of hospitals, clinics and institutions for quality control and monitoring
of  manufacturing  and  processing  of  autologous  immune  cells  manipulated  by  cell  and  gene  therapies.  The  Company  will  be
required to pay a 10% royalty for all gross sales of such products developed under the Savicell Agreement. As of December 31,
2022, no royalty incurring sales were made.

n. Stromatis Pharma

During  2021,  the  Company  and  Stromatis  Pharma  Inc.  (“Stromatis”)  entered  into  a  Collaboration  and  Sublicense
Agreement (the “Stromatis Agreement”) to collaborate in refining methods for GMP manufacturing of CAR-T/CAR-NK CT109;
and the development and validation of the Stromatis technology as it relates to the CAR-T/CAR-NK CT109 antibody up to and
inclusive  of  filing  of  Investigational  New  Drug Application  relating  to  Stromatis’  CAR-T/CAR-NK  CT109  antibody  (“Licensed
Product”), in accordance with the agreed project plan (“Project”). The Company will fund the Project by providing Stromatis an
amount  of  $1.2  million  such  funding  to  be  provided  based  on  approved  projects.  Stromatis  will  grant  the  Company  certain
perpetual,  irrevocable  royalty  free  and  fully  paid-up  exclusive  rights  to  manufacture,  process  and  supply  the  Licensed  Product
(“Manufacturing  Rights”)  and  perpetual,  irrevocable,  royalty  bearing  exclusive  rights  to  market  and  sell  and  offer  for  sale  the
Licensed  Product  within  the  Company’s  point  of  care  network  (“Marketing  Rights”).  As  of  December  31,  2022,  no  royalty
incurring sales were made.

Stromatis has the option to convert the exclusive Manufacturing Rights to non-exclusive rights subject to repayment by
Stromatis of an amount equal to funding provided by the Company and an additional payment by Stromatis of an ongoing revenue
share  of  five  percent  (5%)  of  revenues  of  any  kind  received  by  Stromatis  or  its  affiliates  from  the  sale  or  transfer  of  Licensed
Products or license of rights under the licensed technology in relation to the Licensed Products. The Company shall pay Stromatis
in  consideration  for  the  Marketing  Rights  and  royalties  equal  to  12%  of  net  revenues  of  Licensed  Products  received  by  the
Company.  The  Company  advanced  to  Stromatis  an  initial  sum  of  $500  thousand  under  the  Stromatis  Agreement,  which  was
recorded as Cost of revenues, development services and research and development expenses.

o. Helmholtz Zentrum München Deutsches Forschungszentrum für Gesundheit und Umwelt (GmbH)) (“HMGU”)-

During  2021,  HMGU  granted  an  exclusive  licence  under  HGMU  owned  patent  rights  and  non-exclusive  license  under
HGMU know how and licensed materials, to the Company in the field of certain human stem cells. In addition, payments will be
due  by  the  Company  upon  certain  milestones. The  agreement  also  includes  payment  of  royalties  of  between  3%  and  4%  on  net
sales of licensed product (with a minimum annual royalty of Euro 200,000, creditable against royalties on net sales incurred during
such contract year) and 5% in service revenues and payment of between 10% and 18% on sublicense revenues.

F-36

 
 
 
 
 
 
 
 
 
p. License and research agreement with Yeda Research and Development Company Limited

On January 25, 2022, the Company and Yeda Research and Development Company Limited (“Yeda”), an Israeli company,
entered into a license and research agreement. Pursuant to the agreement, Yeda granted to the Company an exclusive, worldwide
royalty  bearing  license  to  certain  licensed  information  and  the  licensed  patents,  for  the  development,  manufacture,  use,  offer  for
sale, sale and import of products in the field of tumor-infiltrating lymphocytes (TIL) and Chimeric antigen receptor (CAR) T cell
immunotherapy  platforms  (excluding  CAR-Cytokine  Induced  Killer  cell  immunotherapy).  The  Company  undertook  to  make
commercially  reasonable  efforts  to  develop  and  commercialize  products  in  the  field  and  to  achieve  certain  milestones.  In
consideration for the grant of the License, the Company shall pay Yeda:

1. A non-refundable annual license fee of $10 thousand;
2. Royalties of up to 2% on net sales of licensed products;
3.

25% of all Other Receipts received in respect of a Sublicense first granted or an assignment of rights made prior to the
achievement of the dosing of a first patient in a Phase I Clinical Trial; and (ii) 12.5% of all Other Receipts received in
respect of a Sublicense first granted or an assignment of rights made on or after achievement of the dosing of a first
patient in a Phase I Clinical Trial

4. Milestone Events payments:

a.
b.
c.

d.

$50 thousand upon the dosing of a first patient in a Phase I Clinical Trial;
$500 thousand upon the receipt of FDA marketing approval in respect of a product;
$350  thousand  upon  receipt  of  marketing  approval  from  a  non-FDA  regulatory  agency  in  a  major  market
territory (namely, a regulatory agency in Europe, Japan, China or Canada);
$250  thousand  upon  receipt  of  marketing  approval  from  an  additional  non-FDA  major  regulatory  agency
(namely, a regulatory agency in Europe, Japan, China or Canada);

5. Patent fees already incurred by Yeda in connection with the Licensed Patents and all future costs and fees relating to

the filing, prosecution, and maintenance of the Licensed Patents; and

6. Research related expenses based on a budget to be agreed upon.

As of December 31, 2022, the Company recognized $120 thousand as expenses under this contract.

q. European Innovation Council and SMEs Executive Agency (“EISMEA”)

During  the  year  ended  December  31,  2022,  the  Dutch  Subsidiary,  together  with  a  consortium  of  other  entities
(“Consortium”) and EISMEA entered into a grant funding agreement for the funding of the development of an artificial intelligence
guided microfluidic device that standardizes the GMP production of autologous induced pluripotent stem cells (iSPSCs) at greatly
reduced costs (“iPSC project”). The total grant amount is Euro 3.999 million of which the Dutch subsidiary is eligible to receive up
to Euro 1.179 million. The project started on September 1, 2022 and is expected to end on August 31, 2026. The Dutch subsidiary
is the consortium leader for the iPSC project. During the year ended 31 December 2022, the subsidiary received initial working
capital  in  the  amount  of  Euro  1.1920  million  of  which  Euro  1.338  million  was  received  on  behalf  of  the  other  members  of  the
Consortium and recorded in restricted cash, and Euro 582 thousand for the use of the subsidiary as per the grant agreement. As at
December 31, 2022, the restricted cash related to the iPSC project was $609 thousand. During the year ended December 31, 2022,
the Company recognized grant income of $73 thousand which was offset against research and development expenses.

NOTE 12 – COLLABORATIONS

a. Adva Biotechnology Ltd.

On  January  28,  2018,  the  Company  and Adva  Biotechnology  Ltd.  (“Adva”),  entered  into  a  Master  Services Agreement
(“MSA”),  pursuant  to  which  the  Company  and/or  its  affiliates  provided  certain  services  relating  to  development  of  products  for
Adva.

In consideration for and subject to the fulfillment by the Company of certain funding commitments which were completed
in 2019, Adva agreed that upon completion of the development of the products, the Company and/or its affiliates and Adva shall
enter into a supply agreement pursuant to which for a period of eight (8) years following execution of such supply agreement, the
Company and/or its affiliates (as applicable) is entitled (on a non-exclusive basis) to purchase the products from Adva at a specified
discount pricing from their then standard pricing. The Company and/or its affiliates were also granted a non-exclusive worldwide
right  to  distribute  such  products,  directly  or  indirectly. The  MSA  shall  remain  in  effect  for  10  years  unless  earlier  terminated  in
accordance with its terms.

F-37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b. Johns Hopkins University

During  the  year  ended  December  31,  2021,  the  Company  and  Johns  Hopkins  University  entered  into  a  sublease  and
construction  agreement  for  the  establishment  of  a  clinical  therapeutic  development  and  point  of  care  center  in  Maryland  of
approximately 6,830 rentable square feet. Pursuant to the agreement, the Company will pay for certain leasehold improvements in
the premises according to plans and specifications to be agreed upon. The Company advanced $1,976 thousand for this purpose.
The costs of the leasehold improvements will be offset by up to $5 million pursuant to a grant from the Board of Public Works of
the  State  of  Maryland  to  Johns  Hopkins  University. The  annual  base  rent  is  initially  $260  thousand  per  year,  increasing  to  $324
thousand per year over the 10-year initial lease term. The Company has an option to renew the sublease for two additional periods
of five years each under the same terms and conditions. The Company is expected to gain occupancy of the premises during the
fourth quarter of 2024.

c. Joint Venture Agreements

The Company has entered into joint venture agreements (“JVAs”) with its joint venture partners (Company and partner are
referred to as “Parties”) to facilitate the collaboration in the field of CGT. During 2022, the Company and / or JV partner continued
the POCare Network expansion in each of the territories as relevant. The provisos and the table below summarize the major joint
venture agreements. CGT and POCare activities covered by the JVAs include the development, marketing, clinical development,
and commercialization of the Company’s and / or partner’s products within defined territories. The extent of the collaboration is set
out in each agreement.

Unless otherwise stated in the table below the JVAs include the following provisos (“Provisos”):

The incorporation of a joint venture entity (“JVE”) in which the Company or an assignee will hold between 49% and 51%
of the equity.
The JV partner will manage the joint venture activities until the JVE is incorporated.
The  JVE  will  be  managed  by  a  steering  committee  consisting  of  3  members  which  will  act  as  the  entity’s  board  of
directors.  The  Company  or  assignee  is  entitled  to  appoint  1  member,  the  partner  is  entitled  to  appoint  1  member,  and
Company or assignee and partner will jointly appoint the third member.
The Company has the right to exercise a call option to acquire the JV partner’s share in the JVE based on the occurrence
of certain events and according to an agreed upon mechanism.
The funding of the parties’ investment in the joint venture share may be made in the form of cash investment and / or in-
kind services. The Company’s or its assignee’s cash investment may be in the form of additional shares, a convertible loan,
and/or procured services.
Each of the Parties may agree to provide additional funding to the JVE to cover the operation costs and such additional
funding  may  be  in  the  form  of  in-kind  contributions. The  Company’s  or  its  assignee’s  investments  may  be  made  in  the
form of a cash investment for additional shares, a convertible loan, and/or procured services. Procured services refer to
certain  services  that  the  Company  or  assignee  has  engaged  the  partner  or  the  JVE  to  provide  the  Company  or  assignee
with, in support of Company’s or its assignee’s activity. All results of these procured services shall be owned by Company
or its assignee, as relevant.
As  appropriate,  the  parties  will  grant  to  the  JVE  an  exclusive  or  nonexclusive,  sublicensable,  royalty-bearing,  right  and
license to the relevant party’s background IP as required solely to manufacture, distribute and market and sell the party’s
products within the defined territory. Each party shall receive royalties in an amount of ten percent (10%) of the net sales
generated by the JVE and/or its sublicensees with respect to the sale of such parties’ products.
Once the JVE is profitable, under certain circumstances, the Company will be entitled (in addition to any of its rights as
the holder of the JVE) to an additional share of fifteen percent (15%) of the JVE’s GAAP profit after tax, over and above
all rights granted pursuant to Company’s participating interest in the JVE.
Unless otherwise stated, the relevant JVE had not been incorporated by December 31, 2022.

1.

2.
3.

4.

5.

6.

7.

8.

9.

F-38

 
 
 
 
 
 
 
 
Name of party (and country of origin)
Theracell Advanced Biotechnology SA
(Greece) and / or its related parties
Broaden Bioscience and Technology Corp
(USA)
Mircod LLC (US)

Image Securities FZC (UAE)
Cure Therapeutics (Korea)
Kidney Cure Ltd (Israel)
Educell D.O.O
(Slovenia)
Med Centre for Gene and Cell Therapy FZ-
LLC
(UAE)
First Choice International Company, Inc
(USA)
SBH Sciences Inc (USA)
Revitas SA (Belgium)
Deep Med IO Ltd. (UK)

  Territory
  European Union, Israel, Australia  

Notes
(1) (5) & (11)

  Certain projects in China and the

(5) & (11)

Middle East

  Russia (No POCare activities
have taken place to date)
  India and European Union
  South Korea, Australia and Japan  
  N / A
  Croatia, Serbia and Slovenia

(2)

(3) (5) & (11)
(5) & (11)
(4)
(6)

  European Union and United Arab

(5) & (11)

Emirates

  Panama and certain other Latin

American countries

  N / A
  N / A
  N / A

(7)

(8)
(9)
(10)

(1)

(2)

(3)

(4)

(5)

(6)

(7)

The Theracell  JVE  was  incorporated  in  Greece  under  the  name  of Theracell  Laboratories  Private  Company  (“Theracell
Laboratories”). (See Note 13). In November 2021, the Company loaned approximately $800 thousand to Theracell which
was repaid during 2022. The Company also loaned approximately $4,132 thousand as part of its obligations under the JVA
to Theracell Laboratories. The 3-year loan bears interest at the annual rate of 8%.

Under the Mircod JVA, provisos 7 and 8 do not apply. According to the Mircod JVA, subject to payment by the Company
of the contribution amount, the JVA will grant Company an exclusive, perpetual, irrevocable, royalty free and fully paid up
and  sublicensable  license  to  use  the  Project  IP  for  research  and  development  and  for  the  manufacturing,  processing,
supplying, and use of products based on point of care manufacturing and/or processing of treatments for patients and for
use in hospitals, medical centers and academic institution settings solely outside the territory. In order for the Company to
fulfil its obligations pursuant to proviso 6, the Parties concluded a convertible loan agreement pursuant to which Company
shall lend to Mircod Biotech Inc up to $5 million. Mircod Biotech Inc., performs technological development work ordered
by  Company.  The  loan  bears  simple  interest  in  the  amount  of  6%  annually.  During  2021  and  2022,  the  Company  had
transferred $1,640 thousand and $435 thousand respectively under the loan agreement. The Company recorded the loan
amounts as research and development expenses under ASC 730. As of December 31, 2022, the technological development
work had not been completed.

On August 24, 2021, the Company entered into a convertible loan agreement with Image whereby, pursuant to the terms of
the Image joint venture agreement, the Company agreed to loan Image up to $5 million. The loan bears interest at the rate
of  6%.  The  Company  and  Image  have  agreed  to  extend  the  maturity  date  of  the  loan  to  December  31,  2023.  As  of
December 31, 2022, the outstanding balance under the loan agreement was $2.7 million, and this has been reflected as a
short-term asset on the Company’s balance sheet.

The Kidney Cure JVE was incorporated in Switzerland under the name of Butterfly Biosciences Sarl (“BB”) (See Note
13). The Company recorded the expenses paid to BB as research and development expenses under ASC 730. During the
year ended December 31, 2022, development activities continued.

During December 2022 the Company and the relevant joint venture partners agreed to replace the relevant JVAs to reflect
updated  partners’  responsibilities  and  amend  certain  terms  relating  to  future  licence  agreements  and  conversion
mechanisms. In addition, it was agreed that Proviso 8 will be removed from these JVAs.

During 2021, the Company and Educell entered into a convertible loan agreement whereby the Company, pursuant to its
obligations under the JVA, agreed to loan up to $1.2 million. As of December 31, 2022, the Company had transferred $970
thousand under the loan agreement. The Company recorded the loan amounts as research and development expenses under
ASC 730. The loan bears interest at the annual rate of 4.5% and is repayable after 5 years. At Company’s election, the loan
is convertible into equity of borrower, or JVE entity if incorporated, at a valuation to be determined by an independent
third party.

Under  the  First  Choice  JVA,  each  party  shall,  subject  to  fulfilment  of  the  party’s  JVA,  grant  the  Panama  JV  Entity  an
exclusive  license  to  certain  intellectual  property  of  the  part  to  develop  and  commercialize  such  party’s  products  in  the
defined  territory,  subject  to  minimum  sales  obligations.  In  consideration  of  such  license,  the  Panama  JV  shall  pay  the
relevant  party  royalties  at  the  rate  of  15%  of  the  Panama  JVE  net  sales  of  such  party’s  products  sold  in  the  defined
territory. The First Choice JVE will be managed by a steering committee consisting of 5 members which will act as the

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
entity’s  board  of  directors.  Each  of  the  Parties  is  entitled  to  appoint  2  members,  and  Company  and  partner  will  jointly
appoint the fifth member. Under the First Choice JVA, provisos 5,6,7 and 8 do not apply. There was no material activity
under the First Choice JVA during 2022.

F-39

 
(8)

(9)

(10)

(11)

Pursuant  to  the  SBH  JVA  the  parties  will  collaborate  in  the  field  of  gene  and  cell  therapy  development,  process  and
services of bio-exosome therapy products and services in the areas of diabetes, liver cells and skin applications, including
wound healing. According to the JVA, the board of directors of the SBH JVE shall be comprised of three directors with
one appointed by SBH and two appointed by the Company. Provisos 7 and 8 do not apply to the SBH JVA. There was no
material activity under the SBH JVA during 2022.

The Revitas JVE was incorporated in Belgium under the name of RevaCel Srl during 2021 (See Note 13). The Company
holds 51% of the share capital of RevaCel and has the right to appoint two members to the RevaCel board of directors.
The Company’s partner, Revatis SA, (a Belgian entity) holds the remaining 49% and has the right to appoint two members
to the Revacel board of directors. The fifth RevaCel board member will be an independent industry expert appointed with
the mutual agreement of the Company and Revatis SA. The Company recorded the expenses paid to Revitas and RevaCel
under the JVA as research and development expenses under ASC 730. As part of the Company’s agreement with Revatis
under the Revatis joint venture agreement, the Company agreed to loan Revacel up to 2 million Euro at an annual interest
rate of 8%. The loan is repayable in January 2025, and if not repaid, may be converted into shares of Revacel. As of the
date of this Annual Report on Form 10-K, the Company had not made any transfers under the Revacel loan and there was
no material activity under the SBH JVA during 2022.

In November 2021, Deep Med IO Ltd (“Deep Med”) and Company entered into a JVA. The Parties agreed to collaborate
in the development and commercialization of an AI-powered system to be used in the manufacturing and/or quality control
of CGTs. The Company has the right to finance its activities under the Deep Med JVA by procuring services, advancing
funds under a convertible loan agreement, or by an equity investment. The Deep Med convertible loan bears interest at the
annual rate of 6% and is repayable after 5 years. The Company has the right to convert its holdings under the loan into
shares of Deep Med, or into shares of the Deep Med JV entity once established. Development work under the Deep Med
JVA has continued according to the work plan agreed upon between the Company and Deep Med. During twelve months
ended December 31, 2022, the Company transferred $1.9 million to Deep Med as part of its commitment under the Deep
Med JVA. The Company recorded the amounts paid to Deep Med under the Deep Med JVA as research and development
expenses under ASC 730.

In January 2023, the Company assigned certain rights and obligations under the JVAs to Texas Advanced Therapies LLC,
a Delaware Limited Liability company (“Texas AT”) not related to the Company. Texas AT will receive the Company’s
option  to  require  the  incorporation  of  the  JV  Entity,  Company’s  share  in  the  JV  Entity  if  and  when  the  latter  are
incorporated, an option to invest additional funding in the JV Entity, and board and veto rights on certain critical decisions
in  the  JV  Entity.  The  Company  has  retained  the  call  option  to  acquire  the  JV  partner’s  share  in  the  JVE,  to  receive  a
royalty and a right to conclude the Manufacturing and Service Agreement with the JV entity. Proviso 8 has been removed
from these JVAs. The Company has no obligation to provide any additional funding to the JV entities.

NOTE 13 – INVESTMENTS AND LOANS TO ASSOCIATES, NET

a. Theracell Laboratories Private Company (“Theracell Laboratories” or “TLABS”)

During  2020,  the  Company  and Theracell,  pursuant  to  the  Greek  JVA  (See  Note  12)  incorporated  the  Greek  JVA  entity
known  as  TLABS.  The  Theracell  Project  activities  are  run  through  TLABS.  The  Company  and  Theracell  each  hold  a  50%
participating interest in TLABS. Until December 31, 2022, due to the Company’s significant influence over the JVE the Company
applied the equity method of accounting. On December 31, 2022, the shareholders of Theracell Laboratories agreed to a change in
the composition of the board of directors thus giving the Company effective control of Theracell Laboratories. See note 4.

F-40

 
 
 
 
 
 
 
 
 
 
 
 
Business combination

The  following  table  summarizes  the  allocation  of  purchase  price  to  the  fair  values  of  the  assets  acquired  and  liabilities

assumed as of the transaction date:

Total assets:

Cash and cash equivalents
Prepaid expenses and other receivables
Orgenesis Accounts Receivable
Other long-term assets
Property, plants and equipment, net
Investments in associates, net
Operating lease right-of-use assets
Advanced payment for Accounts payable
Total assets

Total liabilities:

Operating leases
Orgenesis loan
Other payable
Total liabilities
Total Net Liabilities
Non-controlling interests (50%)

Total Net Liabilities (50%)

(in thousands)  

  $

  $

147 
133 
241 
281 
858 
19 
1,368 
366 
3,413 

1,368 
4,567 
184 
6,119 
2,706 
1,353 
1,353 

b. Butterfly Biosciences Sarl

During 2020, the Company and Kidney Cure (“KC”), pursuant to the Kidney Cure JVA (See Note 11) incorporated the KC
JV Entity known as Butterfly Biosciences Sarl (“BB”) in Switzerland. BB will be involved in the (i) implementation of a point-of-
care strategy; (ii) assessment of the options for development and manufacture of various cell-based types (including kidney derived
cells, MSC cells, exosomes, gene therapies) development; and (iii) development of protocols and tests for kidney therapies. The
Company holds a 49% participating interest in BB and Kidney Cure holds the remaining 51%. Due to the Company’s significant
influence over the JVE the Company applies the equity method of accounting.

c. RevaCel

During  2021,  the  Company  and  Revatis  S.A  (“Revatis”),  pursuant  to  the  Revatis  JVA  (See  Note  11)  incorporated  the
Revatis JV Entity known as RevaCel Srl (“RevaCel”) in Belgium. RevaCel will develop products in the field of muscle-derived
mesenchymal stem/progenitor cells. The Company holds a 51% participating interest in RevaCel and Revatis holds the remaining
49% and is entitled to appoint 2 of the 5 members of RevaCel’s board. Due to the Company’s significant influence over the JVE,
the  Company  applies  the  equity  method  of  accounting  and  is  treated  as  an  associated  company. As  part  of  the  Revatis  JVA,  the
Company  and  Revacel,  the  Company  agreed  to  loan  Revacel  up  to  2  million  Euro  at  an  annual  interest  rate  of  8%. The  loan  is
repayable in January 2025, and if not repaid, may be converted into shares of Revacel. As of the date of this annual report on Form
10-k, the Company had not made any transfers under the Revacel loan.

F-41

 
 
 
 
 
 
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
   
   
 
 
 
 
 
 
The table below sets forth a summary of the changes in the investments and loans for the years ended December 31, 2022

and December 31, 2021:

Opening balance
Investments during the period
Loan to granted associates
Business Combinations
Interest from loans to associates
Share in net loss of associated companies
Exchange rate differences
Total

NOTE 14 – INCOME (LOSS) PER SHARE

December 31,

2022

2021

(in thousands)

  $

  $

584    $
-   
4,131   
(3,156) 
161   
(1,508) 
(77) 
135    $

175 
260 
441 
- 
2 
(272)
(22)
584 

The following table sets forth the calculation of basic and diluted loss per share for the periods indicated:

Basic and diluted:
Net loss attributable to Orgenesis Inc.
Weighted average number of common shares outstanding
Net loss per share

Years ended December 31,
2021
2022

  (in thousands, except per share data) 

  $

  $

14,889    $

25,096,284   

0.59    $

18,053 
24,273,658 
0.74 

For the year ended December 31, 2022, and December 31, 2021, all outstanding convertible notes, options and warrants
have been excluded from the calculation of the diluted net loss per share since their effect was anti-dilutive. Diluted loss per share
does  not  include  6,753,539  shares  underlying  outstanding  options  and  warrants  and  3,097,691  shares  upon  conversion  of
convertible loans for the year ended December 31, 2022, because the effect of their inclusion in the computation would be anti-
dilutive.  Diluted  loss  per  share  does  not  include  5,919,739  shares  underlying  outstanding  options  and  warrants  and  1,518,397
shares  upon  conversion  of  convertible  loans  for  the  year  ended  December  31,  2021,  because  the  effect  of  their  inclusion  in  the
computation would be antidilutive.

NOTE 15 – STOCK-BASED COMPENSATION

a. Global Share Incentive Plan

The Company’s stockholders have approved the 2017 Equity Incentive Plan (the “2017 Plan”) under which, the Company
had reserved a pool of 3,000,000 shares of the Company’s common stock, which may be issued at the discretion of the Company’s
board of directors from time to time. Under this Plan, each option is exercisable into one share of common stock of the Company.
The options may be exercised after vesting and in accordance with the vesting schedule that will be determined by the Company’s
board of directors for each grant. The maximum contractual life term of the options is 10 years. As of December 31, 2022, total
options granted under this plan are 3,023,518 and the total options that are available for grants under this plan are 450,164.

On  May  23,  2012,  the  Company’s  board  of  directors  adopted  the  Global  Share  Incentive  Plan  2012  (the  “2012  Plan”)
under which, the Company had reserved a pool of 1,000,000 shares of the Company’s common stock, which may be issued at the
discretion  of  the  Company’s  board  of  directors  from  time  to  time.  Under  this  plan,  each  option  is  exercisable  into  one  share  of
common stock of the Company. The options may be exercised after vesting and in accordance with the vesting schedule that will be
determined by the Company’s board of directors for each grant. The maximum contractual life term of the options is 10 years. As of
December 31, 2022, total options granted under this plan are 1,415,008 and the total options that are available for grants under this
plan are 161,974.

F-42

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
b. Options Granted to Employees and Directors

Below is a table summarizing all of the options grants to employees and Directors made during the years ended December

31, 2022, and December 31, 2021:

    Year Ended    

No. of options
granted

    Exercise price    

Employees

December 31,
2022

440,250   

$2-$2.01   

Vesting
period
Quarterly
over a period
of two years     $

Fair value at
grant
(in
thousands)

Expiration
period

559   

10 years

Directors

December 31,
2022

84,650   

1.86   

anniversary     $

100   

10 years

On the one-
year

Employees

December 31,
2021

277,000   

$2.96-$5.12   

Quarterly
over a period
of two years     $

On the one-
year

812   

10 years

Directors

December
31,2021

84,650    $

2.89   

anniversary     $

149   

10 years

The fair value of each stock option grant is estimated at the date of grant using a Black Scholes option pricing model. The
volatility is based on historical volatility of the Company, by statistical analysis of the weekly share price for past periods based on
expected term. The expected option term is calculated using the simplified method, as the Company concludes that its historical
share option exercise experience does not provide a reasonable basis to estimate its expected option term. The fair value of each
option grant is based on the following assumptions:

Value of one common share
Dividend yield
Expected stock price volatility
Risk free interest rate
Expected term (years)

Years Ended December 31,
2021
2022
2.89-$5.12 
1.86-$2.01 

  $

  $

0% 
70%-71% 
3.61%-3.85% 
5.5-5.56 

0%
71%-77%
0.96%-1.34%
5.5-5.56 

A summary of the Company’s stock options granted to employees and directors as of December 31, 2022 and December

31, 2021 is presented below:

Years Ended December 31

2022

2021

Weighted
Average
Exercise
Price
$

Number of
Options

Weighted
Average
Exercise
Price
$

Number of
Options

  3,210,005   

4.05   

  2,917,667   

524,900   
(510,017) 
(125,426) 
(63,997) 
-   
  3,035,465   
  2,565,919   

1.98   
0.01   
8.8   
4.13   
-   
4.17   
4.51   

361,650   
(13,750) 
(20,813) 
(34,749) 
-   
  3,210,005   
  2,777,563   

4.05 

4.19 
4.63 
5.67 
4.67 
- 
4.05 
4.00 

Options outstanding at the beginning of
the period
Changes during the period:

Granted
Exercised*
Expired
Forfeited
Cancelled

Options outstanding at end of the period  
Options exercisable at end of the period  

*During the year ended December 31, 2022, the Company received $6 thousand from the exercise of employee options for the
purchase of 510,017 shares of the Company’s Common Stock at a weighted average price of $0.012. During the year ended

 
 
 
 
 
   
   
 
   
   
 
 
 
 
   
 
   
 
    
 
    
 
   
 
    
 
 
   
   
 
 
 
 
   
 
   
 
    
 
    
 
   
 
    
 
 
   
   
 
 
 
 
   
 
   
 
    
 
    
 
   
 
    
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December  31,  2021,  the  Company  received  $64  thousand  from  the  exercise  of  employee  options  for  the  purchase  of  13,750
shares of the Company’s Common Stock at a weighted average price of $4.63.

F-43

 
The  following  table  presents  summary  information  concerning  the  options  granted  and  exercisable  to  employees  and

directors outstanding as of December 31, 2022 (in thousands, except per share data):

Exercise
Price
$

Number of
Outstanding
Options

Weighted
Average
Remaining
Contractual
Life

Aggregate
Intrinsic
Value
$
(in thousands)

Number of
Exercisable
Options

Aggregate
Exercisable
Options
Value $
(in thousands)

0.0012
1.86
2.89
2
2.01
2.96
2.99
3.14
4.42
4.5
4.6
4.7
4.8
5.02
5.07
5.1
5.12
5.99
6
6.84
7.2
8.36
8.91
9

230,189   
84,650   
84,650   
357,252   
72,500   
53,125   
429,950   
2,500   
50,000   
32,500   
157,488   
6,250   
483,337   
58,563   
51,000   
57,375   
109,250   
317,050   
16,667   
12,000   
83,334   
250,001   
15,000   
20,834   
3,035,465   

1.64   
9.99   
8.96   
9.42   
9.96   
8.62   
7.17   
6.91   
4.93   
6.47   
7.20   
7.03   
3.94   
7.40   
6.03   
6.04   
7.81   
5.81   
1.59   
7.38   
4.43   
5.50   
5.46   
0.54   
6.23   

449   
7   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
456   

230,189   
-   
84,650   
90,440   
-   
53,125   
429,950   
2,500   
50,000   
32,500   
157,488   
4,167   
483,337   
40,188   
51,000   
57,375   
84,125   
317,049   
16,667   
12,000   
83,334   
250,001   
15,000   
20,834   
2,565,919   

- 
- 
245 
181 
- 
157 
1,286 
8 
221 
146 
724 
20 
2,320 
202 
259 
293 
431 
1,898 
100 
82 
600 
2,090 
134 
187 
11,584 

Costs incurred with respect to stock-based compensation for employees and directors for the years ended December 31,
2022 and December 31, 2021 were $917 thousand and $1,349 thousand, respectively. As of December 31, 2022, there was $670
thousand of unrecognized compensation costs related to non-vested employees and directors stock options, to be recorded over the
next 2 years.

c. Options Granted to Consultants and service providers

Below is a table summarizing all the compensation granted to consultants and service providers during the years ended

December 31, 2022 and December 31, 2021:

Year of
grant    

No. of
options
granted    

Exercise

price    

Vesting period

2022    

  28,335    $

2   

Quarterly over a period of two years

Non-
employees   
Non-

employees    

2021    

7,500    $

2.96   

Quarterly over a period of two years

Fair value
at grant
(in
thousands)   

Expiration
period  

  $

  $

48   

 10 years  

22   

 10 years  

F-44

 
 
 
   
   
   
   
   
 
 
   
 
   
 
   
   
    
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
The  fair  value  of  options  granted  during  2022  and  2021  to  consultants  and  service  providers,  was  computed  using  the
Black-Scholes  model.  The  fair  value  of  each  stock  option  grant  is  estimated  at  the  date  of  grant  using  a  Black  Scholes  option
pricing model. The volatility is based on historical volatility of the Company, by statistical analysis of the weekly share price for
past periods based on the expected term period, the expected term is the contractual term of each grant. The underlying data used
for computing the fair value of the options are as follows:

Value of one common share
Dividend yield
Expected stock price volatility
Risk free interest rate
Expected term (years)

Years Ended December 31,
2021
2022

  $

  $

2 
0% 
84% 
3.6%-3.61% 

10 

2.96 

0%
145%
1.47%
10 

A summary of the Company’s stock options granted to consultants and service providers as of December 31, 2022, and

December 31, 2021 is presented below:

Years Ended December 31,

2022

2021

Weighted
Average
Exercise
Price
$

Weighted
Average
Exercise
Price
$

Number of
Options

Number of
Options

547,691   

5.89   

549,141   

28,335   
(58,851)  
-   
-   
517,175   
453,005   

2.00   
12.85   
-   
-   
4.88   
5.11   

7,500   
-   
(8,950)  
-   
547,691   
467,689   

5.89 

2.96 
- 
3.88 
- 
5.89 
6.20 

Options outstanding at the
beginning of the year
Changes during the year:

Granted
Expired
Forfeited
Cancelled

Options outstanding at end of the year

Options exercisable at end of the year

The  following  table  presents  summary  information  concerning  the  options  granted  and  exercisable  to  consultants  and

service providers outstanding as of December 31, 2022 (in thousands, except per share data):

Exercise
Price
$

Number of
Outstanding
Options

Weighted Average
Remaining
Contractual
Life

Aggregate
Intrinsic
Value
$
(in thousands)

Number of
Exercisable
Options

Aggregate
Exercisable
Options
Value $
(in thousands)

2
2.96
2.99
3.36
4.09
4.42
4.5
4.6
4.8
5.07
5.3
5.99
6
6.84
7
8.34
8.43
11.52

28,335   
7,500   
35,000   
136,775   
25,000   
5,125   
13,335   
20,000   
16,668   
5,000   
15,000   
16,670   
90,000   
7,500   
70,000   
8,600   
8,333   
8,334   
517,175   

9.46   
8.96   
7.22   
3.32   
6.76   
4.93   
6.53   
7.96   
3.94   
6.19   
5.70   
5.81   
1.59   
7.38   
6.83   
5.52   
5.05   
0.26   
4.89   

-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   
-   

-   
-   
35,000   
136,775   
25,000   
5,125   
5,000   
4,000   
16,668   
1,000   
15,000   
16,670   
90,000   
7,500   
70,000   
8,600   
8,333   
8,334   
453,005   

- 
- 
105 
459 
102 
23 
23 
18 
80 
5 
80 
100 
540 
51 
490 
72 
70 
96 
2,314 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
   
 
   
   
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-45

Costs incurred with respect to options granted to consultants and service providers for the years ended December 31, 2022
and December 31, 2021 were $64 thousand and $122 thousand, respectively. As of December 31, 2022, there was $115 thousands
of  unrecognized  compensation  costs  related  to  non-vested  consultants  and  service  providers,  to  be  recorded  over  the  next  3.03
years.

d. Warrants and Shares Issued to Non-Employees

The fair value of Common Stock issued was the share price of the shares issued at the day of grant.

During the twelve months ended December 31, 2021, the Company issued 25,000 shares of common stock to a service

provider.

NOTE 16 – TAXES

a. Corporate taxation in the U.S.

The corporate U.S. Federal Income tax rate applicable to the Company and its US subsidiaries is 21%.

As of December 31, 2022, the Company has an accumulated tax loss carryforward of approximately $22 million (as of

December 31, 2021, approximately $29 million).

For U.S. federal income tax purposes, net operating losses (“NOLs”) arising in tax years beginning after December 31,
2017,  the  Internal  Revenue  Code  of  1986,  as  amended  (the  “Code”)  limits  the  ability  to  utilize  NOL  carryforwards  to  80%  of
taxable income in tax years beginning after December 31, 2020. In addition, NOLs arising in tax years ending after December 31,
2017  can  be  carried  forward  indefinitely,  but  carryback  is  generally  prohibited.  NOLs  generated  in  tax  years  beginning  before
January  1,  2018  will  not  be  subject  to  the  taxable  income  limitation,  and  NOLs  generated  in  tax  years  ending  before  January  1,
2018 will continue to have a two-year carryback and twenty-year carryforward period. Deferred tax assets for NOLs will need to be
measured at the applicable tax rate in effect when the NOL is expected to be utilized. The changes in the carryforward/carryback
periods as well as the new limitation on use of NOLs may significantly impact the Company’s valuation allowance assessments for
NOLs generated after December 31, 2017.

In addition, utilization of the NOLs may be subject to substantial annual limitation under Section 382 of the Code due to
an “ownership change” within the meaning of Section 382(g) of the Code. An ownership change subjects pre-ownership change
NOL carryforwards to an annual limitation, which significantly restricts the ability to use them to offset taxable income in periods
following the ownership change. In general, the annual use limitation equals the aggregate value of the Company’s stock at the time
of the ownership change multiplied by a specified tax-exempt interest rate.

F-46

 
 
 
 
 
 
 
 
 
 
 
 
b. Corporate taxation in Israel

The Israeli Subsidiaries are taxed in accordance with Israeli tax laws. The corporate tax rate applicable to 2022 and 2021

are 23%.

As of December 31, 2022, the Israeli Subsidiaries has an accumulated tax loss carryforward of approximately $10 million

(as of December 31, 2021, approximately $11 million). Under the Israeli tax laws, carryforward tax losses have no expiration date.

c. Corporate taxation in Belgium

The  Belgian  Subsidiaries  are  taxed  according  to  Belgian  tax  laws. The  corporate  tax  rates  applicable  to  2022,  2021  are

25%.

As of December 31, 2022, the Belgian Subsidiary has an accumulated tax loss carryforward of approximately $7 million
(€7  million),  (as  of  December  31,  2021  $8  million).  Under  the  Belgian  tax  laws  there  are  limitation  on  accumulated  tax  loss
carryforward deductions of Euro 1 million per year.

d. Corporate taxation in Korea

The basic Korean corporate tax rates are currently: 10% on the first KRW 200 million of the tax base, 20% up to KRW 20
billion, 22% up to KRW 300 billion and 25% for tax base above KRW 300 billion. In addition, the local income tax rate is 1% on
the first KRW 200 million of taxable income, 2% on taxable income over KRW 200 million up to KRW 20 billion, 2.2% of taxable
income over KRW 20 billion up to 300 billion and 2.5% on taxable income over KRW 300 billion.

As of December 31, 2022, the Korean subsidiary has an accumulated tax loss carryforward of approximately $3 million
(KRW 4,404 million), (as of December 31, 2021, approximately $3 million). Under the Korean tax laws accumulated tax loss can
be carry forwarded for 15 years.

e. Deferred Taxes

The  following  table  presents  summary  of  information  concerning  the  Company’s  deferred  taxes  as  of  the  years  ending

December 31, 2021 and December 31, 2021:

Deferred tax assets (liabilities), net:
Net operating loss carry forwards
Research and development expenses
Equity compensation
Employee benefits
Property, plants and equipment
Leases asset
Lease liability
Loans
Partnership Investment
Intangible assets
Other

  $

December 31,

2022
2021
(U.S. dollars in thousands)

10,387    $
1,893   
1,616   
191   
(55) 
191   
(132) 
50   
2,582   
(2,252) 
385   
14,856   

11,451 
1,273 
2,631 
197 
(206)
186 
(134)
26 
- 
(2,738)
119 
12,805 

Valuation allowance
Net deferred tax liabilities

  $

(14,753) 

103    $

(12,805)
- 

Realization  of  deferred  tax  assets  is  contingent  upon  sufficient  future  taxable  income  during  the  period  that  deductible
temporary  differences  and  carry  forwards  losses  are  expected  to  be  available  to  reduce  taxable  income. As  the  achievement  of
required future taxable income is not considered more likely than not achievable, the Company and all its subsidiaries except the
OBI Subsidiary have recorded full valuation allowance.

F-47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
The changes in valuation allowance are comprised as follows:

Balance at the beginning of year
Change during the year
Balance at end of year

December 31,

2022
2021
(U.S dollars in thousands)

  $

  $

(12,805)  $
(1,948) 
(14,753)  $

(11,932)
(873)
(12,805)

f. Reconciliation of the Theoretical Tax Expense to Actual Tax Expense

The  main  reconciling  item  between  the  statutory  tax  rate  of  the  Company  and  the  effective  rate  is  the  provision  for

valuation allowance with respect to tax benefits from carry forward tax losses.

g. Uncertain Tax Provisions

ASC Topic 740, “Income Taxes” requires significant judgment in determining what constitutes an individual tax position
as well as assessing the outcome of each tax position. Changes in judgment as to recognition or measurement of tax positions can
materially  affect  the  estimate  of  the  effective  tax  rate  and  consequently,  affect  the  operating  results  of  the  Company.  As  of
December 31, 2022, the Company has not accrued a provision for uncertain tax positions.

NOTE 17 – REVENUES

Disaggregation of Revenue

The following table disaggregates the Company’s revenues by major revenue streams.

Years Ended December 31,
2021
2022

(in thousands)

Revenue stream:
POCare development services
Cell process development services and hospital services
POCare cell processing
Total

  $

  $

14,894    $
11,212   
9,919   
36,025    $

32,192 
3,310 
- 
35,502 

A breakdown of the revenues per customer what constituted at least 10% of revenues is as follows:

Revenue earned:
Customer A (Greece)
Customer B (United States)
Customer C (United Arab Emirates)
Customer D (Korea)

F-48

Years Ended December 31,

2022

2021

(in thousands)

8,936   
8,316   
5,271   
3,873   

4,693 
6,491 
6,969 
7,703 

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Contract Assets and Liabilities

Contract assets are mainly comprised of accounts receivable net of allowance for doubtful debts, which includes amounts

billed and currently due from customers.

The activity for accounts receivable is comprised of:

Balance as of beginning of period
Business combination TLABS

Additions
Collections
Exchange rate differences
Balance as of end of period

Years Ended December 31,
2021
2022

(in thousands)

  $

  $

15,245    $
(1,339) 
35,103   
(12,728) 
(98) 
36,183    $

3,085 
- 
34,570 
(22,333)
(77)
15,245 

The activity of the related party included in the accounts receivable activity above is comprised of:

Balance as of beginning of period

Additions
Collections
Ceased to be a related party

Balance as of end of period

The activity for contract liabilities is comprised of:

Balance as of beginning of period

Additions

Balance as of end of period

Years Ended December 31,
2021
2022

(in thousands)
1,972    $
1,284   
(1,070) 
(2,186) 

-    $

744 
3,856 
(2,628)
- 
1,972 

Years Ended December 31,
2021
2022

(in thousands)

59    $
11   
70    $

59 
- 
59 

  $

  $

  $

  $

NOTE 18 – COST OF REVENUES, DEVELOPMENT SERVICES AND RESEARCH AND DEVELOPMENT EXPENSES

Years Ended December 31,
2021
2022

(in thousands)

Salaries and related expenses
Stock-based compensation
Subcontracting, professional and consulting services
Lab expenses
Depreciation expenses, net
Other research and development expenses
Less grant
Total

  $

  $

11,206    $
616   
5,655   
2,685   
1,017   
6,010   
(123) 
27,066    $

10,977 
729 
12,796 
3,513 
874 
7,755 
- 
36,644 

F-49

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE 19 – FINANCIAL EXPENSES, NET

Interest expense on convertible loans
Foreign exchange loss, net
Other expense (income)
Total

Years Ended December 31,
2021
2022

(in thousands)

  $

  $

1,824    $
145   
2   
1,971    $

943 
574 
(225)
1,292 

NOTE 20 – RELATED PARTIES TRANSACTIONS

a. Related Parties presented in the consolidated statements of comprehensive loss

Stock-based compensation expenses to executive officers
Stock-based compensation expenses to Board Members
Compensation of executive officers

Management and consulting fees to Board Members
Revenues from customer
Financial income

b. Related Parties presented in the consolidated balance sheets

Executive officers’ payables

Non-executive directors’ payable
Loan to Related Party
Accounts receivable, net

NOTE 21 – SUBSEQUENT EVENTS

a) Convertible loan agreements

Years ended December 31,

2022

2021

(in thousands)

111    $
152    $
669    $
380    $
1,284    $
126    $

December 31,

2022

2021

(in thousands)

80    $
558    $
-    $
-    $

247 
265 
4,422 
380 
3,856 
64 

51 
178 
3,064 
1,972 

  $
  $
  $
  $
  $
  $

  $
  $
  $
  $

On January 10, 2023 (the “Effective Date”), the “Company” entered into the following agreements: (i) a convertible loan
agreement  (the  “NewTech  Convertible  Loan  Agreement”)  with  NewTech  Investment  Holdings,  LLC  (the  “NewTech  Lender”),
pursuant to which the NewTech Lender loaned the Company $4,000,000 (the “NewTech Loan Amount”), and (ii) a convertible loan
agreement (the “Malik Convertible Loan Agreement”, together with the NewTech Convertible Loan Agreement, the “Convertible
Loan Agreements”) with Ariel Malik (the “Malik Lender”, together with the NewTech Lender, the “Lenders”), pursuant to which
the  Malik  Lender  loaned  the  Company  $1,000,000  (the  “Malik  Loan  Amount”,  together  with  the  NewTech  Loan  Amount,  the
“Loan Amount”).

The terms of the NewTech Convertible Loan Agreement and the Malik Loan Agreement are identical. Interest is calculated
at 8% per annum (based on a 365-day year); provided, that if an Event of Default (as defined in the Convertible Loan Agreements)
has  occurred  and  is  continuing,  the  Outstanding Amount  (as  defined  herein)  will  be  calculated  at  15.0%  per  annum.  The  Loan
Amount and all accrued but unpaid interest thereon (collectively, the “Outstanding Amount”) shall either (i) be repaid in cash or (ii)
convert to shares of common stock, par value $0.0001 per share (“Common Stock”), of the Company on the third anniversary of
the  Effective  Date  (the  “Maturity  Date”).  The  Maturity  Date  may  be  extended  by  the  Lender  upon  the  written  consent  of  the
Lender. The Outstanding Amount may be prepaid by the Company in whole or in part at any time with the prior approval of the
Lender.

At any time prior to or on the Maturity Date, any Lender may provide the Company with written notice to convert all or
part of the Outstanding Amount into shares of the Company’s Common Stock equal to the quotient obtained by dividing (x) the

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
  
 
 
 
 
 
Outstanding Amount by (y) a price equal to $2.464 per share (subject to adjustment for certain capital events, such as stock splits)
(the “Conversion Price”).

Under the terms of the Convertible Loan Agreements, the Company will use the proceeds from the Loan Amount to (i)
redeem the loan amount referred to in note 9 (a) between the Company and the lender, and (ii) for general corporate purposes. The
entire loan amount and accrued interest was repaid in January 2023.

The Company also agreed to issue the NewTech Lender warrants representing the right to purchase 405,844 shares of the
Company’s  Common  Stock,  at  an  exercise  price  of  $2.50  per  share  and  the  Malik  Lender  warrants  representing  the  right  to
purchase  101,461  shares  of  the  Company’s  Common  Stock,  at  an  exercise  price  of  $2.50  per  share.  Such  Warrants  will  be
exercisable at any time beginning six months and one day after closing and ending 36 months after the closing date.

b) Securities Purchase Agreement and Warrants

On February 23, 2023, the Company entered into a securities purchase agreement with certain institutional and accredited
investors  relating  to  the  issuance  and  sale  of  1,947,368  shares  of  common  stock,  par  value  $0.0001  per  share  and  warrants  to
purchase  up  to  973,684  shares  of  Common  Stock  at  a  purchase  price  of  $1.90  per  share  of  Common  Stock  and  accompanying
Warrants in a registered direct offering. The offering closed on February 27, 2023 and the Company received approximately $3.7
million, before deducting the placement agent’s cash fee equal to 7% of the proceeds. The Company intends to use the net proceeds
from the Offering for working capital and general corporate purposes, including the Company’s therapy related activities.

NOTE 22 – LEGAL PROCEEDINGS

On  January  18,  2022,  a  complaint  (the  “Complaint”)  was  filed  in  the Tel Aviv  District  Court    (the  “Court”)  against  the
Company,  the  Israeli  Subsidiary,  Orgenesis  Ltd.,  Prof.  Sarah  Ferber,  Vered  Caplan  and  Dr.  Efrat  Assa  Kunik  (collectively,  the
“defendants”) by plaintiffs the State of Israel, as the owner of Chaim Sheba Medical Center at Tel Hashomer (“Sheba”), and Tel
Hashomer  Medical  Research,  Infrastructure  and  Services  Ltd.  (collectively,  the  “plaintiffs”).  In  the  Complaint,  the  plaintiffs  are
seeking that the Court issue a declaratory remedy whereby the defendants are required to pay royalties to the plaintiffs at the rate of
7% of the sales and 24% of any and all revenues in consideration for sublicenses related to any product, service or process that
contains know-how and technology of Sheba and any and all know-how and technology either developed or supervised by Prof.
Ferber in the field of cell therapy, including in the category of the point-of-care platform and any and all services and products in
relation to the defendants’ CDMO activity.  In addition, the plaintiffs seek that the defendants provide financial statements and pay
NIS 10 million to the plaintiffs due to the royalty provisions of the license agreement, dated February 2, 2012, between the Israeli
Subsidiary  and  Tel  Hashomer  Medical  Research,  Infrastructure  and  Services  Ltd.  (the  “License  Agreement”).  The  Complaint
alleges that the Company and the Israeli Subsidiary used know-how and technology of Sheba and know-how and technology either
developed  or  supervised  by  Prof.  Ferber  while  employed  by  Sheba  in  the  field  of  cell  therapy,  including  in  the  category  of  the
point-of-care platform and the services and products in relation to the defendants’ CDMO activity and are entitled to the payment of
certain royalties pursuant to the terms of the License Agreement. The defendants have filed their statements of defense responding
to this Complaint. The Company believes that the allegations in this Complaint are without merit and intends to vigorously defend
itself against the claims. Since a material loss is not considered probable, no provision was made in the financial statements.

Except as described above, the Company is not involved in any pending material legal proceedings.

F-50